{"text_format":"1","workbook":"xlsx","n_sheets":28,"sheets":["Carátula","Índice","Propuesta","0. FC-SNAR_SV","0. FC-APRX","1. Demanda","1.1 SNAR Nac","1.2 SNAR Int","1.3 Aprox","1.4 Sobrev","1.5 Tasas","2. Tarifas","3. Ingresos","4. OPEX","4.1. OPEX (Personal)","4.2. OPEX (Incremental)","5. CAPEX","5.1. Activos Base","5.2. InvProgramadas","5.3. InvEjecutadas","5.4. BD-AERONAV2020","5.5. CKF no ejecutado","6. Contribuciones","7. No atribuibles","8. Transferencias","9. WACC","10. Var-Sup-Gen","10.1. BD Var. Macro."],"not_rendered":{"charts":1,"images":1,"macros":1,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Carátula","index":0,"n_rows":13,"n_cols":2,"rows_kept":13,"cut":false,"hidden":false,"merged":[[5,1,5,4],[8,1,8,4],[12,1,12,4]]}
[]
[]
[]
[]
[]
[null,"GERENCIA DE REGULACIÓN Y ESTUDIOS ECONÓMICOS"]
[]
[]
[null,"MODELO DE LA PROPUESTA TARIFARIA DE LOS SERVICIOS DE NAVEGACIÓN AÉREA BRINDADOS POR CORPAC S.A."]
[]
[]
[]
[null,2022]

{"sheet":"Índice","index":1,"n_rows":41,"n_cols":2,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Contenido"]
[]
[null,"Propuesta Tarifaria del Ositrán"]
[]
[null,"I. Flujos de Caja"]
[null,"Modelo 1: SNAR y Sobrevuelo"]
[null,"Modelo 2: Aproximación"]
[]
[null,"II. Ingresos de los servicios de aeronavegación"]
[null,"a. Proyección de demanda"]
[null,"SNAR Nacional"]
[null,"SNAR Internacional"]
[null,"Aproximación"]
[null,"Sobrevuelo"]
[null,"Tasas de crecimiento de la demanda"]
[null,"b. Tarifas de los servicios de aeronavegación"]
[null,"c. Ingresos proyectados (usuarios atribuibles)"]
[]
[null,"III. Egresos de los servicios de aeronavegación"]
[null,"a. Costos operativos - OPEX (usuarios atribuibles)"]
[null,"Gastos de Personal"]
[null,"OPEX incremental"]
[null,"b. Gastos de Capital - CAPEX"]
[null,"Base de activos existentes"]
[null,"Inversiones programadas"]
[null,"Inversiones ejecutadas (2017 - 2021)"]
[null,"BD Activos de aeronavegación al 2020"]
[null,"Consumo de capital fijo no ejecutado"]
[]
[null,"IV. Otros Ingresos y Egresos"]
[null,"Pago de contribuciones"]
[null,"Ingresos y Costos por usuarios no atribuibles"]
[null,"Transferencias del AIJCh"]
[]
[null,"V. Tasa de descuento"]
[null,"Costo Promedio Ponderado del Capital (WACC) al 2021"]
[]
[null,"VI. Información complementaria"]
[null,"Variables macroeconómicas y supuestos generales"]
[null,"BD Variables macroeconómicas"]

{"sheet":"Propuesta","index":2,"n_rows":43,"n_cols":6,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
[null,"Servicios Regulados de Aeronavegación de CORPAC",null,null,null,"Índice"]
[null,"Revisión tarifaria 2022"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Unidad de cobro","Tarifa \n10/11/2021","Propuesta\nOsitrán","Var%"]
[null,"A. SNAR Nacional"]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H9","v":0.17},{"$f":"+'2. Tarifas'!R9","v":0.10628747884729141},{"$f":"+E8/D8-1","v":-0.37477953619240356}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H10","v":0.33},{"$f":"+'2. Tarifas'!R10","v":0.20632275305650682},{"$f":"+E9/D9-1","v":-0.37477953619240356}]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H11","v":0.36},{"$f":"+'2. Tarifas'!R11","v":0.22507936697073472},-0.37477953619240356]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H12","v":0.48},{"$f":"+'2. Tarifas'!R12","v":0.30010582262764629},-0.37477953619240356]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H13","v":0.73},{"$f":"+'2. Tarifas'!R13","v":0.4564109385795454},-0.37477953619240356]
[null,"Más de 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H14","v":0.96},{"$f":"+'2. Tarifas'!R14","v":0.60021164525529258},-0.37477953619240356]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2. Tarifas'!H15","v":15.97},{"$f":"+'2. Tarifas'!R15","v":9.9847708070073153},-0.37477953619240356]
[]
[null,"B. SNAR Internacional"]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H20","v":7.0000000000000007E-2},{"$f":"+'2. Tarifas'!R20","v":4.312816202796315E-2},{"$f":"+E19/D19-1","v":-0.38388339960052653}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H21","v":0.14000000000000001},{"$f":"+'2. Tarifas'!R21","v":8.6256324055926301E-2},-0.38388339960052653]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H22","v":0.15},{"$f":"+'2. Tarifas'!R22","v":9.2417490059921031E-2},-0.38388339960052642]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H23","v":0.2},{"$f":"+'2. Tarifas'!R23","v":0.1232233200798947},-0.38388339960052653]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H24","v":0.31},{"$f":"+'2. Tarifas'!R24","v":0.19099614612383681},-0.38388339960052642]
[null,"Más de 105TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H25","v":0.43},{"$f":"+'2. Tarifas'!R25","v":0.26493013817177358},-0.38388339960052653]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2. Tarifas'!H26","v":7.43},{"$f":"+'2. Tarifas'!R26","v":4.5777463409680879},-0.38388339960052653]
[]
[null,"C. Aproximación"]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H31","v":3.37},{"$f":"+'2. Tarifas'!R31","v":4.0047189537800945},0.18834390319884098]
[null,"Más de 10TM a 35TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H32","v":3.76},{"$f":"+'2. Tarifas'!R32","v":4.4681730760276421},0.18834390319884098]
[null,"Más de 35TM a 70TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H33","v":4.1900000000000004},{"$f":"+'2. Tarifas'!R33","v":4.9791609544031443},0.18834390319884098]
[null,"Más de 70TM a 105TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H34","v":4.6100000000000003},{"$f":"+'2. Tarifas'!R34","v":5.478265393746657},0.18834390319884098]
[null,"Más de 105TM","Por Tonelada (PMD)",{"$f":"+'2. Tarifas'!H35","v":5.05},{"$f":"+'2. Tarifas'!R35","v":6.0011367111541469},0.18834390319884098]
[null,"- Cargo mínimo:","Por operación",{"$f":"+'2. Tarifas'!H36","v":8.4},{"$f":"+'2. Tarifas'!R36","v":9.9820887868702641},0.18834390319884098]
[]
[null,"D. Sobrevuelo"]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H41","v":0.19},{"$f":"+'2. Tarifas'!R41","v":0.11706215407589997},-0.38388339960052653]
[null,"Más de 55TM a 115TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H42","v":0.3},{"$f":"+'2. Tarifas'!R42","v":0.18483498011984206},-0.38388339960052642]
[null,"Más de 115TM a 200TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H43","v":0.6},{"$f":"+'2. Tarifas'!R43","v":0.36966996023968413},-0.38388339960052642]
[null,"Más de 200TM","Por kilómetro recorrido",{"$f":"+'2. Tarifas'!H44","v":0.89},{"$f":"+'2. Tarifas'!R44","v":0.54834377435553139},-0.38388339960052653]

{"sheet":"0. FC-SNAR_SV","index":3,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"0. Flujo de caja: Servicio de SNAR (Nacional e Internacional) y Sobrevuelo",null,null,null,null,"Índice"]
[null,"Montos expresados en miles de soles"]
[null,"Año",null,2021,{"$f":"+D3+1","v":2022},{"$f":"+E3+1","v":2023},2024]
[]
[null,"Ingresos por prestación del servicio",null,null,{"$f":"('3. Ingresos'!C8+'3. Ingresos'!C21+'3. Ingresos'!C46)/1000","v":135422.37387271377},{"$f":"('3. Ingresos'!D8+'3. Ingresos'!D21+'3. Ingresos'!D46)/1000","v":166673.69092026306},{"$f":"('3. Ingresos'!E8+'3. Ingresos'!E21+'3. Ingresos'!E46)/1000","v":177090.7966027795}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"('7. No atribuibles'!F60+'7. No atribuibles'!F61+'7. No atribuibles'!F63)/1000","v":250.76662918406177},{"$f":"('7. No atribuibles'!G60+'7. No atribuibles'!G61+'7. No atribuibles'!G63)/1000","v":308.63585130346064},{"$f":"('7. No atribuibles'!H60+'7. No atribuibles'!H61+'7. No atribuibles'!H63)/1000","v":327.9255920099269}]
[]
[null,"Ingreso Bruto total",null,null,{"$f":"E5+SUM(E7:E7)","v":135673.14050189784},{"$f":"F5+SUM(F7:F7)","v":166982.32677156653},{"$f":"G5+SUM(G7:G7)","v":177418.72219478944}]
[]
[null,"Pago al MTC",0.1,null,{"$f":"-'6. Contribuciones'!D34/1000","v":-7146.8051057152397},{"$f":"-'6. Contribuciones'!E34/1000","v":-8796.0678224187523},{"$f":"-'6. Contribuciones'!F34/1000","v":-9345.8220613199283}]
[null,"Aporte por Regulación",0.01,null,{"$f":"-SUM('6. Contribuciones'!D39:D40,'6. Contribuciones'!D42)/1000","v":-1356.7314050189782},{"$f":"-SUM('6. Contribuciones'!E39:E40,'6. Contribuciones'!E42)/1000","v":-1669.8232677156655},{"$f":"-SUM('6. Contribuciones'!F39:F40,'6. Contribuciones'!F42)/1000","v":-1774.1872219478944}]
[null,"Contribuciones",null,null,{"$f":"SUM(E11:E12)","v":-8503.5365107342186},{"$f":"SUM(F11:F12)","v":-10465.891090134417},-11120.009283267822]
[]
[null,"Ingresos Netos",null,null,{"$f":"E9+E13","v":127169.60399116362},156516.43568143211,166298.71291152161]
[]
[null,"Suministros y Materiales",null,null,{"$f":"-('4. OPEX'!F56+'4. OPEX'!F66+'4. OPEX'!F86)/1000","v":-6563.9638941532467},{"$f":"-('4. OPEX'!G56+'4. OPEX'!G66+'4. OPEX'!G86)/1000","v":-6695.2431720363129},{"$f":"-('4. OPEX'!H56+'4. OPEX'!H66+'4. OPEX'!H86)/1000","v":-6829.1480354770392}]
[null,"Gastos de Personal",null,null,{"$f":"-('4. OPEX'!F57+'4. OPEX'!F67+'4. OPEX'!F87)/1000","v":-82824.11490847847},{"$f":"-('4. OPEX'!G57+'4. OPEX'!G67+'4. OPEX'!G87)/1000","v":-98567.054841189965},{"$f":"-('4. OPEX'!H57+'4. OPEX'!H67+'4. OPEX'!H87)/1000","v":-100311.4001813542}]
[null,"Participación de los trabajadores",null,null,{"$f":"-E49","v":0},{"$f":"-F49","v":0},0]
[null,"Servicios prestados por terceros",null,null,{"$f":"-('4. OPEX'!F58+'4. OPEX'!F68+'4. OPEX'!F88)/1000","v":-23009.827681391722},{"$f":"-('4. OPEX'!G58+'4. OPEX'!G68+'4. OPEX'!G88)/1000","v":-23470.024235019555},{"$f":"-('4. OPEX'!H58+'4. OPEX'!H68+'4. OPEX'!H88)/1000","v":-23939.424719719947}]
[null,"Mantenimiento",null,null,{"$f":"-('4. OPEX'!F59+'4. OPEX'!F69+'4. OPEX'!F89)/1000","v":-3953.3928819620555},{"$f":"-('4. OPEX'!G59+'4. OPEX'!G69+'4. OPEX'!G89)/1000","v":-4032.4607396012962},{"$f":"-('4. OPEX'!H59+'4. OPEX'!H69+'4. OPEX'!H89)/1000","v":-4113.1099543933224}]
[null,"Seguros y tributos",null,null,{"$f":"-('4. OPEX'!F60+'4. OPEX'!F70+'4. OPEX'!F90)/1000","v":-4957.9062567743176},{"$f":"-('4. OPEX'!G60+'4. OPEX'!G70+'4. OPEX'!G90)/1000","v":-5057.0643819098032},{"$f":"-('4. OPEX'!H60+'4. OPEX'!H70+'4. OPEX'!H90)/1000","v":-5158.2056695479996}]
[null,"Otros Costos",null,null,{"$f":"-('4. OPEX'!F61+'4. OPEX'!F71+'4. OPEX'!F91)/1000","v":-2082.9229759198906},{"$f":"-('4. OPEX'!G61+'4. OPEX'!G71+'4. OPEX'!G91)/1000","v":-2124.5814354382887},{"$f":"-('4. OPEX'!H61+'4. OPEX'!H71+'4. OPEX'!H91)/1000","v":-2167.0730641470541}]
[null,"Costos incrementales",null,null,{"$f":"-('4. OPEX'!F62+'4. OPEX'!F72+'4. OPEX'!F92)/1000","v":-1295.3614612186818},{"$f":"-('4. OPEX'!G62+'4. OPEX'!G72+'4. OPEX'!G92)/1000","v":-2904.3866375158141},{"$f":"-('4. OPEX'!H62+'4. OPEX'!H72+'4. OPEX'!H92)/1000","v":-3266.0535579593898}]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,{"$f":"-('7. No atribuibles'!D78+'7. No atribuibles'!D79+'7. No atribuibles'!D81)/1000","v":-122.76251560323912},{"$f":"-('7. No atribuibles'!E78+'7. No atribuibles'!E79+'7. No atribuibles'!E81)/1000","v":-140.33039359560382},{"$f":"-('7. No atribuibles'!F78+'7. No atribuibles'!F79+'7. No atribuibles'!F81)/1000","v":-143.31125130112497}]
[null,"Total Costos de Operación",null,null,{"$f":"SUM(E17:E25)","v":-124810.25257550162},{"$f":"SUM(F17:F25)","v":-142991.14583630659},-145927.72643390007]
[]
[null,"Pago de IR",null,null,{"$f":"-E50","v":0},{"$f":"-F50","v":0},0]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"E15+E26+E28","v":2359.3514156619931},{"$f":"F15+F26+F28","v":13525.289845125517},20370.98647762154]
[]
[null,"Valor inicial de los activos",null,{"$f":"-SUM('5. CAPEX'!D59,'5. CAPEX'!D76,'5. CAPEX'!D110)+'5.5. CKF no ejecutado'!C35/1000","v":-148007.77491279301},{"$f":"-SUM('5. CAPEX'!E59,'5. CAPEX'!E76,'5. CAPEX'!E110)","v":0},{"$f":"-SUM('5. CAPEX'!F59,'5. CAPEX'!F76,'5. CAPEX'!F110)","v":0},{"$f":"-SUM('5. CAPEX'!G59,'5. CAPEX'!G76,'5. CAPEX'!G110)","v":0}]
[null,"Inversiones",null,{"$f":"-SUM('5. CAPEX'!D60,'5. CAPEX'!D77,'5. CAPEX'!D111)","v":-21772.42400195558},{"$f":"-SUM('5. CAPEX'!E60,'5. CAPEX'!E77,'5. CAPEX'!E111)","v":-12800.782926664764},{"$f":"-SUM('5. CAPEX'!F60,'5. CAPEX'!F77,'5. CAPEX'!F111)","v":-27664.884097947943},{"$f":"-SUM('5. CAPEX'!G60,'5. CAPEX'!G77,'5. CAPEX'!G111)","v":-18105.440251556563}]
[null,"Recuperación de la inversión",null,{"$f":"-SUM('5. CAPEX'!D61,'5. CAPEX'!D78,'5. CAPEX'!D112)","v":0},{"$f":"-SUM('5. CAPEX'!E61,'5. CAPEX'!E78,'5. CAPEX'!E112)","v":0},{"$f":"-SUM('5. CAPEX'!F61,'5. CAPEX'!F78,'5. CAPEX'!F112)","v":0},{"$f":"SUM('5. CAPEX'!G61,'5. CAPEX'!G78,'5. CAPEX'!G112)","v":236579.96701591977}]
[]
[null,"Flujo de Caja Económico",null,{"$f":"SUM(D32:D34)","v":-169780.19891474859},{"$f":"SUM(E30,E32:E34)","v":-10441.431511002771},-14139.594252822426,{"$f":"SUM(G30,G32:G34)","v":238845.51324198474}]
[]
[null,"WACC ",{"$f":"+'9. WACC'!C18","v":7.6057326383646595E-2}]
[null,"VAN",{"$f":"NPV(C38,E36:G36)+D36","v":0}]
[]
[null,"EGyP",null,null,2022,{"$f":"+E41+1","v":2023},2024]
[null,"Ingresos Brutos",null,null,{"$f":"E9","v":135673.14050189784},166982.32677156653,177418.72219478944]
[null,"Contribuciones",null,null,{"$f":"E13","v":-8503.5365107342186},{"$f":"F13","v":-10465.891090134417},-11120.009283267822]
[null,"Costos de operación, neto de participaciones",null,null,{"$f":"SUM(E17:E18,E20:E25)","v":-124810.25257550162},{"$f":"SUM(F17:F18,F20:F25)","v":-142991.14583630659},-145927.72643390007]
[null,"Depreciación y Amortización",null,null,{"$f":"-SUM('5. CAPEX'!E29,'5. CAPEX'!E30,'5. CAPEX'!E32,'5. CAPEX'!E38,'5. CAPEX'!E39,'5. CAPEX'!E41)","v":-20637.930668904868},{"$f":"-SUM('5. CAPEX'!F29,'5. CAPEX'!F30,'5. CAPEX'!F32,'5. CAPEX'!F38,'5. CAPEX'!F39,'5. CAPEX'!F41)","v":-20501.783997256465},{"$f":"-SUM('5. CAPEX'!G29,'5. CAPEX'!G30,'5. CAPEX'!G32,'5. CAPEX'!G38,'5. CAPEX'!G39,'5. CAPEX'!G41)","v":-22114.899834859581}]
[null,"Utilidad Operativa",null,null,{"$f":"SUM(E42:E45)","v":-18278.579253242875},{"$f":"SUM(F42:F45)","v":-6976.4941521309484},-1743.9133572380415]
[]
[null,"Pago de IR y Participación de los trabajadores"]
[null,"Participación de los trabajadores",null,null,{"$f":"'10. Var-Sup-Gen'!I15*IF(E46<0,0,E46)","v":0},{"$f":"'10. Var-Sup-Gen'!J15*IF(F46<0,0,F46)","v":0},{"$f":"'10. Var-Sup-Gen'!K15*IF(G46<0,0,G46)","v":0}]
[null,"Impuesto a la renta",null,null,{"$f":"'10. Var-Sup-Gen'!I14*IF(E46-E49<0,0,E46-E49)","v":0},{"$f":"'10. Var-Sup-Gen'!J14*IF(F46-F49<0,0,F46-F49)","v":0},{"$f":"'10. Var-Sup-Gen'!K14*IF(G46-G49<0,0,G46-G49)","v":0}]

{"sheet":"0. FC-APRX","index":4,"n_rows":50,"n_cols":7,"rows_kept":50,"cut":false,"hidden":false,"merged":[]}
[null,"0. Flujo de caja: Servicio de Aproximación",null,null,null,null,"Índice"]
[null,"Montos expresados en miles de soles"]
[null,"Año",null,2021,{"$f":"+D3+1","v":2022},{"$f":"+E3+1","v":2023},2024]
[]
[null,"Ingresos por prestación del servicio",null,null,{"$f":"+'3. Ingresos'!C34/1000","v":16614.506519553204},{"$f":"+'3. Ingresos'!D34/1000","v":20448.623408680873},{"$f":"+'3. Ingresos'!E34/1000","v":21726.662371723418}]
[]
[null,"Ingresos por Usuarios no atribuibles",null,null,{"$f":"+'7. No atribuibles'!F62/1000","v":36.497415562507328},{"$f":"+'7. No atribuibles'!G62/1000","v":44.919896076932083},{"$f":"+'7. No atribuibles'!H62/1000","v":47.72738958174034}]
[null,"Transferencias del AIJCh",null,null,{"$f":"+'8. Transferencias'!E31/1000","v":56566.216726492428},{"$f":"+'8. Transferencias'!F31/1000","v":74365.552609924009},{"$f":"+'8. Transferencias'!G31/1000","v":81372.530989374427}]
[]
[null,"Ingreso Bruto total",null,null,{"$f":"E5+SUM(E7:E8)","v":73217.220661608138},{"$f":"F5+SUM(F7:F8)","v":94859.095914681806},103146.92075067958]
[]
[null,"Aporte por Regulación",0.01,null,{"$f":"-'6. Contribuciones'!D41/1000","v":-732.17220661608144},{"$f":"-'6. Contribuciones'!E41/1000","v":-948.59095914681814},{"$f":"-'6. Contribuciones'!F41/1000","v":-1031.4692075067958}]
[null,"Contribuciones",null,null,{"$f":"SUM(E12:E12)","v":-732.17220661608144},{"$f":"SUM(F12:F12)","v":-948.59095914681814},{"$f":"SUM(G12:G12)","v":-1031.4692075067958}]
[]
[null,"Ingresos Netos",null,null,{"$f":"E10+E13","v":72485.048454992051},{"$f":"F10+F13","v":93910.504955534983},{"$f":"G10+G13","v":102115.45154317278}]
[]
[null,"Suministros y Materiales",null,null,{"$f":"-'4. OPEX'!F76/1000","v":-1235.8222781055451},{"$f":"-'4. OPEX'!G76/1000","v":-1260.5387236676561},{"$f":"-'4. OPEX'!H76/1000","v":-1285.7494981410091}]
[null,"Gastos de Personal",null,null,{"$f":"-'4. OPEX'!F77/1000","v":-35753.074997892523},{"$f":"-'4. OPEX'!G77/1000","v":-42548.903878448822},{"$f":"-'4. OPEX'!H77/1000","v":-43301.89363074537}]
[null,"Participación de los trabajadores",null,null,{"$f":"-E49","v":-229.08218519200591},-889.01386657128899,-1114.5674132592569]
[null,"Servicios prestados por terceros",null,null,{"$f":"-'4. OPEX'!F78/1000","v":-11682.350753274026},{"$f":"-'4. OPEX'!G78/1000","v":-11915.997768339505},{"$f":"-'4. OPEX'!H78/1000","v":-12154.317723706296}]
[null,"Mantenimiento",null,null,{"$f":"-'4. OPEX'!F79/1000","v":-2508.0708369154786},{"$f":"-'4. OPEX'!G79/1000","v":-2558.2322536537881},{"$f":"-'4. OPEX'!H79/1000","v":-2609.3968987268636}]
[null,"Seguros y tributos",null,null,{"$f":"-'4. OPEX'!F80/1000","v":-1831.3280828263598},{"$f":"-'4. OPEX'!G80/1000","v":-1867.954644482887},{"$f":"-'4. OPEX'!H80/1000","v":-1905.3137373725449}]
[null,"Otros Costos",null,null,{"$f":"-'4. OPEX'!F81/1000","v":-954.86810379146834},{"$f":"-'4. OPEX'!G81/1000","v":-973.96546586729778},{"$f":"-'4. OPEX'!H81/1000","v":-993.44477518464373}]
[null,"Costos incrementales",null,null,{"$f":"-'4. OPEX'!F82/1000","v":-1733.0829414805423},{"$f":"-'4. OPEX'!G82/1000","v":-2838.1632269380166},{"$f":"-'4. OPEX'!H82/1000","v":-3381.6903249072884}]
[null,"Costo de operación (Usuarios no atribuibles)",null,null,{"$f":"-'7. No atribuibles'!D80/1000","v":-84.799087923343066},{"$f":"-'7. No atribuibles'!E80/1000","v":-97.382490062573851},{"$f":"-'7. No atribuibles'!F80/1000","v":-99.922036422911447}]
[null,"Total Costos de Operación",null,null,{"$f":"SUM(E17:E25)","v":-56012.479267401286},{"$f":"SUM(F17:F25)","v":-64950.152318031833},-66846.296038466186]
[]
[null,"Pago de IR",null,null,{"$f":"-E50","v":-1284.0056480011929},{"$f":"-F50","v":-4982.9227221320753},-6247.1503513181342]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"E15+E26+E28","v":15188.563539589572},23977.429915371074,29022.005153388458]
[]
[null,"Valor inicial de los activos",null,{"$f":"-'5. CAPEX'!D93+'5.5. CKF no ejecutado'!C67/1000","v":-122531.71285999593},{"$f":"-'5. CAPEX'!E93","v":0},{"$f":"-'5. CAPEX'!F93","v":0},{"$f":"-'5. CAPEX'!G93","v":0}]
[null,"Inversiones",null,{"$f":"-'5. CAPEX'!D94","v":-15623.26535949664},{"$f":"-'5. CAPEX'!E94","v":-7512.291333921602},{"$f":"-'5. CAPEX'!F94","v":-24858.393950208763},{"$f":"-'5. CAPEX'!G94","v":-13936.056146887766}]
[null,"Recuperación de la inversión",null,{"$f":"-'5. CAPEX'!D95","v":0},{"$f":"-'5. CAPEX'!E95","v":0},{"$f":"-'5. CAPEX'!F95","v":0},{"$f":"'5. CAPEX'!G95","v":149110.0874488503}]
[]
[null,"Flujo de Caja Económico",null,{"$f":"SUM(D32:D34)","v":-138154.97821949256},{"$f":"SUM(E30,E32:E34)","v":7676.2722056679695},-880.96403483768881,164196.03645535099]
[]
[null,"WACC ",{"$f":"+'9. WACC'!C18","v":7.6057326383646595E-2}]
[null,"VAN",{"$f":"NPV(C38,E36:G36)+D36","v":0}]
[]
[null,"EGyP",null,null,2022,{"$f":"E41+1","v":2023},2024]
[null,"Ingresos Brutos",null,null,{"$f":"E10","v":73217.220661608138},{"$f":"F10","v":94859.095914681806},{"$f":"G10","v":103146.92075067958}]
[null,"Contribuciones",null,null,{"$f":"E13","v":-732.17220661608144},-948.59095914681814,-1031.4692075067958]
[null,"Costos de operación, neto de participaciones",null,null,{"$f":"SUM(E17:E18,E20:E25)","v":-55783.397082209282},{"$f":"SUM(F17:F18,F20:F25)","v":-64061.138451460545},-65731.728625206932]
[null,"Depreciación y Amortización",null,null,{"$f":"-SUM('5. CAPEX'!E31,'5. CAPEX'!E40)","v":-12120.007668942651},{"$f":"-SUM('5. CAPEX'!F31,'5. CAPEX'!F40)","v":-12069.089172648661},{"$f":"-SUM('5. CAPEX'!G31,'5. CAPEX'!G40)","v":-14092.374652780711}]
[null,"Utilidad Operativa",null,null,{"$f":"SUM(E42:E45)","v":4581.6437038401182},{"$f":"SUM(F42:F45)","v":17780.277331425779},22291.348265185137]
[]
[null,"Pago de IR y Participación de los trabajadores"]
[null,"Participación de los trabajadores",null,null,{"$f":"'10. Var-Sup-Gen'!I15*IF(E46<0,0,E46)","v":229.08218519200591},{"$f":"'10. Var-Sup-Gen'!J15*IF(F46<0,0,F46)","v":889.01386657128899},{"$f":"'10. Var-Sup-Gen'!K15*IF(G46<0,0,G46)","v":1114.5674132592569}]
[null,"Impuesto a la renta",null,null,{"$f":"'10. Var-Sup-Gen'!I14*IF(E46-E49<0,0,E46-E49)","v":1284.0056480011929},{"$f":"'10. Var-Sup-Gen'!J14*IF(F46-F49<0,0,F46-F49)","v":4982.9227221320753},{"$f":"'10. Var-Sup-Gen'!K14*IF(G46-G49<0,0,G46-G49)","v":6247.1503513181342}]

{"sheet":"1. Demanda","index":5,"n_rows":65,"n_cols":10,"rows_kept":65,"cut":false,"hidden":false,"merged":[[2,1,3,1],[2,2,2,6],[2,7,2,9]]}
[null,"1. Proyecciones de demanda",null,null,null,null,null,null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)",null,null,null,null,null,"Proyecciones"]
[null,null,2017,{"$f":"+C4+1","v":2018},2019,2020,2021,2022,2023,2024]
[]
[null,"A. SNAR Nacional"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles",{"$f":"C11+C20","v":75128319.209999263},80835290.159986585,86859755.45998849,32977805.860001083,52195747.649996504,69516534.753890514,85558812.004788339,90906237.755087584]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C12:C17)","v":74998878.169999257},80473216.399986595,86849565.339988485,32856368.280001085,51958127.609996505,69314182.042522132,85309762.513873398,90641622.670990467]
[null,"Hasta 5,7TM",{"$f":"+'1.1 SNAR Nac'!C8","v":6939199.3899999503},{"$f":"+'1.1 SNAR Nac'!D8","v":8508094.6599997692},{"$f":"+'1.1 SNAR Nac'!E8","v":8030860.250000325},{"$f":"+'1.1 SNAR Nac'!F8","v":3764264.6100004618},{"$f":"+'1.1 SNAR Nac'!G8","v":5206134.5700003337},{"$f":"'1.1 SNAR Nac'!C61","v":7006745.873624214},{"$f":"'1.1 SNAR Nac'!D61","v":8623687.2290759552},{"$f":"'1.1 SNAR Nac'!E61","v":9162667.6808932032}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'1.1 SNAR Nac'!C9","v":1245673.9199999832},{"$f":"+'1.1 SNAR Nac'!D9","v":1831020.1400000169},{"$f":"+'1.1 SNAR Nac'!E9","v":2926524.7700000894},{"$f":"+'1.1 SNAR Nac'!F9","v":1969449.4599999727},{"$f":"+'1.1 SNAR Nac'!G9","v":2200070.6700000181},{"$f":"'1.1 SNAR Nac'!C62","v":2430231.6802987219},{"$f":"'1.1 SNAR Nac'!D62","v":2991054.375752273},{"$f":"'1.1 SNAR Nac'!E62","v":3177995.2742367899}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.1 SNAR Nac'!C10","v":3715496.8400001051},{"$f":"+'1.1 SNAR Nac'!D10","v":3337703.4100001059},{"$f":"+'1.1 SNAR Nac'!E10","v":3403595.8499999363},{"$f":"+'1.1 SNAR Nac'!F10","v":960343.17000000738},{"$f":"+'1.1 SNAR Nac'!G10","v":2035358.3100000105},{"$f":"'1.1 SNAR Nac'!C63","v":2753495.5318605774},{"$f":"'1.1 SNAR Nac'!D63","v":3388917.577674557},{"$f":"'1.1 SNAR Nac'!E63","v":3600724.926279217}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.1 SNAR Nac'!C11","v":26323247.189998232},{"$f":"+'1.1 SNAR Nac'!D11","v":25384535.13999752},{"$f":"+'1.1 SNAR Nac'!E11","v":21563981.989998687},{"$f":"+'1.1 SNAR Nac'!F11","v":5441464.5100001022},{"$f":"+'1.1 SNAR Nac'!G11","v":7394673.7700001318},{"$f":"'1.1 SNAR Nac'!C64","v":16952898.649443764},{"$f":"'1.1 SNAR Nac'!D64","v":20865106.030084629},{"$f":"'1.1 SNAR Nac'!E64","v":22169175.15696492}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.1 SNAR Nac'!C12","v":36774553.350000978},{"$f":"+'1.1 SNAR Nac'!D12","v":41410605.129989177},{"$f":"+'1.1 SNAR Nac'!E12","v":50920249.779989436},{"$f":"+'1.1 SNAR Nac'!F12","v":20718475.220000543},{"$f":"+'1.1 SNAR Nac'!G12","v":35119196.679996014},{"$f":"'1.1 SNAR Nac'!C65","v":40168049.076365449},{"$f":"'1.1 SNAR Nac'!D65","v":49437598.863219015},{"$f":"'1.1 SNAR Nac'!E65","v":52527448.792170204}]
[null,"Más de 105TM",{"$f":"+'1.1 SNAR Nac'!C13","v":707.48},{"$f":"+'1.1 SNAR Nac'!D13","v":1257.92},{"$f":"+'1.1 SNAR Nac'!E13","v":4352.7},{"$f":"+'1.1 SNAR Nac'!F13","v":2371.31},{"$f":"+'1.1 SNAR Nac'!G13","v":2693.61},{"$f":"'1.1 SNAR Nac'!C66","v":2761.2309294043771},{"$f":"'1.1 SNAR Nac'!D66","v":3398.4380669592333},{"$f":"'1.1 SNAR Nac'!E66","v":3610.8404461441855}]
[]
[null,"2. Cargo mínimo:"]
[null,"Kilómetros recorridos",{"$f":"+'1.1 SNAR Nac'!C14","v":129441.04000000023},{"$f":"+'1.1 SNAR Nac'!D14","v":362073.75999999221},{"$f":"+'1.1 SNAR Nac'!E14","v":10190.119999999997},{"$f":"+'1.1 SNAR Nac'!F14","v":121437.5799999999},{"$f":"+'1.1 SNAR Nac'!G14","v":237620.03999999573},{"$f":"'1.1 SNAR Nac'!C67","v":202352.71136838861},{"$f":"'1.1 SNAR Nac'!D67","v":249049.49091493984},{"$f":"'1.1 SNAR Nac'!E67","v":264615.08409712359}]
[null,"N° Operaciones",{"$f":"+'1.1 SNAR Nac'!C39","v":1177},{"$f":"+'1.1 SNAR Nac'!D39","v":3729},{"$f":"+'1.1 SNAR Nac'!E39","v":164},{"$f":"+'1.1 SNAR Nac'!F39","v":2030},{"$f":"+'1.1 SNAR Nac'!G39","v":3825},{"$f":"IFERROR(G21*(H20/G20),0)","v":3257.2973263707067},{"$f":"IFERROR(H21*(I20/H20),0)","v":4008.9813247639468},4259.542657561693]
[]
[null,"B. SNAR Internacional"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles (KM)",{"$f":"C28+C37","v":76765499.63999404},80424520.970007911,80707610.260011062,24869238.109999921,29618643.680000905,56937868.345424168,70077376.425137416,74457212.451708511]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C29:C34)","v":76737612.829994038},80357152.080007911,80617724.710011065,24791413.339999922,29547601.200000905,56848560.285468295,69967458.812884033,74340424.988689303]
[null,"Hasta 5,7TM",{"$f":"+'1.2 SNAR Int'!C8","v":485407.27999998431},{"$f":"+'1.2 SNAR Int'!D8","v":378017.83999998594},{"$f":"+'1.2 SNAR Int'!E8","v":370572.64999998914},{"$f":"+'1.2 SNAR Int'!F8","v":230598.48999999513},{"$f":"+'1.2 SNAR Int'!G8","v":309126.12999999546},{"$f":"'1.2 SNAR Int'!C61","v":402259.08839595428},{"$f":"'1.2 SNAR Int'!D61","v":495088.10879502055},{"$f":"'1.2 SNAR Int'!E61","v":526031.11559470941}]
[null,"Más de 5,7TM a 10TM",{"$f":"+'1.2 SNAR Int'!C9","v":615817.41999999981},{"$f":"+'1.2 SNAR Int'!D9","v":618794.81999999878},{"$f":"+'1.2 SNAR Int'!E9","v":689532.75000000081},{"$f":"+'1.2 SNAR Int'!F9","v":340332.43999999983},{"$f":"+'1.2 SNAR Int'!G9","v":691237.92000000039},{"$f":"'1.2 SNAR Int'!C62","v":697859.72633035877},{"$f":"'1.2 SNAR Int'!D62","v":858904.27856044145},{"$f":"'1.2 SNAR Int'!E62","v":912585.79597046913}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.2 SNAR Int'!C10","v":1116701.6899999946},{"$f":"+'1.2 SNAR Int'!D10","v":1153058.1100000099},{"$f":"+'1.2 SNAR Int'!E10","v":1203435.4000000013},{"$f":"+'1.2 SNAR Int'!F10","v":371663.46000000054},{"$f":"+'1.2 SNAR Int'!G10","v":526865.73000000103},{"$f":"'1.2 SNAR Int'!C63","v":871469.83265875885},{"$f":"'1.2 SNAR Int'!D63","v":1072578.2555800108},{"$f":"'1.2 SNAR Int'!E63","v":1139614.3965537616}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.2 SNAR Int'!C11","v":9122469.819999963},{"$f":"+'1.2 SNAR Int'!D11","v":6029414.0299999872},{"$f":"+'1.2 SNAR Int'!E11","v":5793638.1200000253},{"$f":"+'1.2 SNAR Int'!F11","v":1885698.2300000021},{"$f":"+'1.2 SNAR Int'!G11","v":2912792.6699999785},{"$f":"'1.2 SNAR Int'!C64","v":5007784.1096698092},{"$f":"'1.2 SNAR Int'!D64","v":6163426.5965166865},{"$f":"'1.2 SNAR Int'!E64","v":6548640.7587989802}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.2 SNAR Int'!C12","v":42803624.449992567},{"$f":"+'1.2 SNAR Int'!D12","v":49903206.609999694},{"$f":"+'1.2 SNAR Int'!E12","v":50457353.210008375},{"$f":"+'1.2 SNAR Int'!F12","v":12254787.099999655},{"$f":"+'1.2 SNAR Int'!G12","v":13724697.820000706},{"$f":"'1.2 SNAR Int'!C65","v":31423133.432766307},{"$f":"'1.2 SNAR Int'!D65","v":38674625.763404675},{"$f":"'1.2 SNAR Int'!E65","v":41091789.873617478}]
[null,"Más de 105TM",{"$f":"+'1.2 SNAR Int'!C13","v":22593592.170001529},{"$f":"+'1.2 SNAR Int'!D13","v":22274660.670008242},{"$f":"+'1.2 SNAR Int'!E13","v":22103192.580002666},{"$f":"+'1.2 SNAR Int'!F13","v":9708333.6200002711},{"$f":"+'1.2 SNAR Int'!G13","v":11382880.930000221},{"$f":"'1.2 SNAR Int'!C66","v":18446054.095647108},{"$f":"'1.2 SNAR Int'!D66","v":22702835.810027204},{"$f":"'1.2 SNAR Int'!E66","v":24121763.048153907}]
[]
[null,"2. Cargo mínimo:"]
[null,"Kilómetros recorridos",{"$f":"+'1.2 SNAR Int'!C14","v":27886.810000000129},{"$f":"+'1.2 SNAR Int'!D14","v":67368.889999999825},{"$f":"+'1.2 SNAR Int'!E14","v":89885.550000000396},{"$f":"+'1.2 SNAR Int'!F14","v":77824.770000000412},{"$f":"+'1.2 SNAR Int'!G14","v":71042.480000000054},{"$f":"'1.2 SNAR Int'!C67","v":89308.059955869598},{"$f":"'1.2 SNAR Int'!D67","v":109917.61225337794},{"$f":"'1.2 SNAR Int'!E67","v":116787.46301921408}]
[null,"N° Operaciones",{"$f":"+'1.2 SNAR Int'!C39","v":474},{"$f":"+'1.2 SNAR Int'!D39","v":956},{"$f":"+'1.2 SNAR Int'!E39","v":1348},{"$f":"+'1.2 SNAR Int'!F39","v":1051},{"$f":"+'1.2 SNAR Int'!G39","v":1191},{"$f":"IFERROR(G38*(H37/G37),0)","v":1497.2154604884374},{"$f":"IFERROR(H38*(I37/H37),0)","v":1842.7267206011531},{"$f":"IFERROR(I38*(J37/I37),0)","v":1957.8971406387257}]
[]
[null,"C. Aproximación"]
[null,"En Toneladas (PMD)"]
[]
[null,"Usuarios atribuibles (TM):",{"$f":"C45+C53","v":3651843.5199998729},3965713.1299999505,4220184.1299998425,1538493.8200000245,2464258.4200000092,3140065.4688919215,3864695.9617131334,4106239.4593202043]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C46:C50)","v":3647244.1299998728},3959311.6499999505,4212495.7299998421,1533036.5100000245,2457841.7800000091,3133253.6913892156,3856312.2355559571,4097331.7502782047]
[null,"Hasta 10TM",{"$f":"+'1.3 Aprox'!C8","v":66306.960000000763},{"$f":"+'1.3 Aprox'!D8","v":65464.569999999469},{"$f":"+'1.3 Aprox'!E8","v":64816.559999998382},{"$f":"+'1.3 Aprox'!F8","v":48547.289999997753},{"$f":"+'1.3 Aprox'!G8","v":69705.40999999622},{"$f":"'1.3 Aprox'!C57","v":68996.72658682066},{"$f":"'1.3 Aprox'!D57","v":84919.048106856178},{"$f":"'1.3 Aprox'!E57","v":90226.48861353469}]
[null,"Más de 10TM a 35TM",{"$f":"+'1.3 Aprox'!C9","v":81510.939999999973},{"$f":"+'1.3 Aprox'!D9","v":74015.190000002738},{"$f":"+'1.3 Aprox'!E9","v":49962.250000000196},{"$f":"+'1.3 Aprox'!F9","v":14328.589999999969},{"$f":"+'1.3 Aprox'!G9","v":37157.659999999734},{"$f":"'1.3 Aprox'!C58","v":48492.140311918913},{"$f":"'1.3 Aprox'!D58","v":59682.634230054035},{"$f":"'1.3 Aprox'!E58","v":63412.798869432416}]
[null,"Más de 35TM a 70TM",{"$f":"+'1.3 Aprox'!C10","v":1394281.9799999672},{"$f":"+'1.3 Aprox'!D10","v":1396165.8200000131},{"$f":"+'1.3 Aprox'!E10","v":1198967.9399999522},{"$f":"+'1.3 Aprox'!F10","v":334333.06000001536},{"$f":"+'1.3 Aprox'!G10","v":440702.69000002812},{"$f":"'1.3 Aprox'!C59","v":888082.38772384659},{"$f":"'1.3 Aprox'!D59","v":1093024.4771985803},{"$f":"'1.3 Aprox'!E59","v":1161338.5070234914}]
[null,"Más de 70TM a 105TM",{"$f":"+'1.3 Aprox'!C11","v":2103748.9499999052},{"$f":"+'1.3 Aprox'!D11","v":2420836.4799999353},{"$f":"+'1.3 Aprox'!E11","v":2897645.3399998918},{"$f":"+'1.3 Aprox'!F11","v":1135596.6700000113},{"$f":"+'1.3 Aprox'!G11","v":1909436.5999999852},{"$f":"'1.3 Aprox'!C60","v":2126521.9759518527},{"$f":"'1.3 Aprox'!D60","v":2617257.8165561263},{"$f":"'1.3 Aprox'!E60","v":2780836.4300908842}]
[null,"Más de 105TM",{"$f":"+'1.3 Aprox'!C12","v":1395.3},{"$f":"+'1.3 Aprox'!D12","v":2829.5899999999997},{"$f":"+'1.3 Aprox'!E12","v":1103.6400000000001},{"$f":"+'1.3 Aprox'!F12","v":230.9},{"$f":"+'1.3 Aprox'!G12","v":839.42},{"$f":"'1.3 Aprox'!C61","v":1160.4608147766394},{"$f":"'1.3 Aprox'!D61","v":1428.2594643404791},{"$f":"'1.3 Aprox'!E61","v":1517.5256808617589}]
[]
[null,"2. Cargo mínimo:"]
[null,"Toneladas (PMD)",{"$f":"+'1.3 Aprox'!C13","v":4599.3899999999276},{"$f":"+'1.3 Aprox'!D13","v":6401.4800000000751},{"$f":"+'1.3 Aprox'!E13","v":7688.4000000001515},{"$f":"+'1.3 Aprox'!F13","v":5457.310000000025},{"$f":"+'1.3 Aprox'!G13","v":6416.6400000001504},{"$f":"'1.3 Aprox'!C62","v":6811.7775027055895},{"$f":"'1.3 Aprox'!D62","v":8383.7261571761101},{"$f":"'1.3 Aprox'!E62","v":8907.7090419996166}]
[null,"N° Operaciones",{"$f":"+'1.3 Aprox'!C36","v":2891},{"$f":"+'1.3 Aprox'!D36","v":4034},{"$f":"+'1.3 Aprox'!E36","v":4778},{"$f":"+'1.3 Aprox'!F36","v":3423},{"$f":"+'1.3 Aprox'!G36","v":4058},{"$f":"IFERROR(G54*(H53/G53),0)","v":4307.8921532108134},{"$f":"IFERROR(H54*(I53/H53),0)","v":5302.0211116440787},{"$f":"IFERROR(I54*(J53/I53),0)","v":5633.3974311218335}]
[]
[null,"D. Sobrevuelo"]
[null,"En Kilómetros recorridos"]
[]
[null,"Usuarios atribuibles (KM):",{"$f":"C61","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521,40944957.250423819,50393793.538983159,53543405.635169595]
[]
[null,"1. Por rango de PMD:",{"$f":"SUM(C62:C65)","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521,40944957.250423819,50393793.538983159,53543405.635169595]
[null,"Hasta 55TM",{"$f":"+'1.4 Sobrev'!C8","v":1760455.9799999923},{"$f":"+'1.4 Sobrev'!D8","v":1911435.669999985},{"$f":"+'1.4 Sobrev'!E8","v":1720224.3499999968},{"$f":"+'1.4 Sobrev'!F8","v":1198678.6199999985},{"$f":"+'1.4 Sobrev'!G8","v":1877258.959999986},{"$f":"'1.4 Sobrev'!C49","v":1935737.1178053857},{"$f":"'1.4 Sobrev'!D49","v":2382445.6834527822},{"$f":"'1.4 Sobrev'!E49","v":2531348.5386685808}]
[null,"Más de 55TM a 115TM",{"$f":"+'1.4 Sobrev'!C9","v":15802264.119999995},{"$f":"+'1.4 Sobrev'!D9","v":16906620.630000759},{"$f":"+'1.4 Sobrev'!E9","v":15901396.099998336},{"$f":"+'1.4 Sobrev'!F9","v":5252411.8400001042},{"$f":"+'1.4 Sobrev'!G9","v":7073044.8200004995},{"$f":"'1.4 Sobrev'!C50","v":12689650.833596829},{"$f":"'1.4 Sobrev'!D50","v":15618031.795196095},{"$f":"'1.4 Sobrev'!E50","v":16594158.782395851}]
[null,"Más de 115TM a 200TM",{"$f":"+'1.4 Sobrev'!C10","v":3938980.8600001927},{"$f":"+'1.4 Sobrev'!D10","v":4527278.5800001472},{"$f":"+'1.4 Sobrev'!E10","v":4167078.0700001367},{"$f":"+'1.4 Sobrev'!F10","v":2400663.64},{"$f":"+'1.4 Sobrev'!G10","v":3334285.4600000707},{"$f":"'1.4 Sobrev'!C51","v":4087605.0568060456},{"$f":"'1.4 Sobrev'!D51","v":5030898.5314535936},{"$f":"'1.4 Sobrev'!E51","v":5345329.6896694433}]
[null,"Más de 200TM",{"$f":"+'1.4 Sobrev'!C11","v":22611091.8399981},{"$f":"+'1.4 Sobrev'!D11","v":22495339.149997678},{"$f":"+'1.4 Sobrev'!E11","v":23554030.209996819},{"$f":"+'1.4 Sobrev'!F11","v":14407057.839998383},{"$f":"+'1.4 Sobrev'!G11","v":16462482.349997962},{"$f":"'1.4 Sobrev'!C52","v":22231964.242215559},{"$f":"'1.4 Sobrev'!D52","v":27362417.528880686},{"$f":"'1.4 Sobrev'!E52","v":29072568.624435727}]

{"sheet":"1.1 SNAR Nac","index":6,"n_rows":68,"n_cols":8,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,"1.1 SNAR NACIONAL - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C14)","v":75128319.209999263},80835290.159986585,86859755.45998849,32977805.860001083,52195747.649996504]
[null,"(>0-5,7)",6939199.3899999503,8508094.6599997692,8030860.250000325,3764264.6100004618,5206134.5700003337]
[null,"(>5,7-10)",1245673.9199999832,1831020.1400000169,2926524.7700000894,1969449.4599999727,2200070.6700000181]
[null,"(>10-35)",3715496.8400001051,3337703.4100001059,3403595.8499999363,960343.17000000738,2035358.3100000105]
[null,"(>35-70)",26323247.189998232,25384535.13999752,21563981.989998687,5441464.5100001022,7394673.7700001318]
[null,"(>70-105)",36774553.350000978,41410605.129989177,50920249.779989436,20718475.220000543,35119196.679996014]
[null,"(>105)",707.48,1257.92,4352.7,2371.31,2693.61]
[null,"Cargo mínimo",129441.04000000023,362073.75999999221,10190.119999999997,121437.5799999999,237620.03999999573]
[null,"B. Otros usuarios:",{"$f":"SUM(C16)","v":4637591.1900002528},3887712.1399997477,787330.92999996874,5722267.0000007218,4266231.2299999744]
[null,"Tarifa de USD 1",4637591.1900002528,3887712.1399997477,787330.92999996874,5722267.0000007218,4266231.2299999744]
[null,"Total",{"$f":"C7+C15","v":79765910.399999514},84723002.299986333,87647086.389988452,38700072.860001802,56461978.879996479]
[]
[null,"* Estructura de distribución *",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$17","v":0.94185998546566729},0.95411267265725341,0.99101703248301132,0.85213808199532026,0.92444063572289303,{"$f":"AVERAGE(C20:G20)","v":0.93271368166482893}]
[null,"(>0-5,7)",{"$f":"C8/C$7","v":9.2364629782325444E-2},0.10525223133560632,9.2457781022647484E-2,0.11414539299493402,9.9742504023710113E-2,{"$f":"AVERAGE(C21:G21)","v":0.10079250783184468}]
[null,"(>5,7-10)",1.6580617443577642E-2,2.2651247201267183E-2,3.3692528311896737E-2,5.9720451638316123E-2,4.215038138265207E-2,3.4959045195541952E-2]
[null,"(>10-35)",4.9455343591735618E-2,4.1290176646786712E-2,3.9184957774464214E-2,2.9120893429869194E-2,3.8994715118332954E-2,3.9609217312237745E-2]
[null,"(>35-70)",0.35037716092675103,0.31402788422924283,0.24826206193882305,0.16500383722011283,0.14167195802205598,0.24386858046739715]
[null,"(>70-105)",0.489489898572181,0.5122837444887085,0.58623524220541456,0.6282551152115935,0.67283635662221164,0.57782007142002179]
[null,"(>105)",9.4169549836786103E-6,1.5561520191371436E-5,5.0111815039648011E-5,7.1906239307332806E-5,5.1605928093266435E-5,3.9720491523059463E-5]
[null,"Cargo mínimo",1.7229327284453899E-3,4.4791545781970666E-3,1.1731693171406664E-4,3.682403265867122E-3,4.552478902943957E-3,2.9108572814335204E-3]
[null,"B. Otros usuarios:",{"$f":"C15/C$17","v":5.8140014534332714E-2},4.5887327342746621E-2,8.9829675169887015E-3,0.14786191800467982,7.555936427710698E-2,6.7286318335170958E-2]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C33:C39)","v":149952},155992,172462,63562,99723]
[null,"(>0-5,7)",40323,37755,45551,16499,24035]
[null,"(>5,7-10)",3720,5422,8268,5345,6463]
[null,"(>10-35)",9333,7945,10474,2097,4609]
[null,"(>35-70)",42855,41425,34592,8846,11814]
[null,"(>70-105)",52543,59714,73409,28741,48974]
[null,"(>105)",1,2,4,4,3]
[null,"Cargo mínimo",1177,3729,164,2030,3825]
[null,"B. Otros usuarios:",{"$f":"SUM(C41)","v":15839},16074,3885,21676,18295]
[null,"Tarifa de USD 1",15839,16074,3885,21676,18295]
[null,"Total",{"$f":"C32+C40","v":165791},172066,176347,85238,118018]
[]
[null,"* Estructura de distribución *",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C32/C$42","v":0.90446405414045394},0.90658235793242126,0.97796957135647333,0.7457002745254464,0.84498127404294265]
[null,"(>0-5,7)",{"$f":"C33/C$32","v":0.2689060499359795},0.24203164264834093,0.26412195150235995,0.25957332997703031,0.24101761880408731]
[null,"(>5,7-10)",{"$f":"C34/C$32","v":2.4807938540332905E-2},3.4758192727832198E-2,4.7940995697602948E-2,8.4091123627324502E-2,6.4809522376984244E-2]
[null,"(>10-35)",6.223991677336748E-2,5.0932099082004204E-2,6.0732219271491694E-2,3.299140996192694E-2,4.6218023926275782E-2]
[null,"(>35-70)",0.28579145326504479,0.26555849017898353,0.20057751852582018,0.13917120291998364,0.11846815679432027]
[null,"(>70-105)",0.35039879428083653,0.38280168213754551,0.42565318736881169,0.45217268179100722,0.49110034796385987]
[null,"(>105)",6.6688006828851902E-6,1.2821170316426484E-5,2.3193515093179948E-5,6.293068185393789E-5,3.0083330826389097E-5]
[null,"Cargo mínimo",{"$f":"C39/C$32","v":7.8491784037558691E-3},2.3905072054977178E-2,9.5093411882037787E-4,3.1937321040873476E-2,3.8356246803646098E-2]
[null,"B. Otros usuarios:",{"$f":"C40/C$42","v":9.5535945859546056E-2},9.3417642067578716E-2,2.2030428643526685E-2,0.2542997254745536,0.1550187259570574]
[]
[null,"2. Proyección de demanda para SNAR Nacional"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 5,7TM",{"$f":"+C$68*$H21","v":7006745.873624214},8623687.2290759552,9162667.6808932032]
[null,"Más de 5,7TM a 10TM",2430231.6802987219,2991054.375752273,3177995.2742367899]
[null,"Más de 10TM a 35TM",2753495.5318605774,3388917.577674557,3600724.926279217]
[null,"Más de 35TM a 70TM",16952898.649443764,20865106.030084629,22169175.15696492]
[null,"Más de 70TM a 105TM",40168049.076365449,49437598.863219015,52527448.792170204]
[null,"Más de 105TM",2761.2309294043771,3398.4380669592333,3610.8404461441855]
[null,"Cargo mínimo",202352.71136838861,249049.49091493984,264615.08409712359]
[null,"Total Usuarios atribuibles",{"$f":"+G7*(1+'1.5 Tasas'!F38)","v":69516534.753890529},{"$f":"C68*(1+'1.5 Tasas'!G38)","v":85558812.004788339},{"$f":"D68*(1+'1.5 Tasas'!H38)","v":90906237.755087614}]

{"sheet":"1.2 SNAR Int","index":7,"n_rows":68,"n_cols":8,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,"1.2 SNAR INTERNACIONAL - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C14)","v":76765499.63999404},80424520.970007911,80707610.260011062,24869238.109999921,29618643.680000905]
[null,"(>0-5,7)",485407.27999998431,378017.83999998594,370572.64999998914,230598.48999999513,309126.12999999546]
[null,"(>5,7-10)",615817.41999999981,618794.81999999878,689532.75000000081,340332.43999999983,691237.92000000039]
[null,"(>10-35)",1116701.6899999946,1153058.1100000099,1203435.4000000013,371663.46000000054,526865.73000000103]
[null,"(>35-70)",9122469.819999963,6029414.0299999872,5793638.1200000253,1885698.2300000021,2912792.6699999785]
[null,"(>70-105)",42803624.449992567,49903206.609999694,50457353.210008375,12254787.099999655,13724697.820000706]
[null,"(>105)",22593592.170001529,22274660.670008242,22103192.580002666,9708333.6200002711,11382880.930000221]
[null,"Cargo mínimo",27886.810000000129,67368.889999999825,89885.550000000396,77824.770000000412,71042.480000000054]
[null,"B. Otros usuarios:",{"$f":"SUM(C16)","v":146303.54000000004},131091.60999999996,107600.64000000003,788671.45000000333,29103.200000000004]
[null,"Tarifa de USD 1",146303.54000000004,131091.60999999996,107600.64000000003,788671.45000000333,29103.200000000004]
[null,"Total",{"$f":"C7+C15","v":76911803.179994047},80555612.580007911,80815210.900011063,25657909.559999924,29647746.880000904]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$17","v":0.998097775192481},0.9983726570278415,0.99866855955949763,0.96926205355289263,0.99901836722642723,{"$f":"AVERAGE(C20:G20)","v":0.99268388251182815}]
[null,"(>0-5,7)",{"$f":"C8/C$7","v":6.3232478427990594E-3},4.7002809023998686E-3,4.5915453177976222E-3,9.2724388652369472E-3,1.0436876628781067E-2,{"$f":"AVERAGE(C21:G21)","v":7.064877911402913E-3}]
[null,"(>5,7-10)",8.0220596868122926E-3,7.6941063811963653E-3,8.5435902237542757E-3,1.3684876010059679E-2,2.3337932940755757E-2,1.2256513048515674E-2]
[null,"(>10-35)",1.4546921406582033E-2,1.4337146135194399E-2,1.4911052329798426E-2,1.4944706321765228E-2,1.7788313863802994E-2,1.5305628011428618E-2]
[null,"(>35-70)",0.11883554282563738,7.4969846973020698E-2,7.1785524330791051E-2,7.5824527541186029E-2,9.8343215897045075E-2,8.7951731513536052E-2]
[null,"(>70-105)",0.55758934222701673,0.62049740561848921,0.62518705543941677,0.49276889970634064,0.46338036164930452,0.55188461292811364]
[null,"(>105)",0.29431961331533496,0.27696354794969757,0.27386751396546227,0.39037519272038135,0.38431472598747551,0.32396811878767029]
[null,"Cargo mínimo",3.6327269581752826E-4,8.3766604000194396E-4,1.1137183929795628E-3,3.1293588350302967E-3,2.3985730328350365E-3,1.5685177993328737E-3]
[null,"B. Otros usuarios:",{"$f":"C15/C$17","v":1.9022248075189565E-3},1.6273429721585153E-3,1.3314404405023374E-3,3.0737946447107426E-2,9.8163277357281309E-4,7.3161174881720093E-3]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C33:C39)","v":83565},87406,89512,28555,33232]
[null,"(>0-5,7)",2106,1340,1539,1099,1232]
[null,"(>5,7-10)",1021,924,1067,500,1019]
[null,"(>10-35)",1369,1429,1848,419,598]
[null,"(>35-70)",9877,6687,6248,2161,2966]
[null,"(>70-105)",44350,52219,53386,12995,14330]
[null,"(>105)",24368,23851,24076,10330,11896]
[null,"Cargo mínimo",474,956,1348,1051,1191]
[null,"B. Otros usuarios:",{"$f":"SUM(C41)","v":200},157,130,885,46]
[null,"Tarifa de USD 1",200,157,130,885,46]
[null,"Total",{"$f":"C32+C40","v":83765},87563,89642,29440,33278]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C32/C$42","v":0.99761236793410135},0.99820700524194006,0.99854978693023355,0.96993885869565222,0.99861770539094896]
[null,"(>0-5,7)",{"$f":"C33/C$32","v":2.5201938610662358E-2},1.5330755325721347E-2,1.7193225489319869E-2,3.8487130099807386E-2,3.7072701011073662E-2]
[null,"(>5,7-10)",{"$f":"C34/C$32","v":1.2218033865852929E-2},1.0571356657437704E-2,1.1920189471802664E-2,1.751006828926633E-2,3.0663216177178623E-2]
[null,"(>10-35)",1.6382456770178903E-2,1.6348992060041645E-2,2.0645276610957192E-2,1.4673437226405184E-2,1.7994703899855562E-2]
[null,"(>35-70)",0.11819541674145874,7.6505045420222864E-2,6.9800697113236221E-2,7.5678515146209074E-2,8.9251324025036105E-2]
[null,"(>70-105)",0.53072458565188774,0.59743038235361412,0.59641165430333365,0.45508667483803189,0.43121088107847855]
[null,"(>105)",0.29160533716268772,0.27287600393565659,0.26896952363928861,0.36175801085624232,0.35796822339913337]
[null,"Cargo mínimo",5.6722311972715852E-3,1.0937464247305677E-2,1.5059433372061847E-2,3.6806163544037825E-2,3.5838950409244105E-2]
[null,"B. Otros usuarios:",{"$f":"C40/C$42","v":2.3876320658986448E-3},1.7929947580599111E-3,1.4502130697664041E-3,3.0061141304347828E-2,1.3822946090510247E-3]
[]
[null,"2. Proyección de demanda para SNAR Internacional"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 5,7TM",{"$f":"+C$68*$H21","v":402259.08839595428},495088.10879502055,526031.11559470941]
[null,"Más de 5,7TM a 10TM",697859.72633035877,858904.27856044145,912585.79597046913]
[null,"Más de 10TM a 35TM",871469.83265875885,1072578.2555800108,1139614.3965537616]
[null,"Más de 35TM a 70TM",5007784.1096698092,6163426.5965166865,6548640.7587989802]
[null,"Más de 70TM a 105TM",31423133.432766307,38674625.763404675,41091789.873617478]
[null,"Más de 105TM",18446054.095647108,22702835.810027204,24121763.048153907]
[null,"Cargo mínimo",89308.059955869598,109917.61225337794,116787.46301921408]
[null,"Total Usuarios atribuibles",{"$f":"+G7*(1+'1.5 Tasas'!F39)","v":56937868.34542416},{"$f":"C68*(1+'1.5 Tasas'!G39)","v":70077376.425137416},{"$f":"D68*(1+'1.5 Tasas'!H39)","v":74457212.451708511}]

{"sheet":"1.3 Aprox","index":8,"n_rows":63,"n_cols":8,"rows_kept":63,"cut":false,"hidden":false,"merged":[]}
[null,"1.3 APROXIMACIÓN - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en toneladas/PMD facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C13)","v":3651843.5199998729},3965713.1299999505,4220184.1299998425,1538493.8200000245,2464258.4200000092]
[null,"(>0-10)",66306.960000000763,65464.569999999469,64816.559999998382,48547.289999997753,69705.40999999622]
[null,"(>10-35)",81510.939999999973,74015.190000002738,49962.250000000196,14328.589999999969,37157.659999999734]
[null,"(>35-70)",1394281.9799999672,1396165.8200000131,1198967.9399999522,334333.06000001536,440702.69000002812]
[null,"(>70-105)",2103748.9499999052,2420836.4799999353,2897645.3399998918,1135596.6700000113,1909436.5999999852]
[null,"(>105)",1395.3,2829.5899999999997,1103.6400000000001,230.9,839.42]
[null,"Cargo mínimo",4599.3899999999276,6401.4800000000751,7688.4000000001515,5457.310000000025,6416.6400000001504]
[null,"B. Otros usuarios:",{"$f":"SUM(C15)","v":116430.20999999951},93347.329999998285,108165.81999999937,138188.0499999988,109054.48000000318]
[null,"Tarifa de USD1",116430.20999999951,93347.329999998285,108165.81999999937,138188.0499999988,109054.48000000318]
[null,"Total",{"$f":"C7+C14","v":3768273.7299998724},4059060.4599999487,4328349.9499998419,1676681.8700000234,2573312.9000000125]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$16","v":0.96910250731705649},0.97700272491137041,0.97500991804047565,0.91758242724960282,0.95762097955518632,{"$f":"AVERAGE(C19:G19)","v":0.95926371141473832}]
[null,"(>0-10)",{"$f":"C8/C$7","v":1.8157119722370545E-2},1.6507641338141945E-2,1.5358704265825671E-2,3.1555076379830356E-2,2.8286566633703929E-2,{"$f":"AVERAGE(C20:G20)","v":2.1973021667974491E-2}]
[null,"(>10-35)",2.2320490884560906E-2,1.8663778133645198E-2,1.1838879172317551E-2,9.3133880771778081E-3,1.5078637734754943E-2,1.5443034800491282E-2]
[null,"(>35-70)",0.38180222464735175,0.35205920706625354,0.28410322940103494,0.21731192914379729,0.17883785500062385,0.28282288905181224]
[null,"(>70-105)",0.57607861302884589,0.61044165340319645,0.68661585626122901,0.73812234747877847,0.77485241990163434,0.67722217801473694]
[null,"(>105)",3.8208099343754151E-4,7.1351353646703012E-4,2.6151465575982851E-4,1.5008185083252159E-4,3.4063797578502209E-4,3.6956580245638875E-4]
[null,"Cargo mínimo",1.2594707234334312E-3,1.6142065222958159E-3,1.8218162438330477E-3,3.5471770695835085E-3,2.6038827534979577E-3,2.1693106625287522E-3]
[null,"B. Otros usuarios:",{"$f":"C14/C$16","v":3.0897492682943565E-2},2.2997275088629615E-2,2.4990081959524395E-2,8.2417572750397114E-2,4.2379020444813634E-2,4.0736288585261661E-2]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C31:C36)","v":72346},76014,77068,33263,51149]
[null,"(>0-10)",13993,13287,12762,9168,13682]
[null,"(>10-35)",3578,3167,2753,713,1783]
[null,"(>35-70)",24360,23816,18726,5041,6629]
[null,"(>70-105)",27520,31697,38044,14917,24992]
[null,"(>105)",4,13,5,1,5]
[null,"Cargo mínimo",2891,4034,4778,3423,4058]
[null,"B. Otros usuarios:",{"$f":"SUM(C38)","v":6559},6078,7497,11450,11924]
[null,"Tarifa de USD 1",6559,6078,7497,11450,11924]
[null,"Total",{"$f":"C30+C37","v":78905},82092,84565,44713,63073]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C30/C$39","v":0.9168747227678854},0.92596111679579007,0.91134630166144381,0.74392234920492917,0.81094921757328808]
[null,"(>0-10)",{"$f":"C31/C$30","v":0.1934177425151356},0.17479674796747968,0.16559402086469091,0.27562156149475392,0.2674930106160433]
[null,"(>10-35)",{"$f":"C32/C$30","v":4.9456777154231059E-2},4.1663377798826534E-2,3.5721700316603516E-2,2.1435228331780055E-2,3.4858941523783459E-2]
[null,"(>35-70)",0.33671522959113148,0.31331070592259319,0.24298022525561841,0.15154977001473108,0.12960175174490215]
[null,"(>70-105)",0.38039421668094986,0.41698897571499988,0.49364197851248248,0.44845624267203799,0.48861170306359852]
[null,"(>105)",5.5289857075719456E-5,1.7102112768700503E-4,6.4877770280790984E-5,3.0063433845413825E-5,9.7753621771686639E-5]
[null,"Cargo mínimo",{"$f":"C36/C$30","v":3.9960744201476238E-2},5.3069171468413716E-2,6.1997197280323872E-2,0.10290713405285151,7.9336839429900871E-2]
[null,"B. Otros usuarios:",{"$f":"C37/C$39","v":8.3125277232114575E-2},7.4038883204209913E-2,8.8653698338556144E-2,0.25607765079507078,0.18905078242671192]
[]
[null,"2. Proyección de demanda para Aproximación"]
[null,"(Expresada en toneladas/PMD facturados)"]
[]
[null,"2.1 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 10TM",{"$f":"+C$63*$H20","v":68996.72658682066},84919.048106856178,90226.48861353469]
[null,"Más de 10TM a 35TM",48492.140311918913,59682.634230054035,63412.798869432416]
[null,"Más de 35TM a 70TM",888082.38772384659,1093024.4771985803,1161338.5070234914]
[null,"Más de 70TM a 105TM",2126521.9759518527,2617257.8165561263,2780836.4300908842]
[null,"Más de 105TM",1160.4608147766394,1428.2594643404791,1517.5256808617589]
[null,"Cargo mínimo",6811.7775027055895,8383.7261571761101,8907.7090419996166]
[null,"Total Usuarios atribuibles",{"$f":"G7*(1+'1.5 Tasas'!F40)","v":3140065.468891921},{"$f":"C63*(1+'1.5 Tasas'!G40)","v":3864695.9617131329},{"$f":"D63*(1+'1.5 Tasas'!H40)","v":4106239.4593202039}]

{"sheet":"1.4 Sobrev","index":9,"n_rows":53,"n_cols":8,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[null,"1.4 SOBREVUELO - Información de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Información histórica: Expresada en kilómetros recorridos facturados (Fuente: CORPAC S.A.)"]
[]
[null,"1.1 Por tipo de usuario / Rango de PMD:"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C8:C11)","v":44112792.799998283},45840674.029998571,45342728.729995295,23258811.939998485,28747071.589998521]
[null,"(>0-55)",1760455.9799999923,1911435.669999985,1720224.3499999968,1198678.6199999985,1877258.959999986]
[null,"(>55-115)",15802264.119999995,16906620.630000759,15901396.099998336,5252411.8400001042,7073044.8200004995]
[null,"(>115-200)",3938980.8600001927,4527278.5800001472,4167078.0700001367,2400663.64,3334285.4600000707]
[null,"(>200)",22611091.8399981,22495339.149997678,23554030.209996819,14407057.839998383,16462482.349997962]
[null,"B. Otros usuarios:",{"$f":"SUM(C13)","v":119173.05000000002},121701.84000000003,129442.91999999998,59094.3,56762.9]
[null,"Tarifa de USD 1",119173.05000000002,121701.84000000003,129442.91999999998,59094.3,56762.9]
[null,"Total",{"$f":"C7+C12","v":44231965.84999828},45962375.869998574,45472171.649995297,23317906.239998486,28803834.489998519]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021,"Prom 2017-21"]
[null,"A. Atribuibles:",{"$f":"C7/C$14","v":0.99730572567350628},0.99735214210109091,0.99715335961967377,0.99746571156982211,0.99802932835141422,{"$f":"AVERAGE(C17:G17)","v":0.99746125346310133}]
[null,"(>0-55)",{"$f":"C8/C$7","v":3.9908059958517539E-2},4.1697372703314167E-2,3.7938262609723078E-2,5.1536536908775424E-2,6.5302615402854064E-2,{"$f":"AVERAGE(C18:G18)","v":4.7276569516636849E-2}]
[null,"(>55-115)",0.35822406873320001,0.36881265356039283,0.350693408742275,0.22582459729886126,0.2460440117476628,0.30991974801647837]
[null,"(>115-200)",8.9293391099924777E-2,9.8761169546448063E-2,9.1901793004431936E-2,0.10321523069162218,0.11598696060436681,9.9831708989358753E-2]
[null,"(>200)",0.51257448020835761,0.49072880418984494,0.51946653564356982,0.61942363510074117,0.57266641224511627,0.54297197347752602]
[null,"B. Otros usuarios:",{"$f":"C12/C$14","v":2.6942743264937803E-3},2.6478578989089976E-3,2.8466403803261808E-3,2.5342884301778478E-3,1.9706716485858727E-3,2.5387465368985358E-3]
[]
[null,"1.2 Por tipo de cobro / Rango de PMD: Expresado en número de operaciones (Fuente: CORPAC S.A.)"]
[null,null,2017,2018,2019,2020,2021]
[null,"A. Usuarios atribuibles:",{"$f":"SUM(C27:C30)","v":34572},36287,35821,16852,21426]
[null,"(>0-55)",1153,1224,1110,750,1152]
[null,"(>55-115)",15181,16695,15861,4867,7307]
[null,"(>115-200)",3577,3636,3658,1989,2576]
[null,"(>200)",14661,14732,15192,9246,10391]
[null,"B. Otros usuarios:",{"$f":"SUM(C32)","v":81},72,83,34,41]
[null,"Tarifa de USD 1",81,72,83,34,41]
[null,"Total",{"$f":"C26+C31","v":34653},36359,35904,16886,21467]
[]
[null,"Estructura de distribución",2017,2018,2019,2020,2021]
[null,"A. Atribuibles:",{"$f":"C26/C$33","v":0.99766254003982335},0.99801974751780853,0.9976882798573975,0.99798649769039438,0.9980900917687614]
[null,"(>0-55)",{"$f":"C27/C$26","v":3.3350688418373249E-2},3.3731088268525916E-2,3.0987409620055275E-2,4.4505103251839546E-2,5.3766451974236906E-2]
[null,"(>55-115)",{"$f":"C28/C$26","v":0.43911257665162562},0.46008212307437923,0.4427849585438709,0.28880845003560407,0.34103425744422666]
[null,"(>115-200)",0.1034652319796367,0.10020117397415053,0.10211886881996594,0.11802753382387847,0.12022776066461309]
[null,"(>200)",0.42407150295036444,0.40598561468294431,0.42410876301610789,0.54865891288867785,0.48497152991692338]
[null,"B. Otros usuarios:",{"$f":"C31/C$33","v":2.337459960176608E-3},1.9802524821914795E-3,2.3117201426024955E-3,2.0135023096055906E-3,1.9099082312386453E-3]
[]
[null,"2. Proyección de demanda para Sobrevuelo"]
[null,"(Expresada en kilómetros recorridos)"]
[]
[null,"2.2 Por tipo de usuario / Rango de PMD:"]
[]
[null,null,2022,2023,2024]
[null,"Hasta 55TM",{"$f":"+C$53*$H18","v":1935737.1178053857},2382445.6834527822,2531348.5386685808]
[null,"Más de 55TM a 115TM",12689650.833596829,15618031.795196095,16594158.782395851]
[null,"Más de 115TM a 200TM",4087605.0568060456,5030898.5314535936,5345329.6896694433]
[null,"Más de 200TM",22231964.242215559,27362417.528880686,29072568.624435727]
[null,"Total Usuarios atribuibles",{"$f":"G7*(1+'1.5 Tasas'!F41)","v":40944957.250423819},{"$f":"C53*(1+'1.5 Tasas'!G41)","v":50393793.538983159},{"$f":"D53*(1+'1.5 Tasas'!H41)","v":53543405.635169603}]

{"sheet":"1.5 Tasas","index":10,"n_rows":41,"n_cols":8,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
[null,"1.5 Tasas de crecimiento aplicadas a la proyección de demanda",null,null,null,null,null,"Índice"]
[]
[null,"1. Proyecciones de recuperación del tráfico aéreo de pasajeros respecto del año 2019:"]
[null,null,2019,2020,2021,2022,2023,2024]
[null,"Recuperación esperada del tráfico respecto del año 2019 (en niveles)/1",100,40,59,78,96,102]
[null,"Variación esperada del tráfico respecto del año 2019","-",{"$f":"+D5/$C$5-1","v":-0.6},{"$f":"+E5/$C$5-1","v":-0.41000000000000003},{"$f":"+F5/$C$5-1","v":-0.21999999999999997},{"$f":"+G5/$C$5-1","v":-4.0000000000000036E-2},{"$f":"+H5/$C$5-1","v":2.0000000000000018E-2}]
[null,"/1 De acuerdo con las proyecciones de ICF a junio de 2021 (https://www.icf.com/insights/transportation/covid-19-air-traffic-recovery-update)"]
[]
[null,"2. Evolución de las operaciones relacionadas a los servicios de aeronavegación de CORPAC:"]
[null,null,2017,2018,2019,2020,2021]
[null,"SNAR Nacional",{"$f":"+'1.1 SNAR Nac'!C32","v":149952},{"$f":"+'1.1 SNAR Nac'!D32","v":155992},{"$f":"+'1.1 SNAR Nac'!E32","v":172462},{"$f":"+'1.1 SNAR Nac'!F32","v":63562},{"$f":"+'1.1 SNAR Nac'!G32","v":99723}]
[null,"SNAR Internacional",{"$f":"+'1.2 SNAR Int'!C32","v":83565},{"$f":"+'1.2 SNAR Int'!D32","v":87406},{"$f":"+'1.2 SNAR Int'!E32","v":89512},{"$f":"+'1.2 SNAR Int'!F32","v":28555},{"$f":"+'1.2 SNAR Int'!G32","v":33232}]
[null,"Aproximación",{"$f":"+'1.3 Aprox'!C30","v":72346},{"$f":"+'1.3 Aprox'!D30","v":76014},{"$f":"+'1.3 Aprox'!E30","v":77068},{"$f":"+'1.3 Aprox'!F30","v":33263},{"$f":"+'1.3 Aprox'!G30","v":51149}]
[null,"Sobrevuelo",{"$f":"+'1.4 Sobrev'!C26","v":34572},{"$f":"+'1.4 Sobrev'!D26","v":36287},{"$f":"+'1.4 Sobrev'!E26","v":35821},{"$f":"+'1.4 Sobrev'!F26","v":16852},{"$f":"+'1.4 Sobrev'!G26","v":21426}]
[null,"Total Operaciones relacionadas a los servicios de aeronavegación",{"$f":"SUM(C11:C14)","v":340435},{"$f":"SUM(D11:D14)","v":355699},{"$f":"SUM(E11:E14)","v":374863},{"$f":"SUM(F11:F14)","v":142232},{"$f":"SUM(G11:G14)","v":205530}]
[null,"Variación de las operaciones respecto del año 2019","-",{"$f":"+D15/$E$15-1","v":-5.1122676817930812E-2},{"$f":"+E15/$E$15-1","v":0},{"$f":"+F15/$E$15-1","v":-0.62057605045043118},{"$f":"+G15/$E$15-1","v":-0.45171969492854724}]
[]
[null,"* Estructura de distribución *",2017,2018,2019,2020,2021,"Prom. 2017-21"]
[null,"SNAR Nacional",{"$f":"+C11/C$15","v":0.44047174937947037},0.43855057225350647,0.46006674438394829,0.44688958884076718,0.4851992409867173,{"$f":"AVERAGE(C19:G19)","v":0.45423557916888191}]
[null,"SNAR Internacional",0.24546536049466125,0.24573023820702336,0.23878590311660527,0.20076354125653861,0.16168929110105582,{"$f":"AVERAGE(C20:G20)","v":0.21848686683517687}]
[null,"Aproximación",0.21251046455270461,0.21370315913173779,0.20558977546463642,0.23386439057314809,0.24886391281078188,{"$f":"AVERAGE(C21:G21)","v":0.22290634050660177}]
[null,"Sobrevuelo",0.10155242557316374,0.10201603040773238,9.5557577034810048E-2,0.1184824793295461,0.10424755510144504,{"$f":"AVERAGE(C22:G22)","v":0.10437121348933946}]
[]
[null,"3. Estimación de tasas de crecimiento para los servicios de aeronavegación de CORPAC:"]
[]
[null,"3.1. Proyección de operaciones, por servicio de aeronavegación:"]
[null,null,2019,2020,2021,2022,2023,2024]
[null,"Variación esperada del tráfico respecto del año 2019",{"$f":"+C6","v":"-"},-0.6,-0.41000000000000003,-0.21999999999999997,-4.0000000000000036E-2,2.0000000000000018E-2]
[null,"Variación de las operaciones de CORPAC respecto del año 2019",{"$f":"+E16","v":0},{"$f":"+F16","v":-0.62057605045043118},{"$f":"+G16","v":-0.45171969492854724},{"$f":"+F28","v":-0.21999999999999997},{"$f":"+G28","v":-4.0000000000000036E-2},{"$f":"+H28","v":2.0000000000000018E-2}]
[null,"Total Operaciones relacionadas con los servicios de aeronavegación",{"$f":"+E15","v":374863},{"$f":"+F15","v":142232},{"$f":"+G15","v":205530},{"$f":"$C30*(1+F29)","v":292393.14},{"$f":"$C30*(1+G29)","v":359868.48},{"$f":"$C30*(1+H29)","v":382360.26}]
[null,"SNAR Nacional",{"$f":"+E11","v":172462},63562,99723,{"$f":"+F$30*$H19","v":132815.36729290799},163465.0674374252,173681.63415226428]
[null,"SNAR Internacional",89512,28555,33232,63884.061042699235,78626.536667937515,83540.695209683603]
[null,"Aproximación",77068,33263,51149,65176.284826634488,80216.965940473208,85230.526311752779]
[null,"Sobrevuelo",35821,16852,21426,30517.426837758325,37559.90995416409,39907.404326299344]
[]
[null,"3.2. Cálculo de la tasa de crecimiento anual de la demanda, por servicio:"]
[null,null,2019,2020,2021,2022,2023,2024]
[null,"SNAR Nacional","-",{"$f":"+D31/C31-1","v":-0.63144344841182409},0.56890909663006206,0.33184287770030974,0.23076923076923062,6.25E-2]
[null,"SNAR Internacional","-",-0.68099249262668693,0.1637891787777972,0.92236582338406459,0.23076923076923062,6.25E-2]
[null,"Aproximación","-",-0.56839414543000988,0.53771457775907172,0.27424357908530927,0.23076923076923062,6.25E-2]
[null,"Sobrevuelo","-",-0.52954970548002567,0.27142178969855202,0.42431750386251865,0.23076923076923062,6.25E-2]

{"sheet":"2. Tarifas","index":11,"n_rows":44,"n_cols":19,"rows_kept":44,"cut":false,"hidden":false,"merged":[[2,17,3,17],[2,18,3,18],[2,15,3,15],[2,1,3,1],[2,2,3,2],[2,3,2,7],[2,9,2,13]]}
[null,"2. Tarifas reguladas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Unidad de cobro","Tarifas vigentes (según moneda)",null,null,null,null,null,"Tarifas vigentes (en Soles)",null,null,null,null,null,"Tarifa revisada\n(en Soles)",null,"Tarifa revisada\n(según moneda)","Var% sobre Tarifa vigente"]
[null,null,null,"2017-11-10","2018-11-10","2019-11-10","2020-11-10","2021-11-10",null,"2017-11-10","2018-11-10","2019-11-10","2020-11-10","2021-11-10"]
[]
[null,"A. SNAR Nacional",null,null,null,null,null,null,null,null,null,null,null,null,null,-0.37477953619240351]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",0.16,0.16,0.16,0.16,0.17,null,{"$f":"D9","v":0.16},0.16,0.16,0.16,{"$f":"H9","v":0.17},null,{"$f":"N9*(1+$P$6)","v":0.10628747884729141},null,{"$f":"P9","v":0.10628747884729141},{"$f":"R9/H9-1","v":-0.37477953619240356}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",0.28999999999999998,0.28999999999999998,0.3,0.31,0.33,null,0.28999999999999998,0.28999999999999998,0.3,0.31,0.33,null,0.20632275305650682,null,0.20632275305650682,-0.37477953619240356]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",0.32,0.32,0.33,0.34,0.36,null,0.32,0.32,0.33,0.34,0.36,null,0.22507936697073472,null,0.22507936697073472,-0.37477953619240356]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",0.43,0.44,0.45,0.46,0.48,null,0.43,0.44,0.45,0.46,0.48,null,0.30010582262764629,null,0.30010582262764629,-0.37477953619240356]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",0.66,0.67,0.68,0.69,0.73,null,0.66,0.67,0.68,0.69,0.73,null,0.4564109385795454,null,0.4564109385795454,-0.37477953619240356]
[null,"Más de 105TM","Por kilómetro recorrido",0.86,0.87,0.89,0.91,0.96,null,0.86,0.87,0.89,0.91,0.96,null,0.60021164525529258,null,0.60021164525529258,-0.37477953619240356]
[null,"- Cargo mínimo:","Por operación",14.45,14.64,14.91,15.18,15.97,null,{"$f":"D15","v":14.45},{"$f":"E15","v":14.64},{"$f":"F15","v":14.91},{"$f":"G15","v":15.18},{"$f":"H15","v":15.97},null,9.9847708070073153,null,9.9847708070073153,-0.37477953619240356]
[]
[null,"B. SNAR Internacional",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P6","v":-0.37477953619240351}]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM","Por kilómetro recorrido",7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,null,{"$f":"D20*'10. Var-Sup-Gen'!D$11","v":0.22827759036144574},{"$f":"E20*'10. Var-Sup-Gen'!E$11","v":0.23003693089430888},{"$f":"F20*'10. Var-Sup-Gen'!F$11","v":0.23358423694779121},{"$f":"G20*'10. Var-Sup-Gen'!G$11","v":0.24472468503937017},{"$f":"H20*'10. Var-Sup-Gen'!H$11","v":0.27178406374502007},null,{"$f":"N20*(1+$P$17)","v":0.1699249583901748},null,{"$f":"P20/'10. Var-Sup-Gen'!$I$11","v":4.312816202796315E-2},{"$f":"R20/H20-1","v":-0.38388339960052653}]
[null,"Más de 5,7TM a 10TM","Por kilómetro recorrido",0.13,0.13,0.13,0.13,0.14000000000000001,null,{"$f":"D21*'10. Var-Sup-Gen'!D$11","v":0.42394409638554204},{"$f":"E21*'10. Var-Sup-Gen'!E$11","v":0.42721144308943076},{"$f":"F21*'10. Var-Sup-Gen'!F$11","v":0.4337992971887551},{"$f":"G21*'10. Var-Sup-Gen'!G$11","v":0.45448870078740172},{"$f":"H21*'10. Var-Sup-Gen'!H$11","v":0.54356812749004013},null,{"$f":"N21*(1+$P$17)","v":0.33984991678034959},null,{"$f":"P21/'10. Var-Sup-Gen'!$I$11","v":8.6256324055926301E-2},-0.38388339960052653]
[null,"Más de 10TM a 35TM","Por kilómetro recorrido",0.14000000000000001,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.15,null,{"$f":"D22*'10. Var-Sup-Gen'!D$11","v":0.45655518072289147},{"$f":"E22*'10. Var-Sup-Gen'!E$11","v":0.46007386178861776},{"$f":"F22*'10. Var-Sup-Gen'!F$11","v":0.46716847389558241},{"$f":"G22*'10. Var-Sup-Gen'!G$11","v":0.48944937007874034},{"$f":"H22*'10. Var-Sup-Gen'!H$11","v":0.58239442231075722},null,0.36412491083608883,null,{"$f":"P22/'10. Var-Sup-Gen'!$I$11","v":9.2417490059921031E-2},-0.38388339960052642]
[null,"Más de 35TM a 70TM","Por kilómetro recorrido",0.19,0.19,0.19,0.2,0.2,null,{"$f":"D23*'10. Var-Sup-Gen'!D$11","v":0.61961060240963839},{"$f":"E23*'10. Var-Sup-Gen'!E$11","v":0.62438595528455265},{"$f":"F23*'10. Var-Sup-Gen'!F$11","v":0.6340143574297189},{"$f":"G23*'10. Var-Sup-Gen'!G$11","v":0.69921338582677184},{"$f":"H23*'10. Var-Sup-Gen'!H$11","v":0.776525896414343},null,0.48549988111478509,null,{"$f":"P23/'10. Var-Sup-Gen'!$I$11","v":0.1232233200798947},-0.38388339960052653]
[null,"Más de 70TM a 105TM","Por kilómetro recorrido",0.28000000000000003,0.28999999999999998,0.28999999999999998,0.3,0.31,null,{"$f":"D24*'10. Var-Sup-Gen'!D$11","v":0.91311036144578295},{"$f":"E24*'10. Var-Sup-Gen'!E$11","v":0.95301014227642233},{"$f":"F24*'10. Var-Sup-Gen'!F$11","v":0.96770612449799198},{"$f":"G24*'10. Var-Sup-Gen'!G$11","v":1.0488200787401576},{"$f":"H24*'10. Var-Sup-Gen'!H$11","v":1.2036151394422316},null,0.75252481572791696,null,{"$f":"P24/'10. Var-Sup-Gen'!$I$11","v":0.19099614612383681},-0.38388339960052642]
[null,"Más de 105TM","Por kilómetro recorrido",0.38,0.39,0.4,0.4,0.43,null,{"$f":"D25*'10. Var-Sup-Gen'!D$11","v":1.2392212048192768},{"$f":"E25*'10. Var-Sup-Gen'!E$11","v":1.2816343292682921},{"$f":"F25*'10. Var-Sup-Gen'!F$11","v":1.3347670682730925},{"$f":"G25*'10. Var-Sup-Gen'!G$11","v":1.3984267716535437},{"$f":"H25*'10. Var-Sup-Gen'!H$11","v":1.6695306772908374},null,1.0438247443967879,null,{"$f":"P25/'10. Var-Sup-Gen'!$I$11","v":0.26493013817177358},-0.38388339960052653]
[null,"- Cargo mínimo:","Por operación",6.68,6.83,6.95,7.05,7.43,null,{"$f":"D26*'10. Var-Sup-Gen'!D$11","v":21.78420433734939},{"$f":"E26*'10. Var-Sup-Gen'!E$11","v":22.445031971544708},{"$f":"F26*'10. Var-Sup-Gen'!F$11","v":23.191577811244983},{"$f":"G26*'10. Var-Sup-Gen'!G$11","v":24.647271850393707},{"$f":"H26*'10. Var-Sup-Gen'!H$11","v":28.84793705179284},null,18.036320583414266,null,{"$f":"P26/'10. Var-Sup-Gen'!$I$11","v":4.5777463409680879},-0.38388339960052653]
[]
[null,"C. Aproximación",null,null,null,null,null,null,null,null,null,null,null,null,null,0.18834390319884106]
[null,"(En soles)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM","Por Tonelada (PMD)",3.04,3.08,3.14,3.19,3.37,null,{"$f":"D31","v":3.04},3.08,3.14,3.19,{"$f":"H31","v":3.37},null,{"$f":"N31*(1+$P$28)","v":4.0047189537800945},null,{"$f":"P31","v":4.0047189537800945},{"$f":"R31/H31-1","v":0.18834390319884098}]
[null,"Más de 10TM a 35TM","Por Tonelada (PMD)",3.41,3.45,3.51,3.58,3.76,null,3.41,3.45,3.51,3.58,3.76,null,4.4681730760276421,null,4.4681730760276421,0.18834390319884098]
[null,"Más de 35TM a 70TM","Por Tonelada (PMD)",3.79,3.84,3.91,3.98,4.1900000000000004,null,3.79,3.84,3.91,3.98,4.1900000000000004,null,4.9791609544031443,null,4.9791609544031443,0.18834390319884098]
[null,"Más de 70TM a 105TM","Por Tonelada (PMD)",4.17,4.22,4.3,4.37,4.6100000000000003,null,4.17,4.22,4.3,4.37,4.6100000000000003,null,5.478265393746657,null,5.478265393746657,0.18834390319884098]
[null,"Más de 105TM","Por Tonelada (PMD)",4.5599999999999996,4.62,4.71,4.8,5.05,null,4.5599999999999996,4.62,4.71,4.8,5.05,null,6.0011367111541469,null,6.0011367111541469,0.18834390319884098]
[null,"- Cargo mínimo:","Por operación",7.6,7.7,7.84,7.98,8.4,null,{"$f":"D36","v":7.6},{"$f":"E36","v":7.7},{"$f":"F36","v":7.84},{"$f":"G36","v":7.98},8.4,null,9.9820887868702641,null,9.9820887868702641,0.18834390319884098]
[]
[null,"D. Sobrevuelo",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+P6","v":-0.37477953619240351}]
[null,"(En dólares)"]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM","Por kilómetro recorrido",0.18,0.18,0.18,0.18,0.19,null,{"$f":"D41*'10. Var-Sup-Gen'!D$11","v":0.58699951807228901},{"$f":"E41*'10. Var-Sup-Gen'!E$11","v":0.59152353658536561},{"$f":"F41*'10. Var-Sup-Gen'!F$11","v":0.60064518072289164},{"$f":"G41*'10. Var-Sup-Gen'!G$11","v":0.6292920472440946},{"$f":"H41*'10. Var-Sup-Gen'!H$11","v":0.7376996015936258},null,{"$f":"N41*(1+$P$38)","v":0.46122488705904585},null,{"$f":"P41/'10. Var-Sup-Gen'!$I$11","v":0.11706215407589997},{"$f":"R41/H41-1","v":-0.38388339960052653}]
[null,"Más de 55TM a 115TM","Por kilómetro recorrido",0.27,0.28000000000000003,0.28000000000000003,0.28999999999999998,0.3,null,{"$f":"D42*'10. Var-Sup-Gen'!D$11","v":0.88049927710843356},{"$f":"E42*'10. Var-Sup-Gen'!E$11","v":0.92014772357723551},{"$f":"F42*'10. Var-Sup-Gen'!F$11","v":0.93433694779116483},{"$f":"G42*'10. Var-Sup-Gen'!G$11","v":1.0138594094488191},{"$f":"H42*'10. Var-Sup-Gen'!H$11","v":1.1647888446215144},null,{"$f":"N42*(1+$P$38)","v":0.72824982167217767},null,{"$f":"P42/'10. Var-Sup-Gen'!$I$11","v":0.18483498011984206},{"$f":"R42/H42-1","v":-0.38388339960052642}]
[null,"Más de 115TM a 200TM","Por kilómetro recorrido",0.54,0.55000000000000004,0.56000000000000005,0.56000000000000005,0.6,null,{"$f":"D43*'10. Var-Sup-Gen'!D$11","v":1.7609985542168671},{"$f":"E43*'10. Var-Sup-Gen'!E$11","v":1.807433028455284},{"$f":"F43*'10. Var-Sup-Gen'!F$11","v":1.8686738955823297},{"$f":"G43*'10. Var-Sup-Gen'!G$11","v":1.9577974803149614},{"$f":"H43*'10. Var-Sup-Gen'!H$11","v":2.3295776892430289},null,1.4564996433443553,null,{"$f":"P43/'10. Var-Sup-Gen'!$I$11","v":0.36966996023968413},{"$f":"R43/H43-1","v":-0.38388339960052642}]
[null,"Más de 200TM","Por kilómetro recorrido",0.8,0.82,0.83,0.84,0.89,null,{"$f":"D44*'10. Var-Sup-Gen'!D$11","v":2.6088867469879511},{"$f":"E44*'10. Var-Sup-Gen'!E$11","v":2.694718333333332},{"$f":"F44*'10. Var-Sup-Gen'!F$11","v":2.7696416666666668},{"$f":"G44*'10. Var-Sup-Gen'!G$11","v":2.9366962204724416},{"$f":"H44*'10. Var-Sup-Gen'!H$11","v":3.4555402390438261},null,2.1604744709607937,null,{"$f":"P44/'10. Var-Sup-Gen'!$I$11","v":0.54834377435553139},{"$f":"R44/H44-1","v":-0.38388339960052653}]

{"sheet":"3. Ingresos","index":12,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[[2,1,3,1],[2,2,2,4]]}
[null,"3. Ingresos totales (Usuarios atribuibles)",null,null,"Índice"]
[]
[null,"Servicio / Peso Máximo de Despegue (PMD)","Proyecciones"]
[null,null,2022,{"$f":"C4+1","v":2023},{"$f":"D4+1","v":2024}]
[]
[null,"A. SNAR Nacional"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C11:C16,C17)","v":25320877.741124265},{"$f":"SUM(D11:D16,D17)","v":31164157.21984525},{"$f":"SUM(E11:E16,E17)","v":33111917.046085581}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM",{"$f":"'2. Tarifas'!$P9*'1. Demanda'!H12","v":744729.35383118002},{"$f":"'2. Tarifas'!$P9*'1. Demanda'!I12","v":916589.97394606762},{"$f":"'2. Tarifas'!$P9*'1. Demanda'!J12","v":973876.84731769701}]
[null,"Más de 5,7TM a 10TM",{"$f":"'2. Tarifas'!$P10*'1. Demanda'!H13","v":501412.09084437281},{"$f":"'2. Tarifas'!$P10*'1. Demanda'!I13","v":617122.57334692043},{"$f":"'2. Tarifas'!$P10*'1. Demanda'!J13","v":655692.73418110283}]
[null,"Más de 10TM a 35TM",{"$f":"'2. Tarifas'!$P11*'1. Demanda'!H14","v":619755.03126792528},{"$f":"'2. Tarifas'!$P11*'1. Demanda'!I14","v":762775.42309898499},{"$f":"'2. Tarifas'!$P11*'1. Demanda'!J14","v":810448.88704267156}]
[null,"Más de 35TM a 70TM",{"$f":"'2. Tarifas'!$P12*'1. Demanda'!H15","v":5087663.5951144351},{"$f":"'2. Tarifas'!$P12*'1. Demanda'!I15","v":6261739.8093716102},{"$f":"'2. Tarifas'!$P12*'1. Demanda'!J15","v":6653098.5474573374}]
[null,"Más de 70TM a 105TM",{"$f":"'2. Tarifas'!$P13*'1. Demanda'!H16","v":18333136.979853194},{"$f":"'2. Tarifas'!$P13*'1. Demanda'!I16","v":22563860.898280859},{"$f":"'2. Tarifas'!$P13*'1. Demanda'!J16","v":23974102.204423413}]
[null,"Más de 105TM",{"$f":"'2. Tarifas'!$P14*'1. Demanda'!H17","v":1657.3229590676019},{"$f":"'2. Tarifas'!$P14*'1. Demanda'!I17","v":2039.7821034678177},{"$f":"'2. Tarifas'!$P14*'1. Demanda'!J17","v":2167.2684849345565}]
[null,"- Cargo mínimo:",{"$f":"'2. Tarifas'!$P15*'1. Demanda'!H21","v":32523.367254089211},{"$f":"'2. Tarifas'!$P15*'1. Demanda'!I21","v":40028.759697340567},{"$f":"'2. Tarifas'!$P15*'1. Demanda'!J21","v":42530.557178424351}]
[]
[null,"B. SNAR Internacional"]
[null,"(En dólares)"]
[null,"Ingresos totales",{"$f":"SUM(C24:C29,C30)","v":45982263.549414091},{"$f":"SUM(D24:D29,D30)","v":56593555.137740396},{"$f":"SUM(E24:E29,E30)","v":60130652.333849192}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 5,7TM",{"$f":"'2. Tarifas'!$P20*'1. Demanda'!H29","v":68353.858857752173},{"$f":"'2. Tarifas'!$P20*'1. Demanda'!I29","v":84127.826286464202},{"$f":"'2. Tarifas'!$P20*'1. Demanda'!J29","v":89385.815429368231}]
[null,"Más de 5,7TM a 10TM",{"$f":"'2. Tarifas'!$P21*'1. Demanda'!H30","v":237167.56991772997},{"$f":"'2. Tarifas'!$P21*'1. Demanda'!I30","v":291898.54759105225},{"$f":"'2. Tarifas'!$P21*'1. Demanda'!J30","v":310142.206815493}]
[null,"Más de 10TM a 35TM",{"$f":"'2. Tarifas'!$P22*'1. Demanda'!H31","v":317323.87511321181},{"$f":"'2. Tarifas'!$P22*'1. Demanda'!I31","v":390552.46167779912},{"$f":"'2. Tarifas'!$P22*'1. Demanda'!J31","v":414961.99053266161}]
[null,"Más de 35TM a 70TM",{"$f":"'2. Tarifas'!$P23*'1. Demanda'!H32","v":2431278.5898932023},{"$f":"'2. Tarifas'!$P23*'1. Demanda'!I32","v":2992342.8798685558},{"$f":"'2. Tarifas'!$P23*'1. Demanda'!J32","v":3179364.3098603408}]
[null,"Más de 70TM a 105TM",{"$f":"'2. Tarifas'!$P24*'1. Demanda'!H33","v":23646687.696086213},{"$f":"'2. Tarifas'!$P24*'1. Demanda'!I33","v":29103615.625952251},{"$f":"'2. Tarifas'!$P24*'1. Demanda'!J33","v":30922591.602574278}]
[null,"Más de 105TM",{"$f":"'2. Tarifas'!$P25*'1. Demanda'!H34","v":19254447.701518163},{"$f":"'2. Tarifas'!$P25*'1. Demanda'!I34","v":23697781.786483888},{"$f":"'2. Tarifas'!$P25*'1. Demanda'!J34","v":25178893.148139134}]
[null,"- Cargo mínimo:",{"$f":"'2. Tarifas'!$P26*'1. Demanda'!H38","v":27004.258027813674},{"$f":"'2. Tarifas'!$P26*'1. Demanda'!I38","v":33236.009880386046},{"$f":"'2. Tarifas'!$P26*'1. Demanda'!J38","v":35313.260497910182}]
[]
[null,"C. Aproximación"]
[null,"(En soles)"]
[null,"Ingresos totales",{"$f":"SUM(C37:C41,C42)","v":16614506.519553205},{"$f":"SUM(D37:D41,D42)","v":20448623.408680871},{"$f":"SUM(E37:E41,E42)","v":21726662.371723417}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 10TM",{"$f":"'2. Tarifas'!$P31*'1. Demanda'!H46","v":276312.49871102365},{"$f":"'2. Tarifas'!$P31*'1. Demanda'!I46","v":340076.92149049061},{"$f":"'2. Tarifas'!$P31*'1. Demanda'!J46","v":361331.72908364626}]
[null,"Más de 10TM a 35TM",{"$f":"'2. Tarifas'!$P32*'1. Demanda'!H47","v":216671.27574067077},{"$f":"'2. Tarifas'!$P32*'1. Demanda'!I47","v":266672.3393731332},{"$f":"'2. Tarifas'!$P32*'1. Demanda'!J47","v":283339.36058395403}]
[null,"Más de 35TM a 70TM",{"$f":"'2. Tarifas'!$P33*'1. Demanda'!H48","v":4421905.149247691},{"$f":"'2. Tarifas'!$P33*'1. Demanda'!I48","v":5442344.7990740808},{"$f":"'2. Tarifas'!$P33*'1. Demanda'!J48","v":5782491.3490162101}]
[null,"Más de 70TM a 105TM",{"$f":"'2. Tarifas'!$P34*'1. Demanda'!H49","v":11649651.749898795},{"$f":"'2. Tarifas'!$P34*'1. Demanda'!I49","v":14338032.922952363},{"$f":"'2. Tarifas'!$P34*'1. Demanda'!J49","v":15234159.980636885}]
[null,"Más de 105TM",{"$f":"'2. Tarifas'!$P35*'1. Demanda'!H50","v":6964.0839974119435},{"$f":"'2. Tarifas'!$P35*'1. Demanda'!I50","v":8571.1803045070064},{"$f":"'2. Tarifas'!$P35*'1. Demanda'!J50","v":9106.8790735386938}]
[null,"- Cargo mínimo:",{"$f":"'2. Tarifas'!$P36*'1. Demanda'!H54","v":43001.761957612056},{"$f":"'2. Tarifas'!$P36*'1. Demanda'!I54","v":52925.245486291773},{"$f":"'2. Tarifas'!$P36*'1. Demanda'!J54","v":56233.073329185005}]
[]
[null,"D. Sobrevuelo"]
[null,"(En dólares)"]
[null,"Ingresos totales",{"$f":"SUM(C49:C52)","v":64119232.582175411},{"$f":"SUM(D49:D52)","v":78915978.562677428},{"$f":"SUM(E49:E52)","v":83848227.22284475}]
[]
[null,"- Por rango de PMD:"]
[null,"Hasta 55TM",{"$f":"'2. Tarifas'!$P41*'1. Demanda'!H62","v":892810.133535792},{"$f":"'2. Tarifas'!$P41*'1. Demanda'!I62","v":1098843.2412748209},{"$f":"'2. Tarifas'!$P41*'1. Demanda'!J62","v":1167520.943854497}]
[null,"Más de 55TM a 115TM",{"$f":"'2. Tarifas'!$P42*'1. Demanda'!H63","v":9241235.9566490911},{"$f":"'2. Tarifas'!$P42*'1. Demanda'!I63","v":11373828.869721957},{"$f":"'2. Tarifas'!$P42*'1. Demanda'!J63","v":12084693.174079578}]
[null,"Más de 115TM a 200TM",{"$f":"'2. Tarifas'!$P43*'1. Demanda'!H64","v":5953595.3073705891},{"$f":"'2. Tarifas'!$P43*'1. Demanda'!I64","v":7327501.9167638002},{"$f":"'2. Tarifas'!$P43*'1. Demanda'!J64","v":7785470.7865615375}]
[null,"Más de 200TM",{"$f":"'2. Tarifas'!$P44*'1. Demanda'!H65","v":48031591.184619941},{"$f":"'2. Tarifas'!$P44*'1. Demanda'!I65","v":59115804.534916848},{"$f":"'2. Tarifas'!$P44*'1. Demanda'!J65","v":62810542.318349145}]

{"sheet":"4. OPEX","index":13,"n_rows":93,"n_cols":8,"rows_kept":93,"cut":false,"hidden":false,"merged":[]}
[null,"4. Costos de operación - OPEX (Usuarios atribuibles)",null,null,null,null,null,"Índice"]
[]
[null,"I. Información histórica"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Servicio / Partida de Costo",null,null,2017,{"$f":"+E5+1","v":2018},{"$f":"+F5+1","v":2019},{"$f":"+G5+1","v":2020}]
[]
[null,"A. SNAR NACIONAL"]
[null,"Suministros y Materiales",null,null,3289056.5758386366,1577965.4108651786,1155468.4673601892,2340184.3928846442]
[null,"Gastos de Personal",null,null,44982994.652799144,43469412.720223412,47572068.815491177,33033225.589845065]
[null,"Servicios prestados por terceros",null,null,15668345.121284802,16381705.979215596,17445247.996635702,15552886.456738643]
[null,"Mantenimiento",null,null,3333235.4135762453,1675655.6636937864,1591671.7612820405,1968143.2698578711]
[null,"Depreciación de activos",null,null,6835035.443057782,12487023.902850214,11029813.898052841,12408747.991588764]
[null,"Amortización de Intangibles",null,null,294736.57314196759,458227.35932895099,454393.87200569292,399791.74532399845]
[null,"Seguros y tributos",null,null,1906831.8816205473,1567839.9558964188,1628183.9453820693,1935379.4496143921]
[null,"Otros Costos",null,null,2850954.9591682749,2606800.0973532367,2393711.0662357523,985951.80929646641]
[null,"Costos totales",null,null,{"$f":"SUM(E8:E15)","v":79161190.620487377},{"$f":"SUM(F8:F15)","v":80224631.089426801},{"$f":"SUM(G8:G15)","v":83270559.822445467},{"$f":"SUM(H8:H15)","v":68624310.705149859}]
[]
[null,"B. SNAR INTERNACIONAL"]
[null,"Suministros y Materiales",null,null,697692.91850435152,726028.51370105415,398910.34566751996,1533497.3563813379]
[null,"Gastos de Personal",null,null,28616588.645023029,22559704.076030515,24415540.196243651,13855129.543503577]
[null,"Servicios prestados por terceros",null,null,4771371.0410596794,4218914.5855526561,4338777.8585656798,2862225.1826890404]
[null,"Mantenimiento",null,null,932230.98415119341,551253.9387869616,679078.08078948536,730018.89343168878]
[null,"Depreciación de activos",null,null,2260837.7320650183,3539683.968166674,3878310.0500735296,3458358.3875272498]
[null,"Amortización de Intangibles",null,null,191180.77051208468,247952.68825954405,240045.92161348986,167390.04810834941]
[null,"Seguros y tributos",null,null,1350909.0924302125,1092669.0959555279,1214508.3205515896,1143183.1533374591]
[null,"Otros Costos",null,null,1782922.4508738739,1285526.7567371354,1212083.6314296634,405411.14313377527]
[null,"Costos totales",null,null,{"$f":"SUM(E19:E26)","v":40603733.634619437},{"$f":"SUM(F19:F26)","v":34221733.623190075},{"$f":"SUM(G19:G26)","v":36377254.404934607},{"$f":"SUM(H19:H26)","v":24155213.708112478}]
[]
[null,"C. APROXIMACIÓN"]
[null,"Suministros y Materiales",null,null,2104704.0625637579,1554098.939328484,2591206.7025824883,1187833.7928734573]
[null,"Gastos de Personal",null,null,40193356.012274966,40666721.606503159,43319229.268621393,29692596.612743221]
[null,"Servicios prestados por terceros",null,null,12913170.55149143,13440364.975645082,13250307.05179226,11228710.835519055]
[null,"Mantenimiento",null,null,2584395.3570177318,1601774.3573378723,1436201.7778322047,2410679.3895765846]
[null,"Depreciación de activos",null,null,7015121.3527865056,11539124.597270051,10391075.270530822,13021985.234338619]
[null,"Amortización de Intangibles",null,null,336569.16532297572,610725.35327484284,555408.43728855369,471860.53796443227]
[null,"Seguros y tributos",null,null,1690828.4442536293,1622683.5912477532,1489054.9512980287,1760215.3814171087]
[null,"Otros Costos",null,null,2820258.3011083459,2898779.3892440959,3163480.5383127131,917789.41156427178]
[null,"Costos totales",null,null,{"$f":"SUM(E30:E37)","v":69658403.246819347},{"$f":"SUM(F30:F37)","v":73934272.809851333},{"$f":"SUM(G30:G37)","v":76195963.998258471},{"$f":"SUM(H30:H37)","v":60691671.195996746}]
[]
[null,"D. SOBREVUELO"]
[null,"Suministros y Materiales",null,null,564375.04020915844,752948.59301453608,410242.37989088526,2435395.4269674346]
[null,"Gastos de Personal",null,null,27644886.07652536,23813240.982341435,26394622.144797467,20906579.202812713]
[null,"Servicios prestados por terceros",null,null,4171236.1288060322,3934712.0049838647,4024961.7495719842,3701216.3895916552]
[null,"Mantenimiento",null,null,850310.33312544925,551161.91970869259,705166.82355682564,1101715.6548208355]
[null,"Depreciación de activos",null,null,2530012.8594763507,4502331.0287591629,4688213.8375580925,5831606.5918863313]
[null,"Amortización de Intangibles",null,null,184950.75578319226,271424.51588709583,257873.68024693566,256979.56455736965]
[null,"Seguros y tributos",null,null,1339964.3006780336,1125307.9925213535,1253040.8340836344,1686822.1113641013]
[null,"Otros Costos",null,null,1719967.1717922238,1356158.5049954748,1294505.0906589169,610677.58574727725]
[null,"Costos totales",null,null,{"$f":"SUM(E41:E48)","v":39005702.666395806},{"$f":"SUM(F41:F48)","v":36307285.542211607},{"$f":"SUM(G41:G48)","v":39028626.540364735},{"$f":"SUM(H41:H48)","v":36530992.52774772}]
[]
[null,"II. Proyección de costos de operación, por servicio de aeronavegación"]
[null,"(Expresado en soles)"]
[null,null,null,2020,{"$f":"D53+1","v":2021},{"$f":"E53+1","v":2022},{"$f":"F53+1","v":2023},{"$f":"G53+1","v":2024}]
[]
[null,"A. SNAR Nacional"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B56,$B$8:$H$15,7,FALSE)","v":2340184.3928846442},{"$f":"+D56*'10. Var-Sup-Gen'!H19","v":2386988.0807423373},{"$f":"+E56*'10. Var-Sup-Gen'!I19","v":2434727.8423571843},{"$f":"+F56*'10. Var-Sup-Gen'!J19","v":2483422.3992043282},{"$f":"+G56*'10. Var-Sup-Gen'!K19","v":2533090.847188415}]
[null,"Gastos de Personal",null,33033225.589845065,{"$f":"'4.1. OPEX (Personal)'!E124","v":34108076.723442443},{"$f":"'4.1. OPEX (Personal)'!F124","v":39299074.896033011},{"$f":"'4.1. OPEX (Personal)'!G124","v":46768915.970495798},{"$f":"'4.1. OPEX (Personal)'!H124","v":47596587.455345467}]
[null,"Servicios prestados por terceros",null,15552886.456738643,{"$f":"+D58*'10. Var-Sup-Gen'!H20","v":15863944.185873417},{"$f":"+E58*'10. Var-Sup-Gen'!I20","v":16181223.069590885},{"$f":"+F58*'10. Var-Sup-Gen'!J20","v":16504847.530982703},{"$f":"+G58*'10. Var-Sup-Gen'!K20","v":16834944.481602356}]
[null,"Mantenimiento",null,1968143.2698578711,{"$f":"+D59*'10. Var-Sup-Gen'!H21","v":2007506.1352550285},{"$f":"+E59*'10. Var-Sup-Gen'!I21","v":2047656.2579601291},{"$f":"+F59*'10. Var-Sup-Gen'!J21","v":2088609.3831193317},{"$f":"+G59*'10. Var-Sup-Gen'!K21","v":2130381.5707817185}]
[null,"Seguros y tributos",null,1935379.4496143921,{"$f":"+D60*'10. Var-Sup-Gen'!H22","v":1974087.03860668},{"$f":"+E60*'10. Var-Sup-Gen'!I22","v":2013568.7793788137},{"$f":"+F60*'10. Var-Sup-Gen'!J22","v":2053840.15496639},{"$f":"+G60*'10. Var-Sup-Gen'!K22","v":2094916.9580657177}]
[null,"Otros Costos",null,985951.80929646641,{"$f":"+D61*'10. Var-Sup-Gen'!H23","v":1005670.8454823957},{"$f":"+E61*'10. Var-Sup-Gen'!I23","v":1025784.2623920437},{"$f":"+F61*'10. Var-Sup-Gen'!J23","v":1046299.9476398847},{"$f":"+G61*'10. Var-Sup-Gen'!K23","v":1067225.9465926823}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. OPEX (Incremental)'!D213","v":936694.38749674277},{"$f":"+'4.2. OPEX (Incremental)'!E213","v":938046.75782136922},{"$f":"+'4.2. OPEX (Incremental)'!F213","v":2023010.3691357758},{"$f":"+'4.2. OPEX (Incremental)'!G213","v":2299980.4709962853}]
[null,"Costo total",null,{"$f":"SUM(D56:D62)","v":55815770.96823708},{"$f":"SUM(E56:E62)","v":58282967.396899045},{"$f":"SUM(F56:F62)","v":63940081.865533426},{"$f":"SUM(G56:G62)","v":72968945.755544215},{"$f":"SUM(H56:H62)","v":74557127.730572656}]
[]
[null,"B. SNAR Internacional"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B66,$B$19:$H$26,7,FALSE)","v":1533497.3563813379},{"$f":"+D66*'10. Var-Sup-Gen'!H19","v":1564167.3035089646},{"$f":"+E66*'10. Var-Sup-Gen'!I19","v":1595450.6495791439},{"$f":"+F66*'10. Var-Sup-Gen'!J19","v":1627359.6625707268},{"$f":"+G66*'10. Var-Sup-Gen'!K19","v":1659906.8558221413}]
[null,"Gastos de Personal",null,13855129.543503577,{"$f":"'4.1. OPEX (Personal)'!E125","v":17742378.250497259},{"$f":"'4.1. OPEX (Personal)'!F125","v":20442637.60028467},{"$f":"'4.1. OPEX (Personal)'!G125","v":24328308.049804036},{"$f":"'4.1. OPEX (Personal)'!H125","v":24758847.14675818}]
[null,"Servicios prestados por terceros",null,2862225.1826890404,{"$f":"+D68*'10. Var-Sup-Gen'!H20","v":2919469.6863428215},{"$f":"+E68*'10. Var-Sup-Gen'!I20","v":2977859.0800696779},{"$f":"+F68*'10. Var-Sup-Gen'!J20","v":3037416.2616710714},{"$f":"+G68*'10. Var-Sup-Gen'!K20","v":3098164.5869044927}]
[null,"Mantenimiento",null,730018.89343168878,{"$f":"+D69*'10. Var-Sup-Gen'!H21","v":744619.27130032261},{"$f":"+E69*'10. Var-Sup-Gen'!I21","v":759511.65672632912},{"$f":"+F69*'10. Var-Sup-Gen'!J21","v":774701.88986085576},{"$f":"+G69*'10. Var-Sup-Gen'!K21","v":790195.92765807291}]
[null,"Seguros y tributos",null,1143183.1533374591,{"$f":"+D70*'10. Var-Sup-Gen'!H22","v":1166046.8164042083},{"$f":"+E70*'10. Var-Sup-Gen'!I22","v":1189367.7527322925},{"$f":"+F70*'10. Var-Sup-Gen'!J22","v":1213155.1077869383},{"$f":"+G70*'10. Var-Sup-Gen'!K22","v":1237418.2099426771}]
[null,"Otros Costos",null,405411.14313377527,{"$f":"+D71*'10. Var-Sup-Gen'!H23","v":413519.36599645077},{"$f":"+E71*'10. Var-Sup-Gen'!I23","v":421789.75331637979},{"$f":"+F71*'10. Var-Sup-Gen'!J23","v":430225.54838270741},{"$f":"+G71*'10. Var-Sup-Gen'!K23","v":438830.05935036158}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. OPEX (Incremental)'!D223","v":261029.68090935389},{"$f":"+'4.2. OPEX (Incremental)'!E223","v":174883.40904596908},{"$f":"+'4.2. OPEX (Incremental)'!F223","v":431379.07564672374},{"$f":"+'4.2. OPEX (Incremental)'!G223","v":472832.92075391638}]
[null,"Costo total",null,{"$f":"SUM(D66:D72)","v":20529465.272476878},{"$f":"SUM(E66:E72)","v":24811230.374959379},{"$f":"SUM(F66:F72)","v":27561499.901754465},{"$f":"SUM(G66:G72)","v":31842545.595723059},{"$f":"SUM(H66:H72)","v":32456195.707189839}]
[]
[null,"C. Aproximación"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B76,$B$30:$H$37,7,FALSE)","v":1187833.7928734573},{"$f":"+D76*'10. Var-Sup-Gen'!H19","v":1211590.4687309265},{"$f":"+E76*'10. Var-Sup-Gen'!I19","v":1235822.2781055451},{"$f":"+F76*'10. Var-Sup-Gen'!J19","v":1260538.7236676561},{"$f":"+G76*'10. Var-Sup-Gen'!K19","v":1285749.4981410091}]
[null,"Gastos de Personal",null,29692596.612743221,{"$f":"'4.1. OPEX (Personal)'!E126","v":31030466.451265182},{"$f":"'4.1. OPEX (Personal)'!F126","v":35753074.997892521},{"$f":"'4.1. OPEX (Personal)'!G126","v":42548903.878448822},{"$f":"'4.1. OPEX (Personal)'!H126","v":43301893.630745366}]
[null,"Servicios prestados por terceros",null,11228710.835519055,{"$f":"+D78*'10. Var-Sup-Gen'!H20","v":11453285.052229436},{"$f":"+E78*'10. Var-Sup-Gen'!I20","v":11682350.753274025},{"$f":"+F78*'10. Var-Sup-Gen'!J20","v":11915997.768339505},{"$f":"+G78*'10. Var-Sup-Gen'!K20","v":12154317.723706296}]
[null,"Mantenimiento",null,2410679.3895765846,{"$f":"+D79*'10. Var-Sup-Gen'!H21","v":2458892.9773681164},{"$f":"+E79*'10. Var-Sup-Gen'!I21","v":2508070.8369154786},{"$f":"+F79*'10. Var-Sup-Gen'!J21","v":2558232.253653788},{"$f":"+G79*'10. Var-Sup-Gen'!K21","v":2609396.8987268638}]
[null,"Seguros y tributos",null,1760215.3814171087,{"$f":"+D80*'10. Var-Sup-Gen'!H22","v":1795419.6890454509},{"$f":"+E80*'10. Var-Sup-Gen'!I22","v":1831328.0828263599},{"$f":"+F80*'10. Var-Sup-Gen'!J22","v":1867954.6444828871},{"$f":"+G80*'10. Var-Sup-Gen'!K22","v":1905313.7373725448}]
[null,"Otros Costos",null,917789.41156427178,{"$f":"+D81*'10. Var-Sup-Gen'!H23","v":936145.19979555719},{"$f":"+E81*'10. Var-Sup-Gen'!I23","v":954868.10379146831},{"$f":"+F81*'10. Var-Sup-Gen'!J23","v":973965.46586729772},{"$f":"+G81*'10. Var-Sup-Gen'!K23","v":993444.77518464369}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. OPEX (Incremental)'!D233","v":774683.25418495142},{"$f":"+'4.2. OPEX (Incremental)'!E233","v":1733082.9414805423},{"$f":"+'4.2. OPEX (Incremental)'!F233","v":2838163.2269380167},{"$f":"+'4.2. OPEX (Incremental)'!G233","v":3381690.3249072884}]
[null,"Costo total",null,{"$f":"SUM(D76:D82)","v":47197825.423693694},{"$f":"SUM(E76:E82)","v":49660483.092619628},{"$f":"SUM(F76:F82)","v":55698597.994285934},{"$f":"SUM(G76:G82)","v":63963755.961397976},{"$f":"SUM(H76:H82)","v":65631806.588784017}]
[]
[null,"D. Sobrevuelo"]
[null,"Suministros y Materiales",null,{"$f":"VLOOKUP(B86,$B$41:$H$48,7,FALSE)","v":2435395.4269674346},{"$f":"+D86*'10. Var-Sup-Gen'!H19","v":2484103.3355067833},{"$f":"+E86*'10. Var-Sup-Gen'!I19","v":2533785.4022169192},{"$f":"+F86*'10. Var-Sup-Gen'!J19","v":2584461.1102612577},{"$f":"+G86*'10. Var-Sup-Gen'!K19","v":2636150.3324664831}]
[null,"Gastos de Personal",null,20906579.202812713,{"$f":"'4.1. OPEX (Personal)'!E127","v":20033457.645457845},{"$f":"'4.1. OPEX (Personal)'!F127","v":23082402.412160784},{"$f":"'4.1. OPEX (Personal)'!G127","v":27469830.820890132},{"$f":"'4.1. OPEX (Personal)'!H127","v":27955965.579250544}]
[null,"Servicios prestados por terceros",null,3701216.3895916552,{"$f":"+D88*'10. Var-Sup-Gen'!H20","v":3775240.7173834885},{"$f":"+E88*'10. Var-Sup-Gen'!I20","v":3850745.5317311585},{"$f":"+F88*'10. Var-Sup-Gen'!J20","v":3927760.4423657819},{"$f":"+G88*'10. Var-Sup-Gen'!K20","v":4006315.6512130974}]
[null,"Mantenimiento",null,1101715.6548208355,{"$f":"+D89*'10. Var-Sup-Gen'!H21","v":1123749.9679172521},{"$f":"+E89*'10. Var-Sup-Gen'!I21","v":1146224.9672755972},{"$f":"+F89*'10. Var-Sup-Gen'!J21","v":1169149.4666211091},{"$f":"+G89*'10. Var-Sup-Gen'!K21","v":1192532.4559535312}]
[null,"Seguros y tributos",null,1686822.1113641013,{"$f":"+D90*'10. Var-Sup-Gen'!H22","v":1720558.5535913834},{"$f":"+E90*'10. Var-Sup-Gen'!I22","v":1754969.724663211},{"$f":"+F90*'10. Var-Sup-Gen'!J22","v":1790069.1191564752},{"$f":"+G90*'10. Var-Sup-Gen'!K22","v":1825870.5015396047}]
[null,"Otros Costos",null,610677.58574727725,{"$f":"+D91*'10. Var-Sup-Gen'!H23","v":622891.13746222283},{"$f":"+E91*'10. Var-Sup-Gen'!I23","v":635348.96021146735},{"$f":"+F91*'10. Var-Sup-Gen'!J23","v":648055.93941569666},{"$f":"+G91*'10. Var-Sup-Gen'!K23","v":661017.05820401059}]
[null,"Costos incrementales",null,null,{"$f":"+'4.2. OPEX (Incremental)'!D243","v":272295.59860589425},{"$f":"+'4.2. OPEX (Incremental)'!E243","v":182431.29435134353},{"$f":"+'4.2. OPEX (Incremental)'!F243","v":449997.19273331412},{"$f":"+'4.2. OPEX (Incremental)'!G243","v":493240.16620918806}]
[null,"Costo total",null,{"$f":"SUM(D86:D92)","v":30442406.371304017},{"$f":"SUM(E86:E92)","v":30032296.955924865},{"$f":"SUM(F86:F92)","v":33185908.292610481},{"$f":"SUM(G86:G92)","v":38039324.091443762},{"$f":"SUM(H86:H92)","v":38771091.744836457}]

{"sheet":"4.1. OPEX (Personal)","index":14,"n_rows":128,"n_cols":21,"rows_kept":128,"cut":false,"hidden":false,"merged":[[12,1,12,2],[122,1,122,2],[28,1,29,1],[28,2,29,2],[28,3,29,3],[94,1,94,4],[28,4,29,4],[127,1,127,3],[28,5,28,8],[28,9,28,12],[28,13,28,16],[28,17,28,20]]}
[null,"4.1 Costos de operación (OPEX) - Gasto de Personal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Información histórica"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,null,null,2017,{"$f":"+D5+1","v":2018},{"$f":"+E5+1","v":2019},{"$f":"+F5+1","v":2020}]
[null,"SNAR Nacional",null,{"$f":"+'4. OPEX'!E9","v":44982994.652799144},{"$f":"+'4. OPEX'!F9","v":43469412.720223412},{"$f":"+'4. OPEX'!G9","v":47572068.815491177},{"$f":"+'4. OPEX'!H9","v":33033225.589845065}]
[null,"SNAR Internacional",null,{"$f":"+'4. OPEX'!E20","v":28616588.645023029},{"$f":"+'4. OPEX'!F20","v":22559704.076030515},{"$f":"+'4. OPEX'!G20","v":24415540.196243651},{"$f":"+'4. OPEX'!H20","v":13855129.543503577}]
[null,"Aproximación",null,{"$f":"+'4. OPEX'!E31","v":40193356.012274966},{"$f":"+'4. OPEX'!F31","v":40666721.606503159},{"$f":"+'4. OPEX'!G31","v":43319229.268621393},{"$f":"+'4. OPEX'!H31","v":29692596.612743221}]
[null,"Sobrevuelo",null,{"$f":"+'4. OPEX'!E42","v":27644886.07652536},{"$f":"+'4. OPEX'!F42","v":23813240.982341435},{"$f":"+'4. OPEX'!G42","v":26394622.144797467},{"$f":"+'4. OPEX'!H42","v":20906579.202812713}]
[null,"Servicios No Regulados de Navegación Aérea",null,183890.44027773963,131117.98855078177,140704.074240969,85654.833980675699]
[null,"Total de Gastos de Personal - Aeronavegación",null,{"$f":"SUM(D6:D10)","v":141621715.82690021},{"$f":"SUM(E6:E10)","v":130640197.3736493},{"$f":"SUM(F6:F10)","v":141842164.49939469},{"$f":"SUM(G6:G10)","v":97573185.782885268}]
[null,"Total de Gastos de Personal - Total CORPAC",null,176172657.21999979,170820430.20999998,187290311.60000002,130141214.6900007]
[null,"% aeronavegación respecto Total CORPAC",null,{"$f":"D11/D$12","v":0.80388022784969826},{"$f":"E11/E$12","v":0.76478087084223667},{"$f":"F11/F$12","v":0.75733850452622486},{"$f":"G11/G$12","v":0.74974854057806972}]
[]
[null,"* Participación del gasto de personal - Aeronavegación:"]
[null,"(Fuente: CORPAC S.A.)"]
[null,"Servicio",null,2017,{"$f":"+D17+1","v":2018},{"$f":"+E17+1","v":2019},{"$f":"+F17+1","v":2020},"Promedio"]
[null,"SNAR Nacional",null,{"$f":"+D6/D$11","v":0.31762780439534039},0.33274148075492255,0.3353873580778175,0.33854819154259108,{"$f":"AVERAGE(D18:G18)","v":0.33107620869266785}]
[null,"SNAR Internacional",null,{"$f":"+D7/D$11","v":0.2020635640370308},0.17268577765162582,0.17213175139010126,0.14199730625105636,{"$f":"AVERAGE(D19:G19)","v":0.17221959983245355}]
[null,"Aproximación",null,0.28380785939214326,0.3112879682062224,0.30540445728185611,0.3043110294544818,{"$f":"AVERAGE(D20:G20)","v":0.30120282858367586}]
[null,"Sobrevuelo",null,{"$f":"+D9/D$11","v":0.1952023100067142},0.1822811160812336,0.18608445688877023,0.21426562057052165,{"$f":"AVERAGE(D21:G21)","v":0.19445837588680995}]
[null,"Servicios No Regulados de Navegación Aérea",null,1.2984621687715122E-3,1.0036573059956876E-3,9.9197636145470307E-4,8.77852181348986E-4,{"$f":"AVERAGE(D22:G22)","v":1.0429870043927223E-3}]
[null,"Total de Gastos de Personal - Aeronavegación",null,{"$f":"SUM(D18:D22)","v":1.0000000000000002},{"$f":"SUM(E18:E22)","v":1},{"$f":"SUM(F18:F22)","v":0.99999999999999989},{"$f":"SUM(G18:G22)","v":0.99999999999999978},{"$f":"SUM(H18:H22)","v":0.99999999999999989}]
[]
[null,"II. Proyecciones por servicio de aeronavegación"]
[]
[null,"a. Proyección de Gastos de Personal Total - Periodo 2021-2024"]
[null,"(Expresado en soles. Fuente: CORPAC S.A.)"]
[null,"Tipo de gasto de personal","Subdivisión","Rubros","¿Se incluye en tarifa?",2021,null,null,null,2022,null,null,null,2023,null,null,null,2024]
[null,null,null,null,null,"Total","Aeronavegación","Aeroportuario","Mixto","Total","Aeronavegación","Aeroportuario","Mixto","Total","Aeronavegación","Aeroportuario","Mixto","Total","Aeronavegación","Aeroportuario","Mixto"]
[null,"Sueldos y salarios","Básica","Sueldo Básico","Sí",56059004,33887984,8770182,13400838,62525932,36879953,10236219,15409760,78473667,44601990,16145847,17725830,79628667,45260760,16384321,17983586]
[null,"Sueldos y salarios","Básica","Sueldo Vacacional","Sí",5049808,3052637,790020,1207151,5684175,3352723,930565,1400887,7134009,4054749,1467812,1611448,7239009,4114637,1489492,1634880]
[null,"Sueldos y salarios","Básica","Ejercicios Anteriores Basico","Sí",472794,285807,73967,113020,1638987,966731,268321,403935,1638972,931541,337216,370215,1638972,931588,337233,370151]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion por Retorno Vacacional","Sí",5054606,3055538,790771,1208297,5684175,3352723,930565,1400887,7134009,4054749,1467812,1611448,7239009,4114637,1489492,1634880]
[null,"Sueldos y salarios","Bonificaciones","Quinquenio (Remuneracion por Tiempo de Servicio)","Sí",9631254,5822147,1506767,2302340,10110094,5963282,1655140,2491672,11687758,6642958,2404740,2640060,12353274,7021574,2541798,2789902]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion por Antigüedad 30%","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion Consolidada (Incremento 10.23 Remun)","Sí",377537,228223,59064,90250,373429,220261,61135,92033,408447,232149,84037,92261,408447,232160,84042,92245]
[null,"Sueldos y salarios","Bonificaciones","Otras Bonificaciones (Bolsa de cierre y otro similares)","No",7900000,4972000,1347500,1580500,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificacion unica por productividad (por Norma Legal).","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Sueldos y salarios","Bonificaciones","Bonificación Extraordinaria (Ley 29714)","Sí",1178151,712199,184316,281636,1405675,829116,230125,346434,1781865,1012757,366616,402492,1815291,1031807,373513,409971]
[null,"Sueldos y salarios","Bonificaciones","Ejercicios Anteriores Bonificaciones","Sí",16066,9712,2513,3841,415128,244857,67961,102310,415128,235946,85412,93770,415128,235958,85416,93754]
[null,"Sueldos y salarios","Gratificaciones","Gratificaciones Ordinarias (1er y 2do semestre)","Sí",13435332,8121734,2101898,3211700,15618614,9212398,2556948,3849268,19798470,11252834,4073508,4472128,20169874,11464512,4150135,4555227]
[null,"Sueldos y salarios","Gratificaciones","Gratificacion Extraordinario por Antigüedad (Tiempo de Ss.)","Sí",1262316,763077,197484,301755,882732,520666,144513,217553,1911003,1086155,393186,431662,1724979,980474,354930,389575]
[null,"Sueldos y salarios","Gratificaciones","Gratificacion por Balance","Sí",157024,94922,24566,37536,190247,112214,31146,46887,183021,104023,37656,41342,183021,104029,37658,41334]
[null,"Sueldos y salarios","Gratificaciones","Ejercicios Anteriores Gratificaciones","Sí",58936,35627,9220,14089,242312,142924,39669,59719,242308,137720,49855,54733,242308,137727,49857,54724]
[null,"Sueldos y salarios","Asignaciones","Asignacion Familiar","Sí",800226,483741,125192,191293,891256,525694,145908,219654,1485549,844340,305650,335559,1513449,860241,311406,341802]
[null,"Sueldos y salarios","Asignaciones","Asignacion Escolar","Sí",2435400,1472213,381008,582179,2548900,1503429,417285,628186,4507200,2561752,927350,1018098,4897200,2783558,1007643,1105999]
[null,"Sueldos y salarios","Asignaciones","Asignación por Diferencia Remunerativa (Encargaturas)","Sí",600640,363090,93967,143583,600000,353901,98227,147872,254917,144887,52449,57581,254917,144894,52451,57572]
[null,"Sueldos y salarios","Asignaciones","Asignacion Sepelio y Luto","Sí",304591,184127,47652,72812,239822,141455,39262,59105,248069,140995,51040,56034,248069,141002,51042,56025]
[null,"Sueldos y salarios","Asignaciones","Asignación por Día 31 trabajado para Grupo CTA","Sí",99141,59931,15510,23700,565835,333749,92634,139452,2703701,2703701,0,0,2804554,2804554,0,0]
[null,"Sueldos y salarios","Asignaciones","Años Anteriores Asignaciones","Sí",127528,77091,19951,30486,27528,16237,4507,6784,27524,15644,5663,6217,27524,15645,5663,6216]
[null,"Sueldos y salarios","Horas extras","Horas Extraordinarias (25% -35%)","Sí",2264400,1368843,354255,541302,2223218,1311331,363966,547921,4540644,2580761,934231,1025652,4582501,2604684,942891,1034926]
[null,"Sueldos y salarios","Horas extras","Feriados Trabajados ","Sí",1186851,717458,185678,283715,964511,568902,157902,237707,1270277,721986,261358,286933,1313207,746424,270204,296579]
[null,"Sueldos y salarios","Horas extras","Horas Libres Laborados","Sí",10514040,6355796,1644875,2513369,8400000,4954610,1375177,2070213,6306911,3584652,1297638,1424621,6306911,3584834,1297704,1424373]
[null,"Sueldos y salarios","Horas extras","Ejercicios Anteriores Horas Extras","Sí",441600,266950,69086,105564,235780,139071,38600,58109,235780,134010,48511,53259,235780,134017,48514,53249]
[null,"CTS","CTS","Compensacion Tiempo Servicio Empleado Depositado","Sí",7677129,4640868,1201053,1835208,8583601,5062904,1405235,2115462,11979314,6808669,2464727,2705918,12206713,6938269,2511642,2756802]
[null,"CTS","CTS","Ejercicios Anteriores CTS","Sí",209784,126816,32820,50148,157314,92789,25754,38771,157298,89403,32364,35531,157298,89408,32365,35525]
[null,"Seguridad y previsión social","Seguridad y previsión social","Essalud - Seguro Social","Sí",8656574,5232948,1354283,2069343,10504745,6196061,1719749,2588935,11719923,6661239,2411358,2647326,11936461,6784658,2456035,2695768]
[null,"Seguridad y previsión social","Seguridad y previsión social","Seguro de Vida Ley DL 688","Sí",307506,185889,48108,73509,800000,471868,130969,197163,552598,314080,113696,124822,552598,314095,113702,124801]
[null,"Seguridad y previsión social","Seguridad y previsión social","Seguro Accidente Personal (Seguro Accidente de Viaje)","Sí",110539,66821,17293,26425,50000,29492,8185,12323,89262,50734,18366,20162,89262,50736,18366,20160]
[null,"Seguridad y previsión social","Seguridad y previsión social","Ejercicios Anteriores Seguridad y Prevision Social","Sí",0,0,0,0,87456,51585,14317,21554,87456,49707,17994,19755,87456,49710,17995,19751]
[null,"Dietas del directorio","Dietas del directorio","Dietas del Directorio (Asignacion por Sesion)","Sí",266250,160950,41654,63646,285000,168103,46658,70239,285000,161985,58638,64377,285000,161993,58641,64366]
[null,"Capacitación","Capacitación","Capacitacion Empleados (Personal Administrativo","Sí",177740,107445,27807,42488,336000,198184,55007,82809,180004,102309,37036,40659,180004,102314,37037,40653]
[null,"Capacitación","Capacitación","Curso Basico Formacion C.T.A.","Sí",711040,429828,111239,169973,4671625,2755486,764799,1151340,4205781,4205781,0,0,4205781,4205781,0,0]
[null,"Capacitación","Capacitación","Capacitacion Personal Tecnico","Sí",689367,416726,107848,164793,2217525,1307973,363034,546518,800000,454695,164599,180706,800000,454718,164607,180675]
[null,"Capacitación","Capacitación","Curso de Formación y Entrenamiento para Personal DGAC","Sí",0,0,0,0,50000,29492,8185,12323,49996,28416,10287,11293,49996,28418,10287,11291]
[null,"Capacitación","Capacitación","Ejercicios Anteriores Capacitacion","Sí",78760,47611,12322,18827,78760,46455,12894,19411,78764,44767,16206,17791,78764,44769,16206,17789]
[null,"Jubilaciones y pensiones","Jubilaciones y pensiones","Pension y Jubilacion","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Refrigerio","Alimentos por Vales","Sí",53647,32430,8393,12824,110000,64882,18008,27110,109996,62518,22632,24846,109996,62521,22633,24842]
[null,"Otros gastos de personal ","UNIFORMES (compensación económica) ","Asignacion Vestuarios y Otros Implementos","Sí",2761500,1669342,432024,660134,2699200,1592081,441891,665228,3822500,2172590,786474,863436,4012500,2280696,825608,906196]
[null,"Otros gastos de personal ","UNIFORMES (compensación económica) ","Ejercicios Anteriores Uniforme","Sí",6781,4099,1061,1621,6781,4000,1110,1671,6782,3855,1395,1532,6782,3855,1395,1532]
[null,"Otros gastos de personal ","Asistencia médica ","(Auto) Seguro de Asistencia Medica Trabajadores","Sí",5335449,3225309,834707,1275433,6501200,3834632,1064322,1602246,9870400,5610028,2030821,2229551,9990400,5678521,2055615,2256264]
[null,"Otros gastos de personal ","Asistencia médica ","Seguro Medico Practicante","Sí",71271,43084,11150,17037,144000,84936,23575,35489,421200,239397,86661,95142,421200,239409,86666,95125]
[null,"Otros gastos de personal ","Asistencia médica ","Servicio Médico Personal Aeronáutico","Sí",167199,101073,26158,39968,300000,176950,49114,73936,292835,292835,0,0,292835,292835,0,0]
[null,"Otros gastos de personal ","Asistencia médica ","Habilitación y Renovacion Licencia Personal Aeronáutico","Sí",39451,23848,6172,9431,54000,31851,8840,13309,51226,51226,0,0,51226,51226,0,0]
[null,"Otros gastos de personal ","Asistencia médica ","Examenes Médicos Ocupacionales Ley Nº 29783","Sí",171129,103448,26772,40909,312840,184524,51215,77101,450000,255766,92587,101647,450000,255779,92592,101629]
[null,"Otros gastos de personal ","Asistencia médica ","Programa Médico Oncologico (titulares)","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Asistencia médica ","Ejercicios Anteriores Asistencia Medica","Sí",75000,45338,11733,17929,48181,28419,7888,11874,75000,42628,15431,16941,75000,42630,15432,16938]
[null,"Otros gastos de personal ","Asistencia médica ","Cobertura Seguro PIRV 2017","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Seguro complementario de trabajo de riesgo","Seguro Complementario de Trabajo de Alto Riesgo","Sí",250000,151126,39111,59763,819062,483111,134090,201861,772903,439294,159024,174585,785531,446494,161630,177407]
[null,"Otros gastos de personal ","Seguro complementario de trabajo de riesgo","Ejercicios Anteriores SCTR","Sí",9980,6033,1561,2386,9980,5887,1633,2460,9976,5670,2053,2253,9976,5670,2053,2253]
[null,"Otros gastos de personal ","Pago de indemnización por cese de relación laboral","Indemnizacion Especial según D.L. 728","No",104238,63012,16308,24918,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Incentivos por retiro voluntario (GIP)","Programa Retiro Voluntario con Incentivo","Sí",0,0,0,0,1454350,857826,238094,358430,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Celebraciones","Celebracion","Sí",33000,19949,5163,7888,29830,17595,4883,7352,66000,37512,13579,14909,66000,37514,13580,14906]
[null,"Otros gastos de personal ","Bonos de productividad (Convenio de Gestión)","Bono de Productividad","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros gastos de personal ","Participación de trabajadores","Participacion de Trabajadores","No",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros (GIP) ","Otros (GIP) ","Gastos Rehabilitacion y Becas Hijos Trabajadores","Sí",18156,10975,2840,4341,55932,32991,9156,13785,42594,24209,8764,9621,42594,24210,8764,9620]
[null,"Otros (GIP) ","Otros (GIP) ","Indemnizacion Vacaciones No Disfrutadas","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Otros (GIP) ","Otros (GIP) ","Reduccion Periodo Vacacional","Sí",174424,105440,27288,41696,220000,129764,36016,54220,220004,125043,45266,49695,220004,125050,45268,49686]
[null,"Otros (GIP) ","Otros (GIP) ","Programa de Asistencia Social","Sí",334339,202110,52306,79923,350000,206442,57299,86259,388002,220528,79831,87643,388002,220539,79835,87628]
[null,"Otros (GIP) ","Otros (GIP) ","Practicas Pro y Pre Profesionales","Sí",905799,547561,141708,216530,2362200,1393307,386720,582173,2606700,1481567,536325,588808,2606700,1481643,536352,588705]
[null,"Otros (GIP) ","Otros (GIP) ","Canasta Navideña","Sí",1450000,904000,261000,285000,1679000,985000,277000,417000,2142000,1217446,440714,483840,2142000,1217508,440736,483756]
[null,"Otros (GIP) ","Otros (GIP) ","Ejercicios Anteriores Otros","Sí",25000,15113,3911,5976,25000,14746,4093,6161,25000,14209,5144,5647,25000,14210,5144,5646]
[null,"Otros (GIP) ","Otros (GIP) ","Vales de Prestación Alimentaria","Sí",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",null,null,null,{"$f":"SUM(F31:F94)","v":150298297},{"$f":"SUM(G31:G94)","v":91080039},23659235,35559023,166471932,98185563,27255508,41030861,203947743,119048405,40469559,44429779,207567170,121154895,41195591,45216684]
[]
[null,"* Resumen de proyecciones:"]
[null,null,null,null,2021,{"$f":"+E98+1","v":2022},{"$f":"+F98+1","v":2023},{"$f":"+G98+1","v":2024}]
[null,"Aeronavegación",null,null,{"$f":"+G95","v":91080039},{"$f":"+K95","v":98185563},{"$f":"+O95","v":119048405},{"$f":"+S95","v":121154895}]
[null,"Aeroportuario",null,null,{"$f":"+H95","v":23659235},{"$f":"+L95","v":27255508},{"$f":"+P95","v":40469559},{"$f":"+T95","v":41195591}]
[null,"Mixto",null,null,{"$f":"+I95","v":35559023},{"$f":"+M95","v":41030861},{"$f":"+Q95","v":44429779},{"$f":"+U95","v":45216684}]
[null,"Total",null,null,{"$f":"SUM(E99:E101)","v":150298297},{"$f":"SUM(F99:F101)","v":166471932},{"$f":"SUM(G99:G101)","v":203947743},{"$f":"SUM(H99:H101)","v":207567170}]
[]
[null,"b. Gastos de Personal a incluirse en las tarifas"]
[null,"(Expresado en soles)"]
[null,null,null,null,2021,{"$f":"+E106+1","v":2022},{"$f":"+F106+1","v":2023},{"$f":"+G106+1","v":2024}]
[null,"Aeronavegación",null,null,{"$f":"SUMIF($E$31:$E$94,\"Sí\",G$31:G$94)","v":86045027},{"$f":"SUMIF($E$31:$E$94,\"Sí\",K$31:K$94)","v":98185563},{"$f":"SUMIF($E$31:$E$94,\"Sí\",O$31:O$94)","v":119048405},{"$f":"SUMIF($E$31:$E$94,\"Sí\",S$31:S$94)","v":121154895}]
[null,"Aeroportuario",null,null,{"$f":"SUMIF($E$31:$E$94,\"Sí\",H$31:H$94)","v":22295427},{"$f":"SUMIF($E$31:$E$94,\"Sí\",L$31:L$94)","v":27255508},{"$f":"SUMIF($E$31:$E$94,\"Sí\",P$31:P$94)","v":40469559},{"$f":"SUMIF($E$31:$E$94,\"Sí\",T$31:T$94)","v":41195591}]
[null,"Mixto",null,null,{"$f":"SUMIF($E$31:$E$94,\"Sí\",I$31:I$94)","v":33953605},{"$f":"SUMIF($E$31:$E$94,\"Sí\",M$31:M$94)","v":41030861},{"$f":"SUMIF($E$31:$E$94,\"Sí\",Q$31:Q$94)","v":44429779},{"$f":"SUMIF($E$31:$E$94,\"Sí\",U$31:U$94)","v":45216684}]
[null,"Total",null,null,{"$f":"SUM(E107:E109)","v":142294059},{"$f":"SUM(F107:F109)","v":166471932},{"$f":"SUM(G107:G109)","v":203947743},{"$f":"SUM(H107:H109)","v":207567170}]
[]
[null,"c. Asignación de las proyecciones de gastos de personal a Aeronavegación"]
[null,"(Expresado en soles)"]
[null,null,null,null,2021,{"$f":"+E114+1","v":2022},{"$f":"+F114+1","v":2023},{"$f":"+G114+1","v":2024}]
[null,"Aeronavegación",null,null,{"$f":"+E107","v":86045027},{"$f":"+F107","v":98185563},{"$f":"+G107","v":119048405},{"$f":"+H107","v":121154895}]
[null,"Mixto",null,null,{"$f":"+E109*'10. Var-Sup-Gen'!H25","v":16976802.5},{"$f":"+F109*'10. Var-Sup-Gen'!I25","v":20515430.5},{"$f":"+G109*'10. Var-Sup-Gen'!J25","v":22214889.5},{"$f":"+H109*'10. Var-Sup-Gen'!K25","v":22608342}]
[null,"Total",null,null,{"$f":"SUM(E115:E116)","v":103021829.5},{"$f":"SUM(F115:F116)","v":118700993.5},{"$f":"SUM(G115:G116)","v":141263294.5},{"$f":"SUM(H115:H116)","v":143763237}]
[null,"Nota: Se considera el 100% de los gastos de personal asignados a aeronavegación y el 50% de los considerados como mixtos."]
[]
[null,"d. Gastos de personal - Total aeronavegación"]
[null,"(En soles)"]
[null,"Concepto","% Asignación a Aeronavegación",null,2021,{"$f":"E122+1","v":2022},{"$f":"F122+1","v":2023},{"$f":"G122+1","v":2024}]
[null,"Gastos de personal - Total aeronavegación",null,null,{"$f":"+E117","v":103021829.5},{"$f":"+F117","v":118700993.5},{"$f":"+G117","v":141263294.5},{"$f":"+H117","v":143763237}]
[null,"SNAR Nacional",{"$f":"+H18","v":0.33107620869266785},null,{"$f":"+$C124*E$123","v":34108076.723442443},{"$f":"+$C124*F$123","v":39299074.896033011},{"$f":"+$C124*G$123","v":46768915.970495798},{"$f":"+$C124*H$123","v":47596587.455345467}]
[null,"SNAR Internacional",{"$f":"+H19","v":0.17221959983245355},null,{"$f":"+$C125*E$123","v":17742378.250497259},20442637.60028467,24328308.049804036,24758847.14675818]
[null,"Aproximación",{"$f":"+H20","v":0.30120282858367586},null,31030466.451265182,35753074.997892521,42548903.878448822,{"$f":"+$C126*H$123","v":43301893.630745366}]
[null,"Sobrevuelo",{"$f":"+H21","v":0.19445837588680995},null,20033457.645457845,23082402.412160784,27469830.820890132,{"$f":"+$C127*H$123","v":27955965.579250544}]
[null,"Total Aeronavegación regulados",null,null,{"$f":"SUM(E124:E127)","v":102914379.07066274},{"$f":"SUM(F124:F127)","v":118577189.906371},{"$f":"SUM(G124:G127)","v":141115958.71963879},{"$f":"SUM(H124:H127)","v":143613293.81209958}]

{"sheet":"4.2. OPEX (Incremental)","index":15,"n_rows":243,"n_cols":22,"rows_kept":243,"cut":false,"hidden":false,"merged":[[54,17,54,21],[60,2,60,6],[60,7,60,11],[60,12,60,16],[60,17,60,21],[60,1,61,1],[54,1,55,1],[54,2,54,6],[54,7,54,11],[54,12,54,16]]}
[null,"4.2 Costos de operación (OPEX) Incremental",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Costos incrementales no relacionados con la ampliación del AIJCh"]
[]
[null,"a. Determinación del costo unitario de las actividades de mantenimiento"]
[]
[null,"i. Información histórica, año 2020"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,null,"SNAR Nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","Participación\n(%)"]
[null,"Suministros y Materiales",{"$f":"+'4. OPEX'!H8","v":2340184.3928846442},{"$f":"+'4. OPEX'!H19","v":1533497.3563813379},{"$f":"+'4. OPEX'!H30","v":1187833.7928734573},{"$f":"+'4. OPEX'!H41","v":2435395.4269674346},{"$f":"SUM(C10:F10)","v":7496910.9691068735},{"$f":"+G10/$G$13","v":0.15933074432189928}]
[null,"Mantenimiento",{"$f":"+'4. OPEX'!H11","v":1968143.2698578711},{"$f":"+'4. OPEX'!H22","v":730018.89343168878},{"$f":"+'4. OPEX'!H33","v":2410679.3895765846},{"$f":"+'4. OPEX'!H44","v":1101715.6548208355},{"$f":"SUM(C11:F11)","v":6210557.2076869793},{"$f":"+G11/$G$13","v":0.13199205734630573}]
[null,"Servicios Prestados por Terceros",{"$f":"+'4. OPEX'!H10","v":15552886.456738643},{"$f":"+'4. OPEX'!H21","v":2862225.1826890404},{"$f":"+'4. OPEX'!H32","v":11228710.835519055},{"$f":"+'4. OPEX'!H43","v":3701216.3895916552},33345038.864538394,0.70867719833179499]
[null,"Total",{"$f":"SUM(C10:C12)","v":19861214.119481158},{"$f":"SUM(D10:D12)","v":5125741.4325020667},{"$f":"SUM(E10:E12)","v":14827224.017969098},{"$f":"SUM(F10:F12)","v":7238327.4713799246},{"$f":"SUM(G10:G12)","v":47052507.041332245}]
[]
[null,"ii. Cantidades de mantenimiento realizadas en el año 2020"]
[null,"(Fuente: CORPAC)"]
[null,null,"Actividades programadas","Actividades ejecutadas"]
[null,"Áreas de sistemas de comunicaciones aeronáuticas",4120,1499]
[null,"Áreas de sistemas de navegación aérea",3648,1191]
[null,"Área de sistemas de vigilancia aérea",2084,561]
[null,"Área de soporte de sistemas CNS y ayudas luminosas",4626,1891]
[null,"Simuladores",817,605]
[null,"Servicios Prestados por Terceros",{"$f":"+SUM(C18:C22)","v":15295},{"$f":"+SUM(D18:D22)","v":5747}]
[]
[null,"iii. Costo unitario de las actividades de mantenimiento"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2020]
[null,"Costo total de las actividades de mantenimiento en el año 2020",null,{"$f":"+G13","v":47052507.041332245}]
[null,"Número de actividades de mantenimiento desarrolladas en el año 2020",null,{"$f":"+D23","v":5747}]
[null,"Costo unitario de las actividades de mantenimiento, año base 2020",null,{"$f":"+D28/D29","v":8187.3163461514259}]
[]
[null,"iv. Costo unitario de las actividades de mantenimiento por tipo de gasto"]
[null,"(Expresado en soles)"]
[null,"Costos unitarios",2020]
[null,"Suministros y Materiales",{"$f":"+$D$30*H10","v":1304.4912074311594}]
[null,"Mantenimiento",{"$f":"+$D$30*H11","v":1080.6607286735652}]
[null,"Servicios Prestados por Terceros",5802.1644100467011]
[null,"Total",{"$f":"SUM(C35:C37)","v":8187.3163461514259}]
[]
[null,"b. Actividades de mantenimiento incrementales proyectadas por CORPAC. Sin incluir la ampliación del AIJCh"]
[null,"(Fuente: CORPAC)"]
[null,null,2020,2021,2022,2023,2024]
[null,"Número de actividades de mantenimiento incrementales",{"$f":"D29","v":5747},403,270,666,730]
[]
[null,"c. Proyección de costos incrementales, sin incluir la ampliación del AIJCh"]
[null,"(Expresado en soles)"]
[null,"Costos incrementales",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+$C35*D$43","v":525709.95659475727},{"$f":"+$C35*E$43","v":352212.62600641302},868791.14414915221,952278.58142474631]
[null,"Mantenimiento",null,{"$f":"+$C36*D$43","v":435506.27365544677},291778.39674186264,719720.0452965945,788882.33193170268]
[null,"Servicios Prestados por Terceros",null,2338272.2572488207,1566584.3907126093,3864241.4970911029,4235580.0193340918]
[null,"Total",null,{"$f":"+SUM(D48:D50)","v":3299488.4874990247},{"$f":"+SUM(E48:E50)","v":2210575.4134608852},{"$f":"+SUM(F48:F50)","v":5452752.6865368495},{"$f":"+SUM(G48:G50)","v":5976740.9326905403}]
[]
[null,"d. Participación de los servicios en los costos incrementales NO relacionados con la ampliación del AIJCh"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Detalle",2017,null,null,null,null,2018,null,null,null,null,2019,null,null,null,null,2020]
[null,null,"SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total"]
[null,"Suministros y Materiales",{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$7:$H$15,4,0)","v":3289056.5758386366},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$18:$H$26,4,0)","v":697692.91850435152},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$29:$H$37,4,0)","v":2104704.0625637579},{"$f":"+VLOOKUP($B57,'4. OPEX'!B40:H48,4,0)","v":564375.04020915844},{"$f":"+SUM(C57:F57)","v":6655828.597115905},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$7:$H$15,5,0)","v":1577965.4108651786},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$18:$H$26,5,0)","v":726028.51370105415},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$29:$H$37,5,0)","v":1554098.939328484},{"$f":"+VLOOKUP($B57,'4. OPEX'!B40:H48,5,0)","v":752948.59301453608},{"$f":"+SUM(H57:K57)","v":4611041.4569092533},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$7:$H$15,6,0)","v":1155468.4673601892},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$18:$H$26,6,0)","v":398910.34566751996},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$29:$H$37,6,0)","v":2591206.7025824883},{"$f":"+VLOOKUP($B57,'4. OPEX'!B40:H48,6,0)","v":410242.37989088526},{"$f":"+SUM(M57:P57)","v":4555827.8955010828},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$7:$H$15,7,0)","v":2340184.3928846442},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$18:$H$26,7,0)","v":1533497.3563813379},{"$f":"+VLOOKUP(B57,'4. OPEX'!$B$29:$H$37,7,0)","v":1187833.7928734573},{"$f":"+VLOOKUP($B57,'4. OPEX'!B40:H48,7,0)","v":2435395.4269674346},{"$f":"+SUM(R57:U57)","v":7496910.9691068735}]
[null,"Servicios prestados por terceros",{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$7:$H$15,4,0)","v":15668345.121284802},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$18:$H$26,4,0)","v":4771371.0410596794},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$29:$H$37,4,0)","v":12913170.55149143},{"$f":"+VLOOKUP($B58,'4. OPEX'!B41:H49,4,0)","v":4171236.1288060322},{"$f":"+SUM(C58:F58)","v":37524122.842641942},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$7:$H$15,5,0)","v":16381705.979215596},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$18:$H$26,5,0)","v":4218914.5855526561},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$29:$H$37,5,0)","v":13440364.975645082},{"$f":"+VLOOKUP($B58,'4. OPEX'!B41:H49,5,0)","v":3934712.0049838647},{"$f":"+SUM(H58:K58)","v":37975697.5453972},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$7:$H$15,6,0)","v":17445247.996635702},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$18:$H$26,6,0)","v":4338777.8585656798},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$29:$H$37,6,0)","v":13250307.05179226},{"$f":"+VLOOKUP($B58,'4. OPEX'!B41:H49,6,0)","v":4024961.7495719842},{"$f":"+SUM(M58:P58)","v":39059294.656565629},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$7:$H$15,7,0)","v":15552886.456738643},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$18:$H$26,7,0)","v":2862225.1826890404},{"$f":"+VLOOKUP(B58,'4. OPEX'!$B$29:$H$37,7,0)","v":11228710.835519055},{"$f":"+VLOOKUP($B58,'4. OPEX'!B41:H49,7,0)","v":3701216.3895916552},{"$f":"+SUM(R58:U58)","v":33345038.864538394}]
[null,"Mantenimiento",{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$7:$H$15,4,0)","v":3333235.4135762453},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$18:$H$26,4,0)","v":932230.98415119341},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$29:$H$37,4,0)","v":2584395.3570177318},{"$f":"+VLOOKUP($B59,'4. OPEX'!B42:H50,4,0)","v":850310.33312544925},{"$f":"+SUM(C59:F59)","v":7700172.0878706202},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$7:$H$15,5,0)","v":1675655.6636937864},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$18:$H$26,5,0)","v":551253.9387869616},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$29:$H$37,5,0)","v":1601774.3573378723},{"$f":"+VLOOKUP($B59,'4. OPEX'!B42:H50,5,0)","v":551161.91970869259},{"$f":"+SUM(H59:K59)","v":4379845.8795273127},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$7:$H$15,6,0)","v":1591671.7612820405},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$18:$H$26,6,0)","v":679078.08078948536},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$29:$H$37,6,0)","v":1436201.7778322047},{"$f":"+VLOOKUP($B59,'4. OPEX'!B42:H50,6,0)","v":705166.82355682564},{"$f":"+SUM(M59:P59)","v":4412118.4434605557},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$7:$H$15,7,0)","v":1968143.2698578711},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$18:$H$26,7,0)","v":730018.89343168878},{"$f":"+VLOOKUP(B59,'4. OPEX'!$B$29:$H$37,7,0)","v":2410679.3895765846},{"$f":"+VLOOKUP($B59,'4. OPEX'!B42:H50,7,0)","v":1101715.6548208355},{"$f":"+SUM(R59:U59)","v":6210557.2076869793}]
[]
[null,"Detalle",2017,null,null,null,null,2018,null,null,null,null,2019,null,null,null,null,2020]
[null,null,"SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo","Total"]
[null,"Suministros y Materiales",{"$f":"+C57/$G57","v":0.49416185045147443},0.10482435181799526,0.31621969103527781,8.4794106695252447E-2,1,{"$f":"+H57/$L57","v":0.3422145356122816},0.1574543452896443,0.33703859612882009,0.16329252296925387,1,{"$f":"+M57/$Q57","v":0.25362425751447365},8.7560451100764186E-2,0.56876746927629251,9.0047822108469677E-2,1,{"$f":"+R57/$V57","v":0.31215315248213976},0.20455056258511595,0.15844309713270704,0.32485318780003725,1]
[null,"Servicios prestados por terceros",0.41755393422493253,0.12715476551093563,0.34412984430423688,0.111161455959895,1,0.43137340557424786,0.11109511762119047,0.35392016063900072,0.10361131616556091,1,0.44663499814898122,0.11108182819774391,0.33923569711889218,0.10304747653438265,1,0.46642280190228674,8.5836612586256258E-2,0.33674307236932044,0.11099751314213657,1]
[null,"Mantenimiento",0.43287804162543164,0.12106625326200851,0.33562825967080584,0.11042744544175391,1,0.3825832483116115,0.12586149237891786,0.36571477659180579,0.1258404827176649,1,0.36075000743489671,0.15391202423316275,0.32551296984351785,0.1598249984884228,1,0.31690284849511496,0.11754483036210085,0.3881583099488754,0.17739401119390888,1]
[]
[null,"* Participación promedio 2017-2020 gastos:"]
[null,"Detalle","SNAR nacional","SNAR Internacional","Aproximación","Sobrevuelo"]
[null,"Suministros y Materiales",{"$f":"+AVERAGE(C63,H63,M63,R63)","v":0.35053844901509235},0.13859742769837993,0.34511721339327439,0.1657469098932533]
[null,"Servicios prestados por terceros",0.44049628496261206,0.10879208097903156,0.34350719360786253,0.10720444045049379]
[null,"Mantenimiento",0.37327853646676368,0.12959615005904748,0.35375357901375121,0.14337173446043763]
[]
[null,"e. Asignación de los costos incrementales no relacionados con la ampliación del AIJCh a los servicios de aeronavegación"]
[]
[null,"i. Para SNAR Nacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D48*$C69","v":184281.55281651774},{"$f":"+E48*$C69","v":123464.0676438208},{"$f":"+F48*$C69","v":304544.70018809132},{"$f":"+G48*$C69","v":333810.25696292293}]
[null,"Servicios prestados por terceros",null,{"$f":"+D50*$C70","v":1030000.2425492466},{"$f":"+E50*$C70","v":690074.60418932152},{"$f":"+F50*$C70","v":1702184.023666993},{"$f":"+G50*$C70","v":1865757.263178536}]
[null,"Mantenimiento",null,{"$f":"+D49*$C71","v":162565.14445219905},{"$f":"+E49*$C71","v":108914.61290842122},{"$f":"+F49*$C71","v":268656.04517410567},{"$f":"+G49*$C71","v":294472.84230795363}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D78:D80)","v":1376846.9398179634},{"$f":"+SUM(E78:E80)","v":922453.28474156349},2275384.7690291898,2494040.3624494127]
[]
[null,"ii. Para SNAR Internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D48*$D69","v":72862.047699460323},{"$f":"+E48*$D69","v":48815.763967380357},{"$f":"+F48*$D69","v":120412.2177862049},{"$f":"+G48*$D69","v":131983.36183773208}]
[null,"Servicios prestados por terceros",null,{"$f":"+D50*$D70","v":254385.50476163664},{"$f":"+E50*$D70","v":170431.97589489302},{"$f":"+F50*$D70","v":420398.87387406942},{"$f":"+G50*$D70","v":460797.56445656257}]
[null,"Mantenimiento",null,{"$f":"+D49*$D71","v":56439.936392307878},{"$f":"+E49*$D71","v":37813.356888146722},{"$f":"+F49*$D71","v":93272.946990761906},{"$f":"+G49*$D71","v":102236.11306795225}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D86:D88)","v":383687.48885340482},{"$f":"+SUM(E86:E88)","v":257061.09675042011},{"$f":"+SUM(F86:F88)","v":634084.03865103622},{"$f":"+SUM(G86:G88)","v":695017.03936224687}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D48*$E69","v":181431.55527308187},{"$f":"+E48*$E69","v":121554.64000926078},{"$f":"+F48*$E69","v":299834.77868950996},{"$f":"+G48*$E69","v":328647.73039540881}]
[null,"Servicios prestados por terceros",null,{"$f":"+D50*$E70","v":803213.34097866435},{"$f":"+E50*$E70","v":538133.00760357163},{"$f":"+F50*$E70","v":1327394.7520888101},{"$f":"+G50*$E70","v":1454952.2057429899}]
[null,"Mantenimiento",null,{"$f":"+D49*$E71","v":154061.90298855645},{"$f":"+E49*$E71","v":103217.65212632815},{"$f":"+F49*$E71","v":254603.54191160944},{"$f":"+G49*$E71","v":279069.94834155391}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D94:D96)","v":1138706.7992403028},{"$f":"+SUM(E94:E96)","v":762905.29973916057},{"$f":"+SUM(F94:F96)","v":1881833.0726899295},{"$f":"+SUM(G94:G96)","v":2062669.8844799525}]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D48*$F69","v":87134.800805697334},{"$f":"+E48*$F69","v":58378.154385951064},{"$f":"+F48*$F69","v":143999.44748534597},{"$f":"+G48*$F69","v":157837.23222868249}]
[null,"Servicios prestados por terceros",null,{"$f":"+D50*$F70","v":250673.16895927291},{"$f":"+E50*$F70","v":167944.80302482302},{"$f":"+F50*$F70","v":414263.84746123012},{"$f":"+G50*$F70","v":454072.98595600302}]
[null,"Mantenimiento",null,{"$f":"+D49*$F71","v":62439.289822383398},{"$f":"+E49*$F71","v":41832.774818966551},{"$f":"+F49*$F71","v":103187.51122011749},{"$f":"+G49*$F71","v":113103.4282142429}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D102:D104)","v":400247.25958735362},{"$f":"+SUM(E102:E104)","v":268155.73222974065},{"$f":"+SUM(F102:F104)","v":661450.80616669357},{"$f":"+SUM(G102:G104)","v":725013.64639892848}]
[]
[null,"f. Ajuste de los costos incrementales no relacionados con la ampliación del AIJCh a los servicios de aeronavegación"]
[]
[null,"i. Para SNAR Nacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D78*'5.3. InvEjecutadas'!$H$77","v":125370.14191660163},{"$f":"+E78*'5.3. InvEjecutadas'!$H$77","v":83994.884162487433},{"$f":"+F78*'5.3. InvEjecutadas'!$H$77","v":207187.38093413567},{"$f":"+G78*'5.3. InvEjecutadas'!$H$77","v":227097.27940228084}]
[null,"Servicios prestados por terceros",null,{"$f":"+D79*'5.3. InvEjecutadas'!$H$77","v":700728.17712310213},{"$f":"+E79*'5.3. InvEjecutadas'!$H$77","v":469470.49087652005},{"$f":"+F79*'5.3. InvEjecutadas'!$H$77","v":1158027.2108287495},{"$f":"+G79*'5.3. InvEjecutadas'!$H$77","v":1269309.104962443}]
[null,"Mantenimiento",null,{"$f":"+D80*'5.3. InvEjecutadas'!$H$77","v":110596.06845703897},{"$f":"+E80*'5.3. InvEjecutadas'!$H$77","v":74096.621546899565},{"$f":"+F80*'5.3. InvEjecutadas'!$H$77","v":182771.66648235227},{"$f":"+G80*'5.3. InvEjecutadas'!$H$77","v":200335.310108284}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D112:D114)","v":936694.38749674277},{"$f":"+SUM(E112:E114)","v":627561.99658590707},{"$f":"+SUM(F112:F114)","v":1547986.2582452374},{"$f":"+SUM(G112:G114)","v":1696741.6944730079}]
[]
[null,"ii. Para SNAR Internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D86*'5.3. InvEjecutadas'!$H$77","v":49569.39596396088},{"$f":"+E86*'5.3. InvEjecutadas'!$H$77","v":33210.265286028378},{"$f":"+F86*'5.3. InvEjecutadas'!$H$77","v":81918.654372203338},{"$f":"+G86*'5.3. InvEjecutadas'!$H$77","v":89790.717254817457}]
[null,"Servicios prestados por terceros",null,{"$f":"+D87*'5.3. InvEjecutadas'!$H$77","v":173063.15442895549},{"$f":"+E87*'5.3. InvEjecutadas'!$H$77","v":115948.01909632252},{"$f":"+F87*'5.3. InvEjecutadas'!$H$77","v":286005.11377092887},{"$f":"+G87*'5.3. InvEjecutadas'!$H$77","v":313489.08866783493}]
[null,"Mantenimiento",null,{"$f":"+D88*'5.3. InvEjecutadas'!$H$77","v":38397.13051643753},{"$f":"+E88*'5.3. InvEjecutadas'!$H$77","v":25725.1246636182},{"$f":"+F88*'5.3. InvEjecutadas'!$H$77","v":63455.307503591554},{"$f":"+G88*'5.3. InvEjecutadas'!$H$77","v":69553.114831264014}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D120:D122)","v":261029.68090935389},{"$f":"+SUM(E120:E122)","v":174883.40904596908},{"$f":"+SUM(F120:F122)","v":431379.07564672374},{"$f":"+SUM(G120:G122)","v":472832.92075391638}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D94*'5.3. InvEjecutadas'!$H$77","v":123431.23598151721},{"$f":"+E94*'5.3. InvEjecutadas'!$H$77","v":82695.86529779066},{"$f":"+F94*'5.3. InvEjecutadas'!$H$77","v":203983.13440121699},{"$f":"+G94*'5.3. InvEjecutadas'!$H$77","v":223585.11728661924}]
[null,"Servicios prestados por terceros",null,{"$f":"+D95*'5.3. InvEjecutadas'!$H$77","v":546440.86187001632},{"$f":"+E95*'5.3. InvEjecutadas'!$H$77","v":366101.81812631362},{"$f":"+F95*'5.3. InvEjecutadas'!$H$77","v":903051.15137824032},{"$f":"+G95*'5.3. InvEjecutadas'!$H$77","v":989830.84160077386}]
[null,"Mantenimiento",null,{"$f":"+D96*'5.3. InvEjecutadas'!$H$77","v":104811.15633341782},{"$f":"+E96*'5.3. InvEjecutadas'!$H$77","v":70220.873970279936},{"$f":"+F96*'5.3. InvEjecutadas'!$H$77","v":173211.48912669052},{"$f":"+G96*'5.3. InvEjecutadas'!$H$77","v":189856.43703075688}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D128:D130)","v":774683.25418495142},{"$f":"+SUM(E128:E130)","v":519018.55739438423},{"$f":"+SUM(F128:F130)","v":1280245.7749061477},{"$f":"+SUM(G128:G130)","v":1403272.39591815}]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"+D102*'5.3. InvEjecutadas'!$H$77","v":59279.413353770738},{"$f":"+E102*'5.3. InvEjecutadas'!$H$77","v":39715.73599384143},{"$f":"+F102*'5.3. InvEjecutadas'!$H$77","v":97965.482118142216},{"$f":"+G102*'5.3. InvEjecutadas'!$H$77","v":107379.58250186757}]
[null,"Servicios prestados por terceros",null,{"$f":"+D103*'5.3. InvEjecutadas'!$H$77","v":170537.58385897108},{"$f":"+E103*'5.3. InvEjecutadas'!$H$77","v":114255.94948367789},{"$f":"+F103*'5.3. InvEjecutadas'!$H$77","v":281831.34205973876},{"$f":"+G103*'5.3. InvEjecutadas'!$H$77","v":308914.23378920316}]
[null,"Mantenimiento",null,{"$f":"+D104*'5.3. InvEjecutadas'!$H$77","v":42478.601393152443},{"$f":"+E104*'5.3. InvEjecutadas'!$H$77","v":28459.608873824222},{"$f":"+F104*'5.3. InvEjecutadas'!$H$77","v":70200.368555433088},{"$f":"+G104*'5.3. InvEjecutadas'!$H$77","v":76946.349918117354}]
[null,"Costos de operación y mantenimiento",null,{"$f":"+SUM(D136:D138)","v":272295.59860589425},{"$f":"+SUM(E136:E138)","v":182431.29435134353},{"$f":"+SUM(F136:F138)","v":449997.19273331412},{"$f":"+SUM(G136:G138)","v":493240.16620918806}]
[]
[null,"II. Costos incrementales relacionados con la ampliación del AIJCh"]
[]
[null,"a. Proyecciones de los costos incrementales relacionados con la ampliación del AIJCh"]
[]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,607524.05356630369,810115.50382620713,1028775.3277501966]
[null,"Servicios prestados por terceros",null,null,465075.39564190101,620164.39718874777,787554.15488718811]
[null,"Seguros y tributos",null,null,200634.02681080758,267539.58919056901,339751.71102851414]
[null,"Otros Costos",null,null,251315.66930260783,335122.07271688344,425575.51184651686]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E147:E150)","v":1524549.1453216202},{"$f":"+SUM(F147:F150)","v":2032941.5629224072},{"$f":"+SUM(G147:G150)","v":2581656.7055124156}]
[]
[null,"b. Participación de los servicios en los costos incrementales relacionados con la ampliación del AIJCh"]
[null,"(Expresado en soles)"]
[null,null,null,2021,2022,2023,2024]
[null,"Inversión ampliación AIJCh asignada a SNAR",null,1180018.9353233136,13560278.730885452,12421448.169057367]
[null,"Inversión ampliación AIJCh asignada a Aproximación",null,2538936.7413354064,55098901.380455181,31443446.163094912]
[null,"Inversión ampliación AIJCh",null,{"$f":"+D156+D157","v":3718955.6766587198},{"$f":"+E156+E157","v":68659180.111340627},{"$f":"+F156+F157","v":43864894.332152277}]
[null,"Inversión acumulada ampliación AIJCh asignada a SNAR",null,1180018.9353233136,{"$f":"+D159+E156","v":14740297.666208765},27161745.835266132,27161745.835266132]
[null,"Inversión acumulada ampliación AIJCh asignada a Aproximación",null,2538936.7413354064,57637838.121790588,89081284.284885496,89081284.284885496]
[null,"Inversión acumulada ampliación AIJCh",null,{"$f":"+D159+D160","v":3718955.6766587198},{"$f":"+E159+E160","v":72378135.787999347},{"$f":"+F159+F160","v":116243030.12015162},{"$f":"+G159+G160","v":116243030.12015162}]
[null,"SNAR",null,{"$f":"+D159/D161","v":0.31729846707490117},{"$f":"+E159/E161","v":0.20365677432455753},{"$f":"+F159/F161","v":0.23366343605454098},{"$f":"+G159/G161","v":0.23366343605454098}]
[null,"Aproximación",null,{"$f":"+D160/D161","v":0.68270153292509894},{"$f":"+E160/E161","v":0.79634322567544258},{"$f":"+F160/F161","v":0.76633656394545902},{"$f":"+G160/G161","v":0.76633656394545902}]
[]
[null,"c. Asignación de los costos incrementales relacionados con la ampliación del AIJCh a los servicios de aeronavegación"]
[]
[null,"i. Para los servicios de SNAR nacional-internacional y sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E147*E$162","v":123726.38907389311},189294.37222508719,240387.1780102475]
[null,"Servicios prestados por terceros",null,null,94715.754894146943,144909.74396581593,184022.60990997055]
[null,"Seguros y tributos",null,null,40860.478720035862,62514.219690888684,79387.552204332096]
[null,"Otros Costos",null,null,51182.138547386334,78305.775008746728,99441.436398727135]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E170:E173)","v":310484.76123546227},{"$f":"+SUM(F170:F173)","v":475024.11089053849},{"$f":"+SUM(G170:G173)","v":603238.77652327728}]
[]
[null,"ii. Para los servicios de SNAR internacional"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales"]
[null,"Servicios prestados por terceros"]
[null,"Seguros y tributos"]
[null,"Otros Costos"]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E179:E182)","v":0},{"$f":"+SUM(F179:F182)","v":0},{"$f":"+SUM(G179:G182)","v":0}]
[]
[null,"iii. Para Aproximación"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales",null,null,{"$f":"+E147*E$163","v":483797.66449241067},620821.13160111988,788388.14973994903]
[null,"Servicios prestados por terceros",null,null,370359.64074775414,475254.65322293184,603531.54497721756]
[null,"Seguros y tributos",null,null,159773.54809077174,205025.36949968032,260364.15882418203]
[null,"Otros Costos",null,null,200133.53075522152,256816.29770813673,326134.07544778974]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E188:E191)","v":1214064.3840861581},{"$f":"+SUM(F188:F191)","v":1557917.4520318687},{"$f":"+SUM(G188:G191)","v":1978417.9289891385}]
[]
[null,"iv. Para Sobrevuelo"]
[null,"(Expresado en soles)"]
[null,"Detalle",null,null,2022,2023,2024]
[null,"Suministros y Materiales"]
[null,"Servicios prestados por terceros"]
[null,"Seguros y tributos"]
[null,"Otros Costos"]
[null,"Costos de operación y mantenimiento",null,null,{"$f":"+SUM(E197:E200)","v":0},{"$f":"+SUM(F197:F200)","v":0},{"$f":"+SUM(G197:G200)","v":0}]
[]
[null,"III. Costos incrementales totales (incluye el mantenimiento de equipos y la ampliación del AIJCh)"]
[]
[null,"a. Para SNAR nacional"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"IFERROR(VLOOKUP($B208,$B$111:$G$114,D$206,0),0)+IFERROR(VLOOKUP($B208,$B$169:$G$173,D$206,0),0)","v":125370.14191660163},207721.27323638054,396481.75315922289,467484.45741252834]
[null,"Servicios prestados por terceros",null,700728.17712310213,564186.24577066698,1302936.9547945654,1453331.7148724135]
[null,"Mantenimiento",null,110596.06845703897,74096.621546899565,182771.66648235227,200335.310108284]
[null,"Seguros y tributos",null,0,40860.478720035862,62514.219690888684,79387.552204332096]
[null,"Otros Costos",null,0,51182.138547386334,78305.775008746728,99441.436398727135]
[null,"Costo total",null,{"$f":"SUM(D208:D212)","v":936694.38749674277},{"$f":"SUM(E208:E212)","v":938046.75782136922},{"$f":"SUM(F208:F212)","v":2023010.3691357758},{"$f":"SUM(G208:G212)","v":2299980.4709962853}]
[]
[null,"b. Para SNAR internacional"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"IFERROR(VLOOKUP($B218,$B$119:$G$122,D$216,0),0)+IFERROR(VLOOKUP($B218,$B$178:$G$182,D$216,0),0)","v":49569.39596396088},33210.265286028378,81918.654372203338,89790.717254817457]
[null,"Servicios prestados por terceros",null,173063.15442895549,115948.01909632252,286005.11377092887,313489.08866783493]
[null,"Mantenimiento",null,38397.13051643753,25725.1246636182,63455.307503591554,69553.114831264014]
[null,"Seguros y tributos",null,0,0,0,0]
[null,"Otros Costos",null,0,0,0,0]
[null,"Costo total",null,{"$f":"SUM(D218:D222)","v":261029.68090935389},{"$f":"SUM(E218:E222)","v":174883.40904596908},{"$f":"SUM(F218:F222)","v":431379.07564672374},{"$f":"SUM(G218:G222)","v":472832.92075391638}]
[]
[null,"c. Para Aproximación"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"IFERROR(VLOOKUP($B228,$B$127:$G$130,D$226,0),0)+IFERROR(VLOOKUP($B228,$B$187:$G$191,D$226,0),0)","v":123431.23598151721},566493.52979020134,824804.26600233687,1011973.2670265683]
[null,"Servicios prestados por terceros",null,546440.86187001632,736461.45887406776,1378305.8046011722,1593362.3865779913]
[null,"Mantenimiento",null,104811.15633341782,70220.873970279936,173211.48912669052,189856.43703075688]
[null,"Seguros y tributos",null,0,159773.54809077174,205025.36949968032,260364.15882418203]
[null,"Otros Costos",null,0,200133.53075522152,256816.29770813673,326134.07544778974]
[null,"Costo total",null,{"$f":"SUM(D228:D232)","v":774683.25418495142},{"$f":"SUM(E228:E232)","v":1733082.9414805423},{"$f":"SUM(F228:F232)","v":2838163.2269380167},{"$f":"SUM(G228:G232)","v":3381690.3249072884}]
[]
[null,"d. Para Sobrevuelo"]
[null,"(Expresado en soles)",null,3,4,5,6]
[null,"Detalle",null,2021,2022,2023,2024]
[null,"Suministros y Materiales",null,{"$f":"IFERROR(VLOOKUP($B238,$B$135:$G$138,D$236,0),0)+IFERROR(VLOOKUP($B238,$B$196:$G$200,D$236,0),0)","v":59279.413353770738},39715.73599384143,97965.482118142216,107379.58250186757]
[null,"Servicios prestados por terceros",null,170537.58385897108,114255.94948367789,281831.34205973876,308914.23378920316]
[null,"Mantenimiento",null,42478.601393152443,28459.608873824222,70200.368555433088,76946.349918117354]
[null,"Seguros y tributos",null,0,0,0,0]
[null,"Otros Costos",null,0,0,0,0]
[null,"Costo total",null,{"$f":"SUM(D238:D242)","v":272295.59860589425},{"$f":"SUM(E238:E242)","v":182431.29435134353},{"$f":"SUM(F238:F242)","v":449997.19273331412},{"$f":"SUM(G238:G242)","v":493240.16620918806}]

{"sheet":"5. CAPEX","index":16,"n_rows":112,"n_cols":7,"rows_kept":112,"cut":false,"hidden":false,"merged":[]}
[null,"5. Gastos de Capital - CAPEX Total",null,null,null,null,"Índice"]
[]
[null,"A. Activos existentes e inversiones proyectadas"]
[]
[null,"A.1 Activos base al 2020, por servicio:"]
[null,"(Expresado en miles de soles. Fuente: CORPAC S.A.)"]
[null,"Servicio","Aeronavegación","Mixto","Total"]
[null,"SNAR nacional",{"$f":"+'5.1. Activos Base'!D43","v":97306.285224767678},{"$f":"+'5.1. Activos Base'!E43","v":41346.876214089709},{"$f":"SUM(C8:D8)","v":138653.16143885738}]
[null,"SNAR internacional",{"$f":"+'5.1. Activos Base'!D44","v":30668.83173956483},{"$f":"+'5.1. Activos Base'!E44","v":13031.639083101787},{"$f":"SUM(C9:D9)","v":43700.470822666619}]
[null,"Aproximación",{"$f":"+'5.1. Activos Base'!D45","v":96372.210162002462},{"$f":"+'5.1. Activos Base'!E45","v":40949.973938911789},137322.18410091425]
[null,"Sobrevuelo",{"$f":"+'5.1. Activos Base'!D46","v":40625.041883911981},{"$f":"+'5.1. Activos Base'!E46","v":17262.179663793948},57887.221547705929]
[null,"Total",{"$f":"SUM(C8:C11)","v":264972.36901024694},{"$f":"SUM(D8:D11)","v":112590.66889989722},{"$f":"SUM(E8:E11)","v":377563.03791014419}]
[]
[null,"A.2 Activos 2022-2024 (Inversiones proyectadas), por servicio:"]
[null,"(Expresado en miles de soles. Fuente: Proyecciones CORPAC S.A.)"]
[null,"Servicio",null,2021,2022,{"$f":"E16+1","v":2023},{"$f":"F16+1","v":2024}]
[null,"SNAR nacional",null,{"$f":"+'5.2. InvProgramadas'!E182*'10. Var-Sup-Gen'!H$12","v":8647.8917044721438},{"$f":"+'5.2. InvProgramadas'!F182*'10. Var-Sup-Gen'!I$12","v":4975.7621997616534},{"$f":"+'5.2. InvProgramadas'!G182*'10. Var-Sup-Gen'!J$12","v":11104.411028243521},{"$f":"+'5.2. InvProgramadas'!H182*'10. Var-Sup-Gen'!K$12","v":7396.0658683181964}]
[null,"SNAR internacional",null,{"$f":"+'5.2. InvProgramadas'!E183*'10. Var-Sup-Gen'!H$12","v":8239.1942745476044},{"$f":"+'5.2. InvProgramadas'!F183*'10. Var-Sup-Gen'!I$12","v":4740.6087898378673},{"$f":"+'5.2. InvProgramadas'!G183*'10. Var-Sup-Gen'!J$12","v":10579.619043889476},{"$f":"+'5.2. InvProgramadas'!H183*'10. Var-Sup-Gen'!K$12","v":7046.5294477394}]
[null,"Aproximación",null,{"$f":"+'5.2. InvProgramadas'!E184*'10. Var-Sup-Gen'!H$12","v":15623.26535949664},{"$f":"+'5.2. InvProgramadas'!F184*'10. Var-Sup-Gen'!I$12","v":7512.291333921602},{"$f":"+'5.2. InvProgramadas'!G184*'10. Var-Sup-Gen'!J$12","v":24858.393950208763},{"$f":"+'5.2. InvProgramadas'!H184*'10. Var-Sup-Gen'!K$12","v":13936.056146887766}]
[null,"Sobrevuelo",null,{"$f":"+'5.2. InvProgramadas'!E185*'10. Var-Sup-Gen'!H$12","v":4885.3380229358281},{"$f":"+'5.2. InvProgramadas'!F185*'10. Var-Sup-Gen'!I$12","v":3084.4119370652434},{"$f":"+'5.2. InvProgramadas'!G185*'10. Var-Sup-Gen'!J$12","v":5980.8540258149424},{"$f":"+'5.2. InvProgramadas'!H185*'10. Var-Sup-Gen'!K$12","v":3662.8449354989675}]
[null,"Total",null,{"$f":"SUM(D17:D20)","v":37395.68936145222},{"$f":"SUM(E17:E20)","v":20313.074260586367},{"$f":"SUM(F17:F20)","v":52523.278048156702},{"$f":"SUM(G17:G20)","v":32041.496398444327}]
[null,"Nota: Los montos del año 2021 corresponden a lo efectivamente ejecutado, según CORPAC."]
[]
[null,"B. Depreciación y amortización de activos existentes e inversiones proyectadas"]
[]
[null,"B.1 Depreciación de Activos base 2020, por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,2021,{"$f":"D28+1","v":2022},{"$f":"E28+1","v":2023},{"$f":"F28+1","v":2024}]
[null,"SNAR nacional",null,{"$f":"+'5.1. Activos Base'!D53","v":11975.589574609932},{"$f":"+'5.1. Activos Base'!E53","v":10648.473704590384},{"$f":"+'5.1. Activos Base'!F53","v":9790.2466939974984},{"$f":"+'5.1. Activos Base'!G53","v":9118.4423426783014}]
[null,"SNAR internacional",null,{"$f":"+'5.1. Activos Base'!D54","v":3774.4462323006705},{"$f":"+'5.1. Activos Base'!E54","v":3356.1680787104851},{"$f":"+'5.1. Activos Base'!F54","v":3085.6735292430535},{"$f":"+'5.1. Activos Base'!G54","v":2873.9353607894536}]
[null,"Aproximación",null,{"$f":"+'5.1. Activos Base'!D55","v":11860.63194820671},{"$f":"+'5.1. Activos Base'!E55","v":10546.255500278157},{"$f":"+'5.1. Activos Base'!F55","v":9696.2668932676788},{"$f":"+'5.1. Activos Base'!G55","v":9030.9114130586568}]
[null,"Sobrevuelo",null,{"$f":"+'5.1. Activos Base'!D56","v":4999.767763503477},{"$f":"+'5.1. Activos Base'!E56","v":4445.701418458938},{"$f":"+'5.1. Activos Base'!F56","v":4087.3945714684814},{"$f":"+'5.1. Activos Base'!G56","v":3806.918548289766}]
[null,"Total",null,{"$f":"SUM(D29:D32)","v":32610.43551862079},{"$f":"SUM(E29:E32)","v":28996.598702037965},{"$f":"SUM(F29:F32)","v":26659.581687976712},{"$f":"SUM(G29:G32)","v":24830.207664816178}]
[]
[null,"B.2 Depreciación de Activos 2021-2024 (Inversiones proyectadas), por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",null,null,2022,2023,{"$f":"F37+1","v":2024}]
[null,"SNAR nacional",null,null,{"$f":"'5.2. InvProgramadas'!F231*'10. Var-Sup-Gen'!I$12","v":869.13088225185084},{"$f":"'5.2. InvProgramadas'!G231*'10. Var-Sup-Gen'!J$12","v":1394.6330180138812},{"$f":"'5.2. InvProgramadas'!H231*'10. Var-Sup-Gen'!K$12","v":2510.3702625674823}]
[null,"SNAR internacional",null,null,{"$f":"'5.2. InvProgramadas'!F232*'10. Var-Sup-Gen'!I$12","v":828.05595092949352},{"$f":"'5.2. InvProgramadas'!G232*'10. Var-Sup-Gen'!J$12","v":1328.7229731580446},{"$f":"'5.2. InvProgramadas'!H232*'10. Var-Sup-Gen'!K$12","v":2391.7307248013299}]
[null,"Aproximación",null,null,{"$f":"'5.2. InvProgramadas'!F233*'10. Var-Sup-Gen'!I$12","v":1573.7521686644939},{"$f":"'5.2. InvProgramadas'!G233*'10. Var-Sup-Gen'!J$12","v":2372.8222793809814},{"$f":"'5.2. InvProgramadas'!H233*'10. Var-Sup-Gen'!K$12","v":5061.4632397220539}]
[null,"Sobrevuelo",null,null,{"$f":"'5.2. InvProgramadas'!F234*'10. Var-Sup-Gen'!I$12","v":490.40063396371727},{"$f":"'5.2. InvProgramadas'!G234*'10. Var-Sup-Gen'!J$12","v":815.11321137550613},{"$f":"'5.2. InvProgramadas'!H234*'10. Var-Sup-Gen'!K$12","v":1413.5025957332484}]
[null,"Total",null,null,{"$f":"SUM(E38:E41)","v":3761.3396358095551},{"$f":"SUM(F38:F41)","v":5911.2914819284142},{"$f":"SUM(G38:G41)","v":11377.066822824116}]
[]
[null,"C. Activo neto, por servicio:"]
[]
[null,"C.1 SNAR Nacional"]
[null,"(Expresado en miles de soles)"]
[null,null,2020,{"$f":"C48+1","v":2021},{"$f":"D48+1","v":2022},{"$f":"E48+1","v":2023},{"$f":"F48+1","v":2024}]
[null,"Activo Existente",{"$f":"E8","v":138653.16143885738}]
[null,"Activo nuevo",null,{"$f":"D17","v":8647.8917044721438},{"$f":"E17","v":4975.7621997616534},{"$f":"F17","v":11104.411028243521},{"$f":"G17","v":7396.0658683181964}]
[null,"Activo total",{"$f":"SUM(C49:C50)","v":138653.16143885738},8647.8917044721438,4975.7621997616534,11104.411028243521,7396.0658683181964]
[null,"Depreciación Activo Existente",null,{"$f":"D29","v":11975.589574609932},{"$f":"E29","v":10648.473704590384},{"$f":"F29","v":9790.2466939974984},{"$f":"G29","v":9118.4423426783014}]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E38","v":869.13088225185084},{"$f":"F38","v":1394.6330180138812},{"$f":"G38","v":2510.3702625674823}]
[null,"Depreciación Activo Total",{"$f":"SUM(C52:C53)","v":0},11975.589574609932,11517.604586842235,11184.87971201138,11628.812605245785]
[null,"Activo (CAPEX) Acumulado",{"$f":"C51","v":138653.16143885738},{"$f":"C55+D51","v":147301.05314332951},{"$f":"D55+E51","v":152276.81534309118},{"$f":"E55+F51","v":163381.22637133469},{"$f":"F55+G51","v":170777.29223965289}]
[null,"Depreciación Acumulada",{"$f":"C54","v":0},{"$f":"C56+D54","v":11975.589574609932},{"$f":"D56+E54","v":23493.194161452167},{"$f":"E56+F54","v":34678.073873463545},{"$f":"F56+G54","v":46306.886478709333}]
[null,"CAPEX Neto",{"$f":"C55-C56","v":138653.16143885738},135325.46356871957,128783.62118163901,128703.15249787114,124470.40576094355]
[]
[null,"Inversiones realizadas",null,{"$f":"+D57-D60","v":126677.57186424742}]
[null,"Plan de Inversiones",null,{"$f":"D50","v":8647.8917044721438},{"$f":"E50","v":4975.7621997616534},{"$f":"F50","v":11104.411028243521},{"$f":"G50","v":7396.0658683181964}]
[null,"Recuperación Inversión",null,null,null,null,{"$f":"G57","v":124470.40576094355}]
[]
[null,"C.2 SNAR Internacional"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",2020,{"$f":"C65+1","v":2021},{"$f":"D65+1","v":2022},{"$f":"E65+1","v":2023},{"$f":"F65+1","v":2024}]
[null,"Activo Existente",{"$f":"E9","v":43700.470822666619}]
[null,"Activo nuevo",null,{"$f":"D18","v":8239.1942745476044},{"$f":"E18","v":4740.6087898378673},{"$f":"F18","v":10579.619043889476},{"$f":"G18","v":7046.5294477394}]
[null,"Activo total",{"$f":"SUM(C66:C67)","v":43700.470822666619},8239.1942745476044,4740.6087898378673,10579.619043889476,7046.5294477394]
[null,"Depreciación Activo Existente",null,{"$f":"D30","v":3774.4462323006705},{"$f":"E30","v":3356.1680787104851},{"$f":"F30","v":3085.6735292430535},{"$f":"G30","v":2873.9353607894536}]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E39","v":828.05595092949352},{"$f":"F39","v":1328.7229731580446},{"$f":"G39","v":2391.7307248013299}]
[null,"Depreciación Activo Total",{"$f":"SUM(C69:C70)","v":0},3774.4462323006705,4184.2240296399787,4414.3965024010977,5265.666085590783]
[null,"Activo (CAPEX) Acumulado",{"$f":"C68","v":43700.470822666619},{"$f":"C72+D68","v":51939.665097214223},{"$f":"D72+E68","v":56680.273887052092},{"$f":"E72+F68","v":67259.892930941569},{"$f":"F72+G68","v":74306.422378680974}]
[null,"Depreciación Acumulada",{"$f":"C71","v":0},{"$f":"C73+D71","v":3774.4462323006705},{"$f":"D73+E71","v":7958.6702619406497},{"$f":"E73+F71","v":12373.066764341747},{"$f":"F73+G71","v":17638.73284993253}]
[null,"CAPEX Neto",{"$f":"C72-C73","v":43700.470822666619},48165.21886491355,{"$f":"E72-E73","v":48721.603625111442},54886.826166599822,56667.689528748444]
[]
[null,"Inversiones realizadas",null,{"$f":"+D74-D77","v":39926.024590365945}]
[null,"Plan de Inversiones",null,{"$f":"D67","v":8239.1942745476044},{"$f":"E67","v":4740.6087898378673},{"$f":"F67","v":10579.619043889476},{"$f":"G67","v":7046.5294477394}]
[null,"Recuperación Inversión",null,null,null,null,{"$f":"G74","v":56667.689528748444}]
[]
[null,"C.3 Aproximación"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",2020,{"$f":"C82+1","v":2021},{"$f":"D82+1","v":2022},{"$f":"E82+1","v":2023},{"$f":"F82+1","v":2024}]
[null,"Activo Existente",{"$f":"E10","v":137322.18410091425}]
[null,"Activo nuevo",null,{"$f":"D19","v":15623.26535949664},{"$f":"E19","v":7512.291333921602},{"$f":"F19","v":24858.393950208763},{"$f":"G19","v":13936.056146887766}]
[null,"Activo total",{"$f":"SUM(C83:C84)","v":137322.18410091425},15623.26535949664,7512.291333921602,24858.393950208763,13936.056146887766]
[null,"Depreciación Activo Existente",null,{"$f":"D31","v":11860.63194820671},{"$f":"E31","v":10546.255500278157},{"$f":"F31","v":9696.2668932676788},{"$f":"G31","v":9030.9114130586568}]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E40","v":1573.7521686644939},{"$f":"F40","v":2372.8222793809814},{"$f":"G40","v":5061.4632397220539}]
[null,"Depreciación Activo Total",{"$f":"SUM(C86:C87)","v":0},11860.63194820671,12120.007668942651,12069.089172648661,14092.374652780711]
[null,"Activo (CAPEX) Acumulado",{"$f":"C85","v":137322.18410091425},{"$f":"C89+D85","v":152945.44946041089},{"$f":"D89+E85","v":160457.74079433249},{"$f":"E89+F85","v":185316.13474454125},{"$f":"F89+G85","v":199252.19089142903}]
[null,"Depreciación Acumulada",{"$f":"C88","v":0},{"$f":"C90+D88","v":11860.63194820671},{"$f":"D90+E88","v":23980.639617149362},{"$f":"E90+F88","v":36049.72878979802},{"$f":"F90+G88","v":50142.103442578729}]
[null,"CAPEX Neto",{"$f":"C89-C90","v":137322.18410091425},{"$f":"D89-D90","v":141084.81751220417},136477.10117718313,{"$f":"F89-F90","v":149266.40595474324},149110.0874488503]
[]
[null,"Inversiones realizadas",null,{"$f":"+D91-D94","v":125461.55215270753}]
[null,"Plan de Inversiones",null,{"$f":"D84","v":15623.26535949664},{"$f":"E84","v":7512.291333921602},{"$f":"F84","v":24858.393950208763},{"$f":"G84","v":13936.056146887766}]
[null,"Recuperación Inversión",null,null,null,null,{"$f":"G91","v":149110.0874488503}]
[]
[null,"C.4 Sobrevuelo"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio",2020,{"$f":"C99+1","v":2021},{"$f":"D99+1","v":2022},{"$f":"E99+1","v":2023},{"$f":"F99+1","v":2024}]
[null,"Activo Existente",{"$f":"E11","v":57887.221547705929}]
[null,"Activo nuevo",null,{"$f":"D20","v":4885.3380229358281},{"$f":"E20","v":3084.4119370652434},{"$f":"F20","v":5980.8540258149424},{"$f":"G20","v":3662.8449354989675}]
[null,"Activo total",{"$f":"SUM(C100:C101)","v":57887.221547705929},4885.3380229358281,3084.4119370652434,{"$f":"SUM(F100:F101)","v":5980.8540258149424},3662.8449354989675]
[null,"Depreciación Activo Existente",null,{"$f":"D32","v":4999.767763503477},{"$f":"E32","v":4445.701418458938},{"$f":"F32","v":4087.3945714684814},{"$f":"G32","v":3806.918548289766}]
[null,"Depreciación Activo nuevo",null,null,{"$f":"E41","v":490.40063396371727},{"$f":"F41","v":815.11321137550613},{"$f":"G41","v":1413.5025957332484}]
[null,"Depreciación Activo Total",{"$f":"SUM(C103:C104)","v":0},4999.767763503477,4936.1020524226551,4902.507782843988,5220.4211440230147]
[null,"Activo (CAPEX) Acumulado",{"$f":"C102","v":57887.221547705929},{"$f":"C106+D102","v":62772.559570641759},{"$f":"D106+E102","v":65856.971507707},{"$f":"E106+F102","v":71837.825533521944},{"$f":"F106+G102","v":75500.670469020915}]
[null,"Depreciación Acumulada",{"$f":"C105","v":0},{"$f":"C107+D105","v":4999.767763503477},{"$f":"D107+E105","v":9935.869815926133},{"$f":"E107+F105","v":14838.377598770121},{"$f":"F107+G105","v":20058.798742793137}]
[null,"CAPEX Neto",{"$f":"C106-C107","v":57887.221547705929},57772.791807138281,55921.101691780867,56999.447934751821,55441.871726227779]
[]
[null,"Inversiones realizadas",null,{"$f":"+D108-D111","v":52887.453784202451}]
[null,"Plan de Inversiones",null,{"$f":"D101","v":4885.3380229358281},{"$f":"E101","v":3084.4119370652434},{"$f":"F101","v":5980.8540258149424},{"$f":"G101","v":3662.8449354989675}]
[null,"Recuperación Inversión",null,null,null,null,{"$f":"G108","v":55441.871726227779}]

{"sheet":"5.1. Activos Base","index":17,"n_rows":57,"n_cols":8,"rows_kept":57,"cut":false,"hidden":false,"merged":[[4,1,5,1],[4,2,4,5],[4,6,5,6],[4,7,5,7],[20,3,20,6],[40,3,40,5],[50,3,50,6],[50,1,51,1],[50,2,51,2],[20,1,21,1],[20,2,21,2],[40,1,41,1],[40,2,41,2]]}
[null,"5.1 Activos Fijos Base (Existentes) al 2020",null,null,null,null,null,"Índice"]
[]
[null,"A. Factor de distribución de activos: Distribución según participación en la depreciación de activos de aeronavegación"]
[null,"(Expresado en miles de soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Servicio","Depreciación y amortización",null,null,null,"Promedio","% del total"]
[null,null,2017,{"$f":"+C6+1","v":2018},{"$f":"+D6+1","v":2019},2020]
[null,"SNAR nacional",{"$f":"+'4. OPEX'!E12+'4. OPEX'!E13","v":7129772.0161997499},{"$f":"+'4. OPEX'!F12+'4. OPEX'!F13","v":12945251.262179166},{"$f":"+'4. OPEX'!G12+'4. OPEX'!G13","v":11484207.770058535},{"$f":"+'4. OPEX'!H12+'4. OPEX'!H13","v":12808539.736912763},{"$f":"AVERAGE(C7:F7)","v":11091942.696337553},{"$f":"+G7/$G$15","v":0.36699533221299308}]
[null,"SNAR internacional",{"$f":"'4. OPEX'!E23+'4. OPEX'!E24","v":2452018.5025771027},{"$f":"'4. OPEX'!F23+'4. OPEX'!F24","v":3787636.6564262179},{"$f":"'4. OPEX'!G23+'4. OPEX'!G24","v":4118355.9716870193},{"$f":"'4. OPEX'!H23+'4. OPEX'!H24","v":3625748.4356355993},{"$f":"AVERAGE(C8:F8)","v":3495939.891581485},0.11566897314852102]
[null,"Aproximación",{"$f":"+'4. OPEX'!E34+'4. OPEX'!E35","v":7351690.5181094818},{"$f":"+'4. OPEX'!F34+'4. OPEX'!F35","v":12149849.950544894},{"$f":"+'4. OPEX'!G34+'4. OPEX'!G35","v":10946483.707819376},{"$f":"+'4. OPEX'!H34+'4. OPEX'!H35","v":13493845.77230305},10985467.487194201,0.36347242321302914]
[null,"Sobrevuelo",{"$f":"+'4. OPEX'!E45+'4. OPEX'!E46","v":2714963.6152595431},{"$f":"+'4. OPEX'!F45+'4. OPEX'!F46","v":4773755.5446462585},{"$f":"+'4. OPEX'!G45+'4. OPEX'!G46","v":4946087.5178050278},{"$f":"+'4. OPEX'!H45+'4. OPEX'!H46","v":6088586.1564437011},4630848.2085386328,0.15321929830035427]
[null,"Total servicios con tarifa regulada",{"$f":"SUM(C7:C10)","v":19648444.652145877},{"$f":"SUM(D7:D10)","v":33656493.413796537},{"$f":"SUM(E7:E10)","v":31495134.967369959},36016720.101295114,{"$f":"SUM(G7:G10)","v":30204198.28365187},0.99935602687489744]
[null,"Servicios No Regulados de Navegación Aérea",17444.325547327175,15956.541005309942,28036.116000058737,16415.920464311333,19463.225754251798,6.4397312510247997E-4]
[null,"Total de servicios no regulados",{"$f":"+SUM(C12)","v":17444.325547327175},{"$f":"+SUM(D12)","v":15956.541005309942},{"$f":"+SUM(E12)","v":28036.116000058737},16415.920464311333,{"$f":"+SUM(G12)","v":19463.225754251798},6.4397312510247997E-4]
[]
[null,"Total Aeronavegación",{"$f":"+C11+C13","v":19665888.977693204},{"$f":"+D11+D13","v":33672449.95480185},{"$f":"+E11+E13","v":31523171.083370019},36033136.021759428,{"$f":"+G11+G13","v":30223661.509406123},{"$f":"+H11+H13","v":0.99999999999999989}]
[]
[null,"B. Valor de Activos de aeronavegación"]
[]
[null,"B.1 Resumen de activos existentes asignados a Aeronavegación:"]
[null,"(Expresado en miles de soles)"]
[null,"Tipo de activo","Valor Histórico \nNeto al 2020","Depreciación del Ejercicio"]
[null,null,null,2021,{"$f":"D22+1","v":2022},{"$f":"E22+1","v":2023},{"$f":"F22+1","v":2024}]
["AERONAVEGACIÓN","A. Aeronavegación",{"$f":"SUM(C24:C29)","v":265143.11405000114},{"$f":"SUM(D24:D29)","v":31419.551619999926},{"$f":"SUM(E24:E29)","v":27862.450179999858},{"$f":"SUM(F24:F29)","v":25606.469289999921},{"$f":"SUM(G24:G29)","v":23862.460599999908}]
[null,"Concesiones, licencias y otros derechos",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B24)/1000","v":-8.9134255532030685E-16},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B24)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B24)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B24)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B24)/1000","v":0}]
[null,"Edificaciones y construcciones",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B25)/1000","v":40978.297299999969},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B25)/1000","v":2393.34593},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B25)/1000","v":2346.4096300000006},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B25)/1000","v":2320.5610999999999},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B25)/1000","v":1940.4883499999992}]
[null,"Maquinaria y Equipo",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B26)/1000","v":75228.485780000803},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B26)/1000","v":12236.997420000011},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B26)/1000","v":10977.11308999995},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B26)/1000","v":9736.7860099999652},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B26)/1000","v":9111.0702799999362}]
[null,"Otros",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B27)/1000","v":128836.12827000036},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B27)/1000","v":15476.856029999914},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B27)/1000","v":13279.323769999906},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B27)/1000","v":12765.152269999957},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B27)/1000","v":12068.806679999972}]
[null,"Programas de computadora (software)",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B28)/1000","v":9308.9899800000094},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B28)/1000","v":1312.3522399999997},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B28)/1000","v":1259.6036899999997},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B28)/1000","v":783.96990999999991},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B28)/1000","v":742.09528999999975}]
[null,"Terrenos",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B29)/1000","v":10791.212720000001},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B29)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B29)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B29)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$23,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B29)/1000","v":0}]
["AERONAVEGACIÓN/AEROPORTUARIO","B. Aeronavegación/Aeroportuarios (Mixto)",{"$f":"SUM(C31:C36)","v":112663.22098639996},{"$f":"SUM(D31:D36)","v":1211.897674999989},{"$f":"SUM(E31:E36)","v":1152.833584999988},{"$f":"SUM(F31:F36)","v":1070.2915149999985},{"$f":"SUM(G31:G36)","v":983.74735499999917}]
[null,"Concesiones, licencias y otros derechos",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B31)/1000","v":-3.6379926848795209E-16},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B31)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B31)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B31)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B31)/1000","v":0}]
[null,"Edificaciones y construcciones",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B32)/1000","v":4924.810405000002},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B32)/1000","v":217.69965500000001},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B32)/1000","v":217.69965500000001},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B32)/1000","v":217.69965500000001},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B32)/1000","v":217.69965500000001}]
[null,"Maquinaria y Equipo",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B33)/1000","v":1737.5847949999982},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B33)/1000","v":250.57512499999976},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B33)/1000","v":240.91586499999977},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B33)/1000","v":196.86819499999993},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B33)/1000","v":187.70374499999994}]
[null,"Otros",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B34)/1000","v":4532.8703849999747},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B34)/1000","v":743.31033499998932},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B34)/1000","v":694.2180649999882},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B34)/1000","v":655.72366499999862},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B34)/1000","v":578.34395499999926}]
[null,"Programas de computadora (software)",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B35)/1000","v":96.461444999999955},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B35)/1000","v":0.31255999999999984},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B35)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B35)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B35)/1000","v":0}]
[null,"Terrenos",{"$f":"SUMIFS('5.4. BD-AERONAV2020'!$O$5:$O$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B36)/1000","v":101371.49395639998},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!R$5:R$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B36)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!S$5:S$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B36)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!T$5:T$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B36)/1000","v":0},{"$f":"SUMIFS('5.4. BD-AERONAV2020'!U$5:U$29239,'5.4. BD-AERONAV2020'!$B$5:$B$29239,'5.1. Activos Base'!$A$30,'5.4. BD-AERONAV2020'!$D$5:$D$29239,'5.1. Activos Base'!$B36)/1000","v":0}]
[null,"Total general",{"$f":"C23+C30","v":377806.33503640111},{"$f":"D23+D30","v":32631.449294999915},{"$f":"E23+E30","v":29015.283764999847},{"$f":"F23+F30","v":26676.760804999918},{"$f":"G23+G30","v":24846.207954999907}]
[]
[null,"B.2 Distribución de valor histórico neto, año 2020, por servicio regulado:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio","% de asignación","Año 2020"]
[null,null,null,"Aeronavegación","Mixto","Total"]
[null,"SNAR nacional",{"$f":"H7","v":0.36699533221299308},{"$f":"$C$23*$C43","v":97306.285224767678},{"$f":"$C$30*$C43","v":41346.876214089709},{"$f":"D43+E43","v":138653.16143885738}]
[null,"SNAR internacional",{"$f":"H8","v":0.11566897314852102},{"$f":"$C$23*$C44","v":30668.83173956483},{"$f":"$C$30*$C44","v":13031.639083101787},{"$f":"D44+E44","v":43700.470822666619}]
[null,"Aproximación",{"$f":"H9","v":0.36347242321302914},{"$f":"$C$23*$C45","v":96372.210162002462},{"$f":"$C$30*$C45","v":40949.973938911789},137322.18410091425]
[null,"Sobrevuelo",{"$f":"H10","v":0.15321929830035427},{"$f":"$C$23*$C46","v":40625.041883911981},{"$f":"$C$30*$C46","v":17262.179663793948},{"$f":"D46+E46","v":57887.221547705929}]
[null,"Total",{"$f":"SUM(C43:C46)","v":0.99935602687489755},{"$f":"SUM(D43:D46)","v":264972.36901024694},{"$f":"SUM(E43:E46)","v":112590.66889989722},{"$f":"SUM(F43:F46)","v":377563.03791014419}]
[]
[null,"B.3 Distribución de Depreciación y Amortización, por servicio:"]
[null,"(Expresado en miles de soles)"]
[null,"Servicio","% de asignación","Depreciación del Ejercicio"]
[null,null,null,2021,{"$f":"D52+1","v":2022},{"$f":"E52+1","v":2023},{"$f":"F52+1","v":2024}]
[null,"SNAR nacional",{"$f":"C43","v":0.36699533221299308},{"$f":"$C53*D$37","v":11975.589574609932},10648.473704590384,9790.2466939974984,9118.4423426783014]
[null,"SNAR internacional",{"$f":"C44","v":0.11566897314852102},3774.4462323006705,3356.1680787104851,3085.6735292430535,2873.9353607894536]
[null,"Aproximación",{"$f":"C45","v":0.36347242321302914},11860.63194820671,10546.255500278157,9696.2668932676788,9030.9114130586568]
[null,"Sobrevuelo",{"$f":"C46","v":0.15321929830035427},4999.767763503477,4445.701418458938,4087.3945714684814,3806.918548289766]
[null,"Total",{"$f":"SUM(C53:C56)","v":0.99935602687489755},32610.43551862079,28996.598702037965,26659.581687976712,24830.207664816178]

{"sheet":"5.2. InvProgramadas","index":18,"n_rows":235,"n_cols":23,"rows_kept":235,"cut":false,"hidden":false,"merged":[[191,2,191,4],[208,2,208,4],[229,1,229,3],[180,1,180,3],[159,2,159,3],[118,1,118,2],[142,2,142,3],[112,1,113,2],[114,1,114,2],[115,1,115,2],[116,1,116,2],[117,1,117,2],[112,3,112,6],[4,13,5,13],[4,19,4,22],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,5,12],[4,15,4,17],[112,7,113,7],[4,7,5,7],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[77,1,78,1],[77,2,78,2],[77,3,78,3],[77,4,78,4],[77,5,78,5],[77,11,78,11],[77,12,78,12],[77,13,78,13],[77,19,77,22],[77,6,78,6],[77,7,78,7],[77,8,78,8],[77,9,78,9],[77,10,78,10]]}
[null,"5.2 Inversiones Programadas",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. PLAN DE INVERSIONES DE CORPAC, Periodo 2022-2024"]
[null,"(Expresado en dólares. Fuente: CORPAC)"]
[null,"Descripción","Categoria","Tipo",null,"Servicios asignados","Tipo de inversión","Año de adquisición","Valor de adquisición (USD)","% de ejecución objetivo","Valor de adquisición ajustado (USD)","Vida Útil (años)","Factor de depreciación","Depreciación anual",null,"Plan de inversiones",null,null,null,"Depreciación"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,2023,2024,null,2022,2023,2024,2025]
[null,"- Equipos de radio VHF TWR -Dual - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,2872675.6962025315,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},{"$f":"I7*J7","v":1954334.3010131321},{"$f":"VLOOKUP($G7,$B$100:$C$105,2,FALSE)","v":10},{"$f":"1/L7","v":0.1},{"$f":"K7/L7","v":195433.43010131322},null,{"$f":"IF(P$6=$H7,$K7,0)","v":1954334.3010131321},0,0,null,{"$f":"+IF(T$6>$H7,$N7,0)","v":0},195433.43010131322,195433.43010131322,195433.43010131322]
[null,"- Sistemas de grabaciòn - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,1227860.9756097563,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},835336.48600910965,10,0.1,83533.648600910965,null,0,835336.48600910965,0,null,0,0,83533.648600910965,83533.648600910965]
[null,"- Sistemas ATIS ","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,241105.60975609758,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},164028.5967315842,10,0.1,16402.859673158418,null,0,164028.5967315842,0,null,0,0,16402.859673158418,16402.859673158418]
[null," - Estaciones de una Red de radio HF-SSB para el servicio ATS y de mensajería AMHS del servicio fijo aeronáutico","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,838390.00000000012,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},570372.19230572053,10,0.1,57037.219230572053,null,{"$f":"IF(P$6=$H10,$K10,0)","v":0},0,570372.19230572053,null,0,0,0,57037.219230572053]
[null," - Reposición del sistema de mensajería aeronáutica AMHS ","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,521975.44303797465,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},355109.52871016989,10,0.1,35510.952871016991,null,{"$f":"IF(P$6=$H11,$K11,0)","v":355109.52871016989},0,0,null,0,35510.952871016991,35510.952871016991,35510.952871016991]
[null," - Reposición del sistema de mensajería aeronáutica AMHS ","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,3916456.829268293,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},2664437.8723272784,10,0.1,266443.78723272786,null,0,2664437.8723272784,0,null,0,0,266443.78723272786,266443.78723272786]
[null," - Radioenlaces digitales de microondas","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,2297938.2278481009,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},1563329.792579639,10,0.1,156332.97925796389,null,1563329.792579639,0,0,null,{"$f":"+IF(T$6>$H13,$N13,0)","v":0},156332.97925796389,156332.97925796389,156332.97925796389]
[null," - Modernizaciòn de sistemas Conmutaciòn oral ATS 15 aeròdromos no controlados","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,278296.8292682927,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},189330.46985470594,10,0.1,18933.046985470595,null,0,0,189330.46985470594,null,0,0,0,18933.046985470595]
[null,"- Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,165026.83544303797,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},112270.80227688896,10,0.1,11227.080227688897,null,112270.80227688896,0,0,null,0,11227.080227688897,11227.080227688897,11227.080227688897]
[null,"- Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,145428.53658536586,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},98937.717811529001,10,0.1,9893.7717811529001,null,0,98937.717811529001,0,null,0,0,9893.7717811529001,9893.7717811529001]
[null,"- Equipos diversos, Estudios- Nivel Nacional.","Inversiones no ligadas a proyectos (Reposiciones)"," Equipos de comunicaciones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,195121.95121951221,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},132745.06504615158,10,0.1,13274.506504615158,null,0,0,132745.06504615158,null,0,0,0,13274.506504615158]
[null,"- Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,95417.721518987339,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},64914.437204166949,10,0.1,6491.4437204166952,null,64914.437204166949,0,0,null,0,6491.4437204166952,6491.4437204166952,6491.4437204166952]
[null,"- Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,827341.46341463423,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},562855.66892881354,10,0.1,56285.566892881354,null,0,562855.66892881354,0,null,0,0,56285.566892881354,56285.566892881354]
[null,"- Sistemas UPS para protección de equipos de aeronavegación Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,197268.29268292684,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},134205.26076165924,10,0.1,13420.526076165925,null,0,0,134205.26076165924,null,0,0,0,13420.526076165925]
[null," - Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,29268.860759493669,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},19912.14622989692,10,0.1,1991.2146229896921,null,19912.14622989692,0,0,null,0,1991.2146229896921,1991.2146229896921,1991.2146229896921]
[null," - Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,736673.17073170736,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},501172.35582849302,10,0.1,50117.235582849302,null,0,501172.35582849302,0,null,0,0,50117.235582849302,50117.235582849302]
[null," - Equipos de aire acondicionado para estaciones - Nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,236829.26829268294,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},161119.32269976649,10,0.1,16111.932269976649,null,0,0,161119.32269976649,null,0,0,0,16111.932269976649]
[null," - Luces de Aproximación ","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,276973.90243902442,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},188430.45831369303,10,0.1,18843.045831369302,null,0,188430.45831369303,0,null,0,0,18843.045831369302,18843.045831369302]
[null," - Sistema de Ayudas Luminosas - Reposición (Pto Maldonado, Tacna, Tarapoto, Pucallpa, Talara,Tumbes)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,929967.07317073178,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},632673.76554649347,10,0.1,63267.376554649345,null,0,632673.76554649347,0,null,0,0,63267.376554649345,63267.376554649345]
[null," - Sistema de Ayudas Luminosas - Reposición (Pto Maldonado, Tacna, Tarapoto, Pucallpa, Talara,Tumbes)","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2024,1038666.3414634147,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},706623.88417639746,10,0.1,70662.388417639741,null,0,0,706623.88417639746,null,0,0,0,70662.388417639741]
[null," - 03 Sistema computarizado control remoto de los sistemas ayudas luminosas","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Equipos de informática",2023,413826.8292682927,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},281534.03051644366,4,0.25,70383.507629110914,null,0,281534.03051644366,0,null,{"$f":"+IF(T$6>$H27,$N27,0)","v":0},0,70383.507629110914,70383.507629110914]
[null," - Renovaciòn y mejoramiento de  sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,289375.85365853662,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},196867.73464802644,10,0.1,19686.773464802645,null,0,196867.73464802644,0,null,0,0,19686.773464802645,19686.773464802645]
[null," - Renovaciòn y mejoramiento de  sub estaciones electricas.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,303090.97560975613,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},206198.38527012043,10,0.1,20619.838527012042,null,0,0,206198.38527012043,null,0,0,0,20619.838527012042]
[null," - Luces de calle de rodaje Arpto. Jorge Chávez","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,425291.21951219515,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},289333.4668132303,10,0.1,28933.34668132303,null,0,289333.4668132303,0,null,0,0,28933.34668132303,28933.34668132303]
[null," - Adquisición e instalación letreros de señalizaciòn vertical Aeropuerto Jorge Chàvez","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2022,19204.556962025315,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},13065.214585921191,10,0.1,1306.521458592119,null,13065.214585921191,0,0,null,0,1306.521458592119,1306.521458592119,1306.521458592119]
[null," - Adquisición e instalación letreros de señalizaciòn vertical Aeropuerto Jorge Chàvez","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"APROX","Maquinaria y equipo",2023,166517.56097560978,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},113284.97037304839,10,0.1,11328.497037304838,null,0,113284.97037304839,0,null,0,0,11328.497037304838,11328.497037304838]
[null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,161039.74683544302,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},109558.31230201916,10,0.1,10955.831230201915,null,109558.31230201916,0,0,null,0,10955.831230201915,10955.831230201915,10955.831230201915]
[null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,524090.73170731711,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},356548.59863668657,10,0.1,35654.859863668658,null,0,356548.59863668657,0,null,0,0,35654.859863668658,35654.859863668658]
[null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de electricidad",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,731707.31707317079,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},497793.99392306845,10,0.1,49779.399392306848,null,0,0,497793.99392306845,null,0,0,0,49779.399392306848]
[null," - Renovación de Sistemas de Radioayudas (Grupo 1):\n  ","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"SNAR-APROX","Maquinaria y equipo",2023,1859446.0975609757,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},1265015.5024990402,10,0.1,126501.55024990402,null,0,1265015.5024990402,0,null,0,0,126501.55024990402,126501.55024990402]
[null," - Renovación de Sistemas de Radioayudas (Grupo 1):\n  ","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"SNAR-APROX","Maquinaria y equipo",2024,1859446.0975609757,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},1265015.5024990402,10,0.1,126501.55024990402,null,0,0,1265015.5024990402,null,0,0,0,126501.55024990402]
[null," - Unidad mòvil integrada para ensayos de tierra de sistemas de aeronavegación","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2023,921118.78048780491,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},626654.10870931309,10,0.1,62665.410870931308,null,0,626654.10870931309,0,null,0,0,62665.410870931308,62665.410870931308]
[null,"- Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2022,55228.607594936708,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},37573.041176441053,{"$f":"VLOOKUP($G39,$B$100:$C$105,2,FALSE)","v":10},0.1,3757.3041176441052,null,37573.041176441053,0,0,null,0,3757.3041176441052,3757.3041176441052,3757.3041176441052]
[null,"- Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2023,47953.658536585368,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},32623.759048404827,10,0.1,3262.3759048404827,null,0,32623.759048404827,0,null,0,0,3262.3759048404827,3262.3759048404827]
[null,"- Equipos diversos, obras e instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipo de radioayudas",null,"APROX","Maquinaria y equipo",2024,78973.902439024401,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},53727.403558110702,10,0.1,5372.74035581107,null,0,0,53727.403558110702,null,{"$f":"+IF(T$6>$H41,$N41,0)","v":0},0,0,5372.74035581107]
[null,"- Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,102886.07594936708,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},69995.296576740366,10,0.1,6999.5296576740366,null,69995.296576740366,0,0,null,0,6999.5296576740366,6999.5296576740366,6999.5296576740366]
[null,"- Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,231285.12195121954,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},157347.53760781139,10,0.1,15734.753760781139,null,0,157347.53760781139,0,null,0,0,15734.753760781139,15734.753760781139]
[null,"- Grupos electrógenos -uso continuo Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,647844.63414634147,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},440740.66276022641,10,{"$f":"1/L44","v":0.1},44074.066276022641,null,0,0,440740.66276022641,null,0,0,0,44074.066276022641]
[null,"- Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Edificaciones y construcciones",2022,30010.886075949365,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},{"$f":"I45*J45","v":20416.959749253285},33.299999999999997,3.0030030030030033E-2,{"$f":"K45/L45","v":613.12191439199057},null,20416.959749253285,0,0,null,0,613.12191439199057,613.12191439199057,613.12191439199057]
[null,"- Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Edificaciones y construcciones",2023,63720.000000000007,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},43349.892166796497,33.299999999999997,3.0030030030030033E-2,1301.7985635674625,null,{"$f":"IF(P$6=$H46,$K46,0)","v":0},43349.892166796497,0,null,0,0,1301.7985635674625,1301.7985635674625]
[null,"- Obras, equipos diversos y gastos de instalación.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de grupos electrógenos",null,"SV-SNAR-APROX","Edificaciones y construcciones",2024,32088.292682926833,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},21830.257809502244,33.299999999999997,3.0030030030030033E-2,655.56329758264997,null,0,0,21830.257809502244,null,0,0,0,655.56329758264997]
[null,"- Renovaciòn de REDAP y RED de VHF-AA del ACC(Sectorizaciòn PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz","Inversiones no ligadas a proyectos (Reposiciones)","Sistema VHF-AA y medios de transmisión",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,1895582.9268292685,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},1289600.0544769189,10,0.1,128960.00544769189,null,0,1289600.0544769189,0,null,0,0,128960.00544769189,128960.00544769189]
[null," - Renovación sistema AWOS de Cusco,Arequipa, Iquitos, Trujillo y Arptos. Controlados.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,152658.48101265822,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},103856.38245834406,10,0.1,10385.638245834405,null,103856.38245834406,0,0,null,0,10385.638245834405,10385.638245834405,10385.638245834405]
[null," - Renovación sistema AWOS de Cusco,Arequipa, Iquitos, Trujillo y Arptos. Controlados.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,464379.26829268294,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},315925.78789993189,10,0.1,31592.578789993189,null,0,315925.78789993189,0,null,0,0,31592.578789993189,31592.578789993189]
[null," - Implementación de Sistemas Automáticas de Observaciones Meteorológicas (AWOS) en     Aeropuertos Controlados","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,928758.78048780491,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},631851.74173119513,10,0.1,63185.174173119514,null,0,0,631851.74173119513,null,{"$f":"+IF(T$6>$H51,$N51,0)","v":0},0,0,63185.174173119514]
[null," - Receptor de Imágenes de satélite geoestacionario de alta resolución","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,172782.43902439025,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},117547.08254901768,10,0.1,11754.708254901769,null,0,117547.08254901768,0,null,0,0,11754.708254901769,11754.708254901769]
[null," - Sistema automàtico Radiosondaje (Piura,Iquitos,Pto. Maldonado)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,255541.95121951221,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},173849.90630035504,10,0.1,17384.990630035503,null,0,0,173849.90630035504,null,0,0,0,17384.990630035503]
[null," - Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,486940.75949367089,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},331274.78681212518,10,0.1,33127.478681212517,null,331274.78681212518,0,0,null,0,33127.478681212517,33127.478681212517,33127.478681212517]
[null," - Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,827021.21951219521,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},562637.80109080649,10,0.1,56263.780109080646,null,0,562637.80109080649,0,null,0,0,56263.780109080646,56263.780109080646]
[null," - Equipos diversos de meteorologìa y gastos de instalación - Nivel nacional.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de meteorología",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,965981.70731707325,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},657175.18592738686,10,0.1,65717.518592738692,null,0,0,657175.18592738686,null,0,0,0,65717.518592738692]
[null," - Renovaciòn de equipos y sistemas del Centro de Control de Lima.","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,1972682.9268292685,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},1342052.6076165924,10,0.1,134205.26076165924,null,0,0,1342052.6076165924,null,0,0,0,134205.26076165924]
[null," - Estaciones ADS-B (Trujillo, Jauja, Yurimaguas,  Pto Maldonado, Pisco)","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,1043612.9268292683,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},709989.13750664878,10,0.1,70998.913750664884,null,0,709989.13750664878,0,null,0,0,70998.913750664884,70998.913750664884]
[null," -  Radomo","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,481557.07317073178,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},327612.16563260119,10,0.1,32761.216563260117,null,0,327612.16563260119,0,null,0,0,32761.216563260117,32761.216563260117]
[null," - Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,232542.27848101265,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},158202.80440007939,10,0.1,15820.280440007939,null,158202.80440007939,0,0,null,0,15820.280440007939,15820.280440007939,15820.280440007939]
[null," - Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,182926.8292682927,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},124448.49848076711,10,0.1,12444.849848076712,null,0,124448.49848076711,0,null,0,0,12444.849848076712,12444.849848076712]
[null," - Equipos diversos (Estación Radar y Centro de Control).","Inversiones no ligadas a proyectos (Reposiciones)","Equipos de vigilancia aérea",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,494814.39024390245,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},336631.36314583063,10,0.1,33663.136314583062,null,0,0,336631.36314583063,null,0,0,0,33663.136314583062]
[null," - Construcción y/o mejoramiento de torres de control de  Pisco (2022-2023), Iquitos (2023), Tarapoto (2024), Puerto Maldonado (2023), Jaén (2024), Jauja(2023), Nazca(2023), Mazamari (2024),  Huánuco(2025), Tocache(2027), Atalaya (2026)","Inversiones no ligadas a proyectos (Reposiciones)","Torres de control",null,"SV-SNAR-APROX","Edificaciones y construcciones",2023,171088.048780488,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},116394.35759042329,33.299999999999997,3.0030030030030033E-2,3495.3260537664655,null,0,116394.35759042329,0,null,{"$f":"+IF(T$6>$H63,$N63,0)","v":0},0,3495.3260537664655,3495.3260537664655]
[null," - Construcción y/o mejoramiento de torres de control de  Pisco (2022-2023), Iquitos (2023), Tarapoto (2024), Puerto Maldonado (2023), Jaén (2024), Jauja(2023), Nazca(2023), Mazamari (2024),  Huánuco(2025), Tocache(2027), Atalaya (2026)","Inversiones no ligadas a proyectos (Reposiciones)","Torres de control",null,"SV-SNAR-APROX","Edificaciones y construcciones",2024,{"$f":"764839.024390244-365634","v":399205.02439024404},{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},271586.54676334653,{"$f":"VLOOKUP($G64,$B$100:$C$105,2,FALSE)","v":33.299999999999997},3.0030030030030033E-2,8155.752155055452,null,0,0,271586.54676334653,null,0,0,0,8155.752155055452]
[null," - Sistema de interfase para grabación y reproducción del Centro de Control y TWR ","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,139214.17721518988,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},94709.974425106368,10,0.1,9470.9974425106375,null,94709.974425106368,0,0,null,0,9470.9974425106375,9470.9974425106375,9470.9974425106375]
[null," - Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Otros",2022,25316.455696202531,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},17223.252110418402,10,0.1,1722.3252110418402,null,17223.252110418402,0,0,null,0,1722.3252110418402,1722.3252110418402,1722.3252110418402]
[null," - Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Otros",2023,24390.243902439026,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},16593.133130768947,10,0.1,1659.3133130768947,null,0,16593.133130768947,0,null,0,0,1659.3133130768947,1659.3133130768947]
[null," - Investigación,capacitación y actualización tecnológica","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Otros",2024,148099.26829268294,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},100754.66588934821,10,0.1,10075.466588934822,null,0,0,100754.66588934821,null,0,0,0,10075.466588934822]
[null," - Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2022,351705.0632911392,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},239271.44645617105,10,0.1,23927.144645617103,null,239271.44645617105,0,0,null,0,23927.144645617103,23927.144645617103,23927.144645617103]
[null," - Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2023,304003.41463414638,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},206819.1343805425,10,0.1,20681.913438054249,null,0,206819.1343805425,0,null,0,0,20681.913438054249,20681.913438054249]
[null," - Inversiones varias a nivel nacional","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Maquinaria y equipo",2024,100097.56097560977,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},68098.218368675763,10,0.1,6809.8218368675762,null,0,0,68098.218368675763,null,0,0,0,6809.8218368675762]
[null," - Inversiones sistema de navegación  aérea   y torres de control Arpto.  Ilo, Moquegua (DU-006-2018)","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Edificaciones y construcciones",2022,1265.8227848101264,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},861.1626055209199,33.299999999999997,3.0030030030030033E-2,25.860738904532131,null,861.1626055209199,0,0,null,0,25.860738904532131,25.860738904532131,25.860738904532131]
[null," - Inversiones sistema de navegación  aérea   y torres de control Arpto.  Ilo, Moquegua (DU-006-2018)","Inversiones no ligadas a proyectos (Reposiciones)","Otras inversiones",null,"SV-SNAR-APROX","Edificaciones y construcciones",2023,781122.92682926834,{"$f":"+'5.3. InvEjecutadas'!$H$77","v":0.68031845836152682},531412.34537133155,33.299999999999997,3.0030030030030033E-2,15958.328689829777,null,0,531412.34537133155,0,null,0,0,15958.328689829777,15958.328689829777]
[null,"Total",null,null,null,null,null,null,{"$f":"SUM(I7:I73)","v":39036121.940104969},null,{"$f":"SUM(K7:K73)","v":26556994.298704796},null,null,{"$f":"SUM(N7:N73)","v":2627550.1336554261},null,{"$f":"SUM(P7:P73)","v":5265879.6416720329},13329412.020625554,7961702.6364071993,0,0,525099.13458502246,1851910.2350193535,2627550.1336554261]
[]
[null,"II. INVERSIONES EJECUTADAS, AÑO 2021"]
[null,"(Expresado en dólares. Fuente: CORPAC)"]
[null,"Descripción","Categoria","Tipo",null,"Servicios asignados","Tipo de inversión","Año de adquisición","Valor de adquisición (USD)","% de ejecución objetivo","Valor de adquisición ajustado (USD)","Vida Útil (años)","Factor de depreciación","Depreciación anual",null,"Inversión",null,null,null,"Depreciación"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,null,null,null,2022,2023,2024,2025]
[null,"Construcción de la  torre  de control del Aeropuerto de Ilo",null,null,null,"SV-SNAR-APROX","Edificaciones y construcciones",2021,159652.59067357515,1,{"$f":"I80*J80","v":159652.59067357515},{"$f":"VLOOKUP($G80,$B$100:$C$105,2,FALSE)","v":33.299999999999997},{"$f":"1/L80","v":3.0030030030030033E-2},{"$f":"K80/L80","v":4794.3720922995544},null,{"$f":"IF(P$79=$H80,$K80,0)","v":159652.59067357515},null,null,null,{"$f":"+IF(T$6>$H80,$N80,0)","v":4794.3720922995544},4794.3720922995544,4794.3720922995544,4794.3720922995544]
[null,"Sistemas de Aeronavegación para la Segunda Pista del Arpto. Jorge Chávez  (*)",null,null,null,"SNAR-APROX","Maquinaria y equipo",2021,692359.84455958556,1,{"$f":"I81*J81","v":692359.84455958556},10,{"$f":"1/L81","v":0.1},{"$f":"K81/L81","v":69235.984455958562},null,692359.84455958556,null,null,null,69235.984455958562,69235.984455958562,69235.984455958562,69235.984455958562]
[null,"Equipos de radio VHF TWR - Dual - Nivel nacional  (*)",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,2010303.8860103628,1,2010303.8860103628,10,0.1,201030.38860103628,null,2010303.8860103628,null,null,null,201030.38860103628,201030.38860103628,201030.38860103628,201030.38860103628]
[null,"Equipos diversos - Nivel Nacional",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,13442.746113989639,1,13442.746113989639,10,0.1,1344.2746113989638,null,13442.746113989639,null,null,null,1344.2746113989638,1344.2746113989638,1344.2746113989638,1344.2746113989638]
[null,"Renovación luces de aproximación y letreros de señalización vertical Arpto. Jorge Chávez",null,null,null,"APROX","Maquinaria y equipo",2021,259558.80829015546,1,259558.80829015546,10,0.1,25955.880829015547,null,259558.80829015546,null,null,null,25955.880829015547,25955.880829015547,25955.880829015547,25955.880829015547]
[null,"Estudios, equipos diversos, obras e instalación - Nivel nacional",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,14424.870466321245,1,14424.870466321245,10,0.1,1442.4870466321245,null,14424.870466321245,null,null,null,1442.4870466321245,1442.4870466321245,1442.4870466321245,1442.4870466321245]
[null,"Equipos de aire acondicionado para estaciones - Nivel nacional",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,327564.76683937822,1,327564.76683937822,10,0.1,32756.476683937821,null,327564.76683937822,null,null,null,32756.476683937821,32756.476683937821,32756.476683937821,32756.476683937821]
[null,"Reposición Sistema DVOR/DME - Jorge Chávez",null,null,null,"APROX","Maquinaria y equipo",2021,269730.56994818652,1,269730.56994818652,10,0.1,26973.056994818653,null,269730.56994818652,null,null,null,26973.056994818653,26973.056994818653,26973.056994818653,26973.056994818653]
[null,"Equipos diversos, obras e instalación - Nivel nacional",null,null,null,"APROX","Maquinaria y equipo",2021,237215.28497409326,1,237215.28497409326,10,0.1,23721.528497409327,null,237215.28497409326,null,null,null,23721.528497409327,23721.528497409327,23721.528497409327,23721.528497409327]
[null,"Equipos diversos y gastos de instalación",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,695.59585492227984,1,695.59585492227984,10,0.1,69.559585492227981,null,695.59585492227984,null,null,null,69.559585492227981,69.559585492227981,69.559585492227981,69.559585492227981]
[null,"Equipos diversos de meteorología y gastos de instalación - Nivel nacional",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,54024.870466321248,1,54024.870466321248,10,0.1,5402.4870466321245,null,54024.870466321248,null,null,null,5402.4870466321245,5402.4870466321245,5402.4870466321245,5402.4870466321245]
[null,"Equipos diversos (Estación Radar y Centro de Control)",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,1989916.0621761659,1,1989916.0621761659,10,0.1,198991.60621761659,null,1989916.0621761659,null,null,null,198991.60621761659,198991.60621761659,198991.60621761659,198991.60621761659]
[null,"Adquisición de equipos, hardware  y software",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,519837.8238341969,1,519837.8238341969,10,0.1,51983.78238341969,null,519837.8238341969,null,null,null,51983.78238341969,51983.78238341969,51983.78238341969,51983.78238341969]
[null,"Investigación, capacitación y actualización tecnológica GREPECAS",null,null,null,"SV-SNAR-APROX","Otros",2021,9897.6683937823836,1,9897.6683937823836,10,0.1,989.76683937823839,null,9897.6683937823836,null,null,null,989.76683937823839,989.76683937823839,989.76683937823839,989.76683937823839]
[null,"Inversiones varias a nivel nacional",null,null,null,"SV-SNAR-APROX","Otros",2021,12733.937823834198,1,12733.937823834198,10,0.1,1273.3937823834199,null,12733.937823834198,null,null,null,1273.3937823834199,1273.3937823834199,1273.3937823834199,1273.3937823834199]
[null,"Repotenciación de la Red de Radares secundarios",null,null,null,"SV-SNAR-APROX","Maquinaria y equipo",2021,3291095.0777202072,1,3291095.0777202072,10,0.1,329109.5077720207,null,3291095.0777202072,null,null,null,329109.5077720207,329109.5077720207,329109.5077720207,329109.5077720207]
[null,"Total",null,null,null,null,null,null,{"$f":"SUM(I80:I95)","v":9862454.4041450769},null,{"$f":"SUM(K80:K95)","v":9862454.4041450769},null,null,{"$f":"SUM(N80:N95)","v":975074.55343944998},null,{"$f":"SUM(P80:P95)","v":9862454.4041450769},null,null,0,975074.55343944998,975074.55343944998,975074.55343944998,975074.55343944998]
[]
[null,"* Vida útil de los activos:"]
[null,"Concepto","Vida útil (años)"]
[null,"Maquinaria y equipo",10]
[null,"Edificaciones y construcciones",33.299999999999997]
[null,"Otros",10]
[null,"Equipos de informática",4]
[null,"Red",10]
[null,"Equipos",10]
[]
[null,"III. INVERSIONES PROYECTADAS, por clasificación"]
[]
[null,"A. Factor de distribución de inversiones:"]
[]
[null,"i.1 Gasto en Depreciación y Amortización, según CR (en soles):"]
[null,"(Driver 1: Gasto en Depreciación + Amortización, según CR)"]
[null,"Servicio",null,"Depreciación y amortización",null,null,null,"Promedio"]
[null,null,null,2017,{"$f":"+D114+1","v":2018},{"$f":"+E114+1","v":2019},2020]
[null,"SNAR nacional",null,{"$f":"+'5.1. Activos Base'!C7","v":7129772.0161997499},{"$f":"+'5.1. Activos Base'!D7","v":12945251.262179166},{"$f":"+'5.1. Activos Base'!E7","v":11484207.770058535},{"$f":"+'5.1. Activos Base'!F7","v":12808539.736912763},{"$f":"AVERAGE(D115:G115)","v":11091942.696337553}]
[null,"SNAR internacional",null,{"$f":"+'5.1. Activos Base'!C8","v":2452018.5025771027},{"$f":"+'5.1. Activos Base'!D8","v":3787636.6564262179},{"$f":"+'5.1. Activos Base'!E8","v":4118355.9716870193},{"$f":"+'5.1. Activos Base'!F8","v":3625748.4356355993},{"$f":"AVERAGE(D116:G116)","v":3495939.891581485}]
[null,"Aproximación",null,{"$f":"+'5.1. Activos Base'!C9","v":7351690.5181094818},{"$f":"+'5.1. Activos Base'!D9","v":12149849.950544894},{"$f":"+'5.1. Activos Base'!E9","v":10946483.707819376},{"$f":"+'5.1. Activos Base'!F9","v":13493845.77230305},10985467.487194201]
[null,"Sobrevuelo",null,{"$f":"+'5.1. Activos Base'!C10","v":2714963.6152595431},{"$f":"+'5.1. Activos Base'!D10","v":4773755.5446462585},{"$f":"+'5.1. Activos Base'!E10","v":4946087.5178050278},{"$f":"+'5.1. Activos Base'!F10","v":6088586.1564437011},4630848.2085386328]
[null,"Total servicios con tarifa regulada",null,{"$f":"SUM(D115:D118)","v":19648444.652145877},{"$f":"SUM(E115:E118)","v":33656493.413796537},{"$f":"SUM(F115:F118)","v":31495134.967369959},36016720.101295114,{"$f":"SUM(H115:H118)","v":30204198.28365187}]
[]
[null,"i.2 Distribución para Inversiones asignadas a SNAR:"]
[null,"(Driver 2: Kilómetro recorrido, usuarios atribuibles)"]
[null,"Servicio",null,2017,{"$f":"D123+1","v":2018},{"$f":"E123+1","v":2019},2020,"Promedio"]
[null,"SNAR Nacional (Kilómetros recorridos)",null,{"$f":"+'1. Demanda'!C9","v":75128319.209999263},{"$f":"+'1. Demanda'!D9","v":80835290.159986585},{"$f":"+'1. Demanda'!E9","v":86859755.45998849},{"$f":"+'1. Demanda'!F9","v":32977805.860001083},{"$f":"AVERAGE(D124:G124)","v":68950292.67249386}]
[null,"SNAR Internacional (Kilómetros recorridos)",null,{"$f":"+'1. Demanda'!C26","v":76765499.63999404},{"$f":"+'1. Demanda'!D26","v":80424520.970007911},{"$f":"+'1. Demanda'!E26","v":80707610.260011062},{"$f":"+'1. Demanda'!F26","v":24869238.109999921},{"$f":"AVERAGE(D125:G125)","v":65691717.245003231}]
[null,"Total SNAR (Kilómetros recorridos)",null,{"$f":"SUM(D124:D125)","v":151893818.84999329},{"$f":"SUM(E124:E125)","v":161259811.12999451},167567365.71999955,57847043.970001005,134642009.9174971]
[]
[null,"ii. Asignación por combinación de servicios (%):"]
[null,"Combinación","Servicio",2017,{"$f":"D129+1","v":2018},{"$f":"E129+1","v":2019},2020,"Promedio"]
[null,"SV-SNAR-APROX","SNAR Nacional",{"$f":"SUM(D$115:D$116)/D119*D124/D$126","v":0.24120264492020058},{"$f":"SUM(E$115:E$116)/E119*E124/E$126","v":0.24921655644909388},0.25679209578396961,0.26012813250456251,0.24733209399950476]
[null,"SV-SNAR-APROX","SNAR Internacional",{"$f":"SUM(D$115:D$116)/D119*D125/D$126","v":0.24645888190352139},{"$f":"SUM(E$115:E$116)/E119*E125/E$126","v":0.24795014814129587},0.2386038997534474,0.19616794682547639,0.23564323449364649]
[null,"SV-SNAR-APROX","Sobrevuelo",{"$f":"D118/D119","v":0.13817702435612542},{"$f":"E118/E119","v":0.1418375790357706},0.15704290592592615,0.16904887894621931,0.15331803099190672]
[null,"SV-SNAR-APROX","Aproximación",{"$f":"D117/D119","v":0.37416144882015268},{"$f":"E117/E119","v":0.36099571637383954},0.34756109853665684,0.37465504172374181,0.36370664051494206]
[null,"SNAR-APROX","Aproximación",{"$f":"D117/SUM(D115,D116,D117)","v":0.43415116490786726},{"$f":"E117/SUM(E115,E116,E117)","v":0.42066129622435061},0.41231173090538736,0.45087494586759624,0.42956700842588214]
[null,"SNAR-APROX","SNAR Nacional",{"$f":"SUM(D115:D116)/SUM(D115,D116,D117)*D124/D$126","v":0.27987492992977614},{"$f":"SUM(E115:E116)/SUM(E115,E116,E117)*E124/E$126","v":0.29040721238885614},0.30463246301525793,0.313048657031328,0.29211924081631241]
[null,"SNAR-APROX","SNAR Internacional",{"$f":"SUM(D115:D116)/SUM(D115,D116,D117)*D125/D$126","v":0.28597390516235671},{"$f":"SUM(E115:E116)/SUM(E115,E116,E117)*E125/E$126","v":0.2889314913867933},0.28305580607935465,0.23607639710107572,0.27831375075780557]
[null,"APROX","Aproximación",{"$f":"D117/D117","v":1},{"$f":"E117/E117","v":1},1,1,1]
[]
[null,"B. Distribución de inversiones"]
[]
[null,"i. Inversiones, según combinación de servicios:"]
[null,"(Expresado en dólares)"]
[null,"Combinación","Tipo de inversión",null,2021,{"$f":"E143+1","v":2022},{"$f":"F143+1","v":2023},{"$f":"G143+1","v":2024}]
[null,"SV-SNAR-APROX","Edificaciones y construcciones",null,{"$f":"SUMIFS(P$80:P$95,$F$80:$F$95,$B144,$G$80:$G$95,$C144)","v":159652.59067357515},{"$f":"SUMIFS(P$7:P$73,$F$7:$F$73,$B144,$G$7:$G$73,$C144)","v":21278.122354774205},{"$f":"SUMIFS(Q$7:Q$73,$F$7:$F$73,$B144,$G$7:$G$73,$C144)","v":691156.59512855136},{"$f":"SUMIFS(R$7:R$73,$F$7:$F$73,$B144,$G$7:$G$73,$C144)","v":293416.80457284878}]
[null,"SV-SNAR-APROX","Equipos de informática",null,0,0,0,0]
[null,"SV-SNAR-APROX","Maquinaria y equipo",null,8221305.6994818654,5176740.0114444774,9192112.2305465657,5542164.375711455]
[null,"SV-SNAR-APROX","Otros",null,22631.60621761658,17223.252110418402,16593.133130768947,100754.66588934821]
[null,"SNAR-APROX","Edificaciones y construcciones",null,0,0,0,0]
[null,"SNAR-APROX","Equipos de informática",null,0,0,0,0]
[null,"SNAR-APROX","Maquinaria y equipo",null,692359.84455958556,0,1265015.5024990402,1265015.5024990402]
[null,"SNAR-APROX","Otros",null,0,0,0,0]
[null,"APROX","Edificaciones y construcciones",null,0,0,0,0]
[null,"APROX","Equipos de informática",null,0,0,281534.03051644366,0]
[null,"APROX","Maquinaria y equipo",null,766504.66321243532,50638.255762362242,1883000.5288041832,760351.28773450817]
[null,"APROX","Otros",null,0,0,0,0]
[null,"Total",null,null,{"$f":"SUM(E144:E155)","v":9862454.4041450787},{"$f":"SUM(F144:F155)","v":5265879.641672032},{"$f":"SUM(G144:G155)","v":13329412.020625552},{"$f":"SUM(H144:H155)","v":7961702.6364072002}]
[]
[null,"ii. Inversiones por servicio de aeronavegación, según tipo de inversión:"]
[null,"(Expresado en dólares)"]
[null,"Servicio","Tipo de inversión",null,{"$f":"E143","v":2021},{"$f":"E160+1","v":2022},{"$f":"F160+1","v":2023},{"$f":"G160+1","v":2024}]
[null,"SNAR Nacional","Edificaciones y construcciones",null,{"$f":"SUMIF($C$144:$C$147,$C161,E$144:E$147)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B144,$C$130:$C$133,$B161)+SUMIF($C$148:$C$151,$C161,E$148:E$151)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B148,$C$134:$C$136,$B161)+SUMIF($C$152:$C$155,$C161,E$152:E$155)*SUMIFS($H$137,$B$137,$B152,$C$137,$B161)","v":39487.209563741148},5262.7625583839772,170945.20795471253,72571.392689646149]
[null,"SNAR Nacional","Equipos de informática",null,0,0,0,0]
[null,"SNAR Nacional","Maquinaria y equipo",null,2235644.3862273591,1280373.9471215829,2643039.7344704261,1740290.4885450578]
[null,"SNAR Nacional","Otros",null,5597.5225563753202,4259.8630099511729,4104.014363245642,24919.862494632966]
[null,"SNAR Internacional","Edificaciones y construcciones",null,{"$f":"SUMIF($C$144:$C$147,$C165,E$144:E$147)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B144,$C$130:$C$133,$B165)+SUMIF($C$148:$C$151,$C165,E$148:E$151)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B148,$C$134:$C$136,$B165)+SUMIF($C$152:$C$155,$C165,E$152:E$155)*SUMIFS($H$137,$B$137,$B152,$C$137,$B165)","v":37621.052861611424},5014.0455756305591,162866.37561770753,69141.684884336253]
[null,"SNAR Internacional","Equipos de informática",null,0,0,0,0]
[null,"SNAR Internacional","Maquinaria y equipo",null,2129988.3320004269,1219863.7604294531,2518130.2671018783,1658044.7488553864]
[null,"SNAR Internacional","Otros",null,5332.9848909056918,4058.5428357985152,3910.0595613180817,23742.155360492685]
[null,"Aproximación","Edificaciones y construcciones",null,{"$f":"SUMIF($C$144:$C$147,$C169,E$144:E$147)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B144,$C$130:$C$133,$B169)+SUMIF($C$148:$C$151,$C169,E$148:E$151)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B148,$C$134:$C$136,$B169)+SUMIF($C$152:$C$155,$C169,E$152:E$155)*SUMIFS($H$137,$B$137,$B152,$C$137,$B169)","v":58066.707403393186},7738.9943981208144,251378.24328395139,106717.64026182012]
[null,"Aproximación","Equipos de informática",null,0,0,281534.03051644366,0]
[null,"Aproximación","Maquinaria y equipo",null,4054063.0869990005,1933452.9741441158,5769641.712433462,3319482.1990269893]
[null,"Aproximación","Otros",null,8231.2654668664018,6264.2111638221631,6035.0327066091568,36645.141046820267]
[null,"Sobrevuelo","Edificaciones y construcciones",null,{"$f":"SUMIF($C$144:$C$147,$C173,E$144:E$147)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B144,$C$130:$C$133,$B173)+SUMIF($C$148:$C$151,$C173,E$148:E$151)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B148,$C$134:$C$136,$B173)+SUMIF($C$152:$C$155,$C173,E$152:E$155)*SUMIFS($H$137,$B$137,$B152,$C$137,$B173)","v":24477.620844829391},3262.3198226388545,105966.76827217996,44986.086737046266]
[null,"Sobrevuelo","Equipos de informática",null,0,0,0,0]
[null,"Sobrevuelo","Maquinaria y equipo",null,1260474.4020270999,793687.58551168791,1409316.5478440232,849713.72951757023]
[null,"Sobrevuelo","Otros",null,3469.8333034691677,2640.6351008465513,2544.0264995960674,15447.506987402296]
[null,"Total Aeronavegación",null,null,{"$f":"SUM(E161:E176)","v":9862454.4041450787},{"$f":"SUM(F161:F176)","v":5265879.6416720329},{"$f":"SUM(G161:G176)","v":13329412.020625552},{"$f":"SUM(H161:H176)","v":7961702.6364072002}]
[]
[null,"iii. Resumen de Inversiones por servicio de aeronavegación:"]
[null,"(Expresado en miles de dólares)"]
[null,"Servicio",null,null,{"$f":"E160","v":2021},{"$f":"E181+1","v":2022},{"$f":"F181+1","v":2023},{"$f":"G181+1","v":2024}]
[null,"SNAR nacional",null,null,{"$f":"SUMIF($B$161:$B$176,$B182,E$161:E$176)/1000","v":2280.7291183474754},1289.8965726899178,2818.0889567883842,1837.7817437293372]
[null,"SNAR internacional",null,null,2172.9423697529442,1228.9363488408824,2684.906702280904,1750.9285891002153]
[null,"Aproximación",null,null,4120.3610598692603,1947.4561797060587,6308.5890189404663,3462.8449803356298]
[null,"Sobrevuelo",null,null,1288.4218561753985,799.59054043517335,1517.8273426157991,910.14732324201884]
[null,"Total",null,null,{"$f":"SUM(E182:E185)","v":9862.454404145079},5265.8796416720324,13329.412020625554,7961.7026364072008]
[]
[null,"C. Depreciación y amortización"]
[]
[null,"i. Depreciación: Por combinación de servicios"]
[null,"(Expresado en dólares)"]
[null,"Combinación","Tipo de inversión",null,null,2022,{"$f":"F192+1","v":2023},{"$f":"G192+1","v":2024}]
[null,"SV-SNAR-APROX","Edificaciones y construcciones",null,null,{"$f":"SUMIFS(T$7:T$95,$F$7:$F$95,$B193,$G$7:$G$95,$C193)","v":4794.3720922995544},{"$f":"SUMIFS(U$7:U$95,$F$7:$F$95,$B193,$G$7:$G$95,$C193)","v":5433.354745596077},{"$f":"SUMIFS(V$7:V$95,$F$7:$F$95,$B193,$G$7:$G$95,$C193)","v":26188.808052759785}]
[null,"SV-SNAR-APROX","Equipos de informática",null,null,0,0,0]
[null,"SV-SNAR-APROX","Maquinaria y equipo",null,null,822130.56994818652,1339804.5710926342,2259015.7941472912]
[null,"SV-SNAR-APROX","Otros",null,null,2263.1606217616581,3985.4858328034984,5644.7991458803936]
[null,"SNAR-APROX","Edificaciones y construcciones",null,null,0,0,0]
[null,"SNAR-APROX","Equipos de informática",null,null,0,0,0]
[null,"SNAR-APROX","Maquinaria y equipo",null,null,69235.984455958562,69235.984455958562,195737.53470586258]
[null,"SNAR-APROX","Otros",null,null,0,0,0]
[null,"APROX","Edificaciones y construcciones",null,null,0,0,0]
[null,"APROX","Equipos de informática",null,null,0,0,70383.507629110914]
[null,"APROX","Maquinaria y equipo",null,null,76650.466321243526,81714.29189747975,270014.34477789805]
[null,"APROX","Otros",null,null,0,0,0]
[null,"Total",null,null,null,{"$f":"SUM(F193:F204)","v":975074.55343944987},{"$f":"SUM(G193:G204)","v":1500173.688024472},{"$f":"SUM(H193:H204)","v":2826984.7884588027}]
[]
[null,"ii. Depreciación: Según tipo de inversión"]
[null,"(Expresado en dólares)"]
[null,"Servicio","Tipo de inversión",null,null,2022,{"$f":"F209+1","v":2023},{"$f":"G209+1","v":2024}]
[null,"SNAR Nacional","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$193:$C$196,$C210,F$193:F$196)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B193,$C$130:$C$133,$B210)+SUMIF($C$197:$C$200,$C210,F$197:F$200)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B197,$C$134:$C$136,$B210)+SUMIF($C$201:$C$204,$C210,F$201:F$204)*SUMIFS($H$137,$B$137,$B201,$C$137,$B210)","v":1185.8020890012358},1343.8430066704241,6477.3327350401705]
[null,"SNAR Nacional","Equipos de informática",null,null,0,0,0]
[null,"SNAR Nacional","Maquinaria y equipo",null,null,223564.43862273591,351601.83333489415,615905.8067819369]
[null,"SNAR Nacional","Otros",null,null,559.75225563753202,985.73855663264942,1396.1399929572137]
[null,"SNAR Internacional","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$193:$C$196,$C214,F$193:F$196)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B193,$C$130:$C$133,$B214)+SUMIF($C$197:$C$200,$C214,F$197:F$200)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B197,$C$134:$C$136,$B214)+SUMIF($C$201:$C$204,$C214,F$201:F$204)*SUMIFS($H$137,$B$137,$B201,$C$137,$B214)","v":1129.7613471955385},1280.3332864036634,6171.2154370855715]
[null,"SNAR Internacional","Equipos de informática",null,null,0,0,0]
[null,"SNAR Internacional","Maquinaria y equipo",null,null,212998.83320004272,334985.20924298797,586798.23595317593]
[null,"SNAR Internacional","Otros",null,null,533.29848909056921,939.15277267042075,1330.158728802229]
[null,"Aproximación","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$193:$C$196,$C218,F$193:F$196)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B193,$C$130:$C$133,$B218)+SUMIF($C$197:$C$200,$C218,F$197:F$200)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B197,$C$134:$C$136,$B218)+SUMIF($C$201:$C$204,$C218,F$201:F$204)*SUMIFS($H$137,$B$137,$B201,$C$137,$B218)","v":1743.7449670688648},1976.1472012466668,9525.0433959599231]
[null,"Aproximación","Equipos de informática",null,null,0,0,70383.507629110914]
[null,"Aproximación","Maquinaria y equipo",null,null,405406.30869990005,598751.60611431161,1175715.7773576579]
[null,"Aproximación","Otros",null,null,823.12654668664015,1449.5476630688565,2053.0509337297722]
[null,"Sobrevuelo","Edificaciones y construcciones",null,null,{"$f":"SUMIF($C$193:$C$196,$C222,F$193:F$196)*SUMIFS($H$130:$H$133,$B$130:$B$133,$B193,$C$130:$C$133,$B222)+SUMIF($C$197:$C$200,$C222,F$197:F$200)*SUMIFS($H$134:$H$136,$B$134:$B$136,$B197,$C$134:$C$136,$B222)+SUMIF($C$201:$C$204,$C222,F$201:F$204)*SUMIFS($H$137,$B$137,$B201,$C$137,$B222)","v":735.06368903391569},833.0312512753228,4015.2164846741207]
[null,"Sobrevuelo","Equipos de informática",null,null,0,0,0]
[null,"Sobrevuelo","Maquinaria y equipo",null,null,126047.44020271,205416.19875387879,346347.85353828117]
[null,"Sobrevuelo","Otros",null,null,346.98333034691677,611.04684043157192,865.44949039117876]
[null,"Total Aeronavegación",null,null,null,{"$f":"SUM(F210:F225)","v":975074.55343944987},{"$f":"SUM(G210:G225)","v":1500173.688024472},{"$f":"SUM(H210:H225)","v":2826984.7884588037}]
[]
[null,"iii. Resumen de Depreciación por servicio de aeronavegación"]
[null,"(Expresado en miles de dólares)"]
[null,"Servicio",null,null,null,2022,{"$f":"F230+1","v":2023},{"$f":"G230+1","v":2024}]
[null,"SNAR nacional",null,null,null,{"$f":"SUMIF($B$210:$B$225,$B231,F$210:F$225)/1000","v":225.30999296737465},353.9314148981972,623.77927950993433]
[null,"SNAR internacional",null,null,null,214.66189303632885,337.20469530206208,594.2996101190638]
[null,"Aproximación",null,null,null,407.9731802136555,602.17730097862716,1257.6773793164584]
[null,"Sobrevuelo",null,null,null,127.12948722209084,206.8602768455857,351.2285195133465]
[null,"Total",null,null,null,{"$f":"SUM(F231:F234)","v":975.0745534394498},{"$f":"SUM(G231:G234)","v":1500.1736880244721},{"$f":"SUM(H231:H234)","v":2826.984788458803}]

{"sheet":"5.3. InvEjecutadas","index":19,"n_rows":77,"n_cols":15,"rows_kept":77,"cut":false,"hidden":false,"merged":[[3,10,3,11],[3,1,4,1],[3,12,3,14],[3,2,3,3],[3,4,3,5],[3,6,3,7],[3,8,3,9]]}
[null,"5.3. EJECUCIÓN DE INVERSIONES - PERIODO 2017 - 2021",null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[null,"Fuente: CORPAC S.A."]
[null,"(Expresado en dólares)"]
[null,"Descripción",2017,null,2018,null,2019,null,2020,null,2021,null,"Total 2017-2021"]
[null,null,"Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","Programado","Ejecutado","% Ejecutado"]
[null,"Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.)",509839.2,516473,2601470.3000000003,null,2067980,null,329926,null,2969337,null,{"$f":"C6+E6+G6+I6+K6","v":8478552.5},{"$f":"D6+F6+H6+J6+L6","v":516473},{"$f":"IFERROR(N6/M6,1)","v":6.0915232877310127E-2}]
[null,"Modernización de Sistemas de Ayudas Luminosas en Aeropuertos del Perú (III Etapa)",0,null,780000,null,845000,null,650000,null,650000,null,2925000,0,{"$f":"IFERROR(N7/M7,1)","v":0}]
[null,"Implantación de Estaciones Automáticas de Observaciones Meteorológicas (AWOS)",0,null,244432.5,null,439979,null,659968,null,1099946,null,2444325.5,0,0]
[null,"Nuevo Centro de Gestión de Tránsito Aéreo y Sistemas de Vigilancia y Comunicaciones",0,null,3093450.75,null,4640176,null,6186902,null,1546726,null,15467254.75,0,0]
[null,"Sistemas GVAR (Arequipa, Cusco, Iquitos)",0,null,39000,null,351000,null,null,null,null,null,390000,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Ilo",0,null,224138.2,null,null,null,null,275051.21602288983,null,159652.59067357515,224138.2,434703.80669646501,1.9394454256189484]
[null,"Construcción de la torre  de control del Aeropuerto de Nasca",0,null,219718.2,null,null,null,null,null,null,null,219718.2,0,0]
[null,"Adquisición de un Sistema de Vigilancia Aérea para el Espacio Aéreo Inferior (ADSB)",0,null,0,null,585000,null,682500,null,682500,null,1950000,0,0]
[null,"Sistemas de Aeronavegación para la Segunda Pista del Arpto. Jorge Chávez  (*)",0,null,0,null,810724,null,3242896,127546.49499284691,4053620,692359.84455958556,8107240,819906.33955243253,0.10113260980955696]
[null,"Sistemas de Aeronavegación para el Aeropuerto de Chinchero - Cusco",0,null,0,null,1002575,null,4010299,null,5012873,null,10025747,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Juanjui",0,null,0,null,219718,null,null,null,null,null,219718,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Chimbote",null,null,null,null,null,null,219718,null,null,null,219718,0,0]
[null,"Construcción de la  torre  de control del Aeropuerto de Tingo María",null,null,null,null,null,null,null,null,219718,null,219718,0,0]
[null,"Equipos de radio VHF TWR - Dual - Nivel nacional  (*)",240797.05000000002,null,2407972.4500000002,null,null,null,2237424,175178.25464949929,2372552,2010303.8860103628,7258745.5,2185482.1406598622,0.30108262380322637]
[null,"Sistemas ATIS (Pisco, Piura, Trujillo, Iquitos y Nasca)",394598.75,null,0,438261,null,null,19473,null,175257,null,589328.75,438261,0.74366132655160633]
[null,"Equipos HF tierra-aire",175115.85,null,700463.4,390919,701771,{"$f":"1206287/3.31","v":364437.16012084589},488186,null,488186,null,2553722.25,755356.16012084589,0.29578634094637579]
[null,"06 Radioenlaces (Lima, Iquitos, Yurimaguas, Urcos)",21813.350000000002,null,208858,null,null,null,null,null,null,null,230671.35,0,0]
[null,"Paneles de radiocomunicaciones TWR Aeropuertos no controlados",5603.6500000000005,null,50432.85,null,null,null,null,null,null,null,56036.5,0,0]
[null,"Multiplexores REDAP/VSAT",54925,null,494325,null,null,null,null,null,null,null,549250,0,0]
[null,"Equipos diversos - Nivel Nacional",66431.95,68459,65000,75611,65000,241197,65000,3231.1874105865522,65000,13442.746113989639,326431.95,401940.93352457619,1.2313161549430935]
[null,"Sistemas de grabación - Nivel nacional",0,null,478263.5,null,null,null,434785,1689300.7153075822,null,null,913048.5,1689300.7153075822,1.8501763217480585]
[null,"Terminales AMHS",0,null,10400,null,93600,null,null,null,null,null,104000,0,0]
[null,"Interfase para sistemas AMHS",0,null,75624.900000000009,null,null,null,null,null,null,null,75624.900000000009,0,0]
[null,"Reposición del sistema de mensajería aeronáutica AMHS ",0,null,260000,null,1040000,null,null,null,null,null,1300000,0,0]
[null,"Sistemas UPS para Torres de Control de arptos. controlados Nivel nacional",210749.5,255700,142890.15,null,null,null,null,null,null,null,353639.65,255700,0.72305240659524461]
[null,"Renovación luces de aproximación y letreros de señalización vertical Arpto. Jorge Chávez",70363.150000000009,310562,633268.35,1261071,null,null,null,null,null,259558.80829015546,703631.5,1831191.8082901554,2.6024869669566462]
[null,"Sistema PAPI Jaén y Mazamari",104306.8,197870,0,null,null,null,null,null,null,null,104306.8,197870,1.8970000038348409]
[null,"Estudios, equipos diversos, obras e instalación - Nivel nacional",413589.15,257261,188991.4,541025,180439,171842,682500,1299.5708154506437,682500,14424.870466321245,2148019.5499999998,985852.44128177187,0.45895878428190839]
[null,"Instalación de sistemas APAPI  (Chachapoyas)",0,null,24895.65,40776,null,null,null,null,null,null,24895.65,40776,1.6378764964963757]
[null,"Sistemas UPS para equipos de comunicaciones a nivel nacional",0,null,27977.95,132310,{"$f":"167431+97923","v":265354},null,null,null,null,null,293331.95,132310,0.45105894533479901]
[null,"Equipos de aire acondicionado para estaciones - Nivel nacional",0,54992,146430.70000000001,null,270514,{"$f":"1203452/3.31","v":363580.664652568},180000,null,396500,327564.76683937822,993444.7,746137.43149194622,0.75106086075243672]
[null,"Luces de borde de  calle de rodaje de Jorge Chávez",0,null,0,null,304498,null,null,null,null,null,304498,0,0]
[null,"Sistema APAPI (Anta Huaraz, Ilo)",0,null,0,null,145237,{"$f":"997406/3.31","v":301331.11782477342},null,null,null,null,145237,301331.11782477342,2.0747544897290182]
[null,"Instalación Sistemas de Radioayudas ",476113.3,294883,0,352346,null,null,null,null,null,null,476113.3,647229,1.3594012181554265]
[null,"Reposición Sistema DVOR/DME - Jorge Chávez",497429.4,727285,0,null,null,null,null,null,null,269730.56994818652,497429.4,997015.56994818652,2.0043358312721091]
[null,"Equipos diversos, obras e instalación - Nivel nacional",17744.350000000002,37643,154728.6,31228,130000,81280,65000,1229.4706723891272,65000,237215.28497409326,432472.95,388595.75564648234,0.89854349421503088]
[null,"Renovación de Sistemas de Radioayudas (Grupo 1)",0,null,567417.5,null,5183862,null,693931,null,null,null,6445210.5,0,0]
[null,"Sistema radioayudas - Rioja (saldo 90%)",0,null,66569.100000000006,null,599122,null,null,null,585000,null,1250691.1000000001,0,0]
[null,"Sistema VOR/DME portátil",0,null,0,null,84500,null,760500,null,null,null,845000,0,0]
[null,"Unidad móvil integrada para ensayos de tierra de sistemas de aeronavegación",0,null,0,null,70125,null,631123,null,null,null,701248,0,0]
[null,"Grupos electrógenos - uso continuo Nivel nacional",19345.3,239705,367561.35000000003,null,null,{"$f":"755811/3.31","v":228341.6918429003},null,195875.25035765377,null,null,386906.65,663921.94220055407,1.715974492039757]
[null,"Equipos diversos y gastos de instalación",42386.5,64379,201500,34186,164450,{"$f":"137355/3.31","v":41496.978851963744},89050,1384.8354792560801,151450,695.59585492227984,648836.5,142142.41018614211,0.21907277131625935]
[null,"Construcción y/o remodelacion casa de fuerza - Nivel nacional",0,null,32500,null,null,null,32500,null,null,null,65000,0,0]
[null,"Obras e instalación",2241.2000000000003,2894,32500,null,32500,{"$f":"14001/3.31","v":4229.9093655589122},32500,8317.0243204577964,32500,null,132241.20000000001,15440.93368601671,0.11676341175077591]
[null,"Renovación de REDAP y RED de VHF-AA del ACC (Sectorización PROESA) Incluye VHF-AA frecuencia Emergencia 121.5Mhz",0,null,167916.45,null,1511250,null,null,null,null,null,1679166.45,0,0]
[null,"Renovación sistema AWOS de Cusco, Arequipa, Iquitos y Trujillo  (*)",715000,null,260000,null,null,null,null,null,null,null,975000,0,0]
[null,"Equipos diversos de meteorología y gastos de instalación - Nivel nacional",47329.75,74692,65000,44761,65000,{"$f":"39110/3.31","v":11815.709969788519},113750,224327.32474964234,568750,54024.870466321248,859829.75,409620.90518575208,0.47639768824671636]
[null,"Renovación sistema GVAR  (Lima)",0,null,41241.200000000004,null,96230,null,null,null,null,null,137471.20000000001,0,0]
[null,"Equipos diversos (Estación Radar y Centro de Control)",25102.350000000002,18918,74389.900000000009,200151,83678,{"$f":"1057063/3.31","v":319354.38066465256},97500,102861.51645207439,877500,1989916.0621761659,1158170.25,2631200.9592928928,2.2718602548225468]
[null,"Radomo",0,null,54988.700000000004,null,494896,null,null,null,null,null,549884.69999999995,0,0]
[null,"Adquisición de equipos, hardware  y software",569459.15,137806,1711815.95,1661593,1358126,{"$f":"10428798/3.31","v":3150694.2598187309},1666391,1205079.8283261801,1666391,519837.8238341969,6972183.0999999996,6675010.9119791081,0.95737745498667537]
[null,"Modernización de Estaciones de Trabajo de Torres de Control en los Aeropuertos Controlados - Nivel nacional",773498.70000000007,1357068,0,null,null,null,null,null,null,null,773498.70000000007,1357068,1.7544541445253883]
[null,"Sistema radar primario",1579514.95,{"$f":"8345824/3.255","v":2564001.2288786485},0,null,null,null,null,null,null,null,1579514.95,2564001.2288786485,1.6232839257891472]
[null,"Actualización del Centro de Control ACC Lima",351078,1746398,1320722,null,null,null,null,null,null,null,1671800,1746398,1.0446213661921282]
[null,"Torres de control Móvil",637000,992276,845135.20000000007,591923,null,{"$f":"46674/3.31","v":14100.906344410876},1212497,1374474.9642346208,null,null,2694632.2,2972774.8705790318,1.1032210149418653]
[null,"Investigación, capacitación y actualización tecnológica GREPECAS",112069.1,12975,204534.2,null,216464,{"$f":"209656/3.31","v":63340.181268882174},215554,null,201904,9897.6683937823836,950525.3,86212.849662664565,9.070021562042016E-2]
[null,"Inversiones varias a nivel nacional",717757.95000000007,385405,162998.55000000002,null,141549,{"$f":"1961243/3.31","v":592520.54380664648},159306,285658.94134477823,630961,12733.937823834198,1812572.5,1276318.4229752589,0.70414751574089252]
[null,"Up Grade VCS TWR/APP- Cusco",0,173000,0,null,0,null,null,null,null,null,0,173000,1]
[null,"Renovación y modernización de enlaces de interconexión entre estaciones de comunicaciones aeropuertos de provincias",0,null,292500,null,0,null,292500,null,321750,null,906750,0,0]
[null,"Sistema de Gestión Administrativa de mantenimiento de equipos",0,null,0,null,49155,null,442395,null,null,null,{"$f":"C65+E65+G65+I65+K65","v":491550},{"$f":"D65+F65+H65+J65+L65","v":0},0]
[null,"Luces de balizamiento portátil de emergencia",0,null,0,null,117000,null,1053000,1515482.1173104434,null,null,1170000,1515482.1173104434,1.2952838609490969]
[null,"Renovación y acondicionamiento sistema electrico sede Central y Cusco",null,null,0,11304492,0,{"$f":"35747288/3.31","v":10799784.894259818},null,null,null,null,0,22104276.894259818,1]
[null,"Repotenciación de la Red de Radares secundarios",null,null,0,2380806,0,{"$f":"3632295/3.31","v":1097370.090634441},null,1107484.4062947067,null,3291095.0777202072,0,7876755.5746493554,1]
[null,"Modernización de sistemas Conmutación oral ATS para 15 aeródromos no controlados",null,null,null,null,null,null,null,null,156000,null,156000,0,0]
[null,"Total",{"$f":"SUM(C6:C69)","v":8851203.4000000004},{"$f":"SUM(D6:D69)","v":10490645.228878649},{"$f":"+SUM(E6:E69)","v":19742022.949999999},19481459,24426472,17846717.48942598,27647074,8293783.1187410578,25671921,9862454.4041450769,{"$f":"SUM(M6:M69)","v":106338693.35000002},{"$f":"+SUM(N6:N69)","v":65975059.241190761},0.62042382845576638]
[null,"(*) En ejecución contractual"]
[]
[null,null,2017,2018,2019,2020,2021,"Promedio"]
[null,"Programado para el año",{"$f":"+C70","v":8851203.4000000004},{"$f":"+E70","v":19742022.949999999},{"$f":"+G70","v":24426472},{"$f":"+I70","v":27647074},{"$f":"+K70","v":25671921}]
[null,"Ejecución en el año",{"$f":"+D70","v":10490645.228878649},{"$f":"+F70","v":19481459},{"$f":"+H70","v":17846717.48942598},{"$f":"+J70","v":8293783.1187410578},{"$f":"+L70","v":9862454.4041450769}]
[null,"% de ejecución",{"$f":"+C75/C74","v":1.1852224782088556},0.98680155774005929,0.73063017407614084,0.29998773536545159,0.38417282462598246]
[null,"% de ejecución ajustado",{"$f":"+IF(C76>100%,100%,C76)","v":1},0.98680155774005929,0.73063017407614084,0.29998773536545159,0.38417282462598246,{"$f":"AVERAGE(C77:G77)","v":0.68031845836152682}]

{"sheet":"5.4. BD-AERONAV2020","index":20,"n_rows":29239,"n_cols":21,"rows_kept":4500,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0}}
[null,"5.4. BASE DE ACTIVOS DE AERONAVEGACIÓN AL CIERRE DEL EJERCICIO 2020: AERONAVEGACIÓN Y MIXTOS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Índice"]
[null,"Fuente: CORPAC S.A."]
[null,"(Expresado en soles)"]
[null,"Servicio","DESCRIPCIÓN DEL ACTIVO","TIPO DE ACTIVO","Fecha de adquisición","Fecha de puesta en uso","Valor histórico del activo fijo\nal 31.12.2020","Depreciación acumulada al cierre del ejercicio anterior","Depreciación del ejercicio\n2020","Depreciación del ejercicio relacionada con retiros y/o bajas","Deterioro del ejercicio\n2020","DETERIORO\nal 31.12.2020","VALOR NETO\nal 31.12.2020","Driver de asignación a aeronavegación","VALOR NETO\nal 31.12.2020 (asignado a aeronavegación)","Depreciación + deterioro del ejercicio asignada a eronavegación","Depreciación:",2021,2022,2023,2024]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",20572005.460000001,0,0,0,0,0,{"$f":"+G5-H5-I5+J5-L5","v":20572005.460000001},0.33,{"$f":"+M5*N5","v":6788761.8018000005},{"$f":"(I5+K5)*N5","v":0},null,{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:Q5))<$P5,$O5-SUM($Q5:Q5),IF(SUM($Q5:Q5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:R5))<$P5,$O5-SUM($Q5:R5),IF(SUM($Q5:R5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:S5))<$P5,$O5-SUM($Q5:S5),IF(SUM($Q5:S5)<$O5,$P5,0)))","v":0},{"$f":"IF($O5<=0,0,IF(($O5-SUM($Q5:T5))<$P5,$O5-SUM($Q5:T5),IF(SUM($Q5:T5)<$O5,$P5,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",21227574.210000001,0,0,0,0,0,{"$f":"+G6-H6-I6+J6-L6","v":21227574.210000001},0.33,{"$f":"+M6*N6","v":7005099.4893000005},{"$f":"(I6+K6)*N6","v":0},null,{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:Q6))<$P6,$O6-SUM($Q6:Q6),IF(SUM($Q6:Q6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:R6))<$P6,$O6-SUM($Q6:R6),IF(SUM($Q6:R6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:S6))<$P6,$O6-SUM($Q6:S6),IF(SUM($Q6:S6)<$O6,$P6,0)))","v":0},{"$f":"IF($O6<=0,0,IF(($O6-SUM($Q6:T6))<$P6,$O6-SUM($Q6:T6),IF(SUM($Q6:T6)<$O6,$P6,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",70326.13,0,0,0,0,0,70326.13,1,70326.13,0,null,{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:Q7))<$P7,$O7-SUM($Q7:Q7),IF(SUM($Q7:Q7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:R7))<$P7,$O7-SUM($Q7:R7),IF(SUM($Q7:R7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:S7))<$P7,$O7-SUM($Q7:S7),IF(SUM($Q7:S7)<$O7,$P7,0)))","v":0},{"$f":"IF($O7<=0,0,IF(($O7-SUM($Q7:T7))<$P7,$O7-SUM($Q7:T7),IF(SUM($Q7:T7)<$O7,$P7,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",514235.74,0,0,0,0,0,514235.74,1,514235.74,0,null,{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:Q8))<$P8,$O8-SUM($Q8:Q8),IF(SUM($Q8:Q8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:R8))<$P8,$O8-SUM($Q8:R8),IF(SUM($Q8:R8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:S8))<$P8,$O8-SUM($Q8:S8),IF(SUM($Q8:S8)<$O8,$P8,0)))","v":0},{"$f":"IF($O8<=0,0,IF(($O8-SUM($Q8:T8))<$P8,$O8-SUM($Q8:T8),IF(SUM($Q8:T8)<$O8,$P8,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",518837.1,0,0,0,0,0,518837.1,1,518837.1,0,null,{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:Q9))<$P9,$O9-SUM($Q9:Q9),IF(SUM($Q9:Q9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:R9))<$P9,$O9-SUM($Q9:R9),IF(SUM($Q9:R9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:S9))<$P9,$O9-SUM($Q9:S9),IF(SUM($Q9:S9)<$O9,$P9,0)))","v":0},{"$f":"IF($O9<=0,0,IF(($O9-SUM($Q9:T9))<$P9,$O9-SUM($Q9:T9),IF(SUM($Q9:T9)<$O9,$P9,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",371378.25,0,0,0,0,0,371378.25,0.5,185689.125,0,null,{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:Q10))<$P10,$O10-SUM($Q10:Q10),IF(SUM($Q10:Q10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:R10))<$P10,$O10-SUM($Q10:R10),IF(SUM($Q10:R10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:S10))<$P10,$O10-SUM($Q10:S10),IF(SUM($Q10:S10)<$O10,$P10,0)))","v":0},{"$f":"IF($O10<=0,0,IF(($O10-SUM($Q10:T10))<$P10,$O10-SUM($Q10:T10),IF(SUM($Q10:T10)<$O10,$P10,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",41687.71,0,0,0,0,0,41687.71,1,41687.71,0,null,{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:Q11))<$P11,$O11-SUM($Q11:Q11),IF(SUM($Q11:Q11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:R11))<$P11,$O11-SUM($Q11:R11),IF(SUM($Q11:R11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:S11))<$P11,$O11-SUM($Q11:S11),IF(SUM($Q11:S11)<$O11,$P11,0)))","v":0},{"$f":"IF($O11<=0,0,IF(($O11-SUM($Q11:T11))<$P11,$O11-SUM($Q11:T11),IF(SUM($Q11:T11)<$O11,$P11,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",4736906.04,0,0,0,0,0,4736906.04,1,4736906.04,0,null,{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:Q12))<$P12,$O12-SUM($Q12:Q12),IF(SUM($Q12:Q12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:R12))<$P12,$O12-SUM($Q12:R12),IF(SUM($Q12:R12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:S12))<$P12,$O12-SUM($Q12:S12),IF(SUM($Q12:S12)<$O12,$P12,0)))","v":0},{"$f":"IF($O12<=0,0,IF(($O12-SUM($Q12:T12))<$P12,$O12-SUM($Q12:T12),IF(SUM($Q12:T12)<$O12,$P12,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",1102643,0,0,0,0,0,1102643,0.5,551321.5,0,null,{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:Q13))<$P13,$O13-SUM($Q13:Q13),IF(SUM($Q13:Q13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:R13))<$P13,$O13-SUM($Q13:R13),IF(SUM($Q13:R13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:S13))<$P13,$O13-SUM($Q13:S13),IF(SUM($Q13:S13)<$O13,$P13,0)))","v":0},{"$f":"IF($O13<=0,0,IF(($O13-SUM($Q13:T13))<$P13,$O13-SUM($Q13:T13),IF(SUM($Q13:T13)<$O13,$P13,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",478694.35,0,0,0,0,0,478694.35,0.11,52656.378499999999,0,null,{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:Q14))<$P14,$O14-SUM($Q14:Q14),IF(SUM($Q14:Q14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:R14))<$P14,$O14-SUM($Q14:R14),IF(SUM($Q14:R14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:S14))<$P14,$O14-SUM($Q14:S14),IF(SUM($Q14:S14)<$O14,$P14,0)))","v":0},{"$f":"IF($O14<=0,0,IF(($O14-SUM($Q14:T14))<$P14,$O14-SUM($Q14:T14),IF(SUM($Q14:T14)<$O14,$P14,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",879.46,0,0,0,0,0,879.46,0.11,96.740600000000001,0,null,{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:Q15))<$P15,$O15-SUM($Q15:Q15),IF(SUM($Q15:Q15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:R15))<$P15,$O15-SUM($Q15:R15),IF(SUM($Q15:R15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:S15))<$P15,$O15-SUM($Q15:S15),IF(SUM($Q15:S15)<$O15,$P15,0)))","v":0},{"$f":"IF($O15<=0,0,IF(($O15-SUM($Q15:T15))<$P15,$O15-SUM($Q15:T15),IF(SUM($Q15:T15)<$O15,$P15,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",1219781.77,0,0,0,0,0,1219781.77,1,1219781.77,0,null,{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:Q16))<$P16,$O16-SUM($Q16:Q16),IF(SUM($Q16:Q16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:R16))<$P16,$O16-SUM($Q16:R16),IF(SUM($Q16:R16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:S16))<$P16,$O16-SUM($Q16:S16),IF(SUM($Q16:S16)<$O16,$P16,0)))","v":0},{"$f":"IF($O16<=0,0,IF(($O16-SUM($Q16:T16))<$P16,$O16-SUM($Q16:T16),IF(SUM($Q16:T16)<$O16,$P16,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",592125.47,0,0,0,0,0,592125.47,1,592125.47,0,null,{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:Q17))<$P17,$O17-SUM($Q17:Q17),IF(SUM($Q17:Q17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:R17))<$P17,$O17-SUM($Q17:R17),IF(SUM($Q17:R17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:S17))<$P17,$O17-SUM($Q17:S17),IF(SUM($Q17:S17)<$O17,$P17,0)))","v":0},{"$f":"IF($O17<=0,0,IF(($O17-SUM($Q17:T17))<$P17,$O17-SUM($Q17:T17),IF(SUM($Q17:T17)<$O17,$P17,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",390734.32,0,0,0,0,0,390734.32,0.5,195367.16,0,null,{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:Q18))<$P18,$O18-SUM($Q18:Q18),IF(SUM($Q18:Q18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:R18))<$P18,$O18-SUM($Q18:R18),IF(SUM($Q18:R18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:S18))<$P18,$O18-SUM($Q18:S18),IF(SUM($Q18:S18)<$O18,$P18,0)))","v":0},{"$f":"IF($O18<=0,0,IF(($O18-SUM($Q18:T18))<$P18,$O18-SUM($Q18:T18),IF(SUM($Q18:T18)<$O18,$P18,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",3946.81,0,0,0,0,0,3946.81,0.5,1973.405,0,null,{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:Q19))<$P19,$O19-SUM($Q19:Q19),IF(SUM($Q19:Q19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:R19))<$P19,$O19-SUM($Q19:R19),IF(SUM($Q19:R19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:S19))<$P19,$O19-SUM($Q19:S19),IF(SUM($Q19:S19)<$O19,$P19,0)))","v":0},{"$f":"IF($O19<=0,0,IF(($O19-SUM($Q19:T19))<$P19,$O19-SUM($Q19:T19),IF(SUM($Q19:T19)<$O19,$P19,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",570025.30000000005,0,0,0,0,0,570025.30000000005,1,570025.30000000005,0,null,{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:Q20))<$P20,$O20-SUM($Q20:Q20),IF(SUM($Q20:Q20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:R20))<$P20,$O20-SUM($Q20:R20),IF(SUM($Q20:R20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:S20))<$P20,$O20-SUM($Q20:S20),IF(SUM($Q20:S20)<$O20,$P20,0)))","v":0},{"$f":"IF($O20<=0,0,IF(($O20-SUM($Q20:T20))<$P20,$O20-SUM($Q20:T20),IF(SUM($Q20:T20)<$O20,$P20,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",101290471.84,0,0,0,0,0,101290471.84,0.51,51658140.638400003,0,null,{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:Q21))<$P21,$O21-SUM($Q21:Q21),IF(SUM($Q21:Q21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:R21))<$P21,$O21-SUM($Q21:R21),IF(SUM($Q21:R21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:S21))<$P21,$O21-SUM($Q21:S21),IF(SUM($Q21:S21)<$O21,$P21,0)))","v":0},{"$f":"IF($O21<=0,0,IF(($O21-SUM($Q21:T21))<$P21,$O21-SUM($Q21:T21),IF(SUM($Q21:T21)<$O21,$P21,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",19758.09,0,0,0,0,0,19758.09,0.51,10076.625900000001,0,null,{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:Q22))<$P22,$O22-SUM($Q22:Q22),IF(SUM($Q22:Q22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:R22))<$P22,$O22-SUM($Q22:R22),IF(SUM($Q22:R22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:S22))<$P22,$O22-SUM($Q22:S22),IF(SUM($Q22:S22)<$O22,$P22,0)))","v":0},{"$f":"IF($O22<=0,0,IF(($O22-SUM($Q22:T22))<$P22,$O22-SUM($Q22:T22),IF(SUM($Q22:T22)<$O22,$P22,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",17479.95,0,0,0,0,0,17479.95,0.5,8739.9750000000004,0,null,{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:Q23))<$P23,$O23-SUM($Q23:Q23),IF(SUM($Q23:Q23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:R23))<$P23,$O23-SUM($Q23:R23),IF(SUM($Q23:R23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:S23))<$P23,$O23-SUM($Q23:S23),IF(SUM($Q23:S23)<$O23,$P23,0)))","v":0},{"$f":"IF($O23<=0,0,IF(($O23-SUM($Q23:T23))<$P23,$O23-SUM($Q23:T23),IF(SUM($Q23:T23)<$O23,$P23,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",327648.44,0,0,0,0,0,327648.44,1,327648.44,0,null,{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:Q24))<$P24,$O24-SUM($Q24:Q24),IF(SUM($Q24:Q24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:R24))<$P24,$O24-SUM($Q24:R24),IF(SUM($Q24:R24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:S24))<$P24,$O24-SUM($Q24:S24),IF(SUM($Q24:S24)<$O24,$P24,0)))","v":0},{"$f":"IF($O24<=0,0,IF(($O24-SUM($Q24:T24))<$P24,$O24-SUM($Q24:T24),IF(SUM($Q24:T24)<$O24,$P24,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",859588.23,0,0,0,0,0,859588.23,0.76,653287.05480000004,0,null,{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:Q25))<$P25,$O25-SUM($Q25:Q25),IF(SUM($Q25:Q25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:R25))<$P25,$O25-SUM($Q25:R25),IF(SUM($Q25:R25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:S25))<$P25,$O25-SUM($Q25:S25),IF(SUM($Q25:S25)<$O25,$P25,0)))","v":0},{"$f":"IF($O25<=0,0,IF(($O25-SUM($Q25:T25))<$P25,$O25-SUM($Q25:T25),IF(SUM($Q25:T25)<$O25,$P25,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",167.85,0,0,0,0,0,167.85,0.76,127.566,0,null,{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:Q26))<$P26,$O26-SUM($Q26:Q26),IF(SUM($Q26:Q26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:R26))<$P26,$O26-SUM($Q26:R26),IF(SUM($Q26:R26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:S26))<$P26,$O26-SUM($Q26:S26),IF(SUM($Q26:S26)<$O26,$P26,0)))","v":0},{"$f":"IF($O26<=0,0,IF(($O26-SUM($Q26:T26))<$P26,$O26-SUM($Q26:T26),IF(SUM($Q26:T26)<$O26,$P26,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",28184.7,0,0,0,0,0,28184.7,1,28184.7,0,null,{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:Q27))<$P27,$O27-SUM($Q27:Q27),IF(SUM($Q27:Q27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:R27))<$P27,$O27-SUM($Q27:R27),IF(SUM($Q27:R27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:S27))<$P27,$O27-SUM($Q27:S27),IF(SUM($Q27:S27)<$O27,$P27,0)))","v":0},{"$f":"IF($O27<=0,0,IF(($O27-SUM($Q27:T27))<$P27,$O27-SUM($Q27:T27),IF(SUM($Q27:T27)<$O27,$P27,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",19700.439999999999,0,0,0,0,0,19700.439999999999,1,19700.439999999999,0,null,{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:Q28))<$P28,$O28-SUM($Q28:Q28),IF(SUM($Q28:Q28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:R28))<$P28,$O28-SUM($Q28:R28),IF(SUM($Q28:R28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:S28))<$P28,$O28-SUM($Q28:S28),IF(SUM($Q28:S28)<$O28,$P28,0)))","v":0},{"$f":"IF($O28<=0,0,IF(($O28-SUM($Q28:T28))<$P28,$O28-SUM($Q28:T28),IF(SUM($Q28:T28)<$O28,$P28,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",144927.01999999999,0,0,0,0,0,144927.01999999999,1,144927.01999999999,0,null,{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:Q29))<$P29,$O29-SUM($Q29:Q29),IF(SUM($Q29:Q29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:R29))<$P29,$O29-SUM($Q29:R29),IF(SUM($Q29:R29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:S29))<$P29,$O29-SUM($Q29:S29),IF(SUM($Q29:S29)<$O29,$P29,0)))","v":0},{"$f":"IF($O29<=0,0,IF(($O29-SUM($Q29:T29))<$P29,$O29-SUM($Q29:T29),IF(SUM($Q29:T29)<$O29,$P29,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",728892.89,0,0,0,0,0,728892.89,0.5,364446.44500000001,0,null,{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:Q30))<$P30,$O30-SUM($Q30:Q30),IF(SUM($Q30:Q30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:R30))<$P30,$O30-SUM($Q30:R30),IF(SUM($Q30:R30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:S30))<$P30,$O30-SUM($Q30:S30),IF(SUM($Q30:S30)<$O30,$P30,0)))","v":0},{"$f":"IF($O30<=0,0,IF(($O30-SUM($Q30:T30))<$P30,$O30-SUM($Q30:T30),IF(SUM($Q30:T30)<$O30,$P30,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",40990.620000000003,0,0,0,0,0,40990.620000000003,0.5,20495.310000000001,0,null,{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:Q31))<$P31,$O31-SUM($Q31:Q31),IF(SUM($Q31:Q31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:R31))<$P31,$O31-SUM($Q31:R31),IF(SUM($Q31:R31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:S31))<$P31,$O31-SUM($Q31:S31),IF(SUM($Q31:S31)<$O31,$P31,0)))","v":0},{"$f":"IF($O31<=0,0,IF(($O31-SUM($Q31:T31))<$P31,$O31-SUM($Q31:T31),IF(SUM($Q31:T31)<$O31,$P31,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",2521.7600000000002,0,0,0,0,0,2521.7600000000002,1,2521.7600000000002,0,null,{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:Q32))<$P32,$O32-SUM($Q32:Q32),IF(SUM($Q32:Q32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:R32))<$P32,$O32-SUM($Q32:R32),IF(SUM($Q32:R32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:S32))<$P32,$O32-SUM($Q32:S32),IF(SUM($Q32:S32)<$O32,$P32,0)))","v":0},{"$f":"IF($O32<=0,0,IF(($O32-SUM($Q32:T32))<$P32,$O32-SUM($Q32:T32),IF(SUM($Q32:T32)<$O32,$P32,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",8749544.3599999994,0,0,0,0,0,8749544.3599999994,0.42,3674808.6311999997,0,null,{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:Q33))<$P33,$O33-SUM($Q33:Q33),IF(SUM($Q33:Q33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:R33))<$P33,$O33-SUM($Q33:R33),IF(SUM($Q33:R33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:S33))<$P33,$O33-SUM($Q33:S33),IF(SUM($Q33:S33)<$O33,$P33,0)))","v":0},{"$f":"IF($O33<=0,0,IF(($O33-SUM($Q33:T33))<$P33,$O33-SUM($Q33:T33),IF(SUM($Q33:T33)<$O33,$P33,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",1893.23,0,0,0,0,0,1893.23,0.42,795.15660000000003,0,null,{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:Q34))<$P34,$O34-SUM($Q34:Q34),IF(SUM($Q34:Q34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:R34))<$P34,$O34-SUM($Q34:R34),IF(SUM($Q34:R34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:S34))<$P34,$O34-SUM($Q34:S34),IF(SUM($Q34:S34)<$O34,$P34,0)))","v":0},{"$f":"IF($O34<=0,0,IF(($O34-SUM($Q34:T34))<$P34,$O34-SUM($Q34:T34),IF(SUM($Q34:T34)<$O34,$P34,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",411322.9,0,0,0,0,0,411322.9,1,411322.9,0,null,{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:Q35))<$P35,$O35-SUM($Q35:Q35),IF(SUM($Q35:Q35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:R35))<$P35,$O35-SUM($Q35:R35),IF(SUM($Q35:R35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:S35))<$P35,$O35-SUM($Q35:S35),IF(SUM($Q35:S35)<$O35,$P35,0)))","v":0},{"$f":"IF($O35<=0,0,IF(($O35-SUM($Q35:T35))<$P35,$O35-SUM($Q35:T35),IF(SUM($Q35:T35)<$O35,$P35,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",29888887.530000001,0,0,0,0,0,29888887.530000001,0.27,8069999.6331000011,0,null,{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:Q36))<$P36,$O36-SUM($Q36:Q36),IF(SUM($Q36:Q36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:R36))<$P36,$O36-SUM($Q36:R36),IF(SUM($Q36:R36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:S36))<$P36,$O36-SUM($Q36:S36),IF(SUM($Q36:S36)<$O36,$P36,0)))","v":0},{"$f":"IF($O36<=0,0,IF(($O36-SUM($Q36:T36))<$P36,$O36-SUM($Q36:T36),IF(SUM($Q36:T36)<$O36,$P36,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",5245.33,0,0,0,0,0,5245.33,0.27,1416.2391,0,null,{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:Q37))<$P37,$O37-SUM($Q37:Q37),IF(SUM($Q37:Q37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:R37))<$P37,$O37-SUM($Q37:R37),IF(SUM($Q37:R37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:S37))<$P37,$O37-SUM($Q37:S37),IF(SUM($Q37:S37)<$O37,$P37,0)))","v":0},{"$f":"IF($O37<=0,0,IF(($O37-SUM($Q37:T37))<$P37,$O37-SUM($Q37:T37),IF(SUM($Q37:T37)<$O37,$P37,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",2864563.56,0,0,0,0,0,2864563.56,0.23,658849.61880000005,0,null,{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:Q38))<$P38,$O38-SUM($Q38:Q38),IF(SUM($Q38:Q38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:R38))<$P38,$O38-SUM($Q38:R38),IF(SUM($Q38:R38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:S38))<$P38,$O38-SUM($Q38:S38),IF(SUM($Q38:S38)<$O38,$P38,0)))","v":0},{"$f":"IF($O38<=0,0,IF(($O38-SUM($Q38:T38))<$P38,$O38-SUM($Q38:T38),IF(SUM($Q38:T38)<$O38,$P38,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",2280.88,0,0,0,0,0,2280.88,0.23,524.6024000000001,0,null,{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:Q39))<$P39,$O39-SUM($Q39:Q39),IF(SUM($Q39:Q39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:R39))<$P39,$O39-SUM($Q39:R39),IF(SUM($Q39:R39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:S39))<$P39,$O39-SUM($Q39:S39),IF(SUM($Q39:S39)<$O39,$P39,0)))","v":0},{"$f":"IF($O39<=0,0,IF(($O39-SUM($Q39:T39))<$P39,$O39-SUM($Q39:T39),IF(SUM($Q39:T39)<$O39,$P39,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",3989529.7,0,0,0,0,0,3989529.7,0.5,1994764.85,0,null,{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:Q40))<$P40,$O40-SUM($Q40:Q40),IF(SUM($Q40:Q40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:R40))<$P40,$O40-SUM($Q40:R40),IF(SUM($Q40:R40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:S40))<$P40,$O40-SUM($Q40:S40),IF(SUM($Q40:S40)<$O40,$P40,0)))","v":0},{"$f":"IF($O40<=0,0,IF(($O40-SUM($Q40:T40))<$P40,$O40-SUM($Q40:T40),IF(SUM($Q40:T40)<$O40,$P40,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",52419.49,0,0,0,0,0,52419.49,0.5,26209.744999999999,0,null,{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:Q41))<$P41,$O41-SUM($Q41:Q41),IF(SUM($Q41:Q41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:R41))<$P41,$O41-SUM($Q41:R41),IF(SUM($Q41:R41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:S41))<$P41,$O41-SUM($Q41:S41),IF(SUM($Q41:S41)<$O41,$P41,0)))","v":0},{"$f":"IF($O41<=0,0,IF(($O41-SUM($Q41:T41))<$P41,$O41-SUM($Q41:T41),IF(SUM($Q41:T41)<$O41,$P41,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",6592926.0499999998,0,0,0,0,0,6592926.0499999998,0.52,3428321.5460000001,0,null,{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:Q42))<$P42,$O42-SUM($Q42:Q42),IF(SUM($Q42:Q42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:R42))<$P42,$O42-SUM($Q42:R42),IF(SUM($Q42:R42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:S42))<$P42,$O42-SUM($Q42:S42),IF(SUM($Q42:S42)<$O42,$P42,0)))","v":0},{"$f":"IF($O42<=0,0,IF(($O42-SUM($Q42:T42))<$P42,$O42-SUM($Q42:T42),IF(SUM($Q42:T42)<$O42,$P42,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",306655.17,0,0,0,0,0,306655.17,0.52,159460.68839999998,0,null,{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:Q43))<$P43,$O43-SUM($Q43:Q43),IF(SUM($Q43:Q43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:R43))<$P43,$O43-SUM($Q43:R43),IF(SUM($Q43:R43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:S43))<$P43,$O43-SUM($Q43:S43),IF(SUM($Q43:S43)<$O43,$P43,0)))","v":0},{"$f":"IF($O43<=0,0,IF(($O43-SUM($Q43:T43))<$P43,$O43-SUM($Q43:T43),IF(SUM($Q43:T43)<$O43,$P43,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",338204.35,0,0,0,0,0,338204.35,1,338204.35,0,null,{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:Q44))<$P44,$O44-SUM($Q44:Q44),IF(SUM($Q44:Q44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:R44))<$P44,$O44-SUM($Q44:R44),IF(SUM($Q44:R44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:S44))<$P44,$O44-SUM($Q44:S44),IF(SUM($Q44:S44)<$O44,$P44,0)))","v":0},{"$f":"IF($O44<=0,0,IF(($O44-SUM($Q44:T44))<$P44,$O44-SUM($Q44:T44),IF(SUM($Q44:T44)<$O44,$P44,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",628773.18999999994,0,0,0,0,0,628773.18999999994,0.51,320674.32689999999,0,null,{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:Q45))<$P45,$O45-SUM($Q45:Q45),IF(SUM($Q45:Q45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:R45))<$P45,$O45-SUM($Q45:R45),IF(SUM($Q45:R45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:S45))<$P45,$O45-SUM($Q45:S45),IF(SUM($Q45:S45)<$O45,$P45,0)))","v":0},{"$f":"IF($O45<=0,0,IF(($O45-SUM($Q45:T45))<$P45,$O45-SUM($Q45:T45),IF(SUM($Q45:T45)<$O45,$P45,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",582109.81000000006,0,0,0,0,0,582109.81000000006,0.53,308518.19930000004,0,null,{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:Q46))<$P46,$O46-SUM($Q46:Q46),IF(SUM($Q46:Q46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:R46))<$P46,$O46-SUM($Q46:R46),IF(SUM($Q46:R46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:S46))<$P46,$O46-SUM($Q46:S46),IF(SUM($Q46:S46)<$O46,$P46,0)))","v":0},{"$f":"IF($O46<=0,0,IF(($O46-SUM($Q46:T46))<$P46,$O46-SUM($Q46:T46),IF(SUM($Q46:T46)<$O46,$P46,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",44197.09,0,0,0,0,0,44197.09,0.53,23424.457699999999,0,null,{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:Q47))<$P47,$O47-SUM($Q47:Q47),IF(SUM($Q47:Q47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:R47))<$P47,$O47-SUM($Q47:R47),IF(SUM($Q47:R47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:S47))<$P47,$O47-SUM($Q47:S47),IF(SUM($Q47:S47)<$O47,$P47,0)))","v":0},{"$f":"IF($O47<=0,0,IF(($O47-SUM($Q47:T47))<$P47,$O47-SUM($Q47:T47),IF(SUM($Q47:T47)<$O47,$P47,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",307631.24,0,0,0,0,0,307631.24,1,307631.24,0,null,{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:Q48))<$P48,$O48-SUM($Q48:Q48),IF(SUM($Q48:Q48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:R48))<$P48,$O48-SUM($Q48:R48),IF(SUM($Q48:R48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:S48))<$P48,$O48-SUM($Q48:S48),IF(SUM($Q48:S48)<$O48,$P48,0)))","v":0},{"$f":"IF($O48<=0,0,IF(($O48-SUM($Q48:T48))<$P48,$O48-SUM($Q48:T48),IF(SUM($Q48:T48)<$O48,$P48,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",6976642.46,0,0,0,0,0,6976642.46,0.46,3209255.5316000003,0,null,{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:Q49))<$P49,$O49-SUM($Q49:Q49),IF(SUM($Q49:Q49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:R49))<$P49,$O49-SUM($Q49:R49),IF(SUM($Q49:R49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:S49))<$P49,$O49-SUM($Q49:S49),IF(SUM($Q49:S49)<$O49,$P49,0)))","v":0},{"$f":"IF($O49<=0,0,IF(($O49-SUM($Q49:T49))<$P49,$O49-SUM($Q49:T49),IF(SUM($Q49:T49)<$O49,$P49,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",571.37,0,0,0,0,0,571.37,0.46,262.83019999999999,0,null,{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:Q50))<$P50,$O50-SUM($Q50:Q50),IF(SUM($Q50:Q50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:R50))<$P50,$O50-SUM($Q50:R50),IF(SUM($Q50:R50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:S50))<$P50,$O50-SUM($Q50:S50),IF(SUM($Q50:S50)<$O50,$P50,0)))","v":0},{"$f":"IF($O50<=0,0,IF(($O50-SUM($Q50:T50))<$P50,$O50-SUM($Q50:T50),IF(SUM($Q50:T50)<$O50,$P50,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",10811591.84,0,0,0,0,0,10811591.84,0.51,5513911.8383999998,0,null,{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:Q51))<$P51,$O51-SUM($Q51:Q51),IF(SUM($Q51:Q51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:R51))<$P51,$O51-SUM($Q51:R51),IF(SUM($Q51:R51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:S51))<$P51,$O51-SUM($Q51:S51),IF(SUM($Q51:S51)<$O51,$P51,0)))","v":0},{"$f":"IF($O51<=0,0,IF(($O51-SUM($Q51:T51))<$P51,$O51-SUM($Q51:T51),IF(SUM($Q51:T51)<$O51,$P51,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",12473.9,0,0,0,0,0,12473.9,0.51,6361.6890000000003,0,null,{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:Q52))<$P52,$O52-SUM($Q52:Q52),IF(SUM($Q52:Q52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:R52))<$P52,$O52-SUM($Q52:R52),IF(SUM($Q52:R52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:S52))<$P52,$O52-SUM($Q52:S52),IF(SUM($Q52:S52)<$O52,$P52,0)))","v":0},{"$f":"IF($O52<=0,0,IF(($O52-SUM($Q52:T52))<$P52,$O52-SUM($Q52:T52),IF(SUM($Q52:T52)<$O52,$P52,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",45228.39,0,0,0,0,0,45228.39,1,45228.39,0,null,{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:Q53))<$P53,$O53-SUM($Q53:Q53),IF(SUM($Q53:Q53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:R53))<$P53,$O53-SUM($Q53:R53),IF(SUM($Q53:R53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:S53))<$P53,$O53-SUM($Q53:S53),IF(SUM($Q53:S53)<$O53,$P53,0)))","v":0},{"$f":"IF($O53<=0,0,IF(($O53-SUM($Q53:T53))<$P53,$O53-SUM($Q53:T53),IF(SUM($Q53:T53)<$O53,$P53,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",2543.5,0,0,0,0,0,2543.5,1,2543.5,0,null,{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:Q54))<$P54,$O54-SUM($Q54:Q54),IF(SUM($Q54:Q54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:R54))<$P54,$O54-SUM($Q54:R54),IF(SUM($Q54:R54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:S54))<$P54,$O54-SUM($Q54:S54),IF(SUM($Q54:S54)<$O54,$P54,0)))","v":0},{"$f":"IF($O54<=0,0,IF(($O54-SUM($Q54:T54))<$P54,$O54-SUM($Q54:T54),IF(SUM($Q54:T54)<$O54,$P54,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",32412.03,0,0,0,0,0,32412.03,1,32412.03,0,null,{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:Q55))<$P55,$O55-SUM($Q55:Q55),IF(SUM($Q55:Q55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:R55))<$P55,$O55-SUM($Q55:R55),IF(SUM($Q55:R55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:S55))<$P55,$O55-SUM($Q55:S55),IF(SUM($Q55:S55)<$O55,$P55,0)))","v":0},{"$f":"IF($O55<=0,0,IF(($O55-SUM($Q55:T55))<$P55,$O55-SUM($Q55:T55),IF(SUM($Q55:T55)<$O55,$P55,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",1822.75,0,0,0,0,0,1822.75,1,1822.75,0,null,{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:Q56))<$P56,$O56-SUM($Q56:Q56),IF(SUM($Q56:Q56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:R56))<$P56,$O56-SUM($Q56:R56),IF(SUM($Q56:R56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:S56))<$P56,$O56-SUM($Q56:S56),IF(SUM($Q56:S56)<$O56,$P56,0)))","v":0},{"$f":"IF($O56<=0,0,IF(($O56-SUM($Q56:T56))<$P56,$O56-SUM($Q56:T56),IF(SUM($Q56:T56)<$O56,$P56,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",213244.69,0,0,0,0,0,213244.69,0.5,106622.345,0,null,{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:Q57))<$P57,$O57-SUM($Q57:Q57),IF(SUM($Q57:Q57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:R57))<$P57,$O57-SUM($Q57:R57),IF(SUM($Q57:R57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:S57))<$P57,$O57-SUM($Q57:S57),IF(SUM($Q57:S57)<$O57,$P57,0)))","v":0},{"$f":"IF($O57<=0,0,IF(($O57-SUM($Q57:T57))<$P57,$O57-SUM($Q57:T57),IF(SUM($Q57:T57)<$O57,$P57,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",5228369.0999999996,0,0,0,0,0,5228369.0999999996,0.5,2614184.5499999998,0,null,{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:Q58))<$P58,$O58-SUM($Q58:Q58),IF(SUM($Q58:Q58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:R58))<$P58,$O58-SUM($Q58:R58),IF(SUM($Q58:R58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:S58))<$P58,$O58-SUM($Q58:S58),IF(SUM($Q58:S58)<$O58,$P58,0)))","v":0},{"$f":"IF($O58<=0,0,IF(($O58-SUM($Q58:T58))<$P58,$O58-SUM($Q58:T58),IF(SUM($Q58:T58)<$O58,$P58,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",17603.939999999999,0,0,0,0,0,17603.939999999999,0.5,8801.9699999999993,0,null,{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:Q59))<$P59,$O59-SUM($Q59:Q59),IF(SUM($Q59:Q59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:R59))<$P59,$O59-SUM($Q59:R59),IF(SUM($Q59:R59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:S59))<$P59,$O59-SUM($Q59:S59),IF(SUM($Q59:S59)<$O59,$P59,0)))","v":0},{"$f":"IF($O59<=0,0,IF(($O59-SUM($Q59:T59))<$P59,$O59-SUM($Q59:T59),IF(SUM($Q59:T59)<$O59,$P59,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",512640.71,0,0,0,0,0,512640.71,1,512640.71,0,null,{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:Q60))<$P60,$O60-SUM($Q60:Q60),IF(SUM($Q60:Q60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:R60))<$P60,$O60-SUM($Q60:R60),IF(SUM($Q60:R60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:S60))<$P60,$O60-SUM($Q60:S60),IF(SUM($Q60:S60)<$O60,$P60,0)))","v":0},{"$f":"IF($O60<=0,0,IF(($O60-SUM($Q60:T60))<$P60,$O60-SUM($Q60:T60),IF(SUM($Q60:T60)<$O60,$P60,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",823.85,0,0,0,0,0,823.85,1,823.85,0,null,{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:Q61))<$P61,$O61-SUM($Q61:Q61),IF(SUM($Q61:Q61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:R61))<$P61,$O61-SUM($Q61:R61),IF(SUM($Q61:R61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:S61))<$P61,$O61-SUM($Q61:S61),IF(SUM($Q61:S61)<$O61,$P61,0)))","v":0},{"$f":"IF($O61<=0,0,IF(($O61-SUM($Q61:T61))<$P61,$O61-SUM($Q61:T61),IF(SUM($Q61:T61)<$O61,$P61,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",7566459.5700000003,0,0,0,0,0,7566459.5700000003,0.33,2496931.6581000001,0,null,{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:Q62))<$P62,$O62-SUM($Q62:Q62),IF(SUM($Q62:Q62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:R62))<$P62,$O62-SUM($Q62:R62),IF(SUM($Q62:R62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:S62))<$P62,$O62-SUM($Q62:S62),IF(SUM($Q62:S62)<$O62,$P62,0)))","v":0},{"$f":"IF($O62<=0,0,IF(($O62-SUM($Q62:T62))<$P62,$O62-SUM($Q62:T62),IF(SUM($Q62:T62)<$O62,$P62,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",777.71,0,0,0,0,0,777.71,0.33,256.64430000000004,0,null,{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:Q63))<$P63,$O63-SUM($Q63:Q63),IF(SUM($Q63:Q63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:R63))<$P63,$O63-SUM($Q63:R63),IF(SUM($Q63:R63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:S63))<$P63,$O63-SUM($Q63:S63),IF(SUM($Q63:S63)<$O63,$P63,0)))","v":0},{"$f":"IF($O63<=0,0,IF(($O63-SUM($Q63:T63))<$P63,$O63-SUM($Q63:T63),IF(SUM($Q63:T63)<$O63,$P63,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",1147758.1200000001,0,0,0,0,0,1147758.1200000001,0.5,573879.06000000006,0,null,{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:Q64))<$P64,$O64-SUM($Q64:Q64),IF(SUM($Q64:Q64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:R64))<$P64,$O64-SUM($Q64:R64),IF(SUM($Q64:R64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:S64))<$P64,$O64-SUM($Q64:S64),IF(SUM($Q64:S64)<$O64,$P64,0)))","v":0},{"$f":"IF($O64<=0,0,IF(($O64-SUM($Q64:T64))<$P64,$O64-SUM($Q64:T64),IF(SUM($Q64:T64)<$O64,$P64,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",60408.32,0,0,0,0,0,60408.32,0.5,30204.16,0,null,{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:Q65))<$P65,$O65-SUM($Q65:Q65),IF(SUM($Q65:Q65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:R65))<$P65,$O65-SUM($Q65:R65),IF(SUM($Q65:R65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:S65))<$P65,$O65-SUM($Q65:S65),IF(SUM($Q65:S65)<$O65,$P65,0)))","v":0},{"$f":"IF($O65<=0,0,IF(($O65-SUM($Q65:T65))<$P65,$O65-SUM($Q65:T65),IF(SUM($Q65:T65)<$O65,$P65,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",260420.14,0,0,0,0,0,260420.14,0.5,130210.07,0,null,{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:Q66))<$P66,$O66-SUM($Q66:Q66),IF(SUM($Q66:Q66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:R66))<$P66,$O66-SUM($Q66:R66),IF(SUM($Q66:R66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:S66))<$P66,$O66-SUM($Q66:S66),IF(SUM($Q66:S66)<$O66,$P66,0)))","v":0},{"$f":"IF($O66<=0,0,IF(($O66-SUM($Q66:T66))<$P66,$O66-SUM($Q66:T66),IF(SUM($Q66:T66)<$O66,$P66,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",2630.51,0,0,0,0,0,2630.51,0.5,1315.2550000000001,0,null,{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:Q67))<$P67,$O67-SUM($Q67:Q67),IF(SUM($Q67:Q67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:R67))<$P67,$O67-SUM($Q67:R67),IF(SUM($Q67:R67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:S67))<$P67,$O67-SUM($Q67:S67),IF(SUM($Q67:S67)<$O67,$P67,0)))","v":0},{"$f":"IF($O67<=0,0,IF(($O67-SUM($Q67:T67))<$P67,$O67-SUM($Q67:T67),IF(SUM($Q67:T67)<$O67,$P67,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",1661.87,0,0,0,0,0,1661.87,1,1661.87,0,null,{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:Q68))<$P68,$O68-SUM($Q68:Q68),IF(SUM($Q68:Q68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:R68))<$P68,$O68-SUM($Q68:R68),IF(SUM($Q68:R68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:S68))<$P68,$O68-SUM($Q68:S68),IF(SUM($Q68:S68)<$O68,$P68,0)))","v":0},{"$f":"IF($O68<=0,0,IF(($O68-SUM($Q68:T68))<$P68,$O68-SUM($Q68:T68),IF(SUM($Q68:T68)<$O68,$P68,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",93.46,0,0,0,0,0,93.46,1,93.46,0,null,{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:Q69))<$P69,$O69-SUM($Q69:Q69),IF(SUM($Q69:Q69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:R69))<$P69,$O69-SUM($Q69:R69),IF(SUM($Q69:R69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:S69))<$P69,$O69-SUM($Q69:S69),IF(SUM($Q69:S69)<$O69,$P69,0)))","v":0},{"$f":"IF($O69<=0,0,IF(($O69-SUM($Q69:T69))<$P69,$O69-SUM($Q69:T69),IF(SUM($Q69:T69)<$O69,$P69,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",42329.63,0,0,0,0,0,{"$f":"+G70-H70-I70+J70-L70","v":42329.63},1,{"$f":"+M70*N70","v":42329.63},{"$f":"(I70+K70)*N70","v":0},null,{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:Q70))<$P70,$O70-SUM($Q70:Q70),IF(SUM($Q70:Q70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:R70))<$P70,$O70-SUM($Q70:R70),IF(SUM($Q70:R70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:S70))<$P70,$O70-SUM($Q70:S70),IF(SUM($Q70:S70)<$O70,$P70,0)))","v":0},{"$f":"IF($O70<=0,0,IF(($O70-SUM($Q70:T70))<$P70,$O70-SUM($Q70:T70),IF(SUM($Q70:T70)<$O70,$P70,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",576.73,0,0,0,0,0,576.73,1,576.73,0,null,{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:Q71))<$P71,$O71-SUM($Q71:Q71),IF(SUM($Q71:Q71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:R71))<$P71,$O71-SUM($Q71:R71),IF(SUM($Q71:R71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:S71))<$P71,$O71-SUM($Q71:S71),IF(SUM($Q71:S71)<$O71,$P71,0)))","v":0},{"$f":"IF($O71<=0,0,IF(($O71-SUM($Q71:T71))<$P71,$O71-SUM($Q71:T71),IF(SUM($Q71:T71)<$O71,$P71,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",48427.44,0,0,0,0,0,48427.44,1,48427.44,0,null,{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:Q72))<$P72,$O72-SUM($Q72:Q72),IF(SUM($Q72:Q72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:R72))<$P72,$O72-SUM($Q72:R72),IF(SUM($Q72:R72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:S72))<$P72,$O72-SUM($Q72:S72),IF(SUM($Q72:S72)<$O72,$P72,0)))","v":0},{"$f":"IF($O72<=0,0,IF(($O72-SUM($Q72:T72))<$P72,$O72-SUM($Q72:T72),IF(SUM($Q72:T72)<$O72,$P72,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",489.17,0,0,0,0,0,489.17,1,489.17,0,null,{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:Q73))<$P73,$O73-SUM($Q73:Q73),IF(SUM($Q73:Q73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:R73))<$P73,$O73-SUM($Q73:R73),IF(SUM($Q73:R73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:S73))<$P73,$O73-SUM($Q73:S73),IF(SUM($Q73:S73)<$O73,$P73,0)))","v":0},{"$f":"IF($O73<=0,0,IF(($O73-SUM($Q73:T73))<$P73,$O73-SUM($Q73:T73),IF(SUM($Q73:T73)<$O73,$P73,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",7596.65,0,0,0,0,0,7596.65,1,7596.65,0,null,{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:Q74))<$P74,$O74-SUM($Q74:Q74),IF(SUM($Q74:Q74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:R74))<$P74,$O74-SUM($Q74:R74),IF(SUM($Q74:R74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:S74))<$P74,$O74-SUM($Q74:S74),IF(SUM($Q74:S74)<$O74,$P74,0)))","v":0},{"$f":"IF($O74<=0,0,IF(($O74-SUM($Q74:T74))<$P74,$O74-SUM($Q74:T74),IF(SUM($Q74:T74)<$O74,$P74,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",427.21,0,0,0,0,0,427.21,1,427.21,0,null,{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:Q75))<$P75,$O75-SUM($Q75:Q75),IF(SUM($Q75:Q75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:R75))<$P75,$O75-SUM($Q75:R75),IF(SUM($Q75:R75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:S75))<$P75,$O75-SUM($Q75:S75),IF(SUM($Q75:S75)<$O75,$P75,0)))","v":0},{"$f":"IF($O75<=0,0,IF(($O75-SUM($Q75:T75))<$P75,$O75-SUM($Q75:T75),IF(SUM($Q75:T75)<$O75,$P75,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",986886.48,0,0,0,0,0,986886.48,0.5,493443.24,0,null,{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:Q76))<$P76,$O76-SUM($Q76:Q76),IF(SUM($Q76:Q76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:R76))<$P76,$O76-SUM($Q76:R76),IF(SUM($Q76:R76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:S76))<$P76,$O76-SUM($Q76:S76),IF(SUM($Q76:S76)<$O76,$P76,0)))","v":0},{"$f":"IF($O76<=0,0,IF(($O76-SUM($Q76:T76))<$P76,$O76-SUM($Q76:T76),IF(SUM($Q76:T76)<$O76,$P76,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",43612.41,0,0,0,0,0,43612.41,0.5,21806.205000000002,0,null,{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:Q77))<$P77,$O77-SUM($Q77:Q77),IF(SUM($Q77:Q77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:R77))<$P77,$O77-SUM($Q77:R77),IF(SUM($Q77:R77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:S77))<$P77,$O77-SUM($Q77:S77),IF(SUM($Q77:S77)<$O77,$P77,0)))","v":0},{"$f":"IF($O77<=0,0,IF(($O77-SUM($Q77:T77))<$P77,$O77-SUM($Q77:T77),IF(SUM($Q77:T77)<$O77,$P77,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS - VALORIZACION ADICIONAL","Terrenos","1950-12-01","1950-12-01",21681.24,0,0,0,0,0,21681.24,1,21681.24,0,null,{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:Q78))<$P78,$O78-SUM($Q78:Q78),IF(SUM($Q78:Q78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:R78))<$P78,$O78-SUM($Q78:R78),IF(SUM($Q78:R78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:S78))<$P78,$O78-SUM($Q78:S78),IF(SUM($Q78:S78)<$O78,$P78,0)))","v":0},{"$f":"IF($O78<=0,0,IF(($O78-SUM($Q78:T78))<$P78,$O78-SUM($Q78:T78),IF(SUM($Q78:T78)<$O78,$P78,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:Q79))<$P79,$O79-SUM($Q79:Q79),IF(SUM($Q79:Q79)<$O79,$P79,0)))","v":0},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:R79))<$P79,$O79-SUM($Q79:R79),IF(SUM($Q79:R79)<$O79,$P79,0)))","v":0},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:S79))<$P79,$O79-SUM($Q79:S79),IF(SUM($Q79:S79)<$O79,$P79,0)))","v":0},{"$f":"IF($O79<=0,0,IF(($O79-SUM($Q79:T79))<$P79,$O79-SUM($Q79:T79),IF(SUM($Q79:T79)<$O79,$P79,0)))","v":0}]
[null,"AERONAVEGACIÓN","TERRENOS INSCRITOS","Terrenos","1950-12-01","1950-12-01",228391.98,0,0,0,0,0,228391.98,1,228391.98,0,null,{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:Q80))<$P80,$O80-SUM($Q80:Q80),IF(SUM($Q80:Q80)<$O80,$P80,0)))","v":0},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:R80))<$P80,$O80-SUM($Q80:R80),IF(SUM($Q80:R80)<$O80,$P80,0)))","v":0},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:S80))<$P80,$O80-SUM($Q80:S80),IF(SUM($Q80:S80)<$O80,$P80,0)))","v":0},{"$f":"IF($O80<=0,0,IF(($O80-SUM($Q80:T80))<$P80,$O80-SUM($Q80:T80),IF(SUM($Q80:T80)<$O80,$P80,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",1933244.4,529665.24,56371.09,0,0,0,1347208.0699999998,0.5,673604.03499999992,28185.544999999998,null,{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:Q81))<$P81,$O81-SUM($Q81:Q81),IF(SUM($Q81:Q81)<$O81,$P81,0)))","v":28185.544999999998},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:R81))<$P81,$O81-SUM($Q81:R81),IF(SUM($Q81:R81)<$O81,$P81,0)))","v":28185.544999999998},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:S81))<$P81,$O81-SUM($Q81:S81),IF(SUM($Q81:S81)<$O81,$P81,0)))","v":28185.544999999998},{"$f":"IF($O81<=0,0,IF(($O81-SUM($Q81:T81))<$P81,$O81-SUM($Q81:T81),IF(SUM($Q81:T81)<$O81,$P81,0)))","v":28185.544999999998}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1970-01-31","1970-01-31",73594.789999999994,41294.28,2018.78,0,0,0,30281.729999999996,1,30281.729999999996,2018.78,null,{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:Q82))<$P82,$O82-SUM($Q82:Q82),IF(SUM($Q82:Q82)<$O82,$P82,0)))","v":2018.78},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:R82))<$P82,$O82-SUM($Q82:R82),IF(SUM($Q82:R82)<$O82,$P82,0)))","v":2018.78},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:S82))<$P82,$O82-SUM($Q82:S82),IF(SUM($Q82:S82)<$O82,$P82,0)))","v":2018.78},{"$f":"IF($O82<=0,0,IF(($O82-SUM($Q82:T82))<$P82,$O82-SUM($Q82:T82),IF(SUM($Q82:T82)<$O82,$P82,0)))","v":2018.78}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1970-01-31","1970-01-31",73594.789999999994,41294.28,2018.78,0,0,0,30281.729999999996,1,30281.729999999996,2018.78,null,{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:Q83))<$P83,$O83-SUM($Q83:Q83),IF(SUM($Q83:Q83)<$O83,$P83,0)))","v":2018.78},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:R83))<$P83,$O83-SUM($Q83:R83),IF(SUM($Q83:R83)<$O83,$P83,0)))","v":2018.78},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:S83))<$P83,$O83-SUM($Q83:S83),IF(SUM($Q83:S83)<$O83,$P83,0)))","v":2018.78},{"$f":"IF($O83<=0,0,IF(($O83-SUM($Q83:T83))<$P83,$O83-SUM($Q83:T83),IF(SUM($Q83:T83)<$O83,$P83,0)))","v":2018.78}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1970-01-31","1970-01-31",40438.61,22784.14,1109.74,0,0,0,16544.73,1,16544.73,1109.74,null,{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:Q84))<$P84,$O84-SUM($Q84:Q84),IF(SUM($Q84:Q84)<$O84,$P84,0)))","v":1109.74},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:R84))<$P84,$O84-SUM($Q84:R84),IF(SUM($Q84:R84)<$O84,$P84,0)))","v":1109.74},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:S84))<$P84,$O84-SUM($Q84:S84),IF(SUM($Q84:S84)<$O84,$P84,0)))","v":1109.74},{"$f":"IF($O84<=0,0,IF(($O84-SUM($Q84:T84))<$P84,$O84-SUM($Q84:T84),IF(SUM($Q84:T84)<$O84,$P84,0)))","v":1109.74}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1970-01-31","1970-01-31",40438.61,22784.14,1109.74,0,0,0,16544.73,1,16544.73,1109.74,null,{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:Q85))<$P85,$O85-SUM($Q85:Q85),IF(SUM($Q85:Q85)<$O85,$P85,0)))","v":1109.74},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:R85))<$P85,$O85-SUM($Q85:R85),IF(SUM($Q85:R85)<$O85,$P85,0)))","v":1109.74},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:S85))<$P85,$O85-SUM($Q85:S85),IF(SUM($Q85:S85)<$O85,$P85,0)))","v":1109.74},{"$f":"IF($O85<=0,0,IF(($O85-SUM($Q85:T85))<$P85,$O85-SUM($Q85:T85),IF(SUM($Q85:T85)<$O85,$P85,0)))","v":1109.74}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",139655.4,38262.42,4072.18,0,0,0,97320.8,1,97320.8,4072.18,null,{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:Q86))<$P86,$O86-SUM($Q86:Q86),IF(SUM($Q86:Q86)<$O86,$P86,0)))","v":4072.18},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:R86))<$P86,$O86-SUM($Q86:R86),IF(SUM($Q86:R86)<$O86,$P86,0)))","v":4072.18},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:S86))<$P86,$O86-SUM($Q86:S86),IF(SUM($Q86:S86)<$O86,$P86,0)))","v":4072.18},{"$f":"IF($O86<=0,0,IF(($O86-SUM($Q86:T86))<$P86,$O86-SUM($Q86:T86),IF(SUM($Q86:T86)<$O86,$P86,0)))","v":4072.18}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",139655.4,38262.42,4072.18,0,0,0,97320.8,0.5,48660.4,2036.09,null,{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:Q87))<$P87,$O87-SUM($Q87:Q87),IF(SUM($Q87:Q87)<$O87,$P87,0)))","v":2036.09},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:R87))<$P87,$O87-SUM($Q87:R87),IF(SUM($Q87:R87)<$O87,$P87,0)))","v":2036.09},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:S87))<$P87,$O87-SUM($Q87:S87),IF(SUM($Q87:S87)<$O87,$P87,0)))","v":2036.09},{"$f":"IF($O87<=0,0,IF(($O87-SUM($Q87:T87))<$P87,$O87-SUM($Q87:T87),IF(SUM($Q87:T87)<$O87,$P87,0)))","v":2036.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",139655.4,38262.42,4072.18,0,0,0,97320.8,0.5,48660.4,2036.09,null,{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:Q88))<$P88,$O88-SUM($Q88:Q88),IF(SUM($Q88:Q88)<$O88,$P88,0)))","v":2036.09},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:R88))<$P88,$O88-SUM($Q88:R88),IF(SUM($Q88:R88)<$O88,$P88,0)))","v":2036.09},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:S88))<$P88,$O88-SUM($Q88:S88),IF(SUM($Q88:S88)<$O88,$P88,0)))","v":2036.09},{"$f":"IF($O88<=0,0,IF(($O88-SUM($Q88:T88))<$P88,$O88-SUM($Q88:T88),IF(SUM($Q88:T88)<$O88,$P88,0)))","v":2036.09}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",900829.44,900829.44,0,0,0,0,0,1,0,0,null,{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:Q89))<$P89,$O89-SUM($Q89:Q89),IF(SUM($Q89:Q89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:R89))<$P89,$O89-SUM($Q89:R89),IF(SUM($Q89:R89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:S89))<$P89,$O89-SUM($Q89:S89),IF(SUM($Q89:S89)<$O89,$P89,0)))","v":0},{"$f":"IF($O89<=0,0,IF(($O89-SUM($Q89:T89))<$P89,$O89-SUM($Q89:T89),IF(SUM($Q89:T89)<$O89,$P89,0)))","v":0}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","Edificaciones y construcciones","1970-01-31","1970-01-31",233344.7,233344.7,0,0,0,0,0,1,0,0,null,{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:Q90))<$P90,$O90-SUM($Q90:Q90),IF(SUM($Q90:Q90)<$O90,$P90,0)))","v":0},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:R90))<$P90,$O90-SUM($Q90:R90),IF(SUM($Q90:R90)<$O90,$P90,0)))","v":0},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:S90))<$P90,$O90-SUM($Q90:S90),IF(SUM($Q90:S90)<$O90,$P90,0)))","v":0},{"$f":"IF($O90<=0,0,IF(($O90-SUM($Q90:T90))<$P90,$O90-SUM($Q90:T90),IF(SUM($Q90:T90)<$O90,$P90,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",233344.7,233344.7,0,0,0,0,0,1,0,0,null,{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:Q91))<$P91,$O91-SUM($Q91:Q91),IF(SUM($Q91:Q91)<$O91,$P91,0)))","v":0},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:R91))<$P91,$O91-SUM($Q91:R91),IF(SUM($Q91:R91)<$O91,$P91,0)))","v":0},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:S91))<$P91,$O91-SUM($Q91:S91),IF(SUM($Q91:S91)<$O91,$P91,0)))","v":0},{"$f":"IF($O91<=0,0,IF(($O91-SUM($Q91:T91))<$P91,$O91-SUM($Q91:T91),IF(SUM($Q91:T91)<$O91,$P91,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1970-01-31","1970-01-31",233344.7,233344.7,0,0,0,0,0,1,0,0,null,{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:Q92))<$P92,$O92-SUM($Q92:Q92),IF(SUM($Q92:Q92)<$O92,$P92,0)))","v":0},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:R92))<$P92,$O92-SUM($Q92:R92),IF(SUM($Q92:R92)<$O92,$P92,0)))","v":0},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:S92))<$P92,$O92-SUM($Q92:S92),IF(SUM($Q92:S92)<$O92,$P92,0)))","v":0},{"$f":"IF($O92<=0,0,IF(($O92-SUM($Q92:T92))<$P92,$O92-SUM($Q92:T92),IF(SUM($Q92:T92)<$O92,$P92,0)))","v":0}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1970-01-31","1970-01-31",570304.02,570304.02,0,0,0,0,0,1,0,0,null,{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:Q93))<$P93,$O93-SUM($Q93:Q93),IF(SUM($Q93:Q93)<$O93,$P93,0)))","v":0},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:R93))<$P93,$O93-SUM($Q93:R93),IF(SUM($Q93:R93)<$O93,$P93,0)))","v":0},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:S93))<$P93,$O93-SUM($Q93:S93),IF(SUM($Q93:S93)<$O93,$P93,0)))","v":0},{"$f":"IF($O93<=0,0,IF(($O93-SUM($Q93:T93))<$P93,$O93-SUM($Q93:T93),IF(SUM($Q93:T93)<$O93,$P93,0)))","v":0}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","Edificaciones y construcciones","1970-01-31","1970-01-31",89575.21,40302.53,1895.1,0,0,0,47377.580000000009,1,47377.580000000009,1895.1,null,{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:Q94))<$P94,$O94-SUM($Q94:Q94),IF(SUM($Q94:Q94)<$O94,$P94,0)))","v":1895.1},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:R94))<$P94,$O94-SUM($Q94:R94),IF(SUM($Q94:R94)<$O94,$P94,0)))","v":1895.1},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:S94))<$P94,$O94-SUM($Q94:S94),IF(SUM($Q94:S94)<$O94,$P94,0)))","v":1895.1},{"$f":"IF($O94<=0,0,IF(($O94-SUM($Q94:T94))<$P94,$O94-SUM($Q94:T94),IF(SUM($Q94:T94)<$O94,$P94,0)))","v":1895.1}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-02-28","1970-02-28",92479.4,41609.22,1956.55,0,0,0,48913.62999999999,1,48913.62999999999,1956.55,null,{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:Q95))<$P95,$O95-SUM($Q95:Q95),IF(SUM($Q95:Q95)<$O95,$P95,0)))","v":1956.55},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:R95))<$P95,$O95-SUM($Q95:R95),IF(SUM($Q95:R95)<$O95,$P95,0)))","v":1956.55},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:S95))<$P95,$O95-SUM($Q95:S95),IF(SUM($Q95:S95)<$O95,$P95,0)))","v":1956.55},{"$f":"IF($O95<=0,0,IF(($O95-SUM($Q95:T95))<$P95,$O95-SUM($Q95:T95),IF(SUM($Q95:T95)<$O95,$P95,0)))","v":1956.55}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-02-28","1970-02-28",236242.78,231643.34,4599.4399999999996,0,0,0,2.7284841053187847E-12,1,2.7284841053187847E-12,4599.4399999999996,null,{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:Q96))<$P96,$O96-SUM($Q96:Q96),IF(SUM($Q96:Q96)<$O96,$P96,0)))","v":2.7284841053187847E-12},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:R96))<$P96,$O96-SUM($Q96:R96),IF(SUM($Q96:R96)<$O96,$P96,0)))","v":0},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:S96))<$P96,$O96-SUM($Q96:S96),IF(SUM($Q96:S96)<$O96,$P96,0)))","v":0},{"$f":"IF($O96<=0,0,IF(($O96-SUM($Q96:T96))<$P96,$O96-SUM($Q96:T96),IF(SUM($Q96:T96)<$O96,$P96,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-02-28","1970-02-28",150932.82,45518.43,3011.84,0,0,0,102402.55000000002,1,102402.55000000002,3011.84,null,{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:Q97))<$P97,$O97-SUM($Q97:Q97),IF(SUM($Q97:Q97)<$O97,$P97,0)))","v":3011.84},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:R97))<$P97,$O97-SUM($Q97:R97),IF(SUM($Q97:R97)<$O97,$P97,0)))","v":3011.84},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:S97))<$P97,$O97-SUM($Q97:S97),IF(SUM($Q97:S97)<$O97,$P97,0)))","v":3011.84},{"$f":"IF($O97<=0,0,IF(($O97-SUM($Q97:T97))<$P97,$O97-SUM($Q97:T97),IF(SUM($Q97:T97)<$O97,$P97,0)))","v":3011.84}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-02-28","1970-02-28",405999.09,218196.52,9390.1299999999992,0,0,0,178412.44000000003,1,178412.44000000003,9390.1299999999992,null,{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:Q98))<$P98,$O98-SUM($Q98:Q98),IF(SUM($Q98:Q98)<$O98,$P98,0)))","v":9390.1299999999992},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:R98))<$P98,$O98-SUM($Q98:R98),IF(SUM($Q98:R98)<$O98,$P98,0)))","v":9390.1299999999992},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:S98))<$P98,$O98-SUM($Q98:S98),IF(SUM($Q98:S98)<$O98,$P98,0)))","v":9390.1299999999992},{"$f":"IF($O98<=0,0,IF(($O98-SUM($Q98:T98))<$P98,$O98-SUM($Q98:T98),IF(SUM($Q98:T98)<$O98,$P98,0)))","v":9390.1299999999992}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","Edificaciones y construcciones","1970-12-31","1970-12-31",233344.7,233344.7,0,0,0,0,0,1,0,0,null,{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:Q99))<$P99,$O99-SUM($Q99:Q99),IF(SUM($Q99:Q99)<$O99,$P99,0)))","v":0},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:R99))<$P99,$O99-SUM($Q99:R99),IF(SUM($Q99:R99)<$O99,$P99,0)))","v":0},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:S99))<$P99,$O99-SUM($Q99:S99),IF(SUM($Q99:S99)<$O99,$P99,0)))","v":0},{"$f":"IF($O99<=0,0,IF(($O99-SUM($Q99:T99))<$P99,$O99-SUM($Q99:T99),IF(SUM($Q99:T99)<$O99,$P99,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1971-05-30","1971-05-30",7996.08,4477.8100000000004,159.91999999999999,0,0,0,3358.3499999999995,1,3358.3499999999995,159.91999999999999,null,{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:Q100))<$P100,$O100-SUM($Q100:Q100),IF(SUM($Q100:Q100)<$O100,$P100,0)))","v":159.91999999999999},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:R100))<$P100,$O100-SUM($Q100:R100),IF(SUM($Q100:R100)<$O100,$P100,0)))","v":159.91999999999999},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:S100))<$P100,$O100-SUM($Q100:S100),IF(SUM($Q100:S100)<$O100,$P100,0)))","v":159.91999999999999},{"$f":"IF($O100<=0,0,IF(($O100-SUM($Q100:T100))<$P100,$O100-SUM($Q100:T100),IF(SUM($Q100:T100)<$O100,$P100,0)))","v":159.91999999999999}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1972-01-31","1972-01-31",7996.08,4477.8100000000004,159.91999999999999,0,0,0,3358.3499999999995,1,3358.3499999999995,159.91999999999999,null,{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:Q101))<$P101,$O101-SUM($Q101:Q101),IF(SUM($Q101:Q101)<$O101,$P101,0)))","v":159.91999999999999},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:R101))<$P101,$O101-SUM($Q101:R101),IF(SUM($Q101:R101)<$O101,$P101,0)))","v":159.91999999999999},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:S101))<$P101,$O101-SUM($Q101:S101),IF(SUM($Q101:S101)<$O101,$P101,0)))","v":159.91999999999999},{"$f":"IF($O101<=0,0,IF(($O101-SUM($Q101:T101))<$P101,$O101-SUM($Q101:T101),IF(SUM($Q101:T101)<$O101,$P101,0)))","v":159.91999999999999}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1972-01-31","1972-01-31",238011.6,238011.6,0,0,0,0,0,1,0,0,null,{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:Q102))<$P102,$O102-SUM($Q102:Q102),IF(SUM($Q102:Q102)<$O102,$P102,0)))","v":0},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:R102))<$P102,$O102-SUM($Q102:R102),IF(SUM($Q102:R102)<$O102,$P102,0)))","v":0},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:S102))<$P102,$O102-SUM($Q102:S102),IF(SUM($Q102:S102)<$O102,$P102,0)))","v":0},{"$f":"IF($O102<=0,0,IF(($O102-SUM($Q102:T102))<$P102,$O102-SUM($Q102:T102),IF(SUM($Q102:T102)<$O102,$P102,0)))","v":0}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1973-01-31","1973-01-31",2198704.86,2198704.86,0,0,0,0,0,1,0,0,null,{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:Q103))<$P103,$O103-SUM($Q103:Q103),IF(SUM($Q103:Q103)<$O103,$P103,0)))","v":0},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:R103))<$P103,$O103-SUM($Q103:R103),IF(SUM($Q103:R103)<$O103,$P103,0)))","v":0},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:S103))<$P103,$O103-SUM($Q103:S103),IF(SUM($Q103:S103)<$O103,$P103,0)))","v":0},{"$f":"IF($O103<=0,0,IF(($O103-SUM($Q103:T103))<$P103,$O103-SUM($Q103:T103),IF(SUM($Q103:T103)<$O103,$P103,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1974-01-31","1974-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:Q104))<$P104,$O104-SUM($Q104:Q104),IF(SUM($Q104:Q104)<$O104,$P104,0)))","v":2178.58},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:R104))<$P104,$O104-SUM($Q104:R104),IF(SUM($Q104:R104)<$O104,$P104,0)))","v":2178.58},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:S104))<$P104,$O104-SUM($Q104:S104),IF(SUM($Q104:S104)<$O104,$P104,0)))","v":2178.58},{"$f":"IF($O104<=0,0,IF(($O104-SUM($Q104:T104))<$P104,$O104-SUM($Q104:T104),IF(SUM($Q104:T104)<$O104,$P104,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1974-01-31","1974-01-31",8948610.8399999999,7457175.6799999997,372858.78,0,0,0,1118576.3800000001,1,1118576.3800000001,372858.78,null,{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:Q105))<$P105,$O105-SUM($Q105:Q105),IF(SUM($Q105:Q105)<$O105,$P105,0)))","v":372858.78},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:R105))<$P105,$O105-SUM($Q105:R105),IF(SUM($Q105:R105)<$O105,$P105,0)))","v":372858.78},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:S105))<$P105,$O105-SUM($Q105:S105),IF(SUM($Q105:S105)<$O105,$P105,0)))","v":372858.78},{"$f":"IF($O105<=0,0,IF(($O105-SUM($Q105:T105))<$P105,$O105-SUM($Q105:T105),IF(SUM($Q105:T105)<$O105,$P105,0)))","v":4.0000000037252903E-2}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1974-01-31","1974-01-31",117731.91,64752.55,2943.3,0,0,0,50036.06,1,50036.06,2943.3,null,{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:Q106))<$P106,$O106-SUM($Q106:Q106),IF(SUM($Q106:Q106)<$O106,$P106,0)))","v":2943.3},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:R106))<$P106,$O106-SUM($Q106:R106),IF(SUM($Q106:R106)<$O106,$P106,0)))","v":2943.3},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:S106))<$P106,$O106-SUM($Q106:S106),IF(SUM($Q106:S106)<$O106,$P106,0)))","v":2943.3},{"$f":"IF($O106<=0,0,IF(($O106-SUM($Q106:T106))<$P106,$O106-SUM($Q106:T106),IF(SUM($Q106:T106)<$O106,$P106,0)))","v":2943.3}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1975-01-31","1975-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:Q107))<$P107,$O107-SUM($Q107:Q107),IF(SUM($Q107:Q107)<$O107,$P107,0)))","v":2178.58},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:R107))<$P107,$O107-SUM($Q107:R107),IF(SUM($Q107:R107)<$O107,$P107,0)))","v":2178.58},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:S107))<$P107,$O107-SUM($Q107:S107),IF(SUM($Q107:S107)<$O107,$P107,0)))","v":2178.58},{"$f":"IF($O107<=0,0,IF(($O107-SUM($Q107:T107))<$P107,$O107-SUM($Q107:T107),IF(SUM($Q107:T107)<$O107,$P107,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1975-12-31","1975-12-31",324760.14,324552.73,17.46,0,0,0,189.95000000003259,1,189.95000000003259,17.46,null,{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:Q108))<$P108,$O108-SUM($Q108:Q108),IF(SUM($Q108:Q108)<$O108,$P108,0)))","v":17.46},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:R108))<$P108,$O108-SUM($Q108:R108),IF(SUM($Q108:R108)<$O108,$P108,0)))","v":17.46},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:S108))<$P108,$O108-SUM($Q108:S108),IF(SUM($Q108:S108)<$O108,$P108,0)))","v":17.46},{"$f":"IF($O108<=0,0,IF(($O108-SUM($Q108:T108))<$P108,$O108-SUM($Q108:T108),IF(SUM($Q108:T108)<$O108,$P108,0)))","v":17.46}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-01-31","1976-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:Q109))<$P109,$O109-SUM($Q109:Q109),IF(SUM($Q109:Q109)<$O109,$P109,0)))","v":2178.58},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:R109))<$P109,$O109-SUM($Q109:R109),IF(SUM($Q109:R109)<$O109,$P109,0)))","v":2178.58},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:S109))<$P109,$O109-SUM($Q109:S109),IF(SUM($Q109:S109)<$O109,$P109,0)))","v":2178.58},{"$f":"IF($O109<=0,0,IF(($O109-SUM($Q109:T109))<$P109,$O109-SUM($Q109:T109),IF(SUM($Q109:T109)<$O109,$P109,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-01-31","1976-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:Q110))<$P110,$O110-SUM($Q110:Q110),IF(SUM($Q110:Q110)<$O110,$P110,0)))","v":2178.58},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:R110))<$P110,$O110-SUM($Q110:R110),IF(SUM($Q110:R110)<$O110,$P110,0)))","v":2178.58},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:S110))<$P110,$O110-SUM($Q110:S110),IF(SUM($Q110:S110)<$O110,$P110,0)))","v":2178.58},{"$f":"IF($O110<=0,0,IF(($O110-SUM($Q110:T110))<$P110,$O110-SUM($Q110:T110),IF(SUM($Q110:T110)<$O110,$P110,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-01-31","1976-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:Q111))<$P111,$O111-SUM($Q111:Q111),IF(SUM($Q111:Q111)<$O111,$P111,0)))","v":2178.58},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:R111))<$P111,$O111-SUM($Q111:R111),IF(SUM($Q111:R111)<$O111,$P111,0)))","v":2178.58},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:S111))<$P111,$O111-SUM($Q111:S111),IF(SUM($Q111:S111)<$O111,$P111,0)))","v":2178.58},{"$f":"IF($O111<=0,0,IF(($O111-SUM($Q111:T111))<$P111,$O111-SUM($Q111:T111),IF(SUM($Q111:T111)<$O111,$P111,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-01-31","1976-01-31",463872.89,380375.77,6958.09,0,0,0,76539.03,1,76539.03,6958.09,null,{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:Q112))<$P112,$O112-SUM($Q112:Q112),IF(SUM($Q112:Q112)<$O112,$P112,0)))","v":6958.09},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:R112))<$P112,$O112-SUM($Q112:R112),IF(SUM($Q112:R112)<$O112,$P112,0)))","v":6958.09},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:S112))<$P112,$O112-SUM($Q112:S112),IF(SUM($Q112:S112)<$O112,$P112,0)))","v":6958.09},{"$f":"IF($O112<=0,0,IF(($O112-SUM($Q112:T112))<$P112,$O112-SUM($Q112:T112),IF(SUM($Q112:T112)<$O112,$P112,0)))","v":6958.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-01-31","1976-01-31",425934.93,116696.54,12419.75,0,0,0,296818.64,0.5,148409.32,6209.875,null,{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:Q113))<$P113,$O113-SUM($Q113:Q113),IF(SUM($Q113:Q113)<$O113,$P113,0)))","v":6209.875},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:R113))<$P113,$O113-SUM($Q113:R113),IF(SUM($Q113:R113)<$O113,$P113,0)))","v":6209.875},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:S113))<$P113,$O113-SUM($Q113:S113),IF(SUM($Q113:S113)<$O113,$P113,0)))","v":6209.875},{"$f":"IF($O113<=0,0,IF(($O113-SUM($Q113:T113))<$P113,$O113-SUM($Q113:T113),IF(SUM($Q113:T113)<$O113,$P113,0)))","v":6209.875}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-01-31","1976-01-31",40438.61,22784.14,1109.74,0,0,0,16544.73,1,16544.73,1109.74,null,{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:Q114))<$P114,$O114-SUM($Q114:Q114),IF(SUM($Q114:Q114)<$O114,$P114,0)))","v":1109.74},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:R114))<$P114,$O114-SUM($Q114:R114),IF(SUM($Q114:R114)<$O114,$P114,0)))","v":1109.74},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:S114))<$P114,$O114-SUM($Q114:S114),IF(SUM($Q114:S114)<$O114,$P114,0)))","v":1109.74},{"$f":"IF($O114<=0,0,IF(($O114-SUM($Q114:T114))<$P114,$O114-SUM($Q114:T114),IF(SUM($Q114:T114)<$O114,$P114,0)))","v":1109.74}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1976-12-31","1976-12-31",249674.16,249674.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:Q115))<$P115,$O115-SUM($Q115:Q115),IF(SUM($Q115:Q115)<$O115,$P115,0)))","v":0},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:R115))<$P115,$O115-SUM($Q115:R115),IF(SUM($Q115:R115)<$O115,$P115,0)))","v":0},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:S115))<$P115,$O115-SUM($Q115:S115),IF(SUM($Q115:S115)<$O115,$P115,0)))","v":0},{"$f":"IF($O115<=0,0,IF(($O115-SUM($Q115:T115))<$P115,$O115-SUM($Q115:T115),IF(SUM($Q115:T115)<$O115,$P115,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1976-12-31","1976-12-31",10653.89,7725.74,210.73,0,0,0,2717.4199999999996,1,2717.4199999999996,210.73,null,{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:Q116))<$P116,$O116-SUM($Q116:Q116),IF(SUM($Q116:Q116)<$O116,$P116,0)))","v":210.73},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:R116))<$P116,$O116-SUM($Q116:R116),IF(SUM($Q116:R116)<$O116,$P116,0)))","v":210.73},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:S116))<$P116,$O116-SUM($Q116:S116),IF(SUM($Q116:S116)<$O116,$P116,0)))","v":210.73},{"$f":"IF($O116<=0,0,IF(($O116-SUM($Q116:T116))<$P116,$O116-SUM($Q116:T116),IF(SUM($Q116:T116)<$O116,$P116,0)))","v":210.73}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-12-31","1976-12-31",10701.55,3567.18,178.36,0,0,0,6956.0099999999993,1,6956.0099999999993,178.36,null,{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:Q117))<$P117,$O117-SUM($Q117:Q117),IF(SUM($Q117:Q117)<$O117,$P117,0)))","v":178.36},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:R117))<$P117,$O117-SUM($Q117:R117),IF(SUM($Q117:R117)<$O117,$P117,0)))","v":178.36},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:S117))<$P117,$O117-SUM($Q117:S117),IF(SUM($Q117:S117)<$O117,$P117,0)))","v":178.36},{"$f":"IF($O117<=0,0,IF(($O117-SUM($Q117:T117))<$P117,$O117-SUM($Q117:T117),IF(SUM($Q117:T117)<$O117,$P117,0)))","v":178.36}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1976-12-31","1976-12-31",249674.16,249674.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:Q118))<$P118,$O118-SUM($Q118:Q118),IF(SUM($Q118:Q118)<$O118,$P118,0)))","v":0},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:R118))<$P118,$O118-SUM($Q118:R118),IF(SUM($Q118:R118)<$O118,$P118,0)))","v":0},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:S118))<$P118,$O118-SUM($Q118:S118),IF(SUM($Q118:S118)<$O118,$P118,0)))","v":0},{"$f":"IF($O118<=0,0,IF(($O118-SUM($Q118:T118))<$P118,$O118-SUM($Q118:T118),IF(SUM($Q118:T118)<$O118,$P118,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1976-12-31","1976-12-31",249674.16,249674.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:Q119))<$P119,$O119-SUM($Q119:Q119),IF(SUM($Q119:Q119)<$O119,$P119,0)))","v":0},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:R119))<$P119,$O119-SUM($Q119:R119),IF(SUM($Q119:R119)<$O119,$P119,0)))","v":0},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:S119))<$P119,$O119-SUM($Q119:S119),IF(SUM($Q119:S119)<$O119,$P119,0)))","v":0},{"$f":"IF($O119<=0,0,IF(($O119-SUM($Q119:T119))<$P119,$O119-SUM($Q119:T119),IF(SUM($Q119:T119)<$O119,$P119,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1977-01-31","1977-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:Q120))<$P120,$O120-SUM($Q120:Q120),IF(SUM($Q120:Q120)<$O120,$P120,0)))","v":2178.58},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:R120))<$P120,$O120-SUM($Q120:R120),IF(SUM($Q120:R120)<$O120,$P120,0)))","v":2178.58},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:S120))<$P120,$O120-SUM($Q120:S120),IF(SUM($Q120:S120)<$O120,$P120,0)))","v":2178.58},{"$f":"IF($O120<=0,0,IF(($O120-SUM($Q120:T120))<$P120,$O120-SUM($Q120:T120),IF(SUM($Q120:T120)<$O120,$P120,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1977-01-31","1977-01-31",471526.69,129187.65,13749.15,0,0,0,328589.89,0.5,164294.94500000001,6874.5749999999998,null,{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:Q121))<$P121,$O121-SUM($Q121:Q121),IF(SUM($Q121:Q121)<$O121,$P121,0)))","v":6874.5749999999998},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:R121))<$P121,$O121-SUM($Q121:R121),IF(SUM($Q121:R121)<$O121,$P121,0)))","v":6874.5749999999998},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:S121))<$P121,$O121-SUM($Q121:S121),IF(SUM($Q121:S121)<$O121,$P121,0)))","v":6874.5749999999998},{"$f":"IF($O121<=0,0,IF(($O121-SUM($Q121:T121))<$P121,$O121-SUM($Q121:T121),IF(SUM($Q121:T121)<$O121,$P121,0)))","v":6874.5749999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1977-01-31","1977-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:Q122))<$P122,$O122-SUM($Q122:Q122),IF(SUM($Q122:Q122)<$O122,$P122,0)))","v":2178.58},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:R122))<$P122,$O122-SUM($Q122:R122),IF(SUM($Q122:R122)<$O122,$P122,0)))","v":2178.58},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:S122))<$P122,$O122-SUM($Q122:S122),IF(SUM($Q122:S122)<$O122,$P122,0)))","v":2178.58},{"$f":"IF($O122<=0,0,IF(($O122-SUM($Q122:T122))<$P122,$O122-SUM($Q122:T122),IF(SUM($Q122:T122)<$O122,$P122,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1977-01-31","1977-01-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:Q123))<$P123,$O123-SUM($Q123:Q123),IF(SUM($Q123:Q123)<$O123,$P123,0)))","v":2178.58},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:R123))<$P123,$O123-SUM($Q123:R123),IF(SUM($Q123:R123)<$O123,$P123,0)))","v":2178.58},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:S123))<$P123,$O123-SUM($Q123:S123),IF(SUM($Q123:S123)<$O123,$P123,0)))","v":2178.58},{"$f":"IF($O123<=0,0,IF(($O123-SUM($Q123:T123))<$P123,$O123-SUM($Q123:T123),IF(SUM($Q123:T123)<$O123,$P123,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1977-01-31","1977-01-31",249674.16,249674.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:Q124))<$P124,$O124-SUM($Q124:Q124),IF(SUM($Q124:Q124)<$O124,$P124,0)))","v":0},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:R124))<$P124,$O124-SUM($Q124:R124),IF(SUM($Q124:R124)<$O124,$P124,0)))","v":0},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:S124))<$P124,$O124-SUM($Q124:S124),IF(SUM($Q124:S124)<$O124,$P124,0)))","v":0},{"$f":"IF($O124<=0,0,IF(($O124-SUM($Q124:T124))<$P124,$O124-SUM($Q124:T124),IF(SUM($Q124:T124)<$O124,$P124,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1977-12-31","1977-12-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,1,104131.29999999999,4357.16,null,{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:Q125))<$P125,$O125-SUM($Q125:Q125),IF(SUM($Q125:Q125)<$O125,$P125,0)))","v":4357.16},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:R125))<$P125,$O125-SUM($Q125:R125),IF(SUM($Q125:R125)<$O125,$P125,0)))","v":4357.16},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:S125))<$P125,$O125-SUM($Q125:S125),IF(SUM($Q125:S125)<$O125,$P125,0)))","v":4357.16},{"$f":"IF($O125<=0,0,IF(($O125-SUM($Q125:T125))<$P125,$O125-SUM($Q125:T125),IF(SUM($Q125:T125)<$O125,$P125,0)))","v":4357.16}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",50291.85,29325.74,1003.39,0,0,0,19962.719999999998,1,19962.719999999998,1003.39,null,{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:Q126))<$P126,$O126-SUM($Q126:Q126),IF(SUM($Q126:Q126)<$O126,$P126,0)))","v":1003.39},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:R126))<$P126,$O126-SUM($Q126:R126),IF(SUM($Q126:R126)<$O126,$P126,0)))","v":1003.39},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:S126))<$P126,$O126-SUM($Q126:S126),IF(SUM($Q126:S126)<$O126,$P126,0)))","v":1003.39},{"$f":"IF($O126<=0,0,IF(($O126-SUM($Q126:T126))<$P126,$O126-SUM($Q126:T126),IF(SUM($Q126:T126)<$O126,$P126,0)))","v":1003.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:Q127))<$P127,$O127-SUM($Q127:Q127),IF(SUM($Q127:Q127)<$O127,$P127,0)))","v":2178.58},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:R127))<$P127,$O127-SUM($Q127:R127),IF(SUM($Q127:R127)<$O127,$P127,0)))","v":2178.58},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:S127))<$P127,$O127-SUM($Q127:S127),IF(SUM($Q127:S127)<$O127,$P127,0)))","v":2178.58},{"$f":"IF($O127<=0,0,IF(($O127-SUM($Q127:T127))<$P127,$O127-SUM($Q127:T127),IF(SUM($Q127:T127)<$O127,$P127,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:Q128))<$P128,$O128-SUM($Q128:Q128),IF(SUM($Q128:Q128)<$O128,$P128,0)))","v":2178.58},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:R128))<$P128,$O128-SUM($Q128:R128),IF(SUM($Q128:R128)<$O128,$P128,0)))","v":2178.58},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:S128))<$P128,$O128-SUM($Q128:S128),IF(SUM($Q128:S128)<$O128,$P128,0)))","v":2178.58},{"$f":"IF($O128<=0,0,IF(($O128-SUM($Q128:T128))<$P128,$O128-SUM($Q128:T128),IF(SUM($Q128:T128)<$O128,$P128,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,0.5,52065.649999999994,2178.58,null,{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:Q129))<$P129,$O129-SUM($Q129:Q129),IF(SUM($Q129:Q129)<$O129,$P129,0)))","v":2178.58},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:R129))<$P129,$O129-SUM($Q129:R129),IF(SUM($Q129:R129)<$O129,$P129,0)))","v":2178.58},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:S129))<$P129,$O129-SUM($Q129:S129),IF(SUM($Q129:S129)<$O129,$P129,0)))","v":2178.58},{"$f":"IF($O129<=0,0,IF(($O129-SUM($Q129:T129))<$P129,$O129-SUM($Q129:T129),IF(SUM($Q129:T129)<$O129,$P129,0)))","v":2178.58}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",149428.49,40940.03,4357.16,0,0,0,104131.29999999999,1,104131.29999999999,4357.16,null,{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:Q130))<$P130,$O130-SUM($Q130:Q130),IF(SUM($Q130:Q130)<$O130,$P130,0)))","v":4357.16},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:R130))<$P130,$O130-SUM($Q130:R130),IF(SUM($Q130:R130)<$O130,$P130,0)))","v":4357.16},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:S130))<$P130,$O130-SUM($Q130:S130),IF(SUM($Q130:S130)<$O130,$P130,0)))","v":4357.16},{"$f":"IF($O130<=0,0,IF(($O130-SUM($Q130:T130))<$P130,$O130-SUM($Q130:T130),IF(SUM($Q130:T130)<$O130,$P130,0)))","v":4357.16}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",220627.78,124307.31,6054.57,0,0,0,90265.9,1,90265.9,6054.57,null,{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:Q131))<$P131,$O131-SUM($Q131:Q131),IF(SUM($Q131:Q131)<$O131,$P131,0)))","v":6054.57},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:R131))<$P131,$O131-SUM($Q131:R131),IF(SUM($Q131:R131)<$O131,$P131,0)))","v":6054.57},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:S131))<$P131,$O131-SUM($Q131:S131),IF(SUM($Q131:S131)<$O131,$P131,0)))","v":6054.57},{"$f":"IF($O131<=0,0,IF(($O131-SUM($Q131:T131))<$P131,$O131-SUM($Q131:T131),IF(SUM($Q131:T131)<$O131,$P131,0)))","v":6054.57}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",114989.51,64788.02,3155.6,0,0,0,47045.89,1,47045.89,3155.6,null,{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:Q132))<$P132,$O132-SUM($Q132:Q132),IF(SUM($Q132:Q132)<$O132,$P132,0)))","v":3155.6},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:R132))<$P132,$O132-SUM($Q132:R132),IF(SUM($Q132:R132)<$O132,$P132,0)))","v":3155.6},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:S132))<$P132,$O132-SUM($Q132:S132),IF(SUM($Q132:S132)<$O132,$P132,0)))","v":3155.6},{"$f":"IF($O132<=0,0,IF(($O132-SUM($Q132:T132))<$P132,$O132-SUM($Q132:T132),IF(SUM($Q132:T132)<$O132,$P132,0)))","v":3155.6}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1979-12-31","1979-12-31",114989.51,64788.02,3155.6,0,0,0,47045.89,1,47045.89,3155.6,null,{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:Q133))<$P133,$O133-SUM($Q133:Q133),IF(SUM($Q133:Q133)<$O133,$P133,0)))","v":3155.6},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:R133))<$P133,$O133-SUM($Q133:R133),IF(SUM($Q133:R133)<$O133,$P133,0)))","v":3155.6},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:S133))<$P133,$O133-SUM($Q133:S133),IF(SUM($Q133:S133)<$O133,$P133,0)))","v":3155.6},{"$f":"IF($O133<=0,0,IF(($O133-SUM($Q133:T133))<$P133,$O133-SUM($Q133:T133),IF(SUM($Q133:T133)<$O133,$P133,0)))","v":3155.6}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1979-12-31","1979-12-31",114989.51,64788.02,3155.6,0,0,0,{"$f":"+G134-H134-I134+J134-L134","v":47045.89},1,{"$f":"+M134*N134","v":47045.89},{"$f":"(I134+K134)*N134","v":3155.6},null,{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:Q134))<$P134,$O134-SUM($Q134:Q134),IF(SUM($Q134:Q134)<$O134,$P134,0)))","v":3155.6},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:R134))<$P134,$O134-SUM($Q134:R134),IF(SUM($Q134:R134)<$O134,$P134,0)))","v":3155.6},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:S134))<$P134,$O134-SUM($Q134:S134),IF(SUM($Q134:S134)<$O134,$P134,0)))","v":3155.6},{"$f":"IF($O134<=0,0,IF(($O134-SUM($Q134:T134))<$P134,$O134-SUM($Q134:T134),IF(SUM($Q134:T134)<$O134,$P134,0)))","v":3155.6}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1980-12-31","1980-12-31",185549.16,183290.67,2258.4899999999998,0,0,0,-9.0949470177292824E-12,1,-9.0949470177292824E-12,2258.4899999999998,null,{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:Q135))<$P135,$O135-SUM($Q135:Q135),IF(SUM($Q135:Q135)<$O135,$P135,0)))","v":0},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:R135))<$P135,$O135-SUM($Q135:R135),IF(SUM($Q135:R135)<$O135,$P135,0)))","v":0},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:S135))<$P135,$O135-SUM($Q135:S135),IF(SUM($Q135:S135)<$O135,$P135,0)))","v":0},{"$f":"IF($O135<=0,0,IF(($O135-SUM($Q135:T135))<$P135,$O135-SUM($Q135:T135),IF(SUM($Q135:T135)<$O135,$P135,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1980-12-31","1980-12-31",160633.21,44009.87,4683.87,0,0,0,111939.47,0.5,55969.735000000001,2341.9349999999999,null,{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:Q136))<$P136,$O136-SUM($Q136:Q136),IF(SUM($Q136:Q136)<$O136,$P136,0)))","v":2341.9349999999999},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:R136))<$P136,$O136-SUM($Q136:R136),IF(SUM($Q136:R136)<$O136,$P136,0)))","v":2341.9349999999999},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:S136))<$P136,$O136-SUM($Q136:S136),IF(SUM($Q136:S136)<$O136,$P136,0)))","v":2341.9349999999999},{"$f":"IF($O136<=0,0,IF(($O136-SUM($Q136:T136))<$P136,$O136-SUM($Q136:T136),IF(SUM($Q136:T136)<$O136,$P136,0)))","v":2341.9349999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1980-12-31","1980-12-31",97453.37,26700.02,2841.62,0,0,0,67911.73,0.5,33955.864999999998,1420.81,null,{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:Q137))<$P137,$O137-SUM($Q137:Q137),IF(SUM($Q137:Q137)<$O137,$P137,0)))","v":1420.81},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:R137))<$P137,$O137-SUM($Q137:R137),IF(SUM($Q137:R137)<$O137,$P137,0)))","v":1420.81},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:S137))<$P137,$O137-SUM($Q137:S137),IF(SUM($Q137:S137)<$O137,$P137,0)))","v":1420.81},{"$f":"IF($O137<=0,0,IF(($O137-SUM($Q137:T137))<$P137,$O137-SUM($Q137:T137),IF(SUM($Q137:T137)<$O137,$P137,0)))","v":1420.81}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1980-12-31","1980-12-31",39495.22,22160.9,1083.3900000000001,0,0,0,16250.93,0.5,8125.4650000000001,541.69500000000005,null,{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:Q138))<$P138,$O138-SUM($Q138:Q138),IF(SUM($Q138:Q138)<$O138,$P138,0)))","v":541.69500000000005},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:R138))<$P138,$O138-SUM($Q138:R138),IF(SUM($Q138:R138)<$O138,$P138,0)))","v":541.69500000000005},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:S138))<$P138,$O138-SUM($Q138:S138),IF(SUM($Q138:S138)<$O138,$P138,0)))","v":541.69500000000005},{"$f":"IF($O138<=0,0,IF(($O138-SUM($Q138:T138))<$P138,$O138-SUM($Q138:T138),IF(SUM($Q138:T138)<$O138,$P138,0)))","v":541.69500000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1980-12-31","1980-12-31",97453.37,26700.02,2841.62,0,0,0,67911.73,0.5,33955.864999999998,1420.81,null,{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:Q139))<$P139,$O139-SUM($Q139:Q139),IF(SUM($Q139:Q139)<$O139,$P139,0)))","v":1420.81},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:R139))<$P139,$O139-SUM($Q139:R139),IF(SUM($Q139:R139)<$O139,$P139,0)))","v":1420.81},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:S139))<$P139,$O139-SUM($Q139:S139),IF(SUM($Q139:S139)<$O139,$P139,0)))","v":1420.81},{"$f":"IF($O139<=0,0,IF(($O139-SUM($Q139:T139))<$P139,$O139-SUM($Q139:T139),IF(SUM($Q139:T139)<$O139,$P139,0)))","v":1420.81}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1980-12-31","1980-12-31",794583.62,217697.94,23169.11,0,0,0,553716.56999999995,0.5,276858.28499999997,11584.555,null,{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:Q140))<$P140,$O140-SUM($Q140:Q140),IF(SUM($Q140:Q140)<$O140,$P140,0)))","v":11584.555},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:R140))<$P140,$O140-SUM($Q140:R140),IF(SUM($Q140:R140)<$O140,$P140,0)))","v":11584.555},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:S140))<$P140,$O140-SUM($Q140:S140),IF(SUM($Q140:S140)<$O140,$P140,0)))","v":11584.555},{"$f":"IF($O140<=0,0,IF(($O140-SUM($Q140:T140))<$P140,$O140-SUM($Q140:T140),IF(SUM($Q140:T140)<$O140,$P140,0)))","v":11584.555}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1981-12-31","1981-12-31",58984.92,16160.53,1719.93,0,0,0,41104.46,0.5,20552.23,859.96500000000003,null,{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:Q141))<$P141,$O141-SUM($Q141:Q141),IF(SUM($Q141:Q141)<$O141,$P141,0)))","v":859.96500000000003},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:R141))<$P141,$O141-SUM($Q141:R141),IF(SUM($Q141:R141)<$O141,$P141,0)))","v":859.96500000000003},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:S141))<$P141,$O141-SUM($Q141:S141),IF(SUM($Q141:S141)<$O141,$P141,0)))","v":859.96500000000003},{"$f":"IF($O141<=0,0,IF(($O141-SUM($Q141:T141))<$P141,$O141-SUM($Q141:T141),IF(SUM($Q141:T141)<$O141,$P141,0)))","v":859.96500000000003}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1981-12-31","1981-12-31",132535.10999999999,130921.91,1613.2,0,0,0,-1.7507773009128869E-11,1,-1.7507773009128869E-11,1613.2,null,{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:Q142))<$P142,$O142-SUM($Q142:Q142),IF(SUM($Q142:Q142)<$O142,$P142,0)))","v":0},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:R142))<$P142,$O142-SUM($Q142:R142),IF(SUM($Q142:R142)<$O142,$P142,0)))","v":0},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:S142))<$P142,$O142-SUM($Q142:S142),IF(SUM($Q142:S142)<$O142,$P142,0)))","v":0},{"$f":"IF($O142<=0,0,IF(($O142-SUM($Q142:T142))<$P142,$O142-SUM($Q142:T142),IF(SUM($Q142:T142)<$O142,$P142,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1981-12-31","1981-12-31",58984.92,16160.53,1719.93,0,0,0,41104.46,0.5,20552.23,859.96500000000003,null,{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:Q143))<$P143,$O143-SUM($Q143:Q143),IF(SUM($Q143:Q143)<$O143,$P143,0)))","v":859.96500000000003},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:R143))<$P143,$O143-SUM($Q143:R143),IF(SUM($Q143:R143)<$O143,$P143,0)))","v":859.96500000000003},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:S143))<$P143,$O143-SUM($Q143:S143),IF(SUM($Q143:S143)<$O143,$P143,0)))","v":859.96500000000003},{"$f":"IF($O143<=0,0,IF(($O143-SUM($Q143:T143))<$P143,$O143-SUM($Q143:T143),IF(SUM($Q143:T143)<$O143,$P143,0)))","v":859.96500000000003}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1981-12-31","1981-12-31",58984.92,16160.53,1719.93,0,0,0,41104.46,0.5,20552.23,859.96500000000003,null,{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:Q144))<$P144,$O144-SUM($Q144:Q144),IF(SUM($Q144:Q144)<$O144,$P144,0)))","v":859.96500000000003},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:R144))<$P144,$O144-SUM($Q144:R144),IF(SUM($Q144:R144)<$O144,$P144,0)))","v":859.96500000000003},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:S144))<$P144,$O144-SUM($Q144:S144),IF(SUM($Q144:S144)<$O144,$P144,0)))","v":859.96500000000003},{"$f":"IF($O144<=0,0,IF(($O144-SUM($Q144:T144))<$P144,$O144-SUM($Q144:T144),IF(SUM($Q144:T144)<$O144,$P144,0)))","v":859.96500000000003}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1981-12-31","1981-12-31",98555.58,93310.31,441.67,0,0,0,4803.600000000004,0.5,2401.800000000002,220.83500000000001,null,{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:Q145))<$P145,$O145-SUM($Q145:Q145),IF(SUM($Q145:Q145)<$O145,$P145,0)))","v":220.83500000000001},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:R145))<$P145,$O145-SUM($Q145:R145),IF(SUM($Q145:R145)<$O145,$P145,0)))","v":220.83500000000001},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:S145))<$P145,$O145-SUM($Q145:S145),IF(SUM($Q145:S145)<$O145,$P145,0)))","v":220.83500000000001},{"$f":"IF($O145<=0,0,IF(($O145-SUM($Q145:T145))<$P145,$O145-SUM($Q145:T145),IF(SUM($Q145:T145)<$O145,$P145,0)))","v":220.83500000000001}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1981-12-31","1981-12-31",23905,13413.17,655.74,0,0,0,9836.09,1,9836.09,655.74,null,{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:Q146))<$P146,$O146-SUM($Q146:Q146),IF(SUM($Q146:Q146)<$O146,$P146,0)))","v":655.74},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:R146))<$P146,$O146-SUM($Q146:R146),IF(SUM($Q146:R146)<$O146,$P146,0)))","v":655.74},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:S146))<$P146,$O146-SUM($Q146:S146),IF(SUM($Q146:S146)<$O146,$P146,0)))","v":655.74},{"$f":"IF($O146<=0,0,IF(($O146-SUM($Q146:T146))<$P146,$O146-SUM($Q146:T146),IF(SUM($Q146:T146)<$O146,$P146,0)))","v":655.74}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1981-12-31","1981-12-31",45390.59,25574.22,1245.6300000000001,0,0,0,18570.739999999994,1,18570.739999999994,1245.6300000000001,null,{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:Q147))<$P147,$O147-SUM($Q147:Q147),IF(SUM($Q147:Q147)<$O147,$P147,0)))","v":1245.6300000000001},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:R147))<$P147,$O147-SUM($Q147:R147),IF(SUM($Q147:R147)<$O147,$P147,0)))","v":1245.6300000000001},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:S147))<$P147,$O147-SUM($Q147:S147),IF(SUM($Q147:S147)<$O147,$P147,0)))","v":1245.6300000000001},{"$f":"IF($O147<=0,0,IF(($O147-SUM($Q147:T147))<$P147,$O147-SUM($Q147:T147),IF(SUM($Q147:T147)<$O147,$P147,0)))","v":1245.6300000000001}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1981-12-31","1981-12-31",19232.400000000001,10452.459999999999,439,0,0,0,8340.9400000000023,1,8340.9400000000023,439,null,{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:Q148))<$P148,$O148-SUM($Q148:Q148),IF(SUM($Q148:Q148)<$O148,$P148,0)))","v":439},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:R148))<$P148,$O148-SUM($Q148:R148),IF(SUM($Q148:R148)<$O148,$P148,0)))","v":439},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:S148))<$P148,$O148-SUM($Q148:S148),IF(SUM($Q148:S148)<$O148,$P148,0)))","v":439},{"$f":"IF($O148<=0,0,IF(($O148-SUM($Q148:T148))<$P148,$O148-SUM($Q148:T148),IF(SUM($Q148:T148)<$O148,$P148,0)))","v":439}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1981-12-31","1981-12-31",16504.830000000002,8725.7099999999991,339.74,0,0,0,7439.3800000000028,1,7439.3800000000028,339.74,null,{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:Q149))<$P149,$O149-SUM($Q149:Q149),IF(SUM($Q149:Q149)<$O149,$P149,0)))","v":339.74},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:R149))<$P149,$O149-SUM($Q149:R149),IF(SUM($Q149:R149)<$O149,$P149,0)))","v":339.74},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:S149))<$P149,$O149-SUM($Q149:S149),IF(SUM($Q149:S149)<$O149,$P149,0)))","v":339.74},{"$f":"IF($O149<=0,0,IF(($O149-SUM($Q149:T149))<$P149,$O149-SUM($Q149:T149),IF(SUM($Q149:T149)<$O149,$P149,0)))","v":339.74}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1981-12-31","1981-12-31",477061.59,451671.28,2137.9499999999998,0,0,0,23252.359999999997,1,23252.359999999997,2137.9499999999998,null,{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:Q150))<$P150,$O150-SUM($Q150:Q150),IF(SUM($Q150:Q150)<$O150,$P150,0)))","v":2137.9499999999998},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:R150))<$P150,$O150-SUM($Q150:R150),IF(SUM($Q150:R150)<$O150,$P150,0)))","v":2137.9499999999998},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:S150))<$P150,$O150-SUM($Q150:S150),IF(SUM($Q150:S150)<$O150,$P150,0)))","v":2137.9499999999998},{"$f":"IF($O150<=0,0,IF(($O150-SUM($Q150:T150))<$P150,$O150-SUM($Q150:T150),IF(SUM($Q150:T150)<$O150,$P150,0)))","v":2137.9499999999998}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1981-12-31","1981-12-31",1748810.42,1655734.87,7837.26,0,0,0,85238.289999999819,1,85238.289999999819,7837.26,null,{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:Q151))<$P151,$O151-SUM($Q151:Q151),IF(SUM($Q151:Q151)<$O151,$P151,0)))","v":7837.26},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:R151))<$P151,$O151-SUM($Q151:R151),IF(SUM($Q151:R151)<$O151,$P151,0)))","v":7837.26},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:S151))<$P151,$O151-SUM($Q151:S151),IF(SUM($Q151:S151)<$O151,$P151,0)))","v":7837.26},{"$f":"IF($O151<=0,0,IF(($O151-SUM($Q151:T151))<$P151,$O151-SUM($Q151:T151),IF(SUM($Q151:T151)<$O151,$P151,0)))","v":7837.26}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1981-12-31","1981-12-31",98555.58,93315.55,441.23,0,0,0,4798.7999999999993,1,4798.7999999999993,441.23,null,{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:Q152))<$P152,$O152-SUM($Q152:Q152),IF(SUM($Q152:Q152)<$O152,$P152,0)))","v":441.23},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:R152))<$P152,$O152-SUM($Q152:R152),IF(SUM($Q152:R152)<$O152,$P152,0)))","v":441.23},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:S152))<$P152,$O152-SUM($Q152:S152),IF(SUM($Q152:S152)<$O152,$P152,0)))","v":441.23},{"$f":"IF($O152<=0,0,IF(($O152-SUM($Q152:T152))<$P152,$O152-SUM($Q152:T152),IF(SUM($Q152:T152)<$O152,$P152,0)))","v":441.23}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","Edificaciones y construcciones","1982-11-30","1982-11-30",653.54,179.06,19.059999999999999,0,0,0,455.41999999999996,0.5,227.70999999999998,9.5299999999999994,null,{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:Q153))<$P153,$O153-SUM($Q153:Q153),IF(SUM($Q153:Q153)<$O153,$P153,0)))","v":9.5299999999999994},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:R153))<$P153,$O153-SUM($Q153:R153),IF(SUM($Q153:R153)<$O153,$P153,0)))","v":9.5299999999999994},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:S153))<$P153,$O153-SUM($Q153:S153),IF(SUM($Q153:S153)<$O153,$P153,0)))","v":9.5299999999999994},{"$f":"IF($O153<=0,0,IF(($O153-SUM($Q153:T153))<$P153,$O153-SUM($Q153:T153),IF(SUM($Q153:T153)<$O153,$P153,0)))","v":9.5299999999999994}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",14511.03,8142.19,398.05,0,0,0,5970.7900000000009,1,5970.7900000000009,398.05,null,{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:Q154))<$P154,$O154-SUM($Q154:Q154),IF(SUM($Q154:Q154)<$O154,$P154,0)))","v":398.05},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:R154))<$P154,$O154-SUM($Q154:R154),IF(SUM($Q154:R154)<$O154,$P154,0)))","v":398.05},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:S154))<$P154,$O154-SUM($Q154:S154),IF(SUM($Q154:S154)<$O154,$P154,0)))","v":398.05},{"$f":"IF($O154<=0,0,IF(($O154-SUM($Q154:T154))<$P154,$O154-SUM($Q154:T154),IF(SUM($Q154:T154)<$O154,$P154,0)))","v":398.05}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",14511.03,8142.19,398.05,0,0,0,5970.7900000000009,1,5970.7900000000009,398.05,null,{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:Q155))<$P155,$O155-SUM($Q155:Q155),IF(SUM($Q155:Q155)<$O155,$P155,0)))","v":398.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:R155))<$P155,$O155-SUM($Q155:R155),IF(SUM($Q155:R155)<$O155,$P155,0)))","v":398.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:S155))<$P155,$O155-SUM($Q155:S155),IF(SUM($Q155:S155)<$O155,$P155,0)))","v":398.05},{"$f":"IF($O155<=0,0,IF(($O155-SUM($Q155:T155))<$P155,$O155-SUM($Q155:T155),IF(SUM($Q155:T155)<$O155,$P155,0)))","v":398.05}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",11587.21,6583.25,312.75,0,0,0,4691.2099999999991,0.5,2345.6049999999996,156.375,null,{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:Q156))<$P156,$O156-SUM($Q156:Q156),IF(SUM($Q156:Q156)<$O156,$P156,0)))","v":156.375},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:R156))<$P156,$O156-SUM($Q156:R156),IF(SUM($Q156:R156)<$O156,$P156,0)))","v":156.375},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:S156))<$P156,$O156-SUM($Q156:S156),IF(SUM($Q156:S156)<$O156,$P156,0)))","v":156.375},{"$f":"IF($O156<=0,0,IF(($O156-SUM($Q156:T156))<$P156,$O156-SUM($Q156:T156),IF(SUM($Q156:T156)<$O156,$P156,0)))","v":156.375}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",27553.41,15524.29,756.13,0,0,0,11272.99,1,11272.99,756.13,null,{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:Q157))<$P157,$O157-SUM($Q157:Q157),IF(SUM($Q157:Q157)<$O157,$P157,0)))","v":756.13},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:R157))<$P157,$O157-SUM($Q157:R157),IF(SUM($Q157:R157)<$O157,$P157,0)))","v":756.13},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:S157))<$P157,$O157-SUM($Q157:S157),IF(SUM($Q157:S157)<$O157,$P157,0)))","v":756.13},{"$f":"IF($O157<=0,0,IF(($O157-SUM($Q157:T157))<$P157,$O157-SUM($Q157:T157),IF(SUM($Q157:T157)<$O157,$P157,0)))","v":756.13}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1982-12-31","1982-12-31",27553.41,15524.29,756.13,0,0,0,11272.99,1,11272.99,756.13,null,{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:Q158))<$P158,$O158-SUM($Q158:Q158),IF(SUM($Q158:Q158)<$O158,$P158,0)))","v":756.13},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:R158))<$P158,$O158-SUM($Q158:R158),IF(SUM($Q158:R158)<$O158,$P158,0)))","v":756.13},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:S158))<$P158,$O158-SUM($Q158:S158),IF(SUM($Q158:S158)<$O158,$P158,0)))","v":756.13},{"$f":"IF($O158<=0,0,IF(($O158-SUM($Q158:T158))<$P158,$O158-SUM($Q158:T158),IF(SUM($Q158:T158)<$O158,$P158,0)))","v":756.13}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",27553.41,15524.29,756.13,0,0,0,11272.99,1,11272.99,756.13,null,{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:Q159))<$P159,$O159-SUM($Q159:Q159),IF(SUM($Q159:Q159)<$O159,$P159,0)))","v":756.13},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:R159))<$P159,$O159-SUM($Q159:R159),IF(SUM($Q159:R159)<$O159,$P159,0)))","v":756.13},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:S159))<$P159,$O159-SUM($Q159:S159),IF(SUM($Q159:S159)<$O159,$P159,0)))","v":756.13},{"$f":"IF($O159<=0,0,IF(($O159-SUM($Q159:T159))<$P159,$O159-SUM($Q159:T159),IF(SUM($Q159:T159)<$O159,$P159,0)))","v":756.13}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1982-12-31","1982-12-31",27553.41,15524.29,756.13,0,0,0,11272.99,1,11272.99,756.13,null,{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:Q160))<$P160,$O160-SUM($Q160:Q160),IF(SUM($Q160:Q160)<$O160,$P160,0)))","v":756.13},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:R160))<$P160,$O160-SUM($Q160:R160),IF(SUM($Q160:R160)<$O160,$P160,0)))","v":756.13},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:S160))<$P160,$O160-SUM($Q160:S160),IF(SUM($Q160:S160)<$O160,$P160,0)))","v":756.13},{"$f":"IF($O160<=0,0,IF(($O160-SUM($Q160:T160))<$P160,$O160-SUM($Q160:T160),IF(SUM($Q160:T160)<$O160,$P160,0)))","v":756.13}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",14511.03,8142.19,398.05,0,0,0,5970.7900000000009,1,5970.7900000000009,398.05,null,{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:Q161))<$P161,$O161-SUM($Q161:Q161),IF(SUM($Q161:Q161)<$O161,$P161,0)))","v":398.05},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:R161))<$P161,$O161-SUM($Q161:R161),IF(SUM($Q161:R161)<$O161,$P161,0)))","v":398.05},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:S161))<$P161,$O161-SUM($Q161:S161),IF(SUM($Q161:S161)<$O161,$P161,0)))","v":398.05},{"$f":"IF($O161<=0,0,IF(($O161-SUM($Q161:T161))<$P161,$O161-SUM($Q161:T161),IF(SUM($Q161:T161)<$O161,$P161,0)))","v":398.05}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",35805.56,9809.91,1044.05,0,0,0,24951.599999999999,1,24951.599999999999,1044.05,null,{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:Q162))<$P162,$O162-SUM($Q162:Q162),IF(SUM($Q162:Q162)<$O162,$P162,0)))","v":1044.05},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:R162))<$P162,$O162-SUM($Q162:R162),IF(SUM($Q162:R162)<$O162,$P162,0)))","v":1044.05},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:S162))<$P162,$O162-SUM($Q162:S162),IF(SUM($Q162:S162)<$O162,$P162,0)))","v":1044.05},{"$f":"IF($O162<=0,0,IF(($O162-SUM($Q162:T162))<$P162,$O162-SUM($Q162:T162),IF(SUM($Q162:T162)<$O162,$P162,0)))","v":1044.05}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1982-12-31","1982-12-31",27553.41,15524.29,756.13,0,0,0,11272.99,1,11272.99,756.13,null,{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:Q163))<$P163,$O163-SUM($Q163:Q163),IF(SUM($Q163:Q163)<$O163,$P163,0)))","v":756.13},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:R163))<$P163,$O163-SUM($Q163:R163),IF(SUM($Q163:R163)<$O163,$P163,0)))","v":756.13},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:S163))<$P163,$O163-SUM($Q163:S163),IF(SUM($Q163:S163)<$O163,$P163,0)))","v":756.13},{"$f":"IF($O163<=0,0,IF(($O163-SUM($Q163:T163))<$P163,$O163-SUM($Q163:T163),IF(SUM($Q163:T163)<$O163,$P163,0)))","v":756.13}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1982-12-31","1982-12-31",14511.03,8142.19,398.05,0,0,0,5970.7900000000009,1,5970.7900000000009,398.05,null,{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:Q164))<$P164,$O164-SUM($Q164:Q164),IF(SUM($Q164:Q164)<$O164,$P164,0)))","v":398.05},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:R164))<$P164,$O164-SUM($Q164:R164),IF(SUM($Q164:R164)<$O164,$P164,0)))","v":398.05},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:S164))<$P164,$O164-SUM($Q164:S164),IF(SUM($Q164:S164)<$O164,$P164,0)))","v":398.05},{"$f":"IF($O164<=0,0,IF(($O164-SUM($Q164:T164))<$P164,$O164-SUM($Q164:T164),IF(SUM($Q164:T164)<$O164,$P164,0)))","v":398.05}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1982-12-31","1982-12-31",35805.56,9809.91,1044.05,0,0,0,24951.599999999999,0.5,12475.8,522.02499999999998,null,{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:Q165))<$P165,$O165-SUM($Q165:Q165),IF(SUM($Q165:Q165)<$O165,$P165,0)))","v":522.02499999999998},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:R165))<$P165,$O165-SUM($Q165:R165),IF(SUM($Q165:R165)<$O165,$P165,0)))","v":522.02499999999998},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:S165))<$P165,$O165-SUM($Q165:S165),IF(SUM($Q165:S165)<$O165,$P165,0)))","v":522.02499999999998},{"$f":"IF($O165<=0,0,IF(($O165-SUM($Q165:T165))<$P165,$O165-SUM($Q165:T165),IF(SUM($Q165:T165)<$O165,$P165,0)))","v":522.02499999999998}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1982-12-31","1982-12-31",13462.68,7316.72,307.3,0,0,0,5838.66,1,5838.66,307.3,null,{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:Q166))<$P166,$O166-SUM($Q166:Q166),IF(SUM($Q166:Q166)<$O166,$P166,0)))","v":307.3},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:R166))<$P166,$O166-SUM($Q166:R166),IF(SUM($Q166:R166)<$O166,$P166,0)))","v":307.3},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:S166))<$P166,$O166-SUM($Q166:S166),IF(SUM($Q166:S166)<$O166,$P166,0)))","v":307.3},{"$f":"IF($O166<=0,0,IF(($O166-SUM($Q166:T166))<$P166,$O166-SUM($Q166:T166),IF(SUM($Q166:T166)<$O166,$P166,0)))","v":307.3}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1982-12-31","1982-12-31",88632.65,87553.82,1078.83,0,0,0,-1.2732925824820995E-11,1,-1.2732925824820995E-11,1078.83,null,{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:Q167))<$P167,$O167-SUM($Q167:Q167),IF(SUM($Q167:Q167)<$O167,$P167,0)))","v":0},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:R167))<$P167,$O167-SUM($Q167:R167),IF(SUM($Q167:R167)<$O167,$P167,0)))","v":0},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:S167))<$P167,$O167-SUM($Q167:S167),IF(SUM($Q167:S167)<$O167,$P167,0)))","v":0},{"$f":"IF($O167<=0,0,IF(($O167-SUM($Q167:T167))<$P167,$O167-SUM($Q167:T167),IF(SUM($Q167:T167)<$O167,$P167,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","Edificaciones y construcciones","1983-12-31","1983-12-31",15165.29,4154.95,442.2,0,0,0,10568.14,0.5,5284.07,221.1,null,{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:Q168))<$P168,$O168-SUM($Q168:Q168),IF(SUM($Q168:Q168)<$O168,$P168,0)))","v":221.1},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:R168))<$P168,$O168-SUM($Q168:R168),IF(SUM($Q168:R168)<$O168,$P168,0)))","v":221.1},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:S168))<$P168,$O168-SUM($Q168:S168),IF(SUM($Q168:S168)<$O168,$P168,0)))","v":221.1},{"$f":"IF($O168<=0,0,IF(($O168-SUM($Q168:T168))<$P168,$O168-SUM($Q168:T168),IF(SUM($Q168:T168)<$O168,$P168,0)))","v":221.1}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1983-12-31","1983-12-31",43428.53,28564.41,679.91,0,0,0,14184.21,0.5,7092.1049999999996,339.95499999999998,null,{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:Q169))<$P169,$O169-SUM($Q169:Q169),IF(SUM($Q169:Q169)<$O169,$P169,0)))","v":339.95499999999998},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:R169))<$P169,$O169-SUM($Q169:R169),IF(SUM($Q169:R169)<$O169,$P169,0)))","v":339.95499999999998},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:S169))<$P169,$O169-SUM($Q169:S169),IF(SUM($Q169:S169)<$O169,$P169,0)))","v":339.95499999999998},{"$f":"IF($O169<=0,0,IF(($O169-SUM($Q169:T169))<$P169,$O169-SUM($Q169:T169),IF(SUM($Q169:T169)<$O169,$P169,0)))","v":339.95499999999998}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","1983-12-31","1983-12-31",16784.52,7925.12,355.81,0,0,0,8503.590000000002,1,8503.590000000002,355.81,null,{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:Q170))<$P170,$O170-SUM($Q170:Q170),IF(SUM($Q170:Q170)<$O170,$P170,0)))","v":355.81},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:R170))<$P170,$O170-SUM($Q170:R170),IF(SUM($Q170:R170)<$O170,$P170,0)))","v":355.81},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:S170))<$P170,$O170-SUM($Q170:S170),IF(SUM($Q170:S170)<$O170,$P170,0)))","v":355.81},{"$f":"IF($O170<=0,0,IF(($O170-SUM($Q170:T170))<$P170,$O170-SUM($Q170:T170),IF(SUM($Q170:T170)<$O170,$P170,0)))","v":355.81}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1983-12-31","1983-12-31",31186.09,16281.01,650.96,0,0,0,14254.119999999999,0.5,7127.0599999999995,325.48,null,{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:Q171))<$P171,$O171-SUM($Q171:Q171),IF(SUM($Q171:Q171)<$O171,$P171,0)))","v":325.48},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:R171))<$P171,$O171-SUM($Q171:R171),IF(SUM($Q171:R171)<$O171,$P171,0)))","v":325.48},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:S171))<$P171,$O171-SUM($Q171:S171),IF(SUM($Q171:S171)<$O171,$P171,0)))","v":325.48},{"$f":"IF($O171<=0,0,IF(($O171-SUM($Q171:T171))<$P171,$O171-SUM($Q171:T171),IF(SUM($Q171:T171)<$O171,$P171,0)))","v":325.48}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1983-12-31","1983-12-31",24686.84,16237.37,386.49,0,0,0,8062.98,0.5,4031.49,193.245,null,{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:Q172))<$P172,$O172-SUM($Q172:Q172),IF(SUM($Q172:Q172)<$O172,$P172,0)))","v":193.245},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:R172))<$P172,$O172-SUM($Q172:R172),IF(SUM($Q172:R172)<$O172,$P172,0)))","v":193.245},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:S172))<$P172,$O172-SUM($Q172:S172),IF(SUM($Q172:S172)<$O172,$P172,0)))","v":193.245},{"$f":"IF($O172<=0,0,IF(($O172-SUM($Q172:T172))<$P172,$O172-SUM($Q172:T172),IF(SUM($Q172:T172)<$O172,$P172,0)))","v":193.245}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1984-12-31","1984-12-31",21027.08,11798.37,576.79,0,0,0,8651.9200000000019,1,8651.9200000000019,576.79,null,{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:Q173))<$P173,$O173-SUM($Q173:Q173),IF(SUM($Q173:Q173)<$O173,$P173,0)))","v":576.79},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:R173))<$P173,$O173-SUM($Q173:R173),IF(SUM($Q173:R173)<$O173,$P173,0)))","v":576.79},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:S173))<$P173,$O173-SUM($Q173:S173),IF(SUM($Q173:S173)<$O173,$P173,0)))","v":576.79},{"$f":"IF($O173<=0,0,IF(($O173-SUM($Q173:T173))<$P173,$O173-SUM($Q173:T173),IF(SUM($Q173:T173)<$O173,$P173,0)))","v":576.79}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1984-12-31","1984-12-31",7030.82,1926.29,205.01,0,0,0,4899.5199999999995,1,4899.5199999999995,205.01,null,{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:Q174))<$P174,$O174-SUM($Q174:Q174),IF(SUM($Q174:Q174)<$O174,$P174,0)))","v":205.01},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:R174))<$P174,$O174-SUM($Q174:R174),IF(SUM($Q174:R174)<$O174,$P174,0)))","v":205.01},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:S174))<$P174,$O174-SUM($Q174:S174),IF(SUM($Q174:S174)<$O174,$P174,0)))","v":205.01},{"$f":"IF($O174<=0,0,IF(($O174-SUM($Q174:T174))<$P174,$O174-SUM($Q174:T174),IF(SUM($Q174:T174)<$O174,$P174,0)))","v":205.01}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1984-12-31","1984-12-31",42054.17,23596.73,1153.5899999999999,0,0,0,17303.849999999999,1,17303.849999999999,1153.5899999999999,null,{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:Q175))<$P175,$O175-SUM($Q175:Q175),IF(SUM($Q175:Q175)<$O175,$P175,0)))","v":1153.5899999999999},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:R175))<$P175,$O175-SUM($Q175:R175),IF(SUM($Q175:R175)<$O175,$P175,0)))","v":1153.5899999999999},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:S175))<$P175,$O175-SUM($Q175:S175),IF(SUM($Q175:S175)<$O175,$P175,0)))","v":1153.5899999999999},{"$f":"IF($O175<=0,0,IF(($O175-SUM($Q175:T175))<$P175,$O175-SUM($Q175:T175),IF(SUM($Q175:T175)<$O175,$P175,0)))","v":1153.5899999999999}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1984-12-31","1984-12-31",115968.22,95093.94,1739.52,0,0,0,19134.759999999998,1,19134.759999999998,1739.52,null,{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:Q176))<$P176,$O176-SUM($Q176:Q176),IF(SUM($Q176:Q176)<$O176,$P176,0)))","v":1739.52},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:R176))<$P176,$O176-SUM($Q176:R176),IF(SUM($Q176:R176)<$O176,$P176,0)))","v":1739.52},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:S176))<$P176,$O176-SUM($Q176:S176),IF(SUM($Q176:S176)<$O176,$P176,0)))","v":1739.52},{"$f":"IF($O176<=0,0,IF(($O176-SUM($Q176:T176))<$P176,$O176-SUM($Q176:T176),IF(SUM($Q176:T176)<$O176,$P176,0)))","v":1739.52}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1984-12-31","1984-12-31",11747.52,10583.43,98.02,0,0,0,1066.0700000000002,1,1066.0700000000002,98.02,null,{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:Q177))<$P177,$O177-SUM($Q177:Q177),IF(SUM($Q177:Q177)<$O177,$P177,0)))","v":98.02},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:R177))<$P177,$O177-SUM($Q177:R177),IF(SUM($Q177:R177)<$O177,$P177,0)))","v":98.02},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:S177))<$P177,$O177-SUM($Q177:S177),IF(SUM($Q177:S177)<$O177,$P177,0)))","v":98.02},{"$f":"IF($O177<=0,0,IF(($O177-SUM($Q177:T177))<$P177,$O177-SUM($Q177:T177),IF(SUM($Q177:T177)<$O177,$P177,0)))","v":98.02}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1985-05-30","1985-05-30",17688.03,11748.23,494.98,0,0,0,5444.82,1,5444.82,494.98,null,{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:Q178))<$P178,$O178-SUM($Q178:Q178),IF(SUM($Q178:Q178)<$O178,$P178,0)))","v":494.98},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:R178))<$P178,$O178-SUM($Q178:R178),IF(SUM($Q178:R178)<$O178,$P178,0)))","v":494.98},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:S178))<$P178,$O178-SUM($Q178:S178),IF(SUM($Q178:S178)<$O178,$P178,0)))","v":494.98},{"$f":"IF($O178<=0,0,IF(($O178-SUM($Q178:T178))<$P178,$O178-SUM($Q178:T178),IF(SUM($Q178:T178)<$O178,$P178,0)))","v":494.98}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1985-05-30","1985-05-30",4042.98,1107.69,117.89,0,0,0,2817.4,0.5,1408.7,58.945,null,{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:Q179))<$P179,$O179-SUM($Q179:Q179),IF(SUM($Q179:Q179)<$O179,$P179,0)))","v":58.945},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:R179))<$P179,$O179-SUM($Q179:R179),IF(SUM($Q179:R179)<$O179,$P179,0)))","v":58.945},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:S179))<$P179,$O179-SUM($Q179:S179),IF(SUM($Q179:S179)<$O179,$P179,0)))","v":58.945},{"$f":"IF($O179<=0,0,IF(($O179-SUM($Q179:T179))<$P179,$O179-SUM($Q179:T179),IF(SUM($Q179:T179)<$O179,$P179,0)))","v":58.945}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1987-05-30","1987-05-30",32893.06,9011.9599999999991,959.12,0,0,0,22921.98,1,22921.98,959.12,null,{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:Q180))<$P180,$O180-SUM($Q180:Q180),IF(SUM($Q180:Q180)<$O180,$P180,0)))","v":959.12},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:R180))<$P180,$O180-SUM($Q180:R180),IF(SUM($Q180:R180)<$O180,$P180,0)))","v":959.12},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:S180))<$P180,$O180-SUM($Q180:S180),IF(SUM($Q180:S180)<$O180,$P180,0)))","v":959.12},{"$f":"IF($O180<=0,0,IF(($O180-SUM($Q180:T180))<$P180,$O180-SUM($Q180:T180),IF(SUM($Q180:T180)<$O180,$P180,0)))","v":959.12}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1987-12-31","1987-12-31",43486.06,11914.2,1268,0,0,0,30303.859999999997,1,30303.859999999997,1268,null,{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:Q181))<$P181,$O181-SUM($Q181:Q181),IF(SUM($Q181:Q181)<$O181,$P181,0)))","v":1268},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:R181))<$P181,$O181-SUM($Q181:R181),IF(SUM($Q181:R181)<$O181,$P181,0)))","v":1268},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:S181))<$P181,$O181-SUM($Q181:S181),IF(SUM($Q181:S181)<$O181,$P181,0)))","v":1268},{"$f":"IF($O181<=0,0,IF(($O181-SUM($Q181:T181))<$P181,$O181-SUM($Q181:T181),IF(SUM($Q181:T181)<$O181,$P181,0)))","v":1268}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1988-12-31","1988-12-31",2660.78,728.99,77.59,0,0,0,1854.2000000000003,0.5,927.10000000000014,38.795000000000002,null,{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:Q182))<$P182,$O182-SUM($Q182:Q182),IF(SUM($Q182:Q182)<$O182,$P182,0)))","v":38.795000000000002},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:R182))<$P182,$O182-SUM($Q182:R182),IF(SUM($Q182:R182)<$O182,$P182,0)))","v":38.795000000000002},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:S182))<$P182,$O182-SUM($Q182:S182),IF(SUM($Q182:S182)<$O182,$P182,0)))","v":38.795000000000002},{"$f":"IF($O182<=0,0,IF(($O182-SUM($Q182:T182))<$P182,$O182-SUM($Q182:T182),IF(SUM($Q182:T182)<$O182,$P182,0)))","v":38.795000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1988-12-31","1988-12-31",2536.41,694.92,73.959999999999994,0,0,0,1767.5299999999997,0.5,883.76499999999987,36.979999999999997,null,{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:Q183))<$P183,$O183-SUM($Q183:Q183),IF(SUM($Q183:Q183)<$O183,$P183,0)))","v":36.979999999999997},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:R183))<$P183,$O183-SUM($Q183:R183),IF(SUM($Q183:R183)<$O183,$P183,0)))","v":36.979999999999997},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:S183))<$P183,$O183-SUM($Q183:S183),IF(SUM($Q183:S183)<$O183,$P183,0)))","v":36.979999999999997},{"$f":"IF($O183<=0,0,IF(($O183-SUM($Q183:T183))<$P183,$O183-SUM($Q183:T183),IF(SUM($Q183:T183)<$O183,$P183,0)))","v":36.979999999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1988-12-31","1988-12-31",26285.15,7201.54,766.44,0,0,0,18317.170000000002,0.5,9158.5850000000009,383.22,null,{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:Q184))<$P184,$O184-SUM($Q184:Q184),IF(SUM($Q184:Q184)<$O184,$P184,0)))","v":383.22},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:R184))<$P184,$O184-SUM($Q184:R184),IF(SUM($Q184:R184)<$O184,$P184,0)))","v":383.22},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:S184))<$P184,$O184-SUM($Q184:S184),IF(SUM($Q184:S184)<$O184,$P184,0)))","v":383.22},{"$f":"IF($O184<=0,0,IF(($O184-SUM($Q184:T184))<$P184,$O184-SUM($Q184:T184),IF(SUM($Q184:T184)<$O184,$P184,0)))","v":383.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:Q185))<$P185,$O185-SUM($Q185:Q185),IF(SUM($Q185:Q185)<$O185,$P185,0)))","v":238.22},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:R185))<$P185,$O185-SUM($Q185:R185),IF(SUM($Q185:R185)<$O185,$P185,0)))","v":238.22},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:S185))<$P185,$O185-SUM($Q185:S185),IF(SUM($Q185:S185)<$O185,$P185,0)))","v":238.22},{"$f":"IF($O185<=0,0,IF(($O185-SUM($Q185:T185))<$P185,$O185-SUM($Q185:T185),IF(SUM($Q185:T185)<$O185,$P185,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:Q186))<$P186,$O186-SUM($Q186:Q186),IF(SUM($Q186:Q186)<$O186,$P186,0)))","v":238.22},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:R186))<$P186,$O186-SUM($Q186:R186),IF(SUM($Q186:R186)<$O186,$P186,0)))","v":238.22},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:S186))<$P186,$O186-SUM($Q186:S186),IF(SUM($Q186:S186)<$O186,$P186,0)))","v":238.22},{"$f":"IF($O186<=0,0,IF(($O186-SUM($Q186:T186))<$P186,$O186-SUM($Q186:T186),IF(SUM($Q186:T186)<$O186,$P186,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:Q187))<$P187,$O187-SUM($Q187:Q187),IF(SUM($Q187:Q187)<$O187,$P187,0)))","v":238.22},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:R187))<$P187,$O187-SUM($Q187:R187),IF(SUM($Q187:R187)<$O187,$P187,0)))","v":238.22},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:S187))<$P187,$O187-SUM($Q187:S187),IF(SUM($Q187:S187)<$O187,$P187,0)))","v":238.22},{"$f":"IF($O187<=0,0,IF(($O187-SUM($Q187:T187))<$P187,$O187-SUM($Q187:T187),IF(SUM($Q187:T187)<$O187,$P187,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:Q188))<$P188,$O188-SUM($Q188:Q188),IF(SUM($Q188:Q188)<$O188,$P188,0)))","v":238.22},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:R188))<$P188,$O188-SUM($Q188:R188),IF(SUM($Q188:R188)<$O188,$P188,0)))","v":238.22},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:S188))<$P188,$O188-SUM($Q188:S188),IF(SUM($Q188:S188)<$O188,$P188,0)))","v":238.22},{"$f":"IF($O188<=0,0,IF(($O188-SUM($Q188:T188))<$P188,$O188-SUM($Q188:T188),IF(SUM($Q188:T188)<$O188,$P188,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:Q189))<$P189,$O189-SUM($Q189:Q189),IF(SUM($Q189:Q189)<$O189,$P189,0)))","v":238.22},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:R189))<$P189,$O189-SUM($Q189:R189),IF(SUM($Q189:R189)<$O189,$P189,0)))","v":238.22},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:S189))<$P189,$O189-SUM($Q189:S189),IF(SUM($Q189:S189)<$O189,$P189,0)))","v":238.22},{"$f":"IF($O189<=0,0,IF(($O189-SUM($Q189:T189))<$P189,$O189-SUM($Q189:T189),IF(SUM($Q189:T189)<$O189,$P189,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:Q190))<$P190,$O190-SUM($Q190:Q190),IF(SUM($Q190:Q190)<$O190,$P190,0)))","v":238.22},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:R190))<$P190,$O190-SUM($Q190:R190),IF(SUM($Q190:R190)<$O190,$P190,0)))","v":238.22},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:S190))<$P190,$O190-SUM($Q190:S190),IF(SUM($Q190:S190)<$O190,$P190,0)))","v":238.22},{"$f":"IF($O190<=0,0,IF(($O190-SUM($Q190:T190))<$P190,$O190-SUM($Q190:T190),IF(SUM($Q190:T190)<$O190,$P190,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:Q191))<$P191,$O191-SUM($Q191:Q191),IF(SUM($Q191:Q191)<$O191,$P191,0)))","v":238.22},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:R191))<$P191,$O191-SUM($Q191:R191),IF(SUM($Q191:R191)<$O191,$P191,0)))","v":238.22},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:S191))<$P191,$O191-SUM($Q191:S191),IF(SUM($Q191:S191)<$O191,$P191,0)))","v":238.22},{"$f":"IF($O191<=0,0,IF(($O191-SUM($Q191:T191))<$P191,$O191-SUM($Q191:T191),IF(SUM($Q191:T191)<$O191,$P191,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:Q192))<$P192,$O192-SUM($Q192:Q192),IF(SUM($Q192:Q192)<$O192,$P192,0)))","v":238.22},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:R192))<$P192,$O192-SUM($Q192:R192),IF(SUM($Q192:R192)<$O192,$P192,0)))","v":238.22},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:S192))<$P192,$O192-SUM($Q192:S192),IF(SUM($Q192:S192)<$O192,$P192,0)))","v":238.22},{"$f":"IF($O192<=0,0,IF(($O192-SUM($Q192:T192))<$P192,$O192-SUM($Q192:T192),IF(SUM($Q192:T192)<$O192,$P192,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-09-30","1989-09-30",16339.33,4476.6099999999997,476.44,0,0,0,11386.28,0.5,5693.14,238.22,null,{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:Q193))<$P193,$O193-SUM($Q193:Q193),IF(SUM($Q193:Q193)<$O193,$P193,0)))","v":238.22},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:R193))<$P193,$O193-SUM($Q193:R193),IF(SUM($Q193:R193)<$O193,$P193,0)))","v":238.22},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:S193))<$P193,$O193-SUM($Q193:S193),IF(SUM($Q193:S193)<$O193,$P193,0)))","v":238.22},{"$f":"IF($O193<=0,0,IF(($O193-SUM($Q193:T193))<$P193,$O193-SUM($Q193:T193),IF(SUM($Q193:T193)<$O193,$P193,0)))","v":238.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-12-31","1989-12-31",15813.91,4332.6499999999996,461.11,0,0,0,11020.15,0.5,5510.0749999999998,230.55500000000001,null,{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:Q194))<$P194,$O194-SUM($Q194:Q194),IF(SUM($Q194:Q194)<$O194,$P194,0)))","v":230.55500000000001},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:R194))<$P194,$O194-SUM($Q194:R194),IF(SUM($Q194:R194)<$O194,$P194,0)))","v":230.55500000000001},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:S194))<$P194,$O194-SUM($Q194:S194),IF(SUM($Q194:S194)<$O194,$P194,0)))","v":230.55500000000001},{"$f":"IF($O194<=0,0,IF(($O194-SUM($Q194:T194))<$P194,$O194-SUM($Q194:T194),IF(SUM($Q194:T194)<$O194,$P194,0)))","v":230.55500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-12-31","1989-12-31",17.75,4.8600000000000003,0.52,0,0,0,12.370000000000001,0.5,6.1850000000000005,0.26,null,{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:Q195))<$P195,$O195-SUM($Q195:Q195),IF(SUM($Q195:Q195)<$O195,$P195,0)))","v":0.26},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:R195))<$P195,$O195-SUM($Q195:R195),IF(SUM($Q195:R195)<$O195,$P195,0)))","v":0.26},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:S195))<$P195,$O195-SUM($Q195:S195),IF(SUM($Q195:S195)<$O195,$P195,0)))","v":0.26},{"$f":"IF($O195<=0,0,IF(($O195-SUM($Q195:T195))<$P195,$O195-SUM($Q195:T195),IF(SUM($Q195:T195)<$O195,$P195,0)))","v":0.26}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1989-12-31","1989-12-31",71384.289999999994,19557.68,2081.48,0,0,0,49745.12999999999,0.5,24872.564999999995,1040.74,null,{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:Q196))<$P196,$O196-SUM($Q196:Q196),IF(SUM($Q196:Q196)<$O196,$P196,0)))","v":1040.74},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:R196))<$P196,$O196-SUM($Q196:R196),IF(SUM($Q196:R196)<$O196,$P196,0)))","v":1040.74},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:S196))<$P196,$O196-SUM($Q196:S196),IF(SUM($Q196:S196)<$O196,$P196,0)))","v":1040.74},{"$f":"IF($O196<=0,0,IF(($O196-SUM($Q196:T196))<$P196,$O196-SUM($Q196:T196),IF(SUM($Q196:T196)<$O196,$P196,0)))","v":1040.74}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1989-12-31","1989-12-31",14849.53,4068.44,432.99,0,0,0,10348.1,0.5,5174.05,216.495,null,{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:Q197))<$P197,$O197-SUM($Q197:Q197),IF(SUM($Q197:Q197)<$O197,$P197,0)))","v":216.495},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:R197))<$P197,$O197-SUM($Q197:R197),IF(SUM($Q197:R197)<$O197,$P197,0)))","v":216.495},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:S197))<$P197,$O197-SUM($Q197:S197),IF(SUM($Q197:S197)<$O197,$P197,0)))","v":216.495},{"$f":"IF($O197<=0,0,IF(($O197-SUM($Q197:T197))<$P197,$O197-SUM($Q197:T197),IF(SUM($Q197:T197)<$O197,$P197,0)))","v":216.495}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1990-05-30","1990-05-30",229.17,62.79,6.68,0,0,0,{"$f":"+G198-H198-I198+J198-L198","v":159.69999999999999},0.5,{"$f":"+M198*N198","v":79.849999999999994},{"$f":"(I198+K198)*N198","v":3.34},null,{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:Q198))<$P198,$O198-SUM($Q198:Q198),IF(SUM($Q198:Q198)<$O198,$P198,0)))","v":3.34},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:R198))<$P198,$O198-SUM($Q198:R198),IF(SUM($Q198:R198)<$O198,$P198,0)))","v":3.34},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:S198))<$P198,$O198-SUM($Q198:S198),IF(SUM($Q198:S198)<$O198,$P198,0)))","v":3.34},{"$f":"IF($O198<=0,0,IF(($O198-SUM($Q198:T198))<$P198,$O198-SUM($Q198:T198),IF(SUM($Q198:T198)<$O198,$P198,0)))","v":3.34}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1990-05-30","1990-05-30",430.42,117.92,12.55,0,0,0,299.95,1,299.95,12.55,null,{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:Q199))<$P199,$O199-SUM($Q199:Q199),IF(SUM($Q199:Q199)<$O199,$P199,0)))","v":12.55},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:R199))<$P199,$O199-SUM($Q199:R199),IF(SUM($Q199:R199)<$O199,$P199,0)))","v":12.55},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:S199))<$P199,$O199-SUM($Q199:S199),IF(SUM($Q199:S199)<$O199,$P199,0)))","v":12.55},{"$f":"IF($O199<=0,0,IF(($O199-SUM($Q199:T199))<$P199,$O199-SUM($Q199:T199),IF(SUM($Q199:T199)<$O199,$P199,0)))","v":12.55}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1990-12-31","1990-12-31",52114.23,34277.29,815.89,0,0,0,17021.050000000003,1,17021.050000000003,815.89,null,{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:Q200))<$P200,$O200-SUM($Q200:Q200),IF(SUM($Q200:Q200)<$O200,$P200,0)))","v":815.89},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:R200))<$P200,$O200-SUM($Q200:R200),IF(SUM($Q200:R200)<$O200,$P200,0)))","v":815.89},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:S200))<$P200,$O200-SUM($Q200:S200),IF(SUM($Q200:S200)<$O200,$P200,0)))","v":815.89},{"$f":"IF($O200<=0,0,IF(($O200-SUM($Q200:T200))<$P200,$O200-SUM($Q200:T200),IF(SUM($Q200:T200)<$O200,$P200,0)))","v":815.89}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1990-12-31","1990-12-31",1014.69,383.42,15.06,0,0,0,616.21,1,616.21,15.06,null,{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:Q201))<$P201,$O201-SUM($Q201:Q201),IF(SUM($Q201:Q201)<$O201,$P201,0)))","v":15.06},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:R201))<$P201,$O201-SUM($Q201:R201),IF(SUM($Q201:R201)<$O201,$P201,0)))","v":15.06},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:S201))<$P201,$O201-SUM($Q201:S201),IF(SUM($Q201:S201)<$O201,$P201,0)))","v":15.06},{"$f":"IF($O201<=0,0,IF(($O201-SUM($Q201:T201))<$P201,$O201-SUM($Q201:T201),IF(SUM($Q201:T201)<$O201,$P201,0)))","v":15.06}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1990-12-31","1990-12-31",42728.59,16145.87,634.33000000000004,0,0,0,25948.389999999992,1,25948.389999999992,634.33000000000004,null,{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:Q202))<$P202,$O202-SUM($Q202:Q202),IF(SUM($Q202:Q202)<$O202,$P202,0)))","v":634.33000000000004},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:R202))<$P202,$O202-SUM($Q202:R202),IF(SUM($Q202:R202)<$O202,$P202,0)))","v":634.33000000000004},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:S202))<$P202,$O202-SUM($Q202:S202),IF(SUM($Q202:S202)<$O202,$P202,0)))","v":634.33000000000004},{"$f":"IF($O202<=0,0,IF(($O202-SUM($Q202:T202))<$P202,$O202-SUM($Q202:T202),IF(SUM($Q202:T202)<$O202,$P202,0)))","v":634.33000000000004}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1990-12-31","1990-12-31",9786.34,2681.24,285.36,0,0,0,6819.7400000000007,0.5,3409.8700000000003,142.68,null,{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:Q203))<$P203,$O203-SUM($Q203:Q203),IF(SUM($Q203:Q203)<$O203,$P203,0)))","v":142.68},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:R203))<$P203,$O203-SUM($Q203:R203),IF(SUM($Q203:R203)<$O203,$P203,0)))","v":142.68},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:S203))<$P203,$O203-SUM($Q203:S203),IF(SUM($Q203:S203)<$O203,$P203,0)))","v":142.68},{"$f":"IF($O203<=0,0,IF(($O203-SUM($Q203:T203))<$P203,$O203-SUM($Q203:T203),IF(SUM($Q203:T203)<$O203,$P203,0)))","v":142.68}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1990-12-31","1990-12-31",99.91,37.75,1.48,0,0,0,60.68,1,60.68,1.48,null,{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:Q204))<$P204,$O204-SUM($Q204:Q204),IF(SUM($Q204:Q204)<$O204,$P204,0)))","v":1.48},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:R204))<$P204,$O204-SUM($Q204:R204),IF(SUM($Q204:R204)<$O204,$P204,0)))","v":1.48},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:S204))<$P204,$O204-SUM($Q204:S204),IF(SUM($Q204:S204)<$O204,$P204,0)))","v":1.48},{"$f":"IF($O204<=0,0,IF(($O204-SUM($Q204:T204))<$P204,$O204-SUM($Q204:T204),IF(SUM($Q204:T204)<$O204,$P204,0)))","v":1.48}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1991-12-31","1991-12-31",4314840.18,4038126.44,23300.18,0,0,0,253413.55999999976,0.5,126706.77999999988,11650.09,null,{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:Q205))<$P205,$O205-SUM($Q205:Q205),IF(SUM($Q205:Q205)<$O205,$P205,0)))","v":11650.09},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:R205))<$P205,$O205-SUM($Q205:R205),IF(SUM($Q205:R205)<$O205,$P205,0)))","v":11650.09},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:S205))<$P205,$O205-SUM($Q205:S205),IF(SUM($Q205:S205)<$O205,$P205,0)))","v":11650.09},{"$f":"IF($O205<=0,0,IF(($O205-SUM($Q205:T205))<$P205,$O205-SUM($Q205:T205),IF(SUM($Q205:T205)<$O205,$P205,0)))","v":11650.09}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1995-03-31","1995-03-31",23424.12,12383.77,482.17,0,0,0,10558.179999999998,1,10558.179999999998,482.17,null,{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:Q206))<$P206,$O206-SUM($Q206:Q206),IF(SUM($Q206:Q206)<$O206,$P206,0)))","v":482.17},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:R206))<$P206,$O206-SUM($Q206:R206),IF(SUM($Q206:R206)<$O206,$P206,0)))","v":482.17},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:S206))<$P206,$O206-SUM($Q206:S206),IF(SUM($Q206:S206)<$O206,$P206,0)))","v":482.17},{"$f":"IF($O206<=0,0,IF(($O206-SUM($Q206:T206))<$P206,$O206-SUM($Q206:T206),IF(SUM($Q206:T206)<$O206,$P206,0)))","v":482.17}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Almacenes-Costo  (NUEVO)","Edificaciones y construcciones","1995-06-30","1995-06-30",28085.96,20836.150000000001,610.46,0,0,0,6639.3499999999976,0.5,3319.6749999999988,305.23,null,{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:Q207))<$P207,$O207-SUM($Q207:Q207),IF(SUM($Q207:Q207)<$O207,$P207,0)))","v":305.23},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:R207))<$P207,$O207-SUM($Q207:R207),IF(SUM($Q207:R207)<$O207,$P207,0)))","v":305.23},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:S207))<$P207,$O207-SUM($Q207:S207),IF(SUM($Q207:S207)<$O207,$P207,0)))","v":305.23},{"$f":"IF($O207<=0,0,IF(($O207-SUM($Q207:T207))<$P207,$O207-SUM($Q207:T207),IF(SUM($Q207:T207)<$O207,$P207,0)))","v":305.23}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1995-08-15","1995-08-15",7012.35,1921.22,204.47,0,0,0,4886.66,0.5,2443.33,102.235,null,{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:Q208))<$P208,$O208-SUM($Q208:Q208),IF(SUM($Q208:Q208)<$O208,$P208,0)))","v":102.235},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:R208))<$P208,$O208-SUM($Q208:R208),IF(SUM($Q208:R208)<$O208,$P208,0)))","v":102.235},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:S208))<$P208,$O208-SUM($Q208:S208),IF(SUM($Q208:S208)<$O208,$P208,0)))","v":102.235},{"$f":"IF($O208<=0,0,IF(($O208-SUM($Q208:T208))<$P208,$O208-SUM($Q208:T208),IF(SUM($Q208:T208)<$O208,$P208,0)))","v":102.235}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","Edificaciones y construcciones","1995-08-28","1995-08-28",45988.53,12599.82,1340.97,0,0,0,32047.739999999998,0.5,16023.869999999999,670.48500000000001,null,{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:Q209))<$P209,$O209-SUM($Q209:Q209),IF(SUM($Q209:Q209)<$O209,$P209,0)))","v":670.48500000000001},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:R209))<$P209,$O209-SUM($Q209:R209),IF(SUM($Q209:R209)<$O209,$P209,0)))","v":670.48500000000001},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:S209))<$P209,$O209-SUM($Q209:S209),IF(SUM($Q209:S209)<$O209,$P209,0)))","v":670.48500000000001},{"$f":"IF($O209<=0,0,IF(($O209-SUM($Q209:T209))<$P209,$O209-SUM($Q209:T209),IF(SUM($Q209:T209)<$O209,$P209,0)))","v":670.48500000000001}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1995-08-31","1995-08-31",12308.01,9098.19,270.27999999999997,0,0,0,2939.54,1,2939.54,270.27999999999997,null,{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:Q210))<$P210,$O210-SUM($Q210:Q210),IF(SUM($Q210:Q210)<$O210,$P210,0)))","v":270.27999999999997},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:R210))<$P210,$O210-SUM($Q210:R210),IF(SUM($Q210:R210)<$O210,$P210,0)))","v":270.27999999999997},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:S210))<$P210,$O210-SUM($Q210:S210),IF(SUM($Q210:S210)<$O210,$P210,0)))","v":270.27999999999997},{"$f":"IF($O210<=0,0,IF(($O210-SUM($Q210:T210))<$P210,$O210-SUM($Q210:T210),IF(SUM($Q210:T210)<$O210,$P210,0)))","v":270.27999999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1995-09-05","1995-09-05",40414.589999999997,11072.68,1178.44,0,0,0,28163.469999999998,0.5,14081.734999999999,589.22,null,{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:Q211))<$P211,$O211-SUM($Q211:Q211),IF(SUM($Q211:Q211)<$O211,$P211,0)))","v":589.22},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:R211))<$P211,$O211-SUM($Q211:R211),IF(SUM($Q211:R211)<$O211,$P211,0)))","v":589.22},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:S211))<$P211,$O211-SUM($Q211:S211),IF(SUM($Q211:S211)<$O211,$P211,0)))","v":589.22},{"$f":"IF($O211<=0,0,IF(($O211-SUM($Q211:T211))<$P211,$O211-SUM($Q211:T211),IF(SUM($Q211:T211)<$O211,$P211,0)))","v":589.22}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1995-10-09","1995-10-09",32567.79,8922.84,949.64,0,0,0,22695.31,1,22695.31,949.64,null,{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:Q212))<$P212,$O212-SUM($Q212:Q212),IF(SUM($Q212:Q212)<$O212,$P212,0)))","v":949.64},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:R212))<$P212,$O212-SUM($Q212:R212),IF(SUM($Q212:R212)<$O212,$P212,0)))","v":949.64},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:S212))<$P212,$O212-SUM($Q212:S212),IF(SUM($Q212:S212)<$O212,$P212,0)))","v":949.64},{"$f":"IF($O212<=0,0,IF(($O212-SUM($Q212:T212))<$P212,$O212-SUM($Q212:T212),IF(SUM($Q212:T212)<$O212,$P212,0)))","v":949.64}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1996-01-14","1996-01-14",40438.61,22784.14,1109.74,0,0,0,16544.73,1,16544.73,1109.74,null,{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:Q213))<$P213,$O213-SUM($Q213:Q213),IF(SUM($Q213:Q213)<$O213,$P213,0)))","v":1109.74},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:R213))<$P213,$O213-SUM($Q213:R213),IF(SUM($Q213:R213)<$O213,$P213,0)))","v":1109.74},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:S213))<$P213,$O213-SUM($Q213:S213),IF(SUM($Q213:S213)<$O213,$P213,0)))","v":1109.74},{"$f":"IF($O213<=0,0,IF(($O213-SUM($Q213:T213))<$P213,$O213-SUM($Q213:T213),IF(SUM($Q213:T213)<$O213,$P213,0)))","v":1109.74}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-08-30","1996-08-30",42806.19,14268.73,713.44,0,0,0,27824.020000000004,1,27824.020000000004,713.44,null,{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:Q214))<$P214,$O214-SUM($Q214:Q214),IF(SUM($Q214:Q214)<$O214,$P214,0)))","v":713.44},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:R214))<$P214,$O214-SUM($Q214:R214),IF(SUM($Q214:R214)<$O214,$P214,0)))","v":713.44},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:S214))<$P214,$O214-SUM($Q214:S214),IF(SUM($Q214:S214)<$O214,$P214,0)))","v":713.44},{"$f":"IF($O214<=0,0,IF(($O214-SUM($Q214:T214))<$P214,$O214-SUM($Q214:T214),IF(SUM($Q214:T214)<$O214,$P214,0)))","v":713.44}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-09-09","1996-09-09",153842.35,42149.33,4485.8599999999997,0,0,0,107207.16,0.5,53603.58,2242.9299999999998,null,{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:Q215))<$P215,$O215-SUM($Q215:Q215),IF(SUM($Q215:Q215)<$O215,$P215,0)))","v":2242.9299999999998},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:R215))<$P215,$O215-SUM($Q215:R215),IF(SUM($Q215:R215)<$O215,$P215,0)))","v":2242.9299999999998},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:S215))<$P215,$O215-SUM($Q215:S215),IF(SUM($Q215:S215)<$O215,$P215,0)))","v":2242.9299999999998},{"$f":"IF($O215<=0,0,IF(($O215-SUM($Q215:T215))<$P215,$O215-SUM($Q215:T215),IF(SUM($Q215:T215)<$O215,$P215,0)))","v":2242.9299999999998}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","1996-11-30","1996-11-30",15844.24,4340.96,462,0,0,0,11041.279999999999,1,11041.279999999999,462,null,{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:Q216))<$P216,$O216-SUM($Q216:Q216),IF(SUM($Q216:Q216)<$O216,$P216,0)))","v":462},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:R216))<$P216,$O216-SUM($Q216:R216),IF(SUM($Q216:R216)<$O216,$P216,0)))","v":462},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:S216))<$P216,$O216-SUM($Q216:S216),IF(SUM($Q216:S216)<$O216,$P216,0)))","v":462},{"$f":"IF($O216<=0,0,IF(($O216-SUM($Q216:T216))<$P216,$O216-SUM($Q216:T216),IF(SUM($Q216:T216)<$O216,$P216,0)))","v":462}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-12-31","1996-12-31",10909.47,4002.56,186.67,0,0,0,6720.24,1,6720.24,186.67,null,{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:Q217))<$P217,$O217-SUM($Q217:Q217),IF(SUM($Q217:Q217)<$O217,$P217,0)))","v":186.67},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:R217))<$P217,$O217-SUM($Q217:R217),IF(SUM($Q217:R217)<$O217,$P217,0)))","v":186.67},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:S217))<$P217,$O217-SUM($Q217:S217),IF(SUM($Q217:S217)<$O217,$P217,0)))","v":186.67},{"$f":"IF($O217<=0,0,IF(($O217-SUM($Q217:T217))<$P217,$O217-SUM($Q217:T217),IF(SUM($Q217:T217)<$O217,$P217,0)))","v":186.67}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1996-12-31","1996-12-31",29725.91,14002.08,786.19,0,0,0,14937.64,1,14937.64,786.19,null,{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:Q218))<$P218,$O218-SUM($Q218:Q218),IF(SUM($Q218:Q218)<$O218,$P218,0)))","v":786.19},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:R218))<$P218,$O218-SUM($Q218:R218),IF(SUM($Q218:R218)<$O218,$P218,0)))","v":786.19},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:S218))<$P218,$O218-SUM($Q218:S218),IF(SUM($Q218:S218)<$O218,$P218,0)))","v":786.19},{"$f":"IF($O218<=0,0,IF(($O218-SUM($Q218:T218))<$P218,$O218-SUM($Q218:T218),IF(SUM($Q218:T218)<$O218,$P218,0)))","v":786.19}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-12-31","1996-12-31",548746.78,150344.21,16000.8,0,0,0,382401.77000000008,0.5,191200.88500000004,8000.4,null,{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:Q219))<$P219,$O219-SUM($Q219:Q219),IF(SUM($Q219:Q219)<$O219,$P219,0)))","v":8000.4},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:R219))<$P219,$O219-SUM($Q219:R219),IF(SUM($Q219:R219)<$O219,$P219,0)))","v":8000.4},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:S219))<$P219,$O219-SUM($Q219:S219),IF(SUM($Q219:S219)<$O219,$P219,0)))","v":8000.4},{"$f":"IF($O219<=0,0,IF(($O219-SUM($Q219:T219))<$P219,$O219-SUM($Q219:T219),IF(SUM($Q219:T219)<$O219,$P219,0)))","v":8000.4}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-12-31","1996-12-31",52589.11,14408.23,1533.44,0,0,0,36647.440000000002,0.5,18323.72,766.72,null,{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:Q220))<$P220,$O220-SUM($Q220:Q220),IF(SUM($Q220:Q220)<$O220,$P220,0)))","v":766.72},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:R220))<$P220,$O220-SUM($Q220:R220),IF(SUM($Q220:R220)<$O220,$P220,0)))","v":766.72},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:S220))<$P220,$O220-SUM($Q220:S220),IF(SUM($Q220:S220)<$O220,$P220,0)))","v":766.72},{"$f":"IF($O220<=0,0,IF(($O220-SUM($Q220:T220))<$P220,$O220-SUM($Q220:T220),IF(SUM($Q220:T220)<$O220,$P220,0)))","v":766.72}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-12-31","1996-12-31",101973.87,27938.54,2973.44,0,0,0,71061.889999999985,0.5,35530.944999999992,1486.72,null,{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:Q221))<$P221,$O221-SUM($Q221:Q221),IF(SUM($Q221:Q221)<$O221,$P221,0)))","v":1486.72},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:R221))<$P221,$O221-SUM($Q221:R221),IF(SUM($Q221:R221)<$O221,$P221,0)))","v":1486.72},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:S221))<$P221,$O221-SUM($Q221:S221),IF(SUM($Q221:S221)<$O221,$P221,0)))","v":1486.72},{"$f":"IF($O221<=0,0,IF(($O221-SUM($Q221:T221))<$P221,$O221-SUM($Q221:T221),IF(SUM($Q221:T221)<$O221,$P221,0)))","v":1486.72}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-12-31","1996-12-31",8266.3799999999992,2264.8000000000002,241.04,0,0,0,5760.5399999999991,0.5,2880.2699999999995,120.52,null,{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:Q222))<$P222,$O222-SUM($Q222:Q222),IF(SUM($Q222:Q222)<$O222,$P222,0)))","v":120.52},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:R222))<$P222,$O222-SUM($Q222:R222),IF(SUM($Q222:R222)<$O222,$P222,0)))","v":120.52},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:S222))<$P222,$O222-SUM($Q222:S222),IF(SUM($Q222:S222)<$O222,$P222,0)))","v":120.52},{"$f":"IF($O222<=0,0,IF(($O222-SUM($Q222:T222))<$P222,$O222-SUM($Q222:T222),IF(SUM($Q222:T222)<$O222,$P222,0)))","v":120.52}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-12-31","1996-12-31",19891.61,5449.85,580.02,0,0,0,13861.74,0.5,6930.87,290.01,null,{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:Q223))<$P223,$O223-SUM($Q223:Q223),IF(SUM($Q223:Q223)<$O223,$P223,0)))","v":290.01},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:R223))<$P223,$O223-SUM($Q223:R223),IF(SUM($Q223:R223)<$O223,$P223,0)))","v":290.01},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:S223))<$P223,$O223-SUM($Q223:S223),IF(SUM($Q223:S223)<$O223,$P223,0)))","v":290.01},{"$f":"IF($O223<=0,0,IF(($O223-SUM($Q223:T223))<$P223,$O223-SUM($Q223:T223),IF(SUM($Q223:T223)<$O223,$P223,0)))","v":290.01}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1996-12-31","1996-12-31",115648.96000000001,64891.01,3172.37,0,0,0,47585.58,1,47585.58,3172.37,null,{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:Q224))<$P224,$O224-SUM($Q224:Q224),IF(SUM($Q224:Q224)<$O224,$P224,0)))","v":3172.37},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:R224))<$P224,$O224-SUM($Q224:R224),IF(SUM($Q224:R224)<$O224,$P224,0)))","v":3172.37},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:S224))<$P224,$O224-SUM($Q224:S224),IF(SUM($Q224:S224)<$O224,$P224,0)))","v":3172.37},{"$f":"IF($O224<=0,0,IF(($O224-SUM($Q224:T224))<$P224,$O224-SUM($Q224:T224),IF(SUM($Q224:T224)<$O224,$P224,0)))","v":3172.37}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1996-12-31","1996-12-31",19361.11,14749.93,388.28,0,0,0,4222.9000000000005,0.5,2111.4500000000003,194.14,null,{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:Q225))<$P225,$O225-SUM($Q225:Q225),IF(SUM($Q225:Q225)<$O225,$P225,0)))","v":194.14},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:R225))<$P225,$O225-SUM($Q225:R225),IF(SUM($Q225:R225)<$O225,$P225,0)))","v":194.14},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:S225))<$P225,$O225-SUM($Q225:S225),IF(SUM($Q225:S225)<$O225,$P225,0)))","v":194.14},{"$f":"IF($O225<=0,0,IF(($O225-SUM($Q225:T225))<$P225,$O225-SUM($Q225:T225),IF(SUM($Q225:T225)<$O225,$P225,0)))","v":194.14}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1997-01-07","1997-01-07",28811.54,15231.97,593.07000000000005,0,0,0,12986.500000000002,1,12986.500000000002,593.07000000000005,null,{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:Q226))<$P226,$O226-SUM($Q226:Q226),IF(SUM($Q226:Q226)<$O226,$P226,0)))","v":593.07000000000005},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:R226))<$P226,$O226-SUM($Q226:R226),IF(SUM($Q226:R226)<$O226,$P226,0)))","v":593.07000000000005},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:S226))<$P226,$O226-SUM($Q226:S226),IF(SUM($Q226:S226)<$O226,$P226,0)))","v":593.07000000000005},{"$f":"IF($O226<=0,0,IF(($O226-SUM($Q226:T226))<$P226,$O226-SUM($Q226:T226),IF(SUM($Q226:T226)<$O226,$P226,0)))","v":593.07000000000005}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","1997-06-30",48156.959999999999,16052.32,802.62,0,0,0,31302.02,1,31302.02,802.62,null,{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:Q227))<$P227,$O227-SUM($Q227:Q227),IF(SUM($Q227:Q227)<$O227,$P227,0)))","v":802.62},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:R227))<$P227,$O227-SUM($Q227:R227),IF(SUM($Q227:R227)<$O227,$P227,0)))","v":802.62},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:S227))<$P227,$O227-SUM($Q227:S227),IF(SUM($Q227:S227)<$O227,$P227,0)))","v":802.62},{"$f":"IF($O227<=0,0,IF(($O227-SUM($Q227:T227))<$P227,$O227-SUM($Q227:T227),IF(SUM($Q227:T227)<$O227,$P227,0)))","v":802.62}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","1997-06-30",80261.600000000006,26753.87,1337.69,0,0,0,52170.040000000008,1,52170.040000000008,1337.69,null,{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:Q228))<$P228,$O228-SUM($Q228:Q228),IF(SUM($Q228:Q228)<$O228,$P228,0)))","v":1337.69},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:R228))<$P228,$O228-SUM($Q228:R228),IF(SUM($Q228:R228)<$O228,$P228,0)))","v":1337.69},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:S228))<$P228,$O228-SUM($Q228:S228),IF(SUM($Q228:S228)<$O228,$P228,0)))","v":1337.69},{"$f":"IF($O228<=0,0,IF(($O228-SUM($Q228:T228))<$P228,$O228-SUM($Q228:T228),IF(SUM($Q228:T228)<$O228,$P228,0)))","v":1337.69}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","1997-06-30",32104.639999999999,10701.55,535.08000000000004,0,0,0,20868.009999999998,1,20868.009999999998,535.08000000000004,null,{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:Q229))<$P229,$O229-SUM($Q229:Q229),IF(SUM($Q229:Q229)<$O229,$P229,0)))","v":535.08000000000004},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:R229))<$P229,$O229-SUM($Q229:R229),IF(SUM($Q229:R229)<$O229,$P229,0)))","v":535.08000000000004},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:S229))<$P229,$O229-SUM($Q229:S229),IF(SUM($Q229:S229)<$O229,$P229,0)))","v":535.08000000000004},{"$f":"IF($O229<=0,0,IF(($O229-SUM($Q229:T229))<$P229,$O229-SUM($Q229:T229),IF(SUM($Q229:T229)<$O229,$P229,0)))","v":535.08000000000004}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","Edificaciones y construcciones","1997-09-30","1997-09-30",173136.26,144280.21,7214.01,0,0,0,21642.040000000015,1,21642.040000000015,7214.01,null,{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:Q230))<$P230,$O230-SUM($Q230:Q230),IF(SUM($Q230:Q230)<$O230,$P230,0)))","v":7214.01},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:R230))<$P230,$O230-SUM($Q230:R230),IF(SUM($Q230:R230)<$O230,$P230,0)))","v":7214.01},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:S230))<$P230,$O230-SUM($Q230:S230),IF(SUM($Q230:S230)<$O230,$P230,0)))","v":7214.01},{"$f":"IF($O230<=0,0,IF(($O230-SUM($Q230:T230))<$P230,$O230-SUM($Q230:T230),IF(SUM($Q230:T230)<$O230,$P230,0)))","v":1.0000000016589183E-2}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1997-09-30","1997-09-30",88199.62,20178.39,1336.15,0,0,0,66685.08,1,66685.08,1336.15,null,{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:Q231))<$P231,$O231-SUM($Q231:Q231),IF(SUM($Q231:Q231)<$O231,$P231,0)))","v":1336.15},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:R231))<$P231,$O231-SUM($Q231:R231),IF(SUM($Q231:R231)<$O231,$P231,0)))","v":1336.15},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:S231))<$P231,$O231-SUM($Q231:S231),IF(SUM($Q231:S231)<$O231,$P231,0)))","v":1336.15},{"$f":"IF($O231<=0,0,IF(($O231-SUM($Q231:T231))<$P231,$O231-SUM($Q231:T231),IF(SUM($Q231:T231)<$O231,$P231,0)))","v":1336.15}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1997-09-30","1997-09-30",87316.62,66933.64,1209.7,0,0,0,19173.279999999995,1,19173.279999999995,1209.7,null,{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:Q232))<$P232,$O232-SUM($Q232:Q232),IF(SUM($Q232:Q232)<$O232,$P232,0)))","v":1209.7},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:R232))<$P232,$O232-SUM($Q232:R232),IF(SUM($Q232:R232)<$O232,$P232,0)))","v":1209.7},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:S232))<$P232,$O232-SUM($Q232:S232),IF(SUM($Q232:S232)<$O232,$P232,0)))","v":1209.7},{"$f":"IF($O232<=0,0,IF(($O232-SUM($Q232:T232))<$P232,$O232-SUM($Q232:T232),IF(SUM($Q232:T232)<$O232,$P232,0)))","v":1209.7}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1997-09-30","1997-09-30",104724.18,81365.78,1813.58,0,0,0,21544.819999999992,1,21544.819999999992,1813.58,null,{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:Q233))<$P233,$O233-SUM($Q233:Q233),IF(SUM($Q233:Q233)<$O233,$P233,0)))","v":1813.58},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:R233))<$P233,$O233-SUM($Q233:R233),IF(SUM($Q233:R233)<$O233,$P233,0)))","v":1813.58},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:S233))<$P233,$O233-SUM($Q233:S233),IF(SUM($Q233:S233)<$O233,$P233,0)))","v":1813.58},{"$f":"IF($O233<=0,0,IF(($O233-SUM($Q233:T233))<$P233,$O233-SUM($Q233:T233),IF(SUM($Q233:T233)<$O233,$P233,0)))","v":1813.58}]
[null,"AERONAVEGACIÓN","Almacenes-Costo  (NUEVO)","Edificaciones y construcciones","1997-09-30","1997-09-30",80416.25,61644.08,1114.0999999999999,0,0,0,17658.07,1,17658.07,1114.0999999999999,null,{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:Q234))<$P234,$O234-SUM($Q234:Q234),IF(SUM($Q234:Q234)<$O234,$P234,0)))","v":1114.0999999999999},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:R234))<$P234,$O234-SUM($Q234:R234),IF(SUM($Q234:R234)<$O234,$P234,0)))","v":1114.0999999999999},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:S234))<$P234,$O234-SUM($Q234:S234),IF(SUM($Q234:S234)<$O234,$P234,0)))","v":1114.0999999999999},{"$f":"IF($O234<=0,0,IF(($O234-SUM($Q234:T234))<$P234,$O234-SUM($Q234:T234),IF(SUM($Q234:T234)<$O234,$P234,0)))","v":1114.0999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1997-10-28","1997-10-28",15193.41,4162.6499999999996,443.02,0,0,0,10587.74,0.5,5293.87,221.51,null,{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:Q235))<$P235,$O235-SUM($Q235:Q235),IF(SUM($Q235:Q235)<$O235,$P235,0)))","v":221.51},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:R235))<$P235,$O235-SUM($Q235:R235),IF(SUM($Q235:R235)<$O235,$P235,0)))","v":221.51},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:S235))<$P235,$O235-SUM($Q235:S235),IF(SUM($Q235:S235)<$O235,$P235,0)))","v":221.51},{"$f":"IF($O235<=0,0,IF(($O235-SUM($Q235:T235))<$P235,$O235-SUM($Q235:T235),IF(SUM($Q235:T235)<$O235,$P235,0)))","v":221.51}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","1997-12-31",48168.07,18464.43,802.8,0,0,0,28900.84,1,28900.84,802.8,null,{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:Q236))<$P236,$O236-SUM($Q236:Q236),IF(SUM($Q236:Q236)<$O236,$P236,0)))","v":802.8},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:R236))<$P236,$O236-SUM($Q236:R236),IF(SUM($Q236:R236)<$O236,$P236,0)))","v":802.8},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:S236))<$P236,$O236-SUM($Q236:S236),IF(SUM($Q236:S236)<$O236,$P236,0)))","v":802.8},{"$f":"IF($O236<=0,0,IF(($O236-SUM($Q236:T236))<$P236,$O236-SUM($Q236:T236),IF(SUM($Q236:T236)<$O236,$P236,0)))","v":802.8}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","1997-12-31",80280.11,30774.04,1338,0,0,0,48168.07,1,48168.07,1338,null,{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:Q237))<$P237,$O237-SUM($Q237:Q237),IF(SUM($Q237:Q237)<$O237,$P237,0)))","v":1338},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:R237))<$P237,$O237-SUM($Q237:R237),IF(SUM($Q237:R237)<$O237,$P237,0)))","v":1338},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:S237))<$P237,$O237-SUM($Q237:S237),IF(SUM($Q237:S237)<$O237,$P237,0)))","v":1338},{"$f":"IF($O237<=0,0,IF(($O237-SUM($Q237:T237))<$P237,$O237-SUM($Q237:T237),IF(SUM($Q237:T237)<$O237,$P237,0)))","v":1338}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","1997-12-31",32112.04,12309.62,535.20000000000005,0,0,0,19267.219999999998,1,19267.219999999998,535.20000000000005,null,{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:Q238))<$P238,$O238-SUM($Q238:Q238),IF(SUM($Q238:Q238)<$O238,$P238,0)))","v":535.20000000000005},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:R238))<$P238,$O238-SUM($Q238:R238),IF(SUM($Q238:R238)<$O238,$P238,0)))","v":535.20000000000005},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:S238))<$P238,$O238-SUM($Q238:S238),IF(SUM($Q238:S238)<$O238,$P238,0)))","v":535.20000000000005},{"$f":"IF($O238<=0,0,IF(($O238-SUM($Q238:T238))<$P238,$O238-SUM($Q238:T238),IF(SUM($Q238:T238)<$O238,$P238,0)))","v":535.20000000000005}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1997-12-31","1997-12-31",161754.42000000001,91136.56,4438.9399999999996,0,0,0,66178.920000000013,1,66178.920000000013,4438.9399999999996,null,{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:Q239))<$P239,$O239-SUM($Q239:Q239),IF(SUM($Q239:Q239)<$O239,$P239,0)))","v":4438.9399999999996},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:R239))<$P239,$O239-SUM($Q239:R239),IF(SUM($Q239:R239)<$O239,$P239,0)))","v":4438.9399999999996},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:S239))<$P239,$O239-SUM($Q239:S239),IF(SUM($Q239:S239)<$O239,$P239,0)))","v":4438.9399999999996},{"$f":"IF($O239<=0,0,IF(($O239-SUM($Q239:T239))<$P239,$O239-SUM($Q239:T239),IF(SUM($Q239:T239)<$O239,$P239,0)))","v":4438.9399999999996}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1997-12-31","1997-12-31",60657.91,34176.21,1664.6,0,0,0,24817.100000000006,1,24817.100000000006,1664.6,null,{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:Q240))<$P240,$O240-SUM($Q240:Q240),IF(SUM($Q240:Q240)<$O240,$P240,0)))","v":1664.6},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:R240))<$P240,$O240-SUM($Q240:R240),IF(SUM($Q240:R240)<$O240,$P240,0)))","v":1664.6},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:S240))<$P240,$O240-SUM($Q240:S240),IF(SUM($Q240:S240)<$O240,$P240,0)))","v":1664.6},{"$f":"IF($O240<=0,0,IF(($O240-SUM($Q240:T240))<$P240,$O240-SUM($Q240:T240),IF(SUM($Q240:T240)<$O240,$P240,0)))","v":1664.6}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1997-12-31","1997-12-31",202193.03,113920.7,5548.68,0,0,0,82723.649999999994,1,82723.649999999994,5548.68,null,{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:Q241))<$P241,$O241-SUM($Q241:Q241),IF(SUM($Q241:Q241)<$O241,$P241,0)))","v":5548.68},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:R241))<$P241,$O241-SUM($Q241:R241),IF(SUM($Q241:R241)<$O241,$P241,0)))","v":5548.68},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:S241))<$P241,$O241-SUM($Q241:S241),IF(SUM($Q241:S241)<$O241,$P241,0)))","v":5548.68},{"$f":"IF($O241<=0,0,IF(($O241-SUM($Q241:T241))<$P241,$O241-SUM($Q241:T241),IF(SUM($Q241:T241)<$O241,$P241,0)))","v":5548.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1998-02-25","1998-02-25",2420.15,663.07,70.569999999999993,0,0,0,1686.51,0.5,843.255,35.284999999999997,null,{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:Q242))<$P242,$O242-SUM($Q242:Q242),IF(SUM($Q242:Q242)<$O242,$P242,0)))","v":35.284999999999997},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:R242))<$P242,$O242-SUM($Q242:R242),IF(SUM($Q242:R242)<$O242,$P242,0)))","v":35.284999999999997},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:S242))<$P242,$O242-SUM($Q242:S242),IF(SUM($Q242:S242)<$O242,$P242,0)))","v":35.284999999999997},{"$f":"IF($O242<=0,0,IF(($O242-SUM($Q242:T242))<$P242,$O242-SUM($Q242:T242),IF(SUM($Q242:T242)<$O242,$P242,0)))","v":35.284999999999997}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1998-02-27","1998-02-27",60657.91,34176.21,1664.6,0,0,0,24817.100000000006,1,24817.100000000006,1664.6,null,{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:Q243))<$P243,$O243-SUM($Q243:Q243),IF(SUM($Q243:Q243)<$O243,$P243,0)))","v":1664.6},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:R243))<$P243,$O243-SUM($Q243:R243),IF(SUM($Q243:R243)<$O243,$P243,0)))","v":1664.6},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:S243))<$P243,$O243-SUM($Q243:S243),IF(SUM($Q243:S243)<$O243,$P243,0)))","v":1664.6},{"$f":"IF($O243<=0,0,IF(($O243-SUM($Q243:T243))<$P243,$O243-SUM($Q243:T243),IF(SUM($Q243:T243)<$O243,$P243,0)))","v":1664.6}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","1998-08-04","1998-08-04",299097.33,167824.5,8204.5499999999993,0,0,0,123068.28000000001,1,123068.28000000001,8204.5499999999993,null,{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:Q244))<$P244,$O244-SUM($Q244:Q244),IF(SUM($Q244:Q244)<$O244,$P244,0)))","v":8204.5499999999993},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:R244))<$P244,$O244-SUM($Q244:R244),IF(SUM($Q244:R244)<$O244,$P244,0)))","v":8204.5499999999993},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:S244))<$P244,$O244-SUM($Q244:S244),IF(SUM($Q244:S244)<$O244,$P244,0)))","v":8204.5499999999993},{"$f":"IF($O244<=0,0,IF(($O244-SUM($Q244:T244))<$P244,$O244-SUM($Q244:T244),IF(SUM($Q244:T244)<$O244,$P244,0)))","v":8204.5499999999993}]
[null,"AERONAVEGACIÓN","PISTAS DE ATERRIZAJE Y CALLES DE RODAJE","Edificaciones y construcciones","1998-08-31","1998-08-31",119963.61,83889.83,3037.53,0,0,0,33036.25,1,33036.25,3037.53,null,{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:Q245))<$P245,$O245-SUM($Q245:Q245),IF(SUM($Q245:Q245)<$O245,$P245,0)))","v":3037.53},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:R245))<$P245,$O245-SUM($Q245:R245),IF(SUM($Q245:R245)<$O245,$P245,0)))","v":3037.53},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:S245))<$P245,$O245-SUM($Q245:S245),IF(SUM($Q245:S245)<$O245,$P245,0)))","v":3037.53},{"$f":"IF($O245<=0,0,IF(($O245-SUM($Q245:T245))<$P245,$O245-SUM($Q245:T245),IF(SUM($Q245:T245)<$O245,$P245,0)))","v":3037.53}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","Edificaciones y construcciones","1998-08-31","1998-08-31",54353.38,38298.22,1351.9,0,0,0,14703.259999999997,1,14703.259999999997,1351.9,null,{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:Q246))<$P246,$O246-SUM($Q246:Q246),IF(SUM($Q246:Q246)<$O246,$P246,0)))","v":1351.9},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:R246))<$P246,$O246-SUM($Q246:R246),IF(SUM($Q246:R246)<$O246,$P246,0)))","v":1351.9},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:S246))<$P246,$O246-SUM($Q246:S246),IF(SUM($Q246:S246)<$O246,$P246,0)))","v":1351.9},{"$f":"IF($O246<=0,0,IF(($O246-SUM($Q246:T246))<$P246,$O246-SUM($Q246:T246),IF(SUM($Q246:T246)<$O246,$P246,0)))","v":1351.9}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1998-11-18","1998-11-18",189127.9,51816.77,5514.74,0,0,0,131796.39000000001,0.5,65898.195000000007,2757.37,null,{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:Q247))<$P247,$O247-SUM($Q247:Q247),IF(SUM($Q247:Q247)<$O247,$P247,0)))","v":2757.37},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:R247))<$P247,$O247-SUM($Q247:R247),IF(SUM($Q247:R247)<$O247,$P247,0)))","v":2757.37},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:S247))<$P247,$O247-SUM($Q247:S247),IF(SUM($Q247:S247)<$O247,$P247,0)))","v":2757.37},{"$f":"IF($O247<=0,0,IF(($O247-SUM($Q247:T247))<$P247,$O247-SUM($Q247:T247),IF(SUM($Q247:T247)<$O247,$P247,0)))","v":2757.37}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1998-11-30","1998-11-30",678227.73,185819.06,19776.310000000001,0,0,0,472632.36,1,472632.36,19776.310000000001,null,{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:Q248))<$P248,$O248-SUM($Q248:Q248),IF(SUM($Q248:Q248)<$O248,$P248,0)))","v":19776.310000000001},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:R248))<$P248,$O248-SUM($Q248:R248),IF(SUM($Q248:R248)<$O248,$P248,0)))","v":19776.310000000001},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:S248))<$P248,$O248-SUM($Q248:S248),IF(SUM($Q248:S248)<$O248,$P248,0)))","v":19776.310000000001},{"$f":"IF($O248<=0,0,IF(($O248-SUM($Q248:T248))<$P248,$O248-SUM($Q248:T248),IF(SUM($Q248:T248)<$O248,$P248,0)))","v":19776.310000000001}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1998-12-01","1998-12-01",83997.77,55790.57,2350.6,0,0,0,25856.600000000006,1,25856.600000000006,2350.6,null,{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:Q249))<$P249,$O249-SUM($Q249:Q249),IF(SUM($Q249:Q249)<$O249,$P249,0)))","v":2350.6},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:R249))<$P249,$O249-SUM($Q249:R249),IF(SUM($Q249:R249)<$O249,$P249,0)))","v":2350.6},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:S249))<$P249,$O249-SUM($Q249:S249),IF(SUM($Q249:S249)<$O249,$P249,0)))","v":2350.6},{"$f":"IF($O249<=0,0,IF(($O249-SUM($Q249:T249))<$P249,$O249-SUM($Q249:T249),IF(SUM($Q249:T249)<$O249,$P249,0)))","v":2350.6}]
[null,"AERONAVEGACIÓN","ACCESO AL AEROPUERTO PARA VEHICULOS","Edificaciones y construcciones","1998-12-07","1998-12-07",273891.61,144799.93,5637.87,0,0,0,123453.81,1,123453.81,5637.87,null,{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:Q250))<$P250,$O250-SUM($Q250:Q250),IF(SUM($Q250:Q250)<$O250,$P250,0)))","v":5637.87},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:R250))<$P250,$O250-SUM($Q250:R250),IF(SUM($Q250:R250)<$O250,$P250,0)))","v":5637.87},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:S250))<$P250,$O250-SUM($Q250:S250),IF(SUM($Q250:S250)<$O250,$P250,0)))","v":5637.87},{"$f":"IF($O250<=0,0,IF(($O250-SUM($Q250:T250))<$P250,$O250-SUM($Q250:T250),IF(SUM($Q250:T250)<$O250,$P250,0)))","v":5637.87}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1998-12-31","1998-12-31",80877.210000000006,45568.28,2219.4699999999998,0,0,0,33089.460000000006,1,33089.460000000006,2219.4699999999998,null,{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:Q251))<$P251,$O251-SUM($Q251:Q251),IF(SUM($Q251:Q251)<$O251,$P251,0)))","v":2219.4699999999998},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:R251))<$P251,$O251-SUM($Q251:R251),IF(SUM($Q251:R251)<$O251,$P251,0)))","v":2219.4699999999998},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:S251))<$P251,$O251-SUM($Q251:S251),IF(SUM($Q251:S251)<$O251,$P251,0)))","v":2219.4699999999998},{"$f":"IF($O251<=0,0,IF(($O251-SUM($Q251:T251))<$P251,$O251-SUM($Q251:T251),IF(SUM($Q251:T251)<$O251,$P251,0)))","v":2219.4699999999998}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1999-02-08","1999-02-08",252809.41,133654.28,5203.91,0,0,0,113951.22,1,113951.22,5203.91,null,{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:Q252))<$P252,$O252-SUM($Q252:Q252),IF(SUM($Q252:Q252)<$O252,$P252,0)))","v":5203.91},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:R252))<$P252,$O252-SUM($Q252:R252),IF(SUM($Q252:R252)<$O252,$P252,0)))","v":5203.91},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:S252))<$P252,$O252-SUM($Q252:S252),IF(SUM($Q252:S252)<$O252,$P252,0)))","v":5203.91},{"$f":"IF($O252<=0,0,IF(($O252-SUM($Q252:T252))<$P252,$O252-SUM($Q252:T252),IF(SUM($Q252:T252)<$O252,$P252,0)))","v":5203.91}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","1999-09-08","1999-09-08",139797.14000000001,73907.399999999994,2877.63,0,0,0,63012.110000000022,1,63012.110000000022,2877.63,null,{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:Q253))<$P253,$O253-SUM($Q253:Q253),IF(SUM($Q253:Q253)<$O253,$P253,0)))","v":2877.63},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:R253))<$P253,$O253-SUM($Q253:R253),IF(SUM($Q253:R253)<$O253,$P253,0)))","v":2877.63},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:S253))<$P253,$O253-SUM($Q253:S253),IF(SUM($Q253:S253)<$O253,$P253,0)))","v":2877.63},{"$f":"IF($O253<=0,0,IF(($O253-SUM($Q253:T253))<$P253,$O253-SUM($Q253:T253),IF(SUM($Q253:T253)<$O253,$P253,0)))","v":2877.63}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1999-09-28","1999-09-28",40438.61,22784.14,1109.74,0,0,0,16544.73,1,16544.73,1109.74,null,{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:Q254))<$P254,$O254-SUM($Q254:Q254),IF(SUM($Q254:Q254)<$O254,$P254,0)))","v":1109.74},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:R254))<$P254,$O254-SUM($Q254:R254),IF(SUM($Q254:R254)<$O254,$P254,0)))","v":1109.74},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:S254))<$P254,$O254-SUM($Q254:S254),IF(SUM($Q254:S254)<$O254,$P254,0)))","v":1109.74},{"$f":"IF($O254<=0,0,IF(($O254-SUM($Q254:T254))<$P254,$O254-SUM($Q254:T254),IF(SUM($Q254:T254)<$O254,$P254,0)))","v":1109.74}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","Edificaciones y construcciones","2000-03-02","2000-03-02",20254.38,13490.09,569.57000000000005,0,0,0,6194.7200000000012,0.5,3097.3600000000006,284.78500000000003,null,{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:Q255))<$P255,$O255-SUM($Q255:Q255),IF(SUM($Q255:Q255)<$O255,$P255,0)))","v":284.78500000000003},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:R255))<$P255,$O255-SUM($Q255:R255),IF(SUM($Q255:R255)<$O255,$P255,0)))","v":284.78500000000003},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:S255))<$P255,$O255-SUM($Q255:S255),IF(SUM($Q255:S255)<$O255,$P255,0)))","v":284.78500000000003},{"$f":"IF($O255<=0,0,IF(($O255-SUM($Q255:T255))<$P255,$O255-SUM($Q255:T255),IF(SUM($Q255:T255)<$O255,$P255,0)))","v":284.78500000000003}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2000-04-07","2000-04-07",31540.62,17697.55,865.19,0,0,0,12977.88,1,12977.88,865.19,null,{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:Q256))<$P256,$O256-SUM($Q256:Q256),IF(SUM($Q256:Q256)<$O256,$P256,0)))","v":865.19},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:R256))<$P256,$O256-SUM($Q256:R256),IF(SUM($Q256:R256)<$O256,$P256,0)))","v":865.19},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:S256))<$P256,$O256-SUM($Q256:S256),IF(SUM($Q256:S256)<$O256,$P256,0)))","v":865.19},{"$f":"IF($O256<=0,0,IF(($O256-SUM($Q256:T256))<$P256,$O256-SUM($Q256:T256),IF(SUM($Q256:T256)<$O256,$P256,0)))","v":865.19}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2000-04-14","2000-04-14",202193.03,113920.7,5548.68,0,0,0,82723.649999999994,1,82723.649999999994,5548.68,null,{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:Q257))<$P257,$O257-SUM($Q257:Q257),IF(SUM($Q257:Q257)<$O257,$P257,0)))","v":5548.68},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:R257))<$P257,$O257-SUM($Q257:R257),IF(SUM($Q257:R257)<$O257,$P257,0)))","v":5548.68},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:S257))<$P257,$O257-SUM($Q257:S257),IF(SUM($Q257:S257)<$O257,$P257,0)))","v":5548.68},{"$f":"IF($O257<=0,0,IF(($O257-SUM($Q257:T257))<$P257,$O257-SUM($Q257:T257),IF(SUM($Q257:T257)<$O257,$P257,0)))","v":5548.68}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2000-07-17","2000-07-17",16843.150000000001,13086.34,291.68,0,0,0,3465.1300000000015,1,3465.1300000000015,291.68,null,{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:Q258))<$P258,$O258-SUM($Q258:Q258),IF(SUM($Q258:Q258)<$O258,$P258,0)))","v":291.68},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:R258))<$P258,$O258-SUM($Q258:R258),IF(SUM($Q258:R258)<$O258,$P258,0)))","v":291.68},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:S258))<$P258,$O258-SUM($Q258:S258),IF(SUM($Q258:S258)<$O258,$P258,0)))","v":291.68},{"$f":"IF($O258<=0,0,IF(($O258-SUM($Q258:T258))<$P258,$O258-SUM($Q258:T258),IF(SUM($Q258:T258)<$O258,$P258,0)))","v":291.68}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2000-08-19","2000-08-19",43428.53,28564.41,679.91,0,0,0,14184.21,1,14184.21,679.91,null,{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:Q259))<$P259,$O259-SUM($Q259:Q259),IF(SUM($Q259:Q259)<$O259,$P259,0)))","v":679.91},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:R259))<$P259,$O259-SUM($Q259:R259),IF(SUM($Q259:R259)<$O259,$P259,0)))","v":679.91},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:S259))<$P259,$O259-SUM($Q259:S259),IF(SUM($Q259:S259)<$O259,$P259,0)))","v":679.91},{"$f":"IF($O259<=0,0,IF(($O259-SUM($Q259:T259))<$P259,$O259-SUM($Q259:T259),IF(SUM($Q259:T259)<$O259,$P259,0)))","v":679.91}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2000-09-29","2000-09-29",80877.210000000006,45568.28,2219.4699999999998,0,0,0,33089.460000000006,1,33089.460000000006,2219.4699999999998,null,{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:Q260))<$P260,$O260-SUM($Q260:Q260),IF(SUM($Q260:Q260)<$O260,$P260,0)))","v":2219.4699999999998},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:R260))<$P260,$O260-SUM($Q260:R260),IF(SUM($Q260:R260)<$O260,$P260,0)))","v":2219.4699999999998},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:S260))<$P260,$O260-SUM($Q260:S260),IF(SUM($Q260:S260)<$O260,$P260,0)))","v":2219.4699999999998},{"$f":"IF($O260<=0,0,IF(($O260-SUM($Q260:T260))<$P260,$O260-SUM($Q260:T260),IF(SUM($Q260:T260)<$O260,$P260,0)))","v":2219.4699999999998}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2000-12-12","2000-12-12",22582.83,14853.49,353.55,0,0,0,7375.7900000000018,1,7375.7900000000018,353.55,null,{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:Q261))<$P261,$O261-SUM($Q261:Q261),IF(SUM($Q261:Q261)<$O261,$P261,0)))","v":353.55},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:R261))<$P261,$O261-SUM($Q261:R261),IF(SUM($Q261:R261)<$O261,$P261,0)))","v":353.55},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:S261))<$P261,$O261-SUM($Q261:S261),IF(SUM($Q261:S261)<$O261,$P261,0)))","v":353.55},{"$f":"IF($O261<=0,0,IF(($O261-SUM($Q261:T261))<$P261,$O261-SUM($Q261:T261),IF(SUM($Q261:T261)<$O261,$P261,0)))","v":353.55}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2000-12-15","2000-12-15",31540.62,17697.55,865.19,0,0,0,{"$f":"+G262-H262-I262+J262-L262","v":12977.88},1,{"$f":"+M262*N262","v":12977.88},{"$f":"(I262+K262)*N262","v":865.19},null,{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:Q262))<$P262,$O262-SUM($Q262:Q262),IF(SUM($Q262:Q262)<$O262,$P262,0)))","v":865.19},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:R262))<$P262,$O262-SUM($Q262:R262),IF(SUM($Q262:R262)<$O262,$P262,0)))","v":865.19},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:S262))<$P262,$O262-SUM($Q262:S262),IF(SUM($Q262:S262)<$O262,$P262,0)))","v":865.19},{"$f":"IF($O262<=0,0,IF(($O262-SUM($Q262:T262))<$P262,$O262-SUM($Q262:T262),IF(SUM($Q262:T262)<$O262,$P262,0)))","v":865.19}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2001-01-29","2001-01-29",37360.74,19504.55,779.84,0,0,0,17076.349999999999,1,17076.349999999999,779.84,null,{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:Q263))<$P263,$O263-SUM($Q263:Q263),IF(SUM($Q263:Q263)<$O263,$P263,0)))","v":779.84},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:R263))<$P263,$O263-SUM($Q263:R263),IF(SUM($Q263:R263)<$O263,$P263,0)))","v":779.84},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:S263))<$P263,$O263-SUM($Q263:S263),IF(SUM($Q263:S263)<$O263,$P263,0)))","v":779.84},{"$f":"IF($O263<=0,0,IF(($O263-SUM($Q263:T263))<$P263,$O263-SUM($Q263:T263),IF(SUM($Q263:T263)<$O263,$P263,0)))","v":779.84}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2001-04-04","2001-04-04",11752.68,5535.97,310.83999999999997,0,0,0,5905.87,1,5905.87,310.83999999999997,null,{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:Q264))<$P264,$O264-SUM($Q264:Q264),IF(SUM($Q264:Q264)<$O264,$P264,0)))","v":310.83999999999997},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:R264))<$P264,$O264-SUM($Q264:R264),IF(SUM($Q264:R264)<$O264,$P264,0)))","v":310.83999999999997},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:S264))<$P264,$O264-SUM($Q264:S264),IF(SUM($Q264:S264)<$O264,$P264,0)))","v":310.83999999999997},{"$f":"IF($O264<=0,0,IF(($O264-SUM($Q264:T264))<$P264,$O264-SUM($Q264:T264),IF(SUM($Q264:T264)<$O264,$P264,0)))","v":310.83999999999997}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2001-04-04","2001-04-04",4926.33,2320.5,130.29,0,0,0,2475.54,1,2475.54,130.29,null,{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:Q265))<$P265,$O265-SUM($Q265:Q265),IF(SUM($Q265:Q265)<$O265,$P265,0)))","v":130.29},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:R265))<$P265,$O265-SUM($Q265:R265),IF(SUM($Q265:R265)<$O265,$P265,0)))","v":130.29},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:S265))<$P265,$O265-SUM($Q265:S265),IF(SUM($Q265:S265)<$O265,$P265,0)))","v":130.29},{"$f":"IF($O265<=0,0,IF(($O265-SUM($Q265:T265))<$P265,$O265-SUM($Q265:T265),IF(SUM($Q265:T265)<$O265,$P265,0)))","v":130.29}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2001-04-04","2001-04-04",4553.71,2144.98,120.44,0,0,0,2288.29,1,2288.29,120.44,null,{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:Q266))<$P266,$O266-SUM($Q266:Q266),IF(SUM($Q266:Q266)<$O266,$P266,0)))","v":120.44},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:R266))<$P266,$O266-SUM($Q266:R266),IF(SUM($Q266:R266)<$O266,$P266,0)))","v":120.44},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:S266))<$P266,$O266-SUM($Q266:S266),IF(SUM($Q266:S266)<$O266,$P266,0)))","v":120.44},{"$f":"IF($O266<=0,0,IF(($O266-SUM($Q266:T266))<$P266,$O266-SUM($Q266:T266),IF(SUM($Q266:T266)<$O266,$P266,0)))","v":120.44}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2001-07-11","2001-07-11",19599.8,5369.9,571.51,0,0,0,13658.39,0.5,6829.1949999999997,285.755,null,{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:Q267))<$P267,$O267-SUM($Q267:Q267),IF(SUM($Q267:Q267)<$O267,$P267,0)))","v":285.755},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:R267))<$P267,$O267-SUM($Q267:R267),IF(SUM($Q267:R267)<$O267,$P267,0)))","v":285.755},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:S267))<$P267,$O267-SUM($Q267:S267),IF(SUM($Q267:S267)<$O267,$P267,0)))","v":285.755},{"$f":"IF($O267<=0,0,IF(($O267-SUM($Q267:T267))<$P267,$O267-SUM($Q267:T267),IF(SUM($Q267:T267)<$O267,$P267,0)))","v":285.755}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2002-01-18","2002-01-18",568394.1,155727.13,16573.689999999999,0,0,0,396093.27999999997,1,396093.27999999997,16573.689999999999,null,{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:Q268))<$P268,$O268-SUM($Q268:Q268),IF(SUM($Q268:Q268)<$O268,$P268,0)))","v":16573.689999999999},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:R268))<$P268,$O268-SUM($Q268:R268),IF(SUM($Q268:R268)<$O268,$P268,0)))","v":16573.689999999999},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:S268))<$P268,$O268-SUM($Q268:S268),IF(SUM($Q268:S268)<$O268,$P268,0)))","v":16573.689999999999},{"$f":"IF($O268<=0,0,IF(($O268-SUM($Q268:T268))<$P268,$O268-SUM($Q268:T268),IF(SUM($Q268:T268)<$O268,$P268,0)))","v":16573.689999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Instalaciones","Edificaciones y construcciones","2002-02-08","2002-02-08",9768.73,2676.41,284.83999999999997,0,0,0,6807.48,0.5,3403.74,142.41999999999999,null,{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:Q269))<$P269,$O269-SUM($Q269:Q269),IF(SUM($Q269:Q269)<$O269,$P269,0)))","v":142.41999999999999},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:R269))<$P269,$O269-SUM($Q269:R269),IF(SUM($Q269:R269)<$O269,$P269,0)))","v":142.41999999999999},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:S269))<$P269,$O269-SUM($Q269:S269),IF(SUM($Q269:S269)<$O269,$P269,0)))","v":142.41999999999999},{"$f":"IF($O269<=0,0,IF(($O269-SUM($Q269:T269))<$P269,$O269-SUM($Q269:T269),IF(SUM($Q269:T269)<$O269,$P269,0)))","v":142.41999999999999}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2002-02-08","2002-02-08",22561.74,10378.4,451.23,0,0,0,11732.110000000002,1,11732.110000000002,451.23,null,{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:Q270))<$P270,$O270-SUM($Q270:Q270),IF(SUM($Q270:Q270)<$O270,$P270,0)))","v":451.23},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:R270))<$P270,$O270-SUM($Q270:R270),IF(SUM($Q270:R270)<$O270,$P270,0)))","v":451.23},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:S270))<$P270,$O270-SUM($Q270:S270),IF(SUM($Q270:S270)<$O270,$P270,0)))","v":451.23},{"$f":"IF($O270<=0,0,IF(($O270-SUM($Q270:T270))<$P270,$O270-SUM($Q270:T270),IF(SUM($Q270:T270)<$O270,$P270,0)))","v":451.23}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","ACCESO AL AEROPUERTO PARA VEHICULOS","Edificaciones y construcciones","2002-02-09","2002-02-09",5879.94,1610.97,171.45,0,0,0,4097.5199999999995,0.5,2048.7599999999998,85.724999999999994,null,{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:Q271))<$P271,$O271-SUM($Q271:Q271),IF(SUM($Q271:Q271)<$O271,$P271,0)))","v":85.724999999999994},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:R271))<$P271,$O271-SUM($Q271:R271),IF(SUM($Q271:R271)<$O271,$P271,0)))","v":85.724999999999994},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:S271))<$P271,$O271-SUM($Q271:S271),IF(SUM($Q271:S271)<$O271,$P271,0)))","v":85.724999999999994},{"$f":"IF($O271<=0,0,IF(($O271-SUM($Q271:T271))<$P271,$O271-SUM($Q271:T271),IF(SUM($Q271:T271)<$O271,$P271,0)))","v":85.724999999999994}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2002-02-12","2002-02-12",23428.69,12386.19,482.26,0,0,0,10560.239999999998,1,10560.239999999998,482.26,null,{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:Q272))<$P272,$O272-SUM($Q272:Q272),IF(SUM($Q272:Q272)<$O272,$P272,0)))","v":482.26},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:R272))<$P272,$O272-SUM($Q272:R272),IF(SUM($Q272:R272)<$O272,$P272,0)))","v":482.26},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:S272))<$P272,$O272-SUM($Q272:S272),IF(SUM($Q272:S272)<$O272,$P272,0)))","v":482.26},{"$f":"IF($O272<=0,0,IF(($O272-SUM($Q272:T272))<$P272,$O272-SUM($Q272:T272),IF(SUM($Q272:T272)<$O272,$P272,0)))","v":482.26}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2002-03-13","2002-03-13",4899.95,1342.48,142.88,0,0,0,3414.5899999999997,1,3414.5899999999997,142.88,null,{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:Q273))<$P273,$O273-SUM($Q273:Q273),IF(SUM($Q273:Q273)<$O273,$P273,0)))","v":142.88},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:R273))<$P273,$O273-SUM($Q273:R273),IF(SUM($Q273:R273)<$O273,$P273,0)))","v":142.88},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:S273))<$P273,$O273-SUM($Q273:S273),IF(SUM($Q273:S273)<$O273,$P273,0)))","v":142.88},{"$f":"IF($O273<=0,0,IF(($O273-SUM($Q273:T273))<$P273,$O273-SUM($Q273:T273),IF(SUM($Q273:T273)<$O273,$P273,0)))","v":142.88}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2002-05-27","2002-05-27",86989.13,67586.48,1506.45,0,0,0,17896.200000000008,1,17896.200000000008,1506.45,null,{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:Q274))<$P274,$O274-SUM($Q274:Q274),IF(SUM($Q274:Q274)<$O274,$P274,0)))","v":1506.45},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:R274))<$P274,$O274-SUM($Q274:R274),IF(SUM($Q274:R274)<$O274,$P274,0)))","v":1506.45},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:S274))<$P274,$O274-SUM($Q274:S274),IF(SUM($Q274:S274)<$O274,$P274,0)))","v":1506.45},{"$f":"IF($O274<=0,0,IF(($O274-SUM($Q274:T274))<$P274,$O274-SUM($Q274:T274),IF(SUM($Q274:T274)<$O274,$P274,0)))","v":1506.45}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2002-09-20","2002-09-20",9351.69,7265.82,161.94999999999999,0,0,0,1923.9200000000008,1,1923.9200000000008,161.94999999999999,null,{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:Q275))<$P275,$O275-SUM($Q275:Q275),IF(SUM($Q275:Q275)<$O275,$P275,0)))","v":161.94999999999999},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:R275))<$P275,$O275-SUM($Q275:R275),IF(SUM($Q275:R275)<$O275,$P275,0)))","v":161.94999999999999},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:S275))<$P275,$O275-SUM($Q275:S275),IF(SUM($Q275:S275)<$O275,$P275,0)))","v":161.94999999999999},{"$f":"IF($O275<=0,0,IF(($O275-SUM($Q275:T275))<$P275,$O275-SUM($Q275:T275),IF(SUM($Q275:T275)<$O275,$P275,0)))","v":161.94999999999999}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2003-01-17","2003-01-17",25296.959999999999,16568,735.01,0,0,0,7993.9499999999989,1,7993.9499999999989,735.01,null,{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:Q276))<$P276,$O276-SUM($Q276:Q276),IF(SUM($Q276:Q276)<$O276,$P276,0)))","v":735.01},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:R276))<$P276,$O276-SUM($Q276:R276),IF(SUM($Q276:R276)<$O276,$P276,0)))","v":735.01},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:S276))<$P276,$O276-SUM($Q276:S276),IF(SUM($Q276:S276)<$O276,$P276,0)))","v":735.01},{"$f":"IF($O276<=0,0,IF(($O276-SUM($Q276:T276))<$P276,$O276-SUM($Q276:T276),IF(SUM($Q276:T276)<$O276,$P276,0)))","v":735.01}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2003-08-21","2003-08-21",181585.29,139196.48000000001,2515.71,0,0,0,39873.1,1,39873.1,2515.71,null,{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:Q277))<$P277,$O277-SUM($Q277:Q277),IF(SUM($Q277:Q277)<$O277,$P277,0)))","v":2515.71},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:R277))<$P277,$O277-SUM($Q277:R277),IF(SUM($Q277:R277)<$O277,$P277,0)))","v":2515.71},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:S277))<$P277,$O277-SUM($Q277:S277),IF(SUM($Q277:S277)<$O277,$P277,0)))","v":2515.71},{"$f":"IF($O277<=0,0,IF(($O277-SUM($Q277:T277))<$P277,$O277-SUM($Q277:T277),IF(SUM($Q277:T277)<$O277,$P277,0)))","v":2515.71}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2004-01-09","2004-01-09",38718.160000000003,24981.59,858.54,0,0,0,12878.030000000002,1,12878.030000000002,858.54,null,{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:Q278))<$P278,$O278-SUM($Q278:Q278),IF(SUM($Q278:Q278)<$O278,$P278,0)))","v":858.54},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:R278))<$P278,$O278-SUM($Q278:R278),IF(SUM($Q278:R278)<$O278,$P278,0)))","v":858.54},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:S278))<$P278,$O278-SUM($Q278:S278),IF(SUM($Q278:S278)<$O278,$P278,0)))","v":858.54},{"$f":"IF($O278<=0,0,IF(($O278-SUM($Q278:T278))<$P278,$O278-SUM($Q278:T278),IF(SUM($Q278:T278)<$O278,$P278,0)))","v":858.54}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2004-06-06","2004-06-06",366306.27,193657.35,7540.17,0,0,0,165108.75,1,165108.75,7540.17,null,{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:Q279))<$P279,$O279-SUM($Q279:Q279),IF(SUM($Q279:Q279)<$O279,$P279,0)))","v":7540.17},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:R279))<$P279,$O279-SUM($Q279:R279),IF(SUM($Q279:R279)<$O279,$P279,0)))","v":7540.17},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:S279))<$P279,$O279-SUM($Q279:S279),IF(SUM($Q279:S279)<$O279,$P279,0)))","v":7540.17},{"$f":"IF($O279<=0,0,IF(($O279-SUM($Q279:T279))<$P279,$O279-SUM($Q279:T279),IF(SUM($Q279:T279)<$O279,$P279,0)))","v":7540.17}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2004-10-11","2004-10-11",7692.96,4180.9799999999996,175.6,0,0,0,3336.3800000000006,1,3336.3800000000006,175.6,null,{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:Q280))<$P280,$O280-SUM($Q280:Q280),IF(SUM($Q280:Q280)<$O280,$P280,0)))","v":175.6},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:R280))<$P280,$O280-SUM($Q280:R280),IF(SUM($Q280:R280)<$O280,$P280,0)))","v":175.6},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:S280))<$P280,$O280-SUM($Q280:S280),IF(SUM($Q280:S280)<$O280,$P280,0)))","v":175.6},{"$f":"IF($O280<=0,0,IF(($O280-SUM($Q280:T280))<$P280,$O280-SUM($Q280:T280),IF(SUM($Q280:T280)<$O280,$P280,0)))","v":175.6}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2005-02-04","2005-02-04",34618.32,18814.43,790.19,0,0,0,15013.699999999999,1,15013.699999999999,790.19,null,{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:Q281))<$P281,$O281-SUM($Q281:Q281),IF(SUM($Q281:Q281)<$O281,$P281,0)))","v":790.19},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:R281))<$P281,$O281-SUM($Q281:R281),IF(SUM($Q281:R281)<$O281,$P281,0)))","v":790.19},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:S281))<$P281,$O281-SUM($Q281:S281),IF(SUM($Q281:S281)<$O281,$P281,0)))","v":790.19},{"$f":"IF($O281<=0,0,IF(($O281-SUM($Q281:T281))<$P281,$O281-SUM($Q281:T281),IF(SUM($Q281:T281)<$O281,$P281,0)))","v":790.19}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2005-02-12","2005-02-12",37294.03,19716.46,767.67,0,0,0,16809.900000000001,1,16809.900000000001,767.67,null,{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:Q282))<$P282,$O282-SUM($Q282:Q282),IF(SUM($Q282:Q282)<$O282,$P282,0)))","v":767.67},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:R282))<$P282,$O282-SUM($Q282:R282),IF(SUM($Q282:R282)<$O282,$P282,0)))","v":767.67},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:S282))<$P282,$O282-SUM($Q282:S282),IF(SUM($Q282:S282)<$O282,$P282,0)))","v":767.67},{"$f":"IF($O282<=0,0,IF(($O282-SUM($Q282:T282))<$P282,$O282-SUM($Q282:T282),IF(SUM($Q282:T282)<$O282,$P282,0)))","v":767.67}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2005-04-30","2005-04-30",86545.8,47036.07,1975.49,0,0,0,37534.240000000005,1,37534.240000000005,1975.49,null,{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:Q283))<$P283,$O283-SUM($Q283:Q283),IF(SUM($Q283:Q283)<$O283,$P283,0)))","v":1975.49},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:R283))<$P283,$O283-SUM($Q283:R283),IF(SUM($Q283:R283)<$O283,$P283,0)))","v":1975.49},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:S283))<$P283,$O283-SUM($Q283:S283),IF(SUM($Q283:S283)<$O283,$P283,0)))","v":1975.49},{"$f":"IF($O283<=0,0,IF(($O283-SUM($Q283:T283))<$P283,$O283-SUM($Q283:T283),IF(SUM($Q283:T283)<$O283,$P283,0)))","v":1975.49}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2005-04-30","2005-04-30",7692.96,4180.9799999999996,175.6,0,0,0,3336.3800000000006,1,3336.3800000000006,175.6,null,{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:Q284))<$P284,$O284-SUM($Q284:Q284),IF(SUM($Q284:Q284)<$O284,$P284,0)))","v":175.6},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:R284))<$P284,$O284-SUM($Q284:R284),IF(SUM($Q284:R284)<$O284,$P284,0)))","v":175.6},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:S284))<$P284,$O284-SUM($Q284:S284),IF(SUM($Q284:S284)<$O284,$P284,0)))","v":175.6},{"$f":"IF($O284<=0,0,IF(($O284-SUM($Q284:T284))<$P284,$O284-SUM($Q284:T284),IF(SUM($Q284:T284)<$O284,$P284,0)))","v":175.6}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2005-05-28","2005-05-28",55824.81,16747.439999999999,1395.62,0,0,0,37681.749999999993,1,37681.749999999993,1395.62,null,{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:Q285))<$P285,$O285-SUM($Q285:Q285),IF(SUM($Q285:Q285)<$O285,$P285,0)))","v":1395.62},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:R285))<$P285,$O285-SUM($Q285:R285),IF(SUM($Q285:R285)<$O285,$P285,0)))","v":1395.62},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:S285))<$P285,$O285-SUM($Q285:S285),IF(SUM($Q285:S285)<$O285,$P285,0)))","v":1395.62},{"$f":"IF($O285<=0,0,IF(($O285-SUM($Q285:T285))<$P285,$O285-SUM($Q285:T285),IF(SUM($Q285:T285)<$O285,$P285,0)))","v":1395.62}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2005-05-28","2005-05-28",13.83,4.1500000000000004,0.35,0,0,0,9.33,1,9.33,0.35,null,{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:Q286))<$P286,$O286-SUM($Q286:Q286),IF(SUM($Q286:Q286)<$O286,$P286,0)))","v":0.35},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:R286))<$P286,$O286-SUM($Q286:R286),IF(SUM($Q286:R286)<$O286,$P286,0)))","v":0.35},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:S286))<$P286,$O286-SUM($Q286:S286),IF(SUM($Q286:S286)<$O286,$P286,0)))","v":0.35},{"$f":"IF($O286<=0,0,IF(($O286-SUM($Q286:T286))<$P286,$O286-SUM($Q286:T286),IF(SUM($Q286:T286)<$O286,$P286,0)))","v":0.35}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2005-09-23","2005-09-23",21027.08,11798.37,576.79,0,0,0,8651.9200000000019,1,8651.9200000000019,576.79,null,{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:Q287))<$P287,$O287-SUM($Q287:Q287),IF(SUM($Q287:Q287)<$O287,$P287,0)))","v":576.79},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:R287))<$P287,$O287-SUM($Q287:R287),IF(SUM($Q287:R287)<$O287,$P287,0)))","v":576.79},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:S287))<$P287,$O287-SUM($Q287:S287),IF(SUM($Q287:S287)<$O287,$P287,0)))","v":576.79},{"$f":"IF($O287<=0,0,IF(($O287-SUM($Q287:T287))<$P287,$O287-SUM($Q287:T287),IF(SUM($Q287:T287)<$O287,$P287,0)))","v":576.79}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2005-09-30","2005-09-30",11539.44,6271.48,263.39999999999998,0,0,0,5004.5600000000013,1,5004.5600000000013,263.39999999999998,null,{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:Q288))<$P288,$O288-SUM($Q288:Q288),IF(SUM($Q288:Q288)<$O288,$P288,0)))","v":263.39999999999998},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:R288))<$P288,$O288-SUM($Q288:R288),IF(SUM($Q288:R288)<$O288,$P288,0)))","v":263.39999999999998},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:S288))<$P288,$O288-SUM($Q288:S288),IF(SUM($Q288:S288)<$O288,$P288,0)))","v":263.39999999999998},{"$f":"IF($O288<=0,0,IF(($O288-SUM($Q288:T288))<$P288,$O288-SUM($Q288:T288),IF(SUM($Q288:T288)<$O288,$P288,0)))","v":263.39999999999998}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2005-10-19","2005-10-19",66725.919999999998,34834.93,1392.79,0,0,0,30498.199999999997,1,30498.199999999997,1392.79,null,{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:Q289))<$P289,$O289-SUM($Q289:Q289),IF(SUM($Q289:Q289)<$O289,$P289,0)))","v":1392.79},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:R289))<$P289,$O289-SUM($Q289:R289),IF(SUM($Q289:R289)<$O289,$P289,0)))","v":1392.79},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:S289))<$P289,$O289-SUM($Q289:S289),IF(SUM($Q289:S289)<$O289,$P289,0)))","v":1392.79},{"$f":"IF($O289<=0,0,IF(($O289-SUM($Q289:T289))<$P289,$O289-SUM($Q289:T289),IF(SUM($Q289:T289)<$O289,$P289,0)))","v":1392.79}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2005-11-17","2005-11-17",10780.1,5627.86,225.02,0,0,0,4927.22,1,4927.22,225.02,null,{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:Q290))<$P290,$O290-SUM($Q290:Q290),IF(SUM($Q290:Q290)<$O290,$P290,0)))","v":225.02},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:R290))<$P290,$O290-SUM($Q290:R290),IF(SUM($Q290:R290)<$O290,$P290,0)))","v":225.02},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:S290))<$P290,$O290-SUM($Q290:S290),IF(SUM($Q290:S290)<$O290,$P290,0)))","v":225.02},{"$f":"IF($O290<=0,0,IF(($O290-SUM($Q290:T290))<$P290,$O290-SUM($Q290:T290),IF(SUM($Q290:T290)<$O290,$P290,0)))","v":225.02}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2005-11-17","2005-11-17",12932.25,6751.41,269.94,0,0,0,5910.9000000000005,1,5910.9000000000005,269.94,null,{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:Q291))<$P291,$O291-SUM($Q291:Q291),IF(SUM($Q291:Q291)<$O291,$P291,0)))","v":269.94},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:R291))<$P291,$O291-SUM($Q291:R291),IF(SUM($Q291:R291)<$O291,$P291,0)))","v":269.94},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:S291))<$P291,$O291-SUM($Q291:S291),IF(SUM($Q291:S291)<$O291,$P291,0)))","v":269.94},{"$f":"IF($O291<=0,0,IF(($O291-SUM($Q291:T291))<$P291,$O291-SUM($Q291:T291),IF(SUM($Q291:T291)<$O291,$P291,0)))","v":269.94}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2005-11-18","2005-11-18",75801.42,36948.85,1942.63,0,0,0,36909.94,1,36909.94,1942.63,null,{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:Q292))<$P292,$O292-SUM($Q292:Q292),IF(SUM($Q292:Q292)<$O292,$P292,0)))","v":1942.63},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:R292))<$P292,$O292-SUM($Q292:R292),IF(SUM($Q292:R292)<$O292,$P292,0)))","v":1942.63},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:S292))<$P292,$O292-SUM($Q292:S292),IF(SUM($Q292:S292)<$O292,$P292,0)))","v":1942.63},{"$f":"IF($O292<=0,0,IF(($O292-SUM($Q292:T292))<$P292,$O292-SUM($Q292:T292),IF(SUM($Q292:T292)<$O292,$P292,0)))","v":1942.63}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2005-12-28","2005-12-28",45262.67,26393.17,903.05,0,0,0,17966.45,1,17966.45,903.05,null,{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:Q293))<$P293,$O293-SUM($Q293:Q293),IF(SUM($Q293:Q293)<$O293,$P293,0)))","v":903.05},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:R293))<$P293,$O293-SUM($Q293:R293),IF(SUM($Q293:R293)<$O293,$P293,0)))","v":903.05},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:S293))<$P293,$O293-SUM($Q293:S293),IF(SUM($Q293:S293)<$O293,$P293,0)))","v":903.05},{"$f":"IF($O293<=0,0,IF(($O293-SUM($Q293:T293))<$P293,$O293-SUM($Q293:T293),IF(SUM($Q293:T293)<$O293,$P293,0)))","v":903.05}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2006-03-02","2006-03-02",47921.29,21249.41,991.51,0,0,0,25680.370000000003,1,25680.370000000003,991.51,null,{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:Q294))<$P294,$O294-SUM($Q294:Q294),IF(SUM($Q294:Q294)<$O294,$P294,0)))","v":991.51},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:R294))<$P294,$O294-SUM($Q294:R294),IF(SUM($Q294:R294)<$O294,$P294,0)))","v":991.51},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:S294))<$P294,$O294-SUM($Q294:S294),IF(SUM($Q294:S294)<$O294,$P294,0)))","v":991.51},{"$f":"IF($O294<=0,0,IF(($O294-SUM($Q294:T294))<$P294,$O294-SUM($Q294:T294),IF(SUM($Q294:T294)<$O294,$P294,0)))","v":991.51}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2006-04-20","2006-04-20",84383.56,44510.07,1993.68,0,0,0,37879.81,0.5,18939.904999999999,996.84,null,{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:Q295))<$P295,$O295-SUM($Q295:Q295),IF(SUM($Q295:Q295)<$O295,$P295,0)))","v":996.84},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:R295))<$P295,$O295-SUM($Q295:R295),IF(SUM($Q295:R295)<$O295,$P295,0)))","v":996.84},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:S295))<$P295,$O295-SUM($Q295:S295),IF(SUM($Q295:S295)<$O295,$P295,0)))","v":996.84},{"$f":"IF($O295<=0,0,IF(($O295-SUM($Q295:T295))<$P295,$O295-SUM($Q295:T295),IF(SUM($Q295:T295)<$O295,$P295,0)))","v":996.84}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2006-05-17","2006-05-17",90865.65,47929.19,2146.8200000000002,0,0,0,40789.639999999992,1,40789.639999999992,2146.8200000000002,null,{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:Q296))<$P296,$O296-SUM($Q296:Q296),IF(SUM($Q296:Q296)<$O296,$P296,0)))","v":2146.8200000000002},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:R296))<$P296,$O296-SUM($Q296:R296),IF(SUM($Q296:R296)<$O296,$P296,0)))","v":2146.8200000000002},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:S296))<$P296,$O296-SUM($Q296:S296),IF(SUM($Q296:S296)<$O296,$P296,0)))","v":2146.8200000000002},{"$f":"IF($O296<=0,0,IF(($O296-SUM($Q296:T296))<$P296,$O296-SUM($Q296:T296),IF(SUM($Q296:T296)<$O296,$P296,0)))","v":2146.8200000000002}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2006-10-31","2006-10-31",4820.5,2703.9,178.22,0,0,0,1938.3799999999999,1,1938.3799999999999,178.22,null,{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:Q297))<$P297,$O297-SUM($Q297:Q297),IF(SUM($Q297:Q297)<$O297,$P297,0)))","v":178.22},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:R297))<$P297,$O297-SUM($Q297:R297),IF(SUM($Q297:R297)<$O297,$P297,0)))","v":178.22},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:S297))<$P297,$O297-SUM($Q297:S297),IF(SUM($Q297:S297)<$O297,$P297,0)))","v":178.22},{"$f":"IF($O297<=0,0,IF(($O297-SUM($Q297:T297))<$P297,$O297-SUM($Q297:T297),IF(SUM($Q297:T297)<$O297,$P297,0)))","v":178.22}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2006-12-04","2006-12-04",11539.44,6271.48,263.39999999999998,0,0,0,5004.5600000000013,1,5004.5600000000013,263.39999999999998,null,{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:Q298))<$P298,$O298-SUM($Q298:Q298),IF(SUM($Q298:Q298)<$O298,$P298,0)))","v":263.39999999999998},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:R298))<$P298,$O298-SUM($Q298:R298),IF(SUM($Q298:R298)<$O298,$P298,0)))","v":263.39999999999998},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:S298))<$P298,$O298-SUM($Q298:S298),IF(SUM($Q298:S298)<$O298,$P298,0)))","v":263.39999999999998},{"$f":"IF($O298<=0,0,IF(($O298-SUM($Q298:T298))<$P298,$O298-SUM($Q298:T298),IF(SUM($Q298:T298)<$O298,$P298,0)))","v":263.39999999999998}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2006-12-09","2006-12-09",42451.09,22162.01,886.09,0,0,0,19402.989999999998,1,19402.989999999998,886.09,null,{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:Q299))<$P299,$O299-SUM($Q299:Q299),IF(SUM($Q299:Q299)<$O299,$P299,0)))","v":886.09},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:R299))<$P299,$O299-SUM($Q299:R299),IF(SUM($Q299:R299)<$O299,$P299,0)))","v":886.09},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:S299))<$P299,$O299-SUM($Q299:S299),IF(SUM($Q299:S299)<$O299,$P299,0)))","v":886.09},{"$f":"IF($O299<=0,0,IF(($O299-SUM($Q299:T299))<$P299,$O299-SUM($Q299:T299),IF(SUM($Q299:T299)<$O299,$P299,0)))","v":886.09}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2006-12-24","2006-12-24",321867.84000000003,187684.74,6421.72,0,0,0,127761.38000000003,1,127761.38000000003,6421.72,null,{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:Q300))<$P300,$O300-SUM($Q300:Q300),IF(SUM($Q300:Q300)<$O300,$P300,0)))","v":6421.72},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:R300))<$P300,$O300-SUM($Q300:R300),IF(SUM($Q300:R300)<$O300,$P300,0)))","v":6421.72},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:S300))<$P300,$O300-SUM($Q300:S300),IF(SUM($Q300:S300)<$O300,$P300,0)))","v":6421.72},{"$f":"IF($O300<=0,0,IF(($O300-SUM($Q300:T300))<$P300,$O300-SUM($Q300:T300),IF(SUM($Q300:T300)<$O300,$P300,0)))","v":6421.72}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2009-12-31","2007-08-28",123432.53,66406.7,2592.08,0,0,0,54433.75,1,54433.75,2592.08,null,{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:Q301))<$P301,$O301-SUM($Q301:Q301),IF(SUM($Q301:Q301)<$O301,$P301,0)))","v":2592.08},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:R301))<$P301,$O301-SUM($Q301:R301),IF(SUM($Q301:R301)<$O301,$P301,0)))","v":2592.08},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:S301))<$P301,$O301-SUM($Q301:S301),IF(SUM($Q301:S301)<$O301,$P301,0)))","v":2592.08},{"$f":"IF($O301<=0,0,IF(($O301-SUM($Q301:T301))<$P301,$O301-SUM($Q301:T301),IF(SUM($Q301:T301)<$O301,$P301,0)))","v":2592.08}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2009-12-31","2007-08-28",161127,72507.149999999994,4028.18,0,0,0,84591.670000000013,1,84591.670000000013,4028.18,null,{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:Q302))<$P302,$O302-SUM($Q302:Q302),IF(SUM($Q302:Q302)<$O302,$P302,0)))","v":4028.18},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:R302))<$P302,$O302-SUM($Q302:R302),IF(SUM($Q302:R302)<$O302,$P302,0)))","v":4028.18},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:S302))<$P302,$O302-SUM($Q302:S302),IF(SUM($Q302:S302)<$O302,$P302,0)))","v":4028.18},{"$f":"IF($O302<=0,0,IF(($O302-SUM($Q302:T302))<$P302,$O302-SUM($Q302:T302),IF(SUM($Q302:T302)<$O302,$P302,0)))","v":4028.18}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2009-12-31","2007-08-28",31479.68,13778.92,658.01,0,0,0,17042.750000000004,1,17042.750000000004,658.01,null,{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:Q303))<$P303,$O303-SUM($Q303:Q303),IF(SUM($Q303:Q303)<$O303,$P303,0)))","v":658.01},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:R303))<$P303,$O303-SUM($Q303:R303),IF(SUM($Q303:R303)<$O303,$P303,0)))","v":658.01},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:S303))<$P303,$O303-SUM($Q303:S303),IF(SUM($Q303:S303)<$O303,$P303,0)))","v":658.01},{"$f":"IF($O303<=0,0,IF(($O303-SUM($Q303:T303))<$P303,$O303-SUM($Q303:T303),IF(SUM($Q303:T303)<$O303,$P303,0)))","v":658.01}]
[null,"AERONAVEGACIÓN","Instalaciones","Edificaciones y construcciones","2009-12-31","2007-12-11",25341.54,11403.69,633.54,0,0,0,13304.310000000001,1,13304.310000000001,633.54,null,{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:Q304))<$P304,$O304-SUM($Q304:Q304),IF(SUM($Q304:Q304)<$O304,$P304,0)))","v":633.54},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:R304))<$P304,$O304-SUM($Q304:R304),IF(SUM($Q304:R304)<$O304,$P304,0)))","v":633.54},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:S304))<$P304,$O304-SUM($Q304:S304),IF(SUM($Q304:S304)<$O304,$P304,0)))","v":633.54},{"$f":"IF($O304<=0,0,IF(($O304-SUM($Q304:T304))<$P304,$O304-SUM($Q304:T304),IF(SUM($Q304:T304)<$O304,$P304,0)))","v":633.54}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2008-02-21","2008-02-21",681991.66,368021.64,26437.279999999999,0,0,0,287532.74,1,287532.74,26437.279999999999,null,{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:Q305))<$P305,$O305-SUM($Q305:Q305),IF(SUM($Q305:Q305)<$O305,$P305,0)))","v":26437.279999999999},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:R305))<$P305,$O305-SUM($Q305:R305),IF(SUM($Q305:R305)<$O305,$P305,0)))","v":26437.279999999999},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:S305))<$P305,$O305-SUM($Q305:S305),IF(SUM($Q305:S305)<$O305,$P305,0)))","v":26437.279999999999},{"$f":"IF($O305<=0,0,IF(($O305-SUM($Q305:T305))<$P305,$O305-SUM($Q305:T305),IF(SUM($Q305:T305)<$O305,$P305,0)))","v":26437.279999999999}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2008-05-09",31888.54,17255.240000000002,522.62,0,0,0,14110.679999999998,1,14110.679999999998,522.62,null,{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:Q306))<$P306,$O306-SUM($Q306:Q306),IF(SUM($Q306:Q306)<$O306,$P306,0)))","v":522.62},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:R306))<$P306,$O306-SUM($Q306:R306),IF(SUM($Q306:R306)<$O306,$P306,0)))","v":522.62},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:S306))<$P306,$O306-SUM($Q306:S306),IF(SUM($Q306:S306)<$O306,$P306,0)))","v":522.62},{"$f":"IF($O306<=0,0,IF(($O306-SUM($Q306:T306))<$P306,$O306-SUM($Q306:T306),IF(SUM($Q306:T306)<$O306,$P306,0)))","v":522.62}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2008-05-09",53147.56,28758.74,871.03,0,0,0,23517.789999999997,1,23517.789999999997,871.03,null,{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:Q307))<$P307,$O307-SUM($Q307:Q307),IF(SUM($Q307:Q307)<$O307,$P307,0)))","v":871.03},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:R307))<$P307,$O307-SUM($Q307:R307),IF(SUM($Q307:R307)<$O307,$P307,0)))","v":871.03},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:S307))<$P307,$O307-SUM($Q307:S307),IF(SUM($Q307:S307)<$O307,$P307,0)))","v":871.03},{"$f":"IF($O307<=0,0,IF(($O307-SUM($Q307:T307))<$P307,$O307-SUM($Q307:T307),IF(SUM($Q307:T307)<$O307,$P307,0)))","v":871.03}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2008-05-09",21259.03,11503.49,348.41,0,0,0,9407.1299999999992,1,9407.1299999999992,348.41,null,{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:Q308))<$P308,$O308-SUM($Q308:Q308),IF(SUM($Q308:Q308)<$O308,$P308,0)))","v":348.41},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:R308))<$P308,$O308-SUM($Q308:R308),IF(SUM($Q308:R308)<$O308,$P308,0)))","v":348.41},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:S308))<$P308,$O308-SUM($Q308:S308),IF(SUM($Q308:S308)<$O308,$P308,0)))","v":348.41},{"$f":"IF($O308<=0,0,IF(($O308-SUM($Q308:T308))<$P308,$O308-SUM($Q308:T308),IF(SUM($Q308:T308)<$O308,$P308,0)))","v":348.41}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2009-12-31","2008-11-25",1079014.53,432320.8,15431.84,0,0,0,631261.89,1,631261.89,15431.84,null,{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:Q309))<$P309,$O309-SUM($Q309:Q309),IF(SUM($Q309:Q309)<$O309,$P309,0)))","v":15431.84},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:R309))<$P309,$O309-SUM($Q309:R309),IF(SUM($Q309:R309)<$O309,$P309,0)))","v":15431.84},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:S309))<$P309,$O309-SUM($Q309:S309),IF(SUM($Q309:S309)<$O309,$P309,0)))","v":15431.84},{"$f":"IF($O309<=0,0,IF(($O309-SUM($Q309:T309))<$P309,$O309-SUM($Q309:T309),IF(SUM($Q309:T309)<$O309,$P309,0)))","v":15431.84}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2009-12-31","2008-12-20",755338.08,397551.22,30126.799999999999,0,0,0,327660.06,1,327660.06,30126.799999999999,null,{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:Q310))<$P310,$O310-SUM($Q310:Q310),IF(SUM($Q310:Q310)<$O310,$P310,0)))","v":30126.799999999999},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:R310))<$P310,$O310-SUM($Q310:R310),IF(SUM($Q310:R310)<$O310,$P310,0)))","v":30126.799999999999},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:S310))<$P310,$O310-SUM($Q310:S310),IF(SUM($Q310:S310)<$O310,$P310,0)))","v":30126.799999999999},{"$f":"IF($O310<=0,0,IF(($O310-SUM($Q310:T310))<$P310,$O310-SUM($Q310:T310),IF(SUM($Q310:T310)<$O310,$P310,0)))","v":30126.799999999999}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2008-12-31","2008-12-31",293997.52,80548.67,8572.6200000000008,0,0,0,204876.23000000004,1,204876.23000000004,8572.6200000000008,null,{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:Q311))<$P311,$O311-SUM($Q311:Q311),IF(SUM($Q311:Q311)<$O311,$P311,0)))","v":8572.6200000000008},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:R311))<$P311,$O311-SUM($Q311:R311),IF(SUM($Q311:R311)<$O311,$P311,0)))","v":8572.6200000000008},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:S311))<$P311,$O311-SUM($Q311:S311),IF(SUM($Q311:S311)<$O311,$P311,0)))","v":8572.6200000000008},{"$f":"IF($O311<=0,0,IF(($O311-SUM($Q311:T311))<$P311,$O311-SUM($Q311:T311),IF(SUM($Q311:T311)<$O311,$P311,0)))","v":8572.6200000000008}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2009-02-12","2009-02-12",771521.55,404015.83,30945.16,0,0,0,336560.56000000006,1,336560.56000000006,30945.16,null,{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:Q312))<$P312,$O312-SUM($Q312:Q312),IF(SUM($Q312:Q312)<$O312,$P312,0)))","v":30945.16},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:R312))<$P312,$O312-SUM($Q312:R312),IF(SUM($Q312:R312)<$O312,$P312,0)))","v":30945.16},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:S312))<$P312,$O312-SUM($Q312:S312),IF(SUM($Q312:S312)<$O312,$P312,0)))","v":30945.16},{"$f":"IF($O312<=0,0,IF(($O312-SUM($Q312:T312))<$P312,$O312-SUM($Q312:T312),IF(SUM($Q312:T312)<$O312,$P312,0)))","v":30945.16}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2009-04-30","2009-04-30",3254876.26,1695790.54,131280.01,0,0,0,1427805.7099999997,1,1427805.7099999997,131280.01,null,{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:Q313))<$P313,$O313-SUM($Q313:Q313),IF(SUM($Q313:Q313)<$O313,$P313,0)))","v":131280.01},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:R313))<$P313,$O313-SUM($Q313:R313),IF(SUM($Q313:R313)<$O313,$P313,0)))","v":131280.01},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:S313))<$P313,$O313-SUM($Q313:S313),IF(SUM($Q313:S313)<$O313,$P313,0)))","v":131280.01},{"$f":"IF($O313<=0,0,IF(($O313-SUM($Q313:T313))<$P313,$O313-SUM($Q313:T313),IF(SUM($Q313:T313)<$O313,$P313,0)))","v":131280.01}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2009-12-31","2009-10-14",375458.87,197612.35,14975.25,0,0,0,162871.26999999999,1,162871.26999999999,14975.25,null,{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:Q314))<$P314,$O314-SUM($Q314:Q314),IF(SUM($Q314:Q314)<$O314,$P314,0)))","v":14975.25},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:R314))<$P314,$O314-SUM($Q314:R314),IF(SUM($Q314:R314)<$O314,$P314,0)))","v":14975.25},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:S314))<$P314,$O314-SUM($Q314:S314),IF(SUM($Q314:S314)<$O314,$P314,0)))","v":14975.25},{"$f":"IF($O314<=0,0,IF(($O314-SUM($Q314:T314))<$P314,$O314-SUM($Q314:T314),IF(SUM($Q314:T314)<$O314,$P314,0)))","v":14975.25}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2009-12-22","2009-12-22",37288.629999999997,27040.080000000002,737.57,0,0,0,9510.9799999999959,1,9510.9799999999959,737.57,null,{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:Q315))<$P315,$O315-SUM($Q315:Q315),IF(SUM($Q315:Q315)<$O315,$P315,0)))","v":737.57},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:R315))<$P315,$O315-SUM($Q315:R315),IF(SUM($Q315:R315)<$O315,$P315,0)))","v":737.57},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:S315))<$P315,$O315-SUM($Q315:S315),IF(SUM($Q315:S315)<$O315,$P315,0)))","v":737.57},{"$f":"IF($O315<=0,0,IF(($O315-SUM($Q315:T315))<$P315,$O315-SUM($Q315:T315),IF(SUM($Q315:T315)<$O315,$P315,0)))","v":737.57}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2010-01-15","2010-01-15",221772.57,124952.31,6085.99,0,0,0,90734.27,1,90734.27,6085.99,null,{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:Q316))<$P316,$O316-SUM($Q316:Q316),IF(SUM($Q316:Q316)<$O316,$P316,0)))","v":6085.99},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:R316))<$P316,$O316-SUM($Q316:R316),IF(SUM($Q316:R316)<$O316,$P316,0)))","v":6085.99},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:S316))<$P316,$O316-SUM($Q316:S316),IF(SUM($Q316:S316)<$O316,$P316,0)))","v":6085.99},{"$f":"IF($O316<=0,0,IF(($O316-SUM($Q316:T316))<$P316,$O316-SUM($Q316:T316),IF(SUM($Q316:T316)<$O316,$P316,0)))","v":6085.99}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2010-02-12","2010-02-12",485237.19,247643.5,20006.150000000001,0,0,0,217587.54,1,217587.54,20006.150000000001,null,{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:Q317))<$P317,$O317-SUM($Q317:Q317),IF(SUM($Q317:Q317)<$O317,$P317,0)))","v":20006.150000000001},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:R317))<$P317,$O317-SUM($Q317:R317),IF(SUM($Q317:R317)<$O317,$P317,0)))","v":20006.150000000001},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:S317))<$P317,$O317-SUM($Q317:S317),IF(SUM($Q317:S317)<$O317,$P317,0)))","v":20006.150000000001},{"$f":"IF($O317<=0,0,IF(($O317-SUM($Q317:T317))<$P317,$O317-SUM($Q317:T317),IF(SUM($Q317:T317)<$O317,$P317,0)))","v":20006.150000000001}]
[null,"AERONAVEGACIÓN","CERCOS PERIMETRICOS DE AEROPUERTOS Y AERODROMOS","Edificaciones y construcciones","2010-03-15","2010-03-15",175358.79,89495.33,7229.98,0,0,0,78633.48000000001,1,78633.48000000001,7229.98,null,{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:Q318))<$P318,$O318-SUM($Q318:Q318),IF(SUM($Q318:Q318)<$O318,$P318,0)))","v":7229.98},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:R318))<$P318,$O318-SUM($Q318:R318),IF(SUM($Q318:R318)<$O318,$P318,0)))","v":7229.98},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:S318))<$P318,$O318-SUM($Q318:S318),IF(SUM($Q318:S318)<$O318,$P318,0)))","v":7229.98},{"$f":"IF($O318<=0,0,IF(($O318-SUM($Q318:T318))<$P318,$O318-SUM($Q318:T318),IF(SUM($Q318:T318)<$O318,$P318,0)))","v":7229.98}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2010-06-03","2010-06-03",56945.97,29062.69,2347.86,0,0,0,25535.420000000002,1,25535.420000000002,2347.86,null,{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:Q319))<$P319,$O319-SUM($Q319:Q319),IF(SUM($Q319:Q319)<$O319,$P319,0)))","v":2347.86},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:R319))<$P319,$O319-SUM($Q319:R319),IF(SUM($Q319:R319)<$O319,$P319,0)))","v":2347.86},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:S319))<$P319,$O319-SUM($Q319:S319),IF(SUM($Q319:S319)<$O319,$P319,0)))","v":2347.86},{"$f":"IF($O319<=0,0,IF(($O319-SUM($Q319:T319))<$P319,$O319-SUM($Q319:T319),IF(SUM($Q319:T319)<$O319,$P319,0)))","v":2347.86}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2010-09-15","2010-09-15",47345.51,46769.23,576.28,0,0,0,-1.1368683772161603E-12,1,-1.1368683772161603E-12,576.28,null,{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:Q320))<$P320,$O320-SUM($Q320:Q320),IF(SUM($Q320:Q320)<$O320,$P320,0)))","v":0},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:R320))<$P320,$O320-SUM($Q320:R320),IF(SUM($Q320:R320)<$O320,$P320,0)))","v":0},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:S320))<$P320,$O320-SUM($Q320:S320),IF(SUM($Q320:S320)<$O320,$P320,0)))","v":0},{"$f":"IF($O320<=0,0,IF(($O320-SUM($Q320:T320))<$P320,$O320-SUM($Q320:T320),IF(SUM($Q320:T320)<$O320,$P320,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2010-11-05","2010-11-05",29845.3,14794.9,1267.29,0,0,0,13783.11,1,13783.11,1267.29,null,{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:Q321))<$P321,$O321-SUM($Q321:Q321),IF(SUM($Q321:Q321)<$O321,$P321,0)))","v":1267.29},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:R321))<$P321,$O321-SUM($Q321:R321),IF(SUM($Q321:R321)<$O321,$P321,0)))","v":1267.29},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:S321))<$P321,$O321-SUM($Q321:S321),IF(SUM($Q321:S321)<$O321,$P321,0)))","v":1267.29},{"$f":"IF($O321<=0,0,IF(($O321-SUM($Q321:T321))<$P321,$O321-SUM($Q321:T321),IF(SUM($Q321:T321)<$O321,$P321,0)))","v":1267.29}]
[null,"AERONAVEGACIÓN","Almacenes-Costo  (NUEVO)","Edificaciones y construcciones","2010-12-09","2010-12-09",84521.08,42260.54,2113.0300000000002,0,0,0,40147.51,1,40147.51,2113.0300000000002,null,{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:Q322))<$P322,$O322-SUM($Q322:Q322),IF(SUM($Q322:Q322)<$O322,$P322,0)))","v":2113.0300000000002},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:R322))<$P322,$O322-SUM($Q322:R322),IF(SUM($Q322:R322)<$O322,$P322,0)))","v":2113.0300000000002},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:S322))<$P322,$O322-SUM($Q322:S322),IF(SUM($Q322:S322)<$O322,$P322,0)))","v":2113.0300000000002},{"$f":"IF($O322<=0,0,IF(($O322-SUM($Q322:T322))<$P322,$O322-SUM($Q322:T322),IF(SUM($Q322:T322)<$O322,$P322,0)))","v":2113.0300000000002}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2011-01-11","2011-01-11",27416.9,13493.81,1172.3699999999999,0,0,0,12750.720000000001,1,12750.720000000001,1172.3699999999999,null,{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:Q323))<$P323,$O323-SUM($Q323:Q323),IF(SUM($Q323:Q323)<$O323,$P323,0)))","v":1172.3699999999999},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:R323))<$P323,$O323-SUM($Q323:R323),IF(SUM($Q323:R323)<$O323,$P323,0)))","v":1172.3699999999999},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:S323))<$P323,$O323-SUM($Q323:S323),IF(SUM($Q323:S323)<$O323,$P323,0)))","v":1172.3699999999999},{"$f":"IF($O323<=0,0,IF(($O323-SUM($Q323:T323))<$P323,$O323-SUM($Q323:T323),IF(SUM($Q323:T323)<$O323,$P323,0)))","v":1172.3699999999999}]
[null,"AERONAVEGACIÓN","Almacenes-Costo  (NUEVO)","Edificaciones y construcciones","2011-02-04","2011-02-04",35104.370000000003,17199.509999999998,1507.65,0,0,0,16397.210000000003,1,16397.210000000003,1507.65,null,{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:Q324))<$P324,$O324-SUM($Q324:Q324),IF(SUM($Q324:Q324)<$O324,$P324,0)))","v":1507.65},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:R324))<$P324,$O324-SUM($Q324:R324),IF(SUM($Q324:R324)<$O324,$P324,0)))","v":1507.65},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:S324))<$P324,$O324-SUM($Q324:S324),IF(SUM($Q324:S324)<$O324,$P324,0)))","v":1507.65},{"$f":"IF($O324<=0,0,IF(($O324-SUM($Q324:T324))<$P324,$O324-SUM($Q324:T324),IF(SUM($Q324:T324)<$O324,$P324,0)))","v":1507.65}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","2011-03-21","2011-03-21",158834.17000000001,80639.22,6584.26,0,0,0,71610.690000000017,1,71610.690000000017,6584.26,null,{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:Q325))<$P325,$O325-SUM($Q325:Q325),IF(SUM($Q325:Q325)<$O325,$P325,0)))","v":6584.26},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:R325))<$P325,$O325-SUM($Q325:R325),IF(SUM($Q325:R325)<$O325,$P325,0)))","v":6584.26},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:S325))<$P325,$O325-SUM($Q325:S325),IF(SUM($Q325:S325)<$O325,$P325,0)))","v":6584.26},{"$f":"IF($O325<=0,0,IF(($O325-SUM($Q325:T325))<$P325,$O325-SUM($Q325:T325),IF(SUM($Q325:T325)<$O325,$P325,0)))","v":6584.26}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2011-04-03","2011-04-03",488272.97,482329.77,5943.2,0,0,0,{"$f":"+G326-H326-I326+J326-L326","v":-4.638422979041934E-11},1,{"$f":"+M326*N326","v":-4.638422979041934E-11},{"$f":"(I326+K326)*N326","v":5943.2},null,{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:Q326))<$P326,$O326-SUM($Q326:Q326),IF(SUM($Q326:Q326)<$O326,$P326,0)))","v":0},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:R326))<$P326,$O326-SUM($Q326:R326),IF(SUM($Q326:R326)<$O326,$P326,0)))","v":0},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:S326))<$P326,$O326-SUM($Q326:S326),IF(SUM($Q326:S326)<$O326,$P326,0)))","v":0},{"$f":"IF($O326<=0,0,IF(($O326-SUM($Q326:T326))<$P326,$O326-SUM($Q326:T326),IF(SUM($Q326:T326)<$O326,$P326,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","2011-09-12","2011-09-12",150384.4,115194.45,2932.5,0,0,0,32257.449999999997,1,32257.449999999997,2932.5,null,{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:Q327))<$P327,$O327-SUM($Q327:Q327),IF(SUM($Q327:Q327)<$O327,$P327,0)))","v":2932.5},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:R327))<$P327,$O327-SUM($Q327:R327),IF(SUM($Q327:R327)<$O327,$P327,0)))","v":2932.5},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:S327))<$P327,$O327-SUM($Q327:S327),IF(SUM($Q327:S327)<$O327,$P327,0)))","v":2932.5},{"$f":"IF($O327<=0,0,IF(($O327-SUM($Q327:T327))<$P327,$O327-SUM($Q327:T327),IF(SUM($Q327:T327)<$O327,$P327,0)))","v":2932.5}]
[null,"AERONAVEGACIÓN","OB201306","Edificaciones y construcciones","2012-12-17","2012-12-17",8557.36,2473.48,337.99,0,0,0,5745.8900000000012,1,5745.8900000000012,337.99,null,{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:Q328))<$P328,$O328-SUM($Q328:Q328),IF(SUM($Q328:Q328)<$O328,$P328,0)))","v":337.99},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:R328))<$P328,$O328-SUM($Q328:R328),IF(SUM($Q328:R328)<$O328,$P328,0)))","v":337.99},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:S328))<$P328,$O328-SUM($Q328:S328),IF(SUM($Q328:S328)<$O328,$P328,0)))","v":337.99},{"$f":"IF($O328<=0,0,IF(($O328-SUM($Q328:T328))<$P328,$O328-SUM($Q328:T328),IF(SUM($Q328:T328)<$O328,$P328,0)))","v":337.99}]
[null,"AERONAVEGACIÓN","OB201305","Edificaciones y construcciones","2012-12-22","2012-12-22",4420.78,1277.81,174.61,0,0,0,2968.3599999999997,1,2968.3599999999997,174.61,null,{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:Q329))<$P329,$O329-SUM($Q329:Q329),IF(SUM($Q329:Q329)<$O329,$P329,0)))","v":174.61},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:R329))<$P329,$O329-SUM($Q329:R329),IF(SUM($Q329:R329)<$O329,$P329,0)))","v":174.61},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:S329))<$P329,$O329-SUM($Q329:S329),IF(SUM($Q329:S329)<$O329,$P329,0)))","v":174.61},{"$f":"IF($O329<=0,0,IF(($O329-SUM($Q329:T329))<$P329,$O329-SUM($Q329:T329),IF(SUM($Q329:T329)<$O329,$P329,0)))","v":174.61}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",236605.46,63397.03,3225.95,0,0,0,169982.47999999998,1,169982.47999999998,3225.95,null,{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:Q330))<$P330,$O330-SUM($Q330:Q330),IF(SUM($Q330:Q330)<$O330,$P330,0)))","v":3225.95},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:R330))<$P330,$O330-SUM($Q330:R330),IF(SUM($Q330:R330)<$O330,$P330,0)))","v":3225.95},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:S330))<$P330,$O330-SUM($Q330:S330),IF(SUM($Q330:S330)<$O330,$P330,0)))","v":3225.95},{"$f":"IF($O330<=0,0,IF(($O330-SUM($Q330:T330))<$P330,$O330-SUM($Q330:T330),IF(SUM($Q330:T330)<$O330,$P330,0)))","v":3225.95}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",157736.97,50150.35,6093.46,0,0,0,101493.15999999999,1,101493.15999999999,6093.46,null,{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:Q331))<$P331,$O331-SUM($Q331:Q331),IF(SUM($Q331:Q331)<$O331,$P331,0)))","v":6093.46},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:R331))<$P331,$O331-SUM($Q331:R331),IF(SUM($Q331:R331)<$O331,$P331,0)))","v":6093.46},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:S331))<$P331,$O331-SUM($Q331:S331),IF(SUM($Q331:S331)<$O331,$P331,0)))","v":6093.46},{"$f":"IF($O331<=0,0,IF(($O331-SUM($Q331:T331))<$P331,$O331-SUM($Q331:T331),IF(SUM($Q331:T331)<$O331,$P331,0)))","v":6093.46}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",2261486.9,606028.62,30872.05,0,0,0,1624586.2299999997,1,1624586.2299999997,30872.05,null,{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:Q332))<$P332,$O332-SUM($Q332:Q332),IF(SUM($Q332:Q332)<$O332,$P332,0)))","v":30872.05},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:R332))<$P332,$O332-SUM($Q332:R332),IF(SUM($Q332:R332)<$O332,$P332,0)))","v":30872.05},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:S332))<$P332,$O332-SUM($Q332:S332),IF(SUM($Q332:S332)<$O332,$P332,0)))","v":30872.05},{"$f":"IF($O332<=0,0,IF(($O332-SUM($Q332:T332))<$P332,$O332-SUM($Q332:T332),IF(SUM($Q332:T332)<$O332,$P332,0)))","v":30872.05}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1507657.94,479484.09,58313.87,0,0,0,969859.97999999986,1,969859.97999999986,58313.87,null,{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:Q333))<$P333,$O333-SUM($Q333:Q333),IF(SUM($Q333:Q333)<$O333,$P333,0)))","v":58313.87},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:R333))<$P333,$O333-SUM($Q333:R333),IF(SUM($Q333:R333)<$O333,$P333,0)))","v":58313.87},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:S333))<$P333,$O333-SUM($Q333:S333),IF(SUM($Q333:S333)<$O333,$P333,0)))","v":58313.87},{"$f":"IF($O333<=0,0,IF(($O333-SUM($Q333:T333))<$P333,$O333-SUM($Q333:T333),IF(SUM($Q333:T333)<$O333,$P333,0)))","v":58313.87}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",2089284.08,549267.16,28813.14,0,0,0,1511203.78,1,1511203.78,28813.14,null,{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:Q334))<$P334,$O334-SUM($Q334:Q334),IF(SUM($Q334:Q334)<$O334,$P334,0)))","v":28813.14},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:R334))<$P334,$O334-SUM($Q334:R334),IF(SUM($Q334:R334)<$O334,$P334,0)))","v":28813.14},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:S334))<$P334,$O334-SUM($Q334:S334),IF(SUM($Q334:S334)<$O334,$P334,0)))","v":28813.14},{"$f":"IF($O334<=0,0,IF(($O334-SUM($Q334:T334))<$P334,$O334-SUM($Q334:T334),IF(SUM($Q334:T334)<$O334,$P334,0)))","v":28813.14}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1392856.06,436610.23,54424.83,0,0,0,901821.00000000012,1,901821.00000000012,54424.83,null,{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:Q335))<$P335,$O335-SUM($Q335:Q335),IF(SUM($Q335:Q335)<$O335,$P335,0)))","v":54424.83},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:R335))<$P335,$O335-SUM($Q335:R335),IF(SUM($Q335:R335)<$O335,$P335,0)))","v":54424.83},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:S335))<$P335,$O335-SUM($Q335:S335),IF(SUM($Q335:S335)<$O335,$P335,0)))","v":54424.83},{"$f":"IF($O335<=0,0,IF(($O335-SUM($Q335:T335))<$P335,$O335-SUM($Q335:T335),IF(SUM($Q335:T335)<$O335,$P335,0)))","v":54424.83}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",2006778.96,537987.51,27502.47,0,0,0,1441288.98,1,1441288.98,27502.47,null,{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:Q336))<$P336,$O336-SUM($Q336:Q336),IF(SUM($Q336:Q336)<$O336,$P336,0)))","v":27502.47},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:R336))<$P336,$O336-SUM($Q336:R336),IF(SUM($Q336:R336)<$O336,$P336,0)))","v":27502.47},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:S336))<$P336,$O336-SUM($Q336:S336),IF(SUM($Q336:S336)<$O336,$P336,0)))","v":27502.47},{"$f":"IF($O336<=0,0,IF(($O336-SUM($Q336:T336))<$P336,$O336-SUM($Q336:T336),IF(SUM($Q336:T336)<$O336,$P336,0)))","v":27502.47}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1337852.6399999999,425886.59,51949.120000000003,0,0,0,860016.92999999982,1,860016.92999999982,51949.120000000003,null,{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:Q337))<$P337,$O337-SUM($Q337:Q337),IF(SUM($Q337:Q337)<$O337,$P337,0)))","v":51949.120000000003},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:R337))<$P337,$O337-SUM($Q337:R337),IF(SUM($Q337:R337)<$O337,$P337,0)))","v":51949.120000000003},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:S337))<$P337,$O337-SUM($Q337:S337),IF(SUM($Q337:S337)<$O337,$P337,0)))","v":51949.120000000003},{"$f":"IF($O337<=0,0,IF(($O337-SUM($Q337:T337))<$P337,$O337-SUM($Q337:T337),IF(SUM($Q337:T337)<$O337,$P337,0)))","v":51949.120000000003}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1881319.99,504152.28,25682.31,0,0,0,1351485.4,1,1351485.4,25682.31,null,{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:Q338))<$P338,$O338-SUM($Q338:Q338),IF(SUM($Q338:Q338)<$O338,$P338,0)))","v":25682.31},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:R338))<$P338,$O338-SUM($Q338:R338),IF(SUM($Q338:R338)<$O338,$P338,0)))","v":25682.31},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:S338))<$P338,$O338-SUM($Q338:S338),IF(SUM($Q338:S338)<$O338,$P338,0)))","v":25682.31},{"$f":"IF($O338<=0,0,IF(($O338-SUM($Q338:T338))<$P338,$O338-SUM($Q338:T338),IF(SUM($Q338:T338)<$O338,$P338,0)))","v":25682.31}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1254213.32,398880.48,48511.03,0,0,0,806821.81,1,806821.81,48511.03,null,{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:Q339))<$P339,$O339-SUM($Q339:Q339),IF(SUM($Q339:Q339)<$O339,$P339,0)))","v":48511.03},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:R339))<$P339,$O339-SUM($Q339:R339),IF(SUM($Q339:R339)<$O339,$P339,0)))","v":48511.03},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:S339))<$P339,$O339-SUM($Q339:S339),IF(SUM($Q339:S339)<$O339,$P339,0)))","v":48511.03},{"$f":"IF($O339<=0,0,IF(($O339-SUM($Q339:T339))<$P339,$O339-SUM($Q339:T339),IF(SUM($Q339:T339)<$O339,$P339,0)))","v":48511.03}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1477565.03,395973.14,20179.71,0,0,0,1061412.1800000002,1,1061412.1800000002,20179.71,null,{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:Q340))<$P340,$O340-SUM($Q340:Q340),IF(SUM($Q340:Q340)<$O340,$P340,0)))","v":20179.71},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:R340))<$P340,$O340-SUM($Q340:R340),IF(SUM($Q340:R340)<$O340,$P340,0)))","v":20179.71},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:S340))<$P340,$O340-SUM($Q340:S340),IF(SUM($Q340:S340)<$O340,$P340,0)))","v":20179.71},{"$f":"IF($O340<=0,0,IF(($O340-SUM($Q340:T340))<$P340,$O340-SUM($Q340:T340),IF(SUM($Q340:T340)<$O340,$P340,0)))","v":20179.71}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",985043.35,313310.25,38117.230000000003,0,0,0,633615.87,1,633615.87,38117.230000000003,null,{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:Q341))<$P341,$O341-SUM($Q341:Q341),IF(SUM($Q341:Q341)<$O341,$P341,0)))","v":38117.230000000003},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:R341))<$P341,$O341-SUM($Q341:R341),IF(SUM($Q341:R341)<$O341,$P341,0)))","v":38117.230000000003},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:S341))<$P341,$O341-SUM($Q341:S341),IF(SUM($Q341:S341)<$O341,$P341,0)))","v":38117.230000000003},{"$f":"IF($O341<=0,0,IF(($O341-SUM($Q341:T341))<$P341,$O341-SUM($Q341:T341),IF(SUM($Q341:T341)<$O341,$P341,0)))","v":38117.230000000003}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1381535.36,370369.02,18933.64,0,0,0,992232.70000000007,1,992232.70000000007,18933.64,null,{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:Q342))<$P342,$O342-SUM($Q342:Q342),IF(SUM($Q342:Q342)<$O342,$P342,0)))","v":18933.64},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:R342))<$P342,$O342-SUM($Q342:R342),IF(SUM($Q342:R342)<$O342,$P342,0)))","v":18933.64},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:S342))<$P342,$O342-SUM($Q342:S342),IF(SUM($Q342:S342)<$O342,$P342,0)))","v":18933.64},{"$f":"IF($O342<=0,0,IF(($O342-SUM($Q342:T342))<$P342,$O342-SUM($Q342:T342),IF(SUM($Q342:T342)<$O342,$P342,0)))","v":18933.64}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",921023.58,293194.92,35763.550000000003,0,0,0,592065.10999999987,1,592065.10999999987,35763.550000000003,null,{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:Q343))<$P343,$O343-SUM($Q343:Q343),IF(SUM($Q343:Q343)<$O343,$P343,0)))","v":35763.550000000003},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:R343))<$P343,$O343-SUM($Q343:R343),IF(SUM($Q343:R343)<$O343,$P343,0)))","v":35763.550000000003},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:S343))<$P343,$O343-SUM($Q343:S343),IF(SUM($Q343:S343)<$O343,$P343,0)))","v":35763.550000000003},{"$f":"IF($O343<=0,0,IF(($O343-SUM($Q343:T343))<$P343,$O343-SUM($Q343:T343),IF(SUM($Q343:T343)<$O343,$P343,0)))","v":35763.550000000003}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",1360985.96,364860.03,18652.02,0,0,0,977473.90999999992,1,977473.90999999992,18652.02,null,{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:Q344))<$P344,$O344-SUM($Q344:Q344),IF(SUM($Q344:Q344)<$O344,$P344,0)))","v":18652.02},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:R344))<$P344,$O344-SUM($Q344:R344),IF(SUM($Q344:R344)<$O344,$P344,0)))","v":18652.02},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:S344))<$P344,$O344-SUM($Q344:S344),IF(SUM($Q344:S344)<$O344,$P344,0)))","v":18652.02},{"$f":"IF($O344<=0,0,IF(($O344-SUM($Q344:T344))<$P344,$O344-SUM($Q344:T344),IF(SUM($Q344:T344)<$O344,$P344,0)))","v":18652.02}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2013-01-01",907323.97,288833.84999999998,35231.589999999997,0,0,0,583258.53,1,583258.53,35231.589999999997,null,{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:Q345))<$P345,$O345-SUM($Q345:Q345),IF(SUM($Q345:Q345)<$O345,$P345,0)))","v":35231.589999999997},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:R345))<$P345,$O345-SUM($Q345:R345),IF(SUM($Q345:R345)<$O345,$P345,0)))","v":35231.589999999997},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:S345))<$P345,$O345-SUM($Q345:S345),IF(SUM($Q345:S345)<$O345,$P345,0)))","v":35231.589999999997},{"$f":"IF($O345<=0,0,IF(($O345-SUM($Q345:T345))<$P345,$O345-SUM($Q345:T345),IF(SUM($Q345:T345)<$O345,$P345,0)))","v":35231.589999999997}]
[null,"AERONAVEGACIÓN","OB201302","Edificaciones y construcciones","2013-06-07","2013-06-07",181491.39,49361.88,7486.52,0,0,0,124642.99,1,124642.99,7486.52,null,{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:Q346))<$P346,$O346-SUM($Q346:Q346),IF(SUM($Q346:Q346)<$O346,$P346,0)))","v":7486.52},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:R346))<$P346,$O346-SUM($Q346:R346),IF(SUM($Q346:R346)<$O346,$P346,0)))","v":7486.52},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:S346))<$P346,$O346-SUM($Q346:S346),IF(SUM($Q346:S346)<$O346,$P346,0)))","v":7486.52},{"$f":"IF($O346<=0,0,IF(($O346-SUM($Q346:T346))<$P346,$O346-SUM($Q346:T346),IF(SUM($Q346:T346)<$O346,$P346,0)))","v":7486.52}]
[null,"AERONAVEGACIÓN","OB201304","Edificaciones y construcciones","2013-06-12","2013-06-12",8443,2296.3200000000002,348.27,0,0,0,5798.41,1,5798.41,348.27,null,{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:Q347))<$P347,$O347-SUM($Q347:Q347),IF(SUM($Q347:Q347)<$O347,$P347,0)))","v":348.27},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:R347))<$P347,$O347-SUM($Q347:R347),IF(SUM($Q347:R347)<$O347,$P347,0)))","v":348.27},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:S347))<$P347,$O347-SUM($Q347:S347),IF(SUM($Q347:S347)<$O347,$P347,0)))","v":348.27},{"$f":"IF($O347<=0,0,IF(($O347-SUM($Q347:T347))<$P347,$O347-SUM($Q347:T347),IF(SUM($Q347:T347)<$O347,$P347,0)))","v":348.27}]
[null,"AERONAVEGACIÓN","OB201303","Edificaciones y construcciones","2013-09-02","2013-09-02",8652.2800000000007,2257.25,362.31,0,0,0,6032.72,1,6032.72,362.31,null,{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:Q348))<$P348,$O348-SUM($Q348:Q348),IF(SUM($Q348:Q348)<$O348,$P348,0)))","v":362.31},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:R348))<$P348,$O348-SUM($Q348:R348),IF(SUM($Q348:R348)<$O348,$P348,0)))","v":362.31},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:S348))<$P348,$O348-SUM($Q348:S348),IF(SUM($Q348:S348)<$O348,$P348,0)))","v":362.31},{"$f":"IF($O348<=0,0,IF(($O348-SUM($Q348:T348))<$P348,$O348-SUM($Q348:T348),IF(SUM($Q348:T348)<$O348,$P348,0)))","v":362.31}]
[null,"AERONAVEGACIÓN","OB201301","Edificaciones y construcciones","2013-11-11","2013-11-11",145658.67000000001,40764.730000000003,6593.49,0,0,0,98300.45,1,98300.45,6593.49,null,{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:Q349))<$P349,$O349-SUM($Q349:Q349),IF(SUM($Q349:Q349)<$O349,$P349,0)))","v":6593.49},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:R349))<$P349,$O349-SUM($Q349:R349),IF(SUM($Q349:R349)<$O349,$P349,0)))","v":6593.49},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:S349))<$P349,$O349-SUM($Q349:S349),IF(SUM($Q349:S349)<$O349,$P349,0)))","v":6593.49},{"$f":"IF($O349<=0,0,IF(($O349-SUM($Q349:T349))<$P349,$O349-SUM($Q349:T349),IF(SUM($Q349:T349)<$O349,$P349,0)))","v":6593.49}]
[null,"AERONAVEGACIÓN","60160010","Edificaciones y construcciones","2013-12-04","2014-01-01",4153.92,1132.8900000000001,188.81,0,0,0,2832.22,1,2832.22,188.81,null,{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:Q350))<$P350,$O350-SUM($Q350:Q350),IF(SUM($Q350:Q350)<$O350,$P350,0)))","v":188.81},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:R350))<$P350,$O350-SUM($Q350:R350),IF(SUM($Q350:R350)<$O350,$P350,0)))","v":188.81},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:S350))<$P350,$O350-SUM($Q350:S350),IF(SUM($Q350:S350)<$O350,$P350,0)))","v":188.81},{"$f":"IF($O350<=0,0,IF(($O350-SUM($Q350:T350))<$P350,$O350-SUM($Q350:T350),IF(SUM($Q350:T350)<$O350,$P350,0)))","v":188.81}]
[null,"AERONAVEGACIÓN","62440001","Edificaciones y construcciones","2013-04-25","2014-01-01",9059.17,1007.83,447.3,0,0,0,7604.04,1,7604.04,447.3,null,{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:Q351))<$P351,$O351-SUM($Q351:Q351),IF(SUM($Q351:Q351)<$O351,$P351,0)))","v":447.3},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:R351))<$P351,$O351-SUM($Q351:R351),IF(SUM($Q351:R351)<$O351,$P351,0)))","v":447.3},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:S351))<$P351,$O351-SUM($Q351:S351),IF(SUM($Q351:S351)<$O351,$P351,0)))","v":447.3},{"$f":"IF($O351<=0,0,IF(($O351-SUM($Q351:T351))<$P351,$O351-SUM($Q351:T351),IF(SUM($Q351:T351)<$O351,$P351,0)))","v":447.3}]
[null,"AERONAVEGACIÓN","62810004","Edificaciones y construcciones","2012-05-17","2014-01-01",161442.68,17960.5,7971.23,0,0,0,135510.94999999998,1,135510.94999999998,7971.23,null,{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:Q352))<$P352,$O352-SUM($Q352:Q352),IF(SUM($Q352:Q352)<$O352,$P352,0)))","v":7971.23},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:R352))<$P352,$O352-SUM($Q352:R352),IF(SUM($Q352:R352)<$O352,$P352,0)))","v":7971.23},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:S352))<$P352,$O352-SUM($Q352:S352),IF(SUM($Q352:S352)<$O352,$P352,0)))","v":7971.23},{"$f":"IF($O352<=0,0,IF(($O352-SUM($Q352:T352))<$P352,$O352-SUM($Q352:T352),IF(SUM($Q352:T352)<$O352,$P352,0)))","v":7971.23}]
[null,"AERONAVEGACIÓN","62810005","Edificaciones y construcciones","2011-08-26","2014-01-01",10155.15,1129.76,501.41,0,0,0,8523.98,1,8523.98,501.41,null,{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:Q353))<$P353,$O353-SUM($Q353:Q353),IF(SUM($Q353:Q353)<$O353,$P353,0)))","v":501.41},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:R353))<$P353,$O353-SUM($Q353:R353),IF(SUM($Q353:R353)<$O353,$P353,0)))","v":501.41},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:S353))<$P353,$O353-SUM($Q353:S353),IF(SUM($Q353:S353)<$O353,$P353,0)))","v":501.41},{"$f":"IF($O353<=0,0,IF(($O353-SUM($Q353:T353))<$P353,$O353-SUM($Q353:T353),IF(SUM($Q353:T353)<$O353,$P353,0)))","v":501.41}]
[null,"AERONAVEGACIÓN","66410002","Edificaciones y construcciones","2012-05-14","2014-01-01",84217.05,8421.7099999999991,4210.8500000000004,0,0,0,71584.489999999991,1,71584.489999999991,4210.8500000000004,null,{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:Q354))<$P354,$O354-SUM($Q354:Q354),IF(SUM($Q354:Q354)<$O354,$P354,0)))","v":4210.8500000000004},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:R354))<$P354,$O354-SUM($Q354:R354),IF(SUM($Q354:R354)<$O354,$P354,0)))","v":4210.8500000000004},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:S354))<$P354,$O354-SUM($Q354:S354),IF(SUM($Q354:S354)<$O354,$P354,0)))","v":4210.8500000000004},{"$f":"IF($O354<=0,0,IF(($O354-SUM($Q354:T354))<$P354,$O354-SUM($Q354:T354),IF(SUM($Q354:T354)<$O354,$P354,0)))","v":4210.8500000000004}]
[null,"AERONAVEGACIÓN","62426001","Edificaciones y construcciones","2014-01-31","2014-01-31",7649.8,851.04,377.71,0,0,0,6421.05,1,6421.05,377.71,null,{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:Q355))<$P355,$O355-SUM($Q355:Q355),IF(SUM($Q355:Q355)<$O355,$P355,0)))","v":377.71},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:R355))<$P355,$O355-SUM($Q355:R355),IF(SUM($Q355:R355)<$O355,$P355,0)))","v":377.71},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:S355))<$P355,$O355-SUM($Q355:S355),IF(SUM($Q355:S355)<$O355,$P355,0)))","v":377.71},{"$f":"IF($O355<=0,0,IF(($O355-SUM($Q355:T355))<$P355,$O355-SUM($Q355:T355),IF(SUM($Q355:T355)<$O355,$P355,0)))","v":377.71}]
[null,"AERONAVEGACIÓN","602422001","Edificaciones y construcciones","2014-08-12","2014-08-12",7576.27,852.33,378.81,0,0,0,6345.13,1,6345.13,378.81,null,{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:Q356))<$P356,$O356-SUM($Q356:Q356),IF(SUM($Q356:Q356)<$O356,$P356,0)))","v":378.81},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:R356))<$P356,$O356-SUM($Q356:R356),IF(SUM($Q356:R356)<$O356,$P356,0)))","v":378.81},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:S356))<$P356,$O356-SUM($Q356:S356),IF(SUM($Q356:S356)<$O356,$P356,0)))","v":378.81},{"$f":"IF($O356<=0,0,IF(($O356-SUM($Q356:T356))<$P356,$O356-SUM($Q356:T356),IF(SUM($Q356:T356)<$O356,$P356,0)))","v":378.81}]
[null,"AERONAVEGACIÓN","605526001","Edificaciones y construcciones","2014-10-06","2014-10-06",5084.75,1406.82,264.69,0,0,0,3413.2400000000002,1,3413.2400000000002,264.69,null,{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:Q357))<$P357,$O357-SUM($Q357:Q357),IF(SUM($Q357:Q357)<$O357,$P357,0)))","v":264.69},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:R357))<$P357,$O357-SUM($Q357:R357),IF(SUM($Q357:R357)<$O357,$P357,0)))","v":264.69},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:S357))<$P357,$O357-SUM($Q357:S357),IF(SUM($Q357:S357)<$O357,$P357,0)))","v":264.69},{"$f":"IF($O357<=0,0,IF(($O357-SUM($Q357:T357))<$P357,$O357-SUM($Q357:T357),IF(SUM($Q357:T357)<$O357,$P357,0)))","v":264.69}]
[null,"AERONAVEGACIÓN","AWOS PISCO","Edificaciones y construcciones","2015-03-01","2015-03-01",162450.57999999999,56359.62,5893.94,0,0,0,100197.01999999999,1,100197.01999999999,5893.94,null,{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:Q358))<$P358,$O358-SUM($Q358:Q358),IF(SUM($Q358:Q358)<$O358,$P358,0)))","v":5893.94},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:R358))<$P358,$O358-SUM($Q358:R358),IF(SUM($Q358:R358)<$O358,$P358,0)))","v":5893.94},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:S358))<$P358,$O358-SUM($Q358:S358),IF(SUM($Q358:S358)<$O358,$P358,0)))","v":5893.94},{"$f":"IF($O358<=0,0,IF(($O358-SUM($Q358:T358))<$P358,$O358-SUM($Q358:T358),IF(SUM($Q358:T358)<$O358,$P358,0)))","v":5893.94}]
[null,"AERONAVEGACIÓN","AWOS CHICLAYO","Edificaciones y construcciones","2015-03-01","2015-03-01",162450.57999999999,56359.62,5893.94,0,0,0,100197.01999999999,1,100197.01999999999,5893.94,null,{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:Q359))<$P359,$O359-SUM($Q359:Q359),IF(SUM($Q359:Q359)<$O359,$P359,0)))","v":5893.94},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:R359))<$P359,$O359-SUM($Q359:R359),IF(SUM($Q359:R359)<$O359,$P359,0)))","v":5893.94},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:S359))<$P359,$O359-SUM($Q359:S359),IF(SUM($Q359:S359)<$O359,$P359,0)))","v":5893.94},{"$f":"IF($O359<=0,0,IF(($O359-SUM($Q359:T359))<$P359,$O359-SUM($Q359:T359),IF(SUM($Q359:T359)<$O359,$P359,0)))","v":5893.94}]
[null,"AERONAVEGACIÓN","OB201507","Edificaciones y construcciones","2015-02-17","2015-02-17",106712.53,19937.45,3789.76,0,0,0,82985.320000000007,1,82985.320000000007,3789.76,null,{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:Q360))<$P360,$O360-SUM($Q360:Q360),IF(SUM($Q360:Q360)<$O360,$P360,0)))","v":3789.76},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:R360))<$P360,$O360-SUM($Q360:R360),IF(SUM($Q360:R360)<$O360,$P360,0)))","v":3789.76},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:S360))<$P360,$O360-SUM($Q360:S360),IF(SUM($Q360:S360)<$O360,$P360,0)))","v":3789.76},{"$f":"IF($O360<=0,0,IF(($O360-SUM($Q360:T360))<$P360,$O360-SUM($Q360:T360),IF(SUM($Q360:T360)<$O360,$P360,0)))","v":3789.76}]
[null,"AERONAVEGACIÓN","606324001","Edificaciones y construcciones","2015-02-16","2015-02-16",17327.650000000001,1949.36,866.38,0,0,0,14511.910000000002,1,14511.910000000002,866.38,null,{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:Q361))<$P361,$O361-SUM($Q361:Q361),IF(SUM($Q361:Q361)<$O361,$P361,0)))","v":866.38},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:R361))<$P361,$O361-SUM($Q361:R361),IF(SUM($Q361:R361)<$O361,$P361,0)))","v":866.38},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:S361))<$P361,$O361-SUM($Q361:S361),IF(SUM($Q361:S361)<$O361,$P361,0)))","v":866.38},{"$f":"IF($O361<=0,0,IF(($O361-SUM($Q361:T361))<$P361,$O361-SUM($Q361:T361),IF(SUM($Q361:T361)<$O361,$P361,0)))","v":866.38}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","603021001","Edificaciones y construcciones","2015-04-09","2015-04-09",9322.0300000000007,2450.1,407.84,0,0,0,6464.09,0.5,3232.0450000000001,203.92,null,{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:Q362))<$P362,$O362-SUM($Q362:Q362),IF(SUM($Q362:Q362)<$O362,$P362,0)))","v":203.92},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:R362))<$P362,$O362-SUM($Q362:R362),IF(SUM($Q362:R362)<$O362,$P362,0)))","v":203.92},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:S362))<$P362,$O362-SUM($Q362:S362),IF(SUM($Q362:S362)<$O362,$P362,0)))","v":203.92},{"$f":"IF($O362<=0,0,IF(($O362-SUM($Q362:T362))<$P362,$O362-SUM($Q362:T362),IF(SUM($Q362:T362)<$O362,$P362,0)))","v":203.92}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","603022001","Edificaciones y construcciones","2015-06-11","2015-06-11",9624.58,2435.02,426.69,0,0,0,6762.87,0.5,3381.4349999999999,213.345,null,{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:Q363))<$P363,$O363-SUM($Q363:Q363),IF(SUM($Q363:Q363)<$O363,$P363,0)))","v":213.345},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:R363))<$P363,$O363-SUM($Q363:R363),IF(SUM($Q363:R363)<$O363,$P363,0)))","v":213.345},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:S363))<$P363,$O363-SUM($Q363:S363),IF(SUM($Q363:S363)<$O363,$P363,0)))","v":213.345},{"$f":"IF($O363<=0,0,IF(($O363-SUM($Q363:T363))<$P363,$O363-SUM($Q363:T363),IF(SUM($Q363:T363)<$O363,$P363,0)))","v":213.345}]
[null,"AERONAVEGACIÓN","OB201516","Edificaciones y construcciones","2015-07-03","2015-07-03",325776.98,36649.910000000003,16288.85,0,0,0,272838.21999999997,1,272838.21999999997,16288.85,null,{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:Q364))<$P364,$O364-SUM($Q364:Q364),IF(SUM($Q364:Q364)<$O364,$P364,0)))","v":16288.85},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:R364))<$P364,$O364-SUM($Q364:R364),IF(SUM($Q364:R364)<$O364,$P364,0)))","v":16288.85},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:S364))<$P364,$O364-SUM($Q364:S364),IF(SUM($Q364:S364)<$O364,$P364,0)))","v":16288.85},{"$f":"IF($O364<=0,0,IF(($O364-SUM($Q364:T364))<$P364,$O364-SUM($Q364:T364),IF(SUM($Q364:T364)<$O364,$P364,0)))","v":16288.85}]
[null,"AERONAVEGACIÓN","605924001","Edificaciones y construcciones","2015-07-07","2015-07-07",9237.2900000000009,513.17999999999995,256.58999999999997,0,0,0,8467.52,1,8467.52,256.58999999999997,null,{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:Q365))<$P365,$O365-SUM($Q365:Q365),IF(SUM($Q365:Q365)<$O365,$P365,0)))","v":256.58999999999997},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:R365))<$P365,$O365-SUM($Q365:R365),IF(SUM($Q365:R365)<$O365,$P365,0)))","v":256.58999999999997},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:S365))<$P365,$O365-SUM($Q365:S365),IF(SUM($Q365:S365)<$O365,$P365,0)))","v":256.58999999999997},{"$f":"IF($O365<=0,0,IF(($O365-SUM($Q365:T365))<$P365,$O365-SUM($Q365:T365),IF(SUM($Q365:T365)<$O365,$P365,0)))","v":256.58999999999997}]
[null,"AERONAVEGACIÓN","60261001","Edificaciones y construcciones","2015-09-13","2015-09-13",8140,1528.48,415.38,0,0,0,6196.14,1,6196.14,415.38,null,{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:Q366))<$P366,$O366-SUM($Q366:Q366),IF(SUM($Q366:Q366)<$O366,$P366,0)))","v":415.38},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:R366))<$P366,$O366-SUM($Q366:R366),IF(SUM($Q366:R366)<$O366,$P366,0)))","v":415.38},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:S366))<$P366,$O366-SUM($Q366:S366),IF(SUM($Q366:S366)<$O366,$P366,0)))","v":415.38},{"$f":"IF($O366<=0,0,IF(($O366-SUM($Q366:T366))<$P366,$O366-SUM($Q366:T366),IF(SUM($Q366:T366)<$O366,$P366,0)))","v":415.38}]
[null,"AERONAVEGACIÓN","602024002","Edificaciones y construcciones","2015-09-20","2015-09-20",8000,900,400,0,0,0,6700,1,6700,400,null,{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:Q367))<$P367,$O367-SUM($Q367:Q367),IF(SUM($Q367:Q367)<$O367,$P367,0)))","v":400},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:R367))<$P367,$O367-SUM($Q367:R367),IF(SUM($Q367:R367)<$O367,$P367,0)))","v":400},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:S367))<$P367,$O367-SUM($Q367:S367),IF(SUM($Q367:S367)<$O367,$P367,0)))","v":400},{"$f":"IF($O367<=0,0,IF(($O367-SUM($Q367:T367))<$P367,$O367-SUM($Q367:T367),IF(SUM($Q367:T367)<$O367,$P367,0)))","v":400}]
[null,"AERONAVEGACIÓN","602024001","Edificaciones y construcciones","2015-09-19","2015-09-19",7900,888.75,395,0,0,0,6616.25,1,6616.25,395,null,{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:Q368))<$P368,$O368-SUM($Q368:Q368),IF(SUM($Q368:Q368)<$O368,$P368,0)))","v":395},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:R368))<$P368,$O368-SUM($Q368:R368),IF(SUM($Q368:R368)<$O368,$P368,0)))","v":395},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:S368))<$P368,$O368-SUM($Q368:S368),IF(SUM($Q368:S368)<$O368,$P368,0)))","v":395},{"$f":"IF($O368<=0,0,IF(($O368-SUM($Q368:T368))<$P368,$O368-SUM($Q368:T368),IF(SUM($Q368:T368)<$O368,$P368,0)))","v":395}]
[null,"AERONAVEGACIÓN","605321001","Edificaciones y construcciones","2015-11-05","2015-11-05",11000,1237.5,550,0,0,0,9212.5,1,9212.5,550,null,{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:Q369))<$P369,$O369-SUM($Q369:Q369),IF(SUM($Q369:Q369)<$O369,$P369,0)))","v":550},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:R369))<$P369,$O369-SUM($Q369:R369),IF(SUM($Q369:R369)<$O369,$P369,0)))","v":550},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:S369))<$P369,$O369-SUM($Q369:S369),IF(SUM($Q369:S369)<$O369,$P369,0)))","v":550},{"$f":"IF($O369<=0,0,IF(($O369-SUM($Q369:T369))<$P369,$O369-SUM($Q369:T369),IF(SUM($Q369:T369)<$O369,$P369,0)))","v":550}]
[null,"AERONAVEGACIÓN","602221001","Edificaciones y construcciones","2015-12-03","2015-12-03",9279.25,1494.35,440.76,0,0,0,7344.1399999999994,1,7344.1399999999994,440.76,null,{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:Q370))<$P370,$O370-SUM($Q370:Q370),IF(SUM($Q370:Q370)<$O370,$P370,0)))","v":440.76},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:R370))<$P370,$O370-SUM($Q370:R370),IF(SUM($Q370:R370)<$O370,$P370,0)))","v":440.76},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:S370))<$P370,$O370-SUM($Q370:S370),IF(SUM($Q370:S370)<$O370,$P370,0)))","v":440.76},{"$f":"IF($O370<=0,0,IF(($O370-SUM($Q370:T370))<$P370,$O370-SUM($Q370:T370),IF(SUM($Q370:T370)<$O370,$P370,0)))","v":440.76}]
[null,"AERONAVEGACIÓN","600126001","Edificaciones y construcciones","2015-12-18","2016-01-01",325821.34999999998,22398.81,7240.47,0,0,0,296182.07,1,296182.07,7240.47,null,{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:Q371))<$P371,$O371-SUM($Q371:Q371),IF(SUM($Q371:Q371)<$O371,$P371,0)))","v":7240.47},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:R371))<$P371,$O371-SUM($Q371:R371),IF(SUM($Q371:R371)<$O371,$P371,0)))","v":7240.47},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:S371))<$P371,$O371-SUM($Q371:S371),IF(SUM($Q371:S371)<$O371,$P371,0)))","v":7240.47},{"$f":"IF($O371<=0,0,IF(($O371-SUM($Q371:T371))<$P371,$O371-SUM($Q371:T371),IF(SUM($Q371:T371)<$O371,$P371,0)))","v":7240.47}]
[null,"AERONAVEGACIÓN","601121001","Edificaciones y construcciones","2016-04-13","2016-04-13",24269.34,2983.27,967.55,0,0,0,20318.52,1,20318.52,967.55,null,{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:Q372))<$P372,$O372-SUM($Q372:Q372),IF(SUM($Q372:Q372)<$O372,$P372,0)))","v":967.55},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:R372))<$P372,$O372-SUM($Q372:R372),IF(SUM($Q372:R372)<$O372,$P372,0)))","v":967.55},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:S372))<$P372,$O372-SUM($Q372:S372),IF(SUM($Q372:S372)<$O372,$P372,0)))","v":967.55},{"$f":"IF($O372<=0,0,IF(($O372-SUM($Q372:T372))<$P372,$O372-SUM($Q372:T372),IF(SUM($Q372:T372)<$O372,$P372,0)))","v":967.55}]
[null,"AERONAVEGACIÓN","601124002","Edificaciones y construcciones","2016-01-29","2016-01-29",78382.2,9635.02,3124.87,0,0,0,65622.31,1,65622.31,3124.87,null,{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:Q373))<$P373,$O373-SUM($Q373:Q373),IF(SUM($Q373:Q373)<$O373,$P373,0)))","v":3124.87},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:R373))<$P373,$O373-SUM($Q373:R373),IF(SUM($Q373:R373)<$O373,$P373,0)))","v":3124.87},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:S373))<$P373,$O373-SUM($Q373:S373),IF(SUM($Q373:S373)<$O373,$P373,0)))","v":3124.87},{"$f":"IF($O373<=0,0,IF(($O373-SUM($Q373:T373))<$P373,$O373-SUM($Q373:T373),IF(SUM($Q373:T373)<$O373,$P373,0)))","v":3124.87}]
[null,"AERONAVEGACIÓN","602024003","Edificaciones y construcciones","2016-05-31","2016-05-31",18143.849999999999,2041.18,907.19,0,0,0,15195.479999999998,1,15195.479999999998,907.19,null,{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:Q374))<$P374,$O374-SUM($Q374:Q374),IF(SUM($Q374:Q374)<$O374,$P374,0)))","v":907.19},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:R374))<$P374,$O374-SUM($Q374:R374),IF(SUM($Q374:R374)<$O374,$P374,0)))","v":907.19},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:S374))<$P374,$O374-SUM($Q374:S374),IF(SUM($Q374:S374)<$O374,$P374,0)))","v":907.19},{"$f":"IF($O374<=0,0,IF(($O374-SUM($Q374:T374))<$P374,$O374-SUM($Q374:T374),IF(SUM($Q374:T374)<$O374,$P374,0)))","v":907.19}]
[null,"AERONAVEGACIÓN","602024004","Edificaciones y construcciones","2016-06-27","2016-06-27",10835,1218.94,541.75,0,0,0,9074.31,1,9074.31,541.75,null,{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:Q375))<$P375,$O375-SUM($Q375:Q375),IF(SUM($Q375:Q375)<$O375,$P375,0)))","v":541.75},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:R375))<$P375,$O375-SUM($Q375:R375),IF(SUM($Q375:R375)<$O375,$P375,0)))","v":541.75},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:S375))<$P375,$O375-SUM($Q375:S375),IF(SUM($Q375:S375)<$O375,$P375,0)))","v":541.75},{"$f":"IF($O375<=0,0,IF(($O375-SUM($Q375:T375))<$P375,$O375-SUM($Q375:T375),IF(SUM($Q375:T375)<$O375,$P375,0)))","v":541.75}]
[null,"AERONAVEGACIÓN","602021003","Edificaciones y construcciones","2016-10-05","2016-10-05",13765.92,1548.67,688.3,0,0,0,11528.95,1,11528.95,688.3,null,{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:Q376))<$P376,$O376-SUM($Q376:Q376),IF(SUM($Q376:Q376)<$O376,$P376,0)))","v":688.3},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:R376))<$P376,$O376-SUM($Q376:R376),IF(SUM($Q376:R376)<$O376,$P376,0)))","v":688.3},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:S376))<$P376,$O376-SUM($Q376:S376),IF(SUM($Q376:S376)<$O376,$P376,0)))","v":688.3},{"$f":"IF($O376<=0,0,IF(($O376-SUM($Q376:T376))<$P376,$O376-SUM($Q376:T376),IF(SUM($Q376:T376)<$O376,$P376,0)))","v":688.3}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","602024008","Edificaciones y construcciones","2016-10-28","2016-10-28",21342.5,3121.24,1012.29,0,0,0,17208.97,0.5,8604.4850000000006,506.14499999999998,null,{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:Q377))<$P377,$O377-SUM($Q377:Q377),IF(SUM($Q377:Q377)<$O377,$P377,0)))","v":506.14499999999998},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:R377))<$P377,$O377-SUM($Q377:R377),IF(SUM($Q377:R377)<$O377,$P377,0)))","v":506.14499999999998},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:S377))<$P377,$O377-SUM($Q377:S377),IF(SUM($Q377:S377)<$O377,$P377,0)))","v":506.14499999999998},{"$f":"IF($O377<=0,0,IF(($O377-SUM($Q377:T377))<$P377,$O377-SUM($Q377:T377),IF(SUM($Q377:T377)<$O377,$P377,0)))","v":506.14499999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","602024009","Edificaciones y construcciones","2016-11-03","2016-11-03",16286,2381.75,772.46,0,0,0,13131.79,0.5,6565.8950000000004,386.23,null,{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:Q378))<$P378,$O378-SUM($Q378:Q378),IF(SUM($Q378:Q378)<$O378,$P378,0)))","v":386.23},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:R378))<$P378,$O378-SUM($Q378:R378),IF(SUM($Q378:R378)<$O378,$P378,0)))","v":386.23},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:S378))<$P378,$O378-SUM($Q378:S378),IF(SUM($Q378:S378)<$O378,$P378,0)))","v":386.23},{"$f":"IF($O378<=0,0,IF(($O378-SUM($Q378:T378))<$P378,$O378-SUM($Q378:T378),IF(SUM($Q378:T378)<$O378,$P378,0)))","v":386.23}]
[null,"AERONAVEGACIÓN","602021004","Edificaciones y construcciones","2016-10-26","2016-10-26",25923.73,2916.42,1296.19,0,0,0,21711.119999999999,1,21711.119999999999,1296.19,null,{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:Q379))<$P379,$O379-SUM($Q379:Q379),IF(SUM($Q379:Q379)<$O379,$P379,0)))","v":1296.19},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:R379))<$P379,$O379-SUM($Q379:R379),IF(SUM($Q379:R379)<$O379,$P379,0)))","v":1296.19},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:S379))<$P379,$O379-SUM($Q379:S379),IF(SUM($Q379:S379)<$O379,$P379,0)))","v":1296.19},{"$f":"IF($O379<=0,0,IF(($O379-SUM($Q379:T379))<$P379,$O379-SUM($Q379:T379),IF(SUM($Q379:T379)<$O379,$P379,0)))","v":1296.19}]
[null,"AERONAVEGACIÓN","602124001","Edificaciones y construcciones","2015-08-03","2016-01-01",11000,1469.31,476.53,0,0,0,9054.16,1,9054.16,476.53,null,{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:Q380))<$P380,$O380-SUM($Q380:Q380),IF(SUM($Q380:Q380)<$O380,$P380,0)))","v":476.53},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:R380))<$P380,$O380-SUM($Q380:R380),IF(SUM($Q380:R380)<$O380,$P380,0)))","v":476.53},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:S380))<$P380,$O380-SUM($Q380:S380),IF(SUM($Q380:S380)<$O380,$P380,0)))","v":476.53},{"$f":"IF($O380<=0,0,IF(($O380-SUM($Q380:T380))<$P380,$O380-SUM($Q380:T380),IF(SUM($Q380:T380)<$O380,$P380,0)))","v":476.53}]
[null,"AERONAVEGACIÓN","602124002","Edificaciones y construcciones","2015-08-04","2016-01-01",11000,1469.31,476.53,0,0,0,9054.16,1,9054.16,476.53,null,{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:Q381))<$P381,$O381-SUM($Q381:Q381),IF(SUM($Q381:Q381)<$O381,$P381,0)))","v":476.53},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:R381))<$P381,$O381-SUM($Q381:R381),IF(SUM($Q381:R381)<$O381,$P381,0)))","v":476.53},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:S381))<$P381,$O381-SUM($Q381:S381),IF(SUM($Q381:S381)<$O381,$P381,0)))","v":476.53},{"$f":"IF($O381<=0,0,IF(($O381-SUM($Q381:T381))<$P381,$O381-SUM($Q381:T381),IF(SUM($Q381:T381)<$O381,$P381,0)))","v":476.53}]
[null,"AERONAVEGACIÓN","602124004","Edificaciones y construcciones","2016-08-08","2016-08-08",25500,3406.14,1104.69,0,0,0,20989.170000000002,1,20989.170000000002,1104.69,null,{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:Q382))<$P382,$O382-SUM($Q382:Q382),IF(SUM($Q382:Q382)<$O382,$P382,0)))","v":1104.69},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:R382))<$P382,$O382-SUM($Q382:R382),IF(SUM($Q382:R382)<$O382,$P382,0)))","v":1104.69},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:S382))<$P382,$O382-SUM($Q382:S382),IF(SUM($Q382:S382)<$O382,$P382,0)))","v":1104.69},{"$f":"IF($O382<=0,0,IF(($O382-SUM($Q382:T382))<$P382,$O382-SUM($Q382:T382),IF(SUM($Q382:T382)<$O382,$P382,0)))","v":1104.69}]
[null,"AERONAVEGACIÓN","602224004","Edificaciones y construcciones","2016-03-08","2016-03-08",75183,9084.61,3759.15,0,0,0,62339.24,1,62339.24,3759.15,null,{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:Q383))<$P383,$O383-SUM($Q383:Q383),IF(SUM($Q383:Q383)<$O383,$P383,0)))","v":3759.15},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:R383))<$P383,$O383-SUM($Q383:R383),IF(SUM($Q383:R383)<$O383,$P383,0)))","v":3759.15},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:S383))<$P383,$O383-SUM($Q383:S383),IF(SUM($Q383:S383)<$O383,$P383,0)))","v":3759.15},{"$f":"IF($O383<=0,0,IF(($O383-SUM($Q383:T383))<$P383,$O383-SUM($Q383:T383),IF(SUM($Q383:T383)<$O383,$P383,0)))","v":3759.15}]
[null,"AERONAVEGACIÓN","602224002","Edificaciones y construcciones","2015-04-01","2016-01-01",10000,1208.33,500,0,0,0,8291.67,1,8291.67,500,null,{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:Q384))<$P384,$O384-SUM($Q384:Q384),IF(SUM($Q384:Q384)<$O384,$P384,0)))","v":500},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:R384))<$P384,$O384-SUM($Q384:R384),IF(SUM($Q384:R384)<$O384,$P384,0)))","v":500},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:S384))<$P384,$O384-SUM($Q384:S384),IF(SUM($Q384:S384)<$O384,$P384,0)))","v":500},{"$f":"IF($O384<=0,0,IF(($O384-SUM($Q384:T384))<$P384,$O384-SUM($Q384:T384),IF(SUM($Q384:T384)<$O384,$P384,0)))","v":500}]
[null,"AERONAVEGACIÓN","602221002","Edificaciones y construcciones","2016-07-11","2016-07-11",25514.5,2976.69,1275.73,0,0,0,21262.080000000002,1,21262.080000000002,1275.73,null,{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:Q385))<$P385,$O385-SUM($Q385:Q385),IF(SUM($Q385:Q385)<$O385,$P385,0)))","v":1275.73},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:R385))<$P385,$O385-SUM($Q385:R385),IF(SUM($Q385:R385)<$O385,$P385,0)))","v":1275.73},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:S385))<$P385,$O385-SUM($Q385:S385),IF(SUM($Q385:S385)<$O385,$P385,0)))","v":1275.73},{"$f":"IF($O385<=0,0,IF(($O385-SUM($Q385:T385))<$P385,$O385-SUM($Q385:T385),IF(SUM($Q385:T385)<$O385,$P385,0)))","v":1275.73}]
[null,"AERONAVEGACIÓN","602224003","Edificaciones y construcciones","2015-10-13","2016-01-01",8855.93,1070.0899999999999,442.8,0,0,0,7343.04,1,7343.04,442.8,null,{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:Q386))<$P386,$O386-SUM($Q386:Q386),IF(SUM($Q386:Q386)<$O386,$P386,0)))","v":442.8},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:R386))<$P386,$O386-SUM($Q386:R386),IF(SUM($Q386:R386)<$O386,$P386,0)))","v":442.8},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:S386))<$P386,$O386-SUM($Q386:S386),IF(SUM($Q386:S386)<$O386,$P386,0)))","v":442.8},{"$f":"IF($O386<=0,0,IF(($O386-SUM($Q386:T386))<$P386,$O386-SUM($Q386:T386),IF(SUM($Q386:T386)<$O386,$P386,0)))","v":442.8}]
[null,"AERONAVEGACIÓN","602224007","Edificaciones y construcciones","2016-10-14","2016-10-14",9177.2800000000007,1070.68,458.86,0,0,0,7647.7400000000007,1,7647.7400000000007,458.86,null,{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:Q387))<$P387,$O387-SUM($Q387:Q387),IF(SUM($Q387:Q387)<$O387,$P387,0)))","v":458.86},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:R387))<$P387,$O387-SUM($Q387:R387),IF(SUM($Q387:R387)<$O387,$P387,0)))","v":458.86},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:S387))<$P387,$O387-SUM($Q387:S387),IF(SUM($Q387:S387)<$O387,$P387,0)))","v":458.86},{"$f":"IF($O387<=0,0,IF(($O387-SUM($Q387:T387))<$P387,$O387-SUM($Q387:T387),IF(SUM($Q387:T387)<$O387,$P387,0)))","v":458.86}]
[null,"AERONAVEGACIÓN","602224005","Edificaciones y construcciones","2016-04-22","2016-04-22",7150,834.17,357.5,0,0,0,5958.33,1,5958.33,357.5,null,{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:Q388))<$P388,$O388-SUM($Q388:Q388),IF(SUM($Q388:Q388)<$O388,$P388,0)))","v":357.5},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:R388))<$P388,$O388-SUM($Q388:R388),IF(SUM($Q388:R388)<$O388,$P388,0)))","v":357.5},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:S388))<$P388,$O388-SUM($Q388:S388),IF(SUM($Q388:S388)<$O388,$P388,0)))","v":357.5},{"$f":"IF($O388<=0,0,IF(($O388-SUM($Q388:T388))<$P388,$O388-SUM($Q388:T388),IF(SUM($Q388:T388)<$O388,$P388,0)))","v":357.5}]
[null,"AERONAVEGACIÓN","602224001","Edificaciones y construcciones","2015-02-06","2016-01-01",2637,318.64,131.85,0,0,0,2186.5100000000002,1,2186.5100000000002,131.85,null,{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:Q389))<$P389,$O389-SUM($Q389:Q389),IF(SUM($Q389:Q389)<$O389,$P389,0)))","v":131.85},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:R389))<$P389,$O389-SUM($Q389:R389),IF(SUM($Q389:R389)<$O389,$P389,0)))","v":131.85},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:S389))<$P389,$O389-SUM($Q389:S389),IF(SUM($Q389:S389)<$O389,$P389,0)))","v":131.85},{"$f":"IF($O389<=0,0,IF(($O389-SUM($Q389:T389))<$P389,$O389-SUM($Q389:T389),IF(SUM($Q389:T389)<$O389,$P389,0)))","v":131.85}]
[null,"AERONAVEGACIÓN","602224006","Edificaciones y construcciones","2016-10-20","2016-10-20",26600,3214.17,1330,0,0,0,{"$f":"+G390-H390-I390+J390-L390","v":22055.83},1,{"$f":"+M390*N390","v":22055.83},{"$f":"(I390+K390)*N390","v":1330},null,{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:Q390))<$P390,$O390-SUM($Q390:Q390),IF(SUM($Q390:Q390)<$O390,$P390,0)))","v":1330},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:R390))<$P390,$O390-SUM($Q390:R390),IF(SUM($Q390:R390)<$O390,$P390,0)))","v":1330},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:S390))<$P390,$O390-SUM($Q390:S390),IF(SUM($Q390:S390)<$O390,$P390,0)))","v":1330},{"$f":"IF($O390<=0,0,IF(($O390-SUM($Q390:T390))<$P390,$O390-SUM($Q390:T390),IF(SUM($Q390:T390)<$O390,$P390,0)))","v":1330}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","602321002","Edificaciones y construcciones","2016-01-15","2016-01-15",224128.65,28133.72,8965.15,0,0,0,187029.78,0.5,93514.89,4482.5749999999998,null,{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:Q391))<$P391,$O391-SUM($Q391:Q391),IF(SUM($Q391:Q391)<$O391,$P391,0)))","v":4482.5749999999998},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:R391))<$P391,$O391-SUM($Q391:R391),IF(SUM($Q391:R391)<$O391,$P391,0)))","v":4482.5749999999998},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:S391))<$P391,$O391-SUM($Q391:S391),IF(SUM($Q391:S391)<$O391,$P391,0)))","v":4482.5749999999998},{"$f":"IF($O391<=0,0,IF(($O391-SUM($Q391:T391))<$P391,$O391-SUM($Q391:T391),IF(SUM($Q391:T391)<$O391,$P391,0)))","v":4482.5749999999998}]
[null,"AERONAVEGACIÓN","602524001","Edificaciones y construcciones","2016-02-08","2016-02-08",80192.289999999994,9021.6299999999992,4009.61,0,0,0,67161.049999999988,1,67161.049999999988,4009.61,null,{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:Q392))<$P392,$O392-SUM($Q392:Q392),IF(SUM($Q392:Q392)<$O392,$P392,0)))","v":4009.61},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:R392))<$P392,$O392-SUM($Q392:R392),IF(SUM($Q392:R392)<$O392,$P392,0)))","v":4009.61},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:S392))<$P392,$O392-SUM($Q392:S392),IF(SUM($Q392:S392)<$O392,$P392,0)))","v":4009.61},{"$f":"IF($O392<=0,0,IF(($O392-SUM($Q392:T392))<$P392,$O392-SUM($Q392:T392),IF(SUM($Q392:T392)<$O392,$P392,0)))","v":4009.61}]
[null,"AERONAVEGACIÓN","602524002","Edificaciones y construcciones","2016-05-03","2016-05-03",15729.29,1769.55,786.46,0,0,0,13173.280000000002,1,13173.280000000002,786.46,null,{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:Q393))<$P393,$O393-SUM($Q393:Q393),IF(SUM($Q393:Q393)<$O393,$P393,0)))","v":786.46},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:R393))<$P393,$O393-SUM($Q393:R393),IF(SUM($Q393:R393)<$O393,$P393,0)))","v":786.46},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:S393))<$P393,$O393-SUM($Q393:S393),IF(SUM($Q393:S393)<$O393,$P393,0)))","v":786.46},{"$f":"IF($O393<=0,0,IF(($O393-SUM($Q393:T393))<$P393,$O393-SUM($Q393:T393),IF(SUM($Q393:T393)<$O393,$P393,0)))","v":786.46}]
[null,"AERONAVEGACIÓN","602521001","Edificaciones y construcciones","2016-04-04","2016-04-04",31000,3487.5,1550,0,0,0,25962.5,1,25962.5,1550,null,{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:Q394))<$P394,$O394-SUM($Q394:Q394),IF(SUM($Q394:Q394)<$O394,$P394,0)))","v":1550},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:R394))<$P394,$O394-SUM($Q394:R394),IF(SUM($Q394:R394)<$O394,$P394,0)))","v":1550},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:S394))<$P394,$O394-SUM($Q394:S394),IF(SUM($Q394:S394)<$O394,$P394,0)))","v":1550},{"$f":"IF($O394<=0,0,IF(($O394-SUM($Q394:T394))<$P394,$O394-SUM($Q394:T394),IF(SUM($Q394:T394)<$O394,$P394,0)))","v":1550}]
[null,"AERONAVEGACIÓN","602624002","Edificaciones y construcciones","2015-08-11","2016-01-01",11000,1100,550,0,0,0,9350,1,9350,550,null,{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:Q395))<$P395,$O395-SUM($Q395:Q395),IF(SUM($Q395:Q395)<$O395,$P395,0)))","v":550},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:R395))<$P395,$O395-SUM($Q395:R395),IF(SUM($Q395:R395)<$O395,$P395,0)))","v":550},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:S395))<$P395,$O395-SUM($Q395:S395),IF(SUM($Q395:S395)<$O395,$P395,0)))","v":550},{"$f":"IF($O395<=0,0,IF(($O395-SUM($Q395:T395))<$P395,$O395-SUM($Q395:T395),IF(SUM($Q395:T395)<$O395,$P395,0)))","v":550}]
[null,"AERONAVEGACIÓN","602624003","Edificaciones y construcciones","2016-08-15","2016-08-15",11500,1150,575,0,0,0,9775,1,9775,575,null,{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:Q396))<$P396,$O396-SUM($Q396:Q396),IF(SUM($Q396:Q396)<$O396,$P396,0)))","v":575},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:R396))<$P396,$O396-SUM($Q396:R396),IF(SUM($Q396:R396)<$O396,$P396,0)))","v":575},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:S396))<$P396,$O396-SUM($Q396:S396),IF(SUM($Q396:S396)<$O396,$P396,0)))","v":575},{"$f":"IF($O396<=0,0,IF(($O396-SUM($Q396:T396))<$P396,$O396-SUM($Q396:T396),IF(SUM($Q396:T396)<$O396,$P396,0)))","v":575}]
[null,"AERONAVEGACIÓN","602621001","Edificaciones y construcciones","2015-12-04","2016-01-01",320682.39,32068.240000000002,16034.12,0,0,0,272580.03000000003,1,272580.03000000003,16034.12,null,{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:Q397))<$P397,$O397-SUM($Q397:Q397),IF(SUM($Q397:Q397)<$O397,$P397,0)))","v":16034.12},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:R397))<$P397,$O397-SUM($Q397:R397),IF(SUM($Q397:R397)<$O397,$P397,0)))","v":16034.12},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:S397))<$P397,$O397-SUM($Q397:S397),IF(SUM($Q397:S397)<$O397,$P397,0)))","v":16034.12},{"$f":"IF($O397<=0,0,IF(($O397-SUM($Q397:T397))<$P397,$O397-SUM($Q397:T397),IF(SUM($Q397:T397)<$O397,$P397,0)))","v":16034.12}]
[null,"AERONAVEGACIÓN","602724001","Edificaciones y construcciones","2016-06-01","2016-06-01",10300,1158.75,515,0,0,0,8626.25,1,8626.25,515,null,{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:Q398))<$P398,$O398-SUM($Q398:Q398),IF(SUM($Q398:Q398)<$O398,$P398,0)))","v":515},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:R398))<$P398,$O398-SUM($Q398:R398),IF(SUM($Q398:R398)<$O398,$P398,0)))","v":515},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:S398))<$P398,$O398-SUM($Q398:S398),IF(SUM($Q398:S398)<$O398,$P398,0)))","v":515},{"$f":"IF($O398<=0,0,IF(($O398-SUM($Q398:T398))<$P398,$O398-SUM($Q398:T398),IF(SUM($Q398:T398)<$O398,$P398,0)))","v":515}]
[null,"AERONAVEGACIÓN","62700002","Edificaciones y construcciones","2016-08-14","2016-08-14",24929.64,2492.96,1246.48,0,0,0,21190.2,1,21190.2,1246.48,null,{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:Q399))<$P399,$O399-SUM($Q399:Q399),IF(SUM($Q399:Q399)<$O399,$P399,0)))","v":1246.48},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:R399))<$P399,$O399-SUM($Q399:R399),IF(SUM($Q399:R399)<$O399,$P399,0)))","v":1246.48},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:S399))<$P399,$O399-SUM($Q399:S399),IF(SUM($Q399:S399)<$O399,$P399,0)))","v":1246.48},{"$f":"IF($O399<=0,0,IF(($O399-SUM($Q399:T399))<$P399,$O399-SUM($Q399:T399),IF(SUM($Q399:T399)<$O399,$P399,0)))","v":1246.48}]
[null,"AERONAVEGACIÓN","602822001","Edificaciones y construcciones","2016-12-21","2016-12-21",28800,3240,1440,0,0,0,24120,1,24120,1440,null,{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:Q400))<$P400,$O400-SUM($Q400:Q400),IF(SUM($Q400:Q400)<$O400,$P400,0)))","v":1440},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:R400))<$P400,$O400-SUM($Q400:R400),IF(SUM($Q400:R400)<$O400,$P400,0)))","v":1440},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:S400))<$P400,$O400-SUM($Q400:S400),IF(SUM($Q400:S400)<$O400,$P400,0)))","v":1440},{"$f":"IF($O400<=0,0,IF(($O400-SUM($Q400:T400))<$P400,$O400-SUM($Q400:T400),IF(SUM($Q400:T400)<$O400,$P400,0)))","v":1440}]
[null,"AERONAVEGACIÓN","605324003","Edificaciones y construcciones","2016-07-25","2016-07-25",25843.09,2907.35,1292.1500000000001,0,0,0,21643.59,1,21643.59,1292.1500000000001,null,{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:Q401))<$P401,$O401-SUM($Q401:Q401),IF(SUM($Q401:Q401)<$O401,$P401,0)))","v":1292.1500000000001},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:R401))<$P401,$O401-SUM($Q401:R401),IF(SUM($Q401:R401)<$O401,$P401,0)))","v":1292.1500000000001},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:S401))<$P401,$O401-SUM($Q401:S401),IF(SUM($Q401:S401)<$O401,$P401,0)))","v":1292.1500000000001},{"$f":"IF($O401<=0,0,IF(($O401-SUM($Q401:T401))<$P401,$O401-SUM($Q401:T401),IF(SUM($Q401:T401)<$O401,$P401,0)))","v":1292.1500000000001}]
[null,"AERONAVEGACIÓN","605324005","Edificaciones y construcciones","2016-12-30","2016-12-30",12711.86,1430.08,635.59,0,0,0,10646.19,1,10646.19,635.59,null,{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:Q402))<$P402,$O402-SUM($Q402:Q402),IF(SUM($Q402:Q402)<$O402,$P402,0)))","v":635.59},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:R402))<$P402,$O402-SUM($Q402:R402),IF(SUM($Q402:R402)<$O402,$P402,0)))","v":635.59},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:S402))<$P402,$O402-SUM($Q402:S402),IF(SUM($Q402:S402)<$O402,$P402,0)))","v":635.59},{"$f":"IF($O402<=0,0,IF(($O402-SUM($Q402:T402))<$P402,$O402-SUM($Q402:T402),IF(SUM($Q402:T402)<$O402,$P402,0)))","v":635.59}]
[null,"AERONAVEGACIÓN","605324006","Edificaciones y construcciones","2016-12-23","2016-12-23",5777,649.91,288.85000000000002,0,0,0,4838.24,1,4838.24,288.85000000000002,null,{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:Q403))<$P403,$O403-SUM($Q403:Q403),IF(SUM($Q403:Q403)<$O403,$P403,0)))","v":288.85000000000002},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:R403))<$P403,$O403-SUM($Q403:R403),IF(SUM($Q403:R403)<$O403,$P403,0)))","v":288.85000000000002},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:S403))<$P403,$O403-SUM($Q403:S403),IF(SUM($Q403:S403)<$O403,$P403,0)))","v":288.85000000000002},{"$f":"IF($O403<=0,0,IF(($O403-SUM($Q403:T403))<$P403,$O403-SUM($Q403:T403),IF(SUM($Q403:T403)<$O403,$P403,0)))","v":288.85000000000002}]
[null,"AERONAVEGACIÓN","605324007","Edificaciones y construcciones","2016-12-23","2016-12-23",3674,413.33,183.7,0,0,0,3076.9700000000003,1,3076.9700000000003,183.7,null,{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:Q404))<$P404,$O404-SUM($Q404:Q404),IF(SUM($Q404:Q404)<$O404,$P404,0)))","v":183.7},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:R404))<$P404,$O404-SUM($Q404:R404),IF(SUM($Q404:R404)<$O404,$P404,0)))","v":183.7},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:S404))<$P404,$O404-SUM($Q404:S404),IF(SUM($Q404:S404)<$O404,$P404,0)))","v":183.7},{"$f":"IF($O404<=0,0,IF(($O404-SUM($Q404:T404))<$P404,$O404-SUM($Q404:T404),IF(SUM($Q404:T404)<$O404,$P404,0)))","v":183.7}]
[null,"AERONAVEGACIÓN","65524003","Edificaciones y construcciones","2016-09-12","2016-09-12",4296.6099999999997,779.29,252.74,0,0,0,3264.58,1,3264.58,252.74,null,{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:Q405))<$P405,$O405-SUM($Q405:Q405),IF(SUM($Q405:Q405)<$O405,$P405,0)))","v":252.74},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:R405))<$P405,$O405-SUM($Q405:R405),IF(SUM($Q405:R405)<$O405,$P405,0)))","v":252.74},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:S405))<$P405,$O405-SUM($Q405:S405),IF(SUM($Q405:S405)<$O405,$P405,0)))","v":252.74},{"$f":"IF($O405<=0,0,IF(($O405-SUM($Q405:T405))<$P405,$O405-SUM($Q405:T405),IF(SUM($Q405:T405)<$O405,$P405,0)))","v":252.74}]
[null,"AERONAVEGACIÓN","605524006","Edificaciones y construcciones","2016-09-24","2016-09-24",8898.31,1613.91,523.42999999999995,0,0,0,6760.9699999999993,1,6760.9699999999993,523.42999999999995,null,{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:Q406))<$P406,$O406-SUM($Q406:Q406),IF(SUM($Q406:Q406)<$O406,$P406,0)))","v":523.42999999999995},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:R406))<$P406,$O406-SUM($Q406:R406),IF(SUM($Q406:R406)<$O406,$P406,0)))","v":523.42999999999995},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:S406))<$P406,$O406-SUM($Q406:S406),IF(SUM($Q406:S406)<$O406,$P406,0)))","v":523.42999999999995},{"$f":"IF($O406<=0,0,IF(($O406-SUM($Q406:T406))<$P406,$O406-SUM($Q406:T406),IF(SUM($Q406:T406)<$O406,$P406,0)))","v":523.42999999999995}]
[null,"AERONAVEGACIÓN","65524002","Edificaciones y construcciones","2015-01-18","2016-01-01",319628.42,57971.82,18801.669999999998,0,0,0,242854.93,1,242854.93,18801.669999999998,null,{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:Q407))<$P407,$O407-SUM($Q407:Q407),IF(SUM($Q407:Q407)<$O407,$P407,0)))","v":18801.669999999998},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:R407))<$P407,$O407-SUM($Q407:R407),IF(SUM($Q407:R407)<$O407,$P407,0)))","v":18801.669999999998},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:S407))<$P407,$O407-SUM($Q407:S407),IF(SUM($Q407:S407)<$O407,$P407,0)))","v":18801.669999999998},{"$f":"IF($O407<=0,0,IF(($O407-SUM($Q407:T407))<$P407,$O407-SUM($Q407:T407),IF(SUM($Q407:T407)<$O407,$P407,0)))","v":18801.669999999998}]
[null,"AERONAVEGACIÓN","605724002","Edificaciones y construcciones","2016-11-15","2016-11-15",2671.78,300.58,133.59,0,0,0,2237.61,1,2237.61,133.59,null,{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:Q408))<$P408,$O408-SUM($Q408:Q408),IF(SUM($Q408:Q408)<$O408,$P408,0)))","v":133.59},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:R408))<$P408,$O408-SUM($Q408:R408),IF(SUM($Q408:R408)<$O408,$P408,0)))","v":133.59},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:S408))<$P408,$O408-SUM($Q408:S408),IF(SUM($Q408:S408)<$O408,$P408,0)))","v":133.59},{"$f":"IF($O408<=0,0,IF(($O408-SUM($Q408:T408))<$P408,$O408-SUM($Q408:T408),IF(SUM($Q408:T408)<$O408,$P408,0)))","v":133.59}]
[null,"AERONAVEGACIÓN","605721001","Edificaciones y construcciones","2016-10-07","2016-10-07",26500.22,2981.27,1325.01,0,0,0,22193.940000000002,1,22193.940000000002,1325.01,null,{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:Q409))<$P409,$O409-SUM($Q409:Q409),IF(SUM($Q409:Q409)<$O409,$P409,0)))","v":1325.01},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:R409))<$P409,$O409-SUM($Q409:R409),IF(SUM($Q409:R409)<$O409,$P409,0)))","v":1325.01},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:S409))<$P409,$O409-SUM($Q409:S409),IF(SUM($Q409:S409)<$O409,$P409,0)))","v":1325.01},{"$f":"IF($O409<=0,0,IF(($O409-SUM($Q409:T409))<$P409,$O409-SUM($Q409:T409),IF(SUM($Q409:T409)<$O409,$P409,0)))","v":1325.01}]
[null,"AERONAVEGACIÓN","606321002","Edificaciones y construcciones","2016-03-23","2016-03-23",441001.28,49612.639999999999,22050.06,0,0,0,369338.58,1,369338.58,22050.06,null,{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:Q410))<$P410,$O410-SUM($Q410:Q410),IF(SUM($Q410:Q410)<$O410,$P410,0)))","v":22050.06},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:R410))<$P410,$O410-SUM($Q410:R410),IF(SUM($Q410:R410)<$O410,$P410,0)))","v":22050.06},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:S410))<$P410,$O410-SUM($Q410:S410),IF(SUM($Q410:S410)<$O410,$P410,0)))","v":22050.06},{"$f":"IF($O410<=0,0,IF(($O410-SUM($Q410:T410))<$P410,$O410-SUM($Q410:T410),IF(SUM($Q410:T410)<$O410,$P410,0)))","v":22050.06}]
[null,"AERONAVEGACIÓN","606424001","Edificaciones y construcciones","2015-10-14","2016-01-01",235214.71,23521.47,11760.74,0,0,0,199932.5,1,199932.5,11760.74,null,{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:Q411))<$P411,$O411-SUM($Q411:Q411),IF(SUM($Q411:Q411)<$O411,$P411,0)))","v":11760.74},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:R411))<$P411,$O411-SUM($Q411:R411),IF(SUM($Q411:R411)<$O411,$P411,0)))","v":11760.74},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:S411))<$P411,$O411-SUM($Q411:S411),IF(SUM($Q411:S411)<$O411,$P411,0)))","v":11760.74},{"$f":"IF($O411<=0,0,IF(($O411-SUM($Q411:T411))<$P411,$O411-SUM($Q411:T411),IF(SUM($Q411:T411)<$O411,$P411,0)))","v":11760.74}]
[null,"AERONAVEGACIÓN","606425001","Edificaciones y construcciones","2016-11-14","2016-11-14",19700,1970,985,0,0,0,16745,1,16745,985,null,{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:Q412))<$P412,$O412-SUM($Q412:Q412),IF(SUM($Q412:Q412)<$O412,$P412,0)))","v":985},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:R412))<$P412,$O412-SUM($Q412:R412),IF(SUM($Q412:R412)<$O412,$P412,0)))","v":985},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:S412))<$P412,$O412-SUM($Q412:S412),IF(SUM($Q412:S412)<$O412,$P412,0)))","v":985},{"$f":"IF($O412<=0,0,IF(($O412-SUM($Q412:T412))<$P412,$O412-SUM($Q412:T412),IF(SUM($Q412:T412)<$O412,$P412,0)))","v":985}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","602324002","Edificaciones y construcciones","2016-05-20","2016-05-20",642392.15,80636.19,25695.69,0,0,0,536060.27,0.5,268030.13500000001,12847.844999999999,null,{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:Q413))<$P413,$O413-SUM($Q413:Q413),IF(SUM($Q413:Q413)<$O413,$P413,0)))","v":12847.844999999999},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:R413))<$P413,$O413-SUM($Q413:R413),IF(SUM($Q413:R413)<$O413,$P413,0)))","v":12847.844999999999},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:S413))<$P413,$O413-SUM($Q413:S413),IF(SUM($Q413:S413)<$O413,$P413,0)))","v":12847.844999999999},{"$f":"IF($O413<=0,0,IF(($O413-SUM($Q413:T413))<$P413,$O413-SUM($Q413:T413),IF(SUM($Q413:T413)<$O413,$P413,0)))","v":12847.844999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OB201702","Edificaciones y construcciones","2017-01-01","2017-01-01",3052842.37,327090.26,109030.09,0,0,0,2616722.0200000005,0.5,1308361.0100000002,54515.044999999998,null,{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:Q414))<$P414,$O414-SUM($Q414:Q414),IF(SUM($Q414:Q414)<$O414,$P414,0)))","v":54515.044999999998},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:R414))<$P414,$O414-SUM($Q414:R414),IF(SUM($Q414:R414)<$O414,$P414,0)))","v":54515.044999999998},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:S414))<$P414,$O414-SUM($Q414:S414),IF(SUM($Q414:S414)<$O414,$P414,0)))","v":54515.044999999998},{"$f":"IF($O414<=0,0,IF(($O414-SUM($Q414:T414))<$P414,$O414-SUM($Q414:T414),IF(SUM($Q414:T414)<$O414,$P414,0)))","v":54515.044999999998}]
[null,"AERONAVEGACIÓN","OB201720","Edificaciones y construcciones","2017-01-01","2017-01-01",200480.15,22303.42,9898.7099999999991,0,0,0,168278.02,1,168278.02,9898.7099999999991,null,{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:Q415))<$P415,$O415-SUM($Q415:Q415),IF(SUM($Q415:Q415)<$O415,$P415,0)))","v":9898.7099999999991},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:R415))<$P415,$O415-SUM($Q415:R415),IF(SUM($Q415:R415)<$O415,$P415,0)))","v":9898.7099999999991},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:S415))<$P415,$O415-SUM($Q415:S415),IF(SUM($Q415:S415)<$O415,$P415,0)))","v":9898.7099999999991},{"$f":"IF($O415<=0,0,IF(($O415-SUM($Q415:T415))<$P415,$O415-SUM($Q415:T415),IF(SUM($Q415:T415)<$O415,$P415,0)))","v":9898.7099999999991}]
[null,"AERONAVEGACIÓN","OB201723","Edificaciones y construcciones","2017-01-01","2017-01-01",401705.88,44689.78,19834.23,0,0,0,337181.87,1,337181.87,19834.23,null,{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:Q416))<$P416,$O416-SUM($Q416:Q416),IF(SUM($Q416:Q416)<$O416,$P416,0)))","v":19834.23},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:R416))<$P416,$O416-SUM($Q416:R416),IF(SUM($Q416:R416)<$O416,$P416,0)))","v":19834.23},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:S416))<$P416,$O416-SUM($Q416:S416),IF(SUM($Q416:S416)<$O416,$P416,0)))","v":19834.23},{"$f":"IF($O416<=0,0,IF(($O416-SUM($Q416:T416))<$P416,$O416-SUM($Q416:T416),IF(SUM($Q416:T416)<$O416,$P416,0)))","v":19834.23}]
[null,"AERONAVEGACIÓN","OB201724","Edificaciones y construcciones","2017-01-01","2017-01-01",12872,2413.5,804.5,0,0,0,9654,1,9654,804.5,null,{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:Q417))<$P417,$O417-SUM($Q417:Q417),IF(SUM($Q417:Q417)<$O417,$P417,0)))","v":804.5},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:R417))<$P417,$O417-SUM($Q417:R417),IF(SUM($Q417:R417)<$O417,$P417,0)))","v":804.5},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:S417))<$P417,$O417-SUM($Q417:S417),IF(SUM($Q417:S417)<$O417,$P417,0)))","v":804.5},{"$f":"IF($O417<=0,0,IF(($O417-SUM($Q417:T417))<$P417,$O417-SUM($Q417:T417),IF(SUM($Q417:T417)<$O417,$P417,0)))","v":804.5}]
[null,"AERONAVEGACIÓN","OB201725","Edificaciones y construcciones","2017-01-01","2017-01-01",9296.2900000000009,516.46,172.15,0,0,0,8607.6800000000021,1,8607.6800000000021,172.15,null,{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:Q418))<$P418,$O418-SUM($Q418:Q418),IF(SUM($Q418:Q418)<$O418,$P418,0)))","v":172.15},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:R418))<$P418,$O418-SUM($Q418:R418),IF(SUM($Q418:R418)<$O418,$P418,0)))","v":172.15},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:S418))<$P418,$O418-SUM($Q418:S418),IF(SUM($Q418:S418)<$O418,$P418,0)))","v":172.15},{"$f":"IF($O418<=0,0,IF(($O418-SUM($Q418:T418))<$P418,$O418-SUM($Q418:T418),IF(SUM($Q418:T418)<$O418,$P418,0)))","v":172.15}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OB201726","Edificaciones y construcciones","2017-01-01","2017-01-01",9620.34,1443.05,481.02,0,0,0,7696.27,0.5,3848.1350000000002,240.51,null,{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:Q419))<$P419,$O419-SUM($Q419:Q419),IF(SUM($Q419:Q419)<$O419,$P419,0)))","v":240.51},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:R419))<$P419,$O419-SUM($Q419:R419),IF(SUM($Q419:R419)<$O419,$P419,0)))","v":240.51},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:S419))<$P419,$O419-SUM($Q419:S419),IF(SUM($Q419:S419)<$O419,$P419,0)))","v":240.51},{"$f":"IF($O419<=0,0,IF(($O419-SUM($Q419:T419))<$P419,$O419-SUM($Q419:T419),IF(SUM($Q419:T419)<$O419,$P419,0)))","v":240.51}]
[null,"AERONAVEGACIÓN","OB201728","Edificaciones y construcciones","2017-01-01","2017-01-01",25816.1,1936.21,645.4,0,0,0,23234.489999999998,1,23234.489999999998,645.4,null,{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:Q420))<$P420,$O420-SUM($Q420:Q420),IF(SUM($Q420:Q420)<$O420,$P420,0)))","v":645.4},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:R420))<$P420,$O420-SUM($Q420:R420),IF(SUM($Q420:R420)<$O420,$P420,0)))","v":645.4},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:S420))<$P420,$O420-SUM($Q420:S420),IF(SUM($Q420:S420)<$O420,$P420,0)))","v":645.4},{"$f":"IF($O420<=0,0,IF(($O420-SUM($Q420:T420))<$P420,$O420-SUM($Q420:T420),IF(SUM($Q420:T420)<$O420,$P420,0)))","v":645.4}]
[null,"AERONAVEGACIÓN","OB201731","Edificaciones y construcciones","2017-01-01","2017-01-01",5872.98,653.37,289.98,0,0,0,4929.6299999999992,1,4929.6299999999992,289.98,null,{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:Q421))<$P421,$O421-SUM($Q421:Q421),IF(SUM($Q421:Q421)<$O421,$P421,0)))","v":289.98},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:R421))<$P421,$O421-SUM($Q421:R421),IF(SUM($Q421:R421)<$O421,$P421,0)))","v":289.98},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:S421))<$P421,$O421-SUM($Q421:S421),IF(SUM($Q421:S421)<$O421,$P421,0)))","v":289.98},{"$f":"IF($O421<=0,0,IF(($O421-SUM($Q421:T421))<$P421,$O421-SUM($Q421:T421),IF(SUM($Q421:T421)<$O421,$P421,0)))","v":289.98}]
[null,"AERONAVEGACIÓN","OB201743","Edificaciones y construcciones","2017-01-01","2017-01-01",376539.54,41890.019999999997,18591.64,0,0,0,316057.87999999995,1,316057.87999999995,18591.64,null,{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:Q422))<$P422,$O422-SUM($Q422:Q422),IF(SUM($Q422:Q422)<$O422,$P422,0)))","v":18591.64},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:R422))<$P422,$O422-SUM($Q422:R422),IF(SUM($Q422:R422)<$O422,$P422,0)))","v":18591.64},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:S422))<$P422,$O422-SUM($Q422:S422),IF(SUM($Q422:S422)<$O422,$P422,0)))","v":18591.64},{"$f":"IF($O422<=0,0,IF(($O422-SUM($Q422:T422))<$P422,$O422-SUM($Q422:T422),IF(SUM($Q422:T422)<$O422,$P422,0)))","v":18591.64}]
[null,"AERONAVEGACIÓN","OB201717","Edificaciones y construcciones","2017-01-11","2017-01-11",1178892.99,130072.01,58267.83,0,0,0,990553.15,1,990553.15,58267.83,null,{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:Q423))<$P423,$O423-SUM($Q423:Q423),IF(SUM($Q423:Q423)<$O423,$P423,0)))","v":58267.83},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:R423))<$P423,$O423-SUM($Q423:R423),IF(SUM($Q423:R423)<$O423,$P423,0)))","v":58267.83},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:S423))<$P423,$O423-SUM($Q423:S423),IF(SUM($Q423:S423)<$O423,$P423,0)))","v":58267.83},{"$f":"IF($O423<=0,0,IF(($O423-SUM($Q423:T423))<$P423,$O423-SUM($Q423:T423),IF(SUM($Q423:T423)<$O423,$P423,0)))","v":58267.83}]
[null,"AERONAVEGACIÓN","OB201719","Edificaciones y construcciones","2017-01-06","2017-01-06",4760,525.19000000000005,235.27,0,0,0,3999.5399999999995,1,3999.5399999999995,235.27,null,{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:Q424))<$P424,$O424-SUM($Q424:Q424),IF(SUM($Q424:Q424)<$O424,$P424,0)))","v":235.27},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:R424))<$P424,$O424-SUM($Q424:R424),IF(SUM($Q424:R424)<$O424,$P424,0)))","v":235.27},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:S424))<$P424,$O424-SUM($Q424:S424),IF(SUM($Q424:S424)<$O424,$P424,0)))","v":235.27},{"$f":"IF($O424<=0,0,IF(($O424-SUM($Q424:T424))<$P424,$O424-SUM($Q424:T424),IF(SUM($Q424:T424)<$O424,$P424,0)))","v":235.27}]
[null,"AERONAVEGACIÓN","OB201704","Edificaciones y construcciones","2017-04-10","2017-04-10",22750,2050.6999999999998,769.01,0,0,0,19930.29,1,19930.29,769.01,null,{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:Q425))<$P425,$O425-SUM($Q425:Q425),IF(SUM($Q425:Q425)<$O425,$P425,0)))","v":769.01},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:R425))<$P425,$O425-SUM($Q425:R425),IF(SUM($Q425:R425)<$O425,$P425,0)))","v":769.01},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:S425))<$P425,$O425-SUM($Q425:S425),IF(SUM($Q425:S425)<$O425,$P425,0)))","v":769.01},{"$f":"IF($O425<=0,0,IF(($O425-SUM($Q425:T425))<$P425,$O425-SUM($Q425:T425),IF(SUM($Q425:T425)<$O425,$P425,0)))","v":769.01}]
[null,"AERONAVEGACIÓN","OB201705","Edificaciones y construcciones","2017-04-11","2017-04-11",5400,486.76,182.54,0,0,0,4730.7,1,4730.7,182.54,null,{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:Q426))<$P426,$O426-SUM($Q426:Q426),IF(SUM($Q426:Q426)<$O426,$P426,0)))","v":182.54},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:R426))<$P426,$O426-SUM($Q426:R426),IF(SUM($Q426:R426)<$O426,$P426,0)))","v":182.54},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:S426))<$P426,$O426-SUM($Q426:S426),IF(SUM($Q426:S426)<$O426,$P426,0)))","v":182.54},{"$f":"IF($O426<=0,0,IF(($O426-SUM($Q426:T426))<$P426,$O426-SUM($Q426:T426),IF(SUM($Q426:T426)<$O426,$P426,0)))","v":182.54}]
[null,"AERONAVEGACIÓN","OB201730","Edificaciones y construcciones","2017-04-26","2017-04-26",5800,628.59,290,0,0,0,4881.41,1,4881.41,290,null,{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:Q427))<$P427,$O427-SUM($Q427:Q427),IF(SUM($Q427:Q427)<$O427,$P427,0)))","v":290},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:R427))<$P427,$O427-SUM($Q427:R427),IF(SUM($Q427:R427)<$O427,$P427,0)))","v":290},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:S427))<$P427,$O427-SUM($Q427:S427),IF(SUM($Q427:S427)<$O427,$P427,0)))","v":290},{"$f":"IF($O427<=0,0,IF(($O427-SUM($Q427:T427))<$P427,$O427-SUM($Q427:T427),IF(SUM($Q427:T427)<$O427,$P427,0)))","v":290}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","OB201714","Edificaciones y construcciones","2017-06-20","2017-06-20",24908.58,2550.37,1020.15,0,0,0,21338.06,0.5,10669.03,510.07499999999999,null,{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:Q428))<$P428,$O428-SUM($Q428:Q428),IF(SUM($Q428:Q428)<$O428,$P428,0)))","v":510.07499999999999},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:R428))<$P428,$O428-SUM($Q428:R428),IF(SUM($Q428:R428)<$O428,$P428,0)))","v":510.07499999999999},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:S428))<$P428,$O428-SUM($Q428:S428),IF(SUM($Q428:S428)<$O428,$P428,0)))","v":510.07499999999999},{"$f":"IF($O428<=0,0,IF(($O428-SUM($Q428:T428))<$P428,$O428-SUM($Q428:T428),IF(SUM($Q428:T428)<$O428,$P428,0)))","v":510.07499999999999}]
[null,"AERONAVEGACIÓN","OB201718","Edificaciones y construcciones","2017-06-28","2017-06-28",11843,1258.8599999999999,592.15,0,0,0,9991.99,1,9991.99,592.15,null,{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:Q429))<$P429,$O429-SUM($Q429:Q429),IF(SUM($Q429:Q429)<$O429,$P429,0)))","v":592.15},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:R429))<$P429,$O429-SUM($Q429:R429),IF(SUM($Q429:R429)<$O429,$P429,0)))","v":592.15},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:S429))<$P429,$O429-SUM($Q429:S429),IF(SUM($Q429:S429)<$O429,$P429,0)))","v":592.15},{"$f":"IF($O429<=0,0,IF(($O429-SUM($Q429:T429))<$P429,$O429-SUM($Q429:T429),IF(SUM($Q429:T429)<$O429,$P429,0)))","v":592.15}]
[null,"AERONAVEGACIÓN","OB201701","Edificaciones y construcciones","2017-07-07","2017-07-07",366211.01,19962.63,8260.4,0,0,0,337987.98,1,337987.98,8260.4,null,{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:Q430))<$P430,$O430-SUM($Q430:Q430),IF(SUM($Q430:Q430)<$O430,$P430,0)))","v":8260.4},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:R430))<$P430,$O430-SUM($Q430:R430),IF(SUM($Q430:R430)<$O430,$P430,0)))","v":8260.4},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:S430))<$P430,$O430-SUM($Q430:S430),IF(SUM($Q430:S430)<$O430,$P430,0)))","v":8260.4},{"$f":"IF($O430<=0,0,IF(($O430-SUM($Q430:T430))<$P430,$O430-SUM($Q430:T430),IF(SUM($Q430:T430)<$O430,$P430,0)))","v":8260.4}]
[null,"AERONAVEGACIÓN","OB201706","Edificaciones y construcciones","2017-07-18","2017-07-18",3259,343.02,162.94999999999999,0,0,0,2753.03,1,2753.03,162.94999999999999,null,{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:Q431))<$P431,$O431-SUM($Q431:Q431),IF(SUM($Q431:Q431)<$O431,$P431,0)))","v":162.94999999999999},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:R431))<$P431,$O431-SUM($Q431:R431),IF(SUM($Q431:R431)<$O431,$P431,0)))","v":162.94999999999999},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:S431))<$P431,$O431-SUM($Q431:S431),IF(SUM($Q431:S431)<$O431,$P431,0)))","v":162.94999999999999},{"$f":"IF($O431<=0,0,IF(($O431-SUM($Q431:T431))<$P431,$O431-SUM($Q431:T431),IF(SUM($Q431:T431)<$O431,$P431,0)))","v":162.94999999999999}]
[null,"AERONAVEGACIÓN","OB201721","Edificaciones y construcciones","2017-07-03","2017-07-03",11095,1167.77,554.75,0,0,0,9372.48,1,9372.48,554.75,null,{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:Q432))<$P432,$O432-SUM($Q432:Q432),IF(SUM($Q432:Q432)<$O432,$P432,0)))","v":554.75},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:R432))<$P432,$O432-SUM($Q432:R432),IF(SUM($Q432:R432)<$O432,$P432,0)))","v":554.75},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:S432))<$P432,$O432-SUM($Q432:S432),IF(SUM($Q432:S432)<$O432,$P432,0)))","v":554.75},{"$f":"IF($O432<=0,0,IF(($O432-SUM($Q432:T432))<$P432,$O432-SUM($Q432:T432),IF(SUM($Q432:T432)<$O432,$P432,0)))","v":554.75}]
[null,"AERONAVEGACIÓN","OB201734","Edificaciones y construcciones","2017-07-12","2017-07-12",5932,624.36,296.60000000000002,0,0,0,5011.04,1,5011.04,296.60000000000002,null,{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:Q433))<$P433,$O433-SUM($Q433:Q433),IF(SUM($Q433:Q433)<$O433,$P433,0)))","v":296.60000000000002},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:R433))<$P433,$O433-SUM($Q433:R433),IF(SUM($Q433:R433)<$O433,$P433,0)))","v":296.60000000000002},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:S433))<$P433,$O433-SUM($Q433:S433),IF(SUM($Q433:S433)<$O433,$P433,0)))","v":296.60000000000002},{"$f":"IF($O433<=0,0,IF(($O433-SUM($Q433:T433))<$P433,$O433-SUM($Q433:T433),IF(SUM($Q433:T433)<$O433,$P433,0)))","v":296.60000000000002}]
[null,"AERONAVEGACIÓN","OB201711","Edificaciones y construcciones","2017-08-02","2017-08-02",27456.67,2537.25,1087.3900000000001,0,0,0,23832.03,1,23832.03,1087.3900000000001,null,{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:Q434))<$P434,$O434-SUM($Q434:Q434),IF(SUM($Q434:Q434)<$O434,$P434,0)))","v":1087.3900000000001},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:R434))<$P434,$O434-SUM($Q434:R434),IF(SUM($Q434:R434)<$O434,$P434,0)))","v":1087.3900000000001},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:S434))<$P434,$O434-SUM($Q434:S434),IF(SUM($Q434:S434)<$O434,$P434,0)))","v":1087.3900000000001},{"$f":"IF($O434<=0,0,IF(($O434-SUM($Q434:T434))<$P434,$O434-SUM($Q434:T434),IF(SUM($Q434:T434)<$O434,$P434,0)))","v":1087.3900000000001}]
[null,"AERONAVEGACIÓN","OB201722","Edificaciones y construcciones","2017-08-29","2017-08-29",12550,1307.79,627.5,0,0,0,10614.71,1,10614.71,627.5,null,{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:Q435))<$P435,$O435-SUM($Q435:Q435),IF(SUM($Q435:Q435)<$O435,$P435,0)))","v":627.5},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:R435))<$P435,$O435-SUM($Q435:R435),IF(SUM($Q435:R435)<$O435,$P435,0)))","v":627.5},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:S435))<$P435,$O435-SUM($Q435:S435),IF(SUM($Q435:S435)<$O435,$P435,0)))","v":627.5},{"$f":"IF($O435<=0,0,IF(($O435-SUM($Q435:T435))<$P435,$O435-SUM($Q435:T435),IF(SUM($Q435:T435)<$O435,$P435,0)))","v":627.5}]
[null,"AERONAVEGACIÓN","OB201727","Edificaciones y construcciones","2017-08-07","2017-08-07",2000,118.9,50.96,0,0,0,1830.1399999999999,1,1830.1399999999999,50.96,null,{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:Q436))<$P436,$O436-SUM($Q436:Q436),IF(SUM($Q436:Q436)<$O436,$P436,0)))","v":50.96},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:R436))<$P436,$O436-SUM($Q436:R436),IF(SUM($Q436:R436)<$O436,$P436,0)))","v":50.96},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:S436))<$P436,$O436-SUM($Q436:S436),IF(SUM($Q436:S436)<$O436,$P436,0)))","v":50.96},{"$f":"IF($O436<=0,0,IF(($O436-SUM($Q436:T436))<$P436,$O436-SUM($Q436:T436),IF(SUM($Q436:T436)<$O436,$P436,0)))","v":50.96}]
[null,"AERONAVEGACIÓN","OB201737","Edificaciones y construcciones","2017-08-09","2017-08-09",20404.34,2126.2600000000002,1020.22,0,0,0,17257.86,1,17257.86,1020.22,null,{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:Q437))<$P437,$O437-SUM($Q437:Q437),IF(SUM($Q437:Q437)<$O437,$P437,0)))","v":1020.22},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:R437))<$P437,$O437-SUM($Q437:R437),IF(SUM($Q437:R437)<$O437,$P437,0)))","v":1020.22},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:S437))<$P437,$O437-SUM($Q437:S437),IF(SUM($Q437:S437)<$O437,$P437,0)))","v":1020.22},{"$f":"IF($O437<=0,0,IF(($O437-SUM($Q437:T437))<$P437,$O437-SUM($Q437:T437),IF(SUM($Q437:T437)<$O437,$P437,0)))","v":1020.22}]
[null,"AERONAVEGACIÓN","OB201741","Edificaciones y construcciones","2017-08-21","2017-08-21",19358,1020.76,437.47,0,0,0,17899.77,1,17899.77,437.47,null,{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:Q438))<$P438,$O438-SUM($Q438:Q438),IF(SUM($Q438:Q438)<$O438,$P438,0)))","v":437.47},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:R438))<$P438,$O438-SUM($Q438:R438),IF(SUM($Q438:R438)<$O438,$P438,0)))","v":437.47},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:S438))<$P438,$O438-SUM($Q438:S438),IF(SUM($Q438:S438)<$O438,$P438,0)))","v":437.47},{"$f":"IF($O438<=0,0,IF(($O438-SUM($Q438:T438))<$P438,$O438-SUM($Q438:T438),IF(SUM($Q438:T438)<$O438,$P438,0)))","v":437.47}]
[null,"AERONAVEGACIÓN","OB201744","Edificaciones y construcciones","2017-08-02","2017-08-02",26504.240000000002,2761.9,1325.21,0,0,0,22417.13,1,22417.13,1325.21,null,{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:Q439))<$P439,$O439-SUM($Q439:Q439),IF(SUM($Q439:Q439)<$O439,$P439,0)))","v":1325.21},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:R439))<$P439,$O439-SUM($Q439:R439),IF(SUM($Q439:R439)<$O439,$P439,0)))","v":1325.21},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:S439))<$P439,$O439-SUM($Q439:S439),IF(SUM($Q439:S439)<$O439,$P439,0)))","v":1325.21},{"$f":"IF($O439<=0,0,IF(($O439-SUM($Q439:T439))<$P439,$O439-SUM($Q439:T439),IF(SUM($Q439:T439)<$O439,$P439,0)))","v":1325.21}]
[null,"AERONAVEGACIÓN","OB201707","Edificaciones y construcciones","2017-09-30","2017-09-30",25500,2630.53,1275,0,0,0,21594.47,1,21594.47,1275,null,{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:Q440))<$P440,$O440-SUM($Q440:Q440),IF(SUM($Q440:Q440)<$O440,$P440,0)))","v":1275},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:R440))<$P440,$O440-SUM($Q440:R440),IF(SUM($Q440:R440)<$O440,$P440,0)))","v":1275},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:S440))<$P440,$O440-SUM($Q440:S440),IF(SUM($Q440:S440)<$O440,$P440,0)))","v":1275},{"$f":"IF($O440<=0,0,IF(($O440-SUM($Q440:T440))<$P440,$O440-SUM($Q440:T440),IF(SUM($Q440:T440)<$O440,$P440,0)))","v":1275}]
[null,"AERONAVEGACIÓN","OB201708","Edificaciones y construcciones","2017-10-16","2017-10-16",27250,2782.43,1362.5,0,0,0,23105.07,1,23105.07,1362.5,null,{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:Q441))<$P441,$O441-SUM($Q441:Q441),IF(SUM($Q441:Q441)<$O441,$P441,0)))","v":1362.5},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:R441))<$P441,$O441-SUM($Q441:R441),IF(SUM($Q441:R441)<$O441,$P441,0)))","v":1362.5},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:S441))<$P441,$O441-SUM($Q441:S441),IF(SUM($Q441:S441)<$O441,$P441,0)))","v":1362.5},{"$f":"IF($O441<=0,0,IF(($O441-SUM($Q441:T441))<$P441,$O441-SUM($Q441:T441),IF(SUM($Q441:T441)<$O441,$P441,0)))","v":1362.5}]
[null,"AERONAVEGACIÓN","OB201709","Edificaciones y construcciones","2017-10-21","2017-10-21",21990,2382.25,1099.5,0,0,0,18508.25,1,18508.25,1099.5,null,{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:Q442))<$P442,$O442-SUM($Q442:Q442),IF(SUM($Q442:Q442)<$O442,$P442,0)))","v":1099.5},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:R442))<$P442,$O442-SUM($Q442:R442),IF(SUM($Q442:R442)<$O442,$P442,0)))","v":1099.5},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:S442))<$P442,$O442-SUM($Q442:S442),IF(SUM($Q442:S442)<$O442,$P442,0)))","v":1099.5},{"$f":"IF($O442<=0,0,IF(($O442-SUM($Q442:T442))<$P442,$O442-SUM($Q442:T442),IF(SUM($Q442:T442)<$O442,$P442,0)))","v":1099.5}]
[null,"AERONAVEGACIÓN","OB201739","Edificaciones y construcciones","2017-10-02","2017-10-02",26280.3,2683.42,1314.02,0,0,0,22282.859999999997,1,22282.859999999997,1314.02,null,{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:Q443))<$P443,$O443-SUM($Q443:Q443),IF(SUM($Q443:Q443)<$O443,$P443,0)))","v":1314.02},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:R443))<$P443,$O443-SUM($Q443:R443),IF(SUM($Q443:R443)<$O443,$P443,0)))","v":1314.02},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:S443))<$P443,$O443-SUM($Q443:S443),IF(SUM($Q443:S443)<$O443,$P443,0)))","v":1314.02},{"$f":"IF($O443<=0,0,IF(($O443-SUM($Q443:T443))<$P443,$O443-SUM($Q443:T443),IF(SUM($Q443:T443)<$O443,$P443,0)))","v":1314.02}]
[null,"AERONAVEGACIÓN","OB201746","Edificaciones y construcciones","2017-10-26","2017-10-26",10000,800,369.23,0,0,0,8830.77,1,8830.77,369.23,null,{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:Q444))<$P444,$O444-SUM($Q444:Q444),IF(SUM($Q444:Q444)<$O444,$P444,0)))","v":369.23},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:R444))<$P444,$O444-SUM($Q444:R444),IF(SUM($Q444:R444)<$O444,$P444,0)))","v":369.23},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:S444))<$P444,$O444-SUM($Q444:S444),IF(SUM($Q444:S444)<$O444,$P444,0)))","v":369.23},{"$f":"IF($O444<=0,0,IF(($O444-SUM($Q444:T444))<$P444,$O444-SUM($Q444:T444),IF(SUM($Q444:T444)<$O444,$P444,0)))","v":369.23}]
[null,"AERONAVEGACIÓN","OB201703","Edificaciones y construcciones","2017-11-20","2017-11-20",25932.2,1227.8499999999999,589.37,0,0,0,24114.980000000003,1,24114.980000000003,589.37,null,{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:Q445))<$P445,$O445-SUM($Q445:Q445),IF(SUM($Q445:Q445)<$O445,$P445,0)))","v":589.37},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:R445))<$P445,$O445-SUM($Q445:R445),IF(SUM($Q445:R445)<$O445,$P445,0)))","v":589.37},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:S445))<$P445,$O445-SUM($Q445:S445),IF(SUM($Q445:S445)<$O445,$P445,0)))","v":589.37},{"$f":"IF($O445<=0,0,IF(($O445-SUM($Q445:T445))<$P445,$O445-SUM($Q445:T445),IF(SUM($Q445:T445)<$O445,$P445,0)))","v":589.37}]
[null,"AERONAVEGACIÓN","OB201716","Edificaciones y construcciones","2017-11-13","2017-11-13",31900,3223.65,1595,0,0,0,27081.35,1,27081.35,1595,null,{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:Q446))<$P446,$O446-SUM($Q446:Q446),IF(SUM($Q446:Q446)<$O446,$P446,0)))","v":1595},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:R446))<$P446,$O446-SUM($Q446:R446),IF(SUM($Q446:R446)<$O446,$P446,0)))","v":1595},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:S446))<$P446,$O446-SUM($Q446:S446),IF(SUM($Q446:S446)<$O446,$P446,0)))","v":1595},{"$f":"IF($O446<=0,0,IF(($O446-SUM($Q446:T446))<$P446,$O446-SUM($Q446:T446),IF(SUM($Q446:T446)<$O446,$P446,0)))","v":1595}]
[null,"AERONAVEGACIÓN","OB201735","Edificaciones y construcciones","2017-11-03","2017-11-03",24459.32,2471.73,1222.97,0,0,0,20764.62,1,20764.62,1222.97,null,{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:Q447))<$P447,$O447-SUM($Q447:Q447),IF(SUM($Q447:Q447)<$O447,$P447,0)))","v":1222.97},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:R447))<$P447,$O447-SUM($Q447:R447),IF(SUM($Q447:R447)<$O447,$P447,0)))","v":1222.97},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:S447))<$P447,$O447-SUM($Q447:S447),IF(SUM($Q447:S447)<$O447,$P447,0)))","v":1222.97},{"$f":"IF($O447<=0,0,IF(($O447-SUM($Q447:T447))<$P447,$O447-SUM($Q447:T447),IF(SUM($Q447:T447)<$O447,$P447,0)))","v":1222.97}]
[null,"AERONAVEGACIÓN","OB201710","Edificaciones y construcciones","2017-12-18","2017-12-18",14762,1476.2,738.1,0,0,0,12547.699999999999,1,12547.699999999999,738.1,null,{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:Q448))<$P448,$O448-SUM($Q448:Q448),IF(SUM($Q448:Q448)<$O448,$P448,0)))","v":738.1},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:R448))<$P448,$O448-SUM($Q448:R448),IF(SUM($Q448:R448)<$O448,$P448,0)))","v":738.1},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:S448))<$P448,$O448-SUM($Q448:S448),IF(SUM($Q448:S448)<$O448,$P448,0)))","v":738.1},{"$f":"IF($O448<=0,0,IF(($O448-SUM($Q448:T448))<$P448,$O448-SUM($Q448:T448),IF(SUM($Q448:T448)<$O448,$P448,0)))","v":738.1}]
[null,"AERONAVEGACIÓN","OB201729","Edificaciones y construcciones","2017-12-13","2017-12-13",27232.29,2723.23,1361.61,0,0,0,23147.45,1,23147.45,1361.61,null,{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:Q449))<$P449,$O449-SUM($Q449:Q449),IF(SUM($Q449:Q449)<$O449,$P449,0)))","v":1361.61},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:R449))<$P449,$O449-SUM($Q449:R449),IF(SUM($Q449:R449)<$O449,$P449,0)))","v":1361.61},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:S449))<$P449,$O449-SUM($Q449:S449),IF(SUM($Q449:S449)<$O449,$P449,0)))","v":1361.61},{"$f":"IF($O449<=0,0,IF(($O449-SUM($Q449:T449))<$P449,$O449-SUM($Q449:T449),IF(SUM($Q449:T449)<$O449,$P449,0)))","v":1361.61}]
[null,"AERONAVEGACIÓN","OB201738","Edificaciones y construcciones","2017-12-31","2017-12-31",71314.039999999994,7131.4,3565.7,0,0,0,60616.939999999995,1,60616.939999999995,3565.7,null,{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:Q450))<$P450,$O450-SUM($Q450:Q450),IF(SUM($Q450:Q450)<$O450,$P450,0)))","v":3565.7},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:R450))<$P450,$O450-SUM($Q450:R450),IF(SUM($Q450:R450)<$O450,$P450,0)))","v":3565.7},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:S450))<$P450,$O450-SUM($Q450:S450),IF(SUM($Q450:S450)<$O450,$P450,0)))","v":3565.7},{"$f":"IF($O450<=0,0,IF(($O450-SUM($Q450:T450))<$P450,$O450-SUM($Q450:T450),IF(SUM($Q450:T450)<$O450,$P450,0)))","v":3565.7}]
[null,"AERONAVEGACIÓN","AWOS CHINCHEROS","Edificaciones y construcciones","2015-03-01","2015-03-01",86179.48,50841.81,1542.01,0,0,0,33795.659999999996,1,33795.659999999996,1542.01,null,{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:Q451))<$P451,$O451-SUM($Q451:Q451),IF(SUM($Q451:Q451)<$O451,$P451,0)))","v":1542.01},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:R451))<$P451,$O451-SUM($Q451:R451),IF(SUM($Q451:R451)<$O451,$P451,0)))","v":1542.01},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:S451))<$P451,$O451-SUM($Q451:S451),IF(SUM($Q451:S451)<$O451,$P451,0)))","v":1542.01},{"$f":"IF($O451<=0,0,IF(($O451-SUM($Q451:T451))<$P451,$O451-SUM($Q451:T451),IF(SUM($Q451:T451)<$O451,$P451,0)))","v":1542.01}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","602321003","Edificaciones y construcciones","2016-07-06","2016-07-06",510750.8,52925.89,21355.43,0,0,0,436469.48,0.5,218234.74,10677.715,null,{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:Q452))<$P452,$O452-SUM($Q452:Q452),IF(SUM($Q452:Q452)<$O452,$P452,0)))","v":10677.715},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:R452))<$P452,$O452-SUM($Q452:R452),IF(SUM($Q452:R452)<$O452,$P452,0)))","v":10677.715},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:S452))<$P452,$O452-SUM($Q452:S452),IF(SUM($Q452:S452)<$O452,$P452,0)))","v":10677.715},{"$f":"IF($O452<=0,0,IF(($O452-SUM($Q452:T452))<$P452,$O452-SUM($Q452:T452),IF(SUM($Q452:T452)<$O452,$P452,0)))","v":10677.715}]
[null,"AERONAVEGACIÓN","602324005","Edificaciones y construcciones","2017-06-14","2017-06-14",186748.11,19179.669999999998,7494.91,0,0,0,160073.53,1,160073.53,7494.91,null,{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:Q453))<$P453,$O453-SUM($Q453:Q453),IF(SUM($Q453:Q453)<$O453,$P453,0)))","v":7494.91},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:R453))<$P453,$O453-SUM($Q453:R453),IF(SUM($Q453:R453)<$O453,$P453,0)))","v":7494.91},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:S453))<$P453,$O453-SUM($Q453:S453),IF(SUM($Q453:S453)<$O453,$P453,0)))","v":7494.91},{"$f":"IF($O453<=0,0,IF(($O453-SUM($Q453:T453))<$P453,$O453-SUM($Q453:T453),IF(SUM($Q453:T453)<$O453,$P453,0)))","v":7494.91}]
[null,"AERONAVEGACIÓN","601124001","Edificaciones y construcciones","2016-05-05","2016-05-05",513844.33,90178.68,26058.07,0,0,0,{"$f":"+G454-H454-I454+J454-L454","v":397607.58},1,{"$f":"+M454*N454","v":397607.58},{"$f":"(I454+K454)*N454","v":26058.07},null,{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:Q454))<$P454,$O454-SUM($Q454:Q454),IF(SUM($Q454:Q454)<$O454,$P454,0)))","v":26058.07},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:R454))<$P454,$O454-SUM($Q454:R454),IF(SUM($Q454:R454)<$O454,$P454,0)))","v":26058.07},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:S454))<$P454,$O454-SUM($Q454:S454),IF(SUM($Q454:S454)<$O454,$P454,0)))","v":26058.07},{"$f":"IF($O454<=0,0,IF(($O454-SUM($Q454:T454))<$P454,$O454-SUM($Q454:T454),IF(SUM($Q454:T454)<$O454,$P454,0)))","v":26058.07}]
[null,"AERONAVEGACIÓN","606324004","Edificaciones y construcciones","2017-02-20","2017-02-20",14014,1561.98,700.7,0,0,0,11751.32,1,11751.32,700.7,null,{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:Q455))<$P455,$O455-SUM($Q455:Q455),IF(SUM($Q455:Q455)<$O455,$P455,0)))","v":700.7},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:R455))<$P455,$O455-SUM($Q455:R455),IF(SUM($Q455:R455)<$O455,$P455,0)))","v":700.7},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:S455))<$P455,$O455-SUM($Q455:S455),IF(SUM($Q455:S455)<$O455,$P455,0)))","v":700.7},{"$f":"IF($O455<=0,0,IF(($O455-SUM($Q455:T455))<$P455,$O455-SUM($Q455:T455),IF(SUM($Q455:T455)<$O455,$P455,0)))","v":700.7}]
[null,"AERONAVEGACIÓN","602224009","Edificaciones y construcciones","2017-06-17","2017-06-17",26390.29,18163.689999999999,8226.6,0,0,0,1.8189894035458565E-12,1,1.8189894035458565E-12,8226.6,null,{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:Q456))<$P456,$O456-SUM($Q456:Q456),IF(SUM($Q456:Q456)<$O456,$P456,0)))","v":1.8189894035458565E-12},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:R456))<$P456,$O456-SUM($Q456:R456),IF(SUM($Q456:R456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:S456))<$P456,$O456-SUM($Q456:S456),IF(SUM($Q456:S456)<$O456,$P456,0)))","v":0},{"$f":"IF($O456<=0,0,IF(($O456-SUM($Q456:T456))<$P456,$O456-SUM($Q456:T456),IF(SUM($Q456:T456)<$O456,$P456,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","606824006","Edificaciones y construcciones","2017-10-25","2017-10-25",13492.14,932.02,421.63,0,0,0,12138.49,0.5,6069.2449999999999,210.815,null,{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:Q457))<$P457,$O457-SUM($Q457:Q457),IF(SUM($Q457:Q457)<$O457,$P457,0)))","v":210.815},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:R457))<$P457,$O457-SUM($Q457:R457),IF(SUM($Q457:R457)<$O457,$P457,0)))","v":210.815},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:S457))<$P457,$O457-SUM($Q457:S457),IF(SUM($Q457:S457)<$O457,$P457,0)))","v":210.815},{"$f":"IF($O457<=0,0,IF(($O457-SUM($Q457:T457))<$P457,$O457-SUM($Q457:T457),IF(SUM($Q457:T457)<$O457,$P457,0)))","v":210.815}]
[null,"AERONAVEGACIÓN","606824005","Edificaciones y construcciones","2017-08-21","2017-08-21",16660,4980.1400000000003,2104.42,0,0,0,9575.44,1,9575.44,2104.42,null,{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:Q458))<$P458,$O458-SUM($Q458:Q458),IF(SUM($Q458:Q458)<$O458,$P458,0)))","v":2104.42},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:R458))<$P458,$O458-SUM($Q458:R458),IF(SUM($Q458:R458)<$O458,$P458,0)))","v":2104.42},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:S458))<$P458,$O458-SUM($Q458:S458),IF(SUM($Q458:S458)<$O458,$P458,0)))","v":2104.42},{"$f":"IF($O458<=0,0,IF(($O458-SUM($Q458:T458))<$P458,$O458-SUM($Q458:T458),IF(SUM($Q458:T458)<$O458,$P458,0)))","v":2104.42}]
[null,"AERONAVEGACIÓN","609224001","Edificaciones y construcciones","2017-07-21","2017-07-21",27118.639999999999,18534.87,8583.77,0,0,0,0,1,0,8583.77,null,{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:Q459))<$P459,$O459-SUM($Q459:Q459),IF(SUM($Q459:Q459)<$O459,$P459,0)))","v":0},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:R459))<$P459,$O459-SUM($Q459:R459),IF(SUM($Q459:R459)<$O459,$P459,0)))","v":0},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:S459))<$P459,$O459-SUM($Q459:S459),IF(SUM($Q459:S459)<$O459,$P459,0)))","v":0},{"$f":"IF($O459<=0,0,IF(($O459-SUM($Q459:T459))<$P459,$O459-SUM($Q459:T459),IF(SUM($Q459:T459)<$O459,$P459,0)))","v":0}]
[null,"AERONAVEGACIÓN","601824001","Edificaciones y construcciones","2015-08-05","2015-08-05",89589.11,60970.37,28618.74,0,0,0,-3.637978807091713E-12,1,-3.637978807091713E-12,28618.74,null,{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:Q460))<$P460,$O460-SUM($Q460:Q460),IF(SUM($Q460:Q460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:R460))<$P460,$O460-SUM($Q460:R460),IF(SUM($Q460:R460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:S460))<$P460,$O460-SUM($Q460:S460),IF(SUM($Q460:S460)<$O460,$P460,0)))","v":0},{"$f":"IF($O460<=0,0,IF(($O460-SUM($Q460:T460))<$P460,$O460-SUM($Q460:T460),IF(SUM($Q460:T460)<$O460,$P460,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","602024011","Edificaciones y construcciones","2017-04-12","2017-04-12",26351.83,2044.21,775.05,0,0,0,23532.570000000003,0.5,11766.285000000002,387.52499999999998,null,{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:Q461))<$P461,$O461-SUM($Q461:Q461),IF(SUM($Q461:Q461)<$O461,$P461,0)))","v":387.52499999999998},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:R461))<$P461,$O461-SUM($Q461:R461),IF(SUM($Q461:R461)<$O461,$P461,0)))","v":387.52499999999998},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:S461))<$P461,$O461-SUM($Q461:S461),IF(SUM($Q461:S461)<$O461,$P461,0)))","v":387.52499999999998},{"$f":"IF($O461<=0,0,IF(($O461-SUM($Q461:T461))<$P461,$O461-SUM($Q461:T461),IF(SUM($Q461:T461)<$O461,$P461,0)))","v":387.52499999999998}]
[null,"AERONAVEGACIÓN","602224008","Edificaciones y construcciones","2017-01-06","2017-01-06",26254.240000000002,2920.79,1296.3,0,0,0,22037.15,1,22037.15,1296.3,null,{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:Q462))<$P462,$O462-SUM($Q462:Q462),IF(SUM($Q462:Q462)<$O462,$P462,0)))","v":1296.3},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:R462))<$P462,$O462-SUM($Q462:R462),IF(SUM($Q462:R462)<$O462,$P462,0)))","v":1296.3},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:S462))<$P462,$O462-SUM($Q462:S462),IF(SUM($Q462:S462)<$O462,$P462,0)))","v":1296.3},{"$f":"IF($O462<=0,0,IF(($O462-SUM($Q462:T462))<$P462,$O462-SUM($Q462:T462),IF(SUM($Q462:T462)<$O462,$P462,0)))","v":1296.3}]
[null,"AERONAVEGACIÓN","603024004","Edificaciones y construcciones","2016-11-30","2016-11-30",24850,6738.08,3138.95,0,0,0,14972.969999999998,1,14972.969999999998,3138.95,null,{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:Q463))<$P463,$O463-SUM($Q463:Q463),IF(SUM($Q463:Q463)<$O463,$P463,0)))","v":3138.95},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:R463))<$P463,$O463-SUM($Q463:R463),IF(SUM($Q463:R463)<$O463,$P463,0)))","v":3138.95},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:S463))<$P463,$O463-SUM($Q463:S463),IF(SUM($Q463:S463)<$O463,$P463,0)))","v":3138.95},{"$f":"IF($O463<=0,0,IF(($O463-SUM($Q463:T463))<$P463,$O463-SUM($Q463:T463),IF(SUM($Q463:T463)<$O463,$P463,0)))","v":3138.95}]
[null,"AERONAVEGACIÓN","602924002","Edificaciones y construcciones","2015-05-05","2015-05-05",3200,1045.46,404.21,0,0,0,1750.33,1,1750.33,404.21,null,{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:Q464))<$P464,$O464-SUM($Q464:Q464),IF(SUM($Q464:Q464)<$O464,$P464,0)))","v":404.21},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:R464))<$P464,$O464-SUM($Q464:R464),IF(SUM($Q464:R464)<$O464,$P464,0)))","v":404.21},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:S464))<$P464,$O464-SUM($Q464:S464),IF(SUM($Q464:S464)<$O464,$P464,0)))","v":404.21},{"$f":"IF($O464<=0,0,IF(($O464-SUM($Q464:T464))<$P464,$O464-SUM($Q464:T464),IF(SUM($Q464:T464)<$O464,$P464,0)))","v":404.21}]
[null,"AERONAVEGACIÓN","602926001","Edificaciones y construcciones","2017-11-20","2017-11-20",26832.98,11009.53,5274.48,0,0,0,10548.97,1,10548.97,5274.48,null,{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:Q465))<$P465,$O465-SUM($Q465:Q465),IF(SUM($Q465:Q465)<$O465,$P465,0)))","v":5274.48},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:R465))<$P465,$O465-SUM($Q465:R465),IF(SUM($Q465:R465)<$O465,$P465,0)))","v":5274.48},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:S465))<$P465,$O465-SUM($Q465:S465),IF(SUM($Q465:S465)<$O465,$P465,0)))","v":1.0000000000218279E-2},{"$f":"IF($O465<=0,0,IF(($O465-SUM($Q465:T465))<$P465,$O465-SUM($Q465:T465),IF(SUM($Q465:T465)<$O465,$P465,0)))","v":0}]
[null,"AERONAVEGACIÓN","66124001","Edificaciones y construcciones","2014-01-14","2014-01-14",5381.79,3787.19,1594.6,0,0,0,0,1,0,1594.6,null,{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:Q466))<$P466,$O466-SUM($Q466:Q466),IF(SUM($Q466:Q466)<$O466,$P466,0)))","v":0},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:R466))<$P466,$O466-SUM($Q466:R466),IF(SUM($Q466:R466)<$O466,$P466,0)))","v":0},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:S466))<$P466,$O466-SUM($Q466:S466),IF(SUM($Q466:S466)<$O466,$P466,0)))","v":0},{"$f":"IF($O466<=0,0,IF(($O466-SUM($Q466:T466))<$P466,$O466-SUM($Q466:T466),IF(SUM($Q466:T466)<$O466,$P466,0)))","v":0}]
[null,"AERONAVEGACIÓN","606821004","Edificaciones y construcciones","2017-04-11","2017-04-11",6925.6,569.54,216.42,0,0,0,6139.64,1,6139.64,216.42,null,{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:Q467))<$P467,$O467-SUM($Q467:Q467),IF(SUM($Q467:Q467)<$O467,$P467,0)))","v":216.42},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:R467))<$P467,$O467-SUM($Q467:R467),IF(SUM($Q467:R467)<$O467,$P467,0)))","v":216.42},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:S467))<$P467,$O467-SUM($Q467:S467),IF(SUM($Q467:S467)<$O467,$P467,0)))","v":216.42},{"$f":"IF($O467<=0,0,IF(($O467-SUM($Q467:T467))<$P467,$O467-SUM($Q467:T467),IF(SUM($Q467:T467)<$O467,$P467,0)))","v":216.42}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","606821005","Edificaciones y construcciones","2017-03-29","2017-03-29",13112.52,1107.0899999999999,409.77,0,0,0,11595.66,0.5,5797.83,204.88499999999999,null,{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:Q468))<$P468,$O468-SUM($Q468:Q468),IF(SUM($Q468:Q468)<$O468,$P468,0)))","v":204.88499999999999},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:R468))<$P468,$O468-SUM($Q468:R468),IF(SUM($Q468:R468)<$O468,$P468,0)))","v":204.88499999999999},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:S468))<$P468,$O468-SUM($Q468:S468),IF(SUM($Q468:S468)<$O468,$P468,0)))","v":204.88499999999999},{"$f":"IF($O468<=0,0,IF(($O468-SUM($Q468:T468))<$P468,$O468-SUM($Q468:T468),IF(SUM($Q468:T468)<$O468,$P468,0)))","v":204.88499999999999}]
[null,"AERONAVEGACIÓN","606821003","Edificaciones y construcciones","2017-02-17","2017-02-17",30609.439999999999,10850.54,3866.46,0,0,0,15892.439999999999,1,15892.439999999999,3866.46,null,{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:Q469))<$P469,$O469-SUM($Q469:Q469),IF(SUM($Q469:Q469)<$O469,$P469,0)))","v":3866.46},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:R469))<$P469,$O469-SUM($Q469:R469),IF(SUM($Q469:R469)<$O469,$P469,0)))","v":3866.46},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:S469))<$P469,$O469-SUM($Q469:S469),IF(SUM($Q469:S469)<$O469,$P469,0)))","v":3866.46},{"$f":"IF($O469<=0,0,IF(($O469-SUM($Q469:T469))<$P469,$O469-SUM($Q469:T469),IF(SUM($Q469:T469)<$O469,$P469,0)))","v":3866.46}]
[null,"AERONAVEGACIÓN","605324004","Edificaciones y construcciones","2016-12-14","2016-12-14",4270,431.45,213.5,0,0,0,3625.05,1,3625.05,213.5,null,{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:Q470))<$P470,$O470-SUM($Q470:Q470),IF(SUM($Q470:Q470)<$O470,$P470,0)))","v":213.5},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:R470))<$P470,$O470-SUM($Q470:R470),IF(SUM($Q470:R470)<$O470,$P470,0)))","v":213.5},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:S470))<$P470,$O470-SUM($Q470:S470),IF(SUM($Q470:S470)<$O470,$P470,0)))","v":213.5},{"$f":"IF($O470<=0,0,IF(($O470-SUM($Q470:T470))<$P470,$O470-SUM($Q470:T470),IF(SUM($Q470:T470)<$O470,$P470,0)))","v":213.5}]
[null,"AERONAVEGACIÓN","605326001","Edificaciones y construcciones","2014-10-30","2014-10-30",8751,902.45,437.55,0,0,0,7411,1,7411,437.55,null,{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:Q471))<$P471,$O471-SUM($Q471:Q471),IF(SUM($Q471:Q471)<$O471,$P471,0)))","v":437.55},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:R471))<$P471,$O471-SUM($Q471:R471),IF(SUM($Q471:R471)<$O471,$P471,0)))","v":437.55},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:S471))<$P471,$O471-SUM($Q471:S471),IF(SUM($Q471:S471)<$O471,$P471,0)))","v":437.55},{"$f":"IF($O471<=0,0,IF(($O471-SUM($Q471:T471))<$P471,$O471-SUM($Q471:T471),IF(SUM($Q471:T471)<$O471,$P471,0)))","v":437.55}]
[null,"AERONAVEGACIÓN","605324008","Edificaciones y construcciones","2017-01-03","2017-01-03",5097.46,573.47,254.87,0,0,0,4269.12,1,4269.12,254.87,null,{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:Q472))<$P472,$O472-SUM($Q472:Q472),IF(SUM($Q472:Q472)<$O472,$P472,0)))","v":254.87},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:R472))<$P472,$O472-SUM($Q472:R472),IF(SUM($Q472:R472)<$O472,$P472,0)))","v":254.87},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:S472))<$P472,$O472-SUM($Q472:S472),IF(SUM($Q472:S472)<$O472,$P472,0)))","v":254.87},{"$f":"IF($O472<=0,0,IF(($O472-SUM($Q472:T472))<$P472,$O472-SUM($Q472:T472),IF(SUM($Q472:T472)<$O472,$P472,0)))","v":254.87}]
[null,"AERONAVEGACIÓN","605324009","Edificaciones y construcciones","2017-02-03","2017-02-03",3226.46,359.62,161.32,0,0,0,2705.52,1,2705.52,161.32,null,{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:Q473))<$P473,$O473-SUM($Q473:Q473),IF(SUM($Q473:Q473)<$O473,$P473,0)))","v":161.32},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:R473))<$P473,$O473-SUM($Q473:R473),IF(SUM($Q473:R473)<$O473,$P473,0)))","v":161.32},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:S473))<$P473,$O473-SUM($Q473:S473),IF(SUM($Q473:S473)<$O473,$P473,0)))","v":161.32},{"$f":"IF($O473<=0,0,IF(($O473-SUM($Q473:T473))<$P473,$O473-SUM($Q473:T473),IF(SUM($Q473:T473)<$O473,$P473,0)))","v":161.32}]
[null,"AERONAVEGACIÓN","62360008","Edificaciones y construcciones","2017-06-28","2017-06-28",75077.06,38789.81,15015.41,0,0,0,21271.84,1,21271.84,15015.41,null,{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:Q474))<$P474,$O474-SUM($Q474:Q474),IF(SUM($Q474:Q474)<$O474,$P474,0)))","v":15015.41},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:R474))<$P474,$O474-SUM($Q474:R474),IF(SUM($Q474:R474)<$O474,$P474,0)))","v":6256.43},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:S474))<$P474,$O474-SUM($Q474:S474),IF(SUM($Q474:S474)<$O474,$P474,0)))","v":0},{"$f":"IF($O474<=0,0,IF(($O474-SUM($Q474:T474))<$P474,$O474-SUM($Q474:T474),IF(SUM($Q474:T474)<$O474,$P474,0)))","v":0}]
[null,"AERONAVEGACIÓN","605326002","Edificaciones y construcciones","2017-09-08","2017-09-08",13983.05,2877.29,1271.19,0,0,0,9834.5699999999979,1,9834.5699999999979,1271.19,null,{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:Q475))<$P475,$O475-SUM($Q475:Q475),IF(SUM($Q475:Q475)<$O475,$P475,0)))","v":1271.19},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:R475))<$P475,$O475-SUM($Q475:R475),IF(SUM($Q475:R475)<$O475,$P475,0)))","v":1271.19},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:S475))<$P475,$O475-SUM($Q475:S475),IF(SUM($Q475:S475)<$O475,$P475,0)))","v":1271.19},{"$f":"IF($O475<=0,0,IF(($O475-SUM($Q475:T475))<$P475,$O475-SUM($Q475:T475),IF(SUM($Q475:T475)<$O475,$P475,0)))","v":1271.19}]
[null,"AERONAVEGACIÓN","606424003","Edificaciones y construcciones","2017-11-21","2017-11-21",14680,1590.33,734,0,0,0,12355.67,1,12355.67,734,null,{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:Q476))<$P476,$O476-SUM($Q476:Q476),IF(SUM($Q476:Q476)<$O476,$P476,0)))","v":734},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:R476))<$P476,$O476-SUM($Q476:R476),IF(SUM($Q476:R476)<$O476,$P476,0)))","v":734},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:S476))<$P476,$O476-SUM($Q476:S476),IF(SUM($Q476:S476)<$O476,$P476,0)))","v":734},{"$f":"IF($O476<=0,0,IF(($O476-SUM($Q476:T476))<$P476,$O476-SUM($Q476:T476),IF(SUM($Q476:T476)<$O476,$P476,0)))","v":734}]
[null,"AERONAVEGACIÓN","602824002","Edificaciones y construcciones","2016-03-21","2016-03-21",86061.119999999995,10578.34,4303.0600000000004,0,0,0,71179.72,1,71179.72,4303.0600000000004,null,{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:Q477))<$P477,$O477-SUM($Q477:Q477),IF(SUM($Q477:Q477)<$O477,$P477,0)))","v":4303.0600000000004},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:R477))<$P477,$O477-SUM($Q477:R477),IF(SUM($Q477:R477)<$O477,$P477,0)))","v":4303.0600000000004},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:S477))<$P477,$O477-SUM($Q477:S477),IF(SUM($Q477:S477)<$O477,$P477,0)))","v":4303.0600000000004},{"$f":"IF($O477<=0,0,IF(($O477-SUM($Q477:T477))<$P477,$O477-SUM($Q477:T477),IF(SUM($Q477:T477)<$O477,$P477,0)))","v":4303.0600000000004}]
[null,"AERONAVEGACIÓN","600124003","Edificaciones y construcciones","2017-05-17","2017-05-17",7800,520,130,0,0,0,7150,1,7150,130,null,{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:Q478))<$P478,$O478-SUM($Q478:Q478),IF(SUM($Q478:Q478)<$O478,$P478,0)))","v":130},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:R478))<$P478,$O478-SUM($Q478:R478),IF(SUM($Q478:R478)<$O478,$P478,0)))","v":130},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:S478))<$P478,$O478-SUM($Q478:S478),IF(SUM($Q478:S478)<$O478,$P478,0)))","v":130},{"$f":"IF($O478<=0,0,IF(($O478-SUM($Q478:T478))<$P478,$O478-SUM($Q478:T478),IF(SUM($Q478:T478)<$O478,$P478,0)))","v":130}]
[null,"AERONAVEGACIÓN","606821002","Edificaciones y construcciones","2017-08-03","2017-08-03",241252.2,25381.74,12062.61,0,0,0,203807.85000000003,1,203807.85000000003,12062.61,null,{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:Q479))<$P479,$O479-SUM($Q479:Q479),IF(SUM($Q479:Q479)<$O479,$P479,0)))","v":12062.61},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:R479))<$P479,$O479-SUM($Q479:R479),IF(SUM($Q479:R479)<$O479,$P479,0)))","v":12062.61},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:S479))<$P479,$O479-SUM($Q479:S479),IF(SUM($Q479:S479)<$O479,$P479,0)))","v":12062.61},{"$f":"IF($O479<=0,0,IF(($O479-SUM($Q479:T479))<$P479,$O479-SUM($Q479:T479),IF(SUM($Q479:T479)<$O479,$P479,0)))","v":12062.61}]
[null,"AERONAVEGACIÓN","600124004","Edificaciones y construcciones","2017-05-19","2017-05-19",211864.41,112994.35,42372.88,0,0,0,56497.18,1,56497.18,42372.88,null,{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:Q480))<$P480,$O480-SUM($Q480:Q480),IF(SUM($Q480:Q480)<$O480,$P480,0)))","v":42372.88},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:R480))<$P480,$O480-SUM($Q480:R480),IF(SUM($Q480:R480)<$O480,$P480,0)))","v":14124.300000000003},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:S480))<$P480,$O480-SUM($Q480:S480),IF(SUM($Q480:S480)<$O480,$P480,0)))","v":0},{"$f":"IF($O480<=0,0,IF(($O480-SUM($Q480:T480))<$P480,$O480-SUM($Q480:T480),IF(SUM($Q480:T480)<$O480,$P480,0)))","v":0}]
[null,"AERONAVEGACIÓN","606424002","Edificaciones y construcciones","2017-03-02","2017-03-02",9237.2900000000009,1308.6199999999999,461.86,0,0,0,7466.8100000000013,1,7466.8100000000013,461.86,null,{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:Q481))<$P481,$O481-SUM($Q481:Q481),IF(SUM($Q481:Q481)<$O481,$P481,0)))","v":461.86},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:R481))<$P481,$O481-SUM($Q481:R481),IF(SUM($Q481:R481)<$O481,$P481,0)))","v":461.86},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:S481))<$P481,$O481-SUM($Q481:S481),IF(SUM($Q481:S481)<$O481,$P481,0)))","v":461.86},{"$f":"IF($O481<=0,0,IF(($O481-SUM($Q481:T481))<$P481,$O481-SUM($Q481:T481),IF(SUM($Q481:T481)<$O481,$P481,0)))","v":461.86}]
[null,"AERONAVEGACIÓN","606824003","Edificaciones y construcciones","2017-02-21","2017-02-21",21600,7656.84,2728.42,0,0,0,11214.74,1,11214.74,2728.42,null,{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:Q482))<$P482,$O482-SUM($Q482:Q482),IF(SUM($Q482:Q482)<$O482,$P482,0)))","v":2728.42},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:R482))<$P482,$O482-SUM($Q482:R482),IF(SUM($Q482:R482)<$O482,$P482,0)))","v":2728.42},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:S482))<$P482,$O482-SUM($Q482:S482),IF(SUM($Q482:S482)<$O482,$P482,0)))","v":2728.42},{"$f":"IF($O482<=0,0,IF(($O482-SUM($Q482:T482))<$P482,$O482-SUM($Q482:T482),IF(SUM($Q482:T482)<$O482,$P482,0)))","v":2728.42}]
[null,"AERONAVEGACIÓN","606924002","Edificaciones y construcciones","2017-03-23","2017-03-23",5198.2700000000004,2430.36,472.57,0,0,0,2295.34,1,2295.34,472.57,null,{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:Q483))<$P483,$O483-SUM($Q483:Q483),IF(SUM($Q483:Q483)<$O483,$P483,0)))","v":472.57},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:R483))<$P483,$O483-SUM($Q483:R483),IF(SUM($Q483:R483)<$O483,$P483,0)))","v":472.57},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:S483))<$P483,$O483-SUM($Q483:S483),IF(SUM($Q483:S483)<$O483,$P483,0)))","v":472.57},{"$f":"IF($O483<=0,0,IF(($O483-SUM($Q483:T483))<$P483,$O483-SUM($Q483:T483),IF(SUM($Q483:T483)<$O483,$P483,0)))","v":472.57}]
[null,"AERONAVEGACIÓN","602024012","Edificaciones y construcciones","2017-01-30","2017-01-30",5423.73,750.97,271.19,0,0,0,4401.57,1,4401.57,271.19,null,{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:Q484))<$P484,$O484-SUM($Q484:Q484),IF(SUM($Q484:Q484)<$O484,$P484,0)))","v":271.19},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:R484))<$P484,$O484-SUM($Q484:R484),IF(SUM($Q484:R484)<$O484,$P484,0)))","v":271.19},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:S484))<$P484,$O484-SUM($Q484:S484),IF(SUM($Q484:S484)<$O484,$P484,0)))","v":271.19},{"$f":"IF($O484<=0,0,IF(($O484-SUM($Q484:T484))<$P484,$O484-SUM($Q484:T484),IF(SUM($Q484:T484)<$O484,$P484,0)))","v":271.19}]
[null,"AERONAVEGACIÓN","602225001","Edificaciones y construcciones","2017-04-06","2017-04-06",6760.24,733.07,334.84,0,0,0,5692.33,1,5692.33,334.84,null,{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:Q485))<$P485,$O485-SUM($Q485:Q485),IF(SUM($Q485:Q485)<$O485,$P485,0)))","v":334.84},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:R485))<$P485,$O485-SUM($Q485:R485),IF(SUM($Q485:R485)<$O485,$P485,0)))","v":334.84},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:S485))<$P485,$O485-SUM($Q485:S485),IF(SUM($Q485:S485)<$O485,$P485,0)))","v":334.84},{"$f":"IF($O485<=0,0,IF(($O485-SUM($Q485:T485))<$P485,$O485-SUM($Q485:T485),IF(SUM($Q485:T485)<$O485,$P485,0)))","v":334.84}]
[null,"AERONAVEGACIÓN","605124003","Edificaciones y construcciones","2017-07-23","2017-07-23",5762.71,626.79,261.94,0,0,0,4873.9800000000005,1,4873.9800000000005,261.94,null,{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:Q486))<$P486,$O486-SUM($Q486:Q486),IF(SUM($Q486:Q486)<$O486,$P486,0)))","v":261.94},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:R486))<$P486,$O486-SUM($Q486:R486),IF(SUM($Q486:R486)<$O486,$P486,0)))","v":261.94},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:S486))<$P486,$O486-SUM($Q486:S486),IF(SUM($Q486:S486)<$O486,$P486,0)))","v":261.94},{"$f":"IF($O486<=0,0,IF(($O486-SUM($Q486:T486))<$P486,$O486-SUM($Q486:T486),IF(SUM($Q486:T486)<$O486,$P486,0)))","v":261.94}]
[null,"AERONAVEGACIÓN","602225002","Edificaciones y construcciones","2017-04-21","2017-04-21",27434.86,3534.88,1371.74,0,0,0,22528.239999999998,1,22528.239999999998,1371.74,null,{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:Q487))<$P487,$O487-SUM($Q487:Q487),IF(SUM($Q487:Q487)<$O487,$P487,0)))","v":1371.74},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:R487))<$P487,$O487-SUM($Q487:R487),IF(SUM($Q487:R487)<$O487,$P487,0)))","v":1371.74},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:S487))<$P487,$O487-SUM($Q487:S487),IF(SUM($Q487:S487)<$O487,$P487,0)))","v":1371.74},{"$f":"IF($O487<=0,0,IF(($O487-SUM($Q487:T487))<$P487,$O487-SUM($Q487:T487),IF(SUM($Q487:T487)<$O487,$P487,0)))","v":1371.74}]
[null,"AERONAVEGACIÓN","62510001","Edificaciones y construcciones","2011-03-11","2011-03-11",201540.07,30231.01,5038.5,0,0,0,166270.56,1,166270.56,5038.5,null,{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:Q488))<$P488,$O488-SUM($Q488:Q488),IF(SUM($Q488:Q488)<$O488,$P488,0)))","v":5038.5},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:R488))<$P488,$O488-SUM($Q488:R488),IF(SUM($Q488:R488)<$O488,$P488,0)))","v":5038.5},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:S488))<$P488,$O488-SUM($Q488:S488),IF(SUM($Q488:S488)<$O488,$P488,0)))","v":5038.5},{"$f":"IF($O488<=0,0,IF(($O488-SUM($Q488:T488))<$P488,$O488-SUM($Q488:T488),IF(SUM($Q488:T488)<$O488,$P488,0)))","v":5038.5}]
[null,"AERONAVEGACIÓN","603024001","Edificaciones y construcciones","2016-11-24","2016-11-24",3114.41,1972.46,622.88,0,0,0,519.06999999999982,1,519.06999999999982,622.88,null,{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:Q489))<$P489,$O489-SUM($Q489:Q489),IF(SUM($Q489:Q489)<$O489,$P489,0)))","v":519.06999999999982},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:R489))<$P489,$O489-SUM($Q489:R489),IF(SUM($Q489:R489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:S489))<$P489,$O489-SUM($Q489:S489),IF(SUM($Q489:S489)<$O489,$P489,0)))","v":0},{"$f":"IF($O489<=0,0,IF(($O489-SUM($Q489:T489))<$P489,$O489-SUM($Q489:T489),IF(SUM($Q489:T489)<$O489,$P489,0)))","v":0}]
[null,"AERONAVEGACIÓN","606824002","Edificaciones y construcciones","2017-02-21","2017-02-21",12500,4431.04,1578.95,0,0,0,6490.01,1,6490.01,1578.95,null,{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:Q490))<$P490,$O490-SUM($Q490:Q490),IF(SUM($Q490:Q490)<$O490,$P490,0)))","v":1578.95},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:R490))<$P490,$O490-SUM($Q490:R490),IF(SUM($Q490:R490)<$O490,$P490,0)))","v":1578.95},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:S490))<$P490,$O490-SUM($Q490:S490),IF(SUM($Q490:S490)<$O490,$P490,0)))","v":1578.95},{"$f":"IF($O490<=0,0,IF(($O490-SUM($Q490:T490))<$P490,$O490-SUM($Q490:T490),IF(SUM($Q490:T490)<$O490,$P490,0)))","v":1578.95}]
[null,"AERONAVEGACIÓN","606824001","Edificaciones y construcciones","2017-02-17","2017-02-17",11600,6766.67,2320,0,0,0,2513.33,1,2513.33,2320,null,{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:Q491))<$P491,$O491-SUM($Q491:Q491),IF(SUM($Q491:Q491)<$O491,$P491,0)))","v":2320},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:R491))<$P491,$O491-SUM($Q491:R491),IF(SUM($Q491:R491)<$O491,$P491,0)))","v":193.32999999999993},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:S491))<$P491,$O491-SUM($Q491:S491),IF(SUM($Q491:S491)<$O491,$P491,0)))","v":0},{"$f":"IF($O491<=0,0,IF(($O491-SUM($Q491:T491))<$P491,$O491-SUM($Q491:T491),IF(SUM($Q491:T491)<$O491,$P491,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","609222001","Edificaciones y construcciones","2017-09-02","2017-09-02",21645.71,2705.71,1202.54,0,0,0,17737.46,0.5,8868.73,601.27,null,{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:Q492))<$P492,$O492-SUM($Q492:Q492),IF(SUM($Q492:Q492)<$O492,$P492,0)))","v":601.27},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:R492))<$P492,$O492-SUM($Q492:R492),IF(SUM($Q492:R492)<$O492,$P492,0)))","v":601.27},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:S492))<$P492,$O492-SUM($Q492:S492),IF(SUM($Q492:S492)<$O492,$P492,0)))","v":601.27},{"$f":"IF($O492<=0,0,IF(($O492-SUM($Q492:T492))<$P492,$O492-SUM($Q492:T492),IF(SUM($Q492:T492)<$O492,$P492,0)))","v":601.27}]
[null,"AERONAVEGACIÓN","602824004","Edificaciones y construcciones","2016-03-21","2016-03-21",13200,1622.5,660,0,0,0,10917.5,1,10917.5,660,null,{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:Q493))<$P493,$O493-SUM($Q493:Q493),IF(SUM($Q493:Q493)<$O493,$P493,0)))","v":660},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:R493))<$P493,$O493-SUM($Q493:R493),IF(SUM($Q493:R493)<$O493,$P493,0)))","v":660},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:S493))<$P493,$O493-SUM($Q493:S493),IF(SUM($Q493:S493)<$O493,$P493,0)))","v":660},{"$f":"IF($O493<=0,0,IF(($O493-SUM($Q493:T493))<$P493,$O493-SUM($Q493:T493),IF(SUM($Q493:T493)<$O493,$P493,0)))","v":660}]
[null,"AERONAVEGACIÓN","605324002","Edificaciones y construcciones","2014-11-28","2014-11-28",7096.68,7096.68,0,0,0,0,0,1,0,0,null,{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:Q494))<$P494,$O494-SUM($Q494:Q494),IF(SUM($Q494:Q494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:R494))<$P494,$O494-SUM($Q494:R494),IF(SUM($Q494:R494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:S494))<$P494,$O494-SUM($Q494:S494),IF(SUM($Q494:S494)<$O494,$P494,0)))","v":0},{"$f":"IF($O494<=0,0,IF(($O494-SUM($Q494:T494))<$P494,$O494-SUM($Q494:T494),IF(SUM($Q494:T494)<$O494,$P494,0)))","v":0}]
[null,"AERONAVEGACIÓN","65324001","Edificaciones y construcciones","2014-09-25","2014-09-25",10237.290000000001,2352.38,441.07,0,0,0,7443.8400000000011,1,7443.8400000000011,441.07,null,{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:Q495))<$P495,$O495-SUM($Q495:Q495),IF(SUM($Q495:Q495)<$O495,$P495,0)))","v":441.07},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:R495))<$P495,$O495-SUM($Q495:R495),IF(SUM($Q495:R495)<$O495,$P495,0)))","v":441.07},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:S495))<$P495,$O495-SUM($Q495:S495),IF(SUM($Q495:S495)<$O495,$P495,0)))","v":441.07},{"$f":"IF($O495<=0,0,IF(($O495-SUM($Q495:T495))<$P495,$O495-SUM($Q495:T495),IF(SUM($Q495:T495)<$O495,$P495,0)))","v":441.07}]
[null,"AERONAVEGACIÓN","605724003","Edificaciones y construcciones","2017-01-10","2017-01-10",36415,21849,7283,0,0,0,7283,1,7283,7283,null,{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:Q496))<$P496,$O496-SUM($Q496:Q496),IF(SUM($Q496:Q496)<$O496,$P496,0)))","v":7283},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:R496))<$P496,$O496-SUM($Q496:R496),IF(SUM($Q496:R496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:S496))<$P496,$O496-SUM($Q496:S496),IF(SUM($Q496:S496)<$O496,$P496,0)))","v":0},{"$f":"IF($O496<=0,0,IF(($O496-SUM($Q496:T496))<$P496,$O496-SUM($Q496:T496),IF(SUM($Q496:T496)<$O496,$P496,0)))","v":0}]
[null,"AERONAVEGACIÓN","602324014","Edificaciones y construcciones","2017-12-21","2017-12-21",26350,2199.5100000000002,1057.53,0,0,0,23092.959999999999,1,23092.959999999999,1057.53,null,{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:Q497))<$P497,$O497-SUM($Q497:Q497),IF(SUM($Q497:Q497)<$O497,$P497,0)))","v":1057.53},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:R497))<$P497,$O497-SUM($Q497:R497),IF(SUM($Q497:R497)<$O497,$P497,0)))","v":1057.53},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:S497))<$P497,$O497-SUM($Q497:S497),IF(SUM($Q497:S497)<$O497,$P497,0)))","v":1057.53},{"$f":"IF($O497<=0,0,IF(($O497-SUM($Q497:T497))<$P497,$O497-SUM($Q497:T497),IF(SUM($Q497:T497)<$O497,$P497,0)))","v":1057.53}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2018-01-01",2369675.7599999998,462964.43,43882.89,0,0,0,1862828.44,1,1862828.44,43882.89,null,{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:Q498))<$P498,$O498-SUM($Q498:Q498),IF(SUM($Q498:Q498)<$O498,$P498,0)))","v":43882.89},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:R498))<$P498,$O498-SUM($Q498:R498),IF(SUM($Q498:R498)<$O498,$P498,0)))","v":43882.89},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:S498))<$P498,$O498-SUM($Q498:S498),IF(SUM($Q498:S498)<$O498,$P498,0)))","v":43882.89},{"$f":"IF($O498<=0,0,IF(($O498-SUM($Q498:T498))<$P498,$O498-SUM($Q498:T498),IF(SUM($Q498:T498)<$O498,$P498,0)))","v":43882.89}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2018-01-01",3554513.64,826095.3,131648.66,0,0,0,2596769.6799999997,1,2596769.6799999997,131648.66,null,{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:Q499))<$P499,$O499-SUM($Q499:Q499),IF(SUM($Q499:Q499)<$O499,$P499,0)))","v":131648.66},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:R499))<$P499,$O499-SUM($Q499:R499),IF(SUM($Q499:R499)<$O499,$P499,0)))","v":131648.66},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:S499))<$P499,$O499-SUM($Q499:S499),IF(SUM($Q499:S499)<$O499,$P499,0)))","v":131648.66},{"$f":"IF($O499<=0,0,IF(($O499-SUM($Q499:T499))<$P499,$O499-SUM($Q499:T499),IF(SUM($Q499:T499)<$O499,$P499,0)))","v":131648.66}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2018-01-01",394945.96,91788.37,14627.63,0,0,0,288529.96000000002,1,288529.96000000002,14627.63,null,{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:Q500))<$P500,$O500-SUM($Q500:Q500),IF(SUM($Q500:Q500)<$O500,$P500,0)))","v":14627.63},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:R500))<$P500,$O500-SUM($Q500:R500),IF(SUM($Q500:R500)<$O500,$P500,0)))","v":14627.63},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:S500))<$P500,$O500-SUM($Q500:S500),IF(SUM($Q500:S500)<$O500,$P500,0)))","v":14627.63},{"$f":"IF($O500<=0,0,IF(($O500-SUM($Q500:T500))<$P500,$O500-SUM($Q500:T500),IF(SUM($Q500:T500)<$O500,$P500,0)))","v":14627.63}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2018-01-01",1579783.84,425664.01,87765.77,0,0,0,1066354.06,1,1066354.06,87765.77,null,{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:Q501))<$P501,$O501-SUM($Q501:Q501),IF(SUM($Q501:Q501)<$O501,$P501,0)))","v":87765.77},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:R501))<$P501,$O501-SUM($Q501:R501),IF(SUM($Q501:R501)<$O501,$P501,0)))","v":87765.77},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:S501))<$P501,$O501-SUM($Q501:S501),IF(SUM($Q501:S501)<$O501,$P501,0)))","v":87765.77},{"$f":"IF($O501<=0,0,IF(($O501-SUM($Q501:T501))<$P501,$O501-SUM($Q501:T501),IF(SUM($Q501:T501)<$O501,$P501,0)))","v":87765.77}]
[null,"AERONAVEGACIÓN","606324009","Edificaciones y construcciones","2017-02-20","2017-02-20",7942,2614.2399999999998,397.1,0,0,0,4930.66,1,4930.66,397.1,null,{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:Q502))<$P502,$O502-SUM($Q502:Q502),IF(SUM($Q502:Q502)<$O502,$P502,0)))","v":397.1},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:R502))<$P502,$O502-SUM($Q502:R502),IF(SUM($Q502:R502)<$O502,$P502,0)))","v":397.1},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:S502))<$P502,$O502-SUM($Q502:S502),IF(SUM($Q502:S502)<$O502,$P502,0)))","v":397.1},{"$f":"IF($O502<=0,0,IF(($O502-SUM($Q502:T502))<$P502,$O502-SUM($Q502:T502),IF(SUM($Q502:T502)<$O502,$P502,0)))","v":397.1}]
[null,"AERONAVEGACIÓN","DEIMOS TRUJILLO","Edificaciones y construcciones","2014-06-02","2016-11-10",311822.57,40277.08,15591.13,0,0,0,255954.36,1,255954.36,15591.13,null,{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:Q503))<$P503,$O503-SUM($Q503:Q503),IF(SUM($Q503:Q503)<$O503,$P503,0)))","v":15591.13},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:R503))<$P503,$O503-SUM($Q503:R503),IF(SUM($Q503:R503)<$O503,$P503,0)))","v":15591.13},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:S503))<$P503,$O503-SUM($Q503:S503),IF(SUM($Q503:S503)<$O503,$P503,0)))","v":15591.13},{"$f":"IF($O503<=0,0,IF(($O503-SUM($Q503:T503))<$P503,$O503-SUM($Q503:T503),IF(SUM($Q503:T503)<$O503,$P503,0)))","v":15591.13}]
[null,"AERONAVEGACIÓN","DEIMOS PISCO","Edificaciones y construcciones","2014-06-02","2016-11-29",533773,68945.679999999993,26688.65,0,0,0,438138.67,1,438138.67,26688.65,null,{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:Q504))<$P504,$O504-SUM($Q504:Q504),IF(SUM($Q504:Q504)<$O504,$P504,0)))","v":26688.65},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:R504))<$P504,$O504-SUM($Q504:R504),IF(SUM($Q504:R504)<$O504,$P504,0)))","v":26688.65},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:S504))<$P504,$O504-SUM($Q504:S504),IF(SUM($Q504:S504)<$O504,$P504,0)))","v":26688.65},{"$f":"IF($O504<=0,0,IF(($O504-SUM($Q504:T504))<$P504,$O504-SUM($Q504:T504),IF(SUM($Q504:T504)<$O504,$P504,0)))","v":26688.65}]
[null,"AERONAVEGACIÓN","DEIMOS PTO MALDONADO","Edificaciones y construcciones","2014-06-02","2016-11-21",533773,68945.679999999993,26688.65,0,0,0,438138.67,1,438138.67,26688.65,null,{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:Q505))<$P505,$O505-SUM($Q505:Q505),IF(SUM($Q505:Q505)<$O505,$P505,0)))","v":26688.65},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:R505))<$P505,$O505-SUM($Q505:R505),IF(SUM($Q505:R505)<$O505,$P505,0)))","v":26688.65},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:S505))<$P505,$O505-SUM($Q505:S505),IF(SUM($Q505:S505)<$O505,$P505,0)))","v":26688.65},{"$f":"IF($O505<=0,0,IF(($O505-SUM($Q505:T505))<$P505,$O505-SUM($Q505:T505),IF(SUM($Q505:T505)<$O505,$P505,0)))","v":26688.65}]
[null,"AERONAVEGACIÓN","DEIMOS TARAPOTO","Edificaciones y construcciones","2014-06-02","2016-09-30",63425.08,8192.41,3171.25,0,0,0,52061.42,1,52061.42,3171.25,null,{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:Q506))<$P506,$O506-SUM($Q506:Q506),IF(SUM($Q506:Q506)<$O506,$P506,0)))","v":3171.25},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:R506))<$P506,$O506-SUM($Q506:R506),IF(SUM($Q506:R506)<$O506,$P506,0)))","v":3171.25},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:S506))<$P506,$O506-SUM($Q506:S506),IF(SUM($Q506:S506)<$O506,$P506,0)))","v":3171.25},{"$f":"IF($O506<=0,0,IF(($O506-SUM($Q506:T506))<$P506,$O506-SUM($Q506:T506),IF(SUM($Q506:T506)<$O506,$P506,0)))","v":3171.25}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2017-06-15",19675.28,2541.39,983.76,0,0,0,16150.13,1,16150.13,983.76,null,{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:Q507))<$P507,$O507-SUM($Q507:Q507),IF(SUM($Q507:Q507)<$O507,$P507,0)))","v":983.76},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:R507))<$P507,$O507-SUM($Q507:R507),IF(SUM($Q507:R507)<$O507,$P507,0)))","v":983.76},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:S507))<$P507,$O507-SUM($Q507:S507),IF(SUM($Q507:S507)<$O507,$P507,0)))","v":983.76},{"$f":"IF($O507<=0,0,IF(($O507-SUM($Q507:T507))<$P507,$O507-SUM($Q507:T507),IF(SUM($Q507:T507)<$O507,$P507,0)))","v":983.76}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2017-06-15",49188.2,6353.47,2459.41,0,0,0,40375.319999999992,1,40375.319999999992,2459.41,null,{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:Q508))<$P508,$O508-SUM($Q508:Q508),IF(SUM($Q508:Q508)<$O508,$P508,0)))","v":2459.41},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:R508))<$P508,$O508-SUM($Q508:R508),IF(SUM($Q508:R508)<$O508,$P508,0)))","v":2459.41},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:S508))<$P508,$O508-SUM($Q508:S508),IF(SUM($Q508:S508)<$O508,$P508,0)))","v":2459.41},{"$f":"IF($O508<=0,0,IF(($O508-SUM($Q508:T508))<$P508,$O508-SUM($Q508:T508),IF(SUM($Q508:T508)<$O508,$P508,0)))","v":2459.41}]
[null,"AERONAVEGACIÓN",0,"Edificaciones y construcciones","0","2017-06-15",29512.92,3812.08,1475.65,0,0,0,24225.189999999995,1,24225.189999999995,1475.65,null,{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:Q509))<$P509,$O509-SUM($Q509:Q509),IF(SUM($Q509:Q509)<$O509,$P509,0)))","v":1475.65},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:R509))<$P509,$O509-SUM($Q509:R509),IF(SUM($Q509:R509)<$O509,$P509,0)))","v":1475.65},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:S509))<$P509,$O509-SUM($Q509:S509),IF(SUM($Q509:S509)<$O509,$P509,0)))","v":1475.65},{"$f":"IF($O509<=0,0,IF(($O509-SUM($Q509:T509))<$P509,$O509-SUM($Q509:T509),IF(SUM($Q509:T509)<$O509,$P509,0)))","v":1475.65}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Edificaciones y construcciones","2014-06-02","2017-06-22",153711.23000000001,19854.36,7685.56,0,0,0,126171.31,1,126171.31,7685.56,null,{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:Q510))<$P510,$O510-SUM($Q510:Q510),IF(SUM($Q510:Q510)<$O510,$P510,0)))","v":7685.56},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:R510))<$P510,$O510-SUM($Q510:R510),IF(SUM($Q510:R510)<$O510,$P510,0)))","v":7685.56},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:S510))<$P510,$O510-SUM($Q510:S510),IF(SUM($Q510:S510)<$O510,$P510,0)))","v":7685.56},{"$f":"IF($O510<=0,0,IF(($O510-SUM($Q510:T510))<$P510,$O510-SUM($Q510:T510),IF(SUM($Q510:T510)<$O510,$P510,0)))","v":7685.56}]
[null,"AERONAVEGACIÓN","DEIMOS CHACHAPOYAS","Edificaciones y construcciones","2014-06-02","2017-05-24",99337.44,12831.08,4966.87,0,0,0,81539.490000000005,1,81539.490000000005,4966.87,null,{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:Q511))<$P511,$O511-SUM($Q511:Q511),IF(SUM($Q511:Q511)<$O511,$P511,0)))","v":4966.87},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:R511))<$P511,$O511-SUM($Q511:R511),IF(SUM($Q511:R511)<$O511,$P511,0)))","v":4966.87},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:S511))<$P511,$O511-SUM($Q511:S511),IF(SUM($Q511:S511)<$O511,$P511,0)))","v":4966.87},{"$f":"IF($O511<=0,0,IF(($O511-SUM($Q511:T511))<$P511,$O511-SUM($Q511:T511),IF(SUM($Q511:T511)<$O511,$P511,0)))","v":4966.87}]
[null,"AERONAVEGACIÓN","DEIMOS PIURA","Edificaciones y construcciones","2014-06-02","2016-09-30",110421.82,14262.82,5521.09,0,0,0,90637.91,1,90637.91,5521.09,null,{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:Q512))<$P512,$O512-SUM($Q512:Q512),IF(SUM($Q512:Q512)<$O512,$P512,0)))","v":5521.09},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:R512))<$P512,$O512-SUM($Q512:R512),IF(SUM($Q512:R512)<$O512,$P512,0)))","v":5521.09},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:S512))<$P512,$O512-SUM($Q512:S512),IF(SUM($Q512:S512)<$O512,$P512,0)))","v":5521.09},{"$f":"IF($O512<=0,0,IF(($O512-SUM($Q512:T512))<$P512,$O512-SUM($Q512:T512),IF(SUM($Q512:T512)<$O512,$P512,0)))","v":5521.09}]
[null,"AERONAVEGACIÓN","DEIMOS ILO","Edificaciones y construcciones","2014-06-02","2016-10-10",116775.33,15083.48,5838.77,0,0,0,95853.08,1,95853.08,5838.77,null,{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:Q513))<$P513,$O513-SUM($Q513:Q513),IF(SUM($Q513:Q513)<$O513,$P513,0)))","v":5838.77},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:R513))<$P513,$O513-SUM($Q513:R513),IF(SUM($Q513:R513)<$O513,$P513,0)))","v":5838.77},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:S513))<$P513,$O513-SUM($Q513:S513),IF(SUM($Q513:S513)<$O513,$P513,0)))","v":5838.77},{"$f":"IF($O513<=0,0,IF(($O513-SUM($Q513:T513))<$P513,$O513-SUM($Q513:T513),IF(SUM($Q513:T513)<$O513,$P513,0)))","v":5838.77}]
[null,"AERONAVEGACIÓN","DEIMOS TACNA","Edificaciones y construcciones","2014-06-02","2017-03-20",172539.05,22286.29,8626.9500000000007,0,0,0,141625.80999999997,1,141625.80999999997,8626.9500000000007,null,{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:Q514))<$P514,$O514-SUM($Q514:Q514),IF(SUM($Q514:Q514)<$O514,$P514,0)))","v":8626.9500000000007},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:R514))<$P514,$O514-SUM($Q514:R514),IF(SUM($Q514:R514)<$O514,$P514,0)))","v":8626.9500000000007},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:S514))<$P514,$O514-SUM($Q514:S514),IF(SUM($Q514:S514)<$O514,$P514,0)))","v":8626.9500000000007},{"$f":"IF($O514<=0,0,IF(($O514-SUM($Q514:T514))<$P514,$O514-SUM($Q514:T514),IF(SUM($Q514:T514)<$O514,$P514,0)))","v":8626.9500000000007}]
[null,"AERONAVEGACIÓN","DEIMOS TALARA","Edificaciones y construcciones","2014-06-02","2016-09-30",122806.43,15862.49,6140.32,0,0,0,100803.62,1,100803.62,6140.32,null,{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:Q515))<$P515,$O515-SUM($Q515:Q515),IF(SUM($Q515:Q515)<$O515,$P515,0)))","v":6140.32},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:R515))<$P515,$O515-SUM($Q515:R515),IF(SUM($Q515:R515)<$O515,$P515,0)))","v":6140.32},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:S515))<$P515,$O515-SUM($Q515:S515),IF(SUM($Q515:S515)<$O515,$P515,0)))","v":6140.32},{"$f":"IF($O515<=0,0,IF(($O515-SUM($Q515:T515))<$P515,$O515-SUM($Q515:T515),IF(SUM($Q515:T515)<$O515,$P515,0)))","v":6140.32}]
[null,"AERONAVEGACIÓN","DEIMOS CHIMBOTE","Edificaciones y construcciones","2014-06-02","2017-03-14",112543.12,14536.82,5627.16,0,0,0,92379.139999999985,1,92379.139999999985,5627.16,null,{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:Q516))<$P516,$O516-SUM($Q516:Q516),IF(SUM($Q516:Q516)<$O516,$P516,0)))","v":5627.16},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:R516))<$P516,$O516-SUM($Q516:R516),IF(SUM($Q516:R516)<$O516,$P516,0)))","v":5627.16},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:S516))<$P516,$O516-SUM($Q516:S516),IF(SUM($Q516:S516)<$O516,$P516,0)))","v":5627.16},{"$f":"IF($O516<=0,0,IF(($O516-SUM($Q516:T516))<$P516,$O516-SUM($Q516:T516),IF(SUM($Q516:T516)<$O516,$P516,0)))","v":5627.16}]
[null,"AERONAVEGACIÓN","606424004","Edificaciones y construcciones","2018-01-02","2018-01-02",29180,2918,1459,0,0,0,24803,1,24803,1459,null,{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:Q517))<$P517,$O517-SUM($Q517:Q517),IF(SUM($Q517:Q517)<$O517,$P517,0)))","v":1459},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:R517))<$P517,$O517-SUM($Q517:R517),IF(SUM($Q517:R517)<$O517,$P517,0)))","v":1459},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:S517))<$P517,$O517-SUM($Q517:S517),IF(SUM($Q517:S517)<$O517,$P517,0)))","v":1459},{"$f":"IF($O517<=0,0,IF(($O517-SUM($Q517:T517))<$P517,$O517-SUM($Q517:T517),IF(SUM($Q517:T517)<$O517,$P517,0)))","v":1459}]
[null,"AERONAVEGACIÓN","602924004","Edificaciones y construcciones","2018-01-15","2018-01-15",7509.15,750.91,375.46,0,0,0,{"$f":"+G518-H518-I518+J518-L518","v":6382.78},1,{"$f":"+M518*N518","v":6382.78},{"$f":"(I518+K518)*N518","v":375.46},null,{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:Q518))<$P518,$O518-SUM($Q518:Q518),IF(SUM($Q518:Q518)<$O518,$P518,0)))","v":375.46},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:R518))<$P518,$O518-SUM($Q518:R518),IF(SUM($Q518:R518)<$O518,$P518,0)))","v":375.46},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:S518))<$P518,$O518-SUM($Q518:S518),IF(SUM($Q518:S518)<$O518,$P518,0)))","v":375.46},{"$f":"IF($O518<=0,0,IF(($O518-SUM($Q518:T518))<$P518,$O518-SUM($Q518:T518),IF(SUM($Q518:T518)<$O518,$P518,0)))","v":375.46}]
[null,"AERONAVEGACIÓN","606924003","Edificaciones y construcciones","2018-01-15","2018-01-15",27250,2725,1362.5,0,0,0,23162.5,1,23162.5,1362.5,null,{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:Q519))<$P519,$O519-SUM($Q519:Q519),IF(SUM($Q519:Q519)<$O519,$P519,0)))","v":1362.5},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:R519))<$P519,$O519-SUM($Q519:R519),IF(SUM($Q519:R519)<$O519,$P519,0)))","v":1362.5},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:S519))<$P519,$O519-SUM($Q519:S519),IF(SUM($Q519:S519)<$O519,$P519,0)))","v":1362.5},{"$f":"IF($O519<=0,0,IF(($O519-SUM($Q519:T519))<$P519,$O519-SUM($Q519:T519),IF(SUM($Q519:T519)<$O519,$P519,0)))","v":1362.5}]
[null,"AERONAVEGACIÓN","602921001","Edificaciones y construcciones","2018-02-09","2018-02-09",19951,1919.97,1001.72,0,0,0,17029.309999999998,1,17029.309999999998,1001.72,null,{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:Q520))<$P520,$O520-SUM($Q520:Q520),IF(SUM($Q520:Q520)<$O520,$P520,0)))","v":1001.72},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:R520))<$P520,$O520-SUM($Q520:R520),IF(SUM($Q520:R520)<$O520,$P520,0)))","v":1001.72},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:S520))<$P520,$O520-SUM($Q520:S520),IF(SUM($Q520:S520)<$O520,$P520,0)))","v":1001.72},{"$f":"IF($O520<=0,0,IF(($O520-SUM($Q520:T520))<$P520,$O520-SUM($Q520:T520),IF(SUM($Q520:T520)<$O520,$P520,0)))","v":1001.72}]
[null,"AERONAVEGACIÓN","600121003","Edificaciones y construcciones","2018-03-07","2018-03-07",25932.2,794.58,433.41,0,0,0,24704.21,1,24704.21,433.41,null,{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:Q521))<$P521,$O521-SUM($Q521:Q521),IF(SUM($Q521:Q521)<$O521,$P521,0)))","v":433.41},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:R521))<$P521,$O521-SUM($Q521:R521),IF(SUM($Q521:R521)<$O521,$P521,0)))","v":433.41},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:S521))<$P521,$O521-SUM($Q521:S521),IF(SUM($Q521:S521)<$O521,$P521,0)))","v":433.41},{"$f":"IF($O521<=0,0,IF(($O521-SUM($Q521:T521))<$P521,$O521-SUM($Q521:T521),IF(SUM($Q521:T521)<$O521,$P521,0)))","v":433.41}]
[null,"AERONAVEGACIÓN","602724004","Edificaciones y construcciones","2018-04-17","2018-04-17",100405.29,8785.4599999999991,5020.26,0,0,0,86599.569999999992,1,86599.569999999992,5020.26,null,{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:Q522))<$P522,$O522-SUM($Q522:Q522),IF(SUM($Q522:Q522)<$O522,$P522,0)))","v":5020.26},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:R522))<$P522,$O522-SUM($Q522:R522),IF(SUM($Q522:R522)<$O522,$P522,0)))","v":5020.26},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:S522))<$P522,$O522-SUM($Q522:S522),IF(SUM($Q522:S522)<$O522,$P522,0)))","v":5020.26},{"$f":"IF($O522<=0,0,IF(($O522-SUM($Q522:T522))<$P522,$O522-SUM($Q522:T522),IF(SUM($Q522:T522)<$O522,$P522,0)))","v":5020.26}]
[null,"AERONAVEGACIÓN","602324016","Edificaciones y construcciones","2018-05-08","2018-05-08",24360,1651.53,990.92,0,0,0,21717.550000000003,1,21717.550000000003,990.92,null,{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:Q523))<$P523,$O523-SUM($Q523:Q523),IF(SUM($Q523:Q523)<$O523,$P523,0)))","v":990.92},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:R523))<$P523,$O523-SUM($Q523:R523),IF(SUM($Q523:R523)<$O523,$P523,0)))","v":990.92},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:S523))<$P523,$O523-SUM($Q523:S523),IF(SUM($Q523:S523)<$O523,$P523,0)))","v":990.92},{"$f":"IF($O523<=0,0,IF(($O523-SUM($Q523:T523))<$P523,$O523-SUM($Q523:T523),IF(SUM($Q523:T523)<$O523,$P523,0)))","v":990.92}]
[null,"AERONAVEGACIÓN","605424003","Edificaciones y construcciones","2018-05-16","2018-05-16",132107.29,11008.94,6605.36,0,0,0,114492.99,1,114492.99,6605.36,null,{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:Q524))<$P524,$O524-SUM($Q524:Q524),IF(SUM($Q524:Q524)<$O524,$P524,0)))","v":6605.36},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:R524))<$P524,$O524-SUM($Q524:R524),IF(SUM($Q524:R524)<$O524,$P524,0)))","v":6605.36},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:S524))<$P524,$O524-SUM($Q524:S524),IF(SUM($Q524:S524)<$O524,$P524,0)))","v":6605.36},{"$f":"IF($O524<=0,0,IF(($O524-SUM($Q524:T524))<$P524,$O524-SUM($Q524:T524),IF(SUM($Q524:T524)<$O524,$P524,0)))","v":6605.36}]
[null,"AERONAVEGACIÓN","606924004","Edificaciones y construcciones","2018-05-17","2018-05-17",18093.22,1533.32,919.99,0,0,0,15639.910000000002,1,15639.910000000002,919.99,null,{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:Q525))<$P525,$O525-SUM($Q525:Q525),IF(SUM($Q525:Q525)<$O525,$P525,0)))","v":919.99},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:R525))<$P525,$O525-SUM($Q525:R525),IF(SUM($Q525:R525)<$O525,$P525,0)))","v":919.99},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:S525))<$P525,$O525-SUM($Q525:S525),IF(SUM($Q525:S525)<$O525,$P525,0)))","v":919.99},{"$f":"IF($O525<=0,0,IF(($O525-SUM($Q525:T525))<$P525,$O525-SUM($Q525:T525),IF(SUM($Q525:T525)<$O525,$P525,0)))","v":919.99}]
[null,"AERONAVEGACIÓN","602425001","Edificaciones y construcciones","2018-06-04","2018-06-04",21346.41,1725.88,1090.03,0,0,0,18530.5,1,18530.5,1090.03,null,{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:Q526))<$P526,$O526-SUM($Q526:Q526),IF(SUM($Q526:Q526)<$O526,$P526,0)))","v":1090.03},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:R526))<$P526,$O526-SUM($Q526:R526),IF(SUM($Q526:R526)<$O526,$P526,0)))","v":1090.03},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:S526))<$P526,$O526-SUM($Q526:S526),IF(SUM($Q526:S526)<$O526,$P526,0)))","v":1090.03},{"$f":"IF($O526<=0,0,IF(($O526-SUM($Q526:T526))<$P526,$O526-SUM($Q526:T526),IF(SUM($Q526:T526)<$O526,$P526,0)))","v":1090.03}]
[null,"AERONAVEGACIÓN","601124006","Edificaciones y construcciones","2018-06-07","2018-06-07",678622.83,53724.31,33931.14,0,0,0,590967.38,1,590967.38,33931.14,null,{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:Q527))<$P527,$O527-SUM($Q527:Q527),IF(SUM($Q527:Q527)<$O527,$P527,0)))","v":33931.14},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:R527))<$P527,$O527-SUM($Q527:R527),IF(SUM($Q527:R527)<$O527,$P527,0)))","v":33931.14},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:S527))<$P527,$O527-SUM($Q527:S527),IF(SUM($Q527:S527)<$O527,$P527,0)))","v":33931.14},{"$f":"IF($O527<=0,0,IF(($O527-SUM($Q527:T527))<$P527,$O527-SUM($Q527:T527),IF(SUM($Q527:T527)<$O527,$P527,0)))","v":33931.14}]
[null,"AERONAVEGACIÓN","606924005","Edificaciones y construcciones","2018-06-19","2018-06-19",22796.61,1843.13,1164.08,0,0,0,19789.400000000001,1,19789.400000000001,1164.08,null,{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:Q528))<$P528,$O528-SUM($Q528:Q528),IF(SUM($Q528:Q528)<$O528,$P528,0)))","v":1164.08},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:R528))<$P528,$O528-SUM($Q528:R528),IF(SUM($Q528:R528)<$O528,$P528,0)))","v":1164.08},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:S528))<$P528,$O528-SUM($Q528:S528),IF(SUM($Q528:S528)<$O528,$P528,0)))","v":1164.08},{"$f":"IF($O528<=0,0,IF(($O528-SUM($Q528:T528))<$P528,$O528-SUM($Q528:T528),IF(SUM($Q528:T528)<$O528,$P528,0)))","v":1164.08}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO",0,"Edificaciones y construcciones","2018-06-22","2018-06-22",222373.6,8987.6,8391.4599999999991,0,0,0,204994.54,0.5,102497.27,4195.7299999999996,null,{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:Q529))<$P529,$O529-SUM($Q529:Q529),IF(SUM($Q529:Q529)<$O529,$P529,0)))","v":4195.7299999999996},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:R529))<$P529,$O529-SUM($Q529:R529),IF(SUM($Q529:R529)<$O529,$P529,0)))","v":4195.7299999999996},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:S529))<$P529,$O529-SUM($Q529:S529),IF(SUM($Q529:S529)<$O529,$P529,0)))","v":4195.7299999999996},{"$f":"IF($O529<=0,0,IF(($O529-SUM($Q529:T529))<$P529,$O529-SUM($Q529:T529),IF(SUM($Q529:T529)<$O529,$P529,0)))","v":4195.7299999999996}]
[null,"AERONAVEGACIÓN","606424006","Edificaciones y construcciones","2018-06-25","2018-06-25",9782,1463.45,924.28,0,0,0,7394.2699999999995,1,7394.2699999999995,924.28,null,{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:Q530))<$P530,$O530-SUM($Q530:Q530),IF(SUM($Q530:Q530)<$O530,$P530,0)))","v":924.28},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:R530))<$P530,$O530-SUM($Q530:R530),IF(SUM($Q530:R530)<$O530,$P530,0)))","v":924.28},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:S530))<$P530,$O530-SUM($Q530:S530),IF(SUM($Q530:S530)<$O530,$P530,0)))","v":924.28},{"$f":"IF($O530<=0,0,IF(($O530-SUM($Q530:T530))<$P530,$O530-SUM($Q530:T530),IF(SUM($Q530:T530)<$O530,$P530,0)))","v":924.28}]
[null,"AERONAVEGACIÓN","606424005","Edificaciones y construcciones","2018-07-11","2018-07-11",26973.25,2022.99,1348.66,0,0,0,23601.599999999999,1,23601.599999999999,1348.66,null,{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:Q531))<$P531,$O531-SUM($Q531:Q531),IF(SUM($Q531:Q531)<$O531,$P531,0)))","v":1348.66},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:R531))<$P531,$O531-SUM($Q531:R531),IF(SUM($Q531:R531)<$O531,$P531,0)))","v":1348.66},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:S531))<$P531,$O531-SUM($Q531:S531),IF(SUM($Q531:S531)<$O531,$P531,0)))","v":1348.66},{"$f":"IF($O531<=0,0,IF(($O531-SUM($Q531:T531))<$P531,$O531-SUM($Q531:T531),IF(SUM($Q531:T531)<$O531,$P531,0)))","v":1348.66}]
[null,"AERONAVEGACIÓN","605424004","Edificaciones y construcciones","2018-08-04","2018-08-04",17922.32,2437.44,1720.54,0,0,0,13764.34,1,13764.34,1720.54,null,{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:Q532))<$P532,$O532-SUM($Q532:Q532),IF(SUM($Q532:Q532)<$O532,$P532,0)))","v":1720.54},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:R532))<$P532,$O532-SUM($Q532:R532),IF(SUM($Q532:R532)<$O532,$P532,0)))","v":1720.54},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:S532))<$P532,$O532-SUM($Q532:S532),IF(SUM($Q532:S532)<$O532,$P532,0)))","v":1720.54},{"$f":"IF($O532<=0,0,IF(($O532-SUM($Q532:T532))<$P532,$O532-SUM($Q532:T532),IF(SUM($Q532:T532)<$O532,$P532,0)))","v":1720.54}]
[null,"AERONAVEGACIÓN","602724005","Edificaciones y construcciones","2018-09-25","2018-09-25",9305.09,1200.6600000000001,900.49,0,0,0,7203.9400000000005,1,7203.9400000000005,900.49,null,{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:Q533))<$P533,$O533-SUM($Q533:Q533),IF(SUM($Q533:Q533)<$O533,$P533,0)))","v":900.49},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:R533))<$P533,$O533-SUM($Q533:R533),IF(SUM($Q533:R533)<$O533,$P533,0)))","v":900.49},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:S533))<$P533,$O533-SUM($Q533:S533),IF(SUM($Q533:S533)<$O533,$P533,0)))","v":900.49},{"$f":"IF($O533<=0,0,IF(($O533-SUM($Q533:T533))<$P533,$O533-SUM($Q533:T533),IF(SUM($Q533:T533)<$O533,$P533,0)))","v":900.49}]
[null,"AERONAVEGACIÓN","605424006","Edificaciones y construcciones","2018-09-28","2018-09-28",21750,1500,1125,0,0,0,19125,1,19125,1125,null,{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:Q534))<$P534,$O534-SUM($Q534:Q534),IF(SUM($Q534:Q534)<$O534,$P534,0)))","v":1125},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:R534))<$P534,$O534-SUM($Q534:R534),IF(SUM($Q534:R534)<$O534,$P534,0)))","v":1125},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:S534))<$P534,$O534-SUM($Q534:S534),IF(SUM($Q534:S534)<$O534,$P534,0)))","v":1125},{"$f":"IF($O534<=0,0,IF(($O534-SUM($Q534:T534))<$P534,$O534-SUM($Q534:T534),IF(SUM($Q534:T534)<$O534,$P534,0)))","v":1125}]
[null,"AERONAVEGACIÓN","605424005","Edificaciones y construcciones","2018-10-06","2018-10-06",12659.32,822.03,657.63,0,0,0,11179.66,1,11179.66,657.63,null,{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:Q535))<$P535,$O535-SUM($Q535:Q535),IF(SUM($Q535:Q535)<$O535,$P535,0)))","v":657.63},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:R535))<$P535,$O535-SUM($Q535:R535),IF(SUM($Q535:R535)<$O535,$P535,0)))","v":657.63},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:S535))<$P535,$O535-SUM($Q535:S535),IF(SUM($Q535:S535)<$O535,$P535,0)))","v":657.63},{"$f":"IF($O535<=0,0,IF(($O535-SUM($Q535:T535))<$P535,$O535-SUM($Q535:T535),IF(SUM($Q535:T535)<$O535,$P535,0)))","v":657.63}]
[null,"AERONAVEGACIÓN","605524008","Edificaciones y construcciones","2018-11-19","2018-11-19",27661.23,1879.89,1611.33,0,0,0,24170.010000000002,1,24170.010000000002,1611.33,null,{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:Q536))<$P536,$O536-SUM($Q536:Q536),IF(SUM($Q536:Q536)<$O536,$P536,0)))","v":1611.33},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:R536))<$P536,$O536-SUM($Q536:R536),IF(SUM($Q536:R536)<$O536,$P536,0)))","v":1611.33},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:S536))<$P536,$O536-SUM($Q536:S536),IF(SUM($Q536:S536)<$O536,$P536,0)))","v":1611.33},{"$f":"IF($O536<=0,0,IF(($O536-SUM($Q536:T536))<$P536,$O536-SUM($Q536:T536),IF(SUM($Q536:T536)<$O536,$P536,0)))","v":1611.33}]
[null,"AERONAVEGACIÓN","606924006","Edificaciones y construcciones","2018-11-21","2018-11-21",26515.55,1613.99,1383.42,0,0,0,23518.14,1,23518.14,1383.42,null,{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:Q537))<$P537,$O537-SUM($Q537:Q537),IF(SUM($Q537:Q537)<$O537,$P537,0)))","v":1383.42},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:R537))<$P537,$O537-SUM($Q537:R537),IF(SUM($Q537:R537)<$O537,$P537,0)))","v":1383.42},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:S537))<$P537,$O537-SUM($Q537:S537),IF(SUM($Q537:S537)<$O537,$P537,0)))","v":1383.42},{"$f":"IF($O537<=0,0,IF(($O537-SUM($Q537:T537))<$P537,$O537-SUM($Q537:T537),IF(SUM($Q537:T537)<$O537,$P537,0)))","v":1383.42}]
[null,"AERONAVEGACIÓN","602024022","Edificaciones y construcciones","2018-12-18","2018-12-18",22650,1285.81,1186.9000000000001,0,0,0,20177.289999999997,1,20177.289999999997,1186.9000000000001,null,{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:Q538))<$P538,$O538-SUM($Q538:Q538),IF(SUM($Q538:Q538)<$O538,$P538,0)))","v":1186.9000000000001},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:R538))<$P538,$O538-SUM($Q538:R538),IF(SUM($Q538:R538)<$O538,$P538,0)))","v":1186.9000000000001},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:S538))<$P538,$O538-SUM($Q538:S538),IF(SUM($Q538:S538)<$O538,$P538,0)))","v":1186.9000000000001},{"$f":"IF($O538<=0,0,IF(($O538-SUM($Q538:T538))<$P538,$O538-SUM($Q538:T538),IF(SUM($Q538:T538)<$O538,$P538,0)))","v":1186.9000000000001}]
[null,"AERONAVEGACIÓN","602024021","Edificaciones y construcciones","2018-12-19","2018-12-19",27627.119999999999,1568.35,1447.71,0,0,0,24611.06,1,24611.06,1447.71,null,{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:Q539))<$P539,$O539-SUM($Q539:Q539),IF(SUM($Q539:Q539)<$O539,$P539,0)))","v":1447.71},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:R539))<$P539,$O539-SUM($Q539:R539),IF(SUM($Q539:R539)<$O539,$P539,0)))","v":1447.71},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:S539))<$P539,$O539-SUM($Q539:S539),IF(SUM($Q539:S539)<$O539,$P539,0)))","v":1447.71},{"$f":"IF($O539<=0,0,IF(($O539-SUM($Q539:T539))<$P539,$O539-SUM($Q539:T539),IF(SUM($Q539:T539)<$O539,$P539,0)))","v":1447.71}]
[null,"AERONAVEGACIÓN","602024020","Edificaciones y construcciones","2018-12-20","2018-12-20",12790,726.07,670.22,0,0,0,11393.710000000001,1,11393.710000000001,670.22,null,{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:Q540))<$P540,$O540-SUM($Q540:Q540),IF(SUM($Q540:Q540)<$O540,$P540,0)))","v":670.22},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:R540))<$P540,$O540-SUM($Q540:R540),IF(SUM($Q540:R540)<$O540,$P540,0)))","v":670.22},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:S540))<$P540,$O540-SUM($Q540:S540),IF(SUM($Q540:S540)<$O540,$P540,0)))","v":670.22},{"$f":"IF($O540<=0,0,IF(($O540-SUM($Q540:T540))<$P540,$O540-SUM($Q540:T540),IF(SUM($Q540:T540)<$O540,$P540,0)))","v":670.22}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:Q541))<$P541,$O541-SUM($Q541:Q541),IF(SUM($Q541:Q541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:R541))<$P541,$O541-SUM($Q541:R541),IF(SUM($Q541:R541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:S541))<$P541,$O541-SUM($Q541:S541),IF(SUM($Q541:S541)<$O541,$P541,0)))","v":0},{"$f":"IF($O541<=0,0,IF(($O541-SUM($Q541:T541))<$P541,$O541-SUM($Q541:T541),IF(SUM($Q541:T541)<$O541,$P541,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:Q542))<$P542,$O542-SUM($Q542:Q542),IF(SUM($Q542:Q542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:R542))<$P542,$O542-SUM($Q542:R542),IF(SUM($Q542:R542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:S542))<$P542,$O542-SUM($Q542:S542),IF(SUM($Q542:S542)<$O542,$P542,0)))","v":0},{"$f":"IF($O542<=0,0,IF(($O542-SUM($Q542:T542))<$P542,$O542-SUM($Q542:T542),IF(SUM($Q542:T542)<$O542,$P542,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDIFICIOS EN AEROPUERTOS-Administrativas","Edificaciones y construcciones","1970-01-31","1970-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:Q543))<$P543,$O543-SUM($Q543:Q543),IF(SUM($Q543:Q543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:R543))<$P543,$O543-SUM($Q543:R543),IF(SUM($Q543:R543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:S543))<$P543,$O543-SUM($Q543:S543),IF(SUM($Q543:S543)<$O543,$P543,0)))","v":0},{"$f":"IF($O543<=0,0,IF(($O543-SUM($Q543:T543))<$P543,$O543-SUM($Q543:T543),IF(SUM($Q543:T543)<$O543,$P543,0)))","v":0}]
[null,"AERONAVEGACIÓN","OTRAS EDIFICACIONES (NUEVO)","Edificaciones y construcciones","1971-01-31","1971-01-31",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:Q544))<$P544,$O544-SUM($Q544:Q544),IF(SUM($Q544:Q544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:R544))<$P544,$O544-SUM($Q544:R544),IF(SUM($Q544:R544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:S544))<$P544,$O544-SUM($Q544:S544),IF(SUM($Q544:S544)<$O544,$P544,0)))","v":0},{"$f":"IF($O544<=0,0,IF(($O544-SUM($Q544:T544))<$P544,$O544-SUM($Q544:T544),IF(SUM($Q544:T544)<$O544,$P544,0)))","v":0}]
[null,"AERONAVEGACIÓN","DEIMOS ASIA","Edificaciones y construcciones","2014-06-02","2018-03-27",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:Q545))<$P545,$O545-SUM($Q545:Q545),IF(SUM($Q545:Q545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:R545))<$P545,$O545-SUM($Q545:R545),IF(SUM($Q545:R545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:S545))<$P545,$O545-SUM($Q545:S545),IF(SUM($Q545:S545)<$O545,$P545,0)))","v":0},{"$f":"IF($O545<=0,0,IF(($O545-SUM($Q545:T545))<$P545,$O545-SUM($Q545:T545),IF(SUM($Q545:T545)<$O545,$P545,0)))","v":0}]
[null,"AERONAVEGACIÓN","DEIMOS LIMA","Edificaciones y construcciones","2016-09-29","2017-10-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:Q546))<$P546,$O546-SUM($Q546:Q546),IF(SUM($Q546:Q546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:R546))<$P546,$O546-SUM($Q546:R546),IF(SUM($Q546:R546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:S546))<$P546,$O546-SUM($Q546:S546),IF(SUM($Q546:S546)<$O546,$P546,0)))","v":0},{"$f":"IF($O546<=0,0,IF(($O546-SUM($Q546:T546))<$P546,$O546-SUM($Q546:T546),IF(SUM($Q546:T546)<$O546,$P546,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","600124019","Edificaciones y construcciones","2019-06-27","2019-05-16",27203.39,0,1360.17,0,0,0,25843.22,0.5,12921.61,680.08500000000004,null,{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:Q547))<$P547,$O547-SUM($Q547:Q547),IF(SUM($Q547:Q547)<$O547,$P547,0)))","v":680.08500000000004},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:R547))<$P547,$O547-SUM($Q547:R547),IF(SUM($Q547:R547)<$O547,$P547,0)))","v":680.08500000000004},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:S547))<$P547,$O547-SUM($Q547:S547),IF(SUM($Q547:S547)<$O547,$P547,0)))","v":680.08500000000004},{"$f":"IF($O547<=0,0,IF(($O547-SUM($Q547:T547))<$P547,$O547-SUM($Q547:T547),IF(SUM($Q547:T547)<$O547,$P547,0)))","v":680.08500000000004}]
[null,"AERONAVEGACIÓN","602324027","Edificaciones y construcciones","2019-05-07","2019-03-07",23900,0,1195,0,0,0,22705,1,22705,1195,null,{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:Q548))<$P548,$O548-SUM($Q548:Q548),IF(SUM($Q548:Q548)<$O548,$P548,0)))","v":1195},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:R548))<$P548,$O548-SUM($Q548:R548),IF(SUM($Q548:R548)<$O548,$P548,0)))","v":1195},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:S548))<$P548,$O548-SUM($Q548:S548),IF(SUM($Q548:S548)<$O548,$P548,0)))","v":1195},{"$f":"IF($O548<=0,0,IF(($O548-SUM($Q548:T548))<$P548,$O548-SUM($Q548:T548),IF(SUM($Q548:T548)<$O548,$P548,0)))","v":1195}]
[null,"AERONAVEGACIÓN","602324028","Edificaciones y construcciones","2019-05-10","2019-03-15",28123.200000000001,0,1406.16,0,0,0,26717.040000000001,1,26717.040000000001,1406.16,null,{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:Q549))<$P549,$O549-SUM($Q549:Q549),IF(SUM($Q549:Q549)<$O549,$P549,0)))","v":1406.16},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:R549))<$P549,$O549-SUM($Q549:R549),IF(SUM($Q549:R549)<$O549,$P549,0)))","v":1406.16},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:S549))<$P549,$O549-SUM($Q549:S549),IF(SUM($Q549:S549)<$O549,$P549,0)))","v":1406.16},{"$f":"IF($O549<=0,0,IF(($O549-SUM($Q549:T549))<$P549,$O549-SUM($Q549:T549),IF(SUM($Q549:T549)<$O549,$P549,0)))","v":1406.16}]
[null,"AERONAVEGACIÓN","605724006","Edificaciones y construcciones","2019-11-28","2019-10-01",7118.64,0,355.93,0,0,0,6762.71,1,6762.71,355.93,null,{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:Q550))<$P550,$O550-SUM($Q550:Q550),IF(SUM($Q550:Q550)<$O550,$P550,0)))","v":355.93},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:R550))<$P550,$O550-SUM($Q550:R550),IF(SUM($Q550:R550)<$O550,$P550,0)))","v":355.93},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:S550))<$P550,$O550-SUM($Q550:S550),IF(SUM($Q550:S550)<$O550,$P550,0)))","v":355.93},{"$f":"IF($O550<=0,0,IF(($O550-SUM($Q550:T550))<$P550,$O550-SUM($Q550:T550),IF(SUM($Q550:T550)<$O550,$P550,0)))","v":355.93}]
[null,"AERONAVEGACIÓN","606424007","Edificaciones y construcciones","2019-02-28","2019-02-12",24000,1163,1268.72,0,0,0,21568.28,1,21568.28,1268.72,null,{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:Q551))<$P551,$O551-SUM($Q551:Q551),IF(SUM($Q551:Q551)<$O551,$P551,0)))","v":1268.72},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:R551))<$P551,$O551-SUM($Q551:R551),IF(SUM($Q551:R551)<$O551,$P551,0)))","v":1268.72},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:S551))<$P551,$O551-SUM($Q551:S551),IF(SUM($Q551:S551)<$O551,$P551,0)))","v":1268.72},{"$f":"IF($O551<=0,0,IF(($O551-SUM($Q551:T551))<$P551,$O551-SUM($Q551:T551),IF(SUM($Q551:T551)<$O551,$P551,0)))","v":1268.72}]
[null,"AERONAVEGACIÓN","602924005","Edificaciones y construcciones","2018-12-04","2018-12-04",6400,336.84,336.84,0,0,0,5726.32,1,5726.32,336.84,null,{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:Q552))<$P552,$O552-SUM($Q552:Q552),IF(SUM($Q552:Q552)<$O552,$P552,0)))","v":336.84},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:R552))<$P552,$O552-SUM($Q552:R552),IF(SUM($Q552:R552)<$O552,$P552,0)))","v":336.84},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:S552))<$P552,$O552-SUM($Q552:S552),IF(SUM($Q552:S552)<$O552,$P552,0)))","v":336.84},{"$f":"IF($O552<=0,0,IF(($O552-SUM($Q552:T552))<$P552,$O552-SUM($Q552:T552),IF(SUM($Q552:T552)<$O552,$P552,0)))","v":336.84}]
[null,"AERONAVEGACIÓN","603224001","Edificaciones y construcciones","2015-12-31","2019-12-23",153499.99,472.31,5667.69,0,0,0,147359.99,1,147359.99,5667.69,null,{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:Q553))<$P553,$O553-SUM($Q553:Q553),IF(SUM($Q553:Q553)<$O553,$P553,0)))","v":5667.69},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:R553))<$P553,$O553-SUM($Q553:R553),IF(SUM($Q553:R553)<$O553,$P553,0)))","v":5667.69},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:S553))<$P553,$O553-SUM($Q553:S553),IF(SUM($Q553:S553)<$O553,$P553,0)))","v":5667.69},{"$f":"IF($O553<=0,0,IF(($O553-SUM($Q553:T553))<$P553,$O553-SUM($Q553:T553),IF(SUM($Q553:T553)<$O553,$P553,0)))","v":5667.69}]
[null,"AERONAVEGACIÓN","605724005","Edificaciones y construcciones","2018-12-11","2018-12-15",24495.71,1289.25,1289.25,0,0,0,21917.21,1,21917.21,1289.25,null,{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:Q554))<$P554,$O554-SUM($Q554:Q554),IF(SUM($Q554:Q554)<$O554,$P554,0)))","v":1289.25},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:R554))<$P554,$O554-SUM($Q554:R554),IF(SUM($Q554:R554)<$O554,$P554,0)))","v":1289.25},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:S554))<$P554,$O554-SUM($Q554:S554),IF(SUM($Q554:S554)<$O554,$P554,0)))","v":1289.25},{"$f":"IF($O554<=0,0,IF(($O554-SUM($Q554:T554))<$P554,$O554-SUM($Q554:T554),IF(SUM($Q554:T554)<$O554,$P554,0)))","v":1289.25}]
[null,"AERONAVEGACIÓN","606024002","Edificaciones y construcciones","2018-12-12","2018-12-12",24322.03,1158.19,1158.19,0,0,0,22005.65,1,22005.65,1158.19,null,{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:Q555))<$P555,$O555-SUM($Q555:Q555),IF(SUM($Q555:Q555)<$O555,$P555,0)))","v":1158.19},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:R555))<$P555,$O555-SUM($Q555:R555),IF(SUM($Q555:R555)<$O555,$P555,0)))","v":1158.19},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:S555))<$P555,$O555-SUM($Q555:S555),IF(SUM($Q555:S555)<$O555,$P555,0)))","v":1158.19},{"$f":"IF($O555<=0,0,IF(($O555-SUM($Q555:T555))<$P555,$O555-SUM($Q555:T555),IF(SUM($Q555:T555)<$O555,$P555,0)))","v":1158.19}]
[null,"AERONAVEGACIÓN",609224006,"Edificaciones y construcciones","0","2020-09-26",25000,0,416.67,0,0,0,24583.33,1,24583.33,416.67,null,{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:Q556))<$P556,$O556-SUM($Q556:Q556),IF(SUM($Q556:Q556)<$O556,$P556,0)))","v":416.67},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:R556))<$P556,$O556-SUM($Q556:R556),IF(SUM($Q556:R556)<$O556,$P556,0)))","v":416.67},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:S556))<$P556,$O556-SUM($Q556:S556),IF(SUM($Q556:S556)<$O556,$P556,0)))","v":416.67},{"$f":"IF($O556<=0,0,IF(($O556-SUM($Q556:T556))<$P556,$O556-SUM($Q556:T556),IF(SUM($Q556:T556)<$O556,$P556,0)))","v":416.67}]
[null,"AERONAVEGACIÓN",600124023,"Edificaciones y construcciones","0","2020-10-27",14396.03,0,179.95,0,0,0,14216.08,1,14216.08,179.95,null,{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:Q557))<$P557,$O557-SUM($Q557:Q557),IF(SUM($Q557:Q557)<$O557,$P557,0)))","v":179.95},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:R557))<$P557,$O557-SUM($Q557:R557),IF(SUM($Q557:R557)<$O557,$P557,0)))","v":179.95},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:S557))<$P557,$O557-SUM($Q557:S557),IF(SUM($Q557:S557)<$O557,$P557,0)))","v":179.95},{"$f":"IF($O557<=0,0,IF(($O557-SUM($Q557:T557))<$P557,$O557-SUM($Q557:T557),IF(SUM($Q557:T557)<$O557,$P557,0)))","v":179.95}]
[null,"AERONAVEGACIÓN",602224013,"Edificaciones y construcciones","0","2020-12-08",6415,0,26.73,0,0,0,6388.27,1,6388.27,26.73,null,{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:Q558))<$P558,$O558-SUM($Q558:Q558),IF(SUM($Q558:Q558)<$O558,$P558,0)))","v":26.73},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:R558))<$P558,$O558-SUM($Q558:R558),IF(SUM($Q558:R558)<$O558,$P558,0)))","v":26.73},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:S558))<$P558,$O558-SUM($Q558:S558),IF(SUM($Q558:S558)<$O558,$P558,0)))","v":26.73},{"$f":"IF($O558<=0,0,IF(($O558-SUM($Q558:T558))<$P558,$O558-SUM($Q558:T558),IF(SUM($Q558:T558)<$O558,$P558,0)))","v":26.73}]
[null,"AERONAVEGACIÓN",603024007,"Edificaciones y construcciones","0","2019-12-17",23984.91,0,1199.25,0,0,0,22785.66,1,22785.66,1199.25,null,{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:Q559))<$P559,$O559-SUM($Q559:Q559),IF(SUM($Q559:Q559)<$O559,$P559,0)))","v":1199.25},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:R559))<$P559,$O559-SUM($Q559:R559),IF(SUM($Q559:R559)<$O559,$P559,0)))","v":1199.25},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:S559))<$P559,$O559-SUM($Q559:S559),IF(SUM($Q559:S559)<$O559,$P559,0)))","v":1199.25},{"$f":"IF($O559<=0,0,IF(($O559-SUM($Q559:T559))<$P559,$O559-SUM($Q559:T559),IF(SUM($Q559:T559)<$O559,$P559,0)))","v":1199.25}]
[null,"AERONAVEGACIÓN",602424005,"Edificaciones y construcciones","0","2020-01-05",19637,0,981.85,0,0,0,18655.150000000001,1,18655.150000000001,981.85,null,{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:Q560))<$P560,$O560-SUM($Q560:Q560),IF(SUM($Q560:Q560)<$O560,$P560,0)))","v":981.85},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:R560))<$P560,$O560-SUM($Q560:R560),IF(SUM($Q560:R560)<$O560,$P560,0)))","v":981.85},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:S560))<$P560,$O560-SUM($Q560:S560),IF(SUM($Q560:S560)<$O560,$P560,0)))","v":981.85},{"$f":"IF($O560<=0,0,IF(($O560-SUM($Q560:T560))<$P560,$O560-SUM($Q560:T560),IF(SUM($Q560:T560)<$O560,$P560,0)))","v":981.85}]
[null,"AERONAVEGACIÓN",602424006,"Edificaciones y construcciones","0","2020-11-22",7288.14,0,60.73,0,0,0,7227.4100000000008,1,7227.4100000000008,60.73,null,{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:Q561))<$P561,$O561-SUM($Q561:Q561),IF(SUM($Q561:Q561)<$O561,$P561,0)))","v":60.73},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:R561))<$P561,$O561-SUM($Q561:R561),IF(SUM($Q561:R561)<$O561,$P561,0)))","v":60.73},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:S561))<$P561,$O561-SUM($Q561:S561),IF(SUM($Q561:S561)<$O561,$P561,0)))","v":60.73},{"$f":"IF($O561<=0,0,IF(($O561-SUM($Q561:T561))<$P561,$O561-SUM($Q561:T561),IF(SUM($Q561:T561)<$O561,$P561,0)))","v":60.73}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO",605624010,"Edificaciones y construcciones","0","02/01/2020",5070.41,0,253.52,0,0,0,4816.8899999999994,0.5,2408.4449999999997,126.76,null,{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:Q562))<$P562,$O562-SUM($Q562:Q562),IF(SUM($Q562:Q562)<$O562,$P562,0)))","v":126.76},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:R562))<$P562,$O562-SUM($Q562:R562),IF(SUM($Q562:R562)<$O562,$P562,0)))","v":126.76},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:S562))<$P562,$O562-SUM($Q562:S562),IF(SUM($Q562:S562)<$O562,$P562,0)))","v":126.76},{"$f":"IF($O562<=0,0,IF(($O562-SUM($Q562:T562))<$P562,$O562-SUM($Q562:T562),IF(SUM($Q562:T562)<$O562,$P562,0)))","v":126.76}]
[null,"AERONAVEGACIÓN",602724006,"Edificaciones y construcciones","0","2020-12-11",28741.3,0,119.76,0,0,0,28621.54,1,28621.54,119.76,null,{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:Q563))<$P563,$O563-SUM($Q563:Q563),IF(SUM($Q563:Q563)<$O563,$P563,0)))","v":119.76},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:R563))<$P563,$O563-SUM($Q563:R563),IF(SUM($Q563:R563)<$O563,$P563,0)))","v":119.76},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:S563))<$P563,$O563-SUM($Q563:S563),IF(SUM($Q563:S563)<$O563,$P563,0)))","v":119.76},{"$f":"IF($O563<=0,0,IF(($O563-SUM($Q563:T563))<$P563,$O563-SUM($Q563:T563),IF(SUM($Q563:T563)<$O563,$P563,0)))","v":119.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1979-10-31","1979-10-31",575.08000000000004,506.68,11.69,0,0,0,56.710000000000036,1,56.710000000000036,11.69,null,{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:Q564))<$P564,$O564-SUM($Q564:Q564),IF(SUM($Q564:Q564)<$O564,$P564,0)))","v":11.69},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:R564))<$P564,$O564-SUM($Q564:R564),IF(SUM($Q564:R564)<$O564,$P564,0)))","v":11.69},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:S564))<$P564,$O564-SUM($Q564:S564),IF(SUM($Q564:S564)<$O564,$P564,0)))","v":11.69},{"$f":"IF($O564<=0,0,IF(($O564-SUM($Q564:T564))<$P564,$O564-SUM($Q564:T564),IF(SUM($Q564:T564)<$O564,$P564,0)))","v":11.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1980-12-30","1980-12-30",12.63,10.98,0.28999999999999998,0,0,0,1.3600000000000003,1,1.3600000000000003,0.28999999999999998,null,{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:Q565))<$P565,$O565-SUM($Q565:Q565),IF(SUM($Q565:Q565)<$O565,$P565,0)))","v":0.28999999999999998},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:R565))<$P565,$O565-SUM($Q565:R565),IF(SUM($Q565:R565)<$O565,$P565,0)))","v":0.28999999999999998},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:S565))<$P565,$O565-SUM($Q565:S565),IF(SUM($Q565:S565)<$O565,$P565,0)))","v":0.28999999999999998},{"$f":"IF($O565<=0,0,IF(($O565-SUM($Q565:T565))<$P565,$O565-SUM($Q565:T565),IF(SUM($Q565:T565)<$O565,$P565,0)))","v":0.28999999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1980-12-30","1980-12-30",8.39,7.29,0.19,0,0,0,0.91000000000000059,1,0.91000000000000059,0.19,null,{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:Q566))<$P566,$O566-SUM($Q566:Q566),IF(SUM($Q566:Q566)<$O566,$P566,0)))","v":0.19},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:R566))<$P566,$O566-SUM($Q566:R566),IF(SUM($Q566:R566)<$O566,$P566,0)))","v":0.19},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:S566))<$P566,$O566-SUM($Q566:S566),IF(SUM($Q566:S566)<$O566,$P566,0)))","v":0.19},{"$f":"IF($O566<=0,0,IF(($O566-SUM($Q566:T566))<$P566,$O566-SUM($Q566:T566),IF(SUM($Q566:T566)<$O566,$P566,0)))","v":0.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1980-12-30","1980-12-30",8.44,8.44,0,0,0,0,0,1,0,0,null,{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:Q567))<$P567,$O567-SUM($Q567:Q567),IF(SUM($Q567:Q567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:R567))<$P567,$O567-SUM($Q567:R567),IF(SUM($Q567:R567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:S567))<$P567,$O567-SUM($Q567:S567),IF(SUM($Q567:S567)<$O567,$P567,0)))","v":0},{"$f":"IF($O567<=0,0,IF(($O567-SUM($Q567:T567))<$P567,$O567-SUM($Q567:T567),IF(SUM($Q567:T567)<$O567,$P567,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1980-12-30","1980-12-30",17.68,16.87,0,0,0,0.81,-1.3322676295501878E-15,1,-1.3322676295501878E-15,0,null,{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:Q568))<$P568,$O568-SUM($Q568:Q568),IF(SUM($Q568:Q568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:R568))<$P568,$O568-SUM($Q568:R568),IF(SUM($Q568:R568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:S568))<$P568,$O568-SUM($Q568:S568),IF(SUM($Q568:S568)<$O568,$P568,0)))","v":0},{"$f":"IF($O568<=0,0,IF(($O568-SUM($Q568:T568))<$P568,$O568-SUM($Q568:T568),IF(SUM($Q568:T568)<$O568,$P568,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1980-12-31","1980-12-31",342.88,342.88,0,0,0,0,0,1,0,0,null,{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:Q569))<$P569,$O569-SUM($Q569:Q569),IF(SUM($Q569:Q569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:R569))<$P569,$O569-SUM($Q569:R569),IF(SUM($Q569:R569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:S569))<$P569,$O569-SUM($Q569:S569),IF(SUM($Q569:S569)<$O569,$P569,0)))","v":0},{"$f":"IF($O569<=0,0,IF(($O569-SUM($Q569:T569))<$P569,$O569-SUM($Q569:T569),IF(SUM($Q569:T569)<$O569,$P569,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1980-12-31","1980-12-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:Q570))<$P570,$O570-SUM($Q570:Q570),IF(SUM($Q570:Q570)<$O570,$P570,0)))","v":3.34},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:R570))<$P570,$O570-SUM($Q570:R570),IF(SUM($Q570:R570)<$O570,$P570,0)))","v":3.34},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:S570))<$P570,$O570-SUM($Q570:S570),IF(SUM($Q570:S570)<$O570,$P570,0)))","v":3.34},{"$f":"IF($O570<=0,0,IF(($O570-SUM($Q570:T570))<$P570,$O570-SUM($Q570:T570),IF(SUM($Q570:T570)<$O570,$P570,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1980-12-31","1980-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:Q571))<$P571,$O571-SUM($Q571:Q571),IF(SUM($Q571:Q571)<$O571,$P571,0)))","v":13.57},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:R571))<$P571,$O571-SUM($Q571:R571),IF(SUM($Q571:R571)<$O571,$P571,0)))","v":13.57},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:S571))<$P571,$O571-SUM($Q571:S571),IF(SUM($Q571:S571)<$O571,$P571,0)))","v":13.57},{"$f":"IF($O571<=0,0,IF(($O571-SUM($Q571:T571))<$P571,$O571-SUM($Q571:T571),IF(SUM($Q571:T571)<$O571,$P571,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1980-12-31","1980-12-31",493.71,493.71,0,0,0,0,0,1,0,0,null,{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:Q572))<$P572,$O572-SUM($Q572:Q572),IF(SUM($Q572:Q572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:R572))<$P572,$O572-SUM($Q572:R572),IF(SUM($Q572:R572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:S572))<$P572,$O572-SUM($Q572:S572),IF(SUM($Q572:S572)<$O572,$P572,0)))","v":0},{"$f":"IF($O572<=0,0,IF(($O572-SUM($Q572:T572))<$P572,$O572-SUM($Q572:T572),IF(SUM($Q572:T572)<$O572,$P572,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1980-12-31","1980-12-31",904.87,837.42,11.6,0,0,0,55.850000000000044,1,55.850000000000044,11.6,null,{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:Q573))<$P573,$O573-SUM($Q573:Q573),IF(SUM($Q573:Q573)<$O573,$P573,0)))","v":11.6},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:R573))<$P573,$O573-SUM($Q573:R573),IF(SUM($Q573:R573)<$O573,$P573,0)))","v":11.6},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:S573))<$P573,$O573-SUM($Q573:S573),IF(SUM($Q573:S573)<$O573,$P573,0)))","v":11.6},{"$f":"IF($O573<=0,0,IF(($O573-SUM($Q573:T573))<$P573,$O573-SUM($Q573:T573),IF(SUM($Q573:T573)<$O573,$P573,0)))","v":11.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1980-12-31","1980-12-31",51,47.6,3.4,0,0,0,-1.3322676295501878E-15,1,-1.3322676295501878E-15,3.4,null,{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:Q574))<$P574,$O574-SUM($Q574:Q574),IF(SUM($Q574:Q574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:R574))<$P574,$O574-SUM($Q574:R574),IF(SUM($Q574:R574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:S574))<$P574,$O574-SUM($Q574:S574),IF(SUM($Q574:S574)<$O574,$P574,0)))","v":0},{"$f":"IF($O574<=0,0,IF(($O574-SUM($Q574:T574))<$P574,$O574-SUM($Q574:T574),IF(SUM($Q574:T574)<$O574,$P574,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1981-01-31","1981-01-31",101.27,101.27,0,0,0,0,0,1,0,0,null,{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:Q575))<$P575,$O575-SUM($Q575:Q575),IF(SUM($Q575:Q575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:R575))<$P575,$O575-SUM($Q575:R575),IF(SUM($Q575:R575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:S575))<$P575,$O575-SUM($Q575:S575),IF(SUM($Q575:S575)<$O575,$P575,0)))","v":0},{"$f":"IF($O575<=0,0,IF(($O575-SUM($Q575:T575))<$P575,$O575-SUM($Q575:T575),IF(SUM($Q575:T575)<$O575,$P575,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1981-06-30","1981-06-30",12825.01,12742.93,0,0,0,82.08,0,0.5,0,0,null,{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:Q576))<$P576,$O576-SUM($Q576:Q576),IF(SUM($Q576:Q576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:R576))<$P576,$O576-SUM($Q576:R576),IF(SUM($Q576:R576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:S576))<$P576,$O576-SUM($Q576:S576),IF(SUM($Q576:S576)<$O576,$P576,0)))","v":0},{"$f":"IF($O576<=0,0,IF(($O576-SUM($Q576:T576))<$P576,$O576-SUM($Q576:T576),IF(SUM($Q576:T576)<$O576,$P576,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1981-06-30","1981-06-30",5879.59,5753.43,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,0,null,{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:Q577))<$P577,$O577-SUM($Q577:Q577),IF(SUM($Q577:Q577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:R577))<$P577,$O577-SUM($Q577:R577),IF(SUM($Q577:R577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:S577))<$P577,$O577-SUM($Q577:S577),IF(SUM($Q577:S577)<$O577,$P577,0)))","v":0},{"$f":"IF($O577<=0,0,IF(($O577-SUM($Q577:T577))<$P577,$O577-SUM($Q577:T577),IF(SUM($Q577:T577)<$O577,$P577,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1981-06-30","1981-06-30",9560.02,8571.19,0,0,0,988.83,0,1,0,0,null,{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:Q578))<$P578,$O578-SUM($Q578:Q578),IF(SUM($Q578:Q578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:R578))<$P578,$O578-SUM($Q578:R578),IF(SUM($Q578:R578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:S578))<$P578,$O578-SUM($Q578:S578),IF(SUM($Q578:S578)<$O578,$P578,0)))","v":0},{"$f":"IF($O578<=0,0,IF(($O578-SUM($Q578:T578))<$P578,$O578-SUM($Q578:T578),IF(SUM($Q578:T578)<$O578,$P578,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1981-12-31","1981-12-31",948.41,948.41,0,0,0,0,0,1,0,0,null,{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:Q579))<$P579,$O579-SUM($Q579:Q579),IF(SUM($Q579:Q579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:R579))<$P579,$O579-SUM($Q579:R579),IF(SUM($Q579:R579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:S579))<$P579,$O579-SUM($Q579:S579),IF(SUM($Q579:S579)<$O579,$P579,0)))","v":0},{"$f":"IF($O579<=0,0,IF(($O579-SUM($Q579:T579))<$P579,$O579-SUM($Q579:T579),IF(SUM($Q579:T579)<$O579,$P579,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1981-12-31","1981-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:Q580))<$P580,$O580-SUM($Q580:Q580),IF(SUM($Q580:Q580)<$O580,$P580,0)))","v":27.14},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:R580))<$P580,$O580-SUM($Q580:R580),IF(SUM($Q580:R580)<$O580,$P580,0)))","v":27.14},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:S580))<$P580,$O580-SUM($Q580:S580),IF(SUM($Q580:S580)<$O580,$P580,0)))","v":27.14},{"$f":"IF($O580<=0,0,IF(($O580-SUM($Q580:T580))<$P580,$O580-SUM($Q580:T580),IF(SUM($Q580:T580)<$O580,$P580,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1981-12-31","1981-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:Q581))<$P581,$O581-SUM($Q581:Q581),IF(SUM($Q581:Q581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:R581))<$P581,$O581-SUM($Q581:R581),IF(SUM($Q581:R581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:S581))<$P581,$O581-SUM($Q581:S581),IF(SUM($Q581:S581)<$O581,$P581,0)))","v":0},{"$f":"IF($O581<=0,0,IF(($O581-SUM($Q581:T581))<$P581,$O581-SUM($Q581:T581),IF(SUM($Q581:T581)<$O581,$P581,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","1981-12-31","1981-12-31",5396.72,5396.72,0,0,0,0,{"$f":"+G582-H582-I582+J582-L582","v":0},1,{"$f":"+M582*N582","v":0},{"$f":"(I582+K582)*N582","v":0},null,{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:Q582))<$P582,$O582-SUM($Q582:Q582),IF(SUM($Q582:Q582)<$O582,$P582,0)))","v":0},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:R582))<$P582,$O582-SUM($Q582:R582),IF(SUM($Q582:R582)<$O582,$P582,0)))","v":0},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:S582))<$P582,$O582-SUM($Q582:S582),IF(SUM($Q582:S582)<$O582,$P582,0)))","v":0},{"$f":"IF($O582<=0,0,IF(($O582-SUM($Q582:T582))<$P582,$O582-SUM($Q582:T582),IF(SUM($Q582:T582)<$O582,$P582,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1982-03-31","1982-03-31",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:Q583))<$P583,$O583-SUM($Q583:Q583),IF(SUM($Q583:Q583)<$O583,$P583,0)))","v":0},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:R583))<$P583,$O583-SUM($Q583:R583),IF(SUM($Q583:R583)<$O583,$P583,0)))","v":0},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:S583))<$P583,$O583-SUM($Q583:S583),IF(SUM($Q583:S583)<$O583,$P583,0)))","v":0},{"$f":"IF($O583<=0,0,IF(($O583-SUM($Q583:T583))<$P583,$O583-SUM($Q583:T583),IF(SUM($Q583:T583)<$O583,$P583,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1982-12-31","1982-12-31",575.53,549.95000000000005,25.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,25.58,null,{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:Q584))<$P584,$O584-SUM($Q584:Q584),IF(SUM($Q584:Q584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:R584))<$P584,$O584-SUM($Q584:R584),IF(SUM($Q584:R584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:S584))<$P584,$O584-SUM($Q584:S584),IF(SUM($Q584:S584)<$O584,$P584,0)))","v":0},{"$f":"IF($O584<=0,0,IF(($O584-SUM($Q584:T584))<$P584,$O584-SUM($Q584:T584),IF(SUM($Q584:T584)<$O584,$P584,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1982-12-31","1982-12-31",10957.66,10625.61,332.05,0,0,0,-7.3896444519050419E-13,1,-7.3896444519050419E-13,332.05,null,{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:Q585))<$P585,$O585-SUM($Q585:Q585),IF(SUM($Q585:Q585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:R585))<$P585,$O585-SUM($Q585:R585),IF(SUM($Q585:R585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:S585))<$P585,$O585-SUM($Q585:S585),IF(SUM($Q585:S585)<$O585,$P585,0)))","v":0},{"$f":"IF($O585<=0,0,IF(($O585-SUM($Q585:T585))<$P585,$O585-SUM($Q585:T585),IF(SUM($Q585:T585)<$O585,$P585,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1982-12-31","1982-12-31",3376.99,3161.7,0,0,0,215.29,0,0.5,0,0,null,{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:Q586))<$P586,$O586-SUM($Q586:Q586),IF(SUM($Q586:Q586)<$O586,$P586,0)))","v":0},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:R586))<$P586,$O586-SUM($Q586:R586),IF(SUM($Q586:R586)<$O586,$P586,0)))","v":0},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:S586))<$P586,$O586-SUM($Q586:S586),IF(SUM($Q586:S586)<$O586,$P586,0)))","v":0},{"$f":"IF($O586<=0,0,IF(($O586-SUM($Q586:T586))<$P586,$O586-SUM($Q586:T586),IF(SUM($Q586:T586)<$O586,$P586,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1982-12-31","1982-12-31",2360.13,2260.5500000000002,99.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,99.58,null,{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:Q587))<$P587,$O587-SUM($Q587:Q587),IF(SUM($Q587:Q587)<$O587,$P587,0)))","v":0},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:R587))<$P587,$O587-SUM($Q587:R587),IF(SUM($Q587:R587)<$O587,$P587,0)))","v":0},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:S587))<$P587,$O587-SUM($Q587:S587),IF(SUM($Q587:S587)<$O587,$P587,0)))","v":0},{"$f":"IF($O587<=0,0,IF(($O587-SUM($Q587:T587))<$P587,$O587-SUM($Q587:T587),IF(SUM($Q587:T587)<$O587,$P587,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1982-12-31","1982-12-31",887.33,887.33,0,0,0,0,0,1,0,0,null,{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:Q588))<$P588,$O588-SUM($Q588:Q588),IF(SUM($Q588:Q588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:R588))<$P588,$O588-SUM($Q588:R588),IF(SUM($Q588:R588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:S588))<$P588,$O588-SUM($Q588:S588),IF(SUM($Q588:S588)<$O588,$P588,0)))","v":0},{"$f":"IF($O588<=0,0,IF(($O588-SUM($Q588:T588))<$P588,$O588-SUM($Q588:T588),IF(SUM($Q588:T588)<$O588,$P588,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1983-05-30","1983-05-30",9907,8397.68,0,0,1509.32,1509.32,0,1,0,1509.32,null,{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:Q589))<$P589,$O589-SUM($Q589:Q589),IF(SUM($Q589:Q589)<$O589,$P589,0)))","v":0},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:R589))<$P589,$O589-SUM($Q589:R589),IF(SUM($Q589:R589)<$O589,$P589,0)))","v":0},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:S589))<$P589,$O589-SUM($Q589:S589),IF(SUM($Q589:S589)<$O589,$P589,0)))","v":0},{"$f":"IF($O589<=0,0,IF(($O589-SUM($Q589:T589))<$P589,$O589-SUM($Q589:T589),IF(SUM($Q589:T589)<$O589,$P589,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1983-10-30","1983-10-30",575.08000000000004,506.48,11.59,0,0,0,57.010000000000019,1,57.010000000000019,11.59,null,{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:Q590))<$P590,$O590-SUM($Q590:Q590),IF(SUM($Q590:Q590)<$O590,$P590,0)))","v":11.59},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:R590))<$P590,$O590-SUM($Q590:R590),IF(SUM($Q590:R590)<$O590,$P590,0)))","v":11.59},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:S590))<$P590,$O590-SUM($Q590:S590),IF(SUM($Q590:S590)<$O590,$P590,0)))","v":11.59},{"$f":"IF($O590<=0,0,IF(($O590-SUM($Q590:T590))<$P590,$O590-SUM($Q590:T590),IF(SUM($Q590:T590)<$O590,$P590,0)))","v":11.59}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1984-11-30","1984-11-30",1356.38,1338.29,0,0,0,18.09,1.4566126083082054E-13,1,1.4566126083082054E-13,0,null,{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:Q591))<$P591,$O591-SUM($Q591:Q591),IF(SUM($Q591:Q591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:R591))<$P591,$O591-SUM($Q591:R591),IF(SUM($Q591:R591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:S591))<$P591,$O591-SUM($Q591:S591),IF(SUM($Q591:S591)<$O591,$P591,0)))","v":0},{"$f":"IF($O591<=0,0,IF(($O591-SUM($Q591:T591))<$P591,$O591-SUM($Q591:T591),IF(SUM($Q591:T591)<$O591,$P591,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",146775.24,146775.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:Q592))<$P592,$O592-SUM($Q592:Q592),IF(SUM($Q592:Q592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:R592))<$P592,$O592-SUM($Q592:R592),IF(SUM($Q592:R592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:S592))<$P592,$O592-SUM($Q592:S592),IF(SUM($Q592:S592)<$O592,$P592,0)))","v":0},{"$f":"IF($O592<=0,0,IF(($O592-SUM($Q592:T592))<$P592,$O592-SUM($Q592:T592),IF(SUM($Q592:T592)<$O592,$P592,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",90483.45,77424.62,2207.36,0,0,0,10851.470000000001,1,10851.470000000001,2207.36,null,{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:Q593))<$P593,$O593-SUM($Q593:Q593),IF(SUM($Q593:Q593)<$O593,$P593,0)))","v":2207.36},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:R593))<$P593,$O593-SUM($Q593:R593),IF(SUM($Q593:R593)<$O593,$P593,0)))","v":2207.36},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:S593))<$P593,$O593-SUM($Q593:S593),IF(SUM($Q593:S593)<$O593,$P593,0)))","v":2207.36},{"$f":"IF($O593<=0,0,IF(($O593-SUM($Q593:T593))<$P593,$O593-SUM($Q593:T593),IF(SUM($Q593:T593)<$O593,$P593,0)))","v":2207.36}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",3067.36,2797.55,46.39,0,0,0,223.41999999999996,1,223.41999999999996,46.39,null,{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:Q594))<$P594,$O594-SUM($Q594:Q594),IF(SUM($Q594:Q594)<$O594,$P594,0)))","v":46.39},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:R594))<$P594,$O594-SUM($Q594:R594),IF(SUM($Q594:R594)<$O594,$P594,0)))","v":46.39},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:S594))<$P594,$O594-SUM($Q594:S594),IF(SUM($Q594:S594)<$O594,$P594,0)))","v":46.39},{"$f":"IF($O594<=0,0,IF(($O594-SUM($Q594:T594))<$P594,$O594-SUM($Q594:T594),IF(SUM($Q594:T594)<$O594,$P594,0)))","v":46.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",40249.68,34607.85,0,0,0,5641.83,0,1,0,0,null,{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:Q595))<$P595,$O595-SUM($Q595:Q595),IF(SUM($Q595:Q595)<$O595,$P595,0)))","v":0},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:R595))<$P595,$O595-SUM($Q595:R595),IF(SUM($Q595:R595)<$O595,$P595,0)))","v":0},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:S595))<$P595,$O595-SUM($Q595:S595),IF(SUM($Q595:S595)<$O595,$P595,0)))","v":0},{"$f":"IF($O595<=0,0,IF(($O595-SUM($Q595:T595))<$P595,$O595-SUM($Q595:T595),IF(SUM($Q595:T595)<$O595,$P595,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",40249.68,34607.85,0,0,0,5641.83,0,0.5,0,0,null,{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:Q596))<$P596,$O596-SUM($Q596:Q596),IF(SUM($Q596:Q596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:R596))<$P596,$O596-SUM($Q596:R596),IF(SUM($Q596:R596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:S596))<$P596,$O596-SUM($Q596:S596),IF(SUM($Q596:S596)<$O596,$P596,0)))","v":0},{"$f":"IF($O596<=0,0,IF(($O596-SUM($Q596:T596))<$P596,$O596-SUM($Q596:T596),IF(SUM($Q596:T596)<$O596,$P596,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",36907.93,36907.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:Q597))<$P597,$O597-SUM($Q597:Q597),IF(SUM($Q597:Q597)<$O597,$P597,0)))","v":0},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:R597))<$P597,$O597-SUM($Q597:R597),IF(SUM($Q597:R597)<$O597,$P597,0)))","v":0},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:S597))<$P597,$O597-SUM($Q597:S597),IF(SUM($Q597:S597)<$O597,$P597,0)))","v":0},{"$f":"IF($O597<=0,0,IF(($O597-SUM($Q597:T597))<$P597,$O597-SUM($Q597:T597),IF(SUM($Q597:T597)<$O597,$P597,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",40249.68,34607.85,0,0,0,5641.83,0,1,0,0,null,{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:Q598))<$P598,$O598-SUM($Q598:Q598),IF(SUM($Q598:Q598)<$O598,$P598,0)))","v":0},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:R598))<$P598,$O598-SUM($Q598:R598),IF(SUM($Q598:R598)<$O598,$P598,0)))","v":0},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:S598))<$P598,$O598-SUM($Q598:S598),IF(SUM($Q598:S598)<$O598,$P598,0)))","v":0},{"$f":"IF($O598<=0,0,IF(($O598-SUM($Q598:T598))<$P598,$O598-SUM($Q598:T598),IF(SUM($Q598:T598)<$O598,$P598,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",41039.25,38751.4,393.35,0,0,0,1894.4999999999986,1,1894.4999999999986,393.35,null,{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:Q599))<$P599,$O599-SUM($Q599:Q599),IF(SUM($Q599:Q599)<$O599,$P599,0)))","v":393.35},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:R599))<$P599,$O599-SUM($Q599:R599),IF(SUM($Q599:R599)<$O599,$P599,0)))","v":393.35},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:S599))<$P599,$O599-SUM($Q599:S599),IF(SUM($Q599:S599)<$O599,$P599,0)))","v":393.35},{"$f":"IF($O599<=0,0,IF(($O599-SUM($Q599:T599))<$P599,$O599-SUM($Q599:T599),IF(SUM($Q599:T599)<$O599,$P599,0)))","v":393.35}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",40249.68,34607.85,0,0,0,5641.83,0,0.5,0,0,null,{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:Q600))<$P600,$O600-SUM($Q600:Q600),IF(SUM($Q600:Q600)<$O600,$P600,0)))","v":0},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:R600))<$P600,$O600-SUM($Q600:R600),IF(SUM($Q600:R600)<$O600,$P600,0)))","v":0},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:S600))<$P600,$O600-SUM($Q600:S600),IF(SUM($Q600:S600)<$O600,$P600,0)))","v":0},{"$f":"IF($O600<=0,0,IF(($O600-SUM($Q600:T600))<$P600,$O600-SUM($Q600:T600),IF(SUM($Q600:T600)<$O600,$P600,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",40249.68,35873.31,0,0,4376.37,4376.37,0,1,0,4376.37,null,{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:Q601))<$P601,$O601-SUM($Q601:Q601),IF(SUM($Q601:Q601)<$O601,$P601,0)))","v":0},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:R601))<$P601,$O601-SUM($Q601:R601),IF(SUM($Q601:R601)<$O601,$P601,0)))","v":0},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:S601))<$P601,$O601-SUM($Q601:S601),IF(SUM($Q601:S601)<$O601,$P601,0)))","v":0},{"$f":"IF($O601<=0,0,IF(($O601-SUM($Q601:T601))<$P601,$O601-SUM($Q601:T601),IF(SUM($Q601:T601)<$O601,$P601,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",37366.32,36638.83,727.49,0,0,0,-2.0463630789890885E-12,1,-2.0463630789890885E-12,727.49,null,{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:Q602))<$P602,$O602-SUM($Q602:Q602),IF(SUM($Q602:Q602)<$O602,$P602,0)))","v":0},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:R602))<$P602,$O602-SUM($Q602:R602),IF(SUM($Q602:R602)<$O602,$P602,0)))","v":0},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:S602))<$P602,$O602-SUM($Q602:S602),IF(SUM($Q602:S602)<$O602,$P602,0)))","v":0},{"$f":"IF($O602<=0,0,IF(($O602-SUM($Q602:T602))<$P602,$O602-SUM($Q602:T602),IF(SUM($Q602:T602)<$O602,$P602,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",3435.44,3243.91,0,0,0,191.53,0,1,0,0,null,{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:Q603))<$P603,$O603-SUM($Q603:Q603),IF(SUM($Q603:Q603)<$O603,$P603,0)))","v":0},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:R603))<$P603,$O603-SUM($Q603:R603),IF(SUM($Q603:R603)<$O603,$P603,0)))","v":0},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:S603))<$P603,$O603-SUM($Q603:S603),IF(SUM($Q603:S603)<$O603,$P603,0)))","v":0},{"$f":"IF($O603<=0,0,IF(($O603-SUM($Q603:T603))<$P603,$O603-SUM($Q603:T603),IF(SUM($Q603:T603)<$O603,$P603,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",1867.19,1602.33,0,0,0,264.86,0,0.5,0,0,null,{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:Q604))<$P604,$O604-SUM($Q604:Q604),IF(SUM($Q604:Q604)<$O604,$P604,0)))","v":0},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:R604))<$P604,$O604-SUM($Q604:R604),IF(SUM($Q604:R604)<$O604,$P604,0)))","v":0},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:S604))<$P604,$O604-SUM($Q604:S604),IF(SUM($Q604:S604)<$O604,$P604,0)))","v":0},{"$f":"IF($O604<=0,0,IF(($O604-SUM($Q604:T604))<$P604,$O604-SUM($Q604:T604),IF(SUM($Q604:T604)<$O604,$P604,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",24064.9,20691.71,0,0,0,3373.2,-9.9999999974897946E-3,0.5,-4.9999999987448973E-3,0,null,{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:Q605))<$P605,$O605-SUM($Q605:Q605),IF(SUM($Q605:Q605)<$O605,$P605,0)))","v":0},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:R605))<$P605,$O605-SUM($Q605:R605),IF(SUM($Q605:R605)<$O605,$P605,0)))","v":0},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:S605))<$P605,$O605-SUM($Q605:S605),IF(SUM($Q605:S605)<$O605,$P605,0)))","v":0},{"$f":"IF($O605<=0,0,IF(($O605-SUM($Q605:T605))<$P605,$O605-SUM($Q605:T605),IF(SUM($Q605:T605)<$O605,$P605,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",24064.9,20691.71,0,0,0,3373.2,-9.9999999974897946E-3,0.5,-4.9999999987448973E-3,0,null,{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:Q606))<$P606,$O606-SUM($Q606:Q606),IF(SUM($Q606:Q606)<$O606,$P606,0)))","v":0},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:R606))<$P606,$O606-SUM($Q606:R606),IF(SUM($Q606:R606)<$O606,$P606,0)))","v":0},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:S606))<$P606,$O606-SUM($Q606:S606),IF(SUM($Q606:S606)<$O606,$P606,0)))","v":0},{"$f":"IF($O606<=0,0,IF(($O606-SUM($Q606:T606))<$P606,$O606-SUM($Q606:T606),IF(SUM($Q606:T606)<$O606,$P606,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",24273.59,22624.38,278.74,0,0,0,1370.4699999999991,1,1370.4699999999991,278.74,null,{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:Q607))<$P607,$O607-SUM($Q607:Q607),IF(SUM($Q607:Q607)<$O607,$P607,0)))","v":278.74},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:R607))<$P607,$O607-SUM($Q607:R607),IF(SUM($Q607:R607)<$O607,$P607,0)))","v":278.74},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:S607))<$P607,$O607-SUM($Q607:S607),IF(SUM($Q607:S607)<$O607,$P607,0)))","v":278.74},{"$f":"IF($O607<=0,0,IF(($O607-SUM($Q607:T607))<$P607,$O607-SUM($Q607:T607),IF(SUM($Q607:T607)<$O607,$P607,0)))","v":278.74}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",1653,1449.2,0,0,0,203.8,0,0.5,0,0,null,{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:Q608))<$P608,$O608-SUM($Q608:Q608),IF(SUM($Q608:Q608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:R608))<$P608,$O608-SUM($Q608:R608),IF(SUM($Q608:R608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:S608))<$P608,$O608-SUM($Q608:S608),IF(SUM($Q608:S608)<$O608,$P608,0)))","v":0},{"$f":"IF($O608<=0,0,IF(($O608-SUM($Q608:T608))<$P608,$O608-SUM($Q608:T608),IF(SUM($Q608:T608)<$O608,$P608,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:Q609))<$P609,$O609-SUM($Q609:Q609),IF(SUM($Q609:Q609)<$O609,$P609,0)))","v":227.76},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:R609))<$P609,$O609-SUM($Q609:R609),IF(SUM($Q609:R609)<$O609,$P609,0)))","v":227.76},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:S609))<$P609,$O609-SUM($Q609:S609),IF(SUM($Q609:S609)<$O609,$P609,0)))","v":227.76},{"$f":"IF($O609<=0,0,IF(($O609-SUM($Q609:T609))<$P609,$O609-SUM($Q609:T609),IF(SUM($Q609:T609)<$O609,$P609,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1985-12-31","1985-12-31",42080.39,42080.39,0,0,0,0,0,1,0,0,null,{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:Q610))<$P610,$O610-SUM($Q610:Q610),IF(SUM($Q610:Q610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:R610))<$P610,$O610-SUM($Q610:R610),IF(SUM($Q610:R610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:S610))<$P610,$O610-SUM($Q610:S610),IF(SUM($Q610:S610)<$O610,$P610,0)))","v":0},{"$f":"IF($O610<=0,0,IF(($O610-SUM($Q610:T610))<$P610,$O610-SUM($Q610:T610),IF(SUM($Q610:T610)<$O610,$P610,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:Q611))<$P611,$O611-SUM($Q611:Q611),IF(SUM($Q611:Q611)<$O611,$P611,0)))","v":13.57},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:R611))<$P611,$O611-SUM($Q611:R611),IF(SUM($Q611:R611)<$O611,$P611,0)))","v":13.57},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:S611))<$P611,$O611-SUM($Q611:S611),IF(SUM($Q611:S611)<$O611,$P611,0)))","v":13.57},{"$f":"IF($O611<=0,0,IF(($O611-SUM($Q611:T611))<$P611,$O611-SUM($Q611:T611),IF(SUM($Q611:T611)<$O611,$P611,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:Q612))<$P612,$O612-SUM($Q612:Q612),IF(SUM($Q612:Q612)<$O612,$P612,0)))","v":0},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:R612))<$P612,$O612-SUM($Q612:R612),IF(SUM($Q612:R612)<$O612,$P612,0)))","v":0},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:S612))<$P612,$O612-SUM($Q612:S612),IF(SUM($Q612:S612)<$O612,$P612,0)))","v":0},{"$f":"IF($O612<=0,0,IF(($O612-SUM($Q612:T612))<$P612,$O612-SUM($Q612:T612),IF(SUM($Q612:T612)<$O612,$P612,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1985-12-31","1985-12-31",1904,1872.26,0,0,31.74,31.74,0,1,0,31.74,null,{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:Q613))<$P613,$O613-SUM($Q613:Q613),IF(SUM($Q613:Q613)<$O613,$P613,0)))","v":0},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:R613))<$P613,$O613-SUM($Q613:R613),IF(SUM($Q613:R613)<$O613,$P613,0)))","v":0},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:S613))<$P613,$O613-SUM($Q613:S613),IF(SUM($Q613:S613)<$O613,$P613,0)))","v":0},{"$f":"IF($O613<=0,0,IF(($O613-SUM($Q613:T613))<$P613,$O613-SUM($Q613:T613),IF(SUM($Q613:T613)<$O613,$P613,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",15904.21,13653.12,0,0,0,2251.09,0,1,0,0,null,{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:Q614))<$P614,$O614-SUM($Q614:Q614),IF(SUM($Q614:Q614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:R614))<$P614,$O614-SUM($Q614:R614),IF(SUM($Q614:R614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:S614))<$P614,$O614-SUM($Q614:S614),IF(SUM($Q614:S614)<$O614,$P614,0)))","v":0},{"$f":"IF($O614<=0,0,IF(($O614-SUM($Q614:T614))<$P614,$O614-SUM($Q614:T614),IF(SUM($Q614:T614)<$O614,$P614,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",1941.03,1864.75,76.27,0,0,0,9.9999999999766942E-3,1,9.9999999999766942E-3,76.27,null,{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:Q615))<$P615,$O615-SUM($Q615:Q615),IF(SUM($Q615:Q615)<$O615,$P615,0)))","v":9.9999999999766942E-3},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:R615))<$P615,$O615-SUM($Q615:R615),IF(SUM($Q615:R615)<$O615,$P615,0)))","v":0},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:S615))<$P615,$O615-SUM($Q615:S615),IF(SUM($Q615:S615)<$O615,$P615,0)))","v":0},{"$f":"IF($O615<=0,0,IF(($O615-SUM($Q615:T615))<$P615,$O615-SUM($Q615:T615),IF(SUM($Q615:T615)<$O615,$P615,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:Q616))<$P616,$O616-SUM($Q616:Q616),IF(SUM($Q616:Q616)<$O616,$P616,0)))","v":27.14},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:R616))<$P616,$O616-SUM($Q616:R616),IF(SUM($Q616:R616)<$O616,$P616,0)))","v":27.14},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:S616))<$P616,$O616-SUM($Q616:S616),IF(SUM($Q616:S616)<$O616,$P616,0)))","v":27.14},{"$f":"IF($O616<=0,0,IF(($O616-SUM($Q616:T616))<$P616,$O616-SUM($Q616:T616),IF(SUM($Q616:T616)<$O616,$P616,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",1400.1,1352.36,47.73,0,0,0,1.0000000000012221E-2,1,1.0000000000012221E-2,47.73,null,{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:Q617))<$P617,$O617-SUM($Q617:Q617),IF(SUM($Q617:Q617)<$O617,$P617,0)))","v":1.0000000000012221E-2},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:R617))<$P617,$O617-SUM($Q617:R617),IF(SUM($Q617:R617)<$O617,$P617,0)))","v":0},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:S617))<$P617,$O617-SUM($Q617:S617),IF(SUM($Q617:S617)<$O617,$P617,0)))","v":0},{"$f":"IF($O617<=0,0,IF(($O617-SUM($Q617:T617))<$P617,$O617-SUM($Q617:T617),IF(SUM($Q617:T617)<$O617,$P617,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",1400.1,1352.36,47.73,0,0,0,1.0000000000012221E-2,1,1.0000000000012221E-2,47.73,null,{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:Q618))<$P618,$O618-SUM($Q618:Q618),IF(SUM($Q618:Q618)<$O618,$P618,0)))","v":1.0000000000012221E-2},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:R618))<$P618,$O618-SUM($Q618:R618),IF(SUM($Q618:R618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:S618))<$P618,$O618-SUM($Q618:S618),IF(SUM($Q618:S618)<$O618,$P618,0)))","v":0},{"$f":"IF($O618<=0,0,IF(($O618-SUM($Q618:T618))<$P618,$O618-SUM($Q618:T618),IF(SUM($Q618:T618)<$O618,$P618,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1985-12-31","1985-12-31",1400.1,1352.36,47.73,0,0,0,1.0000000000012221E-2,1,1.0000000000012221E-2,47.73,null,{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:Q619))<$P619,$O619-SUM($Q619:Q619),IF(SUM($Q619:Q619)<$O619,$P619,0)))","v":1.0000000000012221E-2},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:R619))<$P619,$O619-SUM($Q619:R619),IF(SUM($Q619:R619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:S619))<$P619,$O619-SUM($Q619:S619),IF(SUM($Q619:S619)<$O619,$P619,0)))","v":0},{"$f":"IF($O619<=0,0,IF(($O619-SUM($Q619:T619))<$P619,$O619-SUM($Q619:T619),IF(SUM($Q619:T619)<$O619,$P619,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1986-02-28","1986-02-28",2094.4,1999.2,95.2,0,0,0,4.2632564145606011E-14,1,4.2632564145606011E-14,95.2,null,{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:Q620))<$P620,$O620-SUM($Q620:Q620),IF(SUM($Q620:Q620)<$O620,$P620,0)))","v":4.2632564145606011E-14},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:R620))<$P620,$O620-SUM($Q620:R620),IF(SUM($Q620:R620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:S620))<$P620,$O620-SUM($Q620:S620),IF(SUM($Q620:S620)<$O620,$P620,0)))","v":0},{"$f":"IF($O620<=0,0,IF(($O620-SUM($Q620:T620))<$P620,$O620-SUM($Q620:T620),IF(SUM($Q620:T620)<$O620,$P620,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-07-31","1986-07-31",138083.39000000001,138083.39000000001,0,0,0,0,0,1,0,0,null,{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:Q621))<$P621,$O621-SUM($Q621:Q621),IF(SUM($Q621:Q621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:R621))<$P621,$O621-SUM($Q621:R621),IF(SUM($Q621:R621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:S621))<$P621,$O621-SUM($Q621:S621),IF(SUM($Q621:S621)<$O621,$P621,0)))","v":0},{"$f":"IF($O621<=0,0,IF(($O621-SUM($Q621:T621))<$P621,$O621-SUM($Q621:T621),IF(SUM($Q621:T621)<$O621,$P621,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-10-30","1986-10-30",6894.32,6894.32,0,0,0,0,0,1,0,0,null,{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:Q622))<$P622,$O622-SUM($Q622:Q622),IF(SUM($Q622:Q622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:R622))<$P622,$O622-SUM($Q622:R622),IF(SUM($Q622:R622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:S622))<$P622,$O622-SUM($Q622:S622),IF(SUM($Q622:S622)<$O622,$P622,0)))","v":0},{"$f":"IF($O622<=0,0,IF(($O622-SUM($Q622:T622))<$P622,$O622-SUM($Q622:T622),IF(SUM($Q622:T622)<$O622,$P622,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",58010.1,55943.69,880.22,0,0,0,1186.1899999999962,1,1186.1899999999962,880.22,null,{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:Q623))<$P623,$O623-SUM($Q623:Q623),IF(SUM($Q623:Q623)<$O623,$P623,0)))","v":880.22},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:R623))<$P623,$O623-SUM($Q623:R623),IF(SUM($Q623:R623)<$O623,$P623,0)))","v":305.96999999999616},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:S623))<$P623,$O623-SUM($Q623:S623),IF(SUM($Q623:S623)<$O623,$P623,0)))","v":0},{"$f":"IF($O623<=0,0,IF(($O623-SUM($Q623:T623))<$P623,$O623-SUM($Q623:T623),IF(SUM($Q623:T623)<$O623,$P623,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1986-12-31","1986-12-31",206563.43,206563.43,0,0,0,0,0,1,0,0,null,{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:Q624))<$P624,$O624-SUM($Q624:Q624),IF(SUM($Q624:Q624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:R624))<$P624,$O624-SUM($Q624:R624),IF(SUM($Q624:R624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:S624))<$P624,$O624-SUM($Q624:S624),IF(SUM($Q624:S624)<$O624,$P624,0)))","v":0},{"$f":"IF($O624<=0,0,IF(($O624-SUM($Q624:T624))<$P624,$O624-SUM($Q624:T624),IF(SUM($Q624:T624)<$O624,$P624,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1986-12-31","1986-12-31",1272.81,1267.51,5.3,0,0,0,-4.5297099404706387E-14,1,-4.5297099404706387E-14,5.3,null,{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:Q625))<$P625,$O625-SUM($Q625:Q625),IF(SUM($Q625:Q625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:R625))<$P625,$O625-SUM($Q625:R625),IF(SUM($Q625:R625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:S625))<$P625,$O625-SUM($Q625:S625),IF(SUM($Q625:S625)<$O625,$P625,0)))","v":0},{"$f":"IF($O625<=0,0,IF(($O625-SUM($Q625:T625))<$P625,$O625-SUM($Q625:T625),IF(SUM($Q625:T625)<$O625,$P625,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-12-31","1986-12-31",8848.73,8848.73,0,0,0,0,0,1,0,0,null,{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:Q626))<$P626,$O626-SUM($Q626:Q626),IF(SUM($Q626:Q626)<$O626,$P626,0)))","v":0},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:R626))<$P626,$O626-SUM($Q626:R626),IF(SUM($Q626:R626)<$O626,$P626,0)))","v":0},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:S626))<$P626,$O626-SUM($Q626:S626),IF(SUM($Q626:S626)<$O626,$P626,0)))","v":0},{"$f":"IF($O626<=0,0,IF(($O626-SUM($Q626:T626))<$P626,$O626-SUM($Q626:T626),IF(SUM($Q626:T626)<$O626,$P626,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1986-12-31","1986-12-31",61968.92,61968.92,0,0,0,0,0,1,0,0,null,{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:Q627))<$P627,$O627-SUM($Q627:Q627),IF(SUM($Q627:Q627)<$O627,$P627,0)))","v":0},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:R627))<$P627,$O627-SUM($Q627:R627),IF(SUM($Q627:R627)<$O627,$P627,0)))","v":0},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:S627))<$P627,$O627-SUM($Q627:S627),IF(SUM($Q627:S627)<$O627,$P627,0)))","v":0},{"$f":"IF($O627<=0,0,IF(($O627-SUM($Q627:T627))<$P627,$O627-SUM($Q627:T627),IF(SUM($Q627:T627)<$O627,$P627,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",7334.26,7073,111.29,0,0,0,149.9700000000002,1,149.9700000000002,111.29,null,{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:Q628))<$P628,$O628-SUM($Q628:Q628),IF(SUM($Q628:Q628)<$O628,$P628,0)))","v":111.29},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:R628))<$P628,$O628-SUM($Q628:R628),IF(SUM($Q628:R628)<$O628,$P628,0)))","v":38.680000000000192},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:S628))<$P628,$O628-SUM($Q628:S628),IF(SUM($Q628:S628)<$O628,$P628,0)))","v":0},{"$f":"IF($O628<=0,0,IF(($O628-SUM($Q628:T628))<$P628,$O628-SUM($Q628:T628),IF(SUM($Q628:T628)<$O628,$P628,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",5925.99,5925.99,0,0,0,0,0,1,0,0,null,{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:Q629))<$P629,$O629-SUM($Q629:Q629),IF(SUM($Q629:Q629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:R629))<$P629,$O629-SUM($Q629:R629),IF(SUM($Q629:R629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:S629))<$P629,$O629-SUM($Q629:S629),IF(SUM($Q629:S629)<$O629,$P629,0)))","v":0},{"$f":"IF($O629<=0,0,IF(($O629-SUM($Q629:T629))<$P629,$O629-SUM($Q629:T629),IF(SUM($Q629:T629)<$O629,$P629,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-12-31","1986-12-31",4424.3599999999997,4424.3599999999997,0,0,0,0,0,1,0,0,null,{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:Q630))<$P630,$O630-SUM($Q630:Q630),IF(SUM($Q630:Q630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:R630))<$P630,$O630-SUM($Q630:R630),IF(SUM($Q630:R630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:S630))<$P630,$O630-SUM($Q630:S630),IF(SUM($Q630:S630)<$O630,$P630,0)))","v":0},{"$f":"IF($O630<=0,0,IF(($O630-SUM($Q630:T630))<$P630,$O630-SUM($Q630:T630),IF(SUM($Q630:T630)<$O630,$P630,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",2892.99,2892.99,0,0,0,0,0,1,0,0,null,{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:Q631))<$P631,$O631-SUM($Q631:Q631),IF(SUM($Q631:Q631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:R631))<$P631,$O631-SUM($Q631:R631),IF(SUM($Q631:R631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:S631))<$P631,$O631-SUM($Q631:S631),IF(SUM($Q631:S631)<$O631,$P631,0)))","v":0},{"$f":"IF($O631<=0,0,IF(($O631-SUM($Q631:T631))<$P631,$O631-SUM($Q631:T631),IF(SUM($Q631:T631)<$O631,$P631,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",2220.2399999999998,2220.2399999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:Q632))<$P632,$O632-SUM($Q632:Q632),IF(SUM($Q632:Q632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:R632))<$P632,$O632-SUM($Q632:R632),IF(SUM($Q632:R632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:S632))<$P632,$O632-SUM($Q632:S632),IF(SUM($Q632:S632)<$O632,$P632,0)))","v":0},{"$f":"IF($O632<=0,0,IF(($O632-SUM($Q632:T632))<$P632,$O632-SUM($Q632:T632),IF(SUM($Q632:T632)<$O632,$P632,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",5800.97,5594.33,88.02,0,0,0,118.62000000000033,1,118.62000000000033,88.02,null,{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:Q633))<$P633,$O633-SUM($Q633:Q633),IF(SUM($Q633:Q633)<$O633,$P633,0)))","v":88.02},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:R633))<$P633,$O633-SUM($Q633:R633),IF(SUM($Q633:R633)<$O633,$P633,0)))","v":30.600000000000335},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:S633))<$P633,$O633-SUM($Q633:S633),IF(SUM($Q633:S633)<$O633,$P633,0)))","v":0},{"$f":"IF($O633<=0,0,IF(($O633-SUM($Q633:T633))<$P633,$O633-SUM($Q633:T633),IF(SUM($Q633:T633)<$O633,$P633,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",10218.82,8421.06,309.08999999999997,0,0,0,1488.6700000000003,1,1488.6700000000003,309.08999999999997,null,{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:Q634))<$P634,$O634-SUM($Q634:Q634),IF(SUM($Q634:Q634)<$O634,$P634,0)))","v":309.08999999999997},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:R634))<$P634,$O634-SUM($Q634:R634),IF(SUM($Q634:R634)<$O634,$P634,0)))","v":309.08999999999997},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:S634))<$P634,$O634-SUM($Q634:S634),IF(SUM($Q634:S634)<$O634,$P634,0)))","v":309.08999999999997},{"$f":"IF($O634<=0,0,IF(($O634-SUM($Q634:T634))<$P634,$O634-SUM($Q634:T634),IF(SUM($Q634:T634)<$O634,$P634,0)))","v":309.08999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-12-31","1986-12-31",2211.73,2211.73,0,0,0,0,0,1,0,0,null,{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:Q635))<$P635,$O635-SUM($Q635:Q635),IF(SUM($Q635:Q635)<$O635,$P635,0)))","v":0},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:R635))<$P635,$O635-SUM($Q635:R635),IF(SUM($Q635:R635)<$O635,$P635,0)))","v":0},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:S635))<$P635,$O635-SUM($Q635:S635),IF(SUM($Q635:S635)<$O635,$P635,0)))","v":0},{"$f":"IF($O635<=0,0,IF(($O635-SUM($Q635:T635))<$P635,$O635-SUM($Q635:T635),IF(SUM($Q635:T635)<$O635,$P635,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-12-31","1986-12-31",2432.9,2243.5100000000002,15.89,0,0,0,173.49999999999989,1,173.49999999999989,15.89,null,{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:Q636))<$P636,$O636-SUM($Q636:Q636),IF(SUM($Q636:Q636)<$O636,$P636,0)))","v":15.89},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:R636))<$P636,$O636-SUM($Q636:R636),IF(SUM($Q636:R636)<$O636,$P636,0)))","v":15.89},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:S636))<$P636,$O636-SUM($Q636:S636),IF(SUM($Q636:S636)<$O636,$P636,0)))","v":15.89},{"$f":"IF($O636<=0,0,IF(($O636-SUM($Q636:T636))<$P636,$O636-SUM($Q636:T636),IF(SUM($Q636:T636)<$O636,$P636,0)))","v":15.89}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",3519.45,3519.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:Q637))<$P637,$O637-SUM($Q637:Q637),IF(SUM($Q637:Q637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:R637))<$P637,$O637-SUM($Q637:R637),IF(SUM($Q637:R637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:S637))<$P637,$O637-SUM($Q637:S637),IF(SUM($Q637:S637)<$O637,$P637,0)))","v":0},{"$f":"IF($O637<=0,0,IF(($O637-SUM($Q637:T637))<$P637,$O637-SUM($Q637:T637),IF(SUM($Q637:T637)<$O637,$P637,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1986-12-31","1986-12-31",1012.23,1008.14,4.09,0,0,0,3.1974423109204508E-14,1,3.1974423109204508E-14,4.09,null,{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:Q638))<$P638,$O638-SUM($Q638:Q638),IF(SUM($Q638:Q638)<$O638,$P638,0)))","v":3.1974423109204508E-14},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:R638))<$P638,$O638-SUM($Q638:R638),IF(SUM($Q638:R638)<$O638,$P638,0)))","v":0},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:S638))<$P638,$O638-SUM($Q638:S638),IF(SUM($Q638:S638)<$O638,$P638,0)))","v":0},{"$f":"IF($O638<=0,0,IF(($O638-SUM($Q638:T638))<$P638,$O638-SUM($Q638:T638),IF(SUM($Q638:T638)<$O638,$P638,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1986-12-31","1986-12-31",2638.23,2542.29,95.94,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,95.94,null,{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:Q639))<$P639,$O639-SUM($Q639:Q639),IF(SUM($Q639:Q639)<$O639,$P639,0)))","v":5.6843418860808015E-14},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:R639))<$P639,$O639-SUM($Q639:R639),IF(SUM($Q639:R639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:S639))<$P639,$O639-SUM($Q639:S639),IF(SUM($Q639:S639)<$O639,$P639,0)))","v":0},{"$f":"IF($O639<=0,0,IF(($O639-SUM($Q639:T639))<$P639,$O639-SUM($Q639:T639),IF(SUM($Q639:T639)<$O639,$P639,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-12-31","1986-12-31",2210.62,2210.62,0,0,0,0,0,1,0,0,null,{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:Q640))<$P640,$O640-SUM($Q640:Q640),IF(SUM($Q640:Q640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:R640))<$P640,$O640-SUM($Q640:R640),IF(SUM($Q640:R640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:S640))<$P640,$O640-SUM($Q640:S640),IF(SUM($Q640:S640)<$O640,$P640,0)))","v":0},{"$f":"IF($O640<=0,0,IF(($O640-SUM($Q640:T640))<$P640,$O640-SUM($Q640:T640),IF(SUM($Q640:T640)<$O640,$P640,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-12-31","1986-12-31",2210.1799999999998,2210.1799999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:Q641))<$P641,$O641-SUM($Q641:Q641),IF(SUM($Q641:Q641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:R641))<$P641,$O641-SUM($Q641:R641),IF(SUM($Q641:R641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:S641))<$P641,$O641-SUM($Q641:S641),IF(SUM($Q641:S641)<$O641,$P641,0)))","v":0},{"$f":"IF($O641<=0,0,IF(($O641-SUM($Q641:T641))<$P641,$O641-SUM($Q641:T641),IF(SUM($Q641:T641)<$O641,$P641,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1986-12-31","1986-12-31",2629.01,2529.42,99.58,0,0,0,1.0000000000147224E-2,1,1.0000000000147224E-2,99.58,null,{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:Q642))<$P642,$O642-SUM($Q642:Q642),IF(SUM($Q642:Q642)<$O642,$P642,0)))","v":1.0000000000147224E-2},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:R642))<$P642,$O642-SUM($Q642:R642),IF(SUM($Q642:R642)<$O642,$P642,0)))","v":0},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:S642))<$P642,$O642-SUM($Q642:S642),IF(SUM($Q642:S642)<$O642,$P642,0)))","v":0},{"$f":"IF($O642<=0,0,IF(($O642-SUM($Q642:T642))<$P642,$O642-SUM($Q642:T642),IF(SUM($Q642:T642)<$O642,$P642,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1986-12-31","1986-12-31",2427.0500000000002,2238.12,15.85,0,0,0,173.0800000000003,1,173.0800000000003,15.85,null,{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:Q643))<$P643,$O643-SUM($Q643:Q643),IF(SUM($Q643:Q643)<$O643,$P643,0)))","v":15.85},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:R643))<$P643,$O643-SUM($Q643:R643),IF(SUM($Q643:R643)<$O643,$P643,0)))","v":15.85},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:S643))<$P643,$O643-SUM($Q643:S643),IF(SUM($Q643:S643)<$O643,$P643,0)))","v":15.85},{"$f":"IF($O643<=0,0,IF(($O643-SUM($Q643:T643))<$P643,$O643-SUM($Q643:T643),IF(SUM($Q643:T643)<$O643,$P643,0)))","v":15.85}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",14349.17,13392.56,956.61,0,0,0,5.6843418860808015E-13,1,5.6843418860808015E-13,956.61,null,{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:Q644))<$P644,$O644-SUM($Q644:Q644),IF(SUM($Q644:Q644)<$O644,$P644,0)))","v":5.6843418860808015E-13},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:R644))<$P644,$O644-SUM($Q644:R644),IF(SUM($Q644:R644)<$O644,$P644,0)))","v":0},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:S644))<$P644,$O644-SUM($Q644:S644),IF(SUM($Q644:S644)<$O644,$P644,0)))","v":0},{"$f":"IF($O644<=0,0,IF(($O644-SUM($Q644:T644))<$P644,$O644-SUM($Q644:T644),IF(SUM($Q644:T644)<$O644,$P644,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",25190.46,13155.02,2798.94,0,0,0,9236.4999999999982,1,9236.4999999999982,2798.94,null,{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:Q645))<$P645,$O645-SUM($Q645:Q645),IF(SUM($Q645:Q645)<$O645,$P645,0)))","v":2798.94},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:R645))<$P645,$O645-SUM($Q645:R645),IF(SUM($Q645:R645)<$O645,$P645,0)))","v":2798.94},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:S645))<$P645,$O645-SUM($Q645:S645),IF(SUM($Q645:S645)<$O645,$P645,0)))","v":2798.94},{"$f":"IF($O645<=0,0,IF(($O645-SUM($Q645:T645))<$P645,$O645-SUM($Q645:T645),IF(SUM($Q645:T645)<$O645,$P645,0)))","v":839.67999999999847}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1986-12-31","1986-12-31",1438.53,1438.53,0,0,0,0,{"$f":"+G646-H646-I646+J646-L646","v":0},1,{"$f":"+M646*N646","v":0},{"$f":"(I646+K646)*N646","v":0},null,{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:Q646))<$P646,$O646-SUM($Q646:Q646),IF(SUM($Q646:Q646)<$O646,$P646,0)))","v":0},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:R646))<$P646,$O646-SUM($Q646:R646),IF(SUM($Q646:R646)<$O646,$P646,0)))","v":0},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:S646))<$P646,$O646-SUM($Q646:S646),IF(SUM($Q646:S646)<$O646,$P646,0)))","v":0},{"$f":"IF($O646<=0,0,IF(($O646-SUM($Q646:T646))<$P646,$O646-SUM($Q646:T646),IF(SUM($Q646:T646)<$O646,$P646,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1986-12-31","1986-12-31",3376.99,3161.7,0,0,0,215.29,0,0.5,0,0,null,{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:Q647))<$P647,$O647-SUM($Q647:Q647),IF(SUM($Q647:Q647)<$O647,$P647,0)))","v":0},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:R647))<$P647,$O647-SUM($Q647:R647),IF(SUM($Q647:R647)<$O647,$P647,0)))","v":0},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:S647))<$P647,$O647-SUM($Q647:S647),IF(SUM($Q647:S647)<$O647,$P647,0)))","v":0},{"$f":"IF($O647<=0,0,IF(($O647-SUM($Q647:T647))<$P647,$O647-SUM($Q647:T647),IF(SUM($Q647:T647)<$O647,$P647,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1987-06-30","1987-06-30",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:Q648))<$P648,$O648-SUM($Q648:Q648),IF(SUM($Q648:Q648)<$O648,$P648,0)))","v":13.57},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:R648))<$P648,$O648-SUM($Q648:R648),IF(SUM($Q648:R648)<$O648,$P648,0)))","v":13.57},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:S648))<$P648,$O648-SUM($Q648:S648),IF(SUM($Q648:S648)<$O648,$P648,0)))","v":13.57},{"$f":"IF($O648<=0,0,IF(($O648-SUM($Q648:T648))<$P648,$O648-SUM($Q648:T648),IF(SUM($Q648:T648)<$O648,$P648,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-11-30","1987-11-30",51933.49,51933.49,0,0,0,0,0,1,0,0,null,{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:Q649))<$P649,$O649-SUM($Q649:Q649),IF(SUM($Q649:Q649)<$O649,$P649,0)))","v":0},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:R649))<$P649,$O649-SUM($Q649:R649),IF(SUM($Q649:R649)<$O649,$P649,0)))","v":0},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:S649))<$P649,$O649-SUM($Q649:S649),IF(SUM($Q649:S649)<$O649,$P649,0)))","v":0},{"$f":"IF($O649<=0,0,IF(($O649-SUM($Q649:T649))<$P649,$O649-SUM($Q649:T649),IF(SUM($Q649:T649)<$O649,$P649,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-12-31","1987-12-31",571845.23,571845.23,0,0,0,0,0,1,0,0,null,{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:Q650))<$P650,$O650-SUM($Q650:Q650),IF(SUM($Q650:Q650)<$O650,$P650,0)))","v":0},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:R650))<$P650,$O650-SUM($Q650:R650),IF(SUM($Q650:R650)<$O650,$P650,0)))","v":0},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:S650))<$P650,$O650-SUM($Q650:S650),IF(SUM($Q650:S650)<$O650,$P650,0)))","v":0},{"$f":"IF($O650<=0,0,IF(($O650-SUM($Q650:T650))<$P650,$O650-SUM($Q650:T650),IF(SUM($Q650:T650)<$O650,$P650,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",216439.55,216439.55,0,0,0,0,0,1,0,0,null,{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:Q651))<$P651,$O651-SUM($Q651:Q651),IF(SUM($Q651:Q651)<$O651,$P651,0)))","v":0},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:R651))<$P651,$O651-SUM($Q651:R651),IF(SUM($Q651:R651)<$O651,$P651,0)))","v":0},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:S651))<$P651,$O651-SUM($Q651:S651),IF(SUM($Q651:S651)<$O651,$P651,0)))","v":0},{"$f":"IF($O651<=0,0,IF(($O651-SUM($Q651:T651))<$P651,$O651-SUM($Q651:T651),IF(SUM($Q651:T651)<$O651,$P651,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-12-31","1987-12-31",83300.28,83300.28,0,0,0,0,0,1,0,0,null,{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:Q652))<$P652,$O652-SUM($Q652:Q652),IF(SUM($Q652:Q652)<$O652,$P652,0)))","v":0},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:R652))<$P652,$O652-SUM($Q652:R652),IF(SUM($Q652:R652)<$O652,$P652,0)))","v":0},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:S652))<$P652,$O652-SUM($Q652:S652),IF(SUM($Q652:S652)<$O652,$P652,0)))","v":0},{"$f":"IF($O652<=0,0,IF(($O652-SUM($Q652:T652))<$P652,$O652-SUM($Q652:T652),IF(SUM($Q652:T652)<$O652,$P652,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-12-31","1987-12-31",5879.59,5753.43,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,0,null,{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:Q653))<$P653,$O653-SUM($Q653:Q653),IF(SUM($Q653:Q653)<$O653,$P653,0)))","v":0},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:R653))<$P653,$O653-SUM($Q653:R653),IF(SUM($Q653:R653)<$O653,$P653,0)))","v":0},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:S653))<$P653,$O653-SUM($Q653:S653),IF(SUM($Q653:S653)<$O653,$P653,0)))","v":0},{"$f":"IF($O653<=0,0,IF(($O653-SUM($Q653:T653))<$P653,$O653-SUM($Q653:T653),IF(SUM($Q653:T653)<$O653,$P653,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-12-31","1987-12-31",1400.1,1352.36,0,0,47.74,47.74,0,1,0,47.74,null,{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:Q654))<$P654,$O654-SUM($Q654:Q654),IF(SUM($Q654:Q654)<$O654,$P654,0)))","v":0},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:R654))<$P654,$O654-SUM($Q654:R654),IF(SUM($Q654:R654)<$O654,$P654,0)))","v":0},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:S654))<$P654,$O654-SUM($Q654:S654),IF(SUM($Q654:S654)<$O654,$P654,0)))","v":0},{"$f":"IF($O654<=0,0,IF(($O654-SUM($Q654:T654))<$P654,$O654-SUM($Q654:T654),IF(SUM($Q654:T654)<$O654,$P654,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-12-31","1987-12-31",1869.74,1806.79,0,0,62.95,62.95,0,1,0,62.95,null,{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:Q655))<$P655,$O655-SUM($Q655:Q655),IF(SUM($Q655:Q655)<$O655,$P655,0)))","v":0},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:R655))<$P655,$O655-SUM($Q655:R655),IF(SUM($Q655:R655)<$O655,$P655,0)))","v":0},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:S655))<$P655,$O655-SUM($Q655:S655),IF(SUM($Q655:S655)<$O655,$P655,0)))","v":0},{"$f":"IF($O655<=0,0,IF(($O655-SUM($Q655:T655))<$P655,$O655-SUM($Q655:T655),IF(SUM($Q655:T655)<$O655,$P655,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1987-12-31","1987-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:Q656))<$P656,$O656-SUM($Q656:Q656),IF(SUM($Q656:Q656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:R656))<$P656,$O656-SUM($Q656:R656),IF(SUM($Q656:R656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:S656))<$P656,$O656-SUM($Q656:S656),IF(SUM($Q656:S656)<$O656,$P656,0)))","v":0},{"$f":"IF($O656<=0,0,IF(($O656-SUM($Q656:T656))<$P656,$O656-SUM($Q656:T656),IF(SUM($Q656:T656)<$O656,$P656,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1987-12-31","1987-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:Q657))<$P657,$O657-SUM($Q657:Q657),IF(SUM($Q657:Q657)<$O657,$P657,0)))","v":221.75},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:R657))<$P657,$O657-SUM($Q657:R657),IF(SUM($Q657:R657)<$O657,$P657,0)))","v":221.75},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:S657))<$P657,$O657-SUM($Q657:S657),IF(SUM($Q657:S657)<$O657,$P657,0)))","v":221.75},{"$f":"IF($O657<=0,0,IF(($O657-SUM($Q657:T657))<$P657,$O657-SUM($Q657:T657),IF(SUM($Q657:T657)<$O657,$P657,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1987-12-31","1987-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:Q658))<$P658,$O658-SUM($Q658:Q658),IF(SUM($Q658:Q658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:R658))<$P658,$O658-SUM($Q658:R658),IF(SUM($Q658:R658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:S658))<$P658,$O658-SUM($Q658:S658),IF(SUM($Q658:S658)<$O658,$P658,0)))","v":0},{"$f":"IF($O658<=0,0,IF(($O658-SUM($Q658:T658))<$P658,$O658-SUM($Q658:T658),IF(SUM($Q658:T658)<$O658,$P658,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1987-12-31","1987-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:Q659))<$P659,$O659-SUM($Q659:Q659),IF(SUM($Q659:Q659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:R659))<$P659,$O659-SUM($Q659:R659),IF(SUM($Q659:R659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:S659))<$P659,$O659-SUM($Q659:S659),IF(SUM($Q659:S659)<$O659,$P659,0)))","v":0},{"$f":"IF($O659<=0,0,IF(($O659-SUM($Q659:T659))<$P659,$O659-SUM($Q659:T659),IF(SUM($Q659:T659)<$O659,$P659,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",66841.64,66841.64,0,0,0,0,0,1,0,0,null,{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:Q660))<$P660,$O660-SUM($Q660:Q660),IF(SUM($Q660:Q660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:R660))<$P660,$O660-SUM($Q660:R660),IF(SUM($Q660:R660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:S660))<$P660,$O660-SUM($Q660:S660),IF(SUM($Q660:S660)<$O660,$P660,0)))","v":0},{"$f":"IF($O660<=0,0,IF(($O660-SUM($Q660:T660))<$P660,$O660-SUM($Q660:T660),IF(SUM($Q660:T660)<$O660,$P660,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",66841.64,66841.64,0,0,0,0,0,1,0,0,null,{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:Q661))<$P661,$O661-SUM($Q661:Q661),IF(SUM($Q661:Q661)<$O661,$P661,0)))","v":0},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:R661))<$P661,$O661-SUM($Q661:R661),IF(SUM($Q661:R661)<$O661,$P661,0)))","v":0},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:S661))<$P661,$O661-SUM($Q661:S661),IF(SUM($Q661:S661)<$O661,$P661,0)))","v":0},{"$f":"IF($O661<=0,0,IF(($O661-SUM($Q661:T661))<$P661,$O661-SUM($Q661:T661),IF(SUM($Q661:T661)<$O661,$P661,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",159050.94,157114.99,1935.95,0,0,0,1.1596057447604835E-11,1,1.1596057447604835E-11,1935.95,null,{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:Q662))<$P662,$O662-SUM($Q662:Q662),IF(SUM($Q662:Q662)<$O662,$P662,0)))","v":1.1596057447604835E-11},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:R662))<$P662,$O662-SUM($Q662:R662),IF(SUM($Q662:R662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:S662))<$P662,$O662-SUM($Q662:S662),IF(SUM($Q662:S662)<$O662,$P662,0)))","v":0},{"$f":"IF($O662<=0,0,IF(($O662-SUM($Q662:T662))<$P662,$O662-SUM($Q662:T662),IF(SUM($Q662:T662)<$O662,$P662,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",1852.5,1832.79,3.36,0,0,0,16.350000000000037,1,16.350000000000037,3.36,null,{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:Q663))<$P663,$O663-SUM($Q663:Q663),IF(SUM($Q663:Q663)<$O663,$P663,0)))","v":3.36},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:R663))<$P663,$O663-SUM($Q663:R663),IF(SUM($Q663:R663)<$O663,$P663,0)))","v":3.36},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:S663))<$P663,$O663-SUM($Q663:S663),IF(SUM($Q663:S663)<$O663,$P663,0)))","v":3.36},{"$f":"IF($O663<=0,0,IF(($O663-SUM($Q663:T663))<$P663,$O663-SUM($Q663:T663),IF(SUM($Q663:T663)<$O663,$P663,0)))","v":3.36}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",28906.77,28554.92,351.85,0,0,0,2.1600499167107046E-12,1,2.1600499167107046E-12,351.85,null,{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:Q664))<$P664,$O664-SUM($Q664:Q664),IF(SUM($Q664:Q664)<$O664,$P664,0)))","v":2.1600499167107046E-12},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:R664))<$P664,$O664-SUM($Q664:R664),IF(SUM($Q664:R664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:S664))<$P664,$O664-SUM($Q664:S664),IF(SUM($Q664:S664)<$O664,$P664,0)))","v":0},{"$f":"IF($O664<=0,0,IF(($O664-SUM($Q664:T664))<$P664,$O664-SUM($Q664:T664),IF(SUM($Q664:T664)<$O664,$P664,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",26683.200000000001,26358.42,324.77999999999997,0,0,0,2.5011104298755527E-12,1,2.5011104298755527E-12,324.77999999999997,null,{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:Q665))<$P665,$O665-SUM($Q665:Q665),IF(SUM($Q665:Q665)<$O665,$P665,0)))","v":2.5011104298755527E-12},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:R665))<$P665,$O665-SUM($Q665:R665),IF(SUM($Q665:R665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:S665))<$P665,$O665-SUM($Q665:S665),IF(SUM($Q665:S665)<$O665,$P665,0)))","v":0},{"$f":"IF($O665<=0,0,IF(($O665-SUM($Q665:T665))<$P665,$O665-SUM($Q665:T665),IF(SUM($Q665:T665)<$O665,$P665,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",17249.88,17249.88,0,0,0,0,0,1,0,0,null,{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:Q666))<$P666,$O666-SUM($Q666:Q666),IF(SUM($Q666:Q666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:R666))<$P666,$O666-SUM($Q666:R666),IF(SUM($Q666:R666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:S666))<$P666,$O666-SUM($Q666:S666),IF(SUM($Q666:S666)<$O666,$P666,0)))","v":0},{"$f":"IF($O666<=0,0,IF(($O666-SUM($Q666:T666))<$P666,$O666-SUM($Q666:T666),IF(SUM($Q666:T666)<$O666,$P666,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",15063.85,15063.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:Q667))<$P667,$O667-SUM($Q667:Q667),IF(SUM($Q667:Q667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:R667))<$P667,$O667-SUM($Q667:R667),IF(SUM($Q667:R667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:S667))<$P667,$O667-SUM($Q667:S667),IF(SUM($Q667:S667)<$O667,$P667,0)))","v":0},{"$f":"IF($O667<=0,0,IF(($O667-SUM($Q667:T667))<$P667,$O667-SUM($Q667:T667),IF(SUM($Q667:T667)<$O667,$P667,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",14398.45,13885.56,218.48,0,0,0,294.41000000000122,1,294.41000000000122,218.48,null,{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:Q668))<$P668,$O668-SUM($Q668:Q668),IF(SUM($Q668:Q668)<$O668,$P668,0)))","v":218.48},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:R668))<$P668,$O668-SUM($Q668:R668),IF(SUM($Q668:R668)<$O668,$P668,0)))","v":75.930000000001229},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:S668))<$P668,$O668-SUM($Q668:S668),IF(SUM($Q668:S668)<$O668,$P668,0)))","v":0},{"$f":"IF($O668<=0,0,IF(($O668-SUM($Q668:T668))<$P668,$O668-SUM($Q668:T668),IF(SUM($Q668:T668)<$O668,$P668,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",25463.51,25463.51,0,0,0,0,0,1,0,0,null,{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:Q669))<$P669,$O669-SUM($Q669:Q669),IF(SUM($Q669:Q669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:R669))<$P669,$O669-SUM($Q669:R669),IF(SUM($Q669:R669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:S669))<$P669,$O669-SUM($Q669:S669),IF(SUM($Q669:S669)<$O669,$P669,0)))","v":0},{"$f":"IF($O669<=0,0,IF(($O669-SUM($Q669:T669))<$P669,$O669-SUM($Q669:T669),IF(SUM($Q669:T669)<$O669,$P669,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",12074.93,12074.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:Q670))<$P670,$O670-SUM($Q670:Q670),IF(SUM($Q670:Q670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:R670))<$P670,$O670-SUM($Q670:R670),IF(SUM($Q670:R670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:S670))<$P670,$O670-SUM($Q670:S670),IF(SUM($Q670:S670)<$O670,$P670,0)))","v":0},{"$f":"IF($O670<=0,0,IF(($O670-SUM($Q670:T670))<$P670,$O670-SUM($Q670:T670),IF(SUM($Q670:T670)<$O670,$P670,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",12074.93,12074.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:Q671))<$P671,$O671-SUM($Q671:Q671),IF(SUM($Q671:Q671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:R671))<$P671,$O671-SUM($Q671:R671),IF(SUM($Q671:R671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:S671))<$P671,$O671-SUM($Q671:S671),IF(SUM($Q671:S671)<$O671,$P671,0)))","v":0},{"$f":"IF($O671<=0,0,IF(($O671-SUM($Q671:T671))<$P671,$O671-SUM($Q671:T671),IF(SUM($Q671:T671)<$O671,$P671,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",10349.93,10349.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:Q672))<$P672,$O672-SUM($Q672:Q672),IF(SUM($Q672:Q672)<$O672,$P672,0)))","v":0},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:R672))<$P672,$O672-SUM($Q672:R672),IF(SUM($Q672:R672)<$O672,$P672,0)))","v":0},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:S672))<$P672,$O672-SUM($Q672:S672),IF(SUM($Q672:S672)<$O672,$P672,0)))","v":0},{"$f":"IF($O672<=0,0,IF(($O672-SUM($Q672:T672))<$P672,$O672-SUM($Q672:T672),IF(SUM($Q672:T672)<$O672,$P672,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",14331.52,14331.52,0,0,0,0,0,1,0,0,null,{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:Q673))<$P673,$O673-SUM($Q673:Q673),IF(SUM($Q673:Q673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:R673))<$P673,$O673-SUM($Q673:R673),IF(SUM($Q673:R673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:S673))<$P673,$O673-SUM($Q673:S673),IF(SUM($Q673:S673)<$O673,$P673,0)))","v":0},{"$f":"IF($O673<=0,0,IF(($O673-SUM($Q673:T673))<$P673,$O673-SUM($Q673:T673),IF(SUM($Q673:T673)<$O673,$P673,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",23615.01,22773.81,358.33,0,0,0,482.86999999999711,1,482.86999999999711,358.33,null,{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:Q674))<$P674,$O674-SUM($Q674:Q674),IF(SUM($Q674:Q674)<$O674,$P674,0)))","v":358.33},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:R674))<$P674,$O674-SUM($Q674:R674),IF(SUM($Q674:R674)<$O674,$P674,0)))","v":124.53999999999712},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:S674))<$P674,$O674-SUM($Q674:S674),IF(SUM($Q674:S674)<$O674,$P674,0)))","v":0},{"$f":"IF($O674<=0,0,IF(($O674-SUM($Q674:T674))<$P674,$O674-SUM($Q674:T674),IF(SUM($Q674:T674)<$O674,$P674,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",10051.57,10051.57,0,0,0,0,0,1,0,0,null,{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:Q675))<$P675,$O675-SUM($Q675:Q675),IF(SUM($Q675:Q675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:R675))<$P675,$O675-SUM($Q675:R675),IF(SUM($Q675:R675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:S675))<$P675,$O675-SUM($Q675:S675),IF(SUM($Q675:S675)<$O675,$P675,0)))","v":0},{"$f":"IF($O675<=0,0,IF(($O675-SUM($Q675:T675))<$P675,$O675-SUM($Q675:T675),IF(SUM($Q675:T675)<$O675,$P675,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",7531.92,7531.92,0,0,0,0,0,1,0,0,null,{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:Q676))<$P676,$O676-SUM($Q676:Q676),IF(SUM($Q676:Q676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:R676))<$P676,$O676-SUM($Q676:R676),IF(SUM($Q676:R676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:S676))<$P676,$O676-SUM($Q676:S676),IF(SUM($Q676:S676)<$O676,$P676,0)))","v":0},{"$f":"IF($O676<=0,0,IF(($O676-SUM($Q676:T676))<$P676,$O676-SUM($Q676:T676),IF(SUM($Q676:T676)<$O676,$P676,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",10051.57,10051.57,0,0,0,0,0,1,0,0,null,{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:Q677))<$P677,$O677-SUM($Q677:Q677),IF(SUM($Q677:Q677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:R677))<$P677,$O677-SUM($Q677:R677),IF(SUM($Q677:R677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:S677))<$P677,$O677-SUM($Q677:S677),IF(SUM($Q677:S677)<$O677,$P677,0)))","v":0},{"$f":"IF($O677<=0,0,IF(($O677-SUM($Q677:T677))<$P677,$O677-SUM($Q677:T677),IF(SUM($Q677:T677)<$O677,$P677,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",7999.14,7714.2,121.38,0,0,0,163.56000000000051,1,163.56000000000051,121.38,null,{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:Q678))<$P678,$O678-SUM($Q678:Q678),IF(SUM($Q678:Q678)<$O678,$P678,0)))","v":121.38},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:R678))<$P678,$O678-SUM($Q678:R678),IF(SUM($Q678:R678)<$O678,$P678,0)))","v":42.180000000000518},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:S678))<$P678,$O678-SUM($Q678:S678),IF(SUM($Q678:S678)<$O678,$P678,0)))","v":0},{"$f":"IF($O678<=0,0,IF(($O678-SUM($Q678:T678))<$P678,$O678-SUM($Q678:T678),IF(SUM($Q678:T678)<$O678,$P678,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",85738.83,44774.720000000001,9526.5400000000009,0,0,0,31437.57,1,31437.57,9526.5400000000009,null,{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:Q679))<$P679,$O679-SUM($Q679:Q679),IF(SUM($Q679:Q679)<$O679,$P679,0)))","v":9526.5400000000009},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:R679))<$P679,$O679-SUM($Q679:R679),IF(SUM($Q679:R679)<$O679,$P679,0)))","v":9526.5400000000009},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:S679))<$P679,$O679-SUM($Q679:S679),IF(SUM($Q679:S679)<$O679,$P679,0)))","v":9526.5400000000009},{"$f":"IF($O679<=0,0,IF(($O679-SUM($Q679:T679))<$P679,$O679-SUM($Q679:T679),IF(SUM($Q679:T679)<$O679,$P679,0)))","v":2857.9499999999971}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",9554.35,9554.35,0,0,0,0,0,1,0,0,null,{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:Q680))<$P680,$O680-SUM($Q680:Q680),IF(SUM($Q680:Q680)<$O680,$P680,0)))","v":0},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:R680))<$P680,$O680-SUM($Q680:R680),IF(SUM($Q680:R680)<$O680,$P680,0)))","v":0},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:S680))<$P680,$O680-SUM($Q680:S680),IF(SUM($Q680:S680)<$O680,$P680,0)))","v":0},{"$f":"IF($O680<=0,0,IF(($O680-SUM($Q680:T680))<$P680,$O680-SUM($Q680:T680),IF(SUM($Q680:T680)<$O680,$P680,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",27733,22854.05,838.84,0,0,0,4040.1100000000006,1,4040.1100000000006,838.84,null,{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:Q681))<$P681,$O681-SUM($Q681:Q681),IF(SUM($Q681:Q681)<$O681,$P681,0)))","v":838.84},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:R681))<$P681,$O681-SUM($Q681:R681),IF(SUM($Q681:R681)<$O681,$P681,0)))","v":838.84},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:S681))<$P681,$O681-SUM($Q681:S681),IF(SUM($Q681:S681)<$O681,$P681,0)))","v":838.84},{"$f":"IF($O681<=0,0,IF(($O681-SUM($Q681:T681))<$P681,$O681-SUM($Q681:T681),IF(SUM($Q681:T681)<$O681,$P681,0)))","v":838.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-12-31","1987-12-31",4502.75,4502.75,0,0,0,0,0,1,0,0,null,{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:Q682))<$P682,$O682-SUM($Q682:Q682),IF(SUM($Q682:Q682)<$O682,$P682,0)))","v":0},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:R682))<$P682,$O682-SUM($Q682:R682),IF(SUM($Q682:R682)<$O682,$P682,0)))","v":0},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:S682))<$P682,$O682-SUM($Q682:S682),IF(SUM($Q682:S682)<$O682,$P682,0)))","v":0},{"$f":"IF($O682<=0,0,IF(($O682-SUM($Q682:T682))<$P682,$O682-SUM($Q682:T682),IF(SUM($Q682:T682)<$O682,$P682,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",51443.67,26865.03,5715.96,0,0,0,18862.68,1,18862.68,5715.96,null,{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:Q683))<$P683,$O683-SUM($Q683:Q683),IF(SUM($Q683:Q683)<$O683,$P683,0)))","v":5715.96},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:R683))<$P683,$O683-SUM($Q683:R683),IF(SUM($Q683:R683)<$O683,$P683,0)))","v":5715.96},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:S683))<$P683,$O683-SUM($Q683:S683),IF(SUM($Q683:S683)<$O683,$P683,0)))","v":5715.96},{"$f":"IF($O683<=0,0,IF(($O683-SUM($Q683:T683))<$P683,$O683-SUM($Q683:T683),IF(SUM($Q683:T683)<$O683,$P683,0)))","v":1714.7999999999993}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",11807.59,11386.98,179.16,0,0,0,241.45000000000059,1,241.45000000000059,179.16,null,{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:Q684))<$P684,$O684-SUM($Q684:Q684),IF(SUM($Q684:Q684)<$O684,$P684,0)))","v":179.16},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:R684))<$P684,$O684-SUM($Q684:R684),IF(SUM($Q684:R684)<$O684,$P684,0)))","v":62.290000000000589},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:S684))<$P684,$O684-SUM($Q684:S684),IF(SUM($Q684:S684)<$O684,$P684,0)))","v":0},{"$f":"IF($O684<=0,0,IF(($O684-SUM($Q684:T684))<$P684,$O684-SUM($Q684:T684),IF(SUM($Q684:T684)<$O684,$P684,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",11807.59,11386.98,179.16,0,0,0,241.45000000000059,1,241.45000000000059,179.16,null,{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:Q685))<$P685,$O685-SUM($Q685:Q685),IF(SUM($Q685:Q685)<$O685,$P685,0)))","v":179.16},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:R685))<$P685,$O685-SUM($Q685:R685),IF(SUM($Q685:R685)<$O685,$P685,0)))","v":62.290000000000589},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:S685))<$P685,$O685-SUM($Q685:S685),IF(SUM($Q685:S685)<$O685,$P685,0)))","v":0},{"$f":"IF($O685<=0,0,IF(($O685-SUM($Q685:T685))<$P685,$O685-SUM($Q685:T685),IF(SUM($Q685:T685)<$O685,$P685,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",6030.99,6030.99,0,0,0,0,0,1,0,0,null,{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:Q686))<$P686,$O686-SUM($Q686:Q686),IF(SUM($Q686:Q686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:R686))<$P686,$O686-SUM($Q686:R686),IF(SUM($Q686:R686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:S686))<$P686,$O686-SUM($Q686:S686),IF(SUM($Q686:S686)<$O686,$P686,0)))","v":0},{"$f":"IF($O686<=0,0,IF(($O686-SUM($Q686:T686))<$P686,$O686-SUM($Q686:T686),IF(SUM($Q686:T686)<$O686,$P686,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",4519.18,4519.18,0,0,0,0,0,1,0,0,null,{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:Q687))<$P687,$O687-SUM($Q687:Q687),IF(SUM($Q687:Q687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:R687))<$P687,$O687-SUM($Q687:R687),IF(SUM($Q687:R687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:S687))<$P687,$O687-SUM($Q687:S687),IF(SUM($Q687:S687)<$O687,$P687,0)))","v":0},{"$f":"IF($O687<=0,0,IF(($O687-SUM($Q687:T687))<$P687,$O687-SUM($Q687:T687),IF(SUM($Q687:T687)<$O687,$P687,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",1963.8,1963.8,0,0,0,0,0,1,0,0,null,{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:Q688))<$P688,$O688-SUM($Q688:Q688),IF(SUM($Q688:Q688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:R688))<$P688,$O688-SUM($Q688:R688),IF(SUM($Q688:R688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:S688))<$P688,$O688-SUM($Q688:S688),IF(SUM($Q688:S688)<$O688,$P688,0)))","v":0},{"$f":"IF($O688<=0,0,IF(($O688-SUM($Q688:T688))<$P688,$O688-SUM($Q688:T688),IF(SUM($Q688:T688)<$O688,$P688,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",3123.95,3090.71,5.67,0,0,0,27.56999999999978,1,27.56999999999978,5.67,null,{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:Q689))<$P689,$O689-SUM($Q689:Q689),IF(SUM($Q689:Q689)<$O689,$P689,0)))","v":5.67},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:R689))<$P689,$O689-SUM($Q689:R689),IF(SUM($Q689:R689)<$O689,$P689,0)))","v":5.67},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:S689))<$P689,$O689-SUM($Q689:S689),IF(SUM($Q689:S689)<$O689,$P689,0)))","v":5.67},{"$f":"IF($O689<=0,0,IF(($O689-SUM($Q689:T689))<$P689,$O689-SUM($Q689:T689),IF(SUM($Q689:T689)<$O689,$P689,0)))","v":5.67}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",13866.48,11427.01,419.42,0,0,0,2020.0499999999993,1,2020.0499999999993,419.42,null,{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:Q690))<$P690,$O690-SUM($Q690:Q690),IF(SUM($Q690:Q690)<$O690,$P690,0)))","v":419.42},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:R690))<$P690,$O690-SUM($Q690:R690),IF(SUM($Q690:R690)<$O690,$P690,0)))","v":419.42},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:S690))<$P690,$O690-SUM($Q690:S690),IF(SUM($Q690:S690)<$O690,$P690,0)))","v":419.42},{"$f":"IF($O690<=0,0,IF(($O690-SUM($Q690:T690))<$P690,$O690-SUM($Q690:T690),IF(SUM($Q690:T690)<$O690,$P690,0)))","v":419.42}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",7871.66,7591.26,119.44,0,0,0,160.95999999999964,1,160.95999999999964,119.44,null,{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:Q691))<$P691,$O691-SUM($Q691:Q691),IF(SUM($Q691:Q691)<$O691,$P691,0)))","v":119.44},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:R691))<$P691,$O691-SUM($Q691:R691),IF(SUM($Q691:R691)<$O691,$P691,0)))","v":41.519999999999641},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:S691))<$P691,$O691-SUM($Q691:S691),IF(SUM($Q691:S691)<$O691,$P691,0)))","v":0},{"$f":"IF($O691<=0,0,IF(($O691-SUM($Q691:T691))<$P691,$O691-SUM($Q691:T691),IF(SUM($Q691:T691)<$O691,$P691,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",4020.63,4020.63,0,0,0,0,0,1,0,0,null,{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:Q692))<$P692,$O692-SUM($Q692:Q692),IF(SUM($Q692:Q692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:R692))<$P692,$O692-SUM($Q692:R692),IF(SUM($Q692:R692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:S692))<$P692,$O692-SUM($Q692:S692),IF(SUM($Q692:S692)<$O692,$P692,0)))","v":0},{"$f":"IF($O692<=0,0,IF(($O692-SUM($Q692:T692))<$P692,$O692-SUM($Q692:T692),IF(SUM($Q692:T692)<$O692,$P692,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",34295.51,17909.88,3810.61,0,0,0,12575.02,1,12575.02,3810.61,null,{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:Q693))<$P693,$O693-SUM($Q693:Q693),IF(SUM($Q693:Q693)<$O693,$P693,0)))","v":3810.61},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:R693))<$P693,$O693-SUM($Q693:R693),IF(SUM($Q693:R693)<$O693,$P693,0)))","v":3810.61},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:S693))<$P693,$O693-SUM($Q693:S693),IF(SUM($Q693:S693)<$O693,$P693,0)))","v":3810.61},{"$f":"IF($O693<=0,0,IF(($O693-SUM($Q693:T693))<$P693,$O693-SUM($Q693:T693),IF(SUM($Q693:T693)<$O693,$P693,0)))","v":1143.1900000000005}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",4777.17,4777.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:Q694))<$P694,$O694-SUM($Q694:Q694),IF(SUM($Q694:Q694)<$O694,$P694,0)))","v":0},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:R694))<$P694,$O694-SUM($Q694:R694),IF(SUM($Q694:R694)<$O694,$P694,0)))","v":0},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:S694))<$P694,$O694-SUM($Q694:S694),IF(SUM($Q694:S694)<$O694,$P694,0)))","v":0},{"$f":"IF($O694<=0,0,IF(($O694-SUM($Q694:T694))<$P694,$O694-SUM($Q694:T694),IF(SUM($Q694:T694)<$O694,$P694,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",6823.59,6616.81,206.78,0,0,0,-2.5579538487363607E-13,1,-2.5579538487363607E-13,206.78,null,{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:Q695))<$P695,$O695-SUM($Q695:Q695),IF(SUM($Q695:Q695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:R695))<$P695,$O695-SUM($Q695:R695),IF(SUM($Q695:R695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:S695))<$P695,$O695-SUM($Q695:S695),IF(SUM($Q695:S695)<$O695,$P695,0)))","v":0},{"$f":"IF($O695<=0,0,IF(($O695-SUM($Q695:T695))<$P695,$O695-SUM($Q695:T695),IF(SUM($Q695:T695)<$O695,$P695,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",18997.59,9920.9599999999991,2110.84,0,0,0,6965.7900000000009,1,6965.7900000000009,2110.84,null,{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:Q696))<$P696,$O696-SUM($Q696:Q696),IF(SUM($Q696:Q696)<$O696,$P696,0)))","v":2110.84},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:R696))<$P696,$O696-SUM($Q696:R696),IF(SUM($Q696:R696)<$O696,$P696,0)))","v":2110.84},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:S696))<$P696,$O696-SUM($Q696:S696),IF(SUM($Q696:S696)<$O696,$P696,0)))","v":2110.84},{"$f":"IF($O696<=0,0,IF(($O696-SUM($Q696:T696))<$P696,$O696-SUM($Q696:T696),IF(SUM($Q696:T696)<$O696,$P696,0)))","v":633.27000000000044}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",2267.0100000000002,2239.42,27.59,0,0,0,1.4566126083082054E-13,1,1.4566126083082054E-13,27.59,null,{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:Q697))<$P697,$O697-SUM($Q697:Q697),IF(SUM($Q697:Q697)<$O697,$P697,0)))","v":1.4566126083082054E-13},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:R697))<$P697,$O697-SUM($Q697:R697),IF(SUM($Q697:R697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:S697))<$P697,$O697-SUM($Q697:S697),IF(SUM($Q697:S697)<$O697,$P697,0)))","v":0},{"$f":"IF($O697<=0,0,IF(($O697-SUM($Q697:T697))<$P697,$O697-SUM($Q697:T697),IF(SUM($Q697:T697)<$O697,$P697,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",1113.45,1113.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:Q698))<$P698,$O698-SUM($Q698:Q698),IF(SUM($Q698:Q698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:R698))<$P698,$O698-SUM($Q698:R698),IF(SUM($Q698:R698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:S698))<$P698,$O698-SUM($Q698:S698),IF(SUM($Q698:S698)<$O698,$P698,0)))","v":0},{"$f":"IF($O698<=0,0,IF(($O698-SUM($Q698:T698))<$P698,$O698-SUM($Q698:T698),IF(SUM($Q698:T698)<$O698,$P698,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",2388.56,2388.56,0,0,0,0,0,1,0,0,null,{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:Q699))<$P699,$O699-SUM($Q699:Q699),IF(SUM($Q699:Q699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:R699))<$P699,$O699-SUM($Q699:R699),IF(SUM($Q699:R699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:S699))<$P699,$O699-SUM($Q699:S699),IF(SUM($Q699:S699)<$O699,$P699,0)))","v":0},{"$f":"IF($O699<=0,0,IF(($O699-SUM($Q699:T699))<$P699,$O699-SUM($Q699:T699),IF(SUM($Q699:T699)<$O699,$P699,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",14014.64,14014.64,0,0,0,0,0,1,0,0,null,{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:Q700))<$P700,$O700-SUM($Q700:Q700),IF(SUM($Q700:Q700)<$O700,$P700,0)))","v":0},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:R700))<$P700,$O700-SUM($Q700:R700),IF(SUM($Q700:R700)<$O700,$P700,0)))","v":0},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:S700))<$P700,$O700-SUM($Q700:S700),IF(SUM($Q700:S700)<$O700,$P700,0)))","v":0},{"$f":"IF($O700<=0,0,IF(($O700-SUM($Q700:T700))<$P700,$O700-SUM($Q700:T700),IF(SUM($Q700:T700)<$O700,$P700,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",3411.76,3308.37,103.39,0,0,0,3.2684965844964609E-13,1,3.2684965844964609E-13,103.39,null,{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:Q701))<$P701,$O701-SUM($Q701:Q701),IF(SUM($Q701:Q701)<$O701,$P701,0)))","v":3.2684965844964609E-13},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:R701))<$P701,$O701-SUM($Q701:R701),IF(SUM($Q701:R701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:S701))<$P701,$O701-SUM($Q701:S701),IF(SUM($Q701:S701)<$O701,$P701,0)))","v":0},{"$f":"IF($O701<=0,0,IF(($O701-SUM($Q701:T701))<$P701,$O701-SUM($Q701:T701),IF(SUM($Q701:T701)<$O701,$P701,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",14014.64,14014.64,0,0,0,0,0,1,0,0,null,{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:Q702))<$P702,$O702-SUM($Q702:Q702),IF(SUM($Q702:Q702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:R702))<$P702,$O702-SUM($Q702:R702),IF(SUM($Q702:R702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:S702))<$P702,$O702-SUM($Q702:S702),IF(SUM($Q702:S702)<$O702,$P702,0)))","v":0},{"$f":"IF($O702<=0,0,IF(($O702-SUM($Q702:T702))<$P702,$O702-SUM($Q702:T702),IF(SUM($Q702:T702)<$O702,$P702,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",1561.96,1545.34,2.84,0,0,0,13.780000000000118,1,13.780000000000118,2.84,null,{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:Q703))<$P703,$O703-SUM($Q703:Q703),IF(SUM($Q703:Q703)<$O703,$P703,0)))","v":2.84},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:R703))<$P703,$O703-SUM($Q703:R703),IF(SUM($Q703:R703)<$O703,$P703,0)))","v":2.84},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:S703))<$P703,$O703-SUM($Q703:S703),IF(SUM($Q703:S703)<$O703,$P703,0)))","v":2.84},{"$f":"IF($O703<=0,0,IF(($O703-SUM($Q703:T703))<$P703,$O703-SUM($Q703:T703),IF(SUM($Q703:T703)<$O703,$P703,0)))","v":2.84}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1987-12-31","1987-12-31",3182.9,3182.9,0,0,0,0,0,1,0,0,null,{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:Q704))<$P704,$O704-SUM($Q704:Q704),IF(SUM($Q704:Q704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:R704))<$P704,$O704-SUM($Q704:R704),IF(SUM($Q704:R704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:S704))<$P704,$O704-SUM($Q704:S704),IF(SUM($Q704:S704)<$O704,$P704,0)))","v":0},{"$f":"IF($O704<=0,0,IF(($O704-SUM($Q704:T704))<$P704,$O704-SUM($Q704:T704),IF(SUM($Q704:T704)<$O704,$P704,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",2488.02,2399.4,37.75,0,0,0,50.869999999999891,1,50.869999999999891,37.75,null,{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:Q705))<$P705,$O705-SUM($Q705:Q705),IF(SUM($Q705:Q705)<$O705,$P705,0)))","v":37.75},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:R705))<$P705,$O705-SUM($Q705:R705),IF(SUM($Q705:R705)<$O705,$P705,0)))","v":13.119999999999891},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:S705))<$P705,$O705-SUM($Q705:S705),IF(SUM($Q705:S705)<$O705,$P705,0)))","v":0},{"$f":"IF($O705<=0,0,IF(($O705-SUM($Q705:T705))<$P705,$O705-SUM($Q705:T705),IF(SUM($Q705:T705)<$O705,$P705,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",8312.56,8312.56,0,0,0,0,0,1,0,0,null,{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:Q706))<$P706,$O706-SUM($Q706:Q706),IF(SUM($Q706:Q706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:R706))<$P706,$O706-SUM($Q706:R706),IF(SUM($Q706:R706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:S706))<$P706,$O706-SUM($Q706:S706),IF(SUM($Q706:S706)<$O706,$P706,0)))","v":0},{"$f":"IF($O706<=0,0,IF(($O706-SUM($Q706:T706))<$P706,$O706-SUM($Q706:T706),IF(SUM($Q706:T706)<$O706,$P706,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1987-12-31","1987-12-31",1500.89,1500.89,0,0,0,0,0,1,0,0,null,{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:Q707))<$P707,$O707-SUM($Q707:Q707),IF(SUM($Q707:Q707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:R707))<$P707,$O707-SUM($Q707:R707),IF(SUM($Q707:R707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:S707))<$P707,$O707-SUM($Q707:S707),IF(SUM($Q707:S707)<$O707,$P707,0)))","v":0},{"$f":"IF($O707<=0,0,IF(($O707-SUM($Q707:T707))<$P707,$O707-SUM($Q707:T707),IF(SUM($Q707:T707)<$O707,$P707,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1987-12-31","1987-12-31",1791.04,1725.91,65.13,0,0,0,-1.1368683772161603E-13,1,-1.1368683772161603E-13,65.13,null,{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:Q708))<$P708,$O708-SUM($Q708:Q708),IF(SUM($Q708:Q708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:R708))<$P708,$O708-SUM($Q708:R708),IF(SUM($Q708:R708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:S708))<$P708,$O708-SUM($Q708:S708),IF(SUM($Q708:S708)<$O708,$P708,0)))","v":0},{"$f":"IF($O708<=0,0,IF(($O708-SUM($Q708:T708))<$P708,$O708-SUM($Q708:T708),IF(SUM($Q708:T708)<$O708,$P708,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",1599.81,1542.82,24.27,0,0,0,32.720000000000013,1,32.720000000000013,24.27,null,{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:Q709))<$P709,$O709-SUM($Q709:Q709),IF(SUM($Q709:Q709)<$O709,$P709,0)))","v":24.27},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:R709))<$P709,$O709-SUM($Q709:R709),IF(SUM($Q709:R709)<$O709,$P709,0)))","v":8.4500000000000135},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:S709))<$P709,$O709-SUM($Q709:S709),IF(SUM($Q709:S709)<$O709,$P709,0)))","v":0},{"$f":"IF($O709<=0,0,IF(($O709-SUM($Q709:T709))<$P709,$O709-SUM($Q709:T709),IF(SUM($Q709:T709)<$O709,$P709,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",2223.5700000000002,2196.5100000000002,27.06,0,0,0,{"$f":"+G710-H710-I710+J710-L710","v":-5.3290705182007514E-14},1,{"$f":"+M710*N710","v":-5.3290705182007514E-14},{"$f":"(I710+K710)*N710","v":27.06},null,{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:Q710))<$P710,$O710-SUM($Q710:Q710),IF(SUM($Q710:Q710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:R710))<$P710,$O710-SUM($Q710:R710),IF(SUM($Q710:R710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:S710))<$P710,$O710-SUM($Q710:S710),IF(SUM($Q710:S710)<$O710,$P710,0)))","v":0},{"$f":"IF($O710<=0,0,IF(($O710-SUM($Q710:T710))<$P710,$O710-SUM($Q710:T710),IF(SUM($Q710:T710)<$O710,$P710,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",2010.29,2010.29,0,0,0,0,0,1,0,0,null,{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:Q711))<$P711,$O711-SUM($Q711:Q711),IF(SUM($Q711:Q711)<$O711,$P711,0)))","v":0},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:R711))<$P711,$O711-SUM($Q711:R711),IF(SUM($Q711:R711)<$O711,$P711,0)))","v":0},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:S711))<$P711,$O711-SUM($Q711:S711),IF(SUM($Q711:S711)<$O711,$P711,0)))","v":0},{"$f":"IF($O711<=0,0,IF(($O711-SUM($Q711:T711))<$P711,$O711-SUM($Q711:T711),IF(SUM($Q711:T711)<$O711,$P711,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",2223.5700000000002,2196.5100000000002,27.06,0,0,0,-5.3290705182007514E-14,1,-5.3290705182007514E-14,27.06,null,{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:Q712))<$P712,$O712-SUM($Q712:Q712),IF(SUM($Q712:Q712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:R712))<$P712,$O712-SUM($Q712:R712),IF(SUM($Q712:R712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:S712))<$P712,$O712-SUM($Q712:S712),IF(SUM($Q712:S712)<$O712,$P712,0)))","v":0},{"$f":"IF($O712<=0,0,IF(($O712-SUM($Q712:T712))<$P712,$O712-SUM($Q712:T712),IF(SUM($Q712:T712)<$O712,$P712,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",1599.81,1542.82,24.27,0,0,0,32.720000000000013,1,32.720000000000013,24.27,null,{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:Q713))<$P713,$O713-SUM($Q713:Q713),IF(SUM($Q713:Q713)<$O713,$P713,0)))","v":24.27},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:R713))<$P713,$O713-SUM($Q713:R713),IF(SUM($Q713:R713)<$O713,$P713,0)))","v":8.4500000000000135},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:S713))<$P713,$O713-SUM($Q713:S713),IF(SUM($Q713:S713)<$O713,$P713,0)))","v":0},{"$f":"IF($O713<=0,0,IF(($O713-SUM($Q713:T713))<$P713,$O713-SUM($Q713:T713),IF(SUM($Q713:T713)<$O713,$P713,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",17147.580000000002,8954.85,1905.29,0,0,0,6287.4400000000014,1,6287.4400000000014,1905.29,null,{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:Q714))<$P714,$O714-SUM($Q714:Q714),IF(SUM($Q714:Q714)<$O714,$P714,0)))","v":1905.29},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:R714))<$P714,$O714-SUM($Q714:R714),IF(SUM($Q714:R714)<$O714,$P714,0)))","v":1905.29},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:S714))<$P714,$O714-SUM($Q714:S714),IF(SUM($Q714:S714)<$O714,$P714,0)))","v":1905.29},{"$f":"IF($O714<=0,0,IF(($O714-SUM($Q714:T714))<$P714,$O714-SUM($Q714:T714),IF(SUM($Q714:T714)<$O714,$P714,0)))","v":571.57000000000153}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",3935.79,3795.59,59.72,0,0,0,80.479999999999819,1,80.479999999999819,59.72,null,{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:Q715))<$P715,$O715-SUM($Q715:Q715),IF(SUM($Q715:Q715)<$O715,$P715,0)))","v":59.72},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:R715))<$P715,$O715-SUM($Q715:R715),IF(SUM($Q715:R715)<$O715,$P715,0)))","v":20.75999999999982},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:S715))<$P715,$O715-SUM($Q715:S715),IF(SUM($Q715:S715)<$O715,$P715,0)))","v":0},{"$f":"IF($O715<=0,0,IF(($O715-SUM($Q715:T715))<$P715,$O715-SUM($Q715:T715),IF(SUM($Q715:T715)<$O715,$P715,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1987-12-31","1987-12-31",3411.76,3308.37,103.39,0,0,0,3.2684965844964609E-13,1,3.2684965844964609E-13,103.39,null,{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:Q716))<$P716,$O716-SUM($Q716:Q716),IF(SUM($Q716:Q716)<$O716,$P716,0)))","v":3.2684965844964609E-13},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:R716))<$P716,$O716-SUM($Q716:R716),IF(SUM($Q716:R716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:S716))<$P716,$O716-SUM($Q716:S716),IF(SUM($Q716:S716)<$O716,$P716,0)))","v":0},{"$f":"IF($O716<=0,0,IF(($O716-SUM($Q716:T716))<$P716,$O716-SUM($Q716:T716),IF(SUM($Q716:T716)<$O716,$P716,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1988-05-30","1988-05-30",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:Q717))<$P717,$O717-SUM($Q717:Q717),IF(SUM($Q717:Q717)<$O717,$P717,0)))","v":11.96},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:R717))<$P717,$O717-SUM($Q717:R717),IF(SUM($Q717:R717)<$O717,$P717,0)))","v":11.96},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:S717))<$P717,$O717-SUM($Q717:S717),IF(SUM($Q717:S717)<$O717,$P717,0)))","v":11.96},{"$f":"IF($O717<=0,0,IF(($O717-SUM($Q717:T717))<$P717,$O717-SUM($Q717:T717),IF(SUM($Q717:T717)<$O717,$P717,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1988-05-30","1988-05-30",1699.76,1693.47,0,0,6.29,6.29,-3.6415315207705135E-14,1,-3.6415315207705135E-14,6.29,null,{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:Q718))<$P718,$O718-SUM($Q718:Q718),IF(SUM($Q718:Q718)<$O718,$P718,0)))","v":0},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:R718))<$P718,$O718-SUM($Q718:R718),IF(SUM($Q718:R718)<$O718,$P718,0)))","v":0},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:S718))<$P718,$O718-SUM($Q718:S718),IF(SUM($Q718:S718)<$O718,$P718,0)))","v":0},{"$f":"IF($O718<=0,0,IF(($O718-SUM($Q718:T718))<$P718,$O718-SUM($Q718:T718),IF(SUM($Q718:T718)<$O718,$P718,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1988-06-30","1988-06-30",3311.21,3053.45,21.63,0,0,0,236.13000000000022,1,236.13000000000022,21.63,null,{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:Q719))<$P719,$O719-SUM($Q719:Q719),IF(SUM($Q719:Q719)<$O719,$P719,0)))","v":21.63},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:R719))<$P719,$O719-SUM($Q719:R719),IF(SUM($Q719:R719)<$O719,$P719,0)))","v":21.63},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:S719))<$P719,$O719-SUM($Q719:S719),IF(SUM($Q719:S719)<$O719,$P719,0)))","v":21.63},{"$f":"IF($O719<=0,0,IF(($O719-SUM($Q719:T719))<$P719,$O719-SUM($Q719:T719),IF(SUM($Q719:T719)<$O719,$P719,0)))","v":21.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1988-06-30","1988-06-30",3010.19,3010.19,0,0,0,0,0,1,0,0,null,{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:Q720))<$P720,$O720-SUM($Q720:Q720),IF(SUM($Q720:Q720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:R720))<$P720,$O720-SUM($Q720:R720),IF(SUM($Q720:R720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:S720))<$P720,$O720-SUM($Q720:S720),IF(SUM($Q720:S720)<$O720,$P720,0)))","v":0},{"$f":"IF($O720<=0,0,IF(($O720-SUM($Q720:T720))<$P720,$O720-SUM($Q720:T720),IF(SUM($Q720:T720)<$O720,$P720,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1988-07-30","1988-07-30",2240.63,2017.26,38.4,0,0,0,184.97000000000011,1,184.97000000000011,38.4,null,{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:Q721))<$P721,$O721-SUM($Q721:Q721),IF(SUM($Q721:Q721)<$O721,$P721,0)))","v":38.4},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:R721))<$P721,$O721-SUM($Q721:R721),IF(SUM($Q721:R721)<$O721,$P721,0)))","v":38.4},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:S721))<$P721,$O721-SUM($Q721:S721),IF(SUM($Q721:S721)<$O721,$P721,0)))","v":38.4},{"$f":"IF($O721<=0,0,IF(($O721-SUM($Q721:T721))<$P721,$O721-SUM($Q721:T721),IF(SUM($Q721:T721)<$O721,$P721,0)))","v":38.4}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",46088.37,46088.37,0,0,0,0,0,1,0,0,null,{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:Q722))<$P722,$O722-SUM($Q722:Q722),IF(SUM($Q722:Q722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:R722))<$P722,$O722-SUM($Q722:R722),IF(SUM($Q722:R722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:S722))<$P722,$O722-SUM($Q722:S722),IF(SUM($Q722:S722)<$O722,$P722,0)))","v":0},{"$f":"IF($O722<=0,0,IF(($O722-SUM($Q722:T722))<$P722,$O722-SUM($Q722:T722),IF(SUM($Q722:T722)<$O722,$P722,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",47757.23,41516.230000000003,2984.83,0,0,0,3256.17,1,3256.17,2984.83,null,{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:Q723))<$P723,$O723-SUM($Q723:Q723),IF(SUM($Q723:Q723)<$O723,$P723,0)))","v":2984.83},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:R723))<$P723,$O723-SUM($Q723:R723),IF(SUM($Q723:R723)<$O723,$P723,0)))","v":271.34000000000015},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:S723))<$P723,$O723-SUM($Q723:S723),IF(SUM($Q723:S723)<$O723,$P723,0)))","v":0},{"$f":"IF($O723<=0,0,IF(($O723-SUM($Q723:T723))<$P723,$O723-SUM($Q723:T723),IF(SUM($Q723:T723)<$O723,$P723,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",19792,19792,0,0,0,0,0,1,0,0,null,{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:Q724))<$P724,$O724-SUM($Q724:Q724),IF(SUM($Q724:Q724)<$O724,$P724,0)))","v":0},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:R724))<$P724,$O724-SUM($Q724:R724),IF(SUM($Q724:R724)<$O724,$P724,0)))","v":0},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:S724))<$P724,$O724-SUM($Q724:S724),IF(SUM($Q724:S724)<$O724,$P724,0)))","v":0},{"$f":"IF($O724<=0,0,IF(($O724-SUM($Q724:T724))<$P724,$O724-SUM($Q724:T724),IF(SUM($Q724:T724)<$O724,$P724,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1988-12-31","1988-12-31",18688.66,18688.66,0,0,0,0,0,1,0,0,null,{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:Q725))<$P725,$O725-SUM($Q725:Q725),IF(SUM($Q725:Q725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:R725))<$P725,$O725-SUM($Q725:R725),IF(SUM($Q725:R725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:S725))<$P725,$O725-SUM($Q725:S725),IF(SUM($Q725:S725)<$O725,$P725,0)))","v":0},{"$f":"IF($O725<=0,0,IF(($O725-SUM($Q725:T725))<$P725,$O725-SUM($Q725:T725),IF(SUM($Q725:T725)<$O725,$P725,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1988-12-31","1988-12-31",11316.09,11316.09,0,0,0,0,0,1,0,0,null,{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:Q726))<$P726,$O726-SUM($Q726:Q726),IF(SUM($Q726:Q726)<$O726,$P726,0)))","v":0},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:R726))<$P726,$O726-SUM($Q726:R726),IF(SUM($Q726:R726)<$O726,$P726,0)))","v":0},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:S726))<$P726,$O726-SUM($Q726:S726),IF(SUM($Q726:S726)<$O726,$P726,0)))","v":0},{"$f":"IF($O726<=0,0,IF(($O726-SUM($Q726:T726))<$P726,$O726-SUM($Q726:T726),IF(SUM($Q726:T726)<$O726,$P726,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1988-12-31","1988-12-31",5879.59,5753.43,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,0,null,{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:Q727))<$P727,$O727-SUM($Q727:Q727),IF(SUM($Q727:Q727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:R727))<$P727,$O727-SUM($Q727:R727),IF(SUM($Q727:R727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:S727))<$P727,$O727-SUM($Q727:S727),IF(SUM($Q727:S727)<$O727,$P727,0)))","v":0},{"$f":"IF($O727<=0,0,IF(($O727-SUM($Q727:T727))<$P727,$O727-SUM($Q727:T727),IF(SUM($Q727:T727)<$O727,$P727,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1988-12-31","1988-12-31",5879.59,5753.43,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,0,null,{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:Q728))<$P728,$O728-SUM($Q728:Q728),IF(SUM($Q728:Q728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:R728))<$P728,$O728-SUM($Q728:R728),IF(SUM($Q728:R728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:S728))<$P728,$O728-SUM($Q728:S728),IF(SUM($Q728:S728)<$O728,$P728,0)))","v":0},{"$f":"IF($O728<=0,0,IF(($O728-SUM($Q728:T728))<$P728,$O728-SUM($Q728:T728),IF(SUM($Q728:T728)<$O728,$P728,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1988-12-31","1988-12-31",2182.9499999999998,2182.9499999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:Q729))<$P729,$O729-SUM($Q729:Q729),IF(SUM($Q729:Q729)<$O729,$P729,0)))","v":0},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:R729))<$P729,$O729-SUM($Q729:R729),IF(SUM($Q729:R729)<$O729,$P729,0)))","v":0},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:S729))<$P729,$O729-SUM($Q729:S729),IF(SUM($Q729:S729)<$O729,$P729,0)))","v":0},{"$f":"IF($O729<=0,0,IF(($O729-SUM($Q729:T729))<$P729,$O729-SUM($Q729:T729),IF(SUM($Q729:T729)<$O729,$P729,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1988-12-31","1988-12-31",2182.9499999999998,2182.9499999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:Q730))<$P730,$O730-SUM($Q730:Q730),IF(SUM($Q730:Q730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:R730))<$P730,$O730-SUM($Q730:R730),IF(SUM($Q730:R730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:S730))<$P730,$O730-SUM($Q730:S730),IF(SUM($Q730:S730)<$O730,$P730,0)))","v":0},{"$f":"IF($O730<=0,0,IF(($O730-SUM($Q730:T730))<$P730,$O730-SUM($Q730:T730),IF(SUM($Q730:T730)<$O730,$P730,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1988-12-31","1988-12-31",2182.9499999999998,2182.9499999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:Q731))<$P731,$O731-SUM($Q731:Q731),IF(SUM($Q731:Q731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:R731))<$P731,$O731-SUM($Q731:R731),IF(SUM($Q731:R731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:S731))<$P731,$O731-SUM($Q731:S731),IF(SUM($Q731:S731)<$O731,$P731,0)))","v":0},{"$f":"IF($O731<=0,0,IF(($O731-SUM($Q731:T731))<$P731,$O731-SUM($Q731:T731),IF(SUM($Q731:T731)<$O731,$P731,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",2680.47,2584.98,0,0,95.49,95.49,-2.1316282072803006E-13,1,-2.1316282072803006E-13,95.49,null,{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:Q732))<$P732,$O732-SUM($Q732:Q732),IF(SUM($Q732:Q732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:R732))<$P732,$O732-SUM($Q732:R732),IF(SUM($Q732:R732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:S732))<$P732,$O732-SUM($Q732:S732),IF(SUM($Q732:S732)<$O732,$P732,0)))","v":0},{"$f":"IF($O732<=0,0,IF(($O732-SUM($Q732:T732))<$P732,$O732-SUM($Q732:T732),IF(SUM($Q732:T732)<$O732,$P732,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",3183.83,2767.76,198.99,0,0,0,217.0799999999997,1,217.0799999999997,198.99,null,{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:Q733))<$P733,$O733-SUM($Q733:Q733),IF(SUM($Q733:Q733)<$O733,$P733,0)))","v":198.99},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:R733))<$P733,$O733-SUM($Q733:R733),IF(SUM($Q733:R733)<$O733,$P733,0)))","v":18.089999999999691},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:S733))<$P733,$O733-SUM($Q733:S733),IF(SUM($Q733:S733)<$O733,$P733,0)))","v":0},{"$f":"IF($O733<=0,0,IF(($O733-SUM($Q733:T733))<$P733,$O733-SUM($Q733:T733),IF(SUM($Q733:T733)<$O733,$P733,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",7665.7,7572.39,93.31,0,0,0,-5.1159076974727213E-13,1,-5.1159076974727213E-13,93.31,null,{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:Q734))<$P734,$O734-SUM($Q734:Q734),IF(SUM($Q734:Q734)<$O734,$P734,0)))","v":0},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:R734))<$P734,$O734-SUM($Q734:R734),IF(SUM($Q734:R734)<$O734,$P734,0)))","v":0},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:S734))<$P734,$O734-SUM($Q734:S734),IF(SUM($Q734:S734)<$O734,$P734,0)))","v":0},{"$f":"IF($O734<=0,0,IF(($O734-SUM($Q734:T734))<$P734,$O734-SUM($Q734:T734),IF(SUM($Q734:T734)<$O734,$P734,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",2144.39,2068,32.54,0,0,0,43.849999999999874,1,43.849999999999874,32.54,null,{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:Q735))<$P735,$O735-SUM($Q735:Q735),IF(SUM($Q735:Q735)<$O735,$P735,0)))","v":32.54},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:R735))<$P735,$O735-SUM($Q735:R735),IF(SUM($Q735:R735)<$O735,$P735,0)))","v":11.309999999999874},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:S735))<$P735,$O735-SUM($Q735:S735),IF(SUM($Q735:S735)<$O735,$P735,0)))","v":0},{"$f":"IF($O735<=0,0,IF(($O735-SUM($Q735:T735))<$P735,$O735-SUM($Q735:T735),IF(SUM($Q735:T735)<$O735,$P735,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1988-12-31","1988-12-31",1113.45,1113.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:Q736))<$P736,$O736-SUM($Q736:Q736),IF(SUM($Q736:Q736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:R736))<$P736,$O736-SUM($Q736:R736),IF(SUM($Q736:R736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:S736))<$P736,$O736-SUM($Q736:S736),IF(SUM($Q736:S736)<$O736,$P736,0)))","v":0},{"$f":"IF($O736<=0,0,IF(($O736-SUM($Q736:T736))<$P736,$O736-SUM($Q736:T736),IF(SUM($Q736:T736)<$O736,$P736,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",718.68,709.93,8.75,0,0,0,0,1,0,8.75,null,{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:Q737))<$P737,$O737-SUM($Q737:Q737),IF(SUM($Q737:Q737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:R737))<$P737,$O737-SUM($Q737:R737),IF(SUM($Q737:R737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:S737))<$P737,$O737-SUM($Q737:S737),IF(SUM($Q737:S737)<$O737,$P737,0)))","v":0},{"$f":"IF($O737<=0,0,IF(($O737-SUM($Q737:T737))<$P737,$O737-SUM($Q737:T737),IF(SUM($Q737:T737)<$O737,$P737,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1988-12-31","1988-12-31",9447.4699999999993,9134.81,312.66000000000003,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,312.66000000000003,null,{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:Q738))<$P738,$O738-SUM($Q738:Q738),IF(SUM($Q738:Q738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:R738))<$P738,$O738-SUM($Q738:R738),IF(SUM($Q738:R738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:S738))<$P738,$O738-SUM($Q738:S738),IF(SUM($Q738:S738)<$O738,$P738,0)))","v":0},{"$f":"IF($O738<=0,0,IF(($O738-SUM($Q738:T738))<$P738,$O738-SUM($Q738:T738),IF(SUM($Q738:T738)<$O738,$P738,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1988-12-31","1988-12-31",1349.64,1284.3,65.34,0,0,0,1.4210854715202004E-13,1,1.4210854715202004E-13,65.34,null,{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:Q739))<$P739,$O739-SUM($Q739:Q739),IF(SUM($Q739:Q739)<$O739,$P739,0)))","v":1.4210854715202004E-13},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:R739))<$P739,$O739-SUM($Q739:R739),IF(SUM($Q739:R739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:S739))<$P739,$O739-SUM($Q739:S739),IF(SUM($Q739:S739)<$O739,$P739,0)))","v":0},{"$f":"IF($O739<=0,0,IF(($O739-SUM($Q739:T739))<$P739,$O739-SUM($Q739:T739),IF(SUM($Q739:T739)<$O739,$P739,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1988-12-31","1988-12-31",2629.01,2449.7600000000002,59.75,0,0,0,119.5,1,119.5,59.75,null,{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:Q740))<$P740,$O740-SUM($Q740:Q740),IF(SUM($Q740:Q740)<$O740,$P740,0)))","v":59.75},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:R740))<$P740,$O740-SUM($Q740:R740),IF(SUM($Q740:R740)<$O740,$P740,0)))","v":59.75},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:S740))<$P740,$O740-SUM($Q740:S740),IF(SUM($Q740:S740)<$O740,$P740,0)))","v":0},{"$f":"IF($O740<=0,0,IF(($O740-SUM($Q740:T740))<$P740,$O740-SUM($Q740:T740),IF(SUM($Q740:T740)<$O740,$P740,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1988-12-31","1988-12-31",342.9,342.9,0,0,0,0,0,1,0,0,null,{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:Q741))<$P741,$O741-SUM($Q741:Q741),IF(SUM($Q741:Q741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:R741))<$P741,$O741-SUM($Q741:R741),IF(SUM($Q741:R741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:S741))<$P741,$O741-SUM($Q741:S741),IF(SUM($Q741:S741)<$O741,$P741,0)))","v":0},{"$f":"IF($O741<=0,0,IF(($O741-SUM($Q741:T741))<$P741,$O741-SUM($Q741:T741),IF(SUM($Q741:T741)<$O741,$P741,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",268.04000000000002,258.49,4.07,0,0,0,5.4800000000000111,1,5.4800000000000111,4.07,null,{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:Q742))<$P742,$O742-SUM($Q742:Q742),IF(SUM($Q742:Q742)<$O742,$P742,0)))","v":4.07},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:R742))<$P742,$O742-SUM($Q742:R742),IF(SUM($Q742:R742)<$O742,$P742,0)))","v":1.4100000000000108},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:S742))<$P742,$O742-SUM($Q742:S742),IF(SUM($Q742:S742)<$O742,$P742,0)))","v":0},{"$f":"IF($O742<=0,0,IF(($O742-SUM($Q742:T742))<$P742,$O742-SUM($Q742:T742),IF(SUM($Q742:T742)<$O742,$P742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",172.35,166.21,2.62,0,0,0,3.5199999999999863,1,3.5199999999999863,2.62,null,{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:Q743))<$P743,$O743-SUM($Q743:Q743),IF(SUM($Q743:Q743)<$O743,$P743,0)))","v":2.62},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:R743))<$P743,$O743-SUM($Q743:R743),IF(SUM($Q743:R743)<$O743,$P743,0)))","v":0.89999999999998614},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:S743))<$P743,$O743-SUM($Q743:S743),IF(SUM($Q743:S743)<$O743,$P743,0)))","v":0},{"$f":"IF($O743<=0,0,IF(($O743-SUM($Q743:T743))<$P743,$O743-SUM($Q743:T743),IF(SUM($Q743:T743)<$O743,$P743,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",212.06,204.5,3.22,0,0,0,4.3400000000000016,1,4.3400000000000016,3.22,null,{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:Q744))<$P744,$O744-SUM($Q744:Q744),IF(SUM($Q744:Q744)<$O744,$P744,0)))","v":3.22},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:R744))<$P744,$O744-SUM($Q744:R744),IF(SUM($Q744:R744)<$O744,$P744,0)))","v":1.1200000000000014},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:S744))<$P744,$O744-SUM($Q744:S744),IF(SUM($Q744:S744)<$O744,$P744,0)))","v":0},{"$f":"IF($O744<=0,0,IF(($O744-SUM($Q744:T744))<$P744,$O744-SUM($Q744:T744),IF(SUM($Q744:T744)<$O744,$P744,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",923.9,482.48,102.66,0,0,0,338.76,1,338.76,102.66,null,{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:Q745))<$P745,$O745-SUM($Q745:Q745),IF(SUM($Q745:Q745)<$O745,$P745,0)))","v":102.66},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:R745))<$P745,$O745-SUM($Q745:R745),IF(SUM($Q745:R745)<$O745,$P745,0)))","v":102.66},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:S745))<$P745,$O745-SUM($Q745:S745),IF(SUM($Q745:S745)<$O745,$P745,0)))","v":102.66},{"$f":"IF($O745<=0,0,IF(($O745-SUM($Q745:T745))<$P745,$O745-SUM($Q745:T745),IF(SUM($Q745:T745)<$O745,$P745,0)))","v":30.779999999999973}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",128.69,128.69,0,0,0,0,0,1,0,0,null,{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:Q746))<$P746,$O746-SUM($Q746:Q746),IF(SUM($Q746:Q746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:R746))<$P746,$O746-SUM($Q746:R746),IF(SUM($Q746:R746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:S746))<$P746,$O746-SUM($Q746:S746),IF(SUM($Q746:S746)<$O746,$P746,0)))","v":0},{"$f":"IF($O746<=0,0,IF(($O746-SUM($Q746:T746))<$P746,$O746-SUM($Q746:T746),IF(SUM($Q746:T746)<$O746,$P746,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",373.55,307.83999999999997,11.3,0,0,0,54.410000000000039,1,54.410000000000039,11.3,null,{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:Q747))<$P747,$O747-SUM($Q747:Q747),IF(SUM($Q747:Q747)<$O747,$P747,0)))","v":11.3},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:R747))<$P747,$O747-SUM($Q747:R747),IF(SUM($Q747:R747)<$O747,$P747,0)))","v":11.3},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:S747))<$P747,$O747-SUM($Q747:S747),IF(SUM($Q747:S747)<$O747,$P747,0)))","v":11.3},{"$f":"IF($O747<=0,0,IF(($O747-SUM($Q747:T747))<$P747,$O747-SUM($Q747:T747),IF(SUM($Q747:T747)<$O747,$P747,0)))","v":11.3}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1988-12-31","1988-12-31",3.37,3.33,0.04,0,0,0,3.4694469519536142E-17,1,3.4694469519536142E-17,0.04,null,{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:Q748))<$P748,$O748-SUM($Q748:Q748),IF(SUM($Q748:Q748)<$O748,$P748,0)))","v":3.4694469519536142E-17},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:R748))<$P748,$O748-SUM($Q748:R748),IF(SUM($Q748:R748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:S748))<$P748,$O748-SUM($Q748:S748),IF(SUM($Q748:S748)<$O748,$P748,0)))","v":0},{"$f":"IF($O748<=0,0,IF(($O748-SUM($Q748:T748))<$P748,$O748-SUM($Q748:T748),IF(SUM($Q748:T748)<$O748,$P748,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1989-08-31","1989-08-31",3376.99,3161.7,0,0,0,215.29,0,0.5,0,0,null,{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:Q749))<$P749,$O749-SUM($Q749:Q749),IF(SUM($Q749:Q749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:R749))<$P749,$O749-SUM($Q749:R749),IF(SUM($Q749:R749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:S749))<$P749,$O749-SUM($Q749:S749),IF(SUM($Q749:S749)<$O749,$P749,0)))","v":0},{"$f":"IF($O749<=0,0,IF(($O749-SUM($Q749:T749))<$P749,$O749-SUM($Q749:T749),IF(SUM($Q749:T749)<$O749,$P749,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1989-12-31","1989-12-31",2094.4,1999.2,95.2,0,0,0,4.2632564145606011E-14,1,4.2632564145606011E-14,95.2,null,{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:Q750))<$P750,$O750-SUM($Q750:Q750),IF(SUM($Q750:Q750)<$O750,$P750,0)))","v":4.2632564145606011E-14},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:R750))<$P750,$O750-SUM($Q750:R750),IF(SUM($Q750:R750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:S750))<$P750,$O750-SUM($Q750:S750),IF(SUM($Q750:S750)<$O750,$P750,0)))","v":0},{"$f":"IF($O750<=0,0,IF(($O750-SUM($Q750:T750))<$P750,$O750-SUM($Q750:T750),IF(SUM($Q750:T750)<$O750,$P750,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1989-12-31","1989-12-31",68400.05,67852.850000000006,182.4,0,0,0,364.79999999999711,1,364.79999999999711,182.4,null,{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:Q751))<$P751,$O751-SUM($Q751:Q751),IF(SUM($Q751:Q751)<$O751,$P751,0)))","v":182.4},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:R751))<$P751,$O751-SUM($Q751:R751),IF(SUM($Q751:R751)<$O751,$P751,0)))","v":182.39999999999711},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:S751))<$P751,$O751-SUM($Q751:S751),IF(SUM($Q751:S751)<$O751,$P751,0)))","v":0},{"$f":"IF($O751<=0,0,IF(($O751-SUM($Q751:T751))<$P751,$O751-SUM($Q751:T751),IF(SUM($Q751:T751)<$O751,$P751,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",414172.22,414172.22,0,0,0,0,0,1,0,0,null,{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:Q752))<$P752,$O752-SUM($Q752:Q752),IF(SUM($Q752:Q752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:R752))<$P752,$O752-SUM($Q752:R752),IF(SUM($Q752:R752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:S752))<$P752,$O752-SUM($Q752:S752),IF(SUM($Q752:S752)<$O752,$P752,0)))","v":0},{"$f":"IF($O752<=0,0,IF(($O752-SUM($Q752:T752))<$P752,$O752-SUM($Q752:T752),IF(SUM($Q752:T752)<$O752,$P752,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",404996.47,404996.47,0,0,0,0,0,1,0,0,null,{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:Q753))<$P753,$O753-SUM($Q753:Q753),IF(SUM($Q753:Q753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:R753))<$P753,$O753-SUM($Q753:R753),IF(SUM($Q753:R753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:S753))<$P753,$O753-SUM($Q753:S753),IF(SUM($Q753:S753)<$O753,$P753,0)))","v":0},{"$f":"IF($O753<=0,0,IF(($O753-SUM($Q753:T753))<$P753,$O753-SUM($Q753:T753),IF(SUM($Q753:T753)<$O753,$P753,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1989-12-31","1989-12-31",8215.64,8066.27,149.37,0,0,0,-1.0231815394945443E-12,1,-1.0231815394945443E-12,149.37,null,{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:Q754))<$P754,$O754-SUM($Q754:Q754),IF(SUM($Q754:Q754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:R754))<$P754,$O754-SUM($Q754:R754),IF(SUM($Q754:R754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:S754))<$P754,$O754-SUM($Q754:S754),IF(SUM($Q754:S754)<$O754,$P754,0)))","v":0},{"$f":"IF($O754<=0,0,IF(($O754-SUM($Q754:T754))<$P754,$O754-SUM($Q754:T754),IF(SUM($Q754:T754)<$O754,$P754,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",268130.03999999998,268130.03999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:Q755))<$P755,$O755-SUM($Q755:Q755),IF(SUM($Q755:Q755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:R755))<$P755,$O755-SUM($Q755:R755),IF(SUM($Q755:R755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:S755))<$P755,$O755-SUM($Q755:S755),IF(SUM($Q755:S755)<$O755,$P755,0)))","v":0},{"$f":"IF($O755<=0,0,IF(($O755-SUM($Q755:T755))<$P755,$O755-SUM($Q755:T755),IF(SUM($Q755:T755)<$O755,$P755,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",414172.22,414172.22,0,0,0,0,0,1,0,0,null,{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:Q756))<$P756,$O756-SUM($Q756:Q756),IF(SUM($Q756:Q756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:R756))<$P756,$O756-SUM($Q756:R756),IF(SUM($Q756:R756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:S756))<$P756,$O756-SUM($Q756:S756),IF(SUM($Q756:S756)<$O756,$P756,0)))","v":0},{"$f":"IF($O756<=0,0,IF(($O756-SUM($Q756:T756))<$P756,$O756-SUM($Q756:T756),IF(SUM($Q756:T756)<$O756,$P756,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",94615.98,82251.39,5913.5,0,0,0,6451.0899999999965,1,6451.0899999999965,5913.5,null,{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:Q757))<$P757,$O757-SUM($Q757:Q757),IF(SUM($Q757:Q757)<$O757,$P757,0)))","v":5913.5},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:R757))<$P757,$O757-SUM($Q757:R757),IF(SUM($Q757:R757)<$O757,$P757,0)))","v":537.58999999999651},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:S757))<$P757,$O757-SUM($Q757:S757),IF(SUM($Q757:S757)<$O757,$P757,0)))","v":0},{"$f":"IF($O757<=0,0,IF(($O757-SUM($Q757:T757))<$P757,$O757-SUM($Q757:T757),IF(SUM($Q757:T757)<$O757,$P757,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",1113.45,1113.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:Q758))<$P758,$O758-SUM($Q758:Q758),IF(SUM($Q758:Q758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:R758))<$P758,$O758-SUM($Q758:R758),IF(SUM($Q758:R758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:S758))<$P758,$O758-SUM($Q758:S758),IF(SUM($Q758:S758)<$O758,$P758,0)))","v":0},{"$f":"IF($O758<=0,0,IF(($O758-SUM($Q758:T758))<$P758,$O758-SUM($Q758:T758),IF(SUM($Q758:T758)<$O758,$P758,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",414172.22,414172.22,0,0,0,0,0,1,0,0,null,{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:Q759))<$P759,$O759-SUM($Q759:Q759),IF(SUM($Q759:Q759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:R759))<$P759,$O759-SUM($Q759:R759),IF(SUM($Q759:R759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:S759))<$P759,$O759-SUM($Q759:S759),IF(SUM($Q759:S759)<$O759,$P759,0)))","v":0},{"$f":"IF($O759<=0,0,IF(($O759-SUM($Q759:T759))<$P759,$O759-SUM($Q759:T759),IF(SUM($Q759:T759)<$O759,$P759,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",30752.07,30752.07,0,0,0,0,0,1,0,0,null,{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:Q760))<$P760,$O760-SUM($Q760:Q760),IF(SUM($Q760:Q760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:R760))<$P760,$O760-SUM($Q760:R760),IF(SUM($Q760:R760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:S760))<$P760,$O760-SUM($Q760:S760),IF(SUM($Q760:S760)<$O760,$P760,0)))","v":0},{"$f":"IF($O760<=0,0,IF(($O760-SUM($Q760:T760))<$P760,$O760-SUM($Q760:T760),IF(SUM($Q760:T760)<$O760,$P760,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",26586.79,26586.79,0,0,0,0,0,1,0,0,null,{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:Q761))<$P761,$O761-SUM($Q761:Q761),IF(SUM($Q761:Q761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:R761))<$P761,$O761-SUM($Q761:R761),IF(SUM($Q761:R761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:S761))<$P761,$O761-SUM($Q761:S761),IF(SUM($Q761:S761)<$O761,$P761,0)))","v":0},{"$f":"IF($O761<=0,0,IF(($O761-SUM($Q761:T761))<$P761,$O761-SUM($Q761:T761),IF(SUM($Q761:T761)<$O761,$P761,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",1113.45,1075.6199999999999,37.83,0,0,0,1.5631940186722204E-13,1,1.5631940186722204E-13,37.83,null,{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:Q762))<$P762,$O762-SUM($Q762:Q762),IF(SUM($Q762:Q762)<$O762,$P762,0)))","v":1.5631940186722204E-13},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:R762))<$P762,$O762-SUM($Q762:R762),IF(SUM($Q762:R762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:S762))<$P762,$O762-SUM($Q762:S762),IF(SUM($Q762:S762)<$O762,$P762,0)))","v":0},{"$f":"IF($O762<=0,0,IF(($O762-SUM($Q762:T762))<$P762,$O762-SUM($Q762:T762),IF(SUM($Q762:T762)<$O762,$P762,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",41887.56,41887.56,0,0,0,0,0,1,0,0,null,{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:Q763))<$P763,$O763-SUM($Q763:Q763),IF(SUM($Q763:Q763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:R763))<$P763,$O763-SUM($Q763:R763),IF(SUM($Q763:R763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:S763))<$P763,$O763-SUM($Q763:S763),IF(SUM($Q763:S763)<$O763,$P763,0)))","v":0},{"$f":"IF($O763<=0,0,IF(($O763-SUM($Q763:T763))<$P763,$O763-SUM($Q763:T763),IF(SUM($Q763:T763)<$O763,$P763,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",8123.74,8123.74,0,0,0,0,0,1,0,0,null,{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:Q764))<$P764,$O764-SUM($Q764:Q764),IF(SUM($Q764:Q764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:R764))<$P764,$O764-SUM($Q764:R764),IF(SUM($Q764:R764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:S764))<$P764,$O764-SUM($Q764:S764),IF(SUM($Q764:S764)<$O764,$P764,0)))","v":0},{"$f":"IF($O764<=0,0,IF(($O764-SUM($Q764:T764))<$P764,$O764-SUM($Q764:T764),IF(SUM($Q764:T764)<$O764,$P764,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",8074.2,8074.2,0,0,0,0,0,1,0,0,null,{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:Q765))<$P765,$O765-SUM($Q765:Q765),IF(SUM($Q765:Q765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:R765))<$P765,$O765-SUM($Q765:R765),IF(SUM($Q765:R765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:S765))<$P765,$O765-SUM($Q765:S765),IF(SUM($Q765:S765)<$O765,$P765,0)))","v":0},{"$f":"IF($O765<=0,0,IF(($O765-SUM($Q765:T765))<$P765,$O765-SUM($Q765:T765),IF(SUM($Q765:T765)<$O765,$P765,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",26236.86,21621.11,793.58,0,0,0,3822.17,1,3822.17,793.58,null,{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:Q766))<$P766,$O766-SUM($Q766:Q766),IF(SUM($Q766:Q766)<$O766,$P766,0)))","v":793.58},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:R766))<$P766,$O766-SUM($Q766:R766),IF(SUM($Q766:R766)<$O766,$P766,0)))","v":793.58},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:S766))<$P766,$O766-SUM($Q766:S766),IF(SUM($Q766:S766)<$O766,$P766,0)))","v":793.58},{"$f":"IF($O766<=0,0,IF(($O766-SUM($Q766:T766))<$P766,$O766-SUM($Q766:T766),IF(SUM($Q766:T766)<$O766,$P766,0)))","v":793.58}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",12373.25,10756.29,773.33,0,0,0,843.62999999999909,1,843.62999999999909,773.33,null,{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:Q767))<$P767,$O767-SUM($Q767:Q767),IF(SUM($Q767:Q767)<$O767,$P767,0)))","v":773.33},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:R767))<$P767,$O767-SUM($Q767:R767),IF(SUM($Q767:R767)<$O767,$P767,0)))","v":70.299999999999045},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:S767))<$P767,$O767-SUM($Q767:S767),IF(SUM($Q767:S767)<$O767,$P767,0)))","v":0},{"$f":"IF($O767<=0,0,IF(($O767-SUM($Q767:T767))<$P767,$O767-SUM($Q767:T767),IF(SUM($Q767:T767)<$O767,$P767,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",15193.79,15193.79,0,0,0,0,0,1,0,0,null,{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:Q768))<$P768,$O768-SUM($Q768:Q768),IF(SUM($Q768:Q768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:R768))<$P768,$O768-SUM($Q768:R768),IF(SUM($Q768:R768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:S768))<$P768,$O768-SUM($Q768:S768),IF(SUM($Q768:S768)<$O768,$P768,0)))","v":0},{"$f":"IF($O768<=0,0,IF(($O768-SUM($Q768:T768))<$P768,$O768-SUM($Q768:T768),IF(SUM($Q768:T768)<$O768,$P768,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1989-12-31","1989-12-31",849.88,846.73,3.15,0,0,0,-2.2648549702353193E-14,1,-2.2648549702353193E-14,3.15,null,{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:Q769))<$P769,$O769-SUM($Q769:Q769),IF(SUM($Q769:Q769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:R769))<$P769,$O769-SUM($Q769:R769),IF(SUM($Q769:R769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:S769))<$P769,$O769-SUM($Q769:S769),IF(SUM($Q769:S769)<$O769,$P769,0)))","v":0},{"$f":"IF($O769<=0,0,IF(($O769-SUM($Q769:T769))<$P769,$O769-SUM($Q769:T769),IF(SUM($Q769:T769)<$O769,$P769,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1989-12-31","1989-12-31",306.74,290.33999999999997,0.97,0,0,0,15.430000000000033,0.5,7.7150000000000167,0.48499999999999999,null,{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:Q770))<$P770,$O770-SUM($Q770:Q770),IF(SUM($Q770:Q770)<$O770,$P770,0)))","v":0.48499999999999999},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:R770))<$P770,$O770-SUM($Q770:R770),IF(SUM($Q770:R770)<$O770,$P770,0)))","v":0.48499999999999999},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:S770))<$P770,$O770-SUM($Q770:S770),IF(SUM($Q770:S770)<$O770,$P770,0)))","v":0.48499999999999999},{"$f":"IF($O770<=0,0,IF(($O770-SUM($Q770:T770))<$P770,$O770-SUM($Q770:T770),IF(SUM($Q770:T770)<$O770,$P770,0)))","v":0.48499999999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1989-12-31","1989-12-31",3899.82,3336.98,95.14,0,0,0,467.70000000000016,1,467.70000000000016,95.14,null,{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:Q771))<$P771,$O771-SUM($Q771:Q771),IF(SUM($Q771:Q771)<$O771,$P771,0)))","v":95.14},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:R771))<$P771,$O771-SUM($Q771:R771),IF(SUM($Q771:R771)<$O771,$P771,0)))","v":95.14},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:S771))<$P771,$O771-SUM($Q771:S771),IF(SUM($Q771:S771)<$O771,$P771,0)))","v":95.14},{"$f":"IF($O771<=0,0,IF(($O771-SUM($Q771:T771))<$P771,$O771-SUM($Q771:T771),IF(SUM($Q771:T771)<$O771,$P771,0)))","v":95.14}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",11351.39,9354.39,343.34,0,0,0,1653.66,1,1653.66,343.34,null,{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:Q772))<$P772,$O772-SUM($Q772:Q772),IF(SUM($Q772:Q772)<$O772,$P772,0)))","v":343.34},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:R772))<$P772,$O772-SUM($Q772:R772),IF(SUM($Q772:R772)<$O772,$P772,0)))","v":343.34},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:S772))<$P772,$O772-SUM($Q772:S772),IF(SUM($Q772:S772)<$O772,$P772,0)))","v":343.34},{"$f":"IF($O772<=0,0,IF(($O772-SUM($Q772:T772))<$P772,$O772-SUM($Q772:T772),IF(SUM($Q772:T772)<$O772,$P772,0)))","v":343.34}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",5039.95,5039.95,0,0,0,0,0,1,0,0,null,{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:Q773))<$P773,$O773-SUM($Q773:Q773),IF(SUM($Q773:Q773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:R773))<$P773,$O773-SUM($Q773:R773),IF(SUM($Q773:R773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:S773))<$P773,$O773-SUM($Q773:S773),IF(SUM($Q773:S773)<$O773,$P773,0)))","v":0},{"$f":"IF($O773<=0,0,IF(($O773-SUM($Q773:T773))<$P773,$O773-SUM($Q773:T773),IF(SUM($Q773:T773)<$O773,$P773,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",9861.1299999999992,8126.3,298.27,0,0,0,{"$f":"+G774-H774-I774+J774-L774","v":1436.559999999999},1,{"$f":"+M774*N774","v":1436.559999999999},{"$f":"(I774+K774)*N774","v":298.27},null,{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:Q774))<$P774,$O774-SUM($Q774:Q774),IF(SUM($Q774:Q774)<$O774,$P774,0)))","v":298.27},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:R774))<$P774,$O774-SUM($Q774:R774),IF(SUM($Q774:R774)<$O774,$P774,0)))","v":298.27},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:S774))<$P774,$O774-SUM($Q774:S774),IF(SUM($Q774:S774)<$O774,$P774,0)))","v":298.27},{"$f":"IF($O774<=0,0,IF(($O774-SUM($Q774:T774))<$P774,$O774-SUM($Q774:T774),IF(SUM($Q774:T774)<$O774,$P774,0)))","v":298.27}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",1840.08,1840.08,0,0,0,0,0,1,0,0,null,{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:Q775))<$P775,$O775-SUM($Q775:Q775),IF(SUM($Q775:Q775)<$O775,$P775,0)))","v":0},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:R775))<$P775,$O775-SUM($Q775:R775),IF(SUM($Q775:R775)<$O775,$P775,0)))","v":0},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:S775))<$P775,$O775-SUM($Q775:S775),IF(SUM($Q775:S775)<$O775,$P775,0)))","v":0},{"$f":"IF($O775<=0,0,IF(($O775-SUM($Q775:T775))<$P775,$O775-SUM($Q775:T775),IF(SUM($Q775:T775)<$O775,$P775,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",8382.4599999999991,8382.4599999999991,0,0,0,0,0,1,0,0,null,{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:Q776))<$P776,$O776-SUM($Q776:Q776),IF(SUM($Q776:Q776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:R776))<$P776,$O776-SUM($Q776:R776),IF(SUM($Q776:R776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:S776))<$P776,$O776-SUM($Q776:S776),IF(SUM($Q776:S776)<$O776,$P776,0)))","v":0},{"$f":"IF($O776<=0,0,IF(($O776-SUM($Q776:T776))<$P776,$O776-SUM($Q776:T776),IF(SUM($Q776:T776)<$O776,$P776,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",6184.98,5096.88,187.08,0,0,0,901.01999999999941,1,901.01999999999941,187.08,null,{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:Q777))<$P777,$O777-SUM($Q777:Q777),IF(SUM($Q777:Q777)<$O777,$P777,0)))","v":187.08},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:R777))<$P777,$O777-SUM($Q777:R777),IF(SUM($Q777:R777)<$O777,$P777,0)))","v":187.08},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:S777))<$P777,$O777-SUM($Q777:S777),IF(SUM($Q777:S777)<$O777,$P777,0)))","v":187.08},{"$f":"IF($O777<=0,0,IF(($O777-SUM($Q777:T777))<$P777,$O777-SUM($Q777:T777),IF(SUM($Q777:T777)<$O777,$P777,0)))","v":187.08}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",2283.3200000000002,1984.93,142.71,0,0,0,155.68000000000009,1,155.68000000000009,142.71,null,{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:Q778))<$P778,$O778-SUM($Q778:Q778),IF(SUM($Q778:Q778)<$O778,$P778,0)))","v":142.71},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:R778))<$P778,$O778-SUM($Q778:R778),IF(SUM($Q778:R778)<$O778,$P778,0)))","v":12.970000000000084},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:S778))<$P778,$O778-SUM($Q778:S778),IF(SUM($Q778:S778)<$O778,$P778,0)))","v":0},{"$f":"IF($O778<=0,0,IF(($O778-SUM($Q778:T778))<$P778,$O778-SUM($Q778:T778),IF(SUM($Q778:T778)<$O778,$P778,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",5770.85,5700.61,70.239999999999995,0,0,0,6.9633188104489818E-13,1,6.9633188104489818E-13,70.239999999999995,null,{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:Q779))<$P779,$O779-SUM($Q779:Q779),IF(SUM($Q779:Q779)<$O779,$P779,0)))","v":6.9633188104489818E-13},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:R779))<$P779,$O779-SUM($Q779:R779),IF(SUM($Q779:R779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:S779))<$P779,$O779-SUM($Q779:S779),IF(SUM($Q779:S779)<$O779,$P779,0)))","v":0},{"$f":"IF($O779<=0,0,IF(($O779-SUM($Q779:T779))<$P779,$O779-SUM($Q779:T779),IF(SUM($Q779:T779)<$O779,$P779,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1989-12-31","1989-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:Q780))<$P780,$O780-SUM($Q780:Q780),IF(SUM($Q780:Q780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:R780))<$P780,$O780-SUM($Q780:R780),IF(SUM($Q780:R780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:S780))<$P780,$O780-SUM($Q780:S780),IF(SUM($Q780:S780)<$O780,$P780,0)))","v":0},{"$f":"IF($O780<=0,0,IF(($O780-SUM($Q780:T780))<$P780,$O780-SUM($Q780:T780),IF(SUM($Q780:T780)<$O780,$P780,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",4214.16,3472.78,127.47,0,0,0,613.90999999999963,1,613.90999999999963,127.47,null,{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:Q781))<$P781,$O781-SUM($Q781:Q781),IF(SUM($Q781:Q781)<$O781,$P781,0)))","v":127.47},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:R781))<$P781,$O781-SUM($Q781:R781),IF(SUM($Q781:R781)<$O781,$P781,0)))","v":127.47},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:S781))<$P781,$O781-SUM($Q781:S781),IF(SUM($Q781:S781)<$O781,$P781,0)))","v":127.47},{"$f":"IF($O781<=0,0,IF(($O781-SUM($Q781:T781))<$P781,$O781-SUM($Q781:T781),IF(SUM($Q781:T781)<$O781,$P781,0)))","v":127.47}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",968.8,934.29,14.7,0,0,0,19.809999999999992,1,19.809999999999992,14.7,null,{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:Q782))<$P782,$O782-SUM($Q782:Q782),IF(SUM($Q782:Q782)<$O782,$P782,0)))","v":14.7},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:R782))<$P782,$O782-SUM($Q782:R782),IF(SUM($Q782:R782)<$O782,$P782,0)))","v":5.1099999999999923},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:S782))<$P782,$O782-SUM($Q782:S782),IF(SUM($Q782:S782)<$O782,$P782,0)))","v":0},{"$f":"IF($O782<=0,0,IF(($O782-SUM($Q782:T782))<$P782,$O782-SUM($Q782:T782),IF(SUM($Q782:T782)<$O782,$P782,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",1506.68,1453.01,22.86,0,0,0,30.810000000000073,1,30.810000000000073,22.86,null,{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:Q783))<$P783,$O783-SUM($Q783:Q783),IF(SUM($Q783:Q783)<$O783,$P783,0)))","v":22.86},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:R783))<$P783,$O783-SUM($Q783:R783),IF(SUM($Q783:R783)<$O783,$P783,0)))","v":7.9500000000000739},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:S783))<$P783,$O783-SUM($Q783:S783),IF(SUM($Q783:S783)<$O783,$P783,0)))","v":0},{"$f":"IF($O783<=0,0,IF(($O783-SUM($Q783:T783))<$P783,$O783-SUM($Q783:T783),IF(SUM($Q783:T783)<$O783,$P783,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",706.25,706.25,0,0,0,0,0,1,0,0,null,{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:Q784))<$P784,$O784-SUM($Q784:Q784),IF(SUM($Q784:Q784)<$O784,$P784,0)))","v":0},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:R784))<$P784,$O784-SUM($Q784:R784),IF(SUM($Q784:R784)<$O784,$P784,0)))","v":0},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:S784))<$P784,$O784-SUM($Q784:S784),IF(SUM($Q784:S784)<$O784,$P784,0)))","v":0},{"$f":"IF($O784<=0,0,IF(($O784-SUM($Q784:T784))<$P784,$O784-SUM($Q784:T784),IF(SUM($Q784:T784)<$O784,$P784,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",1322.61,1149.77,82.66,0,0,0,90.179999999999922,1,90.179999999999922,82.66,null,{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:Q785))<$P785,$O785-SUM($Q785:Q785),IF(SUM($Q785:Q785)<$O785,$P785,0)))","v":82.66},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:R785))<$P785,$O785-SUM($Q785:R785),IF(SUM($Q785:R785)<$O785,$P785,0)))","v":7.519999999999925},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:S785))<$P785,$O785-SUM($Q785:S785),IF(SUM($Q785:S785)<$O785,$P785,0)))","v":0},{"$f":"IF($O785<=0,0,IF(($O785-SUM($Q785:T785))<$P785,$O785-SUM($Q785:T785),IF(SUM($Q785:T785)<$O785,$P785,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",566.52,546.34,8.6,0,0,0,11.57999999999995,1,11.57999999999995,8.6,null,{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:Q786))<$P786,$O786-SUM($Q786:Q786),IF(SUM($Q786:Q786)<$O786,$P786,0)))","v":8.6},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:R786))<$P786,$O786-SUM($Q786:R786),IF(SUM($Q786:R786)<$O786,$P786,0)))","v":2.9799999999999507},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:S786))<$P786,$O786-SUM($Q786:S786),IF(SUM($Q786:S786)<$O786,$P786,0)))","v":0},{"$f":"IF($O786<=0,0,IF(($O786-SUM($Q786:T786))<$P786,$O786-SUM($Q786:T786),IF(SUM($Q786:T786)<$O786,$P786,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",1113.45,1113.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:Q787))<$P787,$O787-SUM($Q787:Q787),IF(SUM($Q787:Q787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:R787))<$P787,$O787-SUM($Q787:R787),IF(SUM($Q787:R787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:S787))<$P787,$O787-SUM($Q787:S787),IF(SUM($Q787:S787)<$O787,$P787,0)))","v":0},{"$f":"IF($O787<=0,0,IF(($O787-SUM($Q787:T787))<$P787,$O787-SUM($Q787:T787),IF(SUM($Q787:T787)<$O787,$P787,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",349.79,349.79,0,0,0,0,0,1,0,0,null,{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:Q788))<$P788,$O788-SUM($Q788:Q788),IF(SUM($Q788:Q788)<$O788,$P788,0)))","v":0},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:R788))<$P788,$O788-SUM($Q788:R788),IF(SUM($Q788:R788)<$O788,$P788,0)))","v":0},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:S788))<$P788,$O788-SUM($Q788:S788),IF(SUM($Q788:S788)<$O788,$P788,0)))","v":0},{"$f":"IF($O788<=0,0,IF(($O788-SUM($Q788:T788))<$P788,$O788-SUM($Q788:T788),IF(SUM($Q788:T788)<$O788,$P788,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",1113.45,1113.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:Q789))<$P789,$O789-SUM($Q789:Q789),IF(SUM($Q789:Q789)<$O789,$P789,0)))","v":0},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:R789))<$P789,$O789-SUM($Q789:R789),IF(SUM($Q789:R789)<$O789,$P789,0)))","v":0},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:S789))<$P789,$O789-SUM($Q789:S789),IF(SUM($Q789:S789)<$O789,$P789,0)))","v":0},{"$f":"IF($O789<=0,0,IF(($O789-SUM($Q789:T789))<$P789,$O789-SUM($Q789:T789),IF(SUM($Q789:T789)<$O789,$P789,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",349.79,349.79,0,0,0,0,0,1,0,0,null,{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:Q790))<$P790,$O790-SUM($Q790:Q790),IF(SUM($Q790:Q790)<$O790,$P790,0)))","v":0},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:R790))<$P790,$O790-SUM($Q790:R790),IF(SUM($Q790:R790)<$O790,$P790,0)))","v":0},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:S790))<$P790,$O790-SUM($Q790:S790),IF(SUM($Q790:S790)<$O790,$P790,0)))","v":0},{"$f":"IF($O790<=0,0,IF(($O790-SUM($Q790:T790))<$P790,$O790-SUM($Q790:T790),IF(SUM($Q790:T790)<$O790,$P790,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",349.79,349.79,0,0,0,0,0,1,0,0,null,{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:Q791))<$P791,$O791-SUM($Q791:Q791),IF(SUM($Q791:Q791)<$O791,$P791,0)))","v":0},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:R791))<$P791,$O791-SUM($Q791:R791),IF(SUM($Q791:R791)<$O791,$P791,0)))","v":0},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:S791))<$P791,$O791-SUM($Q791:S791),IF(SUM($Q791:S791)<$O791,$P791,0)))","v":0},{"$f":"IF($O791<=0,0,IF(($O791-SUM($Q791:T791))<$P791,$O791-SUM($Q791:T791),IF(SUM($Q791:T791)<$O791,$P791,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",324.41000000000003,312.86,4.92,0,0,0,6.6300000000000114,1,6.6300000000000114,4.92,null,{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:Q792))<$P792,$O792-SUM($Q792:Q792),IF(SUM($Q792:Q792)<$O792,$P792,0)))","v":4.92},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:R792))<$P792,$O792-SUM($Q792:R792),IF(SUM($Q792:R792)<$O792,$P792,0)))","v":1.7100000000000115},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:S792))<$P792,$O792-SUM($Q792:S792),IF(SUM($Q792:S792)<$O792,$P792,0)))","v":0},{"$f":"IF($O792<=0,0,IF(($O792-SUM($Q792:T792))<$P792,$O792-SUM($Q792:T792),IF(SUM($Q792:T792)<$O792,$P792,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",665.85,578.83000000000004,41.62,0,0,0,45.399999999999984,1,45.399999999999984,41.62,null,{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:Q793))<$P793,$O793-SUM($Q793:Q793),IF(SUM($Q793:Q793)<$O793,$P793,0)))","v":41.62},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:R793))<$P793,$O793-SUM($Q793:R793),IF(SUM($Q793:R793)<$O793,$P793,0)))","v":3.7799999999999869},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:S793))<$P793,$O793-SUM($Q793:S793),IF(SUM($Q793:S793)<$O793,$P793,0)))","v":0},{"$f":"IF($O793<=0,0,IF(($O793-SUM($Q793:T793))<$P793,$O793-SUM($Q793:T793),IF(SUM($Q793:T793)<$O793,$P793,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",3269.64,1707.48,363.29,0,0,0,1198.8699999999999,1,1198.8699999999999,363.29,null,{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:Q794))<$P794,$O794-SUM($Q794:Q794),IF(SUM($Q794:Q794)<$O794,$P794,0)))","v":363.29},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:R794))<$P794,$O794-SUM($Q794:R794),IF(SUM($Q794:R794)<$O794,$P794,0)))","v":363.29},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:S794))<$P794,$O794-SUM($Q794:S794),IF(SUM($Q794:S794)<$O794,$P794,0)))","v":363.29},{"$f":"IF($O794<=0,0,IF(($O794-SUM($Q794:T794))<$P794,$O794-SUM($Q794:T794),IF(SUM($Q794:T794)<$O794,$P794,0)))","v":108.99999999999977}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",254.59,254.59,0,0,0,0,0,1,0,0,null,{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:Q795))<$P795,$O795-SUM($Q795:Q795),IF(SUM($Q795:Q795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:R795))<$P795,$O795-SUM($Q795:R795),IF(SUM($Q795:R795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:S795))<$P795,$O795-SUM($Q795:S795),IF(SUM($Q795:S795)<$O795,$P795,0)))","v":0},{"$f":"IF($O795<=0,0,IF(($O795-SUM($Q795:T795))<$P795,$O795-SUM($Q795:T795),IF(SUM($Q795:T795)<$O795,$P795,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",180.98,180.98,0,0,0,0,0,1,0,0,null,{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:Q796))<$P796,$O796-SUM($Q796:Q796),IF(SUM($Q796:Q796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:R796))<$P796,$O796-SUM($Q796:R796),IF(SUM($Q796:R796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:S796))<$P796,$O796-SUM($Q796:S796),IF(SUM($Q796:S796)<$O796,$P796,0)))","v":0},{"$f":"IF($O796<=0,0,IF(($O796-SUM($Q796:T796))<$P796,$O796-SUM($Q796:T796),IF(SUM($Q796:T796)<$O796,$P796,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",111.52,91.9,3.37,0,0,0,16.249999999999989,1,16.249999999999989,3.37,null,{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:Q797))<$P797,$O797-SUM($Q797:Q797),IF(SUM($Q797:Q797)<$O797,$P797,0)))","v":3.37},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:R797))<$P797,$O797-SUM($Q797:R797),IF(SUM($Q797:R797)<$O797,$P797,0)))","v":3.37},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:S797))<$P797,$O797-SUM($Q797:S797),IF(SUM($Q797:S797)<$O797,$P797,0)))","v":3.37},{"$f":"IF($O797<=0,0,IF(($O797-SUM($Q797:T797))<$P797,$O797-SUM($Q797:T797),IF(SUM($Q797:T797)<$O797,$P797,0)))","v":3.37}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",275.82,144.04,30.65,0,0,0,101.13,1,101.13,30.65,null,{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:Q798))<$P798,$O798-SUM($Q798:Q798),IF(SUM($Q798:Q798)<$O798,$P798,0)))","v":30.65},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:R798))<$P798,$O798-SUM($Q798:R798),IF(SUM($Q798:R798)<$O798,$P798,0)))","v":30.65},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:S798))<$P798,$O798-SUM($Q798:S798),IF(SUM($Q798:S798)<$O798,$P798,0)))","v":30.65},{"$f":"IF($O798<=0,0,IF(($O798-SUM($Q798:T798))<$P798,$O798-SUM($Q798:T798),IF(SUM($Q798:T798)<$O798,$P798,0)))","v":9.1800000000000068}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",1113.45,1113.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:Q799))<$P799,$O799-SUM($Q799:Q799),IF(SUM($Q799:Q799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:R799))<$P799,$O799-SUM($Q799:R799),IF(SUM($Q799:R799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:S799))<$P799,$O799-SUM($Q799:S799),IF(SUM($Q799:S799)<$O799,$P799,0)))","v":0},{"$f":"IF($O799<=0,0,IF(($O799-SUM($Q799:T799))<$P799,$O799-SUM($Q799:T799),IF(SUM($Q799:T799)<$O799,$P799,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",48.68,48.68,0,0,0,0,0,1,0,0,null,{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:Q800))<$P800,$O800-SUM($Q800:Q800),IF(SUM($Q800:Q800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:R800))<$P800,$O800-SUM($Q800:R800),IF(SUM($Q800:R800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:S800))<$P800,$O800-SUM($Q800:S800),IF(SUM($Q800:S800)<$O800,$P800,0)))","v":0},{"$f":"IF($O800<=0,0,IF(($O800-SUM($Q800:T800))<$P800,$O800-SUM($Q800:T800),IF(SUM($Q800:T800)<$O800,$P800,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",1113.45,1113.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:Q801))<$P801,$O801-SUM($Q801:Q801),IF(SUM($Q801:Q801)<$O801,$P801,0)))","v":0},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:R801))<$P801,$O801-SUM($Q801:R801),IF(SUM($Q801:R801)<$O801,$P801,0)))","v":0},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:S801))<$P801,$O801-SUM($Q801:S801),IF(SUM($Q801:S801)<$O801,$P801,0)))","v":0},{"$f":"IF($O801<=0,0,IF(($O801-SUM($Q801:T801))<$P801,$O801-SUM($Q801:T801),IF(SUM($Q801:T801)<$O801,$P801,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1989-12-31","1989-12-31",15.39,15.39,0,0,0,0,0,1,0,0,null,{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:Q802))<$P802,$O802-SUM($Q802:Q802),IF(SUM($Q802:Q802)<$O802,$P802,0)))","v":0},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:R802))<$P802,$O802-SUM($Q802:R802),IF(SUM($Q802:R802)<$O802,$P802,0)))","v":0},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:S802))<$P802,$O802-SUM($Q802:S802),IF(SUM($Q802:S802)<$O802,$P802,0)))","v":0},{"$f":"IF($O802<=0,0,IF(($O802-SUM($Q802:T802))<$P802,$O802-SUM($Q802:T802),IF(SUM($Q802:T802)<$O802,$P802,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1989-12-31","1989-12-31",7.36,6.4,0.46,0,0,0,0.49999999999999994,1,0.49999999999999994,0.46,null,{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:Q803))<$P803,$O803-SUM($Q803:Q803),IF(SUM($Q803:Q803)<$O803,$P803,0)))","v":0.46},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:R803))<$P803,$O803-SUM($Q803:R803),IF(SUM($Q803:R803)<$O803,$P803,0)))","v":3.9999999999999925E-2},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:S803))<$P803,$O803-SUM($Q803:S803),IF(SUM($Q803:S803)<$O803,$P803,0)))","v":0},{"$f":"IF($O803<=0,0,IF(($O803-SUM($Q803:T803))<$P803,$O803-SUM($Q803:T803),IF(SUM($Q803:T803)<$O803,$P803,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1990-01-31","1990-01-31",1580.18,1411.63,56.18,0,0,0,112.36999999999995,1,112.36999999999995,56.18,null,{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:Q804))<$P804,$O804-SUM($Q804:Q804),IF(SUM($Q804:Q804)<$O804,$P804,0)))","v":56.18},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:R804))<$P804,$O804-SUM($Q804:R804),IF(SUM($Q804:R804)<$O804,$P804,0)))","v":56.18},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:S804))<$P804,$O804-SUM($Q804:S804),IF(SUM($Q804:S804)<$O804,$P804,0)))","v":9.9999999999482725E-3},{"$f":"IF($O804<=0,0,IF(($O804-SUM($Q804:T804))<$P804,$O804-SUM($Q804:T804),IF(SUM($Q804:T804)<$O804,$P804,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1990-05-30","1990-05-30",88858.559999999998,85027.47,481.38,0,0,0,3349.7099999999964,1,3349.7099999999964,481.38,null,{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:Q805))<$P805,$O805-SUM($Q805:Q805),IF(SUM($Q805:Q805)<$O805,$P805,0)))","v":481.38},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:R805))<$P805,$O805-SUM($Q805:R805),IF(SUM($Q805:R805)<$O805,$P805,0)))","v":481.38},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:S805))<$P805,$O805-SUM($Q805:S805),IF(SUM($Q805:S805)<$O805,$P805,0)))","v":481.38},{"$f":"IF($O805<=0,0,IF(($O805-SUM($Q805:T805))<$P805,$O805-SUM($Q805:T805),IF(SUM($Q805:T805)<$O805,$P805,0)))","v":481.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-09-30","1990-09-30",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:Q806))<$P806,$O806-SUM($Q806:Q806),IF(SUM($Q806:Q806)<$O806,$P806,0)))","v":1.1368683772161603E-13},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:R806))<$P806,$O806-SUM($Q806:R806),IF(SUM($Q806:R806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:S806))<$P806,$O806-SUM($Q806:S806),IF(SUM($Q806:S806)<$O806,$P806,0)))","v":0},{"$f":"IF($O806<=0,0,IF(($O806-SUM($Q806:T806))<$P806,$O806-SUM($Q806:T806),IF(SUM($Q806:T806)<$O806,$P806,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-10-31","1990-10-31",1071.8699999999999,958.54,19.190000000000001,0,0,0,94.13999999999993,1,94.13999999999993,19.190000000000001,null,{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:Q807))<$P807,$O807-SUM($Q807:Q807),IF(SUM($Q807:Q807)<$O807,$P807,0)))","v":19.190000000000001},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:R807))<$P807,$O807-SUM($Q807:R807),IF(SUM($Q807:R807)<$O807,$P807,0)))","v":19.190000000000001},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:S807))<$P807,$O807-SUM($Q807:S807),IF(SUM($Q807:S807)<$O807,$P807,0)))","v":19.190000000000001},{"$f":"IF($O807<=0,0,IF(($O807-SUM($Q807:T807))<$P807,$O807-SUM($Q807:T807),IF(SUM($Q807:T807)<$O807,$P807,0)))","v":19.190000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1990-12-31","1990-12-31",5879.59,5753.43,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,0,null,{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:Q808))<$P808,$O808-SUM($Q808:Q808),IF(SUM($Q808:Q808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:R808))<$P808,$O808-SUM($Q808:R808),IF(SUM($Q808:R808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:S808))<$P808,$O808-SUM($Q808:S808),IF(SUM($Q808:S808)<$O808,$P808,0)))","v":0},{"$f":"IF($O808<=0,0,IF(($O808-SUM($Q808:T808))<$P808,$O808-SUM($Q808:T808),IF(SUM($Q808:T808)<$O808,$P808,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1990-12-31","1990-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:Q809))<$P809,$O809-SUM($Q809:Q809),IF(SUM($Q809:Q809)<$O809,$P809,0)))","v":1.0000000000474074E-2},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:R809))<$P809,$O809-SUM($Q809:R809),IF(SUM($Q809:R809)<$O809,$P809,0)))","v":0},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:S809))<$P809,$O809-SUM($Q809:S809),IF(SUM($Q809:S809)<$O809,$P809,0)))","v":0},{"$f":"IF($O809<=0,0,IF(($O809-SUM($Q809:T809))<$P809,$O809-SUM($Q809:T809),IF(SUM($Q809:T809)<$O809,$P809,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1990-12-31","1990-12-31",11265.48,11265.48,0,0,0,0,0,1,0,0,null,{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:Q810))<$P810,$O810-SUM($Q810:Q810),IF(SUM($Q810:Q810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:R810))<$P810,$O810-SUM($Q810:R810),IF(SUM($Q810:R810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:S810))<$P810,$O810-SUM($Q810:S810),IF(SUM($Q810:S810)<$O810,$P810,0)))","v":0},{"$f":"IF($O810<=0,0,IF(($O810-SUM($Q810:T810))<$P810,$O810-SUM($Q810:T810),IF(SUM($Q810:T810)<$O810,$P810,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:Q811))<$P811,$O811-SUM($Q811:Q811),IF(SUM($Q811:Q811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:R811))<$P811,$O811-SUM($Q811:R811),IF(SUM($Q811:R811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:S811))<$P811,$O811-SUM($Q811:S811),IF(SUM($Q811:S811)<$O811,$P811,0)))","v":0},{"$f":"IF($O811<=0,0,IF(($O811-SUM($Q811:T811))<$P811,$O811-SUM($Q811:T811),IF(SUM($Q811:T811)<$O811,$P811,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1990-12-31","1990-12-31",98871.62,98871.62,0,0,0,0,0,1,0,0,null,{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:Q812))<$P812,$O812-SUM($Q812:Q812),IF(SUM($Q812:Q812)<$O812,$P812,0)))","v":0},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:R812))<$P812,$O812-SUM($Q812:R812),IF(SUM($Q812:R812)<$O812,$P812,0)))","v":0},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:S812))<$P812,$O812-SUM($Q812:S812),IF(SUM($Q812:S812)<$O812,$P812,0)))","v":0},{"$f":"IF($O812<=0,0,IF(($O812-SUM($Q812:T812))<$P812,$O812-SUM($Q812:T812),IF(SUM($Q812:T812)<$O812,$P812,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",19914.04,19825.53,88.51,0,0,0,2.0321522242738865E-12,1,2.0321522242738865E-12,88.51,null,{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:Q813))<$P813,$O813-SUM($Q813:Q813),IF(SUM($Q813:Q813)<$O813,$P813,0)))","v":2.0321522242738865E-12},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:R813))<$P813,$O813-SUM($Q813:R813),IF(SUM($Q813:R813)<$O813,$P813,0)))","v":0},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:S813))<$P813,$O813-SUM($Q813:S813),IF(SUM($Q813:S813)<$O813,$P813,0)))","v":0},{"$f":"IF($O813<=0,0,IF(($O813-SUM($Q813:T813))<$P813,$O813-SUM($Q813:T813),IF(SUM($Q813:T813)<$O813,$P813,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",2240.63,1940.45,0,0,0,300.18,0,0.5,0,0,null,{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:Q814))<$P814,$O814-SUM($Q814:Q814),IF(SUM($Q814:Q814)<$O814,$P814,0)))","v":0},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:R814))<$P814,$O814-SUM($Q814:R814),IF(SUM($Q814:R814)<$O814,$P814,0)))","v":0},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:S814))<$P814,$O814-SUM($Q814:S814),IF(SUM($Q814:S814)<$O814,$P814,0)))","v":0},{"$f":"IF($O814<=0,0,IF(($O814-SUM($Q814:T814))<$P814,$O814-SUM($Q814:T814),IF(SUM($Q814:T814)<$O814,$P814,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",14571.02,11757.16,0,0,0,2813.86,0,0.5,0,0,null,{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:Q815))<$P815,$O815-SUM($Q815:Q815),IF(SUM($Q815:Q815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:R815))<$P815,$O815-SUM($Q815:R815),IF(SUM($Q815:R815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:S815))<$P815,$O815-SUM($Q815:S815),IF(SUM($Q815:S815)<$O815,$P815,0)))","v":0},{"$f":"IF($O815<=0,0,IF(($O815-SUM($Q815:T815))<$P815,$O815-SUM($Q815:T815),IF(SUM($Q815:T815)<$O815,$P815,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",16551.46,15337.56,0,0,0,1213.9000000000001,0,1,0,0,null,{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:Q816))<$P816,$O816-SUM($Q816:Q816),IF(SUM($Q816:Q816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:R816))<$P816,$O816-SUM($Q816:R816),IF(SUM($Q816:R816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:S816))<$P816,$O816-SUM($Q816:S816),IF(SUM($Q816:S816)<$O816,$P816,0)))","v":0},{"$f":"IF($O816<=0,0,IF(($O816-SUM($Q816:T816))<$P816,$O816-SUM($Q816:T816),IF(SUM($Q816:T816)<$O816,$P816,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",16551.46,15337.56,0,0,0,1213.9000000000001,0,1,0,0,null,{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:Q817))<$P817,$O817-SUM($Q817:Q817),IF(SUM($Q817:Q817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:R817))<$P817,$O817-SUM($Q817:R817),IF(SUM($Q817:R817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:S817))<$P817,$O817-SUM($Q817:S817),IF(SUM($Q817:S817)<$O817,$P817,0)))","v":0},{"$f":"IF($O817<=0,0,IF(($O817-SUM($Q817:T817))<$P817,$O817-SUM($Q817:T817),IF(SUM($Q817:T817)<$O817,$P817,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",2240.63,1940.45,0,0,0,300.18,0,0.5,0,0,null,{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:Q818))<$P818,$O818-SUM($Q818:Q818),IF(SUM($Q818:Q818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:R818))<$P818,$O818-SUM($Q818:R818),IF(SUM($Q818:R818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:S818))<$P818,$O818-SUM($Q818:S818),IF(SUM($Q818:S818)<$O818,$P818,0)))","v":0},{"$f":"IF($O818<=0,0,IF(($O818-SUM($Q818:T818))<$P818,$O818-SUM($Q818:T818),IF(SUM($Q818:T818)<$O818,$P818,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1990-12-31","1990-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:Q819))<$P819,$O819-SUM($Q819:Q819),IF(SUM($Q819:Q819)<$O819,$P819,0)))","v":1.0000000000474074E-2},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:R819))<$P819,$O819-SUM($Q819:R819),IF(SUM($Q819:R819)<$O819,$P819,0)))","v":0},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:S819))<$P819,$O819-SUM($Q819:S819),IF(SUM($Q819:S819)<$O819,$P819,0)))","v":0},{"$f":"IF($O819<=0,0,IF(($O819-SUM($Q819:T819))<$P819,$O819-SUM($Q819:T819),IF(SUM($Q819:T819)<$O819,$P819,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1990-12-31","1990-12-31",10003.39,8696.1299999999992,625.21,0,0,0,682.05000000000018,1,682.05000000000018,625.21,null,{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:Q820))<$P820,$O820-SUM($Q820:Q820),IF(SUM($Q820:Q820)<$O820,$P820,0)))","v":625.21},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:R820))<$P820,$O820-SUM($Q820:R820),IF(SUM($Q820:R820)<$O820,$P820,0)))","v":56.840000000000146},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:S820))<$P820,$O820-SUM($Q820:S820),IF(SUM($Q820:S820)<$O820,$P820,0)))","v":0},{"$f":"IF($O820<=0,0,IF(($O820-SUM($Q820:T820))<$P820,$O820-SUM($Q820:T820),IF(SUM($Q820:T820)<$O820,$P820,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1990-12-31","1990-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:Q821))<$P821,$O821-SUM($Q821:Q821),IF(SUM($Q821:Q821)<$O821,$P821,0)))","v":1.0000000000474074E-2},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:R821))<$P821,$O821-SUM($Q821:R821),IF(SUM($Q821:R821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:S821))<$P821,$O821-SUM($Q821:S821),IF(SUM($Q821:S821)<$O821,$P821,0)))","v":0},{"$f":"IF($O821<=0,0,IF(($O821-SUM($Q821:T821))<$P821,$O821-SUM($Q821:T821),IF(SUM($Q821:T821)<$O821,$P821,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1990-12-31","1990-12-31",575.53,549.95000000000005,25.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,25.58,null,{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:Q822))<$P822,$O822-SUM($Q822:Q822),IF(SUM($Q822:Q822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:R822))<$P822,$O822-SUM($Q822:R822),IF(SUM($Q822:R822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:S822))<$P822,$O822-SUM($Q822:S822),IF(SUM($Q822:S822)<$O822,$P822,0)))","v":0},{"$f":"IF($O822<=0,0,IF(($O822-SUM($Q822:T822))<$P822,$O822-SUM($Q822:T822),IF(SUM($Q822:T822)<$O822,$P822,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1990-12-31","1990-12-31",53014.04,39459.32,0,0,0,13554.73,-9.9999999983992893E-3,0.5,-4.9999999991996447E-3,0,null,{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:Q823))<$P823,$O823-SUM($Q823:Q823),IF(SUM($Q823:Q823)<$O823,$P823,0)))","v":0},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:R823))<$P823,$O823-SUM($Q823:R823),IF(SUM($Q823:R823)<$O823,$P823,0)))","v":0},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:S823))<$P823,$O823-SUM($Q823:S823),IF(SUM($Q823:S823)<$O823,$P823,0)))","v":0},{"$f":"IF($O823<=0,0,IF(($O823-SUM($Q823:T823))<$P823,$O823-SUM($Q823:T823),IF(SUM($Q823:T823)<$O823,$P823,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:Q824))<$P824,$O824-SUM($Q824:Q824),IF(SUM($Q824:Q824)<$O824,$P824,0)))","v":0},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:R824))<$P824,$O824-SUM($Q824:R824),IF(SUM($Q824:R824)<$O824,$P824,0)))","v":0},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:S824))<$P824,$O824-SUM($Q824:S824),IF(SUM($Q824:S824)<$O824,$P824,0)))","v":0},{"$f":"IF($O824<=0,0,IF(($O824-SUM($Q824:T824))<$P824,$O824-SUM($Q824:T824),IF(SUM($Q824:T824)<$O824,$P824,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:Q825))<$P825,$O825-SUM($Q825:Q825),IF(SUM($Q825:Q825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:R825))<$P825,$O825-SUM($Q825:R825),IF(SUM($Q825:R825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:S825))<$P825,$O825-SUM($Q825:S825),IF(SUM($Q825:S825)<$O825,$P825,0)))","v":0},{"$f":"IF($O825<=0,0,IF(($O825-SUM($Q825:T825))<$P825,$O825-SUM($Q825:T825),IF(SUM($Q825:T825)<$O825,$P825,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:Q826))<$P826,$O826-SUM($Q826:Q826),IF(SUM($Q826:Q826)<$O826,$P826,0)))","v":0},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:R826))<$P826,$O826-SUM($Q826:R826),IF(SUM($Q826:R826)<$O826,$P826,0)))","v":0},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:S826))<$P826,$O826-SUM($Q826:S826),IF(SUM($Q826:S826)<$O826,$P826,0)))","v":0},{"$f":"IF($O826<=0,0,IF(($O826-SUM($Q826:T826))<$P826,$O826-SUM($Q826:T826),IF(SUM($Q826:T826)<$O826,$P826,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1990-12-31","1990-12-31",986.82,960.5,26.32,0,0,0,4.9737991503207013E-14,1,4.9737991503207013E-14,26.32,null,{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:Q827))<$P827,$O827-SUM($Q827:Q827),IF(SUM($Q827:Q827)<$O827,$P827,0)))","v":4.9737991503207013E-14},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:R827))<$P827,$O827-SUM($Q827:R827),IF(SUM($Q827:R827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:S827))<$P827,$O827-SUM($Q827:S827),IF(SUM($Q827:S827)<$O827,$P827,0)))","v":0},{"$f":"IF($O827<=0,0,IF(($O827-SUM($Q827:T827))<$P827,$O827-SUM($Q827:T827),IF(SUM($Q827:T827)<$O827,$P827,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1990-12-31","1990-12-31",807.5,805.09,2.4,0,0,0,9.9999999999682565E-3,1,9.9999999999682565E-3,2.4,null,{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:Q828))<$P828,$O828-SUM($Q828:Q828),IF(SUM($Q828:Q828)<$O828,$P828,0)))","v":9.9999999999682565E-3},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:R828))<$P828,$O828-SUM($Q828:R828),IF(SUM($Q828:R828)<$O828,$P828,0)))","v":0},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:S828))<$P828,$O828-SUM($Q828:S828),IF(SUM($Q828:S828)<$O828,$P828,0)))","v":0},{"$f":"IF($O828<=0,0,IF(($O828-SUM($Q828:T828))<$P828,$O828-SUM($Q828:T828),IF(SUM($Q828:T828)<$O828,$P828,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",371.61,371.61,0,0,0,0,0,1,0,0,null,{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:Q829))<$P829,$O829-SUM($Q829:Q829),IF(SUM($Q829:Q829)<$O829,$P829,0)))","v":0},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:R829))<$P829,$O829-SUM($Q829:R829),IF(SUM($Q829:R829)<$O829,$P829,0)))","v":0},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:S829))<$P829,$O829-SUM($Q829:S829),IF(SUM($Q829:S829)<$O829,$P829,0)))","v":0},{"$f":"IF($O829<=0,0,IF(($O829-SUM($Q829:T829))<$P829,$O829-SUM($Q829:T829),IF(SUM($Q829:T829)<$O829,$P829,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1990-12-31","1990-12-31",296.98,296.98,0,0,0,0,0,1,0,0,null,{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:Q830))<$P830,$O830-SUM($Q830:Q830),IF(SUM($Q830:Q830)<$O830,$P830,0)))","v":0},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:R830))<$P830,$O830-SUM($Q830:R830),IF(SUM($Q830:R830)<$O830,$P830,0)))","v":0},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:S830))<$P830,$O830-SUM($Q830:S830),IF(SUM($Q830:S830)<$O830,$P830,0)))","v":0},{"$f":"IF($O830<=0,0,IF(($O830-SUM($Q830:T830))<$P830,$O830-SUM($Q830:T830),IF(SUM($Q830:T830)<$O830,$P830,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.31,84.06,1.48,0,0,0,8.77,0.5,4.3849999999999998,0.74,null,{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:Q831))<$P831,$O831-SUM($Q831:Q831),IF(SUM($Q831:Q831)<$O831,$P831,0)))","v":0.74},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:R831))<$P831,$O831-SUM($Q831:R831),IF(SUM($Q831:R831)<$O831,$P831,0)))","v":0.74},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:S831))<$P831,$O831-SUM($Q831:S831),IF(SUM($Q831:S831)<$O831,$P831,0)))","v":0.74},{"$f":"IF($O831<=0,0,IF(($O831-SUM($Q831:T831))<$P831,$O831-SUM($Q831:T831),IF(SUM($Q831:T831)<$O831,$P831,0)))","v":0.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",1867.19,1670.1,33.89,0,0,0,163.20000000000016,1,163.20000000000016,33.89,null,{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:Q832))<$P832,$O832-SUM($Q832:Q832),IF(SUM($Q832:Q832)<$O832,$P832,0)))","v":33.89},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:R832))<$P832,$O832-SUM($Q832:R832),IF(SUM($Q832:R832)<$O832,$P832,0)))","v":33.89},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:S832))<$P832,$O832-SUM($Q832:S832),IF(SUM($Q832:S832)<$O832,$P832,0)))","v":33.89},{"$f":"IF($O832<=0,0,IF(($O832-SUM($Q832:T832))<$P832,$O832-SUM($Q832:T832),IF(SUM($Q832:T832)<$O832,$P832,0)))","v":33.89}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",86.48,86.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:Q833))<$P833,$O833-SUM($Q833:Q833),IF(SUM($Q833:Q833)<$O833,$P833,0)))","v":0},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:R833))<$P833,$O833-SUM($Q833:R833),IF(SUM($Q833:R833)<$O833,$P833,0)))","v":0},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:S833))<$P833,$O833-SUM($Q833:S833),IF(SUM($Q833:S833)<$O833,$P833,0)))","v":0},{"$f":"IF($O833<=0,0,IF(($O833-SUM($Q833:T833))<$P833,$O833-SUM($Q833:T833),IF(SUM($Q833:T833)<$O833,$P833,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",86.48,86.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:Q834))<$P834,$O834-SUM($Q834:Q834),IF(SUM($Q834:Q834)<$O834,$P834,0)))","v":0},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:R834))<$P834,$O834-SUM($Q834:R834),IF(SUM($Q834:R834)<$O834,$P834,0)))","v":0},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:S834))<$P834,$O834-SUM($Q834:S834),IF(SUM($Q834:S834)<$O834,$P834,0)))","v":0},{"$f":"IF($O834<=0,0,IF(($O834-SUM($Q834:T834))<$P834,$O834-SUM($Q834:T834),IF(SUM($Q834:T834)<$O834,$P834,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",101.95,94.47,0,0,0,7.48,0,1,0,0,null,{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:Q835))<$P835,$O835-SUM($Q835:Q835),IF(SUM($Q835:Q835)<$O835,$P835,0)))","v":0},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:R835))<$P835,$O835-SUM($Q835:R835),IF(SUM($Q835:R835)<$O835,$P835,0)))","v":0},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:S835))<$P835,$O835-SUM($Q835:S835),IF(SUM($Q835:S835)<$O835,$P835,0)))","v":0},{"$f":"IF($O835<=0,0,IF(($O835-SUM($Q835:T835))<$P835,$O835-SUM($Q835:T835),IF(SUM($Q835:T835)<$O835,$P835,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",86.48,86.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:Q836))<$P836,$O836-SUM($Q836:Q836),IF(SUM($Q836:Q836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:R836))<$P836,$O836-SUM($Q836:R836),IF(SUM($Q836:R836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:S836))<$P836,$O836-SUM($Q836:S836),IF(SUM($Q836:S836)<$O836,$P836,0)))","v":0},{"$f":"IF($O836<=0,0,IF(($O836-SUM($Q836:T836))<$P836,$O836-SUM($Q836:T836),IF(SUM($Q836:T836)<$O836,$P836,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.31,81.09,0,0,0,13.22,0,0.5,0,0,null,{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:Q837))<$P837,$O837-SUM($Q837:Q837),IF(SUM($Q837:Q837)<$O837,$P837,0)))","v":0},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:R837))<$P837,$O837-SUM($Q837:R837),IF(SUM($Q837:R837)<$O837,$P837,0)))","v":0},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:S837))<$P837,$O837-SUM($Q837:S837),IF(SUM($Q837:S837)<$O837,$P837,0)))","v":0},{"$f":"IF($O837<=0,0,IF(($O837-SUM($Q837:T837))<$P837,$O837-SUM($Q837:T837),IF(SUM($Q837:T837)<$O837,$P837,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.04,80.73,0,0,0,13.31,{"$f":"+G838-H838-I838+J838-L838","v":0},1,{"$f":"+M838*N838","v":0},{"$f":"(I838+K838)*N838","v":0},null,{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:Q838))<$P838,$O838-SUM($Q838:Q838),IF(SUM($Q838:Q838)<$O838,$P838,0)))","v":0},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:R838))<$P838,$O838-SUM($Q838:R838),IF(SUM($Q838:R838)<$O838,$P838,0)))","v":0},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:S838))<$P838,$O838-SUM($Q838:S838),IF(SUM($Q838:S838)<$O838,$P838,0)))","v":0},{"$f":"IF($O838<=0,0,IF(($O838-SUM($Q838:T838))<$P838,$O838-SUM($Q838:T838),IF(SUM($Q838:T838)<$O838,$P838,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.04,80.73,0,0,0,13.31,0,1,0,0,null,{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:Q839))<$P839,$O839-SUM($Q839:Q839),IF(SUM($Q839:Q839)<$O839,$P839,0)))","v":0},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:R839))<$P839,$O839-SUM($Q839:R839),IF(SUM($Q839:R839)<$O839,$P839,0)))","v":0},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:S839))<$P839,$O839-SUM($Q839:S839),IF(SUM($Q839:S839)<$O839,$P839,0)))","v":0},{"$f":"IF($O839<=0,0,IF(($O839-SUM($Q839:T839))<$P839,$O839-SUM($Q839:T839),IF(SUM($Q839:T839)<$O839,$P839,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.04,80.73,0,0,0,13.31,0,1,0,0,null,{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:Q840))<$P840,$O840-SUM($Q840:Q840),IF(SUM($Q840:Q840)<$O840,$P840,0)))","v":0},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:R840))<$P840,$O840-SUM($Q840:R840),IF(SUM($Q840:R840)<$O840,$P840,0)))","v":0},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:S840))<$P840,$O840-SUM($Q840:S840),IF(SUM($Q840:S840)<$O840,$P840,0)))","v":0},{"$f":"IF($O840<=0,0,IF(($O840-SUM($Q840:T840))<$P840,$O840-SUM($Q840:T840),IF(SUM($Q840:T840)<$O840,$P840,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.31,84.06,0,0,10.25,10.25,0,1,0,10.25,null,{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:Q841))<$P841,$O841-SUM($Q841:Q841),IF(SUM($Q841:Q841)<$O841,$P841,0)))","v":0},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:R841))<$P841,$O841-SUM($Q841:R841),IF(SUM($Q841:R841)<$O841,$P841,0)))","v":0},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:S841))<$P841,$O841-SUM($Q841:S841),IF(SUM($Q841:S841)<$O841,$P841,0)))","v":0},{"$f":"IF($O841<=0,0,IF(($O841-SUM($Q841:T841))<$P841,$O841-SUM($Q841:T841),IF(SUM($Q841:T841)<$O841,$P841,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.31,81.09,0,0,0,13.22,0,0.5,0,0,null,{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:Q842))<$P842,$O842-SUM($Q842:Q842),IF(SUM($Q842:Q842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:R842))<$P842,$O842-SUM($Q842:R842),IF(SUM($Q842:R842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:S842))<$P842,$O842-SUM($Q842:S842),IF(SUM($Q842:S842)<$O842,$P842,0)))","v":0},{"$f":"IF($O842<=0,0,IF(($O842-SUM($Q842:T842))<$P842,$O842-SUM($Q842:T842),IF(SUM($Q842:T842)<$O842,$P842,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",1867.19,1602.33,0,0,0,264.86,0,0.5,0,0,null,{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:Q843))<$P843,$O843-SUM($Q843:Q843),IF(SUM($Q843:Q843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:R843))<$P843,$O843-SUM($Q843:R843),IF(SUM($Q843:R843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:S843))<$P843,$O843-SUM($Q843:S843),IF(SUM($Q843:S843)<$O843,$P843,0)))","v":0},{"$f":"IF($O843<=0,0,IF(($O843-SUM($Q843:T843))<$P843,$O843-SUM($Q843:T843),IF(SUM($Q843:T843)<$O843,$P843,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",1867.19,1670.1,33.89,0,0,0,163.20000000000016,1,163.20000000000016,33.89,null,{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:Q844))<$P844,$O844-SUM($Q844:Q844),IF(SUM($Q844:Q844)<$O844,$P844,0)))","v":33.89},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:R844))<$P844,$O844-SUM($Q844:R844),IF(SUM($Q844:R844)<$O844,$P844,0)))","v":33.89},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:S844))<$P844,$O844-SUM($Q844:S844),IF(SUM($Q844:S844)<$O844,$P844,0)))","v":33.89},{"$f":"IF($O844<=0,0,IF(($O844-SUM($Q844:T844))<$P844,$O844-SUM($Q844:T844),IF(SUM($Q844:T844)<$O844,$P844,0)))","v":33.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.31,84.06,1.48,0,0,0,8.77,1,8.77,1.48,null,{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:Q845))<$P845,$O845-SUM($Q845:Q845),IF(SUM($Q845:Q845)<$O845,$P845,0)))","v":1.48},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:R845))<$P845,$O845-SUM($Q845:R845),IF(SUM($Q845:R845)<$O845,$P845,0)))","v":1.48},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:S845))<$P845,$O845-SUM($Q845:S845),IF(SUM($Q845:S845)<$O845,$P845,0)))","v":1.48},{"$f":"IF($O845<=0,0,IF(($O845-SUM($Q845:T845))<$P845,$O845-SUM($Q845:T845),IF(SUM($Q845:T845)<$O845,$P845,0)))","v":1.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.31,84.06,1.48,0,0,0,8.77,1,8.77,1.48,null,{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:Q846))<$P846,$O846-SUM($Q846:Q846),IF(SUM($Q846:Q846)<$O846,$P846,0)))","v":1.48},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:R846))<$P846,$O846-SUM($Q846:R846),IF(SUM($Q846:R846)<$O846,$P846,0)))","v":1.48},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:S846))<$P846,$O846-SUM($Q846:S846),IF(SUM($Q846:S846)<$O846,$P846,0)))","v":1.48},{"$f":"IF($O846<=0,0,IF(($O846-SUM($Q846:T846))<$P846,$O846-SUM($Q846:T846),IF(SUM($Q846:T846)<$O846,$P846,0)))","v":1.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",101.95,94.47,0,0,0,7.48,0,1,0,0,null,{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:Q847))<$P847,$O847-SUM($Q847:Q847),IF(SUM($Q847:Q847)<$O847,$P847,0)))","v":0},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:R847))<$P847,$O847-SUM($Q847:R847),IF(SUM($Q847:R847)<$O847,$P847,0)))","v":0},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:S847))<$P847,$O847-SUM($Q847:S847),IF(SUM($Q847:S847)<$O847,$P847,0)))","v":0},{"$f":"IF($O847<=0,0,IF(($O847-SUM($Q847:T847))<$P847,$O847-SUM($Q847:T847),IF(SUM($Q847:T847)<$O847,$P847,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1990-12-31","1990-12-31",94.31,84.06,0,0,10.25,10.25,0,1,0,10.25,null,{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:Q848))<$P848,$O848-SUM($Q848:Q848),IF(SUM($Q848:Q848)<$O848,$P848,0)))","v":0},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:R848))<$P848,$O848-SUM($Q848:R848),IF(SUM($Q848:R848)<$O848,$P848,0)))","v":0},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:S848))<$P848,$O848-SUM($Q848:S848),IF(SUM($Q848:S848)<$O848,$P848,0)))","v":0},{"$f":"IF($O848<=0,0,IF(($O848-SUM($Q848:T848))<$P848,$O848-SUM($Q848:T848),IF(SUM($Q848:T848)<$O848,$P848,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1990-12-31","1990-12-31",414172.22,414172.22,0,0,0,0,0,1,0,0,null,{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:Q849))<$P849,$O849-SUM($Q849:Q849),IF(SUM($Q849:Q849)<$O849,$P849,0)))","v":0},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:R849))<$P849,$O849-SUM($Q849:R849),IF(SUM($Q849:R849)<$O849,$P849,0)))","v":0},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:S849))<$P849,$O849-SUM($Q849:S849),IF(SUM($Q849:S849)<$O849,$P849,0)))","v":0},{"$f":"IF($O849<=0,0,IF(($O849-SUM($Q849:T849))<$P849,$O849-SUM($Q849:T849),IF(SUM($Q849:T849)<$O849,$P849,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1991-11-30","1991-11-30",8588.61,8509.49,0,0,0.01,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,5.0000000000000001E-3,null,{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:Q850))<$P850,$O850-SUM($Q850:Q850),IF(SUM($Q850:Q850)<$O850,$P850,0)))","v":3.979039320256561E-13},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:R850))<$P850,$O850-SUM($Q850:R850),IF(SUM($Q850:R850)<$O850,$P850,0)))","v":0},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:S850))<$P850,$O850-SUM($Q850:S850),IF(SUM($Q850:S850)<$O850,$P850,0)))","v":0},{"$f":"IF($O850<=0,0,IF(($O850-SUM($Q850:T850))<$P850,$O850-SUM($Q850:T850),IF(SUM($Q850:T850)<$O850,$P850,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1991-12-31","1991-12-31",41463079.079999998,41463079.079999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:Q851))<$P851,$O851-SUM($Q851:Q851),IF(SUM($Q851:Q851)<$O851,$P851,0)))","v":0},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:R851))<$P851,$O851-SUM($Q851:R851),IF(SUM($Q851:R851)<$O851,$P851,0)))","v":0},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:S851))<$P851,$O851-SUM($Q851:S851),IF(SUM($Q851:S851)<$O851,$P851,0)))","v":0},{"$f":"IF($O851<=0,0,IF(($O851-SUM($Q851:T851))<$P851,$O851-SUM($Q851:T851),IF(SUM($Q851:T851)<$O851,$P851,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1991-12-31","1991-12-31",5491699.4800000004,5491699.4800000004,0,0,0,0,0,1,0,0,null,{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:Q852))<$P852,$O852-SUM($Q852:Q852),IF(SUM($Q852:Q852)<$O852,$P852,0)))","v":0},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:R852))<$P852,$O852-SUM($Q852:R852),IF(SUM($Q852:R852)<$O852,$P852,0)))","v":0},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:S852))<$P852,$O852-SUM($Q852:S852),IF(SUM($Q852:S852)<$O852,$P852,0)))","v":0},{"$f":"IF($O852<=0,0,IF(($O852-SUM($Q852:T852))<$P852,$O852-SUM($Q852:T852),IF(SUM($Q852:T852)<$O852,$P852,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1992-06-30","1992-06-30",883.23,883.23,0,0,0,0,0,1,0,0,null,{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:Q853))<$P853,$O853-SUM($Q853:Q853),IF(SUM($Q853:Q853)<$O853,$P853,0)))","v":0},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:R853))<$P853,$O853-SUM($Q853:R853),IF(SUM($Q853:R853)<$O853,$P853,0)))","v":0},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:S853))<$P853,$O853-SUM($Q853:S853),IF(SUM($Q853:S853)<$O853,$P853,0)))","v":0},{"$f":"IF($O853<=0,0,IF(($O853-SUM($Q853:T853))<$P853,$O853-SUM($Q853:T853),IF(SUM($Q853:T853)<$O853,$P853,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1992-08-31","1992-08-31",1867.19,1670.1,33.89,0,0,0,163.20000000000016,1,163.20000000000016,33.89,null,{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:Q854))<$P854,$O854-SUM($Q854:Q854),IF(SUM($Q854:Q854)<$O854,$P854,0)))","v":33.89},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:R854))<$P854,$O854-SUM($Q854:R854),IF(SUM($Q854:R854)<$O854,$P854,0)))","v":33.89},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:S854))<$P854,$O854-SUM($Q854:S854),IF(SUM($Q854:S854)<$O854,$P854,0)))","v":33.89},{"$f":"IF($O854<=0,0,IF(($O854-SUM($Q854:T854))<$P854,$O854-SUM($Q854:T854),IF(SUM($Q854:T854)<$O854,$P854,0)))","v":33.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1992-09-30","1992-09-30",2189.6,2062.66,126.93,0,0,0,1.0000000000047748E-2,1,1.0000000000047748E-2,126.93,null,{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:Q855))<$P855,$O855-SUM($Q855:Q855),IF(SUM($Q855:Q855)<$O855,$P855,0)))","v":1.0000000000047748E-2},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:R855))<$P855,$O855-SUM($Q855:R855),IF(SUM($Q855:R855)<$O855,$P855,0)))","v":0},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:S855))<$P855,$O855-SUM($Q855:S855),IF(SUM($Q855:S855)<$O855,$P855,0)))","v":0},{"$f":"IF($O855<=0,0,IF(($O855-SUM($Q855:T855))<$P855,$O855-SUM($Q855:T855),IF(SUM($Q855:T855)<$O855,$P855,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1992-10-31","1992-10-31",656.72,559.73,16.68,0,0,0,80.31,1,80.31,16.68,null,{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:Q856))<$P856,$O856-SUM($Q856:Q856),IF(SUM($Q856:Q856)<$O856,$P856,0)))","v":16.68},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:R856))<$P856,$O856-SUM($Q856:R856),IF(SUM($Q856:R856)<$O856,$P856,0)))","v":16.68},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:S856))<$P856,$O856-SUM($Q856:S856),IF(SUM($Q856:S856)<$O856,$P856,0)))","v":16.68},{"$f":"IF($O856<=0,0,IF(($O856-SUM($Q856:T856))<$P856,$O856-SUM($Q856:T856),IF(SUM($Q856:T856)<$O856,$P856,0)))","v":16.68}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1992-12-31","1992-12-31",9175.76,9175.76,0,0,0,0,0,1,0,0,null,{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:Q857))<$P857,$O857-SUM($Q857:Q857),IF(SUM($Q857:Q857)<$O857,$P857,0)))","v":0},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:R857))<$P857,$O857-SUM($Q857:R857),IF(SUM($Q857:R857)<$O857,$P857,0)))","v":0},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:S857))<$P857,$O857-SUM($Q857:S857),IF(SUM($Q857:S857)<$O857,$P857,0)))","v":0},{"$f":"IF($O857<=0,0,IF(($O857-SUM($Q857:T857))<$P857,$O857-SUM($Q857:T857),IF(SUM($Q857:T857)<$O857,$P857,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-05-28","1993-05-28",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:Q858))<$P858,$O858-SUM($Q858:Q858),IF(SUM($Q858:Q858)<$O858,$P858,0)))","v":197.45},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:R858))<$P858,$O858-SUM($Q858:R858),IF(SUM($Q858:R858)<$O858,$P858,0)))","v":197.45},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:S858))<$P858,$O858-SUM($Q858:S858),IF(SUM($Q858:S858)<$O858,$P858,0)))","v":197.45},{"$f":"IF($O858<=0,0,IF(($O858-SUM($Q858:T858))<$P858,$O858-SUM($Q858:T858),IF(SUM($Q858:T858)<$O858,$P858,0)))","v":197.45}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-07-31","1993-07-31",5908.54,5080.34,0,0,0,828.21,-1.0000000000218279E-2,0.5,-5.0000000001091394E-3,0,null,{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:Q859))<$P859,$O859-SUM($Q859:Q859),IF(SUM($Q859:Q859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:R859))<$P859,$O859-SUM($Q859:R859),IF(SUM($Q859:R859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:S859))<$P859,$O859-SUM($Q859:S859),IF(SUM($Q859:S859)<$O859,$P859,0)))","v":0},{"$f":"IF($O859<=0,0,IF(($O859-SUM($Q859:T859))<$P859,$O859-SUM($Q859:T859),IF(SUM($Q859:T859)<$O859,$P859,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1993-08-31","1993-08-31",4331.8900000000003,3805.2,75.239999999999995,0,0,0,451.4500000000005,1,451.4500000000005,75.239999999999995,null,{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:Q860))<$P860,$O860-SUM($Q860:Q860),IF(SUM($Q860:Q860)<$O860,$P860,0)))","v":75.239999999999995},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:R860))<$P860,$O860-SUM($Q860:R860),IF(SUM($Q860:R860)<$O860,$P860,0)))","v":75.239999999999995},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:S860))<$P860,$O860-SUM($Q860:S860),IF(SUM($Q860:S860)<$O860,$P860,0)))","v":75.239999999999995},{"$f":"IF($O860<=0,0,IF(($O860-SUM($Q860:T860))<$P860,$O860-SUM($Q860:T860),IF(SUM($Q860:T860)<$O860,$P860,0)))","v":75.239999999999995}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1993-08-31","1993-08-31",1299.4100000000001,1160.8,46.2,0,0,0,92.410000000000124,1,92.410000000000124,46.2,null,{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:Q861))<$P861,$O861-SUM($Q861:Q861),IF(SUM($Q861:Q861)<$O861,$P861,0)))","v":46.2},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:R861))<$P861,$O861-SUM($Q861:R861),IF(SUM($Q861:R861)<$O861,$P861,0)))","v":46.2},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:S861))<$P861,$O861-SUM($Q861:S861),IF(SUM($Q861:S861)<$O861,$P861,0)))","v":1.0000000000118803E-2},{"$f":"IF($O861<=0,0,IF(($O861-SUM($Q861:T861))<$P861,$O861-SUM($Q861:T861),IF(SUM($Q861:T861)<$O861,$P861,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1993-12-31","1993-12-31",157912.65,157912.65,0,0,0,0,0,1,0,0,null,{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:Q862))<$P862,$O862-SUM($Q862:Q862),IF(SUM($Q862:Q862)<$O862,$P862,0)))","v":0},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:R862))<$P862,$O862-SUM($Q862:R862),IF(SUM($Q862:R862)<$O862,$P862,0)))","v":0},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:S862))<$P862,$O862-SUM($Q862:S862),IF(SUM($Q862:S862)<$O862,$P862,0)))","v":0},{"$f":"IF($O862<=0,0,IF(($O862-SUM($Q862:T862))<$P862,$O862-SUM($Q862:T862),IF(SUM($Q862:T862)<$O862,$P862,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-12-31","1993-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:Q863))<$P863,$O863-SUM($Q863:Q863),IF(SUM($Q863:Q863)<$O863,$P863,0)))","v":27.14},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:R863))<$P863,$O863-SUM($Q863:R863),IF(SUM($Q863:R863)<$O863,$P863,0)))","v":27.14},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:S863))<$P863,$O863-SUM($Q863:S863),IF(SUM($Q863:S863)<$O863,$P863,0)))","v":27.14},{"$f":"IF($O863<=0,0,IF(($O863-SUM($Q863:T863))<$P863,$O863-SUM($Q863:T863),IF(SUM($Q863:T863)<$O863,$P863,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-12-31","1993-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:Q864))<$P864,$O864-SUM($Q864:Q864),IF(SUM($Q864:Q864)<$O864,$P864,0)))","v":227.76},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:R864))<$P864,$O864-SUM($Q864:R864),IF(SUM($Q864:R864)<$O864,$P864,0)))","v":227.76},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:S864))<$P864,$O864-SUM($Q864:S864),IF(SUM($Q864:S864)<$O864,$P864,0)))","v":227.76},{"$f":"IF($O864<=0,0,IF(($O864-SUM($Q864:T864))<$P864,$O864-SUM($Q864:T864),IF(SUM($Q864:T864)<$O864,$P864,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-12-31","1993-12-31",745.07,679.53,0,0,65.540000000000006,65.540000000000006,0,1,0,65.540000000000006,null,{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:Q865))<$P865,$O865-SUM($Q865:Q865),IF(SUM($Q865:Q865)<$O865,$P865,0)))","v":0},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:R865))<$P865,$O865-SUM($Q865:R865),IF(SUM($Q865:R865)<$O865,$P865,0)))","v":0},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:S865))<$P865,$O865-SUM($Q865:S865),IF(SUM($Q865:S865)<$O865,$P865,0)))","v":0},{"$f":"IF($O865<=0,0,IF(($O865-SUM($Q865:T865))<$P865,$O865-SUM($Q865:T865),IF(SUM($Q865:T865)<$O865,$P865,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-12-31","1993-12-31",745.07,679.53,11.27,0,0,0,54.270000000000081,1,54.270000000000081,11.27,null,{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:Q866))<$P866,$O866-SUM($Q866:Q866),IF(SUM($Q866:Q866)<$O866,$P866,0)))","v":11.27},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:R866))<$P866,$O866-SUM($Q866:R866),IF(SUM($Q866:R866)<$O866,$P866,0)))","v":11.27},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:S866))<$P866,$O866-SUM($Q866:S866),IF(SUM($Q866:S866)<$O866,$P866,0)))","v":11.27},{"$f":"IF($O866<=0,0,IF(($O866-SUM($Q866:T866))<$P866,$O866-SUM($Q866:T866),IF(SUM($Q866:T866)<$O866,$P866,0)))","v":11.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-12-31","1993-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:Q867))<$P867,$O867-SUM($Q867:Q867),IF(SUM($Q867:Q867)<$O867,$P867,0)))","v":227.76},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:R867))<$P867,$O867-SUM($Q867:R867),IF(SUM($Q867:R867)<$O867,$P867,0)))","v":227.76},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:S867))<$P867,$O867-SUM($Q867:S867),IF(SUM($Q867:S867)<$O867,$P867,0)))","v":227.76},{"$f":"IF($O867<=0,0,IF(($O867-SUM($Q867:T867))<$P867,$O867-SUM($Q867:T867),IF(SUM($Q867:T867)<$O867,$P867,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1993-12-31","1993-12-31",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:Q868))<$P868,$O868-SUM($Q868:Q868),IF(SUM($Q868:Q868)<$O868,$P868,0)))","v":0},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:R868))<$P868,$O868-SUM($Q868:R868),IF(SUM($Q868:R868)<$O868,$P868,0)))","v":0},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:S868))<$P868,$O868-SUM($Q868:S868),IF(SUM($Q868:S868)<$O868,$P868,0)))","v":0},{"$f":"IF($O868<=0,0,IF(($O868-SUM($Q868:T868))<$P868,$O868-SUM($Q868:T868),IF(SUM($Q868:T868)<$O868,$P868,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1994-03-31","1994-03-31",7967.49,7861.26,0,0,0,106.23,-4.4053649617126212E-13,1,-4.4053649617126212E-13,0,null,{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:Q869))<$P869,$O869-SUM($Q869:Q869),IF(SUM($Q869:Q869)<$O869,$P869,0)))","v":0},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:R869))<$P869,$O869-SUM($Q869:R869),IF(SUM($Q869:R869)<$O869,$P869,0)))","v":0},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:S869))<$P869,$O869-SUM($Q869:S869),IF(SUM($Q869:S869)<$O869,$P869,0)))","v":0},{"$f":"IF($O869<=0,0,IF(($O869-SUM($Q869:T869))<$P869,$O869-SUM($Q869:T869),IF(SUM($Q869:T869)<$O869,$P869,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1994-05-30","1994-05-30",2166.2800000000002,1862.63,0,0,0,303.64999999999998,0,1,0,0,null,{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:Q870))<$P870,$O870-SUM($Q870:Q870),IF(SUM($Q870:Q870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:R870))<$P870,$O870-SUM($Q870:R870),IF(SUM($Q870:R870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:S870))<$P870,$O870-SUM($Q870:S870),IF(SUM($Q870:S870)<$O870,$P870,0)))","v":0},{"$f":"IF($O870<=0,0,IF(($O870-SUM($Q870:T870))<$P870,$O870-SUM($Q870:T870),IF(SUM($Q870:T870)<$O870,$P870,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1994-06-30","1994-06-30",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:Q871))<$P871,$O871-SUM($Q871:Q871),IF(SUM($Q871:Q871)<$O871,$P871,0)))","v":11.96},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:R871))<$P871,$O871-SUM($Q871:R871),IF(SUM($Q871:R871)<$O871,$P871,0)))","v":11.96},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:S871))<$P871,$O871-SUM($Q871:S871),IF(SUM($Q871:S871)<$O871,$P871,0)))","v":11.96},{"$f":"IF($O871<=0,0,IF(($O871-SUM($Q871:T871))<$P871,$O871-SUM($Q871:T871),IF(SUM($Q871:T871)<$O871,$P871,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1994-07-25","1994-07-25",336.8,324.98,1.99,0,0,0,9.829999999999993,1,9.829999999999993,1.99,null,{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:Q872))<$P872,$O872-SUM($Q872:Q872),IF(SUM($Q872:Q872)<$O872,$P872,0)))","v":1.99},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:R872))<$P872,$O872-SUM($Q872:R872),IF(SUM($Q872:R872)<$O872,$P872,0)))","v":1.99},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:S872))<$P872,$O872-SUM($Q872:S872),IF(SUM($Q872:S872)<$O872,$P872,0)))","v":1.99},{"$f":"IF($O872<=0,0,IF(($O872-SUM($Q872:T872))<$P872,$O872-SUM($Q872:T872),IF(SUM($Q872:T872)<$O872,$P872,0)))","v":1.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1994-07-26","1994-07-26",139456.60999999999,139456.60999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:Q873))<$P873,$O873-SUM($Q873:Q873),IF(SUM($Q873:Q873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:R873))<$P873,$O873-SUM($Q873:R873),IF(SUM($Q873:R873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:S873))<$P873,$O873-SUM($Q873:S873),IF(SUM($Q873:S873)<$O873,$P873,0)))","v":0},{"$f":"IF($O873<=0,0,IF(($O873-SUM($Q873:T873))<$P873,$O873-SUM($Q873:T873),IF(SUM($Q873:T873)<$O873,$P873,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1994-07-31","1994-07-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:Q874))<$P874,$O874-SUM($Q874:Q874),IF(SUM($Q874:Q874)<$O874,$P874,0)))","v":11.96},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:R874))<$P874,$O874-SUM($Q874:R874),IF(SUM($Q874:R874)<$O874,$P874,0)))","v":11.96},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:S874))<$P874,$O874-SUM($Q874:S874),IF(SUM($Q874:S874)<$O874,$P874,0)))","v":11.96},{"$f":"IF($O874<=0,0,IF(($O874-SUM($Q874:T874))<$P874,$O874-SUM($Q874:T874),IF(SUM($Q874:T874)<$O874,$P874,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1994-10-31","1994-10-31",8616.7000000000007,7654.3,80.760000000000005,0,0,0,881.64000000000055,1,881.64000000000055,80.760000000000005,null,{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:Q875))<$P875,$O875-SUM($Q875:Q875),IF(SUM($Q875:Q875)<$O875,$P875,0)))","v":80.760000000000005},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:R875))<$P875,$O875-SUM($Q875:R875),IF(SUM($Q875:R875)<$O875,$P875,0)))","v":80.760000000000005},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:S875))<$P875,$O875-SUM($Q875:S875),IF(SUM($Q875:S875)<$O875,$P875,0)))","v":80.760000000000005},{"$f":"IF($O875<=0,0,IF(($O875-SUM($Q875:T875))<$P875,$O875-SUM($Q875:T875),IF(SUM($Q875:T875)<$O875,$P875,0)))","v":80.760000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1994-11-30","1994-11-30",2843.96,2534.7399999999998,44.71,0,0,0,264.51000000000028,0.5,132.25500000000014,22.355,null,{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:Q876))<$P876,$O876-SUM($Q876:Q876),IF(SUM($Q876:Q876)<$O876,$P876,0)))","v":22.355},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:R876))<$P876,$O876-SUM($Q876:R876),IF(SUM($Q876:R876)<$O876,$P876,0)))","v":22.355},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:S876))<$P876,$O876-SUM($Q876:S876),IF(SUM($Q876:S876)<$O876,$P876,0)))","v":22.355},{"$f":"IF($O876<=0,0,IF(($O876-SUM($Q876:T876))<$P876,$O876-SUM($Q876:T876),IF(SUM($Q876:T876)<$O876,$P876,0)))","v":22.355}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1994-11-30","1994-11-30",662.55,634.59,0,0,0,27.96,-7.815970093361102E-14,0.5,-3.907985046680551E-14,0,null,{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:Q877))<$P877,$O877-SUM($Q877:Q877),IF(SUM($Q877:Q877)<$O877,$P877,0)))","v":0},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:R877))<$P877,$O877-SUM($Q877:R877),IF(SUM($Q877:R877)<$O877,$P877,0)))","v":0},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:S877))<$P877,$O877-SUM($Q877:S877),IF(SUM($Q877:S877)<$O877,$P877,0)))","v":0},{"$f":"IF($O877<=0,0,IF(($O877-SUM($Q877:T877))<$P877,$O877-SUM($Q877:T877),IF(SUM($Q877:T877)<$O877,$P877,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1994-12-31","1994-12-31",2039.71,1920.1,119.61,0,0,0,1.2789769243681803E-13,1,1.2789769243681803E-13,119.61,null,{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:Q878))<$P878,$O878-SUM($Q878:Q878),IF(SUM($Q878:Q878)<$O878,$P878,0)))","v":1.2789769243681803E-13},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:R878))<$P878,$O878-SUM($Q878:R878),IF(SUM($Q878:R878)<$O878,$P878,0)))","v":0},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:S878))<$P878,$O878-SUM($Q878:S878),IF(SUM($Q878:S878)<$O878,$P878,0)))","v":0},{"$f":"IF($O878<=0,0,IF(($O878-SUM($Q878:T878))<$P878,$O878-SUM($Q878:T878),IF(SUM($Q878:T878)<$O878,$P878,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1994-12-31","1994-12-31",8588.61,8525.4599999999991,7.98,0,0,0,55.170000000001451,1,55.170000000001451,7.98,null,{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:Q879))<$P879,$O879-SUM($Q879:Q879),IF(SUM($Q879:Q879)<$O879,$P879,0)))","v":7.98},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:R879))<$P879,$O879-SUM($Q879:R879),IF(SUM($Q879:R879)<$O879,$P879,0)))","v":7.98},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:S879))<$P879,$O879-SUM($Q879:S879),IF(SUM($Q879:S879)<$O879,$P879,0)))","v":7.98},{"$f":"IF($O879<=0,0,IF(($O879-SUM($Q879:T879))<$P879,$O879-SUM($Q879:T879),IF(SUM($Q879:T879)<$O879,$P879,0)))","v":7.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1994-12-31","1994-12-31",74580.509999999995,73554.27,78.94,0,0,0,947.29999999999063,1,947.29999999999063,78.94,null,{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:Q880))<$P880,$O880-SUM($Q880:Q880),IF(SUM($Q880:Q880)<$O880,$P880,0)))","v":78.94},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:R880))<$P880,$O880-SUM($Q880:R880),IF(SUM($Q880:R880)<$O880,$P880,0)))","v":78.94},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:S880))<$P880,$O880-SUM($Q880:S880),IF(SUM($Q880:S880)<$O880,$P880,0)))","v":78.94},{"$f":"IF($O880<=0,0,IF(($O880-SUM($Q880:T880))<$P880,$O880-SUM($Q880:T880),IF(SUM($Q880:T880)<$O880,$P880,0)))","v":78.94}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1994-12-31","1994-12-31",13048.54,12552.14,0,0,496.4,496.4,1.4779288903810084E-12,1,1.4779288903810084E-12,496.4,null,{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:Q881))<$P881,$O881-SUM($Q881:Q881),IF(SUM($Q881:Q881)<$O881,$P881,0)))","v":1.4779288903810084E-12},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:R881))<$P881,$O881-SUM($Q881:R881),IF(SUM($Q881:R881)<$O881,$P881,0)))","v":0},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:S881))<$P881,$O881-SUM($Q881:S881),IF(SUM($Q881:S881)<$O881,$P881,0)))","v":0},{"$f":"IF($O881<=0,0,IF(($O881-SUM($Q881:T881))<$P881,$O881-SUM($Q881:T881),IF(SUM($Q881:T881)<$O881,$P881,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1994-12-31","1994-12-31",144913.68,138517.15,710.72,0,0,0,5685.8099999999986,1,5685.8099999999986,710.72,null,{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:Q882))<$P882,$O882-SUM($Q882:Q882),IF(SUM($Q882:Q882)<$O882,$P882,0)))","v":710.72},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:R882))<$P882,$O882-SUM($Q882:R882),IF(SUM($Q882:R882)<$O882,$P882,0)))","v":710.72},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:S882))<$P882,$O882-SUM($Q882:S882),IF(SUM($Q882:S882)<$O882,$P882,0)))","v":710.72},{"$f":"IF($O882<=0,0,IF(($O882-SUM($Q882:T882))<$P882,$O882-SUM($Q882:T882),IF(SUM($Q882:T882)<$O882,$P882,0)))","v":710.72}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1994-12-31","1994-12-31",16920.22,16190.72,91.66,0,0,0,637.84000000000185,1,637.84000000000185,91.66,null,{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:Q883))<$P883,$O883-SUM($Q883:Q883),IF(SUM($Q883:Q883)<$O883,$P883,0)))","v":91.66},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:R883))<$P883,$O883-SUM($Q883:R883),IF(SUM($Q883:R883)<$O883,$P883,0)))","v":91.66},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:S883))<$P883,$O883-SUM($Q883:S883),IF(SUM($Q883:S883)<$O883,$P883,0)))","v":91.66},{"$f":"IF($O883<=0,0,IF(($O883-SUM($Q883:T883))<$P883,$O883-SUM($Q883:T883),IF(SUM($Q883:T883)<$O883,$P883,0)))","v":91.66}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1994-12-31","1994-12-31",101663.78,96882.12,600.80999999999995,0,0,0,4180.850000000004,1,4180.850000000004,600.80999999999995,null,{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:Q884))<$P884,$O884-SUM($Q884:Q884),IF(SUM($Q884:Q884)<$O884,$P884,0)))","v":600.80999999999995},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:R884))<$P884,$O884-SUM($Q884:R884),IF(SUM($Q884:R884)<$O884,$P884,0)))","v":600.80999999999995},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:S884))<$P884,$O884-SUM($Q884:S884),IF(SUM($Q884:S884)<$O884,$P884,0)))","v":600.80999999999995},{"$f":"IF($O884<=0,0,IF(($O884-SUM($Q884:T884))<$P884,$O884-SUM($Q884:T884),IF(SUM($Q884:T884)<$O884,$P884,0)))","v":600.80999999999995}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1994-12-31","1994-12-31",9913.58,9565.4599999999991,58.59,0,0,0,289.53000000000077,1,289.53000000000077,58.59,null,{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:Q885))<$P885,$O885-SUM($Q885:Q885),IF(SUM($Q885:Q885)<$O885,$P885,0)))","v":58.59},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:R885))<$P885,$O885-SUM($Q885:R885),IF(SUM($Q885:R885)<$O885,$P885,0)))","v":58.59},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:S885))<$P885,$O885-SUM($Q885:S885),IF(SUM($Q885:S885)<$O885,$P885,0)))","v":58.59},{"$f":"IF($O885<=0,0,IF(($O885-SUM($Q885:T885))<$P885,$O885-SUM($Q885:T885),IF(SUM($Q885:T885)<$O885,$P885,0)))","v":58.59}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1994-12-31","1994-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:Q886))<$P886,$O886-SUM($Q886:Q886),IF(SUM($Q886:Q886)<$O886,$P886,0)))","v":13.57},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:R886))<$P886,$O886-SUM($Q886:R886),IF(SUM($Q886:R886)<$O886,$P886,0)))","v":13.57},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:S886))<$P886,$O886-SUM($Q886:S886),IF(SUM($Q886:S886)<$O886,$P886,0)))","v":13.57},{"$f":"IF($O886<=0,0,IF(($O886-SUM($Q886:T886))<$P886,$O886-SUM($Q886:T886),IF(SUM($Q886:T886)<$O886,$P886,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-02-28","1995-02-28",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:Q887))<$P887,$O887-SUM($Q887:Q887),IF(SUM($Q887:Q887)<$O887,$P887,0)))","v":0},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:R887))<$P887,$O887-SUM($Q887:R887),IF(SUM($Q887:R887)<$O887,$P887,0)))","v":0},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:S887))<$P887,$O887-SUM($Q887:S887),IF(SUM($Q887:S887)<$O887,$P887,0)))","v":0},{"$f":"IF($O887<=0,0,IF(($O887-SUM($Q887:T887))<$P887,$O887-SUM($Q887:T887),IF(SUM($Q887:T887)<$O887,$P887,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-04-30","1995-04-30",5844.23,4715.63,0,0,0,1128.5999999999999,0,0.5,0,0,null,{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:Q888))<$P888,$O888-SUM($Q888:Q888),IF(SUM($Q888:Q888)<$O888,$P888,0)))","v":0},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:R888))<$P888,$O888-SUM($Q888:R888),IF(SUM($Q888:R888)<$O888,$P888,0)))","v":0},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:S888))<$P888,$O888-SUM($Q888:S888),IF(SUM($Q888:S888)<$O888,$P888,0)))","v":0},{"$f":"IF($O888<=0,0,IF(($O888-SUM($Q888:T888))<$P888,$O888-SUM($Q888:T888),IF(SUM($Q888:T888)<$O888,$P888,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-04-30","1995-04-30",6141.67,5280.79,0,0,0,860.88,0,1,0,0,null,{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:Q889))<$P889,$O889-SUM($Q889:Q889),IF(SUM($Q889:Q889)<$O889,$P889,0)))","v":0},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:R889))<$P889,$O889-SUM($Q889:R889),IF(SUM($Q889:R889)<$O889,$P889,0)))","v":0},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:S889))<$P889,$O889-SUM($Q889:S889),IF(SUM($Q889:S889)<$O889,$P889,0)))","v":0},{"$f":"IF($O889<=0,0,IF(($O889-SUM($Q889:T889))<$P889,$O889-SUM($Q889:T889),IF(SUM($Q889:T889)<$O889,$P889,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-04-30","1995-04-30",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,0.5,-5.0000000005070433E-3,0,null,{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:Q890))<$P890,$O890-SUM($Q890:Q890),IF(SUM($Q890:Q890)<$O890,$P890,0)))","v":0},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:R890))<$P890,$O890-SUM($Q890:R890),IF(SUM($Q890:R890)<$O890,$P890,0)))","v":0},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:S890))<$P890,$O890-SUM($Q890:S890),IF(SUM($Q890:S890)<$O890,$P890,0)))","v":0},{"$f":"IF($O890<=0,0,IF(($O890-SUM($Q890:T890))<$P890,$O890-SUM($Q890:T890),IF(SUM($Q890:T890)<$O890,$P890,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-04-30","1995-04-30",358.74,323.19,0,0,35.549999999999997,35.549999999999997,0,0.5,0,17.774999999999999,null,{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:Q891))<$P891,$O891-SUM($Q891:Q891),IF(SUM($Q891:Q891)<$O891,$P891,0)))","v":0},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:R891))<$P891,$O891-SUM($Q891:R891),IF(SUM($Q891:R891)<$O891,$P891,0)))","v":0},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:S891))<$P891,$O891-SUM($Q891:S891),IF(SUM($Q891:S891)<$O891,$P891,0)))","v":0},{"$f":"IF($O891<=0,0,IF(($O891-SUM($Q891:T891))<$P891,$O891-SUM($Q891:T891),IF(SUM($Q891:T891)<$O891,$P891,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-04-30","1995-04-30",5631.75,5631.75,0,0,0,0,0,1,0,0,null,{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:Q892))<$P892,$O892-SUM($Q892:Q892),IF(SUM($Q892:Q892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:R892))<$P892,$O892-SUM($Q892:R892),IF(SUM($Q892:R892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:S892))<$P892,$O892-SUM($Q892:S892),IF(SUM($Q892:S892)<$O892,$P892,0)))","v":0},{"$f":"IF($O892<=0,0,IF(($O892-SUM($Q892:T892))<$P892,$O892-SUM($Q892:T892),IF(SUM($Q892:T892)<$O892,$P892,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-05-30","1995-05-30",2240.63,1940.45,0,0,0,300.18,0,1,0,0,null,{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:Q893))<$P893,$O893-SUM($Q893:Q893),IF(SUM($Q893:Q893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:R893))<$P893,$O893-SUM($Q893:R893),IF(SUM($Q893:R893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:S893))<$P893,$O893-SUM($Q893:S893),IF(SUM($Q893:S893)<$O893,$P893,0)))","v":0},{"$f":"IF($O893<=0,0,IF(($O893-SUM($Q893:T893))<$P893,$O893-SUM($Q893:T893),IF(SUM($Q893:T893)<$O893,$P893,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-07-31","1995-07-31",6389.95,6331.86,0,0,0,58.09,1.4210854715202004E-13,0.5,7.1054273576010019E-14,0,null,{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:Q894))<$P894,$O894-SUM($Q894:Q894),IF(SUM($Q894:Q894)<$O894,$P894,0)))","v":0},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:R894))<$P894,$O894-SUM($Q894:R894),IF(SUM($Q894:R894)<$O894,$P894,0)))","v":0},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:S894))<$P894,$O894-SUM($Q894:S894),IF(SUM($Q894:S894)<$O894,$P894,0)))","v":0},{"$f":"IF($O894<=0,0,IF(($O894-SUM($Q894:T894))<$P894,$O894-SUM($Q894:T894),IF(SUM($Q894:T894)<$O894,$P894,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-09-30","1995-09-30",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:Q895))<$P895,$O895-SUM($Q895:Q895),IF(SUM($Q895:Q895)<$O895,$P895,0)))","v":13.57},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:R895))<$P895,$O895-SUM($Q895:R895),IF(SUM($Q895:R895)<$O895,$P895,0)))","v":13.57},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:S895))<$P895,$O895-SUM($Q895:S895),IF(SUM($Q895:S895)<$O895,$P895,0)))","v":13.57},{"$f":"IF($O895<=0,0,IF(($O895-SUM($Q895:T895))<$P895,$O895-SUM($Q895:T895),IF(SUM($Q895:T895)<$O895,$P895,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-09-30","1995-09-30",1028.31,937.85,15.55,0,0,0,74.909999999999926,1,74.909999999999926,15.55,null,{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:Q896))<$P896,$O896-SUM($Q896:Q896),IF(SUM($Q896:Q896)<$O896,$P896,0)))","v":15.55},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:R896))<$P896,$O896-SUM($Q896:R896),IF(SUM($Q896:R896)<$O896,$P896,0)))","v":15.55},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:S896))<$P896,$O896-SUM($Q896:S896),IF(SUM($Q896:S896)<$O896,$P896,0)))","v":15.55},{"$f":"IF($O896<=0,0,IF(($O896-SUM($Q896:T896))<$P896,$O896-SUM($Q896:T896),IF(SUM($Q896:T896)<$O896,$P896,0)))","v":15.55}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-09-30","1995-09-30",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:Q897))<$P897,$O897-SUM($Q897:Q897),IF(SUM($Q897:Q897)<$O897,$P897,0)))","v":27.14},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:R897))<$P897,$O897-SUM($Q897:R897),IF(SUM($Q897:R897)<$O897,$P897,0)))","v":27.14},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:S897))<$P897,$O897-SUM($Q897:S897),IF(SUM($Q897:S897)<$O897,$P897,0)))","v":27.14},{"$f":"IF($O897<=0,0,IF(($O897-SUM($Q897:T897))<$P897,$O897-SUM($Q897:T897),IF(SUM($Q897:T897)<$O897,$P897,0)))","v":27.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-10-31","1995-10-31",4906.46,4218.72,0,0,0,687.74,0,0.5,0,0,null,{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:Q898))<$P898,$O898-SUM($Q898:Q898),IF(SUM($Q898:Q898)<$O898,$P898,0)))","v":0},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:R898))<$P898,$O898-SUM($Q898:R898),IF(SUM($Q898:R898)<$O898,$P898,0)))","v":0},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:S898))<$P898,$O898-SUM($Q898:S898),IF(SUM($Q898:S898)<$O898,$P898,0)))","v":0},{"$f":"IF($O898<=0,0,IF(($O898-SUM($Q898:T898))<$P898,$O898-SUM($Q898:T898),IF(SUM($Q898:T898)<$O898,$P898,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-10-31","1995-10-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:Q899))<$P899,$O899-SUM($Q899:Q899),IF(SUM($Q899:Q899)<$O899,$P899,0)))","v":3.34},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:R899))<$P899,$O899-SUM($Q899:R899),IF(SUM($Q899:R899)<$O899,$P899,0)))","v":3.34},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:S899))<$P899,$O899-SUM($Q899:S899),IF(SUM($Q899:S899)<$O899,$P899,0)))","v":3.34},{"$f":"IF($O899<=0,0,IF(($O899-SUM($Q899:T899))<$P899,$O899-SUM($Q899:T899),IF(SUM($Q899:T899)<$O899,$P899,0)))","v":3.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-10-31","1995-10-31",1565.45,1565.45,0,0,0,0,0,1,0,0,null,{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:Q900))<$P900,$O900-SUM($Q900:Q900),IF(SUM($Q900:Q900)<$O900,$P900,0)))","v":0},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:R900))<$P900,$O900-SUM($Q900:R900),IF(SUM($Q900:R900)<$O900,$P900,0)))","v":0},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:S900))<$P900,$O900-SUM($Q900:S900),IF(SUM($Q900:S900)<$O900,$P900,0)))","v":0},{"$f":"IF($O900<=0,0,IF(($O900-SUM($Q900:T900))<$P900,$O900-SUM($Q900:T900),IF(SUM($Q900:T900)<$O900,$P900,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-10-31","1995-10-31",1417.71,1293.01,21.44,0,0,0,103.26000000000005,1,103.26000000000005,21.44,null,{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:Q901))<$P901,$O901-SUM($Q901:Q901),IF(SUM($Q901:Q901)<$O901,$P901,0)))","v":21.44},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:R901))<$P901,$O901-SUM($Q901:R901),IF(SUM($Q901:R901)<$O901,$P901,0)))","v":21.44},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:S901))<$P901,$O901-SUM($Q901:S901),IF(SUM($Q901:S901)<$O901,$P901,0)))","v":21.44},{"$f":"IF($O901<=0,0,IF(($O901-SUM($Q901:T901))<$P901,$O901-SUM($Q901:T901),IF(SUM($Q901:T901)<$O901,$P901,0)))","v":21.44}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",2284.8000000000002,2126.13,0,0,158.66999999999999,158.66999999999999,{"$f":"+G902-H902-I902+J902-L902","v":0},1,{"$f":"+M902*N902","v":0},{"$f":"(I902+K902)*N902","v":158.66999999999999},null,{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:Q902))<$P902,$O902-SUM($Q902:Q902),IF(SUM($Q902:Q902)<$O902,$P902,0)))","v":0},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:R902))<$P902,$O902-SUM($Q902:R902),IF(SUM($Q902:R902)<$O902,$P902,0)))","v":0},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:S902))<$P902,$O902-SUM($Q902:S902),IF(SUM($Q902:S902)<$O902,$P902,0)))","v":0},{"$f":"IF($O902<=0,0,IF(($O902-SUM($Q902:T902))<$P902,$O902-SUM($Q902:T902),IF(SUM($Q902:T902)<$O902,$P902,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:Q903))<$P903,$O903-SUM($Q903:Q903),IF(SUM($Q903:Q903)<$O903,$P903,0)))","v":196.48},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:R903))<$P903,$O903-SUM($Q903:R903),IF(SUM($Q903:R903)<$O903,$P903,0)))","v":196.48},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:S903))<$P903,$O903-SUM($Q903:S903),IF(SUM($Q903:S903)<$O903,$P903,0)))","v":196.48},{"$f":"IF($O903<=0,0,IF(($O903-SUM($Q903:T903))<$P903,$O903-SUM($Q903:T903),IF(SUM($Q903:T903)<$O903,$P903,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",2039.71,1920.1,0,0,119.61,119.61,1.2789769243681803E-13,1,1.2789769243681803E-13,119.61,null,{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:Q904))<$P904,$O904-SUM($Q904:Q904),IF(SUM($Q904:Q904)<$O904,$P904,0)))","v":1.2789769243681803E-13},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:R904))<$P904,$O904-SUM($Q904:R904),IF(SUM($Q904:R904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:S904))<$P904,$O904-SUM($Q904:S904),IF(SUM($Q904:S904)<$O904,$P904,0)))","v":0},{"$f":"IF($O904<=0,0,IF(($O904-SUM($Q904:T904))<$P904,$O904-SUM($Q904:T904),IF(SUM($Q904:T904)<$O904,$P904,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,0.5,687.69999999999959,98.24,null,{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:Q905))<$P905,$O905-SUM($Q905:Q905),IF(SUM($Q905:Q905)<$O905,$P905,0)))","v":98.24},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:R905))<$P905,$O905-SUM($Q905:R905),IF(SUM($Q905:R905)<$O905,$P905,0)))","v":98.24},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:S905))<$P905,$O905-SUM($Q905:S905),IF(SUM($Q905:S905)<$O905,$P905,0)))","v":98.24},{"$f":"IF($O905<=0,0,IF(($O905-SUM($Q905:T905))<$P905,$O905-SUM($Q905:T905),IF(SUM($Q905:T905)<$O905,$P905,0)))","v":98.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",1852.5,1830.47,2.2000000000000002,0,0,0,19.829999999999973,1,19.829999999999973,2.2000000000000002,null,{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:Q906))<$P906,$O906-SUM($Q906:Q906),IF(SUM($Q906:Q906)<$O906,$P906,0)))","v":2.2000000000000002},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:R906))<$P906,$O906-SUM($Q906:R906),IF(SUM($Q906:R906)<$O906,$P906,0)))","v":2.2000000000000002},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:S906))<$P906,$O906-SUM($Q906:S906),IF(SUM($Q906:S906)<$O906,$P906,0)))","v":2.2000000000000002},{"$f":"IF($O906<=0,0,IF(($O906-SUM($Q906:T906))<$P906,$O906-SUM($Q906:T906),IF(SUM($Q906:T906)<$O906,$P906,0)))","v":2.2000000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",55606.35,55220.19,0,0,386.16,386.16,-3.808509063674137E-12,1,-3.808509063674137E-12,386.16,null,{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:Q907))<$P907,$O907-SUM($Q907:Q907),IF(SUM($Q907:Q907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:R907))<$P907,$O907-SUM($Q907:R907),IF(SUM($Q907:R907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:S907))<$P907,$O907-SUM($Q907:S907),IF(SUM($Q907:S907)<$O907,$P907,0)))","v":0},{"$f":"IF($O907<=0,0,IF(($O907-SUM($Q907:T907))<$P907,$O907-SUM($Q907:T907),IF(SUM($Q907:T907)<$O907,$P907,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",4331.8900000000003,3805.2,75.239999999999995,0,0,0,451.4500000000005,1,451.4500000000005,75.239999999999995,null,{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:Q908))<$P908,$O908-SUM($Q908:Q908),IF(SUM($Q908:Q908)<$O908,$P908,0)))","v":75.239999999999995},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:R908))<$P908,$O908-SUM($Q908:R908),IF(SUM($Q908:R908)<$O908,$P908,0)))","v":75.239999999999995},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:S908))<$P908,$O908-SUM($Q908:S908),IF(SUM($Q908:S908)<$O908,$P908,0)))","v":75.239999999999995},{"$f":"IF($O908<=0,0,IF(($O908-SUM($Q908:T908))<$P908,$O908-SUM($Q908:T908),IF(SUM($Q908:T908)<$O908,$P908,0)))","v":75.239999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",575.53,515.85,8.5299999999999994,0,0,0,51.149999999999949,1,51.149999999999949,8.5299999999999994,null,{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:Q909))<$P909,$O909-SUM($Q909:Q909),IF(SUM($Q909:Q909)<$O909,$P909,0)))","v":8.5299999999999994},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:R909))<$P909,$O909-SUM($Q909:R909),IF(SUM($Q909:R909)<$O909,$P909,0)))","v":8.5299999999999994},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:S909))<$P909,$O909-SUM($Q909:S909),IF(SUM($Q909:S909)<$O909,$P909,0)))","v":8.5299999999999994},{"$f":"IF($O909<=0,0,IF(($O909-SUM($Q909:T909))<$P909,$O909-SUM($Q909:T909),IF(SUM($Q909:T909)<$O909,$P909,0)))","v":8.5299999999999994}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",575.53,515.85,0,0,59.68,59.68,0,1,0,59.68,null,{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:Q910))<$P910,$O910-SUM($Q910:Q910),IF(SUM($Q910:Q910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:R910))<$P910,$O910-SUM($Q910:R910),IF(SUM($Q910:R910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:S910))<$P910,$O910-SUM($Q910:S910),IF(SUM($Q910:S910)<$O910,$P910,0)))","v":0},{"$f":"IF($O910<=0,0,IF(($O910-SUM($Q910:T910))<$P910,$O910-SUM($Q910:T910),IF(SUM($Q910:T910)<$O910,$P910,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",1852.5,1830.47,2.2000000000000002,0,0,0,19.829999999999973,1,19.829999999999973,2.2000000000000002,null,{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:Q911))<$P911,$O911-SUM($Q911:Q911),IF(SUM($Q911:Q911)<$O911,$P911,0)))","v":2.2000000000000002},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:R911))<$P911,$O911-SUM($Q911:R911),IF(SUM($Q911:R911)<$O911,$P911,0)))","v":2.2000000000000002},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:S911))<$P911,$O911-SUM($Q911:S911),IF(SUM($Q911:S911)<$O911,$P911,0)))","v":2.2000000000000002},{"$f":"IF($O911<=0,0,IF(($O911-SUM($Q911:T911))<$P911,$O911-SUM($Q911:T911),IF(SUM($Q911:T911)<$O911,$P911,0)))","v":2.2000000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",2592.0300000000002,2292.5,0,0,299.52999999999997,299.52999999999997,0,1,0,299.52999999999997,null,{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:Q912))<$P912,$O912-SUM($Q912:Q912),IF(SUM($Q912:Q912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:R912))<$P912,$O912-SUM($Q912:R912),IF(SUM($Q912:R912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:S912))<$P912,$O912-SUM($Q912:S912),IF(SUM($Q912:S912)<$O912,$P912,0)))","v":0},{"$f":"IF($O912<=0,0,IF(($O912-SUM($Q912:T912))<$P912,$O912-SUM($Q912:T912),IF(SUM($Q912:T912)<$O912,$P912,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1995-12-31","1995-12-31",1852.5,1826.06,0,0,0,26.44,5.3290705182007514E-14,1,5.3290705182007514E-14,0,null,{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:Q913))<$P913,$O913-SUM($Q913:Q913),IF(SUM($Q913:Q913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:R913))<$P913,$O913-SUM($Q913:R913),IF(SUM($Q913:R913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:S913))<$P913,$O913-SUM($Q913:S913),IF(SUM($Q913:S913)<$O913,$P913,0)))","v":0},{"$f":"IF($O913<=0,0,IF(($O913-SUM($Q913:T913))<$P913,$O913-SUM($Q913:T913),IF(SUM($Q913:T913)<$O913,$P913,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",2001.63,1738.84,45.18,0,0,0,217.61000000000018,1,217.61000000000018,45.18,null,{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:Q914))<$P914,$O914-SUM($Q914:Q914),IF(SUM($Q914:Q914)<$O914,$P914,0)))","v":45.18},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:R914))<$P914,$O914-SUM($Q914:R914),IF(SUM($Q914:R914)<$O914,$P914,0)))","v":45.18},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:S914))<$P914,$O914-SUM($Q914:S914),IF(SUM($Q914:S914)<$O914,$P914,0)))","v":45.18},{"$f":"IF($O914<=0,0,IF(($O914-SUM($Q914:T914))<$P914,$O914-SUM($Q914:T914),IF(SUM($Q914:T914)<$O914,$P914,0)))","v":45.18}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",14648.32,12458.78,370.06,0,0,0,1819.4799999999991,0.5,909.73999999999955,185.03,null,{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:Q915))<$P915,$O915-SUM($Q915:Q915),IF(SUM($Q915:Q915)<$O915,$P915,0)))","v":185.03},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:R915))<$P915,$O915-SUM($Q915:R915),IF(SUM($Q915:R915)<$O915,$P915,0)))","v":185.03},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:S915))<$P915,$O915-SUM($Q915:S915),IF(SUM($Q915:S915)<$O915,$P915,0)))","v":185.03},{"$f":"IF($O915<=0,0,IF(($O915-SUM($Q915:T915))<$P915,$O915-SUM($Q915:T915),IF(SUM($Q915:T915)<$O915,$P915,0)))","v":185.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",14648.32,12458.78,370.06,0,0,0,1819.4799999999991,1,1819.4799999999991,370.06,null,{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:Q916))<$P916,$O916-SUM($Q916:Q916),IF(SUM($Q916:Q916)<$O916,$P916,0)))","v":370.06},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:R916))<$P916,$O916-SUM($Q916:R916),IF(SUM($Q916:R916)<$O916,$P916,0)))","v":370.06},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:S916))<$P916,$O916-SUM($Q916:S916),IF(SUM($Q916:S916)<$O916,$P916,0)))","v":370.06},{"$f":"IF($O916<=0,0,IF(($O916-SUM($Q916:T916))<$P916,$O916-SUM($Q916:T916),IF(SUM($Q916:T916)<$O916,$P916,0)))","v":370.06}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1995-12-31","1995-12-31",8440.02,8363.2999999999993,0,0,0,76.73,-9.9999999988398258E-3,0.5,-4.9999999994199129E-3,0,null,{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:Q917))<$P917,$O917-SUM($Q917:Q917),IF(SUM($Q917:Q917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:R917))<$P917,$O917-SUM($Q917:R917),IF(SUM($Q917:R917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:S917))<$P917,$O917-SUM($Q917:S917),IF(SUM($Q917:S917)<$O917,$P917,0)))","v":0},{"$f":"IF($O917<=0,0,IF(($O917-SUM($Q917:T917))<$P917,$O917-SUM($Q917:T917),IF(SUM($Q917:T917)<$O917,$P917,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-03-31","1996-03-31",1867.19,1670.1,33.89,0,0,0,163.20000000000016,1,163.20000000000016,33.89,null,{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:Q918))<$P918,$O918-SUM($Q918:Q918),IF(SUM($Q918:Q918)<$O918,$P918,0)))","v":33.89},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:R918))<$P918,$O918-SUM($Q918:R918),IF(SUM($Q918:R918)<$O918,$P918,0)))","v":33.89},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:S918))<$P918,$O918-SUM($Q918:S918),IF(SUM($Q918:S918)<$O918,$P918,0)))","v":33.89},{"$f":"IF($O918<=0,0,IF(($O918-SUM($Q918:T918))<$P918,$O918-SUM($Q918:T918),IF(SUM($Q918:T918)<$O918,$P918,0)))","v":33.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1996-04-30","1996-04-30",4331.8900000000003,3805.2,75.239999999999995,0,0,0,451.4500000000005,1,451.4500000000005,75.239999999999995,null,{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:Q919))<$P919,$O919-SUM($Q919:Q919),IF(SUM($Q919:Q919)<$O919,$P919,0)))","v":75.239999999999995},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:R919))<$P919,$O919-SUM($Q919:R919),IF(SUM($Q919:R919)<$O919,$P919,0)))","v":75.239999999999995},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:S919))<$P919,$O919-SUM($Q919:S919),IF(SUM($Q919:S919)<$O919,$P919,0)))","v":75.239999999999995},{"$f":"IF($O919<=0,0,IF(($O919-SUM($Q919:T919))<$P919,$O919-SUM($Q919:T919),IF(SUM($Q919:T919)<$O919,$P919,0)))","v":75.239999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1996-04-30","1996-04-30",3059.57,2880.15,179.42,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,179.42,null,{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:Q920))<$P920,$O920-SUM($Q920:Q920),IF(SUM($Q920:Q920)<$O920,$P920,0)))","v":8.5265128291212022E-14},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:R920))<$P920,$O920-SUM($Q920:R920),IF(SUM($Q920:R920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:S920))<$P920,$O920-SUM($Q920:S920),IF(SUM($Q920:S920)<$O920,$P920,0)))","v":0},{"$f":"IF($O920<=0,0,IF(($O920-SUM($Q920:T920))<$P920,$O920-SUM($Q920:T920),IF(SUM($Q920:T920)<$O920,$P920,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-05-30","1996-05-30",2462.38,2334.9699999999998,0,0,127.41,127.41,3.1263880373444408E-13,0.5,1.5631940186722204E-13,63.704999999999998,null,{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:Q921))<$P921,$O921-SUM($Q921:Q921),IF(SUM($Q921:Q921)<$O921,$P921,0)))","v":1.5631940186722204E-13},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:R921))<$P921,$O921-SUM($Q921:R921),IF(SUM($Q921:R921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:S921))<$P921,$O921-SUM($Q921:S921),IF(SUM($Q921:S921)<$O921,$P921,0)))","v":0},{"$f":"IF($O921<=0,0,IF(($O921-SUM($Q921:T921))<$P921,$O921-SUM($Q921:T921),IF(SUM($Q921:T921)<$O921,$P921,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-05-30","1996-05-30",1867.19,1670.1,33.89,0,0,0,163.20000000000016,1,163.20000000000016,33.89,null,{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:Q922))<$P922,$O922-SUM($Q922:Q922),IF(SUM($Q922:Q922)<$O922,$P922,0)))","v":33.89},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:R922))<$P922,$O922-SUM($Q922:R922),IF(SUM($Q922:R922)<$O922,$P922,0)))","v":33.89},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:S922))<$P922,$O922-SUM($Q922:S922),IF(SUM($Q922:S922)<$O922,$P922,0)))","v":33.89},{"$f":"IF($O922<=0,0,IF(($O922-SUM($Q922:T922))<$P922,$O922-SUM($Q922:T922),IF(SUM($Q922:T922)<$O922,$P922,0)))","v":33.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-05-30","1996-05-30",1867.19,1670.1,33.89,0,0,0,163.20000000000016,1,163.20000000000016,33.89,null,{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:Q923))<$P923,$O923-SUM($Q923:Q923),IF(SUM($Q923:Q923)<$O923,$P923,0)))","v":33.89},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:R923))<$P923,$O923-SUM($Q923:R923),IF(SUM($Q923:R923)<$O923,$P923,0)))","v":33.89},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:S923))<$P923,$O923-SUM($Q923:S923),IF(SUM($Q923:S923)<$O923,$P923,0)))","v":33.89},{"$f":"IF($O923<=0,0,IF(($O923-SUM($Q923:T923))<$P923,$O923-SUM($Q923:T923),IF(SUM($Q923:T923)<$O923,$P923,0)))","v":33.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-08-31","1996-08-31",1425.08,1345.64,13.66,0,0,0,65.779999999999831,1,65.779999999999831,13.66,null,{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:Q924))<$P924,$O924-SUM($Q924:Q924),IF(SUM($Q924:Q924)<$O924,$P924,0)))","v":13.66},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:R924))<$P924,$O924-SUM($Q924:R924),IF(SUM($Q924:R924)<$O924,$P924,0)))","v":13.66},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:S924))<$P924,$O924-SUM($Q924:S924),IF(SUM($Q924:S924)<$O924,$P924,0)))","v":13.66},{"$f":"IF($O924<=0,0,IF(($O924-SUM($Q924:T924))<$P924,$O924-SUM($Q924:T924),IF(SUM($Q924:T924)<$O924,$P924,0)))","v":13.66}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-09-30","1996-09-30",1116.97,1053.4000000000001,10.87,0,0,0,52.699999999999939,0.5,26.349999999999969,5.4349999999999996,null,{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:Q925))<$P925,$O925-SUM($Q925:Q925),IF(SUM($Q925:Q925)<$O925,$P925,0)))","v":5.4349999999999996},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:R925))<$P925,$O925-SUM($Q925:R925),IF(SUM($Q925:R925)<$O925,$P925,0)))","v":5.4349999999999996},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:S925))<$P925,$O925-SUM($Q925:S925),IF(SUM($Q925:S925)<$O925,$P925,0)))","v":5.4349999999999996},{"$f":"IF($O925<=0,0,IF(($O925-SUM($Q925:T925))<$P925,$O925-SUM($Q925:T925),IF(SUM($Q925:T925)<$O925,$P925,0)))","v":5.4349999999999996}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1996-10-11","1996-10-11",5879.59,5753.43,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,0,null,{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:Q926))<$P926,$O926-SUM($Q926:Q926),IF(SUM($Q926:Q926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:R926))<$P926,$O926-SUM($Q926:R926),IF(SUM($Q926:R926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:S926))<$P926,$O926-SUM($Q926:S926),IF(SUM($Q926:S926)<$O926,$P926,0)))","v":0},{"$f":"IF($O926<=0,0,IF(($O926-SUM($Q926:T926))<$P926,$O926-SUM($Q926:T926),IF(SUM($Q926:T926)<$O926,$P926,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1996-10-11","1996-10-11",35719.75,35719.75,0,0,0,0,0,1,0,0,null,{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:Q927))<$P927,$O927-SUM($Q927:Q927),IF(SUM($Q927:Q927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:R927))<$P927,$O927-SUM($Q927:R927),IF(SUM($Q927:R927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:S927))<$P927,$O927-SUM($Q927:S927),IF(SUM($Q927:S927)<$O927,$P927,0)))","v":0},{"$f":"IF($O927<=0,0,IF(($O927-SUM($Q927:T927))<$P927,$O927-SUM($Q927:T927),IF(SUM($Q927:T927)<$O927,$P927,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1996-10-11","1996-10-11",35719.75,35719.75,0,0,0,0,0,1,0,0,null,{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:Q928))<$P928,$O928-SUM($Q928:Q928),IF(SUM($Q928:Q928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:R928))<$P928,$O928-SUM($Q928:R928),IF(SUM($Q928:R928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:S928))<$P928,$O928-SUM($Q928:S928),IF(SUM($Q928:S928)<$O928,$P928,0)))","v":0},{"$f":"IF($O928<=0,0,IF(($O928-SUM($Q928:T928))<$P928,$O928-SUM($Q928:T928),IF(SUM($Q928:T928)<$O928,$P928,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1996-10-28","1996-10-28",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:Q929))<$P929,$O929-SUM($Q929:Q929),IF(SUM($Q929:Q929)<$O929,$P929,0)))","v":3.34},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:R929))<$P929,$O929-SUM($Q929:R929),IF(SUM($Q929:R929)<$O929,$P929,0)))","v":3.34},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:S929))<$P929,$O929-SUM($Q929:S929),IF(SUM($Q929:S929)<$O929,$P929,0)))","v":3.34},{"$f":"IF($O929<=0,0,IF(($O929-SUM($Q929:T929))<$P929,$O929-SUM($Q929:T929),IF(SUM($Q929:T929)<$O929,$P929,0)))","v":3.34}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1996-11-30","1996-11-30",145676.14000000001,145028.69,647.45000000000005,0,0,0,1.1596057447604835E-11,1,1.1596057447604835E-11,647.45000000000005,null,{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:Q930))<$P930,$O930-SUM($Q930:Q930),IF(SUM($Q930:Q930)<$O930,$P930,0)))","v":1.1596057447604835E-11},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:R930))<$P930,$O930-SUM($Q930:R930),IF(SUM($Q930:R930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:S930))<$P930,$O930-SUM($Q930:S930),IF(SUM($Q930:S930)<$O930,$P930,0)))","v":0},{"$f":"IF($O930<=0,0,IF(($O930-SUM($Q930:T930))<$P930,$O930-SUM($Q930:T930),IF(SUM($Q930:T930)<$O930,$P930,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1996-12-27","1996-12-27",891.01,805.43,6.65,0,0,0,78.930000000000035,1,78.930000000000035,6.65,null,{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:Q931))<$P931,$O931-SUM($Q931:Q931),IF(SUM($Q931:Q931)<$O931,$P931,0)))","v":6.65},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:R931))<$P931,$O931-SUM($Q931:R931),IF(SUM($Q931:R931)<$O931,$P931,0)))","v":6.65},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:S931))<$P931,$O931-SUM($Q931:S931),IF(SUM($Q931:S931)<$O931,$P931,0)))","v":6.65},{"$f":"IF($O931<=0,0,IF(($O931-SUM($Q931:T931))<$P931,$O931-SUM($Q931:T931),IF(SUM($Q931:T931)<$O931,$P931,0)))","v":6.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",22197.65,19055.78,0,0,0,3141.87,0,1,0,0,null,{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:Q932))<$P932,$O932-SUM($Q932:Q932),IF(SUM($Q932:Q932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:R932))<$P932,$O932-SUM($Q932:R932),IF(SUM($Q932:R932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:S932))<$P932,$O932-SUM($Q932:S932),IF(SUM($Q932:S932)<$O932,$P932,0)))","v":0},{"$f":"IF($O932<=0,0,IF(($O932-SUM($Q932:T932))<$P932,$O932-SUM($Q932:T932),IF(SUM($Q932:T932)<$O932,$P932,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",111908.51,105780.91,1039.94,0,0,0,5087.6599999999908,1,5087.6599999999908,1039.94,null,{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:Q933))<$P933,$O933-SUM($Q933:Q933),IF(SUM($Q933:Q933)<$O933,$P933,0)))","v":1039.94},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:R933))<$P933,$O933-SUM($Q933:R933),IF(SUM($Q933:R933)<$O933,$P933,0)))","v":1039.94},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:S933))<$P933,$O933-SUM($Q933:S933),IF(SUM($Q933:S933)<$O933,$P933,0)))","v":1039.94},{"$f":"IF($O933<=0,0,IF(($O933-SUM($Q933:T933))<$P933,$O933-SUM($Q933:T933),IF(SUM($Q933:T933)<$O933,$P933,0)))","v":1039.94}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",11269.71,11035.82,13.86,0,0,0,220.0299999999994,1,220.0299999999994,13.86,null,{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:Q934))<$P934,$O934-SUM($Q934:Q934),IF(SUM($Q934:Q934)<$O934,$P934,0)))","v":13.86},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:R934))<$P934,$O934-SUM($Q934:R934),IF(SUM($Q934:R934)<$O934,$P934,0)))","v":13.86},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:S934))<$P934,$O934-SUM($Q934:S934),IF(SUM($Q934:S934)<$O934,$P934,0)))","v":13.86},{"$f":"IF($O934<=0,0,IF(($O934-SUM($Q934:T934))<$P934,$O934-SUM($Q934:T934),IF(SUM($Q934:T934)<$O934,$P934,0)))","v":13.86}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1996-12-31","1996-12-31",114652.28,109719.45,0,0,0,4932.83,0,1,0,0,null,{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:Q935))<$P935,$O935-SUM($Q935:Q935),IF(SUM($Q935:Q935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:R935))<$P935,$O935-SUM($Q935:R935),IF(SUM($Q935:R935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:S935))<$P935,$O935-SUM($Q935:S935),IF(SUM($Q935:S935)<$O935,$P935,0)))","v":0},{"$f":"IF($O935<=0,0,IF(($O935-SUM($Q935:T935))<$P935,$O935-SUM($Q935:T935),IF(SUM($Q935:T935)<$O935,$P935,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1996-12-31","1996-12-31",19867.080000000002,18913.41,105.96,0,0,0,847.71000000000186,1,847.71000000000186,105.96,null,{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:Q936))<$P936,$O936-SUM($Q936:Q936),IF(SUM($Q936:Q936)<$O936,$P936,0)))","v":105.96},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:R936))<$P936,$O936-SUM($Q936:R936),IF(SUM($Q936:R936)<$O936,$P936,0)))","v":105.96},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:S936))<$P936,$O936-SUM($Q936:S936),IF(SUM($Q936:S936)<$O936,$P936,0)))","v":105.96},{"$f":"IF($O936<=0,0,IF(($O936-SUM($Q936:T936))<$P936,$O936-SUM($Q936:T936),IF(SUM($Q936:T936)<$O936,$P936,0)))","v":105.96}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1996-12-31","1996-12-31",88185.7,84037.97,521.16,0,0,0,3626.5699999999961,1,3626.5699999999961,521.16,null,{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:Q937))<$P937,$O937-SUM($Q937:Q937),IF(SUM($Q937:Q937)<$O937,$P937,0)))","v":521.16},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:R937))<$P937,$O937-SUM($Q937:R937),IF(SUM($Q937:R937)<$O937,$P937,0)))","v":521.16},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:S937))<$P937,$O937-SUM($Q937:S937),IF(SUM($Q937:S937)<$O937,$P937,0)))","v":521.16},{"$f":"IF($O937<=0,0,IF(($O937-SUM($Q937:T937))<$P937,$O937-SUM($Q937:T937),IF(SUM($Q937:T937)<$O937,$P937,0)))","v":521.16}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:Q938))<$P938,$O938-SUM($Q938:Q938),IF(SUM($Q938:Q938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:R938))<$P938,$O938-SUM($Q938:R938),IF(SUM($Q938:R938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:S938))<$P938,$O938-SUM($Q938:S938),IF(SUM($Q938:S938)<$O938,$P938,0)))","v":0},{"$f":"IF($O938<=0,0,IF(($O938-SUM($Q938:T938))<$P938,$O938-SUM($Q938:T938),IF(SUM($Q938:T938)<$O938,$P938,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1996-12-31","1996-12-31",166576.88,159224.13,816.97,0,0,0,6535.78,1,6535.78,816.97,null,{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:Q939))<$P939,$O939-SUM($Q939:Q939),IF(SUM($Q939:Q939)<$O939,$P939,0)))","v":816.97},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:R939))<$P939,$O939-SUM($Q939:R939),IF(SUM($Q939:R939)<$O939,$P939,0)))","v":816.97},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:S939))<$P939,$O939-SUM($Q939:S939),IF(SUM($Q939:S939)<$O939,$P939,0)))","v":816.97},{"$f":"IF($O939<=0,0,IF(($O939-SUM($Q939:T939))<$P939,$O939-SUM($Q939:T939),IF(SUM($Q939:T939)<$O939,$P939,0)))","v":816.97}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1996-12-31","1996-12-31",2829.16,2360.37,52.09,0,0,0,416.69999999999993,1,416.69999999999993,52.09,null,{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:Q940))<$P940,$O940-SUM($Q940:Q940),IF(SUM($Q940:Q940)<$O940,$P940,0)))","v":52.09},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:R940))<$P940,$O940-SUM($Q940:R940),IF(SUM($Q940:R940)<$O940,$P940,0)))","v":52.09},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:S940))<$P940,$O940-SUM($Q940:S940),IF(SUM($Q940:S940)<$O940,$P940,0)))","v":52.09},{"$f":"IF($O940<=0,0,IF(($O940-SUM($Q940:T940))<$P940,$O940-SUM($Q940:T940),IF(SUM($Q940:T940)<$O940,$P940,0)))","v":52.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:Q941))<$P941,$O941-SUM($Q941:Q941),IF(SUM($Q941:Q941)<$O941,$P941,0)))","v":27.14},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:R941))<$P941,$O941-SUM($Q941:R941),IF(SUM($Q941:R941)<$O941,$P941,0)))","v":27.14},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:S941))<$P941,$O941-SUM($Q941:S941),IF(SUM($Q941:S941)<$O941,$P941,0)))","v":27.14},{"$f":"IF($O941<=0,0,IF(($O941-SUM($Q941:T941))<$P941,$O941-SUM($Q941:T941),IF(SUM($Q941:T941)<$O941,$P941,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",9705.14,8561.0300000000007,0,0,0,1144.1099999999999,0,1,0,0,null,{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:Q942))<$P942,$O942-SUM($Q942:Q942),IF(SUM($Q942:Q942)<$O942,$P942,0)))","v":0},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:R942))<$P942,$O942-SUM($Q942:R942),IF(SUM($Q942:R942)<$O942,$P942,0)))","v":0},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:S942))<$P942,$O942-SUM($Q942:S942),IF(SUM($Q942:S942)<$O942,$P942,0)))","v":0},{"$f":"IF($O942<=0,0,IF(($O942-SUM($Q942:T942))<$P942,$O942-SUM($Q942:T942),IF(SUM($Q942:T942)<$O942,$P942,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:Q943))<$P943,$O943-SUM($Q943:Q943),IF(SUM($Q943:Q943)<$O943,$P943,0)))","v":0},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:R943))<$P943,$O943-SUM($Q943:R943),IF(SUM($Q943:R943)<$O943,$P943,0)))","v":0},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:S943))<$P943,$O943-SUM($Q943:S943),IF(SUM($Q943:S943)<$O943,$P943,0)))","v":0},{"$f":"IF($O943<=0,0,IF(($O943-SUM($Q943:T943))<$P943,$O943-SUM($Q943:T943),IF(SUM($Q943:T943)<$O943,$P943,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1996-12-31","1996-12-31",869.71,747.8,0,0,0,121.91,0,1,0,0,null,{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:Q944))<$P944,$O944-SUM($Q944:Q944),IF(SUM($Q944:Q944)<$O944,$P944,0)))","v":0},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:R944))<$P944,$O944-SUM($Q944:R944),IF(SUM($Q944:R944)<$O944,$P944,0)))","v":0},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:S944))<$P944,$O944-SUM($Q944:S944),IF(SUM($Q944:S944)<$O944,$P944,0)))","v":0},{"$f":"IF($O944<=0,0,IF(($O944-SUM($Q944:T944))<$P944,$O944-SUM($Q944:T944),IF(SUM($Q944:T944)<$O944,$P944,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1997-01-27","1997-01-27",6302.58,5331.7,81.47,0,0,0,889.41000000000008,1,889.41000000000008,81.47,null,{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:Q945))<$P945,$O945-SUM($Q945:Q945),IF(SUM($Q945:Q945)<$O945,$P945,0)))","v":81.47},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:R945))<$P945,$O945-SUM($Q945:R945),IF(SUM($Q945:R945)<$O945,$P945,0)))","v":81.47},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:S945))<$P945,$O945-SUM($Q945:S945),IF(SUM($Q945:S945)<$O945,$P945,0)))","v":81.47},{"$f":"IF($O945<=0,0,IF(($O945-SUM($Q945:T945))<$P945,$O945-SUM($Q945:T945),IF(SUM($Q945:T945)<$O945,$P945,0)))","v":81.47}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-01-31","1997-01-31",1365.71,1360.65,5.0599999999999996,0,0,0,-5.4178883601707639E-14,1,-5.4178883601707639E-14,5.0599999999999996,null,{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:Q946))<$P946,$O946-SUM($Q946:Q946),IF(SUM($Q946:Q946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:R946))<$P946,$O946-SUM($Q946:R946),IF(SUM($Q946:R946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:S946))<$P946,$O946-SUM($Q946:S946),IF(SUM($Q946:S946)<$O946,$P946,0)))","v":0},{"$f":"IF($O946<=0,0,IF(($O946-SUM($Q946:T946))<$P946,$O946-SUM($Q946:T946),IF(SUM($Q946:T946)<$O946,$P946,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-02-28","1997-02-28",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:Q947))<$P947,$O947-SUM($Q947:Q947),IF(SUM($Q947:Q947)<$O947,$P947,0)))","v":13.57},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:R947))<$P947,$O947-SUM($Q947:R947),IF(SUM($Q947:R947)<$O947,$P947,0)))","v":13.57},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:S947))<$P947,$O947-SUM($Q947:S947),IF(SUM($Q947:S947)<$O947,$P947,0)))","v":13.57},{"$f":"IF($O947<=0,0,IF(($O947-SUM($Q947:T947))<$P947,$O947-SUM($Q947:T947),IF(SUM($Q947:T947)<$O947,$P947,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-05-30","1997-05-30",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:Q948))<$P948,$O948-SUM($Q948:Q948),IF(SUM($Q948:Q948)<$O948,$P948,0)))","v":146.37},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:R948))<$P948,$O948-SUM($Q948:R948),IF(SUM($Q948:R948)<$O948,$P948,0)))","v":146.37},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:S948))<$P948,$O948-SUM($Q948:S948),IF(SUM($Q948:S948)<$O948,$P948,0)))","v":146.37},{"$f":"IF($O948<=0,0,IF(($O948-SUM($Q948:T948))<$P948,$O948-SUM($Q948:T948),IF(SUM($Q948:T948)<$O948,$P948,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1997-06-04","1997-06-04",4406792.45,3481366.04,0,0,0,925426.41,0,1,0,0,null,{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:Q949))<$P949,$O949-SUM($Q949:Q949),IF(SUM($Q949:Q949)<$O949,$P949,0)))","v":0},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:R949))<$P949,$O949-SUM($Q949:R949),IF(SUM($Q949:R949)<$O949,$P949,0)))","v":0},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:S949))<$P949,$O949-SUM($Q949:S949),IF(SUM($Q949:S949)<$O949,$P949,0)))","v":0},{"$f":"IF($O949<=0,0,IF(($O949-SUM($Q949:T949))<$P949,$O949-SUM($Q949:T949),IF(SUM($Q949:T949)<$O949,$P949,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","1997-06-04","1997-06-04",2623767.04,2584828.4500000002,38938.589999999997,0,0,0,-1.4551915228366852E-10,1,-1.4551915228366852E-10,38938.589999999997,null,{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:Q950))<$P950,$O950-SUM($Q950:Q950),IF(SUM($Q950:Q950)<$O950,$P950,0)))","v":0},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:R950))<$P950,$O950-SUM($Q950:R950),IF(SUM($Q950:R950)<$O950,$P950,0)))","v":0},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:S950))<$P950,$O950-SUM($Q950:S950),IF(SUM($Q950:S950)<$O950,$P950,0)))","v":0},{"$f":"IF($O950<=0,0,IF(($O950-SUM($Q950:T950))<$P950,$O950-SUM($Q950:T950),IF(SUM($Q950:T950)<$O950,$P950,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1997-06-23","1997-06-23",5591325,4696713,111826.5,0,0,0,782785.5,1,782785.5,111826.5,null,{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:Q951))<$P951,$O951-SUM($Q951:Q951),IF(SUM($Q951:Q951)<$O951,$P951,0)))","v":111826.5},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:R951))<$P951,$O951-SUM($Q951:R951),IF(SUM($Q951:R951)<$O951,$P951,0)))","v":111826.5},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:S951))<$P951,$O951-SUM($Q951:S951),IF(SUM($Q951:S951)<$O951,$P951,0)))","v":111826.5},{"$f":"IF($O951<=0,0,IF(($O951-SUM($Q951:T951))<$P951,$O951-SUM($Q951:T951),IF(SUM($Q951:T951)<$O951,$P951,0)))","v":111826.5}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-06-30","1997-06-30",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:Q952))<$P952,$O952-SUM($Q952:Q952),IF(SUM($Q952:Q952)<$O952,$P952,0)))","v":0},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:R952))<$P952,$O952-SUM($Q952:R952),IF(SUM($Q952:R952)<$O952,$P952,0)))","v":0},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:S952))<$P952,$O952-SUM($Q952:S952),IF(SUM($Q952:S952)<$O952,$P952,0)))","v":0},{"$f":"IF($O952<=0,0,IF(($O952-SUM($Q952:T952))<$P952,$O952-SUM($Q952:T952),IF(SUM($Q952:T952)<$O952,$P952,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-07-31","1997-07-31",1743.99,1515.03,0,0,228.96,228.96,0,1,0,228.96,null,{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:Q953))<$P953,$O953-SUM($Q953:Q953),IF(SUM($Q953:Q953)<$O953,$P953,0)))","v":0},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:R953))<$P953,$O953-SUM($Q953:R953),IF(SUM($Q953:R953)<$O953,$P953,0)))","v":0},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:S953))<$P953,$O953-SUM($Q953:S953),IF(SUM($Q953:S953)<$O953,$P953,0)))","v":0},{"$f":"IF($O953<=0,0,IF(($O953-SUM($Q953:T953))<$P953,$O953-SUM($Q953:T953),IF(SUM($Q953:T953)<$O953,$P953,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-07-31","1997-07-31",1743.98,1515.02,39.369999999999997,0,0,0,189.59000000000003,1,189.59000000000003,39.369999999999997,null,{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:Q954))<$P954,$O954-SUM($Q954:Q954),IF(SUM($Q954:Q954)<$O954,$P954,0)))","v":39.369999999999997},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:R954))<$P954,$O954-SUM($Q954:R954),IF(SUM($Q954:R954)<$O954,$P954,0)))","v":39.369999999999997},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:S954))<$P954,$O954-SUM($Q954:S954),IF(SUM($Q954:S954)<$O954,$P954,0)))","v":39.369999999999997},{"$f":"IF($O954<=0,0,IF(($O954-SUM($Q954:T954))<$P954,$O954-SUM($Q954:T954),IF(SUM($Q954:T954)<$O954,$P954,0)))","v":39.369999999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-07-31","1997-07-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:Q955))<$P955,$O955-SUM($Q955:Q955),IF(SUM($Q955:Q955)<$O955,$P955,0)))","v":11.96},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:R955))<$P955,$O955-SUM($Q955:R955),IF(SUM($Q955:R955)<$O955,$P955,0)))","v":11.96},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:S955))<$P955,$O955-SUM($Q955:S955),IF(SUM($Q955:S955)<$O955,$P955,0)))","v":11.96},{"$f":"IF($O955<=0,0,IF(($O955-SUM($Q955:T955))<$P955,$O955-SUM($Q955:T955),IF(SUM($Q955:T955)<$O955,$P955,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-08-31","1997-08-31",20312.36,16738.89,614.39,0,0,0,2959.0800000000013,1,2959.0800000000013,614.39,null,{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:Q956))<$P956,$O956-SUM($Q956:Q956),IF(SUM($Q956:Q956)<$O956,$P956,0)))","v":614.39},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:R956))<$P956,$O956-SUM($Q956:R956),IF(SUM($Q956:R956)<$O956,$P956,0)))","v":614.39},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:S956))<$P956,$O956-SUM($Q956:S956),IF(SUM($Q956:S956)<$O956,$P956,0)))","v":614.39},{"$f":"IF($O956<=0,0,IF(($O956-SUM($Q956:T956))<$P956,$O956-SUM($Q956:T956),IF(SUM($Q956:T956)<$O956,$P956,0)))","v":614.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-08-31","1997-08-31",26565.61,22594.75,671.13,0,0,0,3299.7300000000005,1,3299.7300000000005,671.13,null,{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:Q957))<$P957,$O957-SUM($Q957:Q957),IF(SUM($Q957:Q957)<$O957,$P957,0)))","v":671.13},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:R957))<$P957,$O957-SUM($Q957:R957),IF(SUM($Q957:R957)<$O957,$P957,0)))","v":671.13},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:S957))<$P957,$O957-SUM($Q957:S957),IF(SUM($Q957:S957)<$O957,$P957,0)))","v":671.13},{"$f":"IF($O957<=0,0,IF(($O957-SUM($Q957:T957))<$P957,$O957-SUM($Q957:T957),IF(SUM($Q957:T957)<$O957,$P957,0)))","v":671.13}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-08-31","1997-08-31",6629.24,4378.6099999999997,0,0,2250.63,2250.63,0,1,0,2250.63,null,{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:Q958))<$P958,$O958-SUM($Q958:Q958),IF(SUM($Q958:Q958)<$O958,$P958,0)))","v":0},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:R958))<$P958,$O958-SUM($Q958:R958),IF(SUM($Q958:R958)<$O958,$P958,0)))","v":0},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:S958))<$P958,$O958-SUM($Q958:S958),IF(SUM($Q958:S958)<$O958,$P958,0)))","v":0},{"$f":"IF($O958<=0,0,IF(($O958-SUM($Q958:T958))<$P958,$O958-SUM($Q958:T958),IF(SUM($Q958:T958)<$O958,$P958,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","1997-09-11","1997-09-11",11212.65,10589.72,622.92999999999995,0,0,0,3.4106051316484809E-13,1,3.4106051316484809E-13,622.92999999999995,null,{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:Q959))<$P959,$O959-SUM($Q959:Q959),IF(SUM($Q959:Q959)<$O959,$P959,0)))","v":3.4106051316484809E-13},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:R959))<$P959,$O959-SUM($Q959:R959),IF(SUM($Q959:R959)<$O959,$P959,0)))","v":0},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:S959))<$P959,$O959-SUM($Q959:S959),IF(SUM($Q959:S959)<$O959,$P959,0)))","v":0},{"$f":"IF($O959<=0,0,IF(($O959-SUM($Q959:T959))<$P959,$O959-SUM($Q959:T959),IF(SUM($Q959:T959)<$O959,$P959,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2472.23,2179.9899999999998,0,0,0,292.24,0,1,0,0,null,{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:Q960))<$P960,$O960-SUM($Q960:Q960),IF(SUM($Q960:Q960)<$O960,$P960,0)))","v":0},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:R960))<$P960,$O960-SUM($Q960:R960),IF(SUM($Q960:R960)<$O960,$P960,0)))","v":0},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:S960))<$P960,$O960-SUM($Q960:S960),IF(SUM($Q960:S960)<$O960,$P960,0)))","v":0},{"$f":"IF($O960<=0,0,IF(($O960-SUM($Q960:T960))<$P960,$O960-SUM($Q960:T960),IF(SUM($Q960:T960)<$O960,$P960,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2759.39,2605.56,26.45,0,0,0,127.37999999999992,1,127.37999999999992,26.45,null,{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:Q961))<$P961,$O961-SUM($Q961:Q961),IF(SUM($Q961:Q961)<$O961,$P961,0)))","v":26.45},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:R961))<$P961,$O961-SUM($Q961:R961),IF(SUM($Q961:R961)<$O961,$P961,0)))","v":26.45},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:S961))<$P961,$O961-SUM($Q961:S961),IF(SUM($Q961:S961)<$O961,$P961,0)))","v":26.45},{"$f":"IF($O961<=0,0,IF(($O961-SUM($Q961:T961))<$P961,$O961-SUM($Q961:T961),IF(SUM($Q961:T961)<$O961,$P961,0)))","v":26.45}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2612.2800000000002,2412.7800000000002,0,0,0,199.5,0,0.5,0,0,null,{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:Q962))<$P962,$O962-SUM($Q962:Q962),IF(SUM($Q962:Q962)<$O962,$P962,0)))","v":0},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:R962))<$P962,$O962-SUM($Q962:R962),IF(SUM($Q962:R962)<$O962,$P962,0)))","v":0},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:S962))<$P962,$O962-SUM($Q962:S962),IF(SUM($Q962:S962)<$O962,$P962,0)))","v":0},{"$f":"IF($O962<=0,0,IF(($O962-SUM($Q962:T962))<$P962,$O962-SUM($Q962:T962),IF(SUM($Q962:T962)<$O962,$P962,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",826.5,750.42,12.91,0,0,0,63.170000000000044,1,63.170000000000044,12.91,null,{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:Q963))<$P963,$O963-SUM($Q963:Q963),IF(SUM($Q963:Q963)<$O963,$P963,0)))","v":12.91},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:R963))<$P963,$O963-SUM($Q963:R963),IF(SUM($Q963:R963)<$O963,$P963,0)))","v":12.91},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:S963))<$P963,$O963-SUM($Q963:S963),IF(SUM($Q963:S963)<$O963,$P963,0)))","v":12.91},{"$f":"IF($O963<=0,0,IF(($O963-SUM($Q963:T963))<$P963,$O963-SUM($Q963:T963),IF(SUM($Q963:T963)<$O963,$P963,0)))","v":12.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2575.23,2077.92,0,0,0,497.31,0,1,0,0,null,{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:Q964))<$P964,$O964-SUM($Q964:Q964),IF(SUM($Q964:Q964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:R964))<$P964,$O964-SUM($Q964:R964),IF(SUM($Q964:R964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:S964))<$P964,$O964-SUM($Q964:S964),IF(SUM($Q964:S964)<$O964,$P964,0)))","v":0},{"$f":"IF($O964<=0,0,IF(($O964-SUM($Q964:T964))<$P964,$O964-SUM($Q964:T964),IF(SUM($Q964:T964)<$O964,$P964,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2925.25,2710.71,0,0,0,214.54,0,1,0,0,null,{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:Q965))<$P965,$O965-SUM($Q965:Q965),IF(SUM($Q965:Q965)<$O965,$P965,0)))","v":0},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:R965))<$P965,$O965-SUM($Q965:R965),IF(SUM($Q965:R965)<$O965,$P965,0)))","v":0},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:S965))<$P965,$O965-SUM($Q965:S965),IF(SUM($Q965:S965)<$O965,$P965,0)))","v":0},{"$f":"IF($O965<=0,0,IF(($O965-SUM($Q965:T965))<$P965,$O965-SUM($Q965:T965),IF(SUM($Q965:T965)<$O965,$P965,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2925.25,2765.08,0,0,160.16999999999999,160.16999999999999,{"$f":"+G966-H966-I966+J966-L966","v":0},1,{"$f":"+M966*N966","v":0},{"$f":"(I966+K966)*N966","v":160.16999999999999},null,{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:Q966))<$P966,$O966-SUM($Q966:Q966),IF(SUM($Q966:Q966)<$O966,$P966,0)))","v":0},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:R966))<$P966,$O966-SUM($Q966:R966),IF(SUM($Q966:R966)<$O966,$P966,0)))","v":0},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:S966))<$P966,$O966-SUM($Q966:S966),IF(SUM($Q966:S966)<$O966,$P966,0)))","v":0},{"$f":"IF($O966<=0,0,IF(($O966-SUM($Q966:T966))<$P966,$O966-SUM($Q966:T966),IF(SUM($Q966:T966)<$O966,$P966,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2698.36,2412.92,48.24,0,0,0,237.20000000000005,1,237.20000000000005,48.24,null,{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:Q967))<$P967,$O967-SUM($Q967:Q967),IF(SUM($Q967:Q967)<$O967,$P967,0)))","v":48.24},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:R967))<$P967,$O967-SUM($Q967:R967),IF(SUM($Q967:R967)<$O967,$P967,0)))","v":48.24},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:S967))<$P967,$O967-SUM($Q967:S967),IF(SUM($Q967:S967)<$O967,$P967,0)))","v":48.24},{"$f":"IF($O967<=0,0,IF(($O967-SUM($Q967:T967))<$P967,$O967-SUM($Q967:T967),IF(SUM($Q967:T967)<$O967,$P967,0)))","v":48.24}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2612.2800000000002,2463.61,25.42,0,0,0,123.25000000000007,0.5,61.625000000000036,12.71,null,{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:Q968))<$P968,$O968-SUM($Q968:Q968),IF(SUM($Q968:Q968)<$O968,$P968,0)))","v":12.71},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:R968))<$P968,$O968-SUM($Q968:R968),IF(SUM($Q968:R968)<$O968,$P968,0)))","v":12.71},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:S968))<$P968,$O968-SUM($Q968:S968),IF(SUM($Q968:S968)<$O968,$P968,0)))","v":12.71},{"$f":"IF($O968<=0,0,IF(($O968-SUM($Q968:T968))<$P968,$O968-SUM($Q968:T968),IF(SUM($Q968:T968)<$O968,$P968,0)))","v":12.71}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2706.3,2326.96,0,0,0,379.34,0,0.5,0,0,null,{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:Q969))<$P969,$O969-SUM($Q969:Q969),IF(SUM($Q969:Q969)<$O969,$P969,0)))","v":0},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:R969))<$P969,$O969-SUM($Q969:R969),IF(SUM($Q969:R969)<$O969,$P969,0)))","v":0},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:S969))<$P969,$O969-SUM($Q969:S969),IF(SUM($Q969:S969)<$O969,$P969,0)))","v":0},{"$f":"IF($O969<=0,0,IF(($O969-SUM($Q969:T969))<$P969,$O969-SUM($Q969:T969),IF(SUM($Q969:T969)<$O969,$P969,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-12","1997-09-12",2549.7199999999998,2540.2800000000002,0,0,9.44,9.44,-3.9968028886505635E-13,1,-3.9968028886505635E-13,9.44,null,{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:Q970))<$P970,$O970-SUM($Q970:Q970),IF(SUM($Q970:Q970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:R970))<$P970,$O970-SUM($Q970:R970),IF(SUM($Q970:R970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:S970))<$P970,$O970-SUM($Q970:S970),IF(SUM($Q970:S970)<$O970,$P970,0)))","v":0},{"$f":"IF($O970<=0,0,IF(($O970-SUM($Q970:T970))<$P970,$O970-SUM($Q970:T970),IF(SUM($Q970:T970)<$O970,$P970,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-30","1997-09-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:Q971))<$P971,$O971-SUM($Q971:Q971),IF(SUM($Q971:Q971)<$O971,$P971,0)))","v":110.875},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:R971))<$P971,$O971-SUM($Q971:R971),IF(SUM($Q971:R971)<$O971,$P971,0)))","v":110.875},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:S971))<$P971,$O971-SUM($Q971:S971),IF(SUM($Q971:S971)<$O971,$P971,0)))","v":110.875},{"$f":"IF($O971<=0,0,IF(($O971-SUM($Q971:T971))<$P971,$O971-SUM($Q971:T971),IF(SUM($Q971:T971)<$O971,$P971,0)))","v":110.875}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-30","1997-09-30",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:Q972))<$P972,$O972-SUM($Q972:Q972),IF(SUM($Q972:Q972)<$O972,$P972,0)))","v":227.76},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:R972))<$P972,$O972-SUM($Q972:R972),IF(SUM($Q972:R972)<$O972,$P972,0)))","v":227.76},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:S972))<$P972,$O972-SUM($Q972:S972),IF(SUM($Q972:S972)<$O972,$P972,0)))","v":227.76},{"$f":"IF($O972<=0,0,IF(($O972-SUM($Q972:T972))<$P972,$O972-SUM($Q972:T972),IF(SUM($Q972:T972)<$O972,$P972,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-09-30","1997-09-30",8215.64,8066.27,149.37,0,0,0,-1.0231815394945443E-12,1,-1.0231815394945443E-12,149.37,null,{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:Q973))<$P973,$O973-SUM($Q973:Q973),IF(SUM($Q973:Q973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:R973))<$P973,$O973-SUM($Q973:R973),IF(SUM($Q973:R973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:S973))<$P973,$O973-SUM($Q973:S973),IF(SUM($Q973:S973)<$O973,$P973,0)))","v":0},{"$f":"IF($O973<=0,0,IF(($O973-SUM($Q973:T973))<$P973,$O973-SUM($Q973:T973),IF(SUM($Q973:T973)<$O973,$P973,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1997-10-21","1997-10-21",2815045.76,2714769.53,0,0,100276.23,100276.23,0,1,0,100276.23,null,{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:Q974))<$P974,$O974-SUM($Q974:Q974),IF(SUM($Q974:Q974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:R974))<$P974,$O974-SUM($Q974:R974),IF(SUM($Q974:R974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:S974))<$P974,$O974-SUM($Q974:S974),IF(SUM($Q974:S974)<$O974,$P974,0)))","v":0},{"$f":"IF($O974<=0,0,IF(($O974-SUM($Q974:T974))<$P974,$O974-SUM($Q974:T974),IF(SUM($Q974:T974)<$O974,$P974,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1997-11-30","1997-11-30",1822.53,1822.53,0,0,0,0,0,1,0,0,null,{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:Q975))<$P975,$O975-SUM($Q975:Q975),IF(SUM($Q975:Q975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:R975))<$P975,$O975-SUM($Q975:R975),IF(SUM($Q975:R975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:S975))<$P975,$O975-SUM($Q975:S975),IF(SUM($Q975:S975)<$O975,$P975,0)))","v":0},{"$f":"IF($O975<=0,0,IF(($O975-SUM($Q975:T975))<$P975,$O975-SUM($Q975:T975),IF(SUM($Q975:T975)<$O975,$P975,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1997-11-30","1997-11-30",2095.91,1861.82,19.64,0,0,0,214.44999999999993,1,214.44999999999993,19.64,null,{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:Q976))<$P976,$O976-SUM($Q976:Q976),IF(SUM($Q976:Q976)<$O976,$P976,0)))","v":19.64},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:R976))<$P976,$O976-SUM($Q976:R976),IF(SUM($Q976:R976)<$O976,$P976,0)))","v":19.64},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:S976))<$P976,$O976-SUM($Q976:S976),IF(SUM($Q976:S976)<$O976,$P976,0)))","v":19.64},{"$f":"IF($O976<=0,0,IF(($O976-SUM($Q976:T976))<$P976,$O976-SUM($Q976:T976),IF(SUM($Q976:T976)<$O976,$P976,0)))","v":19.64}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-11-30","1997-11-30",1313.72,1241.71,12.17,0,0,0,59.839999999999989,1,59.839999999999989,12.17,null,{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:Q977))<$P977,$O977-SUM($Q977:Q977),IF(SUM($Q977:Q977)<$O977,$P977,0)))","v":12.17},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:R977))<$P977,$O977-SUM($Q977:R977),IF(SUM($Q977:R977)<$O977,$P977,0)))","v":12.17},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:S977))<$P977,$O977-SUM($Q977:S977),IF(SUM($Q977:S977)<$O977,$P977,0)))","v":12.17},{"$f":"IF($O977<=0,0,IF(($O977-SUM($Q977:T977))<$P977,$O977-SUM($Q977:T977),IF(SUM($Q977:T977)<$O977,$P977,0)))","v":12.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-11-30","1997-11-30",1084.3399999999999,1004.81,0,0,0,79.53,0,1,0,0,null,{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:Q978))<$P978,$O978-SUM($Q978:Q978),IF(SUM($Q978:Q978)<$O978,$P978,0)))","v":0},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:R978))<$P978,$O978-SUM($Q978:R978),IF(SUM($Q978:R978)<$O978,$P978,0)))","v":0},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:S978))<$P978,$O978-SUM($Q978:S978),IF(SUM($Q978:S978)<$O978,$P978,0)))","v":0},{"$f":"IF($O978<=0,0,IF(($O978-SUM($Q978:T978))<$P978,$O978-SUM($Q978:T978),IF(SUM($Q978:T978)<$O978,$P978,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1997-12-31","1997-12-31",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:Q979))<$P979,$O979-SUM($Q979:Q979),IF(SUM($Q979:Q979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:R979))<$P979,$O979-SUM($Q979:R979),IF(SUM($Q979:R979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:S979))<$P979,$O979-SUM($Q979:S979),IF(SUM($Q979:S979)<$O979,$P979,0)))","v":0},{"$f":"IF($O979<=0,0,IF(($O979-SUM($Q979:T979))<$P979,$O979-SUM($Q979:T979),IF(SUM($Q979:T979)<$O979,$P979,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-12-31","1997-12-31",12197.8,12049.31,21.21,0,0,0,127.27999999999977,1,127.27999999999977,21.21,null,{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:Q980))<$P980,$O980-SUM($Q980:Q980),IF(SUM($Q980:Q980)<$O980,$P980,0)))","v":21.21},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:R980))<$P980,$O980-SUM($Q980:R980),IF(SUM($Q980:R980)<$O980,$P980,0)))","v":21.21},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:S980))<$P980,$O980-SUM($Q980:S980),IF(SUM($Q980:S980)<$O980,$P980,0)))","v":21.21},{"$f":"IF($O980<=0,0,IF(($O980-SUM($Q980:T980))<$P980,$O980-SUM($Q980:T980),IF(SUM($Q980:T980)<$O980,$P980,0)))","v":21.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1997-12-31","1997-12-31",51300.03,50768.03,76,0,0,0,456,1,456,76,null,{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:Q981))<$P981,$O981-SUM($Q981:Q981),IF(SUM($Q981:Q981)<$O981,$P981,0)))","v":76},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:R981))<$P981,$O981-SUM($Q981:R981),IF(SUM($Q981:R981)<$O981,$P981,0)))","v":76},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:S981))<$P981,$O981-SUM($Q981:S981),IF(SUM($Q981:S981)<$O981,$P981,0)))","v":76},{"$f":"IF($O981<=0,0,IF(($O981-SUM($Q981:T981))<$P981,$O981-SUM($Q981:T981),IF(SUM($Q981:T981)<$O981,$P981,0)))","v":76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1997-12-31","1997-12-31",33684.629999999997,31588.69,0,0,2095.94,2095.94,0,1,0,2095.94,null,{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:Q982))<$P982,$O982-SUM($Q982:Q982),IF(SUM($Q982:Q982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:R982))<$P982,$O982-SUM($Q982:R982),IF(SUM($Q982:R982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:S982))<$P982,$O982-SUM($Q982:S982),IF(SUM($Q982:S982)<$O982,$P982,0)))","v":0},{"$f":"IF($O982<=0,0,IF(($O982-SUM($Q982:T982))<$P982,$O982-SUM($Q982:T982),IF(SUM($Q982:T982)<$O982,$P982,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-12-31","1997-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:Q983))<$P983,$O983-SUM($Q983:Q983),IF(SUM($Q983:Q983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:R983))<$P983,$O983-SUM($Q983:R983),IF(SUM($Q983:R983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:S983))<$P983,$O983-SUM($Q983:S983),IF(SUM($Q983:S983)<$O983,$P983,0)))","v":0},{"$f":"IF($O983<=0,0,IF(($O983-SUM($Q983:T983))<$P983,$O983-SUM($Q983:T983),IF(SUM($Q983:T983)<$O983,$P983,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-12-31","1997-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:Q984))<$P984,$O984-SUM($Q984:Q984),IF(SUM($Q984:Q984)<$O984,$P984,0)))","v":0},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:R984))<$P984,$O984-SUM($Q984:R984),IF(SUM($Q984:R984)<$O984,$P984,0)))","v":0},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:S984))<$P984,$O984-SUM($Q984:S984),IF(SUM($Q984:S984)<$O984,$P984,0)))","v":0},{"$f":"IF($O984<=0,0,IF(($O984-SUM($Q984:T984))<$P984,$O984-SUM($Q984:T984),IF(SUM($Q984:T984)<$O984,$P984,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1997-12-31","1997-12-31",58702.15,52302.33,914.26,0,0,0,5485.5599999999995,1,5485.5599999999995,914.26,null,{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:Q985))<$P985,$O985-SUM($Q985:Q985),IF(SUM($Q985:Q985)<$O985,$P985,0)))","v":914.26},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:R985))<$P985,$O985-SUM($Q985:R985),IF(SUM($Q985:R985)<$O985,$P985,0)))","v":914.26},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:S985))<$P985,$O985-SUM($Q985:S985),IF(SUM($Q985:S985)<$O985,$P985,0)))","v":914.26},{"$f":"IF($O985<=0,0,IF(($O985-SUM($Q985:T985))<$P985,$O985-SUM($Q985:T985),IF(SUM($Q985:T985)<$O985,$P985,0)))","v":914.26}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-12-31","1997-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:Q986))<$P986,$O986-SUM($Q986:Q986),IF(SUM($Q986:Q986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:R986))<$P986,$O986-SUM($Q986:R986),IF(SUM($Q986:R986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:S986))<$P986,$O986-SUM($Q986:S986),IF(SUM($Q986:S986)<$O986,$P986,0)))","v":0},{"$f":"IF($O986<=0,0,IF(($O986-SUM($Q986:T986))<$P986,$O986-SUM($Q986:T986),IF(SUM($Q986:T986)<$O986,$P986,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1997-12-31","1997-12-31",12825.01,12742.93,0,0,0,82.08,0,0.5,0,0,null,{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:Q987))<$P987,$O987-SUM($Q987:Q987),IF(SUM($Q987:Q987)<$O987,$P987,0)))","v":0},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:R987))<$P987,$O987-SUM($Q987:R987),IF(SUM($Q987:R987)<$O987,$P987,0)))","v":0},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:S987))<$P987,$O987-SUM($Q987:S987),IF(SUM($Q987:S987)<$O987,$P987,0)))","v":0},{"$f":"IF($O987<=0,0,IF(($O987-SUM($Q987:T987))<$P987,$O987-SUM($Q987:T987),IF(SUM($Q987:T987)<$O987,$P987,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1997-12-31","1997-12-31",12825.01,12753.87,5.47,0,0,0,65.669999999999419,0.5,32.83499999999971,2.7349999999999999,null,{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:Q988))<$P988,$O988-SUM($Q988:Q988),IF(SUM($Q988:Q988)<$O988,$P988,0)))","v":2.7349999999999999},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:R988))<$P988,$O988-SUM($Q988:R988),IF(SUM($Q988:R988)<$O988,$P988,0)))","v":2.7349999999999999},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:S988))<$P988,$O988-SUM($Q988:S988),IF(SUM($Q988:S988)<$O988,$P988,0)))","v":2.7349999999999999},{"$f":"IF($O988<=0,0,IF(($O988-SUM($Q988:T988))<$P988,$O988-SUM($Q988:T988),IF(SUM($Q988:T988)<$O988,$P988,0)))","v":2.7349999999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-12-31","1997-12-31",1637.22,1517.14,0,0,0,120.08,0,1,0,0,null,{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:Q989))<$P989,$O989-SUM($Q989:Q989),IF(SUM($Q989:Q989)<$O989,$P989,0)))","v":0},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:R989))<$P989,$O989-SUM($Q989:R989),IF(SUM($Q989:R989)<$O989,$P989,0)))","v":0},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:S989))<$P989,$O989-SUM($Q989:S989),IF(SUM($Q989:S989)<$O989,$P989,0)))","v":0},{"$f":"IF($O989<=0,0,IF(($O989-SUM($Q989:T989))<$P989,$O989-SUM($Q989:T989),IF(SUM($Q989:T989)<$O989,$P989,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","1997-12-31","1997-12-31",1205.02,1188.95,0,0,0,16.07,-6.3948846218409017E-14,1,-6.3948846218409017E-14,0,null,{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:Q990))<$P990,$O990-SUM($Q990:Q990),IF(SUM($Q990:Q990)<$O990,$P990,0)))","v":0},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:R990))<$P990,$O990-SUM($Q990:R990),IF(SUM($Q990:R990)<$O990,$P990,0)))","v":0},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:S990))<$P990,$O990-SUM($Q990:S990),IF(SUM($Q990:S990)<$O990,$P990,0)))","v":0},{"$f":"IF($O990<=0,0,IF(($O990-SUM($Q990:T990))<$P990,$O990-SUM($Q990:T990),IF(SUM($Q990:T990)<$O990,$P990,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-12-31","1997-12-31",1284.8499999999999,1145.1500000000001,20.2,0,0,0,119.49999999999982,0.5,59.749999999999908,10.1,null,{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:Q991))<$P991,$O991-SUM($Q991:Q991),IF(SUM($Q991:Q991)<$O991,$P991,0)))","v":10.1},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:R991))<$P991,$O991-SUM($Q991:R991),IF(SUM($Q991:R991)<$O991,$P991,0)))","v":10.1},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:S991))<$P991,$O991-SUM($Q991:S991),IF(SUM($Q991:S991)<$O991,$P991,0)))","v":10.1},{"$f":"IF($O991<=0,0,IF(($O991-SUM($Q991:T991))<$P991,$O991-SUM($Q991:T991),IF(SUM($Q991:T991)<$O991,$P991,0)))","v":10.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1997-12-31","1997-12-31",9907,8378.7900000000009,218.32,0,0,0,1309.8899999999992,1,1309.8899999999992,218.32,null,{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:Q992))<$P992,$O992-SUM($Q992:Q992),IF(SUM($Q992:Q992)<$O992,$P992,0)))","v":218.32},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:R992))<$P992,$O992-SUM($Q992:R992),IF(SUM($Q992:R992)<$O992,$P992,0)))","v":218.32},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:S992))<$P992,$O992-SUM($Q992:S992),IF(SUM($Q992:S992)<$O992,$P992,0)))","v":218.32},{"$f":"IF($O992<=0,0,IF(($O992-SUM($Q992:T992))<$P992,$O992-SUM($Q992:T992),IF(SUM($Q992:T992)<$O992,$P992,0)))","v":218.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",2567.9899999999998,2116.2199999999998,77.67,0,0,0,374.09999999999997,0.5,187.04999999999998,38.835000000000001,null,{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:Q993))<$P993,$O993-SUM($Q993:Q993),IF(SUM($Q993:Q993)<$O993,$P993,0)))","v":38.835000000000001},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:R993))<$P993,$O993-SUM($Q993:R993),IF(SUM($Q993:R993)<$O993,$P993,0)))","v":38.835000000000001},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:S993))<$P993,$O993-SUM($Q993:S993),IF(SUM($Q993:S993)<$O993,$P993,0)))","v":38.835000000000001},{"$f":"IF($O993<=0,0,IF(($O993-SUM($Q993:T993))<$P993,$O993-SUM($Q993:T993),IF(SUM($Q993:T993)<$O993,$P993,0)))","v":38.835000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",904.87,837.42,11.6,0,0,0,55.850000000000044,1,55.850000000000044,11.6,null,{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:Q994))<$P994,$O994-SUM($Q994:Q994),IF(SUM($Q994:Q994)<$O994,$P994,0)))","v":11.6},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:R994))<$P994,$O994-SUM($Q994:R994),IF(SUM($Q994:R994)<$O994,$P994,0)))","v":11.6},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:S994))<$P994,$O994-SUM($Q994:S994),IF(SUM($Q994:S994)<$O994,$P994,0)))","v":11.6},{"$f":"IF($O994<=0,0,IF(($O994-SUM($Q994:T994))<$P994,$O994-SUM($Q994:T994),IF(SUM($Q994:T994)<$O994,$P994,0)))","v":11.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",904.87,837.42,11.6,0,0,0,55.850000000000044,1,55.850000000000044,11.6,null,{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:Q995))<$P995,$O995-SUM($Q995:Q995),IF(SUM($Q995:Q995)<$O995,$P995,0)))","v":11.6},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:R995))<$P995,$O995-SUM($Q995:R995),IF(SUM($Q995:R995)<$O995,$P995,0)))","v":11.6},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:S995))<$P995,$O995-SUM($Q995:S995),IF(SUM($Q995:S995)<$O995,$P995,0)))","v":11.6},{"$f":"IF($O995<=0,0,IF(($O995-SUM($Q995:T995))<$P995,$O995-SUM($Q995:T995),IF(SUM($Q995:T995)<$O995,$P995,0)))","v":11.6}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",2567.9899999999998,2116.2199999999998,77.67,0,0,0,374.09999999999997,0.5,187.04999999999998,38.835000000000001,null,{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:Q996))<$P996,$O996-SUM($Q996:Q996),IF(SUM($Q996:Q996)<$O996,$P996,0)))","v":38.835000000000001},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:R996))<$P996,$O996-SUM($Q996:R996),IF(SUM($Q996:R996)<$O996,$P996,0)))","v":38.835000000000001},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:S996))<$P996,$O996-SUM($Q996:S996),IF(SUM($Q996:S996)<$O996,$P996,0)))","v":38.835000000000001},{"$f":"IF($O996<=0,0,IF(($O996-SUM($Q996:T996))<$P996,$O996-SUM($Q996:T996),IF(SUM($Q996:T996)<$O996,$P996,0)))","v":38.835000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",2567.9899999999998,2116.2199999999998,77.67,0,0,0,374.09999999999997,1,374.09999999999997,77.67,null,{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:Q997))<$P997,$O997-SUM($Q997:Q997),IF(SUM($Q997:Q997)<$O997,$P997,0)))","v":77.67},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:R997))<$P997,$O997-SUM($Q997:R997),IF(SUM($Q997:R997)<$O997,$P997,0)))","v":77.67},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:S997))<$P997,$O997-SUM($Q997:S997),IF(SUM($Q997:S997)<$O997,$P997,0)))","v":77.67},{"$f":"IF($O997<=0,0,IF(($O997-SUM($Q997:T997))<$P997,$O997-SUM($Q997:T997),IF(SUM($Q997:T997)<$O997,$P997,0)))","v":77.67}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",2567.9899999999998,2116.2199999999998,77.67,0,0,0,374.09999999999997,1,374.09999999999997,77.67,null,{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:Q998))<$P998,$O998-SUM($Q998:Q998),IF(SUM($Q998:Q998)<$O998,$P998,0)))","v":77.67},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:R998))<$P998,$O998-SUM($Q998:R998),IF(SUM($Q998:R998)<$O998,$P998,0)))","v":77.67},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:S998))<$P998,$O998-SUM($Q998:S998),IF(SUM($Q998:S998)<$O998,$P998,0)))","v":77.67},{"$f":"IF($O998<=0,0,IF(($O998-SUM($Q998:T998))<$P998,$O998-SUM($Q998:T998),IF(SUM($Q998:T998)<$O998,$P998,0)))","v":77.67}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",904.87,837.42,11.6,0,0,0,55.850000000000044,1,55.850000000000044,11.6,null,{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:Q999))<$P999,$O999-SUM($Q999:Q999),IF(SUM($Q999:Q999)<$O999,$P999,0)))","v":11.6},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:R999))<$P999,$O999-SUM($Q999:R999),IF(SUM($Q999:R999)<$O999,$P999,0)))","v":11.6},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:S999))<$P999,$O999-SUM($Q999:S999),IF(SUM($Q999:S999)<$O999,$P999,0)))","v":11.6},{"$f":"IF($O999<=0,0,IF(($O999-SUM($Q999:T999))<$P999,$O999-SUM($Q999:T999),IF(SUM($Q999:T999)<$O999,$P999,0)))","v":11.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",904.87,814.22,0,0,0,90.65,0,1,0,0,null,{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:Q1000))<$P1000,$O1000-SUM($Q1000:Q1000),IF(SUM($Q1000:Q1000)<$O1000,$P1000,0)))","v":0},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:R1000))<$P1000,$O1000-SUM($Q1000:R1000),IF(SUM($Q1000:R1000)<$O1000,$P1000,0)))","v":0},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:S1000))<$P1000,$O1000-SUM($Q1000:S1000),IF(SUM($Q1000:S1000)<$O1000,$P1000,0)))","v":0},{"$f":"IF($O1000<=0,0,IF(($O1000-SUM($Q1000:T1000))<$P1000,$O1000-SUM($Q1000:T1000),IF(SUM($Q1000:T1000)<$O1000,$P1000,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-21","1998-01-21",1012.23,1008.14,4.09,0,0,0,3.1974423109204508E-14,1,3.1974423109204508E-14,4.09,null,{"$f":"IF($O1001<=0,0,IF(($O1001-SUM($Q1001:Q1001))<$P1001,$O1001-SUM($Q1001:Q1001),IF(SUM($Q1001:Q1001)<$O1001,$P1001,0)))","v":3.1974423109204508E-14},{"$f":"IF($O1001<=0,0,IF(($O1001-SUM($Q1001:R1001))<$P1001,$O1001-SUM($Q1001:R1001),IF(SUM($Q1001:R1001)<$O1001,$P1001,0)))","v":0},{"$f":"IF($O1001<=0,0,IF(($O1001-SUM($Q1001:S1001))<$P1001,$O1001-SUM($Q1001:S1001),IF(SUM($Q1001:S1001)<$O1001,$P1001,0)))","v":0},{"$f":"IF($O1001<=0,0,IF(($O1001-SUM($Q1001:T1001))<$P1001,$O1001-SUM($Q1001:T1001),IF(SUM($Q1001:T1001)<$O1001,$P1001,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-01-30","1998-01-30",160971.38,151958.46,1523.31,0,0,0,7489.6100000000133,1,7489.6100000000133,1523.31,null,{"$f":"IF($O1002<=0,0,IF(($O1002-SUM($Q1002:Q1002))<$P1002,$O1002-SUM($Q1002:Q1002),IF(SUM($Q1002:Q1002)<$O1002,$P1002,0)))","v":1523.31},{"$f":"IF($O1002<=0,0,IF(($O1002-SUM($Q1002:R1002))<$P1002,$O1002-SUM($Q1002:R1002),IF(SUM($Q1002:R1002)<$O1002,$P1002,0)))","v":1523.31},{"$f":"IF($O1002<=0,0,IF(($O1002-SUM($Q1002:S1002))<$P1002,$O1002-SUM($Q1002:S1002),IF(SUM($Q1002:S1002)<$O1002,$P1002,0)))","v":1523.31},{"$f":"IF($O1002<=0,0,IF(($O1002-SUM($Q1002:T1002))<$P1002,$O1002-SUM($Q1002:T1002),IF(SUM($Q1002:T1002)<$O1002,$P1002,0)))","v":1523.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-02-02","1998-02-02",1611.18,1399.65,36.369999999999997,0,0,0,175.15999999999997,1,175.15999999999997,36.369999999999997,null,{"$f":"IF($O1003<=0,0,IF(($O1003-SUM($Q1003:Q1003))<$P1003,$O1003-SUM($Q1003:Q1003),IF(SUM($Q1003:Q1003)<$O1003,$P1003,0)))","v":36.369999999999997},{"$f":"IF($O1003<=0,0,IF(($O1003-SUM($Q1003:R1003))<$P1003,$O1003-SUM($Q1003:R1003),IF(SUM($Q1003:R1003)<$O1003,$P1003,0)))","v":36.369999999999997},{"$f":"IF($O1003<=0,0,IF(($O1003-SUM($Q1003:S1003))<$P1003,$O1003-SUM($Q1003:S1003),IF(SUM($Q1003:S1003)<$O1003,$P1003,0)))","v":36.369999999999997},{"$f":"IF($O1003<=0,0,IF(($O1003-SUM($Q1003:T1003))<$P1003,$O1003-SUM($Q1003:T1003),IF(SUM($Q1003:T1003)<$O1003,$P1003,0)))","v":36.369999999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-03-31","1998-03-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1004<=0,0,IF(($O1004-SUM($Q1004:Q1004))<$P1004,$O1004-SUM($Q1004:Q1004),IF(SUM($Q1004:Q1004)<$O1004,$P1004,0)))","v":110.875},{"$f":"IF($O1004<=0,0,IF(($O1004-SUM($Q1004:R1004))<$P1004,$O1004-SUM($Q1004:R1004),IF(SUM($Q1004:R1004)<$O1004,$P1004,0)))","v":110.875},{"$f":"IF($O1004<=0,0,IF(($O1004-SUM($Q1004:S1004))<$P1004,$O1004-SUM($Q1004:S1004),IF(SUM($Q1004:S1004)<$O1004,$P1004,0)))","v":110.875},{"$f":"IF($O1004<=0,0,IF(($O1004-SUM($Q1004:T1004))<$P1004,$O1004-SUM($Q1004:T1004),IF(SUM($Q1004:T1004)<$O1004,$P1004,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-03-31","1998-03-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1005<=0,0,IF(($O1005-SUM($Q1005:Q1005))<$P1005,$O1005-SUM($Q1005:Q1005),IF(SUM($Q1005:Q1005)<$O1005,$P1005,0)))","v":110.875},{"$f":"IF($O1005<=0,0,IF(($O1005-SUM($Q1005:R1005))<$P1005,$O1005-SUM($Q1005:R1005),IF(SUM($Q1005:R1005)<$O1005,$P1005,0)))","v":110.875},{"$f":"IF($O1005<=0,0,IF(($O1005-SUM($Q1005:S1005))<$P1005,$O1005-SUM($Q1005:S1005),IF(SUM($Q1005:S1005)<$O1005,$P1005,0)))","v":110.875},{"$f":"IF($O1005<=0,0,IF(($O1005-SUM($Q1005:T1005))<$P1005,$O1005-SUM($Q1005:T1005),IF(SUM($Q1005:T1005)<$O1005,$P1005,0)))","v":110.875}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-04-07","1998-04-07",5404.03,4816.4399999999996,0,0,587.59,587.59,0,1,0,587.59,null,{"$f":"IF($O1006<=0,0,IF(($O1006-SUM($Q1006:Q1006))<$P1006,$O1006-SUM($Q1006:Q1006),IF(SUM($Q1006:Q1006)<$O1006,$P1006,0)))","v":0},{"$f":"IF($O1006<=0,0,IF(($O1006-SUM($Q1006:R1006))<$P1006,$O1006-SUM($Q1006:R1006),IF(SUM($Q1006:R1006)<$O1006,$P1006,0)))","v":0},{"$f":"IF($O1006<=0,0,IF(($O1006-SUM($Q1006:S1006))<$P1006,$O1006-SUM($Q1006:S1006),IF(SUM($Q1006:S1006)<$O1006,$P1006,0)))","v":0},{"$f":"IF($O1006<=0,0,IF(($O1006-SUM($Q1006:T1006))<$P1006,$O1006-SUM($Q1006:T1006),IF(SUM($Q1006:T1006)<$O1006,$P1006,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-04-13","1998-04-13",9907,8302.1299999999992,179.99,0,0,0,1424.8800000000008,0.5,712.4400000000004,89.995000000000005,null,{"$f":"IF($O1007<=0,0,IF(($O1007-SUM($Q1007:Q1007))<$P1007,$O1007-SUM($Q1007:Q1007),IF(SUM($Q1007:Q1007)<$O1007,$P1007,0)))","v":89.995000000000005},{"$f":"IF($O1007<=0,0,IF(($O1007-SUM($Q1007:R1007))<$P1007,$O1007-SUM($Q1007:R1007),IF(SUM($Q1007:R1007)<$O1007,$P1007,0)))","v":89.995000000000005},{"$f":"IF($O1007<=0,0,IF(($O1007-SUM($Q1007:S1007))<$P1007,$O1007-SUM($Q1007:S1007),IF(SUM($Q1007:S1007)<$O1007,$P1007,0)))","v":89.995000000000005},{"$f":"IF($O1007<=0,0,IF(($O1007-SUM($Q1007:T1007))<$P1007,$O1007-SUM($Q1007:T1007),IF(SUM($Q1007:T1007)<$O1007,$P1007,0)))","v":89.995000000000005}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-04-13","1998-04-13",28018.41,27116.51,151.78,0,0,0,750.12000000000148,1,750.12000000000148,151.78,null,{"$f":"IF($O1008<=0,0,IF(($O1008-SUM($Q1008:Q1008))<$P1008,$O1008-SUM($Q1008:Q1008),IF(SUM($Q1008:Q1008)<$O1008,$P1008,0)))","v":151.78},{"$f":"IF($O1008<=0,0,IF(($O1008-SUM($Q1008:R1008))<$P1008,$O1008-SUM($Q1008:R1008),IF(SUM($Q1008:R1008)<$O1008,$P1008,0)))","v":151.78},{"$f":"IF($O1008<=0,0,IF(($O1008-SUM($Q1008:S1008))<$P1008,$O1008-SUM($Q1008:S1008),IF(SUM($Q1008:S1008)<$O1008,$P1008,0)))","v":151.78},{"$f":"IF($O1008<=0,0,IF(($O1008-SUM($Q1008:T1008))<$P1008,$O1008-SUM($Q1008:T1008),IF(SUM($Q1008:T1008)<$O1008,$P1008,0)))","v":151.78}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-04-13","1998-04-13",3931.56,3781.99,25.17,0,0,0,124.40000000000016,1,124.40000000000016,25.17,null,{"$f":"IF($O1009<=0,0,IF(($O1009-SUM($Q1009:Q1009))<$P1009,$O1009-SUM($Q1009:Q1009),IF(SUM($Q1009:Q1009)<$O1009,$P1009,0)))","v":25.17},{"$f":"IF($O1009<=0,0,IF(($O1009-SUM($Q1009:R1009))<$P1009,$O1009-SUM($Q1009:R1009),IF(SUM($Q1009:R1009)<$O1009,$P1009,0)))","v":25.17},{"$f":"IF($O1009<=0,0,IF(($O1009-SUM($Q1009:S1009))<$P1009,$O1009-SUM($Q1009:S1009),IF(SUM($Q1009:S1009)<$O1009,$P1009,0)))","v":25.17},{"$f":"IF($O1009<=0,0,IF(($O1009-SUM($Q1009:T1009))<$P1009,$O1009-SUM($Q1009:T1009),IF(SUM($Q1009:T1009)<$O1009,$P1009,0)))","v":25.17}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-04-13","1998-04-13",62505.62,59746.61,0,0,2759.01,2759.01,0,1,0,2759.01,null,{"$f":"IF($O1010<=0,0,IF(($O1010-SUM($Q1010:Q1010))<$P1010,$O1010-SUM($Q1010:Q1010),IF(SUM($Q1010:Q1010)<$O1010,$P1010,0)))","v":0},{"$f":"IF($O1010<=0,0,IF(($O1010-SUM($Q1010:R1010))<$P1010,$O1010-SUM($Q1010:R1010),IF(SUM($Q1010:R1010)<$O1010,$P1010,0)))","v":0},{"$f":"IF($O1010<=0,0,IF(($O1010-SUM($Q1010:S1010))<$P1010,$O1010-SUM($Q1010:S1010),IF(SUM($Q1010:S1010)<$O1010,$P1010,0)))","v":0},{"$f":"IF($O1010<=0,0,IF(($O1010-SUM($Q1010:T1010))<$P1010,$O1010-SUM($Q1010:T1010),IF(SUM($Q1010:T1010)<$O1010,$P1010,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-04-13","1998-04-13",11486.46,11116.72,62.23,0,0,0,307.50999999999976,1,307.50999999999976,62.23,null,{"$f":"IF($O1011<=0,0,IF(($O1011-SUM($Q1011:Q1011))<$P1011,$O1011-SUM($Q1011:Q1011),IF(SUM($Q1011:Q1011)<$O1011,$P1011,0)))","v":62.23},{"$f":"IF($O1011<=0,0,IF(($O1011-SUM($Q1011:R1011))<$P1011,$O1011-SUM($Q1011:R1011),IF(SUM($Q1011:R1011)<$O1011,$P1011,0)))","v":62.23},{"$f":"IF($O1011<=0,0,IF(($O1011-SUM($Q1011:S1011))<$P1011,$O1011-SUM($Q1011:S1011),IF(SUM($Q1011:S1011)<$O1011,$P1011,0)))","v":62.23},{"$f":"IF($O1011<=0,0,IF(($O1011-SUM($Q1011:T1011))<$P1011,$O1011-SUM($Q1011:T1011),IF(SUM($Q1011:T1011)<$O1011,$P1011,0)))","v":62.23}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-04-13","1998-04-13",336.8,323.87,1.44,0,0,0,11.490000000000007,0.5,5.7450000000000037,0.72,null,{"$f":"IF($O1012<=0,0,IF(($O1012-SUM($Q1012:Q1012))<$P1012,$O1012-SUM($Q1012:Q1012),IF(SUM($Q1012:Q1012)<$O1012,$P1012,0)))","v":0.72},{"$f":"IF($O1012<=0,0,IF(($O1012-SUM($Q1012:R1012))<$P1012,$O1012-SUM($Q1012:R1012),IF(SUM($Q1012:R1012)<$O1012,$P1012,0)))","v":0.72},{"$f":"IF($O1012<=0,0,IF(($O1012-SUM($Q1012:S1012))<$P1012,$O1012-SUM($Q1012:S1012),IF(SUM($Q1012:S1012)<$O1012,$P1012,0)))","v":0.72},{"$f":"IF($O1012<=0,0,IF(($O1012-SUM($Q1012:T1012))<$P1012,$O1012-SUM($Q1012:T1012),IF(SUM($Q1012:T1012)<$O1012,$P1012,0)))","v":0.72}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-04-13","1998-04-13",28444.62,27218.240000000002,154.09,0,0,0,1072.2899999999975,1,1072.2899999999975,154.09,null,{"$f":"IF($O1013<=0,0,IF(($O1013-SUM($Q1013:Q1013))<$P1013,$O1013-SUM($Q1013:Q1013),IF(SUM($Q1013:Q1013)<$O1013,$P1013,0)))","v":154.09},{"$f":"IF($O1013<=0,0,IF(($O1013-SUM($Q1013:R1013))<$P1013,$O1013-SUM($Q1013:R1013),IF(SUM($Q1013:R1013)<$O1013,$P1013,0)))","v":154.09},{"$f":"IF($O1013<=0,0,IF(($O1013-SUM($Q1013:S1013))<$P1013,$O1013-SUM($Q1013:S1013),IF(SUM($Q1013:S1013)<$O1013,$P1013,0)))","v":154.09},{"$f":"IF($O1013<=0,0,IF(($O1013-SUM($Q1013:T1013))<$P1013,$O1013-SUM($Q1013:T1013),IF(SUM($Q1013:T1013)<$O1013,$P1013,0)))","v":154.09}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-04-13","1998-04-13",126157.62,119351.52,0,0,0,6806.1,-9.0949470177292824E-12,1,-9.0949470177292824E-12,0,null,{"$f":"IF($O1014<=0,0,IF(($O1014-SUM($Q1014:Q1014))<$P1014,$O1014-SUM($Q1014:Q1014),IF(SUM($Q1014:Q1014)<$O1014,$P1014,0)))","v":0},{"$f":"IF($O1014<=0,0,IF(($O1014-SUM($Q1014:R1014))<$P1014,$O1014-SUM($Q1014:R1014),IF(SUM($Q1014:R1014)<$O1014,$P1014,0)))","v":0},{"$f":"IF($O1014<=0,0,IF(($O1014-SUM($Q1014:S1014))<$P1014,$O1014-SUM($Q1014:S1014),IF(SUM($Q1014:S1014)<$O1014,$P1014,0)))","v":0},{"$f":"IF($O1014<=0,0,IF(($O1014-SUM($Q1014:T1014))<$P1014,$O1014-SUM($Q1014:T1014),IF(SUM($Q1014:T1014)<$O1014,$P1014,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-04-30","1998-04-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1015<=0,0,IF(($O1015-SUM($Q1015:Q1015))<$P1015,$O1015-SUM($Q1015:Q1015),IF(SUM($Q1015:Q1015)<$O1015,$P1015,0)))","v":221.75},{"$f":"IF($O1015<=0,0,IF(($O1015-SUM($Q1015:R1015))<$P1015,$O1015-SUM($Q1015:R1015),IF(SUM($Q1015:R1015)<$O1015,$P1015,0)))","v":221.75},{"$f":"IF($O1015<=0,0,IF(($O1015-SUM($Q1015:S1015))<$P1015,$O1015-SUM($Q1015:S1015),IF(SUM($Q1015:S1015)<$O1015,$P1015,0)))","v":221.75},{"$f":"IF($O1015<=0,0,IF(($O1015-SUM($Q1015:T1015))<$P1015,$O1015-SUM($Q1015:T1015),IF(SUM($Q1015:T1015)<$O1015,$P1015,0)))","v":221.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-05-30","1998-05-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1016<=0,0,IF(($O1016-SUM($Q1016:Q1016))<$P1016,$O1016-SUM($Q1016:Q1016),IF(SUM($Q1016:Q1016)<$O1016,$P1016,0)))","v":110.875},{"$f":"IF($O1016<=0,0,IF(($O1016-SUM($Q1016:R1016))<$P1016,$O1016-SUM($Q1016:R1016),IF(SUM($Q1016:R1016)<$O1016,$P1016,0)))","v":110.875},{"$f":"IF($O1016<=0,0,IF(($O1016-SUM($Q1016:S1016))<$P1016,$O1016-SUM($Q1016:S1016),IF(SUM($Q1016:S1016)<$O1016,$P1016,0)))","v":110.875},{"$f":"IF($O1016<=0,0,IF(($O1016-SUM($Q1016:T1016))<$P1016,$O1016-SUM($Q1016:T1016),IF(SUM($Q1016:T1016)<$O1016,$P1016,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1998-05-30","1998-05-30",7907.08,6798.74,0,0,0,1108.3399999999999,0,0.5,0,0,null,{"$f":"IF($O1017<=0,0,IF(($O1017-SUM($Q1017:Q1017))<$P1017,$O1017-SUM($Q1017:Q1017),IF(SUM($Q1017:Q1017)<$O1017,$P1017,0)))","v":0},{"$f":"IF($O1017<=0,0,IF(($O1017-SUM($Q1017:R1017))<$P1017,$O1017-SUM($Q1017:R1017),IF(SUM($Q1017:R1017)<$O1017,$P1017,0)))","v":0},{"$f":"IF($O1017<=0,0,IF(($O1017-SUM($Q1017:S1017))<$P1017,$O1017-SUM($Q1017:S1017),IF(SUM($Q1017:S1017)<$O1017,$P1017,0)))","v":0},{"$f":"IF($O1017<=0,0,IF(($O1017-SUM($Q1017:T1017))<$P1017,$O1017-SUM($Q1017:T1017),IF(SUM($Q1017:T1017)<$O1017,$P1017,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1998-05-30","1998-05-30",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1018<=0,0,IF(($O1018-SUM($Q1018:Q1018))<$P1018,$O1018-SUM($Q1018:Q1018),IF(SUM($Q1018:Q1018)<$O1018,$P1018,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1018<=0,0,IF(($O1018-SUM($Q1018:R1018))<$P1018,$O1018-SUM($Q1018:R1018),IF(SUM($Q1018:R1018)<$O1018,$P1018,0)))","v":0},{"$f":"IF($O1018<=0,0,IF(($O1018-SUM($Q1018:S1018))<$P1018,$O1018-SUM($Q1018:S1018),IF(SUM($Q1018:S1018)<$O1018,$P1018,0)))","v":0},{"$f":"IF($O1018<=0,0,IF(($O1018-SUM($Q1018:T1018))<$P1018,$O1018-SUM($Q1018:T1018),IF(SUM($Q1018:T1018)<$O1018,$P1018,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1998-05-30","1998-05-30",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1019<=0,0,IF(($O1019-SUM($Q1019:Q1019))<$P1019,$O1019-SUM($Q1019:Q1019),IF(SUM($Q1019:Q1019)<$O1019,$P1019,0)))","v":27.14},{"$f":"IF($O1019<=0,0,IF(($O1019-SUM($Q1019:R1019))<$P1019,$O1019-SUM($Q1019:R1019),IF(SUM($Q1019:R1019)<$O1019,$P1019,0)))","v":27.14},{"$f":"IF($O1019<=0,0,IF(($O1019-SUM($Q1019:S1019))<$P1019,$O1019-SUM($Q1019:S1019),IF(SUM($Q1019:S1019)<$O1019,$P1019,0)))","v":27.14},{"$f":"IF($O1019<=0,0,IF(($O1019-SUM($Q1019:T1019))<$P1019,$O1019-SUM($Q1019:T1019),IF(SUM($Q1019:T1019)<$O1019,$P1019,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1998-05-30","1998-05-30",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1020<=0,0,IF(($O1020-SUM($Q1020:Q1020))<$P1020,$O1020-SUM($Q1020:Q1020),IF(SUM($Q1020:Q1020)<$O1020,$P1020,0)))","v":8.1300000000000008},{"$f":"IF($O1020<=0,0,IF(($O1020-SUM($Q1020:R1020))<$P1020,$O1020-SUM($Q1020:R1020),IF(SUM($Q1020:R1020)<$O1020,$P1020,0)))","v":8.1300000000000008},{"$f":"IF($O1020<=0,0,IF(($O1020-SUM($Q1020:S1020))<$P1020,$O1020-SUM($Q1020:S1020),IF(SUM($Q1020:S1020)<$O1020,$P1020,0)))","v":8.1300000000000008},{"$f":"IF($O1020<=0,0,IF(($O1020-SUM($Q1020:T1020))<$P1020,$O1020-SUM($Q1020:T1020),IF(SUM($Q1020:T1020)<$O1020,$P1020,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1998-05-30","1998-05-30",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1021<=0,0,IF(($O1021-SUM($Q1021:Q1021))<$P1021,$O1021-SUM($Q1021:Q1021),IF(SUM($Q1021:Q1021)<$O1021,$P1021,0)))","v":0},{"$f":"IF($O1021<=0,0,IF(($O1021-SUM($Q1021:R1021))<$P1021,$O1021-SUM($Q1021:R1021),IF(SUM($Q1021:R1021)<$O1021,$P1021,0)))","v":0},{"$f":"IF($O1021<=0,0,IF(($O1021-SUM($Q1021:S1021))<$P1021,$O1021-SUM($Q1021:S1021),IF(SUM($Q1021:S1021)<$O1021,$P1021,0)))","v":0},{"$f":"IF($O1021<=0,0,IF(($O1021-SUM($Q1021:T1021))<$P1021,$O1021-SUM($Q1021:T1021),IF(SUM($Q1021:T1021)<$O1021,$P1021,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1998-05-30","1998-05-30",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1022<=0,0,IF(($O1022-SUM($Q1022:Q1022))<$P1022,$O1022-SUM($Q1022:Q1022),IF(SUM($Q1022:Q1022)<$O1022,$P1022,0)))","v":0},{"$f":"IF($O1022<=0,0,IF(($O1022-SUM($Q1022:R1022))<$P1022,$O1022-SUM($Q1022:R1022),IF(SUM($Q1022:R1022)<$O1022,$P1022,0)))","v":0},{"$f":"IF($O1022<=0,0,IF(($O1022-SUM($Q1022:S1022))<$P1022,$O1022-SUM($Q1022:S1022),IF(SUM($Q1022:S1022)<$O1022,$P1022,0)))","v":0},{"$f":"IF($O1022<=0,0,IF(($O1022-SUM($Q1022:T1022))<$P1022,$O1022-SUM($Q1022:T1022),IF(SUM($Q1022:T1022)<$O1022,$P1022,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-05-30","1998-05-30",9907,8385.66,0,0,1521.34,1521.34,0,0.5,0,760.67,null,{"$f":"IF($O1023<=0,0,IF(($O1023-SUM($Q1023:Q1023))<$P1023,$O1023-SUM($Q1023:Q1023),IF(SUM($Q1023:Q1023)<$O1023,$P1023,0)))","v":0},{"$f":"IF($O1023<=0,0,IF(($O1023-SUM($Q1023:R1023))<$P1023,$O1023-SUM($Q1023:R1023),IF(SUM($Q1023:R1023)<$O1023,$P1023,0)))","v":0},{"$f":"IF($O1023<=0,0,IF(($O1023-SUM($Q1023:S1023))<$P1023,$O1023-SUM($Q1023:S1023),IF(SUM($Q1023:S1023)<$O1023,$P1023,0)))","v":0},{"$f":"IF($O1023<=0,0,IF(($O1023-SUM($Q1023:T1023))<$P1023,$O1023-SUM($Q1023:T1023),IF(SUM($Q1023:T1023)<$O1023,$P1023,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1998-06-08","1998-06-08",593911.14,568088.92000000004,25822.22,0,0,0,-2.9103830456733704E-11,1,-2.9103830456733704E-11,25822.22,null,{"$f":"IF($O1024<=0,0,IF(($O1024-SUM($Q1024:Q1024))<$P1024,$O1024-SUM($Q1024:Q1024),IF(SUM($Q1024:Q1024)<$O1024,$P1024,0)))","v":0},{"$f":"IF($O1024<=0,0,IF(($O1024-SUM($Q1024:R1024))<$P1024,$O1024-SUM($Q1024:R1024),IF(SUM($Q1024:R1024)<$O1024,$P1024,0)))","v":0},{"$f":"IF($O1024<=0,0,IF(($O1024-SUM($Q1024:S1024))<$P1024,$O1024-SUM($Q1024:S1024),IF(SUM($Q1024:S1024)<$O1024,$P1024,0)))","v":0},{"$f":"IF($O1024<=0,0,IF(($O1024-SUM($Q1024:T1024))<$P1024,$O1024-SUM($Q1024:T1024),IF(SUM($Q1024:T1024)<$O1024,$P1024,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-08-31","1998-08-31",50526.94,49179.56,1347.38,0,0,0,4.5474735088646412E-12,1,4.5474735088646412E-12,1347.38,null,{"$f":"IF($O1025<=0,0,IF(($O1025-SUM($Q1025:Q1025))<$P1025,$O1025-SUM($Q1025:Q1025),IF(SUM($Q1025:Q1025)<$O1025,$P1025,0)))","v":4.5474735088646412E-12},{"$f":"IF($O1025<=0,0,IF(($O1025-SUM($Q1025:R1025))<$P1025,$O1025-SUM($Q1025:R1025),IF(SUM($Q1025:R1025)<$O1025,$P1025,0)))","v":0},{"$f":"IF($O1025<=0,0,IF(($O1025-SUM($Q1025:S1025))<$P1025,$O1025-SUM($Q1025:S1025),IF(SUM($Q1025:S1025)<$O1025,$P1025,0)))","v":0},{"$f":"IF($O1025<=0,0,IF(($O1025-SUM($Q1025:T1025))<$P1025,$O1025-SUM($Q1025:T1025),IF(SUM($Q1025:T1025)<$O1025,$P1025,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-08-31","1998-08-31",33684.629999999997,32786.370000000003,898.26,0,0,0,-5.2295945351943374E-12,1,-5.2295945351943374E-12,898.26,null,{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:Q1026))<$P1026,$O1026-SUM($Q1026:Q1026),IF(SUM($Q1026:Q1026)<$O1026,$P1026,0)))","v":0},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:R1026))<$P1026,$O1026-SUM($Q1026:R1026),IF(SUM($Q1026:R1026)<$O1026,$P1026,0)))","v":0},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:S1026))<$P1026,$O1026-SUM($Q1026:S1026),IF(SUM($Q1026:S1026)<$O1026,$P1026,0)))","v":0},{"$f":"IF($O1026<=0,0,IF(($O1026-SUM($Q1026:T1026))<$P1026,$O1026-SUM($Q1026:T1026),IF(SUM($Q1026:T1026)<$O1026,$P1026,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-09-30","1998-09-30",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1027<=0,0,IF(($O1027-SUM($Q1027:Q1027))<$P1027,$O1027-SUM($Q1027:Q1027),IF(SUM($Q1027:Q1027)<$O1027,$P1027,0)))","v":11.96},{"$f":"IF($O1027<=0,0,IF(($O1027-SUM($Q1027:R1027))<$P1027,$O1027-SUM($Q1027:R1027),IF(SUM($Q1027:R1027)<$O1027,$P1027,0)))","v":11.96},{"$f":"IF($O1027<=0,0,IF(($O1027-SUM($Q1027:S1027))<$P1027,$O1027-SUM($Q1027:S1027),IF(SUM($Q1027:S1027)<$O1027,$P1027,0)))","v":11.96},{"$f":"IF($O1027<=0,0,IF(($O1027-SUM($Q1027:T1027))<$P1027,$O1027-SUM($Q1027:T1027),IF(SUM($Q1027:T1027)<$O1027,$P1027,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1998-10-31","1998-10-31",6528,4984.6499999999996,0,0,0,1543.35,0,1,0,0,null,{"$f":"IF($O1028<=0,0,IF(($O1028-SUM($Q1028:Q1028))<$P1028,$O1028-SUM($Q1028:Q1028),IF(SUM($Q1028:Q1028)<$O1028,$P1028,0)))","v":0},{"$f":"IF($O1028<=0,0,IF(($O1028-SUM($Q1028:R1028))<$P1028,$O1028-SUM($Q1028:R1028),IF(SUM($Q1028:R1028)<$O1028,$P1028,0)))","v":0},{"$f":"IF($O1028<=0,0,IF(($O1028-SUM($Q1028:S1028))<$P1028,$O1028-SUM($Q1028:S1028),IF(SUM($Q1028:S1028)<$O1028,$P1028,0)))","v":0},{"$f":"IF($O1028<=0,0,IF(($O1028-SUM($Q1028:T1028))<$P1028,$O1028-SUM($Q1028:T1028),IF(SUM($Q1028:T1028)<$O1028,$P1028,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-10-31","1998-10-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O1029<=0,0,IF(($O1029-SUM($Q1029:Q1029))<$P1029,$O1029-SUM($Q1029:Q1029),IF(SUM($Q1029:Q1029)<$O1029,$P1029,0)))","v":227.76},{"$f":"IF($O1029<=0,0,IF(($O1029-SUM($Q1029:R1029))<$P1029,$O1029-SUM($Q1029:R1029),IF(SUM($Q1029:R1029)<$O1029,$P1029,0)))","v":227.76},{"$f":"IF($O1029<=0,0,IF(($O1029-SUM($Q1029:S1029))<$P1029,$O1029-SUM($Q1029:S1029),IF(SUM($Q1029:S1029)<$O1029,$P1029,0)))","v":227.76},{"$f":"IF($O1029<=0,0,IF(($O1029-SUM($Q1029:T1029))<$P1029,$O1029-SUM($Q1029:T1029),IF(SUM($Q1029:T1029)<$O1029,$P1029,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-10-31","1998-10-31",14710.73,12648.71,0,0,0,2062.02,{"$f":"+G1030-H1030-I1030+J1030-L1030","v":0},1,{"$f":"+M1030*N1030","v":0},{"$f":"(I1030+K1030)*N1030","v":0},null,{"$f":"IF($O1030<=0,0,IF(($O1030-SUM($Q1030:Q1030))<$P1030,$O1030-SUM($Q1030:Q1030),IF(SUM($Q1030:Q1030)<$O1030,$P1030,0)))","v":0},{"$f":"IF($O1030<=0,0,IF(($O1030-SUM($Q1030:R1030))<$P1030,$O1030-SUM($Q1030:R1030),IF(SUM($Q1030:R1030)<$O1030,$P1030,0)))","v":0},{"$f":"IF($O1030<=0,0,IF(($O1030-SUM($Q1030:S1030))<$P1030,$O1030-SUM($Q1030:S1030),IF(SUM($Q1030:S1030)<$O1030,$P1030,0)))","v":0},{"$f":"IF($O1030<=0,0,IF(($O1030-SUM($Q1030:T1030))<$P1030,$O1030-SUM($Q1030:T1030),IF(SUM($Q1030:T1030)<$O1030,$P1030,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-03","1998-12-03",2829.16,2360.37,52.09,0,0,0,416.69999999999993,1,416.69999999999993,52.09,null,{"$f":"IF($O1031<=0,0,IF(($O1031-SUM($Q1031:Q1031))<$P1031,$O1031-SUM($Q1031:Q1031),IF(SUM($Q1031:Q1031)<$O1031,$P1031,0)))","v":52.09},{"$f":"IF($O1031<=0,0,IF(($O1031-SUM($Q1031:R1031))<$P1031,$O1031-SUM($Q1031:R1031),IF(SUM($Q1031:R1031)<$O1031,$P1031,0)))","v":52.09},{"$f":"IF($O1031<=0,0,IF(($O1031-SUM($Q1031:S1031))<$P1031,$O1031-SUM($Q1031:S1031),IF(SUM($Q1031:S1031)<$O1031,$P1031,0)))","v":52.09},{"$f":"IF($O1031<=0,0,IF(($O1031-SUM($Q1031:T1031))<$P1031,$O1031-SUM($Q1031:T1031),IF(SUM($Q1031:T1031)<$O1031,$P1031,0)))","v":52.09}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-03","1998-12-03",73142.06,69988.570000000007,0,0,3153.49,3153.49,-9.0949470177292824E-12,1,-9.0949470177292824E-12,3153.49,null,{"$f":"IF($O1032<=0,0,IF(($O1032-SUM($Q1032:Q1032))<$P1032,$O1032-SUM($Q1032:Q1032),IF(SUM($Q1032:Q1032)<$O1032,$P1032,0)))","v":0},{"$f":"IF($O1032<=0,0,IF(($O1032-SUM($Q1032:R1032))<$P1032,$O1032-SUM($Q1032:R1032),IF(SUM($Q1032:R1032)<$O1032,$P1032,0)))","v":0},{"$f":"IF($O1032<=0,0,IF(($O1032-SUM($Q1032:S1032))<$P1032,$O1032-SUM($Q1032:S1032),IF(SUM($Q1032:S1032)<$O1032,$P1032,0)))","v":0},{"$f":"IF($O1032<=0,0,IF(($O1032-SUM($Q1032:T1032))<$P1032,$O1032-SUM($Q1032:T1032),IF(SUM($Q1032:T1032)<$O1032,$P1032,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-03","1998-12-03",16491.259999999998,15780.24,89.34,0,0,0,621.67999999999859,1,621.67999999999859,89.34,null,{"$f":"IF($O1033<=0,0,IF(($O1033-SUM($Q1033:Q1033))<$P1033,$O1033-SUM($Q1033:Q1033),IF(SUM($Q1033:Q1033)<$O1033,$P1033,0)))","v":89.34},{"$f":"IF($O1033<=0,0,IF(($O1033-SUM($Q1033:R1033))<$P1033,$O1033-SUM($Q1033:R1033),IF(SUM($Q1033:R1033)<$O1033,$P1033,0)))","v":89.34},{"$f":"IF($O1033<=0,0,IF(($O1033-SUM($Q1033:S1033))<$P1033,$O1033-SUM($Q1033:S1033),IF(SUM($Q1033:S1033)<$O1033,$P1033,0)))","v":89.34},{"$f":"IF($O1033<=0,0,IF(($O1033-SUM($Q1033:T1033))<$P1033,$O1033-SUM($Q1033:T1033),IF(SUM($Q1033:T1033)<$O1033,$P1033,0)))","v":89.34}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1998-12-31","1998-12-31",2998693.12,2598867.37,249891.1,0,0,0,149934.65,1,149934.65,249891.1,null,{"$f":"IF($O1034<=0,0,IF(($O1034-SUM($Q1034:Q1034))<$P1034,$O1034-SUM($Q1034:Q1034),IF(SUM($Q1034:Q1034)<$O1034,$P1034,0)))","v":149934.65},{"$f":"IF($O1034<=0,0,IF(($O1034-SUM($Q1034:R1034))<$P1034,$O1034-SUM($Q1034:R1034),IF(SUM($Q1034:R1034)<$O1034,$P1034,0)))","v":0},{"$f":"IF($O1034<=0,0,IF(($O1034-SUM($Q1034:S1034))<$P1034,$O1034-SUM($Q1034:S1034),IF(SUM($Q1034:S1034)<$O1034,$P1034,0)))","v":0},{"$f":"IF($O1034<=0,0,IF(($O1034-SUM($Q1034:T1034))<$P1034,$O1034-SUM($Q1034:T1034),IF(SUM($Q1034:T1034)<$O1034,$P1034,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1998-12-31","1998-12-31",4550107.8600000003,4075314,59349.23,0,0,0,415444.63000000035,1,415444.63000000035,59349.23,null,{"$f":"IF($O1035<=0,0,IF(($O1035-SUM($Q1035:Q1035))<$P1035,$O1035-SUM($Q1035:Q1035),IF(SUM($Q1035:Q1035)<$O1035,$P1035,0)))","v":59349.23},{"$f":"IF($O1035<=0,0,IF(($O1035-SUM($Q1035:R1035))<$P1035,$O1035-SUM($Q1035:R1035),IF(SUM($Q1035:R1035)<$O1035,$P1035,0)))","v":59349.23},{"$f":"IF($O1035<=0,0,IF(($O1035-SUM($Q1035:S1035))<$P1035,$O1035-SUM($Q1035:S1035),IF(SUM($Q1035:S1035)<$O1035,$P1035,0)))","v":59349.23},{"$f":"IF($O1035<=0,0,IF(($O1035-SUM($Q1035:T1035))<$P1035,$O1035-SUM($Q1035:T1035),IF(SUM($Q1035:T1035)<$O1035,$P1035,0)))","v":59349.23}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","1998-12-31","1998-12-31",1230410.3899999999,1186581.3,18669.77,0,0,0,25159.319999999851,1,25159.319999999851,18669.77,null,{"$f":"IF($O1036<=0,0,IF(($O1036-SUM($Q1036:Q1036))<$P1036,$O1036-SUM($Q1036:Q1036),IF(SUM($Q1036:Q1036)<$O1036,$P1036,0)))","v":18669.77},{"$f":"IF($O1036<=0,0,IF(($O1036-SUM($Q1036:R1036))<$P1036,$O1036-SUM($Q1036:R1036),IF(SUM($Q1036:R1036)<$O1036,$P1036,0)))","v":6489.5499999998501},{"$f":"IF($O1036<=0,0,IF(($O1036-SUM($Q1036:S1036))<$P1036,$O1036-SUM($Q1036:S1036),IF(SUM($Q1036:S1036)<$O1036,$P1036,0)))","v":0},{"$f":"IF($O1036<=0,0,IF(($O1036-SUM($Q1036:T1036))<$P1036,$O1036-SUM($Q1036:T1036),IF(SUM($Q1036:T1036)<$O1036,$P1036,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","1998-12-31","1998-12-31",1050030.48,1012626.79,15932.75,0,0,0,21470.939999999944,1,21470.939999999944,15932.75,null,{"$f":"IF($O1037<=0,0,IF(($O1037-SUM($Q1037:Q1037))<$P1037,$O1037-SUM($Q1037:Q1037),IF(SUM($Q1037:Q1037)<$O1037,$P1037,0)))","v":15932.75},{"$f":"IF($O1037<=0,0,IF(($O1037-SUM($Q1037:R1037))<$P1037,$O1037-SUM($Q1037:R1037),IF(SUM($Q1037:R1037)<$O1037,$P1037,0)))","v":5538.1899999999441},{"$f":"IF($O1037<=0,0,IF(($O1037-SUM($Q1037:S1037))<$P1037,$O1037-SUM($Q1037:S1037),IF(SUM($Q1037:S1037)<$O1037,$P1037,0)))","v":0},{"$f":"IF($O1037<=0,0,IF(($O1037-SUM($Q1037:T1037))<$P1037,$O1037-SUM($Q1037:T1037),IF(SUM($Q1037:T1037)<$O1037,$P1037,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","1998-12-31","1998-12-31",1544012.14,1387373.22,100696.45,0,0,0,55942.469999999928,1,55942.469999999928,100696.45,null,{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:Q1038))<$P1038,$O1038-SUM($Q1038:Q1038),IF(SUM($Q1038:Q1038)<$O1038,$P1038,0)))","v":55942.469999999928},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:R1038))<$P1038,$O1038-SUM($Q1038:R1038),IF(SUM($Q1038:R1038)<$O1038,$P1038,0)))","v":0},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:S1038))<$P1038,$O1038-SUM($Q1038:S1038),IF(SUM($Q1038:S1038)<$O1038,$P1038,0)))","v":0},{"$f":"IF($O1038<=0,0,IF(($O1038-SUM($Q1038:T1038))<$P1038,$O1038-SUM($Q1038:T1038),IF(SUM($Q1038:T1038)<$O1038,$P1038,0)))","v":0}]
[null,"AERONAVEGACIÓN",0,"Maquinaria y Equipo","1998-12-31","1998-12-31",552.69000000000005,503.25,7.06,0,0,0,42.380000000000052,1,42.380000000000052,7.06,null,{"$f":"IF($O1039<=0,0,IF(($O1039-SUM($Q1039:Q1039))<$P1039,$O1039-SUM($Q1039:Q1039),IF(SUM($Q1039:Q1039)<$O1039,$P1039,0)))","v":7.06},{"$f":"IF($O1039<=0,0,IF(($O1039-SUM($Q1039:R1039))<$P1039,$O1039-SUM($Q1039:R1039),IF(SUM($Q1039:R1039)<$O1039,$P1039,0)))","v":7.06},{"$f":"IF($O1039<=0,0,IF(($O1039-SUM($Q1039:S1039))<$P1039,$O1039-SUM($Q1039:S1039),IF(SUM($Q1039:S1039)<$O1039,$P1039,0)))","v":7.06},{"$f":"IF($O1039<=0,0,IF(($O1039-SUM($Q1039:T1039))<$P1039,$O1039-SUM($Q1039:T1039),IF(SUM($Q1039:T1039)<$O1039,$P1039,0)))","v":7.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",5879.59,5766.05,6.31,0,0,0,107.22999999999996,1,107.22999999999996,6.31,null,{"$f":"IF($O1040<=0,0,IF(($O1040-SUM($Q1040:Q1040))<$P1040,$O1040-SUM($Q1040:Q1040),IF(SUM($Q1040:Q1040)<$O1040,$P1040,0)))","v":6.31},{"$f":"IF($O1040<=0,0,IF(($O1040-SUM($Q1040:R1040))<$P1040,$O1040-SUM($Q1040:R1040),IF(SUM($Q1040:R1040)<$O1040,$P1040,0)))","v":6.31},{"$f":"IF($O1040<=0,0,IF(($O1040-SUM($Q1040:S1040))<$P1040,$O1040-SUM($Q1040:S1040),IF(SUM($Q1040:S1040)<$O1040,$P1040,0)))","v":6.31},{"$f":"IF($O1040<=0,0,IF(($O1040-SUM($Q1040:T1040))<$P1040,$O1040-SUM($Q1040:T1040),IF(SUM($Q1040:T1040)<$O1040,$P1040,0)))","v":6.31}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",8588.61,8509.49,0,0,0.01,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,5.0000000000000001E-3,null,{"$f":"IF($O1041<=0,0,IF(($O1041-SUM($Q1041:Q1041))<$P1041,$O1041-SUM($Q1041:Q1041),IF(SUM($Q1041:Q1041)<$O1041,$P1041,0)))","v":3.979039320256561E-13},{"$f":"IF($O1041<=0,0,IF(($O1041-SUM($Q1041:R1041))<$P1041,$O1041-SUM($Q1041:R1041),IF(SUM($Q1041:R1041)<$O1041,$P1041,0)))","v":0},{"$f":"IF($O1041<=0,0,IF(($O1041-SUM($Q1041:S1041))<$P1041,$O1041-SUM($Q1041:S1041),IF(SUM($Q1041:S1041)<$O1041,$P1041,0)))","v":0},{"$f":"IF($O1041<=0,0,IF(($O1041-SUM($Q1041:T1041))<$P1041,$O1041-SUM($Q1041:T1041),IF(SUM($Q1041:T1041)<$O1041,$P1041,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",127629.61,120641.21,1186.04,0,0,0,5802.3599999999942,1,5802.3599999999942,1186.04,null,{"$f":"IF($O1042<=0,0,IF(($O1042-SUM($Q1042:Q1042))<$P1042,$O1042-SUM($Q1042:Q1042),IF(SUM($Q1042:Q1042)<$O1042,$P1042,0)))","v":1186.04},{"$f":"IF($O1042<=0,0,IF(($O1042-SUM($Q1042:R1042))<$P1042,$O1042-SUM($Q1042:R1042),IF(SUM($Q1042:R1042)<$O1042,$P1042,0)))","v":1186.04},{"$f":"IF($O1042<=0,0,IF(($O1042-SUM($Q1042:S1042))<$P1042,$O1042-SUM($Q1042:S1042),IF(SUM($Q1042:S1042)<$O1042,$P1042,0)))","v":1186.04},{"$f":"IF($O1042<=0,0,IF(($O1042-SUM($Q1042:T1042))<$P1042,$O1042-SUM($Q1042:T1042),IF(SUM($Q1042:T1042)<$O1042,$P1042,0)))","v":1186.04}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1043<=0,0,IF(($O1043-SUM($Q1043:Q1043))<$P1043,$O1043-SUM($Q1043:Q1043),IF(SUM($Q1043:Q1043)<$O1043,$P1043,0)))","v":27.14},{"$f":"IF($O1043<=0,0,IF(($O1043-SUM($Q1043:R1043))<$P1043,$O1043-SUM($Q1043:R1043),IF(SUM($Q1043:R1043)<$O1043,$P1043,0)))","v":27.14},{"$f":"IF($O1043<=0,0,IF(($O1043-SUM($Q1043:S1043))<$P1043,$O1043-SUM($Q1043:S1043),IF(SUM($Q1043:S1043)<$O1043,$P1043,0)))","v":27.14},{"$f":"IF($O1043<=0,0,IF(($O1043-SUM($Q1043:T1043))<$P1043,$O1043-SUM($Q1043:T1043),IF(SUM($Q1043:T1043)<$O1043,$P1043,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",105475.91,94426.33,1867.53,0,0,0,9182.0500000000011,1,9182.0500000000011,1867.53,null,{"$f":"IF($O1044<=0,0,IF(($O1044-SUM($Q1044:Q1044))<$P1044,$O1044-SUM($Q1044:Q1044),IF(SUM($Q1044:Q1044)<$O1044,$P1044,0)))","v":1867.53},{"$f":"IF($O1044<=0,0,IF(($O1044-SUM($Q1044:R1044))<$P1044,$O1044-SUM($Q1044:R1044),IF(SUM($Q1044:R1044)<$O1044,$P1044,0)))","v":1867.53},{"$f":"IF($O1044<=0,0,IF(($O1044-SUM($Q1044:S1044))<$P1044,$O1044-SUM($Q1044:S1044),IF(SUM($Q1044:S1044)<$O1044,$P1044,0)))","v":1867.53},{"$f":"IF($O1044<=0,0,IF(($O1044-SUM($Q1044:T1044))<$P1044,$O1044-SUM($Q1044:T1044),IF(SUM($Q1044:T1044)<$O1044,$P1044,0)))","v":1867.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1045<=0,0,IF(($O1045-SUM($Q1045:Q1045))<$P1045,$O1045-SUM($Q1045:Q1045),IF(SUM($Q1045:Q1045)<$O1045,$P1045,0)))","v":0},{"$f":"IF($O1045<=0,0,IF(($O1045-SUM($Q1045:R1045))<$P1045,$O1045-SUM($Q1045:R1045),IF(SUM($Q1045:R1045)<$O1045,$P1045,0)))","v":0},{"$f":"IF($O1045<=0,0,IF(($O1045-SUM($Q1045:S1045))<$P1045,$O1045-SUM($Q1045:S1045),IF(SUM($Q1045:S1045)<$O1045,$P1045,0)))","v":0},{"$f":"IF($O1045<=0,0,IF(($O1045-SUM($Q1045:T1045))<$P1045,$O1045-SUM($Q1045:T1045),IF(SUM($Q1045:T1045)<$O1045,$P1045,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",4331.8900000000003,3654.72,0,0,0,677.17,0,0.5,0,0,null,{"$f":"IF($O1046<=0,0,IF(($O1046-SUM($Q1046:Q1046))<$P1046,$O1046-SUM($Q1046:Q1046),IF(SUM($Q1046:Q1046)<$O1046,$P1046,0)))","v":0},{"$f":"IF($O1046<=0,0,IF(($O1046-SUM($Q1046:R1046))<$P1046,$O1046-SUM($Q1046:R1046),IF(SUM($Q1046:R1046)<$O1046,$P1046,0)))","v":0},{"$f":"IF($O1046<=0,0,IF(($O1046-SUM($Q1046:S1046))<$P1046,$O1046-SUM($Q1046:S1046),IF(SUM($Q1046:S1046)<$O1046,$P1046,0)))","v":0},{"$f":"IF($O1046<=0,0,IF(($O1046-SUM($Q1046:T1046))<$P1046,$O1046-SUM($Q1046:T1046),IF(SUM($Q1046:T1046)<$O1046,$P1046,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9560.02,8571.19,0,0,0,988.83,0,0.5,0,0,null,{"$f":"IF($O1047<=0,0,IF(($O1047-SUM($Q1047:Q1047))<$P1047,$O1047-SUM($Q1047:Q1047),IF(SUM($Q1047:Q1047)<$O1047,$P1047,0)))","v":0},{"$f":"IF($O1047<=0,0,IF(($O1047-SUM($Q1047:R1047))<$P1047,$O1047-SUM($Q1047:R1047),IF(SUM($Q1047:R1047)<$O1047,$P1047,0)))","v":0},{"$f":"IF($O1047<=0,0,IF(($O1047-SUM($Q1047:S1047))<$P1047,$O1047-SUM($Q1047:S1047),IF(SUM($Q1047:S1047)<$O1047,$P1047,0)))","v":0},{"$f":"IF($O1047<=0,0,IF(($O1047-SUM($Q1047:T1047))<$P1047,$O1047-SUM($Q1047:T1047),IF(SUM($Q1047:T1047)<$O1047,$P1047,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",1936.63,1700.86,0,0,0,235.76,1.0000000000218279E-2,0.5,5.0000000001091394E-3,0,null,{"$f":"IF($O1048<=0,0,IF(($O1048-SUM($Q1048:Q1048))<$P1048,$O1048-SUM($Q1048:Q1048),IF(SUM($Q1048:Q1048)<$O1048,$P1048,0)))","v":0},{"$f":"IF($O1048<=0,0,IF(($O1048-SUM($Q1048:R1048))<$P1048,$O1048-SUM($Q1048:R1048),IF(SUM($Q1048:R1048)<$O1048,$P1048,0)))","v":0},{"$f":"IF($O1048<=0,0,IF(($O1048-SUM($Q1048:S1048))<$P1048,$O1048-SUM($Q1048:S1048),IF(SUM($Q1048:S1048)<$O1048,$P1048,0)))","v":0},{"$f":"IF($O1048<=0,0,IF(($O1048-SUM($Q1048:T1048))<$P1048,$O1048-SUM($Q1048:T1048),IF(SUM($Q1048:T1048)<$O1048,$P1048,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",2390.0100000000002,2343.5300000000002,0,0,46.48,46.48,0,1,0,46.48,null,{"$f":"IF($O1049<=0,0,IF(($O1049-SUM($Q1049:Q1049))<$P1049,$O1049-SUM($Q1049:Q1049),IF(SUM($Q1049:Q1049)<$O1049,$P1049,0)))","v":0},{"$f":"IF($O1049<=0,0,IF(($O1049-SUM($Q1049:R1049))<$P1049,$O1049-SUM($Q1049:R1049),IF(SUM($Q1049:R1049)<$O1049,$P1049,0)))","v":0},{"$f":"IF($O1049<=0,0,IF(($O1049-SUM($Q1049:S1049))<$P1049,$O1049-SUM($Q1049:S1049),IF(SUM($Q1049:S1049)<$O1049,$P1049,0)))","v":0},{"$f":"IF($O1049<=0,0,IF(($O1049-SUM($Q1049:T1049))<$P1049,$O1049-SUM($Q1049:T1049),IF(SUM($Q1049:T1049)<$O1049,$P1049,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",75954.789999999994,65308.15,0,0,0,10646.65,-1.0000000007494236E-2,1,-1.0000000007494236E-2,0,null,{"$f":"IF($O1050<=0,0,IF(($O1050-SUM($Q1050:Q1050))<$P1050,$O1050-SUM($Q1050:Q1050),IF(SUM($Q1050:Q1050)<$O1050,$P1050,0)))","v":0},{"$f":"IF($O1050<=0,0,IF(($O1050-SUM($Q1050:R1050))<$P1050,$O1050-SUM($Q1050:R1050),IF(SUM($Q1050:R1050)<$O1050,$P1050,0)))","v":0},{"$f":"IF($O1050<=0,0,IF(($O1050-SUM($Q1050:S1050))<$P1050,$O1050-SUM($Q1050:S1050),IF(SUM($Q1050:S1050)<$O1050,$P1050,0)))","v":0},{"$f":"IF($O1050<=0,0,IF(($O1050-SUM($Q1050:T1050))<$P1050,$O1050-SUM($Q1050:T1050),IF(SUM($Q1050:T1050)<$O1050,$P1050,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O1051<=0,0,IF(($O1051-SUM($Q1051:Q1051))<$P1051,$O1051-SUM($Q1051:Q1051),IF(SUM($Q1051:Q1051)<$O1051,$P1051,0)))","v":0},{"$f":"IF($O1051<=0,0,IF(($O1051-SUM($Q1051:R1051))<$P1051,$O1051-SUM($Q1051:R1051),IF(SUM($Q1051:R1051)<$O1051,$P1051,0)))","v":0},{"$f":"IF($O1051<=0,0,IF(($O1051-SUM($Q1051:S1051))<$P1051,$O1051-SUM($Q1051:S1051),IF(SUM($Q1051:S1051)<$O1051,$P1051,0)))","v":0},{"$f":"IF($O1051<=0,0,IF(($O1051-SUM($Q1051:T1051))<$P1051,$O1051-SUM($Q1051:T1051),IF(SUM($Q1051:T1051)<$O1051,$P1051,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",52090.06,51279.77,115.76,0,0,0,694.53000000000088,1,694.53000000000088,115.76,null,{"$f":"IF($O1052<=0,0,IF(($O1052-SUM($Q1052:Q1052))<$P1052,$O1052-SUM($Q1052:Q1052),IF(SUM($Q1052:Q1052)<$O1052,$P1052,0)))","v":115.76},{"$f":"IF($O1052<=0,0,IF(($O1052-SUM($Q1052:R1052))<$P1052,$O1052-SUM($Q1052:R1052),IF(SUM($Q1052:R1052)<$O1052,$P1052,0)))","v":115.76},{"$f":"IF($O1052<=0,0,IF(($O1052-SUM($Q1052:S1052))<$P1052,$O1052-SUM($Q1052:S1052),IF(SUM($Q1052:S1052)<$O1052,$P1052,0)))","v":115.76},{"$f":"IF($O1052<=0,0,IF(($O1052-SUM($Q1052:T1052))<$P1052,$O1052-SUM($Q1052:T1052),IF(SUM($Q1052:T1052)<$O1052,$P1052,0)))","v":115.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",5879.59,5766.05,0,0,113.54,113.54,0,1,0,113.54,null,{"$f":"IF($O1053<=0,0,IF(($O1053-SUM($Q1053:Q1053))<$P1053,$O1053-SUM($Q1053:Q1053),IF(SUM($Q1053:Q1053)<$O1053,$P1053,0)))","v":0},{"$f":"IF($O1053<=0,0,IF(($O1053-SUM($Q1053:R1053))<$P1053,$O1053-SUM($Q1053:R1053),IF(SUM($Q1053:R1053)<$O1053,$P1053,0)))","v":0},{"$f":"IF($O1053<=0,0,IF(($O1053-SUM($Q1053:S1053))<$P1053,$O1053-SUM($Q1053:S1053),IF(SUM($Q1053:S1053)<$O1053,$P1053,0)))","v":0},{"$f":"IF($O1053<=0,0,IF(($O1053-SUM($Q1053:T1053))<$P1053,$O1053-SUM($Q1053:T1053),IF(SUM($Q1053:T1053)<$O1053,$P1053,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",5879.59,5766.05,6.31,0,0,0,107.22999999999996,1,107.22999999999996,6.31,null,{"$f":"IF($O1054<=0,0,IF(($O1054-SUM($Q1054:Q1054))<$P1054,$O1054-SUM($Q1054:Q1054),IF(SUM($Q1054:Q1054)<$O1054,$P1054,0)))","v":6.31},{"$f":"IF($O1054<=0,0,IF(($O1054-SUM($Q1054:R1054))<$P1054,$O1054-SUM($Q1054:R1054),IF(SUM($Q1054:R1054)<$O1054,$P1054,0)))","v":6.31},{"$f":"IF($O1054<=0,0,IF(($O1054-SUM($Q1054:S1054))<$P1054,$O1054-SUM($Q1054:S1054),IF(SUM($Q1054:S1054)<$O1054,$P1054,0)))","v":6.31},{"$f":"IF($O1054<=0,0,IF(($O1054-SUM($Q1054:T1054))<$P1054,$O1054-SUM($Q1054:T1054),IF(SUM($Q1054:T1054)<$O1054,$P1054,0)))","v":6.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O1055<=0,0,IF(($O1055-SUM($Q1055:Q1055))<$P1055,$O1055-SUM($Q1055:Q1055),IF(SUM($Q1055:Q1055)<$O1055,$P1055,0)))","v":0},{"$f":"IF($O1055<=0,0,IF(($O1055-SUM($Q1055:R1055))<$P1055,$O1055-SUM($Q1055:R1055),IF(SUM($Q1055:R1055)<$O1055,$P1055,0)))","v":0},{"$f":"IF($O1055<=0,0,IF(($O1055-SUM($Q1055:S1055))<$P1055,$O1055-SUM($Q1055:S1055),IF(SUM($Q1055:S1055)<$O1055,$P1055,0)))","v":0},{"$f":"IF($O1055<=0,0,IF(($O1055-SUM($Q1055:T1055))<$P1055,$O1055-SUM($Q1055:T1055),IF(SUM($Q1055:T1055)<$O1055,$P1055,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1936.63,1753.26,26.2,0,0,0,157.17000000000013,1,157.17000000000013,26.2,null,{"$f":"IF($O1056<=0,0,IF(($O1056-SUM($Q1056:Q1056))<$P1056,$O1056-SUM($Q1056:Q1056),IF(SUM($Q1056:Q1056)<$O1056,$P1056,0)))","v":26.2},{"$f":"IF($O1056<=0,0,IF(($O1056-SUM($Q1056:R1056))<$P1056,$O1056-SUM($Q1056:R1056),IF(SUM($Q1056:R1056)<$O1056,$P1056,0)))","v":26.2},{"$f":"IF($O1056<=0,0,IF(($O1056-SUM($Q1056:S1056))<$P1056,$O1056-SUM($Q1056:S1056),IF(SUM($Q1056:S1056)<$O1056,$P1056,0)))","v":26.2},{"$f":"IF($O1056<=0,0,IF(($O1056-SUM($Q1056:T1056))<$P1056,$O1056-SUM($Q1056:T1056),IF(SUM($Q1056:T1056)<$O1056,$P1056,0)))","v":26.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",1936.63,1700.86,0,0,0,235.76,1.0000000000218279E-2,1,1.0000000000218279E-2,0,null,{"$f":"IF($O1057<=0,0,IF(($O1057-SUM($Q1057:Q1057))<$P1057,$O1057-SUM($Q1057:Q1057),IF(SUM($Q1057:Q1057)<$O1057,$P1057,0)))","v":0},{"$f":"IF($O1057<=0,0,IF(($O1057-SUM($Q1057:R1057))<$P1057,$O1057-SUM($Q1057:R1057),IF(SUM($Q1057:R1057)<$O1057,$P1057,0)))","v":0},{"$f":"IF($O1057<=0,0,IF(($O1057-SUM($Q1057:S1057))<$P1057,$O1057-SUM($Q1057:S1057),IF(SUM($Q1057:S1057)<$O1057,$P1057,0)))","v":0},{"$f":"IF($O1057<=0,0,IF(($O1057-SUM($Q1057:T1057))<$P1057,$O1057-SUM($Q1057:T1057),IF(SUM($Q1057:T1057)<$O1057,$P1057,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1058<=0,0,IF(($O1058-SUM($Q1058:Q1058))<$P1058,$O1058-SUM($Q1058:Q1058),IF(SUM($Q1058:Q1058)<$O1058,$P1058,0)))","v":0},{"$f":"IF($O1058<=0,0,IF(($O1058-SUM($Q1058:R1058))<$P1058,$O1058-SUM($Q1058:R1058),IF(SUM($Q1058:R1058)<$O1058,$P1058,0)))","v":0},{"$f":"IF($O1058<=0,0,IF(($O1058-SUM($Q1058:S1058))<$P1058,$O1058-SUM($Q1058:S1058),IF(SUM($Q1058:S1058)<$O1058,$P1058,0)))","v":0},{"$f":"IF($O1058<=0,0,IF(($O1058-SUM($Q1058:T1058))<$P1058,$O1058-SUM($Q1058:T1058),IF(SUM($Q1058:T1058)<$O1058,$P1058,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",26404.83,25076.17,0,0,1328.66,1328.66,3.4106051316484809E-12,1,3.4106051316484809E-12,1328.66,null,{"$f":"IF($O1059<=0,0,IF(($O1059-SUM($Q1059:Q1059))<$P1059,$O1059-SUM($Q1059:Q1059),IF(SUM($Q1059:Q1059)<$O1059,$P1059,0)))","v":3.4106051316484809E-12},{"$f":"IF($O1059<=0,0,IF(($O1059-SUM($Q1059:R1059))<$P1059,$O1059-SUM($Q1059:R1059),IF(SUM($Q1059:R1059)<$O1059,$P1059,0)))","v":0},{"$f":"IF($O1059<=0,0,IF(($O1059-SUM($Q1059:S1059))<$P1059,$O1059-SUM($Q1059:S1059),IF(SUM($Q1059:S1059)<$O1059,$P1059,0)))","v":0},{"$f":"IF($O1059<=0,0,IF(($O1059-SUM($Q1059:T1059))<$P1059,$O1059-SUM($Q1059:T1059),IF(SUM($Q1059:T1059)<$O1059,$P1059,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",26188.93,24559.39,232.79,0,0,0,1396.7500000000009,0.5,698.37500000000045,116.395,null,{"$f":"IF($O1060<=0,0,IF(($O1060-SUM($Q1060:Q1060))<$P1060,$O1060-SUM($Q1060:Q1060),IF(SUM($Q1060:Q1060)<$O1060,$P1060,0)))","v":116.395},{"$f":"IF($O1060<=0,0,IF(($O1060-SUM($Q1060:R1060))<$P1060,$O1060-SUM($Q1060:R1060),IF(SUM($Q1060:R1060)<$O1060,$P1060,0)))","v":116.395},{"$f":"IF($O1060<=0,0,IF(($O1060-SUM($Q1060:S1060))<$P1060,$O1060-SUM($Q1060:S1060),IF(SUM($Q1060:S1060)<$O1060,$P1060,0)))","v":116.395},{"$f":"IF($O1060<=0,0,IF(($O1060-SUM($Q1060:T1060))<$P1060,$O1060-SUM($Q1060:T1060),IF(SUM($Q1060:T1060)<$O1060,$P1060,0)))","v":116.395}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,8335.1200000000008,0,0,1571.88,1571.88,0,1,0,1571.88,null,{"$f":"IF($O1061<=0,0,IF(($O1061-SUM($Q1061:Q1061))<$P1061,$O1061-SUM($Q1061:Q1061),IF(SUM($Q1061:Q1061)<$O1061,$P1061,0)))","v":0},{"$f":"IF($O1061<=0,0,IF(($O1061-SUM($Q1061:R1061))<$P1061,$O1061-SUM($Q1061:R1061),IF(SUM($Q1061:R1061)<$O1061,$P1061,0)))","v":0},{"$f":"IF($O1061<=0,0,IF(($O1061-SUM($Q1061:S1061))<$P1061,$O1061-SUM($Q1061:S1061),IF(SUM($Q1061:S1061)<$O1061,$P1061,0)))","v":0},{"$f":"IF($O1061<=0,0,IF(($O1061-SUM($Q1061:T1061))<$P1061,$O1061-SUM($Q1061:T1061),IF(SUM($Q1061:T1061)<$O1061,$P1061,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1936.63,1753.26,26.2,0,0,0,157.17000000000013,1,157.17000000000013,26.2,null,{"$f":"IF($O1062<=0,0,IF(($O1062-SUM($Q1062:Q1062))<$P1062,$O1062-SUM($Q1062:Q1062),IF(SUM($Q1062:Q1062)<$O1062,$P1062,0)))","v":26.2},{"$f":"IF($O1062<=0,0,IF(($O1062-SUM($Q1062:R1062))<$P1062,$O1062-SUM($Q1062:R1062),IF(SUM($Q1062:R1062)<$O1062,$P1062,0)))","v":26.2},{"$f":"IF($O1062<=0,0,IF(($O1062-SUM($Q1062:S1062))<$P1062,$O1062-SUM($Q1062:S1062),IF(SUM($Q1062:S1062)<$O1062,$P1062,0)))","v":26.2},{"$f":"IF($O1062<=0,0,IF(($O1062-SUM($Q1062:T1062))<$P1062,$O1062-SUM($Q1062:T1062),IF(SUM($Q1062:T1062)<$O1062,$P1062,0)))","v":26.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1936.63,1753.26,26.2,0,0,0,157.17000000000013,1,157.17000000000013,26.2,null,{"$f":"IF($O1063<=0,0,IF(($O1063-SUM($Q1063:Q1063))<$P1063,$O1063-SUM($Q1063:Q1063),IF(SUM($Q1063:Q1063)<$O1063,$P1063,0)))","v":26.2},{"$f":"IF($O1063<=0,0,IF(($O1063-SUM($Q1063:R1063))<$P1063,$O1063-SUM($Q1063:R1063),IF(SUM($Q1063:R1063)<$O1063,$P1063,0)))","v":26.2},{"$f":"IF($O1063<=0,0,IF(($O1063-SUM($Q1063:S1063))<$P1063,$O1063-SUM($Q1063:S1063),IF(SUM($Q1063:S1063)<$O1063,$P1063,0)))","v":26.2},{"$f":"IF($O1063<=0,0,IF(($O1063-SUM($Q1063:T1063))<$P1063,$O1063-SUM($Q1063:T1063),IF(SUM($Q1063:T1063)<$O1063,$P1063,0)))","v":26.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1064<=0,0,IF(($O1064-SUM($Q1064:Q1064))<$P1064,$O1064-SUM($Q1064:Q1064),IF(SUM($Q1064:Q1064)<$O1064,$P1064,0)))","v":196.48},{"$f":"IF($O1064<=0,0,IF(($O1064-SUM($Q1064:R1064))<$P1064,$O1064-SUM($Q1064:R1064),IF(SUM($Q1064:R1064)<$O1064,$P1064,0)))","v":196.48},{"$f":"IF($O1064<=0,0,IF(($O1064-SUM($Q1064:S1064))<$P1064,$O1064-SUM($Q1064:S1064),IF(SUM($Q1064:S1064)<$O1064,$P1064,0)))","v":196.48},{"$f":"IF($O1064<=0,0,IF(($O1064-SUM($Q1064:T1064))<$P1064,$O1064-SUM($Q1064:T1064),IF(SUM($Q1064:T1064)<$O1064,$P1064,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",552.69000000000005,503.25,7.06,0,0,0,42.380000000000052,1,42.380000000000052,7.06,null,{"$f":"IF($O1065<=0,0,IF(($O1065-SUM($Q1065:Q1065))<$P1065,$O1065-SUM($Q1065:Q1065),IF(SUM($Q1065:Q1065)<$O1065,$P1065,0)))","v":7.06},{"$f":"IF($O1065<=0,0,IF(($O1065-SUM($Q1065:R1065))<$P1065,$O1065-SUM($Q1065:R1065),IF(SUM($Q1065:R1065)<$O1065,$P1065,0)))","v":7.06},{"$f":"IF($O1065<=0,0,IF(($O1065-SUM($Q1065:S1065))<$P1065,$O1065-SUM($Q1065:S1065),IF(SUM($Q1065:S1065)<$O1065,$P1065,0)))","v":7.06},{"$f":"IF($O1065<=0,0,IF(($O1065-SUM($Q1065:T1065))<$P1065,$O1065-SUM($Q1065:T1065),IF(SUM($Q1065:T1065)<$O1065,$P1065,0)))","v":7.06}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",134372.68,128441.44,659.03,0,0,0,5272.2099999999909,1,5272.2099999999909,659.03,null,{"$f":"IF($O1066<=0,0,IF(($O1066-SUM($Q1066:Q1066))<$P1066,$O1066-SUM($Q1066:Q1066),IF(SUM($Q1066:Q1066)<$O1066,$P1066,0)))","v":659.03},{"$f":"IF($O1066<=0,0,IF(($O1066-SUM($Q1066:R1066))<$P1066,$O1066-SUM($Q1066:R1066),IF(SUM($Q1066:R1066)<$O1066,$P1066,0)))","v":659.03},{"$f":"IF($O1066<=0,0,IF(($O1066-SUM($Q1066:S1066))<$P1066,$O1066-SUM($Q1066:S1066),IF(SUM($Q1066:S1066)<$O1066,$P1066,0)))","v":659.03},{"$f":"IF($O1066<=0,0,IF(($O1066-SUM($Q1066:T1066))<$P1066,$O1066-SUM($Q1066:T1066),IF(SUM($Q1066:T1066)<$O1066,$P1066,0)))","v":659.03}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",120912.53,115090.23,646.91999999999996,0,0,0,5175.3800000000028,1,5175.3800000000028,646.91999999999996,null,{"$f":"IF($O1067<=0,0,IF(($O1067-SUM($Q1067:Q1067))<$P1067,$O1067-SUM($Q1067:Q1067),IF(SUM($Q1067:Q1067)<$O1067,$P1067,0)))","v":646.91999999999996},{"$f":"IF($O1067<=0,0,IF(($O1067-SUM($Q1067:R1067))<$P1067,$O1067-SUM($Q1067:R1067),IF(SUM($Q1067:R1067)<$O1067,$P1067,0)))","v":646.91999999999996},{"$f":"IF($O1067<=0,0,IF(($O1067-SUM($Q1067:S1067))<$P1067,$O1067-SUM($Q1067:S1067),IF(SUM($Q1067:S1067)<$O1067,$P1067,0)))","v":646.91999999999996},{"$f":"IF($O1067<=0,0,IF(($O1067-SUM($Q1067:T1067))<$P1067,$O1067-SUM($Q1067:T1067),IF(SUM($Q1067:T1067)<$O1067,$P1067,0)))","v":646.91999999999996}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",159790.89000000001,152737.68,783.69,0,0,0,6269.5200000000204,1,6269.5200000000204,783.69,null,{"$f":"IF($O1068<=0,0,IF(($O1068-SUM($Q1068:Q1068))<$P1068,$O1068-SUM($Q1068:Q1068),IF(SUM($Q1068:Q1068)<$O1068,$P1068,0)))","v":783.69},{"$f":"IF($O1068<=0,0,IF(($O1068-SUM($Q1068:R1068))<$P1068,$O1068-SUM($Q1068:R1068),IF(SUM($Q1068:R1068)<$O1068,$P1068,0)))","v":783.69},{"$f":"IF($O1068<=0,0,IF(($O1068-SUM($Q1068:S1068))<$P1068,$O1068-SUM($Q1068:S1068),IF(SUM($Q1068:S1068)<$O1068,$P1068,0)))","v":783.69},{"$f":"IF($O1068<=0,0,IF(($O1068-SUM($Q1068:T1068))<$P1068,$O1068-SUM($Q1068:T1068),IF(SUM($Q1068:T1068)<$O1068,$P1068,0)))","v":783.69}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",107145.03,102525.52,580.44000000000005,0,0,0,4039.0699999999947,1,4039.0699999999947,580.44000000000005,null,{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:Q1069))<$P1069,$O1069-SUM($Q1069:Q1069),IF(SUM($Q1069:Q1069)<$O1069,$P1069,0)))","v":580.44000000000005},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:R1069))<$P1069,$O1069-SUM($Q1069:R1069),IF(SUM($Q1069:R1069)<$O1069,$P1069,0)))","v":580.44000000000005},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:S1069))<$P1069,$O1069-SUM($Q1069:S1069),IF(SUM($Q1069:S1069)<$O1069,$P1069,0)))","v":580.44000000000005},{"$f":"IF($O1069<=0,0,IF(($O1069-SUM($Q1069:T1069))<$P1069,$O1069-SUM($Q1069:T1069),IF(SUM($Q1069:T1069)<$O1069,$P1069,0)))","v":580.44000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",207656.22,195434.89,0,0,0,12221.33,0,0.5,0,0,null,{"$f":"IF($O1070<=0,0,IF(($O1070-SUM($Q1070:Q1070))<$P1070,$O1070-SUM($Q1070:Q1070),IF(SUM($Q1070:Q1070)<$O1070,$P1070,0)))","v":0},{"$f":"IF($O1070<=0,0,IF(($O1070-SUM($Q1070:R1070))<$P1070,$O1070-SUM($Q1070:R1070),IF(SUM($Q1070:R1070)<$O1070,$P1070,0)))","v":0},{"$f":"IF($O1070<=0,0,IF(($O1070-SUM($Q1070:S1070))<$P1070,$O1070-SUM($Q1070:S1070),IF(SUM($Q1070:S1070)<$O1070,$P1070,0)))","v":0},{"$f":"IF($O1070<=0,0,IF(($O1070-SUM($Q1070:T1070))<$P1070,$O1070-SUM($Q1070:T1070),IF(SUM($Q1070:T1070)<$O1070,$P1070,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",95053.88,90603.33,0,0,4450.55,4450.55,0,1,0,4450.55,null,{"$f":"IF($O1071<=0,0,IF(($O1071-SUM($Q1071:Q1071))<$P1071,$O1071-SUM($Q1071:Q1071),IF(SUM($Q1071:Q1071)<$O1071,$P1071,0)))","v":0},{"$f":"IF($O1071<=0,0,IF(($O1071-SUM($Q1071:R1071))<$P1071,$O1071-SUM($Q1071:R1071),IF(SUM($Q1071:R1071)<$O1071,$P1071,0)))","v":0},{"$f":"IF($O1071<=0,0,IF(($O1071-SUM($Q1071:S1071))<$P1071,$O1071-SUM($Q1071:S1071),IF(SUM($Q1071:S1071)<$O1071,$P1071,0)))","v":0},{"$f":"IF($O1071<=0,0,IF(($O1071-SUM($Q1071:T1071))<$P1071,$O1071-SUM($Q1071:T1071),IF(SUM($Q1071:T1071)<$O1071,$P1071,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",157016.07999999999,150246.41,850.61,0,0,0,5919.059999999984,1,5919.059999999984,850.61,null,{"$f":"IF($O1072<=0,0,IF(($O1072-SUM($Q1072:Q1072))<$P1072,$O1072-SUM($Q1072:Q1072),IF(SUM($Q1072:Q1072)<$O1072,$P1072,0)))","v":850.61},{"$f":"IF($O1072<=0,0,IF(($O1072-SUM($Q1072:R1072))<$P1072,$O1072-SUM($Q1072:R1072),IF(SUM($Q1072:R1072)<$O1072,$P1072,0)))","v":850.61},{"$f":"IF($O1072<=0,0,IF(($O1072-SUM($Q1072:S1072))<$P1072,$O1072-SUM($Q1072:S1072),IF(SUM($Q1072:S1072)<$O1072,$P1072,0)))","v":850.61},{"$f":"IF($O1072<=0,0,IF(($O1072-SUM($Q1072:T1072))<$P1072,$O1072-SUM($Q1072:T1072),IF(SUM($Q1072:T1072)<$O1072,$P1072,0)))","v":850.61}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",20249.28,19538.21,119.67,0,0,0,591.39999999999975,1,591.39999999999975,119.67,null,{"$f":"IF($O1073<=0,0,IF(($O1073-SUM($Q1073:Q1073))<$P1073,$O1073-SUM($Q1073:Q1073),IF(SUM($Q1073:Q1073)<$O1073,$P1073,0)))","v":119.67},{"$f":"IF($O1073<=0,0,IF(($O1073-SUM($Q1073:R1073))<$P1073,$O1073-SUM($Q1073:R1073),IF(SUM($Q1073:R1073)<$O1073,$P1073,0)))","v":119.67},{"$f":"IF($O1073<=0,0,IF(($O1073-SUM($Q1073:S1073))<$P1073,$O1073-SUM($Q1073:S1073),IF(SUM($Q1073:S1073)<$O1073,$P1073,0)))","v":119.67},{"$f":"IF($O1073<=0,0,IF(($O1073-SUM($Q1073:T1073))<$P1073,$O1073-SUM($Q1073:T1073),IF(SUM($Q1073:T1073)<$O1073,$P1073,0)))","v":119.67}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",128894.11,122316.13,0,0,6577.98,6577.98,0,0.5,0,3288.99,null,{"$f":"IF($O1074<=0,0,IF(($O1074-SUM($Q1074:Q1074))<$P1074,$O1074-SUM($Q1074:Q1074),IF(SUM($Q1074:Q1074)<$O1074,$P1074,0)))","v":0},{"$f":"IF($O1074<=0,0,IF(($O1074-SUM($Q1074:R1074))<$P1074,$O1074-SUM($Q1074:R1074),IF(SUM($Q1074:R1074)<$O1074,$P1074,0)))","v":0},{"$f":"IF($O1074<=0,0,IF(($O1074-SUM($Q1074:S1074))<$P1074,$O1074-SUM($Q1074:S1074),IF(SUM($Q1074:S1074)<$O1074,$P1074,0)))","v":0},{"$f":"IF($O1074<=0,0,IF(($O1074-SUM($Q1074:T1074))<$P1074,$O1074-SUM($Q1074:T1074),IF(SUM($Q1074:T1074)<$O1074,$P1074,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",336.8,324.98,1.99,0,0,0,9.829999999999993,1,9.829999999999993,1.99,null,{"$f":"IF($O1075<=0,0,IF(($O1075-SUM($Q1075:Q1075))<$P1075,$O1075-SUM($Q1075:Q1075),IF(SUM($Q1075:Q1075)<$O1075,$P1075,0)))","v":1.99},{"$f":"IF($O1075<=0,0,IF(($O1075-SUM($Q1075:R1075))<$P1075,$O1075-SUM($Q1075:R1075),IF(SUM($Q1075:R1075)<$O1075,$P1075,0)))","v":1.99},{"$f":"IF($O1075<=0,0,IF(($O1075-SUM($Q1075:S1075))<$P1075,$O1075-SUM($Q1075:S1075),IF(SUM($Q1075:S1075)<$O1075,$P1075,0)))","v":1.99},{"$f":"IF($O1075<=0,0,IF(($O1075-SUM($Q1075:T1075))<$P1075,$O1075-SUM($Q1075:T1075),IF(SUM($Q1075:T1075)<$O1075,$P1075,0)))","v":1.99}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",95053.88,89105.34,0,0,0,5948.54,8.1854523159563541E-12,0.5,4.0927261579781771E-12,0,null,{"$f":"IF($O1076<=0,0,IF(($O1076-SUM($Q1076:Q1076))<$P1076,$O1076-SUM($Q1076:Q1076),IF(SUM($Q1076:Q1076)<$O1076,$P1076,0)))","v":0},{"$f":"IF($O1076<=0,0,IF(($O1076-SUM($Q1076:R1076))<$P1076,$O1076-SUM($Q1076:R1076),IF(SUM($Q1076:R1076)<$O1076,$P1076,0)))","v":0},{"$f":"IF($O1076<=0,0,IF(($O1076-SUM($Q1076:S1076))<$P1076,$O1076-SUM($Q1076:S1076),IF(SUM($Q1076:S1076)<$O1076,$P1076,0)))","v":0},{"$f":"IF($O1076<=0,0,IF(($O1076-SUM($Q1076:T1076))<$P1076,$O1076-SUM($Q1076:T1076),IF(SUM($Q1076:T1076)<$O1076,$P1076,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",2357.63,2256.1999999999998,0,0,0,101.44,-9.999999999706688E-3,1,-9.999999999706688E-3,0,null,{"$f":"IF($O1077<=0,0,IF(($O1077-SUM($Q1077:Q1077))<$P1077,$O1077-SUM($Q1077:Q1077),IF(SUM($Q1077:Q1077)<$O1077,$P1077,0)))","v":0},{"$f":"IF($O1077<=0,0,IF(($O1077-SUM($Q1077:R1077))<$P1077,$O1077-SUM($Q1077:R1077),IF(SUM($Q1077:R1077)<$O1077,$P1077,0)))","v":0},{"$f":"IF($O1077<=0,0,IF(($O1077-SUM($Q1077:S1077))<$P1077,$O1077-SUM($Q1077:S1077),IF(SUM($Q1077:S1077)<$O1077,$P1077,0)))","v":0},{"$f":"IF($O1077<=0,0,IF(($O1077-SUM($Q1077:T1077))<$P1077,$O1077-SUM($Q1077:T1077),IF(SUM($Q1077:T1077)<$O1077,$P1077,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",189941.29,183827.15,1028.97,0,0,0,5085.1700000000137,1,5085.1700000000137,1028.97,null,{"$f":"IF($O1078<=0,0,IF(($O1078-SUM($Q1078:Q1078))<$P1078,$O1078-SUM($Q1078:Q1078),IF(SUM($Q1078:Q1078)<$O1078,$P1078,0)))","v":1028.97},{"$f":"IF($O1078<=0,0,IF(($O1078-SUM($Q1078:R1078))<$P1078,$O1078-SUM($Q1078:R1078),IF(SUM($Q1078:R1078)<$O1078,$P1078,0)))","v":1028.97},{"$f":"IF($O1078<=0,0,IF(($O1078-SUM($Q1078:S1078))<$P1078,$O1078-SUM($Q1078:S1078),IF(SUM($Q1078:S1078)<$O1078,$P1078,0)))","v":1028.97},{"$f":"IF($O1078<=0,0,IF(($O1078-SUM($Q1078:T1078))<$P1078,$O1078-SUM($Q1078:T1078),IF(SUM($Q1078:T1078)<$O1078,$P1078,0)))","v":1028.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",3625.18,3625.18,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1079<=0,0,IF(($O1079-SUM($Q1079:Q1079))<$P1079,$O1079-SUM($Q1079:Q1079),IF(SUM($Q1079:Q1079)<$O1079,$P1079,0)))","v":0},{"$f":"IF($O1079<=0,0,IF(($O1079-SUM($Q1079:R1079))<$P1079,$O1079-SUM($Q1079:R1079),IF(SUM($Q1079:R1079)<$O1079,$P1079,0)))","v":0},{"$f":"IF($O1079<=0,0,IF(($O1079-SUM($Q1079:S1079))<$P1079,$O1079-SUM($Q1079:S1079),IF(SUM($Q1079:S1079)<$O1079,$P1079,0)))","v":0},{"$f":"IF($O1079<=0,0,IF(($O1079-SUM($Q1079:T1079))<$P1079,$O1079-SUM($Q1079:T1079),IF(SUM($Q1079:T1079)<$O1079,$P1079,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",154363.79999999999,147708.48000000001,836.24,0,0,0,5819.0799999999781,1,5819.0799999999781,836.24,null,{"$f":"IF($O1080<=0,0,IF(($O1080-SUM($Q1080:Q1080))<$P1080,$O1080-SUM($Q1080:Q1080),IF(SUM($Q1080:Q1080)<$O1080,$P1080,0)))","v":836.24},{"$f":"IF($O1080<=0,0,IF(($O1080-SUM($Q1080:R1080))<$P1080,$O1080-SUM($Q1080:R1080),IF(SUM($Q1080:R1080)<$O1080,$P1080,0)))","v":836.24},{"$f":"IF($O1080<=0,0,IF(($O1080-SUM($Q1080:S1080))<$P1080,$O1080-SUM($Q1080:S1080),IF(SUM($Q1080:S1080)<$O1080,$P1080,0)))","v":836.24},{"$f":"IF($O1080<=0,0,IF(($O1080-SUM($Q1080:T1080))<$P1080,$O1080-SUM($Q1080:T1080),IF(SUM($Q1080:T1080)<$O1080,$P1080,0)))","v":836.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",6294.22,5939.02,0,0,355.2,355.2,0,1,0,355.2,null,{"$f":"IF($O1081<=0,0,IF(($O1081-SUM($Q1081:Q1081))<$P1081,$O1081-SUM($Q1081:Q1081),IF(SUM($Q1081:Q1081)<$O1081,$P1081,0)))","v":0},{"$f":"IF($O1081<=0,0,IF(($O1081-SUM($Q1081:R1081))<$P1081,$O1081-SUM($Q1081:R1081),IF(SUM($Q1081:R1081)<$O1081,$P1081,0)))","v":0},{"$f":"IF($O1081<=0,0,IF(($O1081-SUM($Q1081:S1081))<$P1081,$O1081-SUM($Q1081:S1081),IF(SUM($Q1081:S1081)<$O1081,$P1081,0)))","v":0},{"$f":"IF($O1081<=0,0,IF(($O1081-SUM($Q1081:T1081))<$P1081,$O1081-SUM($Q1081:T1081),IF(SUM($Q1081:T1081)<$O1081,$P1081,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",11158.4,9435.84,0,0,1722.56,1722.56,0,1,0,1722.56,null,{"$f":"IF($O1082<=0,0,IF(($O1082-SUM($Q1082:Q1082))<$P1082,$O1082-SUM($Q1082:Q1082),IF(SUM($Q1082:Q1082)<$O1082,$P1082,0)))","v":0},{"$f":"IF($O1082<=0,0,IF(($O1082-SUM($Q1082:R1082))<$P1082,$O1082-SUM($Q1082:R1082),IF(SUM($Q1082:R1082)<$O1082,$P1082,0)))","v":0},{"$f":"IF($O1082<=0,0,IF(($O1082-SUM($Q1082:S1082))<$P1082,$O1082-SUM($Q1082:S1082),IF(SUM($Q1082:S1082)<$O1082,$P1082,0)))","v":0},{"$f":"IF($O1082<=0,0,IF(($O1082-SUM($Q1082:T1082))<$P1082,$O1082-SUM($Q1082:T1082),IF(SUM($Q1082:T1082)<$O1082,$P1082,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",163353.19,153739.26,0,0,0,9613.93,0,1,0,0,null,{"$f":"IF($O1083<=0,0,IF(($O1083-SUM($Q1083:Q1083))<$P1083,$O1083-SUM($Q1083:Q1083),IF(SUM($Q1083:Q1083)<$O1083,$P1083,0)))","v":0},{"$f":"IF($O1083<=0,0,IF(($O1083-SUM($Q1083:R1083))<$P1083,$O1083-SUM($Q1083:R1083),IF(SUM($Q1083:R1083)<$O1083,$P1083,0)))","v":0},{"$f":"IF($O1083<=0,0,IF(($O1083-SUM($Q1083:S1083))<$P1083,$O1083-SUM($Q1083:S1083),IF(SUM($Q1083:S1083)<$O1083,$P1083,0)))","v":0},{"$f":"IF($O1083<=0,0,IF(($O1083-SUM($Q1083:T1083))<$P1083,$O1083-SUM($Q1083:T1083),IF(SUM($Q1083:T1083)<$O1083,$P1083,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",336.8,321,0,0,0,15.81,-9.9999999999891287E-3,1,-9.9999999999891287E-3,0,null,{"$f":"IF($O1084<=0,0,IF(($O1084-SUM($Q1084:Q1084))<$P1084,$O1084-SUM($Q1084:Q1084),IF(SUM($Q1084:Q1084)<$O1084,$P1084,0)))","v":0},{"$f":"IF($O1084<=0,0,IF(($O1084-SUM($Q1084:R1084))<$P1084,$O1084-SUM($Q1084:R1084),IF(SUM($Q1084:R1084)<$O1084,$P1084,0)))","v":0},{"$f":"IF($O1084<=0,0,IF(($O1084-SUM($Q1084:S1084))<$P1084,$O1084-SUM($Q1084:S1084),IF(SUM($Q1084:S1084)<$O1084,$P1084,0)))","v":0},{"$f":"IF($O1084<=0,0,IF(($O1084-SUM($Q1084:T1084))<$P1084,$O1084-SUM($Q1084:T1084),IF(SUM($Q1084:T1084)<$O1084,$P1084,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",63027.57,60310.17,341.44,0,0,0,2375.9600000000014,1,2375.9600000000014,341.44,null,{"$f":"IF($O1085<=0,0,IF(($O1085-SUM($Q1085:Q1085))<$P1085,$O1085-SUM($Q1085:Q1085),IF(SUM($Q1085:Q1085)<$O1085,$P1085,0)))","v":341.44},{"$f":"IF($O1085<=0,0,IF(($O1085-SUM($Q1085:R1085))<$P1085,$O1085-SUM($Q1085:R1085),IF(SUM($Q1085:R1085)<$O1085,$P1085,0)))","v":341.44},{"$f":"IF($O1085<=0,0,IF(($O1085-SUM($Q1085:S1085))<$P1085,$O1085-SUM($Q1085:S1085),IF(SUM($Q1085:S1085)<$O1085,$P1085,0)))","v":341.44},{"$f":"IF($O1085<=0,0,IF(($O1085-SUM($Q1085:T1085))<$P1085,$O1085-SUM($Q1085:T1085),IF(SUM($Q1085:T1085)<$O1085,$P1085,0)))","v":341.44}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",97825.85,93608.13,529.95000000000005,0,0,0,3687.7700000000013,1,3687.7700000000013,529.95000000000005,null,{"$f":"IF($O1086<=0,0,IF(($O1086-SUM($Q1086:Q1086))<$P1086,$O1086-SUM($Q1086:Q1086),IF(SUM($Q1086:Q1086)<$O1086,$P1086,0)))","v":529.95000000000005},{"$f":"IF($O1086<=0,0,IF(($O1086-SUM($Q1086:R1086))<$P1086,$O1086-SUM($Q1086:R1086),IF(SUM($Q1086:R1086)<$O1086,$P1086,0)))","v":529.95000000000005},{"$f":"IF($O1086<=0,0,IF(($O1086-SUM($Q1086:S1086))<$P1086,$O1086-SUM($Q1086:S1086),IF(SUM($Q1086:S1086)<$O1086,$P1086,0)))","v":529.95000000000005},{"$f":"IF($O1086<=0,0,IF(($O1086-SUM($Q1086:T1086))<$P1086,$O1086-SUM($Q1086:T1086),IF(SUM($Q1086:T1086)<$O1086,$P1086,0)))","v":529.95000000000005}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",70043.53,66749.100000000006,413.94,0,0,0,2880.489999999993,1,2880.489999999993,413.94,null,{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:Q1087))<$P1087,$O1087-SUM($Q1087:Q1087),IF(SUM($Q1087:Q1087)<$O1087,$P1087,0)))","v":413.94},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:R1087))<$P1087,$O1087-SUM($Q1087:R1087),IF(SUM($Q1087:R1087)<$O1087,$P1087,0)))","v":413.94},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:S1087))<$P1087,$O1087-SUM($Q1087:S1087),IF(SUM($Q1087:S1087)<$O1087,$P1087,0)))","v":413.94},{"$f":"IF($O1087<=0,0,IF(($O1087-SUM($Q1087:T1087))<$P1087,$O1087-SUM($Q1087:T1087),IF(SUM($Q1087:T1087)<$O1087,$P1087,0)))","v":413.94}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",58997.39,56222.5,348.66,0,0,0,2426.2299999999996,1,2426.2299999999996,348.66,null,{"$f":"IF($O1088<=0,0,IF(($O1088-SUM($Q1088:Q1088))<$P1088,$O1088-SUM($Q1088:Q1088),IF(SUM($Q1088:Q1088)<$O1088,$P1088,0)))","v":348.66},{"$f":"IF($O1088<=0,0,IF(($O1088-SUM($Q1088:R1088))<$P1088,$O1088-SUM($Q1088:R1088),IF(SUM($Q1088:R1088)<$O1088,$P1088,0)))","v":348.66},{"$f":"IF($O1088<=0,0,IF(($O1088-SUM($Q1088:S1088))<$P1088,$O1088-SUM($Q1088:S1088),IF(SUM($Q1088:S1088)<$O1088,$P1088,0)))","v":348.66},{"$f":"IF($O1088<=0,0,IF(($O1088-SUM($Q1088:T1088))<$P1088,$O1088-SUM($Q1088:T1088),IF(SUM($Q1088:T1088)<$O1088,$P1088,0)))","v":348.66}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",70405.570000000007,66846.19,416.08,0,0,0,3143.3000000000047,1,3143.3000000000047,416.08,null,{"$f":"IF($O1089<=0,0,IF(($O1089-SUM($Q1089:Q1089))<$P1089,$O1089-SUM($Q1089:Q1089),IF(SUM($Q1089:Q1089)<$O1089,$P1089,0)))","v":416.08},{"$f":"IF($O1089<=0,0,IF(($O1089-SUM($Q1089:R1089))<$P1089,$O1089-SUM($Q1089:R1089),IF(SUM($Q1089:R1089)<$O1089,$P1089,0)))","v":416.08},{"$f":"IF($O1089<=0,0,IF(($O1089-SUM($Q1089:S1089))<$P1089,$O1089-SUM($Q1089:S1089),IF(SUM($Q1089:S1089)<$O1089,$P1089,0)))","v":416.08},{"$f":"IF($O1089<=0,0,IF(($O1089-SUM($Q1089:T1089))<$P1089,$O1089-SUM($Q1089:T1089),IF(SUM($Q1089:T1089)<$O1089,$P1089,0)))","v":416.08}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",58605.21,55156.08,0,0,0,3449.13,0,0.5,0,0,null,{"$f":"IF($O1090<=0,0,IF(($O1090-SUM($Q1090:Q1090))<$P1090,$O1090-SUM($Q1090:Q1090),IF(SUM($Q1090:Q1090)<$O1090,$P1090,0)))","v":0},{"$f":"IF($O1090<=0,0,IF(($O1090-SUM($Q1090:R1090))<$P1090,$O1090-SUM($Q1090:R1090),IF(SUM($Q1090:R1090)<$O1090,$P1090,0)))","v":0},{"$f":"IF($O1090<=0,0,IF(($O1090-SUM($Q1090:S1090))<$P1090,$O1090-SUM($Q1090:S1090),IF(SUM($Q1090:S1090)<$O1090,$P1090,0)))","v":0},{"$f":"IF($O1090<=0,0,IF(($O1090-SUM($Q1090:T1090))<$P1090,$O1090-SUM($Q1090:T1090),IF(SUM($Q1090:T1090)<$O1090,$P1090,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",14223.63,13610.38,77.05,0,0,0,536.20000000000005,1,536.20000000000005,77.05,null,{"$f":"IF($O1091<=0,0,IF(($O1091-SUM($Q1091:Q1091))<$P1091,$O1091-SUM($Q1091:Q1091),IF(SUM($Q1091:Q1091)<$O1091,$P1091,0)))","v":77.05},{"$f":"IF($O1091<=0,0,IF(($O1091-SUM($Q1091:R1091))<$P1091,$O1091-SUM($Q1091:R1091),IF(SUM($Q1091:R1091)<$O1091,$P1091,0)))","v":77.05},{"$f":"IF($O1091<=0,0,IF(($O1091-SUM($Q1091:S1091))<$P1091,$O1091-SUM($Q1091:S1091),IF(SUM($Q1091:S1091)<$O1091,$P1091,0)))","v":77.05},{"$f":"IF($O1091<=0,0,IF(($O1091-SUM($Q1091:T1091))<$P1091,$O1091-SUM($Q1091:T1091),IF(SUM($Q1091:T1091)<$O1091,$P1091,0)))","v":77.05}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",13429.48,12850.48,72.75,0,0,0,506.25,1,506.25,72.75,null,{"$f":"IF($O1092<=0,0,IF(($O1092-SUM($Q1092:Q1092))<$P1092,$O1092-SUM($Q1092:Q1092),IF(SUM($Q1092:Q1092)<$O1092,$P1092,0)))","v":72.75},{"$f":"IF($O1092<=0,0,IF(($O1092-SUM($Q1092:R1092))<$P1092,$O1092-SUM($Q1092:R1092),IF(SUM($Q1092:R1092)<$O1092,$P1092,0)))","v":72.75},{"$f":"IF($O1092<=0,0,IF(($O1092-SUM($Q1092:S1092))<$P1092,$O1092-SUM($Q1092:S1092),IF(SUM($Q1092:S1092)<$O1092,$P1092,0)))","v":72.75},{"$f":"IF($O1092<=0,0,IF(($O1092-SUM($Q1092:T1092))<$P1092,$O1092-SUM($Q1092:T1092),IF(SUM($Q1092:T1092)<$O1092,$P1092,0)))","v":72.75}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",13366.14,12789.87,72.41,0,0,0,503.85999999999865,1,503.85999999999865,72.41,null,{"$f":"IF($O1093<=0,0,IF(($O1093-SUM($Q1093:Q1093))<$P1093,$O1093-SUM($Q1093:Q1093),IF(SUM($Q1093:Q1093)<$O1093,$P1093,0)))","v":72.41},{"$f":"IF($O1093<=0,0,IF(($O1093-SUM($Q1093:R1093))<$P1093,$O1093-SUM($Q1093:R1093),IF(SUM($Q1093:R1093)<$O1093,$P1093,0)))","v":72.41},{"$f":"IF($O1093<=0,0,IF(($O1093-SUM($Q1093:S1093))<$P1093,$O1093-SUM($Q1093:S1093),IF(SUM($Q1093:S1093)<$O1093,$P1093,0)))","v":72.41},{"$f":"IF($O1093<=0,0,IF(($O1093-SUM($Q1093:T1093))<$P1093,$O1093-SUM($Q1093:T1093),IF(SUM($Q1093:T1093)<$O1093,$P1093,0)))","v":72.41}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",8129.9,7749.24,64.06,0,0,0,{"$f":"+G1094-H1094-I1094+J1094-L1094","v":316.59999999999985},1,{"$f":"+M1094*N1094","v":316.59999999999985},{"$f":"(I1094+K1094)*N1094","v":64.06},null,{"$f":"IF($O1094<=0,0,IF(($O1094-SUM($Q1094:Q1094))<$P1094,$O1094-SUM($Q1094:Q1094),IF(SUM($Q1094:Q1094)<$O1094,$P1094,0)))","v":64.06},{"$f":"IF($O1094<=0,0,IF(($O1094-SUM($Q1094:R1094))<$P1094,$O1094-SUM($Q1094:R1094),IF(SUM($Q1094:R1094)<$O1094,$P1094,0)))","v":64.06},{"$f":"IF($O1094<=0,0,IF(($O1094-SUM($Q1094:S1094))<$P1094,$O1094-SUM($Q1094:S1094),IF(SUM($Q1094:S1094)<$O1094,$P1094,0)))","v":64.06},{"$f":"IF($O1094<=0,0,IF(($O1094-SUM($Q1094:T1094))<$P1094,$O1094-SUM($Q1094:T1094),IF(SUM($Q1094:T1094)<$O1094,$P1094,0)))","v":64.06}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",36169.160000000003,35004.89,195.94,0,0,0,968.33000000000402,1,968.33000000000402,195.94,null,{"$f":"IF($O1095<=0,0,IF(($O1095-SUM($Q1095:Q1095))<$P1095,$O1095-SUM($Q1095:Q1095),IF(SUM($Q1095:Q1095)<$O1095,$P1095,0)))","v":195.94},{"$f":"IF($O1095<=0,0,IF(($O1095-SUM($Q1095:R1095))<$P1095,$O1095-SUM($Q1095:R1095),IF(SUM($Q1095:R1095)<$O1095,$P1095,0)))","v":195.94},{"$f":"IF($O1095<=0,0,IF(($O1095-SUM($Q1095:S1095))<$P1095,$O1095-SUM($Q1095:S1095),IF(SUM($Q1095:S1095)<$O1095,$P1095,0)))","v":195.94},{"$f":"IF($O1095<=0,0,IF(($O1095-SUM($Q1095:T1095))<$P1095,$O1095-SUM($Q1095:T1095),IF(SUM($Q1095:T1095)<$O1095,$P1095,0)))","v":195.94}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1998-12-31","1998-12-31",10184.15,9705.15,60.19,0,0,0,418.81,1,418.81,60.19,null,{"$f":"IF($O1096<=0,0,IF(($O1096-SUM($Q1096:Q1096))<$P1096,$O1096-SUM($Q1096:Q1096),IF(SUM($Q1096:Q1096)<$O1096,$P1096,0)))","v":60.19},{"$f":"IF($O1096<=0,0,IF(($O1096-SUM($Q1096:R1096))<$P1096,$O1096-SUM($Q1096:R1096),IF(SUM($Q1096:R1096)<$O1096,$P1096,0)))","v":60.19},{"$f":"IF($O1096<=0,0,IF(($O1096-SUM($Q1096:S1096))<$P1096,$O1096-SUM($Q1096:S1096),IF(SUM($Q1096:S1096)<$O1096,$P1096,0)))","v":60.19},{"$f":"IF($O1096<=0,0,IF(($O1096-SUM($Q1096:T1096))<$P1096,$O1096-SUM($Q1096:T1096),IF(SUM($Q1096:T1096)<$O1096,$P1096,0)))","v":60.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1815.01,1555.98,21.74,0,0,0,237.28999999999996,1,237.28999999999996,21.74,null,{"$f":"IF($O1097<=0,0,IF(($O1097-SUM($Q1097:Q1097))<$P1097,$O1097-SUM($Q1097:Q1097),IF(SUM($Q1097:Q1097)<$O1097,$P1097,0)))","v":21.74},{"$f":"IF($O1097<=0,0,IF(($O1097-SUM($Q1097:R1097))<$P1097,$O1097-SUM($Q1097:R1097),IF(SUM($Q1097:R1097)<$O1097,$P1097,0)))","v":21.74},{"$f":"IF($O1097<=0,0,IF(($O1097-SUM($Q1097:S1097))<$P1097,$O1097-SUM($Q1097:S1097),IF(SUM($Q1097:S1097)<$O1097,$P1097,0)))","v":21.74},{"$f":"IF($O1097<=0,0,IF(($O1097-SUM($Q1097:T1097))<$P1097,$O1097-SUM($Q1097:T1097),IF(SUM($Q1097:T1097)<$O1097,$P1097,0)))","v":21.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1640.82,1608.01,0,0,0,32.82,-1.0000000000054854E-2,1,-1.0000000000054854E-2,0,null,{"$f":"IF($O1098<=0,0,IF(($O1098-SUM($Q1098:Q1098))<$P1098,$O1098-SUM($Q1098:Q1098),IF(SUM($Q1098:Q1098)<$O1098,$P1098,0)))","v":0},{"$f":"IF($O1098<=0,0,IF(($O1098-SUM($Q1098:R1098))<$P1098,$O1098-SUM($Q1098:R1098),IF(SUM($Q1098:R1098)<$O1098,$P1098,0)))","v":0},{"$f":"IF($O1098<=0,0,IF(($O1098-SUM($Q1098:S1098))<$P1098,$O1098-SUM($Q1098:S1098),IF(SUM($Q1098:S1098)<$O1098,$P1098,0)))","v":0},{"$f":"IF($O1098<=0,0,IF(($O1098-SUM($Q1098:T1098))<$P1098,$O1098-SUM($Q1098:T1098),IF(SUM($Q1098:T1098)<$O1098,$P1098,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1815.01,1555.98,0,0,259.02999999999997,259.02999999999997,0,1,0,259.02999999999997,null,{"$f":"IF($O1099<=0,0,IF(($O1099-SUM($Q1099:Q1099))<$P1099,$O1099-SUM($Q1099:Q1099),IF(SUM($Q1099:Q1099)<$O1099,$P1099,0)))","v":0},{"$f":"IF($O1099<=0,0,IF(($O1099-SUM($Q1099:R1099))<$P1099,$O1099-SUM($Q1099:R1099),IF(SUM($Q1099:R1099)<$O1099,$P1099,0)))","v":0},{"$f":"IF($O1099<=0,0,IF(($O1099-SUM($Q1099:S1099))<$P1099,$O1099-SUM($Q1099:S1099),IF(SUM($Q1099:S1099)<$O1099,$P1099,0)))","v":0},{"$f":"IF($O1099<=0,0,IF(($O1099-SUM($Q1099:T1099))<$P1099,$O1099-SUM($Q1099:T1099),IF(SUM($Q1099:T1099)<$O1099,$P1099,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",3067.36,3055.09,0,0,0,12.27,-1.7763568394002505E-14,0.5,-8.8817841970012523E-15,0,null,{"$f":"IF($O1100<=0,0,IF(($O1100-SUM($Q1100:Q1100))<$P1100,$O1100-SUM($Q1100:Q1100),IF(SUM($Q1100:Q1100)<$O1100,$P1100,0)))","v":0},{"$f":"IF($O1100<=0,0,IF(($O1100-SUM($Q1100:R1100))<$P1100,$O1100-SUM($Q1100:R1100),IF(SUM($Q1100:R1100)<$O1100,$P1100,0)))","v":0},{"$f":"IF($O1100<=0,0,IF(($O1100-SUM($Q1100:S1100))<$P1100,$O1100-SUM($Q1100:S1100),IF(SUM($Q1100:S1100)<$O1100,$P1100,0)))","v":0},{"$f":"IF($O1100<=0,0,IF(($O1100-SUM($Q1100:T1100))<$P1100,$O1100-SUM($Q1100:T1100),IF(SUM($Q1100:T1100)<$O1100,$P1100,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",5245.18,5228.62,0,0,0,16.559999999999999,4.0145664570445661E-13,1,4.0145664570445661E-13,0,null,{"$f":"IF($O1101<=0,0,IF(($O1101-SUM($Q1101:Q1101))<$P1101,$O1101-SUM($Q1101:Q1101),IF(SUM($Q1101:Q1101)<$O1101,$P1101,0)))","v":0},{"$f":"IF($O1101<=0,0,IF(($O1101-SUM($Q1101:R1101))<$P1101,$O1101-SUM($Q1101:R1101),IF(SUM($Q1101:R1101)<$O1101,$P1101,0)))","v":0},{"$f":"IF($O1101<=0,0,IF(($O1101-SUM($Q1101:S1101))<$P1101,$O1101-SUM($Q1101:S1101),IF(SUM($Q1101:S1101)<$O1101,$P1101,0)))","v":0},{"$f":"IF($O1101<=0,0,IF(($O1101-SUM($Q1101:T1101))<$P1101,$O1101-SUM($Q1101:T1101),IF(SUM($Q1101:T1101)<$O1101,$P1101,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",2293.91,1872.1,0,0,421.81,421.81,0,1,0,421.81,null,{"$f":"IF($O1102<=0,0,IF(($O1102-SUM($Q1102:Q1102))<$P1102,$O1102-SUM($Q1102:Q1102),IF(SUM($Q1102:Q1102)<$O1102,$P1102,0)))","v":0},{"$f":"IF($O1102<=0,0,IF(($O1102-SUM($Q1102:R1102))<$P1102,$O1102-SUM($Q1102:R1102),IF(SUM($Q1102:R1102)<$O1102,$P1102,0)))","v":0},{"$f":"IF($O1102<=0,0,IF(($O1102-SUM($Q1102:S1102))<$P1102,$O1102-SUM($Q1102:S1102),IF(SUM($Q1102:S1102)<$O1102,$P1102,0)))","v":0},{"$f":"IF($O1102<=0,0,IF(($O1102-SUM($Q1102:T1102))<$P1102,$O1102-SUM($Q1102:T1102),IF(SUM($Q1102:T1102)<$O1102,$P1102,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1512.51,1512.51,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1103<=0,0,IF(($O1103-SUM($Q1103:Q1103))<$P1103,$O1103-SUM($Q1103:Q1103),IF(SUM($Q1103:Q1103)<$O1103,$P1103,0)))","v":0},{"$f":"IF($O1103<=0,0,IF(($O1103-SUM($Q1103:R1103))<$P1103,$O1103-SUM($Q1103:R1103),IF(SUM($Q1103:R1103)<$O1103,$P1103,0)))","v":0},{"$f":"IF($O1103<=0,0,IF(($O1103-SUM($Q1103:S1103))<$P1103,$O1103-SUM($Q1103:S1103),IF(SUM($Q1103:S1103)<$O1103,$P1103,0)))","v":0},{"$f":"IF($O1103<=0,0,IF(($O1103-SUM($Q1103:T1103))<$P1103,$O1103-SUM($Q1103:T1103),IF(SUM($Q1103:T1103)<$O1103,$P1103,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1739.39,1545.12,16.3,0,0,0,177.9700000000002,1,177.9700000000002,16.3,null,{"$f":"IF($O1104<=0,0,IF(($O1104-SUM($Q1104:Q1104))<$P1104,$O1104-SUM($Q1104:Q1104),IF(SUM($Q1104:Q1104)<$O1104,$P1104,0)))","v":16.3},{"$f":"IF($O1104<=0,0,IF(($O1104-SUM($Q1104:R1104))<$P1104,$O1104-SUM($Q1104:R1104),IF(SUM($Q1104:R1104)<$O1104,$P1104,0)))","v":16.3},{"$f":"IF($O1104<=0,0,IF(($O1104-SUM($Q1104:S1104))<$P1104,$O1104-SUM($Q1104:S1104),IF(SUM($Q1104:S1104)<$O1104,$P1104,0)))","v":16.3},{"$f":"IF($O1104<=0,0,IF(($O1104-SUM($Q1104:T1104))<$P1104,$O1104-SUM($Q1104:T1104),IF(SUM($Q1104:T1104)<$O1104,$P1104,0)))","v":16.3}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1810.16,1616.91,0,0,193.25,193.25,0,1,0,193.25,null,{"$f":"IF($O1105<=0,0,IF(($O1105-SUM($Q1105:Q1105))<$P1105,$O1105-SUM($Q1105:Q1105),IF(SUM($Q1105:Q1105)<$O1105,$P1105,0)))","v":0},{"$f":"IF($O1105<=0,0,IF(($O1105-SUM($Q1105:R1105))<$P1105,$O1105-SUM($Q1105:R1105),IF(SUM($Q1105:R1105)<$O1105,$P1105,0)))","v":0},{"$f":"IF($O1105<=0,0,IF(($O1105-SUM($Q1105:S1105))<$P1105,$O1105-SUM($Q1105:S1105),IF(SUM($Q1105:S1105)<$O1105,$P1105,0)))","v":0},{"$f":"IF($O1105<=0,0,IF(($O1105-SUM($Q1105:T1105))<$P1105,$O1105-SUM($Q1105:T1105),IF(SUM($Q1105:T1105)<$O1105,$P1105,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1590.39,1557.47,0,0,32.92,32.92,7.1054273576010019E-14,0.5,3.5527136788005009E-14,16.46,null,{"$f":"IF($O1106<=0,0,IF(($O1106-SUM($Q1106:Q1106))<$P1106,$O1106-SUM($Q1106:Q1106),IF(SUM($Q1106:Q1106)<$O1106,$P1106,0)))","v":3.5527136788005009E-14},{"$f":"IF($O1106<=0,0,IF(($O1106-SUM($Q1106:R1106))<$P1106,$O1106-SUM($Q1106:R1106),IF(SUM($Q1106:R1106)<$O1106,$P1106,0)))","v":0},{"$f":"IF($O1106<=0,0,IF(($O1106-SUM($Q1106:S1106))<$P1106,$O1106-SUM($Q1106:S1106),IF(SUM($Q1106:S1106)<$O1106,$P1106,0)))","v":0},{"$f":"IF($O1106<=0,0,IF(($O1106-SUM($Q1106:T1106))<$P1106,$O1106-SUM($Q1106:T1106),IF(SUM($Q1106:T1106)<$O1106,$P1106,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",4331.8900000000003,3654.72,0,0,0,677.17,0,1,0,0,null,{"$f":"IF($O1107<=0,0,IF(($O1107-SUM($Q1107:Q1107))<$P1107,$O1107-SUM($Q1107:Q1107),IF(SUM($Q1107:Q1107)<$O1107,$P1107,0)))","v":0},{"$f":"IF($O1107<=0,0,IF(($O1107-SUM($Q1107:R1107))<$P1107,$O1107-SUM($Q1107:R1107),IF(SUM($Q1107:R1107)<$O1107,$P1107,0)))","v":0},{"$f":"IF($O1107<=0,0,IF(($O1107-SUM($Q1107:S1107))<$P1107,$O1107-SUM($Q1107:S1107),IF(SUM($Q1107:S1107)<$O1107,$P1107,0)))","v":0},{"$f":"IF($O1107<=0,0,IF(($O1107-SUM($Q1107:T1107))<$P1107,$O1107-SUM($Q1107:T1107),IF(SUM($Q1107:T1107)<$O1107,$P1107,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",1954.73,1863.44,91.28,0,0,0,9.9999999999624833E-3,1,9.9999999999624833E-3,91.28,null,{"$f":"IF($O1108<=0,0,IF(($O1108-SUM($Q1108:Q1108))<$P1108,$O1108-SUM($Q1108:Q1108),IF(SUM($Q1108:Q1108)<$O1108,$P1108,0)))","v":9.9999999999624833E-3},{"$f":"IF($O1108<=0,0,IF(($O1108-SUM($Q1108:R1108))<$P1108,$O1108-SUM($Q1108:R1108),IF(SUM($Q1108:R1108)<$O1108,$P1108,0)))","v":0},{"$f":"IF($O1108<=0,0,IF(($O1108-SUM($Q1108:S1108))<$P1108,$O1108-SUM($Q1108:S1108),IF(SUM($Q1108:S1108)<$O1108,$P1108,0)))","v":0},{"$f":"IF($O1108<=0,0,IF(($O1108-SUM($Q1108:T1108))<$P1108,$O1108-SUM($Q1108:T1108),IF(SUM($Q1108:T1108)<$O1108,$P1108,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1109<=0,0,IF(($O1109-SUM($Q1109:Q1109))<$P1109,$O1109-SUM($Q1109:Q1109),IF(SUM($Q1109:Q1109)<$O1109,$P1109,0)))","v":11.96},{"$f":"IF($O1109<=0,0,IF(($O1109-SUM($Q1109:R1109))<$P1109,$O1109-SUM($Q1109:R1109),IF(SUM($Q1109:R1109)<$O1109,$P1109,0)))","v":11.96},{"$f":"IF($O1109<=0,0,IF(($O1109-SUM($Q1109:S1109))<$P1109,$O1109-SUM($Q1109:S1109),IF(SUM($Q1109:S1109)<$O1109,$P1109,0)))","v":11.96},{"$f":"IF($O1109<=0,0,IF(($O1109-SUM($Q1109:T1109))<$P1109,$O1109-SUM($Q1109:T1109),IF(SUM($Q1109:T1109)<$O1109,$P1109,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1110<=0,0,IF(($O1110-SUM($Q1110:Q1110))<$P1110,$O1110-SUM($Q1110:Q1110),IF(SUM($Q1110:Q1110)<$O1110,$P1110,0)))","v":221.75},{"$f":"IF($O1110<=0,0,IF(($O1110-SUM($Q1110:R1110))<$P1110,$O1110-SUM($Q1110:R1110),IF(SUM($Q1110:R1110)<$O1110,$P1110,0)))","v":221.75},{"$f":"IF($O1110<=0,0,IF(($O1110-SUM($Q1110:S1110))<$P1110,$O1110-SUM($Q1110:S1110),IF(SUM($Q1110:S1110)<$O1110,$P1110,0)))","v":221.75},{"$f":"IF($O1110<=0,0,IF(($O1110-SUM($Q1110:T1110))<$P1110,$O1110-SUM($Q1110:T1110),IF(SUM($Q1110:T1110)<$O1110,$P1110,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1111<=0,0,IF(($O1111-SUM($Q1111:Q1111))<$P1111,$O1111-SUM($Q1111:Q1111),IF(SUM($Q1111:Q1111)<$O1111,$P1111,0)))","v":221.75},{"$f":"IF($O1111<=0,0,IF(($O1111-SUM($Q1111:R1111))<$P1111,$O1111-SUM($Q1111:R1111),IF(SUM($Q1111:R1111)<$O1111,$P1111,0)))","v":221.75},{"$f":"IF($O1111<=0,0,IF(($O1111-SUM($Q1111:S1111))<$P1111,$O1111-SUM($Q1111:S1111),IF(SUM($Q1111:S1111)<$O1111,$P1111,0)))","v":221.75},{"$f":"IF($O1111<=0,0,IF(($O1111-SUM($Q1111:T1111))<$P1111,$O1111-SUM($Q1111:T1111),IF(SUM($Q1111:T1111)<$O1111,$P1111,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",1221586.19,1178071.42,0,0,43514.77,43514.77,0,1,0,43514.77,null,{"$f":"IF($O1112<=0,0,IF(($O1112-SUM($Q1112:Q1112))<$P1112,$O1112-SUM($Q1112:Q1112),IF(SUM($Q1112:Q1112)<$O1112,$P1112,0)))","v":0},{"$f":"IF($O1112<=0,0,IF(($O1112-SUM($Q1112:R1112))<$P1112,$O1112-SUM($Q1112:R1112),IF(SUM($Q1112:R1112)<$O1112,$P1112,0)))","v":0},{"$f":"IF($O1112<=0,0,IF(($O1112-SUM($Q1112:S1112))<$P1112,$O1112-SUM($Q1112:S1112),IF(SUM($Q1112:S1112)<$O1112,$P1112,0)))","v":0},{"$f":"IF($O1112<=0,0,IF(($O1112-SUM($Q1112:T1112))<$P1112,$O1112-SUM($Q1112:T1112),IF(SUM($Q1112:T1112)<$O1112,$P1112,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,8438.5400000000009,248.19,0,0,0,1220.2699999999991,1,1220.2699999999991,248.19,null,{"$f":"IF($O1113<=0,0,IF(($O1113-SUM($Q1113:Q1113))<$P1113,$O1113-SUM($Q1113:Q1113),IF(SUM($Q1113:Q1113)<$O1113,$P1113,0)))","v":248.19},{"$f":"IF($O1113<=0,0,IF(($O1113-SUM($Q1113:R1113))<$P1113,$O1113-SUM($Q1113:R1113),IF(SUM($Q1113:R1113)<$O1113,$P1113,0)))","v":248.19},{"$f":"IF($O1113<=0,0,IF(($O1113-SUM($Q1113:S1113))<$P1113,$O1113-SUM($Q1113:S1113),IF(SUM($Q1113:S1113)<$O1113,$P1113,0)))","v":248.19},{"$f":"IF($O1113<=0,0,IF(($O1113-SUM($Q1113:T1113))<$P1113,$O1113-SUM($Q1113:T1113),IF(SUM($Q1113:T1113)<$O1113,$P1113,0)))","v":248.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1114<=0,0,IF(($O1114-SUM($Q1114:Q1114))<$P1114,$O1114-SUM($Q1114:Q1114),IF(SUM($Q1114:Q1114)<$O1114,$P1114,0)))","v":221.75},{"$f":"IF($O1114<=0,0,IF(($O1114-SUM($Q1114:R1114))<$P1114,$O1114-SUM($Q1114:R1114),IF(SUM($Q1114:R1114)<$O1114,$P1114,0)))","v":221.75},{"$f":"IF($O1114<=0,0,IF(($O1114-SUM($Q1114:S1114))<$P1114,$O1114-SUM($Q1114:S1114),IF(SUM($Q1114:S1114)<$O1114,$P1114,0)))","v":221.75},{"$f":"IF($O1114<=0,0,IF(($O1114-SUM($Q1114:T1114))<$P1114,$O1114-SUM($Q1114:T1114),IF(SUM($Q1114:T1114)<$O1114,$P1114,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",1221586.19,1178071.42,43514.77,0,0,0,2.1827872842550278E-11,1,2.1827872842550278E-11,43514.77,null,{"$f":"IF($O1115<=0,0,IF(($O1115-SUM($Q1115:Q1115))<$P1115,$O1115-SUM($Q1115:Q1115),IF(SUM($Q1115:Q1115)<$O1115,$P1115,0)))","v":2.1827872842550278E-11},{"$f":"IF($O1115<=0,0,IF(($O1115-SUM($Q1115:R1115))<$P1115,$O1115-SUM($Q1115:R1115),IF(SUM($Q1115:R1115)<$O1115,$P1115,0)))","v":0},{"$f":"IF($O1115<=0,0,IF(($O1115-SUM($Q1115:S1115))<$P1115,$O1115-SUM($Q1115:S1115),IF(SUM($Q1115:S1115)<$O1115,$P1115,0)))","v":0},{"$f":"IF($O1115<=0,0,IF(($O1115-SUM($Q1115:T1115))<$P1115,$O1115-SUM($Q1115:T1115),IF(SUM($Q1115:T1115)<$O1115,$P1115,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",2360.13,2260.5500000000002,99.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,99.58,null,{"$f":"IF($O1116<=0,0,IF(($O1116-SUM($Q1116:Q1116))<$P1116,$O1116-SUM($Q1116:Q1116),IF(SUM($Q1116:Q1116)<$O1116,$P1116,0)))","v":0},{"$f":"IF($O1116<=0,0,IF(($O1116-SUM($Q1116:R1116))<$P1116,$O1116-SUM($Q1116:R1116),IF(SUM($Q1116:R1116)<$O1116,$P1116,0)))","v":0},{"$f":"IF($O1116<=0,0,IF(($O1116-SUM($Q1116:S1116))<$P1116,$O1116-SUM($Q1116:S1116),IF(SUM($Q1116:S1116)<$O1116,$P1116,0)))","v":0},{"$f":"IF($O1116<=0,0,IF(($O1116-SUM($Q1116:T1116))<$P1116,$O1116-SUM($Q1116:T1116),IF(SUM($Q1116:T1116)<$O1116,$P1116,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1117<=0,0,IF(($O1117-SUM($Q1117:Q1117))<$P1117,$O1117-SUM($Q1117:Q1117),IF(SUM($Q1117:Q1117)<$O1117,$P1117,0)))","v":13.57},{"$f":"IF($O1117<=0,0,IF(($O1117-SUM($Q1117:R1117))<$P1117,$O1117-SUM($Q1117:R1117),IF(SUM($Q1117:R1117)<$O1117,$P1117,0)))","v":13.57},{"$f":"IF($O1117<=0,0,IF(($O1117-SUM($Q1117:S1117))<$P1117,$O1117-SUM($Q1117:S1117),IF(SUM($Q1117:S1117)<$O1117,$P1117,0)))","v":13.57},{"$f":"IF($O1117<=0,0,IF(($O1117-SUM($Q1117:T1117))<$P1117,$O1117-SUM($Q1117:T1117),IF(SUM($Q1117:T1117)<$O1117,$P1117,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",124438.33,124438.33,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:Q1118))<$P1118,$O1118-SUM($Q1118:Q1118),IF(SUM($Q1118:Q1118)<$O1118,$P1118,0)))","v":0},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:R1118))<$P1118,$O1118-SUM($Q1118:R1118),IF(SUM($Q1118:R1118)<$O1118,$P1118,0)))","v":0},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:S1118))<$P1118,$O1118-SUM($Q1118:S1118),IF(SUM($Q1118:S1118)<$O1118,$P1118,0)))","v":0},{"$f":"IF($O1118<=0,0,IF(($O1118-SUM($Q1118:T1118))<$P1118,$O1118-SUM($Q1118:T1118),IF(SUM($Q1118:T1118)<$O1118,$P1118,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",124438.33,124438.33,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1119<=0,0,IF(($O1119-SUM($Q1119:Q1119))<$P1119,$O1119-SUM($Q1119:Q1119),IF(SUM($Q1119:Q1119)<$O1119,$P1119,0)))","v":0},{"$f":"IF($O1119<=0,0,IF(($O1119-SUM($Q1119:R1119))<$P1119,$O1119-SUM($Q1119:R1119),IF(SUM($Q1119:R1119)<$O1119,$P1119,0)))","v":0},{"$f":"IF($O1119<=0,0,IF(($O1119-SUM($Q1119:S1119))<$P1119,$O1119-SUM($Q1119:S1119),IF(SUM($Q1119:S1119)<$O1119,$P1119,0)))","v":0},{"$f":"IF($O1119<=0,0,IF(($O1119-SUM($Q1119:T1119))<$P1119,$O1119-SUM($Q1119:T1119),IF(SUM($Q1119:T1119)<$O1119,$P1119,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",8215.64,7871.41,51.95,0,0,0,292.27999999999957,1,292.27999999999957,51.95,null,{"$f":"IF($O1120<=0,0,IF(($O1120-SUM($Q1120:Q1120))<$P1120,$O1120-SUM($Q1120:Q1120),IF(SUM($Q1120:Q1120)<$O1120,$P1120,0)))","v":51.95},{"$f":"IF($O1120<=0,0,IF(($O1120-SUM($Q1120:R1120))<$P1120,$O1120-SUM($Q1120:R1120),IF(SUM($Q1120:R1120)<$O1120,$P1120,0)))","v":51.95},{"$f":"IF($O1120<=0,0,IF(($O1120-SUM($Q1120:S1120))<$P1120,$O1120-SUM($Q1120:S1120),IF(SUM($Q1120:S1120)<$O1120,$P1120,0)))","v":51.95},{"$f":"IF($O1120<=0,0,IF(($O1120-SUM($Q1120:T1120))<$P1120,$O1120-SUM($Q1120:T1120),IF(SUM($Q1120:T1120)<$O1120,$P1120,0)))","v":51.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",33684.629999999997,31588.69,0,0,2095.94,2095.94,0,1,0,2095.94,null,{"$f":"IF($O1121<=0,0,IF(($O1121-SUM($Q1121:Q1121))<$P1121,$O1121-SUM($Q1121:Q1121),IF(SUM($Q1121:Q1121)<$O1121,$P1121,0)))","v":0},{"$f":"IF($O1121<=0,0,IF(($O1121-SUM($Q1121:R1121))<$P1121,$O1121-SUM($Q1121:R1121),IF(SUM($Q1121:R1121)<$O1121,$P1121,0)))","v":0},{"$f":"IF($O1121<=0,0,IF(($O1121-SUM($Q1121:S1121))<$P1121,$O1121-SUM($Q1121:S1121),IF(SUM($Q1121:S1121)<$O1121,$P1121,0)))","v":0},{"$f":"IF($O1121<=0,0,IF(($O1121-SUM($Q1121:T1121))<$P1121,$O1121-SUM($Q1121:T1121),IF(SUM($Q1121:T1121)<$O1121,$P1121,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",5245.18,5228.62,0,0,0,16.559999999999999,4.0145664570445661E-13,1,4.0145664570445661E-13,0,null,{"$f":"IF($O1122<=0,0,IF(($O1122-SUM($Q1122:Q1122))<$P1122,$O1122-SUM($Q1122:Q1122),IF(SUM($Q1122:Q1122)<$O1122,$P1122,0)))","v":0},{"$f":"IF($O1122<=0,0,IF(($O1122-SUM($Q1122:R1122))<$P1122,$O1122-SUM($Q1122:R1122),IF(SUM($Q1122:R1122)<$O1122,$P1122,0)))","v":0},{"$f":"IF($O1122<=0,0,IF(($O1122-SUM($Q1122:S1122))<$P1122,$O1122-SUM($Q1122:S1122),IF(SUM($Q1122:S1122)<$O1122,$P1122,0)))","v":0},{"$f":"IF($O1122<=0,0,IF(($O1122-SUM($Q1122:T1122))<$P1122,$O1122-SUM($Q1122:T1122),IF(SUM($Q1122:T1122)<$O1122,$P1122,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",6294.22,6294.22,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1123<=0,0,IF(($O1123-SUM($Q1123:Q1123))<$P1123,$O1123-SUM($Q1123:Q1123),IF(SUM($Q1123:Q1123)<$O1123,$P1123,0)))","v":0},{"$f":"IF($O1123<=0,0,IF(($O1123-SUM($Q1123:R1123))<$P1123,$O1123-SUM($Q1123:R1123),IF(SUM($Q1123:R1123)<$O1123,$P1123,0)))","v":0},{"$f":"IF($O1123<=0,0,IF(($O1123-SUM($Q1123:S1123))<$P1123,$O1123-SUM($Q1123:S1123),IF(SUM($Q1123:S1123)<$O1123,$P1123,0)))","v":0},{"$f":"IF($O1123<=0,0,IF(($O1123-SUM($Q1123:T1123))<$P1123,$O1123-SUM($Q1123:T1123),IF(SUM($Q1123:T1123)<$O1123,$P1123,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",2390.0100000000002,2330.2600000000002,0,0,0,59.75,0,1,0,0,null,{"$f":"IF($O1124<=0,0,IF(($O1124-SUM($Q1124:Q1124))<$P1124,$O1124-SUM($Q1124:Q1124),IF(SUM($Q1124:Q1124)<$O1124,$P1124,0)))","v":0},{"$f":"IF($O1124<=0,0,IF(($O1124-SUM($Q1124:R1124))<$P1124,$O1124-SUM($Q1124:R1124),IF(SUM($Q1124:R1124)<$O1124,$P1124,0)))","v":0},{"$f":"IF($O1124<=0,0,IF(($O1124-SUM($Q1124:S1124))<$P1124,$O1124-SUM($Q1124:S1124),IF(SUM($Q1124:S1124)<$O1124,$P1124,0)))","v":0},{"$f":"IF($O1124<=0,0,IF(($O1124-SUM($Q1124:T1124))<$P1124,$O1124-SUM($Q1124:T1124),IF(SUM($Q1124:T1124)<$O1124,$P1124,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1125<=0,0,IF(($O1125-SUM($Q1125:Q1125))<$P1125,$O1125-SUM($Q1125:Q1125),IF(SUM($Q1125:Q1125)<$O1125,$P1125,0)))","v":11.96},{"$f":"IF($O1125<=0,0,IF(($O1125-SUM($Q1125:R1125))<$P1125,$O1125-SUM($Q1125:R1125),IF(SUM($Q1125:R1125)<$O1125,$P1125,0)))","v":11.96},{"$f":"IF($O1125<=0,0,IF(($O1125-SUM($Q1125:S1125))<$P1125,$O1125-SUM($Q1125:S1125),IF(SUM($Q1125:S1125)<$O1125,$P1125,0)))","v":11.96},{"$f":"IF($O1125<=0,0,IF(($O1125-SUM($Q1125:T1125))<$P1125,$O1125-SUM($Q1125:T1125),IF(SUM($Q1125:T1125)<$O1125,$P1125,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",575.53,515.85,8.5299999999999994,0,0,0,51.149999999999949,1,51.149999999999949,8.5299999999999994,null,{"$f":"IF($O1126<=0,0,IF(($O1126-SUM($Q1126:Q1126))<$P1126,$O1126-SUM($Q1126:Q1126),IF(SUM($Q1126:Q1126)<$O1126,$P1126,0)))","v":8.5299999999999994},{"$f":"IF($O1126<=0,0,IF(($O1126-SUM($Q1126:R1126))<$P1126,$O1126-SUM($Q1126:R1126),IF(SUM($Q1126:R1126)<$O1126,$P1126,0)))","v":8.5299999999999994},{"$f":"IF($O1126<=0,0,IF(($O1126-SUM($Q1126:S1126))<$P1126,$O1126-SUM($Q1126:S1126),IF(SUM($Q1126:S1126)<$O1126,$P1126,0)))","v":8.5299999999999994},{"$f":"IF($O1126<=0,0,IF(($O1126-SUM($Q1126:T1126))<$P1126,$O1126-SUM($Q1126:T1126),IF(SUM($Q1126:T1126)<$O1126,$P1126,0)))","v":8.5299999999999994}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1127<=0,0,IF(($O1127-SUM($Q1127:Q1127))<$P1127,$O1127-SUM($Q1127:Q1127),IF(SUM($Q1127:Q1127)<$O1127,$P1127,0)))","v":11.96},{"$f":"IF($O1127<=0,0,IF(($O1127-SUM($Q1127:R1127))<$P1127,$O1127-SUM($Q1127:R1127),IF(SUM($Q1127:R1127)<$O1127,$P1127,0)))","v":11.96},{"$f":"IF($O1127<=0,0,IF(($O1127-SUM($Q1127:S1127))<$P1127,$O1127-SUM($Q1127:S1127),IF(SUM($Q1127:S1127)<$O1127,$P1127,0)))","v":11.96},{"$f":"IF($O1127<=0,0,IF(($O1127-SUM($Q1127:T1127))<$P1127,$O1127-SUM($Q1127:T1127),IF(SUM($Q1127:T1127)<$O1127,$P1127,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",552.69000000000005,503.25,0,0,49.44,49.44,5.6843418860808015E-14,1,5.6843418860808015E-14,49.44,null,{"$f":"IF($O1128<=0,0,IF(($O1128-SUM($Q1128:Q1128))<$P1128,$O1128-SUM($Q1128:Q1128),IF(SUM($Q1128:Q1128)<$O1128,$P1128,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1128<=0,0,IF(($O1128-SUM($Q1128:R1128))<$P1128,$O1128-SUM($Q1128:R1128),IF(SUM($Q1128:R1128)<$O1128,$P1128,0)))","v":0},{"$f":"IF($O1128<=0,0,IF(($O1128-SUM($Q1128:S1128))<$P1128,$O1128-SUM($Q1128:S1128),IF(SUM($Q1128:S1128)<$O1128,$P1128,0)))","v":0},{"$f":"IF($O1128<=0,0,IF(($O1128-SUM($Q1128:T1128))<$P1128,$O1128-SUM($Q1128:T1128),IF(SUM($Q1128:T1128)<$O1128,$P1128,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1998-12-31","1998-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1129<=0,0,IF(($O1129-SUM($Q1129:Q1129))<$P1129,$O1129-SUM($Q1129:Q1129),IF(SUM($Q1129:Q1129)<$O1129,$P1129,0)))","v":13.57},{"$f":"IF($O1129<=0,0,IF(($O1129-SUM($Q1129:R1129))<$P1129,$O1129-SUM($Q1129:R1129),IF(SUM($Q1129:R1129)<$O1129,$P1129,0)))","v":13.57},{"$f":"IF($O1129<=0,0,IF(($O1129-SUM($Q1129:S1129))<$P1129,$O1129-SUM($Q1129:S1129),IF(SUM($Q1129:S1129)<$O1129,$P1129,0)))","v":13.57},{"$f":"IF($O1129<=0,0,IF(($O1129-SUM($Q1129:T1129))<$P1129,$O1129-SUM($Q1129:T1129),IF(SUM($Q1129:T1129)<$O1129,$P1129,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",23038.03,23038.03,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1130<=0,0,IF(($O1130-SUM($Q1130:Q1130))<$P1130,$O1130-SUM($Q1130:Q1130),IF(SUM($Q1130:Q1130)<$O1130,$P1130,0)))","v":0},{"$f":"IF($O1130<=0,0,IF(($O1130-SUM($Q1130:R1130))<$P1130,$O1130-SUM($Q1130:R1130),IF(SUM($Q1130:R1130)<$O1130,$P1130,0)))","v":0},{"$f":"IF($O1130<=0,0,IF(($O1130-SUM($Q1130:S1130))<$P1130,$O1130-SUM($Q1130:S1130),IF(SUM($Q1130:S1130)<$O1130,$P1130,0)))","v":0},{"$f":"IF($O1130<=0,0,IF(($O1130-SUM($Q1130:T1130))<$P1130,$O1130-SUM($Q1130:T1130),IF(SUM($Q1130:T1130)<$O1130,$P1130,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1998-12-31","1998-12-31",857.36,857.36,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1131<=0,0,IF(($O1131-SUM($Q1131:Q1131))<$P1131,$O1131-SUM($Q1131:Q1131),IF(SUM($Q1131:Q1131)<$O1131,$P1131,0)))","v":0},{"$f":"IF($O1131<=0,0,IF(($O1131-SUM($Q1131:R1131))<$P1131,$O1131-SUM($Q1131:R1131),IF(SUM($Q1131:R1131)<$O1131,$P1131,0)))","v":0},{"$f":"IF($O1131<=0,0,IF(($O1131-SUM($Q1131:S1131))<$P1131,$O1131-SUM($Q1131:S1131),IF(SUM($Q1131:S1131)<$O1131,$P1131,0)))","v":0},{"$f":"IF($O1131<=0,0,IF(($O1131-SUM($Q1131:T1131))<$P1131,$O1131-SUM($Q1131:T1131),IF(SUM($Q1131:T1131)<$O1131,$P1131,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-04-23","1999-04-23",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1132<=0,0,IF(($O1132-SUM($Q1132:Q1132))<$P1132,$O1132-SUM($Q1132:Q1132),IF(SUM($Q1132:Q1132)<$O1132,$P1132,0)))","v":3.34},{"$f":"IF($O1132<=0,0,IF(($O1132-SUM($Q1132:R1132))<$P1132,$O1132-SUM($Q1132:R1132),IF(SUM($Q1132:R1132)<$O1132,$P1132,0)))","v":3.34},{"$f":"IF($O1132<=0,0,IF(($O1132-SUM($Q1132:S1132))<$P1132,$O1132-SUM($Q1132:S1132),IF(SUM($Q1132:S1132)<$O1132,$P1132,0)))","v":3.34},{"$f":"IF($O1132<=0,0,IF(($O1132-SUM($Q1132:T1132))<$P1132,$O1132-SUM($Q1132:T1132),IF(SUM($Q1132:T1132)<$O1132,$P1132,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1133<=0,0,IF(($O1133-SUM($Q1133:Q1133))<$P1133,$O1133-SUM($Q1133:Q1133),IF(SUM($Q1133:Q1133)<$O1133,$P1133,0)))","v":3.3250000000000002},{"$f":"IF($O1133<=0,0,IF(($O1133-SUM($Q1133:R1133))<$P1133,$O1133-SUM($Q1133:R1133),IF(SUM($Q1133:R1133)<$O1133,$P1133,0)))","v":3.3250000000000002},{"$f":"IF($O1133<=0,0,IF(($O1133-SUM($Q1133:S1133))<$P1133,$O1133-SUM($Q1133:S1133),IF(SUM($Q1133:S1133)<$O1133,$P1133,0)))","v":3.3250000000000002},{"$f":"IF($O1133<=0,0,IF(($O1133-SUM($Q1133:T1133))<$P1133,$O1133-SUM($Q1133:T1133),IF(SUM($Q1133:T1133)<$O1133,$P1133,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1134<=0,0,IF(($O1134-SUM($Q1134:Q1134))<$P1134,$O1134-SUM($Q1134:Q1134),IF(SUM($Q1134:Q1134)<$O1134,$P1134,0)))","v":3.3250000000000002},{"$f":"IF($O1134<=0,0,IF(($O1134-SUM($Q1134:R1134))<$P1134,$O1134-SUM($Q1134:R1134),IF(SUM($Q1134:R1134)<$O1134,$P1134,0)))","v":3.3250000000000002},{"$f":"IF($O1134<=0,0,IF(($O1134-SUM($Q1134:S1134))<$P1134,$O1134-SUM($Q1134:S1134),IF(SUM($Q1134:S1134)<$O1134,$P1134,0)))","v":3.3250000000000002},{"$f":"IF($O1134<=0,0,IF(($O1134-SUM($Q1134:T1134))<$P1134,$O1134-SUM($Q1134:T1134),IF(SUM($Q1134:T1134)<$O1134,$P1134,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1135<=0,0,IF(($O1135-SUM($Q1135:Q1135))<$P1135,$O1135-SUM($Q1135:Q1135),IF(SUM($Q1135:Q1135)<$O1135,$P1135,0)))","v":3.3250000000000002},{"$f":"IF($O1135<=0,0,IF(($O1135-SUM($Q1135:R1135))<$P1135,$O1135-SUM($Q1135:R1135),IF(SUM($Q1135:R1135)<$O1135,$P1135,0)))","v":3.3250000000000002},{"$f":"IF($O1135<=0,0,IF(($O1135-SUM($Q1135:S1135))<$P1135,$O1135-SUM($Q1135:S1135),IF(SUM($Q1135:S1135)<$O1135,$P1135,0)))","v":3.3250000000000002},{"$f":"IF($O1135<=0,0,IF(($O1135-SUM($Q1135:T1135))<$P1135,$O1135-SUM($Q1135:T1135),IF(SUM($Q1135:T1135)<$O1135,$P1135,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1136<=0,0,IF(($O1136-SUM($Q1136:Q1136))<$P1136,$O1136-SUM($Q1136:Q1136),IF(SUM($Q1136:Q1136)<$O1136,$P1136,0)))","v":3.3250000000000002},{"$f":"IF($O1136<=0,0,IF(($O1136-SUM($Q1136:R1136))<$P1136,$O1136-SUM($Q1136:R1136),IF(SUM($Q1136:R1136)<$O1136,$P1136,0)))","v":3.3250000000000002},{"$f":"IF($O1136<=0,0,IF(($O1136-SUM($Q1136:S1136))<$P1136,$O1136-SUM($Q1136:S1136),IF(SUM($Q1136:S1136)<$O1136,$P1136,0)))","v":3.3250000000000002},{"$f":"IF($O1136<=0,0,IF(($O1136-SUM($Q1136:T1136))<$P1136,$O1136-SUM($Q1136:T1136),IF(SUM($Q1136:T1136)<$O1136,$P1136,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1137<=0,0,IF(($O1137-SUM($Q1137:Q1137))<$P1137,$O1137-SUM($Q1137:Q1137),IF(SUM($Q1137:Q1137)<$O1137,$P1137,0)))","v":3.3250000000000002},{"$f":"IF($O1137<=0,0,IF(($O1137-SUM($Q1137:R1137))<$P1137,$O1137-SUM($Q1137:R1137),IF(SUM($Q1137:R1137)<$O1137,$P1137,0)))","v":3.3250000000000002},{"$f":"IF($O1137<=0,0,IF(($O1137-SUM($Q1137:S1137))<$P1137,$O1137-SUM($Q1137:S1137),IF(SUM($Q1137:S1137)<$O1137,$P1137,0)))","v":3.3250000000000002},{"$f":"IF($O1137<=0,0,IF(($O1137-SUM($Q1137:T1137))<$P1137,$O1137-SUM($Q1137:T1137),IF(SUM($Q1137:T1137)<$O1137,$P1137,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1138<=0,0,IF(($O1138-SUM($Q1138:Q1138))<$P1138,$O1138-SUM($Q1138:Q1138),IF(SUM($Q1138:Q1138)<$O1138,$P1138,0)))","v":3.3250000000000002},{"$f":"IF($O1138<=0,0,IF(($O1138-SUM($Q1138:R1138))<$P1138,$O1138-SUM($Q1138:R1138),IF(SUM($Q1138:R1138)<$O1138,$P1138,0)))","v":3.3250000000000002},{"$f":"IF($O1138<=0,0,IF(($O1138-SUM($Q1138:S1138))<$P1138,$O1138-SUM($Q1138:S1138),IF(SUM($Q1138:S1138)<$O1138,$P1138,0)))","v":3.3250000000000002},{"$f":"IF($O1138<=0,0,IF(($O1138-SUM($Q1138:T1138))<$P1138,$O1138-SUM($Q1138:T1138),IF(SUM($Q1138:T1138)<$O1138,$P1138,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1139<=0,0,IF(($O1139-SUM($Q1139:Q1139))<$P1139,$O1139-SUM($Q1139:Q1139),IF(SUM($Q1139:Q1139)<$O1139,$P1139,0)))","v":3.3250000000000002},{"$f":"IF($O1139<=0,0,IF(($O1139-SUM($Q1139:R1139))<$P1139,$O1139-SUM($Q1139:R1139),IF(SUM($Q1139:R1139)<$O1139,$P1139,0)))","v":3.3250000000000002},{"$f":"IF($O1139<=0,0,IF(($O1139-SUM($Q1139:S1139))<$P1139,$O1139-SUM($Q1139:S1139),IF(SUM($Q1139:S1139)<$O1139,$P1139,0)))","v":3.3250000000000002},{"$f":"IF($O1139<=0,0,IF(($O1139-SUM($Q1139:T1139))<$P1139,$O1139-SUM($Q1139:T1139),IF(SUM($Q1139:T1139)<$O1139,$P1139,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1140<=0,0,IF(($O1140-SUM($Q1140:Q1140))<$P1140,$O1140-SUM($Q1140:Q1140),IF(SUM($Q1140:Q1140)<$O1140,$P1140,0)))","v":3.3250000000000002},{"$f":"IF($O1140<=0,0,IF(($O1140-SUM($Q1140:R1140))<$P1140,$O1140-SUM($Q1140:R1140),IF(SUM($Q1140:R1140)<$O1140,$P1140,0)))","v":3.3250000000000002},{"$f":"IF($O1140<=0,0,IF(($O1140-SUM($Q1140:S1140))<$P1140,$O1140-SUM($Q1140:S1140),IF(SUM($Q1140:S1140)<$O1140,$P1140,0)))","v":3.3250000000000002},{"$f":"IF($O1140<=0,0,IF(($O1140-SUM($Q1140:T1140))<$P1140,$O1140-SUM($Q1140:T1140),IF(SUM($Q1140:T1140)<$O1140,$P1140,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1141<=0,0,IF(($O1141-SUM($Q1141:Q1141))<$P1141,$O1141-SUM($Q1141:Q1141),IF(SUM($Q1141:Q1141)<$O1141,$P1141,0)))","v":3.3250000000000002},{"$f":"IF($O1141<=0,0,IF(($O1141-SUM($Q1141:R1141))<$P1141,$O1141-SUM($Q1141:R1141),IF(SUM($Q1141:R1141)<$O1141,$P1141,0)))","v":3.3250000000000002},{"$f":"IF($O1141<=0,0,IF(($O1141-SUM($Q1141:S1141))<$P1141,$O1141-SUM($Q1141:S1141),IF(SUM($Q1141:S1141)<$O1141,$P1141,0)))","v":3.3250000000000002},{"$f":"IF($O1141<=0,0,IF(($O1141-SUM($Q1141:T1141))<$P1141,$O1141-SUM($Q1141:T1141),IF(SUM($Q1141:T1141)<$O1141,$P1141,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1142<=0,0,IF(($O1142-SUM($Q1142:Q1142))<$P1142,$O1142-SUM($Q1142:Q1142),IF(SUM($Q1142:Q1142)<$O1142,$P1142,0)))","v":3.3250000000000002},{"$f":"IF($O1142<=0,0,IF(($O1142-SUM($Q1142:R1142))<$P1142,$O1142-SUM($Q1142:R1142),IF(SUM($Q1142:R1142)<$O1142,$P1142,0)))","v":3.3250000000000002},{"$f":"IF($O1142<=0,0,IF(($O1142-SUM($Q1142:S1142))<$P1142,$O1142-SUM($Q1142:S1142),IF(SUM($Q1142:S1142)<$O1142,$P1142,0)))","v":3.3250000000000002},{"$f":"IF($O1142<=0,0,IF(($O1142-SUM($Q1142:T1142))<$P1142,$O1142-SUM($Q1142:T1142),IF(SUM($Q1142:T1142)<$O1142,$P1142,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1143<=0,0,IF(($O1143-SUM($Q1143:Q1143))<$P1143,$O1143-SUM($Q1143:Q1143),IF(SUM($Q1143:Q1143)<$O1143,$P1143,0)))","v":3.3250000000000002},{"$f":"IF($O1143<=0,0,IF(($O1143-SUM($Q1143:R1143))<$P1143,$O1143-SUM($Q1143:R1143),IF(SUM($Q1143:R1143)<$O1143,$P1143,0)))","v":3.3250000000000002},{"$f":"IF($O1143<=0,0,IF(($O1143-SUM($Q1143:S1143))<$P1143,$O1143-SUM($Q1143:S1143),IF(SUM($Q1143:S1143)<$O1143,$P1143,0)))","v":3.3250000000000002},{"$f":"IF($O1143<=0,0,IF(($O1143-SUM($Q1143:T1143))<$P1143,$O1143-SUM($Q1143:T1143),IF(SUM($Q1143:T1143)<$O1143,$P1143,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1144<=0,0,IF(($O1144-SUM($Q1144:Q1144))<$P1144,$O1144-SUM($Q1144:Q1144),IF(SUM($Q1144:Q1144)<$O1144,$P1144,0)))","v":3.3250000000000002},{"$f":"IF($O1144<=0,0,IF(($O1144-SUM($Q1144:R1144))<$P1144,$O1144-SUM($Q1144:R1144),IF(SUM($Q1144:R1144)<$O1144,$P1144,0)))","v":3.3250000000000002},{"$f":"IF($O1144<=0,0,IF(($O1144-SUM($Q1144:S1144))<$P1144,$O1144-SUM($Q1144:S1144),IF(SUM($Q1144:S1144)<$O1144,$P1144,0)))","v":3.3250000000000002},{"$f":"IF($O1144<=0,0,IF(($O1144-SUM($Q1144:T1144))<$P1144,$O1144-SUM($Q1144:T1144),IF(SUM($Q1144:T1144)<$O1144,$P1144,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1145<=0,0,IF(($O1145-SUM($Q1145:Q1145))<$P1145,$O1145-SUM($Q1145:Q1145),IF(SUM($Q1145:Q1145)<$O1145,$P1145,0)))","v":3.3250000000000002},{"$f":"IF($O1145<=0,0,IF(($O1145-SUM($Q1145:R1145))<$P1145,$O1145-SUM($Q1145:R1145),IF(SUM($Q1145:R1145)<$O1145,$P1145,0)))","v":3.3250000000000002},{"$f":"IF($O1145<=0,0,IF(($O1145-SUM($Q1145:S1145))<$P1145,$O1145-SUM($Q1145:S1145),IF(SUM($Q1145:S1145)<$O1145,$P1145,0)))","v":3.3250000000000002},{"$f":"IF($O1145<=0,0,IF(($O1145-SUM($Q1145:T1145))<$P1145,$O1145-SUM($Q1145:T1145),IF(SUM($Q1145:T1145)<$O1145,$P1145,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1146<=0,0,IF(($O1146-SUM($Q1146:Q1146))<$P1146,$O1146-SUM($Q1146:Q1146),IF(SUM($Q1146:Q1146)<$O1146,$P1146,0)))","v":3.3250000000000002},{"$f":"IF($O1146<=0,0,IF(($O1146-SUM($Q1146:R1146))<$P1146,$O1146-SUM($Q1146:R1146),IF(SUM($Q1146:R1146)<$O1146,$P1146,0)))","v":3.3250000000000002},{"$f":"IF($O1146<=0,0,IF(($O1146-SUM($Q1146:S1146))<$P1146,$O1146-SUM($Q1146:S1146),IF(SUM($Q1146:S1146)<$O1146,$P1146,0)))","v":3.3250000000000002},{"$f":"IF($O1146<=0,0,IF(($O1146-SUM($Q1146:T1146))<$P1146,$O1146-SUM($Q1146:T1146),IF(SUM($Q1146:T1146)<$O1146,$P1146,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1147<=0,0,IF(($O1147-SUM($Q1147:Q1147))<$P1147,$O1147-SUM($Q1147:Q1147),IF(SUM($Q1147:Q1147)<$O1147,$P1147,0)))","v":3.3250000000000002},{"$f":"IF($O1147<=0,0,IF(($O1147-SUM($Q1147:R1147))<$P1147,$O1147-SUM($Q1147:R1147),IF(SUM($Q1147:R1147)<$O1147,$P1147,0)))","v":3.3250000000000002},{"$f":"IF($O1147<=0,0,IF(($O1147-SUM($Q1147:S1147))<$P1147,$O1147-SUM($Q1147:S1147),IF(SUM($Q1147:S1147)<$O1147,$P1147,0)))","v":3.3250000000000002},{"$f":"IF($O1147<=0,0,IF(($O1147-SUM($Q1147:T1147))<$P1147,$O1147-SUM($Q1147:T1147),IF(SUM($Q1147:T1147)<$O1147,$P1147,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1148<=0,0,IF(($O1148-SUM($Q1148:Q1148))<$P1148,$O1148-SUM($Q1148:Q1148),IF(SUM($Q1148:Q1148)<$O1148,$P1148,0)))","v":3.3250000000000002},{"$f":"IF($O1148<=0,0,IF(($O1148-SUM($Q1148:R1148))<$P1148,$O1148-SUM($Q1148:R1148),IF(SUM($Q1148:R1148)<$O1148,$P1148,0)))","v":3.3250000000000002},{"$f":"IF($O1148<=0,0,IF(($O1148-SUM($Q1148:S1148))<$P1148,$O1148-SUM($Q1148:S1148),IF(SUM($Q1148:S1148)<$O1148,$P1148,0)))","v":3.3250000000000002},{"$f":"IF($O1148<=0,0,IF(($O1148-SUM($Q1148:T1148))<$P1148,$O1148-SUM($Q1148:T1148),IF(SUM($Q1148:T1148)<$O1148,$P1148,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-28","1999-04-28",423.02,377.03,6.65,0,0,0,39.340000000000011,0.5,19.670000000000005,3.3250000000000002,null,{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:Q1149))<$P1149,$O1149-SUM($Q1149:Q1149),IF(SUM($Q1149:Q1149)<$O1149,$P1149,0)))","v":3.3250000000000002},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:R1149))<$P1149,$O1149-SUM($Q1149:R1149),IF(SUM($Q1149:R1149)<$O1149,$P1149,0)))","v":3.3250000000000002},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:S1149))<$P1149,$O1149-SUM($Q1149:S1149),IF(SUM($Q1149:S1149)<$O1149,$P1149,0)))","v":3.3250000000000002},{"$f":"IF($O1149<=0,0,IF(($O1149-SUM($Q1149:T1149))<$P1149,$O1149-SUM($Q1149:T1149),IF(SUM($Q1149:T1149)<$O1149,$P1149,0)))","v":3.3250000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-30","1999-04-30",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1150<=0,0,IF(($O1150-SUM($Q1150:Q1150))<$P1150,$O1150-SUM($Q1150:Q1150),IF(SUM($Q1150:Q1150)<$O1150,$P1150,0)))","v":0},{"$f":"IF($O1150<=0,0,IF(($O1150-SUM($Q1150:R1150))<$P1150,$O1150-SUM($Q1150:R1150),IF(SUM($Q1150:R1150)<$O1150,$P1150,0)))","v":0},{"$f":"IF($O1150<=0,0,IF(($O1150-SUM($Q1150:S1150))<$P1150,$O1150-SUM($Q1150:S1150),IF(SUM($Q1150:S1150)<$O1150,$P1150,0)))","v":0},{"$f":"IF($O1150<=0,0,IF(($O1150-SUM($Q1150:T1150))<$P1150,$O1150-SUM($Q1150:T1150),IF(SUM($Q1150:T1150)<$O1150,$P1150,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",619.65,613.04999999999995,1.1299999999999999,0,0,0,5.4700000000000228,1,5.4700000000000228,1.1299999999999999,null,{"$f":"IF($O1151<=0,0,IF(($O1151-SUM($Q1151:Q1151))<$P1151,$O1151-SUM($Q1151:Q1151),IF(SUM($Q1151:Q1151)<$O1151,$P1151,0)))","v":1.1299999999999999},{"$f":"IF($O1151<=0,0,IF(($O1151-SUM($Q1151:R1151))<$P1151,$O1151-SUM($Q1151:R1151),IF(SUM($Q1151:R1151)<$O1151,$P1151,0)))","v":1.1299999999999999},{"$f":"IF($O1151<=0,0,IF(($O1151-SUM($Q1151:S1151))<$P1151,$O1151-SUM($Q1151:S1151),IF(SUM($Q1151:S1151)<$O1151,$P1151,0)))","v":1.1299999999999999},{"$f":"IF($O1151<=0,0,IF(($O1151-SUM($Q1151:T1151))<$P1151,$O1151-SUM($Q1151:T1151),IF(SUM($Q1151:T1151)<$O1151,$P1151,0)))","v":1.1299999999999999}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",8911.44,8394.25,517.17999999999995,0,0,0,1.0000000000559339E-2,1,1.0000000000559339E-2,517.17999999999995,null,{"$f":"IF($O1152<=0,0,IF(($O1152-SUM($Q1152:Q1152))<$P1152,$O1152-SUM($Q1152:Q1152),IF(SUM($Q1152:Q1152)<$O1152,$P1152,0)))","v":1.0000000000559339E-2},{"$f":"IF($O1152<=0,0,IF(($O1152-SUM($Q1152:R1152))<$P1152,$O1152-SUM($Q1152:R1152),IF(SUM($Q1152:R1152)<$O1152,$P1152,0)))","v":0},{"$f":"IF($O1152<=0,0,IF(($O1152-SUM($Q1152:S1152))<$P1152,$O1152-SUM($Q1152:S1152),IF(SUM($Q1152:S1152)<$O1152,$P1152,0)))","v":0},{"$f":"IF($O1152<=0,0,IF(($O1152-SUM($Q1152:T1152))<$P1152,$O1152-SUM($Q1152:T1152),IF(SUM($Q1152:T1152)<$O1152,$P1152,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-30","1999-04-30",9907,9252.0499999999993,654.95000000000005,0,0,0,6.8212102632969618E-13,1,6.8212102632969618E-13,654.95000000000005,null,{"$f":"IF($O1153<=0,0,IF(($O1153-SUM($Q1153:Q1153))<$P1153,$O1153-SUM($Q1153:Q1153),IF(SUM($Q1153:Q1153)<$O1153,$P1153,0)))","v":6.8212102632969618E-13},{"$f":"IF($O1153<=0,0,IF(($O1153-SUM($Q1153:R1153))<$P1153,$O1153-SUM($Q1153:R1153),IF(SUM($Q1153:R1153)<$O1153,$P1153,0)))","v":0},{"$f":"IF($O1153<=0,0,IF(($O1153-SUM($Q1153:S1153))<$P1153,$O1153-SUM($Q1153:S1153),IF(SUM($Q1153:S1153)<$O1153,$P1153,0)))","v":0},{"$f":"IF($O1153<=0,0,IF(($O1153-SUM($Q1153:T1153))<$P1153,$O1153-SUM($Q1153:T1153),IF(SUM($Q1153:T1153)<$O1153,$P1153,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",2024.46,1999.92,0,0,0,24.54,-3.5527136788005009E-14,1,-3.5527136788005009E-14,0,null,{"$f":"IF($O1154<=0,0,IF(($O1154-SUM($Q1154:Q1154))<$P1154,$O1154-SUM($Q1154:Q1154),IF(SUM($Q1154:Q1154)<$O1154,$P1154,0)))","v":0},{"$f":"IF($O1154<=0,0,IF(($O1154-SUM($Q1154:R1154))<$P1154,$O1154-SUM($Q1154:R1154),IF(SUM($Q1154:R1154)<$O1154,$P1154,0)))","v":0},{"$f":"IF($O1154<=0,0,IF(($O1154-SUM($Q1154:S1154))<$P1154,$O1154-SUM($Q1154:S1154),IF(SUM($Q1154:S1154)<$O1154,$P1154,0)))","v":0},{"$f":"IF($O1154<=0,0,IF(($O1154-SUM($Q1154:T1154))<$P1154,$O1154-SUM($Q1154:T1154),IF(SUM($Q1154:T1154)<$O1154,$P1154,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",6352.69,6294.94,0,0,0,57.75,0,1,0,0,null,{"$f":"IF($O1155<=0,0,IF(($O1155-SUM($Q1155:Q1155))<$P1155,$O1155-SUM($Q1155:Q1155),IF(SUM($Q1155:Q1155)<$O1155,$P1155,0)))","v":0},{"$f":"IF($O1155<=0,0,IF(($O1155-SUM($Q1155:R1155))<$P1155,$O1155-SUM($Q1155:R1155),IF(SUM($Q1155:R1155)<$O1155,$P1155,0)))","v":0},{"$f":"IF($O1155<=0,0,IF(($O1155-SUM($Q1155:S1155))<$P1155,$O1155-SUM($Q1155:S1155),IF(SUM($Q1155:S1155)<$O1155,$P1155,0)))","v":0},{"$f":"IF($O1155<=0,0,IF(($O1155-SUM($Q1155:T1155))<$P1155,$O1155-SUM($Q1155:T1155),IF(SUM($Q1155:T1155)<$O1155,$P1155,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",6363.59,6231.88,22.64,0,0,0,109.07000000000004,1,109.07000000000004,22.64,null,{"$f":"IF($O1156<=0,0,IF(($O1156-SUM($Q1156:Q1156))<$P1156,$O1156-SUM($Q1156:Q1156),IF(SUM($Q1156:Q1156)<$O1156,$P1156,0)))","v":22.64},{"$f":"IF($O1156<=0,0,IF(($O1156-SUM($Q1156:R1156))<$P1156,$O1156-SUM($Q1156:R1156),IF(SUM($Q1156:R1156)<$O1156,$P1156,0)))","v":22.64},{"$f":"IF($O1156<=0,0,IF(($O1156-SUM($Q1156:S1156))<$P1156,$O1156-SUM($Q1156:S1156),IF(SUM($Q1156:S1156)<$O1156,$P1156,0)))","v":22.64},{"$f":"IF($O1156<=0,0,IF(($O1156-SUM($Q1156:T1156))<$P1156,$O1156-SUM($Q1156:T1156),IF(SUM($Q1156:T1156)<$O1156,$P1156,0)))","v":22.64}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",2868.01,2688.76,179.25,0,0,0,0,1,0,179.25,null,{"$f":"IF($O1157<=0,0,IF(($O1157-SUM($Q1157:Q1157))<$P1157,$O1157-SUM($Q1157:Q1157),IF(SUM($Q1157:Q1157)<$O1157,$P1157,0)))","v":0},{"$f":"IF($O1157<=0,0,IF(($O1157-SUM($Q1157:R1157))<$P1157,$O1157-SUM($Q1157:R1157),IF(SUM($Q1157:R1157)<$O1157,$P1157,0)))","v":0},{"$f":"IF($O1157<=0,0,IF(($O1157-SUM($Q1157:S1157))<$P1157,$O1157-SUM($Q1157:S1157),IF(SUM($Q1157:S1157)<$O1157,$P1157,0)))","v":0},{"$f":"IF($O1157<=0,0,IF(($O1157-SUM($Q1157:T1157))<$P1157,$O1157-SUM($Q1157:T1157),IF(SUM($Q1157:T1157)<$O1157,$P1157,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",1325.1,1200.05,65.239999999999995,0,0,0,{"$f":"+G1158-H1158-I1158+J1158-L1158","v":59.80999999999996},1,{"$f":"+M1158*N1158","v":59.80999999999996},{"$f":"(I1158+K1158)*N1158","v":65.239999999999995},null,{"$f":"IF($O1158<=0,0,IF(($O1158-SUM($Q1158:Q1158))<$P1158,$O1158-SUM($Q1158:Q1158),IF(SUM($Q1158:Q1158)<$O1158,$P1158,0)))","v":59.80999999999996},{"$f":"IF($O1158<=0,0,IF(($O1158-SUM($Q1158:R1158))<$P1158,$O1158-SUM($Q1158:R1158),IF(SUM($Q1158:R1158)<$O1158,$P1158,0)))","v":0},{"$f":"IF($O1158<=0,0,IF(($O1158-SUM($Q1158:S1158))<$P1158,$O1158-SUM($Q1158:S1158),IF(SUM($Q1158:S1158)<$O1158,$P1158,0)))","v":0},{"$f":"IF($O1158<=0,0,IF(($O1158-SUM($Q1158:T1158))<$P1158,$O1158-SUM($Q1158:T1158),IF(SUM($Q1158:T1158)<$O1158,$P1158,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",6031.96,5764.18,267.77999999999997,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,267.77999999999997,null,{"$f":"IF($O1159<=0,0,IF(($O1159-SUM($Q1159:Q1159))<$P1159,$O1159-SUM($Q1159:Q1159),IF(SUM($Q1159:Q1159)<$O1159,$P1159,0)))","v":0},{"$f":"IF($O1159<=0,0,IF(($O1159-SUM($Q1159:R1159))<$P1159,$O1159-SUM($Q1159:R1159),IF(SUM($Q1159:R1159)<$O1159,$P1159,0)))","v":0},{"$f":"IF($O1159<=0,0,IF(($O1159-SUM($Q1159:S1159))<$P1159,$O1159-SUM($Q1159:S1159),IF(SUM($Q1159:S1159)<$O1159,$P1159,0)))","v":0},{"$f":"IF($O1159<=0,0,IF(($O1159-SUM($Q1159:T1159))<$P1159,$O1159-SUM($Q1159:T1159),IF(SUM($Q1159:T1159)<$O1159,$P1159,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-04-30","1999-04-30",2360.13,2260.5500000000002,0,0,99.58,99.58,0,1,0,99.58,null,{"$f":"IF($O1160<=0,0,IF(($O1160-SUM($Q1160:Q1160))<$P1160,$O1160-SUM($Q1160:Q1160),IF(SUM($Q1160:Q1160)<$O1160,$P1160,0)))","v":0},{"$f":"IF($O1160<=0,0,IF(($O1160-SUM($Q1160:R1160))<$P1160,$O1160-SUM($Q1160:R1160),IF(SUM($Q1160:R1160)<$O1160,$P1160,0)))","v":0},{"$f":"IF($O1160<=0,0,IF(($O1160-SUM($Q1160:S1160))<$P1160,$O1160-SUM($Q1160:S1160),IF(SUM($Q1160:S1160)<$O1160,$P1160,0)))","v":0},{"$f":"IF($O1160<=0,0,IF(($O1160-SUM($Q1160:T1160))<$P1160,$O1160-SUM($Q1160:T1160),IF(SUM($Q1160:T1160)<$O1160,$P1160,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1999-04-30","1999-04-30",29127.07,27871.27,157.79,0,0,0,1098.0099999999993,1,1098.0099999999993,157.79,null,{"$f":"IF($O1161<=0,0,IF(($O1161-SUM($Q1161:Q1161))<$P1161,$O1161-SUM($Q1161:Q1161),IF(SUM($Q1161:Q1161)<$O1161,$P1161,0)))","v":157.79},{"$f":"IF($O1161<=0,0,IF(($O1161-SUM($Q1161:R1161))<$P1161,$O1161-SUM($Q1161:R1161),IF(SUM($Q1161:R1161)<$O1161,$P1161,0)))","v":157.79},{"$f":"IF($O1161<=0,0,IF(($O1161-SUM($Q1161:S1161))<$P1161,$O1161-SUM($Q1161:S1161),IF(SUM($Q1161:S1161)<$O1161,$P1161,0)))","v":157.79},{"$f":"IF($O1161<=0,0,IF(($O1161-SUM($Q1161:T1161))<$P1161,$O1161-SUM($Q1161:T1161),IF(SUM($Q1161:T1161)<$O1161,$P1161,0)))","v":157.79}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1999-04-30","1999-04-30",30139.08,28808.73,0,0,1330.35,1330.35,2.2737367544323206E-12,1,2.2737367544323206E-12,1330.35,null,{"$f":"IF($O1162<=0,0,IF(($O1162-SUM($Q1162:Q1162))<$P1162,$O1162-SUM($Q1162:Q1162),IF(SUM($Q1162:Q1162)<$O1162,$P1162,0)))","v":2.2737367544323206E-12},{"$f":"IF($O1162<=0,0,IF(($O1162-SUM($Q1162:R1162))<$P1162,$O1162-SUM($Q1162:R1162),IF(SUM($Q1162:R1162)<$O1162,$P1162,0)))","v":0},{"$f":"IF($O1162<=0,0,IF(($O1162-SUM($Q1162:S1162))<$P1162,$O1162-SUM($Q1162:S1162),IF(SUM($Q1162:S1162)<$O1162,$P1162,0)))","v":0},{"$f":"IF($O1162<=0,0,IF(($O1162-SUM($Q1162:T1162))<$P1162,$O1162-SUM($Q1162:T1162),IF(SUM($Q1162:T1162)<$O1162,$P1162,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-04-30","1999-04-30",1574.11,1487.92,14.63,0,0,0,71.559999999999832,1,71.559999999999832,14.63,null,{"$f":"IF($O1163<=0,0,IF(($O1163-SUM($Q1163:Q1163))<$P1163,$O1163-SUM($Q1163:Q1163),IF(SUM($Q1163:Q1163)<$O1163,$P1163,0)))","v":14.63},{"$f":"IF($O1163<=0,0,IF(($O1163-SUM($Q1163:R1163))<$P1163,$O1163-SUM($Q1163:R1163),IF(SUM($Q1163:R1163)<$O1163,$P1163,0)))","v":14.63},{"$f":"IF($O1163<=0,0,IF(($O1163-SUM($Q1163:S1163))<$P1163,$O1163-SUM($Q1163:S1163),IF(SUM($Q1163:S1163)<$O1163,$P1163,0)))","v":14.63},{"$f":"IF($O1163<=0,0,IF(($O1163-SUM($Q1163:T1163))<$P1163,$O1163-SUM($Q1163:T1163),IF(SUM($Q1163:T1163)<$O1163,$P1163,0)))","v":14.63}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-05-01","1999-05-01",3067.36,2704.77,0,0,0,362.59,0,0.5,0,0,null,{"$f":"IF($O1164<=0,0,IF(($O1164-SUM($Q1164:Q1164))<$P1164,$O1164-SUM($Q1164:Q1164),IF(SUM($Q1164:Q1164)<$O1164,$P1164,0)))","v":0},{"$f":"IF($O1164<=0,0,IF(($O1164-SUM($Q1164:R1164))<$P1164,$O1164-SUM($Q1164:R1164),IF(SUM($Q1164:R1164)<$O1164,$P1164,0)))","v":0},{"$f":"IF($O1164<=0,0,IF(($O1164-SUM($Q1164:S1164))<$P1164,$O1164-SUM($Q1164:S1164),IF(SUM($Q1164:S1164)<$O1164,$P1164,0)))","v":0},{"$f":"IF($O1164<=0,0,IF(($O1164-SUM($Q1164:T1164))<$P1164,$O1164-SUM($Q1164:T1164),IF(SUM($Q1164:T1164)<$O1164,$P1164,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","1999-05-26","1999-05-26",16842.310000000001,15494.93,0,0,0,1347.39,-9.9999999990814104E-3,1,-9.9999999990814104E-3,0,null,{"$f":"IF($O1165<=0,0,IF(($O1165-SUM($Q1165:Q1165))<$P1165,$O1165-SUM($Q1165:Q1165),IF(SUM($Q1165:Q1165)<$O1165,$P1165,0)))","v":0},{"$f":"IF($O1165<=0,0,IF(($O1165-SUM($Q1165:R1165))<$P1165,$O1165-SUM($Q1165:R1165),IF(SUM($Q1165:R1165)<$O1165,$P1165,0)))","v":0},{"$f":"IF($O1165<=0,0,IF(($O1165-SUM($Q1165:S1165))<$P1165,$O1165-SUM($Q1165:S1165),IF(SUM($Q1165:S1165)<$O1165,$P1165,0)))","v":0},{"$f":"IF($O1165<=0,0,IF(($O1165-SUM($Q1165:T1165))<$P1165,$O1165-SUM($Q1165:T1165),IF(SUM($Q1165:T1165)<$O1165,$P1165,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-06-11","1999-06-11",1377.48,1313.96,0,0,63.52,63.52,0,0.5,0,31.76,null,{"$f":"IF($O1166<=0,0,IF(($O1166-SUM($Q1166:Q1166))<$P1166,$O1166-SUM($Q1166:Q1166),IF(SUM($Q1166:Q1166)<$O1166,$P1166,0)))","v":0},{"$f":"IF($O1166<=0,0,IF(($O1166-SUM($Q1166:R1166))<$P1166,$O1166-SUM($Q1166:R1166),IF(SUM($Q1166:R1166)<$O1166,$P1166,0)))","v":0},{"$f":"IF($O1166<=0,0,IF(($O1166-SUM($Q1166:S1166))<$P1166,$O1166-SUM($Q1166:S1166),IF(SUM($Q1166:S1166)<$O1166,$P1166,0)))","v":0},{"$f":"IF($O1166<=0,0,IF(($O1166-SUM($Q1166:T1166))<$P1166,$O1166-SUM($Q1166:T1166),IF(SUM($Q1166:T1166)<$O1166,$P1166,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-06-14","1999-06-14",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1167<=0,0,IF(($O1167-SUM($Q1167:Q1167))<$P1167,$O1167-SUM($Q1167:Q1167),IF(SUM($Q1167:Q1167)<$O1167,$P1167,0)))","v":11.96},{"$f":"IF($O1167<=0,0,IF(($O1167-SUM($Q1167:R1167))<$P1167,$O1167-SUM($Q1167:R1167),IF(SUM($Q1167:R1167)<$O1167,$P1167,0)))","v":11.96},{"$f":"IF($O1167<=0,0,IF(($O1167-SUM($Q1167:S1167))<$P1167,$O1167-SUM($Q1167:S1167),IF(SUM($Q1167:S1167)<$O1167,$P1167,0)))","v":11.96},{"$f":"IF($O1167<=0,0,IF(($O1167-SUM($Q1167:T1167))<$P1167,$O1167-SUM($Q1167:T1167),IF(SUM($Q1167:T1167)<$O1167,$P1167,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-06-14","1999-06-14",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1168<=0,0,IF(($O1168-SUM($Q1168:Q1168))<$P1168,$O1168-SUM($Q1168:Q1168),IF(SUM($Q1168:Q1168)<$O1168,$P1168,0)))","v":11.96},{"$f":"IF($O1168<=0,0,IF(($O1168-SUM($Q1168:R1168))<$P1168,$O1168-SUM($Q1168:R1168),IF(SUM($Q1168:R1168)<$O1168,$P1168,0)))","v":11.96},{"$f":"IF($O1168<=0,0,IF(($O1168-SUM($Q1168:S1168))<$P1168,$O1168-SUM($Q1168:S1168),IF(SUM($Q1168:S1168)<$O1168,$P1168,0)))","v":11.96},{"$f":"IF($O1168<=0,0,IF(($O1168-SUM($Q1168:T1168))<$P1168,$O1168-SUM($Q1168:T1168),IF(SUM($Q1168:T1168)<$O1168,$P1168,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-06-14","1999-06-14",5879.59,5766.05,6.31,0,0,0,107.22999999999996,0.5,53.614999999999981,3.1549999999999998,null,{"$f":"IF($O1169<=0,0,IF(($O1169-SUM($Q1169:Q1169))<$P1169,$O1169-SUM($Q1169:Q1169),IF(SUM($Q1169:Q1169)<$O1169,$P1169,0)))","v":3.1549999999999998},{"$f":"IF($O1169<=0,0,IF(($O1169-SUM($Q1169:R1169))<$P1169,$O1169-SUM($Q1169:R1169),IF(SUM($Q1169:R1169)<$O1169,$P1169,0)))","v":3.1549999999999998},{"$f":"IF($O1169<=0,0,IF(($O1169-SUM($Q1169:S1169))<$P1169,$O1169-SUM($Q1169:S1169),IF(SUM($Q1169:S1169)<$O1169,$P1169,0)))","v":3.1549999999999998},{"$f":"IF($O1169<=0,0,IF(($O1169-SUM($Q1169:T1169))<$P1169,$O1169-SUM($Q1169:T1169),IF(SUM($Q1169:T1169)<$O1169,$P1169,0)))","v":3.1549999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-07-10","1999-07-10",8588.61,8525.4599999999991,7.98,0,0,0,55.170000000001451,0.5,27.585000000000726,3.99,null,{"$f":"IF($O1170<=0,0,IF(($O1170-SUM($Q1170:Q1170))<$P1170,$O1170-SUM($Q1170:Q1170),IF(SUM($Q1170:Q1170)<$O1170,$P1170,0)))","v":3.99},{"$f":"IF($O1170<=0,0,IF(($O1170-SUM($Q1170:R1170))<$P1170,$O1170-SUM($Q1170:R1170),IF(SUM($Q1170:R1170)<$O1170,$P1170,0)))","v":3.99},{"$f":"IF($O1170<=0,0,IF(($O1170-SUM($Q1170:S1170))<$P1170,$O1170-SUM($Q1170:S1170),IF(SUM($Q1170:S1170)<$O1170,$P1170,0)))","v":3.99},{"$f":"IF($O1170<=0,0,IF(($O1170-SUM($Q1170:T1170))<$P1170,$O1170-SUM($Q1170:T1170),IF(SUM($Q1170:T1170)<$O1170,$P1170,0)))","v":3.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-07-14","1999-07-14",1325.1,1200.05,0,0,125.05,125.05,0,1,0,125.05,null,{"$f":"IF($O1171<=0,0,IF(($O1171-SUM($Q1171:Q1171))<$P1171,$O1171-SUM($Q1171:Q1171),IF(SUM($Q1171:Q1171)<$O1171,$P1171,0)))","v":0},{"$f":"IF($O1171<=0,0,IF(($O1171-SUM($Q1171:R1171))<$P1171,$O1171-SUM($Q1171:R1171),IF(SUM($Q1171:R1171)<$O1171,$P1171,0)))","v":0},{"$f":"IF($O1171<=0,0,IF(($O1171-SUM($Q1171:S1171))<$P1171,$O1171-SUM($Q1171:S1171),IF(SUM($Q1171:S1171)<$O1171,$P1171,0)))","v":0},{"$f":"IF($O1171<=0,0,IF(($O1171-SUM($Q1171:T1171))<$P1171,$O1171-SUM($Q1171:T1171),IF(SUM($Q1171:T1171)<$O1171,$P1171,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-07-21","1999-07-21",5879.59,5771.56,0,0,108.03,108.03,-2.5579538487363607E-13,1,-2.5579538487363607E-13,108.03,null,{"$f":"IF($O1172<=0,0,IF(($O1172-SUM($Q1172:Q1172))<$P1172,$O1172-SUM($Q1172:Q1172),IF(SUM($Q1172:Q1172)<$O1172,$P1172,0)))","v":0},{"$f":"IF($O1172<=0,0,IF(($O1172-SUM($Q1172:R1172))<$P1172,$O1172-SUM($Q1172:R1172),IF(SUM($Q1172:R1172)<$O1172,$P1172,0)))","v":0},{"$f":"IF($O1172<=0,0,IF(($O1172-SUM($Q1172:S1172))<$P1172,$O1172-SUM($Q1172:S1172),IF(SUM($Q1172:S1172)<$O1172,$P1172,0)))","v":0},{"$f":"IF($O1172<=0,0,IF(($O1172-SUM($Q1172:T1172))<$P1172,$O1172-SUM($Q1172:T1172),IF(SUM($Q1172:T1172)<$O1172,$P1172,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-07-22","1999-07-22",306.74,290.33999999999997,0.97,0,0,0,15.430000000000033,0.5,7.7150000000000167,0.48499999999999999,null,{"$f":"IF($O1173<=0,0,IF(($O1173-SUM($Q1173:Q1173))<$P1173,$O1173-SUM($Q1173:Q1173),IF(SUM($Q1173:Q1173)<$O1173,$P1173,0)))","v":0.48499999999999999},{"$f":"IF($O1173<=0,0,IF(($O1173-SUM($Q1173:R1173))<$P1173,$O1173-SUM($Q1173:R1173),IF(SUM($Q1173:R1173)<$O1173,$P1173,0)))","v":0.48499999999999999},{"$f":"IF($O1173<=0,0,IF(($O1173-SUM($Q1173:S1173))<$P1173,$O1173-SUM($Q1173:S1173),IF(SUM($Q1173:S1173)<$O1173,$P1173,0)))","v":0.48499999999999999},{"$f":"IF($O1173<=0,0,IF(($O1173-SUM($Q1173:T1173))<$P1173,$O1173-SUM($Q1173:T1173),IF(SUM($Q1173:T1173)<$O1173,$P1173,0)))","v":0.48499999999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-07-23","1999-07-23",3596.99,3417.71,10.63,0,0,0,168.64999999999975,1,168.64999999999975,10.63,null,{"$f":"IF($O1174<=0,0,IF(($O1174-SUM($Q1174:Q1174))<$P1174,$O1174-SUM($Q1174:Q1174),IF(SUM($Q1174:Q1174)<$O1174,$P1174,0)))","v":10.63},{"$f":"IF($O1174<=0,0,IF(($O1174-SUM($Q1174:R1174))<$P1174,$O1174-SUM($Q1174:R1174),IF(SUM($Q1174:R1174)<$O1174,$P1174,0)))","v":10.63},{"$f":"IF($O1174<=0,0,IF(($O1174-SUM($Q1174:S1174))<$P1174,$O1174-SUM($Q1174:S1174),IF(SUM($Q1174:S1174)<$O1174,$P1174,0)))","v":10.63},{"$f":"IF($O1174<=0,0,IF(($O1174-SUM($Q1174:T1174))<$P1174,$O1174-SUM($Q1174:T1174),IF(SUM($Q1174:T1174)<$O1174,$P1174,0)))","v":10.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-07-23","1999-07-23",3596.99,3417.71,10.63,0,0,0,168.64999999999975,1,168.64999999999975,10.63,null,{"$f":"IF($O1175<=0,0,IF(($O1175-SUM($Q1175:Q1175))<$P1175,$O1175-SUM($Q1175:Q1175),IF(SUM($Q1175:Q1175)<$O1175,$P1175,0)))","v":10.63},{"$f":"IF($O1175<=0,0,IF(($O1175-SUM($Q1175:R1175))<$P1175,$O1175-SUM($Q1175:R1175),IF(SUM($Q1175:R1175)<$O1175,$P1175,0)))","v":10.63},{"$f":"IF($O1175<=0,0,IF(($O1175-SUM($Q1175:S1175))<$P1175,$O1175-SUM($Q1175:S1175),IF(SUM($Q1175:S1175)<$O1175,$P1175,0)))","v":10.63},{"$f":"IF($O1175<=0,0,IF(($O1175-SUM($Q1175:T1175))<$P1175,$O1175-SUM($Q1175:T1175),IF(SUM($Q1175:T1175)<$O1175,$P1175,0)))","v":10.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-07-23","1999-07-23",3596.99,3417.71,10.63,0,0,0,168.64999999999975,1,168.64999999999975,10.63,null,{"$f":"IF($O1176<=0,0,IF(($O1176-SUM($Q1176:Q1176))<$P1176,$O1176-SUM($Q1176:Q1176),IF(SUM($Q1176:Q1176)<$O1176,$P1176,0)))","v":10.63},{"$f":"IF($O1176<=0,0,IF(($O1176-SUM($Q1176:R1176))<$P1176,$O1176-SUM($Q1176:R1176),IF(SUM($Q1176:R1176)<$O1176,$P1176,0)))","v":10.63},{"$f":"IF($O1176<=0,0,IF(($O1176-SUM($Q1176:S1176))<$P1176,$O1176-SUM($Q1176:S1176),IF(SUM($Q1176:S1176)<$O1176,$P1176,0)))","v":10.63},{"$f":"IF($O1176<=0,0,IF(($O1176-SUM($Q1176:T1176))<$P1176,$O1176-SUM($Q1176:T1176),IF(SUM($Q1176:T1176)<$O1176,$P1176,0)))","v":10.63}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-07-23","1999-07-23",552.69000000000005,503.25,7.06,0,0,0,42.380000000000052,1,42.380000000000052,7.06,null,{"$f":"IF($O1177<=0,0,IF(($O1177-SUM($Q1177:Q1177))<$P1177,$O1177-SUM($Q1177:Q1177),IF(SUM($Q1177:Q1177)<$O1177,$P1177,0)))","v":7.06},{"$f":"IF($O1177<=0,0,IF(($O1177-SUM($Q1177:R1177))<$P1177,$O1177-SUM($Q1177:R1177),IF(SUM($Q1177:R1177)<$O1177,$P1177,0)))","v":7.06},{"$f":"IF($O1177<=0,0,IF(($O1177-SUM($Q1177:S1177))<$P1177,$O1177-SUM($Q1177:S1177),IF(SUM($Q1177:S1177)<$O1177,$P1177,0)))","v":7.06},{"$f":"IF($O1177<=0,0,IF(($O1177-SUM($Q1177:T1177))<$P1177,$O1177-SUM($Q1177:T1177),IF(SUM($Q1177:T1177)<$O1177,$P1177,0)))","v":7.06}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-03","1999-09-03",5465.74,4819.6400000000003,0,0,0,646.1,0,0.5,0,0,null,{"$f":"IF($O1178<=0,0,IF(($O1178-SUM($Q1178:Q1178))<$P1178,$O1178-SUM($Q1178:Q1178),IF(SUM($Q1178:Q1178)<$O1178,$P1178,0)))","v":0},{"$f":"IF($O1178<=0,0,IF(($O1178-SUM($Q1178:R1178))<$P1178,$O1178-SUM($Q1178:R1178),IF(SUM($Q1178:R1178)<$O1178,$P1178,0)))","v":0},{"$f":"IF($O1178<=0,0,IF(($O1178-SUM($Q1178:S1178))<$P1178,$O1178-SUM($Q1178:S1178),IF(SUM($Q1178:S1178)<$O1178,$P1178,0)))","v":0},{"$f":"IF($O1178<=0,0,IF(($O1178-SUM($Q1178:T1178))<$P1178,$O1178-SUM($Q1178:T1178),IF(SUM($Q1178:T1178)<$O1178,$P1178,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-04","1999-09-04",1374.85,1212.33,0,0,0,162.52000000000001,0,0.5,0,0,null,{"$f":"IF($O1179<=0,0,IF(($O1179-SUM($Q1179:Q1179))<$P1179,$O1179-SUM($Q1179:Q1179),IF(SUM($Q1179:Q1179)<$O1179,$P1179,0)))","v":0},{"$f":"IF($O1179<=0,0,IF(($O1179-SUM($Q1179:R1179))<$P1179,$O1179-SUM($Q1179:R1179),IF(SUM($Q1179:R1179)<$O1179,$P1179,0)))","v":0},{"$f":"IF($O1179<=0,0,IF(($O1179-SUM($Q1179:S1179))<$P1179,$O1179-SUM($Q1179:S1179),IF(SUM($Q1179:S1179)<$O1179,$P1179,0)))","v":0},{"$f":"IF($O1179<=0,0,IF(($O1179-SUM($Q1179:T1179))<$P1179,$O1179-SUM($Q1179:T1179),IF(SUM($Q1179:T1179)<$O1179,$P1179,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-04","1999-09-04",1374.85,1212.33,0,0,0,162.52000000000001,0,0.5,0,0,null,{"$f":"IF($O1180<=0,0,IF(($O1180-SUM($Q1180:Q1180))<$P1180,$O1180-SUM($Q1180:Q1180),IF(SUM($Q1180:Q1180)<$O1180,$P1180,0)))","v":0},{"$f":"IF($O1180<=0,0,IF(($O1180-SUM($Q1180:R1180))<$P1180,$O1180-SUM($Q1180:R1180),IF(SUM($Q1180:R1180)<$O1180,$P1180,0)))","v":0},{"$f":"IF($O1180<=0,0,IF(($O1180-SUM($Q1180:S1180))<$P1180,$O1180-SUM($Q1180:S1180),IF(SUM($Q1180:S1180)<$O1180,$P1180,0)))","v":0},{"$f":"IF($O1180<=0,0,IF(($O1180-SUM($Q1180:T1180))<$P1180,$O1180-SUM($Q1180:T1180),IF(SUM($Q1180:T1180)<$O1180,$P1180,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-04","1999-09-04",1374.85,1253.9100000000001,0,0,120.94,120.94,-1.7053025658242404E-13,0.5,-8.5265128291212022E-14,60.47,null,{"$f":"IF($O1181<=0,0,IF(($O1181-SUM($Q1181:Q1181))<$P1181,$O1181-SUM($Q1181:Q1181),IF(SUM($Q1181:Q1181)<$O1181,$P1181,0)))","v":0},{"$f":"IF($O1181<=0,0,IF(($O1181-SUM($Q1181:R1181))<$P1181,$O1181-SUM($Q1181:R1181),IF(SUM($Q1181:R1181)<$O1181,$P1181,0)))","v":0},{"$f":"IF($O1181<=0,0,IF(($O1181-SUM($Q1181:S1181))<$P1181,$O1181-SUM($Q1181:S1181),IF(SUM($Q1181:S1181)<$O1181,$P1181,0)))","v":0},{"$f":"IF($O1181<=0,0,IF(($O1181-SUM($Q1181:T1181))<$P1181,$O1181-SUM($Q1181:T1181),IF(SUM($Q1181:T1181)<$O1181,$P1181,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-04","1999-09-04",1374.85,1212.33,0,0,0,162.52000000000001,0,0.5,0,0,null,{"$f":"IF($O1182<=0,0,IF(($O1182-SUM($Q1182:Q1182))<$P1182,$O1182-SUM($Q1182:Q1182),IF(SUM($Q1182:Q1182)<$O1182,$P1182,0)))","v":0},{"$f":"IF($O1182<=0,0,IF(($O1182-SUM($Q1182:R1182))<$P1182,$O1182-SUM($Q1182:R1182),IF(SUM($Q1182:R1182)<$O1182,$P1182,0)))","v":0},{"$f":"IF($O1182<=0,0,IF(($O1182-SUM($Q1182:S1182))<$P1182,$O1182-SUM($Q1182:S1182),IF(SUM($Q1182:S1182)<$O1182,$P1182,0)))","v":0},{"$f":"IF($O1182<=0,0,IF(($O1182-SUM($Q1182:T1182))<$P1182,$O1182-SUM($Q1182:T1182),IF(SUM($Q1182:T1182)<$O1182,$P1182,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-04","1999-09-04",1374.85,1212.33,0,0,0,162.52000000000001,0,0.5,0,0,null,{"$f":"IF($O1183<=0,0,IF(($O1183-SUM($Q1183:Q1183))<$P1183,$O1183-SUM($Q1183:Q1183),IF(SUM($Q1183:Q1183)<$O1183,$P1183,0)))","v":0},{"$f":"IF($O1183<=0,0,IF(($O1183-SUM($Q1183:R1183))<$P1183,$O1183-SUM($Q1183:R1183),IF(SUM($Q1183:R1183)<$O1183,$P1183,0)))","v":0},{"$f":"IF($O1183<=0,0,IF(($O1183-SUM($Q1183:S1183))<$P1183,$O1183-SUM($Q1183:S1183),IF(SUM($Q1183:S1183)<$O1183,$P1183,0)))","v":0},{"$f":"IF($O1183<=0,0,IF(($O1183-SUM($Q1183:T1183))<$P1183,$O1183-SUM($Q1183:T1183),IF(SUM($Q1183:T1183)<$O1183,$P1183,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-04","1999-09-04",1374.85,1212.33,0,0,0,162.52000000000001,0,0.5,0,0,null,{"$f":"IF($O1184<=0,0,IF(($O1184-SUM($Q1184:Q1184))<$P1184,$O1184-SUM($Q1184:Q1184),IF(SUM($Q1184:Q1184)<$O1184,$P1184,0)))","v":0},{"$f":"IF($O1184<=0,0,IF(($O1184-SUM($Q1184:R1184))<$P1184,$O1184-SUM($Q1184:R1184),IF(SUM($Q1184:R1184)<$O1184,$P1184,0)))","v":0},{"$f":"IF($O1184<=0,0,IF(($O1184-SUM($Q1184:S1184))<$P1184,$O1184-SUM($Q1184:S1184),IF(SUM($Q1184:S1184)<$O1184,$P1184,0)))","v":0},{"$f":"IF($O1184<=0,0,IF(($O1184-SUM($Q1184:T1184))<$P1184,$O1184-SUM($Q1184:T1184),IF(SUM($Q1184:T1184)<$O1184,$P1184,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-09-04","1999-09-04",2699.28,2674.74,0,0,0,24.54,4.1922021409845911E-13,0.5,2.0961010704922955E-13,0,null,{"$f":"IF($O1185<=0,0,IF(($O1185-SUM($Q1185:Q1185))<$P1185,$O1185-SUM($Q1185:Q1185),IF(SUM($Q1185:Q1185)<$O1185,$P1185,0)))","v":0},{"$f":"IF($O1185<=0,0,IF(($O1185-SUM($Q1185:R1185))<$P1185,$O1185-SUM($Q1185:R1185),IF(SUM($Q1185:R1185)<$O1185,$P1185,0)))","v":0},{"$f":"IF($O1185<=0,0,IF(($O1185-SUM($Q1185:S1185))<$P1185,$O1185-SUM($Q1185:S1185),IF(SUM($Q1185:S1185)<$O1185,$P1185,0)))","v":0},{"$f":"IF($O1185<=0,0,IF(($O1185-SUM($Q1185:T1185))<$P1185,$O1185-SUM($Q1185:T1185),IF(SUM($Q1185:T1185)<$O1185,$P1185,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-10-20","1999-10-20",1325.1,1200.05,0,0,125.05,125.05,0,1,0,125.05,null,{"$f":"IF($O1186<=0,0,IF(($O1186-SUM($Q1186:Q1186))<$P1186,$O1186-SUM($Q1186:Q1186),IF(SUM($Q1186:Q1186)<$O1186,$P1186,0)))","v":0},{"$f":"IF($O1186<=0,0,IF(($O1186-SUM($Q1186:R1186))<$P1186,$O1186-SUM($Q1186:R1186),IF(SUM($Q1186:R1186)<$O1186,$P1186,0)))","v":0},{"$f":"IF($O1186<=0,0,IF(($O1186-SUM($Q1186:S1186))<$P1186,$O1186-SUM($Q1186:S1186),IF(SUM($Q1186:S1186)<$O1186,$P1186,0)))","v":0},{"$f":"IF($O1186<=0,0,IF(($O1186-SUM($Q1186:T1186))<$P1186,$O1186-SUM($Q1186:T1186),IF(SUM($Q1186:T1186)<$O1186,$P1186,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-10-27","1999-10-27",3527.46,3019.83,0,0,0,507.63,0,1,0,0,null,{"$f":"IF($O1187<=0,0,IF(($O1187-SUM($Q1187:Q1187))<$P1187,$O1187-SUM($Q1187:Q1187),IF(SUM($Q1187:Q1187)<$O1187,$P1187,0)))","v":0},{"$f":"IF($O1187<=0,0,IF(($O1187-SUM($Q1187:R1187))<$P1187,$O1187-SUM($Q1187:R1187),IF(SUM($Q1187:R1187)<$O1187,$P1187,0)))","v":0},{"$f":"IF($O1187<=0,0,IF(($O1187-SUM($Q1187:S1187))<$P1187,$O1187-SUM($Q1187:S1187),IF(SUM($Q1187:S1187)<$O1187,$P1187,0)))","v":0},{"$f":"IF($O1187<=0,0,IF(($O1187-SUM($Q1187:T1187))<$P1187,$O1187-SUM($Q1187:T1187),IF(SUM($Q1187:T1187)<$O1187,$P1187,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-11-02","1999-11-02",1717.55,1535.95,30.75,0,0,0,150.84999999999991,1,150.84999999999991,30.75,null,{"$f":"IF($O1188<=0,0,IF(($O1188-SUM($Q1188:Q1188))<$P1188,$O1188-SUM($Q1188:Q1188),IF(SUM($Q1188:Q1188)<$O1188,$P1188,0)))","v":30.75},{"$f":"IF($O1188<=0,0,IF(($O1188-SUM($Q1188:R1188))<$P1188,$O1188-SUM($Q1188:R1188),IF(SUM($Q1188:R1188)<$O1188,$P1188,0)))","v":30.75},{"$f":"IF($O1188<=0,0,IF(($O1188-SUM($Q1188:S1188))<$P1188,$O1188-SUM($Q1188:S1188),IF(SUM($Q1188:S1188)<$O1188,$P1188,0)))","v":30.75},{"$f":"IF($O1188<=0,0,IF(($O1188-SUM($Q1188:T1188))<$P1188,$O1188-SUM($Q1188:T1188),IF(SUM($Q1188:T1188)<$O1188,$P1188,0)))","v":30.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-11-25","1999-11-25",1214.1500000000001,1097.54,0,0,116.61,116.61,1.2789769243681803E-13,0.5,6.3948846218409017E-14,58.305,null,{"$f":"IF($O1189<=0,0,IF(($O1189-SUM($Q1189:Q1189))<$P1189,$O1189-SUM($Q1189:Q1189),IF(SUM($Q1189:Q1189)<$O1189,$P1189,0)))","v":6.3948846218409017E-14},{"$f":"IF($O1189<=0,0,IF(($O1189-SUM($Q1189:R1189))<$P1189,$O1189-SUM($Q1189:R1189),IF(SUM($Q1189:R1189)<$O1189,$P1189,0)))","v":0},{"$f":"IF($O1189<=0,0,IF(($O1189-SUM($Q1189:S1189))<$P1189,$O1189-SUM($Q1189:S1189),IF(SUM($Q1189:S1189)<$O1189,$P1189,0)))","v":0},{"$f":"IF($O1189<=0,0,IF(($O1189-SUM($Q1189:T1189))<$P1189,$O1189-SUM($Q1189:T1189),IF(SUM($Q1189:T1189)<$O1189,$P1189,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1999-12-03","1999-12-03",2166426.23,1222375.8999999999,319698.32,0,0,0,624352.01,1,624352.01,319698.32,null,{"$f":"IF($O1190<=0,0,IF(($O1190-SUM($Q1190:Q1190))<$P1190,$O1190-SUM($Q1190:Q1190),IF(SUM($Q1190:Q1190)<$O1190,$P1190,0)))","v":319698.32},{"$f":"IF($O1190<=0,0,IF(($O1190-SUM($Q1190:R1190))<$P1190,$O1190-SUM($Q1190:R1190),IF(SUM($Q1190:R1190)<$O1190,$P1190,0)))","v":304653.69},{"$f":"IF($O1190<=0,0,IF(($O1190-SUM($Q1190:S1190))<$P1190,$O1190-SUM($Q1190:S1190),IF(SUM($Q1190:S1190)<$O1190,$P1190,0)))","v":0},{"$f":"IF($O1190<=0,0,IF(($O1190-SUM($Q1190:T1190))<$P1190,$O1190-SUM($Q1190:T1190),IF(SUM($Q1190:T1190)<$O1190,$P1190,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-07","1999-12-07",2240.63,2017.26,38.4,0,0,0,184.97000000000011,1,184.97000000000011,38.4,null,{"$f":"IF($O1191<=0,0,IF(($O1191-SUM($Q1191:Q1191))<$P1191,$O1191-SUM($Q1191:Q1191),IF(SUM($Q1191:Q1191)<$O1191,$P1191,0)))","v":38.4},{"$f":"IF($O1191<=0,0,IF(($O1191-SUM($Q1191:R1191))<$P1191,$O1191-SUM($Q1191:R1191),IF(SUM($Q1191:R1191)<$O1191,$P1191,0)))","v":38.4},{"$f":"IF($O1191<=0,0,IF(($O1191-SUM($Q1191:S1191))<$P1191,$O1191-SUM($Q1191:S1191),IF(SUM($Q1191:S1191)<$O1191,$P1191,0)))","v":38.4},{"$f":"IF($O1191<=0,0,IF(($O1191-SUM($Q1191:T1191))<$P1191,$O1191-SUM($Q1191:T1191),IF(SUM($Q1191:T1191)<$O1191,$P1191,0)))","v":38.4}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-07","1999-12-07",2240.63,2017.26,38.4,0,0,0,184.97000000000011,1,184.97000000000011,38.4,null,{"$f":"IF($O1192<=0,0,IF(($O1192-SUM($Q1192:Q1192))<$P1192,$O1192-SUM($Q1192:Q1192),IF(SUM($Q1192:Q1192)<$O1192,$P1192,0)))","v":38.4},{"$f":"IF($O1192<=0,0,IF(($O1192-SUM($Q1192:R1192))<$P1192,$O1192-SUM($Q1192:R1192),IF(SUM($Q1192:R1192)<$O1192,$P1192,0)))","v":38.4},{"$f":"IF($O1192<=0,0,IF(($O1192-SUM($Q1192:S1192))<$P1192,$O1192-SUM($Q1192:S1192),IF(SUM($Q1192:S1192)<$O1192,$P1192,0)))","v":38.4},{"$f":"IF($O1192<=0,0,IF(($O1192-SUM($Q1192:T1192))<$P1192,$O1192-SUM($Q1192:T1192),IF(SUM($Q1192:T1192)<$O1192,$P1192,0)))","v":38.4}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1999-12-10","1999-12-10",5518.4,3113.68,271.45,0,0,0,2133.27,0.5,1066.635,135.72499999999999,null,{"$f":"IF($O1193<=0,0,IF(($O1193-SUM($Q1193:Q1193))<$P1193,$O1193-SUM($Q1193:Q1193),IF(SUM($Q1193:Q1193)<$O1193,$P1193,0)))","v":135.72499999999999},{"$f":"IF($O1193<=0,0,IF(($O1193-SUM($Q1193:R1193))<$P1193,$O1193-SUM($Q1193:R1193),IF(SUM($Q1193:R1193)<$O1193,$P1193,0)))","v":135.72499999999999},{"$f":"IF($O1193<=0,0,IF(($O1193-SUM($Q1193:S1193))<$P1193,$O1193-SUM($Q1193:S1193),IF(SUM($Q1193:S1193)<$O1193,$P1193,0)))","v":135.72499999999999},{"$f":"IF($O1193<=0,0,IF(($O1193-SUM($Q1193:T1193))<$P1193,$O1193-SUM($Q1193:T1193),IF(SUM($Q1193:T1193)<$O1193,$P1193,0)))","v":135.72499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1999-12-10","1999-12-10",5518.4,3113.68,271.45,0,0,0,2133.27,0.5,1066.635,135.72499999999999,null,{"$f":"IF($O1194<=0,0,IF(($O1194-SUM($Q1194:Q1194))<$P1194,$O1194-SUM($Q1194:Q1194),IF(SUM($Q1194:Q1194)<$O1194,$P1194,0)))","v":135.72499999999999},{"$f":"IF($O1194<=0,0,IF(($O1194-SUM($Q1194:R1194))<$P1194,$O1194-SUM($Q1194:R1194),IF(SUM($Q1194:R1194)<$O1194,$P1194,0)))","v":135.72499999999999},{"$f":"IF($O1194<=0,0,IF(($O1194-SUM($Q1194:S1194))<$P1194,$O1194-SUM($Q1194:S1194),IF(SUM($Q1194:S1194)<$O1194,$P1194,0)))","v":135.72499999999999},{"$f":"IF($O1194<=0,0,IF(($O1194-SUM($Q1194:T1194))<$P1194,$O1194-SUM($Q1194:T1194),IF(SUM($Q1194:T1194)<$O1194,$P1194,0)))","v":135.72499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1999-12-10","1999-12-10",5518.4,3113.68,271.45,0,0,0,2133.27,0.5,1066.635,135.72499999999999,null,{"$f":"IF($O1195<=0,0,IF(($O1195-SUM($Q1195:Q1195))<$P1195,$O1195-SUM($Q1195:Q1195),IF(SUM($Q1195:Q1195)<$O1195,$P1195,0)))","v":135.72499999999999},{"$f":"IF($O1195<=0,0,IF(($O1195-SUM($Q1195:R1195))<$P1195,$O1195-SUM($Q1195:R1195),IF(SUM($Q1195:R1195)<$O1195,$P1195,0)))","v":135.72499999999999},{"$f":"IF($O1195<=0,0,IF(($O1195-SUM($Q1195:S1195))<$P1195,$O1195-SUM($Q1195:S1195),IF(SUM($Q1195:S1195)<$O1195,$P1195,0)))","v":135.72499999999999},{"$f":"IF($O1195<=0,0,IF(($O1195-SUM($Q1195:T1195))<$P1195,$O1195-SUM($Q1195:T1195),IF(SUM($Q1195:T1195)<$O1195,$P1195,0)))","v":135.72499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","1999-12-10","1999-12-10",5518.4,3113.68,271.45,0,0,0,2133.27,0.5,1066.635,135.72499999999999,null,{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:Q1196))<$P1196,$O1196-SUM($Q1196:Q1196),IF(SUM($Q1196:Q1196)<$O1196,$P1196,0)))","v":135.72499999999999},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:R1196))<$P1196,$O1196-SUM($Q1196:R1196),IF(SUM($Q1196:R1196)<$O1196,$P1196,0)))","v":135.72499999999999},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:S1196))<$P1196,$O1196-SUM($Q1196:S1196),IF(SUM($Q1196:S1196)<$O1196,$P1196,0)))","v":135.72499999999999},{"$f":"IF($O1196<=0,0,IF(($O1196-SUM($Q1196:T1196))<$P1196,$O1196-SUM($Q1196:T1196),IF(SUM($Q1196:T1196)<$O1196,$P1196,0)))","v":135.72499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-12-14","1999-12-14",717.48,636.02,0,0,81.459999999999994,81.459999999999994,0,0.5,0,40.729999999999997,null,{"$f":"IF($O1197<=0,0,IF(($O1197-SUM($Q1197:Q1197))<$P1197,$O1197-SUM($Q1197:Q1197),IF(SUM($Q1197:Q1197)<$O1197,$P1197,0)))","v":0},{"$f":"IF($O1197<=0,0,IF(($O1197-SUM($Q1197:R1197))<$P1197,$O1197-SUM($Q1197:R1197),IF(SUM($Q1197:R1197)<$O1197,$P1197,0)))","v":0},{"$f":"IF($O1197<=0,0,IF(($O1197-SUM($Q1197:S1197))<$P1197,$O1197-SUM($Q1197:S1197),IF(SUM($Q1197:S1197)<$O1197,$P1197,0)))","v":0},{"$f":"IF($O1197<=0,0,IF(($O1197-SUM($Q1197:T1197))<$P1197,$O1197-SUM($Q1197:T1197),IF(SUM($Q1197:T1197)<$O1197,$P1197,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","1999-12-19","1999-12-19",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1198<=0,0,IF(($O1198-SUM($Q1198:Q1198))<$P1198,$O1198-SUM($Q1198:Q1198),IF(SUM($Q1198:Q1198)<$O1198,$P1198,0)))","v":27.14},{"$f":"IF($O1198<=0,0,IF(($O1198-SUM($Q1198:R1198))<$P1198,$O1198-SUM($Q1198:R1198),IF(SUM($Q1198:R1198)<$O1198,$P1198,0)))","v":27.14},{"$f":"IF($O1198<=0,0,IF(($O1198-SUM($Q1198:S1198))<$P1198,$O1198-SUM($Q1198:S1198),IF(SUM($Q1198:S1198)<$O1198,$P1198,0)))","v":27.14},{"$f":"IF($O1198<=0,0,IF(($O1198-SUM($Q1198:T1198))<$P1198,$O1198-SUM($Q1198:T1198),IF(SUM($Q1198:T1198)<$O1198,$P1198,0)))","v":27.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-21","1999-12-21",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1199<=0,0,IF(($O1199-SUM($Q1199:Q1199))<$P1199,$O1199-SUM($Q1199:Q1199),IF(SUM($Q1199:Q1199)<$O1199,$P1199,0)))","v":11.96},{"$f":"IF($O1199<=0,0,IF(($O1199-SUM($Q1199:R1199))<$P1199,$O1199-SUM($Q1199:R1199),IF(SUM($Q1199:R1199)<$O1199,$P1199,0)))","v":11.96},{"$f":"IF($O1199<=0,0,IF(($O1199-SUM($Q1199:S1199))<$P1199,$O1199-SUM($Q1199:S1199),IF(SUM($Q1199:S1199)<$O1199,$P1199,0)))","v":11.96},{"$f":"IF($O1199<=0,0,IF(($O1199-SUM($Q1199:T1199))<$P1199,$O1199-SUM($Q1199:T1199),IF(SUM($Q1199:T1199)<$O1199,$P1199,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-21","1999-12-21",3376.99,3209.55,23.92,0,0,0,143.51999999999958,1,143.51999999999958,23.92,null,{"$f":"IF($O1200<=0,0,IF(($O1200-SUM($Q1200:Q1200))<$P1200,$O1200-SUM($Q1200:Q1200),IF(SUM($Q1200:Q1200)<$O1200,$P1200,0)))","v":23.92},{"$f":"IF($O1200<=0,0,IF(($O1200-SUM($Q1200:R1200))<$P1200,$O1200-SUM($Q1200:R1200),IF(SUM($Q1200:R1200)<$O1200,$P1200,0)))","v":23.92},{"$f":"IF($O1200<=0,0,IF(($O1200-SUM($Q1200:S1200))<$P1200,$O1200-SUM($Q1200:S1200),IF(SUM($Q1200:S1200)<$O1200,$P1200,0)))","v":23.92},{"$f":"IF($O1200<=0,0,IF(($O1200-SUM($Q1200:T1200))<$P1200,$O1200-SUM($Q1200:T1200),IF(SUM($Q1200:T1200)<$O1200,$P1200,0)))","v":23.92}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-27","1999-12-27",3616.82,3410.98,35.19,0,0,0,170.65000000000015,0.5,85.325000000000074,17.594999999999999,null,{"$f":"IF($O1201<=0,0,IF(($O1201-SUM($Q1201:Q1201))<$P1201,$O1201-SUM($Q1201:Q1201),IF(SUM($Q1201:Q1201)<$O1201,$P1201,0)))","v":17.594999999999999},{"$f":"IF($O1201<=0,0,IF(($O1201-SUM($Q1201:R1201))<$P1201,$O1201-SUM($Q1201:R1201),IF(SUM($Q1201:R1201)<$O1201,$P1201,0)))","v":17.594999999999999},{"$f":"IF($O1201<=0,0,IF(($O1201-SUM($Q1201:S1201))<$P1201,$O1201-SUM($Q1201:S1201),IF(SUM($Q1201:S1201)<$O1201,$P1201,0)))","v":17.594999999999999},{"$f":"IF($O1201<=0,0,IF(($O1201-SUM($Q1201:T1201))<$P1201,$O1201-SUM($Q1201:T1201),IF(SUM($Q1201:T1201)<$O1201,$P1201,0)))","v":17.594999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-27","1999-12-27",3616.82,3410.98,35.19,0,0,0,170.65000000000015,0.5,85.325000000000074,17.594999999999999,null,{"$f":"IF($O1202<=0,0,IF(($O1202-SUM($Q1202:Q1202))<$P1202,$O1202-SUM($Q1202:Q1202),IF(SUM($Q1202:Q1202)<$O1202,$P1202,0)))","v":17.594999999999999},{"$f":"IF($O1202<=0,0,IF(($O1202-SUM($Q1202:R1202))<$P1202,$O1202-SUM($Q1202:R1202),IF(SUM($Q1202:R1202)<$O1202,$P1202,0)))","v":17.594999999999999},{"$f":"IF($O1202<=0,0,IF(($O1202-SUM($Q1202:S1202))<$P1202,$O1202-SUM($Q1202:S1202),IF(SUM($Q1202:S1202)<$O1202,$P1202,0)))","v":17.594999999999999},{"$f":"IF($O1202<=0,0,IF(($O1202-SUM($Q1202:T1202))<$P1202,$O1202-SUM($Q1202:T1202),IF(SUM($Q1202:T1202)<$O1202,$P1202,0)))","v":17.594999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-27","1999-12-27",3616.82,3410.98,35.19,0,0,0,170.65000000000015,0.5,85.325000000000074,17.594999999999999,null,{"$f":"IF($O1203<=0,0,IF(($O1203-SUM($Q1203:Q1203))<$P1203,$O1203-SUM($Q1203:Q1203),IF(SUM($Q1203:Q1203)<$O1203,$P1203,0)))","v":17.594999999999999},{"$f":"IF($O1203<=0,0,IF(($O1203-SUM($Q1203:R1203))<$P1203,$O1203-SUM($Q1203:R1203),IF(SUM($Q1203:R1203)<$O1203,$P1203,0)))","v":17.594999999999999},{"$f":"IF($O1203<=0,0,IF(($O1203-SUM($Q1203:S1203))<$P1203,$O1203-SUM($Q1203:S1203),IF(SUM($Q1203:S1203)<$O1203,$P1203,0)))","v":17.594999999999999},{"$f":"IF($O1203<=0,0,IF(($O1203-SUM($Q1203:T1203))<$P1203,$O1203-SUM($Q1203:T1203),IF(SUM($Q1203:T1203)<$O1203,$P1203,0)))","v":17.594999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-27","1999-12-27",3616.82,3410.98,35.19,0,0,0,170.65000000000015,0.5,85.325000000000074,17.594999999999999,null,{"$f":"IF($O1204<=0,0,IF(($O1204-SUM($Q1204:Q1204))<$P1204,$O1204-SUM($Q1204:Q1204),IF(SUM($Q1204:Q1204)<$O1204,$P1204,0)))","v":17.594999999999999},{"$f":"IF($O1204<=0,0,IF(($O1204-SUM($Q1204:R1204))<$P1204,$O1204-SUM($Q1204:R1204),IF(SUM($Q1204:R1204)<$O1204,$P1204,0)))","v":17.594999999999999},{"$f":"IF($O1204<=0,0,IF(($O1204-SUM($Q1204:S1204))<$P1204,$O1204-SUM($Q1204:S1204),IF(SUM($Q1204:S1204)<$O1204,$P1204,0)))","v":17.594999999999999},{"$f":"IF($O1204<=0,0,IF(($O1204-SUM($Q1204:T1204))<$P1204,$O1204-SUM($Q1204:T1204),IF(SUM($Q1204:T1204)<$O1204,$P1204,0)))","v":17.594999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1205<=0,0,IF(($O1205-SUM($Q1205:Q1205))<$P1205,$O1205-SUM($Q1205:Q1205),IF(SUM($Q1205:Q1205)<$O1205,$P1205,0)))","v":110.875},{"$f":"IF($O1205<=0,0,IF(($O1205-SUM($Q1205:R1205))<$P1205,$O1205-SUM($Q1205:R1205),IF(SUM($Q1205:R1205)<$O1205,$P1205,0)))","v":110.875},{"$f":"IF($O1205<=0,0,IF(($O1205-SUM($Q1205:S1205))<$P1205,$O1205-SUM($Q1205:S1205),IF(SUM($Q1205:S1205)<$O1205,$P1205,0)))","v":110.875},{"$f":"IF($O1205<=0,0,IF(($O1205-SUM($Q1205:T1205))<$P1205,$O1205-SUM($Q1205:T1205),IF(SUM($Q1205:T1205)<$O1205,$P1205,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1206<=0,0,IF(($O1206-SUM($Q1206:Q1206))<$P1206,$O1206-SUM($Q1206:Q1206),IF(SUM($Q1206:Q1206)<$O1206,$P1206,0)))","v":0},{"$f":"IF($O1206<=0,0,IF(($O1206-SUM($Q1206:R1206))<$P1206,$O1206-SUM($Q1206:R1206),IF(SUM($Q1206:R1206)<$O1206,$P1206,0)))","v":0},{"$f":"IF($O1206<=0,0,IF(($O1206-SUM($Q1206:S1206))<$P1206,$O1206-SUM($Q1206:S1206),IF(SUM($Q1206:S1206)<$O1206,$P1206,0)))","v":0},{"$f":"IF($O1206<=0,0,IF(($O1206-SUM($Q1206:T1206))<$P1206,$O1206-SUM($Q1206:T1206),IF(SUM($Q1206:T1206)<$O1206,$P1206,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1207<=0,0,IF(($O1207-SUM($Q1207:Q1207))<$P1207,$O1207-SUM($Q1207:Q1207),IF(SUM($Q1207:Q1207)<$O1207,$P1207,0)))","v":110.875},{"$f":"IF($O1207<=0,0,IF(($O1207-SUM($Q1207:R1207))<$P1207,$O1207-SUM($Q1207:R1207),IF(SUM($Q1207:R1207)<$O1207,$P1207,0)))","v":110.875},{"$f":"IF($O1207<=0,0,IF(($O1207-SUM($Q1207:S1207))<$P1207,$O1207-SUM($Q1207:S1207),IF(SUM($Q1207:S1207)<$O1207,$P1207,0)))","v":110.875},{"$f":"IF($O1207<=0,0,IF(($O1207-SUM($Q1207:T1207))<$P1207,$O1207-SUM($Q1207:T1207),IF(SUM($Q1207:T1207)<$O1207,$P1207,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1208<=0,0,IF(($O1208-SUM($Q1208:Q1208))<$P1208,$O1208-SUM($Q1208:Q1208),IF(SUM($Q1208:Q1208)<$O1208,$P1208,0)))","v":110.875},{"$f":"IF($O1208<=0,0,IF(($O1208-SUM($Q1208:R1208))<$P1208,$O1208-SUM($Q1208:R1208),IF(SUM($Q1208:R1208)<$O1208,$P1208,0)))","v":110.875},{"$f":"IF($O1208<=0,0,IF(($O1208-SUM($Q1208:S1208))<$P1208,$O1208-SUM($Q1208:S1208),IF(SUM($Q1208:S1208)<$O1208,$P1208,0)))","v":110.875},{"$f":"IF($O1208<=0,0,IF(($O1208-SUM($Q1208:T1208))<$P1208,$O1208-SUM($Q1208:T1208),IF(SUM($Q1208:T1208)<$O1208,$P1208,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1209<=0,0,IF(($O1209-SUM($Q1209:Q1209))<$P1209,$O1209-SUM($Q1209:Q1209),IF(SUM($Q1209:Q1209)<$O1209,$P1209,0)))","v":110.875},{"$f":"IF($O1209<=0,0,IF(($O1209-SUM($Q1209:R1209))<$P1209,$O1209-SUM($Q1209:R1209),IF(SUM($Q1209:R1209)<$O1209,$P1209,0)))","v":110.875},{"$f":"IF($O1209<=0,0,IF(($O1209-SUM($Q1209:S1209))<$P1209,$O1209-SUM($Q1209:S1209),IF(SUM($Q1209:S1209)<$O1209,$P1209,0)))","v":110.875},{"$f":"IF($O1209<=0,0,IF(($O1209-SUM($Q1209:T1209))<$P1209,$O1209-SUM($Q1209:T1209),IF(SUM($Q1209:T1209)<$O1209,$P1209,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1210<=0,0,IF(($O1210-SUM($Q1210:Q1210))<$P1210,$O1210-SUM($Q1210:Q1210),IF(SUM($Q1210:Q1210)<$O1210,$P1210,0)))","v":110.875},{"$f":"IF($O1210<=0,0,IF(($O1210-SUM($Q1210:R1210))<$P1210,$O1210-SUM($Q1210:R1210),IF(SUM($Q1210:R1210)<$O1210,$P1210,0)))","v":110.875},{"$f":"IF($O1210<=0,0,IF(($O1210-SUM($Q1210:S1210))<$P1210,$O1210-SUM($Q1210:S1210),IF(SUM($Q1210:S1210)<$O1210,$P1210,0)))","v":110.875},{"$f":"IF($O1210<=0,0,IF(($O1210-SUM($Q1210:T1210))<$P1210,$O1210-SUM($Q1210:T1210),IF(SUM($Q1210:T1210)<$O1210,$P1210,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1211<=0,0,IF(($O1211-SUM($Q1211:Q1211))<$P1211,$O1211-SUM($Q1211:Q1211),IF(SUM($Q1211:Q1211)<$O1211,$P1211,0)))","v":110.875},{"$f":"IF($O1211<=0,0,IF(($O1211-SUM($Q1211:R1211))<$P1211,$O1211-SUM($Q1211:R1211),IF(SUM($Q1211:R1211)<$O1211,$P1211,0)))","v":110.875},{"$f":"IF($O1211<=0,0,IF(($O1211-SUM($Q1211:S1211))<$P1211,$O1211-SUM($Q1211:S1211),IF(SUM($Q1211:S1211)<$O1211,$P1211,0)))","v":110.875},{"$f":"IF($O1211<=0,0,IF(($O1211-SUM($Q1211:T1211))<$P1211,$O1211-SUM($Q1211:T1211),IF(SUM($Q1211:T1211)<$O1211,$P1211,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1212<=0,0,IF(($O1212-SUM($Q1212:Q1212))<$P1212,$O1212-SUM($Q1212:Q1212),IF(SUM($Q1212:Q1212)<$O1212,$P1212,0)))","v":110.875},{"$f":"IF($O1212<=0,0,IF(($O1212-SUM($Q1212:R1212))<$P1212,$O1212-SUM($Q1212:R1212),IF(SUM($Q1212:R1212)<$O1212,$P1212,0)))","v":110.875},{"$f":"IF($O1212<=0,0,IF(($O1212-SUM($Q1212:S1212))<$P1212,$O1212-SUM($Q1212:S1212),IF(SUM($Q1212:S1212)<$O1212,$P1212,0)))","v":110.875},{"$f":"IF($O1212<=0,0,IF(($O1212-SUM($Q1212:T1212))<$P1212,$O1212-SUM($Q1212:T1212),IF(SUM($Q1212:T1212)<$O1212,$P1212,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1213<=0,0,IF(($O1213-SUM($Q1213:Q1213))<$P1213,$O1213-SUM($Q1213:Q1213),IF(SUM($Q1213:Q1213)<$O1213,$P1213,0)))","v":110.875},{"$f":"IF($O1213<=0,0,IF(($O1213-SUM($Q1213:R1213))<$P1213,$O1213-SUM($Q1213:R1213),IF(SUM($Q1213:R1213)<$O1213,$P1213,0)))","v":110.875},{"$f":"IF($O1213<=0,0,IF(($O1213-SUM($Q1213:S1213))<$P1213,$O1213-SUM($Q1213:S1213),IF(SUM($Q1213:S1213)<$O1213,$P1213,0)))","v":110.875},{"$f":"IF($O1213<=0,0,IF(($O1213-SUM($Q1213:T1213))<$P1213,$O1213-SUM($Q1213:T1213),IF(SUM($Q1213:T1213)<$O1213,$P1213,0)))","v":110.875}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1214<=0,0,IF(($O1214-SUM($Q1214:Q1214))<$P1214,$O1214-SUM($Q1214:Q1214),IF(SUM($Q1214:Q1214)<$O1214,$P1214,0)))","v":110.875},{"$f":"IF($O1214<=0,0,IF(($O1214-SUM($Q1214:R1214))<$P1214,$O1214-SUM($Q1214:R1214),IF(SUM($Q1214:R1214)<$O1214,$P1214,0)))","v":110.875},{"$f":"IF($O1214<=0,0,IF(($O1214-SUM($Q1214:S1214))<$P1214,$O1214-SUM($Q1214:S1214),IF(SUM($Q1214:S1214)<$O1214,$P1214,0)))","v":110.875},{"$f":"IF($O1214<=0,0,IF(($O1214-SUM($Q1214:T1214))<$P1214,$O1214-SUM($Q1214:T1214),IF(SUM($Q1214:T1214)<$O1214,$P1214,0)))","v":110.875}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,0,0,1521.34,1521.34,0,1,0,1521.34,null,{"$f":"IF($O1215<=0,0,IF(($O1215-SUM($Q1215:Q1215))<$P1215,$O1215-SUM($Q1215:Q1215),IF(SUM($Q1215:Q1215)<$O1215,$P1215,0)))","v":0},{"$f":"IF($O1215<=0,0,IF(($O1215-SUM($Q1215:R1215))<$P1215,$O1215-SUM($Q1215:R1215),IF(SUM($Q1215:R1215)<$O1215,$P1215,0)))","v":0},{"$f":"IF($O1215<=0,0,IF(($O1215-SUM($Q1215:S1215))<$P1215,$O1215-SUM($Q1215:S1215),IF(SUM($Q1215:S1215)<$O1215,$P1215,0)))","v":0},{"$f":"IF($O1215<=0,0,IF(($O1215-SUM($Q1215:T1215))<$P1215,$O1215-SUM($Q1215:T1215),IF(SUM($Q1215:T1215)<$O1215,$P1215,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1216<=0,0,IF(($O1216-SUM($Q1216:Q1216))<$P1216,$O1216-SUM($Q1216:Q1216),IF(SUM($Q1216:Q1216)<$O1216,$P1216,0)))","v":221.75},{"$f":"IF($O1216<=0,0,IF(($O1216-SUM($Q1216:R1216))<$P1216,$O1216-SUM($Q1216:R1216),IF(SUM($Q1216:R1216)<$O1216,$P1216,0)))","v":221.75},{"$f":"IF($O1216<=0,0,IF(($O1216-SUM($Q1216:S1216))<$P1216,$O1216-SUM($Q1216:S1216),IF(SUM($Q1216:S1216)<$O1216,$P1216,0)))","v":221.75},{"$f":"IF($O1216<=0,0,IF(($O1216-SUM($Q1216:T1216))<$P1216,$O1216-SUM($Q1216:T1216),IF(SUM($Q1216:T1216)<$O1216,$P1216,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1217<=0,0,IF(($O1217-SUM($Q1217:Q1217))<$P1217,$O1217-SUM($Q1217:Q1217),IF(SUM($Q1217:Q1217)<$O1217,$P1217,0)))","v":221.75},{"$f":"IF($O1217<=0,0,IF(($O1217-SUM($Q1217:R1217))<$P1217,$O1217-SUM($Q1217:R1217),IF(SUM($Q1217:R1217)<$O1217,$P1217,0)))","v":221.75},{"$f":"IF($O1217<=0,0,IF(($O1217-SUM($Q1217:S1217))<$P1217,$O1217-SUM($Q1217:S1217),IF(SUM($Q1217:S1217)<$O1217,$P1217,0)))","v":221.75},{"$f":"IF($O1217<=0,0,IF(($O1217-SUM($Q1217:T1217))<$P1217,$O1217-SUM($Q1217:T1217),IF(SUM($Q1217:T1217)<$O1217,$P1217,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1218<=0,0,IF(($O1218-SUM($Q1218:Q1218))<$P1218,$O1218-SUM($Q1218:Q1218),IF(SUM($Q1218:Q1218)<$O1218,$P1218,0)))","v":221.75},{"$f":"IF($O1218<=0,0,IF(($O1218-SUM($Q1218:R1218))<$P1218,$O1218-SUM($Q1218:R1218),IF(SUM($Q1218:R1218)<$O1218,$P1218,0)))","v":221.75},{"$f":"IF($O1218<=0,0,IF(($O1218-SUM($Q1218:S1218))<$P1218,$O1218-SUM($Q1218:S1218),IF(SUM($Q1218:S1218)<$O1218,$P1218,0)))","v":221.75},{"$f":"IF($O1218<=0,0,IF(($O1218-SUM($Q1218:T1218))<$P1218,$O1218-SUM($Q1218:T1218),IF(SUM($Q1218:T1218)<$O1218,$P1218,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:Q1219))<$P1219,$O1219-SUM($Q1219:Q1219),IF(SUM($Q1219:Q1219)<$O1219,$P1219,0)))","v":221.75},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:R1219))<$P1219,$O1219-SUM($Q1219:R1219),IF(SUM($Q1219:R1219)<$O1219,$P1219,0)))","v":221.75},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:S1219))<$P1219,$O1219-SUM($Q1219:S1219),IF(SUM($Q1219:S1219)<$O1219,$P1219,0)))","v":221.75},{"$f":"IF($O1219<=0,0,IF(($O1219-SUM($Q1219:T1219))<$P1219,$O1219-SUM($Q1219:T1219),IF(SUM($Q1219:T1219)<$O1219,$P1219,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1220<=0,0,IF(($O1220-SUM($Q1220:Q1220))<$P1220,$O1220-SUM($Q1220:Q1220),IF(SUM($Q1220:Q1220)<$O1220,$P1220,0)))","v":221.75},{"$f":"IF($O1220<=0,0,IF(($O1220-SUM($Q1220:R1220))<$P1220,$O1220-SUM($Q1220:R1220),IF(SUM($Q1220:R1220)<$O1220,$P1220,0)))","v":221.75},{"$f":"IF($O1220<=0,0,IF(($O1220-SUM($Q1220:S1220))<$P1220,$O1220-SUM($Q1220:S1220),IF(SUM($Q1220:S1220)<$O1220,$P1220,0)))","v":221.75},{"$f":"IF($O1220<=0,0,IF(($O1220-SUM($Q1220:T1220))<$P1220,$O1220-SUM($Q1220:T1220),IF(SUM($Q1220:T1220)<$O1220,$P1220,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-30","1999-12-30",575.53,549.95000000000005,0,0,25.58,25.58,-7.1054273576010019E-14,1,-7.1054273576010019E-14,25.58,null,{"$f":"IF($O1221<=0,0,IF(($O1221-SUM($Q1221:Q1221))<$P1221,$O1221-SUM($Q1221:Q1221),IF(SUM($Q1221:Q1221)<$O1221,$P1221,0)))","v":0},{"$f":"IF($O1221<=0,0,IF(($O1221-SUM($Q1221:R1221))<$P1221,$O1221-SUM($Q1221:R1221),IF(SUM($Q1221:R1221)<$O1221,$P1221,0)))","v":0},{"$f":"IF($O1221<=0,0,IF(($O1221-SUM($Q1221:S1221))<$P1221,$O1221-SUM($Q1221:S1221),IF(SUM($Q1221:S1221)<$O1221,$P1221,0)))","v":0},{"$f":"IF($O1221<=0,0,IF(($O1221-SUM($Q1221:T1221))<$P1221,$O1221-SUM($Q1221:T1221),IF(SUM($Q1221:T1221)<$O1221,$P1221,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-31","1999-12-31",9907,8335.1200000000008,196.48,0,0,0,{"$f":"+G1222-H1222-I1222+J1222-L1222","v":1375.3999999999992},1,{"$f":"+M1222*N1222","v":1375.3999999999992},{"$f":"(I1222+K1222)*N1222","v":196.48},null,{"$f":"IF($O1222<=0,0,IF(($O1222-SUM($Q1222:Q1222))<$P1222,$O1222-SUM($Q1222:Q1222),IF(SUM($Q1222:Q1222)<$O1222,$P1222,0)))","v":196.48},{"$f":"IF($O1222<=0,0,IF(($O1222-SUM($Q1222:R1222))<$P1222,$O1222-SUM($Q1222:R1222),IF(SUM($Q1222:R1222)<$O1222,$P1222,0)))","v":196.48},{"$f":"IF($O1222<=0,0,IF(($O1222-SUM($Q1222:S1222))<$P1222,$O1222-SUM($Q1222:S1222),IF(SUM($Q1222:S1222)<$O1222,$P1222,0)))","v":196.48},{"$f":"IF($O1222<=0,0,IF(($O1222-SUM($Q1222:T1222))<$P1222,$O1222-SUM($Q1222:T1222),IF(SUM($Q1222:T1222)<$O1222,$P1222,0)))","v":196.48}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-12-31","1999-12-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1223<=0,0,IF(($O1223-SUM($Q1223:Q1223))<$P1223,$O1223-SUM($Q1223:Q1223),IF(SUM($Q1223:Q1223)<$O1223,$P1223,0)))","v":3.34},{"$f":"IF($O1223<=0,0,IF(($O1223-SUM($Q1223:R1223))<$P1223,$O1223-SUM($Q1223:R1223),IF(SUM($Q1223:R1223)<$O1223,$P1223,0)))","v":3.34},{"$f":"IF($O1223<=0,0,IF(($O1223-SUM($Q1223:S1223))<$P1223,$O1223-SUM($Q1223:S1223),IF(SUM($Q1223:S1223)<$O1223,$P1223,0)))","v":3.34},{"$f":"IF($O1223<=0,0,IF(($O1223-SUM($Q1223:T1223))<$P1223,$O1223-SUM($Q1223:T1223),IF(SUM($Q1223:T1223)<$O1223,$P1223,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","1999-12-31","1999-12-31",4126.1099999999997,3570.34,0,0,555.77,555.77,0,0.5,0,277.88499999999999,null,{"$f":"IF($O1224<=0,0,IF(($O1224-SUM($Q1224:Q1224))<$P1224,$O1224-SUM($Q1224:Q1224),IF(SUM($Q1224:Q1224)<$O1224,$P1224,0)))","v":0},{"$f":"IF($O1224<=0,0,IF(($O1224-SUM($Q1224:R1224))<$P1224,$O1224-SUM($Q1224:R1224),IF(SUM($Q1224:R1224)<$O1224,$P1224,0)))","v":0},{"$f":"IF($O1224<=0,0,IF(($O1224-SUM($Q1224:S1224))<$P1224,$O1224-SUM($Q1224:S1224),IF(SUM($Q1224:S1224)<$O1224,$P1224,0)))","v":0},{"$f":"IF($O1224<=0,0,IF(($O1224-SUM($Q1224:T1224))<$P1224,$O1224-SUM($Q1224:T1224),IF(SUM($Q1224:T1224)<$O1224,$P1224,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","1999-12-31","1999-12-31",270.44,269.24,1.2,0,0,0,-1.1324274851176597E-14,1,-1.1324274851176597E-14,1.2,null,{"$f":"IF($O1225<=0,0,IF(($O1225-SUM($Q1225:Q1225))<$P1225,$O1225-SUM($Q1225:Q1225),IF(SUM($Q1225:Q1225)<$O1225,$P1225,0)))","v":0},{"$f":"IF($O1225<=0,0,IF(($O1225-SUM($Q1225:R1225))<$P1225,$O1225-SUM($Q1225:R1225),IF(SUM($Q1225:R1225)<$O1225,$P1225,0)))","v":0},{"$f":"IF($O1225<=0,0,IF(($O1225-SUM($Q1225:S1225))<$P1225,$O1225-SUM($Q1225:S1225),IF(SUM($Q1225:S1225)<$O1225,$P1225,0)))","v":0},{"$f":"IF($O1225<=0,0,IF(($O1225-SUM($Q1225:T1225))<$P1225,$O1225-SUM($Q1225:T1225),IF(SUM($Q1225:T1225)<$O1225,$P1225,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-01-18","2000-01-18",1111.69,951.25,27.12,0,0,0,133.32000000000005,1,133.32000000000005,27.12,null,{"$f":"IF($O1226<=0,0,IF(($O1226-SUM($Q1226:Q1226))<$P1226,$O1226-SUM($Q1226:Q1226),IF(SUM($Q1226:Q1226)<$O1226,$P1226,0)))","v":27.12},{"$f":"IF($O1226<=0,0,IF(($O1226-SUM($Q1226:R1226))<$P1226,$O1226-SUM($Q1226:R1226),IF(SUM($Q1226:R1226)<$O1226,$P1226,0)))","v":27.12},{"$f":"IF($O1226<=0,0,IF(($O1226-SUM($Q1226:S1226))<$P1226,$O1226-SUM($Q1226:S1226),IF(SUM($Q1226:S1226)<$O1226,$P1226,0)))","v":27.12},{"$f":"IF($O1226<=0,0,IF(($O1226-SUM($Q1226:T1226))<$P1226,$O1226-SUM($Q1226:T1226),IF(SUM($Q1226:T1226)<$O1226,$P1226,0)))","v":27.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-02-08","2000-02-08",1941.03,1712.21,0,0,0,228.82,0,1,0,0,null,{"$f":"IF($O1227<=0,0,IF(($O1227-SUM($Q1227:Q1227))<$P1227,$O1227-SUM($Q1227:Q1227),IF(SUM($Q1227:Q1227)<$O1227,$P1227,0)))","v":0},{"$f":"IF($O1227<=0,0,IF(($O1227-SUM($Q1227:R1227))<$P1227,$O1227-SUM($Q1227:R1227),IF(SUM($Q1227:R1227)<$O1227,$P1227,0)))","v":0},{"$f":"IF($O1227<=0,0,IF(($O1227-SUM($Q1227:S1227))<$P1227,$O1227-SUM($Q1227:S1227),IF(SUM($Q1227:S1227)<$O1227,$P1227,0)))","v":0},{"$f":"IF($O1227<=0,0,IF(($O1227-SUM($Q1227:T1227))<$P1227,$O1227-SUM($Q1227:T1227),IF(SUM($Q1227:T1227)<$O1227,$P1227,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-03-02","2000-03-02",3385.04,2910.55,0,0,0.01,474.49,0,0.5,0,5.0000000000000001E-3,null,{"$f":"IF($O1228<=0,0,IF(($O1228-SUM($Q1228:Q1228))<$P1228,$O1228-SUM($Q1228:Q1228),IF(SUM($Q1228:Q1228)<$O1228,$P1228,0)))","v":0},{"$f":"IF($O1228<=0,0,IF(($O1228-SUM($Q1228:R1228))<$P1228,$O1228-SUM($Q1228:R1228),IF(SUM($Q1228:R1228)<$O1228,$P1228,0)))","v":0},{"$f":"IF($O1228<=0,0,IF(($O1228-SUM($Q1228:S1228))<$P1228,$O1228-SUM($Q1228:S1228),IF(SUM($Q1228:S1228)<$O1228,$P1228,0)))","v":0},{"$f":"IF($O1228<=0,0,IF(($O1228-SUM($Q1228:T1228))<$P1228,$O1228-SUM($Q1228:T1228),IF(SUM($Q1228:T1228)<$O1228,$P1228,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-03-02","2000-03-02",3385.04,3016.98,53.21,0,0,0,314.84999999999997,0.5,157.42499999999998,26.605,null,{"$f":"IF($O1229<=0,0,IF(($O1229-SUM($Q1229:Q1229))<$P1229,$O1229-SUM($Q1229:Q1229),IF(SUM($Q1229:Q1229)<$O1229,$P1229,0)))","v":26.605},{"$f":"IF($O1229<=0,0,IF(($O1229-SUM($Q1229:R1229))<$P1229,$O1229-SUM($Q1229:R1229),IF(SUM($Q1229:R1229)<$O1229,$P1229,0)))","v":26.605},{"$f":"IF($O1229<=0,0,IF(($O1229-SUM($Q1229:S1229))<$P1229,$O1229-SUM($Q1229:S1229),IF(SUM($Q1229:S1229)<$O1229,$P1229,0)))","v":26.605},{"$f":"IF($O1229<=0,0,IF(($O1229-SUM($Q1229:T1229))<$P1229,$O1229-SUM($Q1229:T1229),IF(SUM($Q1229:T1229)<$O1229,$P1229,0)))","v":26.605}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-03-10","2000-03-10",2275.9499999999998,2152.86,17.579999999999998,0,0,0,105.50999999999969,0.5,52.754999999999846,8.7899999999999991,null,{"$f":"IF($O1230<=0,0,IF(($O1230-SUM($Q1230:Q1230))<$P1230,$O1230-SUM($Q1230:Q1230),IF(SUM($Q1230:Q1230)<$O1230,$P1230,0)))","v":8.7899999999999991},{"$f":"IF($O1230<=0,0,IF(($O1230-SUM($Q1230:R1230))<$P1230,$O1230-SUM($Q1230:R1230),IF(SUM($Q1230:R1230)<$O1230,$P1230,0)))","v":8.7899999999999991},{"$f":"IF($O1230<=0,0,IF(($O1230-SUM($Q1230:S1230))<$P1230,$O1230-SUM($Q1230:S1230),IF(SUM($Q1230:S1230)<$O1230,$P1230,0)))","v":8.7899999999999991},{"$f":"IF($O1230<=0,0,IF(($O1230-SUM($Q1230:T1230))<$P1230,$O1230-SUM($Q1230:T1230),IF(SUM($Q1230:T1230)<$O1230,$P1230,0)))","v":8.7899999999999991}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-03-30","2000-03-30",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1231<=0,0,IF(($O1231-SUM($Q1231:Q1231))<$P1231,$O1231-SUM($Q1231:Q1231),IF(SUM($Q1231:Q1231)<$O1231,$P1231,0)))","v":0},{"$f":"IF($O1231<=0,0,IF(($O1231-SUM($Q1231:R1231))<$P1231,$O1231-SUM($Q1231:R1231),IF(SUM($Q1231:R1231)<$O1231,$P1231,0)))","v":0},{"$f":"IF($O1231<=0,0,IF(($O1231-SUM($Q1231:S1231))<$P1231,$O1231-SUM($Q1231:S1231),IF(SUM($Q1231:S1231)<$O1231,$P1231,0)))","v":0},{"$f":"IF($O1231<=0,0,IF(($O1231-SUM($Q1231:T1231))<$P1231,$O1231-SUM($Q1231:T1231),IF(SUM($Q1231:T1231)<$O1231,$P1231,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-04-13","2000-04-13",696100.1,671655.89,24444.21,0,0,0,-3.637978807091713E-11,1,-3.637978807091713E-11,24444.21,null,{"$f":"IF($O1232<=0,0,IF(($O1232-SUM($Q1232:Q1232))<$P1232,$O1232-SUM($Q1232:Q1232),IF(SUM($Q1232:Q1232)<$O1232,$P1232,0)))","v":0},{"$f":"IF($O1232<=0,0,IF(($O1232-SUM($Q1232:R1232))<$P1232,$O1232-SUM($Q1232:R1232),IF(SUM($Q1232:R1232)<$O1232,$P1232,0)))","v":0},{"$f":"IF($O1232<=0,0,IF(($O1232-SUM($Q1232:S1232))<$P1232,$O1232-SUM($Q1232:S1232),IF(SUM($Q1232:S1232)<$O1232,$P1232,0)))","v":0},{"$f":"IF($O1232<=0,0,IF(($O1232-SUM($Q1232:T1232))<$P1232,$O1232-SUM($Q1232:T1232),IF(SUM($Q1232:T1232)<$O1232,$P1232,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-05-02","2000-05-02",1904,1872.26,31.73,0,0,0,1.0000000000008669E-2,1,1.0000000000008669E-2,31.73,null,{"$f":"IF($O1233<=0,0,IF(($O1233-SUM($Q1233:Q1233))<$P1233,$O1233-SUM($Q1233:Q1233),IF(SUM($Q1233:Q1233)<$O1233,$P1233,0)))","v":1.0000000000008669E-2},{"$f":"IF($O1233<=0,0,IF(($O1233-SUM($Q1233:R1233))<$P1233,$O1233-SUM($Q1233:R1233),IF(SUM($Q1233:R1233)<$O1233,$P1233,0)))","v":0},{"$f":"IF($O1233<=0,0,IF(($O1233-SUM($Q1233:S1233))<$P1233,$O1233-SUM($Q1233:S1233),IF(SUM($Q1233:S1233)<$O1233,$P1233,0)))","v":0},{"$f":"IF($O1233<=0,0,IF(($O1233-SUM($Q1233:T1233))<$P1233,$O1233-SUM($Q1233:T1233),IF(SUM($Q1233:T1233)<$O1233,$P1233,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-05-06","2000-05-06",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O1234<=0,0,IF(($O1234-SUM($Q1234:Q1234))<$P1234,$O1234-SUM($Q1234:Q1234),IF(SUM($Q1234:Q1234)<$O1234,$P1234,0)))","v":0},{"$f":"IF($O1234<=0,0,IF(($O1234-SUM($Q1234:R1234))<$P1234,$O1234-SUM($Q1234:R1234),IF(SUM($Q1234:R1234)<$O1234,$P1234,0)))","v":0},{"$f":"IF($O1234<=0,0,IF(($O1234-SUM($Q1234:S1234))<$P1234,$O1234-SUM($Q1234:S1234),IF(SUM($Q1234:S1234)<$O1234,$P1234,0)))","v":0},{"$f":"IF($O1234<=0,0,IF(($O1234-SUM($Q1234:T1234))<$P1234,$O1234-SUM($Q1234:T1234),IF(SUM($Q1234:T1234)<$O1234,$P1234,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-05-10","2000-05-10",3387.84,3387.84,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1235<=0,0,IF(($O1235-SUM($Q1235:Q1235))<$P1235,$O1235-SUM($Q1235:Q1235),IF(SUM($Q1235:Q1235)<$O1235,$P1235,0)))","v":0},{"$f":"IF($O1235<=0,0,IF(($O1235-SUM($Q1235:R1235))<$P1235,$O1235-SUM($Q1235:R1235),IF(SUM($Q1235:R1235)<$O1235,$P1235,0)))","v":0},{"$f":"IF($O1235<=0,0,IF(($O1235-SUM($Q1235:S1235))<$P1235,$O1235-SUM($Q1235:S1235),IF(SUM($Q1235:S1235)<$O1235,$P1235,0)))","v":0},{"$f":"IF($O1235<=0,0,IF(($O1235-SUM($Q1235:T1235))<$P1235,$O1235-SUM($Q1235:T1235),IF(SUM($Q1235:T1235)<$O1235,$P1235,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-05-10","2000-05-10",3387.84,3387.8,0,0,0,0,3.999999999996362E-2,1,3.999999999996362E-2,0,null,{"$f":"IF($O1236<=0,0,IF(($O1236-SUM($Q1236:Q1236))<$P1236,$O1236-SUM($Q1236:Q1236),IF(SUM($Q1236:Q1236)<$O1236,$P1236,0)))","v":0},{"$f":"IF($O1236<=0,0,IF(($O1236-SUM($Q1236:R1236))<$P1236,$O1236-SUM($Q1236:R1236),IF(SUM($Q1236:R1236)<$O1236,$P1236,0)))","v":0},{"$f":"IF($O1236<=0,0,IF(($O1236-SUM($Q1236:S1236))<$P1236,$O1236-SUM($Q1236:S1236),IF(SUM($Q1236:S1236)<$O1236,$P1236,0)))","v":0},{"$f":"IF($O1236<=0,0,IF(($O1236-SUM($Q1236:T1236))<$P1236,$O1236-SUM($Q1236:T1236),IF(SUM($Q1236:T1236)<$O1236,$P1236,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-05-29","2000-05-29",1904,1829.95,10.58,0,0,0,63.469999999999956,1,63.469999999999956,10.58,null,{"$f":"IF($O1237<=0,0,IF(($O1237-SUM($Q1237:Q1237))<$P1237,$O1237-SUM($Q1237:Q1237),IF(SUM($Q1237:Q1237)<$O1237,$P1237,0)))","v":10.58},{"$f":"IF($O1237<=0,0,IF(($O1237-SUM($Q1237:R1237))<$P1237,$O1237-SUM($Q1237:R1237),IF(SUM($Q1237:R1237)<$O1237,$P1237,0)))","v":10.58},{"$f":"IF($O1237<=0,0,IF(($O1237-SUM($Q1237:S1237))<$P1237,$O1237-SUM($Q1237:S1237),IF(SUM($Q1237:S1237)<$O1237,$P1237,0)))","v":10.58},{"$f":"IF($O1237<=0,0,IF(($O1237-SUM($Q1237:T1237))<$P1237,$O1237-SUM($Q1237:T1237),IF(SUM($Q1237:T1237)<$O1237,$P1237,0)))","v":10.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-05-30","2000-05-30",13638.66,13638.63,0,0,0,0,3.0000000000654836E-2,1,3.0000000000654836E-2,0,null,{"$f":"IF($O1238<=0,0,IF(($O1238-SUM($Q1238:Q1238))<$P1238,$O1238-SUM($Q1238:Q1238),IF(SUM($Q1238:Q1238)<$O1238,$P1238,0)))","v":0},{"$f":"IF($O1238<=0,0,IF(($O1238-SUM($Q1238:R1238))<$P1238,$O1238-SUM($Q1238:R1238),IF(SUM($Q1238:R1238)<$O1238,$P1238,0)))","v":0},{"$f":"IF($O1238<=0,0,IF(($O1238-SUM($Q1238:S1238))<$P1238,$O1238-SUM($Q1238:S1238),IF(SUM($Q1238:S1238)<$O1238,$P1238,0)))","v":0},{"$f":"IF($O1238<=0,0,IF(($O1238-SUM($Q1238:T1238))<$P1238,$O1238-SUM($Q1238:T1238),IF(SUM($Q1238:T1238)<$O1238,$P1238,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-05-30","2000-05-30",13638.66,13638.63,0,0,0,0,3.0000000000654836E-2,1,3.0000000000654836E-2,0,null,{"$f":"IF($O1239<=0,0,IF(($O1239-SUM($Q1239:Q1239))<$P1239,$O1239-SUM($Q1239:Q1239),IF(SUM($Q1239:Q1239)<$O1239,$P1239,0)))","v":0},{"$f":"IF($O1239<=0,0,IF(($O1239-SUM($Q1239:R1239))<$P1239,$O1239-SUM($Q1239:R1239),IF(SUM($Q1239:R1239)<$O1239,$P1239,0)))","v":0},{"$f":"IF($O1239<=0,0,IF(($O1239-SUM($Q1239:S1239))<$P1239,$O1239-SUM($Q1239:S1239),IF(SUM($Q1239:S1239)<$O1239,$P1239,0)))","v":0},{"$f":"IF($O1239<=0,0,IF(($O1239-SUM($Q1239:T1239))<$P1239,$O1239-SUM($Q1239:T1239),IF(SUM($Q1239:T1239)<$O1239,$P1239,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-05-30","2000-05-30",13638.64,13638.61,0,0,0,0,2.9999999998835847E-2,1,2.9999999998835847E-2,0,null,{"$f":"IF($O1240<=0,0,IF(($O1240-SUM($Q1240:Q1240))<$P1240,$O1240-SUM($Q1240:Q1240),IF(SUM($Q1240:Q1240)<$O1240,$P1240,0)))","v":0},{"$f":"IF($O1240<=0,0,IF(($O1240-SUM($Q1240:R1240))<$P1240,$O1240-SUM($Q1240:R1240),IF(SUM($Q1240:R1240)<$O1240,$P1240,0)))","v":0},{"$f":"IF($O1240<=0,0,IF(($O1240-SUM($Q1240:S1240))<$P1240,$O1240-SUM($Q1240:S1240),IF(SUM($Q1240:S1240)<$O1240,$P1240,0)))","v":0},{"$f":"IF($O1240<=0,0,IF(($O1240-SUM($Q1240:T1240))<$P1240,$O1240-SUM($Q1240:T1240),IF(SUM($Q1240:T1240)<$O1240,$P1240,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-09","2000-06-09",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O1241<=0,0,IF(($O1241-SUM($Q1241:Q1241))<$P1241,$O1241-SUM($Q1241:Q1241),IF(SUM($Q1241:Q1241)<$O1241,$P1241,0)))","v":0},{"$f":"IF($O1241<=0,0,IF(($O1241-SUM($Q1241:R1241))<$P1241,$O1241-SUM($Q1241:R1241),IF(SUM($Q1241:R1241)<$O1241,$P1241,0)))","v":0},{"$f":"IF($O1241<=0,0,IF(($O1241-SUM($Q1241:S1241))<$P1241,$O1241-SUM($Q1241:S1241),IF(SUM($Q1241:S1241)<$O1241,$P1241,0)))","v":0},{"$f":"IF($O1241<=0,0,IF(($O1241-SUM($Q1241:T1241))<$P1241,$O1241-SUM($Q1241:T1241),IF(SUM($Q1241:T1241)<$O1241,$P1241,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-10","2000-06-10",3343.73,3315.86,27.86,0,0,0,9.9999999998914291E-3,1,9.9999999998914291E-3,27.86,null,{"$f":"IF($O1242<=0,0,IF(($O1242-SUM($Q1242:Q1242))<$P1242,$O1242-SUM($Q1242:Q1242),IF(SUM($Q1242:Q1242)<$O1242,$P1242,0)))","v":9.9999999998914291E-3},{"$f":"IF($O1242<=0,0,IF(($O1242-SUM($Q1242:R1242))<$P1242,$O1242-SUM($Q1242:R1242),IF(SUM($Q1242:R1242)<$O1242,$P1242,0)))","v":0},{"$f":"IF($O1242<=0,0,IF(($O1242-SUM($Q1242:S1242))<$P1242,$O1242-SUM($Q1242:S1242),IF(SUM($Q1242:S1242)<$O1242,$P1242,0)))","v":0},{"$f":"IF($O1242<=0,0,IF(($O1242-SUM($Q1242:T1242))<$P1242,$O1242-SUM($Q1242:T1242),IF(SUM($Q1242:T1242)<$O1242,$P1242,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1243<=0,0,IF(($O1243-SUM($Q1243:Q1243))<$P1243,$O1243-SUM($Q1243:Q1243),IF(SUM($Q1243:Q1243)<$O1243,$P1243,0)))","v":11.96},{"$f":"IF($O1243<=0,0,IF(($O1243-SUM($Q1243:R1243))<$P1243,$O1243-SUM($Q1243:R1243),IF(SUM($Q1243:R1243)<$O1243,$P1243,0)))","v":11.96},{"$f":"IF($O1243<=0,0,IF(($O1243-SUM($Q1243:S1243))<$P1243,$O1243-SUM($Q1243:S1243),IF(SUM($Q1243:S1243)<$O1243,$P1243,0)))","v":11.96},{"$f":"IF($O1243<=0,0,IF(($O1243-SUM($Q1243:T1243))<$P1243,$O1243-SUM($Q1243:T1243),IF(SUM($Q1243:T1243)<$O1243,$P1243,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:Q1244))<$P1244,$O1244-SUM($Q1244:Q1244),IF(SUM($Q1244:Q1244)<$O1244,$P1244,0)))","v":11.96},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:R1244))<$P1244,$O1244-SUM($Q1244:R1244),IF(SUM($Q1244:R1244)<$O1244,$P1244,0)))","v":11.96},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:S1244))<$P1244,$O1244-SUM($Q1244:S1244),IF(SUM($Q1244:S1244)<$O1244,$P1244,0)))","v":11.96},{"$f":"IF($O1244<=0,0,IF(($O1244-SUM($Q1244:T1244))<$P1244,$O1244-SUM($Q1244:T1244),IF(SUM($Q1244:T1244)<$O1244,$P1244,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,1,143.51999999999958,23.92,null,{"$f":"IF($O1245<=0,0,IF(($O1245-SUM($Q1245:Q1245))<$P1245,$O1245-SUM($Q1245:Q1245),IF(SUM($Q1245:Q1245)<$O1245,$P1245,0)))","v":23.92},{"$f":"IF($O1245<=0,0,IF(($O1245-SUM($Q1245:R1245))<$P1245,$O1245-SUM($Q1245:R1245),IF(SUM($Q1245:R1245)<$O1245,$P1245,0)))","v":23.92},{"$f":"IF($O1245<=0,0,IF(($O1245-SUM($Q1245:S1245))<$P1245,$O1245-SUM($Q1245:S1245),IF(SUM($Q1245:S1245)<$O1245,$P1245,0)))","v":23.92},{"$f":"IF($O1245<=0,0,IF(($O1245-SUM($Q1245:T1245))<$P1245,$O1245-SUM($Q1245:T1245),IF(SUM($Q1245:T1245)<$O1245,$P1245,0)))","v":23.92}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1246<=0,0,IF(($O1246-SUM($Q1246:Q1246))<$P1246,$O1246-SUM($Q1246:Q1246),IF(SUM($Q1246:Q1246)<$O1246,$P1246,0)))","v":13.57},{"$f":"IF($O1246<=0,0,IF(($O1246-SUM($Q1246:R1246))<$P1246,$O1246-SUM($Q1246:R1246),IF(SUM($Q1246:R1246)<$O1246,$P1246,0)))","v":13.57},{"$f":"IF($O1246<=0,0,IF(($O1246-SUM($Q1246:S1246))<$P1246,$O1246-SUM($Q1246:S1246),IF(SUM($Q1246:S1246)<$O1246,$P1246,0)))","v":13.57},{"$f":"IF($O1246<=0,0,IF(($O1246-SUM($Q1246:T1246))<$P1246,$O1246-SUM($Q1246:T1246),IF(SUM($Q1246:T1246)<$O1246,$P1246,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1247<=0,0,IF(($O1247-SUM($Q1247:Q1247))<$P1247,$O1247-SUM($Q1247:Q1247),IF(SUM($Q1247:Q1247)<$O1247,$P1247,0)))","v":13.57},{"$f":"IF($O1247<=0,0,IF(($O1247-SUM($Q1247:R1247))<$P1247,$O1247-SUM($Q1247:R1247),IF(SUM($Q1247:R1247)<$O1247,$P1247,0)))","v":13.57},{"$f":"IF($O1247<=0,0,IF(($O1247-SUM($Q1247:S1247))<$P1247,$O1247-SUM($Q1247:S1247),IF(SUM($Q1247:S1247)<$O1247,$P1247,0)))","v":13.57},{"$f":"IF($O1247<=0,0,IF(($O1247-SUM($Q1247:T1247))<$P1247,$O1247-SUM($Q1247:T1247),IF(SUM($Q1247:T1247)<$O1247,$P1247,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1248<=0,0,IF(($O1248-SUM($Q1248:Q1248))<$P1248,$O1248-SUM($Q1248:Q1248),IF(SUM($Q1248:Q1248)<$O1248,$P1248,0)))","v":11.96},{"$f":"IF($O1248<=0,0,IF(($O1248-SUM($Q1248:R1248))<$P1248,$O1248-SUM($Q1248:R1248),IF(SUM($Q1248:R1248)<$O1248,$P1248,0)))","v":11.96},{"$f":"IF($O1248<=0,0,IF(($O1248-SUM($Q1248:S1248))<$P1248,$O1248-SUM($Q1248:S1248),IF(SUM($Q1248:S1248)<$O1248,$P1248,0)))","v":11.96},{"$f":"IF($O1248<=0,0,IF(($O1248-SUM($Q1248:T1248))<$P1248,$O1248-SUM($Q1248:T1248),IF(SUM($Q1248:T1248)<$O1248,$P1248,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1249<=0,0,IF(($O1249-SUM($Q1249:Q1249))<$P1249,$O1249-SUM($Q1249:Q1249),IF(SUM($Q1249:Q1249)<$O1249,$P1249,0)))","v":11.96},{"$f":"IF($O1249<=0,0,IF(($O1249-SUM($Q1249:R1249))<$P1249,$O1249-SUM($Q1249:R1249),IF(SUM($Q1249:R1249)<$O1249,$P1249,0)))","v":11.96},{"$f":"IF($O1249<=0,0,IF(($O1249-SUM($Q1249:S1249))<$P1249,$O1249-SUM($Q1249:S1249),IF(SUM($Q1249:S1249)<$O1249,$P1249,0)))","v":11.96},{"$f":"IF($O1249<=0,0,IF(($O1249-SUM($Q1249:T1249))<$P1249,$O1249-SUM($Q1249:T1249),IF(SUM($Q1249:T1249)<$O1249,$P1249,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1250<=0,0,IF(($O1250-SUM($Q1250:Q1250))<$P1250,$O1250-SUM($Q1250:Q1250),IF(SUM($Q1250:Q1250)<$O1250,$P1250,0)))","v":11.96},{"$f":"IF($O1250<=0,0,IF(($O1250-SUM($Q1250:R1250))<$P1250,$O1250-SUM($Q1250:R1250),IF(SUM($Q1250:R1250)<$O1250,$P1250,0)))","v":11.96},{"$f":"IF($O1250<=0,0,IF(($O1250-SUM($Q1250:S1250))<$P1250,$O1250-SUM($Q1250:S1250),IF(SUM($Q1250:S1250)<$O1250,$P1250,0)))","v":11.96},{"$f":"IF($O1250<=0,0,IF(($O1250-SUM($Q1250:T1250))<$P1250,$O1250-SUM($Q1250:T1250),IF(SUM($Q1250:T1250)<$O1250,$P1250,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1251<=0,0,IF(($O1251-SUM($Q1251:Q1251))<$P1251,$O1251-SUM($Q1251:Q1251),IF(SUM($Q1251:Q1251)<$O1251,$P1251,0)))","v":13.57},{"$f":"IF($O1251<=0,0,IF(($O1251-SUM($Q1251:R1251))<$P1251,$O1251-SUM($Q1251:R1251),IF(SUM($Q1251:R1251)<$O1251,$P1251,0)))","v":13.57},{"$f":"IF($O1251<=0,0,IF(($O1251-SUM($Q1251:S1251))<$P1251,$O1251-SUM($Q1251:S1251),IF(SUM($Q1251:S1251)<$O1251,$P1251,0)))","v":13.57},{"$f":"IF($O1251<=0,0,IF(($O1251-SUM($Q1251:T1251))<$P1251,$O1251-SUM($Q1251:T1251),IF(SUM($Q1251:T1251)<$O1251,$P1251,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1252<=0,0,IF(($O1252-SUM($Q1252:Q1252))<$P1252,$O1252-SUM($Q1252:Q1252),IF(SUM($Q1252:Q1252)<$O1252,$P1252,0)))","v":13.57},{"$f":"IF($O1252<=0,0,IF(($O1252-SUM($Q1252:R1252))<$P1252,$O1252-SUM($Q1252:R1252),IF(SUM($Q1252:R1252)<$O1252,$P1252,0)))","v":13.57},{"$f":"IF($O1252<=0,0,IF(($O1252-SUM($Q1252:S1252))<$P1252,$O1252-SUM($Q1252:S1252),IF(SUM($Q1252:S1252)<$O1252,$P1252,0)))","v":13.57},{"$f":"IF($O1252<=0,0,IF(($O1252-SUM($Q1252:T1252))<$P1252,$O1252-SUM($Q1252:T1252),IF(SUM($Q1252:T1252)<$O1252,$P1252,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1253<=0,0,IF(($O1253-SUM($Q1253:Q1253))<$P1253,$O1253-SUM($Q1253:Q1253),IF(SUM($Q1253:Q1253)<$O1253,$P1253,0)))","v":11.96},{"$f":"IF($O1253<=0,0,IF(($O1253-SUM($Q1253:R1253))<$P1253,$O1253-SUM($Q1253:R1253),IF(SUM($Q1253:R1253)<$O1253,$P1253,0)))","v":11.96},{"$f":"IF($O1253<=0,0,IF(($O1253-SUM($Q1253:S1253))<$P1253,$O1253-SUM($Q1253:S1253),IF(SUM($Q1253:S1253)<$O1253,$P1253,0)))","v":11.96},{"$f":"IF($O1253<=0,0,IF(($O1253-SUM($Q1253:T1253))<$P1253,$O1253-SUM($Q1253:T1253),IF(SUM($Q1253:T1253)<$O1253,$P1253,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1254<=0,0,IF(($O1254-SUM($Q1254:Q1254))<$P1254,$O1254-SUM($Q1254:Q1254),IF(SUM($Q1254:Q1254)<$O1254,$P1254,0)))","v":11.96},{"$f":"IF($O1254<=0,0,IF(($O1254-SUM($Q1254:R1254))<$P1254,$O1254-SUM($Q1254:R1254),IF(SUM($Q1254:R1254)<$O1254,$P1254,0)))","v":11.96},{"$f":"IF($O1254<=0,0,IF(($O1254-SUM($Q1254:S1254))<$P1254,$O1254-SUM($Q1254:S1254),IF(SUM($Q1254:S1254)<$O1254,$P1254,0)))","v":11.96},{"$f":"IF($O1254<=0,0,IF(($O1254-SUM($Q1254:T1254))<$P1254,$O1254-SUM($Q1254:T1254),IF(SUM($Q1254:T1254)<$O1254,$P1254,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1255<=0,0,IF(($O1255-SUM($Q1255:Q1255))<$P1255,$O1255-SUM($Q1255:Q1255),IF(SUM($Q1255:Q1255)<$O1255,$P1255,0)))","v":13.57},{"$f":"IF($O1255<=0,0,IF(($O1255-SUM($Q1255:R1255))<$P1255,$O1255-SUM($Q1255:R1255),IF(SUM($Q1255:R1255)<$O1255,$P1255,0)))","v":13.57},{"$f":"IF($O1255<=0,0,IF(($O1255-SUM($Q1255:S1255))<$P1255,$O1255-SUM($Q1255:S1255),IF(SUM($Q1255:S1255)<$O1255,$P1255,0)))","v":13.57},{"$f":"IF($O1255<=0,0,IF(($O1255-SUM($Q1255:T1255))<$P1255,$O1255-SUM($Q1255:T1255),IF(SUM($Q1255:T1255)<$O1255,$P1255,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1256<=0,0,IF(($O1256-SUM($Q1256:Q1256))<$P1256,$O1256-SUM($Q1256:Q1256),IF(SUM($Q1256:Q1256)<$O1256,$P1256,0)))","v":27.14},{"$f":"IF($O1256<=0,0,IF(($O1256-SUM($Q1256:R1256))<$P1256,$O1256-SUM($Q1256:R1256),IF(SUM($Q1256:R1256)<$O1256,$P1256,0)))","v":27.14},{"$f":"IF($O1256<=0,0,IF(($O1256-SUM($Q1256:S1256))<$P1256,$O1256-SUM($Q1256:S1256),IF(SUM($Q1256:S1256)<$O1256,$P1256,0)))","v":27.14},{"$f":"IF($O1256<=0,0,IF(($O1256-SUM($Q1256:T1256))<$P1256,$O1256-SUM($Q1256:T1256),IF(SUM($Q1256:T1256)<$O1256,$P1256,0)))","v":27.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1257<=0,0,IF(($O1257-SUM($Q1257:Q1257))<$P1257,$O1257-SUM($Q1257:Q1257),IF(SUM($Q1257:Q1257)<$O1257,$P1257,0)))","v":13.57},{"$f":"IF($O1257<=0,0,IF(($O1257-SUM($Q1257:R1257))<$P1257,$O1257-SUM($Q1257:R1257),IF(SUM($Q1257:R1257)<$O1257,$P1257,0)))","v":13.57},{"$f":"IF($O1257<=0,0,IF(($O1257-SUM($Q1257:S1257))<$P1257,$O1257-SUM($Q1257:S1257),IF(SUM($Q1257:S1257)<$O1257,$P1257,0)))","v":13.57},{"$f":"IF($O1257<=0,0,IF(($O1257-SUM($Q1257:T1257))<$P1257,$O1257-SUM($Q1257:T1257),IF(SUM($Q1257:T1257)<$O1257,$P1257,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1258<=0,0,IF(($O1258-SUM($Q1258:Q1258))<$P1258,$O1258-SUM($Q1258:Q1258),IF(SUM($Q1258:Q1258)<$O1258,$P1258,0)))","v":13.57},{"$f":"IF($O1258<=0,0,IF(($O1258-SUM($Q1258:R1258))<$P1258,$O1258-SUM($Q1258:R1258),IF(SUM($Q1258:R1258)<$O1258,$P1258,0)))","v":13.57},{"$f":"IF($O1258<=0,0,IF(($O1258-SUM($Q1258:S1258))<$P1258,$O1258-SUM($Q1258:S1258),IF(SUM($Q1258:S1258)<$O1258,$P1258,0)))","v":13.57},{"$f":"IF($O1258<=0,0,IF(($O1258-SUM($Q1258:T1258))<$P1258,$O1258-SUM($Q1258:T1258),IF(SUM($Q1258:T1258)<$O1258,$P1258,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1259<=0,0,IF(($O1259-SUM($Q1259:Q1259))<$P1259,$O1259-SUM($Q1259:Q1259),IF(SUM($Q1259:Q1259)<$O1259,$P1259,0)))","v":13.57},{"$f":"IF($O1259<=0,0,IF(($O1259-SUM($Q1259:R1259))<$P1259,$O1259-SUM($Q1259:R1259),IF(SUM($Q1259:R1259)<$O1259,$P1259,0)))","v":13.57},{"$f":"IF($O1259<=0,0,IF(($O1259-SUM($Q1259:S1259))<$P1259,$O1259-SUM($Q1259:S1259),IF(SUM($Q1259:S1259)<$O1259,$P1259,0)))","v":13.57},{"$f":"IF($O1259<=0,0,IF(($O1259-SUM($Q1259:T1259))<$P1259,$O1259-SUM($Q1259:T1259),IF(SUM($Q1259:T1259)<$O1259,$P1259,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1260<=0,0,IF(($O1260-SUM($Q1260:Q1260))<$P1260,$O1260-SUM($Q1260:Q1260),IF(SUM($Q1260:Q1260)<$O1260,$P1260,0)))","v":11.96},{"$f":"IF($O1260<=0,0,IF(($O1260-SUM($Q1260:R1260))<$P1260,$O1260-SUM($Q1260:R1260),IF(SUM($Q1260:R1260)<$O1260,$P1260,0)))","v":11.96},{"$f":"IF($O1260<=0,0,IF(($O1260-SUM($Q1260:S1260))<$P1260,$O1260-SUM($Q1260:S1260),IF(SUM($Q1260:S1260)<$O1260,$P1260,0)))","v":11.96},{"$f":"IF($O1260<=0,0,IF(($O1260-SUM($Q1260:T1260))<$P1260,$O1260-SUM($Q1260:T1260),IF(SUM($Q1260:T1260)<$O1260,$P1260,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1261<=0,0,IF(($O1261-SUM($Q1261:Q1261))<$P1261,$O1261-SUM($Q1261:Q1261),IF(SUM($Q1261:Q1261)<$O1261,$P1261,0)))","v":13.57},{"$f":"IF($O1261<=0,0,IF(($O1261-SUM($Q1261:R1261))<$P1261,$O1261-SUM($Q1261:R1261),IF(SUM($Q1261:R1261)<$O1261,$P1261,0)))","v":13.57},{"$f":"IF($O1261<=0,0,IF(($O1261-SUM($Q1261:S1261))<$P1261,$O1261-SUM($Q1261:S1261),IF(SUM($Q1261:S1261)<$O1261,$P1261,0)))","v":13.57},{"$f":"IF($O1261<=0,0,IF(($O1261-SUM($Q1261:T1261))<$P1261,$O1261-SUM($Q1261:T1261),IF(SUM($Q1261:T1261)<$O1261,$P1261,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1262<=0,0,IF(($O1262-SUM($Q1262:Q1262))<$P1262,$O1262-SUM($Q1262:Q1262),IF(SUM($Q1262:Q1262)<$O1262,$P1262,0)))","v":11.96},{"$f":"IF($O1262<=0,0,IF(($O1262-SUM($Q1262:R1262))<$P1262,$O1262-SUM($Q1262:R1262),IF(SUM($Q1262:R1262)<$O1262,$P1262,0)))","v":11.96},{"$f":"IF($O1262<=0,0,IF(($O1262-SUM($Q1262:S1262))<$P1262,$O1262-SUM($Q1262:S1262),IF(SUM($Q1262:S1262)<$O1262,$P1262,0)))","v":11.96},{"$f":"IF($O1262<=0,0,IF(($O1262-SUM($Q1262:T1262))<$P1262,$O1262-SUM($Q1262:T1262),IF(SUM($Q1262:T1262)<$O1262,$P1262,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-13","2000-06-13",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1263<=0,0,IF(($O1263-SUM($Q1263:Q1263))<$P1263,$O1263-SUM($Q1263:Q1263),IF(SUM($Q1263:Q1263)<$O1263,$P1263,0)))","v":13.57},{"$f":"IF($O1263<=0,0,IF(($O1263-SUM($Q1263:R1263))<$P1263,$O1263-SUM($Q1263:R1263),IF(SUM($Q1263:R1263)<$O1263,$P1263,0)))","v":13.57},{"$f":"IF($O1263<=0,0,IF(($O1263-SUM($Q1263:S1263))<$P1263,$O1263-SUM($Q1263:S1263),IF(SUM($Q1263:S1263)<$O1263,$P1263,0)))","v":13.57},{"$f":"IF($O1263<=0,0,IF(($O1263-SUM($Q1263:T1263))<$P1263,$O1263-SUM($Q1263:T1263),IF(SUM($Q1263:T1263)<$O1263,$P1263,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-20","2000-06-20",1085.83,943.28,24.51,0,0,0,118.03999999999995,1,118.03999999999995,24.51,null,{"$f":"IF($O1264<=0,0,IF(($O1264-SUM($Q1264:Q1264))<$P1264,$O1264-SUM($Q1264:Q1264),IF(SUM($Q1264:Q1264)<$O1264,$P1264,0)))","v":24.51},{"$f":"IF($O1264<=0,0,IF(($O1264-SUM($Q1264:R1264))<$P1264,$O1264-SUM($Q1264:R1264),IF(SUM($Q1264:R1264)<$O1264,$P1264,0)))","v":24.51},{"$f":"IF($O1264<=0,0,IF(($O1264-SUM($Q1264:S1264))<$P1264,$O1264-SUM($Q1264:S1264),IF(SUM($Q1264:S1264)<$O1264,$P1264,0)))","v":24.51},{"$f":"IF($O1264<=0,0,IF(($O1264-SUM($Q1264:T1264))<$P1264,$O1264-SUM($Q1264:T1264),IF(SUM($Q1264:T1264)<$O1264,$P1264,0)))","v":24.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-20","2000-06-20",1085.83,943.28,0,0,142.55000000000001,142.55000000000001,0,1,0,142.55000000000001,null,{"$f":"IF($O1265<=0,0,IF(($O1265-SUM($Q1265:Q1265))<$P1265,$O1265-SUM($Q1265:Q1265),IF(SUM($Q1265:Q1265)<$O1265,$P1265,0)))","v":0},{"$f":"IF($O1265<=0,0,IF(($O1265-SUM($Q1265:R1265))<$P1265,$O1265-SUM($Q1265:R1265),IF(SUM($Q1265:R1265)<$O1265,$P1265,0)))","v":0},{"$f":"IF($O1265<=0,0,IF(($O1265-SUM($Q1265:S1265))<$P1265,$O1265-SUM($Q1265:S1265),IF(SUM($Q1265:S1265)<$O1265,$P1265,0)))","v":0},{"$f":"IF($O1265<=0,0,IF(($O1265-SUM($Q1265:T1265))<$P1265,$O1265-SUM($Q1265:T1265),IF(SUM($Q1265:T1265)<$O1265,$P1265,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-20","2000-06-20",1085.83,943.28,0,0,142.55000000000001,142.55000000000001,0,1,0,142.55000000000001,null,{"$f":"IF($O1266<=0,0,IF(($O1266-SUM($Q1266:Q1266))<$P1266,$O1266-SUM($Q1266:Q1266),IF(SUM($Q1266:Q1266)<$O1266,$P1266,0)))","v":0},{"$f":"IF($O1266<=0,0,IF(($O1266-SUM($Q1266:R1266))<$P1266,$O1266-SUM($Q1266:R1266),IF(SUM($Q1266:R1266)<$O1266,$P1266,0)))","v":0},{"$f":"IF($O1266<=0,0,IF(($O1266-SUM($Q1266:S1266))<$P1266,$O1266-SUM($Q1266:S1266),IF(SUM($Q1266:S1266)<$O1266,$P1266,0)))","v":0},{"$f":"IF($O1266<=0,0,IF(($O1266-SUM($Q1266:T1266))<$P1266,$O1266-SUM($Q1266:T1266),IF(SUM($Q1266:T1266)<$O1266,$P1266,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-20","2000-06-20",1085.83,943.28,0,0,142.55000000000001,142.55000000000001,0,1,0,142.55000000000001,null,{"$f":"IF($O1267<=0,0,IF(($O1267-SUM($Q1267:Q1267))<$P1267,$O1267-SUM($Q1267:Q1267),IF(SUM($Q1267:Q1267)<$O1267,$P1267,0)))","v":0},{"$f":"IF($O1267<=0,0,IF(($O1267-SUM($Q1267:R1267))<$P1267,$O1267-SUM($Q1267:R1267),IF(SUM($Q1267:R1267)<$O1267,$P1267,0)))","v":0},{"$f":"IF($O1267<=0,0,IF(($O1267-SUM($Q1267:S1267))<$P1267,$O1267-SUM($Q1267:S1267),IF(SUM($Q1267:S1267)<$O1267,$P1267,0)))","v":0},{"$f":"IF($O1267<=0,0,IF(($O1267-SUM($Q1267:T1267))<$P1267,$O1267-SUM($Q1267:T1267),IF(SUM($Q1267:T1267)<$O1267,$P1267,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-20","2000-06-20",1085.83,943.28,24.51,0,0,0,118.03999999999995,1,118.03999999999995,24.51,null,{"$f":"IF($O1268<=0,0,IF(($O1268-SUM($Q1268:Q1268))<$P1268,$O1268-SUM($Q1268:Q1268),IF(SUM($Q1268:Q1268)<$O1268,$P1268,0)))","v":24.51},{"$f":"IF($O1268<=0,0,IF(($O1268-SUM($Q1268:R1268))<$P1268,$O1268-SUM($Q1268:R1268),IF(SUM($Q1268:R1268)<$O1268,$P1268,0)))","v":24.51},{"$f":"IF($O1268<=0,0,IF(($O1268-SUM($Q1268:S1268))<$P1268,$O1268-SUM($Q1268:S1268),IF(SUM($Q1268:S1268)<$O1268,$P1268,0)))","v":24.51},{"$f":"IF($O1268<=0,0,IF(($O1268-SUM($Q1268:T1268))<$P1268,$O1268-SUM($Q1268:T1268),IF(SUM($Q1268:T1268)<$O1268,$P1268,0)))","v":24.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-20","2000-06-20",1085.83,943.28,0,0,142.55000000000001,142.55000000000001,0,1,0,142.55000000000001,null,{"$f":"IF($O1269<=0,0,IF(($O1269-SUM($Q1269:Q1269))<$P1269,$O1269-SUM($Q1269:Q1269),IF(SUM($Q1269:Q1269)<$O1269,$P1269,0)))","v":0},{"$f":"IF($O1269<=0,0,IF(($O1269-SUM($Q1269:R1269))<$P1269,$O1269-SUM($Q1269:R1269),IF(SUM($Q1269:R1269)<$O1269,$P1269,0)))","v":0},{"$f":"IF($O1269<=0,0,IF(($O1269-SUM($Q1269:S1269))<$P1269,$O1269-SUM($Q1269:S1269),IF(SUM($Q1269:S1269)<$O1269,$P1269,0)))","v":0},{"$f":"IF($O1269<=0,0,IF(($O1269-SUM($Q1269:T1269))<$P1269,$O1269-SUM($Q1269:T1269),IF(SUM($Q1269:T1269)<$O1269,$P1269,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-26","2000-06-26",371.13,371.05,0.01,0,0,0,6.9999999999984089E-2,1,6.9999999999984089E-2,0.01,null,{"$f":"IF($O1270<=0,0,IF(($O1270-SUM($Q1270:Q1270))<$P1270,$O1270-SUM($Q1270:Q1270),IF(SUM($Q1270:Q1270)<$O1270,$P1270,0)))","v":0.01},{"$f":"IF($O1270<=0,0,IF(($O1270-SUM($Q1270:R1270))<$P1270,$O1270-SUM($Q1270:R1270),IF(SUM($Q1270:R1270)<$O1270,$P1270,0)))","v":0.01},{"$f":"IF($O1270<=0,0,IF(($O1270-SUM($Q1270:S1270))<$P1270,$O1270-SUM($Q1270:S1270),IF(SUM($Q1270:S1270)<$O1270,$P1270,0)))","v":0.01},{"$f":"IF($O1270<=0,0,IF(($O1270-SUM($Q1270:T1270))<$P1270,$O1270-SUM($Q1270:T1270),IF(SUM($Q1270:T1270)<$O1270,$P1270,0)))","v":0.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-26","2000-06-26",371.1,371.03,0.01,0,0,0,6.000000000005002E-2,1,6.000000000005002E-2,0.01,null,{"$f":"IF($O1271<=0,0,IF(($O1271-SUM($Q1271:Q1271))<$P1271,$O1271-SUM($Q1271:Q1271),IF(SUM($Q1271:Q1271)<$O1271,$P1271,0)))","v":0.01},{"$f":"IF($O1271<=0,0,IF(($O1271-SUM($Q1271:R1271))<$P1271,$O1271-SUM($Q1271:R1271),IF(SUM($Q1271:R1271)<$O1271,$P1271,0)))","v":0.01},{"$f":"IF($O1271<=0,0,IF(($O1271-SUM($Q1271:S1271))<$P1271,$O1271-SUM($Q1271:S1271),IF(SUM($Q1271:S1271)<$O1271,$P1271,0)))","v":0.01},{"$f":"IF($O1271<=0,0,IF(($O1271-SUM($Q1271:T1271))<$P1271,$O1271-SUM($Q1271:T1271),IF(SUM($Q1271:T1271)<$O1271,$P1271,0)))","v":0.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",3382.17,3382.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1272<=0,0,IF(($O1272-SUM($Q1272:Q1272))<$P1272,$O1272-SUM($Q1272:Q1272),IF(SUM($Q1272:Q1272)<$O1272,$P1272,0)))","v":0},{"$f":"IF($O1272<=0,0,IF(($O1272-SUM($Q1272:R1272))<$P1272,$O1272-SUM($Q1272:R1272),IF(SUM($Q1272:R1272)<$O1272,$P1272,0)))","v":0},{"$f":"IF($O1272<=0,0,IF(($O1272-SUM($Q1272:S1272))<$P1272,$O1272-SUM($Q1272:S1272),IF(SUM($Q1272:S1272)<$O1272,$P1272,0)))","v":0},{"$f":"IF($O1272<=0,0,IF(($O1272-SUM($Q1272:T1272))<$P1272,$O1272-SUM($Q1272:T1272),IF(SUM($Q1272:T1272)<$O1272,$P1272,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",4212.6899999999996,4212.6099999999997,0.01,0,0,0,6.9999999999927245E-2,1,6.9999999999927245E-2,0.01,null,{"$f":"IF($O1273<=0,0,IF(($O1273-SUM($Q1273:Q1273))<$P1273,$O1273-SUM($Q1273:Q1273),IF(SUM($Q1273:Q1273)<$O1273,$P1273,0)))","v":0.01},{"$f":"IF($O1273<=0,0,IF(($O1273-SUM($Q1273:R1273))<$P1273,$O1273-SUM($Q1273:R1273),IF(SUM($Q1273:R1273)<$O1273,$P1273,0)))","v":0.01},{"$f":"IF($O1273<=0,0,IF(($O1273-SUM($Q1273:S1273))<$P1273,$O1273-SUM($Q1273:S1273),IF(SUM($Q1273:S1273)<$O1273,$P1273,0)))","v":0.01},{"$f":"IF($O1273<=0,0,IF(($O1273-SUM($Q1273:T1273))<$P1273,$O1273-SUM($Q1273:T1273),IF(SUM($Q1273:T1273)<$O1273,$P1273,0)))","v":0.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",4212.6899999999996,4212.6099999999997,0.01,0,0,0,6.9999999999927245E-2,1,6.9999999999927245E-2,0.01,null,{"$f":"IF($O1274<=0,0,IF(($O1274-SUM($Q1274:Q1274))<$P1274,$O1274-SUM($Q1274:Q1274),IF(SUM($Q1274:Q1274)<$O1274,$P1274,0)))","v":0.01},{"$f":"IF($O1274<=0,0,IF(($O1274-SUM($Q1274:R1274))<$P1274,$O1274-SUM($Q1274:R1274),IF(SUM($Q1274:R1274)<$O1274,$P1274,0)))","v":0.01},{"$f":"IF($O1274<=0,0,IF(($O1274-SUM($Q1274:S1274))<$P1274,$O1274-SUM($Q1274:S1274),IF(SUM($Q1274:S1274)<$O1274,$P1274,0)))","v":0.01},{"$f":"IF($O1274<=0,0,IF(($O1274-SUM($Q1274:T1274))<$P1274,$O1274-SUM($Q1274:T1274),IF(SUM($Q1274:T1274)<$O1274,$P1274,0)))","v":0.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",554.29999999999995,554.28,0,0,0,0,1.999999999998181E-2,1,1.999999999998181E-2,0,null,{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:Q1275))<$P1275,$O1275-SUM($Q1275:Q1275),IF(SUM($Q1275:Q1275)<$O1275,$P1275,0)))","v":0},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:R1275))<$P1275,$O1275-SUM($Q1275:R1275),IF(SUM($Q1275:R1275)<$O1275,$P1275,0)))","v":0},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:S1275))<$P1275,$O1275-SUM($Q1275:S1275),IF(SUM($Q1275:S1275)<$O1275,$P1275,0)))","v":0},{"$f":"IF($O1275<=0,0,IF(($O1275-SUM($Q1275:T1275))<$P1275,$O1275-SUM($Q1275:T1275),IF(SUM($Q1275:T1275)<$O1275,$P1275,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",554.29999999999995,554.28,0,0,0,0,1.999999999998181E-2,1,1.999999999998181E-2,0,null,{"$f":"IF($O1276<=0,0,IF(($O1276-SUM($Q1276:Q1276))<$P1276,$O1276-SUM($Q1276:Q1276),IF(SUM($Q1276:Q1276)<$O1276,$P1276,0)))","v":0},{"$f":"IF($O1276<=0,0,IF(($O1276-SUM($Q1276:R1276))<$P1276,$O1276-SUM($Q1276:R1276),IF(SUM($Q1276:R1276)<$O1276,$P1276,0)))","v":0},{"$f":"IF($O1276<=0,0,IF(($O1276-SUM($Q1276:S1276))<$P1276,$O1276-SUM($Q1276:S1276),IF(SUM($Q1276:S1276)<$O1276,$P1276,0)))","v":0},{"$f":"IF($O1276<=0,0,IF(($O1276-SUM($Q1276:T1276))<$P1276,$O1276-SUM($Q1276:T1276),IF(SUM($Q1276:T1276)<$O1276,$P1276,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",554.29999999999995,554.28,0,0,0,0,1.999999999998181E-2,1,1.999999999998181E-2,0,null,{"$f":"IF($O1277<=0,0,IF(($O1277-SUM($Q1277:Q1277))<$P1277,$O1277-SUM($Q1277:Q1277),IF(SUM($Q1277:Q1277)<$O1277,$P1277,0)))","v":0},{"$f":"IF($O1277<=0,0,IF(($O1277-SUM($Q1277:R1277))<$P1277,$O1277-SUM($Q1277:R1277),IF(SUM($Q1277:R1277)<$O1277,$P1277,0)))","v":0},{"$f":"IF($O1277<=0,0,IF(($O1277-SUM($Q1277:S1277))<$P1277,$O1277-SUM($Q1277:S1277),IF(SUM($Q1277:S1277)<$O1277,$P1277,0)))","v":0},{"$f":"IF($O1277<=0,0,IF(($O1277-SUM($Q1277:T1277))<$P1277,$O1277-SUM($Q1277:T1277),IF(SUM($Q1277:T1277)<$O1277,$P1277,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",253.65,253.59,0.01,0,0,0,5.0000000000002272E-2,1,5.0000000000002272E-2,0.01,null,{"$f":"IF($O1278<=0,0,IF(($O1278-SUM($Q1278:Q1278))<$P1278,$O1278-SUM($Q1278:Q1278),IF(SUM($Q1278:Q1278)<$O1278,$P1278,0)))","v":0.01},{"$f":"IF($O1278<=0,0,IF(($O1278-SUM($Q1278:R1278))<$P1278,$O1278-SUM($Q1278:R1278),IF(SUM($Q1278:R1278)<$O1278,$P1278,0)))","v":0.01},{"$f":"IF($O1278<=0,0,IF(($O1278-SUM($Q1278:S1278))<$P1278,$O1278-SUM($Q1278:S1278),IF(SUM($Q1278:S1278)<$O1278,$P1278,0)))","v":0.01},{"$f":"IF($O1278<=0,0,IF(($O1278-SUM($Q1278:T1278))<$P1278,$O1278-SUM($Q1278:T1278),IF(SUM($Q1278:T1278)<$O1278,$P1278,0)))","v":0.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-28","2000-06-28",253.65,253.59,0.01,0,0,0,5.0000000000002272E-2,1,5.0000000000002272E-2,0.01,null,{"$f":"IF($O1279<=0,0,IF(($O1279-SUM($Q1279:Q1279))<$P1279,$O1279-SUM($Q1279:Q1279),IF(SUM($Q1279:Q1279)<$O1279,$P1279,0)))","v":0.01},{"$f":"IF($O1279<=0,0,IF(($O1279-SUM($Q1279:R1279))<$P1279,$O1279-SUM($Q1279:R1279),IF(SUM($Q1279:R1279)<$O1279,$P1279,0)))","v":0.01},{"$f":"IF($O1279<=0,0,IF(($O1279-SUM($Q1279:S1279))<$P1279,$O1279-SUM($Q1279:S1279),IF(SUM($Q1279:S1279)<$O1279,$P1279,0)))","v":0.01},{"$f":"IF($O1279<=0,0,IF(($O1279-SUM($Q1279:T1279))<$P1279,$O1279-SUM($Q1279:T1279),IF(SUM($Q1279:T1279)<$O1279,$P1279,0)))","v":0.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-30","2000-06-30",69159.16,69159.11,0,0,0,0,5.0000000002910383E-2,1,5.0000000002910383E-2,0,null,{"$f":"IF($O1280<=0,0,IF(($O1280-SUM($Q1280:Q1280))<$P1280,$O1280-SUM($Q1280:Q1280),IF(SUM($Q1280:Q1280)<$O1280,$P1280,0)))","v":0},{"$f":"IF($O1280<=0,0,IF(($O1280-SUM($Q1280:R1280))<$P1280,$O1280-SUM($Q1280:R1280),IF(SUM($Q1280:R1280)<$O1280,$P1280,0)))","v":0},{"$f":"IF($O1280<=0,0,IF(($O1280-SUM($Q1280:S1280))<$P1280,$O1280-SUM($Q1280:S1280),IF(SUM($Q1280:S1280)<$O1280,$P1280,0)))","v":0},{"$f":"IF($O1280<=0,0,IF(($O1280-SUM($Q1280:T1280))<$P1280,$O1280-SUM($Q1280:T1280),IF(SUM($Q1280:T1280)<$O1280,$P1280,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-06-30","2000-06-30",2020.83,1902.32,20.37,0,0,0,98.139999999999986,1,98.139999999999986,20.37,null,{"$f":"IF($O1281<=0,0,IF(($O1281-SUM($Q1281:Q1281))<$P1281,$O1281-SUM($Q1281:Q1281),IF(SUM($Q1281:Q1281)<$O1281,$P1281,0)))","v":20.37},{"$f":"IF($O1281<=0,0,IF(($O1281-SUM($Q1281:R1281))<$P1281,$O1281-SUM($Q1281:R1281),IF(SUM($Q1281:R1281)<$O1281,$P1281,0)))","v":20.37},{"$f":"IF($O1281<=0,0,IF(($O1281-SUM($Q1281:S1281))<$P1281,$O1281-SUM($Q1281:S1281),IF(SUM($Q1281:S1281)<$O1281,$P1281,0)))","v":20.37},{"$f":"IF($O1281<=0,0,IF(($O1281-SUM($Q1281:T1281))<$P1281,$O1281-SUM($Q1281:T1281),IF(SUM($Q1281:T1281)<$O1281,$P1281,0)))","v":20.37}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-06-30","2000-06-30",8588.61,8509.49,0,0,0.01,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,5.0000000000000001E-3,null,{"$f":"IF($O1282<=0,0,IF(($O1282-SUM($Q1282:Q1282))<$P1282,$O1282-SUM($Q1282:Q1282),IF(SUM($Q1282:Q1282)<$O1282,$P1282,0)))","v":3.979039320256561E-13},{"$f":"IF($O1282<=0,0,IF(($O1282-SUM($Q1282:R1282))<$P1282,$O1282-SUM($Q1282:R1282),IF(SUM($Q1282:R1282)<$O1282,$P1282,0)))","v":0},{"$f":"IF($O1282<=0,0,IF(($O1282-SUM($Q1282:S1282))<$P1282,$O1282-SUM($Q1282:S1282),IF(SUM($Q1282:S1282)<$O1282,$P1282,0)))","v":0},{"$f":"IF($O1282<=0,0,IF(($O1282-SUM($Q1282:T1282))<$P1282,$O1282-SUM($Q1282:T1282),IF(SUM($Q1282:T1282)<$O1282,$P1282,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-03","2000-07-03",275.52999999999997,275.52999999999997,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1283<=0,0,IF(($O1283-SUM($Q1283:Q1283))<$P1283,$O1283-SUM($Q1283:Q1283),IF(SUM($Q1283:Q1283)<$O1283,$P1283,0)))","v":0},{"$f":"IF($O1283<=0,0,IF(($O1283-SUM($Q1283:R1283))<$P1283,$O1283-SUM($Q1283:R1283),IF(SUM($Q1283:R1283)<$O1283,$P1283,0)))","v":0},{"$f":"IF($O1283<=0,0,IF(($O1283-SUM($Q1283:S1283))<$P1283,$O1283-SUM($Q1283:S1283),IF(SUM($Q1283:S1283)<$O1283,$P1283,0)))","v":0},{"$f":"IF($O1283<=0,0,IF(($O1283-SUM($Q1283:T1283))<$P1283,$O1283-SUM($Q1283:T1283),IF(SUM($Q1283:T1283)<$O1283,$P1283,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-03","2000-07-03",275.52999999999997,275.52999999999997,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1284<=0,0,IF(($O1284-SUM($Q1284:Q1284))<$P1284,$O1284-SUM($Q1284:Q1284),IF(SUM($Q1284:Q1284)<$O1284,$P1284,0)))","v":0},{"$f":"IF($O1284<=0,0,IF(($O1284-SUM($Q1284:R1284))<$P1284,$O1284-SUM($Q1284:R1284),IF(SUM($Q1284:R1284)<$O1284,$P1284,0)))","v":0},{"$f":"IF($O1284<=0,0,IF(($O1284-SUM($Q1284:S1284))<$P1284,$O1284-SUM($Q1284:S1284),IF(SUM($Q1284:S1284)<$O1284,$P1284,0)))","v":0},{"$f":"IF($O1284<=0,0,IF(($O1284-SUM($Q1284:T1284))<$P1284,$O1284-SUM($Q1284:T1284),IF(SUM($Q1284:T1284)<$O1284,$P1284,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-03","2000-07-03",3835.38,3835.38,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1285<=0,0,IF(($O1285-SUM($Q1285:Q1285))<$P1285,$O1285-SUM($Q1285:Q1285),IF(SUM($Q1285:Q1285)<$O1285,$P1285,0)))","v":0},{"$f":"IF($O1285<=0,0,IF(($O1285-SUM($Q1285:R1285))<$P1285,$O1285-SUM($Q1285:R1285),IF(SUM($Q1285:R1285)<$O1285,$P1285,0)))","v":0},{"$f":"IF($O1285<=0,0,IF(($O1285-SUM($Q1285:S1285))<$P1285,$O1285-SUM($Q1285:S1285),IF(SUM($Q1285:S1285)<$O1285,$P1285,0)))","v":0},{"$f":"IF($O1285<=0,0,IF(($O1285-SUM($Q1285:T1285))<$P1285,$O1285-SUM($Q1285:T1285),IF(SUM($Q1285:T1285)<$O1285,$P1285,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-03","2000-07-03",3835.38,3835.38,0,0,0,0,{"$f":"+G1286-H1286-I1286+J1286-L1286","v":0},1,{"$f":"+M1286*N1286","v":0},{"$f":"(I1286+K1286)*N1286","v":0},null,{"$f":"IF($O1286<=0,0,IF(($O1286-SUM($Q1286:Q1286))<$P1286,$O1286-SUM($Q1286:Q1286),IF(SUM($Q1286:Q1286)<$O1286,$P1286,0)))","v":0},{"$f":"IF($O1286<=0,0,IF(($O1286-SUM($Q1286:R1286))<$P1286,$O1286-SUM($Q1286:R1286),IF(SUM($Q1286:R1286)<$O1286,$P1286,0)))","v":0},{"$f":"IF($O1286<=0,0,IF(($O1286-SUM($Q1286:S1286))<$P1286,$O1286-SUM($Q1286:S1286),IF(SUM($Q1286:S1286)<$O1286,$P1286,0)))","v":0},{"$f":"IF($O1286<=0,0,IF(($O1286-SUM($Q1286:T1286))<$P1286,$O1286-SUM($Q1286:T1286),IF(SUM($Q1286:T1286)<$O1286,$P1286,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-05","2000-07-05",552.69000000000005,503.25,7.06,0,0,0,42.380000000000052,1,42.380000000000052,7.06,null,{"$f":"IF($O1287<=0,0,IF(($O1287-SUM($Q1287:Q1287))<$P1287,$O1287-SUM($Q1287:Q1287),IF(SUM($Q1287:Q1287)<$O1287,$P1287,0)))","v":7.06},{"$f":"IF($O1287<=0,0,IF(($O1287-SUM($Q1287:R1287))<$P1287,$O1287-SUM($Q1287:R1287),IF(SUM($Q1287:R1287)<$O1287,$P1287,0)))","v":7.06},{"$f":"IF($O1287<=0,0,IF(($O1287-SUM($Q1287:S1287))<$P1287,$O1287-SUM($Q1287:S1287),IF(SUM($Q1287:S1287)<$O1287,$P1287,0)))","v":7.06},{"$f":"IF($O1287<=0,0,IF(($O1287-SUM($Q1287:T1287))<$P1287,$O1287-SUM($Q1287:T1287),IF(SUM($Q1287:T1287)<$O1287,$P1287,0)))","v":7.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-07","2000-07-07",3967.63,3967.6,0,0,0,0,3.0000000000200089E-2,1,3.0000000000200089E-2,0,null,{"$f":"IF($O1288<=0,0,IF(($O1288-SUM($Q1288:Q1288))<$P1288,$O1288-SUM($Q1288:Q1288),IF(SUM($Q1288:Q1288)<$O1288,$P1288,0)))","v":0},{"$f":"IF($O1288<=0,0,IF(($O1288-SUM($Q1288:R1288))<$P1288,$O1288-SUM($Q1288:R1288),IF(SUM($Q1288:R1288)<$O1288,$P1288,0)))","v":0},{"$f":"IF($O1288<=0,0,IF(($O1288-SUM($Q1288:S1288))<$P1288,$O1288-SUM($Q1288:S1288),IF(SUM($Q1288:S1288)<$O1288,$P1288,0)))","v":0},{"$f":"IF($O1288<=0,0,IF(($O1288-SUM($Q1288:T1288))<$P1288,$O1288-SUM($Q1288:T1288),IF(SUM($Q1288:T1288)<$O1288,$P1288,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1289<=0,0,IF(($O1289-SUM($Q1289:Q1289))<$P1289,$O1289-SUM($Q1289:Q1289),IF(SUM($Q1289:Q1289)<$O1289,$P1289,0)))","v":3.34},{"$f":"IF($O1289<=0,0,IF(($O1289-SUM($Q1289:R1289))<$P1289,$O1289-SUM($Q1289:R1289),IF(SUM($Q1289:R1289)<$O1289,$P1289,0)))","v":3.34},{"$f":"IF($O1289<=0,0,IF(($O1289-SUM($Q1289:S1289))<$P1289,$O1289-SUM($Q1289:S1289),IF(SUM($Q1289:S1289)<$O1289,$P1289,0)))","v":3.34},{"$f":"IF($O1289<=0,0,IF(($O1289-SUM($Q1289:T1289))<$P1289,$O1289-SUM($Q1289:T1289),IF(SUM($Q1289:T1289)<$O1289,$P1289,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1290<=0,0,IF(($O1290-SUM($Q1290:Q1290))<$P1290,$O1290-SUM($Q1290:Q1290),IF(SUM($Q1290:Q1290)<$O1290,$P1290,0)))","v":3.34},{"$f":"IF($O1290<=0,0,IF(($O1290-SUM($Q1290:R1290))<$P1290,$O1290-SUM($Q1290:R1290),IF(SUM($Q1290:R1290)<$O1290,$P1290,0)))","v":3.34},{"$f":"IF($O1290<=0,0,IF(($O1290-SUM($Q1290:S1290))<$P1290,$O1290-SUM($Q1290:S1290),IF(SUM($Q1290:S1290)<$O1290,$P1290,0)))","v":3.34},{"$f":"IF($O1290<=0,0,IF(($O1290-SUM($Q1290:T1290))<$P1290,$O1290-SUM($Q1290:T1290),IF(SUM($Q1290:T1290)<$O1290,$P1290,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1291<=0,0,IF(($O1291-SUM($Q1291:Q1291))<$P1291,$O1291-SUM($Q1291:Q1291),IF(SUM($Q1291:Q1291)<$O1291,$P1291,0)))","v":3.34},{"$f":"IF($O1291<=0,0,IF(($O1291-SUM($Q1291:R1291))<$P1291,$O1291-SUM($Q1291:R1291),IF(SUM($Q1291:R1291)<$O1291,$P1291,0)))","v":3.34},{"$f":"IF($O1291<=0,0,IF(($O1291-SUM($Q1291:S1291))<$P1291,$O1291-SUM($Q1291:S1291),IF(SUM($Q1291:S1291)<$O1291,$P1291,0)))","v":3.34},{"$f":"IF($O1291<=0,0,IF(($O1291-SUM($Q1291:T1291))<$P1291,$O1291-SUM($Q1291:T1291),IF(SUM($Q1291:T1291)<$O1291,$P1291,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1292<=0,0,IF(($O1292-SUM($Q1292:Q1292))<$P1292,$O1292-SUM($Q1292:Q1292),IF(SUM($Q1292:Q1292)<$O1292,$P1292,0)))","v":3.34},{"$f":"IF($O1292<=0,0,IF(($O1292-SUM($Q1292:R1292))<$P1292,$O1292-SUM($Q1292:R1292),IF(SUM($Q1292:R1292)<$O1292,$P1292,0)))","v":3.34},{"$f":"IF($O1292<=0,0,IF(($O1292-SUM($Q1292:S1292))<$P1292,$O1292-SUM($Q1292:S1292),IF(SUM($Q1292:S1292)<$O1292,$P1292,0)))","v":3.34},{"$f":"IF($O1292<=0,0,IF(($O1292-SUM($Q1292:T1292))<$P1292,$O1292-SUM($Q1292:T1292),IF(SUM($Q1292:T1292)<$O1292,$P1292,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1293<=0,0,IF(($O1293-SUM($Q1293:Q1293))<$P1293,$O1293-SUM($Q1293:Q1293),IF(SUM($Q1293:Q1293)<$O1293,$P1293,0)))","v":3.34},{"$f":"IF($O1293<=0,0,IF(($O1293-SUM($Q1293:R1293))<$P1293,$O1293-SUM($Q1293:R1293),IF(SUM($Q1293:R1293)<$O1293,$P1293,0)))","v":3.34},{"$f":"IF($O1293<=0,0,IF(($O1293-SUM($Q1293:S1293))<$P1293,$O1293-SUM($Q1293:S1293),IF(SUM($Q1293:S1293)<$O1293,$P1293,0)))","v":3.34},{"$f":"IF($O1293<=0,0,IF(($O1293-SUM($Q1293:T1293))<$P1293,$O1293-SUM($Q1293:T1293),IF(SUM($Q1293:T1293)<$O1293,$P1293,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1294<=0,0,IF(($O1294-SUM($Q1294:Q1294))<$P1294,$O1294-SUM($Q1294:Q1294),IF(SUM($Q1294:Q1294)<$O1294,$P1294,0)))","v":3.34},{"$f":"IF($O1294<=0,0,IF(($O1294-SUM($Q1294:R1294))<$P1294,$O1294-SUM($Q1294:R1294),IF(SUM($Q1294:R1294)<$O1294,$P1294,0)))","v":3.34},{"$f":"IF($O1294<=0,0,IF(($O1294-SUM($Q1294:S1294))<$P1294,$O1294-SUM($Q1294:S1294),IF(SUM($Q1294:S1294)<$O1294,$P1294,0)))","v":3.34},{"$f":"IF($O1294<=0,0,IF(($O1294-SUM($Q1294:T1294))<$P1294,$O1294-SUM($Q1294:T1294),IF(SUM($Q1294:T1294)<$O1294,$P1294,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1295<=0,0,IF(($O1295-SUM($Q1295:Q1295))<$P1295,$O1295-SUM($Q1295:Q1295),IF(SUM($Q1295:Q1295)<$O1295,$P1295,0)))","v":3.34},{"$f":"IF($O1295<=0,0,IF(($O1295-SUM($Q1295:R1295))<$P1295,$O1295-SUM($Q1295:R1295),IF(SUM($Q1295:R1295)<$O1295,$P1295,0)))","v":3.34},{"$f":"IF($O1295<=0,0,IF(($O1295-SUM($Q1295:S1295))<$P1295,$O1295-SUM($Q1295:S1295),IF(SUM($Q1295:S1295)<$O1295,$P1295,0)))","v":3.34},{"$f":"IF($O1295<=0,0,IF(($O1295-SUM($Q1295:T1295))<$P1295,$O1295-SUM($Q1295:T1295),IF(SUM($Q1295:T1295)<$O1295,$P1295,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-10","2000-07-10",11759.18,11533.59,13.36,0,0,0,212.23000000000013,0.5,106.11500000000007,6.68,null,{"$f":"IF($O1296<=0,0,IF(($O1296-SUM($Q1296:Q1296))<$P1296,$O1296-SUM($Q1296:Q1296),IF(SUM($Q1296:Q1296)<$O1296,$P1296,0)))","v":6.68},{"$f":"IF($O1296<=0,0,IF(($O1296-SUM($Q1296:R1296))<$P1296,$O1296-SUM($Q1296:R1296),IF(SUM($Q1296:R1296)<$O1296,$P1296,0)))","v":6.68},{"$f":"IF($O1296<=0,0,IF(($O1296-SUM($Q1296:S1296))<$P1296,$O1296-SUM($Q1296:S1296),IF(SUM($Q1296:S1296)<$O1296,$P1296,0)))","v":6.68},{"$f":"IF($O1296<=0,0,IF(($O1296-SUM($Q1296:T1296))<$P1296,$O1296-SUM($Q1296:T1296),IF(SUM($Q1296:T1296)<$O1296,$P1296,0)))","v":6.68}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",48723.99,41894.31,0,0,0,6829.68,0,1,0,0,null,{"$f":"IF($O1297<=0,0,IF(($O1297-SUM($Q1297:Q1297))<$P1297,$O1297-SUM($Q1297:Q1297),IF(SUM($Q1297:Q1297)<$O1297,$P1297,0)))","v":0},{"$f":"IF($O1297<=0,0,IF(($O1297-SUM($Q1297:R1297))<$P1297,$O1297-SUM($Q1297:R1297),IF(SUM($Q1297:R1297)<$O1297,$P1297,0)))","v":0},{"$f":"IF($O1297<=0,0,IF(($O1297-SUM($Q1297:S1297))<$P1297,$O1297-SUM($Q1297:S1297),IF(SUM($Q1297:S1297)<$O1297,$P1297,0)))","v":0},{"$f":"IF($O1297<=0,0,IF(($O1297-SUM($Q1297:T1297))<$P1297,$O1297-SUM($Q1297:T1297),IF(SUM($Q1297:T1297)<$O1297,$P1297,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",1653,1500.85,25.82,0,0,0,126.3300000000001,1,126.3300000000001,25.82,null,{"$f":"IF($O1298<=0,0,IF(($O1298-SUM($Q1298:Q1298))<$P1298,$O1298-SUM($Q1298:Q1298),IF(SUM($Q1298:Q1298)<$O1298,$P1298,0)))","v":25.82},{"$f":"IF($O1298<=0,0,IF(($O1298-SUM($Q1298:R1298))<$P1298,$O1298-SUM($Q1298:R1298),IF(SUM($Q1298:R1298)<$O1298,$P1298,0)))","v":25.82},{"$f":"IF($O1298<=0,0,IF(($O1298-SUM($Q1298:S1298))<$P1298,$O1298-SUM($Q1298:S1298),IF(SUM($Q1298:S1298)<$O1298,$P1298,0)))","v":25.82},{"$f":"IF($O1298<=0,0,IF(($O1298-SUM($Q1298:T1298))<$P1298,$O1298-SUM($Q1298:T1298),IF(SUM($Q1298:T1298)<$O1298,$P1298,0)))","v":25.82}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",49679.8,46910.26,476.17,0,0,0,2293.3700000000008,1,2293.3700000000008,476.17,null,{"$f":"IF($O1299<=0,0,IF(($O1299-SUM($Q1299:Q1299))<$P1299,$O1299-SUM($Q1299:Q1299),IF(SUM($Q1299:Q1299)<$O1299,$P1299,0)))","v":476.17},{"$f":"IF($O1299<=0,0,IF(($O1299-SUM($Q1299:R1299))<$P1299,$O1299-SUM($Q1299:R1299),IF(SUM($Q1299:R1299)<$O1299,$P1299,0)))","v":476.17},{"$f":"IF($O1299<=0,0,IF(($O1299-SUM($Q1299:S1299))<$P1299,$O1299-SUM($Q1299:S1299),IF(SUM($Q1299:S1299)<$O1299,$P1299,0)))","v":476.17},{"$f":"IF($O1299<=0,0,IF(($O1299-SUM($Q1299:T1299))<$P1299,$O1299-SUM($Q1299:T1299),IF(SUM($Q1299:T1299)<$O1299,$P1299,0)))","v":476.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",3107.01,2526.4899999999998,98.12,0,0,0,482.40000000000043,1,482.40000000000043,98.12,null,{"$f":"IF($O1300<=0,0,IF(($O1300-SUM($Q1300:Q1300))<$P1300,$O1300-SUM($Q1300:Q1300),IF(SUM($Q1300:Q1300)<$O1300,$P1300,0)))","v":98.12},{"$f":"IF($O1300<=0,0,IF(($O1300-SUM($Q1300:R1300))<$P1300,$O1300-SUM($Q1300:R1300),IF(SUM($Q1300:R1300)<$O1300,$P1300,0)))","v":98.12},{"$f":"IF($O1300<=0,0,IF(($O1300-SUM($Q1300:S1300))<$P1300,$O1300-SUM($Q1300:S1300),IF(SUM($Q1300:S1300)<$O1300,$P1300,0)))","v":98.12},{"$f":"IF($O1300<=0,0,IF(($O1300-SUM($Q1300:T1300))<$P1300,$O1300-SUM($Q1300:T1300),IF(SUM($Q1300:T1300)<$O1300,$P1300,0)))","v":98.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",62076.62,58864.6,552.24,0,0,0,2659.7800000000043,0.5,1329.8900000000021,276.12,null,{"$f":"IF($O1301<=0,0,IF(($O1301-SUM($Q1301:Q1301))<$P1301,$O1301-SUM($Q1301:Q1301),IF(SUM($Q1301:Q1301)<$O1301,$P1301,0)))","v":276.12},{"$f":"IF($O1301<=0,0,IF(($O1301-SUM($Q1301:R1301))<$P1301,$O1301-SUM($Q1301:R1301),IF(SUM($Q1301:R1301)<$O1301,$P1301,0)))","v":276.12},{"$f":"IF($O1301<=0,0,IF(($O1301-SUM($Q1301:S1301))<$P1301,$O1301-SUM($Q1301:S1301),IF(SUM($Q1301:S1301)<$O1301,$P1301,0)))","v":276.12},{"$f":"IF($O1301<=0,0,IF(($O1301-SUM($Q1301:T1301))<$P1301,$O1301-SUM($Q1301:T1301),IF(SUM($Q1301:T1301)<$O1301,$P1301,0)))","v":276.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",50476.65,46036.57,763.38,0,0,0,3676.7000000000016,0.5,1838.3500000000008,381.69,null,{"$f":"IF($O1302<=0,0,IF(($O1302-SUM($Q1302:Q1302))<$P1302,$O1302-SUM($Q1302:Q1302),IF(SUM($Q1302:Q1302)<$O1302,$P1302,0)))","v":381.69},{"$f":"IF($O1302<=0,0,IF(($O1302-SUM($Q1302:R1302))<$P1302,$O1302-SUM($Q1302:R1302),IF(SUM($Q1302:R1302)<$O1302,$P1302,0)))","v":381.69},{"$f":"IF($O1302<=0,0,IF(($O1302-SUM($Q1302:S1302))<$P1302,$O1302-SUM($Q1302:S1302),IF(SUM($Q1302:S1302)<$O1302,$P1302,0)))","v":381.69},{"$f":"IF($O1302<=0,0,IF(($O1302-SUM($Q1302:T1302))<$P1302,$O1302-SUM($Q1302:T1302),IF(SUM($Q1302:T1302)<$O1302,$P1302,0)))","v":381.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1303<=0,0,IF(($O1303-SUM($Q1303:Q1303))<$P1303,$O1303-SUM($Q1303:Q1303),IF(SUM($Q1303:Q1303)<$O1303,$P1303,0)))","v":27.14},{"$f":"IF($O1303<=0,0,IF(($O1303-SUM($Q1303:R1303))<$P1303,$O1303-SUM($Q1303:R1303),IF(SUM($Q1303:R1303)<$O1303,$P1303,0)))","v":27.14},{"$f":"IF($O1303<=0,0,IF(($O1303-SUM($Q1303:S1303))<$P1303,$O1303-SUM($Q1303:S1303),IF(SUM($Q1303:S1303)<$O1303,$P1303,0)))","v":27.14},{"$f":"IF($O1303<=0,0,IF(($O1303-SUM($Q1303:T1303))<$P1303,$O1303-SUM($Q1303:T1303),IF(SUM($Q1303:T1303)<$O1303,$P1303,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",1349.64,1232.21,20.07,0,0,0,97.36000000000007,1,97.36000000000007,20.07,null,{"$f":"IF($O1304<=0,0,IF(($O1304-SUM($Q1304:Q1304))<$P1304,$O1304-SUM($Q1304:Q1304),IF(SUM($Q1304:Q1304)<$O1304,$P1304,0)))","v":20.07},{"$f":"IF($O1304<=0,0,IF(($O1304-SUM($Q1304:R1304))<$P1304,$O1304-SUM($Q1304:R1304),IF(SUM($Q1304:R1304)<$O1304,$P1304,0)))","v":20.07},{"$f":"IF($O1304<=0,0,IF(($O1304-SUM($Q1304:S1304))<$P1304,$O1304-SUM($Q1304:S1304),IF(SUM($Q1304:S1304)<$O1304,$P1304,0)))","v":20.07},{"$f":"IF($O1304<=0,0,IF(($O1304-SUM($Q1304:T1304))<$P1304,$O1304-SUM($Q1304:T1304),IF(SUM($Q1304:T1304)<$O1304,$P1304,0)))","v":20.07}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O1305<=0,0,IF(($O1305-SUM($Q1305:Q1305))<$P1305,$O1305-SUM($Q1305:Q1305),IF(SUM($Q1305:Q1305)<$O1305,$P1305,0)))","v":146.37},{"$f":"IF($O1305<=0,0,IF(($O1305-SUM($Q1305:R1305))<$P1305,$O1305-SUM($Q1305:R1305),IF(SUM($Q1305:R1305)<$O1305,$P1305,0)))","v":146.37},{"$f":"IF($O1305<=0,0,IF(($O1305-SUM($Q1305:S1305))<$P1305,$O1305-SUM($Q1305:S1305),IF(SUM($Q1305:S1305)<$O1305,$P1305,0)))","v":146.37},{"$f":"IF($O1305<=0,0,IF(($O1305-SUM($Q1305:T1305))<$P1305,$O1305-SUM($Q1305:T1305),IF(SUM($Q1305:T1305)<$O1305,$P1305,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-07-17","2000-07-17",3067.36,2797.55,46.39,0,0,0,223.41999999999996,1,223.41999999999996,46.39,null,{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:Q1306))<$P1306,$O1306-SUM($Q1306:Q1306),IF(SUM($Q1306:Q1306)<$O1306,$P1306,0)))","v":46.39},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:R1306))<$P1306,$O1306-SUM($Q1306:R1306),IF(SUM($Q1306:R1306)<$O1306,$P1306,0)))","v":46.39},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:S1306))<$P1306,$O1306-SUM($Q1306:S1306),IF(SUM($Q1306:S1306)<$O1306,$P1306,0)))","v":46.39},{"$f":"IF($O1306<=0,0,IF(($O1306-SUM($Q1306:T1306))<$P1306,$O1306-SUM($Q1306:T1306),IF(SUM($Q1306:T1306)<$O1306,$P1306,0)))","v":46.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-18","2000-07-18",306.74,290.33999999999997,0,0,16.399999999999999,16.399999999999999,3.5527136788005009E-14,0.5,1.7763568394002505E-14,8.1999999999999993,null,{"$f":"IF($O1307<=0,0,IF(($O1307-SUM($Q1307:Q1307))<$P1307,$O1307-SUM($Q1307:Q1307),IF(SUM($Q1307:Q1307)<$O1307,$P1307,0)))","v":1.7763568394002505E-14},{"$f":"IF($O1307<=0,0,IF(($O1307-SUM($Q1307:R1307))<$P1307,$O1307-SUM($Q1307:R1307),IF(SUM($Q1307:R1307)<$O1307,$P1307,0)))","v":0},{"$f":"IF($O1307<=0,0,IF(($O1307-SUM($Q1307:S1307))<$P1307,$O1307-SUM($Q1307:S1307),IF(SUM($Q1307:S1307)<$O1307,$P1307,0)))","v":0},{"$f":"IF($O1307<=0,0,IF(($O1307-SUM($Q1307:T1307))<$P1307,$O1307-SUM($Q1307:T1307),IF(SUM($Q1307:T1307)<$O1307,$P1307,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-19","2000-07-19",2647.9,2150.0300000000002,71.12,0,0,0,426.74999999999989,0.5,213.37499999999994,35.56,null,{"$f":"IF($O1308<=0,0,IF(($O1308-SUM($Q1308:Q1308))<$P1308,$O1308-SUM($Q1308:Q1308),IF(SUM($Q1308:Q1308)<$O1308,$P1308,0)))","v":35.56},{"$f":"IF($O1308<=0,0,IF(($O1308-SUM($Q1308:R1308))<$P1308,$O1308-SUM($Q1308:R1308),IF(SUM($Q1308:R1308)<$O1308,$P1308,0)))","v":35.56},{"$f":"IF($O1308<=0,0,IF(($O1308-SUM($Q1308:S1308))<$P1308,$O1308-SUM($Q1308:S1308),IF(SUM($Q1308:S1308)<$O1308,$P1308,0)))","v":35.56},{"$f":"IF($O1308<=0,0,IF(($O1308-SUM($Q1308:T1308))<$P1308,$O1308-SUM($Q1308:T1308),IF(SUM($Q1308:T1308)<$O1308,$P1308,0)))","v":35.56}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-31","2000-07-31",662.55,637.55999999999995,1.48,0,0,0,23.510000000000009,0.5,11.755000000000004,0.74,null,{"$f":"IF($O1309<=0,0,IF(($O1309-SUM($Q1309:Q1309))<$P1309,$O1309-SUM($Q1309:Q1309),IF(SUM($Q1309:Q1309)<$O1309,$P1309,0)))","v":0.74},{"$f":"IF($O1309<=0,0,IF(($O1309-SUM($Q1309:R1309))<$P1309,$O1309-SUM($Q1309:R1309),IF(SUM($Q1309:R1309)<$O1309,$P1309,0)))","v":0.74},{"$f":"IF($O1309<=0,0,IF(($O1309-SUM($Q1309:S1309))<$P1309,$O1309-SUM($Q1309:S1309),IF(SUM($Q1309:S1309)<$O1309,$P1309,0)))","v":0.74},{"$f":"IF($O1309<=0,0,IF(($O1309-SUM($Q1309:T1309))<$P1309,$O1309-SUM($Q1309:T1309),IF(SUM($Q1309:T1309)<$O1309,$P1309,0)))","v":0.74}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-07-31","2000-07-31",662.55,637.55999999999995,1.48,0,0,0,23.510000000000009,0.5,11.755000000000004,0.74,null,{"$f":"IF($O1310<=0,0,IF(($O1310-SUM($Q1310:Q1310))<$P1310,$O1310-SUM($Q1310:Q1310),IF(SUM($Q1310:Q1310)<$O1310,$P1310,0)))","v":0.74},{"$f":"IF($O1310<=0,0,IF(($O1310-SUM($Q1310:R1310))<$P1310,$O1310-SUM($Q1310:R1310),IF(SUM($Q1310:R1310)<$O1310,$P1310,0)))","v":0.74},{"$f":"IF($O1310<=0,0,IF(($O1310-SUM($Q1310:S1310))<$P1310,$O1310-SUM($Q1310:S1310),IF(SUM($Q1310:S1310)<$O1310,$P1310,0)))","v":0.74},{"$f":"IF($O1310<=0,0,IF(($O1310-SUM($Q1310:T1310))<$P1310,$O1310-SUM($Q1310:T1310),IF(SUM($Q1310:T1310)<$O1310,$P1310,0)))","v":0.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-14","2000-08-14",1787.18,1594.97,0,0,192.21,192.21,0,1,0,192.21,null,{"$f":"IF($O1311<=0,0,IF(($O1311-SUM($Q1311:Q1311))<$P1311,$O1311-SUM($Q1311:Q1311),IF(SUM($Q1311:Q1311)<$O1311,$P1311,0)))","v":0},{"$f":"IF($O1311<=0,0,IF(($O1311-SUM($Q1311:R1311))<$P1311,$O1311-SUM($Q1311:R1311),IF(SUM($Q1311:R1311)<$O1311,$P1311,0)))","v":0},{"$f":"IF($O1311<=0,0,IF(($O1311-SUM($Q1311:S1311))<$P1311,$O1311-SUM($Q1311:S1311),IF(SUM($Q1311:S1311)<$O1311,$P1311,0)))","v":0},{"$f":"IF($O1311<=0,0,IF(($O1311-SUM($Q1311:T1311))<$P1311,$O1311-SUM($Q1311:T1311),IF(SUM($Q1311:T1311)<$O1311,$P1311,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-14","2000-08-14",1787.18,1594.97,0,0,192.21,192.21,0,1,0,192.21,null,{"$f":"IF($O1312<=0,0,IF(($O1312-SUM($Q1312:Q1312))<$P1312,$O1312-SUM($Q1312:Q1312),IF(SUM($Q1312:Q1312)<$O1312,$P1312,0)))","v":0},{"$f":"IF($O1312<=0,0,IF(($O1312-SUM($Q1312:R1312))<$P1312,$O1312-SUM($Q1312:R1312),IF(SUM($Q1312:R1312)<$O1312,$P1312,0)))","v":0},{"$f":"IF($O1312<=0,0,IF(($O1312-SUM($Q1312:S1312))<$P1312,$O1312-SUM($Q1312:S1312),IF(SUM($Q1312:S1312)<$O1312,$P1312,0)))","v":0},{"$f":"IF($O1312<=0,0,IF(($O1312-SUM($Q1312:T1312))<$P1312,$O1312-SUM($Q1312:T1312),IF(SUM($Q1312:T1312)<$O1312,$P1312,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-14","2000-08-14",1787.18,1594.97,0,0,192.21,192.21,0,1,0,192.21,null,{"$f":"IF($O1313<=0,0,IF(($O1313-SUM($Q1313:Q1313))<$P1313,$O1313-SUM($Q1313:Q1313),IF(SUM($Q1313:Q1313)<$O1313,$P1313,0)))","v":0},{"$f":"IF($O1313<=0,0,IF(($O1313-SUM($Q1313:R1313))<$P1313,$O1313-SUM($Q1313:R1313),IF(SUM($Q1313:R1313)<$O1313,$P1313,0)))","v":0},{"$f":"IF($O1313<=0,0,IF(($O1313-SUM($Q1313:S1313))<$P1313,$O1313-SUM($Q1313:S1313),IF(SUM($Q1313:S1313)<$O1313,$P1313,0)))","v":0},{"$f":"IF($O1313<=0,0,IF(($O1313-SUM($Q1313:T1313))<$P1313,$O1313-SUM($Q1313:T1313),IF(SUM($Q1313:T1313)<$O1313,$P1313,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-14","2000-08-14",1787.18,1594.97,0,0,192.21,192.21,0,1,0,192.21,null,{"$f":"IF($O1314<=0,0,IF(($O1314-SUM($Q1314:Q1314))<$P1314,$O1314-SUM($Q1314:Q1314),IF(SUM($Q1314:Q1314)<$O1314,$P1314,0)))","v":0},{"$f":"IF($O1314<=0,0,IF(($O1314-SUM($Q1314:R1314))<$P1314,$O1314-SUM($Q1314:R1314),IF(SUM($Q1314:R1314)<$O1314,$P1314,0)))","v":0},{"$f":"IF($O1314<=0,0,IF(($O1314-SUM($Q1314:S1314))<$P1314,$O1314-SUM($Q1314:S1314),IF(SUM($Q1314:S1314)<$O1314,$P1314,0)))","v":0},{"$f":"IF($O1314<=0,0,IF(($O1314-SUM($Q1314:T1314))<$P1314,$O1314-SUM($Q1314:T1314),IF(SUM($Q1314:T1314)<$O1314,$P1314,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-14","2000-08-14",1634.59,1458.79,26.66,0,0,0,149.13999999999996,1,149.13999999999996,26.66,null,{"$f":"IF($O1315<=0,0,IF(($O1315-SUM($Q1315:Q1315))<$P1315,$O1315-SUM($Q1315:Q1315),IF(SUM($Q1315:Q1315)<$O1315,$P1315,0)))","v":26.66},{"$f":"IF($O1315<=0,0,IF(($O1315-SUM($Q1315:R1315))<$P1315,$O1315-SUM($Q1315:R1315),IF(SUM($Q1315:R1315)<$O1315,$P1315,0)))","v":26.66},{"$f":"IF($O1315<=0,0,IF(($O1315-SUM($Q1315:S1315))<$P1315,$O1315-SUM($Q1315:S1315),IF(SUM($Q1315:S1315)<$O1315,$P1315,0)))","v":26.66},{"$f":"IF($O1315<=0,0,IF(($O1315-SUM($Q1315:T1315))<$P1315,$O1315-SUM($Q1315:T1315),IF(SUM($Q1315:T1315)<$O1315,$P1315,0)))","v":26.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-14","2000-08-14",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1316<=0,0,IF(($O1316-SUM($Q1316:Q1316))<$P1316,$O1316-SUM($Q1316:Q1316),IF(SUM($Q1316:Q1316)<$O1316,$P1316,0)))","v":221.75},{"$f":"IF($O1316<=0,0,IF(($O1316-SUM($Q1316:R1316))<$P1316,$O1316-SUM($Q1316:R1316),IF(SUM($Q1316:R1316)<$O1316,$P1316,0)))","v":221.75},{"$f":"IF($O1316<=0,0,IF(($O1316-SUM($Q1316:S1316))<$P1316,$O1316-SUM($Q1316:S1316),IF(SUM($Q1316:S1316)<$O1316,$P1316,0)))","v":221.75},{"$f":"IF($O1316<=0,0,IF(($O1316-SUM($Q1316:T1316))<$P1316,$O1316-SUM($Q1316:T1316),IF(SUM($Q1316:T1316)<$O1316,$P1316,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-14","2000-08-14",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1317<=0,0,IF(($O1317-SUM($Q1317:Q1317))<$P1317,$O1317-SUM($Q1317:Q1317),IF(SUM($Q1317:Q1317)<$O1317,$P1317,0)))","v":221.75},{"$f":"IF($O1317<=0,0,IF(($O1317-SUM($Q1317:R1317))<$P1317,$O1317-SUM($Q1317:R1317),IF(SUM($Q1317:R1317)<$O1317,$P1317,0)))","v":221.75},{"$f":"IF($O1317<=0,0,IF(($O1317-SUM($Q1317:S1317))<$P1317,$O1317-SUM($Q1317:S1317),IF(SUM($Q1317:S1317)<$O1317,$P1317,0)))","v":221.75},{"$f":"IF($O1317<=0,0,IF(($O1317-SUM($Q1317:T1317))<$P1317,$O1317-SUM($Q1317:T1317),IF(SUM($Q1317:T1317)<$O1317,$P1317,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-08-16","2000-08-16",1818.26,1811.53,6.73,0,0,0,1.7763568394002505E-14,1,1.7763568394002505E-14,6.73,null,{"$f":"IF($O1318<=0,0,IF(($O1318-SUM($Q1318:Q1318))<$P1318,$O1318-SUM($Q1318:Q1318),IF(SUM($Q1318:Q1318)<$O1318,$P1318,0)))","v":1.7763568394002505E-14},{"$f":"IF($O1318<=0,0,IF(($O1318-SUM($Q1318:R1318))<$P1318,$O1318-SUM($Q1318:R1318),IF(SUM($Q1318:R1318)<$O1318,$P1318,0)))","v":0},{"$f":"IF($O1318<=0,0,IF(($O1318-SUM($Q1318:S1318))<$P1318,$O1318-SUM($Q1318:S1318),IF(SUM($Q1318:S1318)<$O1318,$P1318,0)))","v":0},{"$f":"IF($O1318<=0,0,IF(($O1318-SUM($Q1318:T1318))<$P1318,$O1318-SUM($Q1318:T1318),IF(SUM($Q1318:T1318)<$O1318,$P1318,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-08-31","2000-08-31",345.22,338.05,0.42,0,0,0,6.750000000000016,0.5,3.375000000000008,0.21,null,{"$f":"IF($O1319<=0,0,IF(($O1319-SUM($Q1319:Q1319))<$P1319,$O1319-SUM($Q1319:Q1319),IF(SUM($Q1319:Q1319)<$O1319,$P1319,0)))","v":0.21},{"$f":"IF($O1319<=0,0,IF(($O1319-SUM($Q1319:R1319))<$P1319,$O1319-SUM($Q1319:R1319),IF(SUM($Q1319:R1319)<$O1319,$P1319,0)))","v":0.21},{"$f":"IF($O1319<=0,0,IF(($O1319-SUM($Q1319:S1319))<$P1319,$O1319-SUM($Q1319:S1319),IF(SUM($Q1319:S1319)<$O1319,$P1319,0)))","v":0.21},{"$f":"IF($O1319<=0,0,IF(($O1319-SUM($Q1319:T1319))<$P1319,$O1319-SUM($Q1319:T1319),IF(SUM($Q1319:T1319)<$O1319,$P1319,0)))","v":0.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-01","2000-09-01",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O1320<=0,0,IF(($O1320-SUM($Q1320:Q1320))<$P1320,$O1320-SUM($Q1320:Q1320),IF(SUM($Q1320:Q1320)<$O1320,$P1320,0)))","v":146.37},{"$f":"IF($O1320<=0,0,IF(($O1320-SUM($Q1320:R1320))<$P1320,$O1320-SUM($Q1320:R1320),IF(SUM($Q1320:R1320)<$O1320,$P1320,0)))","v":146.37},{"$f":"IF($O1320<=0,0,IF(($O1320-SUM($Q1320:S1320))<$P1320,$O1320-SUM($Q1320:S1320),IF(SUM($Q1320:S1320)<$O1320,$P1320,0)))","v":146.37},{"$f":"IF($O1320<=0,0,IF(($O1320-SUM($Q1320:T1320))<$P1320,$O1320-SUM($Q1320:T1320),IF(SUM($Q1320:T1320)<$O1320,$P1320,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-01","2000-09-01",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O1321<=0,0,IF(($O1321-SUM($Q1321:Q1321))<$P1321,$O1321-SUM($Q1321:Q1321),IF(SUM($Q1321:Q1321)<$O1321,$P1321,0)))","v":146.37},{"$f":"IF($O1321<=0,0,IF(($O1321-SUM($Q1321:R1321))<$P1321,$O1321-SUM($Q1321:R1321),IF(SUM($Q1321:R1321)<$O1321,$P1321,0)))","v":146.37},{"$f":"IF($O1321<=0,0,IF(($O1321-SUM($Q1321:S1321))<$P1321,$O1321-SUM($Q1321:S1321),IF(SUM($Q1321:S1321)<$O1321,$P1321,0)))","v":146.37},{"$f":"IF($O1321<=0,0,IF(($O1321-SUM($Q1321:T1321))<$P1321,$O1321-SUM($Q1321:T1321),IF(SUM($Q1321:T1321)<$O1321,$P1321,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-01","2000-09-01",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O1322<=0,0,IF(($O1322-SUM($Q1322:Q1322))<$P1322,$O1322-SUM($Q1322:Q1322),IF(SUM($Q1322:Q1322)<$O1322,$P1322,0)))","v":146.37},{"$f":"IF($O1322<=0,0,IF(($O1322-SUM($Q1322:R1322))<$P1322,$O1322-SUM($Q1322:R1322),IF(SUM($Q1322:R1322)<$O1322,$P1322,0)))","v":146.37},{"$f":"IF($O1322<=0,0,IF(($O1322-SUM($Q1322:S1322))<$P1322,$O1322-SUM($Q1322:S1322),IF(SUM($Q1322:S1322)<$O1322,$P1322,0)))","v":146.37},{"$f":"IF($O1322<=0,0,IF(($O1322-SUM($Q1322:T1322))<$P1322,$O1322-SUM($Q1322:T1322),IF(SUM($Q1322:T1322)<$O1322,$P1322,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-01","2000-09-01",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O1323<=0,0,IF(($O1323-SUM($Q1323:Q1323))<$P1323,$O1323-SUM($Q1323:Q1323),IF(SUM($Q1323:Q1323)<$O1323,$P1323,0)))","v":146.37},{"$f":"IF($O1323<=0,0,IF(($O1323-SUM($Q1323:R1323))<$P1323,$O1323-SUM($Q1323:R1323),IF(SUM($Q1323:R1323)<$O1323,$P1323,0)))","v":146.37},{"$f":"IF($O1323<=0,0,IF(($O1323-SUM($Q1323:S1323))<$P1323,$O1323-SUM($Q1323:S1323),IF(SUM($Q1323:S1323)<$O1323,$P1323,0)))","v":146.37},{"$f":"IF($O1323<=0,0,IF(($O1323-SUM($Q1323:T1323))<$P1323,$O1323-SUM($Q1323:T1323),IF(SUM($Q1323:T1323)<$O1323,$P1323,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-01","2000-09-01",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:Q1324))<$P1324,$O1324-SUM($Q1324:Q1324),IF(SUM($Q1324:Q1324)<$O1324,$P1324,0)))","v":146.37},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:R1324))<$P1324,$O1324-SUM($Q1324:R1324),IF(SUM($Q1324:R1324)<$O1324,$P1324,0)))","v":146.37},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:S1324))<$P1324,$O1324-SUM($Q1324:S1324),IF(SUM($Q1324:S1324)<$O1324,$P1324,0)))","v":146.37},{"$f":"IF($O1324<=0,0,IF(($O1324-SUM($Q1324:T1324))<$P1324,$O1324-SUM($Q1324:T1324),IF(SUM($Q1324:T1324)<$O1324,$P1324,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-01","2000-09-01",9705.14,8853.7800000000007,146.37,0,0,0,704.98999999999876,1,704.98999999999876,146.37,null,{"$f":"IF($O1325<=0,0,IF(($O1325-SUM($Q1325:Q1325))<$P1325,$O1325-SUM($Q1325:Q1325),IF(SUM($Q1325:Q1325)<$O1325,$P1325,0)))","v":146.37},{"$f":"IF($O1325<=0,0,IF(($O1325-SUM($Q1325:R1325))<$P1325,$O1325-SUM($Q1325:R1325),IF(SUM($Q1325:R1325)<$O1325,$P1325,0)))","v":146.37},{"$f":"IF($O1325<=0,0,IF(($O1325-SUM($Q1325:S1325))<$P1325,$O1325-SUM($Q1325:S1325),IF(SUM($Q1325:S1325)<$O1325,$P1325,0)))","v":146.37},{"$f":"IF($O1325<=0,0,IF(($O1325-SUM($Q1325:T1325))<$P1325,$O1325-SUM($Q1325:T1325),IF(SUM($Q1325:T1325)<$O1325,$P1325,0)))","v":146.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-16","2000-09-16",1767.77,1392.21,63.47,0,0,0,312.08999999999992,1,312.08999999999992,63.47,null,{"$f":"IF($O1326<=0,0,IF(($O1326-SUM($Q1326:Q1326))<$P1326,$O1326-SUM($Q1326:Q1326),IF(SUM($Q1326:Q1326)<$O1326,$P1326,0)))","v":63.47},{"$f":"IF($O1326<=0,0,IF(($O1326-SUM($Q1326:R1326))<$P1326,$O1326-SUM($Q1326:R1326),IF(SUM($Q1326:R1326)<$O1326,$P1326,0)))","v":63.47},{"$f":"IF($O1326<=0,0,IF(($O1326-SUM($Q1326:S1326))<$P1326,$O1326-SUM($Q1326:S1326),IF(SUM($Q1326:S1326)<$O1326,$P1326,0)))","v":63.47},{"$f":"IF($O1326<=0,0,IF(($O1326-SUM($Q1326:T1326))<$P1326,$O1326-SUM($Q1326:T1326),IF(SUM($Q1326:T1326)<$O1326,$P1326,0)))","v":63.47}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-16","2000-09-16",1767.77,1392.21,63.47,0,0,0,312.08999999999992,1,312.08999999999992,63.47,null,{"$f":"IF($O1327<=0,0,IF(($O1327-SUM($Q1327:Q1327))<$P1327,$O1327-SUM($Q1327:Q1327),IF(SUM($Q1327:Q1327)<$O1327,$P1327,0)))","v":63.47},{"$f":"IF($O1327<=0,0,IF(($O1327-SUM($Q1327:R1327))<$P1327,$O1327-SUM($Q1327:R1327),IF(SUM($Q1327:R1327)<$O1327,$P1327,0)))","v":63.47},{"$f":"IF($O1327<=0,0,IF(($O1327-SUM($Q1327:S1327))<$P1327,$O1327-SUM($Q1327:S1327),IF(SUM($Q1327:S1327)<$O1327,$P1327,0)))","v":63.47},{"$f":"IF($O1327<=0,0,IF(($O1327-SUM($Q1327:T1327))<$P1327,$O1327-SUM($Q1327:T1327),IF(SUM($Q1327:T1327)<$O1327,$P1327,0)))","v":63.47}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-16","2000-09-16",1359.82,1289.46,12.1,0,0,0,58.259999999999899,0.5,29.129999999999949,6.05,null,{"$f":"IF($O1328<=0,0,IF(($O1328-SUM($Q1328:Q1328))<$P1328,$O1328-SUM($Q1328:Q1328),IF(SUM($Q1328:Q1328)<$O1328,$P1328,0)))","v":6.05},{"$f":"IF($O1328<=0,0,IF(($O1328-SUM($Q1328:R1328))<$P1328,$O1328-SUM($Q1328:R1328),IF(SUM($Q1328:R1328)<$O1328,$P1328,0)))","v":6.05},{"$f":"IF($O1328<=0,0,IF(($O1328-SUM($Q1328:S1328))<$P1328,$O1328-SUM($Q1328:S1328),IF(SUM($Q1328:S1328)<$O1328,$P1328,0)))","v":6.05},{"$f":"IF($O1328<=0,0,IF(($O1328-SUM($Q1328:T1328))<$P1328,$O1328-SUM($Q1328:T1328),IF(SUM($Q1328:T1328)<$O1328,$P1328,0)))","v":6.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-16","2000-09-16",396.44,375.93,3.53,0,0,0,16.97999999999999,1,16.97999999999999,3.53,null,{"$f":"IF($O1329<=0,0,IF(($O1329-SUM($Q1329:Q1329))<$P1329,$O1329-SUM($Q1329:Q1329),IF(SUM($Q1329:Q1329)<$O1329,$P1329,0)))","v":3.53},{"$f":"IF($O1329<=0,0,IF(($O1329-SUM($Q1329:R1329))<$P1329,$O1329-SUM($Q1329:R1329),IF(SUM($Q1329:R1329)<$O1329,$P1329,0)))","v":3.53},{"$f":"IF($O1329<=0,0,IF(($O1329-SUM($Q1329:S1329))<$P1329,$O1329-SUM($Q1329:S1329),IF(SUM($Q1329:S1329)<$O1329,$P1329,0)))","v":3.53},{"$f":"IF($O1329<=0,0,IF(($O1329-SUM($Q1329:T1329))<$P1329,$O1329-SUM($Q1329:T1329),IF(SUM($Q1329:T1329)<$O1329,$P1329,0)))","v":3.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-22","2000-09-22",1790.57,1690.75,0,0,99.82,99.82,0,1,0,99.82,null,{"$f":"IF($O1330<=0,0,IF(($O1330-SUM($Q1330:Q1330))<$P1330,$O1330-SUM($Q1330:Q1330),IF(SUM($Q1330:Q1330)<$O1330,$P1330,0)))","v":0},{"$f":"IF($O1330<=0,0,IF(($O1330-SUM($Q1330:R1330))<$P1330,$O1330-SUM($Q1330:R1330),IF(SUM($Q1330:R1330)<$O1330,$P1330,0)))","v":0},{"$f":"IF($O1330<=0,0,IF(($O1330-SUM($Q1330:S1330))<$P1330,$O1330-SUM($Q1330:S1330),IF(SUM($Q1330:S1330)<$O1330,$P1330,0)))","v":0},{"$f":"IF($O1330<=0,0,IF(($O1330-SUM($Q1330:T1330))<$P1330,$O1330-SUM($Q1330:T1330),IF(SUM($Q1330:T1330)<$O1330,$P1330,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-22","2000-09-22",1790.57,1690.75,17.16,0,0,0,82.65999999999994,1,82.65999999999994,17.16,null,{"$f":"IF($O1331<=0,0,IF(($O1331-SUM($Q1331:Q1331))<$P1331,$O1331-SUM($Q1331:Q1331),IF(SUM($Q1331:Q1331)<$O1331,$P1331,0)))","v":17.16},{"$f":"IF($O1331<=0,0,IF(($O1331-SUM($Q1331:R1331))<$P1331,$O1331-SUM($Q1331:R1331),IF(SUM($Q1331:R1331)<$O1331,$P1331,0)))","v":17.16},{"$f":"IF($O1331<=0,0,IF(($O1331-SUM($Q1331:S1331))<$P1331,$O1331-SUM($Q1331:S1331),IF(SUM($Q1331:S1331)<$O1331,$P1331,0)))","v":17.16},{"$f":"IF($O1331<=0,0,IF(($O1331-SUM($Q1331:T1331))<$P1331,$O1331-SUM($Q1331:T1331),IF(SUM($Q1331:T1331)<$O1331,$P1331,0)))","v":17.16}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-09-22","2000-09-22",3337.52,3337.51,0,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,0,null,{"$f":"IF($O1332<=0,0,IF(($O1332-SUM($Q1332:Q1332))<$P1332,$O1332-SUM($Q1332:Q1332),IF(SUM($Q1332:Q1332)<$O1332,$P1332,0)))","v":0},{"$f":"IF($O1332<=0,0,IF(($O1332-SUM($Q1332:R1332))<$P1332,$O1332-SUM($Q1332:R1332),IF(SUM($Q1332:R1332)<$O1332,$P1332,0)))","v":0},{"$f":"IF($O1332<=0,0,IF(($O1332-SUM($Q1332:S1332))<$P1332,$O1332-SUM($Q1332:S1332),IF(SUM($Q1332:S1332)<$O1332,$P1332,0)))","v":0},{"$f":"IF($O1332<=0,0,IF(($O1332-SUM($Q1332:T1332))<$P1332,$O1332-SUM($Q1332:T1332),IF(SUM($Q1332:T1332)<$O1332,$P1332,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-22","2000-09-22",823.16,778.64,6.36,0,0,0,38.159999999999982,0.5,19.079999999999991,3.18,null,{"$f":"IF($O1333<=0,0,IF(($O1333-SUM($Q1333:Q1333))<$P1333,$O1333-SUM($Q1333:Q1333),IF(SUM($Q1333:Q1333)<$O1333,$P1333,0)))","v":3.18},{"$f":"IF($O1333<=0,0,IF(($O1333-SUM($Q1333:R1333))<$P1333,$O1333-SUM($Q1333:R1333),IF(SUM($Q1333:R1333)<$O1333,$P1333,0)))","v":3.18},{"$f":"IF($O1333<=0,0,IF(($O1333-SUM($Q1333:S1333))<$P1333,$O1333-SUM($Q1333:S1333),IF(SUM($Q1333:S1333)<$O1333,$P1333,0)))","v":3.18},{"$f":"IF($O1333<=0,0,IF(($O1333-SUM($Q1333:T1333))<$P1333,$O1333-SUM($Q1333:T1333),IF(SUM($Q1333:T1333)<$O1333,$P1333,0)))","v":3.18}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-29","2000-09-29",2194,1770.31,0,0,0,423.69,0,1,0,0,null,{"$f":"IF($O1334<=0,0,IF(($O1334-SUM($Q1334:Q1334))<$P1334,$O1334-SUM($Q1334:Q1334),IF(SUM($Q1334:Q1334)<$O1334,$P1334,0)))","v":0},{"$f":"IF($O1334<=0,0,IF(($O1334-SUM($Q1334:R1334))<$P1334,$O1334-SUM($Q1334:R1334),IF(SUM($Q1334:R1334)<$O1334,$P1334,0)))","v":0},{"$f":"IF($O1334<=0,0,IF(($O1334-SUM($Q1334:S1334))<$P1334,$O1334-SUM($Q1334:S1334),IF(SUM($Q1334:S1334)<$O1334,$P1334,0)))","v":0},{"$f":"IF($O1334<=0,0,IF(($O1334-SUM($Q1334:T1334))<$P1334,$O1334-SUM($Q1334:T1334),IF(SUM($Q1334:T1334)<$O1334,$P1334,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-29","2000-09-29",3898.7,3695.55,203.15,0,0,0,-3.694822225952521E-13,1,-3.694822225952521E-13,203.15,null,{"$f":"IF($O1335<=0,0,IF(($O1335-SUM($Q1335:Q1335))<$P1335,$O1335-SUM($Q1335:Q1335),IF(SUM($Q1335:Q1335)<$O1335,$P1335,0)))","v":0},{"$f":"IF($O1335<=0,0,IF(($O1335-SUM($Q1335:R1335))<$P1335,$O1335-SUM($Q1335:R1335),IF(SUM($Q1335:R1335)<$O1335,$P1335,0)))","v":0},{"$f":"IF($O1335<=0,0,IF(($O1335-SUM($Q1335:S1335))<$P1335,$O1335-SUM($Q1335:S1335),IF(SUM($Q1335:S1335)<$O1335,$P1335,0)))","v":0},{"$f":"IF($O1335<=0,0,IF(($O1335-SUM($Q1335:T1335))<$P1335,$O1335-SUM($Q1335:T1335),IF(SUM($Q1335:T1335)<$O1335,$P1335,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-09-29","2000-09-29",3898.7,3695.55,203.15,0,0,0,-3.694822225952521E-13,1,-3.694822225952521E-13,203.15,null,{"$f":"IF($O1336<=0,0,IF(($O1336-SUM($Q1336:Q1336))<$P1336,$O1336-SUM($Q1336:Q1336),IF(SUM($Q1336:Q1336)<$O1336,$P1336,0)))","v":0},{"$f":"IF($O1336<=0,0,IF(($O1336-SUM($Q1336:R1336))<$P1336,$O1336-SUM($Q1336:R1336),IF(SUM($Q1336:R1336)<$O1336,$P1336,0)))","v":0},{"$f":"IF($O1336<=0,0,IF(($O1336-SUM($Q1336:S1336))<$P1336,$O1336-SUM($Q1336:S1336),IF(SUM($Q1336:S1336)<$O1336,$P1336,0)))","v":0},{"$f":"IF($O1336<=0,0,IF(($O1336-SUM($Q1336:T1336))<$P1336,$O1336-SUM($Q1336:T1336),IF(SUM($Q1336:T1336)<$O1336,$P1336,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-01","2000-10-01",904.87,837.42,0,0,67.45,67.45,0,1,0,67.45,null,{"$f":"IF($O1337<=0,0,IF(($O1337-SUM($Q1337:Q1337))<$P1337,$O1337-SUM($Q1337:Q1337),IF(SUM($Q1337:Q1337)<$O1337,$P1337,0)))","v":0},{"$f":"IF($O1337<=0,0,IF(($O1337-SUM($Q1337:R1337))<$P1337,$O1337-SUM($Q1337:R1337),IF(SUM($Q1337:R1337)<$O1337,$P1337,0)))","v":0},{"$f":"IF($O1337<=0,0,IF(($O1337-SUM($Q1337:S1337))<$P1337,$O1337-SUM($Q1337:S1337),IF(SUM($Q1337:S1337)<$O1337,$P1337,0)))","v":0},{"$f":"IF($O1337<=0,0,IF(($O1337-SUM($Q1337:T1337))<$P1337,$O1337-SUM($Q1337:T1337),IF(SUM($Q1337:T1337)<$O1337,$P1337,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","2000-10-10","2000-10-10",3376.99,3305.23,71.760000000000005,0,0,0,-2.4158453015843406E-13,1,-2.4158453015843406E-13,71.760000000000005,null,{"$f":"IF($O1338<=0,0,IF(($O1338-SUM($Q1338:Q1338))<$P1338,$O1338-SUM($Q1338:Q1338),IF(SUM($Q1338:Q1338)<$O1338,$P1338,0)))","v":0},{"$f":"IF($O1338<=0,0,IF(($O1338-SUM($Q1338:R1338))<$P1338,$O1338-SUM($Q1338:R1338),IF(SUM($Q1338:R1338)<$O1338,$P1338,0)))","v":0},{"$f":"IF($O1338<=0,0,IF(($O1338-SUM($Q1338:S1338))<$P1338,$O1338-SUM($Q1338:S1338),IF(SUM($Q1338:S1338)<$O1338,$P1338,0)))","v":0},{"$f":"IF($O1338<=0,0,IF(($O1338-SUM($Q1338:T1338))<$P1338,$O1338-SUM($Q1338:T1338),IF(SUM($Q1338:T1338)<$O1338,$P1338,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-11","2000-10-11",1507.75,1328.41,0,0,179.34,179.34,0,1,0,179.34,null,{"$f":"IF($O1339<=0,0,IF(($O1339-SUM($Q1339:Q1339))<$P1339,$O1339-SUM($Q1339:Q1339),IF(SUM($Q1339:Q1339)<$O1339,$P1339,0)))","v":0},{"$f":"IF($O1339<=0,0,IF(($O1339-SUM($Q1339:R1339))<$P1339,$O1339-SUM($Q1339:R1339),IF(SUM($Q1339:R1339)<$O1339,$P1339,0)))","v":0},{"$f":"IF($O1339<=0,0,IF(($O1339-SUM($Q1339:S1339))<$P1339,$O1339-SUM($Q1339:S1339),IF(SUM($Q1339:S1339)<$O1339,$P1339,0)))","v":0},{"$f":"IF($O1339<=0,0,IF(($O1339-SUM($Q1339:T1339))<$P1339,$O1339-SUM($Q1339:T1339),IF(SUM($Q1339:T1339)<$O1339,$P1339,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-11","2000-10-11",1507.75,1328.41,0,0,179.34,179.34,0,1,0,179.34,null,{"$f":"IF($O1340<=0,0,IF(($O1340-SUM($Q1340:Q1340))<$P1340,$O1340-SUM($Q1340:Q1340),IF(SUM($Q1340:Q1340)<$O1340,$P1340,0)))","v":0},{"$f":"IF($O1340<=0,0,IF(($O1340-SUM($Q1340:R1340))<$P1340,$O1340-SUM($Q1340:R1340),IF(SUM($Q1340:R1340)<$O1340,$P1340,0)))","v":0},{"$f":"IF($O1340<=0,0,IF(($O1340-SUM($Q1340:S1340))<$P1340,$O1340-SUM($Q1340:S1340),IF(SUM($Q1340:S1340)<$O1340,$P1340,0)))","v":0},{"$f":"IF($O1340<=0,0,IF(($O1340-SUM($Q1340:T1340))<$P1340,$O1340-SUM($Q1340:T1340),IF(SUM($Q1340:T1340)<$O1340,$P1340,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",2549.64,2521.31,0,0,0,28.33,-7.1054273576010019E-14,1,-7.1054273576010019E-14,0,null,{"$f":"IF($O1341<=0,0,IF(($O1341-SUM($Q1341:Q1341))<$P1341,$O1341-SUM($Q1341:Q1341),IF(SUM($Q1341:Q1341)<$O1341,$P1341,0)))","v":0},{"$f":"IF($O1341<=0,0,IF(($O1341-SUM($Q1341:R1341))<$P1341,$O1341-SUM($Q1341:R1341),IF(SUM($Q1341:R1341)<$O1341,$P1341,0)))","v":0},{"$f":"IF($O1341<=0,0,IF(($O1341-SUM($Q1341:S1341))<$P1341,$O1341-SUM($Q1341:S1341),IF(SUM($Q1341:S1341)<$O1341,$P1341,0)))","v":0},{"$f":"IF($O1341<=0,0,IF(($O1341-SUM($Q1341:T1341))<$P1341,$O1341-SUM($Q1341:T1341),IF(SUM($Q1341:T1341)<$O1341,$P1341,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",1767.15,1611.7,26.73,0,0,0,128.72000000000006,1,128.72000000000006,26.73,null,{"$f":"IF($O1342<=0,0,IF(($O1342-SUM($Q1342:Q1342))<$P1342,$O1342-SUM($Q1342:Q1342),IF(SUM($Q1342:Q1342)<$O1342,$P1342,0)))","v":26.73},{"$f":"IF($O1342<=0,0,IF(($O1342-SUM($Q1342:R1342))<$P1342,$O1342-SUM($Q1342:R1342),IF(SUM($Q1342:R1342)<$O1342,$P1342,0)))","v":26.73},{"$f":"IF($O1342<=0,0,IF(($O1342-SUM($Q1342:S1342))<$P1342,$O1342-SUM($Q1342:S1342),IF(SUM($Q1342:S1342)<$O1342,$P1342,0)))","v":26.73},{"$f":"IF($O1342<=0,0,IF(($O1342-SUM($Q1342:T1342))<$P1342,$O1342-SUM($Q1342:T1342),IF(SUM($Q1342:T1342)<$O1342,$P1342,0)))","v":26.73}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",1092.07,996.01,16.52,0,0,0,79.539999999999949,1,79.539999999999949,16.52,null,{"$f":"IF($O1343<=0,0,IF(($O1343-SUM($Q1343:Q1343))<$P1343,$O1343-SUM($Q1343:Q1343),IF(SUM($Q1343:Q1343)<$O1343,$P1343,0)))","v":16.52},{"$f":"IF($O1343<=0,0,IF(($O1343-SUM($Q1343:R1343))<$P1343,$O1343-SUM($Q1343:R1343),IF(SUM($Q1343:R1343)<$O1343,$P1343,0)))","v":16.52},{"$f":"IF($O1343<=0,0,IF(($O1343-SUM($Q1343:S1343))<$P1343,$O1343-SUM($Q1343:S1343),IF(SUM($Q1343:S1343)<$O1343,$P1343,0)))","v":16.52},{"$f":"IF($O1343<=0,0,IF(($O1343-SUM($Q1343:T1343))<$P1343,$O1343-SUM($Q1343:T1343),IF(SUM($Q1343:T1343)<$O1343,$P1343,0)))","v":16.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",1092.07,996.01,16.52,0,0,0,79.539999999999949,1,79.539999999999949,16.52,null,{"$f":"IF($O1344<=0,0,IF(($O1344-SUM($Q1344:Q1344))<$P1344,$O1344-SUM($Q1344:Q1344),IF(SUM($Q1344:Q1344)<$O1344,$P1344,0)))","v":16.52},{"$f":"IF($O1344<=0,0,IF(($O1344-SUM($Q1344:R1344))<$P1344,$O1344-SUM($Q1344:R1344),IF(SUM($Q1344:R1344)<$O1344,$P1344,0)))","v":16.52},{"$f":"IF($O1344<=0,0,IF(($O1344-SUM($Q1344:S1344))<$P1344,$O1344-SUM($Q1344:S1344),IF(SUM($Q1344:S1344)<$O1344,$P1344,0)))","v":16.52},{"$f":"IF($O1344<=0,0,IF(($O1344-SUM($Q1344:T1344))<$P1344,$O1344-SUM($Q1344:T1344),IF(SUM($Q1344:T1344)<$O1344,$P1344,0)))","v":16.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",1092.07,996.01,16.52,0,0,0,79.539999999999949,1,79.539999999999949,16.52,null,{"$f":"IF($O1345<=0,0,IF(($O1345-SUM($Q1345:Q1345))<$P1345,$O1345-SUM($Q1345:Q1345),IF(SUM($Q1345:Q1345)<$O1345,$P1345,0)))","v":16.52},{"$f":"IF($O1345<=0,0,IF(($O1345-SUM($Q1345:R1345))<$P1345,$O1345-SUM($Q1345:R1345),IF(SUM($Q1345:R1345)<$O1345,$P1345,0)))","v":16.52},{"$f":"IF($O1345<=0,0,IF(($O1345-SUM($Q1345:S1345))<$P1345,$O1345-SUM($Q1345:S1345),IF(SUM($Q1345:S1345)<$O1345,$P1345,0)))","v":16.52},{"$f":"IF($O1345<=0,0,IF(($O1345-SUM($Q1345:T1345))<$P1345,$O1345-SUM($Q1345:T1345),IF(SUM($Q1345:T1345)<$O1345,$P1345,0)))","v":16.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",1092.07,995.59,0,0,96.48,96.48,0,1,0,96.48,null,{"$f":"IF($O1346<=0,0,IF(($O1346-SUM($Q1346:Q1346))<$P1346,$O1346-SUM($Q1346:Q1346),IF(SUM($Q1346:Q1346)<$O1346,$P1346,0)))","v":0},{"$f":"IF($O1346<=0,0,IF(($O1346-SUM($Q1346:R1346))<$P1346,$O1346-SUM($Q1346:R1346),IF(SUM($Q1346:R1346)<$O1346,$P1346,0)))","v":0},{"$f":"IF($O1346<=0,0,IF(($O1346-SUM($Q1346:S1346))<$P1346,$O1346-SUM($Q1346:S1346),IF(SUM($Q1346:S1346)<$O1346,$P1346,0)))","v":0},{"$f":"IF($O1346<=0,0,IF(($O1346-SUM($Q1346:T1346))<$P1346,$O1346-SUM($Q1346:T1346),IF(SUM($Q1346:T1346)<$O1346,$P1346,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",996.82,993.12,3.69,0,0,0,1.0000000000045528E-2,1,1.0000000000045528E-2,3.69,null,{"$f":"IF($O1347<=0,0,IF(($O1347-SUM($Q1347:Q1347))<$P1347,$O1347-SUM($Q1347:Q1347),IF(SUM($Q1347:Q1347)<$O1347,$P1347,0)))","v":1.0000000000045528E-2},{"$f":"IF($O1347<=0,0,IF(($O1347-SUM($Q1347:R1347))<$P1347,$O1347-SUM($Q1347:R1347),IF(SUM($Q1347:R1347)<$O1347,$P1347,0)))","v":0},{"$f":"IF($O1347<=0,0,IF(($O1347-SUM($Q1347:S1347))<$P1347,$O1347-SUM($Q1347:S1347),IF(SUM($Q1347:S1347)<$O1347,$P1347,0)))","v":0},{"$f":"IF($O1347<=0,0,IF(($O1347-SUM($Q1347:T1347))<$P1347,$O1347-SUM($Q1347:T1347),IF(SUM($Q1347:T1347)<$O1347,$P1347,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",372.19,365.99,6.2,0,0,0,-1.1546319456101628E-14,1,-1.1546319456101628E-14,6.2,null,{"$f":"IF($O1348<=0,0,IF(($O1348-SUM($Q1348:Q1348))<$P1348,$O1348-SUM($Q1348:Q1348),IF(SUM($Q1348:Q1348)<$O1348,$P1348,0)))","v":0},{"$f":"IF($O1348<=0,0,IF(($O1348-SUM($Q1348:R1348))<$P1348,$O1348-SUM($Q1348:R1348),IF(SUM($Q1348:R1348)<$O1348,$P1348,0)))","v":0},{"$f":"IF($O1348<=0,0,IF(($O1348-SUM($Q1348:S1348))<$P1348,$O1348-SUM($Q1348:S1348),IF(SUM($Q1348:S1348)<$O1348,$P1348,0)))","v":0},{"$f":"IF($O1348<=0,0,IF(($O1348-SUM($Q1348:T1348))<$P1348,$O1348-SUM($Q1348:T1348),IF(SUM($Q1348:T1348)<$O1348,$P1348,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",372.19,365.99,6.2,0,0,0,-1.1546319456101628E-14,1,-1.1546319456101628E-14,6.2,null,{"$f":"IF($O1349<=0,0,IF(($O1349-SUM($Q1349:Q1349))<$P1349,$O1349-SUM($Q1349:Q1349),IF(SUM($Q1349:Q1349)<$O1349,$P1349,0)))","v":0},{"$f":"IF($O1349<=0,0,IF(($O1349-SUM($Q1349:R1349))<$P1349,$O1349-SUM($Q1349:R1349),IF(SUM($Q1349:R1349)<$O1349,$P1349,0)))","v":0},{"$f":"IF($O1349<=0,0,IF(($O1349-SUM($Q1349:S1349))<$P1349,$O1349-SUM($Q1349:S1349),IF(SUM($Q1349:S1349)<$O1349,$P1349,0)))","v":0},{"$f":"IF($O1349<=0,0,IF(($O1349-SUM($Q1349:T1349))<$P1349,$O1349-SUM($Q1349:T1349),IF(SUM($Q1349:T1349)<$O1349,$P1349,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",2284.8000000000002,2126.13,158.66999999999999,0,0,0,{"$f":"+G1350-H1350-I1350+J1350-L1350","v":8.5265128291212022E-14},1,{"$f":"+M1350*N1350","v":8.5265128291212022E-14},{"$f":"(I1350+K1350)*N1350","v":158.66999999999999},null,{"$f":"IF($O1350<=0,0,IF(($O1350-SUM($Q1350:Q1350))<$P1350,$O1350-SUM($Q1350:Q1350),IF(SUM($Q1350:Q1350)<$O1350,$P1350,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1350<=0,0,IF(($O1350-SUM($Q1350:R1350))<$P1350,$O1350-SUM($Q1350:R1350),IF(SUM($Q1350:R1350)<$O1350,$P1350,0)))","v":0},{"$f":"IF($O1350<=0,0,IF(($O1350-SUM($Q1350:S1350))<$P1350,$O1350-SUM($Q1350:S1350),IF(SUM($Q1350:S1350)<$O1350,$P1350,0)))","v":0},{"$f":"IF($O1350<=0,0,IF(($O1350-SUM($Q1350:T1350))<$P1350,$O1350-SUM($Q1350:T1350),IF(SUM($Q1350:T1350)<$O1350,$P1350,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",172.9,157.69,2.61,0,0,0,12.600000000000009,1,12.600000000000009,2.61,null,{"$f":"IF($O1351<=0,0,IF(($O1351-SUM($Q1351:Q1351))<$P1351,$O1351-SUM($Q1351:Q1351),IF(SUM($Q1351:Q1351)<$O1351,$P1351,0)))","v":2.61},{"$f":"IF($O1351<=0,0,IF(($O1351-SUM($Q1351:R1351))<$P1351,$O1351-SUM($Q1351:R1351),IF(SUM($Q1351:R1351)<$O1351,$P1351,0)))","v":2.61},{"$f":"IF($O1351<=0,0,IF(($O1351-SUM($Q1351:S1351))<$P1351,$O1351-SUM($Q1351:S1351),IF(SUM($Q1351:S1351)<$O1351,$P1351,0)))","v":2.61},{"$f":"IF($O1351<=0,0,IF(($O1351-SUM($Q1351:T1351))<$P1351,$O1351-SUM($Q1351:T1351),IF(SUM($Q1351:T1351)<$O1351,$P1351,0)))","v":2.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",172.9,157.69,2.61,0,0,0,12.600000000000009,1,12.600000000000009,2.61,null,{"$f":"IF($O1352<=0,0,IF(($O1352-SUM($Q1352:Q1352))<$P1352,$O1352-SUM($Q1352:Q1352),IF(SUM($Q1352:Q1352)<$O1352,$P1352,0)))","v":2.61},{"$f":"IF($O1352<=0,0,IF(($O1352-SUM($Q1352:R1352))<$P1352,$O1352-SUM($Q1352:R1352),IF(SUM($Q1352:R1352)<$O1352,$P1352,0)))","v":2.61},{"$f":"IF($O1352<=0,0,IF(($O1352-SUM($Q1352:S1352))<$P1352,$O1352-SUM($Q1352:S1352),IF(SUM($Q1352:S1352)<$O1352,$P1352,0)))","v":2.61},{"$f":"IF($O1352<=0,0,IF(($O1352-SUM($Q1352:T1352))<$P1352,$O1352-SUM($Q1352:T1352),IF(SUM($Q1352:T1352)<$O1352,$P1352,0)))","v":2.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",172.89,157.68,2.61,0,0,0,12.59999999999998,1,12.59999999999998,2.61,null,{"$f":"IF($O1353<=0,0,IF(($O1353-SUM($Q1353:Q1353))<$P1353,$O1353-SUM($Q1353:Q1353),IF(SUM($Q1353:Q1353)<$O1353,$P1353,0)))","v":2.61},{"$f":"IF($O1353<=0,0,IF(($O1353-SUM($Q1353:R1353))<$P1353,$O1353-SUM($Q1353:R1353),IF(SUM($Q1353:R1353)<$O1353,$P1353,0)))","v":2.61},{"$f":"IF($O1353<=0,0,IF(($O1353-SUM($Q1353:S1353))<$P1353,$O1353-SUM($Q1353:S1353),IF(SUM($Q1353:S1353)<$O1353,$P1353,0)))","v":2.61},{"$f":"IF($O1353<=0,0,IF(($O1353-SUM($Q1353:T1353))<$P1353,$O1353-SUM($Q1353:T1353),IF(SUM($Q1353:T1353)<$O1353,$P1353,0)))","v":2.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-13","2000-10-13",89.62,89.29,0,0,0.33,0.33,-1.7208456881689926E-15,1,-1.7208456881689926E-15,0.33,null,{"$f":"IF($O1354<=0,0,IF(($O1354-SUM($Q1354:Q1354))<$P1354,$O1354-SUM($Q1354:Q1354),IF(SUM($Q1354:Q1354)<$O1354,$P1354,0)))","v":0},{"$f":"IF($O1354<=0,0,IF(($O1354-SUM($Q1354:R1354))<$P1354,$O1354-SUM($Q1354:R1354),IF(SUM($Q1354:R1354)<$O1354,$P1354,0)))","v":0},{"$f":"IF($O1354<=0,0,IF(($O1354-SUM($Q1354:S1354))<$P1354,$O1354-SUM($Q1354:S1354),IF(SUM($Q1354:S1354)<$O1354,$P1354,0)))","v":0},{"$f":"IF($O1354<=0,0,IF(($O1354-SUM($Q1354:T1354))<$P1354,$O1354-SUM($Q1354:T1354),IF(SUM($Q1354:T1354)<$O1354,$P1354,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-16","2000-10-16",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:Q1355))<$P1355,$O1355-SUM($Q1355:Q1355),IF(SUM($Q1355:Q1355)<$O1355,$P1355,0)))","v":11.96},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:R1355))<$P1355,$O1355-SUM($Q1355:R1355),IF(SUM($Q1355:R1355)<$O1355,$P1355,0)))","v":11.96},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:S1355))<$P1355,$O1355-SUM($Q1355:S1355),IF(SUM($Q1355:S1355)<$O1355,$P1355,0)))","v":11.96},{"$f":"IF($O1355<=0,0,IF(($O1355-SUM($Q1355:T1355))<$P1355,$O1355-SUM($Q1355:T1355),IF(SUM($Q1355:T1355)<$O1355,$P1355,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1356<=0,0,IF(($O1356-SUM($Q1356:Q1356))<$P1356,$O1356-SUM($Q1356:Q1356),IF(SUM($Q1356:Q1356)<$O1356,$P1356,0)))","v":11.96},{"$f":"IF($O1356<=0,0,IF(($O1356-SUM($Q1356:R1356))<$P1356,$O1356-SUM($Q1356:R1356),IF(SUM($Q1356:R1356)<$O1356,$P1356,0)))","v":11.96},{"$f":"IF($O1356<=0,0,IF(($O1356-SUM($Q1356:S1356))<$P1356,$O1356-SUM($Q1356:S1356),IF(SUM($Q1356:S1356)<$O1356,$P1356,0)))","v":11.96},{"$f":"IF($O1356<=0,0,IF(($O1356-SUM($Q1356:T1356))<$P1356,$O1356-SUM($Q1356:T1356),IF(SUM($Q1356:T1356)<$O1356,$P1356,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1357<=0,0,IF(($O1357-SUM($Q1357:Q1357))<$P1357,$O1357-SUM($Q1357:Q1357),IF(SUM($Q1357:Q1357)<$O1357,$P1357,0)))","v":0.115},{"$f":"IF($O1357<=0,0,IF(($O1357-SUM($Q1357:R1357))<$P1357,$O1357-SUM($Q1357:R1357),IF(SUM($Q1357:R1357)<$O1357,$P1357,0)))","v":0.115},{"$f":"IF($O1357<=0,0,IF(($O1357-SUM($Q1357:S1357))<$P1357,$O1357-SUM($Q1357:S1357),IF(SUM($Q1357:S1357)<$O1357,$P1357,0)))","v":0.115},{"$f":"IF($O1357<=0,0,IF(($O1357-SUM($Q1357:T1357))<$P1357,$O1357-SUM($Q1357:T1357),IF(SUM($Q1357:T1357)<$O1357,$P1357,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1358<=0,0,IF(($O1358-SUM($Q1358:Q1358))<$P1358,$O1358-SUM($Q1358:Q1358),IF(SUM($Q1358:Q1358)<$O1358,$P1358,0)))","v":0.115},{"$f":"IF($O1358<=0,0,IF(($O1358-SUM($Q1358:R1358))<$P1358,$O1358-SUM($Q1358:R1358),IF(SUM($Q1358:R1358)<$O1358,$P1358,0)))","v":0.115},{"$f":"IF($O1358<=0,0,IF(($O1358-SUM($Q1358:S1358))<$P1358,$O1358-SUM($Q1358:S1358),IF(SUM($Q1358:S1358)<$O1358,$P1358,0)))","v":0.115},{"$f":"IF($O1358<=0,0,IF(($O1358-SUM($Q1358:T1358))<$P1358,$O1358-SUM($Q1358:T1358),IF(SUM($Q1358:T1358)<$O1358,$P1358,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1359<=0,0,IF(($O1359-SUM($Q1359:Q1359))<$P1359,$O1359-SUM($Q1359:Q1359),IF(SUM($Q1359:Q1359)<$O1359,$P1359,0)))","v":0.115},{"$f":"IF($O1359<=0,0,IF(($O1359-SUM($Q1359:R1359))<$P1359,$O1359-SUM($Q1359:R1359),IF(SUM($Q1359:R1359)<$O1359,$P1359,0)))","v":0.115},{"$f":"IF($O1359<=0,0,IF(($O1359-SUM($Q1359:S1359))<$P1359,$O1359-SUM($Q1359:S1359),IF(SUM($Q1359:S1359)<$O1359,$P1359,0)))","v":0.115},{"$f":"IF($O1359<=0,0,IF(($O1359-SUM($Q1359:T1359))<$P1359,$O1359-SUM($Q1359:T1359),IF(SUM($Q1359:T1359)<$O1359,$P1359,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1360<=0,0,IF(($O1360-SUM($Q1360:Q1360))<$P1360,$O1360-SUM($Q1360:Q1360),IF(SUM($Q1360:Q1360)<$O1360,$P1360,0)))","v":0.115},{"$f":"IF($O1360<=0,0,IF(($O1360-SUM($Q1360:R1360))<$P1360,$O1360-SUM($Q1360:R1360),IF(SUM($Q1360:R1360)<$O1360,$P1360,0)))","v":0.115},{"$f":"IF($O1360<=0,0,IF(($O1360-SUM($Q1360:S1360))<$P1360,$O1360-SUM($Q1360:S1360),IF(SUM($Q1360:S1360)<$O1360,$P1360,0)))","v":0.115},{"$f":"IF($O1360<=0,0,IF(($O1360-SUM($Q1360:T1360))<$P1360,$O1360-SUM($Q1360:T1360),IF(SUM($Q1360:T1360)<$O1360,$P1360,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1361<=0,0,IF(($O1361-SUM($Q1361:Q1361))<$P1361,$O1361-SUM($Q1361:Q1361),IF(SUM($Q1361:Q1361)<$O1361,$P1361,0)))","v":0.115},{"$f":"IF($O1361<=0,0,IF(($O1361-SUM($Q1361:R1361))<$P1361,$O1361-SUM($Q1361:R1361),IF(SUM($Q1361:R1361)<$O1361,$P1361,0)))","v":0.115},{"$f":"IF($O1361<=0,0,IF(($O1361-SUM($Q1361:S1361))<$P1361,$O1361-SUM($Q1361:S1361),IF(SUM($Q1361:S1361)<$O1361,$P1361,0)))","v":0.115},{"$f":"IF($O1361<=0,0,IF(($O1361-SUM($Q1361:T1361))<$P1361,$O1361-SUM($Q1361:T1361),IF(SUM($Q1361:T1361)<$O1361,$P1361,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1362<=0,0,IF(($O1362-SUM($Q1362:Q1362))<$P1362,$O1362-SUM($Q1362:Q1362),IF(SUM($Q1362:Q1362)<$O1362,$P1362,0)))","v":0.115},{"$f":"IF($O1362<=0,0,IF(($O1362-SUM($Q1362:R1362))<$P1362,$O1362-SUM($Q1362:R1362),IF(SUM($Q1362:R1362)<$O1362,$P1362,0)))","v":0.115},{"$f":"IF($O1362<=0,0,IF(($O1362-SUM($Q1362:S1362))<$P1362,$O1362-SUM($Q1362:S1362),IF(SUM($Q1362:S1362)<$O1362,$P1362,0)))","v":0.115},{"$f":"IF($O1362<=0,0,IF(($O1362-SUM($Q1362:T1362))<$P1362,$O1362-SUM($Q1362:T1362),IF(SUM($Q1362:T1362)<$O1362,$P1362,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1363<=0,0,IF(($O1363-SUM($Q1363:Q1363))<$P1363,$O1363-SUM($Q1363:Q1363),IF(SUM($Q1363:Q1363)<$O1363,$P1363,0)))","v":0.115},{"$f":"IF($O1363<=0,0,IF(($O1363-SUM($Q1363:R1363))<$P1363,$O1363-SUM($Q1363:R1363),IF(SUM($Q1363:R1363)<$O1363,$P1363,0)))","v":0.115},{"$f":"IF($O1363<=0,0,IF(($O1363-SUM($Q1363:S1363))<$P1363,$O1363-SUM($Q1363:S1363),IF(SUM($Q1363:S1363)<$O1363,$P1363,0)))","v":0.115},{"$f":"IF($O1363<=0,0,IF(($O1363-SUM($Q1363:T1363))<$P1363,$O1363-SUM($Q1363:T1363),IF(SUM($Q1363:T1363)<$O1363,$P1363,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1364<=0,0,IF(($O1364-SUM($Q1364:Q1364))<$P1364,$O1364-SUM($Q1364:Q1364),IF(SUM($Q1364:Q1364)<$O1364,$P1364,0)))","v":0.115},{"$f":"IF($O1364<=0,0,IF(($O1364-SUM($Q1364:R1364))<$P1364,$O1364-SUM($Q1364:R1364),IF(SUM($Q1364:R1364)<$O1364,$P1364,0)))","v":0.115},{"$f":"IF($O1364<=0,0,IF(($O1364-SUM($Q1364:S1364))<$P1364,$O1364-SUM($Q1364:S1364),IF(SUM($Q1364:S1364)<$O1364,$P1364,0)))","v":0.115},{"$f":"IF($O1364<=0,0,IF(($O1364-SUM($Q1364:T1364))<$P1364,$O1364-SUM($Q1364:T1364),IF(SUM($Q1364:T1364)<$O1364,$P1364,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1365<=0,0,IF(($O1365-SUM($Q1365:Q1365))<$P1365,$O1365-SUM($Q1365:Q1365),IF(SUM($Q1365:Q1365)<$O1365,$P1365,0)))","v":0.115},{"$f":"IF($O1365<=0,0,IF(($O1365-SUM($Q1365:R1365))<$P1365,$O1365-SUM($Q1365:R1365),IF(SUM($Q1365:R1365)<$O1365,$P1365,0)))","v":0.115},{"$f":"IF($O1365<=0,0,IF(($O1365-SUM($Q1365:S1365))<$P1365,$O1365-SUM($Q1365:S1365),IF(SUM($Q1365:S1365)<$O1365,$P1365,0)))","v":0.115},{"$f":"IF($O1365<=0,0,IF(($O1365-SUM($Q1365:T1365))<$P1365,$O1365-SUM($Q1365:T1365),IF(SUM($Q1365:T1365)<$O1365,$P1365,0)))","v":0.115}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-17","2000-10-17",134.61000000000001,132.97,0.23,0,0,0,1.4100000000000148,0.5,0.7050000000000074,0.115,null,{"$f":"IF($O1366<=0,0,IF(($O1366-SUM($Q1366:Q1366))<$P1366,$O1366-SUM($Q1366:Q1366),IF(SUM($Q1366:Q1366)<$O1366,$P1366,0)))","v":0.115},{"$f":"IF($O1366<=0,0,IF(($O1366-SUM($Q1366:R1366))<$P1366,$O1366-SUM($Q1366:R1366),IF(SUM($Q1366:R1366)<$O1366,$P1366,0)))","v":0.115},{"$f":"IF($O1366<=0,0,IF(($O1366-SUM($Q1366:S1366))<$P1366,$O1366-SUM($Q1366:S1366),IF(SUM($Q1366:S1366)<$O1366,$P1366,0)))","v":0.115},{"$f":"IF($O1366<=0,0,IF(($O1366-SUM($Q1366:T1366))<$P1366,$O1366-SUM($Q1366:T1366),IF(SUM($Q1366:T1366)<$O1366,$P1366,0)))","v":0.115}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-20","2000-10-20",1104.25,1087.33,8.89,0,0,0,8.0300000000000722,1,8.0300000000000722,8.89,null,{"$f":"IF($O1367<=0,0,IF(($O1367-SUM($Q1367:Q1367))<$P1367,$O1367-SUM($Q1367:Q1367),IF(SUM($Q1367:Q1367)<$O1367,$P1367,0)))","v":8.0300000000000722},{"$f":"IF($O1367<=0,0,IF(($O1367-SUM($Q1367:R1367))<$P1367,$O1367-SUM($Q1367:R1367),IF(SUM($Q1367:R1367)<$O1367,$P1367,0)))","v":0},{"$f":"IF($O1367<=0,0,IF(($O1367-SUM($Q1367:S1367))<$P1367,$O1367-SUM($Q1367:S1367),IF(SUM($Q1367:S1367)<$O1367,$P1367,0)))","v":0},{"$f":"IF($O1367<=0,0,IF(($O1367-SUM($Q1367:T1367))<$P1367,$O1367-SUM($Q1367:T1367),IF(SUM($Q1367:T1367)<$O1367,$P1367,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-20","2000-10-20",1785.83,1577.32,0,0,0.01,208.51,0,0.5,0,5.0000000000000001E-3,null,{"$f":"IF($O1368<=0,0,IF(($O1368-SUM($Q1368:Q1368))<$P1368,$O1368-SUM($Q1368:Q1368),IF(SUM($Q1368:Q1368)<$O1368,$P1368,0)))","v":0},{"$f":"IF($O1368<=0,0,IF(($O1368-SUM($Q1368:R1368))<$P1368,$O1368-SUM($Q1368:R1368),IF(SUM($Q1368:R1368)<$O1368,$P1368,0)))","v":0},{"$f":"IF($O1368<=0,0,IF(($O1368-SUM($Q1368:S1368))<$P1368,$O1368-SUM($Q1368:S1368),IF(SUM($Q1368:S1368)<$O1368,$P1368,0)))","v":0},{"$f":"IF($O1368<=0,0,IF(($O1368-SUM($Q1368:T1368))<$P1368,$O1368-SUM($Q1368:T1368),IF(SUM($Q1368:T1368)<$O1368,$P1368,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-20","2000-10-20",1785.83,1577.32,0,0,0.01,208.51,0,0.5,0,5.0000000000000001E-3,null,{"$f":"IF($O1369<=0,0,IF(($O1369-SUM($Q1369:Q1369))<$P1369,$O1369-SUM($Q1369:Q1369),IF(SUM($Q1369:Q1369)<$O1369,$P1369,0)))","v":0},{"$f":"IF($O1369<=0,0,IF(($O1369-SUM($Q1369:R1369))<$P1369,$O1369-SUM($Q1369:R1369),IF(SUM($Q1369:R1369)<$O1369,$P1369,0)))","v":0},{"$f":"IF($O1369<=0,0,IF(($O1369-SUM($Q1369:S1369))<$P1369,$O1369-SUM($Q1369:S1369),IF(SUM($Q1369:S1369)<$O1369,$P1369,0)))","v":0},{"$f":"IF($O1369<=0,0,IF(($O1369-SUM($Q1369:T1369))<$P1369,$O1369-SUM($Q1369:T1369),IF(SUM($Q1369:T1369)<$O1369,$P1369,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-24","2000-10-24",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1370<=0,0,IF(($O1370-SUM($Q1370:Q1370))<$P1370,$O1370-SUM($Q1370:Q1370),IF(SUM($Q1370:Q1370)<$O1370,$P1370,0)))","v":11.96},{"$f":"IF($O1370<=0,0,IF(($O1370-SUM($Q1370:R1370))<$P1370,$O1370-SUM($Q1370:R1370),IF(SUM($Q1370:R1370)<$O1370,$P1370,0)))","v":11.96},{"$f":"IF($O1370<=0,0,IF(($O1370-SUM($Q1370:S1370))<$P1370,$O1370-SUM($Q1370:S1370),IF(SUM($Q1370:S1370)<$O1370,$P1370,0)))","v":11.96},{"$f":"IF($O1370<=0,0,IF(($O1370-SUM($Q1370:T1370))<$P1370,$O1370-SUM($Q1370:T1370),IF(SUM($Q1370:T1370)<$O1370,$P1370,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-27","2000-10-27",782.99,714.87,11.65,0,0,0,56.470000000000006,1,56.470000000000006,11.65,null,{"$f":"IF($O1371<=0,0,IF(($O1371-SUM($Q1371:Q1371))<$P1371,$O1371-SUM($Q1371:Q1371),IF(SUM($Q1371:Q1371)<$O1371,$P1371,0)))","v":11.65},{"$f":"IF($O1371<=0,0,IF(($O1371-SUM($Q1371:R1371))<$P1371,$O1371-SUM($Q1371:R1371),IF(SUM($Q1371:R1371)<$O1371,$P1371,0)))","v":11.65},{"$f":"IF($O1371<=0,0,IF(($O1371-SUM($Q1371:S1371))<$P1371,$O1371-SUM($Q1371:S1371),IF(SUM($Q1371:S1371)<$O1371,$P1371,0)))","v":11.65},{"$f":"IF($O1371<=0,0,IF(($O1371-SUM($Q1371:T1371))<$P1371,$O1371-SUM($Q1371:T1371),IF(SUM($Q1371:T1371)<$O1371,$P1371,0)))","v":11.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-31","2000-10-31",1361.21,1160.17,34.57,0,0,0,166.46999999999997,1,166.46999999999997,34.57,null,{"$f":"IF($O1372<=0,0,IF(($O1372-SUM($Q1372:Q1372))<$P1372,$O1372-SUM($Q1372:Q1372),IF(SUM($Q1372:Q1372)<$O1372,$P1372,0)))","v":34.57},{"$f":"IF($O1372<=0,0,IF(($O1372-SUM($Q1372:R1372))<$P1372,$O1372-SUM($Q1372:R1372),IF(SUM($Q1372:R1372)<$O1372,$P1372,0)))","v":34.57},{"$f":"IF($O1372<=0,0,IF(($O1372-SUM($Q1372:S1372))<$P1372,$O1372-SUM($Q1372:S1372),IF(SUM($Q1372:S1372)<$O1372,$P1372,0)))","v":34.57},{"$f":"IF($O1372<=0,0,IF(($O1372-SUM($Q1372:T1372))<$P1372,$O1372-SUM($Q1372:T1372),IF(SUM($Q1372:T1372)<$O1372,$P1372,0)))","v":34.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-31","2000-10-31",1187.5899999999999,1012.19,30.16,0,0,0,145.23999999999987,1,145.23999999999987,30.16,null,{"$f":"IF($O1373<=0,0,IF(($O1373-SUM($Q1373:Q1373))<$P1373,$O1373-SUM($Q1373:Q1373),IF(SUM($Q1373:Q1373)<$O1373,$P1373,0)))","v":30.16},{"$f":"IF($O1373<=0,0,IF(($O1373-SUM($Q1373:R1373))<$P1373,$O1373-SUM($Q1373:R1373),IF(SUM($Q1373:R1373)<$O1373,$P1373,0)))","v":30.16},{"$f":"IF($O1373<=0,0,IF(($O1373-SUM($Q1373:S1373))<$P1373,$O1373-SUM($Q1373:S1373),IF(SUM($Q1373:S1373)<$O1373,$P1373,0)))","v":30.16},{"$f":"IF($O1373<=0,0,IF(($O1373-SUM($Q1373:T1373))<$P1373,$O1373-SUM($Q1373:T1373),IF(SUM($Q1373:T1373)<$O1373,$P1373,0)))","v":30.16}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-10-31","2000-10-31",1083.4100000000001,923.39,27.51,0,0,0,132.5100000000001,0.5,66.255000000000052,13.755000000000001,null,{"$f":"IF($O1374<=0,0,IF(($O1374-SUM($Q1374:Q1374))<$P1374,$O1374-SUM($Q1374:Q1374),IF(SUM($Q1374:Q1374)<$O1374,$P1374,0)))","v":13.755000000000001},{"$f":"IF($O1374<=0,0,IF(($O1374-SUM($Q1374:R1374))<$P1374,$O1374-SUM($Q1374:R1374),IF(SUM($Q1374:R1374)<$O1374,$P1374,0)))","v":13.755000000000001},{"$f":"IF($O1374<=0,0,IF(($O1374-SUM($Q1374:S1374))<$P1374,$O1374-SUM($Q1374:S1374),IF(SUM($Q1374:S1374)<$O1374,$P1374,0)))","v":13.755000000000001},{"$f":"IF($O1374<=0,0,IF(($O1374-SUM($Q1374:T1374))<$P1374,$O1374-SUM($Q1374:T1374),IF(SUM($Q1374:T1374)<$O1374,$P1374,0)))","v":13.755000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-07","2000-11-07",3454.38,2846.67,104.48,0,0,0,503.23,1,503.23,104.48,null,{"$f":"IF($O1375<=0,0,IF(($O1375-SUM($Q1375:Q1375))<$P1375,$O1375-SUM($Q1375:Q1375),IF(SUM($Q1375:Q1375)<$O1375,$P1375,0)))","v":104.48},{"$f":"IF($O1375<=0,0,IF(($O1375-SUM($Q1375:R1375))<$P1375,$O1375-SUM($Q1375:R1375),IF(SUM($Q1375:R1375)<$O1375,$P1375,0)))","v":104.48},{"$f":"IF($O1375<=0,0,IF(($O1375-SUM($Q1375:S1375))<$P1375,$O1375-SUM($Q1375:S1375),IF(SUM($Q1375:S1375)<$O1375,$P1375,0)))","v":104.48},{"$f":"IF($O1375<=0,0,IF(($O1375-SUM($Q1375:T1375))<$P1375,$O1375-SUM($Q1375:T1375),IF(SUM($Q1375:T1375)<$O1375,$P1375,0)))","v":104.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-07","2000-11-07",3067.36,2797.55,46.39,0,0,0,223.41999999999996,1,223.41999999999996,46.39,null,{"$f":"IF($O1376<=0,0,IF(($O1376-SUM($Q1376:Q1376))<$P1376,$O1376-SUM($Q1376:Q1376),IF(SUM($Q1376:Q1376)<$O1376,$P1376,0)))","v":46.39},{"$f":"IF($O1376<=0,0,IF(($O1376-SUM($Q1376:R1376))<$P1376,$O1376-SUM($Q1376:R1376),IF(SUM($Q1376:R1376)<$O1376,$P1376,0)))","v":46.39},{"$f":"IF($O1376<=0,0,IF(($O1376-SUM($Q1376:S1376))<$P1376,$O1376-SUM($Q1376:S1376),IF(SUM($Q1376:S1376)<$O1376,$P1376,0)))","v":46.39},{"$f":"IF($O1376<=0,0,IF(($O1376-SUM($Q1376:T1376))<$P1376,$O1376-SUM($Q1376:T1376),IF(SUM($Q1376:T1376)<$O1376,$P1376,0)))","v":46.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-07","2000-11-07",3527.46,3019.83,0,0,0,507.63,0,1,0,0,null,{"$f":"IF($O1377<=0,0,IF(($O1377-SUM($Q1377:Q1377))<$P1377,$O1377-SUM($Q1377:Q1377),IF(SUM($Q1377:Q1377)<$O1377,$P1377,0)))","v":0},{"$f":"IF($O1377<=0,0,IF(($O1377-SUM($Q1377:R1377))<$P1377,$O1377-SUM($Q1377:R1377),IF(SUM($Q1377:R1377)<$O1377,$P1377,0)))","v":0},{"$f":"IF($O1377<=0,0,IF(($O1377-SUM($Q1377:S1377))<$P1377,$O1377-SUM($Q1377:S1377),IF(SUM($Q1377:S1377)<$O1377,$P1377,0)))","v":0},{"$f":"IF($O1377<=0,0,IF(($O1377-SUM($Q1377:T1377))<$P1377,$O1377-SUM($Q1377:T1377),IF(SUM($Q1377:T1377)<$O1377,$P1377,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-07","2000-11-07",3527.46,3019.83,0,0,0,507.63,0,1,0,0,null,{"$f":"IF($O1378<=0,0,IF(($O1378-SUM($Q1378:Q1378))<$P1378,$O1378-SUM($Q1378:Q1378),IF(SUM($Q1378:Q1378)<$O1378,$P1378,0)))","v":0},{"$f":"IF($O1378<=0,0,IF(($O1378-SUM($Q1378:R1378))<$P1378,$O1378-SUM($Q1378:R1378),IF(SUM($Q1378:R1378)<$O1378,$P1378,0)))","v":0},{"$f":"IF($O1378<=0,0,IF(($O1378-SUM($Q1378:S1378))<$P1378,$O1378-SUM($Q1378:S1378),IF(SUM($Q1378:S1378)<$O1378,$P1378,0)))","v":0},{"$f":"IF($O1378<=0,0,IF(($O1378-SUM($Q1378:T1378))<$P1378,$O1378-SUM($Q1378:T1378),IF(SUM($Q1378:T1378)<$O1378,$P1378,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-07","2000-11-07",3527.46,3019.83,0,0,0,507.63,0,1,0,0,null,{"$f":"IF($O1379<=0,0,IF(($O1379-SUM($Q1379:Q1379))<$P1379,$O1379-SUM($Q1379:Q1379),IF(SUM($Q1379:Q1379)<$O1379,$P1379,0)))","v":0},{"$f":"IF($O1379<=0,0,IF(($O1379-SUM($Q1379:R1379))<$P1379,$O1379-SUM($Q1379:R1379),IF(SUM($Q1379:R1379)<$O1379,$P1379,0)))","v":0},{"$f":"IF($O1379<=0,0,IF(($O1379-SUM($Q1379:S1379))<$P1379,$O1379-SUM($Q1379:S1379),IF(SUM($Q1379:S1379)<$O1379,$P1379,0)))","v":0},{"$f":"IF($O1379<=0,0,IF(($O1379-SUM($Q1379:T1379))<$P1379,$O1379-SUM($Q1379:T1379),IF(SUM($Q1379:T1379)<$O1379,$P1379,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-23","2000-11-23",2360.13,2136.85,37.74,0,0,0,185.54000000000019,1,185.54000000000019,37.74,null,{"$f":"IF($O1380<=0,0,IF(($O1380-SUM($Q1380:Q1380))<$P1380,$O1380-SUM($Q1380:Q1380),IF(SUM($Q1380:Q1380)<$O1380,$P1380,0)))","v":37.74},{"$f":"IF($O1380<=0,0,IF(($O1380-SUM($Q1380:R1380))<$P1380,$O1380-SUM($Q1380:R1380),IF(SUM($Q1380:R1380)<$O1380,$P1380,0)))","v":37.74},{"$f":"IF($O1380<=0,0,IF(($O1380-SUM($Q1380:S1380))<$P1380,$O1380-SUM($Q1380:S1380),IF(SUM($Q1380:S1380)<$O1380,$P1380,0)))","v":37.74},{"$f":"IF($O1380<=0,0,IF(($O1380-SUM($Q1380:T1380))<$P1380,$O1380-SUM($Q1380:T1380),IF(SUM($Q1380:T1380)<$O1380,$P1380,0)))","v":37.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-23","2000-11-23",2360.13,2136.85,37.74,0,0,0,185.54000000000019,1,185.54000000000019,37.74,null,{"$f":"IF($O1381<=0,0,IF(($O1381-SUM($Q1381:Q1381))<$P1381,$O1381-SUM($Q1381:Q1381),IF(SUM($Q1381:Q1381)<$O1381,$P1381,0)))","v":37.74},{"$f":"IF($O1381<=0,0,IF(($O1381-SUM($Q1381:R1381))<$P1381,$O1381-SUM($Q1381:R1381),IF(SUM($Q1381:R1381)<$O1381,$P1381,0)))","v":37.74},{"$f":"IF($O1381<=0,0,IF(($O1381-SUM($Q1381:S1381))<$P1381,$O1381-SUM($Q1381:S1381),IF(SUM($Q1381:S1381)<$O1381,$P1381,0)))","v":37.74},{"$f":"IF($O1381<=0,0,IF(($O1381-SUM($Q1381:T1381))<$P1381,$O1381-SUM($Q1381:T1381),IF(SUM($Q1381:T1381)<$O1381,$P1381,0)))","v":37.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-23","2000-11-23",2360.13,2136.85,37.74,0,0,0,185.54000000000019,1,185.54000000000019,37.74,null,{"$f":"IF($O1382<=0,0,IF(($O1382-SUM($Q1382:Q1382))<$P1382,$O1382-SUM($Q1382:Q1382),IF(SUM($Q1382:Q1382)<$O1382,$P1382,0)))","v":37.74},{"$f":"IF($O1382<=0,0,IF(($O1382-SUM($Q1382:R1382))<$P1382,$O1382-SUM($Q1382:R1382),IF(SUM($Q1382:R1382)<$O1382,$P1382,0)))","v":37.74},{"$f":"IF($O1382<=0,0,IF(($O1382-SUM($Q1382:S1382))<$P1382,$O1382-SUM($Q1382:S1382),IF(SUM($Q1382:S1382)<$O1382,$P1382,0)))","v":37.74},{"$f":"IF($O1382<=0,0,IF(($O1382-SUM($Q1382:T1382))<$P1382,$O1382-SUM($Q1382:T1382),IF(SUM($Q1382:T1382)<$O1382,$P1382,0)))","v":37.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-23","2000-11-23",1572.77,1530.83,41.94,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,41.94,null,{"$f":"IF($O1383<=0,0,IF(($O1383-SUM($Q1383:Q1383))<$P1383,$O1383-SUM($Q1383:Q1383),IF(SUM($Q1383:Q1383)<$O1383,$P1383,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1383<=0,0,IF(($O1383-SUM($Q1383:R1383))<$P1383,$O1383-SUM($Q1383:R1383),IF(SUM($Q1383:R1383)<$O1383,$P1383,0)))","v":0},{"$f":"IF($O1383<=0,0,IF(($O1383-SUM($Q1383:S1383))<$P1383,$O1383-SUM($Q1383:S1383),IF(SUM($Q1383:S1383)<$O1383,$P1383,0)))","v":0},{"$f":"IF($O1383<=0,0,IF(($O1383-SUM($Q1383:T1383))<$P1383,$O1383-SUM($Q1383:T1383),IF(SUM($Q1383:T1383)<$O1383,$P1383,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-23","2000-11-23",1572.77,1478.73,15.89,0,0,0,78.149999999999963,1,78.149999999999963,15.89,null,{"$f":"IF($O1384<=0,0,IF(($O1384-SUM($Q1384:Q1384))<$P1384,$O1384-SUM($Q1384:Q1384),IF(SUM($Q1384:Q1384)<$O1384,$P1384,0)))","v":15.89},{"$f":"IF($O1384<=0,0,IF(($O1384-SUM($Q1384:R1384))<$P1384,$O1384-SUM($Q1384:R1384),IF(SUM($Q1384:R1384)<$O1384,$P1384,0)))","v":15.89},{"$f":"IF($O1384<=0,0,IF(($O1384-SUM($Q1384:S1384))<$P1384,$O1384-SUM($Q1384:S1384),IF(SUM($Q1384:S1384)<$O1384,$P1384,0)))","v":15.89},{"$f":"IF($O1384<=0,0,IF(($O1384-SUM($Q1384:T1384))<$P1384,$O1384-SUM($Q1384:T1384),IF(SUM($Q1384:T1384)<$O1384,$P1384,0)))","v":15.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-23","2000-11-23",1572.77,1478.73,15.89,0,0,0,78.149999999999963,1,78.149999999999963,15.89,null,{"$f":"IF($O1385<=0,0,IF(($O1385-SUM($Q1385:Q1385))<$P1385,$O1385-SUM($Q1385:Q1385),IF(SUM($Q1385:Q1385)<$O1385,$P1385,0)))","v":15.89},{"$f":"IF($O1385<=0,0,IF(($O1385-SUM($Q1385:R1385))<$P1385,$O1385-SUM($Q1385:R1385),IF(SUM($Q1385:R1385)<$O1385,$P1385,0)))","v":15.89},{"$f":"IF($O1385<=0,0,IF(($O1385-SUM($Q1385:S1385))<$P1385,$O1385-SUM($Q1385:S1385),IF(SUM($Q1385:S1385)<$O1385,$P1385,0)))","v":15.89},{"$f":"IF($O1385<=0,0,IF(($O1385-SUM($Q1385:T1385))<$P1385,$O1385-SUM($Q1385:T1385),IF(SUM($Q1385:T1385)<$O1385,$P1385,0)))","v":15.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-23","2000-11-23",1259.82,1226.22,33.6,0,0,0,-9.2370555648813024E-14,1,-9.2370555648813024E-14,33.6,null,{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:Q1386))<$P1386,$O1386-SUM($Q1386:Q1386),IF(SUM($Q1386:Q1386)<$O1386,$P1386,0)))","v":0},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:R1386))<$P1386,$O1386-SUM($Q1386:R1386),IF(SUM($Q1386:R1386)<$O1386,$P1386,0)))","v":0},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:S1386))<$P1386,$O1386-SUM($Q1386:S1386),IF(SUM($Q1386:S1386)<$O1386,$P1386,0)))","v":0},{"$f":"IF($O1386<=0,0,IF(($O1386-SUM($Q1386:T1386))<$P1386,$O1386-SUM($Q1386:T1386),IF(SUM($Q1386:T1386)<$O1386,$P1386,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-24","2000-11-24",826.5,750.42,12.91,0,0,0,63.170000000000044,1,63.170000000000044,12.91,null,{"$f":"IF($O1387<=0,0,IF(($O1387-SUM($Q1387:Q1387))<$P1387,$O1387-SUM($Q1387:Q1387),IF(SUM($Q1387:Q1387)<$O1387,$P1387,0)))","v":12.91},{"$f":"IF($O1387<=0,0,IF(($O1387-SUM($Q1387:R1387))<$P1387,$O1387-SUM($Q1387:R1387),IF(SUM($Q1387:R1387)<$O1387,$P1387,0)))","v":12.91},{"$f":"IF($O1387<=0,0,IF(($O1387-SUM($Q1387:S1387))<$P1387,$O1387-SUM($Q1387:S1387),IF(SUM($Q1387:S1387)<$O1387,$P1387,0)))","v":12.91},{"$f":"IF($O1387<=0,0,IF(($O1387-SUM($Q1387:T1387))<$P1387,$O1387-SUM($Q1387:T1387),IF(SUM($Q1387:T1387)<$O1387,$P1387,0)))","v":12.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-24","2000-11-24",811.24,807.64,3.6,0,0,0,2.2648549702353193E-14,1,2.2648549702353193E-14,3.6,null,{"$f":"IF($O1388<=0,0,IF(($O1388-SUM($Q1388:Q1388))<$P1388,$O1388-SUM($Q1388:Q1388),IF(SUM($Q1388:Q1388)<$O1388,$P1388,0)))","v":2.2648549702353193E-14},{"$f":"IF($O1388<=0,0,IF(($O1388-SUM($Q1388:R1388))<$P1388,$O1388-SUM($Q1388:R1388),IF(SUM($Q1388:R1388)<$O1388,$P1388,0)))","v":0},{"$f":"IF($O1388<=0,0,IF(($O1388-SUM($Q1388:S1388))<$P1388,$O1388-SUM($Q1388:S1388),IF(SUM($Q1388:S1388)<$O1388,$P1388,0)))","v":0},{"$f":"IF($O1388<=0,0,IF(($O1388-SUM($Q1388:T1388))<$P1388,$O1388-SUM($Q1388:T1388),IF(SUM($Q1388:T1388)<$O1388,$P1388,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-28","2000-11-28",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1389<=0,0,IF(($O1389-SUM($Q1389:Q1389))<$P1389,$O1389-SUM($Q1389:Q1389),IF(SUM($Q1389:Q1389)<$O1389,$P1389,0)))","v":196.48},{"$f":"IF($O1389<=0,0,IF(($O1389-SUM($Q1389:R1389))<$P1389,$O1389-SUM($Q1389:R1389),IF(SUM($Q1389:R1389)<$O1389,$P1389,0)))","v":196.48},{"$f":"IF($O1389<=0,0,IF(($O1389-SUM($Q1389:S1389))<$P1389,$O1389-SUM($Q1389:S1389),IF(SUM($Q1389:S1389)<$O1389,$P1389,0)))","v":196.48},{"$f":"IF($O1389<=0,0,IF(($O1389-SUM($Q1389:T1389))<$P1389,$O1389-SUM($Q1389:T1389),IF(SUM($Q1389:T1389)<$O1389,$P1389,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-30","2000-11-30",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1390<=0,0,IF(($O1390-SUM($Q1390:Q1390))<$P1390,$O1390-SUM($Q1390:Q1390),IF(SUM($Q1390:Q1390)<$O1390,$P1390,0)))","v":197.45},{"$f":"IF($O1390<=0,0,IF(($O1390-SUM($Q1390:R1390))<$P1390,$O1390-SUM($Q1390:R1390),IF(SUM($Q1390:R1390)<$O1390,$P1390,0)))","v":197.45},{"$f":"IF($O1390<=0,0,IF(($O1390-SUM($Q1390:S1390))<$P1390,$O1390-SUM($Q1390:S1390),IF(SUM($Q1390:S1390)<$O1390,$P1390,0)))","v":197.45},{"$f":"IF($O1390<=0,0,IF(($O1390-SUM($Q1390:T1390))<$P1390,$O1390-SUM($Q1390:T1390),IF(SUM($Q1390:T1390)<$O1390,$P1390,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-11-30","2000-11-30",6528,5327.62,171.48,0,0,0,1028.9000000000001,1,1028.9000000000001,171.48,null,{"$f":"IF($O1391<=0,0,IF(($O1391-SUM($Q1391:Q1391))<$P1391,$O1391-SUM($Q1391:Q1391),IF(SUM($Q1391:Q1391)<$O1391,$P1391,0)))","v":171.48},{"$f":"IF($O1391<=0,0,IF(($O1391-SUM($Q1391:R1391))<$P1391,$O1391-SUM($Q1391:R1391),IF(SUM($Q1391:R1391)<$O1391,$P1391,0)))","v":171.48},{"$f":"IF($O1391<=0,0,IF(($O1391-SUM($Q1391:S1391))<$P1391,$O1391-SUM($Q1391:S1391),IF(SUM($Q1391:S1391)<$O1391,$P1391,0)))","v":171.48},{"$f":"IF($O1391<=0,0,IF(($O1391-SUM($Q1391:T1391))<$P1391,$O1391-SUM($Q1391:T1391),IF(SUM($Q1391:T1391)<$O1391,$P1391,0)))","v":171.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-06","2000-12-06",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1392<=0,0,IF(($O1392-SUM($Q1392:Q1392))<$P1392,$O1392-SUM($Q1392:Q1392),IF(SUM($Q1392:Q1392)<$O1392,$P1392,0)))","v":8.1300000000000008},{"$f":"IF($O1392<=0,0,IF(($O1392-SUM($Q1392:R1392))<$P1392,$O1392-SUM($Q1392:R1392),IF(SUM($Q1392:R1392)<$O1392,$P1392,0)))","v":8.1300000000000008},{"$f":"IF($O1392<=0,0,IF(($O1392-SUM($Q1392:S1392))<$P1392,$O1392-SUM($Q1392:S1392),IF(SUM($Q1392:S1392)<$O1392,$P1392,0)))","v":8.1300000000000008},{"$f":"IF($O1392<=0,0,IF(($O1392-SUM($Q1392:T1392))<$P1392,$O1392-SUM($Q1392:T1392),IF(SUM($Q1392:T1392)<$O1392,$P1392,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-06","2000-12-06",419.6,383.69,6.17,0,0,0,29.740000000000023,1,29.740000000000023,6.17,null,{"$f":"IF($O1393<=0,0,IF(($O1393-SUM($Q1393:Q1393))<$P1393,$O1393-SUM($Q1393:Q1393),IF(SUM($Q1393:Q1393)<$O1393,$P1393,0)))","v":6.17},{"$f":"IF($O1393<=0,0,IF(($O1393-SUM($Q1393:R1393))<$P1393,$O1393-SUM($Q1393:R1393),IF(SUM($Q1393:R1393)<$O1393,$P1393,0)))","v":6.17},{"$f":"IF($O1393<=0,0,IF(($O1393-SUM($Q1393:S1393))<$P1393,$O1393-SUM($Q1393:S1393),IF(SUM($Q1393:S1393)<$O1393,$P1393,0)))","v":6.17},{"$f":"IF($O1393<=0,0,IF(($O1393-SUM($Q1393:T1393))<$P1393,$O1393-SUM($Q1393:T1393),IF(SUM($Q1393:T1393)<$O1393,$P1393,0)))","v":6.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-14","2000-12-14",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1394<=0,0,IF(($O1394-SUM($Q1394:Q1394))<$P1394,$O1394-SUM($Q1394:Q1394),IF(SUM($Q1394:Q1394)<$O1394,$P1394,0)))","v":27.14},{"$f":"IF($O1394<=0,0,IF(($O1394-SUM($Q1394:R1394))<$P1394,$O1394-SUM($Q1394:R1394),IF(SUM($Q1394:R1394)<$O1394,$P1394,0)))","v":27.14},{"$f":"IF($O1394<=0,0,IF(($O1394-SUM($Q1394:S1394))<$P1394,$O1394-SUM($Q1394:S1394),IF(SUM($Q1394:S1394)<$O1394,$P1394,0)))","v":27.14},{"$f":"IF($O1394<=0,0,IF(($O1394-SUM($Q1394:T1394))<$P1394,$O1394-SUM($Q1394:T1394),IF(SUM($Q1394:T1394)<$O1394,$P1394,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-14","2000-12-14",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1395<=0,0,IF(($O1395-SUM($Q1395:Q1395))<$P1395,$O1395-SUM($Q1395:Q1395),IF(SUM($Q1395:Q1395)<$O1395,$P1395,0)))","v":27.14},{"$f":"IF($O1395<=0,0,IF(($O1395-SUM($Q1395:R1395))<$P1395,$O1395-SUM($Q1395:R1395),IF(SUM($Q1395:R1395)<$O1395,$P1395,0)))","v":27.14},{"$f":"IF($O1395<=0,0,IF(($O1395-SUM($Q1395:S1395))<$P1395,$O1395-SUM($Q1395:S1395),IF(SUM($Q1395:S1395)<$O1395,$P1395,0)))","v":27.14},{"$f":"IF($O1395<=0,0,IF(($O1395-SUM($Q1395:T1395))<$P1395,$O1395-SUM($Q1395:T1395),IF(SUM($Q1395:T1395)<$O1395,$P1395,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",1435.52,1256.44,93.44,0,0,0,85.63999999999993,1,85.63999999999993,93.44,null,{"$f":"IF($O1396<=0,0,IF(($O1396-SUM($Q1396:Q1396))<$P1396,$O1396-SUM($Q1396:Q1396),IF(SUM($Q1396:Q1396)<$O1396,$P1396,0)))","v":85.63999999999993},{"$f":"IF($O1396<=0,0,IF(($O1396-SUM($Q1396:R1396))<$P1396,$O1396-SUM($Q1396:R1396),IF(SUM($Q1396:R1396)<$O1396,$P1396,0)))","v":0},{"$f":"IF($O1396<=0,0,IF(($O1396-SUM($Q1396:S1396))<$P1396,$O1396-SUM($Q1396:S1396),IF(SUM($Q1396:S1396)<$O1396,$P1396,0)))","v":0},{"$f":"IF($O1396<=0,0,IF(($O1396-SUM($Q1396:T1396))<$P1396,$O1396-SUM($Q1396:T1396),IF(SUM($Q1396:T1396)<$O1396,$P1396,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",662.55,637.55999999999995,1.48,0,0,0,23.510000000000009,1,23.510000000000009,1.48,null,{"$f":"IF($O1397<=0,0,IF(($O1397-SUM($Q1397:Q1397))<$P1397,$O1397-SUM($Q1397:Q1397),IF(SUM($Q1397:Q1397)<$O1397,$P1397,0)))","v":1.48},{"$f":"IF($O1397<=0,0,IF(($O1397-SUM($Q1397:R1397))<$P1397,$O1397-SUM($Q1397:R1397),IF(SUM($Q1397:R1397)<$O1397,$P1397,0)))","v":1.48},{"$f":"IF($O1397<=0,0,IF(($O1397-SUM($Q1397:S1397))<$P1397,$O1397-SUM($Q1397:S1397),IF(SUM($Q1397:S1397)<$O1397,$P1397,0)))","v":1.48},{"$f":"IF($O1397<=0,0,IF(($O1397-SUM($Q1397:T1397))<$P1397,$O1397-SUM($Q1397:T1397),IF(SUM($Q1397:T1397)<$O1397,$P1397,0)))","v":1.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",632.27,623.70000000000005,0.66,0,0,0,7.9099999999999362,1,7.9099999999999362,0.66,null,{"$f":"IF($O1398<=0,0,IF(($O1398-SUM($Q1398:Q1398))<$P1398,$O1398-SUM($Q1398:Q1398),IF(SUM($Q1398:Q1398)<$O1398,$P1398,0)))","v":0.66},{"$f":"IF($O1398<=0,0,IF(($O1398-SUM($Q1398:R1398))<$P1398,$O1398-SUM($Q1398:R1398),IF(SUM($Q1398:R1398)<$O1398,$P1398,0)))","v":0.66},{"$f":"IF($O1398<=0,0,IF(($O1398-SUM($Q1398:S1398))<$P1398,$O1398-SUM($Q1398:S1398),IF(SUM($Q1398:S1398)<$O1398,$P1398,0)))","v":0.66},{"$f":"IF($O1398<=0,0,IF(($O1398-SUM($Q1398:T1398))<$P1398,$O1398-SUM($Q1398:T1398),IF(SUM($Q1398:T1398)<$O1398,$P1398,0)))","v":0.66}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",632.27,623.70000000000005,0.66,0,0,0,7.9099999999999362,0.5,3.9549999999999681,0.33,null,{"$f":"IF($O1399<=0,0,IF(($O1399-SUM($Q1399:Q1399))<$P1399,$O1399-SUM($Q1399:Q1399),IF(SUM($Q1399:Q1399)<$O1399,$P1399,0)))","v":0.33},{"$f":"IF($O1399<=0,0,IF(($O1399-SUM($Q1399:R1399))<$P1399,$O1399-SUM($Q1399:R1399),IF(SUM($Q1399:R1399)<$O1399,$P1399,0)))","v":0.33},{"$f":"IF($O1399<=0,0,IF(($O1399-SUM($Q1399:S1399))<$P1399,$O1399-SUM($Q1399:S1399),IF(SUM($Q1399:S1399)<$O1399,$P1399,0)))","v":0.33},{"$f":"IF($O1399<=0,0,IF(($O1399-SUM($Q1399:T1399))<$P1399,$O1399-SUM($Q1399:T1399),IF(SUM($Q1399:T1399)<$O1399,$P1399,0)))","v":0.33}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",1435.52,1256.44,93.44,0,0,0,85.63999999999993,0.5,42.819999999999965,46.72,null,{"$f":"IF($O1400<=0,0,IF(($O1400-SUM($Q1400:Q1400))<$P1400,$O1400-SUM($Q1400:Q1400),IF(SUM($Q1400:Q1400)<$O1400,$P1400,0)))","v":42.819999999999965},{"$f":"IF($O1400<=0,0,IF(($O1400-SUM($Q1400:R1400))<$P1400,$O1400-SUM($Q1400:R1400),IF(SUM($Q1400:R1400)<$O1400,$P1400,0)))","v":0},{"$f":"IF($O1400<=0,0,IF(($O1400-SUM($Q1400:S1400))<$P1400,$O1400-SUM($Q1400:S1400),IF(SUM($Q1400:S1400)<$O1400,$P1400,0)))","v":0},{"$f":"IF($O1400<=0,0,IF(($O1400-SUM($Q1400:T1400))<$P1400,$O1400-SUM($Q1400:T1400),IF(SUM($Q1400:T1400)<$O1400,$P1400,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",358.74,318.01,3.42,0,0,0,37.310000000000016,1,37.310000000000016,3.42,null,{"$f":"IF($O1401<=0,0,IF(($O1401-SUM($Q1401:Q1401))<$P1401,$O1401-SUM($Q1401:Q1401),IF(SUM($Q1401:Q1401)<$O1401,$P1401,0)))","v":3.42},{"$f":"IF($O1401<=0,0,IF(($O1401-SUM($Q1401:R1401))<$P1401,$O1401-SUM($Q1401:R1401),IF(SUM($Q1401:R1401)<$O1401,$P1401,0)))","v":3.42},{"$f":"IF($O1401<=0,0,IF(($O1401-SUM($Q1401:S1401))<$P1401,$O1401-SUM($Q1401:S1401),IF(SUM($Q1401:S1401)<$O1401,$P1401,0)))","v":3.42},{"$f":"IF($O1401<=0,0,IF(($O1401-SUM($Q1401:T1401))<$P1401,$O1401-SUM($Q1401:T1401),IF(SUM($Q1401:T1401)<$O1401,$P1401,0)))","v":3.42}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",619.65,610.79999999999995,0,0,0.01,8.85,2.3092638912203256E-14,0.5,1.1546319456101628E-14,5.0000000000000001E-3,null,{"$f":"IF($O1402<=0,0,IF(($O1402-SUM($Q1402:Q1402))<$P1402,$O1402-SUM($Q1402:Q1402),IF(SUM($Q1402:Q1402)<$O1402,$P1402,0)))","v":1.1546319456101628E-14},{"$f":"IF($O1402<=0,0,IF(($O1402-SUM($Q1402:R1402))<$P1402,$O1402-SUM($Q1402:R1402),IF(SUM($Q1402:R1402)<$O1402,$P1402,0)))","v":0},{"$f":"IF($O1402<=0,0,IF(($O1402-SUM($Q1402:S1402))<$P1402,$O1402-SUM($Q1402:S1402),IF(SUM($Q1402:S1402)<$O1402,$P1402,0)))","v":0},{"$f":"IF($O1402<=0,0,IF(($O1402-SUM($Q1402:T1402))<$P1402,$O1402-SUM($Q1402:T1402),IF(SUM($Q1402:T1402)<$O1402,$P1402,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",619.65,613.04999999999995,1.1299999999999999,0,0,0,5.4700000000000228,1,5.4700000000000228,1.1299999999999999,null,{"$f":"IF($O1403<=0,0,IF(($O1403-SUM($Q1403:Q1403))<$P1403,$O1403-SUM($Q1403:Q1403),IF(SUM($Q1403:Q1403)<$O1403,$P1403,0)))","v":1.1299999999999999},{"$f":"IF($O1403<=0,0,IF(($O1403-SUM($Q1403:R1403))<$P1403,$O1403-SUM($Q1403:R1403),IF(SUM($Q1403:R1403)<$O1403,$P1403,0)))","v":1.1299999999999999},{"$f":"IF($O1403<=0,0,IF(($O1403-SUM($Q1403:S1403))<$P1403,$O1403-SUM($Q1403:S1403),IF(SUM($Q1403:S1403)<$O1403,$P1403,0)))","v":1.1299999999999999},{"$f":"IF($O1403<=0,0,IF(($O1403-SUM($Q1403:T1403))<$P1403,$O1403-SUM($Q1403:T1403),IF(SUM($Q1403:T1403)<$O1403,$P1403,0)))","v":1.1299999999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",611.11,580.65,1.81,0,0,0,28.650000000000038,1,28.650000000000038,1.81,null,{"$f":"IF($O1404<=0,0,IF(($O1404-SUM($Q1404:Q1404))<$P1404,$O1404-SUM($Q1404:Q1404),IF(SUM($Q1404:Q1404)<$O1404,$P1404,0)))","v":1.81},{"$f":"IF($O1404<=0,0,IF(($O1404-SUM($Q1404:R1404))<$P1404,$O1404-SUM($Q1404:R1404),IF(SUM($Q1404:R1404)<$O1404,$P1404,0)))","v":1.81},{"$f":"IF($O1404<=0,0,IF(($O1404-SUM($Q1404:S1404))<$P1404,$O1404-SUM($Q1404:S1404),IF(SUM($Q1404:S1404)<$O1404,$P1404,0)))","v":1.81},{"$f":"IF($O1404<=0,0,IF(($O1404-SUM($Q1404:T1404))<$P1404,$O1404-SUM($Q1404:T1404),IF(SUM($Q1404:T1404)<$O1404,$P1404,0)))","v":1.81}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-15","2000-12-15",632.27,624.58000000000004,1.1000000000000001,0,0,0,6.5899999999999412,1,6.5899999999999412,1.1000000000000001,null,{"$f":"IF($O1405<=0,0,IF(($O1405-SUM($Q1405:Q1405))<$P1405,$O1405-SUM($Q1405:Q1405),IF(SUM($Q1405:Q1405)<$O1405,$P1405,0)))","v":1.1000000000000001},{"$f":"IF($O1405<=0,0,IF(($O1405-SUM($Q1405:R1405))<$P1405,$O1405-SUM($Q1405:R1405),IF(SUM($Q1405:R1405)<$O1405,$P1405,0)))","v":1.1000000000000001},{"$f":"IF($O1405<=0,0,IF(($O1405-SUM($Q1405:S1405))<$P1405,$O1405-SUM($Q1405:S1405),IF(SUM($Q1405:S1405)<$O1405,$P1405,0)))","v":1.1000000000000001},{"$f":"IF($O1405<=0,0,IF(($O1405-SUM($Q1405:T1405))<$P1405,$O1405-SUM($Q1405:T1405),IF(SUM($Q1405:T1405)<$O1405,$P1405,0)))","v":1.1000000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-19","2000-12-19",552.69000000000005,503.25,0,0,49.44,49.44,5.6843418860808015E-14,1,5.6843418860808015E-14,49.44,null,{"$f":"IF($O1406<=0,0,IF(($O1406-SUM($Q1406:Q1406))<$P1406,$O1406-SUM($Q1406:Q1406),IF(SUM($Q1406:Q1406)<$O1406,$P1406,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1406<=0,0,IF(($O1406-SUM($Q1406:R1406))<$P1406,$O1406-SUM($Q1406:R1406),IF(SUM($Q1406:R1406)<$O1406,$P1406,0)))","v":0},{"$f":"IF($O1406<=0,0,IF(($O1406-SUM($Q1406:S1406))<$P1406,$O1406-SUM($Q1406:S1406),IF(SUM($Q1406:S1406)<$O1406,$P1406,0)))","v":0},{"$f":"IF($O1406<=0,0,IF(($O1406-SUM($Q1406:T1406))<$P1406,$O1406-SUM($Q1406:T1406),IF(SUM($Q1406:T1406)<$O1406,$P1406,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-19","2000-12-19",552.69000000000005,503.25,0,0,49.44,49.44,5.6843418860808015E-14,1,5.6843418860808015E-14,49.44,null,{"$f":"IF($O1407<=0,0,IF(($O1407-SUM($Q1407:Q1407))<$P1407,$O1407-SUM($Q1407:Q1407),IF(SUM($Q1407:Q1407)<$O1407,$P1407,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1407<=0,0,IF(($O1407-SUM($Q1407:R1407))<$P1407,$O1407-SUM($Q1407:R1407),IF(SUM($Q1407:R1407)<$O1407,$P1407,0)))","v":0},{"$f":"IF($O1407<=0,0,IF(($O1407-SUM($Q1407:S1407))<$P1407,$O1407-SUM($Q1407:S1407),IF(SUM($Q1407:S1407)<$O1407,$P1407,0)))","v":0},{"$f":"IF($O1407<=0,0,IF(($O1407-SUM($Q1407:T1407))<$P1407,$O1407-SUM($Q1407:T1407),IF(SUM($Q1407:T1407)<$O1407,$P1407,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-19","2000-12-19",552.69000000000005,503.25,7.06,0,0,0,42.380000000000052,1,42.380000000000052,7.06,null,{"$f":"IF($O1408<=0,0,IF(($O1408-SUM($Q1408:Q1408))<$P1408,$O1408-SUM($Q1408:Q1408),IF(SUM($Q1408:Q1408)<$O1408,$P1408,0)))","v":7.06},{"$f":"IF($O1408<=0,0,IF(($O1408-SUM($Q1408:R1408))<$P1408,$O1408-SUM($Q1408:R1408),IF(SUM($Q1408:R1408)<$O1408,$P1408,0)))","v":7.06},{"$f":"IF($O1408<=0,0,IF(($O1408-SUM($Q1408:S1408))<$P1408,$O1408-SUM($Q1408:S1408),IF(SUM($Q1408:S1408)<$O1408,$P1408,0)))","v":7.06},{"$f":"IF($O1408<=0,0,IF(($O1408-SUM($Q1408:T1408))<$P1408,$O1408-SUM($Q1408:T1408),IF(SUM($Q1408:T1408)<$O1408,$P1408,0)))","v":7.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-19","2000-12-19",552.69000000000005,503.25,0,0,49.44,49.44,5.6843418860808015E-14,1,5.6843418860808015E-14,49.44,null,{"$f":"IF($O1409<=0,0,IF(($O1409-SUM($Q1409:Q1409))<$P1409,$O1409-SUM($Q1409:Q1409),IF(SUM($Q1409:Q1409)<$O1409,$P1409,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1409<=0,0,IF(($O1409-SUM($Q1409:R1409))<$P1409,$O1409-SUM($Q1409:R1409),IF(SUM($Q1409:R1409)<$O1409,$P1409,0)))","v":0},{"$f":"IF($O1409<=0,0,IF(($O1409-SUM($Q1409:S1409))<$P1409,$O1409-SUM($Q1409:S1409),IF(SUM($Q1409:S1409)<$O1409,$P1409,0)))","v":0},{"$f":"IF($O1409<=0,0,IF(($O1409-SUM($Q1409:T1409))<$P1409,$O1409-SUM($Q1409:T1409),IF(SUM($Q1409:T1409)<$O1409,$P1409,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-19","2000-12-19",552.69000000000005,503.25,0,0,49.44,49.44,5.6843418860808015E-14,1,5.6843418860808015E-14,49.44,null,{"$f":"IF($O1410<=0,0,IF(($O1410-SUM($Q1410:Q1410))<$P1410,$O1410-SUM($Q1410:Q1410),IF(SUM($Q1410:Q1410)<$O1410,$P1410,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1410<=0,0,IF(($O1410-SUM($Q1410:R1410))<$P1410,$O1410-SUM($Q1410:R1410),IF(SUM($Q1410:R1410)<$O1410,$P1410,0)))","v":0},{"$f":"IF($O1410<=0,0,IF(($O1410-SUM($Q1410:S1410))<$P1410,$O1410-SUM($Q1410:S1410),IF(SUM($Q1410:S1410)<$O1410,$P1410,0)))","v":0},{"$f":"IF($O1410<=0,0,IF(($O1410-SUM($Q1410:T1410))<$P1410,$O1410-SUM($Q1410:T1410),IF(SUM($Q1410:T1410)<$O1410,$P1410,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-19","2000-12-19",552.69000000000005,503.25,0,0,49.44,49.44,5.6843418860808015E-14,1,5.6843418860808015E-14,49.44,null,{"$f":"IF($O1411<=0,0,IF(($O1411-SUM($Q1411:Q1411))<$P1411,$O1411-SUM($Q1411:Q1411),IF(SUM($Q1411:Q1411)<$O1411,$P1411,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1411<=0,0,IF(($O1411-SUM($Q1411:R1411))<$P1411,$O1411-SUM($Q1411:R1411),IF(SUM($Q1411:R1411)<$O1411,$P1411,0)))","v":0},{"$f":"IF($O1411<=0,0,IF(($O1411-SUM($Q1411:S1411))<$P1411,$O1411-SUM($Q1411:S1411),IF(SUM($Q1411:S1411)<$O1411,$P1411,0)))","v":0},{"$f":"IF($O1411<=0,0,IF(($O1411-SUM($Q1411:T1411))<$P1411,$O1411-SUM($Q1411:T1411),IF(SUM($Q1411:T1411)<$O1411,$P1411,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-21","2000-12-21",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1412<=0,0,IF(($O1412-SUM($Q1412:Q1412))<$P1412,$O1412-SUM($Q1412:Q1412),IF(SUM($Q1412:Q1412)<$O1412,$P1412,0)))","v":13.57},{"$f":"IF($O1412<=0,0,IF(($O1412-SUM($Q1412:R1412))<$P1412,$O1412-SUM($Q1412:R1412),IF(SUM($Q1412:R1412)<$O1412,$P1412,0)))","v":13.57},{"$f":"IF($O1412<=0,0,IF(($O1412-SUM($Q1412:S1412))<$P1412,$O1412-SUM($Q1412:S1412),IF(SUM($Q1412:S1412)<$O1412,$P1412,0)))","v":13.57},{"$f":"IF($O1412<=0,0,IF(($O1412-SUM($Q1412:T1412))<$P1412,$O1412-SUM($Q1412:T1412),IF(SUM($Q1412:T1412)<$O1412,$P1412,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-22","2000-12-22",2571.4499999999998,2119.0700000000002,0,0,452.38,452.38,0,1,0,452.38,null,{"$f":"IF($O1413<=0,0,IF(($O1413-SUM($Q1413:Q1413))<$P1413,$O1413-SUM($Q1413:Q1413),IF(SUM($Q1413:Q1413)<$O1413,$P1413,0)))","v":0},{"$f":"IF($O1413<=0,0,IF(($O1413-SUM($Q1413:R1413))<$P1413,$O1413-SUM($Q1413:R1413),IF(SUM($Q1413:R1413)<$O1413,$P1413,0)))","v":0},{"$f":"IF($O1413<=0,0,IF(($O1413-SUM($Q1413:S1413))<$P1413,$O1413-SUM($Q1413:S1413),IF(SUM($Q1413:S1413)<$O1413,$P1413,0)))","v":0},{"$f":"IF($O1413<=0,0,IF(($O1413-SUM($Q1413:T1413))<$P1413,$O1413-SUM($Q1413:T1413),IF(SUM($Q1413:T1413)<$O1413,$P1413,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-22","2000-12-22",6243.65,5742.02,501.63,0,0,0,{"$f":"+G1414-H1414-I1414+J1414-L1414","v":-7.9580786405131221E-13},1,{"$f":"+M1414*N1414","v":-7.9580786405131221E-13},{"$f":"(I1414+K1414)*N1414","v":501.63},null,{"$f":"IF($O1414<=0,0,IF(($O1414-SUM($Q1414:Q1414))<$P1414,$O1414-SUM($Q1414:Q1414),IF(SUM($Q1414:Q1414)<$O1414,$P1414,0)))","v":0},{"$f":"IF($O1414<=0,0,IF(($O1414-SUM($Q1414:R1414))<$P1414,$O1414-SUM($Q1414:R1414),IF(SUM($Q1414:R1414)<$O1414,$P1414,0)))","v":0},{"$f":"IF($O1414<=0,0,IF(($O1414-SUM($Q1414:S1414))<$P1414,$O1414-SUM($Q1414:S1414),IF(SUM($Q1414:S1414)<$O1414,$P1414,0)))","v":0},{"$f":"IF($O1414<=0,0,IF(($O1414-SUM($Q1414:T1414))<$P1414,$O1414-SUM($Q1414:T1414),IF(SUM($Q1414:T1414)<$O1414,$P1414,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-26","2000-12-26",2390.0100000000002,2330.2600000000002,0,0,0,59.75,0,1,0,0,null,{"$f":"IF($O1415<=0,0,IF(($O1415-SUM($Q1415:Q1415))<$P1415,$O1415-SUM($Q1415:Q1415),IF(SUM($Q1415:Q1415)<$O1415,$P1415,0)))","v":0},{"$f":"IF($O1415<=0,0,IF(($O1415-SUM($Q1415:R1415))<$P1415,$O1415-SUM($Q1415:R1415),IF(SUM($Q1415:R1415)<$O1415,$P1415,0)))","v":0},{"$f":"IF($O1415<=0,0,IF(($O1415-SUM($Q1415:S1415))<$P1415,$O1415-SUM($Q1415:S1415),IF(SUM($Q1415:S1415)<$O1415,$P1415,0)))","v":0},{"$f":"IF($O1415<=0,0,IF(($O1415-SUM($Q1415:T1415))<$P1415,$O1415-SUM($Q1415:T1415),IF(SUM($Q1415:T1415)<$O1415,$P1415,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-26","2000-12-26",733,713.45,19.55,0,0,0,-4.6185277824406512E-14,1,-4.6185277824406512E-14,19.55,null,{"$f":"IF($O1416<=0,0,IF(($O1416-SUM($Q1416:Q1416))<$P1416,$O1416-SUM($Q1416:Q1416),IF(SUM($Q1416:Q1416)<$O1416,$P1416,0)))","v":0},{"$f":"IF($O1416<=0,0,IF(($O1416-SUM($Q1416:R1416))<$P1416,$O1416-SUM($Q1416:R1416),IF(SUM($Q1416:R1416)<$O1416,$P1416,0)))","v":0},{"$f":"IF($O1416<=0,0,IF(($O1416-SUM($Q1416:S1416))<$P1416,$O1416-SUM($Q1416:S1416),IF(SUM($Q1416:S1416)<$O1416,$P1416,0)))","v":0},{"$f":"IF($O1416<=0,0,IF(($O1416-SUM($Q1416:T1416))<$P1416,$O1416-SUM($Q1416:T1416),IF(SUM($Q1416:T1416)<$O1416,$P1416,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-27","2000-12-27",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1417<=0,0,IF(($O1417-SUM($Q1417:Q1417))<$P1417,$O1417-SUM($Q1417:Q1417),IF(SUM($Q1417:Q1417)<$O1417,$P1417,0)))","v":11.96},{"$f":"IF($O1417<=0,0,IF(($O1417-SUM($Q1417:R1417))<$P1417,$O1417-SUM($Q1417:R1417),IF(SUM($Q1417:R1417)<$O1417,$P1417,0)))","v":11.96},{"$f":"IF($O1417<=0,0,IF(($O1417-SUM($Q1417:S1417))<$P1417,$O1417-SUM($Q1417:S1417),IF(SUM($Q1417:S1417)<$O1417,$P1417,0)))","v":11.96},{"$f":"IF($O1417<=0,0,IF(($O1417-SUM($Q1417:T1417))<$P1417,$O1417-SUM($Q1417:T1417),IF(SUM($Q1417:T1417)<$O1417,$P1417,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-27","2000-12-27",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1418<=0,0,IF(($O1418-SUM($Q1418:Q1418))<$P1418,$O1418-SUM($Q1418:Q1418),IF(SUM($Q1418:Q1418)<$O1418,$P1418,0)))","v":11.96},{"$f":"IF($O1418<=0,0,IF(($O1418-SUM($Q1418:R1418))<$P1418,$O1418-SUM($Q1418:R1418),IF(SUM($Q1418:R1418)<$O1418,$P1418,0)))","v":11.96},{"$f":"IF($O1418<=0,0,IF(($O1418-SUM($Q1418:S1418))<$P1418,$O1418-SUM($Q1418:S1418),IF(SUM($Q1418:S1418)<$O1418,$P1418,0)))","v":11.96},{"$f":"IF($O1418<=0,0,IF(($O1418-SUM($Q1418:T1418))<$P1418,$O1418-SUM($Q1418:T1418),IF(SUM($Q1418:T1418)<$O1418,$P1418,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-27","2000-12-27",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1419<=0,0,IF(($O1419-SUM($Q1419:Q1419))<$P1419,$O1419-SUM($Q1419:Q1419),IF(SUM($Q1419:Q1419)<$O1419,$P1419,0)))","v":11.96},{"$f":"IF($O1419<=0,0,IF(($O1419-SUM($Q1419:R1419))<$P1419,$O1419-SUM($Q1419:R1419),IF(SUM($Q1419:R1419)<$O1419,$P1419,0)))","v":11.96},{"$f":"IF($O1419<=0,0,IF(($O1419-SUM($Q1419:S1419))<$P1419,$O1419-SUM($Q1419:S1419),IF(SUM($Q1419:S1419)<$O1419,$P1419,0)))","v":11.96},{"$f":"IF($O1419<=0,0,IF(($O1419-SUM($Q1419:T1419))<$P1419,$O1419-SUM($Q1419:T1419),IF(SUM($Q1419:T1419)<$O1419,$P1419,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-27","2000-12-27",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1420<=0,0,IF(($O1420-SUM($Q1420:Q1420))<$P1420,$O1420-SUM($Q1420:Q1420),IF(SUM($Q1420:Q1420)<$O1420,$P1420,0)))","v":13.57},{"$f":"IF($O1420<=0,0,IF(($O1420-SUM($Q1420:R1420))<$P1420,$O1420-SUM($Q1420:R1420),IF(SUM($Q1420:R1420)<$O1420,$P1420,0)))","v":13.57},{"$f":"IF($O1420<=0,0,IF(($O1420-SUM($Q1420:S1420))<$P1420,$O1420-SUM($Q1420:S1420),IF(SUM($Q1420:S1420)<$O1420,$P1420,0)))","v":13.57},{"$f":"IF($O1420<=0,0,IF(($O1420-SUM($Q1420:T1420))<$P1420,$O1420-SUM($Q1420:T1420),IF(SUM($Q1420:T1420)<$O1420,$P1420,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-27","2000-12-27",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1421<=0,0,IF(($O1421-SUM($Q1421:Q1421))<$P1421,$O1421-SUM($Q1421:Q1421),IF(SUM($Q1421:Q1421)<$O1421,$P1421,0)))","v":11.96},{"$f":"IF($O1421<=0,0,IF(($O1421-SUM($Q1421:R1421))<$P1421,$O1421-SUM($Q1421:R1421),IF(SUM($Q1421:R1421)<$O1421,$P1421,0)))","v":11.96},{"$f":"IF($O1421<=0,0,IF(($O1421-SUM($Q1421:S1421))<$P1421,$O1421-SUM($Q1421:S1421),IF(SUM($Q1421:S1421)<$O1421,$P1421,0)))","v":11.96},{"$f":"IF($O1421<=0,0,IF(($O1421-SUM($Q1421:T1421))<$P1421,$O1421-SUM($Q1421:T1421),IF(SUM($Q1421:T1421)<$O1421,$P1421,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-27","2000-12-27",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1422<=0,0,IF(($O1422-SUM($Q1422:Q1422))<$P1422,$O1422-SUM($Q1422:Q1422),IF(SUM($Q1422:Q1422)<$O1422,$P1422,0)))","v":11.96},{"$f":"IF($O1422<=0,0,IF(($O1422-SUM($Q1422:R1422))<$P1422,$O1422-SUM($Q1422:R1422),IF(SUM($Q1422:R1422)<$O1422,$P1422,0)))","v":11.96},{"$f":"IF($O1422<=0,0,IF(($O1422-SUM($Q1422:S1422))<$P1422,$O1422-SUM($Q1422:S1422),IF(SUM($Q1422:S1422)<$O1422,$P1422,0)))","v":11.96},{"$f":"IF($O1422<=0,0,IF(($O1422-SUM($Q1422:T1422))<$P1422,$O1422-SUM($Q1422:T1422),IF(SUM($Q1422:T1422)<$O1422,$P1422,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-27","2000-12-27",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1423<=0,0,IF(($O1423-SUM($Q1423:Q1423))<$P1423,$O1423-SUM($Q1423:Q1423),IF(SUM($Q1423:Q1423)<$O1423,$P1423,0)))","v":11.96},{"$f":"IF($O1423<=0,0,IF(($O1423-SUM($Q1423:R1423))<$P1423,$O1423-SUM($Q1423:R1423),IF(SUM($Q1423:R1423)<$O1423,$P1423,0)))","v":11.96},{"$f":"IF($O1423<=0,0,IF(($O1423-SUM($Q1423:S1423))<$P1423,$O1423-SUM($Q1423:S1423),IF(SUM($Q1423:S1423)<$O1423,$P1423,0)))","v":11.96},{"$f":"IF($O1423<=0,0,IF(($O1423-SUM($Q1423:T1423))<$P1423,$O1423-SUM($Q1423:T1423),IF(SUM($Q1423:T1423)<$O1423,$P1423,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-28","2000-12-28",1936.63,1858.04,0,0,78.59,78.59,1.4210854715202004E-13,0.5,7.1054273576010019E-14,39.295000000000002,null,{"$f":"IF($O1424<=0,0,IF(($O1424-SUM($Q1424:Q1424))<$P1424,$O1424-SUM($Q1424:Q1424),IF(SUM($Q1424:Q1424)<$O1424,$P1424,0)))","v":7.1054273576010019E-14},{"$f":"IF($O1424<=0,0,IF(($O1424-SUM($Q1424:R1424))<$P1424,$O1424-SUM($Q1424:R1424),IF(SUM($Q1424:R1424)<$O1424,$P1424,0)))","v":0},{"$f":"IF($O1424<=0,0,IF(($O1424-SUM($Q1424:S1424))<$P1424,$O1424-SUM($Q1424:S1424),IF(SUM($Q1424:S1424)<$O1424,$P1424,0)))","v":0},{"$f":"IF($O1424<=0,0,IF(($O1424-SUM($Q1424:T1424))<$P1424,$O1424-SUM($Q1424:T1424),IF(SUM($Q1424:T1424)<$O1424,$P1424,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-28","2000-12-28",6528,4984.6499999999996,0,0,0,1543.35,0,1,0,0,null,{"$f":"IF($O1425<=0,0,IF(($O1425-SUM($Q1425:Q1425))<$P1425,$O1425-SUM($Q1425:Q1425),IF(SUM($Q1425:Q1425)<$O1425,$P1425,0)))","v":0},{"$f":"IF($O1425<=0,0,IF(($O1425-SUM($Q1425:R1425))<$P1425,$O1425-SUM($Q1425:R1425),IF(SUM($Q1425:R1425)<$O1425,$P1425,0)))","v":0},{"$f":"IF($O1425<=0,0,IF(($O1425-SUM($Q1425:S1425))<$P1425,$O1425-SUM($Q1425:S1425),IF(SUM($Q1425:S1425)<$O1425,$P1425,0)))","v":0},{"$f":"IF($O1425<=0,0,IF(($O1425-SUM($Q1425:T1425))<$P1425,$O1425-SUM($Q1425:T1425),IF(SUM($Q1425:T1425)<$O1425,$P1425,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-28","2000-12-28",9907,9252.0499999999993,654.95000000000005,0,0,0,6.8212102632969618E-13,1,6.8212102632969618E-13,654.95000000000005,null,{"$f":"IF($O1426<=0,0,IF(($O1426-SUM($Q1426:Q1426))<$P1426,$O1426-SUM($Q1426:Q1426),IF(SUM($Q1426:Q1426)<$O1426,$P1426,0)))","v":6.8212102632969618E-13},{"$f":"IF($O1426<=0,0,IF(($O1426-SUM($Q1426:R1426))<$P1426,$O1426-SUM($Q1426:R1426),IF(SUM($Q1426:R1426)<$O1426,$P1426,0)))","v":0},{"$f":"IF($O1426<=0,0,IF(($O1426-SUM($Q1426:S1426))<$P1426,$O1426-SUM($Q1426:S1426),IF(SUM($Q1426:S1426)<$O1426,$P1426,0)))","v":0},{"$f":"IF($O1426<=0,0,IF(($O1426-SUM($Q1426:T1426))<$P1426,$O1426-SUM($Q1426:T1426),IF(SUM($Q1426:T1426)<$O1426,$P1426,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-28","2000-12-28",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1427<=0,0,IF(($O1427-SUM($Q1427:Q1427))<$P1427,$O1427-SUM($Q1427:Q1427),IF(SUM($Q1427:Q1427)<$O1427,$P1427,0)))","v":11.96},{"$f":"IF($O1427<=0,0,IF(($O1427-SUM($Q1427:R1427))<$P1427,$O1427-SUM($Q1427:R1427),IF(SUM($Q1427:R1427)<$O1427,$P1427,0)))","v":11.96},{"$f":"IF($O1427<=0,0,IF(($O1427-SUM($Q1427:S1427))<$P1427,$O1427-SUM($Q1427:S1427),IF(SUM($Q1427:S1427)<$O1427,$P1427,0)))","v":11.96},{"$f":"IF($O1427<=0,0,IF(($O1427-SUM($Q1427:T1427))<$P1427,$O1427-SUM($Q1427:T1427),IF(SUM($Q1427:T1427)<$O1427,$P1427,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-28","2000-12-28",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O1428<=0,0,IF(($O1428-SUM($Q1428:Q1428))<$P1428,$O1428-SUM($Q1428:Q1428),IF(SUM($Q1428:Q1428)<$O1428,$P1428,0)))","v":11.96},{"$f":"IF($O1428<=0,0,IF(($O1428-SUM($Q1428:R1428))<$P1428,$O1428-SUM($Q1428:R1428),IF(SUM($Q1428:R1428)<$O1428,$P1428,0)))","v":11.96},{"$f":"IF($O1428<=0,0,IF(($O1428-SUM($Q1428:S1428))<$P1428,$O1428-SUM($Q1428:S1428),IF(SUM($Q1428:S1428)<$O1428,$P1428,0)))","v":11.96},{"$f":"IF($O1428<=0,0,IF(($O1428-SUM($Q1428:T1428))<$P1428,$O1428-SUM($Q1428:T1428),IF(SUM($Q1428:T1428)<$O1428,$P1428,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-28","2000-12-28",3376.99,3161.7,0,0,0,215.29,0,0.5,0,0,null,{"$f":"IF($O1429<=0,0,IF(($O1429-SUM($Q1429:Q1429))<$P1429,$O1429-SUM($Q1429:Q1429),IF(SUM($Q1429:Q1429)<$O1429,$P1429,0)))","v":0},{"$f":"IF($O1429<=0,0,IF(($O1429-SUM($Q1429:R1429))<$P1429,$O1429-SUM($Q1429:R1429),IF(SUM($Q1429:R1429)<$O1429,$P1429,0)))","v":0},{"$f":"IF($O1429<=0,0,IF(($O1429-SUM($Q1429:S1429))<$P1429,$O1429-SUM($Q1429:S1429),IF(SUM($Q1429:S1429)<$O1429,$P1429,0)))","v":0},{"$f":"IF($O1429<=0,0,IF(($O1429-SUM($Q1429:T1429))<$P1429,$O1429-SUM($Q1429:T1429),IF(SUM($Q1429:T1429)<$O1429,$P1429,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-29","2000-12-29",198139.99,167713.21,8870.1299999999992,0,0,0,21556.65,0.5,10778.325000000001,4435.0649999999996,null,{"$f":"IF($O1430<=0,0,IF(($O1430-SUM($Q1430:Q1430))<$P1430,$O1430-SUM($Q1430:Q1430),IF(SUM($Q1430:Q1430)<$O1430,$P1430,0)))","v":4435.0649999999996},{"$f":"IF($O1430<=0,0,IF(($O1430-SUM($Q1430:R1430))<$P1430,$O1430-SUM($Q1430:R1430),IF(SUM($Q1430:R1430)<$O1430,$P1430,0)))","v":4435.0649999999996},{"$f":"IF($O1430<=0,0,IF(($O1430-SUM($Q1430:S1430))<$P1430,$O1430-SUM($Q1430:S1430),IF(SUM($Q1430:S1430)<$O1430,$P1430,0)))","v":1908.1950000000015},{"$f":"IF($O1430<=0,0,IF(($O1430-SUM($Q1430:T1430))<$P1430,$O1430-SUM($Q1430:T1430),IF(SUM($Q1430:T1430)<$O1430,$P1430,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-29","2000-12-29",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1431<=0,0,IF(($O1431-SUM($Q1431:Q1431))<$P1431,$O1431-SUM($Q1431:Q1431),IF(SUM($Q1431:Q1431)<$O1431,$P1431,0)))","v":196.48},{"$f":"IF($O1431<=0,0,IF(($O1431-SUM($Q1431:R1431))<$P1431,$O1431-SUM($Q1431:R1431),IF(SUM($Q1431:R1431)<$O1431,$P1431,0)))","v":196.48},{"$f":"IF($O1431<=0,0,IF(($O1431-SUM($Q1431:S1431))<$P1431,$O1431-SUM($Q1431:S1431),IF(SUM($Q1431:S1431)<$O1431,$P1431,0)))","v":196.48},{"$f":"IF($O1431<=0,0,IF(($O1431-SUM($Q1431:T1431))<$P1431,$O1431-SUM($Q1431:T1431),IF(SUM($Q1431:T1431)<$O1431,$P1431,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",559376.18000000005,416353.86,0,0,0,143022.32,0,1,0,0,null,{"$f":"IF($O1432<=0,0,IF(($O1432-SUM($Q1432:Q1432))<$P1432,$O1432-SUM($Q1432:Q1432),IF(SUM($Q1432:Q1432)<$O1432,$P1432,0)))","v":0},{"$f":"IF($O1432<=0,0,IF(($O1432-SUM($Q1432:R1432))<$P1432,$O1432-SUM($Q1432:R1432),IF(SUM($Q1432:R1432)<$O1432,$P1432,0)))","v":0},{"$f":"IF($O1432<=0,0,IF(($O1432-SUM($Q1432:S1432))<$P1432,$O1432-SUM($Q1432:S1432),IF(SUM($Q1432:S1432)<$O1432,$P1432,0)))","v":0},{"$f":"IF($O1432<=0,0,IF(($O1432-SUM($Q1432:T1432))<$P1432,$O1432-SUM($Q1432:T1432),IF(SUM($Q1432:T1432)<$O1432,$P1432,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",992132.25,883447.27,0,0,0,108684.99,-1.0000000023865141E-2,1,-1.0000000023865141E-2,0,null,{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:Q1433))<$P1433,$O1433-SUM($Q1433:Q1433),IF(SUM($Q1433:Q1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:R1433))<$P1433,$O1433-SUM($Q1433:R1433),IF(SUM($Q1433:R1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:S1433))<$P1433,$O1433-SUM($Q1433:S1433),IF(SUM($Q1433:S1433)<$O1433,$P1433,0)))","v":0},{"$f":"IF($O1433<=0,0,IF(($O1433-SUM($Q1433:T1433))<$P1433,$O1433-SUM($Q1433:T1433),IF(SUM($Q1433:T1433)<$O1433,$P1433,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",896968.66,768539.06,100908.97,0,0,0,27520.629999999976,1,27520.629999999976,100908.97,null,{"$f":"IF($O1434<=0,0,IF(($O1434-SUM($Q1434:Q1434))<$P1434,$O1434-SUM($Q1434:Q1434),IF(SUM($Q1434:Q1434)<$O1434,$P1434,0)))","v":27520.629999999976},{"$f":"IF($O1434<=0,0,IF(($O1434-SUM($Q1434:R1434))<$P1434,$O1434-SUM($Q1434:R1434),IF(SUM($Q1434:R1434)<$O1434,$P1434,0)))","v":0},{"$f":"IF($O1434<=0,0,IF(($O1434-SUM($Q1434:S1434))<$P1434,$O1434-SUM($Q1434:S1434),IF(SUM($Q1434:S1434)<$O1434,$P1434,0)))","v":0},{"$f":"IF($O1434<=0,0,IF(($O1434-SUM($Q1434:T1434))<$P1434,$O1434-SUM($Q1434:T1434),IF(SUM($Q1434:T1434)<$O1434,$P1434,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1435<=0,0,IF(($O1435-SUM($Q1435:Q1435))<$P1435,$O1435-SUM($Q1435:Q1435),IF(SUM($Q1435:Q1435)<$O1435,$P1435,0)))","v":0},{"$f":"IF($O1435<=0,0,IF(($O1435-SUM($Q1435:R1435))<$P1435,$O1435-SUM($Q1435:R1435),IF(SUM($Q1435:R1435)<$O1435,$P1435,0)))","v":0},{"$f":"IF($O1435<=0,0,IF(($O1435-SUM($Q1435:S1435))<$P1435,$O1435-SUM($Q1435:S1435),IF(SUM($Q1435:S1435)<$O1435,$P1435,0)))","v":0},{"$f":"IF($O1435<=0,0,IF(($O1435-SUM($Q1435:T1435))<$P1435,$O1435-SUM($Q1435:T1435),IF(SUM($Q1435:T1435)<$O1435,$P1435,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",1110126.5900000001,1036892.93,0,0,0,73233.66,0,1,0,0,null,{"$f":"IF($O1436<=0,0,IF(($O1436-SUM($Q1436:Q1436))<$P1436,$O1436-SUM($Q1436:Q1436),IF(SUM($Q1436:Q1436)<$O1436,$P1436,0)))","v":0},{"$f":"IF($O1436<=0,0,IF(($O1436-SUM($Q1436:R1436))<$P1436,$O1436-SUM($Q1436:R1436),IF(SUM($Q1436:R1436)<$O1436,$P1436,0)))","v":0},{"$f":"IF($O1436<=0,0,IF(($O1436-SUM($Q1436:S1436))<$P1436,$O1436-SUM($Q1436:S1436),IF(SUM($Q1436:S1436)<$O1436,$P1436,0)))","v":0},{"$f":"IF($O1436<=0,0,IF(($O1436-SUM($Q1436:T1436))<$P1436,$O1436-SUM($Q1436:T1436),IF(SUM($Q1436:T1436)<$O1436,$P1436,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",1126548.44,1052231.45,0,0,0,74316.990000000005,0,1,0,0,null,{"$f":"IF($O1437<=0,0,IF(($O1437-SUM($Q1437:Q1437))<$P1437,$O1437-SUM($Q1437:Q1437),IF(SUM($Q1437:Q1437)<$O1437,$P1437,0)))","v":0},{"$f":"IF($O1437<=0,0,IF(($O1437-SUM($Q1437:R1437))<$P1437,$O1437-SUM($Q1437:R1437),IF(SUM($Q1437:R1437)<$O1437,$P1437,0)))","v":0},{"$f":"IF($O1437<=0,0,IF(($O1437-SUM($Q1437:S1437))<$P1437,$O1437-SUM($Q1437:S1437),IF(SUM($Q1437:S1437)<$O1437,$P1437,0)))","v":0},{"$f":"IF($O1437<=0,0,IF(($O1437-SUM($Q1437:T1437))<$P1437,$O1437-SUM($Q1437:T1437),IF(SUM($Q1437:T1437)<$O1437,$P1437,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",439805.94,439805.94,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1438<=0,0,IF(($O1438-SUM($Q1438:Q1438))<$P1438,$O1438-SUM($Q1438:Q1438),IF(SUM($Q1438:Q1438)<$O1438,$P1438,0)))","v":0},{"$f":"IF($O1438<=0,0,IF(($O1438-SUM($Q1438:R1438))<$P1438,$O1438-SUM($Q1438:R1438),IF(SUM($Q1438:R1438)<$O1438,$P1438,0)))","v":0},{"$f":"IF($O1438<=0,0,IF(($O1438-SUM($Q1438:S1438))<$P1438,$O1438-SUM($Q1438:S1438),IF(SUM($Q1438:S1438)<$O1438,$P1438,0)))","v":0},{"$f":"IF($O1438<=0,0,IF(($O1438-SUM($Q1438:T1438))<$P1438,$O1438-SUM($Q1438:T1438),IF(SUM($Q1438:T1438)<$O1438,$P1438,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",11265.48,9025.19,320.04000000000002,0,0,0,1920.2499999999991,1,1920.2499999999991,320.04000000000002,null,{"$f":"IF($O1439<=0,0,IF(($O1439-SUM($Q1439:Q1439))<$P1439,$O1439-SUM($Q1439:Q1439),IF(SUM($Q1439:Q1439)<$O1439,$P1439,0)))","v":320.04000000000002},{"$f":"IF($O1439<=0,0,IF(($O1439-SUM($Q1439:R1439))<$P1439,$O1439-SUM($Q1439:R1439),IF(SUM($Q1439:R1439)<$O1439,$P1439,0)))","v":320.04000000000002},{"$f":"IF($O1439<=0,0,IF(($O1439-SUM($Q1439:S1439))<$P1439,$O1439-SUM($Q1439:S1439),IF(SUM($Q1439:S1439)<$O1439,$P1439,0)))","v":320.04000000000002},{"$f":"IF($O1439<=0,0,IF(($O1439-SUM($Q1439:T1439))<$P1439,$O1439-SUM($Q1439:T1439),IF(SUM($Q1439:T1439)<$O1439,$P1439,0)))","v":320.04000000000002}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",1003487.67,967741.91,0,0,35745.760000000002,35745.760000000002,0,1,0,35745.760000000002,null,{"$f":"IF($O1440<=0,0,IF(($O1440-SUM($Q1440:Q1440))<$P1440,$O1440-SUM($Q1440:Q1440),IF(SUM($Q1440:Q1440)<$O1440,$P1440,0)))","v":0},{"$f":"IF($O1440<=0,0,IF(($O1440-SUM($Q1440:R1440))<$P1440,$O1440-SUM($Q1440:R1440),IF(SUM($Q1440:R1440)<$O1440,$P1440,0)))","v":0},{"$f":"IF($O1440<=0,0,IF(($O1440-SUM($Q1440:S1440))<$P1440,$O1440-SUM($Q1440:S1440),IF(SUM($Q1440:S1440)<$O1440,$P1440,0)))","v":0},{"$f":"IF($O1440<=0,0,IF(($O1440-SUM($Q1440:T1440))<$P1440,$O1440-SUM($Q1440:T1440),IF(SUM($Q1440:T1440)<$O1440,$P1440,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",1105469.1200000001,947186.04,62182.64,0,0,0,96100.440000000075,1,96100.440000000075,62182.64,null,{"$f":"IF($O1441<=0,0,IF(($O1441-SUM($Q1441:Q1441))<$P1441,$O1441-SUM($Q1441:Q1441),IF(SUM($Q1441:Q1441)<$O1441,$P1441,0)))","v":62182.64},{"$f":"IF($O1441<=0,0,IF(($O1441-SUM($Q1441:R1441))<$P1441,$O1441-SUM($Q1441:R1441),IF(SUM($Q1441:R1441)<$O1441,$P1441,0)))","v":33917.800000000076},{"$f":"IF($O1441<=0,0,IF(($O1441-SUM($Q1441:S1441))<$P1441,$O1441-SUM($Q1441:S1441),IF(SUM($Q1441:S1441)<$O1441,$P1441,0)))","v":0},{"$f":"IF($O1441<=0,0,IF(($O1441-SUM($Q1441:T1441))<$P1441,$O1441-SUM($Q1441:T1441),IF(SUM($Q1441:T1441)<$O1441,$P1441,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",3672502.78,1979878.48,408055.87,0,0,0,1284568.4299999997,1,1284568.4299999997,408055.87,null,{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:Q1442))<$P1442,$O1442-SUM($Q1442:Q1442),IF(SUM($Q1442:Q1442)<$O1442,$P1442,0)))","v":408055.87},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:R1442))<$P1442,$O1442-SUM($Q1442:R1442),IF(SUM($Q1442:R1442)<$O1442,$P1442,0)))","v":408055.87},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:S1442))<$P1442,$O1442-SUM($Q1442:S1442),IF(SUM($Q1442:S1442)<$O1442,$P1442,0)))","v":408055.87},{"$f":"IF($O1442<=0,0,IF(($O1442-SUM($Q1442:T1442))<$P1442,$O1442-SUM($Q1442:T1442),IF(SUM($Q1442:T1442)<$O1442,$P1442,0)))","v":60400.819999999832}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",39800.29,37535.19,387.22,0,0,0,1877.8799999999985,1,1877.8799999999985,387.22,null,{"$f":"IF($O1443<=0,0,IF(($O1443-SUM($Q1443:Q1443))<$P1443,$O1443-SUM($Q1443:Q1443),IF(SUM($Q1443:Q1443)<$O1443,$P1443,0)))","v":387.22},{"$f":"IF($O1443<=0,0,IF(($O1443-SUM($Q1443:R1443))<$P1443,$O1443-SUM($Q1443:R1443),IF(SUM($Q1443:R1443)<$O1443,$P1443,0)))","v":387.22},{"$f":"IF($O1443<=0,0,IF(($O1443-SUM($Q1443:S1443))<$P1443,$O1443-SUM($Q1443:S1443),IF(SUM($Q1443:S1443)<$O1443,$P1443,0)))","v":387.22},{"$f":"IF($O1443<=0,0,IF(($O1443-SUM($Q1443:T1443))<$P1443,$O1443-SUM($Q1443:T1443),IF(SUM($Q1443:T1443)<$O1443,$P1443,0)))","v":387.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",38536.370000000003,35710.379999999997,479.61,0,0,0,2346.3800000000051,1,2346.3800000000051,479.61,null,{"$f":"IF($O1444<=0,0,IF(($O1444-SUM($Q1444:Q1444))<$P1444,$O1444-SUM($Q1444:Q1444),IF(SUM($Q1444:Q1444)<$O1444,$P1444,0)))","v":479.61},{"$f":"IF($O1444<=0,0,IF(($O1444-SUM($Q1444:R1444))<$P1444,$O1444-SUM($Q1444:R1444),IF(SUM($Q1444:R1444)<$O1444,$P1444,0)))","v":479.61},{"$f":"IF($O1444<=0,0,IF(($O1444-SUM($Q1444:S1444))<$P1444,$O1444-SUM($Q1444:S1444),IF(SUM($Q1444:S1444)<$O1444,$P1444,0)))","v":479.61},{"$f":"IF($O1444<=0,0,IF(($O1444-SUM($Q1444:T1444))<$P1444,$O1444-SUM($Q1444:T1444),IF(SUM($Q1444:T1444)<$O1444,$P1444,0)))","v":479.61}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",211106.85,211106.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1445<=0,0,IF(($O1445-SUM($Q1445:Q1445))<$P1445,$O1445-SUM($Q1445:Q1445),IF(SUM($Q1445:Q1445)<$O1445,$P1445,0)))","v":0},{"$f":"IF($O1445<=0,0,IF(($O1445-SUM($Q1445:R1445))<$P1445,$O1445-SUM($Q1445:R1445),IF(SUM($Q1445:R1445)<$O1445,$P1445,0)))","v":0},{"$f":"IF($O1445<=0,0,IF(($O1445-SUM($Q1445:S1445))<$P1445,$O1445-SUM($Q1445:S1445),IF(SUM($Q1445:S1445)<$O1445,$P1445,0)))","v":0},{"$f":"IF($O1445<=0,0,IF(($O1445-SUM($Q1445:T1445))<$P1445,$O1445-SUM($Q1445:T1445),IF(SUM($Q1445:T1445)<$O1445,$P1445,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",464075.54,369404.13,0,0,0,94671.41,0,0.5,0,0,null,{"$f":"IF($O1446<=0,0,IF(($O1446-SUM($Q1446:Q1446))<$P1446,$O1446-SUM($Q1446:Q1446),IF(SUM($Q1446:Q1446)<$O1446,$P1446,0)))","v":0},{"$f":"IF($O1446<=0,0,IF(($O1446-SUM($Q1446:R1446))<$P1446,$O1446-SUM($Q1446:R1446),IF(SUM($Q1446:R1446)<$O1446,$P1446,0)))","v":0},{"$f":"IF($O1446<=0,0,IF(($O1446-SUM($Q1446:S1446))<$P1446,$O1446-SUM($Q1446:S1446),IF(SUM($Q1446:S1446)<$O1446,$P1446,0)))","v":0},{"$f":"IF($O1446<=0,0,IF(($O1446-SUM($Q1446:T1446))<$P1446,$O1446-SUM($Q1446:T1446),IF(SUM($Q1446:T1446)<$O1446,$P1446,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",79600.59,74885.03,681.77,0,0,0,4033.7899999999977,1,4033.7899999999977,681.77,null,{"$f":"IF($O1447<=0,0,IF(($O1447-SUM($Q1447:Q1447))<$P1447,$O1447-SUM($Q1447:Q1447),IF(SUM($Q1447:Q1447)<$O1447,$P1447,0)))","v":681.77},{"$f":"IF($O1447<=0,0,IF(($O1447-SUM($Q1447:R1447))<$P1447,$O1447-SUM($Q1447:R1447),IF(SUM($Q1447:R1447)<$O1447,$P1447,0)))","v":681.77},{"$f":"IF($O1447<=0,0,IF(($O1447-SUM($Q1447:S1447))<$P1447,$O1447-SUM($Q1447:S1447),IF(SUM($Q1447:S1447)<$O1447,$P1447,0)))","v":681.77},{"$f":"IF($O1447<=0,0,IF(($O1447-SUM($Q1447:T1447))<$P1447,$O1447-SUM($Q1447:T1447),IF(SUM($Q1447:T1447)<$O1447,$P1447,0)))","v":681.77}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",79600.59,73521.490000000005,0,0,0.01,6079.1,-9.0949470177292824E-12,1,-9.0949470177292824E-12,0.01,null,{"$f":"IF($O1448<=0,0,IF(($O1448-SUM($Q1448:Q1448))<$P1448,$O1448-SUM($Q1448:Q1448),IF(SUM($Q1448:Q1448)<$O1448,$P1448,0)))","v":0},{"$f":"IF($O1448<=0,0,IF(($O1448-SUM($Q1448:R1448))<$P1448,$O1448-SUM($Q1448:R1448),IF(SUM($Q1448:R1448)<$O1448,$P1448,0)))","v":0},{"$f":"IF($O1448<=0,0,IF(($O1448-SUM($Q1448:S1448))<$P1448,$O1448-SUM($Q1448:S1448),IF(SUM($Q1448:S1448)<$O1448,$P1448,0)))","v":0},{"$f":"IF($O1448<=0,0,IF(($O1448-SUM($Q1448:T1448))<$P1448,$O1448-SUM($Q1448:T1448),IF(SUM($Q1448:T1448)<$O1448,$P1448,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","2000-12-31","2000-12-31",414172.22,414172.22,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1449<=0,0,IF(($O1449-SUM($Q1449:Q1449))<$P1449,$O1449-SUM($Q1449:Q1449),IF(SUM($Q1449:Q1449)<$O1449,$P1449,0)))","v":0},{"$f":"IF($O1449<=0,0,IF(($O1449-SUM($Q1449:R1449))<$P1449,$O1449-SUM($Q1449:R1449),IF(SUM($Q1449:R1449)<$O1449,$P1449,0)))","v":0},{"$f":"IF($O1449<=0,0,IF(($O1449-SUM($Q1449:S1449))<$P1449,$O1449-SUM($Q1449:S1449),IF(SUM($Q1449:S1449)<$O1449,$P1449,0)))","v":0},{"$f":"IF($O1449<=0,0,IF(($O1449-SUM($Q1449:T1449))<$P1449,$O1449-SUM($Q1449:T1449),IF(SUM($Q1449:T1449)<$O1449,$P1449,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6818.74,6288.7,0,0,530.04,530.04,0,1,0,530.04,null,{"$f":"IF($O1450<=0,0,IF(($O1450-SUM($Q1450:Q1450))<$P1450,$O1450-SUM($Q1450:Q1450),IF(SUM($Q1450:Q1450)<$O1450,$P1450,0)))","v":0},{"$f":"IF($O1450<=0,0,IF(($O1450-SUM($Q1450:R1450))<$P1450,$O1450-SUM($Q1450:R1450),IF(SUM($Q1450:R1450)<$O1450,$P1450,0)))","v":0},{"$f":"IF($O1450<=0,0,IF(($O1450-SUM($Q1450:S1450))<$P1450,$O1450-SUM($Q1450:S1450),IF(SUM($Q1450:S1450)<$O1450,$P1450,0)))","v":0},{"$f":"IF($O1450<=0,0,IF(($O1450-SUM($Q1450:T1450))<$P1450,$O1450-SUM($Q1450:T1450),IF(SUM($Q1450:T1450)<$O1450,$P1450,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1451<=0,0,IF(($O1451-SUM($Q1451:Q1451))<$P1451,$O1451-SUM($Q1451:Q1451),IF(SUM($Q1451:Q1451)<$O1451,$P1451,0)))","v":3.34},{"$f":"IF($O1451<=0,0,IF(($O1451-SUM($Q1451:R1451))<$P1451,$O1451-SUM($Q1451:R1451),IF(SUM($Q1451:R1451)<$O1451,$P1451,0)))","v":3.34},{"$f":"IF($O1451<=0,0,IF(($O1451-SUM($Q1451:S1451))<$P1451,$O1451-SUM($Q1451:S1451),IF(SUM($Q1451:S1451)<$O1451,$P1451,0)))","v":3.34},{"$f":"IF($O1451<=0,0,IF(($O1451-SUM($Q1451:T1451))<$P1451,$O1451-SUM($Q1451:T1451),IF(SUM($Q1451:T1451)<$O1451,$P1451,0)))","v":3.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",79600.59,75070.38,774.44,0,0,0,3755.7699999999918,1,3755.7699999999918,774.44,null,{"$f":"IF($O1452<=0,0,IF(($O1452-SUM($Q1452:Q1452))<$P1452,$O1452-SUM($Q1452:Q1452),IF(SUM($Q1452:Q1452)<$O1452,$P1452,0)))","v":774.44},{"$f":"IF($O1452<=0,0,IF(($O1452-SUM($Q1452:R1452))<$P1452,$O1452-SUM($Q1452:R1452),IF(SUM($Q1452:R1452)<$O1452,$P1452,0)))","v":774.44},{"$f":"IF($O1452<=0,0,IF(($O1452-SUM($Q1452:S1452))<$P1452,$O1452-SUM($Q1452:S1452),IF(SUM($Q1452:S1452)<$O1452,$P1452,0)))","v":774.44},{"$f":"IF($O1452<=0,0,IF(($O1452-SUM($Q1452:T1452))<$P1452,$O1452-SUM($Q1452:T1452),IF(SUM($Q1452:T1452)<$O1452,$P1452,0)))","v":774.44}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",5879.59,5753.43,0,0,0,126.16,-1.4210854715202004E-13,0.5,-7.1054273576010019E-14,0,null,{"$f":"IF($O1453<=0,0,IF(($O1453-SUM($Q1453:Q1453))<$P1453,$O1453-SUM($Q1453:Q1453),IF(SUM($Q1453:Q1453)<$O1453,$P1453,0)))","v":0},{"$f":"IF($O1453<=0,0,IF(($O1453-SUM($Q1453:R1453))<$P1453,$O1453-SUM($Q1453:R1453),IF(SUM($Q1453:R1453)<$O1453,$P1453,0)))","v":0},{"$f":"IF($O1453<=0,0,IF(($O1453-SUM($Q1453:S1453))<$P1453,$O1453-SUM($Q1453:S1453),IF(SUM($Q1453:S1453)<$O1453,$P1453,0)))","v":0},{"$f":"IF($O1453<=0,0,IF(($O1453-SUM($Q1453:T1453))<$P1453,$O1453-SUM($Q1453:T1453),IF(SUM($Q1453:T1453)<$O1453,$P1453,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1321.07,1243.5999999999999,0,0,77.47,77.47,0,1,0,77.47,null,{"$f":"IF($O1454<=0,0,IF(($O1454-SUM($Q1454:Q1454))<$P1454,$O1454-SUM($Q1454:Q1454),IF(SUM($Q1454:Q1454)<$O1454,$P1454,0)))","v":0},{"$f":"IF($O1454<=0,0,IF(($O1454-SUM($Q1454:R1454))<$P1454,$O1454-SUM($Q1454:R1454),IF(SUM($Q1454:R1454)<$O1454,$P1454,0)))","v":0},{"$f":"IF($O1454<=0,0,IF(($O1454-SUM($Q1454:S1454))<$P1454,$O1454-SUM($Q1454:S1454),IF(SUM($Q1454:S1454)<$O1454,$P1454,0)))","v":0},{"$f":"IF($O1454<=0,0,IF(($O1454-SUM($Q1454:T1454))<$P1454,$O1454-SUM($Q1454:T1454),IF(SUM($Q1454:T1454)<$O1454,$P1454,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1431.16,1316.99,0,0,114.17,114.17,0,1,0,114.17,null,{"$f":"IF($O1455<=0,0,IF(($O1455-SUM($Q1455:Q1455))<$P1455,$O1455-SUM($Q1455:Q1455),IF(SUM($Q1455:Q1455)<$O1455,$P1455,0)))","v":0},{"$f":"IF($O1455<=0,0,IF(($O1455-SUM($Q1455:R1455))<$P1455,$O1455-SUM($Q1455:R1455),IF(SUM($Q1455:R1455)<$O1455,$P1455,0)))","v":0},{"$f":"IF($O1455<=0,0,IF(($O1455-SUM($Q1455:S1455))<$P1455,$O1455-SUM($Q1455:S1455),IF(SUM($Q1455:S1455)<$O1455,$P1455,0)))","v":0},{"$f":"IF($O1455<=0,0,IF(($O1455-SUM($Q1455:T1455))<$P1455,$O1455-SUM($Q1455:T1455),IF(SUM($Q1455:T1455)<$O1455,$P1455,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1431.16,1316.99,0,0,114.17,114.17,0,1,0,114.17,null,{"$f":"IF($O1456<=0,0,IF(($O1456-SUM($Q1456:Q1456))<$P1456,$O1456-SUM($Q1456:Q1456),IF(SUM($Q1456:Q1456)<$O1456,$P1456,0)))","v":0},{"$f":"IF($O1456<=0,0,IF(($O1456-SUM($Q1456:R1456))<$P1456,$O1456-SUM($Q1456:R1456),IF(SUM($Q1456:R1456)<$O1456,$P1456,0)))","v":0},{"$f":"IF($O1456<=0,0,IF(($O1456-SUM($Q1456:S1456))<$P1456,$O1456-SUM($Q1456:S1456),IF(SUM($Q1456:S1456)<$O1456,$P1456,0)))","v":0},{"$f":"IF($O1456<=0,0,IF(($O1456-SUM($Q1456:T1456))<$P1456,$O1456-SUM($Q1456:T1456),IF(SUM($Q1456:T1456)<$O1456,$P1456,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1431.16,1316.99,114.17,0,0,0,7.1054273576010019E-14,1,7.1054273576010019E-14,114.17,null,{"$f":"IF($O1457<=0,0,IF(($O1457-SUM($Q1457:Q1457))<$P1457,$O1457-SUM($Q1457:Q1457),IF(SUM($Q1457:Q1457)<$O1457,$P1457,0)))","v":7.1054273576010019E-14},{"$f":"IF($O1457<=0,0,IF(($O1457-SUM($Q1457:R1457))<$P1457,$O1457-SUM($Q1457:R1457),IF(SUM($Q1457:R1457)<$O1457,$P1457,0)))","v":0},{"$f":"IF($O1457<=0,0,IF(($O1457-SUM($Q1457:S1457))<$P1457,$O1457-SUM($Q1457:S1457),IF(SUM($Q1457:S1457)<$O1457,$P1457,0)))","v":0},{"$f":"IF($O1457<=0,0,IF(($O1457-SUM($Q1457:T1457))<$P1457,$O1457-SUM($Q1457:T1457),IF(SUM($Q1457:T1457)<$O1457,$P1457,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1254.46,1236.56,0,0,0,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,0,null,{"$f":"IF($O1458<=0,0,IF(($O1458-SUM($Q1458:Q1458))<$P1458,$O1458-SUM($Q1458:Q1458),IF(SUM($Q1458:Q1458)<$O1458,$P1458,0)))","v":0},{"$f":"IF($O1458<=0,0,IF(($O1458-SUM($Q1458:R1458))<$P1458,$O1458-SUM($Q1458:R1458),IF(SUM($Q1458:R1458)<$O1458,$P1458,0)))","v":0},{"$f":"IF($O1458<=0,0,IF(($O1458-SUM($Q1458:S1458))<$P1458,$O1458-SUM($Q1458:S1458),IF(SUM($Q1458:S1458)<$O1458,$P1458,0)))","v":0},{"$f":"IF($O1458<=0,0,IF(($O1458-SUM($Q1458:T1458))<$P1458,$O1458-SUM($Q1458:T1458),IF(SUM($Q1458:T1458)<$O1458,$P1458,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1254.46,1236.56,0,0,0,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,0,null,{"$f":"IF($O1459<=0,0,IF(($O1459-SUM($Q1459:Q1459))<$P1459,$O1459-SUM($Q1459:Q1459),IF(SUM($Q1459:Q1459)<$O1459,$P1459,0)))","v":0},{"$f":"IF($O1459<=0,0,IF(($O1459-SUM($Q1459:R1459))<$P1459,$O1459-SUM($Q1459:R1459),IF(SUM($Q1459:R1459)<$O1459,$P1459,0)))","v":0},{"$f":"IF($O1459<=0,0,IF(($O1459-SUM($Q1459:S1459))<$P1459,$O1459-SUM($Q1459:S1459),IF(SUM($Q1459:S1459)<$O1459,$P1459,0)))","v":0},{"$f":"IF($O1459<=0,0,IF(($O1459-SUM($Q1459:T1459))<$P1459,$O1459-SUM($Q1459:T1459),IF(SUM($Q1459:T1459)<$O1459,$P1459,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1254.46,1236.56,0,0,0,17.91,-9.9999999999091926E-3,0.5,-4.9999999999545963E-3,0,null,{"$f":"IF($O1460<=0,0,IF(($O1460-SUM($Q1460:Q1460))<$P1460,$O1460-SUM($Q1460:Q1460),IF(SUM($Q1460:Q1460)<$O1460,$P1460,0)))","v":0},{"$f":"IF($O1460<=0,0,IF(($O1460-SUM($Q1460:R1460))<$P1460,$O1460-SUM($Q1460:R1460),IF(SUM($Q1460:R1460)<$O1460,$P1460,0)))","v":0},{"$f":"IF($O1460<=0,0,IF(($O1460-SUM($Q1460:S1460))<$P1460,$O1460-SUM($Q1460:S1460),IF(SUM($Q1460:S1460)<$O1460,$P1460,0)))","v":0},{"$f":"IF($O1460<=0,0,IF(($O1460-SUM($Q1460:T1460))<$P1460,$O1460-SUM($Q1460:T1460),IF(SUM($Q1460:T1460)<$O1460,$P1460,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",93755.03,93755.03,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1461<=0,0,IF(($O1461-SUM($Q1461:Q1461))<$P1461,$O1461-SUM($Q1461:Q1461),IF(SUM($Q1461:Q1461)<$O1461,$P1461,0)))","v":0},{"$f":"IF($O1461<=0,0,IF(($O1461-SUM($Q1461:R1461))<$P1461,$O1461-SUM($Q1461:R1461),IF(SUM($Q1461:R1461)<$O1461,$P1461,0)))","v":0},{"$f":"IF($O1461<=0,0,IF(($O1461-SUM($Q1461:S1461))<$P1461,$O1461-SUM($Q1461:S1461),IF(SUM($Q1461:S1461)<$O1461,$P1461,0)))","v":0},{"$f":"IF($O1461<=0,0,IF(($O1461-SUM($Q1461:T1461))<$P1461,$O1461-SUM($Q1461:T1461),IF(SUM($Q1461:T1461)<$O1461,$P1461,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",93755.03,93755.03,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1462<=0,0,IF(($O1462-SUM($Q1462:Q1462))<$P1462,$O1462-SUM($Q1462:Q1462),IF(SUM($Q1462:Q1462)<$O1462,$P1462,0)))","v":0},{"$f":"IF($O1462<=0,0,IF(($O1462-SUM($Q1462:R1462))<$P1462,$O1462-SUM($Q1462:R1462),IF(SUM($Q1462:R1462)<$O1462,$P1462,0)))","v":0},{"$f":"IF($O1462<=0,0,IF(($O1462-SUM($Q1462:S1462))<$P1462,$O1462-SUM($Q1462:S1462),IF(SUM($Q1462:S1462)<$O1462,$P1462,0)))","v":0},{"$f":"IF($O1462<=0,0,IF(($O1462-SUM($Q1462:T1462))<$P1462,$O1462-SUM($Q1462:T1462),IF(SUM($Q1462:T1462)<$O1462,$P1462,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O1463<=0,0,IF(($O1463-SUM($Q1463:Q1463))<$P1463,$O1463-SUM($Q1463:Q1463),IF(SUM($Q1463:Q1463)<$O1463,$P1463,0)))","v":0},{"$f":"IF($O1463<=0,0,IF(($O1463-SUM($Q1463:R1463))<$P1463,$O1463-SUM($Q1463:R1463),IF(SUM($Q1463:R1463)<$O1463,$P1463,0)))","v":0},{"$f":"IF($O1463<=0,0,IF(($O1463-SUM($Q1463:S1463))<$P1463,$O1463-SUM($Q1463:S1463),IF(SUM($Q1463:S1463)<$O1463,$P1463,0)))","v":0},{"$f":"IF($O1463<=0,0,IF(($O1463-SUM($Q1463:T1463))<$P1463,$O1463-SUM($Q1463:T1463),IF(SUM($Q1463:T1463)<$O1463,$P1463,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1464<=0,0,IF(($O1464-SUM($Q1464:Q1464))<$P1464,$O1464-SUM($Q1464:Q1464),IF(SUM($Q1464:Q1464)<$O1464,$P1464,0)))","v":3.34},{"$f":"IF($O1464<=0,0,IF(($O1464-SUM($Q1464:R1464))<$P1464,$O1464-SUM($Q1464:R1464),IF(SUM($Q1464:R1464)<$O1464,$P1464,0)))","v":3.34},{"$f":"IF($O1464<=0,0,IF(($O1464-SUM($Q1464:S1464))<$P1464,$O1464-SUM($Q1464:S1464),IF(SUM($Q1464:S1464)<$O1464,$P1464,0)))","v":3.34},{"$f":"IF($O1464<=0,0,IF(($O1464-SUM($Q1464:T1464))<$P1464,$O1464-SUM($Q1464:T1464),IF(SUM($Q1464:T1464)<$O1464,$P1464,0)))","v":3.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1634.03,1634.02,0,0,0,0,9.9999999999909051E-3,1,9.9999999999909051E-3,0,null,{"$f":"IF($O1465<=0,0,IF(($O1465-SUM($Q1465:Q1465))<$P1465,$O1465-SUM($Q1465:Q1465),IF(SUM($Q1465:Q1465)<$O1465,$P1465,0)))","v":0},{"$f":"IF($O1465<=0,0,IF(($O1465-SUM($Q1465:R1465))<$P1465,$O1465-SUM($Q1465:R1465),IF(SUM($Q1465:R1465)<$O1465,$P1465,0)))","v":0},{"$f":"IF($O1465<=0,0,IF(($O1465-SUM($Q1465:S1465))<$P1465,$O1465-SUM($Q1465:S1465),IF(SUM($Q1465:S1465)<$O1465,$P1465,0)))","v":0},{"$f":"IF($O1465<=0,0,IF(($O1465-SUM($Q1465:T1465))<$P1465,$O1465-SUM($Q1465:T1465),IF(SUM($Q1465:T1465)<$O1465,$P1465,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,4984.6499999999996,0,0,0,1543.35,0,1,0,0,null,{"$f":"IF($O1466<=0,0,IF(($O1466-SUM($Q1466:Q1466))<$P1466,$O1466-SUM($Q1466:Q1466),IF(SUM($Q1466:Q1466)<$O1466,$P1466,0)))","v":0},{"$f":"IF($O1466<=0,0,IF(($O1466-SUM($Q1466:R1466))<$P1466,$O1466-SUM($Q1466:R1466),IF(SUM($Q1466:R1466)<$O1466,$P1466,0)))","v":0},{"$f":"IF($O1466<=0,0,IF(($O1466-SUM($Q1466:S1466))<$P1466,$O1466-SUM($Q1466:S1466),IF(SUM($Q1466:S1466)<$O1466,$P1466,0)))","v":0},{"$f":"IF($O1466<=0,0,IF(($O1466-SUM($Q1466:T1466))<$P1466,$O1466-SUM($Q1466:T1466),IF(SUM($Q1466:T1466)<$O1466,$P1466,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1467<=0,0,IF(($O1467-SUM($Q1467:Q1467))<$P1467,$O1467-SUM($Q1467:Q1467),IF(SUM($Q1467:Q1467)<$O1467,$P1467,0)))","v":0},{"$f":"IF($O1467<=0,0,IF(($O1467-SUM($Q1467:R1467))<$P1467,$O1467-SUM($Q1467:R1467),IF(SUM($Q1467:R1467)<$O1467,$P1467,0)))","v":0},{"$f":"IF($O1467<=0,0,IF(($O1467-SUM($Q1467:S1467))<$P1467,$O1467-SUM($Q1467:S1467),IF(SUM($Q1467:S1467)<$O1467,$P1467,0)))","v":0},{"$f":"IF($O1467<=0,0,IF(($O1467-SUM($Q1467:T1467))<$P1467,$O1467-SUM($Q1467:T1467),IF(SUM($Q1467:T1467)<$O1467,$P1467,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3067.36,3055.09,0,0,0,12.27,-1.7763568394002505E-14,0.5,-8.8817841970012523E-15,0,null,{"$f":"IF($O1468<=0,0,IF(($O1468-SUM($Q1468:Q1468))<$P1468,$O1468-SUM($Q1468:Q1468),IF(SUM($Q1468:Q1468)<$O1468,$P1468,0)))","v":0},{"$f":"IF($O1468<=0,0,IF(($O1468-SUM($Q1468:R1468))<$P1468,$O1468-SUM($Q1468:R1468),IF(SUM($Q1468:R1468)<$O1468,$P1468,0)))","v":0},{"$f":"IF($O1468<=0,0,IF(($O1468-SUM($Q1468:S1468))<$P1468,$O1468-SUM($Q1468:S1468),IF(SUM($Q1468:S1468)<$O1468,$P1468,0)))","v":0},{"$f":"IF($O1468<=0,0,IF(($O1468-SUM($Q1468:T1468))<$P1468,$O1468-SUM($Q1468:T1468),IF(SUM($Q1468:T1468)<$O1468,$P1468,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",48450.03,45943.09,431.02,0,0,0,2075.9200000000023,1,2075.9200000000023,431.02,null,{"$f":"IF($O1469<=0,0,IF(($O1469-SUM($Q1469:Q1469))<$P1469,$O1469-SUM($Q1469:Q1469),IF(SUM($Q1469:Q1469)<$O1469,$P1469,0)))","v":431.02},{"$f":"IF($O1469<=0,0,IF(($O1469-SUM($Q1469:R1469))<$P1469,$O1469-SUM($Q1469:R1469),IF(SUM($Q1469:R1469)<$O1469,$P1469,0)))","v":431.02},{"$f":"IF($O1469<=0,0,IF(($O1469-SUM($Q1469:S1469))<$P1469,$O1469-SUM($Q1469:S1469),IF(SUM($Q1469:S1469)<$O1469,$P1469,0)))","v":431.02},{"$f":"IF($O1469<=0,0,IF(($O1469-SUM($Q1469:T1469))<$P1469,$O1469-SUM($Q1469:T1469),IF(SUM($Q1469:T1469)<$O1469,$P1469,0)))","v":431.02}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,4984.6499999999996,0,0,0,1543.35,0,1,0,0,null,{"$f":"IF($O1470<=0,0,IF(($O1470-SUM($Q1470:Q1470))<$P1470,$O1470-SUM($Q1470:Q1470),IF(SUM($Q1470:Q1470)<$O1470,$P1470,0)))","v":0},{"$f":"IF($O1470<=0,0,IF(($O1470-SUM($Q1470:R1470))<$P1470,$O1470-SUM($Q1470:R1470),IF(SUM($Q1470:R1470)<$O1470,$P1470,0)))","v":0},{"$f":"IF($O1470<=0,0,IF(($O1470-SUM($Q1470:S1470))<$P1470,$O1470-SUM($Q1470:S1470),IF(SUM($Q1470:S1470)<$O1470,$P1470,0)))","v":0},{"$f":"IF($O1470<=0,0,IF(($O1470-SUM($Q1470:T1470))<$P1470,$O1470-SUM($Q1470:T1470),IF(SUM($Q1470:T1470)<$O1470,$P1470,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6818.74,6288.7,530.04,0,0,0,0,1,0,530.04,null,{"$f":"IF($O1471<=0,0,IF(($O1471-SUM($Q1471:Q1471))<$P1471,$O1471-SUM($Q1471:Q1471),IF(SUM($Q1471:Q1471)<$O1471,$P1471,0)))","v":0},{"$f":"IF($O1471<=0,0,IF(($O1471-SUM($Q1471:R1471))<$P1471,$O1471-SUM($Q1471:R1471),IF(SUM($Q1471:R1471)<$O1471,$P1471,0)))","v":0},{"$f":"IF($O1471<=0,0,IF(($O1471-SUM($Q1471:S1471))<$P1471,$O1471-SUM($Q1471:S1471),IF(SUM($Q1471:S1471)<$O1471,$P1471,0)))","v":0},{"$f":"IF($O1471<=0,0,IF(($O1471-SUM($Q1471:T1471))<$P1471,$O1471-SUM($Q1471:T1471),IF(SUM($Q1471:T1471)<$O1471,$P1471,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2877.13,2810.34,0,0,0,66.790000000000006,0,0.5,0,0,null,{"$f":"IF($O1472<=0,0,IF(($O1472-SUM($Q1472:Q1472))<$P1472,$O1472-SUM($Q1472:Q1472),IF(SUM($Q1472:Q1472)<$O1472,$P1472,0)))","v":0},{"$f":"IF($O1472<=0,0,IF(($O1472-SUM($Q1472:R1472))<$P1472,$O1472-SUM($Q1472:R1472),IF(SUM($Q1472:R1472)<$O1472,$P1472,0)))","v":0},{"$f":"IF($O1472<=0,0,IF(($O1472-SUM($Q1472:S1472))<$P1472,$O1472-SUM($Q1472:S1472),IF(SUM($Q1472:S1472)<$O1472,$P1472,0)))","v":0},{"$f":"IF($O1472<=0,0,IF(($O1472-SUM($Q1472:T1472))<$P1472,$O1472-SUM($Q1472:T1472),IF(SUM($Q1472:T1472)<$O1472,$P1472,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6818.74,6288.7,0,0,530.04,530.04,0,1,0,530.04,null,{"$f":"IF($O1473<=0,0,IF(($O1473-SUM($Q1473:Q1473))<$P1473,$O1473-SUM($Q1473:Q1473),IF(SUM($Q1473:Q1473)<$O1473,$P1473,0)))","v":0},{"$f":"IF($O1473<=0,0,IF(($O1473-SUM($Q1473:R1473))<$P1473,$O1473-SUM($Q1473:R1473),IF(SUM($Q1473:R1473)<$O1473,$P1473,0)))","v":0},{"$f":"IF($O1473<=0,0,IF(($O1473-SUM($Q1473:S1473))<$P1473,$O1473-SUM($Q1473:S1473),IF(SUM($Q1473:S1473)<$O1473,$P1473,0)))","v":0},{"$f":"IF($O1473<=0,0,IF(($O1473-SUM($Q1473:T1473))<$P1473,$O1473-SUM($Q1473:T1473),IF(SUM($Q1473:T1473)<$O1473,$P1473,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",11269.71,11035.82,0,0,233.89,233.89,-5.6843418860808015E-13,0.5,-2.8421709430404007E-13,116.94499999999999,null,{"$f":"IF($O1474<=0,0,IF(($O1474-SUM($Q1474:Q1474))<$P1474,$O1474-SUM($Q1474:Q1474),IF(SUM($Q1474:Q1474)<$O1474,$P1474,0)))","v":0},{"$f":"IF($O1474<=0,0,IF(($O1474-SUM($Q1474:R1474))<$P1474,$O1474-SUM($Q1474:R1474),IF(SUM($Q1474:R1474)<$O1474,$P1474,0)))","v":0},{"$f":"IF($O1474<=0,0,IF(($O1474-SUM($Q1474:S1474))<$P1474,$O1474-SUM($Q1474:S1474),IF(SUM($Q1474:S1474)<$O1474,$P1474,0)))","v":0},{"$f":"IF($O1474<=0,0,IF(($O1474-SUM($Q1474:T1474))<$P1474,$O1474-SUM($Q1474:T1474),IF(SUM($Q1474:T1474)<$O1474,$P1474,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",53574.3,53574.3,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1475<=0,0,IF(($O1475-SUM($Q1475:Q1475))<$P1475,$O1475-SUM($Q1475:Q1475),IF(SUM($Q1475:Q1475)<$O1475,$P1475,0)))","v":0},{"$f":"IF($O1475<=0,0,IF(($O1475-SUM($Q1475:R1475))<$P1475,$O1475-SUM($Q1475:R1475),IF(SUM($Q1475:R1475)<$O1475,$P1475,0)))","v":0},{"$f":"IF($O1475<=0,0,IF(($O1475-SUM($Q1475:S1475))<$P1475,$O1475-SUM($Q1475:S1475),IF(SUM($Q1475:S1475)<$O1475,$P1475,0)))","v":0},{"$f":"IF($O1475<=0,0,IF(($O1475-SUM($Q1475:T1475))<$P1475,$O1475-SUM($Q1475:T1475),IF(SUM($Q1475:T1475)<$O1475,$P1475,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1852.5,1832.79,0,0,19.71,19.71,3.5527136788005009E-14,0.5,1.7763568394002505E-14,9.8550000000000004,null,{"$f":"IF($O1476<=0,0,IF(($O1476-SUM($Q1476:Q1476))<$P1476,$O1476-SUM($Q1476:Q1476),IF(SUM($Q1476:Q1476)<$O1476,$P1476,0)))","v":1.7763568394002505E-14},{"$f":"IF($O1476<=0,0,IF(($O1476-SUM($Q1476:R1476))<$P1476,$O1476-SUM($Q1476:R1476),IF(SUM($Q1476:R1476)<$O1476,$P1476,0)))","v":0},{"$f":"IF($O1476<=0,0,IF(($O1476-SUM($Q1476:S1476))<$P1476,$O1476-SUM($Q1476:S1476),IF(SUM($Q1476:S1476)<$O1476,$P1476,0)))","v":0},{"$f":"IF($O1476<=0,0,IF(($O1476-SUM($Q1476:T1476))<$P1476,$O1476-SUM($Q1476:T1476),IF(SUM($Q1476:T1476)<$O1476,$P1476,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",8588.61,8509.49,0,0,0.01,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,5.0000000000000001E-3,null,{"$f":"IF($O1477<=0,0,IF(($O1477-SUM($Q1477:Q1477))<$P1477,$O1477-SUM($Q1477:Q1477),IF(SUM($Q1477:Q1477)<$O1477,$P1477,0)))","v":3.979039320256561E-13},{"$f":"IF($O1477<=0,0,IF(($O1477-SUM($Q1477:R1477))<$P1477,$O1477-SUM($Q1477:R1477),IF(SUM($Q1477:R1477)<$O1477,$P1477,0)))","v":0},{"$f":"IF($O1477<=0,0,IF(($O1477-SUM($Q1477:S1477))<$P1477,$O1477-SUM($Q1477:S1477),IF(SUM($Q1477:S1477)<$O1477,$P1477,0)))","v":0},{"$f":"IF($O1477<=0,0,IF(($O1477-SUM($Q1477:T1477))<$P1477,$O1477-SUM($Q1477:T1477),IF(SUM($Q1477:T1477)<$O1477,$P1477,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",3697.87,3639.99,0,0,0,57.88,{"$f":"+G1478-H1478-I1478+J1478-L1478","v":1.0658141036401503E-13},1,{"$f":"+M1478*N1478","v":1.0658141036401503E-13},{"$f":"(I1478+K1478)*N1478","v":0},null,{"$f":"IF($O1478<=0,0,IF(($O1478-SUM($Q1478:Q1478))<$P1478,$O1478-SUM($Q1478:Q1478),IF(SUM($Q1478:Q1478)<$O1478,$P1478,0)))","v":0},{"$f":"IF($O1478<=0,0,IF(($O1478-SUM($Q1478:R1478))<$P1478,$O1478-SUM($Q1478:R1478),IF(SUM($Q1478:R1478)<$O1478,$P1478,0)))","v":0},{"$f":"IF($O1478<=0,0,IF(($O1478-SUM($Q1478:S1478))<$P1478,$O1478-SUM($Q1478:S1478),IF(SUM($Q1478:S1478)<$O1478,$P1478,0)))","v":0},{"$f":"IF($O1478<=0,0,IF(($O1478-SUM($Q1478:T1478))<$P1478,$O1478-SUM($Q1478:T1478),IF(SUM($Q1478:T1478)<$O1478,$P1478,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",3680.83,3472.25,208.58,0,0,0,-8.5265128291212022E-14,0.5,-4.2632564145606011E-14,104.29,null,{"$f":"IF($O1479<=0,0,IF(($O1479-SUM($Q1479:Q1479))<$P1479,$O1479-SUM($Q1479:Q1479),IF(SUM($Q1479:Q1479)<$O1479,$P1479,0)))","v":0},{"$f":"IF($O1479<=0,0,IF(($O1479-SUM($Q1479:R1479))<$P1479,$O1479-SUM($Q1479:R1479),IF(SUM($Q1479:R1479)<$O1479,$P1479,0)))","v":0},{"$f":"IF($O1479<=0,0,IF(($O1479-SUM($Q1479:S1479))<$P1479,$O1479-SUM($Q1479:S1479),IF(SUM($Q1479:S1479)<$O1479,$P1479,0)))","v":0},{"$f":"IF($O1479<=0,0,IF(($O1479-SUM($Q1479:T1479))<$P1479,$O1479-SUM($Q1479:T1479),IF(SUM($Q1479:T1479)<$O1479,$P1479,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",3067.36,3057.82,1.36,0,0,0,8.1799999999999642,0.5,4.0899999999999821,0.68,null,{"$f":"IF($O1480<=0,0,IF(($O1480-SUM($Q1480:Q1480))<$P1480,$O1480-SUM($Q1480:Q1480),IF(SUM($Q1480:Q1480)<$O1480,$P1480,0)))","v":0.68},{"$f":"IF($O1480<=0,0,IF(($O1480-SUM($Q1480:R1480))<$P1480,$O1480-SUM($Q1480:R1480),IF(SUM($Q1480:R1480)<$O1480,$P1480,0)))","v":0.68},{"$f":"IF($O1480<=0,0,IF(($O1480-SUM($Q1480:S1480))<$P1480,$O1480-SUM($Q1480:S1480),IF(SUM($Q1480:S1480)<$O1480,$P1480,0)))","v":0.68},{"$f":"IF($O1480<=0,0,IF(($O1480-SUM($Q1480:T1480))<$P1480,$O1480-SUM($Q1480:T1480),IF(SUM($Q1480:T1480)<$O1480,$P1480,0)))","v":0.68}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",3680.83,3472.25,208.58,0,0,0,-8.5265128291212022E-14,0.5,-4.2632564145606011E-14,104.29,null,{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:Q1481))<$P1481,$O1481-SUM($Q1481:Q1481),IF(SUM($Q1481:Q1481)<$O1481,$P1481,0)))","v":0},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:R1481))<$P1481,$O1481-SUM($Q1481:R1481),IF(SUM($Q1481:R1481)<$O1481,$P1481,0)))","v":0},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:S1481))<$P1481,$O1481-SUM($Q1481:S1481),IF(SUM($Q1481:S1481)<$O1481,$P1481,0)))","v":0},{"$f":"IF($O1481<=0,0,IF(($O1481-SUM($Q1481:T1481))<$P1481,$O1481-SUM($Q1481:T1481),IF(SUM($Q1481:T1481)<$O1481,$P1481,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",306.74,290.33999999999997,0.97,0,0,0,15.430000000000033,0.5,7.7150000000000167,0.48499999999999999,null,{"$f":"IF($O1482<=0,0,IF(($O1482-SUM($Q1482:Q1482))<$P1482,$O1482-SUM($Q1482:Q1482),IF(SUM($Q1482:Q1482)<$O1482,$P1482,0)))","v":0.48499999999999999},{"$f":"IF($O1482<=0,0,IF(($O1482-SUM($Q1482:R1482))<$P1482,$O1482-SUM($Q1482:R1482),IF(SUM($Q1482:R1482)<$O1482,$P1482,0)))","v":0.48499999999999999},{"$f":"IF($O1482<=0,0,IF(($O1482-SUM($Q1482:S1482))<$P1482,$O1482-SUM($Q1482:S1482),IF(SUM($Q1482:S1482)<$O1482,$P1482,0)))","v":0.48499999999999999},{"$f":"IF($O1482<=0,0,IF(($O1482-SUM($Q1482:T1482))<$P1482,$O1482-SUM($Q1482:T1482),IF(SUM($Q1482:T1482)<$O1482,$P1482,0)))","v":0.48499999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1483<=0,0,IF(($O1483-SUM($Q1483:Q1483))<$P1483,$O1483-SUM($Q1483:Q1483),IF(SUM($Q1483:Q1483)<$O1483,$P1483,0)))","v":3.34},{"$f":"IF($O1483<=0,0,IF(($O1483-SUM($Q1483:R1483))<$P1483,$O1483-SUM($Q1483:R1483),IF(SUM($Q1483:R1483)<$O1483,$P1483,0)))","v":3.34},{"$f":"IF($O1483<=0,0,IF(($O1483-SUM($Q1483:S1483))<$P1483,$O1483-SUM($Q1483:S1483),IF(SUM($Q1483:S1483)<$O1483,$P1483,0)))","v":3.34},{"$f":"IF($O1483<=0,0,IF(($O1483-SUM($Q1483:T1483))<$P1483,$O1483-SUM($Q1483:T1483),IF(SUM($Q1483:T1483)<$O1483,$P1483,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1484<=0,0,IF(($O1484-SUM($Q1484:Q1484))<$P1484,$O1484-SUM($Q1484:Q1484),IF(SUM($Q1484:Q1484)<$O1484,$P1484,0)))","v":3.34},{"$f":"IF($O1484<=0,0,IF(($O1484-SUM($Q1484:R1484))<$P1484,$O1484-SUM($Q1484:R1484),IF(SUM($Q1484:R1484)<$O1484,$P1484,0)))","v":3.34},{"$f":"IF($O1484<=0,0,IF(($O1484-SUM($Q1484:S1484))<$P1484,$O1484-SUM($Q1484:S1484),IF(SUM($Q1484:S1484)<$O1484,$P1484,0)))","v":3.34},{"$f":"IF($O1484<=0,0,IF(($O1484-SUM($Q1484:T1484))<$P1484,$O1484-SUM($Q1484:T1484),IF(SUM($Q1484:T1484)<$O1484,$P1484,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,3654.72,0,0,0,677.17,0,0.5,0,0,null,{"$f":"IF($O1485<=0,0,IF(($O1485-SUM($Q1485:Q1485))<$P1485,$O1485-SUM($Q1485:Q1485),IF(SUM($Q1485:Q1485)<$O1485,$P1485,0)))","v":0},{"$f":"IF($O1485<=0,0,IF(($O1485-SUM($Q1485:R1485))<$P1485,$O1485-SUM($Q1485:R1485),IF(SUM($Q1485:R1485)<$O1485,$P1485,0)))","v":0},{"$f":"IF($O1485<=0,0,IF(($O1485-SUM($Q1485:S1485))<$P1485,$O1485-SUM($Q1485:S1485),IF(SUM($Q1485:S1485)<$O1485,$P1485,0)))","v":0},{"$f":"IF($O1485<=0,0,IF(($O1485-SUM($Q1485:T1485))<$P1485,$O1485-SUM($Q1485:T1485),IF(SUM($Q1485:T1485)<$O1485,$P1485,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",12825.01,12742.93,0,0,0,82.08,0,0.5,0,0,null,{"$f":"IF($O1486<=0,0,IF(($O1486-SUM($Q1486:Q1486))<$P1486,$O1486-SUM($Q1486:Q1486),IF(SUM($Q1486:Q1486)<$O1486,$P1486,0)))","v":0},{"$f":"IF($O1486<=0,0,IF(($O1486-SUM($Q1486:R1486))<$P1486,$O1486-SUM($Q1486:R1486),IF(SUM($Q1486:R1486)<$O1486,$P1486,0)))","v":0},{"$f":"IF($O1486<=0,0,IF(($O1486-SUM($Q1486:S1486))<$P1486,$O1486-SUM($Q1486:S1486),IF(SUM($Q1486:S1486)<$O1486,$P1486,0)))","v":0},{"$f":"IF($O1486<=0,0,IF(($O1486-SUM($Q1486:T1486))<$P1486,$O1486-SUM($Q1486:T1486),IF(SUM($Q1486:T1486)<$O1486,$P1486,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",8588.61,8509.49,0,0,0.01,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,5.0000000000000001E-3,null,{"$f":"IF($O1487<=0,0,IF(($O1487-SUM($Q1487:Q1487))<$P1487,$O1487-SUM($Q1487:Q1487),IF(SUM($Q1487:Q1487)<$O1487,$P1487,0)))","v":3.979039320256561E-13},{"$f":"IF($O1487<=0,0,IF(($O1487-SUM($Q1487:R1487))<$P1487,$O1487-SUM($Q1487:R1487),IF(SUM($Q1487:R1487)<$O1487,$P1487,0)))","v":0},{"$f":"IF($O1487<=0,0,IF(($O1487-SUM($Q1487:S1487))<$P1487,$O1487-SUM($Q1487:S1487),IF(SUM($Q1487:S1487)<$O1487,$P1487,0)))","v":0},{"$f":"IF($O1487<=0,0,IF(($O1487-SUM($Q1487:T1487))<$P1487,$O1487-SUM($Q1487:T1487),IF(SUM($Q1487:T1487)<$O1487,$P1487,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",8588.61,8509.49,0,0,0.01,79.12,7.9580786405131221E-13,0.5,3.979039320256561E-13,5.0000000000000001E-3,null,{"$f":"IF($O1488<=0,0,IF(($O1488-SUM($Q1488:Q1488))<$P1488,$O1488-SUM($Q1488:Q1488),IF(SUM($Q1488:Q1488)<$O1488,$P1488,0)))","v":3.979039320256561E-13},{"$f":"IF($O1488<=0,0,IF(($O1488-SUM($Q1488:R1488))<$P1488,$O1488-SUM($Q1488:R1488),IF(SUM($Q1488:R1488)<$O1488,$P1488,0)))","v":0},{"$f":"IF($O1488<=0,0,IF(($O1488-SUM($Q1488:S1488))<$P1488,$O1488-SUM($Q1488:S1488),IF(SUM($Q1488:S1488)<$O1488,$P1488,0)))","v":0},{"$f":"IF($O1488<=0,0,IF(($O1488-SUM($Q1488:T1488))<$P1488,$O1488-SUM($Q1488:T1488),IF(SUM($Q1488:T1488)<$O1488,$P1488,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",306.74,288.39999999999998,0,0,0.01,18.34,3.1974423109204508E-14,0.5,1.5987211554602254E-14,5.0000000000000001E-3,null,{"$f":"IF($O1489<=0,0,IF(($O1489-SUM($Q1489:Q1489))<$P1489,$O1489-SUM($Q1489:Q1489),IF(SUM($Q1489:Q1489)<$O1489,$P1489,0)))","v":1.5987211554602254E-14},{"$f":"IF($O1489<=0,0,IF(($O1489-SUM($Q1489:R1489))<$P1489,$O1489-SUM($Q1489:R1489),IF(SUM($Q1489:R1489)<$O1489,$P1489,0)))","v":0},{"$f":"IF($O1489<=0,0,IF(($O1489-SUM($Q1489:S1489))<$P1489,$O1489-SUM($Q1489:S1489),IF(SUM($Q1489:S1489)<$O1489,$P1489,0)))","v":0},{"$f":"IF($O1489<=0,0,IF(($O1489-SUM($Q1489:T1489))<$P1489,$O1489-SUM($Q1489:T1489),IF(SUM($Q1489:T1489)<$O1489,$P1489,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",662.55,634.59,0,0,0,27.96,-7.815970093361102E-14,0.5,-3.907985046680551E-14,0,null,{"$f":"IF($O1490<=0,0,IF(($O1490-SUM($Q1490:Q1490))<$P1490,$O1490-SUM($Q1490:Q1490),IF(SUM($Q1490:Q1490)<$O1490,$P1490,0)))","v":0},{"$f":"IF($O1490<=0,0,IF(($O1490-SUM($Q1490:R1490))<$P1490,$O1490-SUM($Q1490:R1490),IF(SUM($Q1490:R1490)<$O1490,$P1490,0)))","v":0},{"$f":"IF($O1490<=0,0,IF(($O1490-SUM($Q1490:S1490))<$P1490,$O1490-SUM($Q1490:S1490),IF(SUM($Q1490:S1490)<$O1490,$P1490,0)))","v":0},{"$f":"IF($O1490<=0,0,IF(($O1490-SUM($Q1490:T1490))<$P1490,$O1490-SUM($Q1490:T1490),IF(SUM($Q1490:T1490)<$O1490,$P1490,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",1936.63,1858.04,78.59,0,0,0,1.4210854715202004E-13,1,1.4210854715202004E-13,78.59,null,{"$f":"IF($O1491<=0,0,IF(($O1491-SUM($Q1491:Q1491))<$P1491,$O1491-SUM($Q1491:Q1491),IF(SUM($Q1491:Q1491)<$O1491,$P1491,0)))","v":1.4210854715202004E-13},{"$f":"IF($O1491<=0,0,IF(($O1491-SUM($Q1491:R1491))<$P1491,$O1491-SUM($Q1491:R1491),IF(SUM($Q1491:R1491)<$O1491,$P1491,0)))","v":0},{"$f":"IF($O1491<=0,0,IF(($O1491-SUM($Q1491:S1491))<$P1491,$O1491-SUM($Q1491:S1491),IF(SUM($Q1491:S1491)<$O1491,$P1491,0)))","v":0},{"$f":"IF($O1491<=0,0,IF(($O1491-SUM($Q1491:T1491))<$P1491,$O1491-SUM($Q1491:T1491),IF(SUM($Q1491:T1491)<$O1491,$P1491,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O1492<=0,0,IF(($O1492-SUM($Q1492:Q1492))<$P1492,$O1492-SUM($Q1492:Q1492),IF(SUM($Q1492:Q1492)<$O1492,$P1492,0)))","v":0},{"$f":"IF($O1492<=0,0,IF(($O1492-SUM($Q1492:R1492))<$P1492,$O1492-SUM($Q1492:R1492),IF(SUM($Q1492:R1492)<$O1492,$P1492,0)))","v":0},{"$f":"IF($O1492<=0,0,IF(($O1492-SUM($Q1492:S1492))<$P1492,$O1492-SUM($Q1492:S1492),IF(SUM($Q1492:S1492)<$O1492,$P1492,0)))","v":0},{"$f":"IF($O1492<=0,0,IF(($O1492-SUM($Q1492:T1492))<$P1492,$O1492-SUM($Q1492:T1492),IF(SUM($Q1492:T1492)<$O1492,$P1492,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1493<=0,0,IF(($O1493-SUM($Q1493:Q1493))<$P1493,$O1493-SUM($Q1493:Q1493),IF(SUM($Q1493:Q1493)<$O1493,$P1493,0)))","v":0},{"$f":"IF($O1493<=0,0,IF(($O1493-SUM($Q1493:R1493))<$P1493,$O1493-SUM($Q1493:R1493),IF(SUM($Q1493:R1493)<$O1493,$P1493,0)))","v":0},{"$f":"IF($O1493<=0,0,IF(($O1493-SUM($Q1493:S1493))<$P1493,$O1493-SUM($Q1493:S1493),IF(SUM($Q1493:S1493)<$O1493,$P1493,0)))","v":0},{"$f":"IF($O1493<=0,0,IF(($O1493-SUM($Q1493:T1493))<$P1493,$O1493-SUM($Q1493:T1493),IF(SUM($Q1493:T1493)<$O1493,$P1493,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1936.63,1858.04,78.59,0,0,0,1.4210854715202004E-13,1,1.4210854715202004E-13,78.59,null,{"$f":"IF($O1494<=0,0,IF(($O1494-SUM($Q1494:Q1494))<$P1494,$O1494-SUM($Q1494:Q1494),IF(SUM($Q1494:Q1494)<$O1494,$P1494,0)))","v":1.4210854715202004E-13},{"$f":"IF($O1494<=0,0,IF(($O1494-SUM($Q1494:R1494))<$P1494,$O1494-SUM($Q1494:R1494),IF(SUM($Q1494:R1494)<$O1494,$P1494,0)))","v":0},{"$f":"IF($O1494<=0,0,IF(($O1494-SUM($Q1494:S1494))<$P1494,$O1494-SUM($Q1494:S1494),IF(SUM($Q1494:S1494)<$O1494,$P1494,0)))","v":0},{"$f":"IF($O1494<=0,0,IF(($O1494-SUM($Q1494:T1494))<$P1494,$O1494-SUM($Q1494:T1494),IF(SUM($Q1494:T1494)<$O1494,$P1494,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8772.65,8772.65,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1495<=0,0,IF(($O1495-SUM($Q1495:Q1495))<$P1495,$O1495-SUM($Q1495:Q1495),IF(SUM($Q1495:Q1495)<$O1495,$P1495,0)))","v":0},{"$f":"IF($O1495<=0,0,IF(($O1495-SUM($Q1495:R1495))<$P1495,$O1495-SUM($Q1495:R1495),IF(SUM($Q1495:R1495)<$O1495,$P1495,0)))","v":0},{"$f":"IF($O1495<=0,0,IF(($O1495-SUM($Q1495:S1495))<$P1495,$O1495-SUM($Q1495:S1495),IF(SUM($Q1495:S1495)<$O1495,$P1495,0)))","v":0},{"$f":"IF($O1495<=0,0,IF(($O1495-SUM($Q1495:T1495))<$P1495,$O1495-SUM($Q1495:T1495),IF(SUM($Q1495:T1495)<$O1495,$P1495,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",134.96,106.53,3.55,0,0,0,24.880000000000006,1,24.880000000000006,3.55,null,{"$f":"IF($O1496<=0,0,IF(($O1496-SUM($Q1496:Q1496))<$P1496,$O1496-SUM($Q1496:Q1496),IF(SUM($Q1496:Q1496)<$O1496,$P1496,0)))","v":3.55},{"$f":"IF($O1496<=0,0,IF(($O1496-SUM($Q1496:R1496))<$P1496,$O1496-SUM($Q1496:R1496),IF(SUM($Q1496:R1496)<$O1496,$P1496,0)))","v":3.55},{"$f":"IF($O1496<=0,0,IF(($O1496-SUM($Q1496:S1496))<$P1496,$O1496-SUM($Q1496:S1496),IF(SUM($Q1496:S1496)<$O1496,$P1496,0)))","v":3.55},{"$f":"IF($O1496<=0,0,IF(($O1496-SUM($Q1496:T1496))<$P1496,$O1496-SUM($Q1496:T1496),IF(SUM($Q1496:T1496)<$O1496,$P1496,0)))","v":3.55}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2024.46,1999.92,0,0,0,24.54,-3.5527136788005009E-14,0.5,-1.7763568394002505E-14,0,null,{"$f":"IF($O1497<=0,0,IF(($O1497-SUM($Q1497:Q1497))<$P1497,$O1497-SUM($Q1497:Q1497),IF(SUM($Q1497:Q1497)<$O1497,$P1497,0)))","v":0},{"$f":"IF($O1497<=0,0,IF(($O1497-SUM($Q1497:R1497))<$P1497,$O1497-SUM($Q1497:R1497),IF(SUM($Q1497:R1497)<$O1497,$P1497,0)))","v":0},{"$f":"IF($O1497<=0,0,IF(($O1497-SUM($Q1497:S1497))<$P1497,$O1497-SUM($Q1497:S1497),IF(SUM($Q1497:S1497)<$O1497,$P1497,0)))","v":0},{"$f":"IF($O1497<=0,0,IF(($O1497-SUM($Q1497:T1497))<$P1497,$O1497-SUM($Q1497:T1497),IF(SUM($Q1497:T1497)<$O1497,$P1497,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1435.52,1256.44,93.44,0,0,0,85.63999999999993,1,85.63999999999993,93.44,null,{"$f":"IF($O1498<=0,0,IF(($O1498-SUM($Q1498:Q1498))<$P1498,$O1498-SUM($Q1498:Q1498),IF(SUM($Q1498:Q1498)<$O1498,$P1498,0)))","v":85.63999999999993},{"$f":"IF($O1498<=0,0,IF(($O1498-SUM($Q1498:R1498))<$P1498,$O1498-SUM($Q1498:R1498),IF(SUM($Q1498:R1498)<$O1498,$P1498,0)))","v":0},{"$f":"IF($O1498<=0,0,IF(($O1498-SUM($Q1498:S1498))<$P1498,$O1498-SUM($Q1498:S1498),IF(SUM($Q1498:S1498)<$O1498,$P1498,0)))","v":0},{"$f":"IF($O1498<=0,0,IF(($O1498-SUM($Q1498:T1498))<$P1498,$O1498-SUM($Q1498:T1498),IF(SUM($Q1498:T1498)<$O1498,$P1498,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2253.94,2207.29,8.02,0,0,0,38.630000000000095,0.5,19.315000000000047,4.01,null,{"$f":"IF($O1499<=0,0,IF(($O1499-SUM($Q1499:Q1499))<$P1499,$O1499-SUM($Q1499:Q1499),IF(SUM($Q1499:Q1499)<$O1499,$P1499,0)))","v":4.01},{"$f":"IF($O1499<=0,0,IF(($O1499-SUM($Q1499:R1499))<$P1499,$O1499-SUM($Q1499:R1499),IF(SUM($Q1499:R1499)<$O1499,$P1499,0)))","v":4.01},{"$f":"IF($O1499<=0,0,IF(($O1499-SUM($Q1499:S1499))<$P1499,$O1499-SUM($Q1499:S1499),IF(SUM($Q1499:S1499)<$O1499,$P1499,0)))","v":4.01},{"$f":"IF($O1499<=0,0,IF(($O1499-SUM($Q1499:T1499))<$P1499,$O1499-SUM($Q1499:T1499),IF(SUM($Q1499:T1499)<$O1499,$P1499,0)))","v":4.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2039.71,1920.1,0,0,119.61,119.61,1.2789769243681803E-13,1,1.2789769243681803E-13,119.61,null,{"$f":"IF($O1500<=0,0,IF(($O1500-SUM($Q1500:Q1500))<$P1500,$O1500-SUM($Q1500:Q1500),IF(SUM($Q1500:Q1500)<$O1500,$P1500,0)))","v":1.2789769243681803E-13},{"$f":"IF($O1500<=0,0,IF(($O1500-SUM($Q1500:R1500))<$P1500,$O1500-SUM($Q1500:R1500),IF(SUM($Q1500:R1500)<$O1500,$P1500,0)))","v":0},{"$f":"IF($O1500<=0,0,IF(($O1500-SUM($Q1500:S1500))<$P1500,$O1500-SUM($Q1500:S1500),IF(SUM($Q1500:S1500)<$O1500,$P1500,0)))","v":0},{"$f":"IF($O1500<=0,0,IF(($O1500-SUM($Q1500:T1500))<$P1500,$O1500-SUM($Q1500:T1500),IF(SUM($Q1500:T1500)<$O1500,$P1500,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1501<=0,0,IF(($O1501-SUM($Q1501:Q1501))<$P1501,$O1501-SUM($Q1501:Q1501),IF(SUM($Q1501:Q1501)<$O1501,$P1501,0)))","v":221.75},{"$f":"IF($O1501<=0,0,IF(($O1501-SUM($Q1501:R1501))<$P1501,$O1501-SUM($Q1501:R1501),IF(SUM($Q1501:R1501)<$O1501,$P1501,0)))","v":221.75},{"$f":"IF($O1501<=0,0,IF(($O1501-SUM($Q1501:S1501))<$P1501,$O1501-SUM($Q1501:S1501),IF(SUM($Q1501:S1501)<$O1501,$P1501,0)))","v":221.75},{"$f":"IF($O1501<=0,0,IF(($O1501-SUM($Q1501:T1501))<$P1501,$O1501-SUM($Q1501:T1501),IF(SUM($Q1501:T1501)<$O1501,$P1501,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1502<=0,0,IF(($O1502-SUM($Q1502:Q1502))<$P1502,$O1502-SUM($Q1502:Q1502),IF(SUM($Q1502:Q1502)<$O1502,$P1502,0)))","v":0},{"$f":"IF($O1502<=0,0,IF(($O1502-SUM($Q1502:R1502))<$P1502,$O1502-SUM($Q1502:R1502),IF(SUM($Q1502:R1502)<$O1502,$P1502,0)))","v":0},{"$f":"IF($O1502<=0,0,IF(($O1502-SUM($Q1502:S1502))<$P1502,$O1502-SUM($Q1502:S1502),IF(SUM($Q1502:S1502)<$O1502,$P1502,0)))","v":0},{"$f":"IF($O1502<=0,0,IF(($O1502-SUM($Q1502:T1502))<$P1502,$O1502-SUM($Q1502:T1502),IF(SUM($Q1502:T1502)<$O1502,$P1502,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1503<=0,0,IF(($O1503-SUM($Q1503:Q1503))<$P1503,$O1503-SUM($Q1503:Q1503),IF(SUM($Q1503:Q1503)<$O1503,$P1503,0)))","v":0},{"$f":"IF($O1503<=0,0,IF(($O1503-SUM($Q1503:R1503))<$P1503,$O1503-SUM($Q1503:R1503),IF(SUM($Q1503:R1503)<$O1503,$P1503,0)))","v":0},{"$f":"IF($O1503<=0,0,IF(($O1503-SUM($Q1503:S1503))<$P1503,$O1503-SUM($Q1503:S1503),IF(SUM($Q1503:S1503)<$O1503,$P1503,0)))","v":0},{"$f":"IF($O1503<=0,0,IF(($O1503-SUM($Q1503:T1503))<$P1503,$O1503-SUM($Q1503:T1503),IF(SUM($Q1503:T1503)<$O1503,$P1503,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1504<=0,0,IF(($O1504-SUM($Q1504:Q1504))<$P1504,$O1504-SUM($Q1504:Q1504),IF(SUM($Q1504:Q1504)<$O1504,$P1504,0)))","v":221.75},{"$f":"IF($O1504<=0,0,IF(($O1504-SUM($Q1504:R1504))<$P1504,$O1504-SUM($Q1504:R1504),IF(SUM($Q1504:R1504)<$O1504,$P1504,0)))","v":221.75},{"$f":"IF($O1504<=0,0,IF(($O1504-SUM($Q1504:S1504))<$P1504,$O1504-SUM($Q1504:S1504),IF(SUM($Q1504:S1504)<$O1504,$P1504,0)))","v":221.75},{"$f":"IF($O1504<=0,0,IF(($O1504-SUM($Q1504:T1504))<$P1504,$O1504-SUM($Q1504:T1504),IF(SUM($Q1504:T1504)<$O1504,$P1504,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1505<=0,0,IF(($O1505-SUM($Q1505:Q1505))<$P1505,$O1505-SUM($Q1505:Q1505),IF(SUM($Q1505:Q1505)<$O1505,$P1505,0)))","v":0},{"$f":"IF($O1505<=0,0,IF(($O1505-SUM($Q1505:R1505))<$P1505,$O1505-SUM($Q1505:R1505),IF(SUM($Q1505:R1505)<$O1505,$P1505,0)))","v":0},{"$f":"IF($O1505<=0,0,IF(($O1505-SUM($Q1505:S1505))<$P1505,$O1505-SUM($Q1505:S1505),IF(SUM($Q1505:S1505)<$O1505,$P1505,0)))","v":0},{"$f":"IF($O1505<=0,0,IF(($O1505-SUM($Q1505:T1505))<$P1505,$O1505-SUM($Q1505:T1505),IF(SUM($Q1505:T1505)<$O1505,$P1505,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1506<=0,0,IF(($O1506-SUM($Q1506:Q1506))<$P1506,$O1506-SUM($Q1506:Q1506),IF(SUM($Q1506:Q1506)<$O1506,$P1506,0)))","v":0},{"$f":"IF($O1506<=0,0,IF(($O1506-SUM($Q1506:R1506))<$P1506,$O1506-SUM($Q1506:R1506),IF(SUM($Q1506:R1506)<$O1506,$P1506,0)))","v":0},{"$f":"IF($O1506<=0,0,IF(($O1506-SUM($Q1506:S1506))<$P1506,$O1506-SUM($Q1506:S1506),IF(SUM($Q1506:S1506)<$O1506,$P1506,0)))","v":0},{"$f":"IF($O1506<=0,0,IF(($O1506-SUM($Q1506:T1506))<$P1506,$O1506-SUM($Q1506:T1506),IF(SUM($Q1506:T1506)<$O1506,$P1506,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1507<=0,0,IF(($O1507-SUM($Q1507:Q1507))<$P1507,$O1507-SUM($Q1507:Q1507),IF(SUM($Q1507:Q1507)<$O1507,$P1507,0)))","v":0},{"$f":"IF($O1507<=0,0,IF(($O1507-SUM($Q1507:R1507))<$P1507,$O1507-SUM($Q1507:R1507),IF(SUM($Q1507:R1507)<$O1507,$P1507,0)))","v":0},{"$f":"IF($O1507<=0,0,IF(($O1507-SUM($Q1507:S1507))<$P1507,$O1507-SUM($Q1507:S1507),IF(SUM($Q1507:S1507)<$O1507,$P1507,0)))","v":0},{"$f":"IF($O1507<=0,0,IF(($O1507-SUM($Q1507:T1507))<$P1507,$O1507-SUM($Q1507:T1507),IF(SUM($Q1507:T1507)<$O1507,$P1507,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",43818.81,39054.36,688.84,0,0,0,4075.6099999999969,1,4075.6099999999969,688.84,null,{"$f":"IF($O1508<=0,0,IF(($O1508-SUM($Q1508:Q1508))<$P1508,$O1508-SUM($Q1508:Q1508),IF(SUM($Q1508:Q1508)<$O1508,$P1508,0)))","v":688.84},{"$f":"IF($O1508<=0,0,IF(($O1508-SUM($Q1508:R1508))<$P1508,$O1508-SUM($Q1508:R1508),IF(SUM($Q1508:R1508)<$O1508,$P1508,0)))","v":688.84},{"$f":"IF($O1508<=0,0,IF(($O1508-SUM($Q1508:S1508))<$P1508,$O1508-SUM($Q1508:S1508),IF(SUM($Q1508:S1508)<$O1508,$P1508,0)))","v":688.84},{"$f":"IF($O1508<=0,0,IF(($O1508-SUM($Q1508:T1508))<$P1508,$O1508-SUM($Q1508:T1508),IF(SUM($Q1508:T1508)<$O1508,$P1508,0)))","v":688.84}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",7509.53,6459.89,149.94999999999999,0,0,0,899.68999999999937,0.5,449.84499999999969,74.974999999999994,null,{"$f":"IF($O1509<=0,0,IF(($O1509-SUM($Q1509:Q1509))<$P1509,$O1509-SUM($Q1509:Q1509),IF(SUM($Q1509:Q1509)<$O1509,$P1509,0)))","v":74.974999999999994},{"$f":"IF($O1509<=0,0,IF(($O1509-SUM($Q1509:R1509))<$P1509,$O1509-SUM($Q1509:R1509),IF(SUM($Q1509:R1509)<$O1509,$P1509,0)))","v":74.974999999999994},{"$f":"IF($O1509<=0,0,IF(($O1509-SUM($Q1509:S1509))<$P1509,$O1509-SUM($Q1509:S1509),IF(SUM($Q1509:S1509)<$O1509,$P1509,0)))","v":74.974999999999994},{"$f":"IF($O1509<=0,0,IF(($O1509-SUM($Q1509:T1509))<$P1509,$O1509-SUM($Q1509:T1509),IF(SUM($Q1509:T1509)<$O1509,$P1509,0)))","v":74.974999999999994}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",39965.379999999997,37897.449999999997,355.54,0,0,0,1712.3900000000003,1,1712.3900000000003,355.54,null,{"$f":"IF($O1510<=0,0,IF(($O1510-SUM($Q1510:Q1510))<$P1510,$O1510-SUM($Q1510:Q1510),IF(SUM($Q1510:Q1510)<$O1510,$P1510,0)))","v":355.54},{"$f":"IF($O1510<=0,0,IF(($O1510-SUM($Q1510:R1510))<$P1510,$O1510-SUM($Q1510:R1510),IF(SUM($Q1510:R1510)<$O1510,$P1510,0)))","v":355.54},{"$f":"IF($O1510<=0,0,IF(($O1510-SUM($Q1510:S1510))<$P1510,$O1510-SUM($Q1510:S1510),IF(SUM($Q1510:S1510)<$O1510,$P1510,0)))","v":355.54},{"$f":"IF($O1510<=0,0,IF(($O1510-SUM($Q1510:T1510))<$P1510,$O1510-SUM($Q1510:T1510),IF(SUM($Q1510:T1510)<$O1510,$P1510,0)))","v":355.54}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",11452.77,10656.4,0,0,0,796.37,0,0.5,0,0,null,{"$f":"IF($O1511<=0,0,IF(($O1511-SUM($Q1511:Q1511))<$P1511,$O1511-SUM($Q1511:Q1511),IF(SUM($Q1511:Q1511)<$O1511,$P1511,0)))","v":0},{"$f":"IF($O1511<=0,0,IF(($O1511-SUM($Q1511:R1511))<$P1511,$O1511-SUM($Q1511:R1511),IF(SUM($Q1511:R1511)<$O1511,$P1511,0)))","v":0},{"$f":"IF($O1511<=0,0,IF(($O1511-SUM($Q1511:S1511))<$P1511,$O1511-SUM($Q1511:S1511),IF(SUM($Q1511:S1511)<$O1511,$P1511,0)))","v":0},{"$f":"IF($O1511<=0,0,IF(($O1511-SUM($Q1511:T1511))<$P1511,$O1511-SUM($Q1511:T1511),IF(SUM($Q1511:T1511)<$O1511,$P1511,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:Q1512))<$P1512,$O1512-SUM($Q1512:Q1512),IF(SUM($Q1512:Q1512)<$O1512,$P1512,0)))","v":110.875},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:R1512))<$P1512,$O1512-SUM($Q1512:R1512),IF(SUM($Q1512:R1512)<$O1512,$P1512,0)))","v":110.875},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:S1512))<$P1512,$O1512-SUM($Q1512:S1512),IF(SUM($Q1512:S1512)<$O1512,$P1512,0)))","v":110.875},{"$f":"IF($O1512<=0,0,IF(($O1512-SUM($Q1512:T1512))<$P1512,$O1512-SUM($Q1512:T1512),IF(SUM($Q1512:T1512)<$O1512,$P1512,0)))","v":110.875}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1513<=0,0,IF(($O1513-SUM($Q1513:Q1513))<$P1513,$O1513-SUM($Q1513:Q1513),IF(SUM($Q1513:Q1513)<$O1513,$P1513,0)))","v":0},{"$f":"IF($O1513<=0,0,IF(($O1513-SUM($Q1513:R1513))<$P1513,$O1513-SUM($Q1513:R1513),IF(SUM($Q1513:R1513)<$O1513,$P1513,0)))","v":0},{"$f":"IF($O1513<=0,0,IF(($O1513-SUM($Q1513:S1513))<$P1513,$O1513-SUM($Q1513:S1513),IF(SUM($Q1513:S1513)<$O1513,$P1513,0)))","v":0},{"$f":"IF($O1513<=0,0,IF(($O1513-SUM($Q1513:T1513))<$P1513,$O1513-SUM($Q1513:T1513),IF(SUM($Q1513:T1513)<$O1513,$P1513,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",904.87,837.42,11.6,0,0,0,55.850000000000044,1,55.850000000000044,11.6,null,{"$f":"IF($O1514<=0,0,IF(($O1514-SUM($Q1514:Q1514))<$P1514,$O1514-SUM($Q1514:Q1514),IF(SUM($Q1514:Q1514)<$O1514,$P1514,0)))","v":11.6},{"$f":"IF($O1514<=0,0,IF(($O1514-SUM($Q1514:R1514))<$P1514,$O1514-SUM($Q1514:R1514),IF(SUM($Q1514:R1514)<$O1514,$P1514,0)))","v":11.6},{"$f":"IF($O1514<=0,0,IF(($O1514-SUM($Q1514:S1514))<$P1514,$O1514-SUM($Q1514:S1514),IF(SUM($Q1514:S1514)<$O1514,$P1514,0)))","v":11.6},{"$f":"IF($O1514<=0,0,IF(($O1514-SUM($Q1514:T1514))<$P1514,$O1514-SUM($Q1514:T1514),IF(SUM($Q1514:T1514)<$O1514,$P1514,0)))","v":11.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3527.46,3133.7,0,0,393.76,393.76,0,1,0,393.76,null,{"$f":"IF($O1515<=0,0,IF(($O1515-SUM($Q1515:Q1515))<$P1515,$O1515-SUM($Q1515:Q1515),IF(SUM($Q1515:Q1515)<$O1515,$P1515,0)))","v":0},{"$f":"IF($O1515<=0,0,IF(($O1515-SUM($Q1515:R1515))<$P1515,$O1515-SUM($Q1515:R1515),IF(SUM($Q1515:R1515)<$O1515,$P1515,0)))","v":0},{"$f":"IF($O1515<=0,0,IF(($O1515-SUM($Q1515:S1515))<$P1515,$O1515-SUM($Q1515:S1515),IF(SUM($Q1515:S1515)<$O1515,$P1515,0)))","v":0},{"$f":"IF($O1515<=0,0,IF(($O1515-SUM($Q1515:T1515))<$P1515,$O1515-SUM($Q1515:T1515),IF(SUM($Q1515:T1515)<$O1515,$P1515,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3067.36,2786.1,0,0,281.26,281.26,0,1,0,281.26,null,{"$f":"IF($O1516<=0,0,IF(($O1516-SUM($Q1516:Q1516))<$P1516,$O1516-SUM($Q1516:Q1516),IF(SUM($Q1516:Q1516)<$O1516,$P1516,0)))","v":0},{"$f":"IF($O1516<=0,0,IF(($O1516-SUM($Q1516:R1516))<$P1516,$O1516-SUM($Q1516:R1516),IF(SUM($Q1516:R1516)<$O1516,$P1516,0)))","v":0},{"$f":"IF($O1516<=0,0,IF(($O1516-SUM($Q1516:S1516))<$P1516,$O1516-SUM($Q1516:S1516),IF(SUM($Q1516:S1516)<$O1516,$P1516,0)))","v":0},{"$f":"IF($O1516<=0,0,IF(($O1516-SUM($Q1516:T1516))<$P1516,$O1516-SUM($Q1516:T1516),IF(SUM($Q1516:T1516)<$O1516,$P1516,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",11452.77,10860.17,101.89,0,0,0,490.71000000000038,1,490.71000000000038,101.89,null,{"$f":"IF($O1517<=0,0,IF(($O1517-SUM($Q1517:Q1517))<$P1517,$O1517-SUM($Q1517:Q1517),IF(SUM($Q1517:Q1517)<$O1517,$P1517,0)))","v":101.89},{"$f":"IF($O1517<=0,0,IF(($O1517-SUM($Q1517:R1517))<$P1517,$O1517-SUM($Q1517:R1517),IF(SUM($Q1517:R1517)<$O1517,$P1517,0)))","v":101.89},{"$f":"IF($O1517<=0,0,IF(($O1517-SUM($Q1517:S1517))<$P1517,$O1517-SUM($Q1517:S1517),IF(SUM($Q1517:S1517)<$O1517,$P1517,0)))","v":101.89},{"$f":"IF($O1517<=0,0,IF(($O1517-SUM($Q1517:T1517))<$P1517,$O1517-SUM($Q1517:T1517),IF(SUM($Q1517:T1517)<$O1517,$P1517,0)))","v":101.89}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",11452.77,10656.4,0,0,0,796.37,0,0.5,0,0,null,{"$f":"IF($O1518<=0,0,IF(($O1518-SUM($Q1518:Q1518))<$P1518,$O1518-SUM($Q1518:Q1518),IF(SUM($Q1518:Q1518)<$O1518,$P1518,0)))","v":0},{"$f":"IF($O1518<=0,0,IF(($O1518-SUM($Q1518:R1518))<$P1518,$O1518-SUM($Q1518:R1518),IF(SUM($Q1518:R1518)<$O1518,$P1518,0)))","v":0},{"$f":"IF($O1518<=0,0,IF(($O1518-SUM($Q1518:S1518))<$P1518,$O1518-SUM($Q1518:S1518),IF(SUM($Q1518:S1518)<$O1518,$P1518,0)))","v":0},{"$f":"IF($O1518<=0,0,IF(($O1518-SUM($Q1518:T1518))<$P1518,$O1518-SUM($Q1518:T1518),IF(SUM($Q1518:T1518)<$O1518,$P1518,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",11452.77,10656.4,0,0,0,796.37,0,1,0,0,null,{"$f":"IF($O1519<=0,0,IF(($O1519-SUM($Q1519:Q1519))<$P1519,$O1519-SUM($Q1519:Q1519),IF(SUM($Q1519:Q1519)<$O1519,$P1519,0)))","v":0},{"$f":"IF($O1519<=0,0,IF(($O1519-SUM($Q1519:R1519))<$P1519,$O1519-SUM($Q1519:R1519),IF(SUM($Q1519:R1519)<$O1519,$P1519,0)))","v":0},{"$f":"IF($O1519<=0,0,IF(($O1519-SUM($Q1519:S1519))<$P1519,$O1519-SUM($Q1519:S1519),IF(SUM($Q1519:S1519)<$O1519,$P1519,0)))","v":0},{"$f":"IF($O1519<=0,0,IF(($O1519-SUM($Q1519:T1519))<$P1519,$O1519-SUM($Q1519:T1519),IF(SUM($Q1519:T1519)<$O1519,$P1519,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",29913.360000000001,27934.29,1979.06,0,0,0,9.9999999997635314E-3,0.5,4.9999999998817657E-3,989.53,null,{"$f":"IF($O1520<=0,0,IF(($O1520-SUM($Q1520:Q1520))<$P1520,$O1520-SUM($Q1520:Q1520),IF(SUM($Q1520:Q1520)<$O1520,$P1520,0)))","v":4.9999999998817657E-3},{"$f":"IF($O1520<=0,0,IF(($O1520-SUM($Q1520:R1520))<$P1520,$O1520-SUM($Q1520:R1520),IF(SUM($Q1520:R1520)<$O1520,$P1520,0)))","v":0},{"$f":"IF($O1520<=0,0,IF(($O1520-SUM($Q1520:S1520))<$P1520,$O1520-SUM($Q1520:S1520),IF(SUM($Q1520:S1520)<$O1520,$P1520,0)))","v":0},{"$f":"IF($O1520<=0,0,IF(($O1520-SUM($Q1520:T1520))<$P1520,$O1520-SUM($Q1520:T1520),IF(SUM($Q1520:T1520)<$O1520,$P1520,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",29913.360000000001,27934.29,1979.06,0,0,0,9.9999999997635314E-3,0.5,4.9999999998817657E-3,989.53,null,{"$f":"IF($O1521<=0,0,IF(($O1521-SUM($Q1521:Q1521))<$P1521,$O1521-SUM($Q1521:Q1521),IF(SUM($Q1521:Q1521)<$O1521,$P1521,0)))","v":4.9999999998817657E-3},{"$f":"IF($O1521<=0,0,IF(($O1521-SUM($Q1521:R1521))<$P1521,$O1521-SUM($Q1521:R1521),IF(SUM($Q1521:R1521)<$O1521,$P1521,0)))","v":0},{"$f":"IF($O1521<=0,0,IF(($O1521-SUM($Q1521:S1521))<$P1521,$O1521-SUM($Q1521:S1521),IF(SUM($Q1521:S1521)<$O1521,$P1521,0)))","v":0},{"$f":"IF($O1521<=0,0,IF(($O1521-SUM($Q1521:T1521))<$P1521,$O1521-SUM($Q1521:T1521),IF(SUM($Q1521:T1521)<$O1521,$P1521,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",36616.379999999997,35597.93,0,0,0,1018.45,-2.9558577807620168E-12,1,-2.9558577807620168E-12,0,null,{"$f":"IF($O1522<=0,0,IF(($O1522-SUM($Q1522:Q1522))<$P1522,$O1522-SUM($Q1522:Q1522),IF(SUM($Q1522:Q1522)<$O1522,$P1522,0)))","v":0},{"$f":"IF($O1522<=0,0,IF(($O1522-SUM($Q1522:R1522))<$P1522,$O1522-SUM($Q1522:R1522),IF(SUM($Q1522:R1522)<$O1522,$P1522,0)))","v":0},{"$f":"IF($O1522<=0,0,IF(($O1522-SUM($Q1522:S1522))<$P1522,$O1522-SUM($Q1522:S1522),IF(SUM($Q1522:S1522)<$O1522,$P1522,0)))","v":0},{"$f":"IF($O1522<=0,0,IF(($O1522-SUM($Q1522:T1522))<$P1522,$O1522-SUM($Q1522:T1522),IF(SUM($Q1522:T1522)<$O1522,$P1522,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3987.57,3676.74,310.83,0,0,0,3.979039320256561E-13,1,3.979039320256561E-13,310.83,null,{"$f":"IF($O1523<=0,0,IF(($O1523-SUM($Q1523:Q1523))<$P1523,$O1523-SUM($Q1523:Q1523),IF(SUM($Q1523:Q1523)<$O1523,$P1523,0)))","v":3.979039320256561E-13},{"$f":"IF($O1523<=0,0,IF(($O1523-SUM($Q1523:R1523))<$P1523,$O1523-SUM($Q1523:R1523),IF(SUM($Q1523:R1523)<$O1523,$P1523,0)))","v":0},{"$f":"IF($O1523<=0,0,IF(($O1523-SUM($Q1523:S1523))<$P1523,$O1523-SUM($Q1523:S1523),IF(SUM($Q1523:S1523)<$O1523,$P1523,0)))","v":0},{"$f":"IF($O1523<=0,0,IF(($O1523-SUM($Q1523:T1523))<$P1523,$O1523-SUM($Q1523:T1523),IF(SUM($Q1523:T1523)<$O1523,$P1523,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",17100.009999999998,16872.009999999998,0,0,0,228,0,1,0,0,null,{"$f":"IF($O1524<=0,0,IF(($O1524-SUM($Q1524:Q1524))<$P1524,$O1524-SUM($Q1524:Q1524),IF(SUM($Q1524:Q1524)<$O1524,$P1524,0)))","v":0},{"$f":"IF($O1524<=0,0,IF(($O1524-SUM($Q1524:R1524))<$P1524,$O1524-SUM($Q1524:R1524),IF(SUM($Q1524:R1524)<$O1524,$P1524,0)))","v":0},{"$f":"IF($O1524<=0,0,IF(($O1524-SUM($Q1524:S1524))<$P1524,$O1524-SUM($Q1524:S1524),IF(SUM($Q1524:S1524)<$O1524,$P1524,0)))","v":0},{"$f":"IF($O1524<=0,0,IF(($O1524-SUM($Q1524:T1524))<$P1524,$O1524-SUM($Q1524:T1524),IF(SUM($Q1524:T1524)<$O1524,$P1524,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1012.23,999.96,0,0,0,12.27,-1.7763568394002505E-14,0.5,-8.8817841970012523E-15,0,null,{"$f":"IF($O1525<=0,0,IF(($O1525-SUM($Q1525:Q1525))<$P1525,$O1525-SUM($Q1525:Q1525),IF(SUM($Q1525:Q1525)<$O1525,$P1525,0)))","v":0},{"$f":"IF($O1525<=0,0,IF(($O1525-SUM($Q1525:R1525))<$P1525,$O1525-SUM($Q1525:R1525),IF(SUM($Q1525:R1525)<$O1525,$P1525,0)))","v":0},{"$f":"IF($O1525<=0,0,IF(($O1525-SUM($Q1525:S1525))<$P1525,$O1525-SUM($Q1525:S1525),IF(SUM($Q1525:S1525)<$O1525,$P1525,0)))","v":0},{"$f":"IF($O1525<=0,0,IF(($O1525-SUM($Q1525:T1525))<$P1525,$O1525-SUM($Q1525:T1525),IF(SUM($Q1525:T1525)<$O1525,$P1525,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,4984.6499999999996,0,0,0,1543.35,0,1,0,0,null,{"$f":"IF($O1526<=0,0,IF(($O1526-SUM($Q1526:Q1526))<$P1526,$O1526-SUM($Q1526:Q1526),IF(SUM($Q1526:Q1526)<$O1526,$P1526,0)))","v":0},{"$f":"IF($O1526<=0,0,IF(($O1526-SUM($Q1526:R1526))<$P1526,$O1526-SUM($Q1526:R1526),IF(SUM($Q1526:R1526)<$O1526,$P1526,0)))","v":0},{"$f":"IF($O1526<=0,0,IF(($O1526-SUM($Q1526:S1526))<$P1526,$O1526-SUM($Q1526:S1526),IF(SUM($Q1526:S1526)<$O1526,$P1526,0)))","v":0},{"$f":"IF($O1526<=0,0,IF(($O1526-SUM($Q1526:T1526))<$P1526,$O1526-SUM($Q1526:T1526),IF(SUM($Q1526:T1526)<$O1526,$P1526,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,0,0,99.58,99.58,0,1,0,99.58,null,{"$f":"IF($O1527<=0,0,IF(($O1527-SUM($Q1527:Q1527))<$P1527,$O1527-SUM($Q1527:Q1527),IF(SUM($Q1527:Q1527)<$O1527,$P1527,0)))","v":0},{"$f":"IF($O1527<=0,0,IF(($O1527-SUM($Q1527:R1527))<$P1527,$O1527-SUM($Q1527:R1527),IF(SUM($Q1527:R1527)<$O1527,$P1527,0)))","v":0},{"$f":"IF($O1527<=0,0,IF(($O1527-SUM($Q1527:S1527))<$P1527,$O1527-SUM($Q1527:S1527),IF(SUM($Q1527:S1527)<$O1527,$P1527,0)))","v":0},{"$f":"IF($O1527<=0,0,IF(($O1527-SUM($Q1527:T1527))<$P1527,$O1527-SUM($Q1527:T1527),IF(SUM($Q1527:T1527)<$O1527,$P1527,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1936.63,1858.04,78.59,0,0,0,1.4210854715202004E-13,1,1.4210854715202004E-13,78.59,null,{"$f":"IF($O1528<=0,0,IF(($O1528-SUM($Q1528:Q1528))<$P1528,$O1528-SUM($Q1528:Q1528),IF(SUM($Q1528:Q1528)<$O1528,$P1528,0)))","v":1.4210854715202004E-13},{"$f":"IF($O1528<=0,0,IF(($O1528-SUM($Q1528:R1528))<$P1528,$O1528-SUM($Q1528:R1528),IF(SUM($Q1528:R1528)<$O1528,$P1528,0)))","v":0},{"$f":"IF($O1528<=0,0,IF(($O1528-SUM($Q1528:S1528))<$P1528,$O1528-SUM($Q1528:S1528),IF(SUM($Q1528:S1528)<$O1528,$P1528,0)))","v":0},{"$f":"IF($O1528<=0,0,IF(($O1528-SUM($Q1528:T1528))<$P1528,$O1528-SUM($Q1528:T1528),IF(SUM($Q1528:T1528)<$O1528,$P1528,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9560.02,8824.2099999999991,126.51,0,0,0,609.30000000000132,1,609.30000000000132,126.51,null,{"$f":"IF($O1529<=0,0,IF(($O1529-SUM($Q1529:Q1529))<$P1529,$O1529-SUM($Q1529:Q1529),IF(SUM($Q1529:Q1529)<$O1529,$P1529,0)))","v":126.51},{"$f":"IF($O1529<=0,0,IF(($O1529-SUM($Q1529:R1529))<$P1529,$O1529-SUM($Q1529:R1529),IF(SUM($Q1529:R1529)<$O1529,$P1529,0)))","v":126.51},{"$f":"IF($O1529<=0,0,IF(($O1529-SUM($Q1529:S1529))<$P1529,$O1529-SUM($Q1529:S1529),IF(SUM($Q1529:S1529)<$O1529,$P1529,0)))","v":126.51},{"$f":"IF($O1529<=0,0,IF(($O1529-SUM($Q1529:T1529))<$P1529,$O1529-SUM($Q1529:T1529),IF(SUM($Q1529:T1529)<$O1529,$P1529,0)))","v":126.51}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",4437.45,3817.2,0,0,620.25,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1530<=0,0,IF(($O1530-SUM($Q1530:Q1530))<$P1530,$O1530-SUM($Q1530:Q1530),IF(SUM($Q1530:Q1530)<$O1530,$P1530,0)))","v":0},{"$f":"IF($O1530<=0,0,IF(($O1530-SUM($Q1530:R1530))<$P1530,$O1530-SUM($Q1530:R1530),IF(SUM($Q1530:R1530)<$O1530,$P1530,0)))","v":0},{"$f":"IF($O1530<=0,0,IF(($O1530-SUM($Q1530:S1530))<$P1530,$O1530-SUM($Q1530:S1530),IF(SUM($Q1530:S1530)<$O1530,$P1530,0)))","v":0},{"$f":"IF($O1530<=0,0,IF(($O1530-SUM($Q1530:T1530))<$P1530,$O1530-SUM($Q1530:T1530),IF(SUM($Q1530:T1530)<$O1530,$P1530,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",4437.45,3817.2,0,0,620.25,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1531<=0,0,IF(($O1531-SUM($Q1531:Q1531))<$P1531,$O1531-SUM($Q1531:Q1531),IF(SUM($Q1531:Q1531)<$O1531,$P1531,0)))","v":0},{"$f":"IF($O1531<=0,0,IF(($O1531-SUM($Q1531:R1531))<$P1531,$O1531-SUM($Q1531:R1531),IF(SUM($Q1531:R1531)<$O1531,$P1531,0)))","v":0},{"$f":"IF($O1531<=0,0,IF(($O1531-SUM($Q1531:S1531))<$P1531,$O1531-SUM($Q1531:S1531),IF(SUM($Q1531:S1531)<$O1531,$P1531,0)))","v":0},{"$f":"IF($O1531<=0,0,IF(($O1531-SUM($Q1531:T1531))<$P1531,$O1531-SUM($Q1531:T1531),IF(SUM($Q1531:T1531)<$O1531,$P1531,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",4437.45,3817.2,0,0,620.25,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1532<=0,0,IF(($O1532-SUM($Q1532:Q1532))<$P1532,$O1532-SUM($Q1532:Q1532),IF(SUM($Q1532:Q1532)<$O1532,$P1532,0)))","v":0},{"$f":"IF($O1532<=0,0,IF(($O1532-SUM($Q1532:R1532))<$P1532,$O1532-SUM($Q1532:R1532),IF(SUM($Q1532:R1532)<$O1532,$P1532,0)))","v":0},{"$f":"IF($O1532<=0,0,IF(($O1532-SUM($Q1532:S1532))<$P1532,$O1532-SUM($Q1532:S1532),IF(SUM($Q1532:S1532)<$O1532,$P1532,0)))","v":0},{"$f":"IF($O1532<=0,0,IF(($O1532-SUM($Q1532:T1532))<$P1532,$O1532-SUM($Q1532:T1532),IF(SUM($Q1532:T1532)<$O1532,$P1532,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",4437.45,3817.2,0,0,620.25,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1533<=0,0,IF(($O1533-SUM($Q1533:Q1533))<$P1533,$O1533-SUM($Q1533:Q1533),IF(SUM($Q1533:Q1533)<$O1533,$P1533,0)))","v":0},{"$f":"IF($O1533<=0,0,IF(($O1533-SUM($Q1533:R1533))<$P1533,$O1533-SUM($Q1533:R1533),IF(SUM($Q1533:R1533)<$O1533,$P1533,0)))","v":0},{"$f":"IF($O1533<=0,0,IF(($O1533-SUM($Q1533:S1533))<$P1533,$O1533-SUM($Q1533:S1533),IF(SUM($Q1533:S1533)<$O1533,$P1533,0)))","v":0},{"$f":"IF($O1533<=0,0,IF(($O1533-SUM($Q1533:T1533))<$P1533,$O1533-SUM($Q1533:T1533),IF(SUM($Q1533:T1533)<$O1533,$P1533,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",4437.45,3817.2,0,0,620.25,620.25,0,0.5,0,310.125,null,{"$f":"IF($O1534<=0,0,IF(($O1534-SUM($Q1534:Q1534))<$P1534,$O1534-SUM($Q1534:Q1534),IF(SUM($Q1534:Q1534)<$O1534,$P1534,0)))","v":0},{"$f":"IF($O1534<=0,0,IF(($O1534-SUM($Q1534:R1534))<$P1534,$O1534-SUM($Q1534:R1534),IF(SUM($Q1534:R1534)<$O1534,$P1534,0)))","v":0},{"$f":"IF($O1534<=0,0,IF(($O1534-SUM($Q1534:S1534))<$P1534,$O1534-SUM($Q1534:S1534),IF(SUM($Q1534:S1534)<$O1534,$P1534,0)))","v":0},{"$f":"IF($O1534<=0,0,IF(($O1534-SUM($Q1534:T1534))<$P1534,$O1534-SUM($Q1534:T1534),IF(SUM($Q1534:T1534)<$O1534,$P1534,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",12825.01,12742.93,0,0,0,82.08,0,0.5,0,0,null,{"$f":"IF($O1535<=0,0,IF(($O1535-SUM($Q1535:Q1535))<$P1535,$O1535-SUM($Q1535:Q1535),IF(SUM($Q1535:Q1535)<$O1535,$P1535,0)))","v":0},{"$f":"IF($O1535<=0,0,IF(($O1535-SUM($Q1535:R1535))<$P1535,$O1535-SUM($Q1535:R1535),IF(SUM($Q1535:R1535)<$O1535,$P1535,0)))","v":0},{"$f":"IF($O1535<=0,0,IF(($O1535-SUM($Q1535:S1535))<$P1535,$O1535-SUM($Q1535:S1535),IF(SUM($Q1535:S1535)<$O1535,$P1535,0)))","v":0},{"$f":"IF($O1535<=0,0,IF(($O1535-SUM($Q1535:T1535))<$P1535,$O1535-SUM($Q1535:T1535),IF(SUM($Q1535:T1535)<$O1535,$P1535,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",12825.01,12761.17,9.1199999999999992,0,0,0,54.720000000000148,0.5,27.360000000000074,4.5599999999999996,null,{"$f":"IF($O1536<=0,0,IF(($O1536-SUM($Q1536:Q1536))<$P1536,$O1536-SUM($Q1536:Q1536),IF(SUM($Q1536:Q1536)<$O1536,$P1536,0)))","v":4.5599999999999996},{"$f":"IF($O1536<=0,0,IF(($O1536-SUM($Q1536:R1536))<$P1536,$O1536-SUM($Q1536:R1536),IF(SUM($Q1536:R1536)<$O1536,$P1536,0)))","v":4.5599999999999996},{"$f":"IF($O1536<=0,0,IF(($O1536-SUM($Q1536:S1536))<$P1536,$O1536-SUM($Q1536:S1536),IF(SUM($Q1536:S1536)<$O1536,$P1536,0)))","v":4.5599999999999996},{"$f":"IF($O1536<=0,0,IF(($O1536-SUM($Q1536:T1536))<$P1536,$O1536-SUM($Q1536:T1536),IF(SUM($Q1536:T1536)<$O1536,$P1536,0)))","v":4.5599999999999996}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",6748.19,6686.84,0,0,0,61.35,-5.4711790653527714E-13,0.5,-2.7355895326763857E-13,0,null,{"$f":"IF($O1537<=0,0,IF(($O1537-SUM($Q1537:Q1537))<$P1537,$O1537-SUM($Q1537:Q1537),IF(SUM($Q1537:Q1537)<$O1537,$P1537,0)))","v":0},{"$f":"IF($O1537<=0,0,IF(($O1537-SUM($Q1537:R1537))<$P1537,$O1537-SUM($Q1537:R1537),IF(SUM($Q1537:R1537)<$O1537,$P1537,0)))","v":0},{"$f":"IF($O1537<=0,0,IF(($O1537-SUM($Q1537:S1537))<$P1537,$O1537-SUM($Q1537:S1537),IF(SUM($Q1537:S1537)<$O1537,$P1537,0)))","v":0},{"$f":"IF($O1537<=0,0,IF(($O1537-SUM($Q1537:T1537))<$P1537,$O1537-SUM($Q1537:T1537),IF(SUM($Q1537:T1537)<$O1537,$P1537,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2429.35,2286.21,0,0,143.13999999999999,143.13999999999999,0,1,0,143.13999999999999,null,{"$f":"IF($O1538<=0,0,IF(($O1538-SUM($Q1538:Q1538))<$P1538,$O1538-SUM($Q1538:Q1538),IF(SUM($Q1538:Q1538)<$O1538,$P1538,0)))","v":0},{"$f":"IF($O1538<=0,0,IF(($O1538-SUM($Q1538:R1538))<$P1538,$O1538-SUM($Q1538:R1538),IF(SUM($Q1538:R1538)<$O1538,$P1538,0)))","v":0},{"$f":"IF($O1538<=0,0,IF(($O1538-SUM($Q1538:S1538))<$P1538,$O1538-SUM($Q1538:S1538),IF(SUM($Q1538:S1538)<$O1538,$P1538,0)))","v":0},{"$f":"IF($O1538<=0,0,IF(($O1538-SUM($Q1538:T1538))<$P1538,$O1538-SUM($Q1538:T1538),IF(SUM($Q1538:T1538)<$O1538,$P1538,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2024.46,1999.92,0,0,0,24.54,-3.5527136788005009E-14,0.5,-1.7763568394002505E-14,0,null,{"$f":"IF($O1539<=0,0,IF(($O1539-SUM($Q1539:Q1539))<$P1539,$O1539-SUM($Q1539:Q1539),IF(SUM($Q1539:Q1539)<$O1539,$P1539,0)))","v":0},{"$f":"IF($O1539<=0,0,IF(($O1539-SUM($Q1539:R1539))<$P1539,$O1539-SUM($Q1539:R1539),IF(SUM($Q1539:R1539)<$O1539,$P1539,0)))","v":0},{"$f":"IF($O1539<=0,0,IF(($O1539-SUM($Q1539:S1539))<$P1539,$O1539-SUM($Q1539:S1539),IF(SUM($Q1539:S1539)<$O1539,$P1539,0)))","v":0},{"$f":"IF($O1539<=0,0,IF(($O1539-SUM($Q1539:T1539))<$P1539,$O1539-SUM($Q1539:T1539),IF(SUM($Q1539:T1539)<$O1539,$P1539,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3987.57,3676.74,310.83,0,0,0,3.979039320256561E-13,1,3.979039320256561E-13,310.83,null,{"$f":"IF($O1540<=0,0,IF(($O1540-SUM($Q1540:Q1540))<$P1540,$O1540-SUM($Q1540:Q1540),IF(SUM($Q1540:Q1540)<$O1540,$P1540,0)))","v":3.979039320256561E-13},{"$f":"IF($O1540<=0,0,IF(($O1540-SUM($Q1540:R1540))<$P1540,$O1540-SUM($Q1540:R1540),IF(SUM($Q1540:R1540)<$O1540,$P1540,0)))","v":0},{"$f":"IF($O1540<=0,0,IF(($O1540-SUM($Q1540:S1540))<$P1540,$O1540-SUM($Q1540:S1540),IF(SUM($Q1540:S1540)<$O1540,$P1540,0)))","v":0},{"$f":"IF($O1540<=0,0,IF(($O1540-SUM($Q1540:T1540))<$P1540,$O1540-SUM($Q1540:T1540),IF(SUM($Q1540:T1540)<$O1540,$P1540,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3987.57,3290.66,117.79,0,0,0,579.12000000000035,1,579.12000000000035,117.79,null,{"$f":"IF($O1541<=0,0,IF(($O1541-SUM($Q1541:Q1541))<$P1541,$O1541-SUM($Q1541:Q1541),IF(SUM($Q1541:Q1541)<$O1541,$P1541,0)))","v":117.79},{"$f":"IF($O1541<=0,0,IF(($O1541-SUM($Q1541:R1541))<$P1541,$O1541-SUM($Q1541:R1541),IF(SUM($Q1541:R1541)<$O1541,$P1541,0)))","v":117.79},{"$f":"IF($O1541<=0,0,IF(($O1541-SUM($Q1541:S1541))<$P1541,$O1541-SUM($Q1541:S1541),IF(SUM($Q1541:S1541)<$O1541,$P1541,0)))","v":117.79},{"$f":"IF($O1541<=0,0,IF(($O1541-SUM($Q1541:T1541))<$P1541,$O1541-SUM($Q1541:T1541),IF(SUM($Q1541:T1541)<$O1541,$P1541,0)))","v":117.79}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",20352.34,20261.89,0,0,90.45,90.45,{"$f":"+G1542-H1542-I1542+J1542-L1542","v":7.2475359047530219E-13},0.5,{"$f":"+M1542*N1542","v":3.6237679523765109E-13},{"$f":"(I1542+K1542)*N1542","v":45.225000000000001},null,{"$f":"IF($O1542<=0,0,IF(($O1542-SUM($Q1542:Q1542))<$P1542,$O1542-SUM($Q1542:Q1542),IF(SUM($Q1542:Q1542)<$O1542,$P1542,0)))","v":3.6237679523765109E-13},{"$f":"IF($O1542<=0,0,IF(($O1542-SUM($Q1542:R1542))<$P1542,$O1542-SUM($Q1542:R1542),IF(SUM($Q1542:R1542)<$O1542,$P1542,0)))","v":0},{"$f":"IF($O1542<=0,0,IF(($O1542-SUM($Q1542:S1542))<$P1542,$O1542-SUM($Q1542:S1542),IF(SUM($Q1542:S1542)<$O1542,$P1542,0)))","v":0},{"$f":"IF($O1542<=0,0,IF(($O1542-SUM($Q1542:T1542))<$P1542,$O1542-SUM($Q1542:T1542),IF(SUM($Q1542:T1542)<$O1542,$P1542,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",20352.34,20261.89,90.45,0,0,0,7.2475359047530219E-13,1,7.2475359047530219E-13,90.45,null,{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:Q1543))<$P1543,$O1543-SUM($Q1543:Q1543),IF(SUM($Q1543:Q1543)<$O1543,$P1543,0)))","v":7.2475359047530219E-13},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:R1543))<$P1543,$O1543-SUM($Q1543:R1543),IF(SUM($Q1543:R1543)<$O1543,$P1543,0)))","v":0},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:S1543))<$P1543,$O1543-SUM($Q1543:S1543),IF(SUM($Q1543:S1543)<$O1543,$P1543,0)))","v":0},{"$f":"IF($O1543<=0,0,IF(($O1543-SUM($Q1543:T1543))<$P1543,$O1543-SUM($Q1543:T1543),IF(SUM($Q1543:T1543)<$O1543,$P1543,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1544<=0,0,IF(($O1544-SUM($Q1544:Q1544))<$P1544,$O1544-SUM($Q1544:Q1544),IF(SUM($Q1544:Q1544)<$O1544,$P1544,0)))","v":27.14},{"$f":"IF($O1544<=0,0,IF(($O1544-SUM($Q1544:R1544))<$P1544,$O1544-SUM($Q1544:R1544),IF(SUM($Q1544:R1544)<$O1544,$P1544,0)))","v":27.14},{"$f":"IF($O1544<=0,0,IF(($O1544-SUM($Q1544:S1544))<$P1544,$O1544-SUM($Q1544:S1544),IF(SUM($Q1544:S1544)<$O1544,$P1544,0)))","v":27.14},{"$f":"IF($O1544<=0,0,IF(($O1544-SUM($Q1544:T1544))<$P1544,$O1544-SUM($Q1544:T1544),IF(SUM($Q1544:T1544)<$O1544,$P1544,0)))","v":27.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",21033.02,18084.8,0,0,0,2948.22,0,0.5,0,0,null,{"$f":"IF($O1545<=0,0,IF(($O1545-SUM($Q1545:Q1545))<$P1545,$O1545-SUM($Q1545:Q1545),IF(SUM($Q1545:Q1545)<$O1545,$P1545,0)))","v":0},{"$f":"IF($O1545<=0,0,IF(($O1545-SUM($Q1545:R1545))<$P1545,$O1545-SUM($Q1545:R1545),IF(SUM($Q1545:R1545)<$O1545,$P1545,0)))","v":0},{"$f":"IF($O1545<=0,0,IF(($O1545-SUM($Q1545:S1545))<$P1545,$O1545-SUM($Q1545:S1545),IF(SUM($Q1545:S1545)<$O1545,$P1545,0)))","v":0},{"$f":"IF($O1545<=0,0,IF(($O1545-SUM($Q1545:T1545))<$P1545,$O1545-SUM($Q1545:T1545),IF(SUM($Q1545:T1545)<$O1545,$P1545,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",21033.02,18770.93,0,0,2262.09,2262.09,0,1,0,2262.09,null,{"$f":"IF($O1546<=0,0,IF(($O1546-SUM($Q1546:Q1546))<$P1546,$O1546-SUM($Q1546:Q1546),IF(SUM($Q1546:Q1546)<$O1546,$P1546,0)))","v":0},{"$f":"IF($O1546<=0,0,IF(($O1546-SUM($Q1546:R1546))<$P1546,$O1546-SUM($Q1546:R1546),IF(SUM($Q1546:R1546)<$O1546,$P1546,0)))","v":0},{"$f":"IF($O1546<=0,0,IF(($O1546-SUM($Q1546:S1546))<$P1546,$O1546-SUM($Q1546:S1546),IF(SUM($Q1546:S1546)<$O1546,$P1546,0)))","v":0},{"$f":"IF($O1546<=0,0,IF(($O1546-SUM($Q1546:T1546))<$P1546,$O1546-SUM($Q1546:T1546),IF(SUM($Q1546:T1546)<$O1546,$P1546,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",21033.02,18084.8,0,0,0,2948.22,0,0.5,0,0,null,{"$f":"IF($O1547<=0,0,IF(($O1547-SUM($Q1547:Q1547))<$P1547,$O1547-SUM($Q1547:Q1547),IF(SUM($Q1547:Q1547)<$O1547,$P1547,0)))","v":0},{"$f":"IF($O1547<=0,0,IF(($O1547-SUM($Q1547:R1547))<$P1547,$O1547-SUM($Q1547:R1547),IF(SUM($Q1547:R1547)<$O1547,$P1547,0)))","v":0},{"$f":"IF($O1547<=0,0,IF(($O1547-SUM($Q1547:S1547))<$P1547,$O1547-SUM($Q1547:S1547),IF(SUM($Q1547:S1547)<$O1547,$P1547,0)))","v":0},{"$f":"IF($O1547<=0,0,IF(($O1547-SUM($Q1547:T1547))<$P1547,$O1547-SUM($Q1547:T1547),IF(SUM($Q1547:T1547)<$O1547,$P1547,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,0,0,1148.45,1148.45,0,1,0,1148.45,null,{"$f":"IF($O1548<=0,0,IF(($O1548-SUM($Q1548:Q1548))<$P1548,$O1548-SUM($Q1548:Q1548),IF(SUM($Q1548:Q1548)<$O1548,$P1548,0)))","v":0},{"$f":"IF($O1548<=0,0,IF(($O1548-SUM($Q1548:R1548))<$P1548,$O1548-SUM($Q1548:R1548),IF(SUM($Q1548:R1548)<$O1548,$P1548,0)))","v":0},{"$f":"IF($O1548<=0,0,IF(($O1548-SUM($Q1548:S1548))<$P1548,$O1548-SUM($Q1548:S1548),IF(SUM($Q1548:S1548)<$O1548,$P1548,0)))","v":0},{"$f":"IF($O1548<=0,0,IF(($O1548-SUM($Q1548:T1548))<$P1548,$O1548-SUM($Q1548:T1548),IF(SUM($Q1548:T1548)<$O1548,$P1548,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1549<=0,0,IF(($O1549-SUM($Q1549:Q1549))<$P1549,$O1549-SUM($Q1549:Q1549),IF(SUM($Q1549:Q1549)<$O1549,$P1549,0)))","v":0},{"$f":"IF($O1549<=0,0,IF(($O1549-SUM($Q1549:R1549))<$P1549,$O1549-SUM($Q1549:R1549),IF(SUM($Q1549:R1549)<$O1549,$P1549,0)))","v":0},{"$f":"IF($O1549<=0,0,IF(($O1549-SUM($Q1549:S1549))<$P1549,$O1549-SUM($Q1549:S1549),IF(SUM($Q1549:S1549)<$O1549,$P1549,0)))","v":0},{"$f":"IF($O1549<=0,0,IF(($O1549-SUM($Q1549:T1549))<$P1549,$O1549-SUM($Q1549:T1549),IF(SUM($Q1549:T1549)<$O1549,$P1549,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1550<=0,0,IF(($O1550-SUM($Q1550:Q1550))<$P1550,$O1550-SUM($Q1550:Q1550),IF(SUM($Q1550:Q1550)<$O1550,$P1550,0)))","v":0},{"$f":"IF($O1550<=0,0,IF(($O1550-SUM($Q1550:R1550))<$P1550,$O1550-SUM($Q1550:R1550),IF(SUM($Q1550:R1550)<$O1550,$P1550,0)))","v":0},{"$f":"IF($O1550<=0,0,IF(($O1550-SUM($Q1550:S1550))<$P1550,$O1550-SUM($Q1550:S1550),IF(SUM($Q1550:S1550)<$O1550,$P1550,0)))","v":0},{"$f":"IF($O1550<=0,0,IF(($O1550-SUM($Q1550:T1550))<$P1550,$O1550-SUM($Q1550:T1550),IF(SUM($Q1550:T1550)<$O1550,$P1550,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",826.5,750.42,12.91,0,0,0,63.170000000000044,1,63.170000000000044,12.91,null,{"$f":"IF($O1551<=0,0,IF(($O1551-SUM($Q1551:Q1551))<$P1551,$O1551-SUM($Q1551:Q1551),IF(SUM($Q1551:Q1551)<$O1551,$P1551,0)))","v":12.91},{"$f":"IF($O1551<=0,0,IF(($O1551-SUM($Q1551:R1551))<$P1551,$O1551-SUM($Q1551:R1551),IF(SUM($Q1551:R1551)<$O1551,$P1551,0)))","v":12.91},{"$f":"IF($O1551<=0,0,IF(($O1551-SUM($Q1551:S1551))<$P1551,$O1551-SUM($Q1551:S1551),IF(SUM($Q1551:S1551)<$O1551,$P1551,0)))","v":12.91},{"$f":"IF($O1551<=0,0,IF(($O1551-SUM($Q1551:T1551))<$P1551,$O1551-SUM($Q1551:T1551),IF(SUM($Q1551:T1551)<$O1551,$P1551,0)))","v":12.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",826.5,750.42,12.91,0,0,0,63.170000000000044,1,63.170000000000044,12.91,null,{"$f":"IF($O1552<=0,0,IF(($O1552-SUM($Q1552:Q1552))<$P1552,$O1552-SUM($Q1552:Q1552),IF(SUM($Q1552:Q1552)<$O1552,$P1552,0)))","v":12.91},{"$f":"IF($O1552<=0,0,IF(($O1552-SUM($Q1552:R1552))<$P1552,$O1552-SUM($Q1552:R1552),IF(SUM($Q1552:R1552)<$O1552,$P1552,0)))","v":12.91},{"$f":"IF($O1552<=0,0,IF(($O1552-SUM($Q1552:S1552))<$P1552,$O1552-SUM($Q1552:S1552),IF(SUM($Q1552:S1552)<$O1552,$P1552,0)))","v":12.91},{"$f":"IF($O1552<=0,0,IF(($O1552-SUM($Q1552:T1552))<$P1552,$O1552-SUM($Q1552:T1552),IF(SUM($Q1552:T1552)<$O1552,$P1552,0)))","v":12.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1553<=0,0,IF(($O1553-SUM($Q1553:Q1553))<$P1553,$O1553-SUM($Q1553:Q1553),IF(SUM($Q1553:Q1553)<$O1553,$P1553,0)))","v":0},{"$f":"IF($O1553<=0,0,IF(($O1553-SUM($Q1553:R1553))<$P1553,$O1553-SUM($Q1553:R1553),IF(SUM($Q1553:R1553)<$O1553,$P1553,0)))","v":0},{"$f":"IF($O1553<=0,0,IF(($O1553-SUM($Q1553:S1553))<$P1553,$O1553-SUM($Q1553:S1553),IF(SUM($Q1553:S1553)<$O1553,$P1553,0)))","v":0},{"$f":"IF($O1553<=0,0,IF(($O1553-SUM($Q1553:T1553))<$P1553,$O1553-SUM($Q1553:T1553),IF(SUM($Q1553:T1553)<$O1553,$P1553,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1554<=0,0,IF(($O1554-SUM($Q1554:Q1554))<$P1554,$O1554-SUM($Q1554:Q1554),IF(SUM($Q1554:Q1554)<$O1554,$P1554,0)))","v":0},{"$f":"IF($O1554<=0,0,IF(($O1554-SUM($Q1554:R1554))<$P1554,$O1554-SUM($Q1554:R1554),IF(SUM($Q1554:R1554)<$O1554,$P1554,0)))","v":0},{"$f":"IF($O1554<=0,0,IF(($O1554-SUM($Q1554:S1554))<$P1554,$O1554-SUM($Q1554:S1554),IF(SUM($Q1554:S1554)<$O1554,$P1554,0)))","v":0},{"$f":"IF($O1554<=0,0,IF(($O1554-SUM($Q1554:T1554))<$P1554,$O1554-SUM($Q1554:T1554),IF(SUM($Q1554:T1554)<$O1554,$P1554,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1555<=0,0,IF(($O1555-SUM($Q1555:Q1555))<$P1555,$O1555-SUM($Q1555:Q1555),IF(SUM($Q1555:Q1555)<$O1555,$P1555,0)))","v":0},{"$f":"IF($O1555<=0,0,IF(($O1555-SUM($Q1555:R1555))<$P1555,$O1555-SUM($Q1555:R1555),IF(SUM($Q1555:R1555)<$O1555,$P1555,0)))","v":0},{"$f":"IF($O1555<=0,0,IF(($O1555-SUM($Q1555:S1555))<$P1555,$O1555-SUM($Q1555:S1555),IF(SUM($Q1555:S1555)<$O1555,$P1555,0)))","v":0},{"$f":"IF($O1555<=0,0,IF(($O1555-SUM($Q1555:T1555))<$P1555,$O1555-SUM($Q1555:T1555),IF(SUM($Q1555:T1555)<$O1555,$P1555,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",78195.72,74233.179999999993,597.97,0,0,0,3364.5700000000079,1,3364.5700000000079,597.97,null,{"$f":"IF($O1556<=0,0,IF(($O1556-SUM($Q1556:Q1556))<$P1556,$O1556-SUM($Q1556:Q1556),IF(SUM($Q1556:Q1556)<$O1556,$P1556,0)))","v":597.97},{"$f":"IF($O1556<=0,0,IF(($O1556-SUM($Q1556:R1556))<$P1556,$O1556-SUM($Q1556:R1556),IF(SUM($Q1556:R1556)<$O1556,$P1556,0)))","v":597.97},{"$f":"IF($O1556<=0,0,IF(($O1556-SUM($Q1556:S1556))<$P1556,$O1556-SUM($Q1556:S1556),IF(SUM($Q1556:S1556)<$O1556,$P1556,0)))","v":597.97},{"$f":"IF($O1556<=0,0,IF(($O1556-SUM($Q1556:T1556))<$P1556,$O1556-SUM($Q1556:T1556),IF(SUM($Q1556:T1556)<$O1556,$P1556,0)))","v":597.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1904,1829.95,10.58,0,0,0,63.469999999999956,1,63.469999999999956,10.58,null,{"$f":"IF($O1557<=0,0,IF(($O1557-SUM($Q1557:Q1557))<$P1557,$O1557-SUM($Q1557:Q1557),IF(SUM($Q1557:Q1557)<$O1557,$P1557,0)))","v":10.58},{"$f":"IF($O1557<=0,0,IF(($O1557-SUM($Q1557:R1557))<$P1557,$O1557-SUM($Q1557:R1557),IF(SUM($Q1557:R1557)<$O1557,$P1557,0)))","v":10.58},{"$f":"IF($O1557<=0,0,IF(($O1557-SUM($Q1557:S1557))<$P1557,$O1557-SUM($Q1557:S1557),IF(SUM($Q1557:S1557)<$O1557,$P1557,0)))","v":10.58},{"$f":"IF($O1557<=0,0,IF(($O1557-SUM($Q1557:T1557))<$P1557,$O1557-SUM($Q1557:T1557),IF(SUM($Q1557:T1557)<$O1557,$P1557,0)))","v":10.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",199299.67,191746.53,0,0,0,7553.15,-9.9999999856663635E-3,0.5,-4.9999999928331818E-3,0,null,{"$f":"IF($O1558<=0,0,IF(($O1558-SUM($Q1558:Q1558))<$P1558,$O1558-SUM($Q1558:Q1558),IF(SUM($Q1558:Q1558)<$O1558,$P1558,0)))","v":0},{"$f":"IF($O1558<=0,0,IF(($O1558-SUM($Q1558:R1558))<$P1558,$O1558-SUM($Q1558:R1558),IF(SUM($Q1558:R1558)<$O1558,$P1558,0)))","v":0},{"$f":"IF($O1558<=0,0,IF(($O1558-SUM($Q1558:S1558))<$P1558,$O1558-SUM($Q1558:S1558),IF(SUM($Q1558:S1558)<$O1558,$P1558,0)))","v":0},{"$f":"IF($O1558<=0,0,IF(($O1558-SUM($Q1558:T1558))<$P1558,$O1558-SUM($Q1558:T1558),IF(SUM($Q1558:T1558)<$O1558,$P1558,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1559<=0,0,IF(($O1559-SUM($Q1559:Q1559))<$P1559,$O1559-SUM($Q1559:Q1559),IF(SUM($Q1559:Q1559)<$O1559,$P1559,0)))","v":196.48},{"$f":"IF($O1559<=0,0,IF(($O1559-SUM($Q1559:R1559))<$P1559,$O1559-SUM($Q1559:R1559),IF(SUM($Q1559:R1559)<$O1559,$P1559,0)))","v":196.48},{"$f":"IF($O1559<=0,0,IF(($O1559-SUM($Q1559:S1559))<$P1559,$O1559-SUM($Q1559:S1559),IF(SUM($Q1559:S1559)<$O1559,$P1559,0)))","v":196.48},{"$f":"IF($O1559<=0,0,IF(($O1559-SUM($Q1559:T1559))<$P1559,$O1559-SUM($Q1559:T1559),IF(SUM($Q1559:T1559)<$O1559,$P1559,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2462.9499999999998,40.71,0,0,0,244.26000000000025,1,244.26000000000025,40.71,null,{"$f":"IF($O1560<=0,0,IF(($O1560-SUM($Q1560:Q1560))<$P1560,$O1560-SUM($Q1560:Q1560),IF(SUM($Q1560:Q1560)<$O1560,$P1560,0)))","v":40.71},{"$f":"IF($O1560<=0,0,IF(($O1560-SUM($Q1560:R1560))<$P1560,$O1560-SUM($Q1560:R1560),IF(SUM($Q1560:R1560)<$O1560,$P1560,0)))","v":40.71},{"$f":"IF($O1560<=0,0,IF(($O1560-SUM($Q1560:S1560))<$P1560,$O1560-SUM($Q1560:S1560),IF(SUM($Q1560:S1560)<$O1560,$P1560,0)))","v":40.71},{"$f":"IF($O1560<=0,0,IF(($O1560-SUM($Q1560:T1560))<$P1560,$O1560-SUM($Q1560:T1560),IF(SUM($Q1560:T1560)<$O1560,$P1560,0)))","v":40.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5327.62,171.48,0,0,0,1028.9000000000001,1,1028.9000000000001,171.48,null,{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:Q1561))<$P1561,$O1561-SUM($Q1561:Q1561),IF(SUM($Q1561:Q1561)<$O1561,$P1561,0)))","v":171.48},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:R1561))<$P1561,$O1561-SUM($Q1561:R1561),IF(SUM($Q1561:R1561)<$O1561,$P1561,0)))","v":171.48},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:S1561))<$P1561,$O1561-SUM($Q1561:S1561),IF(SUM($Q1561:S1561)<$O1561,$P1561,0)))","v":171.48},{"$f":"IF($O1561<=0,0,IF(($O1561-SUM($Q1561:T1561))<$P1561,$O1561-SUM($Q1561:T1561),IF(SUM($Q1561:T1561)<$O1561,$P1561,0)))","v":171.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",10392.85,10190.77,0,0,202.08,202.08,0,1,0,202.08,null,{"$f":"IF($O1562<=0,0,IF(($O1562-SUM($Q1562:Q1562))<$P1562,$O1562-SUM($Q1562:Q1562),IF(SUM($Q1562:Q1562)<$O1562,$P1562,0)))","v":0},{"$f":"IF($O1562<=0,0,IF(($O1562-SUM($Q1562:R1562))<$P1562,$O1562-SUM($Q1562:R1562),IF(SUM($Q1562:R1562)<$O1562,$P1562,0)))","v":0},{"$f":"IF($O1562<=0,0,IF(($O1562-SUM($Q1562:S1562))<$P1562,$O1562-SUM($Q1562:S1562),IF(SUM($Q1562:S1562)<$O1562,$P1562,0)))","v":0},{"$f":"IF($O1562<=0,0,IF(($O1562-SUM($Q1562:T1562))<$P1562,$O1562-SUM($Q1562:T1562),IF(SUM($Q1562:T1562)<$O1562,$P1562,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",3987.57,3676.74,0,0,310.83,310.83,0,1,0,310.83,null,{"$f":"IF($O1563<=0,0,IF(($O1563-SUM($Q1563:Q1563))<$P1563,$O1563-SUM($Q1563:Q1563),IF(SUM($Q1563:Q1563)<$O1563,$P1563,0)))","v":0},{"$f":"IF($O1563<=0,0,IF(($O1563-SUM($Q1563:R1563))<$P1563,$O1563-SUM($Q1563:R1563),IF(SUM($Q1563:R1563)<$O1563,$P1563,0)))","v":0},{"$f":"IF($O1563<=0,0,IF(($O1563-SUM($Q1563:S1563))<$P1563,$O1563-SUM($Q1563:S1563),IF(SUM($Q1563:S1563)<$O1563,$P1563,0)))","v":0},{"$f":"IF($O1563<=0,0,IF(($O1563-SUM($Q1563:T1563))<$P1563,$O1563-SUM($Q1563:T1563),IF(SUM($Q1563:T1563)<$O1563,$P1563,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",12245.56,12245.44,0,0,0,0.12,-1.0186296250935811E-12,0.5,-5.0931481254679056E-13,0,null,{"$f":"IF($O1564<=0,0,IF(($O1564-SUM($Q1564:Q1564))<$P1564,$O1564-SUM($Q1564:Q1564),IF(SUM($Q1564:Q1564)<$O1564,$P1564,0)))","v":0},{"$f":"IF($O1564<=0,0,IF(($O1564-SUM($Q1564:R1564))<$P1564,$O1564-SUM($Q1564:R1564),IF(SUM($Q1564:R1564)<$O1564,$P1564,0)))","v":0},{"$f":"IF($O1564<=0,0,IF(($O1564-SUM($Q1564:S1564))<$P1564,$O1564-SUM($Q1564:S1564),IF(SUM($Q1564:S1564)<$O1564,$P1564,0)))","v":0},{"$f":"IF($O1564<=0,0,IF(($O1564-SUM($Q1564:T1564))<$P1564,$O1564-SUM($Q1564:T1564),IF(SUM($Q1564:T1564)<$O1564,$P1564,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1565<=0,0,IF(($O1565-SUM($Q1565:Q1565))<$P1565,$O1565-SUM($Q1565:Q1565),IF(SUM($Q1565:Q1565)<$O1565,$P1565,0)))","v":196.48},{"$f":"IF($O1565<=0,0,IF(($O1565-SUM($Q1565:R1565))<$P1565,$O1565-SUM($Q1565:R1565),IF(SUM($Q1565:R1565)<$O1565,$P1565,0)))","v":196.48},{"$f":"IF($O1565<=0,0,IF(($O1565-SUM($Q1565:S1565))<$P1565,$O1565-SUM($Q1565:S1565),IF(SUM($Q1565:S1565)<$O1565,$P1565,0)))","v":196.48},{"$f":"IF($O1565<=0,0,IF(($O1565-SUM($Q1565:T1565))<$P1565,$O1565-SUM($Q1565:T1565),IF(SUM($Q1565:T1565)<$O1565,$P1565,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",826.5,724.6,0,0,0,101.9,0,1,0,0,null,{"$f":"IF($O1566<=0,0,IF(($O1566-SUM($Q1566:Q1566))<$P1566,$O1566-SUM($Q1566:Q1566),IF(SUM($Q1566:Q1566)<$O1566,$P1566,0)))","v":0},{"$f":"IF($O1566<=0,0,IF(($O1566-SUM($Q1566:R1566))<$P1566,$O1566-SUM($Q1566:R1566),IF(SUM($Q1566:R1566)<$O1566,$P1566,0)))","v":0},{"$f":"IF($O1566<=0,0,IF(($O1566-SUM($Q1566:S1566))<$P1566,$O1566-SUM($Q1566:S1566),IF(SUM($Q1566:S1566)<$O1566,$P1566,0)))","v":0},{"$f":"IF($O1566<=0,0,IF(($O1566-SUM($Q1566:T1566))<$P1566,$O1566-SUM($Q1566:T1566),IF(SUM($Q1566:T1566)<$O1566,$P1566,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",12254.64,11571.47,0,0,683.17,683.17,0,1,0,683.17,null,{"$f":"IF($O1567<=0,0,IF(($O1567-SUM($Q1567:Q1567))<$P1567,$O1567-SUM($Q1567:Q1567),IF(SUM($Q1567:Q1567)<$O1567,$P1567,0)))","v":0},{"$f":"IF($O1567<=0,0,IF(($O1567-SUM($Q1567:R1567))<$P1567,$O1567-SUM($Q1567:R1567),IF(SUM($Q1567:R1567)<$O1567,$P1567,0)))","v":0},{"$f":"IF($O1567<=0,0,IF(($O1567-SUM($Q1567:S1567))<$P1567,$O1567-SUM($Q1567:S1567),IF(SUM($Q1567:S1567)<$O1567,$P1567,0)))","v":0},{"$f":"IF($O1567<=0,0,IF(($O1567-SUM($Q1567:T1567))<$P1567,$O1567-SUM($Q1567:T1567),IF(SUM($Q1567:T1567)<$O1567,$P1567,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,99.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,99.58,null,{"$f":"IF($O1568<=0,0,IF(($O1568-SUM($Q1568:Q1568))<$P1568,$O1568-SUM($Q1568:Q1568),IF(SUM($Q1568:Q1568)<$O1568,$P1568,0)))","v":0},{"$f":"IF($O1568<=0,0,IF(($O1568-SUM($Q1568:R1568))<$P1568,$O1568-SUM($Q1568:R1568),IF(SUM($Q1568:R1568)<$O1568,$P1568,0)))","v":0},{"$f":"IF($O1568<=0,0,IF(($O1568-SUM($Q1568:S1568))<$P1568,$O1568-SUM($Q1568:S1568),IF(SUM($Q1568:S1568)<$O1568,$P1568,0)))","v":0},{"$f":"IF($O1568<=0,0,IF(($O1568-SUM($Q1568:T1568))<$P1568,$O1568-SUM($Q1568:T1568),IF(SUM($Q1568:T1568)<$O1568,$P1568,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2061.38,0,0,0,298.75,0,0.5,0,0,null,{"$f":"IF($O1569<=0,0,IF(($O1569-SUM($Q1569:Q1569))<$P1569,$O1569-SUM($Q1569:Q1569),IF(SUM($Q1569:Q1569)<$O1569,$P1569,0)))","v":0},{"$f":"IF($O1569<=0,0,IF(($O1569-SUM($Q1569:R1569))<$P1569,$O1569-SUM($Q1569:R1569),IF(SUM($Q1569:R1569)<$O1569,$P1569,0)))","v":0},{"$f":"IF($O1569<=0,0,IF(($O1569-SUM($Q1569:S1569))<$P1569,$O1569-SUM($Q1569:S1569),IF(SUM($Q1569:S1569)<$O1569,$P1569,0)))","v":0},{"$f":"IF($O1569<=0,0,IF(($O1569-SUM($Q1569:T1569))<$P1569,$O1569-SUM($Q1569:T1569),IF(SUM($Q1569:T1569)<$O1569,$P1569,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",12451.21,11355.96,0,0,1095.25,1095.25,0,0.5,0,547.625,null,{"$f":"IF($O1570<=0,0,IF(($O1570-SUM($Q1570:Q1570))<$P1570,$O1570-SUM($Q1570:Q1570),IF(SUM($Q1570:Q1570)<$O1570,$P1570,0)))","v":0},{"$f":"IF($O1570<=0,0,IF(($O1570-SUM($Q1570:R1570))<$P1570,$O1570-SUM($Q1570:R1570),IF(SUM($Q1570:R1570)<$O1570,$P1570,0)))","v":0},{"$f":"IF($O1570<=0,0,IF(($O1570-SUM($Q1570:S1570))<$P1570,$O1570-SUM($Q1570:S1570),IF(SUM($Q1570:S1570)<$O1570,$P1570,0)))","v":0},{"$f":"IF($O1570<=0,0,IF(($O1570-SUM($Q1570:T1570))<$P1570,$O1570-SUM($Q1570:T1570),IF(SUM($Q1570:T1570)<$O1570,$P1570,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3527.46,3149.72,64.94,0,0,0,312.80000000000024,0.5,156.40000000000012,32.47,null,{"$f":"IF($O1571<=0,0,IF(($O1571-SUM($Q1571:Q1571))<$P1571,$O1571-SUM($Q1571:Q1571),IF(SUM($Q1571:Q1571)<$O1571,$P1571,0)))","v":32.47},{"$f":"IF($O1571<=0,0,IF(($O1571-SUM($Q1571:R1571))<$P1571,$O1571-SUM($Q1571:R1571),IF(SUM($Q1571:R1571)<$O1571,$P1571,0)))","v":32.47},{"$f":"IF($O1571<=0,0,IF(($O1571-SUM($Q1571:S1571))<$P1571,$O1571-SUM($Q1571:S1571),IF(SUM($Q1571:S1571)<$O1571,$P1571,0)))","v":32.47},{"$f":"IF($O1571<=0,0,IF(($O1571-SUM($Q1571:T1571))<$P1571,$O1571-SUM($Q1571:T1571),IF(SUM($Q1571:T1571)<$O1571,$P1571,0)))","v":32.47}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",12018.87,10334.18,0,0,0,1684.7,-9.9999999995361577E-3,0.5,-4.9999999997680789E-3,0,null,{"$f":"IF($O1572<=0,0,IF(($O1572-SUM($Q1572:Q1572))<$P1572,$O1572-SUM($Q1572:Q1572),IF(SUM($Q1572:Q1572)<$O1572,$P1572,0)))","v":0},{"$f":"IF($O1572<=0,0,IF(($O1572-SUM($Q1572:R1572))<$P1572,$O1572-SUM($Q1572:R1572),IF(SUM($Q1572:R1572)<$O1572,$P1572,0)))","v":0},{"$f":"IF($O1572<=0,0,IF(($O1572-SUM($Q1572:S1572))<$P1572,$O1572-SUM($Q1572:S1572),IF(SUM($Q1572:S1572)<$O1572,$P1572,0)))","v":0},{"$f":"IF($O1572<=0,0,IF(($O1572-SUM($Q1572:T1572))<$P1572,$O1572-SUM($Q1572:T1572),IF(SUM($Q1572:T1572)<$O1572,$P1572,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9560.02,8824.2099999999991,126.51,0,0,0,609.30000000000132,1,609.30000000000132,126.51,null,{"$f":"IF($O1573<=0,0,IF(($O1573-SUM($Q1573:Q1573))<$P1573,$O1573-SUM($Q1573:Q1573),IF(SUM($Q1573:Q1573)<$O1573,$P1573,0)))","v":126.51},{"$f":"IF($O1573<=0,0,IF(($O1573-SUM($Q1573:R1573))<$P1573,$O1573-SUM($Q1573:R1573),IF(SUM($Q1573:R1573)<$O1573,$P1573,0)))","v":126.51},{"$f":"IF($O1573<=0,0,IF(($O1573-SUM($Q1573:S1573))<$P1573,$O1573-SUM($Q1573:S1573),IF(SUM($Q1573:S1573)<$O1573,$P1573,0)))","v":126.51},{"$f":"IF($O1573<=0,0,IF(($O1573-SUM($Q1573:T1573))<$P1573,$O1573-SUM($Q1573:T1573),IF(SUM($Q1573:T1573)<$O1573,$P1573,0)))","v":126.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2381.5300000000002,0,0,0,366.39,0,1,0,0,null,{"$f":"IF($O1574<=0,0,IF(($O1574-SUM($Q1574:Q1574))<$P1574,$O1574-SUM($Q1574:Q1574),IF(SUM($Q1574:Q1574)<$O1574,$P1574,0)))","v":0},{"$f":"IF($O1574<=0,0,IF(($O1574-SUM($Q1574:R1574))<$P1574,$O1574-SUM($Q1574:R1574),IF(SUM($Q1574:R1574)<$O1574,$P1574,0)))","v":0},{"$f":"IF($O1574<=0,0,IF(($O1574-SUM($Q1574:S1574))<$P1574,$O1574-SUM($Q1574:S1574),IF(SUM($Q1574:S1574)<$O1574,$P1574,0)))","v":0},{"$f":"IF($O1574<=0,0,IF(($O1574-SUM($Q1574:T1574))<$P1574,$O1574-SUM($Q1574:T1574),IF(SUM($Q1574:T1574)<$O1574,$P1574,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1575<=0,0,IF(($O1575-SUM($Q1575:Q1575))<$P1575,$O1575-SUM($Q1575:Q1575),IF(SUM($Q1575:Q1575)<$O1575,$P1575,0)))","v":27.14},{"$f":"IF($O1575<=0,0,IF(($O1575-SUM($Q1575:R1575))<$P1575,$O1575-SUM($Q1575:R1575),IF(SUM($Q1575:R1575)<$O1575,$P1575,0)))","v":27.14},{"$f":"IF($O1575<=0,0,IF(($O1575-SUM($Q1575:S1575))<$P1575,$O1575-SUM($Q1575:S1575),IF(SUM($Q1575:S1575)<$O1575,$P1575,0)))","v":27.14},{"$f":"IF($O1575<=0,0,IF(($O1575-SUM($Q1575:T1575))<$P1575,$O1575-SUM($Q1575:T1575),IF(SUM($Q1575:T1575)<$O1575,$P1575,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1576<=0,0,IF(($O1576-SUM($Q1576:Q1576))<$P1576,$O1576-SUM($Q1576:Q1576),IF(SUM($Q1576:Q1576)<$O1576,$P1576,0)))","v":27.14},{"$f":"IF($O1576<=0,0,IF(($O1576-SUM($Q1576:R1576))<$P1576,$O1576-SUM($Q1576:R1576),IF(SUM($Q1576:R1576)<$O1576,$P1576,0)))","v":27.14},{"$f":"IF($O1576<=0,0,IF(($O1576-SUM($Q1576:S1576))<$P1576,$O1576-SUM($Q1576:S1576),IF(SUM($Q1576:S1576)<$O1576,$P1576,0)))","v":27.14},{"$f":"IF($O1576<=0,0,IF(($O1576-SUM($Q1576:T1576))<$P1576,$O1576-SUM($Q1576:T1576),IF(SUM($Q1576:T1576)<$O1576,$P1576,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O1577<=0,0,IF(($O1577-SUM($Q1577:Q1577))<$P1577,$O1577-SUM($Q1577:Q1577),IF(SUM($Q1577:Q1577)<$O1577,$P1577,0)))","v":0},{"$f":"IF($O1577<=0,0,IF(($O1577-SUM($Q1577:R1577))<$P1577,$O1577-SUM($Q1577:R1577),IF(SUM($Q1577:R1577)<$O1577,$P1577,0)))","v":0},{"$f":"IF($O1577<=0,0,IF(($O1577-SUM($Q1577:S1577))<$P1577,$O1577-SUM($Q1577:S1577),IF(SUM($Q1577:S1577)<$O1577,$P1577,0)))","v":0},{"$f":"IF($O1577<=0,0,IF(($O1577-SUM($Q1577:T1577))<$P1577,$O1577-SUM($Q1577:T1577),IF(SUM($Q1577:T1577)<$O1577,$P1577,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3211.62,24.96,0,0,0,140.40999999999988,1,140.40999999999988,24.96,null,{"$f":"IF($O1578<=0,0,IF(($O1578-SUM($Q1578:Q1578))<$P1578,$O1578-SUM($Q1578:Q1578),IF(SUM($Q1578:Q1578)<$O1578,$P1578,0)))","v":24.96},{"$f":"IF($O1578<=0,0,IF(($O1578-SUM($Q1578:R1578))<$P1578,$O1578-SUM($Q1578:R1578),IF(SUM($Q1578:R1578)<$O1578,$P1578,0)))","v":24.96},{"$f":"IF($O1578<=0,0,IF(($O1578-SUM($Q1578:S1578))<$P1578,$O1578-SUM($Q1578:S1578),IF(SUM($Q1578:S1578)<$O1578,$P1578,0)))","v":24.96},{"$f":"IF($O1578<=0,0,IF(($O1578-SUM($Q1578:T1578))<$P1578,$O1578-SUM($Q1578:T1578),IF(SUM($Q1578:T1578)<$O1578,$P1578,0)))","v":24.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1579<=0,0,IF(($O1579-SUM($Q1579:Q1579))<$P1579,$O1579-SUM($Q1579:Q1579),IF(SUM($Q1579:Q1579)<$O1579,$P1579,0)))","v":13.57},{"$f":"IF($O1579<=0,0,IF(($O1579-SUM($Q1579:R1579))<$P1579,$O1579-SUM($Q1579:R1579),IF(SUM($Q1579:R1579)<$O1579,$P1579,0)))","v":13.57},{"$f":"IF($O1579<=0,0,IF(($O1579-SUM($Q1579:S1579))<$P1579,$O1579-SUM($Q1579:S1579),IF(SUM($Q1579:S1579)<$O1579,$P1579,0)))","v":13.57},{"$f":"IF($O1579<=0,0,IF(($O1579-SUM($Q1579:T1579))<$P1579,$O1579-SUM($Q1579:T1579),IF(SUM($Q1579:T1579)<$O1579,$P1579,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O1580<=0,0,IF(($O1580-SUM($Q1580:Q1580))<$P1580,$O1580-SUM($Q1580:Q1580),IF(SUM($Q1580:Q1580)<$O1580,$P1580,0)))","v":227.76},{"$f":"IF($O1580<=0,0,IF(($O1580-SUM($Q1580:R1580))<$P1580,$O1580-SUM($Q1580:R1580),IF(SUM($Q1580:R1580)<$O1580,$P1580,0)))","v":227.76},{"$f":"IF($O1580<=0,0,IF(($O1580-SUM($Q1580:S1580))<$P1580,$O1580-SUM($Q1580:S1580),IF(SUM($Q1580:S1580)<$O1580,$P1580,0)))","v":227.76},{"$f":"IF($O1580<=0,0,IF(($O1580-SUM($Q1580:T1580))<$P1580,$O1580-SUM($Q1580:T1580),IF(SUM($Q1580:T1580)<$O1580,$P1580,0)))","v":227.76}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1581<=0,0,IF(($O1581-SUM($Q1581:Q1581))<$P1581,$O1581-SUM($Q1581:Q1581),IF(SUM($Q1581:Q1581)<$O1581,$P1581,0)))","v":0},{"$f":"IF($O1581<=0,0,IF(($O1581-SUM($Q1581:R1581))<$P1581,$O1581-SUM($Q1581:R1581),IF(SUM($Q1581:R1581)<$O1581,$P1581,0)))","v":0},{"$f":"IF($O1581<=0,0,IF(($O1581-SUM($Q1581:S1581))<$P1581,$O1581-SUM($Q1581:S1581),IF(SUM($Q1581:S1581)<$O1581,$P1581,0)))","v":0},{"$f":"IF($O1581<=0,0,IF(($O1581-SUM($Q1581:T1581))<$P1581,$O1581-SUM($Q1581:T1581),IF(SUM($Q1581:T1581)<$O1581,$P1581,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1582<=0,0,IF(($O1582-SUM($Q1582:Q1582))<$P1582,$O1582-SUM($Q1582:Q1582),IF(SUM($Q1582:Q1582)<$O1582,$P1582,0)))","v":221.75},{"$f":"IF($O1582<=0,0,IF(($O1582-SUM($Q1582:R1582))<$P1582,$O1582-SUM($Q1582:R1582),IF(SUM($Q1582:R1582)<$O1582,$P1582,0)))","v":221.75},{"$f":"IF($O1582<=0,0,IF(($O1582-SUM($Q1582:S1582))<$P1582,$O1582-SUM($Q1582:S1582),IF(SUM($Q1582:S1582)<$O1582,$P1582,0)))","v":221.75},{"$f":"IF($O1582<=0,0,IF(($O1582-SUM($Q1582:T1582))<$P1582,$O1582-SUM($Q1582:T1582),IF(SUM($Q1582:T1582)<$O1582,$P1582,0)))","v":221.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,0.5,649.79500000000007,110.875,null,{"$f":"IF($O1583<=0,0,IF(($O1583-SUM($Q1583:Q1583))<$P1583,$O1583-SUM($Q1583:Q1583),IF(SUM($Q1583:Q1583)<$O1583,$P1583,0)))","v":110.875},{"$f":"IF($O1583<=0,0,IF(($O1583-SUM($Q1583:R1583))<$P1583,$O1583-SUM($Q1583:R1583),IF(SUM($Q1583:R1583)<$O1583,$P1583,0)))","v":110.875},{"$f":"IF($O1583<=0,0,IF(($O1583-SUM($Q1583:S1583))<$P1583,$O1583-SUM($Q1583:S1583),IF(SUM($Q1583:S1583)<$O1583,$P1583,0)))","v":110.875},{"$f":"IF($O1583<=0,0,IF(($O1583-SUM($Q1583:T1583))<$P1583,$O1583-SUM($Q1583:T1583),IF(SUM($Q1583:T1583)<$O1583,$P1583,0)))","v":110.875}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,0,0,1521.34,1521.34,0,1,0,1521.34,null,{"$f":"IF($O1584<=0,0,IF(($O1584-SUM($Q1584:Q1584))<$P1584,$O1584-SUM($Q1584:Q1584),IF(SUM($Q1584:Q1584)<$O1584,$P1584,0)))","v":0},{"$f":"IF($O1584<=0,0,IF(($O1584-SUM($Q1584:R1584))<$P1584,$O1584-SUM($Q1584:R1584),IF(SUM($Q1584:R1584)<$O1584,$P1584,0)))","v":0},{"$f":"IF($O1584<=0,0,IF(($O1584-SUM($Q1584:S1584))<$P1584,$O1584-SUM($Q1584:S1584),IF(SUM($Q1584:S1584)<$O1584,$P1584,0)))","v":0},{"$f":"IF($O1584<=0,0,IF(($O1584-SUM($Q1584:T1584))<$P1584,$O1584-SUM($Q1584:T1584),IF(SUM($Q1584:T1584)<$O1584,$P1584,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,0,0,1521.34,1521.34,0,1,0,1521.34,null,{"$f":"IF($O1585<=0,0,IF(($O1585-SUM($Q1585:Q1585))<$P1585,$O1585-SUM($Q1585:Q1585),IF(SUM($Q1585:Q1585)<$O1585,$P1585,0)))","v":0},{"$f":"IF($O1585<=0,0,IF(($O1585-SUM($Q1585:R1585))<$P1585,$O1585-SUM($Q1585:R1585),IF(SUM($Q1585:R1585)<$O1585,$P1585,0)))","v":0},{"$f":"IF($O1585<=0,0,IF(($O1585-SUM($Q1585:S1585))<$P1585,$O1585-SUM($Q1585:S1585),IF(SUM($Q1585:S1585)<$O1585,$P1585,0)))","v":0},{"$f":"IF($O1585<=0,0,IF(($O1585-SUM($Q1585:T1585))<$P1585,$O1585-SUM($Q1585:T1585),IF(SUM($Q1585:T1585)<$O1585,$P1585,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1586<=0,0,IF(($O1586-SUM($Q1586:Q1586))<$P1586,$O1586-SUM($Q1586:Q1586),IF(SUM($Q1586:Q1586)<$O1586,$P1586,0)))","v":0},{"$f":"IF($O1586<=0,0,IF(($O1586-SUM($Q1586:R1586))<$P1586,$O1586-SUM($Q1586:R1586),IF(SUM($Q1586:R1586)<$O1586,$P1586,0)))","v":0},{"$f":"IF($O1586<=0,0,IF(($O1586-SUM($Q1586:S1586))<$P1586,$O1586-SUM($Q1586:S1586),IF(SUM($Q1586:S1586)<$O1586,$P1586,0)))","v":0},{"$f":"IF($O1586<=0,0,IF(($O1586-SUM($Q1586:T1586))<$P1586,$O1586-SUM($Q1586:T1586),IF(SUM($Q1586:T1586)<$O1586,$P1586,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1587<=0,0,IF(($O1587-SUM($Q1587:Q1587))<$P1587,$O1587-SUM($Q1587:Q1587),IF(SUM($Q1587:Q1587)<$O1587,$P1587,0)))","v":196.48},{"$f":"IF($O1587<=0,0,IF(($O1587-SUM($Q1587:R1587))<$P1587,$O1587-SUM($Q1587:R1587),IF(SUM($Q1587:R1587)<$O1587,$P1587,0)))","v":196.48},{"$f":"IF($O1587<=0,0,IF(($O1587-SUM($Q1587:S1587))<$P1587,$O1587-SUM($Q1587:S1587),IF(SUM($Q1587:S1587)<$O1587,$P1587,0)))","v":196.48},{"$f":"IF($O1587<=0,0,IF(($O1587-SUM($Q1587:T1587))<$P1587,$O1587-SUM($Q1587:T1587),IF(SUM($Q1587:T1587)<$O1587,$P1587,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1588<=0,0,IF(($O1588-SUM($Q1588:Q1588))<$P1588,$O1588-SUM($Q1588:Q1588),IF(SUM($Q1588:Q1588)<$O1588,$P1588,0)))","v":196.48},{"$f":"IF($O1588<=0,0,IF(($O1588-SUM($Q1588:R1588))<$P1588,$O1588-SUM($Q1588:R1588),IF(SUM($Q1588:R1588)<$O1588,$P1588,0)))","v":196.48},{"$f":"IF($O1588<=0,0,IF(($O1588-SUM($Q1588:S1588))<$P1588,$O1588-SUM($Q1588:S1588),IF(SUM($Q1588:S1588)<$O1588,$P1588,0)))","v":196.48},{"$f":"IF($O1588<=0,0,IF(($O1588-SUM($Q1588:T1588))<$P1588,$O1588-SUM($Q1588:T1588),IF(SUM($Q1588:T1588)<$O1588,$P1588,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O1589<=0,0,IF(($O1589-SUM($Q1589:Q1589))<$P1589,$O1589-SUM($Q1589:Q1589),IF(SUM($Q1589:Q1589)<$O1589,$P1589,0)))","v":196.48},{"$f":"IF($O1589<=0,0,IF(($O1589-SUM($Q1589:R1589))<$P1589,$O1589-SUM($Q1589:R1589),IF(SUM($Q1589:R1589)<$O1589,$P1589,0)))","v":196.48},{"$f":"IF($O1589<=0,0,IF(($O1589-SUM($Q1589:S1589))<$P1589,$O1589-SUM($Q1589:S1589),IF(SUM($Q1589:S1589)<$O1589,$P1589,0)))","v":196.48},{"$f":"IF($O1589<=0,0,IF(($O1589-SUM($Q1589:T1589))<$P1589,$O1589-SUM($Q1589:T1589),IF(SUM($Q1589:T1589)<$O1589,$P1589,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1590<=0,0,IF(($O1590-SUM($Q1590:Q1590))<$P1590,$O1590-SUM($Q1590:Q1590),IF(SUM($Q1590:Q1590)<$O1590,$P1590,0)))","v":221.75},{"$f":"IF($O1590<=0,0,IF(($O1590-SUM($Q1590:R1590))<$P1590,$O1590-SUM($Q1590:R1590),IF(SUM($Q1590:R1590)<$O1590,$P1590,0)))","v":221.75},{"$f":"IF($O1590<=0,0,IF(($O1590-SUM($Q1590:S1590))<$P1590,$O1590-SUM($Q1590:S1590),IF(SUM($Q1590:S1590)<$O1590,$P1590,0)))","v":221.75},{"$f":"IF($O1590<=0,0,IF(($O1590-SUM($Q1590:T1590))<$P1590,$O1590-SUM($Q1590:T1590),IF(SUM($Q1590:T1590)<$O1590,$P1590,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2868.01,2454.9299999999998,0,0,413.08,413.08,0,1,0,413.08,null,{"$f":"IF($O1591<=0,0,IF(($O1591-SUM($Q1591:Q1591))<$P1591,$O1591-SUM($Q1591:Q1591),IF(SUM($Q1591:Q1591)<$O1591,$P1591,0)))","v":0},{"$f":"IF($O1591<=0,0,IF(($O1591-SUM($Q1591:R1591))<$P1591,$O1591-SUM($Q1591:R1591),IF(SUM($Q1591:R1591)<$O1591,$P1591,0)))","v":0},{"$f":"IF($O1591<=0,0,IF(($O1591-SUM($Q1591:S1591))<$P1591,$O1591-SUM($Q1591:S1591),IF(SUM($Q1591:S1591)<$O1591,$P1591,0)))","v":0},{"$f":"IF($O1591<=0,0,IF(($O1591-SUM($Q1591:T1591))<$P1591,$O1591-SUM($Q1591:T1591),IF(SUM($Q1591:T1591)<$O1591,$P1591,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:Q1592))<$P1592,$O1592-SUM($Q1592:Q1592),IF(SUM($Q1592:Q1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:R1592))<$P1592,$O1592-SUM($Q1592:R1592),IF(SUM($Q1592:R1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:S1592))<$P1592,$O1592-SUM($Q1592:S1592),IF(SUM($Q1592:S1592)<$O1592,$P1592,0)))","v":0},{"$f":"IF($O1592<=0,0,IF(($O1592-SUM($Q1592:T1592))<$P1592,$O1592-SUM($Q1592:T1592),IF(SUM($Q1592:T1592)<$O1592,$P1592,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8743.9,7008.41,0,0,0,1735.49,0,0.5,0,0,null,{"$f":"IF($O1593<=0,0,IF(($O1593-SUM($Q1593:Q1593))<$P1593,$O1593-SUM($Q1593:Q1593),IF(SUM($Q1593:Q1593)<$O1593,$P1593,0)))","v":0},{"$f":"IF($O1593<=0,0,IF(($O1593-SUM($Q1593:R1593))<$P1593,$O1593-SUM($Q1593:R1593),IF(SUM($Q1593:R1593)<$O1593,$P1593,0)))","v":0},{"$f":"IF($O1593<=0,0,IF(($O1593-SUM($Q1593:S1593))<$P1593,$O1593-SUM($Q1593:S1593),IF(SUM($Q1593:S1593)<$O1593,$P1593,0)))","v":0},{"$f":"IF($O1593<=0,0,IF(($O1593-SUM($Q1593:T1593))<$P1593,$O1593-SUM($Q1593:T1593),IF(SUM($Q1593:T1593)<$O1593,$P1593,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1594<=0,0,IF(($O1594-SUM($Q1594:Q1594))<$P1594,$O1594-SUM($Q1594:Q1594),IF(SUM($Q1594:Q1594)<$O1594,$P1594,0)))","v":0},{"$f":"IF($O1594<=0,0,IF(($O1594-SUM($Q1594:R1594))<$P1594,$O1594-SUM($Q1594:R1594),IF(SUM($Q1594:R1594)<$O1594,$P1594,0)))","v":0},{"$f":"IF($O1594<=0,0,IF(($O1594-SUM($Q1594:S1594))<$P1594,$O1594-SUM($Q1594:S1594),IF(SUM($Q1594:S1594)<$O1594,$P1594,0)))","v":0},{"$f":"IF($O1594<=0,0,IF(($O1594-SUM($Q1594:T1594))<$P1594,$O1594-SUM($Q1594:T1594),IF(SUM($Q1594:T1594)<$O1594,$P1594,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5726.39,5430.09,0,0,296.3,296.3,0,1,0,296.3,null,{"$f":"IF($O1595<=0,0,IF(($O1595-SUM($Q1595:Q1595))<$P1595,$O1595-SUM($Q1595:Q1595),IF(SUM($Q1595:Q1595)<$O1595,$P1595,0)))","v":0},{"$f":"IF($O1595<=0,0,IF(($O1595-SUM($Q1595:R1595))<$P1595,$O1595-SUM($Q1595:R1595),IF(SUM($Q1595:R1595)<$O1595,$P1595,0)))","v":0},{"$f":"IF($O1595<=0,0,IF(($O1595-SUM($Q1595:S1595))<$P1595,$O1595-SUM($Q1595:S1595),IF(SUM($Q1595:S1595)<$O1595,$P1595,0)))","v":0},{"$f":"IF($O1595<=0,0,IF(($O1595-SUM($Q1595:T1595))<$P1595,$O1595-SUM($Q1595:T1595),IF(SUM($Q1595:T1595)<$O1595,$P1595,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",14920.46,11799.18,346.81,0,0,0,2774.4699999999989,1,2774.4699999999989,346.81,null,{"$f":"IF($O1596<=0,0,IF(($O1596-SUM($Q1596:Q1596))<$P1596,$O1596-SUM($Q1596:Q1596),IF(SUM($Q1596:Q1596)<$O1596,$P1596,0)))","v":346.81},{"$f":"IF($O1596<=0,0,IF(($O1596-SUM($Q1596:R1596))<$P1596,$O1596-SUM($Q1596:R1596),IF(SUM($Q1596:R1596)<$O1596,$P1596,0)))","v":346.81},{"$f":"IF($O1596<=0,0,IF(($O1596-SUM($Q1596:S1596))<$P1596,$O1596-SUM($Q1596:S1596),IF(SUM($Q1596:S1596)<$O1596,$P1596,0)))","v":346.81},{"$f":"IF($O1596<=0,0,IF(($O1596-SUM($Q1596:T1596))<$P1596,$O1596-SUM($Q1596:T1596),IF(SUM($Q1596:T1596)<$O1596,$P1596,0)))","v":346.81}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",10424.959999999999,9843.7900000000009,99.92,0,0,0,481.24999999999824,1,481.24999999999824,99.92,null,{"$f":"IF($O1597<=0,0,IF(($O1597-SUM($Q1597:Q1597))<$P1597,$O1597-SUM($Q1597:Q1597),IF(SUM($Q1597:Q1597)<$O1597,$P1597,0)))","v":99.92},{"$f":"IF($O1597<=0,0,IF(($O1597-SUM($Q1597:R1597))<$P1597,$O1597-SUM($Q1597:R1597),IF(SUM($Q1597:R1597)<$O1597,$P1597,0)))","v":99.92},{"$f":"IF($O1597<=0,0,IF(($O1597-SUM($Q1597:S1597))<$P1597,$O1597-SUM($Q1597:S1597),IF(SUM($Q1597:S1597)<$O1597,$P1597,0)))","v":99.92},{"$f":"IF($O1597<=0,0,IF(($O1597-SUM($Q1597:T1597))<$P1597,$O1597-SUM($Q1597:T1597),IF(SUM($Q1597:T1597)<$O1597,$P1597,0)))","v":99.92}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9869.18,9307.51,96.02,0,0,0,465.65000000000009,1,465.65000000000009,96.02,null,{"$f":"IF($O1598<=0,0,IF(($O1598-SUM($Q1598:Q1598))<$P1598,$O1598-SUM($Q1598:Q1598),IF(SUM($Q1598:Q1598)<$O1598,$P1598,0)))","v":96.02},{"$f":"IF($O1598<=0,0,IF(($O1598-SUM($Q1598:R1598))<$P1598,$O1598-SUM($Q1598:R1598),IF(SUM($Q1598:R1598)<$O1598,$P1598,0)))","v":96.02},{"$f":"IF($O1598<=0,0,IF(($O1598-SUM($Q1598:S1598))<$P1598,$O1598-SUM($Q1598:S1598),IF(SUM($Q1598:S1598)<$O1598,$P1598,0)))","v":96.02},{"$f":"IF($O1598<=0,0,IF(($O1598-SUM($Q1598:T1598))<$P1598,$O1598-SUM($Q1598:T1598),IF(SUM($Q1598:T1598)<$O1598,$P1598,0)))","v":96.02}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9869.18,9307.51,96.02,0,0,0,465.65000000000009,1,465.65000000000009,96.02,null,{"$f":"IF($O1599<=0,0,IF(($O1599-SUM($Q1599:Q1599))<$P1599,$O1599-SUM($Q1599:Q1599),IF(SUM($Q1599:Q1599)<$O1599,$P1599,0)))","v":96.02},{"$f":"IF($O1599<=0,0,IF(($O1599-SUM($Q1599:R1599))<$P1599,$O1599-SUM($Q1599:R1599),IF(SUM($Q1599:R1599)<$O1599,$P1599,0)))","v":96.02},{"$f":"IF($O1599<=0,0,IF(($O1599-SUM($Q1599:S1599))<$P1599,$O1599-SUM($Q1599:S1599),IF(SUM($Q1599:S1599)<$O1599,$P1599,0)))","v":96.02},{"$f":"IF($O1599<=0,0,IF(($O1599-SUM($Q1599:T1599))<$P1599,$O1599-SUM($Q1599:T1599),IF(SUM($Q1599:T1599)<$O1599,$P1599,0)))","v":96.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1600<=0,0,IF(($O1600-SUM($Q1600:Q1600))<$P1600,$O1600-SUM($Q1600:Q1600),IF(SUM($Q1600:Q1600)<$O1600,$P1600,0)))","v":0},{"$f":"IF($O1600<=0,0,IF(($O1600-SUM($Q1600:R1600))<$P1600,$O1600-SUM($Q1600:R1600),IF(SUM($Q1600:R1600)<$O1600,$P1600,0)))","v":0},{"$f":"IF($O1600<=0,0,IF(($O1600-SUM($Q1600:S1600))<$P1600,$O1600-SUM($Q1600:S1600),IF(SUM($Q1600:S1600)<$O1600,$P1600,0)))","v":0},{"$f":"IF($O1600<=0,0,IF(($O1600-SUM($Q1600:T1600))<$P1600,$O1600-SUM($Q1600:T1600),IF(SUM($Q1600:T1600)<$O1600,$P1600,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1601<=0,0,IF(($O1601-SUM($Q1601:Q1601))<$P1601,$O1601-SUM($Q1601:Q1601),IF(SUM($Q1601:Q1601)<$O1601,$P1601,0)))","v":221.75},{"$f":"IF($O1601<=0,0,IF(($O1601-SUM($Q1601:R1601))<$P1601,$O1601-SUM($Q1601:R1601),IF(SUM($Q1601:R1601)<$O1601,$P1601,0)))","v":221.75},{"$f":"IF($O1601<=0,0,IF(($O1601-SUM($Q1601:S1601))<$P1601,$O1601-SUM($Q1601:S1601),IF(SUM($Q1601:S1601)<$O1601,$P1601,0)))","v":221.75},{"$f":"IF($O1601<=0,0,IF(($O1601-SUM($Q1601:T1601))<$P1601,$O1601-SUM($Q1601:T1601),IF(SUM($Q1601:T1601)<$O1601,$P1601,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,0,0,1521.34,1521.34,0,1,0,1521.34,null,{"$f":"IF($O1602<=0,0,IF(($O1602-SUM($Q1602:Q1602))<$P1602,$O1602-SUM($Q1602:Q1602),IF(SUM($Q1602:Q1602)<$O1602,$P1602,0)))","v":0},{"$f":"IF($O1602<=0,0,IF(($O1602-SUM($Q1602:R1602))<$P1602,$O1602-SUM($Q1602:R1602),IF(SUM($Q1602:R1602)<$O1602,$P1602,0)))","v":0},{"$f":"IF($O1602<=0,0,IF(($O1602-SUM($Q1602:S1602))<$P1602,$O1602-SUM($Q1602:S1602),IF(SUM($Q1602:S1602)<$O1602,$P1602,0)))","v":0},{"$f":"IF($O1602<=0,0,IF(($O1602-SUM($Q1602:T1602))<$P1602,$O1602-SUM($Q1602:T1602),IF(SUM($Q1602:T1602)<$O1602,$P1602,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,0,0,1521.34,1521.34,0,1,0,1521.34,null,{"$f":"IF($O1603<=0,0,IF(($O1603-SUM($Q1603:Q1603))<$P1603,$O1603-SUM($Q1603:Q1603),IF(SUM($Q1603:Q1603)<$O1603,$P1603,0)))","v":0},{"$f":"IF($O1603<=0,0,IF(($O1603-SUM($Q1603:R1603))<$P1603,$O1603-SUM($Q1603:R1603),IF(SUM($Q1603:R1603)<$O1603,$P1603,0)))","v":0},{"$f":"IF($O1603<=0,0,IF(($O1603-SUM($Q1603:S1603))<$P1603,$O1603-SUM($Q1603:S1603),IF(SUM($Q1603:S1603)<$O1603,$P1603,0)))","v":0},{"$f":"IF($O1603<=0,0,IF(($O1603-SUM($Q1603:T1603))<$P1603,$O1603-SUM($Q1603:T1603),IF(SUM($Q1603:T1603)<$O1603,$P1603,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1604<=0,0,IF(($O1604-SUM($Q1604:Q1604))<$P1604,$O1604-SUM($Q1604:Q1604),IF(SUM($Q1604:Q1604)<$O1604,$P1604,0)))","v":0},{"$f":"IF($O1604<=0,0,IF(($O1604-SUM($Q1604:R1604))<$P1604,$O1604-SUM($Q1604:R1604),IF(SUM($Q1604:R1604)<$O1604,$P1604,0)))","v":0},{"$f":"IF($O1604<=0,0,IF(($O1604-SUM($Q1604:S1604))<$P1604,$O1604-SUM($Q1604:S1604),IF(SUM($Q1604:S1604)<$O1604,$P1604,0)))","v":0},{"$f":"IF($O1604<=0,0,IF(($O1604-SUM($Q1604:T1604))<$P1604,$O1604-SUM($Q1604:T1604),IF(SUM($Q1604:T1604)<$O1604,$P1604,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,0,0,1521.34,1521.34,0,1,0,1521.34,null,{"$f":"IF($O1605<=0,0,IF(($O1605-SUM($Q1605:Q1605))<$P1605,$O1605-SUM($Q1605:Q1605),IF(SUM($Q1605:Q1605)<$O1605,$P1605,0)))","v":0},{"$f":"IF($O1605<=0,0,IF(($O1605-SUM($Q1605:R1605))<$P1605,$O1605-SUM($Q1605:R1605),IF(SUM($Q1605:R1605)<$O1605,$P1605,0)))","v":0},{"$f":"IF($O1605<=0,0,IF(($O1605-SUM($Q1605:S1605))<$P1605,$O1605-SUM($Q1605:S1605),IF(SUM($Q1605:S1605)<$O1605,$P1605,0)))","v":0},{"$f":"IF($O1605<=0,0,IF(($O1605-SUM($Q1605:T1605))<$P1605,$O1605-SUM($Q1605:T1605),IF(SUM($Q1605:T1605)<$O1605,$P1605,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS N.D.B.","Maquinaria y Equipo","2000-12-31","2000-12-31",619.65,610.79999999999995,0,0,0,8.84,{"$f":"+G1606-H1606-I1606+J1606-L1606","v":1.0000000000022879E-2},1,{"$f":"+M1606*N1606","v":1.0000000000022879E-2},{"$f":"(I1606+K1606)*N1606","v":0},null,{"$f":"IF($O1606<=0,0,IF(($O1606-SUM($Q1606:Q1606))<$P1606,$O1606-SUM($Q1606:Q1606),IF(SUM($Q1606:Q1606)<$O1606,$P1606,0)))","v":0},{"$f":"IF($O1606<=0,0,IF(($O1606-SUM($Q1606:R1606))<$P1606,$O1606-SUM($Q1606:R1606),IF(SUM($Q1606:R1606)<$O1606,$P1606,0)))","v":0},{"$f":"IF($O1606<=0,0,IF(($O1606-SUM($Q1606:S1606))<$P1606,$O1606-SUM($Q1606:S1606),IF(SUM($Q1606:S1606)<$O1606,$P1606,0)))","v":0},{"$f":"IF($O1606<=0,0,IF(($O1606-SUM($Q1606:T1606))<$P1606,$O1606-SUM($Q1606:T1606),IF(SUM($Q1606:T1606)<$O1606,$P1606,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1607<=0,0,IF(($O1607-SUM($Q1607:Q1607))<$P1607,$O1607-SUM($Q1607:Q1607),IF(SUM($Q1607:Q1607)<$O1607,$P1607,0)))","v":0},{"$f":"IF($O1607<=0,0,IF(($O1607-SUM($Q1607:R1607))<$P1607,$O1607-SUM($Q1607:R1607),IF(SUM($Q1607:R1607)<$O1607,$P1607,0)))","v":0},{"$f":"IF($O1607<=0,0,IF(($O1607-SUM($Q1607:S1607))<$P1607,$O1607-SUM($Q1607:S1607),IF(SUM($Q1607:S1607)<$O1607,$P1607,0)))","v":0},{"$f":"IF($O1607<=0,0,IF(($O1607-SUM($Q1607:T1607))<$P1607,$O1607-SUM($Q1607:T1607),IF(SUM($Q1607:T1607)<$O1607,$P1607,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3661.53,3339.45,55.38,0,0,0,266.70000000000039,1,266.70000000000039,55.38,null,{"$f":"IF($O1608<=0,0,IF(($O1608-SUM($Q1608:Q1608))<$P1608,$O1608-SUM($Q1608:Q1608),IF(SUM($Q1608:Q1608)<$O1608,$P1608,0)))","v":55.38},{"$f":"IF($O1608<=0,0,IF(($O1608-SUM($Q1608:R1608))<$P1608,$O1608-SUM($Q1608:R1608),IF(SUM($Q1608:R1608)<$O1608,$P1608,0)))","v":55.38},{"$f":"IF($O1608<=0,0,IF(($O1608-SUM($Q1608:S1608))<$P1608,$O1608-SUM($Q1608:S1608),IF(SUM($Q1608:S1608)<$O1608,$P1608,0)))","v":55.38},{"$f":"IF($O1608<=0,0,IF(($O1608-SUM($Q1608:T1608))<$P1608,$O1608-SUM($Q1608:T1608),IF(SUM($Q1608:T1608)<$O1608,$P1608,0)))","v":55.38}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3661.53,3339.45,0,0,322.08,322.08,0,1,0,322.08,null,{"$f":"IF($O1609<=0,0,IF(($O1609-SUM($Q1609:Q1609))<$P1609,$O1609-SUM($Q1609:Q1609),IF(SUM($Q1609:Q1609)<$O1609,$P1609,0)))","v":0},{"$f":"IF($O1609<=0,0,IF(($O1609-SUM($Q1609:R1609))<$P1609,$O1609-SUM($Q1609:R1609),IF(SUM($Q1609:R1609)<$O1609,$P1609,0)))","v":0},{"$f":"IF($O1609<=0,0,IF(($O1609-SUM($Q1609:S1609))<$P1609,$O1609-SUM($Q1609:S1609),IF(SUM($Q1609:S1609)<$O1609,$P1609,0)))","v":0},{"$f":"IF($O1609<=0,0,IF(($O1609-SUM($Q1609:T1609))<$P1609,$O1609-SUM($Q1609:T1609),IF(SUM($Q1609:T1609)<$O1609,$P1609,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8789.23,8554.85,234.38,0,0,0,-7.9580786405131221E-13,1,-7.9580786405131221E-13,234.38,null,{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:Q1610))<$P1610,$O1610-SUM($Q1610:Q1610),IF(SUM($Q1610:Q1610)<$O1610,$P1610,0)))","v":0},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:R1610))<$P1610,$O1610-SUM($Q1610:R1610),IF(SUM($Q1610:R1610)<$O1610,$P1610,0)))","v":0},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:S1610))<$P1610,$O1610-SUM($Q1610:S1610),IF(SUM($Q1610:S1610)<$O1610,$P1610,0)))","v":0},{"$f":"IF($O1610<=0,0,IF(($O1610-SUM($Q1610:T1610))<$P1610,$O1610-SUM($Q1610:T1610),IF(SUM($Q1610:T1610)<$O1610,$P1610,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3067.36,2797.55,46.39,0,0,0,223.41999999999996,1,223.41999999999996,46.39,null,{"$f":"IF($O1611<=0,0,IF(($O1611-SUM($Q1611:Q1611))<$P1611,$O1611-SUM($Q1611:Q1611),IF(SUM($Q1611:Q1611)<$O1611,$P1611,0)))","v":46.39},{"$f":"IF($O1611<=0,0,IF(($O1611-SUM($Q1611:R1611))<$P1611,$O1611-SUM($Q1611:R1611),IF(SUM($Q1611:R1611)<$O1611,$P1611,0)))","v":46.39},{"$f":"IF($O1611<=0,0,IF(($O1611-SUM($Q1611:S1611))<$P1611,$O1611-SUM($Q1611:S1611),IF(SUM($Q1611:S1611)<$O1611,$P1611,0)))","v":46.39},{"$f":"IF($O1611<=0,0,IF(($O1611-SUM($Q1611:T1611))<$P1611,$O1611-SUM($Q1611:T1611),IF(SUM($Q1611:T1611)<$O1611,$P1611,0)))","v":46.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3067.36,2797.55,46.39,0,0,0,223.41999999999996,1,223.41999999999996,46.39,null,{"$f":"IF($O1612<=0,0,IF(($O1612-SUM($Q1612:Q1612))<$P1612,$O1612-SUM($Q1612:Q1612),IF(SUM($Q1612:Q1612)<$O1612,$P1612,0)))","v":46.39},{"$f":"IF($O1612<=0,0,IF(($O1612-SUM($Q1612:R1612))<$P1612,$O1612-SUM($Q1612:R1612),IF(SUM($Q1612:R1612)<$O1612,$P1612,0)))","v":46.39},{"$f":"IF($O1612<=0,0,IF(($O1612-SUM($Q1612:S1612))<$P1612,$O1612-SUM($Q1612:S1612),IF(SUM($Q1612:S1612)<$O1612,$P1612,0)))","v":46.39},{"$f":"IF($O1612<=0,0,IF(($O1612-SUM($Q1612:T1612))<$P1612,$O1612-SUM($Q1612:T1612),IF(SUM($Q1612:T1612)<$O1612,$P1612,0)))","v":46.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8792.3799999999992,8337.43,78.22,0,0,0,376.72999999999888,1,376.72999999999888,78.22,null,{"$f":"IF($O1613<=0,0,IF(($O1613-SUM($Q1613:Q1613))<$P1613,$O1613-SUM($Q1613:Q1613),IF(SUM($Q1613:Q1613)<$O1613,$P1613,0)))","v":78.22},{"$f":"IF($O1613<=0,0,IF(($O1613-SUM($Q1613:R1613))<$P1613,$O1613-SUM($Q1613:R1613),IF(SUM($Q1613:R1613)<$O1613,$P1613,0)))","v":78.22},{"$f":"IF($O1613<=0,0,IF(($O1613-SUM($Q1613:S1613))<$P1613,$O1613-SUM($Q1613:S1613),IF(SUM($Q1613:S1613)<$O1613,$P1613,0)))","v":78.22},{"$f":"IF($O1613<=0,0,IF(($O1613-SUM($Q1613:T1613))<$P1613,$O1613-SUM($Q1613:T1613),IF(SUM($Q1613:T1613)<$O1613,$P1613,0)))","v":78.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1614<=0,0,IF(($O1614-SUM($Q1614:Q1614))<$P1614,$O1614-SUM($Q1614:Q1614),IF(SUM($Q1614:Q1614)<$O1614,$P1614,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1614<=0,0,IF(($O1614-SUM($Q1614:R1614))<$P1614,$O1614-SUM($Q1614:R1614),IF(SUM($Q1614:R1614)<$O1614,$P1614,0)))","v":0},{"$f":"IF($O1614<=0,0,IF(($O1614-SUM($Q1614:S1614))<$P1614,$O1614-SUM($Q1614:S1614),IF(SUM($Q1614:S1614)<$O1614,$P1614,0)))","v":0},{"$f":"IF($O1614<=0,0,IF(($O1614-SUM($Q1614:T1614))<$P1614,$O1614-SUM($Q1614:T1614),IF(SUM($Q1614:T1614)<$O1614,$P1614,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",826.5,724.6,0,0,0,101.9,0,0.5,0,0,null,{"$f":"IF($O1615<=0,0,IF(($O1615-SUM($Q1615:Q1615))<$P1615,$O1615-SUM($Q1615:Q1615),IF(SUM($Q1615:Q1615)<$O1615,$P1615,0)))","v":0},{"$f":"IF($O1615<=0,0,IF(($O1615-SUM($Q1615:R1615))<$P1615,$O1615-SUM($Q1615:R1615),IF(SUM($Q1615:R1615)<$O1615,$P1615,0)))","v":0},{"$f":"IF($O1615<=0,0,IF(($O1615-SUM($Q1615:S1615))<$P1615,$O1615-SUM($Q1615:S1615),IF(SUM($Q1615:S1615)<$O1615,$P1615,0)))","v":0},{"$f":"IF($O1615<=0,0,IF(($O1615-SUM($Q1615:T1615))<$P1615,$O1615-SUM($Q1615:T1615),IF(SUM($Q1615:T1615)<$O1615,$P1615,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2020.83,1902.32,20.37,0,0,0,98.139999999999986,1,98.139999999999986,20.37,null,{"$f":"IF($O1616<=0,0,IF(($O1616-SUM($Q1616:Q1616))<$P1616,$O1616-SUM($Q1616:Q1616),IF(SUM($Q1616:Q1616)<$O1616,$P1616,0)))","v":20.37},{"$f":"IF($O1616<=0,0,IF(($O1616-SUM($Q1616:R1616))<$P1616,$O1616-SUM($Q1616:R1616),IF(SUM($Q1616:R1616)<$O1616,$P1616,0)))","v":20.37},{"$f":"IF($O1616<=0,0,IF(($O1616-SUM($Q1616:S1616))<$P1616,$O1616-SUM($Q1616:S1616),IF(SUM($Q1616:S1616)<$O1616,$P1616,0)))","v":20.37},{"$f":"IF($O1616<=0,0,IF(($O1616-SUM($Q1616:T1616))<$P1616,$O1616-SUM($Q1616:T1616),IF(SUM($Q1616:T1616)<$O1616,$P1616,0)))","v":20.37}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",194179.88,183704.03,0,0,0.01,10475.85,0,0.5,0,5.0000000000000001E-3,null,{"$f":"IF($O1617<=0,0,IF(($O1617-SUM($Q1617:Q1617))<$P1617,$O1617-SUM($Q1617:Q1617),IF(SUM($Q1617:Q1617)<$O1617,$P1617,0)))","v":0},{"$f":"IF($O1617<=0,0,IF(($O1617-SUM($Q1617:R1617))<$P1617,$O1617-SUM($Q1617:R1617),IF(SUM($Q1617:R1617)<$O1617,$P1617,0)))","v":0},{"$f":"IF($O1617<=0,0,IF(($O1617-SUM($Q1617:S1617))<$P1617,$O1617-SUM($Q1617:S1617),IF(SUM($Q1617:S1617)<$O1617,$P1617,0)))","v":0},{"$f":"IF($O1617<=0,0,IF(($O1617-SUM($Q1617:T1617))<$P1617,$O1617-SUM($Q1617:T1617),IF(SUM($Q1617:T1617)<$O1617,$P1617,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8302.1299999999992,0,0,1604.87,1604.87,0,0.5,0,802.43499999999995,null,{"$f":"IF($O1618<=0,0,IF(($O1618-SUM($Q1618:Q1618))<$P1618,$O1618-SUM($Q1618:Q1618),IF(SUM($Q1618:Q1618)<$O1618,$P1618,0)))","v":0},{"$f":"IF($O1618<=0,0,IF(($O1618-SUM($Q1618:R1618))<$P1618,$O1618-SUM($Q1618:R1618),IF(SUM($Q1618:R1618)<$O1618,$P1618,0)))","v":0},{"$f":"IF($O1618<=0,0,IF(($O1618-SUM($Q1618:S1618))<$P1618,$O1618-SUM($Q1618:S1618),IF(SUM($Q1618:S1618)<$O1618,$P1618,0)))","v":0},{"$f":"IF($O1618<=0,0,IF(($O1618-SUM($Q1618:T1618))<$P1618,$O1618-SUM($Q1618:T1618),IF(SUM($Q1618:T1618)<$O1618,$P1618,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2039.71,1920.1,0,0,119.61,119.61,1.2789769243681803E-13,1,1.2789769243681803E-13,119.61,null,{"$f":"IF($O1619<=0,0,IF(($O1619-SUM($Q1619:Q1619))<$P1619,$O1619-SUM($Q1619:Q1619),IF(SUM($Q1619:Q1619)<$O1619,$P1619,0)))","v":1.2789769243681803E-13},{"$f":"IF($O1619<=0,0,IF(($O1619-SUM($Q1619:R1619))<$P1619,$O1619-SUM($Q1619:R1619),IF(SUM($Q1619:R1619)<$O1619,$P1619,0)))","v":0},{"$f":"IF($O1619<=0,0,IF(($O1619-SUM($Q1619:S1619))<$P1619,$O1619-SUM($Q1619:S1619),IF(SUM($Q1619:S1619)<$O1619,$P1619,0)))","v":0},{"$f":"IF($O1619<=0,0,IF(($O1619-SUM($Q1619:T1619))<$P1619,$O1619-SUM($Q1619:T1619),IF(SUM($Q1619:T1619)<$O1619,$P1619,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1699.76,1693.47,6.29,0,0,0,-3.6415315207705135E-14,1,-3.6415315207705135E-14,6.29,null,{"$f":"IF($O1620<=0,0,IF(($O1620-SUM($Q1620:Q1620))<$P1620,$O1620-SUM($Q1620:Q1620),IF(SUM($Q1620:Q1620)<$O1620,$P1620,0)))","v":0},{"$f":"IF($O1620<=0,0,IF(($O1620-SUM($Q1620:R1620))<$P1620,$O1620-SUM($Q1620:R1620),IF(SUM($Q1620:R1620)<$O1620,$P1620,0)))","v":0},{"$f":"IF($O1620<=0,0,IF(($O1620-SUM($Q1620:S1620))<$P1620,$O1620-SUM($Q1620:S1620),IF(SUM($Q1620:S1620)<$O1620,$P1620,0)))","v":0},{"$f":"IF($O1620<=0,0,IF(($O1620-SUM($Q1620:T1620))<$P1620,$O1620-SUM($Q1620:T1620),IF(SUM($Q1620:T1620)<$O1620,$P1620,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1699.76,1693.47,6.29,0,0,0,-3.6415315207705135E-14,1,-3.6415315207705135E-14,6.29,null,{"$f":"IF($O1621<=0,0,IF(($O1621-SUM($Q1621:Q1621))<$P1621,$O1621-SUM($Q1621:Q1621),IF(SUM($Q1621:Q1621)<$O1621,$P1621,0)))","v":0},{"$f":"IF($O1621<=0,0,IF(($O1621-SUM($Q1621:R1621))<$P1621,$O1621-SUM($Q1621:R1621),IF(SUM($Q1621:R1621)<$O1621,$P1621,0)))","v":0},{"$f":"IF($O1621<=0,0,IF(($O1621-SUM($Q1621:S1621))<$P1621,$O1621-SUM($Q1621:S1621),IF(SUM($Q1621:S1621)<$O1621,$P1621,0)))","v":0},{"$f":"IF($O1621<=0,0,IF(($O1621-SUM($Q1621:T1621))<$P1621,$O1621-SUM($Q1621:T1621),IF(SUM($Q1621:T1621)<$O1621,$P1621,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1699.76,1693.47,6.29,0,0,0,-3.6415315207705135E-14,1,-3.6415315207705135E-14,6.29,null,{"$f":"IF($O1622<=0,0,IF(($O1622-SUM($Q1622:Q1622))<$P1622,$O1622-SUM($Q1622:Q1622),IF(SUM($Q1622:Q1622)<$O1622,$P1622,0)))","v":0},{"$f":"IF($O1622<=0,0,IF(($O1622-SUM($Q1622:R1622))<$P1622,$O1622-SUM($Q1622:R1622),IF(SUM($Q1622:R1622)<$O1622,$P1622,0)))","v":0},{"$f":"IF($O1622<=0,0,IF(($O1622-SUM($Q1622:S1622))<$P1622,$O1622-SUM($Q1622:S1622),IF(SUM($Q1622:S1622)<$O1622,$P1622,0)))","v":0},{"$f":"IF($O1622<=0,0,IF(($O1622-SUM($Q1622:T1622))<$P1622,$O1622-SUM($Q1622:T1622),IF(SUM($Q1622:T1622)<$O1622,$P1622,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1699.76,1693.47,6.29,0,0,0,-3.6415315207705135E-14,1,-3.6415315207705135E-14,6.29,null,{"$f":"IF($O1623<=0,0,IF(($O1623-SUM($Q1623:Q1623))<$P1623,$O1623-SUM($Q1623:Q1623),IF(SUM($Q1623:Q1623)<$O1623,$P1623,0)))","v":0},{"$f":"IF($O1623<=0,0,IF(($O1623-SUM($Q1623:R1623))<$P1623,$O1623-SUM($Q1623:R1623),IF(SUM($Q1623:R1623)<$O1623,$P1623,0)))","v":0},{"$f":"IF($O1623<=0,0,IF(($O1623-SUM($Q1623:S1623))<$P1623,$O1623-SUM($Q1623:S1623),IF(SUM($Q1623:S1623)<$O1623,$P1623,0)))","v":0},{"$f":"IF($O1623<=0,0,IF(($O1623-SUM($Q1623:T1623))<$P1623,$O1623-SUM($Q1623:T1623),IF(SUM($Q1623:T1623)<$O1623,$P1623,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1699.76,1693.47,6.29,0,0,0,-3.6415315207705135E-14,1,-3.6415315207705135E-14,6.29,null,{"$f":"IF($O1624<=0,0,IF(($O1624-SUM($Q1624:Q1624))<$P1624,$O1624-SUM($Q1624:Q1624),IF(SUM($Q1624:Q1624)<$O1624,$P1624,0)))","v":0},{"$f":"IF($O1624<=0,0,IF(($O1624-SUM($Q1624:R1624))<$P1624,$O1624-SUM($Q1624:R1624),IF(SUM($Q1624:R1624)<$O1624,$P1624,0)))","v":0},{"$f":"IF($O1624<=0,0,IF(($O1624-SUM($Q1624:S1624))<$P1624,$O1624-SUM($Q1624:S1624),IF(SUM($Q1624:S1624)<$O1624,$P1624,0)))","v":0},{"$f":"IF($O1624<=0,0,IF(($O1624-SUM($Q1624:T1624))<$P1624,$O1624-SUM($Q1624:T1624),IF(SUM($Q1624:T1624)<$O1624,$P1624,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5286.16,5286.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1625<=0,0,IF(($O1625-SUM($Q1625:Q1625))<$P1625,$O1625-SUM($Q1625:Q1625),IF(SUM($Q1625:Q1625)<$O1625,$P1625,0)))","v":0},{"$f":"IF($O1625<=0,0,IF(($O1625-SUM($Q1625:R1625))<$P1625,$O1625-SUM($Q1625:R1625),IF(SUM($Q1625:R1625)<$O1625,$P1625,0)))","v":0},{"$f":"IF($O1625<=0,0,IF(($O1625-SUM($Q1625:S1625))<$P1625,$O1625-SUM($Q1625:S1625),IF(SUM($Q1625:S1625)<$O1625,$P1625,0)))","v":0},{"$f":"IF($O1625<=0,0,IF(($O1625-SUM($Q1625:T1625))<$P1625,$O1625-SUM($Q1625:T1625),IF(SUM($Q1625:T1625)<$O1625,$P1625,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5286.16,5286.16,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O1626<=0,0,IF(($O1626-SUM($Q1626:Q1626))<$P1626,$O1626-SUM($Q1626:Q1626),IF(SUM($Q1626:Q1626)<$O1626,$P1626,0)))","v":0},{"$f":"IF($O1626<=0,0,IF(($O1626-SUM($Q1626:R1626))<$P1626,$O1626-SUM($Q1626:R1626),IF(SUM($Q1626:R1626)<$O1626,$P1626,0)))","v":0},{"$f":"IF($O1626<=0,0,IF(($O1626-SUM($Q1626:S1626))<$P1626,$O1626-SUM($Q1626:S1626),IF(SUM($Q1626:S1626)<$O1626,$P1626,0)))","v":0},{"$f":"IF($O1626<=0,0,IF(($O1626-SUM($Q1626:T1626))<$P1626,$O1626-SUM($Q1626:T1626),IF(SUM($Q1626:T1626)<$O1626,$P1626,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5286.16,4036.41,0,0,0,1249.75,0,0.5,0,0,null,{"$f":"IF($O1627<=0,0,IF(($O1627-SUM($Q1627:Q1627))<$P1627,$O1627-SUM($Q1627:Q1627),IF(SUM($Q1627:Q1627)<$O1627,$P1627,0)))","v":0},{"$f":"IF($O1627<=0,0,IF(($O1627-SUM($Q1627:R1627))<$P1627,$O1627-SUM($Q1627:R1627),IF(SUM($Q1627:R1627)<$O1627,$P1627,0)))","v":0},{"$f":"IF($O1627<=0,0,IF(($O1627-SUM($Q1627:S1627))<$P1627,$O1627-SUM($Q1627:S1627),IF(SUM($Q1627:S1627)<$O1627,$P1627,0)))","v":0},{"$f":"IF($O1627<=0,0,IF(($O1627-SUM($Q1627:T1627))<$P1627,$O1627-SUM($Q1627:T1627),IF(SUM($Q1627:T1627)<$O1627,$P1627,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5286.16,4036.41,0,0,0,1249.75,0,0.5,0,0,null,{"$f":"IF($O1628<=0,0,IF(($O1628-SUM($Q1628:Q1628))<$P1628,$O1628-SUM($Q1628:Q1628),IF(SUM($Q1628:Q1628)<$O1628,$P1628,0)))","v":0},{"$f":"IF($O1628<=0,0,IF(($O1628-SUM($Q1628:R1628))<$P1628,$O1628-SUM($Q1628:R1628),IF(SUM($Q1628:R1628)<$O1628,$P1628,0)))","v":0},{"$f":"IF($O1628<=0,0,IF(($O1628-SUM($Q1628:S1628))<$P1628,$O1628-SUM($Q1628:S1628),IF(SUM($Q1628:S1628)<$O1628,$P1628,0)))","v":0},{"$f":"IF($O1628<=0,0,IF(($O1628-SUM($Q1628:T1628))<$P1628,$O1628-SUM($Q1628:T1628),IF(SUM($Q1628:T1628)<$O1628,$P1628,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6903.09,5729.87,0,0,1173.22,1173.22,0,0.5,0,586.61,null,{"$f":"IF($O1629<=0,0,IF(($O1629-SUM($Q1629:Q1629))<$P1629,$O1629-SUM($Q1629:Q1629),IF(SUM($Q1629:Q1629)<$O1629,$P1629,0)))","v":0},{"$f":"IF($O1629<=0,0,IF(($O1629-SUM($Q1629:R1629))<$P1629,$O1629-SUM($Q1629:R1629),IF(SUM($Q1629:R1629)<$O1629,$P1629,0)))","v":0},{"$f":"IF($O1629<=0,0,IF(($O1629-SUM($Q1629:S1629))<$P1629,$O1629-SUM($Q1629:S1629),IF(SUM($Q1629:S1629)<$O1629,$P1629,0)))","v":0},{"$f":"IF($O1629<=0,0,IF(($O1629-SUM($Q1629:T1629))<$P1629,$O1629-SUM($Q1629:T1629),IF(SUM($Q1629:T1629)<$O1629,$P1629,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8763.77,7821.23,0,0,942.54,942.54,9.0949470177292824E-13,1,9.0949470177292824E-13,942.54,null,{"$f":"IF($O1630<=0,0,IF(($O1630-SUM($Q1630:Q1630))<$P1630,$O1630-SUM($Q1630:Q1630),IF(SUM($Q1630:Q1630)<$O1630,$P1630,0)))","v":9.0949470177292824E-13},{"$f":"IF($O1630<=0,0,IF(($O1630-SUM($Q1630:R1630))<$P1630,$O1630-SUM($Q1630:R1630),IF(SUM($Q1630:R1630)<$O1630,$P1630,0)))","v":0},{"$f":"IF($O1630<=0,0,IF(($O1630-SUM($Q1630:S1630))<$P1630,$O1630-SUM($Q1630:S1630),IF(SUM($Q1630:S1630)<$O1630,$P1630,0)))","v":0},{"$f":"IF($O1630<=0,0,IF(($O1630-SUM($Q1630:T1630))<$P1630,$O1630-SUM($Q1630:T1630),IF(SUM($Q1630:T1630)<$O1630,$P1630,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8763.77,7535.35,0,0,0,1228.43,-9.9999999999909051E-3,0.5,-4.9999999999954525E-3,0,null,{"$f":"IF($O1631<=0,0,IF(($O1631-SUM($Q1631:Q1631))<$P1631,$O1631-SUM($Q1631:Q1631),IF(SUM($Q1631:Q1631)<$O1631,$P1631,0)))","v":0},{"$f":"IF($O1631<=0,0,IF(($O1631-SUM($Q1631:R1631))<$P1631,$O1631-SUM($Q1631:R1631),IF(SUM($Q1631:R1631)<$O1631,$P1631,0)))","v":0},{"$f":"IF($O1631<=0,0,IF(($O1631-SUM($Q1631:S1631))<$P1631,$O1631-SUM($Q1631:S1631),IF(SUM($Q1631:S1631)<$O1631,$P1631,0)))","v":0},{"$f":"IF($O1631<=0,0,IF(($O1631-SUM($Q1631:T1631))<$P1631,$O1631-SUM($Q1631:T1631),IF(SUM($Q1631:T1631)<$O1631,$P1631,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8763.77,7810.88,0,0,952.89,952.89,0,1,0,952.89,null,{"$f":"IF($O1632<=0,0,IF(($O1632-SUM($Q1632:Q1632))<$P1632,$O1632-SUM($Q1632:Q1632),IF(SUM($Q1632:Q1632)<$O1632,$P1632,0)))","v":0},{"$f":"IF($O1632<=0,0,IF(($O1632-SUM($Q1632:R1632))<$P1632,$O1632-SUM($Q1632:R1632),IF(SUM($Q1632:R1632)<$O1632,$P1632,0)))","v":0},{"$f":"IF($O1632<=0,0,IF(($O1632-SUM($Q1632:S1632))<$P1632,$O1632-SUM($Q1632:S1632),IF(SUM($Q1632:S1632)<$O1632,$P1632,0)))","v":0},{"$f":"IF($O1632<=0,0,IF(($O1632-SUM($Q1632:T1632))<$P1632,$O1632-SUM($Q1632:T1632),IF(SUM($Q1632:T1632)<$O1632,$P1632,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8763.77,7810.88,0,0,952.89,952.89,0,0.5,0,476.44499999999999,null,{"$f":"IF($O1633<=0,0,IF(($O1633-SUM($Q1633:Q1633))<$P1633,$O1633-SUM($Q1633:Q1633),IF(SUM($Q1633:Q1633)<$O1633,$P1633,0)))","v":0},{"$f":"IF($O1633<=0,0,IF(($O1633-SUM($Q1633:R1633))<$P1633,$O1633-SUM($Q1633:R1633),IF(SUM($Q1633:R1633)<$O1633,$P1633,0)))","v":0},{"$f":"IF($O1633<=0,0,IF(($O1633-SUM($Q1633:S1633))<$P1633,$O1633-SUM($Q1633:S1633),IF(SUM($Q1633:S1633)<$O1633,$P1633,0)))","v":0},{"$f":"IF($O1633<=0,0,IF(($O1633-SUM($Q1633:T1633))<$P1633,$O1633-SUM($Q1633:T1633),IF(SUM($Q1633:T1633)<$O1633,$P1633,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8763.77,7535.35,0,0,0,1228.43,-9.9999999999909051E-3,0.5,-4.9999999999954525E-3,0,null,{"$f":"IF($O1634<=0,0,IF(($O1634-SUM($Q1634:Q1634))<$P1634,$O1634-SUM($Q1634:Q1634),IF(SUM($Q1634:Q1634)<$O1634,$P1634,0)))","v":0},{"$f":"IF($O1634<=0,0,IF(($O1634-SUM($Q1634:R1634))<$P1634,$O1634-SUM($Q1634:R1634),IF(SUM($Q1634:R1634)<$O1634,$P1634,0)))","v":0},{"$f":"IF($O1634<=0,0,IF(($O1634-SUM($Q1634:S1634))<$P1634,$O1634-SUM($Q1634:S1634),IF(SUM($Q1634:S1634)<$O1634,$P1634,0)))","v":0},{"$f":"IF($O1634<=0,0,IF(($O1634-SUM($Q1634:T1634))<$P1634,$O1634-SUM($Q1634:T1634),IF(SUM($Q1634:T1634)<$O1634,$P1634,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9705.14,8561.0300000000007,0,0,0,1144.1099999999999,0,0.5,0,0,null,{"$f":"IF($O1635<=0,0,IF(($O1635-SUM($Q1635:Q1635))<$P1635,$O1635-SUM($Q1635:Q1635),IF(SUM($Q1635:Q1635)<$O1635,$P1635,0)))","v":0},{"$f":"IF($O1635<=0,0,IF(($O1635-SUM($Q1635:R1635))<$P1635,$O1635-SUM($Q1635:R1635),IF(SUM($Q1635:R1635)<$O1635,$P1635,0)))","v":0},{"$f":"IF($O1635<=0,0,IF(($O1635-SUM($Q1635:S1635))<$P1635,$O1635-SUM($Q1635:S1635),IF(SUM($Q1635:S1635)<$O1635,$P1635,0)))","v":0},{"$f":"IF($O1635<=0,0,IF(($O1635-SUM($Q1635:T1635))<$P1635,$O1635-SUM($Q1635:T1635),IF(SUM($Q1635:T1635)<$O1635,$P1635,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8763.77,7535.35,0,0,0,1228.43,-9.9999999999909051E-3,0.5,-4.9999999999954525E-3,0,null,{"$f":"IF($O1636<=0,0,IF(($O1636-SUM($Q1636:Q1636))<$P1636,$O1636-SUM($Q1636:Q1636),IF(SUM($Q1636:Q1636)<$O1636,$P1636,0)))","v":0},{"$f":"IF($O1636<=0,0,IF(($O1636-SUM($Q1636:R1636))<$P1636,$O1636-SUM($Q1636:R1636),IF(SUM($Q1636:R1636)<$O1636,$P1636,0)))","v":0},{"$f":"IF($O1636<=0,0,IF(($O1636-SUM($Q1636:S1636))<$P1636,$O1636-SUM($Q1636:S1636),IF(SUM($Q1636:S1636)<$O1636,$P1636,0)))","v":0},{"$f":"IF($O1636<=0,0,IF(($O1636-SUM($Q1636:T1636))<$P1636,$O1636-SUM($Q1636:T1636),IF(SUM($Q1636:T1636)<$O1636,$P1636,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8346.44,7176.51,0,0,0,1169.93,0,0.5,0,0,null,{"$f":"IF($O1637<=0,0,IF(($O1637-SUM($Q1637:Q1637))<$P1637,$O1637-SUM($Q1637:Q1637),IF(SUM($Q1637:Q1637)<$O1637,$P1637,0)))","v":0},{"$f":"IF($O1637<=0,0,IF(($O1637-SUM($Q1637:R1637))<$P1637,$O1637-SUM($Q1637:R1637),IF(SUM($Q1637:R1637)<$O1637,$P1637,0)))","v":0},{"$f":"IF($O1637<=0,0,IF(($O1637-SUM($Q1637:S1637))<$P1637,$O1637-SUM($Q1637:S1637),IF(SUM($Q1637:S1637)<$O1637,$P1637,0)))","v":0},{"$f":"IF($O1637<=0,0,IF(($O1637-SUM($Q1637:T1637))<$P1637,$O1637-SUM($Q1637:T1637),IF(SUM($Q1637:T1637)<$O1637,$P1637,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",7553.97,7553.97,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1638<=0,0,IF(($O1638-SUM($Q1638:Q1638))<$P1638,$O1638-SUM($Q1638:Q1638),IF(SUM($Q1638:Q1638)<$O1638,$P1638,0)))","v":0},{"$f":"IF($O1638<=0,0,IF(($O1638-SUM($Q1638:R1638))<$P1638,$O1638-SUM($Q1638:R1638),IF(SUM($Q1638:R1638)<$O1638,$P1638,0)))","v":0},{"$f":"IF($O1638<=0,0,IF(($O1638-SUM($Q1638:S1638))<$P1638,$O1638-SUM($Q1638:S1638),IF(SUM($Q1638:S1638)<$O1638,$P1638,0)))","v":0},{"$f":"IF($O1638<=0,0,IF(($O1638-SUM($Q1638:T1638))<$P1638,$O1638-SUM($Q1638:T1638),IF(SUM($Q1638:T1638)<$O1638,$P1638,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",59430.41,56868.1,321.95,0,0,0,2240.3600000000051,1,2240.3600000000051,321.95,null,{"$f":"IF($O1639<=0,0,IF(($O1639-SUM($Q1639:Q1639))<$P1639,$O1639-SUM($Q1639:Q1639),IF(SUM($Q1639:Q1639)<$O1639,$P1639,0)))","v":321.95},{"$f":"IF($O1639<=0,0,IF(($O1639-SUM($Q1639:R1639))<$P1639,$O1639-SUM($Q1639:R1639),IF(SUM($Q1639:R1639)<$O1639,$P1639,0)))","v":321.95},{"$f":"IF($O1639<=0,0,IF(($O1639-SUM($Q1639:S1639))<$P1639,$O1639-SUM($Q1639:S1639),IF(SUM($Q1639:S1639)<$O1639,$P1639,0)))","v":321.95},{"$f":"IF($O1639<=0,0,IF(($O1639-SUM($Q1639:T1639))<$P1639,$O1639-SUM($Q1639:T1639),IF(SUM($Q1639:T1639)<$O1639,$P1639,0)))","v":321.95}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1640<=0,0,IF(($O1640-SUM($Q1640:Q1640))<$P1640,$O1640-SUM($Q1640:Q1640),IF(SUM($Q1640:Q1640)<$O1640,$P1640,0)))","v":0},{"$f":"IF($O1640<=0,0,IF(($O1640-SUM($Q1640:R1640))<$P1640,$O1640-SUM($Q1640:R1640),IF(SUM($Q1640:R1640)<$O1640,$P1640,0)))","v":0},{"$f":"IF($O1640<=0,0,IF(($O1640-SUM($Q1640:S1640))<$P1640,$O1640-SUM($Q1640:S1640),IF(SUM($Q1640:S1640)<$O1640,$P1640,0)))","v":0},{"$f":"IF($O1640<=0,0,IF(($O1640-SUM($Q1640:T1640))<$P1640,$O1640-SUM($Q1640:T1640),IF(SUM($Q1640:T1640)<$O1640,$P1640,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:Q1641))<$P1641,$O1641-SUM($Q1641:Q1641),IF(SUM($Q1641:Q1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:R1641))<$P1641,$O1641-SUM($Q1641:R1641),IF(SUM($Q1641:R1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:S1641))<$P1641,$O1641-SUM($Q1641:S1641),IF(SUM($Q1641:S1641)<$O1641,$P1641,0)))","v":0},{"$f":"IF($O1641<=0,0,IF(($O1641-SUM($Q1641:T1641))<$P1641,$O1641-SUM($Q1641:T1641),IF(SUM($Q1641:T1641)<$O1641,$P1641,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9560.02,8824.2099999999991,126.51,0,0,0,609.30000000000132,1,609.30000000000132,126.51,null,{"$f":"IF($O1642<=0,0,IF(($O1642-SUM($Q1642:Q1642))<$P1642,$O1642-SUM($Q1642:Q1642),IF(SUM($Q1642:Q1642)<$O1642,$P1642,0)))","v":126.51},{"$f":"IF($O1642<=0,0,IF(($O1642-SUM($Q1642:R1642))<$P1642,$O1642-SUM($Q1642:R1642),IF(SUM($Q1642:R1642)<$O1642,$P1642,0)))","v":126.51},{"$f":"IF($O1642<=0,0,IF(($O1642-SUM($Q1642:S1642))<$P1642,$O1642-SUM($Q1642:S1642),IF(SUM($Q1642:S1642)<$O1642,$P1642,0)))","v":126.51},{"$f":"IF($O1642<=0,0,IF(($O1642-SUM($Q1642:T1642))<$P1642,$O1642-SUM($Q1642:T1642),IF(SUM($Q1642:T1642)<$O1642,$P1642,0)))","v":126.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1643<=0,0,IF(($O1643-SUM($Q1643:Q1643))<$P1643,$O1643-SUM($Q1643:Q1643),IF(SUM($Q1643:Q1643)<$O1643,$P1643,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1643<=0,0,IF(($O1643-SUM($Q1643:R1643))<$P1643,$O1643-SUM($Q1643:R1643),IF(SUM($Q1643:R1643)<$O1643,$P1643,0)))","v":0},{"$f":"IF($O1643<=0,0,IF(($O1643-SUM($Q1643:S1643))<$P1643,$O1643-SUM($Q1643:S1643),IF(SUM($Q1643:S1643)<$O1643,$P1643,0)))","v":0},{"$f":"IF($O1643<=0,0,IF(($O1643-SUM($Q1643:T1643))<$P1643,$O1643-SUM($Q1643:T1643),IF(SUM($Q1643:T1643)<$O1643,$P1643,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6677.15,5741.21,0,0,0,935.94,0,1,0,0,null,{"$f":"IF($O1644<=0,0,IF(($O1644-SUM($Q1644:Q1644))<$P1644,$O1644-SUM($Q1644:Q1644),IF(SUM($Q1644:Q1644)<$O1644,$P1644,0)))","v":0},{"$f":"IF($O1644<=0,0,IF(($O1644-SUM($Q1644:R1644))<$P1644,$O1644-SUM($Q1644:R1644),IF(SUM($Q1644:R1644)<$O1644,$P1644,0)))","v":0},{"$f":"IF($O1644<=0,0,IF(($O1644-SUM($Q1644:S1644))<$P1644,$O1644-SUM($Q1644:S1644),IF(SUM($Q1644:S1644)<$O1644,$P1644,0)))","v":0},{"$f":"IF($O1644<=0,0,IF(($O1644-SUM($Q1644:T1644))<$P1644,$O1644-SUM($Q1644:T1644),IF(SUM($Q1644:T1644)<$O1644,$P1644,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6343.3,5454.15,0,0,0,889.15,0,0.5,0,0,null,{"$f":"IF($O1645<=0,0,IF(($O1645-SUM($Q1645:Q1645))<$P1645,$O1645-SUM($Q1645:Q1645),IF(SUM($Q1645:Q1645)<$O1645,$P1645,0)))","v":0},{"$f":"IF($O1645<=0,0,IF(($O1645-SUM($Q1645:R1645))<$P1645,$O1645-SUM($Q1645:R1645),IF(SUM($Q1645:R1645)<$O1645,$P1645,0)))","v":0},{"$f":"IF($O1645<=0,0,IF(($O1645-SUM($Q1645:S1645))<$P1645,$O1645-SUM($Q1645:S1645),IF(SUM($Q1645:S1645)<$O1645,$P1645,0)))","v":0},{"$f":"IF($O1645<=0,0,IF(($O1645-SUM($Q1645:T1645))<$P1645,$O1645-SUM($Q1645:T1645),IF(SUM($Q1645:T1645)<$O1645,$P1645,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",4930.7700000000004,4604.55,326.22000000000003,0,0,0,2.2737367544323206E-13,0.5,1.1368683772161603E-13,163.11000000000001,null,{"$f":"IF($O1646<=0,0,IF(($O1646-SUM($Q1646:Q1646))<$P1646,$O1646-SUM($Q1646:Q1646),IF(SUM($Q1646:Q1646)<$O1646,$P1646,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1646<=0,0,IF(($O1646-SUM($Q1646:R1646))<$P1646,$O1646-SUM($Q1646:R1646),IF(SUM($Q1646:R1646)<$O1646,$P1646,0)))","v":0},{"$f":"IF($O1646<=0,0,IF(($O1646-SUM($Q1646:S1646))<$P1646,$O1646-SUM($Q1646:S1646),IF(SUM($Q1646:S1646)<$O1646,$P1646,0)))","v":0},{"$f":"IF($O1646<=0,0,IF(($O1646-SUM($Q1646:T1646))<$P1646,$O1646-SUM($Q1646:T1646),IF(SUM($Q1646:T1646)<$O1646,$P1646,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,0,0,99.58,99.58,0,1,0,99.58,null,{"$f":"IF($O1647<=0,0,IF(($O1647-SUM($Q1647:Q1647))<$P1647,$O1647-SUM($Q1647:Q1647),IF(SUM($Q1647:Q1647)<$O1647,$P1647,0)))","v":0},{"$f":"IF($O1647<=0,0,IF(($O1647-SUM($Q1647:R1647))<$P1647,$O1647-SUM($Q1647:R1647),IF(SUM($Q1647:R1647)<$O1647,$P1647,0)))","v":0},{"$f":"IF($O1647<=0,0,IF(($O1647-SUM($Q1647:S1647))<$P1647,$O1647-SUM($Q1647:S1647),IF(SUM($Q1647:S1647)<$O1647,$P1647,0)))","v":0},{"$f":"IF($O1647<=0,0,IF(($O1647-SUM($Q1647:T1647))<$P1647,$O1647-SUM($Q1647:T1647),IF(SUM($Q1647:T1647)<$O1647,$P1647,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,0,0,99.58,99.58,0,1,0,99.58,null,{"$f":"IF($O1648<=0,0,IF(($O1648-SUM($Q1648:Q1648))<$P1648,$O1648-SUM($Q1648:Q1648),IF(SUM($Q1648:Q1648)<$O1648,$P1648,0)))","v":0},{"$f":"IF($O1648<=0,0,IF(($O1648-SUM($Q1648:R1648))<$P1648,$O1648-SUM($Q1648:R1648),IF(SUM($Q1648:R1648)<$O1648,$P1648,0)))","v":0},{"$f":"IF($O1648<=0,0,IF(($O1648-SUM($Q1648:S1648))<$P1648,$O1648-SUM($Q1648:S1648),IF(SUM($Q1648:S1648)<$O1648,$P1648,0)))","v":0},{"$f":"IF($O1648<=0,0,IF(($O1648-SUM($Q1648:T1648))<$P1648,$O1648-SUM($Q1648:T1648),IF(SUM($Q1648:T1648)<$O1648,$P1648,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O1649<=0,0,IF(($O1649-SUM($Q1649:Q1649))<$P1649,$O1649-SUM($Q1649:Q1649),IF(SUM($Q1649:Q1649)<$O1649,$P1649,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1649<=0,0,IF(($O1649-SUM($Q1649:R1649))<$P1649,$O1649-SUM($Q1649:R1649),IF(SUM($Q1649:R1649)<$O1649,$P1649,0)))","v":0},{"$f":"IF($O1649<=0,0,IF(($O1649-SUM($Q1649:S1649))<$P1649,$O1649-SUM($Q1649:S1649),IF(SUM($Q1649:S1649)<$O1649,$P1649,0)))","v":0},{"$f":"IF($O1649<=0,0,IF(($O1649-SUM($Q1649:T1649))<$P1649,$O1649-SUM($Q1649:T1649),IF(SUM($Q1649:T1649)<$O1649,$P1649,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O1650<=0,0,IF(($O1650-SUM($Q1650:Q1650))<$P1650,$O1650-SUM($Q1650:Q1650),IF(SUM($Q1650:Q1650)<$O1650,$P1650,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1650<=0,0,IF(($O1650-SUM($Q1650:R1650))<$P1650,$O1650-SUM($Q1650:R1650),IF(SUM($Q1650:R1650)<$O1650,$P1650,0)))","v":0},{"$f":"IF($O1650<=0,0,IF(($O1650-SUM($Q1650:S1650))<$P1650,$O1650-SUM($Q1650:S1650),IF(SUM($Q1650:S1650)<$O1650,$P1650,0)))","v":0},{"$f":"IF($O1650<=0,0,IF(($O1650-SUM($Q1650:T1650))<$P1650,$O1650-SUM($Q1650:T1650),IF(SUM($Q1650:T1650)<$O1650,$P1650,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O1651<=0,0,IF(($O1651-SUM($Q1651:Q1651))<$P1651,$O1651-SUM($Q1651:Q1651),IF(SUM($Q1651:Q1651)<$O1651,$P1651,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1651<=0,0,IF(($O1651-SUM($Q1651:R1651))<$P1651,$O1651-SUM($Q1651:R1651),IF(SUM($Q1651:R1651)<$O1651,$P1651,0)))","v":0},{"$f":"IF($O1651<=0,0,IF(($O1651-SUM($Q1651:S1651))<$P1651,$O1651-SUM($Q1651:S1651),IF(SUM($Q1651:S1651)<$O1651,$P1651,0)))","v":0},{"$f":"IF($O1651<=0,0,IF(($O1651-SUM($Q1651:T1651))<$P1651,$O1651-SUM($Q1651:T1651),IF(SUM($Q1651:T1651)<$O1651,$P1651,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O1652<=0,0,IF(($O1652-SUM($Q1652:Q1652))<$P1652,$O1652-SUM($Q1652:Q1652),IF(SUM($Q1652:Q1652)<$O1652,$P1652,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1652<=0,0,IF(($O1652-SUM($Q1652:R1652))<$P1652,$O1652-SUM($Q1652:R1652),IF(SUM($Q1652:R1652)<$O1652,$P1652,0)))","v":0},{"$f":"IF($O1652<=0,0,IF(($O1652-SUM($Q1652:S1652))<$P1652,$O1652-SUM($Q1652:S1652),IF(SUM($Q1652:S1652)<$O1652,$P1652,0)))","v":0},{"$f":"IF($O1652<=0,0,IF(($O1652-SUM($Q1652:T1652))<$P1652,$O1652-SUM($Q1652:T1652),IF(SUM($Q1652:T1652)<$O1652,$P1652,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",5872.8,5716.2,156.6,0,0,0,3.694822225952521E-13,1,3.694822225952521E-13,156.6,null,{"$f":"IF($O1653<=0,0,IF(($O1653-SUM($Q1653:Q1653))<$P1653,$O1653-SUM($Q1653:Q1653),IF(SUM($Q1653:Q1653)<$O1653,$P1653,0)))","v":3.694822225952521E-13},{"$f":"IF($O1653<=0,0,IF(($O1653-SUM($Q1653:R1653))<$P1653,$O1653-SUM($Q1653:R1653),IF(SUM($Q1653:R1653)<$O1653,$P1653,0)))","v":0},{"$f":"IF($O1653<=0,0,IF(($O1653-SUM($Q1653:S1653))<$P1653,$O1653-SUM($Q1653:S1653),IF(SUM($Q1653:S1653)<$O1653,$P1653,0)))","v":0},{"$f":"IF($O1653<=0,0,IF(($O1653-SUM($Q1653:T1653))<$P1653,$O1653-SUM($Q1653:T1653),IF(SUM($Q1653:T1653)<$O1653,$P1653,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",5872.8,5716.2,156.6,0,0,0,3.694822225952521E-13,1,3.694822225952521E-13,156.6,null,{"$f":"IF($O1654<=0,0,IF(($O1654-SUM($Q1654:Q1654))<$P1654,$O1654-SUM($Q1654:Q1654),IF(SUM($Q1654:Q1654)<$O1654,$P1654,0)))","v":3.694822225952521E-13},{"$f":"IF($O1654<=0,0,IF(($O1654-SUM($Q1654:R1654))<$P1654,$O1654-SUM($Q1654:R1654),IF(SUM($Q1654:R1654)<$O1654,$P1654,0)))","v":0},{"$f":"IF($O1654<=0,0,IF(($O1654-SUM($Q1654:S1654))<$P1654,$O1654-SUM($Q1654:S1654),IF(SUM($Q1654:S1654)<$O1654,$P1654,0)))","v":0},{"$f":"IF($O1654<=0,0,IF(($O1654-SUM($Q1654:T1654))<$P1654,$O1654-SUM($Q1654:T1654),IF(SUM($Q1654:T1654)<$O1654,$P1654,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",5872.8,5716.2,156.6,0,0,0,3.694822225952521E-13,1,3.694822225952521E-13,156.6,null,{"$f":"IF($O1655<=0,0,IF(($O1655-SUM($Q1655:Q1655))<$P1655,$O1655-SUM($Q1655:Q1655),IF(SUM($Q1655:Q1655)<$O1655,$P1655,0)))","v":3.694822225952521E-13},{"$f":"IF($O1655<=0,0,IF(($O1655-SUM($Q1655:R1655))<$P1655,$O1655-SUM($Q1655:R1655),IF(SUM($Q1655:R1655)<$O1655,$P1655,0)))","v":0},{"$f":"IF($O1655<=0,0,IF(($O1655-SUM($Q1655:S1655))<$P1655,$O1655-SUM($Q1655:S1655),IF(SUM($Q1655:S1655)<$O1655,$P1655,0)))","v":0},{"$f":"IF($O1655<=0,0,IF(($O1655-SUM($Q1655:T1655))<$P1655,$O1655-SUM($Q1655:T1655),IF(SUM($Q1655:T1655)<$O1655,$P1655,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",5872.8,5716.2,156.6,0,0,0,3.694822225952521E-13,1,3.694822225952521E-13,156.6,null,{"$f":"IF($O1656<=0,0,IF(($O1656-SUM($Q1656:Q1656))<$P1656,$O1656-SUM($Q1656:Q1656),IF(SUM($Q1656:Q1656)<$O1656,$P1656,0)))","v":3.694822225952521E-13},{"$f":"IF($O1656<=0,0,IF(($O1656-SUM($Q1656:R1656))<$P1656,$O1656-SUM($Q1656:R1656),IF(SUM($Q1656:R1656)<$O1656,$P1656,0)))","v":0},{"$f":"IF($O1656<=0,0,IF(($O1656-SUM($Q1656:S1656))<$P1656,$O1656-SUM($Q1656:S1656),IF(SUM($Q1656:S1656)<$O1656,$P1656,0)))","v":0},{"$f":"IF($O1656<=0,0,IF(($O1656-SUM($Q1656:T1656))<$P1656,$O1656-SUM($Q1656:T1656),IF(SUM($Q1656:T1656)<$O1656,$P1656,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",5872.8,5716.2,156.6,0,0,0,3.694822225952521E-13,1,3.694822225952521E-13,156.6,null,{"$f":"IF($O1657<=0,0,IF(($O1657-SUM($Q1657:Q1657))<$P1657,$O1657-SUM($Q1657:Q1657),IF(SUM($Q1657:Q1657)<$O1657,$P1657,0)))","v":3.694822225952521E-13},{"$f":"IF($O1657<=0,0,IF(($O1657-SUM($Q1657:R1657))<$P1657,$O1657-SUM($Q1657:R1657),IF(SUM($Q1657:R1657)<$O1657,$P1657,0)))","v":0},{"$f":"IF($O1657<=0,0,IF(($O1657-SUM($Q1657:S1657))<$P1657,$O1657-SUM($Q1657:S1657),IF(SUM($Q1657:S1657)<$O1657,$P1657,0)))","v":0},{"$f":"IF($O1657<=0,0,IF(($O1657-SUM($Q1657:T1657))<$P1657,$O1657-SUM($Q1657:T1657),IF(SUM($Q1657:T1657)<$O1657,$P1657,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",7085.78,6674.23,0,0,411.55,411.55,0,1,0,411.55,null,{"$f":"IF($O1658<=0,0,IF(($O1658-SUM($Q1658:Q1658))<$P1658,$O1658-SUM($Q1658:Q1658),IF(SUM($Q1658:Q1658)<$O1658,$P1658,0)))","v":0},{"$f":"IF($O1658<=0,0,IF(($O1658-SUM($Q1658:R1658))<$P1658,$O1658-SUM($Q1658:R1658),IF(SUM($Q1658:R1658)<$O1658,$P1658,0)))","v":0},{"$f":"IF($O1658<=0,0,IF(($O1658-SUM($Q1658:S1658))<$P1658,$O1658-SUM($Q1658:S1658),IF(SUM($Q1658:S1658)<$O1658,$P1658,0)))","v":0},{"$f":"IF($O1658<=0,0,IF(($O1658-SUM($Q1658:T1658))<$P1658,$O1658-SUM($Q1658:T1658),IF(SUM($Q1658:T1658)<$O1658,$P1658,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1659<=0,0,IF(($O1659-SUM($Q1659:Q1659))<$P1659,$O1659-SUM($Q1659:Q1659),IF(SUM($Q1659:Q1659)<$O1659,$P1659,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1659<=0,0,IF(($O1659-SUM($Q1659:R1659))<$P1659,$O1659-SUM($Q1659:R1659),IF(SUM($Q1659:R1659)<$O1659,$P1659,0)))","v":0},{"$f":"IF($O1659<=0,0,IF(($O1659-SUM($Q1659:S1659))<$P1659,$O1659-SUM($Q1659:S1659),IF(SUM($Q1659:S1659)<$O1659,$P1659,0)))","v":0},{"$f":"IF($O1659<=0,0,IF(($O1659-SUM($Q1659:T1659))<$P1659,$O1659-SUM($Q1659:T1659),IF(SUM($Q1659:T1659)<$O1659,$P1659,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1660<=0,0,IF(($O1660-SUM($Q1660:Q1660))<$P1660,$O1660-SUM($Q1660:Q1660),IF(SUM($Q1660:Q1660)<$O1660,$P1660,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1660<=0,0,IF(($O1660-SUM($Q1660:R1660))<$P1660,$O1660-SUM($Q1660:R1660),IF(SUM($Q1660:R1660)<$O1660,$P1660,0)))","v":0},{"$f":"IF($O1660<=0,0,IF(($O1660-SUM($Q1660:S1660))<$P1660,$O1660-SUM($Q1660:S1660),IF(SUM($Q1660:S1660)<$O1660,$P1660,0)))","v":0},{"$f":"IF($O1660<=0,0,IF(($O1660-SUM($Q1660:T1660))<$P1660,$O1660-SUM($Q1660:T1660),IF(SUM($Q1660:T1660)<$O1660,$P1660,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1661<=0,0,IF(($O1661-SUM($Q1661:Q1661))<$P1661,$O1661-SUM($Q1661:Q1661),IF(SUM($Q1661:Q1661)<$O1661,$P1661,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1661<=0,0,IF(($O1661-SUM($Q1661:R1661))<$P1661,$O1661-SUM($Q1661:R1661),IF(SUM($Q1661:R1661)<$O1661,$P1661,0)))","v":0},{"$f":"IF($O1661<=0,0,IF(($O1661-SUM($Q1661:S1661))<$P1661,$O1661-SUM($Q1661:S1661),IF(SUM($Q1661:S1661)<$O1661,$P1661,0)))","v":0},{"$f":"IF($O1661<=0,0,IF(($O1661-SUM($Q1661:T1661))<$P1661,$O1661-SUM($Q1661:T1661),IF(SUM($Q1661:T1661)<$O1661,$P1661,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1662<=0,0,IF(($O1662-SUM($Q1662:Q1662))<$P1662,$O1662-SUM($Q1662:Q1662),IF(SUM($Q1662:Q1662)<$O1662,$P1662,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1662<=0,0,IF(($O1662-SUM($Q1662:R1662))<$P1662,$O1662-SUM($Q1662:R1662),IF(SUM($Q1662:R1662)<$O1662,$P1662,0)))","v":0},{"$f":"IF($O1662<=0,0,IF(($O1662-SUM($Q1662:S1662))<$P1662,$O1662-SUM($Q1662:S1662),IF(SUM($Q1662:S1662)<$O1662,$P1662,0)))","v":0},{"$f":"IF($O1662<=0,0,IF(($O1662-SUM($Q1662:T1662))<$P1662,$O1662-SUM($Q1662:T1662),IF(SUM($Q1662:T1662)<$O1662,$P1662,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1663<=0,0,IF(($O1663-SUM($Q1663:Q1663))<$P1663,$O1663-SUM($Q1663:Q1663),IF(SUM($Q1663:Q1663)<$O1663,$P1663,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1663<=0,0,IF(($O1663-SUM($Q1663:R1663))<$P1663,$O1663-SUM($Q1663:R1663),IF(SUM($Q1663:R1663)<$O1663,$P1663,0)))","v":0},{"$f":"IF($O1663<=0,0,IF(($O1663-SUM($Q1663:S1663))<$P1663,$O1663-SUM($Q1663:S1663),IF(SUM($Q1663:S1663)<$O1663,$P1663,0)))","v":0},{"$f":"IF($O1663<=0,0,IF(($O1663-SUM($Q1663:T1663))<$P1663,$O1663-SUM($Q1663:T1663),IF(SUM($Q1663:T1663)<$O1663,$P1663,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1664<=0,0,IF(($O1664-SUM($Q1664:Q1664))<$P1664,$O1664-SUM($Q1664:Q1664),IF(SUM($Q1664:Q1664)<$O1664,$P1664,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1664<=0,0,IF(($O1664-SUM($Q1664:R1664))<$P1664,$O1664-SUM($Q1664:R1664),IF(SUM($Q1664:R1664)<$O1664,$P1664,0)))","v":0},{"$f":"IF($O1664<=0,0,IF(($O1664-SUM($Q1664:S1664))<$P1664,$O1664-SUM($Q1664:S1664),IF(SUM($Q1664:S1664)<$O1664,$P1664,0)))","v":0},{"$f":"IF($O1664<=0,0,IF(($O1664-SUM($Q1664:T1664))<$P1664,$O1664-SUM($Q1664:T1664),IF(SUM($Q1664:T1664)<$O1664,$P1664,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3987.57,3676.74,310.83,0,0,0,3.979039320256561E-13,1,3.979039320256561E-13,310.83,null,{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:Q1665))<$P1665,$O1665-SUM($Q1665:Q1665),IF(SUM($Q1665:Q1665)<$O1665,$P1665,0)))","v":3.979039320256561E-13},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:R1665))<$P1665,$O1665-SUM($Q1665:R1665),IF(SUM($Q1665:R1665)<$O1665,$P1665,0)))","v":0},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:S1665))<$P1665,$O1665-SUM($Q1665:S1665),IF(SUM($Q1665:S1665)<$O1665,$P1665,0)))","v":0},{"$f":"IF($O1665<=0,0,IF(($O1665-SUM($Q1665:T1665))<$P1665,$O1665-SUM($Q1665:T1665),IF(SUM($Q1665:T1665)<$O1665,$P1665,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5713.83,219.55,0,0,0,201.25000000000017,1,201.25000000000017,219.55,null,{"$f":"IF($O1666<=0,0,IF(($O1666-SUM($Q1666:Q1666))<$P1666,$O1666-SUM($Q1666:Q1666),IF(SUM($Q1666:Q1666)<$O1666,$P1666,0)))","v":201.25000000000017},{"$f":"IF($O1666<=0,0,IF(($O1666-SUM($Q1666:R1666))<$P1666,$O1666-SUM($Q1666:R1666),IF(SUM($Q1666:R1666)<$O1666,$P1666,0)))","v":0},{"$f":"IF($O1666<=0,0,IF(($O1666-SUM($Q1666:S1666))<$P1666,$O1666-SUM($Q1666:S1666),IF(SUM($Q1666:S1666)<$O1666,$P1666,0)))","v":0},{"$f":"IF($O1666<=0,0,IF(($O1666-SUM($Q1666:T1666))<$P1666,$O1666-SUM($Q1666:T1666),IF(SUM($Q1666:T1666)<$O1666,$P1666,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5491.97,108.62,0,0,0,534.03999999999985,1,534.03999999999985,108.62,null,{"$f":"IF($O1667<=0,0,IF(($O1667-SUM($Q1667:Q1667))<$P1667,$O1667-SUM($Q1667:Q1667),IF(SUM($Q1667:Q1667)<$O1667,$P1667,0)))","v":108.62},{"$f":"IF($O1667<=0,0,IF(($O1667-SUM($Q1667:R1667))<$P1667,$O1667-SUM($Q1667:R1667),IF(SUM($Q1667:R1667)<$O1667,$P1667,0)))","v":108.62},{"$f":"IF($O1667<=0,0,IF(($O1667-SUM($Q1667:S1667))<$P1667,$O1667-SUM($Q1667:S1667),IF(SUM($Q1667:S1667)<$O1667,$P1667,0)))","v":108.62},{"$f":"IF($O1667<=0,0,IF(($O1667-SUM($Q1667:T1667))<$P1667,$O1667-SUM($Q1667:T1667),IF(SUM($Q1667:T1667)<$O1667,$P1667,0)))","v":108.62}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1668<=0,0,IF(($O1668-SUM($Q1668:Q1668))<$P1668,$O1668-SUM($Q1668:Q1668),IF(SUM($Q1668:Q1668)<$O1668,$P1668,0)))","v":100.06},{"$f":"IF($O1668<=0,0,IF(($O1668-SUM($Q1668:R1668))<$P1668,$O1668-SUM($Q1668:R1668),IF(SUM($Q1668:R1668)<$O1668,$P1668,0)))","v":100.06},{"$f":"IF($O1668<=0,0,IF(($O1668-SUM($Q1668:S1668))<$P1668,$O1668-SUM($Q1668:S1668),IF(SUM($Q1668:S1668)<$O1668,$P1668,0)))","v":100.06},{"$f":"IF($O1668<=0,0,IF(($O1668-SUM($Q1668:T1668))<$P1668,$O1668-SUM($Q1668:T1668),IF(SUM($Q1668:T1668)<$O1668,$P1668,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1669<=0,0,IF(($O1669-SUM($Q1669:Q1669))<$P1669,$O1669-SUM($Q1669:Q1669),IF(SUM($Q1669:Q1669)<$O1669,$P1669,0)))","v":100.06},{"$f":"IF($O1669<=0,0,IF(($O1669-SUM($Q1669:R1669))<$P1669,$O1669-SUM($Q1669:R1669),IF(SUM($Q1669:R1669)<$O1669,$P1669,0)))","v":100.06},{"$f":"IF($O1669<=0,0,IF(($O1669-SUM($Q1669:S1669))<$P1669,$O1669-SUM($Q1669:S1669),IF(SUM($Q1669:S1669)<$O1669,$P1669,0)))","v":100.06},{"$f":"IF($O1669<=0,0,IF(($O1669-SUM($Q1669:T1669))<$P1669,$O1669-SUM($Q1669:T1669),IF(SUM($Q1669:T1669)<$O1669,$P1669,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,{"$f":"+G1670-H1670-I1670+J1670-L1670","v":559.7199999999998},1,{"$f":"+M1670*N1670","v":559.7199999999998},{"$f":"(I1670+K1670)*N1670","v":100.06},null,{"$f":"IF($O1670<=0,0,IF(($O1670-SUM($Q1670:Q1670))<$P1670,$O1670-SUM($Q1670:Q1670),IF(SUM($Q1670:Q1670)<$O1670,$P1670,0)))","v":100.06},{"$f":"IF($O1670<=0,0,IF(($O1670-SUM($Q1670:R1670))<$P1670,$O1670-SUM($Q1670:R1670),IF(SUM($Q1670:R1670)<$O1670,$P1670,0)))","v":100.06},{"$f":"IF($O1670<=0,0,IF(($O1670-SUM($Q1670:S1670))<$P1670,$O1670-SUM($Q1670:S1670),IF(SUM($Q1670:S1670)<$O1670,$P1670,0)))","v":100.06},{"$f":"IF($O1670<=0,0,IF(($O1670-SUM($Q1670:T1670))<$P1670,$O1670-SUM($Q1670:T1670),IF(SUM($Q1670:T1670)<$O1670,$P1670,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1671<=0,0,IF(($O1671-SUM($Q1671:Q1671))<$P1671,$O1671-SUM($Q1671:Q1671),IF(SUM($Q1671:Q1671)<$O1671,$P1671,0)))","v":100.06},{"$f":"IF($O1671<=0,0,IF(($O1671-SUM($Q1671:R1671))<$P1671,$O1671-SUM($Q1671:R1671),IF(SUM($Q1671:R1671)<$O1671,$P1671,0)))","v":100.06},{"$f":"IF($O1671<=0,0,IF(($O1671-SUM($Q1671:S1671))<$P1671,$O1671-SUM($Q1671:S1671),IF(SUM($Q1671:S1671)<$O1671,$P1671,0)))","v":100.06},{"$f":"IF($O1671<=0,0,IF(($O1671-SUM($Q1671:T1671))<$P1671,$O1671-SUM($Q1671:T1671),IF(SUM($Q1671:T1671)<$O1671,$P1671,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1672<=0,0,IF(($O1672-SUM($Q1672:Q1672))<$P1672,$O1672-SUM($Q1672:Q1672),IF(SUM($Q1672:Q1672)<$O1672,$P1672,0)))","v":100.06},{"$f":"IF($O1672<=0,0,IF(($O1672-SUM($Q1672:R1672))<$P1672,$O1672-SUM($Q1672:R1672),IF(SUM($Q1672:R1672)<$O1672,$P1672,0)))","v":100.06},{"$f":"IF($O1672<=0,0,IF(($O1672-SUM($Q1672:S1672))<$P1672,$O1672-SUM($Q1672:S1672),IF(SUM($Q1672:S1672)<$O1672,$P1672,0)))","v":100.06},{"$f":"IF($O1672<=0,0,IF(($O1672-SUM($Q1672:T1672))<$P1672,$O1672-SUM($Q1672:T1672),IF(SUM($Q1672:T1672)<$O1672,$P1672,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1673<=0,0,IF(($O1673-SUM($Q1673:Q1673))<$P1673,$O1673-SUM($Q1673:Q1673),IF(SUM($Q1673:Q1673)<$O1673,$P1673,0)))","v":100.06},{"$f":"IF($O1673<=0,0,IF(($O1673-SUM($Q1673:R1673))<$P1673,$O1673-SUM($Q1673:R1673),IF(SUM($Q1673:R1673)<$O1673,$P1673,0)))","v":100.06},{"$f":"IF($O1673<=0,0,IF(($O1673-SUM($Q1673:S1673))<$P1673,$O1673-SUM($Q1673:S1673),IF(SUM($Q1673:S1673)<$O1673,$P1673,0)))","v":100.06},{"$f":"IF($O1673<=0,0,IF(($O1673-SUM($Q1673:T1673))<$P1673,$O1673-SUM($Q1673:T1673),IF(SUM($Q1673:T1673)<$O1673,$P1673,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1674<=0,0,IF(($O1674-SUM($Q1674:Q1674))<$P1674,$O1674-SUM($Q1674:Q1674),IF(SUM($Q1674:Q1674)<$O1674,$P1674,0)))","v":100.06},{"$f":"IF($O1674<=0,0,IF(($O1674-SUM($Q1674:R1674))<$P1674,$O1674-SUM($Q1674:R1674),IF(SUM($Q1674:R1674)<$O1674,$P1674,0)))","v":100.06},{"$f":"IF($O1674<=0,0,IF(($O1674-SUM($Q1674:S1674))<$P1674,$O1674-SUM($Q1674:S1674),IF(SUM($Q1674:S1674)<$O1674,$P1674,0)))","v":100.06},{"$f":"IF($O1674<=0,0,IF(($O1674-SUM($Q1674:T1674))<$P1674,$O1674-SUM($Q1674:T1674),IF(SUM($Q1674:T1674)<$O1674,$P1674,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1675<=0,0,IF(($O1675-SUM($Q1675:Q1675))<$P1675,$O1675-SUM($Q1675:Q1675),IF(SUM($Q1675:Q1675)<$O1675,$P1675,0)))","v":100.06},{"$f":"IF($O1675<=0,0,IF(($O1675-SUM($Q1675:R1675))<$P1675,$O1675-SUM($Q1675:R1675),IF(SUM($Q1675:R1675)<$O1675,$P1675,0)))","v":100.06},{"$f":"IF($O1675<=0,0,IF(($O1675-SUM($Q1675:S1675))<$P1675,$O1675-SUM($Q1675:S1675),IF(SUM($Q1675:S1675)<$O1675,$P1675,0)))","v":100.06},{"$f":"IF($O1675<=0,0,IF(($O1675-SUM($Q1675:T1675))<$P1675,$O1675-SUM($Q1675:T1675),IF(SUM($Q1675:T1675)<$O1675,$P1675,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1676<=0,0,IF(($O1676-SUM($Q1676:Q1676))<$P1676,$O1676-SUM($Q1676:Q1676),IF(SUM($Q1676:Q1676)<$O1676,$P1676,0)))","v":100.06},{"$f":"IF($O1676<=0,0,IF(($O1676-SUM($Q1676:R1676))<$P1676,$O1676-SUM($Q1676:R1676),IF(SUM($Q1676:R1676)<$O1676,$P1676,0)))","v":100.06},{"$f":"IF($O1676<=0,0,IF(($O1676-SUM($Q1676:S1676))<$P1676,$O1676-SUM($Q1676:S1676),IF(SUM($Q1676:S1676)<$O1676,$P1676,0)))","v":100.06},{"$f":"IF($O1676<=0,0,IF(($O1676-SUM($Q1676:T1676))<$P1676,$O1676-SUM($Q1676:T1676),IF(SUM($Q1676:T1676)<$O1676,$P1676,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1677<=0,0,IF(($O1677-SUM($Q1677:Q1677))<$P1677,$O1677-SUM($Q1677:Q1677),IF(SUM($Q1677:Q1677)<$O1677,$P1677,0)))","v":100.06},{"$f":"IF($O1677<=0,0,IF(($O1677-SUM($Q1677:R1677))<$P1677,$O1677-SUM($Q1677:R1677),IF(SUM($Q1677:R1677)<$O1677,$P1677,0)))","v":100.06},{"$f":"IF($O1677<=0,0,IF(($O1677-SUM($Q1677:S1677))<$P1677,$O1677-SUM($Q1677:S1677),IF(SUM($Q1677:S1677)<$O1677,$P1677,0)))","v":100.06},{"$f":"IF($O1677<=0,0,IF(($O1677-SUM($Q1677:T1677))<$P1677,$O1677-SUM($Q1677:T1677),IF(SUM($Q1677:T1677)<$O1677,$P1677,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1678<=0,0,IF(($O1678-SUM($Q1678:Q1678))<$P1678,$O1678-SUM($Q1678:Q1678),IF(SUM($Q1678:Q1678)<$O1678,$P1678,0)))","v":100.06},{"$f":"IF($O1678<=0,0,IF(($O1678-SUM($Q1678:R1678))<$P1678,$O1678-SUM($Q1678:R1678),IF(SUM($Q1678:R1678)<$O1678,$P1678,0)))","v":100.06},{"$f":"IF($O1678<=0,0,IF(($O1678-SUM($Q1678:S1678))<$P1678,$O1678-SUM($Q1678:S1678),IF(SUM($Q1678:S1678)<$O1678,$P1678,0)))","v":100.06},{"$f":"IF($O1678<=0,0,IF(($O1678-SUM($Q1678:T1678))<$P1678,$O1678-SUM($Q1678:T1678),IF(SUM($Q1678:T1678)<$O1678,$P1678,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1679<=0,0,IF(($O1679-SUM($Q1679:Q1679))<$P1679,$O1679-SUM($Q1679:Q1679),IF(SUM($Q1679:Q1679)<$O1679,$P1679,0)))","v":100.06},{"$f":"IF($O1679<=0,0,IF(($O1679-SUM($Q1679:R1679))<$P1679,$O1679-SUM($Q1679:R1679),IF(SUM($Q1679:R1679)<$O1679,$P1679,0)))","v":100.06},{"$f":"IF($O1679<=0,0,IF(($O1679-SUM($Q1679:S1679))<$P1679,$O1679-SUM($Q1679:S1679),IF(SUM($Q1679:S1679)<$O1679,$P1679,0)))","v":100.06},{"$f":"IF($O1679<=0,0,IF(($O1679-SUM($Q1679:T1679))<$P1679,$O1679-SUM($Q1679:T1679),IF(SUM($Q1679:T1679)<$O1679,$P1679,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1680<=0,0,IF(($O1680-SUM($Q1680:Q1680))<$P1680,$O1680-SUM($Q1680:Q1680),IF(SUM($Q1680:Q1680)<$O1680,$P1680,0)))","v":100.06},{"$f":"IF($O1680<=0,0,IF(($O1680-SUM($Q1680:R1680))<$P1680,$O1680-SUM($Q1680:R1680),IF(SUM($Q1680:R1680)<$O1680,$P1680,0)))","v":100.06},{"$f":"IF($O1680<=0,0,IF(($O1680-SUM($Q1680:S1680))<$P1680,$O1680-SUM($Q1680:S1680),IF(SUM($Q1680:S1680)<$O1680,$P1680,0)))","v":100.06},{"$f":"IF($O1680<=0,0,IF(($O1680-SUM($Q1680:T1680))<$P1680,$O1680-SUM($Q1680:T1680),IF(SUM($Q1680:T1680)<$O1680,$P1680,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1681<=0,0,IF(($O1681-SUM($Q1681:Q1681))<$P1681,$O1681-SUM($Q1681:Q1681),IF(SUM($Q1681:Q1681)<$O1681,$P1681,0)))","v":100.06},{"$f":"IF($O1681<=0,0,IF(($O1681-SUM($Q1681:R1681))<$P1681,$O1681-SUM($Q1681:R1681),IF(SUM($Q1681:R1681)<$O1681,$P1681,0)))","v":100.06},{"$f":"IF($O1681<=0,0,IF(($O1681-SUM($Q1681:S1681))<$P1681,$O1681-SUM($Q1681:S1681),IF(SUM($Q1681:S1681)<$O1681,$P1681,0)))","v":100.06},{"$f":"IF($O1681<=0,0,IF(($O1681-SUM($Q1681:T1681))<$P1681,$O1681-SUM($Q1681:T1681),IF(SUM($Q1681:T1681)<$O1681,$P1681,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1682<=0,0,IF(($O1682-SUM($Q1682:Q1682))<$P1682,$O1682-SUM($Q1682:Q1682),IF(SUM($Q1682:Q1682)<$O1682,$P1682,0)))","v":100.06},{"$f":"IF($O1682<=0,0,IF(($O1682-SUM($Q1682:R1682))<$P1682,$O1682-SUM($Q1682:R1682),IF(SUM($Q1682:R1682)<$O1682,$P1682,0)))","v":100.06},{"$f":"IF($O1682<=0,0,IF(($O1682-SUM($Q1682:S1682))<$P1682,$O1682-SUM($Q1682:S1682),IF(SUM($Q1682:S1682)<$O1682,$P1682,0)))","v":100.06},{"$f":"IF($O1682<=0,0,IF(($O1682-SUM($Q1682:T1682))<$P1682,$O1682-SUM($Q1682:T1682),IF(SUM($Q1682:T1682)<$O1682,$P1682,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1683<=0,0,IF(($O1683-SUM($Q1683:Q1683))<$P1683,$O1683-SUM($Q1683:Q1683),IF(SUM($Q1683:Q1683)<$O1683,$P1683,0)))","v":100.06},{"$f":"IF($O1683<=0,0,IF(($O1683-SUM($Q1683:R1683))<$P1683,$O1683-SUM($Q1683:R1683),IF(SUM($Q1683:R1683)<$O1683,$P1683,0)))","v":100.06},{"$f":"IF($O1683<=0,0,IF(($O1683-SUM($Q1683:S1683))<$P1683,$O1683-SUM($Q1683:S1683),IF(SUM($Q1683:S1683)<$O1683,$P1683,0)))","v":100.06},{"$f":"IF($O1683<=0,0,IF(($O1683-SUM($Q1683:T1683))<$P1683,$O1683-SUM($Q1683:T1683),IF(SUM($Q1683:T1683)<$O1683,$P1683,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1684<=0,0,IF(($O1684-SUM($Q1684:Q1684))<$P1684,$O1684-SUM($Q1684:Q1684),IF(SUM($Q1684:Q1684)<$O1684,$P1684,0)))","v":100.06},{"$f":"IF($O1684<=0,0,IF(($O1684-SUM($Q1684:R1684))<$P1684,$O1684-SUM($Q1684:R1684),IF(SUM($Q1684:R1684)<$O1684,$P1684,0)))","v":100.06},{"$f":"IF($O1684<=0,0,IF(($O1684-SUM($Q1684:S1684))<$P1684,$O1684-SUM($Q1684:S1684),IF(SUM($Q1684:S1684)<$O1684,$P1684,0)))","v":100.06},{"$f":"IF($O1684<=0,0,IF(($O1684-SUM($Q1684:T1684))<$P1684,$O1684-SUM($Q1684:T1684),IF(SUM($Q1684:T1684)<$O1684,$P1684,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1685<=0,0,IF(($O1685-SUM($Q1685:Q1685))<$P1685,$O1685-SUM($Q1685:Q1685),IF(SUM($Q1685:Q1685)<$O1685,$P1685,0)))","v":100.06},{"$f":"IF($O1685<=0,0,IF(($O1685-SUM($Q1685:R1685))<$P1685,$O1685-SUM($Q1685:R1685),IF(SUM($Q1685:R1685)<$O1685,$P1685,0)))","v":100.06},{"$f":"IF($O1685<=0,0,IF(($O1685-SUM($Q1685:S1685))<$P1685,$O1685-SUM($Q1685:S1685),IF(SUM($Q1685:S1685)<$O1685,$P1685,0)))","v":100.06},{"$f":"IF($O1685<=0,0,IF(($O1685-SUM($Q1685:T1685))<$P1685,$O1685-SUM($Q1685:T1685),IF(SUM($Q1685:T1685)<$O1685,$P1685,0)))","v":100.06}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,0.5,279.8599999999999,50.03,null,{"$f":"IF($O1686<=0,0,IF(($O1686-SUM($Q1686:Q1686))<$P1686,$O1686-SUM($Q1686:Q1686),IF(SUM($Q1686:Q1686)<$O1686,$P1686,0)))","v":50.03},{"$f":"IF($O1686<=0,0,IF(($O1686-SUM($Q1686:R1686))<$P1686,$O1686-SUM($Q1686:R1686),IF(SUM($Q1686:R1686)<$O1686,$P1686,0)))","v":50.03},{"$f":"IF($O1686<=0,0,IF(($O1686-SUM($Q1686:S1686))<$P1686,$O1686-SUM($Q1686:S1686),IF(SUM($Q1686:S1686)<$O1686,$P1686,0)))","v":50.03},{"$f":"IF($O1686<=0,0,IF(($O1686-SUM($Q1686:T1686))<$P1686,$O1686-SUM($Q1686:T1686),IF(SUM($Q1686:T1686)<$O1686,$P1686,0)))","v":50.03}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1687<=0,0,IF(($O1687-SUM($Q1687:Q1687))<$P1687,$O1687-SUM($Q1687:Q1687),IF(SUM($Q1687:Q1687)<$O1687,$P1687,0)))","v":100.06},{"$f":"IF($O1687<=0,0,IF(($O1687-SUM($Q1687:R1687))<$P1687,$O1687-SUM($Q1687:R1687),IF(SUM($Q1687:R1687)<$O1687,$P1687,0)))","v":100.06},{"$f":"IF($O1687<=0,0,IF(($O1687-SUM($Q1687:S1687))<$P1687,$O1687-SUM($Q1687:S1687),IF(SUM($Q1687:S1687)<$O1687,$P1687,0)))","v":100.06},{"$f":"IF($O1687<=0,0,IF(($O1687-SUM($Q1687:T1687))<$P1687,$O1687-SUM($Q1687:T1687),IF(SUM($Q1687:T1687)<$O1687,$P1687,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6134.63,5474.85,100.06,0,0,0,559.7199999999998,1,559.7199999999998,100.06,null,{"$f":"IF($O1688<=0,0,IF(($O1688-SUM($Q1688:Q1688))<$P1688,$O1688-SUM($Q1688:Q1688),IF(SUM($Q1688:Q1688)<$O1688,$P1688,0)))","v":100.06},{"$f":"IF($O1688<=0,0,IF(($O1688-SUM($Q1688:R1688))<$P1688,$O1688-SUM($Q1688:R1688),IF(SUM($Q1688:R1688)<$O1688,$P1688,0)))","v":100.06},{"$f":"IF($O1688<=0,0,IF(($O1688-SUM($Q1688:S1688))<$P1688,$O1688-SUM($Q1688:S1688),IF(SUM($Q1688:S1688)<$O1688,$P1688,0)))","v":100.06},{"$f":"IF($O1688<=0,0,IF(($O1688-SUM($Q1688:T1688))<$P1688,$O1688-SUM($Q1688:T1688),IF(SUM($Q1688:T1688)<$O1688,$P1688,0)))","v":100.06}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6325.04,5766.25,0,0,558.79,558.79,0,1,0,558.79,null,{"$f":"IF($O1689<=0,0,IF(($O1689-SUM($Q1689:Q1689))<$P1689,$O1689-SUM($Q1689:Q1689),IF(SUM($Q1689:Q1689)<$O1689,$P1689,0)))","v":0},{"$f":"IF($O1689<=0,0,IF(($O1689-SUM($Q1689:R1689))<$P1689,$O1689-SUM($Q1689:R1689),IF(SUM($Q1689:R1689)<$O1689,$P1689,0)))","v":0},{"$f":"IF($O1689<=0,0,IF(($O1689-SUM($Q1689:S1689))<$P1689,$O1689-SUM($Q1689:S1689),IF(SUM($Q1689:S1689)<$O1689,$P1689,0)))","v":0},{"$f":"IF($O1689<=0,0,IF(($O1689-SUM($Q1689:T1689))<$P1689,$O1689-SUM($Q1689:T1689),IF(SUM($Q1689:T1689)<$O1689,$P1689,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",134.96,99.42,0,0,0,35.54,0,1,0,0,null,{"$f":"IF($O1690<=0,0,IF(($O1690-SUM($Q1690:Q1690))<$P1690,$O1690-SUM($Q1690:Q1690),IF(SUM($Q1690:Q1690)<$O1690,$P1690,0)))","v":0},{"$f":"IF($O1690<=0,0,IF(($O1690-SUM($Q1690:R1690))<$P1690,$O1690-SUM($Q1690:R1690),IF(SUM($Q1690:R1690)<$O1690,$P1690,0)))","v":0},{"$f":"IF($O1690<=0,0,IF(($O1690-SUM($Q1690:S1690))<$P1690,$O1690-SUM($Q1690:S1690),IF(SUM($Q1690:S1690)<$O1690,$P1690,0)))","v":0},{"$f":"IF($O1690<=0,0,IF(($O1690-SUM($Q1690:T1690))<$P1690,$O1690-SUM($Q1690:T1690),IF(SUM($Q1690:T1690)<$O1690,$P1690,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",7738.04,6376.72,234.05,0,0,0,1127.2699999999998,1,1127.2699999999998,234.05,null,{"$f":"IF($O1691<=0,0,IF(($O1691-SUM($Q1691:Q1691))<$P1691,$O1691-SUM($Q1691:Q1691),IF(SUM($Q1691:Q1691)<$O1691,$P1691,0)))","v":234.05},{"$f":"IF($O1691<=0,0,IF(($O1691-SUM($Q1691:R1691))<$P1691,$O1691-SUM($Q1691:R1691),IF(SUM($Q1691:R1691)<$O1691,$P1691,0)))","v":234.05},{"$f":"IF($O1691<=0,0,IF(($O1691-SUM($Q1691:S1691))<$P1691,$O1691-SUM($Q1691:S1691),IF(SUM($Q1691:S1691)<$O1691,$P1691,0)))","v":234.05},{"$f":"IF($O1691<=0,0,IF(($O1691-SUM($Q1691:T1691))<$P1691,$O1691-SUM($Q1691:T1691),IF(SUM($Q1691:T1691)<$O1691,$P1691,0)))","v":234.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6225.19,5878.15,59.67,0,0,0,287.36999999999995,1,287.36999999999995,59.67,null,{"$f":"IF($O1692<=0,0,IF(($O1692-SUM($Q1692:Q1692))<$P1692,$O1692-SUM($Q1692:Q1692),IF(SUM($Q1692:Q1692)<$O1692,$P1692,0)))","v":59.67},{"$f":"IF($O1692<=0,0,IF(($O1692-SUM($Q1692:R1692))<$P1692,$O1692-SUM($Q1692:R1692),IF(SUM($Q1692:R1692)<$O1692,$P1692,0)))","v":59.67},{"$f":"IF($O1692<=0,0,IF(($O1692-SUM($Q1692:S1692))<$P1692,$O1692-SUM($Q1692:S1692),IF(SUM($Q1692:S1692)<$O1692,$P1692,0)))","v":59.67},{"$f":"IF($O1692<=0,0,IF(($O1692-SUM($Q1692:T1692))<$P1692,$O1692-SUM($Q1692:T1692),IF(SUM($Q1692:T1692)<$O1692,$P1692,0)))","v":59.67}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",662.55,641.65,3.53,0,0,0,17.369999999999976,1,17.369999999999976,3.53,null,{"$f":"IF($O1693<=0,0,IF(($O1693-SUM($Q1693:Q1693))<$P1693,$O1693-SUM($Q1693:Q1693),IF(SUM($Q1693:Q1693)<$O1693,$P1693,0)))","v":3.53},{"$f":"IF($O1693<=0,0,IF(($O1693-SUM($Q1693:R1693))<$P1693,$O1693-SUM($Q1693:R1693),IF(SUM($Q1693:R1693)<$O1693,$P1693,0)))","v":3.53},{"$f":"IF($O1693<=0,0,IF(($O1693-SUM($Q1693:S1693))<$P1693,$O1693-SUM($Q1693:S1693),IF(SUM($Q1693:S1693)<$O1693,$P1693,0)))","v":3.53},{"$f":"IF($O1693<=0,0,IF(($O1693-SUM($Q1693:T1693))<$P1693,$O1693-SUM($Q1693:T1693),IF(SUM($Q1693:T1693)<$O1693,$P1693,0)))","v":3.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6039.58,5596.21,0,0,443.37,443.37,0,1,0,443.37,null,{"$f":"IF($O1694<=0,0,IF(($O1694-SUM($Q1694:Q1694))<$P1694,$O1694-SUM($Q1694:Q1694),IF(SUM($Q1694:Q1694)<$O1694,$P1694,0)))","v":0},{"$f":"IF($O1694<=0,0,IF(($O1694-SUM($Q1694:R1694))<$P1694,$O1694-SUM($Q1694:R1694),IF(SUM($Q1694:R1694)<$O1694,$P1694,0)))","v":0},{"$f":"IF($O1694<=0,0,IF(($O1694-SUM($Q1694:S1694))<$P1694,$O1694-SUM($Q1694:S1694),IF(SUM($Q1694:S1694)<$O1694,$P1694,0)))","v":0},{"$f":"IF($O1694<=0,0,IF(($O1694-SUM($Q1694:T1694))<$P1694,$O1694-SUM($Q1694:T1694),IF(SUM($Q1694:T1694)<$O1694,$P1694,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5846.94,5544.4,52.02,0,0,0,250.51999999999995,1,250.51999999999995,52.02,null,{"$f":"IF($O1695<=0,0,IF(($O1695-SUM($Q1695:Q1695))<$P1695,$O1695-SUM($Q1695:Q1695),IF(SUM($Q1695:Q1695)<$O1695,$P1695,0)))","v":52.02},{"$f":"IF($O1695<=0,0,IF(($O1695-SUM($Q1695:R1695))<$P1695,$O1695-SUM($Q1695:R1695),IF(SUM($Q1695:R1695)<$O1695,$P1695,0)))","v":52.02},{"$f":"IF($O1695<=0,0,IF(($O1695-SUM($Q1695:S1695))<$P1695,$O1695-SUM($Q1695:S1695),IF(SUM($Q1695:S1695)<$O1695,$P1695,0)))","v":52.02},{"$f":"IF($O1695<=0,0,IF(($O1695-SUM($Q1695:T1695))<$P1695,$O1695-SUM($Q1695:T1695),IF(SUM($Q1695:T1695)<$O1695,$P1695,0)))","v":52.02}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5846.94,5544.4,52.02,0,0,0,250.51999999999995,1,250.51999999999995,52.02,null,{"$f":"IF($O1696<=0,0,IF(($O1696-SUM($Q1696:Q1696))<$P1696,$O1696-SUM($Q1696:Q1696),IF(SUM($Q1696:Q1696)<$O1696,$P1696,0)))","v":52.02},{"$f":"IF($O1696<=0,0,IF(($O1696-SUM($Q1696:R1696))<$P1696,$O1696-SUM($Q1696:R1696),IF(SUM($Q1696:R1696)<$O1696,$P1696,0)))","v":52.02},{"$f":"IF($O1696<=0,0,IF(($O1696-SUM($Q1696:S1696))<$P1696,$O1696-SUM($Q1696:S1696),IF(SUM($Q1696:S1696)<$O1696,$P1696,0)))","v":52.02},{"$f":"IF($O1696<=0,0,IF(($O1696-SUM($Q1696:T1696))<$P1696,$O1696-SUM($Q1696:T1696),IF(SUM($Q1696:T1696)<$O1696,$P1696,0)))","v":52.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1697<=0,0,IF(($O1697-SUM($Q1697:Q1697))<$P1697,$O1697-SUM($Q1697:Q1697),IF(SUM($Q1697:Q1697)<$O1697,$P1697,0)))","v":0},{"$f":"IF($O1697<=0,0,IF(($O1697-SUM($Q1697:R1697))<$P1697,$O1697-SUM($Q1697:R1697),IF(SUM($Q1697:R1697)<$O1697,$P1697,0)))","v":0},{"$f":"IF($O1697<=0,0,IF(($O1697-SUM($Q1697:S1697))<$P1697,$O1697-SUM($Q1697:S1697),IF(SUM($Q1697:S1697)<$O1697,$P1697,0)))","v":0},{"$f":"IF($O1697<=0,0,IF(($O1697-SUM($Q1697:T1697))<$P1697,$O1697-SUM($Q1697:T1697),IF(SUM($Q1697:T1697)<$O1697,$P1697,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5336.99,4867.53,80.709999999999994,0,0,0,388.75000000000006,1,388.75000000000006,80.709999999999994,null,{"$f":"IF($O1698<=0,0,IF(($O1698-SUM($Q1698:Q1698))<$P1698,$O1698-SUM($Q1698:Q1698),IF(SUM($Q1698:Q1698)<$O1698,$P1698,0)))","v":80.709999999999994},{"$f":"IF($O1698<=0,0,IF(($O1698-SUM($Q1698:R1698))<$P1698,$O1698-SUM($Q1698:R1698),IF(SUM($Q1698:R1698)<$O1698,$P1698,0)))","v":80.709999999999994},{"$f":"IF($O1698<=0,0,IF(($O1698-SUM($Q1698:S1698))<$P1698,$O1698-SUM($Q1698:S1698),IF(SUM($Q1698:S1698)<$O1698,$P1698,0)))","v":80.709999999999994},{"$f":"IF($O1698<=0,0,IF(($O1698-SUM($Q1698:T1698))<$P1698,$O1698-SUM($Q1698:T1698),IF(SUM($Q1698:T1698)<$O1698,$P1698,0)))","v":80.709999999999994}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",849.88,846.73,0,0,3.15,3.15,-2.2648549702353193E-14,1,-2.2648549702353193E-14,3.15,null,{"$f":"IF($O1699<=0,0,IF(($O1699-SUM($Q1699:Q1699))<$P1699,$O1699-SUM($Q1699:Q1699),IF(SUM($Q1699:Q1699)<$O1699,$P1699,0)))","v":0},{"$f":"IF($O1699<=0,0,IF(($O1699-SUM($Q1699:R1699))<$P1699,$O1699-SUM($Q1699:R1699),IF(SUM($Q1699:R1699)<$O1699,$P1699,0)))","v":0},{"$f":"IF($O1699<=0,0,IF(($O1699-SUM($Q1699:S1699))<$P1699,$O1699-SUM($Q1699:S1699),IF(SUM($Q1699:S1699)<$O1699,$P1699,0)))","v":0},{"$f":"IF($O1699<=0,0,IF(($O1699-SUM($Q1699:T1699))<$P1699,$O1699-SUM($Q1699:T1699),IF(SUM($Q1699:T1699)<$O1699,$P1699,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6826.84,5872.61,136.32,0,0,0,817.91000000000054,1,817.91000000000054,136.32,null,{"$f":"IF($O1700<=0,0,IF(($O1700-SUM($Q1700:Q1700))<$P1700,$O1700-SUM($Q1700:Q1700),IF(SUM($Q1700:Q1700)<$O1700,$P1700,0)))","v":136.32},{"$f":"IF($O1700<=0,0,IF(($O1700-SUM($Q1700:R1700))<$P1700,$O1700-SUM($Q1700:R1700),IF(SUM($Q1700:R1700)<$O1700,$P1700,0)))","v":136.32},{"$f":"IF($O1700<=0,0,IF(($O1700-SUM($Q1700:S1700))<$P1700,$O1700-SUM($Q1700:S1700),IF(SUM($Q1700:S1700)<$O1700,$P1700,0)))","v":136.32},{"$f":"IF($O1700<=0,0,IF(($O1700-SUM($Q1700:T1700))<$P1700,$O1700-SUM($Q1700:T1700),IF(SUM($Q1700:T1700)<$O1700,$P1700,0)))","v":136.32}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,3805.2,75.239999999999995,0,0,0,451.4500000000005,1,451.4500000000005,75.239999999999995,null,{"$f":"IF($O1701<=0,0,IF(($O1701-SUM($Q1701:Q1701))<$P1701,$O1701-SUM($Q1701:Q1701),IF(SUM($Q1701:Q1701)<$O1701,$P1701,0)))","v":75.239999999999995},{"$f":"IF($O1701<=0,0,IF(($O1701-SUM($Q1701:R1701))<$P1701,$O1701-SUM($Q1701:R1701),IF(SUM($Q1701:R1701)<$O1701,$P1701,0)))","v":75.239999999999995},{"$f":"IF($O1701<=0,0,IF(($O1701-SUM($Q1701:S1701))<$P1701,$O1701-SUM($Q1701:S1701),IF(SUM($Q1701:S1701)<$O1701,$P1701,0)))","v":75.239999999999995},{"$f":"IF($O1701<=0,0,IF(($O1701-SUM($Q1701:T1701))<$P1701,$O1701-SUM($Q1701:T1701),IF(SUM($Q1701:T1701)<$O1701,$P1701,0)))","v":75.239999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,0,0,1148.45,1148.45,0,1,0,1148.45,null,{"$f":"IF($O1702<=0,0,IF(($O1702-SUM($Q1702:Q1702))<$P1702,$O1702-SUM($Q1702:Q1702),IF(SUM($Q1702:Q1702)<$O1702,$P1702,0)))","v":0},{"$f":"IF($O1702<=0,0,IF(($O1702-SUM($Q1702:R1702))<$P1702,$O1702-SUM($Q1702:R1702),IF(SUM($Q1702:R1702)<$O1702,$P1702,0)))","v":0},{"$f":"IF($O1702<=0,0,IF(($O1702-SUM($Q1702:S1702))<$P1702,$O1702-SUM($Q1702:S1702),IF(SUM($Q1702:S1702)<$O1702,$P1702,0)))","v":0},{"$f":"IF($O1702<=0,0,IF(($O1702-SUM($Q1702:T1702))<$P1702,$O1702-SUM($Q1702:T1702),IF(SUM($Q1702:T1702)<$O1702,$P1702,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1703<=0,0,IF(($O1703-SUM($Q1703:Q1703))<$P1703,$O1703-SUM($Q1703:Q1703),IF(SUM($Q1703:Q1703)<$O1703,$P1703,0)))","v":0},{"$f":"IF($O1703<=0,0,IF(($O1703-SUM($Q1703:R1703))<$P1703,$O1703-SUM($Q1703:R1703),IF(SUM($Q1703:R1703)<$O1703,$P1703,0)))","v":0},{"$f":"IF($O1703<=0,0,IF(($O1703-SUM($Q1703:S1703))<$P1703,$O1703-SUM($Q1703:S1703),IF(SUM($Q1703:S1703)<$O1703,$P1703,0)))","v":0},{"$f":"IF($O1703<=0,0,IF(($O1703-SUM($Q1703:T1703))<$P1703,$O1703-SUM($Q1703:T1703),IF(SUM($Q1703:T1703)<$O1703,$P1703,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1704<=0,0,IF(($O1704-SUM($Q1704:Q1704))<$P1704,$O1704-SUM($Q1704:Q1704),IF(SUM($Q1704:Q1704)<$O1704,$P1704,0)))","v":0},{"$f":"IF($O1704<=0,0,IF(($O1704-SUM($Q1704:R1704))<$P1704,$O1704-SUM($Q1704:R1704),IF(SUM($Q1704:R1704)<$O1704,$P1704,0)))","v":0},{"$f":"IF($O1704<=0,0,IF(($O1704-SUM($Q1704:S1704))<$P1704,$O1704-SUM($Q1704:S1704),IF(SUM($Q1704:S1704)<$O1704,$P1704,0)))","v":0},{"$f":"IF($O1704<=0,0,IF(($O1704-SUM($Q1704:T1704))<$P1704,$O1704-SUM($Q1704:T1704),IF(SUM($Q1704:T1704)<$O1704,$P1704,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1705<=0,0,IF(($O1705-SUM($Q1705:Q1705))<$P1705,$O1705-SUM($Q1705:Q1705),IF(SUM($Q1705:Q1705)<$O1705,$P1705,0)))","v":0},{"$f":"IF($O1705<=0,0,IF(($O1705-SUM($Q1705:R1705))<$P1705,$O1705-SUM($Q1705:R1705),IF(SUM($Q1705:R1705)<$O1705,$P1705,0)))","v":0},{"$f":"IF($O1705<=0,0,IF(($O1705-SUM($Q1705:S1705))<$P1705,$O1705-SUM($Q1705:S1705),IF(SUM($Q1705:S1705)<$O1705,$P1705,0)))","v":0},{"$f":"IF($O1705<=0,0,IF(($O1705-SUM($Q1705:T1705))<$P1705,$O1705-SUM($Q1705:T1705),IF(SUM($Q1705:T1705)<$O1705,$P1705,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1706<=0,0,IF(($O1706-SUM($Q1706:Q1706))<$P1706,$O1706-SUM($Q1706:Q1706),IF(SUM($Q1706:Q1706)<$O1706,$P1706,0)))","v":0},{"$f":"IF($O1706<=0,0,IF(($O1706-SUM($Q1706:R1706))<$P1706,$O1706-SUM($Q1706:R1706),IF(SUM($Q1706:R1706)<$O1706,$P1706,0)))","v":0},{"$f":"IF($O1706<=0,0,IF(($O1706-SUM($Q1706:S1706))<$P1706,$O1706-SUM($Q1706:S1706),IF(SUM($Q1706:S1706)<$O1706,$P1706,0)))","v":0},{"$f":"IF($O1706<=0,0,IF(($O1706-SUM($Q1706:T1706))<$P1706,$O1706-SUM($Q1706:T1706),IF(SUM($Q1706:T1706)<$O1706,$P1706,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",5842.5,5214.1400000000003,95.29,0,0,0,533.06999999999971,1,533.06999999999971,95.29,null,{"$f":"IF($O1707<=0,0,IF(($O1707-SUM($Q1707:Q1707))<$P1707,$O1707-SUM($Q1707:Q1707),IF(SUM($Q1707:Q1707)<$O1707,$P1707,0)))","v":95.29},{"$f":"IF($O1707<=0,0,IF(($O1707-SUM($Q1707:R1707))<$P1707,$O1707-SUM($Q1707:R1707),IF(SUM($Q1707:R1707)<$O1707,$P1707,0)))","v":95.29},{"$f":"IF($O1707<=0,0,IF(($O1707-SUM($Q1707:S1707))<$P1707,$O1707-SUM($Q1707:S1707),IF(SUM($Q1707:S1707)<$O1707,$P1707,0)))","v":95.29},{"$f":"IF($O1707<=0,0,IF(($O1707-SUM($Q1707:T1707))<$P1707,$O1707-SUM($Q1707:T1707),IF(SUM($Q1707:T1707)<$O1707,$P1707,0)))","v":95.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1708<=0,0,IF(($O1708-SUM($Q1708:Q1708))<$P1708,$O1708-SUM($Q1708:Q1708),IF(SUM($Q1708:Q1708)<$O1708,$P1708,0)))","v":221.75},{"$f":"IF($O1708<=0,0,IF(($O1708-SUM($Q1708:R1708))<$P1708,$O1708-SUM($Q1708:R1708),IF(SUM($Q1708:R1708)<$O1708,$P1708,0)))","v":221.75},{"$f":"IF($O1708<=0,0,IF(($O1708-SUM($Q1708:S1708))<$P1708,$O1708-SUM($Q1708:S1708),IF(SUM($Q1708:S1708)<$O1708,$P1708,0)))","v":221.75},{"$f":"IF($O1708<=0,0,IF(($O1708-SUM($Q1708:T1708))<$P1708,$O1708-SUM($Q1708:T1708),IF(SUM($Q1708:T1708)<$O1708,$P1708,0)))","v":221.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1709<=0,0,IF(($O1709-SUM($Q1709:Q1709))<$P1709,$O1709-SUM($Q1709:Q1709),IF(SUM($Q1709:Q1709)<$O1709,$P1709,0)))","v":0},{"$f":"IF($O1709<=0,0,IF(($O1709-SUM($Q1709:R1709))<$P1709,$O1709-SUM($Q1709:R1709),IF(SUM($Q1709:R1709)<$O1709,$P1709,0)))","v":0},{"$f":"IF($O1709<=0,0,IF(($O1709-SUM($Q1709:S1709))<$P1709,$O1709-SUM($Q1709:S1709),IF(SUM($Q1709:S1709)<$O1709,$P1709,0)))","v":0},{"$f":"IF($O1709<=0,0,IF(($O1709-SUM($Q1709:T1709))<$P1709,$O1709-SUM($Q1709:T1709),IF(SUM($Q1709:T1709)<$O1709,$P1709,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1710<=0,0,IF(($O1710-SUM($Q1710:Q1710))<$P1710,$O1710-SUM($Q1710:Q1710),IF(SUM($Q1710:Q1710)<$O1710,$P1710,0)))","v":0},{"$f":"IF($O1710<=0,0,IF(($O1710-SUM($Q1710:R1710))<$P1710,$O1710-SUM($Q1710:R1710),IF(SUM($Q1710:R1710)<$O1710,$P1710,0)))","v":0},{"$f":"IF($O1710<=0,0,IF(($O1710-SUM($Q1710:S1710))<$P1710,$O1710-SUM($Q1710:S1710),IF(SUM($Q1710:S1710)<$O1710,$P1710,0)))","v":0},{"$f":"IF($O1710<=0,0,IF(($O1710-SUM($Q1710:T1710))<$P1710,$O1710-SUM($Q1710:T1710),IF(SUM($Q1710:T1710)<$O1710,$P1710,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1711<=0,0,IF(($O1711-SUM($Q1711:Q1711))<$P1711,$O1711-SUM($Q1711:Q1711),IF(SUM($Q1711:Q1711)<$O1711,$P1711,0)))","v":0},{"$f":"IF($O1711<=0,0,IF(($O1711-SUM($Q1711:R1711))<$P1711,$O1711-SUM($Q1711:R1711),IF(SUM($Q1711:R1711)<$O1711,$P1711,0)))","v":0},{"$f":"IF($O1711<=0,0,IF(($O1711-SUM($Q1711:S1711))<$P1711,$O1711-SUM($Q1711:S1711),IF(SUM($Q1711:S1711)<$O1711,$P1711,0)))","v":0},{"$f":"IF($O1711<=0,0,IF(($O1711-SUM($Q1711:T1711))<$P1711,$O1711-SUM($Q1711:T1711),IF(SUM($Q1711:T1711)<$O1711,$P1711,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1712<=0,0,IF(($O1712-SUM($Q1712:Q1712))<$P1712,$O1712-SUM($Q1712:Q1712),IF(SUM($Q1712:Q1712)<$O1712,$P1712,0)))","v":0},{"$f":"IF($O1712<=0,0,IF(($O1712-SUM($Q1712:R1712))<$P1712,$O1712-SUM($Q1712:R1712),IF(SUM($Q1712:R1712)<$O1712,$P1712,0)))","v":0},{"$f":"IF($O1712<=0,0,IF(($O1712-SUM($Q1712:S1712))<$P1712,$O1712-SUM($Q1712:S1712),IF(SUM($Q1712:S1712)<$O1712,$P1712,0)))","v":0},{"$f":"IF($O1712<=0,0,IF(($O1712-SUM($Q1712:T1712))<$P1712,$O1712-SUM($Q1712:T1712),IF(SUM($Q1712:T1712)<$O1712,$P1712,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1713<=0,0,IF(($O1713-SUM($Q1713:Q1713))<$P1713,$O1713-SUM($Q1713:Q1713),IF(SUM($Q1713:Q1713)<$O1713,$P1713,0)))","v":0},{"$f":"IF($O1713<=0,0,IF(($O1713-SUM($Q1713:R1713))<$P1713,$O1713-SUM($Q1713:R1713),IF(SUM($Q1713:R1713)<$O1713,$P1713,0)))","v":0},{"$f":"IF($O1713<=0,0,IF(($O1713-SUM($Q1713:S1713))<$P1713,$O1713-SUM($Q1713:S1713),IF(SUM($Q1713:S1713)<$O1713,$P1713,0)))","v":0},{"$f":"IF($O1713<=0,0,IF(($O1713-SUM($Q1713:T1713))<$P1713,$O1713-SUM($Q1713:T1713),IF(SUM($Q1713:T1713)<$O1713,$P1713,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1714<=0,0,IF(($O1714-SUM($Q1714:Q1714))<$P1714,$O1714-SUM($Q1714:Q1714),IF(SUM($Q1714:Q1714)<$O1714,$P1714,0)))","v":0},{"$f":"IF($O1714<=0,0,IF(($O1714-SUM($Q1714:R1714))<$P1714,$O1714-SUM($Q1714:R1714),IF(SUM($Q1714:R1714)<$O1714,$P1714,0)))","v":0},{"$f":"IF($O1714<=0,0,IF(($O1714-SUM($Q1714:S1714))<$P1714,$O1714-SUM($Q1714:S1714),IF(SUM($Q1714:S1714)<$O1714,$P1714,0)))","v":0},{"$f":"IF($O1714<=0,0,IF(($O1714-SUM($Q1714:T1714))<$P1714,$O1714-SUM($Q1714:T1714),IF(SUM($Q1714:T1714)<$O1714,$P1714,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1104.25,1069.56,0,0,0,34.69,5.6843418860808015E-14,0.5,2.8421709430404007E-14,0,null,{"$f":"IF($O1715<=0,0,IF(($O1715-SUM($Q1715:Q1715))<$P1715,$O1715-SUM($Q1715:Q1715),IF(SUM($Q1715:Q1715)<$O1715,$P1715,0)))","v":0},{"$f":"IF($O1715<=0,0,IF(($O1715-SUM($Q1715:R1715))<$P1715,$O1715-SUM($Q1715:R1715),IF(SUM($Q1715:R1715)<$O1715,$P1715,0)))","v":0},{"$f":"IF($O1715<=0,0,IF(($O1715-SUM($Q1715:S1715))<$P1715,$O1715-SUM($Q1715:S1715),IF(SUM($Q1715:S1715)<$O1715,$P1715,0)))","v":0},{"$f":"IF($O1715<=0,0,IF(($O1715-SUM($Q1715:T1715))<$P1715,$O1715-SUM($Q1715:T1715),IF(SUM($Q1715:T1715)<$O1715,$P1715,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5425.19,4841.71,0,0,583.48,583.48,0,1,0,583.48,null,{"$f":"IF($O1716<=0,0,IF(($O1716-SUM($Q1716:Q1716))<$P1716,$O1716-SUM($Q1716:Q1716),IF(SUM($Q1716:Q1716)<$O1716,$P1716,0)))","v":0},{"$f":"IF($O1716<=0,0,IF(($O1716-SUM($Q1716:R1716))<$P1716,$O1716-SUM($Q1716:R1716),IF(SUM($Q1716:R1716)<$O1716,$P1716,0)))","v":0},{"$f":"IF($O1716<=0,0,IF(($O1716-SUM($Q1716:S1716))<$P1716,$O1716-SUM($Q1716:S1716),IF(SUM($Q1716:S1716)<$O1716,$P1716,0)))","v":0},{"$f":"IF($O1716<=0,0,IF(($O1716-SUM($Q1716:T1716))<$P1716,$O1716-SUM($Q1716:T1716),IF(SUM($Q1716:T1716)<$O1716,$P1716,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5425.19,4841.71,88.49,0,0,0,494.98999999999955,1,494.98999999999955,88.49,null,{"$f":"IF($O1717<=0,0,IF(($O1717-SUM($Q1717:Q1717))<$P1717,$O1717-SUM($Q1717:Q1717),IF(SUM($Q1717:Q1717)<$O1717,$P1717,0)))","v":88.49},{"$f":"IF($O1717<=0,0,IF(($O1717-SUM($Q1717:R1717))<$P1717,$O1717-SUM($Q1717:R1717),IF(SUM($Q1717:R1717)<$O1717,$P1717,0)))","v":88.49},{"$f":"IF($O1717<=0,0,IF(($O1717-SUM($Q1717:S1717))<$P1717,$O1717-SUM($Q1717:S1717),IF(SUM($Q1717:S1717)<$O1717,$P1717,0)))","v":88.49},{"$f":"IF($O1717<=0,0,IF(($O1717-SUM($Q1717:T1717))<$P1717,$O1717-SUM($Q1717:T1717),IF(SUM($Q1717:T1717)<$O1717,$P1717,0)))","v":88.49}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5425.19,4664.7299999999996,0,0,0.01,760.46,0,0.5,0,5.0000000000000001E-3,null,{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:Q1718))<$P1718,$O1718-SUM($Q1718:Q1718),IF(SUM($Q1718:Q1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:R1718))<$P1718,$O1718-SUM($Q1718:R1718),IF(SUM($Q1718:R1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:S1718))<$P1718,$O1718-SUM($Q1718:S1718),IF(SUM($Q1718:S1718)<$O1718,$P1718,0)))","v":0},{"$f":"IF($O1718<=0,0,IF(($O1718-SUM($Q1718:T1718))<$P1718,$O1718-SUM($Q1718:T1718),IF(SUM($Q1718:T1718)<$O1718,$P1718,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",100750.21,97507.1,0,0,3243.11,3243.11,0,1,0,3243.11,null,{"$f":"IF($O1719<=0,0,IF(($O1719-SUM($Q1719:Q1719))<$P1719,$O1719-SUM($Q1719:Q1719),IF(SUM($Q1719:Q1719)<$O1719,$P1719,0)))","v":0},{"$f":"IF($O1719<=0,0,IF(($O1719-SUM($Q1719:R1719))<$P1719,$O1719-SUM($Q1719:R1719),IF(SUM($Q1719:R1719)<$O1719,$P1719,0)))","v":0},{"$f":"IF($O1719<=0,0,IF(($O1719-SUM($Q1719:S1719))<$P1719,$O1719-SUM($Q1719:S1719),IF(SUM($Q1719:S1719)<$O1719,$P1719,0)))","v":0},{"$f":"IF($O1719<=0,0,IF(($O1719-SUM($Q1719:T1719))<$P1719,$O1719-SUM($Q1719:T1719),IF(SUM($Q1719:T1719)<$O1719,$P1719,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2000-12-31","2000-12-31",26892.31,25910.32,981.99,0,0,0,1.5916157281026244E-12,1,1.5916157281026244E-12,981.99,null,{"$f":"IF($O1720<=0,0,IF(($O1720-SUM($Q1720:Q1720))<$P1720,$O1720-SUM($Q1720:Q1720),IF(SUM($Q1720:Q1720)<$O1720,$P1720,0)))","v":1.5916157281026244E-12},{"$f":"IF($O1720<=0,0,IF(($O1720-SUM($Q1720:R1720))<$P1720,$O1720-SUM($Q1720:R1720),IF(SUM($Q1720:R1720)<$O1720,$P1720,0)))","v":0},{"$f":"IF($O1720<=0,0,IF(($O1720-SUM($Q1720:S1720))<$P1720,$O1720-SUM($Q1720:S1720),IF(SUM($Q1720:S1720)<$O1720,$P1720,0)))","v":0},{"$f":"IF($O1720<=0,0,IF(($O1720-SUM($Q1720:T1720))<$P1720,$O1720-SUM($Q1720:T1720),IF(SUM($Q1720:T1720)<$O1720,$P1720,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",7623.57,7288.94,56.32,0,0,0,278.31000000000012,1,278.31000000000012,56.32,null,{"$f":"IF($O1721<=0,0,IF(($O1721-SUM($Q1721:Q1721))<$P1721,$O1721-SUM($Q1721:Q1721),IF(SUM($Q1721:Q1721)<$O1721,$P1721,0)))","v":56.32},{"$f":"IF($O1721<=0,0,IF(($O1721-SUM($Q1721:R1721))<$P1721,$O1721-SUM($Q1721:R1721),IF(SUM($Q1721:R1721)<$O1721,$P1721,0)))","v":56.32},{"$f":"IF($O1721<=0,0,IF(($O1721-SUM($Q1721:S1721))<$P1721,$O1721-SUM($Q1721:S1721),IF(SUM($Q1721:S1721)<$O1721,$P1721,0)))","v":56.32},{"$f":"IF($O1721<=0,0,IF(($O1721-SUM($Q1721:T1721))<$P1721,$O1721-SUM($Q1721:T1721),IF(SUM($Q1721:T1721)<$O1721,$P1721,0)))","v":56.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",23230.7,22138.07,137.29,0,0,0,955.34000000000106,0.5,477.67000000000053,68.644999999999996,null,{"$f":"IF($O1722<=0,0,IF(($O1722-SUM($Q1722:Q1722))<$P1722,$O1722-SUM($Q1722:Q1722),IF(SUM($Q1722:Q1722)<$O1722,$P1722,0)))","v":68.644999999999996},{"$f":"IF($O1722<=0,0,IF(($O1722-SUM($Q1722:R1722))<$P1722,$O1722-SUM($Q1722:R1722),IF(SUM($Q1722:R1722)<$O1722,$P1722,0)))","v":68.644999999999996},{"$f":"IF($O1722<=0,0,IF(($O1722-SUM($Q1722:S1722))<$P1722,$O1722-SUM($Q1722:S1722),IF(SUM($Q1722:S1722)<$O1722,$P1722,0)))","v":68.644999999999996},{"$f":"IF($O1722<=0,0,IF(($O1722-SUM($Q1722:T1722))<$P1722,$O1722-SUM($Q1722:T1722),IF(SUM($Q1722:T1722)<$O1722,$P1722,0)))","v":68.644999999999996}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5075.58,4687.96,0,0,0,387.62,0,1,0,0,null,{"$f":"IF($O1723<=0,0,IF(($O1723-SUM($Q1723:Q1723))<$P1723,$O1723-SUM($Q1723:Q1723),IF(SUM($Q1723:Q1723)<$O1723,$P1723,0)))","v":0},{"$f":"IF($O1723<=0,0,IF(($O1723-SUM($Q1723:R1723))<$P1723,$O1723-SUM($Q1723:R1723),IF(SUM($Q1723:R1723)<$O1723,$P1723,0)))","v":0},{"$f":"IF($O1723<=0,0,IF(($O1723-SUM($Q1723:S1723))<$P1723,$O1723-SUM($Q1723:S1723),IF(SUM($Q1723:S1723)<$O1723,$P1723,0)))","v":0},{"$f":"IF($O1723<=0,0,IF(($O1723-SUM($Q1723:T1723))<$P1723,$O1723-SUM($Q1723:T1723),IF(SUM($Q1723:T1723)<$O1723,$P1723,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1724<=0,0,IF(($O1724-SUM($Q1724:Q1724))<$P1724,$O1724-SUM($Q1724:Q1724),IF(SUM($Q1724:Q1724)<$O1724,$P1724,0)))","v":0},{"$f":"IF($O1724<=0,0,IF(($O1724-SUM($Q1724:R1724))<$P1724,$O1724-SUM($Q1724:R1724),IF(SUM($Q1724:R1724)<$O1724,$P1724,0)))","v":0},{"$f":"IF($O1724<=0,0,IF(($O1724-SUM($Q1724:S1724))<$P1724,$O1724-SUM($Q1724:S1724),IF(SUM($Q1724:S1724)<$O1724,$P1724,0)))","v":0},{"$f":"IF($O1724<=0,0,IF(($O1724-SUM($Q1724:T1724))<$P1724,$O1724-SUM($Q1724:T1724),IF(SUM($Q1724:T1724)<$O1724,$P1724,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8438.5400000000009,248.19,0,0,0,1220.2699999999991,1,1220.2699999999991,248.19,null,{"$f":"IF($O1725<=0,0,IF(($O1725-SUM($Q1725:Q1725))<$P1725,$O1725-SUM($Q1725:Q1725),IF(SUM($Q1725:Q1725)<$O1725,$P1725,0)))","v":248.19},{"$f":"IF($O1725<=0,0,IF(($O1725-SUM($Q1725:R1725))<$P1725,$O1725-SUM($Q1725:R1725),IF(SUM($Q1725:R1725)<$O1725,$P1725,0)))","v":248.19},{"$f":"IF($O1725<=0,0,IF(($O1725-SUM($Q1725:S1725))<$P1725,$O1725-SUM($Q1725:S1725),IF(SUM($Q1725:S1725)<$O1725,$P1725,0)))","v":248.19},{"$f":"IF($O1725<=0,0,IF(($O1725-SUM($Q1725:T1725))<$P1725,$O1725-SUM($Q1725:T1725),IF(SUM($Q1725:T1725)<$O1725,$P1725,0)))","v":248.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",876.72,872.83,3.89,0,0,0,-1.3766765505351941E-14,1,-1.3766765505351941E-14,3.89,null,{"$f":"IF($O1726<=0,0,IF(($O1726-SUM($Q1726:Q1726))<$P1726,$O1726-SUM($Q1726:Q1726),IF(SUM($Q1726:Q1726)<$O1726,$P1726,0)))","v":0},{"$f":"IF($O1726<=0,0,IF(($O1726-SUM($Q1726:R1726))<$P1726,$O1726-SUM($Q1726:R1726),IF(SUM($Q1726:R1726)<$O1726,$P1726,0)))","v":0},{"$f":"IF($O1726<=0,0,IF(($O1726-SUM($Q1726:S1726))<$P1726,$O1726-SUM($Q1726:S1726),IF(SUM($Q1726:S1726)<$O1726,$P1726,0)))","v":0},{"$f":"IF($O1726<=0,0,IF(($O1726-SUM($Q1726:T1726))<$P1726,$O1726-SUM($Q1726:T1726),IF(SUM($Q1726:T1726)<$O1726,$P1726,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1727<=0,0,IF(($O1727-SUM($Q1727:Q1727))<$P1727,$O1727-SUM($Q1727:Q1727),IF(SUM($Q1727:Q1727)<$O1727,$P1727,0)))","v":0},{"$f":"IF($O1727<=0,0,IF(($O1727-SUM($Q1727:R1727))<$P1727,$O1727-SUM($Q1727:R1727),IF(SUM($Q1727:R1727)<$O1727,$P1727,0)))","v":0},{"$f":"IF($O1727<=0,0,IF(($O1727-SUM($Q1727:S1727))<$P1727,$O1727-SUM($Q1727:S1727),IF(SUM($Q1727:S1727)<$O1727,$P1727,0)))","v":0},{"$f":"IF($O1727<=0,0,IF(($O1727-SUM($Q1727:T1727))<$P1727,$O1727-SUM($Q1727:T1727),IF(SUM($Q1727:T1727)<$O1727,$P1727,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2296.0500000000002,2296.0500000000002,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1728<=0,0,IF(($O1728-SUM($Q1728:Q1728))<$P1728,$O1728-SUM($Q1728:Q1728),IF(SUM($Q1728:Q1728)<$O1728,$P1728,0)))","v":0},{"$f":"IF($O1728<=0,0,IF(($O1728-SUM($Q1728:R1728))<$P1728,$O1728-SUM($Q1728:R1728),IF(SUM($Q1728:R1728)<$O1728,$P1728,0)))","v":0},{"$f":"IF($O1728<=0,0,IF(($O1728-SUM($Q1728:S1728))<$P1728,$O1728-SUM($Q1728:S1728),IF(SUM($Q1728:S1728)<$O1728,$P1728,0)))","v":0},{"$f":"IF($O1728<=0,0,IF(($O1728-SUM($Q1728:T1728))<$P1728,$O1728-SUM($Q1728:T1728),IF(SUM($Q1728:T1728)<$O1728,$P1728,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2755.24,2755.24,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1729<=0,0,IF(($O1729-SUM($Q1729:Q1729))<$P1729,$O1729-SUM($Q1729:Q1729),IF(SUM($Q1729:Q1729)<$O1729,$P1729,0)))","v":0},{"$f":"IF($O1729<=0,0,IF(($O1729-SUM($Q1729:R1729))<$P1729,$O1729-SUM($Q1729:R1729),IF(SUM($Q1729:R1729)<$O1729,$P1729,0)))","v":0},{"$f":"IF($O1729<=0,0,IF(($O1729-SUM($Q1729:S1729))<$P1729,$O1729-SUM($Q1729:S1729),IF(SUM($Q1729:S1729)<$O1729,$P1729,0)))","v":0},{"$f":"IF($O1729<=0,0,IF(($O1729-SUM($Q1729:T1729))<$P1729,$O1729-SUM($Q1729:T1729),IF(SUM($Q1729:T1729)<$O1729,$P1729,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2755.24,2755.24,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1730<=0,0,IF(($O1730-SUM($Q1730:Q1730))<$P1730,$O1730-SUM($Q1730:Q1730),IF(SUM($Q1730:Q1730)<$O1730,$P1730,0)))","v":0},{"$f":"IF($O1730<=0,0,IF(($O1730-SUM($Q1730:R1730))<$P1730,$O1730-SUM($Q1730:R1730),IF(SUM($Q1730:R1730)<$O1730,$P1730,0)))","v":0},{"$f":"IF($O1730<=0,0,IF(($O1730-SUM($Q1730:S1730))<$P1730,$O1730-SUM($Q1730:S1730),IF(SUM($Q1730:S1730)<$O1730,$P1730,0)))","v":0},{"$f":"IF($O1730<=0,0,IF(($O1730-SUM($Q1730:T1730))<$P1730,$O1730-SUM($Q1730:T1730),IF(SUM($Q1730:T1730)<$O1730,$P1730,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2755.24,2755.24,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1731<=0,0,IF(($O1731-SUM($Q1731:Q1731))<$P1731,$O1731-SUM($Q1731:Q1731),IF(SUM($Q1731:Q1731)<$O1731,$P1731,0)))","v":0},{"$f":"IF($O1731<=0,0,IF(($O1731-SUM($Q1731:R1731))<$P1731,$O1731-SUM($Q1731:R1731),IF(SUM($Q1731:R1731)<$O1731,$P1731,0)))","v":0},{"$f":"IF($O1731<=0,0,IF(($O1731-SUM($Q1731:S1731))<$P1731,$O1731-SUM($Q1731:S1731),IF(SUM($Q1731:S1731)<$O1731,$P1731,0)))","v":0},{"$f":"IF($O1731<=0,0,IF(($O1731-SUM($Q1731:T1731))<$P1731,$O1731-SUM($Q1731:T1731),IF(SUM($Q1731:T1731)<$O1731,$P1731,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2755.24,2755.24,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1732<=0,0,IF(($O1732-SUM($Q1732:Q1732))<$P1732,$O1732-SUM($Q1732:Q1732),IF(SUM($Q1732:Q1732)<$O1732,$P1732,0)))","v":0},{"$f":"IF($O1732<=0,0,IF(($O1732-SUM($Q1732:R1732))<$P1732,$O1732-SUM($Q1732:R1732),IF(SUM($Q1732:R1732)<$O1732,$P1732,0)))","v":0},{"$f":"IF($O1732<=0,0,IF(($O1732-SUM($Q1732:S1732))<$P1732,$O1732-SUM($Q1732:S1732),IF(SUM($Q1732:S1732)<$O1732,$P1732,0)))","v":0},{"$f":"IF($O1732<=0,0,IF(($O1732-SUM($Q1732:T1732))<$P1732,$O1732-SUM($Q1732:T1732),IF(SUM($Q1732:T1732)<$O1732,$P1732,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O1733<=0,0,IF(($O1733-SUM($Q1733:Q1733))<$P1733,$O1733-SUM($Q1733:Q1733),IF(SUM($Q1733:Q1733)<$O1733,$P1733,0)))","v":3.34},{"$f":"IF($O1733<=0,0,IF(($O1733-SUM($Q1733:R1733))<$P1733,$O1733-SUM($Q1733:R1733),IF(SUM($Q1733:R1733)<$O1733,$P1733,0)))","v":3.34},{"$f":"IF($O1733<=0,0,IF(($O1733-SUM($Q1733:S1733))<$P1733,$O1733-SUM($Q1733:S1733),IF(SUM($Q1733:S1733)<$O1733,$P1733,0)))","v":3.34},{"$f":"IF($O1733<=0,0,IF(($O1733-SUM($Q1733:T1733))<$P1733,$O1733-SUM($Q1733:T1733),IF(SUM($Q1733:T1733)<$O1733,$P1733,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",5879.59,5766.8,6.68,0,0,0,{"$f":"+G1734-H1734-I1734+J1734-L1734","v":106.10999999999996},0.5,{"$f":"+M1734*N1734","v":53.054999999999978},{"$f":"(I1734+K1734)*N1734","v":3.34},null,{"$f":"IF($O1734<=0,0,IF(($O1734-SUM($Q1734:Q1734))<$P1734,$O1734-SUM($Q1734:Q1734),IF(SUM($Q1734:Q1734)<$O1734,$P1734,0)))","v":3.34},{"$f":"IF($O1734<=0,0,IF(($O1734-SUM($Q1734:R1734))<$P1734,$O1734-SUM($Q1734:R1734),IF(SUM($Q1734:R1734)<$O1734,$P1734,0)))","v":3.34},{"$f":"IF($O1734<=0,0,IF(($O1734-SUM($Q1734:S1734))<$P1734,$O1734-SUM($Q1734:S1734),IF(SUM($Q1734:S1734)<$O1734,$P1734,0)))","v":3.34},{"$f":"IF($O1734<=0,0,IF(($O1734-SUM($Q1734:T1734))<$P1734,$O1734-SUM($Q1734:T1734),IF(SUM($Q1734:T1734)<$O1734,$P1734,0)))","v":3.34}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",3697.87,3652.85,6.43,0,0,0,38.589999999999982,0.5,19.294999999999991,3.2149999999999999,null,{"$f":"IF($O1735<=0,0,IF(($O1735-SUM($Q1735:Q1735))<$P1735,$O1735-SUM($Q1735:Q1735),IF(SUM($Q1735:Q1735)<$O1735,$P1735,0)))","v":3.2149999999999999},{"$f":"IF($O1735<=0,0,IF(($O1735-SUM($Q1735:R1735))<$P1735,$O1735-SUM($Q1735:R1735),IF(SUM($Q1735:R1735)<$O1735,$P1735,0)))","v":3.2149999999999999},{"$f":"IF($O1735<=0,0,IF(($O1735-SUM($Q1735:S1735))<$P1735,$O1735-SUM($Q1735:S1735),IF(SUM($Q1735:S1735)<$O1735,$P1735,0)))","v":3.2149999999999999},{"$f":"IF($O1735<=0,0,IF(($O1735-SUM($Q1735:T1735))<$P1735,$O1735-SUM($Q1735:T1735),IF(SUM($Q1735:T1735)<$O1735,$P1735,0)))","v":3.2149999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",3697.87,3652.85,6.43,0,0,0,38.589999999999982,0.5,19.294999999999991,3.2149999999999999,null,{"$f":"IF($O1736<=0,0,IF(($O1736-SUM($Q1736:Q1736))<$P1736,$O1736-SUM($Q1736:Q1736),IF(SUM($Q1736:Q1736)<$O1736,$P1736,0)))","v":3.2149999999999999},{"$f":"IF($O1736<=0,0,IF(($O1736-SUM($Q1736:R1736))<$P1736,$O1736-SUM($Q1736:R1736),IF(SUM($Q1736:R1736)<$O1736,$P1736,0)))","v":3.2149999999999999},{"$f":"IF($O1736<=0,0,IF(($O1736-SUM($Q1736:S1736))<$P1736,$O1736-SUM($Q1736:S1736),IF(SUM($Q1736:S1736)<$O1736,$P1736,0)))","v":3.2149999999999999},{"$f":"IF($O1736<=0,0,IF(($O1736-SUM($Q1736:T1736))<$P1736,$O1736-SUM($Q1736:T1736),IF(SUM($Q1736:T1736)<$O1736,$P1736,0)))","v":3.2149999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",4673.4799999999996,4212.55,28.81,0,0,0,432.11999999999938,0.5,216.05999999999969,14.404999999999999,null,{"$f":"IF($O1737<=0,0,IF(($O1737-SUM($Q1737:Q1737))<$P1737,$O1737-SUM($Q1737:Q1737),IF(SUM($Q1737:Q1737)<$O1737,$P1737,0)))","v":14.404999999999999},{"$f":"IF($O1737<=0,0,IF(($O1737-SUM($Q1737:R1737))<$P1737,$O1737-SUM($Q1737:R1737),IF(SUM($Q1737:R1737)<$O1737,$P1737,0)))","v":14.404999999999999},{"$f":"IF($O1737<=0,0,IF(($O1737-SUM($Q1737:S1737))<$P1737,$O1737-SUM($Q1737:S1737),IF(SUM($Q1737:S1737)<$O1737,$P1737,0)))","v":14.404999999999999},{"$f":"IF($O1737<=0,0,IF(($O1737-SUM($Q1737:T1737))<$P1737,$O1737-SUM($Q1737:T1737),IF(SUM($Q1737:T1737)<$O1737,$P1737,0)))","v":14.404999999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1104.25,1087.33,0,0,16.920000000000002,16.920000000000002,7.1054273576010019E-14,0.5,3.5527136788005009E-14,8.4600000000000009,null,{"$f":"IF($O1738<=0,0,IF(($O1738-SUM($Q1738:Q1738))<$P1738,$O1738-SUM($Q1738:Q1738),IF(SUM($Q1738:Q1738)<$O1738,$P1738,0)))","v":3.5527136788005009E-14},{"$f":"IF($O1738<=0,0,IF(($O1738-SUM($Q1738:R1738))<$P1738,$O1738-SUM($Q1738:R1738),IF(SUM($Q1738:R1738)<$O1738,$P1738,0)))","v":0},{"$f":"IF($O1738<=0,0,IF(($O1738-SUM($Q1738:S1738))<$P1738,$O1738-SUM($Q1738:S1738),IF(SUM($Q1738:S1738)<$O1738,$P1738,0)))","v":0},{"$f":"IF($O1738<=0,0,IF(($O1738-SUM($Q1738:T1738))<$P1738,$O1738-SUM($Q1738:T1738),IF(SUM($Q1738:T1738)<$O1738,$P1738,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5413.02,5016.03,0,0,0,397,-9.999999999308784E-3,1,-9.999999999308784E-3,0,null,{"$f":"IF($O1739<=0,0,IF(($O1739-SUM($Q1739:Q1739))<$P1739,$O1739-SUM($Q1739:Q1739),IF(SUM($Q1739:Q1739)<$O1739,$P1739,0)))","v":0},{"$f":"IF($O1739<=0,0,IF(($O1739-SUM($Q1739:R1739))<$P1739,$O1739-SUM($Q1739:R1739),IF(SUM($Q1739:R1739)<$O1739,$P1739,0)))","v":0},{"$f":"IF($O1739<=0,0,IF(($O1739-SUM($Q1739:S1739))<$P1739,$O1739-SUM($Q1739:S1739),IF(SUM($Q1739:S1739)<$O1739,$P1739,0)))","v":0},{"$f":"IF($O1739<=0,0,IF(($O1739-SUM($Q1739:T1739))<$P1739,$O1739-SUM($Q1739:T1739),IF(SUM($Q1739:T1739)<$O1739,$P1739,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3171.69,2421.84,0,0,0,749.85,0,0.5,0,0,null,{"$f":"IF($O1740<=0,0,IF(($O1740-SUM($Q1740:Q1740))<$P1740,$O1740-SUM($Q1740:Q1740),IF(SUM($Q1740:Q1740)<$O1740,$P1740,0)))","v":0},{"$f":"IF($O1740<=0,0,IF(($O1740-SUM($Q1740:R1740))<$P1740,$O1740-SUM($Q1740:R1740),IF(SUM($Q1740:R1740)<$O1740,$P1740,0)))","v":0},{"$f":"IF($O1740<=0,0,IF(($O1740-SUM($Q1740:S1740))<$P1740,$O1740-SUM($Q1740:S1740),IF(SUM($Q1740:S1740)<$O1740,$P1740,0)))","v":0},{"$f":"IF($O1740<=0,0,IF(($O1740-SUM($Q1740:T1740))<$P1740,$O1740-SUM($Q1740:T1740),IF(SUM($Q1740:T1740)<$O1740,$P1740,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1741<=0,0,IF(($O1741-SUM($Q1741:Q1741))<$P1741,$O1741-SUM($Q1741:Q1741),IF(SUM($Q1741:Q1741)<$O1741,$P1741,0)))","v":13.57},{"$f":"IF($O1741<=0,0,IF(($O1741-SUM($Q1741:R1741))<$P1741,$O1741-SUM($Q1741:R1741),IF(SUM($Q1741:R1741)<$O1741,$P1741,0)))","v":13.57},{"$f":"IF($O1741<=0,0,IF(($O1741-SUM($Q1741:S1741))<$P1741,$O1741-SUM($Q1741:S1741),IF(SUM($Q1741:S1741)<$O1741,$P1741,0)))","v":13.57},{"$f":"IF($O1741<=0,0,IF(($O1741-SUM($Q1741:T1741))<$P1741,$O1741-SUM($Q1741:T1741),IF(SUM($Q1741:T1741)<$O1741,$P1741,0)))","v":13.57}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9705.14,8561.0300000000007,0,0,0,1144.1099999999999,0,0.5,0,0,null,{"$f":"IF($O1742<=0,0,IF(($O1742-SUM($Q1742:Q1742))<$P1742,$O1742-SUM($Q1742:Q1742),IF(SUM($Q1742:Q1742)<$O1742,$P1742,0)))","v":0},{"$f":"IF($O1742<=0,0,IF(($O1742-SUM($Q1742:R1742))<$P1742,$O1742-SUM($Q1742:R1742),IF(SUM($Q1742:R1742)<$O1742,$P1742,0)))","v":0},{"$f":"IF($O1742<=0,0,IF(($O1742-SUM($Q1742:S1742))<$P1742,$O1742-SUM($Q1742:S1742),IF(SUM($Q1742:S1742)<$O1742,$P1742,0)))","v":0},{"$f":"IF($O1742<=0,0,IF(($O1742-SUM($Q1742:T1742))<$P1742,$O1742-SUM($Q1742:T1742),IF(SUM($Q1742:T1742)<$O1742,$P1742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1867.19,1640.39,0,0,226.8,226.8,0,1,0,226.8,null,{"$f":"IF($O1743<=0,0,IF(($O1743-SUM($Q1743:Q1743))<$P1743,$O1743-SUM($Q1743:Q1743),IF(SUM($Q1743:Q1743)<$O1743,$P1743,0)))","v":0},{"$f":"IF($O1743<=0,0,IF(($O1743-SUM($Q1743:R1743))<$P1743,$O1743-SUM($Q1743:R1743),IF(SUM($Q1743:R1743)<$O1743,$P1743,0)))","v":0},{"$f":"IF($O1743<=0,0,IF(($O1743-SUM($Q1743:S1743))<$P1743,$O1743-SUM($Q1743:S1743),IF(SUM($Q1743:S1743)<$O1743,$P1743,0)))","v":0},{"$f":"IF($O1743<=0,0,IF(($O1743-SUM($Q1743:T1743))<$P1743,$O1743-SUM($Q1743:T1743),IF(SUM($Q1743:T1743)<$O1743,$P1743,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1867.19,1669.24,33.46,0,0,0,164.49000000000004,1,164.49000000000004,33.46,null,{"$f":"IF($O1744<=0,0,IF(($O1744-SUM($Q1744:Q1744))<$P1744,$O1744-SUM($Q1744:Q1744),IF(SUM($Q1744:Q1744)<$O1744,$P1744,0)))","v":33.46},{"$f":"IF($O1744<=0,0,IF(($O1744-SUM($Q1744:R1744))<$P1744,$O1744-SUM($Q1744:R1744),IF(SUM($Q1744:R1744)<$O1744,$P1744,0)))","v":33.46},{"$f":"IF($O1744<=0,0,IF(($O1744-SUM($Q1744:S1744))<$P1744,$O1744-SUM($Q1744:S1744),IF(SUM($Q1744:S1744)<$O1744,$P1744,0)))","v":33.46},{"$f":"IF($O1744<=0,0,IF(($O1744-SUM($Q1744:T1744))<$P1744,$O1744-SUM($Q1744:T1744),IF(SUM($Q1744:T1744)<$O1744,$P1744,0)))","v":33.46}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5007.87,4305.91,0,0,0,701.96,0,1,0,0,null,{"$f":"IF($O1745<=0,0,IF(($O1745-SUM($Q1745:Q1745))<$P1745,$O1745-SUM($Q1745:Q1745),IF(SUM($Q1745:Q1745)<$O1745,$P1745,0)))","v":0},{"$f":"IF($O1745<=0,0,IF(($O1745-SUM($Q1745:R1745))<$P1745,$O1745-SUM($Q1745:R1745),IF(SUM($Q1745:R1745)<$O1745,$P1745,0)))","v":0},{"$f":"IF($O1745<=0,0,IF(($O1745-SUM($Q1745:S1745))<$P1745,$O1745-SUM($Q1745:S1745),IF(SUM($Q1745:S1745)<$O1745,$P1745,0)))","v":0},{"$f":"IF($O1745<=0,0,IF(($O1745-SUM($Q1745:T1745))<$P1745,$O1745-SUM($Q1745:T1745),IF(SUM($Q1745:T1745)<$O1745,$P1745,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",4833.8900000000003,4558.78,47.03,0,0,0,228.08000000000058,0.5,114.04000000000029,23.515000000000001,null,{"$f":"IF($O1746<=0,0,IF(($O1746-SUM($Q1746:Q1746))<$P1746,$O1746-SUM($Q1746:Q1746),IF(SUM($Q1746:Q1746)<$O1746,$P1746,0)))","v":23.515000000000001},{"$f":"IF($O1746<=0,0,IF(($O1746-SUM($Q1746:R1746))<$P1746,$O1746-SUM($Q1746:R1746),IF(SUM($Q1746:R1746)<$O1746,$P1746,0)))","v":23.515000000000001},{"$f":"IF($O1746<=0,0,IF(($O1746-SUM($Q1746:S1746))<$P1746,$O1746-SUM($Q1746:S1746),IF(SUM($Q1746:S1746)<$O1746,$P1746,0)))","v":23.515000000000001},{"$f":"IF($O1746<=0,0,IF(($O1746-SUM($Q1746:T1746))<$P1746,$O1746-SUM($Q1746:T1746),IF(SUM($Q1746:T1746)<$O1746,$P1746,0)))","v":23.515000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5007.87,4305.91,0,0,0,701.96,0,0.5,0,0,null,{"$f":"IF($O1747<=0,0,IF(($O1747-SUM($Q1747:Q1747))<$P1747,$O1747-SUM($Q1747:Q1747),IF(SUM($Q1747:Q1747)<$O1747,$P1747,0)))","v":0},{"$f":"IF($O1747<=0,0,IF(($O1747-SUM($Q1747:R1747))<$P1747,$O1747-SUM($Q1747:R1747),IF(SUM($Q1747:R1747)<$O1747,$P1747,0)))","v":0},{"$f":"IF($O1747<=0,0,IF(($O1747-SUM($Q1747:S1747))<$P1747,$O1747-SUM($Q1747:S1747),IF(SUM($Q1747:S1747)<$O1747,$P1747,0)))","v":0},{"$f":"IF($O1747<=0,0,IF(($O1747-SUM($Q1747:T1747))<$P1747,$O1747-SUM($Q1747:T1747),IF(SUM($Q1747:T1747)<$O1747,$P1747,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5007.87,4305.91,0,0,0,701.96,0,1,0,0,null,{"$f":"IF($O1748<=0,0,IF(($O1748-SUM($Q1748:Q1748))<$P1748,$O1748-SUM($Q1748:Q1748),IF(SUM($Q1748:Q1748)<$O1748,$P1748,0)))","v":0},{"$f":"IF($O1748<=0,0,IF(($O1748-SUM($Q1748:R1748))<$P1748,$O1748-SUM($Q1748:R1748),IF(SUM($Q1748:R1748)<$O1748,$P1748,0)))","v":0},{"$f":"IF($O1748<=0,0,IF(($O1748-SUM($Q1748:S1748))<$P1748,$O1748-SUM($Q1748:S1748),IF(SUM($Q1748:S1748)<$O1748,$P1748,0)))","v":0},{"$f":"IF($O1748<=0,0,IF(($O1748-SUM($Q1748:T1748))<$P1748,$O1748-SUM($Q1748:T1748),IF(SUM($Q1748:T1748)<$O1748,$P1748,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5007.87,4305.91,0,0,0,701.96,0,0.5,0,0,null,{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:Q1749))<$P1749,$O1749-SUM($Q1749:Q1749),IF(SUM($Q1749:Q1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:R1749))<$P1749,$O1749-SUM($Q1749:R1749),IF(SUM($Q1749:R1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:S1749))<$P1749,$O1749-SUM($Q1749:S1749),IF(SUM($Q1749:S1749)<$O1749,$P1749,0)))","v":0},{"$f":"IF($O1749<=0,0,IF(($O1749-SUM($Q1749:T1749))<$P1749,$O1749-SUM($Q1749:T1749),IF(SUM($Q1749:T1749)<$O1749,$P1749,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5007.87,4305.91,0,0,0,701.96,0,0.5,0,0,null,{"$f":"IF($O1750<=0,0,IF(($O1750-SUM($Q1750:Q1750))<$P1750,$O1750-SUM($Q1750:Q1750),IF(SUM($Q1750:Q1750)<$O1750,$P1750,0)))","v":0},{"$f":"IF($O1750<=0,0,IF(($O1750-SUM($Q1750:R1750))<$P1750,$O1750-SUM($Q1750:R1750),IF(SUM($Q1750:R1750)<$O1750,$P1750,0)))","v":0},{"$f":"IF($O1750<=0,0,IF(($O1750-SUM($Q1750:S1750))<$P1750,$O1750-SUM($Q1750:S1750),IF(SUM($Q1750:S1750)<$O1750,$P1750,0)))","v":0},{"$f":"IF($O1750<=0,0,IF(($O1750-SUM($Q1750:T1750))<$P1750,$O1750-SUM($Q1750:T1750),IF(SUM($Q1750:T1750)<$O1750,$P1750,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5007.87,4305.91,0,0,0,701.96,0,0.5,0,0,null,{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:Q1751))<$P1751,$O1751-SUM($Q1751:Q1751),IF(SUM($Q1751:Q1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:R1751))<$P1751,$O1751-SUM($Q1751:R1751),IF(SUM($Q1751:R1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:S1751))<$P1751,$O1751-SUM($Q1751:S1751),IF(SUM($Q1751:S1751)<$O1751,$P1751,0)))","v":0},{"$f":"IF($O1751<=0,0,IF(($O1751-SUM($Q1751:T1751))<$P1751,$O1751-SUM($Q1751:T1751),IF(SUM($Q1751:T1751)<$O1751,$P1751,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5007.87,4305.91,0,0,0,701.96,0,0.5,0,0,null,{"$f":"IF($O1752<=0,0,IF(($O1752-SUM($Q1752:Q1752))<$P1752,$O1752-SUM($Q1752:Q1752),IF(SUM($Q1752:Q1752)<$O1752,$P1752,0)))","v":0},{"$f":"IF($O1752<=0,0,IF(($O1752-SUM($Q1752:R1752))<$P1752,$O1752-SUM($Q1752:R1752),IF(SUM($Q1752:R1752)<$O1752,$P1752,0)))","v":0},{"$f":"IF($O1752<=0,0,IF(($O1752-SUM($Q1752:S1752))<$P1752,$O1752-SUM($Q1752:S1752),IF(SUM($Q1752:S1752)<$O1752,$P1752,0)))","v":0},{"$f":"IF($O1752<=0,0,IF(($O1752-SUM($Q1752:T1752))<$P1752,$O1752-SUM($Q1752:T1752),IF(SUM($Q1752:T1752)<$O1752,$P1752,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,0,0,99.58,99.58,0,1,0,99.58,null,{"$f":"IF($O1753<=0,0,IF(($O1753-SUM($Q1753:Q1753))<$P1753,$O1753-SUM($Q1753:Q1753),IF(SUM($Q1753:Q1753)<$O1753,$P1753,0)))","v":0},{"$f":"IF($O1753<=0,0,IF(($O1753-SUM($Q1753:R1753))<$P1753,$O1753-SUM($Q1753:R1753),IF(SUM($Q1753:R1753)<$O1753,$P1753,0)))","v":0},{"$f":"IF($O1753<=0,0,IF(($O1753-SUM($Q1753:S1753))<$P1753,$O1753-SUM($Q1753:S1753),IF(SUM($Q1753:S1753)<$O1753,$P1753,0)))","v":0},{"$f":"IF($O1753<=0,0,IF(($O1753-SUM($Q1753:T1753))<$P1753,$O1753-SUM($Q1753:T1753),IF(SUM($Q1753:T1753)<$O1753,$P1753,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2475.1999999999998,2253.06,222.13,0,0,0,9.9999999998772182E-3,1,9.9999999998772182E-3,222.13,null,{"$f":"IF($O1754<=0,0,IF(($O1754-SUM($Q1754:Q1754))<$P1754,$O1754-SUM($Q1754:Q1754),IF(SUM($Q1754:Q1754)<$O1754,$P1754,0)))","v":9.9999999998772182E-3},{"$f":"IF($O1754<=0,0,IF(($O1754-SUM($Q1754:R1754))<$P1754,$O1754-SUM($Q1754:R1754),IF(SUM($Q1754:R1754)<$O1754,$P1754,0)))","v":0},{"$f":"IF($O1754<=0,0,IF(($O1754-SUM($Q1754:S1754))<$P1754,$O1754-SUM($Q1754:S1754),IF(SUM($Q1754:S1754)<$O1754,$P1754,0)))","v":0},{"$f":"IF($O1754<=0,0,IF(($O1754-SUM($Q1754:T1754))<$P1754,$O1754-SUM($Q1754:T1754),IF(SUM($Q1754:T1754)<$O1754,$P1754,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",849.88,846.73,3.15,0,0,0,-2.2648549702353193E-14,1,-2.2648549702353193E-14,3.15,null,{"$f":"IF($O1755<=0,0,IF(($O1755-SUM($Q1755:Q1755))<$P1755,$O1755-SUM($Q1755:Q1755),IF(SUM($Q1755:Q1755)<$O1755,$P1755,0)))","v":0},{"$f":"IF($O1755<=0,0,IF(($O1755-SUM($Q1755:R1755))<$P1755,$O1755-SUM($Q1755:R1755),IF(SUM($Q1755:R1755)<$O1755,$P1755,0)))","v":0},{"$f":"IF($O1755<=0,0,IF(($O1755-SUM($Q1755:S1755))<$P1755,$O1755-SUM($Q1755:S1755),IF(SUM($Q1755:S1755)<$O1755,$P1755,0)))","v":0},{"$f":"IF($O1755<=0,0,IF(($O1755-SUM($Q1755:T1755))<$P1755,$O1755-SUM($Q1755:T1755),IF(SUM($Q1755:T1755)<$O1755,$P1755,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2429.35,2286.21,143.13999999999999,0,0,0,-1.1368683772161603E-13,1,-1.1368683772161603E-13,143.13999999999999,null,{"$f":"IF($O1756<=0,0,IF(($O1756-SUM($Q1756:Q1756))<$P1756,$O1756-SUM($Q1756:Q1756),IF(SUM($Q1756:Q1756)<$O1756,$P1756,0)))","v":0},{"$f":"IF($O1756<=0,0,IF(($O1756-SUM($Q1756:R1756))<$P1756,$O1756-SUM($Q1756:R1756),IF(SUM($Q1756:R1756)<$O1756,$P1756,0)))","v":0},{"$f":"IF($O1756<=0,0,IF(($O1756-SUM($Q1756:S1756))<$P1756,$O1756-SUM($Q1756:S1756),IF(SUM($Q1756:S1756)<$O1756,$P1756,0)))","v":0},{"$f":"IF($O1756<=0,0,IF(($O1756-SUM($Q1756:T1756))<$P1756,$O1756-SUM($Q1756:T1756),IF(SUM($Q1756:T1756)<$O1756,$P1756,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",32144.59,32144.59,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1757<=0,0,IF(($O1757-SUM($Q1757:Q1757))<$P1757,$O1757-SUM($Q1757:Q1757),IF(SUM($Q1757:Q1757)<$O1757,$P1757,0)))","v":0},{"$f":"IF($O1757<=0,0,IF(($O1757-SUM($Q1757:R1757))<$P1757,$O1757-SUM($Q1757:R1757),IF(SUM($Q1757:R1757)<$O1757,$P1757,0)))","v":0},{"$f":"IF($O1757<=0,0,IF(($O1757-SUM($Q1757:S1757))<$P1757,$O1757-SUM($Q1757:S1757),IF(SUM($Q1757:S1757)<$O1757,$P1757,0)))","v":0},{"$f":"IF($O1757<=0,0,IF(($O1757-SUM($Q1757:T1757))<$P1757,$O1757-SUM($Q1757:T1757),IF(SUM($Q1757:T1757)<$O1757,$P1757,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",42859.44,42859.44,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1758<=0,0,IF(($O1758-SUM($Q1758:Q1758))<$P1758,$O1758-SUM($Q1758:Q1758),IF(SUM($Q1758:Q1758)<$O1758,$P1758,0)))","v":0},{"$f":"IF($O1758<=0,0,IF(($O1758-SUM($Q1758:R1758))<$P1758,$O1758-SUM($Q1758:R1758),IF(SUM($Q1758:R1758)<$O1758,$P1758,0)))","v":0},{"$f":"IF($O1758<=0,0,IF(($O1758-SUM($Q1758:S1758))<$P1758,$O1758-SUM($Q1758:S1758),IF(SUM($Q1758:S1758)<$O1758,$P1758,0)))","v":0},{"$f":"IF($O1758<=0,0,IF(($O1758-SUM($Q1758:T1758))<$P1758,$O1758-SUM($Q1758:T1758),IF(SUM($Q1758:T1758)<$O1758,$P1758,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1759<=0,0,IF(($O1759-SUM($Q1759:Q1759))<$P1759,$O1759-SUM($Q1759:Q1759),IF(SUM($Q1759:Q1759)<$O1759,$P1759,0)))","v":221.75},{"$f":"IF($O1759<=0,0,IF(($O1759-SUM($Q1759:R1759))<$P1759,$O1759-SUM($Q1759:R1759),IF(SUM($Q1759:R1759)<$O1759,$P1759,0)))","v":221.75},{"$f":"IF($O1759<=0,0,IF(($O1759-SUM($Q1759:S1759))<$P1759,$O1759-SUM($Q1759:S1759),IF(SUM($Q1759:S1759)<$O1759,$P1759,0)))","v":221.75},{"$f":"IF($O1759<=0,0,IF(($O1759-SUM($Q1759:T1759))<$P1759,$O1759-SUM($Q1759:T1759),IF(SUM($Q1759:T1759)<$O1759,$P1759,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,99.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,99.58,null,{"$f":"IF($O1760<=0,0,IF(($O1760-SUM($Q1760:Q1760))<$P1760,$O1760-SUM($Q1760:Q1760),IF(SUM($Q1760:Q1760)<$O1760,$P1760,0)))","v":0},{"$f":"IF($O1760<=0,0,IF(($O1760-SUM($Q1760:R1760))<$P1760,$O1760-SUM($Q1760:R1760),IF(SUM($Q1760:R1760)<$O1760,$P1760,0)))","v":0},{"$f":"IF($O1760<=0,0,IF(($O1760-SUM($Q1760:S1760))<$P1760,$O1760-SUM($Q1760:S1760),IF(SUM($Q1760:S1760)<$O1760,$P1760,0)))","v":0},{"$f":"IF($O1760<=0,0,IF(($O1760-SUM($Q1760:T1760))<$P1760,$O1760-SUM($Q1760:T1760),IF(SUM($Q1760:T1760)<$O1760,$P1760,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3680.83,3680.83,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1761<=0,0,IF(($O1761-SUM($Q1761:Q1761))<$P1761,$O1761-SUM($Q1761:Q1761),IF(SUM($Q1761:Q1761)<$O1761,$P1761,0)))","v":0},{"$f":"IF($O1761<=0,0,IF(($O1761-SUM($Q1761:R1761))<$P1761,$O1761-SUM($Q1761:R1761),IF(SUM($Q1761:R1761)<$O1761,$P1761,0)))","v":0},{"$f":"IF($O1761<=0,0,IF(($O1761-SUM($Q1761:S1761))<$P1761,$O1761-SUM($Q1761:S1761),IF(SUM($Q1761:S1761)<$O1761,$P1761,0)))","v":0},{"$f":"IF($O1761<=0,0,IF(($O1761-SUM($Q1761:T1761))<$P1761,$O1761-SUM($Q1761:T1761),IF(SUM($Q1761:T1761)<$O1761,$P1761,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",4215.7700000000004,3303.12,154.27000000000001,0,0,0,758.38000000000056,1,758.38000000000056,154.27000000000001,null,{"$f":"IF($O1762<=0,0,IF(($O1762-SUM($Q1762:Q1762))<$P1762,$O1762-SUM($Q1762:Q1762),IF(SUM($Q1762:Q1762)<$O1762,$P1762,0)))","v":154.27000000000001},{"$f":"IF($O1762<=0,0,IF(($O1762-SUM($Q1762:R1762))<$P1762,$O1762-SUM($Q1762:R1762),IF(SUM($Q1762:R1762)<$O1762,$P1762,0)))","v":154.27000000000001},{"$f":"IF($O1762<=0,0,IF(($O1762-SUM($Q1762:S1762))<$P1762,$O1762-SUM($Q1762:S1762),IF(SUM($Q1762:S1762)<$O1762,$P1762,0)))","v":154.27000000000001},{"$f":"IF($O1762<=0,0,IF(($O1762-SUM($Q1762:T1762))<$P1762,$O1762-SUM($Q1762:T1762),IF(SUM($Q1762:T1762)<$O1762,$P1762,0)))","v":154.27000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1763<=0,0,IF(($O1763-SUM($Q1763:Q1763))<$P1763,$O1763-SUM($Q1763:Q1763),IF(SUM($Q1763:Q1763)<$O1763,$P1763,0)))","v":27.14},{"$f":"IF($O1763<=0,0,IF(($O1763-SUM($Q1763:R1763))<$P1763,$O1763-SUM($Q1763:R1763),IF(SUM($Q1763:R1763)<$O1763,$P1763,0)))","v":27.14},{"$f":"IF($O1763<=0,0,IF(($O1763-SUM($Q1763:S1763))<$P1763,$O1763-SUM($Q1763:S1763),IF(SUM($Q1763:S1763)<$O1763,$P1763,0)))","v":27.14},{"$f":"IF($O1763<=0,0,IF(($O1763-SUM($Q1763:T1763))<$P1763,$O1763-SUM($Q1763:T1763),IF(SUM($Q1763:T1763)<$O1763,$P1763,0)))","v":27.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1764<=0,0,IF(($O1764-SUM($Q1764:Q1764))<$P1764,$O1764-SUM($Q1764:Q1764),IF(SUM($Q1764:Q1764)<$O1764,$P1764,0)))","v":0},{"$f":"IF($O1764<=0,0,IF(($O1764-SUM($Q1764:R1764))<$P1764,$O1764-SUM($Q1764:R1764),IF(SUM($Q1764:R1764)<$O1764,$P1764,0)))","v":0},{"$f":"IF($O1764<=0,0,IF(($O1764-SUM($Q1764:S1764))<$P1764,$O1764-SUM($Q1764:S1764),IF(SUM($Q1764:S1764)<$O1764,$P1764,0)))","v":0},{"$f":"IF($O1764<=0,0,IF(($O1764-SUM($Q1764:T1764))<$P1764,$O1764-SUM($Q1764:T1764),IF(SUM($Q1764:T1764)<$O1764,$P1764,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1765<=0,0,IF(($O1765-SUM($Q1765:Q1765))<$P1765,$O1765-SUM($Q1765:Q1765),IF(SUM($Q1765:Q1765)<$O1765,$P1765,0)))","v":0},{"$f":"IF($O1765<=0,0,IF(($O1765-SUM($Q1765:R1765))<$P1765,$O1765-SUM($Q1765:R1765),IF(SUM($Q1765:R1765)<$O1765,$P1765,0)))","v":0},{"$f":"IF($O1765<=0,0,IF(($O1765-SUM($Q1765:S1765))<$P1765,$O1765-SUM($Q1765:S1765),IF(SUM($Q1765:S1765)<$O1765,$P1765,0)))","v":0},{"$f":"IF($O1765<=0,0,IF(($O1765-SUM($Q1765:T1765))<$P1765,$O1765-SUM($Q1765:T1765),IF(SUM($Q1765:T1765)<$O1765,$P1765,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2020.83,1902.32,20.37,0,0,0,98.139999999999986,1,98.139999999999986,20.37,null,{"$f":"IF($O1766<=0,0,IF(($O1766-SUM($Q1766:Q1766))<$P1766,$O1766-SUM($Q1766:Q1766),IF(SUM($Q1766:Q1766)<$O1766,$P1766,0)))","v":20.37},{"$f":"IF($O1766<=0,0,IF(($O1766-SUM($Q1766:R1766))<$P1766,$O1766-SUM($Q1766:R1766),IF(SUM($Q1766:R1766)<$O1766,$P1766,0)))","v":20.37},{"$f":"IF($O1766<=0,0,IF(($O1766-SUM($Q1766:S1766))<$P1766,$O1766-SUM($Q1766:S1766),IF(SUM($Q1766:S1766)<$O1766,$P1766,0)))","v":20.37},{"$f":"IF($O1766<=0,0,IF(($O1766-SUM($Q1766:T1766))<$P1766,$O1766-SUM($Q1766:T1766),IF(SUM($Q1766:T1766)<$O1766,$P1766,0)))","v":20.37}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1767<=0,0,IF(($O1767-SUM($Q1767:Q1767))<$P1767,$O1767-SUM($Q1767:Q1767),IF(SUM($Q1767:Q1767)<$O1767,$P1767,0)))","v":0},{"$f":"IF($O1767<=0,0,IF(($O1767-SUM($Q1767:R1767))<$P1767,$O1767-SUM($Q1767:R1767),IF(SUM($Q1767:R1767)<$O1767,$P1767,0)))","v":0},{"$f":"IF($O1767<=0,0,IF(($O1767-SUM($Q1767:S1767))<$P1767,$O1767-SUM($Q1767:S1767),IF(SUM($Q1767:S1767)<$O1767,$P1767,0)))","v":0},{"$f":"IF($O1767<=0,0,IF(($O1767-SUM($Q1767:T1767))<$P1767,$O1767-SUM($Q1767:T1767),IF(SUM($Q1767:T1767)<$O1767,$P1767,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",15901.15,14906.04,0,0,0,995.11,-1.2505552149377763E-12,1,-1.2505552149377763E-12,0,null,{"$f":"IF($O1768<=0,0,IF(($O1768-SUM($Q1768:Q1768))<$P1768,$O1768-SUM($Q1768:Q1768),IF(SUM($Q1768:Q1768)<$O1768,$P1768,0)))","v":0},{"$f":"IF($O1768<=0,0,IF(($O1768-SUM($Q1768:R1768))<$P1768,$O1768-SUM($Q1768:R1768),IF(SUM($Q1768:R1768)<$O1768,$P1768,0)))","v":0},{"$f":"IF($O1768<=0,0,IF(($O1768-SUM($Q1768:S1768))<$P1768,$O1768-SUM($Q1768:S1768),IF(SUM($Q1768:S1768)<$O1768,$P1768,0)))","v":0},{"$f":"IF($O1768<=0,0,IF(($O1768-SUM($Q1768:T1768))<$P1768,$O1768-SUM($Q1768:T1768),IF(SUM($Q1768:T1768)<$O1768,$P1768,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",336804.85,318634.51,0,0,0,18170.34,-3.2741809263825417E-11,1,-3.2741809263825417E-11,0,null,{"$f":"IF($O1769<=0,0,IF(($O1769-SUM($Q1769:Q1769))<$P1769,$O1769-SUM($Q1769:Q1769),IF(SUM($Q1769:Q1769)<$O1769,$P1769,0)))","v":0},{"$f":"IF($O1769<=0,0,IF(($O1769-SUM($Q1769:R1769))<$P1769,$O1769-SUM($Q1769:R1769),IF(SUM($Q1769:R1769)<$O1769,$P1769,0)))","v":0},{"$f":"IF($O1769<=0,0,IF(($O1769-SUM($Q1769:S1769))<$P1769,$O1769-SUM($Q1769:S1769),IF(SUM($Q1769:S1769)<$O1769,$P1769,0)))","v":0},{"$f":"IF($O1769<=0,0,IF(($O1769-SUM($Q1769:T1769))<$P1769,$O1769-SUM($Q1769:T1769),IF(SUM($Q1769:T1769)<$O1769,$P1769,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",16777.72,15988.6,99.15,0,0,0,689.97000000000082,1,689.97000000000082,99.15,null,{"$f":"IF($O1770<=0,0,IF(($O1770-SUM($Q1770:Q1770))<$P1770,$O1770-SUM($Q1770:Q1770),IF(SUM($Q1770:Q1770)<$O1770,$P1770,0)))","v":99.15},{"$f":"IF($O1770<=0,0,IF(($O1770-SUM($Q1770:R1770))<$P1770,$O1770-SUM($Q1770:R1770),IF(SUM($Q1770:R1770)<$O1770,$P1770,0)))","v":99.15},{"$f":"IF($O1770<=0,0,IF(($O1770-SUM($Q1770:S1770))<$P1770,$O1770-SUM($Q1770:S1770),IF(SUM($Q1770:S1770)<$O1770,$P1770,0)))","v":99.15},{"$f":"IF($O1770<=0,0,IF(($O1770-SUM($Q1770:T1770))<$P1770,$O1770-SUM($Q1770:T1770),IF(SUM($Q1770:T1770)<$O1770,$P1770,0)))","v":99.15}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",27819.79,26620.35,150.71,0,0,0,1048.7300000000023,1,1048.7300000000023,150.71,null,{"$f":"IF($O1771<=0,0,IF(($O1771-SUM($Q1771:Q1771))<$P1771,$O1771-SUM($Q1771:Q1771),IF(SUM($Q1771:Q1771)<$O1771,$P1771,0)))","v":150.71},{"$f":"IF($O1771<=0,0,IF(($O1771-SUM($Q1771:R1771))<$P1771,$O1771-SUM($Q1771:R1771),IF(SUM($Q1771:R1771)<$O1771,$P1771,0)))","v":150.71},{"$f":"IF($O1771<=0,0,IF(($O1771-SUM($Q1771:S1771))<$P1771,$O1771-SUM($Q1771:S1771),IF(SUM($Q1771:S1771)<$O1771,$P1771,0)))","v":150.71},{"$f":"IF($O1771<=0,0,IF(($O1771-SUM($Q1771:T1771))<$P1771,$O1771-SUM($Q1771:T1771),IF(SUM($Q1771:T1771)<$O1771,$P1771,0)))","v":150.71}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",2357.63,2256.1999999999998,0,0,0,101.44,-9.999999999706688E-3,1,-9.999999999706688E-3,0,null,{"$f":"IF($O1772<=0,0,IF(($O1772-SUM($Q1772:Q1772))<$P1772,$O1772-SUM($Q1772:Q1772),IF(SUM($Q1772:Q1772)<$O1772,$P1772,0)))","v":0},{"$f":"IF($O1772<=0,0,IF(($O1772-SUM($Q1772:R1772))<$P1772,$O1772-SUM($Q1772:R1772),IF(SUM($Q1772:R1772)<$O1772,$P1772,0)))","v":0},{"$f":"IF($O1772<=0,0,IF(($O1772-SUM($Q1772:S1772))<$P1772,$O1772-SUM($Q1772:S1772),IF(SUM($Q1772:S1772)<$O1772,$P1772,0)))","v":0},{"$f":"IF($O1772<=0,0,IF(($O1772-SUM($Q1772:T1772))<$P1772,$O1772-SUM($Q1772:T1772),IF(SUM($Q1772:T1772)<$O1772,$P1772,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",19781.939999999999,18851.509999999998,116.91,0,0,0,813.52000000000032,1,813.52000000000032,116.91,null,{"$f":"IF($O1773<=0,0,IF(($O1773-SUM($Q1773:Q1773))<$P1773,$O1773-SUM($Q1773:Q1773),IF(SUM($Q1773:Q1773)<$O1773,$P1773,0)))","v":116.91},{"$f":"IF($O1773<=0,0,IF(($O1773-SUM($Q1773:R1773))<$P1773,$O1773-SUM($Q1773:R1773),IF(SUM($Q1773:R1773)<$O1773,$P1773,0)))","v":116.91},{"$f":"IF($O1773<=0,0,IF(($O1773-SUM($Q1773:S1773))<$P1773,$O1773-SUM($Q1773:S1773),IF(SUM($Q1773:S1773)<$O1773,$P1773,0)))","v":116.91},{"$f":"IF($O1773<=0,0,IF(($O1773-SUM($Q1773:T1773))<$P1773,$O1773-SUM($Q1773:T1773),IF(SUM($Q1773:T1773)<$O1773,$P1773,0)))","v":116.91}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3655.36,3644.29,11.07,0,0,0,1.6342482922482304E-13,1,1.6342482922482304E-13,11.07,null,{"$f":"IF($O1774<=0,0,IF(($O1774-SUM($Q1774:Q1774))<$P1774,$O1774-SUM($Q1774:Q1774),IF(SUM($Q1774:Q1774)<$O1774,$P1774,0)))","v":1.6342482922482304E-13},{"$f":"IF($O1774<=0,0,IF(($O1774-SUM($Q1774:R1774))<$P1774,$O1774-SUM($Q1774:R1774),IF(SUM($Q1774:R1774)<$O1774,$P1774,0)))","v":0},{"$f":"IF($O1774<=0,0,IF(($O1774-SUM($Q1774:S1774))<$P1774,$O1774-SUM($Q1774:S1774),IF(SUM($Q1774:S1774)<$O1774,$P1774,0)))","v":0},{"$f":"IF($O1774<=0,0,IF(($O1774-SUM($Q1774:T1774))<$P1774,$O1774-SUM($Q1774:T1774),IF(SUM($Q1774:T1774)<$O1774,$P1774,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3655.36,3644.29,11.07,0,0,0,1.6342482922482304E-13,1,1.6342482922482304E-13,11.07,null,{"$f":"IF($O1775<=0,0,IF(($O1775-SUM($Q1775:Q1775))<$P1775,$O1775-SUM($Q1775:Q1775),IF(SUM($Q1775:Q1775)<$O1775,$P1775,0)))","v":1.6342482922482304E-13},{"$f":"IF($O1775<=0,0,IF(($O1775-SUM($Q1775:R1775))<$P1775,$O1775-SUM($Q1775:R1775),IF(SUM($Q1775:R1775)<$O1775,$P1775,0)))","v":0},{"$f":"IF($O1775<=0,0,IF(($O1775-SUM($Q1775:S1775))<$P1775,$O1775-SUM($Q1775:S1775),IF(SUM($Q1775:S1775)<$O1775,$P1775,0)))","v":0},{"$f":"IF($O1775<=0,0,IF(($O1775-SUM($Q1775:T1775))<$P1775,$O1775-SUM($Q1775:T1775),IF(SUM($Q1775:T1775)<$O1775,$P1775,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2631.8,2421.17,210.63,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,210.63,null,{"$f":"IF($O1776<=0,0,IF(($O1776-SUM($Q1776:Q1776))<$P1776,$O1776-SUM($Q1776:Q1776),IF(SUM($Q1776:Q1776)<$O1776,$P1776,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1776<=0,0,IF(($O1776-SUM($Q1776:R1776))<$P1776,$O1776-SUM($Q1776:R1776),IF(SUM($Q1776:R1776)<$O1776,$P1776,0)))","v":0},{"$f":"IF($O1776<=0,0,IF(($O1776-SUM($Q1776:S1776))<$P1776,$O1776-SUM($Q1776:S1776),IF(SUM($Q1776:S1776)<$O1776,$P1776,0)))","v":0},{"$f":"IF($O1776<=0,0,IF(($O1776-SUM($Q1776:T1776))<$P1776,$O1776-SUM($Q1776:T1776),IF(SUM($Q1776:T1776)<$O1776,$P1776,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2631.8,2421.17,210.63,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,210.63,null,{"$f":"IF($O1777<=0,0,IF(($O1777-SUM($Q1777:Q1777))<$P1777,$O1777-SUM($Q1777:Q1777),IF(SUM($Q1777:Q1777)<$O1777,$P1777,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1777<=0,0,IF(($O1777-SUM($Q1777:R1777))<$P1777,$O1777-SUM($Q1777:R1777),IF(SUM($Q1777:R1777)<$O1777,$P1777,0)))","v":0},{"$f":"IF($O1777<=0,0,IF(($O1777-SUM($Q1777:S1777))<$P1777,$O1777-SUM($Q1777:S1777),IF(SUM($Q1777:S1777)<$O1777,$P1777,0)))","v":0},{"$f":"IF($O1777<=0,0,IF(($O1777-SUM($Q1777:T1777))<$P1777,$O1777-SUM($Q1777:T1777),IF(SUM($Q1777:T1777)<$O1777,$P1777,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2631.8,2421.17,210.63,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,210.63,null,{"$f":"IF($O1778<=0,0,IF(($O1778-SUM($Q1778:Q1778))<$P1778,$O1778-SUM($Q1778:Q1778),IF(SUM($Q1778:Q1778)<$O1778,$P1778,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1778<=0,0,IF(($O1778-SUM($Q1778:R1778))<$P1778,$O1778-SUM($Q1778:R1778),IF(SUM($Q1778:R1778)<$O1778,$P1778,0)))","v":0},{"$f":"IF($O1778<=0,0,IF(($O1778-SUM($Q1778:S1778))<$P1778,$O1778-SUM($Q1778:S1778),IF(SUM($Q1778:S1778)<$O1778,$P1778,0)))","v":0},{"$f":"IF($O1778<=0,0,IF(($O1778-SUM($Q1778:T1778))<$P1778,$O1778-SUM($Q1778:T1778),IF(SUM($Q1778:T1778)<$O1778,$P1778,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2631.8,2421.17,210.63,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,210.63,null,{"$f":"IF($O1779<=0,0,IF(($O1779-SUM($Q1779:Q1779))<$P1779,$O1779-SUM($Q1779:Q1779),IF(SUM($Q1779:Q1779)<$O1779,$P1779,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1779<=0,0,IF(($O1779-SUM($Q1779:R1779))<$P1779,$O1779-SUM($Q1779:R1779),IF(SUM($Q1779:R1779)<$O1779,$P1779,0)))","v":0},{"$f":"IF($O1779<=0,0,IF(($O1779-SUM($Q1779:S1779))<$P1779,$O1779-SUM($Q1779:S1779),IF(SUM($Q1779:S1779)<$O1779,$P1779,0)))","v":0},{"$f":"IF($O1779<=0,0,IF(($O1779-SUM($Q1779:T1779))<$P1779,$O1779-SUM($Q1779:T1779),IF(SUM($Q1779:T1779)<$O1779,$P1779,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1104.25,1069.56,0,0,0,34.69,5.6843418860808015E-14,1,5.6843418860808015E-14,0,null,{"$f":"IF($O1780<=0,0,IF(($O1780-SUM($Q1780:Q1780))<$P1780,$O1780-SUM($Q1780:Q1780),IF(SUM($Q1780:Q1780)<$O1780,$P1780,0)))","v":0},{"$f":"IF($O1780<=0,0,IF(($O1780-SUM($Q1780:R1780))<$P1780,$O1780-SUM($Q1780:R1780),IF(SUM($Q1780:R1780)<$O1780,$P1780,0)))","v":0},{"$f":"IF($O1780<=0,0,IF(($O1780-SUM($Q1780:S1780))<$P1780,$O1780-SUM($Q1780:S1780),IF(SUM($Q1780:S1780)<$O1780,$P1780,0)))","v":0},{"$f":"IF($O1780<=0,0,IF(($O1780-SUM($Q1780:T1780))<$P1780,$O1780-SUM($Q1780:T1780),IF(SUM($Q1780:T1780)<$O1780,$P1780,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",5245.18,5239.66,5.52,0,0,0,4.3698378249246161E-13,1,4.3698378249246161E-13,5.52,null,{"$f":"IF($O1781<=0,0,IF(($O1781-SUM($Q1781:Q1781))<$P1781,$O1781-SUM($Q1781:Q1781),IF(SUM($Q1781:Q1781)<$O1781,$P1781,0)))","v":4.3698378249246161E-13},{"$f":"IF($O1781<=0,0,IF(($O1781-SUM($Q1781:R1781))<$P1781,$O1781-SUM($Q1781:R1781),IF(SUM($Q1781:R1781)<$O1781,$P1781,0)))","v":0},{"$f":"IF($O1781<=0,0,IF(($O1781-SUM($Q1781:S1781))<$P1781,$O1781-SUM($Q1781:S1781),IF(SUM($Q1781:S1781)<$O1781,$P1781,0)))","v":0},{"$f":"IF($O1781<=0,0,IF(($O1781-SUM($Q1781:T1781))<$P1781,$O1781-SUM($Q1781:T1781),IF(SUM($Q1781:T1781)<$O1781,$P1781,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6818.74,6288.7,530.04,0,0,0,0,1,0,530.04,null,{"$f":"IF($O1782<=0,0,IF(($O1782-SUM($Q1782:Q1782))<$P1782,$O1782-SUM($Q1782:Q1782),IF(SUM($Q1782:Q1782)<$O1782,$P1782,0)))","v":0},{"$f":"IF($O1782<=0,0,IF(($O1782-SUM($Q1782:R1782))<$P1782,$O1782-SUM($Q1782:R1782),IF(SUM($Q1782:R1782)<$O1782,$P1782,0)))","v":0},{"$f":"IF($O1782<=0,0,IF(($O1782-SUM($Q1782:S1782))<$P1782,$O1782-SUM($Q1782:S1782),IF(SUM($Q1782:S1782)<$O1782,$P1782,0)))","v":0},{"$f":"IF($O1782<=0,0,IF(($O1782-SUM($Q1782:T1782))<$P1782,$O1782-SUM($Q1782:T1782),IF(SUM($Q1782:T1782)<$O1782,$P1782,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8302.1299999999992,179.99,0,0,0,1424.8800000000008,1,1424.8800000000008,179.99,null,{"$f":"IF($O1783<=0,0,IF(($O1783-SUM($Q1783:Q1783))<$P1783,$O1783-SUM($Q1783:Q1783),IF(SUM($Q1783:Q1783)<$O1783,$P1783,0)))","v":179.99},{"$f":"IF($O1783<=0,0,IF(($O1783-SUM($Q1783:R1783))<$P1783,$O1783-SUM($Q1783:R1783),IF(SUM($Q1783:R1783)<$O1783,$P1783,0)))","v":179.99},{"$f":"IF($O1783<=0,0,IF(($O1783-SUM($Q1783:S1783))<$P1783,$O1783-SUM($Q1783:S1783),IF(SUM($Q1783:S1783)<$O1783,$P1783,0)))","v":179.99},{"$f":"IF($O1783<=0,0,IF(($O1783-SUM($Q1783:T1783))<$P1783,$O1783-SUM($Q1783:T1783),IF(SUM($Q1783:T1783)<$O1783,$P1783,0)))","v":179.99}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",26142.65,24988.7,128.22,0,0,0,1025.7300000000007,1,1025.7300000000007,128.22,null,{"$f":"IF($O1784<=0,0,IF(($O1784-SUM($Q1784:Q1784))<$P1784,$O1784-SUM($Q1784:Q1784),IF(SUM($Q1784:Q1784)<$O1784,$P1784,0)))","v":128.22},{"$f":"IF($O1784<=0,0,IF(($O1784-SUM($Q1784:R1784))<$P1784,$O1784-SUM($Q1784:R1784),IF(SUM($Q1784:R1784)<$O1784,$P1784,0)))","v":128.22},{"$f":"IF($O1784<=0,0,IF(($O1784-SUM($Q1784:S1784))<$P1784,$O1784-SUM($Q1784:S1784),IF(SUM($Q1784:S1784)<$O1784,$P1784,0)))","v":128.22},{"$f":"IF($O1784<=0,0,IF(($O1784-SUM($Q1784:T1784))<$P1784,$O1784-SUM($Q1784:T1784),IF(SUM($Q1784:T1784)<$O1784,$P1784,0)))","v":128.22}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1785<=0,0,IF(($O1785-SUM($Q1785:Q1785))<$P1785,$O1785-SUM($Q1785:Q1785),IF(SUM($Q1785:Q1785)<$O1785,$P1785,0)))","v":0},{"$f":"IF($O1785<=0,0,IF(($O1785-SUM($Q1785:R1785))<$P1785,$O1785-SUM($Q1785:R1785),IF(SUM($Q1785:R1785)<$O1785,$P1785,0)))","v":0},{"$f":"IF($O1785<=0,0,IF(($O1785-SUM($Q1785:S1785))<$P1785,$O1785-SUM($Q1785:S1785),IF(SUM($Q1785:S1785)<$O1785,$P1785,0)))","v":0},{"$f":"IF($O1785<=0,0,IF(($O1785-SUM($Q1785:T1785))<$P1785,$O1785-SUM($Q1785:T1785),IF(SUM($Q1785:T1785)<$O1785,$P1785,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8302.1299999999992,179.99,0,0,0,1424.8800000000008,1,1424.8800000000008,179.99,null,{"$f":"IF($O1786<=0,0,IF(($O1786-SUM($Q1786:Q1786))<$P1786,$O1786-SUM($Q1786:Q1786),IF(SUM($Q1786:Q1786)<$O1786,$P1786,0)))","v":179.99},{"$f":"IF($O1786<=0,0,IF(($O1786-SUM($Q1786:R1786))<$P1786,$O1786-SUM($Q1786:R1786),IF(SUM($Q1786:R1786)<$O1786,$P1786,0)))","v":179.99},{"$f":"IF($O1786<=0,0,IF(($O1786-SUM($Q1786:S1786))<$P1786,$O1786-SUM($Q1786:S1786),IF(SUM($Q1786:S1786)<$O1786,$P1786,0)))","v":179.99},{"$f":"IF($O1786<=0,0,IF(($O1786-SUM($Q1786:T1786))<$P1786,$O1786-SUM($Q1786:T1786),IF(SUM($Q1786:T1786)<$O1786,$P1786,0)))","v":179.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8438.5400000000009,248.19,0,0,0,1220.2699999999991,1,1220.2699999999991,248.19,null,{"$f":"IF($O1787<=0,0,IF(($O1787-SUM($Q1787:Q1787))<$P1787,$O1787-SUM($Q1787:Q1787),IF(SUM($Q1787:Q1787)<$O1787,$P1787,0)))","v":248.19},{"$f":"IF($O1787<=0,0,IF(($O1787-SUM($Q1787:R1787))<$P1787,$O1787-SUM($Q1787:R1787),IF(SUM($Q1787:R1787)<$O1787,$P1787,0)))","v":248.19},{"$f":"IF($O1787<=0,0,IF(($O1787-SUM($Q1787:S1787))<$P1787,$O1787-SUM($Q1787:S1787),IF(SUM($Q1787:S1787)<$O1787,$P1787,0)))","v":248.19},{"$f":"IF($O1787<=0,0,IF(($O1787-SUM($Q1787:T1787))<$P1787,$O1787-SUM($Q1787:T1787),IF(SUM($Q1787:T1787)<$O1787,$P1787,0)))","v":248.19}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2381.5300000000002,0,0,0,366.39,0,1,0,0,null,{"$f":"IF($O1788<=0,0,IF(($O1788-SUM($Q1788:Q1788))<$P1788,$O1788-SUM($Q1788:Q1788),IF(SUM($Q1788:Q1788)<$O1788,$P1788,0)))","v":0},{"$f":"IF($O1788<=0,0,IF(($O1788-SUM($Q1788:R1788))<$P1788,$O1788-SUM($Q1788:R1788),IF(SUM($Q1788:R1788)<$O1788,$P1788,0)))","v":0},{"$f":"IF($O1788<=0,0,IF(($O1788-SUM($Q1788:S1788))<$P1788,$O1788-SUM($Q1788:S1788),IF(SUM($Q1788:S1788)<$O1788,$P1788,0)))","v":0},{"$f":"IF($O1788<=0,0,IF(($O1788-SUM($Q1788:T1788))<$P1788,$O1788-SUM($Q1788:T1788),IF(SUM($Q1788:T1788)<$O1788,$P1788,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2381.5300000000002,0,0,0,366.39,0,1,0,0,null,{"$f":"IF($O1789<=0,0,IF(($O1789-SUM($Q1789:Q1789))<$P1789,$O1789-SUM($Q1789:Q1789),IF(SUM($Q1789:Q1789)<$O1789,$P1789,0)))","v":0},{"$f":"IF($O1789<=0,0,IF(($O1789-SUM($Q1789:R1789))<$P1789,$O1789-SUM($Q1789:R1789),IF(SUM($Q1789:R1789)<$O1789,$P1789,0)))","v":0},{"$f":"IF($O1789<=0,0,IF(($O1789-SUM($Q1789:S1789))<$P1789,$O1789-SUM($Q1789:S1789),IF(SUM($Q1789:S1789)<$O1789,$P1789,0)))","v":0},{"$f":"IF($O1789<=0,0,IF(($O1789-SUM($Q1789:T1789))<$P1789,$O1789-SUM($Q1789:T1789),IF(SUM($Q1789:T1789)<$O1789,$P1789,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2381.5300000000002,0,0,0,366.39,0,1,0,0,null,{"$f":"IF($O1790<=0,0,IF(($O1790-SUM($Q1790:Q1790))<$P1790,$O1790-SUM($Q1790:Q1790),IF(SUM($Q1790:Q1790)<$O1790,$P1790,0)))","v":0},{"$f":"IF($O1790<=0,0,IF(($O1790-SUM($Q1790:R1790))<$P1790,$O1790-SUM($Q1790:R1790),IF(SUM($Q1790:R1790)<$O1790,$P1790,0)))","v":0},{"$f":"IF($O1790<=0,0,IF(($O1790-SUM($Q1790:S1790))<$P1790,$O1790-SUM($Q1790:S1790),IF(SUM($Q1790:S1790)<$O1790,$P1790,0)))","v":0},{"$f":"IF($O1790<=0,0,IF(($O1790-SUM($Q1790:T1790))<$P1790,$O1790-SUM($Q1790:T1790),IF(SUM($Q1790:T1790)<$O1790,$P1790,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1791<=0,0,IF(($O1791-SUM($Q1791:Q1791))<$P1791,$O1791-SUM($Q1791:Q1791),IF(SUM($Q1791:Q1791)<$O1791,$P1791,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1791<=0,0,IF(($O1791-SUM($Q1791:R1791))<$P1791,$O1791-SUM($Q1791:R1791),IF(SUM($Q1791:R1791)<$O1791,$P1791,0)))","v":0},{"$f":"IF($O1791<=0,0,IF(($O1791-SUM($Q1791:S1791))<$P1791,$O1791-SUM($Q1791:S1791),IF(SUM($Q1791:S1791)<$O1791,$P1791,0)))","v":0},{"$f":"IF($O1791<=0,0,IF(($O1791-SUM($Q1791:T1791))<$P1791,$O1791-SUM($Q1791:T1791),IF(SUM($Q1791:T1791)<$O1791,$P1791,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1792<=0,0,IF(($O1792-SUM($Q1792:Q1792))<$P1792,$O1792-SUM($Q1792:Q1792),IF(SUM($Q1792:Q1792)<$O1792,$P1792,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1792<=0,0,IF(($O1792-SUM($Q1792:R1792))<$P1792,$O1792-SUM($Q1792:R1792),IF(SUM($Q1792:R1792)<$O1792,$P1792,0)))","v":0},{"$f":"IF($O1792<=0,0,IF(($O1792-SUM($Q1792:S1792))<$P1792,$O1792-SUM($Q1792:S1792),IF(SUM($Q1792:S1792)<$O1792,$P1792,0)))","v":0},{"$f":"IF($O1792<=0,0,IF(($O1792-SUM($Q1792:T1792))<$P1792,$O1792-SUM($Q1792:T1792),IF(SUM($Q1792:T1792)<$O1792,$P1792,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1793<=0,0,IF(($O1793-SUM($Q1793:Q1793))<$P1793,$O1793-SUM($Q1793:Q1793),IF(SUM($Q1793:Q1793)<$O1793,$P1793,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1793<=0,0,IF(($O1793-SUM($Q1793:R1793))<$P1793,$O1793-SUM($Q1793:R1793),IF(SUM($Q1793:R1793)<$O1793,$P1793,0)))","v":0},{"$f":"IF($O1793<=0,0,IF(($O1793-SUM($Q1793:S1793))<$P1793,$O1793-SUM($Q1793:S1793),IF(SUM($Q1793:S1793)<$O1793,$P1793,0)))","v":0},{"$f":"IF($O1793<=0,0,IF(($O1793-SUM($Q1793:T1793))<$P1793,$O1793-SUM($Q1793:T1793),IF(SUM($Q1793:T1793)<$O1793,$P1793,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2381.5300000000002,0,0,0,366.39,0,1,0,0,null,{"$f":"IF($O1794<=0,0,IF(($O1794-SUM($Q1794:Q1794))<$P1794,$O1794-SUM($Q1794:Q1794),IF(SUM($Q1794:Q1794)<$O1794,$P1794,0)))","v":0},{"$f":"IF($O1794<=0,0,IF(($O1794-SUM($Q1794:R1794))<$P1794,$O1794-SUM($Q1794:R1794),IF(SUM($Q1794:R1794)<$O1794,$P1794,0)))","v":0},{"$f":"IF($O1794<=0,0,IF(($O1794-SUM($Q1794:S1794))<$P1794,$O1794-SUM($Q1794:S1794),IF(SUM($Q1794:S1794)<$O1794,$P1794,0)))","v":0},{"$f":"IF($O1794<=0,0,IF(($O1794-SUM($Q1794:T1794))<$P1794,$O1794-SUM($Q1794:T1794),IF(SUM($Q1794:T1794)<$O1794,$P1794,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O1795<=0,0,IF(($O1795-SUM($Q1795:Q1795))<$P1795,$O1795-SUM($Q1795:Q1795),IF(SUM($Q1795:Q1795)<$O1795,$P1795,0)))","v":0},{"$f":"IF($O1795<=0,0,IF(($O1795-SUM($Q1795:R1795))<$P1795,$O1795-SUM($Q1795:R1795),IF(SUM($Q1795:R1795)<$O1795,$P1795,0)))","v":0},{"$f":"IF($O1795<=0,0,IF(($O1795-SUM($Q1795:S1795))<$P1795,$O1795-SUM($Q1795:S1795),IF(SUM($Q1795:S1795)<$O1795,$P1795,0)))","v":0},{"$f":"IF($O1795<=0,0,IF(($O1795-SUM($Q1795:T1795))<$P1795,$O1795-SUM($Q1795:T1795),IF(SUM($Q1795:T1795)<$O1795,$P1795,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",575.53,549.95000000000005,25.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,25.58,null,{"$f":"IF($O1796<=0,0,IF(($O1796-SUM($Q1796:Q1796))<$P1796,$O1796-SUM($Q1796:Q1796),IF(SUM($Q1796:Q1796)<$O1796,$P1796,0)))","v":0},{"$f":"IF($O1796<=0,0,IF(($O1796-SUM($Q1796:R1796))<$P1796,$O1796-SUM($Q1796:R1796),IF(SUM($Q1796:R1796)<$O1796,$P1796,0)))","v":0},{"$f":"IF($O1796<=0,0,IF(($O1796-SUM($Q1796:S1796))<$P1796,$O1796-SUM($Q1796:S1796),IF(SUM($Q1796:S1796)<$O1796,$P1796,0)))","v":0},{"$f":"IF($O1796<=0,0,IF(($O1796-SUM($Q1796:T1796))<$P1796,$O1796-SUM($Q1796:T1796),IF(SUM($Q1796:T1796)<$O1796,$P1796,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1797<=0,0,IF(($O1797-SUM($Q1797:Q1797))<$P1797,$O1797-SUM($Q1797:Q1797),IF(SUM($Q1797:Q1797)<$O1797,$P1797,0)))","v":197.45},{"$f":"IF($O1797<=0,0,IF(($O1797-SUM($Q1797:R1797))<$P1797,$O1797-SUM($Q1797:R1797),IF(SUM($Q1797:R1797)<$O1797,$P1797,0)))","v":197.45},{"$f":"IF($O1797<=0,0,IF(($O1797-SUM($Q1797:S1797))<$P1797,$O1797-SUM($Q1797:S1797),IF(SUM($Q1797:S1797)<$O1797,$P1797,0)))","v":197.45},{"$f":"IF($O1797<=0,0,IF(($O1797-SUM($Q1797:T1797))<$P1797,$O1797-SUM($Q1797:T1797),IF(SUM($Q1797:T1797)<$O1797,$P1797,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,{"$f":"+G1798-H1798-I1798+J1798-L1798","v":950.99999999999977},1,{"$f":"+M1798*N1798","v":950.99999999999977},{"$f":"(I1798+K1798)*N1798","v":197.45},null,{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:Q1798))<$P1798,$O1798-SUM($Q1798:Q1798),IF(SUM($Q1798:Q1798)<$O1798,$P1798,0)))","v":197.45},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:R1798))<$P1798,$O1798-SUM($Q1798:R1798),IF(SUM($Q1798:R1798)<$O1798,$P1798,0)))","v":197.45},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:S1798))<$P1798,$O1798-SUM($Q1798:S1798),IF(SUM($Q1798:S1798)<$O1798,$P1798,0)))","v":197.45},{"$f":"IF($O1798<=0,0,IF(($O1798-SUM($Q1798:T1798))<$P1798,$O1798-SUM($Q1798:T1798),IF(SUM($Q1798:T1798)<$O1798,$P1798,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1799<=0,0,IF(($O1799-SUM($Q1799:Q1799))<$P1799,$O1799-SUM($Q1799:Q1799),IF(SUM($Q1799:Q1799)<$O1799,$P1799,0)))","v":197.45},{"$f":"IF($O1799<=0,0,IF(($O1799-SUM($Q1799:R1799))<$P1799,$O1799-SUM($Q1799:R1799),IF(SUM($Q1799:R1799)<$O1799,$P1799,0)))","v":197.45},{"$f":"IF($O1799<=0,0,IF(($O1799-SUM($Q1799:S1799))<$P1799,$O1799-SUM($Q1799:S1799),IF(SUM($Q1799:S1799)<$O1799,$P1799,0)))","v":197.45},{"$f":"IF($O1799<=0,0,IF(($O1799-SUM($Q1799:T1799))<$P1799,$O1799-SUM($Q1799:T1799),IF(SUM($Q1799:T1799)<$O1799,$P1799,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1800<=0,0,IF(($O1800-SUM($Q1800:Q1800))<$P1800,$O1800-SUM($Q1800:Q1800),IF(SUM($Q1800:Q1800)<$O1800,$P1800,0)))","v":197.45},{"$f":"IF($O1800<=0,0,IF(($O1800-SUM($Q1800:R1800))<$P1800,$O1800-SUM($Q1800:R1800),IF(SUM($Q1800:R1800)<$O1800,$P1800,0)))","v":197.45},{"$f":"IF($O1800<=0,0,IF(($O1800-SUM($Q1800:S1800))<$P1800,$O1800-SUM($Q1800:S1800),IF(SUM($Q1800:S1800)<$O1800,$P1800,0)))","v":197.45},{"$f":"IF($O1800<=0,0,IF(($O1800-SUM($Q1800:T1800))<$P1800,$O1800-SUM($Q1800:T1800),IF(SUM($Q1800:T1800)<$O1800,$P1800,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1801<=0,0,IF(($O1801-SUM($Q1801:Q1801))<$P1801,$O1801-SUM($Q1801:Q1801),IF(SUM($Q1801:Q1801)<$O1801,$P1801,0)))","v":197.45},{"$f":"IF($O1801<=0,0,IF(($O1801-SUM($Q1801:R1801))<$P1801,$O1801-SUM($Q1801:R1801),IF(SUM($Q1801:R1801)<$O1801,$P1801,0)))","v":197.45},{"$f":"IF($O1801<=0,0,IF(($O1801-SUM($Q1801:S1801))<$P1801,$O1801-SUM($Q1801:S1801),IF(SUM($Q1801:S1801)<$O1801,$P1801,0)))","v":197.45},{"$f":"IF($O1801<=0,0,IF(($O1801-SUM($Q1801:T1801))<$P1801,$O1801-SUM($Q1801:T1801),IF(SUM($Q1801:T1801)<$O1801,$P1801,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1802<=0,0,IF(($O1802-SUM($Q1802:Q1802))<$P1802,$O1802-SUM($Q1802:Q1802),IF(SUM($Q1802:Q1802)<$O1802,$P1802,0)))","v":197.45},{"$f":"IF($O1802<=0,0,IF(($O1802-SUM($Q1802:R1802))<$P1802,$O1802-SUM($Q1802:R1802),IF(SUM($Q1802:R1802)<$O1802,$P1802,0)))","v":197.45},{"$f":"IF($O1802<=0,0,IF(($O1802-SUM($Q1802:S1802))<$P1802,$O1802-SUM($Q1802:S1802),IF(SUM($Q1802:S1802)<$O1802,$P1802,0)))","v":197.45},{"$f":"IF($O1802<=0,0,IF(($O1802-SUM($Q1802:T1802))<$P1802,$O1802-SUM($Q1802:T1802),IF(SUM($Q1802:T1802)<$O1802,$P1802,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1803<=0,0,IF(($O1803-SUM($Q1803:Q1803))<$P1803,$O1803-SUM($Q1803:Q1803),IF(SUM($Q1803:Q1803)<$O1803,$P1803,0)))","v":197.45},{"$f":"IF($O1803<=0,0,IF(($O1803-SUM($Q1803:R1803))<$P1803,$O1803-SUM($Q1803:R1803),IF(SUM($Q1803:R1803)<$O1803,$P1803,0)))","v":197.45},{"$f":"IF($O1803<=0,0,IF(($O1803-SUM($Q1803:S1803))<$P1803,$O1803-SUM($Q1803:S1803),IF(SUM($Q1803:S1803)<$O1803,$P1803,0)))","v":197.45},{"$f":"IF($O1803<=0,0,IF(($O1803-SUM($Q1803:T1803))<$P1803,$O1803-SUM($Q1803:T1803),IF(SUM($Q1803:T1803)<$O1803,$P1803,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3161.7,0,0,0,215.29,0,1,0,0,null,{"$f":"IF($O1804<=0,0,IF(($O1804-SUM($Q1804:Q1804))<$P1804,$O1804-SUM($Q1804:Q1804),IF(SUM($Q1804:Q1804)<$O1804,$P1804,0)))","v":0},{"$f":"IF($O1804<=0,0,IF(($O1804-SUM($Q1804:R1804))<$P1804,$O1804-SUM($Q1804:R1804),IF(SUM($Q1804:R1804)<$O1804,$P1804,0)))","v":0},{"$f":"IF($O1804<=0,0,IF(($O1804-SUM($Q1804:S1804))<$P1804,$O1804-SUM($Q1804:S1804),IF(SUM($Q1804:S1804)<$O1804,$P1804,0)))","v":0},{"$f":"IF($O1804<=0,0,IF(($O1804-SUM($Q1804:T1804))<$P1804,$O1804-SUM($Q1804:T1804),IF(SUM($Q1804:T1804)<$O1804,$P1804,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1805<=0,0,IF(($O1805-SUM($Q1805:Q1805))<$P1805,$O1805-SUM($Q1805:Q1805),IF(SUM($Q1805:Q1805)<$O1805,$P1805,0)))","v":0},{"$f":"IF($O1805<=0,0,IF(($O1805-SUM($Q1805:R1805))<$P1805,$O1805-SUM($Q1805:R1805),IF(SUM($Q1805:R1805)<$O1805,$P1805,0)))","v":0},{"$f":"IF($O1805<=0,0,IF(($O1805-SUM($Q1805:S1805))<$P1805,$O1805-SUM($Q1805:S1805),IF(SUM($Q1805:S1805)<$O1805,$P1805,0)))","v":0},{"$f":"IF($O1805<=0,0,IF(($O1805-SUM($Q1805:T1805))<$P1805,$O1805-SUM($Q1805:T1805),IF(SUM($Q1805:T1805)<$O1805,$P1805,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1806<=0,0,IF(($O1806-SUM($Q1806:Q1806))<$P1806,$O1806-SUM($Q1806:Q1806),IF(SUM($Q1806:Q1806)<$O1806,$P1806,0)))","v":0},{"$f":"IF($O1806<=0,0,IF(($O1806-SUM($Q1806:R1806))<$P1806,$O1806-SUM($Q1806:R1806),IF(SUM($Q1806:R1806)<$O1806,$P1806,0)))","v":0},{"$f":"IF($O1806<=0,0,IF(($O1806-SUM($Q1806:S1806))<$P1806,$O1806-SUM($Q1806:S1806),IF(SUM($Q1806:S1806)<$O1806,$P1806,0)))","v":0},{"$f":"IF($O1806<=0,0,IF(($O1806-SUM($Q1806:T1806))<$P1806,$O1806-SUM($Q1806:T1806),IF(SUM($Q1806:T1806)<$O1806,$P1806,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1807<=0,0,IF(($O1807-SUM($Q1807:Q1807))<$P1807,$O1807-SUM($Q1807:Q1807),IF(SUM($Q1807:Q1807)<$O1807,$P1807,0)))","v":0},{"$f":"IF($O1807<=0,0,IF(($O1807-SUM($Q1807:R1807))<$P1807,$O1807-SUM($Q1807:R1807),IF(SUM($Q1807:R1807)<$O1807,$P1807,0)))","v":0},{"$f":"IF($O1807<=0,0,IF(($O1807-SUM($Q1807:S1807))<$P1807,$O1807-SUM($Q1807:S1807),IF(SUM($Q1807:S1807)<$O1807,$P1807,0)))","v":0},{"$f":"IF($O1807<=0,0,IF(($O1807-SUM($Q1807:T1807))<$P1807,$O1807-SUM($Q1807:T1807),IF(SUM($Q1807:T1807)<$O1807,$P1807,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1808<=0,0,IF(($O1808-SUM($Q1808:Q1808))<$P1808,$O1808-SUM($Q1808:Q1808),IF(SUM($Q1808:Q1808)<$O1808,$P1808,0)))","v":0},{"$f":"IF($O1808<=0,0,IF(($O1808-SUM($Q1808:R1808))<$P1808,$O1808-SUM($Q1808:R1808),IF(SUM($Q1808:R1808)<$O1808,$P1808,0)))","v":0},{"$f":"IF($O1808<=0,0,IF(($O1808-SUM($Q1808:S1808))<$P1808,$O1808-SUM($Q1808:S1808),IF(SUM($Q1808:S1808)<$O1808,$P1808,0)))","v":0},{"$f":"IF($O1808<=0,0,IF(($O1808-SUM($Q1808:T1808))<$P1808,$O1808-SUM($Q1808:T1808),IF(SUM($Q1808:T1808)<$O1808,$P1808,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7871.41,51.95,0,0,0,292.27999999999957,1,292.27999999999957,51.95,null,{"$f":"IF($O1809<=0,0,IF(($O1809-SUM($Q1809:Q1809))<$P1809,$O1809-SUM($Q1809:Q1809),IF(SUM($Q1809:Q1809)<$O1809,$P1809,0)))","v":51.95},{"$f":"IF($O1809<=0,0,IF(($O1809-SUM($Q1809:R1809))<$P1809,$O1809-SUM($Q1809:R1809),IF(SUM($Q1809:R1809)<$O1809,$P1809,0)))","v":51.95},{"$f":"IF($O1809<=0,0,IF(($O1809-SUM($Q1809:S1809))<$P1809,$O1809-SUM($Q1809:S1809),IF(SUM($Q1809:S1809)<$O1809,$P1809,0)))","v":51.95},{"$f":"IF($O1809<=0,0,IF(($O1809-SUM($Q1809:T1809))<$P1809,$O1809-SUM($Q1809:T1809),IF(SUM($Q1809:T1809)<$O1809,$P1809,0)))","v":51.95}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O1810<=0,0,IF(($O1810-SUM($Q1810:Q1810))<$P1810,$O1810-SUM($Q1810:Q1810),IF(SUM($Q1810:Q1810)<$O1810,$P1810,0)))","v":0},{"$f":"IF($O1810<=0,0,IF(($O1810-SUM($Q1810:R1810))<$P1810,$O1810-SUM($Q1810:R1810),IF(SUM($Q1810:R1810)<$O1810,$P1810,0)))","v":0},{"$f":"IF($O1810<=0,0,IF(($O1810-SUM($Q1810:S1810))<$P1810,$O1810-SUM($Q1810:S1810),IF(SUM($Q1810:S1810)<$O1810,$P1810,0)))","v":0},{"$f":"IF($O1810<=0,0,IF(($O1810-SUM($Q1810:T1810))<$P1810,$O1810-SUM($Q1810:T1810),IF(SUM($Q1810:T1810)<$O1810,$P1810,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O1811<=0,0,IF(($O1811-SUM($Q1811:Q1811))<$P1811,$O1811-SUM($Q1811:Q1811),IF(SUM($Q1811:Q1811)<$O1811,$P1811,0)))","v":0},{"$f":"IF($O1811<=0,0,IF(($O1811-SUM($Q1811:R1811))<$P1811,$O1811-SUM($Q1811:R1811),IF(SUM($Q1811:R1811)<$O1811,$P1811,0)))","v":0},{"$f":"IF($O1811<=0,0,IF(($O1811-SUM($Q1811:S1811))<$P1811,$O1811-SUM($Q1811:S1811),IF(SUM($Q1811:S1811)<$O1811,$P1811,0)))","v":0},{"$f":"IF($O1811<=0,0,IF(($O1811-SUM($Q1811:T1811))<$P1811,$O1811-SUM($Q1811:T1811),IF(SUM($Q1811:T1811)<$O1811,$P1811,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2061.38,0,0,0,298.75,0,1,0,0,null,{"$f":"IF($O1812<=0,0,IF(($O1812-SUM($Q1812:Q1812))<$P1812,$O1812-SUM($Q1812:Q1812),IF(SUM($Q1812:Q1812)<$O1812,$P1812,0)))","v":0},{"$f":"IF($O1812<=0,0,IF(($O1812-SUM($Q1812:R1812))<$P1812,$O1812-SUM($Q1812:R1812),IF(SUM($Q1812:R1812)<$O1812,$P1812,0)))","v":0},{"$f":"IF($O1812<=0,0,IF(($O1812-SUM($Q1812:S1812))<$P1812,$O1812-SUM($Q1812:S1812),IF(SUM($Q1812:S1812)<$O1812,$P1812,0)))","v":0},{"$f":"IF($O1812<=0,0,IF(($O1812-SUM($Q1812:T1812))<$P1812,$O1812-SUM($Q1812:T1812),IF(SUM($Q1812:T1812)<$O1812,$P1812,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O1813<=0,0,IF(($O1813-SUM($Q1813:Q1813))<$P1813,$O1813-SUM($Q1813:Q1813),IF(SUM($Q1813:Q1813)<$O1813,$P1813,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1813<=0,0,IF(($O1813-SUM($Q1813:R1813))<$P1813,$O1813-SUM($Q1813:R1813),IF(SUM($Q1813:R1813)<$O1813,$P1813,0)))","v":0},{"$f":"IF($O1813<=0,0,IF(($O1813-SUM($Q1813:S1813))<$P1813,$O1813-SUM($Q1813:S1813),IF(SUM($Q1813:S1813)<$O1813,$P1813,0)))","v":0},{"$f":"IF($O1813<=0,0,IF(($O1813-SUM($Q1813:T1813))<$P1813,$O1813-SUM($Q1813:T1813),IF(SUM($Q1813:T1813)<$O1813,$P1813,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O1814<=0,0,IF(($O1814-SUM($Q1814:Q1814))<$P1814,$O1814-SUM($Q1814:Q1814),IF(SUM($Q1814:Q1814)<$O1814,$P1814,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1814<=0,0,IF(($O1814-SUM($Q1814:R1814))<$P1814,$O1814-SUM($Q1814:R1814),IF(SUM($Q1814:R1814)<$O1814,$P1814,0)))","v":0},{"$f":"IF($O1814<=0,0,IF(($O1814-SUM($Q1814:S1814))<$P1814,$O1814-SUM($Q1814:S1814),IF(SUM($Q1814:S1814)<$O1814,$P1814,0)))","v":0},{"$f":"IF($O1814<=0,0,IF(($O1814-SUM($Q1814:T1814))<$P1814,$O1814-SUM($Q1814:T1814),IF(SUM($Q1814:T1814)<$O1814,$P1814,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O1815<=0,0,IF(($O1815-SUM($Q1815:Q1815))<$P1815,$O1815-SUM($Q1815:Q1815),IF(SUM($Q1815:Q1815)<$O1815,$P1815,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1815<=0,0,IF(($O1815-SUM($Q1815:R1815))<$P1815,$O1815-SUM($Q1815:R1815),IF(SUM($Q1815:R1815)<$O1815,$P1815,0)))","v":0},{"$f":"IF($O1815<=0,0,IF(($O1815-SUM($Q1815:S1815))<$P1815,$O1815-SUM($Q1815:S1815),IF(SUM($Q1815:S1815)<$O1815,$P1815,0)))","v":0},{"$f":"IF($O1815<=0,0,IF(($O1815-SUM($Q1815:T1815))<$P1815,$O1815-SUM($Q1815:T1815),IF(SUM($Q1815:T1815)<$O1815,$P1815,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1816<=0,0,IF(($O1816-SUM($Q1816:Q1816))<$P1816,$O1816-SUM($Q1816:Q1816),IF(SUM($Q1816:Q1816)<$O1816,$P1816,0)))","v":0},{"$f":"IF($O1816<=0,0,IF(($O1816-SUM($Q1816:R1816))<$P1816,$O1816-SUM($Q1816:R1816),IF(SUM($Q1816:R1816)<$O1816,$P1816,0)))","v":0},{"$f":"IF($O1816<=0,0,IF(($O1816-SUM($Q1816:S1816))<$P1816,$O1816-SUM($Q1816:S1816),IF(SUM($Q1816:S1816)<$O1816,$P1816,0)))","v":0},{"$f":"IF($O1816<=0,0,IF(($O1816-SUM($Q1816:T1816))<$P1816,$O1816-SUM($Q1816:T1816),IF(SUM($Q1816:T1816)<$O1816,$P1816,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1817<=0,0,IF(($O1817-SUM($Q1817:Q1817))<$P1817,$O1817-SUM($Q1817:Q1817),IF(SUM($Q1817:Q1817)<$O1817,$P1817,0)))","v":0},{"$f":"IF($O1817<=0,0,IF(($O1817-SUM($Q1817:R1817))<$P1817,$O1817-SUM($Q1817:R1817),IF(SUM($Q1817:R1817)<$O1817,$P1817,0)))","v":0},{"$f":"IF($O1817<=0,0,IF(($O1817-SUM($Q1817:S1817))<$P1817,$O1817-SUM($Q1817:S1817),IF(SUM($Q1817:S1817)<$O1817,$P1817,0)))","v":0},{"$f":"IF($O1817<=0,0,IF(($O1817-SUM($Q1817:T1817))<$P1817,$O1817-SUM($Q1817:T1817),IF(SUM($Q1817:T1817)<$O1817,$P1817,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1818<=0,0,IF(($O1818-SUM($Q1818:Q1818))<$P1818,$O1818-SUM($Q1818:Q1818),IF(SUM($Q1818:Q1818)<$O1818,$P1818,0)))","v":0},{"$f":"IF($O1818<=0,0,IF(($O1818-SUM($Q1818:R1818))<$P1818,$O1818-SUM($Q1818:R1818),IF(SUM($Q1818:R1818)<$O1818,$P1818,0)))","v":0},{"$f":"IF($O1818<=0,0,IF(($O1818-SUM($Q1818:S1818))<$P1818,$O1818-SUM($Q1818:S1818),IF(SUM($Q1818:S1818)<$O1818,$P1818,0)))","v":0},{"$f":"IF($O1818<=0,0,IF(($O1818-SUM($Q1818:T1818))<$P1818,$O1818-SUM($Q1818:T1818),IF(SUM($Q1818:T1818)<$O1818,$P1818,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1819<=0,0,IF(($O1819-SUM($Q1819:Q1819))<$P1819,$O1819-SUM($Q1819:Q1819),IF(SUM($Q1819:Q1819)<$O1819,$P1819,0)))","v":0},{"$f":"IF($O1819<=0,0,IF(($O1819-SUM($Q1819:R1819))<$P1819,$O1819-SUM($Q1819:R1819),IF(SUM($Q1819:R1819)<$O1819,$P1819,0)))","v":0},{"$f":"IF($O1819<=0,0,IF(($O1819-SUM($Q1819:S1819))<$P1819,$O1819-SUM($Q1819:S1819),IF(SUM($Q1819:S1819)<$O1819,$P1819,0)))","v":0},{"$f":"IF($O1819<=0,0,IF(($O1819-SUM($Q1819:T1819))<$P1819,$O1819-SUM($Q1819:T1819),IF(SUM($Q1819:T1819)<$O1819,$P1819,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1820<=0,0,IF(($O1820-SUM($Q1820:Q1820))<$P1820,$O1820-SUM($Q1820:Q1820),IF(SUM($Q1820:Q1820)<$O1820,$P1820,0)))","v":0},{"$f":"IF($O1820<=0,0,IF(($O1820-SUM($Q1820:R1820))<$P1820,$O1820-SUM($Q1820:R1820),IF(SUM($Q1820:R1820)<$O1820,$P1820,0)))","v":0},{"$f":"IF($O1820<=0,0,IF(($O1820-SUM($Q1820:S1820))<$P1820,$O1820-SUM($Q1820:S1820),IF(SUM($Q1820:S1820)<$O1820,$P1820,0)))","v":0},{"$f":"IF($O1820<=0,0,IF(($O1820-SUM($Q1820:T1820))<$P1820,$O1820-SUM($Q1820:T1820),IF(SUM($Q1820:T1820)<$O1820,$P1820,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1821<=0,0,IF(($O1821-SUM($Q1821:Q1821))<$P1821,$O1821-SUM($Q1821:Q1821),IF(SUM($Q1821:Q1821)<$O1821,$P1821,0)))","v":0},{"$f":"IF($O1821<=0,0,IF(($O1821-SUM($Q1821:R1821))<$P1821,$O1821-SUM($Q1821:R1821),IF(SUM($Q1821:R1821)<$O1821,$P1821,0)))","v":0},{"$f":"IF($O1821<=0,0,IF(($O1821-SUM($Q1821:S1821))<$P1821,$O1821-SUM($Q1821:S1821),IF(SUM($Q1821:S1821)<$O1821,$P1821,0)))","v":0},{"$f":"IF($O1821<=0,0,IF(($O1821-SUM($Q1821:T1821))<$P1821,$O1821-SUM($Q1821:T1821),IF(SUM($Q1821:T1821)<$O1821,$P1821,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1822<=0,0,IF(($O1822-SUM($Q1822:Q1822))<$P1822,$O1822-SUM($Q1822:Q1822),IF(SUM($Q1822:Q1822)<$O1822,$P1822,0)))","v":0},{"$f":"IF($O1822<=0,0,IF(($O1822-SUM($Q1822:R1822))<$P1822,$O1822-SUM($Q1822:R1822),IF(SUM($Q1822:R1822)<$O1822,$P1822,0)))","v":0},{"$f":"IF($O1822<=0,0,IF(($O1822-SUM($Q1822:S1822))<$P1822,$O1822-SUM($Q1822:S1822),IF(SUM($Q1822:S1822)<$O1822,$P1822,0)))","v":0},{"$f":"IF($O1822<=0,0,IF(($O1822-SUM($Q1822:T1822))<$P1822,$O1822-SUM($Q1822:T1822),IF(SUM($Q1822:T1822)<$O1822,$P1822,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1823<=0,0,IF(($O1823-SUM($Q1823:Q1823))<$P1823,$O1823-SUM($Q1823:Q1823),IF(SUM($Q1823:Q1823)<$O1823,$P1823,0)))","v":0},{"$f":"IF($O1823<=0,0,IF(($O1823-SUM($Q1823:R1823))<$P1823,$O1823-SUM($Q1823:R1823),IF(SUM($Q1823:R1823)<$O1823,$P1823,0)))","v":0},{"$f":"IF($O1823<=0,0,IF(($O1823-SUM($Q1823:S1823))<$P1823,$O1823-SUM($Q1823:S1823),IF(SUM($Q1823:S1823)<$O1823,$P1823,0)))","v":0},{"$f":"IF($O1823<=0,0,IF(($O1823-SUM($Q1823:T1823))<$P1823,$O1823-SUM($Q1823:T1823),IF(SUM($Q1823:T1823)<$O1823,$P1823,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1824<=0,0,IF(($O1824-SUM($Q1824:Q1824))<$P1824,$O1824-SUM($Q1824:Q1824),IF(SUM($Q1824:Q1824)<$O1824,$P1824,0)))","v":0},{"$f":"IF($O1824<=0,0,IF(($O1824-SUM($Q1824:R1824))<$P1824,$O1824-SUM($Q1824:R1824),IF(SUM($Q1824:R1824)<$O1824,$P1824,0)))","v":0},{"$f":"IF($O1824<=0,0,IF(($O1824-SUM($Q1824:S1824))<$P1824,$O1824-SUM($Q1824:S1824),IF(SUM($Q1824:S1824)<$O1824,$P1824,0)))","v":0},{"$f":"IF($O1824<=0,0,IF(($O1824-SUM($Q1824:T1824))<$P1824,$O1824-SUM($Q1824:T1824),IF(SUM($Q1824:T1824)<$O1824,$P1824,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4348.82,3563.1,132.80000000000001,0,0,0,652.91999999999985,1,652.91999999999985,132.80000000000001,null,{"$f":"IF($O1825<=0,0,IF(($O1825-SUM($Q1825:Q1825))<$P1825,$O1825-SUM($Q1825:Q1825),IF(SUM($Q1825:Q1825)<$O1825,$P1825,0)))","v":132.80000000000001},{"$f":"IF($O1825<=0,0,IF(($O1825-SUM($Q1825:R1825))<$P1825,$O1825-SUM($Q1825:R1825),IF(SUM($Q1825:R1825)<$O1825,$P1825,0)))","v":132.80000000000001},{"$f":"IF($O1825<=0,0,IF(($O1825-SUM($Q1825:S1825))<$P1825,$O1825-SUM($Q1825:S1825),IF(SUM($Q1825:S1825)<$O1825,$P1825,0)))","v":132.80000000000001},{"$f":"IF($O1825<=0,0,IF(($O1825-SUM($Q1825:T1825))<$P1825,$O1825-SUM($Q1825:T1825),IF(SUM($Q1825:T1825)<$O1825,$P1825,0)))","v":132.80000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4801.8900000000003,4401.7299999999996,400.16,0,0,0,7.3896444519050419E-13,1,7.3896444519050419E-13,400.16,null,{"$f":"IF($O1826<=0,0,IF(($O1826-SUM($Q1826:Q1826))<$P1826,$O1826-SUM($Q1826:Q1826),IF(SUM($Q1826:Q1826)<$O1826,$P1826,0)))","v":7.3896444519050419E-13},{"$f":"IF($O1826<=0,0,IF(($O1826-SUM($Q1826:R1826))<$P1826,$O1826-SUM($Q1826:R1826),IF(SUM($Q1826:R1826)<$O1826,$P1826,0)))","v":0},{"$f":"IF($O1826<=0,0,IF(($O1826-SUM($Q1826:S1826))<$P1826,$O1826-SUM($Q1826:S1826),IF(SUM($Q1826:S1826)<$O1826,$P1826,0)))","v":0},{"$f":"IF($O1826<=0,0,IF(($O1826-SUM($Q1826:T1826))<$P1826,$O1826-SUM($Q1826:T1826),IF(SUM($Q1826:T1826)<$O1826,$P1826,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1827<=0,0,IF(($O1827-SUM($Q1827:Q1827))<$P1827,$O1827-SUM($Q1827:Q1827),IF(SUM($Q1827:Q1827)<$O1827,$P1827,0)))","v":8.1300000000000008},{"$f":"IF($O1827<=0,0,IF(($O1827-SUM($Q1827:R1827))<$P1827,$O1827-SUM($Q1827:R1827),IF(SUM($Q1827:R1827)<$O1827,$P1827,0)))","v":8.1300000000000008},{"$f":"IF($O1827<=0,0,IF(($O1827-SUM($Q1827:S1827))<$P1827,$O1827-SUM($Q1827:S1827),IF(SUM($Q1827:S1827)<$O1827,$P1827,0)))","v":8.1300000000000008},{"$f":"IF($O1827<=0,0,IF(($O1827-SUM($Q1827:T1827))<$P1827,$O1827-SUM($Q1827:T1827),IF(SUM($Q1827:T1827)<$O1827,$P1827,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1828<=0,0,IF(($O1828-SUM($Q1828:Q1828))<$P1828,$O1828-SUM($Q1828:Q1828),IF(SUM($Q1828:Q1828)<$O1828,$P1828,0)))","v":8.1300000000000008},{"$f":"IF($O1828<=0,0,IF(($O1828-SUM($Q1828:R1828))<$P1828,$O1828-SUM($Q1828:R1828),IF(SUM($Q1828:R1828)<$O1828,$P1828,0)))","v":8.1300000000000008},{"$f":"IF($O1828<=0,0,IF(($O1828-SUM($Q1828:S1828))<$P1828,$O1828-SUM($Q1828:S1828),IF(SUM($Q1828:S1828)<$O1828,$P1828,0)))","v":8.1300000000000008},{"$f":"IF($O1828<=0,0,IF(($O1828-SUM($Q1828:T1828))<$P1828,$O1828-SUM($Q1828:T1828),IF(SUM($Q1828:T1828)<$O1828,$P1828,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:Q1829))<$P1829,$O1829-SUM($Q1829:Q1829),IF(SUM($Q1829:Q1829)<$O1829,$P1829,0)))","v":8.1300000000000008},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:R1829))<$P1829,$O1829-SUM($Q1829:R1829),IF(SUM($Q1829:R1829)<$O1829,$P1829,0)))","v":8.1300000000000008},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:S1829))<$P1829,$O1829-SUM($Q1829:S1829),IF(SUM($Q1829:S1829)<$O1829,$P1829,0)))","v":8.1300000000000008},{"$f":"IF($O1829<=0,0,IF(($O1829-SUM($Q1829:T1829))<$P1829,$O1829-SUM($Q1829:T1829),IF(SUM($Q1829:T1829)<$O1829,$P1829,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1830<=0,0,IF(($O1830-SUM($Q1830:Q1830))<$P1830,$O1830-SUM($Q1830:Q1830),IF(SUM($Q1830:Q1830)<$O1830,$P1830,0)))","v":8.1300000000000008},{"$f":"IF($O1830<=0,0,IF(($O1830-SUM($Q1830:R1830))<$P1830,$O1830-SUM($Q1830:R1830),IF(SUM($Q1830:R1830)<$O1830,$P1830,0)))","v":8.1300000000000008},{"$f":"IF($O1830<=0,0,IF(($O1830-SUM($Q1830:S1830))<$P1830,$O1830-SUM($Q1830:S1830),IF(SUM($Q1830:S1830)<$O1830,$P1830,0)))","v":8.1300000000000008},{"$f":"IF($O1830<=0,0,IF(($O1830-SUM($Q1830:T1830))<$P1830,$O1830-SUM($Q1830:T1830),IF(SUM($Q1830:T1830)<$O1830,$P1830,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1831<=0,0,IF(($O1831-SUM($Q1831:Q1831))<$P1831,$O1831-SUM($Q1831:Q1831),IF(SUM($Q1831:Q1831)<$O1831,$P1831,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1831<=0,0,IF(($O1831-SUM($Q1831:R1831))<$P1831,$O1831-SUM($Q1831:R1831),IF(SUM($Q1831:R1831)<$O1831,$P1831,0)))","v":0},{"$f":"IF($O1831<=0,0,IF(($O1831-SUM($Q1831:S1831))<$P1831,$O1831-SUM($Q1831:S1831),IF(SUM($Q1831:S1831)<$O1831,$P1831,0)))","v":0},{"$f":"IF($O1831<=0,0,IF(($O1831-SUM($Q1831:T1831))<$P1831,$O1831-SUM($Q1831:T1831),IF(SUM($Q1831:T1831)<$O1831,$P1831,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1832<=0,0,IF(($O1832-SUM($Q1832:Q1832))<$P1832,$O1832-SUM($Q1832:Q1832),IF(SUM($Q1832:Q1832)<$O1832,$P1832,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1832<=0,0,IF(($O1832-SUM($Q1832:R1832))<$P1832,$O1832-SUM($Q1832:R1832),IF(SUM($Q1832:R1832)<$O1832,$P1832,0)))","v":0},{"$f":"IF($O1832<=0,0,IF(($O1832-SUM($Q1832:S1832))<$P1832,$O1832-SUM($Q1832:S1832),IF(SUM($Q1832:S1832)<$O1832,$P1832,0)))","v":0},{"$f":"IF($O1832<=0,0,IF(($O1832-SUM($Q1832:T1832))<$P1832,$O1832-SUM($Q1832:T1832),IF(SUM($Q1832:T1832)<$O1832,$P1832,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1833<=0,0,IF(($O1833-SUM($Q1833:Q1833))<$P1833,$O1833-SUM($Q1833:Q1833),IF(SUM($Q1833:Q1833)<$O1833,$P1833,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1833<=0,0,IF(($O1833-SUM($Q1833:R1833))<$P1833,$O1833-SUM($Q1833:R1833),IF(SUM($Q1833:R1833)<$O1833,$P1833,0)))","v":0},{"$f":"IF($O1833<=0,0,IF(($O1833-SUM($Q1833:S1833))<$P1833,$O1833-SUM($Q1833:S1833),IF(SUM($Q1833:S1833)<$O1833,$P1833,0)))","v":0},{"$f":"IF($O1833<=0,0,IF(($O1833-SUM($Q1833:T1833))<$P1833,$O1833-SUM($Q1833:T1833),IF(SUM($Q1833:T1833)<$O1833,$P1833,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1834<=0,0,IF(($O1834-SUM($Q1834:Q1834))<$P1834,$O1834-SUM($Q1834:Q1834),IF(SUM($Q1834:Q1834)<$O1834,$P1834,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1834<=0,0,IF(($O1834-SUM($Q1834:R1834))<$P1834,$O1834-SUM($Q1834:R1834),IF(SUM($Q1834:R1834)<$O1834,$P1834,0)))","v":0},{"$f":"IF($O1834<=0,0,IF(($O1834-SUM($Q1834:S1834))<$P1834,$O1834-SUM($Q1834:S1834),IF(SUM($Q1834:S1834)<$O1834,$P1834,0)))","v":0},{"$f":"IF($O1834<=0,0,IF(($O1834-SUM($Q1834:T1834))<$P1834,$O1834-SUM($Q1834:T1834),IF(SUM($Q1834:T1834)<$O1834,$P1834,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1835<=0,0,IF(($O1835-SUM($Q1835:Q1835))<$P1835,$O1835-SUM($Q1835:Q1835),IF(SUM($Q1835:Q1835)<$O1835,$P1835,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1835<=0,0,IF(($O1835-SUM($Q1835:R1835))<$P1835,$O1835-SUM($Q1835:R1835),IF(SUM($Q1835:R1835)<$O1835,$P1835,0)))","v":0},{"$f":"IF($O1835<=0,0,IF(($O1835-SUM($Q1835:S1835))<$P1835,$O1835-SUM($Q1835:S1835),IF(SUM($Q1835:S1835)<$O1835,$P1835,0)))","v":0},{"$f":"IF($O1835<=0,0,IF(($O1835-SUM($Q1835:T1835))<$P1835,$O1835-SUM($Q1835:T1835),IF(SUM($Q1835:T1835)<$O1835,$P1835,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,225.72,0,0,0,1.0000000000474074E-2,1,1.0000000000474074E-2,225.72,null,{"$f":"IF($O1836<=0,0,IF(($O1836-SUM($Q1836:Q1836))<$P1836,$O1836-SUM($Q1836:Q1836),IF(SUM($Q1836:Q1836)<$O1836,$P1836,0)))","v":1.0000000000474074E-2},{"$f":"IF($O1836<=0,0,IF(($O1836-SUM($Q1836:R1836))<$P1836,$O1836-SUM($Q1836:R1836),IF(SUM($Q1836:R1836)<$O1836,$P1836,0)))","v":0},{"$f":"IF($O1836<=0,0,IF(($O1836-SUM($Q1836:S1836))<$P1836,$O1836-SUM($Q1836:S1836),IF(SUM($Q1836:S1836)<$O1836,$P1836,0)))","v":0},{"$f":"IF($O1836<=0,0,IF(($O1836-SUM($Q1836:T1836))<$P1836,$O1836-SUM($Q1836:T1836),IF(SUM($Q1836:T1836)<$O1836,$P1836,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,3811.71,78.5,0,0,0,441.68000000000029,1,441.68000000000029,78.5,null,{"$f":"IF($O1837<=0,0,IF(($O1837-SUM($Q1837:Q1837))<$P1837,$O1837-SUM($Q1837:Q1837),IF(SUM($Q1837:Q1837)<$O1837,$P1837,0)))","v":78.5},{"$f":"IF($O1837<=0,0,IF(($O1837-SUM($Q1837:R1837))<$P1837,$O1837-SUM($Q1837:R1837),IF(SUM($Q1837:R1837)<$O1837,$P1837,0)))","v":78.5},{"$f":"IF($O1837<=0,0,IF(($O1837-SUM($Q1837:S1837))<$P1837,$O1837-SUM($Q1837:S1837),IF(SUM($Q1837:S1837)<$O1837,$P1837,0)))","v":78.5},{"$f":"IF($O1837<=0,0,IF(($O1837-SUM($Q1837:T1837))<$P1837,$O1837-SUM($Q1837:T1837),IF(SUM($Q1837:T1837)<$O1837,$P1837,0)))","v":78.5}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3287.68,3243.85,0,0,0,43.84,-1.000000000007617E-2,1,-1.000000000007617E-2,0,null,{"$f":"IF($O1838<=0,0,IF(($O1838-SUM($Q1838:Q1838))<$P1838,$O1838-SUM($Q1838:Q1838),IF(SUM($Q1838:Q1838)<$O1838,$P1838,0)))","v":0},{"$f":"IF($O1838<=0,0,IF(($O1838-SUM($Q1838:R1838))<$P1838,$O1838-SUM($Q1838:R1838),IF(SUM($Q1838:R1838)<$O1838,$P1838,0)))","v":0},{"$f":"IF($O1838<=0,0,IF(($O1838-SUM($Q1838:S1838))<$P1838,$O1838-SUM($Q1838:S1838),IF(SUM($Q1838:S1838)<$O1838,$P1838,0)))","v":0},{"$f":"IF($O1838<=0,0,IF(($O1838-SUM($Q1838:T1838))<$P1838,$O1838-SUM($Q1838:T1838),IF(SUM($Q1838:T1838)<$O1838,$P1838,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4273.99,3930.61,343.38,0,0,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,343.38,null,{"$f":"IF($O1839<=0,0,IF(($O1839-SUM($Q1839:Q1839))<$P1839,$O1839-SUM($Q1839:Q1839),IF(SUM($Q1839:Q1839)<$O1839,$P1839,0)))","v":0},{"$f":"IF($O1839<=0,0,IF(($O1839-SUM($Q1839:R1839))<$P1839,$O1839-SUM($Q1839:R1839),IF(SUM($Q1839:R1839)<$O1839,$P1839,0)))","v":0},{"$f":"IF($O1839<=0,0,IF(($O1839-SUM($Q1839:S1839))<$P1839,$O1839-SUM($Q1839:S1839),IF(SUM($Q1839:S1839)<$O1839,$P1839,0)))","v":0},{"$f":"IF($O1839<=0,0,IF(($O1839-SUM($Q1839:T1839))<$P1839,$O1839-SUM($Q1839:T1839),IF(SUM($Q1839:T1839)<$O1839,$P1839,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3287.68,3243.85,0,0,0,43.84,-1.000000000007617E-2,1,-1.000000000007617E-2,0,null,{"$f":"IF($O1840<=0,0,IF(($O1840-SUM($Q1840:Q1840))<$P1840,$O1840-SUM($Q1840:Q1840),IF(SUM($Q1840:Q1840)<$O1840,$P1840,0)))","v":0},{"$f":"IF($O1840<=0,0,IF(($O1840-SUM($Q1840:R1840))<$P1840,$O1840-SUM($Q1840:R1840),IF(SUM($Q1840:R1840)<$O1840,$P1840,0)))","v":0},{"$f":"IF($O1840<=0,0,IF(($O1840-SUM($Q1840:S1840))<$P1840,$O1840-SUM($Q1840:S1840),IF(SUM($Q1840:S1840)<$O1840,$P1840,0)))","v":0},{"$f":"IF($O1840<=0,0,IF(($O1840-SUM($Q1840:T1840))<$P1840,$O1840-SUM($Q1840:T1840),IF(SUM($Q1840:T1840)<$O1840,$P1840,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,0,0,355.2,355.2,0,1,0,355.2,null,{"$f":"IF($O1841<=0,0,IF(($O1841-SUM($Q1841:Q1841))<$P1841,$O1841-SUM($Q1841:Q1841),IF(SUM($Q1841:Q1841)<$O1841,$P1841,0)))","v":0},{"$f":"IF($O1841<=0,0,IF(($O1841-SUM($Q1841:R1841))<$P1841,$O1841-SUM($Q1841:R1841),IF(SUM($Q1841:R1841)<$O1841,$P1841,0)))","v":0},{"$f":"IF($O1841<=0,0,IF(($O1841-SUM($Q1841:S1841))<$P1841,$O1841-SUM($Q1841:S1841),IF(SUM($Q1841:S1841)<$O1841,$P1841,0)))","v":0},{"$f":"IF($O1841<=0,0,IF(($O1841-SUM($Q1841:T1841))<$P1841,$O1841-SUM($Q1841:T1841),IF(SUM($Q1841:T1841)<$O1841,$P1841,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,0,0,355.2,355.2,0,1,0,355.2,null,{"$f":"IF($O1842<=0,0,IF(($O1842-SUM($Q1842:Q1842))<$P1842,$O1842-SUM($Q1842:Q1842),IF(SUM($Q1842:Q1842)<$O1842,$P1842,0)))","v":0},{"$f":"IF($O1842<=0,0,IF(($O1842-SUM($Q1842:R1842))<$P1842,$O1842-SUM($Q1842:R1842),IF(SUM($Q1842:R1842)<$O1842,$P1842,0)))","v":0},{"$f":"IF($O1842<=0,0,IF(($O1842-SUM($Q1842:S1842))<$P1842,$O1842-SUM($Q1842:S1842),IF(SUM($Q1842:S1842)<$O1842,$P1842,0)))","v":0},{"$f":"IF($O1842<=0,0,IF(($O1842-SUM($Q1842:T1842))<$P1842,$O1842-SUM($Q1842:T1842),IF(SUM($Q1842:T1842)<$O1842,$P1842,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O1843<=0,0,IF(($O1843-SUM($Q1843:Q1843))<$P1843,$O1843-SUM($Q1843:Q1843),IF(SUM($Q1843:Q1843)<$O1843,$P1843,0)))","v":0},{"$f":"IF($O1843<=0,0,IF(($O1843-SUM($Q1843:R1843))<$P1843,$O1843-SUM($Q1843:R1843),IF(SUM($Q1843:R1843)<$O1843,$P1843,0)))","v":0},{"$f":"IF($O1843<=0,0,IF(($O1843-SUM($Q1843:S1843))<$P1843,$O1843-SUM($Q1843:S1843),IF(SUM($Q1843:S1843)<$O1843,$P1843,0)))","v":0},{"$f":"IF($O1843<=0,0,IF(($O1843-SUM($Q1843:T1843))<$P1843,$O1843-SUM($Q1843:T1843),IF(SUM($Q1843:T1843)<$O1843,$P1843,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O1844<=0,0,IF(($O1844-SUM($Q1844:Q1844))<$P1844,$O1844-SUM($Q1844:Q1844),IF(SUM($Q1844:Q1844)<$O1844,$P1844,0)))","v":0},{"$f":"IF($O1844<=0,0,IF(($O1844-SUM($Q1844:R1844))<$P1844,$O1844-SUM($Q1844:R1844),IF(SUM($Q1844:R1844)<$O1844,$P1844,0)))","v":0},{"$f":"IF($O1844<=0,0,IF(($O1844-SUM($Q1844:S1844))<$P1844,$O1844-SUM($Q1844:S1844),IF(SUM($Q1844:S1844)<$O1844,$P1844,0)))","v":0},{"$f":"IF($O1844<=0,0,IF(($O1844-SUM($Q1844:T1844))<$P1844,$O1844-SUM($Q1844:T1844),IF(SUM($Q1844:T1844)<$O1844,$P1844,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O1845<=0,0,IF(($O1845-SUM($Q1845:Q1845))<$P1845,$O1845-SUM($Q1845:Q1845),IF(SUM($Q1845:Q1845)<$O1845,$P1845,0)))","v":0},{"$f":"IF($O1845<=0,0,IF(($O1845-SUM($Q1845:R1845))<$P1845,$O1845-SUM($Q1845:R1845),IF(SUM($Q1845:R1845)<$O1845,$P1845,0)))","v":0},{"$f":"IF($O1845<=0,0,IF(($O1845-SUM($Q1845:S1845))<$P1845,$O1845-SUM($Q1845:S1845),IF(SUM($Q1845:S1845)<$O1845,$P1845,0)))","v":0},{"$f":"IF($O1845<=0,0,IF(($O1845-SUM($Q1845:T1845))<$P1845,$O1845-SUM($Q1845:T1845),IF(SUM($Q1845:T1845)<$O1845,$P1845,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O1846<=0,0,IF(($O1846-SUM($Q1846:Q1846))<$P1846,$O1846-SUM($Q1846:Q1846),IF(SUM($Q1846:Q1846)<$O1846,$P1846,0)))","v":0},{"$f":"IF($O1846<=0,0,IF(($O1846-SUM($Q1846:R1846))<$P1846,$O1846-SUM($Q1846:R1846),IF(SUM($Q1846:R1846)<$O1846,$P1846,0)))","v":0},{"$f":"IF($O1846<=0,0,IF(($O1846-SUM($Q1846:S1846))<$P1846,$O1846-SUM($Q1846:S1846),IF(SUM($Q1846:S1846)<$O1846,$P1846,0)))","v":0},{"$f":"IF($O1846<=0,0,IF(($O1846-SUM($Q1846:T1846))<$P1846,$O1846-SUM($Q1846:T1846),IF(SUM($Q1846:T1846)<$O1846,$P1846,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:Q1847))<$P1847,$O1847-SUM($Q1847:Q1847),IF(SUM($Q1847:Q1847)<$O1847,$P1847,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:R1847))<$P1847,$O1847-SUM($Q1847:R1847),IF(SUM($Q1847:R1847)<$O1847,$P1847,0)))","v":0},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:S1847))<$P1847,$O1847-SUM($Q1847:S1847),IF(SUM($Q1847:S1847)<$O1847,$P1847,0)))","v":0},{"$f":"IF($O1847<=0,0,IF(($O1847-SUM($Q1847:T1847))<$P1847,$O1847-SUM($Q1847:T1847),IF(SUM($Q1847:T1847)<$O1847,$P1847,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3987.57,3676.74,310.83,0,0,0,3.979039320256561E-13,1,3.979039320256561E-13,310.83,null,{"$f":"IF($O1848<=0,0,IF(($O1848-SUM($Q1848:Q1848))<$P1848,$O1848-SUM($Q1848:Q1848),IF(SUM($Q1848:Q1848)<$O1848,$P1848,0)))","v":3.979039320256561E-13},{"$f":"IF($O1848<=0,0,IF(($O1848-SUM($Q1848:R1848))<$P1848,$O1848-SUM($Q1848:R1848),IF(SUM($Q1848:R1848)<$O1848,$P1848,0)))","v":0},{"$f":"IF($O1848<=0,0,IF(($O1848-SUM($Q1848:S1848))<$P1848,$O1848-SUM($Q1848:S1848),IF(SUM($Q1848:S1848)<$O1848,$P1848,0)))","v":0},{"$f":"IF($O1848<=0,0,IF(($O1848-SUM($Q1848:T1848))<$P1848,$O1848-SUM($Q1848:T1848),IF(SUM($Q1848:T1848)<$O1848,$P1848,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3987.57,3676.74,310.83,0,0,0,3.979039320256561E-13,1,3.979039320256561E-13,310.83,null,{"$f":"IF($O1849<=0,0,IF(($O1849-SUM($Q1849:Q1849))<$P1849,$O1849-SUM($Q1849:Q1849),IF(SUM($Q1849:Q1849)<$O1849,$P1849,0)))","v":3.979039320256561E-13},{"$f":"IF($O1849<=0,0,IF(($O1849-SUM($Q1849:R1849))<$P1849,$O1849-SUM($Q1849:R1849),IF(SUM($Q1849:R1849)<$O1849,$P1849,0)))","v":0},{"$f":"IF($O1849<=0,0,IF(($O1849-SUM($Q1849:S1849))<$P1849,$O1849-SUM($Q1849:S1849),IF(SUM($Q1849:S1849)<$O1849,$P1849,0)))","v":0},{"$f":"IF($O1849<=0,0,IF(($O1849-SUM($Q1849:T1849))<$P1849,$O1849-SUM($Q1849:T1849),IF(SUM($Q1849:T1849)<$O1849,$P1849,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1104.25,1069.56,0,0,0,34.69,5.6843418860808015E-14,1,5.6843418860808015E-14,0,null,{"$f":"IF($O1850<=0,0,IF(($O1850-SUM($Q1850:Q1850))<$P1850,$O1850-SUM($Q1850:Q1850),IF(SUM($Q1850:Q1850)<$O1850,$P1850,0)))","v":0},{"$f":"IF($O1850<=0,0,IF(($O1850-SUM($Q1850:R1850))<$P1850,$O1850-SUM($Q1850:R1850),IF(SUM($Q1850:R1850)<$O1850,$P1850,0)))","v":0},{"$f":"IF($O1850<=0,0,IF(($O1850-SUM($Q1850:S1850))<$P1850,$O1850-SUM($Q1850:S1850),IF(SUM($Q1850:S1850)<$O1850,$P1850,0)))","v":0},{"$f":"IF($O1850<=0,0,IF(($O1850-SUM($Q1850:T1850))<$P1850,$O1850-SUM($Q1850:T1850),IF(SUM($Q1850:T1850)<$O1850,$P1850,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1851<=0,0,IF(($O1851-SUM($Q1851:Q1851))<$P1851,$O1851-SUM($Q1851:Q1851),IF(SUM($Q1851:Q1851)<$O1851,$P1851,0)))","v":27.14},{"$f":"IF($O1851<=0,0,IF(($O1851-SUM($Q1851:R1851))<$P1851,$O1851-SUM($Q1851:R1851),IF(SUM($Q1851:R1851)<$O1851,$P1851,0)))","v":27.14},{"$f":"IF($O1851<=0,0,IF(($O1851-SUM($Q1851:S1851))<$P1851,$O1851-SUM($Q1851:S1851),IF(SUM($Q1851:S1851)<$O1851,$P1851,0)))","v":27.14},{"$f":"IF($O1851<=0,0,IF(($O1851-SUM($Q1851:T1851))<$P1851,$O1851-SUM($Q1851:T1851),IF(SUM($Q1851:T1851)<$O1851,$P1851,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,99.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,99.58,null,{"$f":"IF($O1852<=0,0,IF(($O1852-SUM($Q1852:Q1852))<$P1852,$O1852-SUM($Q1852:Q1852),IF(SUM($Q1852:Q1852)<$O1852,$P1852,0)))","v":0},{"$f":"IF($O1852<=0,0,IF(($O1852-SUM($Q1852:R1852))<$P1852,$O1852-SUM($Q1852:R1852),IF(SUM($Q1852:R1852)<$O1852,$P1852,0)))","v":0},{"$f":"IF($O1852<=0,0,IF(($O1852-SUM($Q1852:S1852))<$P1852,$O1852-SUM($Q1852:S1852),IF(SUM($Q1852:S1852)<$O1852,$P1852,0)))","v":0},{"$f":"IF($O1852<=0,0,IF(($O1852-SUM($Q1852:T1852))<$P1852,$O1852-SUM($Q1852:T1852),IF(SUM($Q1852:T1852)<$O1852,$P1852,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,99.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,99.58,null,{"$f":"IF($O1853<=0,0,IF(($O1853-SUM($Q1853:Q1853))<$P1853,$O1853-SUM($Q1853:Q1853),IF(SUM($Q1853:Q1853)<$O1853,$P1853,0)))","v":0},{"$f":"IF($O1853<=0,0,IF(($O1853-SUM($Q1853:R1853))<$P1853,$O1853-SUM($Q1853:R1853),IF(SUM($Q1853:R1853)<$O1853,$P1853,0)))","v":0},{"$f":"IF($O1853<=0,0,IF(($O1853-SUM($Q1853:S1853))<$P1853,$O1853-SUM($Q1853:S1853),IF(SUM($Q1853:S1853)<$O1853,$P1853,0)))","v":0},{"$f":"IF($O1853<=0,0,IF(($O1853-SUM($Q1853:T1853))<$P1853,$O1853-SUM($Q1853:T1853),IF(SUM($Q1853:T1853)<$O1853,$P1853,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2260.5500000000002,99.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,99.58,null,{"$f":"IF($O1854<=0,0,IF(($O1854-SUM($Q1854:Q1854))<$P1854,$O1854-SUM($Q1854:Q1854),IF(SUM($Q1854:Q1854)<$O1854,$P1854,0)))","v":0},{"$f":"IF($O1854<=0,0,IF(($O1854-SUM($Q1854:R1854))<$P1854,$O1854-SUM($Q1854:R1854),IF(SUM($Q1854:R1854)<$O1854,$P1854,0)))","v":0},{"$f":"IF($O1854<=0,0,IF(($O1854-SUM($Q1854:S1854))<$P1854,$O1854-SUM($Q1854:S1854),IF(SUM($Q1854:S1854)<$O1854,$P1854,0)))","v":0},{"$f":"IF($O1854<=0,0,IF(($O1854-SUM($Q1854:T1854))<$P1854,$O1854-SUM($Q1854:T1854),IF(SUM($Q1854:T1854)<$O1854,$P1854,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3505.5,3014.13,0,0,0,491.37,0,0.5,0,0,null,{"$f":"IF($O1855<=0,0,IF(($O1855-SUM($Q1855:Q1855))<$P1855,$O1855-SUM($Q1855:Q1855),IF(SUM($Q1855:Q1855)<$O1855,$P1855,0)))","v":0},{"$f":"IF($O1855<=0,0,IF(($O1855-SUM($Q1855:R1855))<$P1855,$O1855-SUM($Q1855:R1855),IF(SUM($Q1855:R1855)<$O1855,$P1855,0)))","v":0},{"$f":"IF($O1855<=0,0,IF(($O1855-SUM($Q1855:S1855))<$P1855,$O1855-SUM($Q1855:S1855),IF(SUM($Q1855:S1855)<$O1855,$P1855,0)))","v":0},{"$f":"IF($O1855<=0,0,IF(($O1855-SUM($Q1855:T1855))<$P1855,$O1855-SUM($Q1855:T1855),IF(SUM($Q1855:T1855)<$O1855,$P1855,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3505.5,3128.49,57.18,0,0,0,319.83000000000021,1,319.83000000000021,57.18,null,{"$f":"IF($O1856<=0,0,IF(($O1856-SUM($Q1856:Q1856))<$P1856,$O1856-SUM($Q1856:Q1856),IF(SUM($Q1856:Q1856)<$O1856,$P1856,0)))","v":57.18},{"$f":"IF($O1856<=0,0,IF(($O1856-SUM($Q1856:R1856))<$P1856,$O1856-SUM($Q1856:R1856),IF(SUM($Q1856:R1856)<$O1856,$P1856,0)))","v":57.18},{"$f":"IF($O1856<=0,0,IF(($O1856-SUM($Q1856:S1856))<$P1856,$O1856-SUM($Q1856:S1856),IF(SUM($Q1856:S1856)<$O1856,$P1856,0)))","v":57.18},{"$f":"IF($O1856<=0,0,IF(($O1856-SUM($Q1856:T1856))<$P1856,$O1856-SUM($Q1856:T1856),IF(SUM($Q1856:T1856)<$O1856,$P1856,0)))","v":57.18}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3505.5,3128.49,57.18,0,0,0,319.83000000000021,0.5,159.91500000000011,28.59,null,{"$f":"IF($O1857<=0,0,IF(($O1857-SUM($Q1857:Q1857))<$P1857,$O1857-SUM($Q1857:Q1857),IF(SUM($Q1857:Q1857)<$O1857,$P1857,0)))","v":28.59},{"$f":"IF($O1857<=0,0,IF(($O1857-SUM($Q1857:R1857))<$P1857,$O1857-SUM($Q1857:R1857),IF(SUM($Q1857:R1857)<$O1857,$P1857,0)))","v":28.59},{"$f":"IF($O1857<=0,0,IF(($O1857-SUM($Q1857:S1857))<$P1857,$O1857-SUM($Q1857:S1857),IF(SUM($Q1857:S1857)<$O1857,$P1857,0)))","v":28.59},{"$f":"IF($O1857<=0,0,IF(($O1857-SUM($Q1857:T1857))<$P1857,$O1857-SUM($Q1857:T1857),IF(SUM($Q1857:T1857)<$O1857,$P1857,0)))","v":28.59}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O1858<=0,0,IF(($O1858-SUM($Q1858:Q1858))<$P1858,$O1858-SUM($Q1858:Q1858),IF(SUM($Q1858:Q1858)<$O1858,$P1858,0)))","v":0},{"$f":"IF($O1858<=0,0,IF(($O1858-SUM($Q1858:R1858))<$P1858,$O1858-SUM($Q1858:R1858),IF(SUM($Q1858:R1858)<$O1858,$P1858,0)))","v":0},{"$f":"IF($O1858<=0,0,IF(($O1858-SUM($Q1858:S1858))<$P1858,$O1858-SUM($Q1858:S1858),IF(SUM($Q1858:S1858)<$O1858,$P1858,0)))","v":0},{"$f":"IF($O1858<=0,0,IF(($O1858-SUM($Q1858:T1858))<$P1858,$O1858-SUM($Q1858:T1858),IF(SUM($Q1858:T1858)<$O1858,$P1858,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O1859<=0,0,IF(($O1859-SUM($Q1859:Q1859))<$P1859,$O1859-SUM($Q1859:Q1859),IF(SUM($Q1859:Q1859)<$O1859,$P1859,0)))","v":0},{"$f":"IF($O1859<=0,0,IF(($O1859-SUM($Q1859:R1859))<$P1859,$O1859-SUM($Q1859:R1859),IF(SUM($Q1859:R1859)<$O1859,$P1859,0)))","v":0},{"$f":"IF($O1859<=0,0,IF(($O1859-SUM($Q1859:S1859))<$P1859,$O1859-SUM($Q1859:S1859),IF(SUM($Q1859:S1859)<$O1859,$P1859,0)))","v":0},{"$f":"IF($O1859<=0,0,IF(($O1859-SUM($Q1859:T1859))<$P1859,$O1859-SUM($Q1859:T1859),IF(SUM($Q1859:T1859)<$O1859,$P1859,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1860<=0,0,IF(($O1860-SUM($Q1860:Q1860))<$P1860,$O1860-SUM($Q1860:Q1860),IF(SUM($Q1860:Q1860)<$O1860,$P1860,0)))","v":221.75},{"$f":"IF($O1860<=0,0,IF(($O1860-SUM($Q1860:R1860))<$P1860,$O1860-SUM($Q1860:R1860),IF(SUM($Q1860:R1860)<$O1860,$P1860,0)))","v":221.75},{"$f":"IF($O1860<=0,0,IF(($O1860-SUM($Q1860:S1860))<$P1860,$O1860-SUM($Q1860:S1860),IF(SUM($Q1860:S1860)<$O1860,$P1860,0)))","v":221.75},{"$f":"IF($O1860<=0,0,IF(($O1860-SUM($Q1860:T1860))<$P1860,$O1860-SUM($Q1860:T1860),IF(SUM($Q1860:T1860)<$O1860,$P1860,0)))","v":221.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1861<=0,0,IF(($O1861-SUM($Q1861:Q1861))<$P1861,$O1861-SUM($Q1861:Q1861),IF(SUM($Q1861:Q1861)<$O1861,$P1861,0)))","v":0},{"$f":"IF($O1861<=0,0,IF(($O1861-SUM($Q1861:R1861))<$P1861,$O1861-SUM($Q1861:R1861),IF(SUM($Q1861:R1861)<$O1861,$P1861,0)))","v":0},{"$f":"IF($O1861<=0,0,IF(($O1861-SUM($Q1861:S1861))<$P1861,$O1861-SUM($Q1861:S1861),IF(SUM($Q1861:S1861)<$O1861,$P1861,0)))","v":0},{"$f":"IF($O1861<=0,0,IF(($O1861-SUM($Q1861:T1861))<$P1861,$O1861-SUM($Q1861:T1861),IF(SUM($Q1861:T1861)<$O1861,$P1861,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,{"$f":"+G1862-H1862-I1862+J1862-L1862","v":0},0.5,{"$f":"+M1862*N1862","v":0},{"$f":"(I1862+K1862)*N1862","v":0},null,{"$f":"IF($O1862<=0,0,IF(($O1862-SUM($Q1862:Q1862))<$P1862,$O1862-SUM($Q1862:Q1862),IF(SUM($Q1862:Q1862)<$O1862,$P1862,0)))","v":0},{"$f":"IF($O1862<=0,0,IF(($O1862-SUM($Q1862:R1862))<$P1862,$O1862-SUM($Q1862:R1862),IF(SUM($Q1862:R1862)<$O1862,$P1862,0)))","v":0},{"$f":"IF($O1862<=0,0,IF(($O1862-SUM($Q1862:S1862))<$P1862,$O1862-SUM($Q1862:S1862),IF(SUM($Q1862:S1862)<$O1862,$P1862,0)))","v":0},{"$f":"IF($O1862<=0,0,IF(($O1862-SUM($Q1862:T1862))<$P1862,$O1862-SUM($Q1862:T1862),IF(SUM($Q1862:T1862)<$O1862,$P1862,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O1863<=0,0,IF(($O1863-SUM($Q1863:Q1863))<$P1863,$O1863-SUM($Q1863:Q1863),IF(SUM($Q1863:Q1863)<$O1863,$P1863,0)))","v":227.76},{"$f":"IF($O1863<=0,0,IF(($O1863-SUM($Q1863:R1863))<$P1863,$O1863-SUM($Q1863:R1863),IF(SUM($Q1863:R1863)<$O1863,$P1863,0)))","v":227.76},{"$f":"IF($O1863<=0,0,IF(($O1863-SUM($Q1863:S1863))<$P1863,$O1863-SUM($Q1863:S1863),IF(SUM($Q1863:S1863)<$O1863,$P1863,0)))","v":227.76},{"$f":"IF($O1863<=0,0,IF(($O1863-SUM($Q1863:T1863))<$P1863,$O1863-SUM($Q1863:T1863),IF(SUM($Q1863:T1863)<$O1863,$P1863,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O1864<=0,0,IF(($O1864-SUM($Q1864:Q1864))<$P1864,$O1864-SUM($Q1864:Q1864),IF(SUM($Q1864:Q1864)<$O1864,$P1864,0)))","v":227.76},{"$f":"IF($O1864<=0,0,IF(($O1864-SUM($Q1864:R1864))<$P1864,$O1864-SUM($Q1864:R1864),IF(SUM($Q1864:R1864)<$O1864,$P1864,0)))","v":227.76},{"$f":"IF($O1864<=0,0,IF(($O1864-SUM($Q1864:S1864))<$P1864,$O1864-SUM($Q1864:S1864),IF(SUM($Q1864:S1864)<$O1864,$P1864,0)))","v":227.76},{"$f":"IF($O1864<=0,0,IF(($O1864-SUM($Q1864:T1864))<$P1864,$O1864-SUM($Q1864:T1864),IF(SUM($Q1864:T1864)<$O1864,$P1864,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O1865<=0,0,IF(($O1865-SUM($Q1865:Q1865))<$P1865,$O1865-SUM($Q1865:Q1865),IF(SUM($Q1865:Q1865)<$O1865,$P1865,0)))","v":227.76},{"$f":"IF($O1865<=0,0,IF(($O1865-SUM($Q1865:R1865))<$P1865,$O1865-SUM($Q1865:R1865),IF(SUM($Q1865:R1865)<$O1865,$P1865,0)))","v":227.76},{"$f":"IF($O1865<=0,0,IF(($O1865-SUM($Q1865:S1865))<$P1865,$O1865-SUM($Q1865:S1865),IF(SUM($Q1865:S1865)<$O1865,$P1865,0)))","v":227.76},{"$f":"IF($O1865<=0,0,IF(($O1865-SUM($Q1865:T1865))<$P1865,$O1865-SUM($Q1865:T1865),IF(SUM($Q1865:T1865)<$O1865,$P1865,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O1866<=0,0,IF(($O1866-SUM($Q1866:Q1866))<$P1866,$O1866-SUM($Q1866:Q1866),IF(SUM($Q1866:Q1866)<$O1866,$P1866,0)))","v":0},{"$f":"IF($O1866<=0,0,IF(($O1866-SUM($Q1866:R1866))<$P1866,$O1866-SUM($Q1866:R1866),IF(SUM($Q1866:R1866)<$O1866,$P1866,0)))","v":0},{"$f":"IF($O1866<=0,0,IF(($O1866-SUM($Q1866:S1866))<$P1866,$O1866-SUM($Q1866:S1866),IF(SUM($Q1866:S1866)<$O1866,$P1866,0)))","v":0},{"$f":"IF($O1866<=0,0,IF(($O1866-SUM($Q1866:T1866))<$P1866,$O1866-SUM($Q1866:T1866),IF(SUM($Q1866:T1866)<$O1866,$P1866,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",575.53,549.95000000000005,25.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,25.58,null,{"$f":"IF($O1867<=0,0,IF(($O1867-SUM($Q1867:Q1867))<$P1867,$O1867-SUM($Q1867:Q1867),IF(SUM($Q1867:Q1867)<$O1867,$P1867,0)))","v":0},{"$f":"IF($O1867<=0,0,IF(($O1867-SUM($Q1867:R1867))<$P1867,$O1867-SUM($Q1867:R1867),IF(SUM($Q1867:R1867)<$O1867,$P1867,0)))","v":0},{"$f":"IF($O1867<=0,0,IF(($O1867-SUM($Q1867:S1867))<$P1867,$O1867-SUM($Q1867:S1867),IF(SUM($Q1867:S1867)<$O1867,$P1867,0)))","v":0},{"$f":"IF($O1867<=0,0,IF(($O1867-SUM($Q1867:T1867))<$P1867,$O1867-SUM($Q1867:T1867),IF(SUM($Q1867:T1867)<$O1867,$P1867,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",575.53,498.8,0,0,0,76.739999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O1868<=0,0,IF(($O1868-SUM($Q1868:Q1868))<$P1868,$O1868-SUM($Q1868:Q1868),IF(SUM($Q1868:Q1868)<$O1868,$P1868,0)))","v":0},{"$f":"IF($O1868<=0,0,IF(($O1868-SUM($Q1868:R1868))<$P1868,$O1868-SUM($Q1868:R1868),IF(SUM($Q1868:R1868)<$O1868,$P1868,0)))","v":0},{"$f":"IF($O1868<=0,0,IF(($O1868-SUM($Q1868:S1868))<$P1868,$O1868-SUM($Q1868:S1868),IF(SUM($Q1868:S1868)<$O1868,$P1868,0)))","v":0},{"$f":"IF($O1868<=0,0,IF(($O1868-SUM($Q1868:T1868))<$P1868,$O1868-SUM($Q1868:T1868),IF(SUM($Q1868:T1868)<$O1868,$P1868,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,4106.16,0,0,225.73,225.73,4.8316906031686813E-13,1,4.8316906031686813E-13,225.73,null,{"$f":"IF($O1869<=0,0,IF(($O1869-SUM($Q1869:Q1869))<$P1869,$O1869-SUM($Q1869:Q1869),IF(SUM($Q1869:Q1869)<$O1869,$P1869,0)))","v":4.8316906031686813E-13},{"$f":"IF($O1869<=0,0,IF(($O1869-SUM($Q1869:R1869))<$P1869,$O1869-SUM($Q1869:R1869),IF(SUM($Q1869:R1869)<$O1869,$P1869,0)))","v":0},{"$f":"IF($O1869<=0,0,IF(($O1869-SUM($Q1869:S1869))<$P1869,$O1869-SUM($Q1869:S1869),IF(SUM($Q1869:S1869)<$O1869,$P1869,0)))","v":0},{"$f":"IF($O1869<=0,0,IF(($O1869-SUM($Q1869:T1869))<$P1869,$O1869-SUM($Q1869:T1869),IF(SUM($Q1869:T1869)<$O1869,$P1869,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3505.5,3124.35,55.11,0,0,0,326.04000000000008,1,326.04000000000008,55.11,null,{"$f":"IF($O1870<=0,0,IF(($O1870-SUM($Q1870:Q1870))<$P1870,$O1870-SUM($Q1870:Q1870),IF(SUM($Q1870:Q1870)<$O1870,$P1870,0)))","v":55.11},{"$f":"IF($O1870<=0,0,IF(($O1870-SUM($Q1870:R1870))<$P1870,$O1870-SUM($Q1870:R1870),IF(SUM($Q1870:R1870)<$O1870,$P1870,0)))","v":55.11},{"$f":"IF($O1870<=0,0,IF(($O1870-SUM($Q1870:S1870))<$P1870,$O1870-SUM($Q1870:S1870),IF(SUM($Q1870:S1870)<$O1870,$P1870,0)))","v":55.11},{"$f":"IF($O1870<=0,0,IF(($O1870-SUM($Q1870:T1870))<$P1870,$O1870-SUM($Q1870:T1870),IF(SUM($Q1870:T1870)<$O1870,$P1870,0)))","v":55.11}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",6528,5379.55,197.45,0,0,0,950.99999999999977,1,950.99999999999977,197.45,null,{"$f":"IF($O1871<=0,0,IF(($O1871-SUM($Q1871:Q1871))<$P1871,$O1871-SUM($Q1871:Q1871),IF(SUM($Q1871:Q1871)<$O1871,$P1871,0)))","v":197.45},{"$f":"IF($O1871<=0,0,IF(($O1871-SUM($Q1871:R1871))<$P1871,$O1871-SUM($Q1871:R1871),IF(SUM($Q1871:R1871)<$O1871,$P1871,0)))","v":197.45},{"$f":"IF($O1871<=0,0,IF(($O1871-SUM($Q1871:S1871))<$P1871,$O1871-SUM($Q1871:S1871),IF(SUM($Q1871:S1871)<$O1871,$P1871,0)))","v":197.45},{"$f":"IF($O1871<=0,0,IF(($O1871-SUM($Q1871:T1871))<$P1871,$O1871-SUM($Q1871:T1871),IF(SUM($Q1871:T1871)<$O1871,$P1871,0)))","v":197.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2381.5300000000002,0,0,0,366.39,0,1,0,0,null,{"$f":"IF($O1872<=0,0,IF(($O1872-SUM($Q1872:Q1872))<$P1872,$O1872-SUM($Q1872:Q1872),IF(SUM($Q1872:Q1872)<$O1872,$P1872,0)))","v":0},{"$f":"IF($O1872<=0,0,IF(($O1872-SUM($Q1872:R1872))<$P1872,$O1872-SUM($Q1872:R1872),IF(SUM($Q1872:R1872)<$O1872,$P1872,0)))","v":0},{"$f":"IF($O1872<=0,0,IF(($O1872-SUM($Q1872:S1872))<$P1872,$O1872-SUM($Q1872:S1872),IF(SUM($Q1872:S1872)<$O1872,$P1872,0)))","v":0},{"$f":"IF($O1872<=0,0,IF(($O1872-SUM($Q1872:T1872))<$P1872,$O1872-SUM($Q1872:T1872),IF(SUM($Q1872:T1872)<$O1872,$P1872,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2381.5300000000002,0,0,0,366.39,0,1,0,0,null,{"$f":"IF($O1873<=0,0,IF(($O1873-SUM($Q1873:Q1873))<$P1873,$O1873-SUM($Q1873:Q1873),IF(SUM($Q1873:Q1873)<$O1873,$P1873,0)))","v":0},{"$f":"IF($O1873<=0,0,IF(($O1873-SUM($Q1873:R1873))<$P1873,$O1873-SUM($Q1873:R1873),IF(SUM($Q1873:R1873)<$O1873,$P1873,0)))","v":0},{"$f":"IF($O1873<=0,0,IF(($O1873-SUM($Q1873:S1873))<$P1873,$O1873-SUM($Q1873:S1873),IF(SUM($Q1873:S1873)<$O1873,$P1873,0)))","v":0},{"$f":"IF($O1873<=0,0,IF(($O1873-SUM($Q1873:T1873))<$P1873,$O1873-SUM($Q1873:T1873),IF(SUM($Q1873:T1873)<$O1873,$P1873,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,0.5,66.930000000000007,13.57,null,{"$f":"IF($O1874<=0,0,IF(($O1874-SUM($Q1874:Q1874))<$P1874,$O1874-SUM($Q1874:Q1874),IF(SUM($Q1874:Q1874)<$O1874,$P1874,0)))","v":13.57},{"$f":"IF($O1874<=0,0,IF(($O1874-SUM($Q1874:R1874))<$P1874,$O1874-SUM($Q1874:R1874),IF(SUM($Q1874:R1874)<$O1874,$P1874,0)))","v":13.57},{"$f":"IF($O1874<=0,0,IF(($O1874-SUM($Q1874:S1874))<$P1874,$O1874-SUM($Q1874:S1874),IF(SUM($Q1874:S1874)<$O1874,$P1874,0)))","v":13.57},{"$f":"IF($O1874<=0,0,IF(($O1874-SUM($Q1874:T1874))<$P1874,$O1874-SUM($Q1874:T1874),IF(SUM($Q1874:T1874)<$O1874,$P1874,0)))","v":13.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3197.23,3031.07,28.08,0,0,0,138.07999999999987,1,138.07999999999987,28.08,null,{"$f":"IF($O1875<=0,0,IF(($O1875-SUM($Q1875:Q1875))<$P1875,$O1875-SUM($Q1875:Q1875),IF(SUM($Q1875:Q1875)<$O1875,$P1875,0)))","v":28.08},{"$f":"IF($O1875<=0,0,IF(($O1875-SUM($Q1875:R1875))<$P1875,$O1875-SUM($Q1875:R1875),IF(SUM($Q1875:R1875)<$O1875,$P1875,0)))","v":28.08},{"$f":"IF($O1875<=0,0,IF(($O1875-SUM($Q1875:S1875))<$P1875,$O1875-SUM($Q1875:S1875),IF(SUM($Q1875:S1875)<$O1875,$P1875,0)))","v":28.08},{"$f":"IF($O1875<=0,0,IF(($O1875-SUM($Q1875:T1875))<$P1875,$O1875-SUM($Q1875:T1875),IF(SUM($Q1875:T1875)<$O1875,$P1875,0)))","v":28.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3197.23,3031.07,28.08,0,0,0,138.07999999999987,1,138.07999999999987,28.08,null,{"$f":"IF($O1876<=0,0,IF(($O1876-SUM($Q1876:Q1876))<$P1876,$O1876-SUM($Q1876:Q1876),IF(SUM($Q1876:Q1876)<$O1876,$P1876,0)))","v":28.08},{"$f":"IF($O1876<=0,0,IF(($O1876-SUM($Q1876:R1876))<$P1876,$O1876-SUM($Q1876:R1876),IF(SUM($Q1876:R1876)<$O1876,$P1876,0)))","v":28.08},{"$f":"IF($O1876<=0,0,IF(($O1876-SUM($Q1876:S1876))<$P1876,$O1876-SUM($Q1876:S1876),IF(SUM($Q1876:S1876)<$O1876,$P1876,0)))","v":28.08},{"$f":"IF($O1876<=0,0,IF(($O1876-SUM($Q1876:T1876))<$P1876,$O1876-SUM($Q1876:T1876),IF(SUM($Q1876:T1876)<$O1876,$P1876,0)))","v":28.08}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",4231.32,3486.92,127.98,0,0,0,616.41999999999962,0.5,308.20999999999981,63.99,null,{"$f":"IF($O1877<=0,0,IF(($O1877-SUM($Q1877:Q1877))<$P1877,$O1877-SUM($Q1877:Q1877),IF(SUM($Q1877:Q1877)<$O1877,$P1877,0)))","v":63.99},{"$f":"IF($O1877<=0,0,IF(($O1877-SUM($Q1877:R1877))<$P1877,$O1877-SUM($Q1877:R1877),IF(SUM($Q1877:R1877)<$O1877,$P1877,0)))","v":63.99},{"$f":"IF($O1877<=0,0,IF(($O1877-SUM($Q1877:S1877))<$P1877,$O1877-SUM($Q1877:S1877),IF(SUM($Q1877:S1877)<$O1877,$P1877,0)))","v":63.99},{"$f":"IF($O1877<=0,0,IF(($O1877-SUM($Q1877:T1877))<$P1877,$O1877-SUM($Q1877:T1877),IF(SUM($Q1877:T1877)<$O1877,$P1877,0)))","v":63.99}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:Q1878))<$P1878,$O1878-SUM($Q1878:Q1878),IF(SUM($Q1878:Q1878)<$O1878,$P1878,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:R1878))<$P1878,$O1878-SUM($Q1878:R1878),IF(SUM($Q1878:R1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:S1878))<$P1878,$O1878-SUM($Q1878:S1878),IF(SUM($Q1878:S1878)<$O1878,$P1878,0)))","v":0},{"$f":"IF($O1878<=0,0,IF(($O1878-SUM($Q1878:T1878))<$P1878,$O1878-SUM($Q1878:T1878),IF(SUM($Q1878:T1878)<$O1878,$P1878,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,7767.52,0,0,0,448.13,-1.0000000001014087E-2,1,-1.0000000001014087E-2,0,null,{"$f":"IF($O1879<=0,0,IF(($O1879-SUM($Q1879:Q1879))<$P1879,$O1879-SUM($Q1879:Q1879),IF(SUM($Q1879:Q1879)<$O1879,$P1879,0)))","v":0},{"$f":"IF($O1879<=0,0,IF(($O1879-SUM($Q1879:R1879))<$P1879,$O1879-SUM($Q1879:R1879),IF(SUM($Q1879:R1879)<$O1879,$P1879,0)))","v":0},{"$f":"IF($O1879<=0,0,IF(($O1879-SUM($Q1879:S1879))<$P1879,$O1879-SUM($Q1879:S1879),IF(SUM($Q1879:S1879)<$O1879,$P1879,0)))","v":0},{"$f":"IF($O1879<=0,0,IF(($O1879-SUM($Q1879:T1879))<$P1879,$O1879-SUM($Q1879:T1879),IF(SUM($Q1879:T1879)<$O1879,$P1879,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O1880<=0,0,IF(($O1880-SUM($Q1880:Q1880))<$P1880,$O1880-SUM($Q1880:Q1880),IF(SUM($Q1880:Q1880)<$O1880,$P1880,0)))","v":0},{"$f":"IF($O1880<=0,0,IF(($O1880-SUM($Q1880:R1880))<$P1880,$O1880-SUM($Q1880:R1880),IF(SUM($Q1880:R1880)<$O1880,$P1880,0)))","v":0},{"$f":"IF($O1880<=0,0,IF(($O1880-SUM($Q1880:S1880))<$P1880,$O1880-SUM($Q1880:S1880),IF(SUM($Q1880:S1880)<$O1880,$P1880,0)))","v":0},{"$f":"IF($O1880<=0,0,IF(($O1880-SUM($Q1880:T1880))<$P1880,$O1880-SUM($Q1880:T1880),IF(SUM($Q1880:T1880)<$O1880,$P1880,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1881<=0,0,IF(($O1881-SUM($Q1881:Q1881))<$P1881,$O1881-SUM($Q1881:Q1881),IF(SUM($Q1881:Q1881)<$O1881,$P1881,0)))","v":8.1300000000000008},{"$f":"IF($O1881<=0,0,IF(($O1881-SUM($Q1881:R1881))<$P1881,$O1881-SUM($Q1881:R1881),IF(SUM($Q1881:R1881)<$O1881,$P1881,0)))","v":8.1300000000000008},{"$f":"IF($O1881<=0,0,IF(($O1881-SUM($Q1881:S1881))<$P1881,$O1881-SUM($Q1881:S1881),IF(SUM($Q1881:S1881)<$O1881,$P1881,0)))","v":8.1300000000000008},{"$f":"IF($O1881<=0,0,IF(($O1881-SUM($Q1881:T1881))<$P1881,$O1881-SUM($Q1881:T1881),IF(SUM($Q1881:T1881)<$O1881,$P1881,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3131.13,3089.38,0,0,0,41.75,0,1,0,0,null,{"$f":"IF($O1882<=0,0,IF(($O1882-SUM($Q1882:Q1882))<$P1882,$O1882-SUM($Q1882:Q1882),IF(SUM($Q1882:Q1882)<$O1882,$P1882,0)))","v":0},{"$f":"IF($O1882<=0,0,IF(($O1882-SUM($Q1882:R1882))<$P1882,$O1882-SUM($Q1882:R1882),IF(SUM($Q1882:R1882)<$O1882,$P1882,0)))","v":0},{"$f":"IF($O1882<=0,0,IF(($O1882-SUM($Q1882:S1882))<$P1882,$O1882-SUM($Q1882:S1882),IF(SUM($Q1882:S1882)<$O1882,$P1882,0)))","v":0},{"$f":"IF($O1882<=0,0,IF(($O1882-SUM($Q1882:T1882))<$P1882,$O1882-SUM($Q1882:T1882),IF(SUM($Q1882:T1882)<$O1882,$P1882,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,0,0,158.66999999999999,158.66999999999999,0,1,0,158.66999999999999,null,{"$f":"IF($O1883<=0,0,IF(($O1883-SUM($Q1883:Q1883))<$P1883,$O1883-SUM($Q1883:Q1883),IF(SUM($Q1883:Q1883)<$O1883,$P1883,0)))","v":0},{"$f":"IF($O1883<=0,0,IF(($O1883-SUM($Q1883:R1883))<$P1883,$O1883-SUM($Q1883:R1883),IF(SUM($Q1883:R1883)<$O1883,$P1883,0)))","v":0},{"$f":"IF($O1883<=0,0,IF(($O1883-SUM($Q1883:S1883))<$P1883,$O1883-SUM($Q1883:S1883),IF(SUM($Q1883:S1883)<$O1883,$P1883,0)))","v":0},{"$f":"IF($O1883<=0,0,IF(($O1883-SUM($Q1883:T1883))<$P1883,$O1883-SUM($Q1883:T1883),IF(SUM($Q1883:T1883)<$O1883,$P1883,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,1,0,0,null,{"$f":"IF($O1884<=0,0,IF(($O1884-SUM($Q1884:Q1884))<$P1884,$O1884-SUM($Q1884:Q1884),IF(SUM($Q1884:Q1884)<$O1884,$P1884,0)))","v":0},{"$f":"IF($O1884<=0,0,IF(($O1884-SUM($Q1884:R1884))<$P1884,$O1884-SUM($Q1884:R1884),IF(SUM($Q1884:R1884)<$O1884,$P1884,0)))","v":0},{"$f":"IF($O1884<=0,0,IF(($O1884-SUM($Q1884:S1884))<$P1884,$O1884-SUM($Q1884:S1884),IF(SUM($Q1884:S1884)<$O1884,$P1884,0)))","v":0},{"$f":"IF($O1884<=0,0,IF(($O1884-SUM($Q1884:T1884))<$P1884,$O1884-SUM($Q1884:T1884),IF(SUM($Q1884:T1884)<$O1884,$P1884,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3338.57,2870.6,0,0,0,467.97,0,0.5,0,0,null,{"$f":"IF($O1885<=0,0,IF(($O1885-SUM($Q1885:Q1885))<$P1885,$O1885-SUM($Q1885:Q1885),IF(SUM($Q1885:Q1885)<$O1885,$P1885,0)))","v":0},{"$f":"IF($O1885<=0,0,IF(($O1885-SUM($Q1885:R1885))<$P1885,$O1885-SUM($Q1885:R1885),IF(SUM($Q1885:R1885)<$O1885,$P1885,0)))","v":0},{"$f":"IF($O1885<=0,0,IF(($O1885-SUM($Q1885:S1885))<$P1885,$O1885-SUM($Q1885:S1885),IF(SUM($Q1885:S1885)<$O1885,$P1885,0)))","v":0},{"$f":"IF($O1885<=0,0,IF(($O1885-SUM($Q1885:T1885))<$P1885,$O1885-SUM($Q1885:T1885),IF(SUM($Q1885:T1885)<$O1885,$P1885,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3338.57,2870.6,0,0,0,467.97,0,1,0,0,null,{"$f":"IF($O1886<=0,0,IF(($O1886-SUM($Q1886:Q1886))<$P1886,$O1886-SUM($Q1886:Q1886),IF(SUM($Q1886:Q1886)<$O1886,$P1886,0)))","v":0},{"$f":"IF($O1886<=0,0,IF(($O1886-SUM($Q1886:R1886))<$P1886,$O1886-SUM($Q1886:R1886),IF(SUM($Q1886:R1886)<$O1886,$P1886,0)))","v":0},{"$f":"IF($O1886<=0,0,IF(($O1886-SUM($Q1886:S1886))<$P1886,$O1886-SUM($Q1886:S1886),IF(SUM($Q1886:S1886)<$O1886,$P1886,0)))","v":0},{"$f":"IF($O1886<=0,0,IF(($O1886-SUM($Q1886:T1886))<$P1886,$O1886-SUM($Q1886:T1886),IF(SUM($Q1886:T1886)<$O1886,$P1886,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8397.68,0,0,1509.32,1509.32,0,0.5,0,754.66,null,{"$f":"IF($O1887<=0,0,IF(($O1887-SUM($Q1887:Q1887))<$P1887,$O1887-SUM($Q1887:Q1887),IF(SUM($Q1887:Q1887)<$O1887,$P1887,0)))","v":0},{"$f":"IF($O1887<=0,0,IF(($O1887-SUM($Q1887:R1887))<$P1887,$O1887-SUM($Q1887:R1887),IF(SUM($Q1887:R1887)<$O1887,$P1887,0)))","v":0},{"$f":"IF($O1887<=0,0,IF(($O1887-SUM($Q1887:S1887))<$P1887,$O1887-SUM($Q1887:S1887),IF(SUM($Q1887:S1887)<$O1887,$P1887,0)))","v":0},{"$f":"IF($O1887<=0,0,IF(($O1887-SUM($Q1887:T1887))<$P1887,$O1887-SUM($Q1887:T1887),IF(SUM($Q1887:T1887)<$O1887,$P1887,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",306.74,288.39999999999998,0,0,0.01,18.34,3.1974423109204508E-14,1,3.1974423109204508E-14,0.01,null,{"$f":"IF($O1888<=0,0,IF(($O1888-SUM($Q1888:Q1888))<$P1888,$O1888-SUM($Q1888:Q1888),IF(SUM($Q1888:Q1888)<$O1888,$P1888,0)))","v":3.1974423109204508E-14},{"$f":"IF($O1888<=0,0,IF(($O1888-SUM($Q1888:R1888))<$P1888,$O1888-SUM($Q1888:R1888),IF(SUM($Q1888:R1888)<$O1888,$P1888,0)))","v":0},{"$f":"IF($O1888<=0,0,IF(($O1888-SUM($Q1888:S1888))<$P1888,$O1888-SUM($Q1888:S1888),IF(SUM($Q1888:S1888)<$O1888,$P1888,0)))","v":0},{"$f":"IF($O1888<=0,0,IF(($O1888-SUM($Q1888:T1888))<$P1888,$O1888-SUM($Q1888:T1888),IF(SUM($Q1888:T1888)<$O1888,$P1888,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2890.22,2380.29,0,0,0,509.93,0,1,0,0,null,{"$f":"IF($O1889<=0,0,IF(($O1889-SUM($Q1889:Q1889))<$P1889,$O1889-SUM($Q1889:Q1889),IF(SUM($Q1889:Q1889)<$O1889,$P1889,0)))","v":0},{"$f":"IF($O1889<=0,0,IF(($O1889-SUM($Q1889:R1889))<$P1889,$O1889-SUM($Q1889:R1889),IF(SUM($Q1889:R1889)<$O1889,$P1889,0)))","v":0},{"$f":"IF($O1889<=0,0,IF(($O1889-SUM($Q1889:S1889))<$P1889,$O1889-SUM($Q1889:S1889),IF(SUM($Q1889:S1889)<$O1889,$P1889,0)))","v":0},{"$f":"IF($O1889<=0,0,IF(($O1889-SUM($Q1889:T1889))<$P1889,$O1889-SUM($Q1889:T1889),IF(SUM($Q1889:T1889)<$O1889,$P1889,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,3654.72,0,0,0,677.17,0,0.5,0,0,null,{"$f":"IF($O1890<=0,0,IF(($O1890-SUM($Q1890:Q1890))<$P1890,$O1890-SUM($Q1890:Q1890),IF(SUM($Q1890:Q1890)<$O1890,$P1890,0)))","v":0},{"$f":"IF($O1890<=0,0,IF(($O1890-SUM($Q1890:R1890))<$P1890,$O1890-SUM($Q1890:R1890),IF(SUM($Q1890:R1890)<$O1890,$P1890,0)))","v":0},{"$f":"IF($O1890<=0,0,IF(($O1890-SUM($Q1890:S1890))<$P1890,$O1890-SUM($Q1890:S1890),IF(SUM($Q1890:S1890)<$O1890,$P1890,0)))","v":0},{"$f":"IF($O1890<=0,0,IF(($O1890-SUM($Q1890:T1890))<$P1890,$O1890-SUM($Q1890:T1890),IF(SUM($Q1890:T1890)<$O1890,$P1890,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",2680.14,2586.0300000000002,15.84,0,0,0,78.269999999999669,0.5,39.134999999999835,7.92,null,{"$f":"IF($O1891<=0,0,IF(($O1891-SUM($Q1891:Q1891))<$P1891,$O1891-SUM($Q1891:Q1891),IF(SUM($Q1891:Q1891)<$O1891,$P1891,0)))","v":7.92},{"$f":"IF($O1891<=0,0,IF(($O1891-SUM($Q1891:R1891))<$P1891,$O1891-SUM($Q1891:R1891),IF(SUM($Q1891:R1891)<$O1891,$P1891,0)))","v":7.92},{"$f":"IF($O1891<=0,0,IF(($O1891-SUM($Q1891:S1891))<$P1891,$O1891-SUM($Q1891:S1891),IF(SUM($Q1891:S1891)<$O1891,$P1891,0)))","v":7.92},{"$f":"IF($O1891<=0,0,IF(($O1891-SUM($Q1891:T1891))<$P1891,$O1891-SUM($Q1891:T1891),IF(SUM($Q1891:T1891)<$O1891,$P1891,0)))","v":7.92}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",17393.96,16455.57,0,0,0,938.39,0,1,0,0,null,{"$f":"IF($O1892<=0,0,IF(($O1892-SUM($Q1892:Q1892))<$P1892,$O1892-SUM($Q1892:Q1892),IF(SUM($Q1892:Q1892)<$O1892,$P1892,0)))","v":0},{"$f":"IF($O1892<=0,0,IF(($O1892-SUM($Q1892:R1892))<$P1892,$O1892-SUM($Q1892:R1892),IF(SUM($Q1892:R1892)<$O1892,$P1892,0)))","v":0},{"$f":"IF($O1892<=0,0,IF(($O1892-SUM($Q1892:S1892))<$P1892,$O1892-SUM($Q1892:S1892),IF(SUM($Q1892:S1892)<$O1892,$P1892,0)))","v":0},{"$f":"IF($O1892<=0,0,IF(($O1892-SUM($Q1892:T1892))<$P1892,$O1892-SUM($Q1892:T1892),IF(SUM($Q1892:T1892)<$O1892,$P1892,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",65823.460000000006,62918,322.83,0,0,0,2582.6300000000065,1,2582.6300000000065,322.83,null,{"$f":"IF($O1893<=0,0,IF(($O1893-SUM($Q1893:Q1893))<$P1893,$O1893-SUM($Q1893:Q1893),IF(SUM($Q1893:Q1893)<$O1893,$P1893,0)))","v":322.83},{"$f":"IF($O1893<=0,0,IF(($O1893-SUM($Q1893:R1893))<$P1893,$O1893-SUM($Q1893:R1893),IF(SUM($Q1893:R1893)<$O1893,$P1893,0)))","v":322.83},{"$f":"IF($O1893<=0,0,IF(($O1893-SUM($Q1893:S1893))<$P1893,$O1893-SUM($Q1893:S1893),IF(SUM($Q1893:S1893)<$O1893,$P1893,0)))","v":322.83},{"$f":"IF($O1893<=0,0,IF(($O1893-SUM($Q1893:T1893))<$P1893,$O1893-SUM($Q1893:T1893),IF(SUM($Q1893:T1893)<$O1893,$P1893,0)))","v":322.83}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",27484.85,26192.13,162.43,0,0,0,1130.2899999999975,1,1130.2899999999975,162.43,null,{"$f":"IF($O1894<=0,0,IF(($O1894-SUM($Q1894:Q1894))<$P1894,$O1894-SUM($Q1894:Q1894),IF(SUM($Q1894:Q1894)<$O1894,$P1894,0)))","v":162.43},{"$f":"IF($O1894<=0,0,IF(($O1894-SUM($Q1894:R1894))<$P1894,$O1894-SUM($Q1894:R1894),IF(SUM($Q1894:R1894)<$O1894,$P1894,0)))","v":162.43},{"$f":"IF($O1894<=0,0,IF(($O1894-SUM($Q1894:S1894))<$P1894,$O1894-SUM($Q1894:S1894),IF(SUM($Q1894:S1894)<$O1894,$P1894,0)))","v":162.43},{"$f":"IF($O1894<=0,0,IF(($O1894-SUM($Q1894:T1894))<$P1894,$O1894-SUM($Q1894:T1894),IF(SUM($Q1894:T1894)<$O1894,$P1894,0)))","v":162.43}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2818.01,2780.43,0,0,0.01,37.58,3.836930773104541E-13,0.5,1.9184653865522705E-13,5.0000000000000001E-3,null,{"$f":"IF($O1895<=0,0,IF(($O1895-SUM($Q1895:Q1895))<$P1895,$O1895-SUM($Q1895:Q1895),IF(SUM($Q1895:Q1895)<$O1895,$P1895,0)))","v":1.9184653865522705E-13},{"$f":"IF($O1895<=0,0,IF(($O1895-SUM($Q1895:R1895))<$P1895,$O1895-SUM($Q1895:R1895),IF(SUM($Q1895:R1895)<$O1895,$P1895,0)))","v":0},{"$f":"IF($O1895<=0,0,IF(($O1895-SUM($Q1895:S1895))<$P1895,$O1895-SUM($Q1895:S1895),IF(SUM($Q1895:S1895)<$O1895,$P1895,0)))","v":0},{"$f":"IF($O1895<=0,0,IF(($O1895-SUM($Q1895:T1895))<$P1895,$O1895-SUM($Q1895:T1895),IF(SUM($Q1895:T1895)<$O1895,$P1895,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3161.7,0,0,0,215.29,0,1,0,0,null,{"$f":"IF($O1896<=0,0,IF(($O1896-SUM($Q1896:Q1896))<$P1896,$O1896-SUM($Q1896:Q1896),IF(SUM($Q1896:Q1896)<$O1896,$P1896,0)))","v":0},{"$f":"IF($O1896<=0,0,IF(($O1896-SUM($Q1896:R1896))<$P1896,$O1896-SUM($Q1896:R1896),IF(SUM($Q1896:R1896)<$O1896,$P1896,0)))","v":0},{"$f":"IF($O1896<=0,0,IF(($O1896-SUM($Q1896:S1896))<$P1896,$O1896-SUM($Q1896:S1896),IF(SUM($Q1896:S1896)<$O1896,$P1896,0)))","v":0},{"$f":"IF($O1896<=0,0,IF(($O1896-SUM($Q1896:T1896))<$P1896,$O1896-SUM($Q1896:T1896),IF(SUM($Q1896:T1896)<$O1896,$P1896,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2827.86,2686.92,0,0,140.94,140.94,0,1,0,140.94,null,{"$f":"IF($O1897<=0,0,IF(($O1897-SUM($Q1897:Q1897))<$P1897,$O1897-SUM($Q1897:Q1897),IF(SUM($Q1897:Q1897)<$O1897,$P1897,0)))","v":0},{"$f":"IF($O1897<=0,0,IF(($O1897-SUM($Q1897:R1897))<$P1897,$O1897-SUM($Q1897:R1897),IF(SUM($Q1897:R1897)<$O1897,$P1897,0)))","v":0},{"$f":"IF($O1897<=0,0,IF(($O1897-SUM($Q1897:S1897))<$P1897,$O1897-SUM($Q1897:S1897),IF(SUM($Q1897:S1897)<$O1897,$P1897,0)))","v":0},{"$f":"IF($O1897<=0,0,IF(($O1897-SUM($Q1897:T1897))<$P1897,$O1897-SUM($Q1897:T1897),IF(SUM($Q1897:T1897)<$O1897,$P1897,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2000-12-31","2000-12-31",17393.96,16455.57,0,0,0,938.39,0,1,0,0,null,{"$f":"IF($O1898<=0,0,IF(($O1898-SUM($Q1898:Q1898))<$P1898,$O1898-SUM($Q1898:Q1898),IF(SUM($Q1898:Q1898)<$O1898,$P1898,0)))","v":0},{"$f":"IF($O1898<=0,0,IF(($O1898-SUM($Q1898:R1898))<$P1898,$O1898-SUM($Q1898:R1898),IF(SUM($Q1898:R1898)<$O1898,$P1898,0)))","v":0},{"$f":"IF($O1898<=0,0,IF(($O1898-SUM($Q1898:S1898))<$P1898,$O1898-SUM($Q1898:S1898),IF(SUM($Q1898:S1898)<$O1898,$P1898,0)))","v":0},{"$f":"IF($O1898<=0,0,IF(($O1898-SUM($Q1898:T1898))<$P1898,$O1898-SUM($Q1898:T1898),IF(SUM($Q1898:T1898)<$O1898,$P1898,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",3004.71,2864.32,140.38999999999999,0,0,0,-1.1368683772161603E-13,1,-1.1368683772161603E-13,140.38999999999999,null,{"$f":"IF($O1899<=0,0,IF(($O1899-SUM($Q1899:Q1899))<$P1899,$O1899-SUM($Q1899:Q1899),IF(SUM($Q1899:Q1899)<$O1899,$P1899,0)))","v":0},{"$f":"IF($O1899<=0,0,IF(($O1899-SUM($Q1899:R1899))<$P1899,$O1899-SUM($Q1899:R1899),IF(SUM($Q1899:R1899)<$O1899,$P1899,0)))","v":0},{"$f":"IF($O1899<=0,0,IF(($O1899-SUM($Q1899:S1899))<$P1899,$O1899-SUM($Q1899:S1899),IF(SUM($Q1899:S1899)<$O1899,$P1899,0)))","v":0},{"$f":"IF($O1899<=0,0,IF(($O1899-SUM($Q1899:T1899))<$P1899,$O1899-SUM($Q1899:T1899),IF(SUM($Q1899:T1899)<$O1899,$P1899,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",2296.0500000000002,2296.0500000000002,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1900<=0,0,IF(($O1900-SUM($Q1900:Q1900))<$P1900,$O1900-SUM($Q1900:Q1900),IF(SUM($Q1900:Q1900)<$O1900,$P1900,0)))","v":0},{"$f":"IF($O1900<=0,0,IF(($O1900-SUM($Q1900:R1900))<$P1900,$O1900-SUM($Q1900:R1900),IF(SUM($Q1900:R1900)<$O1900,$P1900,0)))","v":0},{"$f":"IF($O1900<=0,0,IF(($O1900-SUM($Q1900:S1900))<$P1900,$O1900-SUM($Q1900:S1900),IF(SUM($Q1900:S1900)<$O1900,$P1900,0)))","v":0},{"$f":"IF($O1900<=0,0,IF(($O1900-SUM($Q1900:T1900))<$P1900,$O1900-SUM($Q1900:T1900),IF(SUM($Q1900:T1900)<$O1900,$P1900,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2106.12,1922.87,31.33,0,0,0,151.92000000000002,0.5,75.960000000000008,15.664999999999999,null,{"$f":"IF($O1901<=0,0,IF(($O1901-SUM($Q1901:Q1901))<$P1901,$O1901-SUM($Q1901:Q1901),IF(SUM($Q1901:Q1901)<$O1901,$P1901,0)))","v":15.664999999999999},{"$f":"IF($O1901<=0,0,IF(($O1901-SUM($Q1901:R1901))<$P1901,$O1901-SUM($Q1901:R1901),IF(SUM($Q1901:R1901)<$O1901,$P1901,0)))","v":15.664999999999999},{"$f":"IF($O1901<=0,0,IF(($O1901-SUM($Q1901:S1901))<$P1901,$O1901-SUM($Q1901:S1901),IF(SUM($Q1901:S1901)<$O1901,$P1901,0)))","v":15.664999999999999},{"$f":"IF($O1901<=0,0,IF(($O1901-SUM($Q1901:T1901))<$P1901,$O1901-SUM($Q1901:T1901),IF(SUM($Q1901:T1901)<$O1901,$P1901,0)))","v":15.664999999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",134.96,108.4,4.49,0,0,0,22.07,1,22.07,4.49,null,{"$f":"IF($O1902<=0,0,IF(($O1902-SUM($Q1902:Q1902))<$P1902,$O1902-SUM($Q1902:Q1902),IF(SUM($Q1902:Q1902)<$O1902,$P1902,0)))","v":4.49},{"$f":"IF($O1902<=0,0,IF(($O1902-SUM($Q1902:R1902))<$P1902,$O1902-SUM($Q1902:R1902),IF(SUM($Q1902:R1902)<$O1902,$P1902,0)))","v":4.49},{"$f":"IF($O1902<=0,0,IF(($O1902-SUM($Q1902:S1902))<$P1902,$O1902-SUM($Q1902:S1902),IF(SUM($Q1902:S1902)<$O1902,$P1902,0)))","v":4.49},{"$f":"IF($O1902<=0,0,IF(($O1902-SUM($Q1902:T1902))<$P1902,$O1902-SUM($Q1902:T1902),IF(SUM($Q1902:T1902)<$O1902,$P1902,0)))","v":4.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",134.96,108.4,4.49,0,0,0,22.07,1,22.07,4.49,null,{"$f":"IF($O1903<=0,0,IF(($O1903-SUM($Q1903:Q1903))<$P1903,$O1903-SUM($Q1903:Q1903),IF(SUM($Q1903:Q1903)<$O1903,$P1903,0)))","v":4.49},{"$f":"IF($O1903<=0,0,IF(($O1903-SUM($Q1903:R1903))<$P1903,$O1903-SUM($Q1903:R1903),IF(SUM($Q1903:R1903)<$O1903,$P1903,0)))","v":4.49},{"$f":"IF($O1903<=0,0,IF(($O1903-SUM($Q1903:S1903))<$P1903,$O1903-SUM($Q1903:S1903),IF(SUM($Q1903:S1903)<$O1903,$P1903,0)))","v":4.49},{"$f":"IF($O1903<=0,0,IF(($O1903-SUM($Q1903:T1903))<$P1903,$O1903-SUM($Q1903:T1903),IF(SUM($Q1903:T1903)<$O1903,$P1903,0)))","v":4.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",134.96,108.4,4.49,0,0,0,22.07,1,22.07,4.49,null,{"$f":"IF($O1904<=0,0,IF(($O1904-SUM($Q1904:Q1904))<$P1904,$O1904-SUM($Q1904:Q1904),IF(SUM($Q1904:Q1904)<$O1904,$P1904,0)))","v":4.49},{"$f":"IF($O1904<=0,0,IF(($O1904-SUM($Q1904:R1904))<$P1904,$O1904-SUM($Q1904:R1904),IF(SUM($Q1904:R1904)<$O1904,$P1904,0)))","v":4.49},{"$f":"IF($O1904<=0,0,IF(($O1904-SUM($Q1904:S1904))<$P1904,$O1904-SUM($Q1904:S1904),IF(SUM($Q1904:S1904)<$O1904,$P1904,0)))","v":4.49},{"$f":"IF($O1904<=0,0,IF(($O1904-SUM($Q1904:T1904))<$P1904,$O1904-SUM($Q1904:T1904),IF(SUM($Q1904:T1904)<$O1904,$P1904,0)))","v":4.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",134.96,108.4,4.49,0,0,0,22.07,1,22.07,4.49,null,{"$f":"IF($O1905<=0,0,IF(($O1905-SUM($Q1905:Q1905))<$P1905,$O1905-SUM($Q1905:Q1905),IF(SUM($Q1905:Q1905)<$O1905,$P1905,0)))","v":4.49},{"$f":"IF($O1905<=0,0,IF(($O1905-SUM($Q1905:R1905))<$P1905,$O1905-SUM($Q1905:R1905),IF(SUM($Q1905:R1905)<$O1905,$P1905,0)))","v":4.49},{"$f":"IF($O1905<=0,0,IF(($O1905-SUM($Q1905:S1905))<$P1905,$O1905-SUM($Q1905:S1905),IF(SUM($Q1905:S1905)<$O1905,$P1905,0)))","v":4.49},{"$f":"IF($O1905<=0,0,IF(($O1905-SUM($Q1905:T1905))<$P1905,$O1905-SUM($Q1905:T1905),IF(SUM($Q1905:T1905)<$O1905,$P1905,0)))","v":4.49}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",134.96,99.42,0,0,0,35.54,0,1,0,0,null,{"$f":"IF($O1906<=0,0,IF(($O1906-SUM($Q1906:Q1906))<$P1906,$O1906-SUM($Q1906:Q1906),IF(SUM($Q1906:Q1906)<$O1906,$P1906,0)))","v":0},{"$f":"IF($O1906<=0,0,IF(($O1906-SUM($Q1906:R1906))<$P1906,$O1906-SUM($Q1906:R1906),IF(SUM($Q1906:R1906)<$O1906,$P1906,0)))","v":0},{"$f":"IF($O1906<=0,0,IF(($O1906-SUM($Q1906:S1906))<$P1906,$O1906-SUM($Q1906:S1906),IF(SUM($Q1906:S1906)<$O1906,$P1906,0)))","v":0},{"$f":"IF($O1906<=0,0,IF(($O1906-SUM($Q1906:T1906))<$P1906,$O1906-SUM($Q1906:T1906),IF(SUM($Q1906:T1906)<$O1906,$P1906,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2671.24,2456.62,214.61,0,0,0,9.9999999998772182E-3,1,9.9999999998772182E-3,214.61,null,{"$f":"IF($O1907<=0,0,IF(($O1907-SUM($Q1907:Q1907))<$P1907,$O1907-SUM($Q1907:Q1907),IF(SUM($Q1907:Q1907)<$O1907,$P1907,0)))","v":9.9999999998772182E-3},{"$f":"IF($O1907<=0,0,IF(($O1907-SUM($Q1907:R1907))<$P1907,$O1907-SUM($Q1907:R1907),IF(SUM($Q1907:R1907)<$O1907,$P1907,0)))","v":0},{"$f":"IF($O1907<=0,0,IF(($O1907-SUM($Q1907:S1907))<$P1907,$O1907-SUM($Q1907:S1907),IF(SUM($Q1907:S1907)<$O1907,$P1907,0)))","v":0},{"$f":"IF($O1907<=0,0,IF(($O1907-SUM($Q1907:T1907))<$P1907,$O1907-SUM($Q1907:T1907),IF(SUM($Q1907:T1907)<$O1907,$P1907,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2671.24,2456.62,214.61,0,0,0,9.9999999998772182E-3,1,9.9999999998772182E-3,214.61,null,{"$f":"IF($O1908<=0,0,IF(($O1908-SUM($Q1908:Q1908))<$P1908,$O1908-SUM($Q1908:Q1908),IF(SUM($Q1908:Q1908)<$O1908,$P1908,0)))","v":9.9999999998772182E-3},{"$f":"IF($O1908<=0,0,IF(($O1908-SUM($Q1908:R1908))<$P1908,$O1908-SUM($Q1908:R1908),IF(SUM($Q1908:R1908)<$O1908,$P1908,0)))","v":0},{"$f":"IF($O1908<=0,0,IF(($O1908-SUM($Q1908:S1908))<$P1908,$O1908-SUM($Q1908:S1908),IF(SUM($Q1908:S1908)<$O1908,$P1908,0)))","v":0},{"$f":"IF($O1908<=0,0,IF(($O1908-SUM($Q1908:T1908))<$P1908,$O1908-SUM($Q1908:T1908),IF(SUM($Q1908:T1908)<$O1908,$P1908,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2054.8000000000002,2027.4,0,0,0,27.4,9.2370555648813024E-14,1,9.2370555648813024E-14,0,null,{"$f":"IF($O1909<=0,0,IF(($O1909-SUM($Q1909:Q1909))<$P1909,$O1909-SUM($Q1909:Q1909),IF(SUM($Q1909:Q1909)<$O1909,$P1909,0)))","v":0},{"$f":"IF($O1909<=0,0,IF(($O1909-SUM($Q1909:R1909))<$P1909,$O1909-SUM($Q1909:R1909),IF(SUM($Q1909:R1909)<$O1909,$P1909,0)))","v":0},{"$f":"IF($O1909<=0,0,IF(($O1909-SUM($Q1909:S1909))<$P1909,$O1909-SUM($Q1909:S1909),IF(SUM($Q1909:S1909)<$O1909,$P1909,0)))","v":0},{"$f":"IF($O1909<=0,0,IF(($O1909-SUM($Q1909:T1909))<$P1909,$O1909-SUM($Q1909:T1909),IF(SUM($Q1909:T1909)<$O1909,$P1909,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1913.37,1913.37,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1910<=0,0,IF(($O1910-SUM($Q1910:Q1910))<$P1910,$O1910-SUM($Q1910:Q1910),IF(SUM($Q1910:Q1910)<$O1910,$P1910,0)))","v":0},{"$f":"IF($O1910<=0,0,IF(($O1910-SUM($Q1910:R1910))<$P1910,$O1910-SUM($Q1910:R1910),IF(SUM($Q1910:R1910)<$O1910,$P1910,0)))","v":0},{"$f":"IF($O1910<=0,0,IF(($O1910-SUM($Q1910:S1910))<$P1910,$O1910-SUM($Q1910:S1910),IF(SUM($Q1910:S1910)<$O1910,$P1910,0)))","v":0},{"$f":"IF($O1910<=0,0,IF(($O1910-SUM($Q1910:T1910))<$P1910,$O1910-SUM($Q1910:T1910),IF(SUM($Q1910:T1910)<$O1910,$P1910,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1933.56,1823.51,18.809999999999999,0,0,0,91.239999999999952,0.5,45.619999999999976,9.4049999999999994,null,{"$f":"IF($O1911<=0,0,IF(($O1911-SUM($Q1911:Q1911))<$P1911,$O1911-SUM($Q1911:Q1911),IF(SUM($Q1911:Q1911)<$O1911,$P1911,0)))","v":9.4049999999999994},{"$f":"IF($O1911<=0,0,IF(($O1911-SUM($Q1911:R1911))<$P1911,$O1911-SUM($Q1911:R1911),IF(SUM($Q1911:R1911)<$O1911,$P1911,0)))","v":9.4049999999999994},{"$f":"IF($O1911<=0,0,IF(($O1911-SUM($Q1911:S1911))<$P1911,$O1911-SUM($Q1911:S1911),IF(SUM($Q1911:S1911)<$O1911,$P1911,0)))","v":9.4049999999999994},{"$f":"IF($O1911<=0,0,IF(($O1911-SUM($Q1911:T1911))<$P1911,$O1911-SUM($Q1911:T1911),IF(SUM($Q1911:T1911)<$O1911,$P1911,0)))","v":9.4049999999999994}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3067.36,2797.55,46.39,0,0,0,223.41999999999996,1,223.41999999999996,46.39,null,{"$f":"IF($O1912<=0,0,IF(($O1912-SUM($Q1912:Q1912))<$P1912,$O1912-SUM($Q1912:Q1912),IF(SUM($Q1912:Q1912)<$O1912,$P1912,0)))","v":46.39},{"$f":"IF($O1912<=0,0,IF(($O1912-SUM($Q1912:R1912))<$P1912,$O1912-SUM($Q1912:R1912),IF(SUM($Q1912:R1912)<$O1912,$P1912,0)))","v":46.39},{"$f":"IF($O1912<=0,0,IF(($O1912-SUM($Q1912:S1912))<$P1912,$O1912-SUM($Q1912:S1912),IF(SUM($Q1912:S1912)<$O1912,$P1912,0)))","v":46.39},{"$f":"IF($O1912<=0,0,IF(($O1912-SUM($Q1912:T1912))<$P1912,$O1912-SUM($Q1912:T1912),IF(SUM($Q1912:T1912)<$O1912,$P1912,0)))","v":46.39}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",2293.89,1987.77,51.74,0,0,0,254.37999999999988,1,254.37999999999988,51.74,null,{"$f":"IF($O1913<=0,0,IF(($O1913-SUM($Q1913:Q1913))<$P1913,$O1913-SUM($Q1913:Q1913),IF(SUM($Q1913:Q1913)<$O1913,$P1913,0)))","v":51.74},{"$f":"IF($O1913<=0,0,IF(($O1913-SUM($Q1913:R1913))<$P1913,$O1913-SUM($Q1913:R1913),IF(SUM($Q1913:R1913)<$O1913,$P1913,0)))","v":51.74},{"$f":"IF($O1913<=0,0,IF(($O1913-SUM($Q1913:S1913))<$P1913,$O1913-SUM($Q1913:S1913),IF(SUM($Q1913:S1913)<$O1913,$P1913,0)))","v":51.74},{"$f":"IF($O1913<=0,0,IF(($O1913-SUM($Q1913:T1913))<$P1913,$O1913-SUM($Q1913:T1913),IF(SUM($Q1913:T1913)<$O1913,$P1913,0)))","v":51.74}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",552.69000000000005,505.39,8.1300000000000008,0,0,0,39.170000000000066,1,39.170000000000066,8.1300000000000008,null,{"$f":"IF($O1914<=0,0,IF(($O1914-SUM($Q1914:Q1914))<$P1914,$O1914-SUM($Q1914:Q1914),IF(SUM($Q1914:Q1914)<$O1914,$P1914,0)))","v":8.1300000000000008},{"$f":"IF($O1914<=0,0,IF(($O1914-SUM($Q1914:R1914))<$P1914,$O1914-SUM($Q1914:R1914),IF(SUM($Q1914:R1914)<$O1914,$P1914,0)))","v":8.1300000000000008},{"$f":"IF($O1914<=0,0,IF(($O1914-SUM($Q1914:S1914))<$P1914,$O1914-SUM($Q1914:S1914),IF(SUM($Q1914:S1914)<$O1914,$P1914,0)))","v":8.1300000000000008},{"$f":"IF($O1914<=0,0,IF(($O1914-SUM($Q1914:T1914))<$P1914,$O1914-SUM($Q1914:T1914),IF(SUM($Q1914:T1914)<$O1914,$P1914,0)))","v":8.1300000000000008}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1981.54,1836.23,24.66,0,0,0,120.64999999999995,1,120.64999999999995,24.66,null,{"$f":"IF($O1915<=0,0,IF(($O1915-SUM($Q1915:Q1915))<$P1915,$O1915-SUM($Q1915:Q1915),IF(SUM($Q1915:Q1915)<$O1915,$P1915,0)))","v":24.66},{"$f":"IF($O1915<=0,0,IF(($O1915-SUM($Q1915:R1915))<$P1915,$O1915-SUM($Q1915:R1915),IF(SUM($Q1915:R1915)<$O1915,$P1915,0)))","v":24.66},{"$f":"IF($O1915<=0,0,IF(($O1915-SUM($Q1915:S1915))<$P1915,$O1915-SUM($Q1915:S1915),IF(SUM($Q1915:S1915)<$O1915,$P1915,0)))","v":24.66},{"$f":"IF($O1915<=0,0,IF(($O1915-SUM($Q1915:T1915))<$P1915,$O1915-SUM($Q1915:T1915),IF(SUM($Q1915:T1915)<$O1915,$P1915,0)))","v":24.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2042.44,1928.58,19.579999999999998,0,0,0,94.280000000000129,1,94.280000000000129,19.579999999999998,null,{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:Q1916))<$P1916,$O1916-SUM($Q1916:Q1916),IF(SUM($Q1916:Q1916)<$O1916,$P1916,0)))","v":19.579999999999998},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:R1916))<$P1916,$O1916-SUM($Q1916:R1916),IF(SUM($Q1916:R1916)<$O1916,$P1916,0)))","v":19.579999999999998},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:S1916))<$P1916,$O1916-SUM($Q1916:S1916),IF(SUM($Q1916:S1916)<$O1916,$P1916,0)))","v":19.579999999999998},{"$f":"IF($O1916<=0,0,IF(($O1916-SUM($Q1916:T1916))<$P1916,$O1916-SUM($Q1916:T1916),IF(SUM($Q1916:T1916)<$O1916,$P1916,0)))","v":19.579999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2042.44,1928.58,19.579999999999998,0,0,0,94.280000000000129,1,94.280000000000129,19.579999999999998,null,{"$f":"IF($O1917<=0,0,IF(($O1917-SUM($Q1917:Q1917))<$P1917,$O1917-SUM($Q1917:Q1917),IF(SUM($Q1917:Q1917)<$O1917,$P1917,0)))","v":19.579999999999998},{"$f":"IF($O1917<=0,0,IF(($O1917-SUM($Q1917:R1917))<$P1917,$O1917-SUM($Q1917:R1917),IF(SUM($Q1917:R1917)<$O1917,$P1917,0)))","v":19.579999999999998},{"$f":"IF($O1917<=0,0,IF(($O1917-SUM($Q1917:S1917))<$P1917,$O1917-SUM($Q1917:S1917),IF(SUM($Q1917:S1917)<$O1917,$P1917,0)))","v":19.579999999999998},{"$f":"IF($O1917<=0,0,IF(($O1917-SUM($Q1917:T1917))<$P1917,$O1917-SUM($Q1917:T1917),IF(SUM($Q1917:T1917)<$O1917,$P1917,0)))","v":19.579999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2042.44,1928.58,19.579999999999998,0,0,0,94.280000000000129,1,94.280000000000129,19.579999999999998,null,{"$f":"IF($O1918<=0,0,IF(($O1918-SUM($Q1918:Q1918))<$P1918,$O1918-SUM($Q1918:Q1918),IF(SUM($Q1918:Q1918)<$O1918,$P1918,0)))","v":19.579999999999998},{"$f":"IF($O1918<=0,0,IF(($O1918-SUM($Q1918:R1918))<$P1918,$O1918-SUM($Q1918:R1918),IF(SUM($Q1918:R1918)<$O1918,$P1918,0)))","v":19.579999999999998},{"$f":"IF($O1918<=0,0,IF(($O1918-SUM($Q1918:S1918))<$P1918,$O1918-SUM($Q1918:S1918),IF(SUM($Q1918:S1918)<$O1918,$P1918,0)))","v":19.579999999999998},{"$f":"IF($O1918<=0,0,IF(($O1918-SUM($Q1918:T1918))<$P1918,$O1918-SUM($Q1918:T1918),IF(SUM($Q1918:T1918)<$O1918,$P1918,0)))","v":19.579999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2042.44,1928.58,19.579999999999998,0,0,0,94.280000000000129,1,94.280000000000129,19.579999999999998,null,{"$f":"IF($O1919<=0,0,IF(($O1919-SUM($Q1919:Q1919))<$P1919,$O1919-SUM($Q1919:Q1919),IF(SUM($Q1919:Q1919)<$O1919,$P1919,0)))","v":19.579999999999998},{"$f":"IF($O1919<=0,0,IF(($O1919-SUM($Q1919:R1919))<$P1919,$O1919-SUM($Q1919:R1919),IF(SUM($Q1919:R1919)<$O1919,$P1919,0)))","v":19.579999999999998},{"$f":"IF($O1919<=0,0,IF(($O1919-SUM($Q1919:S1919))<$P1919,$O1919-SUM($Q1919:S1919),IF(SUM($Q1919:S1919)<$O1919,$P1919,0)))","v":19.579999999999998},{"$f":"IF($O1919<=0,0,IF(($O1919-SUM($Q1919:T1919))<$P1919,$O1919-SUM($Q1919:T1919),IF(SUM($Q1919:T1919)<$O1919,$P1919,0)))","v":19.579999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1920<=0,0,IF(($O1920-SUM($Q1920:Q1920))<$P1920,$O1920-SUM($Q1920:Q1920),IF(SUM($Q1920:Q1920)<$O1920,$P1920,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1920<=0,0,IF(($O1920-SUM($Q1920:R1920))<$P1920,$O1920-SUM($Q1920:R1920),IF(SUM($Q1920:R1920)<$O1920,$P1920,0)))","v":0},{"$f":"IF($O1920<=0,0,IF(($O1920-SUM($Q1920:S1920))<$P1920,$O1920-SUM($Q1920:S1920),IF(SUM($Q1920:S1920)<$O1920,$P1920,0)))","v":0},{"$f":"IF($O1920<=0,0,IF(($O1920-SUM($Q1920:T1920))<$P1920,$O1920-SUM($Q1920:T1920),IF(SUM($Q1920:T1920)<$O1920,$P1920,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3107.01,2848.09,258.92,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,258.92,null,{"$f":"IF($O1921<=0,0,IF(($O1921-SUM($Q1921:Q1921))<$P1921,$O1921-SUM($Q1921:Q1921),IF(SUM($Q1921:Q1921)<$O1921,$P1921,0)))","v":5.6843418860808015E-14},{"$f":"IF($O1921<=0,0,IF(($O1921-SUM($Q1921:R1921))<$P1921,$O1921-SUM($Q1921:R1921),IF(SUM($Q1921:R1921)<$O1921,$P1921,0)))","v":0},{"$f":"IF($O1921<=0,0,IF(($O1921-SUM($Q1921:S1921))<$P1921,$O1921-SUM($Q1921:S1921),IF(SUM($Q1921:S1921)<$O1921,$P1921,0)))","v":0},{"$f":"IF($O1921<=0,0,IF(($O1921-SUM($Q1921:T1921))<$P1921,$O1921-SUM($Q1921:T1921),IF(SUM($Q1921:T1921)<$O1921,$P1921,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",956.64,912.96,0,0,0,43.68,0,0.5,0,0,null,{"$f":"IF($O1922<=0,0,IF(($O1922-SUM($Q1922:Q1922))<$P1922,$O1922-SUM($Q1922:Q1922),IF(SUM($Q1922:Q1922)<$O1922,$P1922,0)))","v":0},{"$f":"IF($O1922<=0,0,IF(($O1922-SUM($Q1922:R1922))<$P1922,$O1922-SUM($Q1922:R1922),IF(SUM($Q1922:R1922)<$O1922,$P1922,0)))","v":0},{"$f":"IF($O1922<=0,0,IF(($O1922-SUM($Q1922:S1922))<$P1922,$O1922-SUM($Q1922:S1922),IF(SUM($Q1922:S1922)<$O1922,$P1922,0)))","v":0},{"$f":"IF($O1922<=0,0,IF(($O1922-SUM($Q1922:T1922))<$P1922,$O1922-SUM($Q1922:T1922),IF(SUM($Q1922:T1922)<$O1922,$P1922,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1923<=0,0,IF(($O1923-SUM($Q1923:Q1923))<$P1923,$O1923-SUM($Q1923:Q1923),IF(SUM($Q1923:Q1923)<$O1923,$P1923,0)))","v":27.14},{"$f":"IF($O1923<=0,0,IF(($O1923-SUM($Q1923:R1923))<$P1923,$O1923-SUM($Q1923:R1923),IF(SUM($Q1923:R1923)<$O1923,$P1923,0)))","v":27.14},{"$f":"IF($O1923<=0,0,IF(($O1923-SUM($Q1923:S1923))<$P1923,$O1923-SUM($Q1923:S1923),IF(SUM($Q1923:S1923)<$O1923,$P1923,0)))","v":27.14},{"$f":"IF($O1923<=0,0,IF(($O1923-SUM($Q1923:T1923))<$P1923,$O1923-SUM($Q1923:T1923),IF(SUM($Q1923:T1923)<$O1923,$P1923,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1924<=0,0,IF(($O1924-SUM($Q1924:Q1924))<$P1924,$O1924-SUM($Q1924:Q1924),IF(SUM($Q1924:Q1924)<$O1924,$P1924,0)))","v":27.14},{"$f":"IF($O1924<=0,0,IF(($O1924-SUM($Q1924:R1924))<$P1924,$O1924-SUM($Q1924:R1924),IF(SUM($Q1924:R1924)<$O1924,$P1924,0)))","v":27.14},{"$f":"IF($O1924<=0,0,IF(($O1924-SUM($Q1924:S1924))<$P1924,$O1924-SUM($Q1924:S1924),IF(SUM($Q1924:S1924)<$O1924,$P1924,0)))","v":27.14},{"$f":"IF($O1924<=0,0,IF(($O1924-SUM($Q1924:T1924))<$P1924,$O1924-SUM($Q1924:T1924),IF(SUM($Q1924:T1924)<$O1924,$P1924,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3215.99,27.14,0,0,0,133.86000000000001,1,133.86000000000001,27.14,null,{"$f":"IF($O1925<=0,0,IF(($O1925-SUM($Q1925:Q1925))<$P1925,$O1925-SUM($Q1925:Q1925),IF(SUM($Q1925:Q1925)<$O1925,$P1925,0)))","v":27.14},{"$f":"IF($O1925<=0,0,IF(($O1925-SUM($Q1925:R1925))<$P1925,$O1925-SUM($Q1925:R1925),IF(SUM($Q1925:R1925)<$O1925,$P1925,0)))","v":27.14},{"$f":"IF($O1925<=0,0,IF(($O1925-SUM($Q1925:S1925))<$P1925,$O1925-SUM($Q1925:S1925),IF(SUM($Q1925:S1925)<$O1925,$P1925,0)))","v":27.14},{"$f":"IF($O1925<=0,0,IF(($O1925-SUM($Q1925:T1925))<$P1925,$O1925-SUM($Q1925:T1925),IF(SUM($Q1925:T1925)<$O1925,$P1925,0)))","v":27.14}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,{"$f":"+G1926-H1926-I1926+J1926-L1926","v":1299.5900000000001},1,{"$f":"+M1926*N1926","v":1299.5900000000001},{"$f":"(I1926+K1926)*N1926","v":221.75},null,{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:Q1926))<$P1926,$O1926-SUM($Q1926:Q1926),IF(SUM($Q1926:Q1926)<$O1926,$P1926,0)))","v":221.75},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:R1926))<$P1926,$O1926-SUM($Q1926:R1926),IF(SUM($Q1926:R1926)<$O1926,$P1926,0)))","v":221.75},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:S1926))<$P1926,$O1926-SUM($Q1926:S1926),IF(SUM($Q1926:S1926)<$O1926,$P1926,0)))","v":221.75},{"$f":"IF($O1926<=0,0,IF(($O1926-SUM($Q1926:T1926))<$P1926,$O1926-SUM($Q1926:T1926),IF(SUM($Q1926:T1926)<$O1926,$P1926,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2165.21,2046.65,20.12,0,0,0,98.439999999999941,1,98.439999999999941,20.12,null,{"$f":"IF($O1927<=0,0,IF(($O1927-SUM($Q1927:Q1927))<$P1927,$O1927-SUM($Q1927:Q1927),IF(SUM($Q1927:Q1927)<$O1927,$P1927,0)))","v":20.12},{"$f":"IF($O1927<=0,0,IF(($O1927-SUM($Q1927:R1927))<$P1927,$O1927-SUM($Q1927:R1927),IF(SUM($Q1927:R1927)<$O1927,$P1927,0)))","v":20.12},{"$f":"IF($O1927<=0,0,IF(($O1927-SUM($Q1927:S1927))<$P1927,$O1927-SUM($Q1927:S1927),IF(SUM($Q1927:S1927)<$O1927,$P1927,0)))","v":20.12},{"$f":"IF($O1927<=0,0,IF(($O1927-SUM($Q1927:T1927))<$P1927,$O1927-SUM($Q1927:T1927),IF(SUM($Q1927:T1927)<$O1927,$P1927,0)))","v":20.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2165.21,2046.65,20.12,0,0,0,98.439999999999941,1,98.439999999999941,20.12,null,{"$f":"IF($O1928<=0,0,IF(($O1928-SUM($Q1928:Q1928))<$P1928,$O1928-SUM($Q1928:Q1928),IF(SUM($Q1928:Q1928)<$O1928,$P1928,0)))","v":20.12},{"$f":"IF($O1928<=0,0,IF(($O1928-SUM($Q1928:R1928))<$P1928,$O1928-SUM($Q1928:R1928),IF(SUM($Q1928:R1928)<$O1928,$P1928,0)))","v":20.12},{"$f":"IF($O1928<=0,0,IF(($O1928-SUM($Q1928:S1928))<$P1928,$O1928-SUM($Q1928:S1928),IF(SUM($Q1928:S1928)<$O1928,$P1928,0)))","v":20.12},{"$f":"IF($O1928<=0,0,IF(($O1928-SUM($Q1928:T1928))<$P1928,$O1928-SUM($Q1928:T1928),IF(SUM($Q1928:T1928)<$O1928,$P1928,0)))","v":20.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2003.15,1722.36,0,0,0,280.77999999999997,1.0000000000218279E-2,1,1.0000000000218279E-2,0,null,{"$f":"IF($O1929<=0,0,IF(($O1929-SUM($Q1929:Q1929))<$P1929,$O1929-SUM($Q1929:Q1929),IF(SUM($Q1929:Q1929)<$O1929,$P1929,0)))","v":0},{"$f":"IF($O1929<=0,0,IF(($O1929-SUM($Q1929:R1929))<$P1929,$O1929-SUM($Q1929:R1929),IF(SUM($Q1929:R1929)<$O1929,$P1929,0)))","v":0},{"$f":"IF($O1929<=0,0,IF(($O1929-SUM($Q1929:S1929))<$P1929,$O1929-SUM($Q1929:S1929),IF(SUM($Q1929:S1929)<$O1929,$P1929,0)))","v":0},{"$f":"IF($O1929<=0,0,IF(($O1929-SUM($Q1929:T1929))<$P1929,$O1929-SUM($Q1929:T1929),IF(SUM($Q1929:T1929)<$O1929,$P1929,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1898.81,1694.6,0,0,204.21,204.21,0,1,0,204.21,null,{"$f":"IF($O1930<=0,0,IF(($O1930-SUM($Q1930:Q1930))<$P1930,$O1930-SUM($Q1930:Q1930),IF(SUM($Q1930:Q1930)<$O1930,$P1930,0)))","v":0},{"$f":"IF($O1930<=0,0,IF(($O1930-SUM($Q1930:R1930))<$P1930,$O1930-SUM($Q1930:R1930),IF(SUM($Q1930:R1930)<$O1930,$P1930,0)))","v":0},{"$f":"IF($O1930<=0,0,IF(($O1930-SUM($Q1930:S1930))<$P1930,$O1930-SUM($Q1930:S1930),IF(SUM($Q1930:S1930)<$O1930,$P1930,0)))","v":0},{"$f":"IF($O1930<=0,0,IF(($O1930-SUM($Q1930:T1930))<$P1930,$O1930-SUM($Q1930:T1930),IF(SUM($Q1930:T1930)<$O1930,$P1930,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2000-12-31","2000-12-31",1898.81,1694.6,30.97,0,0,0,173.24000000000004,1,173.24000000000004,30.97,null,{"$f":"IF($O1931<=0,0,IF(($O1931-SUM($Q1931:Q1931))<$P1931,$O1931-SUM($Q1931:Q1931),IF(SUM($Q1931:Q1931)<$O1931,$P1931,0)))","v":30.97},{"$f":"IF($O1931<=0,0,IF(($O1931-SUM($Q1931:R1931))<$P1931,$O1931-SUM($Q1931:R1931),IF(SUM($Q1931:R1931)<$O1931,$P1931,0)))","v":30.97},{"$f":"IF($O1931<=0,0,IF(($O1931-SUM($Q1931:S1931))<$P1931,$O1931-SUM($Q1931:S1931),IF(SUM($Q1931:S1931)<$O1931,$P1931,0)))","v":30.97},{"$f":"IF($O1931<=0,0,IF(($O1931-SUM($Q1931:T1931))<$P1931,$O1931-SUM($Q1931:T1931),IF(SUM($Q1931:T1931)<$O1931,$P1931,0)))","v":30.97}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1846.89,1800.72,0,0,0,46.17,7.1054273576010019E-14,1,7.1054273576010019E-14,0,null,{"$f":"IF($O1932<=0,0,IF(($O1932-SUM($Q1932:Q1932))<$P1932,$O1932-SUM($Q1932:Q1932),IF(SUM($Q1932:Q1932)<$O1932,$P1932,0)))","v":0},{"$f":"IF($O1932<=0,0,IF(($O1932-SUM($Q1932:R1932))<$P1932,$O1932-SUM($Q1932:R1932),IF(SUM($Q1932:R1932)<$O1932,$P1932,0)))","v":0},{"$f":"IF($O1932<=0,0,IF(($O1932-SUM($Q1932:S1932))<$P1932,$O1932-SUM($Q1932:S1932),IF(SUM($Q1932:S1932)<$O1932,$P1932,0)))","v":0},{"$f":"IF($O1932<=0,0,IF(($O1932-SUM($Q1932:T1932))<$P1932,$O1932-SUM($Q1932:T1932),IF(SUM($Q1932:T1932)<$O1932,$P1932,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1706.71,1680,0,0,0,26.71,3.5527136788005009E-14,0.5,1.7763568394002505E-14,0,null,{"$f":"IF($O1933<=0,0,IF(($O1933-SUM($Q1933:Q1933))<$P1933,$O1933-SUM($Q1933:Q1933),IF(SUM($Q1933:Q1933)<$O1933,$P1933,0)))","v":0},{"$f":"IF($O1933<=0,0,IF(($O1933-SUM($Q1933:R1933))<$P1933,$O1933-SUM($Q1933:R1933),IF(SUM($Q1933:R1933)<$O1933,$P1933,0)))","v":0},{"$f":"IF($O1933<=0,0,IF(($O1933-SUM($Q1933:S1933))<$P1933,$O1933-SUM($Q1933:S1933),IF(SUM($Q1933:S1933)<$O1933,$P1933,0)))","v":0},{"$f":"IF($O1933<=0,0,IF(($O1933-SUM($Q1933:T1933))<$P1933,$O1933-SUM($Q1933:T1933),IF(SUM($Q1933:T1933)<$O1933,$P1933,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1928.68,1653.43,0,0,275.25,275.25,0,1,0,275.25,null,{"$f":"IF($O1934<=0,0,IF(($O1934-SUM($Q1934:Q1934))<$P1934,$O1934-SUM($Q1934:Q1934),IF(SUM($Q1934:Q1934)<$O1934,$P1934,0)))","v":0},{"$f":"IF($O1934<=0,0,IF(($O1934-SUM($Q1934:R1934))<$P1934,$O1934-SUM($Q1934:R1934),IF(SUM($Q1934:R1934)<$O1934,$P1934,0)))","v":0},{"$f":"IF($O1934<=0,0,IF(($O1934-SUM($Q1934:S1934))<$P1934,$O1934-SUM($Q1934:S1934),IF(SUM($Q1934:S1934)<$O1934,$P1934,0)))","v":0},{"$f":"IF($O1934<=0,0,IF(($O1934-SUM($Q1934:T1934))<$P1934,$O1934-SUM($Q1934:T1934),IF(SUM($Q1934:T1934)<$O1934,$P1934,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1598.62,1515.9,14.22,0,0,0,68.499999999999801,1,68.499999999999801,14.22,null,{"$f":"IF($O1935<=0,0,IF(($O1935-SUM($Q1935:Q1935))<$P1935,$O1935-SUM($Q1935:Q1935),IF(SUM($Q1935:Q1935)<$O1935,$P1935,0)))","v":14.22},{"$f":"IF($O1935<=0,0,IF(($O1935-SUM($Q1935:R1935))<$P1935,$O1935-SUM($Q1935:R1935),IF(SUM($Q1935:R1935)<$O1935,$P1935,0)))","v":14.22},{"$f":"IF($O1935<=0,0,IF(($O1935-SUM($Q1935:S1935))<$P1935,$O1935-SUM($Q1935:S1935),IF(SUM($Q1935:S1935)<$O1935,$P1935,0)))","v":14.22},{"$f":"IF($O1935<=0,0,IF(($O1935-SUM($Q1935:T1935))<$P1935,$O1935-SUM($Q1935:T1935),IF(SUM($Q1935:T1935)<$O1935,$P1935,0)))","v":14.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",4331.8900000000003,3654.72,0,0,0,677.17,0,1,0,0,null,{"$f":"IF($O1936<=0,0,IF(($O1936-SUM($Q1936:Q1936))<$P1936,$O1936-SUM($Q1936:Q1936),IF(SUM($Q1936:Q1936)<$O1936,$P1936,0)))","v":0},{"$f":"IF($O1936<=0,0,IF(($O1936-SUM($Q1936:R1936))<$P1936,$O1936-SUM($Q1936:R1936),IF(SUM($Q1936:R1936)<$O1936,$P1936,0)))","v":0},{"$f":"IF($O1936<=0,0,IF(($O1936-SUM($Q1936:S1936))<$P1936,$O1936-SUM($Q1936:S1936),IF(SUM($Q1936:S1936)<$O1936,$P1936,0)))","v":0},{"$f":"IF($O1936<=0,0,IF(($O1936-SUM($Q1936:T1936))<$P1936,$O1936-SUM($Q1936:T1936),IF(SUM($Q1936:T1936)<$O1936,$P1936,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1598.62,1515.9,14.22,0,0,0,68.499999999999801,1,68.499999999999801,14.22,null,{"$f":"IF($O1937<=0,0,IF(($O1937-SUM($Q1937:Q1937))<$P1937,$O1937-SUM($Q1937:Q1937),IF(SUM($Q1937:Q1937)<$O1937,$P1937,0)))","v":14.22},{"$f":"IF($O1937<=0,0,IF(($O1937-SUM($Q1937:R1937))<$P1937,$O1937-SUM($Q1937:R1937),IF(SUM($Q1937:R1937)<$O1937,$P1937,0)))","v":14.22},{"$f":"IF($O1937<=0,0,IF(($O1937-SUM($Q1937:S1937))<$P1937,$O1937-SUM($Q1937:S1937),IF(SUM($Q1937:S1937)<$O1937,$P1937,0)))","v":14.22},{"$f":"IF($O1937<=0,0,IF(($O1937-SUM($Q1937:T1937))<$P1937,$O1937-SUM($Q1937:T1937),IF(SUM($Q1937:T1937)<$O1937,$P1937,0)))","v":14.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2077.46,1875.04,202.42,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,202.42,null,{"$f":"IF($O1938<=0,0,IF(($O1938-SUM($Q1938:Q1938))<$P1938,$O1938-SUM($Q1938:Q1938),IF(SUM($Q1938:Q1938)<$O1938,$P1938,0)))","v":8.5265128291212022E-14},{"$f":"IF($O1938<=0,0,IF(($O1938-SUM($Q1938:R1938))<$P1938,$O1938-SUM($Q1938:R1938),IF(SUM($Q1938:R1938)<$O1938,$P1938,0)))","v":0},{"$f":"IF($O1938<=0,0,IF(($O1938-SUM($Q1938:S1938))<$P1938,$O1938-SUM($Q1938:S1938),IF(SUM($Q1938:S1938)<$O1938,$P1938,0)))","v":0},{"$f":"IF($O1938<=0,0,IF(($O1938-SUM($Q1938:T1938))<$P1938,$O1938-SUM($Q1938:T1938),IF(SUM($Q1938:T1938)<$O1938,$P1938,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1939<=0,0,IF(($O1939-SUM($Q1939:Q1939))<$P1939,$O1939-SUM($Q1939:Q1939),IF(SUM($Q1939:Q1939)<$O1939,$P1939,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1939<=0,0,IF(($O1939-SUM($Q1939:R1939))<$P1939,$O1939-SUM($Q1939:R1939),IF(SUM($Q1939:R1939)<$O1939,$P1939,0)))","v":0},{"$f":"IF($O1939<=0,0,IF(($O1939-SUM($Q1939:S1939))<$P1939,$O1939-SUM($Q1939:S1939),IF(SUM($Q1939:S1939)<$O1939,$P1939,0)))","v":0},{"$f":"IF($O1939<=0,0,IF(($O1939-SUM($Q1939:T1939))<$P1939,$O1939-SUM($Q1939:T1939),IF(SUM($Q1939:T1939)<$O1939,$P1939,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1940<=0,0,IF(($O1940-SUM($Q1940:Q1940))<$P1940,$O1940-SUM($Q1940:Q1940),IF(SUM($Q1940:Q1940)<$O1940,$P1940,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1940<=0,0,IF(($O1940-SUM($Q1940:R1940))<$P1940,$O1940-SUM($Q1940:R1940),IF(SUM($Q1940:R1940)<$O1940,$P1940,0)))","v":0},{"$f":"IF($O1940<=0,0,IF(($O1940-SUM($Q1940:S1940))<$P1940,$O1940-SUM($Q1940:S1940),IF(SUM($Q1940:S1940)<$O1940,$P1940,0)))","v":0},{"$f":"IF($O1940<=0,0,IF(($O1940-SUM($Q1940:T1940))<$P1940,$O1940-SUM($Q1940:T1940),IF(SUM($Q1940:T1940)<$O1940,$P1940,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1941<=0,0,IF(($O1941-SUM($Q1941:Q1941))<$P1941,$O1941-SUM($Q1941:Q1941),IF(SUM($Q1941:Q1941)<$O1941,$P1941,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1941<=0,0,IF(($O1941-SUM($Q1941:R1941))<$P1941,$O1941-SUM($Q1941:R1941),IF(SUM($Q1941:R1941)<$O1941,$P1941,0)))","v":0},{"$f":"IF($O1941<=0,0,IF(($O1941-SUM($Q1941:S1941))<$P1941,$O1941-SUM($Q1941:S1941),IF(SUM($Q1941:S1941)<$O1941,$P1941,0)))","v":0},{"$f":"IF($O1941<=0,0,IF(($O1941-SUM($Q1941:T1941))<$P1941,$O1941-SUM($Q1941:T1941),IF(SUM($Q1941:T1941)<$O1941,$P1941,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1942<=0,0,IF(($O1942-SUM($Q1942:Q1942))<$P1942,$O1942-SUM($Q1942:Q1942),IF(SUM($Q1942:Q1942)<$O1942,$P1942,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1942<=0,0,IF(($O1942-SUM($Q1942:R1942))<$P1942,$O1942-SUM($Q1942:R1942),IF(SUM($Q1942:R1942)<$O1942,$P1942,0)))","v":0},{"$f":"IF($O1942<=0,0,IF(($O1942-SUM($Q1942:S1942))<$P1942,$O1942-SUM($Q1942:S1942),IF(SUM($Q1942:S1942)<$O1942,$P1942,0)))","v":0},{"$f":"IF($O1942<=0,0,IF(($O1942-SUM($Q1942:T1942))<$P1942,$O1942-SUM($Q1942:T1942),IF(SUM($Q1942:T1942)<$O1942,$P1942,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1943<=0,0,IF(($O1943-SUM($Q1943:Q1943))<$P1943,$O1943-SUM($Q1943:Q1943),IF(SUM($Q1943:Q1943)<$O1943,$P1943,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1943<=0,0,IF(($O1943-SUM($Q1943:R1943))<$P1943,$O1943-SUM($Q1943:R1943),IF(SUM($Q1943:R1943)<$O1943,$P1943,0)))","v":0},{"$f":"IF($O1943<=0,0,IF(($O1943-SUM($Q1943:S1943))<$P1943,$O1943-SUM($Q1943:S1943),IF(SUM($Q1943:S1943)<$O1943,$P1943,0)))","v":0},{"$f":"IF($O1943<=0,0,IF(($O1943-SUM($Q1943:T1943))<$P1943,$O1943-SUM($Q1943:T1943),IF(SUM($Q1943:T1943)<$O1943,$P1943,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2747.92,2625.79,122.13,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,122.13,null,{"$f":"IF($O1944<=0,0,IF(($O1944-SUM($Q1944:Q1944))<$P1944,$O1944-SUM($Q1944:Q1944),IF(SUM($Q1944:Q1944)<$O1944,$P1944,0)))","v":1.1368683772161603E-13},{"$f":"IF($O1944<=0,0,IF(($O1944-SUM($Q1944:R1944))<$P1944,$O1944-SUM($Q1944:R1944),IF(SUM($Q1944:R1944)<$O1944,$P1944,0)))","v":0},{"$f":"IF($O1944<=0,0,IF(($O1944-SUM($Q1944:S1944))<$P1944,$O1944-SUM($Q1944:S1944),IF(SUM($Q1944:S1944)<$O1944,$P1944,0)))","v":0},{"$f":"IF($O1944<=0,0,IF(($O1944-SUM($Q1944:T1944))<$P1944,$O1944-SUM($Q1944:T1944),IF(SUM($Q1944:T1944)<$O1944,$P1944,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3067.36,3067.36,0,0,0,0,0,1,0,0,null,{"$f":"IF($O1945<=0,0,IF(($O1945-SUM($Q1945:Q1945))<$P1945,$O1945-SUM($Q1945:Q1945),IF(SUM($Q1945:Q1945)<$O1945,$P1945,0)))","v":0},{"$f":"IF($O1945<=0,0,IF(($O1945-SUM($Q1945:R1945))<$P1945,$O1945-SUM($Q1945:R1945),IF(SUM($Q1945:R1945)<$O1945,$P1945,0)))","v":0},{"$f":"IF($O1945<=0,0,IF(($O1945-SUM($Q1945:S1945))<$P1945,$O1945-SUM($Q1945:S1945),IF(SUM($Q1945:S1945)<$O1945,$P1945,0)))","v":0},{"$f":"IF($O1945<=0,0,IF(($O1945-SUM($Q1945:T1945))<$P1945,$O1945-SUM($Q1945:T1945),IF(SUM($Q1945:T1945)<$O1945,$P1945,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2868.01,2688.76,179.25,0,0,0,0,1,0,179.25,null,{"$f":"IF($O1946<=0,0,IF(($O1946-SUM($Q1946:Q1946))<$P1946,$O1946-SUM($Q1946:Q1946),IF(SUM($Q1946:Q1946)<$O1946,$P1946,0)))","v":0},{"$f":"IF($O1946<=0,0,IF(($O1946-SUM($Q1946:R1946))<$P1946,$O1946-SUM($Q1946:R1946),IF(SUM($Q1946:R1946)<$O1946,$P1946,0)))","v":0},{"$f":"IF($O1946<=0,0,IF(($O1946-SUM($Q1946:S1946))<$P1946,$O1946-SUM($Q1946:S1946),IF(SUM($Q1946:S1946)<$O1946,$P1946,0)))","v":0},{"$f":"IF($O1946<=0,0,IF(($O1946-SUM($Q1946:T1946))<$P1946,$O1946-SUM($Q1946:T1946),IF(SUM($Q1946:T1946)<$O1946,$P1946,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2868.01,2688.76,179.25,0,0,0,0,1,0,179.25,null,{"$f":"IF($O1947<=0,0,IF(($O1947-SUM($Q1947:Q1947))<$P1947,$O1947-SUM($Q1947:Q1947),IF(SUM($Q1947:Q1947)<$O1947,$P1947,0)))","v":0},{"$f":"IF($O1947<=0,0,IF(($O1947-SUM($Q1947:R1947))<$P1947,$O1947-SUM($Q1947:R1947),IF(SUM($Q1947:R1947)<$O1947,$P1947,0)))","v":0},{"$f":"IF($O1947<=0,0,IF(($O1947-SUM($Q1947:S1947))<$P1947,$O1947-SUM($Q1947:S1947),IF(SUM($Q1947:S1947)<$O1947,$P1947,0)))","v":0},{"$f":"IF($O1947<=0,0,IF(($O1947-SUM($Q1947:T1947))<$P1947,$O1947-SUM($Q1947:T1947),IF(SUM($Q1947:T1947)<$O1947,$P1947,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2868.01,2688.76,179.25,0,0,0,0,1,0,179.25,null,{"$f":"IF($O1948<=0,0,IF(($O1948-SUM($Q1948:Q1948))<$P1948,$O1948-SUM($Q1948:Q1948),IF(SUM($Q1948:Q1948)<$O1948,$P1948,0)))","v":0},{"$f":"IF($O1948<=0,0,IF(($O1948-SUM($Q1948:R1948))<$P1948,$O1948-SUM($Q1948:R1948),IF(SUM($Q1948:R1948)<$O1948,$P1948,0)))","v":0},{"$f":"IF($O1948<=0,0,IF(($O1948-SUM($Q1948:S1948))<$P1948,$O1948-SUM($Q1948:S1948),IF(SUM($Q1948:S1948)<$O1948,$P1948,0)))","v":0},{"$f":"IF($O1948<=0,0,IF(($O1948-SUM($Q1948:T1948))<$P1948,$O1948-SUM($Q1948:T1948),IF(SUM($Q1948:T1948)<$O1948,$P1948,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",5387.04,5202.8,27.8,0,0,0,156.43999999999977,1,156.43999999999977,27.8,null,{"$f":"IF($O1949<=0,0,IF(($O1949-SUM($Q1949:Q1949))<$P1949,$O1949-SUM($Q1949:Q1949),IF(SUM($Q1949:Q1949)<$O1949,$P1949,0)))","v":27.8},{"$f":"IF($O1949<=0,0,IF(($O1949-SUM($Q1949:R1949))<$P1949,$O1949-SUM($Q1949:R1949),IF(SUM($Q1949:R1949)<$O1949,$P1949,0)))","v":27.8},{"$f":"IF($O1949<=0,0,IF(($O1949-SUM($Q1949:S1949))<$P1949,$O1949-SUM($Q1949:S1949),IF(SUM($Q1949:S1949)<$O1949,$P1949,0)))","v":27.8},{"$f":"IF($O1949<=0,0,IF(($O1949-SUM($Q1949:T1949))<$P1949,$O1949-SUM($Q1949:T1949),IF(SUM($Q1949:T1949)<$O1949,$P1949,0)))","v":27.8}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",5387.04,5202.8,0,0,184.24,184.24,-2.2737367544323206E-13,1,-2.2737367544323206E-13,184.24,null,{"$f":"IF($O1950<=0,0,IF(($O1950-SUM($Q1950:Q1950))<$P1950,$O1950-SUM($Q1950:Q1950),IF(SUM($Q1950:Q1950)<$O1950,$P1950,0)))","v":0},{"$f":"IF($O1950<=0,0,IF(($O1950-SUM($Q1950:R1950))<$P1950,$O1950-SUM($Q1950:R1950),IF(SUM($Q1950:R1950)<$O1950,$P1950,0)))","v":0},{"$f":"IF($O1950<=0,0,IF(($O1950-SUM($Q1950:S1950))<$P1950,$O1950-SUM($Q1950:S1950),IF(SUM($Q1950:S1950)<$O1950,$P1950,0)))","v":0},{"$f":"IF($O1950<=0,0,IF(($O1950-SUM($Q1950:T1950))<$P1950,$O1950-SUM($Q1950:T1950),IF(SUM($Q1950:T1950)<$O1950,$P1950,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",5387.04,5147.1899999999996,0,0,0,239.84,1.0000000000360387E-2,0.5,5.0000000001801936E-3,0,null,{"$f":"IF($O1951<=0,0,IF(($O1951-SUM($Q1951:Q1951))<$P1951,$O1951-SUM($Q1951:Q1951),IF(SUM($Q1951:Q1951)<$O1951,$P1951,0)))","v":0},{"$f":"IF($O1951<=0,0,IF(($O1951-SUM($Q1951:R1951))<$P1951,$O1951-SUM($Q1951:R1951),IF(SUM($Q1951:R1951)<$O1951,$P1951,0)))","v":0},{"$f":"IF($O1951<=0,0,IF(($O1951-SUM($Q1951:S1951))<$P1951,$O1951-SUM($Q1951:S1951),IF(SUM($Q1951:S1951)<$O1951,$P1951,0)))","v":0},{"$f":"IF($O1951<=0,0,IF(($O1951-SUM($Q1951:T1951))<$P1951,$O1951-SUM($Q1951:T1951),IF(SUM($Q1951:T1951)<$O1951,$P1951,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",5387.04,5202.8,0,0,184.24,184.24,-2.2737367544323206E-13,1,-2.2737367544323206E-13,184.24,null,{"$f":"IF($O1952<=0,0,IF(($O1952-SUM($Q1952:Q1952))<$P1952,$O1952-SUM($Q1952:Q1952),IF(SUM($Q1952:Q1952)<$O1952,$P1952,0)))","v":0},{"$f":"IF($O1952<=0,0,IF(($O1952-SUM($Q1952:R1952))<$P1952,$O1952-SUM($Q1952:R1952),IF(SUM($Q1952:R1952)<$O1952,$P1952,0)))","v":0},{"$f":"IF($O1952<=0,0,IF(($O1952-SUM($Q1952:S1952))<$P1952,$O1952-SUM($Q1952:S1952),IF(SUM($Q1952:S1952)<$O1952,$P1952,0)))","v":0},{"$f":"IF($O1952<=0,0,IF(($O1952-SUM($Q1952:T1952))<$P1952,$O1952-SUM($Q1952:T1952),IF(SUM($Q1952:T1952)<$O1952,$P1952,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2000-12-31","2000-12-31",5387.04,5202.8,0,0,184.24,184.24,-2.2737367544323206E-13,1,-2.2737367544323206E-13,184.24,null,{"$f":"IF($O1953<=0,0,IF(($O1953-SUM($Q1953:Q1953))<$P1953,$O1953-SUM($Q1953:Q1953),IF(SUM($Q1953:Q1953)<$O1953,$P1953,0)))","v":0},{"$f":"IF($O1953<=0,0,IF(($O1953-SUM($Q1953:R1953))<$P1953,$O1953-SUM($Q1953:R1953),IF(SUM($Q1953:R1953)<$O1953,$P1953,0)))","v":0},{"$f":"IF($O1953<=0,0,IF(($O1953-SUM($Q1953:S1953))<$P1953,$O1953-SUM($Q1953:S1953),IF(SUM($Q1953:S1953)<$O1953,$P1953,0)))","v":0},{"$f":"IF($O1953<=0,0,IF(($O1953-SUM($Q1953:T1953))<$P1953,$O1953-SUM($Q1953:T1953),IF(SUM($Q1953:T1953)<$O1953,$P1953,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1954<=0,0,IF(($O1954-SUM($Q1954:Q1954))<$P1954,$O1954-SUM($Q1954:Q1954),IF(SUM($Q1954:Q1954)<$O1954,$P1954,0)))","v":221.75},{"$f":"IF($O1954<=0,0,IF(($O1954-SUM($Q1954:R1954))<$P1954,$O1954-SUM($Q1954:R1954),IF(SUM($Q1954:R1954)<$O1954,$P1954,0)))","v":221.75},{"$f":"IF($O1954<=0,0,IF(($O1954-SUM($Q1954:S1954))<$P1954,$O1954-SUM($Q1954:S1954),IF(SUM($Q1954:S1954)<$O1954,$P1954,0)))","v":221.75},{"$f":"IF($O1954<=0,0,IF(($O1954-SUM($Q1954:T1954))<$P1954,$O1954-SUM($Q1954:T1954),IF(SUM($Q1954:T1954)<$O1954,$P1954,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1955<=0,0,IF(($O1955-SUM($Q1955:Q1955))<$P1955,$O1955-SUM($Q1955:Q1955),IF(SUM($Q1955:Q1955)<$O1955,$P1955,0)))","v":221.75},{"$f":"IF($O1955<=0,0,IF(($O1955-SUM($Q1955:R1955))<$P1955,$O1955-SUM($Q1955:R1955),IF(SUM($Q1955:R1955)<$O1955,$P1955,0)))","v":221.75},{"$f":"IF($O1955<=0,0,IF(($O1955-SUM($Q1955:S1955))<$P1955,$O1955-SUM($Q1955:S1955),IF(SUM($Q1955:S1955)<$O1955,$P1955,0)))","v":221.75},{"$f":"IF($O1955<=0,0,IF(($O1955-SUM($Q1955:T1955))<$P1955,$O1955-SUM($Q1955:T1955),IF(SUM($Q1955:T1955)<$O1955,$P1955,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1956<=0,0,IF(($O1956-SUM($Q1956:Q1956))<$P1956,$O1956-SUM($Q1956:Q1956),IF(SUM($Q1956:Q1956)<$O1956,$P1956,0)))","v":221.75},{"$f":"IF($O1956<=0,0,IF(($O1956-SUM($Q1956:R1956))<$P1956,$O1956-SUM($Q1956:R1956),IF(SUM($Q1956:R1956)<$O1956,$P1956,0)))","v":221.75},{"$f":"IF($O1956<=0,0,IF(($O1956-SUM($Q1956:S1956))<$P1956,$O1956-SUM($Q1956:S1956),IF(SUM($Q1956:S1956)<$O1956,$P1956,0)))","v":221.75},{"$f":"IF($O1956<=0,0,IF(($O1956-SUM($Q1956:T1956))<$P1956,$O1956-SUM($Q1956:T1956),IF(SUM($Q1956:T1956)<$O1956,$P1956,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:Q1957))<$P1957,$O1957-SUM($Q1957:Q1957),IF(SUM($Q1957:Q1957)<$O1957,$P1957,0)))","v":221.75},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:R1957))<$P1957,$O1957-SUM($Q1957:R1957),IF(SUM($Q1957:R1957)<$O1957,$P1957,0)))","v":221.75},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:S1957))<$P1957,$O1957-SUM($Q1957:S1957),IF(SUM($Q1957:S1957)<$O1957,$P1957,0)))","v":221.75},{"$f":"IF($O1957<=0,0,IF(($O1957-SUM($Q1957:T1957))<$P1957,$O1957-SUM($Q1957:T1957),IF(SUM($Q1957:T1957)<$O1957,$P1957,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1958<=0,0,IF(($O1958-SUM($Q1958:Q1958))<$P1958,$O1958-SUM($Q1958:Q1958),IF(SUM($Q1958:Q1958)<$O1958,$P1958,0)))","v":221.75},{"$f":"IF($O1958<=0,0,IF(($O1958-SUM($Q1958:R1958))<$P1958,$O1958-SUM($Q1958:R1958),IF(SUM($Q1958:R1958)<$O1958,$P1958,0)))","v":221.75},{"$f":"IF($O1958<=0,0,IF(($O1958-SUM($Q1958:S1958))<$P1958,$O1958-SUM($Q1958:S1958),IF(SUM($Q1958:S1958)<$O1958,$P1958,0)))","v":221.75},{"$f":"IF($O1958<=0,0,IF(($O1958-SUM($Q1958:T1958))<$P1958,$O1958-SUM($Q1958:T1958),IF(SUM($Q1958:T1958)<$O1958,$P1958,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O1959<=0,0,IF(($O1959-SUM($Q1959:Q1959))<$P1959,$O1959-SUM($Q1959:Q1959),IF(SUM($Q1959:Q1959)<$O1959,$P1959,0)))","v":221.75},{"$f":"IF($O1959<=0,0,IF(($O1959-SUM($Q1959:R1959))<$P1959,$O1959-SUM($Q1959:R1959),IF(SUM($Q1959:R1959)<$O1959,$P1959,0)))","v":221.75},{"$f":"IF($O1959<=0,0,IF(($O1959-SUM($Q1959:S1959))<$P1959,$O1959-SUM($Q1959:S1959),IF(SUM($Q1959:S1959)<$O1959,$P1959,0)))","v":221.75},{"$f":"IF($O1959<=0,0,IF(($O1959-SUM($Q1959:T1959))<$P1959,$O1959-SUM($Q1959:T1959),IF(SUM($Q1959:T1959)<$O1959,$P1959,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1636.62,1463.49,0,0,173.13,173.13,0,1,0,173.13,null,{"$f":"IF($O1960<=0,0,IF(($O1960-SUM($Q1960:Q1960))<$P1960,$O1960-SUM($Q1960:Q1960),IF(SUM($Q1960:Q1960)<$O1960,$P1960,0)))","v":0},{"$f":"IF($O1960<=0,0,IF(($O1960-SUM($Q1960:R1960))<$P1960,$O1960-SUM($Q1960:R1960),IF(SUM($Q1960:R1960)<$O1960,$P1960,0)))","v":0},{"$f":"IF($O1960<=0,0,IF(($O1960-SUM($Q1960:S1960))<$P1960,$O1960-SUM($Q1960:S1960),IF(SUM($Q1960:S1960)<$O1960,$P1960,0)))","v":0},{"$f":"IF($O1960<=0,0,IF(($O1960-SUM($Q1960:T1960))<$P1960,$O1960-SUM($Q1960:T1960),IF(SUM($Q1960:T1960)<$O1960,$P1960,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1450.17,1367.64,14.11,0,0,0,68.419999999999973,1,68.419999999999973,14.11,null,{"$f":"IF($O1961<=0,0,IF(($O1961-SUM($Q1961:Q1961))<$P1961,$O1961-SUM($Q1961:Q1961),IF(SUM($Q1961:Q1961)<$O1961,$P1961,0)))","v":14.11},{"$f":"IF($O1961<=0,0,IF(($O1961-SUM($Q1961:R1961))<$P1961,$O1961-SUM($Q1961:R1961),IF(SUM($Q1961:R1961)<$O1961,$P1961,0)))","v":14.11},{"$f":"IF($O1961<=0,0,IF(($O1961-SUM($Q1961:S1961))<$P1961,$O1961-SUM($Q1961:S1961),IF(SUM($Q1961:S1961)<$O1961,$P1961,0)))","v":14.11},{"$f":"IF($O1961<=0,0,IF(($O1961-SUM($Q1961:T1961))<$P1961,$O1961-SUM($Q1961:T1961),IF(SUM($Q1961:T1961)<$O1961,$P1961,0)))","v":14.11}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1450.17,1367.64,14.11,0,0,0,68.419999999999973,0.5,34.209999999999987,7.0549999999999997,null,{"$f":"IF($O1962<=0,0,IF(($O1962-SUM($Q1962:Q1962))<$P1962,$O1962-SUM($Q1962:Q1962),IF(SUM($Q1962:Q1962)<$O1962,$P1962,0)))","v":7.0549999999999997},{"$f":"IF($O1962<=0,0,IF(($O1962-SUM($Q1962:R1962))<$P1962,$O1962-SUM($Q1962:R1962),IF(SUM($Q1962:R1962)<$O1962,$P1962,0)))","v":7.0549999999999997},{"$f":"IF($O1962<=0,0,IF(($O1962-SUM($Q1962:S1962))<$P1962,$O1962-SUM($Q1962:S1962),IF(SUM($Q1962:S1962)<$O1962,$P1962,0)))","v":7.0549999999999997},{"$f":"IF($O1962<=0,0,IF(($O1962-SUM($Q1962:T1962))<$P1962,$O1962-SUM($Q1962:T1962),IF(SUM($Q1962:T1962)<$O1962,$P1962,0)))","v":7.0549999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1460.63,1255.8900000000001,0,0,0,204.74,0,1,0,0,null,{"$f":"IF($O1963<=0,0,IF(($O1963-SUM($Q1963:Q1963))<$P1963,$O1963-SUM($Q1963:Q1963),IF(SUM($Q1963:Q1963)<$O1963,$P1963,0)))","v":0},{"$f":"IF($O1963<=0,0,IF(($O1963-SUM($Q1963:R1963))<$P1963,$O1963-SUM($Q1963:R1963),IF(SUM($Q1963:R1963)<$O1963,$P1963,0)))","v":0},{"$f":"IF($O1963<=0,0,IF(($O1963-SUM($Q1963:S1963))<$P1963,$O1963-SUM($Q1963:S1963),IF(SUM($Q1963:S1963)<$O1963,$P1963,0)))","v":0},{"$f":"IF($O1963<=0,0,IF(($O1963-SUM($Q1963:T1963))<$P1963,$O1963-SUM($Q1963:T1963),IF(SUM($Q1963:T1963)<$O1963,$P1963,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8397.68,227.76,0,0,0,1281.5599999999997,1,1281.5599999999997,227.76,null,{"$f":"IF($O1964<=0,0,IF(($O1964-SUM($Q1964:Q1964))<$P1964,$O1964-SUM($Q1964:Q1964),IF(SUM($Q1964:Q1964)<$O1964,$P1964,0)))","v":227.76},{"$f":"IF($O1964<=0,0,IF(($O1964-SUM($Q1964:R1964))<$P1964,$O1964-SUM($Q1964:R1964),IF(SUM($Q1964:R1964)<$O1964,$P1964,0)))","v":227.76},{"$f":"IF($O1964<=0,0,IF(($O1964-SUM($Q1964:S1964))<$P1964,$O1964-SUM($Q1964:S1964),IF(SUM($Q1964:S1964)<$O1964,$P1964,0)))","v":227.76},{"$f":"IF($O1964<=0,0,IF(($O1964-SUM($Q1964:T1964))<$P1964,$O1964-SUM($Q1964:T1964),IF(SUM($Q1964:T1964)<$O1964,$P1964,0)))","v":227.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1280.8800000000001,1129.47,0,0,0,151.41,0,1,0,0,null,{"$f":"IF($O1965<=0,0,IF(($O1965-SUM($Q1965:Q1965))<$P1965,$O1965-SUM($Q1965:Q1965),IF(SUM($Q1965:Q1965)<$O1965,$P1965,0)))","v":0},{"$f":"IF($O1965<=0,0,IF(($O1965-SUM($Q1965:R1965))<$P1965,$O1965-SUM($Q1965:R1965),IF(SUM($Q1965:R1965)<$O1965,$P1965,0)))","v":0},{"$f":"IF($O1965<=0,0,IF(($O1965-SUM($Q1965:S1965))<$P1965,$O1965-SUM($Q1965:S1965),IF(SUM($Q1965:S1965)<$O1965,$P1965,0)))","v":0},{"$f":"IF($O1965<=0,0,IF(($O1965-SUM($Q1965:T1965))<$P1965,$O1965-SUM($Q1965:T1965),IF(SUM($Q1965:T1965)<$O1965,$P1965,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1402.2,1205.6500000000001,0,0,0,196.55,0,0.5,0,0,null,{"$f":"IF($O1966<=0,0,IF(($O1966-SUM($Q1966:Q1966))<$P1966,$O1966-SUM($Q1966:Q1966),IF(SUM($Q1966:Q1966)<$O1966,$P1966,0)))","v":0},{"$f":"IF($O1966<=0,0,IF(($O1966-SUM($Q1966:R1966))<$P1966,$O1966-SUM($Q1966:R1966),IF(SUM($Q1966:R1966)<$O1966,$P1966,0)))","v":0},{"$f":"IF($O1966<=0,0,IF(($O1966-SUM($Q1966:S1966))<$P1966,$O1966-SUM($Q1966:S1966),IF(SUM($Q1966:S1966)<$O1966,$P1966,0)))","v":0},{"$f":"IF($O1966<=0,0,IF(($O1966-SUM($Q1966:T1966))<$P1966,$O1966-SUM($Q1966:T1966),IF(SUM($Q1966:T1966)<$O1966,$P1966,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1286.6400000000001,1038.18,0,0,0,248.47,-9.9999999999624833E-3,1,-9.9999999999624833E-3,0,null,{"$f":"IF($O1967<=0,0,IF(($O1967-SUM($Q1967:Q1967))<$P1967,$O1967-SUM($Q1967:Q1967),IF(SUM($Q1967:Q1967)<$O1967,$P1967,0)))","v":0},{"$f":"IF($O1967<=0,0,IF(($O1967-SUM($Q1967:R1967))<$P1967,$O1967-SUM($Q1967:R1967),IF(SUM($Q1967:R1967)<$O1967,$P1967,0)))","v":0},{"$f":"IF($O1967<=0,0,IF(($O1967-SUM($Q1967:S1967))<$P1967,$O1967-SUM($Q1967:S1967),IF(SUM($Q1967:S1967)<$O1967,$P1967,0)))","v":0},{"$f":"IF($O1967<=0,0,IF(($O1967-SUM($Q1967:T1967))<$P1967,$O1967-SUM($Q1967:T1967),IF(SUM($Q1967:T1967)<$O1967,$P1967,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1286.6400000000001,1038.18,0,0,0,248.47,-9.9999999999624833E-3,1,-9.9999999999624833E-3,0,null,{"$f":"IF($O1968<=0,0,IF(($O1968-SUM($Q1968:Q1968))<$P1968,$O1968-SUM($Q1968:Q1968),IF(SUM($Q1968:Q1968)<$O1968,$P1968,0)))","v":0},{"$f":"IF($O1968<=0,0,IF(($O1968-SUM($Q1968:R1968))<$P1968,$O1968-SUM($Q1968:R1968),IF(SUM($Q1968:R1968)<$O1968,$P1968,0)))","v":0},{"$f":"IF($O1968<=0,0,IF(($O1968-SUM($Q1968:S1968))<$P1968,$O1968-SUM($Q1968:S1968),IF(SUM($Q1968:S1968)<$O1968,$P1968,0)))","v":0},{"$f":"IF($O1968<=0,0,IF(($O1968-SUM($Q1968:T1968))<$P1968,$O1968-SUM($Q1968:T1968),IF(SUM($Q1968:T1968)<$O1968,$P1968,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1286.6400000000001,1038.18,0,0,0,248.47,-9.9999999999624833E-3,1,-9.9999999999624833E-3,0,null,{"$f":"IF($O1969<=0,0,IF(($O1969-SUM($Q1969:Q1969))<$P1969,$O1969-SUM($Q1969:Q1969),IF(SUM($Q1969:Q1969)<$O1969,$P1969,0)))","v":0},{"$f":"IF($O1969<=0,0,IF(($O1969-SUM($Q1969:R1969))<$P1969,$O1969-SUM($Q1969:R1969),IF(SUM($Q1969:R1969)<$O1969,$P1969,0)))","v":0},{"$f":"IF($O1969<=0,0,IF(($O1969-SUM($Q1969:S1969))<$P1969,$O1969-SUM($Q1969:S1969),IF(SUM($Q1969:S1969)<$O1969,$P1969,0)))","v":0},{"$f":"IF($O1969<=0,0,IF(($O1969-SUM($Q1969:T1969))<$P1969,$O1969-SUM($Q1969:T1969),IF(SUM($Q1969:T1969)<$O1969,$P1969,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1286.6400000000001,1100.95,31.39,0,0,0,154.30000000000007,1,154.30000000000007,31.39,null,{"$f":"IF($O1970<=0,0,IF(($O1970-SUM($Q1970:Q1970))<$P1970,$O1970-SUM($Q1970:Q1970),IF(SUM($Q1970:Q1970)<$O1970,$P1970,0)))","v":31.39},{"$f":"IF($O1970<=0,0,IF(($O1970-SUM($Q1970:R1970))<$P1970,$O1970-SUM($Q1970:R1970),IF(SUM($Q1970:R1970)<$O1970,$P1970,0)))","v":31.39},{"$f":"IF($O1970<=0,0,IF(($O1970-SUM($Q1970:S1970))<$P1970,$O1970-SUM($Q1970:S1970),IF(SUM($Q1970:S1970)<$O1970,$P1970,0)))","v":31.39},{"$f":"IF($O1970<=0,0,IF(($O1970-SUM($Q1970:T1970))<$P1970,$O1970-SUM($Q1970:T1970),IF(SUM($Q1970:T1970)<$O1970,$P1970,0)))","v":31.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1294.8800000000001,1204.8399999999999,0,0,0,90.04,1.8474111129762605E-13,0.5,9.2370555648813024E-14,0,null,{"$f":"IF($O1971<=0,0,IF(($O1971-SUM($Q1971:Q1971))<$P1971,$O1971-SUM($Q1971:Q1971),IF(SUM($Q1971:Q1971)<$O1971,$P1971,0)))","v":0},{"$f":"IF($O1971<=0,0,IF(($O1971-SUM($Q1971:R1971))<$P1971,$O1971-SUM($Q1971:R1971),IF(SUM($Q1971:R1971)<$O1971,$P1971,0)))","v":0},{"$f":"IF($O1971<=0,0,IF(($O1971-SUM($Q1971:S1971))<$P1971,$O1971-SUM($Q1971:S1971),IF(SUM($Q1971:S1971)<$O1971,$P1971,0)))","v":0},{"$f":"IF($O1971<=0,0,IF(($O1971-SUM($Q1971:T1971))<$P1971,$O1971-SUM($Q1971:T1971),IF(SUM($Q1971:T1971)<$O1971,$P1971,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1294.8800000000001,1204.8399999999999,0,0,0,90.04,1.8474111129762605E-13,1,1.8474111129762605E-13,0,null,{"$f":"IF($O1972<=0,0,IF(($O1972-SUM($Q1972:Q1972))<$P1972,$O1972-SUM($Q1972:Q1972),IF(SUM($Q1972:Q1972)<$O1972,$P1972,0)))","v":0},{"$f":"IF($O1972<=0,0,IF(($O1972-SUM($Q1972:R1972))<$P1972,$O1972-SUM($Q1972:R1972),IF(SUM($Q1972:R1972)<$O1972,$P1972,0)))","v":0},{"$f":"IF($O1972<=0,0,IF(($O1972-SUM($Q1972:S1972))<$P1972,$O1972-SUM($Q1972:S1972),IF(SUM($Q1972:S1972)<$O1972,$P1972,0)))","v":0},{"$f":"IF($O1972<=0,0,IF(($O1972-SUM($Q1972:T1972))<$P1972,$O1972-SUM($Q1972:T1972),IF(SUM($Q1972:T1972)<$O1972,$P1972,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1683.35,1325.73,60.44,0,0,0,297.17999999999989,1,297.17999999999989,60.44,null,{"$f":"IF($O1973<=0,0,IF(($O1973-SUM($Q1973:Q1973))<$P1973,$O1973-SUM($Q1973:Q1973),IF(SUM($Q1973:Q1973)<$O1973,$P1973,0)))","v":60.44},{"$f":"IF($O1973<=0,0,IF(($O1973-SUM($Q1973:R1973))<$P1973,$O1973-SUM($Q1973:R1973),IF(SUM($Q1973:R1973)<$O1973,$P1973,0)))","v":60.44},{"$f":"IF($O1973<=0,0,IF(($O1973-SUM($Q1973:S1973))<$P1973,$O1973-SUM($Q1973:S1973),IF(SUM($Q1973:S1973)<$O1973,$P1973,0)))","v":60.44},{"$f":"IF($O1973<=0,0,IF(($O1973-SUM($Q1973:T1973))<$P1973,$O1973-SUM($Q1973:T1973),IF(SUM($Q1973:T1973)<$O1973,$P1973,0)))","v":60.44}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1294.8800000000001,1204.8399999999999,0,0,0,90.04,1.8474111129762605E-13,1,1.8474111129762605E-13,0,null,{"$f":"IF($O1974<=0,0,IF(($O1974-SUM($Q1974:Q1974))<$P1974,$O1974-SUM($Q1974:Q1974),IF(SUM($Q1974:Q1974)<$O1974,$P1974,0)))","v":0},{"$f":"IF($O1974<=0,0,IF(($O1974-SUM($Q1974:R1974))<$P1974,$O1974-SUM($Q1974:R1974),IF(SUM($Q1974:R1974)<$O1974,$P1974,0)))","v":0},{"$f":"IF($O1974<=0,0,IF(($O1974-SUM($Q1974:S1974))<$P1974,$O1974-SUM($Q1974:S1974),IF(SUM($Q1974:S1974)<$O1974,$P1974,0)))","v":0},{"$f":"IF($O1974<=0,0,IF(($O1974-SUM($Q1974:T1974))<$P1974,$O1974-SUM($Q1974:T1974),IF(SUM($Q1974:T1974)<$O1974,$P1974,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1683.35,1325.73,0,0,357.62,357.62,0,1,0,357.62,null,{"$f":"IF($O1975<=0,0,IF(($O1975-SUM($Q1975:Q1975))<$P1975,$O1975-SUM($Q1975:Q1975),IF(SUM($Q1975:Q1975)<$O1975,$P1975,0)))","v":0},{"$f":"IF($O1975<=0,0,IF(($O1975-SUM($Q1975:R1975))<$P1975,$O1975-SUM($Q1975:R1975),IF(SUM($Q1975:R1975)<$O1975,$P1975,0)))","v":0},{"$f":"IF($O1975<=0,0,IF(($O1975-SUM($Q1975:S1975))<$P1975,$O1975-SUM($Q1975:S1975),IF(SUM($Q1975:S1975)<$O1975,$P1975,0)))","v":0},{"$f":"IF($O1975<=0,0,IF(($O1975-SUM($Q1975:T1975))<$P1975,$O1975-SUM($Q1975:T1975),IF(SUM($Q1975:T1975)<$O1975,$P1975,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1378.65,1301.79,13.21,0,0,0,63.650000000000126,1,63.650000000000126,13.21,null,{"$f":"IF($O1976<=0,0,IF(($O1976-SUM($Q1976:Q1976))<$P1976,$O1976-SUM($Q1976:Q1976),IF(SUM($Q1976:Q1976)<$O1976,$P1976,0)))","v":13.21},{"$f":"IF($O1976<=0,0,IF(($O1976-SUM($Q1976:R1976))<$P1976,$O1976-SUM($Q1976:R1976),IF(SUM($Q1976:R1976)<$O1976,$P1976,0)))","v":13.21},{"$f":"IF($O1976<=0,0,IF(($O1976-SUM($Q1976:S1976))<$P1976,$O1976-SUM($Q1976:S1976),IF(SUM($Q1976:S1976)<$O1976,$P1976,0)))","v":13.21},{"$f":"IF($O1976<=0,0,IF(($O1976-SUM($Q1976:T1976))<$P1976,$O1976-SUM($Q1976:T1976),IF(SUM($Q1976:T1976)<$O1976,$P1976,0)))","v":13.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1378.65,1301.79,13.21,0,0,0,63.650000000000126,1,63.650000000000126,13.21,null,{"$f":"IF($O1977<=0,0,IF(($O1977-SUM($Q1977:Q1977))<$P1977,$O1977-SUM($Q1977:Q1977),IF(SUM($Q1977:Q1977)<$O1977,$P1977,0)))","v":13.21},{"$f":"IF($O1977<=0,0,IF(($O1977-SUM($Q1977:R1977))<$P1977,$O1977-SUM($Q1977:R1977),IF(SUM($Q1977:R1977)<$O1977,$P1977,0)))","v":13.21},{"$f":"IF($O1977<=0,0,IF(($O1977-SUM($Q1977:S1977))<$P1977,$O1977-SUM($Q1977:S1977),IF(SUM($Q1977:S1977)<$O1977,$P1977,0)))","v":13.21},{"$f":"IF($O1977<=0,0,IF(($O1977-SUM($Q1977:T1977))<$P1977,$O1977-SUM($Q1977:T1977),IF(SUM($Q1977:T1977)<$O1977,$P1977,0)))","v":13.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1232.1600000000001,1014.76,0,0,0.01,217.39999999999998,0,1,0,0.01,null,{"$f":"IF($O1978<=0,0,IF(($O1978-SUM($Q1978:Q1978))<$P1978,$O1978-SUM($Q1978:Q1978),IF(SUM($Q1978:Q1978)<$O1978,$P1978,0)))","v":0},{"$f":"IF($O1978<=0,0,IF(($O1978-SUM($Q1978:R1978))<$P1978,$O1978-SUM($Q1978:R1978),IF(SUM($Q1978:R1978)<$O1978,$P1978,0)))","v":0},{"$f":"IF($O1978<=0,0,IF(($O1978-SUM($Q1978:S1978))<$P1978,$O1978-SUM($Q1978:S1978),IF(SUM($Q1978:S1978)<$O1978,$P1978,0)))","v":0},{"$f":"IF($O1978<=0,0,IF(($O1978-SUM($Q1978:T1978))<$P1978,$O1978-SUM($Q1978:T1978),IF(SUM($Q1978:T1978)<$O1978,$P1978,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1527.05,1283.82,0,0,243.23,243.23,0,1,0,243.23,null,{"$f":"IF($O1979<=0,0,IF(($O1979-SUM($Q1979:Q1979))<$P1979,$O1979-SUM($Q1979:Q1979),IF(SUM($Q1979:Q1979)<$O1979,$P1979,0)))","v":0},{"$f":"IF($O1979<=0,0,IF(($O1979-SUM($Q1979:R1979))<$P1979,$O1979-SUM($Q1979:R1979),IF(SUM($Q1979:R1979)<$O1979,$P1979,0)))","v":0},{"$f":"IF($O1979<=0,0,IF(($O1979-SUM($Q1979:S1979))<$P1979,$O1979-SUM($Q1979:S1979),IF(SUM($Q1979:S1979)<$O1979,$P1979,0)))","v":0},{"$f":"IF($O1979<=0,0,IF(($O1979-SUM($Q1979:T1979))<$P1979,$O1979-SUM($Q1979:T1979),IF(SUM($Q1979:T1979)<$O1979,$P1979,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O1980<=0,0,IF(($O1980-SUM($Q1980:Q1980))<$P1980,$O1980-SUM($Q1980:Q1980),IF(SUM($Q1980:Q1980)<$O1980,$P1980,0)))","v":0},{"$f":"IF($O1980<=0,0,IF(($O1980-SUM($Q1980:R1980))<$P1980,$O1980-SUM($Q1980:R1980),IF(SUM($Q1980:R1980)<$O1980,$P1980,0)))","v":0},{"$f":"IF($O1980<=0,0,IF(($O1980-SUM($Q1980:S1980))<$P1980,$O1980-SUM($Q1980:S1980),IF(SUM($Q1980:S1980)<$O1980,$P1980,0)))","v":0},{"$f":"IF($O1980<=0,0,IF(($O1980-SUM($Q1980:T1980))<$P1980,$O1980-SUM($Q1980:T1980),IF(SUM($Q1980:T1980)<$O1980,$P1980,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1335.43,1190.23,20.99,0,0,0,124.21000000000005,1,124.21000000000005,20.99,null,{"$f":"IF($O1981<=0,0,IF(($O1981-SUM($Q1981:Q1981))<$P1981,$O1981-SUM($Q1981:Q1981),IF(SUM($Q1981:Q1981)<$O1981,$P1981,0)))","v":20.99},{"$f":"IF($O1981<=0,0,IF(($O1981-SUM($Q1981:R1981))<$P1981,$O1981-SUM($Q1981:R1981),IF(SUM($Q1981:R1981)<$O1981,$P1981,0)))","v":20.99},{"$f":"IF($O1981<=0,0,IF(($O1981-SUM($Q1981:S1981))<$P1981,$O1981-SUM($Q1981:S1981),IF(SUM($Q1981:S1981)<$O1981,$P1981,0)))","v":20.99},{"$f":"IF($O1981<=0,0,IF(($O1981-SUM($Q1981:T1981))<$P1981,$O1981-SUM($Q1981:T1981),IF(SUM($Q1981:T1981)<$O1981,$P1981,0)))","v":20.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1258.45,1157.78,0,0,0,100.68,-9.9999999999340616E-3,1,-9.9999999999340616E-3,0,null,{"$f":"IF($O1982<=0,0,IF(($O1982-SUM($Q1982:Q1982))<$P1982,$O1982-SUM($Q1982:Q1982),IF(SUM($Q1982:Q1982)<$O1982,$P1982,0)))","v":0},{"$f":"IF($O1982<=0,0,IF(($O1982-SUM($Q1982:R1982))<$P1982,$O1982-SUM($Q1982:R1982),IF(SUM($Q1982:R1982)<$O1982,$P1982,0)))","v":0},{"$f":"IF($O1982<=0,0,IF(($O1982-SUM($Q1982:S1982))<$P1982,$O1982-SUM($Q1982:S1982),IF(SUM($Q1982:S1982)<$O1982,$P1982,0)))","v":0},{"$f":"IF($O1982<=0,0,IF(($O1982-SUM($Q1982:T1982))<$P1982,$O1982-SUM($Q1982:T1982),IF(SUM($Q1982:T1982)<$O1982,$P1982,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1268.8900000000001,1196.67,12.35,0,0,0,59.870000000000026,0.5,29.935000000000013,6.1749999999999998,null,{"$f":"IF($O1983<=0,0,IF(($O1983-SUM($Q1983:Q1983))<$P1983,$O1983-SUM($Q1983:Q1983),IF(SUM($Q1983:Q1983)<$O1983,$P1983,0)))","v":6.1749999999999998},{"$f":"IF($O1983<=0,0,IF(($O1983-SUM($Q1983:R1983))<$P1983,$O1983-SUM($Q1983:R1983),IF(SUM($Q1983:R1983)<$O1983,$P1983,0)))","v":6.1749999999999998},{"$f":"IF($O1983<=0,0,IF(($O1983-SUM($Q1983:S1983))<$P1983,$O1983-SUM($Q1983:S1983),IF(SUM($Q1983:S1983)<$O1983,$P1983,0)))","v":6.1749999999999998},{"$f":"IF($O1983<=0,0,IF(($O1983-SUM($Q1983:T1983))<$P1983,$O1983-SUM($Q1983:T1983),IF(SUM($Q1983:T1983)<$O1983,$P1983,0)))","v":6.1749999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1130.3,0,0,0,184.26,0,0.5,0,0,null,{"$f":"IF($O1984<=0,0,IF(($O1984-SUM($Q1984:Q1984))<$P1984,$O1984-SUM($Q1984:Q1984),IF(SUM($Q1984:Q1984)<$O1984,$P1984,0)))","v":0},{"$f":"IF($O1984<=0,0,IF(($O1984-SUM($Q1984:R1984))<$P1984,$O1984-SUM($Q1984:R1984),IF(SUM($Q1984:R1984)<$O1984,$P1984,0)))","v":0},{"$f":"IF($O1984<=0,0,IF(($O1984-SUM($Q1984:S1984))<$P1984,$O1984-SUM($Q1984:S1984),IF(SUM($Q1984:S1984)<$O1984,$P1984,0)))","v":0},{"$f":"IF($O1984<=0,0,IF(($O1984-SUM($Q1984:T1984))<$P1984,$O1984-SUM($Q1984:T1984),IF(SUM($Q1984:T1984)<$O1984,$P1984,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1171.6300000000001,0,0,142.93,142.93,0,1,0,142.93,null,{"$f":"IF($O1985<=0,0,IF(($O1985-SUM($Q1985:Q1985))<$P1985,$O1985-SUM($Q1985:Q1985),IF(SUM($Q1985:Q1985)<$O1985,$P1985,0)))","v":0},{"$f":"IF($O1985<=0,0,IF(($O1985-SUM($Q1985:R1985))<$P1985,$O1985-SUM($Q1985:R1985),IF(SUM($Q1985:R1985)<$O1985,$P1985,0)))","v":0},{"$f":"IF($O1985<=0,0,IF(($O1985-SUM($Q1985:S1985))<$P1985,$O1985-SUM($Q1985:S1985),IF(SUM($Q1985:S1985)<$O1985,$P1985,0)))","v":0},{"$f":"IF($O1985<=0,0,IF(($O1985-SUM($Q1985:T1985))<$P1985,$O1985-SUM($Q1985:T1985),IF(SUM($Q1985:T1985)<$O1985,$P1985,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1171.6300000000001,0,0,142.93,142.93,0,0.5,0,71.465000000000003,null,{"$f":"IF($O1986<=0,0,IF(($O1986-SUM($Q1986:Q1986))<$P1986,$O1986-SUM($Q1986:Q1986),IF(SUM($Q1986:Q1986)<$O1986,$P1986,0)))","v":0},{"$f":"IF($O1986<=0,0,IF(($O1986-SUM($Q1986:R1986))<$P1986,$O1986-SUM($Q1986:R1986),IF(SUM($Q1986:R1986)<$O1986,$P1986,0)))","v":0},{"$f":"IF($O1986<=0,0,IF(($O1986-SUM($Q1986:S1986))<$P1986,$O1986-SUM($Q1986:S1986),IF(SUM($Q1986:S1986)<$O1986,$P1986,0)))","v":0},{"$f":"IF($O1986<=0,0,IF(($O1986-SUM($Q1986:T1986))<$P1986,$O1986-SUM($Q1986:T1986),IF(SUM($Q1986:T1986)<$O1986,$P1986,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1130.3,0,0,0,184.26,0,1,0,0,null,{"$f":"IF($O1987<=0,0,IF(($O1987-SUM($Q1987:Q1987))<$P1987,$O1987-SUM($Q1987:Q1987),IF(SUM($Q1987:Q1987)<$O1987,$P1987,0)))","v":0},{"$f":"IF($O1987<=0,0,IF(($O1987-SUM($Q1987:R1987))<$P1987,$O1987-SUM($Q1987:R1987),IF(SUM($Q1987:R1987)<$O1987,$P1987,0)))","v":0},{"$f":"IF($O1987<=0,0,IF(($O1987-SUM($Q1987:S1987))<$P1987,$O1987-SUM($Q1987:S1987),IF(SUM($Q1987:S1987)<$O1987,$P1987,0)))","v":0},{"$f":"IF($O1987<=0,0,IF(($O1987-SUM($Q1987:T1987))<$P1987,$O1987-SUM($Q1987:T1987),IF(SUM($Q1987:T1987)<$O1987,$P1987,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1130.3,0,0,0,184.26,0,0.5,0,0,null,{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:Q1988))<$P1988,$O1988-SUM($Q1988:Q1988),IF(SUM($Q1988:Q1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:R1988))<$P1988,$O1988-SUM($Q1988:R1988),IF(SUM($Q1988:R1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:S1988))<$P1988,$O1988-SUM($Q1988:S1988),IF(SUM($Q1988:S1988)<$O1988,$P1988,0)))","v":0},{"$f":"IF($O1988<=0,0,IF(($O1988-SUM($Q1988:T1988))<$P1988,$O1988-SUM($Q1988:T1988),IF(SUM($Q1988:T1988)<$O1988,$P1988,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1171.6300000000001,20.66,0,0,0,122.26999999999984,0.5,61.13499999999992,10.33,null,{"$f":"IF($O1989<=0,0,IF(($O1989-SUM($Q1989:Q1989))<$P1989,$O1989-SUM($Q1989:Q1989),IF(SUM($Q1989:Q1989)<$O1989,$P1989,0)))","v":10.33},{"$f":"IF($O1989<=0,0,IF(($O1989-SUM($Q1989:R1989))<$P1989,$O1989-SUM($Q1989:R1989),IF(SUM($Q1989:R1989)<$O1989,$P1989,0)))","v":10.33},{"$f":"IF($O1989<=0,0,IF(($O1989-SUM($Q1989:S1989))<$P1989,$O1989-SUM($Q1989:S1989),IF(SUM($Q1989:S1989)<$O1989,$P1989,0)))","v":10.33},{"$f":"IF($O1989<=0,0,IF(($O1989-SUM($Q1989:T1989))<$P1989,$O1989-SUM($Q1989:T1989),IF(SUM($Q1989:T1989)<$O1989,$P1989,0)))","v":10.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1171.6300000000001,0,0,142.93,142.93,{"$f":"+G1990-H1990-I1990+J1990-L1990","v":0},1,{"$f":"+M1990*N1990","v":0},{"$f":"(I1990+K1990)*N1990","v":142.93},null,{"$f":"IF($O1990<=0,0,IF(($O1990-SUM($Q1990:Q1990))<$P1990,$O1990-SUM($Q1990:Q1990),IF(SUM($Q1990:Q1990)<$O1990,$P1990,0)))","v":0},{"$f":"IF($O1990<=0,0,IF(($O1990-SUM($Q1990:R1990))<$P1990,$O1990-SUM($Q1990:R1990),IF(SUM($Q1990:R1990)<$O1990,$P1990,0)))","v":0},{"$f":"IF($O1990<=0,0,IF(($O1990-SUM($Q1990:S1990))<$P1990,$O1990-SUM($Q1990:S1990),IF(SUM($Q1990:S1990)<$O1990,$P1990,0)))","v":0},{"$f":"IF($O1990<=0,0,IF(($O1990-SUM($Q1990:T1990))<$P1990,$O1990-SUM($Q1990:T1990),IF(SUM($Q1990:T1990)<$O1990,$P1990,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1171.6300000000001,20.66,0,0,0,122.26999999999984,1,122.26999999999984,20.66,null,{"$f":"IF($O1991<=0,0,IF(($O1991-SUM($Q1991:Q1991))<$P1991,$O1991-SUM($Q1991:Q1991),IF(SUM($Q1991:Q1991)<$O1991,$P1991,0)))","v":20.66},{"$f":"IF($O1991<=0,0,IF(($O1991-SUM($Q1991:R1991))<$P1991,$O1991-SUM($Q1991:R1991),IF(SUM($Q1991:R1991)<$O1991,$P1991,0)))","v":20.66},{"$f":"IF($O1991<=0,0,IF(($O1991-SUM($Q1991:S1991))<$P1991,$O1991-SUM($Q1991:S1991),IF(SUM($Q1991:S1991)<$O1991,$P1991,0)))","v":20.66},{"$f":"IF($O1991<=0,0,IF(($O1991-SUM($Q1991:T1991))<$P1991,$O1991-SUM($Q1991:T1991),IF(SUM($Q1991:T1991)<$O1991,$P1991,0)))","v":20.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1171.6300000000001,20.66,0,0,0,122.26999999999984,1,122.26999999999984,20.66,null,{"$f":"IF($O1992<=0,0,IF(($O1992-SUM($Q1992:Q1992))<$P1992,$O1992-SUM($Q1992:Q1992),IF(SUM($Q1992:Q1992)<$O1992,$P1992,0)))","v":20.66},{"$f":"IF($O1992<=0,0,IF(($O1992-SUM($Q1992:R1992))<$P1992,$O1992-SUM($Q1992:R1992),IF(SUM($Q1992:R1992)<$O1992,$P1992,0)))","v":20.66},{"$f":"IF($O1992<=0,0,IF(($O1992-SUM($Q1992:S1992))<$P1992,$O1992-SUM($Q1992:S1992),IF(SUM($Q1992:S1992)<$O1992,$P1992,0)))","v":20.66},{"$f":"IF($O1992<=0,0,IF(($O1992-SUM($Q1992:T1992))<$P1992,$O1992-SUM($Q1992:T1992),IF(SUM($Q1992:T1992)<$O1992,$P1992,0)))","v":20.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1314.56,1130.3,0,0,0,184.26,0,1,0,0,null,{"$f":"IF($O1993<=0,0,IF(($O1993-SUM($Q1993:Q1993))<$P1993,$O1993-SUM($Q1993:Q1993),IF(SUM($Q1993:Q1993)<$O1993,$P1993,0)))","v":0},{"$f":"IF($O1993<=0,0,IF(($O1993-SUM($Q1993:R1993))<$P1993,$O1993-SUM($Q1993:R1993),IF(SUM($Q1993:R1993)<$O1993,$P1993,0)))","v":0},{"$f":"IF($O1993<=0,0,IF(($O1993-SUM($Q1993:S1993))<$P1993,$O1993-SUM($Q1993:S1993),IF(SUM($Q1993:S1993)<$O1993,$P1993,0)))","v":0},{"$f":"IF($O1993<=0,0,IF(($O1993-SUM($Q1993:T1993))<$P1993,$O1993-SUM($Q1993:T1993),IF(SUM($Q1993:T1993)<$O1993,$P1993,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",986.15,840.5,25.04,0,0,0,120.60999999999999,0.5,60.304999999999993,12.52,null,{"$f":"IF($O1994<=0,0,IF(($O1994-SUM($Q1994:Q1994))<$P1994,$O1994-SUM($Q1994:Q1994),IF(SUM($Q1994:Q1994)<$O1994,$P1994,0)))","v":12.52},{"$f":"IF($O1994<=0,0,IF(($O1994-SUM($Q1994:R1994))<$P1994,$O1994-SUM($Q1994:R1994),IF(SUM($Q1994:R1994)<$O1994,$P1994,0)))","v":12.52},{"$f":"IF($O1994<=0,0,IF(($O1994-SUM($Q1994:S1994))<$P1994,$O1994-SUM($Q1994:S1994),IF(SUM($Q1994:S1994)<$O1994,$P1994,0)))","v":12.52},{"$f":"IF($O1994<=0,0,IF(($O1994-SUM($Q1994:T1994))<$P1994,$O1994-SUM($Q1994:T1994),IF(SUM($Q1994:T1994)<$O1994,$P1994,0)))","v":12.52}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",986.15,840.5,25.04,0,0,0,120.60999999999999,0.5,60.304999999999993,12.52,null,{"$f":"IF($O1995<=0,0,IF(($O1995-SUM($Q1995:Q1995))<$P1995,$O1995-SUM($Q1995:Q1995),IF(SUM($Q1995:Q1995)<$O1995,$P1995,0)))","v":12.52},{"$f":"IF($O1995<=0,0,IF(($O1995-SUM($Q1995:R1995))<$P1995,$O1995-SUM($Q1995:R1995),IF(SUM($Q1995:R1995)<$O1995,$P1995,0)))","v":12.52},{"$f":"IF($O1995<=0,0,IF(($O1995-SUM($Q1995:S1995))<$P1995,$O1995-SUM($Q1995:S1995),IF(SUM($Q1995:S1995)<$O1995,$P1995,0)))","v":12.52},{"$f":"IF($O1995<=0,0,IF(($O1995-SUM($Q1995:T1995))<$P1995,$O1995-SUM($Q1995:T1995),IF(SUM($Q1995:T1995)<$O1995,$P1995,0)))","v":12.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1566.58,1442.42,124.16,0,0,0,-1.4210854715202004E-13,1,-1.4210854715202004E-13,124.16,null,{"$f":"IF($O1996<=0,0,IF(($O1996-SUM($Q1996:Q1996))<$P1996,$O1996-SUM($Q1996:Q1996),IF(SUM($Q1996:Q1996)<$O1996,$P1996,0)))","v":0},{"$f":"IF($O1996<=0,0,IF(($O1996-SUM($Q1996:R1996))<$P1996,$O1996-SUM($Q1996:R1996),IF(SUM($Q1996:R1996)<$O1996,$P1996,0)))","v":0},{"$f":"IF($O1996<=0,0,IF(($O1996-SUM($Q1996:S1996))<$P1996,$O1996-SUM($Q1996:S1996),IF(SUM($Q1996:S1996)<$O1996,$P1996,0)))","v":0},{"$f":"IF($O1996<=0,0,IF(($O1996-SUM($Q1996:T1996))<$P1996,$O1996-SUM($Q1996:T1996),IF(SUM($Q1996:T1996)<$O1996,$P1996,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1659.48,1288.24,0,0,371.24,371.24,0,1,0,371.24,null,{"$f":"IF($O1997<=0,0,IF(($O1997-SUM($Q1997:Q1997))<$P1997,$O1997-SUM($Q1997:Q1997),IF(SUM($Q1997:Q1997)<$O1997,$P1997,0)))","v":0},{"$f":"IF($O1997<=0,0,IF(($O1997-SUM($Q1997:R1997))<$P1997,$O1997-SUM($Q1997:R1997),IF(SUM($Q1997:R1997)<$O1997,$P1997,0)))","v":0},{"$f":"IF($O1997<=0,0,IF(($O1997-SUM($Q1997:S1997))<$P1997,$O1997-SUM($Q1997:S1997),IF(SUM($Q1997:S1997)<$O1997,$P1997,0)))","v":0},{"$f":"IF($O1997<=0,0,IF(($O1997-SUM($Q1997:T1997))<$P1997,$O1997-SUM($Q1997:T1997),IF(SUM($Q1997:T1997)<$O1997,$P1997,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1659.48,1301.8,60.45,0,0,0,297.23000000000008,1,297.23000000000008,60.45,null,{"$f":"IF($O1998<=0,0,IF(($O1998-SUM($Q1998:Q1998))<$P1998,$O1998-SUM($Q1998:Q1998),IF(SUM($Q1998:Q1998)<$O1998,$P1998,0)))","v":60.45},{"$f":"IF($O1998<=0,0,IF(($O1998-SUM($Q1998:R1998))<$P1998,$O1998-SUM($Q1998:R1998),IF(SUM($Q1998:R1998)<$O1998,$P1998,0)))","v":60.45},{"$f":"IF($O1998<=0,0,IF(($O1998-SUM($Q1998:S1998))<$P1998,$O1998-SUM($Q1998:S1998),IF(SUM($Q1998:S1998)<$O1998,$P1998,0)))","v":60.45},{"$f":"IF($O1998<=0,0,IF(($O1998-SUM($Q1998:T1998))<$P1998,$O1998-SUM($Q1998:T1998),IF(SUM($Q1998:T1998)<$O1998,$P1998,0)))","v":60.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1353.25,1320.17,33.08,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,33.08,null,{"$f":"IF($O1999<=0,0,IF(($O1999-SUM($Q1999:Q1999))<$P1999,$O1999-SUM($Q1999:Q1999),IF(SUM($Q1999:Q1999)<$O1999,$P1999,0)))","v":0},{"$f":"IF($O1999<=0,0,IF(($O1999-SUM($Q1999:R1999))<$P1999,$O1999-SUM($Q1999:R1999),IF(SUM($Q1999:R1999)<$O1999,$P1999,0)))","v":0},{"$f":"IF($O1999<=0,0,IF(($O1999-SUM($Q1999:S1999))<$P1999,$O1999-SUM($Q1999:S1999),IF(SUM($Q1999:S1999)<$O1999,$P1999,0)))","v":0},{"$f":"IF($O1999<=0,0,IF(($O1999-SUM($Q1999:T1999))<$P1999,$O1999-SUM($Q1999:T1999),IF(SUM($Q1999:T1999)<$O1999,$P1999,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1623.9,1347.45,46.72,0,0,0,229.73000000000005,1,229.73000000000005,46.72,null,{"$f":"IF($O2000<=0,0,IF(($O2000-SUM($Q2000:Q2000))<$P2000,$O2000-SUM($Q2000:Q2000),IF(SUM($Q2000:Q2000)<$O2000,$P2000,0)))","v":46.72},{"$f":"IF($O2000<=0,0,IF(($O2000-SUM($Q2000:R2000))<$P2000,$O2000-SUM($Q2000:R2000),IF(SUM($Q2000:R2000)<$O2000,$P2000,0)))","v":46.72},{"$f":"IF($O2000<=0,0,IF(($O2000-SUM($Q2000:S2000))<$P2000,$O2000-SUM($Q2000:S2000),IF(SUM($Q2000:S2000)<$O2000,$P2000,0)))","v":46.72},{"$f":"IF($O2000<=0,0,IF(($O2000-SUM($Q2000:T2000))<$P2000,$O2000-SUM($Q2000:T2000),IF(SUM($Q2000:T2000)<$O2000,$P2000,0)))","v":46.72}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",986.15,920.91,65.239999999999995,0,0,0,1.4210854715202004E-14,0.5,7.1054273576010019E-15,32.619999999999997,null,{"$f":"IF($O2009<=0,0,IF(($O2009-SUM($Q2009:Q2009))<$P2009,$O2009-SUM($Q2009:Q2009),IF(SUM($Q2009:Q2009)<$O2009,$P2009,0)))","v":7.1054273576010019E-15},{"$f":"IF($O2009<=0,0,IF(($O2009-SUM($Q2009:R2009))<$P2009,$O2009-SUM($Q2009:R2009),IF(SUM($Q2009:R2009)<$O2009,$P2009,0)))","v":0},{"$f":"IF($O2009<=0,0,IF(($O2009-SUM($Q2009:S2009))<$P2009,$O2009-SUM($Q2009:S2009),IF(SUM($Q2009:S2009)<$O2009,$P2009,0)))","v":0},{"$f":"IF($O2009<=0,0,IF(($O2009-SUM($Q2009:T2009))<$P2009,$O2009-SUM($Q2009:T2009),IF(SUM($Q2009:T2009)<$O2009,$P2009,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1654.66,1522.07,132.59,0,0,0,1.4210854715202004E-13,1,1.4210854715202004E-13,132.59,null,{"$f":"IF($O2025<=0,0,IF(($O2025-SUM($Q2025:Q2025))<$P2025,$O2025-SUM($Q2025:Q2025),IF(SUM($Q2025:Q2025)<$O2025,$P2025,0)))","v":1.4210854715202004E-13},{"$f":"IF($O2025<=0,0,IF(($O2025-SUM($Q2025:R2025))<$P2025,$O2025-SUM($Q2025:R2025),IF(SUM($Q2025:R2025)<$O2025,$P2025,0)))","v":0},{"$f":"IF($O2025<=0,0,IF(($O2025-SUM($Q2025:S2025))<$P2025,$O2025-SUM($Q2025:S2025),IF(SUM($Q2025:S2025)<$O2025,$P2025,0)))","v":0},{"$f":"IF($O2025<=0,0,IF(($O2025-SUM($Q2025:T2025))<$P2025,$O2025-SUM($Q2025:T2025),IF(SUM($Q2025:T2025)<$O2025,$P2025,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",48450.03,45829.71,374.33,0,0,0,2245.9899999999998,1,2245.9899999999998,374.33,null,{"$f":"IF($O2030<=0,0,IF(($O2030-SUM($Q2030:Q2030))<$P2030,$O2030-SUM($Q2030:Q2030),IF(SUM($Q2030:Q2030)<$O2030,$P2030,0)))","v":374.33},{"$f":"IF($O2030<=0,0,IF(($O2030-SUM($Q2030:R2030))<$P2030,$O2030-SUM($Q2030:R2030),IF(SUM($Q2030:R2030)<$O2030,$P2030,0)))","v":374.33},{"$f":"IF($O2030<=0,0,IF(($O2030-SUM($Q2030:S2030))<$P2030,$O2030-SUM($Q2030:S2030),IF(SUM($Q2030:S2030)<$O2030,$P2030,0)))","v":374.33},{"$f":"IF($O2030<=0,0,IF(($O2030-SUM($Q2030:T2030))<$P2030,$O2030-SUM($Q2030:T2030),IF(SUM($Q2030:T2030)<$O2030,$P2030,0)))","v":374.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1272.81,1256.9000000000001,0,0,0,15.91,-1.4566126083082054E-13,1,-1.4566126083082054E-13,0,null,{"$f":"IF($O2049<=0,0,IF(($O2049-SUM($Q2049:Q2049))<$P2049,$O2049-SUM($Q2049:Q2049),IF(SUM($Q2049:Q2049)<$O2049,$P2049,0)))","v":0},{"$f":"IF($O2049<=0,0,IF(($O2049-SUM($Q2049:R2049))<$P2049,$O2049-SUM($Q2049:R2049),IF(SUM($Q2049:R2049)<$O2049,$P2049,0)))","v":0},{"$f":"IF($O2049<=0,0,IF(($O2049-SUM($Q2049:S2049))<$P2049,$O2049-SUM($Q2049:S2049),IF(SUM($Q2049:S2049)<$O2049,$P2049,0)))","v":0},{"$f":"IF($O2049<=0,0,IF(($O2049-SUM($Q2049:T2049))<$P2049,$O2049-SUM($Q2049:T2049),IF(SUM($Q2049:T2049)<$O2049,$P2049,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O2056<=0,0,IF(($O2056-SUM($Q2056:Q2056))<$P2056,$O2056-SUM($Q2056:Q2056),IF(SUM($Q2056:Q2056)<$O2056,$P2056,0)))","v":11.96},{"$f":"IF($O2056<=0,0,IF(($O2056-SUM($Q2056:R2056))<$P2056,$O2056-SUM($Q2056:R2056),IF(SUM($Q2056:R2056)<$O2056,$P2056,0)))","v":11.96},{"$f":"IF($O2056<=0,0,IF(($O2056-SUM($Q2056:S2056))<$P2056,$O2056-SUM($Q2056:S2056),IF(SUM($Q2056:S2056)<$O2056,$P2056,0)))","v":11.96},{"$f":"IF($O2056<=0,0,IF(($O2056-SUM($Q2056:T2056))<$P2056,$O2056-SUM($Q2056:T2056),IF(SUM($Q2056:T2056)<$O2056,$P2056,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2284.8000000000002,2126.13,158.66999999999999,0,0,0,8.5265128291212022E-14,1,8.5265128291212022E-14,158.66999999999999,null,{"$f":"IF($O2077<=0,0,IF(($O2077-SUM($Q2077:Q2077))<$P2077,$O2077-SUM($Q2077:Q2077),IF(SUM($Q2077:Q2077)<$O2077,$P2077,0)))","v":8.5265128291212022E-14},{"$f":"IF($O2077<=0,0,IF(($O2077-SUM($Q2077:R2077))<$P2077,$O2077-SUM($Q2077:R2077),IF(SUM($Q2077:R2077)<$O2077,$P2077,0)))","v":0},{"$f":"IF($O2077<=0,0,IF(($O2077-SUM($Q2077:S2077))<$P2077,$O2077-SUM($Q2077:S2077),IF(SUM($Q2077:S2077)<$O2077,$P2077,0)))","v":0},{"$f":"IF($O2077<=0,0,IF(($O2077-SUM($Q2077:T2077))<$P2077,$O2077-SUM($Q2077:T2077),IF(SUM($Q2077:T2077)<$O2077,$P2077,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1373,1223.71,21.58,0,0,0,127.70999999999997,1,127.70999999999997,21.58,null,{"$f":"IF($O2093<=0,0,IF(($O2093-SUM($Q2093:Q2093))<$P2093,$O2093-SUM($Q2093:Q2093),IF(SUM($Q2093:Q2093)<$O2093,$P2093,0)))","v":21.58},{"$f":"IF($O2093<=0,0,IF(($O2093-SUM($Q2093:R2093))<$P2093,$O2093-SUM($Q2093:R2093),IF(SUM($Q2093:R2093)<$O2093,$P2093,0)))","v":21.58},{"$f":"IF($O2093<=0,0,IF(($O2093-SUM($Q2093:S2093))<$P2093,$O2093-SUM($Q2093:S2093),IF(SUM($Q2093:S2093)<$O2093,$P2093,0)))","v":21.58},{"$f":"IF($O2093<=0,0,IF(($O2093-SUM($Q2093:T2093))<$P2093,$O2093-SUM($Q2093:T2093),IF(SUM($Q2093:T2093)<$O2093,$P2093,0)))","v":21.58}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",2360.13,2130.64,34.630000000000003,0,0,0,194.86000000000024,1,194.86000000000024,34.630000000000003,null,{"$f":"IF($O2100<=0,0,IF(($O2100-SUM($Q2100:Q2100))<$P2100,$O2100-SUM($Q2100:Q2100),IF(SUM($Q2100:Q2100)<$O2100,$P2100,0)))","v":34.630000000000003},{"$f":"IF($O2100<=0,0,IF(($O2100-SUM($Q2100:R2100))<$P2100,$O2100-SUM($Q2100:R2100),IF(SUM($Q2100:R2100)<$O2100,$P2100,0)))","v":34.630000000000003},{"$f":"IF($O2100<=0,0,IF(($O2100-SUM($Q2100:S2100))<$P2100,$O2100-SUM($Q2100:S2100),IF(SUM($Q2100:S2100)<$O2100,$P2100,0)))","v":34.630000000000003},{"$f":"IF($O2100<=0,0,IF(($O2100-SUM($Q2100:T2100))<$P2100,$O2100-SUM($Q2100:T2100),IF(SUM($Q2100:T2100)<$O2100,$P2100,0)))","v":34.630000000000003}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",8215.64,8066.27,149.37,0,0,0,-1.0231815394945443E-12,1,-1.0231815394945443E-12,149.37,null,{"$f":"IF($O2114<=0,0,IF(($O2114-SUM($Q2114:Q2114))<$P2114,$O2114-SUM($Q2114:Q2114),IF(SUM($Q2114:Q2114)<$O2114,$P2114,0)))","v":0},{"$f":"IF($O2114<=0,0,IF(($O2114-SUM($Q2114:R2114))<$P2114,$O2114-SUM($Q2114:R2114),IF(SUM($Q2114:R2114)<$O2114,$P2114,0)))","v":0},{"$f":"IF($O2114<=0,0,IF(($O2114-SUM($Q2114:S2114))<$P2114,$O2114-SUM($Q2114:S2114),IF(SUM($Q2114:S2114)<$O2114,$P2114,0)))","v":0},{"$f":"IF($O2114<=0,0,IF(($O2114-SUM($Q2114:T2114))<$P2114,$O2114-SUM($Q2114:T2114),IF(SUM($Q2114:T2114)<$O2114,$P2114,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",6294.22,5939.02,355.2,0,0,0,-1.7053025658242404E-13,1,-1.7053025658242404E-13,355.2,null,{"$f":"IF($O2124<=0,0,IF(($O2124-SUM($Q2124:Q2124))<$P2124,$O2124-SUM($Q2124:Q2124),IF(SUM($Q2124:Q2124)<$O2124,$P2124,0)))","v":0},{"$f":"IF($O2124<=0,0,IF(($O2124-SUM($Q2124:R2124))<$P2124,$O2124-SUM($Q2124:R2124),IF(SUM($Q2124:R2124)<$O2124,$P2124,0)))","v":0},{"$f":"IF($O2124<=0,0,IF(($O2124-SUM($Q2124:S2124))<$P2124,$O2124-SUM($Q2124:S2124),IF(SUM($Q2124:S2124)<$O2124,$P2124,0)))","v":0},{"$f":"IF($O2124<=0,0,IF(($O2124-SUM($Q2124:T2124))<$P2124,$O2124-SUM($Q2124:T2124),IF(SUM($Q2124:T2124)<$O2124,$P2124,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2000-12-31","2000-12-31",1683.77,1683.7,0.01,0,0,0,5.9999999999936333E-2,1,5.9999999999936333E-2,0.01,null,{"$f":"IF($O2143<=0,0,IF(($O2143-SUM($Q2143:Q2143))<$P2143,$O2143-SUM($Q2143:Q2143),IF(SUM($Q2143:Q2143)<$O2143,$P2143,0)))","v":0.01},{"$f":"IF($O2143<=0,0,IF(($O2143-SUM($Q2143:R2143))<$P2143,$O2143-SUM($Q2143:R2143),IF(SUM($Q2143:R2143)<$O2143,$P2143,0)))","v":0.01},{"$f":"IF($O2143<=0,0,IF(($O2143-SUM($Q2143:S2143))<$P2143,$O2143-SUM($Q2143:S2143),IF(SUM($Q2143:S2143)<$O2143,$P2143,0)))","v":0.01},{"$f":"IF($O2143<=0,0,IF(($O2143-SUM($Q2143:T2143))<$P2143,$O2143-SUM($Q2143:T2143),IF(SUM($Q2143:T2143)<$O2143,$P2143,0)))","v":0.01}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1085.05,968.35,0,0,116.7,116.7,0,0.5,0,58.35,null,{"$f":"IF($O2148<=0,0,IF(($O2148-SUM($Q2148:Q2148))<$P2148,$O2148-SUM($Q2148:Q2148),IF(SUM($Q2148:Q2148)<$O2148,$P2148,0)))","v":0},{"$f":"IF($O2148<=0,0,IF(($O2148-SUM($Q2148:R2148))<$P2148,$O2148-SUM($Q2148:R2148),IF(SUM($Q2148:R2148)<$O2148,$P2148,0)))","v":0},{"$f":"IF($O2148<=0,0,IF(($O2148-SUM($Q2148:S2148))<$P2148,$O2148-SUM($Q2148:S2148),IF(SUM($Q2148:S2148)<$O2148,$P2148,0)))","v":0},{"$f":"IF($O2148<=0,0,IF(($O2148-SUM($Q2148:T2148))<$P2148,$O2148-SUM($Q2148:T2148),IF(SUM($Q2148:T2148)<$O2148,$P2148,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",978.8,918.65,9.08,0,0,0,51.069999999999979,1,51.069999999999979,9.08,null,{"$f":"IF($O2168<=0,0,IF(($O2168-SUM($Q2168:Q2168))<$P2168,$O2168-SUM($Q2168:Q2168),IF(SUM($Q2168:Q2168)<$O2168,$P2168,0)))","v":9.08},{"$f":"IF($O2168<=0,0,IF(($O2168-SUM($Q2168:R2168))<$P2168,$O2168-SUM($Q2168:R2168),IF(SUM($Q2168:R2168)<$O2168,$P2168,0)))","v":9.08},{"$f":"IF($O2168<=0,0,IF(($O2168-SUM($Q2168:S2168))<$P2168,$O2168-SUM($Q2168:S2168),IF(SUM($Q2168:S2168)<$O2168,$P2168,0)))","v":9.08},{"$f":"IF($O2168<=0,0,IF(($O2168-SUM($Q2168:T2168))<$P2168,$O2168-SUM($Q2168:T2168),IF(SUM($Q2168:T2168)<$O2168,$P2168,0)))","v":9.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",904.87,874.66,30.21,0,0,0,3.5527136788005009E-14,1,3.5527136788005009E-14,30.21,null,{"$f":"IF($O2176<=0,0,IF(($O2176-SUM($Q2176:Q2176))<$P2176,$O2176-SUM($Q2176:Q2176),IF(SUM($Q2176:Q2176)<$O2176,$P2176,0)))","v":3.5527136788005009E-14},{"$f":"IF($O2176<=0,0,IF(($O2176-SUM($Q2176:R2176))<$P2176,$O2176-SUM($Q2176:R2176),IF(SUM($Q2176:R2176)<$O2176,$P2176,0)))","v":0},{"$f":"IF($O2176<=0,0,IF(($O2176-SUM($Q2176:S2176))<$P2176,$O2176-SUM($Q2176:S2176),IF(SUM($Q2176:S2176)<$O2176,$P2176,0)))","v":0},{"$f":"IF($O2176<=0,0,IF(($O2176-SUM($Q2176:T2176))<$P2176,$O2176-SUM($Q2176:T2176),IF(SUM($Q2176:T2176)<$O2176,$P2176,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",9907,8385.66,221.75,0,0,0,1299.5900000000001,1,1299.5900000000001,221.75,null,{"$f":"IF($O2192<=0,0,IF(($O2192-SUM($Q2192:Q2192))<$P2192,$O2192-SUM($Q2192:Q2192),IF(SUM($Q2192:Q2192)<$O2192,$P2192,0)))","v":221.75},{"$f":"IF($O2192<=0,0,IF(($O2192-SUM($Q2192:R2192))<$P2192,$O2192-SUM($Q2192:R2192),IF(SUM($Q2192:R2192)<$O2192,$P2192,0)))","v":221.75},{"$f":"IF($O2192<=0,0,IF(($O2192-SUM($Q2192:S2192))<$P2192,$O2192-SUM($Q2192:S2192),IF(SUM($Q2192:S2192)<$O2192,$P2192,0)))","v":221.75},{"$f":"IF($O2192<=0,0,IF(($O2192-SUM($Q2192:T2192))<$P2192,$O2192-SUM($Q2192:T2192),IF(SUM($Q2192:T2192)<$O2192,$P2192,0)))","v":221.75}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2000-12-31","2000-12-31",1936.63,1700.86,0,0,0.01,235.76999999999998,2.2737367544323206E-13,1,2.2737367544323206E-13,0.01,null,{"$f":"IF($O2212<=0,0,IF(($O2212-SUM($Q2212:Q2212))<$P2212,$O2212-SUM($Q2212:Q2212),IF(SUM($Q2212:Q2212)<$O2212,$P2212,0)))","v":2.2737367544323206E-13},{"$f":"IF($O2212<=0,0,IF(($O2212-SUM($Q2212:R2212))<$P2212,$O2212-SUM($Q2212:R2212),IF(SUM($Q2212:R2212)<$O2212,$P2212,0)))","v":0},{"$f":"IF($O2212<=0,0,IF(($O2212-SUM($Q2212:S2212))<$P2212,$O2212-SUM($Q2212:S2212),IF(SUM($Q2212:S2212)<$O2212,$P2212,0)))","v":0},{"$f":"IF($O2212<=0,0,IF(($O2212-SUM($Q2212:T2212))<$P2212,$O2212-SUM($Q2212:T2212),IF(SUM($Q2212:T2212)<$O2212,$P2212,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2001-01-26",575.53,549.95000000000005,25.58,0,0,0,-7.1054273576010019E-14,1,-7.1054273576010019E-14,25.58,null,{"$f":"IF($O2227<=0,0,IF(($O2227-SUM($Q2227:Q2227))<$P2227,$O2227-SUM($Q2227:Q2227),IF(SUM($Q2227:Q2227)<$O2227,$P2227,0)))","v":0},{"$f":"IF($O2227<=0,0,IF(($O2227-SUM($Q2227:R2227))<$P2227,$O2227-SUM($Q2227:R2227),IF(SUM($Q2227:R2227)<$O2227,$P2227,0)))","v":0},{"$f":"IF($O2227<=0,0,IF(($O2227-SUM($Q2227:S2227))<$P2227,$O2227-SUM($Q2227:S2227),IF(SUM($Q2227:S2227)<$O2227,$P2227,0)))","v":0},{"$f":"IF($O2227<=0,0,IF(($O2227-SUM($Q2227:T2227))<$P2227,$O2227-SUM($Q2227:T2227),IF(SUM($Q2227:T2227)<$O2227,$P2227,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2001-03-31","2001-03-31",5879.59,5766.8,6.68,0,0,0,106.10999999999996,0.5,53.054999999999978,3.34,null,{"$f":"IF($O2236<=0,0,IF(($O2236-SUM($Q2236:Q2236))<$P2236,$O2236-SUM($Q2236:Q2236),IF(SUM($Q2236:Q2236)<$O2236,$P2236,0)))","v":3.34},{"$f":"IF($O2236<=0,0,IF(($O2236-SUM($Q2236:R2236))<$P2236,$O2236-SUM($Q2236:R2236),IF(SUM($Q2236:R2236)<$O2236,$P2236,0)))","v":3.34},{"$f":"IF($O2236<=0,0,IF(($O2236-SUM($Q2236:S2236))<$P2236,$O2236-SUM($Q2236:S2236),IF(SUM($Q2236:S2236)<$O2236,$P2236,0)))","v":3.34},{"$f":"IF($O2236<=0,0,IF(($O2236-SUM($Q2236:T2236))<$P2236,$O2236-SUM($Q2236:T2236),IF(SUM($Q2236:T2236)<$O2236,$P2236,0)))","v":3.34}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2001-04-30","2001-04-30",319.57,319.57,0,0,0,0,0,1,0,0,null,{"$f":"IF($O2242<=0,0,IF(($O2242-SUM($Q2242:Q2242))<$P2242,$O2242-SUM($Q2242:Q2242),IF(SUM($Q2242:Q2242)<$O2242,$P2242,0)))","v":0},{"$f":"IF($O2242<=0,0,IF(($O2242-SUM($Q2242:R2242))<$P2242,$O2242-SUM($Q2242:R2242),IF(SUM($Q2242:R2242)<$O2242,$P2242,0)))","v":0},{"$f":"IF($O2242<=0,0,IF(($O2242-SUM($Q2242:S2242))<$P2242,$O2242-SUM($Q2242:S2242),IF(SUM($Q2242:S2242)<$O2242,$P2242,0)))","v":0},{"$f":"IF($O2242<=0,0,IF(($O2242-SUM($Q2242:T2242))<$P2242,$O2242-SUM($Q2242:T2242),IF(SUM($Q2242:T2242)<$O2242,$P2242,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2001-07-31","2001-07-31",1993.4,1900.26,93.14,0,0,0,9.9475983006414026E-14,1,9.9475983006414026E-14,93.14,null,{"$f":"IF($O2260<=0,0,IF(($O2260-SUM($Q2260:Q2260))<$P2260,$O2260-SUM($Q2260:Q2260),IF(SUM($Q2260:Q2260)<$O2260,$P2260,0)))","v":9.9475983006414026E-14},{"$f":"IF($O2260<=0,0,IF(($O2260-SUM($Q2260:R2260))<$P2260,$O2260-SUM($Q2260:R2260),IF(SUM($Q2260:R2260)<$O2260,$P2260,0)))","v":0},{"$f":"IF($O2260<=0,0,IF(($O2260-SUM($Q2260:S2260))<$P2260,$O2260-SUM($Q2260:S2260),IF(SUM($Q2260:S2260)<$O2260,$P2260,0)))","v":0},{"$f":"IF($O2260<=0,0,IF(($O2260-SUM($Q2260:T2260))<$P2260,$O2260-SUM($Q2260:T2260),IF(SUM($Q2260:T2260)<$O2260,$P2260,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2001-09-30","2001-09-30",1160.43,1073.92,14.87,0,0,0,71.639999999999986,1,71.639999999999986,14.87,null,{"$f":"IF($O2280<=0,0,IF(($O2280-SUM($Q2280:Q2280))<$P2280,$O2280-SUM($Q2280:Q2280),IF(SUM($Q2280:Q2280)<$O2280,$P2280,0)))","v":14.87},{"$f":"IF($O2280<=0,0,IF(($O2280-SUM($Q2280:R2280))<$P2280,$O2280-SUM($Q2280:R2280),IF(SUM($Q2280:R2280)<$O2280,$P2280,0)))","v":14.87},{"$f":"IF($O2280<=0,0,IF(($O2280-SUM($Q2280:S2280))<$P2280,$O2280-SUM($Q2280:S2280),IF(SUM($Q2280:S2280)<$O2280,$P2280,0)))","v":14.87},{"$f":"IF($O2280<=0,0,IF(($O2280-SUM($Q2280:T2280))<$P2280,$O2280-SUM($Q2280:T2280),IF(SUM($Q2280:T2280)<$O2280,$P2280,0)))","v":14.87}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2001-12-31","2001-12-31",417630.58,372221.33,9756.61,0,0,0,35652.639999999999,1,35652.639999999999,9756.61,null,{"$f":"IF($O2293<=0,0,IF(($O2293-SUM($Q2293:Q2293))<$P2293,$O2293-SUM($Q2293:Q2293),IF(SUM($Q2293:Q2293)<$O2293,$P2293,0)))","v":9756.61},{"$f":"IF($O2293<=0,0,IF(($O2293-SUM($Q2293:R2293))<$P2293,$O2293-SUM($Q2293:R2293),IF(SUM($Q2293:R2293)<$O2293,$P2293,0)))","v":9756.61},{"$f":"IF($O2293<=0,0,IF(($O2293-SUM($Q2293:S2293))<$P2293,$O2293-SUM($Q2293:S2293),IF(SUM($Q2293:S2293)<$O2293,$P2293,0)))","v":9756.61},{"$f":"IF($O2293<=0,0,IF(($O2293-SUM($Q2293:T2293))<$P2293,$O2293-SUM($Q2293:T2293),IF(SUM($Q2293:T2293)<$O2293,$P2293,0)))","v":6382.8099999999977}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2001-12-31","2001-12-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O2304<=0,0,IF(($O2304-SUM($Q2304:Q2304))<$P2304,$O2304-SUM($Q2304:Q2304),IF(SUM($Q2304:Q2304)<$O2304,$P2304,0)))","v":11.96},{"$f":"IF($O2304<=0,0,IF(($O2304-SUM($Q2304:R2304))<$P2304,$O2304-SUM($Q2304:R2304),IF(SUM($Q2304:R2304)<$O2304,$P2304,0)))","v":11.96},{"$f":"IF($O2304<=0,0,IF(($O2304-SUM($Q2304:S2304))<$P2304,$O2304-SUM($Q2304:S2304),IF(SUM($Q2304:S2304)<$O2304,$P2304,0)))","v":11.96},{"$f":"IF($O2304<=0,0,IF(($O2304-SUM($Q2304:T2304))<$P2304,$O2304-SUM($Q2304:T2304),IF(SUM($Q2304:T2304)<$O2304,$P2304,0)))","v":11.96}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2001-12-31","2001-12-31",3376.99,3209.55,23.92,0,0,0,143.51999999999958,0.5,71.759999999999792,11.96,null,{"$f":"IF($O2311<=0,0,IF(($O2311-SUM($Q2311:Q2311))<$P2311,$O2311-SUM($Q2311:Q2311),IF(SUM($Q2311:Q2311)<$O2311,$P2311,0)))","v":11.96},{"$f":"IF($O2311<=0,0,IF(($O2311-SUM($Q2311:R2311))<$P2311,$O2311-SUM($Q2311:R2311),IF(SUM($Q2311:R2311)<$O2311,$P2311,0)))","v":11.96},{"$f":"IF($O2311<=0,0,IF(($O2311-SUM($Q2311:S2311))<$P2311,$O2311-SUM($Q2311:S2311),IF(SUM($Q2311:S2311)<$O2311,$P2311,0)))","v":11.96},{"$f":"IF($O2311<=0,0,IF(($O2311-SUM($Q2311:T2311))<$P2311,$O2311-SUM($Q2311:T2311),IF(SUM($Q2311:T2311)<$O2311,$P2311,0)))","v":11.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2002-02-06","2002-02-06",870.18,855.67,14.5,0,0,0,9.9999999999909051E-3,1,9.9999999999909051E-3,14.5,null,{"$f":"IF($O2326<=0,0,IF(($O2326-SUM($Q2326:Q2326))<$P2326,$O2326-SUM($Q2326:Q2326),IF(SUM($Q2326:Q2326)<$O2326,$P2326,0)))","v":9.9999999999909051E-3},{"$f":"IF($O2326<=0,0,IF(($O2326-SUM($Q2326:R2326))<$P2326,$O2326-SUM($Q2326:R2326),IF(SUM($Q2326:R2326)<$O2326,$P2326,0)))","v":0},{"$f":"IF($O2326<=0,0,IF(($O2326-SUM($Q2326:S2326))<$P2326,$O2326-SUM($Q2326:S2326),IF(SUM($Q2326:S2326)<$O2326,$P2326,0)))","v":0},{"$f":"IF($O2326<=0,0,IF(($O2326-SUM($Q2326:T2326))<$P2326,$O2326-SUM($Q2326:T2326),IF(SUM($Q2326:T2326)<$O2326,$P2326,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS I.L.S.","Maquinaria y Equipo","2002-03-07","2002-03-07",756864.36,679664.19,38600.080000000002,0,0,0,38600.09000000004,1,38600.09000000004,38600.080000000002,null,{"$f":"IF($O2335<=0,0,IF(($O2335-SUM($Q2335:Q2335))<$P2335,$O2335-SUM($Q2335:Q2335),IF(SUM($Q2335:Q2335)<$O2335,$P2335,0)))","v":38600.080000000002},{"$f":"IF($O2335<=0,0,IF(($O2335-SUM($Q2335:R2335))<$P2335,$O2335-SUM($Q2335:R2335),IF(SUM($Q2335:R2335)<$O2335,$P2335,0)))","v":1.0000000038417056E-2},{"$f":"IF($O2335<=0,0,IF(($O2335-SUM($Q2335:S2335))<$P2335,$O2335-SUM($Q2335:S2335),IF(SUM($Q2335:S2335)<$O2335,$P2335,0)))","v":0},{"$f":"IF($O2335<=0,0,IF(($O2335-SUM($Q2335:T2335))<$P2335,$O2335-SUM($Q2335:T2335),IF(SUM($Q2335:T2335)<$O2335,$P2335,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2002-04-05","2002-04-05",3619.48,3349.67,46.39,0,0,0,223.41999999999996,1,223.41999999999996,46.39,null,{"$f":"IF($O2355<=0,0,IF(($O2355-SUM($Q2355:Q2355))<$P2355,$O2355-SUM($Q2355:Q2355),IF(SUM($Q2355:Q2355)<$O2355,$P2355,0)))","v":46.39},{"$f":"IF($O2355<=0,0,IF(($O2355-SUM($Q2355:R2355))<$P2355,$O2355-SUM($Q2355:R2355),IF(SUM($Q2355:R2355)<$O2355,$P2355,0)))","v":46.39},{"$f":"IF($O2355<=0,0,IF(($O2355-SUM($Q2355:S2355))<$P2355,$O2355-SUM($Q2355:S2355),IF(SUM($Q2355:S2355)<$O2355,$P2355,0)))","v":46.39},{"$f":"IF($O2355<=0,0,IF(($O2355-SUM($Q2355:T2355))<$P2355,$O2355-SUM($Q2355:T2355),IF(SUM($Q2355:T2355)<$O2355,$P2355,0)))","v":46.39}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2002-05-13","2002-05-13",4693.3599999999997,4183.05,73.78,0,0,0,436.52999999999952,1,436.52999999999952,73.78,null,{"$f":"IF($O2373<=0,0,IF(($O2373-SUM($Q2373:Q2373))<$P2373,$O2373-SUM($Q2373:Q2373),IF(SUM($Q2373:Q2373)<$O2373,$P2373,0)))","v":73.78},{"$f":"IF($O2373<=0,0,IF(($O2373-SUM($Q2373:R2373))<$P2373,$O2373-SUM($Q2373:R2373),IF(SUM($Q2373:R2373)<$O2373,$P2373,0)))","v":73.78},{"$f":"IF($O2373<=0,0,IF(($O2373-SUM($Q2373:S2373))<$P2373,$O2373-SUM($Q2373:S2373),IF(SUM($Q2373:S2373)<$O2373,$P2373,0)))","v":73.78},{"$f":"IF($O2373<=0,0,IF(($O2373-SUM($Q2373:T2373))<$P2373,$O2373-SUM($Q2373:T2373),IF(SUM($Q2373:T2373)<$O2373,$P2373,0)))","v":73.78}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2002-06-17","2002-06-17",1816.19,1532.28,0,0,0,283.91000000000003,0,0.5,0,0,null,{"$f":"IF($O2379<=0,0,IF(($O2379-SUM($Q2379:Q2379))<$P2379,$O2379-SUM($Q2379:Q2379),IF(SUM($Q2379:Q2379)<$O2379,$P2379,0)))","v":0},{"$f":"IF($O2379<=0,0,IF(($O2379-SUM($Q2379:R2379))<$P2379,$O2379-SUM($Q2379:R2379),IF(SUM($Q2379:R2379)<$O2379,$P2379,0)))","v":0},{"$f":"IF($O2379<=0,0,IF(($O2379-SUM($Q2379:S2379))<$P2379,$O2379-SUM($Q2379:S2379),IF(SUM($Q2379:S2379)<$O2379,$P2379,0)))","v":0},{"$f":"IF($O2379<=0,0,IF(($O2379-SUM($Q2379:T2379))<$P2379,$O2379-SUM($Q2379:T2379),IF(SUM($Q2379:T2379)<$O2379,$P2379,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2002-08-22","2002-08-22",1015.42,1001.88,0,0,0,13.54,-3.5527136788005009E-14,0.5,-1.7763568394002505E-14,0,null,{"$f":"IF($O2392<=0,0,IF(($O2392-SUM($Q2392:Q2392))<$P2392,$O2392-SUM($Q2392:Q2392),IF(SUM($Q2392:Q2392)<$O2392,$P2392,0)))","v":0},{"$f":"IF($O2392<=0,0,IF(($O2392-SUM($Q2392:R2392))<$P2392,$O2392-SUM($Q2392:R2392),IF(SUM($Q2392:R2392)<$O2392,$P2392,0)))","v":0},{"$f":"IF($O2392<=0,0,IF(($O2392-SUM($Q2392:S2392))<$P2392,$O2392-SUM($Q2392:S2392),IF(SUM($Q2392:S2392)<$O2392,$P2392,0)))","v":0},{"$f":"IF($O2392<=0,0,IF(($O2392-SUM($Q2392:T2392))<$P2392,$O2392-SUM($Q2392:T2392),IF(SUM($Q2392:T2392)<$O2392,$P2392,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2002-10-21","2002-10-21",4589.3599999999997,4572.3599999999997,17,0,0,0,0,1,0,17,null,{"$f":"IF($O2403<=0,0,IF(($O2403-SUM($Q2403:Q2403))<$P2403,$O2403-SUM($Q2403:Q2403),IF(SUM($Q2403:Q2403)<$O2403,$P2403,0)))","v":0},{"$f":"IF($O2403<=0,0,IF(($O2403-SUM($Q2403:R2403))<$P2403,$O2403-SUM($Q2403:R2403),IF(SUM($Q2403:R2403)<$O2403,$P2403,0)))","v":0},{"$f":"IF($O2403<=0,0,IF(($O2403-SUM($Q2403:S2403))<$P2403,$O2403-SUM($Q2403:S2403),IF(SUM($Q2403:S2403)<$O2403,$P2403,0)))","v":0},{"$f":"IF($O2403<=0,0,IF(($O2403-SUM($Q2403:T2403))<$P2403,$O2403-SUM($Q2403:T2403),IF(SUM($Q2403:T2403)<$O2403,$P2403,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2002-11-29","2002-11-29",1261.6600000000001,1011.44,0,0,0,250.22,0,0.5,0,0,null,{"$f":"IF($O2423<=0,0,IF(($O2423-SUM($Q2423:Q2423))<$P2423,$O2423-SUM($Q2423:Q2423),IF(SUM($Q2423:Q2423)<$O2423,$P2423,0)))","v":0},{"$f":"IF($O2423<=0,0,IF(($O2423-SUM($Q2423:R2423))<$P2423,$O2423-SUM($Q2423:R2423),IF(SUM($Q2423:R2423)<$O2423,$P2423,0)))","v":0},{"$f":"IF($O2423<=0,0,IF(($O2423-SUM($Q2423:S2423))<$P2423,$O2423-SUM($Q2423:S2423),IF(SUM($Q2423:S2423)<$O2423,$P2423,0)))","v":0},{"$f":"IF($O2423<=0,0,IF(($O2423-SUM($Q2423:T2423))<$P2423,$O2423-SUM($Q2423:T2423),IF(SUM($Q2423:T2423)<$O2423,$P2423,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2002-12-31",56331.57,50206.6,885.54,0,0,0,5239.4300000000012,0.5,2619.7150000000006,442.77,null,{"$f":"IF($O2439<=0,0,IF(($O2439-SUM($Q2439:Q2439))<$P2439,$O2439-SUM($Q2439:Q2439),IF(SUM($Q2439:Q2439)<$O2439,$P2439,0)))","v":442.77},{"$f":"IF($O2439<=0,0,IF(($O2439-SUM($Q2439:R2439))<$P2439,$O2439-SUM($Q2439:R2439),IF(SUM($Q2439:R2439)<$O2439,$P2439,0)))","v":442.77},{"$f":"IF($O2439<=0,0,IF(($O2439-SUM($Q2439:S2439))<$P2439,$O2439-SUM($Q2439:S2439),IF(SUM($Q2439:S2439)<$O2439,$P2439,0)))","v":442.77},{"$f":"IF($O2439<=0,0,IF(($O2439-SUM($Q2439:T2439))<$P2439,$O2439-SUM($Q2439:T2439),IF(SUM($Q2439:T2439)<$O2439,$P2439,0)))","v":442.77}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2002-12-31",56331.57,50206.6,885.54,0,0,0,5239.4300000000012,0.5,2619.7150000000006,442.77,null,{"$f":"IF($O2447<=0,0,IF(($O2447-SUM($Q2447:Q2447))<$P2447,$O2447-SUM($Q2447:Q2447),IF(SUM($Q2447:Q2447)<$O2447,$P2447,0)))","v":442.77},{"$f":"IF($O2447<=0,0,IF(($O2447-SUM($Q2447:R2447))<$P2447,$O2447-SUM($Q2447:R2447),IF(SUM($Q2447:R2447)<$O2447,$P2447,0)))","v":442.77},{"$f":"IF($O2447<=0,0,IF(($O2447-SUM($Q2447:S2447))<$P2447,$O2447-SUM($Q2447:S2447),IF(SUM($Q2447:S2447)<$O2447,$P2447,0)))","v":442.77},{"$f":"IF($O2447<=0,0,IF(($O2447-SUM($Q2447:T2447))<$P2447,$O2447-SUM($Q2447:T2447),IF(SUM($Q2447:T2447)<$O2447,$P2447,0)))","v":442.77}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2002-12-31",5782.25,4971.75,0,0,0,810.5,0,0.5,0,0,null,{"$f":"IF($O2467<=0,0,IF(($O2467-SUM($Q2467:Q2467))<$P2467,$O2467-SUM($Q2467:Q2467),IF(SUM($Q2467:Q2467)<$O2467,$P2467,0)))","v":0},{"$f":"IF($O2467<=0,0,IF(($O2467-SUM($Q2467:R2467))<$P2467,$O2467-SUM($Q2467:R2467),IF(SUM($Q2467:R2467)<$O2467,$P2467,0)))","v":0},{"$f":"IF($O2467<=0,0,IF(($O2467-SUM($Q2467:S2467))<$P2467,$O2467-SUM($Q2467:S2467),IF(SUM($Q2467:S2467)<$O2467,$P2467,0)))","v":0},{"$f":"IF($O2467<=0,0,IF(($O2467-SUM($Q2467:T2467))<$P2467,$O2467-SUM($Q2467:T2467),IF(SUM($Q2467:T2467)<$O2467,$P2467,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-01-02","2003-01-02",3680.83,3041.28,0,0,639.54999999999995,639.54999999999995,0,0.5,0,319.77499999999998,null,{"$f":"IF($O2472<=0,0,IF(($O2472-SUM($Q2472:Q2472))<$P2472,$O2472-SUM($Q2472:Q2472),IF(SUM($Q2472:Q2472)<$O2472,$P2472,0)))","v":0},{"$f":"IF($O2472<=0,0,IF(($O2472-SUM($Q2472:R2472))<$P2472,$O2472-SUM($Q2472:R2472),IF(SUM($Q2472:R2472)<$O2472,$P2472,0)))","v":0},{"$f":"IF($O2472<=0,0,IF(($O2472-SUM($Q2472:S2472))<$P2472,$O2472-SUM($Q2472:S2472),IF(SUM($Q2472:S2472)<$O2472,$P2472,0)))","v":0},{"$f":"IF($O2472<=0,0,IF(($O2472-SUM($Q2472:T2472))<$P2472,$O2472-SUM($Q2472:T2472),IF(SUM($Q2472:T2472)<$O2472,$P2472,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-01-02","2003-01-02",14439.46,13899.88,91.2,0,0,0,448.37999999999994,1,448.37999999999994,91.2,null,{"$f":"IF($O2491<=0,0,IF(($O2491-SUM($Q2491:Q2491))<$P2491,$O2491-SUM($Q2491:Q2491),IF(SUM($Q2491:Q2491)<$O2491,$P2491,0)))","v":91.2},{"$f":"IF($O2491<=0,0,IF(($O2491-SUM($Q2491:R2491))<$P2491,$O2491-SUM($Q2491:R2491),IF(SUM($Q2491:R2491)<$O2491,$P2491,0)))","v":91.2},{"$f":"IF($O2491<=0,0,IF(($O2491-SUM($Q2491:S2491))<$P2491,$O2491-SUM($Q2491:S2491),IF(SUM($Q2491:S2491)<$O2491,$P2491,0)))","v":91.2},{"$f":"IF($O2491<=0,0,IF(($O2491-SUM($Q2491:T2491))<$P2491,$O2491-SUM($Q2491:T2491),IF(SUM($Q2491:T2491)<$O2491,$P2491,0)))","v":91.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-01-02","2003-01-02",7347.97,7062.98,41.2,0,0,0,243.7900000000007,1,243.7900000000007,41.2,null,{"$f":"IF($O2505<=0,0,IF(($O2505-SUM($Q2505:Q2505))<$P2505,$O2505-SUM($Q2505:Q2505),IF(SUM($Q2505:Q2505)<$O2505,$P2505,0)))","v":41.2},{"$f":"IF($O2505<=0,0,IF(($O2505-SUM($Q2505:R2505))<$P2505,$O2505-SUM($Q2505:R2505),IF(SUM($Q2505:R2505)<$O2505,$P2505,0)))","v":41.2},{"$f":"IF($O2505<=0,0,IF(($O2505-SUM($Q2505:S2505))<$P2505,$O2505-SUM($Q2505:S2505),IF(SUM($Q2505:S2505)<$O2505,$P2505,0)))","v":41.2},{"$f":"IF($O2505<=0,0,IF(($O2505-SUM($Q2505:T2505))<$P2505,$O2505-SUM($Q2505:T2505),IF(SUM($Q2505:T2505)<$O2505,$P2505,0)))","v":41.2}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-01-02","2003-01-02",2807.07,2760.29,46.78,0,0,0,1.9895196601282805E-13,1,1.9895196601282805E-13,46.78,null,{"$f":"IF($O2515<=0,0,IF(($O2515-SUM($Q2515:Q2515))<$P2515,$O2515-SUM($Q2515:Q2515),IF(SUM($Q2515:Q2515)<$O2515,$P2515,0)))","v":1.9895196601282805E-13},{"$f":"IF($O2515<=0,0,IF(($O2515-SUM($Q2515:R2515))<$P2515,$O2515-SUM($Q2515:R2515),IF(SUM($Q2515:R2515)<$O2515,$P2515,0)))","v":0},{"$f":"IF($O2515<=0,0,IF(($O2515-SUM($Q2515:S2515))<$P2515,$O2515-SUM($Q2515:S2515),IF(SUM($Q2515:S2515)<$O2515,$P2515,0)))","v":0},{"$f":"IF($O2515<=0,0,IF(($O2515-SUM($Q2515:T2515))<$P2515,$O2515-SUM($Q2515:T2515),IF(SUM($Q2515:T2515)<$O2515,$P2515,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-01-02","2003-01-02",1692.02,1538.2,0,0,153.82,153.82,0,1,0,153.82,null,{"$f":"IF($O2522<=0,0,IF(($O2522-SUM($Q2522:Q2522))<$P2522,$O2522-SUM($Q2522:Q2522),IF(SUM($Q2522:Q2522)<$O2522,$P2522,0)))","v":0},{"$f":"IF($O2522<=0,0,IF(($O2522-SUM($Q2522:R2522))<$P2522,$O2522-SUM($Q2522:R2522),IF(SUM($Q2522:R2522)<$O2522,$P2522,0)))","v":0},{"$f":"IF($O2522<=0,0,IF(($O2522-SUM($Q2522:S2522))<$P2522,$O2522-SUM($Q2522:S2522),IF(SUM($Q2522:S2522)<$O2522,$P2522,0)))","v":0},{"$f":"IF($O2522<=0,0,IF(($O2522-SUM($Q2522:T2522))<$P2522,$O2522-SUM($Q2522:T2522),IF(SUM($Q2522:T2522)<$O2522,$P2522,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-01-22","2003-01-22",231.81,227.95,3.86,0,0,0,1.3766765505351941E-14,1,1.3766765505351941E-14,3.86,null,{"$f":"IF($O2538<=0,0,IF(($O2538-SUM($Q2538:Q2538))<$P2538,$O2538-SUM($Q2538:Q2538),IF(SUM($Q2538:Q2538)<$O2538,$P2538,0)))","v":1.3766765505351941E-14},{"$f":"IF($O2538<=0,0,IF(($O2538-SUM($Q2538:R2538))<$P2538,$O2538-SUM($Q2538:R2538),IF(SUM($Q2538:R2538)<$O2538,$P2538,0)))","v":0},{"$f":"IF($O2538<=0,0,IF(($O2538-SUM($Q2538:S2538))<$P2538,$O2538-SUM($Q2538:S2538),IF(SUM($Q2538:S2538)<$O2538,$P2538,0)))","v":0},{"$f":"IF($O2538<=0,0,IF(($O2538-SUM($Q2538:T2538))<$P2538,$O2538-SUM($Q2538:T2538),IF(SUM($Q2538:T2538)<$O2538,$P2538,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-02-10","2003-02-10",3842.24,3252.22,86,0,0,0,504.02,1,504.02,86,null,{"$f":"IF($O2559<=0,0,IF(($O2559-SUM($Q2559:Q2559))<$P2559,$O2559-SUM($Q2559:Q2559),IF(SUM($Q2559:Q2559)<$O2559,$P2559,0)))","v":86},{"$f":"IF($O2559<=0,0,IF(($O2559-SUM($Q2559:R2559))<$P2559,$O2559-SUM($Q2559:R2559),IF(SUM($Q2559:R2559)<$O2559,$P2559,0)))","v":86},{"$f":"IF($O2559<=0,0,IF(($O2559-SUM($Q2559:S2559))<$P2559,$O2559-SUM($Q2559:S2559),IF(SUM($Q2559:S2559)<$O2559,$P2559,0)))","v":86},{"$f":"IF($O2559<=0,0,IF(($O2559-SUM($Q2559:T2559))<$P2559,$O2559-SUM($Q2559:T2559),IF(SUM($Q2559:T2559)<$O2559,$P2559,0)))","v":86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-02-10","2003-02-10",2943.74,2676.13,267.61,0,0,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,267.61,null,{"$f":"IF($O2562<=0,0,IF(($O2562-SUM($Q2562:Q2562))<$P2562,$O2562-SUM($Q2562:Q2562),IF(SUM($Q2562:Q2562)<$O2562,$P2562,0)))","v":0},{"$f":"IF($O2562<=0,0,IF(($O2562-SUM($Q2562:R2562))<$P2562,$O2562-SUM($Q2562:R2562),IF(SUM($Q2562:R2562)<$O2562,$P2562,0)))","v":0},{"$f":"IF($O2562<=0,0,IF(($O2562-SUM($Q2562:S2562))<$P2562,$O2562-SUM($Q2562:S2562),IF(SUM($Q2562:S2562)<$O2562,$P2562,0)))","v":0},{"$f":"IF($O2562<=0,0,IF(($O2562-SUM($Q2562:T2562))<$P2562,$O2562-SUM($Q2562:T2562),IF(SUM($Q2562:T2562)<$O2562,$P2562,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-05-23","2003-05-23",64667.95,57712.94,1054.77,0,0,0,5900.2399999999943,1,5900.2399999999943,1054.77,null,{"$f":"IF($O2585<=0,0,IF(($O2585-SUM($Q2585:Q2585))<$P2585,$O2585-SUM($Q2585:Q2585),IF(SUM($Q2585:Q2585)<$O2585,$P2585,0)))","v":1054.77},{"$f":"IF($O2585<=0,0,IF(($O2585-SUM($Q2585:R2585))<$P2585,$O2585-SUM($Q2585:R2585),IF(SUM($Q2585:R2585)<$O2585,$P2585,0)))","v":1054.77},{"$f":"IF($O2585<=0,0,IF(($O2585-SUM($Q2585:S2585))<$P2585,$O2585-SUM($Q2585:S2585),IF(SUM($Q2585:S2585)<$O2585,$P2585,0)))","v":1054.77},{"$f":"IF($O2585<=0,0,IF(($O2585-SUM($Q2585:T2585))<$P2585,$O2585-SUM($Q2585:T2585),IF(SUM($Q2585:T2585)<$O2585,$P2585,0)))","v":1054.77}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-05-23","2003-05-23",4226.79,3772.2,68.94,0,0,0,385.65000000000015,1,385.65000000000015,68.94,null,{"$f":"IF($O2590<=0,0,IF(($O2590-SUM($Q2590:Q2590))<$P2590,$O2590-SUM($Q2590:Q2590),IF(SUM($Q2590:Q2590)<$O2590,$P2590,0)))","v":68.94},{"$f":"IF($O2590<=0,0,IF(($O2590-SUM($Q2590:R2590))<$P2590,$O2590-SUM($Q2590:R2590),IF(SUM($Q2590:R2590)<$O2590,$P2590,0)))","v":68.94},{"$f":"IF($O2590<=0,0,IF(($O2590-SUM($Q2590:S2590))<$P2590,$O2590-SUM($Q2590:S2590),IF(SUM($Q2590:S2590)<$O2590,$P2590,0)))","v":68.94},{"$f":"IF($O2590<=0,0,IF(($O2590-SUM($Q2590:T2590))<$P2590,$O2590-SUM($Q2590:T2590),IF(SUM($Q2590:T2590)<$O2590,$P2590,0)))","v":68.94}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2003-05-31","2003-05-31",10490.37,10047.64,0,0,0,442.73,1.3642420526593924E-12,0.5,6.8212102632969618E-13,0,null,{"$f":"IF($O2606<=0,0,IF(($O2606-SUM($Q2606:Q2606))<$P2606,$O2606-SUM($Q2606:Q2606),IF(SUM($Q2606:Q2606)<$O2606,$P2606,0)))","v":0},{"$f":"IF($O2606<=0,0,IF(($O2606-SUM($Q2606:R2606))<$P2606,$O2606-SUM($Q2606:R2606),IF(SUM($Q2606:R2606)<$O2606,$P2606,0)))","v":0},{"$f":"IF($O2606<=0,0,IF(($O2606-SUM($Q2606:S2606))<$P2606,$O2606-SUM($Q2606:S2606),IF(SUM($Q2606:S2606)<$O2606,$P2606,0)))","v":0},{"$f":"IF($O2606<=0,0,IF(($O2606-SUM($Q2606:T2606))<$P2606,$O2606-SUM($Q2606:T2606),IF(SUM($Q2606:T2606)<$O2606,$P2606,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2003-06-06","2003-06-06",49414.97,47090.79,292.02999999999997,0,0,0,2032.1500000000003,1,2032.1500000000003,292.02999999999997,null,{"$f":"IF($O2618<=0,0,IF(($O2618-SUM($Q2618:Q2618))<$P2618,$O2618-SUM($Q2618:Q2618),IF(SUM($Q2618:Q2618)<$O2618,$P2618,0)))","v":292.02999999999997},{"$f":"IF($O2618<=0,0,IF(($O2618-SUM($Q2618:R2618))<$P2618,$O2618-SUM($Q2618:R2618),IF(SUM($Q2618:R2618)<$O2618,$P2618,0)))","v":292.02999999999997},{"$f":"IF($O2618<=0,0,IF(($O2618-SUM($Q2618:S2618))<$P2618,$O2618-SUM($Q2618:S2618),IF(SUM($Q2618:S2618)<$O2618,$P2618,0)))","v":292.02999999999997},{"$f":"IF($O2618<=0,0,IF(($O2618-SUM($Q2618:T2618))<$P2618,$O2618-SUM($Q2618:T2618),IF(SUM($Q2618:T2618)<$O2618,$P2618,0)))","v":292.02999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-09-26","2003-09-26",4643.5200000000004,3955.23,116.33,0,0,0,571.96000000000038,1,571.96000000000038,116.33,null,{"$f":"IF($O2634<=0,0,IF(($O2634-SUM($Q2634:Q2634))<$P2634,$O2634-SUM($Q2634:Q2634),IF(SUM($Q2634:Q2634)<$O2634,$P2634,0)))","v":116.33},{"$f":"IF($O2634<=0,0,IF(($O2634-SUM($Q2634:R2634))<$P2634,$O2634-SUM($Q2634:R2634),IF(SUM($Q2634:R2634)<$O2634,$P2634,0)))","v":116.33},{"$f":"IF($O2634<=0,0,IF(($O2634-SUM($Q2634:S2634))<$P2634,$O2634-SUM($Q2634:S2634),IF(SUM($Q2634:S2634)<$O2634,$P2634,0)))","v":116.33},{"$f":"IF($O2634<=0,0,IF(($O2634-SUM($Q2634:T2634))<$P2634,$O2634-SUM($Q2634:T2634),IF(SUM($Q2634:T2634)<$O2634,$P2634,0)))","v":116.33}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-09-26","2003-09-26",2292.38,1943.14,0,0,349.24,349.24,0,0.5,0,174.62,null,{"$f":"IF($O2651<=0,0,IF(($O2651-SUM($Q2651:Q2651))<$P2651,$O2651-SUM($Q2651:Q2651),IF(SUM($Q2651:Q2651)<$O2651,$P2651,0)))","v":0},{"$f":"IF($O2651<=0,0,IF(($O2651-SUM($Q2651:R2651))<$P2651,$O2651-SUM($Q2651:R2651),IF(SUM($Q2651:R2651)<$O2651,$P2651,0)))","v":0},{"$f":"IF($O2651<=0,0,IF(($O2651-SUM($Q2651:S2651))<$P2651,$O2651-SUM($Q2651:S2651),IF(SUM($Q2651:S2651)<$O2651,$P2651,0)))","v":0},{"$f":"IF($O2651<=0,0,IF(($O2651-SUM($Q2651:T2651))<$P2651,$O2651-SUM($Q2651:T2651),IF(SUM($Q2651:T2651)<$O2651,$P2651,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-10-13","2003-10-13",35670.980000000003,30011.31,0,0,5659.67,5659.67,0,1,0,5659.67,null,{"$f":"IF($O2658<=0,0,IF(($O2658-SUM($Q2658:Q2658))<$P2658,$O2658-SUM($Q2658:Q2658),IF(SUM($Q2658:Q2658)<$O2658,$P2658,0)))","v":0},{"$f":"IF($O2658<=0,0,IF(($O2658-SUM($Q2658:R2658))<$P2658,$O2658-SUM($Q2658:R2658),IF(SUM($Q2658:R2658)<$O2658,$P2658,0)))","v":0},{"$f":"IF($O2658<=0,0,IF(($O2658-SUM($Q2658:S2658))<$P2658,$O2658-SUM($Q2658:S2658),IF(SUM($Q2658:S2658)<$O2658,$P2658,0)))","v":0},{"$f":"IF($O2658<=0,0,IF(($O2658-SUM($Q2658:T2658))<$P2658,$O2658-SUM($Q2658:T2658),IF(SUM($Q2658:T2658)<$O2658,$P2658,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2003-10-24","2003-10-24",651140.09,643214.49,7925.6,0,0,0,-2.3646862246096134E-11,1,-2.3646862246096134E-11,7925.6,null,{"$f":"IF($O2674<=0,0,IF(($O2674-SUM($Q2674:Q2674))<$P2674,$O2674-SUM($Q2674:Q2674),IF(SUM($Q2674:Q2674)<$O2674,$P2674,0)))","v":0},{"$f":"IF($O2674<=0,0,IF(($O2674-SUM($Q2674:R2674))<$P2674,$O2674-SUM($Q2674:R2674),IF(SUM($Q2674:R2674)<$O2674,$P2674,0)))","v":0},{"$f":"IF($O2674<=0,0,IF(($O2674-SUM($Q2674:S2674))<$P2674,$O2674-SUM($Q2674:S2674),IF(SUM($Q2674:S2674)<$O2674,$P2674,0)))","v":0},{"$f":"IF($O2674<=0,0,IF(($O2674-SUM($Q2674:T2674))<$P2674,$O2674-SUM($Q2674:T2674),IF(SUM($Q2674:T2674)<$O2674,$P2674,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-11-06","2003-11-06",6774.15,5742.12,155.74,0,0,0,876.28999999999974,1,876.28999999999974,155.74,null,{"$f":"IF($O2684<=0,0,IF(($O2684-SUM($Q2684:Q2684))<$P2684,$O2684-SUM($Q2684:Q2684),IF(SUM($Q2684:Q2684)<$O2684,$P2684,0)))","v":155.74},{"$f":"IF($O2684<=0,0,IF(($O2684-SUM($Q2684:R2684))<$P2684,$O2684-SUM($Q2684:R2684),IF(SUM($Q2684:R2684)<$O2684,$P2684,0)))","v":155.74},{"$f":"IF($O2684<=0,0,IF(($O2684-SUM($Q2684:S2684))<$P2684,$O2684-SUM($Q2684:S2684),IF(SUM($Q2684:S2684)<$O2684,$P2684,0)))","v":155.74},{"$f":"IF($O2684<=0,0,IF(($O2684-SUM($Q2684:T2684))<$P2684,$O2684-SUM($Q2684:T2684),IF(SUM($Q2684:T2684)<$O2684,$P2684,0)))","v":155.74}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2003-12-15","2003-12-15",1406.69,1277.71,18.43,0,0,0,110.55000000000001,1,110.55000000000001,18.43,null,{"$f":"IF($O2702<=0,0,IF(($O2702-SUM($Q2702:Q2702))<$P2702,$O2702-SUM($Q2702:Q2702),IF(SUM($Q2702:Q2702)<$O2702,$P2702,0)))","v":18.43},{"$f":"IF($O2702<=0,0,IF(($O2702-SUM($Q2702:R2702))<$P2702,$O2702-SUM($Q2702:R2702),IF(SUM($Q2702:R2702)<$O2702,$P2702,0)))","v":18.43},{"$f":"IF($O2702<=0,0,IF(($O2702-SUM($Q2702:S2702))<$P2702,$O2702-SUM($Q2702:S2702),IF(SUM($Q2702:S2702)<$O2702,$P2702,0)))","v":18.43},{"$f":"IF($O2702<=0,0,IF(($O2702-SUM($Q2702:T2702))<$P2702,$O2702-SUM($Q2702:T2702),IF(SUM($Q2702:T2702)<$O2702,$P2702,0)))","v":18.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2004-02-28","2004-02-28",4545.34,3852.86,104.5,0,0,0,587.98,1,587.98,104.5,null,{"$f":"IF($O2718<=0,0,IF(($O2718-SUM($Q2718:Q2718))<$P2718,$O2718-SUM($Q2718:Q2718),IF(SUM($Q2718:Q2718)<$O2718,$P2718,0)))","v":104.5},{"$f":"IF($O2718<=0,0,IF(($O2718-SUM($Q2718:R2718))<$P2718,$O2718-SUM($Q2718:R2718),IF(SUM($Q2718:R2718)<$O2718,$P2718,0)))","v":104.5},{"$f":"IF($O2718<=0,0,IF(($O2718-SUM($Q2718:S2718))<$P2718,$O2718-SUM($Q2718:S2718),IF(SUM($Q2718:S2718)<$O2718,$P2718,0)))","v":104.5},{"$f":"IF($O2718<=0,0,IF(($O2718-SUM($Q2718:T2718))<$P2718,$O2718-SUM($Q2718:T2718),IF(SUM($Q2718:T2718)<$O2718,$P2718,0)))","v":104.5}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2004-02-28","2004-02-28",939.73,886.25,9.14,0,0,0,44.340000000000018,1,44.340000000000018,9.14,null,{"$f":"IF($O2731<=0,0,IF(($O2731-SUM($Q2731:Q2731))<$P2731,$O2731-SUM($Q2731:Q2731),IF(SUM($Q2731:Q2731)<$O2731,$P2731,0)))","v":9.14},{"$f":"IF($O2731<=0,0,IF(($O2731-SUM($Q2731:R2731))<$P2731,$O2731-SUM($Q2731:R2731),IF(SUM($Q2731:R2731)<$O2731,$P2731,0)))","v":9.14},{"$f":"IF($O2731<=0,0,IF(($O2731-SUM($Q2731:S2731))<$P2731,$O2731-SUM($Q2731:S2731),IF(SUM($Q2731:S2731)<$O2731,$P2731,0)))","v":9.14},{"$f":"IF($O2731<=0,0,IF(($O2731-SUM($Q2731:T2731))<$P2731,$O2731-SUM($Q2731:T2731),IF(SUM($Q2731:T2731)<$O2731,$P2731,0)))","v":9.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2004-05-31","2004-05-31",1616.99,1264.8499999999999,0,0,352.14,352.14,0,0.5,0,176.07,null,{"$f":"IF($O2742<=0,0,IF(($O2742-SUM($Q2742:Q2742))<$P2742,$O2742-SUM($Q2742:Q2742),IF(SUM($Q2742:Q2742)<$O2742,$P2742,0)))","v":0},{"$f":"IF($O2742<=0,0,IF(($O2742-SUM($Q2742:R2742))<$P2742,$O2742-SUM($Q2742:R2742),IF(SUM($Q2742:R2742)<$O2742,$P2742,0)))","v":0},{"$f":"IF($O2742<=0,0,IF(($O2742-SUM($Q2742:S2742))<$P2742,$O2742-SUM($Q2742:S2742),IF(SUM($Q2742:S2742)<$O2742,$P2742,0)))","v":0},{"$f":"IF($O2742<=0,0,IF(($O2742-SUM($Q2742:T2742))<$P2742,$O2742-SUM($Q2742:T2742),IF(SUM($Q2742:T2742)<$O2742,$P2742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2004-07-31","2004-07-31",1482.86,1272.98,0,0,0,209.89,-1.0000000000104592E-2,1,-1.0000000000104592E-2,0,null,{"$f":"IF($O2750<=0,0,IF(($O2750-SUM($Q2750:Q2750))<$P2750,$O2750-SUM($Q2750:Q2750),IF(SUM($Q2750:Q2750)<$O2750,$P2750,0)))","v":0},{"$f":"IF($O2750<=0,0,IF(($O2750-SUM($Q2750:R2750))<$P2750,$O2750-SUM($Q2750:R2750),IF(SUM($Q2750:R2750)<$O2750,$P2750,0)))","v":0},{"$f":"IF($O2750<=0,0,IF(($O2750-SUM($Q2750:S2750))<$P2750,$O2750-SUM($Q2750:S2750),IF(SUM($Q2750:S2750)<$O2750,$P2750,0)))","v":0},{"$f":"IF($O2750<=0,0,IF(($O2750-SUM($Q2750:T2750))<$P2750,$O2750-SUM($Q2750:T2750),IF(SUM($Q2750:T2750)<$O2750,$P2750,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2004-08-31","2004-08-31",1337.65,1220.31,20.170000000000002,0,0,0,97.170000000000144,1,97.170000000000144,20.170000000000002,null,{"$f":"IF($O2770<=0,0,IF(($O2770-SUM($Q2770:Q2770))<$P2770,$O2770-SUM($Q2770:Q2770),IF(SUM($Q2770:Q2770)<$O2770,$P2770,0)))","v":20.170000000000002},{"$f":"IF($O2770<=0,0,IF(($O2770-SUM($Q2770:R2770))<$P2770,$O2770-SUM($Q2770:R2770),IF(SUM($Q2770:R2770)<$O2770,$P2770,0)))","v":20.170000000000002},{"$f":"IF($O2770<=0,0,IF(($O2770-SUM($Q2770:S2770))<$P2770,$O2770-SUM($Q2770:S2770),IF(SUM($Q2770:S2770)<$O2770,$P2770,0)))","v":20.170000000000002},{"$f":"IF($O2770<=0,0,IF(($O2770-SUM($Q2770:T2770))<$P2770,$O2770-SUM($Q2770:T2770),IF(SUM($Q2770:T2770)<$O2770,$P2770,0)))","v":20.170000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2004-09-30","2004-09-30",3067.36,3055.09,0,0,0,12.27,-1.7763568394002505E-14,1,-1.7763568394002505E-14,0,null,{"$f":"IF($O2786<=0,0,IF(($O2786-SUM($Q2786:Q2786))<$P2786,$O2786-SUM($Q2786:Q2786),IF(SUM($Q2786:Q2786)<$O2786,$P2786,0)))","v":0},{"$f":"IF($O2786<=0,0,IF(($O2786-SUM($Q2786:R2786))<$P2786,$O2786-SUM($Q2786:R2786),IF(SUM($Q2786:R2786)<$O2786,$P2786,0)))","v":0},{"$f":"IF($O2786<=0,0,IF(($O2786-SUM($Q2786:S2786))<$P2786,$O2786-SUM($Q2786:S2786),IF(SUM($Q2786:S2786)<$O2786,$P2786,0)))","v":0},{"$f":"IF($O2786<=0,0,IF(($O2786-SUM($Q2786:T2786))<$P2786,$O2786-SUM($Q2786:T2786),IF(SUM($Q2786:T2786)<$O2786,$P2786,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2004-11-11","2004-11-11",3788.28,3021.62,64.56,0,0,0,702.10000000000036,1,702.10000000000036,64.56,null,{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:Q2797))<$P2797,$O2797-SUM($Q2797:Q2797),IF(SUM($Q2797:Q2797)<$O2797,$P2797,0)))","v":64.56},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:R2797))<$P2797,$O2797-SUM($Q2797:R2797),IF(SUM($Q2797:R2797)<$O2797,$P2797,0)))","v":64.56},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:S2797))<$P2797,$O2797-SUM($Q2797:S2797),IF(SUM($Q2797:S2797)<$O2797,$P2797,0)))","v":64.56},{"$f":"IF($O2797<=0,0,IF(($O2797-SUM($Q2797:T2797))<$P2797,$O2797-SUM($Q2797:T2797),IF(SUM($Q2797:T2797)<$O2797,$P2797,0)))","v":64.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2004-12-19","2004-12-19",155.47,138.82,2.86,0,0,0,13.790000000000006,1,13.790000000000006,2.86,null,{"$f":"IF($O2814<=0,0,IF(($O2814-SUM($Q2814:Q2814))<$P2814,$O2814-SUM($Q2814:Q2814),IF(SUM($Q2814:Q2814)<$O2814,$P2814,0)))","v":2.86},{"$f":"IF($O2814<=0,0,IF(($O2814-SUM($Q2814:R2814))<$P2814,$O2814-SUM($Q2814:R2814),IF(SUM($Q2814:R2814)<$O2814,$P2814,0)))","v":2.86},{"$f":"IF($O2814<=0,0,IF(($O2814-SUM($Q2814:S2814))<$P2814,$O2814-SUM($Q2814:S2814),IF(SUM($Q2814:S2814)<$O2814,$P2814,0)))","v":2.86},{"$f":"IF($O2814<=0,0,IF(($O2814-SUM($Q2814:T2814))<$P2814,$O2814-SUM($Q2814:T2814),IF(SUM($Q2814:T2814)<$O2814,$P2814,0)))","v":2.86}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2009-12-31","2004-12-21",188146.84,184109.87,0,0,0,4036.98,-9.9999999988540367E-3,0.5,-4.9999999994270183E-3,0,null,{"$f":"IF($O2817<=0,0,IF(($O2817-SUM($Q2817:Q2817))<$P2817,$O2817-SUM($Q2817:Q2817),IF(SUM($Q2817:Q2817)<$O2817,$P2817,0)))","v":0},{"$f":"IF($O2817<=0,0,IF(($O2817-SUM($Q2817:R2817))<$P2817,$O2817-SUM($Q2817:R2817),IF(SUM($Q2817:R2817)<$O2817,$P2817,0)))","v":0},{"$f":"IF($O2817<=0,0,IF(($O2817-SUM($Q2817:S2817))<$P2817,$O2817-SUM($Q2817:S2817),IF(SUM($Q2817:S2817)<$O2817,$P2817,0)))","v":0},{"$f":"IF($O2817<=0,0,IF(($O2817-SUM($Q2817:T2817))<$P2817,$O2817-SUM($Q2817:T2817),IF(SUM($Q2817:T2817)<$O2817,$P2817,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2009-12-31","2004-12-21",5879.59,5766.05,6.31,0,0,0,107.22999999999996,0.5,53.614999999999981,3.1549999999999998,null,{"$f":"IF($O2830<=0,0,IF(($O2830-SUM($Q2830:Q2830))<$P2830,$O2830-SUM($Q2830:Q2830),IF(SUM($Q2830:Q2830)<$O2830,$P2830,0)))","v":3.1549999999999998},{"$f":"IF($O2830<=0,0,IF(($O2830-SUM($Q2830:R2830))<$P2830,$O2830-SUM($Q2830:R2830),IF(SUM($Q2830:R2830)<$O2830,$P2830,0)))","v":3.1549999999999998},{"$f":"IF($O2830<=0,0,IF(($O2830-SUM($Q2830:S2830))<$P2830,$O2830-SUM($Q2830:S2830),IF(SUM($Q2830:S2830)<$O2830,$P2830,0)))","v":3.1549999999999998},{"$f":"IF($O2830<=0,0,IF(($O2830-SUM($Q2830:T2830))<$P2830,$O2830-SUM($Q2830:T2830),IF(SUM($Q2830:T2830)<$O2830,$P2830,0)))","v":3.1549999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2004-12-28","2004-12-28",1006.25,845.49,13.54,0,0,0,147.22,1,147.22,13.54,null,{"$f":"IF($O2854<=0,0,IF(($O2854-SUM($Q2854:Q2854))<$P2854,$O2854-SUM($Q2854:Q2854),IF(SUM($Q2854:Q2854)<$O2854,$P2854,0)))","v":13.54},{"$f":"IF($O2854<=0,0,IF(($O2854-SUM($Q2854:R2854))<$P2854,$O2854-SUM($Q2854:R2854),IF(SUM($Q2854:R2854)<$O2854,$P2854,0)))","v":13.54},{"$f":"IF($O2854<=0,0,IF(($O2854-SUM($Q2854:S2854))<$P2854,$O2854-SUM($Q2854:S2854),IF(SUM($Q2854:S2854)<$O2854,$P2854,0)))","v":13.54},{"$f":"IF($O2854<=0,0,IF(($O2854-SUM($Q2854:T2854))<$P2854,$O2854-SUM($Q2854:T2854),IF(SUM($Q2854:T2854)<$O2854,$P2854,0)))","v":13.54}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2005-02-27","2005-02-27",56949.2,55116.03,308.51,0,0,0,1524.6599999999983,1,1524.6599999999983,308.51,null,{"$f":"IF($O2863<=0,0,IF(($O2863-SUM($Q2863:Q2863))<$P2863,$O2863-SUM($Q2863:Q2863),IF(SUM($Q2863:Q2863)<$O2863,$P2863,0)))","v":308.51},{"$f":"IF($O2863<=0,0,IF(($O2863-SUM($Q2863:R2863))<$P2863,$O2863-SUM($Q2863:R2863),IF(SUM($Q2863:R2863)<$O2863,$P2863,0)))","v":308.51},{"$f":"IF($O2863<=0,0,IF(($O2863-SUM($Q2863:S2863))<$P2863,$O2863-SUM($Q2863:S2863),IF(SUM($Q2863:S2863)<$O2863,$P2863,0)))","v":308.51},{"$f":"IF($O2863<=0,0,IF(($O2863-SUM($Q2863:T2863))<$P2863,$O2863-SUM($Q2863:T2863),IF(SUM($Q2863:T2863)<$O2863,$P2863,0)))","v":308.51}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-02-27","2005-02-27",5379.44,4312.54,0,0,0,1066.9000000000001,0,0.5,0,0,null,{"$f":"IF($O2882<=0,0,IF(($O2882-SUM($Q2882:Q2882))<$P2882,$O2882-SUM($Q2882:Q2882),IF(SUM($Q2882:Q2882)<$O2882,$P2882,0)))","v":0},{"$f":"IF($O2882<=0,0,IF(($O2882-SUM($Q2882:R2882))<$P2882,$O2882-SUM($Q2882:R2882),IF(SUM($Q2882:R2882)<$O2882,$P2882,0)))","v":0},{"$f":"IF($O2882<=0,0,IF(($O2882-SUM($Q2882:S2882))<$P2882,$O2882-SUM($Q2882:S2882),IF(SUM($Q2882:S2882)<$O2882,$P2882,0)))","v":0},{"$f":"IF($O2882<=0,0,IF(($O2882-SUM($Q2882:T2882))<$P2882,$O2882-SUM($Q2882:T2882),IF(SUM($Q2882:T2882)<$O2882,$P2882,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE METEOROLOGIA ( 333430) Y (363030)","Maquinaria y Equipo","2005-02-27","2005-02-27",2357.63,2274.64,9.2200000000000006,0,0,0,73.770000000000238,1,73.770000000000238,9.2200000000000006,null,{"$f":"IF($O2885<=0,0,IF(($O2885-SUM($Q2885:Q2885))<$P2885,$O2885-SUM($Q2885:Q2885),IF(SUM($Q2885:Q2885)<$O2885,$P2885,0)))","v":9.2200000000000006},{"$f":"IF($O2885<=0,0,IF(($O2885-SUM($Q2885:R2885))<$P2885,$O2885-SUM($Q2885:R2885),IF(SUM($Q2885:R2885)<$O2885,$P2885,0)))","v":9.2200000000000006},{"$f":"IF($O2885<=0,0,IF(($O2885-SUM($Q2885:S2885))<$P2885,$O2885-SUM($Q2885:S2885),IF(SUM($Q2885:S2885)<$O2885,$P2885,0)))","v":9.2200000000000006},{"$f":"IF($O2885<=0,0,IF(($O2885-SUM($Q2885:T2885))<$P2885,$O2885-SUM($Q2885:T2885),IF(SUM($Q2885:T2885)<$O2885,$P2885,0)))","v":9.2200000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-02-27","2005-02-27",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O2896<=0,0,IF(($O2896-SUM($Q2896:Q2896))<$P2896,$O2896-SUM($Q2896:Q2896),IF(SUM($Q2896:Q2896)<$O2896,$P2896,0)))","v":0},{"$f":"IF($O2896<=0,0,IF(($O2896-SUM($Q2896:R2896))<$P2896,$O2896-SUM($Q2896:R2896),IF(SUM($Q2896:R2896)<$O2896,$P2896,0)))","v":0},{"$f":"IF($O2896<=0,0,IF(($O2896-SUM($Q2896:S2896))<$P2896,$O2896-SUM($Q2896:S2896),IF(SUM($Q2896:S2896)<$O2896,$P2896,0)))","v":0},{"$f":"IF($O2896<=0,0,IF(($O2896-SUM($Q2896:T2896))<$P2896,$O2896-SUM($Q2896:T2896),IF(SUM($Q2896:T2896)<$O2896,$P2896,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-03-08","2005-03-08",38044.49,33907.89,0,0,4136.6000000000004,4136.6000000000004,0,1,0,4136.6000000000004,null,{"$f":"IF($O2913<=0,0,IF(($O2913-SUM($Q2913:Q2913))<$P2913,$O2913-SUM($Q2913:Q2913),IF(SUM($Q2913:Q2913)<$O2913,$P2913,0)))","v":0},{"$f":"IF($O2913<=0,0,IF(($O2913-SUM($Q2913:R2913))<$P2913,$O2913-SUM($Q2913:R2913),IF(SUM($Q2913:R2913)<$O2913,$P2913,0)))","v":0},{"$f":"IF($O2913<=0,0,IF(($O2913-SUM($Q2913:S2913))<$P2913,$O2913-SUM($Q2913:S2913),IF(SUM($Q2913:S2913)<$O2913,$P2913,0)))","v":0},{"$f":"IF($O2913<=0,0,IF(($O2913-SUM($Q2913:T2913))<$P2913,$O2913-SUM($Q2913:T2913),IF(SUM($Q2913:T2913)<$O2913,$P2913,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-03-08","2005-03-08",35433.79,31693.56,643.05999999999995,0,0,0,3097.1699999999996,1,3097.1699999999996,643.05999999999995,null,{"$f":"IF($O2929<=0,0,IF(($O2929-SUM($Q2929:Q2929))<$P2929,$O2929-SUM($Q2929:Q2929),IF(SUM($Q2929:Q2929)<$O2929,$P2929,0)))","v":643.05999999999995},{"$f":"IF($O2929<=0,0,IF(($O2929-SUM($Q2929:R2929))<$P2929,$O2929-SUM($Q2929:R2929),IF(SUM($Q2929:R2929)<$O2929,$P2929,0)))","v":643.05999999999995},{"$f":"IF($O2929<=0,0,IF(($O2929-SUM($Q2929:S2929))<$P2929,$O2929-SUM($Q2929:S2929),IF(SUM($Q2929:S2929)<$O2929,$P2929,0)))","v":643.05999999999995},{"$f":"IF($O2929<=0,0,IF(($O2929-SUM($Q2929:T2929))<$P2929,$O2929-SUM($Q2929:T2929),IF(SUM($Q2929:T2929)<$O2929,$P2929,0)))","v":643.05999999999995}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2005-03-08","2005-03-08",17140.419999999998,16378.63,761.79,0,0,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,761.79,null,{"$f":"IF($O2943<=0,0,IF(($O2943-SUM($Q2943:Q2943))<$P2943,$O2943-SUM($Q2943:Q2943),IF(SUM($Q2943:Q2943)<$O2943,$P2943,0)))","v":0},{"$f":"IF($O2943<=0,0,IF(($O2943-SUM($Q2943:R2943))<$P2943,$O2943-SUM($Q2943:R2943),IF(SUM($Q2943:R2943)<$O2943,$P2943,0)))","v":0},{"$f":"IF($O2943<=0,0,IF(($O2943-SUM($Q2943:S2943))<$P2943,$O2943-SUM($Q2943:S2943),IF(SUM($Q2943:S2943)<$O2943,$P2943,0)))","v":0},{"$f":"IF($O2943<=0,0,IF(($O2943-SUM($Q2943:T2943))<$P2943,$O2943-SUM($Q2943:T2943),IF(SUM($Q2943:T2943)<$O2943,$P2943,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-03-08","2005-03-08",10433.73,9330.5400000000009,186.8,0,0,0,916.38999999999874,1,916.38999999999874,186.8,null,{"$f":"IF($O2953<=0,0,IF(($O2953-SUM($Q2953:Q2953))<$P2953,$O2953-SUM($Q2953:Q2953),IF(SUM($Q2953:Q2953)<$O2953,$P2953,0)))","v":186.8},{"$f":"IF($O2953<=0,0,IF(($O2953-SUM($Q2953:R2953))<$P2953,$O2953-SUM($Q2953:R2953),IF(SUM($Q2953:R2953)<$O2953,$P2953,0)))","v":186.8},{"$f":"IF($O2953<=0,0,IF(($O2953-SUM($Q2953:S2953))<$P2953,$O2953-SUM($Q2953:S2953),IF(SUM($Q2953:S2953)<$O2953,$P2953,0)))","v":186.8},{"$f":"IF($O2953<=0,0,IF(($O2953-SUM($Q2953:T2953))<$P2953,$O2953-SUM($Q2953:T2953),IF(SUM($Q2953:T2953)<$O2953,$P2953,0)))","v":186.8}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-03-31","2005-03-31",14271.46,12156.07,357.53,0,0,0,1757.8599999999994,1,1757.8599999999994,357.53,null,{"$f":"IF($O2973<=0,0,IF(($O2973-SUM($Q2973:Q2973))<$P2973,$O2973-SUM($Q2973:Q2973),IF(SUM($Q2973:Q2973)<$O2973,$P2973,0)))","v":357.53},{"$f":"IF($O2973<=0,0,IF(($O2973-SUM($Q2973:R2973))<$P2973,$O2973-SUM($Q2973:R2973),IF(SUM($Q2973:R2973)<$O2973,$P2973,0)))","v":357.53},{"$f":"IF($O2973<=0,0,IF(($O2973-SUM($Q2973:S2973))<$P2973,$O2973-SUM($Q2973:S2973),IF(SUM($Q2973:S2973)<$O2973,$P2973,0)))","v":357.53},{"$f":"IF($O2973<=0,0,IF(($O2973-SUM($Q2973:T2973))<$P2973,$O2973-SUM($Q2973:T2973),IF(SUM($Q2973:T2973)<$O2973,$P2973,0)))","v":357.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-03-31","2005-03-31",14271.46,11441.01,0,0,0,2830.44,9.9999999988540367E-3,1,9.9999999988540367E-3,0,null,{"$f":"IF($O2976<=0,0,IF(($O2976-SUM($Q2976:Q2976))<$P2976,$O2976-SUM($Q2976:Q2976),IF(SUM($Q2976:Q2976)<$O2976,$P2976,0)))","v":0},{"$f":"IF($O2976<=0,0,IF(($O2976-SUM($Q2976:R2976))<$P2976,$O2976-SUM($Q2976:R2976),IF(SUM($Q2976:R2976)<$O2976,$P2976,0)))","v":0},{"$f":"IF($O2976<=0,0,IF(($O2976-SUM($Q2976:S2976))<$P2976,$O2976-SUM($Q2976:S2976),IF(SUM($Q2976:S2976)<$O2976,$P2976,0)))","v":0},{"$f":"IF($O2976<=0,0,IF(($O2976-SUM($Q2976:T2976))<$P2976,$O2976-SUM($Q2976:T2976),IF(SUM($Q2976:T2976)<$O2976,$P2976,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",11914.53,10084.91,266.69,0,0,0,1562.9300000000007,1,1562.9300000000007,266.69,null,{"$f":"IF($O2997<=0,0,IF(($O2997-SUM($Q2997:Q2997))<$P2997,$O2997-SUM($Q2997:Q2997),IF(SUM($Q2997:Q2997)<$O2997,$P2997,0)))","v":266.69},{"$f":"IF($O2997<=0,0,IF(($O2997-SUM($Q2997:R2997))<$P2997,$O2997-SUM($Q2997:R2997),IF(SUM($Q2997:R2997)<$O2997,$P2997,0)))","v":266.69},{"$f":"IF($O2997<=0,0,IF(($O2997-SUM($Q2997:S2997))<$P2997,$O2997-SUM($Q2997:S2997),IF(SUM($Q2997:S2997)<$O2997,$P2997,0)))","v":266.69},{"$f":"IF($O2997<=0,0,IF(($O2997-SUM($Q2997:T2997))<$P2997,$O2997-SUM($Q2997:T2997),IF(SUM($Q2997:T2997)<$O2997,$P2997,0)))","v":266.69}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",13947.55,13282.59,112.11,0,0,0,552.84999999999911,0.5,276.42499999999956,56.055,null,{"$f":"IF($O3009<=0,0,IF(($O3009-SUM($Q3009:Q3009))<$P3009,$O3009-SUM($Q3009:Q3009),IF(SUM($Q3009:Q3009)<$O3009,$P3009,0)))","v":56.055},{"$f":"IF($O3009<=0,0,IF(($O3009-SUM($Q3009:R3009))<$P3009,$O3009-SUM($Q3009:R3009),IF(SUM($Q3009:R3009)<$O3009,$P3009,0)))","v":56.055},{"$f":"IF($O3009<=0,0,IF(($O3009-SUM($Q3009:S3009))<$P3009,$O3009-SUM($Q3009:S3009),IF(SUM($Q3009:S3009)<$O3009,$P3009,0)))","v":56.055},{"$f":"IF($O3009<=0,0,IF(($O3009-SUM($Q3009:T3009))<$P3009,$O3009-SUM($Q3009:T3009),IF(SUM($Q3009:T3009)<$O3009,$P3009,0)))","v":56.055}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",28680.07,28441.07,239,0,0,0,0,1,0,239,null,{"$f":"IF($O3021<=0,0,IF(($O3021-SUM($Q3021:Q3021))<$P3021,$O3021-SUM($Q3021:Q3021),IF(SUM($Q3021:Q3021)<$O3021,$P3021,0)))","v":0},{"$f":"IF($O3021<=0,0,IF(($O3021-SUM($Q3021:R3021))<$P3021,$O3021-SUM($Q3021:R3021),IF(SUM($Q3021:R3021)<$O3021,$P3021,0)))","v":0},{"$f":"IF($O3021<=0,0,IF(($O3021-SUM($Q3021:S3021))<$P3021,$O3021-SUM($Q3021:S3021),IF(SUM($Q3021:S3021)<$O3021,$P3021,0)))","v":0},{"$f":"IF($O3021<=0,0,IF(($O3021-SUM($Q3021:T3021))<$P3021,$O3021-SUM($Q3021:T3021),IF(SUM($Q3021:T3021)<$O3021,$P3021,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",5575.96,4963.76,0,0,612.20000000000005,612.20000000000005,0,1,0,612.20000000000005,null,{"$f":"IF($O3041<=0,0,IF(($O3041-SUM($Q3041:Q3041))<$P3041,$O3041-SUM($Q3041:Q3041),IF(SUM($Q3041:Q3041)<$O3041,$P3041,0)))","v":0},{"$f":"IF($O3041<=0,0,IF(($O3041-SUM($Q3041:R3041))<$P3041,$O3041-SUM($Q3041:R3041),IF(SUM($Q3041:R3041)<$O3041,$P3041,0)))","v":0},{"$f":"IF($O3041<=0,0,IF(($O3041-SUM($Q3041:S3041))<$P3041,$O3041-SUM($Q3041:S3041),IF(SUM($Q3041:S3041)<$O3041,$P3041,0)))","v":0},{"$f":"IF($O3041<=0,0,IF(($O3041-SUM($Q3041:T3041))<$P3041,$O3041-SUM($Q3041:T3041),IF(SUM($Q3041:T3041)<$O3041,$P3041,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",5096.16,4427.09,115.03,0,0,0,554.03999999999974,1,554.03999999999974,115.03,null,{"$f":"IF($O3056<=0,0,IF(($O3056-SUM($Q3056:Q3056))<$P3056,$O3056-SUM($Q3056:Q3056),IF(SUM($Q3056:Q3056)<$O3056,$P3056,0)))","v":115.03},{"$f":"IF($O3056<=0,0,IF(($O3056-SUM($Q3056:R3056))<$P3056,$O3056-SUM($Q3056:R3056),IF(SUM($Q3056:R3056)<$O3056,$P3056,0)))","v":115.03},{"$f":"IF($O3056<=0,0,IF(($O3056-SUM($Q3056:S3056))<$P3056,$O3056-SUM($Q3056:S3056),IF(SUM($Q3056:S3056)<$O3056,$P3056,0)))","v":115.03},{"$f":"IF($O3056<=0,0,IF(($O3056-SUM($Q3056:T3056))<$P3056,$O3056-SUM($Q3056:T3056),IF(SUM($Q3056:T3056)<$O3056,$P3056,0)))","v":115.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",16431.29,16132.54,298.75,0,0,0,0,1,0,298.75,null,{"$f":"IF($O3065<=0,0,IF(($O3065-SUM($Q3065:Q3065))<$P3065,$O3065-SUM($Q3065:Q3065),IF(SUM($Q3065:Q3065)<$O3065,$P3065,0)))","v":0},{"$f":"IF($O3065<=0,0,IF(($O3065-SUM($Q3065:R3065))<$P3065,$O3065-SUM($Q3065:R3065),IF(SUM($Q3065:R3065)<$O3065,$P3065,0)))","v":0},{"$f":"IF($O3065<=0,0,IF(($O3065-SUM($Q3065:S3065))<$P3065,$O3065-SUM($Q3065:S3065),IF(SUM($Q3065:S3065)<$O3065,$P3065,0)))","v":0},{"$f":"IF($O3065<=0,0,IF(($O3065-SUM($Q3065:T3065))<$P3065,$O3065-SUM($Q3065:T3065),IF(SUM($Q3065:T3065)<$O3065,$P3065,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",7648.02,7059.37,101.21,0,0,0,487.44000000000057,1,487.44000000000057,101.21,null,{"$f":"IF($O3072<=0,0,IF(($O3072-SUM($Q3072:Q3072))<$P3072,$O3072-SUM($Q3072:Q3072),IF(SUM($Q3072:Q3072)<$O3072,$P3072,0)))","v":101.21},{"$f":"IF($O3072<=0,0,IF(($O3072-SUM($Q3072:R3072))<$P3072,$O3072-SUM($Q3072:R3072),IF(SUM($Q3072:R3072)<$O3072,$P3072,0)))","v":101.21},{"$f":"IF($O3072<=0,0,IF(($O3072-SUM($Q3072:S3072))<$P3072,$O3072-SUM($Q3072:S3072),IF(SUM($Q3072:S3072)<$O3072,$P3072,0)))","v":101.21},{"$f":"IF($O3072<=0,0,IF(($O3072-SUM($Q3072:T3072))<$P3072,$O3072-SUM($Q3072:T3072),IF(SUM($Q3072:T3072)<$O3072,$P3072,0)))","v":101.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",16431.29,16132.54,298.75,0,0,0,0,1,0,298.75,null,{"$f":"IF($O3089<=0,0,IF(($O3089-SUM($Q3089:Q3089))<$P3089,$O3089-SUM($Q3089:Q3089),IF(SUM($Q3089:Q3089)<$O3089,$P3089,0)))","v":0},{"$f":"IF($O3089<=0,0,IF(($O3089-SUM($Q3089:R3089))<$P3089,$O3089-SUM($Q3089:R3089),IF(SUM($Q3089:R3089)<$O3089,$P3089,0)))","v":0},{"$f":"IF($O3089<=0,0,IF(($O3089-SUM($Q3089:S3089))<$P3089,$O3089-SUM($Q3089:S3089),IF(SUM($Q3089:S3089)<$O3089,$P3089,0)))","v":0},{"$f":"IF($O3089<=0,0,IF(($O3089-SUM($Q3089:T3089))<$P3089,$O3089-SUM($Q3089:T3089),IF(SUM($Q3089:T3089)<$O3089,$P3089,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",7499.66,7142.11,60.28,0,0,0,297.27000000000021,1,297.27000000000021,60.28,null,{"$f":"IF($O3109<=0,0,IF(($O3109-SUM($Q3109:Q3109))<$P3109,$O3109-SUM($Q3109:Q3109),IF(SUM($Q3109:Q3109)<$O3109,$P3109,0)))","v":60.28},{"$f":"IF($O3109<=0,0,IF(($O3109-SUM($Q3109:R3109))<$P3109,$O3109-SUM($Q3109:R3109),IF(SUM($Q3109:R3109)<$O3109,$P3109,0)))","v":60.28},{"$f":"IF($O3109<=0,0,IF(($O3109-SUM($Q3109:S3109))<$P3109,$O3109-SUM($Q3109:S3109),IF(SUM($Q3109:S3109)<$O3109,$P3109,0)))","v":60.28},{"$f":"IF($O3109<=0,0,IF(($O3109-SUM($Q3109:T3109))<$P3109,$O3109-SUM($Q3109:T3109),IF(SUM($Q3109:T3109)<$O3109,$P3109,0)))","v":60.28}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-06-08",2827.8,2330.3200000000002,85.53,0,0,0,411.95000000000005,1,411.95000000000005,85.53,null,{"$f":"IF($O3122<=0,0,IF(($O3122-SUM($Q3122:Q3122))<$P3122,$O3122-SUM($Q3122:Q3122),IF(SUM($Q3122:Q3122)<$O3122,$P3122,0)))","v":85.53},{"$f":"IF($O3122<=0,0,IF(($O3122-SUM($Q3122:R3122))<$P3122,$O3122-SUM($Q3122:R3122),IF(SUM($Q3122:R3122)<$O3122,$P3122,0)))","v":85.53},{"$f":"IF($O3122<=0,0,IF(($O3122-SUM($Q3122:S3122))<$P3122,$O3122-SUM($Q3122:S3122),IF(SUM($Q3122:S3122)<$O3122,$P3122,0)))","v":85.53},{"$f":"IF($O3122<=0,0,IF(($O3122-SUM($Q3122:T3122))<$P3122,$O3122-SUM($Q3122:T3122),IF(SUM($Q3122:T3122)<$O3122,$P3122,0)))","v":85.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",106693.92,91738.54,0,0,0,14955.38,0,1,0,0,null,{"$f":"IF($O3133<=0,0,IF(($O3133-SUM($Q3133:Q3133))<$P3133,$O3133-SUM($Q3133:Q3133),IF(SUM($Q3133:Q3133)<$O3133,$P3133,0)))","v":0},{"$f":"IF($O3133<=0,0,IF(($O3133-SUM($Q3133:R3133))<$P3133,$O3133-SUM($Q3133:R3133),IF(SUM($Q3133:R3133)<$O3133,$P3133,0)))","v":0},{"$f":"IF($O3133<=0,0,IF(($O3133-SUM($Q3133:S3133))<$P3133,$O3133-SUM($Q3133:S3133),IF(SUM($Q3133:S3133)<$O3133,$P3133,0)))","v":0},{"$f":"IF($O3133<=0,0,IF(($O3133-SUM($Q3133:T3133))<$P3133,$O3133-SUM($Q3133:T3133),IF(SUM($Q3133:T3133)<$O3133,$P3133,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",126166.79,114629.48,3718.35,0,0,0,7818.9599999999973,1,7818.9599999999973,3718.35,null,{"$f":"IF($O3140<=0,0,IF(($O3140-SUM($Q3140:Q3140))<$P3140,$O3140-SUM($Q3140:Q3140),IF(SUM($Q3140:Q3140)<$O3140,$P3140,0)))","v":3718.35},{"$f":"IF($O3140<=0,0,IF(($O3140-SUM($Q3140:R3140))<$P3140,$O3140-SUM($Q3140:R3140),IF(SUM($Q3140:R3140)<$O3140,$P3140,0)))","v":3718.35},{"$f":"IF($O3140<=0,0,IF(($O3140-SUM($Q3140:S3140))<$P3140,$O3140-SUM($Q3140:S3140),IF(SUM($Q3140:S3140)<$O3140,$P3140,0)))","v":382.25999999999749},{"$f":"IF($O3140<=0,0,IF(($O3140-SUM($Q3140:T3140))<$P3140,$O3140-SUM($Q3140:T3140),IF(SUM($Q3140:T3140)<$O3140,$P3140,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",76340.22,68268.539999999994,1366.78,0,0,0,6704.9000000000078,1,6704.9000000000078,1366.78,null,{"$f":"IF($O3155<=0,0,IF(($O3155-SUM($Q3155:Q3155))<$P3155,$O3155-SUM($Q3155:Q3155),IF(SUM($Q3155:Q3155)<$O3155,$P3155,0)))","v":1366.78},{"$f":"IF($O3155<=0,0,IF(($O3155-SUM($Q3155:R3155))<$P3155,$O3155-SUM($Q3155:R3155),IF(SUM($Q3155:R3155)<$O3155,$P3155,0)))","v":1366.78},{"$f":"IF($O3155<=0,0,IF(($O3155-SUM($Q3155:S3155))<$P3155,$O3155-SUM($Q3155:S3155),IF(SUM($Q3155:S3155)<$O3155,$P3155,0)))","v":1366.78},{"$f":"IF($O3155<=0,0,IF(($O3155-SUM($Q3155:T3155))<$P3155,$O3155-SUM($Q3155:T3155),IF(SUM($Q3155:T3155)<$O3155,$P3155,0)))","v":1366.78}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",66770.78,60114.31,1144.45,0,0,0,5512.0200000000013,1,5512.0200000000013,1144.45,null,{"$f":"IF($O3164<=0,0,IF(($O3164-SUM($Q3164:Q3164))<$P3164,$O3164-SUM($Q3164:Q3164),IF(SUM($Q3164:Q3164)<$O3164,$P3164,0)))","v":1144.45},{"$f":"IF($O3164<=0,0,IF(($O3164-SUM($Q3164:R3164))<$P3164,$O3164-SUM($Q3164:R3164),IF(SUM($Q3164:R3164)<$O3164,$P3164,0)))","v":1144.45},{"$f":"IF($O3164<=0,0,IF(($O3164-SUM($Q3164:S3164))<$P3164,$O3164-SUM($Q3164:S3164),IF(SUM($Q3164:S3164)<$O3164,$P3164,0)))","v":1144.45},{"$f":"IF($O3164<=0,0,IF(($O3164-SUM($Q3164:T3164))<$P3164,$O3164-SUM($Q3164:T3164),IF(SUM($Q3164:T3164)<$O3164,$P3164,0)))","v":1144.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",60857.19,54312.02,0,0,6545.17,6545.17,0,1,0,6545.17,null,{"$f":"IF($O3184<=0,0,IF(($O3184-SUM($Q3184:Q3184))<$P3184,$O3184-SUM($Q3184:Q3184),IF(SUM($Q3184:Q3184)<$O3184,$P3184,0)))","v":0},{"$f":"IF($O3184<=0,0,IF(($O3184-SUM($Q3184:R3184))<$P3184,$O3184-SUM($Q3184:R3184),IF(SUM($Q3184:R3184)<$O3184,$P3184,0)))","v":0},{"$f":"IF($O3184<=0,0,IF(($O3184-SUM($Q3184:S3184))<$P3184,$O3184-SUM($Q3184:S3184),IF(SUM($Q3184:S3184)<$O3184,$P3184,0)))","v":0},{"$f":"IF($O3184<=0,0,IF(($O3184-SUM($Q3184:T3184))<$P3184,$O3184-SUM($Q3184:T3184),IF(SUM($Q3184:T3184)<$O3184,$P3184,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",57107.39,50314.73,1161.21,0,0,0,5631.4499999999962,1,5631.4499999999962,1161.21,null,{"$f":"IF($O3202<=0,0,IF(($O3202-SUM($Q3202:Q3202))<$P3202,$O3202-SUM($Q3202:Q3202),IF(SUM($Q3202:Q3202)<$O3202,$P3202,0)))","v":1161.21},{"$f":"IF($O3202<=0,0,IF(($O3202-SUM($Q3202:R3202))<$P3202,$O3202-SUM($Q3202:R3202),IF(SUM($Q3202:R3202)<$O3202,$P3202,0)))","v":1161.21},{"$f":"IF($O3202<=0,0,IF(($O3202-SUM($Q3202:S3202))<$P3202,$O3202-SUM($Q3202:S3202),IF(SUM($Q3202:S3202)<$O3202,$P3202,0)))","v":1161.21},{"$f":"IF($O3202<=0,0,IF(($O3202-SUM($Q3202:T3202))<$P3202,$O3202-SUM($Q3202:T3202),IF(SUM($Q3202:T3202)<$O3202,$P3202,0)))","v":1161.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",55664.75,49776.36,995.22,0,0,0,4893.1699999999992,1,4893.1699999999992,995.22,null,{"$f":"IF($O3208<=0,0,IF(($O3208-SUM($Q3208:Q3208))<$P3208,$O3208-SUM($Q3208:Q3208),IF(SUM($Q3208:Q3208)<$O3208,$P3208,0)))","v":995.22},{"$f":"IF($O3208<=0,0,IF(($O3208-SUM($Q3208:R3208))<$P3208,$O3208-SUM($Q3208:R3208),IF(SUM($Q3208:R3208)<$O3208,$P3208,0)))","v":995.22},{"$f":"IF($O3208<=0,0,IF(($O3208-SUM($Q3208:S3208))<$P3208,$O3208-SUM($Q3208:S3208),IF(SUM($Q3208:S3208)<$O3208,$P3208,0)))","v":995.22},{"$f":"IF($O3208<=0,0,IF(($O3208-SUM($Q3208:T3208))<$P3208,$O3208-SUM($Q3208:T3208),IF(SUM($Q3208:T3208)<$O3208,$P3208,0)))","v":995.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",43492.01,38814.46,0,0,4677.55,4677.55,0,1,0,4677.55,null,{"$f":"IF($O3228<=0,0,IF(($O3228-SUM($Q3228:Q3228))<$P3228,$O3228-SUM($Q3228:Q3228),IF(SUM($Q3228:Q3228)<$O3228,$P3228,0)))","v":0},{"$f":"IF($O3228<=0,0,IF(($O3228-SUM($Q3228:R3228))<$P3228,$O3228-SUM($Q3228:R3228),IF(SUM($Q3228:R3228)<$O3228,$P3228,0)))","v":0},{"$f":"IF($O3228<=0,0,IF(($O3228-SUM($Q3228:S3228))<$P3228,$O3228-SUM($Q3228:S3228),IF(SUM($Q3228:S3228)<$O3228,$P3228,0)))","v":0},{"$f":"IF($O3228<=0,0,IF(($O3228-SUM($Q3228:T3228))<$P3228,$O3228-SUM($Q3228:T3228),IF(SUM($Q3228:T3228)<$O3228,$P3228,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",49077.75,44760.73,742.23,0,0,0,3574.7899999999968,1,3574.7899999999968,742.23,null,{"$f":"IF($O3239<=0,0,IF(($O3239-SUM($Q3239:Q3239))<$P3239,$O3239-SUM($Q3239:Q3239),IF(SUM($Q3239:Q3239)<$O3239,$P3239,0)))","v":742.23},{"$f":"IF($O3239<=0,0,IF(($O3239-SUM($Q3239:R3239))<$P3239,$O3239-SUM($Q3239:R3239),IF(SUM($Q3239:R3239)<$O3239,$P3239,0)))","v":742.23},{"$f":"IF($O3239<=0,0,IF(($O3239-SUM($Q3239:S3239))<$P3239,$O3239-SUM($Q3239:S3239),IF(SUM($Q3239:S3239)<$O3239,$P3239,0)))","v":742.23},{"$f":"IF($O3239<=0,0,IF(($O3239-SUM($Q3239:T3239))<$P3239,$O3239-SUM($Q3239:T3239),IF(SUM($Q3239:T3239)<$O3239,$P3239,0)))","v":742.23}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",71421.05,66183.520000000004,888.89,0,0,0,4348.6399999999985,1,4348.6399999999985,888.89,null,{"$f":"IF($O3252<=0,0,IF(($O3252-SUM($Q3252:Q3252))<$P3252,$O3252-SUM($Q3252:Q3252),IF(SUM($Q3252:Q3252)<$O3252,$P3252,0)))","v":888.89},{"$f":"IF($O3252<=0,0,IF(($O3252-SUM($Q3252:R3252))<$P3252,$O3252-SUM($Q3252:R3252),IF(SUM($Q3252:R3252)<$O3252,$P3252,0)))","v":888.89},{"$f":"IF($O3252<=0,0,IF(($O3252-SUM($Q3252:S3252))<$P3252,$O3252-SUM($Q3252:S3252),IF(SUM($Q3252:S3252)<$O3252,$P3252,0)))","v":888.89},{"$f":"IF($O3252<=0,0,IF(($O3252-SUM($Q3252:T3252))<$P3252,$O3252-SUM($Q3252:T3252),IF(SUM($Q3252:T3252)<$O3252,$P3252,0)))","v":888.89}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",19900.150000000001,18767.599999999999,193.61,0,0,0,938.9400000000029,0.5,469.47000000000145,96.805000000000007,null,{"$f":"IF($O3268<=0,0,IF(($O3268-SUM($Q3268:Q3268))<$P3268,$O3268-SUM($Q3268:Q3268),IF(SUM($Q3268:Q3268)<$O3268,$P3268,0)))","v":96.805000000000007},{"$f":"IF($O3268<=0,0,IF(($O3268-SUM($Q3268:R3268))<$P3268,$O3268-SUM($Q3268:R3268),IF(SUM($Q3268:R3268)<$O3268,$P3268,0)))","v":96.805000000000007},{"$f":"IF($O3268<=0,0,IF(($O3268-SUM($Q3268:S3268))<$P3268,$O3268-SUM($Q3268:S3268),IF(SUM($Q3268:S3268)<$O3268,$P3268,0)))","v":96.805000000000007},{"$f":"IF($O3268<=0,0,IF(($O3268-SUM($Q3268:T3268))<$P3268,$O3268-SUM($Q3268:T3268),IF(SUM($Q3268:T3268)<$O3268,$P3268,0)))","v":96.805000000000007}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",36786.83,35068.01,1718.81,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,1718.81,null,{"$f":"IF($O3276<=0,0,IF(($O3276-SUM($Q3276:Q3276))<$P3276,$O3276-SUM($Q3276:Q3276),IF(SUM($Q3276:Q3276)<$O3276,$P3276,0)))","v":9.9999999997635314E-3},{"$f":"IF($O3276<=0,0,IF(($O3276-SUM($Q3276:R3276))<$P3276,$O3276-SUM($Q3276:R3276),IF(SUM($Q3276:R3276)<$O3276,$P3276,0)))","v":0},{"$f":"IF($O3276<=0,0,IF(($O3276-SUM($Q3276:S3276))<$P3276,$O3276-SUM($Q3276:S3276),IF(SUM($Q3276:S3276)<$O3276,$P3276,0)))","v":0},{"$f":"IF($O3276<=0,0,IF(($O3276-SUM($Q3276:T3276))<$P3276,$O3276-SUM($Q3276:T3276),IF(SUM($Q3276:T3276)<$O3276,$P3276,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",44643.63,40727.379999999997,673.32,0,0,0,3242.93,1,3242.93,673.32,null,{"$f":"IF($O3296<=0,0,IF(($O3296-SUM($Q3296:Q3296))<$P3296,$O3296-SUM($Q3296:Q3296),IF(SUM($Q3296:Q3296)<$O3296,$P3296,0)))","v":673.32},{"$f":"IF($O3296<=0,0,IF(($O3296-SUM($Q3296:R3296))<$P3296,$O3296-SUM($Q3296:R3296),IF(SUM($Q3296:R3296)<$O3296,$P3296,0)))","v":673.32},{"$f":"IF($O3296<=0,0,IF(($O3296-SUM($Q3296:S3296))<$P3296,$O3296-SUM($Q3296:S3296),IF(SUM($Q3296:S3296)<$O3296,$P3296,0)))","v":673.32},{"$f":"IF($O3296<=0,0,IF(($O3296-SUM($Q3296:T3296))<$P3296,$O3296-SUM($Q3296:T3296),IF(SUM($Q3296:T3296)<$O3296,$P3296,0)))","v":673.32}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",31860.86,28396.6,500.86,0,0,0,2963.4000000000019,1,2963.4000000000019,500.86,null,{"$f":"IF($O3305<=0,0,IF(($O3305-SUM($Q3305:Q3305))<$P3305,$O3305-SUM($Q3305:Q3305),IF(SUM($Q3305:Q3305)<$O3305,$P3305,0)))","v":500.86},{"$f":"IF($O3305<=0,0,IF(($O3305-SUM($Q3305:R3305))<$P3305,$O3305-SUM($Q3305:R3305),IF(SUM($Q3305:R3305)<$O3305,$P3305,0)))","v":500.86},{"$f":"IF($O3305<=0,0,IF(($O3305-SUM($Q3305:S3305))<$P3305,$O3305-SUM($Q3305:S3305),IF(SUM($Q3305:S3305)<$O3305,$P3305,0)))","v":500.86},{"$f":"IF($O3305<=0,0,IF(($O3305-SUM($Q3305:T3305))<$P3305,$O3305-SUM($Q3305:T3305),IF(SUM($Q3305:T3305)<$O3305,$P3305,0)))","v":500.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",31860.86,28396.6,500.86,0,0,0,2963.4000000000019,1,2963.4000000000019,500.86,null,{"$f":"IF($O3320<=0,0,IF(($O3320-SUM($Q3320:Q3320))<$P3320,$O3320-SUM($Q3320:Q3320),IF(SUM($Q3320:Q3320)<$O3320,$P3320,0)))","v":500.86},{"$f":"IF($O3320<=0,0,IF(($O3320-SUM($Q3320:R3320))<$P3320,$O3320-SUM($Q3320:R3320),IF(SUM($Q3320:R3320)<$O3320,$P3320,0)))","v":500.86},{"$f":"IF($O3320<=0,0,IF(($O3320-SUM($Q3320:S3320))<$P3320,$O3320-SUM($Q3320:S3320),IF(SUM($Q3320:S3320)<$O3320,$P3320,0)))","v":500.86},{"$f":"IF($O3320<=0,0,IF(($O3320-SUM($Q3320:T3320))<$P3320,$O3320-SUM($Q3320:T3320),IF(SUM($Q3320:T3320)<$O3320,$P3320,0)))","v":500.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",31860.84,30372.19,1488.65,0,0,0,1.3642420526593924E-12,1,1.3642420526593924E-12,1488.65,null,{"$f":"IF($O3327<=0,0,IF(($O3327-SUM($Q3327:Q3327))<$P3327,$O3327-SUM($Q3327:Q3327),IF(SUM($Q3327:Q3327)<$O3327,$P3327,0)))","v":1.3642420526593924E-12},{"$f":"IF($O3327<=0,0,IF(($O3327-SUM($Q3327:R3327))<$P3327,$O3327-SUM($Q3327:R3327),IF(SUM($Q3327:R3327)<$O3327,$P3327,0)))","v":0},{"$f":"IF($O3327<=0,0,IF(($O3327-SUM($Q3327:S3327))<$P3327,$O3327-SUM($Q3327:S3327),IF(SUM($Q3327:S3327)<$O3327,$P3327,0)))","v":0},{"$f":"IF($O3327<=0,0,IF(($O3327-SUM($Q3327:T3327))<$P3327,$O3327-SUM($Q3327:T3327),IF(SUM($Q3327:T3327)<$O3327,$P3327,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",38240.089999999997,35296.839999999997,506.03,0,0,0,2437.2200000000003,1,2437.2200000000003,506.03,null,{"$f":"IF($O3338<=0,0,IF(($O3338-SUM($Q3338:Q3338))<$P3338,$O3338-SUM($Q3338:Q3338),IF(SUM($Q3338:Q3338)<$O3338,$P3338,0)))","v":506.03},{"$f":"IF($O3338<=0,0,IF(($O3338-SUM($Q3338:R3338))<$P3338,$O3338-SUM($Q3338:R3338),IF(SUM($Q3338:R3338)<$O3338,$P3338,0)))","v":506.03},{"$f":"IF($O3338<=0,0,IF(($O3338-SUM($Q3338:S3338))<$P3338,$O3338-SUM($Q3338:S3338),IF(SUM($Q3338:S3338)<$O3338,$P3338,0)))","v":506.03},{"$f":"IF($O3338<=0,0,IF(($O3338-SUM($Q3338:T3338))<$P3338,$O3338-SUM($Q3338:T3338),IF(SUM($Q3338:T3338)<$O3338,$P3338,0)))","v":506.03}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",28183.52,25704.41,426.23,0,0,0,2052.8800000000006,1,2052.8800000000006,426.23,null,{"$f":"IF($O3351<=0,0,IF(($O3351-SUM($Q3351:Q3351))<$P3351,$O3351-SUM($Q3351:Q3351),IF(SUM($Q3351:Q3351)<$O3351,$P3351,0)))","v":426.23},{"$f":"IF($O3351<=0,0,IF(($O3351-SUM($Q3351:R3351))<$P3351,$O3351-SUM($Q3351:R3351),IF(SUM($Q3351:R3351)<$O3351,$P3351,0)))","v":426.23},{"$f":"IF($O3351<=0,0,IF(($O3351-SUM($Q3351:S3351))<$P3351,$O3351-SUM($Q3351:S3351),IF(SUM($Q3351:S3351)<$O3351,$P3351,0)))","v":426.23},{"$f":"IF($O3351<=0,0,IF(($O3351-SUM($Q3351:T3351))<$P3351,$O3351-SUM($Q3351:T3351),IF(SUM($Q3351:T3351)<$O3351,$P3351,0)))","v":426.23}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",59700.44,56302.79,580.83000000000004,0,0,0,2816.8200000000015,1,2816.8200000000015,580.83000000000004,null,{"$f":"IF($O3367<=0,0,IF(($O3367-SUM($Q3367:Q3367))<$P3367,$O3367-SUM($Q3367:Q3367),IF(SUM($Q3367:Q3367)<$O3367,$P3367,0)))","v":580.83000000000004},{"$f":"IF($O3367<=0,0,IF(($O3367-SUM($Q3367:R3367))<$P3367,$O3367-SUM($Q3367:R3367),IF(SUM($Q3367:R3367)<$O3367,$P3367,0)))","v":580.83000000000004},{"$f":"IF($O3367<=0,0,IF(($O3367-SUM($Q3367:S3367))<$P3367,$O3367-SUM($Q3367:S3367),IF(SUM($Q3367:S3367)<$O3367,$P3367,0)))","v":580.83000000000004},{"$f":"IF($O3367<=0,0,IF(($O3367-SUM($Q3367:T3367))<$P3367,$O3367-SUM($Q3367:T3367),IF(SUM($Q3367:T3367)<$O3367,$P3367,0)))","v":580.83000000000004}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",9325.83,8341.44,169.25,0,0,0,815.13999999999942,1,815.13999999999942,169.25,null,{"$f":"IF($O3388<=0,0,IF(($O3388-SUM($Q3388:Q3388))<$P3388,$O3388-SUM($Q3388:Q3388),IF(SUM($Q3388:Q3388)<$O3388,$P3388,0)))","v":169.25},{"$f":"IF($O3388<=0,0,IF(($O3388-SUM($Q3388:R3388))<$P3388,$O3388-SUM($Q3388:R3388),IF(SUM($Q3388:R3388)<$O3388,$P3388,0)))","v":169.25},{"$f":"IF($O3388<=0,0,IF(($O3388-SUM($Q3388:S3388))<$P3388,$O3388-SUM($Q3388:S3388),IF(SUM($Q3388:S3388)<$O3388,$P3388,0)))","v":169.25},{"$f":"IF($O3388<=0,0,IF(($O3388-SUM($Q3388:T3388))<$P3388,$O3388-SUM($Q3388:T3388),IF(SUM($Q3388:T3388)<$O3388,$P3388,0)))","v":169.25}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",19900.150000000001,18767.599999999999,193.61,0,0,0,938.9400000000029,1,938.9400000000029,193.61,null,{"$f":"IF($O3395<=0,0,IF(($O3395-SUM($Q3395:Q3395))<$P3395,$O3395-SUM($Q3395:Q3395),IF(SUM($Q3395:Q3395)<$O3395,$P3395,0)))","v":193.61},{"$f":"IF($O3395<=0,0,IF(($O3395-SUM($Q3395:R3395))<$P3395,$O3395-SUM($Q3395:R3395),IF(SUM($Q3395:R3395)<$O3395,$P3395,0)))","v":193.61},{"$f":"IF($O3395<=0,0,IF(($O3395-SUM($Q3395:S3395))<$P3395,$O3395-SUM($Q3395:S3395),IF(SUM($Q3395:S3395)<$O3395,$P3395,0)))","v":193.61},{"$f":"IF($O3395<=0,0,IF(($O3395-SUM($Q3395:T3395))<$P3395,$O3395-SUM($Q3395:T3395),IF(SUM($Q3395:T3395)<$O3395,$P3395,0)))","v":193.61}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",11646.16,10624.53,175.65,0,0,0,845.97999999999922,1,845.97999999999922,175.65,null,{"$f":"IF($O3404<=0,0,IF(($O3404-SUM($Q3404:Q3404))<$P3404,$O3404-SUM($Q3404:Q3404),IF(SUM($Q3404:Q3404)<$O3404,$P3404,0)))","v":175.65},{"$f":"IF($O3404<=0,0,IF(($O3404-SUM($Q3404:R3404))<$P3404,$O3404-SUM($Q3404:R3404),IF(SUM($Q3404:R3404)<$O3404,$P3404,0)))","v":175.65},{"$f":"IF($O3404<=0,0,IF(($O3404-SUM($Q3404:S3404))<$P3404,$O3404-SUM($Q3404:S3404),IF(SUM($Q3404:S3404)<$O3404,$P3404,0)))","v":175.65},{"$f":"IF($O3404<=0,0,IF(($O3404-SUM($Q3404:T3404))<$P3404,$O3404-SUM($Q3404:T3404),IF(SUM($Q3404:T3404)<$O3404,$P3404,0)))","v":175.65}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",13493.5,12069.18,244.88,0,0,0,1179.4399999999996,1,1179.4399999999996,244.88,null,{"$f":"IF($O3419<=0,0,IF(($O3419-SUM($Q3419:Q3419))<$P3419,$O3419-SUM($Q3419:Q3419),IF(SUM($Q3419:Q3419)<$O3419,$P3419,0)))","v":244.88},{"$f":"IF($O3419<=0,0,IF(($O3419-SUM($Q3419:R3419))<$P3419,$O3419-SUM($Q3419:R3419),IF(SUM($Q3419:R3419)<$O3419,$P3419,0)))","v":244.88},{"$f":"IF($O3419<=0,0,IF(($O3419-SUM($Q3419:S3419))<$P3419,$O3419-SUM($Q3419:S3419),IF(SUM($Q3419:S3419)<$O3419,$P3419,0)))","v":244.88},{"$f":"IF($O3419<=0,0,IF(($O3419-SUM($Q3419:T3419))<$P3419,$O3419-SUM($Q3419:T3419),IF(SUM($Q3419:T3419)<$O3419,$P3419,0)))","v":244.88}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",6421.56,5856.7,97.12,0,0,0,467.74000000000058,1,467.74000000000058,97.12,null,{"$f":"IF($O3439<=0,0,IF(($O3439-SUM($Q3439:Q3439))<$P3439,$O3439-SUM($Q3439:Q3439),IF(SUM($Q3439:Q3439)<$O3439,$P3439,0)))","v":97.12},{"$f":"IF($O3439<=0,0,IF(($O3439-SUM($Q3439:R3439))<$P3439,$O3439-SUM($Q3439:R3439),IF(SUM($Q3439:R3439)<$O3439,$P3439,0)))","v":97.12},{"$f":"IF($O3439<=0,0,IF(($O3439-SUM($Q3439:S3439))<$P3439,$O3439-SUM($Q3439:S3439),IF(SUM($Q3439:S3439)<$O3439,$P3439,0)))","v":97.12},{"$f":"IF($O3439<=0,0,IF(($O3439-SUM($Q3439:T3439))<$P3439,$O3439-SUM($Q3439:T3439),IF(SUM($Q3439:T3439)<$O3439,$P3439,0)))","v":97.12}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",7648.02,7059.37,101.21,0,0,0,487.44000000000057,1,487.44000000000057,101.21,null,{"$f":"IF($O3451<=0,0,IF(($O3451-SUM($Q3451:Q3451))<$P3451,$O3451-SUM($Q3451:Q3451),IF(SUM($Q3451:Q3451)<$O3451,$P3451,0)))","v":101.21},{"$f":"IF($O3451<=0,0,IF(($O3451-SUM($Q3451:R3451))<$P3451,$O3451-SUM($Q3451:R3451),IF(SUM($Q3451:R3451)<$O3451,$P3451,0)))","v":101.21},{"$f":"IF($O3451<=0,0,IF(($O3451-SUM($Q3451:S3451))<$P3451,$O3451-SUM($Q3451:S3451),IF(SUM($Q3451:S3451)<$O3451,$P3451,0)))","v":101.21},{"$f":"IF($O3451<=0,0,IF(($O3451-SUM($Q3451:T3451))<$P3451,$O3451-SUM($Q3451:T3451),IF(SUM($Q3451:T3451)<$O3451,$P3451,0)))","v":101.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",5165.8599999999997,4871.8599999999997,50.26,0,0,0,243.74,1,243.74,50.26,null,{"$f":"IF($O3463<=0,0,IF(($O3463-SUM($Q3463:Q3463))<$P3463,$O3463-SUM($Q3463:Q3463),IF(SUM($Q3463:Q3463)<$O3463,$P3463,0)))","v":50.26},{"$f":"IF($O3463<=0,0,IF(($O3463-SUM($Q3463:R3463))<$P3463,$O3463-SUM($Q3463:R3463),IF(SUM($Q3463:R3463)<$O3463,$P3463,0)))","v":50.26},{"$f":"IF($O3463<=0,0,IF(($O3463-SUM($Q3463:S3463))<$P3463,$O3463-SUM($Q3463:S3463),IF(SUM($Q3463:S3463)<$O3463,$P3463,0)))","v":50.26},{"$f":"IF($O3463<=0,0,IF(($O3463-SUM($Q3463:T3463))<$P3463,$O3463-SUM($Q3463:T3463),IF(SUM($Q3463:T3463)<$O3463,$P3463,0)))","v":50.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",4477.3900000000003,4031.03,76.739999999999995,0,0,0,369.62000000000012,1,369.62000000000012,76.739999999999995,null,{"$f":"IF($O3484<=0,0,IF(($O3484-SUM($Q3484:Q3484))<$P3484,$O3484-SUM($Q3484:Q3484),IF(SUM($Q3484:Q3484)<$O3484,$P3484,0)))","v":76.739999999999995},{"$f":"IF($O3484<=0,0,IF(($O3484-SUM($Q3484:R3484))<$P3484,$O3484-SUM($Q3484:R3484),IF(SUM($Q3484:R3484)<$O3484,$P3484,0)))","v":76.739999999999995},{"$f":"IF($O3484<=0,0,IF(($O3484-SUM($Q3484:S3484))<$P3484,$O3484-SUM($Q3484:S3484),IF(SUM($Q3484:S3484)<$O3484,$P3484,0)))","v":76.739999999999995},{"$f":"IF($O3484<=0,0,IF(($O3484-SUM($Q3484:T3484))<$P3484,$O3484-SUM($Q3484:T3484),IF(SUM($Q3484:T3484)<$O3484,$P3484,0)))","v":76.739999999999995}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",4712.3900000000003,4297.87,71.27,0,0,0,343.25000000000045,1,343.25000000000045,71.27,null,{"$f":"IF($O3487<=0,0,IF(($O3487-SUM($Q3487:Q3487))<$P3487,$O3487-SUM($Q3487:Q3487),IF(SUM($Q3487:Q3487)<$O3487,$P3487,0)))","v":71.27},{"$f":"IF($O3487<=0,0,IF(($O3487-SUM($Q3487:R3487))<$P3487,$O3487-SUM($Q3487:R3487),IF(SUM($Q3487:R3487)<$O3487,$P3487,0)))","v":71.27},{"$f":"IF($O3487<=0,0,IF(($O3487-SUM($Q3487:S3487))<$P3487,$O3487-SUM($Q3487:S3487),IF(SUM($Q3487:S3487)<$O3487,$P3487,0)))","v":71.27},{"$f":"IF($O3487<=0,0,IF(($O3487-SUM($Q3487:T3487))<$P3487,$O3487-SUM($Q3487:T3487),IF(SUM($Q3487:T3487)<$O3487,$P3487,0)))","v":71.27}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",4046.65,3479.43,0,0,0,567.22,0,0.5,0,0,null,{"$f":"IF($O3507<=0,0,IF(($O3507-SUM($Q3507:Q3507))<$P3507,$O3507-SUM($Q3507:Q3507),IF(SUM($Q3507:Q3507)<$O3507,$P3507,0)))","v":0},{"$f":"IF($O3507<=0,0,IF(($O3507-SUM($Q3507:R3507))<$P3507,$O3507-SUM($Q3507:R3507),IF(SUM($Q3507:R3507)<$O3507,$P3507,0)))","v":0},{"$f":"IF($O3507<=0,0,IF(($O3507-SUM($Q3507:S3507))<$P3507,$O3507-SUM($Q3507:S3507),IF(SUM($Q3507:S3507)<$O3507,$P3507,0)))","v":0},{"$f":"IF($O3507<=0,0,IF(($O3507-SUM($Q3507:T3507))<$P3507,$O3507-SUM($Q3507:T3507),IF(SUM($Q3507:T3507)<$O3507,$P3507,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",3687.59,3203.45,83.24,0,0,0,400.90000000000032,1,400.90000000000032,83.24,null,{"$f":"IF($O3517<=0,0,IF(($O3517-SUM($Q3517:Q3517))<$P3517,$O3517-SUM($Q3517:Q3517),IF(SUM($Q3517:Q3517)<$O3517,$P3517,0)))","v":83.24},{"$f":"IF($O3517<=0,0,IF(($O3517-SUM($Q3517:R3517))<$P3517,$O3517-SUM($Q3517:R3517),IF(SUM($Q3517:R3517)<$O3517,$P3517,0)))","v":83.24},{"$f":"IF($O3517<=0,0,IF(($O3517-SUM($Q3517:S3517))<$P3517,$O3517-SUM($Q3517:S3517),IF(SUM($Q3517:S3517)<$O3517,$P3517,0)))","v":83.24},{"$f":"IF($O3517<=0,0,IF(($O3517-SUM($Q3517:T3517))<$P3517,$O3517-SUM($Q3517:T3517),IF(SUM($Q3517:T3517)<$O3517,$P3517,0)))","v":83.24}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",3300.86,2945.86,53.84,0,0,0,301.15999999999997,1,301.15999999999997,53.84,null,{"$f":"IF($O3531<=0,0,IF(($O3531-SUM($Q3531:Q3531))<$P3531,$O3531-SUM($Q3531:Q3531),IF(SUM($Q3531:Q3531)<$O3531,$P3531,0)))","v":53.84},{"$f":"IF($O3531<=0,0,IF(($O3531-SUM($Q3531:R3531))<$P3531,$O3531-SUM($Q3531:R3531),IF(SUM($Q3531:R3531)<$O3531,$P3531,0)))","v":53.84},{"$f":"IF($O3531<=0,0,IF(($O3531-SUM($Q3531:S3531))<$P3531,$O3531-SUM($Q3531:S3531),IF(SUM($Q3531:S3531)<$O3531,$P3531,0)))","v":53.84},{"$f":"IF($O3531<=0,0,IF(($O3531-SUM($Q3531:T3531))<$P3531,$O3531-SUM($Q3531:T3531),IF(SUM($Q3531:T3531)<$O3531,$P3531,0)))","v":53.84}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",2646.98,2414.14,0,0,232.84,232.84,0,1,0,232.84,null,{"$f":"IF($O3538<=0,0,IF(($O3538-SUM($Q3538:Q3538))<$P3538,$O3538-SUM($Q3538:Q3538),IF(SUM($Q3538:Q3538)<$O3538,$P3538,0)))","v":0},{"$f":"IF($O3538<=0,0,IF(($O3538-SUM($Q3538:R3538))<$P3538,$O3538-SUM($Q3538:R3538),IF(SUM($Q3538:R3538)<$O3538,$P3538,0)))","v":0},{"$f":"IF($O3538<=0,0,IF(($O3538-SUM($Q3538:S3538))<$P3538,$O3538-SUM($Q3538:S3538),IF(SUM($Q3538:S3538)<$O3538,$P3538,0)))","v":0},{"$f":"IF($O3538<=0,0,IF(($O3538-SUM($Q3538:T3538))<$P3538,$O3538-SUM($Q3538:T3538),IF(SUM($Q3538:T3538)<$O3538,$P3538,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",9843.9699999999993,9374.65,79.13,0,0,0,390.18999999999971,0.5,195.09499999999986,39.564999999999998,null,{"$f":"IF($O3564<=0,0,IF(($O3564-SUM($Q3564:Q3564))<$P3564,$O3564-SUM($Q3564:Q3564),IF(SUM($Q3564:Q3564)<$O3564,$P3564,0)))","v":39.564999999999998},{"$f":"IF($O3564<=0,0,IF(($O3564-SUM($Q3564:R3564))<$P3564,$O3564-SUM($Q3564:R3564),IF(SUM($Q3564:R3564)<$O3564,$P3564,0)))","v":39.564999999999998},{"$f":"IF($O3564<=0,0,IF(($O3564-SUM($Q3564:S3564))<$P3564,$O3564-SUM($Q3564:S3564),IF(SUM($Q3564:S3564)<$O3564,$P3564,0)))","v":39.564999999999998},{"$f":"IF($O3564<=0,0,IF(($O3564-SUM($Q3564:T3564))<$P3564,$O3564-SUM($Q3564:T3564),IF(SUM($Q3564:T3564)<$O3564,$P3564,0)))","v":39.564999999999998}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",7029.79,6044.42,0,0,0,985.37,0,1,0,0,null,{"$f":"IF($O3575<=0,0,IF(($O3575-SUM($Q3575:Q3575))<$P3575,$O3575-SUM($Q3575:Q3575),IF(SUM($Q3575:Q3575)<$O3575,$P3575,0)))","v":0},{"$f":"IF($O3575<=0,0,IF(($O3575-SUM($Q3575:R3575))<$P3575,$O3575-SUM($Q3575:R3575),IF(SUM($Q3575:R3575)<$O3575,$P3575,0)))","v":0},{"$f":"IF($O3575<=0,0,IF(($O3575-SUM($Q3575:S3575))<$P3575,$O3575-SUM($Q3575:S3575),IF(SUM($Q3575:S3575)<$O3575,$P3575,0)))","v":0},{"$f":"IF($O3575<=0,0,IF(($O3575-SUM($Q3575:T3575))<$P3575,$O3575-SUM($Q3575:T3575),IF(SUM($Q3575:T3575)<$O3575,$P3575,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2005-10-14",2699.77,2430.63,46.27,0,0,0,222.86999999999986,1,222.86999999999986,46.27,null,{"$f":"IF($O3578<=0,0,IF(($O3578-SUM($Q3578:Q3578))<$P3578,$O3578-SUM($Q3578:Q3578),IF(SUM($Q3578:Q3578)<$O3578,$P3578,0)))","v":46.27},{"$f":"IF($O3578<=0,0,IF(($O3578-SUM($Q3578:R3578))<$P3578,$O3578-SUM($Q3578:R3578),IF(SUM($Q3578:R3578)<$O3578,$P3578,0)))","v":46.27},{"$f":"IF($O3578<=0,0,IF(($O3578-SUM($Q3578:S3578))<$P3578,$O3578-SUM($Q3578:S3578),IF(SUM($Q3578:S3578)<$O3578,$P3578,0)))","v":46.27},{"$f":"IF($O3578<=0,0,IF(($O3578-SUM($Q3578:T3578))<$P3578,$O3578-SUM($Q3578:T3578),IF(SUM($Q3578:T3578)<$O3578,$P3578,0)))","v":46.27}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2005-10-28","2005-10-28",4099.42,3069.75,86.7,0,0,0,942.97,1,942.97,86.7,null,{"$f":"IF($O3597<=0,0,IF(($O3597-SUM($Q3597:Q3597))<$P3597,$O3597-SUM($Q3597:Q3597),IF(SUM($Q3597:Q3597)<$O3597,$P3597,0)))","v":86.7},{"$f":"IF($O3597<=0,0,IF(($O3597-SUM($Q3597:R3597))<$P3597,$O3597-SUM($Q3597:R3597),IF(SUM($Q3597:R3597)<$O3597,$P3597,0)))","v":86.7},{"$f":"IF($O3597<=0,0,IF(($O3597-SUM($Q3597:S3597))<$P3597,$O3597-SUM($Q3597:S3597),IF(SUM($Q3597:S3597)<$O3597,$P3597,0)))","v":86.7},{"$f":"IF($O3597<=0,0,IF(($O3597-SUM($Q3597:T3597))<$P3597,$O3597-SUM($Q3597:T3597),IF(SUM($Q3597:T3597)<$O3597,$P3597,0)))","v":86.7}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2005-11-30","2005-11-30",9907,7942.15,0,0,0,1964.85,0,0.5,0,0,null,{"$f":"IF($O3606<=0,0,IF(($O3606-SUM($Q3606:Q3606))<$P3606,$O3606-SUM($Q3606:Q3606),IF(SUM($Q3606:Q3606)<$O3606,$P3606,0)))","v":0},{"$f":"IF($O3606<=0,0,IF(($O3606-SUM($Q3606:R3606))<$P3606,$O3606-SUM($Q3606:R3606),IF(SUM($Q3606:R3606)<$O3606,$P3606,0)))","v":0},{"$f":"IF($O3606<=0,0,IF(($O3606-SUM($Q3606:S3606))<$P3606,$O3606-SUM($Q3606:S3606),IF(SUM($Q3606:S3606)<$O3606,$P3606,0)))","v":0},{"$f":"IF($O3606<=0,0,IF(($O3606-SUM($Q3606:T3606))<$P3606,$O3606-SUM($Q3606:T3606),IF(SUM($Q3606:T3606)<$O3606,$P3606,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2006-04-30","2006-04-30",202619.68,192959.6,1628.66,0,0,0,8031.4199999999873,1,8031.4199999999873,1628.66,null,{"$f":"IF($O3630<=0,0,IF(($O3630-SUM($Q3630:Q3630))<$P3630,$O3630-SUM($Q3630:Q3630),IF(SUM($Q3630:Q3630)<$O3630,$P3630,0)))","v":1628.66},{"$f":"IF($O3630<=0,0,IF(($O3630-SUM($Q3630:R3630))<$P3630,$O3630-SUM($Q3630:R3630),IF(SUM($Q3630:R3630)<$O3630,$P3630,0)))","v":1628.66},{"$f":"IF($O3630<=0,0,IF(($O3630-SUM($Q3630:S3630))<$P3630,$O3630-SUM($Q3630:S3630),IF(SUM($Q3630:S3630)<$O3630,$P3630,0)))","v":1628.66},{"$f":"IF($O3630<=0,0,IF(($O3630-SUM($Q3630:T3630))<$P3630,$O3630-SUM($Q3630:T3630),IF(SUM($Q3630:T3630)<$O3630,$P3630,0)))","v":1628.66}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2006-04-30","2006-04-30",33796.449999999997,33796.449999999997,0,0,0,0,0,1,0,0,null,{"$f":"IF($O3643<=0,0,IF(($O3643-SUM($Q3643:Q3643))<$P3643,$O3643-SUM($Q3643:Q3643),IF(SUM($Q3643:Q3643)<$O3643,$P3643,0)))","v":0},{"$f":"IF($O3643<=0,0,IF(($O3643-SUM($Q3643:R3643))<$P3643,$O3643-SUM($Q3643:R3643),IF(SUM($Q3643:R3643)<$O3643,$P3643,0)))","v":0},{"$f":"IF($O3643<=0,0,IF(($O3643-SUM($Q3643:S3643))<$P3643,$O3643-SUM($Q3643:S3643),IF(SUM($Q3643:S3643)<$O3643,$P3643,0)))","v":0},{"$f":"IF($O3643<=0,0,IF(($O3643-SUM($Q3643:T3643))<$P3643,$O3643-SUM($Q3643:T3643),IF(SUM($Q3643:T3643)<$O3643,$P3643,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2006-04-30","2006-04-30",85000.36,77654.649999999994,7345.71,0,0,0,6.3664629124104977E-12,1,6.3664629124104977E-12,7345.71,null,{"$f":"IF($O3650<=0,0,IF(($O3650-SUM($Q3650:Q3650))<$P3650,$O3650-SUM($Q3650:Q3650),IF(SUM($Q3650:Q3650)<$O3650,$P3650,0)))","v":6.3664629124104977E-12},{"$f":"IF($O3650<=0,0,IF(($O3650-SUM($Q3650:R3650))<$P3650,$O3650-SUM($Q3650:R3650),IF(SUM($Q3650:R3650)<$O3650,$P3650,0)))","v":0},{"$f":"IF($O3650<=0,0,IF(($O3650-SUM($Q3650:S3650))<$P3650,$O3650-SUM($Q3650:S3650),IF(SUM($Q3650:S3650)<$O3650,$P3650,0)))","v":0},{"$f":"IF($O3650<=0,0,IF(($O3650-SUM($Q3650:T3650))<$P3650,$O3650-SUM($Q3650:T3650),IF(SUM($Q3650:T3650)<$O3650,$P3650,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2006-04-30","2006-04-30",21587.27,18632.86,427.14,0,0,0,2527.27,0.5,1263.635,213.57,null,{"$f":"IF($O3663<=0,0,IF(($O3663-SUM($Q3663:Q3663))<$P3663,$O3663-SUM($Q3663:Q3663),IF(SUM($Q3663:Q3663)<$O3663,$P3663,0)))","v":213.57},{"$f":"IF($O3663<=0,0,IF(($O3663-SUM($Q3663:R3663))<$P3663,$O3663-SUM($Q3663:R3663),IF(SUM($Q3663:R3663)<$O3663,$P3663,0)))","v":213.57},{"$f":"IF($O3663<=0,0,IF(($O3663-SUM($Q3663:S3663))<$P3663,$O3663-SUM($Q3663:S3663),IF(SUM($Q3663:S3663)<$O3663,$P3663,0)))","v":213.57},{"$f":"IF($O3663<=0,0,IF(($O3663-SUM($Q3663:T3663))<$P3663,$O3663-SUM($Q3663:T3663),IF(SUM($Q3663:T3663)<$O3663,$P3663,0)))","v":213.57}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2006-04-30","2006-04-30",79895.97,78139.09,1756.88,0,0,0,4.5474735088646412E-12,1,4.5474735088646412E-12,1756.88,null,{"$f":"IF($O3674<=0,0,IF(($O3674-SUM($Q3674:Q3674))<$P3674,$O3674-SUM($Q3674:Q3674),IF(SUM($Q3674:Q3674)<$O3674,$P3674,0)))","v":4.5474735088646412E-12},{"$f":"IF($O3674<=0,0,IF(($O3674-SUM($Q3674:R3674))<$P3674,$O3674-SUM($Q3674:R3674),IF(SUM($Q3674:R3674)<$O3674,$P3674,0)))","v":0},{"$f":"IF($O3674<=0,0,IF(($O3674-SUM($Q3674:S3674))<$P3674,$O3674-SUM($Q3674:S3674),IF(SUM($Q3674:S3674)<$O3674,$P3674,0)))","v":0},{"$f":"IF($O3674<=0,0,IF(($O3674-SUM($Q3674:T3674))<$P3674,$O3674-SUM($Q3674:T3674),IF(SUM($Q3674:T3674)<$O3674,$P3674,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2006-05-15","2006-05-15",9907,8335.1200000000008,196.48,0,0,0,1375.3999999999992,1,1375.3999999999992,196.48,null,{"$f":"IF($O3690<=0,0,IF(($O3690-SUM($Q3690:Q3690))<$P3690,$O3690-SUM($Q3690:Q3690),IF(SUM($Q3690:Q3690)<$O3690,$P3690,0)))","v":196.48},{"$f":"IF($O3690<=0,0,IF(($O3690-SUM($Q3690:R3690))<$P3690,$O3690-SUM($Q3690:R3690),IF(SUM($Q3690:R3690)<$O3690,$P3690,0)))","v":196.48},{"$f":"IF($O3690<=0,0,IF(($O3690-SUM($Q3690:S3690))<$P3690,$O3690-SUM($Q3690:S3690),IF(SUM($Q3690:S3690)<$O3690,$P3690,0)))","v":196.48},{"$f":"IF($O3690<=0,0,IF(($O3690-SUM($Q3690:T3690))<$P3690,$O3690-SUM($Q3690:T3690),IF(SUM($Q3690:T3690)<$O3690,$P3690,0)))","v":196.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2006-07-31","2006-07-31",14681.68,12505.49,367.81,0,0,0,1808.3800000000006,1,1808.3800000000006,367.81,null,{"$f":"IF($O3710<=0,0,IF(($O3710-SUM($Q3710:Q3710))<$P3710,$O3710-SUM($Q3710:Q3710),IF(SUM($Q3710:Q3710)<$O3710,$P3710,0)))","v":367.81},{"$f":"IF($O3710<=0,0,IF(($O3710-SUM($Q3710:R3710))<$P3710,$O3710-SUM($Q3710:R3710),IF(SUM($Q3710:R3710)<$O3710,$P3710,0)))","v":367.81},{"$f":"IF($O3710<=0,0,IF(($O3710-SUM($Q3710:S3710))<$P3710,$O3710-SUM($Q3710:S3710),IF(SUM($Q3710:S3710)<$O3710,$P3710,0)))","v":367.81},{"$f":"IF($O3710<=0,0,IF(($O3710-SUM($Q3710:T3710))<$P3710,$O3710-SUM($Q3710:T3710),IF(SUM($Q3710:T3710)<$O3710,$P3710,0)))","v":367.81}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2006-07-31","2006-07-31",1575.23,1320.05,28.62,0,0,0,{"$f":"+G3718-H3718-I3718+J3718-L3718","v":226.56000000000006},1,{"$f":"+M3718*N3718","v":226.56000000000006},{"$f":"(I3718+K3718)*N3718","v":28.62},null,{"$f":"IF($O3718<=0,0,IF(($O3718-SUM($Q3718:Q3718))<$P3718,$O3718-SUM($Q3718:Q3718),IF(SUM($Q3718:Q3718)<$O3718,$P3718,0)))","v":28.62},{"$f":"IF($O3718<=0,0,IF(($O3718-SUM($Q3718:R3718))<$P3718,$O3718-SUM($Q3718:R3718),IF(SUM($Q3718:R3718)<$O3718,$P3718,0)))","v":28.62},{"$f":"IF($O3718<=0,0,IF(($O3718-SUM($Q3718:S3718))<$P3718,$O3718-SUM($Q3718:S3718),IF(SUM($Q3718:S3718)<$O3718,$P3718,0)))","v":28.62},{"$f":"IF($O3718<=0,0,IF(($O3718-SUM($Q3718:T3718))<$P3718,$O3718-SUM($Q3718:T3718),IF(SUM($Q3718:T3718)<$O3718,$P3718,0)))","v":28.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2006-08-03","2006-08-03",1518.09,1429.07,0,0,89.02,89.02,0,1,0,89.02,null,{"$f":"IF($O3729<=0,0,IF(($O3729-SUM($Q3729:Q3729))<$P3729,$O3729-SUM($Q3729:Q3729),IF(SUM($Q3729:Q3729)<$O3729,$P3729,0)))","v":0},{"$f":"IF($O3729<=0,0,IF(($O3729-SUM($Q3729:R3729))<$P3729,$O3729-SUM($Q3729:R3729),IF(SUM($Q3729:R3729)<$O3729,$P3729,0)))","v":0},{"$f":"IF($O3729<=0,0,IF(($O3729-SUM($Q3729:S3729))<$P3729,$O3729-SUM($Q3729:S3729),IF(SUM($Q3729:S3729)<$O3729,$P3729,0)))","v":0},{"$f":"IF($O3729<=0,0,IF(($O3729-SUM($Q3729:T3729))<$P3729,$O3729-SUM($Q3729:T3729),IF(SUM($Q3729:T3729)<$O3729,$P3729,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-08-25",20061.11,19214.650000000001,846.46,0,0,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,846.46,null,{"$f":"IF($O3742<=0,0,IF(($O3742-SUM($Q3742:Q3742))<$P3742,$O3742-SUM($Q3742:Q3742),IF(SUM($Q3742:Q3742)<$O3742,$P3742,0)))","v":0},{"$f":"IF($O3742<=0,0,IF(($O3742-SUM($Q3742:R3742))<$P3742,$O3742-SUM($Q3742:R3742),IF(SUM($Q3742:R3742)<$O3742,$P3742,0)))","v":0},{"$f":"IF($O3742<=0,0,IF(($O3742-SUM($Q3742:S3742))<$P3742,$O3742-SUM($Q3742:S3742),IF(SUM($Q3742:S3742)<$O3742,$P3742,0)))","v":0},{"$f":"IF($O3742<=0,0,IF(($O3742-SUM($Q3742:T3742))<$P3742,$O3742-SUM($Q3742:T3742),IF(SUM($Q3742:T3742)<$O3742,$P3742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-08-25",7291.02,6983.38,307.64,0,0,0,3.4106051316484809E-13,1,3.4106051316484809E-13,307.64,null,{"$f":"IF($O3758<=0,0,IF(($O3758-SUM($Q3758:Q3758))<$P3758,$O3758-SUM($Q3758:Q3758),IF(SUM($Q3758:Q3758)<$O3758,$P3758,0)))","v":3.4106051316484809E-13},{"$f":"IF($O3758<=0,0,IF(($O3758-SUM($Q3758:R3758))<$P3758,$O3758-SUM($Q3758:R3758),IF(SUM($Q3758:R3758)<$O3758,$P3758,0)))","v":0},{"$f":"IF($O3758<=0,0,IF(($O3758-SUM($Q3758:S3758))<$P3758,$O3758-SUM($Q3758:S3758),IF(SUM($Q3758:S3758)<$O3758,$P3758,0)))","v":0},{"$f":"IF($O3758<=0,0,IF(($O3758-SUM($Q3758:T3758))<$P3758,$O3758-SUM($Q3758:T3758),IF(SUM($Q3758:T3758)<$O3758,$P3758,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-12-06",22107.55,20215.46,325.31,0,0,0,1566.7800000000002,1,1566.7800000000002,325.31,null,{"$f":"IF($O3776<=0,0,IF(($O3776-SUM($Q3776:Q3776))<$P3776,$O3776-SUM($Q3776:Q3776),IF(SUM($Q3776:Q3776)<$O3776,$P3776,0)))","v":325.31},{"$f":"IF($O3776<=0,0,IF(($O3776-SUM($Q3776:R3776))<$P3776,$O3776-SUM($Q3776:R3776),IF(SUM($Q3776:R3776)<$O3776,$P3776,0)))","v":325.31},{"$f":"IF($O3776<=0,0,IF(($O3776-SUM($Q3776:S3776))<$P3776,$O3776-SUM($Q3776:S3776),IF(SUM($Q3776:S3776)<$O3776,$P3776,0)))","v":325.31},{"$f":"IF($O3776<=0,0,IF(($O3776-SUM($Q3776:T3776))<$P3776,$O3776-SUM($Q3776:T3776),IF(SUM($Q3776:T3776)<$O3776,$P3776,0)))","v":325.31}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-12-14",466479.04,458704.39,7774.65,0,0,0,-3.4560798667371273E-11,1,-3.4560798667371273E-11,7774.65,null,{"$f":"IF($O3786<=0,0,IF(($O3786-SUM($Q3786:Q3786))<$P3786,$O3786-SUM($Q3786:Q3786),IF(SUM($Q3786:Q3786)<$O3786,$P3786,0)))","v":0},{"$f":"IF($O3786<=0,0,IF(($O3786-SUM($Q3786:R3786))<$P3786,$O3786-SUM($Q3786:R3786),IF(SUM($Q3786:R3786)<$O3786,$P3786,0)))","v":0},{"$f":"IF($O3786<=0,0,IF(($O3786-SUM($Q3786:S3786))<$P3786,$O3786-SUM($Q3786:S3786),IF(SUM($Q3786:S3786)<$O3786,$P3786,0)))","v":0},{"$f":"IF($O3786<=0,0,IF(($O3786-SUM($Q3786:T3786))<$P3786,$O3786-SUM($Q3786:T3786),IF(SUM($Q3786:T3786)<$O3786,$P3786,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-12-14",38079.919999999998,37445.26,634.66,0,0,0,-3.751665644813329E-12,1,-3.751665644813329E-12,634.66,null,{"$f":"IF($O3802<=0,0,IF(($O3802-SUM($Q3802:Q3802))<$P3802,$O3802-SUM($Q3802:Q3802),IF(SUM($Q3802:Q3802)<$O3802,$P3802,0)))","v":0},{"$f":"IF($O3802<=0,0,IF(($O3802-SUM($Q3802:R3802))<$P3802,$O3802-SUM($Q3802:R3802),IF(SUM($Q3802:R3802)<$O3802,$P3802,0)))","v":0},{"$f":"IF($O3802<=0,0,IF(($O3802-SUM($Q3802:S3802))<$P3802,$O3802-SUM($Q3802:S3802),IF(SUM($Q3802:S3802)<$O3802,$P3802,0)))","v":0},{"$f":"IF($O3802<=0,0,IF(($O3802-SUM($Q3802:T3802))<$P3802,$O3802-SUM($Q3802:T3802),IF(SUM($Q3802:T3802)<$O3802,$P3802,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-12-14",7236.44,7115.84,120.6,0,0,0,-5.4001247917767614E-13,1,-5.4001247917767614E-13,120.6,null,{"$f":"IF($O3809<=0,0,IF(($O3809-SUM($Q3809:Q3809))<$P3809,$O3809-SUM($Q3809:Q3809),IF(SUM($Q3809:Q3809)<$O3809,$P3809,0)))","v":0},{"$f":"IF($O3809<=0,0,IF(($O3809-SUM($Q3809:R3809))<$P3809,$O3809-SUM($Q3809:R3809),IF(SUM($Q3809:R3809)<$O3809,$P3809,0)))","v":0},{"$f":"IF($O3809<=0,0,IF(($O3809-SUM($Q3809:S3809))<$P3809,$O3809-SUM($Q3809:S3809),IF(SUM($Q3809:S3809)<$O3809,$P3809,0)))","v":0},{"$f":"IF($O3809<=0,0,IF(($O3809-SUM($Q3809:T3809))<$P3809,$O3809-SUM($Q3809:T3809),IF(SUM($Q3809:T3809)<$O3809,$P3809,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-12-18",12773.94,10526.68,386.37,0,0,0,1860.8900000000003,1,1860.8900000000003,386.37,null,{"$f":"IF($O3830<=0,0,IF(($O3830-SUM($Q3830:Q3830))<$P3830,$O3830-SUM($Q3830:Q3830),IF(SUM($Q3830:Q3830)<$O3830,$P3830,0)))","v":386.37},{"$f":"IF($O3830<=0,0,IF(($O3830-SUM($Q3830:R3830))<$P3830,$O3830-SUM($Q3830:R3830),IF(SUM($Q3830:R3830)<$O3830,$P3830,0)))","v":386.37},{"$f":"IF($O3830<=0,0,IF(($O3830-SUM($Q3830:S3830))<$P3830,$O3830-SUM($Q3830:S3830),IF(SUM($Q3830:S3830)<$O3830,$P3830,0)))","v":386.37},{"$f":"IF($O3830<=0,0,IF(($O3830-SUM($Q3830:T3830))<$P3830,$O3830-SUM($Q3830:T3830),IF(SUM($Q3830:T3830)<$O3830,$P3830,0)))","v":386.37}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-12-18",12773.94,10526.68,386.37,0,0,0,1860.8900000000003,1,1860.8900000000003,386.37,null,{"$f":"IF($O3833<=0,0,IF(($O3833-SUM($Q3833:Q3833))<$P3833,$O3833-SUM($Q3833:Q3833),IF(SUM($Q3833:Q3833)<$O3833,$P3833,0)))","v":386.37},{"$f":"IF($O3833<=0,0,IF(($O3833-SUM($Q3833:R3833))<$P3833,$O3833-SUM($Q3833:R3833),IF(SUM($Q3833:R3833)<$O3833,$P3833,0)))","v":386.37},{"$f":"IF($O3833<=0,0,IF(($O3833-SUM($Q3833:S3833))<$P3833,$O3833-SUM($Q3833:S3833),IF(SUM($Q3833:S3833)<$O3833,$P3833,0)))","v":386.37},{"$f":"IF($O3833<=0,0,IF(($O3833-SUM($Q3833:T3833))<$P3833,$O3833-SUM($Q3833:T3833),IF(SUM($Q3833:T3833)<$O3833,$P3833,0)))","v":386.37}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2006-12-18",7163.15,5902.97,216.66,0,0,0,1043.5199999999993,1,1043.5199999999993,216.66,null,{"$f":"IF($O3856<=0,0,IF(($O3856-SUM($Q3856:Q3856))<$P3856,$O3856-SUM($Q3856:Q3856),IF(SUM($Q3856:Q3856)<$O3856,$P3856,0)))","v":216.66},{"$f":"IF($O3856<=0,0,IF(($O3856-SUM($Q3856:R3856))<$P3856,$O3856-SUM($Q3856:R3856),IF(SUM($Q3856:R3856)<$O3856,$P3856,0)))","v":216.66},{"$f":"IF($O3856<=0,0,IF(($O3856-SUM($Q3856:S3856))<$P3856,$O3856-SUM($Q3856:S3856),IF(SUM($Q3856:S3856)<$O3856,$P3856,0)))","v":216.66},{"$f":"IF($O3856<=0,0,IF(($O3856-SUM($Q3856:T3856))<$P3856,$O3856-SUM($Q3856:T3856),IF(SUM($Q3856:T3856)<$O3856,$P3856,0)))","v":216.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2006-12-30","2006-12-30",2296.29,2181.85,6.79,0,0,0,107.65000000000005,1,107.65000000000005,6.79,null,{"$f":"IF($O3870<=0,0,IF(($O3870-SUM($Q3870:Q3870))<$P3870,$O3870-SUM($Q3870:Q3870),IF(SUM($Q3870:Q3870)<$O3870,$P3870,0)))","v":6.79},{"$f":"IF($O3870<=0,0,IF(($O3870-SUM($Q3870:R3870))<$P3870,$O3870-SUM($Q3870:R3870),IF(SUM($Q3870:R3870)<$O3870,$P3870,0)))","v":6.79},{"$f":"IF($O3870<=0,0,IF(($O3870-SUM($Q3870:S3870))<$P3870,$O3870-SUM($Q3870:S3870),IF(SUM($Q3870:S3870)<$O3870,$P3870,0)))","v":6.79},{"$f":"IF($O3870<=0,0,IF(($O3870-SUM($Q3870:T3870))<$P3870,$O3870-SUM($Q3870:T3870),IF(SUM($Q3870:T3870)<$O3870,$P3870,0)))","v":6.79}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2007-01-09","2007-01-09",749887.42,685976.56,63910.86,0,0,0,-1.4551915228366852E-11,1,-1.4551915228366852E-11,63910.86,null,{"$f":"IF($O3875<=0,0,IF(($O3875-SUM($Q3875:Q3875))<$P3875,$O3875-SUM($Q3875:Q3875),IF(SUM($Q3875:Q3875)<$O3875,$P3875,0)))","v":0},{"$f":"IF($O3875<=0,0,IF(($O3875-SUM($Q3875:R3875))<$P3875,$O3875-SUM($Q3875:R3875),IF(SUM($Q3875:R3875)<$O3875,$P3875,0)))","v":0},{"$f":"IF($O3875<=0,0,IF(($O3875-SUM($Q3875:S3875))<$P3875,$O3875-SUM($Q3875:S3875),IF(SUM($Q3875:S3875)<$O3875,$P3875,0)))","v":0},{"$f":"IF($O3875<=0,0,IF(($O3875-SUM($Q3875:T3875))<$P3875,$O3875-SUM($Q3875:T3875),IF(SUM($Q3875:T3875)<$O3875,$P3875,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-01-31","2007-01-31",8979.98,7648.93,0,0,1331.05,1331.05,0,1,0,1331.05,null,{"$f":"IF($O3898<=0,0,IF(($O3898-SUM($Q3898:Q3898))<$P3898,$O3898-SUM($Q3898:Q3898),IF(SUM($Q3898:Q3898)<$O3898,$P3898,0)))","v":0},{"$f":"IF($O3898<=0,0,IF(($O3898-SUM($Q3898:R3898))<$P3898,$O3898-SUM($Q3898:R3898),IF(SUM($Q3898:R3898)<$O3898,$P3898,0)))","v":0},{"$f":"IF($O3898<=0,0,IF(($O3898-SUM($Q3898:S3898))<$P3898,$O3898-SUM($Q3898:S3898),IF(SUM($Q3898:S3898)<$O3898,$P3898,0)))","v":0},{"$f":"IF($O3898<=0,0,IF(($O3898-SUM($Q3898:T3898))<$P3898,$O3898-SUM($Q3898:T3898),IF(SUM($Q3898:T3898)<$O3898,$P3898,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-01-31","2007-01-31",8979.98,7648.93,224.97,0,0,0,1106.0799999999992,1,1106.0799999999992,224.97,null,{"$f":"IF($O3901<=0,0,IF(($O3901-SUM($Q3901:Q3901))<$P3901,$O3901-SUM($Q3901:Q3901),IF(SUM($Q3901:Q3901)<$O3901,$P3901,0)))","v":224.97},{"$f":"IF($O3901<=0,0,IF(($O3901-SUM($Q3901:R3901))<$P3901,$O3901-SUM($Q3901:R3901),IF(SUM($Q3901:R3901)<$O3901,$P3901,0)))","v":224.97},{"$f":"IF($O3901<=0,0,IF(($O3901-SUM($Q3901:S3901))<$P3901,$O3901-SUM($Q3901:S3901),IF(SUM($Q3901:S3901)<$O3901,$P3901,0)))","v":224.97},{"$f":"IF($O3901<=0,0,IF(($O3901-SUM($Q3901:T3901))<$P3901,$O3901-SUM($Q3901:T3901),IF(SUM($Q3901:T3901)<$O3901,$P3901,0)))","v":224.97}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-05-12",115106.74,109990.89,5115.8500000000004,0,0,0,5.4569682106375694E-12,1,5.4569682106375694E-12,5115.8500000000004,null,{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:Q3922))<$P3922,$O3922-SUM($Q3922:Q3922),IF(SUM($Q3922:Q3922)<$O3922,$P3922,0)))","v":5.4569682106375694E-12},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:R3922))<$P3922,$O3922-SUM($Q3922:R3922),IF(SUM($Q3922:R3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:S3922))<$P3922,$O3922-SUM($Q3922:S3922),IF(SUM($Q3922:S3922)<$O3922,$P3922,0)))","v":0},{"$f":"IF($O3922<=0,0,IF(($O3922-SUM($Q3922:T3922))<$P3922,$O3922-SUM($Q3922:T3922),IF(SUM($Q3922:T3922)<$O3922,$P3922,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-05-12",21006.98,18206.05,0,0,0,2800.93,0,1,0,0,null,{"$f":"IF($O3938<=0,0,IF(($O3938-SUM($Q3938:Q3938))<$P3938,$O3938-SUM($Q3938:Q3938),IF(SUM($Q3938:Q3938)<$O3938,$P3938,0)))","v":0},{"$f":"IF($O3938<=0,0,IF(($O3938-SUM($Q3938:R3938))<$P3938,$O3938-SUM($Q3938:R3938),IF(SUM($Q3938:R3938)<$O3938,$P3938,0)))","v":0},{"$f":"IF($O3938<=0,0,IF(($O3938-SUM($Q3938:S3938))<$P3938,$O3938-SUM($Q3938:S3938),IF(SUM($Q3938:S3938)<$O3938,$P3938,0)))","v":0},{"$f":"IF($O3938<=0,0,IF(($O3938-SUM($Q3938:T3938))<$P3938,$O3938-SUM($Q3938:T3938),IF(SUM($Q3938:T3938)<$O3938,$P3938,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-05-12",11932.42,11402.09,530.33000000000004,0,0,0,-1.1368683772161603E-13,1,-1.1368683772161603E-13,530.33000000000004,null,{"$f":"IF($O3945<=0,0,IF(($O3945-SUM($Q3945:Q3945))<$P3945,$O3945-SUM($Q3945:Q3945),IF(SUM($Q3945:Q3945)<$O3945,$P3945,0)))","v":0},{"$f":"IF($O3945<=0,0,IF(($O3945-SUM($Q3945:R3945))<$P3945,$O3945-SUM($Q3945:R3945),IF(SUM($Q3945:R3945)<$O3945,$P3945,0)))","v":0},{"$f":"IF($O3945<=0,0,IF(($O3945-SUM($Q3945:S3945))<$P3945,$O3945-SUM($Q3945:S3945),IF(SUM($Q3945:S3945)<$O3945,$P3945,0)))","v":0},{"$f":"IF($O3945<=0,0,IF(($O3945-SUM($Q3945:T3945))<$P3945,$O3945-SUM($Q3945:T3945),IF(SUM($Q3945:T3945)<$O3945,$P3945,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-05-12",9131.6200000000008,8725.77,405.85,0,0,0,3.4106051316484809E-13,1,3.4106051316484809E-13,405.85,null,{"$f":"IF($O3955<=0,0,IF(($O3955-SUM($Q3955:Q3955))<$P3955,$O3955-SUM($Q3955:Q3955),IF(SUM($Q3955:Q3955)<$O3955,$P3955,0)))","v":3.4106051316484809E-13},{"$f":"IF($O3955<=0,0,IF(($O3955-SUM($Q3955:R3955))<$P3955,$O3955-SUM($Q3955:R3955),IF(SUM($Q3955:R3955)<$O3955,$P3955,0)))","v":0},{"$f":"IF($O3955<=0,0,IF(($O3955-SUM($Q3955:S3955))<$P3955,$O3955-SUM($Q3955:S3955),IF(SUM($Q3955:S3955)<$O3955,$P3955,0)))","v":0},{"$f":"IF($O3955<=0,0,IF(($O3955-SUM($Q3955:T3955))<$P3955,$O3955-SUM($Q3955:T3955),IF(SUM($Q3955:T3955)<$O3955,$P3955,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-06-27","2007-06-27",1067.7,903.74,23.9,0,0,0,140.06000000000003,0.5,70.030000000000015,11.95,null,{"$f":"IF($O3969<=0,0,IF(($O3969-SUM($Q3969:Q3969))<$P3969,$O3969-SUM($Q3969:Q3969),IF(SUM($Q3969:Q3969)<$O3969,$P3969,0)))","v":11.95},{"$f":"IF($O3969<=0,0,IF(($O3969-SUM($Q3969:R3969))<$P3969,$O3969-SUM($Q3969:R3969),IF(SUM($Q3969:R3969)<$O3969,$P3969,0)))","v":11.95},{"$f":"IF($O3969<=0,0,IF(($O3969-SUM($Q3969:S3969))<$P3969,$O3969-SUM($Q3969:S3969),IF(SUM($Q3969:S3969)<$O3969,$P3969,0)))","v":11.95},{"$f":"IF($O3969<=0,0,IF(($O3969-SUM($Q3969:T3969))<$P3969,$O3969-SUM($Q3969:T3969),IF(SUM($Q3969:T3969)<$O3969,$P3969,0)))","v":11.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-06-27","2007-06-27",1067.6600000000001,909.41,0,0,158.25,158.25,0,1,0,158.25,null,{"$f":"IF($O3988<=0,0,IF(($O3988-SUM($Q3988:Q3988))<$P3988,$O3988-SUM($Q3988:Q3988),IF(SUM($Q3988:Q3988)<$O3988,$P3988,0)))","v":0},{"$f":"IF($O3988<=0,0,IF(($O3988-SUM($Q3988:R3988))<$P3988,$O3988-SUM($Q3988:R3988),IF(SUM($Q3988:R3988)<$O3988,$P3988,0)))","v":0},{"$f":"IF($O3988<=0,0,IF(($O3988-SUM($Q3988:S3988))<$P3988,$O3988-SUM($Q3988:S3988),IF(SUM($Q3988:S3988)<$O3988,$P3988,0)))","v":0},{"$f":"IF($O3988<=0,0,IF(($O3988-SUM($Q3988:T3988))<$P3988,$O3988-SUM($Q3988:T3988),IF(SUM($Q3988:T3988)<$O3988,$P3988,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-07-31","2007-07-31",8921.06,7551.12,199.68,0,0,0,1170.2599999999995,0.5,585.12999999999977,99.84,null,{"$f":"IF($O3997<=0,0,IF(($O3997-SUM($Q3997:Q3997))<$P3997,$O3997-SUM($Q3997:Q3997),IF(SUM($Q3997:Q3997)<$O3997,$P3997,0)))","v":99.84},{"$f":"IF($O3997<=0,0,IF(($O3997-SUM($Q3997:R3997))<$P3997,$O3997-SUM($Q3997:R3997),IF(SUM($Q3997:R3997)<$O3997,$P3997,0)))","v":99.84},{"$f":"IF($O3997<=0,0,IF(($O3997-SUM($Q3997:S3997))<$P3997,$O3997-SUM($Q3997:S3997),IF(SUM($Q3997:S3997)<$O3997,$P3997,0)))","v":99.84},{"$f":"IF($O3997<=0,0,IF(($O3997-SUM($Q3997:T3997))<$P3997,$O3997-SUM($Q3997:T3997),IF(SUM($Q3997:T3997)<$O3997,$P3997,0)))","v":99.84}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2007-07-31","2007-07-31",18814.68,18512.97,50.99,0,0,0,250.71999999999912,0.5,125.35999999999956,25.495000000000001,null,{"$f":"IF($O4013<=0,0,IF(($O4013-SUM($Q4013:Q4013))<$P4013,$O4013-SUM($Q4013:Q4013),IF(SUM($Q4013:Q4013)<$O4013,$P4013,0)))","v":25.495000000000001},{"$f":"IF($O4013<=0,0,IF(($O4013-SUM($Q4013:R4013))<$P4013,$O4013-SUM($Q4013:R4013),IF(SUM($Q4013:R4013)<$O4013,$P4013,0)))","v":25.495000000000001},{"$f":"IF($O4013<=0,0,IF(($O4013-SUM($Q4013:S4013))<$P4013,$O4013-SUM($Q4013:S4013),IF(SUM($Q4013:S4013)<$O4013,$P4013,0)))","v":25.495000000000001},{"$f":"IF($O4013<=0,0,IF(($O4013-SUM($Q4013:T4013))<$P4013,$O4013-SUM($Q4013:T4013),IF(SUM($Q4013:T4013)<$O4013,$P4013,0)))","v":25.495000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2007-07-31","2007-07-31",18814.68,18512.97,50.99,0,0,0,250.71999999999912,0.5,125.35999999999956,25.495000000000001,null,{"$f":"IF($O4021<=0,0,IF(($O4021-SUM($Q4021:Q4021))<$P4021,$O4021-SUM($Q4021:Q4021),IF(SUM($Q4021:Q4021)<$O4021,$P4021,0)))","v":25.495000000000001},{"$f":"IF($O4021<=0,0,IF(($O4021-SUM($Q4021:R4021))<$P4021,$O4021-SUM($Q4021:R4021),IF(SUM($Q4021:R4021)<$O4021,$P4021,0)))","v":25.495000000000001},{"$f":"IF($O4021<=0,0,IF(($O4021-SUM($Q4021:S4021))<$P4021,$O4021-SUM($Q4021:S4021),IF(SUM($Q4021:S4021)<$O4021,$P4021,0)))","v":25.495000000000001},{"$f":"IF($O4021<=0,0,IF(($O4021-SUM($Q4021:T4021))<$P4021,$O4021-SUM($Q4021:T4021),IF(SUM($Q4021:T4021)<$O4021,$P4021,0)))","v":25.495000000000001}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-08-10",21659.43,20530.810000000001,1128.6099999999999,0,0,0,9.9999999990814104E-3,1,9.9999999990814104E-3,1128.6099999999999,null,{"$f":"IF($O4037<=0,0,IF(($O4037-SUM($Q4037:Q4037))<$P4037,$O4037-SUM($Q4037:Q4037),IF(SUM($Q4037:Q4037)<$O4037,$P4037,0)))","v":9.9999999990814104E-3},{"$f":"IF($O4037<=0,0,IF(($O4037-SUM($Q4037:R4037))<$P4037,$O4037-SUM($Q4037:R4037),IF(SUM($Q4037:R4037)<$O4037,$P4037,0)))","v":0},{"$f":"IF($O4037<=0,0,IF(($O4037-SUM($Q4037:S4037))<$P4037,$O4037-SUM($Q4037:S4037),IF(SUM($Q4037:S4037)<$O4037,$P4037,0)))","v":0},{"$f":"IF($O4037<=0,0,IF(($O4037-SUM($Q4037:T4037))<$P4037,$O4037-SUM($Q4037:T4037),IF(SUM($Q4037:T4037)<$O4037,$P4037,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-08-10",12638.95,11980.37,658.58,0,0,0,-1.1368683772161603E-13,1,-1.1368683772161603E-13,658.58,null,{"$f":"IF($O4057<=0,0,IF(($O4057-SUM($Q4057:Q4057))<$P4057,$O4057-SUM($Q4057:Q4057),IF(SUM($Q4057:Q4057)<$O4057,$P4057,0)))","v":0},{"$f":"IF($O4057<=0,0,IF(($O4057-SUM($Q4057:R4057))<$P4057,$O4057-SUM($Q4057:R4057),IF(SUM($Q4057:R4057)<$O4057,$P4057,0)))","v":0},{"$f":"IF($O4057<=0,0,IF(($O4057-SUM($Q4057:S4057))<$P4057,$O4057-SUM($Q4057:S4057),IF(SUM($Q4057:S4057)<$O4057,$P4057,0)))","v":0},{"$f":"IF($O4057<=0,0,IF(($O4057-SUM($Q4057:T4057))<$P4057,$O4057-SUM($Q4057:T4057),IF(SUM($Q4057:T4057)<$O4057,$P4057,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-08-10",11205.48,10621.59,583.89,0,0,0,-5.6843418860808015E-13,1,-5.6843418860808015E-13,583.89,null,{"$f":"IF($O4068<=0,0,IF(($O4068-SUM($Q4068:Q4068))<$P4068,$O4068-SUM($Q4068:Q4068),IF(SUM($Q4068:Q4068)<$O4068,$P4068,0)))","v":0},{"$f":"IF($O4068<=0,0,IF(($O4068-SUM($Q4068:R4068))<$P4068,$O4068-SUM($Q4068:R4068),IF(SUM($Q4068:R4068)<$O4068,$P4068,0)))","v":0},{"$f":"IF($O4068<=0,0,IF(($O4068-SUM($Q4068:S4068))<$P4068,$O4068-SUM($Q4068:S4068),IF(SUM($Q4068:S4068)<$O4068,$P4068,0)))","v":0},{"$f":"IF($O4068<=0,0,IF(($O4068-SUM($Q4068:T4068))<$P4068,$O4068-SUM($Q4068:T4068),IF(SUM($Q4068:T4068)<$O4068,$P4068,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-08-10",7181.01,6806.83,374.18,0,0,0,2.8421709430404007E-13,1,2.8421709430404007E-13,374.18,null,{"$f":"IF($O4081<=0,0,IF(($O4081-SUM($Q4081:Q4081))<$P4081,$O4081-SUM($Q4081:Q4081),IF(SUM($Q4081:Q4081)<$O4081,$P4081,0)))","v":2.8421709430404007E-13},{"$f":"IF($O4081<=0,0,IF(($O4081-SUM($Q4081:R4081))<$P4081,$O4081-SUM($Q4081:R4081),IF(SUM($Q4081:R4081)<$O4081,$P4081,0)))","v":0},{"$f":"IF($O4081<=0,0,IF(($O4081-SUM($Q4081:S4081))<$P4081,$O4081-SUM($Q4081:S4081),IF(SUM($Q4081:S4081)<$O4081,$P4081,0)))","v":0},{"$f":"IF($O4081<=0,0,IF(($O4081-SUM($Q4081:T4081))<$P4081,$O4081-SUM($Q4081:T4081),IF(SUM($Q4081:T4081)<$O4081,$P4081,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-08-10",6182.89,5860.72,322.17,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,322.17,null,{"$f":"IF($O4087<=0,0,IF(($O4087-SUM($Q4087:Q4087))<$P4087,$O4087-SUM($Q4087:Q4087),IF(SUM($Q4087:Q4087)<$O4087,$P4087,0)))","v":5.6843418860808015E-14},{"$f":"IF($O4087<=0,0,IF(($O4087-SUM($Q4087:R4087))<$P4087,$O4087-SUM($Q4087:R4087),IF(SUM($Q4087:R4087)<$O4087,$P4087,0)))","v":0},{"$f":"IF($O4087<=0,0,IF(($O4087-SUM($Q4087:S4087))<$P4087,$O4087-SUM($Q4087:S4087),IF(SUM($Q4087:S4087)<$O4087,$P4087,0)))","v":0},{"$f":"IF($O4087<=0,0,IF(($O4087-SUM($Q4087:T4087))<$P4087,$O4087-SUM($Q4087:T4087),IF(SUM($Q4087:T4087)<$O4087,$P4087,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2007-12-31","2007-10-03",189606.27,175701.81,12640.42,0,0,0,1264.0399999999918,1,1264.0399999999918,12640.42,null,{"$f":"IF($O4109<=0,0,IF(($O4109-SUM($Q4109:Q4109))<$P4109,$O4109-SUM($Q4109:Q4109),IF(SUM($Q4109:Q4109)<$O4109,$P4109,0)))","v":1264.0399999999918},{"$f":"IF($O4109<=0,0,IF(($O4109-SUM($Q4109:R4109))<$P4109,$O4109-SUM($Q4109:R4109),IF(SUM($Q4109:R4109)<$O4109,$P4109,0)))","v":0},{"$f":"IF($O4109<=0,0,IF(($O4109-SUM($Q4109:S4109))<$P4109,$O4109-SUM($Q4109:S4109),IF(SUM($Q4109:S4109)<$O4109,$P4109,0)))","v":0},{"$f":"IF($O4109<=0,0,IF(($O4109-SUM($Q4109:T4109))<$P4109,$O4109-SUM($Q4109:T4109),IF(SUM($Q4109:T4109)<$O4109,$P4109,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2007-10-26",36779.93,30944.31,729.45,0,0,0,5106.1699999999992,1,5106.1699999999992,729.45,null,{"$f":"IF($O4125<=0,0,IF(($O4125-SUM($Q4125:Q4125))<$P4125,$O4125-SUM($Q4125:Q4125),IF(SUM($Q4125:Q4125)<$O4125,$P4125,0)))","v":729.45},{"$f":"IF($O4125<=0,0,IF(($O4125-SUM($Q4125:R4125))<$P4125,$O4125-SUM($Q4125:R4125),IF(SUM($Q4125:R4125)<$O4125,$P4125,0)))","v":729.45},{"$f":"IF($O4125<=0,0,IF(($O4125-SUM($Q4125:S4125))<$P4125,$O4125-SUM($Q4125:S4125),IF(SUM($Q4125:S4125)<$O4125,$P4125,0)))","v":729.45},{"$f":"IF($O4125<=0,0,IF(($O4125-SUM($Q4125:T4125))<$P4125,$O4125-SUM($Q4125:T4125),IF(SUM($Q4125:T4125)<$O4125,$P4125,0)))","v":729.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-12-31","2007-10-31",40903.81,34413.879999999997,811.24,0,0,0,5678.6900000000005,1,5678.6900000000005,811.24,null,{"$f":"IF($O4134<=0,0,IF(($O4134-SUM($Q4134:Q4134))<$P4134,$O4134-SUM($Q4134:Q4134),IF(SUM($Q4134:Q4134)<$O4134,$P4134,0)))","v":811.24},{"$f":"IF($O4134<=0,0,IF(($O4134-SUM($Q4134:R4134))<$P4134,$O4134-SUM($Q4134:R4134),IF(SUM($Q4134:R4134)<$O4134,$P4134,0)))","v":811.24},{"$f":"IF($O4134<=0,0,IF(($O4134-SUM($Q4134:S4134))<$P4134,$O4134-SUM($Q4134:S4134),IF(SUM($Q4134:S4134)<$O4134,$P4134,0)))","v":811.24},{"$f":"IF($O4134<=0,0,IF(($O4134-SUM($Q4134:T4134))<$P4134,$O4134-SUM($Q4134:T4134),IF(SUM($Q4134:T4134)<$O4134,$P4134,0)))","v":811.24}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2007-11-23",2796.26,2421.64,0,0,0,374.62,0,0.5,0,0,null,{"$f":"IF($O4149<=0,0,IF(($O4149-SUM($Q4149:Q4149))<$P4149,$O4149-SUM($Q4149:Q4149),IF(SUM($Q4149:Q4149)<$O4149,$P4149,0)))","v":0},{"$f":"IF($O4149<=0,0,IF(($O4149-SUM($Q4149:R4149))<$P4149,$O4149-SUM($Q4149:R4149),IF(SUM($Q4149:R4149)<$O4149,$P4149,0)))","v":0},{"$f":"IF($O4149<=0,0,IF(($O4149-SUM($Q4149:S4149))<$P4149,$O4149-SUM($Q4149:S4149),IF(SUM($Q4149:S4149)<$O4149,$P4149,0)))","v":0},{"$f":"IF($O4149<=0,0,IF(($O4149-SUM($Q4149:T4149))<$P4149,$O4149-SUM($Q4149:T4149),IF(SUM($Q4149:T4149)<$O4149,$P4149,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2009-12-31","2007-12-13",708263.24,641833.03,22143.4,0,0,0,44286.809999999961,1,44286.809999999961,22143.4,null,{"$f":"IF($O4156<=0,0,IF(($O4156-SUM($Q4156:Q4156))<$P4156,$O4156-SUM($Q4156:Q4156),IF(SUM($Q4156:Q4156)<$O4156,$P4156,0)))","v":22143.4},{"$f":"IF($O4156<=0,0,IF(($O4156-SUM($Q4156:R4156))<$P4156,$O4156-SUM($Q4156:R4156),IF(SUM($Q4156:R4156)<$O4156,$P4156,0)))","v":22143.4},{"$f":"IF($O4156<=0,0,IF(($O4156-SUM($Q4156:S4156))<$P4156,$O4156-SUM($Q4156:S4156),IF(SUM($Q4156:S4156)<$O4156,$P4156,0)))","v":9.9999999583815224E-3},{"$f":"IF($O4156<=0,0,IF(($O4156-SUM($Q4156:T4156))<$P4156,$O4156-SUM($Q4156:T4156),IF(SUM($Q4156:T4156)<$O4156,$P4156,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-12-31","2007-12-31",15430.08,12930.5,0,0,2499.58,2499.58,0,1,0,2499.58,null,{"$f":"IF($O4167<=0,0,IF(($O4167-SUM($Q4167:Q4167))<$P4167,$O4167-SUM($Q4167:Q4167),IF(SUM($Q4167:Q4167)<$O4167,$P4167,0)))","v":0},{"$f":"IF($O4167<=0,0,IF(($O4167-SUM($Q4167:R4167))<$P4167,$O4167-SUM($Q4167:R4167),IF(SUM($Q4167:R4167)<$O4167,$P4167,0)))","v":0},{"$f":"IF($O4167<=0,0,IF(($O4167-SUM($Q4167:S4167))<$P4167,$O4167-SUM($Q4167:S4167),IF(SUM($Q4167:S4167)<$O4167,$P4167,0)))","v":0},{"$f":"IF($O4167<=0,0,IF(($O4167-SUM($Q4167:T4167))<$P4167,$O4167-SUM($Q4167:T4167),IF(SUM($Q4167:T4167)<$O4167,$P4167,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2007-12-31","2007-12-31",2556.42,2522.33,0,0,0,34.090000000000003,1.4210854715202004E-13,0.5,7.1054273576010019E-14,0,null,{"$f":"IF($O4180<=0,0,IF(($O4180-SUM($Q4180:Q4180))<$P4180,$O4180-SUM($Q4180:Q4180),IF(SUM($Q4180:Q4180)<$O4180,$P4180,0)))","v":0},{"$f":"IF($O4180<=0,0,IF(($O4180-SUM($Q4180:R4180))<$P4180,$O4180-SUM($Q4180:R4180),IF(SUM($Q4180:R4180)<$O4180,$P4180,0)))","v":0},{"$f":"IF($O4180<=0,0,IF(($O4180-SUM($Q4180:S4180))<$P4180,$O4180-SUM($Q4180:S4180),IF(SUM($Q4180:S4180)<$O4180,$P4180,0)))","v":0},{"$f":"IF($O4180<=0,0,IF(($O4180-SUM($Q4180:T4180))<$P4180,$O4180-SUM($Q4180:T4180),IF(SUM($Q4180:T4180)<$O4180,$P4180,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-01-14",64978.28,61592.44,3385.84,0,0,0,-3.637978807091713E-12,1,-3.637978807091713E-12,3385.84,null,{"$f":"IF($O4200<=0,0,IF(($O4200-SUM($Q4200:Q4200))<$P4200,$O4200-SUM($Q4200:Q4200),IF(SUM($Q4200:Q4200)<$O4200,$P4200,0)))","v":0},{"$f":"IF($O4200<=0,0,IF(($O4200-SUM($Q4200:R4200))<$P4200,$O4200-SUM($Q4200:R4200),IF(SUM($Q4200:R4200)<$O4200,$P4200,0)))","v":0},{"$f":"IF($O4200<=0,0,IF(($O4200-SUM($Q4200:S4200))<$P4200,$O4200-SUM($Q4200:S4200),IF(SUM($Q4200:S4200)<$O4200,$P4200,0)))","v":0},{"$f":"IF($O4200<=0,0,IF(($O4200-SUM($Q4200:T4200))<$P4200,$O4200-SUM($Q4200:T4200),IF(SUM($Q4200:T4200)<$O4200,$P4200,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-01-14",4835.43,4331.58,71.98,0,0,0,431.87000000000035,1,431.87000000000035,71.98,null,{"$f":"IF($O4218<=0,0,IF(($O4218-SUM($Q4218:Q4218))<$P4218,$O4218-SUM($Q4218:Q4218),IF(SUM($Q4218:Q4218)<$O4218,$P4218,0)))","v":71.98},{"$f":"IF($O4218<=0,0,IF(($O4218-SUM($Q4218:R4218))<$P4218,$O4218-SUM($Q4218:R4218),IF(SUM($Q4218:R4218)<$O4218,$P4218,0)))","v":71.98},{"$f":"IF($O4218<=0,0,IF(($O4218-SUM($Q4218:S4218))<$P4218,$O4218-SUM($Q4218:S4218),IF(SUM($Q4218:S4218)<$O4218,$P4218,0)))","v":71.98},{"$f":"IF($O4218<=0,0,IF(($O4218-SUM($Q4218:T4218))<$P4218,$O4218-SUM($Q4218:T4218),IF(SUM($Q4218:T4218)<$O4218,$P4218,0)))","v":71.98}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-01-14",4857.09,4559.38,42.53,0,0,0,255.18000000000004,1,255.18000000000004,42.53,null,{"$f":"IF($O4224<=0,0,IF(($O4224-SUM($Q4224:Q4224))<$P4224,$O4224-SUM($Q4224:Q4224),IF(SUM($Q4224:Q4224)<$O4224,$P4224,0)))","v":42.53},{"$f":"IF($O4224<=0,0,IF(($O4224-SUM($Q4224:R4224))<$P4224,$O4224-SUM($Q4224:R4224),IF(SUM($Q4224:R4224)<$O4224,$P4224,0)))","v":42.53},{"$f":"IF($O4224<=0,0,IF(($O4224-SUM($Q4224:S4224))<$P4224,$O4224-SUM($Q4224:S4224),IF(SUM($Q4224:S4224)<$O4224,$P4224,0)))","v":42.53},{"$f":"IF($O4224<=0,0,IF(($O4224-SUM($Q4224:T4224))<$P4224,$O4224-SUM($Q4224:T4224),IF(SUM($Q4224:T4224)<$O4224,$P4224,0)))","v":42.53}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-01-14",4019.66,3773.28,35.200000000000003,0,0,0,211.17999999999967,1,211.17999999999967,35.200000000000003,null,{"$f":"IF($O4233<=0,0,IF(($O4233-SUM($Q4233:Q4233))<$P4233,$O4233-SUM($Q4233:Q4233),IF(SUM($Q4233:Q4233)<$O4233,$P4233,0)))","v":35.200000000000003},{"$f":"IF($O4233<=0,0,IF(($O4233-SUM($Q4233:R4233))<$P4233,$O4233-SUM($Q4233:R4233),IF(SUM($Q4233:R4233)<$O4233,$P4233,0)))","v":35.200000000000003},{"$f":"IF($O4233<=0,0,IF(($O4233-SUM($Q4233:S4233))<$P4233,$O4233-SUM($Q4233:S4233),IF(SUM($Q4233:S4233)<$O4233,$P4233,0)))","v":35.200000000000003},{"$f":"IF($O4233<=0,0,IF(($O4233-SUM($Q4233:T4233))<$P4233,$O4233-SUM($Q4233:T4233),IF(SUM($Q4233:T4233)<$O4233,$P4233,0)))","v":35.200000000000003}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-01-14",67.099999999999994,63.47,0.52,0,0,0,3.1099999999999954,1,3.1099999999999954,0.52,null,{"$f":"IF($O4248<=0,0,IF(($O4248-SUM($Q4248:Q4248))<$P4248,$O4248-SUM($Q4248:Q4248),IF(SUM($Q4248:Q4248)<$O4248,$P4248,0)))","v":0.52},{"$f":"IF($O4248<=0,0,IF(($O4248-SUM($Q4248:R4248))<$P4248,$O4248-SUM($Q4248:R4248),IF(SUM($Q4248:R4248)<$O4248,$P4248,0)))","v":0.52},{"$f":"IF($O4248<=0,0,IF(($O4248-SUM($Q4248:S4248))<$P4248,$O4248-SUM($Q4248:S4248),IF(SUM($Q4248:S4248)<$O4248,$P4248,0)))","v":0.52},{"$f":"IF($O4248<=0,0,IF(($O4248-SUM($Q4248:T4248))<$P4248,$O4248-SUM($Q4248:T4248),IF(SUM($Q4248:T4248)<$O4248,$P4248,0)))","v":0.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-03-27",12918.2,12806.56,15.95,0,0,0,95.690000000001234,1,95.690000000001234,15.95,null,{"$f":"IF($O4268<=0,0,IF(($O4268-SUM($Q4268:Q4268))<$P4268,$O4268-SUM($Q4268:Q4268),IF(SUM($Q4268:Q4268)<$O4268,$P4268,0)))","v":15.95},{"$f":"IF($O4268<=0,0,IF(($O4268-SUM($Q4268:R4268))<$P4268,$O4268-SUM($Q4268:R4268),IF(SUM($Q4268:R4268)<$O4268,$P4268,0)))","v":15.95},{"$f":"IF($O4268<=0,0,IF(($O4268-SUM($Q4268:S4268))<$P4268,$O4268-SUM($Q4268:S4268),IF(SUM($Q4268:S4268)<$O4268,$P4268,0)))","v":15.95},{"$f":"IF($O4268<=0,0,IF(($O4268-SUM($Q4268:T4268))<$P4268,$O4268-SUM($Q4268:T4268),IF(SUM($Q4268:T4268)<$O4268,$P4268,0)))","v":15.95}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-03-27",913.45,910.06,3.38,0,0,0,1.0000000000100151E-2,1,1.0000000000100151E-2,3.38,null,{"$f":"IF($O4280<=0,0,IF(($O4280-SUM($Q4280:Q4280))<$P4280,$O4280-SUM($Q4280:Q4280),IF(SUM($Q4280:Q4280)<$O4280,$P4280,0)))","v":1.0000000000100151E-2},{"$f":"IF($O4280<=0,0,IF(($O4280-SUM($Q4280:R4280))<$P4280,$O4280-SUM($Q4280:R4280),IF(SUM($Q4280:R4280)<$O4280,$P4280,0)))","v":0},{"$f":"IF($O4280<=0,0,IF(($O4280-SUM($Q4280:S4280))<$P4280,$O4280-SUM($Q4280:S4280),IF(SUM($Q4280:S4280)<$O4280,$P4280,0)))","v":0},{"$f":"IF($O4280<=0,0,IF(($O4280-SUM($Q4280:T4280))<$P4280,$O4280-SUM($Q4280:T4280),IF(SUM($Q4280:T4280)<$O4280,$P4280,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2008-03-27",60.9,60.37,0.08,0,0,0,0.45000000000000112,1,0.45000000000000112,0.08,null,{"$f":"IF($O4292<=0,0,IF(($O4292-SUM($Q4292:Q4292))<$P4292,$O4292-SUM($Q4292:Q4292),IF(SUM($Q4292:Q4292)<$O4292,$P4292,0)))","v":0.08},{"$f":"IF($O4292<=0,0,IF(($O4292-SUM($Q4292:R4292))<$P4292,$O4292-SUM($Q4292:R4292),IF(SUM($Q4292:R4292)<$O4292,$P4292,0)))","v":0.08},{"$f":"IF($O4292<=0,0,IF(($O4292-SUM($Q4292:S4292))<$P4292,$O4292-SUM($Q4292:S4292),IF(SUM($Q4292:S4292)<$O4292,$P4292,0)))","v":0.08},{"$f":"IF($O4292<=0,0,IF(($O4292-SUM($Q4292:T4292))<$P4292,$O4292-SUM($Q4292:T4292),IF(SUM($Q4292:T4292)<$O4292,$P4292,0)))","v":0.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-05-07","2008-05-07",7425.33,6324.71,186.02,0,0,0,914.59999999999991,1,914.59999999999991,186.02,null,{"$f":"IF($O4312<=0,0,IF(($O4312-SUM($Q4312:Q4312))<$P4312,$O4312-SUM($Q4312:Q4312),IF(SUM($Q4312:Q4312)<$O4312,$P4312,0)))","v":186.02},{"$f":"IF($O4312<=0,0,IF(($O4312-SUM($Q4312:R4312))<$P4312,$O4312-SUM($Q4312:R4312),IF(SUM($Q4312:R4312)<$O4312,$P4312,0)))","v":186.02},{"$f":"IF($O4312<=0,0,IF(($O4312-SUM($Q4312:S4312))<$P4312,$O4312-SUM($Q4312:S4312),IF(SUM($Q4312:S4312)<$O4312,$P4312,0)))","v":186.02},{"$f":"IF($O4312<=0,0,IF(($O4312-SUM($Q4312:T4312))<$P4312,$O4312-SUM($Q4312:T4312),IF(SUM($Q4312:T4312)<$O4312,$P4312,0)))","v":186.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-05-07","2008-05-07",7425.33,6285.08,166.2,0,0,0,974.05,0.5,487.02499999999998,83.1,null,{"$f":"IF($O4317<=0,0,IF(($O4317-SUM($Q4317:Q4317))<$P4317,$O4317-SUM($Q4317:Q4317),IF(SUM($Q4317:Q4317)<$O4317,$P4317,0)))","v":83.1},{"$f":"IF($O4317<=0,0,IF(($O4317-SUM($Q4317:R4317))<$P4317,$O4317-SUM($Q4317:R4317),IF(SUM($Q4317:R4317)<$O4317,$P4317,0)))","v":83.1},{"$f":"IF($O4317<=0,0,IF(($O4317-SUM($Q4317:S4317))<$P4317,$O4317-SUM($Q4317:S4317),IF(SUM($Q4317:S4317)<$O4317,$P4317,0)))","v":83.1},{"$f":"IF($O4317<=0,0,IF(($O4317-SUM($Q4317:T4317))<$P4317,$O4317-SUM($Q4317:T4317),IF(SUM($Q4317:T4317)<$O4317,$P4317,0)))","v":83.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-05-15","2008-05-15",3182.04,3151.1,4.42,0,0,0,26.520000000000053,1,26.520000000000053,4.42,null,{"$f":"IF($O4336<=0,0,IF(($O4336-SUM($Q4336:Q4336))<$P4336,$O4336-SUM($Q4336:Q4336),IF(SUM($Q4336:Q4336)<$O4336,$P4336,0)))","v":4.42},{"$f":"IF($O4336<=0,0,IF(($O4336-SUM($Q4336:R4336))<$P4336,$O4336-SUM($Q4336:R4336),IF(SUM($Q4336:R4336)<$O4336,$P4336,0)))","v":4.42},{"$f":"IF($O4336<=0,0,IF(($O4336-SUM($Q4336:S4336))<$P4336,$O4336-SUM($Q4336:S4336),IF(SUM($Q4336:S4336)<$O4336,$P4336,0)))","v":4.42},{"$f":"IF($O4336<=0,0,IF(($O4336-SUM($Q4336:T4336))<$P4336,$O4336-SUM($Q4336:T4336),IF(SUM($Q4336:T4336)<$O4336,$P4336,0)))","v":4.42}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-07-01","2008-07-01",1050.56,941.62,15.56,0,0,0,93.379999999999939,1,93.379999999999939,15.56,null,{"$f":"IF($O4346<=0,0,IF(($O4346-SUM($Q4346:Q4346))<$P4346,$O4346-SUM($Q4346:Q4346),IF(SUM($Q4346:Q4346)<$O4346,$P4346,0)))","v":15.56},{"$f":"IF($O4346<=0,0,IF(($O4346-SUM($Q4346:R4346))<$P4346,$O4346-SUM($Q4346:R4346),IF(SUM($Q4346:R4346)<$O4346,$P4346,0)))","v":15.56},{"$f":"IF($O4346<=0,0,IF(($O4346-SUM($Q4346:S4346))<$P4346,$O4346-SUM($Q4346:S4346),IF(SUM($Q4346:S4346)<$O4346,$P4346,0)))","v":15.56},{"$f":"IF($O4346<=0,0,IF(($O4346-SUM($Q4346:T4346))<$P4346,$O4346-SUM($Q4346:T4346),IF(SUM($Q4346:T4346)<$O4346,$P4346,0)))","v":15.56}]
[null,"AERONAVEGACIÓN","EQUIPOS D.M.E.","Maquinaria y Equipo","2009-12-31","2008-07-31",1021102.68,887663.13,133439.54999999999,0,0,0,5.8207660913467407E-11,1,5.8207660913467407E-11,133439.54999999999,null,{"$f":"IF($O4360<=0,0,IF(($O4360-SUM($Q4360:Q4360))<$P4360,$O4360-SUM($Q4360:Q4360),IF(SUM($Q4360:Q4360)<$O4360,$P4360,0)))","v":5.8207660913467407E-11},{"$f":"IF($O4360<=0,0,IF(($O4360-SUM($Q4360:R4360))<$P4360,$O4360-SUM($Q4360:R4360),IF(SUM($Q4360:R4360)<$O4360,$P4360,0)))","v":0},{"$f":"IF($O4360<=0,0,IF(($O4360-SUM($Q4360:S4360))<$P4360,$O4360-SUM($Q4360:S4360),IF(SUM($Q4360:S4360)<$O4360,$P4360,0)))","v":0},{"$f":"IF($O4360<=0,0,IF(($O4360-SUM($Q4360:T4360))<$P4360,$O4360-SUM($Q4360:T4360),IF(SUM($Q4360:T4360)<$O4360,$P4360,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2009-12-31","2008-07-31",173309.34,173309.34,0,0,0,0,0,1,0,0,null,{"$f":"IF($O4367<=0,0,IF(($O4367-SUM($Q4367:Q4367))<$P4367,$O4367-SUM($Q4367:Q4367),IF(SUM($Q4367:Q4367)<$O4367,$P4367,0)))","v":0},{"$f":"IF($O4367<=0,0,IF(($O4367-SUM($Q4367:R4367))<$P4367,$O4367-SUM($Q4367:R4367),IF(SUM($Q4367:R4367)<$O4367,$P4367,0)))","v":0},{"$f":"IF($O4367<=0,0,IF(($O4367-SUM($Q4367:S4367))<$P4367,$O4367-SUM($Q4367:S4367),IF(SUM($Q4367:S4367)<$O4367,$P4367,0)))","v":0},{"$f":"IF($O4367<=0,0,IF(($O4367-SUM($Q4367:T4367))<$P4367,$O4367-SUM($Q4367:T4367),IF(SUM($Q4367:T4367)<$O4367,$P4367,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2009-12-31","2008-07-31",204214.14,177527.06,26687.08,0,0,0,1.4551915228366852E-11,1,1.4551915228366852E-11,26687.08,null,{"$f":"IF($O4393<=0,0,IF(($O4393-SUM($Q4393:Q4393))<$P4393,$O4393-SUM($Q4393:Q4393),IF(SUM($Q4393:Q4393)<$O4393,$P4393,0)))","v":1.4551915228366852E-11},{"$f":"IF($O4393<=0,0,IF(($O4393-SUM($Q4393:R4393))<$P4393,$O4393-SUM($Q4393:R4393),IF(SUM($Q4393:R4393)<$O4393,$P4393,0)))","v":0},{"$f":"IF($O4393<=0,0,IF(($O4393-SUM($Q4393:S4393))<$P4393,$O4393-SUM($Q4393:S4393),IF(SUM($Q4393:S4393)<$O4393,$P4393,0)))","v":0},{"$f":"IF($O4393<=0,0,IF(($O4393-SUM($Q4393:T4393))<$P4393,$O4393-SUM($Q4393:T4393),IF(SUM($Q4393:T4393)<$O4393,$P4393,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2009-12-31","2008-07-31",625.12,465.29,0,0,0,159.83000000000001,0,1,0,0,null,{"$f":"IF($O4404<=0,0,IF(($O4404-SUM($Q4404:Q4404))<$P4404,$O4404-SUM($Q4404:Q4404),IF(SUM($Q4404:Q4404)<$O4404,$P4404,0)))","v":0},{"$f":"IF($O4404<=0,0,IF(($O4404-SUM($Q4404:R4404))<$P4404,$O4404-SUM($Q4404:R4404),IF(SUM($Q4404:R4404)<$O4404,$P4404,0)))","v":0},{"$f":"IF($O4404<=0,0,IF(($O4404-SUM($Q4404:S4404))<$P4404,$O4404-SUM($Q4404:S4404),IF(SUM($Q4404:S4404)<$O4404,$P4404,0)))","v":0},{"$f":"IF($O4404<=0,0,IF(($O4404-SUM($Q4404:T4404))<$P4404,$O4404-SUM($Q4404:T4404),IF(SUM($Q4404:T4404)<$O4404,$P4404,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2008-08-23","2008-08-23",1672.66,979.23,0,0,0,693.43,0,0.5,0,0,null,{"$f":"IF($O4411<=0,0,IF(($O4411-SUM($Q4411:Q4411))<$P4411,$O4411-SUM($Q4411:Q4411),IF(SUM($Q4411:Q4411)<$O4411,$P4411,0)))","v":0},{"$f":"IF($O4411<=0,0,IF(($O4411-SUM($Q4411:R4411))<$P4411,$O4411-SUM($Q4411:R4411),IF(SUM($Q4411:R4411)<$O4411,$P4411,0)))","v":0},{"$f":"IF($O4411<=0,0,IF(($O4411-SUM($Q4411:S4411))<$P4411,$O4411-SUM($Q4411:S4411),IF(SUM($Q4411:S4411)<$O4411,$P4411,0)))","v":0},{"$f":"IF($O4411<=0,0,IF(($O4411-SUM($Q4411:T4411))<$P4411,$O4411-SUM($Q4411:T4411),IF(SUM($Q4411:T4411)<$O4411,$P4411,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-10-01","2008-10-01",1517.64,1352.63,23.86,0,0,0,141.14999999999998,0.5,70.574999999999989,11.93,null,{"$f":"IF($O4430<=0,0,IF(($O4430-SUM($Q4430:Q4430))<$P4430,$O4430-SUM($Q4430:Q4430),IF(SUM($Q4430:Q4430)<$O4430,$P4430,0)))","v":11.93},{"$f":"IF($O4430<=0,0,IF(($O4430-SUM($Q4430:R4430))<$P4430,$O4430-SUM($Q4430:R4430),IF(SUM($Q4430:R4430)<$O4430,$P4430,0)))","v":11.93},{"$f":"IF($O4430<=0,0,IF(($O4430-SUM($Q4430:S4430))<$P4430,$O4430-SUM($Q4430:S4430),IF(SUM($Q4430:S4430)<$O4430,$P4430,0)))","v":11.93},{"$f":"IF($O4430<=0,0,IF(($O4430-SUM($Q4430:T4430))<$P4430,$O4430-SUM($Q4430:T4430),IF(SUM($Q4430:T4430)<$O4430,$P4430,0)))","v":11.93}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-10-01","2008-10-01",1517.64,1352.63,23.86,0,0,0,141.14999999999998,0.5,70.574999999999989,11.93,null,{"$f":"IF($O4435<=0,0,IF(($O4435-SUM($Q4435:Q4435))<$P4435,$O4435-SUM($Q4435:Q4435),IF(SUM($Q4435:Q4435)<$O4435,$P4435,0)))","v":11.93},{"$f":"IF($O4435<=0,0,IF(($O4435-SUM($Q4435:R4435))<$P4435,$O4435-SUM($Q4435:R4435),IF(SUM($Q4435:R4435)<$O4435,$P4435,0)))","v":11.93},{"$f":"IF($O4435<=0,0,IF(($O4435-SUM($Q4435:S4435))<$P4435,$O4435-SUM($Q4435:S4435),IF(SUM($Q4435:S4435)<$O4435,$P4435,0)))","v":11.93},{"$f":"IF($O4435<=0,0,IF(($O4435-SUM($Q4435:T4435))<$P4435,$O4435-SUM($Q4435:T4435),IF(SUM($Q4435:T4435)<$O4435,$P4435,0)))","v":11.93}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-31","2008-11-04",1055.3,962.47,15.96,0,0,0,76.869999999999919,1,76.869999999999919,15.96,null,{"$f":"IF($O4455<=0,0,IF(($O4455-SUM($Q4455:Q4455))<$P4455,$O4455-SUM($Q4455:Q4455),IF(SUM($Q4455:Q4455)<$O4455,$P4455,0)))","v":15.96},{"$f":"IF($O4455<=0,0,IF(($O4455-SUM($Q4455:R4455))<$P4455,$O4455-SUM($Q4455:R4455),IF(SUM($Q4455:R4455)<$O4455,$P4455,0)))","v":15.96},{"$f":"IF($O4455<=0,0,IF(($O4455-SUM($Q4455:S4455))<$P4455,$O4455-SUM($Q4455:S4455),IF(SUM($Q4455:S4455)<$O4455,$P4455,0)))","v":15.96},{"$f":"IF($O4455<=0,0,IF(($O4455-SUM($Q4455:T4455))<$P4455,$O4455-SUM($Q4455:T4455),IF(SUM($Q4455:T4455)<$O4455,$P4455,0)))","v":15.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-11-05","2008-11-05",1032.32,896.79,0,0,135.53,135.53,0,1,0,135.53,null,{"$f":"IF($O4463<=0,0,IF(($O4463-SUM($Q4463:Q4463))<$P4463,$O4463-SUM($Q4463:Q4463),IF(SUM($Q4463:Q4463)<$O4463,$P4463,0)))","v":0},{"$f":"IF($O4463<=0,0,IF(($O4463-SUM($Q4463:R4463))<$P4463,$O4463-SUM($Q4463:R4463),IF(SUM($Q4463:R4463)<$O4463,$P4463,0)))","v":0},{"$f":"IF($O4463<=0,0,IF(($O4463-SUM($Q4463:S4463))<$P4463,$O4463-SUM($Q4463:S4463),IF(SUM($Q4463:S4463)<$O4463,$P4463,0)))","v":0},{"$f":"IF($O4463<=0,0,IF(($O4463-SUM($Q4463:T4463))<$P4463,$O4463-SUM($Q4463:T4463),IF(SUM($Q4463:T4463)<$O4463,$P4463,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",83231.509999999995,74279.990000000005,1357.56,0,0,0,7593.95999999999,1,7593.95999999999,1357.56,null,{"$f":"IF($O4479<=0,0,IF(($O4479-SUM($Q4479:Q4479))<$P4479,$O4479-SUM($Q4479:Q4479),IF(SUM($Q4479:Q4479)<$O4479,$P4479,0)))","v":1357.56},{"$f":"IF($O4479<=0,0,IF(($O4479-SUM($Q4479:R4479))<$P4479,$O4479-SUM($Q4479:R4479),IF(SUM($Q4479:R4479)<$O4479,$P4479,0)))","v":1357.56},{"$f":"IF($O4479<=0,0,IF(($O4479-SUM($Q4479:S4479))<$P4479,$O4479-SUM($Q4479:S4479),IF(SUM($Q4479:S4479)<$O4479,$P4479,0)))","v":1357.56},{"$f":"IF($O4479<=0,0,IF(($O4479-SUM($Q4479:T4479))<$P4479,$O4479-SUM($Q4479:T4479),IF(SUM($Q4479:T4479)<$O4479,$P4479,0)))","v":1357.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",50583.35,45143.13,825.05,0,0,0,4615.170000000001,1,4615.170000000001,825.05,null,{"$f":"IF($O4496<=0,0,IF(($O4496-SUM($Q4496:Q4496))<$P4496,$O4496-SUM($Q4496:Q4496),IF(SUM($Q4496:Q4496)<$O4496,$P4496,0)))","v":825.05},{"$f":"IF($O4496<=0,0,IF(($O4496-SUM($Q4496:R4496))<$P4496,$O4496-SUM($Q4496:R4496),IF(SUM($Q4496:R4496)<$O4496,$P4496,0)))","v":825.05},{"$f":"IF($O4496<=0,0,IF(($O4496-SUM($Q4496:S4496))<$P4496,$O4496-SUM($Q4496:S4496),IF(SUM($Q4496:S4496)<$O4496,$P4496,0)))","v":825.05},{"$f":"IF($O4496<=0,0,IF(($O4496-SUM($Q4496:T4496))<$P4496,$O4496-SUM($Q4496:T4496),IF(SUM($Q4496:T4496)<$O4496,$P4496,0)))","v":825.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",50583.35,45143.13,825.05,0,0,0,4615.170000000001,1,4615.170000000001,825.05,null,{"$f":"IF($O4503<=0,0,IF(($O4503-SUM($Q4503:Q4503))<$P4503,$O4503-SUM($Q4503:Q4503),IF(SUM($Q4503:Q4503)<$O4503,$P4503,0)))","v":825.05},{"$f":"IF($O4503<=0,0,IF(($O4503-SUM($Q4503:R4503))<$P4503,$O4503-SUM($Q4503:R4503),IF(SUM($Q4503:R4503)<$O4503,$P4503,0)))","v":825.05},{"$f":"IF($O4503<=0,0,IF(($O4503-SUM($Q4503:S4503))<$P4503,$O4503-SUM($Q4503:S4503),IF(SUM($Q4503:S4503)<$O4503,$P4503,0)))","v":825.05},{"$f":"IF($O4503<=0,0,IF(($O4503-SUM($Q4503:T4503))<$P4503,$O4503-SUM($Q4503:T4503),IF(SUM($Q4503:T4503)<$O4503,$P4503,0)))","v":825.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",10213.86,9237.0499999999993,141.22,0,0,0,835.59000000000128,1,835.59000000000128,141.22,null,{"$f":"IF($O4523<=0,0,IF(($O4523-SUM($Q4523:Q4523))<$P4523,$O4523-SUM($Q4523:Q4523),IF(SUM($Q4523:Q4523)<$O4523,$P4523,0)))","v":141.22},{"$f":"IF($O4523<=0,0,IF(($O4523-SUM($Q4523:R4523))<$P4523,$O4523-SUM($Q4523:R4523),IF(SUM($Q4523:R4523)<$O4523,$P4523,0)))","v":141.22},{"$f":"IF($O4523<=0,0,IF(($O4523-SUM($Q4523:S4523))<$P4523,$O4523-SUM($Q4523:S4523),IF(SUM($Q4523:S4523)<$O4523,$P4523,0)))","v":141.22},{"$f":"IF($O4523<=0,0,IF(($O4523-SUM($Q4523:T4523))<$P4523,$O4523-SUM($Q4523:T4523),IF(SUM($Q4523:T4523)<$O4523,$P4523,0)))","v":141.22}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",9869.98,8574.17,222.79,0,0,0,1073.0199999999995,1,1073.0199999999995,222.79,null,{"$f":"IF($O4529<=0,0,IF(($O4529-SUM($Q4529:Q4529))<$P4529,$O4529-SUM($Q4529:Q4529),IF(SUM($Q4529:Q4529)<$O4529,$P4529,0)))","v":222.79},{"$f":"IF($O4529<=0,0,IF(($O4529-SUM($Q4529:R4529))<$P4529,$O4529-SUM($Q4529:R4529),IF(SUM($Q4529:R4529)<$O4529,$P4529,0)))","v":222.79},{"$f":"IF($O4529<=0,0,IF(($O4529-SUM($Q4529:S4529))<$P4529,$O4529-SUM($Q4529:S4529),IF(SUM($Q4529:S4529)<$O4529,$P4529,0)))","v":222.79},{"$f":"IF($O4529<=0,0,IF(($O4529-SUM($Q4529:T4529))<$P4529,$O4529-SUM($Q4529:T4529),IF(SUM($Q4529:T4529)<$O4529,$P4529,0)))","v":222.79}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",25112.560000000001,22411.72,409.6,0,0,0,2291.2400000000002,1,2291.2400000000002,409.6,null,{"$f":"IF($O4547<=0,0,IF(($O4547-SUM($Q4547:Q4547))<$P4547,$O4547-SUM($Q4547:Q4547),IF(SUM($Q4547:Q4547)<$O4547,$P4547,0)))","v":409.6},{"$f":"IF($O4547<=0,0,IF(($O4547-SUM($Q4547:R4547))<$P4547,$O4547-SUM($Q4547:R4547),IF(SUM($Q4547:R4547)<$O4547,$P4547,0)))","v":409.6},{"$f":"IF($O4547<=0,0,IF(($O4547-SUM($Q4547:S4547))<$P4547,$O4547-SUM($Q4547:S4547),IF(SUM($Q4547:S4547)<$O4547,$P4547,0)))","v":409.6},{"$f":"IF($O4547<=0,0,IF(($O4547-SUM($Q4547:T4547))<$P4547,$O4547-SUM($Q4547:T4547),IF(SUM($Q4547:T4547)<$O4547,$P4547,0)))","v":409.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",19495.990000000002,17399.2,317.99,0,0,0,1778.8000000000009,1,1778.8000000000009,317.99,null,{"$f":"IF($O4554<=0,0,IF(($O4554-SUM($Q4554:Q4554))<$P4554,$O4554-SUM($Q4554:Q4554),IF(SUM($Q4554:Q4554)<$O4554,$P4554,0)))","v":317.99},{"$f":"IF($O4554<=0,0,IF(($O4554-SUM($Q4554:R4554))<$P4554,$O4554-SUM($Q4554:R4554),IF(SUM($Q4554:R4554)<$O4554,$P4554,0)))","v":317.99},{"$f":"IF($O4554<=0,0,IF(($O4554-SUM($Q4554:S4554))<$P4554,$O4554-SUM($Q4554:S4554),IF(SUM($Q4554:S4554)<$O4554,$P4554,0)))","v":317.99},{"$f":"IF($O4554<=0,0,IF(($O4554-SUM($Q4554:T4554))<$P4554,$O4554-SUM($Q4554:T4554),IF(SUM($Q4554:T4554)<$O4554,$P4554,0)))","v":317.99}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",12897.29,11710.15,201.48,0,0,0,985.66000000000122,1,985.66000000000122,201.48,null,{"$f":"IF($O4576<=0,0,IF(($O4576-SUM($Q4576:Q4576))<$P4576,$O4576-SUM($Q4576:Q4576),IF(SUM($Q4576:Q4576)<$O4576,$P4576,0)))","v":201.48},{"$f":"IF($O4576<=0,0,IF(($O4576-SUM($Q4576:R4576))<$P4576,$O4576-SUM($Q4576:R4576),IF(SUM($Q4576:R4576)<$O4576,$P4576,0)))","v":201.48},{"$f":"IF($O4576<=0,0,IF(($O4576-SUM($Q4576:S4576))<$P4576,$O4576-SUM($Q4576:S4576),IF(SUM($Q4576:S4576)<$O4576,$P4576,0)))","v":201.48},{"$f":"IF($O4576<=0,0,IF(($O4576-SUM($Q4576:T4576))<$P4576,$O4576-SUM($Q4576:T4576),IF(SUM($Q4576:T4576)<$O4576,$P4576,0)))","v":201.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",13676.57,12154.37,197.43,0,0,0,1324.7699999999988,1,1324.7699999999988,197.43,null,{"$f":"IF($O4591<=0,0,IF(($O4591-SUM($Q4591:Q4591))<$P4591,$O4591-SUM($Q4591:Q4591),IF(SUM($Q4591:Q4591)<$O4591,$P4591,0)))","v":197.43},{"$f":"IF($O4591<=0,0,IF(($O4591-SUM($Q4591:R4591))<$P4591,$O4591-SUM($Q4591:R4591),IF(SUM($Q4591:R4591)<$O4591,$P4591,0)))","v":197.43},{"$f":"IF($O4591<=0,0,IF(($O4591-SUM($Q4591:S4591))<$P4591,$O4591-SUM($Q4591:S4591),IF(SUM($Q4591:S4591)<$O4591,$P4591,0)))","v":197.43},{"$f":"IF($O4591<=0,0,IF(($O4591-SUM($Q4591:T4591))<$P4591,$O4591-SUM($Q4591:T4591),IF(SUM($Q4591:T4591)<$O4591,$P4591,0)))","v":197.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",13676.57,12154.37,197.43,0,0,0,1324.7699999999988,1,1324.7699999999988,197.43,null,{"$f":"IF($O4595<=0,0,IF(($O4595-SUM($Q4595:Q4595))<$P4595,$O4595-SUM($Q4595:Q4595),IF(SUM($Q4595:Q4595)<$O4595,$P4595,0)))","v":197.43},{"$f":"IF($O4595<=0,0,IF(($O4595-SUM($Q4595:R4595))<$P4595,$O4595-SUM($Q4595:R4595),IF(SUM($Q4595:R4595)<$O4595,$P4595,0)))","v":197.43},{"$f":"IF($O4595<=0,0,IF(($O4595-SUM($Q4595:S4595))<$P4595,$O4595-SUM($Q4595:S4595),IF(SUM($Q4595:S4595)<$O4595,$P4595,0)))","v":197.43},{"$f":"IF($O4595<=0,0,IF(($O4595-SUM($Q4595:T4595))<$P4595,$O4595-SUM($Q4595:T4595),IF(SUM($Q4595:T4595)<$O4595,$P4595,0)))","v":197.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",13676.57,12154.37,197.43,0,0,0,1324.7699999999988,1,1324.7699999999988,197.43,null,{"$f":"IF($O4615<=0,0,IF(($O4615-SUM($Q4615:Q4615))<$P4615,$O4615-SUM($Q4615:Q4615),IF(SUM($Q4615:Q4615)<$O4615,$P4615,0)))","v":197.43},{"$f":"IF($O4615<=0,0,IF(($O4615-SUM($Q4615:R4615))<$P4615,$O4615-SUM($Q4615:R4615),IF(SUM($Q4615:R4615)<$O4615,$P4615,0)))","v":197.43},{"$f":"IF($O4615<=0,0,IF(($O4615-SUM($Q4615:S4615))<$P4615,$O4615-SUM($Q4615:S4615),IF(SUM($Q4615:S4615)<$O4615,$P4615,0)))","v":197.43},{"$f":"IF($O4615<=0,0,IF(($O4615-SUM($Q4615:T4615))<$P4615,$O4615-SUM($Q4615:T4615),IF(SUM($Q4615:T4615)<$O4615,$P4615,0)))","v":197.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",13676.57,12154.37,197.43,0,0,0,1324.7699999999988,1,1324.7699999999988,197.43,null,{"$f":"IF($O4622<=0,0,IF(($O4622-SUM($Q4622:Q4622))<$P4622,$O4622-SUM($Q4622:Q4622),IF(SUM($Q4622:Q4622)<$O4622,$P4622,0)))","v":197.43},{"$f":"IF($O4622<=0,0,IF(($O4622-SUM($Q4622:R4622))<$P4622,$O4622-SUM($Q4622:R4622),IF(SUM($Q4622:R4622)<$O4622,$P4622,0)))","v":197.43},{"$f":"IF($O4622<=0,0,IF(($O4622-SUM($Q4622:S4622))<$P4622,$O4622-SUM($Q4622:S4622),IF(SUM($Q4622:S4622)<$O4622,$P4622,0)))","v":197.43},{"$f":"IF($O4622<=0,0,IF(($O4622-SUM($Q4622:T4622))<$P4622,$O4622-SUM($Q4622:T4622),IF(SUM($Q4622:T4622)<$O4622,$P4622,0)))","v":197.43}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",17353.45,15553.84,257.08999999999997,0,0,0,1542.5200000000007,1,1542.5200000000007,257.08999999999997,null,{"$f":"IF($O4642<=0,0,IF(($O4642-SUM($Q4642:Q4642))<$P4642,$O4642-SUM($Q4642:Q4642),IF(SUM($Q4642:Q4642)<$O4642,$P4642,0)))","v":257.08999999999997},{"$f":"IF($O4642<=0,0,IF(($O4642-SUM($Q4642:R4642))<$P4642,$O4642-SUM($Q4642:R4642),IF(SUM($Q4642:R4642)<$O4642,$P4642,0)))","v":257.08999999999997},{"$f":"IF($O4642<=0,0,IF(($O4642-SUM($Q4642:S4642))<$P4642,$O4642-SUM($Q4642:S4642),IF(SUM($Q4642:S4642)<$O4642,$P4642,0)))","v":257.08999999999997},{"$f":"IF($O4642<=0,0,IF(($O4642-SUM($Q4642:T4642))<$P4642,$O4642-SUM($Q4642:T4642),IF(SUM($Q4642:T4642)<$O4642,$P4642,0)))","v":257.08999999999997}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",13101.3,12323.1,111.17,0,0,0,667.02999999999895,1,667.02999999999895,111.17,null,{"$f":"IF($O4659<=0,0,IF(($O4659-SUM($Q4659:Q4659))<$P4659,$O4659-SUM($Q4659:Q4659),IF(SUM($Q4659:Q4659)<$O4659,$P4659,0)))","v":111.17},{"$f":"IF($O4659<=0,0,IF(($O4659-SUM($Q4659:R4659))<$P4659,$O4659-SUM($Q4659:R4659),IF(SUM($Q4659:R4659)<$O4659,$P4659,0)))","v":111.17},{"$f":"IF($O4659<=0,0,IF(($O4659-SUM($Q4659:S4659))<$P4659,$O4659-SUM($Q4659:S4659),IF(SUM($Q4659:S4659)<$O4659,$P4659,0)))","v":111.17},{"$f":"IF($O4659<=0,0,IF(($O4659-SUM($Q4659:T4659))<$P4659,$O4659-SUM($Q4659:T4659),IF(SUM($Q4659:T4659)<$O4659,$P4659,0)))","v":111.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",12492.41,11148.86,203.76,0,0,0,1139.7899999999993,1,1139.7899999999993,203.76,null,{"$f":"IF($O4662<=0,0,IF(($O4662-SUM($Q4662:Q4662))<$P4662,$O4662-SUM($Q4662:Q4662),IF(SUM($Q4662:Q4662)<$O4662,$P4662,0)))","v":203.76},{"$f":"IF($O4662<=0,0,IF(($O4662-SUM($Q4662:R4662))<$P4662,$O4662-SUM($Q4662:R4662),IF(SUM($Q4662:R4662)<$O4662,$P4662,0)))","v":203.76},{"$f":"IF($O4662<=0,0,IF(($O4662-SUM($Q4662:S4662))<$P4662,$O4662-SUM($Q4662:S4662),IF(SUM($Q4662:S4662)<$O4662,$P4662,0)))","v":203.76},{"$f":"IF($O4662<=0,0,IF(($O4662-SUM($Q4662:T4662))<$P4662,$O4662-SUM($Q4662:T4662),IF(SUM($Q4662:T4662)<$O4662,$P4662,0)))","v":203.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",11276.33,10408.42,0,0,867.91,867.91,0,1,0,867.91,null,{"$f":"IF($O4675<=0,0,IF(($O4675-SUM($Q4675:Q4675))<$P4675,$O4675-SUM($Q4675:Q4675),IF(SUM($Q4675:Q4675)<$O4675,$P4675,0)))","v":0},{"$f":"IF($O4675<=0,0,IF(($O4675-SUM($Q4675:R4675))<$P4675,$O4675-SUM($Q4675:R4675),IF(SUM($Q4675:R4675)<$O4675,$P4675,0)))","v":0},{"$f":"IF($O4675<=0,0,IF(($O4675-SUM($Q4675:S4675))<$P4675,$O4675-SUM($Q4675:S4675),IF(SUM($Q4675:S4675)<$O4675,$P4675,0)))","v":0},{"$f":"IF($O4675<=0,0,IF(($O4675-SUM($Q4675:T4675))<$P4675,$O4675-SUM($Q4675:T4675),IF(SUM($Q4675:T4675)<$O4675,$P4675,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",27174.38,24790.58,409.85,0,0,0,1973.9499999999994,1,1973.9499999999994,409.85,null,{"$f":"IF($O4690<=0,0,IF(($O4690-SUM($Q4690:Q4690))<$P4690,$O4690-SUM($Q4690:Q4690),IF(SUM($Q4690:Q4690)<$O4690,$P4690,0)))","v":409.85},{"$f":"IF($O4690<=0,0,IF(($O4690-SUM($Q4690:R4690))<$P4690,$O4690-SUM($Q4690:R4690),IF(SUM($Q4690:R4690)<$O4690,$P4690,0)))","v":409.85},{"$f":"IF($O4690<=0,0,IF(($O4690-SUM($Q4690:S4690))<$P4690,$O4690-SUM($Q4690:S4690),IF(SUM($Q4690:S4690)<$O4690,$P4690,0)))","v":409.85},{"$f":"IF($O4690<=0,0,IF(($O4690-SUM($Q4690:T4690))<$P4690,$O4690-SUM($Q4690:T4690),IF(SUM($Q4690:T4690)<$O4690,$P4690,0)))","v":409.85}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",8123.25,7249.59,132.5,0,0,0,741.15999999999985,1,741.15999999999985,132.5,null,{"$f":"IF($O4708<=0,0,IF(($O4708-SUM($Q4708:Q4708))<$P4708,$O4708-SUM($Q4708:Q4708),IF(SUM($Q4708:Q4708)<$O4708,$P4708,0)))","v":132.5},{"$f":"IF($O4708<=0,0,IF(($O4708-SUM($Q4708:R4708))<$P4708,$O4708-SUM($Q4708:R4708),IF(SUM($Q4708:R4708)<$O4708,$P4708,0)))","v":132.5},{"$f":"IF($O4708<=0,0,IF(($O4708-SUM($Q4708:S4708))<$P4708,$O4708-SUM($Q4708:S4708),IF(SUM($Q4708:S4708)<$O4708,$P4708,0)))","v":132.5},{"$f":"IF($O4708<=0,0,IF(($O4708-SUM($Q4708:T4708))<$P4708,$O4708-SUM($Q4708:T4708),IF(SUM($Q4708:T4708)<$O4708,$P4708,0)))","v":132.5}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",5415.5,4833.07,88.33,0,0,0,494.10000000000031,1,494.10000000000031,88.33,null,{"$f":"IF($O4727<=0,0,IF(($O4727-SUM($Q4727:Q4727))<$P4727,$O4727-SUM($Q4727:Q4727),IF(SUM($Q4727:Q4727)<$O4727,$P4727,0)))","v":88.33},{"$f":"IF($O4727<=0,0,IF(($O4727-SUM($Q4727:R4727))<$P4727,$O4727-SUM($Q4727:R4727),IF(SUM($Q4727:R4727)<$O4727,$P4727,0)))","v":88.33},{"$f":"IF($O4727<=0,0,IF(($O4727-SUM($Q4727:S4727))<$P4727,$O4727-SUM($Q4727:S4727),IF(SUM($Q4727:S4727)<$O4727,$P4727,0)))","v":88.33},{"$f":"IF($O4727<=0,0,IF(($O4727-SUM($Q4727:T4727))<$P4727,$O4727-SUM($Q4727:T4727),IF(SUM($Q4727:T4727)<$O4727,$P4727,0)))","v":88.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",4323.37,3858.39,70.52,0,0,0,394.46000000000004,1,394.46000000000004,70.52,null,{"$f":"IF($O4734<=0,0,IF(($O4734-SUM($Q4734:Q4734))<$P4734,$O4734-SUM($Q4734:Q4734),IF(SUM($Q4734:Q4734)<$O4734,$P4734,0)))","v":70.52},{"$f":"IF($O4734<=0,0,IF(($O4734-SUM($Q4734:R4734))<$P4734,$O4734-SUM($Q4734:R4734),IF(SUM($Q4734:R4734)<$O4734,$P4734,0)))","v":70.52},{"$f":"IF($O4734<=0,0,IF(($O4734-SUM($Q4734:S4734))<$P4734,$O4734-SUM($Q4734:S4734),IF(SUM($Q4734:S4734)<$O4734,$P4734,0)))","v":70.52},{"$f":"IF($O4734<=0,0,IF(($O4734-SUM($Q4734:T4734))<$P4734,$O4734-SUM($Q4734:T4734),IF(SUM($Q4734:T4734)<$O4734,$P4734,0)))","v":70.52}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",3986.43,3589.02,68.33,0,0,0,329.07999999999987,1,329.07999999999987,68.33,null,{"$f":"IF($O4741<=0,0,IF(($O4741-SUM($Q4741:Q4741))<$P4741,$O4741-SUM($Q4741:Q4741),IF(SUM($Q4741:Q4741)<$O4741,$P4741,0)))","v":68.33},{"$f":"IF($O4741<=0,0,IF(($O4741-SUM($Q4741:R4741))<$P4741,$O4741-SUM($Q4741:R4741),IF(SUM($Q4741:R4741)<$O4741,$P4741,0)))","v":68.33},{"$f":"IF($O4741<=0,0,IF(($O4741-SUM($Q4741:S4741))<$P4741,$O4741-SUM($Q4741:S4741),IF(SUM($Q4741:S4741)<$O4741,$P4741,0)))","v":68.33},{"$f":"IF($O4741<=0,0,IF(($O4741-SUM($Q4741:T4741))<$P4741,$O4741-SUM($Q4741:T4741),IF(SUM($Q4741:T4741)<$O4741,$P4741,0)))","v":68.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",4056.98,3554.68,72.62,0,0,0,429.68000000000018,1,429.68000000000018,72.62,null,{"$f":"IF($O4758<=0,0,IF(($O4758-SUM($Q4758:Q4758))<$P4758,$O4758-SUM($Q4758:Q4758),IF(SUM($Q4758:Q4758)<$O4758,$P4758,0)))","v":72.62},{"$f":"IF($O4758<=0,0,IF(($O4758-SUM($Q4758:R4758))<$P4758,$O4758-SUM($Q4758:R4758),IF(SUM($Q4758:R4758)<$O4758,$P4758,0)))","v":72.62},{"$f":"IF($O4758<=0,0,IF(($O4758-SUM($Q4758:S4758))<$P4758,$O4758-SUM($Q4758:S4758),IF(SUM($Q4758:S4758)<$O4758,$P4758,0)))","v":72.62},{"$f":"IF($O4758<=0,0,IF(($O4758-SUM($Q4758:T4758))<$P4758,$O4758-SUM($Q4758:T4758),IF(SUM($Q4758:T4758)<$O4758,$P4758,0)))","v":72.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",3923.58,3617.87,0,0,305.70999999999998,305.70999999999998,0,1,0,305.70999999999998,null,{"$f":"IF($O4774<=0,0,IF(($O4774-SUM($Q4774:Q4774))<$P4774,$O4774-SUM($Q4774:Q4774),IF(SUM($Q4774:Q4774)<$O4774,$P4774,0)))","v":0},{"$f":"IF($O4774<=0,0,IF(($O4774-SUM($Q4774:R4774))<$P4774,$O4774-SUM($Q4774:R4774),IF(SUM($Q4774:R4774)<$O4774,$P4774,0)))","v":0},{"$f":"IF($O4774<=0,0,IF(($O4774-SUM($Q4774:S4774))<$P4774,$O4774-SUM($Q4774:S4774),IF(SUM($Q4774:S4774)<$O4774,$P4774,0)))","v":0},{"$f":"IF($O4774<=0,0,IF(($O4774-SUM($Q4774:T4774))<$P4774,$O4774-SUM($Q4774:T4774),IF(SUM($Q4774:T4774)<$O4774,$P4774,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",4033.52,3803.96,39.24,0,0,0,190.31999999999994,0.5,95.159999999999968,19.62,null,{"$f":"IF($O4788<=0,0,IF(($O4788-SUM($Q4788:Q4788))<$P4788,$O4788-SUM($Q4788:Q4788),IF(SUM($Q4788:Q4788)<$O4788,$P4788,0)))","v":19.62},{"$f":"IF($O4788<=0,0,IF(($O4788-SUM($Q4788:R4788))<$P4788,$O4788-SUM($Q4788:R4788),IF(SUM($Q4788:R4788)<$O4788,$P4788,0)))","v":19.62},{"$f":"IF($O4788<=0,0,IF(($O4788-SUM($Q4788:S4788))<$P4788,$O4788-SUM($Q4788:S4788),IF(SUM($Q4788:S4788)<$O4788,$P4788,0)))","v":19.62},{"$f":"IF($O4788<=0,0,IF(($O4788-SUM($Q4788:T4788))<$P4788,$O4788-SUM($Q4788:T4788),IF(SUM($Q4788:T4788)<$O4788,$P4788,0)))","v":19.62}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",4178.6899999999996,3713.61,0,0,465.08,465.08,-5.1159076974727213E-13,1,-5.1159076974727213E-13,465.08,null,{"$f":"IF($O4802<=0,0,IF(($O4802-SUM($Q4802:Q4802))<$P4802,$O4802-SUM($Q4802:Q4802),IF(SUM($Q4802:Q4802)<$O4802,$P4802,0)))","v":0},{"$f":"IF($O4802<=0,0,IF(($O4802-SUM($Q4802:R4802))<$P4802,$O4802-SUM($Q4802:R4802),IF(SUM($Q4802:R4802)<$O4802,$P4802,0)))","v":0},{"$f":"IF($O4802<=0,0,IF(($O4802-SUM($Q4802:S4802))<$P4802,$O4802-SUM($Q4802:S4802),IF(SUM($Q4802:S4802)<$O4802,$P4802,0)))","v":0},{"$f":"IF($O4802<=0,0,IF(($O4802-SUM($Q4802:T4802))<$P4802,$O4802-SUM($Q4802:T4802),IF(SUM($Q4802:T4802)<$O4802,$P4802,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",3761.87,3416.94,0,0,344.93,344.93,0,1,0,344.93,null,{"$f":"IF($O4818<=0,0,IF(($O4818-SUM($Q4818:Q4818))<$P4818,$O4818-SUM($Q4818:Q4818),IF(SUM($Q4818:Q4818)<$O4818,$P4818,0)))","v":0},{"$f":"IF($O4818<=0,0,IF(($O4818-SUM($Q4818:R4818))<$P4818,$O4818-SUM($Q4818:R4818),IF(SUM($Q4818:R4818)<$O4818,$P4818,0)))","v":0},{"$f":"IF($O4818<=0,0,IF(($O4818-SUM($Q4818:S4818))<$P4818,$O4818-SUM($Q4818:S4818),IF(SUM($Q4818:S4818)<$O4818,$P4818,0)))","v":0},{"$f":"IF($O4818<=0,0,IF(($O4818-SUM($Q4818:T4818))<$P4818,$O4818-SUM($Q4818:T4818),IF(SUM($Q4818:T4818)<$O4818,$P4818,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",5302.11,5066.47,235.64,0,0,0,-5.6843418860808015E-13,1,-5.6843418860808015E-13,235.64,null,{"$f":"IF($O4821<=0,0,IF(($O4821-SUM($Q4821:Q4821))<$P4821,$O4821-SUM($Q4821:Q4821),IF(SUM($Q4821:Q4821)<$O4821,$P4821,0)))","v":0},{"$f":"IF($O4821<=0,0,IF(($O4821-SUM($Q4821:R4821))<$P4821,$O4821-SUM($Q4821:R4821),IF(SUM($Q4821:R4821)<$O4821,$P4821,0)))","v":0},{"$f":"IF($O4821<=0,0,IF(($O4821-SUM($Q4821:S4821))<$P4821,$O4821-SUM($Q4821:S4821),IF(SUM($Q4821:S4821)<$O4821,$P4821,0)))","v":0},{"$f":"IF($O4821<=0,0,IF(($O4821-SUM($Q4821:T4821))<$P4821,$O4821-SUM($Q4821:T4821),IF(SUM($Q4821:T4821)<$O4821,$P4821,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",1871.38,1488.09,0,0,383.29,383.29,0,1,0,383.29,null,{"$f":"IF($O4846<=0,0,IF(($O4846-SUM($Q4846:Q4846))<$P4846,$O4846-SUM($Q4846:Q4846),IF(SUM($Q4846:Q4846)<$O4846,$P4846,0)))","v":0},{"$f":"IF($O4846<=0,0,IF(($O4846-SUM($Q4846:R4846))<$P4846,$O4846-SUM($Q4846:R4846),IF(SUM($Q4846:R4846)<$O4846,$P4846,0)))","v":0},{"$f":"IF($O4846<=0,0,IF(($O4846-SUM($Q4846:S4846))<$P4846,$O4846-SUM($Q4846:S4846),IF(SUM($Q4846:S4846)<$O4846,$P4846,0)))","v":0},{"$f":"IF($O4846<=0,0,IF(($O4846-SUM($Q4846:T4846))<$P4846,$O4846-SUM($Q4846:T4846),IF(SUM($Q4846:T4846)<$O4846,$P4846,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",3195.11,3012.85,0,0,182.26,182.26,2.2737367544323206E-13,1,2.2737367544323206E-13,182.26,null,{"$f":"IF($O4854<=0,0,IF(($O4854-SUM($Q4854:Q4854))<$P4854,$O4854-SUM($Q4854:Q4854),IF(SUM($Q4854:Q4854)<$O4854,$P4854,0)))","v":2.2737367544323206E-13},{"$f":"IF($O4854<=0,0,IF(($O4854-SUM($Q4854:R4854))<$P4854,$O4854-SUM($Q4854:R4854),IF(SUM($Q4854:R4854)<$O4854,$P4854,0)))","v":0},{"$f":"IF($O4854<=0,0,IF(($O4854-SUM($Q4854:S4854))<$P4854,$O4854-SUM($Q4854:S4854),IF(SUM($Q4854:S4854)<$O4854,$P4854,0)))","v":0},{"$f":"IF($O4854<=0,0,IF(($O4854-SUM($Q4854:T4854))<$P4854,$O4854-SUM($Q4854:T4854),IF(SUM($Q4854:T4854)<$O4854,$P4854,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",2955.96,2626.96,42.67,0,0,0,{"$f":"+G4870-H4870-I4870+J4870-L4870","v":286.33},1,{"$f":"+M4870*N4870","v":286.33},{"$f":"(I4870+K4870)*N4870","v":42.67},null,{"$f":"IF($O4870<=0,0,IF(($O4870-SUM($Q4870:Q4870))<$P4870,$O4870-SUM($Q4870:Q4870),IF(SUM($Q4870:Q4870)<$O4870,$P4870,0)))","v":42.67},{"$f":"IF($O4870<=0,0,IF(($O4870-SUM($Q4870:R4870))<$P4870,$O4870-SUM($Q4870:R4870),IF(SUM($Q4870:R4870)<$O4870,$P4870,0)))","v":42.67},{"$f":"IF($O4870<=0,0,IF(($O4870-SUM($Q4870:S4870))<$P4870,$O4870-SUM($Q4870:S4870),IF(SUM($Q4870:S4870)<$O4870,$P4870,0)))","v":42.67},{"$f":"IF($O4870<=0,0,IF(($O4870-SUM($Q4870:T4870))<$P4870,$O4870-SUM($Q4870:T4870),IF(SUM($Q4870:T4870)<$O4870,$P4870,0)))","v":42.67}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",2955.96,2626.96,42.67,0,0,0,286.33,0.5,143.16499999999999,21.335000000000001,null,{"$f":"IF($O4886<=0,0,IF(($O4886-SUM($Q4886:Q4886))<$P4886,$O4886-SUM($Q4886:Q4886),IF(SUM($Q4886:Q4886)<$O4886,$P4886,0)))","v":21.335000000000001},{"$f":"IF($O4886<=0,0,IF(($O4886-SUM($Q4886:R4886))<$P4886,$O4886-SUM($Q4886:R4886),IF(SUM($Q4886:R4886)<$O4886,$P4886,0)))","v":21.335000000000001},{"$f":"IF($O4886<=0,0,IF(($O4886-SUM($Q4886:S4886))<$P4886,$O4886-SUM($Q4886:S4886),IF(SUM($Q4886:S4886)<$O4886,$P4886,0)))","v":21.335000000000001},{"$f":"IF($O4886<=0,0,IF(($O4886-SUM($Q4886:T4886))<$P4886,$O4886-SUM($Q4886:T4886),IF(SUM($Q4886:T4886)<$O4886,$P4886,0)))","v":21.335000000000001}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",3750.65,3250.57,0,0,0,500.09,-1.0000000000047748E-2,1,-1.0000000000047748E-2,0,null,{"$f":"IF($O4901<=0,0,IF(($O4901-SUM($Q4901:Q4901))<$P4901,$O4901-SUM($Q4901:Q4901),IF(SUM($Q4901:Q4901)<$O4901,$P4901,0)))","v":0},{"$f":"IF($O4901<=0,0,IF(($O4901-SUM($Q4901:R4901))<$P4901,$O4901-SUM($Q4901:R4901),IF(SUM($Q4901:R4901)<$O4901,$P4901,0)))","v":0},{"$f":"IF($O4901<=0,0,IF(($O4901-SUM($Q4901:S4901))<$P4901,$O4901-SUM($Q4901:S4901),IF(SUM($Q4901:S4901)<$O4901,$P4901,0)))","v":0},{"$f":"IF($O4901<=0,0,IF(($O4901-SUM($Q4901:T4901))<$P4901,$O4901-SUM($Q4901:T4901),IF(SUM($Q4901:T4901)<$O4901,$P4901,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",2773.82,2429.4699999999998,49.19,0,0,0,295.16000000000037,1,295.16000000000037,49.19,null,{"$f":"IF($O4914<=0,0,IF(($O4914-SUM($Q4914:Q4914))<$P4914,$O4914-SUM($Q4914:Q4914),IF(SUM($Q4914:Q4914)<$O4914,$P4914,0)))","v":49.19},{"$f":"IF($O4914<=0,0,IF(($O4914-SUM($Q4914:R4914))<$P4914,$O4914-SUM($Q4914:R4914),IF(SUM($Q4914:R4914)<$O4914,$P4914,0)))","v":49.19},{"$f":"IF($O4914<=0,0,IF(($O4914-SUM($Q4914:S4914))<$P4914,$O4914-SUM($Q4914:S4914),IF(SUM($Q4914:S4914)<$O4914,$P4914,0)))","v":49.19},{"$f":"IF($O4914<=0,0,IF(($O4914-SUM($Q4914:T4914))<$P4914,$O4914-SUM($Q4914:T4914),IF(SUM($Q4914:T4914)<$O4914,$P4914,0)))","v":49.19}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",2459.67,2185.91,35.51,0,0,0,238.25000000000023,1,238.25000000000023,35.51,null,{"$f":"IF($O4917<=0,0,IF(($O4917-SUM($Q4917:Q4917))<$P4917,$O4917-SUM($Q4917:Q4917),IF(SUM($Q4917:Q4917)<$O4917,$P4917,0)))","v":35.51},{"$f":"IF($O4917<=0,0,IF(($O4917-SUM($Q4917:R4917))<$P4917,$O4917-SUM($Q4917:R4917),IF(SUM($Q4917:R4917)<$O4917,$P4917,0)))","v":35.51},{"$f":"IF($O4917<=0,0,IF(($O4917-SUM($Q4917:S4917))<$P4917,$O4917-SUM($Q4917:S4917),IF(SUM($Q4917:S4917)<$O4917,$P4917,0)))","v":35.51},{"$f":"IF($O4917<=0,0,IF(($O4917-SUM($Q4917:T4917))<$P4917,$O4917-SUM($Q4917:T4917),IF(SUM($Q4917:T4917)<$O4917,$P4917,0)))","v":35.51}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",629.73,574.49,9.5,0,0,0,{"$f":"+G4934-H4934-I4934+J4934-L4934","v":45.740000000000009},1,{"$f":"+M4934*N4934","v":45.740000000000009},{"$f":"(I4934+K4934)*N4934","v":9.5},null,{"$f":"IF($O4934<=0,0,IF(($O4934-SUM($Q4934:Q4934))<$P4934,$O4934-SUM($Q4934:Q4934),IF(SUM($Q4934:Q4934)<$O4934,$P4934,0)))","v":9.5},{"$f":"IF($O4934<=0,0,IF(($O4934-SUM($Q4934:R4934))<$P4934,$O4934-SUM($Q4934:R4934),IF(SUM($Q4934:R4934)<$O4934,$P4934,0)))","v":9.5},{"$f":"IF($O4934<=0,0,IF(($O4934-SUM($Q4934:S4934))<$P4934,$O4934-SUM($Q4934:S4934),IF(SUM($Q4934:S4934)<$O4934,$P4934,0)))","v":9.5},{"$f":"IF($O4934<=0,0,IF(($O4934-SUM($Q4934:T4934))<$P4934,$O4934-SUM($Q4934:T4934),IF(SUM($Q4934:T4934)<$O4934,$P4934,0)))","v":9.5}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",675.2,636.78,6.57,0,0,0,31.850000000000072,1,31.850000000000072,6.57,null,{"$f":"IF($O4954<=0,0,IF(($O4954-SUM($Q4954:Q4954))<$P4954,$O4954-SUM($Q4954:Q4954),IF(SUM($Q4954:Q4954)<$O4954,$P4954,0)))","v":6.57},{"$f":"IF($O4954<=0,0,IF(($O4954-SUM($Q4954:R4954))<$P4954,$O4954-SUM($Q4954:R4954),IF(SUM($Q4954:R4954)<$O4954,$P4954,0)))","v":6.57},{"$f":"IF($O4954<=0,0,IF(($O4954-SUM($Q4954:S4954))<$P4954,$O4954-SUM($Q4954:S4954),IF(SUM($Q4954:S4954)<$O4954,$P4954,0)))","v":6.57},{"$f":"IF($O4954<=0,0,IF(($O4954-SUM($Q4954:T4954))<$P4954,$O4954-SUM($Q4954:T4954),IF(SUM($Q4954:T4954)<$O4954,$P4954,0)))","v":6.57}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",451.29,402.23,7.09,0,0,0,41.97,1,41.97,7.09,null,{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:Q4967))<$P4967,$O4967-SUM($Q4967:Q4967),IF(SUM($Q4967:Q4967)<$O4967,$P4967,0)))","v":7.09},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:R4967))<$P4967,$O4967-SUM($Q4967:R4967),IF(SUM($Q4967:R4967)<$O4967,$P4967,0)))","v":7.09},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:S4967))<$P4967,$O4967-SUM($Q4967:S4967),IF(SUM($Q4967:S4967)<$O4967,$P4967,0)))","v":7.09},{"$f":"IF($O4967<=0,0,IF(($O4967-SUM($Q4967:T4967))<$P4967,$O4967-SUM($Q4967:T4967),IF(SUM($Q4967:T4967)<$O4967,$P4967,0)))","v":7.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",451.29,402.23,7.09,0,0,0,41.97,1,41.97,7.09,null,{"$f":"IF($O4969<=0,0,IF(($O4969-SUM($Q4969:Q4969))<$P4969,$O4969-SUM($Q4969:Q4969),IF(SUM($Q4969:Q4969)<$O4969,$P4969,0)))","v":7.09},{"$f":"IF($O4969<=0,0,IF(($O4969-SUM($Q4969:R4969))<$P4969,$O4969-SUM($Q4969:R4969),IF(SUM($Q4969:R4969)<$O4969,$P4969,0)))","v":7.09},{"$f":"IF($O4969<=0,0,IF(($O4969-SUM($Q4969:S4969))<$P4969,$O4969-SUM($Q4969:S4969),IF(SUM($Q4969:S4969)<$O4969,$P4969,0)))","v":7.09},{"$f":"IF($O4969<=0,0,IF(($O4969-SUM($Q4969:T4969))<$P4969,$O4969-SUM($Q4969:T4969),IF(SUM($Q4969:T4969)<$O4969,$P4969,0)))","v":7.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",451.29,402.23,7.09,0,0,0,41.97,1,41.97,7.09,null,{"$f":"IF($O4985<=0,0,IF(($O4985-SUM($Q4985:Q4985))<$P4985,$O4985-SUM($Q4985:Q4985),IF(SUM($Q4985:Q4985)<$O4985,$P4985,0)))","v":7.09},{"$f":"IF($O4985<=0,0,IF(($O4985-SUM($Q4985:R4985))<$P4985,$O4985-SUM($Q4985:R4985),IF(SUM($Q4985:R4985)<$O4985,$P4985,0)))","v":7.09},{"$f":"IF($O4985<=0,0,IF(($O4985-SUM($Q4985:S4985))<$P4985,$O4985-SUM($Q4985:S4985),IF(SUM($Q4985:S4985)<$O4985,$P4985,0)))","v":7.09},{"$f":"IF($O4985<=0,0,IF(($O4985-SUM($Q4985:T4985))<$P4985,$O4985-SUM($Q4985:T4985),IF(SUM($Q4985:T4985)<$O4985,$P4985,0)))","v":7.09}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",457.39,422.46,0,0,0,34.93,0,1,0,0,null,{"$f":"IF($O5000<=0,0,IF(($O5000-SUM($Q5000:Q5000))<$P5000,$O5000-SUM($Q5000:Q5000),IF(SUM($Q5000:Q5000)<$O5000,$P5000,0)))","v":0},{"$f":"IF($O5000<=0,0,IF(($O5000-SUM($Q5000:R5000))<$P5000,$O5000-SUM($Q5000:R5000),IF(SUM($Q5000:R5000)<$O5000,$P5000,0)))","v":0},{"$f":"IF($O5000<=0,0,IF(($O5000-SUM($Q5000:S5000))<$P5000,$O5000-SUM($Q5000:S5000),IF(SUM($Q5000:S5000)<$O5000,$P5000,0)))","v":0},{"$f":"IF($O5000<=0,0,IF(($O5000-SUM($Q5000:T5000))<$P5000,$O5000-SUM($Q5000:T5000),IF(SUM($Q5000:T5000)<$O5000,$P5000,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",600.55999999999995,553.23,47.33,0,0,0,-7.1054273576010019E-14,0.5,-3.5527136788005009E-14,23.664999999999999,null,{"$f":"IF($O5013<=0,0,IF(($O5013-SUM($Q5013:Q5013))<$P5013,$O5013-SUM($Q5013:Q5013),IF(SUM($Q5013:Q5013)<$O5013,$P5013,0)))","v":0},{"$f":"IF($O5013<=0,0,IF(($O5013-SUM($Q5013:R5013))<$P5013,$O5013-SUM($Q5013:R5013),IF(SUM($Q5013:R5013)<$O5013,$P5013,0)))","v":0},{"$f":"IF($O5013<=0,0,IF(($O5013-SUM($Q5013:S5013))<$P5013,$O5013-SUM($Q5013:S5013),IF(SUM($Q5013:S5013)<$O5013,$P5013,0)))","v":0},{"$f":"IF($O5013<=0,0,IF(($O5013-SUM($Q5013:T5013))<$P5013,$O5013-SUM($Q5013:T5013),IF(SUM($Q5013:T5013)<$O5013,$P5013,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",601.25,574.52,26.72,0,0,0,1.0000000000019327E-2,1,1.0000000000019327E-2,26.72,null,{"$f":"IF($O5029<=0,0,IF(($O5029-SUM($Q5029:Q5029))<$P5029,$O5029-SUM($Q5029:Q5029),IF(SUM($Q5029:Q5029)<$O5029,$P5029,0)))","v":1.0000000000019327E-2},{"$f":"IF($O5029<=0,0,IF(($O5029-SUM($Q5029:R5029))<$P5029,$O5029-SUM($Q5029:R5029),IF(SUM($Q5029:R5029)<$O5029,$P5029,0)))","v":0},{"$f":"IF($O5029<=0,0,IF(($O5029-SUM($Q5029:S5029))<$P5029,$O5029-SUM($Q5029:S5029),IF(SUM($Q5029:S5029)<$O5029,$P5029,0)))","v":0},{"$f":"IF($O5029<=0,0,IF(($O5029-SUM($Q5029:T5029))<$P5029,$O5029-SUM($Q5029:T5029),IF(SUM($Q5029:T5029)<$O5029,$P5029,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",225.64,200.53,0,0,25.11,25.11,0,1,0,25.11,null,{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:Q5047))<$P5047,$O5047-SUM($Q5047:Q5047),IF(SUM($Q5047:Q5047)<$O5047,$P5047,0)))","v":0},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:R5047))<$P5047,$O5047-SUM($Q5047:R5047),IF(SUM($Q5047:R5047)<$O5047,$P5047,0)))","v":0},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:S5047))<$P5047,$O5047-SUM($Q5047:S5047),IF(SUM($Q5047:S5047)<$O5047,$P5047,0)))","v":0},{"$f":"IF($O5047<=0,0,IF(($O5047-SUM($Q5047:T5047))<$P5047,$O5047-SUM($Q5047:T5047),IF(SUM($Q5047:T5047)<$O5047,$P5047,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",225.64,215.1,10.54,0,0,0,-7.1054273576010019E-15,1,-7.1054273576010019E-15,10.54,null,{"$f":"IF($O5053<=0,0,IF(($O5053-SUM($Q5053:Q5053))<$P5053,$O5053-SUM($Q5053:Q5053),IF(SUM($Q5053:Q5053)<$O5053,$P5053,0)))","v":0},{"$f":"IF($O5053<=0,0,IF(($O5053-SUM($Q5053:R5053))<$P5053,$O5053-SUM($Q5053:R5053),IF(SUM($Q5053:R5053)<$O5053,$P5053,0)))","v":0},{"$f":"IF($O5053<=0,0,IF(($O5053-SUM($Q5053:S5053))<$P5053,$O5053-SUM($Q5053:S5053),IF(SUM($Q5053:S5053)<$O5053,$P5053,0)))","v":0},{"$f":"IF($O5053<=0,0,IF(($O5053-SUM($Q5053:T5053))<$P5053,$O5053-SUM($Q5053:T5053),IF(SUM($Q5053:T5053)<$O5053,$P5053,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",208.06,180.18,0,0,0.01,27.880000000000003,0,1,0,0.01,null,{"$f":"IF($O5073<=0,0,IF(($O5073-SUM($Q5073:Q5073))<$P5073,$O5073-SUM($Q5073:Q5073),IF(SUM($Q5073:Q5073)<$O5073,$P5073,0)))","v":0},{"$f":"IF($O5073<=0,0,IF(($O5073-SUM($Q5073:R5073))<$P5073,$O5073-SUM($Q5073:R5073),IF(SUM($Q5073:R5073)<$O5073,$P5073,0)))","v":0},{"$f":"IF($O5073<=0,0,IF(($O5073-SUM($Q5073:S5073))<$P5073,$O5073-SUM($Q5073:S5073),IF(SUM($Q5073:S5073)<$O5073,$P5073,0)))","v":0},{"$f":"IF($O5073<=0,0,IF(($O5073-SUM($Q5073:T5073))<$P5073,$O5073-SUM($Q5073:T5073),IF(SUM($Q5073:T5073)<$O5073,$P5073,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",212.76,195.64,2.4500000000000002,0,0,0,14.670000000000005,1,14.670000000000005,2.4500000000000002,null,{"$f":"IF($O5080<=0,0,IF(($O5080-SUM($Q5080:Q5080))<$P5080,$O5080-SUM($Q5080:Q5080),IF(SUM($Q5080:Q5080)<$O5080,$P5080,0)))","v":2.4500000000000002},{"$f":"IF($O5080<=0,0,IF(($O5080-SUM($Q5080:R5080))<$P5080,$O5080-SUM($Q5080:R5080),IF(SUM($Q5080:R5080)<$O5080,$P5080,0)))","v":2.4500000000000002},{"$f":"IF($O5080<=0,0,IF(($O5080-SUM($Q5080:S5080))<$P5080,$O5080-SUM($Q5080:S5080),IF(SUM($Q5080:S5080)<$O5080,$P5080,0)))","v":2.4500000000000002},{"$f":"IF($O5080<=0,0,IF(($O5080-SUM($Q5080:T5080))<$P5080,$O5080-SUM($Q5080:T5080),IF(SUM($Q5080:T5080)<$O5080,$P5080,0)))","v":2.4500000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",225.64,200.53,3.26,0,0,0,21.849999999999987,1,21.849999999999987,3.26,null,{"$f":"IF($O5097<=0,0,IF(($O5097-SUM($Q5097:Q5097))<$P5097,$O5097-SUM($Q5097:Q5097),IF(SUM($Q5097:Q5097)<$O5097,$P5097,0)))","v":3.26},{"$f":"IF($O5097<=0,0,IF(($O5097-SUM($Q5097:R5097))<$P5097,$O5097-SUM($Q5097:R5097),IF(SUM($Q5097:R5097)<$O5097,$P5097,0)))","v":3.26},{"$f":"IF($O5097<=0,0,IF(($O5097-SUM($Q5097:S5097))<$P5097,$O5097-SUM($Q5097:S5097),IF(SUM($Q5097:S5097)<$O5097,$P5097,0)))","v":3.26},{"$f":"IF($O5097<=0,0,IF(($O5097-SUM($Q5097:T5097))<$P5097,$O5097-SUM($Q5097:T5097),IF(SUM($Q5097:T5097)<$O5097,$P5097,0)))","v":3.26}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",203.13,184.51,2.66,0,0,0,15.960000000000004,1,15.960000000000004,2.66,null,{"$f":"IF($O5113<=0,0,IF(($O5113-SUM($Q5113:Q5113))<$P5113,$O5113-SUM($Q5113:Q5113),IF(SUM($Q5113:Q5113)<$O5113,$P5113,0)))","v":2.66},{"$f":"IF($O5113<=0,0,IF(($O5113-SUM($Q5113:R5113))<$P5113,$O5113-SUM($Q5113:R5113),IF(SUM($Q5113:R5113)<$O5113,$P5113,0)))","v":2.66},{"$f":"IF($O5113<=0,0,IF(($O5113-SUM($Q5113:S5113))<$P5113,$O5113-SUM($Q5113:S5113),IF(SUM($Q5113:S5113)<$O5113,$P5113,0)))","v":2.66},{"$f":"IF($O5113<=0,0,IF(($O5113-SUM($Q5113:T5113))<$P5113,$O5113-SUM($Q5113:T5113),IF(SUM($Q5113:T5113)<$O5113,$P5113,0)))","v":2.66}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-05","2008-12-05",211.74,185.45,3.76,0,0,0,22.530000000000022,1,22.530000000000022,3.76,null,{"$f":"IF($O5125<=0,0,IF(($O5125-SUM($Q5125:Q5125))<$P5125,$O5125-SUM($Q5125:Q5125),IF(SUM($Q5125:Q5125)<$O5125,$P5125,0)))","v":3.76},{"$f":"IF($O5125<=0,0,IF(($O5125-SUM($Q5125:R5125))<$P5125,$O5125-SUM($Q5125:R5125),IF(SUM($Q5125:R5125)<$O5125,$P5125,0)))","v":3.76},{"$f":"IF($O5125<=0,0,IF(($O5125-SUM($Q5125:S5125))<$P5125,$O5125-SUM($Q5125:S5125),IF(SUM($Q5125:S5125)<$O5125,$P5125,0)))","v":3.76},{"$f":"IF($O5125<=0,0,IF(($O5125-SUM($Q5125:T5125))<$P5125,$O5125-SUM($Q5125:T5125),IF(SUM($Q5125:T5125)<$O5125,$P5125,0)))","v":3.76}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-31","2008-12-16",2294.38,1842.84,0,0,451.54,451.54,0,1,0,451.54,null,{"$f":"IF($O5141<=0,0,IF(($O5141-SUM($Q5141:Q5141))<$P5141,$O5141-SUM($Q5141:Q5141),IF(SUM($Q5141:Q5141)<$O5141,$P5141,0)))","v":0},{"$f":"IF($O5141<=0,0,IF(($O5141-SUM($Q5141:R5141))<$P5141,$O5141-SUM($Q5141:R5141),IF(SUM($Q5141:R5141)<$O5141,$P5141,0)))","v":0},{"$f":"IF($O5141<=0,0,IF(($O5141-SUM($Q5141:S5141))<$P5141,$O5141-SUM($Q5141:S5141),IF(SUM($Q5141:S5141)<$O5141,$P5141,0)))","v":0},{"$f":"IF($O5141<=0,0,IF(($O5141-SUM($Q5141:T5141))<$P5141,$O5141-SUM($Q5141:T5141),IF(SUM($Q5141:T5141)<$O5141,$P5141,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-31","2008-12-18",1731.48,1664.15,9.6199999999999992,0,0,0,57.70999999999993,1,57.70999999999993,9.6199999999999992,null,{"$f":"IF($O5146<=0,0,IF(($O5146-SUM($Q5146:Q5146))<$P5146,$O5146-SUM($Q5146:Q5146),IF(SUM($Q5146:Q5146)<$O5146,$P5146,0)))","v":9.6199999999999992},{"$f":"IF($O5146<=0,0,IF(($O5146-SUM($Q5146:R5146))<$P5146,$O5146-SUM($Q5146:R5146),IF(SUM($Q5146:R5146)<$O5146,$P5146,0)))","v":9.6199999999999992},{"$f":"IF($O5146<=0,0,IF(($O5146-SUM($Q5146:S5146))<$P5146,$O5146-SUM($Q5146:S5146),IF(SUM($Q5146:S5146)<$O5146,$P5146,0)))","v":9.6199999999999992},{"$f":"IF($O5146<=0,0,IF(($O5146-SUM($Q5146:T5146))<$P5146,$O5146-SUM($Q5146:T5146),IF(SUM($Q5146:T5146)<$O5146,$P5146,0)))","v":9.6199999999999992}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-31","2008-12-31",1348.77,1248.23,17.29,0,0,0,83.249999999999972,1,83.249999999999972,17.29,null,{"$f":"IF($O5165<=0,0,IF(($O5165-SUM($Q5165:Q5165))<$P5165,$O5165-SUM($Q5165:Q5165),IF(SUM($Q5165:Q5165)<$O5165,$P5165,0)))","v":17.29},{"$f":"IF($O5165<=0,0,IF(($O5165-SUM($Q5165:R5165))<$P5165,$O5165-SUM($Q5165:R5165),IF(SUM($Q5165:R5165)<$O5165,$P5165,0)))","v":17.29},{"$f":"IF($O5165<=0,0,IF(($O5165-SUM($Q5165:S5165))<$P5165,$O5165-SUM($Q5165:S5165),IF(SUM($Q5165:S5165)<$O5165,$P5165,0)))","v":17.29},{"$f":"IF($O5165<=0,0,IF(($O5165-SUM($Q5165:T5165))<$P5165,$O5165-SUM($Q5165:T5165),IF(SUM($Q5165:T5165)<$O5165,$P5165,0)))","v":17.29}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2008-12-31","2008-12-31",1183.25,1001.55,26.48,0,0,0,155.22000000000006,1,155.22000000000006,26.48,null,{"$f":"IF($O5172<=0,0,IF(($O5172-SUM($Q5172:Q5172))<$P5172,$O5172-SUM($Q5172:Q5172),IF(SUM($Q5172:Q5172)<$O5172,$P5172,0)))","v":26.48},{"$f":"IF($O5172<=0,0,IF(($O5172-SUM($Q5172:R5172))<$P5172,$O5172-SUM($Q5172:R5172),IF(SUM($Q5172:R5172)<$O5172,$P5172,0)))","v":26.48},{"$f":"IF($O5172<=0,0,IF(($O5172-SUM($Q5172:S5172))<$P5172,$O5172-SUM($Q5172:S5172),IF(SUM($Q5172:S5172)<$O5172,$P5172,0)))","v":26.48},{"$f":"IF($O5172<=0,0,IF(($O5172-SUM($Q5172:T5172))<$P5172,$O5172-SUM($Q5172:T5172),IF(SUM($Q5172:T5172)<$O5172,$P5172,0)))","v":26.48}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-01-31",8949.4699999999993,7657.86,218.32,0,0,0,1073.2899999999997,1,1073.2899999999997,218.32,null,{"$f":"IF($O5193<=0,0,IF(($O5193-SUM($Q5193:Q5193))<$P5193,$O5193-SUM($Q5193:Q5193),IF(SUM($Q5193:Q5193)<$O5193,$P5193,0)))","v":218.32},{"$f":"IF($O5193<=0,0,IF(($O5193-SUM($Q5193:R5193))<$P5193,$O5193-SUM($Q5193:R5193),IF(SUM($Q5193:R5193)<$O5193,$P5193,0)))","v":218.32},{"$f":"IF($O5193<=0,0,IF(($O5193-SUM($Q5193:S5193))<$P5193,$O5193-SUM($Q5193:S5193),IF(SUM($Q5193:S5193)<$O5193,$P5193,0)))","v":218.32},{"$f":"IF($O5193<=0,0,IF(($O5193-SUM($Q5193:T5193))<$P5193,$O5193-SUM($Q5193:T5193),IF(SUM($Q5193:T5193)<$O5193,$P5193,0)))","v":218.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-01-31",15777.61,15451.06,56.14,0,0,0,270.41000000000111,0.5,135.20500000000055,28.07,null,{"$f":"IF($O5196<=0,0,IF(($O5196-SUM($Q5196:Q5196))<$P5196,$O5196-SUM($Q5196:Q5196),IF(SUM($Q5196:Q5196)<$O5196,$P5196,0)))","v":28.07},{"$f":"IF($O5196<=0,0,IF(($O5196-SUM($Q5196:R5196))<$P5196,$O5196-SUM($Q5196:R5196),IF(SUM($Q5196:R5196)<$O5196,$P5196,0)))","v":28.07},{"$f":"IF($O5196<=0,0,IF(($O5196-SUM($Q5196:S5196))<$P5196,$O5196-SUM($Q5196:S5196),IF(SUM($Q5196:S5196)<$O5196,$P5196,0)))","v":28.07},{"$f":"IF($O5196<=0,0,IF(($O5196-SUM($Q5196:T5196))<$P5196,$O5196-SUM($Q5196:T5196),IF(SUM($Q5196:T5196)<$O5196,$P5196,0)))","v":28.07}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-01-31",12728.14,12675.11,53.03,0,0,0,-1.1652900866465643E-12,1,-1.1652900866465643E-12,53.03,null,{"$f":"IF($O5212<=0,0,IF(($O5212-SUM($Q5212:Q5212))<$P5212,$O5212-SUM($Q5212:Q5212),IF(SUM($Q5212:Q5212)<$O5212,$P5212,0)))","v":0},{"$f":"IF($O5212<=0,0,IF(($O5212-SUM($Q5212:R5212))<$P5212,$O5212-SUM($Q5212:R5212),IF(SUM($Q5212:R5212)<$O5212,$P5212,0)))","v":0},{"$f":"IF($O5212<=0,0,IF(($O5212-SUM($Q5212:S5212))<$P5212,$O5212-SUM($Q5212:S5212),IF(SUM($Q5212:S5212)<$O5212,$P5212,0)))","v":0},{"$f":"IF($O5212<=0,0,IF(($O5212-SUM($Q5212:T5212))<$P5212,$O5212-SUM($Q5212:T5212),IF(SUM($Q5212:T5212)<$O5212,$P5212,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-01-31",4242.71,4201.47,5.89,0,0,0,35.349999999999781,1,35.349999999999781,5.89,null,{"$f":"IF($O5233<=0,0,IF(($O5233-SUM($Q5233:Q5233))<$P5233,$O5233-SUM($Q5233:Q5233),IF(SUM($Q5233:Q5233)<$O5233,$P5233,0)))","v":5.89},{"$f":"IF($O5233<=0,0,IF(($O5233-SUM($Q5233:R5233))<$P5233,$O5233-SUM($Q5233:R5233),IF(SUM($Q5233:R5233)<$O5233,$P5233,0)))","v":5.89},{"$f":"IF($O5233<=0,0,IF(($O5233-SUM($Q5233:S5233))<$P5233,$O5233-SUM($Q5233:S5233),IF(SUM($Q5233:S5233)<$O5233,$P5233,0)))","v":5.89},{"$f":"IF($O5233<=0,0,IF(($O5233-SUM($Q5233:T5233))<$P5233,$O5233-SUM($Q5233:T5233),IF(SUM($Q5233:T5233)<$O5233,$P5233,0)))","v":5.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-01-31",491.15,425.67,0,0,0,65.489999999999995,-1.0000000000033538E-2,1,-1.0000000000033538E-2,0,null,{"$f":"IF($O5240<=0,0,IF(($O5240-SUM($Q5240:Q5240))<$P5240,$O5240-SUM($Q5240:Q5240),IF(SUM($Q5240:Q5240)<$O5240,$P5240,0)))","v":0},{"$f":"IF($O5240<=0,0,IF(($O5240-SUM($Q5240:R5240))<$P5240,$O5240-SUM($Q5240:R5240),IF(SUM($Q5240:R5240)<$O5240,$P5240,0)))","v":0},{"$f":"IF($O5240<=0,0,IF(($O5240-SUM($Q5240:S5240))<$P5240,$O5240-SUM($Q5240:S5240),IF(SUM($Q5240:S5240)<$O5240,$P5240,0)))","v":0},{"$f":"IF($O5240<=0,0,IF(($O5240-SUM($Q5240:T5240))<$P5240,$O5240-SUM($Q5240:T5240),IF(SUM($Q5240:T5240)<$O5240,$P5240,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-01-31",12.19,9.7899999999999991,0.41,0,0,0,1.9900000000000004,1,1.9900000000000004,0.41,null,{"$f":"IF($O5259<=0,0,IF(($O5259-SUM($Q5259:Q5259))<$P5259,$O5259-SUM($Q5259:Q5259),IF(SUM($Q5259:Q5259)<$O5259,$P5259,0)))","v":0.41},{"$f":"IF($O5259<=0,0,IF(($O5259-SUM($Q5259:R5259))<$P5259,$O5259-SUM($Q5259:R5259),IF(SUM($Q5259:R5259)<$O5259,$P5259,0)))","v":0.41},{"$f":"IF($O5259<=0,0,IF(($O5259-SUM($Q5259:S5259))<$P5259,$O5259-SUM($Q5259:S5259),IF(SUM($Q5259:S5259)<$O5259,$P5259,0)))","v":0.41},{"$f":"IF($O5259<=0,0,IF(($O5259-SUM($Q5259:T5259))<$P5259,$O5259-SUM($Q5259:T5259),IF(SUM($Q5259:T5259)<$O5259,$P5259,0)))","v":0.41}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-01-31",12.19,8.98,0,0,0,3.21,0,0.5,0,0,null,{"$f":"IF($O5264<=0,0,IF(($O5264-SUM($Q5264:Q5264))<$P5264,$O5264-SUM($Q5264:Q5264),IF(SUM($Q5264:Q5264)<$O5264,$P5264,0)))","v":0},{"$f":"IF($O5264<=0,0,IF(($O5264-SUM($Q5264:R5264))<$P5264,$O5264-SUM($Q5264:R5264),IF(SUM($Q5264:R5264)<$O5264,$P5264,0)))","v":0},{"$f":"IF($O5264<=0,0,IF(($O5264-SUM($Q5264:S5264))<$P5264,$O5264-SUM($Q5264:S5264),IF(SUM($Q5264:S5264)<$O5264,$P5264,0)))","v":0},{"$f":"IF($O5264<=0,0,IF(($O5264-SUM($Q5264:T5264))<$P5264,$O5264-SUM($Q5264:T5264),IF(SUM($Q5264:T5264)<$O5264,$P5264,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-04-30",12586.68,10721.02,315.32,0,0,0,1550.34,1,1550.34,315.32,null,{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:Q5284))<$P5284,$O5284-SUM($Q5284:Q5284),IF(SUM($Q5284:Q5284)<$O5284,$P5284,0)))","v":315.32},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:R5284))<$P5284,$O5284-SUM($Q5284:R5284),IF(SUM($Q5284:R5284)<$O5284,$P5284,0)))","v":315.32},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:S5284))<$P5284,$O5284-SUM($Q5284:S5284),IF(SUM($Q5284:S5284)<$O5284,$P5284,0)))","v":315.32},{"$f":"IF($O5284<=0,0,IF(($O5284-SUM($Q5284:T5284))<$P5284,$O5284-SUM($Q5284:T5284),IF(SUM($Q5284:T5284)<$O5284,$P5284,0)))","v":315.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-04-30",1566.21,1499.77,9.49,0,0,0,56.950000000000053,0.5,28.475000000000026,4.7450000000000001,null,{"$f":"IF($O5292<=0,0,IF(($O5292-SUM($Q5292:Q5292))<$P5292,$O5292-SUM($Q5292:Q5292),IF(SUM($Q5292:Q5292)<$O5292,$P5292,0)))","v":4.7450000000000001},{"$f":"IF($O5292<=0,0,IF(($O5292-SUM($Q5292:R5292))<$P5292,$O5292-SUM($Q5292:R5292),IF(SUM($Q5292:R5292)<$O5292,$P5292,0)))","v":4.7450000000000001},{"$f":"IF($O5292<=0,0,IF(($O5292-SUM($Q5292:S5292))<$P5292,$O5292-SUM($Q5292:S5292),IF(SUM($Q5292:S5292)<$O5292,$P5292,0)))","v":4.7450000000000001},{"$f":"IF($O5292<=0,0,IF(($O5292-SUM($Q5292:T5292))<$P5292,$O5292-SUM($Q5292:T5292),IF(SUM($Q5292:T5292)<$O5292,$P5292,0)))","v":4.7450000000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-04-30",512.70000000000005,490.94,3.11,0,0,0,18.650000000000048,0.5,9.3250000000000242,1.5549999999999999,null,{"$f":"IF($O5308<=0,0,IF(($O5308-SUM($Q5308:Q5308))<$P5308,$O5308-SUM($Q5308:Q5308),IF(SUM($Q5308:Q5308)<$O5308,$P5308,0)))","v":1.5549999999999999},{"$f":"IF($O5308<=0,0,IF(($O5308-SUM($Q5308:R5308))<$P5308,$O5308-SUM($Q5308:R5308),IF(SUM($Q5308:R5308)<$O5308,$P5308,0)))","v":1.5549999999999999},{"$f":"IF($O5308<=0,0,IF(($O5308-SUM($Q5308:S5308))<$P5308,$O5308-SUM($Q5308:S5308),IF(SUM($Q5308:S5308)<$O5308,$P5308,0)))","v":1.5549999999999999},{"$f":"IF($O5308<=0,0,IF(($O5308-SUM($Q5308:T5308))<$P5308,$O5308-SUM($Q5308:T5308),IF(SUM($Q5308:T5308)<$O5308,$P5308,0)))","v":1.5549999999999999}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-04-30",59.36,56.84,0.36,0,0,0,2.1599999999999961,1,2.1599999999999961,0.36,null,{"$f":"IF($O5325<=0,0,IF(($O5325-SUM($Q5325:Q5325))<$P5325,$O5325-SUM($Q5325:Q5325),IF(SUM($Q5325:Q5325)<$O5325,$P5325,0)))","v":0.36},{"$f":"IF($O5325<=0,0,IF(($O5325-SUM($Q5325:R5325))<$P5325,$O5325-SUM($Q5325:R5325),IF(SUM($Q5325:R5325)<$O5325,$P5325,0)))","v":0.36},{"$f":"IF($O5325<=0,0,IF(($O5325-SUM($Q5325:S5325))<$P5325,$O5325-SUM($Q5325:S5325),IF(SUM($Q5325:S5325)<$O5325,$P5325,0)))","v":0.36},{"$f":"IF($O5325<=0,0,IF(($O5325-SUM($Q5325:T5325))<$P5325,$O5325-SUM($Q5325:T5325),IF(SUM($Q5325:T5325)<$O5325,$P5325,0)))","v":0.36}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-04-30",110.54,100.65,1.41,0,0,0,8.48,0.5,4.24,0.70499999999999996,null,{"$f":"IF($O5332<=0,0,IF(($O5332-SUM($Q5332:Q5332))<$P5332,$O5332-SUM($Q5332:Q5332),IF(SUM($Q5332:Q5332)<$O5332,$P5332,0)))","v":0.70499999999999996},{"$f":"IF($O5332<=0,0,IF(($O5332-SUM($Q5332:R5332))<$P5332,$O5332-SUM($Q5332:R5332),IF(SUM($Q5332:R5332)<$O5332,$P5332,0)))","v":0.70499999999999996},{"$f":"IF($O5332<=0,0,IF(($O5332-SUM($Q5332:S5332))<$P5332,$O5332-SUM($Q5332:S5332),IF(SUM($Q5332:S5332)<$O5332,$P5332,0)))","v":0.70499999999999996},{"$f":"IF($O5332<=0,0,IF(($O5332-SUM($Q5332:T5332))<$P5332,$O5332-SUM($Q5332:T5332),IF(SUM($Q5332:T5332)<$O5332,$P5332,0)))","v":0.70499999999999996}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-06-30",14085.76,13154.56,0,0,931.2,931.2,0,1,0,931.2,null,{"$f":"IF($O5352<=0,0,IF(($O5352-SUM($Q5352:Q5352))<$P5352,$O5352-SUM($Q5352:Q5352),IF(SUM($Q5352:Q5352)<$O5352,$P5352,0)))","v":0},{"$f":"IF($O5352<=0,0,IF(($O5352-SUM($Q5352:R5352))<$P5352,$O5352-SUM($Q5352:R5352),IF(SUM($Q5352:R5352)<$O5352,$P5352,0)))","v":0},{"$f":"IF($O5352<=0,0,IF(($O5352-SUM($Q5352:S5352))<$P5352,$O5352-SUM($Q5352:S5352),IF(SUM($Q5352:S5352)<$O5352,$P5352,0)))","v":0},{"$f":"IF($O5352<=0,0,IF(($O5352-SUM($Q5352:T5352))<$P5352,$O5352-SUM($Q5352:T5352),IF(SUM($Q5352:T5352)<$O5352,$P5352,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-06-30",1340.71,1194.93,21.08,0,0,0,124.69999999999997,0.5,62.349999999999987,10.54,null,{"$f":"IF($O5358<=0,0,IF(($O5358-SUM($Q5358:Q5358))<$P5358,$O5358-SUM($Q5358:Q5358),IF(SUM($Q5358:Q5358)<$O5358,$P5358,0)))","v":10.54},{"$f":"IF($O5358<=0,0,IF(($O5358-SUM($Q5358:R5358))<$P5358,$O5358-SUM($Q5358:R5358),IF(SUM($Q5358:R5358)<$O5358,$P5358,0)))","v":10.54},{"$f":"IF($O5358<=0,0,IF(($O5358-SUM($Q5358:S5358))<$P5358,$O5358-SUM($Q5358:S5358),IF(SUM($Q5358:S5358)<$O5358,$P5358,0)))","v":10.54},{"$f":"IF($O5358<=0,0,IF(($O5358-SUM($Q5358:T5358))<$P5358,$O5358-SUM($Q5358:T5358),IF(SUM($Q5358:T5358)<$O5358,$P5358,0)))","v":10.54}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-06-30",1340.71,1194.93,21.08,0,0,0,124.69999999999997,0.5,62.349999999999987,10.54,null,{"$f":"IF($O5376<=0,0,IF(($O5376-SUM($Q5376:Q5376))<$P5376,$O5376-SUM($Q5376:Q5376),IF(SUM($Q5376:Q5376)<$O5376,$P5376,0)))","v":10.54},{"$f":"IF($O5376<=0,0,IF(($O5376-SUM($Q5376:R5376))<$P5376,$O5376-SUM($Q5376:R5376),IF(SUM($Q5376:R5376)<$O5376,$P5376,0)))","v":10.54},{"$f":"IF($O5376<=0,0,IF(($O5376-SUM($Q5376:S5376))<$P5376,$O5376-SUM($Q5376:S5376),IF(SUM($Q5376:S5376)<$O5376,$P5376,0)))","v":10.54},{"$f":"IF($O5376<=0,0,IF(($O5376-SUM($Q5376:T5376))<$P5376,$O5376-SUM($Q5376:T5376),IF(SUM($Q5376:T5376)<$O5376,$P5376,0)))","v":10.54}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-06-30",1340.71,1152.78,0,0,0,187.93,0,0.5,0,0,null,{"$f":"IF($O5383<=0,0,IF(($O5383-SUM($Q5383:Q5383))<$P5383,$O5383-SUM($Q5383:Q5383),IF(SUM($Q5383:Q5383)<$O5383,$P5383,0)))","v":0},{"$f":"IF($O5383<=0,0,IF(($O5383-SUM($Q5383:R5383))<$P5383,$O5383-SUM($Q5383:R5383),IF(SUM($Q5383:R5383)<$O5383,$P5383,0)))","v":0},{"$f":"IF($O5383<=0,0,IF(($O5383-SUM($Q5383:S5383))<$P5383,$O5383-SUM($Q5383:S5383),IF(SUM($Q5383:S5383)<$O5383,$P5383,0)))","v":0},{"$f":"IF($O5383<=0,0,IF(($O5383-SUM($Q5383:T5383))<$P5383,$O5383-SUM($Q5383:T5383),IF(SUM($Q5383:T5383)<$O5383,$P5383,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-07-31",12842.7,10295.620000000001,0,0,0,2547.08,0,0.5,0,0,null,{"$f":"IF($O5409<=0,0,IF(($O5409-SUM($Q5409:Q5409))<$P5409,$O5409-SUM($Q5409:Q5409),IF(SUM($Q5409:Q5409)<$O5409,$P5409,0)))","v":0},{"$f":"IF($O5409<=0,0,IF(($O5409-SUM($Q5409:R5409))<$P5409,$O5409-SUM($Q5409:R5409),IF(SUM($Q5409:R5409)<$O5409,$P5409,0)))","v":0},{"$f":"IF($O5409<=0,0,IF(($O5409-SUM($Q5409:S5409))<$P5409,$O5409-SUM($Q5409:S5409),IF(SUM($Q5409:S5409)<$O5409,$P5409,0)))","v":0},{"$f":"IF($O5409<=0,0,IF(($O5409-SUM($Q5409:T5409))<$P5409,$O5409-SUM($Q5409:T5409),IF(SUM($Q5409:T5409)<$O5409,$P5409,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-08-31",17447.8,14789.65,401.13,0,0,0,2257.0199999999995,1,2257.0199999999995,401.13,null,{"$f":"IF($O5420<=0,0,IF(($O5420-SUM($Q5420:Q5420))<$P5420,$O5420-SUM($Q5420:Q5420),IF(SUM($Q5420:Q5420)<$O5420,$P5420,0)))","v":401.13},{"$f":"IF($O5420<=0,0,IF(($O5420-SUM($Q5420:R5420))<$P5420,$O5420-SUM($Q5420:R5420),IF(SUM($Q5420:R5420)<$O5420,$P5420,0)))","v":401.13},{"$f":"IF($O5420<=0,0,IF(($O5420-SUM($Q5420:S5420))<$P5420,$O5420-SUM($Q5420:S5420),IF(SUM($Q5420:S5420)<$O5420,$P5420,0)))","v":401.13},{"$f":"IF($O5420<=0,0,IF(($O5420-SUM($Q5420:T5420))<$P5420,$O5420-SUM($Q5420:T5420),IF(SUM($Q5420:T5420)<$O5420,$P5420,0)))","v":401.13}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-09-30",14160.78,13563.28,597.5,0,0,0,0,1,0,597.5,null,{"$f":"IF($O5427<=0,0,IF(($O5427-SUM($Q5427:Q5427))<$P5427,$O5427-SUM($Q5427:Q5427),IF(SUM($Q5427:Q5427)<$O5427,$P5427,0)))","v":0},{"$f":"IF($O5427<=0,0,IF(($O5427-SUM($Q5427:R5427))<$P5427,$O5427-SUM($Q5427:R5427),IF(SUM($Q5427:R5427)<$O5427,$P5427,0)))","v":0},{"$f":"IF($O5427<=0,0,IF(($O5427-SUM($Q5427:S5427))<$P5427,$O5427-SUM($Q5427:S5427),IF(SUM($Q5427:S5427)<$O5427,$P5427,0)))","v":0},{"$f":"IF($O5427<=0,0,IF(($O5427-SUM($Q5427:T5427))<$P5427,$O5427-SUM($Q5427:T5427),IF(SUM($Q5427:T5427)<$O5427,$P5427,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-10-31",18278.39,14917.32,480.15,0,0,0,2880.9199999999996,1,2880.9199999999996,480.15,null,{"$f":"IF($O5442<=0,0,IF(($O5442-SUM($Q5442:Q5442))<$P5442,$O5442-SUM($Q5442:Q5442),IF(SUM($Q5442:Q5442)<$O5442,$P5442,0)))","v":480.15},{"$f":"IF($O5442<=0,0,IF(($O5442-SUM($Q5442:R5442))<$P5442,$O5442-SUM($Q5442:R5442),IF(SUM($Q5442:R5442)<$O5442,$P5442,0)))","v":480.15},{"$f":"IF($O5442<=0,0,IF(($O5442-SUM($Q5442:S5442))<$P5442,$O5442-SUM($Q5442:S5442),IF(SUM($Q5442:S5442)<$O5442,$P5442,0)))","v":480.15},{"$f":"IF($O5442<=0,0,IF(($O5442-SUM($Q5442:T5442))<$P5442,$O5442-SUM($Q5442:T5442),IF(SUM($Q5442:T5442)<$O5442,$P5442,0)))","v":480.15}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-11-30",1514.76,1351.85,24.71,0,0,0,138.20000000000007,1,138.20000000000007,24.71,null,{"$f":"IF($O5451<=0,0,IF(($O5451-SUM($Q5451:Q5451))<$P5451,$O5451-SUM($Q5451:Q5451),IF(SUM($Q5451:Q5451)<$O5451,$P5451,0)))","v":24.71},{"$f":"IF($O5451<=0,0,IF(($O5451-SUM($Q5451:R5451))<$P5451,$O5451-SUM($Q5451:R5451),IF(SUM($Q5451:R5451)<$O5451,$P5451,0)))","v":24.71},{"$f":"IF($O5451<=0,0,IF(($O5451-SUM($Q5451:S5451))<$P5451,$O5451-SUM($Q5451:S5451),IF(SUM($Q5451:S5451)<$O5451,$P5451,0)))","v":24.71},{"$f":"IF($O5451<=0,0,IF(($O5451-SUM($Q5451:T5451))<$P5451,$O5451-SUM($Q5451:T5451),IF(SUM($Q5451:T5451)<$O5451,$P5451,0)))","v":24.71}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2009-12-31","2009-12-31",230431.44,193639.22,3098.02,0,0,0,33694.200000000004,1,33694.200000000004,3098.02,null,{"$f":"IF($O5471<=0,0,IF(($O5471-SUM($Q5471:Q5471))<$P5471,$O5471-SUM($Q5471:Q5471),IF(SUM($Q5471:Q5471)<$O5471,$P5471,0)))","v":3098.02},{"$f":"IF($O5471<=0,0,IF(($O5471-SUM($Q5471:R5471))<$P5471,$O5471-SUM($Q5471:R5471),IF(SUM($Q5471:R5471)<$O5471,$P5471,0)))","v":3098.02},{"$f":"IF($O5471<=0,0,IF(($O5471-SUM($Q5471:S5471))<$P5471,$O5471-SUM($Q5471:S5471),IF(SUM($Q5471:S5471)<$O5471,$P5471,0)))","v":3098.02},{"$f":"IF($O5471<=0,0,IF(($O5471-SUM($Q5471:T5471))<$P5471,$O5471-SUM($Q5471:T5471),IF(SUM($Q5471:T5471)<$O5471,$P5471,0)))","v":3098.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-12-31",12200.1,10391.74,305.64,0,0,0,1502.7200000000007,0.5,751.36000000000035,152.82,null,{"$f":"IF($O5488<=0,0,IF(($O5488-SUM($Q5488:Q5488))<$P5488,$O5488-SUM($Q5488:Q5488),IF(SUM($Q5488:Q5488)<$O5488,$P5488,0)))","v":152.82},{"$f":"IF($O5488<=0,0,IF(($O5488-SUM($Q5488:R5488))<$P5488,$O5488-SUM($Q5488:R5488),IF(SUM($Q5488:R5488)<$O5488,$P5488,0)))","v":152.82},{"$f":"IF($O5488<=0,0,IF(($O5488-SUM($Q5488:S5488))<$P5488,$O5488-SUM($Q5488:S5488),IF(SUM($Q5488:S5488)<$O5488,$P5488,0)))","v":152.82},{"$f":"IF($O5488<=0,0,IF(($O5488-SUM($Q5488:T5488))<$P5488,$O5488-SUM($Q5488:T5488),IF(SUM($Q5488:T5488)<$O5488,$P5488,0)))","v":152.82}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2009-12-31","2009-12-31",12200.1,11393.55,806.54,0,0,0,1.0000000001127773E-2,0.5,5.0000000005638867E-3,403.27,null,{"$f":"IF($O5495<=0,0,IF(($O5495-SUM($Q5495:Q5495))<$P5495,$O5495-SUM($Q5495:Q5495),IF(SUM($Q5495:Q5495)<$O5495,$P5495,0)))","v":5.0000000005638867E-3},{"$f":"IF($O5495<=0,0,IF(($O5495-SUM($Q5495:R5495))<$P5495,$O5495-SUM($Q5495:R5495),IF(SUM($Q5495:R5495)<$O5495,$P5495,0)))","v":0},{"$f":"IF($O5495<=0,0,IF(($O5495-SUM($Q5495:S5495))<$P5495,$O5495-SUM($Q5495:S5495),IF(SUM($Q5495:S5495)<$O5495,$P5495,0)))","v":0},{"$f":"IF($O5495<=0,0,IF(($O5495-SUM($Q5495:T5495))<$P5495,$O5495-SUM($Q5495:T5495),IF(SUM($Q5495:T5495)<$O5495,$P5495,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2009-12-31","2009-12-31",7107.55,5972.71,95.56,0,0,0,1039.2800000000002,1,1039.2800000000002,95.56,null,{"$f":"IF($O5508<=0,0,IF(($O5508-SUM($Q5508:Q5508))<$P5508,$O5508-SUM($Q5508:Q5508),IF(SUM($Q5508:Q5508)<$O5508,$P5508,0)))","v":95.56},{"$f":"IF($O5508<=0,0,IF(($O5508-SUM($Q5508:R5508))<$P5508,$O5508-SUM($Q5508:R5508),IF(SUM($Q5508:R5508)<$O5508,$P5508,0)))","v":95.56},{"$f":"IF($O5508<=0,0,IF(($O5508-SUM($Q5508:S5508))<$P5508,$O5508-SUM($Q5508:S5508),IF(SUM($Q5508:S5508)<$O5508,$P5508,0)))","v":95.56},{"$f":"IF($O5508<=0,0,IF(($O5508-SUM($Q5508:T5508))<$P5508,$O5508-SUM($Q5508:T5508),IF(SUM($Q5508:T5508)<$O5508,$P5508,0)))","v":95.56}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-01-31","2010-01-31",554791.98,469596.98,24836.38,0,0,0,60358.619999999995,1,60358.619999999995,24836.38,null,{"$f":"IF($O5519<=0,0,IF(($O5519-SUM($Q5519:Q5519))<$P5519,$O5519-SUM($Q5519:Q5519),IF(SUM($Q5519:Q5519)<$O5519,$P5519,0)))","v":24836.38},{"$f":"IF($O5519<=0,0,IF(($O5519-SUM($Q5519:R5519))<$P5519,$O5519-SUM($Q5519:R5519),IF(SUM($Q5519:R5519)<$O5519,$P5519,0)))","v":24836.38},{"$f":"IF($O5519<=0,0,IF(($O5519-SUM($Q5519:S5519))<$P5519,$O5519-SUM($Q5519:S5519),IF(SUM($Q5519:S5519)<$O5519,$P5519,0)))","v":10685.859999999993},{"$f":"IF($O5519<=0,0,IF(($O5519-SUM($Q5519:T5519))<$P5519,$O5519-SUM($Q5519:T5519),IF(SUM($Q5519:T5519)<$O5519,$P5519,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-03-31","2010-03-31",14530.95,13570.32,960.63,0,0,0,1.0231815394945443E-12,1,1.0231815394945443E-12,960.63,null,{"$f":"IF($O5539<=0,0,IF(($O5539-SUM($Q5539:Q5539))<$P5539,$O5539-SUM($Q5539:Q5539),IF(SUM($Q5539:Q5539)<$O5539,$P5539,0)))","v":1.0231815394945443E-12},{"$f":"IF($O5539<=0,0,IF(($O5539-SUM($Q5539:R5539))<$P5539,$O5539-SUM($Q5539:R5539),IF(SUM($Q5539:R5539)<$O5539,$P5539,0)))","v":0},{"$f":"IF($O5539<=0,0,IF(($O5539-SUM($Q5539:S5539))<$P5539,$O5539-SUM($Q5539:S5539),IF(SUM($Q5539:S5539)<$O5539,$P5539,0)))","v":0},{"$f":"IF($O5539<=0,0,IF(($O5539-SUM($Q5539:T5539))<$P5539,$O5539-SUM($Q5539:T5539),IF(SUM($Q5539:T5539)<$O5539,$P5539,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-03-31","2010-03-31",7757.62,7244.76,512.85,0,0,0,9.9999999996498445E-3,1,9.9999999996498445E-3,512.85,null,{"$f":"IF($O5555<=0,0,IF(($O5555-SUM($Q5555:Q5555))<$P5555,$O5555-SUM($Q5555:Q5555),IF(SUM($Q5555:Q5555)<$O5555,$P5555,0)))","v":9.9999999996498445E-3},{"$f":"IF($O5555<=0,0,IF(($O5555-SUM($Q5555:R5555))<$P5555,$O5555-SUM($Q5555:R5555),IF(SUM($Q5555:R5555)<$O5555,$P5555,0)))","v":0},{"$f":"IF($O5555<=0,0,IF(($O5555-SUM($Q5555:S5555))<$P5555,$O5555-SUM($Q5555:S5555),IF(SUM($Q5555:S5555)<$O5555,$P5555,0)))","v":0},{"$f":"IF($O5555<=0,0,IF(($O5555-SUM($Q5555:T5555))<$P5555,$O5555-SUM($Q5555:T5555),IF(SUM($Q5555:T5555)<$O5555,$P5555,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-04-30","2010-04-30",26971.47,22829.68,603.72,0,0,0,3538.0700000000006,0.5,1769.0350000000003,301.86,null,{"$f":"IF($O5563<=0,0,IF(($O5563-SUM($Q5563:Q5563))<$P5563,$O5563-SUM($Q5563:Q5563),IF(SUM($Q5563:Q5563)<$O5563,$P5563,0)))","v":301.86},{"$f":"IF($O5563<=0,0,IF(($O5563-SUM($Q5563:R5563))<$P5563,$O5563-SUM($Q5563:R5563),IF(SUM($Q5563:R5563)<$O5563,$P5563,0)))","v":301.86},{"$f":"IF($O5563<=0,0,IF(($O5563-SUM($Q5563:S5563))<$P5563,$O5563-SUM($Q5563:S5563),IF(SUM($Q5563:S5563)<$O5563,$P5563,0)))","v":301.86},{"$f":"IF($O5563<=0,0,IF(($O5563-SUM($Q5563:T5563))<$P5563,$O5563-SUM($Q5563:T5563),IF(SUM($Q5563:T5563)<$O5563,$P5563,0)))","v":301.86}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-05-31","2010-05-31",36681.199999999997,31092.87,843.31,0,0,0,4745.0199999999986,1,4745.0199999999986,843.31,null,{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:Q5570))<$P5570,$O5570-SUM($Q5570:Q5570),IF(SUM($Q5570:Q5570)<$O5570,$P5570,0)))","v":843.31},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:R5570))<$P5570,$O5570-SUM($Q5570:R5570),IF(SUM($Q5570:R5570)<$O5570,$P5570,0)))","v":843.31},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:S5570))<$P5570,$O5570-SUM($Q5570:S5570),IF(SUM($Q5570:S5570)<$O5570,$P5570,0)))","v":843.31},{"$f":"IF($O5570<=0,0,IF(($O5570-SUM($Q5570:T5570))<$P5570,$O5570-SUM($Q5570:T5570),IF(SUM($Q5570:T5570)<$O5570,$P5570,0)))","v":843.31}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-06-25","2010-06-25",170423.25,163507.53,6915.72,0,0,0,9.0949470177292824E-13,1,9.0949470177292824E-13,6915.72,null,{"$f":"IF($O5587<=0,0,IF(($O5587-SUM($Q5587:Q5587))<$P5587,$O5587-SUM($Q5587:Q5587),IF(SUM($Q5587:Q5587)<$O5587,$P5587,0)))","v":9.0949470177292824E-13},{"$f":"IF($O5587<=0,0,IF(($O5587-SUM($Q5587:R5587))<$P5587,$O5587-SUM($Q5587:R5587),IF(SUM($Q5587:R5587)<$O5587,$P5587,0)))","v":0},{"$f":"IF($O5587<=0,0,IF(($O5587-SUM($Q5587:S5587))<$P5587,$O5587-SUM($Q5587:S5587),IF(SUM($Q5587:S5587)<$O5587,$P5587,0)))","v":0},{"$f":"IF($O5587<=0,0,IF(($O5587-SUM($Q5587:T5587))<$P5587,$O5587-SUM($Q5587:T5587),IF(SUM($Q5587:T5587)<$O5587,$P5587,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-06-30","2010-06-30",13142.88,11729.37,214.37,0,0,0,1199.1399999999985,1,1199.1399999999985,214.37,null,{"$f":"IF($O5607<=0,0,IF(($O5607-SUM($Q5607:Q5607))<$P5607,$O5607-SUM($Q5607:Q5607),IF(SUM($Q5607:Q5607)<$O5607,$P5607,0)))","v":214.37},{"$f":"IF($O5607<=0,0,IF(($O5607-SUM($Q5607:R5607))<$P5607,$O5607-SUM($Q5607:R5607),IF(SUM($Q5607:R5607)<$O5607,$P5607,0)))","v":214.37},{"$f":"IF($O5607<=0,0,IF(($O5607-SUM($Q5607:S5607))<$P5607,$O5607-SUM($Q5607:S5607),IF(SUM($Q5607:S5607)<$O5607,$P5607,0)))","v":214.37},{"$f":"IF($O5607<=0,0,IF(($O5607-SUM($Q5607:T5607))<$P5607,$O5607-SUM($Q5607:T5607),IF(SUM($Q5607:T5607)<$O5607,$P5607,0)))","v":214.37}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2010-08-31","2010-08-31",32020.11,30524.02,1496.09,0,0,0,2.2737367544323206E-13,1,2.2737367544323206E-13,1496.09,null,{"$f":"IF($O5621<=0,0,IF(($O5621-SUM($Q5621:Q5621))<$P5621,$O5621-SUM($Q5621:Q5621),IF(SUM($Q5621:Q5621)<$O5621,$P5621,0)))","v":2.2737367544323206E-13},{"$f":"IF($O5621<=0,0,IF(($O5621-SUM($Q5621:R5621))<$P5621,$O5621-SUM($Q5621:R5621),IF(SUM($Q5621:R5621)<$O5621,$P5621,0)))","v":0},{"$f":"IF($O5621<=0,0,IF(($O5621-SUM($Q5621:S5621))<$P5621,$O5621-SUM($Q5621:S5621),IF(SUM($Q5621:S5621)<$O5621,$P5621,0)))","v":0},{"$f":"IF($O5621<=0,0,IF(($O5621-SUM($Q5621:T5621))<$P5621,$O5621-SUM($Q5621:T5621),IF(SUM($Q5621:T5621)<$O5621,$P5621,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-08-31","2010-08-31",2995.63,2551.6,75.05,0,0,0,368.98000000000019,1,368.98000000000019,75.05,null,{"$f":"IF($O5631<=0,0,IF(($O5631-SUM($Q5631:Q5631))<$P5631,$O5631-SUM($Q5631:Q5631),IF(SUM($Q5631:Q5631)<$O5631,$P5631,0)))","v":75.05},{"$f":"IF($O5631<=0,0,IF(($O5631-SUM($Q5631:R5631))<$P5631,$O5631-SUM($Q5631:R5631),IF(SUM($Q5631:R5631)<$O5631,$P5631,0)))","v":75.05},{"$f":"IF($O5631<=0,0,IF(($O5631-SUM($Q5631:S5631))<$P5631,$O5631-SUM($Q5631:S5631),IF(SUM($Q5631:S5631)<$O5631,$P5631,0)))","v":75.05},{"$f":"IF($O5631<=0,0,IF(($O5631-SUM($Q5631:T5631))<$P5631,$O5631-SUM($Q5631:T5631),IF(SUM($Q5631:T5631)<$O5631,$P5631,0)))","v":75.05}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-08-31","2010-08-31",47036.71,46134.37,53.45,0,0,0,{"$f":"+G5638-H5638-I5638+J5638-L5638","v":848.88999999999646},1,{"$f":"+M5638*N5638","v":848.88999999999646},{"$f":"(I5638+K5638)*N5638","v":53.45},null,{"$f":"IF($O5638<=0,0,IF(($O5638-SUM($Q5638:Q5638))<$P5638,$O5638-SUM($Q5638:Q5638),IF(SUM($Q5638:Q5638)<$O5638,$P5638,0)))","v":53.45},{"$f":"IF($O5638<=0,0,IF(($O5638-SUM($Q5638:R5638))<$P5638,$O5638-SUM($Q5638:R5638),IF(SUM($Q5638:R5638)<$O5638,$P5638,0)))","v":53.45},{"$f":"IF($O5638<=0,0,IF(($O5638-SUM($Q5638:S5638))<$P5638,$O5638-SUM($Q5638:S5638),IF(SUM($Q5638:S5638)<$O5638,$P5638,0)))","v":53.45},{"$f":"IF($O5638<=0,0,IF(($O5638-SUM($Q5638:T5638))<$P5638,$O5638-SUM($Q5638:T5638),IF(SUM($Q5638:T5638)<$O5638,$P5638,0)))","v":53.45}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-10-31","2010-10-31",1491,1333.35,26.69,0,0,0,130.96000000000009,1,130.96000000000009,26.69,null,{"$f":"IF($O5654<=0,0,IF(($O5654-SUM($Q5654:Q5654))<$P5654,$O5654-SUM($Q5654:Q5654),IF(SUM($Q5654:Q5654)<$O5654,$P5654,0)))","v":26.69},{"$f":"IF($O5654<=0,0,IF(($O5654-SUM($Q5654:R5654))<$P5654,$O5654-SUM($Q5654:R5654),IF(SUM($Q5654:R5654)<$O5654,$P5654,0)))","v":26.69},{"$f":"IF($O5654<=0,0,IF(($O5654-SUM($Q5654:S5654))<$P5654,$O5654-SUM($Q5654:S5654),IF(SUM($Q5654:S5654)<$O5654,$P5654,0)))","v":26.69},{"$f":"IF($O5654<=0,0,IF(($O5654-SUM($Q5654:T5654))<$P5654,$O5654-SUM($Q5654:T5654),IF(SUM($Q5654:T5654)<$O5654,$P5654,0)))","v":26.69}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-11-30","2010-11-30",10697.66,9534.5,168.17,0,0,0,994.9899999999999,1,994.9899999999999,168.17,null,{"$f":"IF($O5675<=0,0,IF(($O5675-SUM($Q5675:Q5675))<$P5675,$O5675-SUM($Q5675:Q5675),IF(SUM($Q5675:Q5675)<$O5675,$P5675,0)))","v":168.17},{"$f":"IF($O5675<=0,0,IF(($O5675-SUM($Q5675:R5675))<$P5675,$O5675-SUM($Q5675:R5675),IF(SUM($Q5675:R5675)<$O5675,$P5675,0)))","v":168.17},{"$f":"IF($O5675<=0,0,IF(($O5675-SUM($Q5675:S5675))<$P5675,$O5675-SUM($Q5675:S5675),IF(SUM($Q5675:S5675)<$O5675,$P5675,0)))","v":168.17},{"$f":"IF($O5675<=0,0,IF(($O5675-SUM($Q5675:T5675))<$P5675,$O5675-SUM($Q5675:T5675),IF(SUM($Q5675:T5675)<$O5675,$P5675,0)))","v":168.17}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-11-30","2010-11-30",3010.74,2552.06,0,0,458.68,458.68,0,1,0,458.68,null,{"$f":"IF($O5678<=0,0,IF(($O5678-SUM($Q5678:Q5678))<$P5678,$O5678-SUM($Q5678:Q5678),IF(SUM($Q5678:Q5678)<$O5678,$P5678,0)))","v":0},{"$f":"IF($O5678<=0,0,IF(($O5678-SUM($Q5678:R5678))<$P5678,$O5678-SUM($Q5678:R5678),IF(SUM($Q5678:R5678)<$O5678,$P5678,0)))","v":0},{"$f":"IF($O5678<=0,0,IF(($O5678-SUM($Q5678:S5678))<$P5678,$O5678-SUM($Q5678:S5678),IF(SUM($Q5678:S5678)<$O5678,$P5678,0)))","v":0},{"$f":"IF($O5678<=0,0,IF(($O5678-SUM($Q5678:T5678))<$P5678,$O5678-SUM($Q5678:T5678),IF(SUM($Q5678:T5678)<$O5678,$P5678,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-12-01","2010-12-01",947.33,864,14.33,0,0,0,69.000000000000043,1,69.000000000000043,14.33,null,{"$f":"IF($O5701<=0,0,IF(($O5701-SUM($Q5701:Q5701))<$P5701,$O5701-SUM($Q5701:Q5701),IF(SUM($Q5701:Q5701)<$O5701,$P5701,0)))","v":14.33},{"$f":"IF($O5701<=0,0,IF(($O5701-SUM($Q5701:R5701))<$P5701,$O5701-SUM($Q5701:R5701),IF(SUM($Q5701:R5701)<$O5701,$P5701,0)))","v":14.33},{"$f":"IF($O5701<=0,0,IF(($O5701-SUM($Q5701:S5701))<$P5701,$O5701-SUM($Q5701:S5701),IF(SUM($Q5701:S5701)<$O5701,$P5701,0)))","v":14.33},{"$f":"IF($O5701<=0,0,IF(($O5701-SUM($Q5701:T5701))<$P5701,$O5701-SUM($Q5701:T5701),IF(SUM($Q5701:T5701)<$O5701,$P5701,0)))","v":14.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-12-01","2010-12-01",947.33,864,14.33,0,0,0,69.000000000000043,1,69.000000000000043,14.33,null,{"$f":"IF($O5706<=0,0,IF(($O5706-SUM($Q5706:Q5706))<$P5706,$O5706-SUM($Q5706:Q5706),IF(SUM($Q5706:Q5706)<$O5706,$P5706,0)))","v":14.33},{"$f":"IF($O5706<=0,0,IF(($O5706-SUM($Q5706:R5706))<$P5706,$O5706-SUM($Q5706:R5706),IF(SUM($Q5706:R5706)<$O5706,$P5706,0)))","v":14.33},{"$f":"IF($O5706<=0,0,IF(($O5706-SUM($Q5706:S5706))<$P5706,$O5706-SUM($Q5706:S5706),IF(SUM($Q5706:S5706)<$O5706,$P5706,0)))","v":14.33},{"$f":"IF($O5706<=0,0,IF(($O5706-SUM($Q5706:T5706))<$P5706,$O5706-SUM($Q5706:T5706),IF(SUM($Q5706:T5706)<$O5706,$P5706,0)))","v":14.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-12-31","2010-12-31",16767.97,14994.2,299.79000000000002,0,0,0,1473.9800000000005,1,1473.9800000000005,299.79000000000002,null,{"$f":"IF($O5720<=0,0,IF(($O5720-SUM($Q5720:Q5720))<$P5720,$O5720-SUM($Q5720:Q5720),IF(SUM($Q5720:Q5720)<$O5720,$P5720,0)))","v":299.79000000000002},{"$f":"IF($O5720<=0,0,IF(($O5720-SUM($Q5720:R5720))<$P5720,$O5720-SUM($Q5720:R5720),IF(SUM($Q5720:R5720)<$O5720,$P5720,0)))","v":299.79000000000002},{"$f":"IF($O5720<=0,0,IF(($O5720-SUM($Q5720:S5720))<$P5720,$O5720-SUM($Q5720:S5720),IF(SUM($Q5720:S5720)<$O5720,$P5720,0)))","v":299.79000000000002},{"$f":"IF($O5720<=0,0,IF(($O5720-SUM($Q5720:T5720))<$P5720,$O5720-SUM($Q5720:T5720),IF(SUM($Q5720:T5720)<$O5720,$P5720,0)))","v":299.79000000000002}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-12-31","2010-12-31",12712.87,10649.97,229.21,0,0,0,1833.6900000000014,1,1833.6900000000014,229.21,null,{"$f":"IF($O5743<=0,0,IF(($O5743-SUM($Q5743:Q5743))<$P5743,$O5743-SUM($Q5743:Q5743),IF(SUM($Q5743:Q5743)<$O5743,$P5743,0)))","v":229.21},{"$f":"IF($O5743<=0,0,IF(($O5743-SUM($Q5743:R5743))<$P5743,$O5743-SUM($Q5743:R5743),IF(SUM($Q5743:R5743)<$O5743,$P5743,0)))","v":229.21},{"$f":"IF($O5743<=0,0,IF(($O5743-SUM($Q5743:S5743))<$P5743,$O5743-SUM($Q5743:S5743),IF(SUM($Q5743:S5743)<$O5743,$P5743,0)))","v":229.21},{"$f":"IF($O5743<=0,0,IF(($O5743-SUM($Q5743:T5743))<$P5743,$O5743-SUM($Q5743:T5743),IF(SUM($Q5743:T5743)<$O5743,$P5743,0)))","v":229.21}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2010-12-31","2010-12-31",12712.87,10653.46,230.96,0,0,0,1828.4500000000016,1,1828.4500000000016,230.96,null,{"$f":"IF($O5750<=0,0,IF(($O5750-SUM($Q5750:Q5750))<$P5750,$O5750-SUM($Q5750:Q5750),IF(SUM($Q5750:Q5750)<$O5750,$P5750,0)))","v":230.96},{"$f":"IF($O5750<=0,0,IF(($O5750-SUM($Q5750:R5750))<$P5750,$O5750-SUM($Q5750:R5750),IF(SUM($Q5750:R5750)<$O5750,$P5750,0)))","v":230.96},{"$f":"IF($O5750<=0,0,IF(($O5750-SUM($Q5750:S5750))<$P5750,$O5750-SUM($Q5750:S5750),IF(SUM($Q5750:S5750)<$O5750,$P5750,0)))","v":230.96},{"$f":"IF($O5750<=0,0,IF(($O5750-SUM($Q5750:T5750))<$P5750,$O5750-SUM($Q5750:T5750),IF(SUM($Q5750:T5750)<$O5750,$P5750,0)))","v":230.96}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-01-01","2011-01-01",16992.03,14473.39,425.69,0,0,0,2092.9499999999994,1,2092.9499999999994,425.69,null,{"$f":"IF($O5767<=0,0,IF(($O5767-SUM($Q5767:Q5767))<$P5767,$O5767-SUM($Q5767:Q5767),IF(SUM($Q5767:Q5767)<$O5767,$P5767,0)))","v":425.69},{"$f":"IF($O5767<=0,0,IF(($O5767-SUM($Q5767:R5767))<$P5767,$O5767-SUM($Q5767:R5767),IF(SUM($Q5767:R5767)<$O5767,$P5767,0)))","v":425.69},{"$f":"IF($O5767<=0,0,IF(($O5767-SUM($Q5767:S5767))<$P5767,$O5767-SUM($Q5767:S5767),IF(SUM($Q5767:S5767)<$O5767,$P5767,0)))","v":425.69},{"$f":"IF($O5767<=0,0,IF(($O5767-SUM($Q5767:T5767))<$P5767,$O5767-SUM($Q5767:T5767),IF(SUM($Q5767:T5767)<$O5767,$P5767,0)))","v":425.69}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-01-01","2011-01-01",1232.53,1098.52,19.37,0,0,0,114.63999999999999,0.5,57.319999999999993,9.6850000000000005,null,{"$f":"IF($O5774<=0,0,IF(($O5774-SUM($Q5774:Q5774))<$P5774,$O5774-SUM($Q5774:Q5774),IF(SUM($Q5774:Q5774)<$O5774,$P5774,0)))","v":9.6850000000000005},{"$f":"IF($O5774<=0,0,IF(($O5774-SUM($Q5774:R5774))<$P5774,$O5774-SUM($Q5774:R5774),IF(SUM($Q5774:R5774)<$O5774,$P5774,0)))","v":9.6850000000000005},{"$f":"IF($O5774<=0,0,IF(($O5774-SUM($Q5774:S5774))<$P5774,$O5774-SUM($Q5774:S5774),IF(SUM($Q5774:S5774)<$O5774,$P5774,0)))","v":9.6850000000000005},{"$f":"IF($O5774<=0,0,IF(($O5774-SUM($Q5774:T5774))<$P5774,$O5774-SUM($Q5774:T5774),IF(SUM($Q5774:T5774)<$O5774,$P5774,0)))","v":9.6850000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-01-01","2011-01-01",1232.53,1098.52,19.37,0,0,0,114.63999999999999,0.5,57.319999999999993,9.6850000000000005,null,{"$f":"IF($O5790<=0,0,IF(($O5790-SUM($Q5790:Q5790))<$P5790,$O5790-SUM($Q5790:Q5790),IF(SUM($Q5790:Q5790)<$O5790,$P5790,0)))","v":9.6850000000000005},{"$f":"IF($O5790<=0,0,IF(($O5790-SUM($Q5790:R5790))<$P5790,$O5790-SUM($Q5790:R5790),IF(SUM($Q5790:R5790)<$O5790,$P5790,0)))","v":9.6850000000000005},{"$f":"IF($O5790<=0,0,IF(($O5790-SUM($Q5790:S5790))<$P5790,$O5790-SUM($Q5790:S5790),IF(SUM($Q5790:S5790)<$O5790,$P5790,0)))","v":9.6850000000000005},{"$f":"IF($O5790<=0,0,IF(($O5790-SUM($Q5790:T5790))<$P5790,$O5790-SUM($Q5790:T5790),IF(SUM($Q5790:T5790)<$O5790,$P5790,0)))","v":9.6850000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-01-01","2011-01-01",1232.52,1098.51,19.37,0,0,0,114.63999999999999,0.5,57.319999999999993,9.6850000000000005,null,{"$f":"IF($O5800<=0,0,IF(($O5800-SUM($Q5800:Q5800))<$P5800,$O5800-SUM($Q5800:Q5800),IF(SUM($Q5800:Q5800)<$O5800,$P5800,0)))","v":9.6850000000000005},{"$f":"IF($O5800<=0,0,IF(($O5800-SUM($Q5800:R5800))<$P5800,$O5800-SUM($Q5800:R5800),IF(SUM($Q5800:R5800)<$O5800,$P5800,0)))","v":9.6850000000000005},{"$f":"IF($O5800<=0,0,IF(($O5800-SUM($Q5800:S5800))<$P5800,$O5800-SUM($Q5800:S5800),IF(SUM($Q5800:S5800)<$O5800,$P5800,0)))","v":9.6850000000000005},{"$f":"IF($O5800<=0,0,IF(($O5800-SUM($Q5800:T5800))<$P5800,$O5800-SUM($Q5800:T5800),IF(SUM($Q5800:T5800)<$O5800,$P5800,0)))","v":9.6850000000000005}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-01-01","2011-01-01",3133.44,2582.19,0,0,551.25,551.25,0,1,0,551.25,null,{"$f":"IF($O5818<=0,0,IF(($O5818-SUM($Q5818:Q5818))<$P5818,$O5818-SUM($Q5818:Q5818),IF(SUM($Q5818:Q5818)<$O5818,$P5818,0)))","v":0},{"$f":"IF($O5818<=0,0,IF(($O5818-SUM($Q5818:R5818))<$P5818,$O5818-SUM($Q5818:R5818),IF(SUM($Q5818:R5818)<$O5818,$P5818,0)))","v":0},{"$f":"IF($O5818<=0,0,IF(($O5818-SUM($Q5818:S5818))<$P5818,$O5818-SUM($Q5818:S5818),IF(SUM($Q5818:S5818)<$O5818,$P5818,0)))","v":0},{"$f":"IF($O5818<=0,0,IF(($O5818-SUM($Q5818:T5818))<$P5818,$O5818-SUM($Q5818:T5818),IF(SUM($Q5818:T5818)<$O5818,$P5818,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-04-01","2011-04-01",594419.97,500107.37,19648.46,0,0,0,74664.139999999985,1,74664.139999999985,19648.46,null,{"$f":"IF($O5833<=0,0,IF(($O5833-SUM($Q5833:Q5833))<$P5833,$O5833-SUM($Q5833:Q5833),IF(SUM($Q5833:Q5833)<$O5833,$P5833,0)))","v":19648.46},{"$f":"IF($O5833<=0,0,IF(($O5833-SUM($Q5833:R5833))<$P5833,$O5833-SUM($Q5833:R5833),IF(SUM($Q5833:R5833)<$O5833,$P5833,0)))","v":19648.46},{"$f":"IF($O5833<=0,0,IF(($O5833-SUM($Q5833:S5833))<$P5833,$O5833-SUM($Q5833:S5833),IF(SUM($Q5833:S5833)<$O5833,$P5833,0)))","v":19648.46},{"$f":"IF($O5833<=0,0,IF(($O5833-SUM($Q5833:T5833))<$P5833,$O5833-SUM($Q5833:T5833),IF(SUM($Q5833:T5833)<$O5833,$P5833,0)))","v":15718.759999999987}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-04-01","2011-04-01",237767.99,200042.95,4715.63,0,0,0,33009.409999999982,1,33009.409999999982,4715.63,null,{"$f":"IF($O5842<=0,0,IF(($O5842-SUM($Q5842:Q5842))<$P5842,$O5842-SUM($Q5842:Q5842),IF(SUM($Q5842:Q5842)<$O5842,$P5842,0)))","v":4715.63},{"$f":"IF($O5842<=0,0,IF(($O5842-SUM($Q5842:R5842))<$P5842,$O5842-SUM($Q5842:R5842),IF(SUM($Q5842:R5842)<$O5842,$P5842,0)))","v":4715.63},{"$f":"IF($O5842<=0,0,IF(($O5842-SUM($Q5842:S5842))<$P5842,$O5842-SUM($Q5842:S5842),IF(SUM($Q5842:S5842)<$O5842,$P5842,0)))","v":4715.63},{"$f":"IF($O5842<=0,0,IF(($O5842-SUM($Q5842:T5842))<$P5842,$O5842-SUM($Q5842:T5842),IF(SUM($Q5842:T5842)<$O5842,$P5842,0)))","v":4715.63}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2011-04-01","2011-04-01",78195.72,74183.570000000007,0,0,4012.15,4012.15,-5.9117155615240335E-12,1,-5.9117155615240335E-12,4012.15,null,{"$f":"IF($O5858<=0,0,IF(($O5858-SUM($Q5858:Q5858))<$P5858,$O5858-SUM($Q5858:Q5858),IF(SUM($Q5858:Q5858)<$O5858,$P5858,0)))","v":0},{"$f":"IF($O5858<=0,0,IF(($O5858-SUM($Q5858:R5858))<$P5858,$O5858-SUM($Q5858:R5858),IF(SUM($Q5858:R5858)<$O5858,$P5858,0)))","v":0},{"$f":"IF($O5858<=0,0,IF(($O5858-SUM($Q5858:S5858))<$P5858,$O5858-SUM($Q5858:S5858),IF(SUM($Q5858:S5858)<$O5858,$P5858,0)))","v":0},{"$f":"IF($O5858<=0,0,IF(($O5858-SUM($Q5858:T5858))<$P5858,$O5858-SUM($Q5858:T5858),IF(SUM($Q5858:T5858)<$O5858,$P5858,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-04-01","2011-04-01",13352.32,10704.17,0,0,0,2648.15,0,1,0,0,null,{"$f":"IF($O5866<=0,0,IF(($O5866-SUM($Q5866:Q5866))<$P5866,$O5866-SUM($Q5866:Q5866),IF(SUM($Q5866:Q5866)<$O5866,$P5866,0)))","v":0},{"$f":"IF($O5866<=0,0,IF(($O5866-SUM($Q5866:R5866))<$P5866,$O5866-SUM($Q5866:R5866),IF(SUM($Q5866:R5866)<$O5866,$P5866,0)))","v":0},{"$f":"IF($O5866<=0,0,IF(($O5866-SUM($Q5866:S5866))<$P5866,$O5866-SUM($Q5866:S5866),IF(SUM($Q5866:S5866)<$O5866,$P5866,0)))","v":0},{"$f":"IF($O5866<=0,0,IF(($O5866-SUM($Q5866:T5866))<$P5866,$O5866-SUM($Q5866:T5866),IF(SUM($Q5866:T5866)<$O5866,$P5866,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-04-01","2011-04-01",65725.16,62936.82,398.33,0,0,0,2390.0100000000039,1,2390.0100000000039,398.33,null,{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:Q5886))<$P5886,$O5886-SUM($Q5886:Q5886),IF(SUM($Q5886:Q5886)<$O5886,$P5886,0)))","v":398.33},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:R5886))<$P5886,$O5886-SUM($Q5886:R5886),IF(SUM($Q5886:R5886)<$O5886,$P5886,0)))","v":398.33},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:S5886))<$P5886,$O5886-SUM($Q5886:S5886),IF(SUM($Q5886:S5886)<$O5886,$P5886,0)))","v":398.33},{"$f":"IF($O5886<=0,0,IF(($O5886-SUM($Q5886:T5886))<$P5886,$O5886-SUM($Q5886:T5886),IF(SUM($Q5886:T5886)<$O5886,$P5886,0)))","v":398.33}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-05-01","2011-05-01",50526.94,48101.65,0,0,2425.29,2425.29,0,1,0,2425.29,null,{"$f":"IF($O5902<=0,0,IF(($O5902-SUM($Q5902:Q5902))<$P5902,$O5902-SUM($Q5902:Q5902),IF(SUM($Q5902:Q5902)<$O5902,$P5902,0)))","v":0},{"$f":"IF($O5902<=0,0,IF(($O5902-SUM($Q5902:R5902))<$P5902,$O5902-SUM($Q5902:R5902),IF(SUM($Q5902:R5902)<$O5902,$P5902,0)))","v":0},{"$f":"IF($O5902<=0,0,IF(($O5902-SUM($Q5902:S5902))<$P5902,$O5902-SUM($Q5902:S5902),IF(SUM($Q5902:S5902)<$O5902,$P5902,0)))","v":0},{"$f":"IF($O5902<=0,0,IF(($O5902-SUM($Q5902:T5902))<$P5902,$O5902-SUM($Q5902:T5902),IF(SUM($Q5902:T5902)<$O5902,$P5902,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AEROPORTUAROS","Maquinaria y Equipo","2011-05-01","2011-05-01",41157.120000000003,40367.58,46.77,0,0,0,742.77000000000089,1,742.77000000000089,46.77,null,{"$f":"IF($O5913<=0,0,IF(($O5913-SUM($Q5913:Q5913))<$P5913,$O5913-SUM($Q5913:Q5913),IF(SUM($Q5913:Q5913)<$O5913,$P5913,0)))","v":46.77},{"$f":"IF($O5913<=0,0,IF(($O5913-SUM($Q5913:R5913))<$P5913,$O5913-SUM($Q5913:R5913),IF(SUM($Q5913:R5913)<$O5913,$P5913,0)))","v":46.77},{"$f":"IF($O5913<=0,0,IF(($O5913-SUM($Q5913:S5913))<$P5913,$O5913-SUM($Q5913:S5913),IF(SUM($Q5913:S5913)<$O5913,$P5913,0)))","v":46.77},{"$f":"IF($O5913<=0,0,IF(($O5913-SUM($Q5913:T5913))<$P5913,$O5913-SUM($Q5913:T5913),IF(SUM($Q5913:T5913)<$O5913,$P5913,0)))","v":46.77}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-06-01","2011-06-01",23729.51,20881.34,239.01,0,0,0,2609.159999999998,1,2609.159999999998,239.01,null,{"$f":"IF($O5930<=0,0,IF(($O5930-SUM($Q5930:Q5930))<$P5930,$O5930-SUM($Q5930:Q5930),IF(SUM($Q5930:Q5930)<$O5930,$P5930,0)))","v":239.01},{"$f":"IF($O5930<=0,0,IF(($O5930-SUM($Q5930:R5930))<$P5930,$O5930-SUM($Q5930:R5930),IF(SUM($Q5930:R5930)<$O5930,$P5930,0)))","v":239.01},{"$f":"IF($O5930<=0,0,IF(($O5930-SUM($Q5930:S5930))<$P5930,$O5930-SUM($Q5930:S5930),IF(SUM($Q5930:S5930)<$O5930,$P5930,0)))","v":239.01},{"$f":"IF($O5930<=0,0,IF(($O5930-SUM($Q5930:T5930))<$P5930,$O5930-SUM($Q5930:T5930),IF(SUM($Q5930:T5930)<$O5930,$P5930,0)))","v":239.01}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-06-01","2011-06-01",23729.51,21243.63,420.15,0,0,0,2065.7299999999973,1,2065.7299999999973,420.15,null,{"$f":"IF($O5932<=0,0,IF(($O5932-SUM($Q5932:Q5932))<$P5932,$O5932-SUM($Q5932:Q5932),IF(SUM($Q5932:Q5932)<$O5932,$P5932,0)))","v":420.15},{"$f":"IF($O5932<=0,0,IF(($O5932-SUM($Q5932:R5932))<$P5932,$O5932-SUM($Q5932:R5932),IF(SUM($Q5932:R5932)<$O5932,$P5932,0)))","v":420.15},{"$f":"IF($O5932<=0,0,IF(($O5932-SUM($Q5932:S5932))<$P5932,$O5932-SUM($Q5932:S5932),IF(SUM($Q5932:S5932)<$O5932,$P5932,0)))","v":420.15},{"$f":"IF($O5932<=0,0,IF(($O5932-SUM($Q5932:T5932))<$P5932,$O5932-SUM($Q5932:T5932),IF(SUM($Q5932:T5932)<$O5932,$P5932,0)))","v":420.15}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-07-01","2011-07-01",26529.32,25289.77,1239.55,0,0,0,-6.8212102632969618E-13,1,-6.8212102632969618E-13,1239.55,null,{"$f":"IF($O5954<=0,0,IF(($O5954-SUM($Q5954:Q5954))<$P5954,$O5954-SUM($Q5954:Q5954),IF(SUM($Q5954:Q5954)<$O5954,$P5954,0)))","v":0},{"$f":"IF($O5954<=0,0,IF(($O5954-SUM($Q5954:R5954))<$P5954,$O5954-SUM($Q5954:R5954),IF(SUM($Q5954:R5954)<$O5954,$P5954,0)))","v":0},{"$f":"IF($O5954<=0,0,IF(($O5954-SUM($Q5954:S5954))<$P5954,$O5954-SUM($Q5954:S5954),IF(SUM($Q5954:S5954)<$O5954,$P5954,0)))","v":0},{"$f":"IF($O5954<=0,0,IF(($O5954-SUM($Q5954:T5954))<$P5954,$O5954-SUM($Q5954:T5954),IF(SUM($Q5954:T5954)<$O5954,$P5954,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE BALIZAJE E ILUMINACION DE PISTA(333610 333910 Y","Maquinaria y Equipo","2011-07-01","2011-07-01",21807.75,18750.939999999999,0,0,0,3056.81,0,1,0,0,null,{"$f":"IF($O5970<=0,0,IF(($O5970-SUM($Q5970:Q5970))<$P5970,$O5970-SUM($Q5970:Q5970),IF(SUM($Q5970:Q5970)<$O5970,$P5970,0)))","v":0},{"$f":"IF($O5970<=0,0,IF(($O5970-SUM($Q5970:R5970))<$P5970,$O5970-SUM($Q5970:R5970),IF(SUM($Q5970:R5970)<$O5970,$P5970,0)))","v":0},{"$f":"IF($O5970<=0,0,IF(($O5970-SUM($Q5970:S5970))<$P5970,$O5970-SUM($Q5970:S5970),IF(SUM($Q5970:S5970)<$O5970,$P5970,0)))","v":0},{"$f":"IF($O5970<=0,0,IF(($O5970-SUM($Q5970:T5970))<$P5970,$O5970-SUM($Q5970:T5970),IF(SUM($Q5970:T5970)<$O5970,$P5970,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-07-01","2011-07-01",18924.72,18040.490000000002,884.23,0,0,0,-4.5474735088646412E-13,1,-4.5474735088646412E-13,884.23,null,{"$f":"IF($O5979<=0,0,IF(($O5979-SUM($Q5979:Q5979))<$P5979,$O5979-SUM($Q5979:Q5979),IF(SUM($Q5979:Q5979)<$O5979,$P5979,0)))","v":0},{"$f":"IF($O5979<=0,0,IF(($O5979-SUM($Q5979:R5979))<$P5979,$O5979-SUM($Q5979:R5979),IF(SUM($Q5979:R5979)<$O5979,$P5979,0)))","v":0},{"$f":"IF($O5979<=0,0,IF(($O5979-SUM($Q5979:S5979))<$P5979,$O5979-SUM($Q5979:S5979),IF(SUM($Q5979:S5979)<$O5979,$P5979,0)))","v":0},{"$f":"IF($O5979<=0,0,IF(($O5979-SUM($Q5979:T5979))<$P5979,$O5979-SUM($Q5979:T5979),IF(SUM($Q5979:T5979)<$O5979,$P5979,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-07-01","2011-07-01",18924.72,16942.18,335.08,0,0,0,1647.4600000000009,1,1647.4600000000009,335.08,null,{"$f":"IF($O5985<=0,0,IF(($O5985-SUM($Q5985:Q5985))<$P5985,$O5985-SUM($Q5985:Q5985),IF(SUM($Q5985:Q5985)<$O5985,$P5985,0)))","v":335.08},{"$f":"IF($O5985<=0,0,IF(($O5985-SUM($Q5985:R5985))<$P5985,$O5985-SUM($Q5985:R5985),IF(SUM($Q5985:R5985)<$O5985,$P5985,0)))","v":335.08},{"$f":"IF($O5985<=0,0,IF(($O5985-SUM($Q5985:S5985))<$P5985,$O5985-SUM($Q5985:S5985),IF(SUM($Q5985:S5985)<$O5985,$P5985,0)))","v":335.08},{"$f":"IF($O5985<=0,0,IF(($O5985-SUM($Q5985:T5985))<$P5985,$O5985-SUM($Q5985:T5985),IF(SUM($Q5985:T5985)<$O5985,$P5985,0)))","v":335.08}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-07-01","2011-07-01",12409.55,11829.73,579.82000000000005,0,0,0,-3.4106051316484809E-13,1,-3.4106051316484809E-13,579.82000000000005,null,{"$f":"IF($O6001<=0,0,IF(($O6001-SUM($Q6001:Q6001))<$P6001,$O6001-SUM($Q6001:Q6001),IF(SUM($Q6001:Q6001)<$O6001,$P6001,0)))","v":0},{"$f":"IF($O6001<=0,0,IF(($O6001-SUM($Q6001:R6001))<$P6001,$O6001-SUM($Q6001:R6001),IF(SUM($Q6001:R6001)<$O6001,$P6001,0)))","v":0},{"$f":"IF($O6001<=0,0,IF(($O6001-SUM($Q6001:S6001))<$P6001,$O6001-SUM($Q6001:S6001),IF(SUM($Q6001:S6001)<$O6001,$P6001,0)))","v":0},{"$f":"IF($O6001<=0,0,IF(($O6001-SUM($Q6001:T6001))<$P6001,$O6001-SUM($Q6001:T6001),IF(SUM($Q6001:T6001)<$O6001,$P6001,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-07-01","2011-07-01",12409.55,11074.91,202.41,0,0,0,1132.2299999999993,0.5,566.11499999999967,101.205,null,{"$f":"IF($O6012<=0,0,IF(($O6012-SUM($Q6012:Q6012))<$P6012,$O6012-SUM($Q6012:Q6012),IF(SUM($Q6012:Q6012)<$O6012,$P6012,0)))","v":101.205},{"$f":"IF($O6012<=0,0,IF(($O6012-SUM($Q6012:R6012))<$P6012,$O6012-SUM($Q6012:R6012),IF(SUM($Q6012:R6012)<$O6012,$P6012,0)))","v":101.205},{"$f":"IF($O6012<=0,0,IF(($O6012-SUM($Q6012:S6012))<$P6012,$O6012-SUM($Q6012:S6012),IF(SUM($Q6012:S6012)<$O6012,$P6012,0)))","v":101.205},{"$f":"IF($O6012<=0,0,IF(($O6012-SUM($Q6012:T6012))<$P6012,$O6012-SUM($Q6012:T6012),IF(SUM($Q6012:T6012)<$O6012,$P6012,0)))","v":101.205}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-08-01","2011-08-01",34588.06,29276.639999999999,774.2,0,0,0,4537.2199999999984,0.5,2268.6099999999992,387.1,null,{"$f":"IF($O6029<=0,0,IF(($O6029-SUM($Q6029:Q6029))<$P6029,$O6029-SUM($Q6029:Q6029),IF(SUM($Q6029:Q6029)<$O6029,$P6029,0)))","v":387.1},{"$f":"IF($O6029<=0,0,IF(($O6029-SUM($Q6029:R6029))<$P6029,$O6029-SUM($Q6029:R6029),IF(SUM($Q6029:R6029)<$O6029,$P6029,0)))","v":387.1},{"$f":"IF($O6029<=0,0,IF(($O6029-SUM($Q6029:S6029))<$P6029,$O6029-SUM($Q6029:S6029),IF(SUM($Q6029:S6029)<$O6029,$P6029,0)))","v":387.1},{"$f":"IF($O6029<=0,0,IF(($O6029-SUM($Q6029:T6029))<$P6029,$O6029-SUM($Q6029:T6029),IF(SUM($Q6029:T6029)<$O6029,$P6029,0)))","v":387.1}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-08-01","2011-08-01",17774.64,15139.99,445.29,0,0,0,2189.3599999999997,1,2189.3599999999997,445.29,null,{"$f":"IF($O6045<=0,0,IF(($O6045-SUM($Q6045:Q6045))<$P6045,$O6045-SUM($Q6045:Q6045),IF(SUM($Q6045:Q6045)<$O6045,$P6045,0)))","v":445.29},{"$f":"IF($O6045<=0,0,IF(($O6045-SUM($Q6045:R6045))<$P6045,$O6045-SUM($Q6045:R6045),IF(SUM($Q6045:R6045)<$O6045,$P6045,0)))","v":445.29},{"$f":"IF($O6045<=0,0,IF(($O6045-SUM($Q6045:S6045))<$P6045,$O6045-SUM($Q6045:S6045),IF(SUM($Q6045:S6045)<$O6045,$P6045,0)))","v":445.29},{"$f":"IF($O6045<=0,0,IF(($O6045-SUM($Q6045:T6045))<$P6045,$O6045-SUM($Q6045:T6045),IF(SUM($Q6045:T6045)<$O6045,$P6045,0)))","v":445.29}]
[null,"AERONAVEGACIÓN","EQUIPOS V.O.R.","Maquinaria y Equipo","2011-08-01","2011-08-01",78195.72,74340.44,651.6,0,0,0,3203.6799999999989,1,3203.6799999999989,651.6,null,{"$f":"IF($O6059<=0,0,IF(($O6059-SUM($Q6059:Q6059))<$P6059,$O6059-SUM($Q6059:Q6059),IF(SUM($Q6059:Q6059)<$O6059,$P6059,0)))","v":651.6},{"$f":"IF($O6059<=0,0,IF(($O6059-SUM($Q6059:R6059))<$P6059,$O6059-SUM($Q6059:R6059),IF(SUM($Q6059:R6059)<$O6059,$P6059,0)))","v":651.6},{"$f":"IF($O6059<=0,0,IF(($O6059-SUM($Q6059:S6059))<$P6059,$O6059-SUM($Q6059:S6059),IF(SUM($Q6059:S6059)<$O6059,$P6059,0)))","v":651.6},{"$f":"IF($O6059<=0,0,IF(($O6059-SUM($Q6059:T6059))<$P6059,$O6059-SUM($Q6059:T6059),IF(SUM($Q6059:T6059)<$O6059,$P6059,0)))","v":651.6}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-08-01","2011-08-01",10509.61,10018.56,491.05,0,0,0,1.0800249583553523E-12,1,1.0800249583553523E-12,491.05,null,{"$f":"IF($O6069<=0,0,IF(($O6069-SUM($Q6069:Q6069))<$P6069,$O6069-SUM($Q6069:Q6069),IF(SUM($Q6069:Q6069)<$O6069,$P6069,0)))","v":1.0800249583553523E-12},{"$f":"IF($O6069<=0,0,IF(($O6069-SUM($Q6069:R6069))<$P6069,$O6069-SUM($Q6069:R6069),IF(SUM($Q6069:R6069)<$O6069,$P6069,0)))","v":0},{"$f":"IF($O6069<=0,0,IF(($O6069-SUM($Q6069:S6069))<$P6069,$O6069-SUM($Q6069:S6069),IF(SUM($Q6069:S6069)<$O6069,$P6069,0)))","v":0},{"$f":"IF($O6069<=0,0,IF(($O6069-SUM($Q6069:T6069))<$P6069,$O6069-SUM($Q6069:T6069),IF(SUM($Q6069:T6069)<$O6069,$P6069,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-08-01","2011-08-01",3787.83,3226.38,94.89,0,0,0,466.55999999999983,1,466.55999999999983,94.89,null,{"$f":"IF($O6078<=0,0,IF(($O6078-SUM($Q6078:Q6078))<$P6078,$O6078-SUM($Q6078:Q6078),IF(SUM($Q6078:Q6078)<$O6078,$P6078,0)))","v":94.89},{"$f":"IF($O6078<=0,0,IF(($O6078-SUM($Q6078:R6078))<$P6078,$O6078-SUM($Q6078:R6078),IF(SUM($Q6078:R6078)<$O6078,$P6078,0)))","v":94.89},{"$f":"IF($O6078<=0,0,IF(($O6078-SUM($Q6078:S6078))<$P6078,$O6078-SUM($Q6078:S6078),IF(SUM($Q6078:S6078)<$O6078,$P6078,0)))","v":94.89},{"$f":"IF($O6078<=0,0,IF(($O6078-SUM($Q6078:T6078))<$P6078,$O6078-SUM($Q6078:T6078),IF(SUM($Q6078:T6078)<$O6078,$P6078,0)))","v":94.89}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-10-01","2011-10-01",39663.29,33572.51,887.8,0,0,0,5202.9799999999987,1,5202.9799999999987,887.8,null,{"$f":"IF($O6097<=0,0,IF(($O6097-SUM($Q6097:Q6097))<$P6097,$O6097-SUM($Q6097:Q6097),IF(SUM($Q6097:Q6097)<$O6097,$P6097,0)))","v":887.8},{"$f":"IF($O6097<=0,0,IF(($O6097-SUM($Q6097:R6097))<$P6097,$O6097-SUM($Q6097:R6097),IF(SUM($Q6097:R6097)<$O6097,$P6097,0)))","v":887.8},{"$f":"IF($O6097<=0,0,IF(($O6097-SUM($Q6097:S6097))<$P6097,$O6097-SUM($Q6097:S6097),IF(SUM($Q6097:S6097)<$O6097,$P6097,0)))","v":887.8},{"$f":"IF($O6097<=0,0,IF(($O6097-SUM($Q6097:T6097))<$P6097,$O6097-SUM($Q6097:T6097),IF(SUM($Q6097:T6097)<$O6097,$P6097,0)))","v":887.8}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-10-01","2011-10-01",4714.68,4015.84,118.11,0,0,0,580.73000000000013,1,580.73000000000013,118.11,null,{"$f":"IF($O6113<=0,0,IF(($O6113-SUM($Q6113:Q6113))<$P6113,$O6113-SUM($Q6113:Q6113),IF(SUM($Q6113:Q6113)<$O6113,$P6113,0)))","v":118.11},{"$f":"IF($O6113<=0,0,IF(($O6113-SUM($Q6113:R6113))<$P6113,$O6113-SUM($Q6113:R6113),IF(SUM($Q6113:R6113)<$O6113,$P6113,0)))","v":118.11},{"$f":"IF($O6113<=0,0,IF(($O6113-SUM($Q6113:S6113))<$P6113,$O6113-SUM($Q6113:S6113),IF(SUM($Q6113:S6113)<$O6113,$P6113,0)))","v":118.11},{"$f":"IF($O6113<=0,0,IF(($O6113-SUM($Q6113:T6113))<$P6113,$O6113-SUM($Q6113:T6113),IF(SUM($Q6113:T6113)<$O6113,$P6113,0)))","v":118.11}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-10-01","2011-10-01",1688.71,1577.07,111.64,0,0,0,9.9475983006414026E-14,1,9.9475983006414026E-14,111.64,null,{"$f":"IF($O6125<=0,0,IF(($O6125-SUM($Q6125:Q6125))<$P6125,$O6125-SUM($Q6125:Q6125),IF(SUM($Q6125:Q6125)<$O6125,$P6125,0)))","v":9.9475983006414026E-14},{"$f":"IF($O6125<=0,0,IF(($O6125-SUM($Q6125:R6125))<$P6125,$O6125-SUM($Q6125:R6125),IF(SUM($Q6125:R6125)<$O6125,$P6125,0)))","v":0},{"$f":"IF($O6125<=0,0,IF(($O6125-SUM($Q6125:S6125))<$P6125,$O6125-SUM($Q6125:S6125),IF(SUM($Q6125:S6125)<$O6125,$P6125,0)))","v":0},{"$f":"IF($O6125<=0,0,IF(($O6125-SUM($Q6125:T6125))<$P6125,$O6125-SUM($Q6125:T6125),IF(SUM($Q6125:T6125)<$O6125,$P6125,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-11-01","2011-11-01",11378.59,9645.08,261.60000000000002,0,0,0,1471.9100000000003,1,1471.9100000000003,261.60000000000002,null,{"$f":"IF($O6137<=0,0,IF(($O6137-SUM($Q6137:Q6137))<$P6137,$O6137-SUM($Q6137:Q6137),IF(SUM($Q6137:Q6137)<$O6137,$P6137,0)))","v":261.60000000000002},{"$f":"IF($O6137<=0,0,IF(($O6137-SUM($Q6137:R6137))<$P6137,$O6137-SUM($Q6137:R6137),IF(SUM($Q6137:R6137)<$O6137,$P6137,0)))","v":261.60000000000002},{"$f":"IF($O6137<=0,0,IF(($O6137-SUM($Q6137:S6137))<$P6137,$O6137-SUM($Q6137:S6137),IF(SUM($Q6137:S6137)<$O6137,$P6137,0)))","v":261.60000000000002},{"$f":"IF($O6137<=0,0,IF(($O6137-SUM($Q6137:T6137))<$P6137,$O6137-SUM($Q6137:T6137),IF(SUM($Q6137:T6137)<$O6137,$P6137,0)))","v":261.60000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-12-01","2011-12-01",1305.24,1104.8,29.22,0,0,0,171.22000000000006,0.5,85.610000000000028,14.61,null,{"$f":"IF($O6157<=0,0,IF(($O6157-SUM($Q6157:Q6157))<$P6157,$O6157-SUM($Q6157:Q6157),IF(SUM($Q6157:Q6157)<$O6157,$P6157,0)))","v":14.61},{"$f":"IF($O6157<=0,0,IF(($O6157-SUM($Q6157:R6157))<$P6157,$O6157-SUM($Q6157:R6157),IF(SUM($Q6157:R6157)<$O6157,$P6157,0)))","v":14.61},{"$f":"IF($O6157<=0,0,IF(($O6157-SUM($Q6157:S6157))<$P6157,$O6157-SUM($Q6157:S6157),IF(SUM($Q6157:S6157)<$O6157,$P6157,0)))","v":14.61},{"$f":"IF($O6157<=0,0,IF(($O6157-SUM($Q6157:T6157))<$P6157,$O6157-SUM($Q6157:T6157),IF(SUM($Q6157:T6157)<$O6157,$P6157,0)))","v":14.61}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPAMIENTO SERVICIOS AERONAVEGACION","Maquinaria y Equipo","2011-12-01","2011-12-01",1305.24,1104.8,29.22,0,0,0,171.22000000000006,0.5,85.610000000000028,14.61,null,{"$f":"IF($O6158<=0,0,IF(($O6158-SUM($Q6158:Q6158))<$P6158,$O6158-SUM($Q6158:Q6158),IF(SUM($Q6158:Q6158)<$O6158,$P6158,0)))","v":14.61},{"$f":"IF($O6158<=0,0,IF(($O6158-SUM($Q6158:R6158))<$P6158,$O6158-SUM($Q6158:R6158),IF(SUM($Q6158:R6158)<$O6158,$P6158,0)))","v":14.61},{"$f":"IF($O6158<=0,0,IF(($O6158-SUM($Q6158:S6158))<$P6158,$O6158-SUM($Q6158:S6158),IF(SUM($Q6158:S6158)<$O6158,$P6158,0)))","v":14.61},{"$f":"IF($O6158<=0,0,IF(($O6158-SUM($Q6158:T6158))<$P6158,$O6158-SUM($Q6158:T6158),IF(SUM($Q6158:T6158)<$O6158,$P6158,0)))","v":14.61}]
[null,"AERONAVEGACIÓN","20112252","Maquinaria y Equipo","2012-01-01","2012-01-01",12703.5,7151.73,616.86,0,0,0,4934.9100000000008,1,4934.9100000000008,616.86,null,{"$f":"IF($O6181<=0,0,IF(($O6181-SUM($Q6181:Q6181))<$P6181,$O6181-SUM($Q6181:Q6181),IF(SUM($Q6181:Q6181)<$O6181,$P6181,0)))","v":616.86},{"$f":"IF($O6181<=0,0,IF(($O6181-SUM($Q6181:R6181))<$P6181,$O6181-SUM($Q6181:R6181),IF(SUM($Q6181:R6181)<$O6181,$P6181,0)))","v":616.86},{"$f":"IF($O6181<=0,0,IF(($O6181-SUM($Q6181:S6181))<$P6181,$O6181-SUM($Q6181:S6181),IF(SUM($Q6181:S6181)<$O6181,$P6181,0)))","v":616.86},{"$f":"IF($O6181<=0,0,IF(($O6181-SUM($Q6181:T6181))<$P6181,$O6181-SUM($Q6181:T6181),IF(SUM($Q6181:T6181)<$O6181,$P6181,0)))","v":616.86}]
[null,"AERONAVEGACIÓN","20112262","Maquinaria y Equipo","2012-01-01","2012-01-01",7622.1,4601.3599999999997,0,0,3020.74,3020.74,0,1,0,3020.74,null,{"$f":"IF($O6191<=0,0,IF(($O6191-SUM($Q6191:Q6191))<$P6191,$O6191-SUM($Q6191:Q6191),IF(SUM($Q6191:Q6191)<$O6191,$P6191,0)))","v":0},{"$f":"IF($O6191<=0,0,IF(($O6191-SUM($Q6191:R6191))<$P6191,$O6191-SUM($Q6191:R6191),IF(SUM($Q6191:R6191)<$O6191,$P6191,0)))","v":0},{"$f":"IF($O6191<=0,0,IF(($O6191-SUM($Q6191:S6191))<$P6191,$O6191-SUM($Q6191:S6191),IF(SUM($Q6191:S6191)<$O6191,$P6191,0)))","v":0},{"$f":"IF($O6191<=0,0,IF(($O6191-SUM($Q6191:T6191))<$P6191,$O6191-SUM($Q6191:T6191),IF(SUM($Q6191:T6191)<$O6191,$P6191,0)))","v":0}]
[null,"AERONAVEGACIÓN","20112271","Maquinaria y Equipo","2011-04-20","2011-04-20",2258.4,1353.46,100.55,0,0,0,804.3900000000001,1,804.3900000000001,100.55,null,{"$f":"IF($O6209<=0,0,IF(($O6209-SUM($Q6209:Q6209))<$P6209,$O6209-SUM($Q6209:Q6209),IF(SUM($Q6209:Q6209)<$O6209,$P6209,0)))","v":100.55},{"$f":"IF($O6209<=0,0,IF(($O6209-SUM($Q6209:R6209))<$P6209,$O6209-SUM($Q6209:R6209),IF(SUM($Q6209:R6209)<$O6209,$P6209,0)))","v":100.55},{"$f":"IF($O6209<=0,0,IF(($O6209-SUM($Q6209:S6209))<$P6209,$O6209-SUM($Q6209:S6209),IF(SUM($Q6209:S6209)<$O6209,$P6209,0)))","v":100.55},{"$f":"IF($O6209<=0,0,IF(($O6209-SUM($Q6209:T6209))<$P6209,$O6209-SUM($Q6209:T6209),IF(SUM($Q6209:T6209)<$O6209,$P6209,0)))","v":100.55}]
[null,"AERONAVEGACIÓN","20112274","Maquinaria y Equipo","2011-04-20","2011-04-20",2258.4,1353.46,100.55,0,0,0,804.3900000000001,1,804.3900000000001,100.55,null,{"$f":"IF($O6212<=0,0,IF(($O6212-SUM($Q6212:Q6212))<$P6212,$O6212-SUM($Q6212:Q6212),IF(SUM($Q6212:Q6212)<$O6212,$P6212,0)))","v":100.55},{"$f":"IF($O6212<=0,0,IF(($O6212-SUM($Q6212:R6212))<$P6212,$O6212-SUM($Q6212:R6212),IF(SUM($Q6212:R6212)<$O6212,$P6212,0)))","v":100.55},{"$f":"IF($O6212<=0,0,IF(($O6212-SUM($Q6212:S6212))<$P6212,$O6212-SUM($Q6212:S6212),IF(SUM($Q6212:S6212)<$O6212,$P6212,0)))","v":100.55},{"$f":"IF($O6212<=0,0,IF(($O6212-SUM($Q6212:T6212))<$P6212,$O6212-SUM($Q6212:T6212),IF(SUM($Q6212:T6212)<$O6212,$P6212,0)))","v":100.55}]
[null,"AERONAVEGACIÓN","20120606","Maquinaria y Equipo","2011-11-30","2011-11-30",300,190.75,18.47,0,0,0,90.78,1,90.78,18.47,null,{"$f":"IF($O6238<=0,0,IF(($O6238-SUM($Q6238:Q6238))<$P6238,$O6238-SUM($Q6238:Q6238),IF(SUM($Q6238:Q6238)<$O6238,$P6238,0)))","v":18.47},{"$f":"IF($O6238<=0,0,IF(($O6238-SUM($Q6238:R6238))<$P6238,$O6238-SUM($Q6238:R6238),IF(SUM($Q6238:R6238)<$O6238,$P6238,0)))","v":18.47},{"$f":"IF($O6238<=0,0,IF(($O6238-SUM($Q6238:S6238))<$P6238,$O6238-SUM($Q6238:S6238),IF(SUM($Q6238:S6238)<$O6238,$P6238,0)))","v":18.47},{"$f":"IF($O6238<=0,0,IF(($O6238-SUM($Q6238:T6238))<$P6238,$O6238-SUM($Q6238:T6238),IF(SUM($Q6238:T6238)<$O6238,$P6238,0)))","v":18.47}]
[null,"AERONAVEGACIÓN","20120514","Maquinaria y Equipo","2012-01-06","2012-03-01",53616.38,35184.03,3523.29,0,0,0,14909.059999999998,1,14909.059999999998,3523.29,null,{"$f":"IF($O6249<=0,0,IF(($O6249-SUM($Q6249:Q6249))<$P6249,$O6249-SUM($Q6249:Q6249),IF(SUM($Q6249:Q6249)<$O6249,$P6249,0)))","v":3523.29},{"$f":"IF($O6249<=0,0,IF(($O6249-SUM($Q6249:R6249))<$P6249,$O6249-SUM($Q6249:R6249),IF(SUM($Q6249:R6249)<$O6249,$P6249,0)))","v":3523.29},{"$f":"IF($O6249<=0,0,IF(($O6249-SUM($Q6249:S6249))<$P6249,$O6249-SUM($Q6249:S6249),IF(SUM($Q6249:S6249)<$O6249,$P6249,0)))","v":3523.29},{"$f":"IF($O6249<=0,0,IF(($O6249-SUM($Q6249:T6249))<$P6249,$O6249-SUM($Q6249:T6249),IF(SUM($Q6249:T6249)<$O6249,$P6249,0)))","v":3523.29}]
[null,"AERONAVEGACIÓN","20120521","Maquinaria y Equipo","2012-01-06","2012-03-01",53616.38,35184.03,3115.33,0,0,0,15317.019999999999,1,15317.019999999999,3115.33,null,{"$f":"IF($O6256<=0,0,IF(($O6256-SUM($Q6256:Q6256))<$P6256,$O6256-SUM($Q6256:Q6256),IF(SUM($Q6256:Q6256)<$O6256,$P6256,0)))","v":3115.33},{"$f":"IF($O6256<=0,0,IF(($O6256-SUM($Q6256:R6256))<$P6256,$O6256-SUM($Q6256:R6256),IF(SUM($Q6256:R6256)<$O6256,$P6256,0)))","v":3115.33},{"$f":"IF($O6256<=0,0,IF(($O6256-SUM($Q6256:S6256))<$P6256,$O6256-SUM($Q6256:S6256),IF(SUM($Q6256:S6256)<$O6256,$P6256,0)))","v":3115.33},{"$f":"IF($O6256<=0,0,IF(($O6256-SUM($Q6256:T6256))<$P6256,$O6256-SUM($Q6256:T6256),IF(SUM($Q6256:T6256)<$O6256,$P6256,0)))","v":3115.33}]
[null,"AERONAVEGACIÓN","20120536","Maquinaria y Equipo","2012-01-06","2012-03-01",29184.11,19151.14,1917.77,0,0,0,8115.2000000000007,1,8115.2000000000007,1917.77,null,{"$f":"IF($O6271<=0,0,IF(($O6271-SUM($Q6271:Q6271))<$P6271,$O6271-SUM($Q6271:Q6271),IF(SUM($Q6271:Q6271)<$O6271,$P6271,0)))","v":1917.77},{"$f":"IF($O6271<=0,0,IF(($O6271-SUM($Q6271:R6271))<$P6271,$O6271-SUM($Q6271:R6271),IF(SUM($Q6271:R6271)<$O6271,$P6271,0)))","v":1917.77},{"$f":"IF($O6271<=0,0,IF(($O6271-SUM($Q6271:S6271))<$P6271,$O6271-SUM($Q6271:S6271),IF(SUM($Q6271:S6271)<$O6271,$P6271,0)))","v":1917.77},{"$f":"IF($O6271<=0,0,IF(($O6271-SUM($Q6271:T6271))<$P6271,$O6271-SUM($Q6271:T6271),IF(SUM($Q6271:T6271)<$O6271,$P6271,0)))","v":1917.77}]
[null,"AERONAVEGACIÓN","20120545","Maquinaria y Equipo","2012-01-06","2012-03-01",29184.11,18789.88,2164.41,0,0,0,8229.82,1,8229.82,2164.41,null,{"$f":"IF($O6280<=0,0,IF(($O6280-SUM($Q6280:Q6280))<$P6280,$O6280-SUM($Q6280:Q6280),IF(SUM($Q6280:Q6280)<$O6280,$P6280,0)))","v":2164.41},{"$f":"IF($O6280<=0,0,IF(($O6280-SUM($Q6280:R6280))<$P6280,$O6280-SUM($Q6280:R6280),IF(SUM($Q6280:R6280)<$O6280,$P6280,0)))","v":2164.41},{"$f":"IF($O6280<=0,0,IF(($O6280-SUM($Q6280:S6280))<$P6280,$O6280-SUM($Q6280:S6280),IF(SUM($Q6280:S6280)<$O6280,$P6280,0)))","v":2164.41},{"$f":"IF($O6280<=0,0,IF(($O6280-SUM($Q6280:T6280))<$P6280,$O6280-SUM($Q6280:T6280),IF(SUM($Q6280:T6280)<$O6280,$P6280,0)))","v":1736.5900000000001}]
[null,"AERONAVEGACIÓN","20120565","Maquinaria y Equipo","2012-01-06","2012-03-01",13913.45,9130.26,808.43,0,0,0,3974.7600000000007,1,3974.7600000000007,808.43,null,{"$f":"IF($O6300<=0,0,IF(($O6300-SUM($Q6300:Q6300))<$P6300,$O6300-SUM($Q6300:Q6300),IF(SUM($Q6300:Q6300)<$O6300,$P6300,0)))","v":808.43},{"$f":"IF($O6300<=0,0,IF(($O6300-SUM($Q6300:R6300))<$P6300,$O6300-SUM($Q6300:R6300),IF(SUM($Q6300:R6300)<$O6300,$P6300,0)))","v":808.43},{"$f":"IF($O6300<=0,0,IF(($O6300-SUM($Q6300:S6300))<$P6300,$O6300-SUM($Q6300:S6300),IF(SUM($Q6300:S6300)<$O6300,$P6300,0)))","v":808.43},{"$f":"IF($O6300<=0,0,IF(($O6300-SUM($Q6300:T6300))<$P6300,$O6300-SUM($Q6300:T6300),IF(SUM($Q6300:T6300)<$O6300,$P6300,0)))","v":808.43}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121336","Maquinaria y Equipo","2012-03-13","2012-03-13",2215,1716.62,0,0,498.38,498.38,0,0.5,0,249.19,null,{"$f":"IF($O6318<=0,0,IF(($O6318-SUM($Q6318:Q6318))<$P6318,$O6318-SUM($Q6318:Q6318),IF(SUM($Q6318:Q6318)<$O6318,$P6318,0)))","v":0},{"$f":"IF($O6318<=0,0,IF(($O6318-SUM($Q6318:R6318))<$P6318,$O6318-SUM($Q6318:R6318),IF(SUM($Q6318:R6318)<$O6318,$P6318,0)))","v":0},{"$f":"IF($O6318<=0,0,IF(($O6318-SUM($Q6318:S6318))<$P6318,$O6318-SUM($Q6318:S6318),IF(SUM($Q6318:S6318)<$O6318,$P6318,0)))","v":0},{"$f":"IF($O6318<=0,0,IF(($O6318-SUM($Q6318:T6318))<$P6318,$O6318-SUM($Q6318:T6318),IF(SUM($Q6318:T6318)<$O6318,$P6318,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130261","Maquinaria y Equipo","2012-03-14","2012-03-14",1708.47,1324.06,170.85,0,0,0,213.56000000000009,1,213.56000000000009,170.85,null,{"$f":"IF($O6324<=0,0,IF(($O6324-SUM($Q6324:Q6324))<$P6324,$O6324-SUM($Q6324:Q6324),IF(SUM($Q6324:Q6324)<$O6324,$P6324,0)))","v":170.85},{"$f":"IF($O6324<=0,0,IF(($O6324-SUM($Q6324:R6324))<$P6324,$O6324-SUM($Q6324:R6324),IF(SUM($Q6324:R6324)<$O6324,$P6324,0)))","v":42.710000000000093},{"$f":"IF($O6324<=0,0,IF(($O6324-SUM($Q6324:S6324))<$P6324,$O6324-SUM($Q6324:S6324),IF(SUM($Q6324:S6324)<$O6324,$P6324,0)))","v":0},{"$f":"IF($O6324<=0,0,IF(($O6324-SUM($Q6324:T6324))<$P6324,$O6324-SUM($Q6324:T6324),IF(SUM($Q6324:T6324)<$O6324,$P6324,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121483","Maquinaria y Equipo","2012-03-02","2012-03-02",1299,1006.72,0,0,292.27999999999997,292.27999999999997,0,1,0,292.27999999999997,null,{"$f":"IF($O6337<=0,0,IF(($O6337-SUM($Q6337:Q6337))<$P6337,$O6337-SUM($Q6337:Q6337),IF(SUM($Q6337:Q6337)<$O6337,$P6337,0)))","v":0},{"$f":"IF($O6337<=0,0,IF(($O6337-SUM($Q6337:R6337))<$P6337,$O6337-SUM($Q6337:R6337),IF(SUM($Q6337:R6337)<$O6337,$P6337,0)))","v":0},{"$f":"IF($O6337<=0,0,IF(($O6337-SUM($Q6337:S6337))<$P6337,$O6337-SUM($Q6337:S6337),IF(SUM($Q6337:S6337)<$O6337,$P6337,0)))","v":0},{"$f":"IF($O6337<=0,0,IF(($O6337-SUM($Q6337:T6337))<$P6337,$O6337-SUM($Q6337:T6337),IF(SUM($Q6337:T6337)<$O6337,$P6337,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120580","Maquinaria y Equipo","2012-03-05","2012-04-01",66444.649999999994,50678.12,6757.08,0,0,0,9009.4499999999916,1,9009.4499999999916,6757.08,null,{"$f":"IF($O6348<=0,0,IF(($O6348-SUM($Q6348:Q6348))<$P6348,$O6348-SUM($Q6348:Q6348),IF(SUM($Q6348:Q6348)<$O6348,$P6348,0)))","v":6757.08},{"$f":"IF($O6348<=0,0,IF(($O6348-SUM($Q6348:R6348))<$P6348,$O6348-SUM($Q6348:R6348),IF(SUM($Q6348:R6348)<$O6348,$P6348,0)))","v":2252.3699999999917},{"$f":"IF($O6348<=0,0,IF(($O6348-SUM($Q6348:S6348))<$P6348,$O6348-SUM($Q6348:S6348),IF(SUM($Q6348:S6348)<$O6348,$P6348,0)))","v":0},{"$f":"IF($O6348<=0,0,IF(($O6348-SUM($Q6348:T6348))<$P6348,$O6348-SUM($Q6348:T6348),IF(SUM($Q6348:T6348)<$O6348,$P6348,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121273","Maquinaria y Equipo","2012-04-02","2012-04-02",2026.1,1553.34,202.61,0,0,0,270.14999999999998,1,270.14999999999998,202.61,null,{"$f":"IF($O6368<=0,0,IF(($O6368-SUM($Q6368:Q6368))<$P6368,$O6368-SUM($Q6368:Q6368),IF(SUM($Q6368:Q6368)<$O6368,$P6368,0)))","v":202.61},{"$f":"IF($O6368<=0,0,IF(($O6368-SUM($Q6368:R6368))<$P6368,$O6368-SUM($Q6368:R6368),IF(SUM($Q6368:R6368)<$O6368,$P6368,0)))","v":67.539999999999964},{"$f":"IF($O6368<=0,0,IF(($O6368-SUM($Q6368:S6368))<$P6368,$O6368-SUM($Q6368:S6368),IF(SUM($Q6368:S6368)<$O6368,$P6368,0)))","v":0},{"$f":"IF($O6368<=0,0,IF(($O6368-SUM($Q6368:T6368))<$P6368,$O6368-SUM($Q6368:T6368),IF(SUM($Q6368:T6368)<$O6368,$P6368,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120147","Maquinaria y Equipo","2012-05-02","2012-05-01",11787.34,7656.38,698.19,0,0,0,3432.77,1,3432.77,698.19,null,{"$f":"IF($O6384<=0,0,IF(($O6384-SUM($Q6384:Q6384))<$P6384,$O6384-SUM($Q6384:Q6384),IF(SUM($Q6384:Q6384)<$O6384,$P6384,0)))","v":698.19},{"$f":"IF($O6384<=0,0,IF(($O6384-SUM($Q6384:R6384))<$P6384,$O6384-SUM($Q6384:R6384),IF(SUM($Q6384:R6384)<$O6384,$P6384,0)))","v":698.19},{"$f":"IF($O6384<=0,0,IF(($O6384-SUM($Q6384:S6384))<$P6384,$O6384-SUM($Q6384:S6384),IF(SUM($Q6384:S6384)<$O6384,$P6384,0)))","v":698.19},{"$f":"IF($O6384<=0,0,IF(($O6384-SUM($Q6384:T6384))<$P6384,$O6384-SUM($Q6384:T6384),IF(SUM($Q6384:T6384)<$O6384,$P6384,0)))","v":698.19}]
[null,"AERONAVEGACIÓN","20120577","Maquinaria y Equipo","2012-05-28","2012-05-28",1555.3,1179.44,155.53,0,0,0,220.3299999999999,1,220.3299999999999,155.53,null,{"$f":"IF($O6392<=0,0,IF(($O6392-SUM($Q6392:Q6392))<$P6392,$O6392-SUM($Q6392:Q6392),IF(SUM($Q6392:Q6392)<$O6392,$P6392,0)))","v":155.53},{"$f":"IF($O6392<=0,0,IF(($O6392-SUM($Q6392:R6392))<$P6392,$O6392-SUM($Q6392:R6392),IF(SUM($Q6392:R6392)<$O6392,$P6392,0)))","v":64.799999999999898},{"$f":"IF($O6392<=0,0,IF(($O6392-SUM($Q6392:S6392))<$P6392,$O6392-SUM($Q6392:S6392),IF(SUM($Q6392:S6392)<$O6392,$P6392,0)))","v":0},{"$f":"IF($O6392<=0,0,IF(($O6392-SUM($Q6392:T6392))<$P6392,$O6392-SUM($Q6392:T6392),IF(SUM($Q6392:T6392)<$O6392,$P6392,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120467","Maquinaria y Equipo","2012-04-25","2012-04-25",1144.07,638.77,0,0,0,505.3,0,0.5,0,0,null,{"$f":"IF($O6399<=0,0,IF(($O6399-SUM($Q6399:Q6399))<$P6399,$O6399-SUM($Q6399:Q6399),IF(SUM($Q6399:Q6399)<$O6399,$P6399,0)))","v":0},{"$f":"IF($O6399<=0,0,IF(($O6399-SUM($Q6399:R6399))<$P6399,$O6399-SUM($Q6399:R6399),IF(SUM($Q6399:R6399)<$O6399,$P6399,0)))","v":0},{"$f":"IF($O6399<=0,0,IF(($O6399-SUM($Q6399:S6399))<$P6399,$O6399-SUM($Q6399:S6399),IF(SUM($Q6399:S6399)<$O6399,$P6399,0)))","v":0},{"$f":"IF($O6399<=0,0,IF(($O6399-SUM($Q6399:T6399))<$P6399,$O6399-SUM($Q6399:T6399),IF(SUM($Q6399:T6399)<$O6399,$P6399,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120660","Maquinaria y Equipo","2012-07-02","2012-07-01",6086.69,4514.3,608.66999999999996,0,0,0,963.71999999999946,1,963.71999999999946,608.66999999999996,null,{"$f":"IF($O6421<=0,0,IF(($O6421-SUM($Q6421:Q6421))<$P6421,$O6421-SUM($Q6421:Q6421),IF(SUM($Q6421:Q6421)<$O6421,$P6421,0)))","v":608.66999999999996},{"$f":"IF($O6421<=0,0,IF(($O6421-SUM($Q6421:R6421))<$P6421,$O6421-SUM($Q6421:R6421),IF(SUM($Q6421:R6421)<$O6421,$P6421,0)))","v":355.0499999999995},{"$f":"IF($O6421<=0,0,IF(($O6421-SUM($Q6421:S6421))<$P6421,$O6421-SUM($Q6421:S6421),IF(SUM($Q6421:S6421)<$O6421,$P6421,0)))","v":0},{"$f":"IF($O6421<=0,0,IF(($O6421-SUM($Q6421:T6421))<$P6421,$O6421-SUM($Q6421:T6421),IF(SUM($Q6421:T6421)<$O6421,$P6421,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120987","Maquinaria y Equipo","2012-08-17","2012-08-01",2359.31,2359.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6436<=0,0,IF(($O6436-SUM($Q6436:Q6436))<$P6436,$O6436-SUM($Q6436:Q6436),IF(SUM($Q6436:Q6436)<$O6436,$P6436,0)))","v":0},{"$f":"IF($O6436<=0,0,IF(($O6436-SUM($Q6436:R6436))<$P6436,$O6436-SUM($Q6436:R6436),IF(SUM($Q6436:R6436)<$O6436,$P6436,0)))","v":0},{"$f":"IF($O6436<=0,0,IF(($O6436-SUM($Q6436:S6436))<$P6436,$O6436-SUM($Q6436:S6436),IF(SUM($Q6436:S6436)<$O6436,$P6436,0)))","v":0},{"$f":"IF($O6436<=0,0,IF(($O6436-SUM($Q6436:T6436))<$P6436,$O6436-SUM($Q6436:T6436),IF(SUM($Q6436:T6436)<$O6436,$P6436,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121033","Maquinaria y Equipo","2012-08-21","2012-08-21",713.56,713.56,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O6450<=0,0,IF(($O6450-SUM($Q6450:Q6450))<$P6450,$O6450-SUM($Q6450:Q6450),IF(SUM($Q6450:Q6450)<$O6450,$P6450,0)))","v":0},{"$f":"IF($O6450<=0,0,IF(($O6450-SUM($Q6450:R6450))<$P6450,$O6450-SUM($Q6450:R6450),IF(SUM($Q6450:R6450)<$O6450,$P6450,0)))","v":0},{"$f":"IF($O6450<=0,0,IF(($O6450-SUM($Q6450:S6450))<$P6450,$O6450-SUM($Q6450:S6450),IF(SUM($Q6450:S6450)<$O6450,$P6450,0)))","v":0},{"$f":"IF($O6450<=0,0,IF(($O6450-SUM($Q6450:T6450))<$P6450,$O6450-SUM($Q6450:T6450),IF(SUM($Q6450:T6450)<$O6450,$P6450,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120497","Maquinaria y Equipo","2012-05-02","2012-09-01",19678.38,11893.72,1315.72,0,0,0,6468.9400000000014,1,6468.9400000000014,1315.72,null,{"$f":"IF($O6460<=0,0,IF(($O6460-SUM($Q6460:Q6460))<$P6460,$O6460-SUM($Q6460:Q6460),IF(SUM($Q6460:Q6460)<$O6460,$P6460,0)))","v":1315.72},{"$f":"IF($O6460<=0,0,IF(($O6460-SUM($Q6460:R6460))<$P6460,$O6460-SUM($Q6460:R6460),IF(SUM($Q6460:R6460)<$O6460,$P6460,0)))","v":1315.72},{"$f":"IF($O6460<=0,0,IF(($O6460-SUM($Q6460:S6460))<$P6460,$O6460-SUM($Q6460:S6460),IF(SUM($Q6460:S6460)<$O6460,$P6460,0)))","v":1315.72},{"$f":"IF($O6460<=0,0,IF(($O6460-SUM($Q6460:T6460))<$P6460,$O6460-SUM($Q6460:T6460),IF(SUM($Q6460:T6460)<$O6460,$P6460,0)))","v":1315.72}]
[null,"AERONAVEGACIÓN","20120504","Maquinaria y Equipo","2012-05-02","2012-09-01",19678.37,16206.34,3472.03,0,0,0,-1.3642420526593924E-12,1,-1.3642420526593924E-12,3472.03,null,{"$f":"IF($O6467<=0,0,IF(($O6467-SUM($Q6467:Q6467))<$P6467,$O6467-SUM($Q6467:Q6467),IF(SUM($Q6467:Q6467)<$O6467,$P6467,0)))","v":0},{"$f":"IF($O6467<=0,0,IF(($O6467-SUM($Q6467:R6467))<$P6467,$O6467-SUM($Q6467:R6467),IF(SUM($Q6467:R6467)<$O6467,$P6467,0)))","v":0},{"$f":"IF($O6467<=0,0,IF(($O6467-SUM($Q6467:S6467))<$P6467,$O6467-SUM($Q6467:S6467),IF(SUM($Q6467:S6467)<$O6467,$P6467,0)))","v":0},{"$f":"IF($O6467<=0,0,IF(($O6467-SUM($Q6467:T6467))<$P6467,$O6467-SUM($Q6467:T6467),IF(SUM($Q6467:T6467)<$O6467,$P6467,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130333","Maquinaria y Equipo","2012-09-19","2012-09-19",1825,1323.12,182.5,0,0,0,319.38000000000011,1,319.38000000000011,182.5,null,{"$f":"IF($O6483<=0,0,IF(($O6483-SUM($Q6483:Q6483))<$P6483,$O6483-SUM($Q6483:Q6483),IF(SUM($Q6483:Q6483)<$O6483,$P6483,0)))","v":182.5},{"$f":"IF($O6483<=0,0,IF(($O6483-SUM($Q6483:R6483))<$P6483,$O6483-SUM($Q6483:R6483),IF(SUM($Q6483:R6483)<$O6483,$P6483,0)))","v":136.88000000000011},{"$f":"IF($O6483<=0,0,IF(($O6483-SUM($Q6483:S6483))<$P6483,$O6483-SUM($Q6483:S6483),IF(SUM($Q6483:S6483)<$O6483,$P6483,0)))","v":0},{"$f":"IF($O6483<=0,0,IF(($O6483-SUM($Q6483:T6483))<$P6483,$O6483-SUM($Q6483:T6483),IF(SUM($Q6483:T6483)<$O6483,$P6483,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121108","Maquinaria y Equipo","2012-09-20","2012-09-20",1500,1020.2,82.49,0,0,0,397.30999999999995,1,397.30999999999995,82.49,null,{"$f":"IF($O6504<=0,0,IF(($O6504-SUM($Q6504:Q6504))<$P6504,$O6504-SUM($Q6504:Q6504),IF(SUM($Q6504:Q6504)<$O6504,$P6504,0)))","v":82.49},{"$f":"IF($O6504<=0,0,IF(($O6504-SUM($Q6504:R6504))<$P6504,$O6504-SUM($Q6504:R6504),IF(SUM($Q6504:R6504)<$O6504,$P6504,0)))","v":82.49},{"$f":"IF($O6504<=0,0,IF(($O6504-SUM($Q6504:S6504))<$P6504,$O6504-SUM($Q6504:S6504),IF(SUM($Q6504:S6504)<$O6504,$P6504,0)))","v":82.49},{"$f":"IF($O6504<=0,0,IF(($O6504-SUM($Q6504:T6504))<$P6504,$O6504-SUM($Q6504:T6504),IF(SUM($Q6504:T6504)<$O6504,$P6504,0)))","v":82.49}]
[null,"AERONAVEGACIÓN","20121099","Maquinaria y Equipo","2012-09-26","2012-09-26",1319.49,956.63,131.94999999999999,0,0,0,230.91000000000003,1,230.91000000000003,131.94999999999999,null,{"$f":"IF($O6511<=0,0,IF(($O6511-SUM($Q6511:Q6511))<$P6511,$O6511-SUM($Q6511:Q6511),IF(SUM($Q6511:Q6511)<$O6511,$P6511,0)))","v":131.94999999999999},{"$f":"IF($O6511<=0,0,IF(($O6511-SUM($Q6511:R6511))<$P6511,$O6511-SUM($Q6511:R6511),IF(SUM($Q6511:R6511)<$O6511,$P6511,0)))","v":98.960000000000036},{"$f":"IF($O6511<=0,0,IF(($O6511-SUM($Q6511:S6511))<$P6511,$O6511-SUM($Q6511:S6511),IF(SUM($Q6511:S6511)<$O6511,$P6511,0)))","v":0},{"$f":"IF($O6511<=0,0,IF(($O6511-SUM($Q6511:T6511))<$P6511,$O6511-SUM($Q6511:T6511),IF(SUM($Q6511:T6511)<$O6511,$P6511,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121097","Maquinaria y Equipo","2012-09-21","2012-09-21",1156.6099999999999,1156.6099999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6520<=0,0,IF(($O6520-SUM($Q6520:Q6520))<$P6520,$O6520-SUM($Q6520:Q6520),IF(SUM($Q6520:Q6520)<$O6520,$P6520,0)))","v":0},{"$f":"IF($O6520<=0,0,IF(($O6520-SUM($Q6520:R6520))<$P6520,$O6520-SUM($Q6520:R6520),IF(SUM($Q6520:R6520)<$O6520,$P6520,0)))","v":0},{"$f":"IF($O6520<=0,0,IF(($O6520-SUM($Q6520:S6520))<$P6520,$O6520-SUM($Q6520:S6520),IF(SUM($Q6520:S6520)<$O6520,$P6520,0)))","v":0},{"$f":"IF($O6520<=0,0,IF(($O6520-SUM($Q6520:T6520))<$P6520,$O6520-SUM($Q6520:T6520),IF(SUM($Q6520:T6520)<$O6520,$P6520,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Maquinaria y Equipo","2012-10-01","2012-11-01",66546.62,24882.65,4050.66,0,0,0,37613.31,1,37613.31,4050.66,null,{"$f":"IF($O6535<=0,0,IF(($O6535-SUM($Q6535:Q6535))<$P6535,$O6535-SUM($Q6535:Q6535),IF(SUM($Q6535:Q6535)<$O6535,$P6535,0)))","v":4050.66},{"$f":"IF($O6535<=0,0,IF(($O6535-SUM($Q6535:R6535))<$P6535,$O6535-SUM($Q6535:R6535),IF(SUM($Q6535:R6535)<$O6535,$P6535,0)))","v":4050.66},{"$f":"IF($O6535<=0,0,IF(($O6535-SUM($Q6535:S6535))<$P6535,$O6535-SUM($Q6535:S6535),IF(SUM($Q6535:S6535)<$O6535,$P6535,0)))","v":4050.66},{"$f":"IF($O6535<=0,0,IF(($O6535-SUM($Q6535:T6535))<$P6535,$O6535-SUM($Q6535:T6535),IF(SUM($Q6535:T6535)<$O6535,$P6535,0)))","v":4050.66}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Maquinaria y Equipo","2012-10-01","2012-11-01",58031.99,21698.92,3532.38,0,0,0,32800.69,1,32800.69,3532.38,null,{"$f":"IF($O6555<=0,0,IF(($O6555-SUM($Q6555:Q6555))<$P6555,$O6555-SUM($Q6555:Q6555),IF(SUM($Q6555:Q6555)<$O6555,$P6555,0)))","v":3532.38},{"$f":"IF($O6555<=0,0,IF(($O6555-SUM($Q6555:R6555))<$P6555,$O6555-SUM($Q6555:R6555),IF(SUM($Q6555:R6555)<$O6555,$P6555,0)))","v":3532.38},{"$f":"IF($O6555<=0,0,IF(($O6555-SUM($Q6555:S6555))<$P6555,$O6555-SUM($Q6555:S6555),IF(SUM($Q6555:S6555)<$O6555,$P6555,0)))","v":3532.38},{"$f":"IF($O6555<=0,0,IF(($O6555-SUM($Q6555:T6555))<$P6555,$O6555-SUM($Q6555:T6555),IF(SUM($Q6555:T6555)<$O6555,$P6555,0)))","v":3532.38}]
[null,"AERONAVEGACIÓN","CAT III - AWOS","Maquinaria y Equipo","2012-10-01","2012-11-01",4100.42,1654.05,274.36,0,0,0,2172.0099999999998,1,2172.0099999999998,274.36,null,{"$f":"IF($O6567<=0,0,IF(($O6567-SUM($Q6567:Q6567))<$P6567,$O6567-SUM($Q6567:Q6567),IF(SUM($Q6567:Q6567)<$O6567,$P6567,0)))","v":274.36},{"$f":"IF($O6567<=0,0,IF(($O6567-SUM($Q6567:R6567))<$P6567,$O6567-SUM($Q6567:R6567),IF(SUM($Q6567:R6567)<$O6567,$P6567,0)))","v":274.36},{"$f":"IF($O6567<=0,0,IF(($O6567-SUM($Q6567:S6567))<$P6567,$O6567-SUM($Q6567:S6567),IF(SUM($Q6567:S6567)<$O6567,$P6567,0)))","v":274.36},{"$f":"IF($O6567<=0,0,IF(($O6567-SUM($Q6567:T6567))<$P6567,$O6567-SUM($Q6567:T6567),IF(SUM($Q6567:T6567)<$O6567,$P6567,0)))","v":274.36}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Maquinaria y Equipo","2012-10-01","2012-11-01",646408.77,241700.67,67451.350000000006,0,0,0,337256.75,1,337256.75,67451.350000000006,null,{"$f":"IF($O6579<=0,0,IF(($O6579-SUM($Q6579:Q6579))<$P6579,$O6579-SUM($Q6579:Q6579),IF(SUM($Q6579:Q6579)<$O6579,$P6579,0)))","v":67451.350000000006},{"$f":"IF($O6579<=0,0,IF(($O6579-SUM($Q6579:R6579))<$P6579,$O6579-SUM($Q6579:R6579),IF(SUM($Q6579:R6579)<$O6579,$P6579,0)))","v":67451.350000000006},{"$f":"IF($O6579<=0,0,IF(($O6579-SUM($Q6579:S6579))<$P6579,$O6579-SUM($Q6579:S6579),IF(SUM($Q6579:S6579)<$O6579,$P6579,0)))","v":67451.350000000006},{"$f":"IF($O6579<=0,0,IF(($O6579-SUM($Q6579:T6579))<$P6579,$O6579-SUM($Q6579:T6579),IF(SUM($Q6579:T6579)<$O6579,$P6579,0)))","v":67451.350000000006}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Maquinaria y Equipo","2012-10-01","2012-11-01",58031.99,21698.92,3532.38,0,0,0,32800.69,1,32800.69,3532.38,null,{"$f":"IF($O6586<=0,0,IF(($O6586-SUM($Q6586:Q6586))<$P6586,$O6586-SUM($Q6586:Q6586),IF(SUM($Q6586:Q6586)<$O6586,$P6586,0)))","v":3532.38},{"$f":"IF($O6586<=0,0,IF(($O6586-SUM($Q6586:R6586))<$P6586,$O6586-SUM($Q6586:R6586),IF(SUM($Q6586:R6586)<$O6586,$P6586,0)))","v":3532.38},{"$f":"IF($O6586<=0,0,IF(($O6586-SUM($Q6586:S6586))<$P6586,$O6586-SUM($Q6586:S6586),IF(SUM($Q6586:S6586)<$O6586,$P6586,0)))","v":3532.38},{"$f":"IF($O6586<=0,0,IF(($O6586-SUM($Q6586:T6586))<$P6586,$O6586-SUM($Q6586:T6586),IF(SUM($Q6586:T6586)<$O6586,$P6586,0)))","v":3532.38}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Maquinaria y Equipo","2012-10-01","2012-11-01",58031.99,21698.92,3532.38,0,0,0,32800.69,1,32800.69,3532.38,null,{"$f":"IF($O6603<=0,0,IF(($O6603-SUM($Q6603:Q6603))<$P6603,$O6603-SUM($Q6603:Q6603),IF(SUM($Q6603:Q6603)<$O6603,$P6603,0)))","v":3532.38},{"$f":"IF($O6603<=0,0,IF(($O6603-SUM($Q6603:R6603))<$P6603,$O6603-SUM($Q6603:R6603),IF(SUM($Q6603:R6603)<$O6603,$P6603,0)))","v":3532.38},{"$f":"IF($O6603<=0,0,IF(($O6603-SUM($Q6603:S6603))<$P6603,$O6603-SUM($Q6603:S6603),IF(SUM($Q6603:S6603)<$O6603,$P6603,0)))","v":3532.38},{"$f":"IF($O6603<=0,0,IF(($O6603-SUM($Q6603:T6603))<$P6603,$O6603-SUM($Q6603:T6603),IF(SUM($Q6603:T6603)<$O6603,$P6603,0)))","v":3532.38}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Maquinaria y Equipo","2012-10-01","2012-11-01",21546.959999999999,8056.69,2248.38,0,0,0,11241.89,1,11241.89,2248.38,null,{"$f":"IF($O6623<=0,0,IF(($O6623-SUM($Q6623:Q6623))<$P6623,$O6623-SUM($Q6623:Q6623),IF(SUM($Q6623:Q6623)<$O6623,$P6623,0)))","v":2248.38},{"$f":"IF($O6623<=0,0,IF(($O6623-SUM($Q6623:R6623))<$P6623,$O6623-SUM($Q6623:R6623),IF(SUM($Q6623:R6623)<$O6623,$P6623,0)))","v":2248.38},{"$f":"IF($O6623<=0,0,IF(($O6623-SUM($Q6623:S6623))<$P6623,$O6623-SUM($Q6623:S6623),IF(SUM($Q6623:S6623)<$O6623,$P6623,0)))","v":2248.38},{"$f":"IF($O6623<=0,0,IF(($O6623-SUM($Q6623:T6623))<$P6623,$O6623-SUM($Q6623:T6623),IF(SUM($Q6623:T6623)<$O6623,$P6623,0)))","v":2248.38}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Maquinaria y Equipo","2012-10-01","2012-11-01",88570.02,33117.49,5391.22,0,0,0,50061.310000000005,1,50061.310000000005,5391.22,null,{"$f":"IF($O6633<=0,0,IF(($O6633-SUM($Q6633:Q6633))<$P6633,$O6633-SUM($Q6633:Q6633),IF(SUM($Q6633:Q6633)<$O6633,$P6633,0)))","v":5391.22},{"$f":"IF($O6633<=0,0,IF(($O6633-SUM($Q6633:R6633))<$P6633,$O6633-SUM($Q6633:R6633),IF(SUM($Q6633:R6633)<$O6633,$P6633,0)))","v":5391.22},{"$f":"IF($O6633<=0,0,IF(($O6633-SUM($Q6633:S6633))<$P6633,$O6633-SUM($Q6633:S6633),IF(SUM($Q6633:S6633)<$O6633,$P6633,0)))","v":5391.22},{"$f":"IF($O6633<=0,0,IF(($O6633-SUM($Q6633:T6633))<$P6633,$O6633-SUM($Q6633:T6633),IF(SUM($Q6633:T6633)<$O6633,$P6633,0)))","v":5391.22}]
[null,"AERONAVEGACIÓN","20120927","Maquinaria y Equipo","2012-09-18","2012-10-01",17922.02,10488.31,1074.75,0,0,0,6358.9600000000009,1,6358.9600000000009,1074.75,null,{"$f":"IF($O6647<=0,0,IF(($O6647-SUM($Q6647:Q6647))<$P6647,$O6647-SUM($Q6647:Q6647),IF(SUM($Q6647:Q6647)<$O6647,$P6647,0)))","v":1074.75},{"$f":"IF($O6647<=0,0,IF(($O6647-SUM($Q6647:R6647))<$P6647,$O6647-SUM($Q6647:R6647),IF(SUM($Q6647:R6647)<$O6647,$P6647,0)))","v":1074.75},{"$f":"IF($O6647<=0,0,IF(($O6647-SUM($Q6647:S6647))<$P6647,$O6647-SUM($Q6647:S6647),IF(SUM($Q6647:S6647)<$O6647,$P6647,0)))","v":1074.75},{"$f":"IF($O6647<=0,0,IF(($O6647-SUM($Q6647:T6647))<$P6647,$O6647-SUM($Q6647:T6647),IF(SUM($Q6647:T6647)<$O6647,$P6647,0)))","v":1074.75}]
[null,"AERONAVEGACIÓN","20121194","Maquinaria y Equipo","2012-10-12","2012-10-01",8975.42,5293.02,558.46,0,0,0,3123.9399999999996,1,3123.9399999999996,558.46,null,{"$f":"IF($O6654<=0,0,IF(($O6654-SUM($Q6654:Q6654))<$P6654,$O6654-SUM($Q6654:Q6654),IF(SUM($Q6654:Q6654)<$O6654,$P6654,0)))","v":558.46},{"$f":"IF($O6654<=0,0,IF(($O6654-SUM($Q6654:R6654))<$P6654,$O6654-SUM($Q6654:R6654),IF(SUM($Q6654:R6654)<$O6654,$P6654,0)))","v":558.46},{"$f":"IF($O6654<=0,0,IF(($O6654-SUM($Q6654:S6654))<$P6654,$O6654-SUM($Q6654:S6654),IF(SUM($Q6654:S6654)<$O6654,$P6654,0)))","v":558.46},{"$f":"IF($O6654<=0,0,IF(($O6654-SUM($Q6654:T6654))<$P6654,$O6654-SUM($Q6654:T6654),IF(SUM($Q6654:T6654)<$O6654,$P6654,0)))","v":558.46}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120948","Maquinaria y Equipo","2012-09-18","2012-10-01",6447.33,3802.15,401.16,0,0,0,2244.02,0.5,1122.01,200.58,null,{"$f":"IF($O6666<=0,0,IF(($O6666-SUM($Q6666:Q6666))<$P6666,$O6666-SUM($Q6666:Q6666),IF(SUM($Q6666:Q6666)<$O6666,$P6666,0)))","v":200.58},{"$f":"IF($O6666<=0,0,IF(($O6666-SUM($Q6666:R6666))<$P6666,$O6666-SUM($Q6666:R6666),IF(SUM($Q6666:R6666)<$O6666,$P6666,0)))","v":200.58},{"$f":"IF($O6666<=0,0,IF(($O6666-SUM($Q6666:S6666))<$P6666,$O6666-SUM($Q6666:S6666),IF(SUM($Q6666:S6666)<$O6666,$P6666,0)))","v":200.58},{"$f":"IF($O6666<=0,0,IF(($O6666-SUM($Q6666:T6666))<$P6666,$O6666-SUM($Q6666:T6666),IF(SUM($Q6666:T6666)<$O6666,$P6666,0)))","v":200.58}]
[null,"AERONAVEGACIÓN","20120876","Maquinaria y Equipo","2012-09-18","2012-10-01",3872.16,2798.08,174.18,0,0,0,899.89999999999986,1,899.89999999999986,174.18,null,{"$f":"IF($O6691<=0,0,IF(($O6691-SUM($Q6691:Q6691))<$P6691,$O6691-SUM($Q6691:Q6691),IF(SUM($Q6691:Q6691)<$O6691,$P6691,0)))","v":174.18},{"$f":"IF($O6691<=0,0,IF(($O6691-SUM($Q6691:R6691))<$P6691,$O6691-SUM($Q6691:R6691),IF(SUM($Q6691:R6691)<$O6691,$P6691,0)))","v":174.18},{"$f":"IF($O6691<=0,0,IF(($O6691-SUM($Q6691:S6691))<$P6691,$O6691-SUM($Q6691:S6691),IF(SUM($Q6691:S6691)<$O6691,$P6691,0)))","v":174.18},{"$f":"IF($O6691<=0,0,IF(($O6691-SUM($Q6691:T6691))<$P6691,$O6691-SUM($Q6691:T6691),IF(SUM($Q6691:T6691)<$O6691,$P6691,0)))","v":174.18}]
[null,"AERONAVEGACIÓN","20120933","Maquinaria y Equipo","2012-09-18","2012-10-01",3867.61,2617.87,214.87,0,0,0,1034.8700000000003,1,1034.8700000000003,214.87,null,{"$f":"IF($O6699<=0,0,IF(($O6699-SUM($Q6699:Q6699))<$P6699,$O6699-SUM($Q6699:Q6699),IF(SUM($Q6699:Q6699)<$O6699,$P6699,0)))","v":214.87},{"$f":"IF($O6699<=0,0,IF(($O6699-SUM($Q6699:R6699))<$P6699,$O6699-SUM($Q6699:R6699),IF(SUM($Q6699:R6699)<$O6699,$P6699,0)))","v":214.87},{"$f":"IF($O6699<=0,0,IF(($O6699-SUM($Q6699:S6699))<$P6699,$O6699-SUM($Q6699:S6699),IF(SUM($Q6699:S6699)<$O6699,$P6699,0)))","v":214.87},{"$f":"IF($O6699<=0,0,IF(($O6699-SUM($Q6699:T6699))<$P6699,$O6699-SUM($Q6699:T6699),IF(SUM($Q6699:T6699)<$O6699,$P6699,0)))","v":214.87}]
[null,"AERONAVEGACIÓN","20121242","Maquinaria y Equipo","2012-10-26","2012-10-26",2000,1433.33,200,0,0,0,366.67000000000007,1,366.67000000000007,200,null,{"$f":"IF($O6715<=0,0,IF(($O6715-SUM($Q6715:Q6715))<$P6715,$O6715-SUM($Q6715:Q6715),IF(SUM($Q6715:Q6715)<$O6715,$P6715,0)))","v":200},{"$f":"IF($O6715<=0,0,IF(($O6715-SUM($Q6715:R6715))<$P6715,$O6715-SUM($Q6715:R6715),IF(SUM($Q6715:R6715)<$O6715,$P6715,0)))","v":166.67000000000007},{"$f":"IF($O6715<=0,0,IF(($O6715-SUM($Q6715:S6715))<$P6715,$O6715-SUM($Q6715:S6715),IF(SUM($Q6715:S6715)<$O6715,$P6715,0)))","v":0},{"$f":"IF($O6715<=0,0,IF(($O6715-SUM($Q6715:T6715))<$P6715,$O6715-SUM($Q6715:T6715),IF(SUM($Q6715:T6715)<$O6715,$P6715,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121154","Maquinaria y Equipo","2012-10-09","2012-10-09",1896.19,1358.94,189.62,0,0,0,347.63,1,347.63,189.62,null,{"$f":"IF($O6722<=0,0,IF(($O6722-SUM($Q6722:Q6722))<$P6722,$O6722-SUM($Q6722:Q6722),IF(SUM($Q6722:Q6722)<$O6722,$P6722,0)))","v":189.62},{"$f":"IF($O6722<=0,0,IF(($O6722-SUM($Q6722:R6722))<$P6722,$O6722-SUM($Q6722:R6722),IF(SUM($Q6722:R6722)<$O6722,$P6722,0)))","v":158.01},{"$f":"IF($O6722<=0,0,IF(($O6722-SUM($Q6722:S6722))<$P6722,$O6722-SUM($Q6722:S6722),IF(SUM($Q6722:S6722)<$O6722,$P6722,0)))","v":0},{"$f":"IF($O6722<=0,0,IF(($O6722-SUM($Q6722:T6722))<$P6722,$O6722-SUM($Q6722:T6722),IF(SUM($Q6722:T6722)<$O6722,$P6722,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120926","Maquinaria y Equipo","2012-09-18","2012-09-18",1439.86,1031.9000000000001,143.99,0,0,0,263.9699999999998,1,263.9699999999998,143.99,null,{"$f":"IF($O6746<=0,0,IF(($O6746-SUM($Q6746:Q6746))<$P6746,$O6746-SUM($Q6746:Q6746),IF(SUM($Q6746:Q6746)<$O6746,$P6746,0)))","v":143.99},{"$f":"IF($O6746<=0,0,IF(($O6746-SUM($Q6746:R6746))<$P6746,$O6746-SUM($Q6746:R6746),IF(SUM($Q6746:R6746)<$O6746,$P6746,0)))","v":119.97999999999979},{"$f":"IF($O6746<=0,0,IF(($O6746-SUM($Q6746:S6746))<$P6746,$O6746-SUM($Q6746:S6746),IF(SUM($Q6746:S6746)<$O6746,$P6746,0)))","v":0},{"$f":"IF($O6746<=0,0,IF(($O6746-SUM($Q6746:T6746))<$P6746,$O6746-SUM($Q6746:T6746),IF(SUM($Q6746:T6746)<$O6746,$P6746,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130470","Maquinaria y Equipo","2012-09-25","2012-09-25",1336,1172.4100000000001,163.59,0,0,0,-8.5265128291212022E-14,1,-8.5265128291212022E-14,163.59,null,{"$f":"IF($O6759<=0,0,IF(($O6759-SUM($Q6759:Q6759))<$P6759,$O6759-SUM($Q6759:Q6759),IF(SUM($Q6759:Q6759)<$O6759,$P6759,0)))","v":0},{"$f":"IF($O6759<=0,0,IF(($O6759-SUM($Q6759:R6759))<$P6759,$O6759-SUM($Q6759:R6759),IF(SUM($Q6759:R6759)<$O6759,$P6759,0)))","v":0},{"$f":"IF($O6759<=0,0,IF(($O6759-SUM($Q6759:S6759))<$P6759,$O6759-SUM($Q6759:S6759),IF(SUM($Q6759:S6759)<$O6759,$P6759,0)))","v":0},{"$f":"IF($O6759<=0,0,IF(($O6759-SUM($Q6759:T6759))<$P6759,$O6759-SUM($Q6759:T6759),IF(SUM($Q6759:T6759)<$O6759,$P6759,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121311","Maquinaria y Equipo","2012-10-10","2012-10-10",1000,1000,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6766<=0,0,IF(($O6766-SUM($Q6766:Q6766))<$P6766,$O6766-SUM($Q6766:Q6766),IF(SUM($Q6766:Q6766)<$O6766,$P6766,0)))","v":0},{"$f":"IF($O6766<=0,0,IF(($O6766-SUM($Q6766:R6766))<$P6766,$O6766-SUM($Q6766:R6766),IF(SUM($Q6766:R6766)<$O6766,$P6766,0)))","v":0},{"$f":"IF($O6766<=0,0,IF(($O6766-SUM($Q6766:S6766))<$P6766,$O6766-SUM($Q6766:S6766),IF(SUM($Q6766:S6766)<$O6766,$P6766,0)))","v":0},{"$f":"IF($O6766<=0,0,IF(($O6766-SUM($Q6766:T6766))<$P6766,$O6766-SUM($Q6766:T6766),IF(SUM($Q6766:T6766)<$O6766,$P6766,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120921","Maquinaria y Equipo","2012-09-18","2012-09-18",617.08000000000004,417.68,34.28,0,0,0,165.12000000000003,1,165.12000000000003,34.28,null,{"$f":"IF($O6779<=0,0,IF(($O6779-SUM($Q6779:Q6779))<$P6779,$O6779-SUM($Q6779:Q6779),IF(SUM($Q6779:Q6779)<$O6779,$P6779,0)))","v":34.28},{"$f":"IF($O6779<=0,0,IF(($O6779-SUM($Q6779:R6779))<$P6779,$O6779-SUM($Q6779:R6779),IF(SUM($Q6779:R6779)<$O6779,$P6779,0)))","v":34.28},{"$f":"IF($O6779<=0,0,IF(($O6779-SUM($Q6779:S6779))<$P6779,$O6779-SUM($Q6779:S6779),IF(SUM($Q6779:S6779)<$O6779,$P6779,0)))","v":34.28},{"$f":"IF($O6779<=0,0,IF(($O6779-SUM($Q6779:T6779))<$P6779,$O6779-SUM($Q6779:T6779),IF(SUM($Q6779:T6779)<$O6779,$P6779,0)))","v":34.28}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130004","Maquinaria y Equipo","2012-12-10","2012-12-01",2534.4699999999998,2534.4699999999998,0,0,0,0,{"$f":"+G6790-H6790-I6790+J6790-L6790","v":0},0.5,{"$f":"+M6790*N6790","v":0},{"$f":"(I6790+K6790)*N6790","v":0},null,{"$f":"IF($O6790<=0,0,IF(($O6790-SUM($Q6790:Q6790))<$P6790,$O6790-SUM($Q6790:Q6790),IF(SUM($Q6790:Q6790)<$O6790,$P6790,0)))","v":0},{"$f":"IF($O6790<=0,0,IF(($O6790-SUM($Q6790:R6790))<$P6790,$O6790-SUM($Q6790:R6790),IF(SUM($Q6790:R6790)<$O6790,$P6790,0)))","v":0},{"$f":"IF($O6790<=0,0,IF(($O6790-SUM($Q6790:S6790))<$P6790,$O6790-SUM($Q6790:S6790),IF(SUM($Q6790:S6790)<$O6790,$P6790,0)))","v":0},{"$f":"IF($O6790<=0,0,IF(($O6790-SUM($Q6790:T6790))<$P6790,$O6790-SUM($Q6790:T6790),IF(SUM($Q6790:T6790)<$O6790,$P6790,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130003","Maquinaria y Equipo","2012-12-11","2012-12-11",974.58,974.58,0,0,0,0,0,1,0,0,null,{"$f":"IF($O6812<=0,0,IF(($O6812-SUM($Q6812:Q6812))<$P6812,$O6812-SUM($Q6812:Q6812),IF(SUM($Q6812:Q6812)<$O6812,$P6812,0)))","v":0},{"$f":"IF($O6812<=0,0,IF(($O6812-SUM($Q6812:R6812))<$P6812,$O6812-SUM($Q6812:R6812),IF(SUM($Q6812:R6812)<$O6812,$P6812,0)))","v":0},{"$f":"IF($O6812<=0,0,IF(($O6812-SUM($Q6812:S6812))<$P6812,$O6812-SUM($Q6812:S6812),IF(SUM($Q6812:S6812)<$O6812,$P6812,0)))","v":0},{"$f":"IF($O6812<=0,0,IF(($O6812-SUM($Q6812:T6812))<$P6812,$O6812-SUM($Q6812:T6812),IF(SUM($Q6812:T6812)<$O6812,$P6812,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130440","Maquinaria y Equipo","2012-09-21","2012-09-21",948.48,671.84,0,0,276.64,276.64,0,1,0,276.64,null,{"$f":"IF($O6814<=0,0,IF(($O6814-SUM($Q6814:Q6814))<$P6814,$O6814-SUM($Q6814:Q6814),IF(SUM($Q6814:Q6814)<$O6814,$P6814,0)))","v":0},{"$f":"IF($O6814<=0,0,IF(($O6814-SUM($Q6814:R6814))<$P6814,$O6814-SUM($Q6814:R6814),IF(SUM($Q6814:R6814)<$O6814,$P6814,0)))","v":0},{"$f":"IF($O6814<=0,0,IF(($O6814-SUM($Q6814:S6814))<$P6814,$O6814-SUM($Q6814:S6814),IF(SUM($Q6814:S6814)<$O6814,$P6814,0)))","v":0},{"$f":"IF($O6814<=0,0,IF(($O6814-SUM($Q6814:T6814))<$P6814,$O6814-SUM($Q6814:T6814),IF(SUM($Q6814:T6814)<$O6814,$P6814,0)))","v":0}]
[null,"AERONAVEGACIÓN","HERR201301","Maquinaria y Equipo","2013-01-01","2013-01-01",8483.0499999999993,5018.6000000000004,388.54,0,0,0,3075.9099999999989,1,3075.9099999999989,388.54,null,{"$f":"IF($O6834<=0,0,IF(($O6834-SUM($Q6834:Q6834))<$P6834,$O6834-SUM($Q6834:Q6834),IF(SUM($Q6834:Q6834)<$O6834,$P6834,0)))","v":388.54},{"$f":"IF($O6834<=0,0,IF(($O6834-SUM($Q6834:R6834))<$P6834,$O6834-SUM($Q6834:R6834),IF(SUM($Q6834:R6834)<$O6834,$P6834,0)))","v":388.54},{"$f":"IF($O6834<=0,0,IF(($O6834-SUM($Q6834:S6834))<$P6834,$O6834-SUM($Q6834:S6834),IF(SUM($Q6834:S6834)<$O6834,$P6834,0)))","v":388.54},{"$f":"IF($O6834<=0,0,IF(($O6834-SUM($Q6834:T6834))<$P6834,$O6834-SUM($Q6834:T6834),IF(SUM($Q6834:T6834)<$O6834,$P6834,0)))","v":388.54}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",66894.3,24659.63,0,0,42234.67,42234.67,0,1,0,42234.67,null,{"$f":"IF($O6845<=0,0,IF(($O6845-SUM($Q6845:Q6845))<$P6845,$O6845-SUM($Q6845:Q6845),IF(SUM($Q6845:Q6845)<$O6845,$P6845,0)))","v":0},{"$f":"IF($O6845<=0,0,IF(($O6845-SUM($Q6845:R6845))<$P6845,$O6845-SUM($Q6845:R6845),IF(SUM($Q6845:R6845)<$O6845,$P6845,0)))","v":0},{"$f":"IF($O6845<=0,0,IF(($O6845-SUM($Q6845:S6845))<$P6845,$O6845-SUM($Q6845:S6845),IF(SUM($Q6845:S6845)<$O6845,$P6845,0)))","v":0},{"$f":"IF($O6845<=0,0,IF(($O6845-SUM($Q6845:T6845))<$P6845,$O6845-SUM($Q6845:T6845),IF(SUM($Q6845:T6845)<$O6845,$P6845,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",64652.959999999999,23833.39,3722.39,0,0,0,37097.18,1,37097.18,3722.39,null,{"$f":"IF($O6858<=0,0,IF(($O6858-SUM($Q6858:Q6858))<$P6858,$O6858-SUM($Q6858:Q6858),IF(SUM($Q6858:Q6858)<$O6858,$P6858,0)))","v":3722.39},{"$f":"IF($O6858<=0,0,IF(($O6858-SUM($Q6858:R6858))<$P6858,$O6858-SUM($Q6858:R6858),IF(SUM($Q6858:R6858)<$O6858,$P6858,0)))","v":3722.39},{"$f":"IF($O6858<=0,0,IF(($O6858-SUM($Q6858:S6858))<$P6858,$O6858-SUM($Q6858:S6858),IF(SUM($Q6858:S6858)<$O6858,$P6858,0)))","v":3722.39},{"$f":"IF($O6858<=0,0,IF(($O6858-SUM($Q6858:T6858))<$P6858,$O6858-SUM($Q6858:T6858),IF(SUM($Q6858:T6858)<$O6858,$P6858,0)))","v":3722.39}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",31159.53,11486.51,3075.44,0,0,0,16597.579999999998,1,16597.579999999998,3075.44,null,{"$f":"IF($O6874<=0,0,IF(($O6874-SUM($Q6874:Q6874))<$P6874,$O6874-SUM($Q6874:Q6874),IF(SUM($Q6874:Q6874)<$O6874,$P6874,0)))","v":3075.44},{"$f":"IF($O6874<=0,0,IF(($O6874-SUM($Q6874:R6874))<$P6874,$O6874-SUM($Q6874:R6874),IF(SUM($Q6874:R6874)<$O6874,$P6874,0)))","v":3075.44},{"$f":"IF($O6874<=0,0,IF(($O6874-SUM($Q6874:S6874))<$P6874,$O6874-SUM($Q6874:S6874),IF(SUM($Q6874:S6874)<$O6874,$P6874,0)))","v":3075.44},{"$f":"IF($O6874<=0,0,IF(($O6874-SUM($Q6874:T6874))<$P6874,$O6874-SUM($Q6874:T6874),IF(SUM($Q6874:T6874)<$O6874,$P6874,0)))","v":3075.44}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",167186.84,61631.03,9625.77,0,0,0,95930.04,1,95930.04,9625.77,null,{"$f":"IF($O6892<=0,0,IF(($O6892-SUM($Q6892:Q6892))<$P6892,$O6892-SUM($Q6892:Q6892),IF(SUM($Q6892:Q6892)<$O6892,$P6892,0)))","v":9625.77},{"$f":"IF($O6892<=0,0,IF(($O6892-SUM($Q6892:R6892))<$P6892,$O6892-SUM($Q6892:R6892),IF(SUM($Q6892:R6892)<$O6892,$P6892,0)))","v":9625.77},{"$f":"IF($O6892<=0,0,IF(($O6892-SUM($Q6892:S6892))<$P6892,$O6892-SUM($Q6892:S6892),IF(SUM($Q6892:S6892)<$O6892,$P6892,0)))","v":9625.77},{"$f":"IF($O6892<=0,0,IF(($O6892-SUM($Q6892:T6892))<$P6892,$O6892-SUM($Q6892:T6892),IF(SUM($Q6892:T6892)<$O6892,$P6892,0)))","v":9625.77}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",19260.14,7099.97,1900.97,0,0,0,10259.199999999999,1,10259.199999999999,1900.97,null,{"$f":"IF($O6902<=0,0,IF(($O6902-SUM($Q6902:Q6902))<$P6902,$O6902-SUM($Q6902:Q6902),IF(SUM($Q6902:Q6902)<$O6902,$P6902,0)))","v":1900.97},{"$f":"IF($O6902<=0,0,IF(($O6902-SUM($Q6902:R6902))<$P6902,$O6902-SUM($Q6902:R6902),IF(SUM($Q6902:R6902)<$O6902,$P6902,0)))","v":1900.97},{"$f":"IF($O6902<=0,0,IF(($O6902-SUM($Q6902:S6902))<$P6902,$O6902-SUM($Q6902:S6902),IF(SUM($Q6902:S6902)<$O6902,$P6902,0)))","v":1900.97},{"$f":"IF($O6902<=0,0,IF(($O6902-SUM($Q6902:T6902))<$P6902,$O6902-SUM($Q6902:T6902),IF(SUM($Q6902:T6902)<$O6902,$P6902,0)))","v":1900.97}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",19260.14,7099.97,1900.97,0,0,0,{"$f":"+G6918-H6918-I6918+J6918-L6918","v":10259.199999999999},1,{"$f":"+M6918*N6918","v":10259.199999999999},{"$f":"(I6918+K6918)*N6918","v":1900.97},null,{"$f":"IF($O6918<=0,0,IF(($O6918-SUM($Q6918:Q6918))<$P6918,$O6918-SUM($Q6918:Q6918),IF(SUM($Q6918:Q6918)<$O6918,$P6918,0)))","v":1900.97},{"$f":"IF($O6918<=0,0,IF(($O6918-SUM($Q6918:R6918))<$P6918,$O6918-SUM($Q6918:R6918),IF(SUM($Q6918:R6918)<$O6918,$P6918,0)))","v":1900.97},{"$f":"IF($O6918<=0,0,IF(($O6918-SUM($Q6918:S6918))<$P6918,$O6918-SUM($Q6918:S6918),IF(SUM($Q6918:S6918)<$O6918,$P6918,0)))","v":1900.97},{"$f":"IF($O6918<=0,0,IF(($O6918-SUM($Q6918:T6918))<$P6918,$O6918-SUM($Q6918:T6918),IF(SUM($Q6918:T6918)<$O6918,$P6918,0)))","v":1900.97}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",19260.14,7099.97,1900.97,0,0,0,10259.199999999999,1,10259.199999999999,1900.97,null,{"$f":"IF($O6925<=0,0,IF(($O6925-SUM($Q6925:Q6925))<$P6925,$O6925-SUM($Q6925:Q6925),IF(SUM($Q6925:Q6925)<$O6925,$P6925,0)))","v":1900.97},{"$f":"IF($O6925<=0,0,IF(($O6925-SUM($Q6925:R6925))<$P6925,$O6925-SUM($Q6925:R6925),IF(SUM($Q6925:R6925)<$O6925,$P6925,0)))","v":1900.97},{"$f":"IF($O6925<=0,0,IF(($O6925-SUM($Q6925:S6925))<$P6925,$O6925-SUM($Q6925:S6925),IF(SUM($Q6925:S6925)<$O6925,$P6925,0)))","v":1900.97},{"$f":"IF($O6925<=0,0,IF(($O6925-SUM($Q6925:T6925))<$P6925,$O6925-SUM($Q6925:T6925),IF(SUM($Q6925:T6925)<$O6925,$P6925,0)))","v":1900.97}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",18919.73,6974.49,1867.37,0,0,0,10077.869999999999,1,10077.869999999999,1867.37,null,{"$f":"IF($O6946<=0,0,IF(($O6946-SUM($Q6946:Q6946))<$P6946,$O6946-SUM($Q6946:Q6946),IF(SUM($Q6946:Q6946)<$O6946,$P6946,0)))","v":1867.37},{"$f":"IF($O6946<=0,0,IF(($O6946-SUM($Q6946:R6946))<$P6946,$O6946-SUM($Q6946:R6946),IF(SUM($Q6946:R6946)<$O6946,$P6946,0)))","v":1867.37},{"$f":"IF($O6946<=0,0,IF(($O6946-SUM($Q6946:S6946))<$P6946,$O6946-SUM($Q6946:S6946),IF(SUM($Q6946:S6946)<$O6946,$P6946,0)))","v":1867.37},{"$f":"IF($O6946<=0,0,IF(($O6946-SUM($Q6946:T6946))<$P6946,$O6946-SUM($Q6946:T6946),IF(SUM($Q6946:T6946)<$O6946,$P6946,0)))","v":1867.37}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",18919.73,6974.49,1867.37,0,0,0,10077.869999999999,1,10077.869999999999,1867.37,null,{"$f":"IF($O6958<=0,0,IF(($O6958-SUM($Q6958:Q6958))<$P6958,$O6958-SUM($Q6958:Q6958),IF(SUM($Q6958:Q6958)<$O6958,$P6958,0)))","v":1867.37},{"$f":"IF($O6958<=0,0,IF(($O6958-SUM($Q6958:R6958))<$P6958,$O6958-SUM($Q6958:R6958),IF(SUM($Q6958:R6958)<$O6958,$P6958,0)))","v":1867.37},{"$f":"IF($O6958<=0,0,IF(($O6958-SUM($Q6958:S6958))<$P6958,$O6958-SUM($Q6958:S6958),IF(SUM($Q6958:S6958)<$O6958,$P6958,0)))","v":1867.37},{"$f":"IF($O6958<=0,0,IF(($O6958-SUM($Q6958:T6958))<$P6958,$O6958-SUM($Q6958:T6958),IF(SUM($Q6958:T6958)<$O6958,$P6958,0)))","v":1867.37}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",18919.73,6974.49,1867.37,0,0,0,10077.869999999999,1,10077.869999999999,1867.37,null,{"$f":"IF($O6970<=0,0,IF(($O6970-SUM($Q6970:Q6970))<$P6970,$O6970-SUM($Q6970:Q6970),IF(SUM($Q6970:Q6970)<$O6970,$P6970,0)))","v":1867.37},{"$f":"IF($O6970<=0,0,IF(($O6970-SUM($Q6970:R6970))<$P6970,$O6970-SUM($Q6970:R6970),IF(SUM($Q6970:R6970)<$O6970,$P6970,0)))","v":1867.37},{"$f":"IF($O6970<=0,0,IF(($O6970-SUM($Q6970:S6970))<$P6970,$O6970-SUM($Q6970:S6970),IF(SUM($Q6970:S6970)<$O6970,$P6970,0)))","v":1867.37},{"$f":"IF($O6970<=0,0,IF(($O6970-SUM($Q6970:T6970))<$P6970,$O6970-SUM($Q6970:T6970),IF(SUM($Q6970:T6970)<$O6970,$P6970,0)))","v":1867.37}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",634784.93999999994,234004.38,36547.69,0,0,0,364232.86999999994,1,364232.86999999994,36547.69,null,{"$f":"IF($O6986<=0,0,IF(($O6986-SUM($Q6986:Q6986))<$P6986,$O6986-SUM($Q6986:Q6986),IF(SUM($Q6986:Q6986)<$O6986,$P6986,0)))","v":36547.69},{"$f":"IF($O6986<=0,0,IF(($O6986-SUM($Q6986:R6986))<$P6986,$O6986-SUM($Q6986:R6986),IF(SUM($Q6986:R6986)<$O6986,$P6986,0)))","v":36547.69},{"$f":"IF($O6986<=0,0,IF(($O6986-SUM($Q6986:S6986))<$P6986,$O6986-SUM($Q6986:S6986),IF(SUM($Q6986:S6986)<$O6986,$P6986,0)))","v":36547.69},{"$f":"IF($O6986<=0,0,IF(($O6986-SUM($Q6986:T6986))<$P6986,$O6986-SUM($Q6986:T6986),IF(SUM($Q6986:T6986)<$O6986,$P6986,0)))","v":36547.69}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Maquinaria y Equipo","2012-12-31","2013-01-01",73653.13,27151.17,4240.57,0,0,0,42261.390000000007,1,42261.390000000007,4240.57,null,{"$f":"IF($O6991<=0,0,IF(($O6991-SUM($Q6991:Q6991))<$P6991,$O6991-SUM($Q6991:Q6991),IF(SUM($Q6991:Q6991)<$O6991,$P6991,0)))","v":4240.57},{"$f":"IF($O6991<=0,0,IF(($O6991-SUM($Q6991:R6991))<$P6991,$O6991-SUM($Q6991:R6991),IF(SUM($Q6991:R6991)<$O6991,$P6991,0)))","v":4240.57},{"$f":"IF($O6991<=0,0,IF(($O6991-SUM($Q6991:S6991))<$P6991,$O6991-SUM($Q6991:S6991),IF(SUM($Q6991:S6991)<$O6991,$P6991,0)))","v":4240.57},{"$f":"IF($O6991<=0,0,IF(($O6991-SUM($Q6991:T6991))<$P6991,$O6991-SUM($Q6991:T6991),IF(SUM($Q6991:T6991)<$O6991,$P6991,0)))","v":4240.57}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Maquinaria y Equipo","2012-12-31","2013-01-01",5326.04,1984.88,157.53,0,0,0,3183.6299999999997,1,3183.6299999999997,157.53,null,{"$f":"IF($O7001<=0,0,IF(($O7001-SUM($Q7001:Q7001))<$P7001,$O7001-SUM($Q7001:Q7001),IF(SUM($Q7001:Q7001)<$O7001,$P7001,0)))","v":157.53},{"$f":"IF($O7001<=0,0,IF(($O7001-SUM($Q7001:R7001))<$P7001,$O7001-SUM($Q7001:R7001),IF(SUM($Q7001:R7001)<$O7001,$P7001,0)))","v":157.53},{"$f":"IF($O7001<=0,0,IF(($O7001-SUM($Q7001:S7001))<$P7001,$O7001-SUM($Q7001:S7001),IF(SUM($Q7001:S7001)<$O7001,$P7001,0)))","v":157.53},{"$f":"IF($O7001<=0,0,IF(($O7001-SUM($Q7001:T7001))<$P7001,$O7001-SUM($Q7001:T7001),IF(SUM($Q7001:T7001)<$O7001,$P7001,0)))","v":157.53}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Maquinaria y Equipo","2012-12-31","2013-01-01",19565.349999999999,7291.54,1119.26,0,0,0,11154.549999999997,1,11154.549999999997,1119.26,null,{"$f":"IF($O7017<=0,0,IF(($O7017-SUM($Q7017:Q7017))<$P7017,$O7017-SUM($Q7017:Q7017),IF(SUM($Q7017:Q7017)<$O7017,$P7017,0)))","v":1119.26},{"$f":"IF($O7017<=0,0,IF(($O7017-SUM($Q7017:R7017))<$P7017,$O7017-SUM($Q7017:R7017),IF(SUM($Q7017:R7017)<$O7017,$P7017,0)))","v":1119.26},{"$f":"IF($O7017<=0,0,IF(($O7017-SUM($Q7017:S7017))<$P7017,$O7017-SUM($Q7017:S7017),IF(SUM($Q7017:S7017)<$O7017,$P7017,0)))","v":1119.26},{"$f":"IF($O7017<=0,0,IF(($O7017-SUM($Q7017:T7017))<$P7017,$O7017-SUM($Q7017:T7017),IF(SUM($Q7017:T7017)<$O7017,$P7017,0)))","v":1119.26}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Maquinaria y Equipo","2012-12-31","2013-01-01",430.23,160.33000000000001,12.73,0,0,0,257.16999999999996,1,257.16999999999996,12.73,null,{"$f":"IF($O7038<=0,0,IF(($O7038-SUM($Q7038:Q7038))<$P7038,$O7038-SUM($Q7038:Q7038),IF(SUM($Q7038:Q7038)<$O7038,$P7038,0)))","v":12.73},{"$f":"IF($O7038<=0,0,IF(($O7038-SUM($Q7038:R7038))<$P7038,$O7038-SUM($Q7038:R7038),IF(SUM($Q7038:R7038)<$O7038,$P7038,0)))","v":12.73},{"$f":"IF($O7038<=0,0,IF(($O7038-SUM($Q7038:S7038))<$P7038,$O7038-SUM($Q7038:S7038),IF(SUM($Q7038:S7038)<$O7038,$P7038,0)))","v":12.73},{"$f":"IF($O7038<=0,0,IF(($O7038-SUM($Q7038:T7038))<$P7038,$O7038-SUM($Q7038:T7038),IF(SUM($Q7038:T7038)<$O7038,$P7038,0)))","v":12.73}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Maquinaria y Equipo","2012-12-31","2013-01-01",94260.35,35128.58,9243.94,0,0,0,49887.83,1,49887.83,9243.94,null,{"$f":"IF($O7041<=0,0,IF(($O7041-SUM($Q7041:Q7041))<$P7041,$O7041-SUM($Q7041:Q7041),IF(SUM($Q7041:Q7041)<$O7041,$P7041,0)))","v":9243.94},{"$f":"IF($O7041<=0,0,IF(($O7041-SUM($Q7041:R7041))<$P7041,$O7041-SUM($Q7041:R7041),IF(SUM($Q7041:R7041)<$O7041,$P7041,0)))","v":9243.94},{"$f":"IF($O7041<=0,0,IF(($O7041-SUM($Q7041:S7041))<$P7041,$O7041-SUM($Q7041:S7041),IF(SUM($Q7041:S7041)<$O7041,$P7041,0)))","v":9243.94},{"$f":"IF($O7041<=0,0,IF(($O7041-SUM($Q7041:T7041))<$P7041,$O7041-SUM($Q7041:T7041),IF(SUM($Q7041:T7041)<$O7041,$P7041,0)))","v":9243.94}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Maquinaria y Equipo","2012-12-31","2013-01-01",430226.55,160335.17000000001,24611.74,0,0,0,245279.64,1,245279.64,24611.74,null,{"$f":"IF($O7057<=0,0,IF(($O7057-SUM($Q7057:Q7057))<$P7057,$O7057-SUM($Q7057:Q7057),IF(SUM($Q7057:Q7057)<$O7057,$P7057,0)))","v":24611.74},{"$f":"IF($O7057<=0,0,IF(($O7057-SUM($Q7057:R7057))<$P7057,$O7057-SUM($Q7057:R7057),IF(SUM($Q7057:R7057)<$O7057,$P7057,0)))","v":24611.74},{"$f":"IF($O7057<=0,0,IF(($O7057-SUM($Q7057:S7057))<$P7057,$O7057-SUM($Q7057:S7057),IF(SUM($Q7057:S7057)<$O7057,$P7057,0)))","v":24611.74},{"$f":"IF($O7057<=0,0,IF(($O7057-SUM($Q7057:T7057))<$P7057,$O7057-SUM($Q7057:T7057),IF(SUM($Q7057:T7057)<$O7057,$P7057,0)))","v":24611.74}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Maquinaria y Equipo","2012-12-31","2013-01-01",434325.9,161862.9,24846.25,0,0,0,247616.75,1,247616.75,24846.25,null,{"$f":"IF($O7069<=0,0,IF(($O7069-SUM($Q7069:Q7069))<$P7069,$O7069-SUM($Q7069:Q7069),IF(SUM($Q7069:Q7069)<$O7069,$P7069,0)))","v":24846.25},{"$f":"IF($O7069<=0,0,IF(($O7069-SUM($Q7069:R7069))<$P7069,$O7069-SUM($Q7069:R7069),IF(SUM($Q7069:R7069)<$O7069,$P7069,0)))","v":24846.25},{"$f":"IF($O7069<=0,0,IF(($O7069-SUM($Q7069:S7069))<$P7069,$O7069-SUM($Q7069:S7069),IF(SUM($Q7069:S7069)<$O7069,$P7069,0)))","v":24846.25},{"$f":"IF($O7069<=0,0,IF(($O7069-SUM($Q7069:T7069))<$P7069,$O7069-SUM($Q7069:T7069),IF(SUM($Q7069:T7069)<$O7069,$P7069,0)))","v":24846.25}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Maquinaria y Equipo","2012-12-31","2013-01-01",16877.97,6290.01,965.53,0,0,0,9622.43,1,9622.43,965.53,null,{"$f":"IF($O7085<=0,0,IF(($O7085-SUM($Q7085:Q7085))<$P7085,$O7085-SUM($Q7085:Q7085),IF(SUM($Q7085:Q7085)<$O7085,$P7085,0)))","v":965.53},{"$f":"IF($O7085<=0,0,IF(($O7085-SUM($Q7085:R7085))<$P7085,$O7085-SUM($Q7085:R7085),IF(SUM($Q7085:R7085)<$O7085,$P7085,0)))","v":965.53},{"$f":"IF($O7085<=0,0,IF(($O7085-SUM($Q7085:S7085))<$P7085,$O7085-SUM($Q7085:S7085),IF(SUM($Q7085:S7085)<$O7085,$P7085,0)))","v":965.53},{"$f":"IF($O7085<=0,0,IF(($O7085-SUM($Q7085:T7085))<$P7085,$O7085-SUM($Q7085:T7085),IF(SUM($Q7085:T7085)<$O7085,$P7085,0)))","v":965.53}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Maquinaria y Equipo","2012-12-31","2013-01-01",114143.67999999999,42538.63,3376,0,0,0,68229.049999999988,1,68229.049999999988,3376,null,{"$f":"IF($O7104<=0,0,IF(($O7104-SUM($Q7104:Q7104))<$P7104,$O7104-SUM($Q7104:Q7104),IF(SUM($Q7104:Q7104)<$O7104,$P7104,0)))","v":3376},{"$f":"IF($O7104<=0,0,IF(($O7104-SUM($Q7104:R7104))<$P7104,$O7104-SUM($Q7104:R7104),IF(SUM($Q7104:R7104)<$O7104,$P7104,0)))","v":3376},{"$f":"IF($O7104<=0,0,IF(($O7104-SUM($Q7104:S7104))<$P7104,$O7104-SUM($Q7104:S7104),IF(SUM($Q7104:S7104)<$O7104,$P7104,0)))","v":3376},{"$f":"IF($O7104<=0,0,IF(($O7104-SUM($Q7104:T7104))<$P7104,$O7104-SUM($Q7104:T7104),IF(SUM($Q7104:T7104)<$O7104,$P7104,0)))","v":3376}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Maquinaria y Equipo","2012-12-31","2013-01-01",442974.96,165086.19,25341.03,0,0,0,252547.74000000002,1,252547.74000000002,25341.03,null,{"$f":"IF($O7113<=0,0,IF(($O7113-SUM($Q7113:Q7113))<$P7113,$O7113-SUM($Q7113:Q7113),IF(SUM($Q7113:Q7113)<$O7113,$P7113,0)))","v":25341.03},{"$f":"IF($O7113<=0,0,IF(($O7113-SUM($Q7113:R7113))<$P7113,$O7113-SUM($Q7113:R7113),IF(SUM($Q7113:R7113)<$O7113,$P7113,0)))","v":25341.03},{"$f":"IF($O7113<=0,0,IF(($O7113-SUM($Q7113:S7113))<$P7113,$O7113-SUM($Q7113:S7113),IF(SUM($Q7113:S7113)<$O7113,$P7113,0)))","v":25341.03},{"$f":"IF($O7113<=0,0,IF(($O7113-SUM($Q7113:T7113))<$P7113,$O7113-SUM($Q7113:T7113),IF(SUM($Q7113:T7113)<$O7113,$P7113,0)))","v":25341.03}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Maquinaria y Equipo","2012-12-31","2013-01-01",35687.910000000003,13300.03,2041.58,0,0,0,20346.300000000003,1,20346.300000000003,2041.58,null,{"$f":"IF($O7129<=0,0,IF(($O7129-SUM($Q7129:Q7129))<$P7129,$O7129-SUM($Q7129:Q7129),IF(SUM($Q7129:Q7129)<$O7129,$P7129,0)))","v":2041.58},{"$f":"IF($O7129<=0,0,IF(($O7129-SUM($Q7129:R7129))<$P7129,$O7129-SUM($Q7129:R7129),IF(SUM($Q7129:R7129)<$O7129,$P7129,0)))","v":2041.58},{"$f":"IF($O7129<=0,0,IF(($O7129-SUM($Q7129:S7129))<$P7129,$O7129-SUM($Q7129:S7129),IF(SUM($Q7129:S7129)<$O7129,$P7129,0)))","v":2041.58},{"$f":"IF($O7129<=0,0,IF(($O7129-SUM($Q7129:T7129))<$P7129,$O7129-SUM($Q7129:T7129),IF(SUM($Q7129:T7129)<$O7129,$P7129,0)))","v":2041.58}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Maquinaria y Equipo","2012-12-31","2013-01-01",166204.79,61940.55,6711.52,0,0,0,97552.72,1,97552.72,6711.52,null,{"$f":"IF($O7137<=0,0,IF(($O7137-SUM($Q7137:Q7137))<$P7137,$O7137-SUM($Q7137:Q7137),IF(SUM($Q7137:Q7137)<$O7137,$P7137,0)))","v":6711.52},{"$f":"IF($O7137<=0,0,IF(($O7137-SUM($Q7137:R7137))<$P7137,$O7137-SUM($Q7137:R7137),IF(SUM($Q7137:R7137)<$O7137,$P7137,0)))","v":6711.52},{"$f":"IF($O7137<=0,0,IF(($O7137-SUM($Q7137:S7137))<$P7137,$O7137-SUM($Q7137:S7137),IF(SUM($Q7137:S7137)<$O7137,$P7137,0)))","v":6711.52},{"$f":"IF($O7137<=0,0,IF(($O7137-SUM($Q7137:T7137))<$P7137,$O7137-SUM($Q7137:T7137),IF(SUM($Q7137:T7137)<$O7137,$P7137,0)))","v":6711.52}]
[null,"AERONAVEGACIÓN","OB201307","Maquinaria y Equipo","2013-02-05","2013-02-05",4406.78,2124.66,489.64,0,0,0,1792.48,1,1792.48,489.64,null,{"$f":"IF($O7153<=0,0,IF(($O7153-SUM($Q7153:Q7153))<$P7153,$O7153-SUM($Q7153:Q7153),IF(SUM($Q7153:Q7153)<$O7153,$P7153,0)))","v":489.64},{"$f":"IF($O7153<=0,0,IF(($O7153-SUM($Q7153:R7153))<$P7153,$O7153-SUM($Q7153:R7153),IF(SUM($Q7153:R7153)<$O7153,$P7153,0)))","v":489.64},{"$f":"IF($O7153<=0,0,IF(($O7153-SUM($Q7153:S7153))<$P7153,$O7153-SUM($Q7153:S7153),IF(SUM($Q7153:S7153)<$O7153,$P7153,0)))","v":489.64},{"$f":"IF($O7153<=0,0,IF(($O7153-SUM($Q7153:T7153))<$P7153,$O7153-SUM($Q7153:T7153),IF(SUM($Q7153:T7153)<$O7153,$P7153,0)))","v":323.55999999999995}]
[null,"AERONAVEGACIÓN","20132948","Maquinaria y Equipo","2013-04-16","2013-03-31",9808.26,8556.14,0,0,1252.1199999999999,1252.1199999999999,0,1,0,1252.1199999999999,null,{"$f":"IF($O7173<=0,0,IF(($O7173-SUM($Q7173:Q7173))<$P7173,$O7173-SUM($Q7173:Q7173),IF(SUM($Q7173:Q7173)<$O7173,$P7173,0)))","v":0},{"$f":"IF($O7173<=0,0,IF(($O7173-SUM($Q7173:R7173))<$P7173,$O7173-SUM($Q7173:R7173),IF(SUM($Q7173:R7173)<$O7173,$P7173,0)))","v":0},{"$f":"IF($O7173<=0,0,IF(($O7173-SUM($Q7173:S7173))<$P7173,$O7173-SUM($Q7173:S7173),IF(SUM($Q7173:S7173)<$O7173,$P7173,0)))","v":0},{"$f":"IF($O7173<=0,0,IF(($O7173-SUM($Q7173:T7173))<$P7173,$O7173-SUM($Q7173:T7173),IF(SUM($Q7173:T7173)<$O7173,$P7173,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131580","Maquinaria y Equipo","2013-03-19","2013-03-31",1930.59,1319.24,193.06,0,0,0,418.28999999999991,1,418.28999999999991,193.06,null,{"$f":"IF($O7184<=0,0,IF(($O7184-SUM($Q7184:Q7184))<$P7184,$O7184-SUM($Q7184:Q7184),IF(SUM($Q7184:Q7184)<$O7184,$P7184,0)))","v":193.06},{"$f":"IF($O7184<=0,0,IF(($O7184-SUM($Q7184:R7184))<$P7184,$O7184-SUM($Q7184:R7184),IF(SUM($Q7184:R7184)<$O7184,$P7184,0)))","v":193.06},{"$f":"IF($O7184<=0,0,IF(($O7184-SUM($Q7184:S7184))<$P7184,$O7184-SUM($Q7184:S7184),IF(SUM($Q7184:S7184)<$O7184,$P7184,0)))","v":32.169999999999902},{"$f":"IF($O7184<=0,0,IF(($O7184-SUM($Q7184:T7184))<$P7184,$O7184-SUM($Q7184:T7184),IF(SUM($Q7184:T7184)<$O7184,$P7184,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131623","Maquinaria y Equipo","2013-04-05","2013-03-31",9364.41,6399.01,936.44,0,0,0,2028.9599999999996,1,2028.9599999999996,936.44,null,{"$f":"IF($O7197<=0,0,IF(($O7197-SUM($Q7197:Q7197))<$P7197,$O7197-SUM($Q7197:Q7197),IF(SUM($Q7197:Q7197)<$O7197,$P7197,0)))","v":936.44},{"$f":"IF($O7197<=0,0,IF(($O7197-SUM($Q7197:R7197))<$P7197,$O7197-SUM($Q7197:R7197),IF(SUM($Q7197:R7197)<$O7197,$P7197,0)))","v":936.44},{"$f":"IF($O7197<=0,0,IF(($O7197-SUM($Q7197:S7197))<$P7197,$O7197-SUM($Q7197:S7197),IF(SUM($Q7197:S7197)<$O7197,$P7197,0)))","v":156.07999999999947},{"$f":"IF($O7197<=0,0,IF(($O7197-SUM($Q7197:T7197))<$P7197,$O7197-SUM($Q7197:T7197),IF(SUM($Q7197:T7197)<$O7197,$P7197,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131709","Maquinaria y Equipo","2013-03-07","2013-03-31",2842.37,1942.29,284.24,0,0,0,615.83999999999992,1,615.83999999999992,284.24,null,{"$f":"IF($O7203<=0,0,IF(($O7203-SUM($Q7203:Q7203))<$P7203,$O7203-SUM($Q7203:Q7203),IF(SUM($Q7203:Q7203)<$O7203,$P7203,0)))","v":284.24},{"$f":"IF($O7203<=0,0,IF(($O7203-SUM($Q7203:R7203))<$P7203,$O7203-SUM($Q7203:R7203),IF(SUM($Q7203:R7203)<$O7203,$P7203,0)))","v":284.24},{"$f":"IF($O7203<=0,0,IF(($O7203-SUM($Q7203:S7203))<$P7203,$O7203-SUM($Q7203:S7203),IF(SUM($Q7203:S7203)<$O7203,$P7203,0)))","v":47.3599999999999},{"$f":"IF($O7203<=0,0,IF(($O7203-SUM($Q7203:T7203))<$P7203,$O7203-SUM($Q7203:T7203),IF(SUM($Q7203:T7203)<$O7203,$P7203,0)))","v":0}]
[null,"AERONAVEGACIÓN","20133024","Maquinaria y Equipo","2013-05-30","2013-03-31",1950,1332.5,0,0,617.5,617.5,0,1,0,617.5,null,{"$f":"IF($O7225<=0,0,IF(($O7225-SUM($Q7225:Q7225))<$P7225,$O7225-SUM($Q7225:Q7225),IF(SUM($Q7225:Q7225)<$O7225,$P7225,0)))","v":0},{"$f":"IF($O7225<=0,0,IF(($O7225-SUM($Q7225:R7225))<$P7225,$O7225-SUM($Q7225:R7225),IF(SUM($Q7225:R7225)<$O7225,$P7225,0)))","v":0},{"$f":"IF($O7225<=0,0,IF(($O7225-SUM($Q7225:S7225))<$P7225,$O7225-SUM($Q7225:S7225),IF(SUM($Q7225:S7225)<$O7225,$P7225,0)))","v":0},{"$f":"IF($O7225<=0,0,IF(($O7225-SUM($Q7225:T7225))<$P7225,$O7225-SUM($Q7225:T7225),IF(SUM($Q7225:T7225)<$O7225,$P7225,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131576","Maquinaria y Equipo","2013-04-01","2013-03-31",3728.81,2187.5700000000002,192.65,0,0,0,1348.5899999999997,1,1348.5899999999997,192.65,null,{"$f":"IF($O7228<=0,0,IF(($O7228-SUM($Q7228:Q7228))<$P7228,$O7228-SUM($Q7228:Q7228),IF(SUM($Q7228:Q7228)<$O7228,$P7228,0)))","v":192.65},{"$f":"IF($O7228<=0,0,IF(($O7228-SUM($Q7228:R7228))<$P7228,$O7228-SUM($Q7228:R7228),IF(SUM($Q7228:R7228)<$O7228,$P7228,0)))","v":192.65},{"$f":"IF($O7228<=0,0,IF(($O7228-SUM($Q7228:S7228))<$P7228,$O7228-SUM($Q7228:S7228),IF(SUM($Q7228:S7228)<$O7228,$P7228,0)))","v":192.65},{"$f":"IF($O7228<=0,0,IF(($O7228-SUM($Q7228:T7228))<$P7228,$O7228-SUM($Q7228:T7228),IF(SUM($Q7228:T7228)<$O7228,$P7228,0)))","v":192.65}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130705","Maquinaria y Equipo","2013-05-29","2013-06-30",27035.919999999998,16311.54,1812.57,0,0,0,8911.8099999999977,0.5,4455.9049999999988,906.28499999999997,null,{"$f":"IF($O7250<=0,0,IF(($O7250-SUM($Q7250:Q7250))<$P7250,$O7250-SUM($Q7250:Q7250),IF(SUM($Q7250:Q7250)<$O7250,$P7250,0)))","v":906.28499999999997},{"$f":"IF($O7250<=0,0,IF(($O7250-SUM($Q7250:R7250))<$P7250,$O7250-SUM($Q7250:R7250),IF(SUM($Q7250:R7250)<$O7250,$P7250,0)))","v":906.28499999999997},{"$f":"IF($O7250<=0,0,IF(($O7250-SUM($Q7250:S7250))<$P7250,$O7250-SUM($Q7250:S7250),IF(SUM($Q7250:S7250)<$O7250,$P7250,0)))","v":906.28499999999997},{"$f":"IF($O7250<=0,0,IF(($O7250-SUM($Q7250:T7250))<$P7250,$O7250-SUM($Q7250:T7250),IF(SUM($Q7250:T7250)<$O7250,$P7250,0)))","v":906.28499999999997}]
[null,"AERONAVEGACIÓN","20131966","Maquinaria y Equipo","2013-05-30","2013-07-31",59452.86,47914.09,11538.77,0,0,0,3.637978807091713E-12,1,3.637978807091713E-12,11538.77,null,{"$f":"IF($O7265<=0,0,IF(($O7265-SUM($Q7265:Q7265))<$P7265,$O7265-SUM($Q7265:Q7265),IF(SUM($Q7265:Q7265)<$O7265,$P7265,0)))","v":3.637978807091713E-12},{"$f":"IF($O7265<=0,0,IF(($O7265-SUM($Q7265:R7265))<$P7265,$O7265-SUM($Q7265:R7265),IF(SUM($Q7265:R7265)<$O7265,$P7265,0)))","v":0},{"$f":"IF($O7265<=0,0,IF(($O7265-SUM($Q7265:S7265))<$P7265,$O7265-SUM($Q7265:S7265),IF(SUM($Q7265:S7265)<$O7265,$P7265,0)))","v":0},{"$f":"IF($O7265<=0,0,IF(($O7265-SUM($Q7265:T7265))<$P7265,$O7265-SUM($Q7265:T7265),IF(SUM($Q7265:T7265)<$O7265,$P7265,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132041","Maquinaria y Equipo","2013-05-30","2013-07-31",55260.66,44535.519999999997,4021.93,0,0,0,6703.2100000000064,1,6703.2100000000064,4021.93,null,{"$f":"IF($O7272<=0,0,IF(($O7272-SUM($Q7272:Q7272))<$P7272,$O7272-SUM($Q7272:Q7272),IF(SUM($Q7272:Q7272)<$O7272,$P7272,0)))","v":4021.93},{"$f":"IF($O7272<=0,0,IF(($O7272-SUM($Q7272:R7272))<$P7272,$O7272-SUM($Q7272:R7272),IF(SUM($Q7272:R7272)<$O7272,$P7272,0)))","v":2681.2800000000066},{"$f":"IF($O7272<=0,0,IF(($O7272-SUM($Q7272:S7272))<$P7272,$O7272-SUM($Q7272:S7272),IF(SUM($Q7272:S7272)<$O7272,$P7272,0)))","v":0},{"$f":"IF($O7272<=0,0,IF(($O7272-SUM($Q7272:T7272))<$P7272,$O7272-SUM($Q7272:T7272),IF(SUM($Q7272:T7272)<$O7272,$P7272,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131944","Maquinaria y Equipo","2013-05-30","2013-07-31",47746.07,31066.03,5560.01,0,0,0,11120.03,1,11120.03,5560.01,null,{"$f":"IF($O7283<=0,0,IF(($O7283-SUM($Q7283:Q7283))<$P7283,$O7283-SUM($Q7283:Q7283),IF(SUM($Q7283:Q7283)<$O7283,$P7283,0)))","v":5560.01},{"$f":"IF($O7283<=0,0,IF(($O7283-SUM($Q7283:R7283))<$P7283,$O7283-SUM($Q7283:R7283),IF(SUM($Q7283:R7283)<$O7283,$P7283,0)))","v":5560.01},{"$f":"IF($O7283<=0,0,IF(($O7283-SUM($Q7283:S7283))<$P7283,$O7283-SUM($Q7283:S7283),IF(SUM($Q7283:S7283)<$O7283,$P7283,0)))","v":1.0000000000218279E-2},{"$f":"IF($O7283<=0,0,IF(($O7283-SUM($Q7283:T7283))<$P7283,$O7283-SUM($Q7283:T7283),IF(SUM($Q7283:T7283)<$O7283,$P7283,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131928","Maquinaria y Equipo","2013-05-30","2013-07-31",32612.45,21219.33,2373.5700000000002,0,0,0,9019.5499999999993,1,9019.5499999999993,2373.5700000000002,null,{"$f":"IF($O7296<=0,0,IF(($O7296-SUM($Q7296:Q7296))<$P7296,$O7296-SUM($Q7296:Q7296),IF(SUM($Q7296:Q7296)<$O7296,$P7296,0)))","v":2373.5700000000002},{"$f":"IF($O7296<=0,0,IF(($O7296-SUM($Q7296:R7296))<$P7296,$O7296-SUM($Q7296:R7296),IF(SUM($Q7296:R7296)<$O7296,$P7296,0)))","v":2373.5700000000002},{"$f":"IF($O7296<=0,0,IF(($O7296-SUM($Q7296:S7296))<$P7296,$O7296-SUM($Q7296:S7296),IF(SUM($Q7296:S7296)<$O7296,$P7296,0)))","v":2373.5700000000002},{"$f":"IF($O7296<=0,0,IF(($O7296-SUM($Q7296:T7296))<$P7296,$O7296-SUM($Q7296:T7296),IF(SUM($Q7296:T7296)<$O7296,$P7296,0)))","v":1898.8399999999983}]
[null,"AERONAVEGACIÓN","20131972","Maquinaria y Equipo","2013-05-30","2013-07-31",12239.8,6696.89,791.84,0,0,0,4751.0699999999988,1,4751.0699999999988,791.84,null,{"$f":"IF($O7316<=0,0,IF(($O7316-SUM($Q7316:Q7316))<$P7316,$O7316-SUM($Q7316:Q7316),IF(SUM($Q7316:Q7316)<$O7316,$P7316,0)))","v":791.84},{"$f":"IF($O7316<=0,0,IF(($O7316-SUM($Q7316:R7316))<$P7316,$O7316-SUM($Q7316:R7316),IF(SUM($Q7316:R7316)<$O7316,$P7316,0)))","v":791.84},{"$f":"IF($O7316<=0,0,IF(($O7316-SUM($Q7316:S7316))<$P7316,$O7316-SUM($Q7316:S7316),IF(SUM($Q7316:S7316)<$O7316,$P7316,0)))","v":791.84},{"$f":"IF($O7316<=0,0,IF(($O7316-SUM($Q7316:T7316))<$P7316,$O7316-SUM($Q7316:T7316),IF(SUM($Q7316:T7316)<$O7316,$P7316,0)))","v":791.84}]
[null,"AERONAVEGACIÓN","20131832","Maquinaria y Equipo","2013-05-30","2013-07-31",11784.58,9497.4,2287.1799999999998,0,0,0,4.5474735088646412E-13,1,4.5474735088646412E-13,2287.1799999999998,null,{"$f":"IF($O7333<=0,0,IF(($O7333-SUM($Q7333:Q7333))<$P7333,$O7333-SUM($Q7333:Q7333),IF(SUM($Q7333:Q7333)<$O7333,$P7333,0)))","v":4.5474735088646412E-13},{"$f":"IF($O7333<=0,0,IF(($O7333-SUM($Q7333:R7333))<$P7333,$O7333-SUM($Q7333:R7333),IF(SUM($Q7333:R7333)<$O7333,$P7333,0)))","v":0},{"$f":"IF($O7333<=0,0,IF(($O7333-SUM($Q7333:S7333))<$P7333,$O7333-SUM($Q7333:S7333),IF(SUM($Q7333:S7333)<$O7333,$P7333,0)))","v":0},{"$f":"IF($O7333<=0,0,IF(($O7333-SUM($Q7333:T7333))<$P7333,$O7333-SUM($Q7333:T7333),IF(SUM($Q7333:T7333)<$O7333,$P7333,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131839","Maquinaria y Equipo","2013-05-30","2013-07-31",11784.58,9497.4,2287.1799999999998,0,0,0,4.5474735088646412E-13,1,4.5474735088646412E-13,2287.1799999999998,null,{"$f":"IF($O7340<=0,0,IF(($O7340-SUM($Q7340:Q7340))<$P7340,$O7340-SUM($Q7340:Q7340),IF(SUM($Q7340:Q7340)<$O7340,$P7340,0)))","v":4.5474735088646412E-13},{"$f":"IF($O7340<=0,0,IF(($O7340-SUM($Q7340:R7340))<$P7340,$O7340-SUM($Q7340:R7340),IF(SUM($Q7340:R7340)<$O7340,$P7340,0)))","v":0},{"$f":"IF($O7340<=0,0,IF(($O7340-SUM($Q7340:S7340))<$P7340,$O7340-SUM($Q7340:S7340),IF(SUM($Q7340:S7340)<$O7340,$P7340,0)))","v":0},{"$f":"IF($O7340<=0,0,IF(($O7340-SUM($Q7340:T7340))<$P7340,$O7340-SUM($Q7340:T7340),IF(SUM($Q7340:T7340)<$O7340,$P7340,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131883","Maquinaria y Equipo","2013-05-30","2013-07-31",11783.62,9496.6200000000008,2287,0,0,0,0,1,0,2287,null,{"$f":"IF($O7349<=0,0,IF(($O7349-SUM($Q7349:Q7349))<$P7349,$O7349-SUM($Q7349:Q7349),IF(SUM($Q7349:Q7349)<$O7349,$P7349,0)))","v":0},{"$f":"IF($O7349<=0,0,IF(($O7349-SUM($Q7349:R7349))<$P7349,$O7349-SUM($Q7349:R7349),IF(SUM($Q7349:R7349)<$O7349,$P7349,0)))","v":0},{"$f":"IF($O7349<=0,0,IF(($O7349-SUM($Q7349:S7349))<$P7349,$O7349-SUM($Q7349:S7349),IF(SUM($Q7349:S7349)<$O7349,$P7349,0)))","v":0},{"$f":"IF($O7349<=0,0,IF(($O7349-SUM($Q7349:T7349))<$P7349,$O7349-SUM($Q7349:T7349),IF(SUM($Q7349:T7349)<$O7349,$P7349,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131903","Maquinaria y Equipo","2013-05-30","2013-07-31",11783.62,9496.6200000000008,2287,0,0,0,0,1,0,2287,null,{"$f":"IF($O7364<=0,0,IF(($O7364-SUM($Q7364:Q7364))<$P7364,$O7364-SUM($Q7364:Q7364),IF(SUM($Q7364:Q7364)<$O7364,$P7364,0)))","v":0},{"$f":"IF($O7364<=0,0,IF(($O7364-SUM($Q7364:R7364))<$P7364,$O7364-SUM($Q7364:R7364),IF(SUM($Q7364:R7364)<$O7364,$P7364,0)))","v":0},{"$f":"IF($O7364<=0,0,IF(($O7364-SUM($Q7364:S7364))<$P7364,$O7364-SUM($Q7364:S7364),IF(SUM($Q7364:S7364)<$O7364,$P7364,0)))","v":0},{"$f":"IF($O7364<=0,0,IF(($O7364-SUM($Q7364:T7364))<$P7364,$O7364-SUM($Q7364:T7364),IF(SUM($Q7364:T7364)<$O7364,$P7364,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131867","Maquinaria y Equipo","2013-05-30","2013-07-31",11782.46,9495.69,2286.77,0,0,0,-1.3642420526593924E-12,1,-1.3642420526593924E-12,2286.77,null,{"$f":"IF($O7384<=0,0,IF(($O7384-SUM($Q7384:Q7384))<$P7384,$O7384-SUM($Q7384:Q7384),IF(SUM($Q7384:Q7384)<$O7384,$P7384,0)))","v":0},{"$f":"IF($O7384<=0,0,IF(($O7384-SUM($Q7384:R7384))<$P7384,$O7384-SUM($Q7384:R7384),IF(SUM($Q7384:R7384)<$O7384,$P7384,0)))","v":0},{"$f":"IF($O7384<=0,0,IF(($O7384-SUM($Q7384:S7384))<$P7384,$O7384-SUM($Q7384:S7384),IF(SUM($Q7384:S7384)<$O7384,$P7384,0)))","v":0},{"$f":"IF($O7384<=0,0,IF(($O7384-SUM($Q7384:T7384))<$P7384,$O7384-SUM($Q7384:T7384),IF(SUM($Q7384:T7384)<$O7384,$P7384,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131818","Maquinaria y Equipo","2013-05-30","2013-07-31",11781.31,9494.76,2286.5500000000002,0,0,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,2286.5500000000002,null,{"$f":"IF($O7396<=0,0,IF(($O7396-SUM($Q7396:Q7396))<$P7396,$O7396-SUM($Q7396:Q7396),IF(SUM($Q7396:Q7396)<$O7396,$P7396,0)))","v":0},{"$f":"IF($O7396<=0,0,IF(($O7396-SUM($Q7396:R7396))<$P7396,$O7396-SUM($Q7396:R7396),IF(SUM($Q7396:R7396)<$O7396,$P7396,0)))","v":0},{"$f":"IF($O7396<=0,0,IF(($O7396-SUM($Q7396:S7396))<$P7396,$O7396-SUM($Q7396:S7396),IF(SUM($Q7396:S7396)<$O7396,$P7396,0)))","v":0},{"$f":"IF($O7396<=0,0,IF(($O7396-SUM($Q7396:T7396))<$P7396,$O7396-SUM($Q7396:T7396),IF(SUM($Q7396:T7396)<$O7396,$P7396,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131791","Maquinaria y Equipo","2013-05-30","2013-07-31",11779.56,9493.35,2286.21,0,0,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,2286.21,null,{"$f":"IF($O7408<=0,0,IF(($O7408-SUM($Q7408:Q7408))<$P7408,$O7408-SUM($Q7408:Q7408),IF(SUM($Q7408:Q7408)<$O7408,$P7408,0)))","v":0},{"$f":"IF($O7408<=0,0,IF(($O7408-SUM($Q7408:R7408))<$P7408,$O7408-SUM($Q7408:R7408),IF(SUM($Q7408:R7408)<$O7408,$P7408,0)))","v":0},{"$f":"IF($O7408<=0,0,IF(($O7408-SUM($Q7408:S7408))<$P7408,$O7408-SUM($Q7408:S7408),IF(SUM($Q7408:S7408)<$O7408,$P7408,0)))","v":0},{"$f":"IF($O7408<=0,0,IF(($O7408-SUM($Q7408:T7408))<$P7408,$O7408-SUM($Q7408:T7408),IF(SUM($Q7408:T7408)<$O7408,$P7408,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131820","Maquinaria y Equipo","2013-05-30","2013-07-31",11776.69,9491.0400000000009,2285.65,0,0,0,-4.5474735088646412E-13,1,-4.5474735088646412E-13,2285.65,null,{"$f":"IF($O7415<=0,0,IF(($O7415-SUM($Q7415:Q7415))<$P7415,$O7415-SUM($Q7415:Q7415),IF(SUM($Q7415:Q7415)<$O7415,$P7415,0)))","v":0},{"$f":"IF($O7415<=0,0,IF(($O7415-SUM($Q7415:R7415))<$P7415,$O7415-SUM($Q7415:R7415),IF(SUM($Q7415:R7415)<$O7415,$P7415,0)))","v":0},{"$f":"IF($O7415<=0,0,IF(($O7415-SUM($Q7415:S7415))<$P7415,$O7415-SUM($Q7415:S7415),IF(SUM($Q7415:S7415)<$O7415,$P7415,0)))","v":0},{"$f":"IF($O7415<=0,0,IF(($O7415-SUM($Q7415:T7415))<$P7415,$O7415-SUM($Q7415:T7415),IF(SUM($Q7415:T7415)<$O7415,$P7415,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131799","Maquinaria y Equipo","2013-05-30","2013-07-31",11770.91,9486.3799999999992,2284.5300000000002,0,0,0,4.5474735088646412E-13,1,4.5474735088646412E-13,2284.5300000000002,null,{"$f":"IF($O7432<=0,0,IF(($O7432-SUM($Q7432:Q7432))<$P7432,$O7432-SUM($Q7432:Q7432),IF(SUM($Q7432:Q7432)<$O7432,$P7432,0)))","v":4.5474735088646412E-13},{"$f":"IF($O7432<=0,0,IF(($O7432-SUM($Q7432:R7432))<$P7432,$O7432-SUM($Q7432:R7432),IF(SUM($Q7432:R7432)<$O7432,$P7432,0)))","v":0},{"$f":"IF($O7432<=0,0,IF(($O7432-SUM($Q7432:S7432))<$P7432,$O7432-SUM($Q7432:S7432),IF(SUM($Q7432:S7432)<$O7432,$P7432,0)))","v":0},{"$f":"IF($O7432<=0,0,IF(($O7432-SUM($Q7432:T7432))<$P7432,$O7432-SUM($Q7432:T7432),IF(SUM($Q7432:T7432)<$O7432,$P7432,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131801","Maquinaria y Equipo","2013-05-30","2013-07-31",11718.88,9444.4500000000007,2274.4299999999998,0,0,0,-1.3642420526593924E-12,1,-1.3642420526593924E-12,2274.4299999999998,null,{"$f":"IF($O7452<=0,0,IF(($O7452-SUM($Q7452:Q7452))<$P7452,$O7452-SUM($Q7452:Q7452),IF(SUM($Q7452:Q7452)<$O7452,$P7452,0)))","v":0},{"$f":"IF($O7452<=0,0,IF(($O7452-SUM($Q7452:R7452))<$P7452,$O7452-SUM($Q7452:R7452),IF(SUM($Q7452:R7452)<$O7452,$P7452,0)))","v":0},{"$f":"IF($O7452<=0,0,IF(($O7452-SUM($Q7452:S7452))<$P7452,$O7452-SUM($Q7452:S7452),IF(SUM($Q7452:S7452)<$O7452,$P7452,0)))","v":0},{"$f":"IF($O7452<=0,0,IF(($O7452-SUM($Q7452:T7452))<$P7452,$O7452-SUM($Q7452:T7452),IF(SUM($Q7452:T7452)<$O7452,$P7452,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131993","Maquinaria y Equipo","2013-05-30","2013-07-31",10457.280000000001,6804.04,0,0,3653.24,3653.24,0,1,0,3653.24,null,{"$f":"IF($O7462<=0,0,IF(($O7462-SUM($Q7462:Q7462))<$P7462,$O7462-SUM($Q7462:Q7462),IF(SUM($Q7462:Q7462)<$O7462,$P7462,0)))","v":0},{"$f":"IF($O7462<=0,0,IF(($O7462-SUM($Q7462:R7462))<$P7462,$O7462-SUM($Q7462:R7462),IF(SUM($Q7462:R7462)<$O7462,$P7462,0)))","v":0},{"$f":"IF($O7462<=0,0,IF(($O7462-SUM($Q7462:S7462))<$P7462,$O7462-SUM($Q7462:S7462),IF(SUM($Q7462:S7462)<$O7462,$P7462,0)))","v":0},{"$f":"IF($O7462<=0,0,IF(($O7462-SUM($Q7462:T7462))<$P7462,$O7462-SUM($Q7462:T7462),IF(SUM($Q7462:T7462)<$O7462,$P7462,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132007","Maquinaria y Equipo","2013-05-30","2013-07-31",10457.280000000001,6804.04,1217.75,0,0,0,2435.4900000000007,1,2435.4900000000007,1217.75,null,{"$f":"IF($O7476<=0,0,IF(($O7476-SUM($Q7476:Q7476))<$P7476,$O7476-SUM($Q7476:Q7476),IF(SUM($Q7476:Q7476)<$O7476,$P7476,0)))","v":1217.75},{"$f":"IF($O7476<=0,0,IF(($O7476-SUM($Q7476:R7476))<$P7476,$O7476-SUM($Q7476:R7476),IF(SUM($Q7476:R7476)<$O7476,$P7476,0)))","v":1217.7400000000007},{"$f":"IF($O7476<=0,0,IF(($O7476-SUM($Q7476:S7476))<$P7476,$O7476-SUM($Q7476:S7476),IF(SUM($Q7476:S7476)<$O7476,$P7476,0)))","v":0},{"$f":"IF($O7476<=0,0,IF(($O7476-SUM($Q7476:T7476))<$P7476,$O7476-SUM($Q7476:T7476),IF(SUM($Q7476:T7476)<$O7476,$P7476,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132014","Maquinaria y Equipo","2013-05-30","2013-07-31",10457.280000000001,6804.04,1217.75,0,0,0,2435.4900000000007,1,2435.4900000000007,1217.75,null,{"$f":"IF($O7483<=0,0,IF(($O7483-SUM($Q7483:Q7483))<$P7483,$O7483-SUM($Q7483:Q7483),IF(SUM($Q7483:Q7483)<$O7483,$P7483,0)))","v":1217.75},{"$f":"IF($O7483<=0,0,IF(($O7483-SUM($Q7483:R7483))<$P7483,$O7483-SUM($Q7483:R7483),IF(SUM($Q7483:R7483)<$O7483,$P7483,0)))","v":1217.7400000000007},{"$f":"IF($O7483<=0,0,IF(($O7483-SUM($Q7483:S7483))<$P7483,$O7483-SUM($Q7483:S7483),IF(SUM($Q7483:S7483)<$O7483,$P7483,0)))","v":0},{"$f":"IF($O7483<=0,0,IF(($O7483-SUM($Q7483:T7483))<$P7483,$O7483-SUM($Q7483:T7483),IF(SUM($Q7483:T7483)<$O7483,$P7483,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132021","Maquinaria y Equipo","2013-05-30","2013-07-31",7124.67,5741.89,1382.78,0,0,0,-2.2737367544323206E-13,1,-2.2737367544323206E-13,1382.78,null,{"$f":"IF($O7495<=0,0,IF(($O7495-SUM($Q7495:Q7495))<$P7495,$O7495-SUM($Q7495:Q7495),IF(SUM($Q7495:Q7495)<$O7495,$P7495,0)))","v":0},{"$f":"IF($O7495<=0,0,IF(($O7495-SUM($Q7495:R7495))<$P7495,$O7495-SUM($Q7495:R7495),IF(SUM($Q7495:R7495)<$O7495,$P7495,0)))","v":0},{"$f":"IF($O7495<=0,0,IF(($O7495-SUM($Q7495:S7495))<$P7495,$O7495-SUM($Q7495:S7495),IF(SUM($Q7495:S7495)<$O7495,$P7495,0)))","v":0},{"$f":"IF($O7495<=0,0,IF(($O7495-SUM($Q7495:T7495))<$P7495,$O7495-SUM($Q7495:T7495),IF(SUM($Q7495:T7495)<$O7495,$P7495,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131583","Maquinaria y Equipo","2013-08-12","2013-08-31",1838.98,1838.98,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O7520<=0,0,IF(($O7520-SUM($Q7520:Q7520))<$P7520,$O7520-SUM($Q7520:Q7520),IF(SUM($Q7520:Q7520)<$O7520,$P7520,0)))","v":0},{"$f":"IF($O7520<=0,0,IF(($O7520-SUM($Q7520:R7520))<$P7520,$O7520-SUM($Q7520:R7520),IF(SUM($Q7520:R7520)<$O7520,$P7520,0)))","v":0},{"$f":"IF($O7520<=0,0,IF(($O7520-SUM($Q7520:S7520))<$P7520,$O7520-SUM($Q7520:S7520),IF(SUM($Q7520:S7520)<$O7520,$P7520,0)))","v":0},{"$f":"IF($O7520<=0,0,IF(($O7520-SUM($Q7520:T7520))<$P7520,$O7520-SUM($Q7520:T7520),IF(SUM($Q7520:T7520)<$O7520,$P7520,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132993","Maquinaria y Equipo","2013-07-31","2013-09-30",71817.42,43211.25,5959.62,0,0,0,22646.55,1,22646.55,5959.62,null,{"$f":"IF($O7527<=0,0,IF(($O7527-SUM($Q7527:Q7527))<$P7527,$O7527-SUM($Q7527:Q7527),IF(SUM($Q7527:Q7527)<$O7527,$P7527,0)))","v":5959.62},{"$f":"IF($O7527<=0,0,IF(($O7527-SUM($Q7527:R7527))<$P7527,$O7527-SUM($Q7527:R7527),IF(SUM($Q7527:R7527)<$O7527,$P7527,0)))","v":5959.62},{"$f":"IF($O7527<=0,0,IF(($O7527-SUM($Q7527:S7527))<$P7527,$O7527-SUM($Q7527:S7527),IF(SUM($Q7527:S7527)<$O7527,$P7527,0)))","v":5959.62},{"$f":"IF($O7527<=0,0,IF(($O7527-SUM($Q7527:T7527))<$P7527,$O7527-SUM($Q7527:T7527),IF(SUM($Q7527:T7527)<$O7527,$P7527,0)))","v":4767.6899999999987}]
[null,"AERONAVEGACIÓN","20132972","Maquinaria y Equipo","2013-07-31","2013-09-30",30015.31,15113.91,2826.37,0,0,0,12075.030000000002,1,12075.030000000002,2826.37,null,{"$f":"IF($O7546<=0,0,IF(($O7546-SUM($Q7546:Q7546))<$P7546,$O7546-SUM($Q7546:Q7546),IF(SUM($Q7546:Q7546)<$O7546,$P7546,0)))","v":2826.37},{"$f":"IF($O7546<=0,0,IF(($O7546-SUM($Q7546:R7546))<$P7546,$O7546-SUM($Q7546:R7546),IF(SUM($Q7546:R7546)<$O7546,$P7546,0)))","v":2826.37},{"$f":"IF($O7546<=0,0,IF(($O7546-SUM($Q7546:S7546))<$P7546,$O7546-SUM($Q7546:S7546),IF(SUM($Q7546:S7546)<$O7546,$P7546,0)))","v":2826.37},{"$f":"IF($O7546<=0,0,IF(($O7546-SUM($Q7546:T7546))<$P7546,$O7546-SUM($Q7546:T7546),IF(SUM($Q7546:T7546)<$O7546,$P7546,0)))","v":2826.37}]
[null,"AERONAVEGACIÓN","20132977","Maquinaria y Equipo","2013-07-31","2013-09-30",30015.31,15113.91,2826.37,0,0,0,12075.030000000002,1,12075.030000000002,2826.37,null,{"$f":"IF($O7551<=0,0,IF(($O7551-SUM($Q7551:Q7551))<$P7551,$O7551-SUM($Q7551:Q7551),IF(SUM($Q7551:Q7551)<$O7551,$P7551,0)))","v":2826.37},{"$f":"IF($O7551<=0,0,IF(($O7551-SUM($Q7551:R7551))<$P7551,$O7551-SUM($Q7551:R7551),IF(SUM($Q7551:R7551)<$O7551,$P7551,0)))","v":2826.37},{"$f":"IF($O7551<=0,0,IF(($O7551-SUM($Q7551:S7551))<$P7551,$O7551-SUM($Q7551:S7551),IF(SUM($Q7551:S7551)<$O7551,$P7551,0)))","v":2826.37},{"$f":"IF($O7551<=0,0,IF(($O7551-SUM($Q7551:T7551))<$P7551,$O7551-SUM($Q7551:T7551),IF(SUM($Q7551:T7551)<$O7551,$P7551,0)))","v":2826.37}]
[null,"AERONAVEGACIÓN","20132489","Maquinaria y Equipo","2013-11-05","2013-11-30",4345,2679.42,434.5,0,0,0,1231.08,1,1231.08,434.5,null,{"$f":"IF($O7575<=0,0,IF(($O7575-SUM($Q7575:Q7575))<$P7575,$O7575-SUM($Q7575:Q7575),IF(SUM($Q7575:Q7575)<$O7575,$P7575,0)))","v":434.5},{"$f":"IF($O7575<=0,0,IF(($O7575-SUM($Q7575:R7575))<$P7575,$O7575-SUM($Q7575:R7575),IF(SUM($Q7575:R7575)<$O7575,$P7575,0)))","v":434.5},{"$f":"IF($O7575<=0,0,IF(($O7575-SUM($Q7575:S7575))<$P7575,$O7575-SUM($Q7575:S7575),IF(SUM($Q7575:S7575)<$O7575,$P7575,0)))","v":362.07999999999993},{"$f":"IF($O7575<=0,0,IF(($O7575-SUM($Q7575:T7575))<$P7575,$O7575-SUM($Q7575:T7575),IF(SUM($Q7575:T7575)<$O7575,$P7575,0)))","v":0}]
[null,"AERONAVEGACIÓN","20133076","Maquinaria y Equipo","2013-12-23","2013-12-31",7350,4471.25,735,0,0,0,2143.75,1,2143.75,735,null,{"$f":"IF($O7588<=0,0,IF(($O7588-SUM($Q7588:Q7588))<$P7588,$O7588-SUM($Q7588:Q7588),IF(SUM($Q7588:Q7588)<$O7588,$P7588,0)))","v":735},{"$f":"IF($O7588<=0,0,IF(($O7588-SUM($Q7588:R7588))<$P7588,$O7588-SUM($Q7588:R7588),IF(SUM($Q7588:R7588)<$O7588,$P7588,0)))","v":735},{"$f":"IF($O7588<=0,0,IF(($O7588-SUM($Q7588:S7588))<$P7588,$O7588-SUM($Q7588:S7588),IF(SUM($Q7588:S7588)<$O7588,$P7588,0)))","v":673.75},{"$f":"IF($O7588<=0,0,IF(($O7588-SUM($Q7588:T7588))<$P7588,$O7588-SUM($Q7588:T7588),IF(SUM($Q7588:T7588)<$O7588,$P7588,0)))","v":0}]
[null,"AERONAVEGACIÓN","20133073","Maquinaria y Equipo","2013-12-19","2013-12-31",9300,5657.5,930,0,0,0,2712.5,1,2712.5,930,null,{"$f":"IF($O7595<=0,0,IF(($O7595-SUM($Q7595:Q7595))<$P7595,$O7595-SUM($Q7595:Q7595),IF(SUM($Q7595:Q7595)<$O7595,$P7595,0)))","v":930},{"$f":"IF($O7595<=0,0,IF(($O7595-SUM($Q7595:R7595))<$P7595,$O7595-SUM($Q7595:R7595),IF(SUM($Q7595:R7595)<$O7595,$P7595,0)))","v":930},{"$f":"IF($O7595<=0,0,IF(($O7595-SUM($Q7595:S7595))<$P7595,$O7595-SUM($Q7595:S7595),IF(SUM($Q7595:S7595)<$O7595,$P7595,0)))","v":852.5},{"$f":"IF($O7595<=0,0,IF(($O7595-SUM($Q7595:T7595))<$P7595,$O7595-SUM($Q7595:T7595),IF(SUM($Q7595:T7595)<$O7595,$P7595,0)))","v":0}]
[null,"AERONAVEGACIÓN","20140309","Maquinaria y Equipo","2013-12-17","2014-03-30",37864.54,17728.95,3409.41,0,0,0,16726.18,1,16726.18,3409.41,null,{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:Q7612))<$P7612,$O7612-SUM($Q7612:Q7612),IF(SUM($Q7612:Q7612)<$O7612,$P7612,0)))","v":3409.41},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:R7612))<$P7612,$O7612-SUM($Q7612:R7612),IF(SUM($Q7612:R7612)<$O7612,$P7612,0)))","v":3409.41},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:S7612))<$P7612,$O7612-SUM($Q7612:S7612),IF(SUM($Q7612:S7612)<$O7612,$P7612,0)))","v":3409.41},{"$f":"IF($O7612<=0,0,IF(($O7612-SUM($Q7612:T7612))<$P7612,$O7612-SUM($Q7612:T7612),IF(SUM($Q7612:T7612)<$O7612,$P7612,0)))","v":3409.41}]
[null,"AERONAVEGACIÓN","20141521","Maquinaria y Equipo","2014-03-17","2014-03-30",1172.49,628.23,92.16,0,0,0,452.1,1,452.1,92.16,null,{"$f":"IF($O7619<=0,0,IF(($O7619-SUM($Q7619:Q7619))<$P7619,$O7619-SUM($Q7619:Q7619),IF(SUM($Q7619:Q7619)<$O7619,$P7619,0)))","v":92.16},{"$f":"IF($O7619<=0,0,IF(($O7619-SUM($Q7619:R7619))<$P7619,$O7619-SUM($Q7619:R7619),IF(SUM($Q7619:R7619)<$O7619,$P7619,0)))","v":92.16},{"$f":"IF($O7619<=0,0,IF(($O7619-SUM($Q7619:S7619))<$P7619,$O7619-SUM($Q7619:S7619),IF(SUM($Q7619:S7619)<$O7619,$P7619,0)))","v":92.16},{"$f":"IF($O7619<=0,0,IF(($O7619-SUM($Q7619:T7619))<$P7619,$O7619-SUM($Q7619:T7619),IF(SUM($Q7619:T7619)<$O7619,$P7619,0)))","v":92.16}]
[null,"AERONAVEGACIÓN","20141407","Maquinaria y Equipo","2014-05-23","2014-07-31",1904,942.78,145.76,0,0,0,815.46,1,815.46,145.76,null,{"$f":"IF($O7639<=0,0,IF(($O7639-SUM($Q7639:Q7639))<$P7639,$O7639-SUM($Q7639:Q7639),IF(SUM($Q7639:Q7639)<$O7639,$P7639,0)))","v":145.76},{"$f":"IF($O7639<=0,0,IF(($O7639-SUM($Q7639:R7639))<$P7639,$O7639-SUM($Q7639:R7639),IF(SUM($Q7639:R7639)<$O7639,$P7639,0)))","v":145.76},{"$f":"IF($O7639<=0,0,IF(($O7639-SUM($Q7639:S7639))<$P7639,$O7639-SUM($Q7639:S7639),IF(SUM($Q7639:S7639)<$O7639,$P7639,0)))","v":145.76},{"$f":"IF($O7639<=0,0,IF(($O7639-SUM($Q7639:T7639))<$P7639,$O7639-SUM($Q7639:T7639),IF(SUM($Q7639:T7639)<$O7639,$P7639,0)))","v":145.76}]
[null,"AERONAVEGACIÓN","20142349","Maquinaria y Equipo","2014-07-21","2014-08-31",22457.63,11550.55,1766.49,0,0,0,9140.590000000002,1,9140.590000000002,1766.49,null,{"$f":"IF($O7645<=0,0,IF(($O7645-SUM($Q7645:Q7645))<$P7645,$O7645-SUM($Q7645:Q7645),IF(SUM($Q7645:Q7645)<$O7645,$P7645,0)))","v":1766.49},{"$f":"IF($O7645<=0,0,IF(($O7645-SUM($Q7645:R7645))<$P7645,$O7645-SUM($Q7645:R7645),IF(SUM($Q7645:R7645)<$O7645,$P7645,0)))","v":1766.49},{"$f":"IF($O7645<=0,0,IF(($O7645-SUM($Q7645:S7645))<$P7645,$O7645-SUM($Q7645:S7645),IF(SUM($Q7645:S7645)<$O7645,$P7645,0)))","v":1766.49},{"$f":"IF($O7645<=0,0,IF(($O7645-SUM($Q7645:T7645))<$P7645,$O7645-SUM($Q7645:T7645),IF(SUM($Q7645:T7645)<$O7645,$P7645,0)))","v":1766.49}]
[null,"AERONAVEGACIÓN","20150129","Maquinaria y Equipo","2014-09-30","2014-09-30",6603.73,3354.27,473.65,0,0,0,2775.8099999999995,1,2775.8099999999995,473.65,null,{"$f":"IF($O7663<=0,0,IF(($O7663-SUM($Q7663:Q7663))<$P7663,$O7663-SUM($Q7663:Q7663),IF(SUM($Q7663:Q7663)<$O7663,$P7663,0)))","v":473.65},{"$f":"IF($O7663<=0,0,IF(($O7663-SUM($Q7663:R7663))<$P7663,$O7663-SUM($Q7663:R7663),IF(SUM($Q7663:R7663)<$O7663,$P7663,0)))","v":473.65},{"$f":"IF($O7663<=0,0,IF(($O7663-SUM($Q7663:S7663))<$P7663,$O7663-SUM($Q7663:S7663),IF(SUM($Q7663:S7663)<$O7663,$P7663,0)))","v":473.65},{"$f":"IF($O7663<=0,0,IF(($O7663-SUM($Q7663:T7663))<$P7663,$O7663-SUM($Q7663:T7663),IF(SUM($Q7663:T7663)<$O7663,$P7663,0)))","v":473.65}]
[null,"AERONAVEGACIÓN","20150140","Maquinaria y Equipo","2014-09-30","2014-09-30",6603.73,3354.27,473.65,0,0,0,2775.8099999999995,1,2775.8099999999995,473.65,null,{"$f":"IF($O7674<=0,0,IF(($O7674-SUM($Q7674:Q7674))<$P7674,$O7674-SUM($Q7674:Q7674),IF(SUM($Q7674:Q7674)<$O7674,$P7674,0)))","v":473.65},{"$f":"IF($O7674<=0,0,IF(($O7674-SUM($Q7674:R7674))<$P7674,$O7674-SUM($Q7674:R7674),IF(SUM($Q7674:R7674)<$O7674,$P7674,0)))","v":473.65},{"$f":"IF($O7674<=0,0,IF(($O7674-SUM($Q7674:S7674))<$P7674,$O7674-SUM($Q7674:S7674),IF(SUM($Q7674:S7674)<$O7674,$P7674,0)))","v":473.65},{"$f":"IF($O7674<=0,0,IF(($O7674-SUM($Q7674:T7674))<$P7674,$O7674-SUM($Q7674:T7674),IF(SUM($Q7674:T7674)<$O7674,$P7674,0)))","v":473.65}]
[null,"AERONAVEGACIÓN","20150153","Maquinaria y Equipo","2014-09-30","2014-09-30",5135.5200000000004,2467.2399999999998,385.78,0,0,0,2282.5000000000009,1,2282.5000000000009,385.78,null,{"$f":"IF($O7687<=0,0,IF(($O7687-SUM($Q7687:Q7687))<$P7687,$O7687-SUM($Q7687:Q7687),IF(SUM($Q7687:Q7687)<$O7687,$P7687,0)))","v":385.78},{"$f":"IF($O7687<=0,0,IF(($O7687-SUM($Q7687:R7687))<$P7687,$O7687-SUM($Q7687:R7687),IF(SUM($Q7687:R7687)<$O7687,$P7687,0)))","v":385.78},{"$f":"IF($O7687<=0,0,IF(($O7687-SUM($Q7687:S7687))<$P7687,$O7687-SUM($Q7687:S7687),IF(SUM($Q7687:S7687)<$O7687,$P7687,0)))","v":385.78},{"$f":"IF($O7687<=0,0,IF(($O7687-SUM($Q7687:T7687))<$P7687,$O7687-SUM($Q7687:T7687),IF(SUM($Q7687:T7687)<$O7687,$P7687,0)))","v":385.78}]
[null,"AERONAVEGACIÓN","20150222","Maquinaria y Equipo","2014-09-30","2014-09-30",15773.38,8011.87,1131.33,0,0,0,6630.1799999999994,1,6630.1799999999994,1131.33,null,{"$f":"IF($O7707<=0,0,IF(($O7707-SUM($Q7707:Q7707))<$P7707,$O7707-SUM($Q7707:Q7707),IF(SUM($Q7707:Q7707)<$O7707,$P7707,0)))","v":1131.33},{"$f":"IF($O7707<=0,0,IF(($O7707-SUM($Q7707:R7707))<$P7707,$O7707-SUM($Q7707:R7707),IF(SUM($Q7707:R7707)<$O7707,$P7707,0)))","v":1131.33},{"$f":"IF($O7707<=0,0,IF(($O7707-SUM($Q7707:S7707))<$P7707,$O7707-SUM($Q7707:S7707),IF(SUM($Q7707:S7707)<$O7707,$P7707,0)))","v":1131.33},{"$f":"IF($O7707<=0,0,IF(($O7707-SUM($Q7707:T7707))<$P7707,$O7707-SUM($Q7707:T7707),IF(SUM($Q7707:T7707)<$O7707,$P7707,0)))","v":1131.33}]
[null,"AERONAVEGACIÓN","20150226","Maquinaria y Equipo","2014-09-30","2014-09-30",15773.38,8011.87,1131.33,0,0,0,6630.1799999999994,1,6630.1799999999994,1131.33,null,{"$f":"IF($O7711<=0,0,IF(($O7711-SUM($Q7711:Q7711))<$P7711,$O7711-SUM($Q7711:Q7711),IF(SUM($Q7711:Q7711)<$O7711,$P7711,0)))","v":1131.33},{"$f":"IF($O7711<=0,0,IF(($O7711-SUM($Q7711:R7711))<$P7711,$O7711-SUM($Q7711:R7711),IF(SUM($Q7711:R7711)<$O7711,$P7711,0)))","v":1131.33},{"$f":"IF($O7711<=0,0,IF(($O7711-SUM($Q7711:S7711))<$P7711,$O7711-SUM($Q7711:S7711),IF(SUM($Q7711:S7711)<$O7711,$P7711,0)))","v":1131.33},{"$f":"IF($O7711<=0,0,IF(($O7711-SUM($Q7711:T7711))<$P7711,$O7711-SUM($Q7711:T7711),IF(SUM($Q7711:T7711)<$O7711,$P7711,0)))","v":1131.33}]
[null,"AERONAVEGACIÓN","20150269","Maquinaria y Equipo","2014-09-30","2014-09-30",1173.83,596.23,84.19,0,0,0,493.40999999999991,1,493.40999999999991,84.19,null,{"$f":"IF($O7731<=0,0,IF(($O7731-SUM($Q7731:Q7731))<$P7731,$O7731-SUM($Q7731:Q7731),IF(SUM($Q7731:Q7731)<$O7731,$P7731,0)))","v":84.19},{"$f":"IF($O7731<=0,0,IF(($O7731-SUM($Q7731:R7731))<$P7731,$O7731-SUM($Q7731:R7731),IF(SUM($Q7731:R7731)<$O7731,$P7731,0)))","v":84.19},{"$f":"IF($O7731<=0,0,IF(($O7731-SUM($Q7731:S7731))<$P7731,$O7731-SUM($Q7731:S7731),IF(SUM($Q7731:S7731)<$O7731,$P7731,0)))","v":84.19},{"$f":"IF($O7731<=0,0,IF(($O7731-SUM($Q7731:T7731))<$P7731,$O7731-SUM($Q7731:T7731),IF(SUM($Q7731:T7731)<$O7731,$P7731,0)))","v":84.19}]
[null,"AERONAVEGACIÓN","20150276","Maquinaria y Equipo","2014-09-30","2014-09-30",1173.83,596.23,84.19,0,0,0,493.40999999999991,1,493.40999999999991,84.19,null,{"$f":"IF($O7738<=0,0,IF(($O7738-SUM($Q7738:Q7738))<$P7738,$O7738-SUM($Q7738:Q7738),IF(SUM($Q7738:Q7738)<$O7738,$P7738,0)))","v":84.19},{"$f":"IF($O7738<=0,0,IF(($O7738-SUM($Q7738:R7738))<$P7738,$O7738-SUM($Q7738:R7738),IF(SUM($Q7738:R7738)<$O7738,$P7738,0)))","v":84.19},{"$f":"IF($O7738<=0,0,IF(($O7738-SUM($Q7738:S7738))<$P7738,$O7738-SUM($Q7738:S7738),IF(SUM($Q7738:S7738)<$O7738,$P7738,0)))","v":84.19},{"$f":"IF($O7738<=0,0,IF(($O7738-SUM($Q7738:T7738))<$P7738,$O7738-SUM($Q7738:T7738),IF(SUM($Q7738:T7738)<$O7738,$P7738,0)))","v":84.19}]
[null,"AERONAVEGACIÓN","20150240","Maquinaria y Equipo","2014-09-30","2014-09-30",23843.49,12110.96,1900.17,0,0,0,9832.3600000000024,1,9832.3600000000024,1900.17,null,{"$f":"IF($O7758<=0,0,IF(($O7758-SUM($Q7758:Q7758))<$P7758,$O7758-SUM($Q7758:Q7758),IF(SUM($Q7758:Q7758)<$O7758,$P7758,0)))","v":1900.17},{"$f":"IF($O7758<=0,0,IF(($O7758-SUM($Q7758:R7758))<$P7758,$O7758-SUM($Q7758:R7758),IF(SUM($Q7758:R7758)<$O7758,$P7758,0)))","v":1900.17},{"$f":"IF($O7758<=0,0,IF(($O7758-SUM($Q7758:S7758))<$P7758,$O7758-SUM($Q7758:S7758),IF(SUM($Q7758:S7758)<$O7758,$P7758,0)))","v":1900.17},{"$f":"IF($O7758<=0,0,IF(($O7758-SUM($Q7758:T7758))<$P7758,$O7758-SUM($Q7758:T7758),IF(SUM($Q7758:T7758)<$O7758,$P7758,0)))","v":1900.17}]
[null,"AERONAVEGACIÓN","20143920","Maquinaria y Equipo","2014-10-01","2014-10-31",28000.92,14038.96,2261.25,0,0,0,11700.71,1,11700.71,2261.25,null,{"$f":"IF($O7775<=0,0,IF(($O7775-SUM($Q7775:Q7775))<$P7775,$O7775-SUM($Q7775:Q7775),IF(SUM($Q7775:Q7775)<$O7775,$P7775,0)))","v":2261.25},{"$f":"IF($O7775<=0,0,IF(($O7775-SUM($Q7775:R7775))<$P7775,$O7775-SUM($Q7775:R7775),IF(SUM($Q7775:R7775)<$O7775,$P7775,0)))","v":2261.25},{"$f":"IF($O7775<=0,0,IF(($O7775-SUM($Q7775:S7775))<$P7775,$O7775-SUM($Q7775:S7775),IF(SUM($Q7775:S7775)<$O7775,$P7775,0)))","v":2261.25},{"$f":"IF($O7775<=0,0,IF(($O7775-SUM($Q7775:T7775))<$P7775,$O7775-SUM($Q7775:T7775),IF(SUM($Q7775:T7775)<$O7775,$P7775,0)))","v":2261.25}]
[null,"AERONAVEGACIÓN","20144611","Maquinaria y Equipo","2014-11-21","2014-11-30",1225,594.89,106.7,0,0,0,523.41,1,523.41,106.7,null,{"$f":"IF($O7778<=0,0,IF(($O7778-SUM($Q7778:Q7778))<$P7778,$O7778-SUM($Q7778:Q7778),IF(SUM($Q7778:Q7778)<$O7778,$P7778,0)))","v":106.7},{"$f":"IF($O7778<=0,0,IF(($O7778-SUM($Q7778:R7778))<$P7778,$O7778-SUM($Q7778:R7778),IF(SUM($Q7778:R7778)<$O7778,$P7778,0)))","v":106.7},{"$f":"IF($O7778<=0,0,IF(($O7778-SUM($Q7778:S7778))<$P7778,$O7778-SUM($Q7778:S7778),IF(SUM($Q7778:S7778)<$O7778,$P7778,0)))","v":106.7},{"$f":"IF($O7778<=0,0,IF(($O7778-SUM($Q7778:T7778))<$P7778,$O7778-SUM($Q7778:T7778),IF(SUM($Q7778:T7778)<$O7778,$P7778,0)))","v":106.7}]
[null,"AERONAVEGACIÓN","20150306","Maquinaria y Equipo","2014-09-30","2014-11-30",6536.74,3233.31,481.51,0,0,0,2821.92,1,2821.92,481.51,null,{"$f":"IF($O7791<=0,0,IF(($O7791-SUM($Q7791:Q7791))<$P7791,$O7791-SUM($Q7791:Q7791),IF(SUM($Q7791:Q7791)<$O7791,$P7791,0)))","v":481.51},{"$f":"IF($O7791<=0,0,IF(($O7791-SUM($Q7791:R7791))<$P7791,$O7791-SUM($Q7791:R7791),IF(SUM($Q7791:R7791)<$O7791,$P7791,0)))","v":481.51},{"$f":"IF($O7791<=0,0,IF(($O7791-SUM($Q7791:S7791))<$P7791,$O7791-SUM($Q7791:S7791),IF(SUM($Q7791:S7791)<$O7791,$P7791,0)))","v":481.51},{"$f":"IF($O7791<=0,0,IF(($O7791-SUM($Q7791:T7791))<$P7791,$O7791-SUM($Q7791:T7791),IF(SUM($Q7791:T7791)<$O7791,$P7791,0)))","v":481.51}]
[null,"AERONAVEGACIÓN","20150332","Maquinaria y Equipo","2014-09-30","2014-11-30",15615.54,7998.3,1287.42,0,0,0,6329.8200000000006,1,6329.8200000000006,1287.42,null,{"$f":"IF($O7806<=0,0,IF(($O7806-SUM($Q7806:Q7806))<$P7806,$O7806-SUM($Q7806:Q7806),IF(SUM($Q7806:Q7806)<$O7806,$P7806,0)))","v":1287.42},{"$f":"IF($O7806<=0,0,IF(($O7806-SUM($Q7806:R7806))<$P7806,$O7806-SUM($Q7806:R7806),IF(SUM($Q7806:R7806)<$O7806,$P7806,0)))","v":1287.42},{"$f":"IF($O7806<=0,0,IF(($O7806-SUM($Q7806:S7806))<$P7806,$O7806-SUM($Q7806:S7806),IF(SUM($Q7806:S7806)<$O7806,$P7806,0)))","v":1287.42},{"$f":"IF($O7806<=0,0,IF(($O7806-SUM($Q7806:T7806))<$P7806,$O7806-SUM($Q7806:T7806),IF(SUM($Q7806:T7806)<$O7806,$P7806,0)))","v":1287.42}]
[null,"AERONAVEGACIÓN","20150362","Maquinaria y Equipo","2014-09-30","2014-11-30",1162.0899999999999,595.22,95.81,0,0,0,471.05999999999989,1,471.05999999999989,95.81,null,{"$f":"IF($O7824<=0,0,IF(($O7824-SUM($Q7824:Q7824))<$P7824,$O7824-SUM($Q7824:Q7824),IF(SUM($Q7824:Q7824)<$O7824,$P7824,0)))","v":95.81},{"$f":"IF($O7824<=0,0,IF(($O7824-SUM($Q7824:R7824))<$P7824,$O7824-SUM($Q7824:R7824),IF(SUM($Q7824:R7824)<$O7824,$P7824,0)))","v":95.81},{"$f":"IF($O7824<=0,0,IF(($O7824-SUM($Q7824:S7824))<$P7824,$O7824-SUM($Q7824:S7824),IF(SUM($Q7824:S7824)<$O7824,$P7824,0)))","v":95.81},{"$f":"IF($O7824<=0,0,IF(($O7824-SUM($Q7824:T7824))<$P7824,$O7824-SUM($Q7824:T7824),IF(SUM($Q7824:T7824)<$O7824,$P7824,0)))","v":95.81}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150338","Maquinaria y Equipo","2014-09-30","2014-11-30",23604.89,10412.379999999999,1107.06,0,0,0,12085.45,0.5,6042.7250000000004,553.53,null,{"$f":"IF($O7830<=0,0,IF(($O7830-SUM($Q7830:Q7830))<$P7830,$O7830-SUM($Q7830:Q7830),IF(SUM($Q7830:Q7830)<$O7830,$P7830,0)))","v":553.53},{"$f":"IF($O7830<=0,0,IF(($O7830-SUM($Q7830:R7830))<$P7830,$O7830-SUM($Q7830:R7830),IF(SUM($Q7830:R7830)<$O7830,$P7830,0)))","v":553.53},{"$f":"IF($O7830<=0,0,IF(($O7830-SUM($Q7830:S7830))<$P7830,$O7830-SUM($Q7830:S7830),IF(SUM($Q7830:S7830)<$O7830,$P7830,0)))","v":553.53},{"$f":"IF($O7830<=0,0,IF(($O7830-SUM($Q7830:T7830))<$P7830,$O7830-SUM($Q7830:T7830),IF(SUM($Q7830:T7830)<$O7830,$P7830,0)))","v":553.53}]
[null,"AERONAVEGACIÓN","20143780","Maquinaria y Equipo","2014-09-30","2014-11-30",6524.07,3138.5,489.48,0,0,0,2896.0899999999997,1,2896.0899999999997,489.48,null,{"$f":"IF($O7850<=0,0,IF(($O7850-SUM($Q7850:Q7850))<$P7850,$O7850-SUM($Q7850:Q7850),IF(SUM($Q7850:Q7850)<$O7850,$P7850,0)))","v":489.48},{"$f":"IF($O7850<=0,0,IF(($O7850-SUM($Q7850:R7850))<$P7850,$O7850-SUM($Q7850:R7850),IF(SUM($Q7850:R7850)<$O7850,$P7850,0)))","v":489.48},{"$f":"IF($O7850<=0,0,IF(($O7850-SUM($Q7850:S7850))<$P7850,$O7850-SUM($Q7850:S7850),IF(SUM($Q7850:S7850)<$O7850,$P7850,0)))","v":489.48},{"$f":"IF($O7850<=0,0,IF(($O7850-SUM($Q7850:T7850))<$P7850,$O7850-SUM($Q7850:T7850),IF(SUM($Q7850:T7850)<$O7850,$P7850,0)))","v":489.48}]
[null,"AERONAVEGACIÓN","20143881","Maquinaria y Equipo","2014-09-30","2014-11-30",5074.28,2539.89,430.12,0,0,0,2104.27,1,2104.27,430.12,null,{"$f":"IF($O7857<=0,0,IF(($O7857-SUM($Q7857:Q7857))<$P7857,$O7857-SUM($Q7857:Q7857),IF(SUM($Q7857:Q7857)<$O7857,$P7857,0)))","v":430.12},{"$f":"IF($O7857<=0,0,IF(($O7857-SUM($Q7857:R7857))<$P7857,$O7857-SUM($Q7857:R7857),IF(SUM($Q7857:R7857)<$O7857,$P7857,0)))","v":430.12},{"$f":"IF($O7857<=0,0,IF(($O7857-SUM($Q7857:S7857))<$P7857,$O7857-SUM($Q7857:S7857),IF(SUM($Q7857:S7857)<$O7857,$P7857,0)))","v":430.12},{"$f":"IF($O7857<=0,0,IF(($O7857-SUM($Q7857:T7857))<$P7857,$O7857-SUM($Q7857:T7857),IF(SUM($Q7857:T7857)<$O7857,$P7857,0)))","v":430.12}]
[null,"AERONAVEGACIÓN","20150036","Maquinaria y Equipo","2014-09-30","2014-11-30",15585.28,8465.43,1217.1500000000001,0,0,0,5902.7000000000007,1,5902.7000000000007,1217.1500000000001,null,{"$f":"IF($O7874<=0,0,IF(($O7874-SUM($Q7874:Q7874))<$P7874,$O7874-SUM($Q7874:Q7874),IF(SUM($Q7874:Q7874)<$O7874,$P7874,0)))","v":1217.1500000000001},{"$f":"IF($O7874<=0,0,IF(($O7874-SUM($Q7874:R7874))<$P7874,$O7874-SUM($Q7874:R7874),IF(SUM($Q7874:R7874)<$O7874,$P7874,0)))","v":1217.1500000000001},{"$f":"IF($O7874<=0,0,IF(($O7874-SUM($Q7874:S7874))<$P7874,$O7874-SUM($Q7874:S7874),IF(SUM($Q7874:S7874)<$O7874,$P7874,0)))","v":1217.1500000000001},{"$f":"IF($O7874<=0,0,IF(($O7874-SUM($Q7874:T7874))<$P7874,$O7874-SUM($Q7874:T7874),IF(SUM($Q7874:T7874)<$O7874,$P7874,0)))","v":1217.1500000000001}]
[null,"AERONAVEGACIÓN","20150072","Maquinaria y Equipo","2014-09-30","2014-11-30",1159.8399999999999,439.98,81.73,0,0,0,638.12999999999988,1,638.12999999999988,81.73,null,{"$f":"IF($O7890<=0,0,IF(($O7890-SUM($Q7890:Q7890))<$P7890,$O7890-SUM($Q7890:Q7890),IF(SUM($Q7890:Q7890)<$O7890,$P7890,0)))","v":81.73},{"$f":"IF($O7890<=0,0,IF(($O7890-SUM($Q7890:R7890))<$P7890,$O7890-SUM($Q7890:R7890),IF(SUM($Q7890:R7890)<$O7890,$P7890,0)))","v":81.73},{"$f":"IF($O7890<=0,0,IF(($O7890-SUM($Q7890:S7890))<$P7890,$O7890-SUM($Q7890:S7890),IF(SUM($Q7890:S7890)<$O7890,$P7890,0)))","v":81.73},{"$f":"IF($O7890<=0,0,IF(($O7890-SUM($Q7890:T7890))<$P7890,$O7890-SUM($Q7890:T7890),IF(SUM($Q7890:T7890)<$O7890,$P7890,0)))","v":81.73}]
[null,"AERONAVEGACIÓN","20150086","Maquinaria y Equipo","2014-09-30","2014-11-30",1159.8399999999999,525.91999999999996,91.65,0,0,0,542.27,1,542.27,91.65,null,{"$f":"IF($O7904<=0,0,IF(($O7904-SUM($Q7904:Q7904))<$P7904,$O7904-SUM($Q7904:Q7904),IF(SUM($Q7904:Q7904)<$O7904,$P7904,0)))","v":91.65},{"$f":"IF($O7904<=0,0,IF(($O7904-SUM($Q7904:R7904))<$P7904,$O7904-SUM($Q7904:R7904),IF(SUM($Q7904:R7904)<$O7904,$P7904,0)))","v":91.65},{"$f":"IF($O7904<=0,0,IF(($O7904-SUM($Q7904:S7904))<$P7904,$O7904-SUM($Q7904:S7904),IF(SUM($Q7904:S7904)<$O7904,$P7904,0)))","v":91.65},{"$f":"IF($O7904<=0,0,IF(($O7904-SUM($Q7904:T7904))<$P7904,$O7904-SUM($Q7904:T7904),IF(SUM($Q7904:T7904)<$O7904,$P7904,0)))","v":91.65}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150100","Maquinaria y Equipo","2014-09-30","2014-11-30",1159.8399999999999,389.17,64.790000000000006,0,0,0,705.87999999999988,0.5,352.93999999999994,32.395000000000003,null,{"$f":"IF($O7918<=0,0,IF(($O7918-SUM($Q7918:Q7918))<$P7918,$O7918-SUM($Q7918:Q7918),IF(SUM($Q7918:Q7918)<$O7918,$P7918,0)))","v":32.395000000000003},{"$f":"IF($O7918<=0,0,IF(($O7918-SUM($Q7918:R7918))<$P7918,$O7918-SUM($Q7918:R7918),IF(SUM($Q7918:R7918)<$O7918,$P7918,0)))","v":32.395000000000003},{"$f":"IF($O7918<=0,0,IF(($O7918-SUM($Q7918:S7918))<$P7918,$O7918-SUM($Q7918:S7918),IF(SUM($Q7918:S7918)<$O7918,$P7918,0)))","v":32.395000000000003},{"$f":"IF($O7918<=0,0,IF(($O7918-SUM($Q7918:T7918))<$P7918,$O7918-SUM($Q7918:T7918),IF(SUM($Q7918:T7918)<$O7918,$P7918,0)))","v":32.395000000000003}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150055","Maquinaria y Equipo","2014-09-30","2014-11-30",23559.15,7904.97,1316.04,0,0,0,14338.14,0.5,7169.07,658.02,null,{"$f":"IF($O7923<=0,0,IF(($O7923-SUM($Q7923:Q7923))<$P7923,$O7923-SUM($Q7923:Q7923),IF(SUM($Q7923:Q7923)<$O7923,$P7923,0)))","v":658.02},{"$f":"IF($O7923<=0,0,IF(($O7923-SUM($Q7923:R7923))<$P7923,$O7923-SUM($Q7923:R7923),IF(SUM($Q7923:R7923)<$O7923,$P7923,0)))","v":658.02},{"$f":"IF($O7923<=0,0,IF(($O7923-SUM($Q7923:S7923))<$P7923,$O7923-SUM($Q7923:S7923),IF(SUM($Q7923:S7923)<$O7923,$P7923,0)))","v":658.02},{"$f":"IF($O7923<=0,0,IF(($O7923-SUM($Q7923:T7923))<$P7923,$O7923-SUM($Q7923:T7923),IF(SUM($Q7923:T7923)<$O7923,$P7923,0)))","v":658.02}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150113","Maquinaria y Equipo","2014-09-30","2014-11-30",5074.28,2509.9299999999998,373.78,0,0,0,{"$f":"+G7942-H7942-I7942+J7942-L7942","v":2190.5699999999997},0.5,{"$f":"+M7942*N7942","v":1095.2849999999999},{"$f":"(I7942+K7942)*N7942","v":186.89},null,{"$f":"IF($O7942<=0,0,IF(($O7942-SUM($Q7942:Q7942))<$P7942,$O7942-SUM($Q7942:Q7942),IF(SUM($Q7942:Q7942)<$O7942,$P7942,0)))","v":186.89},{"$f":"IF($O7942<=0,0,IF(($O7942-SUM($Q7942:R7942))<$P7942,$O7942-SUM($Q7942:R7942),IF(SUM($Q7942:R7942)<$O7942,$P7942,0)))","v":186.89},{"$f":"IF($O7942<=0,0,IF(($O7942-SUM($Q7942:S7942))<$P7942,$O7942-SUM($Q7942:S7942),IF(SUM($Q7942:S7942)<$O7942,$P7942,0)))","v":186.89},{"$f":"IF($O7942<=0,0,IF(($O7942-SUM($Q7942:T7942))<$P7942,$O7942-SUM($Q7942:T7942),IF(SUM($Q7942:T7942)<$O7942,$P7942,0)))","v":186.89}]
[null,"AERONAVEGACIÓN","20145702","Maquinaria y Equipo","2014-12-19","2014-12-31",1334.73,755.74,99.55,0,0,0,479.44,1,479.44,99.55,null,{"$f":"IF($O7962<=0,0,IF(($O7962-SUM($Q7962:Q7962))<$P7962,$O7962-SUM($Q7962:Q7962),IF(SUM($Q7962:Q7962)<$O7962,$P7962,0)))","v":99.55},{"$f":"IF($O7962<=0,0,IF(($O7962-SUM($Q7962:R7962))<$P7962,$O7962-SUM($Q7962:R7962),IF(SUM($Q7962:R7962)<$O7962,$P7962,0)))","v":99.55},{"$f":"IF($O7962<=0,0,IF(($O7962-SUM($Q7962:S7962))<$P7962,$O7962-SUM($Q7962:S7962),IF(SUM($Q7962:S7962)<$O7962,$P7962,0)))","v":99.55},{"$f":"IF($O7962<=0,0,IF(($O7962-SUM($Q7962:T7962))<$P7962,$O7962-SUM($Q7962:T7962),IF(SUM($Q7962:T7962)<$O7962,$P7962,0)))","v":99.55}]
[null,"AERONAVEGACIÓN","20145669","Maquinaria y Equipo","2014-11-24","2014-12-31",1224.74,693.46,91.34,0,0,0,439.93999999999994,1,439.93999999999994,91.34,null,{"$f":"IF($O7970<=0,0,IF(($O7970-SUM($Q7970:Q7970))<$P7970,$O7970-SUM($Q7970:Q7970),IF(SUM($Q7970:Q7970)<$O7970,$P7970,0)))","v":91.34},{"$f":"IF($O7970<=0,0,IF(($O7970-SUM($Q7970:R7970))<$P7970,$O7970-SUM($Q7970:R7970),IF(SUM($Q7970:R7970)<$O7970,$P7970,0)))","v":91.34},{"$f":"IF($O7970<=0,0,IF(($O7970-SUM($Q7970:S7970))<$P7970,$O7970-SUM($Q7970:S7970),IF(SUM($Q7970:S7970)<$O7970,$P7970,0)))","v":91.34},{"$f":"IF($O7970<=0,0,IF(($O7970-SUM($Q7970:T7970))<$P7970,$O7970-SUM($Q7970:T7970),IF(SUM($Q7970:T7970)<$O7970,$P7970,0)))","v":91.34}]
[null,"AERONAVEGACIÓN","20150495","Maquinaria y Equipo","2015-01-14","2015-01-14",11101.6,5282.04,983.59,0,0,0,4835.97,1,4835.97,983.59,null,{"$f":"IF($O7986<=0,0,IF(($O7986-SUM($Q7986:Q7986))<$P7986,$O7986-SUM($Q7986:Q7986),IF(SUM($Q7986:Q7986)<$O7986,$P7986,0)))","v":983.59},{"$f":"IF($O7986<=0,0,IF(($O7986-SUM($Q7986:R7986))<$P7986,$O7986-SUM($Q7986:R7986),IF(SUM($Q7986:R7986)<$O7986,$P7986,0)))","v":983.59},{"$f":"IF($O7986<=0,0,IF(($O7986-SUM($Q7986:S7986))<$P7986,$O7986-SUM($Q7986:S7986),IF(SUM($Q7986:S7986)<$O7986,$P7986,0)))","v":983.59},{"$f":"IF($O7986<=0,0,IF(($O7986-SUM($Q7986:T7986))<$P7986,$O7986-SUM($Q7986:T7986),IF(SUM($Q7986:T7986)<$O7986,$P7986,0)))","v":983.59}]
[null,"AERONAVEGACIÓN","20150511","Maquinaria y Equipo","2015-01-14","2015-01-14",11101.6,5126.91,906.02,0,0,0,5068.67,1,5068.67,906.02,null,{"$f":"IF($O8002<=0,0,IF(($O8002-SUM($Q8002:Q8002))<$P8002,$O8002-SUM($Q8002:Q8002),IF(SUM($Q8002:Q8002)<$O8002,$P8002,0)))","v":906.02},{"$f":"IF($O8002<=0,0,IF(($O8002-SUM($Q8002:R8002))<$P8002,$O8002-SUM($Q8002:R8002),IF(SUM($Q8002:R8002)<$O8002,$P8002,0)))","v":906.02},{"$f":"IF($O8002<=0,0,IF(($O8002-SUM($Q8002:S8002))<$P8002,$O8002-SUM($Q8002:S8002),IF(SUM($Q8002:S8002)<$O8002,$P8002,0)))","v":906.02},{"$f":"IF($O8002<=0,0,IF(($O8002-SUM($Q8002:T8002))<$P8002,$O8002-SUM($Q8002:T8002),IF(SUM($Q8002:T8002)<$O8002,$P8002,0)))","v":906.02}]
[null,"AERONAVEGACIÓN","20150512","Maquinaria y Equipo","2015-01-14","2015-01-14",11101.6,5282.04,983.59,0,0,0,4835.97,1,4835.97,983.59,null,{"$f":"IF($O8003<=0,0,IF(($O8003-SUM($Q8003:Q8003))<$P8003,$O8003-SUM($Q8003:Q8003),IF(SUM($Q8003:Q8003)<$O8003,$P8003,0)))","v":983.59},{"$f":"IF($O8003<=0,0,IF(($O8003-SUM($Q8003:R8003))<$P8003,$O8003-SUM($Q8003:R8003),IF(SUM($Q8003:R8003)<$O8003,$P8003,0)))","v":983.59},{"$f":"IF($O8003<=0,0,IF(($O8003-SUM($Q8003:S8003))<$P8003,$O8003-SUM($Q8003:S8003),IF(SUM($Q8003:S8003)<$O8003,$P8003,0)))","v":983.59},{"$f":"IF($O8003<=0,0,IF(($O8003-SUM($Q8003:T8003))<$P8003,$O8003-SUM($Q8003:T8003),IF(SUM($Q8003:T8003)<$O8003,$P8003,0)))","v":983.59}]
[null,"AERONAVEGACIÓN","20150526","Maquinaria y Equipo","2015-01-14","2015-01-14",1460.75,1119.22,341.53,0,0,0,0,1,0,341.53,null,{"$f":"IF($O8017<=0,0,IF(($O8017-SUM($Q8017:Q8017))<$P8017,$O8017-SUM($Q8017:Q8017),IF(SUM($Q8017:Q8017)<$O8017,$P8017,0)))","v":0},{"$f":"IF($O8017<=0,0,IF(($O8017-SUM($Q8017:R8017))<$P8017,$O8017-SUM($Q8017:R8017),IF(SUM($Q8017:R8017)<$O8017,$P8017,0)))","v":0},{"$f":"IF($O8017<=0,0,IF(($O8017-SUM($Q8017:S8017))<$P8017,$O8017-SUM($Q8017:S8017),IF(SUM($Q8017:S8017)<$O8017,$P8017,0)))","v":0},{"$f":"IF($O8017<=0,0,IF(($O8017-SUM($Q8017:T8017))<$P8017,$O8017-SUM($Q8017:T8017),IF(SUM($Q8017:T8017)<$O8017,$P8017,0)))","v":0}]
[null,"AERONAVEGACIÓN","20150621","Maquinaria y Equipo","2015-01-23","2015-01-23",1664.21,921.96,127.62,0,0,0,614.63,1,614.63,127.62,null,{"$f":"IF($O8036<=0,0,IF(($O8036-SUM($Q8036:Q8036))<$P8036,$O8036-SUM($Q8036:Q8036),IF(SUM($Q8036:Q8036)<$O8036,$P8036,0)))","v":127.62},{"$f":"IF($O8036<=0,0,IF(($O8036-SUM($Q8036:R8036))<$P8036,$O8036-SUM($Q8036:R8036),IF(SUM($Q8036:R8036)<$O8036,$P8036,0)))","v":127.62},{"$f":"IF($O8036<=0,0,IF(($O8036-SUM($Q8036:S8036))<$P8036,$O8036-SUM($Q8036:S8036),IF(SUM($Q8036:S8036)<$O8036,$P8036,0)))","v":127.62},{"$f":"IF($O8036<=0,0,IF(($O8036-SUM($Q8036:T8036))<$P8036,$O8036-SUM($Q8036:T8036),IF(SUM($Q8036:T8036)<$O8036,$P8036,0)))","v":127.62}]
[null,"AERONAVEGACIÓN","AWOS PISCO","Maquinaria y Equipo","2015-03-01","2015-03-01",18551.87,7537.69,1223.8,0,0,0,9790.380000000001,1,9790.380000000001,1223.8,null,{"$f":"IF($O8054<=0,0,IF(($O8054-SUM($Q8054:Q8054))<$P8054,$O8054-SUM($Q8054:Q8054),IF(SUM($Q8054:Q8054)<$O8054,$P8054,0)))","v":1223.8},{"$f":"IF($O8054<=0,0,IF(($O8054-SUM($Q8054:R8054))<$P8054,$O8054-SUM($Q8054:R8054),IF(SUM($Q8054:R8054)<$O8054,$P8054,0)))","v":1223.8},{"$f":"IF($O8054<=0,0,IF(($O8054-SUM($Q8054:S8054))<$P8054,$O8054-SUM($Q8054:S8054),IF(SUM($Q8054:S8054)<$O8054,$P8054,0)))","v":1223.8},{"$f":"IF($O8054<=0,0,IF(($O8054-SUM($Q8054:T8054))<$P8054,$O8054-SUM($Q8054:T8054),IF(SUM($Q8054:T8054)<$O8054,$P8054,0)))","v":1223.8}]
[null,"AERONAVEGACIÓN","AWOS PISCO","Maquinaria y Equipo","2015-03-01","2015-03-01",66792.240000000005,27137.93,4406.03,0,0,0,35248.280000000006,1,35248.280000000006,4406.03,null,{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:Q8057))<$P8057,$O8057-SUM($Q8057:Q8057),IF(SUM($Q8057:Q8057)<$O8057,$P8057,0)))","v":4406.03},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:R8057))<$P8057,$O8057-SUM($Q8057:R8057),IF(SUM($Q8057:R8057)<$O8057,$P8057,0)))","v":4406.03},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:S8057))<$P8057,$O8057-SUM($Q8057:S8057),IF(SUM($Q8057:S8057)<$O8057,$P8057,0)))","v":4406.03},{"$f":"IF($O8057<=0,0,IF(($O8057-SUM($Q8057:T8057))<$P8057,$O8057-SUM($Q8057:T8057),IF(SUM($Q8057:T8057)<$O8057,$P8057,0)))","v":4406.03}]
[null,"AERONAVEGACIÓN","20150625","Maquinaria y Equipo","2015-03-11","2015-03-11",2500,1187.5,250,0,0,0,1062.5,1,1062.5,250,null,{"$f":"IF($O8083<=0,0,IF(($O8083-SUM($Q8083:Q8083))<$P8083,$O8083-SUM($Q8083:Q8083),IF(SUM($Q8083:Q8083)<$O8083,$P8083,0)))","v":250},{"$f":"IF($O8083<=0,0,IF(($O8083-SUM($Q8083:R8083))<$P8083,$O8083-SUM($Q8083:R8083),IF(SUM($Q8083:R8083)<$O8083,$P8083,0)))","v":250},{"$f":"IF($O8083<=0,0,IF(($O8083-SUM($Q8083:S8083))<$P8083,$O8083-SUM($Q8083:S8083),IF(SUM($Q8083:S8083)<$O8083,$P8083,0)))","v":250},{"$f":"IF($O8083<=0,0,IF(($O8083-SUM($Q8083:T8083))<$P8083,$O8083-SUM($Q8083:T8083),IF(SUM($Q8083:T8083)<$O8083,$P8083,0)))","v":250}]
[null,"AERONAVEGACIÓN","20150676","Maquinaria y Equipo","2015-03-30","2015-03-30",1026.21,555.24,80.97,0,0,0,390,1,390,80.97,null,{"$f":"IF($O8085<=0,0,IF(($O8085-SUM($Q8085:Q8085))<$P8085,$O8085-SUM($Q8085:Q8085),IF(SUM($Q8085:Q8085)<$O8085,$P8085,0)))","v":80.97},{"$f":"IF($O8085<=0,0,IF(($O8085-SUM($Q8085:R8085))<$P8085,$O8085-SUM($Q8085:R8085),IF(SUM($Q8085:R8085)<$O8085,$P8085,0)))","v":80.97},{"$f":"IF($O8085<=0,0,IF(($O8085-SUM($Q8085:S8085))<$P8085,$O8085-SUM($Q8085:S8085),IF(SUM($Q8085:S8085)<$O8085,$P8085,0)))","v":80.97},{"$f":"IF($O8085<=0,0,IF(($O8085-SUM($Q8085:T8085))<$P8085,$O8085-SUM($Q8085:T8085),IF(SUM($Q8085:T8085)<$O8085,$P8085,0)))","v":80.97}]
[null,"AERONAVEGACIÓN","20160068","Maquinaria y Equipo","2015-05-02","2015-05-02",1550,802.14,93.94,0,0,0,653.92000000000007,1,653.92000000000007,93.94,null,{"$f":"IF($O8101<=0,0,IF(($O8101-SUM($Q8101:Q8101))<$P8101,$O8101-SUM($Q8101:Q8101),IF(SUM($Q8101:Q8101)<$O8101,$P8101,0)))","v":93.94},{"$f":"IF($O8101<=0,0,IF(($O8101-SUM($Q8101:R8101))<$P8101,$O8101-SUM($Q8101:R8101),IF(SUM($Q8101:R8101)<$O8101,$P8101,0)))","v":93.94},{"$f":"IF($O8101<=0,0,IF(($O8101-SUM($Q8101:S8101))<$P8101,$O8101-SUM($Q8101:S8101),IF(SUM($Q8101:S8101)<$O8101,$P8101,0)))","v":93.94},{"$f":"IF($O8101<=0,0,IF(($O8101-SUM($Q8101:T8101))<$P8101,$O8101-SUM($Q8101:T8101),IF(SUM($Q8101:T8101)<$O8101,$P8101,0)))","v":93.94}]
[null,"AERONAVEGACIÓN","20150952","Maquinaria y Equipo","2015-05-08","2015-05-08",20967.45,9431.99,1949.66,0,0,0,9585.8000000000011,1,9585.8000000000011,1949.66,null,{"$f":"IF($O8116<=0,0,IF(($O8116-SUM($Q8116:Q8116))<$P8116,$O8116-SUM($Q8116:Q8116),IF(SUM($Q8116:Q8116)<$O8116,$P8116,0)))","v":1949.66},{"$f":"IF($O8116<=0,0,IF(($O8116-SUM($Q8116:R8116))<$P8116,$O8116-SUM($Q8116:R8116),IF(SUM($Q8116:R8116)<$O8116,$P8116,0)))","v":1949.66},{"$f":"IF($O8116<=0,0,IF(($O8116-SUM($Q8116:S8116))<$P8116,$O8116-SUM($Q8116:S8116),IF(SUM($Q8116:S8116)<$O8116,$P8116,0)))","v":1949.66},{"$f":"IF($O8116<=0,0,IF(($O8116-SUM($Q8116:T8116))<$P8116,$O8116-SUM($Q8116:T8116),IF(SUM($Q8116:T8116)<$O8116,$P8116,0)))","v":1949.66}]
[null,"AERONAVEGACIÓN","20151491","Maquinaria y Equipo","2015-08-18","2015-08-18",1500,464.09,115.1,0,0,0,920.81000000000006,1,920.81000000000006,115.1,null,{"$f":"IF($O8129<=0,0,IF(($O8129-SUM($Q8129:Q8129))<$P8129,$O8129-SUM($Q8129:Q8129),IF(SUM($Q8129:Q8129)<$O8129,$P8129,0)))","v":115.1},{"$f":"IF($O8129<=0,0,IF(($O8129-SUM($Q8129:R8129))<$P8129,$O8129-SUM($Q8129:R8129),IF(SUM($Q8129:R8129)<$O8129,$P8129,0)))","v":115.1},{"$f":"IF($O8129<=0,0,IF(($O8129-SUM($Q8129:S8129))<$P8129,$O8129-SUM($Q8129:S8129),IF(SUM($Q8129:S8129)<$O8129,$P8129,0)))","v":115.1},{"$f":"IF($O8129<=0,0,IF(($O8129-SUM($Q8129:T8129))<$P8129,$O8129-SUM($Q8129:T8129),IF(SUM($Q8129:T8129)<$O8129,$P8129,0)))","v":115.1}]
[null,"AERONAVEGACIÓN","20160230","Maquinaria y Equipo","2015-12-22","2015-12-22",1822.03,835.1,168.71,0,0,0,818.21999999999991,1,818.21999999999991,168.71,null,{"$f":"IF($O8145<=0,0,IF(($O8145-SUM($Q8145:Q8145))<$P8145,$O8145-SUM($Q8145:Q8145),IF(SUM($Q8145:Q8145)<$O8145,$P8145,0)))","v":168.71},{"$f":"IF($O8145<=0,0,IF(($O8145-SUM($Q8145:R8145))<$P8145,$O8145-SUM($Q8145:R8145),IF(SUM($Q8145:R8145)<$O8145,$P8145,0)))","v":168.71},{"$f":"IF($O8145<=0,0,IF(($O8145-SUM($Q8145:S8145))<$P8145,$O8145-SUM($Q8145:S8145),IF(SUM($Q8145:S8145)<$O8145,$P8145,0)))","v":168.71},{"$f":"IF($O8145<=0,0,IF(($O8145-SUM($Q8145:T8145))<$P8145,$O8145-SUM($Q8145:T8145),IF(SUM($Q8145:T8145)<$O8145,$P8145,0)))","v":168.71}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160111","Maquinaria y Equipo","2015-12-21","2015-12-21",2000,961.75,178.51,0,0,0,859.74,0.5,429.87,89.254999999999995,null,{"$f":"IF($O8163<=0,0,IF(($O8163-SUM($Q8163:Q8163))<$P8163,$O8163-SUM($Q8163:Q8163),IF(SUM($Q8163:Q8163)<$O8163,$P8163,0)))","v":89.254999999999995},{"$f":"IF($O8163<=0,0,IF(($O8163-SUM($Q8163:R8163))<$P8163,$O8163-SUM($Q8163:R8163),IF(SUM($Q8163:R8163)<$O8163,$P8163,0)))","v":89.254999999999995},{"$f":"IF($O8163<=0,0,IF(($O8163-SUM($Q8163:S8163))<$P8163,$O8163-SUM($Q8163:S8163),IF(SUM($Q8163:S8163)<$O8163,$P8163,0)))","v":89.254999999999995},{"$f":"IF($O8163<=0,0,IF(($O8163-SUM($Q8163:T8163))<$P8163,$O8163-SUM($Q8163:T8163),IF(SUM($Q8163:T8163)<$O8163,$P8163,0)))","v":89.254999999999995}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160107","Maquinaria y Equipo","2015-12-28","2015-12-28",1366.8,657.26,121.99,0,0,0,587.54999999999995,0.5,293.77499999999998,60.994999999999997,null,{"$f":"IF($O8169<=0,0,IF(($O8169-SUM($Q8169:Q8169))<$P8169,$O8169-SUM($Q8169:Q8169),IF(SUM($Q8169:Q8169)<$O8169,$P8169,0)))","v":60.994999999999997},{"$f":"IF($O8169<=0,0,IF(($O8169-SUM($Q8169:R8169))<$P8169,$O8169-SUM($Q8169:R8169),IF(SUM($Q8169:R8169)<$O8169,$P8169,0)))","v":60.994999999999997},{"$f":"IF($O8169<=0,0,IF(($O8169-SUM($Q8169:S8169))<$P8169,$O8169-SUM($Q8169:S8169),IF(SUM($Q8169:S8169)<$O8169,$P8169,0)))","v":60.994999999999997},{"$f":"IF($O8169<=0,0,IF(($O8169-SUM($Q8169:T8169))<$P8169,$O8169-SUM($Q8169:T8169),IF(SUM($Q8169:T8169)<$O8169,$P8169,0)))","v":60.994999999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160798","Maquinaria y Equipo","2016-02-02","2016-02-29",1138.75,231.59,53.74,0,0,0,853.42,0.5,426.71,26.87,null,{"$f":"IF($O8182<=0,0,IF(($O8182-SUM($Q8182:Q8182))<$P8182,$O8182-SUM($Q8182:Q8182),IF(SUM($Q8182:Q8182)<$O8182,$P8182,0)))","v":26.87},{"$f":"IF($O8182<=0,0,IF(($O8182-SUM($Q8182:R8182))<$P8182,$O8182-SUM($Q8182:R8182),IF(SUM($Q8182:R8182)<$O8182,$P8182,0)))","v":26.87},{"$f":"IF($O8182<=0,0,IF(($O8182-SUM($Q8182:S8182))<$P8182,$O8182-SUM($Q8182:S8182),IF(SUM($Q8182:S8182)<$O8182,$P8182,0)))","v":26.87},{"$f":"IF($O8182<=0,0,IF(($O8182-SUM($Q8182:T8182))<$P8182,$O8182-SUM($Q8182:T8182),IF(SUM($Q8182:T8182)<$O8182,$P8182,0)))","v":26.87}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160815","Maquinaria y Equipo","2016-02-02","2016-02-29",1138.75,231.59,53.74,0,0,0,853.42,0.5,426.71,26.87,null,{"$f":"IF($O8197<=0,0,IF(($O8197-SUM($Q8197:Q8197))<$P8197,$O8197-SUM($Q8197:Q8197),IF(SUM($Q8197:Q8197)<$O8197,$P8197,0)))","v":26.87},{"$f":"IF($O8197<=0,0,IF(($O8197-SUM($Q8197:R8197))<$P8197,$O8197-SUM($Q8197:R8197),IF(SUM($Q8197:R8197)<$O8197,$P8197,0)))","v":26.87},{"$f":"IF($O8197<=0,0,IF(($O8197-SUM($Q8197:S8197))<$P8197,$O8197-SUM($Q8197:S8197),IF(SUM($Q8197:S8197)<$O8197,$P8197,0)))","v":26.87},{"$f":"IF($O8197<=0,0,IF(($O8197-SUM($Q8197:T8197))<$P8197,$O8197-SUM($Q8197:T8197),IF(SUM($Q8197:T8197)<$O8197,$P8197,0)))","v":26.87}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160831","Maquinaria y Equipo","2016-02-02","2016-02-29",1138.75,231.59,53.74,0,0,0,853.42,0.5,426.71,26.87,null,{"$f":"IF($O8213<=0,0,IF(($O8213-SUM($Q8213:Q8213))<$P8213,$O8213-SUM($Q8213:Q8213),IF(SUM($Q8213:Q8213)<$O8213,$P8213,0)))","v":26.87},{"$f":"IF($O8213<=0,0,IF(($O8213-SUM($Q8213:R8213))<$P8213,$O8213-SUM($Q8213:R8213),IF(SUM($Q8213:R8213)<$O8213,$P8213,0)))","v":26.87},{"$f":"IF($O8213<=0,0,IF(($O8213-SUM($Q8213:S8213))<$P8213,$O8213-SUM($Q8213:S8213),IF(SUM($Q8213:S8213)<$O8213,$P8213,0)))","v":26.87},{"$f":"IF($O8213<=0,0,IF(($O8213-SUM($Q8213:T8213))<$P8213,$O8213-SUM($Q8213:T8213),IF(SUM($Q8213:T8213)<$O8213,$P8213,0)))","v":26.87}]
[null,"AERONAVEGACIÓN","20160542","Maquinaria y Equipo","2016-03-07","2016-03-31",1136.25,515.88,106.66,0,0,0,513.71,1,513.71,106.66,null,{"$f":"IF($O8229<=0,0,IF(($O8229-SUM($Q8229:Q8229))<$P8229,$O8229-SUM($Q8229:Q8229),IF(SUM($Q8229:Q8229)<$O8229,$P8229,0)))","v":106.66},{"$f":"IF($O8229<=0,0,IF(($O8229-SUM($Q8229:R8229))<$P8229,$O8229-SUM($Q8229:R8229),IF(SUM($Q8229:R8229)<$O8229,$P8229,0)))","v":106.66},{"$f":"IF($O8229<=0,0,IF(($O8229-SUM($Q8229:S8229))<$P8229,$O8229-SUM($Q8229:S8229),IF(SUM($Q8229:S8229)<$O8229,$P8229,0)))","v":106.66},{"$f":"IF($O8229<=0,0,IF(($O8229-SUM($Q8229:T8229))<$P8229,$O8229-SUM($Q8229:T8229),IF(SUM($Q8229:T8229)<$O8229,$P8229,0)))","v":106.66}]
[null,"AERONAVEGACIÓN","20161760","Maquinaria y Equipo","2016-04-01","2016-04-30",3773.26,1428.45,395.29,0,0,0,1949.5200000000004,1,1949.5200000000004,395.29,null,{"$f":"IF($O8241<=0,0,IF(($O8241-SUM($Q8241:Q8241))<$P8241,$O8241-SUM($Q8241:Q8241),IF(SUM($Q8241:Q8241)<$O8241,$P8241,0)))","v":395.29},{"$f":"IF($O8241<=0,0,IF(($O8241-SUM($Q8241:R8241))<$P8241,$O8241-SUM($Q8241:R8241),IF(SUM($Q8241:R8241)<$O8241,$P8241,0)))","v":395.29},{"$f":"IF($O8241<=0,0,IF(($O8241-SUM($Q8241:S8241))<$P8241,$O8241-SUM($Q8241:S8241),IF(SUM($Q8241:S8241)<$O8241,$P8241,0)))","v":395.29},{"$f":"IF($O8241<=0,0,IF(($O8241-SUM($Q8241:T8241))<$P8241,$O8241-SUM($Q8241:T8241),IF(SUM($Q8241:T8241)<$O8241,$P8241,0)))","v":395.29}]
[null,"AERONAVEGACIÓN","20161632","Maquinaria y Equipo","2016-04-14","2016-04-30",1300,323.29000000000002,82.11,0,0,0,894.6,1,894.6,82.11,null,{"$f":"IF($O8244<=0,0,IF(($O8244-SUM($Q8244:Q8244))<$P8244,$O8244-SUM($Q8244:Q8244),IF(SUM($Q8244:Q8244)<$O8244,$P8244,0)))","v":82.11},{"$f":"IF($O8244<=0,0,IF(($O8244-SUM($Q8244:R8244))<$P8244,$O8244-SUM($Q8244:R8244),IF(SUM($Q8244:R8244)<$O8244,$P8244,0)))","v":82.11},{"$f":"IF($O8244<=0,0,IF(($O8244-SUM($Q8244:S8244))<$P8244,$O8244-SUM($Q8244:S8244),IF(SUM($Q8244:S8244)<$O8244,$P8244,0)))","v":82.11},{"$f":"IF($O8244<=0,0,IF(($O8244-SUM($Q8244:T8244))<$P8244,$O8244-SUM($Q8244:T8244),IF(SUM($Q8244:T8244)<$O8244,$P8244,0)))","v":82.11}]
[null,"AERONAVEGACIÓN","20162340","Maquinaria y Equipo","2016-06-16","2016-06-30",16750,12137.6,4612.3999999999996,0,0,0,{"$f":"+G8262-H8262-I8262+J8262-L8262","v":0},1,{"$f":"+M8262*N8262","v":0},{"$f":"(I8262+K8262)*N8262","v":4612.3999999999996},null,{"$f":"IF($O8262<=0,0,IF(($O8262-SUM($Q8262:Q8262))<$P8262,$O8262-SUM($Q8262:Q8262),IF(SUM($Q8262:Q8262)<$O8262,$P8262,0)))","v":0},{"$f":"IF($O8262<=0,0,IF(($O8262-SUM($Q8262:R8262))<$P8262,$O8262-SUM($Q8262:R8262),IF(SUM($Q8262:R8262)<$O8262,$P8262,0)))","v":0},{"$f":"IF($O8262<=0,0,IF(($O8262-SUM($Q8262:S8262))<$P8262,$O8262-SUM($Q8262:S8262),IF(SUM($Q8262:S8262)<$O8262,$P8262,0)))","v":0},{"$f":"IF($O8262<=0,0,IF(($O8262-SUM($Q8262:T8262))<$P8262,$O8262-SUM($Q8262:T8262),IF(SUM($Q8262:T8262)<$O8262,$P8262,0)))","v":0}]
[null,"AERONAVEGACIÓN","SISTEMA DE INFORMACION PARA PASAJEROS CUSCO","Maquinaria y Equipo","2016-09-12","2016-09-30",7976.15,2050.98,350.26,0,0,0,5574.91,1,5574.91,350.26,null,{"$f":"IF($O8281<=0,0,IF(($O8281-SUM($Q8281:Q8281))<$P8281,$O8281-SUM($Q8281:Q8281),IF(SUM($Q8281:Q8281)<$O8281,$P8281,0)))","v":350.26},{"$f":"IF($O8281<=0,0,IF(($O8281-SUM($Q8281:R8281))<$P8281,$O8281-SUM($Q8281:R8281),IF(SUM($Q8281:R8281)<$O8281,$P8281,0)))","v":350.26},{"$f":"IF($O8281<=0,0,IF(($O8281-SUM($Q8281:S8281))<$P8281,$O8281-SUM($Q8281:S8281),IF(SUM($Q8281:S8281)<$O8281,$P8281,0)))","v":350.26},{"$f":"IF($O8281<=0,0,IF(($O8281-SUM($Q8281:T8281))<$P8281,$O8281-SUM($Q8281:T8281),IF(SUM($Q8281:T8281)<$O8281,$P8281,0)))","v":350.26}]
[null,"AERONAVEGACIÓN","SISTEMA DE INFORMACION PARA PASAJEROS CUSCO","Maquinaria y Equipo","2016-09-12","2016-09-30",6324.34,1626.23,277.72000000000003,0,0,0,4420.3900000000003,1,4420.3900000000003,277.72000000000003,null,{"$f":"IF($O8295<=0,0,IF(($O8295-SUM($Q8295:Q8295))<$P8295,$O8295-SUM($Q8295:Q8295),IF(SUM($Q8295:Q8295)<$O8295,$P8295,0)))","v":277.72000000000003},{"$f":"IF($O8295<=0,0,IF(($O8295-SUM($Q8295:R8295))<$P8295,$O8295-SUM($Q8295:R8295),IF(SUM($Q8295:R8295)<$O8295,$P8295,0)))","v":277.72000000000003},{"$f":"IF($O8295<=0,0,IF(($O8295-SUM($Q8295:S8295))<$P8295,$O8295-SUM($Q8295:S8295),IF(SUM($Q8295:S8295)<$O8295,$P8295,0)))","v":277.72000000000003},{"$f":"IF($O8295<=0,0,IF(($O8295-SUM($Q8295:T8295))<$P8295,$O8295-SUM($Q8295:T8295),IF(SUM($Q8295:T8295)<$O8295,$P8295,0)))","v":277.72000000000003}]
[null,"AERONAVEGACIÓN","20163100","Maquinaria y Equipo","2016-09-20","2016-09-30",1740,1338.46,401.54,0,0,0,-5.6843418860808015E-14,1,-5.6843418860808015E-14,401.54,null,{"$f":"IF($O8309<=0,0,IF(($O8309-SUM($Q8309:Q8309))<$P8309,$O8309-SUM($Q8309:Q8309),IF(SUM($Q8309:Q8309)<$O8309,$P8309,0)))","v":0},{"$f":"IF($O8309<=0,0,IF(($O8309-SUM($Q8309:R8309))<$P8309,$O8309-SUM($Q8309:R8309),IF(SUM($Q8309:R8309)<$O8309,$P8309,0)))","v":0},{"$f":"IF($O8309<=0,0,IF(($O8309-SUM($Q8309:S8309))<$P8309,$O8309-SUM($Q8309:S8309),IF(SUM($Q8309:S8309)<$O8309,$P8309,0)))","v":0},{"$f":"IF($O8309<=0,0,IF(($O8309-SUM($Q8309:T8309))<$P8309,$O8309-SUM($Q8309:T8309),IF(SUM($Q8309:T8309)<$O8309,$P8309,0)))","v":0}]
[null,"AERONAVEGACIÓN","20163096","Maquinaria y Equipo","2016-09-26","2016-09-30",1016.95,782.27,234.68,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,234.68,null,{"$f":"IF($O8312<=0,0,IF(($O8312-SUM($Q8312:Q8312))<$P8312,$O8312-SUM($Q8312:Q8312),IF(SUM($Q8312:Q8312)<$O8312,$P8312,0)))","v":5.6843418860808015E-14},{"$f":"IF($O8312<=0,0,IF(($O8312-SUM($Q8312:R8312))<$P8312,$O8312-SUM($Q8312:R8312),IF(SUM($Q8312:R8312)<$O8312,$P8312,0)))","v":0},{"$f":"IF($O8312<=0,0,IF(($O8312-SUM($Q8312:S8312))<$P8312,$O8312-SUM($Q8312:S8312),IF(SUM($Q8312:S8312)<$O8312,$P8312,0)))","v":0},{"$f":"IF($O8312<=0,0,IF(($O8312-SUM($Q8312:T8312))<$P8312,$O8312-SUM($Q8312:T8312),IF(SUM($Q8312:T8312)<$O8312,$P8312,0)))","v":0}]
[null,"AERONAVEGACIÓN","20163611","Maquinaria y Equipo","2016-10-28","2016-10-31",1262.71,425.1,127.02,0,0,0,710.59,1,710.59,127.02,null,{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:Q8328))<$P8328,$O8328-SUM($Q8328:Q8328),IF(SUM($Q8328:Q8328)<$O8328,$P8328,0)))","v":127.02},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:R8328))<$P8328,$O8328-SUM($Q8328:R8328),IF(SUM($Q8328:R8328)<$O8328,$P8328,0)))","v":127.02},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:S8328))<$P8328,$O8328-SUM($Q8328:S8328),IF(SUM($Q8328:S8328)<$O8328,$P8328,0)))","v":127.02},{"$f":"IF($O8328<=0,0,IF(($O8328-SUM($Q8328:T8328))<$P8328,$O8328-SUM($Q8328:T8328),IF(SUM($Q8328:T8328)<$O8328,$P8328,0)))","v":127.02}]
[null,"AERONAVEGACIÓN","20163413","Maquinaria y Equipo","2016-11-02","2016-11-30",1169.49,316.17,96.32,0,0,0,757,1,757,96.32,null,{"$f":"IF($O8349<=0,0,IF(($O8349-SUM($Q8349:Q8349))<$P8349,$O8349-SUM($Q8349:Q8349),IF(SUM($Q8349:Q8349)<$O8349,$P8349,0)))","v":96.32},{"$f":"IF($O8349<=0,0,IF(($O8349-SUM($Q8349:R8349))<$P8349,$O8349-SUM($Q8349:R8349),IF(SUM($Q8349:R8349)<$O8349,$P8349,0)))","v":96.32},{"$f":"IF($O8349<=0,0,IF(($O8349-SUM($Q8349:S8349))<$P8349,$O8349-SUM($Q8349:S8349),IF(SUM($Q8349:S8349)<$O8349,$P8349,0)))","v":96.32},{"$f":"IF($O8349<=0,0,IF(($O8349-SUM($Q8349:T8349))<$P8349,$O8349-SUM($Q8349:T8349),IF(SUM($Q8349:T8349)<$O8349,$P8349,0)))","v":96.32}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163420","Maquinaria y Equipo","2016-11-02","2016-11-30",1169.51,316.18,96.33,0,0,0,756.99999999999989,0.5,378.49999999999994,48.164999999999999,null,{"$f":"IF($O8356<=0,0,IF(($O8356-SUM($Q8356:Q8356))<$P8356,$O8356-SUM($Q8356:Q8356),IF(SUM($Q8356:Q8356)<$O8356,$P8356,0)))","v":48.164999999999999},{"$f":"IF($O8356<=0,0,IF(($O8356-SUM($Q8356:R8356))<$P8356,$O8356-SUM($Q8356:R8356),IF(SUM($Q8356:R8356)<$O8356,$P8356,0)))","v":48.164999999999999},{"$f":"IF($O8356<=0,0,IF(($O8356-SUM($Q8356:S8356))<$P8356,$O8356-SUM($Q8356:S8356),IF(SUM($Q8356:S8356)<$O8356,$P8356,0)))","v":48.164999999999999},{"$f":"IF($O8356<=0,0,IF(($O8356-SUM($Q8356:T8356))<$P8356,$O8356-SUM($Q8356:T8356),IF(SUM($Q8356:T8356)<$O8356,$P8356,0)))","v":48.164999999999999}]
[null,"AERONAVEGACIÓN","20173091","Maquinaria y Equipo","2017-01-01","2017-01-01",35956.6,8862.5400000000009,2996.38,0,0,0,24097.679999999997,1,24097.679999999997,2996.38,null,{"$f":"IF($O8375<=0,0,IF(($O8375-SUM($Q8375:Q8375))<$P8375,$O8375-SUM($Q8375:Q8375),IF(SUM($Q8375:Q8375)<$O8375,$P8375,0)))","v":2996.38},{"$f":"IF($O8375<=0,0,IF(($O8375-SUM($Q8375:R8375))<$P8375,$O8375-SUM($Q8375:R8375),IF(SUM($Q8375:R8375)<$O8375,$P8375,0)))","v":2996.38},{"$f":"IF($O8375<=0,0,IF(($O8375-SUM($Q8375:S8375))<$P8375,$O8375-SUM($Q8375:S8375),IF(SUM($Q8375:S8375)<$O8375,$P8375,0)))","v":2996.38},{"$f":"IF($O8375<=0,0,IF(($O8375-SUM($Q8375:T8375))<$P8375,$O8375-SUM($Q8375:T8375),IF(SUM($Q8375:T8375)<$O8375,$P8375,0)))","v":2996.38}]
[null,"AERONAVEGACIÓN","20173690","Maquinaria y Equipo","2017-01-01","2017-01-01",8409.2999999999993,2072.71,710.65,0,0,0,5625.94,1,5625.94,710.65,null,{"$f":"IF($O8380<=0,0,IF(($O8380-SUM($Q8380:Q8380))<$P8380,$O8380-SUM($Q8380:Q8380),IF(SUM($Q8380:Q8380)<$O8380,$P8380,0)))","v":710.65},{"$f":"IF($O8380<=0,0,IF(($O8380-SUM($Q8380:R8380))<$P8380,$O8380-SUM($Q8380:R8380),IF(SUM($Q8380:R8380)<$O8380,$P8380,0)))","v":710.65},{"$f":"IF($O8380<=0,0,IF(($O8380-SUM($Q8380:S8380))<$P8380,$O8380-SUM($Q8380:S8380),IF(SUM($Q8380:S8380)<$O8380,$P8380,0)))","v":710.65},{"$f":"IF($O8380<=0,0,IF(($O8380-SUM($Q8380:T8380))<$P8380,$O8380-SUM($Q8380:T8380),IF(SUM($Q8380:T8380)<$O8380,$P8380,0)))","v":710.65}]
[null,"AERONAVEGACIÓN","20173722","Maquinaria y Equipo","2017-01-01","2017-01-01",57953.919999999998,14284.42,4829.49,0,0,0,38840.01,1,38840.01,4829.49,null,{"$f":"IF($O8400<=0,0,IF(($O8400-SUM($Q8400:Q8400))<$P8400,$O8400-SUM($Q8400:Q8400),IF(SUM($Q8400:Q8400)<$O8400,$P8400,0)))","v":4829.49},{"$f":"IF($O8400<=0,0,IF(($O8400-SUM($Q8400:R8400))<$P8400,$O8400-SUM($Q8400:R8400),IF(SUM($Q8400:R8400)<$O8400,$P8400,0)))","v":4829.49},{"$f":"IF($O8400<=0,0,IF(($O8400-SUM($Q8400:S8400))<$P8400,$O8400-SUM($Q8400:S8400),IF(SUM($Q8400:S8400)<$O8400,$P8400,0)))","v":4829.49},{"$f":"IF($O8400<=0,0,IF(($O8400-SUM($Q8400:T8400))<$P8400,$O8400-SUM($Q8400:T8400),IF(SUM($Q8400:T8400)<$O8400,$P8400,0)))","v":4829.49}]
[null,"AERONAVEGACIÓN","20173747","Maquinaria y Equipo","2017-01-01","2017-01-01",11751.95,2896.61,993.12,0,0,0,7862.22,1,7862.22,993.12,null,{"$f":"IF($O8408<=0,0,IF(($O8408-SUM($Q8408:Q8408))<$P8408,$O8408-SUM($Q8408:Q8408),IF(SUM($Q8408:Q8408)<$O8408,$P8408,0)))","v":993.12},{"$f":"IF($O8408<=0,0,IF(($O8408-SUM($Q8408:R8408))<$P8408,$O8408-SUM($Q8408:R8408),IF(SUM($Q8408:R8408)<$O8408,$P8408,0)))","v":993.12},{"$f":"IF($O8408<=0,0,IF(($O8408-SUM($Q8408:S8408))<$P8408,$O8408-SUM($Q8408:S8408),IF(SUM($Q8408:S8408)<$O8408,$P8408,0)))","v":993.12},{"$f":"IF($O8408<=0,0,IF(($O8408-SUM($Q8408:T8408))<$P8408,$O8408-SUM($Q8408:T8408),IF(SUM($Q8408:T8408)<$O8408,$P8408,0)))","v":993.12}]
[null,"AERONAVEGACIÓN","20173769","Maquinaria y Equipo","2017-01-01","2017-01-01",2542.25,626.61,214.84,0,0,0,1700.8,1,1700.8,214.84,null,{"$f":"IF($O8424<=0,0,IF(($O8424-SUM($Q8424:Q8424))<$P8424,$O8424-SUM($Q8424:Q8424),IF(SUM($Q8424:Q8424)<$O8424,$P8424,0)))","v":214.84},{"$f":"IF($O8424<=0,0,IF(($O8424-SUM($Q8424:R8424))<$P8424,$O8424-SUM($Q8424:R8424),IF(SUM($Q8424:R8424)<$O8424,$P8424,0)))","v":214.84},{"$f":"IF($O8424<=0,0,IF(($O8424-SUM($Q8424:S8424))<$P8424,$O8424-SUM($Q8424:S8424),IF(SUM($Q8424:S8424)<$O8424,$P8424,0)))","v":214.84},{"$f":"IF($O8424<=0,0,IF(($O8424-SUM($Q8424:T8424))<$P8424,$O8424-SUM($Q8424:T8424),IF(SUM($Q8424:T8424)<$O8424,$P8424,0)))","v":214.84}]
[null,"AERONAVEGACIÓN","20173239","Maquinaria y Equipo","2017-01-01","2017-01-01",7373.5,1409.91,662.62,0,0,0,5300.97,1,5300.97,662.62,null,{"$f":"IF($O8441<=0,0,IF(($O8441-SUM($Q8441:Q8441))<$P8441,$O8441-SUM($Q8441:Q8441),IF(SUM($Q8441:Q8441)<$O8441,$P8441,0)))","v":662.62},{"$f":"IF($O8441<=0,0,IF(($O8441-SUM($Q8441:R8441))<$P8441,$O8441-SUM($Q8441:R8441),IF(SUM($Q8441:R8441)<$O8441,$P8441,0)))","v":662.62},{"$f":"IF($O8441<=0,0,IF(($O8441-SUM($Q8441:S8441))<$P8441,$O8441-SUM($Q8441:S8441),IF(SUM($Q8441:S8441)<$O8441,$P8441,0)))","v":662.62},{"$f":"IF($O8441<=0,0,IF(($O8441-SUM($Q8441:T8441))<$P8441,$O8441-SUM($Q8441:T8441),IF(SUM($Q8441:T8441)<$O8441,$P8441,0)))","v":662.62}]
[null,"AERONAVEGACIÓN","20173137","Maquinaria y Equipo","2017-01-01","2017-01-01",5265.58,1987.6,364.22,0,0,0,2913.76,1,2913.76,364.22,null,{"$f":"IF($O8448<=0,0,IF(($O8448-SUM($Q8448:Q8448))<$P8448,$O8448-SUM($Q8448:Q8448),IF(SUM($Q8448:Q8448)<$O8448,$P8448,0)))","v":364.22},{"$f":"IF($O8448<=0,0,IF(($O8448-SUM($Q8448:R8448))<$P8448,$O8448-SUM($Q8448:R8448),IF(SUM($Q8448:R8448)<$O8448,$P8448,0)))","v":364.22},{"$f":"IF($O8448<=0,0,IF(($O8448-SUM($Q8448:S8448))<$P8448,$O8448-SUM($Q8448:S8448),IF(SUM($Q8448:S8448)<$O8448,$P8448,0)))","v":364.22},{"$f":"IF($O8448<=0,0,IF(($O8448-SUM($Q8448:T8448))<$P8448,$O8448-SUM($Q8448:T8448),IF(SUM($Q8448:T8448)<$O8448,$P8448,0)))","v":364.22}]
[null,"AERONAVEGACIÓN","20173543","Maquinaria y Equipo","2017-01-01","2017-01-01",11642.39,4394.66,805.3,0,0,0,6442.4299999999994,1,6442.4299999999994,805.3,null,{"$f":"IF($O8468<=0,0,IF(($O8468-SUM($Q8468:Q8468))<$P8468,$O8468-SUM($Q8468:Q8468),IF(SUM($Q8468:Q8468)<$O8468,$P8468,0)))","v":805.3},{"$f":"IF($O8468<=0,0,IF(($O8468-SUM($Q8468:R8468))<$P8468,$O8468-SUM($Q8468:R8468),IF(SUM($Q8468:R8468)<$O8468,$P8468,0)))","v":805.3},{"$f":"IF($O8468<=0,0,IF(($O8468-SUM($Q8468:S8468))<$P8468,$O8468-SUM($Q8468:S8468),IF(SUM($Q8468:S8468)<$O8468,$P8468,0)))","v":805.3},{"$f":"IF($O8468<=0,0,IF(($O8468-SUM($Q8468:T8468))<$P8468,$O8468-SUM($Q8468:T8468),IF(SUM($Q8468:T8468)<$O8468,$P8468,0)))","v":805.3}]
[null,"AERONAVEGACIÓN","20173552","Maquinaria y Equipo","2017-01-01","2017-01-01",7086.43,2674.92,490.17,0,0,0,3921.34,1,3921.34,490.17,null,{"$f":"IF($O8474<=0,0,IF(($O8474-SUM($Q8474:Q8474))<$P8474,$O8474-SUM($Q8474:Q8474),IF(SUM($Q8474:Q8474)<$O8474,$P8474,0)))","v":490.17},{"$f":"IF($O8474<=0,0,IF(($O8474-SUM($Q8474:R8474))<$P8474,$O8474-SUM($Q8474:R8474),IF(SUM($Q8474:R8474)<$O8474,$P8474,0)))","v":490.17},{"$f":"IF($O8474<=0,0,IF(($O8474-SUM($Q8474:S8474))<$P8474,$O8474-SUM($Q8474:S8474),IF(SUM($Q8474:S8474)<$O8474,$P8474,0)))","v":490.17},{"$f":"IF($O8474<=0,0,IF(($O8474-SUM($Q8474:T8474))<$P8474,$O8474-SUM($Q8474:T8474),IF(SUM($Q8474:T8474)<$O8474,$P8474,0)))","v":490.17}]
[null,"AERONAVEGACIÓN","20173493","Maquinaria y Equipo","2017-01-01","2017-01-01",8848.15,3339.91,612.03,0,0,0,4896.21,1,4896.21,612.03,null,{"$f":"IF($O8492<=0,0,IF(($O8492-SUM($Q8492:Q8492))<$P8492,$O8492-SUM($Q8492:Q8492),IF(SUM($Q8492:Q8492)<$O8492,$P8492,0)))","v":612.03},{"$f":"IF($O8492<=0,0,IF(($O8492-SUM($Q8492:R8492))<$P8492,$O8492-SUM($Q8492:R8492),IF(SUM($Q8492:R8492)<$O8492,$P8492,0)))","v":612.03},{"$f":"IF($O8492<=0,0,IF(($O8492-SUM($Q8492:S8492))<$P8492,$O8492-SUM($Q8492:S8492),IF(SUM($Q8492:S8492)<$O8492,$P8492,0)))","v":612.03},{"$f":"IF($O8492<=0,0,IF(($O8492-SUM($Q8492:T8492))<$P8492,$O8492-SUM($Q8492:T8492),IF(SUM($Q8492:T8492)<$O8492,$P8492,0)))","v":612.03}]
[null,"AERONAVEGACIÓN","20173510","Maquinaria y Equipo","2017-01-01","2017-01-01",8507.8799999999992,1977.06,725.65,0,0,0,5805.17,1,5805.17,725.65,null,{"$f":"IF($O8499<=0,0,IF(($O8499-SUM($Q8499:Q8499))<$P8499,$O8499-SUM($Q8499:Q8499),IF(SUM($Q8499:Q8499)<$O8499,$P8499,0)))","v":725.65},{"$f":"IF($O8499<=0,0,IF(($O8499-SUM($Q8499:R8499))<$P8499,$O8499-SUM($Q8499:R8499),IF(SUM($Q8499:R8499)<$O8499,$P8499,0)))","v":725.65},{"$f":"IF($O8499<=0,0,IF(($O8499-SUM($Q8499:S8499))<$P8499,$O8499-SUM($Q8499:S8499),IF(SUM($Q8499:S8499)<$O8499,$P8499,0)))","v":725.65},{"$f":"IF($O8499<=0,0,IF(($O8499-SUM($Q8499:T8499))<$P8499,$O8499-SUM($Q8499:T8499),IF(SUM($Q8499:T8499)<$O8499,$P8499,0)))","v":725.65}]
[null,"AERONAVEGACIÓN","20173380","Maquinaria y Equipo","2017-01-01","2017-01-01",5821.2,1352.73,496.5,0,0,0,3971.9699999999993,1,3971.9699999999993,496.5,null,{"$f":"IF($O8511<=0,0,IF(($O8511-SUM($Q8511:Q8511))<$P8511,$O8511-SUM($Q8511:Q8511),IF(SUM($Q8511:Q8511)<$O8511,$P8511,0)))","v":496.5},{"$f":"IF($O8511<=0,0,IF(($O8511-SUM($Q8511:R8511))<$P8511,$O8511-SUM($Q8511:R8511),IF(SUM($Q8511:R8511)<$O8511,$P8511,0)))","v":496.5},{"$f":"IF($O8511<=0,0,IF(($O8511-SUM($Q8511:S8511))<$P8511,$O8511-SUM($Q8511:S8511),IF(SUM($Q8511:S8511)<$O8511,$P8511,0)))","v":496.5},{"$f":"IF($O8511<=0,0,IF(($O8511-SUM($Q8511:T8511))<$P8511,$O8511-SUM($Q8511:T8511),IF(SUM($Q8511:T8511)<$O8511,$P8511,0)))","v":496.5}]
[null,"AERONAVEGACIÓN","20173630","Maquinaria y Equipo","2017-01-01","2017-01-01",11642.39,4394.66,805.3,0,0,0,6442.4299999999994,1,6442.4299999999994,805.3,null,{"$f":"IF($O8536<=0,0,IF(($O8536-SUM($Q8536:Q8536))<$P8536,$O8536-SUM($Q8536:Q8536),IF(SUM($Q8536:Q8536)<$O8536,$P8536,0)))","v":805.3},{"$f":"IF($O8536<=0,0,IF(($O8536-SUM($Q8536:R8536))<$P8536,$O8536-SUM($Q8536:R8536),IF(SUM($Q8536:R8536)<$O8536,$P8536,0)))","v":805.3},{"$f":"IF($O8536<=0,0,IF(($O8536-SUM($Q8536:S8536))<$P8536,$O8536-SUM($Q8536:S8536),IF(SUM($Q8536:S8536)<$O8536,$P8536,0)))","v":805.3},{"$f":"IF($O8536<=0,0,IF(($O8536-SUM($Q8536:T8536))<$P8536,$O8536-SUM($Q8536:T8536),IF(SUM($Q8536:T8536)<$O8536,$P8536,0)))","v":805.3}]
[null,"AERONAVEGACIÓN","20173634","Maquinaria y Equipo","2017-01-01","2017-01-01",11642.39,4394.66,805.3,0,0,0,6442.4299999999994,1,6442.4299999999994,805.3,null,{"$f":"IF($O8540<=0,0,IF(($O8540-SUM($Q8540:Q8540))<$P8540,$O8540-SUM($Q8540:Q8540),IF(SUM($Q8540:Q8540)<$O8540,$P8540,0)))","v":805.3},{"$f":"IF($O8540<=0,0,IF(($O8540-SUM($Q8540:R8540))<$P8540,$O8540-SUM($Q8540:R8540),IF(SUM($Q8540:R8540)<$O8540,$P8540,0)))","v":805.3},{"$f":"IF($O8540<=0,0,IF(($O8540-SUM($Q8540:S8540))<$P8540,$O8540-SUM($Q8540:S8540),IF(SUM($Q8540:S8540)<$O8540,$P8540,0)))","v":805.3},{"$f":"IF($O8540<=0,0,IF(($O8540-SUM($Q8540:T8540))<$P8540,$O8540-SUM($Q8540:T8540),IF(SUM($Q8540:T8540)<$O8540,$P8540,0)))","v":805.3}]
[null,"AERONAVEGACIÓN","20173474","Maquinaria y Equipo","2017-01-01","2017-01-01",7086.43,1646.74,604.41,0,0,0,4835.2800000000007,1,4835.2800000000007,604.41,null,{"$f":"IF($O8560<=0,0,IF(($O8560-SUM($Q8560:Q8560))<$P8560,$O8560-SUM($Q8560:Q8560),IF(SUM($Q8560:Q8560)<$O8560,$P8560,0)))","v":604.41},{"$f":"IF($O8560<=0,0,IF(($O8560-SUM($Q8560:R8560))<$P8560,$O8560-SUM($Q8560:R8560),IF(SUM($Q8560:R8560)<$O8560,$P8560,0)))","v":604.41},{"$f":"IF($O8560<=0,0,IF(($O8560-SUM($Q8560:S8560))<$P8560,$O8560-SUM($Q8560:S8560),IF(SUM($Q8560:S8560)<$O8560,$P8560,0)))","v":604.41},{"$f":"IF($O8560<=0,0,IF(($O8560-SUM($Q8560:T8560))<$P8560,$O8560-SUM($Q8560:T8560),IF(SUM($Q8560:T8560)<$O8560,$P8560,0)))","v":604.41}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20173292","Maquinaria y Equipo","2017-01-01","2017-01-01",8994.31,2090.1,767.13,0,0,0,6137.079999999999,0.5,3068.5399999999995,383.565,null,{"$f":"IF($O8567<=0,0,IF(($O8567-SUM($Q8567:Q8567))<$P8567,$O8567-SUM($Q8567:Q8567),IF(SUM($Q8567:Q8567)<$O8567,$P8567,0)))","v":383.565},{"$f":"IF($O8567<=0,0,IF(($O8567-SUM($Q8567:R8567))<$P8567,$O8567-SUM($Q8567:R8567),IF(SUM($Q8567:R8567)<$O8567,$P8567,0)))","v":383.565},{"$f":"IF($O8567<=0,0,IF(($O8567-SUM($Q8567:S8567))<$P8567,$O8567-SUM($Q8567:S8567),IF(SUM($Q8567:S8567)<$O8567,$P8567,0)))","v":383.565},{"$f":"IF($O8567<=0,0,IF(($O8567-SUM($Q8567:T8567))<$P8567,$O8567-SUM($Q8567:T8567),IF(SUM($Q8567:T8567)<$O8567,$P8567,0)))","v":383.565}]
[null,"AERONAVEGACIÓN","20173354","Maquinaria y Equipo","2017-01-01","2017-01-01",5265.58,1223.6199999999999,449.11,0,0,0,3592.85,1,3592.85,449.11,null,{"$f":"IF($O8587<=0,0,IF(($O8587-SUM($Q8587:Q8587))<$P8587,$O8587-SUM($Q8587:Q8587),IF(SUM($Q8587:Q8587)<$O8587,$P8587,0)))","v":449.11},{"$f":"IF($O8587<=0,0,IF(($O8587-SUM($Q8587:R8587))<$P8587,$O8587-SUM($Q8587:R8587),IF(SUM($Q8587:R8587)<$O8587,$P8587,0)))","v":449.11},{"$f":"IF($O8587<=0,0,IF(($O8587-SUM($Q8587:S8587))<$P8587,$O8587-SUM($Q8587:S8587),IF(SUM($Q8587:S8587)<$O8587,$P8587,0)))","v":449.11},{"$f":"IF($O8587<=0,0,IF(($O8587-SUM($Q8587:T8587))<$P8587,$O8587-SUM($Q8587:T8587),IF(SUM($Q8587:T8587)<$O8587,$P8587,0)))","v":449.11}]
[null,"AERONAVEGACIÓN","20173178","Maquinaria y Equipo","2017-01-01","2017-01-01",7373.5,1713.45,628.89,0,0,0,5031.16,1,5031.16,628.89,null,{"$f":"IF($O8604<=0,0,IF(($O8604-SUM($Q8604:Q8604))<$P8604,$O8604-SUM($Q8604:Q8604),IF(SUM($Q8604:Q8604)<$O8604,$P8604,0)))","v":628.89},{"$f":"IF($O8604<=0,0,IF(($O8604-SUM($Q8604:R8604))<$P8604,$O8604-SUM($Q8604:R8604),IF(SUM($Q8604:R8604)<$O8604,$P8604,0)))","v":628.89},{"$f":"IF($O8604<=0,0,IF(($O8604-SUM($Q8604:S8604))<$P8604,$O8604-SUM($Q8604:S8604),IF(SUM($Q8604:S8604)<$O8604,$P8604,0)))","v":628.89},{"$f":"IF($O8604<=0,0,IF(($O8604-SUM($Q8604:T8604))<$P8604,$O8604-SUM($Q8604:T8604),IF(SUM($Q8604:T8604)<$O8604,$P8604,0)))","v":628.89}]
[null,"AERONAVEGACIÓN","20173194","Maquinaria y Equipo","2017-01-01","2017-01-01",7373.5,1713.45,628.89,0,0,0,5031.16,1,5031.16,628.89,null,{"$f":"IF($O8611<=0,0,IF(($O8611-SUM($Q8611:Q8611))<$P8611,$O8611-SUM($Q8611:Q8611),IF(SUM($Q8611:Q8611)<$O8611,$P8611,0)))","v":628.89},{"$f":"IF($O8611<=0,0,IF(($O8611-SUM($Q8611:R8611))<$P8611,$O8611-SUM($Q8611:R8611),IF(SUM($Q8611:R8611)<$O8611,$P8611,0)))","v":628.89},{"$f":"IF($O8611<=0,0,IF(($O8611-SUM($Q8611:S8611))<$P8611,$O8611-SUM($Q8611:S8611),IF(SUM($Q8611:S8611)<$O8611,$P8611,0)))","v":628.89},{"$f":"IF($O8611<=0,0,IF(($O8611-SUM($Q8611:T8611))<$P8611,$O8611-SUM($Q8611:T8611),IF(SUM($Q8611:T8611)<$O8611,$P8611,0)))","v":628.89}]
[null,"AERONAVEGACIÓN","20173123","Maquinaria y Equipo","2017-01-01","2017-01-01",7373.5,1713.45,628.89,0,0,0,5031.16,1,5031.16,628.89,null,{"$f":"IF($O8624<=0,0,IF(($O8624-SUM($Q8624:Q8624))<$P8624,$O8624-SUM($Q8624:Q8624),IF(SUM($Q8624:Q8624)<$O8624,$P8624,0)))","v":628.89},{"$f":"IF($O8624<=0,0,IF(($O8624-SUM($Q8624:R8624))<$P8624,$O8624-SUM($Q8624:R8624),IF(SUM($Q8624:R8624)<$O8624,$P8624,0)))","v":628.89},{"$f":"IF($O8624<=0,0,IF(($O8624-SUM($Q8624:S8624))<$P8624,$O8624-SUM($Q8624:S8624),IF(SUM($Q8624:S8624)<$O8624,$P8624,0)))","v":628.89},{"$f":"IF($O8624<=0,0,IF(($O8624-SUM($Q8624:T8624))<$P8624,$O8624-SUM($Q8624:T8624),IF(SUM($Q8624:T8624)<$O8624,$P8624,0)))","v":628.89}]
[null,"AERONAVEGACIÓN","20173256","Maquinaria y Equipo","2017-01-01","2017-01-01",7373.5,1713.45,628.89,0,0,0,5031.16,1,5031.16,628.89,null,{"$f":"IF($O8635<=0,0,IF(($O8635-SUM($Q8635:Q8635))<$P8635,$O8635-SUM($Q8635:Q8635),IF(SUM($Q8635:Q8635)<$O8635,$P8635,0)))","v":628.89},{"$f":"IF($O8635<=0,0,IF(($O8635-SUM($Q8635:R8635))<$P8635,$O8635-SUM($Q8635:R8635),IF(SUM($Q8635:R8635)<$O8635,$P8635,0)))","v":628.89},{"$f":"IF($O8635<=0,0,IF(($O8635-SUM($Q8635:S8635))<$P8635,$O8635-SUM($Q8635:S8635),IF(SUM($Q8635:S8635)<$O8635,$P8635,0)))","v":628.89},{"$f":"IF($O8635<=0,0,IF(($O8635-SUM($Q8635:T8635))<$P8635,$O8635-SUM($Q8635:T8635),IF(SUM($Q8635:T8635)<$O8635,$P8635,0)))","v":628.89}]
[null,"AERONAVEGACIÓN","20173441","Maquinaria y Equipo","2017-01-01","2017-01-01",8848.15,2056.13,754.67,0,0,0,6037.3499999999995,1,6037.3499999999995,754.67,null,{"$f":"IF($O8653<=0,0,IF(($O8653-SUM($Q8653:Q8653))<$P8653,$O8653-SUM($Q8653:Q8653),IF(SUM($Q8653:Q8653)<$O8653,$P8653,0)))","v":754.67},{"$f":"IF($O8653<=0,0,IF(($O8653-SUM($Q8653:R8653))<$P8653,$O8653-SUM($Q8653:R8653),IF(SUM($Q8653:R8653)<$O8653,$P8653,0)))","v":754.67},{"$f":"IF($O8653<=0,0,IF(($O8653-SUM($Q8653:S8653))<$P8653,$O8653-SUM($Q8653:S8653),IF(SUM($Q8653:S8653)<$O8653,$P8653,0)))","v":754.67},{"$f":"IF($O8653<=0,0,IF(($O8653-SUM($Q8653:T8653))<$P8653,$O8653-SUM($Q8653:T8653),IF(SUM($Q8653:T8653)<$O8653,$P8653,0)))","v":754.67}]
[null,"AERONAVEGACIÓN","20173095","Maquinaria y Equipo","2017-01-01","2017-01-01",35956.6,8355.59,3066.78,0,0,0,24534.23,1,24534.23,3066.78,null,{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:Q8659))<$P8659,$O8659-SUM($Q8659:Q8659),IF(SUM($Q8659:Q8659)<$O8659,$P8659,0)))","v":3066.78},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:R8659))<$P8659,$O8659-SUM($Q8659:R8659),IF(SUM($Q8659:R8659)<$O8659,$P8659,0)))","v":3066.78},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:S8659))<$P8659,$O8659-SUM($Q8659:S8659),IF(SUM($Q8659:S8659)<$O8659,$P8659,0)))","v":3066.78},{"$f":"IF($O8659<=0,0,IF(($O8659-SUM($Q8659:T8659))<$P8659,$O8659-SUM($Q8659:T8659),IF(SUM($Q8659:T8659)<$O8659,$P8659,0)))","v":3066.78}]
[null,"AERONAVEGACIÓN","20173590","Maquinaria y Equipo","2017-01-01","2017-01-01",11642.39,4394.66,805.3,0,0,0,6442.4299999999994,1,6442.4299999999994,805.3,null,{"$f":"IF($O8679<=0,0,IF(($O8679-SUM($Q8679:Q8679))<$P8679,$O8679-SUM($Q8679:Q8679),IF(SUM($Q8679:Q8679)<$O8679,$P8679,0)))","v":805.3},{"$f":"IF($O8679<=0,0,IF(($O8679-SUM($Q8679:R8679))<$P8679,$O8679-SUM($Q8679:R8679),IF(SUM($Q8679:R8679)<$O8679,$P8679,0)))","v":805.3},{"$f":"IF($O8679<=0,0,IF(($O8679-SUM($Q8679:S8679))<$P8679,$O8679-SUM($Q8679:S8679),IF(SUM($Q8679:S8679)<$O8679,$P8679,0)))","v":805.3},{"$f":"IF($O8679<=0,0,IF(($O8679-SUM($Q8679:T8679))<$P8679,$O8679-SUM($Q8679:T8679),IF(SUM($Q8679:T8679)<$O8679,$P8679,0)))","v":805.3}]
[null,"AERONAVEGACIÓN","20173304","Maquinaria y Equipo","2017-01-01","2017-01-01",7373.5,1713.45,628.89,0,0,0,5031.16,1,5031.16,628.89,null,{"$f":"IF($O8686<=0,0,IF(($O8686-SUM($Q8686:Q8686))<$P8686,$O8686-SUM($Q8686:Q8686),IF(SUM($Q8686:Q8686)<$O8686,$P8686,0)))","v":628.89},{"$f":"IF($O8686<=0,0,IF(($O8686-SUM($Q8686:R8686))<$P8686,$O8686-SUM($Q8686:R8686),IF(SUM($Q8686:R8686)<$O8686,$P8686,0)))","v":628.89},{"$f":"IF($O8686<=0,0,IF(($O8686-SUM($Q8686:S8686))<$P8686,$O8686-SUM($Q8686:S8686),IF(SUM($Q8686:S8686)<$O8686,$P8686,0)))","v":628.89},{"$f":"IF($O8686<=0,0,IF(($O8686-SUM($Q8686:T8686))<$P8686,$O8686-SUM($Q8686:T8686),IF(SUM($Q8686:T8686)<$O8686,$P8686,0)))","v":628.89}]
[null,"AERONAVEGACIÓN","20173397","Maquinaria y Equipo","2017-01-01","2017-01-01",5265.58,1987.6,364.22,0,0,0,2913.76,1,2913.76,364.22,null,{"$f":"IF($O8703<=0,0,IF(($O8703-SUM($Q8703:Q8703))<$P8703,$O8703-SUM($Q8703:Q8703),IF(SUM($Q8703:Q8703)<$O8703,$P8703,0)))","v":364.22},{"$f":"IF($O8703<=0,0,IF(($O8703-SUM($Q8703:R8703))<$P8703,$O8703-SUM($Q8703:R8703),IF(SUM($Q8703:R8703)<$O8703,$P8703,0)))","v":364.22},{"$f":"IF($O8703<=0,0,IF(($O8703-SUM($Q8703:S8703))<$P8703,$O8703-SUM($Q8703:S8703),IF(SUM($Q8703:S8703)<$O8703,$P8703,0)))","v":364.22},{"$f":"IF($O8703<=0,0,IF(($O8703-SUM($Q8703:T8703))<$P8703,$O8703-SUM($Q8703:T8703),IF(SUM($Q8703:T8703)<$O8703,$P8703,0)))","v":364.22}]
[null,"AERONAVEGACIÓN","20173223","Maquinaria y Equipo","2017-01-01","2017-01-01",8994.31,2090.1,767.13,0,0,0,6137.079999999999,1,6137.079999999999,767.13,null,{"$f":"IF($O8723<=0,0,IF(($O8723-SUM($Q8723:Q8723))<$P8723,$O8723-SUM($Q8723:Q8723),IF(SUM($Q8723:Q8723)<$O8723,$P8723,0)))","v":767.13},{"$f":"IF($O8723<=0,0,IF(($O8723-SUM($Q8723:R8723))<$P8723,$O8723-SUM($Q8723:R8723),IF(SUM($Q8723:R8723)<$O8723,$P8723,0)))","v":767.13},{"$f":"IF($O8723<=0,0,IF(($O8723-SUM($Q8723:S8723))<$P8723,$O8723-SUM($Q8723:S8723),IF(SUM($Q8723:S8723)<$O8723,$P8723,0)))","v":767.13},{"$f":"IF($O8723<=0,0,IF(($O8723-SUM($Q8723:T8723))<$P8723,$O8723-SUM($Q8723:T8723),IF(SUM($Q8723:T8723)<$O8723,$P8723,0)))","v":767.13}]
[null,"AERONAVEGACIÓN","20170485","Maquinaria y Equipo","2017-04-06","2017-04-01",2557.17,794.46,297.92,0,0,0,1464.79,1,1464.79,297.92,null,{"$f":"IF($O8737<=0,0,IF(($O8737-SUM($Q8737:Q8737))<$P8737,$O8737-SUM($Q8737:Q8737),IF(SUM($Q8737:Q8737)<$O8737,$P8737,0)))","v":297.92},{"$f":"IF($O8737<=0,0,IF(($O8737-SUM($Q8737:R8737))<$P8737,$O8737-SUM($Q8737:R8737),IF(SUM($Q8737:R8737)<$O8737,$P8737,0)))","v":297.92},{"$f":"IF($O8737<=0,0,IF(($O8737-SUM($Q8737:S8737))<$P8737,$O8737-SUM($Q8737:S8737),IF(SUM($Q8737:S8737)<$O8737,$P8737,0)))","v":297.92},{"$f":"IF($O8737<=0,0,IF(($O8737-SUM($Q8737:T8737))<$P8737,$O8737-SUM($Q8737:T8737),IF(SUM($Q8737:T8737)<$O8737,$P8737,0)))","v":297.92}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO",0,"Maquinaria y Equipo","2017-09-08","2017-09-01",63291.53,16121.43,5274.29,0,0,0,41895.81,0.5,20947.904999999999,2637.145,null,{"$f":"IF($O8747<=0,0,IF(($O8747-SUM($Q8747:Q8747))<$P8747,$O8747-SUM($Q8747:Q8747),IF(SUM($Q8747:Q8747)<$O8747,$P8747,0)))","v":2637.145},{"$f":"IF($O8747<=0,0,IF(($O8747-SUM($Q8747:R8747))<$P8747,$O8747-SUM($Q8747:R8747),IF(SUM($Q8747:R8747)<$O8747,$P8747,0)))","v":2637.145},{"$f":"IF($O8747<=0,0,IF(($O8747-SUM($Q8747:S8747))<$P8747,$O8747-SUM($Q8747:S8747),IF(SUM($Q8747:S8747)<$O8747,$P8747,0)))","v":2637.145},{"$f":"IF($O8747<=0,0,IF(($O8747-SUM($Q8747:T8747))<$P8747,$O8747-SUM($Q8747:T8747),IF(SUM($Q8747:T8747)<$O8747,$P8747,0)))","v":2637.145}]
[null,"AERONAVEGACIÓN",0,"Maquinaria y Equipo","2017-12-11","2017-12-01",1640,410,205,0,0,0,1025,1,1025,205,null,{"$f":"IF($O8754<=0,0,IF(($O8754-SUM($Q8754:Q8754))<$P8754,$O8754-SUM($Q8754:Q8754),IF(SUM($Q8754:Q8754)<$O8754,$P8754,0)))","v":205},{"$f":"IF($O8754<=0,0,IF(($O8754-SUM($Q8754:R8754))<$P8754,$O8754-SUM($Q8754:R8754),IF(SUM($Q8754:R8754)<$O8754,$P8754,0)))","v":205},{"$f":"IF($O8754<=0,0,IF(($O8754-SUM($Q8754:S8754))<$P8754,$O8754-SUM($Q8754:S8754),IF(SUM($Q8754:S8754)<$O8754,$P8754,0)))","v":205},{"$f":"IF($O8754<=0,0,IF(($O8754-SUM($Q8754:T8754))<$P8754,$O8754-SUM($Q8754:T8754),IF(SUM($Q8754:T8754)<$O8754,$P8754,0)))","v":205}]
[null,"AERONAVEGACIÓN","AWOS CHINCHEROS","Maquinaria y Equipo","2015-03-01","2015-03-01",83056.17,52759.54,3702.92,0,0,0,26593.71,1,26593.71,3702.92,null,{"$f":"IF($O8770<=0,0,IF(($O8770-SUM($Q8770:Q8770))<$P8770,$O8770-SUM($Q8770:Q8770),IF(SUM($Q8770:Q8770)<$O8770,$P8770,0)))","v":3702.92},{"$f":"IF($O8770<=0,0,IF(($O8770-SUM($Q8770:R8770))<$P8770,$O8770-SUM($Q8770:R8770),IF(SUM($Q8770:R8770)<$O8770,$P8770,0)))","v":3702.92},{"$f":"IF($O8770<=0,0,IF(($O8770-SUM($Q8770:S8770))<$P8770,$O8770-SUM($Q8770:S8770),IF(SUM($Q8770:S8770)<$O8770,$P8770,0)))","v":3702.92},{"$f":"IF($O8770<=0,0,IF(($O8770-SUM($Q8770:T8770))<$P8770,$O8770-SUM($Q8770:T8770),IF(SUM($Q8770:T8770)<$O8770,$P8770,0)))","v":3702.92}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Maquinaria y Equipo","2017-12-29","2017-12-29",11285.03,2257.0100000000002,1128.5,0,0,0,7899.52,1,7899.52,1128.5,null,{"$f":"IF($O8791<=0,0,IF(($O8791-SUM($Q8791:Q8791))<$P8791,$O8791-SUM($Q8791:Q8791),IF(SUM($Q8791:Q8791)<$O8791,$P8791,0)))","v":1128.5},{"$f":"IF($O8791<=0,0,IF(($O8791-SUM($Q8791:R8791))<$P8791,$O8791-SUM($Q8791:R8791),IF(SUM($Q8791:R8791)<$O8791,$P8791,0)))","v":1128.5},{"$f":"IF($O8791<=0,0,IF(($O8791-SUM($Q8791:S8791))<$P8791,$O8791-SUM($Q8791:S8791),IF(SUM($Q8791:S8791)<$O8791,$P8791,0)))","v":1128.5},{"$f":"IF($O8791<=0,0,IF(($O8791-SUM($Q8791:T8791))<$P8791,$O8791-SUM($Q8791:T8791),IF(SUM($Q8791:T8791)<$O8791,$P8791,0)))","v":1128.5}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Maquinaria y Equipo","2017-12-29","2017-12-29",20450.82,4090.16,1704.24,0,0,0,14656.42,1,14656.42,1704.24,null,{"$f":"IF($O8803<=0,0,IF(($O8803-SUM($Q8803:Q8803))<$P8803,$O8803-SUM($Q8803:Q8803),IF(SUM($Q8803:Q8803)<$O8803,$P8803,0)))","v":1704.24},{"$f":"IF($O8803<=0,0,IF(($O8803-SUM($Q8803:R8803))<$P8803,$O8803-SUM($Q8803:R8803),IF(SUM($Q8803:R8803)<$O8803,$P8803,0)))","v":1704.24},{"$f":"IF($O8803<=0,0,IF(($O8803-SUM($Q8803:S8803))<$P8803,$O8803-SUM($Q8803:S8803),IF(SUM($Q8803:S8803)<$O8803,$P8803,0)))","v":1704.24},{"$f":"IF($O8803<=0,0,IF(($O8803-SUM($Q8803:T8803))<$P8803,$O8803-SUM($Q8803:T8803),IF(SUM($Q8803:T8803)<$O8803,$P8803,0)))","v":1704.24}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Maquinaria y Equipo","2017-12-29","2017-12-29",17632.89,3526.58,1469.41,0,0,0,12636.9,1,12636.9,1469.41,null,{"$f":"IF($O8815<=0,0,IF(($O8815-SUM($Q8815:Q8815))<$P8815,$O8815-SUM($Q8815:Q8815),IF(SUM($Q8815:Q8815)<$O8815,$P8815,0)))","v":1469.41},{"$f":"IF($O8815<=0,0,IF(($O8815-SUM($Q8815:R8815))<$P8815,$O8815-SUM($Q8815:R8815),IF(SUM($Q8815:R8815)<$O8815,$P8815,0)))","v":1469.41},{"$f":"IF($O8815<=0,0,IF(($O8815-SUM($Q8815:S8815))<$P8815,$O8815-SUM($Q8815:S8815),IF(SUM($Q8815:S8815)<$O8815,$P8815,0)))","v":1469.41},{"$f":"IF($O8815<=0,0,IF(($O8815-SUM($Q8815:T8815))<$P8815,$O8815-SUM($Q8815:T8815),IF(SUM($Q8815:T8815)<$O8815,$P8815,0)))","v":1469.41}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Maquinaria y Equipo","2017-12-29","2017-12-29",6650.14,1330.03,665.01,0,0,0,4655.1000000000004,1,4655.1000000000004,665.01,null,{"$f":"IF($O8822<=0,0,IF(($O8822-SUM($Q8822:Q8822))<$P8822,$O8822-SUM($Q8822:Q8822),IF(SUM($Q8822:Q8822)<$O8822,$P8822,0)))","v":665.01},{"$f":"IF($O8822<=0,0,IF(($O8822-SUM($Q8822:R8822))<$P8822,$O8822-SUM($Q8822:R8822),IF(SUM($Q8822:R8822)<$O8822,$P8822,0)))","v":665.01},{"$f":"IF($O8822<=0,0,IF(($O8822-SUM($Q8822:S8822))<$P8822,$O8822-SUM($Q8822:S8822),IF(SUM($Q8822:S8822)<$O8822,$P8822,0)))","v":665.01},{"$f":"IF($O8822<=0,0,IF(($O8822-SUM($Q8822:T8822))<$P8822,$O8822-SUM($Q8822:T8822),IF(SUM($Q8822:T8822)<$O8822,$P8822,0)))","v":665.01}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Maquinaria y Equipo","2017-12-29","2017-12-29",17532.13,3506.43,1461.01,0,0,0,12564.69,1,12564.69,1461.01,null,{"$f":"IF($O8836<=0,0,IF(($O8836-SUM($Q8836:Q8836))<$P8836,$O8836-SUM($Q8836:Q8836),IF(SUM($Q8836:Q8836)<$O8836,$P8836,0)))","v":1461.01},{"$f":"IF($O8836<=0,0,IF(($O8836-SUM($Q8836:R8836))<$P8836,$O8836-SUM($Q8836:R8836),IF(SUM($Q8836:R8836)<$O8836,$P8836,0)))","v":1461.01},{"$f":"IF($O8836<=0,0,IF(($O8836-SUM($Q8836:S8836))<$P8836,$O8836-SUM($Q8836:S8836),IF(SUM($Q8836:S8836)<$O8836,$P8836,0)))","v":1461.01},{"$f":"IF($O8836<=0,0,IF(($O8836-SUM($Q8836:T8836))<$P8836,$O8836-SUM($Q8836:T8836),IF(SUM($Q8836:T8836)<$O8836,$P8836,0)))","v":1461.01}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Maquinaria y Equipo","2017-12-29","2017-12-29",7758.48,1551.7,775.85,0,0,0,5430.9299999999994,1,5430.9299999999994,775.85,null,{"$f":"IF($O8846<=0,0,IF(($O8846-SUM($Q8846:Q8846))<$P8846,$O8846-SUM($Q8846:Q8846),IF(SUM($Q8846:Q8846)<$O8846,$P8846,0)))","v":775.85},{"$f":"IF($O8846<=0,0,IF(($O8846-SUM($Q8846:R8846))<$P8846,$O8846-SUM($Q8846:R8846),IF(SUM($Q8846:R8846)<$O8846,$P8846,0)))","v":775.85},{"$f":"IF($O8846<=0,0,IF(($O8846-SUM($Q8846:S8846))<$P8846,$O8846-SUM($Q8846:S8846),IF(SUM($Q8846:S8846)<$O8846,$P8846,0)))","v":775.85},{"$f":"IF($O8846<=0,0,IF(($O8846-SUM($Q8846:T8846))<$P8846,$O8846-SUM($Q8846:T8846),IF(SUM($Q8846:T8846)<$O8846,$P8846,0)))","v":775.85}]
[null,"AERONAVEGACIÓN","RADAR PRIMARIO INDRA","Maquinaria y Equipo","2016-02-11","2017-07-26",34338.699999999997,8584.68,3121.7,0,0,0,22632.319999999996,1,22632.319999999996,3121.7,null,{"$f":"IF($O8866<=0,0,IF(($O8866-SUM($Q8866:Q8866))<$P8866,$O8866-SUM($Q8866:Q8866),IF(SUM($Q8866:Q8866)<$O8866,$P8866,0)))","v":3121.7},{"$f":"IF($O8866<=0,0,IF(($O8866-SUM($Q8866:R8866))<$P8866,$O8866-SUM($Q8866:R8866),IF(SUM($Q8866:R8866)<$O8866,$P8866,0)))","v":3121.7},{"$f":"IF($O8866<=0,0,IF(($O8866-SUM($Q8866:S8866))<$P8866,$O8866-SUM($Q8866:S8866),IF(SUM($Q8866:S8866)<$O8866,$P8866,0)))","v":3121.7},{"$f":"IF($O8866<=0,0,IF(($O8866-SUM($Q8866:T8866))<$P8866,$O8866-SUM($Q8866:T8866),IF(SUM($Q8866:T8866)<$O8866,$P8866,0)))","v":3121.7}]
[null,"AERONAVEGACIÓN","RADAR PRIMARIO INDRA","Maquinaria y Equipo","2016-02-11","2017-07-26",22628.6,5657.15,1414.29,0,0,0,15557.159999999996,1,15557.159999999996,1414.29,null,{"$f":"IF($O8883<=0,0,IF(($O8883-SUM($Q8883:Q8883))<$P8883,$O8883-SUM($Q8883:Q8883),IF(SUM($Q8883:Q8883)<$O8883,$P8883,0)))","v":1414.29},{"$f":"IF($O8883<=0,0,IF(($O8883-SUM($Q8883:R8883))<$P8883,$O8883-SUM($Q8883:R8883),IF(SUM($Q8883:R8883)<$O8883,$P8883,0)))","v":1414.29},{"$f":"IF($O8883<=0,0,IF(($O8883-SUM($Q8883:S8883))<$P8883,$O8883-SUM($Q8883:S8883),IF(SUM($Q8883:S8883)<$O8883,$P8883,0)))","v":1414.29},{"$f":"IF($O8883<=0,0,IF(($O8883-SUM($Q8883:T8883))<$P8883,$O8883-SUM($Q8883:T8883),IF(SUM($Q8883:T8883)<$O8883,$P8883,0)))","v":1414.29}]
[null,"AERONAVEGACIÓN","RADAR PRIMARIO INDRA","Maquinaria y Equipo","2016-02-11","2017-07-26",80724.19,20181.05,7338.56,0,0,0,53204.58,1,53204.58,7338.56,null,{"$f":"IF($O8890<=0,0,IF(($O8890-SUM($Q8890:Q8890))<$P8890,$O8890-SUM($Q8890:Q8890),IF(SUM($Q8890:Q8890)<$O8890,$P8890,0)))","v":7338.56},{"$f":"IF($O8890<=0,0,IF(($O8890-SUM($Q8890:R8890))<$P8890,$O8890-SUM($Q8890:R8890),IF(SUM($Q8890:R8890)<$O8890,$P8890,0)))","v":7338.56},{"$f":"IF($O8890<=0,0,IF(($O8890-SUM($Q8890:S8890))<$P8890,$O8890-SUM($Q8890:S8890),IF(SUM($Q8890:S8890)<$O8890,$P8890,0)))","v":7338.56},{"$f":"IF($O8890<=0,0,IF(($O8890-SUM($Q8890:T8890))<$P8890,$O8890-SUM($Q8890:T8890),IF(SUM($Q8890:T8890)<$O8890,$P8890,0)))","v":7338.56}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Maquinaria y Equipo","2015-11-09","2017-08-04",14066.85,4022.91,1278.8,0,0,0,{"$f":"+G8902-H8902-I8902+J8902-L8902","v":8765.1400000000012},1,{"$f":"+M8902*N8902","v":8765.1400000000012},{"$f":"(I8902+K8902)*N8902","v":1278.8},null,{"$f":"IF($O8902<=0,0,IF(($O8902-SUM($Q8902:Q8902))<$P8902,$O8902-SUM($Q8902:Q8902),IF(SUM($Q8902:Q8902)<$O8902,$P8902,0)))","v":1278.8},{"$f":"IF($O8902<=0,0,IF(($O8902-SUM($Q8902:R8902))<$P8902,$O8902-SUM($Q8902:R8902),IF(SUM($Q8902:R8902)<$O8902,$P8902,0)))","v":1278.8},{"$f":"IF($O8902<=0,0,IF(($O8902-SUM($Q8902:S8902))<$P8902,$O8902-SUM($Q8902:S8902),IF(SUM($Q8902:S8902)<$O8902,$P8902,0)))","v":1278.8},{"$f":"IF($O8902<=0,0,IF(($O8902-SUM($Q8902:T8902))<$P8902,$O8902-SUM($Q8902:T8902),IF(SUM($Q8902:T8902)<$O8902,$P8902,0)))","v":1278.8}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Maquinaria y Equipo","2014-06-02","2017-06-22",61406.720000000001,17228,4386.1899999999996,0,0,0,39792.53,1,39792.53,4386.1899999999996,null,{"$f":"IF($O8914<=0,0,IF(($O8914-SUM($Q8914:Q8914))<$P8914,$O8914-SUM($Q8914:Q8914),IF(SUM($Q8914:Q8914)<$O8914,$P8914,0)))","v":4386.1899999999996},{"$f":"IF($O8914<=0,0,IF(($O8914-SUM($Q8914:R8914))<$P8914,$O8914-SUM($Q8914:R8914),IF(SUM($Q8914:R8914)<$O8914,$P8914,0)))","v":4386.1899999999996},{"$f":"IF($O8914<=0,0,IF(($O8914-SUM($Q8914:S8914))<$P8914,$O8914-SUM($Q8914:S8914),IF(SUM($Q8914:S8914)<$O8914,$P8914,0)))","v":4386.1899999999996},{"$f":"IF($O8914<=0,0,IF(($O8914-SUM($Q8914:T8914))<$P8914,$O8914-SUM($Q8914:T8914),IF(SUM($Q8914:T8914)<$O8914,$P8914,0)))","v":4386.1899999999996}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Maquinaria y Equipo","2014-06-02","2017-06-22",17203.150000000001,4826.4399999999996,1911.46,0,0,0,10465.250000000004,1,10465.250000000004,1911.46,null,{"$f":"IF($O8934<=0,0,IF(($O8934-SUM($Q8934:Q8934))<$P8934,$O8934-SUM($Q8934:Q8934),IF(SUM($Q8934:Q8934)<$O8934,$P8934,0)))","v":1911.46},{"$f":"IF($O8934<=0,0,IF(($O8934-SUM($Q8934:R8934))<$P8934,$O8934-SUM($Q8934:R8934),IF(SUM($Q8934:R8934)<$O8934,$P8934,0)))","v":1911.46},{"$f":"IF($O8934<=0,0,IF(($O8934-SUM($Q8934:S8934))<$P8934,$O8934-SUM($Q8934:S8934),IF(SUM($Q8934:S8934)<$O8934,$P8934,0)))","v":1911.46},{"$f":"IF($O8934<=0,0,IF(($O8934-SUM($Q8934:T8934))<$P8934,$O8934-SUM($Q8934:T8934),IF(SUM($Q8934:T8934)<$O8934,$P8934,0)))","v":1911.46}]
[null,"AERONAVEGACIÓN","DEIMOS PISCO","Maquinaria y Equipo","2014-06-02","2016-11-29",269666.53999999998,75656.45,29962.95,0,0,0,164047.13999999996,1,164047.13999999996,29962.95,null,{"$f":"IF($O8949<=0,0,IF(($O8949-SUM($Q8949:Q8949))<$P8949,$O8949-SUM($Q8949:Q8949),IF(SUM($Q8949:Q8949)<$O8949,$P8949,0)))","v":29962.95},{"$f":"IF($O8949<=0,0,IF(($O8949-SUM($Q8949:R8949))<$P8949,$O8949-SUM($Q8949:R8949),IF(SUM($Q8949:R8949)<$O8949,$P8949,0)))","v":29962.95},{"$f":"IF($O8949<=0,0,IF(($O8949-SUM($Q8949:S8949))<$P8949,$O8949-SUM($Q8949:S8949),IF(SUM($Q8949:S8949)<$O8949,$P8949,0)))","v":29962.95},{"$f":"IF($O8949<=0,0,IF(($O8949-SUM($Q8949:T8949))<$P8949,$O8949-SUM($Q8949:T8949),IF(SUM($Q8949:T8949)<$O8949,$P8949,0)))","v":29962.95}]
[null,"AERONAVEGACIÓN","DEIMOS TARAPOTO","Maquinaria y Equipo","2014-06-02","2016-09-30",398949.23,111927.42,44327.69,0,0,0,242694.12,1,242694.12,44327.69,null,{"$f":"IF($O8958<=0,0,IF(($O8958-SUM($Q8958:Q8958))<$P8958,$O8958-SUM($Q8958:Q8958),IF(SUM($Q8958:Q8958)<$O8958,$P8958,0)))","v":44327.69},{"$f":"IF($O8958<=0,0,IF(($O8958-SUM($Q8958:R8958))<$P8958,$O8958-SUM($Q8958:R8958),IF(SUM($Q8958:R8958)<$O8958,$P8958,0)))","v":44327.69},{"$f":"IF($O8958<=0,0,IF(($O8958-SUM($Q8958:S8958))<$P8958,$O8958-SUM($Q8958:S8958),IF(SUM($Q8958:S8958)<$O8958,$P8958,0)))","v":44327.69},{"$f":"IF($O8958<=0,0,IF(($O8958-SUM($Q8958:T8958))<$P8958,$O8958-SUM($Q8958:T8958),IF(SUM($Q8958:T8958)<$O8958,$P8958,0)))","v":44327.69}]
[null,"AERONAVEGACIÓN","DEIMOS CHIMBOTE","Maquinaria y Equipo","2014-06-02","2017-03-14",30478.02,8550.77,3386.45,0,0,0,18540.8,1,18540.8,3386.45,null,{"$f":"IF($O8974<=0,0,IF(($O8974-SUM($Q8974:Q8974))<$P8974,$O8974-SUM($Q8974:Q8974),IF(SUM($Q8974:Q8974)<$O8974,$P8974,0)))","v":3386.45},{"$f":"IF($O8974<=0,0,IF(($O8974-SUM($Q8974:R8974))<$P8974,$O8974-SUM($Q8974:R8974),IF(SUM($Q8974:R8974)<$O8974,$P8974,0)))","v":3386.45},{"$f":"IF($O8974<=0,0,IF(($O8974-SUM($Q8974:S8974))<$P8974,$O8974-SUM($Q8974:S8974),IF(SUM($Q8974:S8974)<$O8974,$P8974,0)))","v":3386.45},{"$f":"IF($O8974<=0,0,IF(($O8974-SUM($Q8974:T8974))<$P8974,$O8974-SUM($Q8974:T8974),IF(SUM($Q8974:T8974)<$O8974,$P8974,0)))","v":3386.45}]
[null,"AERONAVEGACIÓN","DEIMOS ASIA","Maquinaria y Equipo","2014-06-02","2018-03-27",8879.68,1973.26,986.63,0,0,0,5919.79,1,5919.79,986.63,null,{"$f":"IF($O8982<=0,0,IF(($O8982-SUM($Q8982:Q8982))<$P8982,$O8982-SUM($Q8982:Q8982),IF(SUM($Q8982:Q8982)<$O8982,$P8982,0)))","v":986.63},{"$f":"IF($O8982<=0,0,IF(($O8982-SUM($Q8982:R8982))<$P8982,$O8982-SUM($Q8982:R8982),IF(SUM($Q8982:R8982)<$O8982,$P8982,0)))","v":986.63},{"$f":"IF($O8982<=0,0,IF(($O8982-SUM($Q8982:S8982))<$P8982,$O8982-SUM($Q8982:S8982),IF(SUM($Q8982:S8982)<$O8982,$P8982,0)))","v":986.63},{"$f":"IF($O8982<=0,0,IF(($O8982-SUM($Q8982:T8982))<$P8982,$O8982-SUM($Q8982:T8982),IF(SUM($Q8982:T8982)<$O8982,$P8982,0)))","v":986.63}]
[null,"AERONAVEGACIÓN","DEIMOS PISCO","Maquinaria y Equipo","2014-06-02","2016-11-29",200725.28,56314.59,22302.81,0,0,0,122107.88,1,122107.88,22302.81,null,{"$f":"IF($O9002<=0,0,IF(($O9002-SUM($Q9002:Q9002))<$P9002,$O9002-SUM($Q9002:Q9002),IF(SUM($Q9002:Q9002)<$O9002,$P9002,0)))","v":22302.81},{"$f":"IF($O9002<=0,0,IF(($O9002-SUM($Q9002:R9002))<$P9002,$O9002-SUM($Q9002:R9002),IF(SUM($Q9002:R9002)<$O9002,$P9002,0)))","v":22302.81},{"$f":"IF($O9002<=0,0,IF(($O9002-SUM($Q9002:S9002))<$P9002,$O9002-SUM($Q9002:S9002),IF(SUM($Q9002:S9002)<$O9002,$P9002,0)))","v":22302.81},{"$f":"IF($O9002<=0,0,IF(($O9002-SUM($Q9002:T9002))<$P9002,$O9002-SUM($Q9002:T9002),IF(SUM($Q9002:T9002)<$O9002,$P9002,0)))","v":22302.81}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Maquinaria y Equipo","2019-03-28","2019-03-28",905055.45,70219.820000000007,64646.82,0,0,0,770188.80999999994,0.5,385094.40499999997,32323.41,null,{"$f":"IF($O9018<=0,0,IF(($O9018-SUM($Q9018:Q9018))<$P9018,$O9018-SUM($Q9018:Q9018),IF(SUM($Q9018:Q9018)<$O9018,$P9018,0)))","v":32323.41},{"$f":"IF($O9018<=0,0,IF(($O9018-SUM($Q9018:R9018))<$P9018,$O9018-SUM($Q9018:R9018),IF(SUM($Q9018:R9018)<$O9018,$P9018,0)))","v":32323.41},{"$f":"IF($O9018<=0,0,IF(($O9018-SUM($Q9018:S9018))<$P9018,$O9018-SUM($Q9018:S9018),IF(SUM($Q9018:S9018)<$O9018,$P9018,0)))","v":32323.41},{"$f":"IF($O9018<=0,0,IF(($O9018-SUM($Q9018:T9018))<$P9018,$O9018-SUM($Q9018:T9018),IF(SUM($Q9018:T9018)<$O9018,$P9018,0)))","v":32323.41}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-06-24","2019-06-24",64068.2,3203.41,6406.82,0,0,0,54457.969999999994,1,54457.969999999994,6406.82,null,{"$f":"IF($O9029<=0,0,IF(($O9029-SUM($Q9029:Q9029))<$P9029,$O9029-SUM($Q9029:Q9029),IF(SUM($Q9029:Q9029)<$O9029,$P9029,0)))","v":6406.82},{"$f":"IF($O9029<=0,0,IF(($O9029-SUM($Q9029:R9029))<$P9029,$O9029-SUM($Q9029:R9029),IF(SUM($Q9029:R9029)<$O9029,$P9029,0)))","v":6406.82},{"$f":"IF($O9029<=0,0,IF(($O9029-SUM($Q9029:S9029))<$P9029,$O9029-SUM($Q9029:S9029),IF(SUM($Q9029:S9029)<$O9029,$P9029,0)))","v":6406.82},{"$f":"IF($O9029<=0,0,IF(($O9029-SUM($Q9029:T9029))<$P9029,$O9029-SUM($Q9029:T9029),IF(SUM($Q9029:T9029)<$O9029,$P9029,0)))","v":6406.82}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-06-24","2019-06-24",19305.5,965.27,1930.55,0,0,0,16409.68,1,16409.68,1930.55,null,{"$f":"IF($O9033<=0,0,IF(($O9033-SUM($Q9033:Q9033))<$P9033,$O9033-SUM($Q9033:Q9033),IF(SUM($Q9033:Q9033)<$O9033,$P9033,0)))","v":1930.55},{"$f":"IF($O9033<=0,0,IF(($O9033-SUM($Q9033:R9033))<$P9033,$O9033-SUM($Q9033:R9033),IF(SUM($Q9033:R9033)<$O9033,$P9033,0)))","v":1930.55},{"$f":"IF($O9033<=0,0,IF(($O9033-SUM($Q9033:S9033))<$P9033,$O9033-SUM($Q9033:S9033),IF(SUM($Q9033:S9033)<$O9033,$P9033,0)))","v":1930.55},{"$f":"IF($O9033<=0,0,IF(($O9033-SUM($Q9033:T9033))<$P9033,$O9033-SUM($Q9033:T9033),IF(SUM($Q9033:T9033)<$O9033,$P9033,0)))","v":1930.55}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-01-01","2019-01-01",1408.12,140.81,140.81,0,0,0,1126.5,1,1126.5,140.81,null,{"$f":"IF($O9048<=0,0,IF(($O9048-SUM($Q9048:Q9048))<$P9048,$O9048-SUM($Q9048:Q9048),IF(SUM($Q9048:Q9048)<$O9048,$P9048,0)))","v":140.81},{"$f":"IF($O9048<=0,0,IF(($O9048-SUM($Q9048:R9048))<$P9048,$O9048-SUM($Q9048:R9048),IF(SUM($Q9048:R9048)<$O9048,$P9048,0)))","v":140.81},{"$f":"IF($O9048<=0,0,IF(($O9048-SUM($Q9048:S9048))<$P9048,$O9048-SUM($Q9048:S9048),IF(SUM($Q9048:S9048)<$O9048,$P9048,0)))","v":140.81},{"$f":"IF($O9048<=0,0,IF(($O9048-SUM($Q9048:T9048))<$P9048,$O9048-SUM($Q9048:T9048),IF(SUM($Q9048:T9048)<$O9048,$P9048,0)))","v":140.81}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-01-01","2019-01-01",1408.12,140.81,140.81,0,0,0,1126.5,1,1126.5,140.81,null,{"$f":"IF($O9070<=0,0,IF(($O9070-SUM($Q9070:Q9070))<$P9070,$O9070-SUM($Q9070:Q9070),IF(SUM($Q9070:Q9070)<$O9070,$P9070,0)))","v":140.81},{"$f":"IF($O9070<=0,0,IF(($O9070-SUM($Q9070:R9070))<$P9070,$O9070-SUM($Q9070:R9070),IF(SUM($Q9070:R9070)<$O9070,$P9070,0)))","v":140.81},{"$f":"IF($O9070<=0,0,IF(($O9070-SUM($Q9070:S9070))<$P9070,$O9070-SUM($Q9070:S9070),IF(SUM($Q9070:S9070)<$O9070,$P9070,0)))","v":140.81},{"$f":"IF($O9070<=0,0,IF(($O9070-SUM($Q9070:T9070))<$P9070,$O9070-SUM($Q9070:T9070),IF(SUM($Q9070:T9070)<$O9070,$P9070,0)))","v":140.81}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-01-01","2019-01-01",1408.12,140.81,140.81,0,0,0,1126.5,1,1126.5,140.81,null,{"$f":"IF($O9073<=0,0,IF(($O9073-SUM($Q9073:Q9073))<$P9073,$O9073-SUM($Q9073:Q9073),IF(SUM($Q9073:Q9073)<$O9073,$P9073,0)))","v":140.81},{"$f":"IF($O9073<=0,0,IF(($O9073-SUM($Q9073:R9073))<$P9073,$O9073-SUM($Q9073:R9073),IF(SUM($Q9073:R9073)<$O9073,$P9073,0)))","v":140.81},{"$f":"IF($O9073<=0,0,IF(($O9073-SUM($Q9073:S9073))<$P9073,$O9073-SUM($Q9073:S9073),IF(SUM($Q9073:S9073)<$O9073,$P9073,0)))","v":140.81},{"$f":"IF($O9073<=0,0,IF(($O9073-SUM($Q9073:T9073))<$P9073,$O9073-SUM($Q9073:T9073),IF(SUM($Q9073:T9073)<$O9073,$P9073,0)))","v":140.81}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-01-01","2019-01-01",9822.92,982.29,982.29,0,0,0,7858.3400000000011,1,7858.3400000000011,982.29,null,{"$f":"IF($O9095<=0,0,IF(($O9095-SUM($Q9095:Q9095))<$P9095,$O9095-SUM($Q9095:Q9095),IF(SUM($Q9095:Q9095)<$O9095,$P9095,0)))","v":982.29},{"$f":"IF($O9095<=0,0,IF(($O9095-SUM($Q9095:R9095))<$P9095,$O9095-SUM($Q9095:R9095),IF(SUM($Q9095:R9095)<$O9095,$P9095,0)))","v":982.29},{"$f":"IF($O9095<=0,0,IF(($O9095-SUM($Q9095:S9095))<$P9095,$O9095-SUM($Q9095:S9095),IF(SUM($Q9095:S9095)<$O9095,$P9095,0)))","v":982.29},{"$f":"IF($O9095<=0,0,IF(($O9095-SUM($Q9095:T9095))<$P9095,$O9095-SUM($Q9095:T9095),IF(SUM($Q9095:T9095)<$O9095,$P9095,0)))","v":982.29}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-01-01","2019-01-01",10204.67,1020.47,1020.47,0,0,0,8163.7300000000005,1,8163.7300000000005,1020.47,null,{"$f":"IF($O9101<=0,0,IF(($O9101-SUM($Q9101:Q9101))<$P9101,$O9101-SUM($Q9101:Q9101),IF(SUM($Q9101:Q9101)<$O9101,$P9101,0)))","v":1020.47},{"$f":"IF($O9101<=0,0,IF(($O9101-SUM($Q9101:R9101))<$P9101,$O9101-SUM($Q9101:R9101),IF(SUM($Q9101:R9101)<$O9101,$P9101,0)))","v":1020.47},{"$f":"IF($O9101<=0,0,IF(($O9101-SUM($Q9101:S9101))<$P9101,$O9101-SUM($Q9101:S9101),IF(SUM($Q9101:S9101)<$O9101,$P9101,0)))","v":1020.47},{"$f":"IF($O9101<=0,0,IF(($O9101-SUM($Q9101:T9101))<$P9101,$O9101-SUM($Q9101:T9101),IF(SUM($Q9101:T9101)<$O9101,$P9101,0)))","v":1020.47}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-01-01","2019-01-01",30435.8,3043.58,2173.9899999999998,0,0,0,25218.230000000003,1,25218.230000000003,2173.9899999999998,null,{"$f":"IF($O9117<=0,0,IF(($O9117-SUM($Q9117:Q9117))<$P9117,$O9117-SUM($Q9117:Q9117),IF(SUM($Q9117:Q9117)<$O9117,$P9117,0)))","v":2173.9899999999998},{"$f":"IF($O9117<=0,0,IF(($O9117-SUM($Q9117:R9117))<$P9117,$O9117-SUM($Q9117:R9117),IF(SUM($Q9117:R9117)<$O9117,$P9117,0)))","v":2173.9899999999998},{"$f":"IF($O9117<=0,0,IF(($O9117-SUM($Q9117:S9117))<$P9117,$O9117-SUM($Q9117:S9117),IF(SUM($Q9117:S9117)<$O9117,$P9117,0)))","v":2173.9899999999998},{"$f":"IF($O9117<=0,0,IF(($O9117-SUM($Q9117:T9117))<$P9117,$O9117-SUM($Q9117:T9117),IF(SUM($Q9117:T9117)<$O9117,$P9117,0)))","v":2173.9899999999998}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Maquinaria y Equipo","2019-01-01","2019-01-01",8482.66,848.27,848.27,0,0,0,6786.119999999999,1,6786.119999999999,848.27,null,{"$f":"IF($O9128<=0,0,IF(($O9128-SUM($Q9128:Q9128))<$P9128,$O9128-SUM($Q9128:Q9128),IF(SUM($Q9128:Q9128)<$O9128,$P9128,0)))","v":848.27},{"$f":"IF($O9128<=0,0,IF(($O9128-SUM($Q9128:R9128))<$P9128,$O9128-SUM($Q9128:R9128),IF(SUM($Q9128:R9128)<$O9128,$P9128,0)))","v":848.27},{"$f":"IF($O9128<=0,0,IF(($O9128-SUM($Q9128:S9128))<$P9128,$O9128-SUM($Q9128:S9128),IF(SUM($Q9128:S9128)<$O9128,$P9128,0)))","v":848.27},{"$f":"IF($O9128<=0,0,IF(($O9128-SUM($Q9128:T9128))<$P9128,$O9128-SUM($Q9128:T9128),IF(SUM($Q9128:T9128)<$O9128,$P9128,0)))","v":848.27}]
[null,"AERONAVEGACIÓN",0,"Maquinaria y Equipo","2017-05-12","2019-01-01",952308.6,236829.61,56018.15,0,0,0,659460.84,1,659460.84,56018.15,null,{"$f":"IF($O9145<=0,0,IF(($O9145-SUM($Q9145:Q9145))<$P9145,$O9145-SUM($Q9145:Q9145),IF(SUM($Q9145:Q9145)<$O9145,$P9145,0)))","v":56018.15},{"$f":"IF($O9145<=0,0,IF(($O9145-SUM($Q9145:R9145))<$P9145,$O9145-SUM($Q9145:R9145),IF(SUM($Q9145:R9145)<$O9145,$P9145,0)))","v":56018.15},{"$f":"IF($O9145<=0,0,IF(($O9145-SUM($Q9145:S9145))<$P9145,$O9145-SUM($Q9145:S9145),IF(SUM($Q9145:S9145)<$O9145,$P9145,0)))","v":56018.15},{"$f":"IF($O9145<=0,0,IF(($O9145-SUM($Q9145:T9145))<$P9145,$O9145-SUM($Q9145:T9145),IF(SUM($Q9145:T9145)<$O9145,$P9145,0)))","v":56018.15}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12992.27,0,1082.69,0,0,0,11909.58,1,11909.58,1082.69,null,{"$f":"IF($O9161<=0,0,IF(($O9161-SUM($Q9161:Q9161))<$P9161,$O9161-SUM($Q9161:Q9161),IF(SUM($Q9161:Q9161)<$O9161,$P9161,0)))","v":1082.69},{"$f":"IF($O9161<=0,0,IF(($O9161-SUM($Q9161:R9161))<$P9161,$O9161-SUM($Q9161:R9161),IF(SUM($Q9161:R9161)<$O9161,$P9161,0)))","v":1082.69},{"$f":"IF($O9161<=0,0,IF(($O9161-SUM($Q9161:S9161))<$P9161,$O9161-SUM($Q9161:S9161),IF(SUM($Q9161:S9161)<$O9161,$P9161,0)))","v":1082.69},{"$f":"IF($O9161<=0,0,IF(($O9161-SUM($Q9161:T9161))<$P9161,$O9161-SUM($Q9161:T9161),IF(SUM($Q9161:T9161)<$O9161,$P9161,0)))","v":1082.69}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12992.27,0,1082.69,0,0,0,11909.58,1,11909.58,1082.69,null,{"$f":"IF($O9169<=0,0,IF(($O9169-SUM($Q9169:Q9169))<$P9169,$O9169-SUM($Q9169:Q9169),IF(SUM($Q9169:Q9169)<$O9169,$P9169,0)))","v":1082.69},{"$f":"IF($O9169<=0,0,IF(($O9169-SUM($Q9169:R9169))<$P9169,$O9169-SUM($Q9169:R9169),IF(SUM($Q9169:R9169)<$O9169,$P9169,0)))","v":1082.69},{"$f":"IF($O9169<=0,0,IF(($O9169-SUM($Q9169:S9169))<$P9169,$O9169-SUM($Q9169:S9169),IF(SUM($Q9169:S9169)<$O9169,$P9169,0)))","v":1082.69},{"$f":"IF($O9169<=0,0,IF(($O9169-SUM($Q9169:T9169))<$P9169,$O9169-SUM($Q9169:T9169),IF(SUM($Q9169:T9169)<$O9169,$P9169,0)))","v":1082.69}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12992.27,0,1082.69,0,0,0,11909.58,1,11909.58,1082.69,null,{"$f":"IF($O9185<=0,0,IF(($O9185-SUM($Q9185:Q9185))<$P9185,$O9185-SUM($Q9185:Q9185),IF(SUM($Q9185:Q9185)<$O9185,$P9185,0)))","v":1082.69},{"$f":"IF($O9185<=0,0,IF(($O9185-SUM($Q9185:R9185))<$P9185,$O9185-SUM($Q9185:R9185),IF(SUM($Q9185:R9185)<$O9185,$P9185,0)))","v":1082.69},{"$f":"IF($O9185<=0,0,IF(($O9185-SUM($Q9185:S9185))<$P9185,$O9185-SUM($Q9185:S9185),IF(SUM($Q9185:S9185)<$O9185,$P9185,0)))","v":1082.69},{"$f":"IF($O9185<=0,0,IF(($O9185-SUM($Q9185:T9185))<$P9185,$O9185-SUM($Q9185:T9185),IF(SUM($Q9185:T9185)<$O9185,$P9185,0)))","v":1082.69}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12992.27,0,1082.69,0,0,0,11909.58,1,11909.58,1082.69,null,{"$f":"IF($O9194<=0,0,IF(($O9194-SUM($Q9194:Q9194))<$P9194,$O9194-SUM($Q9194:Q9194),IF(SUM($Q9194:Q9194)<$O9194,$P9194,0)))","v":1082.69},{"$f":"IF($O9194<=0,0,IF(($O9194-SUM($Q9194:R9194))<$P9194,$O9194-SUM($Q9194:R9194),IF(SUM($Q9194:R9194)<$O9194,$P9194,0)))","v":1082.69},{"$f":"IF($O9194<=0,0,IF(($O9194-SUM($Q9194:S9194))<$P9194,$O9194-SUM($Q9194:S9194),IF(SUM($Q9194:S9194)<$O9194,$P9194,0)))","v":1082.69},{"$f":"IF($O9194<=0,0,IF(($O9194-SUM($Q9194:T9194))<$P9194,$O9194-SUM($Q9194:T9194),IF(SUM($Q9194:T9194)<$O9194,$P9194,0)))","v":1082.69}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12992.27,0,1082.69,0,0,0,11909.58,1,11909.58,1082.69,null,{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:Q9213))<$P9213,$O9213-SUM($Q9213:Q9213),IF(SUM($Q9213:Q9213)<$O9213,$P9213,0)))","v":1082.69},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:R9213))<$P9213,$O9213-SUM($Q9213:R9213),IF(SUM($Q9213:R9213)<$O9213,$P9213,0)))","v":1082.69},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:S9213))<$P9213,$O9213-SUM($Q9213:S9213),IF(SUM($Q9213:S9213)<$O9213,$P9213,0)))","v":1082.69},{"$f":"IF($O9213<=0,0,IF(($O9213-SUM($Q9213:T9213))<$P9213,$O9213-SUM($Q9213:T9213),IF(SUM($Q9213:T9213)<$O9213,$P9213,0)))","v":1082.69}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12992.27,0,1082.69,0,0,0,11909.58,1,11909.58,1082.69,null,{"$f":"IF($O9229<=0,0,IF(($O9229-SUM($Q9229:Q9229))<$P9229,$O9229-SUM($Q9229:Q9229),IF(SUM($Q9229:Q9229)<$O9229,$P9229,0)))","v":1082.69},{"$f":"IF($O9229<=0,0,IF(($O9229-SUM($Q9229:R9229))<$P9229,$O9229-SUM($Q9229:R9229),IF(SUM($Q9229:R9229)<$O9229,$P9229,0)))","v":1082.69},{"$f":"IF($O9229<=0,0,IF(($O9229-SUM($Q9229:S9229))<$P9229,$O9229-SUM($Q9229:S9229),IF(SUM($Q9229:S9229)<$O9229,$P9229,0)))","v":1082.69},{"$f":"IF($O9229<=0,0,IF(($O9229-SUM($Q9229:T9229))<$P9229,$O9229-SUM($Q9229:T9229),IF(SUM($Q9229:T9229)<$O9229,$P9229,0)))","v":1082.69}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9241<=0,0,IF(($O9241-SUM($Q9241:Q9241))<$P9241,$O9241-SUM($Q9241:Q9241),IF(SUM($Q9241:Q9241)<$O9241,$P9241,0)))","v":1032.8399999999999},{"$f":"IF($O9241<=0,0,IF(($O9241-SUM($Q9241:R9241))<$P9241,$O9241-SUM($Q9241:R9241),IF(SUM($Q9241:R9241)<$O9241,$P9241,0)))","v":1032.8399999999999},{"$f":"IF($O9241<=0,0,IF(($O9241-SUM($Q9241:S9241))<$P9241,$O9241-SUM($Q9241:S9241),IF(SUM($Q9241:S9241)<$O9241,$P9241,0)))","v":1032.8399999999999},{"$f":"IF($O9241<=0,0,IF(($O9241-SUM($Q9241:T9241))<$P9241,$O9241-SUM($Q9241:T9241),IF(SUM($Q9241:T9241)<$O9241,$P9241,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9253<=0,0,IF(($O9253-SUM($Q9253:Q9253))<$P9253,$O9253-SUM($Q9253:Q9253),IF(SUM($Q9253:Q9253)<$O9253,$P9253,0)))","v":1032.8399999999999},{"$f":"IF($O9253<=0,0,IF(($O9253-SUM($Q9253:R9253))<$P9253,$O9253-SUM($Q9253:R9253),IF(SUM($Q9253:R9253)<$O9253,$P9253,0)))","v":1032.8399999999999},{"$f":"IF($O9253<=0,0,IF(($O9253-SUM($Q9253:S9253))<$P9253,$O9253-SUM($Q9253:S9253),IF(SUM($Q9253:S9253)<$O9253,$P9253,0)))","v":1032.8399999999999},{"$f":"IF($O9253<=0,0,IF(($O9253-SUM($Q9253:T9253))<$P9253,$O9253-SUM($Q9253:T9253),IF(SUM($Q9253:T9253)<$O9253,$P9253,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9260<=0,0,IF(($O9260-SUM($Q9260:Q9260))<$P9260,$O9260-SUM($Q9260:Q9260),IF(SUM($Q9260:Q9260)<$O9260,$P9260,0)))","v":1032.8399999999999},{"$f":"IF($O9260<=0,0,IF(($O9260-SUM($Q9260:R9260))<$P9260,$O9260-SUM($Q9260:R9260),IF(SUM($Q9260:R9260)<$O9260,$P9260,0)))","v":1032.8399999999999},{"$f":"IF($O9260<=0,0,IF(($O9260-SUM($Q9260:S9260))<$P9260,$O9260-SUM($Q9260:S9260),IF(SUM($Q9260:S9260)<$O9260,$P9260,0)))","v":1032.8399999999999},{"$f":"IF($O9260<=0,0,IF(($O9260-SUM($Q9260:T9260))<$P9260,$O9260-SUM($Q9260:T9260),IF(SUM($Q9260:T9260)<$O9260,$P9260,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9281<=0,0,IF(($O9281-SUM($Q9281:Q9281))<$P9281,$O9281-SUM($Q9281:Q9281),IF(SUM($Q9281:Q9281)<$O9281,$P9281,0)))","v":1032.8399999999999},{"$f":"IF($O9281<=0,0,IF(($O9281-SUM($Q9281:R9281))<$P9281,$O9281-SUM($Q9281:R9281),IF(SUM($Q9281:R9281)<$O9281,$P9281,0)))","v":1032.8399999999999},{"$f":"IF($O9281<=0,0,IF(($O9281-SUM($Q9281:S9281))<$P9281,$O9281-SUM($Q9281:S9281),IF(SUM($Q9281:S9281)<$O9281,$P9281,0)))","v":1032.8399999999999},{"$f":"IF($O9281<=0,0,IF(($O9281-SUM($Q9281:T9281))<$P9281,$O9281-SUM($Q9281:T9281),IF(SUM($Q9281:T9281)<$O9281,$P9281,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9297<=0,0,IF(($O9297-SUM($Q9297:Q9297))<$P9297,$O9297-SUM($Q9297:Q9297),IF(SUM($Q9297:Q9297)<$O9297,$P9297,0)))","v":1032.8399999999999},{"$f":"IF($O9297<=0,0,IF(($O9297-SUM($Q9297:R9297))<$P9297,$O9297-SUM($Q9297:R9297),IF(SUM($Q9297:R9297)<$O9297,$P9297,0)))","v":1032.8399999999999},{"$f":"IF($O9297<=0,0,IF(($O9297-SUM($Q9297:S9297))<$P9297,$O9297-SUM($Q9297:S9297),IF(SUM($Q9297:S9297)<$O9297,$P9297,0)))","v":1032.8399999999999},{"$f":"IF($O9297<=0,0,IF(($O9297-SUM($Q9297:T9297))<$P9297,$O9297-SUM($Q9297:T9297),IF(SUM($Q9297:T9297)<$O9297,$P9297,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9307<=0,0,IF(($O9307-SUM($Q9307:Q9307))<$P9307,$O9307-SUM($Q9307:Q9307),IF(SUM($Q9307:Q9307)<$O9307,$P9307,0)))","v":1032.8399999999999},{"$f":"IF($O9307<=0,0,IF(($O9307-SUM($Q9307:R9307))<$P9307,$O9307-SUM($Q9307:R9307),IF(SUM($Q9307:R9307)<$O9307,$P9307,0)))","v":1032.8399999999999},{"$f":"IF($O9307<=0,0,IF(($O9307-SUM($Q9307:S9307))<$P9307,$O9307-SUM($Q9307:S9307),IF(SUM($Q9307:S9307)<$O9307,$P9307,0)))","v":1032.8399999999999},{"$f":"IF($O9307<=0,0,IF(($O9307-SUM($Q9307:T9307))<$P9307,$O9307-SUM($Q9307:T9307),IF(SUM($Q9307:T9307)<$O9307,$P9307,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9325<=0,0,IF(($O9325-SUM($Q9325:Q9325))<$P9325,$O9325-SUM($Q9325:Q9325),IF(SUM($Q9325:Q9325)<$O9325,$P9325,0)))","v":1032.8399999999999},{"$f":"IF($O9325<=0,0,IF(($O9325-SUM($Q9325:R9325))<$P9325,$O9325-SUM($Q9325:R9325),IF(SUM($Q9325:R9325)<$O9325,$P9325,0)))","v":1032.8399999999999},{"$f":"IF($O9325<=0,0,IF(($O9325-SUM($Q9325:S9325))<$P9325,$O9325-SUM($Q9325:S9325),IF(SUM($Q9325:S9325)<$O9325,$P9325,0)))","v":1032.8399999999999},{"$f":"IF($O9325<=0,0,IF(($O9325-SUM($Q9325:T9325))<$P9325,$O9325-SUM($Q9325:T9325),IF(SUM($Q9325:T9325)<$O9325,$P9325,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9328<=0,0,IF(($O9328-SUM($Q9328:Q9328))<$P9328,$O9328-SUM($Q9328:Q9328),IF(SUM($Q9328:Q9328)<$O9328,$P9328,0)))","v":1032.8399999999999},{"$f":"IF($O9328<=0,0,IF(($O9328-SUM($Q9328:R9328))<$P9328,$O9328-SUM($Q9328:R9328),IF(SUM($Q9328:R9328)<$O9328,$P9328,0)))","v":1032.8399999999999},{"$f":"IF($O9328<=0,0,IF(($O9328-SUM($Q9328:S9328))<$P9328,$O9328-SUM($Q9328:S9328),IF(SUM($Q9328:S9328)<$O9328,$P9328,0)))","v":1032.8399999999999},{"$f":"IF($O9328<=0,0,IF(($O9328-SUM($Q9328:T9328))<$P9328,$O9328-SUM($Q9328:T9328),IF(SUM($Q9328:T9328)<$O9328,$P9328,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9340<=0,0,IF(($O9340-SUM($Q9340:Q9340))<$P9340,$O9340-SUM($Q9340:Q9340),IF(SUM($Q9340:Q9340)<$O9340,$P9340,0)))","v":1032.8399999999999},{"$f":"IF($O9340<=0,0,IF(($O9340-SUM($Q9340:R9340))<$P9340,$O9340-SUM($Q9340:R9340),IF(SUM($Q9340:R9340)<$O9340,$P9340,0)))","v":1032.8399999999999},{"$f":"IF($O9340<=0,0,IF(($O9340-SUM($Q9340:S9340))<$P9340,$O9340-SUM($Q9340:S9340),IF(SUM($Q9340:S9340)<$O9340,$P9340,0)))","v":1032.8399999999999},{"$f":"IF($O9340<=0,0,IF(($O9340-SUM($Q9340:T9340))<$P9340,$O9340-SUM($Q9340:T9340),IF(SUM($Q9340:T9340)<$O9340,$P9340,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9365<=0,0,IF(($O9365-SUM($Q9365:Q9365))<$P9365,$O9365-SUM($Q9365:Q9365),IF(SUM($Q9365:Q9365)<$O9365,$P9365,0)))","v":1032.8399999999999},{"$f":"IF($O9365<=0,0,IF(($O9365-SUM($Q9365:R9365))<$P9365,$O9365-SUM($Q9365:R9365),IF(SUM($Q9365:R9365)<$O9365,$P9365,0)))","v":1032.8399999999999},{"$f":"IF($O9365<=0,0,IF(($O9365-SUM($Q9365:S9365))<$P9365,$O9365-SUM($Q9365:S9365),IF(SUM($Q9365:S9365)<$O9365,$P9365,0)))","v":1032.8399999999999},{"$f":"IF($O9365<=0,0,IF(($O9365-SUM($Q9365:T9365))<$P9365,$O9365-SUM($Q9365:T9365),IF(SUM($Q9365:T9365)<$O9365,$P9365,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9372<=0,0,IF(($O9372-SUM($Q9372:Q9372))<$P9372,$O9372-SUM($Q9372:Q9372),IF(SUM($Q9372:Q9372)<$O9372,$P9372,0)))","v":1032.8399999999999},{"$f":"IF($O9372<=0,0,IF(($O9372-SUM($Q9372:R9372))<$P9372,$O9372-SUM($Q9372:R9372),IF(SUM($Q9372:R9372)<$O9372,$P9372,0)))","v":1032.8399999999999},{"$f":"IF($O9372<=0,0,IF(($O9372-SUM($Q9372:S9372))<$P9372,$O9372-SUM($Q9372:S9372),IF(SUM($Q9372:S9372)<$O9372,$P9372,0)))","v":1032.8399999999999},{"$f":"IF($O9372<=0,0,IF(($O9372-SUM($Q9372:T9372))<$P9372,$O9372-SUM($Q9372:T9372),IF(SUM($Q9372:T9372)<$O9372,$P9372,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9387<=0,0,IF(($O9387-SUM($Q9387:Q9387))<$P9387,$O9387-SUM($Q9387:Q9387),IF(SUM($Q9387:Q9387)<$O9387,$P9387,0)))","v":1032.8399999999999},{"$f":"IF($O9387<=0,0,IF(($O9387-SUM($Q9387:R9387))<$P9387,$O9387-SUM($Q9387:R9387),IF(SUM($Q9387:R9387)<$O9387,$P9387,0)))","v":1032.8399999999999},{"$f":"IF($O9387<=0,0,IF(($O9387-SUM($Q9387:S9387))<$P9387,$O9387-SUM($Q9387:S9387),IF(SUM($Q9387:S9387)<$O9387,$P9387,0)))","v":1032.8399999999999},{"$f":"IF($O9387<=0,0,IF(($O9387-SUM($Q9387:T9387))<$P9387,$O9387-SUM($Q9387:T9387),IF(SUM($Q9387:T9387)<$O9387,$P9387,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9396<=0,0,IF(($O9396-SUM($Q9396:Q9396))<$P9396,$O9396-SUM($Q9396:Q9396),IF(SUM($Q9396:Q9396)<$O9396,$P9396,0)))","v":1032.8399999999999},{"$f":"IF($O9396<=0,0,IF(($O9396-SUM($Q9396:R9396))<$P9396,$O9396-SUM($Q9396:R9396),IF(SUM($Q9396:R9396)<$O9396,$P9396,0)))","v":1032.8399999999999},{"$f":"IF($O9396<=0,0,IF(($O9396-SUM($Q9396:S9396))<$P9396,$O9396-SUM($Q9396:S9396),IF(SUM($Q9396:S9396)<$O9396,$P9396,0)))","v":1032.8399999999999},{"$f":"IF($O9396<=0,0,IF(($O9396-SUM($Q9396:T9396))<$P9396,$O9396-SUM($Q9396:T9396),IF(SUM($Q9396:T9396)<$O9396,$P9396,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9420<=0,0,IF(($O9420-SUM($Q9420:Q9420))<$P9420,$O9420-SUM($Q9420:Q9420),IF(SUM($Q9420:Q9420)<$O9420,$P9420,0)))","v":1032.8399999999999},{"$f":"IF($O9420<=0,0,IF(($O9420-SUM($Q9420:R9420))<$P9420,$O9420-SUM($Q9420:R9420),IF(SUM($Q9420:R9420)<$O9420,$P9420,0)))","v":1032.8399999999999},{"$f":"IF($O9420<=0,0,IF(($O9420-SUM($Q9420:S9420))<$P9420,$O9420-SUM($Q9420:S9420),IF(SUM($Q9420:S9420)<$O9420,$P9420,0)))","v":1032.8399999999999},{"$f":"IF($O9420<=0,0,IF(($O9420-SUM($Q9420:T9420))<$P9420,$O9420-SUM($Q9420:T9420),IF(SUM($Q9420:T9420)<$O9420,$P9420,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9424<=0,0,IF(($O9424-SUM($Q9424:Q9424))<$P9424,$O9424-SUM($Q9424:Q9424),IF(SUM($Q9424:Q9424)<$O9424,$P9424,0)))","v":1032.8399999999999},{"$f":"IF($O9424<=0,0,IF(($O9424-SUM($Q9424:R9424))<$P9424,$O9424-SUM($Q9424:R9424),IF(SUM($Q9424:R9424)<$O9424,$P9424,0)))","v":1032.8399999999999},{"$f":"IF($O9424<=0,0,IF(($O9424-SUM($Q9424:S9424))<$P9424,$O9424-SUM($Q9424:S9424),IF(SUM($Q9424:S9424)<$O9424,$P9424,0)))","v":1032.8399999999999},{"$f":"IF($O9424<=0,0,IF(($O9424-SUM($Q9424:T9424))<$P9424,$O9424-SUM($Q9424:T9424),IF(SUM($Q9424:T9424)<$O9424,$P9424,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9440<=0,0,IF(($O9440-SUM($Q9440:Q9440))<$P9440,$O9440-SUM($Q9440:Q9440),IF(SUM($Q9440:Q9440)<$O9440,$P9440,0)))","v":1032.8399999999999},{"$f":"IF($O9440<=0,0,IF(($O9440-SUM($Q9440:R9440))<$P9440,$O9440-SUM($Q9440:R9440),IF(SUM($Q9440:R9440)<$O9440,$P9440,0)))","v":1032.8399999999999},{"$f":"IF($O9440<=0,0,IF(($O9440-SUM($Q9440:S9440))<$P9440,$O9440-SUM($Q9440:S9440),IF(SUM($Q9440:S9440)<$O9440,$P9440,0)))","v":1032.8399999999999},{"$f":"IF($O9440<=0,0,IF(($O9440-SUM($Q9440:T9440))<$P9440,$O9440-SUM($Q9440:T9440),IF(SUM($Q9440:T9440)<$O9440,$P9440,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9453<=0,0,IF(($O9453-SUM($Q9453:Q9453))<$P9453,$O9453-SUM($Q9453:Q9453),IF(SUM($Q9453:Q9453)<$O9453,$P9453,0)))","v":1032.8399999999999},{"$f":"IF($O9453<=0,0,IF(($O9453-SUM($Q9453:R9453))<$P9453,$O9453-SUM($Q9453:R9453),IF(SUM($Q9453:R9453)<$O9453,$P9453,0)))","v":1032.8399999999999},{"$f":"IF($O9453<=0,0,IF(($O9453-SUM($Q9453:S9453))<$P9453,$O9453-SUM($Q9453:S9453),IF(SUM($Q9453:S9453)<$O9453,$P9453,0)))","v":1032.8399999999999},{"$f":"IF($O9453<=0,0,IF(($O9453-SUM($Q9453:T9453))<$P9453,$O9453-SUM($Q9453:T9453),IF(SUM($Q9453:T9453)<$O9453,$P9453,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12394.07,0,1032.8399999999999,0,0,0,11361.23,1,11361.23,1032.8399999999999,null,{"$f":"IF($O9464<=0,0,IF(($O9464-SUM($Q9464:Q9464))<$P9464,$O9464-SUM($Q9464:Q9464),IF(SUM($Q9464:Q9464)<$O9464,$P9464,0)))","v":1032.8399999999999},{"$f":"IF($O9464<=0,0,IF(($O9464-SUM($Q9464:R9464))<$P9464,$O9464-SUM($Q9464:R9464),IF(SUM($Q9464:R9464)<$O9464,$P9464,0)))","v":1032.8399999999999},{"$f":"IF($O9464<=0,0,IF(($O9464-SUM($Q9464:S9464))<$P9464,$O9464-SUM($Q9464:S9464),IF(SUM($Q9464:S9464)<$O9464,$P9464,0)))","v":1032.8399999999999},{"$f":"IF($O9464<=0,0,IF(($O9464-SUM($Q9464:T9464))<$P9464,$O9464-SUM($Q9464:T9464),IF(SUM($Q9464:T9464)<$O9464,$P9464,0)))","v":1032.8399999999999}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",12711.86,0,1059.32,0,0,0,11652.54,1,11652.54,1059.32,null,{"$f":"IF($O9484<=0,0,IF(($O9484-SUM($Q9484:Q9484))<$P9484,$O9484-SUM($Q9484:Q9484),IF(SUM($Q9484:Q9484)<$O9484,$P9484,0)))","v":1059.32},{"$f":"IF($O9484<=0,0,IF(($O9484-SUM($Q9484:R9484))<$P9484,$O9484-SUM($Q9484:R9484),IF(SUM($Q9484:R9484)<$O9484,$P9484,0)))","v":1059.32},{"$f":"IF($O9484<=0,0,IF(($O9484-SUM($Q9484:S9484))<$P9484,$O9484-SUM($Q9484:S9484),IF(SUM($Q9484:S9484)<$O9484,$P9484,0)))","v":1059.32},{"$f":"IF($O9484<=0,0,IF(($O9484-SUM($Q9484:T9484))<$P9484,$O9484-SUM($Q9484:T9484),IF(SUM($Q9484:T9484)<$O9484,$P9484,0)))","v":1059.32}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-02-28",8190.17,0,682.51,0,0,0,7507.66,1,7507.66,682.51,null,{"$f":"IF($O9500<=0,0,IF(($O9500-SUM($Q9500:Q9500))<$P9500,$O9500-SUM($Q9500:Q9500),IF(SUM($Q9500:Q9500)<$O9500,$P9500,0)))","v":682.51},{"$f":"IF($O9500<=0,0,IF(($O9500-SUM($Q9500:R9500))<$P9500,$O9500-SUM($Q9500:R9500),IF(SUM($Q9500:R9500)<$O9500,$P9500,0)))","v":682.51},{"$f":"IF($O9500<=0,0,IF(($O9500-SUM($Q9500:S9500))<$P9500,$O9500-SUM($Q9500:S9500),IF(SUM($Q9500:S9500)<$O9500,$P9500,0)))","v":682.51},{"$f":"IF($O9500<=0,0,IF(($O9500-SUM($Q9500:T9500))<$P9500,$O9500-SUM($Q9500:T9500),IF(SUM($Q9500:T9500)<$O9500,$P9500,0)))","v":682.51}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Maquinaria y Equipo","0","2020-07-31",72275,0,3011.46,0,0,0,69263.539999999994,1,69263.539999999994,3011.46,null,{"$f":"IF($O9508<=0,0,IF(($O9508-SUM($Q9508:Q9508))<$P9508,$O9508-SUM($Q9508:Q9508),IF(SUM($Q9508:Q9508)<$O9508,$P9508,0)))","v":3011.46},{"$f":"IF($O9508<=0,0,IF(($O9508-SUM($Q9508:R9508))<$P9508,$O9508-SUM($Q9508:R9508),IF(SUM($Q9508:R9508)<$O9508,$P9508,0)))","v":3011.46},{"$f":"IF($O9508<=0,0,IF(($O9508-SUM($Q9508:S9508))<$P9508,$O9508-SUM($Q9508:S9508),IF(SUM($Q9508:S9508)<$O9508,$P9508,0)))","v":3011.46},{"$f":"IF($O9508<=0,0,IF(($O9508-SUM($Q9508:T9508))<$P9508,$O9508-SUM($Q9508:T9508),IF(SUM($Q9508:T9508)<$O9508,$P9508,0)))","v":3011.46}]
[null,"AERONAVEGACIÓN","MOTORES","Otros","1980-12-31","1980-12-31",13.62,13.62,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9519<=0,0,IF(($O9519-SUM($Q9519:Q9519))<$P9519,$O9519-SUM($Q9519:Q9519),IF(SUM($Q9519:Q9519)<$O9519,$P9519,0)))","v":0},{"$f":"IF($O9519<=0,0,IF(($O9519-SUM($Q9519:R9519))<$P9519,$O9519-SUM($Q9519:R9519),IF(SUM($Q9519:R9519)<$O9519,$P9519,0)))","v":0},{"$f":"IF($O9519<=0,0,IF(($O9519-SUM($Q9519:S9519))<$P9519,$O9519-SUM($Q9519:S9519),IF(SUM($Q9519:S9519)<$O9519,$P9519,0)))","v":0},{"$f":"IF($O9519<=0,0,IF(($O9519-SUM($Q9519:T9519))<$P9519,$O9519-SUM($Q9519:T9519),IF(SUM($Q9519:T9519)<$O9519,$P9519,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","Otros","1988-12-31","1988-12-31",2371.39,2371.39,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9532<=0,0,IF(($O9532-SUM($Q9532:Q9532))<$P9532,$O9532-SUM($Q9532:Q9532),IF(SUM($Q9532:Q9532)<$O9532,$P9532,0)))","v":0},{"$f":"IF($O9532<=0,0,IF(($O9532-SUM($Q9532:R9532))<$P9532,$O9532-SUM($Q9532:R9532),IF(SUM($Q9532:R9532)<$O9532,$P9532,0)))","v":0},{"$f":"IF($O9532<=0,0,IF(($O9532-SUM($Q9532:S9532))<$P9532,$O9532-SUM($Q9532:S9532),IF(SUM($Q9532:S9532)<$O9532,$P9532,0)))","v":0},{"$f":"IF($O9532<=0,0,IF(($O9532-SUM($Q9532:T9532))<$P9532,$O9532-SUM($Q9532:T9532),IF(SUM($Q9532:T9532)<$O9532,$P9532,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CAMIONETAS PANEL","Otros","1995-02-28","1995-02-28",44532.42,44532.42,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9552<=0,0,IF(($O9552-SUM($Q9552:Q9552))<$P9552,$O9552-SUM($Q9552:Q9552),IF(SUM($Q9552:Q9552)<$O9552,$P9552,0)))","v":0},{"$f":"IF($O9552<=0,0,IF(($O9552-SUM($Q9552:R9552))<$P9552,$O9552-SUM($Q9552:R9552),IF(SUM($Q9552:R9552)<$O9552,$P9552,0)))","v":0},{"$f":"IF($O9552<=0,0,IF(($O9552-SUM($Q9552:S9552))<$P9552,$O9552-SUM($Q9552:S9552),IF(SUM($Q9552:S9552)<$O9552,$P9552,0)))","v":0},{"$f":"IF($O9552<=0,0,IF(($O9552-SUM($Q9552:T9552))<$P9552,$O9552-SUM($Q9552:T9552),IF(SUM($Q9552:T9552)<$O9552,$P9552,0)))","v":0}]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","Otros","2000-01-19","2000-01-19",8808.0400000000009,8808.0400000000009,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9566<=0,0,IF(($O9566-SUM($Q9566:Q9566))<$P9566,$O9566-SUM($Q9566:Q9566),IF(SUM($Q9566:Q9566)<$O9566,$P9566,0)))","v":0},{"$f":"IF($O9566<=0,0,IF(($O9566-SUM($Q9566:R9566))<$P9566,$O9566-SUM($Q9566:R9566),IF(SUM($Q9566:R9566)<$O9566,$P9566,0)))","v":0},{"$f":"IF($O9566<=0,0,IF(($O9566-SUM($Q9566:S9566))<$P9566,$O9566-SUM($Q9566:S9566),IF(SUM($Q9566:S9566)<$O9566,$P9566,0)))","v":0},{"$f":"IF($O9566<=0,0,IF(($O9566-SUM($Q9566:T9566))<$P9566,$O9566-SUM($Q9566:T9566),IF(SUM($Q9566:T9566)<$O9566,$P9566,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CAMIONETAS PANEL","Otros","2000-12-31","2000-12-31",39412.160000000003,39412.160000000003,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9576<=0,0,IF(($O9576-SUM($Q9576:Q9576))<$P9576,$O9576-SUM($Q9576:Q9576),IF(SUM($Q9576:Q9576)<$O9576,$P9576,0)))","v":0},{"$f":"IF($O9576<=0,0,IF(($O9576-SUM($Q9576:R9576))<$P9576,$O9576-SUM($Q9576:R9576),IF(SUM($Q9576:R9576)<$O9576,$P9576,0)))","v":0},{"$f":"IF($O9576<=0,0,IF(($O9576-SUM($Q9576:S9576))<$P9576,$O9576-SUM($Q9576:S9576),IF(SUM($Q9576:S9576)<$O9576,$P9576,0)))","v":0},{"$f":"IF($O9576<=0,0,IF(($O9576-SUM($Q9576:T9576))<$P9576,$O9576-SUM($Q9576:T9576),IF(SUM($Q9576:T9576)<$O9576,$P9576,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","Otros","2003-08-08","2003-08-08",59610,59610,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9583<=0,0,IF(($O9583-SUM($Q9583:Q9583))<$P9583,$O9583-SUM($Q9583:Q9583),IF(SUM($Q9583:Q9583)<$O9583,$P9583,0)))","v":0},{"$f":"IF($O9583<=0,0,IF(($O9583-SUM($Q9583:R9583))<$P9583,$O9583-SUM($Q9583:R9583),IF(SUM($Q9583:R9583)<$O9583,$P9583,0)))","v":0},{"$f":"IF($O9583<=0,0,IF(($O9583-SUM($Q9583:S9583))<$P9583,$O9583-SUM($Q9583:S9583),IF(SUM($Q9583:S9583)<$O9583,$P9583,0)))","v":0},{"$f":"IF($O9583<=0,0,IF(($O9583-SUM($Q9583:T9583))<$P9583,$O9583-SUM($Q9583:T9583),IF(SUM($Q9583:T9583)<$O9583,$P9583,0)))","v":0}]
[null,"AERONAVEGACIÓN","VEHICULOS MENORES","Otros","2006-12-30","2006-12-30",4642.8599999999997,4642.8599999999997,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9599<=0,0,IF(($O9599-SUM($Q9599:Q9599))<$P9599,$O9599-SUM($Q9599:Q9599),IF(SUM($Q9599:Q9599)<$O9599,$P9599,0)))","v":0},{"$f":"IF($O9599<=0,0,IF(($O9599-SUM($Q9599:R9599))<$P9599,$O9599-SUM($Q9599:R9599),IF(SUM($Q9599:R9599)<$O9599,$P9599,0)))","v":0},{"$f":"IF($O9599<=0,0,IF(($O9599-SUM($Q9599:S9599))<$P9599,$O9599-SUM($Q9599:S9599),IF(SUM($Q9599:S9599)<$O9599,$P9599,0)))","v":0},{"$f":"IF($O9599<=0,0,IF(($O9599-SUM($Q9599:T9599))<$P9599,$O9599-SUM($Q9599:T9599),IF(SUM($Q9599:T9599)<$O9599,$P9599,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAMIONETAS PANEL","Otros","2009-12-31","2009-09-30",65320.13,65320.13,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9620<=0,0,IF(($O9620-SUM($Q9620:Q9620))<$P9620,$O9620-SUM($Q9620:Q9620),IF(SUM($Q9620:Q9620)<$O9620,$P9620,0)))","v":0},{"$f":"IF($O9620<=0,0,IF(($O9620-SUM($Q9620:R9620))<$P9620,$O9620-SUM($Q9620:R9620),IF(SUM($Q9620:R9620)<$O9620,$P9620,0)))","v":0},{"$f":"IF($O9620<=0,0,IF(($O9620-SUM($Q9620:S9620))<$P9620,$O9620-SUM($Q9620:S9620),IF(SUM($Q9620:S9620)<$O9620,$P9620,0)))","v":0},{"$f":"IF($O9620<=0,0,IF(($O9620-SUM($Q9620:T9620))<$P9620,$O9620-SUM($Q9620:T9620),IF(SUM($Q9620:T9620)<$O9620,$P9620,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","CAMIONETAS PANEL","Otros","2010-12-31","2010-12-31",77890.880000000005,77890.880000000005,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9627<=0,0,IF(($O9627-SUM($Q9627:Q9627))<$P9627,$O9627-SUM($Q9627:Q9627),IF(SUM($Q9627:Q9627)<$O9627,$P9627,0)))","v":0},{"$f":"IF($O9627<=0,0,IF(($O9627-SUM($Q9627:R9627))<$P9627,$O9627-SUM($Q9627:R9627),IF(SUM($Q9627:R9627)<$O9627,$P9627,0)))","v":0},{"$f":"IF($O9627<=0,0,IF(($O9627-SUM($Q9627:S9627))<$P9627,$O9627-SUM($Q9627:S9627),IF(SUM($Q9627:S9627)<$O9627,$P9627,0)))","v":0},{"$f":"IF($O9627<=0,0,IF(($O9627-SUM($Q9627:T9627))<$P9627,$O9627-SUM($Q9627:T9627),IF(SUM($Q9627:T9627)<$O9627,$P9627,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","AUTOMOVILES","Otros","2011-02-01","2011-02-01",49370.58,49370.58,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9636<=0,0,IF(($O9636-SUM($Q9636:Q9636))<$P9636,$O9636-SUM($Q9636:Q9636),IF(SUM($Q9636:Q9636)<$O9636,$P9636,0)))","v":0},{"$f":"IF($O9636<=0,0,IF(($O9636-SUM($Q9636:R9636))<$P9636,$O9636-SUM($Q9636:R9636),IF(SUM($Q9636:R9636)<$O9636,$P9636,0)))","v":0},{"$f":"IF($O9636<=0,0,IF(($O9636-SUM($Q9636:S9636))<$P9636,$O9636-SUM($Q9636:S9636),IF(SUM($Q9636:S9636)<$O9636,$P9636,0)))","v":0},{"$f":"IF($O9636<=0,0,IF(($O9636-SUM($Q9636:T9636))<$P9636,$O9636-SUM($Q9636:T9636),IF(SUM($Q9636:T9636)<$O9636,$P9636,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130528","Otros","2013-03-11","2013-03-31",8600,8600,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9651<=0,0,IF(($O9651-SUM($Q9651:Q9651))<$P9651,$O9651-SUM($Q9651:Q9651),IF(SUM($Q9651:Q9651)<$O9651,$P9651,0)))","v":0},{"$f":"IF($O9651<=0,0,IF(($O9651-SUM($Q9651:R9651))<$P9651,$O9651-SUM($Q9651:R9651),IF(SUM($Q9651:R9651)<$O9651,$P9651,0)))","v":0},{"$f":"IF($O9651<=0,0,IF(($O9651-SUM($Q9651:S9651))<$P9651,$O9651-SUM($Q9651:S9651),IF(SUM($Q9651:S9651)<$O9651,$P9651,0)))","v":0},{"$f":"IF($O9651<=0,0,IF(($O9651-SUM($Q9651:T9651))<$P9651,$O9651-SUM($Q9651:T9651),IF(SUM($Q9651:T9651)<$O9651,$P9651,0)))","v":0}]
[null,"AERONAVEGACIÓN","20151455","Otros","2015-04-06","2015-04-06",5970,5572,398,0,0,0,0,1,0,398,null,{"$f":"IF($O9665<=0,0,IF(($O9665-SUM($Q9665:Q9665))<$P9665,$O9665-SUM($Q9665:Q9665),IF(SUM($Q9665:Q9665)<$O9665,$P9665,0)))","v":0},{"$f":"IF($O9665<=0,0,IF(($O9665-SUM($Q9665:R9665))<$P9665,$O9665-SUM($Q9665:R9665),IF(SUM($Q9665:R9665)<$O9665,$P9665,0)))","v":0},{"$f":"IF($O9665<=0,0,IF(($O9665-SUM($Q9665:S9665))<$P9665,$O9665-SUM($Q9665:S9665),IF(SUM($Q9665:S9665)<$O9665,$P9665,0)))","v":0},{"$f":"IF($O9665<=0,0,IF(($O9665-SUM($Q9665:T9665))<$P9665,$O9665-SUM($Q9665:T9665),IF(SUM($Q9665:T9665)<$O9665,$P9665,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163350","Otros","2016-05-20","2016-09-30",37923.21,25282.14,7584.64,0,0,0,5056.4299999999994,0.5,2528.2149999999997,3792.32,null,{"$f":"IF($O9675<=0,0,IF(($O9675-SUM($Q9675:Q9675))<$P9675,$O9675-SUM($Q9675:Q9675),IF(SUM($Q9675:Q9675)<$O9675,$P9675,0)))","v":2528.2149999999997},{"$f":"IF($O9675<=0,0,IF(($O9675-SUM($Q9675:R9675))<$P9675,$O9675-SUM($Q9675:R9675),IF(SUM($Q9675:R9675)<$O9675,$P9675,0)))","v":0},{"$f":"IF($O9675<=0,0,IF(($O9675-SUM($Q9675:S9675))<$P9675,$O9675-SUM($Q9675:S9675),IF(SUM($Q9675:S9675)<$O9675,$P9675,0)))","v":0},{"$f":"IF($O9675<=0,0,IF(($O9675-SUM($Q9675:T9675))<$P9675,$O9675-SUM($Q9675:T9675),IF(SUM($Q9675:T9675)<$O9675,$P9675,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170554","Otros","2017-03-28","2017-03-01",75943.22,20884.39,6328.6,0,0,0,48730.23,0.5,24365.115000000002,3164.3,null,{"$f":"IF($O9695<=0,0,IF(($O9695-SUM($Q9695:Q9695))<$P9695,$O9695-SUM($Q9695:Q9695),IF(SUM($Q9695:Q9695)<$O9695,$P9695,0)))","v":3164.3},{"$f":"IF($O9695<=0,0,IF(($O9695-SUM($Q9695:R9695))<$P9695,$O9695-SUM($Q9695:R9695),IF(SUM($Q9695:R9695)<$O9695,$P9695,0)))","v":3164.3},{"$f":"IF($O9695<=0,0,IF(($O9695-SUM($Q9695:S9695))<$P9695,$O9695-SUM($Q9695:S9695),IF(SUM($Q9695:S9695)<$O9695,$P9695,0)))","v":3164.3},{"$f":"IF($O9695<=0,0,IF(($O9695-SUM($Q9695:T9695))<$P9695,$O9695-SUM($Q9695:T9695),IF(SUM($Q9695:T9695)<$O9695,$P9695,0)))","v":3164.3}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",440545.43,0,24474.75,0,0,0,416070.68,1,416070.68,24474.75,null,{"$f":"IF($O9702<=0,0,IF(($O9702-SUM($Q9702:Q9702))<$P9702,$O9702-SUM($Q9702:Q9702),IF(SUM($Q9702:Q9702)<$O9702,$P9702,0)))","v":24474.75},{"$f":"IF($O9702<=0,0,IF(($O9702-SUM($Q9702:R9702))<$P9702,$O9702-SUM($Q9702:R9702),IF(SUM($Q9702:R9702)<$O9702,$P9702,0)))","v":24474.75},{"$f":"IF($O9702<=0,0,IF(($O9702-SUM($Q9702:S9702))<$P9702,$O9702-SUM($Q9702:S9702),IF(SUM($Q9702:S9702)<$O9702,$P9702,0)))","v":24474.75},{"$f":"IF($O9702<=0,0,IF(($O9702-SUM($Q9702:T9702))<$P9702,$O9702-SUM($Q9702:T9702),IF(SUM($Q9702:T9702)<$O9702,$P9702,0)))","v":24474.75}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1980-12-31","1980-12-31",1.08,1.08,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9719<=0,0,IF(($O9719-SUM($Q9719:Q9719))<$P9719,$O9719-SUM($Q9719:Q9719),IF(SUM($Q9719:Q9719)<$O9719,$P9719,0)))","v":0},{"$f":"IF($O9719<=0,0,IF(($O9719-SUM($Q9719:R9719))<$P9719,$O9719-SUM($Q9719:R9719),IF(SUM($Q9719:R9719)<$O9719,$P9719,0)))","v":0},{"$f":"IF($O9719<=0,0,IF(($O9719-SUM($Q9719:S9719))<$P9719,$O9719-SUM($Q9719:S9719),IF(SUM($Q9719:S9719)<$O9719,$P9719,0)))","v":0},{"$f":"IF($O9719<=0,0,IF(($O9719-SUM($Q9719:T9719))<$P9719,$O9719-SUM($Q9719:T9719),IF(SUM($Q9719:T9719)<$O9719,$P9719,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1982-06-30","1982-06-30",88.33,88.33,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9739<=0,0,IF(($O9739-SUM($Q9739:Q9739))<$P9739,$O9739-SUM($Q9739:Q9739),IF(SUM($Q9739:Q9739)<$O9739,$P9739,0)))","v":0},{"$f":"IF($O9739<=0,0,IF(($O9739-SUM($Q9739:R9739))<$P9739,$O9739-SUM($Q9739:R9739),IF(SUM($Q9739:R9739)<$O9739,$P9739,0)))","v":0},{"$f":"IF($O9739<=0,0,IF(($O9739-SUM($Q9739:S9739))<$P9739,$O9739-SUM($Q9739:S9739),IF(SUM($Q9739:S9739)<$O9739,$P9739,0)))","v":0},{"$f":"IF($O9739<=0,0,IF(($O9739-SUM($Q9739:T9739))<$P9739,$O9739-SUM($Q9739:T9739),IF(SUM($Q9739:T9739)<$O9739,$P9739,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1982-11-30","1982-11-30",60.38,60.38,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9749<=0,0,IF(($O9749-SUM($Q9749:Q9749))<$P9749,$O9749-SUM($Q9749:Q9749),IF(SUM($Q9749:Q9749)<$O9749,$P9749,0)))","v":0},{"$f":"IF($O9749<=0,0,IF(($O9749-SUM($Q9749:R9749))<$P9749,$O9749-SUM($Q9749:R9749),IF(SUM($Q9749:R9749)<$O9749,$P9749,0)))","v":0},{"$f":"IF($O9749<=0,0,IF(($O9749-SUM($Q9749:S9749))<$P9749,$O9749-SUM($Q9749:S9749),IF(SUM($Q9749:S9749)<$O9749,$P9749,0)))","v":0},{"$f":"IF($O9749<=0,0,IF(($O9749-SUM($Q9749:T9749))<$P9749,$O9749-SUM($Q9749:T9749),IF(SUM($Q9749:T9749)<$O9749,$P9749,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1982-12-31","1982-12-31",83.85,83.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9763<=0,0,IF(($O9763-SUM($Q9763:Q9763))<$P9763,$O9763-SUM($Q9763:Q9763),IF(SUM($Q9763:Q9763)<$O9763,$P9763,0)))","v":0},{"$f":"IF($O9763<=0,0,IF(($O9763-SUM($Q9763:R9763))<$P9763,$O9763-SUM($Q9763:R9763),IF(SUM($Q9763:R9763)<$O9763,$P9763,0)))","v":0},{"$f":"IF($O9763<=0,0,IF(($O9763-SUM($Q9763:S9763))<$P9763,$O9763-SUM($Q9763:S9763),IF(SUM($Q9763:S9763)<$O9763,$P9763,0)))","v":0},{"$f":"IF($O9763<=0,0,IF(($O9763-SUM($Q9763:T9763))<$P9763,$O9763-SUM($Q9763:T9763),IF(SUM($Q9763:T9763)<$O9763,$P9763,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1982-12-31","1982-12-31",42.48,42.48,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9778<=0,0,IF(($O9778-SUM($Q9778:Q9778))<$P9778,$O9778-SUM($Q9778:Q9778),IF(SUM($Q9778:Q9778)<$O9778,$P9778,0)))","v":0},{"$f":"IF($O9778<=0,0,IF(($O9778-SUM($Q9778:R9778))<$P9778,$O9778-SUM($Q9778:R9778),IF(SUM($Q9778:R9778)<$O9778,$P9778,0)))","v":0},{"$f":"IF($O9778<=0,0,IF(($O9778-SUM($Q9778:S9778))<$P9778,$O9778-SUM($Q9778:S9778),IF(SUM($Q9778:S9778)<$O9778,$P9778,0)))","v":0},{"$f":"IF($O9778<=0,0,IF(($O9778-SUM($Q9778:T9778))<$P9778,$O9778-SUM($Q9778:T9778),IF(SUM($Q9778:T9778)<$O9778,$P9778,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1983-01-30","1983-01-30",50.31,50.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9787<=0,0,IF(($O9787-SUM($Q9787:Q9787))<$P9787,$O9787-SUM($Q9787:Q9787),IF(SUM($Q9787:Q9787)<$O9787,$P9787,0)))","v":0},{"$f":"IF($O9787<=0,0,IF(($O9787-SUM($Q9787:R9787))<$P9787,$O9787-SUM($Q9787:R9787),IF(SUM($Q9787:R9787)<$O9787,$P9787,0)))","v":0},{"$f":"IF($O9787<=0,0,IF(($O9787-SUM($Q9787:S9787))<$P9787,$O9787-SUM($Q9787:S9787),IF(SUM($Q9787:S9787)<$O9787,$P9787,0)))","v":0},{"$f":"IF($O9787<=0,0,IF(($O9787-SUM($Q9787:T9787))<$P9787,$O9787-SUM($Q9787:T9787),IF(SUM($Q9787:T9787)<$O9787,$P9787,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1983-10-30","1983-10-30",36.9,36.9,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9807<=0,0,IF(($O9807-SUM($Q9807:Q9807))<$P9807,$O9807-SUM($Q9807:Q9807),IF(SUM($Q9807:Q9807)<$O9807,$P9807,0)))","v":0},{"$f":"IF($O9807<=0,0,IF(($O9807-SUM($Q9807:R9807))<$P9807,$O9807-SUM($Q9807:R9807),IF(SUM($Q9807:R9807)<$O9807,$P9807,0)))","v":0},{"$f":"IF($O9807<=0,0,IF(($O9807-SUM($Q9807:S9807))<$P9807,$O9807-SUM($Q9807:S9807),IF(SUM($Q9807:S9807)<$O9807,$P9807,0)))","v":0},{"$f":"IF($O9807<=0,0,IF(($O9807-SUM($Q9807:T9807))<$P9807,$O9807-SUM($Q9807:T9807),IF(SUM($Q9807:T9807)<$O9807,$P9807,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1983-11-30","1983-11-30",36.9,36.9,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:Q9815))<$P9815,$O9815-SUM($Q9815:Q9815),IF(SUM($Q9815:Q9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:R9815))<$P9815,$O9815-SUM($Q9815:R9815),IF(SUM($Q9815:R9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:S9815))<$P9815,$O9815-SUM($Q9815:S9815),IF(SUM($Q9815:S9815)<$O9815,$P9815,0)))","v":0},{"$f":"IF($O9815<=0,0,IF(($O9815-SUM($Q9815:T9815))<$P9815,$O9815-SUM($Q9815:T9815),IF(SUM($Q9815:T9815)<$O9815,$P9815,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1983-11-30","1983-11-30",36.9,36.9,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9831<=0,0,IF(($O9831-SUM($Q9831:Q9831))<$P9831,$O9831-SUM($Q9831:Q9831),IF(SUM($Q9831:Q9831)<$O9831,$P9831,0)))","v":0},{"$f":"IF($O9831<=0,0,IF(($O9831-SUM($Q9831:R9831))<$P9831,$O9831-SUM($Q9831:R9831),IF(SUM($Q9831:R9831)<$O9831,$P9831,0)))","v":0},{"$f":"IF($O9831<=0,0,IF(($O9831-SUM($Q9831:S9831))<$P9831,$O9831-SUM($Q9831:S9831),IF(SUM($Q9831:S9831)<$O9831,$P9831,0)))","v":0},{"$f":"IF($O9831<=0,0,IF(($O9831-SUM($Q9831:T9831))<$P9831,$O9831-SUM($Q9831:T9831),IF(SUM($Q9831:T9831)<$O9831,$P9831,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1983-12-31","1983-12-31",59.26,59.26,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9838<=0,0,IF(($O9838-SUM($Q9838:Q9838))<$P9838,$O9838-SUM($Q9838:Q9838),IF(SUM($Q9838:Q9838)<$O9838,$P9838,0)))","v":0},{"$f":"IF($O9838<=0,0,IF(($O9838-SUM($Q9838:R9838))<$P9838,$O9838-SUM($Q9838:R9838),IF(SUM($Q9838:R9838)<$O9838,$P9838,0)))","v":0},{"$f":"IF($O9838<=0,0,IF(($O9838-SUM($Q9838:S9838))<$P9838,$O9838-SUM($Q9838:S9838),IF(SUM($Q9838:S9838)<$O9838,$P9838,0)))","v":0},{"$f":"IF($O9838<=0,0,IF(($O9838-SUM($Q9838:T9838))<$P9838,$O9838-SUM($Q9838:T9838),IF(SUM($Q9838:T9838)<$O9838,$P9838,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1984-09-10","1984-09-10",31.3,31.3,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9848<=0,0,IF(($O9848-SUM($Q9848:Q9848))<$P9848,$O9848-SUM($Q9848:Q9848),IF(SUM($Q9848:Q9848)<$O9848,$P9848,0)))","v":0},{"$f":"IF($O9848<=0,0,IF(($O9848-SUM($Q9848:R9848))<$P9848,$O9848-SUM($Q9848:R9848),IF(SUM($Q9848:R9848)<$O9848,$P9848,0)))","v":0},{"$f":"IF($O9848<=0,0,IF(($O9848-SUM($Q9848:S9848))<$P9848,$O9848-SUM($Q9848:S9848),IF(SUM($Q9848:S9848)<$O9848,$P9848,0)))","v":0},{"$f":"IF($O9848<=0,0,IF(($O9848-SUM($Q9848:T9848))<$P9848,$O9848-SUM($Q9848:T9848),IF(SUM($Q9848:T9848)<$O9848,$P9848,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1984-09-30","1984-09-30",26.84,26.84,0,0,0,0,{"$f":"+G9862-H9862-I9862+J9862-L9862","v":0},0.5,{"$f":"+M9862*N9862","v":0},{"$f":"(I9862+K9862)*N9862","v":0},null,{"$f":"IF($O9862<=0,0,IF(($O9862-SUM($Q9862:Q9862))<$P9862,$O9862-SUM($Q9862:Q9862),IF(SUM($Q9862:Q9862)<$O9862,$P9862,0)))","v":0},{"$f":"IF($O9862<=0,0,IF(($O9862-SUM($Q9862:R9862))<$P9862,$O9862-SUM($Q9862:R9862),IF(SUM($Q9862:R9862)<$O9862,$P9862,0)))","v":0},{"$f":"IF($O9862<=0,0,IF(($O9862-SUM($Q9862:S9862))<$P9862,$O9862-SUM($Q9862:S9862),IF(SUM($Q9862:S9862)<$O9862,$P9862,0)))","v":0},{"$f":"IF($O9862<=0,0,IF(($O9862-SUM($Q9862:T9862))<$P9862,$O9862-SUM($Q9862:T9862),IF(SUM($Q9862:T9862)<$O9862,$P9862,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1984-11-09","1984-11-09",26.84,26.84,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9877<=0,0,IF(($O9877-SUM($Q9877:Q9877))<$P9877,$O9877-SUM($Q9877:Q9877),IF(SUM($Q9877:Q9877)<$O9877,$P9877,0)))","v":0},{"$f":"IF($O9877<=0,0,IF(($O9877-SUM($Q9877:R9877))<$P9877,$O9877-SUM($Q9877:R9877),IF(SUM($Q9877:R9877)<$O9877,$P9877,0)))","v":0},{"$f":"IF($O9877<=0,0,IF(($O9877-SUM($Q9877:S9877))<$P9877,$O9877-SUM($Q9877:S9877),IF(SUM($Q9877:S9877)<$O9877,$P9877,0)))","v":0},{"$f":"IF($O9877<=0,0,IF(($O9877-SUM($Q9877:T9877))<$P9877,$O9877-SUM($Q9877:T9877),IF(SUM($Q9877:T9877)<$O9877,$P9877,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1985-06-30","1985-06-30",12.29,12.29,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9899<=0,0,IF(($O9899-SUM($Q9899:Q9899))<$P9899,$O9899-SUM($Q9899:Q9899),IF(SUM($Q9899:Q9899)<$O9899,$P9899,0)))","v":0},{"$f":"IF($O9899<=0,0,IF(($O9899-SUM($Q9899:R9899))<$P9899,$O9899-SUM($Q9899:R9899),IF(SUM($Q9899:R9899)<$O9899,$P9899,0)))","v":0},{"$f":"IF($O9899<=0,0,IF(($O9899-SUM($Q9899:S9899))<$P9899,$O9899-SUM($Q9899:S9899),IF(SUM($Q9899:S9899)<$O9899,$P9899,0)))","v":0},{"$f":"IF($O9899<=0,0,IF(($O9899-SUM($Q9899:T9899))<$P9899,$O9899-SUM($Q9899:T9899),IF(SUM($Q9899:T9899)<$O9899,$P9899,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1985-07-30","1985-07-30",3.35,3.35,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9906<=0,0,IF(($O9906-SUM($Q9906:Q9906))<$P9906,$O9906-SUM($Q9906:Q9906),IF(SUM($Q9906:Q9906)<$O9906,$P9906,0)))","v":0},{"$f":"IF($O9906<=0,0,IF(($O9906-SUM($Q9906:R9906))<$P9906,$O9906-SUM($Q9906:R9906),IF(SUM($Q9906:R9906)<$O9906,$P9906,0)))","v":0},{"$f":"IF($O9906<=0,0,IF(($O9906-SUM($Q9906:S9906))<$P9906,$O9906-SUM($Q9906:S9906),IF(SUM($Q9906:S9906)<$O9906,$P9906,0)))","v":0},{"$f":"IF($O9906<=0,0,IF(($O9906-SUM($Q9906:T9906))<$P9906,$O9906-SUM($Q9906:T9906),IF(SUM($Q9906:T9906)<$O9906,$P9906,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1985-07-30","1985-07-30",21.24,21.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9928<=0,0,IF(($O9928-SUM($Q9928:Q9928))<$P9928,$O9928-SUM($Q9928:Q9928),IF(SUM($Q9928:Q9928)<$O9928,$P9928,0)))","v":0},{"$f":"IF($O9928<=0,0,IF(($O9928-SUM($Q9928:R9928))<$P9928,$O9928-SUM($Q9928:R9928),IF(SUM($Q9928:R9928)<$O9928,$P9928,0)))","v":0},{"$f":"IF($O9928<=0,0,IF(($O9928-SUM($Q9928:S9928))<$P9928,$O9928-SUM($Q9928:S9928),IF(SUM($Q9928:S9928)<$O9928,$P9928,0)))","v":0},{"$f":"IF($O9928<=0,0,IF(($O9928-SUM($Q9928:T9928))<$P9928,$O9928-SUM($Q9928:T9928),IF(SUM($Q9928:T9928)<$O9928,$P9928,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1985-08-30","1985-08-30",21.24,21.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9930<=0,0,IF(($O9930-SUM($Q9930:Q9930))<$P9930,$O9930-SUM($Q9930:Q9930),IF(SUM($Q9930:Q9930)<$O9930,$P9930,0)))","v":0},{"$f":"IF($O9930<=0,0,IF(($O9930-SUM($Q9930:R9930))<$P9930,$O9930-SUM($Q9930:R9930),IF(SUM($Q9930:R9930)<$O9930,$P9930,0)))","v":0},{"$f":"IF($O9930<=0,0,IF(($O9930-SUM($Q9930:S9930))<$P9930,$O9930-SUM($Q9930:S9930),IF(SUM($Q9930:S9930)<$O9930,$P9930,0)))","v":0},{"$f":"IF($O9930<=0,0,IF(($O9930-SUM($Q9930:T9930))<$P9930,$O9930-SUM($Q9930:T9930),IF(SUM($Q9930:T9930)<$O9930,$P9930,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1985-12-30","1985-12-30",27.96,27.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9950<=0,0,IF(($O9950-SUM($Q9950:Q9950))<$P9950,$O9950-SUM($Q9950:Q9950),IF(SUM($Q9950:Q9950)<$O9950,$P9950,0)))","v":0},{"$f":"IF($O9950<=0,0,IF(($O9950-SUM($Q9950:R9950))<$P9950,$O9950-SUM($Q9950:R9950),IF(SUM($Q9950:R9950)<$O9950,$P9950,0)))","v":0},{"$f":"IF($O9950<=0,0,IF(($O9950-SUM($Q9950:S9950))<$P9950,$O9950-SUM($Q9950:S9950),IF(SUM($Q9950:S9950)<$O9950,$P9950,0)))","v":0},{"$f":"IF($O9950<=0,0,IF(($O9950-SUM($Q9950:T9950))<$P9950,$O9950-SUM($Q9950:T9950),IF(SUM($Q9950:T9950)<$O9950,$P9950,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1986-04-30","1986-04-30",2658.73,2658.73,0,0,0,0,0,1,0,0,null,{"$f":"IF($O9961<=0,0,IF(($O9961-SUM($Q9961:Q9961))<$P9961,$O9961-SUM($Q9961:Q9961),IF(SUM($Q9961:Q9961)<$O9961,$P9961,0)))","v":0},{"$f":"IF($O9961<=0,0,IF(($O9961-SUM($Q9961:R9961))<$P9961,$O9961-SUM($Q9961:R9961),IF(SUM($Q9961:R9961)<$O9961,$P9961,0)))","v":0},{"$f":"IF($O9961<=0,0,IF(($O9961-SUM($Q9961:S9961))<$P9961,$O9961-SUM($Q9961:S9961),IF(SUM($Q9961:S9961)<$O9961,$P9961,0)))","v":0},{"$f":"IF($O9961<=0,0,IF(($O9961-SUM($Q9961:T9961))<$P9961,$O9961-SUM($Q9961:T9961),IF(SUM($Q9961:T9961)<$O9961,$P9961,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1986-04-30","1986-04-30",2658.73,2658.73,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O9974<=0,0,IF(($O9974-SUM($Q9974:Q9974))<$P9974,$O9974-SUM($Q9974:Q9974),IF(SUM($Q9974:Q9974)<$O9974,$P9974,0)))","v":0},{"$f":"IF($O9974<=0,0,IF(($O9974-SUM($Q9974:R9974))<$P9974,$O9974-SUM($Q9974:R9974),IF(SUM($Q9974:R9974)<$O9974,$P9974,0)))","v":0},{"$f":"IF($O9974<=0,0,IF(($O9974-SUM($Q9974:S9974))<$P9974,$O9974-SUM($Q9974:S9974),IF(SUM($Q9974:S9974)<$O9974,$P9974,0)))","v":0},{"$f":"IF($O9974<=0,0,IF(($O9974-SUM($Q9974:T9974))<$P9974,$O9974-SUM($Q9974:T9974),IF(SUM($Q9974:T9974)<$O9974,$P9974,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1986-07-30","1986-07-30",2462.6,2462.6,0,0,0,0,{"$f":"+G9990-H9990-I9990+J9990-L9990","v":0},0.5,{"$f":"+M9990*N9990","v":0},{"$f":"(I9990+K9990)*N9990","v":0},null,{"$f":"IF($O9990<=0,0,IF(($O9990-SUM($Q9990:Q9990))<$P9990,$O9990-SUM($Q9990:Q9990),IF(SUM($Q9990:Q9990)<$O9990,$P9990,0)))","v":0},{"$f":"IF($O9990<=0,0,IF(($O9990-SUM($Q9990:R9990))<$P9990,$O9990-SUM($Q9990:R9990),IF(SUM($Q9990:R9990)<$O9990,$P9990,0)))","v":0},{"$f":"IF($O9990<=0,0,IF(($O9990-SUM($Q9990:S9990))<$P9990,$O9990-SUM($Q9990:S9990),IF(SUM($Q9990:S9990)<$O9990,$P9990,0)))","v":0},{"$f":"IF($O9990<=0,0,IF(($O9990-SUM($Q9990:T9990))<$P9990,$O9990-SUM($Q9990:T9990),IF(SUM($Q9990:T9990)<$O9990,$P9990,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1986-12-30","1986-12-30",2169.85,2169.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10008<=0,0,IF(($O10008-SUM($Q10008:Q10008))<$P10008,$O10008-SUM($Q10008:Q10008),IF(SUM($Q10008:Q10008)<$O10008,$P10008,0)))","v":0},{"$f":"IF($O10008<=0,0,IF(($O10008-SUM($Q10008:R10008))<$P10008,$O10008-SUM($Q10008:R10008),IF(SUM($Q10008:R10008)<$O10008,$P10008,0)))","v":0},{"$f":"IF($O10008<=0,0,IF(($O10008-SUM($Q10008:S10008))<$P10008,$O10008-SUM($Q10008:S10008),IF(SUM($Q10008:S10008)<$O10008,$P10008,0)))","v":0},{"$f":"IF($O10008<=0,0,IF(($O10008-SUM($Q10008:T10008))<$P10008,$O10008-SUM($Q10008:T10008),IF(SUM($Q10008:T10008)<$O10008,$P10008,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1986-12-30","1986-12-30",2167.9,2167.9,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10018<=0,0,IF(($O10018-SUM($Q10018:Q10018))<$P10018,$O10018-SUM($Q10018:Q10018),IF(SUM($Q10018:Q10018)<$O10018,$P10018,0)))","v":0},{"$f":"IF($O10018<=0,0,IF(($O10018-SUM($Q10018:R10018))<$P10018,$O10018-SUM($Q10018:R10018),IF(SUM($Q10018:R10018)<$O10018,$P10018,0)))","v":0},{"$f":"IF($O10018<=0,0,IF(($O10018-SUM($Q10018:S10018))<$P10018,$O10018-SUM($Q10018:S10018),IF(SUM($Q10018:S10018)<$O10018,$P10018,0)))","v":0},{"$f":"IF($O10018<=0,0,IF(($O10018-SUM($Q10018:T10018))<$P10018,$O10018-SUM($Q10018:T10018),IF(SUM($Q10018:T10018)<$O10018,$P10018,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1986-12-31","1986-12-31",2169.85,2169.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10027<=0,0,IF(($O10027-SUM($Q10027:Q10027))<$P10027,$O10027-SUM($Q10027:Q10027),IF(SUM($Q10027:Q10027)<$O10027,$P10027,0)))","v":0},{"$f":"IF($O10027<=0,0,IF(($O10027-SUM($Q10027:R10027))<$P10027,$O10027-SUM($Q10027:R10027),IF(SUM($Q10027:R10027)<$O10027,$P10027,0)))","v":0},{"$f":"IF($O10027<=0,0,IF(($O10027-SUM($Q10027:S10027))<$P10027,$O10027-SUM($Q10027:S10027),IF(SUM($Q10027:S10027)<$O10027,$P10027,0)))","v":0},{"$f":"IF($O10027<=0,0,IF(($O10027-SUM($Q10027:T10027))<$P10027,$O10027-SUM($Q10027:T10027),IF(SUM($Q10027:T10027)<$O10027,$P10027,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-01-31","1987-01-31",2326.27,2326.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10042<=0,0,IF(($O10042-SUM($Q10042:Q10042))<$P10042,$O10042-SUM($Q10042:Q10042),IF(SUM($Q10042:Q10042)<$O10042,$P10042,0)))","v":0},{"$f":"IF($O10042<=0,0,IF(($O10042-SUM($Q10042:R10042))<$P10042,$O10042-SUM($Q10042:R10042),IF(SUM($Q10042:R10042)<$O10042,$P10042,0)))","v":0},{"$f":"IF($O10042<=0,0,IF(($O10042-SUM($Q10042:S10042))<$P10042,$O10042-SUM($Q10042:S10042),IF(SUM($Q10042:S10042)<$O10042,$P10042,0)))","v":0},{"$f":"IF($O10042<=0,0,IF(($O10042-SUM($Q10042:T10042))<$P10042,$O10042-SUM($Q10042:T10042),IF(SUM($Q10042:T10042)<$O10042,$P10042,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-02-28","1987-02-28",2233.02,2233.02,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10049<=0,0,IF(($O10049-SUM($Q10049:Q10049))<$P10049,$O10049-SUM($Q10049:Q10049),IF(SUM($Q10049:Q10049)<$O10049,$P10049,0)))","v":0},{"$f":"IF($O10049<=0,0,IF(($O10049-SUM($Q10049:R10049))<$P10049,$O10049-SUM($Q10049:R10049),IF(SUM($Q10049:R10049)<$O10049,$P10049,0)))","v":0},{"$f":"IF($O10049<=0,0,IF(($O10049-SUM($Q10049:S10049))<$P10049,$O10049-SUM($Q10049:S10049),IF(SUM($Q10049:S10049)<$O10049,$P10049,0)))","v":0},{"$f":"IF($O10049<=0,0,IF(($O10049-SUM($Q10049:T10049))<$P10049,$O10049-SUM($Q10049:T10049),IF(SUM($Q10049:T10049)<$O10049,$P10049,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1987-06-30","1987-06-30",1925.74,1925.74,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10074<=0,0,IF(($O10074-SUM($Q10074:Q10074))<$P10074,$O10074-SUM($Q10074:Q10074),IF(SUM($Q10074:Q10074)<$O10074,$P10074,0)))","v":0},{"$f":"IF($O10074<=0,0,IF(($O10074-SUM($Q10074:R10074))<$P10074,$O10074-SUM($Q10074:R10074),IF(SUM($Q10074:R10074)<$O10074,$P10074,0)))","v":0},{"$f":"IF($O10074<=0,0,IF(($O10074-SUM($Q10074:S10074))<$P10074,$O10074-SUM($Q10074:S10074),IF(SUM($Q10074:S10074)<$O10074,$P10074,0)))","v":0},{"$f":"IF($O10074<=0,0,IF(($O10074-SUM($Q10074:T10074))<$P10074,$O10074-SUM($Q10074:T10074),IF(SUM($Q10074:T10074)<$O10074,$P10074,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-06-30","1987-06-30",1925.74,1925.74,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10086<=0,0,IF(($O10086-SUM($Q10086:Q10086))<$P10086,$O10086-SUM($Q10086:Q10086),IF(SUM($Q10086:Q10086)<$O10086,$P10086,0)))","v":0},{"$f":"IF($O10086<=0,0,IF(($O10086-SUM($Q10086:R10086))<$P10086,$O10086-SUM($Q10086:R10086),IF(SUM($Q10086:R10086)<$O10086,$P10086,0)))","v":0},{"$f":"IF($O10086<=0,0,IF(($O10086-SUM($Q10086:S10086))<$P10086,$O10086-SUM($Q10086:S10086),IF(SUM($Q10086:S10086)<$O10086,$P10086,0)))","v":0},{"$f":"IF($O10086<=0,0,IF(($O10086-SUM($Q10086:T10086))<$P10086,$O10086-SUM($Q10086:T10086),IF(SUM($Q10086:T10086)<$O10086,$P10086,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-06-30","1987-06-30",1925.74,1925.74,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10089<=0,0,IF(($O10089-SUM($Q10089:Q10089))<$P10089,$O10089-SUM($Q10089:Q10089),IF(SUM($Q10089:Q10089)<$O10089,$P10089,0)))","v":0},{"$f":"IF($O10089<=0,0,IF(($O10089-SUM($Q10089:R10089))<$P10089,$O10089-SUM($Q10089:R10089),IF(SUM($Q10089:R10089)<$O10089,$P10089,0)))","v":0},{"$f":"IF($O10089<=0,0,IF(($O10089-SUM($Q10089:S10089))<$P10089,$O10089-SUM($Q10089:S10089),IF(SUM($Q10089:S10089)<$O10089,$P10089,0)))","v":0},{"$f":"IF($O10089<=0,0,IF(($O10089-SUM($Q10089:T10089))<$P10089,$O10089-SUM($Q10089:T10089),IF(SUM($Q10089:T10089)<$O10089,$P10089,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-06-30","1987-06-30",1925.74,1925.74,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10107<=0,0,IF(($O10107-SUM($Q10107:Q10107))<$P10107,$O10107-SUM($Q10107:Q10107),IF(SUM($Q10107:Q10107)<$O10107,$P10107,0)))","v":0},{"$f":"IF($O10107<=0,0,IF(($O10107-SUM($Q10107:R10107))<$P10107,$O10107-SUM($Q10107:R10107),IF(SUM($Q10107:R10107)<$O10107,$P10107,0)))","v":0},{"$f":"IF($O10107<=0,0,IF(($O10107-SUM($Q10107:S10107))<$P10107,$O10107-SUM($Q10107:S10107),IF(SUM($Q10107:S10107)<$O10107,$P10107,0)))","v":0},{"$f":"IF($O10107<=0,0,IF(($O10107-SUM($Q10107:T10107))<$P10107,$O10107-SUM($Q10107:T10107),IF(SUM($Q10107:T10107)<$O10107,$P10107,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-06-30","1987-06-30",1925.74,1925.74,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10117<=0,0,IF(($O10117-SUM($Q10117:Q10117))<$P10117,$O10117-SUM($Q10117:Q10117),IF(SUM($Q10117:Q10117)<$O10117,$P10117,0)))","v":0},{"$f":"IF($O10117<=0,0,IF(($O10117-SUM($Q10117:R10117))<$P10117,$O10117-SUM($Q10117:R10117),IF(SUM($Q10117:R10117)<$O10117,$P10117,0)))","v":0},{"$f":"IF($O10117<=0,0,IF(($O10117-SUM($Q10117:S10117))<$P10117,$O10117-SUM($Q10117:S10117),IF(SUM($Q10117:S10117)<$O10117,$P10117,0)))","v":0},{"$f":"IF($O10117<=0,0,IF(($O10117-SUM($Q10117:T10117))<$P10117,$O10117-SUM($Q10117:T10117),IF(SUM($Q10117:T10117)<$O10117,$P10117,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1987-08-31","1987-08-31",1768.64,1768.64,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10140<=0,0,IF(($O10140-SUM($Q10140:Q10140))<$P10140,$O10140-SUM($Q10140:Q10140),IF(SUM($Q10140:Q10140)<$O10140,$P10140,0)))","v":0},{"$f":"IF($O10140<=0,0,IF(($O10140-SUM($Q10140:R10140))<$P10140,$O10140-SUM($Q10140:R10140),IF(SUM($Q10140:R10140)<$O10140,$P10140,0)))","v":0},{"$f":"IF($O10140<=0,0,IF(($O10140-SUM($Q10140:S10140))<$P10140,$O10140-SUM($Q10140:S10140),IF(SUM($Q10140:S10140)<$O10140,$P10140,0)))","v":0},{"$f":"IF($O10140<=0,0,IF(($O10140-SUM($Q10140:T10140))<$P10140,$O10140-SUM($Q10140:T10140),IF(SUM($Q10140:T10140)<$O10140,$P10140,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-08-31","1987-08-31",1768.64,1768.64,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10154<=0,0,IF(($O10154-SUM($Q10154:Q10154))<$P10154,$O10154-SUM($Q10154:Q10154),IF(SUM($Q10154:Q10154)<$O10154,$P10154,0)))","v":0},{"$f":"IF($O10154<=0,0,IF(($O10154-SUM($Q10154:R10154))<$P10154,$O10154-SUM($Q10154:R10154),IF(SUM($Q10154:R10154)<$O10154,$P10154,0)))","v":0},{"$f":"IF($O10154<=0,0,IF(($O10154-SUM($Q10154:S10154))<$P10154,$O10154-SUM($Q10154:S10154),IF(SUM($Q10154:S10154)<$O10154,$P10154,0)))","v":0},{"$f":"IF($O10154<=0,0,IF(($O10154-SUM($Q10154:T10154))<$P10154,$O10154-SUM($Q10154:T10154),IF(SUM($Q10154:T10154)<$O10154,$P10154,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1987-09-30","1987-09-30",1692.98,1692.98,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10161<=0,0,IF(($O10161-SUM($Q10161:Q10161))<$P10161,$O10161-SUM($Q10161:Q10161),IF(SUM($Q10161:Q10161)<$O10161,$P10161,0)))","v":0},{"$f":"IF($O10161<=0,0,IF(($O10161-SUM($Q10161:R10161))<$P10161,$O10161-SUM($Q10161:R10161),IF(SUM($Q10161:R10161)<$O10161,$P10161,0)))","v":0},{"$f":"IF($O10161<=0,0,IF(($O10161-SUM($Q10161:S10161))<$P10161,$O10161-SUM($Q10161:S10161),IF(SUM($Q10161:S10161)<$O10161,$P10161,0)))","v":0},{"$f":"IF($O10161<=0,0,IF(($O10161-SUM($Q10161:T10161))<$P10161,$O10161-SUM($Q10161:T10161),IF(SUM($Q10161:T10161)<$O10161,$P10161,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-10-31","1987-10-31",1612.78,1612.78,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10173<=0,0,IF(($O10173-SUM($Q10173:Q10173))<$P10173,$O10173-SUM($Q10173:Q10173),IF(SUM($Q10173:Q10173)<$O10173,$P10173,0)))","v":0},{"$f":"IF($O10173<=0,0,IF(($O10173-SUM($Q10173:R10173))<$P10173,$O10173-SUM($Q10173:R10173),IF(SUM($Q10173:R10173)<$O10173,$P10173,0)))","v":0},{"$f":"IF($O10173<=0,0,IF(($O10173-SUM($Q10173:S10173))<$P10173,$O10173-SUM($Q10173:S10173),IF(SUM($Q10173:S10173)<$O10173,$P10173,0)))","v":0},{"$f":"IF($O10173<=0,0,IF(($O10173-SUM($Q10173:T10173))<$P10173,$O10173-SUM($Q10173:T10173),IF(SUM($Q10173:T10173)<$O10173,$P10173,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-11-30","1987-11-30",1498.24,1498.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10185<=0,0,IF(($O10185-SUM($Q10185:Q10185))<$P10185,$O10185-SUM($Q10185:Q10185),IF(SUM($Q10185:Q10185)<$O10185,$P10185,0)))","v":0},{"$f":"IF($O10185<=0,0,IF(($O10185-SUM($Q10185:R10185))<$P10185,$O10185-SUM($Q10185:R10185),IF(SUM($Q10185:R10185)<$O10185,$P10185,0)))","v":0},{"$f":"IF($O10185<=0,0,IF(($O10185-SUM($Q10185:S10185))<$P10185,$O10185-SUM($Q10185:S10185),IF(SUM($Q10185:S10185)<$O10185,$P10185,0)))","v":0},{"$f":"IF($O10185<=0,0,IF(($O10185-SUM($Q10185:T10185))<$P10185,$O10185-SUM($Q10185:T10185),IF(SUM($Q10185:T10185)<$O10185,$P10185,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-11-30","1987-11-30",1498.24,1498.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10201<=0,0,IF(($O10201-SUM($Q10201:Q10201))<$P10201,$O10201-SUM($Q10201:Q10201),IF(SUM($Q10201:Q10201)<$O10201,$P10201,0)))","v":0},{"$f":"IF($O10201<=0,0,IF(($O10201-SUM($Q10201:R10201))<$P10201,$O10201-SUM($Q10201:R10201),IF(SUM($Q10201:R10201)<$O10201,$P10201,0)))","v":0},{"$f":"IF($O10201<=0,0,IF(($O10201-SUM($Q10201:S10201))<$P10201,$O10201-SUM($Q10201:S10201),IF(SUM($Q10201:S10201)<$O10201,$P10201,0)))","v":0},{"$f":"IF($O10201<=0,0,IF(($O10201-SUM($Q10201:T10201))<$P10201,$O10201-SUM($Q10201:T10201),IF(SUM($Q10201:T10201)<$O10201,$P10201,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1987-12-31","1987-12-31",1472.18,1472.18,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10220<=0,0,IF(($O10220-SUM($Q10220:Q10220))<$P10220,$O10220-SUM($Q10220:Q10220),IF(SUM($Q10220:Q10220)<$O10220,$P10220,0)))","v":0},{"$f":"IF($O10220<=0,0,IF(($O10220-SUM($Q10220:R10220))<$P10220,$O10220-SUM($Q10220:R10220),IF(SUM($Q10220:R10220)<$O10220,$P10220,0)))","v":0},{"$f":"IF($O10220<=0,0,IF(($O10220-SUM($Q10220:S10220))<$P10220,$O10220-SUM($Q10220:S10220),IF(SUM($Q10220:S10220)<$O10220,$P10220,0)))","v":0},{"$f":"IF($O10220<=0,0,IF(($O10220-SUM($Q10220:T10220))<$P10220,$O10220-SUM($Q10220:T10220),IF(SUM($Q10220:T10220)<$O10220,$P10220,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1987-12-31","1987-12-31",1472.18,1472.18,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10229<=0,0,IF(($O10229-SUM($Q10229:Q10229))<$P10229,$O10229-SUM($Q10229:Q10229),IF(SUM($Q10229:Q10229)<$O10229,$P10229,0)))","v":0},{"$f":"IF($O10229<=0,0,IF(($O10229-SUM($Q10229:R10229))<$P10229,$O10229-SUM($Q10229:R10229),IF(SUM($Q10229:R10229)<$O10229,$P10229,0)))","v":0},{"$f":"IF($O10229<=0,0,IF(($O10229-SUM($Q10229:S10229))<$P10229,$O10229-SUM($Q10229:S10229),IF(SUM($Q10229:S10229)<$O10229,$P10229,0)))","v":0},{"$f":"IF($O10229<=0,0,IF(($O10229-SUM($Q10229:T10229))<$P10229,$O10229-SUM($Q10229:T10229),IF(SUM($Q10229:T10229)<$O10229,$P10229,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1987-12-31","1987-12-31",1472.18,1472.18,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10245<=0,0,IF(($O10245-SUM($Q10245:Q10245))<$P10245,$O10245-SUM($Q10245:Q10245),IF(SUM($Q10245:Q10245)<$O10245,$P10245,0)))","v":0},{"$f":"IF($O10245<=0,0,IF(($O10245-SUM($Q10245:R10245))<$P10245,$O10245-SUM($Q10245:R10245),IF(SUM($Q10245:R10245)<$O10245,$P10245,0)))","v":0},{"$f":"IF($O10245<=0,0,IF(($O10245-SUM($Q10245:S10245))<$P10245,$O10245-SUM($Q10245:S10245),IF(SUM($Q10245:S10245)<$O10245,$P10245,0)))","v":0},{"$f":"IF($O10245<=0,0,IF(($O10245-SUM($Q10245:T10245))<$P10245,$O10245-SUM($Q10245:T10245),IF(SUM($Q10245:T10245)<$O10245,$P10245,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1987-12-31","1987-12-31",1472.18,1472.18,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10253<=0,0,IF(($O10253-SUM($Q10253:Q10253))<$P10253,$O10253-SUM($Q10253:Q10253),IF(SUM($Q10253:Q10253)<$O10253,$P10253,0)))","v":0},{"$f":"IF($O10253<=0,0,IF(($O10253-SUM($Q10253:R10253))<$P10253,$O10253-SUM($Q10253:R10253),IF(SUM($Q10253:R10253)<$O10253,$P10253,0)))","v":0},{"$f":"IF($O10253<=0,0,IF(($O10253-SUM($Q10253:S10253))<$P10253,$O10253-SUM($Q10253:S10253),IF(SUM($Q10253:S10253)<$O10253,$P10253,0)))","v":0},{"$f":"IF($O10253<=0,0,IF(($O10253-SUM($Q10253:T10253))<$P10253,$O10253-SUM($Q10253:T10253),IF(SUM($Q10253:T10253)<$O10253,$P10253,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1988-02-28","1988-02-28",1194.55,1194.55,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10269<=0,0,IF(($O10269-SUM($Q10269:Q10269))<$P10269,$O10269-SUM($Q10269:Q10269),IF(SUM($Q10269:Q10269)<$O10269,$P10269,0)))","v":0},{"$f":"IF($O10269<=0,0,IF(($O10269-SUM($Q10269:R10269))<$P10269,$O10269-SUM($Q10269:R10269),IF(SUM($Q10269:R10269)<$O10269,$P10269,0)))","v":0},{"$f":"IF($O10269<=0,0,IF(($O10269-SUM($Q10269:S10269))<$P10269,$O10269-SUM($Q10269:S10269),IF(SUM($Q10269:S10269)<$O10269,$P10269,0)))","v":0},{"$f":"IF($O10269<=0,0,IF(($O10269-SUM($Q10269:T10269))<$P10269,$O10269-SUM($Q10269:T10269),IF(SUM($Q10269:T10269)<$O10269,$P10269,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1988-06-30","1988-06-30",738.17,738.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10286<=0,0,IF(($O10286-SUM($Q10286:Q10286))<$P10286,$O10286-SUM($Q10286:Q10286),IF(SUM($Q10286:Q10286)<$O10286,$P10286,0)))","v":0},{"$f":"IF($O10286<=0,0,IF(($O10286-SUM($Q10286:R10286))<$P10286,$O10286-SUM($Q10286:R10286),IF(SUM($Q10286:R10286)<$O10286,$P10286,0)))","v":0},{"$f":"IF($O10286<=0,0,IF(($O10286-SUM($Q10286:S10286))<$P10286,$O10286-SUM($Q10286:S10286),IF(SUM($Q10286:S10286)<$O10286,$P10286,0)))","v":0},{"$f":"IF($O10286<=0,0,IF(($O10286-SUM($Q10286:T10286))<$P10286,$O10286-SUM($Q10286:T10286),IF(SUM($Q10286:T10286)<$O10286,$P10286,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1988-09-30","1988-09-30",175.47,175.47,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10297<=0,0,IF(($O10297-SUM($Q10297:Q10297))<$P10297,$O10297-SUM($Q10297:Q10297),IF(SUM($Q10297:Q10297)<$O10297,$P10297,0)))","v":0},{"$f":"IF($O10297<=0,0,IF(($O10297-SUM($Q10297:R10297))<$P10297,$O10297-SUM($Q10297:R10297),IF(SUM($Q10297:R10297)<$O10297,$P10297,0)))","v":0},{"$f":"IF($O10297<=0,0,IF(($O10297-SUM($Q10297:S10297))<$P10297,$O10297-SUM($Q10297:S10297),IF(SUM($Q10297:S10297)<$O10297,$P10297,0)))","v":0},{"$f":"IF($O10297<=0,0,IF(($O10297-SUM($Q10297:T10297))<$P10297,$O10297-SUM($Q10297:T10297),IF(SUM($Q10297:T10297)<$O10297,$P10297,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1988-12-31","1988-12-31",158.6,158.6,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10313<=0,0,IF(($O10313-SUM($Q10313:Q10313))<$P10313,$O10313-SUM($Q10313:Q10313),IF(SUM($Q10313:Q10313)<$O10313,$P10313,0)))","v":0},{"$f":"IF($O10313<=0,0,IF(($O10313-SUM($Q10313:R10313))<$P10313,$O10313-SUM($Q10313:R10313),IF(SUM($Q10313:R10313)<$O10313,$P10313,0)))","v":0},{"$f":"IF($O10313<=0,0,IF(($O10313-SUM($Q10313:S10313))<$P10313,$O10313-SUM($Q10313:S10313),IF(SUM($Q10313:S10313)<$O10313,$P10313,0)))","v":0},{"$f":"IF($O10313<=0,0,IF(($O10313-SUM($Q10313:T10313))<$P10313,$O10313-SUM($Q10313:T10313),IF(SUM($Q10313:T10313)<$O10313,$P10313,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1988-12-31","1988-12-31",634.41999999999996,634.41999999999996,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10319<=0,0,IF(($O10319-SUM($Q10319:Q10319))<$P10319,$O10319-SUM($Q10319:Q10319),IF(SUM($Q10319:Q10319)<$O10319,$P10319,0)))","v":0},{"$f":"IF($O10319<=0,0,IF(($O10319-SUM($Q10319:R10319))<$P10319,$O10319-SUM($Q10319:R10319),IF(SUM($Q10319:R10319)<$O10319,$P10319,0)))","v":0},{"$f":"IF($O10319<=0,0,IF(($O10319-SUM($Q10319:S10319))<$P10319,$O10319-SUM($Q10319:S10319),IF(SUM($Q10319:S10319)<$O10319,$P10319,0)))","v":0},{"$f":"IF($O10319<=0,0,IF(($O10319-SUM($Q10319:T10319))<$P10319,$O10319-SUM($Q10319:T10319),IF(SUM($Q10319:T10319)<$O10319,$P10319,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1989-07-31","1989-07-31",370.86,370.86,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10341<=0,0,IF(($O10341-SUM($Q10341:Q10341))<$P10341,$O10341-SUM($Q10341:Q10341),IF(SUM($Q10341:Q10341)<$O10341,$P10341,0)))","v":0},{"$f":"IF($O10341<=0,0,IF(($O10341-SUM($Q10341:R10341))<$P10341,$O10341-SUM($Q10341:R10341),IF(SUM($Q10341:R10341)<$O10341,$P10341,0)))","v":0},{"$f":"IF($O10341<=0,0,IF(($O10341-SUM($Q10341:S10341))<$P10341,$O10341-SUM($Q10341:S10341),IF(SUM($Q10341:S10341)<$O10341,$P10341,0)))","v":0},{"$f":"IF($O10341<=0,0,IF(($O10341-SUM($Q10341:T10341))<$P10341,$O10341-SUM($Q10341:T10341),IF(SUM($Q10341:T10341)<$O10341,$P10341,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1989-09-30","1989-09-30",496,496,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10344<=0,0,IF(($O10344-SUM($Q10344:Q10344))<$P10344,$O10344-SUM($Q10344:Q10344),IF(SUM($Q10344:Q10344)<$O10344,$P10344,0)))","v":0},{"$f":"IF($O10344<=0,0,IF(($O10344-SUM($Q10344:R10344))<$P10344,$O10344-SUM($Q10344:R10344),IF(SUM($Q10344:R10344)<$O10344,$P10344,0)))","v":0},{"$f":"IF($O10344<=0,0,IF(($O10344-SUM($Q10344:S10344))<$P10344,$O10344-SUM($Q10344:S10344),IF(SUM($Q10344:S10344)<$O10344,$P10344,0)))","v":0},{"$f":"IF($O10344<=0,0,IF(($O10344-SUM($Q10344:T10344))<$P10344,$O10344-SUM($Q10344:T10344),IF(SUM($Q10344:T10344)<$O10344,$P10344,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1991-12-31","1991-12-31",7.4,7.4,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10366<=0,0,IF(($O10366-SUM($Q10366:Q10366))<$P10366,$O10366-SUM($Q10366:Q10366),IF(SUM($Q10366:Q10366)<$O10366,$P10366,0)))","v":0},{"$f":"IF($O10366<=0,0,IF(($O10366-SUM($Q10366:R10366))<$P10366,$O10366-SUM($Q10366:R10366),IF(SUM($Q10366:R10366)<$O10366,$P10366,0)))","v":0},{"$f":"IF($O10366<=0,0,IF(($O10366-SUM($Q10366:S10366))<$P10366,$O10366-SUM($Q10366:S10366),IF(SUM($Q10366:S10366)<$O10366,$P10366,0)))","v":0},{"$f":"IF($O10366<=0,0,IF(($O10366-SUM($Q10366:T10366))<$P10366,$O10366-SUM($Q10366:T10366),IF(SUM($Q10366:T10366)<$O10366,$P10366,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1994-08-31","1994-08-31",924.32,924.32,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10381<=0,0,IF(($O10381-SUM($Q10381:Q10381))<$P10381,$O10381-SUM($Q10381:Q10381),IF(SUM($Q10381:Q10381)<$O10381,$P10381,0)))","v":0},{"$f":"IF($O10381<=0,0,IF(($O10381-SUM($Q10381:R10381))<$P10381,$O10381-SUM($Q10381:R10381),IF(SUM($Q10381:R10381)<$O10381,$P10381,0)))","v":0},{"$f":"IF($O10381<=0,0,IF(($O10381-SUM($Q10381:S10381))<$P10381,$O10381-SUM($Q10381:S10381),IF(SUM($Q10381:S10381)<$O10381,$P10381,0)))","v":0},{"$f":"IF($O10381<=0,0,IF(($O10381-SUM($Q10381:T10381))<$P10381,$O10381-SUM($Q10381:T10381),IF(SUM($Q10381:T10381)<$O10381,$P10381,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1994-09-30","1994-09-30",2274.6799999999998,2274.6799999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10385<=0,0,IF(($O10385-SUM($Q10385:Q10385))<$P10385,$O10385-SUM($Q10385:Q10385),IF(SUM($Q10385:Q10385)<$O10385,$P10385,0)))","v":0},{"$f":"IF($O10385<=0,0,IF(($O10385-SUM($Q10385:R10385))<$P10385,$O10385-SUM($Q10385:R10385),IF(SUM($Q10385:R10385)<$O10385,$P10385,0)))","v":0},{"$f":"IF($O10385<=0,0,IF(($O10385-SUM($Q10385:S10385))<$P10385,$O10385-SUM($Q10385:S10385),IF(SUM($Q10385:S10385)<$O10385,$P10385,0)))","v":0},{"$f":"IF($O10385<=0,0,IF(($O10385-SUM($Q10385:T10385))<$P10385,$O10385-SUM($Q10385:T10385),IF(SUM($Q10385:T10385)<$O10385,$P10385,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1995-02-01","1995-02-01",83.39,83.39,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10409<=0,0,IF(($O10409-SUM($Q10409:Q10409))<$P10409,$O10409-SUM($Q10409:Q10409),IF(SUM($Q10409:Q10409)<$O10409,$P10409,0)))","v":0},{"$f":"IF($O10409<=0,0,IF(($O10409-SUM($Q10409:R10409))<$P10409,$O10409-SUM($Q10409:R10409),IF(SUM($Q10409:R10409)<$O10409,$P10409,0)))","v":0},{"$f":"IF($O10409<=0,0,IF(($O10409-SUM($Q10409:S10409))<$P10409,$O10409-SUM($Q10409:S10409),IF(SUM($Q10409:S10409)<$O10409,$P10409,0)))","v":0},{"$f":"IF($O10409<=0,0,IF(($O10409-SUM($Q10409:T10409))<$P10409,$O10409-SUM($Q10409:T10409),IF(SUM($Q10409:T10409)<$O10409,$P10409,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1995-02-01","1995-02-01",83.4,83.4,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10412<=0,0,IF(($O10412-SUM($Q10412:Q10412))<$P10412,$O10412-SUM($Q10412:Q10412),IF(SUM($Q10412:Q10412)<$O10412,$P10412,0)))","v":0},{"$f":"IF($O10412<=0,0,IF(($O10412-SUM($Q10412:R10412))<$P10412,$O10412-SUM($Q10412:R10412),IF(SUM($Q10412:R10412)<$O10412,$P10412,0)))","v":0},{"$f":"IF($O10412<=0,0,IF(($O10412-SUM($Q10412:S10412))<$P10412,$O10412-SUM($Q10412:S10412),IF(SUM($Q10412:S10412)<$O10412,$P10412,0)))","v":0},{"$f":"IF($O10412<=0,0,IF(($O10412-SUM($Q10412:T10412))<$P10412,$O10412-SUM($Q10412:T10412),IF(SUM($Q10412:T10412)<$O10412,$P10412,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1996-03-31","1996-03-31",1402.85,1402.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10432<=0,0,IF(($O10432-SUM($Q10432:Q10432))<$P10432,$O10432-SUM($Q10432:Q10432),IF(SUM($Q10432:Q10432)<$O10432,$P10432,0)))","v":0},{"$f":"IF($O10432<=0,0,IF(($O10432-SUM($Q10432:R10432))<$P10432,$O10432-SUM($Q10432:R10432),IF(SUM($Q10432:R10432)<$O10432,$P10432,0)))","v":0},{"$f":"IF($O10432<=0,0,IF(($O10432-SUM($Q10432:S10432))<$P10432,$O10432-SUM($Q10432:S10432),IF(SUM($Q10432:S10432)<$O10432,$P10432,0)))","v":0},{"$f":"IF($O10432<=0,0,IF(($O10432-SUM($Q10432:T10432))<$P10432,$O10432-SUM($Q10432:T10432),IF(SUM($Q10432:T10432)<$O10432,$P10432,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1996-12-31","1996-12-31",1093.72,1093.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10449<=0,0,IF(($O10449-SUM($Q10449:Q10449))<$P10449,$O10449-SUM($Q10449:Q10449),IF(SUM($Q10449:Q10449)<$O10449,$P10449,0)))","v":0},{"$f":"IF($O10449<=0,0,IF(($O10449-SUM($Q10449:R10449))<$P10449,$O10449-SUM($Q10449:R10449),IF(SUM($Q10449:R10449)<$O10449,$P10449,0)))","v":0},{"$f":"IF($O10449<=0,0,IF(($O10449-SUM($Q10449:S10449))<$P10449,$O10449-SUM($Q10449:S10449),IF(SUM($Q10449:S10449)<$O10449,$P10449,0)))","v":0},{"$f":"IF($O10449<=0,0,IF(($O10449-SUM($Q10449:T10449))<$P10449,$O10449-SUM($Q10449:T10449),IF(SUM($Q10449:T10449)<$O10449,$P10449,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1997-03-29","1997-03-29",91.44,91.44,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10456<=0,0,IF(($O10456-SUM($Q10456:Q10456))<$P10456,$O10456-SUM($Q10456:Q10456),IF(SUM($Q10456:Q10456)<$O10456,$P10456,0)))","v":0},{"$f":"IF($O10456<=0,0,IF(($O10456-SUM($Q10456:R10456))<$P10456,$O10456-SUM($Q10456:R10456),IF(SUM($Q10456:R10456)<$O10456,$P10456,0)))","v":0},{"$f":"IF($O10456<=0,0,IF(($O10456-SUM($Q10456:S10456))<$P10456,$O10456-SUM($Q10456:S10456),IF(SUM($Q10456:S10456)<$O10456,$P10456,0)))","v":0},{"$f":"IF($O10456<=0,0,IF(($O10456-SUM($Q10456:T10456))<$P10456,$O10456-SUM($Q10456:T10456),IF(SUM($Q10456:T10456)<$O10456,$P10456,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1997-04-30","1997-04-30",2868.5,2868.5,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10465<=0,0,IF(($O10465-SUM($Q10465:Q10465))<$P10465,$O10465-SUM($Q10465:Q10465),IF(SUM($Q10465:Q10465)<$O10465,$P10465,0)))","v":0},{"$f":"IF($O10465<=0,0,IF(($O10465-SUM($Q10465:R10465))<$P10465,$O10465-SUM($Q10465:R10465),IF(SUM($Q10465:R10465)<$O10465,$P10465,0)))","v":0},{"$f":"IF($O10465<=0,0,IF(($O10465-SUM($Q10465:S10465))<$P10465,$O10465-SUM($Q10465:S10465),IF(SUM($Q10465:S10465)<$O10465,$P10465,0)))","v":0},{"$f":"IF($O10465<=0,0,IF(($O10465-SUM($Q10465:T10465))<$P10465,$O10465-SUM($Q10465:T10465),IF(SUM($Q10465:T10465)<$O10465,$P10465,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1997-07-31","1997-07-31",1091.3599999999999,1091.3599999999999,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10480<=0,0,IF(($O10480-SUM($Q10480:Q10480))<$P10480,$O10480-SUM($Q10480:Q10480),IF(SUM($Q10480:Q10480)<$O10480,$P10480,0)))","v":0},{"$f":"IF($O10480<=0,0,IF(($O10480-SUM($Q10480:R10480))<$P10480,$O10480-SUM($Q10480:R10480),IF(SUM($Q10480:R10480)<$O10480,$P10480,0)))","v":0},{"$f":"IF($O10480<=0,0,IF(($O10480-SUM($Q10480:S10480))<$P10480,$O10480-SUM($Q10480:S10480),IF(SUM($Q10480:S10480)<$O10480,$P10480,0)))","v":0},{"$f":"IF($O10480<=0,0,IF(($O10480-SUM($Q10480:T10480))<$P10480,$O10480-SUM($Q10480:T10480),IF(SUM($Q10480:T10480)<$O10480,$P10480,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1998-03-31","1998-03-31",1218.74,1218.74,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10498<=0,0,IF(($O10498-SUM($Q10498:Q10498))<$P10498,$O10498-SUM($Q10498:Q10498),IF(SUM($Q10498:Q10498)<$O10498,$P10498,0)))","v":0},{"$f":"IF($O10498<=0,0,IF(($O10498-SUM($Q10498:R10498))<$P10498,$O10498-SUM($Q10498:R10498),IF(SUM($Q10498:R10498)<$O10498,$P10498,0)))","v":0},{"$f":"IF($O10498<=0,0,IF(($O10498-SUM($Q10498:S10498))<$P10498,$O10498-SUM($Q10498:S10498),IF(SUM($Q10498:S10498)<$O10498,$P10498,0)))","v":0},{"$f":"IF($O10498<=0,0,IF(($O10498-SUM($Q10498:T10498))<$P10498,$O10498-SUM($Q10498:T10498),IF(SUM($Q10498:T10498)<$O10498,$P10498,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1999-01-14","1999-01-14",353.49,353.49,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10508<=0,0,IF(($O10508-SUM($Q10508:Q10508))<$P10508,$O10508-SUM($Q10508:Q10508),IF(SUM($Q10508:Q10508)<$O10508,$P10508,0)))","v":0},{"$f":"IF($O10508<=0,0,IF(($O10508-SUM($Q10508:R10508))<$P10508,$O10508-SUM($Q10508:R10508),IF(SUM($Q10508:R10508)<$O10508,$P10508,0)))","v":0},{"$f":"IF($O10508<=0,0,IF(($O10508-SUM($Q10508:S10508))<$P10508,$O10508-SUM($Q10508:S10508),IF(SUM($Q10508:S10508)<$O10508,$P10508,0)))","v":0},{"$f":"IF($O10508<=0,0,IF(($O10508-SUM($Q10508:T10508))<$P10508,$O10508-SUM($Q10508:T10508),IF(SUM($Q10508:T10508)<$O10508,$P10508,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1999-01-14","1999-01-14",353.49,353.49,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10524<=0,0,IF(($O10524-SUM($Q10524:Q10524))<$P10524,$O10524-SUM($Q10524:Q10524),IF(SUM($Q10524:Q10524)<$O10524,$P10524,0)))","v":0},{"$f":"IF($O10524<=0,0,IF(($O10524-SUM($Q10524:R10524))<$P10524,$O10524-SUM($Q10524:R10524),IF(SUM($Q10524:R10524)<$O10524,$P10524,0)))","v":0},{"$f":"IF($O10524<=0,0,IF(($O10524-SUM($Q10524:S10524))<$P10524,$O10524-SUM($Q10524:S10524),IF(SUM($Q10524:S10524)<$O10524,$P10524,0)))","v":0},{"$f":"IF($O10524<=0,0,IF(($O10524-SUM($Q10524:T10524))<$P10524,$O10524-SUM($Q10524:T10524),IF(SUM($Q10524:T10524)<$O10524,$P10524,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","1999-04-05","1999-04-05",287.20999999999998,287.20999999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10531<=0,0,IF(($O10531-SUM($Q10531:Q10531))<$P10531,$O10531-SUM($Q10531:Q10531),IF(SUM($Q10531:Q10531)<$O10531,$P10531,0)))","v":0},{"$f":"IF($O10531<=0,0,IF(($O10531-SUM($Q10531:R10531))<$P10531,$O10531-SUM($Q10531:R10531),IF(SUM($Q10531:R10531)<$O10531,$P10531,0)))","v":0},{"$f":"IF($O10531<=0,0,IF(($O10531-SUM($Q10531:S10531))<$P10531,$O10531-SUM($Q10531:S10531),IF(SUM($Q10531:S10531)<$O10531,$P10531,0)))","v":0},{"$f":"IF($O10531<=0,0,IF(($O10531-SUM($Q10531:T10531))<$P10531,$O10531-SUM($Q10531:T10531),IF(SUM($Q10531:T10531)<$O10531,$P10531,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1999-04-29","1999-04-29",885.35,885.35,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10548<=0,0,IF(($O10548-SUM($Q10548:Q10548))<$P10548,$O10548-SUM($Q10548:Q10548),IF(SUM($Q10548:Q10548)<$O10548,$P10548,0)))","v":0},{"$f":"IF($O10548<=0,0,IF(($O10548-SUM($Q10548:R10548))<$P10548,$O10548-SUM($Q10548:R10548),IF(SUM($Q10548:R10548)<$O10548,$P10548,0)))","v":0},{"$f":"IF($O10548<=0,0,IF(($O10548-SUM($Q10548:S10548))<$P10548,$O10548-SUM($Q10548:S10548),IF(SUM($Q10548:S10548)<$O10548,$P10548,0)))","v":0},{"$f":"IF($O10548<=0,0,IF(($O10548-SUM($Q10548:T10548))<$P10548,$O10548-SUM($Q10548:T10548),IF(SUM($Q10548:T10548)<$O10548,$P10548,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1999-08-26","1999-08-26",2729.03,2729.03,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10568<=0,0,IF(($O10568-SUM($Q10568:Q10568))<$P10568,$O10568-SUM($Q10568:Q10568),IF(SUM($Q10568:Q10568)<$O10568,$P10568,0)))","v":0},{"$f":"IF($O10568<=0,0,IF(($O10568-SUM($Q10568:R10568))<$P10568,$O10568-SUM($Q10568:R10568),IF(SUM($Q10568:R10568)<$O10568,$P10568,0)))","v":0},{"$f":"IF($O10568<=0,0,IF(($O10568-SUM($Q10568:S10568))<$P10568,$O10568-SUM($Q10568:S10568),IF(SUM($Q10568:S10568)<$O10568,$P10568,0)))","v":0},{"$f":"IF($O10568<=0,0,IF(($O10568-SUM($Q10568:T10568))<$P10568,$O10568-SUM($Q10568:T10568),IF(SUM($Q10568:T10568)<$O10568,$P10568,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1999-10-05","1999-10-05",661.6,661.6,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10578<=0,0,IF(($O10578-SUM($Q10578:Q10578))<$P10578,$O10578-SUM($Q10578:Q10578),IF(SUM($Q10578:Q10578)<$O10578,$P10578,0)))","v":0},{"$f":"IF($O10578<=0,0,IF(($O10578-SUM($Q10578:R10578))<$P10578,$O10578-SUM($Q10578:R10578),IF(SUM($Q10578:R10578)<$O10578,$P10578,0)))","v":0},{"$f":"IF($O10578<=0,0,IF(($O10578-SUM($Q10578:S10578))<$P10578,$O10578-SUM($Q10578:S10578),IF(SUM($Q10578:S10578)<$O10578,$P10578,0)))","v":0},{"$f":"IF($O10578<=0,0,IF(($O10578-SUM($Q10578:T10578))<$P10578,$O10578-SUM($Q10578:T10578),IF(SUM($Q10578:T10578)<$O10578,$P10578,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","1999-12-31","1999-12-31",574.80999999999995,574.80999999999995,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10592<=0,0,IF(($O10592-SUM($Q10592:Q10592))<$P10592,$O10592-SUM($Q10592:Q10592),IF(SUM($Q10592:Q10592)<$O10592,$P10592,0)))","v":0},{"$f":"IF($O10592<=0,0,IF(($O10592-SUM($Q10592:R10592))<$P10592,$O10592-SUM($Q10592:R10592),IF(SUM($Q10592:R10592)<$O10592,$P10592,0)))","v":0},{"$f":"IF($O10592<=0,0,IF(($O10592-SUM($Q10592:S10592))<$P10592,$O10592-SUM($Q10592:S10592),IF(SUM($Q10592:S10592)<$O10592,$P10592,0)))","v":0},{"$f":"IF($O10592<=0,0,IF(($O10592-SUM($Q10592:T10592))<$P10592,$O10592-SUM($Q10592:T10592),IF(SUM($Q10592:T10592)<$O10592,$P10592,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-03-22","2000-03-22",334.17,334.17,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10599<=0,0,IF(($O10599-SUM($Q10599:Q10599))<$P10599,$O10599-SUM($Q10599:Q10599),IF(SUM($Q10599:Q10599)<$O10599,$P10599,0)))","v":0},{"$f":"IF($O10599<=0,0,IF(($O10599-SUM($Q10599:R10599))<$P10599,$O10599-SUM($Q10599:R10599),IF(SUM($Q10599:R10599)<$O10599,$P10599,0)))","v":0},{"$f":"IF($O10599<=0,0,IF(($O10599-SUM($Q10599:S10599))<$P10599,$O10599-SUM($Q10599:S10599),IF(SUM($Q10599:S10599)<$O10599,$P10599,0)))","v":0},{"$f":"IF($O10599<=0,0,IF(($O10599-SUM($Q10599:T10599))<$P10599,$O10599-SUM($Q10599:T10599),IF(SUM($Q10599:T10599)<$O10599,$P10599,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-04-25","2000-04-25",257.33,257.33,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10611<=0,0,IF(($O10611-SUM($Q10611:Q10611))<$P10611,$O10611-SUM($Q10611:Q10611),IF(SUM($Q10611:Q10611)<$O10611,$P10611,0)))","v":0},{"$f":"IF($O10611<=0,0,IF(($O10611-SUM($Q10611:R10611))<$P10611,$O10611-SUM($Q10611:R10611),IF(SUM($Q10611:R10611)<$O10611,$P10611,0)))","v":0},{"$f":"IF($O10611<=0,0,IF(($O10611-SUM($Q10611:S10611))<$P10611,$O10611-SUM($Q10611:S10611),IF(SUM($Q10611:S10611)<$O10611,$P10611,0)))","v":0},{"$f":"IF($O10611<=0,0,IF(($O10611-SUM($Q10611:T10611))<$P10611,$O10611-SUM($Q10611:T10611),IF(SUM($Q10611:T10611)<$O10611,$P10611,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-06-20","2000-06-20",165.87,165.87,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10636<=0,0,IF(($O10636-SUM($Q10636:Q10636))<$P10636,$O10636-SUM($Q10636:Q10636),IF(SUM($Q10636:Q10636)<$O10636,$P10636,0)))","v":0},{"$f":"IF($O10636<=0,0,IF(($O10636-SUM($Q10636:R10636))<$P10636,$O10636-SUM($Q10636:R10636),IF(SUM($Q10636:R10636)<$O10636,$P10636,0)))","v":0},{"$f":"IF($O10636<=0,0,IF(($O10636-SUM($Q10636:S10636))<$P10636,$O10636-SUM($Q10636:S10636),IF(SUM($Q10636:S10636)<$O10636,$P10636,0)))","v":0},{"$f":"IF($O10636<=0,0,IF(($O10636-SUM($Q10636:T10636))<$P10636,$O10636-SUM($Q10636:T10636),IF(SUM($Q10636:T10636)<$O10636,$P10636,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-06-20","2000-06-20",165.87,165.87,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10644<=0,0,IF(($O10644-SUM($Q10644:Q10644))<$P10644,$O10644-SUM($Q10644:Q10644),IF(SUM($Q10644:Q10644)<$O10644,$P10644,0)))","v":0},{"$f":"IF($O10644<=0,0,IF(($O10644-SUM($Q10644:R10644))<$P10644,$O10644-SUM($Q10644:R10644),IF(SUM($Q10644:R10644)<$O10644,$P10644,0)))","v":0},{"$f":"IF($O10644<=0,0,IF(($O10644-SUM($Q10644:S10644))<$P10644,$O10644-SUM($Q10644:S10644),IF(SUM($Q10644:S10644)<$O10644,$P10644,0)))","v":0},{"$f":"IF($O10644<=0,0,IF(($O10644-SUM($Q10644:T10644))<$P10644,$O10644-SUM($Q10644:T10644),IF(SUM($Q10644:T10644)<$O10644,$P10644,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-06-28","2000-06-28",165.87,165.87,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10660<=0,0,IF(($O10660-SUM($Q10660:Q10660))<$P10660,$O10660-SUM($Q10660:Q10660),IF(SUM($Q10660:Q10660)<$O10660,$P10660,0)))","v":0},{"$f":"IF($O10660<=0,0,IF(($O10660-SUM($Q10660:R10660))<$P10660,$O10660-SUM($Q10660:R10660),IF(SUM($Q10660:R10660)<$O10660,$P10660,0)))","v":0},{"$f":"IF($O10660<=0,0,IF(($O10660-SUM($Q10660:S10660))<$P10660,$O10660-SUM($Q10660:S10660),IF(SUM($Q10660:S10660)<$O10660,$P10660,0)))","v":0},{"$f":"IF($O10660<=0,0,IF(($O10660-SUM($Q10660:T10660))<$P10660,$O10660-SUM($Q10660:T10660),IF(SUM($Q10660:T10660)<$O10660,$P10660,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-06-28","2000-06-28",178.41,178.41,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10667<=0,0,IF(($O10667-SUM($Q10667:Q10667))<$P10667,$O10667-SUM($Q10667:Q10667),IF(SUM($Q10667:Q10667)<$O10667,$P10667,0)))","v":0},{"$f":"IF($O10667<=0,0,IF(($O10667-SUM($Q10667:R10667))<$P10667,$O10667-SUM($Q10667:R10667),IF(SUM($Q10667:R10667)<$O10667,$P10667,0)))","v":0},{"$f":"IF($O10667<=0,0,IF(($O10667-SUM($Q10667:S10667))<$P10667,$O10667-SUM($Q10667:S10667),IF(SUM($Q10667:S10667)<$O10667,$P10667,0)))","v":0},{"$f":"IF($O10667<=0,0,IF(($O10667-SUM($Q10667:T10667))<$P10667,$O10667-SUM($Q10667:T10667),IF(SUM($Q10667:T10667)<$O10667,$P10667,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10677<=0,0,IF(($O10677-SUM($Q10677:Q10677))<$P10677,$O10677-SUM($Q10677:Q10677),IF(SUM($Q10677:Q10677)<$O10677,$P10677,0)))","v":0},{"$f":"IF($O10677<=0,0,IF(($O10677-SUM($Q10677:R10677))<$P10677,$O10677-SUM($Q10677:R10677),IF(SUM($Q10677:R10677)<$O10677,$P10677,0)))","v":0},{"$f":"IF($O10677<=0,0,IF(($O10677-SUM($Q10677:S10677))<$P10677,$O10677-SUM($Q10677:S10677),IF(SUM($Q10677:S10677)<$O10677,$P10677,0)))","v":0},{"$f":"IF($O10677<=0,0,IF(($O10677-SUM($Q10677:T10677))<$P10677,$O10677-SUM($Q10677:T10677),IF(SUM($Q10677:T10677)<$O10677,$P10677,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10691<=0,0,IF(($O10691-SUM($Q10691:Q10691))<$P10691,$O10691-SUM($Q10691:Q10691),IF(SUM($Q10691:Q10691)<$O10691,$P10691,0)))","v":0},{"$f":"IF($O10691<=0,0,IF(($O10691-SUM($Q10691:R10691))<$P10691,$O10691-SUM($Q10691:R10691),IF(SUM($Q10691:R10691)<$O10691,$P10691,0)))","v":0},{"$f":"IF($O10691<=0,0,IF(($O10691-SUM($Q10691:S10691))<$P10691,$O10691-SUM($Q10691:S10691),IF(SUM($Q10691:S10691)<$O10691,$P10691,0)))","v":0},{"$f":"IF($O10691<=0,0,IF(($O10691-SUM($Q10691:T10691))<$P10691,$O10691-SUM($Q10691:T10691),IF(SUM($Q10691:T10691)<$O10691,$P10691,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10711<=0,0,IF(($O10711-SUM($Q10711:Q10711))<$P10711,$O10711-SUM($Q10711:Q10711),IF(SUM($Q10711:Q10711)<$O10711,$P10711,0)))","v":0},{"$f":"IF($O10711<=0,0,IF(($O10711-SUM($Q10711:R10711))<$P10711,$O10711-SUM($Q10711:R10711),IF(SUM($Q10711:R10711)<$O10711,$P10711,0)))","v":0},{"$f":"IF($O10711<=0,0,IF(($O10711-SUM($Q10711:S10711))<$P10711,$O10711-SUM($Q10711:S10711),IF(SUM($Q10711:S10711)<$O10711,$P10711,0)))","v":0},{"$f":"IF($O10711<=0,0,IF(($O10711-SUM($Q10711:T10711))<$P10711,$O10711-SUM($Q10711:T10711),IF(SUM($Q10711:T10711)<$O10711,$P10711,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10728<=0,0,IF(($O10728-SUM($Q10728:Q10728))<$P10728,$O10728-SUM($Q10728:Q10728),IF(SUM($Q10728:Q10728)<$O10728,$P10728,0)))","v":0},{"$f":"IF($O10728<=0,0,IF(($O10728-SUM($Q10728:R10728))<$P10728,$O10728-SUM($Q10728:R10728),IF(SUM($Q10728:R10728)<$O10728,$P10728,0)))","v":0},{"$f":"IF($O10728<=0,0,IF(($O10728-SUM($Q10728:S10728))<$P10728,$O10728-SUM($Q10728:S10728),IF(SUM($Q10728:S10728)<$O10728,$P10728,0)))","v":0},{"$f":"IF($O10728<=0,0,IF(($O10728-SUM($Q10728:T10728))<$P10728,$O10728-SUM($Q10728:T10728),IF(SUM($Q10728:T10728)<$O10728,$P10728,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10735<=0,0,IF(($O10735-SUM($Q10735:Q10735))<$P10735,$O10735-SUM($Q10735:Q10735),IF(SUM($Q10735:Q10735)<$O10735,$P10735,0)))","v":0},{"$f":"IF($O10735<=0,0,IF(($O10735-SUM($Q10735:R10735))<$P10735,$O10735-SUM($Q10735:R10735),IF(SUM($Q10735:R10735)<$O10735,$P10735,0)))","v":0},{"$f":"IF($O10735<=0,0,IF(($O10735-SUM($Q10735:S10735))<$P10735,$O10735-SUM($Q10735:S10735),IF(SUM($Q10735:S10735)<$O10735,$P10735,0)))","v":0},{"$f":"IF($O10735<=0,0,IF(($O10735-SUM($Q10735:T10735))<$P10735,$O10735-SUM($Q10735:T10735),IF(SUM($Q10735:T10735)<$O10735,$P10735,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10757<=0,0,IF(($O10757-SUM($Q10757:Q10757))<$P10757,$O10757-SUM($Q10757:Q10757),IF(SUM($Q10757:Q10757)<$O10757,$P10757,0)))","v":0},{"$f":"IF($O10757<=0,0,IF(($O10757-SUM($Q10757:R10757))<$P10757,$O10757-SUM($Q10757:R10757),IF(SUM($Q10757:R10757)<$O10757,$P10757,0)))","v":0},{"$f":"IF($O10757<=0,0,IF(($O10757-SUM($Q10757:S10757))<$P10757,$O10757-SUM($Q10757:S10757),IF(SUM($Q10757:S10757)<$O10757,$P10757,0)))","v":0},{"$f":"IF($O10757<=0,0,IF(($O10757-SUM($Q10757:T10757))<$P10757,$O10757-SUM($Q10757:T10757),IF(SUM($Q10757:T10757)<$O10757,$P10757,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10759<=0,0,IF(($O10759-SUM($Q10759:Q10759))<$P10759,$O10759-SUM($Q10759:Q10759),IF(SUM($Q10759:Q10759)<$O10759,$P10759,0)))","v":0},{"$f":"IF($O10759<=0,0,IF(($O10759-SUM($Q10759:R10759))<$P10759,$O10759-SUM($Q10759:R10759),IF(SUM($Q10759:R10759)<$O10759,$P10759,0)))","v":0},{"$f":"IF($O10759<=0,0,IF(($O10759-SUM($Q10759:S10759))<$P10759,$O10759-SUM($Q10759:S10759),IF(SUM($Q10759:S10759)<$O10759,$P10759,0)))","v":0},{"$f":"IF($O10759<=0,0,IF(($O10759-SUM($Q10759:T10759))<$P10759,$O10759-SUM($Q10759:T10759),IF(SUM($Q10759:T10759)<$O10759,$P10759,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10779<=0,0,IF(($O10779-SUM($Q10779:Q10779))<$P10779,$O10779-SUM($Q10779:Q10779),IF(SUM($Q10779:Q10779)<$O10779,$P10779,0)))","v":0},{"$f":"IF($O10779<=0,0,IF(($O10779-SUM($Q10779:R10779))<$P10779,$O10779-SUM($Q10779:R10779),IF(SUM($Q10779:R10779)<$O10779,$P10779,0)))","v":0},{"$f":"IF($O10779<=0,0,IF(($O10779-SUM($Q10779:S10779))<$P10779,$O10779-SUM($Q10779:S10779),IF(SUM($Q10779:S10779)<$O10779,$P10779,0)))","v":0},{"$f":"IF($O10779<=0,0,IF(($O10779-SUM($Q10779:T10779))<$P10779,$O10779-SUM($Q10779:T10779),IF(SUM($Q10779:T10779)<$O10779,$P10779,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10790<=0,0,IF(($O10790-SUM($Q10790:Q10790))<$P10790,$O10790-SUM($Q10790:Q10790),IF(SUM($Q10790:Q10790)<$O10790,$P10790,0)))","v":0},{"$f":"IF($O10790<=0,0,IF(($O10790-SUM($Q10790:R10790))<$P10790,$O10790-SUM($Q10790:R10790),IF(SUM($Q10790:R10790)<$O10790,$P10790,0)))","v":0},{"$f":"IF($O10790<=0,0,IF(($O10790-SUM($Q10790:S10790))<$P10790,$O10790-SUM($Q10790:S10790),IF(SUM($Q10790:S10790)<$O10790,$P10790,0)))","v":0},{"$f":"IF($O10790<=0,0,IF(($O10790-SUM($Q10790:T10790))<$P10790,$O10790-SUM($Q10790:T10790),IF(SUM($Q10790:T10790)<$O10790,$P10790,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10803<=0,0,IF(($O10803-SUM($Q10803:Q10803))<$P10803,$O10803-SUM($Q10803:Q10803),IF(SUM($Q10803:Q10803)<$O10803,$P10803,0)))","v":0},{"$f":"IF($O10803<=0,0,IF(($O10803-SUM($Q10803:R10803))<$P10803,$O10803-SUM($Q10803:R10803),IF(SUM($Q10803:R10803)<$O10803,$P10803,0)))","v":0},{"$f":"IF($O10803<=0,0,IF(($O10803-SUM($Q10803:S10803))<$P10803,$O10803-SUM($Q10803:S10803),IF(SUM($Q10803:S10803)<$O10803,$P10803,0)))","v":0},{"$f":"IF($O10803<=0,0,IF(($O10803-SUM($Q10803:T10803))<$P10803,$O10803-SUM($Q10803:T10803),IF(SUM($Q10803:T10803)<$O10803,$P10803,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10823<=0,0,IF(($O10823-SUM($Q10823:Q10823))<$P10823,$O10823-SUM($Q10823:Q10823),IF(SUM($Q10823:Q10823)<$O10823,$P10823,0)))","v":0},{"$f":"IF($O10823<=0,0,IF(($O10823-SUM($Q10823:R10823))<$P10823,$O10823-SUM($Q10823:R10823),IF(SUM($Q10823:R10823)<$O10823,$P10823,0)))","v":0},{"$f":"IF($O10823<=0,0,IF(($O10823-SUM($Q10823:S10823))<$P10823,$O10823-SUM($Q10823:S10823),IF(SUM($Q10823:S10823)<$O10823,$P10823,0)))","v":0},{"$f":"IF($O10823<=0,0,IF(($O10823-SUM($Q10823:T10823))<$P10823,$O10823-SUM($Q10823:T10823),IF(SUM($Q10823:T10823)<$O10823,$P10823,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10827<=0,0,IF(($O10827-SUM($Q10827:Q10827))<$P10827,$O10827-SUM($Q10827:Q10827),IF(SUM($Q10827:Q10827)<$O10827,$P10827,0)))","v":0},{"$f":"IF($O10827<=0,0,IF(($O10827-SUM($Q10827:R10827))<$P10827,$O10827-SUM($Q10827:R10827),IF(SUM($Q10827:R10827)<$O10827,$P10827,0)))","v":0},{"$f":"IF($O10827<=0,0,IF(($O10827-SUM($Q10827:S10827))<$P10827,$O10827-SUM($Q10827:S10827),IF(SUM($Q10827:S10827)<$O10827,$P10827,0)))","v":0},{"$f":"IF($O10827<=0,0,IF(($O10827-SUM($Q10827:T10827))<$P10827,$O10827-SUM($Q10827:T10827),IF(SUM($Q10827:T10827)<$O10827,$P10827,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.66,843.66,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10847<=0,0,IF(($O10847-SUM($Q10847:Q10847))<$P10847,$O10847-SUM($Q10847:Q10847),IF(SUM($Q10847:Q10847)<$O10847,$P10847,0)))","v":0},{"$f":"IF($O10847<=0,0,IF(($O10847-SUM($Q10847:R10847))<$P10847,$O10847-SUM($Q10847:R10847),IF(SUM($Q10847:R10847)<$O10847,$P10847,0)))","v":0},{"$f":"IF($O10847<=0,0,IF(($O10847-SUM($Q10847:S10847))<$P10847,$O10847-SUM($Q10847:S10847),IF(SUM($Q10847:S10847)<$O10847,$P10847,0)))","v":0},{"$f":"IF($O10847<=0,0,IF(($O10847-SUM($Q10847:T10847))<$P10847,$O10847-SUM($Q10847:T10847),IF(SUM($Q10847:T10847)<$O10847,$P10847,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-14","2000-07-14",843.67,843.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10854<=0,0,IF(($O10854-SUM($Q10854:Q10854))<$P10854,$O10854-SUM($Q10854:Q10854),IF(SUM($Q10854:Q10854)<$O10854,$P10854,0)))","v":0},{"$f":"IF($O10854<=0,0,IF(($O10854-SUM($Q10854:R10854))<$P10854,$O10854-SUM($Q10854:R10854),IF(SUM($Q10854:R10854)<$O10854,$P10854,0)))","v":0},{"$f":"IF($O10854<=0,0,IF(($O10854-SUM($Q10854:S10854))<$P10854,$O10854-SUM($Q10854:S10854),IF(SUM($Q10854:S10854)<$O10854,$P10854,0)))","v":0},{"$f":"IF($O10854<=0,0,IF(($O10854-SUM($Q10854:T10854))<$P10854,$O10854-SUM($Q10854:T10854),IF(SUM($Q10854:T10854)<$O10854,$P10854,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-17","2000-07-17",443.23,443.23,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10874<=0,0,IF(($O10874-SUM($Q10874:Q10874))<$P10874,$O10874-SUM($Q10874:Q10874),IF(SUM($Q10874:Q10874)<$O10874,$P10874,0)))","v":0},{"$f":"IF($O10874<=0,0,IF(($O10874-SUM($Q10874:R10874))<$P10874,$O10874-SUM($Q10874:R10874),IF(SUM($Q10874:R10874)<$O10874,$P10874,0)))","v":0},{"$f":"IF($O10874<=0,0,IF(($O10874-SUM($Q10874:S10874))<$P10874,$O10874-SUM($Q10874:S10874),IF(SUM($Q10874:S10874)<$O10874,$P10874,0)))","v":0},{"$f":"IF($O10874<=0,0,IF(($O10874-SUM($Q10874:T10874))<$P10874,$O10874-SUM($Q10874:T10874),IF(SUM($Q10874:T10874)<$O10874,$P10874,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-07-19","2000-07-19",881.32,881.32,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10878<=0,0,IF(($O10878-SUM($Q10878:Q10878))<$P10878,$O10878-SUM($Q10878:Q10878),IF(SUM($Q10878:Q10878)<$O10878,$P10878,0)))","v":0},{"$f":"IF($O10878<=0,0,IF(($O10878-SUM($Q10878:R10878))<$P10878,$O10878-SUM($Q10878:R10878),IF(SUM($Q10878:R10878)<$O10878,$P10878,0)))","v":0},{"$f":"IF($O10878<=0,0,IF(($O10878-SUM($Q10878:S10878))<$P10878,$O10878-SUM($Q10878:S10878),IF(SUM($Q10878:S10878)<$O10878,$P10878,0)))","v":0},{"$f":"IF($O10878<=0,0,IF(($O10878-SUM($Q10878:T10878))<$P10878,$O10878-SUM($Q10878:T10878),IF(SUM($Q10878:T10878)<$O10878,$P10878,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-09-28","2000-09-28",214.61,214.61,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10893<=0,0,IF(($O10893-SUM($Q10893:Q10893))<$P10893,$O10893-SUM($Q10893:Q10893),IF(SUM($Q10893:Q10893)<$O10893,$P10893,0)))","v":0},{"$f":"IF($O10893<=0,0,IF(($O10893-SUM($Q10893:R10893))<$P10893,$O10893-SUM($Q10893:R10893),IF(SUM($Q10893:R10893)<$O10893,$P10893,0)))","v":0},{"$f":"IF($O10893<=0,0,IF(($O10893-SUM($Q10893:S10893))<$P10893,$O10893-SUM($Q10893:S10893),IF(SUM($Q10893:S10893)<$O10893,$P10893,0)))","v":0},{"$f":"IF($O10893<=0,0,IF(($O10893-SUM($Q10893:T10893))<$P10893,$O10893-SUM($Q10893:T10893),IF(SUM($Q10893:T10893)<$O10893,$P10893,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-12-14","2000-12-14",373.48,373.48,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10915<=0,0,IF(($O10915-SUM($Q10915:Q10915))<$P10915,$O10915-SUM($Q10915:Q10915),IF(SUM($Q10915:Q10915)<$O10915,$P10915,0)))","v":0},{"$f":"IF($O10915<=0,0,IF(($O10915-SUM($Q10915:R10915))<$P10915,$O10915-SUM($Q10915:R10915),IF(SUM($Q10915:R10915)<$O10915,$P10915,0)))","v":0},{"$f":"IF($O10915<=0,0,IF(($O10915-SUM($Q10915:S10915))<$P10915,$O10915-SUM($Q10915:S10915),IF(SUM($Q10915:S10915)<$O10915,$P10915,0)))","v":0},{"$f":"IF($O10915<=0,0,IF(($O10915-SUM($Q10915:T10915))<$P10915,$O10915-SUM($Q10915:T10915),IF(SUM($Q10915:T10915)<$O10915,$P10915,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-12-29","2000-12-29",2904.14,2904.14,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10922<=0,0,IF(($O10922-SUM($Q10922:Q10922))<$P10922,$O10922-SUM($Q10922:Q10922),IF(SUM($Q10922:Q10922)<$O10922,$P10922,0)))","v":0},{"$f":"IF($O10922<=0,0,IF(($O10922-SUM($Q10922:R10922))<$P10922,$O10922-SUM($Q10922:R10922),IF(SUM($Q10922:R10922)<$O10922,$P10922,0)))","v":0},{"$f":"IF($O10922<=0,0,IF(($O10922-SUM($Q10922:S10922))<$P10922,$O10922-SUM($Q10922:S10922),IF(SUM($Q10922:S10922)<$O10922,$P10922,0)))","v":0},{"$f":"IF($O10922<=0,0,IF(($O10922-SUM($Q10922:T10922))<$P10922,$O10922-SUM($Q10922:T10922),IF(SUM($Q10922:T10922)<$O10922,$P10922,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-12-31","2000-12-31",4729.46,4729.46,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:Q10940))<$P10940,$O10940-SUM($Q10940:Q10940),IF(SUM($Q10940:Q10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:R10940))<$P10940,$O10940-SUM($Q10940:R10940),IF(SUM($Q10940:R10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:S10940))<$P10940,$O10940-SUM($Q10940:S10940),IF(SUM($Q10940:S10940)<$O10940,$P10940,0)))","v":0},{"$f":"IF($O10940<=0,0,IF(($O10940-SUM($Q10940:T10940))<$P10940,$O10940-SUM($Q10940:T10940),IF(SUM($Q10940:T10940)<$O10940,$P10940,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-12-31","2000-12-31",5666.65,5666.65,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10946<=0,0,IF(($O10946-SUM($Q10946:Q10946))<$P10946,$O10946-SUM($Q10946:Q10946),IF(SUM($Q10946:Q10946)<$O10946,$P10946,0)))","v":0},{"$f":"IF($O10946<=0,0,IF(($O10946-SUM($Q10946:R10946))<$P10946,$O10946-SUM($Q10946:R10946),IF(SUM($Q10946:R10946)<$O10946,$P10946,0)))","v":0},{"$f":"IF($O10946<=0,0,IF(($O10946-SUM($Q10946:S10946))<$P10946,$O10946-SUM($Q10946:S10946),IF(SUM($Q10946:S10946)<$O10946,$P10946,0)))","v":0},{"$f":"IF($O10946<=0,0,IF(($O10946-SUM($Q10946:T10946))<$P10946,$O10946-SUM($Q10946:T10946),IF(SUM($Q10946:T10946)<$O10946,$P10946,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2000-12-31","2000-12-31",5666.65,5666.65,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10966<=0,0,IF(($O10966-SUM($Q10966:Q10966))<$P10966,$O10966-SUM($Q10966:Q10966),IF(SUM($Q10966:Q10966)<$O10966,$P10966,0)))","v":0},{"$f":"IF($O10966<=0,0,IF(($O10966-SUM($Q10966:R10966))<$P10966,$O10966-SUM($Q10966:R10966),IF(SUM($Q10966:R10966)<$O10966,$P10966,0)))","v":0},{"$f":"IF($O10966<=0,0,IF(($O10966-SUM($Q10966:S10966))<$P10966,$O10966-SUM($Q10966:S10966),IF(SUM($Q10966:S10966)<$O10966,$P10966,0)))","v":0},{"$f":"IF($O10966<=0,0,IF(($O10966-SUM($Q10966:T10966))<$P10966,$O10966-SUM($Q10966:T10966),IF(SUM($Q10966:T10966)<$O10966,$P10966,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2000-12-31","2000-12-31",5666.65,5666.65,0,0,0,0,0,1,0,0,null,{"$f":"IF($O10973<=0,0,IF(($O10973-SUM($Q10973:Q10973))<$P10973,$O10973-SUM($Q10973:Q10973),IF(SUM($Q10973:Q10973)<$O10973,$P10973,0)))","v":0},{"$f":"IF($O10973<=0,0,IF(($O10973-SUM($Q10973:R10973))<$P10973,$O10973-SUM($Q10973:R10973),IF(SUM($Q10973:R10973)<$O10973,$P10973,0)))","v":0},{"$f":"IF($O10973<=0,0,IF(($O10973-SUM($Q10973:S10973))<$P10973,$O10973-SUM($Q10973:S10973),IF(SUM($Q10973:S10973)<$O10973,$P10973,0)))","v":0},{"$f":"IF($O10973<=0,0,IF(($O10973-SUM($Q10973:T10973))<$P10973,$O10973-SUM($Q10973:T10973),IF(SUM($Q10973:T10973)<$O10973,$P10973,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2001-05-31","2001-05-31",1512.9,1512.9,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O10990<=0,0,IF(($O10990-SUM($Q10990:Q10990))<$P10990,$O10990-SUM($Q10990:Q10990),IF(SUM($Q10990:Q10990)<$O10990,$P10990,0)))","v":0},{"$f":"IF($O10990<=0,0,IF(($O10990-SUM($Q10990:R10990))<$P10990,$O10990-SUM($Q10990:R10990),IF(SUM($Q10990:R10990)<$O10990,$P10990,0)))","v":0},{"$f":"IF($O10990<=0,0,IF(($O10990-SUM($Q10990:S10990))<$P10990,$O10990-SUM($Q10990:S10990),IF(SUM($Q10990:S10990)<$O10990,$P10990,0)))","v":0},{"$f":"IF($O10990<=0,0,IF(($O10990-SUM($Q10990:T10990))<$P10990,$O10990-SUM($Q10990:T10990),IF(SUM($Q10990:T10990)<$O10990,$P10990,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2001-05-31","2001-05-31",404.61,404.61,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11006<=0,0,IF(($O11006-SUM($Q11006:Q11006))<$P11006,$O11006-SUM($Q11006:Q11006),IF(SUM($Q11006:Q11006)<$O11006,$P11006,0)))","v":0},{"$f":"IF($O11006<=0,0,IF(($O11006-SUM($Q11006:R11006))<$P11006,$O11006-SUM($Q11006:R11006),IF(SUM($Q11006:R11006)<$O11006,$P11006,0)))","v":0},{"$f":"IF($O11006<=0,0,IF(($O11006-SUM($Q11006:S11006))<$P11006,$O11006-SUM($Q11006:S11006),IF(SUM($Q11006:S11006)<$O11006,$P11006,0)))","v":0},{"$f":"IF($O11006<=0,0,IF(($O11006-SUM($Q11006:T11006))<$P11006,$O11006-SUM($Q11006:T11006),IF(SUM($Q11006:T11006)<$O11006,$P11006,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2001-10-31","2001-10-31",70.02,70.02,0,0,0,0,{"$f":"+G11014-H11014-I11014+J11014-L11014","v":0},1,{"$f":"+M11014*N11014","v":0},{"$f":"(I11014+K11014)*N11014","v":0},null,{"$f":"IF($O11014<=0,0,IF(($O11014-SUM($Q11014:Q11014))<$P11014,$O11014-SUM($Q11014:Q11014),IF(SUM($Q11014:Q11014)<$O11014,$P11014,0)))","v":0},{"$f":"IF($O11014<=0,0,IF(($O11014-SUM($Q11014:R11014))<$P11014,$O11014-SUM($Q11014:R11014),IF(SUM($Q11014:R11014)<$O11014,$P11014,0)))","v":0},{"$f":"IF($O11014<=0,0,IF(($O11014-SUM($Q11014:S11014))<$P11014,$O11014-SUM($Q11014:S11014),IF(SUM($Q11014:S11014)<$O11014,$P11014,0)))","v":0},{"$f":"IF($O11014<=0,0,IF(($O11014-SUM($Q11014:T11014))<$P11014,$O11014-SUM($Q11014:T11014),IF(SUM($Q11014:T11014)<$O11014,$P11014,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2002-11-07","2002-11-07",845.34,845.34,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11034<=0,0,IF(($O11034-SUM($Q11034:Q11034))<$P11034,$O11034-SUM($Q11034:Q11034),IF(SUM($Q11034:Q11034)<$O11034,$P11034,0)))","v":0},{"$f":"IF($O11034<=0,0,IF(($O11034-SUM($Q11034:R11034))<$P11034,$O11034-SUM($Q11034:R11034),IF(SUM($Q11034:R11034)<$O11034,$P11034,0)))","v":0},{"$f":"IF($O11034<=0,0,IF(($O11034-SUM($Q11034:S11034))<$P11034,$O11034-SUM($Q11034:S11034),IF(SUM($Q11034:S11034)<$O11034,$P11034,0)))","v":0},{"$f":"IF($O11034<=0,0,IF(($O11034-SUM($Q11034:T11034))<$P11034,$O11034-SUM($Q11034:T11034),IF(SUM($Q11034:T11034)<$O11034,$P11034,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2002-12-23","2002-12-23",4814.91,4814.91,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11039<=0,0,IF(($O11039-SUM($Q11039:Q11039))<$P11039,$O11039-SUM($Q11039:Q11039),IF(SUM($Q11039:Q11039)<$O11039,$P11039,0)))","v":0},{"$f":"IF($O11039<=0,0,IF(($O11039-SUM($Q11039:R11039))<$P11039,$O11039-SUM($Q11039:R11039),IF(SUM($Q11039:R11039)<$O11039,$P11039,0)))","v":0},{"$f":"IF($O11039<=0,0,IF(($O11039-SUM($Q11039:S11039))<$P11039,$O11039-SUM($Q11039:S11039),IF(SUM($Q11039:S11039)<$O11039,$P11039,0)))","v":0},{"$f":"IF($O11039<=0,0,IF(($O11039-SUM($Q11039:T11039))<$P11039,$O11039-SUM($Q11039:T11039),IF(SUM($Q11039:T11039)<$O11039,$P11039,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2003-04-15","2003-04-15",2035.93,2035.93,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11058<=0,0,IF(($O11058-SUM($Q11058:Q11058))<$P11058,$O11058-SUM($Q11058:Q11058),IF(SUM($Q11058:Q11058)<$O11058,$P11058,0)))","v":0},{"$f":"IF($O11058<=0,0,IF(($O11058-SUM($Q11058:R11058))<$P11058,$O11058-SUM($Q11058:R11058),IF(SUM($Q11058:R11058)<$O11058,$P11058,0)))","v":0},{"$f":"IF($O11058<=0,0,IF(($O11058-SUM($Q11058:S11058))<$P11058,$O11058-SUM($Q11058:S11058),IF(SUM($Q11058:S11058)<$O11058,$P11058,0)))","v":0},{"$f":"IF($O11058<=0,0,IF(($O11058-SUM($Q11058:T11058))<$P11058,$O11058-SUM($Q11058:T11058),IF(SUM($Q11058:T11058)<$O11058,$P11058,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2003-06-12","2003-06-12",3123.55,3123.55,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11065<=0,0,IF(($O11065-SUM($Q11065:Q11065))<$P11065,$O11065-SUM($Q11065:Q11065),IF(SUM($Q11065:Q11065)<$O11065,$P11065,0)))","v":0},{"$f":"IF($O11065<=0,0,IF(($O11065-SUM($Q11065:R11065))<$P11065,$O11065-SUM($Q11065:R11065),IF(SUM($Q11065:R11065)<$O11065,$P11065,0)))","v":0},{"$f":"IF($O11065<=0,0,IF(($O11065-SUM($Q11065:S11065))<$P11065,$O11065-SUM($Q11065:S11065),IF(SUM($Q11065:S11065)<$O11065,$P11065,0)))","v":0},{"$f":"IF($O11065<=0,0,IF(($O11065-SUM($Q11065:T11065))<$P11065,$O11065-SUM($Q11065:T11065),IF(SUM($Q11065:T11065)<$O11065,$P11065,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2003-10-30","2003-10-30",1232.8699999999999,1232.8699999999999,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11086<=0,0,IF(($O11086-SUM($Q11086:Q11086))<$P11086,$O11086-SUM($Q11086:Q11086),IF(SUM($Q11086:Q11086)<$O11086,$P11086,0)))","v":0},{"$f":"IF($O11086<=0,0,IF(($O11086-SUM($Q11086:R11086))<$P11086,$O11086-SUM($Q11086:R11086),IF(SUM($Q11086:R11086)<$O11086,$P11086,0)))","v":0},{"$f":"IF($O11086<=0,0,IF(($O11086-SUM($Q11086:S11086))<$P11086,$O11086-SUM($Q11086:S11086),IF(SUM($Q11086:S11086)<$O11086,$P11086,0)))","v":0},{"$f":"IF($O11086<=0,0,IF(($O11086-SUM($Q11086:T11086))<$P11086,$O11086-SUM($Q11086:T11086),IF(SUM($Q11086:T11086)<$O11086,$P11086,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2004-05-31","2004-05-31",765.32,765.32,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11102<=0,0,IF(($O11102-SUM($Q11102:Q11102))<$P11102,$O11102-SUM($Q11102:Q11102),IF(SUM($Q11102:Q11102)<$O11102,$P11102,0)))","v":0},{"$f":"IF($O11102<=0,0,IF(($O11102-SUM($Q11102:R11102))<$P11102,$O11102-SUM($Q11102:R11102),IF(SUM($Q11102:R11102)<$O11102,$P11102,0)))","v":0},{"$f":"IF($O11102<=0,0,IF(($O11102-SUM($Q11102:S11102))<$P11102,$O11102-SUM($Q11102:S11102),IF(SUM($Q11102:S11102)<$O11102,$P11102,0)))","v":0},{"$f":"IF($O11102<=0,0,IF(($O11102-SUM($Q11102:T11102))<$P11102,$O11102-SUM($Q11102:T11102),IF(SUM($Q11102:T11102)<$O11102,$P11102,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2004-05-31","2004-05-31",1238.5899999999999,1238.5899999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11105<=0,0,IF(($O11105-SUM($Q11105:Q11105))<$P11105,$O11105-SUM($Q11105:Q11105),IF(SUM($Q11105:Q11105)<$O11105,$P11105,0)))","v":0},{"$f":"IF($O11105<=0,0,IF(($O11105-SUM($Q11105:R11105))<$P11105,$O11105-SUM($Q11105:R11105),IF(SUM($Q11105:R11105)<$O11105,$P11105,0)))","v":0},{"$f":"IF($O11105<=0,0,IF(($O11105-SUM($Q11105:S11105))<$P11105,$O11105-SUM($Q11105:S11105),IF(SUM($Q11105:S11105)<$O11105,$P11105,0)))","v":0},{"$f":"IF($O11105<=0,0,IF(($O11105-SUM($Q11105:T11105))<$P11105,$O11105-SUM($Q11105:T11105),IF(SUM($Q11105:T11105)<$O11105,$P11105,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2004-05-31","2004-05-31",989.38,989.38,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11119<=0,0,IF(($O11119-SUM($Q11119:Q11119))<$P11119,$O11119-SUM($Q11119:Q11119),IF(SUM($Q11119:Q11119)<$O11119,$P11119,0)))","v":0},{"$f":"IF($O11119<=0,0,IF(($O11119-SUM($Q11119:R11119))<$P11119,$O11119-SUM($Q11119:R11119),IF(SUM($Q11119:R11119)<$O11119,$P11119,0)))","v":0},{"$f":"IF($O11119<=0,0,IF(($O11119-SUM($Q11119:S11119))<$P11119,$O11119-SUM($Q11119:S11119),IF(SUM($Q11119:S11119)<$O11119,$P11119,0)))","v":0},{"$f":"IF($O11119<=0,0,IF(($O11119-SUM($Q11119:T11119))<$P11119,$O11119-SUM($Q11119:T11119),IF(SUM($Q11119:T11119)<$O11119,$P11119,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2004-05-31","2004-05-31",1032.18,1032.18,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11133<=0,0,IF(($O11133-SUM($Q11133:Q11133))<$P11133,$O11133-SUM($Q11133:Q11133),IF(SUM($Q11133:Q11133)<$O11133,$P11133,0)))","v":0},{"$f":"IF($O11133<=0,0,IF(($O11133-SUM($Q11133:R11133))<$P11133,$O11133-SUM($Q11133:R11133),IF(SUM($Q11133:R11133)<$O11133,$P11133,0)))","v":0},{"$f":"IF($O11133<=0,0,IF(($O11133-SUM($Q11133:S11133))<$P11133,$O11133-SUM($Q11133:S11133),IF(SUM($Q11133:S11133)<$O11133,$P11133,0)))","v":0},{"$f":"IF($O11133<=0,0,IF(($O11133-SUM($Q11133:T11133))<$P11133,$O11133-SUM($Q11133:T11133),IF(SUM($Q11133:T11133)<$O11133,$P11133,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2004-05-31","2004-05-31",896.23,896.23,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11152<=0,0,IF(($O11152-SUM($Q11152:Q11152))<$P11152,$O11152-SUM($Q11152:Q11152),IF(SUM($Q11152:Q11152)<$O11152,$P11152,0)))","v":0},{"$f":"IF($O11152<=0,0,IF(($O11152-SUM($Q11152:R11152))<$P11152,$O11152-SUM($Q11152:R11152),IF(SUM($Q11152:R11152)<$O11152,$P11152,0)))","v":0},{"$f":"IF($O11152<=0,0,IF(($O11152-SUM($Q11152:S11152))<$P11152,$O11152-SUM($Q11152:S11152),IF(SUM($Q11152:S11152)<$O11152,$P11152,0)))","v":0},{"$f":"IF($O11152<=0,0,IF(($O11152-SUM($Q11152:T11152))<$P11152,$O11152-SUM($Q11152:T11152),IF(SUM($Q11152:T11152)<$O11152,$P11152,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2004-11-25","2004-11-25",1005.38,1005.38,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11170<=0,0,IF(($O11170-SUM($Q11170:Q11170))<$P11170,$O11170-SUM($Q11170:Q11170),IF(SUM($Q11170:Q11170)<$O11170,$P11170,0)))","v":0},{"$f":"IF($O11170<=0,0,IF(($O11170-SUM($Q11170:R11170))<$P11170,$O11170-SUM($Q11170:R11170),IF(SUM($Q11170:R11170)<$O11170,$P11170,0)))","v":0},{"$f":"IF($O11170<=0,0,IF(($O11170-SUM($Q11170:S11170))<$P11170,$O11170-SUM($Q11170:S11170),IF(SUM($Q11170:S11170)<$O11170,$P11170,0)))","v":0},{"$f":"IF($O11170<=0,0,IF(($O11170-SUM($Q11170:T11170))<$P11170,$O11170-SUM($Q11170:T11170),IF(SUM($Q11170:T11170)<$O11170,$P11170,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2004-11-25","2004-11-25",1256.72,1256.72,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11173<=0,0,IF(($O11173-SUM($Q11173:Q11173))<$P11173,$O11173-SUM($Q11173:Q11173),IF(SUM($Q11173:Q11173)<$O11173,$P11173,0)))","v":0},{"$f":"IF($O11173<=0,0,IF(($O11173-SUM($Q11173:R11173))<$P11173,$O11173-SUM($Q11173:R11173),IF(SUM($Q11173:R11173)<$O11173,$P11173,0)))","v":0},{"$f":"IF($O11173<=0,0,IF(($O11173-SUM($Q11173:S11173))<$P11173,$O11173-SUM($Q11173:S11173),IF(SUM($Q11173:S11173)<$O11173,$P11173,0)))","v":0},{"$f":"IF($O11173<=0,0,IF(($O11173-SUM($Q11173:T11173))<$P11173,$O11173-SUM($Q11173:T11173),IF(SUM($Q11173:T11173)<$O11173,$P11173,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2006-04-30","2006-04-30",734.96,734.96,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11185<=0,0,IF(($O11185-SUM($Q11185:Q11185))<$P11185,$O11185-SUM($Q11185:Q11185),IF(SUM($Q11185:Q11185)<$O11185,$P11185,0)))","v":0},{"$f":"IF($O11185<=0,0,IF(($O11185-SUM($Q11185:R11185))<$P11185,$O11185-SUM($Q11185:R11185),IF(SUM($Q11185:R11185)<$O11185,$P11185,0)))","v":0},{"$f":"IF($O11185<=0,0,IF(($O11185-SUM($Q11185:S11185))<$P11185,$O11185-SUM($Q11185:S11185),IF(SUM($Q11185:S11185)<$O11185,$P11185,0)))","v":0},{"$f":"IF($O11185<=0,0,IF(($O11185-SUM($Q11185:T11185))<$P11185,$O11185-SUM($Q11185:T11185),IF(SUM($Q11185:T11185)<$O11185,$P11185,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-01-29","2008-01-29",2100.84,2100.84,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11201<=0,0,IF(($O11201-SUM($Q11201:Q11201))<$P11201,$O11201-SUM($Q11201:Q11201),IF(SUM($Q11201:Q11201)<$O11201,$P11201,0)))","v":0},{"$f":"IF($O11201<=0,0,IF(($O11201-SUM($Q11201:R11201))<$P11201,$O11201-SUM($Q11201:R11201),IF(SUM($Q11201:R11201)<$O11201,$P11201,0)))","v":0},{"$f":"IF($O11201<=0,0,IF(($O11201-SUM($Q11201:S11201))<$P11201,$O11201-SUM($Q11201:S11201),IF(SUM($Q11201:S11201)<$O11201,$P11201,0)))","v":0},{"$f":"IF($O11201<=0,0,IF(($O11201-SUM($Q11201:T11201))<$P11201,$O11201-SUM($Q11201:T11201),IF(SUM($Q11201:T11201)<$O11201,$P11201,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11217<=0,0,IF(($O11217-SUM($Q11217:Q11217))<$P11217,$O11217-SUM($Q11217:Q11217),IF(SUM($Q11217:Q11217)<$O11217,$P11217,0)))","v":0},{"$f":"IF($O11217<=0,0,IF(($O11217-SUM($Q11217:R11217))<$P11217,$O11217-SUM($Q11217:R11217),IF(SUM($Q11217:R11217)<$O11217,$P11217,0)))","v":0},{"$f":"IF($O11217<=0,0,IF(($O11217-SUM($Q11217:S11217))<$P11217,$O11217-SUM($Q11217:S11217),IF(SUM($Q11217:S11217)<$O11217,$P11217,0)))","v":0},{"$f":"IF($O11217<=0,0,IF(($O11217-SUM($Q11217:T11217))<$P11217,$O11217-SUM($Q11217:T11217),IF(SUM($Q11217:T11217)<$O11217,$P11217,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11232<=0,0,IF(($O11232-SUM($Q11232:Q11232))<$P11232,$O11232-SUM($Q11232:Q11232),IF(SUM($Q11232:Q11232)<$O11232,$P11232,0)))","v":0},{"$f":"IF($O11232<=0,0,IF(($O11232-SUM($Q11232:R11232))<$P11232,$O11232-SUM($Q11232:R11232),IF(SUM($Q11232:R11232)<$O11232,$P11232,0)))","v":0},{"$f":"IF($O11232<=0,0,IF(($O11232-SUM($Q11232:S11232))<$P11232,$O11232-SUM($Q11232:S11232),IF(SUM($Q11232:S11232)<$O11232,$P11232,0)))","v":0},{"$f":"IF($O11232<=0,0,IF(($O11232-SUM($Q11232:T11232))<$P11232,$O11232-SUM($Q11232:T11232),IF(SUM($Q11232:T11232)<$O11232,$P11232,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11245<=0,0,IF(($O11245-SUM($Q11245:Q11245))<$P11245,$O11245-SUM($Q11245:Q11245),IF(SUM($Q11245:Q11245)<$O11245,$P11245,0)))","v":0},{"$f":"IF($O11245<=0,0,IF(($O11245-SUM($Q11245:R11245))<$P11245,$O11245-SUM($Q11245:R11245),IF(SUM($Q11245:R11245)<$O11245,$P11245,0)))","v":0},{"$f":"IF($O11245<=0,0,IF(($O11245-SUM($Q11245:S11245))<$P11245,$O11245-SUM($Q11245:S11245),IF(SUM($Q11245:S11245)<$O11245,$P11245,0)))","v":0},{"$f":"IF($O11245<=0,0,IF(($O11245-SUM($Q11245:T11245))<$P11245,$O11245-SUM($Q11245:T11245),IF(SUM($Q11245:T11245)<$O11245,$P11245,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11265<=0,0,IF(($O11265-SUM($Q11265:Q11265))<$P11265,$O11265-SUM($Q11265:Q11265),IF(SUM($Q11265:Q11265)<$O11265,$P11265,0)))","v":0},{"$f":"IF($O11265<=0,0,IF(($O11265-SUM($Q11265:R11265))<$P11265,$O11265-SUM($Q11265:R11265),IF(SUM($Q11265:R11265)<$O11265,$P11265,0)))","v":0},{"$f":"IF($O11265<=0,0,IF(($O11265-SUM($Q11265:S11265))<$P11265,$O11265-SUM($Q11265:S11265),IF(SUM($Q11265:S11265)<$O11265,$P11265,0)))","v":0},{"$f":"IF($O11265<=0,0,IF(($O11265-SUM($Q11265:T11265))<$P11265,$O11265-SUM($Q11265:T11265),IF(SUM($Q11265:T11265)<$O11265,$P11265,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11269<=0,0,IF(($O11269-SUM($Q11269:Q11269))<$P11269,$O11269-SUM($Q11269:Q11269),IF(SUM($Q11269:Q11269)<$O11269,$P11269,0)))","v":0},{"$f":"IF($O11269<=0,0,IF(($O11269-SUM($Q11269:R11269))<$P11269,$O11269-SUM($Q11269:R11269),IF(SUM($Q11269:R11269)<$O11269,$P11269,0)))","v":0},{"$f":"IF($O11269<=0,0,IF(($O11269-SUM($Q11269:S11269))<$P11269,$O11269-SUM($Q11269:S11269),IF(SUM($Q11269:S11269)<$O11269,$P11269,0)))","v":0},{"$f":"IF($O11269<=0,0,IF(($O11269-SUM($Q11269:T11269))<$P11269,$O11269-SUM($Q11269:T11269),IF(SUM($Q11269:T11269)<$O11269,$P11269,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11285<=0,0,IF(($O11285-SUM($Q11285:Q11285))<$P11285,$O11285-SUM($Q11285:Q11285),IF(SUM($Q11285:Q11285)<$O11285,$P11285,0)))","v":0},{"$f":"IF($O11285<=0,0,IF(($O11285-SUM($Q11285:R11285))<$P11285,$O11285-SUM($Q11285:R11285),IF(SUM($Q11285:R11285)<$O11285,$P11285,0)))","v":0},{"$f":"IF($O11285<=0,0,IF(($O11285-SUM($Q11285:S11285))<$P11285,$O11285-SUM($Q11285:S11285),IF(SUM($Q11285:S11285)<$O11285,$P11285,0)))","v":0},{"$f":"IF($O11285<=0,0,IF(($O11285-SUM($Q11285:T11285))<$P11285,$O11285-SUM($Q11285:T11285),IF(SUM($Q11285:T11285)<$O11285,$P11285,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11298<=0,0,IF(($O11298-SUM($Q11298:Q11298))<$P11298,$O11298-SUM($Q11298:Q11298),IF(SUM($Q11298:Q11298)<$O11298,$P11298,0)))","v":0},{"$f":"IF($O11298<=0,0,IF(($O11298-SUM($Q11298:R11298))<$P11298,$O11298-SUM($Q11298:R11298),IF(SUM($Q11298:R11298)<$O11298,$P11298,0)))","v":0},{"$f":"IF($O11298<=0,0,IF(($O11298-SUM($Q11298:S11298))<$P11298,$O11298-SUM($Q11298:S11298),IF(SUM($Q11298:S11298)<$O11298,$P11298,0)))","v":0},{"$f":"IF($O11298<=0,0,IF(($O11298-SUM($Q11298:T11298))<$P11298,$O11298-SUM($Q11298:T11298),IF(SUM($Q11298:T11298)<$O11298,$P11298,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11313<=0,0,IF(($O11313-SUM($Q11313:Q11313))<$P11313,$O11313-SUM($Q11313:Q11313),IF(SUM($Q11313:Q11313)<$O11313,$P11313,0)))","v":0},{"$f":"IF($O11313<=0,0,IF(($O11313-SUM($Q11313:R11313))<$P11313,$O11313-SUM($Q11313:R11313),IF(SUM($Q11313:R11313)<$O11313,$P11313,0)))","v":0},{"$f":"IF($O11313<=0,0,IF(($O11313-SUM($Q11313:S11313))<$P11313,$O11313-SUM($Q11313:S11313),IF(SUM($Q11313:S11313)<$O11313,$P11313,0)))","v":0},{"$f":"IF($O11313<=0,0,IF(($O11313-SUM($Q11313:T11313))<$P11313,$O11313-SUM($Q11313:T11313),IF(SUM($Q11313:T11313)<$O11313,$P11313,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11329<=0,0,IF(($O11329-SUM($Q11329:Q11329))<$P11329,$O11329-SUM($Q11329:Q11329),IF(SUM($Q11329:Q11329)<$O11329,$P11329,0)))","v":0},{"$f":"IF($O11329<=0,0,IF(($O11329-SUM($Q11329:R11329))<$P11329,$O11329-SUM($Q11329:R11329),IF(SUM($Q11329:R11329)<$O11329,$P11329,0)))","v":0},{"$f":"IF($O11329<=0,0,IF(($O11329-SUM($Q11329:S11329))<$P11329,$O11329-SUM($Q11329:S11329),IF(SUM($Q11329:S11329)<$O11329,$P11329,0)))","v":0},{"$f":"IF($O11329<=0,0,IF(($O11329-SUM($Q11329:T11329))<$P11329,$O11329-SUM($Q11329:T11329),IF(SUM($Q11329:T11329)<$O11329,$P11329,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11345<=0,0,IF(($O11345-SUM($Q11345:Q11345))<$P11345,$O11345-SUM($Q11345:Q11345),IF(SUM($Q11345:Q11345)<$O11345,$P11345,0)))","v":0},{"$f":"IF($O11345<=0,0,IF(($O11345-SUM($Q11345:R11345))<$P11345,$O11345-SUM($Q11345:R11345),IF(SUM($Q11345:R11345)<$O11345,$P11345,0)))","v":0},{"$f":"IF($O11345<=0,0,IF(($O11345-SUM($Q11345:S11345))<$P11345,$O11345-SUM($Q11345:S11345),IF(SUM($Q11345:S11345)<$O11345,$P11345,0)))","v":0},{"$f":"IF($O11345<=0,0,IF(($O11345-SUM($Q11345:T11345))<$P11345,$O11345-SUM($Q11345:T11345),IF(SUM($Q11345:T11345)<$O11345,$P11345,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11357<=0,0,IF(($O11357-SUM($Q11357:Q11357))<$P11357,$O11357-SUM($Q11357:Q11357),IF(SUM($Q11357:Q11357)<$O11357,$P11357,0)))","v":0},{"$f":"IF($O11357<=0,0,IF(($O11357-SUM($Q11357:R11357))<$P11357,$O11357-SUM($Q11357:R11357),IF(SUM($Q11357:R11357)<$O11357,$P11357,0)))","v":0},{"$f":"IF($O11357<=0,0,IF(($O11357-SUM($Q11357:S11357))<$P11357,$O11357-SUM($Q11357:S11357),IF(SUM($Q11357:S11357)<$O11357,$P11357,0)))","v":0},{"$f":"IF($O11357<=0,0,IF(($O11357-SUM($Q11357:T11357))<$P11357,$O11357-SUM($Q11357:T11357),IF(SUM($Q11357:T11357)<$O11357,$P11357,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11364<=0,0,IF(($O11364-SUM($Q11364:Q11364))<$P11364,$O11364-SUM($Q11364:Q11364),IF(SUM($Q11364:Q11364)<$O11364,$P11364,0)))","v":0},{"$f":"IF($O11364<=0,0,IF(($O11364-SUM($Q11364:R11364))<$P11364,$O11364-SUM($Q11364:R11364),IF(SUM($Q11364:R11364)<$O11364,$P11364,0)))","v":0},{"$f":"IF($O11364<=0,0,IF(($O11364-SUM($Q11364:S11364))<$P11364,$O11364-SUM($Q11364:S11364),IF(SUM($Q11364:S11364)<$O11364,$P11364,0)))","v":0},{"$f":"IF($O11364<=0,0,IF(($O11364-SUM($Q11364:T11364))<$P11364,$O11364-SUM($Q11364:T11364),IF(SUM($Q11364:T11364)<$O11364,$P11364,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11381<=0,0,IF(($O11381-SUM($Q11381:Q11381))<$P11381,$O11381-SUM($Q11381:Q11381),IF(SUM($Q11381:Q11381)<$O11381,$P11381,0)))","v":0},{"$f":"IF($O11381<=0,0,IF(($O11381-SUM($Q11381:R11381))<$P11381,$O11381-SUM($Q11381:R11381),IF(SUM($Q11381:R11381)<$O11381,$P11381,0)))","v":0},{"$f":"IF($O11381<=0,0,IF(($O11381-SUM($Q11381:S11381))<$P11381,$O11381-SUM($Q11381:S11381),IF(SUM($Q11381:S11381)<$O11381,$P11381,0)))","v":0},{"$f":"IF($O11381<=0,0,IF(($O11381-SUM($Q11381:T11381))<$P11381,$O11381-SUM($Q11381:T11381),IF(SUM($Q11381:T11381)<$O11381,$P11381,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11397<=0,0,IF(($O11397-SUM($Q11397:Q11397))<$P11397,$O11397-SUM($Q11397:Q11397),IF(SUM($Q11397:Q11397)<$O11397,$P11397,0)))","v":0},{"$f":"IF($O11397<=0,0,IF(($O11397-SUM($Q11397:R11397))<$P11397,$O11397-SUM($Q11397:R11397),IF(SUM($Q11397:R11397)<$O11397,$P11397,0)))","v":0},{"$f":"IF($O11397<=0,0,IF(($O11397-SUM($Q11397:S11397))<$P11397,$O11397-SUM($Q11397:S11397),IF(SUM($Q11397:S11397)<$O11397,$P11397,0)))","v":0},{"$f":"IF($O11397<=0,0,IF(($O11397-SUM($Q11397:T11397))<$P11397,$O11397-SUM($Q11397:T11397),IF(SUM($Q11397:T11397)<$O11397,$P11397,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11411<=0,0,IF(($O11411-SUM($Q11411:Q11411))<$P11411,$O11411-SUM($Q11411:Q11411),IF(SUM($Q11411:Q11411)<$O11411,$P11411,0)))","v":0},{"$f":"IF($O11411<=0,0,IF(($O11411-SUM($Q11411:R11411))<$P11411,$O11411-SUM($Q11411:R11411),IF(SUM($Q11411:R11411)<$O11411,$P11411,0)))","v":0},{"$f":"IF($O11411<=0,0,IF(($O11411-SUM($Q11411:S11411))<$P11411,$O11411-SUM($Q11411:S11411),IF(SUM($Q11411:S11411)<$O11411,$P11411,0)))","v":0},{"$f":"IF($O11411<=0,0,IF(($O11411-SUM($Q11411:T11411))<$P11411,$O11411-SUM($Q11411:T11411),IF(SUM($Q11411:T11411)<$O11411,$P11411,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-07-16","2008-07-16",247.85,247.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11425<=0,0,IF(($O11425-SUM($Q11425:Q11425))<$P11425,$O11425-SUM($Q11425:Q11425),IF(SUM($Q11425:Q11425)<$O11425,$P11425,0)))","v":0},{"$f":"IF($O11425<=0,0,IF(($O11425-SUM($Q11425:R11425))<$P11425,$O11425-SUM($Q11425:R11425),IF(SUM($Q11425:R11425)<$O11425,$P11425,0)))","v":0},{"$f":"IF($O11425<=0,0,IF(($O11425-SUM($Q11425:S11425))<$P11425,$O11425-SUM($Q11425:S11425),IF(SUM($Q11425:S11425)<$O11425,$P11425,0)))","v":0},{"$f":"IF($O11425<=0,0,IF(($O11425-SUM($Q11425:T11425))<$P11425,$O11425-SUM($Q11425:T11425),IF(SUM($Q11425:T11425)<$O11425,$P11425,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2008-07-31",2441.5700000000002,2441.5700000000002,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11428<=0,0,IF(($O11428-SUM($Q11428:Q11428))<$P11428,$O11428-SUM($Q11428:Q11428),IF(SUM($Q11428:Q11428)<$O11428,$P11428,0)))","v":0},{"$f":"IF($O11428<=0,0,IF(($O11428-SUM($Q11428:R11428))<$P11428,$O11428-SUM($Q11428:R11428),IF(SUM($Q11428:R11428)<$O11428,$P11428,0)))","v":0},{"$f":"IF($O11428<=0,0,IF(($O11428-SUM($Q11428:S11428))<$P11428,$O11428-SUM($Q11428:S11428),IF(SUM($Q11428:S11428)<$O11428,$P11428,0)))","v":0},{"$f":"IF($O11428<=0,0,IF(($O11428-SUM($Q11428:T11428))<$P11428,$O11428-SUM($Q11428:T11428),IF(SUM($Q11428:T11428)<$O11428,$P11428,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-10-24","2008-10-24",1773.34,1625.56,0,0,0,147.78,0,0.5,0,0,null,{"$f":"IF($O11444<=0,0,IF(($O11444-SUM($Q11444:Q11444))<$P11444,$O11444-SUM($Q11444:Q11444),IF(SUM($Q11444:Q11444)<$O11444,$P11444,0)))","v":0},{"$f":"IF($O11444<=0,0,IF(($O11444-SUM($Q11444:R11444))<$P11444,$O11444-SUM($Q11444:R11444),IF(SUM($Q11444:R11444)<$O11444,$P11444,0)))","v":0},{"$f":"IF($O11444<=0,0,IF(($O11444-SUM($Q11444:S11444))<$P11444,$O11444-SUM($Q11444:S11444),IF(SUM($Q11444:S11444)<$O11444,$P11444,0)))","v":0},{"$f":"IF($O11444<=0,0,IF(($O11444-SUM($Q11444:T11444))<$P11444,$O11444-SUM($Q11444:T11444),IF(SUM($Q11444:T11444)<$O11444,$P11444,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-10-24","2008-10-24",1773.34,1625.56,0,0,0,147.78,0,0.5,0,0,null,{"$f":"IF($O11465<=0,0,IF(($O11465-SUM($Q11465:Q11465))<$P11465,$O11465-SUM($Q11465:Q11465),IF(SUM($Q11465:Q11465)<$O11465,$P11465,0)))","v":0},{"$f":"IF($O11465<=0,0,IF(($O11465-SUM($Q11465:R11465))<$P11465,$O11465-SUM($Q11465:R11465),IF(SUM($Q11465:R11465)<$O11465,$P11465,0)))","v":0},{"$f":"IF($O11465<=0,0,IF(($O11465-SUM($Q11465:S11465))<$P11465,$O11465-SUM($Q11465:S11465),IF(SUM($Q11465:S11465)<$O11465,$P11465,0)))","v":0},{"$f":"IF($O11465<=0,0,IF(($O11465-SUM($Q11465:T11465))<$P11465,$O11465-SUM($Q11465:T11465),IF(SUM($Q11465:T11465)<$O11465,$P11465,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-10-24","2008-10-24",1773.34,1625.56,0,0,0,147.78,0,0.5,0,0,null,{"$f":"IF($O11472<=0,0,IF(($O11472-SUM($Q11472:Q11472))<$P11472,$O11472-SUM($Q11472:Q11472),IF(SUM($Q11472:Q11472)<$O11472,$P11472,0)))","v":0},{"$f":"IF($O11472<=0,0,IF(($O11472-SUM($Q11472:R11472))<$P11472,$O11472-SUM($Q11472:R11472),IF(SUM($Q11472:R11472)<$O11472,$P11472,0)))","v":0},{"$f":"IF($O11472<=0,0,IF(($O11472-SUM($Q11472:S11472))<$P11472,$O11472-SUM($Q11472:S11472),IF(SUM($Q11472:S11472)<$O11472,$P11472,0)))","v":0},{"$f":"IF($O11472<=0,0,IF(($O11472-SUM($Q11472:T11472))<$P11472,$O11472-SUM($Q11472:T11472),IF(SUM($Q11472:T11472)<$O11472,$P11472,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-10-24","2008-10-24",1773.34,1625.56,0,0,0,147.78,0,0.5,0,0,null,{"$f":"IF($O11491<=0,0,IF(($O11491-SUM($Q11491:Q11491))<$P11491,$O11491-SUM($Q11491:Q11491),IF(SUM($Q11491:Q11491)<$O11491,$P11491,0)))","v":0},{"$f":"IF($O11491<=0,0,IF(($O11491-SUM($Q11491:R11491))<$P11491,$O11491-SUM($Q11491:R11491),IF(SUM($Q11491:R11491)<$O11491,$P11491,0)))","v":0},{"$f":"IF($O11491<=0,0,IF(($O11491-SUM($Q11491:S11491))<$P11491,$O11491-SUM($Q11491:S11491),IF(SUM($Q11491:S11491)<$O11491,$P11491,0)))","v":0},{"$f":"IF($O11491<=0,0,IF(($O11491-SUM($Q11491:T11491))<$P11491,$O11491-SUM($Q11491:T11491),IF(SUM($Q11491:T11491)<$O11491,$P11491,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-10-24","2008-10-24",1773.34,1625.56,0,0,0,147.78,0,0.5,0,0,null,{"$f":"IF($O11496<=0,0,IF(($O11496-SUM($Q11496:Q11496))<$P11496,$O11496-SUM($Q11496:Q11496),IF(SUM($Q11496:Q11496)<$O11496,$P11496,0)))","v":0},{"$f":"IF($O11496<=0,0,IF(($O11496-SUM($Q11496:R11496))<$P11496,$O11496-SUM($Q11496:R11496),IF(SUM($Q11496:R11496)<$O11496,$P11496,0)))","v":0},{"$f":"IF($O11496<=0,0,IF(($O11496-SUM($Q11496:S11496))<$P11496,$O11496-SUM($Q11496:S11496),IF(SUM($Q11496:S11496)<$O11496,$P11496,0)))","v":0},{"$f":"IF($O11496<=0,0,IF(($O11496-SUM($Q11496:T11496))<$P11496,$O11496-SUM($Q11496:T11496),IF(SUM($Q11496:T11496)<$O11496,$P11496,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-10-24","2008-10-24",1773.34,1625.56,0,0,0,147.78,0,0.5,0,0,null,{"$f":"IF($O11510<=0,0,IF(($O11510-SUM($Q11510:Q11510))<$P11510,$O11510-SUM($Q11510:Q11510),IF(SUM($Q11510:Q11510)<$O11510,$P11510,0)))","v":0},{"$f":"IF($O11510<=0,0,IF(($O11510-SUM($Q11510:R11510))<$P11510,$O11510-SUM($Q11510:R11510),IF(SUM($Q11510:R11510)<$O11510,$P11510,0)))","v":0},{"$f":"IF($O11510<=0,0,IF(($O11510-SUM($Q11510:S11510))<$P11510,$O11510-SUM($Q11510:S11510),IF(SUM($Q11510:S11510)<$O11510,$P11510,0)))","v":0},{"$f":"IF($O11510<=0,0,IF(($O11510-SUM($Q11510:T11510))<$P11510,$O11510-SUM($Q11510:T11510),IF(SUM($Q11510:T11510)<$O11510,$P11510,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-10-24","2008-10-24",1773.34,1625.56,0,0,0,147.78,0,0.5,0,0,null,{"$f":"IF($O11524<=0,0,IF(($O11524-SUM($Q11524:Q11524))<$P11524,$O11524-SUM($Q11524:Q11524),IF(SUM($Q11524:Q11524)<$O11524,$P11524,0)))","v":0},{"$f":"IF($O11524<=0,0,IF(($O11524-SUM($Q11524:R11524))<$P11524,$O11524-SUM($Q11524:R11524),IF(SUM($Q11524:R11524)<$O11524,$P11524,0)))","v":0},{"$f":"IF($O11524<=0,0,IF(($O11524-SUM($Q11524:S11524))<$P11524,$O11524-SUM($Q11524:S11524),IF(SUM($Q11524:S11524)<$O11524,$P11524,0)))","v":0},{"$f":"IF($O11524<=0,0,IF(($O11524-SUM($Q11524:T11524))<$P11524,$O11524-SUM($Q11524:T11524),IF(SUM($Q11524:T11524)<$O11524,$P11524,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-11-17","2008-11-17",2066.52,2066.52,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11540<=0,0,IF(($O11540-SUM($Q11540:Q11540))<$P11540,$O11540-SUM($Q11540:Q11540),IF(SUM($Q11540:Q11540)<$O11540,$P11540,0)))","v":0},{"$f":"IF($O11540<=0,0,IF(($O11540-SUM($Q11540:R11540))<$P11540,$O11540-SUM($Q11540:R11540),IF(SUM($Q11540:R11540)<$O11540,$P11540,0)))","v":0},{"$f":"IF($O11540<=0,0,IF(($O11540-SUM($Q11540:S11540))<$P11540,$O11540-SUM($Q11540:S11540),IF(SUM($Q11540:S11540)<$O11540,$P11540,0)))","v":0},{"$f":"IF($O11540<=0,0,IF(($O11540-SUM($Q11540:T11540))<$P11540,$O11540-SUM($Q11540:T11540),IF(SUM($Q11540:T11540)<$O11540,$P11540,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",3559.81,3559.81,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11557<=0,0,IF(($O11557-SUM($Q11557:Q11557))<$P11557,$O11557-SUM($Q11557:Q11557),IF(SUM($Q11557:Q11557)<$O11557,$P11557,0)))","v":0},{"$f":"IF($O11557<=0,0,IF(($O11557-SUM($Q11557:R11557))<$P11557,$O11557-SUM($Q11557:R11557),IF(SUM($Q11557:R11557)<$O11557,$P11557,0)))","v":0},{"$f":"IF($O11557<=0,0,IF(($O11557-SUM($Q11557:S11557))<$P11557,$O11557-SUM($Q11557:S11557),IF(SUM($Q11557:S11557)<$O11557,$P11557,0)))","v":0},{"$f":"IF($O11557<=0,0,IF(($O11557-SUM($Q11557:T11557))<$P11557,$O11557-SUM($Q11557:T11557),IF(SUM($Q11557:T11557)<$O11557,$P11557,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",3559.81,3559.81,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11564<=0,0,IF(($O11564-SUM($Q11564:Q11564))<$P11564,$O11564-SUM($Q11564:Q11564),IF(SUM($Q11564:Q11564)<$O11564,$P11564,0)))","v":0},{"$f":"IF($O11564<=0,0,IF(($O11564-SUM($Q11564:R11564))<$P11564,$O11564-SUM($Q11564:R11564),IF(SUM($Q11564:R11564)<$O11564,$P11564,0)))","v":0},{"$f":"IF($O11564<=0,0,IF(($O11564-SUM($Q11564:S11564))<$P11564,$O11564-SUM($Q11564:S11564),IF(SUM($Q11564:S11564)<$O11564,$P11564,0)))","v":0},{"$f":"IF($O11564<=0,0,IF(($O11564-SUM($Q11564:T11564))<$P11564,$O11564-SUM($Q11564:T11564),IF(SUM($Q11564:T11564)<$O11564,$P11564,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",3559.81,3559.81,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11584<=0,0,IF(($O11584-SUM($Q11584:Q11584))<$P11584,$O11584-SUM($Q11584:Q11584),IF(SUM($Q11584:Q11584)<$O11584,$P11584,0)))","v":0},{"$f":"IF($O11584<=0,0,IF(($O11584-SUM($Q11584:R11584))<$P11584,$O11584-SUM($Q11584:R11584),IF(SUM($Q11584:R11584)<$O11584,$P11584,0)))","v":0},{"$f":"IF($O11584<=0,0,IF(($O11584-SUM($Q11584:S11584))<$P11584,$O11584-SUM($Q11584:S11584),IF(SUM($Q11584:S11584)<$O11584,$P11584,0)))","v":0},{"$f":"IF($O11584<=0,0,IF(($O11584-SUM($Q11584:T11584))<$P11584,$O11584-SUM($Q11584:T11584),IF(SUM($Q11584:T11584)<$O11584,$P11584,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-12-05","2008-12-05",3559.81,3559.81,0,0,0,0,{"$f":"+G11590-H11590-I11590+J11590-L11590","v":0},0.5,{"$f":"+M11590*N11590","v":0},{"$f":"(I11590+K11590)*N11590","v":0},null,{"$f":"IF($O11590<=0,0,IF(($O11590-SUM($Q11590:Q11590))<$P11590,$O11590-SUM($Q11590:Q11590),IF(SUM($Q11590:Q11590)<$O11590,$P11590,0)))","v":0},{"$f":"IF($O11590<=0,0,IF(($O11590-SUM($Q11590:R11590))<$P11590,$O11590-SUM($Q11590:R11590),IF(SUM($Q11590:R11590)<$O11590,$P11590,0)))","v":0},{"$f":"IF($O11590<=0,0,IF(($O11590-SUM($Q11590:S11590))<$P11590,$O11590-SUM($Q11590:S11590),IF(SUM($Q11590:S11590)<$O11590,$P11590,0)))","v":0},{"$f":"IF($O11590<=0,0,IF(($O11590-SUM($Q11590:T11590))<$P11590,$O11590-SUM($Q11590:T11590),IF(SUM($Q11590:T11590)<$O11590,$P11590,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",3559.81,3559.81,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11608<=0,0,IF(($O11608-SUM($Q11608:Q11608))<$P11608,$O11608-SUM($Q11608:Q11608),IF(SUM($Q11608:Q11608)<$O11608,$P11608,0)))","v":0},{"$f":"IF($O11608<=0,0,IF(($O11608-SUM($Q11608:R11608))<$P11608,$O11608-SUM($Q11608:R11608),IF(SUM($Q11608:R11608)<$O11608,$P11608,0)))","v":0},{"$f":"IF($O11608<=0,0,IF(($O11608-SUM($Q11608:S11608))<$P11608,$O11608-SUM($Q11608:S11608),IF(SUM($Q11608:S11608)<$O11608,$P11608,0)))","v":0},{"$f":"IF($O11608<=0,0,IF(($O11608-SUM($Q11608:T11608))<$P11608,$O11608-SUM($Q11608:T11608),IF(SUM($Q11608:T11608)<$O11608,$P11608,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",3653.16,3653.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11623<=0,0,IF(($O11623-SUM($Q11623:Q11623))<$P11623,$O11623-SUM($Q11623:Q11623),IF(SUM($Q11623:Q11623)<$O11623,$P11623,0)))","v":0},{"$f":"IF($O11623<=0,0,IF(($O11623-SUM($Q11623:R11623))<$P11623,$O11623-SUM($Q11623:R11623),IF(SUM($Q11623:R11623)<$O11623,$P11623,0)))","v":0},{"$f":"IF($O11623<=0,0,IF(($O11623-SUM($Q11623:S11623))<$P11623,$O11623-SUM($Q11623:S11623),IF(SUM($Q11623:S11623)<$O11623,$P11623,0)))","v":0},{"$f":"IF($O11623<=0,0,IF(($O11623-SUM($Q11623:T11623))<$P11623,$O11623-SUM($Q11623:T11623),IF(SUM($Q11623:T11623)<$O11623,$P11623,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",608.86,608.86,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11632<=0,0,IF(($O11632-SUM($Q11632:Q11632))<$P11632,$O11632-SUM($Q11632:Q11632),IF(SUM($Q11632:Q11632)<$O11632,$P11632,0)))","v":0},{"$f":"IF($O11632<=0,0,IF(($O11632-SUM($Q11632:R11632))<$P11632,$O11632-SUM($Q11632:R11632),IF(SUM($Q11632:R11632)<$O11632,$P11632,0)))","v":0},{"$f":"IF($O11632<=0,0,IF(($O11632-SUM($Q11632:S11632))<$P11632,$O11632-SUM($Q11632:S11632),IF(SUM($Q11632:S11632)<$O11632,$P11632,0)))","v":0},{"$f":"IF($O11632<=0,0,IF(($O11632-SUM($Q11632:T11632))<$P11632,$O11632-SUM($Q11632:T11632),IF(SUM($Q11632:T11632)<$O11632,$P11632,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-12-05","2008-12-05",2301.4899999999998,2071.34,0,0,0,230.15,-3.694822225952521E-13,0.5,-1.8474111129762605E-13,0,null,{"$f":"IF($O11652<=0,0,IF(($O11652-SUM($Q11652:Q11652))<$P11652,$O11652-SUM($Q11652:Q11652),IF(SUM($Q11652:Q11652)<$O11652,$P11652,0)))","v":0},{"$f":"IF($O11652<=0,0,IF(($O11652-SUM($Q11652:R11652))<$P11652,$O11652-SUM($Q11652:R11652),IF(SUM($Q11652:R11652)<$O11652,$P11652,0)))","v":0},{"$f":"IF($O11652<=0,0,IF(($O11652-SUM($Q11652:S11652))<$P11652,$O11652-SUM($Q11652:S11652),IF(SUM($Q11652:S11652)<$O11652,$P11652,0)))","v":0},{"$f":"IF($O11652<=0,0,IF(($O11652-SUM($Q11652:T11652))<$P11652,$O11652-SUM($Q11652:T11652),IF(SUM($Q11652:T11652)<$O11652,$P11652,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2008-12-05","2008-12-05",2301.4899999999998,2071.34,0,0,0,230.15,-3.694822225952521E-13,0.5,-1.8474111129762605E-13,0,null,{"$f":"IF($O11656<=0,0,IF(($O11656-SUM($Q11656:Q11656))<$P11656,$O11656-SUM($Q11656:Q11656),IF(SUM($Q11656:Q11656)<$O11656,$P11656,0)))","v":0},{"$f":"IF($O11656<=0,0,IF(($O11656-SUM($Q11656:R11656))<$P11656,$O11656-SUM($Q11656:R11656),IF(SUM($Q11656:R11656)<$O11656,$P11656,0)))","v":0},{"$f":"IF($O11656<=0,0,IF(($O11656-SUM($Q11656:S11656))<$P11656,$O11656-SUM($Q11656:S11656),IF(SUM($Q11656:S11656)<$O11656,$P11656,0)))","v":0},{"$f":"IF($O11656<=0,0,IF(($O11656-SUM($Q11656:T11656))<$P11656,$O11656-SUM($Q11656:T11656),IF(SUM($Q11656:T11656)<$O11656,$P11656,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",2301.4899999999998,2071.34,0,0,0,230.15,-3.694822225952521E-13,1,-3.694822225952521E-13,0,null,{"$f":"IF($O11676<=0,0,IF(($O11676-SUM($Q11676:Q11676))<$P11676,$O11676-SUM($Q11676:Q11676),IF(SUM($Q11676:Q11676)<$O11676,$P11676,0)))","v":0},{"$f":"IF($O11676<=0,0,IF(($O11676-SUM($Q11676:R11676))<$P11676,$O11676-SUM($Q11676:R11676),IF(SUM($Q11676:R11676)<$O11676,$P11676,0)))","v":0},{"$f":"IF($O11676<=0,0,IF(($O11676-SUM($Q11676:S11676))<$P11676,$O11676-SUM($Q11676:S11676),IF(SUM($Q11676:S11676)<$O11676,$P11676,0)))","v":0},{"$f":"IF($O11676<=0,0,IF(($O11676-SUM($Q11676:T11676))<$P11676,$O11676-SUM($Q11676:T11676),IF(SUM($Q11676:T11676)<$O11676,$P11676,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2008-12-05","2008-12-05",2301.4899999999998,2301.4899999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11683<=0,0,IF(($O11683-SUM($Q11683:Q11683))<$P11683,$O11683-SUM($Q11683:Q11683),IF(SUM($Q11683:Q11683)<$O11683,$P11683,0)))","v":0},{"$f":"IF($O11683<=0,0,IF(($O11683-SUM($Q11683:R11683))<$P11683,$O11683-SUM($Q11683:R11683),IF(SUM($Q11683:R11683)<$O11683,$P11683,0)))","v":0},{"$f":"IF($O11683<=0,0,IF(($O11683-SUM($Q11683:S11683))<$P11683,$O11683-SUM($Q11683:S11683),IF(SUM($Q11683:S11683)<$O11683,$P11683,0)))","v":0},{"$f":"IF($O11683<=0,0,IF(($O11683-SUM($Q11683:T11683))<$P11683,$O11683-SUM($Q11683:T11683),IF(SUM($Q11683:T11683)<$O11683,$P11683,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-01-31",2286.4299999999998,2286.4299999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11703<=0,0,IF(($O11703-SUM($Q11703:Q11703))<$P11703,$O11703-SUM($Q11703:Q11703),IF(SUM($Q11703:Q11703)<$O11703,$P11703,0)))","v":0},{"$f":"IF($O11703<=0,0,IF(($O11703-SUM($Q11703:R11703))<$P11703,$O11703-SUM($Q11703:R11703),IF(SUM($Q11703:R11703)<$O11703,$P11703,0)))","v":0},{"$f":"IF($O11703<=0,0,IF(($O11703-SUM($Q11703:S11703))<$P11703,$O11703-SUM($Q11703:S11703),IF(SUM($Q11703:S11703)<$O11703,$P11703,0)))","v":0},{"$f":"IF($O11703<=0,0,IF(($O11703-SUM($Q11703:T11703))<$P11703,$O11703-SUM($Q11703:T11703),IF(SUM($Q11703:T11703)<$O11703,$P11703,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-01-31",496.15,496.15,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11707<=0,0,IF(($O11707-SUM($Q11707:Q11707))<$P11707,$O11707-SUM($Q11707:Q11707),IF(SUM($Q11707:Q11707)<$O11707,$P11707,0)))","v":0},{"$f":"IF($O11707<=0,0,IF(($O11707-SUM($Q11707:R11707))<$P11707,$O11707-SUM($Q11707:R11707),IF(SUM($Q11707:R11707)<$O11707,$P11707,0)))","v":0},{"$f":"IF($O11707<=0,0,IF(($O11707-SUM($Q11707:S11707))<$P11707,$O11707-SUM($Q11707:S11707),IF(SUM($Q11707:S11707)<$O11707,$P11707,0)))","v":0},{"$f":"IF($O11707<=0,0,IF(($O11707-SUM($Q11707:T11707))<$P11707,$O11707-SUM($Q11707:T11707),IF(SUM($Q11707:T11707)<$O11707,$P11707,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-01-31",395.26,395.26,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11727<=0,0,IF(($O11727-SUM($Q11727:Q11727))<$P11727,$O11727-SUM($Q11727:Q11727),IF(SUM($Q11727:Q11727)<$O11727,$P11727,0)))","v":0},{"$f":"IF($O11727<=0,0,IF(($O11727-SUM($Q11727:R11727))<$P11727,$O11727-SUM($Q11727:R11727),IF(SUM($Q11727:R11727)<$O11727,$P11727,0)))","v":0},{"$f":"IF($O11727<=0,0,IF(($O11727-SUM($Q11727:S11727))<$P11727,$O11727-SUM($Q11727:S11727),IF(SUM($Q11727:S11727)<$O11727,$P11727,0)))","v":0},{"$f":"IF($O11727<=0,0,IF(($O11727-SUM($Q11727:T11727))<$P11727,$O11727-SUM($Q11727:T11727),IF(SUM($Q11727:T11727)<$O11727,$P11727,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-02-28",2245.63,2245.63,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11740<=0,0,IF(($O11740-SUM($Q11740:Q11740))<$P11740,$O11740-SUM($Q11740:Q11740),IF(SUM($Q11740:Q11740)<$O11740,$P11740,0)))","v":0},{"$f":"IF($O11740<=0,0,IF(($O11740-SUM($Q11740:R11740))<$P11740,$O11740-SUM($Q11740:R11740),IF(SUM($Q11740:R11740)<$O11740,$P11740,0)))","v":0},{"$f":"IF($O11740<=0,0,IF(($O11740-SUM($Q11740:S11740))<$P11740,$O11740-SUM($Q11740:S11740),IF(SUM($Q11740:S11740)<$O11740,$P11740,0)))","v":0},{"$f":"IF($O11740<=0,0,IF(($O11740-SUM($Q11740:T11740))<$P11740,$O11740-SUM($Q11740:T11740),IF(SUM($Q11740:T11740)<$O11740,$P11740,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-02-28",9905,9905,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11751<=0,0,IF(($O11751-SUM($Q11751:Q11751))<$P11751,$O11751-SUM($Q11751:Q11751),IF(SUM($Q11751:Q11751)<$O11751,$P11751,0)))","v":0},{"$f":"IF($O11751<=0,0,IF(($O11751-SUM($Q11751:R11751))<$P11751,$O11751-SUM($Q11751:R11751),IF(SUM($Q11751:R11751)<$O11751,$P11751,0)))","v":0},{"$f":"IF($O11751<=0,0,IF(($O11751-SUM($Q11751:S11751))<$P11751,$O11751-SUM($Q11751:S11751),IF(SUM($Q11751:S11751)<$O11751,$P11751,0)))","v":0},{"$f":"IF($O11751<=0,0,IF(($O11751-SUM($Q11751:T11751))<$P11751,$O11751-SUM($Q11751:T11751),IF(SUM($Q11751:T11751)<$O11751,$P11751,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-04-29",1033.05,1033.05,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11769<=0,0,IF(($O11769-SUM($Q11769:Q11769))<$P11769,$O11769-SUM($Q11769:Q11769),IF(SUM($Q11769:Q11769)<$O11769,$P11769,0)))","v":0},{"$f":"IF($O11769<=0,0,IF(($O11769-SUM($Q11769:R11769))<$P11769,$O11769-SUM($Q11769:R11769),IF(SUM($Q11769:R11769)<$O11769,$P11769,0)))","v":0},{"$f":"IF($O11769<=0,0,IF(($O11769-SUM($Q11769:S11769))<$P11769,$O11769-SUM($Q11769:S11769),IF(SUM($Q11769:S11769)<$O11769,$P11769,0)))","v":0},{"$f":"IF($O11769<=0,0,IF(($O11769-SUM($Q11769:T11769))<$P11769,$O11769-SUM($Q11769:T11769),IF(SUM($Q11769:T11769)<$O11769,$P11769,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2009-12-31","2009-04-29",1033.05,1033.05,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O11775<=0,0,IF(($O11775-SUM($Q11775:Q11775))<$P11775,$O11775-SUM($Q11775:Q11775),IF(SUM($Q11775:Q11775)<$O11775,$P11775,0)))","v":0},{"$f":"IF($O11775<=0,0,IF(($O11775-SUM($Q11775:R11775))<$P11775,$O11775-SUM($Q11775:R11775),IF(SUM($Q11775:R11775)<$O11775,$P11775,0)))","v":0},{"$f":"IF($O11775<=0,0,IF(($O11775-SUM($Q11775:S11775))<$P11775,$O11775-SUM($Q11775:S11775),IF(SUM($Q11775:S11775)<$O11775,$P11775,0)))","v":0},{"$f":"IF($O11775<=0,0,IF(($O11775-SUM($Q11775:T11775))<$P11775,$O11775-SUM($Q11775:T11775),IF(SUM($Q11775:T11775)<$O11775,$P11775,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-09-30",1149.93,1149.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11795<=0,0,IF(($O11795-SUM($Q11795:Q11795))<$P11795,$O11795-SUM($Q11795:Q11795),IF(SUM($Q11795:Q11795)<$O11795,$P11795,0)))","v":0},{"$f":"IF($O11795<=0,0,IF(($O11795-SUM($Q11795:R11795))<$P11795,$O11795-SUM($Q11795:R11795),IF(SUM($Q11795:R11795)<$O11795,$P11795,0)))","v":0},{"$f":"IF($O11795<=0,0,IF(($O11795-SUM($Q11795:S11795))<$P11795,$O11795-SUM($Q11795:S11795),IF(SUM($Q11795:S11795)<$O11795,$P11795,0)))","v":0},{"$f":"IF($O11795<=0,0,IF(($O11795-SUM($Q11795:T11795))<$P11795,$O11795-SUM($Q11795:T11795),IF(SUM($Q11795:T11795)<$O11795,$P11795,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2009-12-31","2009-09-30",1149.93,1149.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O11802<=0,0,IF(($O11802-SUM($Q11802:Q11802))<$P11802,$O11802-SUM($Q11802:Q11802),IF(SUM($Q11802:Q11802)<$O11802,$P11802,0)))","v":0},{"$f":"IF($O11802<=0,0,IF(($O11802-SUM($Q11802:R11802))<$P11802,$O11802-SUM($Q11802:R11802),IF(SUM($Q11802:R11802)<$O11802,$P11802,0)))","v":0},{"$f":"IF($O11802<=0,0,IF(($O11802-SUM($Q11802:S11802))<$P11802,$O11802-SUM($Q11802:S11802),IF(SUM($Q11802:S11802)<$O11802,$P11802,0)))","v":0},{"$f":"IF($O11802<=0,0,IF(($O11802-SUM($Q11802:T11802))<$P11802,$O11802-SUM($Q11802:T11802),IF(SUM($Q11802:T11802)<$O11802,$P11802,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2010-02-28","2010-02-28",22076.75,21708.799999999999,367.95,0,0,0,7.3896444519050419E-13,0.5,3.694822225952521E-13,183.97499999999999,null,{"$f":"IF($O11819<=0,0,IF(($O11819-SUM($Q11819:Q11819))<$P11819,$O11819-SUM($Q11819:Q11819),IF(SUM($Q11819:Q11819)<$O11819,$P11819,0)))","v":3.694822225952521E-13},{"$f":"IF($O11819<=0,0,IF(($O11819-SUM($Q11819:R11819))<$P11819,$O11819-SUM($Q11819:R11819),IF(SUM($Q11819:R11819)<$O11819,$P11819,0)))","v":0},{"$f":"IF($O11819<=0,0,IF(($O11819-SUM($Q11819:S11819))<$P11819,$O11819-SUM($Q11819:S11819),IF(SUM($Q11819:S11819)<$O11819,$P11819,0)))","v":0},{"$f":"IF($O11819<=0,0,IF(($O11819-SUM($Q11819:T11819))<$P11819,$O11819-SUM($Q11819:T11819),IF(SUM($Q11819:T11819)<$O11819,$P11819,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-07-31","2010-07-31",1255.5,1182.26,73.239999999999995,0,0,0,1.4210854715202004E-14,1,1.4210854715202004E-14,73.239999999999995,null,{"$f":"IF($O11839<=0,0,IF(($O11839-SUM($Q11839:Q11839))<$P11839,$O11839-SUM($Q11839:Q11839),IF(SUM($Q11839:Q11839)<$O11839,$P11839,0)))","v":1.4210854715202004E-14},{"$f":"IF($O11839<=0,0,IF(($O11839-SUM($Q11839:R11839))<$P11839,$O11839-SUM($Q11839:R11839),IF(SUM($Q11839:R11839)<$O11839,$P11839,0)))","v":0},{"$f":"IF($O11839<=0,0,IF(($O11839-SUM($Q11839:S11839))<$P11839,$O11839-SUM($Q11839:S11839),IF(SUM($Q11839:S11839)<$O11839,$P11839,0)))","v":0},{"$f":"IF($O11839<=0,0,IF(($O11839-SUM($Q11839:T11839))<$P11839,$O11839-SUM($Q11839:T11839),IF(SUM($Q11839:T11839)<$O11839,$P11839,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-12-01","2010-12-01",2818.49,2536.64,281.85000000000002,0,0,0,-1.1368683772161603E-13,1,-1.1368683772161603E-13,281.85000000000002,null,{"$f":"IF($O11853<=0,0,IF(($O11853-SUM($Q11853:Q11853))<$P11853,$O11853-SUM($Q11853:Q11853),IF(SUM($Q11853:Q11853)<$O11853,$P11853,0)))","v":0},{"$f":"IF($O11853<=0,0,IF(($O11853-SUM($Q11853:R11853))<$P11853,$O11853-SUM($Q11853:R11853),IF(SUM($Q11853:R11853)<$O11853,$P11853,0)))","v":0},{"$f":"IF($O11853<=0,0,IF(($O11853-SUM($Q11853:S11853))<$P11853,$O11853-SUM($Q11853:S11853),IF(SUM($Q11853:S11853)<$O11853,$P11853,0)))","v":0},{"$f":"IF($O11853<=0,0,IF(($O11853-SUM($Q11853:T11853))<$P11853,$O11853-SUM($Q11853:T11853),IF(SUM($Q11853:T11853)<$O11853,$P11853,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-12-01","2010-12-01",1210.08,1089.07,121.01,0,0,0,-1.4210854715202004E-14,1,-1.4210854715202004E-14,121.01,null,{"$f":"IF($O11863<=0,0,IF(($O11863-SUM($Q11863:Q11863))<$P11863,$O11863-SUM($Q11863:Q11863),IF(SUM($Q11863:Q11863)<$O11863,$P11863,0)))","v":0},{"$f":"IF($O11863<=0,0,IF(($O11863-SUM($Q11863:R11863))<$P11863,$O11863-SUM($Q11863:R11863),IF(SUM($Q11863:R11863)<$O11863,$P11863,0)))","v":0},{"$f":"IF($O11863<=0,0,IF(($O11863-SUM($Q11863:S11863))<$P11863,$O11863-SUM($Q11863:S11863),IF(SUM($Q11863:S11863)<$O11863,$P11863,0)))","v":0},{"$f":"IF($O11863<=0,0,IF(($O11863-SUM($Q11863:T11863))<$P11863,$O11863-SUM($Q11863:T11863),IF(SUM($Q11863:T11863)<$O11863,$P11863,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-12-01","2010-12-01",915.97,824.38,91.59,0,0,0,2.8421709430404007E-14,1,2.8421709430404007E-14,91.59,null,{"$f":"IF($O11868<=0,0,IF(($O11868-SUM($Q11868:Q11868))<$P11868,$O11868-SUM($Q11868:Q11868),IF(SUM($Q11868:Q11868)<$O11868,$P11868,0)))","v":2.8421709430404007E-14},{"$f":"IF($O11868<=0,0,IF(($O11868-SUM($Q11868:R11868))<$P11868,$O11868-SUM($Q11868:R11868),IF(SUM($Q11868:R11868)<$O11868,$P11868,0)))","v":0},{"$f":"IF($O11868<=0,0,IF(($O11868-SUM($Q11868:S11868))<$P11868,$O11868-SUM($Q11868:S11868),IF(SUM($Q11868:S11868)<$O11868,$P11868,0)))","v":0},{"$f":"IF($O11868<=0,0,IF(($O11868-SUM($Q11868:T11868))<$P11868,$O11868-SUM($Q11868:T11868),IF(SUM($Q11868:T11868)<$O11868,$P11868,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2010-12-01","2010-12-01",1818.7,1273.0899999999999,0,0,0,545.61,0,0.5,0,0,null,{"$f":"IF($O11887<=0,0,IF(($O11887-SUM($Q11887:Q11887))<$P11887,$O11887-SUM($Q11887:Q11887),IF(SUM($Q11887:Q11887)<$O11887,$P11887,0)))","v":0},{"$f":"IF($O11887<=0,0,IF(($O11887-SUM($Q11887:R11887))<$P11887,$O11887-SUM($Q11887:R11887),IF(SUM($Q11887:R11887)<$O11887,$P11887,0)))","v":0},{"$f":"IF($O11887<=0,0,IF(($O11887-SUM($Q11887:S11887))<$P11887,$O11887-SUM($Q11887:S11887),IF(SUM($Q11887:S11887)<$O11887,$P11887,0)))","v":0},{"$f":"IF($O11887<=0,0,IF(($O11887-SUM($Q11887:T11887))<$P11887,$O11887-SUM($Q11887:T11887),IF(SUM($Q11887:T11887)<$O11887,$P11887,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-12-01","2010-12-01",1634.45,1471.01,163.44,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,163.44,null,{"$f":"IF($O11894<=0,0,IF(($O11894-SUM($Q11894:Q11894))<$P11894,$O11894-SUM($Q11894:Q11894),IF(SUM($Q11894:Q11894)<$O11894,$P11894,0)))","v":5.6843418860808015E-14},{"$f":"IF($O11894<=0,0,IF(($O11894-SUM($Q11894:R11894))<$P11894,$O11894-SUM($Q11894:R11894),IF(SUM($Q11894:R11894)<$O11894,$P11894,0)))","v":0},{"$f":"IF($O11894<=0,0,IF(($O11894-SUM($Q11894:S11894))<$P11894,$O11894-SUM($Q11894:S11894),IF(SUM($Q11894:S11894)<$O11894,$P11894,0)))","v":0},{"$f":"IF($O11894<=0,0,IF(($O11894-SUM($Q11894:T11894))<$P11894,$O11894-SUM($Q11894:T11894),IF(SUM($Q11894:T11894)<$O11894,$P11894,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-12-01","2010-12-01",955.04,859.53,0,0,95.51,95.51,0,1,0,95.51,null,{"$f":"IF($O11919<=0,0,IF(($O11919-SUM($Q11919:Q11919))<$P11919,$O11919-SUM($Q11919:Q11919),IF(SUM($Q11919:Q11919)<$O11919,$P11919,0)))","v":0},{"$f":"IF($O11919<=0,0,IF(($O11919-SUM($Q11919:R11919))<$P11919,$O11919-SUM($Q11919:R11919),IF(SUM($Q11919:R11919)<$O11919,$P11919,0)))","v":0},{"$f":"IF($O11919<=0,0,IF(($O11919-SUM($Q11919:S11919))<$P11919,$O11919-SUM($Q11919:S11919),IF(SUM($Q11919:S11919)<$O11919,$P11919,0)))","v":0},{"$f":"IF($O11919<=0,0,IF(($O11919-SUM($Q11919:T11919))<$P11919,$O11919-SUM($Q11919:T11919),IF(SUM($Q11919:T11919)<$O11919,$P11919,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-12-01","2010-12-01",1063.24,956.91,0,0,106.33,106.33,0,1,0,106.33,null,{"$f":"IF($O11931<=0,0,IF(($O11931-SUM($Q11931:Q11931))<$P11931,$O11931-SUM($Q11931:Q11931),IF(SUM($Q11931:Q11931)<$O11931,$P11931,0)))","v":0},{"$f":"IF($O11931<=0,0,IF(($O11931-SUM($Q11931:R11931))<$P11931,$O11931-SUM($Q11931:R11931),IF(SUM($Q11931:R11931)<$O11931,$P11931,0)))","v":0},{"$f":"IF($O11931<=0,0,IF(($O11931-SUM($Q11931:S11931))<$P11931,$O11931-SUM($Q11931:S11931),IF(SUM($Q11931:S11931)<$O11931,$P11931,0)))","v":0},{"$f":"IF($O11931<=0,0,IF(($O11931-SUM($Q11931:T11931))<$P11931,$O11931-SUM($Q11931:T11931),IF(SUM($Q11931:T11931)<$O11931,$P11931,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2010-12-01","2010-12-01",1378.15,1240.3399999999999,0,0,137.81,137.81,0,1,0,137.81,null,{"$f":"IF($O11938<=0,0,IF(($O11938-SUM($Q11938:Q11938))<$P11938,$O11938-SUM($Q11938:Q11938),IF(SUM($Q11938:Q11938)<$O11938,$P11938,0)))","v":0},{"$f":"IF($O11938<=0,0,IF(($O11938-SUM($Q11938:R11938))<$P11938,$O11938-SUM($Q11938:R11938),IF(SUM($Q11938:R11938)<$O11938,$P11938,0)))","v":0},{"$f":"IF($O11938<=0,0,IF(($O11938-SUM($Q11938:S11938))<$P11938,$O11938-SUM($Q11938:S11938),IF(SUM($Q11938:S11938)<$O11938,$P11938,0)))","v":0},{"$f":"IF($O11938<=0,0,IF(($O11938-SUM($Q11938:T11938))<$P11938,$O11938-SUM($Q11938:T11938),IF(SUM($Q11938:T11938)<$O11938,$P11938,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2011-07-01","2011-07-01",2965,1902.54,0,0,0,1062.46,0,1,0,0,null,{"$f":"IF($O11952<=0,0,IF(($O11952-SUM($Q11952:Q11952))<$P11952,$O11952-SUM($Q11952:Q11952),IF(SUM($Q11952:Q11952)<$O11952,$P11952,0)))","v":0},{"$f":"IF($O11952<=0,0,IF(($O11952-SUM($Q11952:R11952))<$P11952,$O11952-SUM($Q11952:R11952),IF(SUM($Q11952:R11952)<$O11952,$P11952,0)))","v":0},{"$f":"IF($O11952<=0,0,IF(($O11952-SUM($Q11952:S11952))<$P11952,$O11952-SUM($Q11952:S11952),IF(SUM($Q11952:S11952)<$O11952,$P11952,0)))","v":0},{"$f":"IF($O11952<=0,0,IF(($O11952-SUM($Q11952:T11952))<$P11952,$O11952-SUM($Q11952:T11952),IF(SUM($Q11952:T11952)<$O11952,$P11952,0)))","v":0}]
[null,"AERONAVEGACIÓN","Muebles","Otros","2011-07-01","2011-07-01",10216.540000000001,7287.8,366.09,0,0,0,2562.6500000000005,1,2562.6500000000005,366.09,null,{"$f":"IF($O11962<=0,0,IF(($O11962-SUM($Q11962:Q11962))<$P11962,$O11962-SUM($Q11962:Q11962),IF(SUM($Q11962:Q11962)<$O11962,$P11962,0)))","v":366.09},{"$f":"IF($O11962<=0,0,IF(($O11962-SUM($Q11962:R11962))<$P11962,$O11962-SUM($Q11962:R11962),IF(SUM($Q11962:R11962)<$O11962,$P11962,0)))","v":366.09},{"$f":"IF($O11962<=0,0,IF(($O11962-SUM($Q11962:S11962))<$P11962,$O11962-SUM($Q11962:S11962),IF(SUM($Q11962:S11962)<$O11962,$P11962,0)))","v":366.09},{"$f":"IF($O11962<=0,0,IF(($O11962-SUM($Q11962:T11962))<$P11962,$O11962-SUM($Q11962:T11962),IF(SUM($Q11962:T11962)<$O11962,$P11962,0)))","v":366.09}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Muebles","Otros","2011-10-01","2011-10-01",1385.08,1131.1400000000001,138.51,0,0,0,115.42999999999984,0.5,57.714999999999918,69.254999999999995,null,{"$f":"IF($O11981<=0,0,IF(($O11981-SUM($Q11981:Q11981))<$P11981,$O11981-SUM($Q11981:Q11981),IF(SUM($Q11981:Q11981)<$O11981,$P11981,0)))","v":57.714999999999918},{"$f":"IF($O11981<=0,0,IF(($O11981-SUM($Q11981:R11981))<$P11981,$O11981-SUM($Q11981:R11981),IF(SUM($Q11981:R11981)<$O11981,$P11981,0)))","v":0},{"$f":"IF($O11981<=0,0,IF(($O11981-SUM($Q11981:S11981))<$P11981,$O11981-SUM($Q11981:S11981),IF(SUM($Q11981:S11981)<$O11981,$P11981,0)))","v":0},{"$f":"IF($O11981<=0,0,IF(($O11981-SUM($Q11981:T11981))<$P11981,$O11981-SUM($Q11981:T11981),IF(SUM($Q11981:T11981)<$O11981,$P11981,0)))","v":0}]
[null,"AERONAVEGACIÓN","20112306","Otros","2011-04-20","2011-04-20",1129.2,760.33,46.11,0,0,0,322.76,1,322.76,46.11,null,{"$f":"IF($O11999<=0,0,IF(($O11999-SUM($Q11999:Q11999))<$P11999,$O11999-SUM($Q11999:Q11999),IF(SUM($Q11999:Q11999)<$O11999,$P11999,0)))","v":46.11},{"$f":"IF($O11999<=0,0,IF(($O11999-SUM($Q11999:R11999))<$P11999,$O11999-SUM($Q11999:R11999),IF(SUM($Q11999:R11999)<$O11999,$P11999,0)))","v":46.11},{"$f":"IF($O11999<=0,0,IF(($O11999-SUM($Q11999:S11999))<$P11999,$O11999-SUM($Q11999:S11999),IF(SUM($Q11999:S11999)<$O11999,$P11999,0)))","v":46.11},{"$f":"IF($O11999<=0,0,IF(($O11999-SUM($Q11999:T11999))<$P11999,$O11999-SUM($Q11999:T11999),IF(SUM($Q11999:T11999)<$O11999,$P11999,0)))","v":46.11}]
[null,"AERONAVEGACIÓN","20120179","Otros","2012-01-11","2012-01-11",1991.54,1526.85,199.15,0,0,0,265.54000000000008,1,265.54000000000008,199.15,null,{"$f":"IF($O12006<=0,0,IF(($O12006-SUM($Q12006:Q12006))<$P12006,$O12006-SUM($Q12006:Q12006),IF(SUM($Q12006:Q12006)<$O12006,$P12006,0)))","v":199.15},{"$f":"IF($O12006<=0,0,IF(($O12006-SUM($Q12006:R12006))<$P12006,$O12006-SUM($Q12006:R12006),IF(SUM($Q12006:R12006)<$O12006,$P12006,0)))","v":66.390000000000072},{"$f":"IF($O12006<=0,0,IF(($O12006-SUM($Q12006:S12006))<$P12006,$O12006-SUM($Q12006:S12006),IF(SUM($Q12006:S12006)<$O12006,$P12006,0)))","v":0},{"$f":"IF($O12006<=0,0,IF(($O12006-SUM($Q12006:T12006))<$P12006,$O12006-SUM($Q12006:T12006),IF(SUM($Q12006:T12006)<$O12006,$P12006,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Otros","2012-10-01","2012-11-01",215.47,89.56,15.74,0,0,0,110.17,1,110.17,15.74,null,{"$f":"IF($O12018<=0,0,IF(($O12018-SUM($Q12018:Q12018))<$P12018,$O12018-SUM($Q12018:Q12018),IF(SUM($Q12018:Q12018)<$O12018,$P12018,0)))","v":15.74},{"$f":"IF($O12018<=0,0,IF(($O12018-SUM($Q12018:R12018))<$P12018,$O12018-SUM($Q12018:R12018),IF(SUM($Q12018:R12018)<$O12018,$P12018,0)))","v":15.74},{"$f":"IF($O12018<=0,0,IF(($O12018-SUM($Q12018:S12018))<$P12018,$O12018-SUM($Q12018:S12018),IF(SUM($Q12018:S12018)<$O12018,$P12018,0)))","v":15.74},{"$f":"IF($O12018<=0,0,IF(($O12018-SUM($Q12018:T12018))<$P12018,$O12018-SUM($Q12018:T12018),IF(SUM($Q12018:T12018)<$O12018,$P12018,0)))","v":15.74}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Otros","2012-10-01","2012-11-01",2037.78,761.96,106.32,0,0,0,1169.5,1,1169.5,106.32,null,{"$f":"IF($O12030<=0,0,IF(($O12030-SUM($Q12030:Q12030))<$P12030,$O12030-SUM($Q12030:Q12030),IF(SUM($Q12030:Q12030)<$O12030,$P12030,0)))","v":106.32},{"$f":"IF($O12030<=0,0,IF(($O12030-SUM($Q12030:R12030))<$P12030,$O12030-SUM($Q12030:R12030),IF(SUM($Q12030:R12030)<$O12030,$P12030,0)))","v":106.32},{"$f":"IF($O12030<=0,0,IF(($O12030-SUM($Q12030:S12030))<$P12030,$O12030-SUM($Q12030:S12030),IF(SUM($Q12030:S12030)<$O12030,$P12030,0)))","v":106.32},{"$f":"IF($O12030<=0,0,IF(($O12030-SUM($Q12030:T12030))<$P12030,$O12030-SUM($Q12030:T12030),IF(SUM($Q12030:T12030)<$O12030,$P12030,0)))","v":106.32}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",33632.79,15043.3,11618.43,0,0,0,6971.0600000000013,1,6971.0600000000013,11618.43,null,{"$f":"IF($O12050<=0,0,IF(($O12050-SUM($Q12050:Q12050))<$P12050,$O12050-SUM($Q12050:Q12050),IF(SUM($Q12050:Q12050)<$O12050,$P12050,0)))","v":6971.0600000000013},{"$f":"IF($O12050<=0,0,IF(($O12050-SUM($Q12050:R12050))<$P12050,$O12050-SUM($Q12050:R12050),IF(SUM($Q12050:R12050)<$O12050,$P12050,0)))","v":0},{"$f":"IF($O12050<=0,0,IF(($O12050-SUM($Q12050:S12050))<$P12050,$O12050-SUM($Q12050:S12050),IF(SUM($Q12050:S12050)<$O12050,$P12050,0)))","v":0},{"$f":"IF($O12050<=0,0,IF(($O12050-SUM($Q12050:T12050))<$P12050,$O12050-SUM($Q12050:T12050),IF(SUM($Q12050:T12050)<$O12050,$P12050,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",27725.72,12401.18,9577.84,0,0,0,5746.7000000000007,1,5746.7000000000007,9577.84,null,{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:Q12065))<$P12065,$O12065-SUM($Q12065:Q12065),IF(SUM($Q12065:Q12065)<$O12065,$P12065,0)))","v":5746.7000000000007},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:R12065))<$P12065,$O12065-SUM($Q12065:R12065),IF(SUM($Q12065:R12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:S12065))<$P12065,$O12065-SUM($Q12065:S12065),IF(SUM($Q12065:S12065)<$O12065,$P12065,0)))","v":0},{"$f":"IF($O12065<=0,0,IF(($O12065-SUM($Q12065:T12065))<$P12065,$O12065-SUM($Q12065:T12065),IF(SUM($Q12065:T12065)<$O12065,$P12065,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",8427.67,3769.53,582.27,0,0,0,4075.8699999999994,1,4075.8699999999994,582.27,null,{"$f":"IF($O12074<=0,0,IF(($O12074-SUM($Q12074:Q12074))<$P12074,$O12074-SUM($Q12074:Q12074),IF(SUM($Q12074:Q12074)<$O12074,$P12074,0)))","v":582.27},{"$f":"IF($O12074<=0,0,IF(($O12074-SUM($Q12074:R12074))<$P12074,$O12074-SUM($Q12074:R12074),IF(SUM($Q12074:R12074)<$O12074,$P12074,0)))","v":582.27},{"$f":"IF($O12074<=0,0,IF(($O12074-SUM($Q12074:S12074))<$P12074,$O12074-SUM($Q12074:S12074),IF(SUM($Q12074:S12074)<$O12074,$P12074,0)))","v":582.27},{"$f":"IF($O12074<=0,0,IF(($O12074-SUM($Q12074:T12074))<$P12074,$O12074-SUM($Q12074:T12074),IF(SUM($Q12074:T12074)<$O12074,$P12074,0)))","v":582.27}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",1992.58,891.24,137.66999999999999,0,0,0,963.67,1,963.67,137.66999999999999,null,{"$f":"IF($O12090<=0,0,IF(($O12090-SUM($Q12090:Q12090))<$P12090,$O12090-SUM($Q12090:Q12090),IF(SUM($Q12090:Q12090)<$O12090,$P12090,0)))","v":137.66999999999999},{"$f":"IF($O12090<=0,0,IF(($O12090-SUM($Q12090:R12090))<$P12090,$O12090-SUM($Q12090:R12090),IF(SUM($Q12090:R12090)<$O12090,$P12090,0)))","v":137.66999999999999},{"$f":"IF($O12090<=0,0,IF(($O12090-SUM($Q12090:S12090))<$P12090,$O12090-SUM($Q12090:S12090),IF(SUM($Q12090:S12090)<$O12090,$P12090,0)))","v":137.66999999999999},{"$f":"IF($O12090<=0,0,IF(($O12090-SUM($Q12090:T12090))<$P12090,$O12090-SUM($Q12090:T12090),IF(SUM($Q12090:T12090)<$O12090,$P12090,0)))","v":137.66999999999999}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",657.37,294.02999999999997,45.42,0,0,0,317.92,1,317.92,45.42,null,{"$f":"IF($O12098<=0,0,IF(($O12098-SUM($Q12098:Q12098))<$P12098,$O12098-SUM($Q12098:Q12098),IF(SUM($Q12098:Q12098)<$O12098,$P12098,0)))","v":45.42},{"$f":"IF($O12098<=0,0,IF(($O12098-SUM($Q12098:R12098))<$P12098,$O12098-SUM($Q12098:R12098),IF(SUM($Q12098:R12098)<$O12098,$P12098,0)))","v":45.42},{"$f":"IF($O12098<=0,0,IF(($O12098-SUM($Q12098:S12098))<$P12098,$O12098-SUM($Q12098:S12098),IF(SUM($Q12098:S12098)<$O12098,$P12098,0)))","v":45.42},{"$f":"IF($O12098<=0,0,IF(($O12098-SUM($Q12098:T12098))<$P12098,$O12098-SUM($Q12098:T12098),IF(SUM($Q12098:T12098)<$O12098,$P12098,0)))","v":45.42}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",1674.16,754.74,114.93,0,0,0,804.49,1,804.49,114.93,null,{"$f":"IF($O12118<=0,0,IF(($O12118-SUM($Q12118:Q12118))<$P12118,$O12118-SUM($Q12118:Q12118),IF(SUM($Q12118:Q12118)<$O12118,$P12118,0)))","v":114.93},{"$f":"IF($O12118<=0,0,IF(($O12118-SUM($Q12118:R12118))<$P12118,$O12118-SUM($Q12118:R12118),IF(SUM($Q12118:R12118)<$O12118,$P12118,0)))","v":114.93},{"$f":"IF($O12118<=0,0,IF(($O12118-SUM($Q12118:S12118))<$P12118,$O12118-SUM($Q12118:S12118),IF(SUM($Q12118:S12118)<$O12118,$P12118,0)))","v":114.93},{"$f":"IF($O12118<=0,0,IF(($O12118-SUM($Q12118:T12118))<$P12118,$O12118-SUM($Q12118:T12118),IF(SUM($Q12118:T12118)<$O12118,$P12118,0)))","v":114.93}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",1483.32,668.7,101.83,0,0,0,712.78999999999985,1,712.78999999999985,101.83,null,{"$f":"IF($O12131<=0,0,IF(($O12131-SUM($Q12131:Q12131))<$P12131,$O12131-SUM($Q12131:Q12131),IF(SUM($Q12131:Q12131)<$O12131,$P12131,0)))","v":101.83},{"$f":"IF($O12131<=0,0,IF(($O12131-SUM($Q12131:R12131))<$P12131,$O12131-SUM($Q12131:R12131),IF(SUM($Q12131:R12131)<$O12131,$P12131,0)))","v":101.83},{"$f":"IF($O12131<=0,0,IF(($O12131-SUM($Q12131:S12131))<$P12131,$O12131-SUM($Q12131:S12131),IF(SUM($Q12131:S12131)<$O12131,$P12131,0)))","v":101.83},{"$f":"IF($O12131<=0,0,IF(($O12131-SUM($Q12131:T12131))<$P12131,$O12131-SUM($Q12131:T12131),IF(SUM($Q12131:T12131)<$O12131,$P12131,0)))","v":101.83}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",42173.58,19012.61,14475.61,0,0,0,8685.36,1,8685.36,14475.61,null,{"$f":"IF($O12142<=0,0,IF(($O12142-SUM($Q12142:Q12142))<$P12142,$O12142-SUM($Q12142:Q12142),IF(SUM($Q12142:Q12142)<$O12142,$P12142,0)))","v":8685.36},{"$f":"IF($O12142<=0,0,IF(($O12142-SUM($Q12142:R12142))<$P12142,$O12142-SUM($Q12142:R12142),IF(SUM($Q12142:R12142)<$O12142,$P12142,0)))","v":0},{"$f":"IF($O12142<=0,0,IF(($O12142-SUM($Q12142:S12142))<$P12142,$O12142-SUM($Q12142:S12142),IF(SUM($Q12142:S12142)<$O12142,$P12142,0)))","v":0},{"$f":"IF($O12142<=0,0,IF(($O12142-SUM($Q12142:T12142))<$P12142,$O12142-SUM($Q12142:T12142),IF(SUM($Q12142:T12142)<$O12142,$P12142,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",1687.79,760.89,115.86,0,0,0,811.04,1,811.04,115.86,null,{"$f":"IF($O12149<=0,0,IF(($O12149-SUM($Q12149:Q12149))<$P12149,$O12149-SUM($Q12149:Q12149),IF(SUM($Q12149:Q12149)<$O12149,$P12149,0)))","v":115.86},{"$f":"IF($O12149<=0,0,IF(($O12149-SUM($Q12149:R12149))<$P12149,$O12149-SUM($Q12149:R12149),IF(SUM($Q12149:R12149)<$O12149,$P12149,0)))","v":115.86},{"$f":"IF($O12149<=0,0,IF(($O12149-SUM($Q12149:S12149))<$P12149,$O12149-SUM($Q12149:S12149),IF(SUM($Q12149:S12149)<$O12149,$P12149,0)))","v":115.86},{"$f":"IF($O12149<=0,0,IF(($O12149-SUM($Q12149:T12149))<$P12149,$O12149-SUM($Q12149:T12149),IF(SUM($Q12149:T12149)<$O12149,$P12149,0)))","v":115.86}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",11841.51,5338.37,812.89,0,0,0,5690.25,1,5690.25,812.89,null,{"$f":"IF($O12164<=0,0,IF(($O12164-SUM($Q12164:Q12164))<$P12164,$O12164-SUM($Q12164:Q12164),IF(SUM($Q12164:Q12164)<$O12164,$P12164,0)))","v":812.89},{"$f":"IF($O12164<=0,0,IF(($O12164-SUM($Q12164:R12164))<$P12164,$O12164-SUM($Q12164:R12164),IF(SUM($Q12164:R12164)<$O12164,$P12164,0)))","v":812.89},{"$f":"IF($O12164<=0,0,IF(($O12164-SUM($Q12164:S12164))<$P12164,$O12164-SUM($Q12164:S12164),IF(SUM($Q12164:S12164)<$O12164,$P12164,0)))","v":812.89},{"$f":"IF($O12164<=0,0,IF(($O12164-SUM($Q12164:T12164))<$P12164,$O12164-SUM($Q12164:T12164),IF(SUM($Q12164:T12164)<$O12164,$P12164,0)))","v":812.89}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",1444.71,651.29999999999995,99.18,0,0,0,694.23,1,694.23,99.18,null,{"$f":"IF($O12186<=0,0,IF(($O12186-SUM($Q12186:Q12186))<$P12186,$O12186-SUM($Q12186:Q12186),IF(SUM($Q12186:Q12186)<$O12186,$P12186,0)))","v":99.18},{"$f":"IF($O12186<=0,0,IF(($O12186-SUM($Q12186:R12186))<$P12186,$O12186-SUM($Q12186:R12186),IF(SUM($Q12186:R12186)<$O12186,$P12186,0)))","v":99.18},{"$f":"IF($O12186<=0,0,IF(($O12186-SUM($Q12186:S12186))<$P12186,$O12186-SUM($Q12186:S12186),IF(SUM($Q12186:S12186)<$O12186,$P12186,0)))","v":99.18},{"$f":"IF($O12186<=0,0,IF(($O12186-SUM($Q12186:T12186))<$P12186,$O12186-SUM($Q12186:T12186),IF(SUM($Q12186:T12186)<$O12186,$P12186,0)))","v":99.18}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",1436.68,647.67999999999995,98.62,0,0,0,690.38000000000011,1,690.38000000000011,98.62,null,{"$f":"IF($O12189<=0,0,IF(($O12189-SUM($Q12189:Q12189))<$P12189,$O12189-SUM($Q12189:Q12189),IF(SUM($Q12189:Q12189)<$O12189,$P12189,0)))","v":98.62},{"$f":"IF($O12189<=0,0,IF(($O12189-SUM($Q12189:R12189))<$P12189,$O12189-SUM($Q12189:R12189),IF(SUM($Q12189:R12189)<$O12189,$P12189,0)))","v":98.62},{"$f":"IF($O12189<=0,0,IF(($O12189-SUM($Q12189:S12189))<$P12189,$O12189-SUM($Q12189:S12189),IF(SUM($Q12189:S12189)<$O12189,$P12189,0)))","v":98.62},{"$f":"IF($O12189<=0,0,IF(($O12189-SUM($Q12189:T12189))<$P12189,$O12189-SUM($Q12189:T12189),IF(SUM($Q12189:T12189)<$O12189,$P12189,0)))","v":98.62}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",1396.9,629.75,95.89,0,0,0,671.2600000000001,1,671.2600000000001,95.89,null,{"$f":"IF($O12211<=0,0,IF(($O12211-SUM($Q12211:Q12211))<$P12211,$O12211-SUM($Q12211:Q12211),IF(SUM($Q12211:Q12211)<$O12211,$P12211,0)))","v":95.89},{"$f":"IF($O12211<=0,0,IF(($O12211-SUM($Q12211:R12211))<$P12211,$O12211-SUM($Q12211:R12211),IF(SUM($Q12211:R12211)<$O12211,$P12211,0)))","v":95.89},{"$f":"IF($O12211<=0,0,IF(($O12211-SUM($Q12211:S12211))<$P12211,$O12211-SUM($Q12211:S12211),IF(SUM($Q12211:S12211)<$O12211,$P12211,0)))","v":95.89},{"$f":"IF($O12211<=0,0,IF(($O12211-SUM($Q12211:T12211))<$P12211,$O12211-SUM($Q12211:T12211),IF(SUM($Q12211:T12211)<$O12211,$P12211,0)))","v":95.89}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",465.64,209.92,31.96,0,0,0,223.76,1,223.76,31.96,null,{"$f":"IF($O12217<=0,0,IF(($O12217-SUM($Q12217:Q12217))<$P12217,$O12217-SUM($Q12217:Q12217),IF(SUM($Q12217:Q12217)<$O12217,$P12217,0)))","v":31.96},{"$f":"IF($O12217<=0,0,IF(($O12217-SUM($Q12217:R12217))<$P12217,$O12217-SUM($Q12217:R12217),IF(SUM($Q12217:R12217)<$O12217,$P12217,0)))","v":31.96},{"$f":"IF($O12217<=0,0,IF(($O12217-SUM($Q12217:S12217))<$P12217,$O12217-SUM($Q12217:S12217),IF(SUM($Q12217:S12217)<$O12217,$P12217,0)))","v":31.96},{"$f":"IF($O12217<=0,0,IF(($O12217-SUM($Q12217:T12217))<$P12217,$O12217-SUM($Q12217:T12217),IF(SUM($Q12217:T12217)<$O12217,$P12217,0)))","v":31.96}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",1058.79,477.33,72.680000000000007,0,0,0,{"$f":"+G12230-H12230-I12230+J12230-L12230","v":508.78000000000003},1,{"$f":"+M12230*N12230","v":508.78000000000003},{"$f":"(I12230+K12230)*N12230","v":72.680000000000007},null,{"$f":"IF($O12230<=0,0,IF(($O12230-SUM($Q12230:Q12230))<$P12230,$O12230-SUM($Q12230:Q12230),IF(SUM($Q12230:Q12230)<$O12230,$P12230,0)))","v":72.680000000000007},{"$f":"IF($O12230<=0,0,IF(($O12230-SUM($Q12230:R12230))<$P12230,$O12230-SUM($Q12230:R12230),IF(SUM($Q12230:R12230)<$O12230,$P12230,0)))","v":72.680000000000007},{"$f":"IF($O12230<=0,0,IF(($O12230-SUM($Q12230:S12230))<$P12230,$O12230-SUM($Q12230:S12230),IF(SUM($Q12230:S12230)<$O12230,$P12230,0)))","v":72.680000000000007},{"$f":"IF($O12230<=0,0,IF(($O12230-SUM($Q12230:T12230))<$P12230,$O12230-SUM($Q12230:T12230),IF(SUM($Q12230:T12230)<$O12230,$P12230,0)))","v":72.680000000000007}]
[null,"AERONAVEGACIÓN","20130653","Otros","2013-05-07","2013-03-31",7219.32,3489.34,0,0,0,3729.98,0,1,0,0,null,{"$f":"IF($O12254<=0,0,IF(($O12254-SUM($Q12254:Q12254))<$P12254,$O12254-SUM($Q12254:Q12254),IF(SUM($Q12254:Q12254)<$O12254,$P12254,0)))","v":0},{"$f":"IF($O12254<=0,0,IF(($O12254-SUM($Q12254:R12254))<$P12254,$O12254-SUM($Q12254:R12254),IF(SUM($Q12254:R12254)<$O12254,$P12254,0)))","v":0},{"$f":"IF($O12254<=0,0,IF(($O12254-SUM($Q12254:S12254))<$P12254,$O12254-SUM($Q12254:S12254),IF(SUM($Q12254:S12254)<$O12254,$P12254,0)))","v":0},{"$f":"IF($O12254<=0,0,IF(($O12254-SUM($Q12254:T12254))<$P12254,$O12254-SUM($Q12254:T12254),IF(SUM($Q12254:T12254)<$O12254,$P12254,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131175","Otros","2013-04-02","2013-03-31",2249.61,1087.31,0,0,0,1162.3,0,1,0,0,null,{"$f":"IF($O12261<=0,0,IF(($O12261-SUM($Q12261:Q12261))<$P12261,$O12261-SUM($Q12261:Q12261),IF(SUM($Q12261:Q12261)<$O12261,$P12261,0)))","v":0},{"$f":"IF($O12261<=0,0,IF(($O12261-SUM($Q12261:R12261))<$P12261,$O12261-SUM($Q12261:R12261),IF(SUM($Q12261:R12261)<$O12261,$P12261,0)))","v":0},{"$f":"IF($O12261<=0,0,IF(($O12261-SUM($Q12261:S12261))<$P12261,$O12261-SUM($Q12261:S12261),IF(SUM($Q12261:S12261)<$O12261,$P12261,0)))","v":0},{"$f":"IF($O12261<=0,0,IF(($O12261-SUM($Q12261:T12261))<$P12261,$O12261-SUM($Q12261:T12261),IF(SUM($Q12261:T12261)<$O12261,$P12261,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131061","Otros","2013-04-02","2013-03-31",2005.89,1370.69,200.59,0,0,0,434.61,0.5,217.30500000000001,100.295,null,{"$f":"IF($O12277<=0,0,IF(($O12277-SUM($Q12277:Q12277))<$P12277,$O12277-SUM($Q12277:Q12277),IF(SUM($Q12277:Q12277)<$O12277,$P12277,0)))","v":100.295},{"$f":"IF($O12277<=0,0,IF(($O12277-SUM($Q12277:R12277))<$P12277,$O12277-SUM($Q12277:R12277),IF(SUM($Q12277:R12277)<$O12277,$P12277,0)))","v":100.295},{"$f":"IF($O12277<=0,0,IF(($O12277-SUM($Q12277:S12277))<$P12277,$O12277-SUM($Q12277:S12277),IF(SUM($Q12277:S12277)<$O12277,$P12277,0)))","v":16.715000000000003},{"$f":"IF($O12277<=0,0,IF(($O12277-SUM($Q12277:T12277))<$P12277,$O12277-SUM($Q12277:T12277),IF(SUM($Q12277:T12277)<$O12277,$P12277,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131069","Otros","2013-04-02","2013-03-31",2005.89,1370.69,200.59,0,0,0,434.61,0.5,217.30500000000001,100.295,null,{"$f":"IF($O12285<=0,0,IF(($O12285-SUM($Q12285:Q12285))<$P12285,$O12285-SUM($Q12285:Q12285),IF(SUM($Q12285:Q12285)<$O12285,$P12285,0)))","v":100.295},{"$f":"IF($O12285<=0,0,IF(($O12285-SUM($Q12285:R12285))<$P12285,$O12285-SUM($Q12285:R12285),IF(SUM($Q12285:R12285)<$O12285,$P12285,0)))","v":100.295},{"$f":"IF($O12285<=0,0,IF(($O12285-SUM($Q12285:S12285))<$P12285,$O12285-SUM($Q12285:S12285),IF(SUM($Q12285:S12285)<$O12285,$P12285,0)))","v":16.715000000000003},{"$f":"IF($O12285<=0,0,IF(($O12285-SUM($Q12285:T12285))<$P12285,$O12285-SUM($Q12285:T12285),IF(SUM($Q12285:T12285)<$O12285,$P12285,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131085","Otros","2013-04-02","2013-03-31",2005.89,1370.69,200.59,0,0,0,434.61,0.5,217.30500000000001,100.295,null,{"$f":"IF($O12301<=0,0,IF(($O12301-SUM($Q12301:Q12301))<$P12301,$O12301-SUM($Q12301:Q12301),IF(SUM($Q12301:Q12301)<$O12301,$P12301,0)))","v":100.295},{"$f":"IF($O12301<=0,0,IF(($O12301-SUM($Q12301:R12301))<$P12301,$O12301-SUM($Q12301:R12301),IF(SUM($Q12301:R12301)<$O12301,$P12301,0)))","v":100.295},{"$f":"IF($O12301<=0,0,IF(($O12301-SUM($Q12301:S12301))<$P12301,$O12301-SUM($Q12301:S12301),IF(SUM($Q12301:S12301)<$O12301,$P12301,0)))","v":16.715000000000003},{"$f":"IF($O12301<=0,0,IF(($O12301-SUM($Q12301:T12301))<$P12301,$O12301-SUM($Q12301:T12301),IF(SUM($Q12301:T12301)<$O12301,$P12301,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131094","Otros","2013-04-02","2013-03-31",2005.89,1370.69,200.59,0,0,0,434.61,0.5,217.30500000000001,100.295,null,{"$f":"IF($O12310<=0,0,IF(($O12310-SUM($Q12310:Q12310))<$P12310,$O12310-SUM($Q12310:Q12310),IF(SUM($Q12310:Q12310)<$O12310,$P12310,0)))","v":100.295},{"$f":"IF($O12310<=0,0,IF(($O12310-SUM($Q12310:R12310))<$P12310,$O12310-SUM($Q12310:R12310),IF(SUM($Q12310:R12310)<$O12310,$P12310,0)))","v":100.295},{"$f":"IF($O12310<=0,0,IF(($O12310-SUM($Q12310:S12310))<$P12310,$O12310-SUM($Q12310:S12310),IF(SUM($Q12310:S12310)<$O12310,$P12310,0)))","v":16.715000000000003},{"$f":"IF($O12310<=0,0,IF(($O12310-SUM($Q12310:T12310))<$P12310,$O12310-SUM($Q12310:T12310),IF(SUM($Q12310:T12310)<$O12310,$P12310,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20132775","Otros","2013-04-04","2013-03-31",1949.15,942.09,0,0,0,1007.06,0,0.5,0,0,null,{"$f":"IF($O12329<=0,0,IF(($O12329-SUM($Q12329:Q12329))<$P12329,$O12329-SUM($Q12329:Q12329),IF(SUM($Q12329:Q12329)<$O12329,$P12329,0)))","v":0},{"$f":"IF($O12329<=0,0,IF(($O12329-SUM($Q12329:R12329))<$P12329,$O12329-SUM($Q12329:R12329),IF(SUM($Q12329:R12329)<$O12329,$P12329,0)))","v":0},{"$f":"IF($O12329<=0,0,IF(($O12329-SUM($Q12329:S12329))<$P12329,$O12329-SUM($Q12329:S12329),IF(SUM($Q12329:S12329)<$O12329,$P12329,0)))","v":0},{"$f":"IF($O12329<=0,0,IF(($O12329-SUM($Q12329:T12329))<$P12329,$O12329-SUM($Q12329:T12329),IF(SUM($Q12329:T12329)<$O12329,$P12329,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130717","Otros","2013-03-26","2013-03-31",1500,1025,150,0,0,0,325,1,325,150,null,{"$f":"IF($O12345<=0,0,IF(($O12345-SUM($Q12345:Q12345))<$P12345,$O12345-SUM($Q12345:Q12345),IF(SUM($Q12345:Q12345)<$O12345,$P12345,0)))","v":150},{"$f":"IF($O12345<=0,0,IF(($O12345-SUM($Q12345:R12345))<$P12345,$O12345-SUM($Q12345:R12345),IF(SUM($Q12345:R12345)<$O12345,$P12345,0)))","v":150},{"$f":"IF($O12345<=0,0,IF(($O12345-SUM($Q12345:S12345))<$P12345,$O12345-SUM($Q12345:S12345),IF(SUM($Q12345:S12345)<$O12345,$P12345,0)))","v":25},{"$f":"IF($O12345<=0,0,IF(($O12345-SUM($Q12345:T12345))<$P12345,$O12345-SUM($Q12345:T12345),IF(SUM($Q12345:T12345)<$O12345,$P12345,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130971","Otros","2013-04-02","2013-03-31",1224.78,836.93,122.48,0,0,0,265.37,0.5,132.685,61.24,null,{"$f":"IF($O12357<=0,0,IF(($O12357-SUM($Q12357:Q12357))<$P12357,$O12357-SUM($Q12357:Q12357),IF(SUM($Q12357:Q12357)<$O12357,$P12357,0)))","v":61.24},{"$f":"IF($O12357<=0,0,IF(($O12357-SUM($Q12357:R12357))<$P12357,$O12357-SUM($Q12357:R12357),IF(SUM($Q12357:R12357)<$O12357,$P12357,0)))","v":61.24},{"$f":"IF($O12357<=0,0,IF(($O12357-SUM($Q12357:S12357))<$P12357,$O12357-SUM($Q12357:S12357),IF(SUM($Q12357:S12357)<$O12357,$P12357,0)))","v":10.204999999999998},{"$f":"IF($O12357<=0,0,IF(($O12357-SUM($Q12357:T12357))<$P12357,$O12357-SUM($Q12357:T12357),IF(SUM($Q12357:T12357)<$O12357,$P12357,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130983","Otros","2013-04-02","2013-03-31",1224.78,591.98,0,0,0,632.79999999999995,0,0.5,0,0,null,{"$f":"IF($O12369<=0,0,IF(($O12369-SUM($Q12369:Q12369))<$P12369,$O12369-SUM($Q12369:Q12369),IF(SUM($Q12369:Q12369)<$O12369,$P12369,0)))","v":0},{"$f":"IF($O12369<=0,0,IF(($O12369-SUM($Q12369:R12369))<$P12369,$O12369-SUM($Q12369:R12369),IF(SUM($Q12369:R12369)<$O12369,$P12369,0)))","v":0},{"$f":"IF($O12369<=0,0,IF(($O12369-SUM($Q12369:S12369))<$P12369,$O12369-SUM($Q12369:S12369),IF(SUM($Q12369:S12369)<$O12369,$P12369,0)))","v":0},{"$f":"IF($O12369<=0,0,IF(($O12369-SUM($Q12369:T12369))<$P12369,$O12369-SUM($Q12369:T12369),IF(SUM($Q12369:T12369)<$O12369,$P12369,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130990","Otros","2013-04-02","2013-03-31",1224.78,836.93,122.48,0,0,0,265.37,0.5,132.685,61.24,null,{"$f":"IF($O12376<=0,0,IF(($O12376-SUM($Q12376:Q12376))<$P12376,$O12376-SUM($Q12376:Q12376),IF(SUM($Q12376:Q12376)<$O12376,$P12376,0)))","v":61.24},{"$f":"IF($O12376<=0,0,IF(($O12376-SUM($Q12376:R12376))<$P12376,$O12376-SUM($Q12376:R12376),IF(SUM($Q12376:R12376)<$O12376,$P12376,0)))","v":61.24},{"$f":"IF($O12376<=0,0,IF(($O12376-SUM($Q12376:S12376))<$P12376,$O12376-SUM($Q12376:S12376),IF(SUM($Q12376:S12376)<$O12376,$P12376,0)))","v":10.204999999999998},{"$f":"IF($O12376<=0,0,IF(($O12376-SUM($Q12376:T12376))<$P12376,$O12376-SUM($Q12376:T12376),IF(SUM($Q12376:T12376)<$O12376,$P12376,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130312","Otros","2013-03-14","2013-03-31",1150,785.83,115,0,0,0,249.16999999999996,1,249.16999999999996,115,null,{"$f":"IF($O12397<=0,0,IF(($O12397-SUM($Q12397:Q12397))<$P12397,$O12397-SUM($Q12397:Q12397),IF(SUM($Q12397:Q12397)<$O12397,$P12397,0)))","v":115},{"$f":"IF($O12397<=0,0,IF(($O12397-SUM($Q12397:R12397))<$P12397,$O12397-SUM($Q12397:R12397),IF(SUM($Q12397:R12397)<$O12397,$P12397,0)))","v":115},{"$f":"IF($O12397<=0,0,IF(($O12397-SUM($Q12397:S12397))<$P12397,$O12397-SUM($Q12397:S12397),IF(SUM($Q12397:S12397)<$O12397,$P12397,0)))","v":19.169999999999959},{"$f":"IF($O12397<=0,0,IF(($O12397-SUM($Q12397:T12397))<$P12397,$O12397-SUM($Q12397:T12397),IF(SUM($Q12397:T12397)<$O12397,$P12397,0)))","v":0}]
[null,"AERONAVEGACIÓN",0,"Otros","2013-04-18","2013-03-31",1650,1127.5,165,0,0,0,357.5,1,357.5,165,null,{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:Q12413))<$P12413,$O12413-SUM($Q12413:Q12413),IF(SUM($Q12413:Q12413)<$O12413,$P12413,0)))","v":165},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:R12413))<$P12413,$O12413-SUM($Q12413:R12413),IF(SUM($Q12413:R12413)<$O12413,$P12413,0)))","v":165},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:S12413))<$P12413,$O12413-SUM($Q12413:S12413),IF(SUM($Q12413:S12413)<$O12413,$P12413,0)))","v":27.5},{"$f":"IF($O12413<=0,0,IF(($O12413-SUM($Q12413:T12413))<$P12413,$O12413-SUM($Q12413:T12413),IF(SUM($Q12413:T12413)<$O12413,$P12413,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131657","Otros","2013-07-18","2013-07-31",980.41,637.27,98.04,0,0,0,245.09999999999997,1,245.09999999999997,98.04,null,{"$f":"IF($O12423<=0,0,IF(($O12423-SUM($Q12423:Q12423))<$P12423,$O12423-SUM($Q12423:Q12423),IF(SUM($Q12423:Q12423)<$O12423,$P12423,0)))","v":98.04},{"$f":"IF($O12423<=0,0,IF(($O12423-SUM($Q12423:R12423))<$P12423,$O12423-SUM($Q12423:R12423),IF(SUM($Q12423:R12423)<$O12423,$P12423,0)))","v":98.04},{"$f":"IF($O12423<=0,0,IF(($O12423-SUM($Q12423:S12423))<$P12423,$O12423-SUM($Q12423:S12423),IF(SUM($Q12423:S12423)<$O12423,$P12423,0)))","v":49.019999999999953},{"$f":"IF($O12423<=0,0,IF(($O12423-SUM($Q12423:T12423))<$P12423,$O12423-SUM($Q12423:T12423),IF(SUM($Q12423:T12423)<$O12423,$P12423,0)))","v":0}]
[null,"AERONAVEGACIÓN","20140325","Otros","2014-01-30","2014-03-30",974.58,568.5,97.46,0,0,0,308.62000000000006,1,308.62000000000006,97.46,null,{"$f":"IF($O12441<=0,0,IF(($O12441-SUM($Q12441:Q12441))<$P12441,$O12441-SUM($Q12441:Q12441),IF(SUM($Q12441:Q12441)<$O12441,$P12441,0)))","v":97.46},{"$f":"IF($O12441<=0,0,IF(($O12441-SUM($Q12441:R12441))<$P12441,$O12441-SUM($Q12441:R12441),IF(SUM($Q12441:R12441)<$O12441,$P12441,0)))","v":97.46},{"$f":"IF($O12441<=0,0,IF(($O12441-SUM($Q12441:S12441))<$P12441,$O12441-SUM($Q12441:S12441),IF(SUM($Q12441:S12441)<$O12441,$P12441,0)))","v":97.46},{"$f":"IF($O12441<=0,0,IF(($O12441-SUM($Q12441:T12441))<$P12441,$O12441-SUM($Q12441:T12441),IF(SUM($Q12441:T12441)<$O12441,$P12441,0)))","v":16.240000000000066}]
[null,"AERONAVEGACIÓN","20140328","Otros","2014-01-30","2014-03-30",2562.71,1494.91,256.27,0,0,0,811.53,1,811.53,256.27,null,{"$f":"IF($O12444<=0,0,IF(($O12444-SUM($Q12444:Q12444))<$P12444,$O12444-SUM($Q12444:Q12444),IF(SUM($Q12444:Q12444)<$O12444,$P12444,0)))","v":256.27},{"$f":"IF($O12444<=0,0,IF(($O12444-SUM($Q12444:R12444))<$P12444,$O12444-SUM($Q12444:R12444),IF(SUM($Q12444:R12444)<$O12444,$P12444,0)))","v":256.27},{"$f":"IF($O12444<=0,0,IF(($O12444-SUM($Q12444:S12444))<$P12444,$O12444-SUM($Q12444:S12444),IF(SUM($Q12444:S12444)<$O12444,$P12444,0)))","v":256.27},{"$f":"IF($O12444<=0,0,IF(($O12444-SUM($Q12444:T12444))<$P12444,$O12444-SUM($Q12444:T12444),IF(SUM($Q12444:T12444)<$O12444,$P12444,0)))","v":42.720000000000027}]
[null,"AERONAVEGACIÓN","20141498","Otros","2014-03-17","2014-03-30",960,560,96,0,0,0,304,1,304,96,null,{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:Q12456))<$P12456,$O12456-SUM($Q12456:Q12456),IF(SUM($Q12456:Q12456)<$O12456,$P12456,0)))","v":96},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:R12456))<$P12456,$O12456-SUM($Q12456:R12456),IF(SUM($Q12456:R12456)<$O12456,$P12456,0)))","v":96},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:S12456))<$P12456,$O12456-SUM($Q12456:S12456),IF(SUM($Q12456:S12456)<$O12456,$P12456,0)))","v":96},{"$f":"IF($O12456<=0,0,IF(($O12456-SUM($Q12456:T12456))<$P12456,$O12456-SUM($Q12456:T12456),IF(SUM($Q12456:T12456)<$O12456,$P12456,0)))","v":16}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20140553","Otros","2014-04-08","2014-04-30",1131.3599999999999,650.53,113.14,0,0,0,367.68999999999994,0.5,183.84499999999997,56.57,null,{"$f":"IF($O12481<=0,0,IF(($O12481-SUM($Q12481:Q12481))<$P12481,$O12481-SUM($Q12481:Q12481),IF(SUM($Q12481:Q12481)<$O12481,$P12481,0)))","v":56.57},{"$f":"IF($O12481<=0,0,IF(($O12481-SUM($Q12481:R12481))<$P12481,$O12481-SUM($Q12481:R12481),IF(SUM($Q12481:R12481)<$O12481,$P12481,0)))","v":56.57},{"$f":"IF($O12481<=0,0,IF(($O12481-SUM($Q12481:S12481))<$P12481,$O12481-SUM($Q12481:S12481),IF(SUM($Q12481:S12481)<$O12481,$P12481,0)))","v":56.57},{"$f":"IF($O12481<=0,0,IF(($O12481-SUM($Q12481:T12481))<$P12481,$O12481-SUM($Q12481:T12481),IF(SUM($Q12481:T12481)<$O12481,$P12481,0)))","v":14.134999999999962}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20140561","Otros","2014-04-08","2014-04-30",1131.3599999999999,650.53,113.14,0,0,0,367.68999999999994,0.5,183.84499999999997,56.57,null,{"$f":"IF($O12489<=0,0,IF(($O12489-SUM($Q12489:Q12489))<$P12489,$O12489-SUM($Q12489:Q12489),IF(SUM($Q12489:Q12489)<$O12489,$P12489,0)))","v":56.57},{"$f":"IF($O12489<=0,0,IF(($O12489-SUM($Q12489:R12489))<$P12489,$O12489-SUM($Q12489:R12489),IF(SUM($Q12489:R12489)<$O12489,$P12489,0)))","v":56.57},{"$f":"IF($O12489<=0,0,IF(($O12489-SUM($Q12489:S12489))<$P12489,$O12489-SUM($Q12489:S12489),IF(SUM($Q12489:S12489)<$O12489,$P12489,0)))","v":56.57},{"$f":"IF($O12489<=0,0,IF(($O12489-SUM($Q12489:T12489))<$P12489,$O12489-SUM($Q12489:T12489),IF(SUM($Q12489:T12489)<$O12489,$P12489,0)))","v":14.134999999999962}]
[null,"AERONAVEGACIÓN","20140568","Otros","2014-04-08","2014-04-30",1131.3599999999999,650.53,113.14,0,0,0,367.68999999999994,1,367.68999999999994,113.14,null,{"$f":"IF($O12496<=0,0,IF(($O12496-SUM($Q12496:Q12496))<$P12496,$O12496-SUM($Q12496:Q12496),IF(SUM($Q12496:Q12496)<$O12496,$P12496,0)))","v":113.14},{"$f":"IF($O12496<=0,0,IF(($O12496-SUM($Q12496:R12496))<$P12496,$O12496-SUM($Q12496:R12496),IF(SUM($Q12496:R12496)<$O12496,$P12496,0)))","v":113.14},{"$f":"IF($O12496<=0,0,IF(($O12496-SUM($Q12496:S12496))<$P12496,$O12496-SUM($Q12496:S12496),IF(SUM($Q12496:S12496)<$O12496,$P12496,0)))","v":113.14},{"$f":"IF($O12496<=0,0,IF(($O12496-SUM($Q12496:T12496))<$P12496,$O12496-SUM($Q12496:T12496),IF(SUM($Q12496:T12496)<$O12496,$P12496,0)))","v":28.269999999999925}]
[null,"AERONAVEGACIÓN","20140584","Otros","2014-04-08","2014-04-30",1131.3599999999999,650.53,113.14,0,0,0,367.68999999999994,1,367.68999999999994,113.14,null,{"$f":"IF($O12512<=0,0,IF(($O12512-SUM($Q12512:Q12512))<$P12512,$O12512-SUM($Q12512:Q12512),IF(SUM($Q12512:Q12512)<$O12512,$P12512,0)))","v":113.14},{"$f":"IF($O12512<=0,0,IF(($O12512-SUM($Q12512:R12512))<$P12512,$O12512-SUM($Q12512:R12512),IF(SUM($Q12512:R12512)<$O12512,$P12512,0)))","v":113.14},{"$f":"IF($O12512<=0,0,IF(($O12512-SUM($Q12512:S12512))<$P12512,$O12512-SUM($Q12512:S12512),IF(SUM($Q12512:S12512)<$O12512,$P12512,0)))","v":113.14},{"$f":"IF($O12512<=0,0,IF(($O12512-SUM($Q12512:T12512))<$P12512,$O12512-SUM($Q12512:T12512),IF(SUM($Q12512:T12512)<$O12512,$P12512,0)))","v":28.269999999999925}]
[null,"AERONAVEGACIÓN","20140594","Otros","2014-04-08","2014-04-30",1131.3599999999999,650.53,113.14,0,0,0,367.68999999999994,1,367.68999999999994,113.14,null,{"$f":"IF($O12522<=0,0,IF(($O12522-SUM($Q12522:Q12522))<$P12522,$O12522-SUM($Q12522:Q12522),IF(SUM($Q12522:Q12522)<$O12522,$P12522,0)))","v":113.14},{"$f":"IF($O12522<=0,0,IF(($O12522-SUM($Q12522:R12522))<$P12522,$O12522-SUM($Q12522:R12522),IF(SUM($Q12522:R12522)<$O12522,$P12522,0)))","v":113.14},{"$f":"IF($O12522<=0,0,IF(($O12522-SUM($Q12522:S12522))<$P12522,$O12522-SUM($Q12522:S12522),IF(SUM($Q12522:S12522)<$O12522,$P12522,0)))","v":113.14},{"$f":"IF($O12522<=0,0,IF(($O12522-SUM($Q12522:T12522))<$P12522,$O12522-SUM($Q12522:T12522),IF(SUM($Q12522:T12522)<$O12522,$P12522,0)))","v":28.269999999999925}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20140612","Otros","2014-04-08","2014-04-30",1131.3599999999999,650.53,113.14,0,0,0,367.68999999999994,0.5,183.84499999999997,56.57,null,{"$f":"IF($O12540<=0,0,IF(($O12540-SUM($Q12540:Q12540))<$P12540,$O12540-SUM($Q12540:Q12540),IF(SUM($Q12540:Q12540)<$O12540,$P12540,0)))","v":56.57},{"$f":"IF($O12540<=0,0,IF(($O12540-SUM($Q12540:R12540))<$P12540,$O12540-SUM($Q12540:R12540),IF(SUM($Q12540:R12540)<$O12540,$P12540,0)))","v":56.57},{"$f":"IF($O12540<=0,0,IF(($O12540-SUM($Q12540:S12540))<$P12540,$O12540-SUM($Q12540:S12540),IF(SUM($Q12540:S12540)<$O12540,$P12540,0)))","v":56.57},{"$f":"IF($O12540<=0,0,IF(($O12540-SUM($Q12540:T12540))<$P12540,$O12540-SUM($Q12540:T12540),IF(SUM($Q12540:T12540)<$O12540,$P12540,0)))","v":14.134999999999962}]
[null,"AERONAVEGACIÓN","20140628","Otros","2014-04-08","2014-04-30",1131.3599999999999,650.53,113.14,0,0,0,367.68999999999994,1,367.68999999999994,113.14,null,{"$f":"IF($O12556<=0,0,IF(($O12556-SUM($Q12556:Q12556))<$P12556,$O12556-SUM($Q12556:Q12556),IF(SUM($Q12556:Q12556)<$O12556,$P12556,0)))","v":113.14},{"$f":"IF($O12556<=0,0,IF(($O12556-SUM($Q12556:R12556))<$P12556,$O12556-SUM($Q12556:R12556),IF(SUM($Q12556:R12556)<$O12556,$P12556,0)))","v":113.14},{"$f":"IF($O12556<=0,0,IF(($O12556-SUM($Q12556:S12556))<$P12556,$O12556-SUM($Q12556:S12556),IF(SUM($Q12556:S12556)<$O12556,$P12556,0)))","v":113.14},{"$f":"IF($O12556<=0,0,IF(($O12556-SUM($Q12556:T12556))<$P12556,$O12556-SUM($Q12556:T12556),IF(SUM($Q12556:T12556)<$O12556,$P12556,0)))","v":28.269999999999925}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20140733","Otros","2014-04-08","2014-04-30",1016.95,584.75,101.69,0,0,0,330.51000000000005,0.5,165.25500000000002,50.844999999999999,null,{"$f":"IF($O12569<=0,0,IF(($O12569-SUM($Q12569:Q12569))<$P12569,$O12569-SUM($Q12569:Q12569),IF(SUM($Q12569:Q12569)<$O12569,$P12569,0)))","v":50.844999999999999},{"$f":"IF($O12569<=0,0,IF(($O12569-SUM($Q12569:R12569))<$P12569,$O12569-SUM($Q12569:R12569),IF(SUM($Q12569:R12569)<$O12569,$P12569,0)))","v":50.844999999999999},{"$f":"IF($O12569<=0,0,IF(($O12569-SUM($Q12569:S12569))<$P12569,$O12569-SUM($Q12569:S12569),IF(SUM($Q12569:S12569)<$O12569,$P12569,0)))","v":50.844999999999999},{"$f":"IF($O12569<=0,0,IF(($O12569-SUM($Q12569:T12569))<$P12569,$O12569-SUM($Q12569:T12569),IF(SUM($Q12569:T12569)<$O12569,$P12569,0)))","v":12.720000000000027}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20141414","Otros","2014-06-20","2014-07-31",4682.2,2575.21,468.22,0,0,0,1638.7699999999998,0.5,819.38499999999988,234.11,null,{"$f":"IF($O12580<=0,0,IF(($O12580-SUM($Q12580:Q12580))<$P12580,$O12580-SUM($Q12580:Q12580),IF(SUM($Q12580:Q12580)<$O12580,$P12580,0)))","v":234.11},{"$f":"IF($O12580<=0,0,IF(($O12580-SUM($Q12580:R12580))<$P12580,$O12580-SUM($Q12580:R12580),IF(SUM($Q12580:R12580)<$O12580,$P12580,0)))","v":234.11},{"$f":"IF($O12580<=0,0,IF(($O12580-SUM($Q12580:S12580))<$P12580,$O12580-SUM($Q12580:S12580),IF(SUM($Q12580:S12580)<$O12580,$P12580,0)))","v":234.11},{"$f":"IF($O12580<=0,0,IF(($O12580-SUM($Q12580:T12580))<$P12580,$O12580-SUM($Q12580:T12580),IF(SUM($Q12580:T12580)<$O12580,$P12580,0)))","v":117.05499999999984}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20145688","Otros","2014-11-24","2014-11-30",4427.4399999999996,2287.5100000000002,442.74,0,0,0,1697.1899999999994,0.5,848.59499999999969,221.37,null,{"$f":"IF($O12602<=0,0,IF(($O12602-SUM($Q12602:Q12602))<$P12602,$O12602-SUM($Q12602:Q12602),IF(SUM($Q12602:Q12602)<$O12602,$P12602,0)))","v":221.37},{"$f":"IF($O12602<=0,0,IF(($O12602-SUM($Q12602:R12602))<$P12602,$O12602-SUM($Q12602:R12602),IF(SUM($Q12602:R12602)<$O12602,$P12602,0)))","v":221.37},{"$f":"IF($O12602<=0,0,IF(($O12602-SUM($Q12602:S12602))<$P12602,$O12602-SUM($Q12602:S12602),IF(SUM($Q12602:S12602)<$O12602,$P12602,0)))","v":221.37},{"$f":"IF($O12602<=0,0,IF(($O12602-SUM($Q12602:T12602))<$P12602,$O12602-SUM($Q12602:T12602),IF(SUM($Q12602:T12602)<$O12602,$P12602,0)))","v":184.48499999999967}]
[null,"AERONAVEGACIÓN","20145253","Otros","2014-12-17","2014-12-31",3990,2028.25,399,0,0,0,1562.75,1,1562.75,399,null,{"$f":"IF($O12608<=0,0,IF(($O12608-SUM($Q12608:Q12608))<$P12608,$O12608-SUM($Q12608:Q12608),IF(SUM($Q12608:Q12608)<$O12608,$P12608,0)))","v":399},{"$f":"IF($O12608<=0,0,IF(($O12608-SUM($Q12608:R12608))<$P12608,$O12608-SUM($Q12608:R12608),IF(SUM($Q12608:R12608)<$O12608,$P12608,0)))","v":399},{"$f":"IF($O12608<=0,0,IF(($O12608-SUM($Q12608:S12608))<$P12608,$O12608-SUM($Q12608:S12608),IF(SUM($Q12608:S12608)<$O12608,$P12608,0)))","v":399},{"$f":"IF($O12608<=0,0,IF(($O12608-SUM($Q12608:T12608))<$P12608,$O12608-SUM($Q12608:T12608),IF(SUM($Q12608:T12608)<$O12608,$P12608,0)))","v":365.75}]
[null,"AERONAVEGACIÓN","20151129","Otros","2015-03-24","2015-03-24",1016.1,482.65,101.61,0,0,0,431.84000000000003,1,431.84000000000003,101.61,null,{"$f":"IF($O12624<=0,0,IF(($O12624-SUM($Q12624:Q12624))<$P12624,$O12624-SUM($Q12624:Q12624),IF(SUM($Q12624:Q12624)<$O12624,$P12624,0)))","v":101.61},{"$f":"IF($O12624<=0,0,IF(($O12624-SUM($Q12624:R12624))<$P12624,$O12624-SUM($Q12624:R12624),IF(SUM($Q12624:R12624)<$O12624,$P12624,0)))","v":101.61},{"$f":"IF($O12624<=0,0,IF(($O12624-SUM($Q12624:S12624))<$P12624,$O12624-SUM($Q12624:S12624),IF(SUM($Q12624:S12624)<$O12624,$P12624,0)))","v":101.61},{"$f":"IF($O12624<=0,0,IF(($O12624-SUM($Q12624:T12624))<$P12624,$O12624-SUM($Q12624:T12624),IF(SUM($Q12624:T12624)<$O12624,$P12624,0)))","v":101.61}]
[null,"AERONAVEGACIÓN","20151044","Otros","2015-03-27","2015-03-27",5254.24,1444.92,0,0,0,3809.32,0,1,0,0,null,{"$f":"IF($O12635<=0,0,IF(($O12635-SUM($Q12635:Q12635))<$P12635,$O12635-SUM($Q12635:Q12635),IF(SUM($Q12635:Q12635)<$O12635,$P12635,0)))","v":0},{"$f":"IF($O12635<=0,0,IF(($O12635-SUM($Q12635:R12635))<$P12635,$O12635-SUM($Q12635:R12635),IF(SUM($Q12635:R12635)<$O12635,$P12635,0)))","v":0},{"$f":"IF($O12635<=0,0,IF(($O12635-SUM($Q12635:S12635))<$P12635,$O12635-SUM($Q12635:S12635),IF(SUM($Q12635:S12635)<$O12635,$P12635,0)))","v":0},{"$f":"IF($O12635<=0,0,IF(($O12635-SUM($Q12635:T12635))<$P12635,$O12635-SUM($Q12635:T12635),IF(SUM($Q12635:T12635)<$O12635,$P12635,0)))","v":0}]
[null,"AERONAVEGACIÓN","20150976","Otros","2015-06-08","2015-06-08",1083.9000000000001,478.72,108.39,0,0,0,496.79000000000008,1,496.79000000000008,108.39,null,{"$f":"IF($O12648<=0,0,IF(($O12648-SUM($Q12648:Q12648))<$P12648,$O12648-SUM($Q12648:Q12648),IF(SUM($Q12648:Q12648)<$O12648,$P12648,0)))","v":108.39},{"$f":"IF($O12648<=0,0,IF(($O12648-SUM($Q12648:R12648))<$P12648,$O12648-SUM($Q12648:R12648),IF(SUM($Q12648:R12648)<$O12648,$P12648,0)))","v":108.39},{"$f":"IF($O12648<=0,0,IF(($O12648-SUM($Q12648:S12648))<$P12648,$O12648-SUM($Q12648:S12648),IF(SUM($Q12648:S12648)<$O12648,$P12648,0)))","v":108.39},{"$f":"IF($O12648<=0,0,IF(($O12648-SUM($Q12648:T12648))<$P12648,$O12648-SUM($Q12648:T12648),IF(SUM($Q12648:T12648)<$O12648,$P12648,0)))","v":108.39}]
[null,"AERONAVEGACIÓN","20151390","Otros","2015-09-21","2015-09-21",4737.29,1934.39,473.73,0,0,0,2329.1699999999996,1,2329.1699999999996,473.73,null,{"$f":"IF($O12668<=0,0,IF(($O12668-SUM($Q12668:Q12668))<$P12668,$O12668-SUM($Q12668:Q12668),IF(SUM($Q12668:Q12668)<$O12668,$P12668,0)))","v":473.73},{"$f":"IF($O12668<=0,0,IF(($O12668-SUM($Q12668:R12668))<$P12668,$O12668-SUM($Q12668:R12668),IF(SUM($Q12668:R12668)<$O12668,$P12668,0)))","v":473.73},{"$f":"IF($O12668<=0,0,IF(($O12668-SUM($Q12668:S12668))<$P12668,$O12668-SUM($Q12668:S12668),IF(SUM($Q12668:S12668)<$O12668,$P12668,0)))","v":473.73},{"$f":"IF($O12668<=0,0,IF(($O12668-SUM($Q12668:T12668))<$P12668,$O12668-SUM($Q12668:T12668),IF(SUM($Q12668:T12668)<$O12668,$P12668,0)))","v":473.73}]
[null,"AERONAVEGACIÓN","20160297","Otros","2015-12-28","2015-12-28",974.57,397.95,97.46,0,0,0,479.16000000000014,1,479.16000000000014,97.46,null,{"$f":"IF($O12682<=0,0,IF(($O12682-SUM($Q12682:Q12682))<$P12682,$O12682-SUM($Q12682:Q12682),IF(SUM($Q12682:Q12682)<$O12682,$P12682,0)))","v":97.46},{"$f":"IF($O12682<=0,0,IF(($O12682-SUM($Q12682:R12682))<$P12682,$O12682-SUM($Q12682:R12682),IF(SUM($Q12682:R12682)<$O12682,$P12682,0)))","v":97.46},{"$f":"IF($O12682<=0,0,IF(($O12682-SUM($Q12682:S12682))<$P12682,$O12682-SUM($Q12682:S12682),IF(SUM($Q12682:S12682)<$O12682,$P12682,0)))","v":97.46},{"$f":"IF($O12682<=0,0,IF(($O12682-SUM($Q12682:T12682))<$P12682,$O12682-SUM($Q12682:T12682),IF(SUM($Q12682:T12682)<$O12682,$P12682,0)))","v":97.46}]
[null,"AERONAVEGACIÓN","20160280","Otros","2016-01-01","2016-01-01",1101.7,440.68,110.17,0,0,0,550.85,1,550.85,110.17,null,{"$f":"IF($O12692<=0,0,IF(($O12692-SUM($Q12692:Q12692))<$P12692,$O12692-SUM($Q12692:Q12692),IF(SUM($Q12692:Q12692)<$O12692,$P12692,0)))","v":110.17},{"$f":"IF($O12692<=0,0,IF(($O12692-SUM($Q12692:R12692))<$P12692,$O12692-SUM($Q12692:R12692),IF(SUM($Q12692:R12692)<$O12692,$P12692,0)))","v":110.17},{"$f":"IF($O12692<=0,0,IF(($O12692-SUM($Q12692:S12692))<$P12692,$O12692-SUM($Q12692:S12692),IF(SUM($Q12692:S12692)<$O12692,$P12692,0)))","v":110.17},{"$f":"IF($O12692<=0,0,IF(($O12692-SUM($Q12692:T12692))<$P12692,$O12692-SUM($Q12692:T12692),IF(SUM($Q12692:T12692)<$O12692,$P12692,0)))","v":110.17}]
[null,"AERONAVEGACIÓN","20161478","Otros","2016-03-16","2016-03-31",1610.17,617.23,161.02000000000001,0,0,0,831.92000000000007,1,831.92000000000007,161.02000000000001,null,{"$f":"IF($O12699<=0,0,IF(($O12699-SUM($Q12699:Q12699))<$P12699,$O12699-SUM($Q12699:Q12699),IF(SUM($Q12699:Q12699)<$O12699,$P12699,0)))","v":161.02000000000001},{"$f":"IF($O12699<=0,0,IF(($O12699-SUM($Q12699:R12699))<$P12699,$O12699-SUM($Q12699:R12699),IF(SUM($Q12699:R12699)<$O12699,$P12699,0)))","v":161.02000000000001},{"$f":"IF($O12699<=0,0,IF(($O12699-SUM($Q12699:S12699))<$P12699,$O12699-SUM($Q12699:S12699),IF(SUM($Q12699:S12699)<$O12699,$P12699,0)))","v":161.02000000000001},{"$f":"IF($O12699<=0,0,IF(($O12699-SUM($Q12699:T12699))<$P12699,$O12699-SUM($Q12699:T12699),IF(SUM($Q12699:T12699)<$O12699,$P12699,0)))","v":161.02000000000001}]
[null,"AERONAVEGACIÓN","20162300","Otros","2016-06-28","2016-06-30",3600,1290,360,0,0,0,1950,1,1950,360,null,{"$f":"IF($O12715<=0,0,IF(($O12715-SUM($Q12715:Q12715))<$P12715,$O12715-SUM($Q12715:Q12715),IF(SUM($Q12715:Q12715)<$O12715,$P12715,0)))","v":360},{"$f":"IF($O12715<=0,0,IF(($O12715-SUM($Q12715:R12715))<$P12715,$O12715-SUM($Q12715:R12715),IF(SUM($Q12715:R12715)<$O12715,$P12715,0)))","v":360},{"$f":"IF($O12715<=0,0,IF(($O12715-SUM($Q12715:S12715))<$P12715,$O12715-SUM($Q12715:S12715),IF(SUM($Q12715:S12715)<$O12715,$P12715,0)))","v":360},{"$f":"IF($O12715<=0,0,IF(($O12715-SUM($Q12715:T12715))<$P12715,$O12715-SUM($Q12715:T12715),IF(SUM($Q12715:T12715)<$O12715,$P12715,0)))","v":360}]
[null,"AERONAVEGACIÓN","20162865","Otros","2016-08-19","2016-08-31",4834.67,1651.85,483.47,0,0,0,2699.3500000000004,1,2699.3500000000004,483.47,null,{"$f":"IF($O12723<=0,0,IF(($O12723-SUM($Q12723:Q12723))<$P12723,$O12723-SUM($Q12723:Q12723),IF(SUM($Q12723:Q12723)<$O12723,$P12723,0)))","v":483.47},{"$f":"IF($O12723<=0,0,IF(($O12723-SUM($Q12723:R12723))<$P12723,$O12723-SUM($Q12723:R12723),IF(SUM($Q12723:R12723)<$O12723,$P12723,0)))","v":483.47},{"$f":"IF($O12723<=0,0,IF(($O12723-SUM($Q12723:S12723))<$P12723,$O12723-SUM($Q12723:S12723),IF(SUM($Q12723:S12723)<$O12723,$P12723,0)))","v":483.47},{"$f":"IF($O12723<=0,0,IF(($O12723-SUM($Q12723:T12723))<$P12723,$O12723-SUM($Q12723:T12723),IF(SUM($Q12723:T12723)<$O12723,$P12723,0)))","v":483.47}]
[null,"AERONAVEGACIÓN","20170154","Otros","2017-01-01","2017-01-01",1271.19,254.24,84.75,0,0,0,932.2,1,932.2,84.75,null,{"$f":"IF($O12748<=0,0,IF(($O12748-SUM($Q12748:Q12748))<$P12748,$O12748-SUM($Q12748:Q12748),IF(SUM($Q12748:Q12748)<$O12748,$P12748,0)))","v":84.75},{"$f":"IF($O12748<=0,0,IF(($O12748-SUM($Q12748:R12748))<$P12748,$O12748-SUM($Q12748:R12748),IF(SUM($Q12748:R12748)<$O12748,$P12748,0)))","v":84.75},{"$f":"IF($O12748<=0,0,IF(($O12748-SUM($Q12748:S12748))<$P12748,$O12748-SUM($Q12748:S12748),IF(SUM($Q12748:S12748)<$O12748,$P12748,0)))","v":84.75},{"$f":"IF($O12748<=0,0,IF(($O12748-SUM($Q12748:T12748))<$P12748,$O12748-SUM($Q12748:T12748),IF(SUM($Q12748:T12748)<$O12748,$P12748,0)))","v":84.75}]
[null,"AERONAVEGACIÓN","20170783","Otros","2017-01-01","2017-01-01",2231.91,650.97,223.19,0,0,0,1357.7499999999998,1,1357.7499999999998,223.19,null,{"$f":"IF($O12760<=0,0,IF(($O12760-SUM($Q12760:Q12760))<$P12760,$O12760-SUM($Q12760:Q12760),IF(SUM($Q12760:Q12760)<$O12760,$P12760,0)))","v":223.19},{"$f":"IF($O12760<=0,0,IF(($O12760-SUM($Q12760:R12760))<$P12760,$O12760-SUM($Q12760:R12760),IF(SUM($Q12760:R12760)<$O12760,$P12760,0)))","v":223.19},{"$f":"IF($O12760<=0,0,IF(($O12760-SUM($Q12760:S12760))<$P12760,$O12760-SUM($Q12760:S12760),IF(SUM($Q12760:S12760)<$O12760,$P12760,0)))","v":223.19},{"$f":"IF($O12760<=0,0,IF(($O12760-SUM($Q12760:T12760))<$P12760,$O12760-SUM($Q12760:T12760),IF(SUM($Q12760:T12760)<$O12760,$P12760,0)))","v":223.19}]
[null,"AERONAVEGACIÓN","20170790","Otros","2017-01-01","2017-01-01",2231.91,650.97,223.19,0,0,0,1357.7499999999998,1,1357.7499999999998,223.19,null,{"$f":"IF($O12767<=0,0,IF(($O12767-SUM($Q12767:Q12767))<$P12767,$O12767-SUM($Q12767:Q12767),IF(SUM($Q12767:Q12767)<$O12767,$P12767,0)))","v":223.19},{"$f":"IF($O12767<=0,0,IF(($O12767-SUM($Q12767:R12767))<$P12767,$O12767-SUM($Q12767:R12767),IF(SUM($Q12767:R12767)<$O12767,$P12767,0)))","v":223.19},{"$f":"IF($O12767<=0,0,IF(($O12767-SUM($Q12767:S12767))<$P12767,$O12767-SUM($Q12767:S12767),IF(SUM($Q12767:S12767)<$O12767,$P12767,0)))","v":223.19},{"$f":"IF($O12767<=0,0,IF(($O12767-SUM($Q12767:T12767))<$P12767,$O12767-SUM($Q12767:T12767),IF(SUM($Q12767:T12767)<$O12767,$P12767,0)))","v":223.19}]
[null,"AERONAVEGACIÓN","20170810","Otros","2017-01-01","2017-01-01",32464.19,9468.7199999999993,4637.74,0,0,0,18357.730000000003,1,18357.730000000003,4637.74,null,{"$f":"IF($O12781<=0,0,IF(($O12781-SUM($Q12781:Q12781))<$P12781,$O12781-SUM($Q12781:Q12781),IF(SUM($Q12781:Q12781)<$O12781,$P12781,0)))","v":4637.74},{"$f":"IF($O12781<=0,0,IF(($O12781-SUM($Q12781:R12781))<$P12781,$O12781-SUM($Q12781:R12781),IF(SUM($Q12781:R12781)<$O12781,$P12781,0)))","v":4637.74},{"$f":"IF($O12781<=0,0,IF(($O12781-SUM($Q12781:S12781))<$P12781,$O12781-SUM($Q12781:S12781),IF(SUM($Q12781:S12781)<$O12781,$P12781,0)))","v":4637.74},{"$f":"IF($O12781<=0,0,IF(($O12781-SUM($Q12781:T12781))<$P12781,$O12781-SUM($Q12781:T12781),IF(SUM($Q12781:T12781)<$O12781,$P12781,0)))","v":4444.5100000000039}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163468","Otros","2017-01-01","2017-01-01",49322.54,14385.74,7046.08,0,0,0,27890.720000000001,0.5,13945.36,3523.04,null,{"$f":"IF($O12791<=0,0,IF(($O12791-SUM($Q12791:Q12791))<$P12791,$O12791-SUM($Q12791:Q12791),IF(SUM($Q12791:Q12791)<$O12791,$P12791,0)))","v":3523.04},{"$f":"IF($O12791<=0,0,IF(($O12791-SUM($Q12791:R12791))<$P12791,$O12791-SUM($Q12791:R12791),IF(SUM($Q12791:R12791)<$O12791,$P12791,0)))","v":3523.04},{"$f":"IF($O12791<=0,0,IF(($O12791-SUM($Q12791:S12791))<$P12791,$O12791-SUM($Q12791:S12791),IF(SUM($Q12791:S12791)<$O12791,$P12791,0)))","v":3523.04},{"$f":"IF($O12791<=0,0,IF(($O12791-SUM($Q12791:T12791))<$P12791,$O12791-SUM($Q12791:T12791),IF(SUM($Q12791:T12791)<$O12791,$P12791,0)))","v":3376.2400000000016}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163704","Otros","2017-01-01","2017-01-01",2277.94,664.4,227.79,0,0,0,1385.75,0.5,692.875,113.895,null,{"$f":"IF($O12811<=0,0,IF(($O12811-SUM($Q12811:Q12811))<$P12811,$O12811-SUM($Q12811:Q12811),IF(SUM($Q12811:Q12811)<$O12811,$P12811,0)))","v":113.895},{"$f":"IF($O12811<=0,0,IF(($O12811-SUM($Q12811:R12811))<$P12811,$O12811-SUM($Q12811:R12811),IF(SUM($Q12811:R12811)<$O12811,$P12811,0)))","v":113.895},{"$f":"IF($O12811<=0,0,IF(($O12811-SUM($Q12811:S12811))<$P12811,$O12811-SUM($Q12811:S12811),IF(SUM($Q12811:S12811)<$O12811,$P12811,0)))","v":113.895},{"$f":"IF($O12811<=0,0,IF(($O12811-SUM($Q12811:T12811))<$P12811,$O12811-SUM($Q12811:T12811),IF(SUM($Q12811:T12811)<$O12811,$P12811,0)))","v":113.895}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170171","Otros","2017-01-01","2017-01-01",7033.52,2051.44,703.35,0,0,0,4278.7299999999996,0.5,2139.3649999999998,351.67500000000001,null,{"$f":"IF($O12818<=0,0,IF(($O12818-SUM($Q12818:Q12818))<$P12818,$O12818-SUM($Q12818:Q12818),IF(SUM($Q12818:Q12818)<$O12818,$P12818,0)))","v":351.67500000000001},{"$f":"IF($O12818<=0,0,IF(($O12818-SUM($Q12818:R12818))<$P12818,$O12818-SUM($Q12818:R12818),IF(SUM($Q12818:R12818)<$O12818,$P12818,0)))","v":351.67500000000001},{"$f":"IF($O12818<=0,0,IF(($O12818-SUM($Q12818:S12818))<$P12818,$O12818-SUM($Q12818:S12818),IF(SUM($Q12818:S12818)<$O12818,$P12818,0)))","v":351.67500000000001},{"$f":"IF($O12818<=0,0,IF(($O12818-SUM($Q12818:T12818))<$P12818,$O12818-SUM($Q12818:T12818),IF(SUM($Q12818:T12818)<$O12818,$P12818,0)))","v":351.67500000000001}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172263","Otros","2017-04-12","2017-04-01",1988.33,530.22,198.83,0,0,0,1259.28,0.5,629.64,99.415000000000006,null,{"$f":"IF($O12835<=0,0,IF(($O12835-SUM($Q12835:Q12835))<$P12835,$O12835-SUM($Q12835:Q12835),IF(SUM($Q12835:Q12835)<$O12835,$P12835,0)))","v":99.415000000000006},{"$f":"IF($O12835<=0,0,IF(($O12835-SUM($Q12835:R12835))<$P12835,$O12835-SUM($Q12835:R12835),IF(SUM($Q12835:R12835)<$O12835,$P12835,0)))","v":99.415000000000006},{"$f":"IF($O12835<=0,0,IF(($O12835-SUM($Q12835:S12835))<$P12835,$O12835-SUM($Q12835:S12835),IF(SUM($Q12835:S12835)<$O12835,$P12835,0)))","v":99.415000000000006},{"$f":"IF($O12835<=0,0,IF(($O12835-SUM($Q12835:T12835))<$P12835,$O12835-SUM($Q12835:T12835),IF(SUM($Q12835:T12835)<$O12835,$P12835,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172358","Otros","2017-04-12","2017-04-01",1988.33,530.22,198.83,0,0,0,1259.28,0.5,629.64,99.415000000000006,null,{"$f":"IF($O12847<=0,0,IF(($O12847-SUM($Q12847:Q12847))<$P12847,$O12847-SUM($Q12847:Q12847),IF(SUM($Q12847:Q12847)<$O12847,$P12847,0)))","v":99.415000000000006},{"$f":"IF($O12847<=0,0,IF(($O12847-SUM($Q12847:R12847))<$P12847,$O12847-SUM($Q12847:R12847),IF(SUM($Q12847:R12847)<$O12847,$P12847,0)))","v":99.415000000000006},{"$f":"IF($O12847<=0,0,IF(($O12847-SUM($Q12847:S12847))<$P12847,$O12847-SUM($Q12847:S12847),IF(SUM($Q12847:S12847)<$O12847,$P12847,0)))","v":99.415000000000006},{"$f":"IF($O12847<=0,0,IF(($O12847-SUM($Q12847:T12847))<$P12847,$O12847-SUM($Q12847:T12847),IF(SUM($Q12847:T12847)<$O12847,$P12847,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172553","Otros","2017-04-12","2017-04-01",1988.33,530.22,198.83,0,0,0,1259.28,0.5,629.64,99.415000000000006,null,{"$f":"IF($O12859<=0,0,IF(($O12859-SUM($Q12859:Q12859))<$P12859,$O12859-SUM($Q12859:Q12859),IF(SUM($Q12859:Q12859)<$O12859,$P12859,0)))","v":99.415000000000006},{"$f":"IF($O12859<=0,0,IF(($O12859-SUM($Q12859:R12859))<$P12859,$O12859-SUM($Q12859:R12859),IF(SUM($Q12859:R12859)<$O12859,$P12859,0)))","v":99.415000000000006},{"$f":"IF($O12859<=0,0,IF(($O12859-SUM($Q12859:S12859))<$P12859,$O12859-SUM($Q12859:S12859),IF(SUM($Q12859:S12859)<$O12859,$P12859,0)))","v":99.415000000000006},{"$f":"IF($O12859<=0,0,IF(($O12859-SUM($Q12859:T12859))<$P12859,$O12859-SUM($Q12859:T12859),IF(SUM($Q12859:T12859)<$O12859,$P12859,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172674","Otros","2017-04-12","2017-04-01",1988.33,530.22,198.83,0,0,0,1259.28,0.5,629.64,99.415000000000006,null,{"$f":"IF($O12879<=0,0,IF(($O12879-SUM($Q12879:Q12879))<$P12879,$O12879-SUM($Q12879:Q12879),IF(SUM($Q12879:Q12879)<$O12879,$P12879,0)))","v":99.415000000000006},{"$f":"IF($O12879<=0,0,IF(($O12879-SUM($Q12879:R12879))<$P12879,$O12879-SUM($Q12879:R12879),IF(SUM($Q12879:R12879)<$O12879,$P12879,0)))","v":99.415000000000006},{"$f":"IF($O12879<=0,0,IF(($O12879-SUM($Q12879:S12879))<$P12879,$O12879-SUM($Q12879:S12879),IF(SUM($Q12879:S12879)<$O12879,$P12879,0)))","v":99.415000000000006},{"$f":"IF($O12879<=0,0,IF(($O12879-SUM($Q12879:T12879))<$P12879,$O12879-SUM($Q12879:T12879),IF(SUM($Q12879:T12879)<$O12879,$P12879,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172887","Otros","2017-04-12","2017-04-01",1988.33,530.22,198.83,0,0,0,1259.28,0.5,629.64,99.415000000000006,null,{"$f":"IF($O12894<=0,0,IF(($O12894-SUM($Q12894:Q12894))<$P12894,$O12894-SUM($Q12894:Q12894),IF(SUM($Q12894:Q12894)<$O12894,$P12894,0)))","v":99.415000000000006},{"$f":"IF($O12894<=0,0,IF(($O12894-SUM($Q12894:R12894))<$P12894,$O12894-SUM($Q12894:R12894),IF(SUM($Q12894:R12894)<$O12894,$P12894,0)))","v":99.415000000000006},{"$f":"IF($O12894<=0,0,IF(($O12894-SUM($Q12894:S12894))<$P12894,$O12894-SUM($Q12894:S12894),IF(SUM($Q12894:S12894)<$O12894,$P12894,0)))","v":99.415000000000006},{"$f":"IF($O12894<=0,0,IF(($O12894-SUM($Q12894:T12894))<$P12894,$O12894-SUM($Q12894:T12894),IF(SUM($Q12894:T12894)<$O12894,$P12894,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172933","Otros","2017-04-12","2017-04-01",1988.33,530.22,198.83,0,0,0,1259.28,0.5,629.64,99.415000000000006,null,{"$f":"IF($O12903<=0,0,IF(($O12903-SUM($Q12903:Q12903))<$P12903,$O12903-SUM($Q12903:Q12903),IF(SUM($Q12903:Q12903)<$O12903,$P12903,0)))","v":99.415000000000006},{"$f":"IF($O12903<=0,0,IF(($O12903-SUM($Q12903:R12903))<$P12903,$O12903-SUM($Q12903:R12903),IF(SUM($Q12903:R12903)<$O12903,$P12903,0)))","v":99.415000000000006},{"$f":"IF($O12903<=0,0,IF(($O12903-SUM($Q12903:S12903))<$P12903,$O12903-SUM($Q12903:S12903),IF(SUM($Q12903:S12903)<$O12903,$P12903,0)))","v":99.415000000000006},{"$f":"IF($O12903<=0,0,IF(($O12903-SUM($Q12903:T12903))<$P12903,$O12903-SUM($Q12903:T12903),IF(SUM($Q12903:T12903)<$O12903,$P12903,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172993","Otros","2017-04-12","2017-04-01",1988.33,530.22,198.83,0,0,0,1259.28,0.5,629.64,99.415000000000006,null,{"$f":"IF($O12910<=0,0,IF(($O12910-SUM($Q12910:Q12910))<$P12910,$O12910-SUM($Q12910:Q12910),IF(SUM($Q12910:Q12910)<$O12910,$P12910,0)))","v":99.415000000000006},{"$f":"IF($O12910<=0,0,IF(($O12910-SUM($Q12910:R12910))<$P12910,$O12910-SUM($Q12910:R12910),IF(SUM($Q12910:R12910)<$O12910,$P12910,0)))","v":99.415000000000006},{"$f":"IF($O12910<=0,0,IF(($O12910-SUM($Q12910:S12910))<$P12910,$O12910-SUM($Q12910:S12910),IF(SUM($Q12910:S12910)<$O12910,$P12910,0)))","v":99.415000000000006},{"$f":"IF($O12910<=0,0,IF(($O12910-SUM($Q12910:T12910))<$P12910,$O12910-SUM($Q12910:T12910),IF(SUM($Q12910:T12910)<$O12910,$P12910,0)))","v":99.415000000000006}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20173013","Otros","2017-07-21","2017-07-01",2792.68,674.9,279.27,0,0,0,1838.5099999999998,0.5,919.25499999999988,139.63499999999999,null,{"$f":"IF($O12931<=0,0,IF(($O12931-SUM($Q12931:Q12931))<$P12931,$O12931-SUM($Q12931:Q12931),IF(SUM($Q12931:Q12931)<$O12931,$P12931,0)))","v":139.63499999999999},{"$f":"IF($O12931<=0,0,IF(($O12931-SUM($Q12931:R12931))<$P12931,$O12931-SUM($Q12931:R12931),IF(SUM($Q12931:R12931)<$O12931,$P12931,0)))","v":139.63499999999999},{"$f":"IF($O12931<=0,0,IF(($O12931-SUM($Q12931:S12931))<$P12931,$O12931-SUM($Q12931:S12931),IF(SUM($Q12931:S12931)<$O12931,$P12931,0)))","v":139.63499999999999},{"$f":"IF($O12931<=0,0,IF(($O12931-SUM($Q12931:T12931))<$P12931,$O12931-SUM($Q12931:T12931),IF(SUM($Q12931:T12931)<$O12931,$P12931,0)))","v":139.63499999999999}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-11-09","2017-11-01",4661.0200000000004,971.05,466.1,0,0,0,3223.8700000000003,1,3223.8700000000003,466.1,null,{"$f":"IF($O12947<=0,0,IF(($O12947-SUM($Q12947:Q12947))<$P12947,$O12947-SUM($Q12947:Q12947),IF(SUM($Q12947:Q12947)<$O12947,$P12947,0)))","v":466.1},{"$f":"IF($O12947<=0,0,IF(($O12947-SUM($Q12947:R12947))<$P12947,$O12947-SUM($Q12947:R12947),IF(SUM($Q12947:R12947)<$O12947,$P12947,0)))","v":466.1},{"$f":"IF($O12947<=0,0,IF(($O12947-SUM($Q12947:S12947))<$P12947,$O12947-SUM($Q12947:S12947),IF(SUM($Q12947:S12947)<$O12947,$P12947,0)))","v":466.1},{"$f":"IF($O12947<=0,0,IF(($O12947-SUM($Q12947:T12947))<$P12947,$O12947-SUM($Q12947:T12947),IF(SUM($Q12947:T12947)<$O12947,$P12947,0)))","v":466.1}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-12-21","2017-12-01",1240,248,124,0,0,0,868,1,868,124,null,{"$f":"IF($O12954<=0,0,IF(($O12954-SUM($Q12954:Q12954))<$P12954,$O12954-SUM($Q12954:Q12954),IF(SUM($Q12954:Q12954)<$O12954,$P12954,0)))","v":124},{"$f":"IF($O12954<=0,0,IF(($O12954-SUM($Q12954:R12954))<$P12954,$O12954-SUM($Q12954:R12954),IF(SUM($Q12954:R12954)<$O12954,$P12954,0)))","v":124},{"$f":"IF($O12954<=0,0,IF(($O12954-SUM($Q12954:S12954))<$P12954,$O12954-SUM($Q12954:S12954),IF(SUM($Q12954:S12954)<$O12954,$P12954,0)))","v":124},{"$f":"IF($O12954<=0,0,IF(($O12954-SUM($Q12954:T12954))<$P12954,$O12954-SUM($Q12954:T12954),IF(SUM($Q12954:T12954)<$O12954,$P12954,0)))","v":124}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-12-28","2017-12-01",1200,240,120,0,0,0,840,1,840,120,null,{"$f":"IF($O12964<=0,0,IF(($O12964-SUM($Q12964:Q12964))<$P12964,$O12964-SUM($Q12964:Q12964),IF(SUM($Q12964:Q12964)<$O12964,$P12964,0)))","v":120},{"$f":"IF($O12964<=0,0,IF(($O12964-SUM($Q12964:R12964))<$P12964,$O12964-SUM($Q12964:R12964),IF(SUM($Q12964:R12964)<$O12964,$P12964,0)))","v":120},{"$f":"IF($O12964<=0,0,IF(($O12964-SUM($Q12964:S12964))<$P12964,$O12964-SUM($Q12964:S12964),IF(SUM($Q12964:S12964)<$O12964,$P12964,0)))","v":120},{"$f":"IF($O12964<=0,0,IF(($O12964-SUM($Q12964:T12964))<$P12964,$O12964-SUM($Q12964:T12964),IF(SUM($Q12964:T12964)<$O12964,$P12964,0)))","v":120}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-01-01","2018-01-01",1050,210,105,0,0,0,735,0.5,367.5,52.5,null,{"$f":"IF($O12978<=0,0,IF(($O12978-SUM($Q12978:Q12978))<$P12978,$O12978-SUM($Q12978:Q12978),IF(SUM($Q12978:Q12978)<$O12978,$P12978,0)))","v":52.5},{"$f":"IF($O12978<=0,0,IF(($O12978-SUM($Q12978:R12978))<$P12978,$O12978-SUM($Q12978:R12978),IF(SUM($Q12978:R12978)<$O12978,$P12978,0)))","v":52.5},{"$f":"IF($O12978<=0,0,IF(($O12978-SUM($Q12978:S12978))<$P12978,$O12978-SUM($Q12978:S12978),IF(SUM($Q12978:S12978)<$O12978,$P12978,0)))","v":52.5},{"$f":"IF($O12978<=0,0,IF(($O12978-SUM($Q12978:T12978))<$P12978,$O12978-SUM($Q12978:T12978),IF(SUM($Q12978:T12978)<$O12978,$P12978,0)))","v":52.5}]
[null,"AERONAVEGACIÓN","SITTI - NAZCA","Otros","2015-07-30","2017-03-21",13696.53,3880.69,1369.65,0,0,0,8446.19,1,8446.19,1369.65,null,{"$f":"IF($O12993<=0,0,IF(($O12993-SUM($Q12993:Q12993))<$P12993,$O12993-SUM($Q12993:Q12993),IF(SUM($Q12993:Q12993)<$O12993,$P12993,0)))","v":1369.65},{"$f":"IF($O12993<=0,0,IF(($O12993-SUM($Q12993:R12993))<$P12993,$O12993-SUM($Q12993:R12993),IF(SUM($Q12993:R12993)<$O12993,$P12993,0)))","v":1369.65},{"$f":"IF($O12993<=0,0,IF(($O12993-SUM($Q12993:S12993))<$P12993,$O12993-SUM($Q12993:S12993),IF(SUM($Q12993:S12993)<$O12993,$P12993,0)))","v":1369.65},{"$f":"IF($O12993<=0,0,IF(($O12993-SUM($Q12993:T12993))<$P12993,$O12993-SUM($Q12993:T12993),IF(SUM($Q12993:T12993)<$O12993,$P12993,0)))","v":1369.65}]
[null,"AERONAVEGACIÓN","SITTI - CAJAMARCA","Otros","2015-07-30","2017-03-21",13696.53,3880.69,1369.65,0,0,0,8446.19,1,8446.19,1369.65,null,{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:Q13015))<$P13015,$O13015-SUM($Q13015:Q13015),IF(SUM($Q13015:Q13015)<$O13015,$P13015,0)))","v":1369.65},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:R13015))<$P13015,$O13015-SUM($Q13015:R13015),IF(SUM($Q13015:R13015)<$O13015,$P13015,0)))","v":1369.65},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:S13015))<$P13015,$O13015-SUM($Q13015:S13015),IF(SUM($Q13015:S13015)<$O13015,$P13015,0)))","v":1369.65},{"$f":"IF($O13015<=0,0,IF(($O13015-SUM($Q13015:T13015))<$P13015,$O13015-SUM($Q13015:T13015),IF(SUM($Q13015:T13015)<$O13015,$P13015,0)))","v":1369.65}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",18128.54,4230,1737.32,0,0,0,12161.220000000001,1,12161.220000000001,1737.32,null,{"$f":"IF($O13022<=0,0,IF(($O13022-SUM($Q13022:Q13022))<$P13022,$O13022-SUM($Q13022:Q13022),IF(SUM($Q13022:Q13022)<$O13022,$P13022,0)))","v":1737.32},{"$f":"IF($O13022<=0,0,IF(($O13022-SUM($Q13022:R13022))<$P13022,$O13022-SUM($Q13022:R13022),IF(SUM($Q13022:R13022)<$O13022,$P13022,0)))","v":1737.32},{"$f":"IF($O13022<=0,0,IF(($O13022-SUM($Q13022:S13022))<$P13022,$O13022-SUM($Q13022:S13022),IF(SUM($Q13022:S13022)<$O13022,$P13022,0)))","v":1737.32},{"$f":"IF($O13022<=0,0,IF(($O13022-SUM($Q13022:T13022))<$P13022,$O13022-SUM($Q13022:T13022),IF(SUM($Q13022:T13022)<$O13022,$P13022,0)))","v":1737.32}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-04-04","2018-04-04",1560,273,156,0,0,0,1131,1,1131,156,null,{"$f":"IF($O13030<=0,0,IF(($O13030-SUM($Q13030:Q13030))<$P13030,$O13030-SUM($Q13030:Q13030),IF(SUM($Q13030:Q13030)<$O13030,$P13030,0)))","v":156},{"$f":"IF($O13030<=0,0,IF(($O13030-SUM($Q13030:R13030))<$P13030,$O13030-SUM($Q13030:R13030),IF(SUM($Q13030:R13030)<$O13030,$P13030,0)))","v":156},{"$f":"IF($O13030<=0,0,IF(($O13030-SUM($Q13030:S13030))<$P13030,$O13030-SUM($Q13030:S13030),IF(SUM($Q13030:S13030)<$O13030,$P13030,0)))","v":156},{"$f":"IF($O13030<=0,0,IF(($O13030-SUM($Q13030:T13030))<$P13030,$O13030-SUM($Q13030:T13030),IF(SUM($Q13030:T13030)<$O13030,$P13030,0)))","v":156}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-06-27","2018-06-27",1700,269.17,170,0,0,0,1260.83,1,1260.83,170,null,{"$f":"IF($O13046<=0,0,IF(($O13046-SUM($Q13046:Q13046))<$P13046,$O13046-SUM($Q13046:Q13046),IF(SUM($Q13046:Q13046)<$O13046,$P13046,0)))","v":170},{"$f":"IF($O13046<=0,0,IF(($O13046-SUM($Q13046:R13046))<$P13046,$O13046-SUM($Q13046:R13046),IF(SUM($Q13046:R13046)<$O13046,$P13046,0)))","v":170},{"$f":"IF($O13046<=0,0,IF(($O13046-SUM($Q13046:S13046))<$P13046,$O13046-SUM($Q13046:S13046),IF(SUM($Q13046:S13046)<$O13046,$P13046,0)))","v":170},{"$f":"IF($O13046<=0,0,IF(($O13046-SUM($Q13046:T13046))<$P13046,$O13046-SUM($Q13046:T13046),IF(SUM($Q13046:T13046)<$O13046,$P13046,0)))","v":170}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-07-17","2018-07-17",1779.66,266.95,177.97,0,0,0,1334.74,1,1334.74,177.97,null,{"$f":"IF($O13066<=0,0,IF(($O13066-SUM($Q13066:Q13066))<$P13066,$O13066-SUM($Q13066:Q13066),IF(SUM($Q13066:Q13066)<$O13066,$P13066,0)))","v":177.97},{"$f":"IF($O13066<=0,0,IF(($O13066-SUM($Q13066:R13066))<$P13066,$O13066-SUM($Q13066:R13066),IF(SUM($Q13066:R13066)<$O13066,$P13066,0)))","v":177.97},{"$f":"IF($O13066<=0,0,IF(($O13066-SUM($Q13066:S13066))<$P13066,$O13066-SUM($Q13066:S13066),IF(SUM($Q13066:S13066)<$O13066,$P13066,0)))","v":177.97},{"$f":"IF($O13066<=0,0,IF(($O13066-SUM($Q13066:T13066))<$P13066,$O13066-SUM($Q13066:T13066),IF(SUM($Q13066:T13066)<$O13066,$P13066,0)))","v":177.97}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-09-26","2018-09-26",1300,173.33,130,0,0,0,996.67000000000007,1,996.67000000000007,130,null,{"$f":"IF($O13077<=0,0,IF(($O13077-SUM($Q13077:Q13077))<$P13077,$O13077-SUM($Q13077:Q13077),IF(SUM($Q13077:Q13077)<$O13077,$P13077,0)))","v":130},{"$f":"IF($O13077<=0,0,IF(($O13077-SUM($Q13077:R13077))<$P13077,$O13077-SUM($Q13077:R13077),IF(SUM($Q13077:R13077)<$O13077,$P13077,0)))","v":130},{"$f":"IF($O13077<=0,0,IF(($O13077-SUM($Q13077:S13077))<$P13077,$O13077-SUM($Q13077:S13077),IF(SUM($Q13077:S13077)<$O13077,$P13077,0)))","v":130},{"$f":"IF($O13077<=0,0,IF(($O13077-SUM($Q13077:T13077))<$P13077,$O13077-SUM($Q13077:T13077),IF(SUM($Q13077:T13077)<$O13077,$P13077,0)))","v":130}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-10-29","2018-10-29",1144.06,143.01,114.41,0,0,0,886.64,1,886.64,114.41,null,{"$f":"IF($O13090<=0,0,IF(($O13090-SUM($Q13090:Q13090))<$P13090,$O13090-SUM($Q13090:Q13090),IF(SUM($Q13090:Q13090)<$O13090,$P13090,0)))","v":114.41},{"$f":"IF($O13090<=0,0,IF(($O13090-SUM($Q13090:R13090))<$P13090,$O13090-SUM($Q13090:R13090),IF(SUM($Q13090:R13090)<$O13090,$P13090,0)))","v":114.41},{"$f":"IF($O13090<=0,0,IF(($O13090-SUM($Q13090:S13090))<$P13090,$O13090-SUM($Q13090:S13090),IF(SUM($Q13090:S13090)<$O13090,$P13090,0)))","v":114.41},{"$f":"IF($O13090<=0,0,IF(($O13090-SUM($Q13090:T13090))<$P13090,$O13090-SUM($Q13090:T13090),IF(SUM($Q13090:T13090)<$O13090,$P13090,0)))","v":114.41}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-11-30","2018-11-30",1525.42,177.97,152.54,0,0,0,1194.9100000000001,1,1194.9100000000001,152.54,null,{"$f":"IF($O13110<=0,0,IF(($O13110-SUM($Q13110:Q13110))<$P13110,$O13110-SUM($Q13110:Q13110),IF(SUM($Q13110:Q13110)<$O13110,$P13110,0)))","v":152.54},{"$f":"IF($O13110<=0,0,IF(($O13110-SUM($Q13110:R13110))<$P13110,$O13110-SUM($Q13110:R13110),IF(SUM($Q13110:R13110)<$O13110,$P13110,0)))","v":152.54},{"$f":"IF($O13110<=0,0,IF(($O13110-SUM($Q13110:S13110))<$P13110,$O13110-SUM($Q13110:S13110),IF(SUM($Q13110:S13110)<$O13110,$P13110,0)))","v":152.54},{"$f":"IF($O13110<=0,0,IF(($O13110-SUM($Q13110:T13110))<$P13110,$O13110-SUM($Q13110:T13110),IF(SUM($Q13110:T13110)<$O13110,$P13110,0)))","v":152.54}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Otros","2019-03-28","2019-03-28",1440.68,108.05,144.07,0,0,0,1188.5600000000002,0.5,594.28000000000009,72.034999999999997,null,{"$f":"IF($O13114<=0,0,IF(($O13114-SUM($Q13114:Q13114))<$P13114,$O13114-SUM($Q13114:Q13114),IF(SUM($Q13114:Q13114)<$O13114,$P13114,0)))","v":72.034999999999997},{"$f":"IF($O13114<=0,0,IF(($O13114-SUM($Q13114:R13114))<$P13114,$O13114-SUM($Q13114:R13114),IF(SUM($Q13114:R13114)<$O13114,$P13114,0)))","v":72.034999999999997},{"$f":"IF($O13114<=0,0,IF(($O13114-SUM($Q13114:S13114))<$P13114,$O13114-SUM($Q13114:S13114),IF(SUM($Q13114:S13114)<$O13114,$P13114,0)))","v":72.034999999999997},{"$f":"IF($O13114<=0,0,IF(($O13114-SUM($Q13114:T13114))<$P13114,$O13114-SUM($Q13114:T13114),IF(SUM($Q13114:T13114)<$O13114,$P13114,0)))","v":72.034999999999997}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1980-12-31","1980-12-31",703.42,703.42,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13134<=0,0,IF(($O13134-SUM($Q13134:Q13134))<$P13134,$O13134-SUM($Q13134:Q13134),IF(SUM($Q13134:Q13134)<$O13134,$P13134,0)))","v":0},{"$f":"IF($O13134<=0,0,IF(($O13134-SUM($Q13134:R13134))<$P13134,$O13134-SUM($Q13134:R13134),IF(SUM($Q13134:R13134)<$O13134,$P13134,0)))","v":0},{"$f":"IF($O13134<=0,0,IF(($O13134-SUM($Q13134:S13134))<$P13134,$O13134-SUM($Q13134:S13134),IF(SUM($Q13134:S13134)<$O13134,$P13134,0)))","v":0},{"$f":"IF($O13134<=0,0,IF(($O13134-SUM($Q13134:T13134))<$P13134,$O13134-SUM($Q13134:T13134),IF(SUM($Q13134:T13134)<$O13134,$P13134,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","1981-06-30","1981-06-30",70.900000000000006,70.900000000000006,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13143<=0,0,IF(($O13143-SUM($Q13143:Q13143))<$P13143,$O13143-SUM($Q13143:Q13143),IF(SUM($Q13143:Q13143)<$O13143,$P13143,0)))","v":0},{"$f":"IF($O13143<=0,0,IF(($O13143-SUM($Q13143:R13143))<$P13143,$O13143-SUM($Q13143:R13143),IF(SUM($Q13143:R13143)<$O13143,$P13143,0)))","v":0},{"$f":"IF($O13143<=0,0,IF(($O13143-SUM($Q13143:S13143))<$P13143,$O13143-SUM($Q13143:S13143),IF(SUM($Q13143:S13143)<$O13143,$P13143,0)))","v":0},{"$f":"IF($O13143<=0,0,IF(($O13143-SUM($Q13143:T13143))<$P13143,$O13143-SUM($Q13143:T13143),IF(SUM($Q13143:T13143)<$O13143,$P13143,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1981-06-30","1981-06-30",52.84,52.2,0.09,0,0,0,0.5500000000000006,0.5,0.2750000000000003,4.4999999999999998E-2,null,{"$f":"IF($O13158<=0,0,IF(($O13158-SUM($Q13158:Q13158))<$P13158,$O13158-SUM($Q13158:Q13158),IF(SUM($Q13158:Q13158)<$O13158,$P13158,0)))","v":4.4999999999999998E-2},{"$f":"IF($O13158<=0,0,IF(($O13158-SUM($Q13158:R13158))<$P13158,$O13158-SUM($Q13158:R13158),IF(SUM($Q13158:R13158)<$O13158,$P13158,0)))","v":4.4999999999999998E-2},{"$f":"IF($O13158<=0,0,IF(($O13158-SUM($Q13158:S13158))<$P13158,$O13158-SUM($Q13158:S13158),IF(SUM($Q13158:S13158)<$O13158,$P13158,0)))","v":4.4999999999999998E-2},{"$f":"IF($O13158<=0,0,IF(($O13158-SUM($Q13158:T13158))<$P13158,$O13158-SUM($Q13158:T13158),IF(SUM($Q13158:T13158)<$O13158,$P13158,0)))","v":4.4999999999999998E-2}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","1981-09-30","1981-09-30",125.52,125.52,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13165<=0,0,IF(($O13165-SUM($Q13165:Q13165))<$P13165,$O13165-SUM($Q13165:Q13165),IF(SUM($Q13165:Q13165)<$O13165,$P13165,0)))","v":0},{"$f":"IF($O13165<=0,0,IF(($O13165-SUM($Q13165:R13165))<$P13165,$O13165-SUM($Q13165:R13165),IF(SUM($Q13165:R13165)<$O13165,$P13165,0)))","v":0},{"$f":"IF($O13165<=0,0,IF(($O13165-SUM($Q13165:S13165))<$P13165,$O13165-SUM($Q13165:S13165),IF(SUM($Q13165:S13165)<$O13165,$P13165,0)))","v":0},{"$f":"IF($O13165<=0,0,IF(($O13165-SUM($Q13165:T13165))<$P13165,$O13165-SUM($Q13165:T13165),IF(SUM($Q13165:T13165)<$O13165,$P13165,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1984-11-30","1984-11-30",1380.8,1380.8,0,0,0,0,{"$f":"+G13190-H13190-I13190+J13190-L13190","v":0},1,{"$f":"+M13190*N13190","v":0},{"$f":"(I13190+K13190)*N13190","v":0},null,{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:Q13190))<$P13190,$O13190-SUM($Q13190:Q13190),IF(SUM($Q13190:Q13190)<$O13190,$P13190,0)))","v":0},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:R13190))<$P13190,$O13190-SUM($Q13190:R13190),IF(SUM($Q13190:R13190)<$O13190,$P13190,0)))","v":0},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:S13190))<$P13190,$O13190-SUM($Q13190:S13190),IF(SUM($Q13190:S13190)<$O13190,$P13190,0)))","v":0},{"$f":"IF($O13190<=0,0,IF(($O13190-SUM($Q13190:T13190))<$P13190,$O13190-SUM($Q13190:T13190),IF(SUM($Q13190:T13190)<$O13190,$P13190,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1985-10-31","1985-10-31",4.46,4.46,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13202<=0,0,IF(($O13202-SUM($Q13202:Q13202))<$P13202,$O13202-SUM($Q13202:Q13202),IF(SUM($Q13202:Q13202)<$O13202,$P13202,0)))","v":0},{"$f":"IF($O13202<=0,0,IF(($O13202-SUM($Q13202:R13202))<$P13202,$O13202-SUM($Q13202:R13202),IF(SUM($Q13202:R13202)<$O13202,$P13202,0)))","v":0},{"$f":"IF($O13202<=0,0,IF(($O13202-SUM($Q13202:S13202))<$P13202,$O13202-SUM($Q13202:S13202),IF(SUM($Q13202:S13202)<$O13202,$P13202,0)))","v":0},{"$f":"IF($O13202<=0,0,IF(($O13202-SUM($Q13202:T13202))<$P13202,$O13202-SUM($Q13202:T13202),IF(SUM($Q13202:T13202)<$O13202,$P13202,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","1985-12-31","1985-12-31",16.78,16.78,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13209<=0,0,IF(($O13209-SUM($Q13209:Q13209))<$P13209,$O13209-SUM($Q13209:Q13209),IF(SUM($Q13209:Q13209)<$O13209,$P13209,0)))","v":0},{"$f":"IF($O13209<=0,0,IF(($O13209-SUM($Q13209:R13209))<$P13209,$O13209-SUM($Q13209:R13209),IF(SUM($Q13209:R13209)<$O13209,$P13209,0)))","v":0},{"$f":"IF($O13209<=0,0,IF(($O13209-SUM($Q13209:S13209))<$P13209,$O13209-SUM($Q13209:S13209),IF(SUM($Q13209:S13209)<$O13209,$P13209,0)))","v":0},{"$f":"IF($O13209<=0,0,IF(($O13209-SUM($Q13209:T13209))<$P13209,$O13209-SUM($Q13209:T13209),IF(SUM($Q13209:T13209)<$O13209,$P13209,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1986-05-30","1986-05-30",2609.39,2609.39,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13226<=0,0,IF(($O13226-SUM($Q13226:Q13226))<$P13226,$O13226-SUM($Q13226:Q13226),IF(SUM($Q13226:Q13226)<$O13226,$P13226,0)))","v":0},{"$f":"IF($O13226<=0,0,IF(($O13226-SUM($Q13226:R13226))<$P13226,$O13226-SUM($Q13226:R13226),IF(SUM($Q13226:R13226)<$O13226,$P13226,0)))","v":0},{"$f":"IF($O13226<=0,0,IF(($O13226-SUM($Q13226:S13226))<$P13226,$O13226-SUM($Q13226:S13226),IF(SUM($Q13226:S13226)<$O13226,$P13226,0)))","v":0},{"$f":"IF($O13226<=0,0,IF(($O13226-SUM($Q13226:T13226))<$P13226,$O13226-SUM($Q13226:T13226),IF(SUM($Q13226:T13226)<$O13226,$P13226,0)))","v":0}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","Otros","1986-07-30","1986-07-30",2357.63,2306.92,25.36,0,0,0,25.350000000000037,1,25.350000000000037,25.36,null,{"$f":"IF($O13233<=0,0,IF(($O13233-SUM($Q13233:Q13233))<$P13233,$O13233-SUM($Q13233:Q13233),IF(SUM($Q13233:Q13233)<$O13233,$P13233,0)))","v":25.350000000000037},{"$f":"IF($O13233<=0,0,IF(($O13233-SUM($Q13233:R13233))<$P13233,$O13233-SUM($Q13233:R13233),IF(SUM($Q13233:R13233)<$O13233,$P13233,0)))","v":0},{"$f":"IF($O13233<=0,0,IF(($O13233-SUM($Q13233:S13233))<$P13233,$O13233-SUM($Q13233:S13233),IF(SUM($Q13233:S13233)<$O13233,$P13233,0)))","v":0},{"$f":"IF($O13233<=0,0,IF(($O13233-SUM($Q13233:T13233))<$P13233,$O13233-SUM($Q13233:T13233),IF(SUM($Q13233:T13233)<$O13233,$P13233,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","1987-04-30","1987-04-30",2054.58,2054.58,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13256<=0,0,IF(($O13256-SUM($Q13256:Q13256))<$P13256,$O13256-SUM($Q13256:Q13256),IF(SUM($Q13256:Q13256)<$O13256,$P13256,0)))","v":0},{"$f":"IF($O13256<=0,0,IF(($O13256-SUM($Q13256:R13256))<$P13256,$O13256-SUM($Q13256:R13256),IF(SUM($Q13256:R13256)<$O13256,$P13256,0)))","v":0},{"$f":"IF($O13256<=0,0,IF(($O13256-SUM($Q13256:S13256))<$P13256,$O13256-SUM($Q13256:S13256),IF(SUM($Q13256:S13256)<$O13256,$P13256,0)))","v":0},{"$f":"IF($O13256<=0,0,IF(($O13256-SUM($Q13256:T13256))<$P13256,$O13256-SUM($Q13256:T13256),IF(SUM($Q13256:T13256)<$O13256,$P13256,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","1987-08-31","1987-08-31",3537.25,3537.25,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13270<=0,0,IF(($O13270-SUM($Q13270:Q13270))<$P13270,$O13270-SUM($Q13270:Q13270),IF(SUM($Q13270:Q13270)<$O13270,$P13270,0)))","v":0},{"$f":"IF($O13270<=0,0,IF(($O13270-SUM($Q13270:R13270))<$P13270,$O13270-SUM($Q13270:R13270),IF(SUM($Q13270:R13270)<$O13270,$P13270,0)))","v":0},{"$f":"IF($O13270<=0,0,IF(($O13270-SUM($Q13270:S13270))<$P13270,$O13270-SUM($Q13270:S13270),IF(SUM($Q13270:S13270)<$O13270,$P13270,0)))","v":0},{"$f":"IF($O13270<=0,0,IF(($O13270-SUM($Q13270:T13270))<$P13270,$O13270-SUM($Q13270:T13270),IF(SUM($Q13270:T13270)<$O13270,$P13270,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","1987-08-31","1987-08-31",1768.64,1768.64,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13277<=0,0,IF(($O13277-SUM($Q13277:Q13277))<$P13277,$O13277-SUM($Q13277:Q13277),IF(SUM($Q13277:Q13277)<$O13277,$P13277,0)))","v":0},{"$f":"IF($O13277<=0,0,IF(($O13277-SUM($Q13277:R13277))<$P13277,$O13277-SUM($Q13277:R13277),IF(SUM($Q13277:R13277)<$O13277,$P13277,0)))","v":0},{"$f":"IF($O13277<=0,0,IF(($O13277-SUM($Q13277:S13277))<$P13277,$O13277-SUM($Q13277:S13277),IF(SUM($Q13277:S13277)<$O13277,$P13277,0)))","v":0},{"$f":"IF($O13277<=0,0,IF(($O13277-SUM($Q13277:T13277))<$P13277,$O13277-SUM($Q13277:T13277),IF(SUM($Q13277:T13277)<$O13277,$P13277,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","Otros","1987-10-31","1987-10-31",1612.78,1612.78,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13289<=0,0,IF(($O13289-SUM($Q13289:Q13289))<$P13289,$O13289-SUM($Q13289:Q13289),IF(SUM($Q13289:Q13289)<$O13289,$P13289,0)))","v":0},{"$f":"IF($O13289<=0,0,IF(($O13289-SUM($Q13289:R13289))<$P13289,$O13289-SUM($Q13289:R13289),IF(SUM($Q13289:R13289)<$O13289,$P13289,0)))","v":0},{"$f":"IF($O13289<=0,0,IF(($O13289-SUM($Q13289:S13289))<$P13289,$O13289-SUM($Q13289:S13289),IF(SUM($Q13289:S13289)<$O13289,$P13289,0)))","v":0},{"$f":"IF($O13289<=0,0,IF(($O13289-SUM($Q13289:T13289))<$P13289,$O13289-SUM($Q13289:T13289),IF(SUM($Q13289:T13289)<$O13289,$P13289,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","1987-12-31","1987-12-31",1488.23,1488.23,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:Q13301))<$P13301,$O13301-SUM($Q13301:Q13301),IF(SUM($Q13301:Q13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:R13301))<$P13301,$O13301-SUM($Q13301:R13301),IF(SUM($Q13301:R13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:S13301))<$P13301,$O13301-SUM($Q13301:S13301),IF(SUM($Q13301:S13301)<$O13301,$P13301,0)))","v":0},{"$f":"IF($O13301<=0,0,IF(($O13301-SUM($Q13301:T13301))<$P13301,$O13301-SUM($Q13301:T13301),IF(SUM($Q13301:T13301)<$O13301,$P13301,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1988-06-30","1988-06-30",18453.87,18453.87,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13317<=0,0,IF(($O13317-SUM($Q13317:Q13317))<$P13317,$O13317-SUM($Q13317:Q13317),IF(SUM($Q13317:Q13317)<$O13317,$P13317,0)))","v":0},{"$f":"IF($O13317<=0,0,IF(($O13317-SUM($Q13317:R13317))<$P13317,$O13317-SUM($Q13317:R13317),IF(SUM($Q13317:R13317)<$O13317,$P13317,0)))","v":0},{"$f":"IF($O13317<=0,0,IF(($O13317-SUM($Q13317:S13317))<$P13317,$O13317-SUM($Q13317:S13317),IF(SUM($Q13317:S13317)<$O13317,$P13317,0)))","v":0},{"$f":"IF($O13317<=0,0,IF(($O13317-SUM($Q13317:T13317))<$P13317,$O13317-SUM($Q13317:T13317),IF(SUM($Q13317:T13317)<$O13317,$P13317,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1989-04-30","1989-04-30",4248.7700000000004,4248.7700000000004,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13336<=0,0,IF(($O13336-SUM($Q13336:Q13336))<$P13336,$O13336-SUM($Q13336:Q13336),IF(SUM($Q13336:Q13336)<$O13336,$P13336,0)))","v":0},{"$f":"IF($O13336<=0,0,IF(($O13336-SUM($Q13336:R13336))<$P13336,$O13336-SUM($Q13336:R13336),IF(SUM($Q13336:R13336)<$O13336,$P13336,0)))","v":0},{"$f":"IF($O13336<=0,0,IF(($O13336-SUM($Q13336:S13336))<$P13336,$O13336-SUM($Q13336:S13336),IF(SUM($Q13336:S13336)<$O13336,$P13336,0)))","v":0},{"$f":"IF($O13336<=0,0,IF(($O13336-SUM($Q13336:T13336))<$P13336,$O13336-SUM($Q13336:T13336),IF(SUM($Q13336:T13336)<$O13336,$P13336,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1989-12-31","1989-12-31",2493.35,2493.35,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13345<=0,0,IF(($O13345-SUM($Q13345:Q13345))<$P13345,$O13345-SUM($Q13345:Q13345),IF(SUM($Q13345:Q13345)<$O13345,$P13345,0)))","v":0},{"$f":"IF($O13345<=0,0,IF(($O13345-SUM($Q13345:R13345))<$P13345,$O13345-SUM($Q13345:R13345),IF(SUM($Q13345:R13345)<$O13345,$P13345,0)))","v":0},{"$f":"IF($O13345<=0,0,IF(($O13345-SUM($Q13345:S13345))<$P13345,$O13345-SUM($Q13345:S13345),IF(SUM($Q13345:S13345)<$O13345,$P13345,0)))","v":0},{"$f":"IF($O13345<=0,0,IF(($O13345-SUM($Q13345:T13345))<$P13345,$O13345-SUM($Q13345:T13345),IF(SUM($Q13345:T13345)<$O13345,$P13345,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1992-01-31","1992-01-31",2700,2700,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13355<=0,0,IF(($O13355-SUM($Q13355:Q13355))<$P13355,$O13355-SUM($Q13355:Q13355),IF(SUM($Q13355:Q13355)<$O13355,$P13355,0)))","v":0},{"$f":"IF($O13355<=0,0,IF(($O13355-SUM($Q13355:R13355))<$P13355,$O13355-SUM($Q13355:R13355),IF(SUM($Q13355:R13355)<$O13355,$P13355,0)))","v":0},{"$f":"IF($O13355<=0,0,IF(($O13355-SUM($Q13355:S13355))<$P13355,$O13355-SUM($Q13355:S13355),IF(SUM($Q13355:S13355)<$O13355,$P13355,0)))","v":0},{"$f":"IF($O13355<=0,0,IF(($O13355-SUM($Q13355:T13355))<$P13355,$O13355-SUM($Q13355:T13355),IF(SUM($Q13355:T13355)<$O13355,$P13355,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1993-03-30","1993-03-30",5733.71,5733.71,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13369<=0,0,IF(($O13369-SUM($Q13369:Q13369))<$P13369,$O13369-SUM($Q13369:Q13369),IF(SUM($Q13369:Q13369)<$O13369,$P13369,0)))","v":0},{"$f":"IF($O13369<=0,0,IF(($O13369-SUM($Q13369:R13369))<$P13369,$O13369-SUM($Q13369:R13369),IF(SUM($Q13369:R13369)<$O13369,$P13369,0)))","v":0},{"$f":"IF($O13369<=0,0,IF(($O13369-SUM($Q13369:S13369))<$P13369,$O13369-SUM($Q13369:S13369),IF(SUM($Q13369:S13369)<$O13369,$P13369,0)))","v":0},{"$f":"IF($O13369<=0,0,IF(($O13369-SUM($Q13369:T13369))<$P13369,$O13369-SUM($Q13369:T13369),IF(SUM($Q13369:T13369)<$O13369,$P13369,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1993-12-31","1993-12-31",336.8,324.99,0,0,11.81,11.81,0,1,0,11.81,null,{"$f":"IF($O13385<=0,0,IF(($O13385-SUM($Q13385:Q13385))<$P13385,$O13385-SUM($Q13385:Q13385),IF(SUM($Q13385:Q13385)<$O13385,$P13385,0)))","v":0},{"$f":"IF($O13385<=0,0,IF(($O13385-SUM($Q13385:R13385))<$P13385,$O13385-SUM($Q13385:R13385),IF(SUM($Q13385:R13385)<$O13385,$P13385,0)))","v":0},{"$f":"IF($O13385<=0,0,IF(($O13385-SUM($Q13385:S13385))<$P13385,$O13385-SUM($Q13385:S13385),IF(SUM($Q13385:S13385)<$O13385,$P13385,0)))","v":0},{"$f":"IF($O13385<=0,0,IF(($O13385-SUM($Q13385:T13385))<$P13385,$O13385-SUM($Q13385:T13385),IF(SUM($Q13385:T13385)<$O13385,$P13385,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1994-08-31","1994-08-31",1712.78,1712.78,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13402<=0,0,IF(($O13402-SUM($Q13402:Q13402))<$P13402,$O13402-SUM($Q13402:Q13402),IF(SUM($Q13402:Q13402)<$O13402,$P13402,0)))","v":0},{"$f":"IF($O13402<=0,0,IF(($O13402-SUM($Q13402:R13402))<$P13402,$O13402-SUM($Q13402:R13402),IF(SUM($Q13402:R13402)<$O13402,$P13402,0)))","v":0},{"$f":"IF($O13402<=0,0,IF(($O13402-SUM($Q13402:S13402))<$P13402,$O13402-SUM($Q13402:S13402),IF(SUM($Q13402:S13402)<$O13402,$P13402,0)))","v":0},{"$f":"IF($O13402<=0,0,IF(($O13402-SUM($Q13402:T13402))<$P13402,$O13402-SUM($Q13402:T13402),IF(SUM($Q13402:T13402)<$O13402,$P13402,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","1994-11-26","1994-11-26",3883.55,3883.55,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13413<=0,0,IF(($O13413-SUM($Q13413:Q13413))<$P13413,$O13413-SUM($Q13413:Q13413),IF(SUM($Q13413:Q13413)<$O13413,$P13413,0)))","v":0},{"$f":"IF($O13413<=0,0,IF(($O13413-SUM($Q13413:R13413))<$P13413,$O13413-SUM($Q13413:R13413),IF(SUM($Q13413:R13413)<$O13413,$P13413,0)))","v":0},{"$f":"IF($O13413<=0,0,IF(($O13413-SUM($Q13413:S13413))<$P13413,$O13413-SUM($Q13413:S13413),IF(SUM($Q13413:S13413)<$O13413,$P13413,0)))","v":0},{"$f":"IF($O13413<=0,0,IF(($O13413-SUM($Q13413:T13413))<$P13413,$O13413-SUM($Q13413:T13413),IF(SUM($Q13413:T13413)<$O13413,$P13413,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","1995-04-30","1995-04-30",1323.19,1323.19,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13429<=0,0,IF(($O13429-SUM($Q13429:Q13429))<$P13429,$O13429-SUM($Q13429:Q13429),IF(SUM($Q13429:Q13429)<$O13429,$P13429,0)))","v":0},{"$f":"IF($O13429<=0,0,IF(($O13429-SUM($Q13429:R13429))<$P13429,$O13429-SUM($Q13429:R13429),IF(SUM($Q13429:R13429)<$O13429,$P13429,0)))","v":0},{"$f":"IF($O13429<=0,0,IF(($O13429-SUM($Q13429:S13429))<$P13429,$O13429-SUM($Q13429:S13429),IF(SUM($Q13429:S13429)<$O13429,$P13429,0)))","v":0},{"$f":"IF($O13429<=0,0,IF(($O13429-SUM($Q13429:T13429))<$P13429,$O13429-SUM($Q13429:T13429),IF(SUM($Q13429:T13429)<$O13429,$P13429,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","1995-07-31","1995-07-31",4306.96,4306.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13435<=0,0,IF(($O13435-SUM($Q13435:Q13435))<$P13435,$O13435-SUM($Q13435:Q13435),IF(SUM($Q13435:Q13435)<$O13435,$P13435,0)))","v":0},{"$f":"IF($O13435<=0,0,IF(($O13435-SUM($Q13435:R13435))<$P13435,$O13435-SUM($Q13435:R13435),IF(SUM($Q13435:R13435)<$O13435,$P13435,0)))","v":0},{"$f":"IF($O13435<=0,0,IF(($O13435-SUM($Q13435:S13435))<$P13435,$O13435-SUM($Q13435:S13435),IF(SUM($Q13435:S13435)<$O13435,$P13435,0)))","v":0},{"$f":"IF($O13435<=0,0,IF(($O13435-SUM($Q13435:T13435))<$P13435,$O13435-SUM($Q13435:T13435),IF(SUM($Q13435:T13435)<$O13435,$P13435,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1995-12-31","1995-12-31",5928.9,5928.9,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13457<=0,0,IF(($O13457-SUM($Q13457:Q13457))<$P13457,$O13457-SUM($Q13457:Q13457),IF(SUM($Q13457:Q13457)<$O13457,$P13457,0)))","v":0},{"$f":"IF($O13457<=0,0,IF(($O13457-SUM($Q13457:R13457))<$P13457,$O13457-SUM($Q13457:R13457),IF(SUM($Q13457:R13457)<$O13457,$P13457,0)))","v":0},{"$f":"IF($O13457<=0,0,IF(($O13457-SUM($Q13457:S13457))<$P13457,$O13457-SUM($Q13457:S13457),IF(SUM($Q13457:S13457)<$O13457,$P13457,0)))","v":0},{"$f":"IF($O13457<=0,0,IF(($O13457-SUM($Q13457:T13457))<$P13457,$O13457-SUM($Q13457:T13457),IF(SUM($Q13457:T13457)<$O13457,$P13457,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1996-05-30","1996-05-30",1993.18,1993.18,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13468<=0,0,IF(($O13468-SUM($Q13468:Q13468))<$P13468,$O13468-SUM($Q13468:Q13468),IF(SUM($Q13468:Q13468)<$O13468,$P13468,0)))","v":0},{"$f":"IF($O13468<=0,0,IF(($O13468-SUM($Q13468:R13468))<$P13468,$O13468-SUM($Q13468:R13468),IF(SUM($Q13468:R13468)<$O13468,$P13468,0)))","v":0},{"$f":"IF($O13468<=0,0,IF(($O13468-SUM($Q13468:S13468))<$P13468,$O13468-SUM($Q13468:S13468),IF(SUM($Q13468:S13468)<$O13468,$P13468,0)))","v":0},{"$f":"IF($O13468<=0,0,IF(($O13468-SUM($Q13468:T13468))<$P13468,$O13468-SUM($Q13468:T13468),IF(SUM($Q13468:T13468)<$O13468,$P13468,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","1996-12-31","1996-12-31",1671.54,1671.54,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13481<=0,0,IF(($O13481-SUM($Q13481:Q13481))<$P13481,$O13481-SUM($Q13481:Q13481),IF(SUM($Q13481:Q13481)<$O13481,$P13481,0)))","v":0},{"$f":"IF($O13481<=0,0,IF(($O13481-SUM($Q13481:R13481))<$P13481,$O13481-SUM($Q13481:R13481),IF(SUM($Q13481:R13481)<$O13481,$P13481,0)))","v":0},{"$f":"IF($O13481<=0,0,IF(($O13481-SUM($Q13481:S13481))<$P13481,$O13481-SUM($Q13481:S13481),IF(SUM($Q13481:S13481)<$O13481,$P13481,0)))","v":0},{"$f":"IF($O13481<=0,0,IF(($O13481-SUM($Q13481:T13481))<$P13481,$O13481-SUM($Q13481:T13481),IF(SUM($Q13481:T13481)<$O13481,$P13481,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1997-02-28","1997-02-28",2118.5700000000002,2118.5700000000002,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13497<=0,0,IF(($O13497-SUM($Q13497:Q13497))<$P13497,$O13497-SUM($Q13497:Q13497),IF(SUM($Q13497:Q13497)<$O13497,$P13497,0)))","v":0},{"$f":"IF($O13497<=0,0,IF(($O13497-SUM($Q13497:R13497))<$P13497,$O13497-SUM($Q13497:R13497),IF(SUM($Q13497:R13497)<$O13497,$P13497,0)))","v":0},{"$f":"IF($O13497<=0,0,IF(($O13497-SUM($Q13497:S13497))<$P13497,$O13497-SUM($Q13497:S13497),IF(SUM($Q13497:S13497)<$O13497,$P13497,0)))","v":0},{"$f":"IF($O13497<=0,0,IF(($O13497-SUM($Q13497:T13497))<$P13497,$O13497-SUM($Q13497:T13497),IF(SUM($Q13497:T13497)<$O13497,$P13497,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1997-03-31","1997-03-31",22041.31,22041.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13501<=0,0,IF(($O13501-SUM($Q13501:Q13501))<$P13501,$O13501-SUM($Q13501:Q13501),IF(SUM($Q13501:Q13501)<$O13501,$P13501,0)))","v":0},{"$f":"IF($O13501<=0,0,IF(($O13501-SUM($Q13501:R13501))<$P13501,$O13501-SUM($Q13501:R13501),IF(SUM($Q13501:R13501)<$O13501,$P13501,0)))","v":0},{"$f":"IF($O13501<=0,0,IF(($O13501-SUM($Q13501:S13501))<$P13501,$O13501-SUM($Q13501:S13501),IF(SUM($Q13501:S13501)<$O13501,$P13501,0)))","v":0},{"$f":"IF($O13501<=0,0,IF(($O13501-SUM($Q13501:T13501))<$P13501,$O13501-SUM($Q13501:T13501),IF(SUM($Q13501:T13501)<$O13501,$P13501,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1997-04-30","1997-04-30",1479.22,1479.22,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13512<=0,0,IF(($O13512-SUM($Q13512:Q13512))<$P13512,$O13512-SUM($Q13512:Q13512),IF(SUM($Q13512:Q13512)<$O13512,$P13512,0)))","v":0},{"$f":"IF($O13512<=0,0,IF(($O13512-SUM($Q13512:R13512))<$P13512,$O13512-SUM($Q13512:R13512),IF(SUM($Q13512:R13512)<$O13512,$P13512,0)))","v":0},{"$f":"IF($O13512<=0,0,IF(($O13512-SUM($Q13512:S13512))<$P13512,$O13512-SUM($Q13512:S13512),IF(SUM($Q13512:S13512)<$O13512,$P13512,0)))","v":0},{"$f":"IF($O13512<=0,0,IF(($O13512-SUM($Q13512:T13512))<$P13512,$O13512-SUM($Q13512:T13512),IF(SUM($Q13512:T13512)<$O13512,$P13512,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","1997-07-31","1997-07-31",1108.3800000000001,1108.3800000000001,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13528<=0,0,IF(($O13528-SUM($Q13528:Q13528))<$P13528,$O13528-SUM($Q13528:Q13528),IF(SUM($Q13528:Q13528)<$O13528,$P13528,0)))","v":0},{"$f":"IF($O13528<=0,0,IF(($O13528-SUM($Q13528:R13528))<$P13528,$O13528-SUM($Q13528:R13528),IF(SUM($Q13528:R13528)<$O13528,$P13528,0)))","v":0},{"$f":"IF($O13528<=0,0,IF(($O13528-SUM($Q13528:S13528))<$P13528,$O13528-SUM($Q13528:S13528),IF(SUM($Q13528:S13528)<$O13528,$P13528,0)))","v":0},{"$f":"IF($O13528<=0,0,IF(($O13528-SUM($Q13528:T13528))<$P13528,$O13528-SUM($Q13528:T13528),IF(SUM($Q13528:T13528)<$O13528,$P13528,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","1997-09-30","1997-09-30",5272.29,5272.29,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13548<=0,0,IF(($O13548-SUM($Q13548:Q13548))<$P13548,$O13548-SUM($Q13548:Q13548),IF(SUM($Q13548:Q13548)<$O13548,$P13548,0)))","v":0},{"$f":"IF($O13548<=0,0,IF(($O13548-SUM($Q13548:R13548))<$P13548,$O13548-SUM($Q13548:R13548),IF(SUM($Q13548:R13548)<$O13548,$P13548,0)))","v":0},{"$f":"IF($O13548<=0,0,IF(($O13548-SUM($Q13548:S13548))<$P13548,$O13548-SUM($Q13548:S13548),IF(SUM($Q13548:S13548)<$O13548,$P13548,0)))","v":0},{"$f":"IF($O13548<=0,0,IF(($O13548-SUM($Q13548:T13548))<$P13548,$O13548-SUM($Q13548:T13548),IF(SUM($Q13548:T13548)<$O13548,$P13548,0)))","v":0}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","Otros","1997-09-30","1997-09-30",14143.92,14143.92,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13552<=0,0,IF(($O13552-SUM($Q13552:Q13552))<$P13552,$O13552-SUM($Q13552:Q13552),IF(SUM($Q13552:Q13552)<$O13552,$P13552,0)))","v":0},{"$f":"IF($O13552<=0,0,IF(($O13552-SUM($Q13552:R13552))<$P13552,$O13552-SUM($Q13552:R13552),IF(SUM($Q13552:R13552)<$O13552,$P13552,0)))","v":0},{"$f":"IF($O13552<=0,0,IF(($O13552-SUM($Q13552:S13552))<$P13552,$O13552-SUM($Q13552:S13552),IF(SUM($Q13552:S13552)<$O13552,$P13552,0)))","v":0},{"$f":"IF($O13552<=0,0,IF(($O13552-SUM($Q13552:T13552))<$P13552,$O13552-SUM($Q13552:T13552),IF(SUM($Q13552:T13552)<$O13552,$P13552,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","1997-12-31","1997-12-31",5088.57,5088.57,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13572<=0,0,IF(($O13572-SUM($Q13572:Q13572))<$P13572,$O13572-SUM($Q13572:Q13572),IF(SUM($Q13572:Q13572)<$O13572,$P13572,0)))","v":0},{"$f":"IF($O13572<=0,0,IF(($O13572-SUM($Q13572:R13572))<$P13572,$O13572-SUM($Q13572:R13572),IF(SUM($Q13572:R13572)<$O13572,$P13572,0)))","v":0},{"$f":"IF($O13572<=0,0,IF(($O13572-SUM($Q13572:S13572))<$P13572,$O13572-SUM($Q13572:S13572),IF(SUM($Q13572:S13572)<$O13572,$P13572,0)))","v":0},{"$f":"IF($O13572<=0,0,IF(($O13572-SUM($Q13572:T13572))<$P13572,$O13572-SUM($Q13572:T13572),IF(SUM($Q13572:T13572)<$O13572,$P13572,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","1997-12-31","1997-12-31",4922.8100000000004,4922.8100000000004,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13581<=0,0,IF(($O13581-SUM($Q13581:Q13581))<$P13581,$O13581-SUM($Q13581:Q13581),IF(SUM($Q13581:Q13581)<$O13581,$P13581,0)))","v":0},{"$f":"IF($O13581<=0,0,IF(($O13581-SUM($Q13581:R13581))<$P13581,$O13581-SUM($Q13581:R13581),IF(SUM($Q13581:R13581)<$O13581,$P13581,0)))","v":0},{"$f":"IF($O13581<=0,0,IF(($O13581-SUM($Q13581:S13581))<$P13581,$O13581-SUM($Q13581:S13581),IF(SUM($Q13581:S13581)<$O13581,$P13581,0)))","v":0},{"$f":"IF($O13581<=0,0,IF(($O13581-SUM($Q13581:T13581))<$P13581,$O13581-SUM($Q13581:T13581),IF(SUM($Q13581:T13581)<$O13581,$P13581,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","1998-04-30","1998-04-30",8003.46,8003.46,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13596<=0,0,IF(($O13596-SUM($Q13596:Q13596))<$P13596,$O13596-SUM($Q13596:Q13596),IF(SUM($Q13596:Q13596)<$O13596,$P13596,0)))","v":0},{"$f":"IF($O13596<=0,0,IF(($O13596-SUM($Q13596:R13596))<$P13596,$O13596-SUM($Q13596:R13596),IF(SUM($Q13596:R13596)<$O13596,$P13596,0)))","v":0},{"$f":"IF($O13596<=0,0,IF(($O13596-SUM($Q13596:S13596))<$P13596,$O13596-SUM($Q13596:S13596),IF(SUM($Q13596:S13596)<$O13596,$P13596,0)))","v":0},{"$f":"IF($O13596<=0,0,IF(($O13596-SUM($Q13596:T13596))<$P13596,$O13596-SUM($Q13596:T13596),IF(SUM($Q13596:T13596)<$O13596,$P13596,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","1998-08-31","1998-08-31",983.72,983.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13614<=0,0,IF(($O13614-SUM($Q13614:Q13614))<$P13614,$O13614-SUM($Q13614:Q13614),IF(SUM($Q13614:Q13614)<$O13614,$P13614,0)))","v":0},{"$f":"IF($O13614<=0,0,IF(($O13614-SUM($Q13614:R13614))<$P13614,$O13614-SUM($Q13614:R13614),IF(SUM($Q13614:R13614)<$O13614,$P13614,0)))","v":0},{"$f":"IF($O13614<=0,0,IF(($O13614-SUM($Q13614:S13614))<$P13614,$O13614-SUM($Q13614:S13614),IF(SUM($Q13614:S13614)<$O13614,$P13614,0)))","v":0},{"$f":"IF($O13614<=0,0,IF(($O13614-SUM($Q13614:T13614))<$P13614,$O13614-SUM($Q13614:T13614),IF(SUM($Q13614:T13614)<$O13614,$P13614,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","1998-10-31","1998-10-31",2954.91,2954.91,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13624<=0,0,IF(($O13624-SUM($Q13624:Q13624))<$P13624,$O13624-SUM($Q13624:Q13624),IF(SUM($Q13624:Q13624)<$O13624,$P13624,0)))","v":0},{"$f":"IF($O13624<=0,0,IF(($O13624-SUM($Q13624:R13624))<$P13624,$O13624-SUM($Q13624:R13624),IF(SUM($Q13624:R13624)<$O13624,$P13624,0)))","v":0},{"$f":"IF($O13624<=0,0,IF(($O13624-SUM($Q13624:S13624))<$P13624,$O13624-SUM($Q13624:S13624),IF(SUM($Q13624:S13624)<$O13624,$P13624,0)))","v":0},{"$f":"IF($O13624<=0,0,IF(($O13624-SUM($Q13624:T13624))<$P13624,$O13624-SUM($Q13624:T13624),IF(SUM($Q13624:T13624)<$O13624,$P13624,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","1998-12-07","1998-12-07",1352.78,1352.78,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13640<=0,0,IF(($O13640-SUM($Q13640:Q13640))<$P13640,$O13640-SUM($Q13640:Q13640),IF(SUM($Q13640:Q13640)<$O13640,$P13640,0)))","v":0},{"$f":"IF($O13640<=0,0,IF(($O13640-SUM($Q13640:R13640))<$P13640,$O13640-SUM($Q13640:R13640),IF(SUM($Q13640:R13640)<$O13640,$P13640,0)))","v":0},{"$f":"IF($O13640<=0,0,IF(($O13640-SUM($Q13640:S13640))<$P13640,$O13640-SUM($Q13640:S13640),IF(SUM($Q13640:S13640)<$O13640,$P13640,0)))","v":0},{"$f":"IF($O13640<=0,0,IF(($O13640-SUM($Q13640:T13640))<$P13640,$O13640-SUM($Q13640:T13640),IF(SUM($Q13640:T13640)<$O13640,$P13640,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","1998-12-31","1998-12-31",7742.21,7742.21,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13647<=0,0,IF(($O13647-SUM($Q13647:Q13647))<$P13647,$O13647-SUM($Q13647:Q13647),IF(SUM($Q13647:Q13647)<$O13647,$P13647,0)))","v":0},{"$f":"IF($O13647<=0,0,IF(($O13647-SUM($Q13647:R13647))<$P13647,$O13647-SUM($Q13647:R13647),IF(SUM($Q13647:R13647)<$O13647,$P13647,0)))","v":0},{"$f":"IF($O13647<=0,0,IF(($O13647-SUM($Q13647:S13647))<$P13647,$O13647-SUM($Q13647:S13647),IF(SUM($Q13647:S13647)<$O13647,$P13647,0)))","v":0},{"$f":"IF($O13647<=0,0,IF(($O13647-SUM($Q13647:T13647))<$P13647,$O13647-SUM($Q13647:T13647),IF(SUM($Q13647:T13647)<$O13647,$P13647,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","1998-12-31","1998-12-31",31757.59,31757.59,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:Q13664))<$P13664,$O13664-SUM($Q13664:Q13664),IF(SUM($Q13664:Q13664)<$O13664,$P13664,0)))","v":0},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:R13664))<$P13664,$O13664-SUM($Q13664:R13664),IF(SUM($Q13664:R13664)<$O13664,$P13664,0)))","v":0},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:S13664))<$P13664,$O13664-SUM($Q13664:S13664),IF(SUM($Q13664:S13664)<$O13664,$P13664,0)))","v":0},{"$f":"IF($O13664<=0,0,IF(($O13664-SUM($Q13664:T13664))<$P13664,$O13664-SUM($Q13664:T13664),IF(SUM($Q13664:T13664)<$O13664,$P13664,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1998-12-31","1998-12-31",1406.01,1406.01,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13684<=0,0,IF(($O13684-SUM($Q13684:Q13684))<$P13684,$O13684-SUM($Q13684:Q13684),IF(SUM($Q13684:Q13684)<$O13684,$P13684,0)))","v":0},{"$f":"IF($O13684<=0,0,IF(($O13684-SUM($Q13684:R13684))<$P13684,$O13684-SUM($Q13684:R13684),IF(SUM($Q13684:R13684)<$O13684,$P13684,0)))","v":0},{"$f":"IF($O13684<=0,0,IF(($O13684-SUM($Q13684:S13684))<$P13684,$O13684-SUM($Q13684:S13684),IF(SUM($Q13684:S13684)<$O13684,$P13684,0)))","v":0},{"$f":"IF($O13684<=0,0,IF(($O13684-SUM($Q13684:T13684))<$P13684,$O13684-SUM($Q13684:T13684),IF(SUM($Q13684:T13684)<$O13684,$P13684,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","1999-04-23","1999-04-23",7996.94,7996.94,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13694<=0,0,IF(($O13694-SUM($Q13694:Q13694))<$P13694,$O13694-SUM($Q13694:Q13694),IF(SUM($Q13694:Q13694)<$O13694,$P13694,0)))","v":0},{"$f":"IF($O13694<=0,0,IF(($O13694-SUM($Q13694:R13694))<$P13694,$O13694-SUM($Q13694:R13694),IF(SUM($Q13694:R13694)<$O13694,$P13694,0)))","v":0},{"$f":"IF($O13694<=0,0,IF(($O13694-SUM($Q13694:S13694))<$P13694,$O13694-SUM($Q13694:S13694),IF(SUM($Q13694:S13694)<$O13694,$P13694,0)))","v":0},{"$f":"IF($O13694<=0,0,IF(($O13694-SUM($Q13694:T13694))<$P13694,$O13694-SUM($Q13694:T13694),IF(SUM($Q13694:T13694)<$O13694,$P13694,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","1999-04-28","1999-04-28",292.33,292.33,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13708<=0,0,IF(($O13708-SUM($Q13708:Q13708))<$P13708,$O13708-SUM($Q13708:Q13708),IF(SUM($Q13708:Q13708)<$O13708,$P13708,0)))","v":0},{"$f":"IF($O13708<=0,0,IF(($O13708-SUM($Q13708:R13708))<$P13708,$O13708-SUM($Q13708:R13708),IF(SUM($Q13708:R13708)<$O13708,$P13708,0)))","v":0},{"$f":"IF($O13708<=0,0,IF(($O13708-SUM($Q13708:S13708))<$P13708,$O13708-SUM($Q13708:S13708),IF(SUM($Q13708:S13708)<$O13708,$P13708,0)))","v":0},{"$f":"IF($O13708<=0,0,IF(($O13708-SUM($Q13708:T13708))<$P13708,$O13708-SUM($Q13708:T13708),IF(SUM($Q13708:T13708)<$O13708,$P13708,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","1999-04-28","1999-04-28",292.02999999999997,292.02999999999997,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:Q13713))<$P13713,$O13713-SUM($Q13713:Q13713),IF(SUM($Q13713:Q13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:R13713))<$P13713,$O13713-SUM($Q13713:R13713),IF(SUM($Q13713:R13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:S13713))<$P13713,$O13713-SUM($Q13713:S13713),IF(SUM($Q13713:S13713)<$O13713,$P13713,0)))","v":0},{"$f":"IF($O13713<=0,0,IF(($O13713-SUM($Q13713:T13713))<$P13713,$O13713-SUM($Q13713:T13713),IF(SUM($Q13713:T13713)<$O13713,$P13713,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","1999-08-04","1999-08-04",176.32,176.32,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13736<=0,0,IF(($O13736-SUM($Q13736:Q13736))<$P13736,$O13736-SUM($Q13736:Q13736),IF(SUM($Q13736:Q13736)<$O13736,$P13736,0)))","v":0},{"$f":"IF($O13736<=0,0,IF(($O13736-SUM($Q13736:R13736))<$P13736,$O13736-SUM($Q13736:R13736),IF(SUM($Q13736:R13736)<$O13736,$P13736,0)))","v":0},{"$f":"IF($O13736<=0,0,IF(($O13736-SUM($Q13736:S13736))<$P13736,$O13736-SUM($Q13736:S13736),IF(SUM($Q13736:S13736)<$O13736,$P13736,0)))","v":0},{"$f":"IF($O13736<=0,0,IF(($O13736-SUM($Q13736:T13736))<$P13736,$O13736-SUM($Q13736:T13736),IF(SUM($Q13736:T13736)<$O13736,$P13736,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1999-08-09","1999-08-09",1880.1,1880.1,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13739<=0,0,IF(($O13739-SUM($Q13739:Q13739))<$P13739,$O13739-SUM($Q13739:Q13739),IF(SUM($Q13739:Q13739)<$O13739,$P13739,0)))","v":0},{"$f":"IF($O13739<=0,0,IF(($O13739-SUM($Q13739:R13739))<$P13739,$O13739-SUM($Q13739:R13739),IF(SUM($Q13739:R13739)<$O13739,$P13739,0)))","v":0},{"$f":"IF($O13739<=0,0,IF(($O13739-SUM($Q13739:S13739))<$P13739,$O13739-SUM($Q13739:S13739),IF(SUM($Q13739:S13739)<$O13739,$P13739,0)))","v":0},{"$f":"IF($O13739<=0,0,IF(($O13739-SUM($Q13739:T13739))<$P13739,$O13739-SUM($Q13739:T13739),IF(SUM($Q13739:T13739)<$O13739,$P13739,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","1999-10-28","1999-10-28",1158.3900000000001,1158.3900000000001,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13760<=0,0,IF(($O13760-SUM($Q13760:Q13760))<$P13760,$O13760-SUM($Q13760:Q13760),IF(SUM($Q13760:Q13760)<$O13760,$P13760,0)))","v":0},{"$f":"IF($O13760<=0,0,IF(($O13760-SUM($Q13760:R13760))<$P13760,$O13760-SUM($Q13760:R13760),IF(SUM($Q13760:R13760)<$O13760,$P13760,0)))","v":0},{"$f":"IF($O13760<=0,0,IF(($O13760-SUM($Q13760:S13760))<$P13760,$O13760-SUM($Q13760:S13760),IF(SUM($Q13760:S13760)<$O13760,$P13760,0)))","v":0},{"$f":"IF($O13760<=0,0,IF(($O13760-SUM($Q13760:T13760))<$P13760,$O13760-SUM($Q13760:T13760),IF(SUM($Q13760:T13760)<$O13760,$P13760,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","1999-12-13","1999-12-13",7668.91,7668.91,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13776<=0,0,IF(($O13776-SUM($Q13776:Q13776))<$P13776,$O13776-SUM($Q13776:Q13776),IF(SUM($Q13776:Q13776)<$O13776,$P13776,0)))","v":0},{"$f":"IF($O13776<=0,0,IF(($O13776-SUM($Q13776:R13776))<$P13776,$O13776-SUM($Q13776:R13776),IF(SUM($Q13776:R13776)<$O13776,$P13776,0)))","v":0},{"$f":"IF($O13776<=0,0,IF(($O13776-SUM($Q13776:S13776))<$P13776,$O13776-SUM($Q13776:S13776),IF(SUM($Q13776:S13776)<$O13776,$P13776,0)))","v":0},{"$f":"IF($O13776<=0,0,IF(($O13776-SUM($Q13776:T13776))<$P13776,$O13776-SUM($Q13776:T13776),IF(SUM($Q13776:T13776)<$O13776,$P13776,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","1999-12-21","1999-12-21",4827.96,4827.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13783<=0,0,IF(($O13783-SUM($Q13783:Q13783))<$P13783,$O13783-SUM($Q13783:Q13783),IF(SUM($Q13783:Q13783)<$O13783,$P13783,0)))","v":0},{"$f":"IF($O13783<=0,0,IF(($O13783-SUM($Q13783:R13783))<$P13783,$O13783-SUM($Q13783:R13783),IF(SUM($Q13783:R13783)<$O13783,$P13783,0)))","v":0},{"$f":"IF($O13783<=0,0,IF(($O13783-SUM($Q13783:S13783))<$P13783,$O13783-SUM($Q13783:S13783),IF(SUM($Q13783:S13783)<$O13783,$P13783,0)))","v":0},{"$f":"IF($O13783<=0,0,IF(($O13783-SUM($Q13783:T13783))<$P13783,$O13783-SUM($Q13783:T13783),IF(SUM($Q13783:T13783)<$O13783,$P13783,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","1999-12-21","1999-12-21",4827.96,4827.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:Q13793))<$P13793,$O13793-SUM($Q13793:Q13793),IF(SUM($Q13793:Q13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:R13793))<$P13793,$O13793-SUM($Q13793:R13793),IF(SUM($Q13793:R13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:S13793))<$P13793,$O13793-SUM($Q13793:S13793),IF(SUM($Q13793:S13793)<$O13793,$P13793,0)))","v":0},{"$f":"IF($O13793<=0,0,IF(($O13793-SUM($Q13793:T13793))<$P13793,$O13793-SUM($Q13793:T13793),IF(SUM($Q13793:T13793)<$O13793,$P13793,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","1999-12-21","1999-12-21",4827.95,4827.95,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13807<=0,0,IF(($O13807-SUM($Q13807:Q13807))<$P13807,$O13807-SUM($Q13807:Q13807),IF(SUM($Q13807:Q13807)<$O13807,$P13807,0)))","v":0},{"$f":"IF($O13807<=0,0,IF(($O13807-SUM($Q13807:R13807))<$P13807,$O13807-SUM($Q13807:R13807),IF(SUM($Q13807:R13807)<$O13807,$P13807,0)))","v":0},{"$f":"IF($O13807<=0,0,IF(($O13807-SUM($Q13807:S13807))<$P13807,$O13807-SUM($Q13807:S13807),IF(SUM($Q13807:S13807)<$O13807,$P13807,0)))","v":0},{"$f":"IF($O13807<=0,0,IF(($O13807-SUM($Q13807:T13807))<$P13807,$O13807-SUM($Q13807:T13807),IF(SUM($Q13807:T13807)<$O13807,$P13807,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","Otros","1999-12-30","1999-12-30",2074.4,2074.4,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13826<=0,0,IF(($O13826-SUM($Q13826:Q13826))<$P13826,$O13826-SUM($Q13826:Q13826),IF(SUM($Q13826:Q13826)<$O13826,$P13826,0)))","v":0},{"$f":"IF($O13826<=0,0,IF(($O13826-SUM($Q13826:R13826))<$P13826,$O13826-SUM($Q13826:R13826),IF(SUM($Q13826:R13826)<$O13826,$P13826,0)))","v":0},{"$f":"IF($O13826<=0,0,IF(($O13826-SUM($Q13826:S13826))<$P13826,$O13826-SUM($Q13826:S13826),IF(SUM($Q13826:S13826)<$O13826,$P13826,0)))","v":0},{"$f":"IF($O13826<=0,0,IF(($O13826-SUM($Q13826:T13826))<$P13826,$O13826-SUM($Q13826:T13826),IF(SUM($Q13826:T13826)<$O13826,$P13826,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2000-02-28","2000-02-28",2767.73,2767.73,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13844<=0,0,IF(($O13844-SUM($Q13844:Q13844))<$P13844,$O13844-SUM($Q13844:Q13844),IF(SUM($Q13844:Q13844)<$O13844,$P13844,0)))","v":0},{"$f":"IF($O13844<=0,0,IF(($O13844-SUM($Q13844:R13844))<$P13844,$O13844-SUM($Q13844:R13844),IF(SUM($Q13844:R13844)<$O13844,$P13844,0)))","v":0},{"$f":"IF($O13844<=0,0,IF(($O13844-SUM($Q13844:S13844))<$P13844,$O13844-SUM($Q13844:S13844),IF(SUM($Q13844:S13844)<$O13844,$P13844,0)))","v":0},{"$f":"IF($O13844<=0,0,IF(($O13844-SUM($Q13844:T13844))<$P13844,$O13844-SUM($Q13844:T13844),IF(SUM($Q13844:T13844)<$O13844,$P13844,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2000-02-28","2000-02-28",2767.73,2767.73,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13851<=0,0,IF(($O13851-SUM($Q13851:Q13851))<$P13851,$O13851-SUM($Q13851:Q13851),IF(SUM($Q13851:Q13851)<$O13851,$P13851,0)))","v":0},{"$f":"IF($O13851<=0,0,IF(($O13851-SUM($Q13851:R13851))<$P13851,$O13851-SUM($Q13851:R13851),IF(SUM($Q13851:R13851)<$O13851,$P13851,0)))","v":0},{"$f":"IF($O13851<=0,0,IF(($O13851-SUM($Q13851:S13851))<$P13851,$O13851-SUM($Q13851:S13851),IF(SUM($Q13851:S13851)<$O13851,$P13851,0)))","v":0},{"$f":"IF($O13851<=0,0,IF(($O13851-SUM($Q13851:T13851))<$P13851,$O13851-SUM($Q13851:T13851),IF(SUM($Q13851:T13851)<$O13851,$P13851,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-02-28","2000-02-28",1168.9000000000001,1168.9000000000001,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13859<=0,0,IF(($O13859-SUM($Q13859:Q13859))<$P13859,$O13859-SUM($Q13859:Q13859),IF(SUM($Q13859:Q13859)<$O13859,$P13859,0)))","v":0},{"$f":"IF($O13859<=0,0,IF(($O13859-SUM($Q13859:R13859))<$P13859,$O13859-SUM($Q13859:R13859),IF(SUM($Q13859:R13859)<$O13859,$P13859,0)))","v":0},{"$f":"IF($O13859<=0,0,IF(($O13859-SUM($Q13859:S13859))<$P13859,$O13859-SUM($Q13859:S13859),IF(SUM($Q13859:S13859)<$O13859,$P13859,0)))","v":0},{"$f":"IF($O13859<=0,0,IF(($O13859-SUM($Q13859:T13859))<$P13859,$O13859-SUM($Q13859:T13859),IF(SUM($Q13859:T13859)<$O13859,$P13859,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-02-29","2000-02-29",52.24,52.24,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13875<=0,0,IF(($O13875-SUM($Q13875:Q13875))<$P13875,$O13875-SUM($Q13875:Q13875),IF(SUM($Q13875:Q13875)<$O13875,$P13875,0)))","v":0},{"$f":"IF($O13875<=0,0,IF(($O13875-SUM($Q13875:R13875))<$P13875,$O13875-SUM($Q13875:R13875),IF(SUM($Q13875:R13875)<$O13875,$P13875,0)))","v":0},{"$f":"IF($O13875<=0,0,IF(($O13875-SUM($Q13875:S13875))<$P13875,$O13875-SUM($Q13875:S13875),IF(SUM($Q13875:S13875)<$O13875,$P13875,0)))","v":0},{"$f":"IF($O13875<=0,0,IF(($O13875-SUM($Q13875:T13875))<$P13875,$O13875-SUM($Q13875:T13875),IF(SUM($Q13875:T13875)<$O13875,$P13875,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","Otros","2000-04-04","2000-04-04",2679.91,2679.91,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13895<=0,0,IF(($O13895-SUM($Q13895:Q13895))<$P13895,$O13895-SUM($Q13895:Q13895),IF(SUM($Q13895:Q13895)<$O13895,$P13895,0)))","v":0},{"$f":"IF($O13895<=0,0,IF(($O13895-SUM($Q13895:R13895))<$P13895,$O13895-SUM($Q13895:R13895),IF(SUM($Q13895:R13895)<$O13895,$P13895,0)))","v":0},{"$f":"IF($O13895<=0,0,IF(($O13895-SUM($Q13895:S13895))<$P13895,$O13895-SUM($Q13895:S13895),IF(SUM($Q13895:S13895)<$O13895,$P13895,0)))","v":0},{"$f":"IF($O13895<=0,0,IF(($O13895-SUM($Q13895:T13895))<$P13895,$O13895-SUM($Q13895:T13895),IF(SUM($Q13895:T13895)<$O13895,$P13895,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2000-05-31","2000-05-31",200305.47,200305.47,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13906<=0,0,IF(($O13906-SUM($Q13906:Q13906))<$P13906,$O13906-SUM($Q13906:Q13906),IF(SUM($Q13906:Q13906)<$O13906,$P13906,0)))","v":0},{"$f":"IF($O13906<=0,0,IF(($O13906-SUM($Q13906:R13906))<$P13906,$O13906-SUM($Q13906:R13906),IF(SUM($Q13906:R13906)<$O13906,$P13906,0)))","v":0},{"$f":"IF($O13906<=0,0,IF(($O13906-SUM($Q13906:S13906))<$P13906,$O13906-SUM($Q13906:S13906),IF(SUM($Q13906:S13906)<$O13906,$P13906,0)))","v":0},{"$f":"IF($O13906<=0,0,IF(($O13906-SUM($Q13906:T13906))<$P13906,$O13906-SUM($Q13906:T13906),IF(SUM($Q13906:T13906)<$O13906,$P13906,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-06-12","2000-06-12",543.53,543.53,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13919<=0,0,IF(($O13919-SUM($Q13919:Q13919))<$P13919,$O13919-SUM($Q13919:Q13919),IF(SUM($Q13919:Q13919)<$O13919,$P13919,0)))","v":0},{"$f":"IF($O13919<=0,0,IF(($O13919-SUM($Q13919:R13919))<$P13919,$O13919-SUM($Q13919:R13919),IF(SUM($Q13919:R13919)<$O13919,$P13919,0)))","v":0},{"$f":"IF($O13919<=0,0,IF(($O13919-SUM($Q13919:S13919))<$P13919,$O13919-SUM($Q13919:S13919),IF(SUM($Q13919:S13919)<$O13919,$P13919,0)))","v":0},{"$f":"IF($O13919<=0,0,IF(($O13919-SUM($Q13919:T13919))<$P13919,$O13919-SUM($Q13919:T13919),IF(SUM($Q13919:T13919)<$O13919,$P13919,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2000-06-26","2000-06-26",890.4,879.56,1.55,0,0,0,9.2900000000000311,0.5,4.6450000000000156,0.77500000000000002,null,{"$f":"IF($O13926<=0,0,IF(($O13926-SUM($Q13926:Q13926))<$P13926,$O13926-SUM($Q13926:Q13926),IF(SUM($Q13926:Q13926)<$O13926,$P13926,0)))","v":0.77500000000000002},{"$f":"IF($O13926<=0,0,IF(($O13926-SUM($Q13926:R13926))<$P13926,$O13926-SUM($Q13926:R13926),IF(SUM($Q13926:R13926)<$O13926,$P13926,0)))","v":0.77500000000000002},{"$f":"IF($O13926<=0,0,IF(($O13926-SUM($Q13926:S13926))<$P13926,$O13926-SUM($Q13926:S13926),IF(SUM($Q13926:S13926)<$O13926,$P13926,0)))","v":0.77500000000000002},{"$f":"IF($O13926<=0,0,IF(($O13926-SUM($Q13926:T13926))<$P13926,$O13926-SUM($Q13926:T13926),IF(SUM($Q13926:T13926)<$O13926,$P13926,0)))","v":0.77500000000000002}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-07-19","2000-07-19",22323.48,22323.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13943<=0,0,IF(($O13943-SUM($Q13943:Q13943))<$P13943,$O13943-SUM($Q13943:Q13943),IF(SUM($Q13943:Q13943)<$O13943,$P13943,0)))","v":0},{"$f":"IF($O13943<=0,0,IF(($O13943-SUM($Q13943:R13943))<$P13943,$O13943-SUM($Q13943:R13943),IF(SUM($Q13943:R13943)<$O13943,$P13943,0)))","v":0},{"$f":"IF($O13943<=0,0,IF(($O13943-SUM($Q13943:S13943))<$P13943,$O13943-SUM($Q13943:S13943),IF(SUM($Q13943:S13943)<$O13943,$P13943,0)))","v":0},{"$f":"IF($O13943<=0,0,IF(($O13943-SUM($Q13943:T13943))<$P13943,$O13943-SUM($Q13943:T13943),IF(SUM($Q13943:T13943)<$O13943,$P13943,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-08-14","2000-08-14",8179.36,8179.36,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13963<=0,0,IF(($O13963-SUM($Q13963:Q13963))<$P13963,$O13963-SUM($Q13963:Q13963),IF(SUM($Q13963:Q13963)<$O13963,$P13963,0)))","v":0},{"$f":"IF($O13963<=0,0,IF(($O13963-SUM($Q13963:R13963))<$P13963,$O13963-SUM($Q13963:R13963),IF(SUM($Q13963:R13963)<$O13963,$P13963,0)))","v":0},{"$f":"IF($O13963<=0,0,IF(($O13963-SUM($Q13963:S13963))<$P13963,$O13963-SUM($Q13963:S13963),IF(SUM($Q13963:S13963)<$O13963,$P13963,0)))","v":0},{"$f":"IF($O13963<=0,0,IF(($O13963-SUM($Q13963:T13963))<$P13963,$O13963-SUM($Q13963:T13963),IF(SUM($Q13963:T13963)<$O13963,$P13963,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2000-08-24","2000-08-24",5155.0200000000004,5155.0200000000004,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O13972<=0,0,IF(($O13972-SUM($Q13972:Q13972))<$P13972,$O13972-SUM($Q13972:Q13972),IF(SUM($Q13972:Q13972)<$O13972,$P13972,0)))","v":0},{"$f":"IF($O13972<=0,0,IF(($O13972-SUM($Q13972:R13972))<$P13972,$O13972-SUM($Q13972:R13972),IF(SUM($Q13972:R13972)<$O13972,$P13972,0)))","v":0},{"$f":"IF($O13972<=0,0,IF(($O13972-SUM($Q13972:S13972))<$P13972,$O13972-SUM($Q13972:S13972),IF(SUM($Q13972:S13972)<$O13972,$P13972,0)))","v":0},{"$f":"IF($O13972<=0,0,IF(($O13972-SUM($Q13972:T13972))<$P13972,$O13972-SUM($Q13972:T13972),IF(SUM($Q13972:T13972)<$O13972,$P13972,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2000-08-26","2000-08-26",570.54999999999995,570.54999999999995,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13987<=0,0,IF(($O13987-SUM($Q13987:Q13987))<$P13987,$O13987-SUM($Q13987:Q13987),IF(SUM($Q13987:Q13987)<$O13987,$P13987,0)))","v":0},{"$f":"IF($O13987<=0,0,IF(($O13987-SUM($Q13987:R13987))<$P13987,$O13987-SUM($Q13987:R13987),IF(SUM($Q13987:R13987)<$O13987,$P13987,0)))","v":0},{"$f":"IF($O13987<=0,0,IF(($O13987-SUM($Q13987:S13987))<$P13987,$O13987-SUM($Q13987:S13987),IF(SUM($Q13987:S13987)<$O13987,$P13987,0)))","v":0},{"$f":"IF($O13987<=0,0,IF(($O13987-SUM($Q13987:T13987))<$P13987,$O13987-SUM($Q13987:T13987),IF(SUM($Q13987:T13987)<$O13987,$P13987,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2000-08-28","2000-08-28",128.47999999999999,128.47999999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O13994<=0,0,IF(($O13994-SUM($Q13994:Q13994))<$P13994,$O13994-SUM($Q13994:Q13994),IF(SUM($Q13994:Q13994)<$O13994,$P13994,0)))","v":0},{"$f":"IF($O13994<=0,0,IF(($O13994-SUM($Q13994:R13994))<$P13994,$O13994-SUM($Q13994:R13994),IF(SUM($Q13994:R13994)<$O13994,$P13994,0)))","v":0},{"$f":"IF($O13994<=0,0,IF(($O13994-SUM($Q13994:S13994))<$P13994,$O13994-SUM($Q13994:S13994),IF(SUM($Q13994:S13994)<$O13994,$P13994,0)))","v":0},{"$f":"IF($O13994<=0,0,IF(($O13994-SUM($Q13994:T13994))<$P13994,$O13994-SUM($Q13994:T13994),IF(SUM($Q13994:T13994)<$O13994,$P13994,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2000-09-14","2000-09-14",1002.56,1002.56,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14009<=0,0,IF(($O14009-SUM($Q14009:Q14009))<$P14009,$O14009-SUM($Q14009:Q14009),IF(SUM($Q14009:Q14009)<$O14009,$P14009,0)))","v":0},{"$f":"IF($O14009<=0,0,IF(($O14009-SUM($Q14009:R14009))<$P14009,$O14009-SUM($Q14009:R14009),IF(SUM($Q14009:R14009)<$O14009,$P14009,0)))","v":0},{"$f":"IF($O14009<=0,0,IF(($O14009-SUM($Q14009:S14009))<$P14009,$O14009-SUM($Q14009:S14009),IF(SUM($Q14009:S14009)<$O14009,$P14009,0)))","v":0},{"$f":"IF($O14009<=0,0,IF(($O14009-SUM($Q14009:T14009))<$P14009,$O14009-SUM($Q14009:T14009),IF(SUM($Q14009:T14009)<$O14009,$P14009,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-09-29","2000-09-29",81.62,81.62,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14031<=0,0,IF(($O14031-SUM($Q14031:Q14031))<$P14031,$O14031-SUM($Q14031:Q14031),IF(SUM($Q14031:Q14031)<$O14031,$P14031,0)))","v":0},{"$f":"IF($O14031<=0,0,IF(($O14031-SUM($Q14031:R14031))<$P14031,$O14031-SUM($Q14031:R14031),IF(SUM($Q14031:R14031)<$O14031,$P14031,0)))","v":0},{"$f":"IF($O14031<=0,0,IF(($O14031-SUM($Q14031:S14031))<$P14031,$O14031-SUM($Q14031:S14031),IF(SUM($Q14031:S14031)<$O14031,$P14031,0)))","v":0},{"$f":"IF($O14031<=0,0,IF(($O14031-SUM($Q14031:T14031))<$P14031,$O14031-SUM($Q14031:T14031),IF(SUM($Q14031:T14031)<$O14031,$P14031,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-09-30","2000-09-30",240.73,240.73,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14038<=0,0,IF(($O14038-SUM($Q14038:Q14038))<$P14038,$O14038-SUM($Q14038:Q14038),IF(SUM($Q14038:Q14038)<$O14038,$P14038,0)))","v":0},{"$f":"IF($O14038<=0,0,IF(($O14038-SUM($Q14038:R14038))<$P14038,$O14038-SUM($Q14038:R14038),IF(SUM($Q14038:R14038)<$O14038,$P14038,0)))","v":0},{"$f":"IF($O14038<=0,0,IF(($O14038-SUM($Q14038:S14038))<$P14038,$O14038-SUM($Q14038:S14038),IF(SUM($Q14038:S14038)<$O14038,$P14038,0)))","v":0},{"$f":"IF($O14038<=0,0,IF(($O14038-SUM($Q14038:T14038))<$P14038,$O14038-SUM($Q14038:T14038),IF(SUM($Q14038:T14038)<$O14038,$P14038,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2000-10-16","2000-10-16",5100.8500000000004,5100.8500000000004,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14056<=0,0,IF(($O14056-SUM($Q14056:Q14056))<$P14056,$O14056-SUM($Q14056:Q14056),IF(SUM($Q14056:Q14056)<$O14056,$P14056,0)))","v":0},{"$f":"IF($O14056<=0,0,IF(($O14056-SUM($Q14056:R14056))<$P14056,$O14056-SUM($Q14056:R14056),IF(SUM($Q14056:R14056)<$O14056,$P14056,0)))","v":0},{"$f":"IF($O14056<=0,0,IF(($O14056-SUM($Q14056:S14056))<$P14056,$O14056-SUM($Q14056:S14056),IF(SUM($Q14056:S14056)<$O14056,$P14056,0)))","v":0},{"$f":"IF($O14056<=0,0,IF(($O14056-SUM($Q14056:T14056))<$P14056,$O14056-SUM($Q14056:T14056),IF(SUM($Q14056:T14056)<$O14056,$P14056,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2000-10-16","2000-10-16",223.04,223.04,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14062<=0,0,IF(($O14062-SUM($Q14062:Q14062))<$P14062,$O14062-SUM($Q14062:Q14062),IF(SUM($Q14062:Q14062)<$O14062,$P14062,0)))","v":0},{"$f":"IF($O14062<=0,0,IF(($O14062-SUM($Q14062:R14062))<$P14062,$O14062-SUM($Q14062:R14062),IF(SUM($Q14062:R14062)<$O14062,$P14062,0)))","v":0},{"$f":"IF($O14062<=0,0,IF(($O14062-SUM($Q14062:S14062))<$P14062,$O14062-SUM($Q14062:S14062),IF(SUM($Q14062:S14062)<$O14062,$P14062,0)))","v":0},{"$f":"IF($O14062<=0,0,IF(($O14062-SUM($Q14062:T14062))<$P14062,$O14062-SUM($Q14062:T14062),IF(SUM($Q14062:T14062)<$O14062,$P14062,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-10-17","2000-10-17",85.66,85.66,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14085<=0,0,IF(($O14085-SUM($Q14085:Q14085))<$P14085,$O14085-SUM($Q14085:Q14085),IF(SUM($Q14085:Q14085)<$O14085,$P14085,0)))","v":0},{"$f":"IF($O14085<=0,0,IF(($O14085-SUM($Q14085:R14085))<$P14085,$O14085-SUM($Q14085:R14085),IF(SUM($Q14085:R14085)<$O14085,$P14085,0)))","v":0},{"$f":"IF($O14085<=0,0,IF(($O14085-SUM($Q14085:S14085))<$P14085,$O14085-SUM($Q14085:S14085),IF(SUM($Q14085:S14085)<$O14085,$P14085,0)))","v":0},{"$f":"IF($O14085<=0,0,IF(($O14085-SUM($Q14085:T14085))<$P14085,$O14085-SUM($Q14085:T14085),IF(SUM($Q14085:T14085)<$O14085,$P14085,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-10-17","2000-10-17",85.56,85.56,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14099<=0,0,IF(($O14099-SUM($Q14099:Q14099))<$P14099,$O14099-SUM($Q14099:Q14099),IF(SUM($Q14099:Q14099)<$O14099,$P14099,0)))","v":0},{"$f":"IF($O14099<=0,0,IF(($O14099-SUM($Q14099:R14099))<$P14099,$O14099-SUM($Q14099:R14099),IF(SUM($Q14099:R14099)<$O14099,$P14099,0)))","v":0},{"$f":"IF($O14099<=0,0,IF(($O14099-SUM($Q14099:S14099))<$P14099,$O14099-SUM($Q14099:S14099),IF(SUM($Q14099:S14099)<$O14099,$P14099,0)))","v":0},{"$f":"IF($O14099<=0,0,IF(($O14099-SUM($Q14099:T14099))<$P14099,$O14099-SUM($Q14099:T14099),IF(SUM($Q14099:T14099)<$O14099,$P14099,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2000-10-26","2000-10-26",5100.8500000000004,5100.8500000000004,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14106<=0,0,IF(($O14106-SUM($Q14106:Q14106))<$P14106,$O14106-SUM($Q14106:Q14106),IF(SUM($Q14106:Q14106)<$O14106,$P14106,0)))","v":0},{"$f":"IF($O14106<=0,0,IF(($O14106-SUM($Q14106:R14106))<$P14106,$O14106-SUM($Q14106:R14106),IF(SUM($Q14106:R14106)<$O14106,$P14106,0)))","v":0},{"$f":"IF($O14106<=0,0,IF(($O14106-SUM($Q14106:S14106))<$P14106,$O14106-SUM($Q14106:S14106),IF(SUM($Q14106:S14106)<$O14106,$P14106,0)))","v":0},{"$f":"IF($O14106<=0,0,IF(($O14106-SUM($Q14106:T14106))<$P14106,$O14106-SUM($Q14106:T14106),IF(SUM($Q14106:T14106)<$O14106,$P14106,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","Otros","2000-12-11","2000-12-11",2108.88,2108.88,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14122<=0,0,IF(($O14122-SUM($Q14122:Q14122))<$P14122,$O14122-SUM($Q14122:Q14122),IF(SUM($Q14122:Q14122)<$O14122,$P14122,0)))","v":0},{"$f":"IF($O14122<=0,0,IF(($O14122-SUM($Q14122:R14122))<$P14122,$O14122-SUM($Q14122:R14122),IF(SUM($Q14122:R14122)<$O14122,$P14122,0)))","v":0},{"$f":"IF($O14122<=0,0,IF(($O14122-SUM($Q14122:S14122))<$P14122,$O14122-SUM($Q14122:S14122),IF(SUM($Q14122:S14122)<$O14122,$P14122,0)))","v":0},{"$f":"IF($O14122<=0,0,IF(($O14122-SUM($Q14122:T14122))<$P14122,$O14122-SUM($Q14122:T14122),IF(SUM($Q14122:T14122)<$O14122,$P14122,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2000-12-15","2000-12-15",584.03,584.03,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14130<=0,0,IF(($O14130-SUM($Q14130:Q14130))<$P14130,$O14130-SUM($Q14130:Q14130),IF(SUM($Q14130:Q14130)<$O14130,$P14130,0)))","v":0},{"$f":"IF($O14130<=0,0,IF(($O14130-SUM($Q14130:R14130))<$P14130,$O14130-SUM($Q14130:R14130),IF(SUM($Q14130:R14130)<$O14130,$P14130,0)))","v":0},{"$f":"IF($O14130<=0,0,IF(($O14130-SUM($Q14130:S14130))<$P14130,$O14130-SUM($Q14130:S14130),IF(SUM($Q14130:S14130)<$O14130,$P14130,0)))","v":0},{"$f":"IF($O14130<=0,0,IF(($O14130-SUM($Q14130:T14130))<$P14130,$O14130-SUM($Q14130:T14130),IF(SUM($Q14130:T14130)<$O14130,$P14130,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2000-12-15","2000-12-15",584.03,584.03,0,0,0,0,{"$f":"+G14150-H14150-I14150+J14150-L14150","v":0},0.5,{"$f":"+M14150*N14150","v":0},{"$f":"(I14150+K14150)*N14150","v":0},null,{"$f":"IF($O14150<=0,0,IF(($O14150-SUM($Q14150:Q14150))<$P14150,$O14150-SUM($Q14150:Q14150),IF(SUM($Q14150:Q14150)<$O14150,$P14150,0)))","v":0},{"$f":"IF($O14150<=0,0,IF(($O14150-SUM($Q14150:R14150))<$P14150,$O14150-SUM($Q14150:R14150),IF(SUM($Q14150:R14150)<$O14150,$P14150,0)))","v":0},{"$f":"IF($O14150<=0,0,IF(($O14150-SUM($Q14150:S14150))<$P14150,$O14150-SUM($Q14150:S14150),IF(SUM($Q14150:S14150)<$O14150,$P14150,0)))","v":0},{"$f":"IF($O14150<=0,0,IF(($O14150-SUM($Q14150:T14150))<$P14150,$O14150-SUM($Q14150:T14150),IF(SUM($Q14150:T14150)<$O14150,$P14150,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2000-12-15","2000-12-15",584.03,584.03,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14155<=0,0,IF(($O14155-SUM($Q14155:Q14155))<$P14155,$O14155-SUM($Q14155:Q14155),IF(SUM($Q14155:Q14155)<$O14155,$P14155,0)))","v":0},{"$f":"IF($O14155<=0,0,IF(($O14155-SUM($Q14155:R14155))<$P14155,$O14155-SUM($Q14155:R14155),IF(SUM($Q14155:R14155)<$O14155,$P14155,0)))","v":0},{"$f":"IF($O14155<=0,0,IF(($O14155-SUM($Q14155:S14155))<$P14155,$O14155-SUM($Q14155:S14155),IF(SUM($Q14155:S14155)<$O14155,$P14155,0)))","v":0},{"$f":"IF($O14155<=0,0,IF(($O14155-SUM($Q14155:T14155))<$P14155,$O14155-SUM($Q14155:T14155),IF(SUM($Q14155:T14155)<$O14155,$P14155,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-12-19","2000-12-19",387.31,387.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14174<=0,0,IF(($O14174-SUM($Q14174:Q14174))<$P14174,$O14174-SUM($Q14174:Q14174),IF(SUM($Q14174:Q14174)<$O14174,$P14174,0)))","v":0},{"$f":"IF($O14174<=0,0,IF(($O14174-SUM($Q14174:R14174))<$P14174,$O14174-SUM($Q14174:R14174),IF(SUM($Q14174:R14174)<$O14174,$P14174,0)))","v":0},{"$f":"IF($O14174<=0,0,IF(($O14174-SUM($Q14174:S14174))<$P14174,$O14174-SUM($Q14174:S14174),IF(SUM($Q14174:S14174)<$O14174,$P14174,0)))","v":0},{"$f":"IF($O14174<=0,0,IF(($O14174-SUM($Q14174:T14174))<$P14174,$O14174-SUM($Q14174:T14174),IF(SUM($Q14174:T14174)<$O14174,$P14174,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-22","2000-12-22",1177.6199999999999,1177.6199999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14181<=0,0,IF(($O14181-SUM($Q14181:Q14181))<$P14181,$O14181-SUM($Q14181:Q14181),IF(SUM($Q14181:Q14181)<$O14181,$P14181,0)))","v":0},{"$f":"IF($O14181<=0,0,IF(($O14181-SUM($Q14181:R14181))<$P14181,$O14181-SUM($Q14181:R14181),IF(SUM($Q14181:R14181)<$O14181,$P14181,0)))","v":0},{"$f":"IF($O14181<=0,0,IF(($O14181-SUM($Q14181:S14181))<$P14181,$O14181-SUM($Q14181:S14181),IF(SUM($Q14181:S14181)<$O14181,$P14181,0)))","v":0},{"$f":"IF($O14181<=0,0,IF(($O14181-SUM($Q14181:T14181))<$P14181,$O14181-SUM($Q14181:T14181),IF(SUM($Q14181:T14181)<$O14181,$P14181,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-12-28","2000-12-28",575.52,575.52,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14202<=0,0,IF(($O14202-SUM($Q14202:Q14202))<$P14202,$O14202-SUM($Q14202:Q14202),IF(SUM($Q14202:Q14202)<$O14202,$P14202,0)))","v":0},{"$f":"IF($O14202<=0,0,IF(($O14202-SUM($Q14202:R14202))<$P14202,$O14202-SUM($Q14202:R14202),IF(SUM($Q14202:R14202)<$O14202,$P14202,0)))","v":0},{"$f":"IF($O14202<=0,0,IF(($O14202-SUM($Q14202:S14202))<$P14202,$O14202-SUM($Q14202:S14202),IF(SUM($Q14202:S14202)<$O14202,$P14202,0)))","v":0},{"$f":"IF($O14202<=0,0,IF(($O14202-SUM($Q14202:T14202))<$P14202,$O14202-SUM($Q14202:T14202),IF(SUM($Q14202:T14202)<$O14202,$P14202,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2000-12-31","2000-12-31",1182.3599999999999,1182.3599999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:Q14218))<$P14218,$O14218-SUM($Q14218:Q14218),IF(SUM($Q14218:Q14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:R14218))<$P14218,$O14218-SUM($Q14218:R14218),IF(SUM($Q14218:R14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:S14218))<$P14218,$O14218-SUM($Q14218:S14218),IF(SUM($Q14218:S14218)<$O14218,$P14218,0)))","v":0},{"$f":"IF($O14218<=0,0,IF(($O14218-SUM($Q14218:T14218))<$P14218,$O14218-SUM($Q14218:T14218),IF(SUM($Q14218:T14218)<$O14218,$P14218,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","Otros","2000-12-31","2000-12-31",15764.86,15764.86,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14221<=0,0,IF(($O14221-SUM($Q14221:Q14221))<$P14221,$O14221-SUM($Q14221:Q14221),IF(SUM($Q14221:Q14221)<$O14221,$P14221,0)))","v":0},{"$f":"IF($O14221<=0,0,IF(($O14221-SUM($Q14221:R14221))<$P14221,$O14221-SUM($Q14221:R14221),IF(SUM($Q14221:R14221)<$O14221,$P14221,0)))","v":0},{"$f":"IF($O14221<=0,0,IF(($O14221-SUM($Q14221:S14221))<$P14221,$O14221-SUM($Q14221:S14221),IF(SUM($Q14221:S14221)<$O14221,$P14221,0)))","v":0},{"$f":"IF($O14221<=0,0,IF(($O14221-SUM($Q14221:T14221))<$P14221,$O14221-SUM($Q14221:T14221),IF(SUM($Q14221:T14221)<$O14221,$P14221,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE INGENIERIA (336130)","Otros","2000-12-31","2000-12-31",3152.97,3152.97,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14242<=0,0,IF(($O14242-SUM($Q14242:Q14242))<$P14242,$O14242-SUM($Q14242:Q14242),IF(SUM($Q14242:Q14242)<$O14242,$P14242,0)))","v":0},{"$f":"IF($O14242<=0,0,IF(($O14242-SUM($Q14242:R14242))<$P14242,$O14242-SUM($Q14242:R14242),IF(SUM($Q14242:R14242)<$O14242,$P14242,0)))","v":0},{"$f":"IF($O14242<=0,0,IF(($O14242-SUM($Q14242:S14242))<$P14242,$O14242-SUM($Q14242:S14242),IF(SUM($Q14242:S14242)<$O14242,$P14242,0)))","v":0},{"$f":"IF($O14242<=0,0,IF(($O14242-SUM($Q14242:T14242))<$P14242,$O14242-SUM($Q14242:T14242),IF(SUM($Q14242:T14242)<$O14242,$P14242,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2000-12-31","2000-12-31",9196.17,9196.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:Q14249))<$P14249,$O14249-SUM($Q14249:Q14249),IF(SUM($Q14249:Q14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:R14249))<$P14249,$O14249-SUM($Q14249:R14249),IF(SUM($Q14249:R14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:S14249))<$P14249,$O14249-SUM($Q14249:S14249),IF(SUM($Q14249:S14249)<$O14249,$P14249,0)))","v":0},{"$f":"IF($O14249<=0,0,IF(($O14249-SUM($Q14249:T14249))<$P14249,$O14249-SUM($Q14249:T14249),IF(SUM($Q14249:T14249)<$O14249,$P14249,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE INGENIERIA (336130)","Otros","2000-12-31","2000-12-31",9008.49,9008.49,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14268<=0,0,IF(($O14268-SUM($Q14268:Q14268))<$P14268,$O14268-SUM($Q14268:Q14268),IF(SUM($Q14268:Q14268)<$O14268,$P14268,0)))","v":0},{"$f":"IF($O14268<=0,0,IF(($O14268-SUM($Q14268:R14268))<$P14268,$O14268-SUM($Q14268:R14268),IF(SUM($Q14268:R14268)<$O14268,$P14268,0)))","v":0},{"$f":"IF($O14268<=0,0,IF(($O14268-SUM($Q14268:S14268))<$P14268,$O14268-SUM($Q14268:S14268),IF(SUM($Q14268:S14268)<$O14268,$P14268,0)))","v":0},{"$f":"IF($O14268<=0,0,IF(($O14268-SUM($Q14268:T14268))<$P14268,$O14268-SUM($Q14268:T14268),IF(SUM($Q14268:T14268)<$O14268,$P14268,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2000-12-31","2000-12-31",1695.14,1695.14,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14286<=0,0,IF(($O14286-SUM($Q14286:Q14286))<$P14286,$O14286-SUM($Q14286:Q14286),IF(SUM($Q14286:Q14286)<$O14286,$P14286,0)))","v":0},{"$f":"IF($O14286<=0,0,IF(($O14286-SUM($Q14286:R14286))<$P14286,$O14286-SUM($Q14286:R14286),IF(SUM($Q14286:R14286)<$O14286,$P14286,0)))","v":0},{"$f":"IF($O14286<=0,0,IF(($O14286-SUM($Q14286:S14286))<$P14286,$O14286-SUM($Q14286:S14286),IF(SUM($Q14286:S14286)<$O14286,$P14286,0)))","v":0},{"$f":"IF($O14286<=0,0,IF(($O14286-SUM($Q14286:T14286))<$P14286,$O14286-SUM($Q14286:T14286),IF(SUM($Q14286:T14286)<$O14286,$P14286,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","Otros","2000-12-31","2000-12-31",2402.27,2402.27,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14289<=0,0,IF(($O14289-SUM($Q14289:Q14289))<$P14289,$O14289-SUM($Q14289:Q14289),IF(SUM($Q14289:Q14289)<$O14289,$P14289,0)))","v":0},{"$f":"IF($O14289<=0,0,IF(($O14289-SUM($Q14289:R14289))<$P14289,$O14289-SUM($Q14289:R14289),IF(SUM($Q14289:R14289)<$O14289,$P14289,0)))","v":0},{"$f":"IF($O14289<=0,0,IF(($O14289-SUM($Q14289:S14289))<$P14289,$O14289-SUM($Q14289:S14289),IF(SUM($Q14289:S14289)<$O14289,$P14289,0)))","v":0},{"$f":"IF($O14289<=0,0,IF(($O14289-SUM($Q14289:T14289))<$P14289,$O14289-SUM($Q14289:T14289),IF(SUM($Q14289:T14289)<$O14289,$P14289,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2000-12-31","2000-12-31",3678.46,3678.46,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14301<=0,0,IF(($O14301-SUM($Q14301:Q14301))<$P14301,$O14301-SUM($Q14301:Q14301),IF(SUM($Q14301:Q14301)<$O14301,$P14301,0)))","v":0},{"$f":"IF($O14301<=0,0,IF(($O14301-SUM($Q14301:R14301))<$P14301,$O14301-SUM($Q14301:R14301),IF(SUM($Q14301:R14301)<$O14301,$P14301,0)))","v":0},{"$f":"IF($O14301<=0,0,IF(($O14301-SUM($Q14301:S14301))<$P14301,$O14301-SUM($Q14301:S14301),IF(SUM($Q14301:S14301)<$O14301,$P14301,0)))","v":0},{"$f":"IF($O14301<=0,0,IF(($O14301-SUM($Q14301:T14301))<$P14301,$O14301-SUM($Q14301:T14301),IF(SUM($Q14301:T14301)<$O14301,$P14301,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2000-12-31","2000-12-31",2233.36,2233.36,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14317<=0,0,IF(($O14317-SUM($Q14317:Q14317))<$P14317,$O14317-SUM($Q14317:Q14317),IF(SUM($Q14317:Q14317)<$O14317,$P14317,0)))","v":0},{"$f":"IF($O14317<=0,0,IF(($O14317-SUM($Q14317:R14317))<$P14317,$O14317-SUM($Q14317:R14317),IF(SUM($Q14317:R14317)<$O14317,$P14317,0)))","v":0},{"$f":"IF($O14317<=0,0,IF(($O14317-SUM($Q14317:S14317))<$P14317,$O14317-SUM($Q14317:S14317),IF(SUM($Q14317:S14317)<$O14317,$P14317,0)))","v":0},{"$f":"IF($O14317<=0,0,IF(($O14317-SUM($Q14317:T14317))<$P14317,$O14317-SUM($Q14317:T14317),IF(SUM($Q14317:T14317)<$O14317,$P14317,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2000-12-31","2000-12-31",2233.36,2233.36,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14334<=0,0,IF(($O14334-SUM($Q14334:Q14334))<$P14334,$O14334-SUM($Q14334:Q14334),IF(SUM($Q14334:Q14334)<$O14334,$P14334,0)))","v":0},{"$f":"IF($O14334<=0,0,IF(($O14334-SUM($Q14334:R14334))<$P14334,$O14334-SUM($Q14334:R14334),IF(SUM($Q14334:R14334)<$O14334,$P14334,0)))","v":0},{"$f":"IF($O14334<=0,0,IF(($O14334-SUM($Q14334:S14334))<$P14334,$O14334-SUM($Q14334:S14334),IF(SUM($Q14334:S14334)<$O14334,$P14334,0)))","v":0},{"$f":"IF($O14334<=0,0,IF(($O14334-SUM($Q14334:T14334))<$P14334,$O14334-SUM($Q14334:T14334),IF(SUM($Q14334:T14334)<$O14334,$P14334,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2000-12-31","2000-12-31",2233.36,2233.36,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14341<=0,0,IF(($O14341-SUM($Q14341:Q14341))<$P14341,$O14341-SUM($Q14341:Q14341),IF(SUM($Q14341:Q14341)<$O14341,$P14341,0)))","v":0},{"$f":"IF($O14341<=0,0,IF(($O14341-SUM($Q14341:R14341))<$P14341,$O14341-SUM($Q14341:R14341),IF(SUM($Q14341:R14341)<$O14341,$P14341,0)))","v":0},{"$f":"IF($O14341<=0,0,IF(($O14341-SUM($Q14341:S14341))<$P14341,$O14341-SUM($Q14341:S14341),IF(SUM($Q14341:S14341)<$O14341,$P14341,0)))","v":0},{"$f":"IF($O14341<=0,0,IF(($O14341-SUM($Q14341:T14341))<$P14341,$O14341-SUM($Q14341:T14341),IF(SUM($Q14341:T14341)<$O14341,$P14341,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",5517.7,5517.7,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14361<=0,0,IF(($O14361-SUM($Q14361:Q14361))<$P14361,$O14361-SUM($Q14361:Q14361),IF(SUM($Q14361:Q14361)<$O14361,$P14361,0)))","v":0},{"$f":"IF($O14361<=0,0,IF(($O14361-SUM($Q14361:R14361))<$P14361,$O14361-SUM($Q14361:R14361),IF(SUM($Q14361:R14361)<$O14361,$P14361,0)))","v":0},{"$f":"IF($O14361<=0,0,IF(($O14361-SUM($Q14361:S14361))<$P14361,$O14361-SUM($Q14361:S14361),IF(SUM($Q14361:S14361)<$O14361,$P14361,0)))","v":0},{"$f":"IF($O14361<=0,0,IF(($O14361-SUM($Q14361:T14361))<$P14361,$O14361-SUM($Q14361:T14361),IF(SUM($Q14361:T14361)<$O14361,$P14361,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2000-12-31","2000-12-31",5254.95,5254.95,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14367<=0,0,IF(($O14367-SUM($Q14367:Q14367))<$P14367,$O14367-SUM($Q14367:Q14367),IF(SUM($Q14367:Q14367)<$O14367,$P14367,0)))","v":0},{"$f":"IF($O14367<=0,0,IF(($O14367-SUM($Q14367:R14367))<$P14367,$O14367-SUM($Q14367:R14367),IF(SUM($Q14367:R14367)<$O14367,$P14367,0)))","v":0},{"$f":"IF($O14367<=0,0,IF(($O14367-SUM($Q14367:S14367))<$P14367,$O14367-SUM($Q14367:S14367),IF(SUM($Q14367:S14367)<$O14367,$P14367,0)))","v":0},{"$f":"IF($O14367<=0,0,IF(($O14367-SUM($Q14367:T14367))<$P14367,$O14367-SUM($Q14367:T14367),IF(SUM($Q14367:T14367)<$O14367,$P14367,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",4992.21,4992.21,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14385<=0,0,IF(($O14385-SUM($Q14385:Q14385))<$P14385,$O14385-SUM($Q14385:Q14385),IF(SUM($Q14385:Q14385)<$O14385,$P14385,0)))","v":0},{"$f":"IF($O14385<=0,0,IF(($O14385-SUM($Q14385:R14385))<$P14385,$O14385-SUM($Q14385:R14385),IF(SUM($Q14385:R14385)<$O14385,$P14385,0)))","v":0},{"$f":"IF($O14385<=0,0,IF(($O14385-SUM($Q14385:S14385))<$P14385,$O14385-SUM($Q14385:S14385),IF(SUM($Q14385:S14385)<$O14385,$P14385,0)))","v":0},{"$f":"IF($O14385<=0,0,IF(($O14385-SUM($Q14385:T14385))<$P14385,$O14385-SUM($Q14385:T14385),IF(SUM($Q14385:T14385)<$O14385,$P14385,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","Otros","2000-12-31","2000-12-31",4203.96,4203.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14401<=0,0,IF(($O14401-SUM($Q14401:Q14401))<$P14401,$O14401-SUM($Q14401:Q14401),IF(SUM($Q14401:Q14401)<$O14401,$P14401,0)))","v":0},{"$f":"IF($O14401<=0,0,IF(($O14401-SUM($Q14401:R14401))<$P14401,$O14401-SUM($Q14401:R14401),IF(SUM($Q14401:R14401)<$O14401,$P14401,0)))","v":0},{"$f":"IF($O14401<=0,0,IF(($O14401-SUM($Q14401:S14401))<$P14401,$O14401-SUM($Q14401:S14401),IF(SUM($Q14401:S14401)<$O14401,$P14401,0)))","v":0},{"$f":"IF($O14401<=0,0,IF(($O14401-SUM($Q14401:T14401))<$P14401,$O14401-SUM($Q14401:T14401),IF(SUM($Q14401:T14401)<$O14401,$P14401,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-12-31","2000-12-31",1313.74,1313.74,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14414<=0,0,IF(($O14414-SUM($Q14414:Q14414))<$P14414,$O14414-SUM($Q14414:Q14414),IF(SUM($Q14414:Q14414)<$O14414,$P14414,0)))","v":0},{"$f":"IF($O14414<=0,0,IF(($O14414-SUM($Q14414:R14414))<$P14414,$O14414-SUM($Q14414:R14414),IF(SUM($Q14414:R14414)<$O14414,$P14414,0)))","v":0},{"$f":"IF($O14414<=0,0,IF(($O14414-SUM($Q14414:S14414))<$P14414,$O14414-SUM($Q14414:S14414),IF(SUM($Q14414:S14414)<$O14414,$P14414,0)))","v":0},{"$f":"IF($O14414<=0,0,IF(($O14414-SUM($Q14414:T14414))<$P14414,$O14414-SUM($Q14414:T14414),IF(SUM($Q14414:T14414)<$O14414,$P14414,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2000-12-31","2000-12-31",840.79,840.79,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14429<=0,0,IF(($O14429-SUM($Q14429:Q14429))<$P14429,$O14429-SUM($Q14429:Q14429),IF(SUM($Q14429:Q14429)<$O14429,$P14429,0)))","v":0},{"$f":"IF($O14429<=0,0,IF(($O14429-SUM($Q14429:R14429))<$P14429,$O14429-SUM($Q14429:R14429),IF(SUM($Q14429:R14429)<$O14429,$P14429,0)))","v":0},{"$f":"IF($O14429<=0,0,IF(($O14429-SUM($Q14429:S14429))<$P14429,$O14429-SUM($Q14429:S14429),IF(SUM($Q14429:S14429)<$O14429,$P14429,0)))","v":0},{"$f":"IF($O14429<=0,0,IF(($O14429-SUM($Q14429:T14429))<$P14429,$O14429-SUM($Q14429:T14429),IF(SUM($Q14429:T14429)<$O14429,$P14429,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-12-31","2000-12-31",1313.74,1313.74,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14447<=0,0,IF(($O14447-SUM($Q14447:Q14447))<$P14447,$O14447-SUM($Q14447:Q14447),IF(SUM($Q14447:Q14447)<$O14447,$P14447,0)))","v":0},{"$f":"IF($O14447<=0,0,IF(($O14447-SUM($Q14447:R14447))<$P14447,$O14447-SUM($Q14447:R14447),IF(SUM($Q14447:R14447)<$O14447,$P14447,0)))","v":0},{"$f":"IF($O14447<=0,0,IF(($O14447-SUM($Q14447:S14447))<$P14447,$O14447-SUM($Q14447:S14447),IF(SUM($Q14447:S14447)<$O14447,$P14447,0)))","v":0},{"$f":"IF($O14447<=0,0,IF(($O14447-SUM($Q14447:T14447))<$P14447,$O14447-SUM($Q14447:T14447),IF(SUM($Q14447:T14447)<$O14447,$P14447,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-12-31","2000-12-31",1313.74,1313.74,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14453<=0,0,IF(($O14453-SUM($Q14453:Q14453))<$P14453,$O14453-SUM($Q14453:Q14453),IF(SUM($Q14453:Q14453)<$O14453,$P14453,0)))","v":0},{"$f":"IF($O14453<=0,0,IF(($O14453-SUM($Q14453:R14453))<$P14453,$O14453-SUM($Q14453:R14453),IF(SUM($Q14453:R14453)<$O14453,$P14453,0)))","v":0},{"$f":"IF($O14453<=0,0,IF(($O14453-SUM($Q14453:S14453))<$P14453,$O14453-SUM($Q14453:S14453),IF(SUM($Q14453:S14453)<$O14453,$P14453,0)))","v":0},{"$f":"IF($O14453<=0,0,IF(($O14453-SUM($Q14453:T14453))<$P14453,$O14453-SUM($Q14453:T14453),IF(SUM($Q14453:T14453)<$O14453,$P14453,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-12-31","2000-12-31",2702.54,2702.54,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14473<=0,0,IF(($O14473-SUM($Q14473:Q14473))<$P14473,$O14473-SUM($Q14473:Q14473),IF(SUM($Q14473:Q14473)<$O14473,$P14473,0)))","v":0},{"$f":"IF($O14473<=0,0,IF(($O14473-SUM($Q14473:R14473))<$P14473,$O14473-SUM($Q14473:R14473),IF(SUM($Q14473:R14473)<$O14473,$P14473,0)))","v":0},{"$f":"IF($O14473<=0,0,IF(($O14473-SUM($Q14473:S14473))<$P14473,$O14473-SUM($Q14473:S14473),IF(SUM($Q14473:S14473)<$O14473,$P14473,0)))","v":0},{"$f":"IF($O14473<=0,0,IF(($O14473-SUM($Q14473:T14473))<$P14473,$O14473-SUM($Q14473:T14473),IF(SUM($Q14473:T14473)<$O14473,$P14473,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2000-12-31","2000-12-31",566.89,566.89,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14480<=0,0,IF(($O14480-SUM($Q14480:Q14480))<$P14480,$O14480-SUM($Q14480:Q14480),IF(SUM($Q14480:Q14480)<$O14480,$P14480,0)))","v":0},{"$f":"IF($O14480<=0,0,IF(($O14480-SUM($Q14480:R14480))<$P14480,$O14480-SUM($Q14480:R14480),IF(SUM($Q14480:R14480)<$O14480,$P14480,0)))","v":0},{"$f":"IF($O14480<=0,0,IF(($O14480-SUM($Q14480:S14480))<$P14480,$O14480-SUM($Q14480:S14480),IF(SUM($Q14480:S14480)<$O14480,$P14480,0)))","v":0},{"$f":"IF($O14480<=0,0,IF(($O14480-SUM($Q14480:T14480))<$P14480,$O14480-SUM($Q14480:T14480),IF(SUM($Q14480:T14480)<$O14480,$P14480,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",3152.97,3152.97,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14497<=0,0,IF(($O14497-SUM($Q14497:Q14497))<$P14497,$O14497-SUM($Q14497:Q14497),IF(SUM($Q14497:Q14497)<$O14497,$P14497,0)))","v":0},{"$f":"IF($O14497<=0,0,IF(($O14497-SUM($Q14497:R14497))<$P14497,$O14497-SUM($Q14497:R14497),IF(SUM($Q14497:R14497)<$O14497,$P14497,0)))","v":0},{"$f":"IF($O14497<=0,0,IF(($O14497-SUM($Q14497:S14497))<$P14497,$O14497-SUM($Q14497:S14497),IF(SUM($Q14497:S14497)<$O14497,$P14497,0)))","v":0},{"$f":"IF($O14497<=0,0,IF(($O14497-SUM($Q14497:T14497))<$P14497,$O14497-SUM($Q14497:T14497),IF(SUM($Q14497:T14497)<$O14497,$P14497,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",2702.54,2702.54,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14513<=0,0,IF(($O14513-SUM($Q14513:Q14513))<$P14513,$O14513-SUM($Q14513:Q14513),IF(SUM($Q14513:Q14513)<$O14513,$P14513,0)))","v":0},{"$f":"IF($O14513<=0,0,IF(($O14513-SUM($Q14513:R14513))<$P14513,$O14513-SUM($Q14513:R14513),IF(SUM($Q14513:R14513)<$O14513,$P14513,0)))","v":0},{"$f":"IF($O14513<=0,0,IF(($O14513-SUM($Q14513:S14513))<$P14513,$O14513-SUM($Q14513:S14513),IF(SUM($Q14513:S14513)<$O14513,$P14513,0)))","v":0},{"$f":"IF($O14513<=0,0,IF(($O14513-SUM($Q14513:T14513))<$P14513,$O14513-SUM($Q14513:T14513),IF(SUM($Q14513:T14513)<$O14513,$P14513,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",2233.36,2233.36,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14527<=0,0,IF(($O14527-SUM($Q14527:Q14527))<$P14527,$O14527-SUM($Q14527:Q14527),IF(SUM($Q14527:Q14527)<$O14527,$P14527,0)))","v":0},{"$f":"IF($O14527<=0,0,IF(($O14527-SUM($Q14527:R14527))<$P14527,$O14527-SUM($Q14527:R14527),IF(SUM($Q14527:R14527)<$O14527,$P14527,0)))","v":0},{"$f":"IF($O14527<=0,0,IF(($O14527-SUM($Q14527:S14527))<$P14527,$O14527-SUM($Q14527:S14527),IF(SUM($Q14527:S14527)<$O14527,$P14527,0)))","v":0},{"$f":"IF($O14527<=0,0,IF(($O14527-SUM($Q14527:T14527))<$P14527,$O14527-SUM($Q14527:T14527),IF(SUM($Q14527:T14527)<$O14527,$P14527,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",1970.6,1970.6,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14528<=0,0,IF(($O14528-SUM($Q14528:Q14528))<$P14528,$O14528-SUM($Q14528:Q14528),IF(SUM($Q14528:Q14528)<$O14528,$P14528,0)))","v":0},{"$f":"IF($O14528<=0,0,IF(($O14528-SUM($Q14528:R14528))<$P14528,$O14528-SUM($Q14528:R14528),IF(SUM($Q14528:R14528)<$O14528,$P14528,0)))","v":0},{"$f":"IF($O14528<=0,0,IF(($O14528-SUM($Q14528:S14528))<$P14528,$O14528-SUM($Q14528:S14528),IF(SUM($Q14528:S14528)<$O14528,$P14528,0)))","v":0},{"$f":"IF($O14528<=0,0,IF(($O14528-SUM($Q14528:T14528))<$P14528,$O14528-SUM($Q14528:T14528),IF(SUM($Q14528:T14528)<$O14528,$P14528,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",1801.7,1801.7,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14544<=0,0,IF(($O14544-SUM($Q14544:Q14544))<$P14544,$O14544-SUM($Q14544:Q14544),IF(SUM($Q14544:Q14544)<$O14544,$P14544,0)))","v":0},{"$f":"IF($O14544<=0,0,IF(($O14544-SUM($Q14544:R14544))<$P14544,$O14544-SUM($Q14544:R14544),IF(SUM($Q14544:R14544)<$O14544,$P14544,0)))","v":0},{"$f":"IF($O14544<=0,0,IF(($O14544-SUM($Q14544:S14544))<$P14544,$O14544-SUM($Q14544:S14544),IF(SUM($Q14544:S14544)<$O14544,$P14544,0)))","v":0},{"$f":"IF($O14544<=0,0,IF(($O14544-SUM($Q14544:T14544))<$P14544,$O14544-SUM($Q14544:T14544),IF(SUM($Q14544:T14544)<$O14544,$P14544,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",1050.99,1050.99,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14560<=0,0,IF(($O14560-SUM($Q14560:Q14560))<$P14560,$O14560-SUM($Q14560:Q14560),IF(SUM($Q14560:Q14560)<$O14560,$P14560,0)))","v":0},{"$f":"IF($O14560<=0,0,IF(($O14560-SUM($Q14560:R14560))<$P14560,$O14560-SUM($Q14560:R14560),IF(SUM($Q14560:R14560)<$O14560,$P14560,0)))","v":0},{"$f":"IF($O14560<=0,0,IF(($O14560-SUM($Q14560:S14560))<$P14560,$O14560-SUM($Q14560:S14560),IF(SUM($Q14560:S14560)<$O14560,$P14560,0)))","v":0},{"$f":"IF($O14560<=0,0,IF(($O14560-SUM($Q14560:T14560))<$P14560,$O14560-SUM($Q14560:T14560),IF(SUM($Q14560:T14560)<$O14560,$P14560,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",6043.19,6043.19,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14568<=0,0,IF(($O14568-SUM($Q14568:Q14568))<$P14568,$O14568-SUM($Q14568:Q14568),IF(SUM($Q14568:Q14568)<$O14568,$P14568,0)))","v":0},{"$f":"IF($O14568<=0,0,IF(($O14568-SUM($Q14568:R14568))<$P14568,$O14568-SUM($Q14568:R14568),IF(SUM($Q14568:R14568)<$O14568,$P14568,0)))","v":0},{"$f":"IF($O14568<=0,0,IF(($O14568-SUM($Q14568:S14568))<$P14568,$O14568-SUM($Q14568:S14568),IF(SUM($Q14568:S14568)<$O14568,$P14568,0)))","v":0},{"$f":"IF($O14568<=0,0,IF(($O14568-SUM($Q14568:T14568))<$P14568,$O14568-SUM($Q14568:T14568),IF(SUM($Q14568:T14568)<$O14568,$P14568,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",1201.1300000000001,1201.1300000000001,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14593<=0,0,IF(($O14593-SUM($Q14593:Q14593))<$P14593,$O14593-SUM($Q14593:Q14593),IF(SUM($Q14593:Q14593)<$O14593,$P14593,0)))","v":0},{"$f":"IF($O14593<=0,0,IF(($O14593-SUM($Q14593:R14593))<$P14593,$O14593-SUM($Q14593:R14593),IF(SUM($Q14593:R14593)<$O14593,$P14593,0)))","v":0},{"$f":"IF($O14593<=0,0,IF(($O14593-SUM($Q14593:S14593))<$P14593,$O14593-SUM($Q14593:S14593),IF(SUM($Q14593:S14593)<$O14593,$P14593,0)))","v":0},{"$f":"IF($O14593<=0,0,IF(($O14593-SUM($Q14593:T14593))<$P14593,$O14593-SUM($Q14593:T14593),IF(SUM($Q14593:T14593)<$O14593,$P14593,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",1801.7,1801.7,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14596<=0,0,IF(($O14596-SUM($Q14596:Q14596))<$P14596,$O14596-SUM($Q14596:Q14596),IF(SUM($Q14596:Q14596)<$O14596,$P14596,0)))","v":0},{"$f":"IF($O14596<=0,0,IF(($O14596-SUM($Q14596:R14596))<$P14596,$O14596-SUM($Q14596:R14596),IF(SUM($Q14596:R14596)<$O14596,$P14596,0)))","v":0},{"$f":"IF($O14596<=0,0,IF(($O14596-SUM($Q14596:S14596))<$P14596,$O14596-SUM($Q14596:S14596),IF(SUM($Q14596:S14596)<$O14596,$P14596,0)))","v":0},{"$f":"IF($O14596<=0,0,IF(($O14596-SUM($Q14596:T14596))<$P14596,$O14596-SUM($Q14596:T14596),IF(SUM($Q14596:T14596)<$O14596,$P14596,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",1501.42,1501.42,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14612<=0,0,IF(($O14612-SUM($Q14612:Q14612))<$P14612,$O14612-SUM($Q14612:Q14612),IF(SUM($Q14612:Q14612)<$O14612,$P14612,0)))","v":0},{"$f":"IF($O14612<=0,0,IF(($O14612-SUM($Q14612:R14612))<$P14612,$O14612-SUM($Q14612:R14612),IF(SUM($Q14612:R14612)<$O14612,$P14612,0)))","v":0},{"$f":"IF($O14612<=0,0,IF(($O14612-SUM($Q14612:S14612))<$P14612,$O14612-SUM($Q14612:S14612),IF(SUM($Q14612:S14612)<$O14612,$P14612,0)))","v":0},{"$f":"IF($O14612<=0,0,IF(($O14612-SUM($Q14612:T14612))<$P14612,$O14612-SUM($Q14612:T14612),IF(SUM($Q14612:T14612)<$O14612,$P14612,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2000-12-31","2000-12-31",4729.46,4729.46,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14626<=0,0,IF(($O14626-SUM($Q14626:Q14626))<$P14626,$O14626-SUM($Q14626:Q14626),IF(SUM($Q14626:Q14626)<$O14626,$P14626,0)))","v":0},{"$f":"IF($O14626<=0,0,IF(($O14626-SUM($Q14626:R14626))<$P14626,$O14626-SUM($Q14626:R14626),IF(SUM($Q14626:R14626)<$O14626,$P14626,0)))","v":0},{"$f":"IF($O14626<=0,0,IF(($O14626-SUM($Q14626:S14626))<$P14626,$O14626-SUM($Q14626:S14626),IF(SUM($Q14626:S14626)<$O14626,$P14626,0)))","v":0},{"$f":"IF($O14626<=0,0,IF(($O14626-SUM($Q14626:T14626))<$P14626,$O14626-SUM($Q14626:T14626),IF(SUM($Q14626:T14626)<$O14626,$P14626,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2000-12-31","2000-12-31",1169.23,1169.23,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14640<=0,0,IF(($O14640-SUM($Q14640:Q14640))<$P14640,$O14640-SUM($Q14640:Q14640),IF(SUM($Q14640:Q14640)<$O14640,$P14640,0)))","v":0},{"$f":"IF($O14640<=0,0,IF(($O14640-SUM($Q14640:R14640))<$P14640,$O14640-SUM($Q14640:R14640),IF(SUM($Q14640:R14640)<$O14640,$P14640,0)))","v":0},{"$f":"IF($O14640<=0,0,IF(($O14640-SUM($Q14640:S14640))<$P14640,$O14640-SUM($Q14640:S14640),IF(SUM($Q14640:S14640)<$O14640,$P14640,0)))","v":0},{"$f":"IF($O14640<=0,0,IF(($O14640-SUM($Q14640:T14640))<$P14640,$O14640-SUM($Q14640:T14640),IF(SUM($Q14640:T14640)<$O14640,$P14640,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2000-12-31","2000-12-31",919.62,919.62,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14656<=0,0,IF(($O14656-SUM($Q14656:Q14656))<$P14656,$O14656-SUM($Q14656:Q14656),IF(SUM($Q14656:Q14656)<$O14656,$P14656,0)))","v":0},{"$f":"IF($O14656<=0,0,IF(($O14656-SUM($Q14656:R14656))<$P14656,$O14656-SUM($Q14656:R14656),IF(SUM($Q14656:R14656)<$O14656,$P14656,0)))","v":0},{"$f":"IF($O14656<=0,0,IF(($O14656-SUM($Q14656:S14656))<$P14656,$O14656-SUM($Q14656:S14656),IF(SUM($Q14656:S14656)<$O14656,$P14656,0)))","v":0},{"$f":"IF($O14656<=0,0,IF(($O14656-SUM($Q14656:T14656))<$P14656,$O14656-SUM($Q14656:T14656),IF(SUM($Q14656:T14656)<$O14656,$P14656,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","Otros","2000-12-31","2000-12-31",847.58,847.58,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14673<=0,0,IF(($O14673-SUM($Q14673:Q14673))<$P14673,$O14673-SUM($Q14673:Q14673),IF(SUM($Q14673:Q14673)<$O14673,$P14673,0)))","v":0},{"$f":"IF($O14673<=0,0,IF(($O14673-SUM($Q14673:R14673))<$P14673,$O14673-SUM($Q14673:R14673),IF(SUM($Q14673:R14673)<$O14673,$P14673,0)))","v":0},{"$f":"IF($O14673<=0,0,IF(($O14673-SUM($Q14673:S14673))<$P14673,$O14673-SUM($Q14673:S14673),IF(SUM($Q14673:S14673)<$O14673,$P14673,0)))","v":0},{"$f":"IF($O14673<=0,0,IF(($O14673-SUM($Q14673:T14673))<$P14673,$O14673-SUM($Q14673:T14673),IF(SUM($Q14673:T14673)<$O14673,$P14673,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2001-02-28","2001-02-28",9284.76,9284.76,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14680<=0,0,IF(($O14680-SUM($Q14680:Q14680))<$P14680,$O14680-SUM($Q14680:Q14680),IF(SUM($Q14680:Q14680)<$O14680,$P14680,0)))","v":0},{"$f":"IF($O14680<=0,0,IF(($O14680-SUM($Q14680:R14680))<$P14680,$O14680-SUM($Q14680:R14680),IF(SUM($Q14680:R14680)<$O14680,$P14680,0)))","v":0},{"$f":"IF($O14680<=0,0,IF(($O14680-SUM($Q14680:S14680))<$P14680,$O14680-SUM($Q14680:S14680),IF(SUM($Q14680:S14680)<$O14680,$P14680,0)))","v":0},{"$f":"IF($O14680<=0,0,IF(($O14680-SUM($Q14680:T14680))<$P14680,$O14680-SUM($Q14680:T14680),IF(SUM($Q14680:T14680)<$O14680,$P14680,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2001-03-31","2001-03-31",1691.51,1691.51,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14692<=0,0,IF(($O14692-SUM($Q14692:Q14692))<$P14692,$O14692-SUM($Q14692:Q14692),IF(SUM($Q14692:Q14692)<$O14692,$P14692,0)))","v":0},{"$f":"IF($O14692<=0,0,IF(($O14692-SUM($Q14692:R14692))<$P14692,$O14692-SUM($Q14692:R14692),IF(SUM($Q14692:R14692)<$O14692,$P14692,0)))","v":0},{"$f":"IF($O14692<=0,0,IF(($O14692-SUM($Q14692:S14692))<$P14692,$O14692-SUM($Q14692:S14692),IF(SUM($Q14692:S14692)<$O14692,$P14692,0)))","v":0},{"$f":"IF($O14692<=0,0,IF(($O14692-SUM($Q14692:T14692))<$P14692,$O14692-SUM($Q14692:T14692),IF(SUM($Q14692:T14692)<$O14692,$P14692,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2001-05-31","2001-05-31",497.09,497.09,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14708<=0,0,IF(($O14708-SUM($Q14708:Q14708))<$P14708,$O14708-SUM($Q14708:Q14708),IF(SUM($Q14708:Q14708)<$O14708,$P14708,0)))","v":0},{"$f":"IF($O14708<=0,0,IF(($O14708-SUM($Q14708:R14708))<$P14708,$O14708-SUM($Q14708:R14708),IF(SUM($Q14708:R14708)<$O14708,$P14708,0)))","v":0},{"$f":"IF($O14708<=0,0,IF(($O14708-SUM($Q14708:S14708))<$P14708,$O14708-SUM($Q14708:S14708),IF(SUM($Q14708:S14708)<$O14708,$P14708,0)))","v":0},{"$f":"IF($O14708<=0,0,IF(($O14708-SUM($Q14708:T14708))<$P14708,$O14708-SUM($Q14708:T14708),IF(SUM($Q14708:T14708)<$O14708,$P14708,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2001-06-30","2001-06-30",1932.58,1932.58,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14724<=0,0,IF(($O14724-SUM($Q14724:Q14724))<$P14724,$O14724-SUM($Q14724:Q14724),IF(SUM($Q14724:Q14724)<$O14724,$P14724,0)))","v":0},{"$f":"IF($O14724<=0,0,IF(($O14724-SUM($Q14724:R14724))<$P14724,$O14724-SUM($Q14724:R14724),IF(SUM($Q14724:R14724)<$O14724,$P14724,0)))","v":0},{"$f":"IF($O14724<=0,0,IF(($O14724-SUM($Q14724:S14724))<$P14724,$O14724-SUM($Q14724:S14724),IF(SUM($Q14724:S14724)<$O14724,$P14724,0)))","v":0},{"$f":"IF($O14724<=0,0,IF(($O14724-SUM($Q14724:T14724))<$P14724,$O14724-SUM($Q14724:T14724),IF(SUM($Q14724:T14724)<$O14724,$P14724,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2001-09-30","2001-09-30",37.29,37.29,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14739<=0,0,IF(($O14739-SUM($Q14739:Q14739))<$P14739,$O14739-SUM($Q14739:Q14739),IF(SUM($Q14739:Q14739)<$O14739,$P14739,0)))","v":0},{"$f":"IF($O14739<=0,0,IF(($O14739-SUM($Q14739:R14739))<$P14739,$O14739-SUM($Q14739:R14739),IF(SUM($Q14739:R14739)<$O14739,$P14739,0)))","v":0},{"$f":"IF($O14739<=0,0,IF(($O14739-SUM($Q14739:S14739))<$P14739,$O14739-SUM($Q14739:S14739),IF(SUM($Q14739:S14739)<$O14739,$P14739,0)))","v":0},{"$f":"IF($O14739<=0,0,IF(($O14739-SUM($Q14739:T14739))<$P14739,$O14739-SUM($Q14739:T14739),IF(SUM($Q14739:T14739)<$O14739,$P14739,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2001-11-30","2001-11-30",21273.31,21273.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14748<=0,0,IF(($O14748-SUM($Q14748:Q14748))<$P14748,$O14748-SUM($Q14748:Q14748),IF(SUM($Q14748:Q14748)<$O14748,$P14748,0)))","v":0},{"$f":"IF($O14748<=0,0,IF(($O14748-SUM($Q14748:R14748))<$P14748,$O14748-SUM($Q14748:R14748),IF(SUM($Q14748:R14748)<$O14748,$P14748,0)))","v":0},{"$f":"IF($O14748<=0,0,IF(($O14748-SUM($Q14748:S14748))<$P14748,$O14748-SUM($Q14748:S14748),IF(SUM($Q14748:S14748)<$O14748,$P14748,0)))","v":0},{"$f":"IF($O14748<=0,0,IF(($O14748-SUM($Q14748:T14748))<$P14748,$O14748-SUM($Q14748:T14748),IF(SUM($Q14748:T14748)<$O14748,$P14748,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2001-12-16","2001-12-16",567.97,567.97,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14755<=0,0,IF(($O14755-SUM($Q14755:Q14755))<$P14755,$O14755-SUM($Q14755:Q14755),IF(SUM($Q14755:Q14755)<$O14755,$P14755,0)))","v":0},{"$f":"IF($O14755<=0,0,IF(($O14755-SUM($Q14755:R14755))<$P14755,$O14755-SUM($Q14755:R14755),IF(SUM($Q14755:R14755)<$O14755,$P14755,0)))","v":0},{"$f":"IF($O14755<=0,0,IF(($O14755-SUM($Q14755:S14755))<$P14755,$O14755-SUM($Q14755:S14755),IF(SUM($Q14755:S14755)<$O14755,$P14755,0)))","v":0},{"$f":"IF($O14755<=0,0,IF(($O14755-SUM($Q14755:T14755))<$P14755,$O14755-SUM($Q14755:T14755),IF(SUM($Q14755:T14755)<$O14755,$P14755,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2001-12-31","2001-12-31",3637.33,3637.33,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14772<=0,0,IF(($O14772-SUM($Q14772:Q14772))<$P14772,$O14772-SUM($Q14772:Q14772),IF(SUM($Q14772:Q14772)<$O14772,$P14772,0)))","v":0},{"$f":"IF($O14772<=0,0,IF(($O14772-SUM($Q14772:R14772))<$P14772,$O14772-SUM($Q14772:R14772),IF(SUM($Q14772:R14772)<$O14772,$P14772,0)))","v":0},{"$f":"IF($O14772<=0,0,IF(($O14772-SUM($Q14772:S14772))<$P14772,$O14772-SUM($Q14772:S14772),IF(SUM($Q14772:S14772)<$O14772,$P14772,0)))","v":0},{"$f":"IF($O14772<=0,0,IF(($O14772-SUM($Q14772:T14772))<$P14772,$O14772-SUM($Q14772:T14772),IF(SUM($Q14772:T14772)<$O14772,$P14772,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2001-12-31","2001-12-31",243.1,239.8,0.25,0,0,0,3.0499999999999829,0.5,1.5249999999999915,0.125,null,{"$f":"IF($O14792<=0,0,IF(($O14792-SUM($Q14792:Q14792))<$P14792,$O14792-SUM($Q14792:Q14792),IF(SUM($Q14792:Q14792)<$O14792,$P14792,0)))","v":0.125},{"$f":"IF($O14792<=0,0,IF(($O14792-SUM($Q14792:R14792))<$P14792,$O14792-SUM($Q14792:R14792),IF(SUM($Q14792:R14792)<$O14792,$P14792,0)))","v":0.125},{"$f":"IF($O14792<=0,0,IF(($O14792-SUM($Q14792:S14792))<$P14792,$O14792-SUM($Q14792:S14792),IF(SUM($Q14792:S14792)<$O14792,$P14792,0)))","v":0.125},{"$f":"IF($O14792<=0,0,IF(($O14792-SUM($Q14792:T14792))<$P14792,$O14792-SUM($Q14792:T14792),IF(SUM($Q14792:T14792)<$O14792,$P14792,0)))","v":0.125}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2001-12-31","2001-12-31",1577.85,1577.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14799<=0,0,IF(($O14799-SUM($Q14799:Q14799))<$P14799,$O14799-SUM($Q14799:Q14799),IF(SUM($Q14799:Q14799)<$O14799,$P14799,0)))","v":0},{"$f":"IF($O14799<=0,0,IF(($O14799-SUM($Q14799:R14799))<$P14799,$O14799-SUM($Q14799:R14799),IF(SUM($Q14799:R14799)<$O14799,$P14799,0)))","v":0},{"$f":"IF($O14799<=0,0,IF(($O14799-SUM($Q14799:S14799))<$P14799,$O14799-SUM($Q14799:S14799),IF(SUM($Q14799:S14799)<$O14799,$P14799,0)))","v":0},{"$f":"IF($O14799<=0,0,IF(($O14799-SUM($Q14799:T14799))<$P14799,$O14799-SUM($Q14799:T14799),IF(SUM($Q14799:T14799)<$O14799,$P14799,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-02-06","2002-02-06",3145.29,3145.29,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14819<=0,0,IF(($O14819-SUM($Q14819:Q14819))<$P14819,$O14819-SUM($Q14819:Q14819),IF(SUM($Q14819:Q14819)<$O14819,$P14819,0)))","v":0},{"$f":"IF($O14819<=0,0,IF(($O14819-SUM($Q14819:R14819))<$P14819,$O14819-SUM($Q14819:R14819),IF(SUM($Q14819:R14819)<$O14819,$P14819,0)))","v":0},{"$f":"IF($O14819<=0,0,IF(($O14819-SUM($Q14819:S14819))<$P14819,$O14819-SUM($Q14819:S14819),IF(SUM($Q14819:S14819)<$O14819,$P14819,0)))","v":0},{"$f":"IF($O14819<=0,0,IF(($O14819-SUM($Q14819:T14819))<$P14819,$O14819-SUM($Q14819:T14819),IF(SUM($Q14819:T14819)<$O14819,$P14819,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-02-06","2002-02-06",858.71,858.71,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14823<=0,0,IF(($O14823-SUM($Q14823:Q14823))<$P14823,$O14823-SUM($Q14823:Q14823),IF(SUM($Q14823:Q14823)<$O14823,$P14823,0)))","v":0},{"$f":"IF($O14823<=0,0,IF(($O14823-SUM($Q14823:R14823))<$P14823,$O14823-SUM($Q14823:R14823),IF(SUM($Q14823:R14823)<$O14823,$P14823,0)))","v":0},{"$f":"IF($O14823<=0,0,IF(($O14823-SUM($Q14823:S14823))<$P14823,$O14823-SUM($Q14823:S14823),IF(SUM($Q14823:S14823)<$O14823,$P14823,0)))","v":0},{"$f":"IF($O14823<=0,0,IF(($O14823-SUM($Q14823:T14823))<$P14823,$O14823-SUM($Q14823:T14823),IF(SUM($Q14823:T14823)<$O14823,$P14823,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2002-02-06","2002-02-06",270,270,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14838<=0,0,IF(($O14838-SUM($Q14838:Q14838))<$P14838,$O14838-SUM($Q14838:Q14838),IF(SUM($Q14838:Q14838)<$O14838,$P14838,0)))","v":0},{"$f":"IF($O14838<=0,0,IF(($O14838-SUM($Q14838:R14838))<$P14838,$O14838-SUM($Q14838:R14838),IF(SUM($Q14838:R14838)<$O14838,$P14838,0)))","v":0},{"$f":"IF($O14838<=0,0,IF(($O14838-SUM($Q14838:S14838))<$P14838,$O14838-SUM($Q14838:S14838),IF(SUM($Q14838:S14838)<$O14838,$P14838,0)))","v":0},{"$f":"IF($O14838<=0,0,IF(($O14838-SUM($Q14838:T14838))<$P14838,$O14838-SUM($Q14838:T14838),IF(SUM($Q14838:T14838)<$O14838,$P14838,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2002-02-06","2002-02-06",3044.44,3044.44,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14860<=0,0,IF(($O14860-SUM($Q14860:Q14860))<$P14860,$O14860-SUM($Q14860:Q14860),IF(SUM($Q14860:Q14860)<$O14860,$P14860,0)))","v":0},{"$f":"IF($O14860<=0,0,IF(($O14860-SUM($Q14860:R14860))<$P14860,$O14860-SUM($Q14860:R14860),IF(SUM($Q14860:R14860)<$O14860,$P14860,0)))","v":0},{"$f":"IF($O14860<=0,0,IF(($O14860-SUM($Q14860:S14860))<$P14860,$O14860-SUM($Q14860:S14860),IF(SUM($Q14860:S14860)<$O14860,$P14860,0)))","v":0},{"$f":"IF($O14860<=0,0,IF(($O14860-SUM($Q14860:T14860))<$P14860,$O14860-SUM($Q14860:T14860),IF(SUM($Q14860:T14860)<$O14860,$P14860,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-02-06","2002-02-06",732.03,732.03,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14867<=0,0,IF(($O14867-SUM($Q14867:Q14867))<$P14867,$O14867-SUM($Q14867:Q14867),IF(SUM($Q14867:Q14867)<$O14867,$P14867,0)))","v":0},{"$f":"IF($O14867<=0,0,IF(($O14867-SUM($Q14867:R14867))<$P14867,$O14867-SUM($Q14867:R14867),IF(SUM($Q14867:R14867)<$O14867,$P14867,0)))","v":0},{"$f":"IF($O14867<=0,0,IF(($O14867-SUM($Q14867:S14867))<$P14867,$O14867-SUM($Q14867:S14867),IF(SUM($Q14867:S14867)<$O14867,$P14867,0)))","v":0},{"$f":"IF($O14867<=0,0,IF(($O14867-SUM($Q14867:T14867))<$P14867,$O14867-SUM($Q14867:T14867),IF(SUM($Q14867:T14867)<$O14867,$P14867,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2002-02-06","2002-02-06",2120.98,2120.98,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14885<=0,0,IF(($O14885-SUM($Q14885:Q14885))<$P14885,$O14885-SUM($Q14885:Q14885),IF(SUM($Q14885:Q14885)<$O14885,$P14885,0)))","v":0},{"$f":"IF($O14885<=0,0,IF(($O14885-SUM($Q14885:R14885))<$P14885,$O14885-SUM($Q14885:R14885),IF(SUM($Q14885:R14885)<$O14885,$P14885,0)))","v":0},{"$f":"IF($O14885<=0,0,IF(($O14885-SUM($Q14885:S14885))<$P14885,$O14885-SUM($Q14885:S14885),IF(SUM($Q14885:S14885)<$O14885,$P14885,0)))","v":0},{"$f":"IF($O14885<=0,0,IF(($O14885-SUM($Q14885:T14885))<$P14885,$O14885-SUM($Q14885:T14885),IF(SUM($Q14885:T14885)<$O14885,$P14885,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2002-02-06","2002-02-06",844.64,844.64,0,0,0,0,0,1,0,0,null,{"$f":"IF($O14891<=0,0,IF(($O14891-SUM($Q14891:Q14891))<$P14891,$O14891-SUM($Q14891:Q14891),IF(SUM($Q14891:Q14891)<$O14891,$P14891,0)))","v":0},{"$f":"IF($O14891<=0,0,IF(($O14891-SUM($Q14891:R14891))<$P14891,$O14891-SUM($Q14891:R14891),IF(SUM($Q14891:R14891)<$O14891,$P14891,0)))","v":0},{"$f":"IF($O14891<=0,0,IF(($O14891-SUM($Q14891:S14891))<$P14891,$O14891-SUM($Q14891:S14891),IF(SUM($Q14891:S14891)<$O14891,$P14891,0)))","v":0},{"$f":"IF($O14891<=0,0,IF(($O14891-SUM($Q14891:T14891))<$P14891,$O14891-SUM($Q14891:T14891),IF(SUM($Q14891:T14891)<$O14891,$P14891,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-02-20","2002-02-20",1603.07,1603.07,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14911<=0,0,IF(($O14911-SUM($Q14911:Q14911))<$P14911,$O14911-SUM($Q14911:Q14911),IF(SUM($Q14911:Q14911)<$O14911,$P14911,0)))","v":0},{"$f":"IF($O14911<=0,0,IF(($O14911-SUM($Q14911:R14911))<$P14911,$O14911-SUM($Q14911:R14911),IF(SUM($Q14911:R14911)<$O14911,$P14911,0)))","v":0},{"$f":"IF($O14911<=0,0,IF(($O14911-SUM($Q14911:S14911))<$P14911,$O14911-SUM($Q14911:S14911),IF(SUM($Q14911:S14911)<$O14911,$P14911,0)))","v":0},{"$f":"IF($O14911<=0,0,IF(($O14911-SUM($Q14911:T14911))<$P14911,$O14911-SUM($Q14911:T14911),IF(SUM($Q14911:T14911)<$O14911,$P14911,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2002-02-28","2002-02-28",892.52,892.52,0,0,0,0,{"$f":"+G14918-H14918-I14918+J14918-L14918","v":0},0.5,{"$f":"+M14918*N14918","v":0},{"$f":"(I14918+K14918)*N14918","v":0},null,{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:Q14918))<$P14918,$O14918-SUM($Q14918:Q14918),IF(SUM($Q14918:Q14918)<$O14918,$P14918,0)))","v":0},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:R14918))<$P14918,$O14918-SUM($Q14918:R14918),IF(SUM($Q14918:R14918)<$O14918,$P14918,0)))","v":0},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:S14918))<$P14918,$O14918-SUM($Q14918:S14918),IF(SUM($Q14918:S14918)<$O14918,$P14918,0)))","v":0},{"$f":"IF($O14918<=0,0,IF(($O14918-SUM($Q14918:T14918))<$P14918,$O14918-SUM($Q14918:T14918),IF(SUM($Q14918:T14918)<$O14918,$P14918,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2002-06-17","2002-06-17",1946.08,1946.08,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14935<=0,0,IF(($O14935-SUM($Q14935:Q14935))<$P14935,$O14935-SUM($Q14935:Q14935),IF(SUM($Q14935:Q14935)<$O14935,$P14935,0)))","v":0},{"$f":"IF($O14935<=0,0,IF(($O14935-SUM($Q14935:R14935))<$P14935,$O14935-SUM($Q14935:R14935),IF(SUM($Q14935:R14935)<$O14935,$P14935,0)))","v":0},{"$f":"IF($O14935<=0,0,IF(($O14935-SUM($Q14935:S14935))<$P14935,$O14935-SUM($Q14935:S14935),IF(SUM($Q14935:S14935)<$O14935,$P14935,0)))","v":0},{"$f":"IF($O14935<=0,0,IF(($O14935-SUM($Q14935:T14935))<$P14935,$O14935-SUM($Q14935:T14935),IF(SUM($Q14935:T14935)<$O14935,$P14935,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-06-30","2002-06-30",4390.63,4390.63,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14951<=0,0,IF(($O14951-SUM($Q14951:Q14951))<$P14951,$O14951-SUM($Q14951:Q14951),IF(SUM($Q14951:Q14951)<$O14951,$P14951,0)))","v":0},{"$f":"IF($O14951<=0,0,IF(($O14951-SUM($Q14951:R14951))<$P14951,$O14951-SUM($Q14951:R14951),IF(SUM($Q14951:R14951)<$O14951,$P14951,0)))","v":0},{"$f":"IF($O14951<=0,0,IF(($O14951-SUM($Q14951:S14951))<$P14951,$O14951-SUM($Q14951:S14951),IF(SUM($Q14951:S14951)<$O14951,$P14951,0)))","v":0},{"$f":"IF($O14951<=0,0,IF(($O14951-SUM($Q14951:T14951))<$P14951,$O14951-SUM($Q14951:T14951),IF(SUM($Q14951:T14951)<$O14951,$P14951,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2002-07-16","2002-07-16",1722.1,1722.1,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14959<=0,0,IF(($O14959-SUM($Q14959:Q14959))<$P14959,$O14959-SUM($Q14959:Q14959),IF(SUM($Q14959:Q14959)<$O14959,$P14959,0)))","v":0},{"$f":"IF($O14959<=0,0,IF(($O14959-SUM($Q14959:R14959))<$P14959,$O14959-SUM($Q14959:R14959),IF(SUM($Q14959:R14959)<$O14959,$P14959,0)))","v":0},{"$f":"IF($O14959<=0,0,IF(($O14959-SUM($Q14959:S14959))<$P14959,$O14959-SUM($Q14959:S14959),IF(SUM($Q14959:S14959)<$O14959,$P14959,0)))","v":0},{"$f":"IF($O14959<=0,0,IF(($O14959-SUM($Q14959:T14959))<$P14959,$O14959-SUM($Q14959:T14959),IF(SUM($Q14959:T14959)<$O14959,$P14959,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2002-08-27","2002-08-27",1639.93,1639.93,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14979<=0,0,IF(($O14979-SUM($Q14979:Q14979))<$P14979,$O14979-SUM($Q14979:Q14979),IF(SUM($Q14979:Q14979)<$O14979,$P14979,0)))","v":0},{"$f":"IF($O14979<=0,0,IF(($O14979-SUM($Q14979:R14979))<$P14979,$O14979-SUM($Q14979:R14979),IF(SUM($Q14979:R14979)<$O14979,$P14979,0)))","v":0},{"$f":"IF($O14979<=0,0,IF(($O14979-SUM($Q14979:S14979))<$P14979,$O14979-SUM($Q14979:S14979),IF(SUM($Q14979:S14979)<$O14979,$P14979,0)))","v":0},{"$f":"IF($O14979<=0,0,IF(($O14979-SUM($Q14979:T14979))<$P14979,$O14979-SUM($Q14979:T14979),IF(SUM($Q14979:T14979)<$O14979,$P14979,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2002-08-31","2002-08-31",3810.43,3810.43,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O14984<=0,0,IF(($O14984-SUM($Q14984:Q14984))<$P14984,$O14984-SUM($Q14984:Q14984),IF(SUM($Q14984:Q14984)<$O14984,$P14984,0)))","v":0},{"$f":"IF($O14984<=0,0,IF(($O14984-SUM($Q14984:R14984))<$P14984,$O14984-SUM($Q14984:R14984),IF(SUM($Q14984:R14984)<$O14984,$P14984,0)))","v":0},{"$f":"IF($O14984<=0,0,IF(($O14984-SUM($Q14984:S14984))<$P14984,$O14984-SUM($Q14984:S14984),IF(SUM($Q14984:S14984)<$O14984,$P14984,0)))","v":0},{"$f":"IF($O14984<=0,0,IF(($O14984-SUM($Q14984:T14984))<$P14984,$O14984-SUM($Q14984:T14984),IF(SUM($Q14984:T14984)<$O14984,$P14984,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2002-10-24","2002-10-24",2452.6,2452.6,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15003<=0,0,IF(($O15003-SUM($Q15003:Q15003))<$P15003,$O15003-SUM($Q15003:Q15003),IF(SUM($Q15003:Q15003)<$O15003,$P15003,0)))","v":0},{"$f":"IF($O15003<=0,0,IF(($O15003-SUM($Q15003:R15003))<$P15003,$O15003-SUM($Q15003:R15003),IF(SUM($Q15003:R15003)<$O15003,$P15003,0)))","v":0},{"$f":"IF($O15003<=0,0,IF(($O15003-SUM($Q15003:S15003))<$P15003,$O15003-SUM($Q15003:S15003),IF(SUM($Q15003:S15003)<$O15003,$P15003,0)))","v":0},{"$f":"IF($O15003<=0,0,IF(($O15003-SUM($Q15003:T15003))<$P15003,$O15003-SUM($Q15003:T15003),IF(SUM($Q15003:T15003)<$O15003,$P15003,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2002-11-19","2002-11-19",3282.36,3282.36,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15010<=0,0,IF(($O15010-SUM($Q15010:Q15010))<$P15010,$O15010-SUM($Q15010:Q15010),IF(SUM($Q15010:Q15010)<$O15010,$P15010,0)))","v":0},{"$f":"IF($O15010<=0,0,IF(($O15010-SUM($Q15010:R15010))<$P15010,$O15010-SUM($Q15010:R15010),IF(SUM($Q15010:R15010)<$O15010,$P15010,0)))","v":0},{"$f":"IF($O15010<=0,0,IF(($O15010-SUM($Q15010:S15010))<$P15010,$O15010-SUM($Q15010:S15010),IF(SUM($Q15010:S15010)<$O15010,$P15010,0)))","v":0},{"$f":"IF($O15010<=0,0,IF(($O15010-SUM($Q15010:T15010))<$P15010,$O15010-SUM($Q15010:T15010),IF(SUM($Q15010:T15010)<$O15010,$P15010,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-12-21","2002-12-21",183.49,183.49,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15035<=0,0,IF(($O15035-SUM($Q15035:Q15035))<$P15035,$O15035-SUM($Q15035:Q15035),IF(SUM($Q15035:Q15035)<$O15035,$P15035,0)))","v":0},{"$f":"IF($O15035<=0,0,IF(($O15035-SUM($Q15035:R15035))<$P15035,$O15035-SUM($Q15035:R15035),IF(SUM($Q15035:R15035)<$O15035,$P15035,0)))","v":0},{"$f":"IF($O15035<=0,0,IF(($O15035-SUM($Q15035:S15035))<$P15035,$O15035-SUM($Q15035:S15035),IF(SUM($Q15035:S15035)<$O15035,$P15035,0)))","v":0},{"$f":"IF($O15035<=0,0,IF(($O15035-SUM($Q15035:T15035))<$P15035,$O15035-SUM($Q15035:T15035),IF(SUM($Q15035:T15035)<$O15035,$P15035,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-12-21","2002-12-21",183.49,183.49,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15047<=0,0,IF(($O15047-SUM($Q15047:Q15047))<$P15047,$O15047-SUM($Q15047:Q15047),IF(SUM($Q15047:Q15047)<$O15047,$P15047,0)))","v":0},{"$f":"IF($O15047<=0,0,IF(($O15047-SUM($Q15047:R15047))<$P15047,$O15047-SUM($Q15047:R15047),IF(SUM($Q15047:R15047)<$O15047,$P15047,0)))","v":0},{"$f":"IF($O15047<=0,0,IF(($O15047-SUM($Q15047:S15047))<$P15047,$O15047-SUM($Q15047:S15047),IF(SUM($Q15047:S15047)<$O15047,$P15047,0)))","v":0},{"$f":"IF($O15047<=0,0,IF(($O15047-SUM($Q15047:T15047))<$P15047,$O15047-SUM($Q15047:T15047),IF(SUM($Q15047:T15047)<$O15047,$P15047,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2002-12-21","2002-12-21",183.49,183.49,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15050<=0,0,IF(($O15050-SUM($Q15050:Q15050))<$P15050,$O15050-SUM($Q15050:Q15050),IF(SUM($Q15050:Q15050)<$O15050,$P15050,0)))","v":0},{"$f":"IF($O15050<=0,0,IF(($O15050-SUM($Q15050:R15050))<$P15050,$O15050-SUM($Q15050:R15050),IF(SUM($Q15050:R15050)<$O15050,$P15050,0)))","v":0},{"$f":"IF($O15050<=0,0,IF(($O15050-SUM($Q15050:S15050))<$P15050,$O15050-SUM($Q15050:S15050),IF(SUM($Q15050:S15050)<$O15050,$P15050,0)))","v":0},{"$f":"IF($O15050<=0,0,IF(($O15050-SUM($Q15050:T15050))<$P15050,$O15050-SUM($Q15050:T15050),IF(SUM($Q15050:T15050)<$O15050,$P15050,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",8950.0300000000007,8950.0300000000007,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15071<=0,0,IF(($O15071-SUM($Q15071:Q15071))<$P15071,$O15071-SUM($Q15071:Q15071),IF(SUM($Q15071:Q15071)<$O15071,$P15071,0)))","v":0},{"$f":"IF($O15071<=0,0,IF(($O15071-SUM($Q15071:R15071))<$P15071,$O15071-SUM($Q15071:R15071),IF(SUM($Q15071:R15071)<$O15071,$P15071,0)))","v":0},{"$f":"IF($O15071<=0,0,IF(($O15071-SUM($Q15071:S15071))<$P15071,$O15071-SUM($Q15071:S15071),IF(SUM($Q15071:S15071)<$O15071,$P15071,0)))","v":0},{"$f":"IF($O15071<=0,0,IF(($O15071-SUM($Q15071:T15071))<$P15071,$O15071-SUM($Q15071:T15071),IF(SUM($Q15071:T15071)<$O15071,$P15071,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",3303.91,3303.91,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15078<=0,0,IF(($O15078-SUM($Q15078:Q15078))<$P15078,$O15078-SUM($Q15078:Q15078),IF(SUM($Q15078:Q15078)<$O15078,$P15078,0)))","v":0},{"$f":"IF($O15078<=0,0,IF(($O15078-SUM($Q15078:R15078))<$P15078,$O15078-SUM($Q15078:R15078),IF(SUM($Q15078:R15078)<$O15078,$P15078,0)))","v":0},{"$f":"IF($O15078<=0,0,IF(($O15078-SUM($Q15078:S15078))<$P15078,$O15078-SUM($Q15078:S15078),IF(SUM($Q15078:S15078)<$O15078,$P15078,0)))","v":0},{"$f":"IF($O15078<=0,0,IF(($O15078-SUM($Q15078:T15078))<$P15078,$O15078-SUM($Q15078:T15078),IF(SUM($Q15078:T15078)<$O15078,$P15078,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",909.02,909.02,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15097<=0,0,IF(($O15097-SUM($Q15097:Q15097))<$P15097,$O15097-SUM($Q15097:Q15097),IF(SUM($Q15097:Q15097)<$O15097,$P15097,0)))","v":0},{"$f":"IF($O15097<=0,0,IF(($O15097-SUM($Q15097:R15097))<$P15097,$O15097-SUM($Q15097:R15097),IF(SUM($Q15097:R15097)<$O15097,$P15097,0)))","v":0},{"$f":"IF($O15097<=0,0,IF(($O15097-SUM($Q15097:S15097))<$P15097,$O15097-SUM($Q15097:S15097),IF(SUM($Q15097:S15097)<$O15097,$P15097,0)))","v":0},{"$f":"IF($O15097<=0,0,IF(($O15097-SUM($Q15097:T15097))<$P15097,$O15097-SUM($Q15097:T15097),IF(SUM($Q15097:T15097)<$O15097,$P15097,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",909.02,909.02,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15115<=0,0,IF(($O15115-SUM($Q15115:Q15115))<$P15115,$O15115-SUM($Q15115:Q15115),IF(SUM($Q15115:Q15115)<$O15115,$P15115,0)))","v":0},{"$f":"IF($O15115<=0,0,IF(($O15115-SUM($Q15115:R15115))<$P15115,$O15115-SUM($Q15115:R15115),IF(SUM($Q15115:R15115)<$O15115,$P15115,0)))","v":0},{"$f":"IF($O15115<=0,0,IF(($O15115-SUM($Q15115:S15115))<$P15115,$O15115-SUM($Q15115:S15115),IF(SUM($Q15115:S15115)<$O15115,$P15115,0)))","v":0},{"$f":"IF($O15115<=0,0,IF(($O15115-SUM($Q15115:T15115))<$P15115,$O15115-SUM($Q15115:T15115),IF(SUM($Q15115:T15115)<$O15115,$P15115,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",350.48,350.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15122<=0,0,IF(($O15122-SUM($Q15122:Q15122))<$P15122,$O15122-SUM($Q15122:Q15122),IF(SUM($Q15122:Q15122)<$O15122,$P15122,0)))","v":0},{"$f":"IF($O15122<=0,0,IF(($O15122-SUM($Q15122:R15122))<$P15122,$O15122-SUM($Q15122:R15122),IF(SUM($Q15122:R15122)<$O15122,$P15122,0)))","v":0},{"$f":"IF($O15122<=0,0,IF(($O15122-SUM($Q15122:S15122))<$P15122,$O15122-SUM($Q15122:S15122),IF(SUM($Q15122:S15122)<$O15122,$P15122,0)))","v":0},{"$f":"IF($O15122<=0,0,IF(($O15122-SUM($Q15122:T15122))<$P15122,$O15122-SUM($Q15122:T15122),IF(SUM($Q15122:T15122)<$O15122,$P15122,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",350.48,350.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15134<=0,0,IF(($O15134-SUM($Q15134:Q15134))<$P15134,$O15134-SUM($Q15134:Q15134),IF(SUM($Q15134:Q15134)<$O15134,$P15134,0)))","v":0},{"$f":"IF($O15134<=0,0,IF(($O15134-SUM($Q15134:R15134))<$P15134,$O15134-SUM($Q15134:R15134),IF(SUM($Q15134:R15134)<$O15134,$P15134,0)))","v":0},{"$f":"IF($O15134<=0,0,IF(($O15134-SUM($Q15134:S15134))<$P15134,$O15134-SUM($Q15134:S15134),IF(SUM($Q15134:S15134)<$O15134,$P15134,0)))","v":0},{"$f":"IF($O15134<=0,0,IF(($O15134-SUM($Q15134:T15134))<$P15134,$O15134-SUM($Q15134:T15134),IF(SUM($Q15134:T15134)<$O15134,$P15134,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",350.48,350.48,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15146<=0,0,IF(($O15146-SUM($Q15146:Q15146))<$P15146,$O15146-SUM($Q15146:Q15146),IF(SUM($Q15146:Q15146)<$O15146,$P15146,0)))","v":0},{"$f":"IF($O15146<=0,0,IF(($O15146-SUM($Q15146:R15146))<$P15146,$O15146-SUM($Q15146:R15146),IF(SUM($Q15146:R15146)<$O15146,$P15146,0)))","v":0},{"$f":"IF($O15146<=0,0,IF(($O15146-SUM($Q15146:S15146))<$P15146,$O15146-SUM($Q15146:S15146),IF(SUM($Q15146:S15146)<$O15146,$P15146,0)))","v":0},{"$f":"IF($O15146<=0,0,IF(($O15146-SUM($Q15146:T15146))<$P15146,$O15146-SUM($Q15146:T15146),IF(SUM($Q15146:T15146)<$O15146,$P15146,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2003-01-02","2003-01-02",909.06,909.06,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15166<=0,0,IF(($O15166-SUM($Q15166:Q15166))<$P15166,$O15166-SUM($Q15166:Q15166),IF(SUM($Q15166:Q15166)<$O15166,$P15166,0)))","v":0},{"$f":"IF($O15166<=0,0,IF(($O15166-SUM($Q15166:R15166))<$P15166,$O15166-SUM($Q15166:R15166),IF(SUM($Q15166:R15166)<$O15166,$P15166,0)))","v":0},{"$f":"IF($O15166<=0,0,IF(($O15166-SUM($Q15166:S15166))<$P15166,$O15166-SUM($Q15166:S15166),IF(SUM($Q15166:S15166)<$O15166,$P15166,0)))","v":0},{"$f":"IF($O15166<=0,0,IF(($O15166-SUM($Q15166:T15166))<$P15166,$O15166-SUM($Q15166:T15166),IF(SUM($Q15166:T15166)<$O15166,$P15166,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1759.06,1759.06,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15181<=0,0,IF(($O15181-SUM($Q15181:Q15181))<$P15181,$O15181-SUM($Q15181:Q15181),IF(SUM($Q15181:Q15181)<$O15181,$P15181,0)))","v":0},{"$f":"IF($O15181<=0,0,IF(($O15181-SUM($Q15181:R15181))<$P15181,$O15181-SUM($Q15181:R15181),IF(SUM($Q15181:R15181)<$O15181,$P15181,0)))","v":0},{"$f":"IF($O15181<=0,0,IF(($O15181-SUM($Q15181:S15181))<$P15181,$O15181-SUM($Q15181:S15181),IF(SUM($Q15181:S15181)<$O15181,$P15181,0)))","v":0},{"$f":"IF($O15181<=0,0,IF(($O15181-SUM($Q15181:T15181))<$P15181,$O15181-SUM($Q15181:T15181),IF(SUM($Q15181:T15181)<$O15181,$P15181,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1759.06,1759.06,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15190<=0,0,IF(($O15190-SUM($Q15190:Q15190))<$P15190,$O15190-SUM($Q15190:Q15190),IF(SUM($Q15190:Q15190)<$O15190,$P15190,0)))","v":0},{"$f":"IF($O15190<=0,0,IF(($O15190-SUM($Q15190:R15190))<$P15190,$O15190-SUM($Q15190:R15190),IF(SUM($Q15190:R15190)<$O15190,$P15190,0)))","v":0},{"$f":"IF($O15190<=0,0,IF(($O15190-SUM($Q15190:S15190))<$P15190,$O15190-SUM($Q15190:S15190),IF(SUM($Q15190:S15190)<$O15190,$P15190,0)))","v":0},{"$f":"IF($O15190<=0,0,IF(($O15190-SUM($Q15190:T15190))<$P15190,$O15190-SUM($Q15190:T15190),IF(SUM($Q15190:T15190)<$O15190,$P15190,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1759.06,1759.06,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15200<=0,0,IF(($O15200-SUM($Q15200:Q15200))<$P15200,$O15200-SUM($Q15200:Q15200),IF(SUM($Q15200:Q15200)<$O15200,$P15200,0)))","v":0},{"$f":"IF($O15200<=0,0,IF(($O15200-SUM($Q15200:R15200))<$P15200,$O15200-SUM($Q15200:R15200),IF(SUM($Q15200:R15200)<$O15200,$P15200,0)))","v":0},{"$f":"IF($O15200<=0,0,IF(($O15200-SUM($Q15200:S15200))<$P15200,$O15200-SUM($Q15200:S15200),IF(SUM($Q15200:S15200)<$O15200,$P15200,0)))","v":0},{"$f":"IF($O15200<=0,0,IF(($O15200-SUM($Q15200:T15200))<$P15200,$O15200-SUM($Q15200:T15200),IF(SUM($Q15200:T15200)<$O15200,$P15200,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1759.06,1759.06,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15214<=0,0,IF(($O15214-SUM($Q15214:Q15214))<$P15214,$O15214-SUM($Q15214:Q15214),IF(SUM($Q15214:Q15214)<$O15214,$P15214,0)))","v":0},{"$f":"IF($O15214<=0,0,IF(($O15214-SUM($Q15214:R15214))<$P15214,$O15214-SUM($Q15214:R15214),IF(SUM($Q15214:R15214)<$O15214,$P15214,0)))","v":0},{"$f":"IF($O15214<=0,0,IF(($O15214-SUM($Q15214:S15214))<$P15214,$O15214-SUM($Q15214:S15214),IF(SUM($Q15214:S15214)<$O15214,$P15214,0)))","v":0},{"$f":"IF($O15214<=0,0,IF(($O15214-SUM($Q15214:T15214))<$P15214,$O15214-SUM($Q15214:T15214),IF(SUM($Q15214:T15214)<$O15214,$P15214,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1759.06,1759.06,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15234<=0,0,IF(($O15234-SUM($Q15234:Q15234))<$P15234,$O15234-SUM($Q15234:Q15234),IF(SUM($Q15234:Q15234)<$O15234,$P15234,0)))","v":0},{"$f":"IF($O15234<=0,0,IF(($O15234-SUM($Q15234:R15234))<$P15234,$O15234-SUM($Q15234:R15234),IF(SUM($Q15234:R15234)<$O15234,$P15234,0)))","v":0},{"$f":"IF($O15234<=0,0,IF(($O15234-SUM($Q15234:S15234))<$P15234,$O15234-SUM($Q15234:S15234),IF(SUM($Q15234:S15234)<$O15234,$P15234,0)))","v":0},{"$f":"IF($O15234<=0,0,IF(($O15234-SUM($Q15234:T15234))<$P15234,$O15234-SUM($Q15234:T15234),IF(SUM($Q15234:T15234)<$O15234,$P15234,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1759.06,1759.06,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15247<=0,0,IF(($O15247-SUM($Q15247:Q15247))<$P15247,$O15247-SUM($Q15247:Q15247),IF(SUM($Q15247:Q15247)<$O15247,$P15247,0)))","v":0},{"$f":"IF($O15247<=0,0,IF(($O15247-SUM($Q15247:R15247))<$P15247,$O15247-SUM($Q15247:R15247),IF(SUM($Q15247:R15247)<$O15247,$P15247,0)))","v":0},{"$f":"IF($O15247<=0,0,IF(($O15247-SUM($Q15247:S15247))<$P15247,$O15247-SUM($Q15247:S15247),IF(SUM($Q15247:S15247)<$O15247,$P15247,0)))","v":0},{"$f":"IF($O15247<=0,0,IF(($O15247-SUM($Q15247:T15247))<$P15247,$O15247-SUM($Q15247:T15247),IF(SUM($Q15247:T15247)<$O15247,$P15247,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1434.42,1434.42,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15258<=0,0,IF(($O15258-SUM($Q15258:Q15258))<$P15258,$O15258-SUM($Q15258:Q15258),IF(SUM($Q15258:Q15258)<$O15258,$P15258,0)))","v":0},{"$f":"IF($O15258<=0,0,IF(($O15258-SUM($Q15258:R15258))<$P15258,$O15258-SUM($Q15258:R15258),IF(SUM($Q15258:R15258)<$O15258,$P15258,0)))","v":0},{"$f":"IF($O15258<=0,0,IF(($O15258-SUM($Q15258:S15258))<$P15258,$O15258-SUM($Q15258:S15258),IF(SUM($Q15258:S15258)<$O15258,$P15258,0)))","v":0},{"$f":"IF($O15258<=0,0,IF(($O15258-SUM($Q15258:T15258))<$P15258,$O15258-SUM($Q15258:T15258),IF(SUM($Q15258:T15258)<$O15258,$P15258,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1434.42,1434.42,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:Q15265))<$P15265,$O15265-SUM($Q15265:Q15265),IF(SUM($Q15265:Q15265)<$O15265,$P15265,0)))","v":0},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:R15265))<$P15265,$O15265-SUM($Q15265:R15265),IF(SUM($Q15265:R15265)<$O15265,$P15265,0)))","v":0},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:S15265))<$P15265,$O15265-SUM($Q15265:S15265),IF(SUM($Q15265:S15265)<$O15265,$P15265,0)))","v":0},{"$f":"IF($O15265<=0,0,IF(($O15265-SUM($Q15265:T15265))<$P15265,$O15265-SUM($Q15265:T15265),IF(SUM($Q15265:T15265)<$O15265,$P15265,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1434.42,1434.42,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15280<=0,0,IF(($O15280-SUM($Q15280:Q15280))<$P15280,$O15280-SUM($Q15280:Q15280),IF(SUM($Q15280:Q15280)<$O15280,$P15280,0)))","v":0},{"$f":"IF($O15280<=0,0,IF(($O15280-SUM($Q15280:R15280))<$P15280,$O15280-SUM($Q15280:R15280),IF(SUM($Q15280:R15280)<$O15280,$P15280,0)))","v":0},{"$f":"IF($O15280<=0,0,IF(($O15280-SUM($Q15280:S15280))<$P15280,$O15280-SUM($Q15280:S15280),IF(SUM($Q15280:S15280)<$O15280,$P15280,0)))","v":0},{"$f":"IF($O15280<=0,0,IF(($O15280-SUM($Q15280:T15280))<$P15280,$O15280-SUM($Q15280:T15280),IF(SUM($Q15280:T15280)<$O15280,$P15280,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1434.42,1434.42,0,0,0,0,{"$f":"+G15302-H15302-I15302+J15302-L15302","v":0},1,{"$f":"+M15302*N15302","v":0},{"$f":"(I15302+K15302)*N15302","v":0},null,{"$f":"IF($O15302<=0,0,IF(($O15302-SUM($Q15302:Q15302))<$P15302,$O15302-SUM($Q15302:Q15302),IF(SUM($Q15302:Q15302)<$O15302,$P15302,0)))","v":0},{"$f":"IF($O15302<=0,0,IF(($O15302-SUM($Q15302:R15302))<$P15302,$O15302-SUM($Q15302:R15302),IF(SUM($Q15302:R15302)<$O15302,$P15302,0)))","v":0},{"$f":"IF($O15302<=0,0,IF(($O15302-SUM($Q15302:S15302))<$P15302,$O15302-SUM($Q15302:S15302),IF(SUM($Q15302:S15302)<$O15302,$P15302,0)))","v":0},{"$f":"IF($O15302<=0,0,IF(($O15302-SUM($Q15302:T15302))<$P15302,$O15302-SUM($Q15302:T15302),IF(SUM($Q15302:T15302)<$O15302,$P15302,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1434.42,1434.42,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15313<=0,0,IF(($O15313-SUM($Q15313:Q15313))<$P15313,$O15313-SUM($Q15313:Q15313),IF(SUM($Q15313:Q15313)<$O15313,$P15313,0)))","v":0},{"$f":"IF($O15313<=0,0,IF(($O15313-SUM($Q15313:R15313))<$P15313,$O15313-SUM($Q15313:R15313),IF(SUM($Q15313:R15313)<$O15313,$P15313,0)))","v":0},{"$f":"IF($O15313<=0,0,IF(($O15313-SUM($Q15313:S15313))<$P15313,$O15313-SUM($Q15313:S15313),IF(SUM($Q15313:S15313)<$O15313,$P15313,0)))","v":0},{"$f":"IF($O15313<=0,0,IF(($O15313-SUM($Q15313:T15313))<$P15313,$O15313-SUM($Q15313:T15313),IF(SUM($Q15313:T15313)<$O15313,$P15313,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1434.42,1434.42,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15326<=0,0,IF(($O15326-SUM($Q15326:Q15326))<$P15326,$O15326-SUM($Q15326:Q15326),IF(SUM($Q15326:Q15326)<$O15326,$P15326,0)))","v":0},{"$f":"IF($O15326<=0,0,IF(($O15326-SUM($Q15326:R15326))<$P15326,$O15326-SUM($Q15326:R15326),IF(SUM($Q15326:R15326)<$O15326,$P15326,0)))","v":0},{"$f":"IF($O15326<=0,0,IF(($O15326-SUM($Q15326:S15326))<$P15326,$O15326-SUM($Q15326:S15326),IF(SUM($Q15326:S15326)<$O15326,$P15326,0)))","v":0},{"$f":"IF($O15326<=0,0,IF(($O15326-SUM($Q15326:T15326))<$P15326,$O15326-SUM($Q15326:T15326),IF(SUM($Q15326:T15326)<$O15326,$P15326,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",1271.6600000000001,1271.6600000000001,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15333<=0,0,IF(($O15333-SUM($Q15333:Q15333))<$P15333,$O15333-SUM($Q15333:Q15333),IF(SUM($Q15333:Q15333)<$O15333,$P15333,0)))","v":0},{"$f":"IF($O15333<=0,0,IF(($O15333-SUM($Q15333:R15333))<$P15333,$O15333-SUM($Q15333:R15333),IF(SUM($Q15333:R15333)<$O15333,$P15333,0)))","v":0},{"$f":"IF($O15333<=0,0,IF(($O15333-SUM($Q15333:S15333))<$P15333,$O15333-SUM($Q15333:S15333),IF(SUM($Q15333:S15333)<$O15333,$P15333,0)))","v":0},{"$f":"IF($O15333<=0,0,IF(($O15333-SUM($Q15333:T15333))<$P15333,$O15333-SUM($Q15333:T15333),IF(SUM($Q15333:T15333)<$O15333,$P15333,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",664.35,664.35,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15346<=0,0,IF(($O15346-SUM($Q15346:Q15346))<$P15346,$O15346-SUM($Q15346:Q15346),IF(SUM($Q15346:Q15346)<$O15346,$P15346,0)))","v":0},{"$f":"IF($O15346<=0,0,IF(($O15346-SUM($Q15346:R15346))<$P15346,$O15346-SUM($Q15346:R15346),IF(SUM($Q15346:R15346)<$O15346,$P15346,0)))","v":0},{"$f":"IF($O15346<=0,0,IF(($O15346-SUM($Q15346:S15346))<$P15346,$O15346-SUM($Q15346:S15346),IF(SUM($Q15346:S15346)<$O15346,$P15346,0)))","v":0},{"$f":"IF($O15346<=0,0,IF(($O15346-SUM($Q15346:T15346))<$P15346,$O15346-SUM($Q15346:T15346),IF(SUM($Q15346:T15346)<$O15346,$P15346,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",664.35,664.35,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15357<=0,0,IF(($O15357-SUM($Q15357:Q15357))<$P15357,$O15357-SUM($Q15357:Q15357),IF(SUM($Q15357:Q15357)<$O15357,$P15357,0)))","v":0},{"$f":"IF($O15357<=0,0,IF(($O15357-SUM($Q15357:R15357))<$P15357,$O15357-SUM($Q15357:R15357),IF(SUM($Q15357:R15357)<$O15357,$P15357,0)))","v":0},{"$f":"IF($O15357<=0,0,IF(($O15357-SUM($Q15357:S15357))<$P15357,$O15357-SUM($Q15357:S15357),IF(SUM($Q15357:S15357)<$O15357,$P15357,0)))","v":0},{"$f":"IF($O15357<=0,0,IF(($O15357-SUM($Q15357:T15357))<$P15357,$O15357-SUM($Q15357:T15357),IF(SUM($Q15357:T15357)<$O15357,$P15357,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-02","2003-01-02",664.35,664.35,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15377<=0,0,IF(($O15377-SUM($Q15377:Q15377))<$P15377,$O15377-SUM($Q15377:Q15377),IF(SUM($Q15377:Q15377)<$O15377,$P15377,0)))","v":0},{"$f":"IF($O15377<=0,0,IF(($O15377-SUM($Q15377:R15377))<$P15377,$O15377-SUM($Q15377:R15377),IF(SUM($Q15377:R15377)<$O15377,$P15377,0)))","v":0},{"$f":"IF($O15377<=0,0,IF(($O15377-SUM($Q15377:S15377))<$P15377,$O15377-SUM($Q15377:S15377),IF(SUM($Q15377:S15377)<$O15377,$P15377,0)))","v":0},{"$f":"IF($O15377<=0,0,IF(($O15377-SUM($Q15377:T15377))<$P15377,$O15377-SUM($Q15377:T15377),IF(SUM($Q15377:T15377)<$O15377,$P15377,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-22","2003-01-22",2641.57,2641.57,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15393<=0,0,IF(($O15393-SUM($Q15393:Q15393))<$P15393,$O15393-SUM($Q15393:Q15393),IF(SUM($Q15393:Q15393)<$O15393,$P15393,0)))","v":0},{"$f":"IF($O15393<=0,0,IF(($O15393-SUM($Q15393:R15393))<$P15393,$O15393-SUM($Q15393:R15393),IF(SUM($Q15393:R15393)<$O15393,$P15393,0)))","v":0},{"$f":"IF($O15393<=0,0,IF(($O15393-SUM($Q15393:S15393))<$P15393,$O15393-SUM($Q15393:S15393),IF(SUM($Q15393:S15393)<$O15393,$P15393,0)))","v":0},{"$f":"IF($O15393<=0,0,IF(($O15393-SUM($Q15393:T15393))<$P15393,$O15393-SUM($Q15393:T15393),IF(SUM($Q15393:T15393)<$O15393,$P15393,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-22","2003-01-22",859.13,859.13,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15401<=0,0,IF(($O15401-SUM($Q15401:Q15401))<$P15401,$O15401-SUM($Q15401:Q15401),IF(SUM($Q15401:Q15401)<$O15401,$P15401,0)))","v":0},{"$f":"IF($O15401<=0,0,IF(($O15401-SUM($Q15401:R15401))<$P15401,$O15401-SUM($Q15401:R15401),IF(SUM($Q15401:R15401)<$O15401,$P15401,0)))","v":0},{"$f":"IF($O15401<=0,0,IF(($O15401-SUM($Q15401:S15401))<$P15401,$O15401-SUM($Q15401:S15401),IF(SUM($Q15401:S15401)<$O15401,$P15401,0)))","v":0},{"$f":"IF($O15401<=0,0,IF(($O15401-SUM($Q15401:T15401))<$P15401,$O15401-SUM($Q15401:T15401),IF(SUM($Q15401:T15401)<$O15401,$P15401,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2003-01-24","2003-01-24",79.55,79.55,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15417<=0,0,IF(($O15417-SUM($Q15417:Q15417))<$P15417,$O15417-SUM($Q15417:Q15417),IF(SUM($Q15417:Q15417)<$O15417,$P15417,0)))","v":0},{"$f":"IF($O15417<=0,0,IF(($O15417-SUM($Q15417:R15417))<$P15417,$O15417-SUM($Q15417:R15417),IF(SUM($Q15417:R15417)<$O15417,$P15417,0)))","v":0},{"$f":"IF($O15417<=0,0,IF(($O15417-SUM($Q15417:S15417))<$P15417,$O15417-SUM($Q15417:S15417),IF(SUM($Q15417:S15417)<$O15417,$P15417,0)))","v":0},{"$f":"IF($O15417<=0,0,IF(($O15417-SUM($Q15417:T15417))<$P15417,$O15417-SUM($Q15417:T15417),IF(SUM($Q15417:T15417)<$O15417,$P15417,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2003-01-24","2003-01-24",2047.17,2047.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15426<=0,0,IF(($O15426-SUM($Q15426:Q15426))<$P15426,$O15426-SUM($Q15426:Q15426),IF(SUM($Q15426:Q15426)<$O15426,$P15426,0)))","v":0},{"$f":"IF($O15426<=0,0,IF(($O15426-SUM($Q15426:R15426))<$P15426,$O15426-SUM($Q15426:R15426),IF(SUM($Q15426:R15426)<$O15426,$P15426,0)))","v":0},{"$f":"IF($O15426<=0,0,IF(($O15426-SUM($Q15426:S15426))<$P15426,$O15426-SUM($Q15426:S15426),IF(SUM($Q15426:S15426)<$O15426,$P15426,0)))","v":0},{"$f":"IF($O15426<=0,0,IF(($O15426-SUM($Q15426:T15426))<$P15426,$O15426-SUM($Q15426:T15426),IF(SUM($Q15426:T15426)<$O15426,$P15426,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-01-27","2003-01-27",855.6,855.6,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15445<=0,0,IF(($O15445-SUM($Q15445:Q15445))<$P15445,$O15445-SUM($Q15445:Q15445),IF(SUM($Q15445:Q15445)<$O15445,$P15445,0)))","v":0},{"$f":"IF($O15445<=0,0,IF(($O15445-SUM($Q15445:R15445))<$P15445,$O15445-SUM($Q15445:R15445),IF(SUM($Q15445:R15445)<$O15445,$P15445,0)))","v":0},{"$f":"IF($O15445<=0,0,IF(($O15445-SUM($Q15445:S15445))<$P15445,$O15445-SUM($Q15445:S15445),IF(SUM($Q15445:S15445)<$O15445,$P15445,0)))","v":0},{"$f":"IF($O15445<=0,0,IF(($O15445-SUM($Q15445:T15445))<$P15445,$O15445-SUM($Q15445:T15445),IF(SUM($Q15445:T15445)<$O15445,$P15445,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2003-02-28","2003-02-28",377.23,338.59,5.83,0,0,0,32.810000000000045,1,32.810000000000045,5.83,null,{"$f":"IF($O15459<=0,0,IF(($O15459-SUM($Q15459:Q15459))<$P15459,$O15459-SUM($Q15459:Q15459),IF(SUM($Q15459:Q15459)<$O15459,$P15459,0)))","v":5.83},{"$f":"IF($O15459<=0,0,IF(($O15459-SUM($Q15459:R15459))<$P15459,$O15459-SUM($Q15459:R15459),IF(SUM($Q15459:R15459)<$O15459,$P15459,0)))","v":5.83},{"$f":"IF($O15459<=0,0,IF(($O15459-SUM($Q15459:S15459))<$P15459,$O15459-SUM($Q15459:S15459),IF(SUM($Q15459:S15459)<$O15459,$P15459,0)))","v":5.83},{"$f":"IF($O15459<=0,0,IF(($O15459-SUM($Q15459:T15459))<$P15459,$O15459-SUM($Q15459:T15459),IF(SUM($Q15459:T15459)<$O15459,$P15459,0)))","v":5.83}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-05-27","2003-05-27",1159.72,1159.72,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15469<=0,0,IF(($O15469-SUM($Q15469:Q15469))<$P15469,$O15469-SUM($Q15469:Q15469),IF(SUM($Q15469:Q15469)<$O15469,$P15469,0)))","v":0},{"$f":"IF($O15469<=0,0,IF(($O15469-SUM($Q15469:R15469))<$P15469,$O15469-SUM($Q15469:R15469),IF(SUM($Q15469:R15469)<$O15469,$P15469,0)))","v":0},{"$f":"IF($O15469<=0,0,IF(($O15469-SUM($Q15469:S15469))<$P15469,$O15469-SUM($Q15469:S15469),IF(SUM($Q15469:S15469)<$O15469,$P15469,0)))","v":0},{"$f":"IF($O15469<=0,0,IF(($O15469-SUM($Q15469:T15469))<$P15469,$O15469-SUM($Q15469:T15469),IF(SUM($Q15469:T15469)<$O15469,$P15469,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2003-06-06","2003-06-06",4904.82,4904.82,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15485<=0,0,IF(($O15485-SUM($Q15485:Q15485))<$P15485,$O15485-SUM($Q15485:Q15485),IF(SUM($Q15485:Q15485)<$O15485,$P15485,0)))","v":0},{"$f":"IF($O15485<=0,0,IF(($O15485-SUM($Q15485:R15485))<$P15485,$O15485-SUM($Q15485:R15485),IF(SUM($Q15485:R15485)<$O15485,$P15485,0)))","v":0},{"$f":"IF($O15485<=0,0,IF(($O15485-SUM($Q15485:S15485))<$P15485,$O15485-SUM($Q15485:S15485),IF(SUM($Q15485:S15485)<$O15485,$P15485,0)))","v":0},{"$f":"IF($O15485<=0,0,IF(($O15485-SUM($Q15485:T15485))<$P15485,$O15485-SUM($Q15485:T15485),IF(SUM($Q15485:T15485)<$O15485,$P15485,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2003-06-06","2003-06-06",4904.82,4904.82,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15492<=0,0,IF(($O15492-SUM($Q15492:Q15492))<$P15492,$O15492-SUM($Q15492:Q15492),IF(SUM($Q15492:Q15492)<$O15492,$P15492,0)))","v":0},{"$f":"IF($O15492<=0,0,IF(($O15492-SUM($Q15492:R15492))<$P15492,$O15492-SUM($Q15492:R15492),IF(SUM($Q15492:R15492)<$O15492,$P15492,0)))","v":0},{"$f":"IF($O15492<=0,0,IF(($O15492-SUM($Q15492:S15492))<$P15492,$O15492-SUM($Q15492:S15492),IF(SUM($Q15492:S15492)<$O15492,$P15492,0)))","v":0},{"$f":"IF($O15492<=0,0,IF(($O15492-SUM($Q15492:T15492))<$P15492,$O15492-SUM($Q15492:T15492),IF(SUM($Q15492:T15492)<$O15492,$P15492,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2003-07-25","2003-07-25",12740.13,12740.13,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15513<=0,0,IF(($O15513-SUM($Q15513:Q15513))<$P15513,$O15513-SUM($Q15513:Q15513),IF(SUM($Q15513:Q15513)<$O15513,$P15513,0)))","v":0},{"$f":"IF($O15513<=0,0,IF(($O15513-SUM($Q15513:R15513))<$P15513,$O15513-SUM($Q15513:R15513),IF(SUM($Q15513:R15513)<$O15513,$P15513,0)))","v":0},{"$f":"IF($O15513<=0,0,IF(($O15513-SUM($Q15513:S15513))<$P15513,$O15513-SUM($Q15513:S15513),IF(SUM($Q15513:S15513)<$O15513,$P15513,0)))","v":0},{"$f":"IF($O15513<=0,0,IF(($O15513-SUM($Q15513:T15513))<$P15513,$O15513-SUM($Q15513:T15513),IF(SUM($Q15513:T15513)<$O15513,$P15513,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2003-10-13","2003-10-13",7405.32,6294.52,123.42,0,0,0,987.37999999999931,1,987.37999999999931,123.42,null,{"$f":"IF($O15529<=0,0,IF(($O15529-SUM($Q15529:Q15529))<$P15529,$O15529-SUM($Q15529:Q15529),IF(SUM($Q15529:Q15529)<$O15529,$P15529,0)))","v":123.42},{"$f":"IF($O15529<=0,0,IF(($O15529-SUM($Q15529:R15529))<$P15529,$O15529-SUM($Q15529:R15529),IF(SUM($Q15529:R15529)<$O15529,$P15529,0)))","v":123.42},{"$f":"IF($O15529<=0,0,IF(($O15529-SUM($Q15529:S15529))<$P15529,$O15529-SUM($Q15529:S15529),IF(SUM($Q15529:S15529)<$O15529,$P15529,0)))","v":123.42},{"$f":"IF($O15529<=0,0,IF(($O15529-SUM($Q15529:T15529))<$P15529,$O15529-SUM($Q15529:T15529),IF(SUM($Q15529:T15529)<$O15529,$P15529,0)))","v":123.42}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-10-22","2003-10-22",1771.16,1771.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15539<=0,0,IF(($O15539-SUM($Q15539:Q15539))<$P15539,$O15539-SUM($Q15539:Q15539),IF(SUM($Q15539:Q15539)<$O15539,$P15539,0)))","v":0},{"$f":"IF($O15539<=0,0,IF(($O15539-SUM($Q15539:R15539))<$P15539,$O15539-SUM($Q15539:R15539),IF(SUM($Q15539:R15539)<$O15539,$P15539,0)))","v":0},{"$f":"IF($O15539<=0,0,IF(($O15539-SUM($Q15539:S15539))<$P15539,$O15539-SUM($Q15539:S15539),IF(SUM($Q15539:S15539)<$O15539,$P15539,0)))","v":0},{"$f":"IF($O15539<=0,0,IF(($O15539-SUM($Q15539:T15539))<$P15539,$O15539-SUM($Q15539:T15539),IF(SUM($Q15539:T15539)<$O15539,$P15539,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-11-20","2003-11-20",1685.16,1685.16,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15544<=0,0,IF(($O15544-SUM($Q15544:Q15544))<$P15544,$O15544-SUM($Q15544:Q15544),IF(SUM($Q15544:Q15544)<$O15544,$P15544,0)))","v":0},{"$f":"IF($O15544<=0,0,IF(($O15544-SUM($Q15544:R15544))<$P15544,$O15544-SUM($Q15544:R15544),IF(SUM($Q15544:R15544)<$O15544,$P15544,0)))","v":0},{"$f":"IF($O15544<=0,0,IF(($O15544-SUM($Q15544:S15544))<$P15544,$O15544-SUM($Q15544:S15544),IF(SUM($Q15544:S15544)<$O15544,$P15544,0)))","v":0},{"$f":"IF($O15544<=0,0,IF(($O15544-SUM($Q15544:T15544))<$P15544,$O15544-SUM($Q15544:T15544),IF(SUM($Q15544:T15544)<$O15544,$P15544,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2003-12-15","2003-12-15",1873.88,1873.88,0,0,0,0,{"$f":"+G15558-H15558-I15558+J15558-L15558","v":0},1,{"$f":"+M15558*N15558","v":0},{"$f":"(I15558+K15558)*N15558","v":0},null,{"$f":"IF($O15558<=0,0,IF(($O15558-SUM($Q15558:Q15558))<$P15558,$O15558-SUM($Q15558:Q15558),IF(SUM($Q15558:Q15558)<$O15558,$P15558,0)))","v":0},{"$f":"IF($O15558<=0,0,IF(($O15558-SUM($Q15558:R15558))<$P15558,$O15558-SUM($Q15558:R15558),IF(SUM($Q15558:R15558)<$O15558,$P15558,0)))","v":0},{"$f":"IF($O15558<=0,0,IF(($O15558-SUM($Q15558:S15558))<$P15558,$O15558-SUM($Q15558:S15558),IF(SUM($Q15558:S15558)<$O15558,$P15558,0)))","v":0},{"$f":"IF($O15558<=0,0,IF(($O15558-SUM($Q15558:T15558))<$P15558,$O15558-SUM($Q15558:T15558),IF(SUM($Q15558:T15558)<$O15558,$P15558,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2004-01-31","2004-01-31",1060.8,1060.8,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15581<=0,0,IF(($O15581-SUM($Q15581:Q15581))<$P15581,$O15581-SUM($Q15581:Q15581),IF(SUM($Q15581:Q15581)<$O15581,$P15581,0)))","v":0},{"$f":"IF($O15581<=0,0,IF(($O15581-SUM($Q15581:R15581))<$P15581,$O15581-SUM($Q15581:R15581),IF(SUM($Q15581:R15581)<$O15581,$P15581,0)))","v":0},{"$f":"IF($O15581<=0,0,IF(($O15581-SUM($Q15581:S15581))<$P15581,$O15581-SUM($Q15581:S15581),IF(SUM($Q15581:S15581)<$O15581,$P15581,0)))","v":0},{"$f":"IF($O15581<=0,0,IF(($O15581-SUM($Q15581:T15581))<$P15581,$O15581-SUM($Q15581:T15581),IF(SUM($Q15581:T15581)<$O15581,$P15581,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2004-01-31","2004-01-31",1060.8,1060.8,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15584<=0,0,IF(($O15584-SUM($Q15584:Q15584))<$P15584,$O15584-SUM($Q15584:Q15584),IF(SUM($Q15584:Q15584)<$O15584,$P15584,0)))","v":0},{"$f":"IF($O15584<=0,0,IF(($O15584-SUM($Q15584:R15584))<$P15584,$O15584-SUM($Q15584:R15584),IF(SUM($Q15584:R15584)<$O15584,$P15584,0)))","v":0},{"$f":"IF($O15584<=0,0,IF(($O15584-SUM($Q15584:S15584))<$P15584,$O15584-SUM($Q15584:S15584),IF(SUM($Q15584:S15584)<$O15584,$P15584,0)))","v":0},{"$f":"IF($O15584<=0,0,IF(($O15584-SUM($Q15584:T15584))<$P15584,$O15584-SUM($Q15584:T15584),IF(SUM($Q15584:T15584)<$O15584,$P15584,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2004-03-31","2004-03-31",2271.54,2271.54,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15605<=0,0,IF(($O15605-SUM($Q15605:Q15605))<$P15605,$O15605-SUM($Q15605:Q15605),IF(SUM($Q15605:Q15605)<$O15605,$P15605,0)))","v":0},{"$f":"IF($O15605<=0,0,IF(($O15605-SUM($Q15605:R15605))<$P15605,$O15605-SUM($Q15605:R15605),IF(SUM($Q15605:R15605)<$O15605,$P15605,0)))","v":0},{"$f":"IF($O15605<=0,0,IF(($O15605-SUM($Q15605:S15605))<$P15605,$O15605-SUM($Q15605:S15605),IF(SUM($Q15605:S15605)<$O15605,$P15605,0)))","v":0},{"$f":"IF($O15605<=0,0,IF(($O15605-SUM($Q15605:T15605))<$P15605,$O15605-SUM($Q15605:T15605),IF(SUM($Q15605:T15605)<$O15605,$P15605,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2004-03-31","2004-03-31",2271.54,2271.54,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15612<=0,0,IF(($O15612-SUM($Q15612:Q15612))<$P15612,$O15612-SUM($Q15612:Q15612),IF(SUM($Q15612:Q15612)<$O15612,$P15612,0)))","v":0},{"$f":"IF($O15612<=0,0,IF(($O15612-SUM($Q15612:R15612))<$P15612,$O15612-SUM($Q15612:R15612),IF(SUM($Q15612:R15612)<$O15612,$P15612,0)))","v":0},{"$f":"IF($O15612<=0,0,IF(($O15612-SUM($Q15612:S15612))<$P15612,$O15612-SUM($Q15612:S15612),IF(SUM($Q15612:S15612)<$O15612,$P15612,0)))","v":0},{"$f":"IF($O15612<=0,0,IF(($O15612-SUM($Q15612:T15612))<$P15612,$O15612-SUM($Q15612:T15612),IF(SUM($Q15612:T15612)<$O15612,$P15612,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2004-04-30","2004-04-30",513.14,513.14,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15628<=0,0,IF(($O15628-SUM($Q15628:Q15628))<$P15628,$O15628-SUM($Q15628:Q15628),IF(SUM($Q15628:Q15628)<$O15628,$P15628,0)))","v":0},{"$f":"IF($O15628<=0,0,IF(($O15628-SUM($Q15628:R15628))<$P15628,$O15628-SUM($Q15628:R15628),IF(SUM($Q15628:R15628)<$O15628,$P15628,0)))","v":0},{"$f":"IF($O15628<=0,0,IF(($O15628-SUM($Q15628:S15628))<$P15628,$O15628-SUM($Q15628:S15628),IF(SUM($Q15628:S15628)<$O15628,$P15628,0)))","v":0},{"$f":"IF($O15628<=0,0,IF(($O15628-SUM($Q15628:T15628))<$P15628,$O15628-SUM($Q15628:T15628),IF(SUM($Q15628:T15628)<$O15628,$P15628,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2004-05-31","2004-05-31",513.73,513.73,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15638<=0,0,IF(($O15638-SUM($Q15638:Q15638))<$P15638,$O15638-SUM($Q15638:Q15638),IF(SUM($Q15638:Q15638)<$O15638,$P15638,0)))","v":0},{"$f":"IF($O15638<=0,0,IF(($O15638-SUM($Q15638:R15638))<$P15638,$O15638-SUM($Q15638:R15638),IF(SUM($Q15638:R15638)<$O15638,$P15638,0)))","v":0},{"$f":"IF($O15638<=0,0,IF(($O15638-SUM($Q15638:S15638))<$P15638,$O15638-SUM($Q15638:S15638),IF(SUM($Q15638:S15638)<$O15638,$P15638,0)))","v":0},{"$f":"IF($O15638<=0,0,IF(($O15638-SUM($Q15638:T15638))<$P15638,$O15638-SUM($Q15638:T15638),IF(SUM($Q15638:T15638)<$O15638,$P15638,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2004-07-31","2004-07-31",53875.91,53875.91,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15656<=0,0,IF(($O15656-SUM($Q15656:Q15656))<$P15656,$O15656-SUM($Q15656:Q15656),IF(SUM($Q15656:Q15656)<$O15656,$P15656,0)))","v":0},{"$f":"IF($O15656<=0,0,IF(($O15656-SUM($Q15656:R15656))<$P15656,$O15656-SUM($Q15656:R15656),IF(SUM($Q15656:R15656)<$O15656,$P15656,0)))","v":0},{"$f":"IF($O15656<=0,0,IF(($O15656-SUM($Q15656:S15656))<$P15656,$O15656-SUM($Q15656:S15656),IF(SUM($Q15656:S15656)<$O15656,$P15656,0)))","v":0},{"$f":"IF($O15656<=0,0,IF(($O15656-SUM($Q15656:T15656))<$P15656,$O15656-SUM($Q15656:T15656),IF(SUM($Q15656:T15656)<$O15656,$P15656,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-07-31","2004-07-31",314.69,314.69,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15672<=0,0,IF(($O15672-SUM($Q15672:Q15672))<$P15672,$O15672-SUM($Q15672:Q15672),IF(SUM($Q15672:Q15672)<$O15672,$P15672,0)))","v":0},{"$f":"IF($O15672<=0,0,IF(($O15672-SUM($Q15672:R15672))<$P15672,$O15672-SUM($Q15672:R15672),IF(SUM($Q15672:R15672)<$O15672,$P15672,0)))","v":0},{"$f":"IF($O15672<=0,0,IF(($O15672-SUM($Q15672:S15672))<$P15672,$O15672-SUM($Q15672:S15672),IF(SUM($Q15672:S15672)<$O15672,$P15672,0)))","v":0},{"$f":"IF($O15672<=0,0,IF(($O15672-SUM($Q15672:T15672))<$P15672,$O15672-SUM($Q15672:T15672),IF(SUM($Q15672:T15672)<$O15672,$P15672,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-07-31","2004-07-31",314.69,314.69,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15685<=0,0,IF(($O15685-SUM($Q15685:Q15685))<$P15685,$O15685-SUM($Q15685:Q15685),IF(SUM($Q15685:Q15685)<$O15685,$P15685,0)))","v":0},{"$f":"IF($O15685<=0,0,IF(($O15685-SUM($Q15685:R15685))<$P15685,$O15685-SUM($Q15685:R15685),IF(SUM($Q15685:R15685)<$O15685,$P15685,0)))","v":0},{"$f":"IF($O15685<=0,0,IF(($O15685-SUM($Q15685:S15685))<$P15685,$O15685-SUM($Q15685:S15685),IF(SUM($Q15685:S15685)<$O15685,$P15685,0)))","v":0},{"$f":"IF($O15685<=0,0,IF(($O15685-SUM($Q15685:T15685))<$P15685,$O15685-SUM($Q15685:T15685),IF(SUM($Q15685:T15685)<$O15685,$P15685,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2004-08-31","2004-08-31",1026.92,1026.92,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15696<=0,0,IF(($O15696-SUM($Q15696:Q15696))<$P15696,$O15696-SUM($Q15696:Q15696),IF(SUM($Q15696:Q15696)<$O15696,$P15696,0)))","v":0},{"$f":"IF($O15696<=0,0,IF(($O15696-SUM($Q15696:R15696))<$P15696,$O15696-SUM($Q15696:R15696),IF(SUM($Q15696:R15696)<$O15696,$P15696,0)))","v":0},{"$f":"IF($O15696<=0,0,IF(($O15696-SUM($Q15696:S15696))<$P15696,$O15696-SUM($Q15696:S15696),IF(SUM($Q15696:S15696)<$O15696,$P15696,0)))","v":0},{"$f":"IF($O15696<=0,0,IF(($O15696-SUM($Q15696:T15696))<$P15696,$O15696-SUM($Q15696:T15696),IF(SUM($Q15696:T15696)<$O15696,$P15696,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-08-31","2004-08-31",33.28,33.28,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15704<=0,0,IF(($O15704-SUM($Q15704:Q15704))<$P15704,$O15704-SUM($Q15704:Q15704),IF(SUM($Q15704:Q15704)<$O15704,$P15704,0)))","v":0},{"$f":"IF($O15704<=0,0,IF(($O15704-SUM($Q15704:R15704))<$P15704,$O15704-SUM($Q15704:R15704),IF(SUM($Q15704:R15704)<$O15704,$P15704,0)))","v":0},{"$f":"IF($O15704<=0,0,IF(($O15704-SUM($Q15704:S15704))<$P15704,$O15704-SUM($Q15704:S15704),IF(SUM($Q15704:S15704)<$O15704,$P15704,0)))","v":0},{"$f":"IF($O15704<=0,0,IF(($O15704-SUM($Q15704:T15704))<$P15704,$O15704-SUM($Q15704:T15704),IF(SUM($Q15704:T15704)<$O15704,$P15704,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-09-30","2004-09-30",1093.5999999999999,1093.5999999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15724<=0,0,IF(($O15724-SUM($Q15724:Q15724))<$P15724,$O15724-SUM($Q15724:Q15724),IF(SUM($Q15724:Q15724)<$O15724,$P15724,0)))","v":0},{"$f":"IF($O15724<=0,0,IF(($O15724-SUM($Q15724:R15724))<$P15724,$O15724-SUM($Q15724:R15724),IF(SUM($Q15724:R15724)<$O15724,$P15724,0)))","v":0},{"$f":"IF($O15724<=0,0,IF(($O15724-SUM($Q15724:S15724))<$P15724,$O15724-SUM($Q15724:S15724),IF(SUM($Q15724:S15724)<$O15724,$P15724,0)))","v":0},{"$f":"IF($O15724<=0,0,IF(($O15724-SUM($Q15724:T15724))<$P15724,$O15724-SUM($Q15724:T15724),IF(SUM($Q15724:T15724)<$O15724,$P15724,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-09-30","2004-09-30",315,315,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15740<=0,0,IF(($O15740-SUM($Q15740:Q15740))<$P15740,$O15740-SUM($Q15740:Q15740),IF(SUM($Q15740:Q15740)<$O15740,$P15740,0)))","v":0},{"$f":"IF($O15740<=0,0,IF(($O15740-SUM($Q15740:R15740))<$P15740,$O15740-SUM($Q15740:R15740),IF(SUM($Q15740:R15740)<$O15740,$P15740,0)))","v":0},{"$f":"IF($O15740<=0,0,IF(($O15740-SUM($Q15740:S15740))<$P15740,$O15740-SUM($Q15740:S15740),IF(SUM($Q15740:S15740)<$O15740,$P15740,0)))","v":0},{"$f":"IF($O15740<=0,0,IF(($O15740-SUM($Q15740:T15740))<$P15740,$O15740-SUM($Q15740:T15740),IF(SUM($Q15740:T15740)<$O15740,$P15740,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-09-30","2004-09-30",33.25,33.25,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15751<=0,0,IF(($O15751-SUM($Q15751:Q15751))<$P15751,$O15751-SUM($Q15751:Q15751),IF(SUM($Q15751:Q15751)<$O15751,$P15751,0)))","v":0},{"$f":"IF($O15751<=0,0,IF(($O15751-SUM($Q15751:R15751))<$P15751,$O15751-SUM($Q15751:R15751),IF(SUM($Q15751:R15751)<$O15751,$P15751,0)))","v":0},{"$f":"IF($O15751<=0,0,IF(($O15751-SUM($Q15751:S15751))<$P15751,$O15751-SUM($Q15751:S15751),IF(SUM($Q15751:S15751)<$O15751,$P15751,0)))","v":0},{"$f":"IF($O15751<=0,0,IF(($O15751-SUM($Q15751:T15751))<$P15751,$O15751-SUM($Q15751:T15751),IF(SUM($Q15751:T15751)<$O15751,$P15751,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-10-26","2004-10-26",1093.6099999999999,1093.6099999999999,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15764<=0,0,IF(($O15764-SUM($Q15764:Q15764))<$P15764,$O15764-SUM($Q15764:Q15764),IF(SUM($Q15764:Q15764)<$O15764,$P15764,0)))","v":0},{"$f":"IF($O15764<=0,0,IF(($O15764-SUM($Q15764:R15764))<$P15764,$O15764-SUM($Q15764:R15764),IF(SUM($Q15764:R15764)<$O15764,$P15764,0)))","v":0},{"$f":"IF($O15764<=0,0,IF(($O15764-SUM($Q15764:S15764))<$P15764,$O15764-SUM($Q15764:S15764),IF(SUM($Q15764:S15764)<$O15764,$P15764,0)))","v":0},{"$f":"IF($O15764<=0,0,IF(($O15764-SUM($Q15764:T15764))<$P15764,$O15764-SUM($Q15764:T15764),IF(SUM($Q15764:T15764)<$O15764,$P15764,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2004-11-11","2004-11-11",2031,2031,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15771<=0,0,IF(($O15771-SUM($Q15771:Q15771))<$P15771,$O15771-SUM($Q15771:Q15771),IF(SUM($Q15771:Q15771)<$O15771,$P15771,0)))","v":0},{"$f":"IF($O15771<=0,0,IF(($O15771-SUM($Q15771:R15771))<$P15771,$O15771-SUM($Q15771:R15771),IF(SUM($Q15771:R15771)<$O15771,$P15771,0)))","v":0},{"$f":"IF($O15771<=0,0,IF(($O15771-SUM($Q15771:S15771))<$P15771,$O15771-SUM($Q15771:S15771),IF(SUM($Q15771:S15771)<$O15771,$P15771,0)))","v":0},{"$f":"IF($O15771<=0,0,IF(($O15771-SUM($Q15771:T15771))<$P15771,$O15771-SUM($Q15771:T15771),IF(SUM($Q15771:T15771)<$O15771,$P15771,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2004-12-19","2004-12-19",165.3,165.3,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15784<=0,0,IF(($O15784-SUM($Q15784:Q15784))<$P15784,$O15784-SUM($Q15784:Q15784),IF(SUM($Q15784:Q15784)<$O15784,$P15784,0)))","v":0},{"$f":"IF($O15784<=0,0,IF(($O15784-SUM($Q15784:R15784))<$P15784,$O15784-SUM($Q15784:R15784),IF(SUM($Q15784:R15784)<$O15784,$P15784,0)))","v":0},{"$f":"IF($O15784<=0,0,IF(($O15784-SUM($Q15784:S15784))<$P15784,$O15784-SUM($Q15784:S15784),IF(SUM($Q15784:S15784)<$O15784,$P15784,0)))","v":0},{"$f":"IF($O15784<=0,0,IF(($O15784-SUM($Q15784:T15784))<$P15784,$O15784-SUM($Q15784:T15784),IF(SUM($Q15784:T15784)<$O15784,$P15784,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2005-01-25","2005-01-25",8107.12,8107.12,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15808<=0,0,IF(($O15808-SUM($Q15808:Q15808))<$P15808,$O15808-SUM($Q15808:Q15808),IF(SUM($Q15808:Q15808)<$O15808,$P15808,0)))","v":0},{"$f":"IF($O15808<=0,0,IF(($O15808-SUM($Q15808:R15808))<$P15808,$O15808-SUM($Q15808:R15808),IF(SUM($Q15808:R15808)<$O15808,$P15808,0)))","v":0},{"$f":"IF($O15808<=0,0,IF(($O15808-SUM($Q15808:S15808))<$P15808,$O15808-SUM($Q15808:S15808),IF(SUM($Q15808:S15808)<$O15808,$P15808,0)))","v":0},{"$f":"IF($O15808<=0,0,IF(($O15808-SUM($Q15808:T15808))<$P15808,$O15808-SUM($Q15808:T15808),IF(SUM($Q15808:T15808)<$O15808,$P15808,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-01-25","2005-01-25",4594.8,4594.8,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15817<=0,0,IF(($O15817-SUM($Q15817:Q15817))<$P15817,$O15817-SUM($Q15817:Q15817),IF(SUM($Q15817:Q15817)<$O15817,$P15817,0)))","v":0},{"$f":"IF($O15817<=0,0,IF(($O15817-SUM($Q15817:R15817))<$P15817,$O15817-SUM($Q15817:R15817),IF(SUM($Q15817:R15817)<$O15817,$P15817,0)))","v":0},{"$f":"IF($O15817<=0,0,IF(($O15817-SUM($Q15817:S15817))<$P15817,$O15817-SUM($Q15817:S15817),IF(SUM($Q15817:S15817)<$O15817,$P15817,0)))","v":0},{"$f":"IF($O15817<=0,0,IF(($O15817-SUM($Q15817:T15817))<$P15817,$O15817-SUM($Q15817:T15817),IF(SUM($Q15817:T15817)<$O15817,$P15817,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-01-25","2005-01-25",1323.95,1323.95,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15836<=0,0,IF(($O15836-SUM($Q15836:Q15836))<$P15836,$O15836-SUM($Q15836:Q15836),IF(SUM($Q15836:Q15836)<$O15836,$P15836,0)))","v":0},{"$f":"IF($O15836<=0,0,IF(($O15836-SUM($Q15836:R15836))<$P15836,$O15836-SUM($Q15836:R15836),IF(SUM($Q15836:R15836)<$O15836,$P15836,0)))","v":0},{"$f":"IF($O15836<=0,0,IF(($O15836-SUM($Q15836:S15836))<$P15836,$O15836-SUM($Q15836:S15836),IF(SUM($Q15836:S15836)<$O15836,$P15836,0)))","v":0},{"$f":"IF($O15836<=0,0,IF(($O15836-SUM($Q15836:T15836))<$P15836,$O15836-SUM($Q15836:T15836),IF(SUM($Q15836:T15836)<$O15836,$P15836,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-01-25","2005-01-25",1207.78,1207.78,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15839<=0,0,IF(($O15839-SUM($Q15839:Q15839))<$P15839,$O15839-SUM($Q15839:Q15839),IF(SUM($Q15839:Q15839)<$O15839,$P15839,0)))","v":0},{"$f":"IF($O15839<=0,0,IF(($O15839-SUM($Q15839:R15839))<$P15839,$O15839-SUM($Q15839:R15839),IF(SUM($Q15839:R15839)<$O15839,$P15839,0)))","v":0},{"$f":"IF($O15839<=0,0,IF(($O15839-SUM($Q15839:S15839))<$P15839,$O15839-SUM($Q15839:S15839),IF(SUM($Q15839:S15839)<$O15839,$P15839,0)))","v":0},{"$f":"IF($O15839<=0,0,IF(($O15839-SUM($Q15839:T15839))<$P15839,$O15839-SUM($Q15839:T15839),IF(SUM($Q15839:T15839)<$O15839,$P15839,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",2074,2074,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15864<=0,0,IF(($O15864-SUM($Q15864:Q15864))<$P15864,$O15864-SUM($Q15864:Q15864),IF(SUM($Q15864:Q15864)<$O15864,$P15864,0)))","v":0},{"$f":"IF($O15864<=0,0,IF(($O15864-SUM($Q15864:R15864))<$P15864,$O15864-SUM($Q15864:R15864),IF(SUM($Q15864:R15864)<$O15864,$P15864,0)))","v":0},{"$f":"IF($O15864<=0,0,IF(($O15864-SUM($Q15864:S15864))<$P15864,$O15864-SUM($Q15864:S15864),IF(SUM($Q15864:S15864)<$O15864,$P15864,0)))","v":0},{"$f":"IF($O15864<=0,0,IF(($O15864-SUM($Q15864:T15864))<$P15864,$O15864-SUM($Q15864:T15864),IF(SUM($Q15864:T15864)<$O15864,$P15864,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",2074,2074,0,0,0,0,0,1,0,0,null,{"$f":"IF($O15876<=0,0,IF(($O15876-SUM($Q15876:Q15876))<$P15876,$O15876-SUM($Q15876:Q15876),IF(SUM($Q15876:Q15876)<$O15876,$P15876,0)))","v":0},{"$f":"IF($O15876<=0,0,IF(($O15876-SUM($Q15876:R15876))<$P15876,$O15876-SUM($Q15876:R15876),IF(SUM($Q15876:R15876)<$O15876,$P15876,0)))","v":0},{"$f":"IF($O15876<=0,0,IF(($O15876-SUM($Q15876:S15876))<$P15876,$O15876-SUM($Q15876:S15876),IF(SUM($Q15876:S15876)<$O15876,$P15876,0)))","v":0},{"$f":"IF($O15876<=0,0,IF(($O15876-SUM($Q15876:T15876))<$P15876,$O15876-SUM($Q15876:T15876),IF(SUM($Q15876:T15876)<$O15876,$P15876,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",1360.99,1360.99,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:Q15883))<$P15883,$O15883-SUM($Q15883:Q15883),IF(SUM($Q15883:Q15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:R15883))<$P15883,$O15883-SUM($Q15883:R15883),IF(SUM($Q15883:R15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:S15883))<$P15883,$O15883-SUM($Q15883:S15883),IF(SUM($Q15883:S15883)<$O15883,$P15883,0)))","v":0},{"$f":"IF($O15883<=0,0,IF(($O15883-SUM($Q15883:T15883))<$P15883,$O15883-SUM($Q15883:T15883),IF(SUM($Q15883:T15883)<$O15883,$P15883,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",1360.99,1360.99,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15897<=0,0,IF(($O15897-SUM($Q15897:Q15897))<$P15897,$O15897-SUM($Q15897:Q15897),IF(SUM($Q15897:Q15897)<$O15897,$P15897,0)))","v":0},{"$f":"IF($O15897<=0,0,IF(($O15897-SUM($Q15897:R15897))<$P15897,$O15897-SUM($Q15897:R15897),IF(SUM($Q15897:R15897)<$O15897,$P15897,0)))","v":0},{"$f":"IF($O15897<=0,0,IF(($O15897-SUM($Q15897:S15897))<$P15897,$O15897-SUM($Q15897:S15897),IF(SUM($Q15897:S15897)<$O15897,$P15897,0)))","v":0},{"$f":"IF($O15897<=0,0,IF(($O15897-SUM($Q15897:T15897))<$P15897,$O15897-SUM($Q15897:T15897),IF(SUM($Q15897:T15897)<$O15897,$P15897,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",1360.99,1360.99,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15907<=0,0,IF(($O15907-SUM($Q15907:Q15907))<$P15907,$O15907-SUM($Q15907:Q15907),IF(SUM($Q15907:Q15907)<$O15907,$P15907,0)))","v":0},{"$f":"IF($O15907<=0,0,IF(($O15907-SUM($Q15907:R15907))<$P15907,$O15907-SUM($Q15907:R15907),IF(SUM($Q15907:R15907)<$O15907,$P15907,0)))","v":0},{"$f":"IF($O15907<=0,0,IF(($O15907-SUM($Q15907:S15907))<$P15907,$O15907-SUM($Q15907:S15907),IF(SUM($Q15907:S15907)<$O15907,$P15907,0)))","v":0},{"$f":"IF($O15907<=0,0,IF(($O15907-SUM($Q15907:T15907))<$P15907,$O15907-SUM($Q15907:T15907),IF(SUM($Q15907:T15907)<$O15907,$P15907,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",1360.99,1360.99,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15930<=0,0,IF(($O15930-SUM($Q15930:Q15930))<$P15930,$O15930-SUM($Q15930:Q15930),IF(SUM($Q15930:Q15930)<$O15930,$P15930,0)))","v":0},{"$f":"IF($O15930<=0,0,IF(($O15930-SUM($Q15930:R15930))<$P15930,$O15930-SUM($Q15930:R15930),IF(SUM($Q15930:R15930)<$O15930,$P15930,0)))","v":0},{"$f":"IF($O15930<=0,0,IF(($O15930-SUM($Q15930:S15930))<$P15930,$O15930-SUM($Q15930:S15930),IF(SUM($Q15930:S15930)<$O15930,$P15930,0)))","v":0},{"$f":"IF($O15930<=0,0,IF(($O15930-SUM($Q15930:T15930))<$P15930,$O15930-SUM($Q15930:T15930),IF(SUM($Q15930:T15930)<$O15930,$P15930,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.3,929.3,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15944<=0,0,IF(($O15944-SUM($Q15944:Q15944))<$P15944,$O15944-SUM($Q15944:Q15944),IF(SUM($Q15944:Q15944)<$O15944,$P15944,0)))","v":0},{"$f":"IF($O15944<=0,0,IF(($O15944-SUM($Q15944:R15944))<$P15944,$O15944-SUM($Q15944:R15944),IF(SUM($Q15944:R15944)<$O15944,$P15944,0)))","v":0},{"$f":"IF($O15944<=0,0,IF(($O15944-SUM($Q15944:S15944))<$P15944,$O15944-SUM($Q15944:S15944),IF(SUM($Q15944:S15944)<$O15944,$P15944,0)))","v":0},{"$f":"IF($O15944<=0,0,IF(($O15944-SUM($Q15944:T15944))<$P15944,$O15944-SUM($Q15944:T15944),IF(SUM($Q15944:T15944)<$O15944,$P15944,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.3,929.3,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15951<=0,0,IF(($O15951-SUM($Q15951:Q15951))<$P15951,$O15951-SUM($Q15951:Q15951),IF(SUM($Q15951:Q15951)<$O15951,$P15951,0)))","v":0},{"$f":"IF($O15951<=0,0,IF(($O15951-SUM($Q15951:R15951))<$P15951,$O15951-SUM($Q15951:R15951),IF(SUM($Q15951:R15951)<$O15951,$P15951,0)))","v":0},{"$f":"IF($O15951<=0,0,IF(($O15951-SUM($Q15951:S15951))<$P15951,$O15951-SUM($Q15951:S15951),IF(SUM($Q15951:S15951)<$O15951,$P15951,0)))","v":0},{"$f":"IF($O15951<=0,0,IF(($O15951-SUM($Q15951:T15951))<$P15951,$O15951-SUM($Q15951:T15951),IF(SUM($Q15951:T15951)<$O15951,$P15951,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.3,929.3,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15963<=0,0,IF(($O15963-SUM($Q15963:Q15963))<$P15963,$O15963-SUM($Q15963:Q15963),IF(SUM($Q15963:Q15963)<$O15963,$P15963,0)))","v":0},{"$f":"IF($O15963<=0,0,IF(($O15963-SUM($Q15963:R15963))<$P15963,$O15963-SUM($Q15963:R15963),IF(SUM($Q15963:R15963)<$O15963,$P15963,0)))","v":0},{"$f":"IF($O15963<=0,0,IF(($O15963-SUM($Q15963:S15963))<$P15963,$O15963-SUM($Q15963:S15963),IF(SUM($Q15963:S15963)<$O15963,$P15963,0)))","v":0},{"$f":"IF($O15963<=0,0,IF(($O15963-SUM($Q15963:T15963))<$P15963,$O15963-SUM($Q15963:T15963),IF(SUM($Q15963:T15963)<$O15963,$P15963,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.3,929.3,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15975<=0,0,IF(($O15975-SUM($Q15975:Q15975))<$P15975,$O15975-SUM($Q15975:Q15975),IF(SUM($Q15975:Q15975)<$O15975,$P15975,0)))","v":0},{"$f":"IF($O15975<=0,0,IF(($O15975-SUM($Q15975:R15975))<$P15975,$O15975-SUM($Q15975:R15975),IF(SUM($Q15975:R15975)<$O15975,$P15975,0)))","v":0},{"$f":"IF($O15975<=0,0,IF(($O15975-SUM($Q15975:S15975))<$P15975,$O15975-SUM($Q15975:S15975),IF(SUM($Q15975:S15975)<$O15975,$P15975,0)))","v":0},{"$f":"IF($O15975<=0,0,IF(($O15975-SUM($Q15975:T15975))<$P15975,$O15975-SUM($Q15975:T15975),IF(SUM($Q15975:T15975)<$O15975,$P15975,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.3,929.3,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O15995<=0,0,IF(($O15995-SUM($Q15995:Q15995))<$P15995,$O15995-SUM($Q15995:Q15995),IF(SUM($Q15995:Q15995)<$O15995,$P15995,0)))","v":0},{"$f":"IF($O15995<=0,0,IF(($O15995-SUM($Q15995:R15995))<$P15995,$O15995-SUM($Q15995:R15995),IF(SUM($Q15995:R15995)<$O15995,$P15995,0)))","v":0},{"$f":"IF($O15995<=0,0,IF(($O15995-SUM($Q15995:S15995))<$P15995,$O15995-SUM($Q15995:S15995),IF(SUM($Q15995:S15995)<$O15995,$P15995,0)))","v":0},{"$f":"IF($O15995<=0,0,IF(($O15995-SUM($Q15995:T15995))<$P15995,$O15995-SUM($Q15995:T15995),IF(SUM($Q15995:T15995)<$O15995,$P15995,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16010<=0,0,IF(($O16010-SUM($Q16010:Q16010))<$P16010,$O16010-SUM($Q16010:Q16010),IF(SUM($Q16010:Q16010)<$O16010,$P16010,0)))","v":0},{"$f":"IF($O16010<=0,0,IF(($O16010-SUM($Q16010:R16010))<$P16010,$O16010-SUM($Q16010:R16010),IF(SUM($Q16010:R16010)<$O16010,$P16010,0)))","v":0},{"$f":"IF($O16010<=0,0,IF(($O16010-SUM($Q16010:S16010))<$P16010,$O16010-SUM($Q16010:S16010),IF(SUM($Q16010:S16010)<$O16010,$P16010,0)))","v":0},{"$f":"IF($O16010<=0,0,IF(($O16010-SUM($Q16010:T16010))<$P16010,$O16010-SUM($Q16010:T16010),IF(SUM($Q16010:T16010)<$O16010,$P16010,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16019<=0,0,IF(($O16019-SUM($Q16019:Q16019))<$P16019,$O16019-SUM($Q16019:Q16019),IF(SUM($Q16019:Q16019)<$O16019,$P16019,0)))","v":0},{"$f":"IF($O16019<=0,0,IF(($O16019-SUM($Q16019:R16019))<$P16019,$O16019-SUM($Q16019:R16019),IF(SUM($Q16019:R16019)<$O16019,$P16019,0)))","v":0},{"$f":"IF($O16019<=0,0,IF(($O16019-SUM($Q16019:S16019))<$P16019,$O16019-SUM($Q16019:S16019),IF(SUM($Q16019:S16019)<$O16019,$P16019,0)))","v":0},{"$f":"IF($O16019<=0,0,IF(($O16019-SUM($Q16019:T16019))<$P16019,$O16019-SUM($Q16019:T16019),IF(SUM($Q16019:T16019)<$O16019,$P16019,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16026<=0,0,IF(($O16026-SUM($Q16026:Q16026))<$P16026,$O16026-SUM($Q16026:Q16026),IF(SUM($Q16026:Q16026)<$O16026,$P16026,0)))","v":0},{"$f":"IF($O16026<=0,0,IF(($O16026-SUM($Q16026:R16026))<$P16026,$O16026-SUM($Q16026:R16026),IF(SUM($Q16026:R16026)<$O16026,$P16026,0)))","v":0},{"$f":"IF($O16026<=0,0,IF(($O16026-SUM($Q16026:S16026))<$P16026,$O16026-SUM($Q16026:S16026),IF(SUM($Q16026:S16026)<$O16026,$P16026,0)))","v":0},{"$f":"IF($O16026<=0,0,IF(($O16026-SUM($Q16026:T16026))<$P16026,$O16026-SUM($Q16026:T16026),IF(SUM($Q16026:T16026)<$O16026,$P16026,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16047<=0,0,IF(($O16047-SUM($Q16047:Q16047))<$P16047,$O16047-SUM($Q16047:Q16047),IF(SUM($Q16047:Q16047)<$O16047,$P16047,0)))","v":0},{"$f":"IF($O16047<=0,0,IF(($O16047-SUM($Q16047:R16047))<$P16047,$O16047-SUM($Q16047:R16047),IF(SUM($Q16047:R16047)<$O16047,$P16047,0)))","v":0},{"$f":"IF($O16047<=0,0,IF(($O16047-SUM($Q16047:S16047))<$P16047,$O16047-SUM($Q16047:S16047),IF(SUM($Q16047:S16047)<$O16047,$P16047,0)))","v":0},{"$f":"IF($O16047<=0,0,IF(($O16047-SUM($Q16047:T16047))<$P16047,$O16047-SUM($Q16047:T16047),IF(SUM($Q16047:T16047)<$O16047,$P16047,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16063<=0,0,IF(($O16063-SUM($Q16063:Q16063))<$P16063,$O16063-SUM($Q16063:Q16063),IF(SUM($Q16063:Q16063)<$O16063,$P16063,0)))","v":0},{"$f":"IF($O16063<=0,0,IF(($O16063-SUM($Q16063:R16063))<$P16063,$O16063-SUM($Q16063:R16063),IF(SUM($Q16063:R16063)<$O16063,$P16063,0)))","v":0},{"$f":"IF($O16063<=0,0,IF(($O16063-SUM($Q16063:S16063))<$P16063,$O16063-SUM($Q16063:S16063),IF(SUM($Q16063:S16063)<$O16063,$P16063,0)))","v":0},{"$f":"IF($O16063<=0,0,IF(($O16063-SUM($Q16063:T16063))<$P16063,$O16063-SUM($Q16063:T16063),IF(SUM($Q16063:T16063)<$O16063,$P16063,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16076<=0,0,IF(($O16076-SUM($Q16076:Q16076))<$P16076,$O16076-SUM($Q16076:Q16076),IF(SUM($Q16076:Q16076)<$O16076,$P16076,0)))","v":0},{"$f":"IF($O16076<=0,0,IF(($O16076-SUM($Q16076:R16076))<$P16076,$O16076-SUM($Q16076:R16076),IF(SUM($Q16076:R16076)<$O16076,$P16076,0)))","v":0},{"$f":"IF($O16076<=0,0,IF(($O16076-SUM($Q16076:S16076))<$P16076,$O16076-SUM($Q16076:S16076),IF(SUM($Q16076:S16076)<$O16076,$P16076,0)))","v":0},{"$f":"IF($O16076<=0,0,IF(($O16076-SUM($Q16076:T16076))<$P16076,$O16076-SUM($Q16076:T16076),IF(SUM($Q16076:T16076)<$O16076,$P16076,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16087<=0,0,IF(($O16087-SUM($Q16087:Q16087))<$P16087,$O16087-SUM($Q16087:Q16087),IF(SUM($Q16087:Q16087)<$O16087,$P16087,0)))","v":0},{"$f":"IF($O16087<=0,0,IF(($O16087-SUM($Q16087:R16087))<$P16087,$O16087-SUM($Q16087:R16087),IF(SUM($Q16087:R16087)<$O16087,$P16087,0)))","v":0},{"$f":"IF($O16087<=0,0,IF(($O16087-SUM($Q16087:S16087))<$P16087,$O16087-SUM($Q16087:S16087),IF(SUM($Q16087:S16087)<$O16087,$P16087,0)))","v":0},{"$f":"IF($O16087<=0,0,IF(($O16087-SUM($Q16087:T16087))<$P16087,$O16087-SUM($Q16087:T16087),IF(SUM($Q16087:T16087)<$O16087,$P16087,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-02-27","2005-02-27",929.27,929.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16094<=0,0,IF(($O16094-SUM($Q16094:Q16094))<$P16094,$O16094-SUM($Q16094:Q16094),IF(SUM($Q16094:Q16094)<$O16094,$P16094,0)))","v":0},{"$f":"IF($O16094<=0,0,IF(($O16094-SUM($Q16094:R16094))<$P16094,$O16094-SUM($Q16094:R16094),IF(SUM($Q16094:R16094)<$O16094,$P16094,0)))","v":0},{"$f":"IF($O16094<=0,0,IF(($O16094-SUM($Q16094:S16094))<$P16094,$O16094-SUM($Q16094:S16094),IF(SUM($Q16094:S16094)<$O16094,$P16094,0)))","v":0},{"$f":"IF($O16094<=0,0,IF(($O16094-SUM($Q16094:T16094))<$P16094,$O16094-SUM($Q16094:T16094),IF(SUM($Q16094:T16094)<$O16094,$P16094,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2005-04-29","2005-04-29",162.94999999999999,162.94999999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16109<=0,0,IF(($O16109-SUM($Q16109:Q16109))<$P16109,$O16109-SUM($Q16109:Q16109),IF(SUM($Q16109:Q16109)<$O16109,$P16109,0)))","v":0},{"$f":"IF($O16109<=0,0,IF(($O16109-SUM($Q16109:R16109))<$P16109,$O16109-SUM($Q16109:R16109),IF(SUM($Q16109:R16109)<$O16109,$P16109,0)))","v":0},{"$f":"IF($O16109<=0,0,IF(($O16109-SUM($Q16109:S16109))<$P16109,$O16109-SUM($Q16109:S16109),IF(SUM($Q16109:S16109)<$O16109,$P16109,0)))","v":0},{"$f":"IF($O16109<=0,0,IF(($O16109-SUM($Q16109:T16109))<$P16109,$O16109-SUM($Q16109:T16109),IF(SUM($Q16109:T16109)<$O16109,$P16109,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2005-07-13","2005-07-13",1038.3599999999999,1038.3599999999999,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16131<=0,0,IF(($O16131-SUM($Q16131:Q16131))<$P16131,$O16131-SUM($Q16131:Q16131),IF(SUM($Q16131:Q16131)<$O16131,$P16131,0)))","v":0},{"$f":"IF($O16131<=0,0,IF(($O16131-SUM($Q16131:R16131))<$P16131,$O16131-SUM($Q16131:R16131),IF(SUM($Q16131:R16131)<$O16131,$P16131,0)))","v":0},{"$f":"IF($O16131<=0,0,IF(($O16131-SUM($Q16131:S16131))<$P16131,$O16131-SUM($Q16131:S16131),IF(SUM($Q16131:S16131)<$O16131,$P16131,0)))","v":0},{"$f":"IF($O16131<=0,0,IF(($O16131-SUM($Q16131:T16131))<$P16131,$O16131-SUM($Q16131:T16131),IF(SUM($Q16131:T16131)<$O16131,$P16131,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2005-09-28","2005-09-28",4200.84,4200.84,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16138<=0,0,IF(($O16138-SUM($Q16138:Q16138))<$P16138,$O16138-SUM($Q16138:Q16138),IF(SUM($Q16138:Q16138)<$O16138,$P16138,0)))","v":0},{"$f":"IF($O16138<=0,0,IF(($O16138-SUM($Q16138:R16138))<$P16138,$O16138-SUM($Q16138:R16138),IF(SUM($Q16138:R16138)<$O16138,$P16138,0)))","v":0},{"$f":"IF($O16138<=0,0,IF(($O16138-SUM($Q16138:S16138))<$P16138,$O16138-SUM($Q16138:S16138),IF(SUM($Q16138:S16138)<$O16138,$P16138,0)))","v":0},{"$f":"IF($O16138<=0,0,IF(($O16138-SUM($Q16138:T16138))<$P16138,$O16138-SUM($Q16138:T16138),IF(SUM($Q16138:T16138)<$O16138,$P16138,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2005-10-14",2801.21,2801.21,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16146<=0,0,IF(($O16146-SUM($Q16146:Q16146))<$P16146,$O16146-SUM($Q16146:Q16146),IF(SUM($Q16146:Q16146)<$O16146,$P16146,0)))","v":0},{"$f":"IF($O16146<=0,0,IF(($O16146-SUM($Q16146:R16146))<$P16146,$O16146-SUM($Q16146:R16146),IF(SUM($Q16146:R16146)<$O16146,$P16146,0)))","v":0},{"$f":"IF($O16146<=0,0,IF(($O16146-SUM($Q16146:S16146))<$P16146,$O16146-SUM($Q16146:S16146),IF(SUM($Q16146:S16146)<$O16146,$P16146,0)))","v":0},{"$f":"IF($O16146<=0,0,IF(($O16146-SUM($Q16146:T16146))<$P16146,$O16146-SUM($Q16146:T16146),IF(SUM($Q16146:T16146)<$O16146,$P16146,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2005-12-29","2005-12-29",36.840000000000003,36.840000000000003,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16162<=0,0,IF(($O16162-SUM($Q16162:Q16162))<$P16162,$O16162-SUM($Q16162:Q16162),IF(SUM($Q16162:Q16162)<$O16162,$P16162,0)))","v":0},{"$f":"IF($O16162<=0,0,IF(($O16162-SUM($Q16162:R16162))<$P16162,$O16162-SUM($Q16162:R16162),IF(SUM($Q16162:R16162)<$O16162,$P16162,0)))","v":0},{"$f":"IF($O16162<=0,0,IF(($O16162-SUM($Q16162:S16162))<$P16162,$O16162-SUM($Q16162:S16162),IF(SUM($Q16162:S16162)<$O16162,$P16162,0)))","v":0},{"$f":"IF($O16162<=0,0,IF(($O16162-SUM($Q16162:T16162))<$P16162,$O16162-SUM($Q16162:T16162),IF(SUM($Q16162:T16162)<$O16162,$P16162,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","Otros","2006-01-31","2006-01-31",2268.0700000000002,2268.0700000000002,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16175<=0,0,IF(($O16175-SUM($Q16175:Q16175))<$P16175,$O16175-SUM($Q16175:Q16175),IF(SUM($Q16175:Q16175)<$O16175,$P16175,0)))","v":0},{"$f":"IF($O16175<=0,0,IF(($O16175-SUM($Q16175:R16175))<$P16175,$O16175-SUM($Q16175:R16175),IF(SUM($Q16175:R16175)<$O16175,$P16175,0)))","v":0},{"$f":"IF($O16175<=0,0,IF(($O16175-SUM($Q16175:S16175))<$P16175,$O16175-SUM($Q16175:S16175),IF(SUM($Q16175:S16175)<$O16175,$P16175,0)))","v":0},{"$f":"IF($O16175<=0,0,IF(($O16175-SUM($Q16175:T16175))<$P16175,$O16175-SUM($Q16175:T16175),IF(SUM($Q16175:T16175)<$O16175,$P16175,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2006-04-30","2006-04-30",1736.5,1736.5,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16186<=0,0,IF(($O16186-SUM($Q16186:Q16186))<$P16186,$O16186-SUM($Q16186:Q16186),IF(SUM($Q16186:Q16186)<$O16186,$P16186,0)))","v":0},{"$f":"IF($O16186<=0,0,IF(($O16186-SUM($Q16186:R16186))<$P16186,$O16186-SUM($Q16186:R16186),IF(SUM($Q16186:R16186)<$O16186,$P16186,0)))","v":0},{"$f":"IF($O16186<=0,0,IF(($O16186-SUM($Q16186:S16186))<$P16186,$O16186-SUM($Q16186:S16186),IF(SUM($Q16186:S16186)<$O16186,$P16186,0)))","v":0},{"$f":"IF($O16186<=0,0,IF(($O16186-SUM($Q16186:T16186))<$P16186,$O16186-SUM($Q16186:T16186),IF(SUM($Q16186:T16186)<$O16186,$P16186,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","Otros","2006-08-03","2006-08-03",1670.86,1670.86,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16206<=0,0,IF(($O16206-SUM($Q16206:Q16206))<$P16206,$O16206-SUM($Q16206:Q16206),IF(SUM($Q16206:Q16206)<$O16206,$P16206,0)))","v":0},{"$f":"IF($O16206<=0,0,IF(($O16206-SUM($Q16206:R16206))<$P16206,$O16206-SUM($Q16206:R16206),IF(SUM($Q16206:R16206)<$O16206,$P16206,0)))","v":0},{"$f":"IF($O16206<=0,0,IF(($O16206-SUM($Q16206:S16206))<$P16206,$O16206-SUM($Q16206:S16206),IF(SUM($Q16206:S16206)<$O16206,$P16206,0)))","v":0},{"$f":"IF($O16206<=0,0,IF(($O16206-SUM($Q16206:T16206))<$P16206,$O16206-SUM($Q16206:T16206),IF(SUM($Q16206:T16206)<$O16206,$P16206,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2006-08-29","2006-08-29",2222.69,2222.69,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16212<=0,0,IF(($O16212-SUM($Q16212:Q16212))<$P16212,$O16212-SUM($Q16212:Q16212),IF(SUM($Q16212:Q16212)<$O16212,$P16212,0)))","v":0},{"$f":"IF($O16212<=0,0,IF(($O16212-SUM($Q16212:R16212))<$P16212,$O16212-SUM($Q16212:R16212),IF(SUM($Q16212:R16212)<$O16212,$P16212,0)))","v":0},{"$f":"IF($O16212<=0,0,IF(($O16212-SUM($Q16212:S16212))<$P16212,$O16212-SUM($Q16212:S16212),IF(SUM($Q16212:S16212)<$O16212,$P16212,0)))","v":0},{"$f":"IF($O16212<=0,0,IF(($O16212-SUM($Q16212:T16212))<$P16212,$O16212-SUM($Q16212:T16212),IF(SUM($Q16212:T16212)<$O16212,$P16212,0)))","v":0}]
[null,"AERONAVEGACIÓN","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","Otros","2006-11-22","2006-11-22",1200,1200,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16230<=0,0,IF(($O16230-SUM($Q16230:Q16230))<$P16230,$O16230-SUM($Q16230:Q16230),IF(SUM($Q16230:Q16230)<$O16230,$P16230,0)))","v":0},{"$f":"IF($O16230<=0,0,IF(($O16230-SUM($Q16230:R16230))<$P16230,$O16230-SUM($Q16230:R16230),IF(SUM($Q16230:R16230)<$O16230,$P16230,0)))","v":0},{"$f":"IF($O16230<=0,0,IF(($O16230-SUM($Q16230:S16230))<$P16230,$O16230-SUM($Q16230:S16230),IF(SUM($Q16230:S16230)<$O16230,$P16230,0)))","v":0},{"$f":"IF($O16230<=0,0,IF(($O16230-SUM($Q16230:T16230))<$P16230,$O16230-SUM($Q16230:T16230),IF(SUM($Q16230:T16230)<$O16230,$P16230,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE CARGA Y EQUIPAJE ( 33580  y 333640)","Otros","2007-03-30","2007-03-30",1680.46,1680.46,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16250<=0,0,IF(($O16250-SUM($Q16250:Q16250))<$P16250,$O16250-SUM($Q16250:Q16250),IF(SUM($Q16250:Q16250)<$O16250,$P16250,0)))","v":0},{"$f":"IF($O16250<=0,0,IF(($O16250-SUM($Q16250:R16250))<$P16250,$O16250-SUM($Q16250:R16250),IF(SUM($Q16250:R16250)<$O16250,$P16250,0)))","v":0},{"$f":"IF($O16250<=0,0,IF(($O16250-SUM($Q16250:S16250))<$P16250,$O16250-SUM($Q16250:S16250),IF(SUM($Q16250:S16250)<$O16250,$P16250,0)))","v":0},{"$f":"IF($O16250<=0,0,IF(($O16250-SUM($Q16250:T16250))<$P16250,$O16250-SUM($Q16250:T16250),IF(SUM($Q16250:T16250)<$O16250,$P16250,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2007-03-30","2007-03-30",1392.98,1392.98,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16259<=0,0,IF(($O16259-SUM($Q16259:Q16259))<$P16259,$O16259-SUM($Q16259:Q16259),IF(SUM($Q16259:Q16259)<$O16259,$P16259,0)))","v":0},{"$f":"IF($O16259<=0,0,IF(($O16259-SUM($Q16259:R16259))<$P16259,$O16259-SUM($Q16259:R16259),IF(SUM($Q16259:R16259)<$O16259,$P16259,0)))","v":0},{"$f":"IF($O16259<=0,0,IF(($O16259-SUM($Q16259:S16259))<$P16259,$O16259-SUM($Q16259:S16259),IF(SUM($Q16259:S16259)<$O16259,$P16259,0)))","v":0},{"$f":"IF($O16259<=0,0,IF(($O16259-SUM($Q16259:T16259))<$P16259,$O16259-SUM($Q16259:T16259),IF(SUM($Q16259:T16259)<$O16259,$P16259,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-03-30","2007-03-30",2615.1999999999998,2615.1999999999998,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16274<=0,0,IF(($O16274-SUM($Q16274:Q16274))<$P16274,$O16274-SUM($Q16274:Q16274),IF(SUM($Q16274:Q16274)<$O16274,$P16274,0)))","v":0},{"$f":"IF($O16274<=0,0,IF(($O16274-SUM($Q16274:R16274))<$P16274,$O16274-SUM($Q16274:R16274),IF(SUM($Q16274:R16274)<$O16274,$P16274,0)))","v":0},{"$f":"IF($O16274<=0,0,IF(($O16274-SUM($Q16274:S16274))<$P16274,$O16274-SUM($Q16274:S16274),IF(SUM($Q16274:S16274)<$O16274,$P16274,0)))","v":0},{"$f":"IF($O16274<=0,0,IF(($O16274-SUM($Q16274:T16274))<$P16274,$O16274-SUM($Q16274:T16274),IF(SUM($Q16274:T16274)<$O16274,$P16274,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-03-30","2007-03-30",2615.1999999999998,2615.1999999999998,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16281<=0,0,IF(($O16281-SUM($Q16281:Q16281))<$P16281,$O16281-SUM($Q16281:Q16281),IF(SUM($Q16281:Q16281)<$O16281,$P16281,0)))","v":0},{"$f":"IF($O16281<=0,0,IF(($O16281-SUM($Q16281:R16281))<$P16281,$O16281-SUM($Q16281:R16281),IF(SUM($Q16281:R16281)<$O16281,$P16281,0)))","v":0},{"$f":"IF($O16281<=0,0,IF(($O16281-SUM($Q16281:S16281))<$P16281,$O16281-SUM($Q16281:S16281),IF(SUM($Q16281:S16281)<$O16281,$P16281,0)))","v":0},{"$f":"IF($O16281<=0,0,IF(($O16281-SUM($Q16281:T16281))<$P16281,$O16281-SUM($Q16281:T16281),IF(SUM($Q16281:T16281)<$O16281,$P16281,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-04-30","2007-04-30",5245.48,5245.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16292<=0,0,IF(($O16292-SUM($Q16292:Q16292))<$P16292,$O16292-SUM($Q16292:Q16292),IF(SUM($Q16292:Q16292)<$O16292,$P16292,0)))","v":0},{"$f":"IF($O16292<=0,0,IF(($O16292-SUM($Q16292:R16292))<$P16292,$O16292-SUM($Q16292:R16292),IF(SUM($Q16292:R16292)<$O16292,$P16292,0)))","v":0},{"$f":"IF($O16292<=0,0,IF(($O16292-SUM($Q16292:S16292))<$P16292,$O16292-SUM($Q16292:S16292),IF(SUM($Q16292:S16292)<$O16292,$P16292,0)))","v":0},{"$f":"IF($O16292<=0,0,IF(($O16292-SUM($Q16292:T16292))<$P16292,$O16292-SUM($Q16292:T16292),IF(SUM($Q16292:T16292)<$O16292,$P16292,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2007-04-30","2007-04-30",2636.09,2636.09,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16318<=0,0,IF(($O16318-SUM($Q16318:Q16318))<$P16318,$O16318-SUM($Q16318:Q16318),IF(SUM($Q16318:Q16318)<$O16318,$P16318,0)))","v":0},{"$f":"IF($O16318<=0,0,IF(($O16318-SUM($Q16318:R16318))<$P16318,$O16318-SUM($Q16318:R16318),IF(SUM($Q16318:R16318)<$O16318,$P16318,0)))","v":0},{"$f":"IF($O16318<=0,0,IF(($O16318-SUM($Q16318:S16318))<$P16318,$O16318-SUM($Q16318:S16318),IF(SUM($Q16318:S16318)<$O16318,$P16318,0)))","v":0},{"$f":"IF($O16318<=0,0,IF(($O16318-SUM($Q16318:T16318))<$P16318,$O16318-SUM($Q16318:T16318),IF(SUM($Q16318:T16318)<$O16318,$P16318,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2007-04-30","2007-04-30",1553.33,1553.33,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16325<=0,0,IF(($O16325-SUM($Q16325:Q16325))<$P16325,$O16325-SUM($Q16325:Q16325),IF(SUM($Q16325:Q16325)<$O16325,$P16325,0)))","v":0},{"$f":"IF($O16325<=0,0,IF(($O16325-SUM($Q16325:R16325))<$P16325,$O16325-SUM($Q16325:R16325),IF(SUM($Q16325:R16325)<$O16325,$P16325,0)))","v":0},{"$f":"IF($O16325<=0,0,IF(($O16325-SUM($Q16325:S16325))<$P16325,$O16325-SUM($Q16325:S16325),IF(SUM($Q16325:S16325)<$O16325,$P16325,0)))","v":0},{"$f":"IF($O16325<=0,0,IF(($O16325-SUM($Q16325:T16325))<$P16325,$O16325-SUM($Q16325:T16325),IF(SUM($Q16325:T16325)<$O16325,$P16325,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2007-07-26","2007-07-26",4598.57,4598.57,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16342<=0,0,IF(($O16342-SUM($Q16342:Q16342))<$P16342,$O16342-SUM($Q16342:Q16342),IF(SUM($Q16342:Q16342)<$O16342,$P16342,0)))","v":0},{"$f":"IF($O16342<=0,0,IF(($O16342-SUM($Q16342:R16342))<$P16342,$O16342-SUM($Q16342:R16342),IF(SUM($Q16342:R16342)<$O16342,$P16342,0)))","v":0},{"$f":"IF($O16342<=0,0,IF(($O16342-SUM($Q16342:S16342))<$P16342,$O16342-SUM($Q16342:S16342),IF(SUM($Q16342:S16342)<$O16342,$P16342,0)))","v":0},{"$f":"IF($O16342<=0,0,IF(($O16342-SUM($Q16342:T16342))<$P16342,$O16342-SUM($Q16342:T16342),IF(SUM($Q16342:T16342)<$O16342,$P16342,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2007-07-26","2007-07-26",4598.57,4598.57,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16349<=0,0,IF(($O16349-SUM($Q16349:Q16349))<$P16349,$O16349-SUM($Q16349:Q16349),IF(SUM($Q16349:Q16349)<$O16349,$P16349,0)))","v":0},{"$f":"IF($O16349<=0,0,IF(($O16349-SUM($Q16349:R16349))<$P16349,$O16349-SUM($Q16349:R16349),IF(SUM($Q16349:R16349)<$O16349,$P16349,0)))","v":0},{"$f":"IF($O16349<=0,0,IF(($O16349-SUM($Q16349:S16349))<$P16349,$O16349-SUM($Q16349:S16349),IF(SUM($Q16349:S16349)<$O16349,$P16349,0)))","v":0},{"$f":"IF($O16349<=0,0,IF(($O16349-SUM($Q16349:T16349))<$P16349,$O16349-SUM($Q16349:T16349),IF(SUM($Q16349:T16349)<$O16349,$P16349,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2007-07-26","2007-07-26",4598.57,4598.57,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16372<=0,0,IF(($O16372-SUM($Q16372:Q16372))<$P16372,$O16372-SUM($Q16372:Q16372),IF(SUM($Q16372:Q16372)<$O16372,$P16372,0)))","v":0},{"$f":"IF($O16372<=0,0,IF(($O16372-SUM($Q16372:R16372))<$P16372,$O16372-SUM($Q16372:R16372),IF(SUM($Q16372:R16372)<$O16372,$P16372,0)))","v":0},{"$f":"IF($O16372<=0,0,IF(($O16372-SUM($Q16372:S16372))<$P16372,$O16372-SUM($Q16372:S16372),IF(SUM($Q16372:S16372)<$O16372,$P16372,0)))","v":0},{"$f":"IF($O16372<=0,0,IF(($O16372-SUM($Q16372:T16372))<$P16372,$O16372-SUM($Q16372:T16372),IF(SUM($Q16372:T16372)<$O16372,$P16372,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2007-07-26","2007-07-26",4598.57,4598.57,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16373<=0,0,IF(($O16373-SUM($Q16373:Q16373))<$P16373,$O16373-SUM($Q16373:Q16373),IF(SUM($Q16373:Q16373)<$O16373,$P16373,0)))","v":0},{"$f":"IF($O16373<=0,0,IF(($O16373-SUM($Q16373:R16373))<$P16373,$O16373-SUM($Q16373:R16373),IF(SUM($Q16373:R16373)<$O16373,$P16373,0)))","v":0},{"$f":"IF($O16373<=0,0,IF(($O16373-SUM($Q16373:S16373))<$P16373,$O16373-SUM($Q16373:S16373),IF(SUM($Q16373:S16373)<$O16373,$P16373,0)))","v":0},{"$f":"IF($O16373<=0,0,IF(($O16373-SUM($Q16373:T16373))<$P16373,$O16373-SUM($Q16373:T16373),IF(SUM($Q16373:T16373)<$O16373,$P16373,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2007-07-26","2007-07-26",1364.3,1364.3,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16393<=0,0,IF(($O16393-SUM($Q16393:Q16393))<$P16393,$O16393-SUM($Q16393:Q16393),IF(SUM($Q16393:Q16393)<$O16393,$P16393,0)))","v":0},{"$f":"IF($O16393<=0,0,IF(($O16393-SUM($Q16393:R16393))<$P16393,$O16393-SUM($Q16393:R16393),IF(SUM($Q16393:R16393)<$O16393,$P16393,0)))","v":0},{"$f":"IF($O16393<=0,0,IF(($O16393-SUM($Q16393:S16393))<$P16393,$O16393-SUM($Q16393:S16393),IF(SUM($Q16393:S16393)<$O16393,$P16393,0)))","v":0},{"$f":"IF($O16393<=0,0,IF(($O16393-SUM($Q16393:T16393))<$P16393,$O16393-SUM($Q16393:T16393),IF(SUM($Q16393:T16393)<$O16393,$P16393,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-07-26","2007-07-26",1364.3,1364.3,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16405<=0,0,IF(($O16405-SUM($Q16405:Q16405))<$P16405,$O16405-SUM($Q16405:Q16405),IF(SUM($Q16405:Q16405)<$O16405,$P16405,0)))","v":0},{"$f":"IF($O16405<=0,0,IF(($O16405-SUM($Q16405:R16405))<$P16405,$O16405-SUM($Q16405:R16405),IF(SUM($Q16405:R16405)<$O16405,$P16405,0)))","v":0},{"$f":"IF($O16405<=0,0,IF(($O16405-SUM($Q16405:S16405))<$P16405,$O16405-SUM($Q16405:S16405),IF(SUM($Q16405:S16405)<$O16405,$P16405,0)))","v":0},{"$f":"IF($O16405<=0,0,IF(($O16405-SUM($Q16405:T16405))<$P16405,$O16405-SUM($Q16405:T16405),IF(SUM($Q16405:T16405)<$O16405,$P16405,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-07-26","2007-07-26",2075.84,2075.84,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16417<=0,0,IF(($O16417-SUM($Q16417:Q16417))<$P16417,$O16417-SUM($Q16417:Q16417),IF(SUM($Q16417:Q16417)<$O16417,$P16417,0)))","v":0},{"$f":"IF($O16417<=0,0,IF(($O16417-SUM($Q16417:R16417))<$P16417,$O16417-SUM($Q16417:R16417),IF(SUM($Q16417:R16417)<$O16417,$P16417,0)))","v":0},{"$f":"IF($O16417<=0,0,IF(($O16417-SUM($Q16417:S16417))<$P16417,$O16417-SUM($Q16417:S16417),IF(SUM($Q16417:S16417)<$O16417,$P16417,0)))","v":0},{"$f":"IF($O16417<=0,0,IF(($O16417-SUM($Q16417:T16417))<$P16417,$O16417-SUM($Q16417:T16417),IF(SUM($Q16417:T16417)<$O16417,$P16417,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2007-07-26","2007-07-26",2273.9899999999998,2273.9899999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16438<=0,0,IF(($O16438-SUM($Q16438:Q16438))<$P16438,$O16438-SUM($Q16438:Q16438),IF(SUM($Q16438:Q16438)<$O16438,$P16438,0)))","v":0},{"$f":"IF($O16438<=0,0,IF(($O16438-SUM($Q16438:R16438))<$P16438,$O16438-SUM($Q16438:R16438),IF(SUM($Q16438:R16438)<$O16438,$P16438,0)))","v":0},{"$f":"IF($O16438<=0,0,IF(($O16438-SUM($Q16438:S16438))<$P16438,$O16438-SUM($Q16438:S16438),IF(SUM($Q16438:S16438)<$O16438,$P16438,0)))","v":0},{"$f":"IF($O16438<=0,0,IF(($O16438-SUM($Q16438:T16438))<$P16438,$O16438-SUM($Q16438:T16438),IF(SUM($Q16438:T16438)<$O16438,$P16438,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2007-07-26","2007-07-26",1994.33,1994.33,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16441<=0,0,IF(($O16441-SUM($Q16441:Q16441))<$P16441,$O16441-SUM($Q16441:Q16441),IF(SUM($Q16441:Q16441)<$O16441,$P16441,0)))","v":0},{"$f":"IF($O16441<=0,0,IF(($O16441-SUM($Q16441:R16441))<$P16441,$O16441-SUM($Q16441:R16441),IF(SUM($Q16441:R16441)<$O16441,$P16441,0)))","v":0},{"$f":"IF($O16441<=0,0,IF(($O16441-SUM($Q16441:S16441))<$P16441,$O16441-SUM($Q16441:S16441),IF(SUM($Q16441:S16441)<$O16441,$P16441,0)))","v":0},{"$f":"IF($O16441<=0,0,IF(($O16441-SUM($Q16441:T16441))<$P16441,$O16441-SUM($Q16441:T16441),IF(SUM($Q16441:T16441)<$O16441,$P16441,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-07-26","2007-07-26",1204,1204,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16461<=0,0,IF(($O16461-SUM($Q16461:Q16461))<$P16461,$O16461-SUM($Q16461:Q16461),IF(SUM($Q16461:Q16461)<$O16461,$P16461,0)))","v":0},{"$f":"IF($O16461<=0,0,IF(($O16461-SUM($Q16461:R16461))<$P16461,$O16461-SUM($Q16461:R16461),IF(SUM($Q16461:R16461)<$O16461,$P16461,0)))","v":0},{"$f":"IF($O16461<=0,0,IF(($O16461-SUM($Q16461:S16461))<$P16461,$O16461-SUM($Q16461:S16461),IF(SUM($Q16461:S16461)<$O16461,$P16461,0)))","v":0},{"$f":"IF($O16461<=0,0,IF(($O16461-SUM($Q16461:T16461))<$P16461,$O16461-SUM($Q16461:T16461),IF(SUM($Q16461:T16461)<$O16461,$P16461,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2007-07-26","2007-07-26",1158,1158,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16471<=0,0,IF(($O16471-SUM($Q16471:Q16471))<$P16471,$O16471-SUM($Q16471:Q16471),IF(SUM($Q16471:Q16471)<$O16471,$P16471,0)))","v":0},{"$f":"IF($O16471<=0,0,IF(($O16471-SUM($Q16471:R16471))<$P16471,$O16471-SUM($Q16471:R16471),IF(SUM($Q16471:R16471)<$O16471,$P16471,0)))","v":0},{"$f":"IF($O16471<=0,0,IF(($O16471-SUM($Q16471:S16471))<$P16471,$O16471-SUM($Q16471:S16471),IF(SUM($Q16471:S16471)<$O16471,$P16471,0)))","v":0},{"$f":"IF($O16471<=0,0,IF(($O16471-SUM($Q16471:T16471))<$P16471,$O16471-SUM($Q16471:T16471),IF(SUM($Q16471:T16471)<$O16471,$P16471,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2007-07-31","2007-07-31",3546.91,3546.91,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16485<=0,0,IF(($O16485-SUM($Q16485:Q16485))<$P16485,$O16485-SUM($Q16485:Q16485),IF(SUM($Q16485:Q16485)<$O16485,$P16485,0)))","v":0},{"$f":"IF($O16485<=0,0,IF(($O16485-SUM($Q16485:R16485))<$P16485,$O16485-SUM($Q16485:R16485),IF(SUM($Q16485:R16485)<$O16485,$P16485,0)))","v":0},{"$f":"IF($O16485<=0,0,IF(($O16485-SUM($Q16485:S16485))<$P16485,$O16485-SUM($Q16485:S16485),IF(SUM($Q16485:S16485)<$O16485,$P16485,0)))","v":0},{"$f":"IF($O16485<=0,0,IF(($O16485-SUM($Q16485:T16485))<$P16485,$O16485-SUM($Q16485:T16485),IF(SUM($Q16485:T16485)<$O16485,$P16485,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2007-07-31","2007-07-31",3855.4,3855.4,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16501<=0,0,IF(($O16501-SUM($Q16501:Q16501))<$P16501,$O16501-SUM($Q16501:Q16501),IF(SUM($Q16501:Q16501)<$O16501,$P16501,0)))","v":0},{"$f":"IF($O16501<=0,0,IF(($O16501-SUM($Q16501:R16501))<$P16501,$O16501-SUM($Q16501:R16501),IF(SUM($Q16501:R16501)<$O16501,$P16501,0)))","v":0},{"$f":"IF($O16501<=0,0,IF(($O16501-SUM($Q16501:S16501))<$P16501,$O16501-SUM($Q16501:S16501),IF(SUM($Q16501:S16501)<$O16501,$P16501,0)))","v":0},{"$f":"IF($O16501<=0,0,IF(($O16501-SUM($Q16501:T16501))<$P16501,$O16501-SUM($Q16501:T16501),IF(SUM($Q16501:T16501)<$O16501,$P16501,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2007-09-28","2007-09-28",12612,12612,0,0,0,0,{"$f":"+G16518-H16518-I16518+J16518-L16518","v":0},0.5,{"$f":"+M16518*N16518","v":0},{"$f":"(I16518+K16518)*N16518","v":0},null,{"$f":"IF($O16518<=0,0,IF(($O16518-SUM($Q16518:Q16518))<$P16518,$O16518-SUM($Q16518:Q16518),IF(SUM($Q16518:Q16518)<$O16518,$P16518,0)))","v":0},{"$f":"IF($O16518<=0,0,IF(($O16518-SUM($Q16518:R16518))<$P16518,$O16518-SUM($Q16518:R16518),IF(SUM($Q16518:R16518)<$O16518,$P16518,0)))","v":0},{"$f":"IF($O16518<=0,0,IF(($O16518-SUM($Q16518:S16518))<$P16518,$O16518-SUM($Q16518:S16518),IF(SUM($Q16518:S16518)<$O16518,$P16518,0)))","v":0},{"$f":"IF($O16518<=0,0,IF(($O16518-SUM($Q16518:T16518))<$P16518,$O16518-SUM($Q16518:T16518),IF(SUM($Q16518:T16518)<$O16518,$P16518,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2007-09-28","2007-09-28",1152.9100000000001,1152.9100000000001,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16529<=0,0,IF(($O16529-SUM($Q16529:Q16529))<$P16529,$O16529-SUM($Q16529:Q16529),IF(SUM($Q16529:Q16529)<$O16529,$P16529,0)))","v":0},{"$f":"IF($O16529<=0,0,IF(($O16529-SUM($Q16529:R16529))<$P16529,$O16529-SUM($Q16529:R16529),IF(SUM($Q16529:R16529)<$O16529,$P16529,0)))","v":0},{"$f":"IF($O16529<=0,0,IF(($O16529-SUM($Q16529:S16529))<$P16529,$O16529-SUM($Q16529:S16529),IF(SUM($Q16529:S16529)<$O16529,$P16529,0)))","v":0},{"$f":"IF($O16529<=0,0,IF(($O16529-SUM($Q16529:T16529))<$P16529,$O16529-SUM($Q16529:T16529),IF(SUM($Q16529:T16529)<$O16529,$P16529,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-09-28","2007-09-28",4046,4046,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16537<=0,0,IF(($O16537-SUM($Q16537:Q16537))<$P16537,$O16537-SUM($Q16537:Q16537),IF(SUM($Q16537:Q16537)<$O16537,$P16537,0)))","v":0},{"$f":"IF($O16537<=0,0,IF(($O16537-SUM($Q16537:R16537))<$P16537,$O16537-SUM($Q16537:R16537),IF(SUM($Q16537:R16537)<$O16537,$P16537,0)))","v":0},{"$f":"IF($O16537<=0,0,IF(($O16537-SUM($Q16537:S16537))<$P16537,$O16537-SUM($Q16537:S16537),IF(SUM($Q16537:S16537)<$O16537,$P16537,0)))","v":0},{"$f":"IF($O16537<=0,0,IF(($O16537-SUM($Q16537:T16537))<$P16537,$O16537-SUM($Q16537:T16537),IF(SUM($Q16537:T16537)<$O16537,$P16537,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-09-28","2007-09-28",4046,4046,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16553<=0,0,IF(($O16553-SUM($Q16553:Q16553))<$P16553,$O16553-SUM($Q16553:Q16553),IF(SUM($Q16553:Q16553)<$O16553,$P16553,0)))","v":0},{"$f":"IF($O16553<=0,0,IF(($O16553-SUM($Q16553:R16553))<$P16553,$O16553-SUM($Q16553:R16553),IF(SUM($Q16553:R16553)<$O16553,$P16553,0)))","v":0},{"$f":"IF($O16553<=0,0,IF(($O16553-SUM($Q16553:S16553))<$P16553,$O16553-SUM($Q16553:S16553),IF(SUM($Q16553:S16553)<$O16553,$P16553,0)))","v":0},{"$f":"IF($O16553<=0,0,IF(($O16553-SUM($Q16553:T16553))<$P16553,$O16553-SUM($Q16553:T16553),IF(SUM($Q16553:T16553)<$O16553,$P16553,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-09-28","2007-09-28",4046,4046,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16560<=0,0,IF(($O16560-SUM($Q16560:Q16560))<$P16560,$O16560-SUM($Q16560:Q16560),IF(SUM($Q16560:Q16560)<$O16560,$P16560,0)))","v":0},{"$f":"IF($O16560<=0,0,IF(($O16560-SUM($Q16560:R16560))<$P16560,$O16560-SUM($Q16560:R16560),IF(SUM($Q16560:R16560)<$O16560,$P16560,0)))","v":0},{"$f":"IF($O16560<=0,0,IF(($O16560-SUM($Q16560:S16560))<$P16560,$O16560-SUM($Q16560:S16560),IF(SUM($Q16560:S16560)<$O16560,$P16560,0)))","v":0},{"$f":"IF($O16560<=0,0,IF(($O16560-SUM($Q16560:T16560))<$P16560,$O16560-SUM($Q16560:T16560),IF(SUM($Q16560:T16560)<$O16560,$P16560,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2007-09-28","2007-09-28",1247.9000000000001,1247.9000000000001,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16584<=0,0,IF(($O16584-SUM($Q16584:Q16584))<$P16584,$O16584-SUM($Q16584:Q16584),IF(SUM($Q16584:Q16584)<$O16584,$P16584,0)))","v":0},{"$f":"IF($O16584<=0,0,IF(($O16584-SUM($Q16584:R16584))<$P16584,$O16584-SUM($Q16584:R16584),IF(SUM($Q16584:R16584)<$O16584,$P16584,0)))","v":0},{"$f":"IF($O16584<=0,0,IF(($O16584-SUM($Q16584:S16584))<$P16584,$O16584-SUM($Q16584:S16584),IF(SUM($Q16584:S16584)<$O16584,$P16584,0)))","v":0},{"$f":"IF($O16584<=0,0,IF(($O16584-SUM($Q16584:T16584))<$P16584,$O16584-SUM($Q16584:T16584),IF(SUM($Q16584:T16584)<$O16584,$P16584,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-12-31","2007-10-31",978.09,978.09,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16597<=0,0,IF(($O16597-SUM($Q16597:Q16597))<$P16597,$O16597-SUM($Q16597:Q16597),IF(SUM($Q16597:Q16597)<$O16597,$P16597,0)))","v":0},{"$f":"IF($O16597<=0,0,IF(($O16597-SUM($Q16597:R16597))<$P16597,$O16597-SUM($Q16597:R16597),IF(SUM($Q16597:R16597)<$O16597,$P16597,0)))","v":0},{"$f":"IF($O16597<=0,0,IF(($O16597-SUM($Q16597:S16597))<$P16597,$O16597-SUM($Q16597:S16597),IF(SUM($Q16597:S16597)<$O16597,$P16597,0)))","v":0},{"$f":"IF($O16597<=0,0,IF(($O16597-SUM($Q16597:T16597))<$P16597,$O16597-SUM($Q16597:T16597),IF(SUM($Q16597:T16597)<$O16597,$P16597,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-12-31","2007-10-31",19352.580000000002,19352.580000000002,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16600<=0,0,IF(($O16600-SUM($Q16600:Q16600))<$P16600,$O16600-SUM($Q16600:Q16600),IF(SUM($Q16600:Q16600)<$O16600,$P16600,0)))","v":0},{"$f":"IF($O16600<=0,0,IF(($O16600-SUM($Q16600:R16600))<$P16600,$O16600-SUM($Q16600:R16600),IF(SUM($Q16600:R16600)<$O16600,$P16600,0)))","v":0},{"$f":"IF($O16600<=0,0,IF(($O16600-SUM($Q16600:S16600))<$P16600,$O16600-SUM($Q16600:S16600),IF(SUM($Q16600:S16600)<$O16600,$P16600,0)))","v":0},{"$f":"IF($O16600<=0,0,IF(($O16600-SUM($Q16600:T16600))<$P16600,$O16600-SUM($Q16600:T16600),IF(SUM($Q16600:T16600)<$O16600,$P16600,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2007-12-31","2007-11-30",1909,1909,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16617<=0,0,IF(($O16617-SUM($Q16617:Q16617))<$P16617,$O16617-SUM($Q16617:Q16617),IF(SUM($Q16617:Q16617)<$O16617,$P16617,0)))","v":0},{"$f":"IF($O16617<=0,0,IF(($O16617-SUM($Q16617:R16617))<$P16617,$O16617-SUM($Q16617:R16617),IF(SUM($Q16617:R16617)<$O16617,$P16617,0)))","v":0},{"$f":"IF($O16617<=0,0,IF(($O16617-SUM($Q16617:S16617))<$P16617,$O16617-SUM($Q16617:S16617),IF(SUM($Q16617:S16617)<$O16617,$P16617,0)))","v":0},{"$f":"IF($O16617<=0,0,IF(($O16617-SUM($Q16617:T16617))<$P16617,$O16617-SUM($Q16617:T16617),IF(SUM($Q16617:T16617)<$O16617,$P16617,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2007-12-31","2007-12-31",4957.9799999999996,4957.9799999999996,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16628<=0,0,IF(($O16628-SUM($Q16628:Q16628))<$P16628,$O16628-SUM($Q16628:Q16628),IF(SUM($Q16628:Q16628)<$O16628,$P16628,0)))","v":0},{"$f":"IF($O16628<=0,0,IF(($O16628-SUM($Q16628:R16628))<$P16628,$O16628-SUM($Q16628:R16628),IF(SUM($Q16628:R16628)<$O16628,$P16628,0)))","v":0},{"$f":"IF($O16628<=0,0,IF(($O16628-SUM($Q16628:S16628))<$P16628,$O16628-SUM($Q16628:S16628),IF(SUM($Q16628:S16628)<$O16628,$P16628,0)))","v":0},{"$f":"IF($O16628<=0,0,IF(($O16628-SUM($Q16628:T16628))<$P16628,$O16628-SUM($Q16628:T16628),IF(SUM($Q16628:T16628)<$O16628,$P16628,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2007-12-31","2007-12-31",3203.01,3203.01,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16644<=0,0,IF(($O16644-SUM($Q16644:Q16644))<$P16644,$O16644-SUM($Q16644:Q16644),IF(SUM($Q16644:Q16644)<$O16644,$P16644,0)))","v":0},{"$f":"IF($O16644<=0,0,IF(($O16644-SUM($Q16644:R16644))<$P16644,$O16644-SUM($Q16644:R16644),IF(SUM($Q16644:R16644)<$O16644,$P16644,0)))","v":0},{"$f":"IF($O16644<=0,0,IF(($O16644-SUM($Q16644:S16644))<$P16644,$O16644-SUM($Q16644:S16644),IF(SUM($Q16644:S16644)<$O16644,$P16644,0)))","v":0},{"$f":"IF($O16644<=0,0,IF(($O16644-SUM($Q16644:T16644))<$P16644,$O16644-SUM($Q16644:T16644),IF(SUM($Q16644:T16644)<$O16644,$P16644,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-02-13","2008-02-13",898.8,898.8,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16664<=0,0,IF(($O16664-SUM($Q16664:Q16664))<$P16664,$O16664-SUM($Q16664:Q16664),IF(SUM($Q16664:Q16664)<$O16664,$P16664,0)))","v":0},{"$f":"IF($O16664<=0,0,IF(($O16664-SUM($Q16664:R16664))<$P16664,$O16664-SUM($Q16664:R16664),IF(SUM($Q16664:R16664)<$O16664,$P16664,0)))","v":0},{"$f":"IF($O16664<=0,0,IF(($O16664-SUM($Q16664:S16664))<$P16664,$O16664-SUM($Q16664:S16664),IF(SUM($Q16664:S16664)<$O16664,$P16664,0)))","v":0},{"$f":"IF($O16664<=0,0,IF(($O16664-SUM($Q16664:T16664))<$P16664,$O16664-SUM($Q16664:T16664),IF(SUM($Q16664:T16664)<$O16664,$P16664,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-02-13","2008-02-13",898.8,886.82,1.5,0,0,0,10.479999999999905,1,10.479999999999905,1.5,null,{"$f":"IF($O16668<=0,0,IF(($O16668-SUM($Q16668:Q16668))<$P16668,$O16668-SUM($Q16668:Q16668),IF(SUM($Q16668:Q16668)<$O16668,$P16668,0)))","v":1.5},{"$f":"IF($O16668<=0,0,IF(($O16668-SUM($Q16668:R16668))<$P16668,$O16668-SUM($Q16668:R16668),IF(SUM($Q16668:R16668)<$O16668,$P16668,0)))","v":1.5},{"$f":"IF($O16668<=0,0,IF(($O16668-SUM($Q16668:S16668))<$P16668,$O16668-SUM($Q16668:S16668),IF(SUM($Q16668:S16668)<$O16668,$P16668,0)))","v":1.5},{"$f":"IF($O16668<=0,0,IF(($O16668-SUM($Q16668:T16668))<$P16668,$O16668-SUM($Q16668:T16668),IF(SUM($Q16668:T16668)<$O16668,$P16668,0)))","v":1.5}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2008-03-17","2008-03-17",2283.63,2283.63,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16683<=0,0,IF(($O16683-SUM($Q16683:Q16683))<$P16683,$O16683-SUM($Q16683:Q16683),IF(SUM($Q16683:Q16683)<$O16683,$P16683,0)))","v":0},{"$f":"IF($O16683<=0,0,IF(($O16683-SUM($Q16683:R16683))<$P16683,$O16683-SUM($Q16683:R16683),IF(SUM($Q16683:R16683)<$O16683,$P16683,0)))","v":0},{"$f":"IF($O16683<=0,0,IF(($O16683-SUM($Q16683:S16683))<$P16683,$O16683-SUM($Q16683:S16683),IF(SUM($Q16683:S16683)<$O16683,$P16683,0)))","v":0},{"$f":"IF($O16683<=0,0,IF(($O16683-SUM($Q16683:T16683))<$P16683,$O16683-SUM($Q16683:T16683),IF(SUM($Q16683:T16683)<$O16683,$P16683,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-04-09","2008-04-09",2495.8000000000002,2495.8000000000002,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16696<=0,0,IF(($O16696-SUM($Q16696:Q16696))<$P16696,$O16696-SUM($Q16696:Q16696),IF(SUM($Q16696:Q16696)<$O16696,$P16696,0)))","v":0},{"$f":"IF($O16696<=0,0,IF(($O16696-SUM($Q16696:R16696))<$P16696,$O16696-SUM($Q16696:R16696),IF(SUM($Q16696:R16696)<$O16696,$P16696,0)))","v":0},{"$f":"IF($O16696<=0,0,IF(($O16696-SUM($Q16696:S16696))<$P16696,$O16696-SUM($Q16696:S16696),IF(SUM($Q16696:S16696)<$O16696,$P16696,0)))","v":0},{"$f":"IF($O16696<=0,0,IF(($O16696-SUM($Q16696:T16696))<$P16696,$O16696-SUM($Q16696:T16696),IF(SUM($Q16696:T16696)<$O16696,$P16696,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-07-15","2008-07-15",2290,2290,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16712<=0,0,IF(($O16712-SUM($Q16712:Q16712))<$P16712,$O16712-SUM($Q16712:Q16712),IF(SUM($Q16712:Q16712)<$O16712,$P16712,0)))","v":0},{"$f":"IF($O16712<=0,0,IF(($O16712-SUM($Q16712:R16712))<$P16712,$O16712-SUM($Q16712:R16712),IF(SUM($Q16712:R16712)<$O16712,$P16712,0)))","v":0},{"$f":"IF($O16712<=0,0,IF(($O16712-SUM($Q16712:S16712))<$P16712,$O16712-SUM($Q16712:S16712),IF(SUM($Q16712:S16712)<$O16712,$P16712,0)))","v":0},{"$f":"IF($O16712<=0,0,IF(($O16712-SUM($Q16712:T16712))<$P16712,$O16712-SUM($Q16712:T16712),IF(SUM($Q16712:T16712)<$O16712,$P16712,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-12-31","2008-07-24",1336.95,1336.95,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16730<=0,0,IF(($O16730-SUM($Q16730:Q16730))<$P16730,$O16730-SUM($Q16730:Q16730),IF(SUM($Q16730:Q16730)<$O16730,$P16730,0)))","v":0},{"$f":"IF($O16730<=0,0,IF(($O16730-SUM($Q16730:R16730))<$P16730,$O16730-SUM($Q16730:R16730),IF(SUM($Q16730:R16730)<$O16730,$P16730,0)))","v":0},{"$f":"IF($O16730<=0,0,IF(($O16730-SUM($Q16730:S16730))<$P16730,$O16730-SUM($Q16730:S16730),IF(SUM($Q16730:S16730)<$O16730,$P16730,0)))","v":0},{"$f":"IF($O16730<=0,0,IF(($O16730-SUM($Q16730:T16730))<$P16730,$O16730-SUM($Q16730:T16730),IF(SUM($Q16730:T16730)<$O16730,$P16730,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-12-31","2008-07-24",1328.67,1328.67,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16740<=0,0,IF(($O16740-SUM($Q16740:Q16740))<$P16740,$O16740-SUM($Q16740:Q16740),IF(SUM($Q16740:Q16740)<$O16740,$P16740,0)))","v":0},{"$f":"IF($O16740<=0,0,IF(($O16740-SUM($Q16740:R16740))<$P16740,$O16740-SUM($Q16740:R16740),IF(SUM($Q16740:R16740)<$O16740,$P16740,0)))","v":0},{"$f":"IF($O16740<=0,0,IF(($O16740-SUM($Q16740:S16740))<$P16740,$O16740-SUM($Q16740:S16740),IF(SUM($Q16740:S16740)<$O16740,$P16740,0)))","v":0},{"$f":"IF($O16740<=0,0,IF(($O16740-SUM($Q16740:T16740))<$P16740,$O16740-SUM($Q16740:T16740),IF(SUM($Q16740:T16740)<$O16740,$P16740,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-08-22","2008-08-22",1711,1711,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16756<=0,0,IF(($O16756-SUM($Q16756:Q16756))<$P16756,$O16756-SUM($Q16756:Q16756),IF(SUM($Q16756:Q16756)<$O16756,$P16756,0)))","v":0},{"$f":"IF($O16756<=0,0,IF(($O16756-SUM($Q16756:R16756))<$P16756,$O16756-SUM($Q16756:R16756),IF(SUM($Q16756:R16756)<$O16756,$P16756,0)))","v":0},{"$f":"IF($O16756<=0,0,IF(($O16756-SUM($Q16756:S16756))<$P16756,$O16756-SUM($Q16756:S16756),IF(SUM($Q16756:S16756)<$O16756,$P16756,0)))","v":0},{"$f":"IF($O16756<=0,0,IF(($O16756-SUM($Q16756:T16756))<$P16756,$O16756-SUM($Q16756:T16756),IF(SUM($Q16756:T16756)<$O16756,$P16756,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-09-15","2008-09-15",4590,4590,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16763<=0,0,IF(($O16763-SUM($Q16763:Q16763))<$P16763,$O16763-SUM($Q16763:Q16763),IF(SUM($Q16763:Q16763)<$O16763,$P16763,0)))","v":0},{"$f":"IF($O16763<=0,0,IF(($O16763-SUM($Q16763:R16763))<$P16763,$O16763-SUM($Q16763:R16763),IF(SUM($Q16763:R16763)<$O16763,$P16763,0)))","v":0},{"$f":"IF($O16763<=0,0,IF(($O16763-SUM($Q16763:S16763))<$P16763,$O16763-SUM($Q16763:S16763),IF(SUM($Q16763:S16763)<$O16763,$P16763,0)))","v":0},{"$f":"IF($O16763<=0,0,IF(($O16763-SUM($Q16763:T16763))<$P16763,$O16763-SUM($Q16763:T16763),IF(SUM($Q16763:T16763)<$O16763,$P16763,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2008-10-27","2008-10-27",2494.4299999999998,2494.4299999999998,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16780<=0,0,IF(($O16780-SUM($Q16780:Q16780))<$P16780,$O16780-SUM($Q16780:Q16780),IF(SUM($Q16780:Q16780)<$O16780,$P16780,0)))","v":0},{"$f":"IF($O16780<=0,0,IF(($O16780-SUM($Q16780:R16780))<$P16780,$O16780-SUM($Q16780:R16780),IF(SUM($Q16780:R16780)<$O16780,$P16780,0)))","v":0},{"$f":"IF($O16780<=0,0,IF(($O16780-SUM($Q16780:S16780))<$P16780,$O16780-SUM($Q16780:S16780),IF(SUM($Q16780:S16780)<$O16780,$P16780,0)))","v":0},{"$f":"IF($O16780<=0,0,IF(($O16780-SUM($Q16780:T16780))<$P16780,$O16780-SUM($Q16780:T16780),IF(SUM($Q16780:T16780)<$O16780,$P16780,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",7923.49,7342.44,72.63,0,0,0,508.42000000000019,1,508.42000000000019,72.63,null,{"$f":"IF($O16796<=0,0,IF(($O16796-SUM($Q16796:Q16796))<$P16796,$O16796-SUM($Q16796:Q16796),IF(SUM($Q16796:Q16796)<$O16796,$P16796,0)))","v":72.63},{"$f":"IF($O16796<=0,0,IF(($O16796-SUM($Q16796:R16796))<$P16796,$O16796-SUM($Q16796:R16796),IF(SUM($Q16796:R16796)<$O16796,$P16796,0)))","v":72.63},{"$f":"IF($O16796<=0,0,IF(($O16796-SUM($Q16796:S16796))<$P16796,$O16796-SUM($Q16796:S16796),IF(SUM($Q16796:S16796)<$O16796,$P16796,0)))","v":72.63},{"$f":"IF($O16796<=0,0,IF(($O16796-SUM($Q16796:T16796))<$P16796,$O16796-SUM($Q16796:T16796),IF(SUM($Q16796:T16796)<$O16796,$P16796,0)))","v":72.63}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",2817.1,2610.52,25.82,0,0,0,180.75999999999993,1,180.75999999999993,25.82,null,{"$f":"IF($O16808<=0,0,IF(($O16808-SUM($Q16808:Q16808))<$P16808,$O16808-SUM($Q16808:Q16808),IF(SUM($Q16808:Q16808)<$O16808,$P16808,0)))","v":25.82},{"$f":"IF($O16808<=0,0,IF(($O16808-SUM($Q16808:R16808))<$P16808,$O16808-SUM($Q16808:R16808),IF(SUM($Q16808:R16808)<$O16808,$P16808,0)))","v":25.82},{"$f":"IF($O16808<=0,0,IF(($O16808-SUM($Q16808:S16808))<$P16808,$O16808-SUM($Q16808:S16808),IF(SUM($Q16808:S16808)<$O16808,$P16808,0)))","v":25.82},{"$f":"IF($O16808<=0,0,IF(($O16808-SUM($Q16808:T16808))<$P16808,$O16808-SUM($Q16808:T16808),IF(SUM($Q16808:T16808)<$O16808,$P16808,0)))","v":25.82}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",841.66,841.66,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16824<=0,0,IF(($O16824-SUM($Q16824:Q16824))<$P16824,$O16824-SUM($Q16824:Q16824),IF(SUM($Q16824:Q16824)<$O16824,$P16824,0)))","v":0},{"$f":"IF($O16824<=0,0,IF(($O16824-SUM($Q16824:R16824))<$P16824,$O16824-SUM($Q16824:R16824),IF(SUM($Q16824:R16824)<$O16824,$P16824,0)))","v":0},{"$f":"IF($O16824<=0,0,IF(($O16824-SUM($Q16824:S16824))<$P16824,$O16824-SUM($Q16824:S16824),IF(SUM($Q16824:S16824)<$O16824,$P16824,0)))","v":0},{"$f":"IF($O16824<=0,0,IF(($O16824-SUM($Q16824:T16824))<$P16824,$O16824-SUM($Q16824:T16824),IF(SUM($Q16824:T16824)<$O16824,$P16824,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,635.08000000000004,6.28,0,0,0,43.97999999999999,1,43.97999999999999,6.28,null,{"$f":"IF($O16829<=0,0,IF(($O16829-SUM($Q16829:Q16829))<$P16829,$O16829-SUM($Q16829:Q16829),IF(SUM($Q16829:Q16829)<$O16829,$P16829,0)))","v":6.28},{"$f":"IF($O16829<=0,0,IF(($O16829-SUM($Q16829:R16829))<$P16829,$O16829-SUM($Q16829:R16829),IF(SUM($Q16829:R16829)<$O16829,$P16829,0)))","v":6.28},{"$f":"IF($O16829<=0,0,IF(($O16829-SUM($Q16829:S16829))<$P16829,$O16829-SUM($Q16829:S16829),IF(SUM($Q16829:S16829)<$O16829,$P16829,0)))","v":6.28},{"$f":"IF($O16829<=0,0,IF(($O16829-SUM($Q16829:T16829))<$P16829,$O16829-SUM($Q16829:T16829),IF(SUM($Q16829:T16829)<$O16829,$P16829,0)))","v":6.28}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,635.08000000000004,6.28,0,0,0,43.97999999999999,1,43.97999999999999,6.28,null,{"$f":"IF($O16852<=0,0,IF(($O16852-SUM($Q16852:Q16852))<$P16852,$O16852-SUM($Q16852:Q16852),IF(SUM($Q16852:Q16852)<$O16852,$P16852,0)))","v":6.28},{"$f":"IF($O16852<=0,0,IF(($O16852-SUM($Q16852:R16852))<$P16852,$O16852-SUM($Q16852:R16852),IF(SUM($Q16852:R16852)<$O16852,$P16852,0)))","v":6.28},{"$f":"IF($O16852<=0,0,IF(($O16852-SUM($Q16852:S16852))<$P16852,$O16852-SUM($Q16852:S16852),IF(SUM($Q16852:S16852)<$O16852,$P16852,0)))","v":6.28},{"$f":"IF($O16852<=0,0,IF(($O16852-SUM($Q16852:T16852))<$P16852,$O16852-SUM($Q16852:T16852),IF(SUM($Q16852:T16852)<$O16852,$P16852,0)))","v":6.28}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,635.08000000000004,0,0,50.26,50.26,0,1,0,50.26,null,{"$f":"IF($O16855<=0,0,IF(($O16855-SUM($Q16855:Q16855))<$P16855,$O16855-SUM($Q16855:Q16855),IF(SUM($Q16855:Q16855)<$O16855,$P16855,0)))","v":0},{"$f":"IF($O16855<=0,0,IF(($O16855-SUM($Q16855:R16855))<$P16855,$O16855-SUM($Q16855:R16855),IF(SUM($Q16855:R16855)<$O16855,$P16855,0)))","v":0},{"$f":"IF($O16855<=0,0,IF(($O16855-SUM($Q16855:S16855))<$P16855,$O16855-SUM($Q16855:S16855),IF(SUM($Q16855:S16855)<$O16855,$P16855,0)))","v":0},{"$f":"IF($O16855<=0,0,IF(($O16855-SUM($Q16855:T16855))<$P16855,$O16855-SUM($Q16855:T16855),IF(SUM($Q16855:T16855)<$O16855,$P16855,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,635.08000000000004,0,0,50.26,50.26,0,1,0,50.26,null,{"$f":"IF($O16876<=0,0,IF(($O16876-SUM($Q16876:Q16876))<$P16876,$O16876-SUM($Q16876:Q16876),IF(SUM($Q16876:Q16876)<$O16876,$P16876,0)))","v":0},{"$f":"IF($O16876<=0,0,IF(($O16876-SUM($Q16876:R16876))<$P16876,$O16876-SUM($Q16876:R16876),IF(SUM($Q16876:R16876)<$O16876,$P16876,0)))","v":0},{"$f":"IF($O16876<=0,0,IF(($O16876-SUM($Q16876:S16876))<$P16876,$O16876-SUM($Q16876:S16876),IF(SUM($Q16876:S16876)<$O16876,$P16876,0)))","v":0},{"$f":"IF($O16876<=0,0,IF(($O16876-SUM($Q16876:T16876))<$P16876,$O16876-SUM($Q16876:T16876),IF(SUM($Q16876:T16876)<$O16876,$P16876,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,635.08000000000004,0,0,50.26,50.26,0,0.5,0,25.13,null,{"$f":"IF($O16892<=0,0,IF(($O16892-SUM($Q16892:Q16892))<$P16892,$O16892-SUM($Q16892:Q16892),IF(SUM($Q16892:Q16892)<$O16892,$P16892,0)))","v":0},{"$f":"IF($O16892<=0,0,IF(($O16892-SUM($Q16892:R16892))<$P16892,$O16892-SUM($Q16892:R16892),IF(SUM($Q16892:R16892)<$O16892,$P16892,0)))","v":0},{"$f":"IF($O16892<=0,0,IF(($O16892-SUM($Q16892:S16892))<$P16892,$O16892-SUM($Q16892:S16892),IF(SUM($Q16892:S16892)<$O16892,$P16892,0)))","v":0},{"$f":"IF($O16892<=0,0,IF(($O16892-SUM($Q16892:T16892))<$P16892,$O16892-SUM($Q16892:T16892),IF(SUM($Q16892:T16892)<$O16892,$P16892,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,685.34,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16899<=0,0,IF(($O16899-SUM($Q16899:Q16899))<$P16899,$O16899-SUM($Q16899:Q16899),IF(SUM($Q16899:Q16899)<$O16899,$P16899,0)))","v":0},{"$f":"IF($O16899<=0,0,IF(($O16899-SUM($Q16899:R16899))<$P16899,$O16899-SUM($Q16899:R16899),IF(SUM($Q16899:R16899)<$O16899,$P16899,0)))","v":0},{"$f":"IF($O16899<=0,0,IF(($O16899-SUM($Q16899:S16899))<$P16899,$O16899-SUM($Q16899:S16899),IF(SUM($Q16899:S16899)<$O16899,$P16899,0)))","v":0},{"$f":"IF($O16899<=0,0,IF(($O16899-SUM($Q16899:T16899))<$P16899,$O16899-SUM($Q16899:T16899),IF(SUM($Q16899:T16899)<$O16899,$P16899,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,635.08000000000004,0,0,50.26,50.26,0,1,0,50.26,null,{"$f":"IF($O16909<=0,0,IF(($O16909-SUM($Q16909:Q16909))<$P16909,$O16909-SUM($Q16909:Q16909),IF(SUM($Q16909:Q16909)<$O16909,$P16909,0)))","v":0},{"$f":"IF($O16909<=0,0,IF(($O16909-SUM($Q16909:R16909))<$P16909,$O16909-SUM($Q16909:R16909),IF(SUM($Q16909:R16909)<$O16909,$P16909,0)))","v":0},{"$f":"IF($O16909<=0,0,IF(($O16909-SUM($Q16909:S16909))<$P16909,$O16909-SUM($Q16909:S16909),IF(SUM($Q16909:S16909)<$O16909,$P16909,0)))","v":0},{"$f":"IF($O16909<=0,0,IF(($O16909-SUM($Q16909:T16909))<$P16909,$O16909-SUM($Q16909:T16909),IF(SUM($Q16909:T16909)<$O16909,$P16909,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-18",685.34,635.08000000000004,6.28,0,0,0,43.97999999999999,1,43.97999999999999,6.28,null,{"$f":"IF($O16923<=0,0,IF(($O16923-SUM($Q16923:Q16923))<$P16923,$O16923-SUM($Q16923:Q16923),IF(SUM($Q16923:Q16923)<$O16923,$P16923,0)))","v":6.28},{"$f":"IF($O16923<=0,0,IF(($O16923-SUM($Q16923:R16923))<$P16923,$O16923-SUM($Q16923:R16923),IF(SUM($Q16923:R16923)<$O16923,$P16923,0)))","v":6.28},{"$f":"IF($O16923<=0,0,IF(($O16923-SUM($Q16923:S16923))<$P16923,$O16923-SUM($Q16923:S16923),IF(SUM($Q16923:S16923)<$O16923,$P16923,0)))","v":6.28},{"$f":"IF($O16923<=0,0,IF(($O16923-SUM($Q16923:T16923))<$P16923,$O16923-SUM($Q16923:T16923),IF(SUM($Q16923:T16923)<$O16923,$P16923,0)))","v":6.28}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2008-12-31","2008-11-27",34162.230000000003,34162.230000000003,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O16942<=0,0,IF(($O16942-SUM($Q16942:Q16942))<$P16942,$O16942-SUM($Q16942:Q16942),IF(SUM($Q16942:Q16942)<$O16942,$P16942,0)))","v":0},{"$f":"IF($O16942<=0,0,IF(($O16942-SUM($Q16942:R16942))<$P16942,$O16942-SUM($Q16942:R16942),IF(SUM($Q16942:R16942)<$O16942,$P16942,0)))","v":0},{"$f":"IF($O16942<=0,0,IF(($O16942-SUM($Q16942:S16942))<$P16942,$O16942-SUM($Q16942:S16942),IF(SUM($Q16942:S16942)<$O16942,$P16942,0)))","v":0},{"$f":"IF($O16942<=0,0,IF(($O16942-SUM($Q16942:T16942))<$P16942,$O16942-SUM($Q16942:T16942),IF(SUM($Q16942:T16942)<$O16942,$P16942,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-05","2008-12-05",3758.46,3758.46,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16960<=0,0,IF(($O16960-SUM($Q16960:Q16960))<$P16960,$O16960-SUM($Q16960:Q16960),IF(SUM($Q16960:Q16960)<$O16960,$P16960,0)))","v":0},{"$f":"IF($O16960<=0,0,IF(($O16960-SUM($Q16960:R16960))<$P16960,$O16960-SUM($Q16960:R16960),IF(SUM($Q16960:R16960)<$O16960,$P16960,0)))","v":0},{"$f":"IF($O16960<=0,0,IF(($O16960-SUM($Q16960:S16960))<$P16960,$O16960-SUM($Q16960:S16960),IF(SUM($Q16960:S16960)<$O16960,$P16960,0)))","v":0},{"$f":"IF($O16960<=0,0,IF(($O16960-SUM($Q16960:T16960))<$P16960,$O16960-SUM($Q16960:T16960),IF(SUM($Q16960:T16960)<$O16960,$P16960,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-05","2008-12-05",3758.46,3758.46,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16967<=0,0,IF(($O16967-SUM($Q16967:Q16967))<$P16967,$O16967-SUM($Q16967:Q16967),IF(SUM($Q16967:Q16967)<$O16967,$P16967,0)))","v":0},{"$f":"IF($O16967<=0,0,IF(($O16967-SUM($Q16967:R16967))<$P16967,$O16967-SUM($Q16967:R16967),IF(SUM($Q16967:R16967)<$O16967,$P16967,0)))","v":0},{"$f":"IF($O16967<=0,0,IF(($O16967-SUM($Q16967:S16967))<$P16967,$O16967-SUM($Q16967:S16967),IF(SUM($Q16967:S16967)<$O16967,$P16967,0)))","v":0},{"$f":"IF($O16967<=0,0,IF(($O16967-SUM($Q16967:T16967))<$P16967,$O16967-SUM($Q16967:T16967),IF(SUM($Q16967:T16967)<$O16967,$P16967,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-05","2008-12-05",3758.46,3758.46,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16975<=0,0,IF(($O16975-SUM($Q16975:Q16975))<$P16975,$O16975-SUM($Q16975:Q16975),IF(SUM($Q16975:Q16975)<$O16975,$P16975,0)))","v":0},{"$f":"IF($O16975<=0,0,IF(($O16975-SUM($Q16975:R16975))<$P16975,$O16975-SUM($Q16975:R16975),IF(SUM($Q16975:R16975)<$O16975,$P16975,0)))","v":0},{"$f":"IF($O16975<=0,0,IF(($O16975-SUM($Q16975:S16975))<$P16975,$O16975-SUM($Q16975:S16975),IF(SUM($Q16975:S16975)<$O16975,$P16975,0)))","v":0},{"$f":"IF($O16975<=0,0,IF(($O16975-SUM($Q16975:T16975))<$P16975,$O16975-SUM($Q16975:T16975),IF(SUM($Q16975:T16975)<$O16975,$P16975,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2008-12-31","2008-12-31",1684.13,1684.13,0,0,0,0,0,1,0,0,null,{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:Q16991))<$P16991,$O16991-SUM($Q16991:Q16991),IF(SUM($Q16991:Q16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:R16991))<$P16991,$O16991-SUM($Q16991:R16991),IF(SUM($Q16991:R16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:S16991))<$P16991,$O16991-SUM($Q16991:S16991),IF(SUM($Q16991:S16991)<$O16991,$P16991,0)))","v":0},{"$f":"IF($O16991<=0,0,IF(($O16991-SUM($Q16991:T16991))<$P16991,$O16991-SUM($Q16991:T16991),IF(SUM($Q16991:T16991)<$O16991,$P16991,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-16",1157.8900000000001,1157.8900000000001,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17011<=0,0,IF(($O17011-SUM($Q17011:Q17011))<$P17011,$O17011-SUM($Q17011:Q17011),IF(SUM($Q17011:Q17011)<$O17011,$P17011,0)))","v":0},{"$f":"IF($O17011<=0,0,IF(($O17011-SUM($Q17011:R17011))<$P17011,$O17011-SUM($Q17011:R17011),IF(SUM($Q17011:R17011)<$O17011,$P17011,0)))","v":0},{"$f":"IF($O17011<=0,0,IF(($O17011-SUM($Q17011:S17011))<$P17011,$O17011-SUM($Q17011:S17011),IF(SUM($Q17011:S17011)<$O17011,$P17011,0)))","v":0},{"$f":"IF($O17011<=0,0,IF(($O17011-SUM($Q17011:T17011))<$P17011,$O17011-SUM($Q17011:T17011),IF(SUM($Q17011:T17011)<$O17011,$P17011,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-22",1539.08,1539.08,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:Q17022))<$P17022,$O17022-SUM($Q17022:Q17022),IF(SUM($Q17022:Q17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:R17022))<$P17022,$O17022-SUM($Q17022:R17022),IF(SUM($Q17022:R17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:S17022))<$P17022,$O17022-SUM($Q17022:S17022),IF(SUM($Q17022:S17022)<$O17022,$P17022,0)))","v":0},{"$f":"IF($O17022<=0,0,IF(($O17022-SUM($Q17022:T17022))<$P17022,$O17022-SUM($Q17022:T17022),IF(SUM($Q17022:T17022)<$O17022,$P17022,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-22",1539.08,1539.08,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17035<=0,0,IF(($O17035-SUM($Q17035:Q17035))<$P17035,$O17035-SUM($Q17035:Q17035),IF(SUM($Q17035:Q17035)<$O17035,$P17035,0)))","v":0},{"$f":"IF($O17035<=0,0,IF(($O17035-SUM($Q17035:R17035))<$P17035,$O17035-SUM($Q17035:R17035),IF(SUM($Q17035:R17035)<$O17035,$P17035,0)))","v":0},{"$f":"IF($O17035<=0,0,IF(($O17035-SUM($Q17035:S17035))<$P17035,$O17035-SUM($Q17035:S17035),IF(SUM($Q17035:S17035)<$O17035,$P17035,0)))","v":0},{"$f":"IF($O17035<=0,0,IF(($O17035-SUM($Q17035:T17035))<$P17035,$O17035-SUM($Q17035:T17035),IF(SUM($Q17035:T17035)<$O17035,$P17035,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-22",1539.07,1539.07,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17041<=0,0,IF(($O17041-SUM($Q17041:Q17041))<$P17041,$O17041-SUM($Q17041:Q17041),IF(SUM($Q17041:Q17041)<$O17041,$P17041,0)))","v":0},{"$f":"IF($O17041<=0,0,IF(($O17041-SUM($Q17041:R17041))<$P17041,$O17041-SUM($Q17041:R17041),IF(SUM($Q17041:R17041)<$O17041,$P17041,0)))","v":0},{"$f":"IF($O17041<=0,0,IF(($O17041-SUM($Q17041:S17041))<$P17041,$O17041-SUM($Q17041:S17041),IF(SUM($Q17041:S17041)<$O17041,$P17041,0)))","v":0},{"$f":"IF($O17041<=0,0,IF(($O17041-SUM($Q17041:T17041))<$P17041,$O17041-SUM($Q17041:T17041),IF(SUM($Q17041:T17041)<$O17041,$P17041,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",3911.19,3911.19,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17059<=0,0,IF(($O17059-SUM($Q17059:Q17059))<$P17059,$O17059-SUM($Q17059:Q17059),IF(SUM($Q17059:Q17059)<$O17059,$P17059,0)))","v":0},{"$f":"IF($O17059<=0,0,IF(($O17059-SUM($Q17059:R17059))<$P17059,$O17059-SUM($Q17059:R17059),IF(SUM($Q17059:R17059)<$O17059,$P17059,0)))","v":0},{"$f":"IF($O17059<=0,0,IF(($O17059-SUM($Q17059:S17059))<$P17059,$O17059-SUM($Q17059:S17059),IF(SUM($Q17059:S17059)<$O17059,$P17059,0)))","v":0},{"$f":"IF($O17059<=0,0,IF(($O17059-SUM($Q17059:T17059))<$P17059,$O17059-SUM($Q17059:T17059),IF(SUM($Q17059:T17059)<$O17059,$P17059,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",1752.09,1752.09,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17079<=0,0,IF(($O17079-SUM($Q17079:Q17079))<$P17079,$O17079-SUM($Q17079:Q17079),IF(SUM($Q17079:Q17079)<$O17079,$P17079,0)))","v":0},{"$f":"IF($O17079<=0,0,IF(($O17079-SUM($Q17079:R17079))<$P17079,$O17079-SUM($Q17079:R17079),IF(SUM($Q17079:R17079)<$O17079,$P17079,0)))","v":0},{"$f":"IF($O17079<=0,0,IF(($O17079-SUM($Q17079:S17079))<$P17079,$O17079-SUM($Q17079:S17079),IF(SUM($Q17079:S17079)<$O17079,$P17079,0)))","v":0},{"$f":"IF($O17079<=0,0,IF(($O17079-SUM($Q17079:T17079))<$P17079,$O17079-SUM($Q17079:T17079),IF(SUM($Q17079:T17079)<$O17079,$P17079,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",1722.54,1722.54,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17088<=0,0,IF(($O17088-SUM($Q17088:Q17088))<$P17088,$O17088-SUM($Q17088:Q17088),IF(SUM($Q17088:Q17088)<$O17088,$P17088,0)))","v":0},{"$f":"IF($O17088<=0,0,IF(($O17088-SUM($Q17088:R17088))<$P17088,$O17088-SUM($Q17088:R17088),IF(SUM($Q17088:R17088)<$O17088,$P17088,0)))","v":0},{"$f":"IF($O17088<=0,0,IF(($O17088-SUM($Q17088:S17088))<$P17088,$O17088-SUM($Q17088:S17088),IF(SUM($Q17088:S17088)<$O17088,$P17088,0)))","v":0},{"$f":"IF($O17088<=0,0,IF(($O17088-SUM($Q17088:T17088))<$P17088,$O17088-SUM($Q17088:T17088),IF(SUM($Q17088:T17088)<$O17088,$P17088,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",1620.6,1620.6,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17103<=0,0,IF(($O17103-SUM($Q17103:Q17103))<$P17103,$O17103-SUM($Q17103:Q17103),IF(SUM($Q17103:Q17103)<$O17103,$P17103,0)))","v":0},{"$f":"IF($O17103<=0,0,IF(($O17103-SUM($Q17103:R17103))<$P17103,$O17103-SUM($Q17103:R17103),IF(SUM($Q17103:R17103)<$O17103,$P17103,0)))","v":0},{"$f":"IF($O17103<=0,0,IF(($O17103-SUM($Q17103:S17103))<$P17103,$O17103-SUM($Q17103:S17103),IF(SUM($Q17103:S17103)<$O17103,$P17103,0)))","v":0},{"$f":"IF($O17103<=0,0,IF(($O17103-SUM($Q17103:T17103))<$P17103,$O17103-SUM($Q17103:T17103),IF(SUM($Q17103:T17103)<$O17103,$P17103,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",673.13,673.13,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17110<=0,0,IF(($O17110-SUM($Q17110:Q17110))<$P17110,$O17110-SUM($Q17110:Q17110),IF(SUM($Q17110:Q17110)<$O17110,$P17110,0)))","v":0},{"$f":"IF($O17110<=0,0,IF(($O17110-SUM($Q17110:R17110))<$P17110,$O17110-SUM($Q17110:R17110),IF(SUM($Q17110:R17110)<$O17110,$P17110,0)))","v":0},{"$f":"IF($O17110<=0,0,IF(($O17110-SUM($Q17110:S17110))<$P17110,$O17110-SUM($Q17110:S17110),IF(SUM($Q17110:S17110)<$O17110,$P17110,0)))","v":0},{"$f":"IF($O17110<=0,0,IF(($O17110-SUM($Q17110:T17110))<$P17110,$O17110-SUM($Q17110:T17110),IF(SUM($Q17110:T17110)<$O17110,$P17110,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",586,586,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17125<=0,0,IF(($O17125-SUM($Q17125:Q17125))<$P17125,$O17125-SUM($Q17125:Q17125),IF(SUM($Q17125:Q17125)<$O17125,$P17125,0)))","v":0},{"$f":"IF($O17125<=0,0,IF(($O17125-SUM($Q17125:R17125))<$P17125,$O17125-SUM($Q17125:R17125),IF(SUM($Q17125:R17125)<$O17125,$P17125,0)))","v":0},{"$f":"IF($O17125<=0,0,IF(($O17125-SUM($Q17125:S17125))<$P17125,$O17125-SUM($Q17125:S17125),IF(SUM($Q17125:S17125)<$O17125,$P17125,0)))","v":0},{"$f":"IF($O17125<=0,0,IF(($O17125-SUM($Q17125:T17125))<$P17125,$O17125-SUM($Q17125:T17125),IF(SUM($Q17125:T17125)<$O17125,$P17125,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",495.8,495.8,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17147<=0,0,IF(($O17147-SUM($Q17147:Q17147))<$P17147,$O17147-SUM($Q17147:Q17147),IF(SUM($Q17147:Q17147)<$O17147,$P17147,0)))","v":0},{"$f":"IF($O17147<=0,0,IF(($O17147-SUM($Q17147:R17147))<$P17147,$O17147-SUM($Q17147:R17147),IF(SUM($Q17147:R17147)<$O17147,$P17147,0)))","v":0},{"$f":"IF($O17147<=0,0,IF(($O17147-SUM($Q17147:S17147))<$P17147,$O17147-SUM($Q17147:S17147),IF(SUM($Q17147:S17147)<$O17147,$P17147,0)))","v":0},{"$f":"IF($O17147<=0,0,IF(($O17147-SUM($Q17147:T17147))<$P17147,$O17147-SUM($Q17147:T17147),IF(SUM($Q17147:T17147)<$O17147,$P17147,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",495.8,495.8,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17154<=0,0,IF(($O17154-SUM($Q17154:Q17154))<$P17154,$O17154-SUM($Q17154:Q17154),IF(SUM($Q17154:Q17154)<$O17154,$P17154,0)))","v":0},{"$f":"IF($O17154<=0,0,IF(($O17154-SUM($Q17154:R17154))<$P17154,$O17154-SUM($Q17154:R17154),IF(SUM($Q17154:R17154)<$O17154,$P17154,0)))","v":0},{"$f":"IF($O17154<=0,0,IF(($O17154-SUM($Q17154:S17154))<$P17154,$O17154-SUM($Q17154:S17154),IF(SUM($Q17154:S17154)<$O17154,$P17154,0)))","v":0},{"$f":"IF($O17154<=0,0,IF(($O17154-SUM($Q17154:T17154))<$P17154,$O17154-SUM($Q17154:T17154),IF(SUM($Q17154:T17154)<$O17154,$P17154,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",58.72,58.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17171<=0,0,IF(($O17171-SUM($Q17171:Q17171))<$P17171,$O17171-SUM($Q17171:Q17171),IF(SUM($Q17171:Q17171)<$O17171,$P17171,0)))","v":0},{"$f":"IF($O17171<=0,0,IF(($O17171-SUM($Q17171:R17171))<$P17171,$O17171-SUM($Q17171:R17171),IF(SUM($Q17171:R17171)<$O17171,$P17171,0)))","v":0},{"$f":"IF($O17171<=0,0,IF(($O17171-SUM($Q17171:S17171))<$P17171,$O17171-SUM($Q17171:S17171),IF(SUM($Q17171:S17171)<$O17171,$P17171,0)))","v":0},{"$f":"IF($O17171<=0,0,IF(($O17171-SUM($Q17171:T17171))<$P17171,$O17171-SUM($Q17171:T17171),IF(SUM($Q17171:T17171)<$O17171,$P17171,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",37.81,37.81,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17178<=0,0,IF(($O17178-SUM($Q17178:Q17178))<$P17178,$O17178-SUM($Q17178:Q17178),IF(SUM($Q17178:Q17178)<$O17178,$P17178,0)))","v":0},{"$f":"IF($O17178<=0,0,IF(($O17178-SUM($Q17178:R17178))<$P17178,$O17178-SUM($Q17178:R17178),IF(SUM($Q17178:R17178)<$O17178,$P17178,0)))","v":0},{"$f":"IF($O17178<=0,0,IF(($O17178-SUM($Q17178:S17178))<$P17178,$O17178-SUM($Q17178:S17178),IF(SUM($Q17178:S17178)<$O17178,$P17178,0)))","v":0},{"$f":"IF($O17178<=0,0,IF(($O17178-SUM($Q17178:T17178))<$P17178,$O17178-SUM($Q17178:T17178),IF(SUM($Q17178:T17178)<$O17178,$P17178,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",26.19,26.19,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17201<=0,0,IF(($O17201-SUM($Q17201:Q17201))<$P17201,$O17201-SUM($Q17201:Q17201),IF(SUM($Q17201:Q17201)<$O17201,$P17201,0)))","v":0},{"$f":"IF($O17201<=0,0,IF(($O17201-SUM($Q17201:R17201))<$P17201,$O17201-SUM($Q17201:R17201),IF(SUM($Q17201:R17201)<$O17201,$P17201,0)))","v":0},{"$f":"IF($O17201<=0,0,IF(($O17201-SUM($Q17201:S17201))<$P17201,$O17201-SUM($Q17201:S17201),IF(SUM($Q17201:S17201)<$O17201,$P17201,0)))","v":0},{"$f":"IF($O17201<=0,0,IF(($O17201-SUM($Q17201:T17201))<$P17201,$O17201-SUM($Q17201:T17201),IF(SUM($Q17201:T17201)<$O17201,$P17201,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-01-31",26.19,26.19,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17202<=0,0,IF(($O17202-SUM($Q17202:Q17202))<$P17202,$O17202-SUM($Q17202:Q17202),IF(SUM($Q17202:Q17202)<$O17202,$P17202,0)))","v":0},{"$f":"IF($O17202<=0,0,IF(($O17202-SUM($Q17202:R17202))<$P17202,$O17202-SUM($Q17202:R17202),IF(SUM($Q17202:R17202)<$O17202,$P17202,0)))","v":0},{"$f":"IF($O17202<=0,0,IF(($O17202-SUM($Q17202:S17202))<$P17202,$O17202-SUM($Q17202:S17202),IF(SUM($Q17202:S17202)<$O17202,$P17202,0)))","v":0},{"$f":"IF($O17202<=0,0,IF(($O17202-SUM($Q17202:T17202))<$P17202,$O17202-SUM($Q17202:T17202),IF(SUM($Q17202:T17202)<$O17202,$P17202,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-02-28",4612.6000000000004,4612.6000000000004,0,0,0,0,{"$f":"+G17222-H17222-I17222+J17222-L17222","v":0},0.5,{"$f":"+M17222*N17222","v":0},{"$f":"(I17222+K17222)*N17222","v":0},null,{"$f":"IF($O17222<=0,0,IF(($O17222-SUM($Q17222:Q17222))<$P17222,$O17222-SUM($Q17222:Q17222),IF(SUM($Q17222:Q17222)<$O17222,$P17222,0)))","v":0},{"$f":"IF($O17222<=0,0,IF(($O17222-SUM($Q17222:R17222))<$P17222,$O17222-SUM($Q17222:R17222),IF(SUM($Q17222:R17222)<$O17222,$P17222,0)))","v":0},{"$f":"IF($O17222<=0,0,IF(($O17222-SUM($Q17222:S17222))<$P17222,$O17222-SUM($Q17222:S17222),IF(SUM($Q17222:S17222)<$O17222,$P17222,0)))","v":0},{"$f":"IF($O17222<=0,0,IF(($O17222-SUM($Q17222:T17222))<$P17222,$O17222-SUM($Q17222:T17222),IF(SUM($Q17222:T17222)<$O17222,$P17222,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-02-28",4180,4180,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17238<=0,0,IF(($O17238-SUM($Q17238:Q17238))<$P17238,$O17238-SUM($Q17238:Q17238),IF(SUM($Q17238:Q17238)<$O17238,$P17238,0)))","v":0},{"$f":"IF($O17238<=0,0,IF(($O17238-SUM($Q17238:R17238))<$P17238,$O17238-SUM($Q17238:R17238),IF(SUM($Q17238:R17238)<$O17238,$P17238,0)))","v":0},{"$f":"IF($O17238<=0,0,IF(($O17238-SUM($Q17238:S17238))<$P17238,$O17238-SUM($Q17238:S17238),IF(SUM($Q17238:S17238)<$O17238,$P17238,0)))","v":0},{"$f":"IF($O17238<=0,0,IF(($O17238-SUM($Q17238:T17238))<$P17238,$O17238-SUM($Q17238:T17238),IF(SUM($Q17238:T17238)<$O17238,$P17238,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-02-28",1339.56,1339.56,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17246<=0,0,IF(($O17246-SUM($Q17246:Q17246))<$P17246,$O17246-SUM($Q17246:Q17246),IF(SUM($Q17246:Q17246)<$O17246,$P17246,0)))","v":0},{"$f":"IF($O17246<=0,0,IF(($O17246-SUM($Q17246:R17246))<$P17246,$O17246-SUM($Q17246:R17246),IF(SUM($Q17246:R17246)<$O17246,$P17246,0)))","v":0},{"$f":"IF($O17246<=0,0,IF(($O17246-SUM($Q17246:S17246))<$P17246,$O17246-SUM($Q17246:S17246),IF(SUM($Q17246:S17246)<$O17246,$P17246,0)))","v":0},{"$f":"IF($O17246<=0,0,IF(($O17246-SUM($Q17246:T17246))<$P17246,$O17246-SUM($Q17246:T17246),IF(SUM($Q17246:T17246)<$O17246,$P17246,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-03-31",1354.62,1185.3,0,0,0,169.32,0,1,0,0,null,{"$f":"IF($O17266<=0,0,IF(($O17266-SUM($Q17266:Q17266))<$P17266,$O17266-SUM($Q17266:Q17266),IF(SUM($Q17266:Q17266)<$O17266,$P17266,0)))","v":0},{"$f":"IF($O17266<=0,0,IF(($O17266-SUM($Q17266:R17266))<$P17266,$O17266-SUM($Q17266:R17266),IF(SUM($Q17266:R17266)<$O17266,$P17266,0)))","v":0},{"$f":"IF($O17266<=0,0,IF(($O17266-SUM($Q17266:S17266))<$P17266,$O17266-SUM($Q17266:S17266),IF(SUM($Q17266:S17266)<$O17266,$P17266,0)))","v":0},{"$f":"IF($O17266<=0,0,IF(($O17266-SUM($Q17266:T17266))<$P17266,$O17266-SUM($Q17266:T17266),IF(SUM($Q17266:T17266)<$O17266,$P17266,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2009-12-31","2009-03-31",899,899,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17271<=0,0,IF(($O17271-SUM($Q17271:Q17271))<$P17271,$O17271-SUM($Q17271:Q17271),IF(SUM($Q17271:Q17271)<$O17271,$P17271,0)))","v":0},{"$f":"IF($O17271<=0,0,IF(($O17271-SUM($Q17271:R17271))<$P17271,$O17271-SUM($Q17271:R17271),IF(SUM($Q17271:R17271)<$O17271,$P17271,0)))","v":0},{"$f":"IF($O17271<=0,0,IF(($O17271-SUM($Q17271:S17271))<$P17271,$O17271-SUM($Q17271:S17271),IF(SUM($Q17271:S17271)<$O17271,$P17271,0)))","v":0},{"$f":"IF($O17271<=0,0,IF(($O17271-SUM($Q17271:T17271))<$P17271,$O17271-SUM($Q17271:T17271),IF(SUM($Q17271:T17271)<$O17271,$P17271,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17290<=0,0,IF(($O17290-SUM($Q17290:Q17290))<$P17290,$O17290-SUM($Q17290:Q17290),IF(SUM($Q17290:Q17290)<$O17290,$P17290,0)))","v":0},{"$f":"IF($O17290<=0,0,IF(($O17290-SUM($Q17290:R17290))<$P17290,$O17290-SUM($Q17290:R17290),IF(SUM($Q17290:R17290)<$O17290,$P17290,0)))","v":0},{"$f":"IF($O17290<=0,0,IF(($O17290-SUM($Q17290:S17290))<$P17290,$O17290-SUM($Q17290:S17290),IF(SUM($Q17290:S17290)<$O17290,$P17290,0)))","v":0},{"$f":"IF($O17290<=0,0,IF(($O17290-SUM($Q17290:T17290))<$P17290,$O17290-SUM($Q17290:T17290),IF(SUM($Q17290:T17290)<$O17290,$P17290,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17300<=0,0,IF(($O17300-SUM($Q17300:Q17300))<$P17300,$O17300-SUM($Q17300:Q17300),IF(SUM($Q17300:Q17300)<$O17300,$P17300,0)))","v":0},{"$f":"IF($O17300<=0,0,IF(($O17300-SUM($Q17300:R17300))<$P17300,$O17300-SUM($Q17300:R17300),IF(SUM($Q17300:R17300)<$O17300,$P17300,0)))","v":0},{"$f":"IF($O17300<=0,0,IF(($O17300-SUM($Q17300:S17300))<$P17300,$O17300-SUM($Q17300:S17300),IF(SUM($Q17300:S17300)<$O17300,$P17300,0)))","v":0},{"$f":"IF($O17300<=0,0,IF(($O17300-SUM($Q17300:T17300))<$P17300,$O17300-SUM($Q17300:T17300),IF(SUM($Q17300:T17300)<$O17300,$P17300,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17314<=0,0,IF(($O17314-SUM($Q17314:Q17314))<$P17314,$O17314-SUM($Q17314:Q17314),IF(SUM($Q17314:Q17314)<$O17314,$P17314,0)))","v":0},{"$f":"IF($O17314<=0,0,IF(($O17314-SUM($Q17314:R17314))<$P17314,$O17314-SUM($Q17314:R17314),IF(SUM($Q17314:R17314)<$O17314,$P17314,0)))","v":0},{"$f":"IF($O17314<=0,0,IF(($O17314-SUM($Q17314:S17314))<$P17314,$O17314-SUM($Q17314:S17314),IF(SUM($Q17314:S17314)<$O17314,$P17314,0)))","v":0},{"$f":"IF($O17314<=0,0,IF(($O17314-SUM($Q17314:T17314))<$P17314,$O17314-SUM($Q17314:T17314),IF(SUM($Q17314:T17314)<$O17314,$P17314,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17334<=0,0,IF(($O17334-SUM($Q17334:Q17334))<$P17334,$O17334-SUM($Q17334:Q17334),IF(SUM($Q17334:Q17334)<$O17334,$P17334,0)))","v":0},{"$f":"IF($O17334<=0,0,IF(($O17334-SUM($Q17334:R17334))<$P17334,$O17334-SUM($Q17334:R17334),IF(SUM($Q17334:R17334)<$O17334,$P17334,0)))","v":0},{"$f":"IF($O17334<=0,0,IF(($O17334-SUM($Q17334:S17334))<$P17334,$O17334-SUM($Q17334:S17334),IF(SUM($Q17334:S17334)<$O17334,$P17334,0)))","v":0},{"$f":"IF($O17334<=0,0,IF(($O17334-SUM($Q17334:T17334))<$P17334,$O17334-SUM($Q17334:T17334),IF(SUM($Q17334:T17334)<$O17334,$P17334,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17337<=0,0,IF(($O17337-SUM($Q17337:Q17337))<$P17337,$O17337-SUM($Q17337:Q17337),IF(SUM($Q17337:Q17337)<$O17337,$P17337,0)))","v":0},{"$f":"IF($O17337<=0,0,IF(($O17337-SUM($Q17337:R17337))<$P17337,$O17337-SUM($Q17337:R17337),IF(SUM($Q17337:R17337)<$O17337,$P17337,0)))","v":0},{"$f":"IF($O17337<=0,0,IF(($O17337-SUM($Q17337:S17337))<$P17337,$O17337-SUM($Q17337:S17337),IF(SUM($Q17337:S17337)<$O17337,$P17337,0)))","v":0},{"$f":"IF($O17337<=0,0,IF(($O17337-SUM($Q17337:T17337))<$P17337,$O17337-SUM($Q17337:T17337),IF(SUM($Q17337:T17337)<$O17337,$P17337,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17358<=0,0,IF(($O17358-SUM($Q17358:Q17358))<$P17358,$O17358-SUM($Q17358:Q17358),IF(SUM($Q17358:Q17358)<$O17358,$P17358,0)))","v":0},{"$f":"IF($O17358<=0,0,IF(($O17358-SUM($Q17358:R17358))<$P17358,$O17358-SUM($Q17358:R17358),IF(SUM($Q17358:R17358)<$O17358,$P17358,0)))","v":0},{"$f":"IF($O17358<=0,0,IF(($O17358-SUM($Q17358:S17358))<$P17358,$O17358-SUM($Q17358:S17358),IF(SUM($Q17358:S17358)<$O17358,$P17358,0)))","v":0},{"$f":"IF($O17358<=0,0,IF(($O17358-SUM($Q17358:T17358))<$P17358,$O17358-SUM($Q17358:T17358),IF(SUM($Q17358:T17358)<$O17358,$P17358,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17365<=0,0,IF(($O17365-SUM($Q17365:Q17365))<$P17365,$O17365-SUM($Q17365:Q17365),IF(SUM($Q17365:Q17365)<$O17365,$P17365,0)))","v":0},{"$f":"IF($O17365<=0,0,IF(($O17365-SUM($Q17365:R17365))<$P17365,$O17365-SUM($Q17365:R17365),IF(SUM($Q17365:R17365)<$O17365,$P17365,0)))","v":0},{"$f":"IF($O17365<=0,0,IF(($O17365-SUM($Q17365:S17365))<$P17365,$O17365-SUM($Q17365:S17365),IF(SUM($Q17365:S17365)<$O17365,$P17365,0)))","v":0},{"$f":"IF($O17365<=0,0,IF(($O17365-SUM($Q17365:T17365))<$P17365,$O17365-SUM($Q17365:T17365),IF(SUM($Q17365:T17365)<$O17365,$P17365,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",1530.24,1530.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17384<=0,0,IF(($O17384-SUM($Q17384:Q17384))<$P17384,$O17384-SUM($Q17384:Q17384),IF(SUM($Q17384:Q17384)<$O17384,$P17384,0)))","v":0},{"$f":"IF($O17384<=0,0,IF(($O17384-SUM($Q17384:R17384))<$P17384,$O17384-SUM($Q17384:R17384),IF(SUM($Q17384:R17384)<$O17384,$P17384,0)))","v":0},{"$f":"IF($O17384<=0,0,IF(($O17384-SUM($Q17384:S17384))<$P17384,$O17384-SUM($Q17384:S17384),IF(SUM($Q17384:S17384)<$O17384,$P17384,0)))","v":0},{"$f":"IF($O17384<=0,0,IF(($O17384-SUM($Q17384:T17384))<$P17384,$O17384-SUM($Q17384:T17384),IF(SUM($Q17384:T17384)<$O17384,$P17384,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-04-30",1034.45,896.52,0,0,0,137.93,0,1,0,0,null,{"$f":"IF($O17389<=0,0,IF(($O17389-SUM($Q17389:Q17389))<$P17389,$O17389-SUM($Q17389:Q17389),IF(SUM($Q17389:Q17389)<$O17389,$P17389,0)))","v":0},{"$f":"IF($O17389<=0,0,IF(($O17389-SUM($Q17389:R17389))<$P17389,$O17389-SUM($Q17389:R17389),IF(SUM($Q17389:R17389)<$O17389,$P17389,0)))","v":0},{"$f":"IF($O17389<=0,0,IF(($O17389-SUM($Q17389:S17389))<$P17389,$O17389-SUM($Q17389:S17389),IF(SUM($Q17389:S17389)<$O17389,$P17389,0)))","v":0},{"$f":"IF($O17389<=0,0,IF(($O17389-SUM($Q17389:T17389))<$P17389,$O17389-SUM($Q17389:T17389),IF(SUM($Q17389:T17389)<$O17389,$P17389,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",500.92,500.92,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17403<=0,0,IF(($O17403-SUM($Q17403:Q17403))<$P17403,$O17403-SUM($Q17403:Q17403),IF(SUM($Q17403:Q17403)<$O17403,$P17403,0)))","v":0},{"$f":"IF($O17403<=0,0,IF(($O17403-SUM($Q17403:R17403))<$P17403,$O17403-SUM($Q17403:R17403),IF(SUM($Q17403:R17403)<$O17403,$P17403,0)))","v":0},{"$f":"IF($O17403<=0,0,IF(($O17403-SUM($Q17403:S17403))<$P17403,$O17403-SUM($Q17403:S17403),IF(SUM($Q17403:S17403)<$O17403,$P17403,0)))","v":0},{"$f":"IF($O17403<=0,0,IF(($O17403-SUM($Q17403:T17403))<$P17403,$O17403-SUM($Q17403:T17403),IF(SUM($Q17403:T17403)<$O17403,$P17403,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",500.92,500.92,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17426<=0,0,IF(($O17426-SUM($Q17426:Q17426))<$P17426,$O17426-SUM($Q17426:Q17426),IF(SUM($Q17426:Q17426)<$O17426,$P17426,0)))","v":0},{"$f":"IF($O17426<=0,0,IF(($O17426-SUM($Q17426:R17426))<$P17426,$O17426-SUM($Q17426:R17426),IF(SUM($Q17426:R17426)<$O17426,$P17426,0)))","v":0},{"$f":"IF($O17426<=0,0,IF(($O17426-SUM($Q17426:S17426))<$P17426,$O17426-SUM($Q17426:S17426),IF(SUM($Q17426:S17426)<$O17426,$P17426,0)))","v":0},{"$f":"IF($O17426<=0,0,IF(($O17426-SUM($Q17426:T17426))<$P17426,$O17426-SUM($Q17426:T17426),IF(SUM($Q17426:T17426)<$O17426,$P17426,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",500.92,500.92,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17433<=0,0,IF(($O17433-SUM($Q17433:Q17433))<$P17433,$O17433-SUM($Q17433:Q17433),IF(SUM($Q17433:Q17433)<$O17433,$P17433,0)))","v":0},{"$f":"IF($O17433<=0,0,IF(($O17433-SUM($Q17433:R17433))<$P17433,$O17433-SUM($Q17433:R17433),IF(SUM($Q17433:R17433)<$O17433,$P17433,0)))","v":0},{"$f":"IF($O17433<=0,0,IF(($O17433-SUM($Q17433:S17433))<$P17433,$O17433-SUM($Q17433:S17433),IF(SUM($Q17433:S17433)<$O17433,$P17433,0)))","v":0},{"$f":"IF($O17433<=0,0,IF(($O17433-SUM($Q17433:T17433))<$P17433,$O17433-SUM($Q17433:T17433),IF(SUM($Q17433:T17433)<$O17433,$P17433,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",500.92,500.92,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17450<=0,0,IF(($O17450-SUM($Q17450:Q17450))<$P17450,$O17450-SUM($Q17450:Q17450),IF(SUM($Q17450:Q17450)<$O17450,$P17450,0)))","v":0},{"$f":"IF($O17450<=0,0,IF(($O17450-SUM($Q17450:R17450))<$P17450,$O17450-SUM($Q17450:R17450),IF(SUM($Q17450:R17450)<$O17450,$P17450,0)))","v":0},{"$f":"IF($O17450<=0,0,IF(($O17450-SUM($Q17450:S17450))<$P17450,$O17450-SUM($Q17450:S17450),IF(SUM($Q17450:S17450)<$O17450,$P17450,0)))","v":0},{"$f":"IF($O17450<=0,0,IF(($O17450-SUM($Q17450:T17450))<$P17450,$O17450-SUM($Q17450:T17450),IF(SUM($Q17450:T17450)<$O17450,$P17450,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",500.92,500.92,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17457<=0,0,IF(($O17457-SUM($Q17457:Q17457))<$P17457,$O17457-SUM($Q17457:Q17457),IF(SUM($Q17457:Q17457)<$O17457,$P17457,0)))","v":0},{"$f":"IF($O17457<=0,0,IF(($O17457-SUM($Q17457:R17457))<$P17457,$O17457-SUM($Q17457:R17457),IF(SUM($Q17457:R17457)<$O17457,$P17457,0)))","v":0},{"$f":"IF($O17457<=0,0,IF(($O17457-SUM($Q17457:S17457))<$P17457,$O17457-SUM($Q17457:S17457),IF(SUM($Q17457:S17457)<$O17457,$P17457,0)))","v":0},{"$f":"IF($O17457<=0,0,IF(($O17457-SUM($Q17457:T17457))<$P17457,$O17457-SUM($Q17457:T17457),IF(SUM($Q17457:T17457)<$O17457,$P17457,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",500.92,500.92,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17477<=0,0,IF(($O17477-SUM($Q17477:Q17477))<$P17477,$O17477-SUM($Q17477:Q17477),IF(SUM($Q17477:Q17477)<$O17477,$P17477,0)))","v":0},{"$f":"IF($O17477<=0,0,IF(($O17477-SUM($Q17477:R17477))<$P17477,$O17477-SUM($Q17477:R17477),IF(SUM($Q17477:R17477)<$O17477,$P17477,0)))","v":0},{"$f":"IF($O17477<=0,0,IF(($O17477-SUM($Q17477:S17477))<$P17477,$O17477-SUM($Q17477:S17477),IF(SUM($Q17477:S17477)<$O17477,$P17477,0)))","v":0},{"$f":"IF($O17477<=0,0,IF(($O17477-SUM($Q17477:T17477))<$P17477,$O17477-SUM($Q17477:T17477),IF(SUM($Q17477:T17477)<$O17477,$P17477,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",500.92,500.92,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17483<=0,0,IF(($O17483-SUM($Q17483:Q17483))<$P17483,$O17483-SUM($Q17483:Q17483),IF(SUM($Q17483:Q17483)<$O17483,$P17483,0)))","v":0},{"$f":"IF($O17483<=0,0,IF(($O17483-SUM($Q17483:R17483))<$P17483,$O17483-SUM($Q17483:R17483),IF(SUM($Q17483:R17483)<$O17483,$P17483,0)))","v":0},{"$f":"IF($O17483<=0,0,IF(($O17483-SUM($Q17483:S17483))<$P17483,$O17483-SUM($Q17483:S17483),IF(SUM($Q17483:S17483)<$O17483,$P17483,0)))","v":0},{"$f":"IF($O17483<=0,0,IF(($O17483-SUM($Q17483:T17483))<$P17483,$O17483-SUM($Q17483:T17483),IF(SUM($Q17483:T17483)<$O17483,$P17483,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",58,58,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17501<=0,0,IF(($O17501-SUM($Q17501:Q17501))<$P17501,$O17501-SUM($Q17501:Q17501),IF(SUM($Q17501:Q17501)<$O17501,$P17501,0)))","v":0},{"$f":"IF($O17501<=0,0,IF(($O17501-SUM($Q17501:R17501))<$P17501,$O17501-SUM($Q17501:R17501),IF(SUM($Q17501:R17501)<$O17501,$P17501,0)))","v":0},{"$f":"IF($O17501<=0,0,IF(($O17501-SUM($Q17501:S17501))<$P17501,$O17501-SUM($Q17501:S17501),IF(SUM($Q17501:S17501)<$O17501,$P17501,0)))","v":0},{"$f":"IF($O17501<=0,0,IF(($O17501-SUM($Q17501:T17501))<$P17501,$O17501-SUM($Q17501:T17501),IF(SUM($Q17501:T17501)<$O17501,$P17501,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",58,58,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17517<=0,0,IF(($O17517-SUM($Q17517:Q17517))<$P17517,$O17517-SUM($Q17517:Q17517),IF(SUM($Q17517:Q17517)<$O17517,$P17517,0)))","v":0},{"$f":"IF($O17517<=0,0,IF(($O17517-SUM($Q17517:R17517))<$P17517,$O17517-SUM($Q17517:R17517),IF(SUM($Q17517:R17517)<$O17517,$P17517,0)))","v":0},{"$f":"IF($O17517<=0,0,IF(($O17517-SUM($Q17517:S17517))<$P17517,$O17517-SUM($Q17517:S17517),IF(SUM($Q17517:S17517)<$O17517,$P17517,0)))","v":0},{"$f":"IF($O17517<=0,0,IF(($O17517-SUM($Q17517:T17517))<$P17517,$O17517-SUM($Q17517:T17517),IF(SUM($Q17517:T17517)<$O17517,$P17517,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",58,58,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17530<=0,0,IF(($O17530-SUM($Q17530:Q17530))<$P17530,$O17530-SUM($Q17530:Q17530),IF(SUM($Q17530:Q17530)<$O17530,$P17530,0)))","v":0},{"$f":"IF($O17530<=0,0,IF(($O17530-SUM($Q17530:R17530))<$P17530,$O17530-SUM($Q17530:R17530),IF(SUM($Q17530:R17530)<$O17530,$P17530,0)))","v":0},{"$f":"IF($O17530<=0,0,IF(($O17530-SUM($Q17530:S17530))<$P17530,$O17530-SUM($Q17530:S17530),IF(SUM($Q17530:S17530)<$O17530,$P17530,0)))","v":0},{"$f":"IF($O17530<=0,0,IF(($O17530-SUM($Q17530:T17530))<$P17530,$O17530-SUM($Q17530:T17530),IF(SUM($Q17530:T17530)<$O17530,$P17530,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",58,58,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17545<=0,0,IF(($O17545-SUM($Q17545:Q17545))<$P17545,$O17545-SUM($Q17545:Q17545),IF(SUM($Q17545:Q17545)<$O17545,$P17545,0)))","v":0},{"$f":"IF($O17545<=0,0,IF(($O17545-SUM($Q17545:R17545))<$P17545,$O17545-SUM($Q17545:R17545),IF(SUM($Q17545:R17545)<$O17545,$P17545,0)))","v":0},{"$f":"IF($O17545<=0,0,IF(($O17545-SUM($Q17545:S17545))<$P17545,$O17545-SUM($Q17545:S17545),IF(SUM($Q17545:S17545)<$O17545,$P17545,0)))","v":0},{"$f":"IF($O17545<=0,0,IF(($O17545-SUM($Q17545:T17545))<$P17545,$O17545-SUM($Q17545:T17545),IF(SUM($Q17545:T17545)<$O17545,$P17545,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",58,58,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17549<=0,0,IF(($O17549-SUM($Q17549:Q17549))<$P17549,$O17549-SUM($Q17549:Q17549),IF(SUM($Q17549:Q17549)<$O17549,$P17549,0)))","v":0},{"$f":"IF($O17549<=0,0,IF(($O17549-SUM($Q17549:R17549))<$P17549,$O17549-SUM($Q17549:R17549),IF(SUM($Q17549:R17549)<$O17549,$P17549,0)))","v":0},{"$f":"IF($O17549<=0,0,IF(($O17549-SUM($Q17549:S17549))<$P17549,$O17549-SUM($Q17549:S17549),IF(SUM($Q17549:S17549)<$O17549,$P17549,0)))","v":0},{"$f":"IF($O17549<=0,0,IF(($O17549-SUM($Q17549:T17549))<$P17549,$O17549-SUM($Q17549:T17549),IF(SUM($Q17549:T17549)<$O17549,$P17549,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",58,58,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17569<=0,0,IF(($O17569-SUM($Q17569:Q17569))<$P17569,$O17569-SUM($Q17569:Q17569),IF(SUM($Q17569:Q17569)<$O17569,$P17569,0)))","v":0},{"$f":"IF($O17569<=0,0,IF(($O17569-SUM($Q17569:R17569))<$P17569,$O17569-SUM($Q17569:R17569),IF(SUM($Q17569:R17569)<$O17569,$P17569,0)))","v":0},{"$f":"IF($O17569<=0,0,IF(($O17569-SUM($Q17569:S17569))<$P17569,$O17569-SUM($Q17569:S17569),IF(SUM($Q17569:S17569)<$O17569,$P17569,0)))","v":0},{"$f":"IF($O17569<=0,0,IF(($O17569-SUM($Q17569:T17569))<$P17569,$O17569-SUM($Q17569:T17569),IF(SUM($Q17569:T17569)<$O17569,$P17569,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-04-30",58,58,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17576<=0,0,IF(($O17576-SUM($Q17576:Q17576))<$P17576,$O17576-SUM($Q17576:Q17576),IF(SUM($Q17576:Q17576)<$O17576,$P17576,0)))","v":0},{"$f":"IF($O17576<=0,0,IF(($O17576-SUM($Q17576:R17576))<$P17576,$O17576-SUM($Q17576:R17576),IF(SUM($Q17576:R17576)<$O17576,$P17576,0)))","v":0},{"$f":"IF($O17576<=0,0,IF(($O17576-SUM($Q17576:S17576))<$P17576,$O17576-SUM($Q17576:S17576),IF(SUM($Q17576:S17576)<$O17576,$P17576,0)))","v":0},{"$f":"IF($O17576<=0,0,IF(($O17576-SUM($Q17576:T17576))<$P17576,$O17576-SUM($Q17576:T17576),IF(SUM($Q17576:T17576)<$O17576,$P17576,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-05-31",3825.27,3825.27,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17596<=0,0,IF(($O17596-SUM($Q17596:Q17596))<$P17596,$O17596-SUM($Q17596:Q17596),IF(SUM($Q17596:Q17596)<$O17596,$P17596,0)))","v":0},{"$f":"IF($O17596<=0,0,IF(($O17596-SUM($Q17596:R17596))<$P17596,$O17596-SUM($Q17596:R17596),IF(SUM($Q17596:R17596)<$O17596,$P17596,0)))","v":0},{"$f":"IF($O17596<=0,0,IF(($O17596-SUM($Q17596:S17596))<$P17596,$O17596-SUM($Q17596:S17596),IF(SUM($Q17596:S17596)<$O17596,$P17596,0)))","v":0},{"$f":"IF($O17596<=0,0,IF(($O17596-SUM($Q17596:T17596))<$P17596,$O17596-SUM($Q17596:T17596),IF(SUM($Q17596:T17596)<$O17596,$P17596,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-05-31",1176.47,1176.47,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17613<=0,0,IF(($O17613-SUM($Q17613:Q17613))<$P17613,$O17613-SUM($Q17613:Q17613),IF(SUM($Q17613:Q17613)<$O17613,$P17613,0)))","v":0},{"$f":"IF($O17613<=0,0,IF(($O17613-SUM($Q17613:R17613))<$P17613,$O17613-SUM($Q17613:R17613),IF(SUM($Q17613:R17613)<$O17613,$P17613,0)))","v":0},{"$f":"IF($O17613<=0,0,IF(($O17613-SUM($Q17613:S17613))<$P17613,$O17613-SUM($Q17613:S17613),IF(SUM($Q17613:S17613)<$O17613,$P17613,0)))","v":0},{"$f":"IF($O17613<=0,0,IF(($O17613-SUM($Q17613:T17613))<$P17613,$O17613-SUM($Q17613:T17613),IF(SUM($Q17613:T17613)<$O17613,$P17613,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-05-31",1176.26,1176.26,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17616<=0,0,IF(($O17616-SUM($Q17616:Q17616))<$P17616,$O17616-SUM($Q17616:Q17616),IF(SUM($Q17616:Q17616)<$O17616,$P17616,0)))","v":0},{"$f":"IF($O17616<=0,0,IF(($O17616-SUM($Q17616:R17616))<$P17616,$O17616-SUM($Q17616:R17616),IF(SUM($Q17616:R17616)<$O17616,$P17616,0)))","v":0},{"$f":"IF($O17616<=0,0,IF(($O17616-SUM($Q17616:S17616))<$P17616,$O17616-SUM($Q17616:S17616),IF(SUM($Q17616:S17616)<$O17616,$P17616,0)))","v":0},{"$f":"IF($O17616<=0,0,IF(($O17616-SUM($Q17616:T17616))<$P17616,$O17616-SUM($Q17616:T17616),IF(SUM($Q17616:T17616)<$O17616,$P17616,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2009-12-31","2009-05-31",991.6,851.12,0,0,0,140.47999999999999,0,0.5,0,0,null,{"$f":"IF($O17629<=0,0,IF(($O17629-SUM($Q17629:Q17629))<$P17629,$O17629-SUM($Q17629:Q17629),IF(SUM($Q17629:Q17629)<$O17629,$P17629,0)))","v":0},{"$f":"IF($O17629<=0,0,IF(($O17629-SUM($Q17629:R17629))<$P17629,$O17629-SUM($Q17629:R17629),IF(SUM($Q17629:R17629)<$O17629,$P17629,0)))","v":0},{"$f":"IF($O17629<=0,0,IF(($O17629-SUM($Q17629:S17629))<$P17629,$O17629-SUM($Q17629:S17629),IF(SUM($Q17629:S17629)<$O17629,$P17629,0)))","v":0},{"$f":"IF($O17629<=0,0,IF(($O17629-SUM($Q17629:T17629))<$P17629,$O17629-SUM($Q17629:T17629),IF(SUM($Q17629:T17629)<$O17629,$P17629,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2009-12-31","2009-05-31",991.6,991.6,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17644<=0,0,IF(($O17644-SUM($Q17644:Q17644))<$P17644,$O17644-SUM($Q17644:Q17644),IF(SUM($Q17644:Q17644)<$O17644,$P17644,0)))","v":0},{"$f":"IF($O17644<=0,0,IF(($O17644-SUM($Q17644:R17644))<$P17644,$O17644-SUM($Q17644:R17644),IF(SUM($Q17644:R17644)<$O17644,$P17644,0)))","v":0},{"$f":"IF($O17644<=0,0,IF(($O17644-SUM($Q17644:S17644))<$P17644,$O17644-SUM($Q17644:S17644),IF(SUM($Q17644:S17644)<$O17644,$P17644,0)))","v":0},{"$f":"IF($O17644<=0,0,IF(($O17644-SUM($Q17644:T17644))<$P17644,$O17644-SUM($Q17644:T17644),IF(SUM($Q17644:T17644)<$O17644,$P17644,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-05-31",689.08,689.08,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17662<=0,0,IF(($O17662-SUM($Q17662:Q17662))<$P17662,$O17662-SUM($Q17662:Q17662),IF(SUM($Q17662:Q17662)<$O17662,$P17662,0)))","v":0},{"$f":"IF($O17662<=0,0,IF(($O17662-SUM($Q17662:R17662))<$P17662,$O17662-SUM($Q17662:R17662),IF(SUM($Q17662:R17662)<$O17662,$P17662,0)))","v":0},{"$f":"IF($O17662<=0,0,IF(($O17662-SUM($Q17662:S17662))<$P17662,$O17662-SUM($Q17662:S17662),IF(SUM($Q17662:S17662)<$O17662,$P17662,0)))","v":0},{"$f":"IF($O17662<=0,0,IF(($O17662-SUM($Q17662:T17662))<$P17662,$O17662-SUM($Q17662:T17662),IF(SUM($Q17662:T17662)<$O17662,$P17662,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-05-31",689.08,689.08,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17681<=0,0,IF(($O17681-SUM($Q17681:Q17681))<$P17681,$O17681-SUM($Q17681:Q17681),IF(SUM($Q17681:Q17681)<$O17681,$P17681,0)))","v":0},{"$f":"IF($O17681<=0,0,IF(($O17681-SUM($Q17681:R17681))<$P17681,$O17681-SUM($Q17681:R17681),IF(SUM($Q17681:R17681)<$O17681,$P17681,0)))","v":0},{"$f":"IF($O17681<=0,0,IF(($O17681-SUM($Q17681:S17681))<$P17681,$O17681-SUM($Q17681:S17681),IF(SUM($Q17681:S17681)<$O17681,$P17681,0)))","v":0},{"$f":"IF($O17681<=0,0,IF(($O17681-SUM($Q17681:T17681))<$P17681,$O17681-SUM($Q17681:T17681),IF(SUM($Q17681:T17681)<$O17681,$P17681,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2009-12-31","2009-05-31",689.08,689.08,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17684<=0,0,IF(($O17684-SUM($Q17684:Q17684))<$P17684,$O17684-SUM($Q17684:Q17684),IF(SUM($Q17684:Q17684)<$O17684,$P17684,0)))","v":0},{"$f":"IF($O17684<=0,0,IF(($O17684-SUM($Q17684:R17684))<$P17684,$O17684-SUM($Q17684:R17684),IF(SUM($Q17684:R17684)<$O17684,$P17684,0)))","v":0},{"$f":"IF($O17684<=0,0,IF(($O17684-SUM($Q17684:S17684))<$P17684,$O17684-SUM($Q17684:S17684),IF(SUM($Q17684:S17684)<$O17684,$P17684,0)))","v":0},{"$f":"IF($O17684<=0,0,IF(($O17684-SUM($Q17684:T17684))<$P17684,$O17684-SUM($Q17684:T17684),IF(SUM($Q17684:T17684)<$O17684,$P17684,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-07-31",2375,2375,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17709<=0,0,IF(($O17709-SUM($Q17709:Q17709))<$P17709,$O17709-SUM($Q17709:Q17709),IF(SUM($Q17709:Q17709)<$O17709,$P17709,0)))","v":0},{"$f":"IF($O17709<=0,0,IF(($O17709-SUM($Q17709:R17709))<$P17709,$O17709-SUM($Q17709:R17709),IF(SUM($Q17709:R17709)<$O17709,$P17709,0)))","v":0},{"$f":"IF($O17709<=0,0,IF(($O17709-SUM($Q17709:S17709))<$P17709,$O17709-SUM($Q17709:S17709),IF(SUM($Q17709:S17709)<$O17709,$P17709,0)))","v":0},{"$f":"IF($O17709<=0,0,IF(($O17709-SUM($Q17709:T17709))<$P17709,$O17709-SUM($Q17709:T17709),IF(SUM($Q17709:T17709)<$O17709,$P17709,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-07-31",2375,2375,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17712<=0,0,IF(($O17712-SUM($Q17712:Q17712))<$P17712,$O17712-SUM($Q17712:Q17712),IF(SUM($Q17712:Q17712)<$O17712,$P17712,0)))","v":0},{"$f":"IF($O17712<=0,0,IF(($O17712-SUM($Q17712:R17712))<$P17712,$O17712-SUM($Q17712:R17712),IF(SUM($Q17712:R17712)<$O17712,$P17712,0)))","v":0},{"$f":"IF($O17712<=0,0,IF(($O17712-SUM($Q17712:S17712))<$P17712,$O17712-SUM($Q17712:S17712),IF(SUM($Q17712:S17712)<$O17712,$P17712,0)))","v":0},{"$f":"IF($O17712<=0,0,IF(($O17712-SUM($Q17712:T17712))<$P17712,$O17712-SUM($Q17712:T17712),IF(SUM($Q17712:T17712)<$O17712,$P17712,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-07-31",403.36,403.36,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17728<=0,0,IF(($O17728-SUM($Q17728:Q17728))<$P17728,$O17728-SUM($Q17728:Q17728),IF(SUM($Q17728:Q17728)<$O17728,$P17728,0)))","v":0},{"$f":"IF($O17728<=0,0,IF(($O17728-SUM($Q17728:R17728))<$P17728,$O17728-SUM($Q17728:R17728),IF(SUM($Q17728:R17728)<$O17728,$P17728,0)))","v":0},{"$f":"IF($O17728<=0,0,IF(($O17728-SUM($Q17728:S17728))<$P17728,$O17728-SUM($Q17728:S17728),IF(SUM($Q17728:S17728)<$O17728,$P17728,0)))","v":0},{"$f":"IF($O17728<=0,0,IF(($O17728-SUM($Q17728:T17728))<$P17728,$O17728-SUM($Q17728:T17728),IF(SUM($Q17728:T17728)<$O17728,$P17728,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-08-31",18800,18800,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17742<=0,0,IF(($O17742-SUM($Q17742:Q17742))<$P17742,$O17742-SUM($Q17742:Q17742),IF(SUM($Q17742:Q17742)<$O17742,$P17742,0)))","v":0},{"$f":"IF($O17742<=0,0,IF(($O17742-SUM($Q17742:R17742))<$P17742,$O17742-SUM($Q17742:R17742),IF(SUM($Q17742:R17742)<$O17742,$P17742,0)))","v":0},{"$f":"IF($O17742<=0,0,IF(($O17742-SUM($Q17742:S17742))<$P17742,$O17742-SUM($Q17742:S17742),IF(SUM($Q17742:S17742)<$O17742,$P17742,0)))","v":0},{"$f":"IF($O17742<=0,0,IF(($O17742-SUM($Q17742:T17742))<$P17742,$O17742-SUM($Q17742:T17742),IF(SUM($Q17742:T17742)<$O17742,$P17742,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-08-31",3804,3804,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17756<=0,0,IF(($O17756-SUM($Q17756:Q17756))<$P17756,$O17756-SUM($Q17756:Q17756),IF(SUM($Q17756:Q17756)<$O17756,$P17756,0)))","v":0},{"$f":"IF($O17756<=0,0,IF(($O17756-SUM($Q17756:R17756))<$P17756,$O17756-SUM($Q17756:R17756),IF(SUM($Q17756:R17756)<$O17756,$P17756,0)))","v":0},{"$f":"IF($O17756<=0,0,IF(($O17756-SUM($Q17756:S17756))<$P17756,$O17756-SUM($Q17756:S17756),IF(SUM($Q17756:S17756)<$O17756,$P17756,0)))","v":0},{"$f":"IF($O17756<=0,0,IF(($O17756-SUM($Q17756:T17756))<$P17756,$O17756-SUM($Q17756:T17756),IF(SUM($Q17756:T17756)<$O17756,$P17756,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","Otros","2009-12-31","2009-08-31",1281.73,1110.83,21.36,0,0,0,149.54000000000008,1,149.54000000000008,21.36,null,{"$f":"IF($O17775<=0,0,IF(($O17775-SUM($Q17775:Q17775))<$P17775,$O17775-SUM($Q17775:Q17775),IF(SUM($Q17775:Q17775)<$O17775,$P17775,0)))","v":21.36},{"$f":"IF($O17775<=0,0,IF(($O17775-SUM($Q17775:R17775))<$P17775,$O17775-SUM($Q17775:R17775),IF(SUM($Q17775:R17775)<$O17775,$P17775,0)))","v":21.36},{"$f":"IF($O17775<=0,0,IF(($O17775-SUM($Q17775:S17775))<$P17775,$O17775-SUM($Q17775:S17775),IF(SUM($Q17775:S17775)<$O17775,$P17775,0)))","v":21.36},{"$f":"IF($O17775<=0,0,IF(($O17775-SUM($Q17775:T17775))<$P17775,$O17775-SUM($Q17775:T17775),IF(SUM($Q17775:T17775)<$O17775,$P17775,0)))","v":21.36}]
[null,"AERONAVEGACIÓN","EQUIPO DE RADIOCOMUNICACIONES (333010) Y (363010)","Otros","2009-12-31","2009-08-31",1281.73,1068.0999999999999,0,0,0,213.63,0,1,0,0,null,{"$f":"IF($O17780<=0,0,IF(($O17780-SUM($Q17780:Q17780))<$P17780,$O17780-SUM($Q17780:Q17780),IF(SUM($Q17780:Q17780)<$O17780,$P17780,0)))","v":0},{"$f":"IF($O17780<=0,0,IF(($O17780-SUM($Q17780:R17780))<$P17780,$O17780-SUM($Q17780:R17780),IF(SUM($Q17780:R17780)<$O17780,$P17780,0)))","v":0},{"$f":"IF($O17780<=0,0,IF(($O17780-SUM($Q17780:S17780))<$P17780,$O17780-SUM($Q17780:S17780),IF(SUM($Q17780:S17780)<$O17780,$P17780,0)))","v":0},{"$f":"IF($O17780<=0,0,IF(($O17780-SUM($Q17780:T17780))<$P17780,$O17780-SUM($Q17780:T17780),IF(SUM($Q17780:T17780)<$O17780,$P17780,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",389.92,335.33,6.82,0,0,0,47.770000000000032,1,47.770000000000032,6.82,null,{"$f":"IF($O17796<=0,0,IF(($O17796-SUM($Q17796:Q17796))<$P17796,$O17796-SUM($Q17796:Q17796),IF(SUM($Q17796:Q17796)<$O17796,$P17796,0)))","v":6.82},{"$f":"IF($O17796<=0,0,IF(($O17796-SUM($Q17796:R17796))<$P17796,$O17796-SUM($Q17796:R17796),IF(SUM($Q17796:R17796)<$O17796,$P17796,0)))","v":6.82},{"$f":"IF($O17796<=0,0,IF(($O17796-SUM($Q17796:S17796))<$P17796,$O17796-SUM($Q17796:S17796),IF(SUM($Q17796:S17796)<$O17796,$P17796,0)))","v":6.82},{"$f":"IF($O17796<=0,0,IF(($O17796-SUM($Q17796:T17796))<$P17796,$O17796-SUM($Q17796:T17796),IF(SUM($Q17796:T17796)<$O17796,$P17796,0)))","v":6.82}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",60.92,52.4,1.07,0,0,0,7.4500000000000028,1,7.4500000000000028,1.07,null,{"$f":"IF($O17808<=0,0,IF(($O17808-SUM($Q17808:Q17808))<$P17808,$O17808-SUM($Q17808:Q17808),IF(SUM($Q17808:Q17808)<$O17808,$P17808,0)))","v":1.07},{"$f":"IF($O17808<=0,0,IF(($O17808-SUM($Q17808:R17808))<$P17808,$O17808-SUM($Q17808:R17808),IF(SUM($Q17808:R17808)<$O17808,$P17808,0)))","v":1.07},{"$f":"IF($O17808<=0,0,IF(($O17808-SUM($Q17808:S17808))<$P17808,$O17808-SUM($Q17808:S17808),IF(SUM($Q17808:S17808)<$O17808,$P17808,0)))","v":1.07},{"$f":"IF($O17808<=0,0,IF(($O17808-SUM($Q17808:T17808))<$P17808,$O17808-SUM($Q17808:T17808),IF(SUM($Q17808:T17808)<$O17808,$P17808,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",60.92,52.4,1.07,0,0,0,7.4500000000000028,1,7.4500000000000028,1.07,null,{"$f":"IF($O17824<=0,0,IF(($O17824-SUM($Q17824:Q17824))<$P17824,$O17824-SUM($Q17824:Q17824),IF(SUM($Q17824:Q17824)<$O17824,$P17824,0)))","v":1.07},{"$f":"IF($O17824<=0,0,IF(($O17824-SUM($Q17824:R17824))<$P17824,$O17824-SUM($Q17824:R17824),IF(SUM($Q17824:R17824)<$O17824,$P17824,0)))","v":1.07},{"$f":"IF($O17824<=0,0,IF(($O17824-SUM($Q17824:S17824))<$P17824,$O17824-SUM($Q17824:S17824),IF(SUM($Q17824:S17824)<$O17824,$P17824,0)))","v":1.07},{"$f":"IF($O17824<=0,0,IF(($O17824-SUM($Q17824:T17824))<$P17824,$O17824-SUM($Q17824:T17824),IF(SUM($Q17824:T17824)<$O17824,$P17824,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",60.92,52.4,1.07,0,0,0,7.4500000000000028,1,7.4500000000000028,1.07,null,{"$f":"IF($O17840<=0,0,IF(($O17840-SUM($Q17840:Q17840))<$P17840,$O17840-SUM($Q17840:Q17840),IF(SUM($Q17840:Q17840)<$O17840,$P17840,0)))","v":1.07},{"$f":"IF($O17840<=0,0,IF(($O17840-SUM($Q17840:R17840))<$P17840,$O17840-SUM($Q17840:R17840),IF(SUM($Q17840:R17840)<$O17840,$P17840,0)))","v":1.07},{"$f":"IF($O17840<=0,0,IF(($O17840-SUM($Q17840:S17840))<$P17840,$O17840-SUM($Q17840:S17840),IF(SUM($Q17840:S17840)<$O17840,$P17840,0)))","v":1.07},{"$f":"IF($O17840<=0,0,IF(($O17840-SUM($Q17840:T17840))<$P17840,$O17840-SUM($Q17840:T17840),IF(SUM($Q17840:T17840)<$O17840,$P17840,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",60.92,52.4,1.07,0,0,0,7.4500000000000028,1,7.4500000000000028,1.07,null,{"$f":"IF($O17855<=0,0,IF(($O17855-SUM($Q17855:Q17855))<$P17855,$O17855-SUM($Q17855:Q17855),IF(SUM($Q17855:Q17855)<$O17855,$P17855,0)))","v":1.07},{"$f":"IF($O17855<=0,0,IF(($O17855-SUM($Q17855:R17855))<$P17855,$O17855-SUM($Q17855:R17855),IF(SUM($Q17855:R17855)<$O17855,$P17855,0)))","v":1.07},{"$f":"IF($O17855<=0,0,IF(($O17855-SUM($Q17855:S17855))<$P17855,$O17855-SUM($Q17855:S17855),IF(SUM($Q17855:S17855)<$O17855,$P17855,0)))","v":1.07},{"$f":"IF($O17855<=0,0,IF(($O17855-SUM($Q17855:T17855))<$P17855,$O17855-SUM($Q17855:T17855),IF(SUM($Q17855:T17855)<$O17855,$P17855,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",60.92,52.4,1.07,0,0,0,7.4500000000000028,1,7.4500000000000028,1.07,null,{"$f":"IF($O17864<=0,0,IF(($O17864-SUM($Q17864:Q17864))<$P17864,$O17864-SUM($Q17864:Q17864),IF(SUM($Q17864:Q17864)<$O17864,$P17864,0)))","v":1.07},{"$f":"IF($O17864<=0,0,IF(($O17864-SUM($Q17864:R17864))<$P17864,$O17864-SUM($Q17864:R17864),IF(SUM($Q17864:R17864)<$O17864,$P17864,0)))","v":1.07},{"$f":"IF($O17864<=0,0,IF(($O17864-SUM($Q17864:S17864))<$P17864,$O17864-SUM($Q17864:S17864),IF(SUM($Q17864:S17864)<$O17864,$P17864,0)))","v":1.07},{"$f":"IF($O17864<=0,0,IF(($O17864-SUM($Q17864:T17864))<$P17864,$O17864-SUM($Q17864:T17864),IF(SUM($Q17864:T17864)<$O17864,$P17864,0)))","v":1.07}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",4000,4000,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17871<=0,0,IF(($O17871-SUM($Q17871:Q17871))<$P17871,$O17871-SUM($Q17871:Q17871),IF(SUM($Q17871:Q17871)<$O17871,$P17871,0)))","v":0},{"$f":"IF($O17871<=0,0,IF(($O17871-SUM($Q17871:R17871))<$P17871,$O17871-SUM($Q17871:R17871),IF(SUM($Q17871:R17871)<$O17871,$P17871,0)))","v":0},{"$f":"IF($O17871<=0,0,IF(($O17871-SUM($Q17871:S17871))<$P17871,$O17871-SUM($Q17871:S17871),IF(SUM($Q17871:S17871)<$O17871,$P17871,0)))","v":0},{"$f":"IF($O17871<=0,0,IF(($O17871-SUM($Q17871:T17871))<$P17871,$O17871-SUM($Q17871:T17871),IF(SUM($Q17871:T17871)<$O17871,$P17871,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",4000,3440,70,0,0,0,490,1,490,70,null,{"$f":"IF($O17888<=0,0,IF(($O17888-SUM($Q17888:Q17888))<$P17888,$O17888-SUM($Q17888:Q17888),IF(SUM($Q17888:Q17888)<$O17888,$P17888,0)))","v":70},{"$f":"IF($O17888<=0,0,IF(($O17888-SUM($Q17888:R17888))<$P17888,$O17888-SUM($Q17888:R17888),IF(SUM($Q17888:R17888)<$O17888,$P17888,0)))","v":70},{"$f":"IF($O17888<=0,0,IF(($O17888-SUM($Q17888:S17888))<$P17888,$O17888-SUM($Q17888:S17888),IF(SUM($Q17888:S17888)<$O17888,$P17888,0)))","v":70},{"$f":"IF($O17888<=0,0,IF(($O17888-SUM($Q17888:T17888))<$P17888,$O17888-SUM($Q17888:T17888),IF(SUM($Q17888:T17888)<$O17888,$P17888,0)))","v":70}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",2370,2370,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17908<=0,0,IF(($O17908-SUM($Q17908:Q17908))<$P17908,$O17908-SUM($Q17908:Q17908),IF(SUM($Q17908:Q17908)<$O17908,$P17908,0)))","v":0},{"$f":"IF($O17908<=0,0,IF(($O17908-SUM($Q17908:R17908))<$P17908,$O17908-SUM($Q17908:R17908),IF(SUM($Q17908:R17908)<$O17908,$P17908,0)))","v":0},{"$f":"IF($O17908<=0,0,IF(($O17908-SUM($Q17908:S17908))<$P17908,$O17908-SUM($Q17908:S17908),IF(SUM($Q17908:S17908)<$O17908,$P17908,0)))","v":0},{"$f":"IF($O17908<=0,0,IF(($O17908-SUM($Q17908:T17908))<$P17908,$O17908-SUM($Q17908:T17908),IF(SUM($Q17908:T17908)<$O17908,$P17908,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-09-30",1505.37,1505.37,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17921<=0,0,IF(($O17921-SUM($Q17921:Q17921))<$P17921,$O17921-SUM($Q17921:Q17921),IF(SUM($Q17921:Q17921)<$O17921,$P17921,0)))","v":0},{"$f":"IF($O17921<=0,0,IF(($O17921-SUM($Q17921:R17921))<$P17921,$O17921-SUM($Q17921:R17921),IF(SUM($Q17921:R17921)<$O17921,$P17921,0)))","v":0},{"$f":"IF($O17921<=0,0,IF(($O17921-SUM($Q17921:S17921))<$P17921,$O17921-SUM($Q17921:S17921),IF(SUM($Q17921:S17921)<$O17921,$P17921,0)))","v":0},{"$f":"IF($O17921<=0,0,IF(($O17921-SUM($Q17921:T17921))<$P17921,$O17921-SUM($Q17921:T17921),IF(SUM($Q17921:T17921)<$O17921,$P17921,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-10-31",2185.58,2185.58,0,0,0,0,0,1,0,0,null,{"$f":"IF($O17936<=0,0,IF(($O17936-SUM($Q17936:Q17936))<$P17936,$O17936-SUM($Q17936:Q17936),IF(SUM($Q17936:Q17936)<$O17936,$P17936,0)))","v":0},{"$f":"IF($O17936<=0,0,IF(($O17936-SUM($Q17936:R17936))<$P17936,$O17936-SUM($Q17936:R17936),IF(SUM($Q17936:R17936)<$O17936,$P17936,0)))","v":0},{"$f":"IF($O17936<=0,0,IF(($O17936-SUM($Q17936:S17936))<$P17936,$O17936-SUM($Q17936:S17936),IF(SUM($Q17936:S17936)<$O17936,$P17936,0)))","v":0},{"$f":"IF($O17936<=0,0,IF(($O17936-SUM($Q17936:T17936))<$P17936,$O17936-SUM($Q17936:T17936),IF(SUM($Q17936:T17936)<$O17936,$P17936,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","INSTALACION DE ENERGIA Y AGUA (336110) Y (366010)","Otros","2009-12-31","2009-11-30",2460.12,2460.12,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17939<=0,0,IF(($O17939-SUM($Q17939:Q17939))<$P17939,$O17939-SUM($Q17939:Q17939),IF(SUM($Q17939:Q17939)<$O17939,$P17939,0)))","v":0},{"$f":"IF($O17939<=0,0,IF(($O17939-SUM($Q17939:R17939))<$P17939,$O17939-SUM($Q17939:R17939),IF(SUM($Q17939:R17939)<$O17939,$P17939,0)))","v":0},{"$f":"IF($O17939<=0,0,IF(($O17939-SUM($Q17939:S17939))<$P17939,$O17939-SUM($Q17939:S17939),IF(SUM($Q17939:S17939)<$O17939,$P17939,0)))","v":0},{"$f":"IF($O17939<=0,0,IF(($O17939-SUM($Q17939:T17939))<$P17939,$O17939-SUM($Q17939:T17939),IF(SUM($Q17939:T17939)<$O17939,$P17939,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-11-30",903.9,903.9,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17954<=0,0,IF(($O17954-SUM($Q17954:Q17954))<$P17954,$O17954-SUM($Q17954:Q17954),IF(SUM($Q17954:Q17954)<$O17954,$P17954,0)))","v":0},{"$f":"IF($O17954<=0,0,IF(($O17954-SUM($Q17954:R17954))<$P17954,$O17954-SUM($Q17954:R17954),IF(SUM($Q17954:R17954)<$O17954,$P17954,0)))","v":0},{"$f":"IF($O17954<=0,0,IF(($O17954-SUM($Q17954:S17954))<$P17954,$O17954-SUM($Q17954:S17954),IF(SUM($Q17954:S17954)<$O17954,$P17954,0)))","v":0},{"$f":"IF($O17954<=0,0,IF(($O17954-SUM($Q17954:T17954))<$P17954,$O17954-SUM($Q17954:T17954),IF(SUM($Q17954:T17954)<$O17954,$P17954,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-11-30",903.89,903.89,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O17976<=0,0,IF(($O17976-SUM($Q17976:Q17976))<$P17976,$O17976-SUM($Q17976:Q17976),IF(SUM($Q17976:Q17976)<$O17976,$P17976,0)))","v":0},{"$f":"IF($O17976<=0,0,IF(($O17976-SUM($Q17976:R17976))<$P17976,$O17976-SUM($Q17976:R17976),IF(SUM($Q17976:R17976)<$O17976,$P17976,0)))","v":0},{"$f":"IF($O17976<=0,0,IF(($O17976-SUM($Q17976:S17976))<$P17976,$O17976-SUM($Q17976:S17976),IF(SUM($Q17976:S17976)<$O17976,$P17976,0)))","v":0},{"$f":"IF($O17976<=0,0,IF(($O17976-SUM($Q17976:T17976))<$P17976,$O17976-SUM($Q17976:T17976),IF(SUM($Q17976:T17976)<$O17976,$P17976,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-11-30",903.89,765.29,17.32,0,0,0,121.28000000000003,1,121.28000000000003,17.32,null,{"$f":"IF($O17983<=0,0,IF(($O17983-SUM($Q17983:Q17983))<$P17983,$O17983-SUM($Q17983:Q17983),IF(SUM($Q17983:Q17983)<$O17983,$P17983,0)))","v":17.32},{"$f":"IF($O17983<=0,0,IF(($O17983-SUM($Q17983:R17983))<$P17983,$O17983-SUM($Q17983:R17983),IF(SUM($Q17983:R17983)<$O17983,$P17983,0)))","v":17.32},{"$f":"IF($O17983<=0,0,IF(($O17983-SUM($Q17983:S17983))<$P17983,$O17983-SUM($Q17983:S17983),IF(SUM($Q17983:S17983)<$O17983,$P17983,0)))","v":17.32},{"$f":"IF($O17983<=0,0,IF(($O17983-SUM($Q17983:T17983))<$P17983,$O17983-SUM($Q17983:T17983),IF(SUM($Q17983:T17983)<$O17983,$P17983,0)))","v":17.32}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-11-30",903.89,903.89,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18001<=0,0,IF(($O18001-SUM($Q18001:Q18001))<$P18001,$O18001-SUM($Q18001:Q18001),IF(SUM($Q18001:Q18001)<$O18001,$P18001,0)))","v":0},{"$f":"IF($O18001<=0,0,IF(($O18001-SUM($Q18001:R18001))<$P18001,$O18001-SUM($Q18001:R18001),IF(SUM($Q18001:R18001)<$O18001,$P18001,0)))","v":0},{"$f":"IF($O18001<=0,0,IF(($O18001-SUM($Q18001:S18001))<$P18001,$O18001-SUM($Q18001:S18001),IF(SUM($Q18001:S18001)<$O18001,$P18001,0)))","v":0},{"$f":"IF($O18001<=0,0,IF(($O18001-SUM($Q18001:T18001))<$P18001,$O18001-SUM($Q18001:T18001),IF(SUM($Q18001:T18001)<$O18001,$P18001,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-11-30",903.89,765.29,0,0,138.6,138.6,0,1,0,138.6,null,{"$f":"IF($O18007<=0,0,IF(($O18007-SUM($Q18007:Q18007))<$P18007,$O18007-SUM($Q18007:Q18007),IF(SUM($Q18007:Q18007)<$O18007,$P18007,0)))","v":0},{"$f":"IF($O18007<=0,0,IF(($O18007-SUM($Q18007:R18007))<$P18007,$O18007-SUM($Q18007:R18007),IF(SUM($Q18007:R18007)<$O18007,$P18007,0)))","v":0},{"$f":"IF($O18007<=0,0,IF(($O18007-SUM($Q18007:S18007))<$P18007,$O18007-SUM($Q18007:S18007),IF(SUM($Q18007:S18007)<$O18007,$P18007,0)))","v":0},{"$f":"IF($O18007<=0,0,IF(($O18007-SUM($Q18007:T18007))<$P18007,$O18007-SUM($Q18007:T18007),IF(SUM($Q18007:T18007)<$O18007,$P18007,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2009-12-31","2009-11-30",903.89,903.89,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:Q18020))<$P18020,$O18020-SUM($Q18020:Q18020),IF(SUM($Q18020:Q18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:R18020))<$P18020,$O18020-SUM($Q18020:R18020),IF(SUM($Q18020:R18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:S18020))<$P18020,$O18020-SUM($Q18020:S18020),IF(SUM($Q18020:S18020)<$O18020,$P18020,0)))","v":0},{"$f":"IF($O18020<=0,0,IF(($O18020-SUM($Q18020:T18020))<$P18020,$O18020-SUM($Q18020:T18020),IF(SUM($Q18020:T18020)<$O18020,$P18020,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO DE OPERACIONES Y RESCATE CONTRA INCENDIO (333710) Y (","Otros","2009-12-31","2009-12-31",2294.12,1892.65,0,0,0,401.47,0,0.5,0,0,null,{"$f":"IF($O18035<=0,0,IF(($O18035-SUM($Q18035:Q18035))<$P18035,$O18035-SUM($Q18035:Q18035),IF(SUM($Q18035:Q18035)<$O18035,$P18035,0)))","v":0},{"$f":"IF($O18035<=0,0,IF(($O18035-SUM($Q18035:R18035))<$P18035,$O18035-SUM($Q18035:R18035),IF(SUM($Q18035:R18035)<$O18035,$P18035,0)))","v":0},{"$f":"IF($O18035<=0,0,IF(($O18035-SUM($Q18035:S18035))<$P18035,$O18035-SUM($Q18035:S18035),IF(SUM($Q18035:S18035)<$O18035,$P18035,0)))","v":0},{"$f":"IF($O18035<=0,0,IF(($O18035-SUM($Q18035:T18035))<$P18035,$O18035-SUM($Q18035:T18035),IF(SUM($Q18035:T18035)<$O18035,$P18035,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2009-12-31","2009-12-31",1929.48,1929.48,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18051<=0,0,IF(($O18051-SUM($Q18051:Q18051))<$P18051,$O18051-SUM($Q18051:Q18051),IF(SUM($Q18051:Q18051)<$O18051,$P18051,0)))","v":0},{"$f":"IF($O18051<=0,0,IF(($O18051-SUM($Q18051:R18051))<$P18051,$O18051-SUM($Q18051:R18051),IF(SUM($Q18051:R18051)<$O18051,$P18051,0)))","v":0},{"$f":"IF($O18051<=0,0,IF(($O18051-SUM($Q18051:S18051))<$P18051,$O18051-SUM($Q18051:S18051),IF(SUM($Q18051:S18051)<$O18051,$P18051,0)))","v":0},{"$f":"IF($O18051<=0,0,IF(($O18051-SUM($Q18051:T18051))<$P18051,$O18051-SUM($Q18051:T18051),IF(SUM($Q18051:T18051)<$O18051,$P18051,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-12-31",3831.51,3218.47,0,0,613.04,613.04,0,0.5,0,306.52,null,{"$f":"IF($O18067<=0,0,IF(($O18067-SUM($Q18067:Q18067))<$P18067,$O18067-SUM($Q18067:Q18067),IF(SUM($Q18067:Q18067)<$O18067,$P18067,0)))","v":0},{"$f":"IF($O18067<=0,0,IF(($O18067-SUM($Q18067:R18067))<$P18067,$O18067-SUM($Q18067:R18067),IF(SUM($Q18067:R18067)<$O18067,$P18067,0)))","v":0},{"$f":"IF($O18067<=0,0,IF(($O18067-SUM($Q18067:S18067))<$P18067,$O18067-SUM($Q18067:S18067),IF(SUM($Q18067:S18067)<$O18067,$P18067,0)))","v":0},{"$f":"IF($O18067<=0,0,IF(($O18067-SUM($Q18067:T18067))<$P18067,$O18067-SUM($Q18067:T18067),IF(SUM($Q18067:T18067)<$O18067,$P18067,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2009-12-31","2009-12-31",3831.51,3065.21,0,0,0,766.3,0,0.5,0,0,null,{"$f":"IF($O18075<=0,0,IF(($O18075-SUM($Q18075:Q18075))<$P18075,$O18075-SUM($Q18075:Q18075),IF(SUM($Q18075:Q18075)<$O18075,$P18075,0)))","v":0},{"$f":"IF($O18075<=0,0,IF(($O18075-SUM($Q18075:R18075))<$P18075,$O18075-SUM($Q18075:R18075),IF(SUM($Q18075:R18075)<$O18075,$P18075,0)))","v":0},{"$f":"IF($O18075<=0,0,IF(($O18075-SUM($Q18075:S18075))<$P18075,$O18075-SUM($Q18075:S18075),IF(SUM($Q18075:S18075)<$O18075,$P18075,0)))","v":0},{"$f":"IF($O18075<=0,0,IF(($O18075-SUM($Q18075:T18075))<$P18075,$O18075-SUM($Q18075:T18075),IF(SUM($Q18075:T18075)<$O18075,$P18075,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2010-01-31","2010-01-31",4480.25,4442.91,37.340000000000003,0,0,0,1.4210854715202004E-13,0.5,7.1054273576010019E-14,18.670000000000002,null,{"$f":"IF($O18095<=0,0,IF(($O18095-SUM($Q18095:Q18095))<$P18095,$O18095-SUM($Q18095:Q18095),IF(SUM($Q18095:Q18095)<$O18095,$P18095,0)))","v":7.1054273576010019E-14},{"$f":"IF($O18095<=0,0,IF(($O18095-SUM($Q18095:R18095))<$P18095,$O18095-SUM($Q18095:R18095),IF(SUM($Q18095:R18095)<$O18095,$P18095,0)))","v":0},{"$f":"IF($O18095<=0,0,IF(($O18095-SUM($Q18095:S18095))<$P18095,$O18095-SUM($Q18095:S18095),IF(SUM($Q18095:S18095)<$O18095,$P18095,0)))","v":0},{"$f":"IF($O18095<=0,0,IF(($O18095-SUM($Q18095:T18095))<$P18095,$O18095-SUM($Q18095:T18095),IF(SUM($Q18095:T18095)<$O18095,$P18095,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2010-01-31","2010-01-31",4480.25,3546.86,0,0,0,933.39,0,0.5,0,0,null,{"$f":"IF($O18100<=0,0,IF(($O18100-SUM($Q18100:Q18100))<$P18100,$O18100-SUM($Q18100:Q18100),IF(SUM($Q18100:Q18100)<$O18100,$P18100,0)))","v":0},{"$f":"IF($O18100<=0,0,IF(($O18100-SUM($Q18100:R18100))<$P18100,$O18100-SUM($Q18100:R18100),IF(SUM($Q18100:R18100)<$O18100,$P18100,0)))","v":0},{"$f":"IF($O18100<=0,0,IF(($O18100-SUM($Q18100:S18100))<$P18100,$O18100-SUM($Q18100:S18100),IF(SUM($Q18100:S18100)<$O18100,$P18100,0)))","v":0},{"$f":"IF($O18100<=0,0,IF(($O18100-SUM($Q18100:T18100))<$P18100,$O18100-SUM($Q18100:T18100),IF(SUM($Q18100:T18100)<$O18100,$P18100,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-02-28","2010-02-28",4727,3907.66,102.42,0,0,0,716.92000000000019,1,716.92000000000019,102.42,null,{"$f":"IF($O18119<=0,0,IF(($O18119-SUM($Q18119:Q18119))<$P18119,$O18119-SUM($Q18119:Q18119),IF(SUM($Q18119:Q18119)<$O18119,$P18119,0)))","v":102.42},{"$f":"IF($O18119<=0,0,IF(($O18119-SUM($Q18119:R18119))<$P18119,$O18119-SUM($Q18119:R18119),IF(SUM($Q18119:R18119)<$O18119,$P18119,0)))","v":102.42},{"$f":"IF($O18119<=0,0,IF(($O18119-SUM($Q18119:S18119))<$P18119,$O18119-SUM($Q18119:S18119),IF(SUM($Q18119:S18119)<$O18119,$P18119,0)))","v":102.42},{"$f":"IF($O18119<=0,0,IF(($O18119-SUM($Q18119:T18119))<$P18119,$O18119-SUM($Q18119:T18119),IF(SUM($Q18119:T18119)<$O18119,$P18119,0)))","v":102.42}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-02-28","2010-02-28",3129.72,3077.56,52.16,0,0,0,-1.4210854715202004E-13,1,-1.4210854715202004E-13,52.16,null,{"$f":"IF($O18126<=0,0,IF(($O18126-SUM($Q18126:Q18126))<$P18126,$O18126-SUM($Q18126:Q18126),IF(SUM($Q18126:Q18126)<$O18126,$P18126,0)))","v":0},{"$f":"IF($O18126<=0,0,IF(($O18126-SUM($Q18126:R18126))<$P18126,$O18126-SUM($Q18126:R18126),IF(SUM($Q18126:R18126)<$O18126,$P18126,0)))","v":0},{"$f":"IF($O18126<=0,0,IF(($O18126-SUM($Q18126:S18126))<$P18126,$O18126-SUM($Q18126:S18126),IF(SUM($Q18126:S18126)<$O18126,$P18126,0)))","v":0},{"$f":"IF($O18126<=0,0,IF(($O18126-SUM($Q18126:T18126))<$P18126,$O18126-SUM($Q18126:T18126),IF(SUM($Q18126:T18126)<$O18126,$P18126,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-02-28","2010-02-28",1347.11,1055.24,0,0,0,291.87,0,0.5,0,0,null,{"$f":"IF($O18137<=0,0,IF(($O18137-SUM($Q18137:Q18137))<$P18137,$O18137-SUM($Q18137:Q18137),IF(SUM($Q18137:Q18137)<$O18137,$P18137,0)))","v":0},{"$f":"IF($O18137<=0,0,IF(($O18137-SUM($Q18137:R18137))<$P18137,$O18137-SUM($Q18137:R18137),IF(SUM($Q18137:R18137)<$O18137,$P18137,0)))","v":0},{"$f":"IF($O18137<=0,0,IF(($O18137-SUM($Q18137:S18137))<$P18137,$O18137-SUM($Q18137:S18137),IF(SUM($Q18137:S18137)<$O18137,$P18137,0)))","v":0},{"$f":"IF($O18137<=0,0,IF(($O18137-SUM($Q18137:T18137))<$P18137,$O18137-SUM($Q18137:T18137),IF(SUM($Q18137:T18137)<$O18137,$P18137,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-02-28","2010-02-28",1347.11,1113.6099999999999,29.19,0,0,0,204.31,1,204.31,29.19,null,{"$f":"IF($O18163<=0,0,IF(($O18163-SUM($Q18163:Q18163))<$P18163,$O18163-SUM($Q18163:Q18163),IF(SUM($Q18163:Q18163)<$O18163,$P18163,0)))","v":29.19},{"$f":"IF($O18163<=0,0,IF(($O18163-SUM($Q18163:R18163))<$P18163,$O18163-SUM($Q18163:R18163),IF(SUM($Q18163:R18163)<$O18163,$P18163,0)))","v":29.19},{"$f":"IF($O18163<=0,0,IF(($O18163-SUM($Q18163:S18163))<$P18163,$O18163-SUM($Q18163:S18163),IF(SUM($Q18163:S18163)<$O18163,$P18163,0)))","v":29.19},{"$f":"IF($O18163<=0,0,IF(($O18163-SUM($Q18163:T18163))<$P18163,$O18163-SUM($Q18163:T18163),IF(SUM($Q18163:T18163)<$O18163,$P18163,0)))","v":29.19}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-02-28","2010-02-28",1347.11,1055.24,0,0,0,291.87,0,1,0,0,null,{"$f":"IF($O18166<=0,0,IF(($O18166-SUM($Q18166:Q18166))<$P18166,$O18166-SUM($Q18166:Q18166),IF(SUM($Q18166:Q18166)<$O18166,$P18166,0)))","v":0},{"$f":"IF($O18166<=0,0,IF(($O18166-SUM($Q18166:R18166))<$P18166,$O18166-SUM($Q18166:R18166),IF(SUM($Q18166:R18166)<$O18166,$P18166,0)))","v":0},{"$f":"IF($O18166<=0,0,IF(($O18166-SUM($Q18166:S18166))<$P18166,$O18166-SUM($Q18166:S18166),IF(SUM($Q18166:S18166)<$O18166,$P18166,0)))","v":0},{"$f":"IF($O18166<=0,0,IF(($O18166-SUM($Q18166:T18166))<$P18166,$O18166-SUM($Q18166:T18166),IF(SUM($Q18166:T18166)<$O18166,$P18166,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-03-31","2010-03-31",4201.68,4096.6400000000003,105.04,0,0,0,-4.2632564145606011E-14,1,-4.2632564145606011E-14,105.04,null,{"$f":"IF($O18187<=0,0,IF(($O18187-SUM($Q18187:Q18187))<$P18187,$O18187-SUM($Q18187:Q18187),IF(SUM($Q18187:Q18187)<$O18187,$P18187,0)))","v":0},{"$f":"IF($O18187<=0,0,IF(($O18187-SUM($Q18187:R18187))<$P18187,$O18187-SUM($Q18187:R18187),IF(SUM($Q18187:R18187)<$O18187,$P18187,0)))","v":0},{"$f":"IF($O18187<=0,0,IF(($O18187-SUM($Q18187:S18187))<$P18187,$O18187-SUM($Q18187:S18187),IF(SUM($Q18187:S18187)<$O18187,$P18187,0)))","v":0},{"$f":"IF($O18187<=0,0,IF(($O18187-SUM($Q18187:T18187))<$P18187,$O18187-SUM($Q18187:T18187),IF(SUM($Q18187:T18187)<$O18187,$P18187,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-03-31","2010-03-31",2108,2108,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18194<=0,0,IF(($O18194-SUM($Q18194:Q18194))<$P18194,$O18194-SUM($Q18194:Q18194),IF(SUM($Q18194:Q18194)<$O18194,$P18194,0)))","v":0},{"$f":"IF($O18194<=0,0,IF(($O18194-SUM($Q18194:R18194))<$P18194,$O18194-SUM($Q18194:R18194),IF(SUM($Q18194:R18194)<$O18194,$P18194,0)))","v":0},{"$f":"IF($O18194<=0,0,IF(($O18194-SUM($Q18194:S18194))<$P18194,$O18194-SUM($Q18194:S18194),IF(SUM($Q18194:S18194)<$O18194,$P18194,0)))","v":0},{"$f":"IF($O18194<=0,0,IF(($O18194-SUM($Q18194:T18194))<$P18194,$O18194-SUM($Q18194:T18194),IF(SUM($Q18194:T18194)<$O18194,$P18194,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-03-31","2010-03-31",610.5,610.5,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18213<=0,0,IF(($O18213-SUM($Q18213:Q18213))<$P18213,$O18213-SUM($Q18213:Q18213),IF(SUM($Q18213:Q18213)<$O18213,$P18213,0)))","v":0},{"$f":"IF($O18213<=0,0,IF(($O18213-SUM($Q18213:R18213))<$P18213,$O18213-SUM($Q18213:R18213),IF(SUM($Q18213:R18213)<$O18213,$P18213,0)))","v":0},{"$f":"IF($O18213<=0,0,IF(($O18213-SUM($Q18213:S18213))<$P18213,$O18213-SUM($Q18213:S18213),IF(SUM($Q18213:S18213)<$O18213,$P18213,0)))","v":0},{"$f":"IF($O18213<=0,0,IF(($O18213-SUM($Q18213:T18213))<$P18213,$O18213-SUM($Q18213:T18213),IF(SUM($Q18213:T18213)<$O18213,$P18213,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-03-31","2010-03-31",610.5,610.5,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18218<=0,0,IF(($O18218-SUM($Q18218:Q18218))<$P18218,$O18218-SUM($Q18218:Q18218),IF(SUM($Q18218:Q18218)<$O18218,$P18218,0)))","v":0},{"$f":"IF($O18218<=0,0,IF(($O18218-SUM($Q18218:R18218))<$P18218,$O18218-SUM($Q18218:R18218),IF(SUM($Q18218:R18218)<$O18218,$P18218,0)))","v":0},{"$f":"IF($O18218<=0,0,IF(($O18218-SUM($Q18218:S18218))<$P18218,$O18218-SUM($Q18218:S18218),IF(SUM($Q18218:S18218)<$O18218,$P18218,0)))","v":0},{"$f":"IF($O18218<=0,0,IF(($O18218-SUM($Q18218:T18218))<$P18218,$O18218-SUM($Q18218:T18218),IF(SUM($Q18218:T18218)<$O18218,$P18218,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-03-31","2010-03-31",104,104,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18238<=0,0,IF(($O18238-SUM($Q18238:Q18238))<$P18238,$O18238-SUM($Q18238:Q18238),IF(SUM($Q18238:Q18238)<$O18238,$P18238,0)))","v":0},{"$f":"IF($O18238<=0,0,IF(($O18238-SUM($Q18238:R18238))<$P18238,$O18238-SUM($Q18238:R18238),IF(SUM($Q18238:R18238)<$O18238,$P18238,0)))","v":0},{"$f":"IF($O18238<=0,0,IF(($O18238-SUM($Q18238:S18238))<$P18238,$O18238-SUM($Q18238:S18238),IF(SUM($Q18238:S18238)<$O18238,$P18238,0)))","v":0},{"$f":"IF($O18238<=0,0,IF(($O18238-SUM($Q18238:T18238))<$P18238,$O18238-SUM($Q18238:T18238),IF(SUM($Q18238:T18238)<$O18238,$P18238,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-04-30","2010-04-30",5702.66,5512.57,190.09,0,0,0,1.4210854715202004E-13,0.5,7.1054273576010019E-14,95.045000000000002,null,{"$f":"IF($O18250<=0,0,IF(($O18250-SUM($Q18250:Q18250))<$P18250,$O18250-SUM($Q18250:Q18250),IF(SUM($Q18250:Q18250)<$O18250,$P18250,0)))","v":7.1054273576010019E-14},{"$f":"IF($O18250<=0,0,IF(($O18250-SUM($Q18250:R18250))<$P18250,$O18250-SUM($Q18250:R18250),IF(SUM($Q18250:R18250)<$O18250,$P18250,0)))","v":0},{"$f":"IF($O18250<=0,0,IF(($O18250-SUM($Q18250:S18250))<$P18250,$O18250-SUM($Q18250:S18250),IF(SUM($Q18250:S18250)<$O18250,$P18250,0)))","v":0},{"$f":"IF($O18250<=0,0,IF(($O18250-SUM($Q18250:T18250))<$P18250,$O18250-SUM($Q18250:T18250),IF(SUM($Q18250:T18250)<$O18250,$P18250,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-04-30","2010-04-30",5702.66,5512.57,190.09,0,0,0,1.4210854715202004E-13,0.5,7.1054273576010019E-14,95.045000000000002,null,{"$f":"IF($O18262<=0,0,IF(($O18262-SUM($Q18262:Q18262))<$P18262,$O18262-SUM($Q18262:Q18262),IF(SUM($Q18262:Q18262)<$O18262,$P18262,0)))","v":7.1054273576010019E-14},{"$f":"IF($O18262<=0,0,IF(($O18262-SUM($Q18262:R18262))<$P18262,$O18262-SUM($Q18262:R18262),IF(SUM($Q18262:R18262)<$O18262,$P18262,0)))","v":0},{"$f":"IF($O18262<=0,0,IF(($O18262-SUM($Q18262:S18262))<$P18262,$O18262-SUM($Q18262:S18262),IF(SUM($Q18262:S18262)<$O18262,$P18262,0)))","v":0},{"$f":"IF($O18262<=0,0,IF(($O18262-SUM($Q18262:T18262))<$P18262,$O18262-SUM($Q18262:T18262),IF(SUM($Q18262:T18262)<$O18262,$P18262,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","Otros","2010-04-30","2010-04-30",1634.4,1329.31,38.14,0,0,0,266.95000000000016,1,266.95000000000016,38.14,null,{"$f":"IF($O18279<=0,0,IF(($O18279-SUM($Q18279:Q18279))<$P18279,$O18279-SUM($Q18279:Q18279),IF(SUM($Q18279:Q18279)<$O18279,$P18279,0)))","v":38.14},{"$f":"IF($O18279<=0,0,IF(($O18279-SUM($Q18279:R18279))<$P18279,$O18279-SUM($Q18279:R18279),IF(SUM($Q18279:R18279)<$O18279,$P18279,0)))","v":38.14},{"$f":"IF($O18279<=0,0,IF(($O18279-SUM($Q18279:S18279))<$P18279,$O18279-SUM($Q18279:S18279),IF(SUM($Q18279:S18279)<$O18279,$P18279,0)))","v":38.14},{"$f":"IF($O18279<=0,0,IF(($O18279-SUM($Q18279:T18279))<$P18279,$O18279-SUM($Q18279:T18279),IF(SUM($Q18279:T18279)<$O18279,$P18279,0)))","v":38.14}]
[null,"AERONAVEGACIÓN","EQUIPO DE MANTENIMIENTO Y ORNATO (336150)","Otros","2010-04-30","2010-04-30",1634.4,1329.31,38.14,0,0,0,266.95000000000016,1,266.95000000000016,38.14,null,{"$f":"IF($O18286<=0,0,IF(($O18286-SUM($Q18286:Q18286))<$P18286,$O18286-SUM($Q18286:Q18286),IF(SUM($Q18286:Q18286)<$O18286,$P18286,0)))","v":38.14},{"$f":"IF($O18286<=0,0,IF(($O18286-SUM($Q18286:R18286))<$P18286,$O18286-SUM($Q18286:R18286),IF(SUM($Q18286:R18286)<$O18286,$P18286,0)))","v":38.14},{"$f":"IF($O18286<=0,0,IF(($O18286-SUM($Q18286:S18286))<$P18286,$O18286-SUM($Q18286:S18286),IF(SUM($Q18286:S18286)<$O18286,$P18286,0)))","v":38.14},{"$f":"IF($O18286<=0,0,IF(($O18286-SUM($Q18286:T18286))<$P18286,$O18286-SUM($Q18286:T18286),IF(SUM($Q18286:T18286)<$O18286,$P18286,0)))","v":38.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",2656.76,2656.76,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:Q18306))<$P18306,$O18306-SUM($Q18306:Q18306),IF(SUM($Q18306:Q18306)<$O18306,$P18306,0)))","v":0},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:R18306))<$P18306,$O18306-SUM($Q18306:R18306),IF(SUM($Q18306:R18306)<$O18306,$P18306,0)))","v":0},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:S18306))<$P18306,$O18306-SUM($Q18306:S18306),IF(SUM($Q18306:S18306)<$O18306,$P18306,0)))","v":0},{"$f":"IF($O18306<=0,0,IF(($O18306-SUM($Q18306:T18306))<$P18306,$O18306-SUM($Q18306:T18306),IF(SUM($Q18306:T18306)<$O18306,$P18306,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",2656.76,2656.76,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18312<=0,0,IF(($O18312-SUM($Q18312:Q18312))<$P18312,$O18312-SUM($Q18312:Q18312),IF(SUM($Q18312:Q18312)<$O18312,$P18312,0)))","v":0},{"$f":"IF($O18312<=0,0,IF(($O18312-SUM($Q18312:R18312))<$P18312,$O18312-SUM($Q18312:R18312),IF(SUM($Q18312:R18312)<$O18312,$P18312,0)))","v":0},{"$f":"IF($O18312<=0,0,IF(($O18312-SUM($Q18312:S18312))<$P18312,$O18312-SUM($Q18312:S18312),IF(SUM($Q18312:S18312)<$O18312,$P18312,0)))","v":0},{"$f":"IF($O18312<=0,0,IF(($O18312-SUM($Q18312:T18312))<$P18312,$O18312-SUM($Q18312:T18312),IF(SUM($Q18312:T18312)<$O18312,$P18312,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18330<=0,0,IF(($O18330-SUM($Q18330:Q18330))<$P18330,$O18330-SUM($Q18330:Q18330),IF(SUM($Q18330:Q18330)<$O18330,$P18330,0)))","v":0},{"$f":"IF($O18330<=0,0,IF(($O18330-SUM($Q18330:R18330))<$P18330,$O18330-SUM($Q18330:R18330),IF(SUM($Q18330:R18330)<$O18330,$P18330,0)))","v":0},{"$f":"IF($O18330<=0,0,IF(($O18330-SUM($Q18330:S18330))<$P18330,$O18330-SUM($Q18330:S18330),IF(SUM($Q18330:S18330)<$O18330,$P18330,0)))","v":0},{"$f":"IF($O18330<=0,0,IF(($O18330-SUM($Q18330:T18330))<$P18330,$O18330-SUM($Q18330:T18330),IF(SUM($Q18330:T18330)<$O18330,$P18330,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18350<=0,0,IF(($O18350-SUM($Q18350:Q18350))<$P18350,$O18350-SUM($Q18350:Q18350),IF(SUM($Q18350:Q18350)<$O18350,$P18350,0)))","v":0},{"$f":"IF($O18350<=0,0,IF(($O18350-SUM($Q18350:R18350))<$P18350,$O18350-SUM($Q18350:R18350),IF(SUM($Q18350:R18350)<$O18350,$P18350,0)))","v":0},{"$f":"IF($O18350<=0,0,IF(($O18350-SUM($Q18350:S18350))<$P18350,$O18350-SUM($Q18350:S18350),IF(SUM($Q18350:S18350)<$O18350,$P18350,0)))","v":0},{"$f":"IF($O18350<=0,0,IF(($O18350-SUM($Q18350:T18350))<$P18350,$O18350-SUM($Q18350:T18350),IF(SUM($Q18350:T18350)<$O18350,$P18350,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18363<=0,0,IF(($O18363-SUM($Q18363:Q18363))<$P18363,$O18363-SUM($Q18363:Q18363),IF(SUM($Q18363:Q18363)<$O18363,$P18363,0)))","v":0},{"$f":"IF($O18363<=0,0,IF(($O18363-SUM($Q18363:R18363))<$P18363,$O18363-SUM($Q18363:R18363),IF(SUM($Q18363:R18363)<$O18363,$P18363,0)))","v":0},{"$f":"IF($O18363<=0,0,IF(($O18363-SUM($Q18363:S18363))<$P18363,$O18363-SUM($Q18363:S18363),IF(SUM($Q18363:S18363)<$O18363,$P18363,0)))","v":0},{"$f":"IF($O18363<=0,0,IF(($O18363-SUM($Q18363:T18363))<$P18363,$O18363-SUM($Q18363:T18363),IF(SUM($Q18363:T18363)<$O18363,$P18363,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,{"$f":"+G18374-H18374-I18374+J18374-L18374","v":0},0.5,{"$f":"+M18374*N18374","v":0},{"$f":"(I18374+K18374)*N18374","v":0},null,{"$f":"IF($O18374<=0,0,IF(($O18374-SUM($Q18374:Q18374))<$P18374,$O18374-SUM($Q18374:Q18374),IF(SUM($Q18374:Q18374)<$O18374,$P18374,0)))","v":0},{"$f":"IF($O18374<=0,0,IF(($O18374-SUM($Q18374:R18374))<$P18374,$O18374-SUM($Q18374:R18374),IF(SUM($Q18374:R18374)<$O18374,$P18374,0)))","v":0},{"$f":"IF($O18374<=0,0,IF(($O18374-SUM($Q18374:S18374))<$P18374,$O18374-SUM($Q18374:S18374),IF(SUM($Q18374:S18374)<$O18374,$P18374,0)))","v":0},{"$f":"IF($O18374<=0,0,IF(($O18374-SUM($Q18374:T18374))<$P18374,$O18374-SUM($Q18374:T18374),IF(SUM($Q18374:T18374)<$O18374,$P18374,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18378<=0,0,IF(($O18378-SUM($Q18378:Q18378))<$P18378,$O18378-SUM($Q18378:Q18378),IF(SUM($Q18378:Q18378)<$O18378,$P18378,0)))","v":0},{"$f":"IF($O18378<=0,0,IF(($O18378-SUM($Q18378:R18378))<$P18378,$O18378-SUM($Q18378:R18378),IF(SUM($Q18378:R18378)<$O18378,$P18378,0)))","v":0},{"$f":"IF($O18378<=0,0,IF(($O18378-SUM($Q18378:S18378))<$P18378,$O18378-SUM($Q18378:S18378),IF(SUM($Q18378:S18378)<$O18378,$P18378,0)))","v":0},{"$f":"IF($O18378<=0,0,IF(($O18378-SUM($Q18378:T18378))<$P18378,$O18378-SUM($Q18378:T18378),IF(SUM($Q18378:T18378)<$O18378,$P18378,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18398<=0,0,IF(($O18398-SUM($Q18398:Q18398))<$P18398,$O18398-SUM($Q18398:Q18398),IF(SUM($Q18398:Q18398)<$O18398,$P18398,0)))","v":0},{"$f":"IF($O18398<=0,0,IF(($O18398-SUM($Q18398:R18398))<$P18398,$O18398-SUM($Q18398:R18398),IF(SUM($Q18398:R18398)<$O18398,$P18398,0)))","v":0},{"$f":"IF($O18398<=0,0,IF(($O18398-SUM($Q18398:S18398))<$P18398,$O18398-SUM($Q18398:S18398),IF(SUM($Q18398:S18398)<$O18398,$P18398,0)))","v":0},{"$f":"IF($O18398<=0,0,IF(($O18398-SUM($Q18398:T18398))<$P18398,$O18398-SUM($Q18398:T18398),IF(SUM($Q18398:T18398)<$O18398,$P18398,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18405<=0,0,IF(($O18405-SUM($Q18405:Q18405))<$P18405,$O18405-SUM($Q18405:Q18405),IF(SUM($Q18405:Q18405)<$O18405,$P18405,0)))","v":0},{"$f":"IF($O18405<=0,0,IF(($O18405-SUM($Q18405:R18405))<$P18405,$O18405-SUM($Q18405:R18405),IF(SUM($Q18405:R18405)<$O18405,$P18405,0)))","v":0},{"$f":"IF($O18405<=0,0,IF(($O18405-SUM($Q18405:S18405))<$P18405,$O18405-SUM($Q18405:S18405),IF(SUM($Q18405:S18405)<$O18405,$P18405,0)))","v":0},{"$f":"IF($O18405<=0,0,IF(($O18405-SUM($Q18405:T18405))<$P18405,$O18405-SUM($Q18405:T18405),IF(SUM($Q18405:T18405)<$O18405,$P18405,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18429<=0,0,IF(($O18429-SUM($Q18429:Q18429))<$P18429,$O18429-SUM($Q18429:Q18429),IF(SUM($Q18429:Q18429)<$O18429,$P18429,0)))","v":0},{"$f":"IF($O18429<=0,0,IF(($O18429-SUM($Q18429:R18429))<$P18429,$O18429-SUM($Q18429:R18429),IF(SUM($Q18429:R18429)<$O18429,$P18429,0)))","v":0},{"$f":"IF($O18429<=0,0,IF(($O18429-SUM($Q18429:S18429))<$P18429,$O18429-SUM($Q18429:S18429),IF(SUM($Q18429:S18429)<$O18429,$P18429,0)))","v":0},{"$f":"IF($O18429<=0,0,IF(($O18429-SUM($Q18429:T18429))<$P18429,$O18429-SUM($Q18429:T18429),IF(SUM($Q18429:T18429)<$O18429,$P18429,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18442<=0,0,IF(($O18442-SUM($Q18442:Q18442))<$P18442,$O18442-SUM($Q18442:Q18442),IF(SUM($Q18442:Q18442)<$O18442,$P18442,0)))","v":0},{"$f":"IF($O18442<=0,0,IF(($O18442-SUM($Q18442:R18442))<$P18442,$O18442-SUM($Q18442:R18442),IF(SUM($Q18442:R18442)<$O18442,$P18442,0)))","v":0},{"$f":"IF($O18442<=0,0,IF(($O18442-SUM($Q18442:S18442))<$P18442,$O18442-SUM($Q18442:S18442),IF(SUM($Q18442:S18442)<$O18442,$P18442,0)))","v":0},{"$f":"IF($O18442<=0,0,IF(($O18442-SUM($Q18442:T18442))<$P18442,$O18442-SUM($Q18442:T18442),IF(SUM($Q18442:T18442)<$O18442,$P18442,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18449<=0,0,IF(($O18449-SUM($Q18449:Q18449))<$P18449,$O18449-SUM($Q18449:Q18449),IF(SUM($Q18449:Q18449)<$O18449,$P18449,0)))","v":0},{"$f":"IF($O18449<=0,0,IF(($O18449-SUM($Q18449:R18449))<$P18449,$O18449-SUM($Q18449:R18449),IF(SUM($Q18449:R18449)<$O18449,$P18449,0)))","v":0},{"$f":"IF($O18449<=0,0,IF(($O18449-SUM($Q18449:S18449))<$P18449,$O18449-SUM($Q18449:S18449),IF(SUM($Q18449:S18449)<$O18449,$P18449,0)))","v":0},{"$f":"IF($O18449<=0,0,IF(($O18449-SUM($Q18449:T18449))<$P18449,$O18449-SUM($Q18449:T18449),IF(SUM($Q18449:T18449)<$O18449,$P18449,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18462<=0,0,IF(($O18462-SUM($Q18462:Q18462))<$P18462,$O18462-SUM($Q18462:Q18462),IF(SUM($Q18462:Q18462)<$O18462,$P18462,0)))","v":0},{"$f":"IF($O18462<=0,0,IF(($O18462-SUM($Q18462:R18462))<$P18462,$O18462-SUM($Q18462:R18462),IF(SUM($Q18462:R18462)<$O18462,$P18462,0)))","v":0},{"$f":"IF($O18462<=0,0,IF(($O18462-SUM($Q18462:S18462))<$P18462,$O18462-SUM($Q18462:S18462),IF(SUM($Q18462:S18462)<$O18462,$P18462,0)))","v":0},{"$f":"IF($O18462<=0,0,IF(($O18462-SUM($Q18462:T18462))<$P18462,$O18462-SUM($Q18462:T18462),IF(SUM($Q18462:T18462)<$O18462,$P18462,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18473<=0,0,IF(($O18473-SUM($Q18473:Q18473))<$P18473,$O18473-SUM($Q18473:Q18473),IF(SUM($Q18473:Q18473)<$O18473,$P18473,0)))","v":0},{"$f":"IF($O18473<=0,0,IF(($O18473-SUM($Q18473:R18473))<$P18473,$O18473-SUM($Q18473:R18473),IF(SUM($Q18473:R18473)<$O18473,$P18473,0)))","v":0},{"$f":"IF($O18473<=0,0,IF(($O18473-SUM($Q18473:S18473))<$P18473,$O18473-SUM($Q18473:S18473),IF(SUM($Q18473:S18473)<$O18473,$P18473,0)))","v":0},{"$f":"IF($O18473<=0,0,IF(($O18473-SUM($Q18473:T18473))<$P18473,$O18473-SUM($Q18473:T18473),IF(SUM($Q18473:T18473)<$O18473,$P18473,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18493<=0,0,IF(($O18493-SUM($Q18493:Q18493))<$P18493,$O18493-SUM($Q18493:Q18493),IF(SUM($Q18493:Q18493)<$O18493,$P18493,0)))","v":0},{"$f":"IF($O18493<=0,0,IF(($O18493-SUM($Q18493:R18493))<$P18493,$O18493-SUM($Q18493:R18493),IF(SUM($Q18493:R18493)<$O18493,$P18493,0)))","v":0},{"$f":"IF($O18493<=0,0,IF(($O18493-SUM($Q18493:S18493))<$P18493,$O18493-SUM($Q18493:S18493),IF(SUM($Q18493:S18493)<$O18493,$P18493,0)))","v":0},{"$f":"IF($O18493<=0,0,IF(($O18493-SUM($Q18493:T18493))<$P18493,$O18493-SUM($Q18493:T18493),IF(SUM($Q18493:T18493)<$O18493,$P18493,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18509<=0,0,IF(($O18509-SUM($Q18509:Q18509))<$P18509,$O18509-SUM($Q18509:Q18509),IF(SUM($Q18509:Q18509)<$O18509,$P18509,0)))","v":0},{"$f":"IF($O18509<=0,0,IF(($O18509-SUM($Q18509:R18509))<$P18509,$O18509-SUM($Q18509:R18509),IF(SUM($Q18509:R18509)<$O18509,$P18509,0)))","v":0},{"$f":"IF($O18509<=0,0,IF(($O18509-SUM($Q18509:S18509))<$P18509,$O18509-SUM($Q18509:S18509),IF(SUM($Q18509:S18509)<$O18509,$P18509,0)))","v":0},{"$f":"IF($O18509<=0,0,IF(($O18509-SUM($Q18509:T18509))<$P18509,$O18509-SUM($Q18509:T18509),IF(SUM($Q18509:T18509)<$O18509,$P18509,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18517<=0,0,IF(($O18517-SUM($Q18517:Q18517))<$P18517,$O18517-SUM($Q18517:Q18517),IF(SUM($Q18517:Q18517)<$O18517,$P18517,0)))","v":0},{"$f":"IF($O18517<=0,0,IF(($O18517-SUM($Q18517:R18517))<$P18517,$O18517-SUM($Q18517:R18517),IF(SUM($Q18517:R18517)<$O18517,$P18517,0)))","v":0},{"$f":"IF($O18517<=0,0,IF(($O18517-SUM($Q18517:S18517))<$P18517,$O18517-SUM($Q18517:S18517),IF(SUM($Q18517:S18517)<$O18517,$P18517,0)))","v":0},{"$f":"IF($O18517<=0,0,IF(($O18517-SUM($Q18517:T18517))<$P18517,$O18517-SUM($Q18517:T18517),IF(SUM($Q18517:T18517)<$O18517,$P18517,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18528<=0,0,IF(($O18528-SUM($Q18528:Q18528))<$P18528,$O18528-SUM($Q18528:Q18528),IF(SUM($Q18528:Q18528)<$O18528,$P18528,0)))","v":0},{"$f":"IF($O18528<=0,0,IF(($O18528-SUM($Q18528:R18528))<$P18528,$O18528-SUM($Q18528:R18528),IF(SUM($Q18528:R18528)<$O18528,$P18528,0)))","v":0},{"$f":"IF($O18528<=0,0,IF(($O18528-SUM($Q18528:S18528))<$P18528,$O18528-SUM($Q18528:S18528),IF(SUM($Q18528:S18528)<$O18528,$P18528,0)))","v":0},{"$f":"IF($O18528<=0,0,IF(($O18528-SUM($Q18528:T18528))<$P18528,$O18528-SUM($Q18528:T18528),IF(SUM($Q18528:T18528)<$O18528,$P18528,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18541<=0,0,IF(($O18541-SUM($Q18541:Q18541))<$P18541,$O18541-SUM($Q18541:Q18541),IF(SUM($Q18541:Q18541)<$O18541,$P18541,0)))","v":0},{"$f":"IF($O18541<=0,0,IF(($O18541-SUM($Q18541:R18541))<$P18541,$O18541-SUM($Q18541:R18541),IF(SUM($Q18541:R18541)<$O18541,$P18541,0)))","v":0},{"$f":"IF($O18541<=0,0,IF(($O18541-SUM($Q18541:S18541))<$P18541,$O18541-SUM($Q18541:S18541),IF(SUM($Q18541:S18541)<$O18541,$P18541,0)))","v":0},{"$f":"IF($O18541<=0,0,IF(($O18541-SUM($Q18541:T18541))<$P18541,$O18541-SUM($Q18541:T18541),IF(SUM($Q18541:T18541)<$O18541,$P18541,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:Q18561))<$P18561,$O18561-SUM($Q18561:Q18561),IF(SUM($Q18561:Q18561)<$O18561,$P18561,0)))","v":0},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:R18561))<$P18561,$O18561-SUM($Q18561:R18561),IF(SUM($Q18561:R18561)<$O18561,$P18561,0)))","v":0},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:S18561))<$P18561,$O18561-SUM($Q18561:S18561),IF(SUM($Q18561:S18561)<$O18561,$P18561,0)))","v":0},{"$f":"IF($O18561<=0,0,IF(($O18561-SUM($Q18561:T18561))<$P18561,$O18561-SUM($Q18561:T18561),IF(SUM($Q18561:T18561)<$O18561,$P18561,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",1583.31,1583.31,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18575<=0,0,IF(($O18575-SUM($Q18575:Q18575))<$P18575,$O18575-SUM($Q18575:Q18575),IF(SUM($Q18575:Q18575)<$O18575,$P18575,0)))","v":0},{"$f":"IF($O18575<=0,0,IF(($O18575-SUM($Q18575:R18575))<$P18575,$O18575-SUM($Q18575:R18575),IF(SUM($Q18575:R18575)<$O18575,$P18575,0)))","v":0},{"$f":"IF($O18575<=0,0,IF(($O18575-SUM($Q18575:S18575))<$P18575,$O18575-SUM($Q18575:S18575),IF(SUM($Q18575:S18575)<$O18575,$P18575,0)))","v":0},{"$f":"IF($O18575<=0,0,IF(($O18575-SUM($Q18575:T18575))<$P18575,$O18575-SUM($Q18575:T18575),IF(SUM($Q18575:T18575)<$O18575,$P18575,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18585<=0,0,IF(($O18585-SUM($Q18585:Q18585))<$P18585,$O18585-SUM($Q18585:Q18585),IF(SUM($Q18585:Q18585)<$O18585,$P18585,0)))","v":0},{"$f":"IF($O18585<=0,0,IF(($O18585-SUM($Q18585:R18585))<$P18585,$O18585-SUM($Q18585:R18585),IF(SUM($Q18585:R18585)<$O18585,$P18585,0)))","v":0},{"$f":"IF($O18585<=0,0,IF(($O18585-SUM($Q18585:S18585))<$P18585,$O18585-SUM($Q18585:S18585),IF(SUM($Q18585:S18585)<$O18585,$P18585,0)))","v":0},{"$f":"IF($O18585<=0,0,IF(($O18585-SUM($Q18585:T18585))<$P18585,$O18585-SUM($Q18585:T18585),IF(SUM($Q18585:T18585)<$O18585,$P18585,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18601<=0,0,IF(($O18601-SUM($Q18601:Q18601))<$P18601,$O18601-SUM($Q18601:Q18601),IF(SUM($Q18601:Q18601)<$O18601,$P18601,0)))","v":0},{"$f":"IF($O18601<=0,0,IF(($O18601-SUM($Q18601:R18601))<$P18601,$O18601-SUM($Q18601:R18601),IF(SUM($Q18601:R18601)<$O18601,$P18601,0)))","v":0},{"$f":"IF($O18601<=0,0,IF(($O18601-SUM($Q18601:S18601))<$P18601,$O18601-SUM($Q18601:S18601),IF(SUM($Q18601:S18601)<$O18601,$P18601,0)))","v":0},{"$f":"IF($O18601<=0,0,IF(($O18601-SUM($Q18601:T18601))<$P18601,$O18601-SUM($Q18601:T18601),IF(SUM($Q18601:T18601)<$O18601,$P18601,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18608<=0,0,IF(($O18608-SUM($Q18608:Q18608))<$P18608,$O18608-SUM($Q18608:Q18608),IF(SUM($Q18608:Q18608)<$O18608,$P18608,0)))","v":0},{"$f":"IF($O18608<=0,0,IF(($O18608-SUM($Q18608:R18608))<$P18608,$O18608-SUM($Q18608:R18608),IF(SUM($Q18608:R18608)<$O18608,$P18608,0)))","v":0},{"$f":"IF($O18608<=0,0,IF(($O18608-SUM($Q18608:S18608))<$P18608,$O18608-SUM($Q18608:S18608),IF(SUM($Q18608:S18608)<$O18608,$P18608,0)))","v":0},{"$f":"IF($O18608<=0,0,IF(($O18608-SUM($Q18608:T18608))<$P18608,$O18608-SUM($Q18608:T18608),IF(SUM($Q18608:T18608)<$O18608,$P18608,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18629<=0,0,IF(($O18629-SUM($Q18629:Q18629))<$P18629,$O18629-SUM($Q18629:Q18629),IF(SUM($Q18629:Q18629)<$O18629,$P18629,0)))","v":0},{"$f":"IF($O18629<=0,0,IF(($O18629-SUM($Q18629:R18629))<$P18629,$O18629-SUM($Q18629:R18629),IF(SUM($Q18629:R18629)<$O18629,$P18629,0)))","v":0},{"$f":"IF($O18629<=0,0,IF(($O18629-SUM($Q18629:S18629))<$P18629,$O18629-SUM($Q18629:S18629),IF(SUM($Q18629:S18629)<$O18629,$P18629,0)))","v":0},{"$f":"IF($O18629<=0,0,IF(($O18629-SUM($Q18629:T18629))<$P18629,$O18629-SUM($Q18629:T18629),IF(SUM($Q18629:T18629)<$O18629,$P18629,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18641<=0,0,IF(($O18641-SUM($Q18641:Q18641))<$P18641,$O18641-SUM($Q18641:Q18641),IF(SUM($Q18641:Q18641)<$O18641,$P18641,0)))","v":0},{"$f":"IF($O18641<=0,0,IF(($O18641-SUM($Q18641:R18641))<$P18641,$O18641-SUM($Q18641:R18641),IF(SUM($Q18641:R18641)<$O18641,$P18641,0)))","v":0},{"$f":"IF($O18641<=0,0,IF(($O18641-SUM($Q18641:S18641))<$P18641,$O18641-SUM($Q18641:S18641),IF(SUM($Q18641:S18641)<$O18641,$P18641,0)))","v":0},{"$f":"IF($O18641<=0,0,IF(($O18641-SUM($Q18641:T18641))<$P18641,$O18641-SUM($Q18641:T18641),IF(SUM($Q18641:T18641)<$O18641,$P18641,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18653<=0,0,IF(($O18653-SUM($Q18653:Q18653))<$P18653,$O18653-SUM($Q18653:Q18653),IF(SUM($Q18653:Q18653)<$O18653,$P18653,0)))","v":0},{"$f":"IF($O18653<=0,0,IF(($O18653-SUM($Q18653:R18653))<$P18653,$O18653-SUM($Q18653:R18653),IF(SUM($Q18653:R18653)<$O18653,$P18653,0)))","v":0},{"$f":"IF($O18653<=0,0,IF(($O18653-SUM($Q18653:S18653))<$P18653,$O18653-SUM($Q18653:S18653),IF(SUM($Q18653:S18653)<$O18653,$P18653,0)))","v":0},{"$f":"IF($O18653<=0,0,IF(($O18653-SUM($Q18653:T18653))<$P18653,$O18653-SUM($Q18653:T18653),IF(SUM($Q18653:T18653)<$O18653,$P18653,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18660<=0,0,IF(($O18660-SUM($Q18660:Q18660))<$P18660,$O18660-SUM($Q18660:Q18660),IF(SUM($Q18660:Q18660)<$O18660,$P18660,0)))","v":0},{"$f":"IF($O18660<=0,0,IF(($O18660-SUM($Q18660:R18660))<$P18660,$O18660-SUM($Q18660:R18660),IF(SUM($Q18660:R18660)<$O18660,$P18660,0)))","v":0},{"$f":"IF($O18660<=0,0,IF(($O18660-SUM($Q18660:S18660))<$P18660,$O18660-SUM($Q18660:S18660),IF(SUM($Q18660:S18660)<$O18660,$P18660,0)))","v":0},{"$f":"IF($O18660<=0,0,IF(($O18660-SUM($Q18660:T18660))<$P18660,$O18660-SUM($Q18660:T18660),IF(SUM($Q18660:T18660)<$O18660,$P18660,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18674<=0,0,IF(($O18674-SUM($Q18674:Q18674))<$P18674,$O18674-SUM($Q18674:Q18674),IF(SUM($Q18674:Q18674)<$O18674,$P18674,0)))","v":0},{"$f":"IF($O18674<=0,0,IF(($O18674-SUM($Q18674:R18674))<$P18674,$O18674-SUM($Q18674:R18674),IF(SUM($Q18674:R18674)<$O18674,$P18674,0)))","v":0},{"$f":"IF($O18674<=0,0,IF(($O18674-SUM($Q18674:S18674))<$P18674,$O18674-SUM($Q18674:S18674),IF(SUM($Q18674:S18674)<$O18674,$P18674,0)))","v":0},{"$f":"IF($O18674<=0,0,IF(($O18674-SUM($Q18674:T18674))<$P18674,$O18674-SUM($Q18674:T18674),IF(SUM($Q18674:T18674)<$O18674,$P18674,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18697<=0,0,IF(($O18697-SUM($Q18697:Q18697))<$P18697,$O18697-SUM($Q18697:Q18697),IF(SUM($Q18697:Q18697)<$O18697,$P18697,0)))","v":0},{"$f":"IF($O18697<=0,0,IF(($O18697-SUM($Q18697:R18697))<$P18697,$O18697-SUM($Q18697:R18697),IF(SUM($Q18697:R18697)<$O18697,$P18697,0)))","v":0},{"$f":"IF($O18697<=0,0,IF(($O18697-SUM($Q18697:S18697))<$P18697,$O18697-SUM($Q18697:S18697),IF(SUM($Q18697:S18697)<$O18697,$P18697,0)))","v":0},{"$f":"IF($O18697<=0,0,IF(($O18697-SUM($Q18697:T18697))<$P18697,$O18697-SUM($Q18697:T18697),IF(SUM($Q18697:T18697)<$O18697,$P18697,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18700<=0,0,IF(($O18700-SUM($Q18700:Q18700))<$P18700,$O18700-SUM($Q18700:Q18700),IF(SUM($Q18700:Q18700)<$O18700,$P18700,0)))","v":0},{"$f":"IF($O18700<=0,0,IF(($O18700-SUM($Q18700:R18700))<$P18700,$O18700-SUM($Q18700:R18700),IF(SUM($Q18700:R18700)<$O18700,$P18700,0)))","v":0},{"$f":"IF($O18700<=0,0,IF(($O18700-SUM($Q18700:S18700))<$P18700,$O18700-SUM($Q18700:S18700),IF(SUM($Q18700:S18700)<$O18700,$P18700,0)))","v":0},{"$f":"IF($O18700<=0,0,IF(($O18700-SUM($Q18700:T18700))<$P18700,$O18700-SUM($Q18700:T18700),IF(SUM($Q18700:T18700)<$O18700,$P18700,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18721<=0,0,IF(($O18721-SUM($Q18721:Q18721))<$P18721,$O18721-SUM($Q18721:Q18721),IF(SUM($Q18721:Q18721)<$O18721,$P18721,0)))","v":0},{"$f":"IF($O18721<=0,0,IF(($O18721-SUM($Q18721:R18721))<$P18721,$O18721-SUM($Q18721:R18721),IF(SUM($Q18721:R18721)<$O18721,$P18721,0)))","v":0},{"$f":"IF($O18721<=0,0,IF(($O18721-SUM($Q18721:S18721))<$P18721,$O18721-SUM($Q18721:S18721),IF(SUM($Q18721:S18721)<$O18721,$P18721,0)))","v":0},{"$f":"IF($O18721<=0,0,IF(($O18721-SUM($Q18721:T18721))<$P18721,$O18721-SUM($Q18721:T18721),IF(SUM($Q18721:T18721)<$O18721,$P18721,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18728<=0,0,IF(($O18728-SUM($Q18728:Q18728))<$P18728,$O18728-SUM($Q18728:Q18728),IF(SUM($Q18728:Q18728)<$O18728,$P18728,0)))","v":0},{"$f":"IF($O18728<=0,0,IF(($O18728-SUM($Q18728:R18728))<$P18728,$O18728-SUM($Q18728:R18728),IF(SUM($Q18728:R18728)<$O18728,$P18728,0)))","v":0},{"$f":"IF($O18728<=0,0,IF(($O18728-SUM($Q18728:S18728))<$P18728,$O18728-SUM($Q18728:S18728),IF(SUM($Q18728:S18728)<$O18728,$P18728,0)))","v":0},{"$f":"IF($O18728<=0,0,IF(($O18728-SUM($Q18728:T18728))<$P18728,$O18728-SUM($Q18728:T18728),IF(SUM($Q18728:T18728)<$O18728,$P18728,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18744<=0,0,IF(($O18744-SUM($Q18744:Q18744))<$P18744,$O18744-SUM($Q18744:Q18744),IF(SUM($Q18744:Q18744)<$O18744,$P18744,0)))","v":0},{"$f":"IF($O18744<=0,0,IF(($O18744-SUM($Q18744:R18744))<$P18744,$O18744-SUM($Q18744:R18744),IF(SUM($Q18744:R18744)<$O18744,$P18744,0)))","v":0},{"$f":"IF($O18744<=0,0,IF(($O18744-SUM($Q18744:S18744))<$P18744,$O18744-SUM($Q18744:S18744),IF(SUM($Q18744:S18744)<$O18744,$P18744,0)))","v":0},{"$f":"IF($O18744<=0,0,IF(($O18744-SUM($Q18744:T18744))<$P18744,$O18744-SUM($Q18744:T18744),IF(SUM($Q18744:T18744)<$O18744,$P18744,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18754<=0,0,IF(($O18754-SUM($Q18754:Q18754))<$P18754,$O18754-SUM($Q18754:Q18754),IF(SUM($Q18754:Q18754)<$O18754,$P18754,0)))","v":0},{"$f":"IF($O18754<=0,0,IF(($O18754-SUM($Q18754:R18754))<$P18754,$O18754-SUM($Q18754:R18754),IF(SUM($Q18754:R18754)<$O18754,$P18754,0)))","v":0},{"$f":"IF($O18754<=0,0,IF(($O18754-SUM($Q18754:S18754))<$P18754,$O18754-SUM($Q18754:S18754),IF(SUM($Q18754:S18754)<$O18754,$P18754,0)))","v":0},{"$f":"IF($O18754<=0,0,IF(($O18754-SUM($Q18754:T18754))<$P18754,$O18754-SUM($Q18754:T18754),IF(SUM($Q18754:T18754)<$O18754,$P18754,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18772<=0,0,IF(($O18772-SUM($Q18772:Q18772))<$P18772,$O18772-SUM($Q18772:Q18772),IF(SUM($Q18772:Q18772)<$O18772,$P18772,0)))","v":0},{"$f":"IF($O18772<=0,0,IF(($O18772-SUM($Q18772:R18772))<$P18772,$O18772-SUM($Q18772:R18772),IF(SUM($Q18772:R18772)<$O18772,$P18772,0)))","v":0},{"$f":"IF($O18772<=0,0,IF(($O18772-SUM($Q18772:S18772))<$P18772,$O18772-SUM($Q18772:S18772),IF(SUM($Q18772:S18772)<$O18772,$P18772,0)))","v":0},{"$f":"IF($O18772<=0,0,IF(($O18772-SUM($Q18772:T18772))<$P18772,$O18772-SUM($Q18772:T18772),IF(SUM($Q18772:T18772)<$O18772,$P18772,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18787<=0,0,IF(($O18787-SUM($Q18787:Q18787))<$P18787,$O18787-SUM($Q18787:Q18787),IF(SUM($Q18787:Q18787)<$O18787,$P18787,0)))","v":0},{"$f":"IF($O18787<=0,0,IF(($O18787-SUM($Q18787:R18787))<$P18787,$O18787-SUM($Q18787:R18787),IF(SUM($Q18787:R18787)<$O18787,$P18787,0)))","v":0},{"$f":"IF($O18787<=0,0,IF(($O18787-SUM($Q18787:S18787))<$P18787,$O18787-SUM($Q18787:S18787),IF(SUM($Q18787:S18787)<$O18787,$P18787,0)))","v":0},{"$f":"IF($O18787<=0,0,IF(($O18787-SUM($Q18787:T18787))<$P18787,$O18787-SUM($Q18787:T18787),IF(SUM($Q18787:T18787)<$O18787,$P18787,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18796<=0,0,IF(($O18796-SUM($Q18796:Q18796))<$P18796,$O18796-SUM($Q18796:Q18796),IF(SUM($Q18796:Q18796)<$O18796,$P18796,0)))","v":0},{"$f":"IF($O18796<=0,0,IF(($O18796-SUM($Q18796:R18796))<$P18796,$O18796-SUM($Q18796:R18796),IF(SUM($Q18796:R18796)<$O18796,$P18796,0)))","v":0},{"$f":"IF($O18796<=0,0,IF(($O18796-SUM($Q18796:S18796))<$P18796,$O18796-SUM($Q18796:S18796),IF(SUM($Q18796:S18796)<$O18796,$P18796,0)))","v":0},{"$f":"IF($O18796<=0,0,IF(($O18796-SUM($Q18796:T18796))<$P18796,$O18796-SUM($Q18796:T18796),IF(SUM($Q18796:T18796)<$O18796,$P18796,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18812<=0,0,IF(($O18812-SUM($Q18812:Q18812))<$P18812,$O18812-SUM($Q18812:Q18812),IF(SUM($Q18812:Q18812)<$O18812,$P18812,0)))","v":0},{"$f":"IF($O18812<=0,0,IF(($O18812-SUM($Q18812:R18812))<$P18812,$O18812-SUM($Q18812:R18812),IF(SUM($Q18812:R18812)<$O18812,$P18812,0)))","v":0},{"$f":"IF($O18812<=0,0,IF(($O18812-SUM($Q18812:S18812))<$P18812,$O18812-SUM($Q18812:S18812),IF(SUM($Q18812:S18812)<$O18812,$P18812,0)))","v":0},{"$f":"IF($O18812<=0,0,IF(($O18812-SUM($Q18812:T18812))<$P18812,$O18812-SUM($Q18812:T18812),IF(SUM($Q18812:T18812)<$O18812,$P18812,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",336.72,336.72,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18820<=0,0,IF(($O18820-SUM($Q18820:Q18820))<$P18820,$O18820-SUM($Q18820:Q18820),IF(SUM($Q18820:Q18820)<$O18820,$P18820,0)))","v":0},{"$f":"IF($O18820<=0,0,IF(($O18820-SUM($Q18820:R18820))<$P18820,$O18820-SUM($Q18820:R18820),IF(SUM($Q18820:R18820)<$O18820,$P18820,0)))","v":0},{"$f":"IF($O18820<=0,0,IF(($O18820-SUM($Q18820:S18820))<$P18820,$O18820-SUM($Q18820:S18820),IF(SUM($Q18820:S18820)<$O18820,$P18820,0)))","v":0},{"$f":"IF($O18820<=0,0,IF(($O18820-SUM($Q18820:T18820))<$P18820,$O18820-SUM($Q18820:T18820),IF(SUM($Q18820:T18820)<$O18820,$P18820,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18840<=0,0,IF(($O18840-SUM($Q18840:Q18840))<$P18840,$O18840-SUM($Q18840:Q18840),IF(SUM($Q18840:Q18840)<$O18840,$P18840,0)))","v":0},{"$f":"IF($O18840<=0,0,IF(($O18840-SUM($Q18840:R18840))<$P18840,$O18840-SUM($Q18840:R18840),IF(SUM($Q18840:R18840)<$O18840,$P18840,0)))","v":0},{"$f":"IF($O18840<=0,0,IF(($O18840-SUM($Q18840:S18840))<$P18840,$O18840-SUM($Q18840:S18840),IF(SUM($Q18840:S18840)<$O18840,$P18840,0)))","v":0},{"$f":"IF($O18840<=0,0,IF(($O18840-SUM($Q18840:T18840))<$P18840,$O18840-SUM($Q18840:T18840),IF(SUM($Q18840:T18840)<$O18840,$P18840,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18856<=0,0,IF(($O18856-SUM($Q18856:Q18856))<$P18856,$O18856-SUM($Q18856:Q18856),IF(SUM($Q18856:Q18856)<$O18856,$P18856,0)))","v":0},{"$f":"IF($O18856<=0,0,IF(($O18856-SUM($Q18856:R18856))<$P18856,$O18856-SUM($Q18856:R18856),IF(SUM($Q18856:R18856)<$O18856,$P18856,0)))","v":0},{"$f":"IF($O18856<=0,0,IF(($O18856-SUM($Q18856:S18856))<$P18856,$O18856-SUM($Q18856:S18856),IF(SUM($Q18856:S18856)<$O18856,$P18856,0)))","v":0},{"$f":"IF($O18856<=0,0,IF(($O18856-SUM($Q18856:T18856))<$P18856,$O18856-SUM($Q18856:T18856),IF(SUM($Q18856:T18856)<$O18856,$P18856,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18867<=0,0,IF(($O18867-SUM($Q18867:Q18867))<$P18867,$O18867-SUM($Q18867:Q18867),IF(SUM($Q18867:Q18867)<$O18867,$P18867,0)))","v":0},{"$f":"IF($O18867<=0,0,IF(($O18867-SUM($Q18867:R18867))<$P18867,$O18867-SUM($Q18867:R18867),IF(SUM($Q18867:R18867)<$O18867,$P18867,0)))","v":0},{"$f":"IF($O18867<=0,0,IF(($O18867-SUM($Q18867:S18867))<$P18867,$O18867-SUM($Q18867:S18867),IF(SUM($Q18867:S18867)<$O18867,$P18867,0)))","v":0},{"$f":"IF($O18867<=0,0,IF(($O18867-SUM($Q18867:T18867))<$P18867,$O18867-SUM($Q18867:T18867),IF(SUM($Q18867:T18867)<$O18867,$P18867,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18880<=0,0,IF(($O18880-SUM($Q18880:Q18880))<$P18880,$O18880-SUM($Q18880:Q18880),IF(SUM($Q18880:Q18880)<$O18880,$P18880,0)))","v":0},{"$f":"IF($O18880<=0,0,IF(($O18880-SUM($Q18880:R18880))<$P18880,$O18880-SUM($Q18880:R18880),IF(SUM($Q18880:R18880)<$O18880,$P18880,0)))","v":0},{"$f":"IF($O18880<=0,0,IF(($O18880-SUM($Q18880:S18880))<$P18880,$O18880-SUM($Q18880:S18880),IF(SUM($Q18880:S18880)<$O18880,$P18880,0)))","v":0},{"$f":"IF($O18880<=0,0,IF(($O18880-SUM($Q18880:T18880))<$P18880,$O18880-SUM($Q18880:T18880),IF(SUM($Q18880:T18880)<$O18880,$P18880,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,{"$f":"+G18886-H18886-I18886+J18886-L18886","v":0},0.5,{"$f":"+M18886*N18886","v":0},{"$f":"(I18886+K18886)*N18886","v":0},null,{"$f":"IF($O18886<=0,0,IF(($O18886-SUM($Q18886:Q18886))<$P18886,$O18886-SUM($Q18886:Q18886),IF(SUM($Q18886:Q18886)<$O18886,$P18886,0)))","v":0},{"$f":"IF($O18886<=0,0,IF(($O18886-SUM($Q18886:R18886))<$P18886,$O18886-SUM($Q18886:R18886),IF(SUM($Q18886:R18886)<$O18886,$P18886,0)))","v":0},{"$f":"IF($O18886<=0,0,IF(($O18886-SUM($Q18886:S18886))<$P18886,$O18886-SUM($Q18886:S18886),IF(SUM($Q18886:S18886)<$O18886,$P18886,0)))","v":0},{"$f":"IF($O18886<=0,0,IF(($O18886-SUM($Q18886:T18886))<$P18886,$O18886-SUM($Q18886:T18886),IF(SUM($Q18886:T18886)<$O18886,$P18886,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:Q18908))<$P18908,$O18908-SUM($Q18908:Q18908),IF(SUM($Q18908:Q18908)<$O18908,$P18908,0)))","v":0},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:R18908))<$P18908,$O18908-SUM($Q18908:R18908),IF(SUM($Q18908:R18908)<$O18908,$P18908,0)))","v":0},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:S18908))<$P18908,$O18908-SUM($Q18908:S18908),IF(SUM($Q18908:S18908)<$O18908,$P18908,0)))","v":0},{"$f":"IF($O18908<=0,0,IF(($O18908-SUM($Q18908:T18908))<$P18908,$O18908-SUM($Q18908:T18908),IF(SUM($Q18908:T18908)<$O18908,$P18908,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18924<=0,0,IF(($O18924-SUM($Q18924:Q18924))<$P18924,$O18924-SUM($Q18924:Q18924),IF(SUM($Q18924:Q18924)<$O18924,$P18924,0)))","v":0},{"$f":"IF($O18924<=0,0,IF(($O18924-SUM($Q18924:R18924))<$P18924,$O18924-SUM($Q18924:R18924),IF(SUM($Q18924:R18924)<$O18924,$P18924,0)))","v":0},{"$f":"IF($O18924<=0,0,IF(($O18924-SUM($Q18924:S18924))<$P18924,$O18924-SUM($Q18924:S18924),IF(SUM($Q18924:S18924)<$O18924,$P18924,0)))","v":0},{"$f":"IF($O18924<=0,0,IF(($O18924-SUM($Q18924:T18924))<$P18924,$O18924-SUM($Q18924:T18924),IF(SUM($Q18924:T18924)<$O18924,$P18924,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18933<=0,0,IF(($O18933-SUM($Q18933:Q18933))<$P18933,$O18933-SUM($Q18933:Q18933),IF(SUM($Q18933:Q18933)<$O18933,$P18933,0)))","v":0},{"$f":"IF($O18933<=0,0,IF(($O18933-SUM($Q18933:R18933))<$P18933,$O18933-SUM($Q18933:R18933),IF(SUM($Q18933:R18933)<$O18933,$P18933,0)))","v":0},{"$f":"IF($O18933<=0,0,IF(($O18933-SUM($Q18933:S18933))<$P18933,$O18933-SUM($Q18933:S18933),IF(SUM($Q18933:S18933)<$O18933,$P18933,0)))","v":0},{"$f":"IF($O18933<=0,0,IF(($O18933-SUM($Q18933:T18933))<$P18933,$O18933-SUM($Q18933:T18933),IF(SUM($Q18933:T18933)<$O18933,$P18933,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18952<=0,0,IF(($O18952-SUM($Q18952:Q18952))<$P18952,$O18952-SUM($Q18952:Q18952),IF(SUM($Q18952:Q18952)<$O18952,$P18952,0)))","v":0},{"$f":"IF($O18952<=0,0,IF(($O18952-SUM($Q18952:R18952))<$P18952,$O18952-SUM($Q18952:R18952),IF(SUM($Q18952:R18952)<$O18952,$P18952,0)))","v":0},{"$f":"IF($O18952<=0,0,IF(($O18952-SUM($Q18952:S18952))<$P18952,$O18952-SUM($Q18952:S18952),IF(SUM($Q18952:S18952)<$O18952,$P18952,0)))","v":0},{"$f":"IF($O18952<=0,0,IF(($O18952-SUM($Q18952:T18952))<$P18952,$O18952-SUM($Q18952:T18952),IF(SUM($Q18952:T18952)<$O18952,$P18952,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:Q18955))<$P18955,$O18955-SUM($Q18955:Q18955),IF(SUM($Q18955:Q18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:R18955))<$P18955,$O18955-SUM($Q18955:R18955),IF(SUM($Q18955:R18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:S18955))<$P18955,$O18955-SUM($Q18955:S18955),IF(SUM($Q18955:S18955)<$O18955,$P18955,0)))","v":0},{"$f":"IF($O18955<=0,0,IF(($O18955-SUM($Q18955:T18955))<$P18955,$O18955-SUM($Q18955:T18955),IF(SUM($Q18955:T18955)<$O18955,$P18955,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18966<=0,0,IF(($O18966-SUM($Q18966:Q18966))<$P18966,$O18966-SUM($Q18966:Q18966),IF(SUM($Q18966:Q18966)<$O18966,$P18966,0)))","v":0},{"$f":"IF($O18966<=0,0,IF(($O18966-SUM($Q18966:R18966))<$P18966,$O18966-SUM($Q18966:R18966),IF(SUM($Q18966:R18966)<$O18966,$P18966,0)))","v":0},{"$f":"IF($O18966<=0,0,IF(($O18966-SUM($Q18966:S18966))<$P18966,$O18966-SUM($Q18966:S18966),IF(SUM($Q18966:S18966)<$O18966,$P18966,0)))","v":0},{"$f":"IF($O18966<=0,0,IF(($O18966-SUM($Q18966:T18966))<$P18966,$O18966-SUM($Q18966:T18966),IF(SUM($Q18966:T18966)<$O18966,$P18966,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O18992<=0,0,IF(($O18992-SUM($Q18992:Q18992))<$P18992,$O18992-SUM($Q18992:Q18992),IF(SUM($Q18992:Q18992)<$O18992,$P18992,0)))","v":0},{"$f":"IF($O18992<=0,0,IF(($O18992-SUM($Q18992:R18992))<$P18992,$O18992-SUM($Q18992:R18992),IF(SUM($Q18992:R18992)<$O18992,$P18992,0)))","v":0},{"$f":"IF($O18992<=0,0,IF(($O18992-SUM($Q18992:S18992))<$P18992,$O18992-SUM($Q18992:S18992),IF(SUM($Q18992:S18992)<$O18992,$P18992,0)))","v":0},{"$f":"IF($O18992<=0,0,IF(($O18992-SUM($Q18992:T18992))<$P18992,$O18992-SUM($Q18992:T18992),IF(SUM($Q18992:T18992)<$O18992,$P18992,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,1,0,0,null,{"$f":"IF($O18999<=0,0,IF(($O18999-SUM($Q18999:Q18999))<$P18999,$O18999-SUM($Q18999:Q18999),IF(SUM($Q18999:Q18999)<$O18999,$P18999,0)))","v":0},{"$f":"IF($O18999<=0,0,IF(($O18999-SUM($Q18999:R18999))<$P18999,$O18999-SUM($Q18999:R18999),IF(SUM($Q18999:R18999)<$O18999,$P18999,0)))","v":0},{"$f":"IF($O18999<=0,0,IF(($O18999-SUM($Q18999:S18999))<$P18999,$O18999-SUM($Q18999:S18999),IF(SUM($Q18999:S18999)<$O18999,$P18999,0)))","v":0},{"$f":"IF($O18999<=0,0,IF(($O18999-SUM($Q18999:T18999))<$P18999,$O18999-SUM($Q18999:T18999),IF(SUM($Q18999:T18999)<$O18999,$P18999,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19007<=0,0,IF(($O19007-SUM($Q19007:Q19007))<$P19007,$O19007-SUM($Q19007:Q19007),IF(SUM($Q19007:Q19007)<$O19007,$P19007,0)))","v":0},{"$f":"IF($O19007<=0,0,IF(($O19007-SUM($Q19007:R19007))<$P19007,$O19007-SUM($Q19007:R19007),IF(SUM($Q19007:R19007)<$O19007,$P19007,0)))","v":0},{"$f":"IF($O19007<=0,0,IF(($O19007-SUM($Q19007:S19007))<$P19007,$O19007-SUM($Q19007:S19007),IF(SUM($Q19007:S19007)<$O19007,$P19007,0)))","v":0},{"$f":"IF($O19007<=0,0,IF(($O19007-SUM($Q19007:T19007))<$P19007,$O19007-SUM($Q19007:T19007),IF(SUM($Q19007:T19007)<$O19007,$P19007,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19023<=0,0,IF(($O19023-SUM($Q19023:Q19023))<$P19023,$O19023-SUM($Q19023:Q19023),IF(SUM($Q19023:Q19023)<$O19023,$P19023,0)))","v":0},{"$f":"IF($O19023<=0,0,IF(($O19023-SUM($Q19023:R19023))<$P19023,$O19023-SUM($Q19023:R19023),IF(SUM($Q19023:R19023)<$O19023,$P19023,0)))","v":0},{"$f":"IF($O19023<=0,0,IF(($O19023-SUM($Q19023:S19023))<$P19023,$O19023-SUM($Q19023:S19023),IF(SUM($Q19023:S19023)<$O19023,$P19023,0)))","v":0},{"$f":"IF($O19023<=0,0,IF(($O19023-SUM($Q19023:T19023))<$P19023,$O19023-SUM($Q19023:T19023),IF(SUM($Q19023:T19023)<$O19023,$P19023,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19046<=0,0,IF(($O19046-SUM($Q19046:Q19046))<$P19046,$O19046-SUM($Q19046:Q19046),IF(SUM($Q19046:Q19046)<$O19046,$P19046,0)))","v":0},{"$f":"IF($O19046<=0,0,IF(($O19046-SUM($Q19046:R19046))<$P19046,$O19046-SUM($Q19046:R19046),IF(SUM($Q19046:R19046)<$O19046,$P19046,0)))","v":0},{"$f":"IF($O19046<=0,0,IF(($O19046-SUM($Q19046:S19046))<$P19046,$O19046-SUM($Q19046:S19046),IF(SUM($Q19046:S19046)<$O19046,$P19046,0)))","v":0},{"$f":"IF($O19046<=0,0,IF(($O19046-SUM($Q19046:T19046))<$P19046,$O19046-SUM($Q19046:T19046),IF(SUM($Q19046:T19046)<$O19046,$P19046,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19047<=0,0,IF(($O19047-SUM($Q19047:Q19047))<$P19047,$O19047-SUM($Q19047:Q19047),IF(SUM($Q19047:Q19047)<$O19047,$P19047,0)))","v":0},{"$f":"IF($O19047<=0,0,IF(($O19047-SUM($Q19047:R19047))<$P19047,$O19047-SUM($Q19047:R19047),IF(SUM($Q19047:R19047)<$O19047,$P19047,0)))","v":0},{"$f":"IF($O19047<=0,0,IF(($O19047-SUM($Q19047:S19047))<$P19047,$O19047-SUM($Q19047:S19047),IF(SUM($Q19047:S19047)<$O19047,$P19047,0)))","v":0},{"$f":"IF($O19047<=0,0,IF(($O19047-SUM($Q19047:T19047))<$P19047,$O19047-SUM($Q19047:T19047),IF(SUM($Q19047:T19047)<$O19047,$P19047,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-05-31","2010-05-31",33.82,33.82,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19067<=0,0,IF(($O19067-SUM($Q19067:Q19067))<$P19067,$O19067-SUM($Q19067:Q19067),IF(SUM($Q19067:Q19067)<$O19067,$P19067,0)))","v":0},{"$f":"IF($O19067<=0,0,IF(($O19067-SUM($Q19067:R19067))<$P19067,$O19067-SUM($Q19067:R19067),IF(SUM($Q19067:R19067)<$O19067,$P19067,0)))","v":0},{"$f":"IF($O19067<=0,0,IF(($O19067-SUM($Q19067:S19067))<$P19067,$O19067-SUM($Q19067:S19067),IF(SUM($Q19067:S19067)<$O19067,$P19067,0)))","v":0},{"$f":"IF($O19067<=0,0,IF(($O19067-SUM($Q19067:T19067))<$P19067,$O19067-SUM($Q19067:T19067),IF(SUM($Q19067:T19067)<$O19067,$P19067,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-06-25","2010-06-25",3081.52,2927.45,154.07,0,0,0,1.7053025658242404E-13,1,1.7053025658242404E-13,154.07,null,{"$f":"IF($O19079<=0,0,IF(($O19079-SUM($Q19079:Q19079))<$P19079,$O19079-SUM($Q19079:Q19079),IF(SUM($Q19079:Q19079)<$O19079,$P19079,0)))","v":1.7053025658242404E-13},{"$f":"IF($O19079<=0,0,IF(($O19079-SUM($Q19079:R19079))<$P19079,$O19079-SUM($Q19079:R19079),IF(SUM($Q19079:R19079)<$O19079,$P19079,0)))","v":0},{"$f":"IF($O19079<=0,0,IF(($O19079-SUM($Q19079:S19079))<$P19079,$O19079-SUM($Q19079:S19079),IF(SUM($Q19079:S19079)<$O19079,$P19079,0)))","v":0},{"$f":"IF($O19079<=0,0,IF(($O19079-SUM($Q19079:T19079))<$P19079,$O19079-SUM($Q19079:T19079),IF(SUM($Q19079:T19079)<$O19079,$P19079,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-06-30","2010-06-30",3640.34,3458.33,182.01,0,0,0,2.2737367544323206E-13,1,2.2737367544323206E-13,182.01,null,{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:Q19091))<$P19091,$O19091-SUM($Q19091:Q19091),IF(SUM($Q19091:Q19091)<$O19091,$P19091,0)))","v":2.2737367544323206E-13},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:R19091))<$P19091,$O19091-SUM($Q19091:R19091),IF(SUM($Q19091:R19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:S19091))<$P19091,$O19091-SUM($Q19091:S19091),IF(SUM($Q19091:S19091)<$O19091,$P19091,0)))","v":0},{"$f":"IF($O19091<=0,0,IF(($O19091-SUM($Q19091:T19091))<$P19091,$O19091-SUM($Q19091:T19091),IF(SUM($Q19091:T19091)<$O19091,$P19091,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-07-31","2010-07-31",9500,8945.83,554.16999999999996,0,0,0,1.1368683772161603E-13,1,1.1368683772161603E-13,554.16999999999996,null,{"$f":"IF($O19111<=0,0,IF(($O19111-SUM($Q19111:Q19111))<$P19111,$O19111-SUM($Q19111:Q19111),IF(SUM($Q19111:Q19111)<$O19111,$P19111,0)))","v":1.1368683772161603E-13},{"$f":"IF($O19111<=0,0,IF(($O19111-SUM($Q19111:R19111))<$P19111,$O19111-SUM($Q19111:R19111),IF(SUM($Q19111:R19111)<$O19111,$P19111,0)))","v":0},{"$f":"IF($O19111<=0,0,IF(($O19111-SUM($Q19111:S19111))<$P19111,$O19111-SUM($Q19111:S19111),IF(SUM($Q19111:S19111)<$O19111,$P19111,0)))","v":0},{"$f":"IF($O19111<=0,0,IF(($O19111-SUM($Q19111:T19111))<$P19111,$O19111-SUM($Q19111:T19111),IF(SUM($Q19111:T19111)<$O19111,$P19111,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2010-07-31","2010-07-31",2902.98,2733.64,169.34,0,0,0,1.4210854715202004E-13,0.5,7.1054273576010019E-14,84.67,null,{"$f":"IF($O19126<=0,0,IF(($O19126-SUM($Q19126:Q19126))<$P19126,$O19126-SUM($Q19126:Q19126),IF(SUM($Q19126:Q19126)<$O19126,$P19126,0)))","v":7.1054273576010019E-14},{"$f":"IF($O19126<=0,0,IF(($O19126-SUM($Q19126:R19126))<$P19126,$O19126-SUM($Q19126:R19126),IF(SUM($Q19126:R19126)<$O19126,$P19126,0)))","v":0},{"$f":"IF($O19126<=0,0,IF(($O19126-SUM($Q19126:S19126))<$P19126,$O19126-SUM($Q19126:S19126),IF(SUM($Q19126:S19126)<$O19126,$P19126,0)))","v":0},{"$f":"IF($O19126<=0,0,IF(($O19126-SUM($Q19126:T19126))<$P19126,$O19126-SUM($Q19126:T19126),IF(SUM($Q19126:T19126)<$O19126,$P19126,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2010-07-31","2010-07-31",2902.98,2733.64,169.34,0,0,0,1.4210854715202004E-13,0.5,7.1054273576010019E-14,84.67,null,{"$f":"IF($O19135<=0,0,IF(($O19135-SUM($Q19135:Q19135))<$P19135,$O19135-SUM($Q19135:Q19135),IF(SUM($Q19135:Q19135)<$O19135,$P19135,0)))","v":7.1054273576010019E-14},{"$f":"IF($O19135<=0,0,IF(($O19135-SUM($Q19135:R19135))<$P19135,$O19135-SUM($Q19135:R19135),IF(SUM($Q19135:R19135)<$O19135,$P19135,0)))","v":0},{"$f":"IF($O19135<=0,0,IF(($O19135-SUM($Q19135:S19135))<$P19135,$O19135-SUM($Q19135:S19135),IF(SUM($Q19135:S19135)<$O19135,$P19135,0)))","v":0},{"$f":"IF($O19135<=0,0,IF(($O19135-SUM($Q19135:T19135))<$P19135,$O19135-SUM($Q19135:T19135),IF(SUM($Q19135:T19135)<$O19135,$P19135,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-07-31","2010-07-31",4537.82,3365.55,0,0,0,1172.27,0,0.5,0,0,null,{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:Q19145))<$P19145,$O19145-SUM($Q19145:Q19145),IF(SUM($Q19145:Q19145)<$O19145,$P19145,0)))","v":0},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:R19145))<$P19145,$O19145-SUM($Q19145:R19145),IF(SUM($Q19145:R19145)<$O19145,$P19145,0)))","v":0},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:S19145))<$P19145,$O19145-SUM($Q19145:S19145),IF(SUM($Q19145:S19145)<$O19145,$P19145,0)))","v":0},{"$f":"IF($O19145<=0,0,IF(($O19145-SUM($Q19145:T19145))<$P19145,$O19145-SUM($Q19145:T19145),IF(SUM($Q19145:T19145)<$O19145,$P19145,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-07-31","2010-07-31",1228,1228,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19159<=0,0,IF(($O19159-SUM($Q19159:Q19159))<$P19159,$O19159-SUM($Q19159:Q19159),IF(SUM($Q19159:Q19159)<$O19159,$P19159,0)))","v":0},{"$f":"IF($O19159<=0,0,IF(($O19159-SUM($Q19159:R19159))<$P19159,$O19159-SUM($Q19159:R19159),IF(SUM($Q19159:R19159)<$O19159,$P19159,0)))","v":0},{"$f":"IF($O19159<=0,0,IF(($O19159-SUM($Q19159:S19159))<$P19159,$O19159-SUM($Q19159:S19159),IF(SUM($Q19159:S19159)<$O19159,$P19159,0)))","v":0},{"$f":"IF($O19159<=0,0,IF(($O19159-SUM($Q19159:T19159))<$P19159,$O19159-SUM($Q19159:T19159),IF(SUM($Q19159:T19159)<$O19159,$P19159,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","Otros","2010-09-30","2010-09-30",1750,1618.75,131.25,0,0,0,0,1,0,131.25,null,{"$f":"IF($O19179<=0,0,IF(($O19179-SUM($Q19179:Q19179))<$P19179,$O19179-SUM($Q19179:Q19179),IF(SUM($Q19179:Q19179)<$O19179,$P19179,0)))","v":0},{"$f":"IF($O19179<=0,0,IF(($O19179-SUM($Q19179:R19179))<$P19179,$O19179-SUM($Q19179:R19179),IF(SUM($Q19179:R19179)<$O19179,$P19179,0)))","v":0},{"$f":"IF($O19179<=0,0,IF(($O19179-SUM($Q19179:S19179))<$P19179,$O19179-SUM($Q19179:S19179),IF(SUM($Q19179:S19179)<$O19179,$P19179,0)))","v":0},{"$f":"IF($O19179<=0,0,IF(($O19179-SUM($Q19179:T19179))<$P19179,$O19179-SUM($Q19179:T19179),IF(SUM($Q19179:T19179)<$O19179,$P19179,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2010-09-30","2010-09-30",1259.6600000000001,1165.18,94.48,0,0,0,1.4210854715202004E-14,0.5,7.1054273576010019E-15,47.24,null,{"$f":"IF($O19192<=0,0,IF(($O19192-SUM($Q19192:Q19192))<$P19192,$O19192-SUM($Q19192:Q19192),IF(SUM($Q19192:Q19192)<$O19192,$P19192,0)))","v":7.1054273576010019E-15},{"$f":"IF($O19192<=0,0,IF(($O19192-SUM($Q19192:R19192))<$P19192,$O19192-SUM($Q19192:R19192),IF(SUM($Q19192:R19192)<$O19192,$P19192,0)))","v":0},{"$f":"IF($O19192<=0,0,IF(($O19192-SUM($Q19192:S19192))<$P19192,$O19192-SUM($Q19192:S19192),IF(SUM($Q19192:S19192)<$O19192,$P19192,0)))","v":0},{"$f":"IF($O19192<=0,0,IF(($O19192-SUM($Q19192:T19192))<$P19192,$O19192-SUM($Q19192:T19192),IF(SUM($Q19192:T19192)<$O19192,$P19192,0)))","v":0}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2010-09-30","2010-09-30",1277.31,1277.31,0,0,0,0,0,1,0,0,null,{"$f":"IF($O19203<=0,0,IF(($O19203-SUM($Q19203:Q19203))<$P19203,$O19203-SUM($Q19203:Q19203),IF(SUM($Q19203:Q19203)<$O19203,$P19203,0)))","v":0},{"$f":"IF($O19203<=0,0,IF(($O19203-SUM($Q19203:R19203))<$P19203,$O19203-SUM($Q19203:R19203),IF(SUM($Q19203:R19203)<$O19203,$P19203,0)))","v":0},{"$f":"IF($O19203<=0,0,IF(($O19203-SUM($Q19203:S19203))<$P19203,$O19203-SUM($Q19203:S19203),IF(SUM($Q19203:S19203)<$O19203,$P19203,0)))","v":0},{"$f":"IF($O19203<=0,0,IF(($O19203-SUM($Q19203:T19203))<$P19203,$O19203-SUM($Q19203:T19203),IF(SUM($Q19203:T19203)<$O19203,$P19203,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2010-10-12","2010-10-12",382.21,382.21,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19210<=0,0,IF(($O19210-SUM($Q19210:Q19210))<$P19210,$O19210-SUM($Q19210:Q19210),IF(SUM($Q19210:Q19210)<$O19210,$P19210,0)))","v":0},{"$f":"IF($O19210<=0,0,IF(($O19210-SUM($Q19210:R19210))<$P19210,$O19210-SUM($Q19210:R19210),IF(SUM($Q19210:R19210)<$O19210,$P19210,0)))","v":0},{"$f":"IF($O19210<=0,0,IF(($O19210-SUM($Q19210:S19210))<$P19210,$O19210-SUM($Q19210:S19210),IF(SUM($Q19210:S19210)<$O19210,$P19210,0)))","v":0},{"$f":"IF($O19210<=0,0,IF(($O19210-SUM($Q19210:T19210))<$P19210,$O19210-SUM($Q19210:T19210),IF(SUM($Q19210:T19210)<$O19210,$P19210,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-10-31","2010-10-31",3000,2150,0,0,0,850,0,1,0,0,null,{"$f":"IF($O19225<=0,0,IF(($O19225-SUM($Q19225:Q19225))<$P19225,$O19225-SUM($Q19225:Q19225),IF(SUM($Q19225:Q19225)<$O19225,$P19225,0)))","v":0},{"$f":"IF($O19225<=0,0,IF(($O19225-SUM($Q19225:R19225))<$P19225,$O19225-SUM($Q19225:R19225),IF(SUM($Q19225:R19225)<$O19225,$P19225,0)))","v":0},{"$f":"IF($O19225<=0,0,IF(($O19225-SUM($Q19225:S19225))<$P19225,$O19225-SUM($Q19225:S19225),IF(SUM($Q19225:S19225)<$O19225,$P19225,0)))","v":0},{"$f":"IF($O19225<=0,0,IF(($O19225-SUM($Q19225:T19225))<$P19225,$O19225-SUM($Q19225:T19225),IF(SUM($Q19225:T19225)<$O19225,$P19225,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-10-31","2010-10-31",1848.32,1429.37,52.37,0,0,0,366.58000000000004,1,366.58000000000004,52.37,null,{"$f":"IF($O19234<=0,0,IF(($O19234-SUM($Q19234:Q19234))<$P19234,$O19234-SUM($Q19234:Q19234),IF(SUM($Q19234:Q19234)<$O19234,$P19234,0)))","v":52.37},{"$f":"IF($O19234<=0,0,IF(($O19234-SUM($Q19234:R19234))<$P19234,$O19234-SUM($Q19234:R19234),IF(SUM($Q19234:R19234)<$O19234,$P19234,0)))","v":52.37},{"$f":"IF($O19234<=0,0,IF(($O19234-SUM($Q19234:S19234))<$P19234,$O19234-SUM($Q19234:S19234),IF(SUM($Q19234:S19234)<$O19234,$P19234,0)))","v":52.37},{"$f":"IF($O19234<=0,0,IF(($O19234-SUM($Q19234:T19234))<$P19234,$O19234-SUM($Q19234:T19234),IF(SUM($Q19234:T19234)<$O19234,$P19234,0)))","v":52.37}]
[null,"AERONAVEGACIÓN","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2010-11-30","2010-11-30",4503.3599999999997,4090.55,412.81,0,0,0,-5.1159076974727213E-13,1,-5.1159076974727213E-13,412.81,null,{"$f":"IF($O19258<=0,0,IF(($O19258-SUM($Q19258:Q19258))<$P19258,$O19258-SUM($Q19258:Q19258),IF(SUM($Q19258:Q19258)<$O19258,$P19258,0)))","v":0},{"$f":"IF($O19258<=0,0,IF(($O19258-SUM($Q19258:R19258))<$P19258,$O19258-SUM($Q19258:R19258),IF(SUM($Q19258:R19258)<$O19258,$P19258,0)))","v":0},{"$f":"IF($O19258<=0,0,IF(($O19258-SUM($Q19258:S19258))<$P19258,$O19258-SUM($Q19258:S19258),IF(SUM($Q19258:S19258)<$O19258,$P19258,0)))","v":0},{"$f":"IF($O19258<=0,0,IF(($O19258-SUM($Q19258:T19258))<$P19258,$O19258-SUM($Q19258:T19258),IF(SUM($Q19258:T19258)<$O19258,$P19258,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-11-30","2010-11-30",3818.48,3468.45,350.03,0,0,0,2.2737367544323206E-13,1,2.2737367544323206E-13,350.03,null,{"$f":"IF($O19271<=0,0,IF(($O19271-SUM($Q19271:Q19271))<$P19271,$O19271-SUM($Q19271:Q19271),IF(SUM($Q19271:Q19271)<$O19271,$P19271,0)))","v":2.2737367544323206E-13},{"$f":"IF($O19271<=0,0,IF(($O19271-SUM($Q19271:R19271))<$P19271,$O19271-SUM($Q19271:R19271),IF(SUM($Q19271:R19271)<$O19271,$P19271,0)))","v":0},{"$f":"IF($O19271<=0,0,IF(($O19271-SUM($Q19271:S19271))<$P19271,$O19271-SUM($Q19271:S19271),IF(SUM($Q19271:S19271)<$O19271,$P19271,0)))","v":0},{"$f":"IF($O19271<=0,0,IF(($O19271-SUM($Q19271:T19271))<$P19271,$O19271-SUM($Q19271:T19271),IF(SUM($Q19271:T19271)<$O19271,$P19271,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2010-11-30","2010-11-30",2705.88,1916.67,0,0,0,789.21,0,0.5,0,0,null,{"$f":"IF($O19278<=0,0,IF(($O19278-SUM($Q19278:Q19278))<$P19278,$O19278-SUM($Q19278:Q19278),IF(SUM($Q19278:Q19278)<$O19278,$P19278,0)))","v":0},{"$f":"IF($O19278<=0,0,IF(($O19278-SUM($Q19278:R19278))<$P19278,$O19278-SUM($Q19278:R19278),IF(SUM($Q19278:R19278)<$O19278,$P19278,0)))","v":0},{"$f":"IF($O19278<=0,0,IF(($O19278-SUM($Q19278:S19278))<$P19278,$O19278-SUM($Q19278:S19278),IF(SUM($Q19278:S19278)<$O19278,$P19278,0)))","v":0},{"$f":"IF($O19278<=0,0,IF(($O19278-SUM($Q19278:T19278))<$P19278,$O19278-SUM($Q19278:T19278),IF(SUM($Q19278:T19278)<$O19278,$P19278,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-11-30","2010-11-30",1963.08,1878.62,0,0,0,84.46,0,1,0,0,null,{"$f":"IF($O19291<=0,0,IF(($O19291-SUM($Q19291:Q19291))<$P19291,$O19291-SUM($Q19291:Q19291),IF(SUM($Q19291:Q19291)<$O19291,$P19291,0)))","v":0},{"$f":"IF($O19291<=0,0,IF(($O19291-SUM($Q19291:R19291))<$P19291,$O19291-SUM($Q19291:R19291),IF(SUM($Q19291:R19291)<$O19291,$P19291,0)))","v":0},{"$f":"IF($O19291<=0,0,IF(($O19291-SUM($Q19291:S19291))<$P19291,$O19291-SUM($Q19291:S19291),IF(SUM($Q19291:S19291)<$O19291,$P19291,0)))","v":0},{"$f":"IF($O19291<=0,0,IF(($O19291-SUM($Q19291:T19291))<$P19291,$O19291-SUM($Q19291:T19291),IF(SUM($Q19291:T19291)<$O19291,$P19291,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-11-30","2010-11-30",1600,1133.33,0,0,0,466.67,0,1,0,0,null,{"$f":"IF($O19302<=0,0,IF(($O19302-SUM($Q19302:Q19302))<$P19302,$O19302-SUM($Q19302:Q19302),IF(SUM($Q19302:Q19302)<$O19302,$P19302,0)))","v":0},{"$f":"IF($O19302<=0,0,IF(($O19302-SUM($Q19302:R19302))<$P19302,$O19302-SUM($Q19302:R19302),IF(SUM($Q19302:R19302)<$O19302,$P19302,0)))","v":0},{"$f":"IF($O19302<=0,0,IF(($O19302-SUM($Q19302:S19302))<$P19302,$O19302-SUM($Q19302:S19302),IF(SUM($Q19302:S19302)<$O19302,$P19302,0)))","v":0},{"$f":"IF($O19302<=0,0,IF(($O19302-SUM($Q19302:T19302))<$P19302,$O19302-SUM($Q19302:T19302),IF(SUM($Q19302:T19302)<$O19302,$P19302,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-12-01","2010-12-01",1680.67,1512.61,168.06,0,0,0,1.7053025658242404E-13,1,1.7053025658242404E-13,168.06,null,{"$f":"IF($O19322<=0,0,IF(($O19322-SUM($Q19322:Q19322))<$P19322,$O19322-SUM($Q19322:Q19322),IF(SUM($Q19322:Q19322)<$O19322,$P19322,0)))","v":1.7053025658242404E-13},{"$f":"IF($O19322<=0,0,IF(($O19322-SUM($Q19322:R19322))<$P19322,$O19322-SUM($Q19322:R19322),IF(SUM($Q19322:R19322)<$O19322,$P19322,0)))","v":0},{"$f":"IF($O19322<=0,0,IF(($O19322-SUM($Q19322:S19322))<$P19322,$O19322-SUM($Q19322:S19322),IF(SUM($Q19322:S19322)<$O19322,$P19322,0)))","v":0},{"$f":"IF($O19322<=0,0,IF(($O19322-SUM($Q19322:T19322))<$P19322,$O19322-SUM($Q19322:T19322),IF(SUM($Q19322:T19322)<$O19322,$P19322,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-12-01","2010-12-01",1537.82,1384.04,153.78,0,0,0,-2.8421709430404007E-14,1,-2.8421709430404007E-14,153.78,null,{"$f":"IF($O19328<=0,0,IF(($O19328-SUM($Q19328:Q19328))<$P19328,$O19328-SUM($Q19328:Q19328),IF(SUM($Q19328:Q19328)<$O19328,$P19328,0)))","v":0},{"$f":"IF($O19328<=0,0,IF(($O19328-SUM($Q19328:R19328))<$P19328,$O19328-SUM($Q19328:R19328),IF(SUM($Q19328:R19328)<$O19328,$P19328,0)))","v":0},{"$f":"IF($O19328<=0,0,IF(($O19328-SUM($Q19328:S19328))<$P19328,$O19328-SUM($Q19328:S19328),IF(SUM($Q19328:S19328)<$O19328,$P19328,0)))","v":0},{"$f":"IF($O19328<=0,0,IF(($O19328-SUM($Q19328:T19328))<$P19328,$O19328-SUM($Q19328:T19328),IF(SUM($Q19328:T19328)<$O19328,$P19328,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2010-12-31","2010-12-31",1730.85,1557.76,173.08,0,0,0,9.9999999999056399E-3,0.5,4.99999999995282E-3,86.54,null,{"$f":"IF($O19346<=0,0,IF(($O19346-SUM($Q19346:Q19346))<$P19346,$O19346-SUM($Q19346:Q19346),IF(SUM($Q19346:Q19346)<$O19346,$P19346,0)))","v":4.99999999995282E-3},{"$f":"IF($O19346<=0,0,IF(($O19346-SUM($Q19346:R19346))<$P19346,$O19346-SUM($Q19346:R19346),IF(SUM($Q19346:R19346)<$O19346,$P19346,0)))","v":0},{"$f":"IF($O19346<=0,0,IF(($O19346-SUM($Q19346:S19346))<$P19346,$O19346-SUM($Q19346:S19346),IF(SUM($Q19346:S19346)<$O19346,$P19346,0)))","v":0},{"$f":"IF($O19346<=0,0,IF(($O19346-SUM($Q19346:T19346))<$P19346,$O19346-SUM($Q19346:T19346),IF(SUM($Q19346:T19346)<$O19346,$P19346,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-01-01","2011-01-01",850,850,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19366<=0,0,IF(($O19366-SUM($Q19366:Q19366))<$P19366,$O19366-SUM($Q19366:Q19366),IF(SUM($Q19366:Q19366)<$O19366,$P19366,0)))","v":0},{"$f":"IF($O19366<=0,0,IF(($O19366-SUM($Q19366:R19366))<$P19366,$O19366-SUM($Q19366:R19366),IF(SUM($Q19366:R19366)<$O19366,$P19366,0)))","v":0},{"$f":"IF($O19366<=0,0,IF(($O19366-SUM($Q19366:S19366))<$P19366,$O19366-SUM($Q19366:S19366),IF(SUM($Q19366:S19366)<$O19366,$P19366,0)))","v":0},{"$f":"IF($O19366<=0,0,IF(($O19366-SUM($Q19366:T19366))<$P19366,$O19366-SUM($Q19366:T19366),IF(SUM($Q19366:T19366)<$O19366,$P19366,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-01-01","2011-01-01",100,100,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19375<=0,0,IF(($O19375-SUM($Q19375:Q19375))<$P19375,$O19375-SUM($Q19375:Q19375),IF(SUM($Q19375:Q19375)<$O19375,$P19375,0)))","v":0},{"$f":"IF($O19375<=0,0,IF(($O19375-SUM($Q19375:R19375))<$P19375,$O19375-SUM($Q19375:R19375),IF(SUM($Q19375:R19375)<$O19375,$P19375,0)))","v":0},{"$f":"IF($O19375<=0,0,IF(($O19375-SUM($Q19375:S19375))<$P19375,$O19375-SUM($Q19375:S19375),IF(SUM($Q19375:S19375)<$O19375,$P19375,0)))","v":0},{"$f":"IF($O19375<=0,0,IF(($O19375-SUM($Q19375:T19375))<$P19375,$O19375-SUM($Q19375:T19375),IF(SUM($Q19375:T19375)<$O19375,$P19375,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-03-01","2011-03-01",3133.94,3133.94,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19390<=0,0,IF(($O19390-SUM($Q19390:Q19390))<$P19390,$O19390-SUM($Q19390:Q19390),IF(SUM($Q19390:Q19390)<$O19390,$P19390,0)))","v":0},{"$f":"IF($O19390<=0,0,IF(($O19390-SUM($Q19390:R19390))<$P19390,$O19390-SUM($Q19390:R19390),IF(SUM($Q19390:R19390)<$O19390,$P19390,0)))","v":0},{"$f":"IF($O19390<=0,0,IF(($O19390-SUM($Q19390:S19390))<$P19390,$O19390-SUM($Q19390:S19390),IF(SUM($Q19390:S19390)<$O19390,$P19390,0)))","v":0},{"$f":"IF($O19390<=0,0,IF(($O19390-SUM($Q19390:T19390))<$P19390,$O19390-SUM($Q19390:T19390),IF(SUM($Q19390:T19390)<$O19390,$P19390,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-04-01","2011-04-01",7394.96,7394.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19404<=0,0,IF(($O19404-SUM($Q19404:Q19404))<$P19404,$O19404-SUM($Q19404:Q19404),IF(SUM($Q19404:Q19404)<$O19404,$P19404,0)))","v":0},{"$f":"IF($O19404<=0,0,IF(($O19404-SUM($Q19404:R19404))<$P19404,$O19404-SUM($Q19404:R19404),IF(SUM($Q19404:R19404)<$O19404,$P19404,0)))","v":0},{"$f":"IF($O19404<=0,0,IF(($O19404-SUM($Q19404:S19404))<$P19404,$O19404-SUM($Q19404:S19404),IF(SUM($Q19404:S19404)<$O19404,$P19404,0)))","v":0},{"$f":"IF($O19404<=0,0,IF(($O19404-SUM($Q19404:T19404))<$P19404,$O19404-SUM($Q19404:T19404),IF(SUM($Q19404:T19404)<$O19404,$P19404,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-04-01","2011-04-01",7394.96,7394.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19414<=0,0,IF(($O19414-SUM($Q19414:Q19414))<$P19414,$O19414-SUM($Q19414:Q19414),IF(SUM($Q19414:Q19414)<$O19414,$P19414,0)))","v":0},{"$f":"IF($O19414<=0,0,IF(($O19414-SUM($Q19414:R19414))<$P19414,$O19414-SUM($Q19414:R19414),IF(SUM($Q19414:R19414)<$O19414,$P19414,0)))","v":0},{"$f":"IF($O19414<=0,0,IF(($O19414-SUM($Q19414:S19414))<$P19414,$O19414-SUM($Q19414:S19414),IF(SUM($Q19414:S19414)<$O19414,$P19414,0)))","v":0},{"$f":"IF($O19414<=0,0,IF(($O19414-SUM($Q19414:T19414))<$P19414,$O19414-SUM($Q19414:T19414),IF(SUM($Q19414:T19414)<$O19414,$P19414,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-04-01","2011-04-01",7394.96,7394.96,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19421<=0,0,IF(($O19421-SUM($Q19421:Q19421))<$P19421,$O19421-SUM($Q19421:Q19421),IF(SUM($Q19421:Q19421)<$O19421,$P19421,0)))","v":0},{"$f":"IF($O19421<=0,0,IF(($O19421-SUM($Q19421:R19421))<$P19421,$O19421-SUM($Q19421:R19421),IF(SUM($Q19421:R19421)<$O19421,$P19421,0)))","v":0},{"$f":"IF($O19421<=0,0,IF(($O19421-SUM($Q19421:S19421))<$P19421,$O19421-SUM($Q19421:S19421),IF(SUM($Q19421:S19421)<$O19421,$P19421,0)))","v":0},{"$f":"IF($O19421<=0,0,IF(($O19421-SUM($Q19421:T19421))<$P19421,$O19421-SUM($Q19421:T19421),IF(SUM($Q19421:T19421)<$O19421,$P19421,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2011-04-01","2011-04-01",2634.95,1932.29,87.83,0,0,0,614.82999999999981,1,614.82999999999981,87.83,null,{"$f":"IF($O19441<=0,0,IF(($O19441-SUM($Q19441:Q19441))<$P19441,$O19441-SUM($Q19441:Q19441),IF(SUM($Q19441:Q19441)<$O19441,$P19441,0)))","v":87.83},{"$f":"IF($O19441<=0,0,IF(($O19441-SUM($Q19441:R19441))<$P19441,$O19441-SUM($Q19441:R19441),IF(SUM($Q19441:R19441)<$O19441,$P19441,0)))","v":87.83},{"$f":"IF($O19441<=0,0,IF(($O19441-SUM($Q19441:S19441))<$P19441,$O19441-SUM($Q19441:S19441),IF(SUM($Q19441:S19441)<$O19441,$P19441,0)))","v":87.83},{"$f":"IF($O19441<=0,0,IF(($O19441-SUM($Q19441:T19441))<$P19441,$O19441-SUM($Q19441:T19441),IF(SUM($Q19441:T19441)<$O19441,$P19441,0)))","v":87.83}]
[null,"AERONAVEGACIÓN","Equipos de Informatica (335140)","Otros","2011-04-01","2011-04-01",100,100,0,0,0,0,0,1,0,0,null,{"$f":"IF($O19458<=0,0,IF(($O19458-SUM($Q19458:Q19458))<$P19458,$O19458-SUM($Q19458:Q19458),IF(SUM($Q19458:Q19458)<$O19458,$P19458,0)))","v":0},{"$f":"IF($O19458<=0,0,IF(($O19458-SUM($Q19458:R19458))<$P19458,$O19458-SUM($Q19458:R19458),IF(SUM($Q19458:R19458)<$O19458,$P19458,0)))","v":0},{"$f":"IF($O19458<=0,0,IF(($O19458-SUM($Q19458:S19458))<$P19458,$O19458-SUM($Q19458:S19458),IF(SUM($Q19458:S19458)<$O19458,$P19458,0)))","v":0},{"$f":"IF($O19458<=0,0,IF(($O19458-SUM($Q19458:T19458))<$P19458,$O19458-SUM($Q19458:T19458),IF(SUM($Q19458:T19458)<$O19458,$P19458,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPO MECANICO DE OFICINA ( 335110)","Otros","2011-05-01","2011-05-01",153000,131325,21675,0,0,0,0,0.5,0,10837.5,null,{"$f":"IF($O19465<=0,0,IF(($O19465-SUM($Q19465:Q19465))<$P19465,$O19465-SUM($Q19465:Q19465),IF(SUM($Q19465:Q19465)<$O19465,$P19465,0)))","v":0},{"$f":"IF($O19465<=0,0,IF(($O19465-SUM($Q19465:R19465))<$P19465,$O19465-SUM($Q19465:R19465),IF(SUM($Q19465:R19465)<$O19465,$P19465,0)))","v":0},{"$f":"IF($O19465<=0,0,IF(($O19465-SUM($Q19465:S19465))<$P19465,$O19465-SUM($Q19465:S19465),IF(SUM($Q19465:S19465)<$O19465,$P19465,0)))","v":0},{"$f":"IF($O19465<=0,0,IF(($O19465-SUM($Q19465:T19465))<$P19465,$O19465-SUM($Q19465:T19465),IF(SUM($Q19465:T19465)<$O19465,$P19465,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE SEGURIDAD (333810)","Otros","2011-06-01","2011-06-01",16285.34,13842.54,1628.53,0,0,0,814.2699999999993,0.5,407.13499999999965,814.26499999999999,null,{"$f":"IF($O19474<=0,0,IF(($O19474-SUM($Q19474:Q19474))<$P19474,$O19474-SUM($Q19474:Q19474),IF(SUM($Q19474:Q19474)<$O19474,$P19474,0)))","v":407.13499999999965},{"$f":"IF($O19474<=0,0,IF(($O19474-SUM($Q19474:R19474))<$P19474,$O19474-SUM($Q19474:R19474),IF(SUM($Q19474:R19474)<$O19474,$P19474,0)))","v":0},{"$f":"IF($O19474<=0,0,IF(($O19474-SUM($Q19474:S19474))<$P19474,$O19474-SUM($Q19474:S19474),IF(SUM($Q19474:S19474)<$O19474,$P19474,0)))","v":0},{"$f":"IF($O19474<=0,0,IF(($O19474-SUM($Q19474:T19474))<$P19474,$O19474-SUM($Q19474:T19474),IF(SUM($Q19474:T19474)<$O19474,$P19474,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE SEGURIDAD (333810)","Otros","2011-06-01","2011-06-01",6559.22,5575.34,655.92,0,0,0,327.96000000000015,1,327.96000000000015,655.92,null,{"$f":"IF($O19489<=0,0,IF(($O19489-SUM($Q19489:Q19489))<$P19489,$O19489-SUM($Q19489:Q19489),IF(SUM($Q19489:Q19489)<$O19489,$P19489,0)))","v":327.96000000000015},{"$f":"IF($O19489<=0,0,IF(($O19489-SUM($Q19489:R19489))<$P19489,$O19489-SUM($Q19489:R19489),IF(SUM($Q19489:R19489)<$O19489,$P19489,0)))","v":0},{"$f":"IF($O19489<=0,0,IF(($O19489-SUM($Q19489:S19489))<$P19489,$O19489-SUM($Q19489:S19489),IF(SUM($Q19489:S19489)<$O19489,$P19489,0)))","v":0},{"$f":"IF($O19489<=0,0,IF(($O19489-SUM($Q19489:T19489))<$P19489,$O19489-SUM($Q19489:T19489),IF(SUM($Q19489:T19489)<$O19489,$P19489,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2011-06-01","2011-06-01",5868.32,4225.1899999999996,205.39,0,0,0,1437.7400000000002,1,1437.7400000000002,205.39,null,{"$f":"IF($O19503<=0,0,IF(($O19503-SUM($Q19503:Q19503))<$P19503,$O19503-SUM($Q19503:Q19503),IF(SUM($Q19503:Q19503)<$O19503,$P19503,0)))","v":205.39},{"$f":"IF($O19503<=0,0,IF(($O19503-SUM($Q19503:R19503))<$P19503,$O19503-SUM($Q19503:R19503),IF(SUM($Q19503:R19503)<$O19503,$P19503,0)))","v":205.39},{"$f":"IF($O19503<=0,0,IF(($O19503-SUM($Q19503:S19503))<$P19503,$O19503-SUM($Q19503:S19503),IF(SUM($Q19503:S19503)<$O19503,$P19503,0)))","v":205.39},{"$f":"IF($O19503<=0,0,IF(($O19503-SUM($Q19503:T19503))<$P19503,$O19503-SUM($Q19503:T19503),IF(SUM($Q19503:T19503)<$O19503,$P19503,0)))","v":205.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2011-06-01","2011-06-01",1159.43,985.51,115.94,0,0,0,{"$f":"+G19526-H19526-I19526+J19526-L19526","v":57.980000000000075},0.5,{"$f":"+M19526*N19526","v":28.990000000000038},{"$f":"(I19526+K19526)*N19526","v":57.97},null,{"$f":"IF($O19526<=0,0,IF(($O19526-SUM($Q19526:Q19526))<$P19526,$O19526-SUM($Q19526:Q19526),IF(SUM($Q19526:Q19526)<$O19526,$P19526,0)))","v":28.990000000000038},{"$f":"IF($O19526<=0,0,IF(($O19526-SUM($Q19526:R19526))<$P19526,$O19526-SUM($Q19526:R19526),IF(SUM($Q19526:R19526)<$O19526,$P19526,0)))","v":0},{"$f":"IF($O19526<=0,0,IF(($O19526-SUM($Q19526:S19526))<$P19526,$O19526-SUM($Q19526:S19526),IF(SUM($Q19526:S19526)<$O19526,$P19526,0)))","v":0},{"$f":"IF($O19526<=0,0,IF(($O19526-SUM($Q19526:T19526))<$P19526,$O19526-SUM($Q19526:T19526),IF(SUM($Q19526:T19526)<$O19526,$P19526,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2011-07-01","2011-07-01",5805.08,4885.9399999999996,580.51,0,0,0,338.63000000000034,1,338.63000000000034,580.51,null,{"$f":"IF($O19533<=0,0,IF(($O19533-SUM($Q19533:Q19533))<$P19533,$O19533-SUM($Q19533:Q19533),IF(SUM($Q19533:Q19533)<$O19533,$P19533,0)))","v":338.63000000000034},{"$f":"IF($O19533<=0,0,IF(($O19533-SUM($Q19533:R19533))<$P19533,$O19533-SUM($Q19533:R19533),IF(SUM($Q19533:R19533)<$O19533,$P19533,0)))","v":0},{"$f":"IF($O19533<=0,0,IF(($O19533-SUM($Q19533:S19533))<$P19533,$O19533-SUM($Q19533:S19533),IF(SUM($Q19533:S19533)<$O19533,$P19533,0)))","v":0},{"$f":"IF($O19533<=0,0,IF(($O19533-SUM($Q19533:T19533))<$P19533,$O19533-SUM($Q19533:T19533),IF(SUM($Q19533:T19533)<$O19533,$P19533,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2011-07-01","2011-07-01",1240.6500000000001,884.99,44.46,0,0,0,311.2000000000001,1,311.2000000000001,44.46,null,{"$f":"IF($O19554<=0,0,IF(($O19554-SUM($Q19554:Q19554))<$P19554,$O19554-SUM($Q19554:Q19554),IF(SUM($Q19554:Q19554)<$O19554,$P19554,0)))","v":44.46},{"$f":"IF($O19554<=0,0,IF(($O19554-SUM($Q19554:R19554))<$P19554,$O19554-SUM($Q19554:R19554),IF(SUM($Q19554:R19554)<$O19554,$P19554,0)))","v":44.46},{"$f":"IF($O19554<=0,0,IF(($O19554-SUM($Q19554:S19554))<$P19554,$O19554-SUM($Q19554:S19554),IF(SUM($Q19554:S19554)<$O19554,$P19554,0)))","v":44.46},{"$f":"IF($O19554<=0,0,IF(($O19554-SUM($Q19554:T19554))<$P19554,$O19554-SUM($Q19554:T19554),IF(SUM($Q19554:T19554)<$O19554,$P19554,0)))","v":44.46}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2011-07-01","2011-07-01",1240.6500000000001,884.99,44.46,0,0,0,311.2000000000001,1,311.2000000000001,44.46,null,{"$f":"IF($O19557<=0,0,IF(($O19557-SUM($Q19557:Q19557))<$P19557,$O19557-SUM($Q19557:Q19557),IF(SUM($Q19557:Q19557)<$O19557,$P19557,0)))","v":44.46},{"$f":"IF($O19557<=0,0,IF(($O19557-SUM($Q19557:R19557))<$P19557,$O19557-SUM($Q19557:R19557),IF(SUM($Q19557:R19557)<$O19557,$P19557,0)))","v":44.46},{"$f":"IF($O19557<=0,0,IF(($O19557-SUM($Q19557:S19557))<$P19557,$O19557-SUM($Q19557:S19557),IF(SUM($Q19557:S19557)<$O19557,$P19557,0)))","v":44.46},{"$f":"IF($O19557<=0,0,IF(($O19557-SUM($Q19557:T19557))<$P19557,$O19557-SUM($Q19557:T19557),IF(SUM($Q19557:T19557)<$O19557,$P19557,0)))","v":44.46}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-09-01","2011-09-01",8859.6299999999992,8859.6299999999992,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19577<=0,0,IF(($O19577-SUM($Q19577:Q19577))<$P19577,$O19577-SUM($Q19577:Q19577),IF(SUM($Q19577:Q19577)<$O19577,$P19577,0)))","v":0},{"$f":"IF($O19577<=0,0,IF(($O19577-SUM($Q19577:R19577))<$P19577,$O19577-SUM($Q19577:R19577),IF(SUM($Q19577:R19577)<$O19577,$P19577,0)))","v":0},{"$f":"IF($O19577<=0,0,IF(($O19577-SUM($Q19577:S19577))<$P19577,$O19577-SUM($Q19577:S19577),IF(SUM($Q19577:S19577)<$O19577,$P19577,0)))","v":0},{"$f":"IF($O19577<=0,0,IF(($O19577-SUM($Q19577:T19577))<$P19577,$O19577-SUM($Q19577:T19577),IF(SUM($Q19577:T19577)<$O19577,$P19577,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2011-09-01","2011-09-01",2605.08,2149.19,0,0,455.89,455.89,0,0.5,0,227.94499999999999,null,{"$f":"IF($O19587<=0,0,IF(($O19587-SUM($Q19587:Q19587))<$P19587,$O19587-SUM($Q19587:Q19587),IF(SUM($Q19587:Q19587)<$O19587,$P19587,0)))","v":0},{"$f":"IF($O19587<=0,0,IF(($O19587-SUM($Q19587:R19587))<$P19587,$O19587-SUM($Q19587:R19587),IF(SUM($Q19587:R19587)<$O19587,$P19587,0)))","v":0},{"$f":"IF($O19587<=0,0,IF(($O19587-SUM($Q19587:S19587))<$P19587,$O19587-SUM($Q19587:S19587),IF(SUM($Q19587:S19587)<$O19587,$P19587,0)))","v":0},{"$f":"IF($O19587<=0,0,IF(($O19587-SUM($Q19587:T19587))<$P19587,$O19587-SUM($Q19587:T19587),IF(SUM($Q19587:T19587)<$O19587,$P19587,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPO MEDICO DE PRIMEROS AUXILIOS(336120) Y (366020)","Otros","2011-09-01","2011-09-01",1039.0899999999999,727.37,38.97,0,0,0,272.74999999999989,1,272.74999999999989,38.97,null,{"$f":"IF($O19601<=0,0,IF(($O19601-SUM($Q19601:Q19601))<$P19601,$O19601-SUM($Q19601:Q19601),IF(SUM($Q19601:Q19601)<$O19601,$P19601,0)))","v":38.97},{"$f":"IF($O19601<=0,0,IF(($O19601-SUM($Q19601:R19601))<$P19601,$O19601-SUM($Q19601:R19601),IF(SUM($Q19601:R19601)<$O19601,$P19601,0)))","v":38.97},{"$f":"IF($O19601<=0,0,IF(($O19601-SUM($Q19601:S19601))<$P19601,$O19601-SUM($Q19601:S19601),IF(SUM($Q19601:S19601)<$O19601,$P19601,0)))","v":38.97},{"$f":"IF($O19601<=0,0,IF(($O19601-SUM($Q19601:T19601))<$P19601,$O19601-SUM($Q19601:T19601),IF(SUM($Q19601:T19601)<$O19601,$P19601,0)))","v":38.97}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2011-10-01","2011-10-01",6650.81,4611.2299999999996,0,0,2039.58,2039.58,0,1,0,2039.58,null,{"$f":"IF($O19620<=0,0,IF(($O19620-SUM($Q19620:Q19620))<$P19620,$O19620-SUM($Q19620:Q19620),IF(SUM($Q19620:Q19620)<$O19620,$P19620,0)))","v":0},{"$f":"IF($O19620<=0,0,IF(($O19620-SUM($Q19620:R19620))<$P19620,$O19620-SUM($Q19620:R19620),IF(SUM($Q19620:R19620)<$O19620,$P19620,0)))","v":0},{"$f":"IF($O19620<=0,0,IF(($O19620-SUM($Q19620:S19620))<$P19620,$O19620-SUM($Q19620:S19620),IF(SUM($Q19620:S19620)<$O19620,$P19620,0)))","v":0},{"$f":"IF($O19620<=0,0,IF(($O19620-SUM($Q19620:T19620))<$P19620,$O19620-SUM($Q19620:T19620),IF(SUM($Q19620:T19620)<$O19620,$P19620,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2011-10-01","2011-10-01",6650.81,5431.5,665.08,0,0,0,554.23000000000036,1,554.23000000000036,665.08,null,{"$f":"IF($O19625<=0,0,IF(($O19625-SUM($Q19625:Q19625))<$P19625,$O19625-SUM($Q19625:Q19625),IF(SUM($Q19625:Q19625)<$O19625,$P19625,0)))","v":554.23000000000036},{"$f":"IF($O19625<=0,0,IF(($O19625-SUM($Q19625:R19625))<$P19625,$O19625-SUM($Q19625:R19625),IF(SUM($Q19625:R19625)<$O19625,$P19625,0)))","v":0},{"$f":"IF($O19625<=0,0,IF(($O19625-SUM($Q19625:S19625))<$P19625,$O19625-SUM($Q19625:S19625),IF(SUM($Q19625:S19625)<$O19625,$P19625,0)))","v":0},{"$f":"IF($O19625<=0,0,IF(($O19625-SUM($Q19625:T19625))<$P19625,$O19625-SUM($Q19625:T19625),IF(SUM($Q19625:T19625)<$O19625,$P19625,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2011-10-01","2011-10-01",1271.19,1038.1400000000001,127.12,0,0,0,105.92999999999995,1,105.92999999999995,127.12,null,{"$f":"IF($O19645<=0,0,IF(($O19645-SUM($Q19645:Q19645))<$P19645,$O19645-SUM($Q19645:Q19645),IF(SUM($Q19645:Q19645)<$O19645,$P19645,0)))","v":105.92999999999995},{"$f":"IF($O19645<=0,0,IF(($O19645-SUM($Q19645:R19645))<$P19645,$O19645-SUM($Q19645:R19645),IF(SUM($Q19645:R19645)<$O19645,$P19645,0)))","v":0},{"$f":"IF($O19645<=0,0,IF(($O19645-SUM($Q19645:S19645))<$P19645,$O19645-SUM($Q19645:S19645),IF(SUM($Q19645:S19645)<$O19645,$P19645,0)))","v":0},{"$f":"IF($O19645<=0,0,IF(($O19645-SUM($Q19645:T19645))<$P19645,$O19645-SUM($Q19645:T19645),IF(SUM($Q19645:T19645)<$O19645,$P19645,0)))","v":0}]
[null,"AERONAVEGACIÓN","EQUIPOS DE ELECTRICIDAD(333310) Y (363020)","Otros","2011-10-01","2011-10-01",1209.3800000000001,987.66,120.94,0,0,0,100.78000000000014,1,100.78000000000014,120.94,null,{"$f":"IF($O19653<=0,0,IF(($O19653-SUM($Q19653:Q19653))<$P19653,$O19653-SUM($Q19653:Q19653),IF(SUM($Q19653:Q19653)<$O19653,$P19653,0)))","v":100.78000000000014},{"$f":"IF($O19653<=0,0,IF(($O19653-SUM($Q19653:R19653))<$P19653,$O19653-SUM($Q19653:R19653),IF(SUM($Q19653:R19653)<$O19653,$P19653,0)))","v":0},{"$f":"IF($O19653<=0,0,IF(($O19653-SUM($Q19653:S19653))<$P19653,$O19653-SUM($Q19653:S19653),IF(SUM($Q19653:S19653)<$O19653,$P19653,0)))","v":0},{"$f":"IF($O19653<=0,0,IF(($O19653-SUM($Q19653:T19653))<$P19653,$O19653-SUM($Q19653:T19653),IF(SUM($Q19653:T19653)<$O19653,$P19653,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS DE CAPACITACION Y ENSEÑANZA ( 335130)","Otros","2011-12-01","2011-12-01",4066.95,3253.56,406.69,0,0,0,406.69999999999987,0.5,203.34999999999994,203.345,null,{"$f":"IF($O19669<=0,0,IF(($O19669-SUM($Q19669:Q19669))<$P19669,$O19669-SUM($Q19669:Q19669),IF(SUM($Q19669:Q19669)<$O19669,$P19669,0)))","v":203.345},{"$f":"IF($O19669<=0,0,IF(($O19669-SUM($Q19669:R19669))<$P19669,$O19669-SUM($Q19669:R19669),IF(SUM($Q19669:R19669)<$O19669,$P19669,0)))","v":4.9999999999386091E-3},{"$f":"IF($O19669<=0,0,IF(($O19669-SUM($Q19669:S19669))<$P19669,$O19669-SUM($Q19669:S19669),IF(SUM($Q19669:S19669)<$O19669,$P19669,0)))","v":0},{"$f":"IF($O19669<=0,0,IF(($O19669-SUM($Q19669:T19669))<$P19669,$O19669-SUM($Q19669:T19669),IF(SUM($Q19669:T19669)<$O19669,$P19669,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","Equipos de Informatica (335140)","Otros","2011-12-01","2011-12-01",3040.97,3040.97,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19676<=0,0,IF(($O19676-SUM($Q19676:Q19676))<$P19676,$O19676-SUM($Q19676:Q19676),IF(SUM($Q19676:Q19676)<$O19676,$P19676,0)))","v":0},{"$f":"IF($O19676<=0,0,IF(($O19676-SUM($Q19676:R19676))<$P19676,$O19676-SUM($Q19676:R19676),IF(SUM($Q19676:R19676)<$O19676,$P19676,0)))","v":0},{"$f":"IF($O19676<=0,0,IF(($O19676-SUM($Q19676:S19676))<$P19676,$O19676-SUM($Q19676:S19676),IF(SUM($Q19676:S19676)<$O19676,$P19676,0)))","v":0},{"$f":"IF($O19676<=0,0,IF(($O19676-SUM($Q19676:T19676))<$P19676,$O19676-SUM($Q19676:T19676),IF(SUM($Q19676:T19676)<$O19676,$P19676,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","EQUIPOS Y HERRAMIENTAS VARIOS (336160) Y (366060)","Otros","2011-12-01","2011-12-01",1260,1008,126,0,0,0,126,0.5,63,63,null,{"$f":"IF($O19700<=0,0,IF(($O19700-SUM($Q19700:Q19700))<$P19700,$O19700-SUM($Q19700:Q19700),IF(SUM($Q19700:Q19700)<$O19700,$P19700,0)))","v":63},{"$f":"IF($O19700<=0,0,IF(($O19700-SUM($Q19700:R19700))<$P19700,$O19700-SUM($Q19700:R19700),IF(SUM($Q19700:R19700)<$O19700,$P19700,0)))","v":0},{"$f":"IF($O19700<=0,0,IF(($O19700-SUM($Q19700:S19700))<$P19700,$O19700-SUM($Q19700:S19700),IF(SUM($Q19700:S19700)<$O19700,$P19700,0)))","v":0},{"$f":"IF($O19700<=0,0,IF(($O19700-SUM($Q19700:T19700))<$P19700,$O19700-SUM($Q19700:T19700),IF(SUM($Q19700:T19700)<$O19700,$P19700,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120113","Otros","2012-01-02","2012-01-01",22050.85,22050.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O19713<=0,0,IF(($O19713-SUM($Q19713:Q19713))<$P19713,$O19713-SUM($Q19713:Q19713),IF(SUM($Q19713:Q19713)<$O19713,$P19713,0)))","v":0},{"$f":"IF($O19713<=0,0,IF(($O19713-SUM($Q19713:R19713))<$P19713,$O19713-SUM($Q19713:R19713),IF(SUM($Q19713:R19713)<$O19713,$P19713,0)))","v":0},{"$f":"IF($O19713<=0,0,IF(($O19713-SUM($Q19713:S19713))<$P19713,$O19713-SUM($Q19713:S19713),IF(SUM($Q19713:S19713)<$O19713,$P19713,0)))","v":0},{"$f":"IF($O19713<=0,0,IF(($O19713-SUM($Q19713:T19713))<$P19713,$O19713-SUM($Q19713:T19713),IF(SUM($Q19713:T19713)<$O19713,$P19713,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120105","Otros","2011-11-25","2012-01-01",4818.3999999999996,3814.57,481.84,0,0,0,521.98999999999955,1,521.98999999999955,481.84,null,{"$f":"IF($O19716<=0,0,IF(($O19716-SUM($Q19716:Q19716))<$P19716,$O19716-SUM($Q19716:Q19716),IF(SUM($Q19716:Q19716)<$O19716,$P19716,0)))","v":481.84},{"$f":"IF($O19716<=0,0,IF(($O19716-SUM($Q19716:R19716))<$P19716,$O19716-SUM($Q19716:R19716),IF(SUM($Q19716:R19716)<$O19716,$P19716,0)))","v":40.149999999999579},{"$f":"IF($O19716<=0,0,IF(($O19716-SUM($Q19716:S19716))<$P19716,$O19716-SUM($Q19716:S19716),IF(SUM($Q19716:S19716)<$O19716,$P19716,0)))","v":0},{"$f":"IF($O19716<=0,0,IF(($O19716-SUM($Q19716:T19716))<$P19716,$O19716-SUM($Q19716:T19716),IF(SUM($Q19716:T19716)<$O19716,$P19716,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120017","Otros","2011-12-22","2012-01-01",4281.78,2883.07,174.84,0,0,0,1223.8699999999997,1,1223.8699999999997,174.84,null,{"$f":"IF($O19733<=0,0,IF(($O19733-SUM($Q19733:Q19733))<$P19733,$O19733-SUM($Q19733:Q19733),IF(SUM($Q19733:Q19733)<$O19733,$P19733,0)))","v":174.84},{"$f":"IF($O19733<=0,0,IF(($O19733-SUM($Q19733:R19733))<$P19733,$O19733-SUM($Q19733:R19733),IF(SUM($Q19733:R19733)<$O19733,$P19733,0)))","v":174.84},{"$f":"IF($O19733<=0,0,IF(($O19733-SUM($Q19733:S19733))<$P19733,$O19733-SUM($Q19733:S19733),IF(SUM($Q19733:S19733)<$O19733,$P19733,0)))","v":174.84},{"$f":"IF($O19733<=0,0,IF(($O19733-SUM($Q19733:T19733))<$P19733,$O19733-SUM($Q19733:T19733),IF(SUM($Q19733:T19733)<$O19733,$P19733,0)))","v":174.84}]
[null,"AERONAVEGACIÓN","20120028","Otros","2011-12-22","2012-01-01",4281.78,3389.74,428.18,0,0,0,463.85999999999996,1,463.85999999999996,428.18,null,{"$f":"IF($O19744<=0,0,IF(($O19744-SUM($Q19744:Q19744))<$P19744,$O19744-SUM($Q19744:Q19744),IF(SUM($Q19744:Q19744)<$O19744,$P19744,0)))","v":428.18},{"$f":"IF($O19744<=0,0,IF(($O19744-SUM($Q19744:R19744))<$P19744,$O19744-SUM($Q19744:R19744),IF(SUM($Q19744:R19744)<$O19744,$P19744,0)))","v":35.67999999999995},{"$f":"IF($O19744<=0,0,IF(($O19744-SUM($Q19744:S19744))<$P19744,$O19744-SUM($Q19744:S19744),IF(SUM($Q19744:S19744)<$O19744,$P19744,0)))","v":0},{"$f":"IF($O19744<=0,0,IF(($O19744-SUM($Q19744:T19744))<$P19744,$O19744-SUM($Q19744:T19744),IF(SUM($Q19744:T19744)<$O19744,$P19744,0)))","v":0}]
[null,"AERONAVEGACIÓN","20112295","Otros","2011-04-20","2011-04-20",2153.5500000000002,2153.5500000000002,0,0,0,0,0,1,0,0,null,{"$f":"IF($O19766<=0,0,IF(($O19766-SUM($Q19766:Q19766))<$P19766,$O19766-SUM($Q19766:Q19766),IF(SUM($Q19766:Q19766)<$O19766,$P19766,0)))","v":0},{"$f":"IF($O19766<=0,0,IF(($O19766-SUM($Q19766:R19766))<$P19766,$O19766-SUM($Q19766:R19766),IF(SUM($Q19766:R19766)<$O19766,$P19766,0)))","v":0},{"$f":"IF($O19766<=0,0,IF(($O19766-SUM($Q19766:S19766))<$P19766,$O19766-SUM($Q19766:S19766),IF(SUM($Q19766:S19766)<$O19766,$P19766,0)))","v":0},{"$f":"IF($O19766<=0,0,IF(($O19766-SUM($Q19766:T19766))<$P19766,$O19766-SUM($Q19766:T19766),IF(SUM($Q19766:T19766)<$O19766,$P19766,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120060","Otros","2011-12-22","2011-12-22",1375,1088.54,137.5,0,0,0,148.96000000000004,1,148.96000000000004,137.5,null,{"$f":"IF($O19781<=0,0,IF(($O19781-SUM($Q19781:Q19781))<$P19781,$O19781-SUM($Q19781:Q19781),IF(SUM($Q19781:Q19781)<$O19781,$P19781,0)))","v":137.5},{"$f":"IF($O19781<=0,0,IF(($O19781-SUM($Q19781:R19781))<$P19781,$O19781-SUM($Q19781:R19781),IF(SUM($Q19781:R19781)<$O19781,$P19781,0)))","v":11.460000000000036},{"$f":"IF($O19781<=0,0,IF(($O19781-SUM($Q19781:S19781))<$P19781,$O19781-SUM($Q19781:S19781),IF(SUM($Q19781:S19781)<$O19781,$P19781,0)))","v":0},{"$f":"IF($O19781<=0,0,IF(($O19781-SUM($Q19781:T19781))<$P19781,$O19781-SUM($Q19781:T19781),IF(SUM($Q19781:T19781)<$O19781,$P19781,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120063","Otros","2011-12-22","2011-12-22",1375,925.83,56.15,0,0,0,393.02,1,393.02,56.15,null,{"$f":"IF($O19784<=0,0,IF(($O19784-SUM($Q19784:Q19784))<$P19784,$O19784-SUM($Q19784:Q19784),IF(SUM($Q19784:Q19784)<$O19784,$P19784,0)))","v":56.15},{"$f":"IF($O19784<=0,0,IF(($O19784-SUM($Q19784:R19784))<$P19784,$O19784-SUM($Q19784:R19784),IF(SUM($Q19784:R19784)<$O19784,$P19784,0)))","v":56.15},{"$f":"IF($O19784<=0,0,IF(($O19784-SUM($Q19784:S19784))<$P19784,$O19784-SUM($Q19784:S19784),IF(SUM($Q19784:S19784)<$O19784,$P19784,0)))","v":56.15},{"$f":"IF($O19784<=0,0,IF(($O19784-SUM($Q19784:T19784))<$P19784,$O19784-SUM($Q19784:T19784),IF(SUM($Q19784:T19784)<$O19784,$P19784,0)))","v":56.15}]
[null,"AERONAVEGACIÓN","20120078","Otros","2011-12-22","2011-12-22",1375,1088.54,137.5,0,0,0,148.96000000000004,1,148.96000000000004,137.5,null,{"$f":"IF($O19799<=0,0,IF(($O19799-SUM($Q19799:Q19799))<$P19799,$O19799-SUM($Q19799:Q19799),IF(SUM($Q19799:Q19799)<$O19799,$P19799,0)))","v":137.5},{"$f":"IF($O19799<=0,0,IF(($O19799-SUM($Q19799:R19799))<$P19799,$O19799-SUM($Q19799:R19799),IF(SUM($Q19799:R19799)<$O19799,$P19799,0)))","v":11.460000000000036},{"$f":"IF($O19799<=0,0,IF(($O19799-SUM($Q19799:S19799))<$P19799,$O19799-SUM($Q19799:S19799),IF(SUM($Q19799:S19799)<$O19799,$P19799,0)))","v":0},{"$f":"IF($O19799<=0,0,IF(($O19799-SUM($Q19799:T19799))<$P19799,$O19799-SUM($Q19799:T19799),IF(SUM($Q19799:T19799)<$O19799,$P19799,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120120","Otros","2012-01-02","2012-01-02",1016.95,1016.95,0,0,0,0,0,1,0,0,null,{"$f":"IF($O19812<=0,0,IF(($O19812-SUM($Q19812:Q19812))<$P19812,$O19812-SUM($Q19812:Q19812),IF(SUM($Q19812:Q19812)<$O19812,$P19812,0)))","v":0},{"$f":"IF($O19812<=0,0,IF(($O19812-SUM($Q19812:R19812))<$P19812,$O19812-SUM($Q19812:R19812),IF(SUM($Q19812:R19812)<$O19812,$P19812,0)))","v":0},{"$f":"IF($O19812<=0,0,IF(($O19812-SUM($Q19812:S19812))<$P19812,$O19812-SUM($Q19812:S19812),IF(SUM($Q19812:S19812)<$O19812,$P19812,0)))","v":0},{"$f":"IF($O19812<=0,0,IF(($O19812-SUM($Q19812:T19812))<$P19812,$O19812-SUM($Q19812:T19812),IF(SUM($Q19812:T19812)<$O19812,$P19812,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121256","Otros","2012-02-29","2012-02-29",1590,1232.25,159,0,0,0,198.75,0.5,99.375,79.5,null,{"$f":"IF($O19828<=0,0,IF(($O19828-SUM($Q19828:Q19828))<$P19828,$O19828-SUM($Q19828:Q19828),IF(SUM($Q19828:Q19828)<$O19828,$P19828,0)))","v":79.5},{"$f":"IF($O19828<=0,0,IF(($O19828-SUM($Q19828:R19828))<$P19828,$O19828-SUM($Q19828:R19828),IF(SUM($Q19828:R19828)<$O19828,$P19828,0)))","v":19.875},{"$f":"IF($O19828<=0,0,IF(($O19828-SUM($Q19828:S19828))<$P19828,$O19828-SUM($Q19828:S19828),IF(SUM($Q19828:S19828)<$O19828,$P19828,0)))","v":0},{"$f":"IF($O19828<=0,0,IF(($O19828-SUM($Q19828:T19828))<$P19828,$O19828-SUM($Q19828:T19828),IF(SUM($Q19828:T19828)<$O19828,$P19828,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120358","Otros","2012-03-21","2012-04-01",4186,2372.0700000000002,0,0,0,1813.93,{"$f":"+G19846-H19846-I19846+J19846-L19846","v":0},0.5,{"$f":"+M19846*N19846","v":0},{"$f":"(I19846+K19846)*N19846","v":0},null,{"$f":"IF($O19846<=0,0,IF(($O19846-SUM($Q19846:Q19846))<$P19846,$O19846-SUM($Q19846:Q19846),IF(SUM($Q19846:Q19846)<$O19846,$P19846,0)))","v":0},{"$f":"IF($O19846<=0,0,IF(($O19846-SUM($Q19846:R19846))<$P19846,$O19846-SUM($Q19846:R19846),IF(SUM($Q19846:R19846)<$O19846,$P19846,0)))","v":0},{"$f":"IF($O19846<=0,0,IF(($O19846-SUM($Q19846:S19846))<$P19846,$O19846-SUM($Q19846:S19846),IF(SUM($Q19846:S19846)<$O19846,$P19846,0)))","v":0},{"$f":"IF($O19846<=0,0,IF(($O19846-SUM($Q19846:T19846))<$P19846,$O19846-SUM($Q19846:T19846),IF(SUM($Q19846:T19846)<$O19846,$P19846,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120368","Otros","2012-03-21","2012-04-01",3337.5,2558.75,333.75,0,0,0,445,1,445,333.75,null,{"$f":"IF($O19856<=0,0,IF(($O19856-SUM($Q19856:Q19856))<$P19856,$O19856-SUM($Q19856:Q19856),IF(SUM($Q19856:Q19856)<$O19856,$P19856,0)))","v":333.75},{"$f":"IF($O19856<=0,0,IF(($O19856-SUM($Q19856:R19856))<$P19856,$O19856-SUM($Q19856:R19856),IF(SUM($Q19856:R19856)<$O19856,$P19856,0)))","v":111.25},{"$f":"IF($O19856<=0,0,IF(($O19856-SUM($Q19856:S19856))<$P19856,$O19856-SUM($Q19856:S19856),IF(SUM($Q19856:S19856)<$O19856,$P19856,0)))","v":0},{"$f":"IF($O19856<=0,0,IF(($O19856-SUM($Q19856:T19856))<$P19856,$O19856-SUM($Q19856:T19856),IF(SUM($Q19856:T19856)<$O19856,$P19856,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120441","Otros","2012-03-15","2012-03-15",1899,1455.9,189.9,0,0,0,253.1999999999999,0.5,126.59999999999995,94.95,null,{"$f":"IF($O19865<=0,0,IF(($O19865-SUM($Q19865:Q19865))<$P19865,$O19865-SUM($Q19865:Q19865),IF(SUM($Q19865:Q19865)<$O19865,$P19865,0)))","v":94.95},{"$f":"IF($O19865<=0,0,IF(($O19865-SUM($Q19865:R19865))<$P19865,$O19865-SUM($Q19865:R19865),IF(SUM($Q19865:R19865)<$O19865,$P19865,0)))","v":31.649999999999949},{"$f":"IF($O19865<=0,0,IF(($O19865-SUM($Q19865:S19865))<$P19865,$O19865-SUM($Q19865:S19865),IF(SUM($Q19865:S19865)<$O19865,$P19865,0)))","v":0},{"$f":"IF($O19865<=0,0,IF(($O19865-SUM($Q19865:T19865))<$P19865,$O19865-SUM($Q19865:T19865),IF(SUM($Q19865:T19865)<$O19865,$P19865,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120473","Otros","2012-05-21","2012-06-01",7650,7650,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19880<=0,0,IF(($O19880-SUM($Q19880:Q19880))<$P19880,$O19880-SUM($Q19880:Q19880),IF(SUM($Q19880:Q19880)<$O19880,$P19880,0)))","v":0},{"$f":"IF($O19880<=0,0,IF(($O19880-SUM($Q19880:R19880))<$P19880,$O19880-SUM($Q19880:R19880),IF(SUM($Q19880:R19880)<$O19880,$P19880,0)))","v":0},{"$f":"IF($O19880<=0,0,IF(($O19880-SUM($Q19880:S19880))<$P19880,$O19880-SUM($Q19880:S19880),IF(SUM($Q19880:S19880)<$O19880,$P19880,0)))","v":0},{"$f":"IF($O19880<=0,0,IF(($O19880-SUM($Q19880:T19880))<$P19880,$O19880-SUM($Q19880:T19880),IF(SUM($Q19880:T19880)<$O19880,$P19880,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120680","Otros","2012-05-10","2012-05-10",1350,1012.5,135,0,0,0,202.5,1,202.5,135,null,{"$f":"IF($O19896<=0,0,IF(($O19896-SUM($Q19896:Q19896))<$P19896,$O19896-SUM($Q19896:Q19896),IF(SUM($Q19896:Q19896)<$O19896,$P19896,0)))","v":135},{"$f":"IF($O19896<=0,0,IF(($O19896-SUM($Q19896:R19896))<$P19896,$O19896-SUM($Q19896:R19896),IF(SUM($Q19896:R19896)<$O19896,$P19896,0)))","v":67.5},{"$f":"IF($O19896<=0,0,IF(($O19896-SUM($Q19896:S19896))<$P19896,$O19896-SUM($Q19896:S19896),IF(SUM($Q19896:S19896)<$O19896,$P19896,0)))","v":0},{"$f":"IF($O19896<=0,0,IF(($O19896-SUM($Q19896:T19896))<$P19896,$O19896-SUM($Q19896:T19896),IF(SUM($Q19896:T19896)<$O19896,$P19896,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120658","Otros","2012-07-02","2012-07-01",6599.4,4894.55,659.94,0,0,0,1044.9099999999994,1,1044.9099999999994,659.94,null,{"$f":"IF($O19912<=0,0,IF(($O19912-SUM($Q19912:Q19912))<$P19912,$O19912-SUM($Q19912:Q19912),IF(SUM($Q19912:Q19912)<$O19912,$P19912,0)))","v":659.94},{"$f":"IF($O19912<=0,0,IF(($O19912-SUM($Q19912:R19912))<$P19912,$O19912-SUM($Q19912:R19912),IF(SUM($Q19912:R19912)<$O19912,$P19912,0)))","v":384.96999999999935},{"$f":"IF($O19912<=0,0,IF(($O19912-SUM($Q19912:S19912))<$P19912,$O19912-SUM($Q19912:S19912),IF(SUM($Q19912:S19912)<$O19912,$P19912,0)))","v":0},{"$f":"IF($O19912<=0,0,IF(($O19912-SUM($Q19912:T19912))<$P19912,$O19912-SUM($Q19912:T19912),IF(SUM($Q19912:T19912)<$O19912,$P19912,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120618","Otros","2012-07-13","2012-07-13",1250.28,1250.28,0,0,0,0,0,1,0,0,null,{"$f":"IF($O19924<=0,0,IF(($O19924-SUM($Q19924:Q19924))<$P19924,$O19924-SUM($Q19924:Q19924),IF(SUM($Q19924:Q19924)<$O19924,$P19924,0)))","v":0},{"$f":"IF($O19924<=0,0,IF(($O19924-SUM($Q19924:R19924))<$P19924,$O19924-SUM($Q19924:R19924),IF(SUM($Q19924:R19924)<$O19924,$P19924,0)))","v":0},{"$f":"IF($O19924<=0,0,IF(($O19924-SUM($Q19924:S19924))<$P19924,$O19924-SUM($Q19924:S19924),IF(SUM($Q19924:S19924)<$O19924,$P19924,0)))","v":0},{"$f":"IF($O19924<=0,0,IF(($O19924-SUM($Q19924:T19924))<$P19924,$O19924-SUM($Q19924:T19924),IF(SUM($Q19924:T19924)<$O19924,$P19924,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121577","Otros","2012-08-20","2012-08-20",47.49,47.49,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19940<=0,0,IF(($O19940-SUM($Q19940:Q19940))<$P19940,$O19940-SUM($Q19940:Q19940),IF(SUM($Q19940:Q19940)<$O19940,$P19940,0)))","v":0},{"$f":"IF($O19940<=0,0,IF(($O19940-SUM($Q19940:R19940))<$P19940,$O19940-SUM($Q19940:R19940),IF(SUM($Q19940:R19940)<$O19940,$P19940,0)))","v":0},{"$f":"IF($O19940<=0,0,IF(($O19940-SUM($Q19940:S19940))<$P19940,$O19940-SUM($Q19940:S19940),IF(SUM($Q19940:S19940)<$O19940,$P19940,0)))","v":0},{"$f":"IF($O19940<=0,0,IF(($O19940-SUM($Q19940:T19940))<$P19940,$O19940-SUM($Q19940:T19940),IF(SUM($Q19940:T19940)<$O19940,$P19940,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121036","Otros","2012-08-21","2012-08-21",47.48,47.48,0,0,0,0,0,1,0,0,null,{"$f":"IF($O19945<=0,0,IF(($O19945-SUM($Q19945:Q19945))<$P19945,$O19945-SUM($Q19945:Q19945),IF(SUM($Q19945:Q19945)<$O19945,$P19945,0)))","v":0},{"$f":"IF($O19945<=0,0,IF(($O19945-SUM($Q19945:R19945))<$P19945,$O19945-SUM($Q19945:R19945),IF(SUM($Q19945:R19945)<$O19945,$P19945,0)))","v":0},{"$f":"IF($O19945<=0,0,IF(($O19945-SUM($Q19945:S19945))<$P19945,$O19945-SUM($Q19945:S19945),IF(SUM($Q19945:S19945)<$O19945,$P19945,0)))","v":0},{"$f":"IF($O19945<=0,0,IF(($O19945-SUM($Q19945:T19945))<$P19945,$O19945-SUM($Q19945:T19945),IF(SUM($Q19945:T19945)<$O19945,$P19945,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120734","Otros","2012-09-14","2012-09-01",2491.5300000000002,2491.5300000000002,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19968<=0,0,IF(($O19968-SUM($Q19968:Q19968))<$P19968,$O19968-SUM($Q19968:Q19968),IF(SUM($Q19968:Q19968)<$O19968,$P19968,0)))","v":0},{"$f":"IF($O19968<=0,0,IF(($O19968-SUM($Q19968:R19968))<$P19968,$O19968-SUM($Q19968:R19968),IF(SUM($Q19968:R19968)<$O19968,$P19968,0)))","v":0},{"$f":"IF($O19968<=0,0,IF(($O19968-SUM($Q19968:S19968))<$P19968,$O19968-SUM($Q19968:S19968),IF(SUM($Q19968:S19968)<$O19968,$P19968,0)))","v":0},{"$f":"IF($O19968<=0,0,IF(($O19968-SUM($Q19968:T19968))<$P19968,$O19968-SUM($Q19968:T19968),IF(SUM($Q19968:T19968)<$O19968,$P19968,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120737","Otros","2012-09-14","2012-09-01",2491.5300000000002,2491.5300000000002,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19971<=0,0,IF(($O19971-SUM($Q19971:Q19971))<$P19971,$O19971-SUM($Q19971:Q19971),IF(SUM($Q19971:Q19971)<$O19971,$P19971,0)))","v":0},{"$f":"IF($O19971<=0,0,IF(($O19971-SUM($Q19971:R19971))<$P19971,$O19971-SUM($Q19971:R19971),IF(SUM($Q19971:R19971)<$O19971,$P19971,0)))","v":0},{"$f":"IF($O19971<=0,0,IF(($O19971-SUM($Q19971:S19971))<$P19971,$O19971-SUM($Q19971:S19971),IF(SUM($Q19971:S19971)<$O19971,$P19971,0)))","v":0},{"$f":"IF($O19971<=0,0,IF(($O19971-SUM($Q19971:T19971))<$P19971,$O19971-SUM($Q19971:T19971),IF(SUM($Q19971:T19971)<$O19971,$P19971,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120758","Otros","2012-09-14","2012-09-01",2491.5300000000002,2491.5300000000002,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O19992<=0,0,IF(($O19992-SUM($Q19992:Q19992))<$P19992,$O19992-SUM($Q19992:Q19992),IF(SUM($Q19992:Q19992)<$O19992,$P19992,0)))","v":0},{"$f":"IF($O19992<=0,0,IF(($O19992-SUM($Q19992:R19992))<$P19992,$O19992-SUM($Q19992:R19992),IF(SUM($Q19992:R19992)<$O19992,$P19992,0)))","v":0},{"$f":"IF($O19992<=0,0,IF(($O19992-SUM($Q19992:S19992))<$P19992,$O19992-SUM($Q19992:S19992),IF(SUM($Q19992:S19992)<$O19992,$P19992,0)))","v":0},{"$f":"IF($O19992<=0,0,IF(($O19992-SUM($Q19992:T19992))<$P19992,$O19992-SUM($Q19992:T19992),IF(SUM($Q19992:T19992)<$O19992,$P19992,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121347","Otros","2012-09-28","2012-09-28",1980,1435.5,198,0,0,0,346.5,1,346.5,198,null,{"$f":"IF($O20008<=0,0,IF(($O20008-SUM($Q20008:Q20008))<$P20008,$O20008-SUM($Q20008:Q20008),IF(SUM($Q20008:Q20008)<$O20008,$P20008,0)))","v":198},{"$f":"IF($O20008<=0,0,IF(($O20008-SUM($Q20008:R20008))<$P20008,$O20008-SUM($Q20008:R20008),IF(SUM($Q20008:R20008)<$O20008,$P20008,0)))","v":148.5},{"$f":"IF($O20008<=0,0,IF(($O20008-SUM($Q20008:S20008))<$P20008,$O20008-SUM($Q20008:S20008),IF(SUM($Q20008:S20008)<$O20008,$P20008,0)))","v":0},{"$f":"IF($O20008<=0,0,IF(($O20008-SUM($Q20008:T20008))<$P20008,$O20008-SUM($Q20008:T20008),IF(SUM($Q20008:T20008)<$O20008,$P20008,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121350","Otros","2012-09-28","2012-09-28",1980,1435.5,198,0,0,0,346.5,1,346.5,198,null,{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:Q20011))<$P20011,$O20011-SUM($Q20011:Q20011),IF(SUM($Q20011:Q20011)<$O20011,$P20011,0)))","v":198},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:R20011))<$P20011,$O20011-SUM($Q20011:R20011),IF(SUM($Q20011:R20011)<$O20011,$P20011,0)))","v":148.5},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:S20011))<$P20011,$O20011-SUM($Q20011:S20011),IF(SUM($Q20011:S20011)<$O20011,$P20011,0)))","v":0},{"$f":"IF($O20011<=0,0,IF(($O20011-SUM($Q20011:T20011))<$P20011,$O20011-SUM($Q20011:T20011),IF(SUM($Q20011:T20011)<$O20011,$P20011,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120727","Otros","2012-08-22","2012-08-22",381.36,381.36,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20023<=0,0,IF(($O20023-SUM($Q20023:Q20023))<$P20023,$O20023-SUM($Q20023:Q20023),IF(SUM($Q20023:Q20023)<$O20023,$P20023,0)))","v":0},{"$f":"IF($O20023<=0,0,IF(($O20023-SUM($Q20023:R20023))<$P20023,$O20023-SUM($Q20023:R20023),IF(SUM($Q20023:R20023)<$O20023,$P20023,0)))","v":0},{"$f":"IF($O20023<=0,0,IF(($O20023-SUM($Q20023:S20023))<$P20023,$O20023-SUM($Q20023:S20023),IF(SUM($Q20023:S20023)<$O20023,$P20023,0)))","v":0},{"$f":"IF($O20023<=0,0,IF(($O20023-SUM($Q20023:T20023))<$P20023,$O20023-SUM($Q20023:T20023),IF(SUM($Q20023:T20023)<$O20023,$P20023,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120776","Otros","2012-09-14","2012-09-14",254.24,254.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20039<=0,0,IF(($O20039-SUM($Q20039:Q20039))<$P20039,$O20039-SUM($Q20039:Q20039),IF(SUM($Q20039:Q20039)<$O20039,$P20039,0)))","v":0},{"$f":"IF($O20039<=0,0,IF(($O20039-SUM($Q20039:R20039))<$P20039,$O20039-SUM($Q20039:R20039),IF(SUM($Q20039:R20039)<$O20039,$P20039,0)))","v":0},{"$f":"IF($O20039<=0,0,IF(($O20039-SUM($Q20039:S20039))<$P20039,$O20039-SUM($Q20039:S20039),IF(SUM($Q20039:S20039)<$O20039,$P20039,0)))","v":0},{"$f":"IF($O20039<=0,0,IF(($O20039-SUM($Q20039:T20039))<$P20039,$O20039-SUM($Q20039:T20039),IF(SUM($Q20039:T20039)<$O20039,$P20039,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120795","Otros","2012-09-14","2012-09-14",254.24,254.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20058<=0,0,IF(($O20058-SUM($Q20058:Q20058))<$P20058,$O20058-SUM($Q20058:Q20058),IF(SUM($Q20058:Q20058)<$O20058,$P20058,0)))","v":0},{"$f":"IF($O20058<=0,0,IF(($O20058-SUM($Q20058:R20058))<$P20058,$O20058-SUM($Q20058:R20058),IF(SUM($Q20058:R20058)<$O20058,$P20058,0)))","v":0},{"$f":"IF($O20058<=0,0,IF(($O20058-SUM($Q20058:S20058))<$P20058,$O20058-SUM($Q20058:S20058),IF(SUM($Q20058:S20058)<$O20058,$P20058,0)))","v":0},{"$f":"IF($O20058<=0,0,IF(($O20058-SUM($Q20058:T20058))<$P20058,$O20058-SUM($Q20058:T20058),IF(SUM($Q20058:T20058)<$O20058,$P20058,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120800","Otros","2012-09-14","2012-09-14",254.24,254.24,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20063<=0,0,IF(($O20063-SUM($Q20063:Q20063))<$P20063,$O20063-SUM($Q20063:Q20063),IF(SUM($Q20063:Q20063)<$O20063,$P20063,0)))","v":0},{"$f":"IF($O20063<=0,0,IF(($O20063-SUM($Q20063:R20063))<$P20063,$O20063-SUM($Q20063:R20063),IF(SUM($Q20063:R20063)<$O20063,$P20063,0)))","v":0},{"$f":"IF($O20063<=0,0,IF(($O20063-SUM($Q20063:S20063))<$P20063,$O20063-SUM($Q20063:S20063),IF(SUM($Q20063:S20063)<$O20063,$P20063,0)))","v":0},{"$f":"IF($O20063<=0,0,IF(($O20063-SUM($Q20063:T20063))<$P20063,$O20063-SUM($Q20063:T20063),IF(SUM($Q20063:T20063)<$O20063,$P20063,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120816","Otros","2012-09-14","2012-09-14",47.46,47.46,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20083<=0,0,IF(($O20083-SUM($Q20083:Q20083))<$P20083,$O20083-SUM($Q20083:Q20083),IF(SUM($Q20083:Q20083)<$O20083,$P20083,0)))","v":0},{"$f":"IF($O20083<=0,0,IF(($O20083-SUM($Q20083:R20083))<$P20083,$O20083-SUM($Q20083:R20083),IF(SUM($Q20083:R20083)<$O20083,$P20083,0)))","v":0},{"$f":"IF($O20083<=0,0,IF(($O20083-SUM($Q20083:S20083))<$P20083,$O20083-SUM($Q20083:S20083),IF(SUM($Q20083:S20083)<$O20083,$P20083,0)))","v":0},{"$f":"IF($O20083<=0,0,IF(($O20083-SUM($Q20083:T20083))<$P20083,$O20083-SUM($Q20083:T20083),IF(SUM($Q20083:T20083)<$O20083,$P20083,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20120824","Otros","2012-09-14","2012-09-14",47.46,47.46,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20091<=0,0,IF(($O20091-SUM($Q20091:Q20091))<$P20091,$O20091-SUM($Q20091:Q20091),IF(SUM($Q20091:Q20091)<$O20091,$P20091,0)))","v":0},{"$f":"IF($O20091<=0,0,IF(($O20091-SUM($Q20091:R20091))<$P20091,$O20091-SUM($Q20091:R20091),IF(SUM($Q20091:R20091)<$O20091,$P20091,0)))","v":0},{"$f":"IF($O20091<=0,0,IF(($O20091-SUM($Q20091:S20091))<$P20091,$O20091-SUM($Q20091:S20091),IF(SUM($Q20091:S20091)<$O20091,$P20091,0)))","v":0},{"$f":"IF($O20091<=0,0,IF(($O20091-SUM($Q20091:T20091))<$P20091,$O20091-SUM($Q20091:T20091),IF(SUM($Q20091:T20091)<$O20091,$P20091,0)))","v":0}]
[null,"AERONAVEGACIÓN","20120840","Otros","2012-09-14","2012-09-14",47.46,47.46,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20107<=0,0,IF(($O20107-SUM($Q20107:Q20107))<$P20107,$O20107-SUM($Q20107:Q20107),IF(SUM($Q20107:Q20107)<$O20107,$P20107,0)))","v":0},{"$f":"IF($O20107<=0,0,IF(($O20107-SUM($Q20107:R20107))<$P20107,$O20107-SUM($Q20107:R20107),IF(SUM($Q20107:R20107)<$O20107,$P20107,0)))","v":0},{"$f":"IF($O20107<=0,0,IF(($O20107-SUM($Q20107:S20107))<$P20107,$O20107-SUM($Q20107:S20107),IF(SUM($Q20107:S20107)<$O20107,$P20107,0)))","v":0},{"$f":"IF($O20107<=0,0,IF(($O20107-SUM($Q20107:T20107))<$P20107,$O20107-SUM($Q20107:T20107),IF(SUM($Q20107:T20107)<$O20107,$P20107,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130466","Otros","2012-08-23","2012-08-23",29.66,29.66,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20124<=0,0,IF(($O20124-SUM($Q20124:Q20124))<$P20124,$O20124-SUM($Q20124:Q20124),IF(SUM($Q20124:Q20124)<$O20124,$P20124,0)))","v":0},{"$f":"IF($O20124<=0,0,IF(($O20124-SUM($Q20124:R20124))<$P20124,$O20124-SUM($Q20124:R20124),IF(SUM($Q20124:R20124)<$O20124,$P20124,0)))","v":0},{"$f":"IF($O20124<=0,0,IF(($O20124-SUM($Q20124:S20124))<$P20124,$O20124-SUM($Q20124:S20124),IF(SUM($Q20124:S20124)<$O20124,$P20124,0)))","v":0},{"$f":"IF($O20124<=0,0,IF(($O20124-SUM($Q20124:T20124))<$P20124,$O20124-SUM($Q20124:T20124),IF(SUM($Q20124:T20124)<$O20124,$P20124,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III - AWOS","Otros","2012-10-01","2012-11-01",45828.28,19048.62,4782.08,0,0,0,21997.58,1,21997.58,4782.08,null,{"$f":"IF($O20135<=0,0,IF(($O20135-SUM($Q20135:Q20135))<$P20135,$O20135-SUM($Q20135:Q20135),IF(SUM($Q20135:Q20135)<$O20135,$P20135,0)))","v":4782.08},{"$f":"IF($O20135<=0,0,IF(($O20135-SUM($Q20135:R20135))<$P20135,$O20135-SUM($Q20135:R20135),IF(SUM($Q20135:R20135)<$O20135,$P20135,0)))","v":4782.08},{"$f":"IF($O20135<=0,0,IF(($O20135-SUM($Q20135:S20135))<$P20135,$O20135-SUM($Q20135:S20135),IF(SUM($Q20135:S20135)<$O20135,$P20135,0)))","v":4782.08},{"$f":"IF($O20135<=0,0,IF(($O20135-SUM($Q20135:T20135))<$P20135,$O20135-SUM($Q20135:T20135),IF(SUM($Q20135:T20135)<$O20135,$P20135,0)))","v":4782.08}]
[null,"AERONAVEGACIÓN","CAT III - AWOS","Otros","2012-10-01","2012-11-01",15014.79,9531.1299999999992,2741.83,0,0,0,2741.8300000000017,1,2741.8300000000017,2741.83,null,{"$f":"IF($O20151<=0,0,IF(($O20151-SUM($Q20151:Q20151))<$P20151,$O20151-SUM($Q20151:Q20151),IF(SUM($Q20151:Q20151)<$O20151,$P20151,0)))","v":2741.83},{"$f":"IF($O20151<=0,0,IF(($O20151-SUM($Q20151:R20151))<$P20151,$O20151-SUM($Q20151:R20151),IF(SUM($Q20151:R20151)<$O20151,$P20151,0)))","v":1.8189894035458565E-12},{"$f":"IF($O20151<=0,0,IF(($O20151-SUM($Q20151:S20151))<$P20151,$O20151-SUM($Q20151:S20151),IF(SUM($Q20151:S20151)<$O20151,$P20151,0)))","v":0},{"$f":"IF($O20151<=0,0,IF(($O20151-SUM($Q20151:T20151))<$P20151,$O20151-SUM($Q20151:T20151),IF(SUM($Q20151:T20151)<$O20151,$P20151,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III - AWOS","Otros","2012-10-01","2012-11-01",6633.04,4210.54,1211.25,0,0,0,1211.25,1,1211.25,1211.25,null,{"$f":"IF($O20157<=0,0,IF(($O20157-SUM($Q20157:Q20157))<$P20157,$O20157-SUM($Q20157:Q20157),IF(SUM($Q20157:Q20157)<$O20157,$P20157,0)))","v":1211.25},{"$f":"IF($O20157<=0,0,IF(($O20157-SUM($Q20157:R20157))<$P20157,$O20157-SUM($Q20157:R20157),IF(SUM($Q20157:R20157)<$O20157,$P20157,0)))","v":0},{"$f":"IF($O20157<=0,0,IF(($O20157-SUM($Q20157:S20157))<$P20157,$O20157-SUM($Q20157:S20157),IF(SUM($Q20157:S20157)<$O20157,$P20157,0)))","v":0},{"$f":"IF($O20157<=0,0,IF(($O20157-SUM($Q20157:T20157))<$P20157,$O20157-SUM($Q20157:T20157),IF(SUM($Q20157:T20157)<$O20157,$P20157,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III - AWOS","Otros","2012-10-01","2012-11-01",1567.81,995.22,286.29000000000002,0,0,0,286.2999999999999,1,286.2999999999999,286.29000000000002,null,{"$f":"IF($O20175<=0,0,IF(($O20175-SUM($Q20175:Q20175))<$P20175,$O20175-SUM($Q20175:Q20175),IF(SUM($Q20175:Q20175)<$O20175,$P20175,0)))","v":286.29000000000002},{"$f":"IF($O20175<=0,0,IF(($O20175-SUM($Q20175:R20175))<$P20175,$O20175-SUM($Q20175:R20175),IF(SUM($Q20175:R20175)<$O20175,$P20175,0)))","v":9.9999999998772182E-3},{"$f":"IF($O20175<=0,0,IF(($O20175-SUM($Q20175:S20175))<$P20175,$O20175-SUM($Q20175:S20175),IF(SUM($Q20175:S20175)<$O20175,$P20175,0)))","v":0},{"$f":"IF($O20175<=0,0,IF(($O20175-SUM($Q20175:T20175))<$P20175,$O20175-SUM($Q20175:T20175),IF(SUM($Q20175:T20175)<$O20175,$P20175,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III - SCADA","Otros","2012-10-01","2012-11-01",3940.89,2501.61,719.64,0,0,0,719.63999999999976,1,719.63999999999976,719.64,null,{"$f":"IF($O20195<=0,0,IF(($O20195-SUM($Q20195:Q20195))<$P20195,$O20195-SUM($Q20195:Q20195),IF(SUM($Q20195:Q20195)<$O20195,$P20195,0)))","v":719.64},{"$f":"IF($O20195<=0,0,IF(($O20195-SUM($Q20195:R20195))<$P20195,$O20195-SUM($Q20195:R20195),IF(SUM($Q20195:R20195)<$O20195,$P20195,0)))","v":-2.2737367544323206E-13},{"$f":"IF($O20195<=0,0,IF(($O20195-SUM($Q20195:S20195))<$P20195,$O20195-SUM($Q20195:S20195),IF(SUM($Q20195:S20195)<$O20195,$P20195,0)))","v":0},{"$f":"IF($O20195<=0,0,IF(($O20195-SUM($Q20195:T20195))<$P20195,$O20195-SUM($Q20195:T20195),IF(SUM($Q20195:T20195)<$O20195,$P20195,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III - SCADA","Otros","2012-10-01","2012-11-01",265252.3,168377.54,96874.76,0,0,0,-1.4551915228366852E-11,1,-1.4551915228366852E-11,96874.76,null,{"$f":"IF($O20204<=0,0,IF(($O20204-SUM($Q20204:Q20204))<$P20204,$O20204-SUM($Q20204:Q20204),IF(SUM($Q20204:Q20204)<$O20204,$P20204,0)))","v":0},{"$f":"IF($O20204<=0,0,IF(($O20204-SUM($Q20204:R20204))<$P20204,$O20204-SUM($Q20204:R20204),IF(SUM($Q20204:R20204)<$O20204,$P20204,0)))","v":0},{"$f":"IF($O20204<=0,0,IF(($O20204-SUM($Q20204:S20204))<$P20204,$O20204-SUM($Q20204:S20204),IF(SUM($Q20204:S20204)<$O20204,$P20204,0)))","v":0},{"$f":"IF($O20204<=0,0,IF(($O20204-SUM($Q20204:T20204))<$P20204,$O20204-SUM($Q20204:T20204),IF(SUM($Q20204:T20204)<$O20204,$P20204,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Otros","2012-10-01","2012-11-01",5171.2700000000004,1933.6,269.81,0,0,0,2967.8600000000006,1,2967.8600000000006,269.81,null,{"$f":"IF($O20219<=0,0,IF(($O20219-SUM($Q20219:Q20219))<$P20219,$O20219-SUM($Q20219:Q20219),IF(SUM($Q20219:Q20219)<$O20219,$P20219,0)))","v":269.81},{"$f":"IF($O20219<=0,0,IF(($O20219-SUM($Q20219:R20219))<$P20219,$O20219-SUM($Q20219:R20219),IF(SUM($Q20219:R20219)<$O20219,$P20219,0)))","v":269.81},{"$f":"IF($O20219<=0,0,IF(($O20219-SUM($Q20219:S20219))<$P20219,$O20219-SUM($Q20219:S20219),IF(SUM($Q20219:S20219)<$O20219,$P20219,0)))","v":269.81},{"$f":"IF($O20219<=0,0,IF(($O20219-SUM($Q20219:T20219))<$P20219,$O20219-SUM($Q20219:T20219),IF(SUM($Q20219:T20219)<$O20219,$P20219,0)))","v":269.81}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Otros","2012-10-01","2012-11-01",4123.2700000000004,2617.38,752.94,0,0,0,752.95000000000027,1,752.95000000000027,752.94,null,{"$f":"IF($O20226<=0,0,IF(($O20226-SUM($Q20226:Q20226))<$P20226,$O20226-SUM($Q20226:Q20226),IF(SUM($Q20226:Q20226)<$O20226,$P20226,0)))","v":752.94},{"$f":"IF($O20226<=0,0,IF(($O20226-SUM($Q20226:R20226))<$P20226,$O20226-SUM($Q20226:R20226),IF(SUM($Q20226:R20226)<$O20226,$P20226,0)))","v":1.0000000000218279E-2},{"$f":"IF($O20226<=0,0,IF(($O20226-SUM($Q20226:S20226))<$P20226,$O20226-SUM($Q20226:S20226),IF(SUM($Q20226:S20226)<$O20226,$P20226,0)))","v":0},{"$f":"IF($O20226<=0,0,IF(($O20226-SUM($Q20226:T20226))<$P20226,$O20226-SUM($Q20226:T20226),IF(SUM($Q20226:T20226)<$O20226,$P20226,0)))","v":0}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Otros","2012-10-01","2012-11-01",2676.13,1112.3399999999999,195.47,0,0,0,1368.3200000000002,1,1368.3200000000002,195.47,null,{"$f":"IF($O20241<=0,0,IF(($O20241-SUM($Q20241:Q20241))<$P20241,$O20241-SUM($Q20241:Q20241),IF(SUM($Q20241:Q20241)<$O20241,$P20241,0)))","v":195.47},{"$f":"IF($O20241<=0,0,IF(($O20241-SUM($Q20241:R20241))<$P20241,$O20241-SUM($Q20241:R20241),IF(SUM($Q20241:R20241)<$O20241,$P20241,0)))","v":195.47},{"$f":"IF($O20241<=0,0,IF(($O20241-SUM($Q20241:S20241))<$P20241,$O20241-SUM($Q20241:S20241),IF(SUM($Q20241:S20241)<$O20241,$P20241,0)))","v":195.47},{"$f":"IF($O20241<=0,0,IF(($O20241-SUM($Q20241:T20241))<$P20241,$O20241-SUM($Q20241:T20241),IF(SUM($Q20241:T20241)<$O20241,$P20241,0)))","v":195.47}]
[null,"AERONAVEGACIÓN","CAT III  - ILS","Otros","2012-10-01","2012-11-01",2150.39,804.06,112.19,0,0,0,1234.1399999999999,1,1234.1399999999999,112.19,null,{"$f":"IF($O20250<=0,0,IF(($O20250-SUM($Q20250:Q20250))<$P20250,$O20250-SUM($Q20250:Q20250),IF(SUM($Q20250:Q20250)<$O20250,$P20250,0)))","v":112.19},{"$f":"IF($O20250<=0,0,IF(($O20250-SUM($Q20250:R20250))<$P20250,$O20250-SUM($Q20250:R20250),IF(SUM($Q20250:R20250)<$O20250,$P20250,0)))","v":112.19},{"$f":"IF($O20250<=0,0,IF(($O20250-SUM($Q20250:S20250))<$P20250,$O20250-SUM($Q20250:S20250),IF(SUM($Q20250:S20250)<$O20250,$P20250,0)))","v":112.19},{"$f":"IF($O20250<=0,0,IF(($O20250-SUM($Q20250:T20250))<$P20250,$O20250-SUM($Q20250:T20250),IF(SUM($Q20250:T20250)<$O20250,$P20250,0)))","v":112.19}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121219","Otros","2012-09-19","2012-10-01",4980,3054.4,240.7,0,0,0,1684.8999999999999,0.5,842.44999999999993,120.35,null,{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:Q20270))<$P20270,$O20270-SUM($Q20270:Q20270),IF(SUM($Q20270:Q20270)<$O20270,$P20270,0)))","v":120.35},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:R20270))<$P20270,$O20270-SUM($Q20270:R20270),IF(SUM($Q20270:R20270)<$O20270,$P20270,0)))","v":120.35},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:S20270))<$P20270,$O20270-SUM($Q20270:S20270),IF(SUM($Q20270:S20270)<$O20270,$P20270,0)))","v":120.35},{"$f":"IF($O20270<=0,0,IF(($O20270-SUM($Q20270:T20270))<$P20270,$O20270-SUM($Q20270:T20270),IF(SUM($Q20270:T20270)<$O20270,$P20270,0)))","v":120.35}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130281","Otros","2012-09-24","2012-10-01",2372.88,2372.88,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20287<=0,0,IF(($O20287-SUM($Q20287:Q20287))<$P20287,$O20287-SUM($Q20287:Q20287),IF(SUM($Q20287:Q20287)<$O20287,$P20287,0)))","v":0},{"$f":"IF($O20287<=0,0,IF(($O20287-SUM($Q20287:R20287))<$P20287,$O20287-SUM($Q20287:R20287),IF(SUM($Q20287:R20287)<$O20287,$P20287,0)))","v":0},{"$f":"IF($O20287<=0,0,IF(($O20287-SUM($Q20287:S20287))<$P20287,$O20287-SUM($Q20287:S20287),IF(SUM($Q20287:S20287)<$O20287,$P20287,0)))","v":0},{"$f":"IF($O20287<=0,0,IF(($O20287-SUM($Q20287:T20287))<$P20287,$O20287-SUM($Q20287:T20287),IF(SUM($Q20287:T20287)<$O20287,$P20287,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121438","Otros","2012-10-02","2012-10-02",2000,1433.33,200,0,0,0,{"$f":"+G20294-H20294-I20294+J20294-L20294","v":366.67000000000007},0.5,{"$f":"+M20294*N20294","v":183.33500000000004},{"$f":"(I20294+K20294)*N20294","v":100},null,{"$f":"IF($O20294<=0,0,IF(($O20294-SUM($Q20294:Q20294))<$P20294,$O20294-SUM($Q20294:Q20294),IF(SUM($Q20294:Q20294)<$O20294,$P20294,0)))","v":100},{"$f":"IF($O20294<=0,0,IF(($O20294-SUM($Q20294:R20294))<$P20294,$O20294-SUM($Q20294:R20294),IF(SUM($Q20294:R20294)<$O20294,$P20294,0)))","v":83.335000000000036},{"$f":"IF($O20294<=0,0,IF(($O20294-SUM($Q20294:S20294))<$P20294,$O20294-SUM($Q20294:S20294),IF(SUM($Q20294:S20294)<$O20294,$P20294,0)))","v":0},{"$f":"IF($O20294<=0,0,IF(($O20294-SUM($Q20294:T20294))<$P20294,$O20294-SUM($Q20294:T20294),IF(SUM($Q20294:T20294)<$O20294,$P20294,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121069","Otros","2012-09-25","2012-09-25",1652.54,1184.32,165.25,0,0,0,302.97000000000003,1,302.97000000000003,165.25,null,{"$f":"IF($O20303<=0,0,IF(($O20303-SUM($Q20303:Q20303))<$P20303,$O20303-SUM($Q20303:Q20303),IF(SUM($Q20303:Q20303)<$O20303,$P20303,0)))","v":165.25},{"$f":"IF($O20303<=0,0,IF(($O20303-SUM($Q20303:R20303))<$P20303,$O20303-SUM($Q20303:R20303),IF(SUM($Q20303:R20303)<$O20303,$P20303,0)))","v":137.72000000000003},{"$f":"IF($O20303<=0,0,IF(($O20303-SUM($Q20303:S20303))<$P20303,$O20303-SUM($Q20303:S20303),IF(SUM($Q20303:S20303)<$O20303,$P20303,0)))","v":0},{"$f":"IF($O20303<=0,0,IF(($O20303-SUM($Q20303:T20303))<$P20303,$O20303-SUM($Q20303:T20303),IF(SUM($Q20303:T20303)<$O20303,$P20303,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121471","Otros","2012-11-08","2012-11-01",19856.78,19856.78,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20318<=0,0,IF(($O20318-SUM($Q20318:Q20318))<$P20318,$O20318-SUM($Q20318:Q20318),IF(SUM($Q20318:Q20318)<$O20318,$P20318,0)))","v":0},{"$f":"IF($O20318<=0,0,IF(($O20318-SUM($Q20318:R20318))<$P20318,$O20318-SUM($Q20318:R20318),IF(SUM($Q20318:R20318)<$O20318,$P20318,0)))","v":0},{"$f":"IF($O20318<=0,0,IF(($O20318-SUM($Q20318:S20318))<$P20318,$O20318-SUM($Q20318:S20318),IF(SUM($Q20318:S20318)<$O20318,$P20318,0)))","v":0},{"$f":"IF($O20318<=0,0,IF(($O20318-SUM($Q20318:T20318))<$P20318,$O20318-SUM($Q20318:T20318),IF(SUM($Q20318:T20318)<$O20318,$P20318,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121564","Otros","2012-11-08","2012-12-01",4474.93,4474.93,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20338<=0,0,IF(($O20338-SUM($Q20338:Q20338))<$P20338,$O20338-SUM($Q20338:Q20338),IF(SUM($Q20338:Q20338)<$O20338,$P20338,0)))","v":0},{"$f":"IF($O20338<=0,0,IF(($O20338-SUM($Q20338:R20338))<$P20338,$O20338-SUM($Q20338:R20338),IF(SUM($Q20338:R20338)<$O20338,$P20338,0)))","v":0},{"$f":"IF($O20338<=0,0,IF(($O20338-SUM($Q20338:S20338))<$P20338,$O20338-SUM($Q20338:S20338),IF(SUM($Q20338:S20338)<$O20338,$P20338,0)))","v":0},{"$f":"IF($O20338<=0,0,IF(($O20338-SUM($Q20338:T20338))<$P20338,$O20338-SUM($Q20338:T20338),IF(SUM($Q20338:T20338)<$O20338,$P20338,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121180","Otros","2012-10-23","2012-11-01",4258.0600000000004,3016.13,425.81,0,0,0,816.12000000000035,1,816.12000000000035,425.81,null,{"$f":"IF($O20354<=0,0,IF(($O20354-SUM($Q20354:Q20354))<$P20354,$O20354-SUM($Q20354:Q20354),IF(SUM($Q20354:Q20354)<$O20354,$P20354,0)))","v":425.81},{"$f":"IF($O20354<=0,0,IF(($O20354-SUM($Q20354:R20354))<$P20354,$O20354-SUM($Q20354:R20354),IF(SUM($Q20354:R20354)<$O20354,$P20354,0)))","v":390.31000000000034},{"$f":"IF($O20354<=0,0,IF(($O20354-SUM($Q20354:S20354))<$P20354,$O20354-SUM($Q20354:S20354),IF(SUM($Q20354:S20354)<$O20354,$P20354,0)))","v":0},{"$f":"IF($O20354<=0,0,IF(($O20354-SUM($Q20354:T20354))<$P20354,$O20354-SUM($Q20354:T20354),IF(SUM($Q20354:T20354)<$O20354,$P20354,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121527","Otros","2012-11-08","2012-11-08",2059.33,2059.33,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20362<=0,0,IF(($O20362-SUM($Q20362:Q20362))<$P20362,$O20362-SUM($Q20362:Q20362),IF(SUM($Q20362:Q20362)<$O20362,$P20362,0)))","v":0},{"$f":"IF($O20362<=0,0,IF(($O20362-SUM($Q20362:R20362))<$P20362,$O20362-SUM($Q20362:R20362),IF(SUM($Q20362:R20362)<$O20362,$P20362,0)))","v":0},{"$f":"IF($O20362<=0,0,IF(($O20362-SUM($Q20362:S20362))<$P20362,$O20362-SUM($Q20362:S20362),IF(SUM($Q20362:S20362)<$O20362,$P20362,0)))","v":0},{"$f":"IF($O20362<=0,0,IF(($O20362-SUM($Q20362:T20362))<$P20362,$O20362-SUM($Q20362:T20362),IF(SUM($Q20362:T20362)<$O20362,$P20362,0)))","v":0}]
[null,"AERONAVEGACIÓN","20121574","Otros","2012-11-08","2012-11-08",1940.8,1940.8,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20383<=0,0,IF(($O20383-SUM($Q20383:Q20383))<$P20383,$O20383-SUM($Q20383:Q20383),IF(SUM($Q20383:Q20383)<$O20383,$P20383,0)))","v":0},{"$f":"IF($O20383<=0,0,IF(($O20383-SUM($Q20383:R20383))<$P20383,$O20383-SUM($Q20383:R20383),IF(SUM($Q20383:R20383)<$O20383,$P20383,0)))","v":0},{"$f":"IF($O20383<=0,0,IF(($O20383-SUM($Q20383:S20383))<$P20383,$O20383-SUM($Q20383:S20383),IF(SUM($Q20383:S20383)<$O20383,$P20383,0)))","v":0},{"$f":"IF($O20383<=0,0,IF(($O20383-SUM($Q20383:T20383))<$P20383,$O20383-SUM($Q20383:T20383),IF(SUM($Q20383:T20383)<$O20383,$P20383,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20121569","Otros","2012-11-08","2012-11-08",1742.69,1742.69,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20386<=0,0,IF(($O20386-SUM($Q20386:Q20386))<$P20386,$O20386-SUM($Q20386:Q20386),IF(SUM($Q20386:Q20386)<$O20386,$P20386,0)))","v":0},{"$f":"IF($O20386<=0,0,IF(($O20386-SUM($Q20386:R20386))<$P20386,$O20386-SUM($Q20386:R20386),IF(SUM($Q20386:R20386)<$O20386,$P20386,0)))","v":0},{"$f":"IF($O20386<=0,0,IF(($O20386-SUM($Q20386:S20386))<$P20386,$O20386-SUM($Q20386:S20386),IF(SUM($Q20386:S20386)<$O20386,$P20386,0)))","v":0},{"$f":"IF($O20386<=0,0,IF(($O20386-SUM($Q20386:T20386))<$P20386,$O20386-SUM($Q20386:T20386),IF(SUM($Q20386:T20386)<$O20386,$P20386,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20132941","Otros","2013-01-01","2013-01-01",1650.21,1650.21,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O20406<=0,0,IF(($O20406-SUM($Q20406:Q20406))<$P20406,$O20406-SUM($Q20406:Q20406),IF(SUM($Q20406:Q20406)<$O20406,$P20406,0)))","v":0},{"$f":"IF($O20406<=0,0,IF(($O20406-SUM($Q20406:R20406))<$P20406,$O20406-SUM($Q20406:R20406),IF(SUM($Q20406:R20406)<$O20406,$P20406,0)))","v":0},{"$f":"IF($O20406<=0,0,IF(($O20406-SUM($Q20406:S20406))<$P20406,$O20406-SUM($Q20406:S20406),IF(SUM($Q20406:S20406)<$O20406,$P20406,0)))","v":0},{"$f":"IF($O20406<=0,0,IF(($O20406-SUM($Q20406:T20406))<$P20406,$O20406-SUM($Q20406:T20406),IF(SUM($Q20406:T20406)<$O20406,$P20406,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132320","Otros","2013-01-01","2013-01-01",6712.42,6712.42,0,0,0,0,0,1,0,0,null,{"$f":"IF($O20416<=0,0,IF(($O20416-SUM($Q20416:Q20416))<$P20416,$O20416-SUM($Q20416:Q20416),IF(SUM($Q20416:Q20416)<$O20416,$P20416,0)))","v":0},{"$f":"IF($O20416<=0,0,IF(($O20416-SUM($Q20416:R20416))<$P20416,$O20416-SUM($Q20416:R20416),IF(SUM($Q20416:R20416)<$O20416,$P20416,0)))","v":0},{"$f":"IF($O20416<=0,0,IF(($O20416-SUM($Q20416:S20416))<$P20416,$O20416-SUM($Q20416:S20416),IF(SUM($Q20416:S20416)<$O20416,$P20416,0)))","v":0},{"$f":"IF($O20416<=0,0,IF(($O20416-SUM($Q20416:T20416))<$P20416,$O20416-SUM($Q20416:T20416),IF(SUM($Q20416:T20416)<$O20416,$P20416,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",561.86,367.77,97.05,0,0,0,97.040000000000035,1,97.040000000000035,97.05,null,{"$f":"IF($O20430<=0,0,IF(($O20430-SUM($Q20430:Q20430))<$P20430,$O20430-SUM($Q20430:Q20430),IF(SUM($Q20430:Q20430)<$O20430,$P20430,0)))","v":97.040000000000035},{"$f":"IF($O20430<=0,0,IF(($O20430-SUM($Q20430:R20430))<$P20430,$O20430-SUM($Q20430:R20430),IF(SUM($Q20430:R20430)<$O20430,$P20430,0)))","v":0},{"$f":"IF($O20430<=0,0,IF(($O20430-SUM($Q20430:S20430))<$P20430,$O20430-SUM($Q20430:S20430),IF(SUM($Q20430:S20430)<$O20430,$P20430,0)))","v":0},{"$f":"IF($O20430<=0,0,IF(($O20430-SUM($Q20430:T20430))<$P20430,$O20430-SUM($Q20430:T20430),IF(SUM($Q20430:T20430)<$O20430,$P20430,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",561.86,367.77,97.05,0,0,0,97.040000000000035,1,97.040000000000035,97.05,null,{"$f":"IF($O20437<=0,0,IF(($O20437-SUM($Q20437:Q20437))<$P20437,$O20437-SUM($Q20437:Q20437),IF(SUM($Q20437:Q20437)<$O20437,$P20437,0)))","v":97.040000000000035},{"$f":"IF($O20437<=0,0,IF(($O20437-SUM($Q20437:R20437))<$P20437,$O20437-SUM($Q20437:R20437),IF(SUM($Q20437:R20437)<$O20437,$P20437,0)))","v":0},{"$f":"IF($O20437<=0,0,IF(($O20437-SUM($Q20437:S20437))<$P20437,$O20437-SUM($Q20437:S20437),IF(SUM($Q20437:S20437)<$O20437,$P20437,0)))","v":0},{"$f":"IF($O20437<=0,0,IF(($O20437-SUM($Q20437:T20437))<$P20437,$O20437-SUM($Q20437:T20437),IF(SUM($Q20437:T20437)<$O20437,$P20437,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",527.74,236.05,36.46,0,0,0,255.23,1,255.23,36.46,null,{"$f":"IF($O20453<=0,0,IF(($O20453-SUM($Q20453:Q20453))<$P20453,$O20453-SUM($Q20453:Q20453),IF(SUM($Q20453:Q20453)<$O20453,$P20453,0)))","v":36.46},{"$f":"IF($O20453<=0,0,IF(($O20453-SUM($Q20453:R20453))<$P20453,$O20453-SUM($Q20453:R20453),IF(SUM($Q20453:R20453)<$O20453,$P20453,0)))","v":36.46},{"$f":"IF($O20453<=0,0,IF(($O20453-SUM($Q20453:S20453))<$P20453,$O20453-SUM($Q20453:S20453),IF(SUM($Q20453:S20453)<$O20453,$P20453,0)))","v":36.46},{"$f":"IF($O20453<=0,0,IF(($O20453-SUM($Q20453:T20453))<$P20453,$O20453-SUM($Q20453:T20453),IF(SUM($Q20453:T20453)<$O20453,$P20453,0)))","v":36.46}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",73066.37,32681.19,4206.79,0,0,0,36178.389999999992,1,36178.389999999992,4206.79,null,{"$f":"IF($O20474<=0,0,IF(($O20474-SUM($Q20474:Q20474))<$P20474,$O20474-SUM($Q20474:Q20474),IF(SUM($Q20474:Q20474)<$O20474,$P20474,0)))","v":4206.79},{"$f":"IF($O20474<=0,0,IF(($O20474-SUM($Q20474:R20474))<$P20474,$O20474-SUM($Q20474:R20474),IF(SUM($Q20474:R20474)<$O20474,$P20474,0)))","v":4206.79},{"$f":"IF($O20474<=0,0,IF(($O20474-SUM($Q20474:S20474))<$P20474,$O20474-SUM($Q20474:S20474),IF(SUM($Q20474:S20474)<$O20474,$P20474,0)))","v":4206.79},{"$f":"IF($O20474<=0,0,IF(($O20474-SUM($Q20474:T20474))<$P20474,$O20474-SUM($Q20474:T20474),IF(SUM($Q20474:T20474)<$O20474,$P20474,0)))","v":4206.79}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",71626.12,32036.99,4123.87,0,0,0,35465.259999999987,1,35465.259999999987,4123.87,null,{"$f":"IF($O20482<=0,0,IF(($O20482-SUM($Q20482:Q20482))<$P20482,$O20482-SUM($Q20482:Q20482),IF(SUM($Q20482:Q20482)<$O20482,$P20482,0)))","v":4123.87},{"$f":"IF($O20482<=0,0,IF(($O20482-SUM($Q20482:R20482))<$P20482,$O20482-SUM($Q20482:R20482),IF(SUM($Q20482:R20482)<$O20482,$P20482,0)))","v":4123.87},{"$f":"IF($O20482<=0,0,IF(($O20482-SUM($Q20482:S20482))<$P20482,$O20482-SUM($Q20482:S20482),IF(SUM($Q20482:S20482)<$O20482,$P20482,0)))","v":4123.87},{"$f":"IF($O20482<=0,0,IF(($O20482-SUM($Q20482:T20482))<$P20482,$O20482-SUM($Q20482:T20482),IF(SUM($Q20482:T20482)<$O20482,$P20482,0)))","v":4123.87}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",62456.7,27935.69,3595.94,0,0,0,30925.069999999996,1,30925.069999999996,3595.94,null,{"$f":"IF($O20498<=0,0,IF(($O20498-SUM($Q20498:Q20498))<$P20498,$O20498-SUM($Q20498:Q20498),IF(SUM($Q20498:Q20498)<$O20498,$P20498,0)))","v":3595.94},{"$f":"IF($O20498<=0,0,IF(($O20498-SUM($Q20498:R20498))<$P20498,$O20498-SUM($Q20498:R20498),IF(SUM($Q20498:R20498)<$O20498,$P20498,0)))","v":3595.94},{"$f":"IF($O20498<=0,0,IF(($O20498-SUM($Q20498:S20498))<$P20498,$O20498-SUM($Q20498:S20498),IF(SUM($Q20498:S20498)<$O20498,$P20498,0)))","v":3595.94},{"$f":"IF($O20498<=0,0,IF(($O20498-SUM($Q20498:T20498))<$P20498,$O20498-SUM($Q20498:T20498),IF(SUM($Q20498:T20498)<$O20498,$P20498,0)))","v":3595.94}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",49833.63,32618.63,17215,0,0,0,-3.637978807091713E-12,1,-3.637978807091713E-12,17215,null,{"$f":"IF($O20505<=0,0,IF(($O20505-SUM($Q20505:Q20505))<$P20505,$O20505-SUM($Q20505:Q20505),IF(SUM($Q20505:Q20505)<$O20505,$P20505,0)))","v":0},{"$f":"IF($O20505<=0,0,IF(($O20505-SUM($Q20505:R20505))<$P20505,$O20505-SUM($Q20505:R20505),IF(SUM($Q20505:R20505)<$O20505,$P20505,0)))","v":0},{"$f":"IF($O20505<=0,0,IF(($O20505-SUM($Q20505:S20505))<$P20505,$O20505-SUM($Q20505:S20505),IF(SUM($Q20505:S20505)<$O20505,$P20505,0)))","v":0},{"$f":"IF($O20505<=0,0,IF(($O20505-SUM($Q20505:T20505))<$P20505,$O20505-SUM($Q20505:T20505),IF(SUM($Q20505:T20505)<$O20505,$P20505,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",49833.63,32618.63,17215,0,0,0,-3.637978807091713E-12,1,-3.637978807091713E-12,17215,null,{"$f":"IF($O20519<=0,0,IF(($O20519-SUM($Q20519:Q20519))<$P20519,$O20519-SUM($Q20519:Q20519),IF(SUM($Q20519:Q20519)<$O20519,$P20519,0)))","v":0},{"$f":"IF($O20519<=0,0,IF(($O20519-SUM($Q20519:R20519))<$P20519,$O20519-SUM($Q20519:R20519),IF(SUM($Q20519:R20519)<$O20519,$P20519,0)))","v":0},{"$f":"IF($O20519<=0,0,IF(($O20519-SUM($Q20519:S20519))<$P20519,$O20519-SUM($Q20519:S20519),IF(SUM($Q20519:S20519)<$O20519,$P20519,0)))","v":0},{"$f":"IF($O20519<=0,0,IF(($O20519-SUM($Q20519:T20519))<$P20519,$O20519-SUM($Q20519:T20519),IF(SUM($Q20519:T20519)<$O20519,$P20519,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",43092.28,19274.349999999999,2481.0300000000002,0,0,0,21336.9,1,21336.9,2481.0300000000002,null,{"$f":"IF($O20542<=0,0,IF(($O20542-SUM($Q20542:Q20542))<$P20542,$O20542-SUM($Q20542:Q20542),IF(SUM($Q20542:Q20542)<$O20542,$P20542,0)))","v":2481.0300000000002},{"$f":"IF($O20542<=0,0,IF(($O20542-SUM($Q20542:R20542))<$P20542,$O20542-SUM($Q20542:R20542),IF(SUM($Q20542:R20542)<$O20542,$P20542,0)))","v":2481.0300000000002},{"$f":"IF($O20542<=0,0,IF(($O20542-SUM($Q20542:S20542))<$P20542,$O20542-SUM($Q20542:S20542),IF(SUM($Q20542:S20542)<$O20542,$P20542,0)))","v":2481.0300000000002},{"$f":"IF($O20542<=0,0,IF(($O20542-SUM($Q20542:T20542))<$P20542,$O20542-SUM($Q20542:T20542),IF(SUM($Q20542:T20542)<$O20542,$P20542,0)))","v":2481.0300000000002}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",43092.28,19274.349999999999,2481.0300000000002,0,0,0,21336.9,1,21336.9,2481.0300000000002,null,{"$f":"IF($O20549<=0,0,IF(($O20549-SUM($Q20549:Q20549))<$P20549,$O20549-SUM($Q20549:Q20549),IF(SUM($Q20549:Q20549)<$O20549,$P20549,0)))","v":2481.0300000000002},{"$f":"IF($O20549<=0,0,IF(($O20549-SUM($Q20549:R20549))<$P20549,$O20549-SUM($Q20549:R20549),IF(SUM($Q20549:R20549)<$O20549,$P20549,0)))","v":2481.0300000000002},{"$f":"IF($O20549<=0,0,IF(($O20549-SUM($Q20549:S20549))<$P20549,$O20549-SUM($Q20549:S20549),IF(SUM($Q20549:S20549)<$O20549,$P20549,0)))","v":2481.0300000000002},{"$f":"IF($O20549<=0,0,IF(($O20549-SUM($Q20549:T20549))<$P20549,$O20549-SUM($Q20549:T20549),IF(SUM($Q20549:T20549)<$O20549,$P20549,0)))","v":2481.0300000000002}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",42139.56,27582.48,14557.08,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,14557.08,null,{"$f":"IF($O20566<=0,0,IF(($O20566-SUM($Q20566:Q20566))<$P20566,$O20566-SUM($Q20566:Q20566),IF(SUM($Q20566:Q20566)<$O20566,$P20566,0)))","v":0},{"$f":"IF($O20566<=0,0,IF(($O20566-SUM($Q20566:R20566))<$P20566,$O20566-SUM($Q20566:R20566),IF(SUM($Q20566:R20566)<$O20566,$P20566,0)))","v":0},{"$f":"IF($O20566<=0,0,IF(($O20566-SUM($Q20566:S20566))<$P20566,$O20566-SUM($Q20566:S20566),IF(SUM($Q20566:S20566)<$O20566,$P20566,0)))","v":0},{"$f":"IF($O20566<=0,0,IF(($O20566-SUM($Q20566:T20566))<$P20566,$O20566-SUM($Q20566:T20566),IF(SUM($Q20566:T20566)<$O20566,$P20566,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",42139.56,27582.48,0,0,14557.08,14557.08,0,1,0,14557.08,null,{"$f":"IF($O20573<=0,0,IF(($O20573-SUM($Q20573:Q20573))<$P20573,$O20573-SUM($Q20573:Q20573),IF(SUM($Q20573:Q20573)<$O20573,$P20573,0)))","v":0},{"$f":"IF($O20573<=0,0,IF(($O20573-SUM($Q20573:R20573))<$P20573,$O20573-SUM($Q20573:R20573),IF(SUM($Q20573:R20573)<$O20573,$P20573,0)))","v":0},{"$f":"IF($O20573<=0,0,IF(($O20573-SUM($Q20573:S20573))<$P20573,$O20573-SUM($Q20573:S20573),IF(SUM($Q20573:S20573)<$O20573,$P20573,0)))","v":0},{"$f":"IF($O20573<=0,0,IF(($O20573-SUM($Q20573:T20573))<$P20573,$O20573-SUM($Q20573:T20573),IF(SUM($Q20573:T20573)<$O20573,$P20573,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",42139.56,27582.48,14557.08,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,14557.08,null,{"$f":"IF($O20593<=0,0,IF(($O20593-SUM($Q20593:Q20593))<$P20593,$O20593-SUM($Q20593:Q20593),IF(SUM($Q20593:Q20593)<$O20593,$P20593,0)))","v":0},{"$f":"IF($O20593<=0,0,IF(($O20593-SUM($Q20593:R20593))<$P20593,$O20593-SUM($Q20593:R20593),IF(SUM($Q20593:R20593)<$O20593,$P20593,0)))","v":0},{"$f":"IF($O20593<=0,0,IF(($O20593-SUM($Q20593:S20593))<$P20593,$O20593-SUM($Q20593:S20593),IF(SUM($Q20593:S20593)<$O20593,$P20593,0)))","v":0},{"$f":"IF($O20593<=0,0,IF(($O20593-SUM($Q20593:T20593))<$P20593,$O20593-SUM($Q20593:T20593),IF(SUM($Q20593:T20593)<$O20593,$P20593,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",42139.56,27582.48,14557.08,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,14557.08,null,{"$f":"IF($O20599<=0,0,IF(($O20599-SUM($Q20599:Q20599))<$P20599,$O20599-SUM($Q20599:Q20599),IF(SUM($Q20599:Q20599)<$O20599,$P20599,0)))","v":0},{"$f":"IF($O20599<=0,0,IF(($O20599-SUM($Q20599:R20599))<$P20599,$O20599-SUM($Q20599:R20599),IF(SUM($Q20599:R20599)<$O20599,$P20599,0)))","v":0},{"$f":"IF($O20599<=0,0,IF(($O20599-SUM($Q20599:S20599))<$P20599,$O20599-SUM($Q20599:S20599),IF(SUM($Q20599:S20599)<$O20599,$P20599,0)))","v":0},{"$f":"IF($O20599<=0,0,IF(($O20599-SUM($Q20599:T20599))<$P20599,$O20599-SUM($Q20599:T20599),IF(SUM($Q20599:T20599)<$O20599,$P20599,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",42139.56,27582.48,14557.08,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,14557.08,null,{"$f":"IF($O20617<=0,0,IF(($O20617-SUM($Q20617:Q20617))<$P20617,$O20617-SUM($Q20617:Q20617),IF(SUM($Q20617:Q20617)<$O20617,$P20617,0)))","v":0},{"$f":"IF($O20617<=0,0,IF(($O20617-SUM($Q20617:R20617))<$P20617,$O20617-SUM($Q20617:R20617),IF(SUM($Q20617:R20617)<$O20617,$P20617,0)))","v":0},{"$f":"IF($O20617<=0,0,IF(($O20617-SUM($Q20617:S20617))<$P20617,$O20617-SUM($Q20617:S20617),IF(SUM($Q20617:S20617)<$O20617,$P20617,0)))","v":0},{"$f":"IF($O20617<=0,0,IF(($O20617-SUM($Q20617:T20617))<$P20617,$O20617-SUM($Q20617:T20617),IF(SUM($Q20617:T20617)<$O20617,$P20617,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",42139.56,27582.48,14557.08,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,14557.08,null,{"$f":"IF($O20632<=0,0,IF(($O20632-SUM($Q20632:Q20632))<$P20632,$O20632-SUM($Q20632:Q20632),IF(SUM($Q20632:Q20632)<$O20632,$P20632,0)))","v":0},{"$f":"IF($O20632<=0,0,IF(($O20632-SUM($Q20632:R20632))<$P20632,$O20632-SUM($Q20632:R20632),IF(SUM($Q20632:R20632)<$O20632,$P20632,0)))","v":0},{"$f":"IF($O20632<=0,0,IF(($O20632-SUM($Q20632:S20632))<$P20632,$O20632-SUM($Q20632:S20632),IF(SUM($Q20632:S20632)<$O20632,$P20632,0)))","v":0},{"$f":"IF($O20632<=0,0,IF(($O20632-SUM($Q20632:T20632))<$P20632,$O20632-SUM($Q20632:T20632),IF(SUM($Q20632:T20632)<$O20632,$P20632,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",42139.56,27582.48,14557.08,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,14557.08,null,{"$f":"IF($O20641<=0,0,IF(($O20641-SUM($Q20641:Q20641))<$P20641,$O20641-SUM($Q20641:Q20641),IF(SUM($Q20641:Q20641)<$O20641,$P20641,0)))","v":0},{"$f":"IF($O20641<=0,0,IF(($O20641-SUM($Q20641:R20641))<$P20641,$O20641-SUM($Q20641:R20641),IF(SUM($Q20641:R20641)<$O20641,$P20641,0)))","v":0},{"$f":"IF($O20641<=0,0,IF(($O20641-SUM($Q20641:S20641))<$P20641,$O20641-SUM($Q20641:S20641),IF(SUM($Q20641:S20641)<$O20641,$P20641,0)))","v":0},{"$f":"IF($O20641<=0,0,IF(($O20641-SUM($Q20641:T20641))<$P20641,$O20641-SUM($Q20641:T20641),IF(SUM($Q20641:T20641)<$O20641,$P20641,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",35058.76,15681.11,3460.29,0,0,0,15917.36,1,15917.36,3460.29,null,{"$f":"IF($O20661<=0,0,IF(($O20661-SUM($Q20661:Q20661))<$P20661,$O20661-SUM($Q20661:Q20661),IF(SUM($Q20661:Q20661)<$O20661,$P20661,0)))","v":3460.29},{"$f":"IF($O20661<=0,0,IF(($O20661-SUM($Q20661:R20661))<$P20661,$O20661-SUM($Q20661:R20661),IF(SUM($Q20661:R20661)<$O20661,$P20661,0)))","v":3460.29},{"$f":"IF($O20661<=0,0,IF(($O20661-SUM($Q20661:S20661))<$P20661,$O20661-SUM($Q20661:S20661),IF(SUM($Q20661:S20661)<$O20661,$P20661,0)))","v":3460.29},{"$f":"IF($O20661<=0,0,IF(($O20661-SUM($Q20661:T20661))<$P20661,$O20661-SUM($Q20661:T20661),IF(SUM($Q20661:T20661)<$O20661,$P20661,0)))","v":3460.29}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",35058.76,15681.11,3460.29,0,0,0,15917.36,1,15917.36,3460.29,null,{"$f":"IF($O20665<=0,0,IF(($O20665-SUM($Q20665:Q20665))<$P20665,$O20665-SUM($Q20665:Q20665),IF(SUM($Q20665:Q20665)<$O20665,$P20665,0)))","v":3460.29},{"$f":"IF($O20665<=0,0,IF(($O20665-SUM($Q20665:R20665))<$P20665,$O20665-SUM($Q20665:R20665),IF(SUM($Q20665:R20665)<$O20665,$P20665,0)))","v":3460.29},{"$f":"IF($O20665<=0,0,IF(($O20665-SUM($Q20665:S20665))<$P20665,$O20665-SUM($Q20665:S20665),IF(SUM($Q20665:S20665)<$O20665,$P20665,0)))","v":3460.29},{"$f":"IF($O20665<=0,0,IF(($O20665-SUM($Q20665:T20665))<$P20665,$O20665-SUM($Q20665:T20665),IF(SUM($Q20665:T20665)<$O20665,$P20665,0)))","v":3460.29}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",32025.17,11707.62,0,0,0,20317.55,0,1,0,0,null,{"$f":"IF($O20685<=0,0,IF(($O20685-SUM($Q20685:Q20685))<$P20685,$O20685-SUM($Q20685:Q20685),IF(SUM($Q20685:Q20685)<$O20685,$P20685,0)))","v":0},{"$f":"IF($O20685<=0,0,IF(($O20685-SUM($Q20685:R20685))<$P20685,$O20685-SUM($Q20685:R20685),IF(SUM($Q20685:R20685)<$O20685,$P20685,0)))","v":0},{"$f":"IF($O20685<=0,0,IF(($O20685-SUM($Q20685:S20685))<$P20685,$O20685-SUM($Q20685:S20685),IF(SUM($Q20685:S20685)<$O20685,$P20685,0)))","v":0},{"$f":"IF($O20685<=0,0,IF(($O20685-SUM($Q20685:T20685))<$P20685,$O20685-SUM($Q20685:T20685),IF(SUM($Q20685:T20685)<$O20685,$P20685,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",31188.42,13949.99,1795.67,0,0,0,15442.76,1,15442.76,1795.67,null,{"$f":"IF($O20692<=0,0,IF(($O20692-SUM($Q20692:Q20692))<$P20692,$O20692-SUM($Q20692:Q20692),IF(SUM($Q20692:Q20692)<$O20692,$P20692,0)))","v":1795.67},{"$f":"IF($O20692<=0,0,IF(($O20692-SUM($Q20692:R20692))<$P20692,$O20692-SUM($Q20692:R20692),IF(SUM($Q20692:R20692)<$O20692,$P20692,0)))","v":1795.67},{"$f":"IF($O20692<=0,0,IF(($O20692-SUM($Q20692:S20692))<$P20692,$O20692-SUM($Q20692:S20692),IF(SUM($Q20692:S20692)<$O20692,$P20692,0)))","v":1795.67},{"$f":"IF($O20692<=0,0,IF(($O20692-SUM($Q20692:T20692))<$P20692,$O20692-SUM($Q20692:T20692),IF(SUM($Q20692:T20692)<$O20692,$P20692,0)))","v":1795.67}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",27725.72,18147.88,4788.92,0,0,0,4788.92,1,4788.92,4788.92,null,{"$f":"IF($O20712<=0,0,IF(($O20712-SUM($Q20712:Q20712))<$P20712,$O20712-SUM($Q20712:Q20712),IF(SUM($Q20712:Q20712)<$O20712,$P20712,0)))","v":4788.92},{"$f":"IF($O20712<=0,0,IF(($O20712-SUM($Q20712:R20712))<$P20712,$O20712-SUM($Q20712:R20712),IF(SUM($Q20712:R20712)<$O20712,$P20712,0)))","v":0},{"$f":"IF($O20712<=0,0,IF(($O20712-SUM($Q20712:S20712))<$P20712,$O20712-SUM($Q20712:S20712),IF(SUM($Q20712:S20712)<$O20712,$P20712,0)))","v":0},{"$f":"IF($O20712<=0,0,IF(($O20712-SUM($Q20712:T20712))<$P20712,$O20712-SUM($Q20712:T20712),IF(SUM($Q20712:T20712)<$O20712,$P20712,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",22361.24,14636.57,0,0,7724.67,7724.67,0,1,0,7724.67,null,{"$f":"IF($O20729<=0,0,IF(($O20729-SUM($Q20729:Q20729))<$P20729,$O20729-SUM($Q20729:Q20729),IF(SUM($Q20729:Q20729)<$O20729,$P20729,0)))","v":0},{"$f":"IF($O20729<=0,0,IF(($O20729-SUM($Q20729:R20729))<$P20729,$O20729-SUM($Q20729:R20729),IF(SUM($Q20729:R20729)<$O20729,$P20729,0)))","v":0},{"$f":"IF($O20729<=0,0,IF(($O20729-SUM($Q20729:S20729))<$P20729,$O20729-SUM($Q20729:S20729),IF(SUM($Q20729:S20729)<$O20729,$P20729,0)))","v":0},{"$f":"IF($O20729<=0,0,IF(($O20729-SUM($Q20729:T20729))<$P20729,$O20729-SUM($Q20729:T20729),IF(SUM($Q20729:T20729)<$O20729,$P20729,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",22361.24,14636.57,3862.34,0,0,0,3862.3300000000017,1,3862.3300000000017,3862.34,null,{"$f":"IF($O20731<=0,0,IF(($O20731-SUM($Q20731:Q20731))<$P20731,$O20731-SUM($Q20731:Q20731),IF(SUM($Q20731:Q20731)<$O20731,$P20731,0)))","v":3862.3300000000017},{"$f":"IF($O20731<=0,0,IF(($O20731-SUM($Q20731:R20731))<$P20731,$O20731-SUM($Q20731:R20731),IF(SUM($Q20731:R20731)<$O20731,$P20731,0)))","v":0},{"$f":"IF($O20731<=0,0,IF(($O20731-SUM($Q20731:S20731))<$P20731,$O20731-SUM($Q20731:S20731),IF(SUM($Q20731:S20731)<$O20731,$P20731,0)))","v":0},{"$f":"IF($O20731<=0,0,IF(($O20731-SUM($Q20731:T20731))<$P20731,$O20731-SUM($Q20731:T20731),IF(SUM($Q20731:T20731)<$O20731,$P20731,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",20289.36,9075.0400000000009,1168.1600000000001,0,0,0,10046.16,1,10046.16,1168.1600000000001,null,{"$f":"IF($O20753<=0,0,IF(($O20753-SUM($Q20753:Q20753))<$P20753,$O20753-SUM($Q20753:Q20753),IF(SUM($Q20753:Q20753)<$O20753,$P20753,0)))","v":1168.1600000000001},{"$f":"IF($O20753<=0,0,IF(($O20753-SUM($Q20753:R20753))<$P20753,$O20753-SUM($Q20753:R20753),IF(SUM($Q20753:R20753)<$O20753,$P20753,0)))","v":1168.1600000000001},{"$f":"IF($O20753<=0,0,IF(($O20753-SUM($Q20753:S20753))<$P20753,$O20753-SUM($Q20753:S20753),IF(SUM($Q20753:S20753)<$O20753,$P20753,0)))","v":1168.1600000000001},{"$f":"IF($O20753<=0,0,IF(($O20753-SUM($Q20753:T20753))<$P20753,$O20753-SUM($Q20753:T20753),IF(SUM($Q20753:T20753)<$O20753,$P20753,0)))","v":1168.1600000000001}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",156227.76,69877.69,8994.7999999999993,0,0,0,77355.27,1,77355.27,8994.7999999999993,null,{"$f":"IF($O20760<=0,0,IF(($O20760-SUM($Q20760:Q20760))<$P20760,$O20760-SUM($Q20760:Q20760),IF(SUM($Q20760:Q20760)<$O20760,$P20760,0)))","v":8994.7999999999993},{"$f":"IF($O20760<=0,0,IF(($O20760-SUM($Q20760:R20760))<$P20760,$O20760-SUM($Q20760:R20760),IF(SUM($Q20760:R20760)<$O20760,$P20760,0)))","v":8994.7999999999993},{"$f":"IF($O20760<=0,0,IF(($O20760-SUM($Q20760:S20760))<$P20760,$O20760-SUM($Q20760:S20760),IF(SUM($Q20760:S20760)<$O20760,$P20760,0)))","v":8994.7999999999993},{"$f":"IF($O20760<=0,0,IF(($O20760-SUM($Q20760:T20760))<$P20760,$O20760-SUM($Q20760:T20760),IF(SUM($Q20760:T20760)<$O20760,$P20760,0)))","v":8994.7999999999993}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",13478.44,8822.32,2328.06,0,0,0,2328.0600000000009,1,2328.0600000000009,2328.06,null,{"$f":"IF($O20778<=0,0,IF(($O20778-SUM($Q20778:Q20778))<$P20778,$O20778-SUM($Q20778:Q20778),IF(SUM($Q20778:Q20778)<$O20778,$P20778,0)))","v":2328.06},{"$f":"IF($O20778<=0,0,IF(($O20778-SUM($Q20778:R20778))<$P20778,$O20778-SUM($Q20778:R20778),IF(SUM($Q20778:R20778)<$O20778,$P20778,0)))","v":9.0949470177292824E-13},{"$f":"IF($O20778<=0,0,IF(($O20778-SUM($Q20778:S20778))<$P20778,$O20778-SUM($Q20778:S20778),IF(SUM($Q20778:S20778)<$O20778,$P20778,0)))","v":0},{"$f":"IF($O20778<=0,0,IF(($O20778-SUM($Q20778:T20778))<$P20778,$O20778-SUM($Q20778:T20778),IF(SUM($Q20778:T20778)<$O20778,$P20778,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",13478.44,8822.32,2328.06,0,0,0,2328.0600000000009,1,2328.0600000000009,2328.06,null,{"$f":"IF($O20797<=0,0,IF(($O20797-SUM($Q20797:Q20797))<$P20797,$O20797-SUM($Q20797:Q20797),IF(SUM($Q20797:Q20797)<$O20797,$P20797,0)))","v":2328.06},{"$f":"IF($O20797<=0,0,IF(($O20797-SUM($Q20797:R20797))<$P20797,$O20797-SUM($Q20797:R20797),IF(SUM($Q20797:R20797)<$O20797,$P20797,0)))","v":9.0949470177292824E-13},{"$f":"IF($O20797<=0,0,IF(($O20797-SUM($Q20797:S20797))<$P20797,$O20797-SUM($Q20797:S20797),IF(SUM($Q20797:S20797)<$O20797,$P20797,0)))","v":0},{"$f":"IF($O20797<=0,0,IF(($O20797-SUM($Q20797:T20797))<$P20797,$O20797-SUM($Q20797:T20797),IF(SUM($Q20797:T20797)<$O20797,$P20797,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",13478.44,8822.32,2328.06,0,0,0,2328.0600000000009,1,2328.0600000000009,2328.06,null,{"$f":"IF($O20800<=0,0,IF(($O20800-SUM($Q20800:Q20800))<$P20800,$O20800-SUM($Q20800:Q20800),IF(SUM($Q20800:Q20800)<$O20800,$P20800,0)))","v":2328.06},{"$f":"IF($O20800<=0,0,IF(($O20800-SUM($Q20800:R20800))<$P20800,$O20800-SUM($Q20800:R20800),IF(SUM($Q20800:R20800)<$O20800,$P20800,0)))","v":9.0949470177292824E-13},{"$f":"IF($O20800<=0,0,IF(($O20800-SUM($Q20800:S20800))<$P20800,$O20800-SUM($Q20800:S20800),IF(SUM($Q20800:S20800)<$O20800,$P20800,0)))","v":0},{"$f":"IF($O20800<=0,0,IF(($O20800-SUM($Q20800:T20800))<$P20800,$O20800-SUM($Q20800:T20800),IF(SUM($Q20800:T20800)<$O20800,$P20800,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",13478.44,8822.32,2328.06,0,0,0,2328.0600000000009,1,2328.0600000000009,2328.06,null,{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:Q20811))<$P20811,$O20811-SUM($Q20811:Q20811),IF(SUM($Q20811:Q20811)<$O20811,$P20811,0)))","v":2328.06},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:R20811))<$P20811,$O20811-SUM($Q20811:R20811),IF(SUM($Q20811:R20811)<$O20811,$P20811,0)))","v":9.0949470177292824E-13},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:S20811))<$P20811,$O20811-SUM($Q20811:S20811),IF(SUM($Q20811:S20811)<$O20811,$P20811,0)))","v":0},{"$f":"IF($O20811<=0,0,IF(($O20811-SUM($Q20811:T20811))<$P20811,$O20811-SUM($Q20811:T20811),IF(SUM($Q20811:T20811)<$O20811,$P20811,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",13478.44,8822.32,2328.06,0,0,0,2328.0600000000009,1,2328.0600000000009,2328.06,null,{"$f":"IF($O20828<=0,0,IF(($O20828-SUM($Q20828:Q20828))<$P20828,$O20828-SUM($Q20828:Q20828),IF(SUM($Q20828:Q20828)<$O20828,$P20828,0)))","v":2328.06},{"$f":"IF($O20828<=0,0,IF(($O20828-SUM($Q20828:R20828))<$P20828,$O20828-SUM($Q20828:R20828),IF(SUM($Q20828:R20828)<$O20828,$P20828,0)))","v":9.0949470177292824E-13},{"$f":"IF($O20828<=0,0,IF(($O20828-SUM($Q20828:S20828))<$P20828,$O20828-SUM($Q20828:S20828),IF(SUM($Q20828:S20828)<$O20828,$P20828,0)))","v":0},{"$f":"IF($O20828<=0,0,IF(($O20828-SUM($Q20828:T20828))<$P20828,$O20828-SUM($Q20828:T20828),IF(SUM($Q20828:T20828)<$O20828,$P20828,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",11877.91,5312.77,820.64,0,0,0,5744.4999999999991,1,5744.4999999999991,820.64,null,{"$f":"IF($O20844<=0,0,IF(($O20844-SUM($Q20844:Q20844))<$P20844,$O20844-SUM($Q20844:Q20844),IF(SUM($Q20844:Q20844)<$O20844,$P20844,0)))","v":820.64},{"$f":"IF($O20844<=0,0,IF(($O20844-SUM($Q20844:R20844))<$P20844,$O20844-SUM($Q20844:R20844),IF(SUM($Q20844:R20844)<$O20844,$P20844,0)))","v":820.64},{"$f":"IF($O20844<=0,0,IF(($O20844-SUM($Q20844:S20844))<$P20844,$O20844-SUM($Q20844:S20844),IF(SUM($Q20844:S20844)<$O20844,$P20844,0)))","v":820.64},{"$f":"IF($O20844<=0,0,IF(($O20844-SUM($Q20844:T20844))<$P20844,$O20844-SUM($Q20844:T20844),IF(SUM($Q20844:T20844)<$O20844,$P20844,0)))","v":820.64}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",9383.14,6141.74,1620.7,0,0,0,1620.6999999999996,1,1620.6999999999996,1620.7,null,{"$f":"IF($O20858<=0,0,IF(($O20858-SUM($Q20858:Q20858))<$P20858,$O20858-SUM($Q20858:Q20858),IF(SUM($Q20858:Q20858)<$O20858,$P20858,0)))","v":1620.7},{"$f":"IF($O20858<=0,0,IF(($O20858-SUM($Q20858:R20858))<$P20858,$O20858-SUM($Q20858:R20858),IF(SUM($Q20858:R20858)<$O20858,$P20858,0)))","v":-4.5474735088646412E-13},{"$f":"IF($O20858<=0,0,IF(($O20858-SUM($Q20858:S20858))<$P20858,$O20858-SUM($Q20858:S20858),IF(SUM($Q20858:S20858)<$O20858,$P20858,0)))","v":0},{"$f":"IF($O20858<=0,0,IF(($O20858-SUM($Q20858:T20858))<$P20858,$O20858-SUM($Q20858:T20858),IF(SUM($Q20858:T20858)<$O20858,$P20858,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",9383.14,6141.74,1620.7,0,0,0,1620.6999999999996,1,1620.6999999999996,1620.7,null,{"$f":"IF($O20872<=0,0,IF(($O20872-SUM($Q20872:Q20872))<$P20872,$O20872-SUM($Q20872:Q20872),IF(SUM($Q20872:Q20872)<$O20872,$P20872,0)))","v":1620.7},{"$f":"IF($O20872<=0,0,IF(($O20872-SUM($Q20872:R20872))<$P20872,$O20872-SUM($Q20872:R20872),IF(SUM($Q20872:R20872)<$O20872,$P20872,0)))","v":-4.5474735088646412E-13},{"$f":"IF($O20872<=0,0,IF(($O20872-SUM($Q20872:S20872))<$P20872,$O20872-SUM($Q20872:S20872),IF(SUM($Q20872:S20872)<$O20872,$P20872,0)))","v":0},{"$f":"IF($O20872<=0,0,IF(($O20872-SUM($Q20872:T20872))<$P20872,$O20872-SUM($Q20872:T20872),IF(SUM($Q20872:T20872)<$O20872,$P20872,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",9383.14,6141.74,1620.7,0,0,0,1620.6999999999996,1,1620.6999999999996,1620.7,null,{"$f":"IF($O20891<=0,0,IF(($O20891-SUM($Q20891:Q20891))<$P20891,$O20891-SUM($Q20891:Q20891),IF(SUM($Q20891:Q20891)<$O20891,$P20891,0)))","v":1620.7},{"$f":"IF($O20891<=0,0,IF(($O20891-SUM($Q20891:R20891))<$P20891,$O20891-SUM($Q20891:R20891),IF(SUM($Q20891:R20891)<$O20891,$P20891,0)))","v":-4.5474735088646412E-13},{"$f":"IF($O20891<=0,0,IF(($O20891-SUM($Q20891:S20891))<$P20891,$O20891-SUM($Q20891:S20891),IF(SUM($Q20891:S20891)<$O20891,$P20891,0)))","v":0},{"$f":"IF($O20891<=0,0,IF(($O20891-SUM($Q20891:T20891))<$P20891,$O20891-SUM($Q20891:T20891),IF(SUM($Q20891:T20891)<$O20891,$P20891,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",9383.14,6141.74,1620.7,0,0,0,1620.6999999999996,1,1620.6999999999996,1620.7,null,{"$f":"IF($O20896<=0,0,IF(($O20896-SUM($Q20896:Q20896))<$P20896,$O20896-SUM($Q20896:Q20896),IF(SUM($Q20896:Q20896)<$O20896,$P20896,0)))","v":1620.7},{"$f":"IF($O20896<=0,0,IF(($O20896-SUM($Q20896:R20896))<$P20896,$O20896-SUM($Q20896:R20896),IF(SUM($Q20896:R20896)<$O20896,$P20896,0)))","v":-4.5474735088646412E-13},{"$f":"IF($O20896<=0,0,IF(($O20896-SUM($Q20896:S20896))<$P20896,$O20896-SUM($Q20896:S20896),IF(SUM($Q20896:S20896)<$O20896,$P20896,0)))","v":0},{"$f":"IF($O20896<=0,0,IF(($O20896-SUM($Q20896:T20896))<$P20896,$O20896-SUM($Q20896:T20896),IF(SUM($Q20896:T20896)<$O20896,$P20896,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",9256.2900000000009,6058.71,1598.79,0,0,0,1598.7900000000009,1,1598.7900000000009,1598.79,null,{"$f":"IF($O20912<=0,0,IF(($O20912-SUM($Q20912:Q20912))<$P20912,$O20912-SUM($Q20912:Q20912),IF(SUM($Q20912:Q20912)<$O20912,$P20912,0)))","v":1598.79},{"$f":"IF($O20912<=0,0,IF(($O20912-SUM($Q20912:R20912))<$P20912,$O20912-SUM($Q20912:R20912),IF(SUM($Q20912:R20912)<$O20912,$P20912,0)))","v":9.0949470177292824E-13},{"$f":"IF($O20912<=0,0,IF(($O20912-SUM($Q20912:S20912))<$P20912,$O20912-SUM($Q20912:S20912),IF(SUM($Q20912:S20912)<$O20912,$P20912,0)))","v":0},{"$f":"IF($O20912<=0,0,IF(($O20912-SUM($Q20912:T20912))<$P20912,$O20912-SUM($Q20912:T20912),IF(SUM($Q20912:T20912)<$O20912,$P20912,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",9206.56,6026.16,1590.2,0,0,0,1590.1999999999996,1,1590.1999999999996,1590.2,null,{"$f":"IF($O20924<=0,0,IF(($O20924-SUM($Q20924:Q20924))<$P20924,$O20924-SUM($Q20924:Q20924),IF(SUM($Q20924:Q20924)<$O20924,$P20924,0)))","v":1590.2},{"$f":"IF($O20924<=0,0,IF(($O20924-SUM($Q20924:R20924))<$P20924,$O20924-SUM($Q20924:R20924),IF(SUM($Q20924:R20924)<$O20924,$P20924,0)))","v":-4.5474735088646412E-13},{"$f":"IF($O20924<=0,0,IF(($O20924-SUM($Q20924:S20924))<$P20924,$O20924-SUM($Q20924:S20924),IF(SUM($Q20924:S20924)<$O20924,$P20924,0)))","v":0},{"$f":"IF($O20924<=0,0,IF(($O20924-SUM($Q20924:T20924))<$P20924,$O20924-SUM($Q20924:T20924),IF(SUM($Q20924:T20924)<$O20924,$P20924,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",9080.4599999999991,5943.62,1568.42,0,0,0,1568.4199999999992,1,1568.4199999999992,1568.42,null,{"$f":"IF($O20940<=0,0,IF(($O20940-SUM($Q20940:Q20940))<$P20940,$O20940-SUM($Q20940:Q20940),IF(SUM($Q20940:Q20940)<$O20940,$P20940,0)))","v":1568.42},{"$f":"IF($O20940<=0,0,IF(($O20940-SUM($Q20940:R20940))<$P20940,$O20940-SUM($Q20940:R20940),IF(SUM($Q20940:R20940)<$O20940,$P20940,0)))","v":-9.0949470177292824E-13},{"$f":"IF($O20940<=0,0,IF(($O20940-SUM($Q20940:S20940))<$P20940,$O20940-SUM($Q20940:S20940),IF(SUM($Q20940:S20940)<$O20940,$P20940,0)))","v":0},{"$f":"IF($O20940<=0,0,IF(($O20940-SUM($Q20940:T20940))<$P20940,$O20940-SUM($Q20940:T20940),IF(SUM($Q20940:T20940)<$O20940,$P20940,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",7844.02,3508.48,541.94000000000005,0,0,0,3793.6000000000008,1,3793.6000000000008,541.94000000000005,null,{"$f":"IF($O20956<=0,0,IF(($O20956-SUM($Q20956:Q20956))<$P20956,$O20956-SUM($Q20956:Q20956),IF(SUM($Q20956:Q20956)<$O20956,$P20956,0)))","v":541.94000000000005},{"$f":"IF($O20956<=0,0,IF(($O20956-SUM($Q20956:R20956))<$P20956,$O20956-SUM($Q20956:R20956),IF(SUM($Q20956:R20956)<$O20956,$P20956,0)))","v":541.94000000000005},{"$f":"IF($O20956<=0,0,IF(($O20956-SUM($Q20956:S20956))<$P20956,$O20956-SUM($Q20956:S20956),IF(SUM($Q20956:S20956)<$O20956,$P20956,0)))","v":541.94000000000005},{"$f":"IF($O20956<=0,0,IF(($O20956-SUM($Q20956:T20956))<$P20956,$O20956-SUM($Q20956:T20956),IF(SUM($Q20956:T20956)<$O20956,$P20956,0)))","v":541.94000000000005}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",6940.29,3104.26,479.5,0,0,0,3356.5299999999997,1,3356.5299999999997,479.5,null,{"$f":"IF($O20971<=0,0,IF(($O20971-SUM($Q20971:Q20971))<$P20971,$O20971-SUM($Q20971:Q20971),IF(SUM($Q20971:Q20971)<$O20971,$P20971,0)))","v":479.5},{"$f":"IF($O20971<=0,0,IF(($O20971-SUM($Q20971:R20971))<$P20971,$O20971-SUM($Q20971:R20971),IF(SUM($Q20971:R20971)<$O20971,$P20971,0)))","v":479.5},{"$f":"IF($O20971<=0,0,IF(($O20971-SUM($Q20971:S20971))<$P20971,$O20971-SUM($Q20971:S20971),IF(SUM($Q20971:S20971)<$O20971,$P20971,0)))","v":479.5},{"$f":"IF($O20971<=0,0,IF(($O20971-SUM($Q20971:T20971))<$P20971,$O20971-SUM($Q20971:T20971),IF(SUM($Q20971:T20971)<$O20971,$P20971,0)))","v":479.5}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",6609.6,2956.35,456.66,0,0,0,3196.5900000000006,1,3196.5900000000006,456.66,null,{"$f":"IF($O20980<=0,0,IF(($O20980-SUM($Q20980:Q20980))<$P20980,$O20980-SUM($Q20980:Q20980),IF(SUM($Q20980:Q20980)<$O20980,$P20980,0)))","v":456.66},{"$f":"IF($O20980<=0,0,IF(($O20980-SUM($Q20980:R20980))<$P20980,$O20980-SUM($Q20980:R20980),IF(SUM($Q20980:R20980)<$O20980,$P20980,0)))","v":456.66},{"$f":"IF($O20980<=0,0,IF(($O20980-SUM($Q20980:S20980))<$P20980,$O20980-SUM($Q20980:S20980),IF(SUM($Q20980:S20980)<$O20980,$P20980,0)))","v":456.66},{"$f":"IF($O20980<=0,0,IF(($O20980-SUM($Q20980:T20980))<$P20980,$O20980-SUM($Q20980:T20980),IF(SUM($Q20980:T20980)<$O20980,$P20980,0)))","v":456.66}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",4588.6499999999996,3003.51,792.57,0,0,0,792.56999999999937,1,792.56999999999937,792.57,null,{"$f":"IF($O20990<=0,0,IF(($O20990-SUM($Q20990:Q20990))<$P20990,$O20990-SUM($Q20990:Q20990),IF(SUM($Q20990:Q20990)<$O20990,$P20990,0)))","v":792.56999999999937},{"$f":"IF($O20990<=0,0,IF(($O20990-SUM($Q20990:R20990))<$P20990,$O20990-SUM($Q20990:R20990),IF(SUM($Q20990:R20990)<$O20990,$P20990,0)))","v":0},{"$f":"IF($O20990<=0,0,IF(($O20990-SUM($Q20990:S20990))<$P20990,$O20990-SUM($Q20990:S20990),IF(SUM($Q20990:S20990)<$O20990,$P20990,0)))","v":0},{"$f":"IF($O20990<=0,0,IF(($O20990-SUM($Q20990:T20990))<$P20990,$O20990-SUM($Q20990:T20990),IF(SUM($Q20990:T20990)<$O20990,$P20990,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",94774.13,42390.66,5456.61,0,0,0,46926.86,1,46926.86,5456.61,null,{"$f":"IF($O21008<=0,0,IF(($O21008-SUM($Q21008:Q21008))<$P21008,$O21008-SUM($Q21008:Q21008),IF(SUM($Q21008:Q21008)<$O21008,$P21008,0)))","v":5456.61},{"$f":"IF($O21008<=0,0,IF(($O21008-SUM($Q21008:R21008))<$P21008,$O21008-SUM($Q21008:R21008),IF(SUM($Q21008:R21008)<$O21008,$P21008,0)))","v":5456.61},{"$f":"IF($O21008<=0,0,IF(($O21008-SUM($Q21008:S21008))<$P21008,$O21008-SUM($Q21008:S21008),IF(SUM($Q21008:S21008)<$O21008,$P21008,0)))","v":5456.61},{"$f":"IF($O21008<=0,0,IF(($O21008-SUM($Q21008:T21008))<$P21008,$O21008-SUM($Q21008:T21008),IF(SUM($Q21008:T21008)<$O21008,$P21008,0)))","v":5456.61}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",4588.6499999999996,3003.51,792.57,0,0,0,792.56999999999937,1,792.56999999999937,792.57,null,{"$f":"IF($O21024<=0,0,IF(($O21024-SUM($Q21024:Q21024))<$P21024,$O21024-SUM($Q21024:Q21024),IF(SUM($Q21024:Q21024)<$O21024,$P21024,0)))","v":792.56999999999937},{"$f":"IF($O21024<=0,0,IF(($O21024-SUM($Q21024:R21024))<$P21024,$O21024-SUM($Q21024:R21024),IF(SUM($Q21024:R21024)<$O21024,$P21024,0)))","v":0},{"$f":"IF($O21024<=0,0,IF(($O21024-SUM($Q21024:S21024))<$P21024,$O21024-SUM($Q21024:S21024),IF(SUM($Q21024:S21024)<$O21024,$P21024,0)))","v":0},{"$f":"IF($O21024<=0,0,IF(($O21024-SUM($Q21024:T21024))<$P21024,$O21024-SUM($Q21024:T21024),IF(SUM($Q21024:T21024)<$O21024,$P21024,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",4503.84,2947.99,777.92,0,0,0,777.9300000000004,1,777.9300000000004,777.92,null,{"$f":"IF($O21037<=0,0,IF(($O21037-SUM($Q21037:Q21037))<$P21037,$O21037-SUM($Q21037:Q21037),IF(SUM($Q21037:Q21037)<$O21037,$P21037,0)))","v":777.92},{"$f":"IF($O21037<=0,0,IF(($O21037-SUM($Q21037:R21037))<$P21037,$O21037-SUM($Q21037:R21037),IF(SUM($Q21037:R21037)<$O21037,$P21037,0)))","v":1.0000000000445652E-2},{"$f":"IF($O21037<=0,0,IF(($O21037-SUM($Q21037:S21037))<$P21037,$O21037-SUM($Q21037:S21037),IF(SUM($Q21037:S21037)<$O21037,$P21037,0)))","v":0},{"$f":"IF($O21037<=0,0,IF(($O21037-SUM($Q21037:T21037))<$P21037,$O21037-SUM($Q21037:T21037),IF(SUM($Q21037:T21037)<$O21037,$P21037,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",4503.84,2947.99,777.92,0,0,0,777.9300000000004,1,777.9300000000004,777.92,null,{"$f":"IF($O21039<=0,0,IF(($O21039-SUM($Q21039:Q21039))<$P21039,$O21039-SUM($Q21039:Q21039),IF(SUM($Q21039:Q21039)<$O21039,$P21039,0)))","v":777.92},{"$f":"IF($O21039<=0,0,IF(($O21039-SUM($Q21039:R21039))<$P21039,$O21039-SUM($Q21039:R21039),IF(SUM($Q21039:R21039)<$O21039,$P21039,0)))","v":1.0000000000445652E-2},{"$f":"IF($O21039<=0,0,IF(($O21039-SUM($Q21039:S21039))<$P21039,$O21039-SUM($Q21039:S21039),IF(SUM($Q21039:S21039)<$O21039,$P21039,0)))","v":0},{"$f":"IF($O21039<=0,0,IF(($O21039-SUM($Q21039:T21039))<$P21039,$O21039-SUM($Q21039:T21039),IF(SUM($Q21039:T21039)<$O21039,$P21039,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",3756.29,1680.11,259.52,0,0,0,1816.6600000000003,1,1816.6600000000003,259.52,null,{"$f":"IF($O21055<=0,0,IF(($O21055-SUM($Q21055:Q21055))<$P21055,$O21055-SUM($Q21055:Q21055),IF(SUM($Q21055:Q21055)<$O21055,$P21055,0)))","v":259.52},{"$f":"IF($O21055<=0,0,IF(($O21055-SUM($Q21055:R21055))<$P21055,$O21055-SUM($Q21055:R21055),IF(SUM($Q21055:R21055)<$O21055,$P21055,0)))","v":259.52},{"$f":"IF($O21055<=0,0,IF(($O21055-SUM($Q21055:S21055))<$P21055,$O21055-SUM($Q21055:S21055),IF(SUM($Q21055:S21055)<$O21055,$P21055,0)))","v":259.52},{"$f":"IF($O21055<=0,0,IF(($O21055-SUM($Q21055:T21055))<$P21055,$O21055-SUM($Q21055:T21055),IF(SUM($Q21055:T21055)<$O21055,$P21055,0)))","v":259.52}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",3756.29,1680.11,259.52,0,0,0,1816.6600000000003,1,1816.6600000000003,259.52,null,{"$f":"IF($O21070<=0,0,IF(($O21070-SUM($Q21070:Q21070))<$P21070,$O21070-SUM($Q21070:Q21070),IF(SUM($Q21070:Q21070)<$O21070,$P21070,0)))","v":259.52},{"$f":"IF($O21070<=0,0,IF(($O21070-SUM($Q21070:R21070))<$P21070,$O21070-SUM($Q21070:R21070),IF(SUM($Q21070:R21070)<$O21070,$P21070,0)))","v":259.52},{"$f":"IF($O21070<=0,0,IF(($O21070-SUM($Q21070:S21070))<$P21070,$O21070-SUM($Q21070:S21070),IF(SUM($Q21070:S21070)<$O21070,$P21070,0)))","v":259.52},{"$f":"IF($O21070<=0,0,IF(($O21070-SUM($Q21070:T21070))<$P21070,$O21070-SUM($Q21070:T21070),IF(SUM($Q21070:T21070)<$O21070,$P21070,0)))","v":259.52}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",3756.29,1680.11,259.52,0,0,0,1816.6600000000003,1,1816.6600000000003,259.52,null,{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:Q21079))<$P21079,$O21079-SUM($Q21079:Q21079),IF(SUM($Q21079:Q21079)<$O21079,$P21079,0)))","v":259.52},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:R21079))<$P21079,$O21079-SUM($Q21079:R21079),IF(SUM($Q21079:R21079)<$O21079,$P21079,0)))","v":259.52},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:S21079))<$P21079,$O21079-SUM($Q21079:S21079),IF(SUM($Q21079:S21079)<$O21079,$P21079,0)))","v":259.52},{"$f":"IF($O21079<=0,0,IF(($O21079-SUM($Q21079:T21079))<$P21079,$O21079-SUM($Q21079:T21079),IF(SUM($Q21079:T21079)<$O21079,$P21079,0)))","v":259.52}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",3630.92,1327.37,0,0,0,2303.5500000000002,0,1,0,0,null,{"$f":"IF($O21103<=0,0,IF(($O21103-SUM($Q21103:Q21103))<$P21103,$O21103-SUM($Q21103:Q21103),IF(SUM($Q21103:Q21103)<$O21103,$P21103,0)))","v":0},{"$f":"IF($O21103<=0,0,IF(($O21103-SUM($Q21103:R21103))<$P21103,$O21103-SUM($Q21103:R21103),IF(SUM($Q21103:R21103)<$O21103,$P21103,0)))","v":0},{"$f":"IF($O21103<=0,0,IF(($O21103-SUM($Q21103:S21103))<$P21103,$O21103-SUM($Q21103:S21103),IF(SUM($Q21103:S21103)<$O21103,$P21103,0)))","v":0},{"$f":"IF($O21103<=0,0,IF(($O21103-SUM($Q21103:T21103))<$P21103,$O21103-SUM($Q21103:T21103),IF(SUM($Q21103:T21103)<$O21103,$P21103,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",3362.8,1504.12,232.33,0,0,0,1626.3500000000004,1,1626.3500000000004,232.33,null,{"$f":"IF($O21107<=0,0,IF(($O21107-SUM($Q21107:Q21107))<$P21107,$O21107-SUM($Q21107:Q21107),IF(SUM($Q21107:Q21107)<$O21107,$P21107,0)))","v":232.33},{"$f":"IF($O21107<=0,0,IF(($O21107-SUM($Q21107:R21107))<$P21107,$O21107-SUM($Q21107:R21107),IF(SUM($Q21107:R21107)<$O21107,$P21107,0)))","v":232.33},{"$f":"IF($O21107<=0,0,IF(($O21107-SUM($Q21107:S21107))<$P21107,$O21107-SUM($Q21107:S21107),IF(SUM($Q21107:S21107)<$O21107,$P21107,0)))","v":232.33},{"$f":"IF($O21107<=0,0,IF(($O21107-SUM($Q21107:T21107))<$P21107,$O21107-SUM($Q21107:T21107),IF(SUM($Q21107:T21107)<$O21107,$P21107,0)))","v":232.33}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",2445.04,1093.6199999999999,168.93,0,0,0,1182.49,1,1182.49,168.93,null,{"$f":"IF($O21123<=0,0,IF(($O21123-SUM($Q21123:Q21123))<$P21123,$O21123-SUM($Q21123:Q21123),IF(SUM($Q21123:Q21123)<$O21123,$P21123,0)))","v":168.93},{"$f":"IF($O21123<=0,0,IF(($O21123-SUM($Q21123:R21123))<$P21123,$O21123-SUM($Q21123:R21123),IF(SUM($Q21123:R21123)<$O21123,$P21123,0)))","v":168.93},{"$f":"IF($O21123<=0,0,IF(($O21123-SUM($Q21123:S21123))<$P21123,$O21123-SUM($Q21123:S21123),IF(SUM($Q21123:S21123)<$O21123,$P21123,0)))","v":168.93},{"$f":"IF($O21123<=0,0,IF(($O21123-SUM($Q21123:T21123))<$P21123,$O21123-SUM($Q21123:T21123),IF(SUM($Q21123:T21123)<$O21123,$P21123,0)))","v":168.93}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",2127.56,951.62,0,0,1175.94,1175.94,0,1,0,1175.94,null,{"$f":"IF($O21136<=0,0,IF(($O21136-SUM($Q21136:Q21136))<$P21136,$O21136-SUM($Q21136:Q21136),IF(SUM($Q21136:Q21136)<$O21136,$P21136,0)))","v":0},{"$f":"IF($O21136<=0,0,IF(($O21136-SUM($Q21136:R21136))<$P21136,$O21136-SUM($Q21136:R21136),IF(SUM($Q21136:R21136)<$O21136,$P21136,0)))","v":0},{"$f":"IF($O21136<=0,0,IF(($O21136-SUM($Q21136:S21136))<$P21136,$O21136-SUM($Q21136:S21136),IF(SUM($Q21136:S21136)<$O21136,$P21136,0)))","v":0},{"$f":"IF($O21136<=0,0,IF(($O21136-SUM($Q21136:T21136))<$P21136,$O21136-SUM($Q21136:T21136),IF(SUM($Q21136:T21136)<$O21136,$P21136,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",2029.6,907.8,140.22,0,0,0,981.57999999999993,1,981.57999999999993,140.22,null,{"$f":"IF($O21151<=0,0,IF(($O21151-SUM($Q21151:Q21151))<$P21151,$O21151-SUM($Q21151:Q21151),IF(SUM($Q21151:Q21151)<$O21151,$P21151,0)))","v":140.22},{"$f":"IF($O21151<=0,0,IF(($O21151-SUM($Q21151:R21151))<$P21151,$O21151-SUM($Q21151:R21151),IF(SUM($Q21151:R21151)<$O21151,$P21151,0)))","v":140.22},{"$f":"IF($O21151<=0,0,IF(($O21151-SUM($Q21151:S21151))<$P21151,$O21151-SUM($Q21151:S21151),IF(SUM($Q21151:S21151)<$O21151,$P21151,0)))","v":140.22},{"$f":"IF($O21151<=0,0,IF(($O21151-SUM($Q21151:T21151))<$P21151,$O21151-SUM($Q21151:T21151),IF(SUM($Q21151:T21151)<$O21151,$P21151,0)))","v":140.22}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",2029.6,907.8,140.22,0,0,0,981.57999999999993,1,981.57999999999993,140.22,null,{"$f":"IF($O21167<=0,0,IF(($O21167-SUM($Q21167:Q21167))<$P21167,$O21167-SUM($Q21167:Q21167),IF(SUM($Q21167:Q21167)<$O21167,$P21167,0)))","v":140.22},{"$f":"IF($O21167<=0,0,IF(($O21167-SUM($Q21167:R21167))<$P21167,$O21167-SUM($Q21167:R21167),IF(SUM($Q21167:R21167)<$O21167,$P21167,0)))","v":140.22},{"$f":"IF($O21167<=0,0,IF(($O21167-SUM($Q21167:S21167))<$P21167,$O21167-SUM($Q21167:S21167),IF(SUM($Q21167:S21167)<$O21167,$P21167,0)))","v":140.22},{"$f":"IF($O21167<=0,0,IF(($O21167-SUM($Q21167:T21167))<$P21167,$O21167-SUM($Q21167:T21167),IF(SUM($Q21167:T21167)<$O21167,$P21167,0)))","v":140.22}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",1999.92,1309.05,0,0,690.87,690.87,0,1,0,690.87,null,{"$f":"IF($O21183<=0,0,IF(($O21183-SUM($Q21183:Q21183))<$P21183,$O21183-SUM($Q21183:Q21183),IF(SUM($Q21183:Q21183)<$O21183,$P21183,0)))","v":0},{"$f":"IF($O21183<=0,0,IF(($O21183-SUM($Q21183:R21183))<$P21183,$O21183-SUM($Q21183:R21183),IF(SUM($Q21183:R21183)<$O21183,$P21183,0)))","v":0},{"$f":"IF($O21183<=0,0,IF(($O21183-SUM($Q21183:S21183))<$P21183,$O21183-SUM($Q21183:S21183),IF(SUM($Q21183:S21183)<$O21183,$P21183,0)))","v":0},{"$f":"IF($O21183<=0,0,IF(($O21183-SUM($Q21183:T21183))<$P21183,$O21183-SUM($Q21183:T21183),IF(SUM($Q21183:T21183)<$O21183,$P21183,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",1816.11,1188.74,313.69,0,0,0,313.67999999999989,1,313.67999999999989,313.69,null,{"$f":"IF($O21191<=0,0,IF(($O21191-SUM($Q21191:Q21191))<$P21191,$O21191-SUM($Q21191:Q21191),IF(SUM($Q21191:Q21191)<$O21191,$P21191,0)))","v":313.67999999999989},{"$f":"IF($O21191<=0,0,IF(($O21191-SUM($Q21191:R21191))<$P21191,$O21191-SUM($Q21191:R21191),IF(SUM($Q21191:R21191)<$O21191,$P21191,0)))","v":0},{"$f":"IF($O21191<=0,0,IF(($O21191-SUM($Q21191:S21191))<$P21191,$O21191-SUM($Q21191:S21191),IF(SUM($Q21191:S21191)<$O21191,$P21191,0)))","v":0},{"$f":"IF($O21191<=0,0,IF(($O21191-SUM($Q21191:T21191))<$P21191,$O21191-SUM($Q21191:T21191),IF(SUM($Q21191:T21191)<$O21191,$P21191,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",919.43,411.25,63.52,0,0,0,444.65999999999997,1,444.65999999999997,63.52,null,{"$f":"IF($O21211<=0,0,IF(($O21211-SUM($Q21211:Q21211))<$P21211,$O21211-SUM($Q21211:Q21211),IF(SUM($Q21211:Q21211)<$O21211,$P21211,0)))","v":63.52},{"$f":"IF($O21211<=0,0,IF(($O21211-SUM($Q21211:R21211))<$P21211,$O21211-SUM($Q21211:R21211),IF(SUM($Q21211:R21211)<$O21211,$P21211,0)))","v":63.52},{"$f":"IF($O21211<=0,0,IF(($O21211-SUM($Q21211:S21211))<$P21211,$O21211-SUM($Q21211:S21211),IF(SUM($Q21211:S21211)<$O21211,$P21211,0)))","v":63.52},{"$f":"IF($O21211<=0,0,IF(($O21211-SUM($Q21211:T21211))<$P21211,$O21211-SUM($Q21211:T21211),IF(SUM($Q21211:T21211)<$O21211,$P21211,0)))","v":63.52}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",919.43,411.25,63.52,0,0,0,444.65999999999997,1,444.65999999999997,63.52,null,{"$f":"IF($O21216<=0,0,IF(($O21216-SUM($Q21216:Q21216))<$P21216,$O21216-SUM($Q21216:Q21216),IF(SUM($Q21216:Q21216)<$O21216,$P21216,0)))","v":63.52},{"$f":"IF($O21216<=0,0,IF(($O21216-SUM($Q21216:R21216))<$P21216,$O21216-SUM($Q21216:R21216),IF(SUM($Q21216:R21216)<$O21216,$P21216,0)))","v":63.52},{"$f":"IF($O21216<=0,0,IF(($O21216-SUM($Q21216:S21216))<$P21216,$O21216-SUM($Q21216:S21216),IF(SUM($Q21216:S21216)<$O21216,$P21216,0)))","v":63.52},{"$f":"IF($O21216<=0,0,IF(($O21216-SUM($Q21216:T21216))<$P21216,$O21216-SUM($Q21216:T21216),IF(SUM($Q21216:T21216)<$O21216,$P21216,0)))","v":63.52}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",561.86,367.77,97.05,0,0,0,97.040000000000035,1,97.040000000000035,97.05,null,{"$f":"IF($O21235<=0,0,IF(($O21235-SUM($Q21235:Q21235))<$P21235,$O21235-SUM($Q21235:Q21235),IF(SUM($Q21235:Q21235)<$O21235,$P21235,0)))","v":97.040000000000035},{"$f":"IF($O21235<=0,0,IF(($O21235-SUM($Q21235:R21235))<$P21235,$O21235-SUM($Q21235:R21235),IF(SUM($Q21235:R21235)<$O21235,$P21235,0)))","v":0},{"$f":"IF($O21235<=0,0,IF(($O21235-SUM($Q21235:S21235))<$P21235,$O21235-SUM($Q21235:S21235),IF(SUM($Q21235:S21235)<$O21235,$P21235,0)))","v":0},{"$f":"IF($O21235<=0,0,IF(($O21235-SUM($Q21235:T21235))<$P21235,$O21235-SUM($Q21235:T21235),IF(SUM($Q21235:T21235)<$O21235,$P21235,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - LIMA","Otros","2012-12-31","2013-01-01",561.86,367.77,97.05,0,0,0,97.040000000000035,1,97.040000000000035,97.05,null,{"$f":"IF($O21249<=0,0,IF(($O21249-SUM($Q21249:Q21249))<$P21249,$O21249-SUM($Q21249:Q21249),IF(SUM($Q21249:Q21249)<$O21249,$P21249,0)))","v":97.040000000000035},{"$f":"IF($O21249<=0,0,IF(($O21249-SUM($Q21249:R21249))<$P21249,$O21249-SUM($Q21249:R21249),IF(SUM($Q21249:R21249)<$O21249,$P21249,0)))","v":0},{"$f":"IF($O21249<=0,0,IF(($O21249-SUM($Q21249:S21249))<$P21249,$O21249-SUM($Q21249:S21249),IF(SUM($Q21249:S21249)<$O21249,$P21249,0)))","v":0},{"$f":"IF($O21249<=0,0,IF(($O21249-SUM($Q21249:T21249))<$P21249,$O21249-SUM($Q21249:T21249),IF(SUM($Q21249:T21249)<$O21249,$P21249,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",9253.2800000000007,4171.54,0,0,5081.74,5081.74,0,1,0,5081.74,null,{"$f":"IF($O21259<=0,0,IF(($O21259-SUM($Q21259:Q21259))<$P21259,$O21259-SUM($Q21259:Q21259),IF(SUM($Q21259:Q21259)<$O21259,$P21259,0)))","v":0},{"$f":"IF($O21259<=0,0,IF(($O21259-SUM($Q21259:R21259))<$P21259,$O21259-SUM($Q21259:R21259),IF(SUM($Q21259:R21259)<$O21259,$P21259,0)))","v":0},{"$f":"IF($O21259<=0,0,IF(($O21259-SUM($Q21259:S21259))<$P21259,$O21259-SUM($Q21259:S21259),IF(SUM($Q21259:S21259)<$O21259,$P21259,0)))","v":0},{"$f":"IF($O21259<=0,0,IF(($O21259-SUM($Q21259:T21259))<$P21259,$O21259-SUM($Q21259:T21259),IF(SUM($Q21259:T21259)<$O21259,$P21259,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",3827.78,1725.63,262.77,0,0,0,1839.38,1,1839.38,262.77,null,{"$f":"IF($O21266<=0,0,IF(($O21266-SUM($Q21266:Q21266))<$P21266,$O21266-SUM($Q21266:Q21266),IF(SUM($Q21266:Q21266)<$O21266,$P21266,0)))","v":262.77},{"$f":"IF($O21266<=0,0,IF(($O21266-SUM($Q21266:R21266))<$P21266,$O21266-SUM($Q21266:R21266),IF(SUM($Q21266:R21266)<$O21266,$P21266,0)))","v":262.77},{"$f":"IF($O21266<=0,0,IF(($O21266-SUM($Q21266:S21266))<$P21266,$O21266-SUM($Q21266:S21266),IF(SUM($Q21266:S21266)<$O21266,$P21266,0)))","v":262.77},{"$f":"IF($O21266<=0,0,IF(($O21266-SUM($Q21266:T21266))<$P21266,$O21266-SUM($Q21266:T21266),IF(SUM($Q21266:T21266)<$O21266,$P21266,0)))","v":262.77}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",3827.78,1725.63,262.77,0,0,0,1839.38,1,1839.38,262.77,null,{"$f":"IF($O21282<=0,0,IF(($O21282-SUM($Q21282:Q21282))<$P21282,$O21282-SUM($Q21282:Q21282),IF(SUM($Q21282:Q21282)<$O21282,$P21282,0)))","v":262.77},{"$f":"IF($O21282<=0,0,IF(($O21282-SUM($Q21282:R21282))<$P21282,$O21282-SUM($Q21282:R21282),IF(SUM($Q21282:R21282)<$O21282,$P21282,0)))","v":262.77},{"$f":"IF($O21282<=0,0,IF(($O21282-SUM($Q21282:S21282))<$P21282,$O21282-SUM($Q21282:S21282),IF(SUM($Q21282:S21282)<$O21282,$P21282,0)))","v":262.77},{"$f":"IF($O21282<=0,0,IF(($O21282-SUM($Q21282:T21282))<$P21282,$O21282-SUM($Q21282:T21282),IF(SUM($Q21282:T21282)<$O21282,$P21282,0)))","v":262.77}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",572.54,258.12,39.299999999999997,0,0,0,275.11999999999995,1,275.11999999999995,39.299999999999997,null,{"$f":"IF($O21303<=0,0,IF(($O21303-SUM($Q21303:Q21303))<$P21303,$O21303-SUM($Q21303:Q21303),IF(SUM($Q21303:Q21303)<$O21303,$P21303,0)))","v":39.299999999999997},{"$f":"IF($O21303<=0,0,IF(($O21303-SUM($Q21303:R21303))<$P21303,$O21303-SUM($Q21303:R21303),IF(SUM($Q21303:R21303)<$O21303,$P21303,0)))","v":39.299999999999997},{"$f":"IF($O21303<=0,0,IF(($O21303-SUM($Q21303:S21303))<$P21303,$O21303-SUM($Q21303:S21303),IF(SUM($Q21303:S21303)<$O21303,$P21303,0)))","v":39.299999999999997},{"$f":"IF($O21303<=0,0,IF(($O21303-SUM($Q21303:T21303))<$P21303,$O21303-SUM($Q21303:T21303),IF(SUM($Q21303:T21303)<$O21303,$P21303,0)))","v":39.299999999999997}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",43912.38,19796.490000000002,2512.0700000000002,0,0,0,21603.819999999996,1,21603.819999999996,2512.0700000000002,null,{"$f":"IF($O21310<=0,0,IF(($O21310-SUM($Q21310:Q21310))<$P21310,$O21310-SUM($Q21310:Q21310),IF(SUM($Q21310:Q21310)<$O21310,$P21310,0)))","v":2512.0700000000002},{"$f":"IF($O21310<=0,0,IF(($O21310-SUM($Q21310:R21310))<$P21310,$O21310-SUM($Q21310:R21310),IF(SUM($Q21310:R21310)<$O21310,$P21310,0)))","v":2512.0700000000002},{"$f":"IF($O21310<=0,0,IF(($O21310-SUM($Q21310:S21310))<$P21310,$O21310-SUM($Q21310:S21310),IF(SUM($Q21310:S21310)<$O21310,$P21310,0)))","v":2512.0700000000002},{"$f":"IF($O21310<=0,0,IF(($O21310-SUM($Q21310:T21310))<$P21310,$O21310-SUM($Q21310:T21310),IF(SUM($Q21310:T21310)<$O21310,$P21310,0)))","v":2512.0700000000002}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",42941.53,19358.82,2947.84,0,0,0,20634.87,1,20634.87,2947.84,null,{"$f":"IF($O21329<=0,0,IF(($O21329-SUM($Q21329:Q21329))<$P21329,$O21329-SUM($Q21329:Q21329),IF(SUM($Q21329:Q21329)<$O21329,$P21329,0)))","v":2947.84},{"$f":"IF($O21329<=0,0,IF(($O21329-SUM($Q21329:R21329))<$P21329,$O21329-SUM($Q21329:R21329),IF(SUM($Q21329:R21329)<$O21329,$P21329,0)))","v":2947.84},{"$f":"IF($O21329<=0,0,IF(($O21329-SUM($Q21329:S21329))<$P21329,$O21329-SUM($Q21329:S21329),IF(SUM($Q21329:S21329)<$O21329,$P21329,0)))","v":2947.84},{"$f":"IF($O21329<=0,0,IF(($O21329-SUM($Q21329:T21329))<$P21329,$O21329-SUM($Q21329:T21329),IF(SUM($Q21329:T21329)<$O21329,$P21329,0)))","v":2947.84}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",42941.53,19358.82,14739.2,0,0,0,8843.5099999999984,1,8843.5099999999984,14739.2,null,{"$f":"IF($O21334<=0,0,IF(($O21334-SUM($Q21334:Q21334))<$P21334,$O21334-SUM($Q21334:Q21334),IF(SUM($Q21334:Q21334)<$O21334,$P21334,0)))","v":8843.5099999999984},{"$f":"IF($O21334<=0,0,IF(($O21334-SUM($Q21334:R21334))<$P21334,$O21334-SUM($Q21334:R21334),IF(SUM($Q21334:R21334)<$O21334,$P21334,0)))","v":0},{"$f":"IF($O21334<=0,0,IF(($O21334-SUM($Q21334:S21334))<$P21334,$O21334-SUM($Q21334:S21334),IF(SUM($Q21334:S21334)<$O21334,$P21334,0)))","v":0},{"$f":"IF($O21334<=0,0,IF(($O21334-SUM($Q21334:T21334))<$P21334,$O21334-SUM($Q21334:T21334),IF(SUM($Q21334:T21334)<$O21334,$P21334,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",31752.54,14314.62,3113.91,0,0,0,14324.009999999998,1,14324.009999999998,3113.91,null,{"$f":"IF($O21348<=0,0,IF(($O21348-SUM($Q21348:Q21348))<$P21348,$O21348-SUM($Q21348:Q21348),IF(SUM($Q21348:Q21348)<$O21348,$P21348,0)))","v":3113.91},{"$f":"IF($O21348<=0,0,IF(($O21348-SUM($Q21348:R21348))<$P21348,$O21348-SUM($Q21348:R21348),IF(SUM($Q21348:R21348)<$O21348,$P21348,0)))","v":3113.91},{"$f":"IF($O21348<=0,0,IF(($O21348-SUM($Q21348:S21348))<$P21348,$O21348-SUM($Q21348:S21348),IF(SUM($Q21348:S21348)<$O21348,$P21348,0)))","v":3113.91},{"$f":"IF($O21348<=0,0,IF(($O21348-SUM($Q21348:T21348))<$P21348,$O21348-SUM($Q21348:T21348),IF(SUM($Q21348:T21348)<$O21348,$P21348,0)))","v":3113.91}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",13734.94,6191.96,942.87,0,0,0,6600.1100000000006,1,6600.1100000000006,942.87,null,{"$f":"IF($O21371<=0,0,IF(($O21371-SUM($Q21371:Q21371))<$P21371,$O21371-SUM($Q21371:Q21371),IF(SUM($Q21371:Q21371)<$O21371,$P21371,0)))","v":942.87},{"$f":"IF($O21371<=0,0,IF(($O21371-SUM($Q21371:R21371))<$P21371,$O21371-SUM($Q21371:R21371),IF(SUM($Q21371:R21371)<$O21371,$P21371,0)))","v":942.87},{"$f":"IF($O21371<=0,0,IF(($O21371-SUM($Q21371:S21371))<$P21371,$O21371-SUM($Q21371:S21371),IF(SUM($Q21371:S21371)<$O21371,$P21371,0)))","v":942.87},{"$f":"IF($O21371<=0,0,IF(($O21371-SUM($Q21371:T21371))<$P21371,$O21371-SUM($Q21371:T21371),IF(SUM($Q21371:T21371)<$O21371,$P21371,0)))","v":942.87}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",63645.34,28692.47,3640.92,0,0,0,31311.949999999997,1,31311.949999999997,3640.92,null,{"$f":"IF($O21378<=0,0,IF(($O21378-SUM($Q21378:Q21378))<$P21378,$O21378-SUM($Q21378:Q21378),IF(SUM($Q21378:Q21378)<$O21378,$P21378,0)))","v":3640.92},{"$f":"IF($O21378<=0,0,IF(($O21378-SUM($Q21378:R21378))<$P21378,$O21378-SUM($Q21378:R21378),IF(SUM($Q21378:R21378)<$O21378,$P21378,0)))","v":3640.92},{"$f":"IF($O21378<=0,0,IF(($O21378-SUM($Q21378:S21378))<$P21378,$O21378-SUM($Q21378:S21378),IF(SUM($Q21378:S21378)<$O21378,$P21378,0)))","v":3640.92},{"$f":"IF($O21378<=0,0,IF(($O21378-SUM($Q21378:T21378))<$P21378,$O21378-SUM($Q21378:T21378),IF(SUM($Q21378:T21378)<$O21378,$P21378,0)))","v":3640.92}]
[null,"AERONAVEGACIÓN","RADAR - CENTRO CONTROL","Otros","2012-12-31","2013-01-01",9381.77,4229.47,644.04,0,0,0,4508.26,1,4508.26,644.04,null,{"$f":"IF($O21395<=0,0,IF(($O21395-SUM($Q21395:Q21395))<$P21395,$O21395-SUM($Q21395:Q21395),IF(SUM($Q21395:Q21395)<$O21395,$P21395,0)))","v":644.04},{"$f":"IF($O21395<=0,0,IF(($O21395-SUM($Q21395:R21395))<$P21395,$O21395-SUM($Q21395:R21395),IF(SUM($Q21395:R21395)<$O21395,$P21395,0)))","v":644.04},{"$f":"IF($O21395<=0,0,IF(($O21395-SUM($Q21395:S21395))<$P21395,$O21395-SUM($Q21395:S21395),IF(SUM($Q21395:S21395)<$O21395,$P21395,0)))","v":644.04},{"$f":"IF($O21395<=0,0,IF(($O21395-SUM($Q21395:T21395))<$P21395,$O21395-SUM($Q21395:T21395),IF(SUM($Q21395:T21395)<$O21395,$P21395,0)))","v":644.04}]
[null,"AERONAVEGACIÓN","INDRA - PISCO","Otros","2012-12-31","2013-01-01",36105.94,16277.2,2478.59,0,0,0,17350.150000000001,1,17350.150000000001,2478.59,null,{"$f":"IF($O21402<=0,0,IF(($O21402-SUM($Q21402:Q21402))<$P21402,$O21402-SUM($Q21402:Q21402),IF(SUM($Q21402:Q21402)<$O21402,$P21402,0)))","v":2478.59},{"$f":"IF($O21402<=0,0,IF(($O21402-SUM($Q21402:R21402))<$P21402,$O21402-SUM($Q21402:R21402),IF(SUM($Q21402:R21402)<$O21402,$P21402,0)))","v":2478.59},{"$f":"IF($O21402<=0,0,IF(($O21402-SUM($Q21402:S21402))<$P21402,$O21402-SUM($Q21402:S21402),IF(SUM($Q21402:S21402)<$O21402,$P21402,0)))","v":2478.59},{"$f":"IF($O21402<=0,0,IF(($O21402-SUM($Q21402:T21402))<$P21402,$O21402-SUM($Q21402:T21402),IF(SUM($Q21402:T21402)<$O21402,$P21402,0)))","v":2478.59}]
[null,"AERONAVEGACIÓN","INDRA - PISCO","Otros","2012-12-31","2013-01-01",9557.43,6276.95,1640.24,0,0,0,1640.2400000000005,1,1640.2400000000005,1640.24,null,{"$f":"IF($O21422<=0,0,IF(($O21422-SUM($Q21422:Q21422))<$P21422,$O21422-SUM($Q21422:Q21422),IF(SUM($Q21422:Q21422)<$O21422,$P21422,0)))","v":1640.24},{"$f":"IF($O21422<=0,0,IF(($O21422-SUM($Q21422:R21422))<$P21422,$O21422-SUM($Q21422:R21422),IF(SUM($Q21422:R21422)<$O21422,$P21422,0)))","v":4.5474735088646412E-13},{"$f":"IF($O21422<=0,0,IF(($O21422-SUM($Q21422:S21422))<$P21422,$O21422-SUM($Q21422:S21422),IF(SUM($Q21422:S21422)<$O21422,$P21422,0)))","v":0},{"$f":"IF($O21422<=0,0,IF(($O21422-SUM($Q21422:T21422))<$P21422,$O21422-SUM($Q21422:T21422),IF(SUM($Q21422:T21422)<$O21422,$P21422,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",5934.78,2675.51,407.41,0,0,0,2851.8599999999997,1,2851.8599999999997,407.41,null,{"$f":"IF($O21428<=0,0,IF(($O21428-SUM($Q21428:Q21428))<$P21428,$O21428-SUM($Q21428:Q21428),IF(SUM($Q21428:Q21428)<$O21428,$P21428,0)))","v":407.41},{"$f":"IF($O21428<=0,0,IF(($O21428-SUM($Q21428:R21428))<$P21428,$O21428-SUM($Q21428:R21428),IF(SUM($Q21428:R21428)<$O21428,$P21428,0)))","v":407.41},{"$f":"IF($O21428<=0,0,IF(($O21428-SUM($Q21428:S21428))<$P21428,$O21428-SUM($Q21428:S21428),IF(SUM($Q21428:S21428)<$O21428,$P21428,0)))","v":407.41},{"$f":"IF($O21428<=0,0,IF(($O21428-SUM($Q21428:T21428))<$P21428,$O21428-SUM($Q21428:T21428),IF(SUM($Q21428:T21428)<$O21428,$P21428,0)))","v":407.41}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",1023.16,461.26,70.239999999999995,0,0,0,{"$f":"+G21446-H21446-I21446+J21446-L21446","v":491.65999999999997},1,{"$f":"+M21446*N21446","v":491.65999999999997},{"$f":"(I21446+K21446)*N21446","v":70.239999999999995},null,{"$f":"IF($O21446<=0,0,IF(($O21446-SUM($Q21446:Q21446))<$P21446,$O21446-SUM($Q21446:Q21446),IF(SUM($Q21446:Q21446)<$O21446,$P21446,0)))","v":70.239999999999995},{"$f":"IF($O21446<=0,0,IF(($O21446-SUM($Q21446:R21446))<$P21446,$O21446-SUM($Q21446:R21446),IF(SUM($Q21446:R21446)<$O21446,$P21446,0)))","v":70.239999999999995},{"$f":"IF($O21446<=0,0,IF(($O21446-SUM($Q21446:S21446))<$P21446,$O21446-SUM($Q21446:S21446),IF(SUM($Q21446:S21446)<$O21446,$P21446,0)))","v":70.239999999999995},{"$f":"IF($O21446<=0,0,IF(($O21446-SUM($Q21446:T21446))<$P21446,$O21446-SUM($Q21446:T21446),IF(SUM($Q21446:T21446)<$O21446,$P21446,0)))","v":70.239999999999995}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",667.18,438.17,114.5,0,0,0,114.50999999999993,1,114.50999999999993,114.5,null,{"$f":"IF($O21453<=0,0,IF(($O21453-SUM($Q21453:Q21453))<$P21453,$O21453-SUM($Q21453:Q21453),IF(SUM($Q21453:Q21453)<$O21453,$P21453,0)))","v":114.5},{"$f":"IF($O21453<=0,0,IF(($O21453-SUM($Q21453:R21453))<$P21453,$O21453-SUM($Q21453:R21453),IF(SUM($Q21453:R21453)<$O21453,$P21453,0)))","v":9.9999999999340616E-3},{"$f":"IF($O21453<=0,0,IF(($O21453-SUM($Q21453:S21453))<$P21453,$O21453-SUM($Q21453:S21453),IF(SUM($Q21453:S21453)<$O21453,$P21453,0)))","v":0},{"$f":"IF($O21453<=0,0,IF(($O21453-SUM($Q21453:T21453))<$P21453,$O21453-SUM($Q21453:T21453),IF(SUM($Q21453:T21453)<$O21453,$P21453,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",38256.54,17246.740000000002,2188.52,0,0,0,18821.28,1,18821.28,2188.52,null,{"$f":"IF($O21479<=0,0,IF(($O21479-SUM($Q21479:Q21479))<$P21479,$O21479-SUM($Q21479:Q21479),IF(SUM($Q21479:Q21479)<$O21479,$P21479,0)))","v":2188.52},{"$f":"IF($O21479<=0,0,IF(($O21479-SUM($Q21479:R21479))<$P21479,$O21479-SUM($Q21479:R21479),IF(SUM($Q21479:R21479)<$O21479,$P21479,0)))","v":2188.52},{"$f":"IF($O21479<=0,0,IF(($O21479-SUM($Q21479:S21479))<$P21479,$O21479-SUM($Q21479:S21479),IF(SUM($Q21479:S21479)<$O21479,$P21479,0)))","v":2188.52},{"$f":"IF($O21479<=0,0,IF(($O21479-SUM($Q21479:T21479))<$P21479,$O21479-SUM($Q21479:T21479),IF(SUM($Q21479:T21479)<$O21479,$P21479,0)))","v":2188.52}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",30091.119999999999,13565.62,1721.41,0,0,0,14804.09,1,14804.09,1721.41,null,{"$f":"IF($O21490<=0,0,IF(($O21490-SUM($Q21490:Q21490))<$P21490,$O21490-SUM($Q21490:Q21490),IF(SUM($Q21490:Q21490)<$O21490,$P21490,0)))","v":1721.41},{"$f":"IF($O21490<=0,0,IF(($O21490-SUM($Q21490:R21490))<$P21490,$O21490-SUM($Q21490:R21490),IF(SUM($Q21490:R21490)<$O21490,$P21490,0)))","v":1721.41},{"$f":"IF($O21490<=0,0,IF(($O21490-SUM($Q21490:S21490))<$P21490,$O21490-SUM($Q21490:S21490),IF(SUM($Q21490:S21490)<$O21490,$P21490,0)))","v":1721.41},{"$f":"IF($O21490<=0,0,IF(($O21490-SUM($Q21490:T21490))<$P21490,$O21490-SUM($Q21490:T21490),IF(SUM($Q21490:T21490)<$O21490,$P21490,0)))","v":1721.41}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",25285.93,16606.82,4339.55,0,0,0,4339.5600000000004,1,4339.5600000000004,4339.55,null,{"$f":"IF($O21494<=0,0,IF(($O21494-SUM($Q21494:Q21494))<$P21494,$O21494-SUM($Q21494:Q21494),IF(SUM($Q21494:Q21494)<$O21494,$P21494,0)))","v":4339.55},{"$f":"IF($O21494<=0,0,IF(($O21494-SUM($Q21494:R21494))<$P21494,$O21494-SUM($Q21494:R21494),IF(SUM($Q21494:R21494)<$O21494,$P21494,0)))","v":1.0000000000218279E-2},{"$f":"IF($O21494<=0,0,IF(($O21494-SUM($Q21494:S21494))<$P21494,$O21494-SUM($Q21494:S21494),IF(SUM($Q21494:S21494)<$O21494,$P21494,0)))","v":0},{"$f":"IF($O21494<=0,0,IF(($O21494-SUM($Q21494:T21494))<$P21494,$O21494-SUM($Q21494:T21494),IF(SUM($Q21494:T21494)<$O21494,$P21494,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",16741.63,7547.43,1149.27,0,0,0,8044.93,1,8044.93,1149.27,null,{"$f":"IF($O21514<=0,0,IF(($O21514-SUM($Q21514:Q21514))<$P21514,$O21514-SUM($Q21514:Q21514),IF(SUM($Q21514:Q21514)<$O21514,$P21514,0)))","v":1149.27},{"$f":"IF($O21514<=0,0,IF(($O21514-SUM($Q21514:R21514))<$P21514,$O21514-SUM($Q21514:R21514),IF(SUM($Q21514:R21514)<$O21514,$P21514,0)))","v":1149.27},{"$f":"IF($O21514<=0,0,IF(($O21514-SUM($Q21514:S21514))<$P21514,$O21514-SUM($Q21514:S21514),IF(SUM($Q21514:S21514)<$O21514,$P21514,0)))","v":1149.27},{"$f":"IF($O21514<=0,0,IF(($O21514-SUM($Q21514:T21514))<$P21514,$O21514-SUM($Q21514:T21514),IF(SUM($Q21514:T21514)<$O21514,$P21514,0)))","v":1149.27}]
[null,"AERONAVEGACIÓN","RADAR IQUITOS","Otros","2012-12-31","2013-01-01",12723.63,5736.05,873.45,0,0,0,6114.1299999999992,1,6114.1299999999992,873.45,null,{"$f":"IF($O21521<=0,0,IF(($O21521-SUM($Q21521:Q21521))<$P21521,$O21521-SUM($Q21521:Q21521),IF(SUM($Q21521:Q21521)<$O21521,$P21521,0)))","v":873.45},{"$f":"IF($O21521<=0,0,IF(($O21521-SUM($Q21521:R21521))<$P21521,$O21521-SUM($Q21521:R21521),IF(SUM($Q21521:R21521)<$O21521,$P21521,0)))","v":873.45},{"$f":"IF($O21521<=0,0,IF(($O21521-SUM($Q21521:S21521))<$P21521,$O21521-SUM($Q21521:S21521),IF(SUM($Q21521:S21521)<$O21521,$P21521,0)))","v":873.45},{"$f":"IF($O21521<=0,0,IF(($O21521-SUM($Q21521:T21521))<$P21521,$O21521-SUM($Q21521:T21521),IF(SUM($Q21521:T21521)<$O21521,$P21521,0)))","v":873.45}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",12415.11,8153.76,2130.67,0,0,0,2130.6800000000003,1,2130.6800000000003,2130.67,null,{"$f":"IF($O21545<=0,0,IF(($O21545-SUM($Q21545:Q21545))<$P21545,$O21545-SUM($Q21545:Q21545),IF(SUM($Q21545:Q21545)<$O21545,$P21545,0)))","v":2130.67},{"$f":"IF($O21545<=0,0,IF(($O21545-SUM($Q21545:R21545))<$P21545,$O21545-SUM($Q21545:R21545),IF(SUM($Q21545:R21545)<$O21545,$P21545,0)))","v":1.0000000000218279E-2},{"$f":"IF($O21545<=0,0,IF(($O21545-SUM($Q21545:S21545))<$P21545,$O21545-SUM($Q21545:S21545),IF(SUM($Q21545:S21545)<$O21545,$P21545,0)))","v":0},{"$f":"IF($O21545<=0,0,IF(($O21545-SUM($Q21545:T21545))<$P21545,$O21545-SUM($Q21545:T21545),IF(SUM($Q21545:T21545)<$O21545,$P21545,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",7932.92,5210.03,1361.44,0,0,0,1361.4500000000003,1,1361.4500000000003,1361.44,null,{"$f":"IF($O21558<=0,0,IF(($O21558-SUM($Q21558:Q21558))<$P21558,$O21558-SUM($Q21558:Q21558),IF(SUM($Q21558:Q21558)<$O21558,$P21558,0)))","v":1361.44},{"$f":"IF($O21558<=0,0,IF(($O21558-SUM($Q21558:R21558))<$P21558,$O21558-SUM($Q21558:R21558),IF(SUM($Q21558:R21558)<$O21558,$P21558,0)))","v":1.0000000000218279E-2},{"$f":"IF($O21558<=0,0,IF(($O21558-SUM($Q21558:S21558))<$P21558,$O21558-SUM($Q21558:S21558),IF(SUM($Q21558:S21558)<$O21558,$P21558,0)))","v":0},{"$f":"IF($O21558<=0,0,IF(($O21558-SUM($Q21558:T21558))<$P21558,$O21558-SUM($Q21558:T21558),IF(SUM($Q21558:T21558)<$O21558,$P21558,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",6058.88,2731.46,415.93,0,0,0,2911.4900000000002,1,2911.4900000000002,415.93,null,{"$f":"IF($O21565<=0,0,IF(($O21565-SUM($Q21565:Q21565))<$P21565,$O21565-SUM($Q21565:Q21565),IF(SUM($Q21565:Q21565)<$O21565,$P21565,0)))","v":415.93},{"$f":"IF($O21565<=0,0,IF(($O21565-SUM($Q21565:R21565))<$P21565,$O21565-SUM($Q21565:R21565),IF(SUM($Q21565:R21565)<$O21565,$P21565,0)))","v":415.93},{"$f":"IF($O21565<=0,0,IF(($O21565-SUM($Q21565:S21565))<$P21565,$O21565-SUM($Q21565:S21565),IF(SUM($Q21565:S21565)<$O21565,$P21565,0)))","v":415.93},{"$f":"IF($O21565<=0,0,IF(($O21565-SUM($Q21565:T21565))<$P21565,$O21565-SUM($Q21565:T21565),IF(SUM($Q21565:T21565)<$O21565,$P21565,0)))","v":415.93}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",1126.8599999999999,508.01,77.36,0,0,0,541.4899999999999,1,541.4899999999999,77.36,null,{"$f":"IF($O21578<=0,0,IF(($O21578-SUM($Q21578:Q21578))<$P21578,$O21578-SUM($Q21578:Q21578),IF(SUM($Q21578:Q21578)<$O21578,$P21578,0)))","v":77.36},{"$f":"IF($O21578<=0,0,IF(($O21578-SUM($Q21578:R21578))<$P21578,$O21578-SUM($Q21578:R21578),IF(SUM($Q21578:R21578)<$O21578,$P21578,0)))","v":77.36},{"$f":"IF($O21578<=0,0,IF(($O21578-SUM($Q21578:S21578))<$P21578,$O21578-SUM($Q21578:S21578),IF(SUM($Q21578:S21578)<$O21578,$P21578,0)))","v":77.36},{"$f":"IF($O21578<=0,0,IF(($O21578-SUM($Q21578:T21578))<$P21578,$O21578-SUM($Q21578:T21578),IF(SUM($Q21578:T21578)<$O21578,$P21578,0)))","v":77.36}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",352.26,158.80000000000001,24.18,0,0,0,169.27999999999997,1,169.27999999999997,24.18,null,{"$f":"IF($O21589<=0,0,IF(($O21589-SUM($Q21589:Q21589))<$P21589,$O21589-SUM($Q21589:Q21589),IF(SUM($Q21589:Q21589)<$O21589,$P21589,0)))","v":24.18},{"$f":"IF($O21589<=0,0,IF(($O21589-SUM($Q21589:R21589))<$P21589,$O21589-SUM($Q21589:R21589),IF(SUM($Q21589:R21589)<$O21589,$P21589,0)))","v":24.18},{"$f":"IF($O21589<=0,0,IF(($O21589-SUM($Q21589:S21589))<$P21589,$O21589-SUM($Q21589:S21589),IF(SUM($Q21589:S21589)<$O21589,$P21589,0)))","v":24.18},{"$f":"IF($O21589<=0,0,IF(($O21589-SUM($Q21589:T21589))<$P21589,$O21589-SUM($Q21589:T21589),IF(SUM($Q21589:T21589)<$O21589,$P21589,0)))","v":24.18}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",61628.03,27783.03,3525.52,0,0,0,30319.48,1,30319.48,3525.52,null,{"$f":"IF($O21607<=0,0,IF(($O21607-SUM($Q21607:Q21607))<$P21607,$O21607-SUM($Q21607:Q21607),IF(SUM($Q21607:Q21607)<$O21607,$P21607,0)))","v":3525.52},{"$f":"IF($O21607<=0,0,IF(($O21607-SUM($Q21607:R21607))<$P21607,$O21607-SUM($Q21607:R21607),IF(SUM($Q21607:R21607)<$O21607,$P21607,0)))","v":3525.52},{"$f":"IF($O21607<=0,0,IF(($O21607-SUM($Q21607:S21607))<$P21607,$O21607-SUM($Q21607:S21607),IF(SUM($Q21607:S21607)<$O21607,$P21607,0)))","v":3525.52},{"$f":"IF($O21607<=0,0,IF(($O21607-SUM($Q21607:T21607))<$P21607,$O21607-SUM($Q21607:T21607),IF(SUM($Q21607:T21607)<$O21607,$P21607,0)))","v":3525.52}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",27328.9,12320.36,1563.39,0,0,0,13445.150000000001,1,13445.150000000001,1563.39,null,{"$f":"IF($O21626<=0,0,IF(($O21626-SUM($Q21626:Q21626))<$P21626,$O21626-SUM($Q21626:Q21626),IF(SUM($Q21626:Q21626)<$O21626,$P21626,0)))","v":1563.39},{"$f":"IF($O21626<=0,0,IF(($O21626-SUM($Q21626:R21626))<$P21626,$O21626-SUM($Q21626:R21626),IF(SUM($Q21626:R21626)<$O21626,$P21626,0)))","v":1563.39},{"$f":"IF($O21626<=0,0,IF(($O21626-SUM($Q21626:S21626))<$P21626,$O21626-SUM($Q21626:S21626),IF(SUM($Q21626:S21626)<$O21626,$P21626,0)))","v":1563.39},{"$f":"IF($O21626<=0,0,IF(($O21626-SUM($Q21626:T21626))<$P21626,$O21626-SUM($Q21626:T21626),IF(SUM($Q21626:T21626)<$O21626,$P21626,0)))","v":1563.39}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",26227.72,11823.93,2572.11,0,0,0,11831.68,1,11831.68,2572.11,null,{"$f":"IF($O21633<=0,0,IF(($O21633-SUM($Q21633:Q21633))<$P21633,$O21633-SUM($Q21633:Q21633),IF(SUM($Q21633:Q21633)<$O21633,$P21633,0)))","v":2572.11},{"$f":"IF($O21633<=0,0,IF(($O21633-SUM($Q21633:R21633))<$P21633,$O21633-SUM($Q21633:R21633),IF(SUM($Q21633:R21633)<$O21633,$P21633,0)))","v":2572.11},{"$f":"IF($O21633<=0,0,IF(($O21633-SUM($Q21633:S21633))<$P21633,$O21633-SUM($Q21633:S21633),IF(SUM($Q21633:S21633)<$O21633,$P21633,0)))","v":2572.11},{"$f":"IF($O21633<=0,0,IF(($O21633-SUM($Q21633:T21633))<$P21633,$O21633-SUM($Q21633:T21633),IF(SUM($Q21633:T21633)<$O21633,$P21633,0)))","v":2572.11}]
[null,"AERONAVEGACIÓN","RADAR PUCALLPA","Otros","2012-12-31","2013-01-01",14013.1,6317.36,961.97,0,0,0,6733.77,1,6733.77,961.97,null,{"$f":"IF($O21644<=0,0,IF(($O21644-SUM($Q21644:Q21644))<$P21644,$O21644-SUM($Q21644:Q21644),IF(SUM($Q21644:Q21644)<$O21644,$P21644,0)))","v":961.97},{"$f":"IF($O21644<=0,0,IF(($O21644-SUM($Q21644:R21644))<$P21644,$O21644-SUM($Q21644:R21644),IF(SUM($Q21644:R21644)<$O21644,$P21644,0)))","v":961.97},{"$f":"IF($O21644<=0,0,IF(($O21644-SUM($Q21644:S21644))<$P21644,$O21644-SUM($Q21644:S21644),IF(SUM($Q21644:S21644)<$O21644,$P21644,0)))","v":961.97},{"$f":"IF($O21644<=0,0,IF(($O21644-SUM($Q21644:T21644))<$P21644,$O21644-SUM($Q21644:T21644),IF(SUM($Q21644:T21644)<$O21644,$P21644,0)))","v":961.97}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",6076.05,2739.19,417.11,0,0,0,2919.75,1,2919.75,417.11,null,{"$f":"IF($O21657<=0,0,IF(($O21657-SUM($Q21657:Q21657))<$P21657,$O21657-SUM($Q21657:Q21657),IF(SUM($Q21657:Q21657)<$O21657,$P21657,0)))","v":417.11},{"$f":"IF($O21657<=0,0,IF(($O21657-SUM($Q21657:R21657))<$P21657,$O21657-SUM($Q21657:R21657),IF(SUM($Q21657:R21657)<$O21657,$P21657,0)))","v":417.11},{"$f":"IF($O21657<=0,0,IF(($O21657-SUM($Q21657:S21657))<$P21657,$O21657-SUM($Q21657:S21657),IF(SUM($Q21657:S21657)<$O21657,$P21657,0)))","v":417.11},{"$f":"IF($O21657<=0,0,IF(($O21657-SUM($Q21657:T21657))<$P21657,$O21657-SUM($Q21657:T21657),IF(SUM($Q21657:T21657)<$O21657,$P21657,0)))","v":417.11}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",1386.69,625.15,95.19,0,0,0,666.35000000000014,1,666.35000000000014,95.19,null,{"$f":"IF($O21677<=0,0,IF(($O21677-SUM($Q21677:Q21677))<$P21677,$O21677-SUM($Q21677:Q21677),IF(SUM($Q21677:Q21677)<$O21677,$P21677,0)))","v":95.19},{"$f":"IF($O21677<=0,0,IF(($O21677-SUM($Q21677:R21677))<$P21677,$O21677-SUM($Q21677:R21677),IF(SUM($Q21677:R21677)<$O21677,$P21677,0)))","v":95.19},{"$f":"IF($O21677<=0,0,IF(($O21677-SUM($Q21677:S21677))<$P21677,$O21677-SUM($Q21677:S21677),IF(SUM($Q21677:S21677)<$O21677,$P21677,0)))","v":95.19},{"$f":"IF($O21677<=0,0,IF(($O21677-SUM($Q21677:T21677))<$P21677,$O21677-SUM($Q21677:T21677),IF(SUM($Q21677:T21677)<$O21677,$P21677,0)))","v":95.19}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",695.39,313.49,47.74,0,0,0,334.15999999999997,1,334.15999999999997,47.74,null,{"$f":"IF($O21691<=0,0,IF(($O21691-SUM($Q21691:Q21691))<$P21691,$O21691-SUM($Q21691:Q21691),IF(SUM($Q21691:Q21691)<$O21691,$P21691,0)))","v":47.74},{"$f":"IF($O21691<=0,0,IF(($O21691-SUM($Q21691:R21691))<$P21691,$O21691-SUM($Q21691:R21691),IF(SUM($Q21691:R21691)<$O21691,$P21691,0)))","v":47.74},{"$f":"IF($O21691<=0,0,IF(($O21691-SUM($Q21691:S21691))<$P21691,$O21691-SUM($Q21691:S21691),IF(SUM($Q21691:S21691)<$O21691,$P21691,0)))","v":47.74},{"$f":"IF($O21691<=0,0,IF(($O21691-SUM($Q21691:T21691))<$P21691,$O21691-SUM($Q21691:T21691),IF(SUM($Q21691:T21691)<$O21691,$P21691,0)))","v":47.74}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",279.33999999999997,125.93,19.18,0,0,0,134.22999999999996,1,134.22999999999996,19.18,null,{"$f":"IF($O21701<=0,0,IF(($O21701-SUM($Q21701:Q21701))<$P21701,$O21701-SUM($Q21701:Q21701),IF(SUM($Q21701:Q21701)<$O21701,$P21701,0)))","v":19.18},{"$f":"IF($O21701<=0,0,IF(($O21701-SUM($Q21701:R21701))<$P21701,$O21701-SUM($Q21701:R21701),IF(SUM($Q21701:R21701)<$O21701,$P21701,0)))","v":19.18},{"$f":"IF($O21701<=0,0,IF(($O21701-SUM($Q21701:S21701))<$P21701,$O21701-SUM($Q21701:S21701),IF(SUM($Q21701:S21701)<$O21701,$P21701,0)))","v":19.18},{"$f":"IF($O21701<=0,0,IF(($O21701-SUM($Q21701:T21701))<$P21701,$O21701-SUM($Q21701:T21701),IF(SUM($Q21701:T21701)<$O21701,$P21701,0)))","v":19.18}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",69848.56,31488.99,3995.79,0,0,0,34363.779999999992,1,34363.779999999992,3995.79,null,{"$f":"IF($O21710<=0,0,IF(($O21710-SUM($Q21710:Q21710))<$P21710,$O21710-SUM($Q21710:Q21710),IF(SUM($Q21710:Q21710)<$O21710,$P21710,0)))","v":3995.79},{"$f":"IF($O21710<=0,0,IF(($O21710-SUM($Q21710:R21710))<$P21710,$O21710-SUM($Q21710:R21710),IF(SUM($Q21710:R21710)<$O21710,$P21710,0)))","v":3995.79},{"$f":"IF($O21710<=0,0,IF(($O21710-SUM($Q21710:S21710))<$P21710,$O21710-SUM($Q21710:S21710),IF(SUM($Q21710:S21710)<$O21710,$P21710,0)))","v":3995.79},{"$f":"IF($O21710<=0,0,IF(($O21710-SUM($Q21710:T21710))<$P21710,$O21710-SUM($Q21710:T21710),IF(SUM($Q21710:T21710)<$O21710,$P21710,0)))","v":3995.79}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",36477.26,16444.599999999999,3577.26,0,0,0,16455.400000000001,1,16455.400000000001,3577.26,null,{"$f":"IF($O21725<=0,0,IF(($O21725-SUM($Q21725:Q21725))<$P21725,$O21725-SUM($Q21725:Q21725),IF(SUM($Q21725:Q21725)<$O21725,$P21725,0)))","v":3577.26},{"$f":"IF($O21725<=0,0,IF(($O21725-SUM($Q21725:R21725))<$P21725,$O21725-SUM($Q21725:R21725),IF(SUM($Q21725:R21725)<$O21725,$P21725,0)))","v":3577.26},{"$f":"IF($O21725<=0,0,IF(($O21725-SUM($Q21725:S21725))<$P21725,$O21725-SUM($Q21725:S21725),IF(SUM($Q21725:S21725)<$O21725,$P21725,0)))","v":3577.26},{"$f":"IF($O21725<=0,0,IF(($O21725-SUM($Q21725:T21725))<$P21725,$O21725-SUM($Q21725:T21725),IF(SUM($Q21725:T21725)<$O21725,$P21725,0)))","v":3577.26}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",24093.4,10861.74,2362.8000000000002,0,0,0,10868.86,1,10868.86,2362.8000000000002,null,{"$f":"IF($O21745<=0,0,IF(($O21745-SUM($Q21745:Q21745))<$P21745,$O21745-SUM($Q21745:Q21745),IF(SUM($Q21745:Q21745)<$O21745,$P21745,0)))","v":2362.8000000000002},{"$f":"IF($O21745<=0,0,IF(($O21745-SUM($Q21745:R21745))<$P21745,$O21745-SUM($Q21745:R21745),IF(SUM($Q21745:R21745)<$O21745,$P21745,0)))","v":2362.8000000000002},{"$f":"IF($O21745<=0,0,IF(($O21745-SUM($Q21745:S21745))<$P21745,$O21745-SUM($Q21745:S21745),IF(SUM($Q21745:S21745)<$O21745,$P21745,0)))","v":2362.8000000000002},{"$f":"IF($O21745<=0,0,IF(($O21745-SUM($Q21745:T21745))<$P21745,$O21745-SUM($Q21745:T21745),IF(SUM($Q21745:T21745)<$O21745,$P21745,0)))","v":2362.8000000000002}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",16877.97,7608.89,1158.6300000000001,0,0,0,8110.4500000000016,1,8110.4500000000016,1158.6300000000001,null,{"$f":"IF($O21757<=0,0,IF(($O21757-SUM($Q21757:Q21757))<$P21757,$O21757-SUM($Q21757:Q21757),IF(SUM($Q21757:Q21757)<$O21757,$P21757,0)))","v":1158.6300000000001},{"$f":"IF($O21757<=0,0,IF(($O21757-SUM($Q21757:R21757))<$P21757,$O21757-SUM($Q21757:R21757),IF(SUM($Q21757:R21757)<$O21757,$P21757,0)))","v":1158.6300000000001},{"$f":"IF($O21757<=0,0,IF(($O21757-SUM($Q21757:S21757))<$P21757,$O21757-SUM($Q21757:S21757),IF(SUM($Q21757:S21757)<$O21757,$P21757,0)))","v":1158.6300000000001},{"$f":"IF($O21757<=0,0,IF(($O21757-SUM($Q21757:T21757))<$P21757,$O21757-SUM($Q21757:T21757),IF(SUM($Q21757:T21757)<$O21757,$P21757,0)))","v":1158.6300000000001}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",12827.25,5782.75,880.56,0,0,0,6163.9400000000005,1,6163.9400000000005,880.56,null,{"$f":"IF($O21769<=0,0,IF(($O21769-SUM($Q21769:Q21769))<$P21769,$O21769-SUM($Q21769:Q21769),IF(SUM($Q21769:Q21769)<$O21769,$P21769,0)))","v":880.56},{"$f":"IF($O21769<=0,0,IF(($O21769-SUM($Q21769:R21769))<$P21769,$O21769-SUM($Q21769:R21769),IF(SUM($Q21769:R21769)<$O21769,$P21769,0)))","v":880.56},{"$f":"IF($O21769<=0,0,IF(($O21769-SUM($Q21769:S21769))<$P21769,$O21769-SUM($Q21769:S21769),IF(SUM($Q21769:S21769)<$O21769,$P21769,0)))","v":880.56},{"$f":"IF($O21769<=0,0,IF(($O21769-SUM($Q21769:T21769))<$P21769,$O21769-SUM($Q21769:T21769),IF(SUM($Q21769:T21769)<$O21769,$P21769,0)))","v":880.56}]
[null,"AERONAVEGACIÓN","RADAR AYACUCHO","Otros","2012-12-31","2013-01-01",9112.5,4108.08,625.54999999999995,0,0,0,4378.87,1,4378.87,625.54999999999995,null,{"$f":"IF($O21776<=0,0,IF(($O21776-SUM($Q21776:Q21776))<$P21776,$O21776-SUM($Q21776:Q21776),IF(SUM($Q21776:Q21776)<$O21776,$P21776,0)))","v":625.54999999999995},{"$f":"IF($O21776<=0,0,IF(($O21776-SUM($Q21776:R21776))<$P21776,$O21776-SUM($Q21776:R21776),IF(SUM($Q21776:R21776)<$O21776,$P21776,0)))","v":625.54999999999995},{"$f":"IF($O21776<=0,0,IF(($O21776-SUM($Q21776:S21776))<$P21776,$O21776-SUM($Q21776:S21776),IF(SUM($Q21776:S21776)<$O21776,$P21776,0)))","v":625.54999999999995},{"$f":"IF($O21776<=0,0,IF(($O21776-SUM($Q21776:T21776))<$P21776,$O21776-SUM($Q21776:T21776),IF(SUM($Q21776:T21776)<$O21776,$P21776,0)))","v":625.54999999999995}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",6838.8,3083.06,469.47,0,0,0,3286.2700000000004,1,3286.2700000000004,469.47,null,{"$f":"IF($O21790<=0,0,IF(($O21790-SUM($Q21790:Q21790))<$P21790,$O21790-SUM($Q21790:Q21790),IF(SUM($Q21790:Q21790)<$O21790,$P21790,0)))","v":469.47},{"$f":"IF($O21790<=0,0,IF(($O21790-SUM($Q21790:R21790))<$P21790,$O21790-SUM($Q21790:R21790),IF(SUM($Q21790:R21790)<$O21790,$P21790,0)))","v":469.47},{"$f":"IF($O21790<=0,0,IF(($O21790-SUM($Q21790:S21790))<$P21790,$O21790-SUM($Q21790:S21790),IF(SUM($Q21790:S21790)<$O21790,$P21790,0)))","v":469.47},{"$f":"IF($O21790<=0,0,IF(($O21790-SUM($Q21790:T21790))<$P21790,$O21790-SUM($Q21790:T21790),IF(SUM($Q21790:T21790)<$O21790,$P21790,0)))","v":469.47}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",1057.6300000000001,476.8,72.599999999999994,0,0,0,508.23000000000013,1,508.23000000000013,72.599999999999994,null,{"$f":"IF($O21813<=0,0,IF(($O21813-SUM($Q21813:Q21813))<$P21813,$O21813-SUM($Q21813:Q21813),IF(SUM($Q21813:Q21813)<$O21813,$P21813,0)))","v":72.599999999999994},{"$f":"IF($O21813<=0,0,IF(($O21813-SUM($Q21813:R21813))<$P21813,$O21813-SUM($Q21813:R21813),IF(SUM($Q21813:R21813)<$O21813,$P21813,0)))","v":72.599999999999994},{"$f":"IF($O21813<=0,0,IF(($O21813-SUM($Q21813:S21813))<$P21813,$O21813-SUM($Q21813:S21813),IF(SUM($Q21813:S21813)<$O21813,$P21813,0)))","v":72.599999999999994},{"$f":"IF($O21813<=0,0,IF(($O21813-SUM($Q21813:T21813))<$P21813,$O21813-SUM($Q21813:T21813),IF(SUM($Q21813:T21813)<$O21813,$P21813,0)))","v":72.599999999999994}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",1057.6300000000001,476.8,72.599999999999994,0,0,0,508.23000000000013,1,508.23000000000013,72.599999999999994,null,{"$f":"IF($O21816<=0,0,IF(($O21816-SUM($Q21816:Q21816))<$P21816,$O21816-SUM($Q21816:Q21816),IF(SUM($Q21816:Q21816)<$O21816,$P21816,0)))","v":72.599999999999994},{"$f":"IF($O21816<=0,0,IF(($O21816-SUM($Q21816:R21816))<$P21816,$O21816-SUM($Q21816:R21816),IF(SUM($Q21816:R21816)<$O21816,$P21816,0)))","v":72.599999999999994},{"$f":"IF($O21816<=0,0,IF(($O21816-SUM($Q21816:S21816))<$P21816,$O21816-SUM($Q21816:S21816),IF(SUM($Q21816:S21816)<$O21816,$P21816,0)))","v":72.599999999999994},{"$f":"IF($O21816<=0,0,IF(($O21816-SUM($Q21816:T21816))<$P21816,$O21816-SUM($Q21816:T21816),IF(SUM($Q21816:T21816)<$O21816,$P21816,0)))","v":72.599999999999994}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",230.76,151.56,39.6,0,0,0,39.599999999999987,1,39.599999999999987,39.6,null,{"$f":"IF($O21837<=0,0,IF(($O21837-SUM($Q21837:Q21837))<$P21837,$O21837-SUM($Q21837:Q21837),IF(SUM($Q21837:Q21837)<$O21837,$P21837,0)))","v":39.6},{"$f":"IF($O21837<=0,0,IF(($O21837-SUM($Q21837:R21837))<$P21837,$O21837-SUM($Q21837:R21837),IF(SUM($Q21837:R21837)<$O21837,$P21837,0)))","v":-1.4210854715202004E-14},{"$f":"IF($O21837<=0,0,IF(($O21837-SUM($Q21837:S21837))<$P21837,$O21837-SUM($Q21837:S21837),IF(SUM($Q21837:S21837)<$O21837,$P21837,0)))","v":0},{"$f":"IF($O21837<=0,0,IF(($O21837-SUM($Q21837:T21837))<$P21837,$O21837-SUM($Q21837:T21837),IF(SUM($Q21837:T21837)<$O21837,$P21837,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",55648.7,25087.439999999999,3820.16,0,0,0,26741.1,1,26741.1,3820.16,null,{"$f":"IF($O21844<=0,0,IF(($O21844-SUM($Q21844:Q21844))<$P21844,$O21844-SUM($Q21844:Q21844),IF(SUM($Q21844:Q21844)<$O21844,$P21844,0)))","v":3820.16},{"$f":"IF($O21844<=0,0,IF(($O21844-SUM($Q21844:R21844))<$P21844,$O21844-SUM($Q21844:R21844),IF(SUM($Q21844:R21844)<$O21844,$P21844,0)))","v":3820.16},{"$f":"IF($O21844<=0,0,IF(($O21844-SUM($Q21844:S21844))<$P21844,$O21844-SUM($Q21844:S21844),IF(SUM($Q21844:S21844)<$O21844,$P21844,0)))","v":3820.16},{"$f":"IF($O21844<=0,0,IF(($O21844-SUM($Q21844:T21844))<$P21844,$O21844-SUM($Q21844:T21844),IF(SUM($Q21844:T21844)<$O21844,$P21844,0)))","v":3820.16}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",34237.919999999998,15435.07,1958.63,0,0,0,16844.219999999998,1,16844.219999999998,1958.63,null,{"$f":"IF($O21856<=0,0,IF(($O21856-SUM($Q21856:Q21856))<$P21856,$O21856-SUM($Q21856:Q21856),IF(SUM($Q21856:Q21856)<$O21856,$P21856,0)))","v":1958.63},{"$f":"IF($O21856<=0,0,IF(($O21856-SUM($Q21856:R21856))<$P21856,$O21856-SUM($Q21856:R21856),IF(SUM($Q21856:R21856)<$O21856,$P21856,0)))","v":1958.63},{"$f":"IF($O21856<=0,0,IF(($O21856-SUM($Q21856:S21856))<$P21856,$O21856-SUM($Q21856:S21856),IF(SUM($Q21856:S21856)<$O21856,$P21856,0)))","v":1958.63},{"$f":"IF($O21856<=0,0,IF(($O21856-SUM($Q21856:T21856))<$P21856,$O21856-SUM($Q21856:T21856),IF(SUM($Q21856:T21856)<$O21856,$P21856,0)))","v":1958.63}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",25649.79,11563.39,1760.8,0,0,0,12325.600000000002,1,12325.600000000002,1760.8,null,{"$f":"IF($O21868<=0,0,IF(($O21868-SUM($Q21868:Q21868))<$P21868,$O21868-SUM($Q21868:Q21868),IF(SUM($Q21868:Q21868)<$O21868,$P21868,0)))","v":1760.8},{"$f":"IF($O21868<=0,0,IF(($O21868-SUM($Q21868:R21868))<$P21868,$O21868-SUM($Q21868:R21868),IF(SUM($Q21868:R21868)<$O21868,$P21868,0)))","v":1760.8},{"$f":"IF($O21868<=0,0,IF(($O21868-SUM($Q21868:S21868))<$P21868,$O21868-SUM($Q21868:S21868),IF(SUM($Q21868:S21868)<$O21868,$P21868,0)))","v":1760.8},{"$f":"IF($O21868<=0,0,IF(($O21868-SUM($Q21868:T21868))<$P21868,$O21868-SUM($Q21868:T21868),IF(SUM($Q21868:T21868)<$O21868,$P21868,0)))","v":1760.8}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",13152.13,5929.22,0,0,7222.91,7222.91,0,1,0,7222.91,null,{"$f":"IF($O21888<=0,0,IF(($O21888-SUM($Q21888:Q21888))<$P21888,$O21888-SUM($Q21888:Q21888),IF(SUM($Q21888:Q21888)<$O21888,$P21888,0)))","v":0},{"$f":"IF($O21888<=0,0,IF(($O21888-SUM($Q21888:R21888))<$P21888,$O21888-SUM($Q21888:R21888),IF(SUM($Q21888:R21888)<$O21888,$P21888,0)))","v":0},{"$f":"IF($O21888<=0,0,IF(($O21888-SUM($Q21888:S21888))<$P21888,$O21888-SUM($Q21888:S21888),IF(SUM($Q21888:S21888)<$O21888,$P21888,0)))","v":0},{"$f":"IF($O21888<=0,0,IF(($O21888-SUM($Q21888:T21888))<$P21888,$O21888-SUM($Q21888:T21888),IF(SUM($Q21888:T21888)<$O21888,$P21888,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR TALARA","Otros","2012-12-31","2013-01-01",9343.2999999999993,4212.13,641.4,0,0,0,4489.7699999999995,1,4489.7699999999995,641.4,null,{"$f":"IF($O21903<=0,0,IF(($O21903-SUM($Q21903:Q21903))<$P21903,$O21903-SUM($Q21903:Q21903),IF(SUM($Q21903:Q21903)<$O21903,$P21903,0)))","v":641.4},{"$f":"IF($O21903<=0,0,IF(($O21903-SUM($Q21903:R21903))<$P21903,$O21903-SUM($Q21903:R21903),IF(SUM($Q21903:R21903)<$O21903,$P21903,0)))","v":641.4},{"$f":"IF($O21903<=0,0,IF(($O21903-SUM($Q21903:S21903))<$P21903,$O21903-SUM($Q21903:S21903),IF(SUM($Q21903:S21903)<$O21903,$P21903,0)))","v":641.4},{"$f":"IF($O21903<=0,0,IF(($O21903-SUM($Q21903:T21903))<$P21903,$O21903-SUM($Q21903:T21903),IF(SUM($Q21903:T21903)<$O21903,$P21903,0)))","v":641.4}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",6465.04,2914.55,443.81,0,0,0,3106.68,1,3106.68,443.81,null,{"$f":"IF($O21912<=0,0,IF(($O21912-SUM($Q21912:Q21912))<$P21912,$O21912-SUM($Q21912:Q21912),IF(SUM($Q21912:Q21912)<$O21912,$P21912,0)))","v":443.81},{"$f":"IF($O21912<=0,0,IF(($O21912-SUM($Q21912:R21912))<$P21912,$O21912-SUM($Q21912:R21912),IF(SUM($Q21912:R21912)<$O21912,$P21912,0)))","v":443.81},{"$f":"IF($O21912<=0,0,IF(($O21912-SUM($Q21912:S21912))<$P21912,$O21912-SUM($Q21912:S21912),IF(SUM($Q21912:S21912)<$O21912,$P21912,0)))","v":443.81},{"$f":"IF($O21912<=0,0,IF(($O21912-SUM($Q21912:T21912))<$P21912,$O21912-SUM($Q21912:T21912),IF(SUM($Q21912:T21912)<$O21912,$P21912,0)))","v":443.81}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",1795.84,809.6,123.28,0,0,0,862.95999999999992,1,862.95999999999992,123.28,null,{"$f":"IF($O21928<=0,0,IF(($O21928-SUM($Q21928:Q21928))<$P21928,$O21928-SUM($Q21928:Q21928),IF(SUM($Q21928:Q21928)<$O21928,$P21928,0)))","v":123.28},{"$f":"IF($O21928<=0,0,IF(($O21928-SUM($Q21928:R21928))<$P21928,$O21928-SUM($Q21928:R21928),IF(SUM($Q21928:R21928)<$O21928,$P21928,0)))","v":123.28},{"$f":"IF($O21928<=0,0,IF(($O21928-SUM($Q21928:S21928))<$P21928,$O21928-SUM($Q21928:S21928),IF(SUM($Q21928:S21928)<$O21928,$P21928,0)))","v":123.28},{"$f":"IF($O21928<=0,0,IF(($O21928-SUM($Q21928:T21928))<$P21928,$O21928-SUM($Q21928:T21928),IF(SUM($Q21928:T21928)<$O21928,$P21928,0)))","v":123.28}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",1097.53,494.79,75.34,0,0,0,527.4,1,527.4,75.34,null,{"$f":"IF($O21936<=0,0,IF(($O21936-SUM($Q21936:Q21936))<$P21936,$O21936-SUM($Q21936:Q21936),IF(SUM($Q21936:Q21936)<$O21936,$P21936,0)))","v":75.34},{"$f":"IF($O21936<=0,0,IF(($O21936-SUM($Q21936:R21936))<$P21936,$O21936-SUM($Q21936:R21936),IF(SUM($Q21936:R21936)<$O21936,$P21936,0)))","v":75.34},{"$f":"IF($O21936<=0,0,IF(($O21936-SUM($Q21936:S21936))<$P21936,$O21936-SUM($Q21936:S21936),IF(SUM($Q21936:S21936)<$O21936,$P21936,0)))","v":75.34},{"$f":"IF($O21936<=0,0,IF(($O21936-SUM($Q21936:T21936))<$P21936,$O21936-SUM($Q21936:T21936),IF(SUM($Q21936:T21936)<$O21936,$P21936,0)))","v":75.34}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",251.41,113.34,17.260000000000002,0,0,0,120.80999999999999,1,120.80999999999999,17.260000000000002,null,{"$f":"IF($O21956<=0,0,IF(($O21956-SUM($Q21956:Q21956))<$P21956,$O21956-SUM($Q21956:Q21956),IF(SUM($Q21956:Q21956)<$O21956,$P21956,0)))","v":17.260000000000002},{"$f":"IF($O21956<=0,0,IF(($O21956-SUM($Q21956:R21956))<$P21956,$O21956-SUM($Q21956:R21956),IF(SUM($Q21956:R21956)<$O21956,$P21956,0)))","v":17.260000000000002},{"$f":"IF($O21956<=0,0,IF(($O21956-SUM($Q21956:S21956))<$P21956,$O21956-SUM($Q21956:S21956),IF(SUM($Q21956:S21956)<$O21956,$P21956,0)))","v":17.260000000000002},{"$f":"IF($O21956<=0,0,IF(($O21956-SUM($Q21956:T21956))<$P21956,$O21956-SUM($Q21956:T21956),IF(SUM($Q21956:T21956)<$O21956,$P21956,0)))","v":17.260000000000002}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",71236.789999999994,32114.83,4075.2,0,0,0,35046.759999999995,1,35046.759999999995,4075.2,null,{"$f":"IF($O21969<=0,0,IF(($O21969-SUM($Q21969:Q21969))<$P21969,$O21969-SUM($Q21969:Q21969),IF(SUM($Q21969:Q21969)<$O21969,$P21969,0)))","v":4075.2},{"$f":"IF($O21969<=0,0,IF(($O21969-SUM($Q21969:R21969))<$P21969,$O21969-SUM($Q21969:R21969),IF(SUM($Q21969:R21969)<$O21969,$P21969,0)))","v":4075.2},{"$f":"IF($O21969<=0,0,IF(($O21969-SUM($Q21969:S21969))<$P21969,$O21969-SUM($Q21969:S21969),IF(SUM($Q21969:S21969)<$O21969,$P21969,0)))","v":4075.2},{"$f":"IF($O21969<=0,0,IF(($O21969-SUM($Q21969:T21969))<$P21969,$O21969-SUM($Q21969:T21969),IF(SUM($Q21969:T21969)<$O21969,$P21969,0)))","v":4075.2}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",32549.87,14674.07,3192.11,0,0,0,14683.689999999999,1,14683.689999999999,3192.11,null,{"$f":"IF($O21980<=0,0,IF(($O21980-SUM($Q21980:Q21980))<$P21980,$O21980-SUM($Q21980:Q21980),IF(SUM($Q21980:Q21980)<$O21980,$P21980,0)))","v":3192.11},{"$f":"IF($O21980<=0,0,IF(($O21980-SUM($Q21980:R21980))<$P21980,$O21980-SUM($Q21980:R21980),IF(SUM($Q21980:R21980)<$O21980,$P21980,0)))","v":3192.11},{"$f":"IF($O21980<=0,0,IF(($O21980-SUM($Q21980:S21980))<$P21980,$O21980-SUM($Q21980:S21980),IF(SUM($Q21980:S21980)<$O21980,$P21980,0)))","v":3192.11},{"$f":"IF($O21980<=0,0,IF(($O21980-SUM($Q21980:T21980))<$P21980,$O21980-SUM($Q21980:T21980),IF(SUM($Q21980:T21980)<$O21980,$P21980,0)))","v":3192.11}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",25994.89,11718.96,2549.27,0,0,0,11726.66,1,11726.66,2549.27,null,{"$f":"IF($O21996<=0,0,IF(($O21996-SUM($Q21996:Q21996))<$P21996,$O21996-SUM($Q21996:Q21996),IF(SUM($Q21996:Q21996)<$O21996,$P21996,0)))","v":2549.27},{"$f":"IF($O21996<=0,0,IF(($O21996-SUM($Q21996:R21996))<$P21996,$O21996-SUM($Q21996:R21996),IF(SUM($Q21996:R21996)<$O21996,$P21996,0)))","v":2549.27},{"$f":"IF($O21996<=0,0,IF(($O21996-SUM($Q21996:S21996))<$P21996,$O21996-SUM($Q21996:S21996),IF(SUM($Q21996:S21996)<$O21996,$P21996,0)))","v":2549.27},{"$f":"IF($O21996<=0,0,IF(($O21996-SUM($Q21996:T21996))<$P21996,$O21996-SUM($Q21996:T21996),IF(SUM($Q21996:T21996)<$O21996,$P21996,0)))","v":2549.27}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",24862.16,11208.31,2438.19,0,0,0,11215.66,1,11215.66,2438.19,null,{"$f":"IF($O22002<=0,0,IF(($O22002-SUM($Q22002:Q22002))<$P22002,$O22002-SUM($Q22002:Q22002),IF(SUM($Q22002:Q22002)<$O22002,$P22002,0)))","v":2438.19},{"$f":"IF($O22002<=0,0,IF(($O22002-SUM($Q22002:R22002))<$P22002,$O22002-SUM($Q22002:R22002),IF(SUM($Q22002:R22002)<$O22002,$P22002,0)))","v":2438.19},{"$f":"IF($O22002<=0,0,IF(($O22002-SUM($Q22002:S22002))<$P22002,$O22002-SUM($Q22002:S22002),IF(SUM($Q22002:S22002)<$O22002,$P22002,0)))","v":2438.19},{"$f":"IF($O22002<=0,0,IF(($O22002-SUM($Q22002:T22002))<$P22002,$O22002-SUM($Q22002:T22002),IF(SUM($Q22002:T22002)<$O22002,$P22002,0)))","v":2438.19}]
[null,"AERONAVEGACIÓN","RADAR AREQUIPA","Otros","2012-12-31","2013-01-01",12092.02,7941.57,2075.2199999999998,0,0,0,2075.2300000000009,1,2075.2300000000009,2075.2199999999998,null,{"$f":"IF($O22024<=0,0,IF(($O22024-SUM($Q22024:Q22024))<$P22024,$O22024-SUM($Q22024:Q22024),IF(SUM($Q22024:Q22024)<$O22024,$P22024,0)))","v":2075.2199999999998},{"$f":"IF($O22024<=0,0,IF(($O22024-SUM($Q22024:R22024))<$P22024,$O22024-SUM($Q22024:R22024),IF(SUM($Q22024:R22024)<$O22024,$P22024,0)))","v":1.0000000001127773E-2},{"$f":"IF($O22024<=0,0,IF(($O22024-SUM($Q22024:S22024))<$P22024,$O22024-SUM($Q22024:S22024),IF(SUM($Q22024:S22024)<$O22024,$P22024,0)))","v":0},{"$f":"IF($O22024<=0,0,IF(($O22024-SUM($Q22024:T22024))<$P22024,$O22024-SUM($Q22024:T22024),IF(SUM($Q22024:T22024)<$O22024,$P22024,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",7995.8,5251.33,1372.23,0,0,0,1372.2400000000002,1,1372.2400000000002,1372.23,null,{"$f":"IF($O22040<=0,0,IF(($O22040-SUM($Q22040:Q22040))<$P22040,$O22040-SUM($Q22040:Q22040),IF(SUM($Q22040:Q22040)<$O22040,$P22040,0)))","v":1372.23},{"$f":"IF($O22040<=0,0,IF(($O22040-SUM($Q22040:R22040))<$P22040,$O22040-SUM($Q22040:R22040),IF(SUM($Q22040:R22040)<$O22040,$P22040,0)))","v":1.0000000000218279E-2},{"$f":"IF($O22040<=0,0,IF(($O22040-SUM($Q22040:S22040))<$P22040,$O22040-SUM($Q22040:S22040),IF(SUM($Q22040:S22040)<$O22040,$P22040,0)))","v":0},{"$f":"IF($O22040<=0,0,IF(($O22040-SUM($Q22040:T22040))<$P22040,$O22040-SUM($Q22040:T22040),IF(SUM($Q22040:T22040)<$O22040,$P22040,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",6106.92,2753.11,419.23,0,0,0,2934.58,1,2934.58,419.23,null,{"$f":"IF($O22049<=0,0,IF(($O22049-SUM($Q22049:Q22049))<$P22049,$O22049-SUM($Q22049:Q22049),IF(SUM($Q22049:Q22049)<$O22049,$P22049,0)))","v":419.23},{"$f":"IF($O22049<=0,0,IF(($O22049-SUM($Q22049:R22049))<$P22049,$O22049-SUM($Q22049:R22049),IF(SUM($Q22049:R22049)<$O22049,$P22049,0)))","v":419.23},{"$f":"IF($O22049<=0,0,IF(($O22049-SUM($Q22049:S22049))<$P22049,$O22049-SUM($Q22049:S22049),IF(SUM($Q22049:S22049)<$O22049,$P22049,0)))","v":419.23},{"$f":"IF($O22049<=0,0,IF(($O22049-SUM($Q22049:T22049))<$P22049,$O22049-SUM($Q22049:T22049),IF(SUM($Q22049:T22049)<$O22049,$P22049,0)))","v":419.23}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",85571.32,38577.1,4895.2299999999996,0,0,0,42098.990000000005,1,42098.990000000005,4895.2299999999996,null,{"$f":"IF($O22055<=0,0,IF(($O22055-SUM($Q22055:Q22055))<$P22055,$O22055-SUM($Q22055:Q22055),IF(SUM($Q22055:Q22055)<$O22055,$P22055,0)))","v":4895.2299999999996},{"$f":"IF($O22055<=0,0,IF(($O22055-SUM($Q22055:R22055))<$P22055,$O22055-SUM($Q22055:R22055),IF(SUM($Q22055:R22055)<$O22055,$P22055,0)))","v":4895.2299999999996},{"$f":"IF($O22055<=0,0,IF(($O22055-SUM($Q22055:S22055))<$P22055,$O22055-SUM($Q22055:S22055),IF(SUM($Q22055:S22055)<$O22055,$P22055,0)))","v":4895.2299999999996},{"$f":"IF($O22055<=0,0,IF(($O22055-SUM($Q22055:T22055))<$P22055,$O22055-SUM($Q22055:T22055),IF(SUM($Q22055:T22055)<$O22055,$P22055,0)))","v":4895.2299999999996}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",1065.1600000000001,480.19,73.12,0,0,0,511.85,1,511.85,73.12,null,{"$f":"IF($O22071<=0,0,IF(($O22071-SUM($Q22071:Q22071))<$P22071,$O22071-SUM($Q22071:Q22071),IF(SUM($Q22071:Q22071)<$O22071,$P22071,0)))","v":73.12},{"$f":"IF($O22071<=0,0,IF(($O22071-SUM($Q22071:R22071))<$P22071,$O22071-SUM($Q22071:R22071),IF(SUM($Q22071:R22071)<$O22071,$P22071,0)))","v":73.12},{"$f":"IF($O22071<=0,0,IF(($O22071-SUM($Q22071:S22071))<$P22071,$O22071-SUM($Q22071:S22071),IF(SUM($Q22071:S22071)<$O22071,$P22071,0)))","v":73.12},{"$f":"IF($O22071<=0,0,IF(($O22071-SUM($Q22071:T22071))<$P22071,$O22071-SUM($Q22071:T22071),IF(SUM($Q22071:T22071)<$O22071,$P22071,0)))","v":73.12}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",85567.89,38575.550000000003,8391.49,0,0,0,38600.85,1,38600.85,8391.49,null,{"$f":"IF($O22082<=0,0,IF(($O22082-SUM($Q22082:Q22082))<$P22082,$O22082-SUM($Q22082:Q22082),IF(SUM($Q22082:Q22082)<$O22082,$P22082,0)))","v":8391.49},{"$f":"IF($O22082<=0,0,IF(($O22082-SUM($Q22082:R22082))<$P22082,$O22082-SUM($Q22082:R22082),IF(SUM($Q22082:R22082)<$O22082,$P22082,0)))","v":8391.49},{"$f":"IF($O22082<=0,0,IF(($O22082-SUM($Q22082:S22082))<$P22082,$O22082-SUM($Q22082:S22082),IF(SUM($Q22082:S22082)<$O22082,$P22082,0)))","v":8391.49},{"$f":"IF($O22082<=0,0,IF(($O22082-SUM($Q22082:T22082))<$P22082,$O22082-SUM($Q22082:T22082),IF(SUM($Q22082:T22082)<$O22082,$P22082,0)))","v":8391.49}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",69264.179999999993,31225.54,3962.36,0,0,0,34076.279999999992,1,34076.279999999992,3962.36,null,{"$f":"IF($O22095<=0,0,IF(($O22095-SUM($Q22095:Q22095))<$P22095,$O22095-SUM($Q22095:Q22095),IF(SUM($Q22095:Q22095)<$O22095,$P22095,0)))","v":3962.36},{"$f":"IF($O22095<=0,0,IF(($O22095-SUM($Q22095:R22095))<$P22095,$O22095-SUM($Q22095:R22095),IF(SUM($Q22095:R22095)<$O22095,$P22095,0)))","v":3962.36},{"$f":"IF($O22095<=0,0,IF(($O22095-SUM($Q22095:S22095))<$P22095,$O22095-SUM($Q22095:S22095),IF(SUM($Q22095:S22095)<$O22095,$P22095,0)))","v":3962.36},{"$f":"IF($O22095<=0,0,IF(($O22095-SUM($Q22095:T22095))<$P22095,$O22095-SUM($Q22095:T22095),IF(SUM($Q22095:T22095)<$O22095,$P22095,0)))","v":3962.36}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",31384.42,14148.66,1795.39,0,0,0,15440.369999999999,1,15440.369999999999,1795.39,null,{"$f":"IF($O22115<=0,0,IF(($O22115-SUM($Q22115:Q22115))<$P22115,$O22115-SUM($Q22115:Q22115),IF(SUM($Q22115:Q22115)<$O22115,$P22115,0)))","v":1795.39},{"$f":"IF($O22115<=0,0,IF(($O22115-SUM($Q22115:R22115))<$P22115,$O22115-SUM($Q22115:R22115),IF(SUM($Q22115:R22115)<$O22115,$P22115,0)))","v":1795.39},{"$f":"IF($O22115<=0,0,IF(($O22115-SUM($Q22115:S22115))<$P22115,$O22115-SUM($Q22115:S22115),IF(SUM($Q22115:S22115)<$O22115,$P22115,0)))","v":1795.39},{"$f":"IF($O22115<=0,0,IF(($O22115-SUM($Q22115:T22115))<$P22115,$O22115-SUM($Q22115:T22115),IF(SUM($Q22115:T22115)<$O22115,$P22115,0)))","v":1795.39}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",26435.65,11917.67,2592.5,0,0,0,11925.480000000001,1,11925.480000000001,2592.5,null,{"$f":"IF($O22123<=0,0,IF(($O22123-SUM($Q22123:Q22123))<$P22123,$O22123-SUM($Q22123:Q22123),IF(SUM($Q22123:Q22123)<$O22123,$P22123,0)))","v":2592.5},{"$f":"IF($O22123<=0,0,IF(($O22123-SUM($Q22123:R22123))<$P22123,$O22123-SUM($Q22123:R22123),IF(SUM($Q22123:R22123)<$O22123,$P22123,0)))","v":2592.5},{"$f":"IF($O22123<=0,0,IF(($O22123-SUM($Q22123:S22123))<$P22123,$O22123-SUM($Q22123:S22123),IF(SUM($Q22123:S22123)<$O22123,$P22123,0)))","v":2592.5},{"$f":"IF($O22123<=0,0,IF(($O22123-SUM($Q22123:T22123))<$P22123,$O22123-SUM($Q22123:T22123),IF(SUM($Q22123:T22123)<$O22123,$P22123,0)))","v":2592.5}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",13270.49,5982.58,910.99,0,0,0,6376.92,1,6376.92,910.99,null,{"$f":"IF($O22139<=0,0,IF(($O22139-SUM($Q22139:Q22139))<$P22139,$O22139-SUM($Q22139:Q22139),IF(SUM($Q22139:Q22139)<$O22139,$P22139,0)))","v":910.99},{"$f":"IF($O22139<=0,0,IF(($O22139-SUM($Q22139:R22139))<$P22139,$O22139-SUM($Q22139:R22139),IF(SUM($Q22139:R22139)<$O22139,$P22139,0)))","v":910.99},{"$f":"IF($O22139<=0,0,IF(($O22139-SUM($Q22139:S22139))<$P22139,$O22139-SUM($Q22139:S22139),IF(SUM($Q22139:S22139)<$O22139,$P22139,0)))","v":910.99},{"$f":"IF($O22139<=0,0,IF(($O22139-SUM($Q22139:T22139))<$P22139,$O22139-SUM($Q22139:T22139),IF(SUM($Q22139:T22139)<$O22139,$P22139,0)))","v":910.99}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",13270.49,5982.58,910.99,0,0,0,6376.92,1,6376.92,910.99,null,{"$f":"IF($O22148<=0,0,IF(($O22148-SUM($Q22148:Q22148))<$P22148,$O22148-SUM($Q22148:Q22148),IF(SUM($Q22148:Q22148)<$O22148,$P22148,0)))","v":910.99},{"$f":"IF($O22148<=0,0,IF(($O22148-SUM($Q22148:R22148))<$P22148,$O22148-SUM($Q22148:R22148),IF(SUM($Q22148:R22148)<$O22148,$P22148,0)))","v":910.99},{"$f":"IF($O22148<=0,0,IF(($O22148-SUM($Q22148:S22148))<$P22148,$O22148-SUM($Q22148:S22148),IF(SUM($Q22148:S22148)<$O22148,$P22148,0)))","v":910.99},{"$f":"IF($O22148<=0,0,IF(($O22148-SUM($Q22148:T22148))<$P22148,$O22148-SUM($Q22148:T22148),IF(SUM($Q22148:T22148)<$O22148,$P22148,0)))","v":910.99}]
[null,"AERONAVEGACIÓN","RADAR CUSCO","Otros","2012-12-31","2013-01-01",9185.5300000000007,6032.7,1576.41,0,0,0,1576.4200000000008,1,1576.4200000000008,1576.41,null,{"$f":"IF($O22163<=0,0,IF(($O22163-SUM($Q22163:Q22163))<$P22163,$O22163-SUM($Q22163:Q22163),IF(SUM($Q22163:Q22163)<$O22163,$P22163,0)))","v":1576.41},{"$f":"IF($O22163<=0,0,IF(($O22163-SUM($Q22163:R22163))<$P22163,$O22163-SUM($Q22163:R22163),IF(SUM($Q22163:R22163)<$O22163,$P22163,0)))","v":1.0000000000673026E-2},{"$f":"IF($O22163<=0,0,IF(($O22163-SUM($Q22163:S22163))<$P22163,$O22163-SUM($Q22163:S22163),IF(SUM($Q22163:S22163)<$O22163,$P22163,0)))","v":0},{"$f":"IF($O22163<=0,0,IF(($O22163-SUM($Q22163:T22163))<$P22163,$O22163-SUM($Q22163:T22163),IF(SUM($Q22163:T22163)<$O22163,$P22163,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",41259.07,18600.330000000002,4046.2,0,0,0,18612.539999999997,1,18612.539999999997,4046.2,null,{"$f":"IF($O22183<=0,0,IF(($O22183-SUM($Q22183:Q22183))<$P22183,$O22183-SUM($Q22183:Q22183),IF(SUM($Q22183:Q22183)<$O22183,$P22183,0)))","v":4046.2},{"$f":"IF($O22183<=0,0,IF(($O22183-SUM($Q22183:R22183))<$P22183,$O22183-SUM($Q22183:R22183),IF(SUM($Q22183:R22183)<$O22183,$P22183,0)))","v":4046.2},{"$f":"IF($O22183<=0,0,IF(($O22183-SUM($Q22183:S22183))<$P22183,$O22183-SUM($Q22183:S22183),IF(SUM($Q22183:S22183)<$O22183,$P22183,0)))","v":4046.2},{"$f":"IF($O22183<=0,0,IF(($O22183-SUM($Q22183:T22183))<$P22183,$O22183-SUM($Q22183:T22183),IF(SUM($Q22183:T22183)<$O22183,$P22183,0)))","v":4046.2}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",28846.06,13004.32,2828.88,0,0,0,13012.86,1,13012.86,2828.88,null,{"$f":"IF($O22195<=0,0,IF(($O22195-SUM($Q22195:Q22195))<$P22195,$O22195-SUM($Q22195:Q22195),IF(SUM($Q22195:Q22195)<$O22195,$P22195,0)))","v":2828.88},{"$f":"IF($O22195<=0,0,IF(($O22195-SUM($Q22195:R22195))<$P22195,$O22195-SUM($Q22195:R22195),IF(SUM($Q22195:R22195)<$O22195,$P22195,0)))","v":2828.88},{"$f":"IF($O22195<=0,0,IF(($O22195-SUM($Q22195:S22195))<$P22195,$O22195-SUM($Q22195:S22195),IF(SUM($Q22195:S22195)<$O22195,$P22195,0)))","v":2828.88},{"$f":"IF($O22195<=0,0,IF(($O22195-SUM($Q22195:T22195))<$P22195,$O22195-SUM($Q22195:T22195),IF(SUM($Q22195:T22195)<$O22195,$P22195,0)))","v":2828.88}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",12295.1,5542.85,844.03,0,0,0,5908.22,1,5908.22,844.03,null,{"$f":"IF($O22207<=0,0,IF(($O22207-SUM($Q22207:Q22207))<$P22207,$O22207-SUM($Q22207:Q22207),IF(SUM($Q22207:Q22207)<$O22207,$P22207,0)))","v":844.03},{"$f":"IF($O22207<=0,0,IF(($O22207-SUM($Q22207:R22207))<$P22207,$O22207-SUM($Q22207:R22207),IF(SUM($Q22207:R22207)<$O22207,$P22207,0)))","v":844.03},{"$f":"IF($O22207<=0,0,IF(($O22207-SUM($Q22207:S22207))<$P22207,$O22207-SUM($Q22207:S22207),IF(SUM($Q22207:S22207)<$O22207,$P22207,0)))","v":844.03},{"$f":"IF($O22207<=0,0,IF(($O22207-SUM($Q22207:T22207))<$P22207,$O22207-SUM($Q22207:T22207),IF(SUM($Q22207:T22207)<$O22207,$P22207,0)))","v":844.03}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",684.77,449.73,117.52,0,0,0,117.51999999999997,1,117.51999999999997,117.52,null,{"$f":"IF($O22228<=0,0,IF(($O22228-SUM($Q22228:Q22228))<$P22228,$O22228-SUM($Q22228:Q22228),IF(SUM($Q22228:Q22228)<$O22228,$P22228,0)))","v":117.52},{"$f":"IF($O22228<=0,0,IF(($O22228-SUM($Q22228:R22228))<$P22228,$O22228-SUM($Q22228:R22228),IF(SUM($Q22228:R22228)<$O22228,$P22228,0)))","v":-2.8421709430404007E-14},{"$f":"IF($O22228<=0,0,IF(($O22228-SUM($Q22228:S22228))<$P22228,$O22228-SUM($Q22228:S22228),IF(SUM($Q22228:S22228)<$O22228,$P22228,0)))","v":0},{"$f":"IF($O22228<=0,0,IF(($O22228-SUM($Q22228:T22228))<$P22228,$O22228-SUM($Q22228:T22228),IF(SUM($Q22228:T22228)<$O22228,$P22228,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",73028.62,32922.620000000003,4177.71,0,0,0,35928.289999999994,1,35928.289999999994,4177.71,null,{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:Q22235))<$P22235,$O22235-SUM($Q22235:Q22235),IF(SUM($Q22235:Q22235)<$O22235,$P22235,0)))","v":4177.71},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:R22235))<$P22235,$O22235-SUM($Q22235:R22235),IF(SUM($Q22235:R22235)<$O22235,$P22235,0)))","v":4177.71},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:S22235))<$P22235,$O22235-SUM($Q22235:S22235),IF(SUM($Q22235:S22235)<$O22235,$P22235,0)))","v":4177.71},{"$f":"IF($O22235<=0,0,IF(($O22235-SUM($Q22235:T22235))<$P22235,$O22235-SUM($Q22235:T22235),IF(SUM($Q22235:T22235)<$O22235,$P22235,0)))","v":4177.71}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",1764.63,795.53,121.14,0,0,0,847.96000000000015,1,847.96000000000015,121.14,null,{"$f":"IF($O22251<=0,0,IF(($O22251-SUM($Q22251:Q22251))<$P22251,$O22251-SUM($Q22251:Q22251),IF(SUM($Q22251:Q22251)<$O22251,$P22251,0)))","v":121.14},{"$f":"IF($O22251<=0,0,IF(($O22251-SUM($Q22251:R22251))<$P22251,$O22251-SUM($Q22251:R22251),IF(SUM($Q22251:R22251)<$O22251,$P22251,0)))","v":121.14},{"$f":"IF($O22251<=0,0,IF(($O22251-SUM($Q22251:S22251))<$P22251,$O22251-SUM($Q22251:S22251),IF(SUM($Q22251:S22251)<$O22251,$P22251,0)))","v":121.14},{"$f":"IF($O22251<=0,0,IF(($O22251-SUM($Q22251:T22251))<$P22251,$O22251-SUM($Q22251:T22251),IF(SUM($Q22251:T22251)<$O22251,$P22251,0)))","v":121.14}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",71683.63,32316.27,4100.7700000000004,0,0,0,35266.589999999997,1,35266.589999999997,4100.7700000000004,null,{"$f":"IF($O22261<=0,0,IF(($O22261-SUM($Q22261:Q22261))<$P22261,$O22261-SUM($Q22261:Q22261),IF(SUM($Q22261:Q22261)<$O22261,$P22261,0)))","v":4100.7700000000004},{"$f":"IF($O22261<=0,0,IF(($O22261-SUM($Q22261:R22261))<$P22261,$O22261-SUM($Q22261:R22261),IF(SUM($Q22261:R22261)<$O22261,$P22261,0)))","v":4100.7700000000004},{"$f":"IF($O22261<=0,0,IF(($O22261-SUM($Q22261:S22261))<$P22261,$O22261-SUM($Q22261:S22261),IF(SUM($Q22261:S22261)<$O22261,$P22261,0)))","v":4100.7700000000004},{"$f":"IF($O22261<=0,0,IF(($O22261-SUM($Q22261:T22261))<$P22261,$O22261-SUM($Q22261:T22261),IF(SUM($Q22261:T22261)<$O22261,$P22261,0)))","v":4100.7700000000004}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",1270.55,572.79,87.22,0,0,0,610.54,1,610.54,87.22,null,{"$f":"IF($O22275<=0,0,IF(($O22275-SUM($Q22275:Q22275))<$P22275,$O22275-SUM($Q22275:Q22275),IF(SUM($Q22275:Q22275)<$O22275,$P22275,0)))","v":87.22},{"$f":"IF($O22275<=0,0,IF(($O22275-SUM($Q22275:R22275))<$P22275,$O22275-SUM($Q22275:R22275),IF(SUM($Q22275:R22275)<$O22275,$P22275,0)))","v":87.22},{"$f":"IF($O22275<=0,0,IF(($O22275-SUM($Q22275:S22275))<$P22275,$O22275-SUM($Q22275:S22275),IF(SUM($Q22275:S22275)<$O22275,$P22275,0)))","v":87.22},{"$f":"IF($O22275<=0,0,IF(($O22275-SUM($Q22275:T22275))<$P22275,$O22275-SUM($Q22275:T22275),IF(SUM($Q22275:T22275)<$O22275,$P22275,0)))","v":87.22}]
[null,"AERONAVEGACIÓN","RADAR CAJAMARCA","Otros","2012-12-31","2013-01-01",34912.47,15739.16,1997.22,0,0,0,17176.09,1,17176.09,1997.22,null,{"$f":"IF($O22282<=0,0,IF(($O22282-SUM($Q22282:Q22282))<$P22282,$O22282-SUM($Q22282:Q22282),IF(SUM($Q22282:Q22282)<$O22282,$P22282,0)))","v":1997.22},{"$f":"IF($O22282<=0,0,IF(($O22282-SUM($Q22282:R22282))<$P22282,$O22282-SUM($Q22282:R22282),IF(SUM($Q22282:R22282)<$O22282,$P22282,0)))","v":1997.22},{"$f":"IF($O22282<=0,0,IF(($O22282-SUM($Q22282:S22282))<$P22282,$O22282-SUM($Q22282:S22282),IF(SUM($Q22282:S22282)<$O22282,$P22282,0)))","v":1997.22},{"$f":"IF($O22282<=0,0,IF(($O22282-SUM($Q22282:T22282))<$P22282,$O22282-SUM($Q22282:T22282),IF(SUM($Q22282:T22282)<$O22282,$P22282,0)))","v":1997.22}]
[null,"AERONAVEGACIÓN","20130204","Otros","2013-02-15","2013-02-28",2774.45,1918.99,277.44,0,0,0,578.01999999999975,1,578.01999999999975,277.44,null,{"$f":"IF($O22308<=0,0,IF(($O22308-SUM($Q22308:Q22308))<$P22308,$O22308-SUM($Q22308:Q22308),IF(SUM($Q22308:Q22308)<$O22308,$P22308,0)))","v":277.44},{"$f":"IF($O22308<=0,0,IF(($O22308-SUM($Q22308:R22308))<$P22308,$O22308-SUM($Q22308:R22308),IF(SUM($Q22308:R22308)<$O22308,$P22308,0)))","v":277.44},{"$f":"IF($O22308<=0,0,IF(($O22308-SUM($Q22308:S22308))<$P22308,$O22308-SUM($Q22308:S22308),IF(SUM($Q22308:S22308)<$O22308,$P22308,0)))","v":23.139999999999759},{"$f":"IF($O22308<=0,0,IF(($O22308-SUM($Q22308:T22308))<$P22308,$O22308-SUM($Q22308:T22308),IF(SUM($Q22308:T22308)<$O22308,$P22308,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130215","Otros","2013-02-15","2013-02-28",2774.45,1918.99,277.44,0,0,0,578.01999999999975,1,578.01999999999975,277.44,null,{"$f":"IF($O22319<=0,0,IF(($O22319-SUM($Q22319:Q22319))<$P22319,$O22319-SUM($Q22319:Q22319),IF(SUM($Q22319:Q22319)<$O22319,$P22319,0)))","v":277.44},{"$f":"IF($O22319<=0,0,IF(($O22319-SUM($Q22319:R22319))<$P22319,$O22319-SUM($Q22319:R22319),IF(SUM($Q22319:R22319)<$O22319,$P22319,0)))","v":277.44},{"$f":"IF($O22319<=0,0,IF(($O22319-SUM($Q22319:S22319))<$P22319,$O22319-SUM($Q22319:S22319),IF(SUM($Q22319:S22319)<$O22319,$P22319,0)))","v":23.139999999999759},{"$f":"IF($O22319<=0,0,IF(($O22319-SUM($Q22319:T22319))<$P22319,$O22319-SUM($Q22319:T22319),IF(SUM($Q22319:T22319)<$O22319,$P22319,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20130223","Otros","2013-02-15","2013-02-28",2774.44,1918.99,277.44,0,0,0,578.01,0.5,289.005,138.72,null,{"$f":"IF($O22327<=0,0,IF(($O22327-SUM($Q22327:Q22327))<$P22327,$O22327-SUM($Q22327:Q22327),IF(SUM($Q22327:Q22327)<$O22327,$P22327,0)))","v":138.72},{"$f":"IF($O22327<=0,0,IF(($O22327-SUM($Q22327:R22327))<$P22327,$O22327-SUM($Q22327:R22327),IF(SUM($Q22327:R22327)<$O22327,$P22327,0)))","v":138.72},{"$f":"IF($O22327<=0,0,IF(($O22327-SUM($Q22327:S22327))<$P22327,$O22327-SUM($Q22327:S22327),IF(SUM($Q22327:S22327)<$O22327,$P22327,0)))","v":11.564999999999998},{"$f":"IF($O22327<=0,0,IF(($O22327-SUM($Q22327:T22327))<$P22327,$O22327-SUM($Q22327:T22327),IF(SUM($Q22327:T22327)<$O22327,$P22327,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130649","Otros","2013-03-27","2013-03-31",14101.69,8272.99,728.59,0,0,0,5100.1100000000006,1,5100.1100000000006,728.59,null,{"$f":"IF($O22347<=0,0,IF(($O22347-SUM($Q22347:Q22347))<$P22347,$O22347-SUM($Q22347:Q22347),IF(SUM($Q22347:Q22347)<$O22347,$P22347,0)))","v":728.59},{"$f":"IF($O22347<=0,0,IF(($O22347-SUM($Q22347:R22347))<$P22347,$O22347-SUM($Q22347:R22347),IF(SUM($Q22347:R22347)<$O22347,$P22347,0)))","v":728.59},{"$f":"IF($O22347<=0,0,IF(($O22347-SUM($Q22347:S22347))<$P22347,$O22347-SUM($Q22347:S22347),IF(SUM($Q22347:S22347)<$O22347,$P22347,0)))","v":728.59},{"$f":"IF($O22347<=0,0,IF(($O22347-SUM($Q22347:T22347))<$P22347,$O22347-SUM($Q22347:T22347),IF(SUM($Q22347:T22347)<$O22347,$P22347,0)))","v":728.59}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131533","Otros","2013-03-25","2013-03-31",52864.04,52864.04,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22350<=0,0,IF(($O22350-SUM($Q22350:Q22350))<$P22350,$O22350-SUM($Q22350:Q22350),IF(SUM($Q22350:Q22350)<$O22350,$P22350,0)))","v":0},{"$f":"IF($O22350<=0,0,IF(($O22350-SUM($Q22350:R22350))<$P22350,$O22350-SUM($Q22350:R22350),IF(SUM($Q22350:R22350)<$O22350,$P22350,0)))","v":0},{"$f":"IF($O22350<=0,0,IF(($O22350-SUM($Q22350:S22350))<$P22350,$O22350-SUM($Q22350:S22350),IF(SUM($Q22350:S22350)<$O22350,$P22350,0)))","v":0},{"$f":"IF($O22350<=0,0,IF(($O22350-SUM($Q22350:T22350))<$P22350,$O22350-SUM($Q22350:T22350),IF(SUM($Q22350:T22350)<$O22350,$P22350,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131512","Otros","2013-04-09","2013-03-31",2079.66,2079.66,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22374<=0,0,IF(($O22374-SUM($Q22374:Q22374))<$P22374,$O22374-SUM($Q22374:Q22374),IF(SUM($Q22374:Q22374)<$O22374,$P22374,0)))","v":0},{"$f":"IF($O22374<=0,0,IF(($O22374-SUM($Q22374:R22374))<$P22374,$O22374-SUM($Q22374:R22374),IF(SUM($Q22374:R22374)<$O22374,$P22374,0)))","v":0},{"$f":"IF($O22374<=0,0,IF(($O22374-SUM($Q22374:S22374))<$P22374,$O22374-SUM($Q22374:S22374),IF(SUM($Q22374:S22374)<$O22374,$P22374,0)))","v":0},{"$f":"IF($O22374<=0,0,IF(($O22374-SUM($Q22374:T22374))<$P22374,$O22374-SUM($Q22374:T22374),IF(SUM($Q22374:T22374)<$O22374,$P22374,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131188","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22387<=0,0,IF(($O22387-SUM($Q22387:Q22387))<$P22387,$O22387-SUM($Q22387:Q22387),IF(SUM($Q22387:Q22387)<$O22387,$P22387,0)))","v":0},{"$f":"IF($O22387<=0,0,IF(($O22387-SUM($Q22387:R22387))<$P22387,$O22387-SUM($Q22387:R22387),IF(SUM($Q22387:R22387)<$O22387,$P22387,0)))","v":0},{"$f":"IF($O22387<=0,0,IF(($O22387-SUM($Q22387:S22387))<$P22387,$O22387-SUM($Q22387:S22387),IF(SUM($Q22387:S22387)<$O22387,$P22387,0)))","v":0},{"$f":"IF($O22387<=0,0,IF(($O22387-SUM($Q22387:T22387))<$P22387,$O22387-SUM($Q22387:T22387),IF(SUM($Q22387:T22387)<$O22387,$P22387,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131199","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22394<=0,0,IF(($O22394-SUM($Q22394:Q22394))<$P22394,$O22394-SUM($Q22394:Q22394),IF(SUM($Q22394:Q22394)<$O22394,$P22394,0)))","v":0},{"$f":"IF($O22394<=0,0,IF(($O22394-SUM($Q22394:R22394))<$P22394,$O22394-SUM($Q22394:R22394),IF(SUM($Q22394:R22394)<$O22394,$P22394,0)))","v":0},{"$f":"IF($O22394<=0,0,IF(($O22394-SUM($Q22394:S22394))<$P22394,$O22394-SUM($Q22394:S22394),IF(SUM($Q22394:S22394)<$O22394,$P22394,0)))","v":0},{"$f":"IF($O22394<=0,0,IF(($O22394-SUM($Q22394:T22394))<$P22394,$O22394-SUM($Q22394:T22394),IF(SUM($Q22394:T22394)<$O22394,$P22394,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131212","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22407<=0,0,IF(($O22407-SUM($Q22407:Q22407))<$P22407,$O22407-SUM($Q22407:Q22407),IF(SUM($Q22407:Q22407)<$O22407,$P22407,0)))","v":0},{"$f":"IF($O22407<=0,0,IF(($O22407-SUM($Q22407:R22407))<$P22407,$O22407-SUM($Q22407:R22407),IF(SUM($Q22407:R22407)<$O22407,$P22407,0)))","v":0},{"$f":"IF($O22407<=0,0,IF(($O22407-SUM($Q22407:S22407))<$P22407,$O22407-SUM($Q22407:S22407),IF(SUM($Q22407:S22407)<$O22407,$P22407,0)))","v":0},{"$f":"IF($O22407<=0,0,IF(($O22407-SUM($Q22407:T22407))<$P22407,$O22407-SUM($Q22407:T22407),IF(SUM($Q22407:T22407)<$O22407,$P22407,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131224","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22418<=0,0,IF(($O22418-SUM($Q22418:Q22418))<$P22418,$O22418-SUM($Q22418:Q22418),IF(SUM($Q22418:Q22418)<$O22418,$P22418,0)))","v":0},{"$f":"IF($O22418<=0,0,IF(($O22418-SUM($Q22418:R22418))<$P22418,$O22418-SUM($Q22418:R22418),IF(SUM($Q22418:R22418)<$O22418,$P22418,0)))","v":0},{"$f":"IF($O22418<=0,0,IF(($O22418-SUM($Q22418:S22418))<$P22418,$O22418-SUM($Q22418:S22418),IF(SUM($Q22418:S22418)<$O22418,$P22418,0)))","v":0},{"$f":"IF($O22418<=0,0,IF(($O22418-SUM($Q22418:T22418))<$P22418,$O22418-SUM($Q22418:T22418),IF(SUM($Q22418:T22418)<$O22418,$P22418,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131261","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22438<=0,0,IF(($O22438-SUM($Q22438:Q22438))<$P22438,$O22438-SUM($Q22438:Q22438),IF(SUM($Q22438:Q22438)<$O22438,$P22438,0)))","v":0},{"$f":"IF($O22438<=0,0,IF(($O22438-SUM($Q22438:R22438))<$P22438,$O22438-SUM($Q22438:R22438),IF(SUM($Q22438:R22438)<$O22438,$P22438,0)))","v":0},{"$f":"IF($O22438<=0,0,IF(($O22438-SUM($Q22438:S22438))<$P22438,$O22438-SUM($Q22438:S22438),IF(SUM($Q22438:S22438)<$O22438,$P22438,0)))","v":0},{"$f":"IF($O22438<=0,0,IF(($O22438-SUM($Q22438:T22438))<$P22438,$O22438-SUM($Q22438:T22438),IF(SUM($Q22438:T22438)<$O22438,$P22438,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131195","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22444<=0,0,IF(($O22444-SUM($Q22444:Q22444))<$P22444,$O22444-SUM($Q22444:Q22444),IF(SUM($Q22444:Q22444)<$O22444,$P22444,0)))","v":0},{"$f":"IF($O22444<=0,0,IF(($O22444-SUM($Q22444:R22444))<$P22444,$O22444-SUM($Q22444:R22444),IF(SUM($Q22444:R22444)<$O22444,$P22444,0)))","v":0},{"$f":"IF($O22444<=0,0,IF(($O22444-SUM($Q22444:S22444))<$P22444,$O22444-SUM($Q22444:S22444),IF(SUM($Q22444:S22444)<$O22444,$P22444,0)))","v":0},{"$f":"IF($O22444<=0,0,IF(($O22444-SUM($Q22444:T22444))<$P22444,$O22444-SUM($Q22444:T22444),IF(SUM($Q22444:T22444)<$O22444,$P22444,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131250","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22462<=0,0,IF(($O22462-SUM($Q22462:Q22462))<$P22462,$O22462-SUM($Q22462:Q22462),IF(SUM($Q22462:Q22462)<$O22462,$P22462,0)))","v":0},{"$f":"IF($O22462<=0,0,IF(($O22462-SUM($Q22462:R22462))<$P22462,$O22462-SUM($Q22462:R22462),IF(SUM($Q22462:R22462)<$O22462,$P22462,0)))","v":0},{"$f":"IF($O22462<=0,0,IF(($O22462-SUM($Q22462:S22462))<$P22462,$O22462-SUM($Q22462:S22462),IF(SUM($Q22462:S22462)<$O22462,$P22462,0)))","v":0},{"$f":"IF($O22462<=0,0,IF(($O22462-SUM($Q22462:T22462))<$P22462,$O22462-SUM($Q22462:T22462),IF(SUM($Q22462:T22462)<$O22462,$P22462,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131265","Otros","2013-04-09","2013-03-31",1424.93,1424.93,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22473<=0,0,IF(($O22473-SUM($Q22473:Q22473))<$P22473,$O22473-SUM($Q22473:Q22473),IF(SUM($Q22473:Q22473)<$O22473,$P22473,0)))","v":0},{"$f":"IF($O22473<=0,0,IF(($O22473-SUM($Q22473:R22473))<$P22473,$O22473-SUM($Q22473:R22473),IF(SUM($Q22473:R22473)<$O22473,$P22473,0)))","v":0},{"$f":"IF($O22473<=0,0,IF(($O22473-SUM($Q22473:S22473))<$P22473,$O22473-SUM($Q22473:S22473),IF(SUM($Q22473:S22473)<$O22473,$P22473,0)))","v":0},{"$f":"IF($O22473<=0,0,IF(($O22473-SUM($Q22473:T22473))<$P22473,$O22473-SUM($Q22473:T22473),IF(SUM($Q22473:T22473)<$O22473,$P22473,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130641","Otros","2013-03-13","2013-03-31",998.63,998.63,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22486<=0,0,IF(($O22486-SUM($Q22486:Q22486))<$P22486,$O22486-SUM($Q22486:Q22486),IF(SUM($Q22486:Q22486)<$O22486,$P22486,0)))","v":0},{"$f":"IF($O22486<=0,0,IF(($O22486-SUM($Q22486:R22486))<$P22486,$O22486-SUM($Q22486:R22486),IF(SUM($Q22486:R22486)<$O22486,$P22486,0)))","v":0},{"$f":"IF($O22486<=0,0,IF(($O22486-SUM($Q22486:S22486))<$P22486,$O22486-SUM($Q22486:S22486),IF(SUM($Q22486:S22486)<$O22486,$P22486,0)))","v":0},{"$f":"IF($O22486<=0,0,IF(($O22486-SUM($Q22486:T22486))<$P22486,$O22486-SUM($Q22486:T22486),IF(SUM($Q22486:T22486)<$O22486,$P22486,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131611","Otros","2013-03-21","2013-03-31",2499,1707.65,249.9,0,0,0,541.44999999999993,1,541.44999999999993,249.9,null,{"$f":"IF($O22506<=0,0,IF(($O22506-SUM($Q22506:Q22506))<$P22506,$O22506-SUM($Q22506:Q22506),IF(SUM($Q22506:Q22506)<$O22506,$P22506,0)))","v":249.9},{"$f":"IF($O22506<=0,0,IF(($O22506-SUM($Q22506:R22506))<$P22506,$O22506-SUM($Q22506:R22506),IF(SUM($Q22506:R22506)<$O22506,$P22506,0)))","v":249.9},{"$f":"IF($O22506<=0,0,IF(($O22506-SUM($Q22506:S22506))<$P22506,$O22506-SUM($Q22506:S22506),IF(SUM($Q22506:S22506)<$O22506,$P22506,0)))","v":41.64999999999992},{"$f":"IF($O22506<=0,0,IF(($O22506-SUM($Q22506:T22506))<$P22506,$O22506-SUM($Q22506:T22506),IF(SUM($Q22506:T22506)<$O22506,$P22506,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130669","Otros","2013-04-01","2013-03-31",45146,30849.77,0,0,14296.23,14296.23,0,1,0,14296.23,null,{"$f":"IF($O22520<=0,0,IF(($O22520-SUM($Q22520:Q22520))<$P22520,$O22520-SUM($Q22520:Q22520),IF(SUM($Q22520:Q22520)<$O22520,$P22520,0)))","v":0},{"$f":"IF($O22520<=0,0,IF(($O22520-SUM($Q22520:R22520))<$P22520,$O22520-SUM($Q22520:R22520),IF(SUM($Q22520:R22520)<$O22520,$P22520,0)))","v":0},{"$f":"IF($O22520<=0,0,IF(($O22520-SUM($Q22520:S22520))<$P22520,$O22520-SUM($Q22520:S22520),IF(SUM($Q22520:S22520)<$O22520,$P22520,0)))","v":0},{"$f":"IF($O22520<=0,0,IF(($O22520-SUM($Q22520:T22520))<$P22520,$O22520-SUM($Q22520:T22520),IF(SUM($Q22520:T22520)<$O22520,$P22520,0)))","v":0}]
[null,"AERONAVEGACIÓN","20130850","Otros","2013-05-21","2013-06-30",21046.52,13855.63,2104.65,0,0,0,5086.2400000000016,1,5086.2400000000016,2104.65,null,{"$f":"IF($O22530<=0,0,IF(($O22530-SUM($Q22530:Q22530))<$P22530,$O22530-SUM($Q22530:Q22530),IF(SUM($Q22530:Q22530)<$O22530,$P22530,0)))","v":2104.65},{"$f":"IF($O22530<=0,0,IF(($O22530-SUM($Q22530:R22530))<$P22530,$O22530-SUM($Q22530:R22530),IF(SUM($Q22530:R22530)<$O22530,$P22530,0)))","v":2104.65},{"$f":"IF($O22530<=0,0,IF(($O22530-SUM($Q22530:S22530))<$P22530,$O22530-SUM($Q22530:S22530),IF(SUM($Q22530:S22530)<$O22530,$P22530,0)))","v":876.94000000000142},{"$f":"IF($O22530<=0,0,IF(($O22530-SUM($Q22530:T22530))<$P22530,$O22530-SUM($Q22530:T22530),IF(SUM($Q22530:T22530)<$O22530,$P22530,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131956","Otros","2013-05-30","2013-07-31",1089.98,1089.98,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22537<=0,0,IF(($O22537-SUM($Q22537:Q22537))<$P22537,$O22537-SUM($Q22537:Q22537),IF(SUM($Q22537:Q22537)<$O22537,$P22537,0)))","v":0},{"$f":"IF($O22537<=0,0,IF(($O22537-SUM($Q22537:R22537))<$P22537,$O22537-SUM($Q22537:R22537),IF(SUM($Q22537:R22537)<$O22537,$P22537,0)))","v":0},{"$f":"IF($O22537<=0,0,IF(($O22537-SUM($Q22537:S22537))<$P22537,$O22537-SUM($Q22537:S22537),IF(SUM($Q22537:S22537)<$O22537,$P22537,0)))","v":0},{"$f":"IF($O22537<=0,0,IF(($O22537-SUM($Q22537:T22537))<$P22537,$O22537-SUM($Q22537:T22537),IF(SUM($Q22537:T22537)<$O22537,$P22537,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20131778","Otros","2013-08-01","2013-08-31",118604.67,118604.67,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22557<=0,0,IF(($O22557-SUM($Q22557:Q22557))<$P22557,$O22557-SUM($Q22557:Q22557),IF(SUM($Q22557:Q22557)<$O22557,$P22557,0)))","v":0},{"$f":"IF($O22557<=0,0,IF(($O22557-SUM($Q22557:R22557))<$P22557,$O22557-SUM($Q22557:R22557),IF(SUM($Q22557:R22557)<$O22557,$P22557,0)))","v":0},{"$f":"IF($O22557<=0,0,IF(($O22557-SUM($Q22557:S22557))<$P22557,$O22557-SUM($Q22557:S22557),IF(SUM($Q22557:S22557)<$O22557,$P22557,0)))","v":0},{"$f":"IF($O22557<=0,0,IF(($O22557-SUM($Q22557:T22557))<$P22557,$O22557-SUM($Q22557:T22557),IF(SUM($Q22557:T22557)<$O22557,$P22557,0)))","v":0}]
[null,"AERONAVEGACIÓN","20131643","Otros","2013-08-02","2013-08-31",1525.42,978.81,152.54,0,0,0,394.07000000000016,1,394.07000000000016,152.54,null,{"$f":"IF($O22574<=0,0,IF(($O22574-SUM($Q22574:Q22574))<$P22574,$O22574-SUM($Q22574:Q22574),IF(SUM($Q22574:Q22574)<$O22574,$P22574,0)))","v":152.54},{"$f":"IF($O22574<=0,0,IF(($O22574-SUM($Q22574:R22574))<$P22574,$O22574-SUM($Q22574:R22574),IF(SUM($Q22574:R22574)<$O22574,$P22574,0)))","v":152.54},{"$f":"IF($O22574<=0,0,IF(($O22574-SUM($Q22574:S22574))<$P22574,$O22574-SUM($Q22574:S22574),IF(SUM($Q22574:S22574)<$O22574,$P22574,0)))","v":88.99000000000018},{"$f":"IF($O22574<=0,0,IF(($O22574-SUM($Q22574:T22574))<$P22574,$O22574-SUM($Q22574:T22574),IF(SUM($Q22574:T22574)<$O22574,$P22574,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20132362","Otros","2013-08-21","2013-10-31",38920,24325,12973.33,0,0,0,1621.67,0.5,810.83500000000004,6486.665,null,{"$f":"IF($O22586<=0,0,IF(($O22586-SUM($Q22586:Q22586))<$P22586,$O22586-SUM($Q22586:Q22586),IF(SUM($Q22586:Q22586)<$O22586,$P22586,0)))","v":810.83500000000004},{"$f":"IF($O22586<=0,0,IF(($O22586-SUM($Q22586:R22586))<$P22586,$O22586-SUM($Q22586:R22586),IF(SUM($Q22586:R22586)<$O22586,$P22586,0)))","v":0},{"$f":"IF($O22586<=0,0,IF(($O22586-SUM($Q22586:S22586))<$P22586,$O22586-SUM($Q22586:S22586),IF(SUM($Q22586:S22586)<$O22586,$P22586,0)))","v":0},{"$f":"IF($O22586<=0,0,IF(($O22586-SUM($Q22586:T22586))<$P22586,$O22586-SUM($Q22586:T22586),IF(SUM($Q22586:T22586)<$O22586,$P22586,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20132671","Otros","2013-10-09","2013-10-31",1396.92,873.07,139.69,0,0,0,{"$f":"+G22598-H22598-I22598+J22598-L22598","v":384.16},0.5,{"$f":"+M22598*N22598","v":192.08},{"$f":"(I22598+K22598)*N22598","v":69.844999999999999},null,{"$f":"IF($O22598<=0,0,IF(($O22598-SUM($Q22598:Q22598))<$P22598,$O22598-SUM($Q22598:Q22598),IF(SUM($Q22598:Q22598)<$O22598,$P22598,0)))","v":69.844999999999999},{"$f":"IF($O22598<=0,0,IF(($O22598-SUM($Q22598:R22598))<$P22598,$O22598-SUM($Q22598:R22598),IF(SUM($Q22598:R22598)<$O22598,$P22598,0)))","v":69.844999999999999},{"$f":"IF($O22598<=0,0,IF(($O22598-SUM($Q22598:S22598))<$P22598,$O22598-SUM($Q22598:S22598),IF(SUM($Q22598:S22598)<$O22598,$P22598,0)))","v":52.390000000000015},{"$f":"IF($O22598<=0,0,IF(($O22598-SUM($Q22598:T22598))<$P22598,$O22598-SUM($Q22598:T22598),IF(SUM($Q22598:T22598)<$O22598,$P22598,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132299","Otros","2013-11-30","2013-11-30",2027.02,2027.02,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22605<=0,0,IF(($O22605-SUM($Q22605:Q22605))<$P22605,$O22605-SUM($Q22605:Q22605),IF(SUM($Q22605:Q22605)<$O22605,$P22605,0)))","v":0},{"$f":"IF($O22605<=0,0,IF(($O22605-SUM($Q22605:R22605))<$P22605,$O22605-SUM($Q22605:R22605),IF(SUM($Q22605:R22605)<$O22605,$P22605,0)))","v":0},{"$f":"IF($O22605<=0,0,IF(($O22605-SUM($Q22605:S22605))<$P22605,$O22605-SUM($Q22605:S22605),IF(SUM($Q22605:S22605)<$O22605,$P22605,0)))","v":0},{"$f":"IF($O22605<=0,0,IF(($O22605-SUM($Q22605:T22605))<$P22605,$O22605-SUM($Q22605:T22605),IF(SUM($Q22605:T22605)<$O22605,$P22605,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132314","Otros","2013-11-30","2013-11-30",2027.02,2027.02,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22619<=0,0,IF(($O22619-SUM($Q22619:Q22619))<$P22619,$O22619-SUM($Q22619:Q22619),IF(SUM($Q22619:Q22619)<$O22619,$P22619,0)))","v":0},{"$f":"IF($O22619<=0,0,IF(($O22619-SUM($Q22619:R22619))<$P22619,$O22619-SUM($Q22619:R22619),IF(SUM($Q22619:R22619)<$O22619,$P22619,0)))","v":0},{"$f":"IF($O22619<=0,0,IF(($O22619-SUM($Q22619:S22619))<$P22619,$O22619-SUM($Q22619:S22619),IF(SUM($Q22619:S22619)<$O22619,$P22619,0)))","v":0},{"$f":"IF($O22619<=0,0,IF(($O22619-SUM($Q22619:T22619))<$P22619,$O22619-SUM($Q22619:T22619),IF(SUM($Q22619:T22619)<$O22619,$P22619,0)))","v":0}]
[null,"AERONAVEGACIÓN","20133052","Otros","2013-12-20","2013-12-31",3287.29,1999.77,328.73,0,0,0,958.79,1,958.79,328.73,null,{"$f":"IF($O22642<=0,0,IF(($O22642-SUM($Q22642:Q22642))<$P22642,$O22642-SUM($Q22642:Q22642),IF(SUM($Q22642:Q22642)<$O22642,$P22642,0)))","v":328.73},{"$f":"IF($O22642<=0,0,IF(($O22642-SUM($Q22642:R22642))<$P22642,$O22642-SUM($Q22642:R22642),IF(SUM($Q22642:R22642)<$O22642,$P22642,0)))","v":328.73},{"$f":"IF($O22642<=0,0,IF(($O22642-SUM($Q22642:S22642))<$P22642,$O22642-SUM($Q22642:S22642),IF(SUM($Q22642:S22642)<$O22642,$P22642,0)))","v":301.32999999999993},{"$f":"IF($O22642<=0,0,IF(($O22642-SUM($Q22642:T22642))<$P22642,$O22642-SUM($Q22642:T22642),IF(SUM($Q22642:T22642)<$O22642,$P22642,0)))","v":0}]
[null,"AERONAVEGACIÓN","20132906","Otros","2013-12-23","2013-12-31",1230.31,748.44,123.03,0,0,0,358.83999999999992,1,358.83999999999992,123.03,null,{"$f":"IF($O22649<=0,0,IF(($O22649-SUM($Q22649:Q22649))<$P22649,$O22649-SUM($Q22649:Q22649),IF(SUM($Q22649:Q22649)<$O22649,$P22649,0)))","v":123.03},{"$f":"IF($O22649<=0,0,IF(($O22649-SUM($Q22649:R22649))<$P22649,$O22649-SUM($Q22649:R22649),IF(SUM($Q22649:R22649)<$O22649,$P22649,0)))","v":123.03},{"$f":"IF($O22649<=0,0,IF(($O22649-SUM($Q22649:S22649))<$P22649,$O22649-SUM($Q22649:S22649),IF(SUM($Q22649:S22649)<$O22649,$P22649,0)))","v":112.77999999999992},{"$f":"IF($O22649<=0,0,IF(($O22649-SUM($Q22649:T22649))<$P22649,$O22649-SUM($Q22649:T22649),IF(SUM($Q22649:T22649)<$O22649,$P22649,0)))","v":0}]
[null,"AERONAVEGACIÓN","20140060","Otros","2014-01-01","2014-01-01",1089.21,1089.21,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22656<=0,0,IF(($O22656-SUM($Q22656:Q22656))<$P22656,$O22656-SUM($Q22656:Q22656),IF(SUM($Q22656:Q22656)<$O22656,$P22656,0)))","v":0},{"$f":"IF($O22656<=0,0,IF(($O22656-SUM($Q22656:R22656))<$P22656,$O22656-SUM($Q22656:R22656),IF(SUM($Q22656:R22656)<$O22656,$P22656,0)))","v":0},{"$f":"IF($O22656<=0,0,IF(($O22656-SUM($Q22656:S22656))<$P22656,$O22656-SUM($Q22656:S22656),IF(SUM($Q22656:S22656)<$O22656,$P22656,0)))","v":0},{"$f":"IF($O22656<=0,0,IF(($O22656-SUM($Q22656:T22656))<$P22656,$O22656-SUM($Q22656:T22656),IF(SUM($Q22656:T22656)<$O22656,$P22656,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20140071","Otros","2014-01-10","2014-02-28",2172,1285.0999999999999,217.2,0,0,0,669.7,0.5,334.85,108.6,null,{"$f":"IF($O22673<=0,0,IF(($O22673-SUM($Q22673:Q22673))<$P22673,$O22673-SUM($Q22673:Q22673),IF(SUM($Q22673:Q22673)<$O22673,$P22673,0)))","v":108.6},{"$f":"IF($O22673<=0,0,IF(($O22673-SUM($Q22673:R22673))<$P22673,$O22673-SUM($Q22673:R22673),IF(SUM($Q22673:R22673)<$O22673,$P22673,0)))","v":108.6},{"$f":"IF($O22673<=0,0,IF(($O22673-SUM($Q22673:S22673))<$P22673,$O22673-SUM($Q22673:S22673),IF(SUM($Q22673:S22673)<$O22673,$P22673,0)))","v":108.6},{"$f":"IF($O22673<=0,0,IF(($O22673-SUM($Q22673:T22673))<$P22673,$O22673-SUM($Q22673:T22673),IF(SUM($Q22673:T22673)<$O22673,$P22673,0)))","v":9.0500000000000682}]
[null,"AERONAVEGACIÓN","20140130","Otros","2014-02-27","2014-03-30",5550.42,3237.74,555.04,0,0,0,1757.6400000000003,1,1757.6400000000003,555.04,null,{"$f":"IF($O22693<=0,0,IF(($O22693-SUM($Q22693:Q22693))<$P22693,$O22693-SUM($Q22693:Q22693),IF(SUM($Q22693:Q22693)<$O22693,$P22693,0)))","v":555.04},{"$f":"IF($O22693<=0,0,IF(($O22693-SUM($Q22693:R22693))<$P22693,$O22693-SUM($Q22693:R22693),IF(SUM($Q22693:R22693)<$O22693,$P22693,0)))","v":555.04},{"$f":"IF($O22693<=0,0,IF(($O22693-SUM($Q22693:S22693))<$P22693,$O22693-SUM($Q22693:S22693),IF(SUM($Q22693:S22693)<$O22693,$P22693,0)))","v":555.04},{"$f":"IF($O22693<=0,0,IF(($O22693-SUM($Q22693:T22693))<$P22693,$O22693-SUM($Q22693:T22693),IF(SUM($Q22693:T22693)<$O22693,$P22693,0)))","v":92.520000000000437}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20140139","Otros","2014-03-06","2014-03-30",14816.12,8642.74,1481.61,0,0,0,4691.7700000000013,0.5,2345.8850000000007,740.80499999999995,null,{"$f":"IF($O22703<=0,0,IF(($O22703-SUM($Q22703:Q22703))<$P22703,$O22703-SUM($Q22703:Q22703),IF(SUM($Q22703:Q22703)<$O22703,$P22703,0)))","v":740.80499999999995},{"$f":"IF($O22703<=0,0,IF(($O22703-SUM($Q22703:R22703))<$P22703,$O22703-SUM($Q22703:R22703),IF(SUM($Q22703:R22703)<$O22703,$P22703,0)))","v":740.80499999999995},{"$f":"IF($O22703<=0,0,IF(($O22703-SUM($Q22703:S22703))<$P22703,$O22703-SUM($Q22703:S22703),IF(SUM($Q22703:S22703)<$O22703,$P22703,0)))","v":740.80499999999995},{"$f":"IF($O22703<=0,0,IF(($O22703-SUM($Q22703:T22703))<$P22703,$O22703-SUM($Q22703:T22703),IF(SUM($Q22703:T22703)<$O22703,$P22703,0)))","v":123.47000000000071}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20141207","Otros","2014-01-06","2014-03-30",2118.64,1235.8699999999999,211.86,0,0,0,670.91,0.5,335.45499999999998,105.93,null,{"$f":"IF($O22717<=0,0,IF(($O22717-SUM($Q22717:Q22717))<$P22717,$O22717-SUM($Q22717:Q22717),IF(SUM($Q22717:Q22717)<$O22717,$P22717,0)))","v":105.93},{"$f":"IF($O22717<=0,0,IF(($O22717-SUM($Q22717:R22717))<$P22717,$O22717-SUM($Q22717:R22717),IF(SUM($Q22717:R22717)<$O22717,$P22717,0)))","v":105.93},{"$f":"IF($O22717<=0,0,IF(($O22717-SUM($Q22717:S22717))<$P22717,$O22717-SUM($Q22717:S22717),IF(SUM($Q22717:S22717)<$O22717,$P22717,0)))","v":105.93},{"$f":"IF($O22717<=0,0,IF(($O22717-SUM($Q22717:T22717))<$P22717,$O22717-SUM($Q22717:T22717),IF(SUM($Q22717:T22717)<$O22717,$P22717,0)))","v":17.664999999999964}]
[null,"AERONAVEGACIÓN","20140981","Otros","2014-04-16","2014-04-30",1900,1092.5,190,0,0,0,617.5,1,617.5,190,null,{"$f":"IF($O22736<=0,0,IF(($O22736-SUM($Q22736:Q22736))<$P22736,$O22736-SUM($Q22736:Q22736),IF(SUM($Q22736:Q22736)<$O22736,$P22736,0)))","v":190},{"$f":"IF($O22736<=0,0,IF(($O22736-SUM($Q22736:R22736))<$P22736,$O22736-SUM($Q22736:R22736),IF(SUM($Q22736:R22736)<$O22736,$P22736,0)))","v":190},{"$f":"IF($O22736<=0,0,IF(($O22736-SUM($Q22736:S22736))<$P22736,$O22736-SUM($Q22736:S22736),IF(SUM($Q22736:S22736)<$O22736,$P22736,0)))","v":190},{"$f":"IF($O22736<=0,0,IF(($O22736-SUM($Q22736:T22736))<$P22736,$O22736-SUM($Q22736:T22736),IF(SUM($Q22736:T22736)<$O22736,$P22736,0)))","v":47.5}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20141066","Otros","2014-05-12","2014-06-30",1177.23,1177.23,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O22741<=0,0,IF(($O22741-SUM($Q22741:Q22741))<$P22741,$O22741-SUM($Q22741:Q22741),IF(SUM($Q22741:Q22741)<$O22741,$P22741,0)))","v":0},{"$f":"IF($O22741<=0,0,IF(($O22741-SUM($Q22741:R22741))<$P22741,$O22741-SUM($Q22741:R22741),IF(SUM($Q22741:R22741)<$O22741,$P22741,0)))","v":0},{"$f":"IF($O22741<=0,0,IF(($O22741-SUM($Q22741:S22741))<$P22741,$O22741-SUM($Q22741:S22741),IF(SUM($Q22741:S22741)<$O22741,$P22741,0)))","v":0},{"$f":"IF($O22741<=0,0,IF(($O22741-SUM($Q22741:T22741))<$P22741,$O22741-SUM($Q22741:T22741),IF(SUM($Q22741:T22741)<$O22741,$P22741,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20142558","Otros","2014-07-31","2014-09-30",1106,589.87,110.6,0,0,0,405.53,0.5,202.76499999999999,55.3,null,{"$f":"IF($O22761<=0,0,IF(($O22761-SUM($Q22761:Q22761))<$P22761,$O22761-SUM($Q22761:Q22761),IF(SUM($Q22761:Q22761)<$O22761,$P22761,0)))","v":55.3},{"$f":"IF($O22761<=0,0,IF(($O22761-SUM($Q22761:R22761))<$P22761,$O22761-SUM($Q22761:R22761),IF(SUM($Q22761:R22761)<$O22761,$P22761,0)))","v":55.3},{"$f":"IF($O22761<=0,0,IF(($O22761-SUM($Q22761:S22761))<$P22761,$O22761-SUM($Q22761:S22761),IF(SUM($Q22761:S22761)<$O22761,$P22761,0)))","v":55.3},{"$f":"IF($O22761<=0,0,IF(($O22761-SUM($Q22761:T22761))<$P22761,$O22761-SUM($Q22761:T22761),IF(SUM($Q22761:T22761)<$O22761,$P22761,0)))","v":36.865000000000009}]
[null,"AERONAVEGACIÓN","20142567","Otros","2014-08-30","2014-09-30",93529.99,43647.33,6928.15,0,0,0,42954.51,1,42954.51,6928.15,null,{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:Q22769))<$P22769,$O22769-SUM($Q22769:Q22769),IF(SUM($Q22769:Q22769)<$O22769,$P22769,0)))","v":6928.15},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:R22769))<$P22769,$O22769-SUM($Q22769:R22769),IF(SUM($Q22769:R22769)<$O22769,$P22769,0)))","v":6928.15},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:S22769))<$P22769,$O22769-SUM($Q22769:S22769),IF(SUM($Q22769:S22769)<$O22769,$P22769,0)))","v":6928.15},{"$f":"IF($O22769<=0,0,IF(($O22769-SUM($Q22769:T22769))<$P22769,$O22769-SUM($Q22769:T22769),IF(SUM($Q22769:T22769)<$O22769,$P22769,0)))","v":6928.15}]
[null,"AERONAVEGACIÓN","20142583","Otros","2014-08-30","2014-09-30",7788.6,3634.68,519.24,0,0,0,3634.6800000000003,1,3634.6800000000003,519.24,null,{"$f":"IF($O22785<=0,0,IF(($O22785-SUM($Q22785:Q22785))<$P22785,$O22785-SUM($Q22785:Q22785),IF(SUM($Q22785:Q22785)<$O22785,$P22785,0)))","v":519.24},{"$f":"IF($O22785<=0,0,IF(($O22785-SUM($Q22785:R22785))<$P22785,$O22785-SUM($Q22785:R22785),IF(SUM($Q22785:R22785)<$O22785,$P22785,0)))","v":519.24},{"$f":"IF($O22785<=0,0,IF(($O22785-SUM($Q22785:S22785))<$P22785,$O22785-SUM($Q22785:S22785),IF(SUM($Q22785:S22785)<$O22785,$P22785,0)))","v":519.24},{"$f":"IF($O22785<=0,0,IF(($O22785-SUM($Q22785:T22785))<$P22785,$O22785-SUM($Q22785:T22785),IF(SUM($Q22785:T22785)<$O22785,$P22785,0)))","v":519.24}]
[null,"AERONAVEGACIÓN","20142590","Otros","2014-08-30","2014-09-30",26810.38,12511.51,1787.36,0,0,0,12511.51,1,12511.51,1787.36,null,{"$f":"IF($O22792<=0,0,IF(($O22792-SUM($Q22792:Q22792))<$P22792,$O22792-SUM($Q22792:Q22792),IF(SUM($Q22792:Q22792)<$O22792,$P22792,0)))","v":1787.36},{"$f":"IF($O22792<=0,0,IF(($O22792-SUM($Q22792:R22792))<$P22792,$O22792-SUM($Q22792:R22792),IF(SUM($Q22792:R22792)<$O22792,$P22792,0)))","v":1787.36},{"$f":"IF($O22792<=0,0,IF(($O22792-SUM($Q22792:S22792))<$P22792,$O22792-SUM($Q22792:S22792),IF(SUM($Q22792:S22792)<$O22792,$P22792,0)))","v":1787.36},{"$f":"IF($O22792<=0,0,IF(($O22792-SUM($Q22792:T22792))<$P22792,$O22792-SUM($Q22792:T22792),IF(SUM($Q22792:T22792)<$O22792,$P22792,0)))","v":1787.36}]
[null,"AERONAVEGACIÓN","20142614","Otros","2014-08-30","2014-09-30",4159.99,1941.33,277.33,0,0,0,1941.33,1,1941.33,277.33,null,{"$f":"IF($O22816<=0,0,IF(($O22816-SUM($Q22816:Q22816))<$P22816,$O22816-SUM($Q22816:Q22816),IF(SUM($Q22816:Q22816)<$O22816,$P22816,0)))","v":277.33},{"$f":"IF($O22816<=0,0,IF(($O22816-SUM($Q22816:R22816))<$P22816,$O22816-SUM($Q22816:R22816),IF(SUM($Q22816:R22816)<$O22816,$P22816,0)))","v":277.33},{"$f":"IF($O22816<=0,0,IF(($O22816-SUM($Q22816:S22816))<$P22816,$O22816-SUM($Q22816:S22816),IF(SUM($Q22816:S22816)<$O22816,$P22816,0)))","v":277.33},{"$f":"IF($O22816<=0,0,IF(($O22816-SUM($Q22816:T22816))<$P22816,$O22816-SUM($Q22816:T22816),IF(SUM($Q22816:T22816)<$O22816,$P22816,0)))","v":277.33}]
[null,"AERONAVEGACIÓN","20142627","Otros","2014-08-30","2014-09-30",4159.99,1941.33,277.33,0,0,0,1941.33,1,1941.33,277.33,null,{"$f":"IF($O22829<=0,0,IF(($O22829-SUM($Q22829:Q22829))<$P22829,$O22829-SUM($Q22829:Q22829),IF(SUM($Q22829:Q22829)<$O22829,$P22829,0)))","v":277.33},{"$f":"IF($O22829<=0,0,IF(($O22829-SUM($Q22829:R22829))<$P22829,$O22829-SUM($Q22829:R22829),IF(SUM($Q22829:R22829)<$O22829,$P22829,0)))","v":277.33},{"$f":"IF($O22829<=0,0,IF(($O22829-SUM($Q22829:S22829))<$P22829,$O22829-SUM($Q22829:S22829),IF(SUM($Q22829:S22829)<$O22829,$P22829,0)))","v":277.33},{"$f":"IF($O22829<=0,0,IF(($O22829-SUM($Q22829:T22829))<$P22829,$O22829-SUM($Q22829:T22829),IF(SUM($Q22829:T22829)<$O22829,$P22829,0)))","v":277.33}]
[null,"AERONAVEGACIÓN","20142633","Otros","2014-08-30","2014-09-30",4129.3999999999996,1927.05,0,0,2202.35,2202.35,0,1,0,2202.35,null,{"$f":"IF($O22835<=0,0,IF(($O22835-SUM($Q22835:Q22835))<$P22835,$O22835-SUM($Q22835:Q22835),IF(SUM($Q22835:Q22835)<$O22835,$P22835,0)))","v":0},{"$f":"IF($O22835<=0,0,IF(($O22835-SUM($Q22835:R22835))<$P22835,$O22835-SUM($Q22835:R22835),IF(SUM($Q22835:R22835)<$O22835,$P22835,0)))","v":0},{"$f":"IF($O22835<=0,0,IF(($O22835-SUM($Q22835:S22835))<$P22835,$O22835-SUM($Q22835:S22835),IF(SUM($Q22835:S22835)<$O22835,$P22835,0)))","v":0},{"$f":"IF($O22835<=0,0,IF(($O22835-SUM($Q22835:T22835))<$P22835,$O22835-SUM($Q22835:T22835),IF(SUM($Q22835:T22835)<$O22835,$P22835,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144351","Otros","2014-08-01","2014-09-30",6152.12,6152.12,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22853<=0,0,IF(($O22853-SUM($Q22853:Q22853))<$P22853,$O22853-SUM($Q22853:Q22853),IF(SUM($Q22853:Q22853)<$O22853,$P22853,0)))","v":0},{"$f":"IF($O22853<=0,0,IF(($O22853-SUM($Q22853:R22853))<$P22853,$O22853-SUM($Q22853:R22853),IF(SUM($Q22853:R22853)<$O22853,$P22853,0)))","v":0},{"$f":"IF($O22853<=0,0,IF(($O22853-SUM($Q22853:S22853))<$P22853,$O22853-SUM($Q22853:S22853),IF(SUM($Q22853:S22853)<$O22853,$P22853,0)))","v":0},{"$f":"IF($O22853<=0,0,IF(($O22853-SUM($Q22853:T22853))<$P22853,$O22853-SUM($Q22853:T22853),IF(SUM($Q22853:T22853)<$O22853,$P22853,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144328","Otros","2014-08-01","2014-09-30",35682.28,35682.28,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22860<=0,0,IF(($O22860-SUM($Q22860:Q22860))<$P22860,$O22860-SUM($Q22860:Q22860),IF(SUM($Q22860:Q22860)<$O22860,$P22860,0)))","v":0},{"$f":"IF($O22860<=0,0,IF(($O22860-SUM($Q22860:R22860))<$P22860,$O22860-SUM($Q22860:R22860),IF(SUM($Q22860:R22860)<$O22860,$P22860,0)))","v":0},{"$f":"IF($O22860<=0,0,IF(($O22860-SUM($Q22860:S22860))<$P22860,$O22860-SUM($Q22860:S22860),IF(SUM($Q22860:S22860)<$O22860,$P22860,0)))","v":0},{"$f":"IF($O22860<=0,0,IF(($O22860-SUM($Q22860:T22860))<$P22860,$O22860-SUM($Q22860:T22860),IF(SUM($Q22860:T22860)<$O22860,$P22860,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144211","Otros","2014-08-01","2014-09-30",3508.17,3215.82,146.16999999999999,0,0,0,146.17999999999992,1,146.17999999999992,146.16999999999999,null,{"$f":"IF($O22882<=0,0,IF(($O22882-SUM($Q22882:Q22882))<$P22882,$O22882-SUM($Q22882:Q22882),IF(SUM($Q22882:Q22882)<$O22882,$P22882,0)))","v":146.16999999999999},{"$f":"IF($O22882<=0,0,IF(($O22882-SUM($Q22882:R22882))<$P22882,$O22882-SUM($Q22882:R22882),IF(SUM($Q22882:R22882)<$O22882,$P22882,0)))","v":9.9999999999340616E-3},{"$f":"IF($O22882<=0,0,IF(($O22882-SUM($Q22882:S22882))<$P22882,$O22882-SUM($Q22882:S22882),IF(SUM($Q22882:S22882)<$O22882,$P22882,0)))","v":0},{"$f":"IF($O22882<=0,0,IF(($O22882-SUM($Q22882:T22882))<$P22882,$O22882-SUM($Q22882:T22882),IF(SUM($Q22882:T22882)<$O22882,$P22882,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144213","Otros","2014-08-01","2014-09-30",3508.17,3508.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:Q22884))<$P22884,$O22884-SUM($Q22884:Q22884),IF(SUM($Q22884:Q22884)<$O22884,$P22884,0)))","v":0},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:R22884))<$P22884,$O22884-SUM($Q22884:R22884),IF(SUM($Q22884:R22884)<$O22884,$P22884,0)))","v":0},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:S22884))<$P22884,$O22884-SUM($Q22884:S22884),IF(SUM($Q22884:S22884)<$O22884,$P22884,0)))","v":0},{"$f":"IF($O22884<=0,0,IF(($O22884-SUM($Q22884:T22884))<$P22884,$O22884-SUM($Q22884:T22884),IF(SUM($Q22884:T22884)<$O22884,$P22884,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144229","Otros","2014-08-01","2014-09-30",3508.17,3215.82,146.16999999999999,0,0,0,146.17999999999992,1,146.17999999999992,146.16999999999999,null,{"$f":"IF($O22900<=0,0,IF(($O22900-SUM($Q22900:Q22900))<$P22900,$O22900-SUM($Q22900:Q22900),IF(SUM($Q22900:Q22900)<$O22900,$P22900,0)))","v":146.16999999999999},{"$f":"IF($O22900<=0,0,IF(($O22900-SUM($Q22900:R22900))<$P22900,$O22900-SUM($Q22900:R22900),IF(SUM($Q22900:R22900)<$O22900,$P22900,0)))","v":9.9999999999340616E-3},{"$f":"IF($O22900<=0,0,IF(($O22900-SUM($Q22900:S22900))<$P22900,$O22900-SUM($Q22900:S22900),IF(SUM($Q22900:S22900)<$O22900,$P22900,0)))","v":0},{"$f":"IF($O22900<=0,0,IF(($O22900-SUM($Q22900:T22900))<$P22900,$O22900-SUM($Q22900:T22900),IF(SUM($Q22900:T22900)<$O22900,$P22900,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144244","Otros","2014-08-01","2014-09-30",3508.17,3215.82,146.16999999999999,0,0,0,146.17999999999992,1,146.17999999999992,146.16999999999999,null,{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:Q22915))<$P22915,$O22915-SUM($Q22915:Q22915),IF(SUM($Q22915:Q22915)<$O22915,$P22915,0)))","v":146.16999999999999},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:R22915))<$P22915,$O22915-SUM($Q22915:R22915),IF(SUM($Q22915:R22915)<$O22915,$P22915,0)))","v":9.9999999999340616E-3},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:S22915))<$P22915,$O22915-SUM($Q22915:S22915),IF(SUM($Q22915:S22915)<$O22915,$P22915,0)))","v":0},{"$f":"IF($O22915<=0,0,IF(($O22915-SUM($Q22915:T22915))<$P22915,$O22915-SUM($Q22915:T22915),IF(SUM($Q22915:T22915)<$O22915,$P22915,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144257","Otros","2014-08-01","2014-09-30",3508.17,3215.82,146.16999999999999,0,0,0,146.17999999999992,1,146.17999999999992,146.16999999999999,null,{"$f":"IF($O22928<=0,0,IF(($O22928-SUM($Q22928:Q22928))<$P22928,$O22928-SUM($Q22928:Q22928),IF(SUM($Q22928:Q22928)<$O22928,$P22928,0)))","v":146.16999999999999},{"$f":"IF($O22928<=0,0,IF(($O22928-SUM($Q22928:R22928))<$P22928,$O22928-SUM($Q22928:R22928),IF(SUM($Q22928:R22928)<$O22928,$P22928,0)))","v":9.9999999999340616E-3},{"$f":"IF($O22928<=0,0,IF(($O22928-SUM($Q22928:S22928))<$P22928,$O22928-SUM($Q22928:S22928),IF(SUM($Q22928:S22928)<$O22928,$P22928,0)))","v":0},{"$f":"IF($O22928<=0,0,IF(($O22928-SUM($Q22928:T22928))<$P22928,$O22928-SUM($Q22928:T22928),IF(SUM($Q22928:T22928)<$O22928,$P22928,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144277","Otros","2014-08-01","2014-09-30",3508.17,3508.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22948<=0,0,IF(($O22948-SUM($Q22948:Q22948))<$P22948,$O22948-SUM($Q22948:Q22948),IF(SUM($Q22948:Q22948)<$O22948,$P22948,0)))","v":0},{"$f":"IF($O22948<=0,0,IF(($O22948-SUM($Q22948:R22948))<$P22948,$O22948-SUM($Q22948:R22948),IF(SUM($Q22948:R22948)<$O22948,$P22948,0)))","v":0},{"$f":"IF($O22948<=0,0,IF(($O22948-SUM($Q22948:S22948))<$P22948,$O22948-SUM($Q22948:S22948),IF(SUM($Q22948:S22948)<$O22948,$P22948,0)))","v":0},{"$f":"IF($O22948<=0,0,IF(($O22948-SUM($Q22948:T22948))<$P22948,$O22948-SUM($Q22948:T22948),IF(SUM($Q22948:T22948)<$O22948,$P22948,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144281","Otros","2014-08-01","2014-09-30",3508.17,3508.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22952<=0,0,IF(($O22952-SUM($Q22952:Q22952))<$P22952,$O22952-SUM($Q22952:Q22952),IF(SUM($Q22952:Q22952)<$O22952,$P22952,0)))","v":0},{"$f":"IF($O22952<=0,0,IF(($O22952-SUM($Q22952:R22952))<$P22952,$O22952-SUM($Q22952:R22952),IF(SUM($Q22952:R22952)<$O22952,$P22952,0)))","v":0},{"$f":"IF($O22952<=0,0,IF(($O22952-SUM($Q22952:S22952))<$P22952,$O22952-SUM($Q22952:S22952),IF(SUM($Q22952:S22952)<$O22952,$P22952,0)))","v":0},{"$f":"IF($O22952<=0,0,IF(($O22952-SUM($Q22952:T22952))<$P22952,$O22952-SUM($Q22952:T22952),IF(SUM($Q22952:T22952)<$O22952,$P22952,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144301","Otros","2014-08-01","2014-09-30",3508.17,3508.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22972<=0,0,IF(($O22972-SUM($Q22972:Q22972))<$P22972,$O22972-SUM($Q22972:Q22972),IF(SUM($Q22972:Q22972)<$O22972,$P22972,0)))","v":0},{"$f":"IF($O22972<=0,0,IF(($O22972-SUM($Q22972:R22972))<$P22972,$O22972-SUM($Q22972:R22972),IF(SUM($Q22972:R22972)<$O22972,$P22972,0)))","v":0},{"$f":"IF($O22972<=0,0,IF(($O22972-SUM($Q22972:S22972))<$P22972,$O22972-SUM($Q22972:S22972),IF(SUM($Q22972:S22972)<$O22972,$P22972,0)))","v":0},{"$f":"IF($O22972<=0,0,IF(($O22972-SUM($Q22972:T22972))<$P22972,$O22972-SUM($Q22972:T22972),IF(SUM($Q22972:T22972)<$O22972,$P22972,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144310","Otros","2014-08-01","2014-09-30",3508.17,3508.17,0,0,0,0,0,1,0,0,null,{"$f":"IF($O22981<=0,0,IF(($O22981-SUM($Q22981:Q22981))<$P22981,$O22981-SUM($Q22981:Q22981),IF(SUM($Q22981:Q22981)<$O22981,$P22981,0)))","v":0},{"$f":"IF($O22981<=0,0,IF(($O22981-SUM($Q22981:R22981))<$P22981,$O22981-SUM($Q22981:R22981),IF(SUM($Q22981:R22981)<$O22981,$P22981,0)))","v":0},{"$f":"IF($O22981<=0,0,IF(($O22981-SUM($Q22981:S22981))<$P22981,$O22981-SUM($Q22981:S22981),IF(SUM($Q22981:S22981)<$O22981,$P22981,0)))","v":0},{"$f":"IF($O22981<=0,0,IF(($O22981-SUM($Q22981:T22981))<$P22981,$O22981-SUM($Q22981:T22981),IF(SUM($Q22981:T22981)<$O22981,$P22981,0)))","v":0}]
[null,"AERONAVEGACIÓN","20143970","Otros","2014-08-01","2014-09-30",6194.85,5678.61,258.12,0,0,0,258.12000000000069,1,258.12000000000069,258.12,null,{"$f":"IF($O22996<=0,0,IF(($O22996-SUM($Q22996:Q22996))<$P22996,$O22996-SUM($Q22996:Q22996),IF(SUM($Q22996:Q22996)<$O22996,$P22996,0)))","v":258.12},{"$f":"IF($O22996<=0,0,IF(($O22996-SUM($Q22996:R22996))<$P22996,$O22996-SUM($Q22996:R22996),IF(SUM($Q22996:R22996)<$O22996,$P22996,0)))","v":6.8212102632969618E-13},{"$f":"IF($O22996<=0,0,IF(($O22996-SUM($Q22996:S22996))<$P22996,$O22996-SUM($Q22996:S22996),IF(SUM($Q22996:S22996)<$O22996,$P22996,0)))","v":0},{"$f":"IF($O22996<=0,0,IF(($O22996-SUM($Q22996:T22996))<$P22996,$O22996-SUM($Q22996:T22996),IF(SUM($Q22996:T22996)<$O22996,$P22996,0)))","v":0}]
[null,"AERONAVEGACIÓN","20143986","Otros","2014-08-01","2014-09-30",6194.85,5678.61,258.12,0,0,0,258.12000000000069,1,258.12000000000069,258.12,null,{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:Q23012))<$P23012,$O23012-SUM($Q23012:Q23012),IF(SUM($Q23012:Q23012)<$O23012,$P23012,0)))","v":258.12},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:R23012))<$P23012,$O23012-SUM($Q23012:R23012),IF(SUM($Q23012:R23012)<$O23012,$P23012,0)))","v":6.8212102632969618E-13},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:S23012))<$P23012,$O23012-SUM($Q23012:S23012),IF(SUM($Q23012:S23012)<$O23012,$P23012,0)))","v":0},{"$f":"IF($O23012<=0,0,IF(($O23012-SUM($Q23012:T23012))<$P23012,$O23012-SUM($Q23012:T23012),IF(SUM($Q23012:T23012)<$O23012,$P23012,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144002","Otros","2014-08-01","2014-09-30",6194.85,6194.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23028<=0,0,IF(($O23028-SUM($Q23028:Q23028))<$P23028,$O23028-SUM($Q23028:Q23028),IF(SUM($Q23028:Q23028)<$O23028,$P23028,0)))","v":0},{"$f":"IF($O23028<=0,0,IF(($O23028-SUM($Q23028:R23028))<$P23028,$O23028-SUM($Q23028:R23028),IF(SUM($Q23028:R23028)<$O23028,$P23028,0)))","v":0},{"$f":"IF($O23028<=0,0,IF(($O23028-SUM($Q23028:S23028))<$P23028,$O23028-SUM($Q23028:S23028),IF(SUM($Q23028:S23028)<$O23028,$P23028,0)))","v":0},{"$f":"IF($O23028<=0,0,IF(($O23028-SUM($Q23028:T23028))<$P23028,$O23028-SUM($Q23028:T23028),IF(SUM($Q23028:T23028)<$O23028,$P23028,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144014","Otros","2014-08-01","2014-09-30",6194.85,5678.61,258.12,0,0,0,258.12000000000069,1,258.12000000000069,258.12,null,{"$f":"IF($O23040<=0,0,IF(($O23040-SUM($Q23040:Q23040))<$P23040,$O23040-SUM($Q23040:Q23040),IF(SUM($Q23040:Q23040)<$O23040,$P23040,0)))","v":258.12},{"$f":"IF($O23040<=0,0,IF(($O23040-SUM($Q23040:R23040))<$P23040,$O23040-SUM($Q23040:R23040),IF(SUM($Q23040:R23040)<$O23040,$P23040,0)))","v":6.8212102632969618E-13},{"$f":"IF($O23040<=0,0,IF(($O23040-SUM($Q23040:S23040))<$P23040,$O23040-SUM($Q23040:S23040),IF(SUM($Q23040:S23040)<$O23040,$P23040,0)))","v":0},{"$f":"IF($O23040<=0,0,IF(($O23040-SUM($Q23040:T23040))<$P23040,$O23040-SUM($Q23040:T23040),IF(SUM($Q23040:T23040)<$O23040,$P23040,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144030","Otros","2014-08-01","2014-09-30",6194.85,6194.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23056<=0,0,IF(($O23056-SUM($Q23056:Q23056))<$P23056,$O23056-SUM($Q23056:Q23056),IF(SUM($Q23056:Q23056)<$O23056,$P23056,0)))","v":0},{"$f":"IF($O23056<=0,0,IF(($O23056-SUM($Q23056:R23056))<$P23056,$O23056-SUM($Q23056:R23056),IF(SUM($Q23056:R23056)<$O23056,$P23056,0)))","v":0},{"$f":"IF($O23056<=0,0,IF(($O23056-SUM($Q23056:S23056))<$P23056,$O23056-SUM($Q23056:S23056),IF(SUM($Q23056:S23056)<$O23056,$P23056,0)))","v":0},{"$f":"IF($O23056<=0,0,IF(($O23056-SUM($Q23056:T23056))<$P23056,$O23056-SUM($Q23056:T23056),IF(SUM($Q23056:T23056)<$O23056,$P23056,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144035","Otros","2014-08-01","2014-09-30",6194.85,6194.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23061<=0,0,IF(($O23061-SUM($Q23061:Q23061))<$P23061,$O23061-SUM($Q23061:Q23061),IF(SUM($Q23061:Q23061)<$O23061,$P23061,0)))","v":0},{"$f":"IF($O23061<=0,0,IF(($O23061-SUM($Q23061:R23061))<$P23061,$O23061-SUM($Q23061:R23061),IF(SUM($Q23061:R23061)<$O23061,$P23061,0)))","v":0},{"$f":"IF($O23061<=0,0,IF(($O23061-SUM($Q23061:S23061))<$P23061,$O23061-SUM($Q23061:S23061),IF(SUM($Q23061:S23061)<$O23061,$P23061,0)))","v":0},{"$f":"IF($O23061<=0,0,IF(($O23061-SUM($Q23061:T23061))<$P23061,$O23061-SUM($Q23061:T23061),IF(SUM($Q23061:T23061)<$O23061,$P23061,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144045","Otros","2014-08-01","2014-09-30",6194.85,6194.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23071<=0,0,IF(($O23071-SUM($Q23071:Q23071))<$P23071,$O23071-SUM($Q23071:Q23071),IF(SUM($Q23071:Q23071)<$O23071,$P23071,0)))","v":0},{"$f":"IF($O23071<=0,0,IF(($O23071-SUM($Q23071:R23071))<$P23071,$O23071-SUM($Q23071:R23071),IF(SUM($Q23071:R23071)<$O23071,$P23071,0)))","v":0},{"$f":"IF($O23071<=0,0,IF(($O23071-SUM($Q23071:S23071))<$P23071,$O23071-SUM($Q23071:S23071),IF(SUM($Q23071:S23071)<$O23071,$P23071,0)))","v":0},{"$f":"IF($O23071<=0,0,IF(($O23071-SUM($Q23071:T23071))<$P23071,$O23071-SUM($Q23071:T23071),IF(SUM($Q23071:T23071)<$O23071,$P23071,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144068","Otros","2014-08-01","2014-09-30",6194.85,6194.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23094<=0,0,IF(($O23094-SUM($Q23094:Q23094))<$P23094,$O23094-SUM($Q23094:Q23094),IF(SUM($Q23094:Q23094)<$O23094,$P23094,0)))","v":0},{"$f":"IF($O23094<=0,0,IF(($O23094-SUM($Q23094:R23094))<$P23094,$O23094-SUM($Q23094:R23094),IF(SUM($Q23094:R23094)<$O23094,$P23094,0)))","v":0},{"$f":"IF($O23094<=0,0,IF(($O23094-SUM($Q23094:S23094))<$P23094,$O23094-SUM($Q23094:S23094),IF(SUM($Q23094:S23094)<$O23094,$P23094,0)))","v":0},{"$f":"IF($O23094<=0,0,IF(($O23094-SUM($Q23094:T23094))<$P23094,$O23094-SUM($Q23094:T23094),IF(SUM($Q23094:T23094)<$O23094,$P23094,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144082","Otros","2014-08-01","2014-09-30",6194.85,6194.85,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23108<=0,0,IF(($O23108-SUM($Q23108:Q23108))<$P23108,$O23108-SUM($Q23108:Q23108),IF(SUM($Q23108:Q23108)<$O23108,$P23108,0)))","v":0},{"$f":"IF($O23108<=0,0,IF(($O23108-SUM($Q23108:R23108))<$P23108,$O23108-SUM($Q23108:R23108),IF(SUM($Q23108:R23108)<$O23108,$P23108,0)))","v":0},{"$f":"IF($O23108<=0,0,IF(($O23108-SUM($Q23108:S23108))<$P23108,$O23108-SUM($Q23108:S23108),IF(SUM($Q23108:S23108)<$O23108,$P23108,0)))","v":0},{"$f":"IF($O23108<=0,0,IF(($O23108-SUM($Q23108:T23108))<$P23108,$O23108-SUM($Q23108:T23108),IF(SUM($Q23108:T23108)<$O23108,$P23108,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20144085","Otros","2014-08-01","2014-09-30",6194.85,6194.85,0,0,0,0,0,0.5,0,0,null,{"$f":"IF($O23111<=0,0,IF(($O23111-SUM($Q23111:Q23111))<$P23111,$O23111-SUM($Q23111:Q23111),IF(SUM($Q23111:Q23111)<$O23111,$P23111,0)))","v":0},{"$f":"IF($O23111<=0,0,IF(($O23111-SUM($Q23111:R23111))<$P23111,$O23111-SUM($Q23111:R23111),IF(SUM($Q23111:R23111)<$O23111,$P23111,0)))","v":0},{"$f":"IF($O23111<=0,0,IF(($O23111-SUM($Q23111:S23111))<$P23111,$O23111-SUM($Q23111:S23111),IF(SUM($Q23111:S23111)<$O23111,$P23111,0)))","v":0},{"$f":"IF($O23111<=0,0,IF(($O23111-SUM($Q23111:T23111))<$P23111,$O23111-SUM($Q23111:T23111),IF(SUM($Q23111:T23111)<$O23111,$P23111,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144098","Otros","2014-08-01","2014-09-30",3383.66,3101.69,140.97999999999999,0,0,0,140.98999999999981,1,140.98999999999981,140.97999999999999,null,{"$f":"IF($O23127<=0,0,IF(($O23127-SUM($Q23127:Q23127))<$P23127,$O23127-SUM($Q23127:Q23127),IF(SUM($Q23127:Q23127)<$O23127,$P23127,0)))","v":140.97999999999999},{"$f":"IF($O23127<=0,0,IF(($O23127-SUM($Q23127:R23127))<$P23127,$O23127-SUM($Q23127:R23127),IF(SUM($Q23127:R23127)<$O23127,$P23127,0)))","v":9.9999999998203748E-3},{"$f":"IF($O23127<=0,0,IF(($O23127-SUM($Q23127:S23127))<$P23127,$O23127-SUM($Q23127:S23127),IF(SUM($Q23127:S23127)<$O23127,$P23127,0)))","v":0},{"$f":"IF($O23127<=0,0,IF(($O23127-SUM($Q23127:T23127))<$P23127,$O23127-SUM($Q23127:T23127),IF(SUM($Q23127:T23127)<$O23127,$P23127,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144110","Otros","2014-08-01","2014-09-30",3383.66,3101.69,140.97999999999999,0,0,0,140.98999999999981,1,140.98999999999981,140.97999999999999,null,{"$f":"IF($O23139<=0,0,IF(($O23139-SUM($Q23139:Q23139))<$P23139,$O23139-SUM($Q23139:Q23139),IF(SUM($Q23139:Q23139)<$O23139,$P23139,0)))","v":140.97999999999999},{"$f":"IF($O23139<=0,0,IF(($O23139-SUM($Q23139:R23139))<$P23139,$O23139-SUM($Q23139:R23139),IF(SUM($Q23139:R23139)<$O23139,$P23139,0)))","v":9.9999999998203748E-3},{"$f":"IF($O23139<=0,0,IF(($O23139-SUM($Q23139:S23139))<$P23139,$O23139-SUM($Q23139:S23139),IF(SUM($Q23139:S23139)<$O23139,$P23139,0)))","v":0},{"$f":"IF($O23139<=0,0,IF(($O23139-SUM($Q23139:T23139))<$P23139,$O23139-SUM($Q23139:T23139),IF(SUM($Q23139:T23139)<$O23139,$P23139,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144127","Otros","2014-08-01","2014-09-30",3383.66,3101.69,140.97999999999999,0,0,0,140.98999999999981,1,140.98999999999981,140.97999999999999,null,{"$f":"IF($O23155<=0,0,IF(($O23155-SUM($Q23155:Q23155))<$P23155,$O23155-SUM($Q23155:Q23155),IF(SUM($Q23155:Q23155)<$O23155,$P23155,0)))","v":140.97999999999999},{"$f":"IF($O23155<=0,0,IF(($O23155-SUM($Q23155:R23155))<$P23155,$O23155-SUM($Q23155:R23155),IF(SUM($Q23155:R23155)<$O23155,$P23155,0)))","v":9.9999999998203748E-3},{"$f":"IF($O23155<=0,0,IF(($O23155-SUM($Q23155:S23155))<$P23155,$O23155-SUM($Q23155:S23155),IF(SUM($Q23155:S23155)<$O23155,$P23155,0)))","v":0},{"$f":"IF($O23155<=0,0,IF(($O23155-SUM($Q23155:T23155))<$P23155,$O23155-SUM($Q23155:T23155),IF(SUM($Q23155:T23155)<$O23155,$P23155,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144146","Otros","2014-08-01","2014-09-30",3383.66,3101.69,140.97999999999999,0,0,0,{"$f":"+G23174-H23174-I23174+J23174-L23174","v":140.98999999999981},1,{"$f":"+M23174*N23174","v":140.98999999999981},{"$f":"(I23174+K23174)*N23174","v":140.97999999999999},null,{"$f":"IF($O23174<=0,0,IF(($O23174-SUM($Q23174:Q23174))<$P23174,$O23174-SUM($Q23174:Q23174),IF(SUM($Q23174:Q23174)<$O23174,$P23174,0)))","v":140.97999999999999},{"$f":"IF($O23174<=0,0,IF(($O23174-SUM($Q23174:R23174))<$P23174,$O23174-SUM($Q23174:R23174),IF(SUM($Q23174:R23174)<$O23174,$P23174,0)))","v":9.9999999998203748E-3},{"$f":"IF($O23174<=0,0,IF(($O23174-SUM($Q23174:S23174))<$P23174,$O23174-SUM($Q23174:S23174),IF(SUM($Q23174:S23174)<$O23174,$P23174,0)))","v":0},{"$f":"IF($O23174<=0,0,IF(($O23174-SUM($Q23174:T23174))<$P23174,$O23174-SUM($Q23174:T23174),IF(SUM($Q23174:T23174)<$O23174,$P23174,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144151","Otros","2014-08-01","2014-09-30",3383.66,2819.72,0,0,0,563.94000000000005,0,1,0,0,null,{"$f":"IF($O23179<=0,0,IF(($O23179-SUM($Q23179:Q23179))<$P23179,$O23179-SUM($Q23179:Q23179),IF(SUM($Q23179:Q23179)<$O23179,$P23179,0)))","v":0},{"$f":"IF($O23179<=0,0,IF(($O23179-SUM($Q23179:R23179))<$P23179,$O23179-SUM($Q23179:R23179),IF(SUM($Q23179:R23179)<$O23179,$P23179,0)))","v":0},{"$f":"IF($O23179<=0,0,IF(($O23179-SUM($Q23179:S23179))<$P23179,$O23179-SUM($Q23179:S23179),IF(SUM($Q23179:S23179)<$O23179,$P23179,0)))","v":0},{"$f":"IF($O23179<=0,0,IF(($O23179-SUM($Q23179:T23179))<$P23179,$O23179-SUM($Q23179:T23179),IF(SUM($Q23179:T23179)<$O23179,$P23179,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144165","Otros","2014-08-01","2014-09-30",3383.66,3383.66,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23193<=0,0,IF(($O23193-SUM($Q23193:Q23193))<$P23193,$O23193-SUM($Q23193:Q23193),IF(SUM($Q23193:Q23193)<$O23193,$P23193,0)))","v":0},{"$f":"IF($O23193<=0,0,IF(($O23193-SUM($Q23193:R23193))<$P23193,$O23193-SUM($Q23193:R23193),IF(SUM($Q23193:R23193)<$O23193,$P23193,0)))","v":0},{"$f":"IF($O23193<=0,0,IF(($O23193-SUM($Q23193:S23193))<$P23193,$O23193-SUM($Q23193:S23193),IF(SUM($Q23193:S23193)<$O23193,$P23193,0)))","v":0},{"$f":"IF($O23193<=0,0,IF(($O23193-SUM($Q23193:T23193))<$P23193,$O23193-SUM($Q23193:T23193),IF(SUM($Q23193:T23193)<$O23193,$P23193,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144179","Otros","2014-08-01","2014-09-30",3383.66,3383.66,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23207<=0,0,IF(($O23207-SUM($Q23207:Q23207))<$P23207,$O23207-SUM($Q23207:Q23207),IF(SUM($Q23207:Q23207)<$O23207,$P23207,0)))","v":0},{"$f":"IF($O23207<=0,0,IF(($O23207-SUM($Q23207:R23207))<$P23207,$O23207-SUM($Q23207:R23207),IF(SUM($Q23207:R23207)<$O23207,$P23207,0)))","v":0},{"$f":"IF($O23207<=0,0,IF(($O23207-SUM($Q23207:S23207))<$P23207,$O23207-SUM($Q23207:S23207),IF(SUM($Q23207:S23207)<$O23207,$P23207,0)))","v":0},{"$f":"IF($O23207<=0,0,IF(($O23207-SUM($Q23207:T23207))<$P23207,$O23207-SUM($Q23207:T23207),IF(SUM($Q23207:T23207)<$O23207,$P23207,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144195","Otros","2014-08-01","2014-09-30",3383.66,3383.66,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23223<=0,0,IF(($O23223-SUM($Q23223:Q23223))<$P23223,$O23223-SUM($Q23223:Q23223),IF(SUM($Q23223:Q23223)<$O23223,$P23223,0)))","v":0},{"$f":"IF($O23223<=0,0,IF(($O23223-SUM($Q23223:R23223))<$P23223,$O23223-SUM($Q23223:R23223),IF(SUM($Q23223:R23223)<$O23223,$P23223,0)))","v":0},{"$f":"IF($O23223<=0,0,IF(($O23223-SUM($Q23223:S23223))<$P23223,$O23223-SUM($Q23223:S23223),IF(SUM($Q23223:S23223)<$O23223,$P23223,0)))","v":0},{"$f":"IF($O23223<=0,0,IF(($O23223-SUM($Q23223:T23223))<$P23223,$O23223-SUM($Q23223:T23223),IF(SUM($Q23223:T23223)<$O23223,$P23223,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144508","Otros","2014-08-01","2014-09-30",2563.38,1196.24,170.89,0,0,0,1196.25,1,1196.25,170.89,null,{"$f":"IF($O23240<=0,0,IF(($O23240-SUM($Q23240:Q23240))<$P23240,$O23240-SUM($Q23240:Q23240),IF(SUM($Q23240:Q23240)<$O23240,$P23240,0)))","v":170.89},{"$f":"IF($O23240<=0,0,IF(($O23240-SUM($Q23240:R23240))<$P23240,$O23240-SUM($Q23240:R23240),IF(SUM($Q23240:R23240)<$O23240,$P23240,0)))","v":170.89},{"$f":"IF($O23240<=0,0,IF(($O23240-SUM($Q23240:S23240))<$P23240,$O23240-SUM($Q23240:S23240),IF(SUM($Q23240:S23240)<$O23240,$P23240,0)))","v":170.89},{"$f":"IF($O23240<=0,0,IF(($O23240-SUM($Q23240:T23240))<$P23240,$O23240-SUM($Q23240:T23240),IF(SUM($Q23240:T23240)<$O23240,$P23240,0)))","v":170.89}]
[null,"AERONAVEGACIÓN","20144519","Otros","2014-08-01","2014-09-30",2563.38,1196.24,170.89,0,0,0,1196.25,1,1196.25,170.89,null,{"$f":"IF($O23251<=0,0,IF(($O23251-SUM($Q23251:Q23251))<$P23251,$O23251-SUM($Q23251:Q23251),IF(SUM($Q23251:Q23251)<$O23251,$P23251,0)))","v":170.89},{"$f":"IF($O23251<=0,0,IF(($O23251-SUM($Q23251:R23251))<$P23251,$O23251-SUM($Q23251:R23251),IF(SUM($Q23251:R23251)<$O23251,$P23251,0)))","v":170.89},{"$f":"IF($O23251<=0,0,IF(($O23251-SUM($Q23251:S23251))<$P23251,$O23251-SUM($Q23251:S23251),IF(SUM($Q23251:S23251)<$O23251,$P23251,0)))","v":170.89},{"$f":"IF($O23251<=0,0,IF(($O23251-SUM($Q23251:T23251))<$P23251,$O23251-SUM($Q23251:T23251),IF(SUM($Q23251:T23251)<$O23251,$P23251,0)))","v":170.89}]
[null,"AERONAVEGACIÓN","20144535","Otros","2014-08-01","2014-09-30",2563.38,1196.24,0,0,1367.14,1367.14,0,1,0,1367.14,null,{"$f":"IF($O23267<=0,0,IF(($O23267-SUM($Q23267:Q23267))<$P23267,$O23267-SUM($Q23267:Q23267),IF(SUM($Q23267:Q23267)<$O23267,$P23267,0)))","v":0},{"$f":"IF($O23267<=0,0,IF(($O23267-SUM($Q23267:R23267))<$P23267,$O23267-SUM($Q23267:R23267),IF(SUM($Q23267:R23267)<$O23267,$P23267,0)))","v":0},{"$f":"IF($O23267<=0,0,IF(($O23267-SUM($Q23267:S23267))<$P23267,$O23267-SUM($Q23267:S23267),IF(SUM($Q23267:S23267)<$O23267,$P23267,0)))","v":0},{"$f":"IF($O23267<=0,0,IF(($O23267-SUM($Q23267:T23267))<$P23267,$O23267-SUM($Q23267:T23267),IF(SUM($Q23267:T23267)<$O23267,$P23267,0)))","v":0}]
[null,"AERONAVEGACIÓN","20144541","Otros","2014-08-01","2014-09-30",2563.38,1196.24,170.89,0,0,0,1196.25,1,1196.25,170.89,null,{"$f":"IF($O23273<=0,0,IF(($O23273-SUM($Q23273:Q23273))<$P23273,$O23273-SUM($Q23273:Q23273),IF(SUM($Q23273:Q23273)<$O23273,$P23273,0)))","v":170.89},{"$f":"IF($O23273<=0,0,IF(($O23273-SUM($Q23273:R23273))<$P23273,$O23273-SUM($Q23273:R23273),IF(SUM($Q23273:R23273)<$O23273,$P23273,0)))","v":170.89},{"$f":"IF($O23273<=0,0,IF(($O23273-SUM($Q23273:S23273))<$P23273,$O23273-SUM($Q23273:S23273),IF(SUM($Q23273:S23273)<$O23273,$P23273,0)))","v":170.89},{"$f":"IF($O23273<=0,0,IF(($O23273-SUM($Q23273:T23273))<$P23273,$O23273-SUM($Q23273:T23273),IF(SUM($Q23273:T23273)<$O23273,$P23273,0)))","v":170.89}]
[null,"AERONAVEGACIÓN","20144559","Otros","2014-08-01","2014-09-30",2563.38,1367.14,256.33999999999997,0,0,0,939.90000000000009,1,939.90000000000009,256.33999999999997,null,{"$f":"IF($O23291<=0,0,IF(($O23291-SUM($Q23291:Q23291))<$P23291,$O23291-SUM($Q23291:Q23291),IF(SUM($Q23291:Q23291)<$O23291,$P23291,0)))","v":256.33999999999997},{"$f":"IF($O23291<=0,0,IF(($O23291-SUM($Q23291:R23291))<$P23291,$O23291-SUM($Q23291:R23291),IF(SUM($Q23291:R23291)<$O23291,$P23291,0)))","v":256.33999999999997},{"$f":"IF($O23291<=0,0,IF(($O23291-SUM($Q23291:S23291))<$P23291,$O23291-SUM($Q23291:S23291),IF(SUM($Q23291:S23291)<$O23291,$P23291,0)))","v":256.33999999999997},{"$f":"IF($O23291<=0,0,IF(($O23291-SUM($Q23291:T23291))<$P23291,$O23291-SUM($Q23291:T23291),IF(SUM($Q23291:T23291)<$O23291,$P23291,0)))","v":170.88000000000011}]
[null,"AERONAVEGACIÓN","20144566","Otros","2014-08-01","2014-09-30",2563.38,1367.14,256.33999999999997,0,0,0,939.90000000000009,1,939.90000000000009,256.33999999999997,null,{"$f":"IF($O23298<=0,0,IF(($O23298-SUM($Q23298:Q23298))<$P23298,$O23298-SUM($Q23298:Q23298),IF(SUM($Q23298:Q23298)<$O23298,$P23298,0)))","v":256.33999999999997},{"$f":"IF($O23298<=0,0,IF(($O23298-SUM($Q23298:R23298))<$P23298,$O23298-SUM($Q23298:R23298),IF(SUM($Q23298:R23298)<$O23298,$P23298,0)))","v":256.33999999999997},{"$f":"IF($O23298<=0,0,IF(($O23298-SUM($Q23298:S23298))<$P23298,$O23298-SUM($Q23298:S23298),IF(SUM($Q23298:S23298)<$O23298,$P23298,0)))","v":256.33999999999997},{"$f":"IF($O23298<=0,0,IF(($O23298-SUM($Q23298:T23298))<$P23298,$O23298-SUM($Q23298:T23298),IF(SUM($Q23298:T23298)<$O23298,$P23298,0)))","v":170.88000000000011}]
[null,"AERONAVEGACIÓN","20144588","Otros","2014-08-01","2014-09-30",2563.38,1367.14,256.33999999999997,0,0,0,939.90000000000009,1,939.90000000000009,256.33999999999997,null,{"$f":"IF($O23320<=0,0,IF(($O23320-SUM($Q23320:Q23320))<$P23320,$O23320-SUM($Q23320:Q23320),IF(SUM($Q23320:Q23320)<$O23320,$P23320,0)))","v":256.33999999999997},{"$f":"IF($O23320<=0,0,IF(($O23320-SUM($Q23320:R23320))<$P23320,$O23320-SUM($Q23320:R23320),IF(SUM($Q23320:R23320)<$O23320,$P23320,0)))","v":256.33999999999997},{"$f":"IF($O23320<=0,0,IF(($O23320-SUM($Q23320:S23320))<$P23320,$O23320-SUM($Q23320:S23320),IF(SUM($Q23320:S23320)<$O23320,$P23320,0)))","v":256.33999999999997},{"$f":"IF($O23320<=0,0,IF(($O23320-SUM($Q23320:T23320))<$P23320,$O23320-SUM($Q23320:T23320),IF(SUM($Q23320:T23320)<$O23320,$P23320,0)))","v":170.88000000000011}]
[null,"AERONAVEGACIÓN","20142555","Otros","2014-07-10","2014-09-30",1850,986.67,185,0,0,0,678.33,1,678.33,185,null,{"$f":"IF($O23335<=0,0,IF(($O23335-SUM($Q23335:Q23335))<$P23335,$O23335-SUM($Q23335:Q23335),IF(SUM($Q23335:Q23335)<$O23335,$P23335,0)))","v":185},{"$f":"IF($O23335<=0,0,IF(($O23335-SUM($Q23335:R23335))<$P23335,$O23335-SUM($Q23335:R23335),IF(SUM($Q23335:R23335)<$O23335,$P23335,0)))","v":185},{"$f":"IF($O23335<=0,0,IF(($O23335-SUM($Q23335:S23335))<$P23335,$O23335-SUM($Q23335:S23335),IF(SUM($Q23335:S23335)<$O23335,$P23335,0)))","v":185},{"$f":"IF($O23335<=0,0,IF(($O23335-SUM($Q23335:T23335))<$P23335,$O23335-SUM($Q23335:T23335),IF(SUM($Q23335:T23335)<$O23335,$P23335,0)))","v":123.33000000000004}]
[null,"AERONAVEGACIÓN","20150162","Otros","2014-09-30","2014-09-30",3888.32,1814.55,259.22000000000003,0,0,0,1814.5500000000004,1,1814.5500000000004,259.22000000000003,null,{"$f":"IF($O23339<=0,0,IF(($O23339-SUM($Q23339:Q23339))<$P23339,$O23339-SUM($Q23339:Q23339),IF(SUM($Q23339:Q23339)<$O23339,$P23339,0)))","v":259.22000000000003},{"$f":"IF($O23339<=0,0,IF(($O23339-SUM($Q23339:R23339))<$P23339,$O23339-SUM($Q23339:R23339),IF(SUM($Q23339:R23339)<$O23339,$P23339,0)))","v":259.22000000000003},{"$f":"IF($O23339<=0,0,IF(($O23339-SUM($Q23339:S23339))<$P23339,$O23339-SUM($Q23339:S23339),IF(SUM($Q23339:S23339)<$O23339,$P23339,0)))","v":259.22000000000003},{"$f":"IF($O23339<=0,0,IF(($O23339-SUM($Q23339:T23339))<$P23339,$O23339-SUM($Q23339:T23339),IF(SUM($Q23339:T23339)<$O23339,$P23339,0)))","v":259.22000000000003}]
[null,"AERONAVEGACIÓN","20150175","Otros","2014-09-30","2014-09-30",3631.55,1936.83,363.15,0,0,0,1331.5700000000002,1,1331.5700000000002,363.15,null,{"$f":"IF($O23363<=0,0,IF(($O23363-SUM($Q23363:Q23363))<$P23363,$O23363-SUM($Q23363:Q23363),IF(SUM($Q23363:Q23363)<$O23363,$P23363,0)))","v":363.15},{"$f":"IF($O23363<=0,0,IF(($O23363-SUM($Q23363:R23363))<$P23363,$O23363-SUM($Q23363:R23363),IF(SUM($Q23363:R23363)<$O23363,$P23363,0)))","v":363.15},{"$f":"IF($O23363<=0,0,IF(($O23363-SUM($Q23363:S23363))<$P23363,$O23363-SUM($Q23363:S23363),IF(SUM($Q23363:S23363)<$O23363,$P23363,0)))","v":363.15},{"$f":"IF($O23363<=0,0,IF(($O23363-SUM($Q23363:T23363))<$P23363,$O23363-SUM($Q23363:T23363),IF(SUM($Q23363:T23363)<$O23363,$P23363,0)))","v":242.12000000000035}]
[null,"AERONAVEGACIÓN","20150178","Otros","2014-09-30","2014-09-30",3631.55,1936.83,363.15,0,0,0,{"$f":"+G23366-H23366-I23366+J23366-L23366","v":1331.5700000000002},1,{"$f":"+M23366*N23366","v":1331.5700000000002},{"$f":"(I23366+K23366)*N23366","v":363.15},null,{"$f":"IF($O23366<=0,0,IF(($O23366-SUM($Q23366:Q23366))<$P23366,$O23366-SUM($Q23366:Q23366),IF(SUM($Q23366:Q23366)<$O23366,$P23366,0)))","v":363.15},{"$f":"IF($O23366<=0,0,IF(($O23366-SUM($Q23366:R23366))<$P23366,$O23366-SUM($Q23366:R23366),IF(SUM($Q23366:R23366)<$O23366,$P23366,0)))","v":363.15},{"$f":"IF($O23366<=0,0,IF(($O23366-SUM($Q23366:S23366))<$P23366,$O23366-SUM($Q23366:S23366),IF(SUM($Q23366:S23366)<$O23366,$P23366,0)))","v":363.15},{"$f":"IF($O23366<=0,0,IF(($O23366-SUM($Q23366:T23366))<$P23366,$O23366-SUM($Q23366:T23366),IF(SUM($Q23366:T23366)<$O23366,$P23366,0)))","v":242.12000000000035}]
[null,"AERONAVEGACIÓN","20150255","Otros","2014-09-30","2014-09-30",4312.92,4312.92,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23386<=0,0,IF(($O23386-SUM($Q23386:Q23386))<$P23386,$O23386-SUM($Q23386:Q23386),IF(SUM($Q23386:Q23386)<$O23386,$P23386,0)))","v":0},{"$f":"IF($O23386<=0,0,IF(($O23386-SUM($Q23386:R23386))<$P23386,$O23386-SUM($Q23386:R23386),IF(SUM($Q23386:R23386)<$O23386,$P23386,0)))","v":0},{"$f":"IF($O23386<=0,0,IF(($O23386-SUM($Q23386:S23386))<$P23386,$O23386-SUM($Q23386:S23386),IF(SUM($Q23386:S23386)<$O23386,$P23386,0)))","v":0},{"$f":"IF($O23386<=0,0,IF(($O23386-SUM($Q23386:T23386))<$P23386,$O23386-SUM($Q23386:T23386),IF(SUM($Q23386:T23386)<$O23386,$P23386,0)))","v":0}]
[null,"AERONAVEGACIÓN","20150110","Otros","2014-10-16","2014-11-30",6996.33,3171.67,478.08,0,0,0,3346.58,1,3346.58,478.08,null,{"$f":"IF($O23403<=0,0,IF(($O23403-SUM($Q23403:Q23403))<$P23403,$O23403-SUM($Q23403:Q23403),IF(SUM($Q23403:Q23403)<$O23403,$P23403,0)))","v":478.08},{"$f":"IF($O23403<=0,0,IF(($O23403-SUM($Q23403:R23403))<$P23403,$O23403-SUM($Q23403:R23403),IF(SUM($Q23403:R23403)<$O23403,$P23403,0)))","v":478.08},{"$f":"IF($O23403<=0,0,IF(($O23403-SUM($Q23403:S23403))<$P23403,$O23403-SUM($Q23403:S23403),IF(SUM($Q23403:S23403)<$O23403,$P23403,0)))","v":478.08},{"$f":"IF($O23403<=0,0,IF(($O23403-SUM($Q23403:T23403))<$P23403,$O23403-SUM($Q23403:T23403),IF(SUM($Q23403:T23403)<$O23403,$P23403,0)))","v":478.08}]
[null,"AERONAVEGACIÓN","20144627","Otros","2014-11-04","2014-11-30",3500,1586.67,239.17,0,0,0,1674.1599999999999,1,1674.1599999999999,239.17,null,{"$f":"IF($O23410<=0,0,IF(($O23410-SUM($Q23410:Q23410))<$P23410,$O23410-SUM($Q23410:Q23410),IF(SUM($Q23410:Q23410)<$O23410,$P23410,0)))","v":239.17},{"$f":"IF($O23410<=0,0,IF(($O23410-SUM($Q23410:R23410))<$P23410,$O23410-SUM($Q23410:R23410),IF(SUM($Q23410:R23410)<$O23410,$P23410,0)))","v":239.17},{"$f":"IF($O23410<=0,0,IF(($O23410-SUM($Q23410:S23410))<$P23410,$O23410-SUM($Q23410:S23410),IF(SUM($Q23410:S23410)<$O23410,$P23410,0)))","v":239.17},{"$f":"IF($O23410<=0,0,IF(($O23410-SUM($Q23410:T23410))<$P23410,$O23410-SUM($Q23410:T23410),IF(SUM($Q23410:T23410)<$O23410,$P23410,0)))","v":239.17}]
[null,"AERONAVEGACIÓN","20150322","Otros","2014-09-30","2014-11-30",3595.21,1629.83,245.67,0,0,0,1719.71,1,1719.71,245.67,null,{"$f":"IF($O23419<=0,0,IF(($O23419-SUM($Q23419:Q23419))<$P23419,$O23419-SUM($Q23419:Q23419),IF(SUM($Q23419:Q23419)<$O23419,$P23419,0)))","v":245.67},{"$f":"IF($O23419<=0,0,IF(($O23419-SUM($Q23419:R23419))<$P23419,$O23419-SUM($Q23419:R23419),IF(SUM($Q23419:R23419)<$O23419,$P23419,0)))","v":245.67},{"$f":"IF($O23419<=0,0,IF(($O23419-SUM($Q23419:S23419))<$P23419,$O23419-SUM($Q23419:S23419),IF(SUM($Q23419:S23419)<$O23419,$P23419,0)))","v":245.67},{"$f":"IF($O23419<=0,0,IF(($O23419-SUM($Q23419:T23419))<$P23419,$O23419-SUM($Q23419:T23419),IF(SUM($Q23419:T23419)<$O23419,$P23419,0)))","v":245.67}]
[null,"AERONAVEGACIÓN","20150001","Otros","2014-09-30","2014-11-30",3588.24,1853.92,358.82,0,0,0,1375.4999999999998,1,1375.4999999999998,358.82,null,{"$f":"IF($O23434<=0,0,IF(($O23434-SUM($Q23434:Q23434))<$P23434,$O23434-SUM($Q23434:Q23434),IF(SUM($Q23434:Q23434)<$O23434,$P23434,0)))","v":358.82},{"$f":"IF($O23434<=0,0,IF(($O23434-SUM($Q23434:R23434))<$P23434,$O23434-SUM($Q23434:R23434),IF(SUM($Q23434:R23434)<$O23434,$P23434,0)))","v":358.82},{"$f":"IF($O23434<=0,0,IF(($O23434-SUM($Q23434:S23434))<$P23434,$O23434-SUM($Q23434:S23434),IF(SUM($Q23434:S23434)<$O23434,$P23434,0)))","v":358.82},{"$f":"IF($O23434<=0,0,IF(($O23434-SUM($Q23434:T23434))<$P23434,$O23434-SUM($Q23434:T23434),IF(SUM($Q23434:T23434)<$O23434,$P23434,0)))","v":299.03999999999974}]
[null,"AERONAVEGACIÓN","20150031","Otros","2014-09-30","2014-11-30",4349.38,2247.1799999999998,434.94,0,0,0,1667.2600000000002,1,1667.2600000000002,434.94,null,{"$f":"IF($O23452<=0,0,IF(($O23452-SUM($Q23452:Q23452))<$P23452,$O23452-SUM($Q23452:Q23452),IF(SUM($Q23452:Q23452)<$O23452,$P23452,0)))","v":434.94},{"$f":"IF($O23452<=0,0,IF(($O23452-SUM($Q23452:R23452))<$P23452,$O23452-SUM($Q23452:R23452),IF(SUM($Q23452:R23452)<$O23452,$P23452,0)))","v":434.94},{"$f":"IF($O23452<=0,0,IF(($O23452-SUM($Q23452:S23452))<$P23452,$O23452-SUM($Q23452:S23452),IF(SUM($Q23452:S23452)<$O23452,$P23452,0)))","v":434.94},{"$f":"IF($O23452<=0,0,IF(($O23452-SUM($Q23452:T23452))<$P23452,$O23452-SUM($Q23452:T23452),IF(SUM($Q23452:T23452)<$O23452,$P23452,0)))","v":362.44000000000028}]
[null,"AERONAVEGACIÓN","20145270","Otros","2014-12-10","2014-12-31",4900,2490.83,490,0,0,0,1919.17,1,1919.17,490,null,{"$f":"IF($O23471<=0,0,IF(($O23471-SUM($Q23471:Q23471))<$P23471,$O23471-SUM($Q23471:Q23471),IF(SUM($Q23471:Q23471)<$O23471,$P23471,0)))","v":490},{"$f":"IF($O23471<=0,0,IF(($O23471-SUM($Q23471:R23471))<$P23471,$O23471-SUM($Q23471:R23471),IF(SUM($Q23471:R23471)<$O23471,$P23471,0)))","v":490},{"$f":"IF($O23471<=0,0,IF(($O23471-SUM($Q23471:S23471))<$P23471,$O23471-SUM($Q23471:S23471),IF(SUM($Q23471:S23471)<$O23471,$P23471,0)))","v":490},{"$f":"IF($O23471<=0,0,IF(($O23471-SUM($Q23471:T23471))<$P23471,$O23471-SUM($Q23471:T23471),IF(SUM($Q23471:T23471)<$O23471,$P23471,0)))","v":449.17000000000007}]
[null,"AERONAVEGACIÓN","20145353","Otros","2014-12-17","2014-12-31",977.09,496.69,97.71,0,0,0,382.69000000000005,1,382.69000000000005,97.71,null,{"$f":"IF($O23478<=0,0,IF(($O23478-SUM($Q23478:Q23478))<$P23478,$O23478-SUM($Q23478:Q23478),IF(SUM($Q23478:Q23478)<$O23478,$P23478,0)))","v":97.71},{"$f":"IF($O23478<=0,0,IF(($O23478-SUM($Q23478:R23478))<$P23478,$O23478-SUM($Q23478:R23478),IF(SUM($Q23478:R23478)<$O23478,$P23478,0)))","v":97.71},{"$f":"IF($O23478<=0,0,IF(($O23478-SUM($Q23478:S23478))<$P23478,$O23478-SUM($Q23478:S23478),IF(SUM($Q23478:S23478)<$O23478,$P23478,0)))","v":97.71},{"$f":"IF($O23478<=0,0,IF(($O23478-SUM($Q23478:T23478))<$P23478,$O23478-SUM($Q23478:T23478),IF(SUM($Q23478:T23478)<$O23478,$P23478,0)))","v":89.560000000000059}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20145233","Otros","2014-12-16","2014-12-31",1730,879.42,0,0,850.58,850.58,0,0.5,0,425.29,null,{"$f":"IF($O23485<=0,0,IF(($O23485-SUM($Q23485:Q23485))<$P23485,$O23485-SUM($Q23485:Q23485),IF(SUM($Q23485:Q23485)<$O23485,$P23485,0)))","v":0},{"$f":"IF($O23485<=0,0,IF(($O23485-SUM($Q23485:R23485))<$P23485,$O23485-SUM($Q23485:R23485),IF(SUM($Q23485:R23485)<$O23485,$P23485,0)))","v":0},{"$f":"IF($O23485<=0,0,IF(($O23485-SUM($Q23485:S23485))<$P23485,$O23485-SUM($Q23485:S23485),IF(SUM($Q23485:S23485)<$O23485,$P23485,0)))","v":0},{"$f":"IF($O23485<=0,0,IF(($O23485-SUM($Q23485:T23485))<$P23485,$O23485-SUM($Q23485:T23485),IF(SUM($Q23485:T23485)<$O23485,$P23485,0)))","v":0}]
[null,"AERONAVEGACIÓN","20150443","Otros","2015-01-14","2015-01-14",2064.31,1784.77,139.77000000000001,0,0,0,139.76999999999995,1,139.76999999999995,139.77000000000001,null,{"$f":"IF($O23502<=0,0,IF(($O23502-SUM($Q23502:Q23502))<$P23502,$O23502-SUM($Q23502:Q23502),IF(SUM($Q23502:Q23502)<$O23502,$P23502,0)))","v":139.77000000000001},{"$f":"IF($O23502<=0,0,IF(($O23502-SUM($Q23502:R23502))<$P23502,$O23502-SUM($Q23502:R23502),IF(SUM($Q23502:R23502)<$O23502,$P23502,0)))","v":-5.6843418860808015E-14},{"$f":"IF($O23502<=0,0,IF(($O23502-SUM($Q23502:S23502))<$P23502,$O23502-SUM($Q23502:S23502),IF(SUM($Q23502:S23502)<$O23502,$P23502,0)))","v":0},{"$f":"IF($O23502<=0,0,IF(($O23502-SUM($Q23502:T23502))<$P23502,$O23502-SUM($Q23502:T23502),IF(SUM($Q23502:T23502)<$O23502,$P23502,0)))","v":0}]
[null,"AERONAVEGACIÓN","20150463","Otros","2015-01-14","2015-01-14",1275.69,1275.69,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23522<=0,0,IF(($O23522-SUM($Q23522:Q23522))<$P23522,$O23522-SUM($Q23522:Q23522),IF(SUM($Q23522:Q23522)<$O23522,$P23522,0)))","v":0},{"$f":"IF($O23522<=0,0,IF(($O23522-SUM($Q23522:R23522))<$P23522,$O23522-SUM($Q23522:R23522),IF(SUM($Q23522:R23522)<$O23522,$P23522,0)))","v":0},{"$f":"IF($O23522<=0,0,IF(($O23522-SUM($Q23522:S23522))<$P23522,$O23522-SUM($Q23522:S23522),IF(SUM($Q23522:S23522)<$O23522,$P23522,0)))","v":0},{"$f":"IF($O23522<=0,0,IF(($O23522-SUM($Q23522:T23522))<$P23522,$O23522-SUM($Q23522:T23522),IF(SUM($Q23522:T23522)<$O23522,$P23522,0)))","v":0}]
[null,"AERONAVEGACIÓN","20150473","Otros","2015-01-14","2015-01-14",1275.69,1102.94,86.37,0,0,0,86.38,1,86.38,86.37,null,{"$f":"IF($O23532<=0,0,IF(($O23532-SUM($Q23532:Q23532))<$P23532,$O23532-SUM($Q23532:Q23532),IF(SUM($Q23532:Q23532)<$O23532,$P23532,0)))","v":86.37},{"$f":"IF($O23532<=0,0,IF(($O23532-SUM($Q23532:R23532))<$P23532,$O23532-SUM($Q23532:R23532),IF(SUM($Q23532:R23532)<$O23532,$P23532,0)))","v":9.9999999999909051E-3},{"$f":"IF($O23532<=0,0,IF(($O23532-SUM($Q23532:S23532))<$P23532,$O23532-SUM($Q23532:S23532),IF(SUM($Q23532:S23532)<$O23532,$P23532,0)))","v":0},{"$f":"IF($O23532<=0,0,IF(($O23532-SUM($Q23532:T23532))<$P23532,$O23532-SUM($Q23532:T23532),IF(SUM($Q23532:T23532)<$O23532,$P23532,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150370","Otros","2014-12-05","2015-02-01",4401.7,2164.17,440.17,0,0,0,1797.3599999999997,0.5,898.67999999999984,220.08500000000001,null,{"$f":"IF($O23546<=0,0,IF(($O23546-SUM($Q23546:Q23546))<$P23546,$O23546-SUM($Q23546:Q23546),IF(SUM($Q23546:Q23546)<$O23546,$P23546,0)))","v":220.08500000000001},{"$f":"IF($O23546<=0,0,IF(($O23546-SUM($Q23546:R23546))<$P23546,$O23546-SUM($Q23546:R23546),IF(SUM($Q23546:R23546)<$O23546,$P23546,0)))","v":220.08500000000001},{"$f":"IF($O23546<=0,0,IF(($O23546-SUM($Q23546:S23546))<$P23546,$O23546-SUM($Q23546:S23546),IF(SUM($Q23546:S23546)<$O23546,$P23546,0)))","v":220.08500000000001},{"$f":"IF($O23546<=0,0,IF(($O23546-SUM($Q23546:T23546))<$P23546,$O23546-SUM($Q23546:T23546),IF(SUM($Q23546:T23546)<$O23546,$P23546,0)))","v":220.08500000000001}]
[null,"AERONAVEGACIÓN","AWOS PISCO","Otros","2015-03-01","2015-03-01",1125.82,717.35,204.23,0,0,0,204.23999999999992,1,204.23999999999992,204.23,null,{"$f":"IF($O23565<=0,0,IF(($O23565-SUM($Q23565:Q23565))<$P23565,$O23565-SUM($Q23565:Q23565),IF(SUM($Q23565:Q23565)<$O23565,$P23565,0)))","v":204.23},{"$f":"IF($O23565<=0,0,IF(($O23565-SUM($Q23565:R23565))<$P23565,$O23565-SUM($Q23565:R23565),IF(SUM($Q23565:R23565)<$O23565,$P23565,0)))","v":9.9999999999340616E-3},{"$f":"IF($O23565<=0,0,IF(($O23565-SUM($Q23565:S23565))<$P23565,$O23565-SUM($Q23565:S23565),IF(SUM($Q23565:S23565)<$O23565,$P23565,0)))","v":0},{"$f":"IF($O23565<=0,0,IF(($O23565-SUM($Q23565:T23565))<$P23565,$O23565-SUM($Q23565:T23565),IF(SUM($Q23565:T23565)<$O23565,$P23565,0)))","v":0}]
[null,"AERONAVEGACIÓN","AWOS PISCO","Otros","2015-03-01","2015-03-01",205.96,131.22999999999999,37.36,0,0,0,37.370000000000019,1,37.370000000000019,37.36,null,{"$f":"IF($O23570<=0,0,IF(($O23570-SUM($Q23570:Q23570))<$P23570,$O23570-SUM($Q23570:Q23570),IF(SUM($Q23570:Q23570)<$O23570,$P23570,0)))","v":37.36},{"$f":"IF($O23570<=0,0,IF(($O23570-SUM($Q23570:R23570))<$P23570,$O23570-SUM($Q23570:R23570),IF(SUM($Q23570:R23570)<$O23570,$P23570,0)))","v":1.0000000000019327E-2},{"$f":"IF($O23570<=0,0,IF(($O23570-SUM($Q23570:S23570))<$P23570,$O23570-SUM($Q23570:S23570),IF(SUM($Q23570:S23570)<$O23570,$P23570,0)))","v":0},{"$f":"IF($O23570<=0,0,IF(($O23570-SUM($Q23570:T23570))<$P23570,$O23570-SUM($Q23570:T23570),IF(SUM($Q23570:T23570)<$O23570,$P23570,0)))","v":0}]
[null,"AERONAVEGACIÓN","AWOS CHICLAYO","Otros","2015-03-01","2015-03-01",3720.2,2370.4499999999998,674.87,0,0,0,674.88,1,674.88,674.87,null,{"$f":"IF($O23590<=0,0,IF(($O23590-SUM($Q23590:Q23590))<$P23590,$O23590-SUM($Q23590:Q23590),IF(SUM($Q23590:Q23590)<$O23590,$P23590,0)))","v":674.87},{"$f":"IF($O23590<=0,0,IF(($O23590-SUM($Q23590:R23590))<$P23590,$O23590-SUM($Q23590:R23590),IF(SUM($Q23590:R23590)<$O23590,$P23590,0)))","v":9.9999999999909051E-3},{"$f":"IF($O23590<=0,0,IF(($O23590-SUM($Q23590:S23590))<$P23590,$O23590-SUM($Q23590:S23590),IF(SUM($Q23590:S23590)<$O23590,$P23590,0)))","v":0},{"$f":"IF($O23590<=0,0,IF(($O23590-SUM($Q23590:T23590))<$P23590,$O23590-SUM($Q23590:T23590),IF(SUM($Q23590:T23590)<$O23590,$P23590,0)))","v":0}]
[null,"AERONAVEGACIÓN","AWOS CHICLAYO","Otros","2015-03-01","2015-03-01",1126.4100000000001,717.73,204.34,0,0,0,204.34000000000006,1,204.34000000000006,204.34,null,{"$f":"IF($O23598<=0,0,IF(($O23598-SUM($Q23598:Q23598))<$P23598,$O23598-SUM($Q23598:Q23598),IF(SUM($Q23598:Q23598)<$O23598,$P23598,0)))","v":204.34},{"$f":"IF($O23598<=0,0,IF(($O23598-SUM($Q23598:R23598))<$P23598,$O23598-SUM($Q23598:R23598),IF(SUM($Q23598:R23598)<$O23598,$P23598,0)))","v":5.6843418860808015E-14},{"$f":"IF($O23598<=0,0,IF(($O23598-SUM($Q23598:S23598))<$P23598,$O23598-SUM($Q23598:S23598),IF(SUM($Q23598:S23598)<$O23598,$P23598,0)))","v":0},{"$f":"IF($O23598<=0,0,IF(($O23598-SUM($Q23598:T23598))<$P23598,$O23598-SUM($Q23598:T23598),IF(SUM($Q23598:T23598)<$O23598,$P23598,0)))","v":0}]
[null,"AERONAVEGACIÓN","20150623","Otros","2015-02-12","2015-02-12",6720,3248,672,0,0,0,2800,1,2800,672,null,{"$f":"IF($O23614<=0,0,IF(($O23614-SUM($Q23614:Q23614))<$P23614,$O23614-SUM($Q23614:Q23614),IF(SUM($Q23614:Q23614)<$O23614,$P23614,0)))","v":672},{"$f":"IF($O23614<=0,0,IF(($O23614-SUM($Q23614:R23614))<$P23614,$O23614-SUM($Q23614:R23614),IF(SUM($Q23614:R23614)<$O23614,$P23614,0)))","v":672},{"$f":"IF($O23614<=0,0,IF(($O23614-SUM($Q23614:S23614))<$P23614,$O23614-SUM($Q23614:S23614),IF(SUM($Q23614:S23614)<$O23614,$P23614,0)))","v":672},{"$f":"IF($O23614<=0,0,IF(($O23614-SUM($Q23614:T23614))<$P23614,$O23614-SUM($Q23614:T23614),IF(SUM($Q23614:T23614)<$O23614,$P23614,0)))","v":672}]
[null,"AERONAVEGACIÓN","20150557","Otros","2015-02-18","2015-02-18",1334.75,378.18,0,0,0,956.57,0,1,0,0,null,{"$f":"IF($O23621<=0,0,IF(($O23621-SUM($Q23621:Q23621))<$P23621,$O23621-SUM($Q23621:Q23621),IF(SUM($Q23621:Q23621)<$O23621,$P23621,0)))","v":0},{"$f":"IF($O23621<=0,0,IF(($O23621-SUM($Q23621:R23621))<$P23621,$O23621-SUM($Q23621:R23621),IF(SUM($Q23621:R23621)<$O23621,$P23621,0)))","v":0},{"$f":"IF($O23621<=0,0,IF(($O23621-SUM($Q23621:S23621))<$P23621,$O23621-SUM($Q23621:S23621),IF(SUM($Q23621:S23621)<$O23621,$P23621,0)))","v":0},{"$f":"IF($O23621<=0,0,IF(($O23621-SUM($Q23621:T23621))<$P23621,$O23621-SUM($Q23621:T23621),IF(SUM($Q23621:T23621)<$O23621,$P23621,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150704","Otros","2015-03-25","2015-03-25",1398.31,664.2,139.83000000000001,0,0,0,594.27999999999986,0.5,297.13999999999993,69.915000000000006,null,{"$f":"IF($O23635<=0,0,IF(($O23635-SUM($Q23635:Q23635))<$P23635,$O23635-SUM($Q23635:Q23635),IF(SUM($Q23635:Q23635)<$O23635,$P23635,0)))","v":69.915000000000006},{"$f":"IF($O23635<=0,0,IF(($O23635-SUM($Q23635:R23635))<$P23635,$O23635-SUM($Q23635:R23635),IF(SUM($Q23635:R23635)<$O23635,$P23635,0)))","v":69.915000000000006},{"$f":"IF($O23635<=0,0,IF(($O23635-SUM($Q23635:S23635))<$P23635,$O23635-SUM($Q23635:S23635),IF(SUM($Q23635:S23635)<$O23635,$P23635,0)))","v":69.915000000000006},{"$f":"IF($O23635<=0,0,IF(($O23635-SUM($Q23635:T23635))<$P23635,$O23635-SUM($Q23635:T23635),IF(SUM($Q23635:T23635)<$O23635,$P23635,0)))","v":69.915000000000006}]
[null,"AERONAVEGACIÓN","20151378","Otros","2015-04-13","2015-04-13",1271.19,593.22,127.12,0,0,0,550.85,1,550.85,127.12,null,{"$f":"IF($O23658<=0,0,IF(($O23658-SUM($Q23658:Q23658))<$P23658,$O23658-SUM($Q23658:Q23658),IF(SUM($Q23658:Q23658)<$O23658,$P23658,0)))","v":127.12},{"$f":"IF($O23658<=0,0,IF(($O23658-SUM($Q23658:R23658))<$P23658,$O23658-SUM($Q23658:R23658),IF(SUM($Q23658:R23658)<$O23658,$P23658,0)))","v":127.12},{"$f":"IF($O23658<=0,0,IF(($O23658-SUM($Q23658:S23658))<$P23658,$O23658-SUM($Q23658:S23658),IF(SUM($Q23658:S23658)<$O23658,$P23658,0)))","v":127.12},{"$f":"IF($O23658<=0,0,IF(($O23658-SUM($Q23658:T23658))<$P23658,$O23658-SUM($Q23658:T23658),IF(SUM($Q23658:T23658)<$O23658,$P23658,0)))","v":127.12}]
[null,"AERONAVEGACIÓN","20150772","Otros","2015-04-22","2015-04-22",2216.1,1034.18,221.61,0,0,0,960.30999999999983,1,960.30999999999983,221.61,null,{"$f":"IF($O23665<=0,0,IF(($O23665-SUM($Q23665:Q23665))<$P23665,$O23665-SUM($Q23665:Q23665),IF(SUM($Q23665:Q23665)<$O23665,$P23665,0)))","v":221.61},{"$f":"IF($O23665<=0,0,IF(($O23665-SUM($Q23665:R23665))<$P23665,$O23665-SUM($Q23665:R23665),IF(SUM($Q23665:R23665)<$O23665,$P23665,0)))","v":221.61},{"$f":"IF($O23665<=0,0,IF(($O23665-SUM($Q23665:S23665))<$P23665,$O23665-SUM($Q23665:S23665),IF(SUM($Q23665:S23665)<$O23665,$P23665,0)))","v":221.61},{"$f":"IF($O23665<=0,0,IF(($O23665-SUM($Q23665:T23665))<$P23665,$O23665-SUM($Q23665:T23665),IF(SUM($Q23665:T23665)<$O23665,$P23665,0)))","v":221.61}]
[null,"AERONAVEGACIÓN","20150919","Otros","2015-05-08","2015-05-08",4288.08,1743.82,318.02999999999997,0,0,0,2226.2300000000005,1,2226.2300000000005,318.02999999999997,null,{"$f":"IF($O23682<=0,0,IF(($O23682-SUM($Q23682:Q23682))<$P23682,$O23682-SUM($Q23682:Q23682),IF(SUM($Q23682:Q23682)<$O23682,$P23682,0)))","v":318.02999999999997},{"$f":"IF($O23682<=0,0,IF(($O23682-SUM($Q23682:R23682))<$P23682,$O23682-SUM($Q23682:R23682),IF(SUM($Q23682:R23682)<$O23682,$P23682,0)))","v":318.02999999999997},{"$f":"IF($O23682<=0,0,IF(($O23682-SUM($Q23682:S23682))<$P23682,$O23682-SUM($Q23682:S23682),IF(SUM($Q23682:S23682)<$O23682,$P23682,0)))","v":318.02999999999997},{"$f":"IF($O23682<=0,0,IF(($O23682-SUM($Q23682:T23682))<$P23682,$O23682-SUM($Q23682:T23682),IF(SUM($Q23682:T23682)<$O23682,$P23682,0)))","v":318.02999999999997}]
[null,"AERONAVEGACIÓN","20150927","Otros","2015-05-08","2015-05-08",2017.92,924.88,201.79,0,0,0,891.25,1,891.25,201.79,null,{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:Q23689))<$P23689,$O23689-SUM($Q23689:Q23689),IF(SUM($Q23689:Q23689)<$O23689,$P23689,0)))","v":201.79},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:R23689))<$P23689,$O23689-SUM($Q23689:R23689),IF(SUM($Q23689:R23689)<$O23689,$P23689,0)))","v":201.79},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:S23689))<$P23689,$O23689-SUM($Q23689:S23689),IF(SUM($Q23689:S23689)<$O23689,$P23689,0)))","v":201.79},{"$f":"IF($O23689<=0,0,IF(($O23689-SUM($Q23689:T23689))<$P23689,$O23689-SUM($Q23689:T23689),IF(SUM($Q23689:T23689)<$O23689,$P23689,0)))","v":201.79}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150849","Otros","2015-05-05","2015-05-05",1949.15,893.36,194.91,0,0,0,860.88,0.5,430.44,97.454999999999998,null,{"$f":"IF($O23711<=0,0,IF(($O23711-SUM($Q23711:Q23711))<$P23711,$O23711-SUM($Q23711:Q23711),IF(SUM($Q23711:Q23711)<$O23711,$P23711,0)))","v":97.454999999999998},{"$f":"IF($O23711<=0,0,IF(($O23711-SUM($Q23711:R23711))<$P23711,$O23711-SUM($Q23711:R23711),IF(SUM($Q23711:R23711)<$O23711,$P23711,0)))","v":97.454999999999998},{"$f":"IF($O23711<=0,0,IF(($O23711-SUM($Q23711:S23711))<$P23711,$O23711-SUM($Q23711:S23711),IF(SUM($Q23711:S23711)<$O23711,$P23711,0)))","v":97.454999999999998},{"$f":"IF($O23711<=0,0,IF(($O23711-SUM($Q23711:T23711))<$P23711,$O23711-SUM($Q23711:T23711),IF(SUM($Q23711:T23711)<$O23711,$P23711,0)))","v":97.454999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150852","Otros","2015-05-05","2015-05-05",1949.15,893.36,194.91,0,0,0,860.88,0.5,430.44,97.454999999999998,null,{"$f":"IF($O23713<=0,0,IF(($O23713-SUM($Q23713:Q23713))<$P23713,$O23713-SUM($Q23713:Q23713),IF(SUM($Q23713:Q23713)<$O23713,$P23713,0)))","v":97.454999999999998},{"$f":"IF($O23713<=0,0,IF(($O23713-SUM($Q23713:R23713))<$P23713,$O23713-SUM($Q23713:R23713),IF(SUM($Q23713:R23713)<$O23713,$P23713,0)))","v":97.454999999999998},{"$f":"IF($O23713<=0,0,IF(($O23713-SUM($Q23713:S23713))<$P23713,$O23713-SUM($Q23713:S23713),IF(SUM($Q23713:S23713)<$O23713,$P23713,0)))","v":97.454999999999998},{"$f":"IF($O23713<=0,0,IF(($O23713-SUM($Q23713:T23713))<$P23713,$O23713-SUM($Q23713:T23713),IF(SUM($Q23713:T23713)<$O23713,$P23713,0)))","v":97.454999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20150879","Otros","2015-06-18","2015-06-18",1949.15,860.87,194.91,0,0,0,893.37000000000023,0.5,446.68500000000012,97.454999999999998,null,{"$f":"IF($O23733<=0,0,IF(($O23733-SUM($Q23733:Q23733))<$P23733,$O23733-SUM($Q23733:Q23733),IF(SUM($Q23733:Q23733)<$O23733,$P23733,0)))","v":97.454999999999998},{"$f":"IF($O23733<=0,0,IF(($O23733-SUM($Q23733:R23733))<$P23733,$O23733-SUM($Q23733:R23733),IF(SUM($Q23733:R23733)<$O23733,$P23733,0)))","v":97.454999999999998},{"$f":"IF($O23733<=0,0,IF(($O23733-SUM($Q23733:S23733))<$P23733,$O23733-SUM($Q23733:S23733),IF(SUM($Q23733:S23733)<$O23733,$P23733,0)))","v":97.454999999999998},{"$f":"IF($O23733<=0,0,IF(($O23733-SUM($Q23733:T23733))<$P23733,$O23733-SUM($Q23733:T23733),IF(SUM($Q23733:T23733)<$O23733,$P23733,0)))","v":97.454999999999998}]
[null,"AERONAVEGACIÓN","20151017","Otros","2015-07-17","2015-07-17",4012.71,4012.71,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23748<=0,0,IF(($O23748-SUM($Q23748:Q23748))<$P23748,$O23748-SUM($Q23748:Q23748),IF(SUM($Q23748:Q23748)<$O23748,$P23748,0)))","v":0},{"$f":"IF($O23748<=0,0,IF(($O23748-SUM($Q23748:R23748))<$P23748,$O23748-SUM($Q23748:R23748),IF(SUM($Q23748:R23748)<$O23748,$P23748,0)))","v":0},{"$f":"IF($O23748<=0,0,IF(($O23748-SUM($Q23748:S23748))<$P23748,$O23748-SUM($Q23748:S23748),IF(SUM($Q23748:S23748)<$O23748,$P23748,0)))","v":0},{"$f":"IF($O23748<=0,0,IF(($O23748-SUM($Q23748:T23748))<$P23748,$O23748-SUM($Q23748:T23748),IF(SUM($Q23748:T23748)<$O23748,$P23748,0)))","v":0}]
[null,"AERONAVEGACIÓN","20151364","Otros","2015-08-31","2015-08-31",2050,871.25,205,0,0,0,973.75,1,973.75,205,null,{"$f":"IF($O23757<=0,0,IF(($O23757-SUM($Q23757:Q23757))<$P23757,$O23757-SUM($Q23757:Q23757),IF(SUM($Q23757:Q23757)<$O23757,$P23757,0)))","v":205},{"$f":"IF($O23757<=0,0,IF(($O23757-SUM($Q23757:R23757))<$P23757,$O23757-SUM($Q23757:R23757),IF(SUM($Q23757:R23757)<$O23757,$P23757,0)))","v":205},{"$f":"IF($O23757<=0,0,IF(($O23757-SUM($Q23757:S23757))<$P23757,$O23757-SUM($Q23757:S23757),IF(SUM($Q23757:S23757)<$O23757,$P23757,0)))","v":205},{"$f":"IF($O23757<=0,0,IF(($O23757-SUM($Q23757:T23757))<$P23757,$O23757-SUM($Q23757:T23757),IF(SUM($Q23757:T23757)<$O23757,$P23757,0)))","v":205}]
[null,"AERONAVEGACIÓN","20151412","Otros","2015-11-19","2015-11-19",3008.47,1103.1099999999999,238.17,0,0,0,1667.1899999999998,1,1667.1899999999998,238.17,null,{"$f":"IF($O23777<=0,0,IF(($O23777-SUM($Q23777:Q23777))<$P23777,$O23777-SUM($Q23777:Q23777),IF(SUM($Q23777:Q23777)<$O23777,$P23777,0)))","v":238.17},{"$f":"IF($O23777<=0,0,IF(($O23777-SUM($Q23777:R23777))<$P23777,$O23777-SUM($Q23777:R23777),IF(SUM($Q23777:R23777)<$O23777,$P23777,0)))","v":238.17},{"$f":"IF($O23777<=0,0,IF(($O23777-SUM($Q23777:S23777))<$P23777,$O23777-SUM($Q23777:S23777),IF(SUM($Q23777:S23777)<$O23777,$P23777,0)))","v":238.17},{"$f":"IF($O23777<=0,0,IF(($O23777-SUM($Q23777:T23777))<$P23777,$O23777-SUM($Q23777:T23777),IF(SUM($Q23777:T23777)<$O23777,$P23777,0)))","v":238.17}]
[null,"AERONAVEGACIÓN","20151267","Otros","2015-11-24","2015-11-24",2245.77,917.02,224.58,0,0,0,1104.17,1,1104.17,224.58,null,{"$f":"IF($O23781<=0,0,IF(($O23781-SUM($Q23781:Q23781))<$P23781,$O23781-SUM($Q23781:Q23781),IF(SUM($Q23781:Q23781)<$O23781,$P23781,0)))","v":224.58},{"$f":"IF($O23781<=0,0,IF(($O23781-SUM($Q23781:R23781))<$P23781,$O23781-SUM($Q23781:R23781),IF(SUM($Q23781:R23781)<$O23781,$P23781,0)))","v":224.58},{"$f":"IF($O23781<=0,0,IF(($O23781-SUM($Q23781:S23781))<$P23781,$O23781-SUM($Q23781:S23781),IF(SUM($Q23781:S23781)<$O23781,$P23781,0)))","v":224.58},{"$f":"IF($O23781<=0,0,IF(($O23781-SUM($Q23781:T23781))<$P23781,$O23781-SUM($Q23781:T23781),IF(SUM($Q23781:T23781)<$O23781,$P23781,0)))","v":224.58}]
[null,"AERONAVEGACIÓN","20160070","Otros","2015-12-22","2015-12-22",2191.02,2191.02,0,0,0,0,0,1,0,0,null,{"$f":"IF($O23801<=0,0,IF(($O23801-SUM($Q23801:Q23801))<$P23801,$O23801-SUM($Q23801:Q23801),IF(SUM($Q23801:Q23801)<$O23801,$P23801,0)))","v":0},{"$f":"IF($O23801<=0,0,IF(($O23801-SUM($Q23801:R23801))<$P23801,$O23801-SUM($Q23801:R23801),IF(SUM($Q23801:R23801)<$O23801,$P23801,0)))","v":0},{"$f":"IF($O23801<=0,0,IF(($O23801-SUM($Q23801:S23801))<$P23801,$O23801-SUM($Q23801:S23801),IF(SUM($Q23801:S23801)<$O23801,$P23801,0)))","v":0},{"$f":"IF($O23801<=0,0,IF(($O23801-SUM($Q23801:T23801))<$P23801,$O23801-SUM($Q23801:T23801),IF(SUM($Q23801:T23801)<$O23801,$P23801,0)))","v":0}]
[null,"AERONAVEGACIÓN","20160046","Otros","2015-12-16","2015-12-16",1171.19,478.24,117.12,0,0,0,575.83000000000004,1,575.83000000000004,117.12,null,{"$f":"IF($O23810<=0,0,IF(($O23810-SUM($Q23810:Q23810))<$P23810,$O23810-SUM($Q23810:Q23810),IF(SUM($Q23810:Q23810)<$O23810,$P23810,0)))","v":117.12},{"$f":"IF($O23810<=0,0,IF(($O23810-SUM($Q23810:R23810))<$P23810,$O23810-SUM($Q23810:R23810),IF(SUM($Q23810:R23810)<$O23810,$P23810,0)))","v":117.12},{"$f":"IF($O23810<=0,0,IF(($O23810-SUM($Q23810:S23810))<$P23810,$O23810-SUM($Q23810:S23810),IF(SUM($Q23810:S23810)<$O23810,$P23810,0)))","v":117.12},{"$f":"IF($O23810<=0,0,IF(($O23810-SUM($Q23810:T23810))<$P23810,$O23810-SUM($Q23810:T23810),IF(SUM($Q23810:T23810)<$O23810,$P23810,0)))","v":117.12}]
[null,"AERONAVEGACIÓN","20160177","Otros","2015-12-18","2015-12-18",71.540000000000006,29.21,7.15,0,0,0,35.180000000000007,1,35.180000000000007,7.15,null,{"$f":"IF($O23825<=0,0,IF(($O23825-SUM($Q23825:Q23825))<$P23825,$O23825-SUM($Q23825:Q23825),IF(SUM($Q23825:Q23825)<$O23825,$P23825,0)))","v":7.15},{"$f":"IF($O23825<=0,0,IF(($O23825-SUM($Q23825:R23825))<$P23825,$O23825-SUM($Q23825:R23825),IF(SUM($Q23825:R23825)<$O23825,$P23825,0)))","v":7.15},{"$f":"IF($O23825<=0,0,IF(($O23825-SUM($Q23825:S23825))<$P23825,$O23825-SUM($Q23825:S23825),IF(SUM($Q23825:S23825)<$O23825,$P23825,0)))","v":7.15},{"$f":"IF($O23825<=0,0,IF(($O23825-SUM($Q23825:T23825))<$P23825,$O23825-SUM($Q23825:T23825),IF(SUM($Q23825:T23825)<$O23825,$P23825,0)))","v":7.15}]
[null,"AERONAVEGACIÓN","20151541","Otros","2015-12-01","2015-12-01",1631.35,666.13,163.13,0,0,0,802.08999999999992,1,802.08999999999992,163.13,null,{"$f":"IF($O23845<=0,0,IF(($O23845-SUM($Q23845:Q23845))<$P23845,$O23845-SUM($Q23845:Q23845),IF(SUM($Q23845:Q23845)<$O23845,$P23845,0)))","v":163.13},{"$f":"IF($O23845<=0,0,IF(($O23845-SUM($Q23845:R23845))<$P23845,$O23845-SUM($Q23845:R23845),IF(SUM($Q23845:R23845)<$O23845,$P23845,0)))","v":163.13},{"$f":"IF($O23845<=0,0,IF(($O23845-SUM($Q23845:S23845))<$P23845,$O23845-SUM($Q23845:S23845),IF(SUM($Q23845:S23845)<$O23845,$P23845,0)))","v":163.13},{"$f":"IF($O23845<=0,0,IF(($O23845-SUM($Q23845:T23845))<$P23845,$O23845-SUM($Q23845:T23845),IF(SUM($Q23845:T23845)<$O23845,$P23845,0)))","v":163.13}]
[null,"AERONAVEGACIÓN","20151543","Otros","2015-12-01","2015-12-01",1631.36,666.14,163.13999999999999,0,0,0,802.07999999999993,1,802.07999999999993,163.13999999999999,null,{"$f":"IF($O23847<=0,0,IF(($O23847-SUM($Q23847:Q23847))<$P23847,$O23847-SUM($Q23847:Q23847),IF(SUM($Q23847:Q23847)<$O23847,$P23847,0)))","v":163.13999999999999},{"$f":"IF($O23847<=0,0,IF(($O23847-SUM($Q23847:R23847))<$P23847,$O23847-SUM($Q23847:R23847),IF(SUM($Q23847:R23847)<$O23847,$P23847,0)))","v":163.13999999999999},{"$f":"IF($O23847<=0,0,IF(($O23847-SUM($Q23847:S23847))<$P23847,$O23847-SUM($Q23847:S23847),IF(SUM($Q23847:S23847)<$O23847,$P23847,0)))","v":163.13999999999999},{"$f":"IF($O23847<=0,0,IF(($O23847-SUM($Q23847:T23847))<$P23847,$O23847-SUM($Q23847:T23847),IF(SUM($Q23847:T23847)<$O23847,$P23847,0)))","v":163.13999999999999}]
[null,"AERONAVEGACIÓN","20151272","Otros","2015-11-24","2015-11-24",1478.33,603.65,0,0,874.68,874.68,0,1,0,874.68,null,{"$f":"IF($O23869<=0,0,IF(($O23869-SUM($Q23869:Q23869))<$P23869,$O23869-SUM($Q23869:Q23869),IF(SUM($Q23869:Q23869)<$O23869,$P23869,0)))","v":0},{"$f":"IF($O23869<=0,0,IF(($O23869-SUM($Q23869:R23869))<$P23869,$O23869-SUM($Q23869:R23869),IF(SUM($Q23869:R23869)<$O23869,$P23869,0)))","v":0},{"$f":"IF($O23869<=0,0,IF(($O23869-SUM($Q23869:S23869))<$P23869,$O23869-SUM($Q23869:S23869),IF(SUM($Q23869:S23869)<$O23869,$P23869,0)))","v":0},{"$f":"IF($O23869<=0,0,IF(($O23869-SUM($Q23869:T23869))<$P23869,$O23869-SUM($Q23869:T23869),IF(SUM($Q23869:T23869)<$O23869,$P23869,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20151627","Otros","2015-12-15","2015-12-15",2355.9299999999998,962,235.59,0,0,0,1158.3399999999999,0.5,579.16999999999996,117.795,null,{"$f":"IF($O23876<=0,0,IF(($O23876-SUM($Q23876:Q23876))<$P23876,$O23876-SUM($Q23876:Q23876),IF(SUM($Q23876:Q23876)<$O23876,$P23876,0)))","v":117.795},{"$f":"IF($O23876<=0,0,IF(($O23876-SUM($Q23876:R23876))<$P23876,$O23876-SUM($Q23876:R23876),IF(SUM($Q23876:R23876)<$O23876,$P23876,0)))","v":117.795},{"$f":"IF($O23876<=0,0,IF(($O23876-SUM($Q23876:S23876))<$P23876,$O23876-SUM($Q23876:S23876),IF(SUM($Q23876:S23876)<$O23876,$P23876,0)))","v":117.795},{"$f":"IF($O23876<=0,0,IF(($O23876-SUM($Q23876:T23876))<$P23876,$O23876-SUM($Q23876:T23876),IF(SUM($Q23876:T23876)<$O23876,$P23876,0)))","v":117.795}]
[null,"AERONAVEGACIÓN","20151611","Otros","2015-11-22","2015-11-22",1950.42,796.42,195.04,0,0,0,958.96,1,958.96,195.04,null,{"$f":"IF($O23894<=0,0,IF(($O23894-SUM($Q23894:Q23894))<$P23894,$O23894-SUM($Q23894:Q23894),IF(SUM($Q23894:Q23894)<$O23894,$P23894,0)))","v":195.04},{"$f":"IF($O23894<=0,0,IF(($O23894-SUM($Q23894:R23894))<$P23894,$O23894-SUM($Q23894:R23894),IF(SUM($Q23894:R23894)<$O23894,$P23894,0)))","v":195.04},{"$f":"IF($O23894<=0,0,IF(($O23894-SUM($Q23894:S23894))<$P23894,$O23894-SUM($Q23894:S23894),IF(SUM($Q23894:S23894)<$O23894,$P23894,0)))","v":195.04},{"$f":"IF($O23894<=0,0,IF(($O23894-SUM($Q23894:T23894))<$P23894,$O23894-SUM($Q23894:T23894),IF(SUM($Q23894:T23894)<$O23894,$P23894,0)))","v":195.04}]
[null,"AERONAVEGACIÓN","20160099","Otros","2015-11-19","2015-11-19",1626.67,664.22,162.66999999999999,0,0,0,799.78000000000009,1,799.78000000000009,162.66999999999999,null,{"$f":"IF($O23900<=0,0,IF(($O23900-SUM($Q23900:Q23900))<$P23900,$O23900-SUM($Q23900:Q23900),IF(SUM($Q23900:Q23900)<$O23900,$P23900,0)))","v":162.66999999999999},{"$f":"IF($O23900<=0,0,IF(($O23900-SUM($Q23900:R23900))<$P23900,$O23900-SUM($Q23900:R23900),IF(SUM($Q23900:R23900)<$O23900,$P23900,0)))","v":162.66999999999999},{"$f":"IF($O23900<=0,0,IF(($O23900-SUM($Q23900:S23900))<$P23900,$O23900-SUM($Q23900:S23900),IF(SUM($Q23900:S23900)<$O23900,$P23900,0)))","v":162.66999999999999},{"$f":"IF($O23900<=0,0,IF(($O23900-SUM($Q23900:T23900))<$P23900,$O23900-SUM($Q23900:T23900),IF(SUM($Q23900:T23900)<$O23900,$P23900,0)))","v":162.66999999999999}]
[null,"AERONAVEGACIÓN","20160269","Otros","2016-01-01","2016-01-01",2085.81,834.32,208.58,0,0,0,1042.9099999999999,1,1042.9099999999999,208.58,null,{"$f":"IF($O23916<=0,0,IF(($O23916-SUM($Q23916:Q23916))<$P23916,$O23916-SUM($Q23916:Q23916),IF(SUM($Q23916:Q23916)<$O23916,$P23916,0)))","v":208.58},{"$f":"IF($O23916<=0,0,IF(($O23916-SUM($Q23916:R23916))<$P23916,$O23916-SUM($Q23916:R23916),IF(SUM($Q23916:R23916)<$O23916,$P23916,0)))","v":208.58},{"$f":"IF($O23916<=0,0,IF(($O23916-SUM($Q23916:S23916))<$P23916,$O23916-SUM($Q23916:S23916),IF(SUM($Q23916:S23916)<$O23916,$P23916,0)))","v":208.58},{"$f":"IF($O23916<=0,0,IF(($O23916-SUM($Q23916:T23916))<$P23916,$O23916-SUM($Q23916:T23916),IF(SUM($Q23916:T23916)<$O23916,$P23916,0)))","v":208.58}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160707","Otros","2016-01-28","2016-02-29",1567.79,614.04999999999995,156.78,0,0,0,796.96,0.5,398.48,78.39,null,{"$f":"IF($O23927<=0,0,IF(($O23927-SUM($Q23927:Q23927))<$P23927,$O23927-SUM($Q23927:Q23927),IF(SUM($Q23927:Q23927)<$O23927,$P23927,0)))","v":78.39},{"$f":"IF($O23927<=0,0,IF(($O23927-SUM($Q23927:R23927))<$P23927,$O23927-SUM($Q23927:R23927),IF(SUM($Q23927:R23927)<$O23927,$P23927,0)))","v":78.39},{"$f":"IF($O23927<=0,0,IF(($O23927-SUM($Q23927:S23927))<$P23927,$O23927-SUM($Q23927:S23927),IF(SUM($Q23927:S23927)<$O23927,$P23927,0)))","v":78.39},{"$f":"IF($O23927<=0,0,IF(($O23927-SUM($Q23927:T23927))<$P23927,$O23927-SUM($Q23927:T23927),IF(SUM($Q23927:T23927)<$O23927,$P23927,0)))","v":78.39}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160436","Otros","2016-02-18","2016-02-29",2350,920.42,235,0,0,0,1194.58,0.5,597.29,117.5,null,{"$f":"IF($O23944<=0,0,IF(($O23944-SUM($Q23944:Q23944))<$P23944,$O23944-SUM($Q23944:Q23944),IF(SUM($Q23944:Q23944)<$O23944,$P23944,0)))","v":117.5},{"$f":"IF($O23944<=0,0,IF(($O23944-SUM($Q23944:R23944))<$P23944,$O23944-SUM($Q23944:R23944),IF(SUM($Q23944:R23944)<$O23944,$P23944,0)))","v":117.5},{"$f":"IF($O23944<=0,0,IF(($O23944-SUM($Q23944:S23944))<$P23944,$O23944-SUM($Q23944:S23944),IF(SUM($Q23944:S23944)<$O23944,$P23944,0)))","v":117.5},{"$f":"IF($O23944<=0,0,IF(($O23944-SUM($Q23944:T23944))<$P23944,$O23944-SUM($Q23944:T23944),IF(SUM($Q23944:T23944)<$O23944,$P23944,0)))","v":117.5}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160558","Otros","2016-02-29","2016-03-31",7118.66,2728.82,711.87,0,0,0,3677.9700000000003,0.5,1838.9850000000001,355.935,null,{"$f":"IF($O23960<=0,0,IF(($O23960-SUM($Q23960:Q23960))<$P23960,$O23960-SUM($Q23960:Q23960),IF(SUM($Q23960:Q23960)<$O23960,$P23960,0)))","v":355.935},{"$f":"IF($O23960<=0,0,IF(($O23960-SUM($Q23960:R23960))<$P23960,$O23960-SUM($Q23960:R23960),IF(SUM($Q23960:R23960)<$O23960,$P23960,0)))","v":355.935},{"$f":"IF($O23960<=0,0,IF(($O23960-SUM($Q23960:S23960))<$P23960,$O23960-SUM($Q23960:S23960),IF(SUM($Q23960:S23960)<$O23960,$P23960,0)))","v":355.935},{"$f":"IF($O23960<=0,0,IF(($O23960-SUM($Q23960:T23960))<$P23960,$O23960-SUM($Q23960:T23960),IF(SUM($Q23960:T23960)<$O23960,$P23960,0)))","v":355.935}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160511","Otros","2016-02-17","2016-03-31",6944.76,2662.16,694.48,0,0,0,3588.1200000000003,0.5,1794.0600000000002,347.24,null,{"$f":"IF($O23968<=0,0,IF(($O23968-SUM($Q23968:Q23968))<$P23968,$O23968-SUM($Q23968:Q23968),IF(SUM($Q23968:Q23968)<$O23968,$P23968,0)))","v":347.24},{"$f":"IF($O23968<=0,0,IF(($O23968-SUM($Q23968:R23968))<$P23968,$O23968-SUM($Q23968:R23968),IF(SUM($Q23968:R23968)<$O23968,$P23968,0)))","v":347.24},{"$f":"IF($O23968<=0,0,IF(($O23968-SUM($Q23968:S23968))<$P23968,$O23968-SUM($Q23968:S23968),IF(SUM($Q23968:S23968)<$O23968,$P23968,0)))","v":347.24},{"$f":"IF($O23968<=0,0,IF(($O23968-SUM($Q23968:T23968))<$P23968,$O23968-SUM($Q23968:T23968),IF(SUM($Q23968:T23968)<$O23968,$P23968,0)))","v":347.24}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20161465","Otros","2016-03-07","2016-03-31",2038.98,781.61,203.9,0,0,0,1053.4699999999998,0.5,526.7349999999999,101.95,null,{"$f":"IF($O23988<=0,0,IF(($O23988-SUM($Q23988:Q23988))<$P23988,$O23988-SUM($Q23988:Q23988),IF(SUM($Q23988:Q23988)<$O23988,$P23988,0)))","v":101.95},{"$f":"IF($O23988<=0,0,IF(($O23988-SUM($Q23988:R23988))<$P23988,$O23988-SUM($Q23988:R23988),IF(SUM($Q23988:R23988)<$O23988,$P23988,0)))","v":101.95},{"$f":"IF($O23988<=0,0,IF(($O23988-SUM($Q23988:S23988))<$P23988,$O23988-SUM($Q23988:S23988),IF(SUM($Q23988:S23988)<$O23988,$P23988,0)))","v":101.95},{"$f":"IF($O23988<=0,0,IF(($O23988-SUM($Q23988:T23988))<$P23988,$O23988-SUM($Q23988:T23988),IF(SUM($Q23988:T23988)<$O23988,$P23988,0)))","v":101.95}]
[null,"AERONAVEGACIÓN","20160650","Otros","2016-03-01","2016-03-31",1699,651.28,169.9,0,0,0,877.82,1,877.82,169.9,null,{"$f":"IF($O23993<=0,0,IF(($O23993-SUM($Q23993:Q23993))<$P23993,$O23993-SUM($Q23993:Q23993),IF(SUM($Q23993:Q23993)<$O23993,$P23993,0)))","v":169.9},{"$f":"IF($O23993<=0,0,IF(($O23993-SUM($Q23993:R23993))<$P23993,$O23993-SUM($Q23993:R23993),IF(SUM($Q23993:R23993)<$O23993,$P23993,0)))","v":169.9},{"$f":"IF($O23993<=0,0,IF(($O23993-SUM($Q23993:S23993))<$P23993,$O23993-SUM($Q23993:S23993),IF(SUM($Q23993:S23993)<$O23993,$P23993,0)))","v":169.9},{"$f":"IF($O23993<=0,0,IF(($O23993-SUM($Q23993:T23993))<$P23993,$O23993-SUM($Q23993:T23993),IF(SUM($Q23993:T23993)<$O23993,$P23993,0)))","v":169.9}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20160619","Otros","2016-03-02","2016-04-30",3900,1462.5,390,0,0,0,2047.5,0.5,1023.75,195,null,{"$f":"IF($O24012<=0,0,IF(($O24012-SUM($Q24012:Q24012))<$P24012,$O24012-SUM($Q24012:Q24012),IF(SUM($Q24012:Q24012)<$O24012,$P24012,0)))","v":195},{"$f":"IF($O24012<=0,0,IF(($O24012-SUM($Q24012:R24012))<$P24012,$O24012-SUM($Q24012:R24012),IF(SUM($Q24012:R24012)<$O24012,$P24012,0)))","v":195},{"$f":"IF($O24012<=0,0,IF(($O24012-SUM($Q24012:S24012))<$P24012,$O24012-SUM($Q24012:S24012),IF(SUM($Q24012:S24012)<$O24012,$P24012,0)))","v":195},{"$f":"IF($O24012<=0,0,IF(($O24012-SUM($Q24012:T24012))<$P24012,$O24012-SUM($Q24012:T24012),IF(SUM($Q24012:T24012)<$O24012,$P24012,0)))","v":195}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20161732","Otros","2016-04-07","2016-04-30",3000,1075,275,0,0,0,1650,0.5,825,137.5,null,{"$f":"IF($O24028<=0,0,IF(($O24028-SUM($Q24028:Q24028))<$P24028,$O24028-SUM($Q24028:Q24028),IF(SUM($Q24028:Q24028)<$O24028,$P24028,0)))","v":137.5},{"$f":"IF($O24028<=0,0,IF(($O24028-SUM($Q24028:R24028))<$P24028,$O24028-SUM($Q24028:R24028),IF(SUM($Q24028:R24028)<$O24028,$P24028,0)))","v":137.5},{"$f":"IF($O24028<=0,0,IF(($O24028-SUM($Q24028:S24028))<$P24028,$O24028-SUM($Q24028:S24028),IF(SUM($Q24028:S24028)<$O24028,$P24028,0)))","v":137.5},{"$f":"IF($O24028<=0,0,IF(($O24028-SUM($Q24028:T24028))<$P24028,$O24028-SUM($Q24028:T24028),IF(SUM($Q24028:T24028)<$O24028,$P24028,0)))","v":137.5}]
[null,"AERONAVEGACIÓN","20161739","Otros","2016-04-14","2016-04-30",1074.5,402.94,107.45,0,0,0,564.1099999999999,1,564.1099999999999,107.45,null,{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:Q24040))<$P24040,$O24040-SUM($Q24040:Q24040),IF(SUM($Q24040:Q24040)<$O24040,$P24040,0)))","v":107.45},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:R24040))<$P24040,$O24040-SUM($Q24040:R24040),IF(SUM($Q24040:R24040)<$O24040,$P24040,0)))","v":107.45},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:S24040))<$P24040,$O24040-SUM($Q24040:S24040),IF(SUM($Q24040:S24040)<$O24040,$P24040,0)))","v":107.45},{"$f":"IF($O24040<=0,0,IF(($O24040-SUM($Q24040:T24040))<$P24040,$O24040-SUM($Q24040:T24040),IF(SUM($Q24040:T24040)<$O24040,$P24040,0)))","v":107.45}]
[null,"AERONAVEGACIÓN","20161631","Otros","2016-04-14","2016-04-30",1101.7,413.14,110.17,0,0,0,578.3900000000001,1,578.3900000000001,110.17,null,{"$f":"IF($O24056<=0,0,IF(($O24056-SUM($Q24056:Q24056))<$P24056,$O24056-SUM($Q24056:Q24056),IF(SUM($Q24056:Q24056)<$O24056,$P24056,0)))","v":110.17},{"$f":"IF($O24056<=0,0,IF(($O24056-SUM($Q24056:R24056))<$P24056,$O24056-SUM($Q24056:R24056),IF(SUM($Q24056:R24056)<$O24056,$P24056,0)))","v":110.17},{"$f":"IF($O24056<=0,0,IF(($O24056-SUM($Q24056:S24056))<$P24056,$O24056-SUM($Q24056:S24056),IF(SUM($Q24056:S24056)<$O24056,$P24056,0)))","v":110.17},{"$f":"IF($O24056<=0,0,IF(($O24056-SUM($Q24056:T24056))<$P24056,$O24056-SUM($Q24056:T24056),IF(SUM($Q24056:T24056)<$O24056,$P24056,0)))","v":110.17}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20161677","Otros","2016-03-29","2016-04-30",5643.5,2116.31,564.35,0,0,0,2962.84,0.5,1481.42,282.17500000000001,null,{"$f":"IF($O24073<=0,0,IF(($O24073-SUM($Q24073:Q24073))<$P24073,$O24073-SUM($Q24073:Q24073),IF(SUM($Q24073:Q24073)<$O24073,$P24073,0)))","v":282.17500000000001},{"$f":"IF($O24073<=0,0,IF(($O24073-SUM($Q24073:R24073))<$P24073,$O24073-SUM($Q24073:R24073),IF(SUM($Q24073:R24073)<$O24073,$P24073,0)))","v":282.17500000000001},{"$f":"IF($O24073<=0,0,IF(($O24073-SUM($Q24073:S24073))<$P24073,$O24073-SUM($Q24073:S24073),IF(SUM($Q24073:S24073)<$O24073,$P24073,0)))","v":282.17500000000001},{"$f":"IF($O24073<=0,0,IF(($O24073-SUM($Q24073:T24073))<$P24073,$O24073-SUM($Q24073:T24073),IF(SUM($Q24073:T24073)<$O24073,$P24073,0)))","v":282.17500000000001}]
[null,"AERONAVEGACIÓN","20161530","Otros","2016-04-08","2016-04-30",1728.46,648.16999999999996,172.85,0,0,0,907.43999999999994,1,907.43999999999994,172.85,null,{"$f":"IF($O24080<=0,0,IF(($O24080-SUM($Q24080:Q24080))<$P24080,$O24080-SUM($Q24080:Q24080),IF(SUM($Q24080:Q24080)<$O24080,$P24080,0)))","v":172.85},{"$f":"IF($O24080<=0,0,IF(($O24080-SUM($Q24080:R24080))<$P24080,$O24080-SUM($Q24080:R24080),IF(SUM($Q24080:R24080)<$O24080,$P24080,0)))","v":172.85},{"$f":"IF($O24080<=0,0,IF(($O24080-SUM($Q24080:S24080))<$P24080,$O24080-SUM($Q24080:S24080),IF(SUM($Q24080:S24080)<$O24080,$P24080,0)))","v":172.85},{"$f":"IF($O24080<=0,0,IF(($O24080-SUM($Q24080:T24080))<$P24080,$O24080-SUM($Q24080:T24080),IF(SUM($Q24080:T24080)<$O24080,$P24080,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","20161546","Otros","2016-04-08","2016-04-30",1728.46,648.16999999999996,172.85,0,0,0,907.43999999999994,1,907.43999999999994,172.85,null,{"$f":"IF($O24096<=0,0,IF(($O24096-SUM($Q24096:Q24096))<$P24096,$O24096-SUM($Q24096:Q24096),IF(SUM($Q24096:Q24096)<$O24096,$P24096,0)))","v":172.85},{"$f":"IF($O24096<=0,0,IF(($O24096-SUM($Q24096:R24096))<$P24096,$O24096-SUM($Q24096:R24096),IF(SUM($Q24096:R24096)<$O24096,$P24096,0)))","v":172.85},{"$f":"IF($O24096<=0,0,IF(($O24096-SUM($Q24096:S24096))<$P24096,$O24096-SUM($Q24096:S24096),IF(SUM($Q24096:S24096)<$O24096,$P24096,0)))","v":172.85},{"$f":"IF($O24096<=0,0,IF(($O24096-SUM($Q24096:T24096))<$P24096,$O24096-SUM($Q24096:T24096),IF(SUM($Q24096:T24096)<$O24096,$P24096,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","20161556","Otros","2016-04-08","2016-04-30",1728.46,648.16999999999996,172.85,0,0,0,907.43999999999994,1,907.43999999999994,172.85,null,{"$f":"IF($O24106<=0,0,IF(($O24106-SUM($Q24106:Q24106))<$P24106,$O24106-SUM($Q24106:Q24106),IF(SUM($Q24106:Q24106)<$O24106,$P24106,0)))","v":172.85},{"$f":"IF($O24106<=0,0,IF(($O24106-SUM($Q24106:R24106))<$P24106,$O24106-SUM($Q24106:R24106),IF(SUM($Q24106:R24106)<$O24106,$P24106,0)))","v":172.85},{"$f":"IF($O24106<=0,0,IF(($O24106-SUM($Q24106:S24106))<$P24106,$O24106-SUM($Q24106:S24106),IF(SUM($Q24106:S24106)<$O24106,$P24106,0)))","v":172.85},{"$f":"IF($O24106<=0,0,IF(($O24106-SUM($Q24106:T24106))<$P24106,$O24106-SUM($Q24106:T24106),IF(SUM($Q24106:T24106)<$O24106,$P24106,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","20161574","Otros","2016-04-08","2016-04-30",1728.46,648.16999999999996,172.85,0,0,0,907.43999999999994,1,907.43999999999994,172.85,null,{"$f":"IF($O24124<=0,0,IF(($O24124-SUM($Q24124:Q24124))<$P24124,$O24124-SUM($Q24124:Q24124),IF(SUM($Q24124:Q24124)<$O24124,$P24124,0)))","v":172.85},{"$f":"IF($O24124<=0,0,IF(($O24124-SUM($Q24124:R24124))<$P24124,$O24124-SUM($Q24124:R24124),IF(SUM($Q24124:R24124)<$O24124,$P24124,0)))","v":172.85},{"$f":"IF($O24124<=0,0,IF(($O24124-SUM($Q24124:S24124))<$P24124,$O24124-SUM($Q24124:S24124),IF(SUM($Q24124:S24124)<$O24124,$P24124,0)))","v":172.85},{"$f":"IF($O24124<=0,0,IF(($O24124-SUM($Q24124:T24124))<$P24124,$O24124-SUM($Q24124:T24124),IF(SUM($Q24124:T24124)<$O24124,$P24124,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","20161577","Otros","2016-04-08","2016-04-30",1728.46,648.16999999999996,172.85,0,0,0,907.43999999999994,1,907.43999999999994,172.85,null,{"$f":"IF($O24127<=0,0,IF(($O24127-SUM($Q24127:Q24127))<$P24127,$O24127-SUM($Q24127:Q24127),IF(SUM($Q24127:Q24127)<$O24127,$P24127,0)))","v":172.85},{"$f":"IF($O24127<=0,0,IF(($O24127-SUM($Q24127:R24127))<$P24127,$O24127-SUM($Q24127:R24127),IF(SUM($Q24127:R24127)<$O24127,$P24127,0)))","v":172.85},{"$f":"IF($O24127<=0,0,IF(($O24127-SUM($Q24127:S24127))<$P24127,$O24127-SUM($Q24127:S24127),IF(SUM($Q24127:S24127)<$O24127,$P24127,0)))","v":172.85},{"$f":"IF($O24127<=0,0,IF(($O24127-SUM($Q24127:T24127))<$P24127,$O24127-SUM($Q24127:T24127),IF(SUM($Q24127:T24127)<$O24127,$P24127,0)))","v":172.85}]
[null,"AERONAVEGACIÓN","20162105","Otros","2016-04-26","2016-05-31",2234.1999999999998,819.21,223.42,0,0,0,1191.5699999999997,1,1191.5699999999997,223.42,null,{"$f":"IF($O24153<=0,0,IF(($O24153-SUM($Q24153:Q24153))<$P24153,$O24153-SUM($Q24153:Q24153),IF(SUM($Q24153:Q24153)<$O24153,$P24153,0)))","v":223.42},{"$f":"IF($O24153<=0,0,IF(($O24153-SUM($Q24153:R24153))<$P24153,$O24153-SUM($Q24153:R24153),IF(SUM($Q24153:R24153)<$O24153,$P24153,0)))","v":223.42},{"$f":"IF($O24153<=0,0,IF(($O24153-SUM($Q24153:S24153))<$P24153,$O24153-SUM($Q24153:S24153),IF(SUM($Q24153:S24153)<$O24153,$P24153,0)))","v":223.42},{"$f":"IF($O24153<=0,0,IF(($O24153-SUM($Q24153:T24153))<$P24153,$O24153-SUM($Q24153:T24153),IF(SUM($Q24153:T24153)<$O24153,$P24153,0)))","v":223.42}]
[null,"AERONAVEGACIÓN","20162107","Otros","2016-04-26","2016-05-31",2234.21,819.21,223.42,0,0,0,1191.58,1,1191.58,223.42,null,{"$f":"IF($O24155<=0,0,IF(($O24155-SUM($Q24155:Q24155))<$P24155,$O24155-SUM($Q24155:Q24155),IF(SUM($Q24155:Q24155)<$O24155,$P24155,0)))","v":223.42},{"$f":"IF($O24155<=0,0,IF(($O24155-SUM($Q24155:R24155))<$P24155,$O24155-SUM($Q24155:R24155),IF(SUM($Q24155:R24155)<$O24155,$P24155,0)))","v":223.42},{"$f":"IF($O24155<=0,0,IF(($O24155-SUM($Q24155:S24155))<$P24155,$O24155-SUM($Q24155:S24155),IF(SUM($Q24155:S24155)<$O24155,$P24155,0)))","v":223.42},{"$f":"IF($O24155<=0,0,IF(($O24155-SUM($Q24155:T24155))<$P24155,$O24155-SUM($Q24155:T24155),IF(SUM($Q24155:T24155)<$O24155,$P24155,0)))","v":223.42}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20161928","Otros","2016-05-16","2016-05-31",1440,528,144,0,0,0,768,0.5,384,72,null,{"$f":"IF($O24172<=0,0,IF(($O24172-SUM($Q24172:Q24172))<$P24172,$O24172-SUM($Q24172:Q24172),IF(SUM($Q24172:Q24172)<$O24172,$P24172,0)))","v":72},{"$f":"IF($O24172<=0,0,IF(($O24172-SUM($Q24172:R24172))<$P24172,$O24172-SUM($Q24172:R24172),IF(SUM($Q24172:R24172)<$O24172,$P24172,0)))","v":72},{"$f":"IF($O24172<=0,0,IF(($O24172-SUM($Q24172:S24172))<$P24172,$O24172-SUM($Q24172:S24172),IF(SUM($Q24172:S24172)<$O24172,$P24172,0)))","v":72},{"$f":"IF($O24172<=0,0,IF(($O24172-SUM($Q24172:T24172))<$P24172,$O24172-SUM($Q24172:T24172),IF(SUM($Q24172:T24172)<$O24172,$P24172,0)))","v":72}]
[null,"AERONAVEGACIÓN","20162432","Otros","2016-05-08","2016-05-31",8329.24,3054.05,832.92,0,0,0,4442.2699999999995,1,4442.2699999999995,832.92,null,{"$f":"IF($O24192<=0,0,IF(($O24192-SUM($Q24192:Q24192))<$P24192,$O24192-SUM($Q24192:Q24192),IF(SUM($Q24192:Q24192)<$O24192,$P24192,0)))","v":832.92},{"$f":"IF($O24192<=0,0,IF(($O24192-SUM($Q24192:R24192))<$P24192,$O24192-SUM($Q24192:R24192),IF(SUM($Q24192:R24192)<$O24192,$P24192,0)))","v":832.92},{"$f":"IF($O24192<=0,0,IF(($O24192-SUM($Q24192:S24192))<$P24192,$O24192-SUM($Q24192:S24192),IF(SUM($Q24192:S24192)<$O24192,$P24192,0)))","v":832.92},{"$f":"IF($O24192<=0,0,IF(($O24192-SUM($Q24192:T24192))<$P24192,$O24192-SUM($Q24192:T24192),IF(SUM($Q24192:T24192)<$O24192,$P24192,0)))","v":832.92}]
[null,"AERONAVEGACIÓN","20162438","Otros","2016-05-08","2016-05-31",8329.24,3054.05,832.92,0,0,0,4442.2699999999995,1,4442.2699999999995,832.92,null,{"$f":"IF($O24195<=0,0,IF(($O24195-SUM($Q24195:Q24195))<$P24195,$O24195-SUM($Q24195:Q24195),IF(SUM($Q24195:Q24195)<$O24195,$P24195,0)))","v":832.92},{"$f":"IF($O24195<=0,0,IF(($O24195-SUM($Q24195:R24195))<$P24195,$O24195-SUM($Q24195:R24195),IF(SUM($Q24195:R24195)<$O24195,$P24195,0)))","v":832.92},{"$f":"IF($O24195<=0,0,IF(($O24195-SUM($Q24195:S24195))<$P24195,$O24195-SUM($Q24195:S24195),IF(SUM($Q24195:S24195)<$O24195,$P24195,0)))","v":832.92},{"$f":"IF($O24195<=0,0,IF(($O24195-SUM($Q24195:T24195))<$P24195,$O24195-SUM($Q24195:T24195),IF(SUM($Q24195:T24195)<$O24195,$P24195,0)))","v":832.92}]
[null,"AERONAVEGACIÓN","20162645","Otros","2016-05-09","2016-05-31",8329.24,3054.05,832.92,0,0,0,4442.2699999999995,1,4442.2699999999995,832.92,null,{"$f":"IF($O24219<=0,0,IF(($O24219-SUM($Q24219:Q24219))<$P24219,$O24219-SUM($Q24219:Q24219),IF(SUM($Q24219:Q24219)<$O24219,$P24219,0)))","v":832.92},{"$f":"IF($O24219<=0,0,IF(($O24219-SUM($Q24219:R24219))<$P24219,$O24219-SUM($Q24219:R24219),IF(SUM($Q24219:R24219)<$O24219,$P24219,0)))","v":832.92},{"$f":"IF($O24219<=0,0,IF(($O24219-SUM($Q24219:S24219))<$P24219,$O24219-SUM($Q24219:S24219),IF(SUM($Q24219:S24219)<$O24219,$P24219,0)))","v":832.92},{"$f":"IF($O24219<=0,0,IF(($O24219-SUM($Q24219:T24219))<$P24219,$O24219-SUM($Q24219:T24219),IF(SUM($Q24219:T24219)<$O24219,$P24219,0)))","v":832.92}]
[null,"AERONAVEGACIÓN","20162853","Otros","2016-05-08","2016-05-31",8474.73,3107.4,847.47,0,0,0,4519.8599999999997,1,4519.8599999999997,847.47,null,{"$f":"IF($O24223<=0,0,IF(($O24223-SUM($Q24223:Q24223))<$P24223,$O24223-SUM($Q24223:Q24223),IF(SUM($Q24223:Q24223)<$O24223,$P24223,0)))","v":847.47},{"$f":"IF($O24223<=0,0,IF(($O24223-SUM($Q24223:R24223))<$P24223,$O24223-SUM($Q24223:R24223),IF(SUM($Q24223:R24223)<$O24223,$P24223,0)))","v":847.47},{"$f":"IF($O24223<=0,0,IF(($O24223-SUM($Q24223:S24223))<$P24223,$O24223-SUM($Q24223:S24223),IF(SUM($Q24223:S24223)<$O24223,$P24223,0)))","v":847.47},{"$f":"IF($O24223<=0,0,IF(($O24223-SUM($Q24223:T24223))<$P24223,$O24223-SUM($Q24223:T24223),IF(SUM($Q24223:T24223)<$O24223,$P24223,0)))","v":847.47}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162012","Otros","2016-05-20","2016-05-31",32884,30143.67,2740.33,0,0,0,1.8189894035458565E-12,0.5,9.0949470177292824E-13,1370.165,null,{"$f":"IF($O24239<=0,0,IF(($O24239-SUM($Q24239:Q24239))<$P24239,$O24239-SUM($Q24239:Q24239),IF(SUM($Q24239:Q24239)<$O24239,$P24239,0)))","v":9.0949470177292824E-13},{"$f":"IF($O24239<=0,0,IF(($O24239-SUM($Q24239:R24239))<$P24239,$O24239-SUM($Q24239:R24239),IF(SUM($Q24239:R24239)<$O24239,$P24239,0)))","v":0},{"$f":"IF($O24239<=0,0,IF(($O24239-SUM($Q24239:S24239))<$P24239,$O24239-SUM($Q24239:S24239),IF(SUM($Q24239:S24239)<$O24239,$P24239,0)))","v":0},{"$f":"IF($O24239<=0,0,IF(($O24239-SUM($Q24239:T24239))<$P24239,$O24239-SUM($Q24239:T24239),IF(SUM($Q24239:T24239)<$O24239,$P24239,0)))","v":0}]
[null,"AERONAVEGACIÓN","20162502","Otros","2016-05-09","2016-06-30",8474.73,2768.41,713.29,0,0,0,4993.03,1,4993.03,713.29,null,{"$f":"IF($O24252<=0,0,IF(($O24252-SUM($Q24252:Q24252))<$P24252,$O24252-SUM($Q24252:Q24252),IF(SUM($Q24252:Q24252)<$O24252,$P24252,0)))","v":713.29},{"$f":"IF($O24252<=0,0,IF(($O24252-SUM($Q24252:R24252))<$P24252,$O24252-SUM($Q24252:R24252),IF(SUM($Q24252:R24252)<$O24252,$P24252,0)))","v":713.29},{"$f":"IF($O24252<=0,0,IF(($O24252-SUM($Q24252:S24252))<$P24252,$O24252-SUM($Q24252:S24252),IF(SUM($Q24252:S24252)<$O24252,$P24252,0)))","v":713.29},{"$f":"IF($O24252<=0,0,IF(($O24252-SUM($Q24252:T24252))<$P24252,$O24252-SUM($Q24252:T24252),IF(SUM($Q24252:T24252)<$O24252,$P24252,0)))","v":713.29}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162220","Otros","2016-06-07","2016-06-30",3220.34,2884.89,335.45,0,0,0,2.8421709430404007E-13,0.5,1.4210854715202004E-13,167.72499999999999,null,{"$f":"IF($O24267<=0,0,IF(($O24267-SUM($Q24267:Q24267))<$P24267,$O24267-SUM($Q24267:Q24267),IF(SUM($Q24267:Q24267)<$O24267,$P24267,0)))","v":1.4210854715202004E-13},{"$f":"IF($O24267<=0,0,IF(($O24267-SUM($Q24267:R24267))<$P24267,$O24267-SUM($Q24267:R24267),IF(SUM($Q24267:R24267)<$O24267,$P24267,0)))","v":0},{"$f":"IF($O24267<=0,0,IF(($O24267-SUM($Q24267:S24267))<$P24267,$O24267-SUM($Q24267:S24267),IF(SUM($Q24267:S24267)<$O24267,$P24267,0)))","v":0},{"$f":"IF($O24267<=0,0,IF(($O24267-SUM($Q24267:T24267))<$P24267,$O24267-SUM($Q24267:T24267),IF(SUM($Q24267:T24267)<$O24267,$P24267,0)))","v":0}]
[null,"AERONAVEGACIÓN","20162371","Otros","2016-06-16","2016-06-30",3594.72,1288.1099999999999,359.47,0,0,0,1947.1399999999996,1,1947.1399999999996,359.47,null,{"$f":"IF($O24283<=0,0,IF(($O24283-SUM($Q24283:Q24283))<$P24283,$O24283-SUM($Q24283:Q24283),IF(SUM($Q24283:Q24283)<$O24283,$P24283,0)))","v":359.47},{"$f":"IF($O24283<=0,0,IF(($O24283-SUM($Q24283:R24283))<$P24283,$O24283-SUM($Q24283:R24283),IF(SUM($Q24283:R24283)<$O24283,$P24283,0)))","v":359.47},{"$f":"IF($O24283<=0,0,IF(($O24283-SUM($Q24283:S24283))<$P24283,$O24283-SUM($Q24283:S24283),IF(SUM($Q24283:S24283)<$O24283,$P24283,0)))","v":359.47},{"$f":"IF($O24283<=0,0,IF(($O24283-SUM($Q24283:T24283))<$P24283,$O24283-SUM($Q24283:T24283),IF(SUM($Q24283:T24283)<$O24283,$P24283,0)))","v":359.47}]
[null,"AERONAVEGACIÓN","HERR201611","Otros","2016-06-16","2016-06-30",2541.2199999999998,910.6,254.12,0,0,0,1376.5,1,1376.5,254.12,null,{"$f":"IF($O24299<=0,0,IF(($O24299-SUM($Q24299:Q24299))<$P24299,$O24299-SUM($Q24299:Q24299),IF(SUM($Q24299:Q24299)<$O24299,$P24299,0)))","v":254.12},{"$f":"IF($O24299<=0,0,IF(($O24299-SUM($Q24299:R24299))<$P24299,$O24299-SUM($Q24299:R24299),IF(SUM($Q24299:R24299)<$O24299,$P24299,0)))","v":254.12},{"$f":"IF($O24299<=0,0,IF(($O24299-SUM($Q24299:S24299))<$P24299,$O24299-SUM($Q24299:S24299),IF(SUM($Q24299:S24299)<$O24299,$P24299,0)))","v":254.12},{"$f":"IF($O24299<=0,0,IF(($O24299-SUM($Q24299:T24299))<$P24299,$O24299-SUM($Q24299:T24299),IF(SUM($Q24299:T24299)<$O24299,$P24299,0)))","v":254.12}]
[null,"AERONAVEGACIÓN","20162355","Otros","2016-06-16","2016-06-30",1200,392,101,0,0,0,707,1,707,101,null,{"$f":"IF($O24307<=0,0,IF(($O24307-SUM($Q24307:Q24307))<$P24307,$O24307-SUM($Q24307:Q24307),IF(SUM($Q24307:Q24307)<$O24307,$P24307,0)))","v":101},{"$f":"IF($O24307<=0,0,IF(($O24307-SUM($Q24307:R24307))<$P24307,$O24307-SUM($Q24307:R24307),IF(SUM($Q24307:R24307)<$O24307,$P24307,0)))","v":101},{"$f":"IF($O24307<=0,0,IF(($O24307-SUM($Q24307:S24307))<$P24307,$O24307-SUM($Q24307:S24307),IF(SUM($Q24307:S24307)<$O24307,$P24307,0)))","v":101},{"$f":"IF($O24307<=0,0,IF(($O24307-SUM($Q24307:T24307))<$P24307,$O24307-SUM($Q24307:T24307),IF(SUM($Q24307:T24307)<$O24307,$P24307,0)))","v":101}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162397","Otros","2016-07-05","2016-07-31",2059.5700000000002,720.85,205.96,0,0,0,1132.7600000000002,0.5,566.38000000000011,102.98,null,{"$f":"IF($O24318<=0,0,IF(($O24318-SUM($Q24318:Q24318))<$P24318,$O24318-SUM($Q24318:Q24318),IF(SUM($Q24318:Q24318)<$O24318,$P24318,0)))","v":102.98},{"$f":"IF($O24318<=0,0,IF(($O24318-SUM($Q24318:R24318))<$P24318,$O24318-SUM($Q24318:R24318),IF(SUM($Q24318:R24318)<$O24318,$P24318,0)))","v":102.98},{"$f":"IF($O24318<=0,0,IF(($O24318-SUM($Q24318:S24318))<$P24318,$O24318-SUM($Q24318:S24318),IF(SUM($Q24318:S24318)<$O24318,$P24318,0)))","v":102.98},{"$f":"IF($O24318<=0,0,IF(($O24318-SUM($Q24318:T24318))<$P24318,$O24318-SUM($Q24318:T24318),IF(SUM($Q24318:T24318)<$O24318,$P24318,0)))","v":102.98}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162545","Otros","2016-07-04","2016-08-31",1582.38,540.65,158.24,0,0,0,883.49,0.5,441.745,79.12,null,{"$f":"IF($O24335<=0,0,IF(($O24335-SUM($Q24335:Q24335))<$P24335,$O24335-SUM($Q24335:Q24335),IF(SUM($Q24335:Q24335)<$O24335,$P24335,0)))","v":79.12},{"$f":"IF($O24335<=0,0,IF(($O24335-SUM($Q24335:R24335))<$P24335,$O24335-SUM($Q24335:R24335),IF(SUM($Q24335:R24335)<$O24335,$P24335,0)))","v":79.12},{"$f":"IF($O24335<=0,0,IF(($O24335-SUM($Q24335:S24335))<$P24335,$O24335-SUM($Q24335:S24335),IF(SUM($Q24335:S24335)<$O24335,$P24335,0)))","v":79.12},{"$f":"IF($O24335<=0,0,IF(($O24335-SUM($Q24335:T24335))<$P24335,$O24335-SUM($Q24335:T24335),IF(SUM($Q24335:T24335)<$O24335,$P24335,0)))","v":79.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162568","Otros","2016-07-04","2016-08-31",1582.38,540.65,158.24,0,0,0,883.49,0.5,441.745,79.12,null,{"$f":"IF($O24351<=0,0,IF(($O24351-SUM($Q24351:Q24351))<$P24351,$O24351-SUM($Q24351:Q24351),IF(SUM($Q24351:Q24351)<$O24351,$P24351,0)))","v":79.12},{"$f":"IF($O24351<=0,0,IF(($O24351-SUM($Q24351:R24351))<$P24351,$O24351-SUM($Q24351:R24351),IF(SUM($Q24351:R24351)<$O24351,$P24351,0)))","v":79.12},{"$f":"IF($O24351<=0,0,IF(($O24351-SUM($Q24351:S24351))<$P24351,$O24351-SUM($Q24351:S24351),IF(SUM($Q24351:S24351)<$O24351,$P24351,0)))","v":79.12},{"$f":"IF($O24351<=0,0,IF(($O24351-SUM($Q24351:T24351))<$P24351,$O24351-SUM($Q24351:T24351),IF(SUM($Q24351:T24351)<$O24351,$P24351,0)))","v":79.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162595","Otros","2016-07-04","2016-08-31",1582.38,495.81,135.82,0,0,0,950.75000000000023,0.5,475.37500000000011,67.91,null,{"$f":"IF($O24365<=0,0,IF(($O24365-SUM($Q24365:Q24365))<$P24365,$O24365-SUM($Q24365:Q24365),IF(SUM($Q24365:Q24365)<$O24365,$P24365,0)))","v":67.91},{"$f":"IF($O24365<=0,0,IF(($O24365-SUM($Q24365:R24365))<$P24365,$O24365-SUM($Q24365:R24365),IF(SUM($Q24365:R24365)<$O24365,$P24365,0)))","v":67.91},{"$f":"IF($O24365<=0,0,IF(($O24365-SUM($Q24365:S24365))<$P24365,$O24365-SUM($Q24365:S24365),IF(SUM($Q24365:S24365)<$O24365,$P24365,0)))","v":67.91},{"$f":"IF($O24365<=0,0,IF(($O24365-SUM($Q24365:T24365))<$P24365,$O24365-SUM($Q24365:T24365),IF(SUM($Q24365:T24365)<$O24365,$P24365,0)))","v":67.91}]
[null,"AERONAVEGACIÓN","20162608","Otros","2016-07-04","2016-08-31",1582.38,495.81,135.82,0,0,0,950.75000000000023,1,950.75000000000023,135.82,null,{"$f":"IF($O24375<=0,0,IF(($O24375-SUM($Q24375:Q24375))<$P24375,$O24375-SUM($Q24375:Q24375),IF(SUM($Q24375:Q24375)<$O24375,$P24375,0)))","v":135.82},{"$f":"IF($O24375<=0,0,IF(($O24375-SUM($Q24375:R24375))<$P24375,$O24375-SUM($Q24375:R24375),IF(SUM($Q24375:R24375)<$O24375,$P24375,0)))","v":135.82},{"$f":"IF($O24375<=0,0,IF(($O24375-SUM($Q24375:S24375))<$P24375,$O24375-SUM($Q24375:S24375),IF(SUM($Q24375:S24375)<$O24375,$P24375,0)))","v":135.82},{"$f":"IF($O24375<=0,0,IF(($O24375-SUM($Q24375:T24375))<$P24375,$O24375-SUM($Q24375:T24375),IF(SUM($Q24375:T24375)<$O24375,$P24375,0)))","v":135.82}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162618","Otros","2016-07-04","2016-08-31",1582.38,540.65,158.24,0,0,0,883.49,0.5,441.745,79.12,null,{"$f":"IF($O24382<=0,0,IF(($O24382-SUM($Q24382:Q24382))<$P24382,$O24382-SUM($Q24382:Q24382),IF(SUM($Q24382:Q24382)<$O24382,$P24382,0)))","v":79.12},{"$f":"IF($O24382<=0,0,IF(($O24382-SUM($Q24382:R24382))<$P24382,$O24382-SUM($Q24382:R24382),IF(SUM($Q24382:R24382)<$O24382,$P24382,0)))","v":79.12},{"$f":"IF($O24382<=0,0,IF(($O24382-SUM($Q24382:S24382))<$P24382,$O24382-SUM($Q24382:S24382),IF(SUM($Q24382:S24382)<$O24382,$P24382,0)))","v":79.12},{"$f":"IF($O24382<=0,0,IF(($O24382-SUM($Q24382:T24382))<$P24382,$O24382-SUM($Q24382:T24382),IF(SUM($Q24382:T24382)<$O24382,$P24382,0)))","v":79.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20162460","Otros","2016-08-04","2016-08-31",11468.2,9795.75,1672.45,0,0,0,6.8212102632969618E-13,0.5,3.4106051316484809E-13,836.22500000000002,null,{"$f":"IF($O24398<=0,0,IF(($O24398-SUM($Q24398:Q24398))<$P24398,$O24398-SUM($Q24398:Q24398),IF(SUM($Q24398:Q24398)<$O24398,$P24398,0)))","v":3.4106051316484809E-13},{"$f":"IF($O24398<=0,0,IF(($O24398-SUM($Q24398:R24398))<$P24398,$O24398-SUM($Q24398:R24398),IF(SUM($Q24398:R24398)<$O24398,$P24398,0)))","v":0},{"$f":"IF($O24398<=0,0,IF(($O24398-SUM($Q24398:S24398))<$P24398,$O24398-SUM($Q24398:S24398),IF(SUM($Q24398:S24398)<$O24398,$P24398,0)))","v":0},{"$f":"IF($O24398<=0,0,IF(($O24398-SUM($Q24398:T24398))<$P24398,$O24398-SUM($Q24398:T24398),IF(SUM($Q24398:T24398)<$O24398,$P24398,0)))","v":0}]
[null,"AERONAVEGACIÓN","20163075","Otros","2016-09-15","2016-09-30",3220.34,1073.45,322.02999999999997,0,0,0,1824.8600000000004,1,1824.8600000000004,322.02999999999997,null,{"$f":"IF($O24419<=0,0,IF(($O24419-SUM($Q24419:Q24419))<$P24419,$O24419-SUM($Q24419:Q24419),IF(SUM($Q24419:Q24419)<$O24419,$P24419,0)))","v":322.02999999999997},{"$f":"IF($O24419<=0,0,IF(($O24419-SUM($Q24419:R24419))<$P24419,$O24419-SUM($Q24419:R24419),IF(SUM($Q24419:R24419)<$O24419,$P24419,0)))","v":322.02999999999997},{"$f":"IF($O24419<=0,0,IF(($O24419-SUM($Q24419:S24419))<$P24419,$O24419-SUM($Q24419:S24419),IF(SUM($Q24419:S24419)<$O24419,$P24419,0)))","v":322.02999999999997},{"$f":"IF($O24419<=0,0,IF(($O24419-SUM($Q24419:T24419))<$P24419,$O24419-SUM($Q24419:T24419),IF(SUM($Q24419:T24419)<$O24419,$P24419,0)))","v":322.02999999999997}]
[null,"AERONAVEGACIÓN","20163186","Otros","2016-10-27","2016-10-31",990,321.75,99,0,0,0,569.25,1,569.25,99,null,{"$f":"IF($O24431<=0,0,IF(($O24431-SUM($Q24431:Q24431))<$P24431,$O24431-SUM($Q24431:Q24431),IF(SUM($Q24431:Q24431)<$O24431,$P24431,0)))","v":99},{"$f":"IF($O24431<=0,0,IF(($O24431-SUM($Q24431:R24431))<$P24431,$O24431-SUM($Q24431:R24431),IF(SUM($Q24431:R24431)<$O24431,$P24431,0)))","v":99},{"$f":"IF($O24431<=0,0,IF(($O24431-SUM($Q24431:S24431))<$P24431,$O24431-SUM($Q24431:S24431),IF(SUM($Q24431:S24431)<$O24431,$P24431,0)))","v":99},{"$f":"IF($O24431<=0,0,IF(($O24431-SUM($Q24431:T24431))<$P24431,$O24431-SUM($Q24431:T24431),IF(SUM($Q24431:T24431)<$O24431,$P24431,0)))","v":99}]
[null,"AERONAVEGACIÓN","20163391","Otros","2016-09-21","2016-10-31",7500,2437.5,750,0,0,0,4312.5,1,4312.5,750,null,{"$f":"IF($O24447<=0,0,IF(($O24447-SUM($Q24447:Q24447))<$P24447,$O24447-SUM($Q24447:Q24447),IF(SUM($Q24447:Q24447)<$O24447,$P24447,0)))","v":750},{"$f":"IF($O24447<=0,0,IF(($O24447-SUM($Q24447:R24447))<$P24447,$O24447-SUM($Q24447:R24447),IF(SUM($Q24447:R24447)<$O24447,$P24447,0)))","v":750},{"$f":"IF($O24447<=0,0,IF(($O24447-SUM($Q24447:S24447))<$P24447,$O24447-SUM($Q24447:S24447),IF(SUM($Q24447:S24447)<$O24447,$P24447,0)))","v":750},{"$f":"IF($O24447<=0,0,IF(($O24447-SUM($Q24447:T24447))<$P24447,$O24447-SUM($Q24447:T24447),IF(SUM($Q24447:T24447)<$O24447,$P24447,0)))","v":750}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163307","Otros","2016-10-06","2016-11-30",1680,532,168,0,0,0,980,0.5,490,84,null,{"$f":"IF($O24450<=0,0,IF(($O24450-SUM($Q24450:Q24450))<$P24450,$O24450-SUM($Q24450:Q24450),IF(SUM($Q24450:Q24450)<$O24450,$P24450,0)))","v":84},{"$f":"IF($O24450<=0,0,IF(($O24450-SUM($Q24450:R24450))<$P24450,$O24450-SUM($Q24450:R24450),IF(SUM($Q24450:R24450)<$O24450,$P24450,0)))","v":84},{"$f":"IF($O24450<=0,0,IF(($O24450-SUM($Q24450:S24450))<$P24450,$O24450-SUM($Q24450:S24450),IF(SUM($Q24450:S24450)<$O24450,$P24450,0)))","v":84},{"$f":"IF($O24450<=0,0,IF(($O24450-SUM($Q24450:T24450))<$P24450,$O24450-SUM($Q24450:T24450),IF(SUM($Q24450:T24450)<$O24450,$P24450,0)))","v":84}]
[null,"AERONAVEGACIÓN","20163407","Otros","2016-10-11","2016-11-30",4500,3562.5,937.5,0,0,0,0,1,0,937.5,null,{"$f":"IF($O24464<=0,0,IF(($O24464-SUM($Q24464:Q24464))<$P24464,$O24464-SUM($Q24464:Q24464),IF(SUM($Q24464:Q24464)<$O24464,$P24464,0)))","v":0},{"$f":"IF($O24464<=0,0,IF(($O24464-SUM($Q24464:R24464))<$P24464,$O24464-SUM($Q24464:R24464),IF(SUM($Q24464:R24464)<$O24464,$P24464,0)))","v":0},{"$f":"IF($O24464<=0,0,IF(($O24464-SUM($Q24464:S24464))<$P24464,$O24464-SUM($Q24464:S24464),IF(SUM($Q24464:S24464)<$O24464,$P24464,0)))","v":0},{"$f":"IF($O24464<=0,0,IF(($O24464-SUM($Q24464:T24464))<$P24464,$O24464-SUM($Q24464:T24464),IF(SUM($Q24464:T24464)<$O24464,$P24464,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163651","Otros","2016-12-12","2016-12-31",4941.6000000000004,1523.66,494.16,0,0,0,2923.7800000000007,0.5,1461.8900000000003,247.08,null,{"$f":"IF($O24487<=0,0,IF(($O24487-SUM($Q24487:Q24487))<$P24487,$O24487-SUM($Q24487:Q24487),IF(SUM($Q24487:Q24487)<$O24487,$P24487,0)))","v":247.08},{"$f":"IF($O24487<=0,0,IF(($O24487-SUM($Q24487:R24487))<$P24487,$O24487-SUM($Q24487:R24487),IF(SUM($Q24487:R24487)<$O24487,$P24487,0)))","v":247.08},{"$f":"IF($O24487<=0,0,IF(($O24487-SUM($Q24487:S24487))<$P24487,$O24487-SUM($Q24487:S24487),IF(SUM($Q24487:S24487)<$O24487,$P24487,0)))","v":247.08},{"$f":"IF($O24487<=0,0,IF(($O24487-SUM($Q24487:T24487))<$P24487,$O24487-SUM($Q24487:T24487),IF(SUM($Q24487:T24487)<$O24487,$P24487,0)))","v":247.08}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163658","Otros","2016-12-12","2016-12-31",4941.6000000000004,1416.59,440.63,0,0,0,3084.38,0.5,1542.19,220.315,null,{"$f":"IF($O24494<=0,0,IF(($O24494-SUM($Q24494:Q24494))<$P24494,$O24494-SUM($Q24494:Q24494),IF(SUM($Q24494:Q24494)<$O24494,$P24494,0)))","v":220.315},{"$f":"IF($O24494<=0,0,IF(($O24494-SUM($Q24494:R24494))<$P24494,$O24494-SUM($Q24494:R24494),IF(SUM($Q24494:R24494)<$O24494,$P24494,0)))","v":220.315},{"$f":"IF($O24494<=0,0,IF(($O24494-SUM($Q24494:S24494))<$P24494,$O24494-SUM($Q24494:S24494),IF(SUM($Q24494:S24494)<$O24494,$P24494,0)))","v":220.315},{"$f":"IF($O24494<=0,0,IF(($O24494-SUM($Q24494:T24494))<$P24494,$O24494-SUM($Q24494:T24494),IF(SUM($Q24494:T24494)<$O24494,$P24494,0)))","v":220.315}]
[null,"AERONAVEGACIÓN","20163629","Otros","2016-09-28","2016-12-31",1631.25,502.97,163.12,0,0,0,965.16,1,965.16,163.12,null,{"$f":"IF($O24511<=0,0,IF(($O24511-SUM($Q24511:Q24511))<$P24511,$O24511-SUM($Q24511:Q24511),IF(SUM($Q24511:Q24511)<$O24511,$P24511,0)))","v":163.12},{"$f":"IF($O24511<=0,0,IF(($O24511-SUM($Q24511:R24511))<$P24511,$O24511-SUM($Q24511:R24511),IF(SUM($Q24511:R24511)<$O24511,$P24511,0)))","v":163.12},{"$f":"IF($O24511<=0,0,IF(($O24511-SUM($Q24511:S24511))<$P24511,$O24511-SUM($Q24511:S24511),IF(SUM($Q24511:S24511)<$O24511,$P24511,0)))","v":163.12},{"$f":"IF($O24511<=0,0,IF(($O24511-SUM($Q24511:T24511))<$P24511,$O24511-SUM($Q24511:T24511),IF(SUM($Q24511:T24511)<$O24511,$P24511,0)))","v":163.12}]
[null,"AERONAVEGACIÓN","20163636","Otros","2016-09-28","2016-12-31",1631.25,502.97,163.12,0,0,0,{"$f":"+G24518-H24518-I24518+J24518-L24518","v":965.16},1,{"$f":"+M24518*N24518","v":965.16},{"$f":"(I24518+K24518)*N24518","v":163.12},null,{"$f":"IF($O24518<=0,0,IF(($O24518-SUM($Q24518:Q24518))<$P24518,$O24518-SUM($Q24518:Q24518),IF(SUM($Q24518:Q24518)<$O24518,$P24518,0)))","v":163.12},{"$f":"IF($O24518<=0,0,IF(($O24518-SUM($Q24518:R24518))<$P24518,$O24518-SUM($Q24518:R24518),IF(SUM($Q24518:R24518)<$O24518,$P24518,0)))","v":163.12},{"$f":"IF($O24518<=0,0,IF(($O24518-SUM($Q24518:S24518))<$P24518,$O24518-SUM($Q24518:S24518),IF(SUM($Q24518:S24518)<$O24518,$P24518,0)))","v":163.12},{"$f":"IF($O24518<=0,0,IF(($O24518-SUM($Q24518:T24518))<$P24518,$O24518-SUM($Q24518:T24518),IF(SUM($Q24518:T24518)<$O24518,$P24518,0)))","v":163.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170005","Otros","2016-12-15","2016-12-31",33636.53,10371.26,3057.87,0,0,0,20207.399999999998,0.5,10103.699999999999,1528.9349999999999,null,{"$f":"IF($O24538<=0,0,IF(($O24538-SUM($Q24538:Q24538))<$P24538,$O24538-SUM($Q24538:Q24538),IF(SUM($Q24538:Q24538)<$O24538,$P24538,0)))","v":1528.9349999999999},{"$f":"IF($O24538<=0,0,IF(($O24538-SUM($Q24538:R24538))<$P24538,$O24538-SUM($Q24538:R24538),IF(SUM($Q24538:R24538)<$O24538,$P24538,0)))","v":1528.9349999999999},{"$f":"IF($O24538<=0,0,IF(($O24538-SUM($Q24538:S24538))<$P24538,$O24538-SUM($Q24538:S24538),IF(SUM($Q24538:S24538)<$O24538,$P24538,0)))","v":1528.9349999999999},{"$f":"IF($O24538<=0,0,IF(($O24538-SUM($Q24538:T24538))<$P24538,$O24538-SUM($Q24538:T24538),IF(SUM($Q24538:T24538)<$O24538,$P24538,0)))","v":1528.9349999999999}]
[null,"AERONAVEGACIÓN","HERR201629","Otros","2016-06-28","2016-12-31",53574.37,15357.99,4342.7700000000004,0,0,0,33873.61,1,33873.61,4342.7700000000004,null,{"$f":"IF($O24544<=0,0,IF(($O24544-SUM($Q24544:Q24544))<$P24544,$O24544-SUM($Q24544:Q24544),IF(SUM($Q24544:Q24544)<$O24544,$P24544,0)))","v":4342.7700000000004},{"$f":"IF($O24544<=0,0,IF(($O24544-SUM($Q24544:R24544))<$P24544,$O24544-SUM($Q24544:R24544),IF(SUM($Q24544:R24544)<$O24544,$P24544,0)))","v":4342.7700000000004},{"$f":"IF($O24544<=0,0,IF(($O24544-SUM($Q24544:S24544))<$P24544,$O24544-SUM($Q24544:S24544),IF(SUM($Q24544:S24544)<$O24544,$P24544,0)))","v":4342.7700000000004},{"$f":"IF($O24544<=0,0,IF(($O24544-SUM($Q24544:T24544))<$P24544,$O24544-SUM($Q24544:T24544),IF(SUM($Q24544:T24544)<$O24544,$P24544,0)))","v":4342.7700000000004}]
[null,"AERONAVEGACIÓN","HERR201647","Otros","2016-06-23","2016-12-31",106305.33,30474.19,8617.17,0,0,0,67213.97,1,67213.97,8617.17,null,{"$f":"IF($O24562<=0,0,IF(($O24562-SUM($Q24562:Q24562))<$P24562,$O24562-SUM($Q24562:Q24562),IF(SUM($Q24562:Q24562)<$O24562,$P24562,0)))","v":8617.17},{"$f":"IF($O24562<=0,0,IF(($O24562-SUM($Q24562:R24562))<$P24562,$O24562-SUM($Q24562:R24562),IF(SUM($Q24562:R24562)<$O24562,$P24562,0)))","v":8617.17},{"$f":"IF($O24562<=0,0,IF(($O24562-SUM($Q24562:S24562))<$P24562,$O24562-SUM($Q24562:S24562),IF(SUM($Q24562:S24562)<$O24562,$P24562,0)))","v":8617.17},{"$f":"IF($O24562<=0,0,IF(($O24562-SUM($Q24562:T24562))<$P24562,$O24562-SUM($Q24562:T24562),IF(SUM($Q24562:T24562)<$O24562,$P24562,0)))","v":8617.17}]
[null,"AERONAVEGACIÓN","20163864","Otros","2016-12-14","2016-12-31",2288.14,705.51,228.81,0,0,0,1353.82,1,1353.82,228.81,null,{"$f":"IF($O24577<=0,0,IF(($O24577-SUM($Q24577:Q24577))<$P24577,$O24577-SUM($Q24577:Q24577),IF(SUM($Q24577:Q24577)<$O24577,$P24577,0)))","v":228.81},{"$f":"IF($O24577<=0,0,IF(($O24577-SUM($Q24577:R24577))<$P24577,$O24577-SUM($Q24577:R24577),IF(SUM($Q24577:R24577)<$O24577,$P24577,0)))","v":228.81},{"$f":"IF($O24577<=0,0,IF(($O24577-SUM($Q24577:S24577))<$P24577,$O24577-SUM($Q24577:S24577),IF(SUM($Q24577:S24577)<$O24577,$P24577,0)))","v":228.81},{"$f":"IF($O24577<=0,0,IF(($O24577-SUM($Q24577:T24577))<$P24577,$O24577-SUM($Q24577:T24577),IF(SUM($Q24577:T24577)<$O24577,$P24577,0)))","v":228.81}]
[null,"AERONAVEGACIÓN","20163734","Otros","2016-11-25","2016-12-31",1398.3,431.14,0,0,967.16,967.16,0,1,0,967.16,null,{"$f":"IF($O24586<=0,0,IF(($O24586-SUM($Q24586:Q24586))<$P24586,$O24586-SUM($Q24586:Q24586),IF(SUM($Q24586:Q24586)<$O24586,$P24586,0)))","v":0},{"$f":"IF($O24586<=0,0,IF(($O24586-SUM($Q24586:R24586))<$P24586,$O24586-SUM($Q24586:R24586),IF(SUM($Q24586:R24586)<$O24586,$P24586,0)))","v":0},{"$f":"IF($O24586<=0,0,IF(($O24586-SUM($Q24586:S24586))<$P24586,$O24586-SUM($Q24586:S24586),IF(SUM($Q24586:S24586)<$O24586,$P24586,0)))","v":0},{"$f":"IF($O24586<=0,0,IF(($O24586-SUM($Q24586:T24586))<$P24586,$O24586-SUM($Q24586:T24586),IF(SUM($Q24586:T24586)<$O24586,$P24586,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170119","Otros","2017-01-01","2017-01-01",28328.26,4249.7,2242.61,0,0,0,21835.949999999997,1,21835.949999999997,2242.61,null,{"$f":"IF($O24606<=0,0,IF(($O24606-SUM($Q24606:Q24606))<$P24606,$O24606-SUM($Q24606:Q24606),IF(SUM($Q24606:Q24606)<$O24606,$P24606,0)))","v":2242.61},{"$f":"IF($O24606<=0,0,IF(($O24606-SUM($Q24606:R24606))<$P24606,$O24606-SUM($Q24606:R24606),IF(SUM($Q24606:R24606)<$O24606,$P24606,0)))","v":2242.61},{"$f":"IF($O24606<=0,0,IF(($O24606-SUM($Q24606:S24606))<$P24606,$O24606-SUM($Q24606:S24606),IF(SUM($Q24606:S24606)<$O24606,$P24606,0)))","v":2242.61},{"$f":"IF($O24606<=0,0,IF(($O24606-SUM($Q24606:T24606))<$P24606,$O24606-SUM($Q24606:T24606),IF(SUM($Q24606:T24606)<$O24606,$P24606,0)))","v":2242.61}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170112","Otros","2017-01-01","2017-01-01",28328.26,4680.25,1028.17,0,0,0,22619.839999999997,0.5,11309.919999999998,514.08500000000004,null,{"$f":"IF($O24610<=0,0,IF(($O24610-SUM($Q24610:Q24610))<$P24610,$O24610-SUM($Q24610:Q24610),IF(SUM($Q24610:Q24610)<$O24610,$P24610,0)))","v":514.08500000000004},{"$f":"IF($O24610<=0,0,IF(($O24610-SUM($Q24610:R24610))<$P24610,$O24610-SUM($Q24610:R24610),IF(SUM($Q24610:R24610)<$O24610,$P24610,0)))","v":514.08500000000004},{"$f":"IF($O24610<=0,0,IF(($O24610-SUM($Q24610:S24610))<$P24610,$O24610-SUM($Q24610:S24610),IF(SUM($Q24610:S24610)<$O24610,$P24610,0)))","v":514.08500000000004},{"$f":"IF($O24610<=0,0,IF(($O24610-SUM($Q24610:T24610))<$P24610,$O24610-SUM($Q24610:T24610),IF(SUM($Q24610:T24610)<$O24610,$P24610,0)))","v":514.08500000000004}]
[null,"AERONAVEGACIÓN","20173713","Otros","2017-01-01","2017-01-01",4239.62,3179.71,1059.9000000000001,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,1059.9000000000001,null,{"$f":"IF($O24630<=0,0,IF(($O24630-SUM($Q24630:Q24630))<$P24630,$O24630-SUM($Q24630:Q24630),IF(SUM($Q24630:Q24630)<$O24630,$P24630,0)))","v":9.9999999997635314E-3},{"$f":"IF($O24630<=0,0,IF(($O24630-SUM($Q24630:R24630))<$P24630,$O24630-SUM($Q24630:R24630),IF(SUM($Q24630:R24630)<$O24630,$P24630,0)))","v":0},{"$f":"IF($O24630<=0,0,IF(($O24630-SUM($Q24630:S24630))<$P24630,$O24630-SUM($Q24630:S24630),IF(SUM($Q24630:S24630)<$O24630,$P24630,0)))","v":0},{"$f":"IF($O24630<=0,0,IF(($O24630-SUM($Q24630:T24630))<$P24630,$O24630-SUM($Q24630:T24630),IF(SUM($Q24630:T24630)<$O24630,$P24630,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173740","Otros","2017-01-01","2017-01-01",1223.1500000000001,917.36,305.79000000000002,0,0,0,5.6843418860808015E-14,1,5.6843418860808015E-14,305.79000000000002,null,{"$f":"IF($O24637<=0,0,IF(($O24637-SUM($Q24637:Q24637))<$P24637,$O24637-SUM($Q24637:Q24637),IF(SUM($Q24637:Q24637)<$O24637,$P24637,0)))","v":5.6843418860808015E-14},{"$f":"IF($O24637<=0,0,IF(($O24637-SUM($Q24637:R24637))<$P24637,$O24637-SUM($Q24637:R24637),IF(SUM($Q24637:R24637)<$O24637,$P24637,0)))","v":0},{"$f":"IF($O24637<=0,0,IF(($O24637-SUM($Q24637:S24637))<$P24637,$O24637-SUM($Q24637:S24637),IF(SUM($Q24637:S24637)<$O24637,$P24637,0)))","v":0},{"$f":"IF($O24637<=0,0,IF(($O24637-SUM($Q24637:T24637))<$P24637,$O24637-SUM($Q24637:T24637),IF(SUM($Q24637:T24637)<$O24637,$P24637,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173154","Otros","2017-01-01","2017-01-01",4239.62,3179.71,1059.9000000000001,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,1059.9000000000001,null,{"$f":"IF($O24661<=0,0,IF(($O24661-SUM($Q24661:Q24661))<$P24661,$O24661-SUM($Q24661:Q24661),IF(SUM($Q24661:Q24661)<$O24661,$P24661,0)))","v":9.9999999997635314E-3},{"$f":"IF($O24661<=0,0,IF(($O24661-SUM($Q24661:R24661))<$P24661,$O24661-SUM($Q24661:R24661),IF(SUM($Q24661:R24661)<$O24661,$P24661,0)))","v":0},{"$f":"IF($O24661<=0,0,IF(($O24661-SUM($Q24661:S24661))<$P24661,$O24661-SUM($Q24661:S24661),IF(SUM($Q24661:S24661)<$O24661,$P24661,0)))","v":0},{"$f":"IF($O24661<=0,0,IF(($O24661-SUM($Q24661:T24661))<$P24661,$O24661-SUM($Q24661:T24661),IF(SUM($Q24661:T24661)<$O24661,$P24661,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173497","Otros","2017-01-01","2017-01-01",4424.34,3318.25,1106.08,0,0,0,1.0000000000218279E-2,1,1.0000000000218279E-2,1106.08,null,{"$f":"IF($O24674<=0,0,IF(($O24674-SUM($Q24674:Q24674))<$P24674,$O24674-SUM($Q24674:Q24674),IF(SUM($Q24674:Q24674)<$O24674,$P24674,0)))","v":1.0000000000218279E-2},{"$f":"IF($O24674<=0,0,IF(($O24674-SUM($Q24674:R24674))<$P24674,$O24674-SUM($Q24674:R24674),IF(SUM($Q24674:R24674)<$O24674,$P24674,0)))","v":0},{"$f":"IF($O24674<=0,0,IF(($O24674-SUM($Q24674:S24674))<$P24674,$O24674-SUM($Q24674:S24674),IF(SUM($Q24674:S24674)<$O24674,$P24674,0)))","v":0},{"$f":"IF($O24674<=0,0,IF(($O24674-SUM($Q24674:T24674))<$P24674,$O24674-SUM($Q24674:T24674),IF(SUM($Q24674:T24674)<$O24674,$P24674,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173504","Otros","2017-01-01","2017-01-01",9537.01,7152.76,2384.25,0,0,0,0,1,0,2384.25,null,{"$f":"IF($O24676<=0,0,IF(($O24676-SUM($Q24676:Q24676))<$P24676,$O24676-SUM($Q24676:Q24676),IF(SUM($Q24676:Q24676)<$O24676,$P24676,0)))","v":0},{"$f":"IF($O24676<=0,0,IF(($O24676-SUM($Q24676:R24676))<$P24676,$O24676-SUM($Q24676:R24676),IF(SUM($Q24676:R24676)<$O24676,$P24676,0)))","v":0},{"$f":"IF($O24676<=0,0,IF(($O24676-SUM($Q24676:S24676))<$P24676,$O24676-SUM($Q24676:S24676),IF(SUM($Q24676:S24676)<$O24676,$P24676,0)))","v":0},{"$f":"IF($O24676<=0,0,IF(($O24676-SUM($Q24676:T24676))<$P24676,$O24676-SUM($Q24676:T24676),IF(SUM($Q24676:T24676)<$O24676,$P24676,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173619","Otros","2017-01-01","2017-01-01",5821.2,4365.8999999999996,1455.3,0,0,0,2.2737367544323206E-13,1,2.2737367544323206E-13,1455.3,null,{"$f":"IF($O24698<=0,0,IF(($O24698-SUM($Q24698:Q24698))<$P24698,$O24698-SUM($Q24698:Q24698),IF(SUM($Q24698:Q24698)<$O24698,$P24698,0)))","v":2.2737367544323206E-13},{"$f":"IF($O24698<=0,0,IF(($O24698-SUM($Q24698:R24698))<$P24698,$O24698-SUM($Q24698:R24698),IF(SUM($Q24698:R24698)<$O24698,$P24698,0)))","v":0},{"$f":"IF($O24698<=0,0,IF(($O24698-SUM($Q24698:S24698))<$P24698,$O24698-SUM($Q24698:S24698),IF(SUM($Q24698:S24698)<$O24698,$P24698,0)))","v":0},{"$f":"IF($O24698<=0,0,IF(($O24698-SUM($Q24698:T24698))<$P24698,$O24698-SUM($Q24698:T24698),IF(SUM($Q24698:T24698)<$O24698,$P24698,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173646","Otros","2017-01-01","2017-01-01",9537.01,7152.76,2384.25,0,0,0,0,1,0,2384.25,null,{"$f":"IF($O24705<=0,0,IF(($O24705-SUM($Q24705:Q24705))<$P24705,$O24705-SUM($Q24705:Q24705),IF(SUM($Q24705:Q24705)<$O24705,$P24705,0)))","v":0},{"$f":"IF($O24705<=0,0,IF(($O24705-SUM($Q24705:R24705))<$P24705,$O24705-SUM($Q24705:R24705),IF(SUM($Q24705:R24705)<$O24705,$P24705,0)))","v":0},{"$f":"IF($O24705<=0,0,IF(($O24705-SUM($Q24705:S24705))<$P24705,$O24705-SUM($Q24705:S24705),IF(SUM($Q24705:S24705)<$O24705,$P24705,0)))","v":0},{"$f":"IF($O24705<=0,0,IF(($O24705-SUM($Q24705:T24705))<$P24705,$O24705-SUM($Q24705:T24705),IF(SUM($Q24705:T24705)<$O24705,$P24705,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173430","Otros","2017-01-01","2017-01-01",4239.62,3179.71,1059.9000000000001,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,1059.9000000000001,null,{"$f":"IF($O24723<=0,0,IF(($O24723-SUM($Q24723:Q24723))<$P24723,$O24723-SUM($Q24723:Q24723),IF(SUM($Q24723:Q24723)<$O24723,$P24723,0)))","v":9.9999999997635314E-3},{"$f":"IF($O24723<=0,0,IF(($O24723-SUM($Q24723:R24723))<$P24723,$O24723-SUM($Q24723:R24723),IF(SUM($Q24723:R24723)<$O24723,$P24723,0)))","v":0},{"$f":"IF($O24723<=0,0,IF(($O24723-SUM($Q24723:S24723))<$P24723,$O24723-SUM($Q24723:S24723),IF(SUM($Q24723:S24723)<$O24723,$P24723,0)))","v":0},{"$f":"IF($O24723<=0,0,IF(($O24723-SUM($Q24723:T24723))<$P24723,$O24723-SUM($Q24723:T24723),IF(SUM($Q24723:T24723)<$O24723,$P24723,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173365","Otros","2017-01-01","2017-01-01",2910.58,2182.9299999999998,727.64,0,0,0,1.0000000000104592E-2,1,1.0000000000104592E-2,727.64,null,{"$f":"IF($O24729<=0,0,IF(($O24729-SUM($Q24729:Q24729))<$P24729,$O24729-SUM($Q24729:Q24729),IF(SUM($Q24729:Q24729)<$O24729,$P24729,0)))","v":1.0000000000104592E-2},{"$f":"IF($O24729<=0,0,IF(($O24729-SUM($Q24729:R24729))<$P24729,$O24729-SUM($Q24729:R24729),IF(SUM($Q24729:R24729)<$O24729,$P24729,0)))","v":0},{"$f":"IF($O24729<=0,0,IF(($O24729-SUM($Q24729:S24729))<$P24729,$O24729-SUM($Q24729:S24729),IF(SUM($Q24729:S24729)<$O24729,$P24729,0)))","v":0},{"$f":"IF($O24729<=0,0,IF(($O24729-SUM($Q24729:T24729))<$P24729,$O24729-SUM($Q24729:T24729),IF(SUM($Q24729:T24729)<$O24729,$P24729,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173217","Otros","2017-01-01","2017-01-01",9537.01,7152.76,2384.25,0,0,0,0,1,0,2384.25,null,{"$f":"IF($O24749<=0,0,IF(($O24749-SUM($Q24749:Q24749))<$P24749,$O24749-SUM($Q24749:Q24749),IF(SUM($Q24749:Q24749)<$O24749,$P24749,0)))","v":0},{"$f":"IF($O24749<=0,0,IF(($O24749-SUM($Q24749:R24749))<$P24749,$O24749-SUM($Q24749:R24749),IF(SUM($Q24749:R24749)<$O24749,$P24749,0)))","v":0},{"$f":"IF($O24749<=0,0,IF(($O24749-SUM($Q24749:S24749))<$P24749,$O24749-SUM($Q24749:S24749),IF(SUM($Q24749:S24749)<$O24749,$P24749,0)))","v":0},{"$f":"IF($O24749<=0,0,IF(($O24749-SUM($Q24749:T24749))<$P24749,$O24749-SUM($Q24749:T24749),IF(SUM($Q24749:T24749)<$O24749,$P24749,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20173269","Otros","2017-01-01","2017-01-01",5802.07,4351.55,1450.52,0,0,0,-4.5474735088646412E-13,0.5,-2.2737367544323206E-13,725.26,null,{"$f":"IF($O24760<=0,0,IF(($O24760-SUM($Q24760:Q24760))<$P24760,$O24760-SUM($Q24760:Q24760),IF(SUM($Q24760:Q24760)<$O24760,$P24760,0)))","v":0},{"$f":"IF($O24760<=0,0,IF(($O24760-SUM($Q24760:R24760))<$P24760,$O24760-SUM($Q24760:R24760),IF(SUM($Q24760:R24760)<$O24760,$P24760,0)))","v":0},{"$f":"IF($O24760<=0,0,IF(($O24760-SUM($Q24760:S24760))<$P24760,$O24760-SUM($Q24760:S24760),IF(SUM($Q24760:S24760)<$O24760,$P24760,0)))","v":0},{"$f":"IF($O24760<=0,0,IF(($O24760-SUM($Q24760:T24760))<$P24760,$O24760-SUM($Q24760:T24760),IF(SUM($Q24760:T24760)<$O24760,$P24760,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173572","Otros","2017-01-01","2017-01-01",5821.2,4365.8999999999996,1455.3,0,0,0,2.2737367544323206E-13,1,2.2737367544323206E-13,1455.3,null,{"$f":"IF($O24773<=0,0,IF(($O24773-SUM($Q24773:Q24773))<$P24773,$O24773-SUM($Q24773:Q24773),IF(SUM($Q24773:Q24773)<$O24773,$P24773,0)))","v":2.2737367544323206E-13},{"$f":"IF($O24773<=0,0,IF(($O24773-SUM($Q24773:R24773))<$P24773,$O24773-SUM($Q24773:R24773),IF(SUM($Q24773:R24773)<$O24773,$P24773,0)))","v":0},{"$f":"IF($O24773<=0,0,IF(($O24773-SUM($Q24773:S24773))<$P24773,$O24773-SUM($Q24773:S24773),IF(SUM($Q24773:S24773)<$O24773,$P24773,0)))","v":0},{"$f":"IF($O24773<=0,0,IF(($O24773-SUM($Q24773:T24773))<$P24773,$O24773-SUM($Q24773:T24773),IF(SUM($Q24773:T24773)<$O24773,$P24773,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173328","Otros","2017-01-01","2017-01-01",3686.75,2765.06,921.69,0,0,0,0,1,0,921.69,null,{"$f":"IF($O24793<=0,0,IF(($O24793-SUM($Q24793:Q24793))<$P24793,$O24793-SUM($Q24793:Q24793),IF(SUM($Q24793:Q24793)<$O24793,$P24793,0)))","v":0},{"$f":"IF($O24793<=0,0,IF(($O24793-SUM($Q24793:R24793))<$P24793,$O24793-SUM($Q24793:R24793),IF(SUM($Q24793:R24793)<$O24793,$P24793,0)))","v":0},{"$f":"IF($O24793<=0,0,IF(($O24793-SUM($Q24793:S24793))<$P24793,$O24793-SUM($Q24793:S24793),IF(SUM($Q24793:S24793)<$O24793,$P24793,0)))","v":0},{"$f":"IF($O24793<=0,0,IF(($O24793-SUM($Q24793:T24793))<$P24793,$O24793-SUM($Q24793:T24793),IF(SUM($Q24793:T24793)<$O24793,$P24793,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173349","Otros","2017-01-01","2017-01-01",4239.62,3179.71,1059.9000000000001,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,1059.9000000000001,null,{"$f":"IF($O24807<=0,0,IF(($O24807-SUM($Q24807:Q24807))<$P24807,$O24807-SUM($Q24807:Q24807),IF(SUM($Q24807:Q24807)<$O24807,$P24807,0)))","v":9.9999999997635314E-3},{"$f":"IF($O24807<=0,0,IF(($O24807-SUM($Q24807:R24807))<$P24807,$O24807-SUM($Q24807:R24807),IF(SUM($Q24807:R24807)<$O24807,$P24807,0)))","v":0},{"$f":"IF($O24807<=0,0,IF(($O24807-SUM($Q24807:S24807))<$P24807,$O24807-SUM($Q24807:S24807),IF(SUM($Q24807:S24807)<$O24807,$P24807,0)))","v":0},{"$f":"IF($O24807<=0,0,IF(($O24807-SUM($Q24807:T24807))<$P24807,$O24807-SUM($Q24807:T24807),IF(SUM($Q24807:T24807)<$O24807,$P24807,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170602","Otros","2017-01-01","2017-01-01",22169.55,16627.16,5542.39,0,0,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,5542.39,null,{"$f":"IF($O24817<=0,0,IF(($O24817-SUM($Q24817:Q24817))<$P24817,$O24817-SUM($Q24817:Q24817),IF(SUM($Q24817:Q24817)<$O24817,$P24817,0)))","v":0},{"$f":"IF($O24817<=0,0,IF(($O24817-SUM($Q24817:R24817))<$P24817,$O24817-SUM($Q24817:R24817),IF(SUM($Q24817:R24817)<$O24817,$P24817,0)))","v":0},{"$f":"IF($O24817<=0,0,IF(($O24817-SUM($Q24817:S24817))<$P24817,$O24817-SUM($Q24817:S24817),IF(SUM($Q24817:S24817)<$O24817,$P24817,0)))","v":0},{"$f":"IF($O24817<=0,0,IF(($O24817-SUM($Q24817:T24817))<$P24817,$O24817-SUM($Q24817:T24817),IF(SUM($Q24817:T24817)<$O24817,$P24817,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170611","Otros","2017-01-01","2017-01-01",33260.14,24945.1,8315.0300000000007,0,0,0,1.0000000000218279E-2,1,1.0000000000218279E-2,8315.0300000000007,null,{"$f":"IF($O24826<=0,0,IF(($O24826-SUM($Q24826:Q24826))<$P24826,$O24826-SUM($Q24826:Q24826),IF(SUM($Q24826:Q24826)<$O24826,$P24826,0)))","v":1.0000000000218279E-2},{"$f":"IF($O24826<=0,0,IF(($O24826-SUM($Q24826:R24826))<$P24826,$O24826-SUM($Q24826:R24826),IF(SUM($Q24826:R24826)<$O24826,$P24826,0)))","v":0},{"$f":"IF($O24826<=0,0,IF(($O24826-SUM($Q24826:S24826))<$P24826,$O24826-SUM($Q24826:S24826),IF(SUM($Q24826:S24826)<$O24826,$P24826,0)))","v":0},{"$f":"IF($O24826<=0,0,IF(($O24826-SUM($Q24826:T24826))<$P24826,$O24826-SUM($Q24826:T24826),IF(SUM($Q24826:T24826)<$O24826,$P24826,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170626","Otros","2017-01-01","2017-01-01",13339.3,10004.469999999999,3334.82,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,3334.82,null,{"$f":"IF($O24841<=0,0,IF(($O24841-SUM($Q24841:Q24841))<$P24841,$O24841-SUM($Q24841:Q24841),IF(SUM($Q24841:Q24841)<$O24841,$P24841,0)))","v":9.9999999997635314E-3},{"$f":"IF($O24841<=0,0,IF(($O24841-SUM($Q24841:R24841))<$P24841,$O24841-SUM($Q24841:R24841),IF(SUM($Q24841:R24841)<$O24841,$P24841,0)))","v":0},{"$f":"IF($O24841<=0,0,IF(($O24841-SUM($Q24841:S24841))<$P24841,$O24841-SUM($Q24841:S24841),IF(SUM($Q24841:S24841)<$O24841,$P24841,0)))","v":0},{"$f":"IF($O24841<=0,0,IF(($O24841-SUM($Q24841:T24841))<$P24841,$O24841-SUM($Q24841:T24841),IF(SUM($Q24841:T24841)<$O24841,$P24841,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170646","Otros","2017-01-01","2017-01-01",15976.99,11982.74,3994.25,0,0,0,0,1,0,3994.25,null,{"$f":"IF($O24861<=0,0,IF(($O24861-SUM($Q24861:Q24861))<$P24861,$O24861-SUM($Q24861:Q24861),IF(SUM($Q24861:Q24861)<$O24861,$P24861,0)))","v":0},{"$f":"IF($O24861<=0,0,IF(($O24861-SUM($Q24861:R24861))<$P24861,$O24861-SUM($Q24861:R24861),IF(SUM($Q24861:R24861)<$O24861,$P24861,0)))","v":0},{"$f":"IF($O24861<=0,0,IF(($O24861-SUM($Q24861:S24861))<$P24861,$O24861-SUM($Q24861:S24861),IF(SUM($Q24861:S24861)<$O24861,$P24861,0)))","v":0},{"$f":"IF($O24861<=0,0,IF(($O24861-SUM($Q24861:T24861))<$P24861,$O24861-SUM($Q24861:T24861),IF(SUM($Q24861:T24861)<$O24861,$P24861,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170658","Otros","2017-01-01","2017-01-01",13339.3,10004.469999999999,3334.82,0,0,0,9.9999999997635314E-3,1,9.9999999997635314E-3,3334.82,null,{"$f":"IF($O24873<=0,0,IF(($O24873-SUM($Q24873:Q24873))<$P24873,$O24873-SUM($Q24873:Q24873),IF(SUM($Q24873:Q24873)<$O24873,$P24873,0)))","v":9.9999999997635314E-3},{"$f":"IF($O24873<=0,0,IF(($O24873-SUM($Q24873:R24873))<$P24873,$O24873-SUM($Q24873:R24873),IF(SUM($Q24873:R24873)<$O24873,$P24873,0)))","v":0},{"$f":"IF($O24873<=0,0,IF(($O24873-SUM($Q24873:S24873))<$P24873,$O24873-SUM($Q24873:S24873),IF(SUM($Q24873:S24873)<$O24873,$P24873,0)))","v":0},{"$f":"IF($O24873<=0,0,IF(($O24873-SUM($Q24873:T24873))<$P24873,$O24873-SUM($Q24873:T24873),IF(SUM($Q24873:T24873)<$O24873,$P24873,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170685","Otros","2017-01-01","2017-01-01",3956.54,2967.4,989.13,0,0,0,9.9999999998772182E-3,1,9.9999999998772182E-3,989.13,null,{"$f":"IF($O24885<=0,0,IF(($O24885-SUM($Q24885:Q24885))<$P24885,$O24885-SUM($Q24885:Q24885),IF(SUM($Q24885:Q24885)<$O24885,$P24885,0)))","v":9.9999999998772182E-3},{"$f":"IF($O24885<=0,0,IF(($O24885-SUM($Q24885:R24885))<$P24885,$O24885-SUM($Q24885:R24885),IF(SUM($Q24885:R24885)<$O24885,$P24885,0)))","v":0},{"$f":"IF($O24885<=0,0,IF(($O24885-SUM($Q24885:S24885))<$P24885,$O24885-SUM($Q24885:S24885),IF(SUM($Q24885:S24885)<$O24885,$P24885,0)))","v":0},{"$f":"IF($O24885<=0,0,IF(($O24885-SUM($Q24885:T24885))<$P24885,$O24885-SUM($Q24885:T24885),IF(SUM($Q24885:T24885)<$O24885,$P24885,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170692","Otros","2017-01-01","2017-01-01",10246.48,7684.86,2561.62,0,0,0,0,1,0,2561.62,null,{"$f":"IF($O24892<=0,0,IF(($O24892-SUM($Q24892:Q24892))<$P24892,$O24892-SUM($Q24892:Q24892),IF(SUM($Q24892:Q24892)<$O24892,$P24892,0)))","v":0},{"$f":"IF($O24892<=0,0,IF(($O24892-SUM($Q24892:R24892))<$P24892,$O24892-SUM($Q24892:R24892),IF(SUM($Q24892:R24892)<$O24892,$P24892,0)))","v":0},{"$f":"IF($O24892<=0,0,IF(($O24892-SUM($Q24892:S24892))<$P24892,$O24892-SUM($Q24892:S24892),IF(SUM($Q24892:S24892)<$O24892,$P24892,0)))","v":0},{"$f":"IF($O24892<=0,0,IF(($O24892-SUM($Q24892:T24892))<$P24892,$O24892-SUM($Q24892:T24892),IF(SUM($Q24892:T24892)<$O24892,$P24892,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170706","Otros","2017-01-01","2017-01-01",33819.53,25364.65,8454.8799999999992,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,8454.8799999999992,null,{"$f":"IF($O24906<=0,0,IF(($O24906-SUM($Q24906:Q24906))<$P24906,$O24906-SUM($Q24906:Q24906),IF(SUM($Q24906:Q24906)<$O24906,$P24906,0)))","v":0},{"$f":"IF($O24906<=0,0,IF(($O24906-SUM($Q24906:R24906))<$P24906,$O24906-SUM($Q24906:R24906),IF(SUM($Q24906:R24906)<$O24906,$P24906,0)))","v":0},{"$f":"IF($O24906<=0,0,IF(($O24906-SUM($Q24906:S24906))<$P24906,$O24906-SUM($Q24906:S24906),IF(SUM($Q24906:S24906)<$O24906,$P24906,0)))","v":0},{"$f":"IF($O24906<=0,0,IF(($O24906-SUM($Q24906:T24906))<$P24906,$O24906-SUM($Q24906:T24906),IF(SUM($Q24906:T24906)<$O24906,$P24906,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170716","Otros","2017-01-01","2017-01-01",13695.8,10271.85,3423.95,0,0,0,-9.0949470177292824E-13,1,-9.0949470177292824E-13,3423.95,null,{"$f":"IF($O24916<=0,0,IF(($O24916-SUM($Q24916:Q24916))<$P24916,$O24916-SUM($Q24916:Q24916),IF(SUM($Q24916:Q24916)<$O24916,$P24916,0)))","v":0},{"$f":"IF($O24916<=0,0,IF(($O24916-SUM($Q24916:R24916))<$P24916,$O24916-SUM($Q24916:R24916),IF(SUM($Q24916:R24916)<$O24916,$P24916,0)))","v":0},{"$f":"IF($O24916<=0,0,IF(($O24916-SUM($Q24916:S24916))<$P24916,$O24916-SUM($Q24916:S24916),IF(SUM($Q24916:S24916)<$O24916,$P24916,0)))","v":0},{"$f":"IF($O24916<=0,0,IF(($O24916-SUM($Q24916:T24916))<$P24916,$O24916-SUM($Q24916:T24916),IF(SUM($Q24916:T24916)<$O24916,$P24916,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170739","Otros","2017-01-01","2017-01-01",33819.53,25364.65,8454.8799999999992,0,0,0,-1.8189894035458565E-12,1,-1.8189894035458565E-12,8454.8799999999992,null,{"$f":"IF($O24939<=0,0,IF(($O24939-SUM($Q24939:Q24939))<$P24939,$O24939-SUM($Q24939:Q24939),IF(SUM($Q24939:Q24939)<$O24939,$P24939,0)))","v":0},{"$f":"IF($O24939<=0,0,IF(($O24939-SUM($Q24939:R24939))<$P24939,$O24939-SUM($Q24939:R24939),IF(SUM($Q24939:R24939)<$O24939,$P24939,0)))","v":0},{"$f":"IF($O24939<=0,0,IF(($O24939-SUM($Q24939:S24939))<$P24939,$O24939-SUM($Q24939:S24939),IF(SUM($Q24939:S24939)<$O24939,$P24939,0)))","v":0},{"$f":"IF($O24939<=0,0,IF(($O24939-SUM($Q24939:T24939))<$P24939,$O24939-SUM($Q24939:T24939),IF(SUM($Q24939:T24939)<$O24939,$P24939,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170753","Otros","2017-01-01","2017-01-01",13898.69,10424.02,3474.67,0,0,0,0,1,0,3474.67,null,{"$f":"IF($O24953<=0,0,IF(($O24953-SUM($Q24953:Q24953))<$P24953,$O24953-SUM($Q24953:Q24953),IF(SUM($Q24953:Q24953)<$O24953,$P24953,0)))","v":0},{"$f":"IF($O24953<=0,0,IF(($O24953-SUM($Q24953:R24953))<$P24953,$O24953-SUM($Q24953:R24953),IF(SUM($Q24953:R24953)<$O24953,$P24953,0)))","v":0},{"$f":"IF($O24953<=0,0,IF(($O24953-SUM($Q24953:S24953))<$P24953,$O24953-SUM($Q24953:S24953),IF(SUM($Q24953:S24953)<$O24953,$P24953,0)))","v":0},{"$f":"IF($O24953<=0,0,IF(($O24953-SUM($Q24953:T24953))<$P24953,$O24953-SUM($Q24953:T24953),IF(SUM($Q24953:T24953)<$O24953,$P24953,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170760","Otros","2017-01-01","2017-01-01",16536.419999999998,12402.31,4134.1000000000004,0,0,0,9.9999999983992893E-3,1,9.9999999983992893E-3,4134.1000000000004,null,{"$f":"IF($O24960<=0,0,IF(($O24960-SUM($Q24960:Q24960))<$P24960,$O24960-SUM($Q24960:Q24960),IF(SUM($Q24960:Q24960)<$O24960,$P24960,0)))","v":9.9999999983992893E-3},{"$f":"IF($O24960<=0,0,IF(($O24960-SUM($Q24960:R24960))<$P24960,$O24960-SUM($Q24960:R24960),IF(SUM($Q24960:R24960)<$O24960,$P24960,0)))","v":0},{"$f":"IF($O24960<=0,0,IF(($O24960-SUM($Q24960:S24960))<$P24960,$O24960-SUM($Q24960:S24960),IF(SUM($Q24960:S24960)<$O24960,$P24960,0)))","v":0},{"$f":"IF($O24960<=0,0,IF(($O24960-SUM($Q24960:T24960))<$P24960,$O24960-SUM($Q24960:T24960),IF(SUM($Q24960:T24960)<$O24960,$P24960,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170772","Otros","2017-01-01","2017-01-01",12072.57,9054.43,3018.14,0,0,0,-4.5474735088646412E-13,1,-4.5474735088646412E-13,3018.14,null,{"$f":"IF($O24972<=0,0,IF(($O24972-SUM($Q24972:Q24972))<$P24972,$O24972-SUM($Q24972:Q24972),IF(SUM($Q24972:Q24972)<$O24972,$P24972,0)))","v":0},{"$f":"IF($O24972<=0,0,IF(($O24972-SUM($Q24972:R24972))<$P24972,$O24972-SUM($Q24972:R24972),IF(SUM($Q24972:R24972)<$O24972,$P24972,0)))","v":0},{"$f":"IF($O24972<=0,0,IF(($O24972-SUM($Q24972:S24972))<$P24972,$O24972-SUM($Q24972:S24972),IF(SUM($Q24972:S24972)<$O24972,$P24972,0)))","v":0},{"$f":"IF($O24972<=0,0,IF(($O24972-SUM($Q24972:T24972))<$P24972,$O24972-SUM($Q24972:T24972),IF(SUM($Q24972:T24972)<$O24972,$P24972,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170834","Otros","2017-01-01","2017-01-01",38395.269999999997,28796.45,9598.82,0,0,0,-3.637978807091713E-12,1,-3.637978807091713E-12,9598.82,null,{"$f":"IF($O24984<=0,0,IF(($O24984-SUM($Q24984:Q24984))<$P24984,$O24984-SUM($Q24984:Q24984),IF(SUM($Q24984:Q24984)<$O24984,$P24984,0)))","v":0},{"$f":"IF($O24984<=0,0,IF(($O24984-SUM($Q24984:R24984))<$P24984,$O24984-SUM($Q24984:R24984),IF(SUM($Q24984:R24984)<$O24984,$P24984,0)))","v":0},{"$f":"IF($O24984<=0,0,IF(($O24984-SUM($Q24984:S24984))<$P24984,$O24984-SUM($Q24984:S24984),IF(SUM($Q24984:S24984)<$O24984,$P24984,0)))","v":0},{"$f":"IF($O24984<=0,0,IF(($O24984-SUM($Q24984:T24984))<$P24984,$O24984-SUM($Q24984:T24984),IF(SUM($Q24984:T24984)<$O24984,$P24984,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170857","Otros","2017-01-01","2017-01-01",19785.18,14838.88,4946.29,0,0,0,1.0000000001127773E-2,1,1.0000000001127773E-2,4946.29,null,{"$f":"IF($O25004<=0,0,IF(($O25004-SUM($Q25004:Q25004))<$P25004,$O25004-SUM($Q25004:Q25004),IF(SUM($Q25004:Q25004)<$O25004,$P25004,0)))","v":1.0000000001127773E-2},{"$f":"IF($O25004<=0,0,IF(($O25004-SUM($Q25004:R25004))<$P25004,$O25004-SUM($Q25004:R25004),IF(SUM($Q25004:R25004)<$O25004,$P25004,0)))","v":0},{"$f":"IF($O25004<=0,0,IF(($O25004-SUM($Q25004:S25004))<$P25004,$O25004-SUM($Q25004:S25004),IF(SUM($Q25004:S25004)<$O25004,$P25004,0)))","v":0},{"$f":"IF($O25004<=0,0,IF(($O25004-SUM($Q25004:T25004))<$P25004,$O25004-SUM($Q25004:T25004),IF(SUM($Q25004:T25004)<$O25004,$P25004,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170886","Otros","2017-01-01","2017-01-01",38002.94,28502.2,9500.73,0,0,0,1.0000000002037268E-2,0.5,5.0000000010186341E-3,4750.3649999999998,null,{"$f":"IF($O25019<=0,0,IF(($O25019-SUM($Q25019:Q25019))<$P25019,$O25019-SUM($Q25019:Q25019),IF(SUM($Q25019:Q25019)<$O25019,$P25019,0)))","v":5.0000000010186341E-3},{"$f":"IF($O25019<=0,0,IF(($O25019-SUM($Q25019:R25019))<$P25019,$O25019-SUM($Q25019:R25019),IF(SUM($Q25019:R25019)<$O25019,$P25019,0)))","v":0},{"$f":"IF($O25019<=0,0,IF(($O25019-SUM($Q25019:S25019))<$P25019,$O25019-SUM($Q25019:S25019),IF(SUM($Q25019:S25019)<$O25019,$P25019,0)))","v":0},{"$f":"IF($O25019<=0,0,IF(($O25019-SUM($Q25019:T25019))<$P25019,$O25019-SUM($Q25019:T25019),IF(SUM($Q25019:T25019)<$O25019,$P25019,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170895","Otros","2017-01-01","2017-01-01",30313.71,22735.279999999999,7578.43,0,0,0,0,0.5,0,3789.2150000000001,null,{"$f":"IF($O25028<=0,0,IF(($O25028-SUM($Q25028:Q25028))<$P25028,$O25028-SUM($Q25028:Q25028),IF(SUM($Q25028:Q25028)<$O25028,$P25028,0)))","v":0},{"$f":"IF($O25028<=0,0,IF(($O25028-SUM($Q25028:R25028))<$P25028,$O25028-SUM($Q25028:R25028),IF(SUM($Q25028:R25028)<$O25028,$P25028,0)))","v":0},{"$f":"IF($O25028<=0,0,IF(($O25028-SUM($Q25028:S25028))<$P25028,$O25028-SUM($Q25028:S25028),IF(SUM($Q25028:S25028)<$O25028,$P25028,0)))","v":0},{"$f":"IF($O25028<=0,0,IF(($O25028-SUM($Q25028:T25028))<$P25028,$O25028-SUM($Q25028:T25028),IF(SUM($Q25028:T25028)<$O25028,$P25028,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170150","Otros","2017-01-01","2017-01-01",45750.85,13344,3812.57,0,0,0,28594.28,0.5,14297.14,1906.2850000000001,null,{"$f":"IF($O25038<=0,0,IF(($O25038-SUM($Q25038:Q25038))<$P25038,$O25038-SUM($Q25038:Q25038),IF(SUM($Q25038:Q25038)<$O25038,$P25038,0)))","v":1906.2850000000001},{"$f":"IF($O25038<=0,0,IF(($O25038-SUM($Q25038:R25038))<$P25038,$O25038-SUM($Q25038:R25038),IF(SUM($Q25038:R25038)<$O25038,$P25038,0)))","v":1906.2850000000001},{"$f":"IF($O25038<=0,0,IF(($O25038-SUM($Q25038:S25038))<$P25038,$O25038-SUM($Q25038:S25038),IF(SUM($Q25038:S25038)<$O25038,$P25038,0)))","v":1906.2850000000001},{"$f":"IF($O25038<=0,0,IF(($O25038-SUM($Q25038:T25038))<$P25038,$O25038-SUM($Q25038:T25038),IF(SUM($Q25038:T25038)<$O25038,$P25038,0)))","v":1906.2850000000001}]
[null,"AERONAVEGACIÓN","20173751","Otros","2017-01-01","2017-01-01",4077.2,1189.18,407.72,0,0,0,2480.2999999999993,1,2480.2999999999993,407.72,null,{"$f":"IF($O25052<=0,0,IF(($O25052-SUM($Q25052:Q25052))<$P25052,$O25052-SUM($Q25052:Q25052),IF(SUM($Q25052:Q25052)<$O25052,$P25052,0)))","v":407.72},{"$f":"IF($O25052<=0,0,IF(($O25052-SUM($Q25052:R25052))<$P25052,$O25052-SUM($Q25052:R25052),IF(SUM($Q25052:R25052)<$O25052,$P25052,0)))","v":407.72},{"$f":"IF($O25052<=0,0,IF(($O25052-SUM($Q25052:S25052))<$P25052,$O25052-SUM($Q25052:S25052),IF(SUM($Q25052:S25052)<$O25052,$P25052,0)))","v":407.72},{"$f":"IF($O25052<=0,0,IF(($O25052-SUM($Q25052:T25052))<$P25052,$O25052-SUM($Q25052:T25052),IF(SUM($Q25052:T25052)<$O25052,$P25052,0)))","v":407.72}]
[null,"AERONAVEGACIÓN","20173555","Otros","2017-01-01","2017-01-01",9593.94,2558.9299999999998,781.67,0,0,0,6253.34,1,6253.34,781.67,null,{"$f":"IF($O25072<=0,0,IF(($O25072-SUM($Q25072:Q25072))<$P25072,$O25072-SUM($Q25072:Q25072),IF(SUM($Q25072:Q25072)<$O25072,$P25072,0)))","v":781.67},{"$f":"IF($O25072<=0,0,IF(($O25072-SUM($Q25072:R25072))<$P25072,$O25072-SUM($Q25072:R25072),IF(SUM($Q25072:R25072)<$O25072,$P25072,0)))","v":781.67},{"$f":"IF($O25072<=0,0,IF(($O25072-SUM($Q25072:S25072))<$P25072,$O25072-SUM($Q25072:S25072),IF(SUM($Q25072:S25072)<$O25072,$P25072,0)))","v":781.67},{"$f":"IF($O25072<=0,0,IF(($O25072-SUM($Q25072:T25072))<$P25072,$O25072-SUM($Q25072:T25072),IF(SUM($Q25072:T25072)<$O25072,$P25072,0)))","v":781.67}]
[null,"AERONAVEGACIÓN","20173522","Otros","2017-01-01","2017-01-01",1785.84,520.87,178.58,0,0,0,1086.3899999999999,1,1086.3899999999999,178.58,null,{"$f":"IF($O25085<=0,0,IF(($O25085-SUM($Q25085:Q25085))<$P25085,$O25085-SUM($Q25085:Q25085),IF(SUM($Q25085:Q25085)<$O25085,$P25085,0)))","v":178.58},{"$f":"IF($O25085<=0,0,IF(($O25085-SUM($Q25085:R25085))<$P25085,$O25085-SUM($Q25085:R25085),IF(SUM($Q25085:R25085)<$O25085,$P25085,0)))","v":178.58},{"$f":"IF($O25085<=0,0,IF(($O25085-SUM($Q25085:S25085))<$P25085,$O25085-SUM($Q25085:S25085),IF(SUM($Q25085:S25085)<$O25085,$P25085,0)))","v":178.58},{"$f":"IF($O25085<=0,0,IF(($O25085-SUM($Q25085:T25085))<$P25085,$O25085-SUM($Q25085:T25085),IF(SUM($Q25085:T25085)<$O25085,$P25085,0)))","v":178.58}]
[null,"AERONAVEGACIÓN","20173642","Otros","2017-01-01","2017-01-01",9593.94,2558.9299999999998,781.67,0,0,0,6253.34,1,6253.34,781.67,null,{"$f":"IF($O25096<=0,0,IF(($O25096-SUM($Q25096:Q25096))<$P25096,$O25096-SUM($Q25096:Q25096),IF(SUM($Q25096:Q25096)<$O25096,$P25096,0)))","v":781.67},{"$f":"IF($O25096<=0,0,IF(($O25096-SUM($Q25096:R25096))<$P25096,$O25096-SUM($Q25096:R25096),IF(SUM($Q25096:R25096)<$O25096,$P25096,0)))","v":781.67},{"$f":"IF($O25096<=0,0,IF(($O25096-SUM($Q25096:S25096))<$P25096,$O25096-SUM($Q25096:S25096),IF(SUM($Q25096:S25096)<$O25096,$P25096,0)))","v":781.67},{"$f":"IF($O25096<=0,0,IF(($O25096-SUM($Q25096:T25096))<$P25096,$O25096-SUM($Q25096:T25096),IF(SUM($Q25096:T25096)<$O25096,$P25096,0)))","v":781.67}]
[null,"AERONAVEGACIÓN","20173372","Otros","2017-01-01","2017-01-01",1785.84,520.87,178.58,0,0,0,1086.3899999999999,1,1086.3899999999999,178.58,null,{"$f":"IF($O25112<=0,0,IF(($O25112-SUM($Q25112:Q25112))<$P25112,$O25112-SUM($Q25112:Q25112),IF(SUM($Q25112:Q25112)<$O25112,$P25112,0)))","v":178.58},{"$f":"IF($O25112<=0,0,IF(($O25112-SUM($Q25112:R25112))<$P25112,$O25112-SUM($Q25112:R25112),IF(SUM($Q25112:R25112)<$O25112,$P25112,0)))","v":178.58},{"$f":"IF($O25112<=0,0,IF(($O25112-SUM($Q25112:S25112))<$P25112,$O25112-SUM($Q25112:S25112),IF(SUM($Q25112:S25112)<$O25112,$P25112,0)))","v":178.58},{"$f":"IF($O25112<=0,0,IF(($O25112-SUM($Q25112:T25112))<$P25112,$O25112-SUM($Q25112:T25112),IF(SUM($Q25112:T25112)<$O25112,$P25112,0)))","v":178.58}]
[null,"AERONAVEGACIÓN","20173215","Otros","2017-01-01","2017-01-01",9593.94,2558.9299999999998,781.67,0,0,0,6253.34,1,6253.34,781.67,null,{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:Q25118))<$P25118,$O25118-SUM($Q25118:Q25118),IF(SUM($Q25118:Q25118)<$O25118,$P25118,0)))","v":781.67},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:R25118))<$P25118,$O25118-SUM($Q25118:R25118),IF(SUM($Q25118:R25118)<$O25118,$P25118,0)))","v":781.67},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:S25118))<$P25118,$O25118-SUM($Q25118:S25118),IF(SUM($Q25118:S25118)<$O25118,$P25118,0)))","v":781.67},{"$f":"IF($O25118<=0,0,IF(($O25118-SUM($Q25118:T25118))<$P25118,$O25118-SUM($Q25118:T25118),IF(SUM($Q25118:T25118)<$O25118,$P25118,0)))","v":781.67}]
[null,"AERONAVEGACIÓN","20173600","Otros","2017-01-01","2017-01-01",9593.94,2558.9299999999998,781.67,0,0,0,6253.34,1,6253.34,781.67,null,{"$f":"IF($O25140<=0,0,IF(($O25140-SUM($Q25140:Q25140))<$P25140,$O25140-SUM($Q25140:Q25140),IF(SUM($Q25140:Q25140)<$O25140,$P25140,0)))","v":781.67},{"$f":"IF($O25140<=0,0,IF(($O25140-SUM($Q25140:R25140))<$P25140,$O25140-SUM($Q25140:R25140),IF(SUM($Q25140:R25140)<$O25140,$P25140,0)))","v":781.67},{"$f":"IF($O25140<=0,0,IF(($O25140-SUM($Q25140:S25140))<$P25140,$O25140-SUM($Q25140:S25140),IF(SUM($Q25140:S25140)<$O25140,$P25140,0)))","v":781.67},{"$f":"IF($O25140<=0,0,IF(($O25140-SUM($Q25140:T25140))<$P25140,$O25140-SUM($Q25140:T25140),IF(SUM($Q25140:T25140)<$O25140,$P25140,0)))","v":781.67}]
[null,"AERONAVEGACIÓN","20173605","Otros","2017-01-01","2017-01-01",1785.84,742.07,157.51,0,0,0,886.26,1,886.26,157.51,null,{"$f":"IF($O25143<=0,0,IF(($O25143-SUM($Q25143:Q25143))<$P25143,$O25143-SUM($Q25143:Q25143),IF(SUM($Q25143:Q25143)<$O25143,$P25143,0)))","v":157.51},{"$f":"IF($O25143<=0,0,IF(($O25143-SUM($Q25143:R25143))<$P25143,$O25143-SUM($Q25143:R25143),IF(SUM($Q25143:R25143)<$O25143,$P25143,0)))","v":157.51},{"$f":"IF($O25143<=0,0,IF(($O25143-SUM($Q25143:S25143))<$P25143,$O25143-SUM($Q25143:S25143),IF(SUM($Q25143:S25143)<$O25143,$P25143,0)))","v":157.51},{"$f":"IF($O25143<=0,0,IF(($O25143-SUM($Q25143:T25143))<$P25143,$O25143-SUM($Q25143:T25143),IF(SUM($Q25143:T25143)<$O25143,$P25143,0)))","v":157.51}]
[null,"AERONAVEGACIÓN","20170678","Otros","2017-01-01","2017-01-01",240680.35,73893.09,12915.77,0,0,0,153871.49000000002,1,153871.49000000002,12915.77,null,{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:Q25165))<$P25165,$O25165-SUM($Q25165:Q25165),IF(SUM($Q25165:Q25165)<$O25165,$P25165,0)))","v":12915.77},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:R25165))<$P25165,$O25165-SUM($Q25165:R25165),IF(SUM($Q25165:R25165)<$O25165,$P25165,0)))","v":12915.77},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:S25165))<$P25165,$O25165-SUM($Q25165:S25165),IF(SUM($Q25165:S25165)<$O25165,$P25165,0)))","v":12915.77},{"$f":"IF($O25165<=0,0,IF(($O25165-SUM($Q25165:T25165))<$P25165,$O25165-SUM($Q25165:T25165),IF(SUM($Q25165:T25165)<$O25165,$P25165,0)))","v":12915.77}]
[null,"AERONAVEGACIÓN","20170821","Otros","2017-01-01","2017-01-01",59509.41,17356.91,3500.55,0,0,0,38651.949999999997,1,38651.949999999997,3500.55,null,{"$f":"IF($O25171<=0,0,IF(($O25171-SUM($Q25171:Q25171))<$P25171,$O25171-SUM($Q25171:Q25171),IF(SUM($Q25171:Q25171)<$O25171,$P25171,0)))","v":3500.55},{"$f":"IF($O25171<=0,0,IF(($O25171-SUM($Q25171:R25171))<$P25171,$O25171-SUM($Q25171:R25171),IF(SUM($Q25171:R25171)<$O25171,$P25171,0)))","v":3500.55},{"$f":"IF($O25171<=0,0,IF(($O25171-SUM($Q25171:S25171))<$P25171,$O25171-SUM($Q25171:S25171),IF(SUM($Q25171:S25171)<$O25171,$P25171,0)))","v":3500.55},{"$f":"IF($O25171<=0,0,IF(($O25171-SUM($Q25171:T25171))<$P25171,$O25171-SUM($Q25171:T25171),IF(SUM($Q25171:T25171)<$O25171,$P25171,0)))","v":3500.55}]
[null,"AERONAVEGACIÓN","20170865","Otros","2017-01-01","2017-01-01",163950.5,47818.9,13662.54,0,0,0,102469.06,1,102469.06,13662.54,null,{"$f":"IF($O25184<=0,0,IF(($O25184-SUM($Q25184:Q25184))<$P25184,$O25184-SUM($Q25184:Q25184),IF(SUM($Q25184:Q25184)<$O25184,$P25184,0)))","v":13662.54},{"$f":"IF($O25184<=0,0,IF(($O25184-SUM($Q25184:R25184))<$P25184,$O25184-SUM($Q25184:R25184),IF(SUM($Q25184:R25184)<$O25184,$P25184,0)))","v":13662.54},{"$f":"IF($O25184<=0,0,IF(($O25184-SUM($Q25184:S25184))<$P25184,$O25184-SUM($Q25184:S25184),IF(SUM($Q25184:S25184)<$O25184,$P25184,0)))","v":13662.54},{"$f":"IF($O25184<=0,0,IF(($O25184-SUM($Q25184:T25184))<$P25184,$O25184-SUM($Q25184:T25184),IF(SUM($Q25184:T25184)<$O25184,$P25184,0)))","v":13662.54}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163454","Otros","2017-01-01","2017-01-01",8827.7000000000007,2574.75,882.77,0,0,0,5370.18,0.5,2685.09,441.38499999999999,null,{"$f":"IF($O25208<=0,0,IF(($O25208-SUM($Q25208:Q25208))<$P25208,$O25208-SUM($Q25208:Q25208),IF(SUM($Q25208:Q25208)<$O25208,$P25208,0)))","v":441.38499999999999},{"$f":"IF($O25208<=0,0,IF(($O25208-SUM($Q25208:R25208))<$P25208,$O25208-SUM($Q25208:R25208),IF(SUM($Q25208:R25208)<$O25208,$P25208,0)))","v":441.38499999999999},{"$f":"IF($O25208<=0,0,IF(($O25208-SUM($Q25208:S25208))<$P25208,$O25208-SUM($Q25208:S25208),IF(SUM($Q25208:S25208)<$O25208,$P25208,0)))","v":441.38499999999999},{"$f":"IF($O25208<=0,0,IF(($O25208-SUM($Q25208:T25208))<$P25208,$O25208-SUM($Q25208:T25208),IF(SUM($Q25208:T25208)<$O25208,$P25208,0)))","v":441.38499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163457","Otros","2017-01-01","2017-01-01",8827.7000000000007,2574.75,882.77,0,0,0,5370.18,0.5,2685.09,441.38499999999999,null,{"$f":"IF($O25211<=0,0,IF(($O25211-SUM($Q25211:Q25211))<$P25211,$O25211-SUM($Q25211:Q25211),IF(SUM($Q25211:Q25211)<$O25211,$P25211,0)))","v":441.38499999999999},{"$f":"IF($O25211<=0,0,IF(($O25211-SUM($Q25211:R25211))<$P25211,$O25211-SUM($Q25211:R25211),IF(SUM($Q25211:R25211)<$O25211,$P25211,0)))","v":441.38499999999999},{"$f":"IF($O25211<=0,0,IF(($O25211-SUM($Q25211:S25211))<$P25211,$O25211-SUM($Q25211:S25211),IF(SUM($Q25211:S25211)<$O25211,$P25211,0)))","v":441.38499999999999},{"$f":"IF($O25211<=0,0,IF(($O25211-SUM($Q25211:T25211))<$P25211,$O25211-SUM($Q25211:T25211),IF(SUM($Q25211:T25211)<$O25211,$P25211,0)))","v":441.38499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163495","Otros","2017-01-01","2017-01-01",15333.49,4472.2700000000004,2190.5,0,0,0,8670.7199999999993,0.5,4335.3599999999997,1095.25,null,{"$f":"IF($O25231<=0,0,IF(($O25231-SUM($Q25231:Q25231))<$P25231,$O25231-SUM($Q25231:Q25231),IF(SUM($Q25231:Q25231)<$O25231,$P25231,0)))","v":1095.25},{"$f":"IF($O25231<=0,0,IF(($O25231-SUM($Q25231:R25231))<$P25231,$O25231-SUM($Q25231:R25231),IF(SUM($Q25231:R25231)<$O25231,$P25231,0)))","v":1095.25},{"$f":"IF($O25231<=0,0,IF(($O25231-SUM($Q25231:S25231))<$P25231,$O25231-SUM($Q25231:S25231),IF(SUM($Q25231:S25231)<$O25231,$P25231,0)))","v":1095.25},{"$f":"IF($O25231<=0,0,IF(($O25231-SUM($Q25231:T25231))<$P25231,$O25231-SUM($Q25231:T25231),IF(SUM($Q25231:T25231)<$O25231,$P25231,0)))","v":1049.6099999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163503","Otros","2017-01-01","2017-01-01",15333.49,4472.2700000000004,2190.5,0,0,0,8670.7199999999993,0.5,4335.3599999999997,1095.25,null,{"$f":"IF($O25239<=0,0,IF(($O25239-SUM($Q25239:Q25239))<$P25239,$O25239-SUM($Q25239:Q25239),IF(SUM($Q25239:Q25239)<$O25239,$P25239,0)))","v":1095.25},{"$f":"IF($O25239<=0,0,IF(($O25239-SUM($Q25239:R25239))<$P25239,$O25239-SUM($Q25239:R25239),IF(SUM($Q25239:R25239)<$O25239,$P25239,0)))","v":1095.25},{"$f":"IF($O25239<=0,0,IF(($O25239-SUM($Q25239:S25239))<$P25239,$O25239-SUM($Q25239:S25239),IF(SUM($Q25239:S25239)<$O25239,$P25239,0)))","v":1095.25},{"$f":"IF($O25239<=0,0,IF(($O25239-SUM($Q25239:T25239))<$P25239,$O25239-SUM($Q25239:T25239),IF(SUM($Q25239:T25239)<$O25239,$P25239,0)))","v":1049.6099999999997}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163863","Otros","2017-01-01","2017-01-01",80633.84,23518.2,6719.49,0,0,0,50396.15,0.5,25198.075000000001,3359.7449999999999,null,{"$f":"IF($O25255<=0,0,IF(($O25255-SUM($Q25255:Q25255))<$P25255,$O25255-SUM($Q25255:Q25255),IF(SUM($Q25255:Q25255)<$O25255,$P25255,0)))","v":3359.7449999999999},{"$f":"IF($O25255<=0,0,IF(($O25255-SUM($Q25255:R25255))<$P25255,$O25255-SUM($Q25255:R25255),IF(SUM($Q25255:R25255)<$O25255,$P25255,0)))","v":3359.7449999999999},{"$f":"IF($O25255<=0,0,IF(($O25255-SUM($Q25255:S25255))<$P25255,$O25255-SUM($Q25255:S25255),IF(SUM($Q25255:S25255)<$O25255,$P25255,0)))","v":3359.7449999999999},{"$f":"IF($O25255<=0,0,IF(($O25255-SUM($Q25255:T25255))<$P25255,$O25255-SUM($Q25255:T25255),IF(SUM($Q25255:T25255)<$O25255,$P25255,0)))","v":3359.7449999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20163692","Otros","2017-01-01","2017-01-01",3624.96,1057.28,362.5,0,0,0,2205.1800000000003,0.5,1102.5900000000001,181.25,null,{"$f":"IF($O25264<=0,0,IF(($O25264-SUM($Q25264:Q25264))<$P25264,$O25264-SUM($Q25264:Q25264),IF(SUM($Q25264:Q25264)<$O25264,$P25264,0)))","v":181.25},{"$f":"IF($O25264<=0,0,IF(($O25264-SUM($Q25264:R25264))<$P25264,$O25264-SUM($Q25264:R25264),IF(SUM($Q25264:R25264)<$O25264,$P25264,0)))","v":181.25},{"$f":"IF($O25264<=0,0,IF(($O25264-SUM($Q25264:S25264))<$P25264,$O25264-SUM($Q25264:S25264),IF(SUM($Q25264:S25264)<$O25264,$P25264,0)))","v":181.25},{"$f":"IF($O25264<=0,0,IF(($O25264-SUM($Q25264:T25264))<$P25264,$O25264-SUM($Q25264:T25264),IF(SUM($Q25264:T25264)<$O25264,$P25264,0)))","v":181.25}]
[null,"AERONAVEGACIÓN","20170181","Otros","2017-02-13","2017-02-01",18203.39,12894.07,4550.8500000000004,0,0,0,758.46999999999935,1,758.46999999999935,4550.8500000000004,null,{"$f":"IF($O25279<=0,0,IF(($O25279-SUM($Q25279:Q25279))<$P25279,$O25279-SUM($Q25279:Q25279),IF(SUM($Q25279:Q25279)<$O25279,$P25279,0)))","v":758.46999999999935},{"$f":"IF($O25279<=0,0,IF(($O25279-SUM($Q25279:R25279))<$P25279,$O25279-SUM($Q25279:R25279),IF(SUM($Q25279:R25279)<$O25279,$P25279,0)))","v":0},{"$f":"IF($O25279<=0,0,IF(($O25279-SUM($Q25279:S25279))<$P25279,$O25279-SUM($Q25279:S25279),IF(SUM($Q25279:S25279)<$O25279,$P25279,0)))","v":0},{"$f":"IF($O25279<=0,0,IF(($O25279-SUM($Q25279:T25279))<$P25279,$O25279-SUM($Q25279:T25279),IF(SUM($Q25279:T25279)<$O25279,$P25279,0)))","v":0}]
[null,"AERONAVEGACIÓN","20170258","Otros","2017-03-03","2017-02-01",1144.07,219.76,77.56,0,0,0,846.75,1,846.75,77.56,null,{"$f":"IF($O25297<=0,0,IF(($O25297-SUM($Q25297:Q25297))<$P25297,$O25297-SUM($Q25297:Q25297),IF(SUM($Q25297:Q25297)<$O25297,$P25297,0)))","v":77.56},{"$f":"IF($O25297<=0,0,IF(($O25297-SUM($Q25297:R25297))<$P25297,$O25297-SUM($Q25297:R25297),IF(SUM($Q25297:R25297)<$O25297,$P25297,0)))","v":77.56},{"$f":"IF($O25297<=0,0,IF(($O25297-SUM($Q25297:S25297))<$P25297,$O25297-SUM($Q25297:S25297),IF(SUM($Q25297:S25297)<$O25297,$P25297,0)))","v":77.56},{"$f":"IF($O25297<=0,0,IF(($O25297-SUM($Q25297:T25297))<$P25297,$O25297-SUM($Q25297:T25297),IF(SUM($Q25297:T25297)<$O25297,$P25297,0)))","v":77.56}]
[null,"AERONAVEGACIÓN","20170313","Otros","2017-03-15","2017-03-01",2245.7600000000002,617.58000000000004,224.58,0,0,0,1403.6000000000004,1,1403.6000000000004,224.58,null,{"$f":"IF($O25307<=0,0,IF(($O25307-SUM($Q25307:Q25307))<$P25307,$O25307-SUM($Q25307:Q25307),IF(SUM($Q25307:Q25307)<$O25307,$P25307,0)))","v":224.58},{"$f":"IF($O25307<=0,0,IF(($O25307-SUM($Q25307:R25307))<$P25307,$O25307-SUM($Q25307:R25307),IF(SUM($Q25307:R25307)<$O25307,$P25307,0)))","v":224.58},{"$f":"IF($O25307<=0,0,IF(($O25307-SUM($Q25307:S25307))<$P25307,$O25307-SUM($Q25307:S25307),IF(SUM($Q25307:S25307)<$O25307,$P25307,0)))","v":224.58},{"$f":"IF($O25307<=0,0,IF(($O25307-SUM($Q25307:T25307))<$P25307,$O25307-SUM($Q25307:T25307),IF(SUM($Q25307:T25307)<$O25307,$P25307,0)))","v":224.58}]
[null,"AERONAVEGACIÓN","20170422","Otros","2017-04-01","2017-04-01",2460,449.83,168.69,0,0,0,1841.48,1,1841.48,168.69,null,{"$f":"IF($O25323<=0,0,IF(($O25323-SUM($Q25323:Q25323))<$P25323,$O25323-SUM($Q25323:Q25323),IF(SUM($Q25323:Q25323)<$O25323,$P25323,0)))","v":168.69},{"$f":"IF($O25323<=0,0,IF(($O25323-SUM($Q25323:R25323))<$P25323,$O25323-SUM($Q25323:R25323),IF(SUM($Q25323:R25323)<$O25323,$P25323,0)))","v":168.69},{"$f":"IF($O25323<=0,0,IF(($O25323-SUM($Q25323:S25323))<$P25323,$O25323-SUM($Q25323:S25323),IF(SUM($Q25323:S25323)<$O25323,$P25323,0)))","v":168.69},{"$f":"IF($O25323<=0,0,IF(($O25323-SUM($Q25323:T25323))<$P25323,$O25323-SUM($Q25323:T25323),IF(SUM($Q25323:T25323)<$O25323,$P25323,0)))","v":168.69}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170408","Otros","2017-04-04","2017-04-01",3322.04,885.88,332.2,0,0,0,2103.96,0.5,1051.98,166.1,null,{"$f":"IF($O25330<=0,0,IF(($O25330-SUM($Q25330:Q25330))<$P25330,$O25330-SUM($Q25330:Q25330),IF(SUM($Q25330:Q25330)<$O25330,$P25330,0)))","v":166.1},{"$f":"IF($O25330<=0,0,IF(($O25330-SUM($Q25330:R25330))<$P25330,$O25330-SUM($Q25330:R25330),IF(SUM($Q25330:R25330)<$O25330,$P25330,0)))","v":166.1},{"$f":"IF($O25330<=0,0,IF(($O25330-SUM($Q25330:S25330))<$P25330,$O25330-SUM($Q25330:S25330),IF(SUM($Q25330:S25330)<$O25330,$P25330,0)))","v":166.1},{"$f":"IF($O25330<=0,0,IF(($O25330-SUM($Q25330:T25330))<$P25330,$O25330-SUM($Q25330:T25330),IF(SUM($Q25330:T25330)<$O25330,$P25330,0)))","v":166.1}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20170570","Otros","2017-04-07","2017-04-01",2940,784,294,0,0,0,1862,0.5,931,147,null,{"$f":"IF($O25351<=0,0,IF(($O25351-SUM($Q25351:Q25351))<$P25351,$O25351-SUM($Q25351:Q25351),IF(SUM($Q25351:Q25351)<$O25351,$P25351,0)))","v":147},{"$f":"IF($O25351<=0,0,IF(($O25351-SUM($Q25351:R25351))<$P25351,$O25351-SUM($Q25351:R25351),IF(SUM($Q25351:R25351)<$O25351,$P25351,0)))","v":147},{"$f":"IF($O25351<=0,0,IF(($O25351-SUM($Q25351:S25351))<$P25351,$O25351-SUM($Q25351:S25351),IF(SUM($Q25351:S25351)<$O25351,$P25351,0)))","v":147},{"$f":"IF($O25351<=0,0,IF(($O25351-SUM($Q25351:T25351))<$P25351,$O25351-SUM($Q25351:T25351),IF(SUM($Q25351:T25351)<$O25351,$P25351,0)))","v":147}]
[null,"AERONAVEGACIÓN","20170540","Otros","2017-05-10","2017-05-01",1035.5899999999999,184.5,71.42,0,0,0,779.67,1,779.67,71.42,null,{"$f":"IF($O25367<=0,0,IF(($O25367-SUM($Q25367:Q25367))<$P25367,$O25367-SUM($Q25367:Q25367),IF(SUM($Q25367:Q25367)<$O25367,$P25367,0)))","v":71.42},{"$f":"IF($O25367<=0,0,IF(($O25367-SUM($Q25367:R25367))<$P25367,$O25367-SUM($Q25367:R25367),IF(SUM($Q25367:R25367)<$O25367,$P25367,0)))","v":71.42},{"$f":"IF($O25367<=0,0,IF(($O25367-SUM($Q25367:S25367))<$P25367,$O25367-SUM($Q25367:S25367),IF(SUM($Q25367:S25367)<$O25367,$P25367,0)))","v":71.42},{"$f":"IF($O25367<=0,0,IF(($O25367-SUM($Q25367:T25367))<$P25367,$O25367-SUM($Q25367:T25367),IF(SUM($Q25367:T25367)<$O25367,$P25367,0)))","v":71.42}]
[null,"AERONAVEGACIÓN","20171507","Otros","2017-05-18","2017-05-01",26864.41,6939.97,0,0,19924.439999999999,19924.439999999999,0,1,0,19924.439999999999,null,{"$f":"IF($O25377<=0,0,IF(($O25377-SUM($Q25377:Q25377))<$P25377,$O25377-SUM($Q25377:Q25377),IF(SUM($Q25377:Q25377)<$O25377,$P25377,0)))","v":0},{"$f":"IF($O25377<=0,0,IF(($O25377-SUM($Q25377:R25377))<$P25377,$O25377-SUM($Q25377:R25377),IF(SUM($Q25377:R25377)<$O25377,$P25377,0)))","v":0},{"$f":"IF($O25377<=0,0,IF(($O25377-SUM($Q25377:S25377))<$P25377,$O25377-SUM($Q25377:S25377),IF(SUM($Q25377:S25377)<$O25377,$P25377,0)))","v":0},{"$f":"IF($O25377<=0,0,IF(($O25377-SUM($Q25377:T25377))<$P25377,$O25377-SUM($Q25377:T25377),IF(SUM($Q25377:T25377)<$O25377,$P25377,0)))","v":0}]
[null,"AERONAVEGACIÓN","20171526","Otros","2017-06-16","2017-06-01",1299,324.75,129.9,0,0,0,844.35,1,844.35,129.9,null,{"$f":"IF($O25391<=0,0,IF(($O25391-SUM($Q25391:Q25391))<$P25391,$O25391-SUM($Q25391:Q25391),IF(SUM($Q25391:Q25391)<$O25391,$P25391,0)))","v":129.9},{"$f":"IF($O25391<=0,0,IF(($O25391-SUM($Q25391:R25391))<$P25391,$O25391-SUM($Q25391:R25391),IF(SUM($Q25391:R25391)<$O25391,$P25391,0)))","v":129.9},{"$f":"IF($O25391<=0,0,IF(($O25391-SUM($Q25391:S25391))<$P25391,$O25391-SUM($Q25391:S25391),IF(SUM($Q25391:S25391)<$O25391,$P25391,0)))","v":129.9},{"$f":"IF($O25391<=0,0,IF(($O25391-SUM($Q25391:T25391))<$P25391,$O25391-SUM($Q25391:T25391),IF(SUM($Q25391:T25391)<$O25391,$P25391,0)))","v":129.9}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20172034","Otros","2017-07-24","2017-07-01",8115,1961.12,811.5,0,0,0,5342.38,0.5,2671.19,405.75,null,{"$f":"IF($O25398<=0,0,IF(($O25398-SUM($Q25398:Q25398))<$P25398,$O25398-SUM($Q25398:Q25398),IF(SUM($Q25398:Q25398)<$O25398,$P25398,0)))","v":405.75},{"$f":"IF($O25398<=0,0,IF(($O25398-SUM($Q25398:R25398))<$P25398,$O25398-SUM($Q25398:R25398),IF(SUM($Q25398:R25398)<$O25398,$P25398,0)))","v":405.75},{"$f":"IF($O25398<=0,0,IF(($O25398-SUM($Q25398:S25398))<$P25398,$O25398-SUM($Q25398:S25398),IF(SUM($Q25398:S25398)<$O25398,$P25398,0)))","v":405.75},{"$f":"IF($O25398<=0,0,IF(($O25398-SUM($Q25398:T25398))<$P25398,$O25398-SUM($Q25398:T25398),IF(SUM($Q25398:T25398)<$O25398,$P25398,0)))","v":405.75}]
[null,"AERONAVEGACIÓN",0,"Otros","0","2017-07-01",26818.66,7748.46,2798.47,0,0,0,16271.730000000001,1,16271.730000000001,2798.47,null,{"$f":"IF($O25410<=0,0,IF(($O25410-SUM($Q25410:Q25410))<$P25410,$O25410-SUM($Q25410:Q25410),IF(SUM($Q25410:Q25410)<$O25410,$P25410,0)))","v":2798.47},{"$f":"IF($O25410<=0,0,IF(($O25410-SUM($Q25410:R25410))<$P25410,$O25410-SUM($Q25410:R25410),IF(SUM($Q25410:R25410)<$O25410,$P25410,0)))","v":2798.47},{"$f":"IF($O25410<=0,0,IF(($O25410-SUM($Q25410:S25410))<$P25410,$O25410-SUM($Q25410:S25410),IF(SUM($Q25410:S25410)<$O25410,$P25410,0)))","v":2798.47},{"$f":"IF($O25410<=0,0,IF(($O25410-SUM($Q25410:T25410))<$P25410,$O25410-SUM($Q25410:T25410),IF(SUM($Q25410:T25410)<$O25410,$P25410,0)))","v":2798.47}]
[null,"AERONAVEGACIÓN","20174333","Otros","2017-08-22","2017-08-01",13700,3196.67,805.88,0,0,0,9697.4500000000007,1,9697.4500000000007,805.88,null,{"$f":"IF($O25435<=0,0,IF(($O25435-SUM($Q25435:Q25435))<$P25435,$O25435-SUM($Q25435:Q25435),IF(SUM($Q25435:Q25435)<$O25435,$P25435,0)))","v":805.88},{"$f":"IF($O25435<=0,0,IF(($O25435-SUM($Q25435:R25435))<$P25435,$O25435-SUM($Q25435:R25435),IF(SUM($Q25435:R25435)<$O25435,$P25435,0)))","v":805.88},{"$f":"IF($O25435<=0,0,IF(($O25435-SUM($Q25435:S25435))<$P25435,$O25435-SUM($Q25435:S25435),IF(SUM($Q25435:S25435)<$O25435,$P25435,0)))","v":805.88},{"$f":"IF($O25435<=0,0,IF(($O25435-SUM($Q25435:T25435))<$P25435,$O25435-SUM($Q25435:T25435),IF(SUM($Q25435:T25435)<$O25435,$P25435,0)))","v":805.88}]
[null,"AERONAVEGACIÓN","20173962","Otros","2017-08-22","2017-08-01",12500,2916.67,1250,0,0,0,8333.33,1,8333.33,1250,null,{"$f":"IF($O25443<=0,0,IF(($O25443-SUM($Q25443:Q25443))<$P25443,$O25443-SUM($Q25443:Q25443),IF(SUM($Q25443:Q25443)<$O25443,$P25443,0)))","v":1250},{"$f":"IF($O25443<=0,0,IF(($O25443-SUM($Q25443:R25443))<$P25443,$O25443-SUM($Q25443:R25443),IF(SUM($Q25443:R25443)<$O25443,$P25443,0)))","v":1250},{"$f":"IF($O25443<=0,0,IF(($O25443-SUM($Q25443:S25443))<$P25443,$O25443-SUM($Q25443:S25443),IF(SUM($Q25443:S25443)<$O25443,$P25443,0)))","v":1250},{"$f":"IF($O25443<=0,0,IF(($O25443-SUM($Q25443:T25443))<$P25443,$O25443-SUM($Q25443:T25443),IF(SUM($Q25443:T25443)<$O25443,$P25443,0)))","v":1250}]
[null,"AERONAVEGACIÓN","20173041","Otros","2017-09-27","2017-09-01",1168.6400000000001,262.94,116.86,0,0,0,788.84,1,788.84,116.86,null,{"$f":"IF($O25463<=0,0,IF(($O25463-SUM($Q25463:Q25463))<$P25463,$O25463-SUM($Q25463:Q25463),IF(SUM($Q25463:Q25463)<$O25463,$P25463,0)))","v":116.86},{"$f":"IF($O25463<=0,0,IF(($O25463-SUM($Q25463:R25463))<$P25463,$O25463-SUM($Q25463:R25463),IF(SUM($Q25463:R25463)<$O25463,$P25463,0)))","v":116.86},{"$f":"IF($O25463<=0,0,IF(($O25463-SUM($Q25463:S25463))<$P25463,$O25463-SUM($Q25463:S25463),IF(SUM($Q25463:S25463)<$O25463,$P25463,0)))","v":116.86},{"$f":"IF($O25463<=0,0,IF(($O25463-SUM($Q25463:T25463))<$P25463,$O25463-SUM($Q25463:T25463),IF(SUM($Q25463:T25463)<$O25463,$P25463,0)))","v":116.86}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-10-13","2017-10-01",1691.41,366.47,169.14,0,0,0,1155.8000000000002,1,1155.8000000000002,169.14,null,{"$f":"IF($O25466<=0,0,IF(($O25466-SUM($Q25466:Q25466))<$P25466,$O25466-SUM($Q25466:Q25466),IF(SUM($Q25466:Q25466)<$O25466,$P25466,0)))","v":169.14},{"$f":"IF($O25466<=0,0,IF(($O25466-SUM($Q25466:R25466))<$P25466,$O25466-SUM($Q25466:R25466),IF(SUM($Q25466:R25466)<$O25466,$P25466,0)))","v":169.14},{"$f":"IF($O25466<=0,0,IF(($O25466-SUM($Q25466:S25466))<$P25466,$O25466-SUM($Q25466:S25466),IF(SUM($Q25466:S25466)<$O25466,$P25466,0)))","v":169.14},{"$f":"IF($O25466<=0,0,IF(($O25466-SUM($Q25466:T25466))<$P25466,$O25466-SUM($Q25466:T25466),IF(SUM($Q25466:T25466)<$O25466,$P25466,0)))","v":169.14}]
[null,"AERONAVEGACIÓN","20173064","Otros","2017-10-25","2017-10-01",4690,1141.5,535.49,0,0,0,3013.01,1,3013.01,535.49,null,{"$f":"IF($O25490<=0,0,IF(($O25490-SUM($Q25490:Q25490))<$P25490,$O25490-SUM($Q25490:Q25490),IF(SUM($Q25490:Q25490)<$O25490,$P25490,0)))","v":535.49},{"$f":"IF($O25490<=0,0,IF(($O25490-SUM($Q25490:R25490))<$P25490,$O25490-SUM($Q25490:R25490),IF(SUM($Q25490:R25490)<$O25490,$P25490,0)))","v":535.49},{"$f":"IF($O25490<=0,0,IF(($O25490-SUM($Q25490:S25490))<$P25490,$O25490-SUM($Q25490:S25490),IF(SUM($Q25490:S25490)<$O25490,$P25490,0)))","v":535.49},{"$f":"IF($O25490<=0,0,IF(($O25490-SUM($Q25490:T25490))<$P25490,$O25490-SUM($Q25490:T25490),IF(SUM($Q25490:T25490)<$O25490,$P25490,0)))","v":535.49}]
[null,"AERONAVEGACIÓN","20173787","Otros","2017-11-08","2017-11-01",15791.89,8224.94,3947.97,0,0,0,3618.9799999999991,1,3618.9799999999991,3947.97,null,{"$f":"IF($O25503<=0,0,IF(($O25503-SUM($Q25503:Q25503))<$P25503,$O25503-SUM($Q25503:Q25503),IF(SUM($Q25503:Q25503)<$O25503,$P25503,0)))","v":3618.9799999999991},{"$f":"IF($O25503<=0,0,IF(($O25503-SUM($Q25503:R25503))<$P25503,$O25503-SUM($Q25503:R25503),IF(SUM($Q25503:R25503)<$O25503,$P25503,0)))","v":0},{"$f":"IF($O25503<=0,0,IF(($O25503-SUM($Q25503:S25503))<$P25503,$O25503-SUM($Q25503:S25503),IF(SUM($Q25503:S25503)<$O25503,$P25503,0)))","v":0},{"$f":"IF($O25503<=0,0,IF(($O25503-SUM($Q25503:T25503))<$P25503,$O25503-SUM($Q25503:T25503),IF(SUM($Q25503:T25503)<$O25503,$P25503,0)))","v":0}]
[null,"AERONAVEGACIÓN","20173794","Otros","2017-11-08","2017-11-01",59115.65,30789.4,8445.09,0,0,0,19881.16,1,19881.16,8445.09,null,{"$f":"IF($O25510<=0,0,IF(($O25510-SUM($Q25510:Q25510))<$P25510,$O25510-SUM($Q25510:Q25510),IF(SUM($Q25510:Q25510)<$O25510,$P25510,0)))","v":8445.09},{"$f":"IF($O25510<=0,0,IF(($O25510-SUM($Q25510:R25510))<$P25510,$O25510-SUM($Q25510:R25510),IF(SUM($Q25510:R25510)<$O25510,$P25510,0)))","v":8445.09},{"$f":"IF($O25510<=0,0,IF(($O25510-SUM($Q25510:S25510))<$P25510,$O25510-SUM($Q25510:S25510),IF(SUM($Q25510:S25510)<$O25510,$P25510,0)))","v":2990.9799999999996},{"$f":"IF($O25510<=0,0,IF(($O25510-SUM($Q25510:T25510))<$P25510,$O25510-SUM($Q25510:T25510),IF(SUM($Q25510:T25510)<$O25510,$P25510,0)))","v":0}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-11-10","2017-11-01",1271.19,264.83,127.12,0,0,0,879.24000000000012,1,879.24000000000012,127.12,null,{"$f":"IF($O25523<=0,0,IF(($O25523-SUM($Q25523:Q25523))<$P25523,$O25523-SUM($Q25523:Q25523),IF(SUM($Q25523:Q25523)<$O25523,$P25523,0)))","v":127.12},{"$f":"IF($O25523<=0,0,IF(($O25523-SUM($Q25523:R25523))<$P25523,$O25523-SUM($Q25523:R25523),IF(SUM($Q25523:R25523)<$O25523,$P25523,0)))","v":127.12},{"$f":"IF($O25523<=0,0,IF(($O25523-SUM($Q25523:S25523))<$P25523,$O25523-SUM($Q25523:S25523),IF(SUM($Q25523:S25523)<$O25523,$P25523,0)))","v":127.12},{"$f":"IF($O25523<=0,0,IF(($O25523-SUM($Q25523:T25523))<$P25523,$O25523-SUM($Q25523:T25523),IF(SUM($Q25523:T25523)<$O25523,$P25523,0)))","v":127.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174055","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25534<=0,0,IF(($O25534-SUM($Q25534:Q25534))<$P25534,$O25534-SUM($Q25534:Q25534),IF(SUM($Q25534:Q25534)<$O25534,$P25534,0)))","v":96.135000000000005},{"$f":"IF($O25534<=0,0,IF(($O25534-SUM($Q25534:R25534))<$P25534,$O25534-SUM($Q25534:R25534),IF(SUM($Q25534:R25534)<$O25534,$P25534,0)))","v":96.135000000000005},{"$f":"IF($O25534<=0,0,IF(($O25534-SUM($Q25534:S25534))<$P25534,$O25534-SUM($Q25534:S25534),IF(SUM($Q25534:S25534)<$O25534,$P25534,0)))","v":96.135000000000005},{"$f":"IF($O25534<=0,0,IF(($O25534-SUM($Q25534:T25534))<$P25534,$O25534-SUM($Q25534:T25534),IF(SUM($Q25534:T25534)<$O25534,$P25534,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174077","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25556<=0,0,IF(($O25556-SUM($Q25556:Q25556))<$P25556,$O25556-SUM($Q25556:Q25556),IF(SUM($Q25556:Q25556)<$O25556,$P25556,0)))","v":96.135000000000005},{"$f":"IF($O25556<=0,0,IF(($O25556-SUM($Q25556:R25556))<$P25556,$O25556-SUM($Q25556:R25556),IF(SUM($Q25556:R25556)<$O25556,$P25556,0)))","v":96.135000000000005},{"$f":"IF($O25556<=0,0,IF(($O25556-SUM($Q25556:S25556))<$P25556,$O25556-SUM($Q25556:S25556),IF(SUM($Q25556:S25556)<$O25556,$P25556,0)))","v":96.135000000000005},{"$f":"IF($O25556<=0,0,IF(($O25556-SUM($Q25556:T25556))<$P25556,$O25556-SUM($Q25556:T25556),IF(SUM($Q25556:T25556)<$O25556,$P25556,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174079","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25558<=0,0,IF(($O25558-SUM($Q25558:Q25558))<$P25558,$O25558-SUM($Q25558:Q25558),IF(SUM($Q25558:Q25558)<$O25558,$P25558,0)))","v":96.135000000000005},{"$f":"IF($O25558<=0,0,IF(($O25558-SUM($Q25558:R25558))<$P25558,$O25558-SUM($Q25558:R25558),IF(SUM($Q25558:R25558)<$O25558,$P25558,0)))","v":96.135000000000005},{"$f":"IF($O25558<=0,0,IF(($O25558-SUM($Q25558:S25558))<$P25558,$O25558-SUM($Q25558:S25558),IF(SUM($Q25558:S25558)<$O25558,$P25558,0)))","v":96.135000000000005},{"$f":"IF($O25558<=0,0,IF(($O25558-SUM($Q25558:T25558))<$P25558,$O25558-SUM($Q25558:T25558),IF(SUM($Q25558:T25558)<$O25558,$P25558,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174099","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25578<=0,0,IF(($O25578-SUM($Q25578:Q25578))<$P25578,$O25578-SUM($Q25578:Q25578),IF(SUM($Q25578:Q25578)<$O25578,$P25578,0)))","v":96.135000000000005},{"$f":"IF($O25578<=0,0,IF(($O25578-SUM($Q25578:R25578))<$P25578,$O25578-SUM($Q25578:R25578),IF(SUM($Q25578:R25578)<$O25578,$P25578,0)))","v":96.135000000000005},{"$f":"IF($O25578<=0,0,IF(($O25578-SUM($Q25578:S25578))<$P25578,$O25578-SUM($Q25578:S25578),IF(SUM($Q25578:S25578)<$O25578,$P25578,0)))","v":96.135000000000005},{"$f":"IF($O25578<=0,0,IF(($O25578-SUM($Q25578:T25578))<$P25578,$O25578-SUM($Q25578:T25578),IF(SUM($Q25578:T25578)<$O25578,$P25578,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174110","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25589<=0,0,IF(($O25589-SUM($Q25589:Q25589))<$P25589,$O25589-SUM($Q25589:Q25589),IF(SUM($Q25589:Q25589)<$O25589,$P25589,0)))","v":96.135000000000005},{"$f":"IF($O25589<=0,0,IF(($O25589-SUM($Q25589:R25589))<$P25589,$O25589-SUM($Q25589:R25589),IF(SUM($Q25589:R25589)<$O25589,$P25589,0)))","v":96.135000000000005},{"$f":"IF($O25589<=0,0,IF(($O25589-SUM($Q25589:S25589))<$P25589,$O25589-SUM($Q25589:S25589),IF(SUM($Q25589:S25589)<$O25589,$P25589,0)))","v":96.135000000000005},{"$f":"IF($O25589<=0,0,IF(($O25589-SUM($Q25589:T25589))<$P25589,$O25589-SUM($Q25589:T25589),IF(SUM($Q25589:T25589)<$O25589,$P25589,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174123","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25602<=0,0,IF(($O25602-SUM($Q25602:Q25602))<$P25602,$O25602-SUM($Q25602:Q25602),IF(SUM($Q25602:Q25602)<$O25602,$P25602,0)))","v":96.135000000000005},{"$f":"IF($O25602<=0,0,IF(($O25602-SUM($Q25602:R25602))<$P25602,$O25602-SUM($Q25602:R25602),IF(SUM($Q25602:R25602)<$O25602,$P25602,0)))","v":96.135000000000005},{"$f":"IF($O25602<=0,0,IF(($O25602-SUM($Q25602:S25602))<$P25602,$O25602-SUM($Q25602:S25602),IF(SUM($Q25602:S25602)<$O25602,$P25602,0)))","v":96.135000000000005},{"$f":"IF($O25602<=0,0,IF(($O25602-SUM($Q25602:T25602))<$P25602,$O25602-SUM($Q25602:T25602),IF(SUM($Q25602:T25602)<$O25602,$P25602,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174143","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25622<=0,0,IF(($O25622-SUM($Q25622:Q25622))<$P25622,$O25622-SUM($Q25622:Q25622),IF(SUM($Q25622:Q25622)<$O25622,$P25622,0)))","v":96.135000000000005},{"$f":"IF($O25622<=0,0,IF(($O25622-SUM($Q25622:R25622))<$P25622,$O25622-SUM($Q25622:R25622),IF(SUM($Q25622:R25622)<$O25622,$P25622,0)))","v":96.135000000000005},{"$f":"IF($O25622<=0,0,IF(($O25622-SUM($Q25622:S25622))<$P25622,$O25622-SUM($Q25622:S25622),IF(SUM($Q25622:S25622)<$O25622,$P25622,0)))","v":96.135000000000005},{"$f":"IF($O25622<=0,0,IF(($O25622-SUM($Q25622:T25622))<$P25622,$O25622-SUM($Q25622:T25622),IF(SUM($Q25622:T25622)<$O25622,$P25622,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174157","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25636<=0,0,IF(($O25636-SUM($Q25636:Q25636))<$P25636,$O25636-SUM($Q25636:Q25636),IF(SUM($Q25636:Q25636)<$O25636,$P25636,0)))","v":96.135000000000005},{"$f":"IF($O25636<=0,0,IF(($O25636-SUM($Q25636:R25636))<$P25636,$O25636-SUM($Q25636:R25636),IF(SUM($Q25636:R25636)<$O25636,$P25636,0)))","v":96.135000000000005},{"$f":"IF($O25636<=0,0,IF(($O25636-SUM($Q25636:S25636))<$P25636,$O25636-SUM($Q25636:S25636),IF(SUM($Q25636:S25636)<$O25636,$P25636,0)))","v":96.135000000000005},{"$f":"IF($O25636<=0,0,IF(($O25636-SUM($Q25636:T25636))<$P25636,$O25636-SUM($Q25636:T25636),IF(SUM($Q25636:T25636)<$O25636,$P25636,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174167","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25646<=0,0,IF(($O25646-SUM($Q25646:Q25646))<$P25646,$O25646-SUM($Q25646:Q25646),IF(SUM($Q25646:Q25646)<$O25646,$P25646,0)))","v":96.135000000000005},{"$f":"IF($O25646<=0,0,IF(($O25646-SUM($Q25646:R25646))<$P25646,$O25646-SUM($Q25646:R25646),IF(SUM($Q25646:R25646)<$O25646,$P25646,0)))","v":96.135000000000005},{"$f":"IF($O25646<=0,0,IF(($O25646-SUM($Q25646:S25646))<$P25646,$O25646-SUM($Q25646:S25646),IF(SUM($Q25646:S25646)<$O25646,$P25646,0)))","v":96.135000000000005},{"$f":"IF($O25646<=0,0,IF(($O25646-SUM($Q25646:T25646))<$P25646,$O25646-SUM($Q25646:T25646),IF(SUM($Q25646:T25646)<$O25646,$P25646,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","20174176","Otros","2017-11-14","2017-11-01",1922.66,400.55,192.27,0,0,0,1329.8400000000001,0.5,664.92000000000007,96.135000000000005,null,{"$f":"IF($O25655<=0,0,IF(($O25655-SUM($Q25655:Q25655))<$P25655,$O25655-SUM($Q25655:Q25655),IF(SUM($Q25655:Q25655)<$O25655,$P25655,0)))","v":96.135000000000005},{"$f":"IF($O25655<=0,0,IF(($O25655-SUM($Q25655:R25655))<$P25655,$O25655-SUM($Q25655:R25655),IF(SUM($Q25655:R25655)<$O25655,$P25655,0)))","v":96.135000000000005},{"$f":"IF($O25655<=0,0,IF(($O25655-SUM($Q25655:S25655))<$P25655,$O25655-SUM($Q25655:S25655),IF(SUM($Q25655:S25655)<$O25655,$P25655,0)))","v":96.135000000000005},{"$f":"IF($O25655<=0,0,IF(($O25655-SUM($Q25655:T25655))<$P25655,$O25655-SUM($Q25655:T25655),IF(SUM($Q25655:T25655)<$O25655,$P25655,0)))","v":96.135000000000005}]
[null,"AERONAVEGACIÓN","20173968","Otros","2017-11-21","2017-11-01",3550.84,739.76,355.08,0,0,0,{"$f":"+G25670-H25670-I25670+J25670-L25670","v":2456},1,{"$f":"+M25670*N25670","v":2456},{"$f":"(I25670+K25670)*N25670","v":355.08},null,{"$f":"IF($O25670<=0,0,IF(($O25670-SUM($Q25670:Q25670))<$P25670,$O25670-SUM($Q25670:Q25670),IF(SUM($Q25670:Q25670)<$O25670,$P25670,0)))","v":355.08},{"$f":"IF($O25670<=0,0,IF(($O25670-SUM($Q25670:R25670))<$P25670,$O25670-SUM($Q25670:R25670),IF(SUM($Q25670:R25670)<$O25670,$P25670,0)))","v":355.08},{"$f":"IF($O25670<=0,0,IF(($O25670-SUM($Q25670:S25670))<$P25670,$O25670-SUM($Q25670:S25670),IF(SUM($Q25670:S25670)<$O25670,$P25670,0)))","v":355.08},{"$f":"IF($O25670<=0,0,IF(($O25670-SUM($Q25670:T25670))<$P25670,$O25670-SUM($Q25670:T25670),IF(SUM($Q25670:T25670)<$O25670,$P25670,0)))","v":355.08}]
[null,"AERONAVEGACIÓN","20174501","Otros","2017-12-12","2017-12-01",1458.83,729.41,364.71,0,0,0,364.71,1,364.71,364.71,null,{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:Q25690))<$P25690,$O25690-SUM($Q25690:Q25690),IF(SUM($Q25690:Q25690)<$O25690,$P25690,0)))","v":364.71},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:R25690))<$P25690,$O25690-SUM($Q25690:R25690),IF(SUM($Q25690:R25690)<$O25690,$P25690,0)))","v":0},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:S25690))<$P25690,$O25690-SUM($Q25690:S25690),IF(SUM($Q25690:S25690)<$O25690,$P25690,0)))","v":0},{"$f":"IF($O25690<=0,0,IF(($O25690-SUM($Q25690:T25690))<$P25690,$O25690-SUM($Q25690:T25690),IF(SUM($Q25690:T25690)<$O25690,$P25690,0)))","v":0}]
[null,"AERONAVEGACIÓN","20174513","Otros","2017-12-12","2017-12-01",1458.83,729.41,364.71,0,0,0,364.71,1,364.71,364.71,null,{"$f":"IF($O25702<=0,0,IF(($O25702-SUM($Q25702:Q25702))<$P25702,$O25702-SUM($Q25702:Q25702),IF(SUM($Q25702:Q25702)<$O25702,$P25702,0)))","v":364.71},{"$f":"IF($O25702<=0,0,IF(($O25702-SUM($Q25702:R25702))<$P25702,$O25702-SUM($Q25702:R25702),IF(SUM($Q25702:R25702)<$O25702,$P25702,0)))","v":0},{"$f":"IF($O25702<=0,0,IF(($O25702-SUM($Q25702:S25702))<$P25702,$O25702-SUM($Q25702:S25702),IF(SUM($Q25702:S25702)<$O25702,$P25702,0)))","v":0},{"$f":"IF($O25702<=0,0,IF(($O25702-SUM($Q25702:T25702))<$P25702,$O25702-SUM($Q25702:T25702),IF(SUM($Q25702:T25702)<$O25702,$P25702,0)))","v":0}]
[null,"AERONAVEGACIÓN","20174525","Otros","2017-12-12","2017-12-01",1458.83,729.41,364.71,0,0,0,364.71,1,364.71,364.71,null,{"$f":"IF($O25714<=0,0,IF(($O25714-SUM($Q25714:Q25714))<$P25714,$O25714-SUM($Q25714:Q25714),IF(SUM($Q25714:Q25714)<$O25714,$P25714,0)))","v":364.71},{"$f":"IF($O25714<=0,0,IF(($O25714-SUM($Q25714:R25714))<$P25714,$O25714-SUM($Q25714:R25714),IF(SUM($Q25714:R25714)<$O25714,$P25714,0)))","v":0},{"$f":"IF($O25714<=0,0,IF(($O25714-SUM($Q25714:S25714))<$P25714,$O25714-SUM($Q25714:S25714),IF(SUM($Q25714:S25714)<$O25714,$P25714,0)))","v":0},{"$f":"IF($O25714<=0,0,IF(($O25714-SUM($Q25714:T25714))<$P25714,$O25714-SUM($Q25714:T25714),IF(SUM($Q25714:T25714)<$O25714,$P25714,0)))","v":0}]
[null,"AERONAVEGACIÓN","20174532","Otros","2017-12-12","2017-12-01",1458.83,729.41,364.71,0,0,0,364.71,1,364.71,364.71,null,{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:Q25721))<$P25721,$O25721-SUM($Q25721:Q25721),IF(SUM($Q25721:Q25721)<$O25721,$P25721,0)))","v":364.71},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:R25721))<$P25721,$O25721-SUM($Q25721:R25721),IF(SUM($Q25721:R25721)<$O25721,$P25721,0)))","v":0},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:S25721))<$P25721,$O25721-SUM($Q25721:S25721),IF(SUM($Q25721:S25721)<$O25721,$P25721,0)))","v":0},{"$f":"IF($O25721<=0,0,IF(($O25721-SUM($Q25721:T25721))<$P25721,$O25721-SUM($Q25721:T25721),IF(SUM($Q25721:T25721)<$O25721,$P25721,0)))","v":0}]
[null,"AERONAVEGACIÓN","20174546","Otros","2017-12-12","2017-12-01",1458.83,729.41,364.71,0,0,0,364.71,1,364.71,364.71,null,{"$f":"IF($O25735<=0,0,IF(($O25735-SUM($Q25735:Q25735))<$P25735,$O25735-SUM($Q25735:Q25735),IF(SUM($Q25735:Q25735)<$O25735,$P25735,0)))","v":364.71},{"$f":"IF($O25735<=0,0,IF(($O25735-SUM($Q25735:R25735))<$P25735,$O25735-SUM($Q25735:R25735),IF(SUM($Q25735:R25735)<$O25735,$P25735,0)))","v":0},{"$f":"IF($O25735<=0,0,IF(($O25735-SUM($Q25735:S25735))<$P25735,$O25735-SUM($Q25735:S25735),IF(SUM($Q25735:S25735)<$O25735,$P25735,0)))","v":0},{"$f":"IF($O25735<=0,0,IF(($O25735-SUM($Q25735:T25735))<$P25735,$O25735-SUM($Q25735:T25735),IF(SUM($Q25735:T25735)<$O25735,$P25735,0)))","v":0}]
[null,"AERONAVEGACIÓN","20174556","Otros","2017-12-12","2017-12-01",93371.21,46685.599999999999,13338.74,0,0,0,33346.87000000001,1,33346.87000000001,13338.74,null,{"$f":"IF($O25745<=0,0,IF(($O25745-SUM($Q25745:Q25745))<$P25745,$O25745-SUM($Q25745:Q25745),IF(SUM($Q25745:Q25745)<$O25745,$P25745,0)))","v":13338.74},{"$f":"IF($O25745<=0,0,IF(($O25745-SUM($Q25745:R25745))<$P25745,$O25745-SUM($Q25745:R25745),IF(SUM($Q25745:R25745)<$O25745,$P25745,0)))","v":13338.74},{"$f":"IF($O25745<=0,0,IF(($O25745-SUM($Q25745:S25745))<$P25745,$O25745-SUM($Q25745:S25745),IF(SUM($Q25745:S25745)<$O25745,$P25745,0)))","v":6669.3900000000103},{"$f":"IF($O25745<=0,0,IF(($O25745-SUM($Q25745:T25745))<$P25745,$O25745-SUM($Q25745:T25745),IF(SUM($Q25745:T25745)<$O25745,$P25745,0)))","v":0}]
[null,"AERONAVEGACIÓN","20174576","Otros","2017-12-12","2017-12-01",28812.91,14406.45,4116.13,0,0,0,10290.329999999998,1,10290.329999999998,4116.13,null,{"$f":"IF($O25765<=0,0,IF(($O25765-SUM($Q25765:Q25765))<$P25765,$O25765-SUM($Q25765:Q25765),IF(SUM($Q25765:Q25765)<$O25765,$P25765,0)))","v":4116.13},{"$f":"IF($O25765<=0,0,IF(($O25765-SUM($Q25765:R25765))<$P25765,$O25765-SUM($Q25765:R25765),IF(SUM($Q25765:R25765)<$O25765,$P25765,0)))","v":4116.13},{"$f":"IF($O25765<=0,0,IF(($O25765-SUM($Q25765:S25765))<$P25765,$O25765-SUM($Q25765:S25765),IF(SUM($Q25765:S25765)<$O25765,$P25765,0)))","v":2058.0699999999979},{"$f":"IF($O25765<=0,0,IF(($O25765-SUM($Q25765:T25765))<$P25765,$O25765-SUM($Q25765:T25765),IF(SUM($Q25765:T25765)<$O25765,$P25765,0)))","v":0}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-12-18","2017-12-01",2923.73,584.75,292.37,0,0,0,2046.6100000000001,1,2046.6100000000001,292.37,null,{"$f":"IF($O25772<=0,0,IF(($O25772-SUM($Q25772:Q25772))<$P25772,$O25772-SUM($Q25772:Q25772),IF(SUM($Q25772:Q25772)<$O25772,$P25772,0)))","v":292.37},{"$f":"IF($O25772<=0,0,IF(($O25772-SUM($Q25772:R25772))<$P25772,$O25772-SUM($Q25772:R25772),IF(SUM($Q25772:R25772)<$O25772,$P25772,0)))","v":292.37},{"$f":"IF($O25772<=0,0,IF(($O25772-SUM($Q25772:S25772))<$P25772,$O25772-SUM($Q25772:S25772),IF(SUM($Q25772:S25772)<$O25772,$P25772,0)))","v":292.37},{"$f":"IF($O25772<=0,0,IF(($O25772-SUM($Q25772:T25772))<$P25772,$O25772-SUM($Q25772:T25772),IF(SUM($Q25772:T25772)<$O25772,$P25772,0)))","v":292.37}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-12-21","2017-12-01",1476,295.2,147.6,0,0,0,1033.2,1,1033.2,147.6,null,{"$f":"IF($O25789<=0,0,IF(($O25789-SUM($Q25789:Q25789))<$P25789,$O25789-SUM($Q25789:Q25789),IF(SUM($Q25789:Q25789)<$O25789,$P25789,0)))","v":147.6},{"$f":"IF($O25789<=0,0,IF(($O25789-SUM($Q25789:R25789))<$P25789,$O25789-SUM($Q25789:R25789),IF(SUM($Q25789:R25789)<$O25789,$P25789,0)))","v":147.6},{"$f":"IF($O25789<=0,0,IF(($O25789-SUM($Q25789:S25789))<$P25789,$O25789-SUM($Q25789:S25789),IF(SUM($Q25789:S25789)<$O25789,$P25789,0)))","v":147.6},{"$f":"IF($O25789<=0,0,IF(($O25789-SUM($Q25789:T25789))<$P25789,$O25789-SUM($Q25789:T25789),IF(SUM($Q25789:T25789)<$O25789,$P25789,0)))","v":147.6}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-12-07","2017-12-01",1681.36,336.27,168.14,0,0,0,1176.9499999999998,1,1176.9499999999998,168.14,null,{"$f":"IF($O25801<=0,0,IF(($O25801-SUM($Q25801:Q25801))<$P25801,$O25801-SUM($Q25801:Q25801),IF(SUM($Q25801:Q25801)<$O25801,$P25801,0)))","v":168.14},{"$f":"IF($O25801<=0,0,IF(($O25801-SUM($Q25801:R25801))<$P25801,$O25801-SUM($Q25801:R25801),IF(SUM($Q25801:R25801)<$O25801,$P25801,0)))","v":168.14},{"$f":"IF($O25801<=0,0,IF(($O25801-SUM($Q25801:S25801))<$P25801,$O25801-SUM($Q25801:S25801),IF(SUM($Q25801:S25801)<$O25801,$P25801,0)))","v":168.14},{"$f":"IF($O25801<=0,0,IF(($O25801-SUM($Q25801:T25801))<$P25801,$O25801-SUM($Q25801:T25801),IF(SUM($Q25801:T25801)<$O25801,$P25801,0)))","v":168.14}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO",0,"Otros","2017-12-14","2017-12-01",1899,379.8,189.9,0,0,0,1329.3,0.5,664.65,94.95,null,{"$f":"IF($O25813<=0,0,IF(($O25813-SUM($Q25813:Q25813))<$P25813,$O25813-SUM($Q25813:Q25813),IF(SUM($Q25813:Q25813)<$O25813,$P25813,0)))","v":94.95},{"$f":"IF($O25813<=0,0,IF(($O25813-SUM($Q25813:R25813))<$P25813,$O25813-SUM($Q25813:R25813),IF(SUM($Q25813:R25813)<$O25813,$P25813,0)))","v":94.95},{"$f":"IF($O25813<=0,0,IF(($O25813-SUM($Q25813:S25813))<$P25813,$O25813-SUM($Q25813:S25813),IF(SUM($Q25813:S25813)<$O25813,$P25813,0)))","v":94.95},{"$f":"IF($O25813<=0,0,IF(($O25813-SUM($Q25813:T25813))<$P25813,$O25813-SUM($Q25813:T25813),IF(SUM($Q25813:T25813)<$O25813,$P25813,0)))","v":94.95}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-01-01","2018-01-01",1864.41,372.88,186.44,0,0,0,1305.0900000000001,1,1305.0900000000001,186.44,null,{"$f":"IF($O25833<=0,0,IF(($O25833-SUM($Q25833:Q25833))<$P25833,$O25833-SUM($Q25833:Q25833),IF(SUM($Q25833:Q25833)<$O25833,$P25833,0)))","v":186.44},{"$f":"IF($O25833<=0,0,IF(($O25833-SUM($Q25833:R25833))<$P25833,$O25833-SUM($Q25833:R25833),IF(SUM($Q25833:R25833)<$O25833,$P25833,0)))","v":186.44},{"$f":"IF($O25833<=0,0,IF(($O25833-SUM($Q25833:S25833))<$P25833,$O25833-SUM($Q25833:S25833),IF(SUM($Q25833:S25833)<$O25833,$P25833,0)))","v":186.44},{"$f":"IF($O25833<=0,0,IF(($O25833-SUM($Q25833:T25833))<$P25833,$O25833-SUM($Q25833:T25833),IF(SUM($Q25833:T25833)<$O25833,$P25833,0)))","v":186.44}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2011-10-30","2011-10-30",4915.25,983.05,491.52,0,0,0,3440.68,1,3440.68,491.52,null,{"$f":"IF($O25838<=0,0,IF(($O25838-SUM($Q25838:Q25838))<$P25838,$O25838-SUM($Q25838:Q25838),IF(SUM($Q25838:Q25838)<$O25838,$P25838,0)))","v":491.52},{"$f":"IF($O25838<=0,0,IF(($O25838-SUM($Q25838:R25838))<$P25838,$O25838-SUM($Q25838:R25838),IF(SUM($Q25838:R25838)<$O25838,$P25838,0)))","v":491.52},{"$f":"IF($O25838<=0,0,IF(($O25838-SUM($Q25838:S25838))<$P25838,$O25838-SUM($Q25838:S25838),IF(SUM($Q25838:S25838)<$O25838,$P25838,0)))","v":491.52},{"$f":"IF($O25838<=0,0,IF(($O25838-SUM($Q25838:T25838))<$P25838,$O25838-SUM($Q25838:T25838),IF(SUM($Q25838:T25838)<$O25838,$P25838,0)))","v":491.52}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-01-01","2018-01-01",3266.25,653.25,326.62,0,0,0,2286.38,1,2286.38,326.62,null,{"$f":"IF($O25857<=0,0,IF(($O25857-SUM($Q25857:Q25857))<$P25857,$O25857-SUM($Q25857:Q25857),IF(SUM($Q25857:Q25857)<$O25857,$P25857,0)))","v":326.62},{"$f":"IF($O25857<=0,0,IF(($O25857-SUM($Q25857:R25857))<$P25857,$O25857-SUM($Q25857:R25857),IF(SUM($Q25857:R25857)<$O25857,$P25857,0)))","v":326.62},{"$f":"IF($O25857<=0,0,IF(($O25857-SUM($Q25857:S25857))<$P25857,$O25857-SUM($Q25857:S25857),IF(SUM($Q25857:S25857)<$O25857,$P25857,0)))","v":326.62},{"$f":"IF($O25857<=0,0,IF(($O25857-SUM($Q25857:T25857))<$P25857,$O25857-SUM($Q25857:T25857),IF(SUM($Q25857:T25857)<$O25857,$P25857,0)))","v":326.62}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-01-01","2018-01-01",7796.61,1559.32,779.66,0,0,0,5457.63,1,5457.63,779.66,null,{"$f":"IF($O25877<=0,0,IF(($O25877-SUM($Q25877:Q25877))<$P25877,$O25877-SUM($Q25877:Q25877),IF(SUM($Q25877:Q25877)<$O25877,$P25877,0)))","v":779.66},{"$f":"IF($O25877<=0,0,IF(($O25877-SUM($Q25877:R25877))<$P25877,$O25877-SUM($Q25877:R25877),IF(SUM($Q25877:R25877)<$O25877,$P25877,0)))","v":779.66},{"$f":"IF($O25877<=0,0,IF(($O25877-SUM($Q25877:S25877))<$P25877,$O25877-SUM($Q25877:S25877),IF(SUM($Q25877:S25877)<$O25877,$P25877,0)))","v":779.66},{"$f":"IF($O25877<=0,0,IF(($O25877-SUM($Q25877:T25877))<$P25877,$O25877-SUM($Q25877:T25877),IF(SUM($Q25877:T25877)<$O25877,$P25877,0)))","v":779.66}]
[null,"AERONAVEGACIÓN","SISTEMA DE GRABACIÓN Y REPRODUCCIÓN","Otros","2014-09-18","2016-07-07",4785.16,1674.8,478.52,0,0,0,2631.8399999999997,1,2631.8399999999997,478.52,null,{"$f":"IF($O25885<=0,0,IF(($O25885-SUM($Q25885:Q25885))<$P25885,$O25885-SUM($Q25885:Q25885),IF(SUM($Q25885:Q25885)<$O25885,$P25885,0)))","v":478.52},{"$f":"IF($O25885<=0,0,IF(($O25885-SUM($Q25885:R25885))<$P25885,$O25885-SUM($Q25885:R25885),IF(SUM($Q25885:R25885)<$O25885,$P25885,0)))","v":478.52},{"$f":"IF($O25885<=0,0,IF(($O25885-SUM($Q25885:S25885))<$P25885,$O25885-SUM($Q25885:S25885),IF(SUM($Q25885:S25885)<$O25885,$P25885,0)))","v":478.52},{"$f":"IF($O25885<=0,0,IF(($O25885-SUM($Q25885:T25885))<$P25885,$O25885-SUM($Q25885:T25885),IF(SUM($Q25885:T25885)<$O25885,$P25885,0)))","v":478.52}]
[null,"AERONAVEGACIÓN","SISTEMA DE GRABACIÓN Y REPRODUCCIÓN","Otros","2014-09-18","2016-07-07",133984.51999999999,117236.46,16748.060000000001,0,0,0,-1.8189894035458565E-11,1,-1.8189894035458565E-11,16748.060000000001,null,{"$f":"IF($O25901<=0,0,IF(($O25901-SUM($Q25901:Q25901))<$P25901,$O25901-SUM($Q25901:Q25901),IF(SUM($Q25901:Q25901)<$O25901,$P25901,0)))","v":0},{"$f":"IF($O25901<=0,0,IF(($O25901-SUM($Q25901:R25901))<$P25901,$O25901-SUM($Q25901:R25901),IF(SUM($Q25901:R25901)<$O25901,$P25901,0)))","v":0},{"$f":"IF($O25901<=0,0,IF(($O25901-SUM($Q25901:S25901))<$P25901,$O25901-SUM($Q25901:S25901),IF(SUM($Q25901:S25901)<$O25901,$P25901,0)))","v":0},{"$f":"IF($O25901<=0,0,IF(($O25901-SUM($Q25901:T25901))<$P25901,$O25901-SUM($Q25901:T25901),IF(SUM($Q25901:T25901)<$O25901,$P25901,0)))","v":0}]
[null,"AERONAVEGACIÓN","SISTEMA DE GRABACIÓN Y REPRODUCCIÓN","Otros","2014-09-18","2016-07-07",33496.129999999997,29309.11,4187.0200000000004,0,0,0,-3.637978807091713E-12,1,-3.637978807091713E-12,4187.0200000000004,null,{"$f":"IF($O25914<=0,0,IF(($O25914-SUM($Q25914:Q25914))<$P25914,$O25914-SUM($Q25914:Q25914),IF(SUM($Q25914:Q25914)<$O25914,$P25914,0)))","v":0},{"$f":"IF($O25914<=0,0,IF(($O25914-SUM($Q25914:R25914))<$P25914,$O25914-SUM($Q25914:R25914),IF(SUM($Q25914:R25914)<$O25914,$P25914,0)))","v":0},{"$f":"IF($O25914<=0,0,IF(($O25914-SUM($Q25914:S25914))<$P25914,$O25914-SUM($Q25914:S25914),IF(SUM($Q25914:S25914)<$O25914,$P25914,0)))","v":0},{"$f":"IF($O25914<=0,0,IF(($O25914-SUM($Q25914:T25914))<$P25914,$O25914-SUM($Q25914:T25914),IF(SUM($Q25914:T25914)<$O25914,$P25914,0)))","v":0}]
[null,"AERONAVEGACIÓN","SISTEMA DE GRABACIÓN Y REPRODUCCIÓN","Otros","2014-09-18","2016-07-07",10456.459999999999,4210.1000000000004,0,0,6246.36,6246.36,0,1,0,6246.36,null,{"$f":"IF($O25925<=0,0,IF(($O25925-SUM($Q25925:Q25925))<$P25925,$O25925-SUM($Q25925:Q25925),IF(SUM($Q25925:Q25925)<$O25925,$P25925,0)))","v":0},{"$f":"IF($O25925<=0,0,IF(($O25925-SUM($Q25925:R25925))<$P25925,$O25925-SUM($Q25925:R25925),IF(SUM($Q25925:R25925)<$O25925,$P25925,0)))","v":0},{"$f":"IF($O25925<=0,0,IF(($O25925-SUM($Q25925:S25925))<$P25925,$O25925-SUM($Q25925:S25925),IF(SUM($Q25925:S25925)<$O25925,$P25925,0)))","v":0},{"$f":"IF($O25925<=0,0,IF(($O25925-SUM($Q25925:T25925))<$P25925,$O25925-SUM($Q25925:T25925),IF(SUM($Q25925:T25925)<$O25925,$P25925,0)))","v":0}]
[null,"AERONAVEGACIÓN","SISTEMA DE GRABACIÓN Y REPRODUCCIÓN","Otros","2014-09-18","2016-07-07",4823.4399999999996,1688.21,482.34,0,0,0,2652.8899999999994,1,2652.8899999999994,482.34,null,{"$f":"IF($O25932<=0,0,IF(($O25932-SUM($Q25932:Q25932))<$P25932,$O25932-SUM($Q25932:Q25932),IF(SUM($Q25932:Q25932)<$O25932,$P25932,0)))","v":482.34},{"$f":"IF($O25932<=0,0,IF(($O25932-SUM($Q25932:R25932))<$P25932,$O25932-SUM($Q25932:R25932),IF(SUM($Q25932:R25932)<$O25932,$P25932,0)))","v":482.34},{"$f":"IF($O25932<=0,0,IF(($O25932-SUM($Q25932:S25932))<$P25932,$O25932-SUM($Q25932:S25932),IF(SUM($Q25932:S25932)<$O25932,$P25932,0)))","v":482.34},{"$f":"IF($O25932<=0,0,IF(($O25932-SUM($Q25932:T25932))<$P25932,$O25932-SUM($Q25932:T25932),IF(SUM($Q25932:T25932)<$O25932,$P25932,0)))","v":482.34}]
[null,"AERONAVEGACIÓN","UPGRADE DEL SISTEMA DE COMUNICACIONES VCS APP/TWR","Otros","2016-10-04","2017-04-24",13781.08,9474.49,3445.27,0,0,0,861.32000000000016,1,861.32000000000016,3445.27,null,{"$f":"IF($O25951<=0,0,IF(($O25951-SUM($Q25951:Q25951))<$P25951,$O25951-SUM($Q25951:Q25951),IF(SUM($Q25951:Q25951)<$O25951,$P25951,0)))","v":861.32000000000016},{"$f":"IF($O25951<=0,0,IF(($O25951-SUM($Q25951:R25951))<$P25951,$O25951-SUM($Q25951:R25951),IF(SUM($Q25951:R25951)<$O25951,$P25951,0)))","v":0},{"$f":"IF($O25951<=0,0,IF(($O25951-SUM($Q25951:S25951))<$P25951,$O25951-SUM($Q25951:S25951),IF(SUM($Q25951:S25951)<$O25951,$P25951,0)))","v":0},{"$f":"IF($O25951<=0,0,IF(($O25951-SUM($Q25951:T25951))<$P25951,$O25951-SUM($Q25951:T25951),IF(SUM($Q25951:T25951)<$O25951,$P25951,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR PRIMARIO INDRA","Otros","2016-02-11","2017-07-26",29631.17,18519.48,4938.53,0,0,0,6173.1599999999989,1,6173.1599999999989,4938.53,null,{"$f":"IF($O25969<=0,0,IF(($O25969-SUM($Q25969:Q25969))<$P25969,$O25969-SUM($Q25969:Q25969),IF(SUM($Q25969:Q25969)<$O25969,$P25969,0)))","v":4938.53},{"$f":"IF($O25969<=0,0,IF(($O25969-SUM($Q25969:R25969))<$P25969,$O25969-SUM($Q25969:R25969),IF(SUM($Q25969:R25969)<$O25969,$P25969,0)))","v":1234.6299999999992},{"$f":"IF($O25969<=0,0,IF(($O25969-SUM($Q25969:S25969))<$P25969,$O25969-SUM($Q25969:S25969),IF(SUM($Q25969:S25969)<$O25969,$P25969,0)))","v":0},{"$f":"IF($O25969<=0,0,IF(($O25969-SUM($Q25969:T25969))<$P25969,$O25969-SUM($Q25969:T25969),IF(SUM($Q25969:T25969)<$O25969,$P25969,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR PRIMARIO INDRA","Otros","2016-02-11","2017-07-26",29631.17,18519.48,4938.53,0,0,0,6173.1599999999989,1,6173.1599999999989,4938.53,null,{"$f":"IF($O25976<=0,0,IF(($O25976-SUM($Q25976:Q25976))<$P25976,$O25976-SUM($Q25976:Q25976),IF(SUM($Q25976:Q25976)<$O25976,$P25976,0)))","v":4938.53},{"$f":"IF($O25976<=0,0,IF(($O25976-SUM($Q25976:R25976))<$P25976,$O25976-SUM($Q25976:R25976),IF(SUM($Q25976:R25976)<$O25976,$P25976,0)))","v":1234.6299999999992},{"$f":"IF($O25976<=0,0,IF(($O25976-SUM($Q25976:S25976))<$P25976,$O25976-SUM($Q25976:S25976),IF(SUM($Q25976:S25976)<$O25976,$P25976,0)))","v":0},{"$f":"IF($O25976<=0,0,IF(($O25976-SUM($Q25976:T25976))<$P25976,$O25976-SUM($Q25976:T25976),IF(SUM($Q25976:T25976)<$O25976,$P25976,0)))","v":0}]
[null,"AERONAVEGACIÓN","RADAR PRIMARIO INDRA","Otros","2016-02-11","2017-07-26",19426.63,4856.66,1214.1600000000001,0,0,0,13355.810000000001,1,13355.810000000001,1214.1600000000001,null,{"$f":"IF($O25998<=0,0,IF(($O25998-SUM($Q25998:Q25998))<$P25998,$O25998-SUM($Q25998:Q25998),IF(SUM($Q25998:Q25998)<$O25998,$P25998,0)))","v":1214.1600000000001},{"$f":"IF($O25998<=0,0,IF(($O25998-SUM($Q25998:R25998))<$P25998,$O25998-SUM($Q25998:R25998),IF(SUM($Q25998:R25998)<$O25998,$P25998,0)))","v":1214.1600000000001},{"$f":"IF($O25998<=0,0,IF(($O25998-SUM($Q25998:S25998))<$P25998,$O25998-SUM($Q25998:S25998),IF(SUM($Q25998:S25998)<$O25998,$P25998,0)))","v":1214.1600000000001},{"$f":"IF($O25998<=0,0,IF(($O25998-SUM($Q25998:T25998))<$P25998,$O25998-SUM($Q25998:T25998),IF(SUM($Q25998:T25998)<$O25998,$P25998,0)))","v":1214.1600000000001}]
[null,"AERONAVEGACIÓN","RADAR PRIMARIO INDRA","Otros","2016-02-11","2017-07-26",39693.72,9923.43,2480.86,0,0,0,27289.43,1,27289.43,2480.86,null,{"$f":"IF($O26000<=0,0,IF(($O26000-SUM($Q26000:Q26000))<$P26000,$O26000-SUM($Q26000:Q26000),IF(SUM($Q26000:Q26000)<$O26000,$P26000,0)))","v":2480.86},{"$f":"IF($O26000<=0,0,IF(($O26000-SUM($Q26000:R26000))<$P26000,$O26000-SUM($Q26000:R26000),IF(SUM($Q26000:R26000)<$O26000,$P26000,0)))","v":2480.86},{"$f":"IF($O26000<=0,0,IF(($O26000-SUM($Q26000:S26000))<$P26000,$O26000-SUM($Q26000:S26000),IF(SUM($Q26000:S26000)<$O26000,$P26000,0)))","v":2480.86},{"$f":"IF($O26000<=0,0,IF(($O26000-SUM($Q26000:T26000))<$P26000,$O26000-SUM($Q26000:T26000),IF(SUM($Q26000:T26000)<$O26000,$P26000,0)))","v":2480.86}]
[null,"AERONAVEGACIÓN","SITTI - AREQUIPA","Otros","2015-07-30","2017-03-21",19511.650000000001,5528.3,3902.33,0,0,0,10081.020000000002,1,10081.020000000002,3902.33,null,{"$f":"IF($O26016<=0,0,IF(($O26016-SUM($Q26016:Q26016))<$P26016,$O26016-SUM($Q26016:Q26016),IF(SUM($Q26016:Q26016)<$O26016,$P26016,0)))","v":3902.33},{"$f":"IF($O26016<=0,0,IF(($O26016-SUM($Q26016:R26016))<$P26016,$O26016-SUM($Q26016:R26016),IF(SUM($Q26016:R26016)<$O26016,$P26016,0)))","v":3902.33},{"$f":"IF($O26016<=0,0,IF(($O26016-SUM($Q26016:S26016))<$P26016,$O26016-SUM($Q26016:S26016),IF(SUM($Q26016:S26016)<$O26016,$P26016,0)))","v":2276.3600000000024},{"$f":"IF($O26016<=0,0,IF(($O26016-SUM($Q26016:T26016))<$P26016,$O26016-SUM($Q26016:T26016),IF(SUM($Q26016:T26016)<$O26016,$P26016,0)))","v":0}]
[null,"AERONAVEGACIÓN","SITTI - AREQUIPA","Otros","2015-07-30","2017-03-21",3892.99,1103.02,389.3,0,0,0,2400.6699999999996,1,2400.6699999999996,389.3,null,{"$f":"IF($O26031<=0,0,IF(($O26031-SUM($Q26031:Q26031))<$P26031,$O26031-SUM($Q26031:Q26031),IF(SUM($Q26031:Q26031)<$O26031,$P26031,0)))","v":389.3},{"$f":"IF($O26031<=0,0,IF(($O26031-SUM($Q26031:R26031))<$P26031,$O26031-SUM($Q26031:R26031),IF(SUM($Q26031:R26031)<$O26031,$P26031,0)))","v":389.3},{"$f":"IF($O26031<=0,0,IF(($O26031-SUM($Q26031:S26031))<$P26031,$O26031-SUM($Q26031:S26031),IF(SUM($Q26031:S26031)<$O26031,$P26031,0)))","v":389.3},{"$f":"IF($O26031<=0,0,IF(($O26031-SUM($Q26031:T26031))<$P26031,$O26031-SUM($Q26031:T26031),IF(SUM($Q26031:T26031)<$O26031,$P26031,0)))","v":389.3}]
[null,"AERONAVEGACIÓN","SITTI - AREQUIPA","Otros","2015-07-30","2017-03-21",4395.6499999999996,1245.43,439.56,0,0,0,2710.6599999999994,1,2710.6599999999994,439.56,null,{"$f":"IF($O26044<=0,0,IF(($O26044-SUM($Q26044:Q26044))<$P26044,$O26044-SUM($Q26044:Q26044),IF(SUM($Q26044:Q26044)<$O26044,$P26044,0)))","v":439.56},{"$f":"IF($O26044<=0,0,IF(($O26044-SUM($Q26044:R26044))<$P26044,$O26044-SUM($Q26044:R26044),IF(SUM($Q26044:R26044)<$O26044,$P26044,0)))","v":439.56},{"$f":"IF($O26044<=0,0,IF(($O26044-SUM($Q26044:S26044))<$P26044,$O26044-SUM($Q26044:S26044),IF(SUM($Q26044:S26044)<$O26044,$P26044,0)))","v":439.56},{"$f":"IF($O26044<=0,0,IF(($O26044-SUM($Q26044:T26044))<$P26044,$O26044-SUM($Q26044:T26044),IF(SUM($Q26044:T26044)<$O26044,$P26044,0)))","v":439.56}]
[null,"AERONAVEGACIÓN","SITTI - AREQUIPA","Otros","2015-07-30","2017-03-21",3633.69,1483.76,363.37,0,0,0,1786.5600000000004,1,1786.5600000000004,363.37,null,{"$f":"IF($O26064<=0,0,IF(($O26064-SUM($Q26064:Q26064))<$P26064,$O26064-SUM($Q26064:Q26064),IF(SUM($Q26064:Q26064)<$O26064,$P26064,0)))","v":363.37},{"$f":"IF($O26064<=0,0,IF(($O26064-SUM($Q26064:R26064))<$P26064,$O26064-SUM($Q26064:R26064),IF(SUM($Q26064:R26064)<$O26064,$P26064,0)))","v":363.37},{"$f":"IF($O26064<=0,0,IF(($O26064-SUM($Q26064:S26064))<$P26064,$O26064-SUM($Q26064:S26064),IF(SUM($Q26064:S26064)<$O26064,$P26064,0)))","v":363.37},{"$f":"IF($O26064<=0,0,IF(($O26064-SUM($Q26064:T26064))<$P26064,$O26064-SUM($Q26064:T26064),IF(SUM($Q26064:T26064)<$O26064,$P26064,0)))","v":363.37}]
[null,"AERONAVEGACIÓN","SITTI - PISCO","Otros","2015-07-30","2017-03-21",19511.650000000001,5528.3,1951.16,0,0,0,12032.190000000002,1,12032.190000000002,1951.16,null,{"$f":"IF($O26068<=0,0,IF(($O26068-SUM($Q26068:Q26068))<$P26068,$O26068-SUM($Q26068:Q26068),IF(SUM($Q26068:Q26068)<$O26068,$P26068,0)))","v":1951.16},{"$f":"IF($O26068<=0,0,IF(($O26068-SUM($Q26068:R26068))<$P26068,$O26068-SUM($Q26068:R26068),IF(SUM($Q26068:R26068)<$O26068,$P26068,0)))","v":1951.16},{"$f":"IF($O26068<=0,0,IF(($O26068-SUM($Q26068:S26068))<$P26068,$O26068-SUM($Q26068:S26068),IF(SUM($Q26068:S26068)<$O26068,$P26068,0)))","v":1951.16},{"$f":"IF($O26068<=0,0,IF(($O26068-SUM($Q26068:T26068))<$P26068,$O26068-SUM($Q26068:T26068),IF(SUM($Q26068:T26068)<$O26068,$P26068,0)))","v":1951.16}]
[null,"AERONAVEGACIÓN","SITTI - PISCO","Otros","2015-07-30","2017-03-21",10216.07,2894.55,1021.61,0,0,0,6299.91,1,6299.91,1021.61,null,{"$f":"IF($O26088<=0,0,IF(($O26088-SUM($Q26088:Q26088))<$P26088,$O26088-SUM($Q26088:Q26088),IF(SUM($Q26088:Q26088)<$O26088,$P26088,0)))","v":1021.61},{"$f":"IF($O26088<=0,0,IF(($O26088-SUM($Q26088:R26088))<$P26088,$O26088-SUM($Q26088:R26088),IF(SUM($Q26088:R26088)<$O26088,$P26088,0)))","v":1021.61},{"$f":"IF($O26088<=0,0,IF(($O26088-SUM($Q26088:S26088))<$P26088,$O26088-SUM($Q26088:S26088),IF(SUM($Q26088:S26088)<$O26088,$P26088,0)))","v":1021.61},{"$f":"IF($O26088<=0,0,IF(($O26088-SUM($Q26088:T26088))<$P26088,$O26088-SUM($Q26088:T26088),IF(SUM($Q26088:T26088)<$O26088,$P26088,0)))","v":1021.61}]
[null,"AERONAVEGACIÓN","SITTI - PISCO","Otros","2015-07-30","2017-03-21",4395.6499999999996,1245.43,439.56,0,0,0,2710.6599999999994,1,2710.6599999999994,439.56,null,{"$f":"IF($O26097<=0,0,IF(($O26097-SUM($Q26097:Q26097))<$P26097,$O26097-SUM($Q26097:Q26097),IF(SUM($Q26097:Q26097)<$O26097,$P26097,0)))","v":439.56},{"$f":"IF($O26097<=0,0,IF(($O26097-SUM($Q26097:R26097))<$P26097,$O26097-SUM($Q26097:R26097),IF(SUM($Q26097:R26097)<$O26097,$P26097,0)))","v":439.56},{"$f":"IF($O26097<=0,0,IF(($O26097-SUM($Q26097:S26097))<$P26097,$O26097-SUM($Q26097:S26097),IF(SUM($Q26097:S26097)<$O26097,$P26097,0)))","v":439.56},{"$f":"IF($O26097<=0,0,IF(($O26097-SUM($Q26097:T26097))<$P26097,$O26097-SUM($Q26097:T26097),IF(SUM($Q26097:T26097)<$O26097,$P26097,0)))","v":439.56}]
[null,"AERONAVEGACIÓN","SITTI - PISCO","Otros","2015-07-30","2017-03-21",9084.2199999999993,6434.66,2271.0500000000002,0,0,0,378.50999999999931,1,378.50999999999931,2271.0500000000002,null,{"$f":"IF($O26112<=0,0,IF(($O26112-SUM($Q26112:Q26112))<$P26112,$O26112-SUM($Q26112:Q26112),IF(SUM($Q26112:Q26112)<$O26112,$P26112,0)))","v":378.50999999999931},{"$f":"IF($O26112<=0,0,IF(($O26112-SUM($Q26112:R26112))<$P26112,$O26112-SUM($Q26112:R26112),IF(SUM($Q26112:R26112)<$O26112,$P26112,0)))","v":0},{"$f":"IF($O26112<=0,0,IF(($O26112-SUM($Q26112:S26112))<$P26112,$O26112-SUM($Q26112:S26112),IF(SUM($Q26112:S26112)<$O26112,$P26112,0)))","v":0},{"$f":"IF($O26112<=0,0,IF(($O26112-SUM($Q26112:T26112))<$P26112,$O26112-SUM($Q26112:T26112),IF(SUM($Q26112:T26112)<$O26112,$P26112,0)))","v":0}]
[null,"AERONAVEGACIÓN","SITTI - NAZCA","Otros","2015-07-30","2017-03-21",18369.509999999998,5204.6899999999996,1836.95,0,0,0,11327.869999999999,1,11327.869999999999,1836.95,null,{"$f":"IF($O26128<=0,0,IF(($O26128-SUM($Q26128:Q26128))<$P26128,$O26128-SUM($Q26128:Q26128),IF(SUM($Q26128:Q26128)<$O26128,$P26128,0)))","v":1836.95},{"$f":"IF($O26128<=0,0,IF(($O26128-SUM($Q26128:R26128))<$P26128,$O26128-SUM($Q26128:R26128),IF(SUM($Q26128:R26128)<$O26128,$P26128,0)))","v":1836.95},{"$f":"IF($O26128<=0,0,IF(($O26128-SUM($Q26128:S26128))<$P26128,$O26128-SUM($Q26128:S26128),IF(SUM($Q26128:S26128)<$O26128,$P26128,0)))","v":1836.95},{"$f":"IF($O26128<=0,0,IF(($O26128-SUM($Q26128:T26128))<$P26128,$O26128-SUM($Q26128:T26128),IF(SUM($Q26128:T26128)<$O26128,$P26128,0)))","v":1836.95}]
[null,"AERONAVEGACIÓN","SITTI - NAZCA","Otros","2015-07-30","2017-03-21",2641.55,748.44,264.14999999999998,0,0,0,1628.96,1,1628.96,264.14999999999998,null,{"$f":"IF($O26144<=0,0,IF(($O26144-SUM($Q26144:Q26144))<$P26144,$O26144-SUM($Q26144:Q26144),IF(SUM($Q26144:Q26144)<$O26144,$P26144,0)))","v":264.14999999999998},{"$f":"IF($O26144<=0,0,IF(($O26144-SUM($Q26144:R26144))<$P26144,$O26144-SUM($Q26144:R26144),IF(SUM($Q26144:R26144)<$O26144,$P26144,0)))","v":264.14999999999998},{"$f":"IF($O26144<=0,0,IF(($O26144-SUM($Q26144:S26144))<$P26144,$O26144-SUM($Q26144:S26144),IF(SUM($Q26144:S26144)<$O26144,$P26144,0)))","v":264.14999999999998},{"$f":"IF($O26144<=0,0,IF(($O26144-SUM($Q26144:T26144))<$P26144,$O26144-SUM($Q26144:T26144),IF(SUM($Q26144:T26144)<$O26144,$P26144,0)))","v":264.14999999999998}]
[null,"AERONAVEGACIÓN","SITTI - NAZCA","Otros","2015-07-30","2017-03-21",8888.36,3629.41,888.84,0,0,0,4370.1100000000006,1,4370.1100000000006,888.84,null,{"$f":"IF($O26156<=0,0,IF(($O26156-SUM($Q26156:Q26156))<$P26156,$O26156-SUM($Q26156:Q26156),IF(SUM($Q26156:Q26156)<$O26156,$P26156,0)))","v":888.84},{"$f":"IF($O26156<=0,0,IF(($O26156-SUM($Q26156:R26156))<$P26156,$O26156-SUM($Q26156:R26156),IF(SUM($Q26156:R26156)<$O26156,$P26156,0)))","v":888.84},{"$f":"IF($O26156<=0,0,IF(($O26156-SUM($Q26156:S26156))<$P26156,$O26156-SUM($Q26156:S26156),IF(SUM($Q26156:S26156)<$O26156,$P26156,0)))","v":888.84},{"$f":"IF($O26156<=0,0,IF(($O26156-SUM($Q26156:T26156))<$P26156,$O26156-SUM($Q26156:T26156),IF(SUM($Q26156:T26156)<$O26156,$P26156,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","SITTI - NAZCA","Otros","2015-07-30","2017-03-21",5175.63,1466.43,517.55999999999995,0,0,0,3191.64,1,3191.64,517.55999999999995,null,{"$f":"IF($O26163<=0,0,IF(($O26163-SUM($Q26163:Q26163))<$P26163,$O26163-SUM($Q26163:Q26163),IF(SUM($Q26163:Q26163)<$O26163,$P26163,0)))","v":517.55999999999995},{"$f":"IF($O26163<=0,0,IF(($O26163-SUM($Q26163:R26163))<$P26163,$O26163-SUM($Q26163:R26163),IF(SUM($Q26163:R26163)<$O26163,$P26163,0)))","v":517.55999999999995},{"$f":"IF($O26163<=0,0,IF(($O26163-SUM($Q26163:S26163))<$P26163,$O26163-SUM($Q26163:S26163),IF(SUM($Q26163:S26163)<$O26163,$P26163,0)))","v":517.55999999999995},{"$f":"IF($O26163<=0,0,IF(($O26163-SUM($Q26163:T26163))<$P26163,$O26163-SUM($Q26163:T26163),IF(SUM($Q26163:T26163)<$O26163,$P26163,0)))","v":517.55999999999995}]
[null,"AERONAVEGACIÓN","SITTI - IQUITOS","Otros","2015-07-30","2017-03-21",2235.96,633.52,223.6,0,0,0,1378.8400000000001,1,1378.8400000000001,223.6,null,{"$f":"IF($O26180<=0,0,IF(($O26180-SUM($Q26180:Q26180))<$P26180,$O26180-SUM($Q26180:Q26180),IF(SUM($Q26180:Q26180)<$O26180,$P26180,0)))","v":223.6},{"$f":"IF($O26180<=0,0,IF(($O26180-SUM($Q26180:R26180))<$P26180,$O26180-SUM($Q26180:R26180),IF(SUM($Q26180:R26180)<$O26180,$P26180,0)))","v":223.6},{"$f":"IF($O26180<=0,0,IF(($O26180-SUM($Q26180:S26180))<$P26180,$O26180-SUM($Q26180:S26180),IF(SUM($Q26180:S26180)<$O26180,$P26180,0)))","v":223.6},{"$f":"IF($O26180<=0,0,IF(($O26180-SUM($Q26180:T26180))<$P26180,$O26180-SUM($Q26180:T26180),IF(SUM($Q26180:T26180)<$O26180,$P26180,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","SITTI - IQUITOS","Otros","2015-07-30","2017-03-21",6534.54,1851.45,653.45000000000005,0,0,0,4029.6400000000003,1,4029.6400000000003,653.45000000000005,null,{"$f":"IF($O26187<=0,0,IF(($O26187-SUM($Q26187:Q26187))<$P26187,$O26187-SUM($Q26187:Q26187),IF(SUM($Q26187:Q26187)<$O26187,$P26187,0)))","v":653.45000000000005},{"$f":"IF($O26187<=0,0,IF(($O26187-SUM($Q26187:R26187))<$P26187,$O26187-SUM($Q26187:R26187),IF(SUM($Q26187:R26187)<$O26187,$P26187,0)))","v":653.45000000000005},{"$f":"IF($O26187<=0,0,IF(($O26187-SUM($Q26187:S26187))<$P26187,$O26187-SUM($Q26187:S26187),IF(SUM($Q26187:S26187)<$O26187,$P26187,0)))","v":653.45000000000005},{"$f":"IF($O26187<=0,0,IF(($O26187-SUM($Q26187:T26187))<$P26187,$O26187-SUM($Q26187:T26187),IF(SUM($Q26187:T26187)<$O26187,$P26187,0)))","v":653.45000000000005}]
[null,"AERONAVEGACIÓN","SITTI - IQUITOS","Otros","2015-07-30","2017-03-21",5175.63,1466.43,517.55999999999995,0,0,0,3191.64,1,3191.64,517.55999999999995,null,{"$f":"IF($O26210<=0,0,IF(($O26210-SUM($Q26210:Q26210))<$P26210,$O26210-SUM($Q26210:Q26210),IF(SUM($Q26210:Q26210)<$O26210,$P26210,0)))","v":517.55999999999995},{"$f":"IF($O26210<=0,0,IF(($O26210-SUM($Q26210:R26210))<$P26210,$O26210-SUM($Q26210:R26210),IF(SUM($Q26210:R26210)<$O26210,$P26210,0)))","v":517.55999999999995},{"$f":"IF($O26210<=0,0,IF(($O26210-SUM($Q26210:S26210))<$P26210,$O26210-SUM($Q26210:S26210),IF(SUM($Q26210:S26210)<$O26210,$P26210,0)))","v":517.55999999999995},{"$f":"IF($O26210<=0,0,IF(($O26210-SUM($Q26210:T26210))<$P26210,$O26210-SUM($Q26210:T26210),IF(SUM($Q26210:T26210)<$O26210,$P26210,0)))","v":517.55999999999995}]
[null,"AERONAVEGACIÓN","SITTI - CHICLAYO","Otros","2015-07-30","2017-03-21",2235.96,633.52,223.6,0,0,0,1378.8400000000001,1,1378.8400000000001,223.6,null,{"$f":"IF($O26224<=0,0,IF(($O26224-SUM($Q26224:Q26224))<$P26224,$O26224-SUM($Q26224:Q26224),IF(SUM($Q26224:Q26224)<$O26224,$P26224,0)))","v":223.6},{"$f":"IF($O26224<=0,0,IF(($O26224-SUM($Q26224:R26224))<$P26224,$O26224-SUM($Q26224:R26224),IF(SUM($Q26224:R26224)<$O26224,$P26224,0)))","v":223.6},{"$f":"IF($O26224<=0,0,IF(($O26224-SUM($Q26224:S26224))<$P26224,$O26224-SUM($Q26224:S26224),IF(SUM($Q26224:S26224)<$O26224,$P26224,0)))","v":223.6},{"$f":"IF($O26224<=0,0,IF(($O26224-SUM($Q26224:T26224))<$P26224,$O26224-SUM($Q26224:T26224),IF(SUM($Q26224:T26224)<$O26224,$P26224,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","SITTI - CHICLAYO","Otros","2015-07-30","2017-03-21",5175.63,1466.43,517.55999999999995,0,0,0,3191.64,1,3191.64,517.55999999999995,null,{"$f":"IF($O26227<=0,0,IF(($O26227-SUM($Q26227:Q26227))<$P26227,$O26227-SUM($Q26227:Q26227),IF(SUM($Q26227:Q26227)<$O26227,$P26227,0)))","v":517.55999999999995},{"$f":"IF($O26227<=0,0,IF(($O26227-SUM($Q26227:R26227))<$P26227,$O26227-SUM($Q26227:R26227),IF(SUM($Q26227:R26227)<$O26227,$P26227,0)))","v":517.55999999999995},{"$f":"IF($O26227<=0,0,IF(($O26227-SUM($Q26227:S26227))<$P26227,$O26227-SUM($Q26227:S26227),IF(SUM($Q26227:S26227)<$O26227,$P26227,0)))","v":517.55999999999995},{"$f":"IF($O26227<=0,0,IF(($O26227-SUM($Q26227:T26227))<$P26227,$O26227-SUM($Q26227:T26227),IF(SUM($Q26227:T26227)<$O26227,$P26227,0)))","v":517.55999999999995}]
[null,"AERONAVEGACIÓN","SITTI - CHICLAYO","Otros","2015-07-30","2017-03-21",2641.55,748.44,264.14999999999998,0,0,0,1628.96,1,1628.96,264.14999999999998,null,{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:Q26243))<$P26243,$O26243-SUM($Q26243:Q26243),IF(SUM($Q26243:Q26243)<$O26243,$P26243,0)))","v":264.14999999999998},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:R26243))<$P26243,$O26243-SUM($Q26243:R26243),IF(SUM($Q26243:R26243)<$O26243,$P26243,0)))","v":264.14999999999998},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:S26243))<$P26243,$O26243-SUM($Q26243:S26243),IF(SUM($Q26243:S26243)<$O26243,$P26243,0)))","v":264.14999999999998},{"$f":"IF($O26243<=0,0,IF(($O26243-SUM($Q26243:T26243))<$P26243,$O26243-SUM($Q26243:T26243),IF(SUM($Q26243:T26243)<$O26243,$P26243,0)))","v":264.14999999999998}]
[null,"AERONAVEGACIÓN","SITTI - CHICLAYO","Otros","2015-07-30","2017-03-21",3761.26,1065.69,376.13,0,0,0,2319.44,1,2319.44,376.13,null,{"$f":"IF($O26255<=0,0,IF(($O26255-SUM($Q26255:Q26255))<$P26255,$O26255-SUM($Q26255:Q26255),IF(SUM($Q26255:Q26255)<$O26255,$P26255,0)))","v":376.13},{"$f":"IF($O26255<=0,0,IF(($O26255-SUM($Q26255:R26255))<$P26255,$O26255-SUM($Q26255:R26255),IF(SUM($Q26255:R26255)<$O26255,$P26255,0)))","v":376.13},{"$f":"IF($O26255<=0,0,IF(($O26255-SUM($Q26255:S26255))<$P26255,$O26255-SUM($Q26255:S26255),IF(SUM($Q26255:S26255)<$O26255,$P26255,0)))","v":376.13},{"$f":"IF($O26255<=0,0,IF(($O26255-SUM($Q26255:T26255))<$P26255,$O26255-SUM($Q26255:T26255),IF(SUM($Q26255:T26255)<$O26255,$P26255,0)))","v":376.13}]
[null,"AERONAVEGACIÓN","SITTI - CHICLAYO","Otros","2015-07-30","2017-03-21",4020.11,1139.03,402.01,0,0,0,2479.0699999999997,1,2479.0699999999997,402.01,null,{"$f":"IF($O26276<=0,0,IF(($O26276-SUM($Q26276:Q26276))<$P26276,$O26276-SUM($Q26276:Q26276),IF(SUM($Q26276:Q26276)<$O26276,$P26276,0)))","v":402.01},{"$f":"IF($O26276<=0,0,IF(($O26276-SUM($Q26276:R26276))<$P26276,$O26276-SUM($Q26276:R26276),IF(SUM($Q26276:R26276)<$O26276,$P26276,0)))","v":402.01},{"$f":"IF($O26276<=0,0,IF(($O26276-SUM($Q26276:S26276))<$P26276,$O26276-SUM($Q26276:S26276),IF(SUM($Q26276:S26276)<$O26276,$P26276,0)))","v":402.01},{"$f":"IF($O26276<=0,0,IF(($O26276-SUM($Q26276:T26276))<$P26276,$O26276-SUM($Q26276:T26276),IF(SUM($Q26276:T26276)<$O26276,$P26276,0)))","v":402.01}]
[null,"AERONAVEGACIÓN","SITTI - JULIACA","Otros","2015-07-30","2017-03-21",10216.07,2894.55,1021.61,0,0,0,6299.91,1,6299.91,1021.61,null,{"$f":"IF($O26292<=0,0,IF(($O26292-SUM($Q26292:Q26292))<$P26292,$O26292-SUM($Q26292:Q26292),IF(SUM($Q26292:Q26292)<$O26292,$P26292,0)))","v":1021.61},{"$f":"IF($O26292<=0,0,IF(($O26292-SUM($Q26292:R26292))<$P26292,$O26292-SUM($Q26292:R26292),IF(SUM($Q26292:R26292)<$O26292,$P26292,0)))","v":1021.61},{"$f":"IF($O26292<=0,0,IF(($O26292-SUM($Q26292:S26292))<$P26292,$O26292-SUM($Q26292:S26292),IF(SUM($Q26292:S26292)<$O26292,$P26292,0)))","v":1021.61},{"$f":"IF($O26292<=0,0,IF(($O26292-SUM($Q26292:T26292))<$P26292,$O26292-SUM($Q26292:T26292),IF(SUM($Q26292:T26292)<$O26292,$P26292,0)))","v":1021.61}]
[null,"AERONAVEGACIÓN","SITTI - JULIACA","Otros","2015-07-30","2017-03-21",2641.55,748.44,264.14999999999998,0,0,0,1628.96,1,1628.96,264.14999999999998,null,{"$f":"IF($O26295<=0,0,IF(($O26295-SUM($Q26295:Q26295))<$P26295,$O26295-SUM($Q26295:Q26295),IF(SUM($Q26295:Q26295)<$O26295,$P26295,0)))","v":264.14999999999998},{"$f":"IF($O26295<=0,0,IF(($O26295-SUM($Q26295:R26295))<$P26295,$O26295-SUM($Q26295:R26295),IF(SUM($Q26295:R26295)<$O26295,$P26295,0)))","v":264.14999999999998},{"$f":"IF($O26295<=0,0,IF(($O26295-SUM($Q26295:S26295))<$P26295,$O26295-SUM($Q26295:S26295),IF(SUM($Q26295:S26295)<$O26295,$P26295,0)))","v":264.14999999999998},{"$f":"IF($O26295<=0,0,IF(($O26295-SUM($Q26295:T26295))<$P26295,$O26295-SUM($Q26295:T26295),IF(SUM($Q26295:T26295)<$O26295,$P26295,0)))","v":264.14999999999998}]
[null,"AERONAVEGACIÓN","SITTI - JULIACA","Otros","2015-07-30","2017-03-21",8888.36,3629.41,888.84,0,0,0,4370.1100000000006,1,4370.1100000000006,888.84,null,{"$f":"IF($O26309<=0,0,IF(($O26309-SUM($Q26309:Q26309))<$P26309,$O26309-SUM($Q26309:Q26309),IF(SUM($Q26309:Q26309)<$O26309,$P26309,0)))","v":888.84},{"$f":"IF($O26309<=0,0,IF(($O26309-SUM($Q26309:R26309))<$P26309,$O26309-SUM($Q26309:R26309),IF(SUM($Q26309:R26309)<$O26309,$P26309,0)))","v":888.84},{"$f":"IF($O26309<=0,0,IF(($O26309-SUM($Q26309:S26309))<$P26309,$O26309-SUM($Q26309:S26309),IF(SUM($Q26309:S26309)<$O26309,$P26309,0)))","v":888.84},{"$f":"IF($O26309<=0,0,IF(($O26309-SUM($Q26309:T26309))<$P26309,$O26309-SUM($Q26309:T26309),IF(SUM($Q26309:T26309)<$O26309,$P26309,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","SITTI - JULIACA","Otros","2015-07-30","2017-03-21",2641.55,748.44,264.14999999999998,0,0,0,1628.96,1,1628.96,264.14999999999998,null,{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:Q26323))<$P26323,$O26323-SUM($Q26323:Q26323),IF(SUM($Q26323:Q26323)<$O26323,$P26323,0)))","v":264.14999999999998},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:R26323))<$P26323,$O26323-SUM($Q26323:R26323),IF(SUM($Q26323:R26323)<$O26323,$P26323,0)))","v":264.14999999999998},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:S26323))<$P26323,$O26323-SUM($Q26323:S26323),IF(SUM($Q26323:S26323)<$O26323,$P26323,0)))","v":264.14999999999998},{"$f":"IF($O26323<=0,0,IF(($O26323-SUM($Q26323:T26323))<$P26323,$O26323-SUM($Q26323:T26323),IF(SUM($Q26323:T26323)<$O26323,$P26323,0)))","v":264.14999999999998}]
[null,"AERONAVEGACIÓN","SITTI - PTO. MALDONADO","Otros","2015-07-30","2017-03-21",10216.07,2894.55,1021.61,0,0,0,6299.91,1,6299.91,1021.61,null,{"$f":"IF($O26339<=0,0,IF(($O26339-SUM($Q26339:Q26339))<$P26339,$O26339-SUM($Q26339:Q26339),IF(SUM($Q26339:Q26339)<$O26339,$P26339,0)))","v":1021.61},{"$f":"IF($O26339<=0,0,IF(($O26339-SUM($Q26339:R26339))<$P26339,$O26339-SUM($Q26339:R26339),IF(SUM($Q26339:R26339)<$O26339,$P26339,0)))","v":1021.61},{"$f":"IF($O26339<=0,0,IF(($O26339-SUM($Q26339:S26339))<$P26339,$O26339-SUM($Q26339:S26339),IF(SUM($Q26339:S26339)<$O26339,$P26339,0)))","v":1021.61},{"$f":"IF($O26339<=0,0,IF(($O26339-SUM($Q26339:T26339))<$P26339,$O26339-SUM($Q26339:T26339),IF(SUM($Q26339:T26339)<$O26339,$P26339,0)))","v":1021.61}]
[null,"AERONAVEGACIÓN","SITTI - PTO. MALDONADO","Otros","2015-07-30","2017-03-21",8888.36,3629.41,888.84,0,0,0,4370.1100000000006,1,4370.1100000000006,888.84,null,{"$f":"IF($O26356<=0,0,IF(($O26356-SUM($Q26356:Q26356))<$P26356,$O26356-SUM($Q26356:Q26356),IF(SUM($Q26356:Q26356)<$O26356,$P26356,0)))","v":888.84},{"$f":"IF($O26356<=0,0,IF(($O26356-SUM($Q26356:R26356))<$P26356,$O26356-SUM($Q26356:R26356),IF(SUM($Q26356:R26356)<$O26356,$P26356,0)))","v":888.84},{"$f":"IF($O26356<=0,0,IF(($O26356-SUM($Q26356:S26356))<$P26356,$O26356-SUM($Q26356:S26356),IF(SUM($Q26356:S26356)<$O26356,$P26356,0)))","v":888.84},{"$f":"IF($O26356<=0,0,IF(($O26356-SUM($Q26356:T26356))<$P26356,$O26356-SUM($Q26356:T26356),IF(SUM($Q26356:T26356)<$O26356,$P26356,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","SITTI - PTO. MALDONADO","Otros","2015-07-30","2017-03-21",7685.45,2177.54,768.54,0,0,0,4739.37,1,4739.37,768.54,null,{"$f":"IF($O26367<=0,0,IF(($O26367-SUM($Q26367:Q26367))<$P26367,$O26367-SUM($Q26367:Q26367),IF(SUM($Q26367:Q26367)<$O26367,$P26367,0)))","v":768.54},{"$f":"IF($O26367<=0,0,IF(($O26367-SUM($Q26367:R26367))<$P26367,$O26367-SUM($Q26367:R26367),IF(SUM($Q26367:R26367)<$O26367,$P26367,0)))","v":768.54},{"$f":"IF($O26367<=0,0,IF(($O26367-SUM($Q26367:S26367))<$P26367,$O26367-SUM($Q26367:S26367),IF(SUM($Q26367:S26367)<$O26367,$P26367,0)))","v":768.54},{"$f":"IF($O26367<=0,0,IF(($O26367-SUM($Q26367:T26367))<$P26367,$O26367-SUM($Q26367:T26367),IF(SUM($Q26367:T26367)<$O26367,$P26367,0)))","v":768.54}]
[null,"AERONAVEGACIÓN","SITTI - PIURA","Otros","2015-07-30","2017-03-21",1972.5,558.87,197.25,0,0,0,1216.3800000000001,1,1216.3800000000001,197.25,null,{"$f":"IF($O26383<=0,0,IF(($O26383-SUM($Q26383:Q26383))<$P26383,$O26383-SUM($Q26383:Q26383),IF(SUM($Q26383:Q26383)<$O26383,$P26383,0)))","v":197.25},{"$f":"IF($O26383<=0,0,IF(($O26383-SUM($Q26383:R26383))<$P26383,$O26383-SUM($Q26383:R26383),IF(SUM($Q26383:R26383)<$O26383,$P26383,0)))","v":197.25},{"$f":"IF($O26383<=0,0,IF(($O26383-SUM($Q26383:S26383))<$P26383,$O26383-SUM($Q26383:S26383),IF(SUM($Q26383:S26383)<$O26383,$P26383,0)))","v":197.25},{"$f":"IF($O26383<=0,0,IF(($O26383-SUM($Q26383:T26383))<$P26383,$O26383-SUM($Q26383:T26383),IF(SUM($Q26383:T26383)<$O26383,$P26383,0)))","v":197.25}]
[null,"AERONAVEGACIÓN","SITTI - PIURA","Otros","2015-07-30","2017-03-21",10216.07,2894.55,1021.61,0,0,0,6299.91,1,6299.91,1021.61,null,{"$f":"IF($O26389<=0,0,IF(($O26389-SUM($Q26389:Q26389))<$P26389,$O26389-SUM($Q26389:Q26389),IF(SUM($Q26389:Q26389)<$O26389,$P26389,0)))","v":1021.61},{"$f":"IF($O26389<=0,0,IF(($O26389-SUM($Q26389:R26389))<$P26389,$O26389-SUM($Q26389:R26389),IF(SUM($Q26389:R26389)<$O26389,$P26389,0)))","v":1021.61},{"$f":"IF($O26389<=0,0,IF(($O26389-SUM($Q26389:S26389))<$P26389,$O26389-SUM($Q26389:S26389),IF(SUM($Q26389:S26389)<$O26389,$P26389,0)))","v":1021.61},{"$f":"IF($O26389<=0,0,IF(($O26389-SUM($Q26389:T26389))<$P26389,$O26389-SUM($Q26389:T26389),IF(SUM($Q26389:T26389)<$O26389,$P26389,0)))","v":1021.61}]
[null,"AERONAVEGACIÓN","SITTI - PIURA","Otros","2015-07-30","2017-03-21",5175.63,1466.43,517.55999999999995,0,0,0,3191.64,1,3191.64,517.55999999999995,null,{"$f":"IF($O26407<=0,0,IF(($O26407-SUM($Q26407:Q26407))<$P26407,$O26407-SUM($Q26407:Q26407),IF(SUM($Q26407:Q26407)<$O26407,$P26407,0)))","v":517.55999999999995},{"$f":"IF($O26407<=0,0,IF(($O26407-SUM($Q26407:R26407))<$P26407,$O26407-SUM($Q26407:R26407),IF(SUM($Q26407:R26407)<$O26407,$P26407,0)))","v":517.55999999999995},{"$f":"IF($O26407<=0,0,IF(($O26407-SUM($Q26407:S26407))<$P26407,$O26407-SUM($Q26407:S26407),IF(SUM($Q26407:S26407)<$O26407,$P26407,0)))","v":517.55999999999995},{"$f":"IF($O26407<=0,0,IF(($O26407-SUM($Q26407:T26407))<$P26407,$O26407-SUM($Q26407:T26407),IF(SUM($Q26407:T26407)<$O26407,$P26407,0)))","v":517.55999999999995}]
[null,"AERONAVEGACIÓN","SITTI - PIURA","Otros","2015-07-30","2017-03-21",18369.509999999998,5204.6899999999996,1836.95,0,0,0,11327.869999999999,1,11327.869999999999,1836.95,null,{"$f":"IF($O26422<=0,0,IF(($O26422-SUM($Q26422:Q26422))<$P26422,$O26422-SUM($Q26422:Q26422),IF(SUM($Q26422:Q26422)<$O26422,$P26422,0)))","v":1836.95},{"$f":"IF($O26422<=0,0,IF(($O26422-SUM($Q26422:R26422))<$P26422,$O26422-SUM($Q26422:R26422),IF(SUM($Q26422:R26422)<$O26422,$P26422,0)))","v":1836.95},{"$f":"IF($O26422<=0,0,IF(($O26422-SUM($Q26422:S26422))<$P26422,$O26422-SUM($Q26422:S26422),IF(SUM($Q26422:S26422)<$O26422,$P26422,0)))","v":1836.95},{"$f":"IF($O26422<=0,0,IF(($O26422-SUM($Q26422:T26422))<$P26422,$O26422-SUM($Q26422:T26422),IF(SUM($Q26422:T26422)<$O26422,$P26422,0)))","v":1836.95}]
[null,"AERONAVEGACIÓN","SITTI - PUCALLPA","Otros","2015-07-30","2017-03-21",10216.07,2894.55,1021.61,0,0,0,6299.91,1,6299.91,1021.61,null,{"$f":"IF($O26435<=0,0,IF(($O26435-SUM($Q26435:Q26435))<$P26435,$O26435-SUM($Q26435:Q26435),IF(SUM($Q26435:Q26435)<$O26435,$P26435,0)))","v":1021.61},{"$f":"IF($O26435<=0,0,IF(($O26435-SUM($Q26435:R26435))<$P26435,$O26435-SUM($Q26435:R26435),IF(SUM($Q26435:R26435)<$O26435,$P26435,0)))","v":1021.61},{"$f":"IF($O26435<=0,0,IF(($O26435-SUM($Q26435:S26435))<$P26435,$O26435-SUM($Q26435:S26435),IF(SUM($Q26435:S26435)<$O26435,$P26435,0)))","v":1021.61},{"$f":"IF($O26435<=0,0,IF(($O26435-SUM($Q26435:T26435))<$P26435,$O26435-SUM($Q26435:T26435),IF(SUM($Q26435:T26435)<$O26435,$P26435,0)))","v":1021.61}]
[null,"AERONAVEGACIÓN","SITTI - PUCALLPA","Otros","2015-07-30","2017-03-21",8888.36,3629.41,888.84,0,0,0,4370.1100000000006,1,4370.1100000000006,888.84,null,{"$f":"IF($O26451<=0,0,IF(($O26451-SUM($Q26451:Q26451))<$P26451,$O26451-SUM($Q26451:Q26451),IF(SUM($Q26451:Q26451)<$O26451,$P26451,0)))","v":888.84},{"$f":"IF($O26451<=0,0,IF(($O26451-SUM($Q26451:R26451))<$P26451,$O26451-SUM($Q26451:R26451),IF(SUM($Q26451:R26451)<$O26451,$P26451,0)))","v":888.84},{"$f":"IF($O26451<=0,0,IF(($O26451-SUM($Q26451:S26451))<$P26451,$O26451-SUM($Q26451:S26451),IF(SUM($Q26451:S26451)<$O26451,$P26451,0)))","v":888.84},{"$f":"IF($O26451<=0,0,IF(($O26451-SUM($Q26451:T26451))<$P26451,$O26451-SUM($Q26451:T26451),IF(SUM($Q26451:T26451)<$O26451,$P26451,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","SITTI - PUCALLPA","Otros","2015-07-30","2017-03-21",5175.63,1466.43,517.55999999999995,0,0,0,3191.64,1,3191.64,517.55999999999995,null,{"$f":"IF($O26455<=0,0,IF(($O26455-SUM($Q26455:Q26455))<$P26455,$O26455-SUM($Q26455:Q26455),IF(SUM($Q26455:Q26455)<$O26455,$P26455,0)))","v":517.55999999999995},{"$f":"IF($O26455<=0,0,IF(($O26455-SUM($Q26455:R26455))<$P26455,$O26455-SUM($Q26455:R26455),IF(SUM($Q26455:R26455)<$O26455,$P26455,0)))","v":517.55999999999995},{"$f":"IF($O26455<=0,0,IF(($O26455-SUM($Q26455:S26455))<$P26455,$O26455-SUM($Q26455:S26455),IF(SUM($Q26455:S26455)<$O26455,$P26455,0)))","v":517.55999999999995},{"$f":"IF($O26455<=0,0,IF(($O26455-SUM($Q26455:T26455))<$P26455,$O26455-SUM($Q26455:T26455),IF(SUM($Q26455:T26455)<$O26455,$P26455,0)))","v":517.55999999999995}]
[null,"AERONAVEGACIÓN","SITTI - TACNA","Otros","2015-07-30","2017-03-21",1972.5,558.87,197.25,0,0,0,1216.3800000000001,1,1216.3800000000001,197.25,null,{"$f":"IF($O26479<=0,0,IF(($O26479-SUM($Q26479:Q26479))<$P26479,$O26479-SUM($Q26479:Q26479),IF(SUM($Q26479:Q26479)<$O26479,$P26479,0)))","v":197.25},{"$f":"IF($O26479<=0,0,IF(($O26479-SUM($Q26479:R26479))<$P26479,$O26479-SUM($Q26479:R26479),IF(SUM($Q26479:R26479)<$O26479,$P26479,0)))","v":197.25},{"$f":"IF($O26479<=0,0,IF(($O26479-SUM($Q26479:S26479))<$P26479,$O26479-SUM($Q26479:S26479),IF(SUM($Q26479:S26479)<$O26479,$P26479,0)))","v":197.25},{"$f":"IF($O26479<=0,0,IF(($O26479-SUM($Q26479:T26479))<$P26479,$O26479-SUM($Q26479:T26479),IF(SUM($Q26479:T26479)<$O26479,$P26479,0)))","v":197.25}]
[null,"AERONAVEGACIÓN","SITTI - TACNA","Otros","2015-07-30","2017-03-21",6534.54,1851.45,653.45000000000005,0,0,0,4029.6400000000003,1,4029.6400000000003,653.45000000000005,null,{"$f":"IF($O26482<=0,0,IF(($O26482-SUM($Q26482:Q26482))<$P26482,$O26482-SUM($Q26482:Q26482),IF(SUM($Q26482:Q26482)<$O26482,$P26482,0)))","v":653.45000000000005},{"$f":"IF($O26482<=0,0,IF(($O26482-SUM($Q26482:R26482))<$P26482,$O26482-SUM($Q26482:R26482),IF(SUM($Q26482:R26482)<$O26482,$P26482,0)))","v":653.45000000000005},{"$f":"IF($O26482<=0,0,IF(($O26482-SUM($Q26482:S26482))<$P26482,$O26482-SUM($Q26482:S26482),IF(SUM($Q26482:S26482)<$O26482,$P26482,0)))","v":653.45000000000005},{"$f":"IF($O26482<=0,0,IF(($O26482-SUM($Q26482:T26482))<$P26482,$O26482-SUM($Q26482:T26482),IF(SUM($Q26482:T26482)<$O26482,$P26482,0)))","v":653.45000000000005}]
[null,"AERONAVEGACIÓN","SITTI - TACNA","Otros","2015-07-30","2017-03-21",8888.36,3629.41,888.84,0,0,0,{"$f":"+G26502-H26502-I26502+J26502-L26502","v":4370.1100000000006},1,{"$f":"+M26502*N26502","v":4370.1100000000006},{"$f":"(I26502+K26502)*N26502","v":888.84},null,{"$f":"IF($O26502<=0,0,IF(($O26502-SUM($Q26502:Q26502))<$P26502,$O26502-SUM($Q26502:Q26502),IF(SUM($Q26502:Q26502)<$O26502,$P26502,0)))","v":888.84},{"$f":"IF($O26502<=0,0,IF(($O26502-SUM($Q26502:R26502))<$P26502,$O26502-SUM($Q26502:R26502),IF(SUM($Q26502:R26502)<$O26502,$P26502,0)))","v":888.84},{"$f":"IF($O26502<=0,0,IF(($O26502-SUM($Q26502:S26502))<$P26502,$O26502-SUM($Q26502:S26502),IF(SUM($Q26502:S26502)<$O26502,$P26502,0)))","v":888.84},{"$f":"IF($O26502<=0,0,IF(($O26502-SUM($Q26502:T26502))<$P26502,$O26502-SUM($Q26502:T26502),IF(SUM($Q26502:T26502)<$O26502,$P26502,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","SITTI - TACNA","Otros","2015-07-30","2017-03-21",1213.31,242.66,121.33,0,0,0,849.31999999999994,1,849.31999999999994,121.33,null,{"$f":"IF($O26519<=0,0,IF(($O26519-SUM($Q26519:Q26519))<$P26519,$O26519-SUM($Q26519:Q26519),IF(SUM($Q26519:Q26519)<$O26519,$P26519,0)))","v":121.33},{"$f":"IF($O26519<=0,0,IF(($O26519-SUM($Q26519:R26519))<$P26519,$O26519-SUM($Q26519:R26519),IF(SUM($Q26519:R26519)<$O26519,$P26519,0)))","v":121.33},{"$f":"IF($O26519<=0,0,IF(($O26519-SUM($Q26519:S26519))<$P26519,$O26519-SUM($Q26519:S26519),IF(SUM($Q26519:S26519)<$O26519,$P26519,0)))","v":121.33},{"$f":"IF($O26519<=0,0,IF(($O26519-SUM($Q26519:T26519))<$P26519,$O26519-SUM($Q26519:T26519),IF(SUM($Q26519:T26519)<$O26519,$P26519,0)))","v":121.33}]
[null,"AERONAVEGACIÓN","SITTI - TARAPOTO","Otros","2015-07-30","2017-03-21",2235.96,633.52,223.6,0,0,0,1378.8400000000001,1,1378.8400000000001,223.6,null,{"$f":"IF($O26521<=0,0,IF(($O26521-SUM($Q26521:Q26521))<$P26521,$O26521-SUM($Q26521:Q26521),IF(SUM($Q26521:Q26521)<$O26521,$P26521,0)))","v":223.6},{"$f":"IF($O26521<=0,0,IF(($O26521-SUM($Q26521:R26521))<$P26521,$O26521-SUM($Q26521:R26521),IF(SUM($Q26521:R26521)<$O26521,$P26521,0)))","v":223.6},{"$f":"IF($O26521<=0,0,IF(($O26521-SUM($Q26521:S26521))<$P26521,$O26521-SUM($Q26521:S26521),IF(SUM($Q26521:S26521)<$O26521,$P26521,0)))","v":223.6},{"$f":"IF($O26521<=0,0,IF(($O26521-SUM($Q26521:T26521))<$P26521,$O26521-SUM($Q26521:T26521),IF(SUM($Q26521:T26521)<$O26521,$P26521,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","SITTI - TARAPOTO","Otros","2015-07-30","2017-03-21",2641.55,748.44,264.14999999999998,0,0,0,1628.96,1,1628.96,264.14999999999998,null,{"$f":"IF($O26534<=0,0,IF(($O26534-SUM($Q26534:Q26534))<$P26534,$O26534-SUM($Q26534:Q26534),IF(SUM($Q26534:Q26534)<$O26534,$P26534,0)))","v":264.14999999999998},{"$f":"IF($O26534<=0,0,IF(($O26534-SUM($Q26534:R26534))<$P26534,$O26534-SUM($Q26534:R26534),IF(SUM($Q26534:R26534)<$O26534,$P26534,0)))","v":264.14999999999998},{"$f":"IF($O26534<=0,0,IF(($O26534-SUM($Q26534:S26534))<$P26534,$O26534-SUM($Q26534:S26534),IF(SUM($Q26534:S26534)<$O26534,$P26534,0)))","v":264.14999999999998},{"$f":"IF($O26534<=0,0,IF(($O26534-SUM($Q26534:T26534))<$P26534,$O26534-SUM($Q26534:T26534),IF(SUM($Q26534:T26534)<$O26534,$P26534,0)))","v":264.14999999999998}]
[null,"AERONAVEGACIÓN","SITTI - TARAPOTO","Otros","2015-07-30","2017-03-21",5175.63,1466.43,517.55999999999995,0,0,0,3191.64,1,3191.64,517.55999999999995,null,{"$f":"IF($O26550<=0,0,IF(($O26550-SUM($Q26550:Q26550))<$P26550,$O26550-SUM($Q26550:Q26550),IF(SUM($Q26550:Q26550)<$O26550,$P26550,0)))","v":517.55999999999995},{"$f":"IF($O26550<=0,0,IF(($O26550-SUM($Q26550:R26550))<$P26550,$O26550-SUM($Q26550:R26550),IF(SUM($Q26550:R26550)<$O26550,$P26550,0)))","v":517.55999999999995},{"$f":"IF($O26550<=0,0,IF(($O26550-SUM($Q26550:S26550))<$P26550,$O26550-SUM($Q26550:S26550),IF(SUM($Q26550:S26550)<$O26550,$P26550,0)))","v":517.55999999999995},{"$f":"IF($O26550<=0,0,IF(($O26550-SUM($Q26550:T26550))<$P26550,$O26550-SUM($Q26550:T26550),IF(SUM($Q26550:T26550)<$O26550,$P26550,0)))","v":517.55999999999995}]
[null,"AERONAVEGACIÓN","SITTI - TARAPOTO","Otros","2015-07-30","2017-03-21",18369.509999999998,5204.6899999999996,3673.9,0,0,0,9490.92,1,9490.92,3673.9,null,{"$f":"IF($O26568<=0,0,IF(($O26568-SUM($Q26568:Q26568))<$P26568,$O26568-SUM($Q26568:Q26568),IF(SUM($Q26568:Q26568)<$O26568,$P26568,0)))","v":3673.9},{"$f":"IF($O26568<=0,0,IF(($O26568-SUM($Q26568:R26568))<$P26568,$O26568-SUM($Q26568:R26568),IF(SUM($Q26568:R26568)<$O26568,$P26568,0)))","v":3673.9},{"$f":"IF($O26568<=0,0,IF(($O26568-SUM($Q26568:S26568))<$P26568,$O26568-SUM($Q26568:S26568),IF(SUM($Q26568:S26568)<$O26568,$P26568,0)))","v":2143.12},{"$f":"IF($O26568<=0,0,IF(($O26568-SUM($Q26568:T26568))<$P26568,$O26568-SUM($Q26568:T26568),IF(SUM($Q26568:T26568)<$O26568,$P26568,0)))","v":0}]
[null,"AERONAVEGACIÓN","SITTI - TRUJILLO","Otros","2015-07-30","2017-03-21",1972.5,558.87,197.25,0,0,0,1216.3800000000001,1,1216.3800000000001,197.25,null,{"$f":"IF($O26574<=0,0,IF(($O26574-SUM($Q26574:Q26574))<$P26574,$O26574-SUM($Q26574:Q26574),IF(SUM($Q26574:Q26574)<$O26574,$P26574,0)))","v":197.25},{"$f":"IF($O26574<=0,0,IF(($O26574-SUM($Q26574:R26574))<$P26574,$O26574-SUM($Q26574:R26574),IF(SUM($Q26574:R26574)<$O26574,$P26574,0)))","v":197.25},{"$f":"IF($O26574<=0,0,IF(($O26574-SUM($Q26574:S26574))<$P26574,$O26574-SUM($Q26574:S26574),IF(SUM($Q26574:S26574)<$O26574,$P26574,0)))","v":197.25},{"$f":"IF($O26574<=0,0,IF(($O26574-SUM($Q26574:T26574))<$P26574,$O26574-SUM($Q26574:T26574),IF(SUM($Q26574:T26574)<$O26574,$P26574,0)))","v":197.25}]
[null,"AERONAVEGACIÓN","SITTI - TRUJILLO","Otros","2015-07-30","2017-03-21",7921.18,3234.49,792.12,0,0,0,3894.5700000000006,1,3894.5700000000006,792.12,null,{"$f":"IF($O26594<=0,0,IF(($O26594-SUM($Q26594:Q26594))<$P26594,$O26594-SUM($Q26594:Q26594),IF(SUM($Q26594:Q26594)<$O26594,$P26594,0)))","v":792.12},{"$f":"IF($O26594<=0,0,IF(($O26594-SUM($Q26594:R26594))<$P26594,$O26594-SUM($Q26594:R26594),IF(SUM($Q26594:R26594)<$O26594,$P26594,0)))","v":792.12},{"$f":"IF($O26594<=0,0,IF(($O26594-SUM($Q26594:S26594))<$P26594,$O26594-SUM($Q26594:S26594),IF(SUM($Q26594:S26594)<$O26594,$P26594,0)))","v":792.12},{"$f":"IF($O26594<=0,0,IF(($O26594-SUM($Q26594:T26594))<$P26594,$O26594-SUM($Q26594:T26594),IF(SUM($Q26594:T26594)<$O26594,$P26594,0)))","v":792.12}]
[null,"AERONAVEGACIÓN","SITTI - TRUJILLO","Otros","2015-07-30","2017-03-21",5175.63,1466.43,517.55999999999995,0,0,0,3191.64,1,3191.64,517.55999999999995,null,{"$f":"IF($O26601<=0,0,IF(($O26601-SUM($Q26601:Q26601))<$P26601,$O26601-SUM($Q26601:Q26601),IF(SUM($Q26601:Q26601)<$O26601,$P26601,0)))","v":517.55999999999995},{"$f":"IF($O26601<=0,0,IF(($O26601-SUM($Q26601:R26601))<$P26601,$O26601-SUM($Q26601:R26601),IF(SUM($Q26601:R26601)<$O26601,$P26601,0)))","v":517.55999999999995},{"$f":"IF($O26601<=0,0,IF(($O26601-SUM($Q26601:S26601))<$P26601,$O26601-SUM($Q26601:S26601),IF(SUM($Q26601:S26601)<$O26601,$P26601,0)))","v":517.55999999999995},{"$f":"IF($O26601<=0,0,IF(($O26601-SUM($Q26601:T26601))<$P26601,$O26601-SUM($Q26601:T26601),IF(SUM($Q26601:T26601)<$O26601,$P26601,0)))","v":517.55999999999995}]
[null,"AERONAVEGACIÓN","SITTI - TRUJILLO","Otros","2015-07-30","2017-03-21",18369.509999999998,5204.6899999999996,1836.95,0,0,0,11327.869999999999,1,11327.869999999999,1836.95,null,{"$f":"IF($O26618<=0,0,IF(($O26618-SUM($Q26618:Q26618))<$P26618,$O26618-SUM($Q26618:Q26618),IF(SUM($Q26618:Q26618)<$O26618,$P26618,0)))","v":1836.95},{"$f":"IF($O26618<=0,0,IF(($O26618-SUM($Q26618:R26618))<$P26618,$O26618-SUM($Q26618:R26618),IF(SUM($Q26618:R26618)<$O26618,$P26618,0)))","v":1836.95},{"$f":"IF($O26618<=0,0,IF(($O26618-SUM($Q26618:S26618))<$P26618,$O26618-SUM($Q26618:S26618),IF(SUM($Q26618:S26618)<$O26618,$P26618,0)))","v":1836.95},{"$f":"IF($O26618<=0,0,IF(($O26618-SUM($Q26618:T26618))<$P26618,$O26618-SUM($Q26618:T26618),IF(SUM($Q26618:T26618)<$O26618,$P26618,0)))","v":1836.95}]
[null,"AERONAVEGACIÓN","SITTI - AYACUCHO","Otros","2015-07-30","2017-03-21",4395.6499999999996,1245.43,439.56,0,0,0,2710.6599999999994,1,2710.6599999999994,439.56,null,{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:Q26638))<$P26638,$O26638-SUM($Q26638:Q26638),IF(SUM($Q26638:Q26638)<$O26638,$P26638,0)))","v":439.56},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:R26638))<$P26638,$O26638-SUM($Q26638:R26638),IF(SUM($Q26638:R26638)<$O26638,$P26638,0)))","v":439.56},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:S26638))<$P26638,$O26638-SUM($Q26638:S26638),IF(SUM($Q26638:S26638)<$O26638,$P26638,0)))","v":439.56},{"$f":"IF($O26638<=0,0,IF(($O26638-SUM($Q26638:T26638))<$P26638,$O26638-SUM($Q26638:T26638),IF(SUM($Q26638:T26638)<$O26638,$P26638,0)))","v":439.56}]
[null,"AERONAVEGACIÓN","SITTI - AYACUCHO","Otros","2015-07-30","2017-03-21",8888.36,3629.41,888.84,0,0,0,4370.1100000000006,1,4370.1100000000006,888.84,null,{"$f":"IF($O26648<=0,0,IF(($O26648-SUM($Q26648:Q26648))<$P26648,$O26648-SUM($Q26648:Q26648),IF(SUM($Q26648:Q26648)<$O26648,$P26648,0)))","v":888.84},{"$f":"IF($O26648<=0,0,IF(($O26648-SUM($Q26648:R26648))<$P26648,$O26648-SUM($Q26648:R26648),IF(SUM($Q26648:R26648)<$O26648,$P26648,0)))","v":888.84},{"$f":"IF($O26648<=0,0,IF(($O26648-SUM($Q26648:S26648))<$P26648,$O26648-SUM($Q26648:S26648),IF(SUM($Q26648:S26648)<$O26648,$P26648,0)))","v":888.84},{"$f":"IF($O26648<=0,0,IF(($O26648-SUM($Q26648:T26648))<$P26648,$O26648-SUM($Q26648:T26648),IF(SUM($Q26648:T26648)<$O26648,$P26648,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","SITTI - AYACUCHO","Otros","2015-07-30","2017-03-21",8888.36,3629.41,888.84,0,0,0,4370.1100000000006,1,4370.1100000000006,888.84,null,{"$f":"IF($O26662<=0,0,IF(($O26662-SUM($Q26662:Q26662))<$P26662,$O26662-SUM($Q26662:Q26662),IF(SUM($Q26662:Q26662)<$O26662,$P26662,0)))","v":888.84},{"$f":"IF($O26662<=0,0,IF(($O26662-SUM($Q26662:R26662))<$P26662,$O26662-SUM($Q26662:R26662),IF(SUM($Q26662:R26662)<$O26662,$P26662,0)))","v":888.84},{"$f":"IF($O26662<=0,0,IF(($O26662-SUM($Q26662:S26662))<$P26662,$O26662-SUM($Q26662:S26662),IF(SUM($Q26662:S26662)<$O26662,$P26662,0)))","v":888.84},{"$f":"IF($O26662<=0,0,IF(($O26662-SUM($Q26662:T26662))<$P26662,$O26662-SUM($Q26662:T26662),IF(SUM($Q26662:T26662)<$O26662,$P26662,0)))","v":888.84}]
[null,"AERONAVEGACIÓN","SITTI - CAJAMARCA","Otros","2015-07-30","2017-03-21",2235.96,633.52,223.6,0,0,0,1378.8400000000001,1,1378.8400000000001,223.6,null,{"$f":"IF($O26667<=0,0,IF(($O26667-SUM($Q26667:Q26667))<$P26667,$O26667-SUM($Q26667:Q26667),IF(SUM($Q26667:Q26667)<$O26667,$P26667,0)))","v":223.6},{"$f":"IF($O26667<=0,0,IF(($O26667-SUM($Q26667:R26667))<$P26667,$O26667-SUM($Q26667:R26667),IF(SUM($Q26667:R26667)<$O26667,$P26667,0)))","v":223.6},{"$f":"IF($O26667<=0,0,IF(($O26667-SUM($Q26667:S26667))<$P26667,$O26667-SUM($Q26667:S26667),IF(SUM($Q26667:S26667)<$O26667,$P26667,0)))","v":223.6},{"$f":"IF($O26667<=0,0,IF(($O26667-SUM($Q26667:T26667))<$P26667,$O26667-SUM($Q26667:T26667),IF(SUM($Q26667:T26667)<$O26667,$P26667,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","SITTI - CAJAMARCA","Otros","2015-07-30","2017-03-21",4395.6499999999996,1245.43,439.56,0,0,0,2710.6599999999994,1,2710.6599999999994,439.56,null,{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:Q26686))<$P26686,$O26686-SUM($Q26686:Q26686),IF(SUM($Q26686:Q26686)<$O26686,$P26686,0)))","v":439.56},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:R26686))<$P26686,$O26686-SUM($Q26686:R26686),IF(SUM($Q26686:R26686)<$O26686,$P26686,0)))","v":439.56},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:S26686))<$P26686,$O26686-SUM($Q26686:S26686),IF(SUM($Q26686:S26686)<$O26686,$P26686,0)))","v":439.56},{"$f":"IF($O26686<=0,0,IF(($O26686-SUM($Q26686:T26686))<$P26686,$O26686-SUM($Q26686:T26686),IF(SUM($Q26686:T26686)<$O26686,$P26686,0)))","v":439.56}]
[null,"AERONAVEGACIÓN","SITTI - CAJAMARCA","Otros","2015-07-30","2017-03-21",2235.96,633.52,223.6,0,0,0,1378.8400000000001,1,1378.8400000000001,223.6,null,{"$f":"IF($O26706<=0,0,IF(($O26706-SUM($Q26706:Q26706))<$P26706,$O26706-SUM($Q26706:Q26706),IF(SUM($Q26706:Q26706)<$O26706,$P26706,0)))","v":223.6},{"$f":"IF($O26706<=0,0,IF(($O26706-SUM($Q26706:R26706))<$P26706,$O26706-SUM($Q26706:R26706),IF(SUM($Q26706:R26706)<$O26706,$P26706,0)))","v":223.6},{"$f":"IF($O26706<=0,0,IF(($O26706-SUM($Q26706:S26706))<$P26706,$O26706-SUM($Q26706:S26706),IF(SUM($Q26706:S26706)<$O26706,$P26706,0)))","v":223.6},{"$f":"IF($O26706<=0,0,IF(($O26706-SUM($Q26706:T26706))<$P26706,$O26706-SUM($Q26706:T26706),IF(SUM($Q26706:T26706)<$O26706,$P26706,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","SITTI - TUMBES","Otros","2015-07-30","2017-03-21",2235.96,633.52,223.6,0,0,0,1378.8400000000001,1,1378.8400000000001,223.6,null,{"$f":"IF($O26714<=0,0,IF(($O26714-SUM($Q26714:Q26714))<$P26714,$O26714-SUM($Q26714:Q26714),IF(SUM($Q26714:Q26714)<$O26714,$P26714,0)))","v":223.6},{"$f":"IF($O26714<=0,0,IF(($O26714-SUM($Q26714:R26714))<$P26714,$O26714-SUM($Q26714:R26714),IF(SUM($Q26714:R26714)<$O26714,$P26714,0)))","v":223.6},{"$f":"IF($O26714<=0,0,IF(($O26714-SUM($Q26714:S26714))<$P26714,$O26714-SUM($Q26714:S26714),IF(SUM($Q26714:S26714)<$O26714,$P26714,0)))","v":223.6},{"$f":"IF($O26714<=0,0,IF(($O26714-SUM($Q26714:T26714))<$P26714,$O26714-SUM($Q26714:T26714),IF(SUM($Q26714:T26714)<$O26714,$P26714,0)))","v":223.6}]
[null,"AERONAVEGACIÓN","SITTI - TUMBES","Otros","2015-07-30","2017-03-21",4395.6499999999996,1245.43,439.56,0,0,0,2710.6599999999994,1,2710.6599999999994,439.56,null,{"$f":"IF($O26730<=0,0,IF(($O26730-SUM($Q26730:Q26730))<$P26730,$O26730-SUM($Q26730:Q26730),IF(SUM($Q26730:Q26730)<$O26730,$P26730,0)))","v":439.56},{"$f":"IF($O26730<=0,0,IF(($O26730-SUM($Q26730:R26730))<$P26730,$O26730-SUM($Q26730:R26730),IF(SUM($Q26730:R26730)<$O26730,$P26730,0)))","v":439.56},{"$f":"IF($O26730<=0,0,IF(($O26730-SUM($Q26730:S26730))<$P26730,$O26730-SUM($Q26730:S26730),IF(SUM($Q26730:S26730)<$O26730,$P26730,0)))","v":439.56},{"$f":"IF($O26730<=0,0,IF(($O26730-SUM($Q26730:T26730))<$P26730,$O26730-SUM($Q26730:T26730),IF(SUM($Q26730:T26730)<$O26730,$P26730,0)))","v":439.56}]
[null,"AERONAVEGACIÓN","SITTI - TUMBES","Otros","2015-07-30","2017-03-21",3761.26,1065.69,376.13,0,0,0,2319.44,1,2319.44,376.13,null,{"$f":"IF($O26737<=0,0,IF(($O26737-SUM($Q26737:Q26737))<$P26737,$O26737-SUM($Q26737:Q26737),IF(SUM($Q26737:Q26737)<$O26737,$P26737,0)))","v":376.13},{"$f":"IF($O26737<=0,0,IF(($O26737-SUM($Q26737:R26737))<$P26737,$O26737-SUM($Q26737:R26737),IF(SUM($Q26737:R26737)<$O26737,$P26737,0)))","v":376.13},{"$f":"IF($O26737<=0,0,IF(($O26737-SUM($Q26737:S26737))<$P26737,$O26737-SUM($Q26737:S26737),IF(SUM($Q26737:S26737)<$O26737,$P26737,0)))","v":376.13},{"$f":"IF($O26737<=0,0,IF(($O26737-SUM($Q26737:T26737))<$P26737,$O26737-SUM($Q26737:T26737),IF(SUM($Q26737:T26737)<$O26737,$P26737,0)))","v":376.13}]
[null,"AERONAVEGACIÓN","SITTI - TUMBES","Otros","2015-07-30","2017-03-21",7685.45,2177.54,768.54,0,0,0,4739.37,1,4739.37,768.54,null,{"$f":"IF($O26751<=0,0,IF(($O26751-SUM($Q26751:Q26751))<$P26751,$O26751-SUM($Q26751:Q26751),IF(SUM($Q26751:Q26751)<$O26751,$P26751,0)))","v":768.54},{"$f":"IF($O26751<=0,0,IF(($O26751-SUM($Q26751:R26751))<$P26751,$O26751-SUM($Q26751:R26751),IF(SUM($Q26751:R26751)<$O26751,$P26751,0)))","v":768.54},{"$f":"IF($O26751<=0,0,IF(($O26751-SUM($Q26751:S26751))<$P26751,$O26751-SUM($Q26751:S26751),IF(SUM($Q26751:S26751)<$O26751,$P26751,0)))","v":768.54},{"$f":"IF($O26751<=0,0,IF(($O26751-SUM($Q26751:T26751))<$P26751,$O26751-SUM($Q26751:T26751),IF(SUM($Q26751:T26751)<$O26751,$P26751,0)))","v":768.54}]
[null,"AERONAVEGACIÓN","SITTI - TUMBES","Otros","2015-07-30","2017-03-21",1213.31,242.66,121.33,0,0,0,849.31999999999994,1,849.31999999999994,121.33,null,{"$f":"IF($O26761<=0,0,IF(($O26761-SUM($Q26761:Q26761))<$P26761,$O26761-SUM($Q26761:Q26761),IF(SUM($Q26761:Q26761)<$O26761,$P26761,0)))","v":121.33},{"$f":"IF($O26761<=0,0,IF(($O26761-SUM($Q26761:R26761))<$P26761,$O26761-SUM($Q26761:R26761),IF(SUM($Q26761:R26761)<$O26761,$P26761,0)))","v":121.33},{"$f":"IF($O26761<=0,0,IF(($O26761-SUM($Q26761:S26761))<$P26761,$O26761-SUM($Q26761:S26761),IF(SUM($Q26761:S26761)<$O26761,$P26761,0)))","v":121.33},{"$f":"IF($O26761<=0,0,IF(($O26761-SUM($Q26761:T26761))<$P26761,$O26761-SUM($Q26761:T26761),IF(SUM($Q26761:T26761)<$O26761,$P26761,0)))","v":121.33}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",14288.7,8632.76,3572.17,0,0,0,2083.7700000000004,1,2083.7700000000004,3572.17,null,{"$f":"IF($O26780<=0,0,IF(($O26780-SUM($Q26780:Q26780))<$P26780,$O26780-SUM($Q26780:Q26780),IF(SUM($Q26780:Q26780)<$O26780,$P26780,0)))","v":2083.7700000000004},{"$f":"IF($O26780<=0,0,IF(($O26780-SUM($Q26780:R26780))<$P26780,$O26780-SUM($Q26780:R26780),IF(SUM($Q26780:R26780)<$O26780,$P26780,0)))","v":0},{"$f":"IF($O26780<=0,0,IF(($O26780-SUM($Q26780:S26780))<$P26780,$O26780-SUM($Q26780:S26780),IF(SUM($Q26780:S26780)<$O26780,$P26780,0)))","v":0},{"$f":"IF($O26780<=0,0,IF(($O26780-SUM($Q26780:T26780))<$P26780,$O26780-SUM($Q26780:T26780),IF(SUM($Q26780:T26780)<$O26780,$P26780,0)))","v":0}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",5270.85,1229.8699999999999,505.12,0,0,0,3535.8600000000006,1,3535.8600000000006,505.12,null,{"$f":"IF($O26798<=0,0,IF(($O26798-SUM($Q26798:Q26798))<$P26798,$O26798-SUM($Q26798:Q26798),IF(SUM($Q26798:Q26798)<$O26798,$P26798,0)))","v":505.12},{"$f":"IF($O26798<=0,0,IF(($O26798-SUM($Q26798:R26798))<$P26798,$O26798-SUM($Q26798:R26798),IF(SUM($Q26798:R26798)<$O26798,$P26798,0)))","v":505.12},{"$f":"IF($O26798<=0,0,IF(($O26798-SUM($Q26798:S26798))<$P26798,$O26798-SUM($Q26798:S26798),IF(SUM($Q26798:S26798)<$O26798,$P26798,0)))","v":505.12},{"$f":"IF($O26798<=0,0,IF(($O26798-SUM($Q26798:T26798))<$P26798,$O26798-SUM($Q26798:T26798),IF(SUM($Q26798:T26798)<$O26798,$P26798,0)))","v":505.12}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",2707.56,631.77,259.47000000000003,0,0,0,1816.32,1,1816.32,259.47000000000003,null,{"$f":"IF($O26805<=0,0,IF(($O26805-SUM($Q26805:Q26805))<$P26805,$O26805-SUM($Q26805:Q26805),IF(SUM($Q26805:Q26805)<$O26805,$P26805,0)))","v":259.47000000000003},{"$f":"IF($O26805<=0,0,IF(($O26805-SUM($Q26805:R26805))<$P26805,$O26805-SUM($Q26805:R26805),IF(SUM($Q26805:R26805)<$O26805,$P26805,0)))","v":259.47000000000003},{"$f":"IF($O26805<=0,0,IF(($O26805-SUM($Q26805:S26805))<$P26805,$O26805-SUM($Q26805:S26805),IF(SUM($Q26805:S26805)<$O26805,$P26805,0)))","v":259.47000000000003},{"$f":"IF($O26805<=0,0,IF(($O26805-SUM($Q26805:T26805))<$P26805,$O26805-SUM($Q26805:T26805),IF(SUM($Q26805:T26805)<$O26805,$P26805,0)))","v":259.47000000000003}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",16446.310000000001,3837.47,1576.1,0,0,0,11032.740000000002,1,11032.740000000002,1576.1,null,{"$f":"IF($O26827<=0,0,IF(($O26827-SUM($Q26827:Q26827))<$P26827,$O26827-SUM($Q26827:Q26827),IF(SUM($Q26827:Q26827)<$O26827,$P26827,0)))","v":1576.1},{"$f":"IF($O26827<=0,0,IF(($O26827-SUM($Q26827:R26827))<$P26827,$O26827-SUM($Q26827:R26827),IF(SUM($Q26827:R26827)<$O26827,$P26827,0)))","v":1576.1},{"$f":"IF($O26827<=0,0,IF(($O26827-SUM($Q26827:S26827))<$P26827,$O26827-SUM($Q26827:S26827),IF(SUM($Q26827:S26827)<$O26827,$P26827,0)))","v":1576.1},{"$f":"IF($O26827<=0,0,IF(($O26827-SUM($Q26827:T26827))<$P26827,$O26827-SUM($Q26827:T26827),IF(SUM($Q26827:T26827)<$O26827,$P26827,0)))","v":1576.1}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",11253.61,2625.84,1078.47,0,0,0,7549.3,1,7549.3,1078.47,null,{"$f":"IF($O26829<=0,0,IF(($O26829-SUM($Q26829:Q26829))<$P26829,$O26829-SUM($Q26829:Q26829),IF(SUM($Q26829:Q26829)<$O26829,$P26829,0)))","v":1078.47},{"$f":"IF($O26829<=0,0,IF(($O26829-SUM($Q26829:R26829))<$P26829,$O26829-SUM($Q26829:R26829),IF(SUM($Q26829:R26829)<$O26829,$P26829,0)))","v":1078.47},{"$f":"IF($O26829<=0,0,IF(($O26829-SUM($Q26829:S26829))<$P26829,$O26829-SUM($Q26829:S26829),IF(SUM($Q26829:S26829)<$O26829,$P26829,0)))","v":1078.47},{"$f":"IF($O26829<=0,0,IF(($O26829-SUM($Q26829:T26829))<$P26829,$O26829-SUM($Q26829:T26829),IF(SUM($Q26829:T26829)<$O26829,$P26829,0)))","v":1078.47}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",4501.45,2719.62,1125.3599999999999,0,0,0,656.47,1,656.47,1125.3599999999999,null,{"$f":"IF($O26849<=0,0,IF(($O26849-SUM($Q26849:Q26849))<$P26849,$O26849-SUM($Q26849:Q26849),IF(SUM($Q26849:Q26849)<$O26849,$P26849,0)))","v":656.47},{"$f":"IF($O26849<=0,0,IF(($O26849-SUM($Q26849:R26849))<$P26849,$O26849-SUM($Q26849:R26849),IF(SUM($Q26849:R26849)<$O26849,$P26849,0)))","v":0},{"$f":"IF($O26849<=0,0,IF(($O26849-SUM($Q26849:S26849))<$P26849,$O26849-SUM($Q26849:S26849),IF(SUM($Q26849:S26849)<$O26849,$P26849,0)))","v":0},{"$f":"IF($O26849<=0,0,IF(($O26849-SUM($Q26849:T26849))<$P26849,$O26849-SUM($Q26849:T26849),IF(SUM($Q26849:T26849)<$O26849,$P26849,0)))","v":0}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",5626.81,1359.81,562.67999999999995,0,0,0,3704.32,1,3704.32,562.67999999999995,null,{"$f":"IF($O26864<=0,0,IF(($O26864-SUM($Q26864:Q26864))<$P26864,$O26864-SUM($Q26864:Q26864),IF(SUM($Q26864:Q26864)<$O26864,$P26864,0)))","v":562.67999999999995},{"$f":"IF($O26864<=0,0,IF(($O26864-SUM($Q26864:R26864))<$P26864,$O26864-SUM($Q26864:R26864),IF(SUM($Q26864:R26864)<$O26864,$P26864,0)))","v":562.67999999999995},{"$f":"IF($O26864<=0,0,IF(($O26864-SUM($Q26864:S26864))<$P26864,$O26864-SUM($Q26864:S26864),IF(SUM($Q26864:S26864)<$O26864,$P26864,0)))","v":562.67999999999995},{"$f":"IF($O26864<=0,0,IF(($O26864-SUM($Q26864:T26864))<$P26864,$O26864-SUM($Q26864:T26864),IF(SUM($Q26864:T26864)<$O26864,$P26864,0)))","v":562.67999999999995}]
[null,"AERONAVEGACIÓN","TWR MÓVIL PISCO","Otros","2015-11-09","2017-08-04",14511.34,3385.98,1390.67,0,0,0,9734.69,1,9734.69,1390.67,null,{"$f":"IF($O26873<=0,0,IF(($O26873-SUM($Q26873:Q26873))<$P26873,$O26873-SUM($Q26873:Q26873),IF(SUM($Q26873:Q26873)<$O26873,$P26873,0)))","v":1390.67},{"$f":"IF($O26873<=0,0,IF(($O26873-SUM($Q26873:R26873))<$P26873,$O26873-SUM($Q26873:R26873),IF(SUM($Q26873:R26873)<$O26873,$P26873,0)))","v":1390.67},{"$f":"IF($O26873<=0,0,IF(($O26873-SUM($Q26873:S26873))<$P26873,$O26873-SUM($Q26873:S26873),IF(SUM($Q26873:S26873)<$O26873,$P26873,0)))","v":1390.67},{"$f":"IF($O26873<=0,0,IF(($O26873-SUM($Q26873:T26873))<$P26873,$O26873-SUM($Q26873:T26873),IF(SUM($Q26873:T26873)<$O26873,$P26873,0)))","v":1390.67}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Otros","2014-06-02","2017-06-22",11492.17,3224.2,1276.9100000000001,0,0,0,6991.0600000000013,1,6991.0600000000013,1276.9100000000001,null,{"$f":"IF($O26893<=0,0,IF(($O26893-SUM($Q26893:Q26893))<$P26893,$O26893-SUM($Q26893:Q26893),IF(SUM($Q26893:Q26893)<$O26893,$P26893,0)))","v":1276.9100000000001},{"$f":"IF($O26893<=0,0,IF(($O26893-SUM($Q26893:R26893))<$P26893,$O26893-SUM($Q26893:R26893),IF(SUM($Q26893:R26893)<$O26893,$P26893,0)))","v":1276.9100000000001},{"$f":"IF($O26893<=0,0,IF(($O26893-SUM($Q26893:S26893))<$P26893,$O26893-SUM($Q26893:S26893),IF(SUM($Q26893:S26893)<$O26893,$P26893,0)))","v":1276.9100000000001},{"$f":"IF($O26893<=0,0,IF(($O26893-SUM($Q26893:T26893))<$P26893,$O26893-SUM($Q26893:T26893),IF(SUM($Q26893:T26893)<$O26893,$P26893,0)))","v":1276.9100000000001}]
[null,"AERONAVEGACIÓN","DEIMOS PISCO","Otros","2014-06-02","2016-11-29",1145.76,295.99,114.58,0,0,0,735.18999999999994,1,735.18999999999994,114.58,null,{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:Q26897))<$P26897,$O26897-SUM($Q26897:Q26897),IF(SUM($Q26897:Q26897)<$O26897,$P26897,0)))","v":114.58},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:R26897))<$P26897,$O26897-SUM($Q26897:R26897),IF(SUM($Q26897:R26897)<$O26897,$P26897,0)))","v":114.58},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:S26897))<$P26897,$O26897-SUM($Q26897:S26897),IF(SUM($Q26897:S26897)<$O26897,$P26897,0)))","v":114.58},{"$f":"IF($O26897<=0,0,IF(($O26897-SUM($Q26897:T26897))<$P26897,$O26897-SUM($Q26897:T26897),IF(SUM($Q26897:T26897)<$O26897,$P26897,0)))","v":114.58}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Otros","2014-06-02","2017-06-22",3599.31,1009.81,399.92,0,0,0,2189.58,1,2189.58,399.92,null,{"$f":"IF($O26917<=0,0,IF(($O26917-SUM($Q26917:Q26917))<$P26917,$O26917-SUM($Q26917:Q26917),IF(SUM($Q26917:Q26917)<$O26917,$P26917,0)))","v":399.92},{"$f":"IF($O26917<=0,0,IF(($O26917-SUM($Q26917:R26917))<$P26917,$O26917-SUM($Q26917:R26917),IF(SUM($Q26917:R26917)<$O26917,$P26917,0)))","v":399.92},{"$f":"IF($O26917<=0,0,IF(($O26917-SUM($Q26917:S26917))<$P26917,$O26917-SUM($Q26917:S26917),IF(SUM($Q26917:S26917)<$O26917,$P26917,0)))","v":399.92},{"$f":"IF($O26917<=0,0,IF(($O26917-SUM($Q26917:T26917))<$P26917,$O26917-SUM($Q26917:T26917),IF(SUM($Q26917:T26917)<$O26917,$P26917,0)))","v":399.92}]
[null,"AERONAVEGACIÓN","DEIMOS PTO MALDONADO","Otros","2014-06-02","2016-11-21",2337.98,655.93,259.77999999999997,0,0,0,1422.2700000000002,1,1422.2700000000002,259.77999999999997,null,{"$f":"IF($O26926<=0,0,IF(($O26926-SUM($Q26926:Q26926))<$P26926,$O26926-SUM($Q26926:Q26926),IF(SUM($Q26926:Q26926)<$O26926,$P26926,0)))","v":259.77999999999997},{"$f":"IF($O26926<=0,0,IF(($O26926-SUM($Q26926:R26926))<$P26926,$O26926-SUM($Q26926:R26926),IF(SUM($Q26926:R26926)<$O26926,$P26926,0)))","v":259.77999999999997},{"$f":"IF($O26926<=0,0,IF(($O26926-SUM($Q26926:S26926))<$P26926,$O26926-SUM($Q26926:S26926),IF(SUM($Q26926:S26926)<$O26926,$P26926,0)))","v":259.77999999999997},{"$f":"IF($O26926<=0,0,IF(($O26926-SUM($Q26926:T26926))<$P26926,$O26926-SUM($Q26926:T26926),IF(SUM($Q26926:T26926)<$O26926,$P26926,0)))","v":259.77999999999997}]
[null,"AERONAVEGACIÓN","DEIMOS PISCO","Otros","2014-06-02","2016-11-29",7997.64,2243.7800000000002,888.63,0,0,0,4865.2300000000005,1,4865.2300000000005,888.63,null,{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:Q26941))<$P26941,$O26941-SUM($Q26941:Q26941),IF(SUM($Q26941:Q26941)<$O26941,$P26941,0)))","v":888.63},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:R26941))<$P26941,$O26941-SUM($Q26941:R26941),IF(SUM($Q26941:R26941)<$O26941,$P26941,0)))","v":888.63},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:S26941))<$P26941,$O26941-SUM($Q26941:S26941),IF(SUM($Q26941:S26941)<$O26941,$P26941,0)))","v":888.63},{"$f":"IF($O26941<=0,0,IF(($O26941-SUM($Q26941:T26941))<$P26941,$O26941-SUM($Q26941:T26941),IF(SUM($Q26941:T26941)<$O26941,$P26941,0)))","v":888.63}]
[null,"AERONAVEGACIÓN","DEIMOS ANDAHUAYLAS","Otros","2014-06-02","2017-06-15",1425.75,400,158.41999999999999,0,0,0,867.33,1,867.33,158.41999999999999,null,{"$f":"IF($O26948<=0,0,IF(($O26948-SUM($Q26948:Q26948))<$P26948,$O26948-SUM($Q26948:Q26948),IF(SUM($Q26948:Q26948)<$O26948,$P26948,0)))","v":158.41999999999999},{"$f":"IF($O26948<=0,0,IF(($O26948-SUM($Q26948:R26948))<$P26948,$O26948-SUM($Q26948:R26948),IF(SUM($Q26948:R26948)<$O26948,$P26948,0)))","v":158.41999999999999},{"$f":"IF($O26948<=0,0,IF(($O26948-SUM($Q26948:S26948))<$P26948,$O26948-SUM($Q26948:S26948),IF(SUM($Q26948:S26948)<$O26948,$P26948,0)))","v":158.41999999999999},{"$f":"IF($O26948<=0,0,IF(($O26948-SUM($Q26948:T26948))<$P26948,$O26948-SUM($Q26948:T26948),IF(SUM($Q26948:T26948)<$O26948,$P26948,0)))","v":158.41999999999999}]
[null,"AERONAVEGACIÓN","DEIMOS ASIA","Otros","2014-06-02","2018-03-27",19328.689999999999,9664.34,4832.17,0,0,0,4832.1799999999985,1,4832.1799999999985,4832.17,null,{"$f":"IF($O26963<=0,0,IF(($O26963-SUM($Q26963:Q26963))<$P26963,$O26963-SUM($Q26963:Q26963),IF(SUM($Q26963:Q26963)<$O26963,$P26963,0)))","v":4832.17},{"$f":"IF($O26963<=0,0,IF(($O26963-SUM($Q26963:R26963))<$P26963,$O26963-SUM($Q26963:R26963),IF(SUM($Q26963:R26963)<$O26963,$P26963,0)))","v":9.9999999983992893E-3},{"$f":"IF($O26963<=0,0,IF(($O26963-SUM($Q26963:S26963))<$P26963,$O26963-SUM($Q26963:S26963),IF(SUM($Q26963:S26963)<$O26963,$P26963,0)))","v":0},{"$f":"IF($O26963<=0,0,IF(($O26963-SUM($Q26963:T26963))<$P26963,$O26963-SUM($Q26963:T26963),IF(SUM($Q26963:T26963)<$O26963,$P26963,0)))","v":0}]
[null,"AERONAVEGACIÓN","DEIMOS ILO","Otros","2014-06-02","2016-10-10",1359.79,351.28,135.97999999999999,0,0,0,872.53,1,872.53,135.97999999999999,null,{"$f":"IF($O26985<=0,0,IF(($O26985-SUM($Q26985:Q26985))<$P26985,$O26985-SUM($Q26985:Q26985),IF(SUM($Q26985:Q26985)<$O26985,$P26985,0)))","v":135.97999999999999},{"$f":"IF($O26985<=0,0,IF(($O26985-SUM($Q26985:R26985))<$P26985,$O26985-SUM($Q26985:R26985),IF(SUM($Q26985:R26985)<$O26985,$P26985,0)))","v":135.97999999999999},{"$f":"IF($O26985<=0,0,IF(($O26985-SUM($Q26985:S26985))<$P26985,$O26985-SUM($Q26985:S26985),IF(SUM($Q26985:S26985)<$O26985,$P26985,0)))","v":135.97999999999999},{"$f":"IF($O26985<=0,0,IF(($O26985-SUM($Q26985:T26985))<$P26985,$O26985-SUM($Q26985:T26985),IF(SUM($Q26985:T26985)<$O26985,$P26985,0)))","v":135.97999999999999}]
[null,"AERONAVEGACIÓN","DEIMOS PISCO","Otros","2014-06-02","2016-11-29",1333.56,344.5,133.36000000000001,0,0,0,855.69999999999993,1,855.69999999999993,133.36000000000001,null,{"$f":"IF($O26992<=0,0,IF(($O26992-SUM($Q26992:Q26992))<$P26992,$O26992-SUM($Q26992:Q26992),IF(SUM($Q26992:Q26992)<$O26992,$P26992,0)))","v":133.36000000000001},{"$f":"IF($O26992<=0,0,IF(($O26992-SUM($Q26992:R26992))<$P26992,$O26992-SUM($Q26992:R26992),IF(SUM($Q26992:R26992)<$O26992,$P26992,0)))","v":133.36000000000001},{"$f":"IF($O26992<=0,0,IF(($O26992-SUM($Q26992:S26992))<$P26992,$O26992-SUM($Q26992:S26992),IF(SUM($Q26992:S26992)<$O26992,$P26992,0)))","v":133.36000000000001},{"$f":"IF($O26992<=0,0,IF(($O26992-SUM($Q26992:T26992))<$P26992,$O26992-SUM($Q26992:T26992),IF(SUM($Q26992:T26992)<$O26992,$P26992,0)))","v":133.36000000000001}]
[null,"AERONAVEGACIÓN","DEIMOS REPUESTOS","Otros","2014-06-02","2018-01-01",1909.59,381.92,190.96,0,0,0,1336.7099999999998,1,1336.7099999999998,190.96,null,{"$f":"IF($O27010<=0,0,IF(($O27010-SUM($Q27010:Q27010))<$P27010,$O27010-SUM($Q27010:Q27010),IF(SUM($Q27010:Q27010)<$O27010,$P27010,0)))","v":190.96},{"$f":"IF($O27010<=0,0,IF(($O27010-SUM($Q27010:R27010))<$P27010,$O27010-SUM($Q27010:R27010),IF(SUM($Q27010:R27010)<$O27010,$P27010,0)))","v":190.96},{"$f":"IF($O27010<=0,0,IF(($O27010-SUM($Q27010:S27010))<$P27010,$O27010-SUM($Q27010:S27010),IF(SUM($Q27010:S27010)<$O27010,$P27010,0)))","v":190.96},{"$f":"IF($O27010<=0,0,IF(($O27010-SUM($Q27010:T27010))<$P27010,$O27010-SUM($Q27010:T27010),IF(SUM($Q27010:T27010)<$O27010,$P27010,0)))","v":190.96}]
[null,"AERONAVEGACIÓN","DEIMOS CHACHAPOYAS","Otros","2014-06-02","2017-05-24",7973.46,2237,885.94,0,0,0,4850.5200000000004,1,4850.5200000000004,885.94,null,{"$f":"IF($O27016<=0,0,IF(($O27016-SUM($Q27016:Q27016))<$P27016,$O27016-SUM($Q27016:Q27016),IF(SUM($Q27016:Q27016)<$O27016,$P27016,0)))","v":885.94},{"$f":"IF($O27016<=0,0,IF(($O27016-SUM($Q27016:R27016))<$P27016,$O27016-SUM($Q27016:R27016),IF(SUM($Q27016:R27016)<$O27016,$P27016,0)))","v":885.94},{"$f":"IF($O27016<=0,0,IF(($O27016-SUM($Q27016:S27016))<$P27016,$O27016-SUM($Q27016:S27016),IF(SUM($Q27016:S27016)<$O27016,$P27016,0)))","v":885.94},{"$f":"IF($O27016<=0,0,IF(($O27016-SUM($Q27016:T27016))<$P27016,$O27016-SUM($Q27016:T27016),IF(SUM($Q27016:T27016)<$O27016,$P27016,0)))","v":885.94}]
[null,"AERONAVEGACIÓN","DEIMOS ASIA","Otros","2014-06-02","2018-03-27",81150.25,16230.05,9016.69,0,0,0,55903.509999999995,1,55903.509999999995,9016.69,null,{"$f":"IF($O27029<=0,0,IF(($O27029-SUM($Q27029:Q27029))<$P27029,$O27029-SUM($Q27029:Q27029),IF(SUM($Q27029:Q27029)<$O27029,$P27029,0)))","v":9016.69},{"$f":"IF($O27029<=0,0,IF(($O27029-SUM($Q27029:R27029))<$P27029,$O27029-SUM($Q27029:R27029),IF(SUM($Q27029:R27029)<$O27029,$P27029,0)))","v":9016.69},{"$f":"IF($O27029<=0,0,IF(($O27029-SUM($Q27029:S27029))<$P27029,$O27029-SUM($Q27029:S27029),IF(SUM($Q27029:S27029)<$O27029,$P27029,0)))","v":9016.69},{"$f":"IF($O27029<=0,0,IF(($O27029-SUM($Q27029:T27029))<$P27029,$O27029-SUM($Q27029:T27029),IF(SUM($Q27029:T27029)<$O27029,$P27029,0)))","v":9016.69}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Otros","2014-06-02","2017-06-22",14085.24,3638.69,1565.03,0,0,0,8881.5199999999986,1,8881.5199999999986,1565.03,null,{"$f":"IF($O27053<=0,0,IF(($O27053-SUM($Q27053:Q27053))<$P27053,$O27053-SUM($Q27053:Q27053),IF(SUM($Q27053:Q27053)<$O27053,$P27053,0)))","v":1565.03},{"$f":"IF($O27053<=0,0,IF(($O27053-SUM($Q27053:R27053))<$P27053,$O27053-SUM($Q27053:R27053),IF(SUM($Q27053:R27053)<$O27053,$P27053,0)))","v":1565.03},{"$f":"IF($O27053<=0,0,IF(($O27053-SUM($Q27053:S27053))<$P27053,$O27053-SUM($Q27053:S27053),IF(SUM($Q27053:S27053)<$O27053,$P27053,0)))","v":1565.03},{"$f":"IF($O27053<=0,0,IF(($O27053-SUM($Q27053:T27053))<$P27053,$O27053-SUM($Q27053:T27053),IF(SUM($Q27053:T27053)<$O27053,$P27053,0)))","v":1565.03}]
[null,"AERONAVEGACIÓN","DEIMOS TACNA","Otros","2014-06-02","2017-03-20",14085.24,3638.69,1408.52,0,0,0,9038.0299999999988,1,9038.0299999999988,1408.52,null,{"$f":"IF($O27060<=0,0,IF(($O27060-SUM($Q27060:Q27060))<$P27060,$O27060-SUM($Q27060:Q27060),IF(SUM($Q27060:Q27060)<$O27060,$P27060,0)))","v":1408.52},{"$f":"IF($O27060<=0,0,IF(($O27060-SUM($Q27060:R27060))<$P27060,$O27060-SUM($Q27060:R27060),IF(SUM($Q27060:R27060)<$O27060,$P27060,0)))","v":1408.52},{"$f":"IF($O27060<=0,0,IF(($O27060-SUM($Q27060:S27060))<$P27060,$O27060-SUM($Q27060:S27060),IF(SUM($Q27060:S27060)<$O27060,$P27060,0)))","v":1408.52},{"$f":"IF($O27060<=0,0,IF(($O27060-SUM($Q27060:T27060))<$P27060,$O27060-SUM($Q27060:T27060),IF(SUM($Q27060:T27060)<$O27060,$P27060,0)))","v":1408.52}]
[null,"AERONAVEGACIÓN","DEIMOS ILO","Otros","2014-06-02","2016-10-10",4752.04,3069.03,1188.01,0,0,0,494.99999999999977,1,494.99999999999977,1188.01,null,{"$f":"IF($O27076<=0,0,IF(($O27076-SUM($Q27076:Q27076))<$P27076,$O27076-SUM($Q27076:Q27076),IF(SUM($Q27076:Q27076)<$O27076,$P27076,0)))","v":494.99999999999977},{"$f":"IF($O27076<=0,0,IF(($O27076-SUM($Q27076:R27076))<$P27076,$O27076-SUM($Q27076:R27076),IF(SUM($Q27076:R27076)<$O27076,$P27076,0)))","v":0},{"$f":"IF($O27076<=0,0,IF(($O27076-SUM($Q27076:S27076))<$P27076,$O27076-SUM($Q27076:S27076),IF(SUM($Q27076:S27076)<$O27076,$P27076,0)))","v":0},{"$f":"IF($O27076<=0,0,IF(($O27076-SUM($Q27076:T27076))<$P27076,$O27076-SUM($Q27076:T27076),IF(SUM($Q27076:T27076)<$O27076,$P27076,0)))","v":0}]
[null,"AERONAVEGACIÓN","DEIMOS TACNA","Otros","2014-06-02","2017-03-20",2568.4899999999998,1658.81,642.12,0,0,0,267.55999999999983,1,267.55999999999983,642.12,null,{"$f":"IF($O27084<=0,0,IF(($O27084-SUM($Q27084:Q27084))<$P27084,$O27084-SUM($Q27084:Q27084),IF(SUM($Q27084:Q27084)<$O27084,$P27084,0)))","v":267.55999999999983},{"$f":"IF($O27084<=0,0,IF(($O27084-SUM($Q27084:R27084))<$P27084,$O27084-SUM($Q27084:R27084),IF(SUM($Q27084:R27084)<$O27084,$P27084,0)))","v":0},{"$f":"IF($O27084<=0,0,IF(($O27084-SUM($Q27084:S27084))<$P27084,$O27084-SUM($Q27084:S27084),IF(SUM($Q27084:S27084)<$O27084,$P27084,0)))","v":0},{"$f":"IF($O27084<=0,0,IF(($O27084-SUM($Q27084:T27084))<$P27084,$O27084-SUM($Q27084:T27084),IF(SUM($Q27084:T27084)<$O27084,$P27084,0)))","v":0}]
[null,"AERONAVEGACIÓN","DEIMOS TALARA","Otros","2014-06-02","2016-09-30",4005.25,1034.69,400.52,0,0,0,2570.04,1,2570.04,400.52,null,{"$f":"IF($O27104<=0,0,IF(($O27104-SUM($Q27104:Q27104))<$P27104,$O27104-SUM($Q27104:Q27104),IF(SUM($Q27104:Q27104)<$O27104,$P27104,0)))","v":400.52},{"$f":"IF($O27104<=0,0,IF(($O27104-SUM($Q27104:R27104))<$P27104,$O27104-SUM($Q27104:R27104),IF(SUM($Q27104:R27104)<$O27104,$P27104,0)))","v":400.52},{"$f":"IF($O27104<=0,0,IF(($O27104-SUM($Q27104:S27104))<$P27104,$O27104-SUM($Q27104:S27104),IF(SUM($Q27104:S27104)<$O27104,$P27104,0)))","v":400.52},{"$f":"IF($O27104<=0,0,IF(($O27104-SUM($Q27104:T27104))<$P27104,$O27104-SUM($Q27104:T27104),IF(SUM($Q27104:T27104)<$O27104,$P27104,0)))","v":400.52}]
[null,"AERONAVEGACIÓN","DEIMOS ILO","Otros","2014-06-02","2016-10-10",42685.1,11975.54,4742.79,0,0,0,25966.769999999997,1,25966.769999999997,4742.79,null,{"$f":"IF($O27109<=0,0,IF(($O27109-SUM($Q27109:Q27109))<$P27109,$O27109-SUM($Q27109:Q27109),IF(SUM($Q27109:Q27109)<$O27109,$P27109,0)))","v":4742.79},{"$f":"IF($O27109<=0,0,IF(($O27109-SUM($Q27109:R27109))<$P27109,$O27109-SUM($Q27109:R27109),IF(SUM($Q27109:R27109)<$O27109,$P27109,0)))","v":4742.79},{"$f":"IF($O27109<=0,0,IF(($O27109-SUM($Q27109:S27109))<$P27109,$O27109-SUM($Q27109:S27109),IF(SUM($Q27109:S27109)<$O27109,$P27109,0)))","v":4742.79},{"$f":"IF($O27109<=0,0,IF(($O27109-SUM($Q27109:T27109))<$P27109,$O27109-SUM($Q27109:T27109),IF(SUM($Q27109:T27109)<$O27109,$P27109,0)))","v":4742.79}]
[null,"AERONAVEGACIÓN","DEIMOS TARAPOTO","Otros","2014-06-02","2016-09-30",5534.55,1552.75,614.95000000000005,0,0,0,3366.8500000000004,1,3366.8500000000004,614.95000000000005,null,{"$f":"IF($O27128<=0,0,IF(($O27128-SUM($Q27128:Q27128))<$P27128,$O27128-SUM($Q27128:Q27128),IF(SUM($Q27128:Q27128)<$O27128,$P27128,0)))","v":614.95000000000005},{"$f":"IF($O27128<=0,0,IF(($O27128-SUM($Q27128:R27128))<$P27128,$O27128-SUM($Q27128:R27128),IF(SUM($Q27128:R27128)<$O27128,$P27128,0)))","v":614.95000000000005},{"$f":"IF($O27128<=0,0,IF(($O27128-SUM($Q27128:S27128))<$P27128,$O27128-SUM($Q27128:S27128),IF(SUM($Q27128:S27128)<$O27128,$P27128,0)))","v":614.95000000000005},{"$f":"IF($O27128<=0,0,IF(($O27128-SUM($Q27128:T27128))<$P27128,$O27128-SUM($Q27128:T27128),IF(SUM($Q27128:T27128)<$O27128,$P27128,0)))","v":614.95000000000005}]
[null,"AERONAVEGACIÓN","DEIMOS ILO","Otros","2014-06-02","2016-10-10",5567.64,1562.03,618.63,0,0,0,{"$f":"+G27142-H27142-I27142+J27142-L27142","v":3386.9800000000005},1,{"$f":"+M27142*N27142","v":3386.9800000000005},{"$f":"(I27142+K27142)*N27142","v":618.63},null,{"$f":"IF($O27142<=0,0,IF(($O27142-SUM($Q27142:Q27142))<$P27142,$O27142-SUM($Q27142:Q27142),IF(SUM($Q27142:Q27142)<$O27142,$P27142,0)))","v":618.63},{"$f":"IF($O27142<=0,0,IF(($O27142-SUM($Q27142:R27142))<$P27142,$O27142-SUM($Q27142:R27142),IF(SUM($Q27142:R27142)<$O27142,$P27142,0)))","v":618.63},{"$f":"IF($O27142<=0,0,IF(($O27142-SUM($Q27142:S27142))<$P27142,$O27142-SUM($Q27142:S27142),IF(SUM($Q27142:S27142)<$O27142,$P27142,0)))","v":618.63},{"$f":"IF($O27142<=0,0,IF(($O27142-SUM($Q27142:T27142))<$P27142,$O27142-SUM($Q27142:T27142),IF(SUM($Q27142:T27142)<$O27142,$P27142,0)))","v":618.63}]
[null,"AERONAVEGACIÓN","DEIMOS CHACHAPOYAS","Otros","2014-06-02","2017-05-24",4615.16,1294.81,512.79999999999995,0,0,0,2807.55,1,2807.55,512.79999999999995,null,{"$f":"IF($O27152<=0,0,IF(($O27152-SUM($Q27152:Q27152))<$P27152,$O27152-SUM($Q27152:Q27152),IF(SUM($Q27152:Q27152)<$O27152,$P27152,0)))","v":512.79999999999995},{"$f":"IF($O27152<=0,0,IF(($O27152-SUM($Q27152:R27152))<$P27152,$O27152-SUM($Q27152:R27152),IF(SUM($Q27152:R27152)<$O27152,$P27152,0)))","v":512.79999999999995},{"$f":"IF($O27152<=0,0,IF(($O27152-SUM($Q27152:S27152))<$P27152,$O27152-SUM($Q27152:S27152),IF(SUM($Q27152:S27152)<$O27152,$P27152,0)))","v":512.79999999999995},{"$f":"IF($O27152<=0,0,IF(($O27152-SUM($Q27152:T27152))<$P27152,$O27152-SUM($Q27152:T27152),IF(SUM($Q27152:T27152)<$O27152,$P27152,0)))","v":512.79999999999995}]
[null,"AERONAVEGACIÓN","DEIMOS PISCO","Otros","2014-06-02","2016-11-29",5364.21,1385.75,536.41999999999996,0,0,0,3442.04,1,3442.04,536.41999999999996,null,{"$f":"IF($O27172<=0,0,IF(($O27172-SUM($Q27172:Q27172))<$P27172,$O27172-SUM($Q27172:Q27172),IF(SUM($Q27172:Q27172)<$O27172,$P27172,0)))","v":536.41999999999996},{"$f":"IF($O27172<=0,0,IF(($O27172-SUM($Q27172:R27172))<$P27172,$O27172-SUM($Q27172:R27172),IF(SUM($Q27172:R27172)<$O27172,$P27172,0)))","v":536.41999999999996},{"$f":"IF($O27172<=0,0,IF(($O27172-SUM($Q27172:S27172))<$P27172,$O27172-SUM($Q27172:S27172),IF(SUM($Q27172:S27172)<$O27172,$P27172,0)))","v":536.41999999999996},{"$f":"IF($O27172<=0,0,IF(($O27172-SUM($Q27172:T27172))<$P27172,$O27172-SUM($Q27172:T27172),IF(SUM($Q27172:T27172)<$O27172,$P27172,0)))","v":536.41999999999996}]
[null,"AERONAVEGACIÓN","DEIMOS TALARA","Otros","2014-06-02","2016-09-30",1227.19,317.02999999999997,122.72,0,0,0,787.44,1,787.44,122.72,null,{"$f":"IF($O27175<=0,0,IF(($O27175-SUM($Q27175:Q27175))<$P27175,$O27175-SUM($Q27175:Q27175),IF(SUM($Q27175:Q27175)<$O27175,$P27175,0)))","v":122.72},{"$f":"IF($O27175<=0,0,IF(($O27175-SUM($Q27175:R27175))<$P27175,$O27175-SUM($Q27175:R27175),IF(SUM($Q27175:R27175)<$O27175,$P27175,0)))","v":122.72},{"$f":"IF($O27175<=0,0,IF(($O27175-SUM($Q27175:S27175))<$P27175,$O27175-SUM($Q27175:S27175),IF(SUM($Q27175:S27175)<$O27175,$P27175,0)))","v":122.72},{"$f":"IF($O27175<=0,0,IF(($O27175-SUM($Q27175:T27175))<$P27175,$O27175-SUM($Q27175:T27175),IF(SUM($Q27175:T27175)<$O27175,$P27175,0)))","v":122.72}]
[null,"AERONAVEGACIÓN","DEIMOS CHIMBOTE","Otros","2014-06-02","2017-03-14",9589.1,2690.27,1065.46,0,0,0,5833.37,1,5833.37,1065.46,null,{"$f":"IF($O27196<=0,0,IF(($O27196-SUM($Q27196:Q27196))<$P27196,$O27196-SUM($Q27196:Q27196),IF(SUM($Q27196:Q27196)<$O27196,$P27196,0)))","v":1065.46},{"$f":"IF($O27196<=0,0,IF(($O27196-SUM($Q27196:R27196))<$P27196,$O27196-SUM($Q27196:R27196),IF(SUM($Q27196:R27196)<$O27196,$P27196,0)))","v":1065.46},{"$f":"IF($O27196<=0,0,IF(($O27196-SUM($Q27196:S27196))<$P27196,$O27196-SUM($Q27196:S27196),IF(SUM($Q27196:S27196)<$O27196,$P27196,0)))","v":1065.46},{"$f":"IF($O27196<=0,0,IF(($O27196-SUM($Q27196:T27196))<$P27196,$O27196-SUM($Q27196:T27196),IF(SUM($Q27196:T27196)<$O27196,$P27196,0)))","v":1065.46}]
[null,"AERONAVEGACIÓN","DEIMOS PTO MALDONADO","Otros","2014-06-02","2016-11-21",10186.07,2631.4,1018.61,0,0,0,6536.06,1,6536.06,1018.61,null,{"$f":"IF($O27212<=0,0,IF(($O27212-SUM($Q27212:Q27212))<$P27212,$O27212-SUM($Q27212:Q27212),IF(SUM($Q27212:Q27212)<$O27212,$P27212,0)))","v":1018.61},{"$f":"IF($O27212<=0,0,IF(($O27212-SUM($Q27212:R27212))<$P27212,$O27212-SUM($Q27212:R27212),IF(SUM($Q27212:R27212)<$O27212,$P27212,0)))","v":1018.61},{"$f":"IF($O27212<=0,0,IF(($O27212-SUM($Q27212:S27212))<$P27212,$O27212-SUM($Q27212:S27212),IF(SUM($Q27212:S27212)<$O27212,$P27212,0)))","v":1018.61},{"$f":"IF($O27212<=0,0,IF(($O27212-SUM($Q27212:T27212))<$P27212,$O27212-SUM($Q27212:T27212),IF(SUM($Q27212:T27212)<$O27212,$P27212,0)))","v":1018.61}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Otros","2014-06-02","2017-06-22",31414.59,8813.5400000000009,3490.51,0,0,0,19110.54,1,19110.54,3490.51,null,{"$f":"IF($O27222<=0,0,IF(($O27222-SUM($Q27222:Q27222))<$P27222,$O27222-SUM($Q27222:Q27222),IF(SUM($Q27222:Q27222)<$O27222,$P27222,0)))","v":3490.51},{"$f":"IF($O27222<=0,0,IF(($O27222-SUM($Q27222:R27222))<$P27222,$O27222-SUM($Q27222:R27222),IF(SUM($Q27222:R27222)<$O27222,$P27222,0)))","v":3490.51},{"$f":"IF($O27222<=0,0,IF(($O27222-SUM($Q27222:S27222))<$P27222,$O27222-SUM($Q27222:S27222),IF(SUM($Q27222:S27222)<$O27222,$P27222,0)))","v":3490.51},{"$f":"IF($O27222<=0,0,IF(($O27222-SUM($Q27222:T27222))<$P27222,$O27222-SUM($Q27222:T27222),IF(SUM($Q27222:T27222)<$O27222,$P27222,0)))","v":3490.51}]
[null,"AERONAVEGACIÓN","DEIMOS TRUJILLO","Otros","2014-06-02","2016-11-10",15707.3,4406.7700000000004,1745.26,0,0,0,9555.2699999999986,1,9555.2699999999986,1745.26,null,{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:Q27240))<$P27240,$O27240-SUM($Q27240:Q27240),IF(SUM($Q27240:Q27240)<$O27240,$P27240,0)))","v":1745.26},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:R27240))<$P27240,$O27240-SUM($Q27240:R27240),IF(SUM($Q27240:R27240)<$O27240,$P27240,0)))","v":1745.26},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:S27240))<$P27240,$O27240-SUM($Q27240:S27240),IF(SUM($Q27240:S27240)<$O27240,$P27240,0)))","v":1745.26},{"$f":"IF($O27240<=0,0,IF(($O27240-SUM($Q27240:T27240))<$P27240,$O27240-SUM($Q27240:T27240),IF(SUM($Q27240:T27240)<$O27240,$P27240,0)))","v":1745.26}]
[null,"AERONAVEGACIÓN","DEIMOS ANDAHUAYLAS","Otros","2014-06-02","2017-06-15",3912.57,1097.69,434.73,0,0,0,2380.15,1,2380.15,434.73,null,{"$f":"IF($O27243<=0,0,IF(($O27243-SUM($Q27243:Q27243))<$P27243,$O27243-SUM($Q27243:Q27243),IF(SUM($Q27243:Q27243)<$O27243,$P27243,0)))","v":434.73},{"$f":"IF($O27243<=0,0,IF(($O27243-SUM($Q27243:R27243))<$P27243,$O27243-SUM($Q27243:R27243),IF(SUM($Q27243:R27243)<$O27243,$P27243,0)))","v":434.73},{"$f":"IF($O27243<=0,0,IF(($O27243-SUM($Q27243:S27243))<$P27243,$O27243-SUM($Q27243:S27243),IF(SUM($Q27243:S27243)<$O27243,$P27243,0)))","v":434.73},{"$f":"IF($O27243<=0,0,IF(($O27243-SUM($Q27243:T27243))<$P27243,$O27243-SUM($Q27243:T27243),IF(SUM($Q27243:T27243)<$O27243,$P27243,0)))","v":434.73}]
[null,"AERONAVEGACIÓN","DEIMOS AREQUIPA","Otros","2014-06-02","2017-06-22",1977.92,554.91999999999996,219.77,0,0,0,1203.23,1,1203.23,219.77,null,{"$f":"IF($O27255<=0,0,IF(($O27255-SUM($Q27255:Q27255))<$P27255,$O27255-SUM($Q27255:Q27255),IF(SUM($Q27255:Q27255)<$O27255,$P27255,0)))","v":219.77},{"$f":"IF($O27255<=0,0,IF(($O27255-SUM($Q27255:R27255))<$P27255,$O27255-SUM($Q27255:R27255),IF(SUM($Q27255:R27255)<$O27255,$P27255,0)))","v":219.77},{"$f":"IF($O27255<=0,0,IF(($O27255-SUM($Q27255:S27255))<$P27255,$O27255-SUM($Q27255:S27255),IF(SUM($Q27255:S27255)<$O27255,$P27255,0)))","v":219.77},{"$f":"IF($O27255<=0,0,IF(($O27255-SUM($Q27255:T27255))<$P27255,$O27255-SUM($Q27255:T27255),IF(SUM($Q27255:T27255)<$O27255,$P27255,0)))","v":219.77}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-03-22","2018-03-22",2118.64,388.42,211.86,0,0,0,1518.3599999999997,1,1518.3599999999997,211.86,null,{"$f":"IF($O27271<=0,0,IF(($O27271-SUM($Q27271:Q27271))<$P27271,$O27271-SUM($Q27271:Q27271),IF(SUM($Q27271:Q27271)<$O27271,$P27271,0)))","v":211.86},{"$f":"IF($O27271<=0,0,IF(($O27271-SUM($Q27271:R27271))<$P27271,$O27271-SUM($Q27271:R27271),IF(SUM($Q27271:R27271)<$O27271,$P27271,0)))","v":211.86},{"$f":"IF($O27271<=0,0,IF(($O27271-SUM($Q27271:S27271))<$P27271,$O27271-SUM($Q27271:S27271),IF(SUM($Q27271:S27271)<$O27271,$P27271,0)))","v":211.86},{"$f":"IF($O27271<=0,0,IF(($O27271-SUM($Q27271:T27271))<$P27271,$O27271-SUM($Q27271:T27271),IF(SUM($Q27271:T27271)<$O27271,$P27271,0)))","v":211.86}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-04-06","2018-04-06",1822.03,318.86,182.2,0,0,0,1320.97,0.5,660.48500000000001,91.1,null,{"$f":"IF($O27288<=0,0,IF(($O27288-SUM($Q27288:Q27288))<$P27288,$O27288-SUM($Q27288:Q27288),IF(SUM($Q27288:Q27288)<$O27288,$P27288,0)))","v":91.1},{"$f":"IF($O27288<=0,0,IF(($O27288-SUM($Q27288:R27288))<$P27288,$O27288-SUM($Q27288:R27288),IF(SUM($Q27288:R27288)<$O27288,$P27288,0)))","v":91.1},{"$f":"IF($O27288<=0,0,IF(($O27288-SUM($Q27288:S27288))<$P27288,$O27288-SUM($Q27288:S27288),IF(SUM($Q27288:S27288)<$O27288,$P27288,0)))","v":91.1},{"$f":"IF($O27288<=0,0,IF(($O27288-SUM($Q27288:T27288))<$P27288,$O27288-SUM($Q27288:T27288),IF(SUM($Q27288:T27288)<$O27288,$P27288,0)))","v":91.1}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-04-24","2018-04-24",1172.03,205.11,117.2,0,0,0,849.71999999999991,1,849.71999999999991,117.2,null,{"$f":"IF($O27308<=0,0,IF(($O27308-SUM($Q27308:Q27308))<$P27308,$O27308-SUM($Q27308:Q27308),IF(SUM($Q27308:Q27308)<$O27308,$P27308,0)))","v":117.2},{"$f":"IF($O27308<=0,0,IF(($O27308-SUM($Q27308:R27308))<$P27308,$O27308-SUM($Q27308:R27308),IF(SUM($Q27308:R27308)<$O27308,$P27308,0)))","v":117.2},{"$f":"IF($O27308<=0,0,IF(($O27308-SUM($Q27308:S27308))<$P27308,$O27308-SUM($Q27308:S27308),IF(SUM($Q27308:S27308)<$O27308,$P27308,0)))","v":117.2},{"$f":"IF($O27308<=0,0,IF(($O27308-SUM($Q27308:T27308))<$P27308,$O27308-SUM($Q27308:T27308),IF(SUM($Q27308:T27308)<$O27308,$P27308,0)))","v":117.2}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-04-25","2018-04-25",3004.31,525.75,300.43,0,0,0,2178.13,1,2178.13,300.43,null,{"$f":"IF($O27311<=0,0,IF(($O27311-SUM($Q27311:Q27311))<$P27311,$O27311-SUM($Q27311:Q27311),IF(SUM($Q27311:Q27311)<$O27311,$P27311,0)))","v":300.43},{"$f":"IF($O27311<=0,0,IF(($O27311-SUM($Q27311:R27311))<$P27311,$O27311-SUM($Q27311:R27311),IF(SUM($Q27311:R27311)<$O27311,$P27311,0)))","v":300.43},{"$f":"IF($O27311<=0,0,IF(($O27311-SUM($Q27311:S27311))<$P27311,$O27311-SUM($Q27311:S27311),IF(SUM($Q27311:S27311)<$O27311,$P27311,0)))","v":300.43},{"$f":"IF($O27311<=0,0,IF(($O27311-SUM($Q27311:T27311))<$P27311,$O27311-SUM($Q27311:T27311),IF(SUM($Q27311:T27311)<$O27311,$P27311,0)))","v":300.43}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-05-21","2018-05-21",1559.32,259.89,155.93,0,0,0,1143.4999999999998,1,1143.4999999999998,155.93,null,{"$f":"IF($O27335<=0,0,IF(($O27335-SUM($Q27335:Q27335))<$P27335,$O27335-SUM($Q27335:Q27335),IF(SUM($Q27335:Q27335)<$O27335,$P27335,0)))","v":155.93},{"$f":"IF($O27335<=0,0,IF(($O27335-SUM($Q27335:R27335))<$P27335,$O27335-SUM($Q27335:R27335),IF(SUM($Q27335:R27335)<$O27335,$P27335,0)))","v":155.93},{"$f":"IF($O27335<=0,0,IF(($O27335-SUM($Q27335:S27335))<$P27335,$O27335-SUM($Q27335:S27335),IF(SUM($Q27335:S27335)<$O27335,$P27335,0)))","v":155.93},{"$f":"IF($O27335<=0,0,IF(($O27335-SUM($Q27335:T27335))<$P27335,$O27335-SUM($Q27335:T27335),IF(SUM($Q27335:T27335)<$O27335,$P27335,0)))","v":155.93}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-05-21","2018-05-21",1559.32,259.89,155.93,0,0,0,1143.4999999999998,1,1143.4999999999998,155.93,null,{"$f":"IF($O27339<=0,0,IF(($O27339-SUM($Q27339:Q27339))<$P27339,$O27339-SUM($Q27339:Q27339),IF(SUM($Q27339:Q27339)<$O27339,$P27339,0)))","v":155.93},{"$f":"IF($O27339<=0,0,IF(($O27339-SUM($Q27339:R27339))<$P27339,$O27339-SUM($Q27339:R27339),IF(SUM($Q27339:R27339)<$O27339,$P27339,0)))","v":155.93},{"$f":"IF($O27339<=0,0,IF(($O27339-SUM($Q27339:S27339))<$P27339,$O27339-SUM($Q27339:S27339),IF(SUM($Q27339:S27339)<$O27339,$P27339,0)))","v":155.93},{"$f":"IF($O27339<=0,0,IF(($O27339-SUM($Q27339:T27339))<$P27339,$O27339-SUM($Q27339:T27339),IF(SUM($Q27339:T27339)<$O27339,$P27339,0)))","v":155.93}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-05-30","2018-05-30",3150,525,315,0,0,0,2310,0.5,1155,157.5,null,{"$f":"IF($O27355<=0,0,IF(($O27355-SUM($Q27355:Q27355))<$P27355,$O27355-SUM($Q27355:Q27355),IF(SUM($Q27355:Q27355)<$O27355,$P27355,0)))","v":157.5},{"$f":"IF($O27355<=0,0,IF(($O27355-SUM($Q27355:R27355))<$P27355,$O27355-SUM($Q27355:R27355),IF(SUM($Q27355:R27355)<$O27355,$P27355,0)))","v":157.5},{"$f":"IF($O27355<=0,0,IF(($O27355-SUM($Q27355:S27355))<$P27355,$O27355-SUM($Q27355:S27355),IF(SUM($Q27355:S27355)<$O27355,$P27355,0)))","v":157.5},{"$f":"IF($O27355<=0,0,IF(($O27355-SUM($Q27355:T27355))<$P27355,$O27355-SUM($Q27355:T27355),IF(SUM($Q27355:T27355)<$O27355,$P27355,0)))","v":157.5}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-06-14","2018-06-14",4152.54,657.49,415.25,0,0,0,3079.8,1,3079.8,415.25,null,{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:Q27368))<$P27368,$O27368-SUM($Q27368:Q27368),IF(SUM($Q27368:Q27368)<$O27368,$P27368,0)))","v":415.25},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:R27368))<$P27368,$O27368-SUM($Q27368:R27368),IF(SUM($Q27368:R27368)<$O27368,$P27368,0)))","v":415.25},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:S27368))<$P27368,$O27368-SUM($Q27368:S27368),IF(SUM($Q27368:S27368)<$O27368,$P27368,0)))","v":415.25},{"$f":"IF($O27368<=0,0,IF(($O27368-SUM($Q27368:T27368))<$P27368,$O27368-SUM($Q27368:T27368),IF(SUM($Q27368:T27368)<$O27368,$P27368,0)))","v":415.25}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-06-28","2018-06-28",130440,51632.5,16305,0,0,0,62502.5,1,62502.5,16305,null,{"$f":"IF($O27383<=0,0,IF(($O27383-SUM($Q27383:Q27383))<$P27383,$O27383-SUM($Q27383:Q27383),IF(SUM($Q27383:Q27383)<$O27383,$P27383,0)))","v":16305},{"$f":"IF($O27383<=0,0,IF(($O27383-SUM($Q27383:R27383))<$P27383,$O27383-SUM($Q27383:R27383),IF(SUM($Q27383:R27383)<$O27383,$P27383,0)))","v":16305},{"$f":"IF($O27383<=0,0,IF(($O27383-SUM($Q27383:S27383))<$P27383,$O27383-SUM($Q27383:S27383),IF(SUM($Q27383:S27383)<$O27383,$P27383,0)))","v":16305},{"$f":"IF($O27383<=0,0,IF(($O27383-SUM($Q27383:T27383))<$P27383,$O27383-SUM($Q27383:T27383),IF(SUM($Q27383:T27383)<$O27383,$P27383,0)))","v":13587.5}]
[null,"AERONAVEGACIÓN","SISTEMA ATIS","Otros","2017-11-17","2018-07-08",19923.849999999999,4029.54,2686.36,0,0,0,13207.949999999997,1,13207.949999999997,2686.36,null,{"$f":"IF($O27401<=0,0,IF(($O27401-SUM($Q27401:Q27401))<$P27401,$O27401-SUM($Q27401:Q27401),IF(SUM($Q27401:Q27401)<$O27401,$P27401,0)))","v":2686.36},{"$f":"IF($O27401<=0,0,IF(($O27401-SUM($Q27401:R27401))<$P27401,$O27401-SUM($Q27401:R27401),IF(SUM($Q27401:R27401)<$O27401,$P27401,0)))","v":2686.36},{"$f":"IF($O27401<=0,0,IF(($O27401-SUM($Q27401:S27401))<$P27401,$O27401-SUM($Q27401:S27401),IF(SUM($Q27401:S27401)<$O27401,$P27401,0)))","v":2686.36},{"$f":"IF($O27401<=0,0,IF(($O27401-SUM($Q27401:T27401))<$P27401,$O27401-SUM($Q27401:T27401),IF(SUM($Q27401:T27401)<$O27401,$P27401,0)))","v":2686.36}]
[null,"AERONAVEGACIÓN","SISTEMA ATIS","Otros","2017-11-17","2018-07-08",3320.64,671.59,447.73,0,0,0,2201.3199999999997,1,2201.3199999999997,447.73,null,{"$f":"IF($O27407<=0,0,IF(($O27407-SUM($Q27407:Q27407))<$P27407,$O27407-SUM($Q27407:Q27407),IF(SUM($Q27407:Q27407)<$O27407,$P27407,0)))","v":447.73},{"$f":"IF($O27407<=0,0,IF(($O27407-SUM($Q27407:R27407))<$P27407,$O27407-SUM($Q27407:R27407),IF(SUM($Q27407:R27407)<$O27407,$P27407,0)))","v":447.73},{"$f":"IF($O27407<=0,0,IF(($O27407-SUM($Q27407:S27407))<$P27407,$O27407-SUM($Q27407:S27407),IF(SUM($Q27407:S27407)<$O27407,$P27407,0)))","v":447.73},{"$f":"IF($O27407<=0,0,IF(($O27407-SUM($Q27407:T27407))<$P27407,$O27407-SUM($Q27407:T27407),IF(SUM($Q27407:T27407)<$O27407,$P27407,0)))","v":447.73}]
[null,"AERONAVEGACIÓN","SISTEMA ATIS","Otros","2017-11-17","2018-07-08",4542.6400000000003,681.4,454.26,0,0,0,3406.9800000000005,1,3406.9800000000005,454.26,null,{"$f":"IF($O27423<=0,0,IF(($O27423-SUM($Q27423:Q27423))<$P27423,$O27423-SUM($Q27423:Q27423),IF(SUM($Q27423:Q27423)<$O27423,$P27423,0)))","v":454.26},{"$f":"IF($O27423<=0,0,IF(($O27423-SUM($Q27423:R27423))<$P27423,$O27423-SUM($Q27423:R27423),IF(SUM($Q27423:R27423)<$O27423,$P27423,0)))","v":454.26},{"$f":"IF($O27423<=0,0,IF(($O27423-SUM($Q27423:S27423))<$P27423,$O27423-SUM($Q27423:S27423),IF(SUM($Q27423:S27423)<$O27423,$P27423,0)))","v":454.26},{"$f":"IF($O27423<=0,0,IF(($O27423-SUM($Q27423:T27423))<$P27423,$O27423-SUM($Q27423:T27423),IF(SUM($Q27423:T27423)<$O27423,$P27423,0)))","v":454.26}]
[null,"AERONAVEGACIÓN","SISTEMA ATIS","Otros","2017-11-17","2018-07-08",9297.7900000000009,3486.67,2324.4499999999998,0,0,0,3486.670000000001,1,3486.670000000001,2324.4499999999998,null,{"$f":"IF($O27434<=0,0,IF(($O27434-SUM($Q27434:Q27434))<$P27434,$O27434-SUM($Q27434:Q27434),IF(SUM($Q27434:Q27434)<$O27434,$P27434,0)))","v":2324.4499999999998},{"$f":"IF($O27434<=0,0,IF(($O27434-SUM($Q27434:R27434))<$P27434,$O27434-SUM($Q27434:R27434),IF(SUM($Q27434:R27434)<$O27434,$P27434,0)))","v":1162.2200000000012},{"$f":"IF($O27434<=0,0,IF(($O27434-SUM($Q27434:S27434))<$P27434,$O27434-SUM($Q27434:S27434),IF(SUM($Q27434:S27434)<$O27434,$P27434,0)))","v":0},{"$f":"IF($O27434<=0,0,IF(($O27434-SUM($Q27434:T27434))<$P27434,$O27434-SUM($Q27434:T27434),IF(SUM($Q27434:T27434)<$O27434,$P27434,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27451<=0,0,IF(($O27451-SUM($Q27451:Q27451))<$P27451,$O27451-SUM($Q27451:Q27451),IF(SUM($Q27451:Q27451)<$O27451,$P27451,0)))","v":52.314999999999998},{"$f":"IF($O27451<=0,0,IF(($O27451-SUM($Q27451:R27451))<$P27451,$O27451-SUM($Q27451:R27451),IF(SUM($Q27451:R27451)<$O27451,$P27451,0)))","v":52.314999999999998},{"$f":"IF($O27451<=0,0,IF(($O27451-SUM($Q27451:S27451))<$P27451,$O27451-SUM($Q27451:S27451),IF(SUM($Q27451:S27451)<$O27451,$P27451,0)))","v":52.314999999999998},{"$f":"IF($O27451<=0,0,IF(($O27451-SUM($Q27451:T27451))<$P27451,$O27451-SUM($Q27451:T27451),IF(SUM($Q27451:T27451)<$O27451,$P27451,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27467<=0,0,IF(($O27467-SUM($Q27467:Q27467))<$P27467,$O27467-SUM($Q27467:Q27467),IF(SUM($Q27467:Q27467)<$O27467,$P27467,0)))","v":52.314999999999998},{"$f":"IF($O27467<=0,0,IF(($O27467-SUM($Q27467:R27467))<$P27467,$O27467-SUM($Q27467:R27467),IF(SUM($Q27467:R27467)<$O27467,$P27467,0)))","v":52.314999999999998},{"$f":"IF($O27467<=0,0,IF(($O27467-SUM($Q27467:S27467))<$P27467,$O27467-SUM($Q27467:S27467),IF(SUM($Q27467:S27467)<$O27467,$P27467,0)))","v":52.314999999999998},{"$f":"IF($O27467<=0,0,IF(($O27467-SUM($Q27467:T27467))<$P27467,$O27467-SUM($Q27467:T27467),IF(SUM($Q27467:T27467)<$O27467,$P27467,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27481<=0,0,IF(($O27481-SUM($Q27481:Q27481))<$P27481,$O27481-SUM($Q27481:Q27481),IF(SUM($Q27481:Q27481)<$O27481,$P27481,0)))","v":52.314999999999998},{"$f":"IF($O27481<=0,0,IF(($O27481-SUM($Q27481:R27481))<$P27481,$O27481-SUM($Q27481:R27481),IF(SUM($Q27481:R27481)<$O27481,$P27481,0)))","v":52.314999999999998},{"$f":"IF($O27481<=0,0,IF(($O27481-SUM($Q27481:S27481))<$P27481,$O27481-SUM($Q27481:S27481),IF(SUM($Q27481:S27481)<$O27481,$P27481,0)))","v":52.314999999999998},{"$f":"IF($O27481<=0,0,IF(($O27481-SUM($Q27481:T27481))<$P27481,$O27481-SUM($Q27481:T27481),IF(SUM($Q27481:T27481)<$O27481,$P27481,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27491<=0,0,IF(($O27491-SUM($Q27491:Q27491))<$P27491,$O27491-SUM($Q27491:Q27491),IF(SUM($Q27491:Q27491)<$O27491,$P27491,0)))","v":52.314999999999998},{"$f":"IF($O27491<=0,0,IF(($O27491-SUM($Q27491:R27491))<$P27491,$O27491-SUM($Q27491:R27491),IF(SUM($Q27491:R27491)<$O27491,$P27491,0)))","v":52.314999999999998},{"$f":"IF($O27491<=0,0,IF(($O27491-SUM($Q27491:S27491))<$P27491,$O27491-SUM($Q27491:S27491),IF(SUM($Q27491:S27491)<$O27491,$P27491,0)))","v":52.314999999999998},{"$f":"IF($O27491<=0,0,IF(($O27491-SUM($Q27491:T27491))<$P27491,$O27491-SUM($Q27491:T27491),IF(SUM($Q27491:T27491)<$O27491,$P27491,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27500<=0,0,IF(($O27500-SUM($Q27500:Q27500))<$P27500,$O27500-SUM($Q27500:Q27500),IF(SUM($Q27500:Q27500)<$O27500,$P27500,0)))","v":52.314999999999998},{"$f":"IF($O27500<=0,0,IF(($O27500-SUM($Q27500:R27500))<$P27500,$O27500-SUM($Q27500:R27500),IF(SUM($Q27500:R27500)<$O27500,$P27500,0)))","v":52.314999999999998},{"$f":"IF($O27500<=0,0,IF(($O27500-SUM($Q27500:S27500))<$P27500,$O27500-SUM($Q27500:S27500),IF(SUM($Q27500:S27500)<$O27500,$P27500,0)))","v":52.314999999999998},{"$f":"IF($O27500<=0,0,IF(($O27500-SUM($Q27500:T27500))<$P27500,$O27500-SUM($Q27500:T27500),IF(SUM($Q27500:T27500)<$O27500,$P27500,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27519<=0,0,IF(($O27519-SUM($Q27519:Q27519))<$P27519,$O27519-SUM($Q27519:Q27519),IF(SUM($Q27519:Q27519)<$O27519,$P27519,0)))","v":52.314999999999998},{"$f":"IF($O27519<=0,0,IF(($O27519-SUM($Q27519:R27519))<$P27519,$O27519-SUM($Q27519:R27519),IF(SUM($Q27519:R27519)<$O27519,$P27519,0)))","v":52.314999999999998},{"$f":"IF($O27519<=0,0,IF(($O27519-SUM($Q27519:S27519))<$P27519,$O27519-SUM($Q27519:S27519),IF(SUM($Q27519:S27519)<$O27519,$P27519,0)))","v":52.314999999999998},{"$f":"IF($O27519<=0,0,IF(($O27519-SUM($Q27519:T27519))<$P27519,$O27519-SUM($Q27519:T27519),IF(SUM($Q27519:T27519)<$O27519,$P27519,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27535<=0,0,IF(($O27535-SUM($Q27535:Q27535))<$P27535,$O27535-SUM($Q27535:Q27535),IF(SUM($Q27535:Q27535)<$O27535,$P27535,0)))","v":52.314999999999998},{"$f":"IF($O27535<=0,0,IF(($O27535-SUM($Q27535:R27535))<$P27535,$O27535-SUM($Q27535:R27535),IF(SUM($Q27535:R27535)<$O27535,$P27535,0)))","v":52.314999999999998},{"$f":"IF($O27535<=0,0,IF(($O27535-SUM($Q27535:S27535))<$P27535,$O27535-SUM($Q27535:S27535),IF(SUM($Q27535:S27535)<$O27535,$P27535,0)))","v":52.314999999999998},{"$f":"IF($O27535<=0,0,IF(($O27535-SUM($Q27535:T27535))<$P27535,$O27535-SUM($Q27535:T27535),IF(SUM($Q27535:T27535)<$O27535,$P27535,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27547<=0,0,IF(($O27547-SUM($Q27547:Q27547))<$P27547,$O27547-SUM($Q27547:Q27547),IF(SUM($Q27547:Q27547)<$O27547,$P27547,0)))","v":52.314999999999998},{"$f":"IF($O27547<=0,0,IF(($O27547-SUM($Q27547:R27547))<$P27547,$O27547-SUM($Q27547:R27547),IF(SUM($Q27547:R27547)<$O27547,$P27547,0)))","v":52.314999999999998},{"$f":"IF($O27547<=0,0,IF(($O27547-SUM($Q27547:S27547))<$P27547,$O27547-SUM($Q27547:S27547),IF(SUM($Q27547:S27547)<$O27547,$P27547,0)))","v":52.314999999999998},{"$f":"IF($O27547<=0,0,IF(($O27547-SUM($Q27547:T27547))<$P27547,$O27547-SUM($Q27547:T27547),IF(SUM($Q27547:T27547)<$O27547,$P27547,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27550<=0,0,IF(($O27550-SUM($Q27550:Q27550))<$P27550,$O27550-SUM($Q27550:Q27550),IF(SUM($Q27550:Q27550)<$O27550,$P27550,0)))","v":52.314999999999998},{"$f":"IF($O27550<=0,0,IF(($O27550-SUM($Q27550:R27550))<$P27550,$O27550-SUM($Q27550:R27550),IF(SUM($Q27550:R27550)<$O27550,$P27550,0)))","v":52.314999999999998},{"$f":"IF($O27550<=0,0,IF(($O27550-SUM($Q27550:S27550))<$P27550,$O27550-SUM($Q27550:S27550),IF(SUM($Q27550:S27550)<$O27550,$P27550,0)))","v":52.314999999999998},{"$f":"IF($O27550<=0,0,IF(($O27550-SUM($Q27550:T27550))<$P27550,$O27550-SUM($Q27550:T27550),IF(SUM($Q27550:T27550)<$O27550,$P27550,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:Q27566))<$P27566,$O27566-SUM($Q27566:Q27566),IF(SUM($Q27566:Q27566)<$O27566,$P27566,0)))","v":52.314999999999998},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:R27566))<$P27566,$O27566-SUM($Q27566:R27566),IF(SUM($Q27566:R27566)<$O27566,$P27566,0)))","v":52.314999999999998},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:S27566))<$P27566,$O27566-SUM($Q27566:S27566),IF(SUM($Q27566:S27566)<$O27566,$P27566,0)))","v":52.314999999999998},{"$f":"IF($O27566<=0,0,IF(($O27566-SUM($Q27566:T27566))<$P27566,$O27566-SUM($Q27566:T27566),IF(SUM($Q27566:T27566)<$O27566,$P27566,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,784.70999999999992,0.5,392.35499999999996,52.314999999999998,null,{"$f":"IF($O27580<=0,0,IF(($O27580-SUM($Q27580:Q27580))<$P27580,$O27580-SUM($Q27580:Q27580),IF(SUM($Q27580:Q27580)<$O27580,$P27580,0)))","v":52.314999999999998},{"$f":"IF($O27580<=0,0,IF(($O27580-SUM($Q27580:R27580))<$P27580,$O27580-SUM($Q27580:R27580),IF(SUM($Q27580:R27580)<$O27580,$P27580,0)))","v":52.314999999999998},{"$f":"IF($O27580<=0,0,IF(($O27580-SUM($Q27580:S27580))<$P27580,$O27580-SUM($Q27580:S27580),IF(SUM($Q27580:S27580)<$O27580,$P27580,0)))","v":52.314999999999998},{"$f":"IF($O27580<=0,0,IF(($O27580-SUM($Q27580:T27580))<$P27580,$O27580-SUM($Q27580:T27580),IF(SUM($Q27580:T27580)<$O27580,$P27580,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1046.28,156.94,104.63,0,0,0,{"$f":"+G27590-H27590-I27590+J27590-L27590","v":784.70999999999992},0.5,{"$f":"+M27590*N27590","v":392.35499999999996},{"$f":"(I27590+K27590)*N27590","v":52.314999999999998},null,{"$f":"IF($O27590<=0,0,IF(($O27590-SUM($Q27590:Q27590))<$P27590,$O27590-SUM($Q27590:Q27590),IF(SUM($Q27590:Q27590)<$O27590,$P27590,0)))","v":52.314999999999998},{"$f":"IF($O27590<=0,0,IF(($O27590-SUM($Q27590:R27590))<$P27590,$O27590-SUM($Q27590:R27590),IF(SUM($Q27590:R27590)<$O27590,$P27590,0)))","v":52.314999999999998},{"$f":"IF($O27590<=0,0,IF(($O27590-SUM($Q27590:S27590))<$P27590,$O27590-SUM($Q27590:S27590),IF(SUM($Q27590:S27590)<$O27590,$P27590,0)))","v":52.314999999999998},{"$f":"IF($O27590<=0,0,IF(($O27590-SUM($Q27590:T27590))<$P27590,$O27590-SUM($Q27590:T27590),IF(SUM($Q27590:T27590)<$O27590,$P27590,0)))","v":52.314999999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1979.45,296.92,197.94,0,0,0,1484.59,0.5,742.29499999999996,98.97,null,{"$f":"IF($O27610<=0,0,IF(($O27610-SUM($Q27610:Q27610))<$P27610,$O27610-SUM($Q27610:Q27610),IF(SUM($Q27610:Q27610)<$O27610,$P27610,0)))","v":98.97},{"$f":"IF($O27610<=0,0,IF(($O27610-SUM($Q27610:R27610))<$P27610,$O27610-SUM($Q27610:R27610),IF(SUM($Q27610:R27610)<$O27610,$P27610,0)))","v":98.97},{"$f":"IF($O27610<=0,0,IF(($O27610-SUM($Q27610:S27610))<$P27610,$O27610-SUM($Q27610:S27610),IF(SUM($Q27610:S27610)<$O27610,$P27610,0)))","v":98.97},{"$f":"IF($O27610<=0,0,IF(($O27610-SUM($Q27610:T27610))<$P27610,$O27610-SUM($Q27610:T27610),IF(SUM($Q27610:T27610)<$O27610,$P27610,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1979.45,296.92,197.94,0,0,0,1484.59,0.5,742.29499999999996,98.97,null,{"$f":"IF($O27627<=0,0,IF(($O27627-SUM($Q27627:Q27627))<$P27627,$O27627-SUM($Q27627:Q27627),IF(SUM($Q27627:Q27627)<$O27627,$P27627,0)))","v":98.97},{"$f":"IF($O27627<=0,0,IF(($O27627-SUM($Q27627:R27627))<$P27627,$O27627-SUM($Q27627:R27627),IF(SUM($Q27627:R27627)<$O27627,$P27627,0)))","v":98.97},{"$f":"IF($O27627<=0,0,IF(($O27627-SUM($Q27627:S27627))<$P27627,$O27627-SUM($Q27627:S27627),IF(SUM($Q27627:S27627)<$O27627,$P27627,0)))","v":98.97},{"$f":"IF($O27627<=0,0,IF(($O27627-SUM($Q27627:T27627))<$P27627,$O27627-SUM($Q27627:T27627),IF(SUM($Q27627:T27627)<$O27627,$P27627,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1979.45,296.92,197.94,0,0,0,1484.59,0.5,742.29499999999996,98.97,null,{"$f":"IF($O27634<=0,0,IF(($O27634-SUM($Q27634:Q27634))<$P27634,$O27634-SUM($Q27634:Q27634),IF(SUM($Q27634:Q27634)<$O27634,$P27634,0)))","v":98.97},{"$f":"IF($O27634<=0,0,IF(($O27634-SUM($Q27634:R27634))<$P27634,$O27634-SUM($Q27634:R27634),IF(SUM($Q27634:R27634)<$O27634,$P27634,0)))","v":98.97},{"$f":"IF($O27634<=0,0,IF(($O27634-SUM($Q27634:S27634))<$P27634,$O27634-SUM($Q27634:S27634),IF(SUM($Q27634:S27634)<$O27634,$P27634,0)))","v":98.97},{"$f":"IF($O27634<=0,0,IF(($O27634-SUM($Q27634:T27634))<$P27634,$O27634-SUM($Q27634:T27634),IF(SUM($Q27634:T27634)<$O27634,$P27634,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",1979.45,296.92,197.94,0,0,0,1484.59,0.5,742.29499999999996,98.97,null,{"$f":"IF($O27646<=0,0,IF(($O27646-SUM($Q27646:Q27646))<$P27646,$O27646-SUM($Q27646:Q27646),IF(SUM($Q27646:Q27646)<$O27646,$P27646,0)))","v":98.97},{"$f":"IF($O27646<=0,0,IF(($O27646-SUM($Q27646:R27646))<$P27646,$O27646-SUM($Q27646:R27646),IF(SUM($Q27646:R27646)<$O27646,$P27646,0)))","v":98.97},{"$f":"IF($O27646<=0,0,IF(($O27646-SUM($Q27646:S27646))<$P27646,$O27646-SUM($Q27646:S27646),IF(SUM($Q27646:S27646)<$O27646,$P27646,0)))","v":98.97},{"$f":"IF($O27646<=0,0,IF(($O27646-SUM($Q27646:T27646))<$P27646,$O27646-SUM($Q27646:T27646),IF(SUM($Q27646:T27646)<$O27646,$P27646,0)))","v":98.97}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",4593.79,689.07,459.38,0,0,0,3445.3399999999997,0.5,1722.6699999999998,229.69,null,{"$f":"IF($O27662<=0,0,IF(($O27662-SUM($Q27662:Q27662))<$P27662,$O27662-SUM($Q27662:Q27662),IF(SUM($Q27662:Q27662)<$O27662,$P27662,0)))","v":229.69},{"$f":"IF($O27662<=0,0,IF(($O27662-SUM($Q27662:R27662))<$P27662,$O27662-SUM($Q27662:R27662),IF(SUM($Q27662:R27662)<$O27662,$P27662,0)))","v":229.69},{"$f":"IF($O27662<=0,0,IF(($O27662-SUM($Q27662:S27662))<$P27662,$O27662-SUM($Q27662:S27662),IF(SUM($Q27662:S27662)<$O27662,$P27662,0)))","v":229.69},{"$f":"IF($O27662<=0,0,IF(($O27662-SUM($Q27662:T27662))<$P27662,$O27662-SUM($Q27662:T27662),IF(SUM($Q27662:T27662)<$O27662,$P27662,0)))","v":229.69}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",7590.09,1138.51,759.01,0,0,0,5692.57,0.5,2846.2849999999999,379.505,null,{"$f":"IF($O27678<=0,0,IF(($O27678-SUM($Q27678:Q27678))<$P27678,$O27678-SUM($Q27678:Q27678),IF(SUM($Q27678:Q27678)<$O27678,$P27678,0)))","v":379.505},{"$f":"IF($O27678<=0,0,IF(($O27678-SUM($Q27678:R27678))<$P27678,$O27678-SUM($Q27678:R27678),IF(SUM($Q27678:R27678)<$O27678,$P27678,0)))","v":379.505},{"$f":"IF($O27678<=0,0,IF(($O27678-SUM($Q27678:S27678))<$P27678,$O27678-SUM($Q27678:S27678),IF(SUM($Q27678:S27678)<$O27678,$P27678,0)))","v":379.505},{"$f":"IF($O27678<=0,0,IF(($O27678-SUM($Q27678:T27678))<$P27678,$O27678-SUM($Q27678:T27678),IF(SUM($Q27678:T27678)<$O27678,$P27678,0)))","v":379.505}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",6353.93,953.09,635.39,0,0,0,4765.45,0.5,2382.7249999999999,317.69499999999999,null,{"$f":"IF($O27693<=0,0,IF(($O27693-SUM($Q27693:Q27693))<$P27693,$O27693-SUM($Q27693:Q27693),IF(SUM($Q27693:Q27693)<$O27693,$P27693,0)))","v":317.69499999999999},{"$f":"IF($O27693<=0,0,IF(($O27693-SUM($Q27693:R27693))<$P27693,$O27693-SUM($Q27693:R27693),IF(SUM($Q27693:R27693)<$O27693,$P27693,0)))","v":317.69499999999999},{"$f":"IF($O27693<=0,0,IF(($O27693-SUM($Q27693:S27693))<$P27693,$O27693-SUM($Q27693:S27693),IF(SUM($Q27693:S27693)<$O27693,$P27693,0)))","v":317.69499999999999},{"$f":"IF($O27693<=0,0,IF(($O27693-SUM($Q27693:T27693))<$P27693,$O27693-SUM($Q27693:T27693),IF(SUM($Q27693:T27693)<$O27693,$P27693,0)))","v":317.69499999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",38580.400000000001,5787.06,2967.72,0,0,0,29825.620000000003,0.5,14912.810000000001,1483.86,null,{"$f":"IF($O27702<=0,0,IF(($O27702-SUM($Q27702:Q27702))<$P27702,$O27702-SUM($Q27702:Q27702),IF(SUM($Q27702:Q27702)<$O27702,$P27702,0)))","v":1483.86},{"$f":"IF($O27702<=0,0,IF(($O27702-SUM($Q27702:R27702))<$P27702,$O27702-SUM($Q27702:R27702),IF(SUM($Q27702:R27702)<$O27702,$P27702,0)))","v":1483.86},{"$f":"IF($O27702<=0,0,IF(($O27702-SUM($Q27702:S27702))<$P27702,$O27702-SUM($Q27702:S27702),IF(SUM($Q27702:S27702)<$O27702,$P27702,0)))","v":1483.86},{"$f":"IF($O27702<=0,0,IF(($O27702-SUM($Q27702:T27702))<$P27702,$O27702-SUM($Q27702:T27702),IF(SUM($Q27702:T27702)<$O27702,$P27702,0)))","v":1483.86}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",13000.02,1950,1000,0,0,0,10050.02,0.5,5025.01,500,null,{"$f":"IF($O27722<=0,0,IF(($O27722-SUM($Q27722:Q27722))<$P27722,$O27722-SUM($Q27722:Q27722),IF(SUM($Q27722:Q27722)<$O27722,$P27722,0)))","v":500},{"$f":"IF($O27722<=0,0,IF(($O27722-SUM($Q27722:R27722))<$P27722,$O27722-SUM($Q27722:R27722),IF(SUM($Q27722:R27722)<$O27722,$P27722,0)))","v":500},{"$f":"IF($O27722<=0,0,IF(($O27722-SUM($Q27722:S27722))<$P27722,$O27722-SUM($Q27722:S27722),IF(SUM($Q27722:S27722)<$O27722,$P27722,0)))","v":500},{"$f":"IF($O27722<=0,0,IF(($O27722-SUM($Q27722:T27722))<$P27722,$O27722-SUM($Q27722:T27722),IF(SUM($Q27722:T27722)<$O27722,$P27722,0)))","v":500}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",13000.03,1950,1000,0,0,0,10050.030000000001,0.5,5025.0150000000003,500,null,{"$f":"IF($O27726<=0,0,IF(($O27726-SUM($Q27726:Q27726))<$P27726,$O27726-SUM($Q27726:Q27726),IF(SUM($Q27726:Q27726)<$O27726,$P27726,0)))","v":500},{"$f":"IF($O27726<=0,0,IF(($O27726-SUM($Q27726:R27726))<$P27726,$O27726-SUM($Q27726:R27726),IF(SUM($Q27726:R27726)<$O27726,$P27726,0)))","v":500},{"$f":"IF($O27726<=0,0,IF(($O27726-SUM($Q27726:S27726))<$P27726,$O27726-SUM($Q27726:S27726),IF(SUM($Q27726:S27726)<$O27726,$P27726,0)))","v":500},{"$f":"IF($O27726<=0,0,IF(($O27726-SUM($Q27726:T27726))<$P27726,$O27726-SUM($Q27726:T27726),IF(SUM($Q27726:T27726)<$O27726,$P27726,0)))","v":500}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",4302.38,645.36,430.24,0,0,0,3226.7799999999997,0.5,1613.3899999999999,215.12,null,{"$f":"IF($O27746<=0,0,IF(($O27746-SUM($Q27746:Q27746))<$P27746,$O27746-SUM($Q27746:Q27746),IF(SUM($Q27746:Q27746)<$O27746,$P27746,0)))","v":215.12},{"$f":"IF($O27746<=0,0,IF(($O27746-SUM($Q27746:R27746))<$P27746,$O27746-SUM($Q27746:R27746),IF(SUM($Q27746:R27746)<$O27746,$P27746,0)))","v":215.12},{"$f":"IF($O27746<=0,0,IF(($O27746-SUM($Q27746:S27746))<$P27746,$O27746-SUM($Q27746:S27746),IF(SUM($Q27746:S27746)<$O27746,$P27746,0)))","v":215.12},{"$f":"IF($O27746<=0,0,IF(($O27746-SUM($Q27746:T27746))<$P27746,$O27746-SUM($Q27746:T27746),IF(SUM($Q27746:T27746)<$O27746,$P27746,0)))","v":215.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",4302.38,645.36,430.24,0,0,0,3226.7799999999997,0.5,1613.3899999999999,215.12,null,{"$f":"IF($O27759<=0,0,IF(($O27759-SUM($Q27759:Q27759))<$P27759,$O27759-SUM($Q27759:Q27759),IF(SUM($Q27759:Q27759)<$O27759,$P27759,0)))","v":215.12},{"$f":"IF($O27759<=0,0,IF(($O27759-SUM($Q27759:R27759))<$P27759,$O27759-SUM($Q27759:R27759),IF(SUM($Q27759:R27759)<$O27759,$P27759,0)))","v":215.12},{"$f":"IF($O27759<=0,0,IF(($O27759-SUM($Q27759:S27759))<$P27759,$O27759-SUM($Q27759:S27759),IF(SUM($Q27759:S27759)<$O27759,$P27759,0)))","v":215.12},{"$f":"IF($O27759<=0,0,IF(($O27759-SUM($Q27759:T27759))<$P27759,$O27759-SUM($Q27759:T27759),IF(SUM($Q27759:T27759)<$O27759,$P27759,0)))","v":215.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",4302.38,645.36,430.24,0,0,0,3226.7799999999997,0.5,1613.3899999999999,215.12,null,{"$f":"IF($O27770<=0,0,IF(($O27770-SUM($Q27770:Q27770))<$P27770,$O27770-SUM($Q27770:Q27770),IF(SUM($Q27770:Q27770)<$O27770,$P27770,0)))","v":215.12},{"$f":"IF($O27770<=0,0,IF(($O27770-SUM($Q27770:R27770))<$P27770,$O27770-SUM($Q27770:R27770),IF(SUM($Q27770:R27770)<$O27770,$P27770,0)))","v":215.12},{"$f":"IF($O27770<=0,0,IF(($O27770-SUM($Q27770:S27770))<$P27770,$O27770-SUM($Q27770:S27770),IF(SUM($Q27770:S27770)<$O27770,$P27770,0)))","v":215.12},{"$f":"IF($O27770<=0,0,IF(($O27770-SUM($Q27770:T27770))<$P27770,$O27770-SUM($Q27770:T27770),IF(SUM($Q27770:T27770)<$O27770,$P27770,0)))","v":215.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-07-19","2018-07-19",4302.38,645.36,430.24,0,0,0,3226.7799999999997,0.5,1613.3899999999999,215.12,null,{"$f":"IF($O27777<=0,0,IF(($O27777-SUM($Q27777:Q27777))<$P27777,$O27777-SUM($Q27777:Q27777),IF(SUM($Q27777:Q27777)<$O27777,$P27777,0)))","v":215.12},{"$f":"IF($O27777<=0,0,IF(($O27777-SUM($Q27777:R27777))<$P27777,$O27777-SUM($Q27777:R27777),IF(SUM($Q27777:R27777)<$O27777,$P27777,0)))","v":215.12},{"$f":"IF($O27777<=0,0,IF(($O27777-SUM($Q27777:S27777))<$P27777,$O27777-SUM($Q27777:S27777),IF(SUM($Q27777:S27777)<$O27777,$P27777,0)))","v":215.12},{"$f":"IF($O27777<=0,0,IF(($O27777-SUM($Q27777:T27777))<$P27777,$O27777-SUM($Q27777:T27777),IF(SUM($Q27777:T27777)<$O27777,$P27777,0)))","v":215.12}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-08-03","2018-08-03",4196.22,1486.16,1049.05,0,0,0,1661.0100000000004,0.5,830.50500000000022,524.52499999999998,null,{"$f":"IF($O27792<=0,0,IF(($O27792-SUM($Q27792:Q27792))<$P27792,$O27792-SUM($Q27792:Q27792),IF(SUM($Q27792:Q27792)<$O27792,$P27792,0)))","v":524.52499999999998},{"$f":"IF($O27792<=0,0,IF(($O27792-SUM($Q27792:R27792))<$P27792,$O27792-SUM($Q27792:R27792),IF(SUM($Q27792:R27792)<$O27792,$P27792,0)))","v":305.98000000000025},{"$f":"IF($O27792<=0,0,IF(($O27792-SUM($Q27792:S27792))<$P27792,$O27792-SUM($Q27792:S27792),IF(SUM($Q27792:S27792)<$O27792,$P27792,0)))","v":0},{"$f":"IF($O27792<=0,0,IF(($O27792-SUM($Q27792:T27792))<$P27792,$O27792-SUM($Q27792:T27792),IF(SUM($Q27792:T27792)<$O27792,$P27792,0)))","v":0}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-09-17","2018-09-17",1199,159.87,119.9,0,0,0,919.23000000000013,1,919.23000000000013,119.9,null,{"$f":"IF($O27814<=0,0,IF(($O27814-SUM($Q27814:Q27814))<$P27814,$O27814-SUM($Q27814:Q27814),IF(SUM($Q27814:Q27814)<$O27814,$P27814,0)))","v":119.9},{"$f":"IF($O27814<=0,0,IF(($O27814-SUM($Q27814:R27814))<$P27814,$O27814-SUM($Q27814:R27814),IF(SUM($Q27814:R27814)<$O27814,$P27814,0)))","v":119.9},{"$f":"IF($O27814<=0,0,IF(($O27814-SUM($Q27814:S27814))<$P27814,$O27814-SUM($Q27814:S27814),IF(SUM($Q27814:S27814)<$O27814,$P27814,0)))","v":119.9},{"$f":"IF($O27814<=0,0,IF(($O27814-SUM($Q27814:T27814))<$P27814,$O27814-SUM($Q27814:T27814),IF(SUM($Q27814:T27814)<$O27814,$P27814,0)))","v":119.9}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-09-17","2018-09-17",2441.7600000000002,325.57,244.18,0,0,0,1872.01,1,1872.01,244.18,null,{"$f":"IF($O27821<=0,0,IF(($O27821-SUM($Q27821:Q27821))<$P27821,$O27821-SUM($Q27821:Q27821),IF(SUM($Q27821:Q27821)<$O27821,$P27821,0)))","v":244.18},{"$f":"IF($O27821<=0,0,IF(($O27821-SUM($Q27821:R27821))<$P27821,$O27821-SUM($Q27821:R27821),IF(SUM($Q27821:R27821)<$O27821,$P27821,0)))","v":244.18},{"$f":"IF($O27821<=0,0,IF(($O27821-SUM($Q27821:S27821))<$P27821,$O27821-SUM($Q27821:S27821),IF(SUM($Q27821:S27821)<$O27821,$P27821,0)))","v":244.18},{"$f":"IF($O27821<=0,0,IF(($O27821-SUM($Q27821:T27821))<$P27821,$O27821-SUM($Q27821:T27821),IF(SUM($Q27821:T27821)<$O27821,$P27821,0)))","v":244.18}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-09-24","2018-09-24",1225,163.33000000000001,122.5,0,0,0,939.17000000000007,0.5,469.58500000000004,61.25,null,{"$f":"IF($O27839<=0,0,IF(($O27839-SUM($Q27839:Q27839))<$P27839,$O27839-SUM($Q27839:Q27839),IF(SUM($Q27839:Q27839)<$O27839,$P27839,0)))","v":61.25},{"$f":"IF($O27839<=0,0,IF(($O27839-SUM($Q27839:R27839))<$P27839,$O27839-SUM($Q27839:R27839),IF(SUM($Q27839:R27839)<$O27839,$P27839,0)))","v":61.25},{"$f":"IF($O27839<=0,0,IF(($O27839-SUM($Q27839:S27839))<$P27839,$O27839-SUM($Q27839:S27839),IF(SUM($Q27839:S27839)<$O27839,$P27839,0)))","v":61.25},{"$f":"IF($O27839<=0,0,IF(($O27839-SUM($Q27839:T27839))<$P27839,$O27839-SUM($Q27839:T27839),IF(SUM($Q27839:T27839)<$O27839,$P27839,0)))","v":61.25}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-09-25","2018-09-25",2921,389.47,292.10000000000002,0,0,0,2239.4299999999998,1,2239.4299999999998,292.10000000000002,null,{"$f":"IF($O27845<=0,0,IF(($O27845-SUM($Q27845:Q27845))<$P27845,$O27845-SUM($Q27845:Q27845),IF(SUM($Q27845:Q27845)<$O27845,$P27845,0)))","v":292.10000000000002},{"$f":"IF($O27845<=0,0,IF(($O27845-SUM($Q27845:R27845))<$P27845,$O27845-SUM($Q27845:R27845),IF(SUM($Q27845:R27845)<$O27845,$P27845,0)))","v":292.10000000000002},{"$f":"IF($O27845<=0,0,IF(($O27845-SUM($Q27845:S27845))<$P27845,$O27845-SUM($Q27845:S27845),IF(SUM($Q27845:S27845)<$O27845,$P27845,0)))","v":292.10000000000002},{"$f":"IF($O27845<=0,0,IF(($O27845-SUM($Q27845:T27845))<$P27845,$O27845-SUM($Q27845:T27845),IF(SUM($Q27845:T27845)<$O27845,$P27845,0)))","v":292.10000000000002}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-09-28","2018-09-28",4983.05,664.41,498.3,0,0,0,3820.34,1,3820.34,498.3,null,{"$f":"IF($O27865<=0,0,IF(($O27865-SUM($Q27865:Q27865))<$P27865,$O27865-SUM($Q27865:Q27865),IF(SUM($Q27865:Q27865)<$O27865,$P27865,0)))","v":498.3},{"$f":"IF($O27865<=0,0,IF(($O27865-SUM($Q27865:R27865))<$P27865,$O27865-SUM($Q27865:R27865),IF(SUM($Q27865:R27865)<$O27865,$P27865,0)))","v":498.3},{"$f":"IF($O27865<=0,0,IF(($O27865-SUM($Q27865:S27865))<$P27865,$O27865-SUM($Q27865:S27865),IF(SUM($Q27865:S27865)<$O27865,$P27865,0)))","v":498.3},{"$f":"IF($O27865<=0,0,IF(($O27865-SUM($Q27865:T27865))<$P27865,$O27865-SUM($Q27865:T27865),IF(SUM($Q27865:T27865)<$O27865,$P27865,0)))","v":498.3}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-10-09","2018-10-09",3999,499.87,399.9,0,0,0,3099.23,1,3099.23,399.9,null,{"$f":"IF($O27876<=0,0,IF(($O27876-SUM($Q27876:Q27876))<$P27876,$O27876-SUM($Q27876:Q27876),IF(SUM($Q27876:Q27876)<$O27876,$P27876,0)))","v":399.9},{"$f":"IF($O27876<=0,0,IF(($O27876-SUM($Q27876:R27876))<$P27876,$O27876-SUM($Q27876:R27876),IF(SUM($Q27876:R27876)<$O27876,$P27876,0)))","v":399.9},{"$f":"IF($O27876<=0,0,IF(($O27876-SUM($Q27876:S27876))<$P27876,$O27876-SUM($Q27876:S27876),IF(SUM($Q27876:S27876)<$O27876,$P27876,0)))","v":399.9},{"$f":"IF($O27876<=0,0,IF(($O27876-SUM($Q27876:T27876))<$P27876,$O27876-SUM($Q27876:T27876),IF(SUM($Q27876:T27876)<$O27876,$P27876,0)))","v":399.9}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-10-30","2018-10-30",19328.48,2416.06,1932.85,0,0,0,14979.569999999998,1,14979.569999999998,1932.85,null,{"$f":"IF($O27889<=0,0,IF(($O27889-SUM($Q27889:Q27889))<$P27889,$O27889-SUM($Q27889:Q27889),IF(SUM($Q27889:Q27889)<$O27889,$P27889,0)))","v":1932.85},{"$f":"IF($O27889<=0,0,IF(($O27889-SUM($Q27889:R27889))<$P27889,$O27889-SUM($Q27889:R27889),IF(SUM($Q27889:R27889)<$O27889,$P27889,0)))","v":1932.85},{"$f":"IF($O27889<=0,0,IF(($O27889-SUM($Q27889:S27889))<$P27889,$O27889-SUM($Q27889:S27889),IF(SUM($Q27889:S27889)<$O27889,$P27889,0)))","v":1932.85},{"$f":"IF($O27889<=0,0,IF(($O27889-SUM($Q27889:T27889))<$P27889,$O27889-SUM($Q27889:T27889),IF(SUM($Q27889:T27889)<$O27889,$P27889,0)))","v":1932.85}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-10-30","2018-10-30",12681.14,1585.14,1268.1099999999999,0,0,0,9827.89,1,9827.89,1268.1099999999999,null,{"$f":"IF($O27905<=0,0,IF(($O27905-SUM($Q27905:Q27905))<$P27905,$O27905-SUM($Q27905:Q27905),IF(SUM($Q27905:Q27905)<$O27905,$P27905,0)))","v":1268.1099999999999},{"$f":"IF($O27905<=0,0,IF(($O27905-SUM($Q27905:R27905))<$P27905,$O27905-SUM($Q27905:R27905),IF(SUM($Q27905:R27905)<$O27905,$P27905,0)))","v":1268.1099999999999},{"$f":"IF($O27905<=0,0,IF(($O27905-SUM($Q27905:S27905))<$P27905,$O27905-SUM($Q27905:S27905),IF(SUM($Q27905:S27905)<$O27905,$P27905,0)))","v":1268.1099999999999},{"$f":"IF($O27905<=0,0,IF(($O27905-SUM($Q27905:T27905))<$P27905,$O27905-SUM($Q27905:T27905),IF(SUM($Q27905:T27905)<$O27905,$P27905,0)))","v":1268.1099999999999}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-10-30","2018-10-30",12681.14,1585.14,1268.1099999999999,0,0,0,9827.89,1,9827.89,1268.1099999999999,null,{"$f":"IF($O27913<=0,0,IF(($O27913-SUM($Q27913:Q27913))<$P27913,$O27913-SUM($Q27913:Q27913),IF(SUM($Q27913:Q27913)<$O27913,$P27913,0)))","v":1268.1099999999999},{"$f":"IF($O27913<=0,0,IF(($O27913-SUM($Q27913:R27913))<$P27913,$O27913-SUM($Q27913:R27913),IF(SUM($Q27913:R27913)<$O27913,$P27913,0)))","v":1268.1099999999999},{"$f":"IF($O27913<=0,0,IF(($O27913-SUM($Q27913:S27913))<$P27913,$O27913-SUM($Q27913:S27913),IF(SUM($Q27913:S27913)<$O27913,$P27913,0)))","v":1268.1099999999999},{"$f":"IF($O27913<=0,0,IF(($O27913-SUM($Q27913:T27913))<$P27913,$O27913-SUM($Q27913:T27913),IF(SUM($Q27913:T27913)<$O27913,$P27913,0)))","v":1268.1099999999999}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-10-31","2018-10-31",1430,178.75,143,0,0,0,1108.25,0.5,554.125,71.5,null,{"$f":"IF($O27933<=0,0,IF(($O27933-SUM($Q27933:Q27933))<$P27933,$O27933-SUM($Q27933:Q27933),IF(SUM($Q27933:Q27933)<$O27933,$P27933,0)))","v":71.5},{"$f":"IF($O27933<=0,0,IF(($O27933-SUM($Q27933:R27933))<$P27933,$O27933-SUM($Q27933:R27933),IF(SUM($Q27933:R27933)<$O27933,$P27933,0)))","v":71.5},{"$f":"IF($O27933<=0,0,IF(($O27933-SUM($Q27933:S27933))<$P27933,$O27933-SUM($Q27933:S27933),IF(SUM($Q27933:S27933)<$O27933,$P27933,0)))","v":71.5},{"$f":"IF($O27933<=0,0,IF(($O27933-SUM($Q27933:T27933))<$P27933,$O27933-SUM($Q27933:T27933),IF(SUM($Q27933:T27933)<$O27933,$P27933,0)))","v":71.5}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-11-06","2018-11-06",3956.99,461.65,395.7,0,0,0,3099.64,0.5,1549.82,197.85,null,{"$f":"IF($O27942<=0,0,IF(($O27942-SUM($Q27942:Q27942))<$P27942,$O27942-SUM($Q27942:Q27942),IF(SUM($Q27942:Q27942)<$O27942,$P27942,0)))","v":197.85},{"$f":"IF($O27942<=0,0,IF(($O27942-SUM($Q27942:R27942))<$P27942,$O27942-SUM($Q27942:R27942),IF(SUM($Q27942:R27942)<$O27942,$P27942,0)))","v":197.85},{"$f":"IF($O27942<=0,0,IF(($O27942-SUM($Q27942:S27942))<$P27942,$O27942-SUM($Q27942:S27942),IF(SUM($Q27942:S27942)<$O27942,$P27942,0)))","v":197.85},{"$f":"IF($O27942<=0,0,IF(($O27942-SUM($Q27942:T27942))<$P27942,$O27942-SUM($Q27942:T27942),IF(SUM($Q27942:T27942)<$O27942,$P27942,0)))","v":197.85}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-11-06","2018-11-06",3956.99,461.65,395.7,0,0,0,3099.64,0.5,1549.82,197.85,null,{"$f":"IF($O27957<=0,0,IF(($O27957-SUM($Q27957:Q27957))<$P27957,$O27957-SUM($Q27957:Q27957),IF(SUM($Q27957:Q27957)<$O27957,$P27957,0)))","v":197.85},{"$f":"IF($O27957<=0,0,IF(($O27957-SUM($Q27957:R27957))<$P27957,$O27957-SUM($Q27957:R27957),IF(SUM($Q27957:R27957)<$O27957,$P27957,0)))","v":197.85},{"$f":"IF($O27957<=0,0,IF(($O27957-SUM($Q27957:S27957))<$P27957,$O27957-SUM($Q27957:S27957),IF(SUM($Q27957:S27957)<$O27957,$P27957,0)))","v":197.85},{"$f":"IF($O27957<=0,0,IF(($O27957-SUM($Q27957:T27957))<$P27957,$O27957-SUM($Q27957:T27957),IF(SUM($Q27957:T27957)<$O27957,$P27957,0)))","v":197.85}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS NACIONALES 2018","Otros","2018-11-06","2018-11-06",3956.99,461.65,395.7,0,0,0,3099.64,0.5,1549.82,197.85,null,{"$f":"IF($O27964<=0,0,IF(($O27964-SUM($Q27964:Q27964))<$P27964,$O27964-SUM($Q27964:Q27964),IF(SUM($Q27964:Q27964)<$O27964,$P27964,0)))","v":197.85},{"$f":"IF($O27964<=0,0,IF(($O27964-SUM($Q27964:R27964))<$P27964,$O27964-SUM($Q27964:R27964),IF(SUM($Q27964:R27964)<$O27964,$P27964,0)))","v":197.85},{"$f":"IF($O27964<=0,0,IF(($O27964-SUM($Q27964:S27964))<$P27964,$O27964-SUM($Q27964:S27964),IF(SUM($Q27964:S27964)<$O27964,$P27964,0)))","v":197.85},{"$f":"IF($O27964<=0,0,IF(($O27964-SUM($Q27964:T27964))<$P27964,$O27964-SUM($Q27964:T27964),IF(SUM($Q27964:T27964)<$O27964,$P27964,0)))","v":197.85}]
[null,"AERONAVEGACIÓN","COMPRAS NACIONALES 2018","Otros","2018-12-12","2018-12-12",11936.44,1293.1099999999999,918.19,0,0,0,9725.14,1,9725.14,918.19,null,{"$f":"IF($O27989<=0,0,IF(($O27989-SUM($Q27989:Q27989))<$P27989,$O27989-SUM($Q27989:Q27989),IF(SUM($Q27989:Q27989)<$O27989,$P27989,0)))","v":918.19},{"$f":"IF($O27989<=0,0,IF(($O27989-SUM($Q27989:R27989))<$P27989,$O27989-SUM($Q27989:R27989),IF(SUM($Q27989:R27989)<$O27989,$P27989,0)))","v":918.19},{"$f":"IF($O27989<=0,0,IF(($O27989-SUM($Q27989:S27989))<$P27989,$O27989-SUM($Q27989:S27989),IF(SUM($Q27989:S27989)<$O27989,$P27989,0)))","v":918.19},{"$f":"IF($O27989<=0,0,IF(($O27989-SUM($Q27989:T27989))<$P27989,$O27989-SUM($Q27989:T27989),IF(SUM($Q27989:T27989)<$O27989,$P27989,0)))","v":918.19}]
[null,"AERONAVEGACIÓN","DEIMOS LIMA","Otros","2016-09-29","2017-10-18",0,0,0,0,0,0,0,1,0,0,null,{"$f":"IF($O28001<=0,0,IF(($O28001-SUM($Q28001:Q28001))<$P28001,$O28001-SUM($Q28001:Q28001),IF(SUM($Q28001:Q28001)<$O28001,$P28001,0)))","v":0},{"$f":"IF($O28001<=0,0,IF(($O28001-SUM($Q28001:R28001))<$P28001,$O28001-SUM($Q28001:R28001),IF(SUM($Q28001:R28001)<$O28001,$P28001,0)))","v":0},{"$f":"IF($O28001<=0,0,IF(($O28001-SUM($Q28001:S28001))<$P28001,$O28001-SUM($Q28001:S28001),IF(SUM($Q28001:S28001)<$O28001,$P28001,0)))","v":0},{"$f":"IF($O28001<=0,0,IF(($O28001-SUM($Q28001:T28001))<$P28001,$O28001-SUM($Q28001:T28001),IF(SUM($Q28001:T28001)<$O28001,$P28001,0)))","v":0}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2018-12-14","2018-12-14",13150,1315,1011.54,0,0,0,10823.46,1,10823.46,1011.54,null,{"$f":"IF($O28004<=0,0,IF(($O28004-SUM($Q28004:Q28004))<$P28004,$O28004-SUM($Q28004:Q28004),IF(SUM($Q28004:Q28004)<$O28004,$P28004,0)))","v":1011.54},{"$f":"IF($O28004<=0,0,IF(($O28004-SUM($Q28004:R28004))<$P28004,$O28004-SUM($Q28004:R28004),IF(SUM($Q28004:R28004)<$O28004,$P28004,0)))","v":1011.54},{"$f":"IF($O28004<=0,0,IF(($O28004-SUM($Q28004:S28004))<$P28004,$O28004-SUM($Q28004:S28004),IF(SUM($Q28004:S28004)<$O28004,$P28004,0)))","v":1011.54},{"$f":"IF($O28004<=0,0,IF(($O28004-SUM($Q28004:T28004))<$P28004,$O28004-SUM($Q28004:T28004),IF(SUM($Q28004:T28004)<$O28004,$P28004,0)))","v":1011.54}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Otros","2019-04-03","2019-04-03",5694.92,523.66999999999996,785.51,0,0,0,4385.74,0.5,2192.87,392.755,null,{"$f":"IF($O28025<=0,0,IF(($O28025-SUM($Q28025:Q28025))<$P28025,$O28025-SUM($Q28025:Q28025),IF(SUM($Q28025:Q28025)<$O28025,$P28025,0)))","v":392.755},{"$f":"IF($O28025<=0,0,IF(($O28025-SUM($Q28025:R28025))<$P28025,$O28025-SUM($Q28025:R28025),IF(SUM($Q28025:R28025)<$O28025,$P28025,0)))","v":392.755},{"$f":"IF($O28025<=0,0,IF(($O28025-SUM($Q28025:S28025))<$P28025,$O28025-SUM($Q28025:S28025),IF(SUM($Q28025:S28025)<$O28025,$P28025,0)))","v":392.755},{"$f":"IF($O28025<=0,0,IF(($O28025-SUM($Q28025:T28025))<$P28025,$O28025-SUM($Q28025:T28025),IF(SUM($Q28025:T28025)<$O28025,$P28025,0)))","v":392.755}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-05-09","2019-05-09",1618.06,131.69999999999999,225.78,0,0,0,1260.58,1,1260.58,225.78,null,{"$f":"IF($O28032<=0,0,IF(($O28032-SUM($Q28032:Q28032))<$P28032,$O28032-SUM($Q28032:Q28032),IF(SUM($Q28032:Q28032)<$O28032,$P28032,0)))","v":225.78},{"$f":"IF($O28032<=0,0,IF(($O28032-SUM($Q28032:R28032))<$P28032,$O28032-SUM($Q28032:R28032),IF(SUM($Q28032:R28032)<$O28032,$P28032,0)))","v":225.78},{"$f":"IF($O28032<=0,0,IF(($O28032-SUM($Q28032:S28032))<$P28032,$O28032-SUM($Q28032:S28032),IF(SUM($Q28032:S28032)<$O28032,$P28032,0)))","v":225.78},{"$f":"IF($O28032<=0,0,IF(($O28032-SUM($Q28032:T28032))<$P28032,$O28032-SUM($Q28032:T28032),IF(SUM($Q28032:T28032)<$O28032,$P28032,0)))","v":225.78}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-04-11","2019-04-11",18050.849999999999,3008.47,4512.71,0,0,0,10529.669999999998,1,10529.669999999998,4512.71,null,{"$f":"IF($O28055<=0,0,IF(($O28055-SUM($Q28055:Q28055))<$P28055,$O28055-SUM($Q28055:Q28055),IF(SUM($Q28055:Q28055)<$O28055,$P28055,0)))","v":4512.71},{"$f":"IF($O28055<=0,0,IF(($O28055-SUM($Q28055:R28055))<$P28055,$O28055-SUM($Q28055:R28055),IF(SUM($Q28055:R28055)<$O28055,$P28055,0)))","v":4512.71},{"$f":"IF($O28055<=0,0,IF(($O28055-SUM($Q28055:S28055))<$P28055,$O28055-SUM($Q28055:S28055),IF(SUM($Q28055:S28055)<$O28055,$P28055,0)))","v":1504.2499999999982},{"$f":"IF($O28055<=0,0,IF(($O28055-SUM($Q28055:T28055))<$P28055,$O28055-SUM($Q28055:T28055),IF(SUM($Q28055:T28055)<$O28055,$P28055,0)))","v":0}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-04-25","2019-04-25",12881.36,1132.43,920.1,0,0,0,10828.83,1,10828.83,920.1,null,{"$f":"IF($O28069<=0,0,IF(($O28069-SUM($Q28069:Q28069))<$P28069,$O28069-SUM($Q28069:Q28069),IF(SUM($Q28069:Q28069)<$O28069,$P28069,0)))","v":920.1},{"$f":"IF($O28069<=0,0,IF(($O28069-SUM($Q28069:R28069))<$P28069,$O28069-SUM($Q28069:R28069),IF(SUM($Q28069:R28069)<$O28069,$P28069,0)))","v":920.1},{"$f":"IF($O28069<=0,0,IF(($O28069-SUM($Q28069:S28069))<$P28069,$O28069-SUM($Q28069:S28069),IF(SUM($Q28069:S28069)<$O28069,$P28069,0)))","v":920.1},{"$f":"IF($O28069<=0,0,IF(($O28069-SUM($Q28069:T28069))<$P28069,$O28069-SUM($Q28069:T28069),IF(SUM($Q28069:T28069)<$O28069,$P28069,0)))","v":920.1}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-05-20","2019-05-20",10553.7,1539.08,2638.42,0,0,0,6376.2000000000007,1,6376.2000000000007,2638.42,null,{"$f":"IF($O28076<=0,0,IF(($O28076-SUM($Q28076:Q28076))<$P28076,$O28076-SUM($Q28076:Q28076),IF(SUM($Q28076:Q28076)<$O28076,$P28076,0)))","v":2638.42},{"$f":"IF($O28076<=0,0,IF(($O28076-SUM($Q28076:R28076))<$P28076,$O28076-SUM($Q28076:R28076),IF(SUM($Q28076:R28076)<$O28076,$P28076,0)))","v":2638.42},{"$f":"IF($O28076<=0,0,IF(($O28076-SUM($Q28076:S28076))<$P28076,$O28076-SUM($Q28076:S28076),IF(SUM($Q28076:S28076)<$O28076,$P28076,0)))","v":1099.3600000000006},{"$f":"IF($O28076<=0,0,IF(($O28076-SUM($Q28076:T28076))<$P28076,$O28076-SUM($Q28076:T28076),IF(SUM($Q28076:T28076)<$O28076,$P28076,0)))","v":0}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-03-15","2019-03-15",340802.2,33339.35,24343.01,0,0,0,283119.84000000003,1,283119.84000000003,24343.01,null,{"$f":"IF($O28088<=0,0,IF(($O28088-SUM($Q28088:Q28088))<$P28088,$O28088-SUM($Q28088:Q28088),IF(SUM($Q28088:Q28088)<$O28088,$P28088,0)))","v":24343.01},{"$f":"IF($O28088<=0,0,IF(($O28088-SUM($Q28088:R28088))<$P28088,$O28088-SUM($Q28088:R28088),IF(SUM($Q28088:R28088)<$O28088,$P28088,0)))","v":24343.01},{"$f":"IF($O28088<=0,0,IF(($O28088-SUM($Q28088:S28088))<$P28088,$O28088-SUM($Q28088:S28088),IF(SUM($Q28088:S28088)<$O28088,$P28088,0)))","v":24343.01},{"$f":"IF($O28088<=0,0,IF(($O28088-SUM($Q28088:T28088))<$P28088,$O28088-SUM($Q28088:T28088),IF(SUM($Q28088:T28088)<$O28088,$P28088,0)))","v":24343.01}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-03-15","2019-03-15",14172.95,1386.48,745.94,0,0,0,12040.53,1,12040.53,745.94,null,{"$f":"IF($O28100<=0,0,IF(($O28100-SUM($Q28100:Q28100))<$P28100,$O28100-SUM($Q28100:Q28100),IF(SUM($Q28100:Q28100)<$O28100,$P28100,0)))","v":745.94},{"$f":"IF($O28100<=0,0,IF(($O28100-SUM($Q28100:R28100))<$P28100,$O28100-SUM($Q28100:R28100),IF(SUM($Q28100:R28100)<$O28100,$P28100,0)))","v":745.94},{"$f":"IF($O28100<=0,0,IF(($O28100-SUM($Q28100:S28100))<$P28100,$O28100-SUM($Q28100:S28100),IF(SUM($Q28100:S28100)<$O28100,$P28100,0)))","v":745.94},{"$f":"IF($O28100<=0,0,IF(($O28100-SUM($Q28100:T28100))<$P28100,$O28100-SUM($Q28100:T28100),IF(SUM($Q28100:T28100)<$O28100,$P28100,0)))","v":745.94}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-07-06","2019-07-06",7025.24,731.8,1756.31,0,0,0,4537.1299999999992,1,4537.1299999999992,1756.31,null,{"$f":"IF($O28117<=0,0,IF(($O28117-SUM($Q28117:Q28117))<$P28117,$O28117-SUM($Q28117:Q28117),IF(SUM($Q28117:Q28117)<$O28117,$P28117,0)))","v":1756.31},{"$f":"IF($O28117<=0,0,IF(($O28117-SUM($Q28117:R28117))<$P28117,$O28117-SUM($Q28117:R28117),IF(SUM($Q28117:R28117)<$O28117,$P28117,0)))","v":1756.31},{"$f":"IF($O28117<=0,0,IF(($O28117-SUM($Q28117:S28117))<$P28117,$O28117-SUM($Q28117:S28117),IF(SUM($Q28117:S28117)<$O28117,$P28117,0)))","v":1024.5099999999993},{"$f":"IF($O28117<=0,0,IF(($O28117-SUM($Q28117:T28117))<$P28117,$O28117-SUM($Q28117:T28117),IF(SUM($Q28117:T28117)<$O28117,$P28117,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Otros","2019-08-16","2019-08-16",1158.26,53.25,159.76,0,0,0,945.25,0.5,472.625,79.88,null,{"$f":"IF($O28137<=0,0,IF(($O28137-SUM($Q28137:Q28137))<$P28137,$O28137-SUM($Q28137:Q28137),IF(SUM($Q28137:Q28137)<$O28137,$P28137,0)))","v":79.88},{"$f":"IF($O28137<=0,0,IF(($O28137-SUM($Q28137:R28137))<$P28137,$O28137-SUM($Q28137:R28137),IF(SUM($Q28137:R28137)<$O28137,$P28137,0)))","v":79.88},{"$f":"IF($O28137<=0,0,IF(($O28137-SUM($Q28137:S28137))<$P28137,$O28137-SUM($Q28137:S28137),IF(SUM($Q28137:S28137)<$O28137,$P28137,0)))","v":79.88},{"$f":"IF($O28137<=0,0,IF(($O28137-SUM($Q28137:T28137))<$P28137,$O28137-SUM($Q28137:T28137),IF(SUM($Q28137:T28137)<$O28137,$P28137,0)))","v":79.88}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Otros","2019-08-16","2019-08-16",1158.26,53.25,159.76,0,0,0,945.25,0.5,472.625,79.88,null,{"$f":"IF($O28144<=0,0,IF(($O28144-SUM($Q28144:Q28144))<$P28144,$O28144-SUM($Q28144:Q28144),IF(SUM($Q28144:Q28144)<$O28144,$P28144,0)))","v":79.88},{"$f":"IF($O28144<=0,0,IF(($O28144-SUM($Q28144:R28144))<$P28144,$O28144-SUM($Q28144:R28144),IF(SUM($Q28144:R28144)<$O28144,$P28144,0)))","v":79.88},{"$f":"IF($O28144<=0,0,IF(($O28144-SUM($Q28144:S28144))<$P28144,$O28144-SUM($Q28144:S28144),IF(SUM($Q28144:S28144)<$O28144,$P28144,0)))","v":79.88},{"$f":"IF($O28144<=0,0,IF(($O28144-SUM($Q28144:T28144))<$P28144,$O28144-SUM($Q28144:T28144),IF(SUM($Q28144:T28144)<$O28144,$P28144,0)))","v":79.88}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Otros","2019-08-23","2019-08-23",4254.2299999999996,205.02,615.07000000000005,0,0,0,3434.1399999999994,0.5,1717.0699999999997,307.53500000000003,null,{"$f":"IF($O28154<=0,0,IF(($O28154-SUM($Q28154:Q28154))<$P28154,$O28154-SUM($Q28154:Q28154),IF(SUM($Q28154:Q28154)<$O28154,$P28154,0)))","v":307.53500000000003},{"$f":"IF($O28154<=0,0,IF(($O28154-SUM($Q28154:R28154))<$P28154,$O28154-SUM($Q28154:R28154),IF(SUM($Q28154:R28154)<$O28154,$P28154,0)))","v":307.53500000000003},{"$f":"IF($O28154<=0,0,IF(($O28154-SUM($Q28154:S28154))<$P28154,$O28154-SUM($Q28154:S28154),IF(SUM($Q28154:S28154)<$O28154,$P28154,0)))","v":307.53500000000003},{"$f":"IF($O28154<=0,0,IF(($O28154-SUM($Q28154:T28154))<$P28154,$O28154-SUM($Q28154:T28154),IF(SUM($Q28154:T28154)<$O28154,$P28154,0)))","v":307.53500000000003}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-03-29","2019-03-29",1984.49,202.96,270.61,0,0,0,1510.92,1,1510.92,270.61,null,{"$f":"IF($O28168<=0,0,IF(($O28168-SUM($Q28168:Q28168))<$P28168,$O28168-SUM($Q28168:Q28168),IF(SUM($Q28168:Q28168)<$O28168,$P28168,0)))","v":270.61},{"$f":"IF($O28168<=0,0,IF(($O28168-SUM($Q28168:R28168))<$P28168,$O28168-SUM($Q28168:R28168),IF(SUM($Q28168:R28168)<$O28168,$P28168,0)))","v":270.61},{"$f":"IF($O28168<=0,0,IF(($O28168-SUM($Q28168:S28168))<$P28168,$O28168-SUM($Q28168:S28168),IF(SUM($Q28168:S28168)<$O28168,$P28168,0)))","v":270.61},{"$f":"IF($O28168<=0,0,IF(($O28168-SUM($Q28168:T28168))<$P28168,$O28168-SUM($Q28168:T28168),IF(SUM($Q28168:T28168)<$O28168,$P28168,0)))","v":270.61}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-03-29","2019-03-29",104596.92,7844.77,10459.69,0,0,0,86292.459999999992,1,86292.459999999992,10459.69,null,{"$f":"IF($O28188<=0,0,IF(($O28188-SUM($Q28188:Q28188))<$P28188,$O28188-SUM($Q28188:Q28188),IF(SUM($Q28188:Q28188)<$O28188,$P28188,0)))","v":10459.69},{"$f":"IF($O28188<=0,0,IF(($O28188-SUM($Q28188:R28188))<$P28188,$O28188-SUM($Q28188:R28188),IF(SUM($Q28188:R28188)<$O28188,$P28188,0)))","v":10459.69},{"$f":"IF($O28188<=0,0,IF(($O28188-SUM($Q28188:S28188))<$P28188,$O28188-SUM($Q28188:S28188),IF(SUM($Q28188:S28188)<$O28188,$P28188,0)))","v":10459.69},{"$f":"IF($O28188<=0,0,IF(($O28188-SUM($Q28188:T28188))<$P28188,$O28188-SUM($Q28188:T28188),IF(SUM($Q28188:T28188)<$O28188,$P28188,0)))","v":10459.69}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-10-04","2019-10-04",2500,61.73,370.37,0,0,0,2067.9,1,2067.9,370.37,null,{"$f":"IF($O28201<=0,0,IF(($O28201-SUM($Q28201:Q28201))<$P28201,$O28201-SUM($Q28201:Q28201),IF(SUM($Q28201:Q28201)<$O28201,$P28201,0)))","v":370.37},{"$f":"IF($O28201<=0,0,IF(($O28201-SUM($Q28201:R28201))<$P28201,$O28201-SUM($Q28201:R28201),IF(SUM($Q28201:R28201)<$O28201,$P28201,0)))","v":370.37},{"$f":"IF($O28201<=0,0,IF(($O28201-SUM($Q28201:S28201))<$P28201,$O28201-SUM($Q28201:S28201),IF(SUM($Q28201:S28201)<$O28201,$P28201,0)))","v":370.37},{"$f":"IF($O28201<=0,0,IF(($O28201-SUM($Q28201:T28201))<$P28201,$O28201-SUM($Q28201:T28201),IF(SUM($Q28201:T28201)<$O28201,$P28201,0)))","v":370.37}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-06-24","2019-06-24",56963.48,2848.17,2373.48,0,0,0,51741.83,1,51741.83,2373.48,null,{"$f":"IF($O28212<=0,0,IF(($O28212-SUM($Q28212:Q28212))<$P28212,$O28212-SUM($Q28212:Q28212),IF(SUM($Q28212:Q28212)<$O28212,$P28212,0)))","v":2373.48},{"$f":"IF($O28212<=0,0,IF(($O28212-SUM($Q28212:R28212))<$P28212,$O28212-SUM($Q28212:R28212),IF(SUM($Q28212:R28212)<$O28212,$P28212,0)))","v":2373.48},{"$f":"IF($O28212<=0,0,IF(($O28212-SUM($Q28212:S28212))<$P28212,$O28212-SUM($Q28212:S28212),IF(SUM($Q28212:S28212)<$O28212,$P28212,0)))","v":2373.48},{"$f":"IF($O28212<=0,0,IF(($O28212-SUM($Q28212:T28212))<$P28212,$O28212-SUM($Q28212:T28212),IF(SUM($Q28212:T28212)<$O28212,$P28212,0)))","v":2373.48}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-12-10","2019-12-10",8198.2099999999991,0,409.91,0,0,0,7788.2999999999993,1,7788.2999999999993,409.91,null,{"$f":"IF($O28228<=0,0,IF(($O28228-SUM($Q28228:Q28228))<$P28228,$O28228-SUM($Q28228:Q28228),IF(SUM($Q28228:Q28228)<$O28228,$P28228,0)))","v":409.91},{"$f":"IF($O28228<=0,0,IF(($O28228-SUM($Q28228:R28228))<$P28228,$O28228-SUM($Q28228:R28228),IF(SUM($Q28228:R28228)<$O28228,$P28228,0)))","v":409.91},{"$f":"IF($O28228<=0,0,IF(($O28228-SUM($Q28228:S28228))<$P28228,$O28228-SUM($Q28228:S28228),IF(SUM($Q28228:S28228)<$O28228,$P28228,0)))","v":409.91},{"$f":"IF($O28228<=0,0,IF(($O28228-SUM($Q28228:T28228))<$P28228,$O28228-SUM($Q28228:T28228),IF(SUM($Q28228:T28228)<$O28228,$P28228,0)))","v":409.91}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-11-09","2019-11-09",6133.47,76.67,920.02,0,0,0,5136.7800000000007,1,5136.7800000000007,920.02,null,{"$f":"IF($O28234<=0,0,IF(($O28234-SUM($Q28234:Q28234))<$P28234,$O28234-SUM($Q28234:Q28234),IF(SUM($Q28234:Q28234)<$O28234,$P28234,0)))","v":920.02},{"$f":"IF($O28234<=0,0,IF(($O28234-SUM($Q28234:R28234))<$P28234,$O28234-SUM($Q28234:R28234),IF(SUM($Q28234:R28234)<$O28234,$P28234,0)))","v":920.02},{"$f":"IF($O28234<=0,0,IF(($O28234-SUM($Q28234:S28234))<$P28234,$O28234-SUM($Q28234:S28234),IF(SUM($Q28234:S28234)<$O28234,$P28234,0)))","v":920.02},{"$f":"IF($O28234<=0,0,IF(($O28234-SUM($Q28234:T28234))<$P28234,$O28234-SUM($Q28234:T28234),IF(SUM($Q28234:T28234)<$O28234,$P28234,0)))","v":920.02}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-11-09","2019-11-09",5949.34,74.37,892.4,0,0,0,4982.5700000000006,1,4982.5700000000006,892.4,null,{"$f":"IF($O28256<=0,0,IF(($O28256-SUM($Q28256:Q28256))<$P28256,$O28256-SUM($Q28256:Q28256),IF(SUM($Q28256:Q28256)<$O28256,$P28256,0)))","v":892.4},{"$f":"IF($O28256<=0,0,IF(($O28256-SUM($Q28256:R28256))<$P28256,$O28256-SUM($Q28256:R28256),IF(SUM($Q28256:R28256)<$O28256,$P28256,0)))","v":892.4},{"$f":"IF($O28256<=0,0,IF(($O28256-SUM($Q28256:S28256))<$P28256,$O28256-SUM($Q28256:S28256),IF(SUM($Q28256:S28256)<$O28256,$P28256,0)))","v":892.4},{"$f":"IF($O28256<=0,0,IF(($O28256-SUM($Q28256:T28256))<$P28256,$O28256-SUM($Q28256:T28256),IF(SUM($Q28256:T28256)<$O28256,$P28256,0)))","v":892.4}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-11-09","2019-11-09",2979.69,37.25,446.95,0,0,0,2495.4900000000002,1,2495.4900000000002,446.95,null,{"$f":"IF($O28267<=0,0,IF(($O28267-SUM($Q28267:Q28267))<$P28267,$O28267-SUM($Q28267:Q28267),IF(SUM($Q28267:Q28267)<$O28267,$P28267,0)))","v":446.95},{"$f":"IF($O28267<=0,0,IF(($O28267-SUM($Q28267:R28267))<$P28267,$O28267-SUM($Q28267:R28267),IF(SUM($Q28267:R28267)<$O28267,$P28267,0)))","v":446.95},{"$f":"IF($O28267<=0,0,IF(($O28267-SUM($Q28267:S28267))<$P28267,$O28267-SUM($Q28267:S28267),IF(SUM($Q28267:S28267)<$O28267,$P28267,0)))","v":446.95},{"$f":"IF($O28267<=0,0,IF(($O28267-SUM($Q28267:T28267))<$P28267,$O28267-SUM($Q28267:T28267),IF(SUM($Q28267:T28267)<$O28267,$P28267,0)))","v":446.95}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-11-09","2019-11-09",4100,51.25,615,0,0,0,3433.75,1,3433.75,615,null,{"$f":"IF($O28280<=0,0,IF(($O28280-SUM($Q28280:Q28280))<$P28280,$O28280-SUM($Q28280:Q28280),IF(SUM($Q28280:Q28280)<$O28280,$P28280,0)))","v":615},{"$f":"IF($O28280<=0,0,IF(($O28280-SUM($Q28280:R28280))<$P28280,$O28280-SUM($Q28280:R28280),IF(SUM($Q28280:R28280)<$O28280,$P28280,0)))","v":615},{"$f":"IF($O28280<=0,0,IF(($O28280-SUM($Q28280:S28280))<$P28280,$O28280-SUM($Q28280:S28280),IF(SUM($Q28280:S28280)<$O28280,$P28280,0)))","v":615},{"$f":"IF($O28280<=0,0,IF(($O28280-SUM($Q28280:T28280))<$P28280,$O28280-SUM($Q28280:T28280),IF(SUM($Q28280:T28280)<$O28280,$P28280,0)))","v":615}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-11-09","2019-11-09",5949.37,74.37,892.41,0,0,0,4982.59,1,4982.59,892.41,null,{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:Q28287))<$P28287,$O28287-SUM($Q28287:Q28287),IF(SUM($Q28287:Q28287)<$O28287,$P28287,0)))","v":892.41},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:R28287))<$P28287,$O28287-SUM($Q28287:R28287),IF(SUM($Q28287:R28287)<$O28287,$P28287,0)))","v":892.41},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:S28287))<$P28287,$O28287-SUM($Q28287:S28287),IF(SUM($Q28287:S28287)<$O28287,$P28287,0)))","v":892.41},{"$f":"IF($O28287<=0,0,IF(($O28287-SUM($Q28287:T28287))<$P28287,$O28287-SUM($Q28287:T28287),IF(SUM($Q28287:T28287)<$O28287,$P28287,0)))","v":892.41}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-11-09","2019-11-09",5879.79,73.5,881.97,0,0,0,4924.32,1,4924.32,881.97,null,{"$f":"IF($O28300<=0,0,IF(($O28300-SUM($Q28300:Q28300))<$P28300,$O28300-SUM($Q28300:Q28300),IF(SUM($Q28300:Q28300)<$O28300,$P28300,0)))","v":881.97},{"$f":"IF($O28300<=0,0,IF(($O28300-SUM($Q28300:R28300))<$P28300,$O28300-SUM($Q28300:R28300),IF(SUM($Q28300:R28300)<$O28300,$P28300,0)))","v":881.97},{"$f":"IF($O28300<=0,0,IF(($O28300-SUM($Q28300:S28300))<$P28300,$O28300-SUM($Q28300:S28300),IF(SUM($Q28300:S28300)<$O28300,$P28300,0)))","v":881.97},{"$f":"IF($O28300<=0,0,IF(($O28300-SUM($Q28300:T28300))<$P28300,$O28300-SUM($Q28300:T28300),IF(SUM($Q28300:T28300)<$O28300,$P28300,0)))","v":881.97}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-09-24","2019-09-24",5949.29,217.66,870.63,0,0,0,4861,1,4861,870.63,null,{"$f":"IF($O28324<=0,0,IF(($O28324-SUM($Q28324:Q28324))<$P28324,$O28324-SUM($Q28324:Q28324),IF(SUM($Q28324:Q28324)<$O28324,$P28324,0)))","v":870.63},{"$f":"IF($O28324<=0,0,IF(($O28324-SUM($Q28324:R28324))<$P28324,$O28324-SUM($Q28324:R28324),IF(SUM($Q28324:R28324)<$O28324,$P28324,0)))","v":870.63},{"$f":"IF($O28324<=0,0,IF(($O28324-SUM($Q28324:S28324))<$P28324,$O28324-SUM($Q28324:S28324),IF(SUM($Q28324:S28324)<$O28324,$P28324,0)))","v":870.63},{"$f":"IF($O28324<=0,0,IF(($O28324-SUM($Q28324:T28324))<$P28324,$O28324-SUM($Q28324:T28324),IF(SUM($Q28324:T28324)<$O28324,$P28324,0)))","v":870.63}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-09-24","2019-09-24",4100,150,600,0,0,0,3350,1,3350,600,null,{"$f":"IF($O28327<=0,0,IF(($O28327-SUM($Q28327:Q28327))<$P28327,$O28327-SUM($Q28327:Q28327),IF(SUM($Q28327:Q28327)<$O28327,$P28327,0)))","v":600},{"$f":"IF($O28327<=0,0,IF(($O28327-SUM($Q28327:R28327))<$P28327,$O28327-SUM($Q28327:R28327),IF(SUM($Q28327:R28327)<$O28327,$P28327,0)))","v":600},{"$f":"IF($O28327<=0,0,IF(($O28327-SUM($Q28327:S28327))<$P28327,$O28327-SUM($Q28327:S28327),IF(SUM($Q28327:S28327)<$O28327,$P28327,0)))","v":600},{"$f":"IF($O28327<=0,0,IF(($O28327-SUM($Q28327:T28327))<$P28327,$O28327-SUM($Q28327:T28327),IF(SUM($Q28327:T28327)<$O28327,$P28327,0)))","v":600}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Otros","2019-09-24","2019-09-24",4100,150,600,0,0,0,3350,0.5,1675,300,null,{"$f":"IF($O28347<=0,0,IF(($O28347-SUM($Q28347:Q28347))<$P28347,$O28347-SUM($Q28347:Q28347),IF(SUM($Q28347:Q28347)<$O28347,$P28347,0)))","v":300},{"$f":"IF($O28347<=0,0,IF(($O28347-SUM($Q28347:R28347))<$P28347,$O28347-SUM($Q28347:R28347),IF(SUM($Q28347:R28347)<$O28347,$P28347,0)))","v":300},{"$f":"IF($O28347<=0,0,IF(($O28347-SUM($Q28347:S28347))<$P28347,$O28347-SUM($Q28347:S28347),IF(SUM($Q28347:S28347)<$O28347,$P28347,0)))","v":300},{"$f":"IF($O28347<=0,0,IF(($O28347-SUM($Q28347:T28347))<$P28347,$O28347-SUM($Q28347:T28347),IF(SUM($Q28347:T28347)<$O28347,$P28347,0)))","v":300}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-09-24","2019-09-24",4100,150,600,0,0,0,3350,1,3350,600,null,{"$f":"IF($O28355<=0,0,IF(($O28355-SUM($Q28355:Q28355))<$P28355,$O28355-SUM($Q28355:Q28355),IF(SUM($Q28355:Q28355)<$O28355,$P28355,0)))","v":600},{"$f":"IF($O28355<=0,0,IF(($O28355-SUM($Q28355:R28355))<$P28355,$O28355-SUM($Q28355:R28355),IF(SUM($Q28355:R28355)<$O28355,$P28355,0)))","v":600},{"$f":"IF($O28355<=0,0,IF(($O28355-SUM($Q28355:S28355))<$P28355,$O28355-SUM($Q28355:S28355),IF(SUM($Q28355:S28355)<$O28355,$P28355,0)))","v":600},{"$f":"IF($O28355<=0,0,IF(($O28355-SUM($Q28355:T28355))<$P28355,$O28355-SUM($Q28355:T28355),IF(SUM($Q28355:T28355)<$O28355,$P28355,0)))","v":600}]
[null,"AERONAVEGACIÓN","COMPRAS 2019","Otros","2019-01-01","2019-01-01",80298.78,8029.88,4226.25,0,0,0,68042.649999999994,1,68042.649999999994,4226.25,null,{"$f":"IF($O28366<=0,0,IF(($O28366-SUM($Q28366:Q28366))<$P28366,$O28366-SUM($Q28366:Q28366),IF(SUM($Q28366:Q28366)<$O28366,$P28366,0)))","v":4226.25},{"$f":"IF($O28366<=0,0,IF(($O28366-SUM($Q28366:R28366))<$P28366,$O28366-SUM($Q28366:R28366),IF(SUM($Q28366:R28366)<$O28366,$P28366,0)))","v":4226.25},{"$f":"IF($O28366<=0,0,IF(($O28366-SUM($Q28366:S28366))<$P28366,$O28366-SUM($Q28366:S28366),IF(SUM($Q28366:S28366)<$O28366,$P28366,0)))","v":4226.25},{"$f":"IF($O28366<=0,0,IF(($O28366-SUM($Q28366:T28366))<$P28366,$O28366-SUM($Q28366:T28366),IF(SUM($Q28366:T28366)<$O28366,$P28366,0)))","v":4226.25}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","COMPRAS 2019","Otros","2019-01-01","2019-01-01",16603.11,4150.78,1844.79,0,0,0,10607.54,0.5,5303.77,922.39499999999998,null,{"$f":"IF($O28379<=0,0,IF(($O28379-SUM($Q28379:Q28379))<$P28379,$O28379-SUM($Q28379:Q28379),IF(SUM($Q28379:Q28379)<$O28379,$P28379,0)))","v":922.39499999999998},{"$f":"IF($O28379<=0,0,IF(($O28379-SUM($Q28379:R28379))<$P28379,$O28379-SUM($Q28379:R28379),IF(SUM($Q28379:R28379)<$O28379,$P28379,0)))","v":922.39499999999998},{"$f":"IF($O28379<=0,0,IF(($O28379-SUM($Q28379:S28379))<$P28379,$O28379-SUM($Q28379:S28379),IF(SUM($Q28379:S28379)<$O28379,$P28379,0)))","v":922.39499999999998},{"$f":"IF($O28379<=0,0,IF(($O28379-SUM($Q28379:T28379))<$P28379,$O28379-SUM($Q28379:T28379),IF(SUM($Q28379:T28379)<$O28379,$P28379,0)))","v":922.39499999999998}]
[null,"AERONAVEGACIÓN",0,"Otros","2017-05-12","2019-01-01",7982.48,2982.97,1995.62,0,0,0,3003.8900000000003,1,3003.8900000000003,1995.62,null,{"$f":"IF($O28395<=0,0,IF(($O28395-SUM($Q28395:Q28395))<$P28395,$O28395-SUM($Q28395:Q28395),IF(SUM($Q28395:Q28395)<$O28395,$P28395,0)))","v":1995.62},{"$f":"IF($O28395<=0,0,IF(($O28395-SUM($Q28395:R28395))<$P28395,$O28395-SUM($Q28395:R28395),IF(SUM($Q28395:R28395)<$O28395,$P28395,0)))","v":1008.2700000000004},{"$f":"IF($O28395<=0,0,IF(($O28395-SUM($Q28395:S28395))<$P28395,$O28395-SUM($Q28395:S28395),IF(SUM($Q28395:S28395)<$O28395,$P28395,0)))","v":0},{"$f":"IF($O28395<=0,0,IF(($O28395-SUM($Q28395:T28395))<$P28395,$O28395-SUM($Q28395:T28395),IF(SUM($Q28395:T28395)<$O28395,$P28395,0)))","v":0}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",1350,0,112.5,0,0,0,1237.5,1,1237.5,112.5,null,{"$f":"IF($O28413<=0,0,IF(($O28413-SUM($Q28413:Q28413))<$P28413,$O28413-SUM($Q28413:Q28413),IF(SUM($Q28413:Q28413)<$O28413,$P28413,0)))","v":112.5},{"$f":"IF($O28413<=0,0,IF(($O28413-SUM($Q28413:R28413))<$P28413,$O28413-SUM($Q28413:R28413),IF(SUM($Q28413:R28413)<$O28413,$P28413,0)))","v":112.5},{"$f":"IF($O28413<=0,0,IF(($O28413-SUM($Q28413:S28413))<$P28413,$O28413-SUM($Q28413:S28413),IF(SUM($Q28413:S28413)<$O28413,$P28413,0)))","v":112.5},{"$f":"IF($O28413<=0,0,IF(($O28413-SUM($Q28413:T28413))<$P28413,$O28413-SUM($Q28413:T28413),IF(SUM($Q28413:T28413)<$O28413,$P28413,0)))","v":112.5}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",27150,0,2262.5,0,0,0,24887.5,1,24887.5,2262.5,null,{"$f":"IF($O28423<=0,0,IF(($O28423-SUM($Q28423:Q28423))<$P28423,$O28423-SUM($Q28423:Q28423),IF(SUM($Q28423:Q28423)<$O28423,$P28423,0)))","v":2262.5},{"$f":"IF($O28423<=0,0,IF(($O28423-SUM($Q28423:R28423))<$P28423,$O28423-SUM($Q28423:R28423),IF(SUM($Q28423:R28423)<$O28423,$P28423,0)))","v":2262.5},{"$f":"IF($O28423<=0,0,IF(($O28423-SUM($Q28423:S28423))<$P28423,$O28423-SUM($Q28423:S28423),IF(SUM($Q28423:S28423)<$O28423,$P28423,0)))","v":2262.5},{"$f":"IF($O28423<=0,0,IF(($O28423-SUM($Q28423:T28423))<$P28423,$O28423-SUM($Q28423:T28423),IF(SUM($Q28423:T28423)<$O28423,$P28423,0)))","v":2262.5}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",25556.75,0,2129.73,0,0,0,23427.02,1,23427.02,2129.73,null,{"$f":"IF($O28439<=0,0,IF(($O28439-SUM($Q28439:Q28439))<$P28439,$O28439-SUM($Q28439:Q28439),IF(SUM($Q28439:Q28439)<$O28439,$P28439,0)))","v":2129.73},{"$f":"IF($O28439<=0,0,IF(($O28439-SUM($Q28439:R28439))<$P28439,$O28439-SUM($Q28439:R28439),IF(SUM($Q28439:R28439)<$O28439,$P28439,0)))","v":2129.73},{"$f":"IF($O28439<=0,0,IF(($O28439-SUM($Q28439:S28439))<$P28439,$O28439-SUM($Q28439:S28439),IF(SUM($Q28439:S28439)<$O28439,$P28439,0)))","v":2129.73},{"$f":"IF($O28439<=0,0,IF(($O28439-SUM($Q28439:T28439))<$P28439,$O28439-SUM($Q28439:T28439),IF(SUM($Q28439:T28439)<$O28439,$P28439,0)))","v":2129.73}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",1479.33,0,61.64,0,0,0,1417.6899999999998,1,1417.6899999999998,61.64,null,{"$f":"IF($O28446<=0,0,IF(($O28446-SUM($Q28446:Q28446))<$P28446,$O28446-SUM($Q28446:Q28446),IF(SUM($Q28446:Q28446)<$O28446,$P28446,0)))","v":61.64},{"$f":"IF($O28446<=0,0,IF(($O28446-SUM($Q28446:R28446))<$P28446,$O28446-SUM($Q28446:R28446),IF(SUM($Q28446:R28446)<$O28446,$P28446,0)))","v":61.64},{"$f":"IF($O28446<=0,0,IF(($O28446-SUM($Q28446:S28446))<$P28446,$O28446-SUM($Q28446:S28446),IF(SUM($Q28446:S28446)<$O28446,$P28446,0)))","v":61.64},{"$f":"IF($O28446<=0,0,IF(($O28446-SUM($Q28446:T28446))<$P28446,$O28446-SUM($Q28446:T28446),IF(SUM($Q28446:T28446)<$O28446,$P28446,0)))","v":61.64}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",25556.75,0,2129.73,0,0,0,23427.02,1,23427.02,2129.73,null,{"$f":"IF($O28467<=0,0,IF(($O28467-SUM($Q28467:Q28467))<$P28467,$O28467-SUM($Q28467:Q28467),IF(SUM($Q28467:Q28467)<$O28467,$P28467,0)))","v":2129.73},{"$f":"IF($O28467<=0,0,IF(($O28467-SUM($Q28467:R28467))<$P28467,$O28467-SUM($Q28467:R28467),IF(SUM($Q28467:R28467)<$O28467,$P28467,0)))","v":2129.73},{"$f":"IF($O28467<=0,0,IF(($O28467-SUM($Q28467:S28467))<$P28467,$O28467-SUM($Q28467:S28467),IF(SUM($Q28467:S28467)<$O28467,$P28467,0)))","v":2129.73},{"$f":"IF($O28467<=0,0,IF(($O28467-SUM($Q28467:T28467))<$P28467,$O28467-SUM($Q28467:T28467),IF(SUM($Q28467:T28467)<$O28467,$P28467,0)))","v":2129.73}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",3018.17,0,251.51,0,0,0,2766.66,1,2766.66,251.51,null,{"$f":"IF($O28483<=0,0,IF(($O28483-SUM($Q28483:Q28483))<$P28483,$O28483-SUM($Q28483:Q28483),IF(SUM($Q28483:Q28483)<$O28483,$P28483,0)))","v":251.51},{"$f":"IF($O28483<=0,0,IF(($O28483-SUM($Q28483:R28483))<$P28483,$O28483-SUM($Q28483:R28483),IF(SUM($Q28483:R28483)<$O28483,$P28483,0)))","v":251.51},{"$f":"IF($O28483<=0,0,IF(($O28483-SUM($Q28483:S28483))<$P28483,$O28483-SUM($Q28483:S28483),IF(SUM($Q28483:S28483)<$O28483,$P28483,0)))","v":251.51},{"$f":"IF($O28483<=0,0,IF(($O28483-SUM($Q28483:T28483))<$P28483,$O28483-SUM($Q28483:T28483),IF(SUM($Q28483:T28483)<$O28483,$P28483,0)))","v":251.51}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",9363.44,0,390.14,0,0,0,8973.3000000000011,1,8973.3000000000011,390.14,null,{"$f":"IF($O28493<=0,0,IF(($O28493-SUM($Q28493:Q28493))<$P28493,$O28493-SUM($Q28493:Q28493),IF(SUM($Q28493:Q28493)<$O28493,$P28493,0)))","v":390.14},{"$f":"IF($O28493<=0,0,IF(($O28493-SUM($Q28493:R28493))<$P28493,$O28493-SUM($Q28493:R28493),IF(SUM($Q28493:R28493)<$O28493,$P28493,0)))","v":390.14},{"$f":"IF($O28493<=0,0,IF(($O28493-SUM($Q28493:S28493))<$P28493,$O28493-SUM($Q28493:S28493),IF(SUM($Q28493:S28493)<$O28493,$P28493,0)))","v":390.14},{"$f":"IF($O28493<=0,0,IF(($O28493-SUM($Q28493:T28493))<$P28493,$O28493-SUM($Q28493:T28493),IF(SUM($Q28493:T28493)<$O28493,$P28493,0)))","v":390.14}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",1674.88,0,139.57,0,0,0,1535.3100000000002,1,1535.3100000000002,139.57,null,{"$f":"IF($O28507<=0,0,IF(($O28507-SUM($Q28507:Q28507))<$P28507,$O28507-SUM($Q28507:Q28507),IF(SUM($Q28507:Q28507)<$O28507,$P28507,0)))","v":139.57},{"$f":"IF($O28507<=0,0,IF(($O28507-SUM($Q28507:R28507))<$P28507,$O28507-SUM($Q28507:R28507),IF(SUM($Q28507:R28507)<$O28507,$P28507,0)))","v":139.57},{"$f":"IF($O28507<=0,0,IF(($O28507-SUM($Q28507:S28507))<$P28507,$O28507-SUM($Q28507:S28507),IF(SUM($Q28507:S28507)<$O28507,$P28507,0)))","v":139.57},{"$f":"IF($O28507<=0,0,IF(($O28507-SUM($Q28507:T28507))<$P28507,$O28507-SUM($Q28507:T28507),IF(SUM($Q28507:T28507)<$O28507,$P28507,0)))","v":139.57}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",1360.3,0,75.569999999999993,0,0,0,1284.73,1,1284.73,75.569999999999993,null,{"$f":"IF($O28512<=0,0,IF(($O28512-SUM($Q28512:Q28512))<$P28512,$O28512-SUM($Q28512:Q28512),IF(SUM($Q28512:Q28512)<$O28512,$P28512,0)))","v":75.569999999999993},{"$f":"IF($O28512<=0,0,IF(($O28512-SUM($Q28512:R28512))<$P28512,$O28512-SUM($Q28512:R28512),IF(SUM($Q28512:R28512)<$O28512,$P28512,0)))","v":75.569999999999993},{"$f":"IF($O28512<=0,0,IF(($O28512-SUM($Q28512:S28512))<$P28512,$O28512-SUM($Q28512:S28512),IF(SUM($Q28512:S28512)<$O28512,$P28512,0)))","v":75.569999999999993},{"$f":"IF($O28512<=0,0,IF(($O28512-SUM($Q28512:T28512))<$P28512,$O28512-SUM($Q28512:T28512),IF(SUM($Q28512:T28512)<$O28512,$P28512,0)))","v":75.569999999999993}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",1479.33,0,61.64,0,0,0,1417.6899999999998,1,1417.6899999999998,61.64,null,{"$f":"IF($O28535<=0,0,IF(($O28535-SUM($Q28535:Q28535))<$P28535,$O28535-SUM($Q28535:Q28535),IF(SUM($Q28535:Q28535)<$O28535,$P28535,0)))","v":61.64},{"$f":"IF($O28535<=0,0,IF(($O28535-SUM($Q28535:R28535))<$P28535,$O28535-SUM($Q28535:R28535),IF(SUM($Q28535:R28535)<$O28535,$P28535,0)))","v":61.64},{"$f":"IF($O28535<=0,0,IF(($O28535-SUM($Q28535:S28535))<$P28535,$O28535-SUM($Q28535:S28535),IF(SUM($Q28535:S28535)<$O28535,$P28535,0)))","v":61.64},{"$f":"IF($O28535<=0,0,IF(($O28535-SUM($Q28535:T28535))<$P28535,$O28535-SUM($Q28535:T28535),IF(SUM($Q28535:T28535)<$O28535,$P28535,0)))","v":61.64}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",22714.28,0,1577.38,0,0,0,21136.899999999998,1,21136.899999999998,1577.38,null,{"$f":"IF($O28551<=0,0,IF(($O28551-SUM($Q28551:Q28551))<$P28551,$O28551-SUM($Q28551:Q28551),IF(SUM($Q28551:Q28551)<$O28551,$P28551,0)))","v":1577.38},{"$f":"IF($O28551<=0,0,IF(($O28551-SUM($Q28551:R28551))<$P28551,$O28551-SUM($Q28551:R28551),IF(SUM($Q28551:R28551)<$O28551,$P28551,0)))","v":1577.38},{"$f":"IF($O28551<=0,0,IF(($O28551-SUM($Q28551:S28551))<$P28551,$O28551-SUM($Q28551:S28551),IF(SUM($Q28551:S28551)<$O28551,$P28551,0)))","v":1577.38},{"$f":"IF($O28551<=0,0,IF(($O28551-SUM($Q28551:T28551))<$P28551,$O28551-SUM($Q28551:T28551),IF(SUM($Q28551:T28551)<$O28551,$P28551,0)))","v":1577.38}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",4182.95,0,174.29,0,0,0,4008.66,1,4008.66,174.29,null,{"$f":"IF($O28559<=0,0,IF(($O28559-SUM($Q28559:Q28559))<$P28559,$O28559-SUM($Q28559:Q28559),IF(SUM($Q28559:Q28559)<$O28559,$P28559,0)))","v":174.29},{"$f":"IF($O28559<=0,0,IF(($O28559-SUM($Q28559:R28559))<$P28559,$O28559-SUM($Q28559:R28559),IF(SUM($Q28559:R28559)<$O28559,$P28559,0)))","v":174.29},{"$f":"IF($O28559<=0,0,IF(($O28559-SUM($Q28559:S28559))<$P28559,$O28559-SUM($Q28559:S28559),IF(SUM($Q28559:S28559)<$O28559,$P28559,0)))","v":174.29},{"$f":"IF($O28559<=0,0,IF(($O28559-SUM($Q28559:T28559))<$P28559,$O28559-SUM($Q28559:T28559),IF(SUM($Q28559:T28559)<$O28559,$P28559,0)))","v":174.29}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",2882.13,0,120.09,0,0,0,2762.04,1,2762.04,120.09,null,{"$f":"IF($O28566<=0,0,IF(($O28566-SUM($Q28566:Q28566))<$P28566,$O28566-SUM($Q28566:Q28566),IF(SUM($Q28566:Q28566)<$O28566,$P28566,0)))","v":120.09},{"$f":"IF($O28566<=0,0,IF(($O28566-SUM($Q28566:R28566))<$P28566,$O28566-SUM($Q28566:R28566),IF(SUM($Q28566:R28566)<$O28566,$P28566,0)))","v":120.09},{"$f":"IF($O28566<=0,0,IF(($O28566-SUM($Q28566:S28566))<$P28566,$O28566-SUM($Q28566:S28566),IF(SUM($Q28566:S28566)<$O28566,$P28566,0)))","v":120.09},{"$f":"IF($O28566<=0,0,IF(($O28566-SUM($Q28566:T28566))<$P28566,$O28566-SUM($Q28566:T28566),IF(SUM($Q28566:T28566)<$O28566,$P28566,0)))","v":120.09}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",9363.44,0,390.14,0,0,0,8973.3000000000011,1,8973.3000000000011,390.14,null,{"$f":"IF($O28582<=0,0,IF(($O28582-SUM($Q28582:Q28582))<$P28582,$O28582-SUM($Q28582:Q28582),IF(SUM($Q28582:Q28582)<$O28582,$P28582,0)))","v":390.14},{"$f":"IF($O28582<=0,0,IF(($O28582-SUM($Q28582:R28582))<$P28582,$O28582-SUM($Q28582:R28582),IF(SUM($Q28582:R28582)<$O28582,$P28582,0)))","v":390.14},{"$f":"IF($O28582<=0,0,IF(($O28582-SUM($Q28582:S28582))<$P28582,$O28582-SUM($Q28582:S28582),IF(SUM($Q28582:S28582)<$O28582,$P28582,0)))","v":390.14},{"$f":"IF($O28582<=0,0,IF(($O28582-SUM($Q28582:T28582))<$P28582,$O28582-SUM($Q28582:T28582),IF(SUM($Q28582:T28582)<$O28582,$P28582,0)))","v":390.14}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-02-28",24740.59,0,2061.7199999999998,0,0,0,22678.87,1,22678.87,2061.7199999999998,null,{"$f":"IF($O28592<=0,0,IF(($O28592-SUM($Q28592:Q28592))<$P28592,$O28592-SUM($Q28592:Q28592),IF(SUM($Q28592:Q28592)<$O28592,$P28592,0)))","v":2061.7199999999998},{"$f":"IF($O28592<=0,0,IF(($O28592-SUM($Q28592:R28592))<$P28592,$O28592-SUM($Q28592:R28592),IF(SUM($Q28592:R28592)<$O28592,$P28592,0)))","v":2061.7199999999998},{"$f":"IF($O28592<=0,0,IF(($O28592-SUM($Q28592:S28592))<$P28592,$O28592-SUM($Q28592:S28592),IF(SUM($Q28592:S28592)<$O28592,$P28592,0)))","v":2061.7199999999998},{"$f":"IF($O28592<=0,0,IF(($O28592-SUM($Q28592:T28592))<$P28592,$O28592-SUM($Q28592:T28592),IF(SUM($Q28592:T28592)<$O28592,$P28592,0)))","v":2061.7199999999998}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","ADQUISICIONES 2020","Otros","0","2020-05-31",2700,0,157.5,0,0,0,2542.5,0.5,1271.25,78.75,null,{"$f":"IF($O28606<=0,0,IF(($O28606-SUM($Q28606:Q28606))<$P28606,$O28606-SUM($Q28606:Q28606),IF(SUM($Q28606:Q28606)<$O28606,$P28606,0)))","v":78.75},{"$f":"IF($O28606<=0,0,IF(($O28606-SUM($Q28606:R28606))<$P28606,$O28606-SUM($Q28606:R28606),IF(SUM($Q28606:R28606)<$O28606,$P28606,0)))","v":78.75},{"$f":"IF($O28606<=0,0,IF(($O28606-SUM($Q28606:S28606))<$P28606,$O28606-SUM($Q28606:S28606),IF(SUM($Q28606:S28606)<$O28606,$P28606,0)))","v":78.75},{"$f":"IF($O28606<=0,0,IF(($O28606-SUM($Q28606:T28606))<$P28606,$O28606-SUM($Q28606:T28606),IF(SUM($Q28606:T28606)<$O28606,$P28606,0)))","v":78.75}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-08-31",1574.85,0,52.5,0,0,0,1522.35,1,1522.35,52.5,null,{"$f":"IF($O28625<=0,0,IF(($O28625-SUM($Q28625:Q28625))<$P28625,$O28625-SUM($Q28625:Q28625),IF(SUM($Q28625:Q28625)<$O28625,$P28625,0)))","v":52.5},{"$f":"IF($O28625<=0,0,IF(($O28625-SUM($Q28625:R28625))<$P28625,$O28625-SUM($Q28625:R28625),IF(SUM($Q28625:R28625)<$O28625,$P28625,0)))","v":52.5},{"$f":"IF($O28625<=0,0,IF(($O28625-SUM($Q28625:S28625))<$P28625,$O28625-SUM($Q28625:S28625),IF(SUM($Q28625:S28625)<$O28625,$P28625,0)))","v":52.5},{"$f":"IF($O28625<=0,0,IF(($O28625-SUM($Q28625:T28625))<$P28625,$O28625-SUM($Q28625:T28625),IF(SUM($Q28625:T28625)<$O28625,$P28625,0)))","v":52.5}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-08-31",1574.85,0,52.5,0,0,0,1522.35,1,1522.35,52.5,null,{"$f":"IF($O28634<=0,0,IF(($O28634-SUM($Q28634:Q28634))<$P28634,$O28634-SUM($Q28634:Q28634),IF(SUM($Q28634:Q28634)<$O28634,$P28634,0)))","v":52.5},{"$f":"IF($O28634<=0,0,IF(($O28634-SUM($Q28634:R28634))<$P28634,$O28634-SUM($Q28634:R28634),IF(SUM($Q28634:R28634)<$O28634,$P28634,0)))","v":52.5},{"$f":"IF($O28634<=0,0,IF(($O28634-SUM($Q28634:S28634))<$P28634,$O28634-SUM($Q28634:S28634),IF(SUM($Q28634:S28634)<$O28634,$P28634,0)))","v":52.5},{"$f":"IF($O28634<=0,0,IF(($O28634-SUM($Q28634:T28634))<$P28634,$O28634-SUM($Q28634:T28634),IF(SUM($Q28634:T28634)<$O28634,$P28634,0)))","v":52.5}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","2020-09-30",2131.88,0,26.65,0,0,0,2105.23,1,2105.23,26.65,null,{"$f":"IF($O28650<=0,0,IF(($O28650-SUM($Q28650:Q28650))<$P28650,$O28650-SUM($Q28650:Q28650),IF(SUM($Q28650:Q28650)<$O28650,$P28650,0)))","v":26.65},{"$f":"IF($O28650<=0,0,IF(($O28650-SUM($Q28650:R28650))<$P28650,$O28650-SUM($Q28650:R28650),IF(SUM($Q28650:R28650)<$O28650,$P28650,0)))","v":26.65},{"$f":"IF($O28650<=0,0,IF(($O28650-SUM($Q28650:S28650))<$P28650,$O28650-SUM($Q28650:S28650),IF(SUM($Q28650:S28650)<$O28650,$P28650,0)))","v":26.65},{"$f":"IF($O28650<=0,0,IF(($O28650-SUM($Q28650:T28650))<$P28650,$O28650-SUM($Q28650:T28650),IF(SUM($Q28650:T28650)<$O28650,$P28650,0)))","v":26.65}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","30/10/2020",27484.82,0,458.08,0,0,0,27026.739999999998,1,27026.739999999998,458.08,null,{"$f":"IF($O28672<=0,0,IF(($O28672-SUM($Q28672:Q28672))<$P28672,$O28672-SUM($Q28672:Q28672),IF(SUM($Q28672:Q28672)<$O28672,$P28672,0)))","v":458.08},{"$f":"IF($O28672<=0,0,IF(($O28672-SUM($Q28672:R28672))<$P28672,$O28672-SUM($Q28672:R28672),IF(SUM($Q28672:R28672)<$O28672,$P28672,0)))","v":458.08},{"$f":"IF($O28672<=0,0,IF(($O28672-SUM($Q28672:S28672))<$P28672,$O28672-SUM($Q28672:S28672),IF(SUM($Q28672:S28672)<$O28672,$P28672,0)))","v":458.08},{"$f":"IF($O28672<=0,0,IF(($O28672-SUM($Q28672:T28672))<$P28672,$O28672-SUM($Q28672:T28672),IF(SUM($Q28672:T28672)<$O28672,$P28672,0)))","v":458.08}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","30/10/2020",27484.82,0,458.08,0,0,0,27026.739999999998,1,27026.739999999998,458.08,null,{"$f":"IF($O28674<=0,0,IF(($O28674-SUM($Q28674:Q28674))<$P28674,$O28674-SUM($Q28674:Q28674),IF(SUM($Q28674:Q28674)<$O28674,$P28674,0)))","v":458.08},{"$f":"IF($O28674<=0,0,IF(($O28674-SUM($Q28674:R28674))<$P28674,$O28674-SUM($Q28674:R28674),IF(SUM($Q28674:R28674)<$O28674,$P28674,0)))","v":458.08},{"$f":"IF($O28674<=0,0,IF(($O28674-SUM($Q28674:S28674))<$P28674,$O28674-SUM($Q28674:S28674),IF(SUM($Q28674:S28674)<$O28674,$P28674,0)))","v":458.08},{"$f":"IF($O28674<=0,0,IF(($O28674-SUM($Q28674:T28674))<$P28674,$O28674-SUM($Q28674:T28674),IF(SUM($Q28674:T28674)<$O28674,$P28674,0)))","v":458.08}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","30/11/2020",1864.41,0,15.54,0,0,0,1848.8700000000001,1,1848.8700000000001,15.54,null,{"$f":"IF($O28694<=0,0,IF(($O28694-SUM($Q28694:Q28694))<$P28694,$O28694-SUM($Q28694:Q28694),IF(SUM($Q28694:Q28694)<$O28694,$P28694,0)))","v":15.54},{"$f":"IF($O28694<=0,0,IF(($O28694-SUM($Q28694:R28694))<$P28694,$O28694-SUM($Q28694:R28694),IF(SUM($Q28694:R28694)<$O28694,$P28694,0)))","v":15.54},{"$f":"IF($O28694<=0,0,IF(($O28694-SUM($Q28694:S28694))<$P28694,$O28694-SUM($Q28694:S28694),IF(SUM($Q28694:S28694)<$O28694,$P28694,0)))","v":15.54},{"$f":"IF($O28694<=0,0,IF(($O28694-SUM($Q28694:T28694))<$P28694,$O28694-SUM($Q28694:T28694),IF(SUM($Q28694:T28694)<$O28694,$P28694,0)))","v":15.54}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","30/11/2020",1705.37,0,14.21,0,0,0,1691.1599999999999,1,1691.1599999999999,14.21,null,{"$f":"IF($O28705<=0,0,IF(($O28705-SUM($Q28705:Q28705))<$P28705,$O28705-SUM($Q28705:Q28705),IF(SUM($Q28705:Q28705)<$O28705,$P28705,0)))","v":14.21},{"$f":"IF($O28705<=0,0,IF(($O28705-SUM($Q28705:R28705))<$P28705,$O28705-SUM($Q28705:R28705),IF(SUM($Q28705:R28705)<$O28705,$P28705,0)))","v":14.21},{"$f":"IF($O28705<=0,0,IF(($O28705-SUM($Q28705:S28705))<$P28705,$O28705-SUM($Q28705:S28705),IF(SUM($Q28705:S28705)<$O28705,$P28705,0)))","v":14.21},{"$f":"IF($O28705<=0,0,IF(($O28705-SUM($Q28705:T28705))<$P28705,$O28705-SUM($Q28705:T28705),IF(SUM($Q28705:T28705)<$O28705,$P28705,0)))","v":14.21}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","30/11/2020",1712.19,0,14.27,0,0,0,1697.92,1,1697.92,14.27,null,{"$f":"IF($O28718<=0,0,IF(($O28718-SUM($Q28718:Q28718))<$P28718,$O28718-SUM($Q28718:Q28718),IF(SUM($Q28718:Q28718)<$O28718,$P28718,0)))","v":14.27},{"$f":"IF($O28718<=0,0,IF(($O28718-SUM($Q28718:R28718))<$P28718,$O28718-SUM($Q28718:R28718),IF(SUM($Q28718:R28718)<$O28718,$P28718,0)))","v":14.27},{"$f":"IF($O28718<=0,0,IF(($O28718-SUM($Q28718:S28718))<$P28718,$O28718-SUM($Q28718:S28718),IF(SUM($Q28718:S28718)<$O28718,$P28718,0)))","v":14.27},{"$f":"IF($O28718<=0,0,IF(($O28718-SUM($Q28718:T28718))<$P28718,$O28718-SUM($Q28718:T28718),IF(SUM($Q28718:T28718)<$O28718,$P28718,0)))","v":14.27}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","30/11/2020",1743.68,0,14.53,0,0,0,1729.15,1,1729.15,14.53,null,{"$f":"IF($O28738<=0,0,IF(($O28738-SUM($Q28738:Q28738))<$P28738,$O28738-SUM($Q28738:Q28738),IF(SUM($Q28738:Q28738)<$O28738,$P28738,0)))","v":14.53},{"$f":"IF($O28738<=0,0,IF(($O28738-SUM($Q28738:R28738))<$P28738,$O28738-SUM($Q28738:R28738),IF(SUM($Q28738:R28738)<$O28738,$P28738,0)))","v":14.53},{"$f":"IF($O28738<=0,0,IF(($O28738-SUM($Q28738:S28738))<$P28738,$O28738-SUM($Q28738:S28738),IF(SUM($Q28738:S28738)<$O28738,$P28738,0)))","v":14.53},{"$f":"IF($O28738<=0,0,IF(($O28738-SUM($Q28738:T28738))<$P28738,$O28738-SUM($Q28738:T28738),IF(SUM($Q28738:T28738)<$O28738,$P28738,0)))","v":14.53}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","30/11/2020",2538.48,0,21.15,0,0,0,2517.33,1,2517.33,21.15,null,{"$f":"IF($O28740<=0,0,IF(($O28740-SUM($Q28740:Q28740))<$P28740,$O28740-SUM($Q28740:Q28740),IF(SUM($Q28740:Q28740)<$O28740,$P28740,0)))","v":21.15},{"$f":"IF($O28740<=0,0,IF(($O28740-SUM($Q28740:R28740))<$P28740,$O28740-SUM($Q28740:R28740),IF(SUM($Q28740:R28740)<$O28740,$P28740,0)))","v":21.15},{"$f":"IF($O28740<=0,0,IF(($O28740-SUM($Q28740:S28740))<$P28740,$O28740-SUM($Q28740:S28740),IF(SUM($Q28740:S28740)<$O28740,$P28740,0)))","v":21.15},{"$f":"IF($O28740<=0,0,IF(($O28740-SUM($Q28740:T28740))<$P28740,$O28740-SUM($Q28740:T28740),IF(SUM($Q28740:T28740)<$O28740,$P28740,0)))","v":21.15}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","31/12/2020",10169.9,0,0,0,0,0,10169.9,1,10169.9,0,null,{"$f":"IF($O28741<=0,0,IF(($O28741-SUM($Q28741:Q28741))<$P28741,$O28741-SUM($Q28741:Q28741),IF(SUM($Q28741:Q28741)<$O28741,$P28741,0)))","v":0},{"$f":"IF($O28741<=0,0,IF(($O28741-SUM($Q28741:R28741))<$P28741,$O28741-SUM($Q28741:R28741),IF(SUM($Q28741:R28741)<$O28741,$P28741,0)))","v":0},{"$f":"IF($O28741<=0,0,IF(($O28741-SUM($Q28741:S28741))<$P28741,$O28741-SUM($Q28741:S28741),IF(SUM($Q28741:S28741)<$O28741,$P28741,0)))","v":0},{"$f":"IF($O28741<=0,0,IF(($O28741-SUM($Q28741:T28741))<$P28741,$O28741-SUM($Q28741:T28741),IF(SUM($Q28741:T28741)<$O28741,$P28741,0)))","v":0}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","31/12/2020",10169.9,0,0,0,0,0,{"$f":"+G28742-H28742-I28742+J28742-L28742","v":10169.9},1,{"$f":"+M28742*N28742","v":10169.9},{"$f":"(I28742+K28742)*N28742","v":0},null,{"$f":"IF($O28742<=0,0,IF(($O28742-SUM($Q28742:Q28742))<$P28742,$O28742-SUM($Q28742:Q28742),IF(SUM($Q28742:Q28742)<$O28742,$P28742,0)))","v":0},{"$f":"IF($O28742<=0,0,IF(($O28742-SUM($Q28742:R28742))<$P28742,$O28742-SUM($Q28742:R28742),IF(SUM($Q28742:R28742)<$O28742,$P28742,0)))","v":0},{"$f":"IF($O28742<=0,0,IF(($O28742-SUM($Q28742:S28742))<$P28742,$O28742-SUM($Q28742:S28742),IF(SUM($Q28742:S28742)<$O28742,$P28742,0)))","v":0},{"$f":"IF($O28742<=0,0,IF(($O28742-SUM($Q28742:T28742))<$P28742,$O28742-SUM($Q28742:T28742),IF(SUM($Q28742:T28742)<$O28742,$P28742,0)))","v":0}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","31/12/2020",2796.61,0,0,0,0,0,2796.61,1,2796.61,0,null,{"$f":"IF($O28743<=0,0,IF(($O28743-SUM($Q28743:Q28743))<$P28743,$O28743-SUM($Q28743:Q28743),IF(SUM($Q28743:Q28743)<$O28743,$P28743,0)))","v":0},{"$f":"IF($O28743<=0,0,IF(($O28743-SUM($Q28743:R28743))<$P28743,$O28743-SUM($Q28743:R28743),IF(SUM($Q28743:R28743)<$O28743,$P28743,0)))","v":0},{"$f":"IF($O28743<=0,0,IF(($O28743-SUM($Q28743:S28743))<$P28743,$O28743-SUM($Q28743:S28743),IF(SUM($Q28743:S28743)<$O28743,$P28743,0)))","v":0},{"$f":"IF($O28743<=0,0,IF(($O28743-SUM($Q28743:T28743))<$P28743,$O28743-SUM($Q28743:T28743),IF(SUM($Q28743:T28743)<$O28743,$P28743,0)))","v":0}]
[null,"AERONAVEGACIÓN","ADQUISICIONES 2020","Otros","0","31/12/2020",1570,0,0,0,0,0,1570,1,1570,0,null,{"$f":"IF($O28744<=0,0,IF(($O28744-SUM($Q28744:Q28744))<$P28744,$O28744-SUM($Q28744:Q28744),IF(SUM($Q28744:Q28744)<$O28744,$P28744,0)))","v":0},{"$f":"IF($O28744<=0,0,IF(($O28744-SUM($Q28744:R28744))<$P28744,$O28744-SUM($Q28744:R28744),IF(SUM($Q28744:R28744)<$O28744,$P28744,0)))","v":0},{"$f":"IF($O28744<=0,0,IF(($O28744-SUM($Q28744:S28744))<$P28744,$O28744-SUM($Q28744:S28744),IF(SUM($Q28744:S28744)<$O28744,$P28744,0)))","v":0},{"$f":"IF($O28744<=0,0,IF(($O28744-SUM($Q28744:T28744))<$P28744,$O28744-SUM($Q28744:T28744),IF(SUM($Q28744:T28744)<$O28744,$P28744,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",371396.32,0,24759.75,0,0,0,346636.57,1,346636.57,24759.75,null,{"$f":"IF($O28745<=0,0,IF(($O28745-SUM($Q28745:Q28745))<$P28745,$O28745-SUM($Q28745:Q28745),IF(SUM($Q28745:Q28745)<$O28745,$P28745,0)))","v":24759.75},{"$f":"IF($O28745<=0,0,IF(($O28745-SUM($Q28745:R28745))<$P28745,$O28745-SUM($Q28745:R28745),IF(SUM($Q28745:R28745)<$O28745,$P28745,0)))","v":24759.75},{"$f":"IF($O28745<=0,0,IF(($O28745-SUM($Q28745:S28745))<$P28745,$O28745-SUM($Q28745:S28745),IF(SUM($Q28745:S28745)<$O28745,$P28745,0)))","v":24759.75},{"$f":"IF($O28745<=0,0,IF(($O28745-SUM($Q28745:T28745))<$P28745,$O28745-SUM($Q28745:T28745),IF(SUM($Q28745:T28745)<$O28745,$P28745,0)))","v":24759.75}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",371396.32,0,24759.75,0,0,0,346636.57,1,346636.57,24759.75,null,{"$f":"IF($O28746<=0,0,IF(($O28746-SUM($Q28746:Q28746))<$P28746,$O28746-SUM($Q28746:Q28746),IF(SUM($Q28746:Q28746)<$O28746,$P28746,0)))","v":24759.75},{"$f":"IF($O28746<=0,0,IF(($O28746-SUM($Q28746:R28746))<$P28746,$O28746-SUM($Q28746:R28746),IF(SUM($Q28746:R28746)<$O28746,$P28746,0)))","v":24759.75},{"$f":"IF($O28746<=0,0,IF(($O28746-SUM($Q28746:S28746))<$P28746,$O28746-SUM($Q28746:S28746),IF(SUM($Q28746:S28746)<$O28746,$P28746,0)))","v":24759.75},{"$f":"IF($O28746<=0,0,IF(($O28746-SUM($Q28746:T28746))<$P28746,$O28746-SUM($Q28746:T28746),IF(SUM($Q28746:T28746)<$O28746,$P28746,0)))","v":24759.75}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",371396.32,0,24759.75,0,0,0,346636.57,1,346636.57,24759.75,null,{"$f":"IF($O28747<=0,0,IF(($O28747-SUM($Q28747:Q28747))<$P28747,$O28747-SUM($Q28747:Q28747),IF(SUM($Q28747:Q28747)<$O28747,$P28747,0)))","v":24759.75},{"$f":"IF($O28747<=0,0,IF(($O28747-SUM($Q28747:R28747))<$P28747,$O28747-SUM($Q28747:R28747),IF(SUM($Q28747:R28747)<$O28747,$P28747,0)))","v":24759.75},{"$f":"IF($O28747<=0,0,IF(($O28747-SUM($Q28747:S28747))<$P28747,$O28747-SUM($Q28747:S28747),IF(SUM($Q28747:S28747)<$O28747,$P28747,0)))","v":24759.75},{"$f":"IF($O28747<=0,0,IF(($O28747-SUM($Q28747:T28747))<$P28747,$O28747-SUM($Q28747:T28747),IF(SUM($Q28747:T28747)<$O28747,$P28747,0)))","v":24759.75}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",371396.32,0,24759.75,0,0,0,346636.57,1,346636.57,24759.75,null,{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:Q28748))<$P28748,$O28748-SUM($Q28748:Q28748),IF(SUM($Q28748:Q28748)<$O28748,$P28748,0)))","v":24759.75},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:R28748))<$P28748,$O28748-SUM($Q28748:R28748),IF(SUM($Q28748:R28748)<$O28748,$P28748,0)))","v":24759.75},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:S28748))<$P28748,$O28748-SUM($Q28748:S28748),IF(SUM($Q28748:S28748)<$O28748,$P28748,0)))","v":24759.75},{"$f":"IF($O28748<=0,0,IF(($O28748-SUM($Q28748:T28748))<$P28748,$O28748-SUM($Q28748:T28748),IF(SUM($Q28748:T28748)<$O28748,$P28748,0)))","v":24759.75}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",371396.32,0,24759.75,0,0,0,346636.57,1,346636.57,24759.75,null,{"$f":"IF($O28749<=0,0,IF(($O28749-SUM($Q28749:Q28749))<$P28749,$O28749-SUM($Q28749:Q28749),IF(SUM($Q28749:Q28749)<$O28749,$P28749,0)))","v":24759.75},{"$f":"IF($O28749<=0,0,IF(($O28749-SUM($Q28749:R28749))<$P28749,$O28749-SUM($Q28749:R28749),IF(SUM($Q28749:R28749)<$O28749,$P28749,0)))","v":24759.75},{"$f":"IF($O28749<=0,0,IF(($O28749-SUM($Q28749:S28749))<$P28749,$O28749-SUM($Q28749:S28749),IF(SUM($Q28749:S28749)<$O28749,$P28749,0)))","v":24759.75},{"$f":"IF($O28749<=0,0,IF(($O28749-SUM($Q28749:T28749))<$P28749,$O28749-SUM($Q28749:T28749),IF(SUM($Q28749:T28749)<$O28749,$P28749,0)))","v":24759.75}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",371396.32,0,24759.75,0,0,0,346636.57,1,346636.57,24759.75,null,{"$f":"IF($O28750<=0,0,IF(($O28750-SUM($Q28750:Q28750))<$P28750,$O28750-SUM($Q28750:Q28750),IF(SUM($Q28750:Q28750)<$O28750,$P28750,0)))","v":24759.75},{"$f":"IF($O28750<=0,0,IF(($O28750-SUM($Q28750:R28750))<$P28750,$O28750-SUM($Q28750:R28750),IF(SUM($Q28750:R28750)<$O28750,$P28750,0)))","v":24759.75},{"$f":"IF($O28750<=0,0,IF(($O28750-SUM($Q28750:S28750))<$P28750,$O28750-SUM($Q28750:S28750),IF(SUM($Q28750:S28750)<$O28750,$P28750,0)))","v":24759.75},{"$f":"IF($O28750<=0,0,IF(($O28750-SUM($Q28750:T28750))<$P28750,$O28750-SUM($Q28750:T28750),IF(SUM($Q28750:T28750)<$O28750,$P28750,0)))","v":24759.75}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",371396.32,0,24759.75,0,0,0,346636.57,1,346636.57,24759.75,null,{"$f":"IF($O28751<=0,0,IF(($O28751-SUM($Q28751:Q28751))<$P28751,$O28751-SUM($Q28751:Q28751),IF(SUM($Q28751:Q28751)<$O28751,$P28751,0)))","v":24759.75},{"$f":"IF($O28751<=0,0,IF(($O28751-SUM($Q28751:R28751))<$P28751,$O28751-SUM($Q28751:R28751),IF(SUM($Q28751:R28751)<$O28751,$P28751,0)))","v":24759.75},{"$f":"IF($O28751<=0,0,IF(($O28751-SUM($Q28751:S28751))<$P28751,$O28751-SUM($Q28751:S28751),IF(SUM($Q28751:S28751)<$O28751,$P28751,0)))","v":24759.75},{"$f":"IF($O28751<=0,0,IF(($O28751-SUM($Q28751:T28751))<$P28751,$O28751-SUM($Q28751:T28751),IF(SUM($Q28751:T28751)<$O28751,$P28751,0)))","v":24759.75}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",73560.600000000006,0,4904.04,0,0,0,68656.560000000012,1,68656.560000000012,4904.04,null,{"$f":"IF($O28752<=0,0,IF(($O28752-SUM($Q28752:Q28752))<$P28752,$O28752-SUM($Q28752:Q28752),IF(SUM($Q28752:Q28752)<$O28752,$P28752,0)))","v":4904.04},{"$f":"IF($O28752<=0,0,IF(($O28752-SUM($Q28752:R28752))<$P28752,$O28752-SUM($Q28752:R28752),IF(SUM($Q28752:R28752)<$O28752,$P28752,0)))","v":4904.04},{"$f":"IF($O28752<=0,0,IF(($O28752-SUM($Q28752:S28752))<$P28752,$O28752-SUM($Q28752:S28752),IF(SUM($Q28752:S28752)<$O28752,$P28752,0)))","v":4904.04},{"$f":"IF($O28752<=0,0,IF(($O28752-SUM($Q28752:T28752))<$P28752,$O28752-SUM($Q28752:T28752),IF(SUM($Q28752:T28752)<$O28752,$P28752,0)))","v":4904.04}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",73560.600000000006,0,4904.04,0,0,0,68656.560000000012,1,68656.560000000012,4904.04,null,{"$f":"IF($O28753<=0,0,IF(($O28753-SUM($Q28753:Q28753))<$P28753,$O28753-SUM($Q28753:Q28753),IF(SUM($Q28753:Q28753)<$O28753,$P28753,0)))","v":4904.04},{"$f":"IF($O28753<=0,0,IF(($O28753-SUM($Q28753:R28753))<$P28753,$O28753-SUM($Q28753:R28753),IF(SUM($Q28753:R28753)<$O28753,$P28753,0)))","v":4904.04},{"$f":"IF($O28753<=0,0,IF(($O28753-SUM($Q28753:S28753))<$P28753,$O28753-SUM($Q28753:S28753),IF(SUM($Q28753:S28753)<$O28753,$P28753,0)))","v":4904.04},{"$f":"IF($O28753<=0,0,IF(($O28753-SUM($Q28753:T28753))<$P28753,$O28753-SUM($Q28753:T28753),IF(SUM($Q28753:T28753)<$O28753,$P28753,0)))","v":4904.04}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",59865.68,0,3991.05,0,0,0,55874.63,1,55874.63,3991.05,null,{"$f":"IF($O28754<=0,0,IF(($O28754-SUM($Q28754:Q28754))<$P28754,$O28754-SUM($Q28754:Q28754),IF(SUM($Q28754:Q28754)<$O28754,$P28754,0)))","v":3991.05},{"$f":"IF($O28754<=0,0,IF(($O28754-SUM($Q28754:R28754))<$P28754,$O28754-SUM($Q28754:R28754),IF(SUM($Q28754:R28754)<$O28754,$P28754,0)))","v":3991.05},{"$f":"IF($O28754<=0,0,IF(($O28754-SUM($Q28754:S28754))<$P28754,$O28754-SUM($Q28754:S28754),IF(SUM($Q28754:S28754)<$O28754,$P28754,0)))","v":3991.05},{"$f":"IF($O28754<=0,0,IF(($O28754-SUM($Q28754:T28754))<$P28754,$O28754-SUM($Q28754:T28754),IF(SUM($Q28754:T28754)<$O28754,$P28754,0)))","v":3991.05}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",257304.44,0,17153.63,0,0,0,240150.81,1,240150.81,17153.63,null,{"$f":"IF($O28755<=0,0,IF(($O28755-SUM($Q28755:Q28755))<$P28755,$O28755-SUM($Q28755:Q28755),IF(SUM($Q28755:Q28755)<$O28755,$P28755,0)))","v":17153.63},{"$f":"IF($O28755<=0,0,IF(($O28755-SUM($Q28755:R28755))<$P28755,$O28755-SUM($Q28755:R28755),IF(SUM($Q28755:R28755)<$O28755,$P28755,0)))","v":17153.63},{"$f":"IF($O28755<=0,0,IF(($O28755-SUM($Q28755:S28755))<$P28755,$O28755-SUM($Q28755:S28755),IF(SUM($Q28755:S28755)<$O28755,$P28755,0)))","v":17153.63},{"$f":"IF($O28755<=0,0,IF(($O28755-SUM($Q28755:T28755))<$P28755,$O28755-SUM($Q28755:T28755),IF(SUM($Q28755:T28755)<$O28755,$P28755,0)))","v":17153.63}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",87613.28,0,5840.89,0,0,0,81772.39,1,81772.39,5840.89,null,{"$f":"IF($O28756<=0,0,IF(($O28756-SUM($Q28756:Q28756))<$P28756,$O28756-SUM($Q28756:Q28756),IF(SUM($Q28756:Q28756)<$O28756,$P28756,0)))","v":5840.89},{"$f":"IF($O28756<=0,0,IF(($O28756-SUM($Q28756:R28756))<$P28756,$O28756-SUM($Q28756:R28756),IF(SUM($Q28756:R28756)<$O28756,$P28756,0)))","v":5840.89},{"$f":"IF($O28756<=0,0,IF(($O28756-SUM($Q28756:S28756))<$P28756,$O28756-SUM($Q28756:S28756),IF(SUM($Q28756:S28756)<$O28756,$P28756,0)))","v":5840.89},{"$f":"IF($O28756<=0,0,IF(($O28756-SUM($Q28756:T28756))<$P28756,$O28756-SUM($Q28756:T28756),IF(SUM($Q28756:T28756)<$O28756,$P28756,0)))","v":5840.89}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",128254.45,0,8550.2999999999993,0,0,0,119704.15,1,119704.15,8550.2999999999993,null,{"$f":"IF($O28757<=0,0,IF(($O28757-SUM($Q28757:Q28757))<$P28757,$O28757-SUM($Q28757:Q28757),IF(SUM($Q28757:Q28757)<$O28757,$P28757,0)))","v":8550.2999999999993},{"$f":"IF($O28757<=0,0,IF(($O28757-SUM($Q28757:R28757))<$P28757,$O28757-SUM($Q28757:R28757),IF(SUM($Q28757:R28757)<$O28757,$P28757,0)))","v":8550.2999999999993},{"$f":"IF($O28757<=0,0,IF(($O28757-SUM($Q28757:S28757))<$P28757,$O28757-SUM($Q28757:S28757),IF(SUM($Q28757:S28757)<$O28757,$P28757,0)))","v":8550.2999999999993},{"$f":"IF($O28757<=0,0,IF(($O28757-SUM($Q28757:T28757))<$P28757,$O28757-SUM($Q28757:T28757),IF(SUM($Q28757:T28757)<$O28757,$P28757,0)))","v":8550.2999999999993}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",134135.96,0,8942.4,0,0,0,125193.56,1,125193.56,8942.4,null,{"$f":"IF($O28758<=0,0,IF(($O28758-SUM($Q28758:Q28758))<$P28758,$O28758-SUM($Q28758:Q28758),IF(SUM($Q28758:Q28758)<$O28758,$P28758,0)))","v":8942.4},{"$f":"IF($O28758<=0,0,IF(($O28758-SUM($Q28758:R28758))<$P28758,$O28758-SUM($Q28758:R28758),IF(SUM($Q28758:R28758)<$O28758,$P28758,0)))","v":8942.4},{"$f":"IF($O28758<=0,0,IF(($O28758-SUM($Q28758:S28758))<$P28758,$O28758-SUM($Q28758:S28758),IF(SUM($Q28758:S28758)<$O28758,$P28758,0)))","v":8942.4},{"$f":"IF($O28758<=0,0,IF(($O28758-SUM($Q28758:T28758))<$P28758,$O28758-SUM($Q28758:T28758),IF(SUM($Q28758:T28758)<$O28758,$P28758,0)))","v":8942.4}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",203504.28,0,10175.209999999999,0,0,0,193329.07,1,193329.07,10175.209999999999,null,{"$f":"IF($O28759<=0,0,IF(($O28759-SUM($Q28759:Q28759))<$P28759,$O28759-SUM($Q28759:Q28759),IF(SUM($Q28759:Q28759)<$O28759,$P28759,0)))","v":10175.209999999999},{"$f":"IF($O28759<=0,0,IF(($O28759-SUM($Q28759:R28759))<$P28759,$O28759-SUM($Q28759:R28759),IF(SUM($Q28759:R28759)<$O28759,$P28759,0)))","v":10175.209999999999},{"$f":"IF($O28759<=0,0,IF(($O28759-SUM($Q28759:S28759))<$P28759,$O28759-SUM($Q28759:S28759),IF(SUM($Q28759:S28759)<$O28759,$P28759,0)))","v":10175.209999999999},{"$f":"IF($O28759<=0,0,IF(($O28759-SUM($Q28759:T28759))<$P28759,$O28759-SUM($Q28759:T28759),IF(SUM($Q28759:T28759)<$O28759,$P28759,0)))","v":10175.209999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",203504.28,0,10175.209999999999,0,0,0,193329.07,1,193329.07,10175.209999999999,null,{"$f":"IF($O28760<=0,0,IF(($O28760-SUM($Q28760:Q28760))<$P28760,$O28760-SUM($Q28760:Q28760),IF(SUM($Q28760:Q28760)<$O28760,$P28760,0)))","v":10175.209999999999},{"$f":"IF($O28760<=0,0,IF(($O28760-SUM($Q28760:R28760))<$P28760,$O28760-SUM($Q28760:R28760),IF(SUM($Q28760:R28760)<$O28760,$P28760,0)))","v":10175.209999999999},{"$f":"IF($O28760<=0,0,IF(($O28760-SUM($Q28760:S28760))<$P28760,$O28760-SUM($Q28760:S28760),IF(SUM($Q28760:S28760)<$O28760,$P28760,0)))","v":10175.209999999999},{"$f":"IF($O28760<=0,0,IF(($O28760-SUM($Q28760:T28760))<$P28760,$O28760-SUM($Q28760:T28760),IF(SUM($Q28760:T28760)<$O28760,$P28760,0)))","v":10175.209999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",203504.28,0,10175.209999999999,0,0,0,193329.07,1,193329.07,10175.209999999999,null,{"$f":"IF($O28761<=0,0,IF(($O28761-SUM($Q28761:Q28761))<$P28761,$O28761-SUM($Q28761:Q28761),IF(SUM($Q28761:Q28761)<$O28761,$P28761,0)))","v":10175.209999999999},{"$f":"IF($O28761<=0,0,IF(($O28761-SUM($Q28761:R28761))<$P28761,$O28761-SUM($Q28761:R28761),IF(SUM($Q28761:R28761)<$O28761,$P28761,0)))","v":10175.209999999999},{"$f":"IF($O28761<=0,0,IF(($O28761-SUM($Q28761:S28761))<$P28761,$O28761-SUM($Q28761:S28761),IF(SUM($Q28761:S28761)<$O28761,$P28761,0)))","v":10175.209999999999},{"$f":"IF($O28761<=0,0,IF(($O28761-SUM($Q28761:T28761))<$P28761,$O28761-SUM($Q28761:T28761),IF(SUM($Q28761:T28761)<$O28761,$P28761,0)))","v":10175.209999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",264952.96000000002,0,13247.65,0,0,0,251705.31000000003,1,251705.31000000003,13247.65,null,{"$f":"IF($O28762<=0,0,IF(($O28762-SUM($Q28762:Q28762))<$P28762,$O28762-SUM($Q28762:Q28762),IF(SUM($Q28762:Q28762)<$O28762,$P28762,0)))","v":13247.65},{"$f":"IF($O28762<=0,0,IF(($O28762-SUM($Q28762:R28762))<$P28762,$O28762-SUM($Q28762:R28762),IF(SUM($Q28762:R28762)<$O28762,$P28762,0)))","v":13247.65},{"$f":"IF($O28762<=0,0,IF(($O28762-SUM($Q28762:S28762))<$P28762,$O28762-SUM($Q28762:S28762),IF(SUM($Q28762:S28762)<$O28762,$P28762,0)))","v":13247.65},{"$f":"IF($O28762<=0,0,IF(($O28762-SUM($Q28762:T28762))<$P28762,$O28762-SUM($Q28762:T28762),IF(SUM($Q28762:T28762)<$O28762,$P28762,0)))","v":13247.65}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",264952.96000000002,0,13247.65,0,0,0,251705.31000000003,1,251705.31000000003,13247.65,null,{"$f":"IF($O28763<=0,0,IF(($O28763-SUM($Q28763:Q28763))<$P28763,$O28763-SUM($Q28763:Q28763),IF(SUM($Q28763:Q28763)<$O28763,$P28763,0)))","v":13247.65},{"$f":"IF($O28763<=0,0,IF(($O28763-SUM($Q28763:R28763))<$P28763,$O28763-SUM($Q28763:R28763),IF(SUM($Q28763:R28763)<$O28763,$P28763,0)))","v":13247.65},{"$f":"IF($O28763<=0,0,IF(($O28763-SUM($Q28763:S28763))<$P28763,$O28763-SUM($Q28763:S28763),IF(SUM($Q28763:S28763)<$O28763,$P28763,0)))","v":13247.65},{"$f":"IF($O28763<=0,0,IF(($O28763-SUM($Q28763:T28763))<$P28763,$O28763-SUM($Q28763:T28763),IF(SUM($Q28763:T28763)<$O28763,$P28763,0)))","v":13247.65}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",129948.85,0,8663.26,0,0,0,121285.59000000001,1,121285.59000000001,8663.26,null,{"$f":"IF($O28764<=0,0,IF(($O28764-SUM($Q28764:Q28764))<$P28764,$O28764-SUM($Q28764:Q28764),IF(SUM($Q28764:Q28764)<$O28764,$P28764,0)))","v":8663.26},{"$f":"IF($O28764<=0,0,IF(($O28764-SUM($Q28764:R28764))<$P28764,$O28764-SUM($Q28764:R28764),IF(SUM($Q28764:R28764)<$O28764,$P28764,0)))","v":8663.26},{"$f":"IF($O28764<=0,0,IF(($O28764-SUM($Q28764:S28764))<$P28764,$O28764-SUM($Q28764:S28764),IF(SUM($Q28764:S28764)<$O28764,$P28764,0)))","v":8663.26},{"$f":"IF($O28764<=0,0,IF(($O28764-SUM($Q28764:T28764))<$P28764,$O28764-SUM($Q28764:T28764),IF(SUM($Q28764:T28764)<$O28764,$P28764,0)))","v":8663.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",129948.85,0,8663.26,0,0,0,121285.59000000001,1,121285.59000000001,8663.26,null,{"$f":"IF($O28765<=0,0,IF(($O28765-SUM($Q28765:Q28765))<$P28765,$O28765-SUM($Q28765:Q28765),IF(SUM($Q28765:Q28765)<$O28765,$P28765,0)))","v":8663.26},{"$f":"IF($O28765<=0,0,IF(($O28765-SUM($Q28765:R28765))<$P28765,$O28765-SUM($Q28765:R28765),IF(SUM($Q28765:R28765)<$O28765,$P28765,0)))","v":8663.26},{"$f":"IF($O28765<=0,0,IF(($O28765-SUM($Q28765:S28765))<$P28765,$O28765-SUM($Q28765:S28765),IF(SUM($Q28765:S28765)<$O28765,$P28765,0)))","v":8663.26},{"$f":"IF($O28765<=0,0,IF(($O28765-SUM($Q28765:T28765))<$P28765,$O28765-SUM($Q28765:T28765),IF(SUM($Q28765:T28765)<$O28765,$P28765,0)))","v":8663.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",129948.85,0,8663.26,0,0,0,121285.59000000001,1,121285.59000000001,8663.26,null,{"$f":"IF($O28766<=0,0,IF(($O28766-SUM($Q28766:Q28766))<$P28766,$O28766-SUM($Q28766:Q28766),IF(SUM($Q28766:Q28766)<$O28766,$P28766,0)))","v":8663.26},{"$f":"IF($O28766<=0,0,IF(($O28766-SUM($Q28766:R28766))<$P28766,$O28766-SUM($Q28766:R28766),IF(SUM($Q28766:R28766)<$O28766,$P28766,0)))","v":8663.26},{"$f":"IF($O28766<=0,0,IF(($O28766-SUM($Q28766:S28766))<$P28766,$O28766-SUM($Q28766:S28766),IF(SUM($Q28766:S28766)<$O28766,$P28766,0)))","v":8663.26},{"$f":"IF($O28766<=0,0,IF(($O28766-SUM($Q28766:T28766))<$P28766,$O28766-SUM($Q28766:T28766),IF(SUM($Q28766:T28766)<$O28766,$P28766,0)))","v":8663.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",129948.85,0,8663.26,0,0,0,121285.59000000001,1,121285.59000000001,8663.26,null,{"$f":"IF($O28767<=0,0,IF(($O28767-SUM($Q28767:Q28767))<$P28767,$O28767-SUM($Q28767:Q28767),IF(SUM($Q28767:Q28767)<$O28767,$P28767,0)))","v":8663.26},{"$f":"IF($O28767<=0,0,IF(($O28767-SUM($Q28767:R28767))<$P28767,$O28767-SUM($Q28767:R28767),IF(SUM($Q28767:R28767)<$O28767,$P28767,0)))","v":8663.26},{"$f":"IF($O28767<=0,0,IF(($O28767-SUM($Q28767:S28767))<$P28767,$O28767-SUM($Q28767:S28767),IF(SUM($Q28767:S28767)<$O28767,$P28767,0)))","v":8663.26},{"$f":"IF($O28767<=0,0,IF(($O28767-SUM($Q28767:T28767))<$P28767,$O28767-SUM($Q28767:T28767),IF(SUM($Q28767:T28767)<$O28767,$P28767,0)))","v":8663.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",129948.85,0,8663.26,0,0,0,121285.59000000001,1,121285.59000000001,8663.26,null,{"$f":"IF($O28768<=0,0,IF(($O28768-SUM($Q28768:Q28768))<$P28768,$O28768-SUM($Q28768:Q28768),IF(SUM($Q28768:Q28768)<$O28768,$P28768,0)))","v":8663.26},{"$f":"IF($O28768<=0,0,IF(($O28768-SUM($Q28768:R28768))<$P28768,$O28768-SUM($Q28768:R28768),IF(SUM($Q28768:R28768)<$O28768,$P28768,0)))","v":8663.26},{"$f":"IF($O28768<=0,0,IF(($O28768-SUM($Q28768:S28768))<$P28768,$O28768-SUM($Q28768:S28768),IF(SUM($Q28768:S28768)<$O28768,$P28768,0)))","v":8663.26},{"$f":"IF($O28768<=0,0,IF(($O28768-SUM($Q28768:T28768))<$P28768,$O28768-SUM($Q28768:T28768),IF(SUM($Q28768:T28768)<$O28768,$P28768,0)))","v":8663.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",129948.85,0,8663.26,0,0,0,121285.59000000001,1,121285.59000000001,8663.26,null,{"$f":"IF($O28769<=0,0,IF(($O28769-SUM($Q28769:Q28769))<$P28769,$O28769-SUM($Q28769:Q28769),IF(SUM($Q28769:Q28769)<$O28769,$P28769,0)))","v":8663.26},{"$f":"IF($O28769<=0,0,IF(($O28769-SUM($Q28769:R28769))<$P28769,$O28769-SUM($Q28769:R28769),IF(SUM($Q28769:R28769)<$O28769,$P28769,0)))","v":8663.26},{"$f":"IF($O28769<=0,0,IF(($O28769-SUM($Q28769:S28769))<$P28769,$O28769-SUM($Q28769:S28769),IF(SUM($Q28769:S28769)<$O28769,$P28769,0)))","v":8663.26},{"$f":"IF($O28769<=0,0,IF(($O28769-SUM($Q28769:T28769))<$P28769,$O28769-SUM($Q28769:T28769),IF(SUM($Q28769:T28769)<$O28769,$P28769,0)))","v":8663.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",360182.92,0,24012.19,0,0,0,336170.73,1,336170.73,24012.19,null,{"$f":"IF($O28770<=0,0,IF(($O28770-SUM($Q28770:Q28770))<$P28770,$O28770-SUM($Q28770:Q28770),IF(SUM($Q28770:Q28770)<$O28770,$P28770,0)))","v":24012.19},{"$f":"IF($O28770<=0,0,IF(($O28770-SUM($Q28770:R28770))<$P28770,$O28770-SUM($Q28770:R28770),IF(SUM($Q28770:R28770)<$O28770,$P28770,0)))","v":24012.19},{"$f":"IF($O28770<=0,0,IF(($O28770-SUM($Q28770:S28770))<$P28770,$O28770-SUM($Q28770:S28770),IF(SUM($Q28770:S28770)<$O28770,$P28770,0)))","v":24012.19},{"$f":"IF($O28770<=0,0,IF(($O28770-SUM($Q28770:T28770))<$P28770,$O28770-SUM($Q28770:T28770),IF(SUM($Q28770:T28770)<$O28770,$P28770,0)))","v":24012.19}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28771<=0,0,IF(($O28771-SUM($Q28771:Q28771))<$P28771,$O28771-SUM($Q28771:Q28771),IF(SUM($Q28771:Q28771)<$O28771,$P28771,0)))","v":2505.86},{"$f":"IF($O28771<=0,0,IF(($O28771-SUM($Q28771:R28771))<$P28771,$O28771-SUM($Q28771:R28771),IF(SUM($Q28771:R28771)<$O28771,$P28771,0)))","v":2505.86},{"$f":"IF($O28771<=0,0,IF(($O28771-SUM($Q28771:S28771))<$P28771,$O28771-SUM($Q28771:S28771),IF(SUM($Q28771:S28771)<$O28771,$P28771,0)))","v":2505.86},{"$f":"IF($O28771<=0,0,IF(($O28771-SUM($Q28771:T28771))<$P28771,$O28771-SUM($Q28771:T28771),IF(SUM($Q28771:T28771)<$O28771,$P28771,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28772<=0,0,IF(($O28772-SUM($Q28772:Q28772))<$P28772,$O28772-SUM($Q28772:Q28772),IF(SUM($Q28772:Q28772)<$O28772,$P28772,0)))","v":2505.86},{"$f":"IF($O28772<=0,0,IF(($O28772-SUM($Q28772:R28772))<$P28772,$O28772-SUM($Q28772:R28772),IF(SUM($Q28772:R28772)<$O28772,$P28772,0)))","v":2505.86},{"$f":"IF($O28772<=0,0,IF(($O28772-SUM($Q28772:S28772))<$P28772,$O28772-SUM($Q28772:S28772),IF(SUM($Q28772:S28772)<$O28772,$P28772,0)))","v":2505.86},{"$f":"IF($O28772<=0,0,IF(($O28772-SUM($Q28772:T28772))<$P28772,$O28772-SUM($Q28772:T28772),IF(SUM($Q28772:T28772)<$O28772,$P28772,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28773<=0,0,IF(($O28773-SUM($Q28773:Q28773))<$P28773,$O28773-SUM($Q28773:Q28773),IF(SUM($Q28773:Q28773)<$O28773,$P28773,0)))","v":2505.86},{"$f":"IF($O28773<=0,0,IF(($O28773-SUM($Q28773:R28773))<$P28773,$O28773-SUM($Q28773:R28773),IF(SUM($Q28773:R28773)<$O28773,$P28773,0)))","v":2505.86},{"$f":"IF($O28773<=0,0,IF(($O28773-SUM($Q28773:S28773))<$P28773,$O28773-SUM($Q28773:S28773),IF(SUM($Q28773:S28773)<$O28773,$P28773,0)))","v":2505.86},{"$f":"IF($O28773<=0,0,IF(($O28773-SUM($Q28773:T28773))<$P28773,$O28773-SUM($Q28773:T28773),IF(SUM($Q28773:T28773)<$O28773,$P28773,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28774<=0,0,IF(($O28774-SUM($Q28774:Q28774))<$P28774,$O28774-SUM($Q28774:Q28774),IF(SUM($Q28774:Q28774)<$O28774,$P28774,0)))","v":2505.86},{"$f":"IF($O28774<=0,0,IF(($O28774-SUM($Q28774:R28774))<$P28774,$O28774-SUM($Q28774:R28774),IF(SUM($Q28774:R28774)<$O28774,$P28774,0)))","v":2505.86},{"$f":"IF($O28774<=0,0,IF(($O28774-SUM($Q28774:S28774))<$P28774,$O28774-SUM($Q28774:S28774),IF(SUM($Q28774:S28774)<$O28774,$P28774,0)))","v":2505.86},{"$f":"IF($O28774<=0,0,IF(($O28774-SUM($Q28774:T28774))<$P28774,$O28774-SUM($Q28774:T28774),IF(SUM($Q28774:T28774)<$O28774,$P28774,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",2476579.4700000002,0,165105.29999999999,0,0,0,2311474.1700000004,1,2311474.1700000004,165105.29999999999,null,{"$f":"IF($O28775<=0,0,IF(($O28775-SUM($Q28775:Q28775))<$P28775,$O28775-SUM($Q28775:Q28775),IF(SUM($Q28775:Q28775)<$O28775,$P28775,0)))","v":165105.29999999999},{"$f":"IF($O28775<=0,0,IF(($O28775-SUM($Q28775:R28775))<$P28775,$O28775-SUM($Q28775:R28775),IF(SUM($Q28775:R28775)<$O28775,$P28775,0)))","v":165105.29999999999},{"$f":"IF($O28775<=0,0,IF(($O28775-SUM($Q28775:S28775))<$P28775,$O28775-SUM($Q28775:S28775),IF(SUM($Q28775:S28775)<$O28775,$P28775,0)))","v":165105.29999999999},{"$f":"IF($O28775<=0,0,IF(($O28775-SUM($Q28775:T28775))<$P28775,$O28775-SUM($Q28775:T28775),IF(SUM($Q28775:T28775)<$O28775,$P28775,0)))","v":165105.29999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1749048.54,0,116603.24,0,0,0,1632445.3,1,1632445.3,116603.24,null,{"$f":"IF($O28776<=0,0,IF(($O28776-SUM($Q28776:Q28776))<$P28776,$O28776-SUM($Q28776:Q28776),IF(SUM($Q28776:Q28776)<$O28776,$P28776,0)))","v":116603.24},{"$f":"IF($O28776<=0,0,IF(($O28776-SUM($Q28776:R28776))<$P28776,$O28776-SUM($Q28776:R28776),IF(SUM($Q28776:R28776)<$O28776,$P28776,0)))","v":116603.24},{"$f":"IF($O28776<=0,0,IF(($O28776-SUM($Q28776:S28776))<$P28776,$O28776-SUM($Q28776:S28776),IF(SUM($Q28776:S28776)<$O28776,$P28776,0)))","v":116603.24},{"$f":"IF($O28776<=0,0,IF(($O28776-SUM($Q28776:T28776))<$P28776,$O28776-SUM($Q28776:T28776),IF(SUM($Q28776:T28776)<$O28776,$P28776,0)))","v":116603.24}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1645742.62,0,109716.17,0,0,0,1536026.4500000002,1,1536026.4500000002,109716.17,null,{"$f":"IF($O28777<=0,0,IF(($O28777-SUM($Q28777:Q28777))<$P28777,$O28777-SUM($Q28777:Q28777),IF(SUM($Q28777:Q28777)<$O28777,$P28777,0)))","v":109716.17},{"$f":"IF($O28777<=0,0,IF(($O28777-SUM($Q28777:R28777))<$P28777,$O28777-SUM($Q28777:R28777),IF(SUM($Q28777:R28777)<$O28777,$P28777,0)))","v":109716.17},{"$f":"IF($O28777<=0,0,IF(($O28777-SUM($Q28777:S28777))<$P28777,$O28777-SUM($Q28777:S28777),IF(SUM($Q28777:S28777)<$O28777,$P28777,0)))","v":109716.17},{"$f":"IF($O28777<=0,0,IF(($O28777-SUM($Q28777:T28777))<$P28777,$O28777-SUM($Q28777:T28777),IF(SUM($Q28777:T28777)<$O28777,$P28777,0)))","v":109716.17}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1624841.66,0,108322.78,0,0,0,1516518.88,1,1516518.88,108322.78,null,{"$f":"IF($O28778<=0,0,IF(($O28778-SUM($Q28778:Q28778))<$P28778,$O28778-SUM($Q28778:Q28778),IF(SUM($Q28778:Q28778)<$O28778,$P28778,0)))","v":108322.78},{"$f":"IF($O28778<=0,0,IF(($O28778-SUM($Q28778:R28778))<$P28778,$O28778-SUM($Q28778:R28778),IF(SUM($Q28778:R28778)<$O28778,$P28778,0)))","v":108322.78},{"$f":"IF($O28778<=0,0,IF(($O28778-SUM($Q28778:S28778))<$P28778,$O28778-SUM($Q28778:S28778),IF(SUM($Q28778:S28778)<$O28778,$P28778,0)))","v":108322.78},{"$f":"IF($O28778<=0,0,IF(($O28778-SUM($Q28778:T28778))<$P28778,$O28778-SUM($Q28778:T28778),IF(SUM($Q28778:T28778)<$O28778,$P28778,0)))","v":108322.78}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1597827.68,0,106521.85,0,0,0,1491305.8299999998,1,1491305.8299999998,106521.85,null,{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:Q28779))<$P28779,$O28779-SUM($Q28779:Q28779),IF(SUM($Q28779:Q28779)<$O28779,$P28779,0)))","v":106521.85},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:R28779))<$P28779,$O28779-SUM($Q28779:R28779),IF(SUM($Q28779:R28779)<$O28779,$P28779,0)))","v":106521.85},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:S28779))<$P28779,$O28779-SUM($Q28779:S28779),IF(SUM($Q28779:S28779)<$O28779,$P28779,0)))","v":106521.85},{"$f":"IF($O28779<=0,0,IF(($O28779-SUM($Q28779:T28779))<$P28779,$O28779-SUM($Q28779:T28779),IF(SUM($Q28779:T28779)<$O28779,$P28779,0)))","v":106521.85}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1544567.8,0,102971.19,0,0,0,1441596.61,1,1441596.61,102971.19,null,{"$f":"IF($O28780<=0,0,IF(($O28780-SUM($Q28780:Q28780))<$P28780,$O28780-SUM($Q28780:Q28780),IF(SUM($Q28780:Q28780)<$O28780,$P28780,0)))","v":102971.19},{"$f":"IF($O28780<=0,0,IF(($O28780-SUM($Q28780:R28780))<$P28780,$O28780-SUM($Q28780:R28780),IF(SUM($Q28780:R28780)<$O28780,$P28780,0)))","v":102971.19},{"$f":"IF($O28780<=0,0,IF(($O28780-SUM($Q28780:S28780))<$P28780,$O28780-SUM($Q28780:S28780),IF(SUM($Q28780:S28780)<$O28780,$P28780,0)))","v":102971.19},{"$f":"IF($O28780<=0,0,IF(($O28780-SUM($Q28780:T28780))<$P28780,$O28780-SUM($Q28780:T28780),IF(SUM($Q28780:T28780)<$O28780,$P28780,0)))","v":102971.19}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1522912.28,0,101527.49,0,0,0,1421384.79,1,1421384.79,101527.49,null,{"$f":"IF($O28781<=0,0,IF(($O28781-SUM($Q28781:Q28781))<$P28781,$O28781-SUM($Q28781:Q28781),IF(SUM($Q28781:Q28781)<$O28781,$P28781,0)))","v":101527.49},{"$f":"IF($O28781<=0,0,IF(($O28781-SUM($Q28781:R28781))<$P28781,$O28781-SUM($Q28781:R28781),IF(SUM($Q28781:R28781)<$O28781,$P28781,0)))","v":101527.49},{"$f":"IF($O28781<=0,0,IF(($O28781-SUM($Q28781:S28781))<$P28781,$O28781-SUM($Q28781:S28781),IF(SUM($Q28781:S28781)<$O28781,$P28781,0)))","v":101527.49},{"$f":"IF($O28781<=0,0,IF(($O28781-SUM($Q28781:T28781))<$P28781,$O28781-SUM($Q28781:T28781),IF(SUM($Q28781:T28781)<$O28781,$P28781,0)))","v":101527.49}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",192335.43,0,9616.77,0,0,0,182718.66,1,182718.66,9616.77,null,{"$f":"IF($O28782<=0,0,IF(($O28782-SUM($Q28782:Q28782))<$P28782,$O28782-SUM($Q28782:Q28782),IF(SUM($Q28782:Q28782)<$O28782,$P28782,0)))","v":9616.77},{"$f":"IF($O28782<=0,0,IF(($O28782-SUM($Q28782:R28782))<$P28782,$O28782-SUM($Q28782:R28782),IF(SUM($Q28782:R28782)<$O28782,$P28782,0)))","v":9616.77},{"$f":"IF($O28782<=0,0,IF(($O28782-SUM($Q28782:S28782))<$P28782,$O28782-SUM($Q28782:S28782),IF(SUM($Q28782:S28782)<$O28782,$P28782,0)))","v":9616.77},{"$f":"IF($O28782<=0,0,IF(($O28782-SUM($Q28782:T28782))<$P28782,$O28782-SUM($Q28782:T28782),IF(SUM($Q28782:T28782)<$O28782,$P28782,0)))","v":9616.77}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",192335.43,0,9616.77,0,0,0,182718.66,1,182718.66,9616.77,null,{"$f":"IF($O28783<=0,0,IF(($O28783-SUM($Q28783:Q28783))<$P28783,$O28783-SUM($Q28783:Q28783),IF(SUM($Q28783:Q28783)<$O28783,$P28783,0)))","v":9616.77},{"$f":"IF($O28783<=0,0,IF(($O28783-SUM($Q28783:R28783))<$P28783,$O28783-SUM($Q28783:R28783),IF(SUM($Q28783:R28783)<$O28783,$P28783,0)))","v":9616.77},{"$f":"IF($O28783<=0,0,IF(($O28783-SUM($Q28783:S28783))<$P28783,$O28783-SUM($Q28783:S28783),IF(SUM($Q28783:S28783)<$O28783,$P28783,0)))","v":9616.77},{"$f":"IF($O28783<=0,0,IF(($O28783-SUM($Q28783:T28783))<$P28783,$O28783-SUM($Q28783:T28783),IF(SUM($Q28783:T28783)<$O28783,$P28783,0)))","v":9616.77}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28784<=0,0,IF(($O28784-SUM($Q28784:Q28784))<$P28784,$O28784-SUM($Q28784:Q28784),IF(SUM($Q28784:Q28784)<$O28784,$P28784,0)))","v":1576.27},{"$f":"IF($O28784<=0,0,IF(($O28784-SUM($Q28784:R28784))<$P28784,$O28784-SUM($Q28784:R28784),IF(SUM($Q28784:R28784)<$O28784,$P28784,0)))","v":1576.27},{"$f":"IF($O28784<=0,0,IF(($O28784-SUM($Q28784:S28784))<$P28784,$O28784-SUM($Q28784:S28784),IF(SUM($Q28784:S28784)<$O28784,$P28784,0)))","v":1576.27},{"$f":"IF($O28784<=0,0,IF(($O28784-SUM($Q28784:T28784))<$P28784,$O28784-SUM($Q28784:T28784),IF(SUM($Q28784:T28784)<$O28784,$P28784,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28785<=0,0,IF(($O28785-SUM($Q28785:Q28785))<$P28785,$O28785-SUM($Q28785:Q28785),IF(SUM($Q28785:Q28785)<$O28785,$P28785,0)))","v":1576.27},{"$f":"IF($O28785<=0,0,IF(($O28785-SUM($Q28785:R28785))<$P28785,$O28785-SUM($Q28785:R28785),IF(SUM($Q28785:R28785)<$O28785,$P28785,0)))","v":1576.27},{"$f":"IF($O28785<=0,0,IF(($O28785-SUM($Q28785:S28785))<$P28785,$O28785-SUM($Q28785:S28785),IF(SUM($Q28785:S28785)<$O28785,$P28785,0)))","v":1576.27},{"$f":"IF($O28785<=0,0,IF(($O28785-SUM($Q28785:T28785))<$P28785,$O28785-SUM($Q28785:T28785),IF(SUM($Q28785:T28785)<$O28785,$P28785,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28786<=0,0,IF(($O28786-SUM($Q28786:Q28786))<$P28786,$O28786-SUM($Q28786:Q28786),IF(SUM($Q28786:Q28786)<$O28786,$P28786,0)))","v":1576.27},{"$f":"IF($O28786<=0,0,IF(($O28786-SUM($Q28786:R28786))<$P28786,$O28786-SUM($Q28786:R28786),IF(SUM($Q28786:R28786)<$O28786,$P28786,0)))","v":1576.27},{"$f":"IF($O28786<=0,0,IF(($O28786-SUM($Q28786:S28786))<$P28786,$O28786-SUM($Q28786:S28786),IF(SUM($Q28786:S28786)<$O28786,$P28786,0)))","v":1576.27},{"$f":"IF($O28786<=0,0,IF(($O28786-SUM($Q28786:T28786))<$P28786,$O28786-SUM($Q28786:T28786),IF(SUM($Q28786:T28786)<$O28786,$P28786,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28787<=0,0,IF(($O28787-SUM($Q28787:Q28787))<$P28787,$O28787-SUM($Q28787:Q28787),IF(SUM($Q28787:Q28787)<$O28787,$P28787,0)))","v":1576.27},{"$f":"IF($O28787<=0,0,IF(($O28787-SUM($Q28787:R28787))<$P28787,$O28787-SUM($Q28787:R28787),IF(SUM($Q28787:R28787)<$O28787,$P28787,0)))","v":1576.27},{"$f":"IF($O28787<=0,0,IF(($O28787-SUM($Q28787:S28787))<$P28787,$O28787-SUM($Q28787:S28787),IF(SUM($Q28787:S28787)<$O28787,$P28787,0)))","v":1576.27},{"$f":"IF($O28787<=0,0,IF(($O28787-SUM($Q28787:T28787))<$P28787,$O28787-SUM($Q28787:T28787),IF(SUM($Q28787:T28787)<$O28787,$P28787,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28788<=0,0,IF(($O28788-SUM($Q28788:Q28788))<$P28788,$O28788-SUM($Q28788:Q28788),IF(SUM($Q28788:Q28788)<$O28788,$P28788,0)))","v":1576.27},{"$f":"IF($O28788<=0,0,IF(($O28788-SUM($Q28788:R28788))<$P28788,$O28788-SUM($Q28788:R28788),IF(SUM($Q28788:R28788)<$O28788,$P28788,0)))","v":1576.27},{"$f":"IF($O28788<=0,0,IF(($O28788-SUM($Q28788:S28788))<$P28788,$O28788-SUM($Q28788:S28788),IF(SUM($Q28788:S28788)<$O28788,$P28788,0)))","v":1576.27},{"$f":"IF($O28788<=0,0,IF(($O28788-SUM($Q28788:T28788))<$P28788,$O28788-SUM($Q28788:T28788),IF(SUM($Q28788:T28788)<$O28788,$P28788,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28789<=0,0,IF(($O28789-SUM($Q28789:Q28789))<$P28789,$O28789-SUM($Q28789:Q28789),IF(SUM($Q28789:Q28789)<$O28789,$P28789,0)))","v":1576.27},{"$f":"IF($O28789<=0,0,IF(($O28789-SUM($Q28789:R28789))<$P28789,$O28789-SUM($Q28789:R28789),IF(SUM($Q28789:R28789)<$O28789,$P28789,0)))","v":1576.27},{"$f":"IF($O28789<=0,0,IF(($O28789-SUM($Q28789:S28789))<$P28789,$O28789-SUM($Q28789:S28789),IF(SUM($Q28789:S28789)<$O28789,$P28789,0)))","v":1576.27},{"$f":"IF($O28789<=0,0,IF(($O28789-SUM($Q28789:T28789))<$P28789,$O28789-SUM($Q28789:T28789),IF(SUM($Q28789:T28789)<$O28789,$P28789,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28790<=0,0,IF(($O28790-SUM($Q28790:Q28790))<$P28790,$O28790-SUM($Q28790:Q28790),IF(SUM($Q28790:Q28790)<$O28790,$P28790,0)))","v":1576.27},{"$f":"IF($O28790<=0,0,IF(($O28790-SUM($Q28790:R28790))<$P28790,$O28790-SUM($Q28790:R28790),IF(SUM($Q28790:R28790)<$O28790,$P28790,0)))","v":1576.27},{"$f":"IF($O28790<=0,0,IF(($O28790-SUM($Q28790:S28790))<$P28790,$O28790-SUM($Q28790:S28790),IF(SUM($Q28790:S28790)<$O28790,$P28790,0)))","v":1576.27},{"$f":"IF($O28790<=0,0,IF(($O28790-SUM($Q28790:T28790))<$P28790,$O28790-SUM($Q28790:T28790),IF(SUM($Q28790:T28790)<$O28790,$P28790,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28791<=0,0,IF(($O28791-SUM($Q28791:Q28791))<$P28791,$O28791-SUM($Q28791:Q28791),IF(SUM($Q28791:Q28791)<$O28791,$P28791,0)))","v":2505.86},{"$f":"IF($O28791<=0,0,IF(($O28791-SUM($Q28791:R28791))<$P28791,$O28791-SUM($Q28791:R28791),IF(SUM($Q28791:R28791)<$O28791,$P28791,0)))","v":2505.86},{"$f":"IF($O28791<=0,0,IF(($O28791-SUM($Q28791:S28791))<$P28791,$O28791-SUM($Q28791:S28791),IF(SUM($Q28791:S28791)<$O28791,$P28791,0)))","v":2505.86},{"$f":"IF($O28791<=0,0,IF(($O28791-SUM($Q28791:T28791))<$P28791,$O28791-SUM($Q28791:T28791),IF(SUM($Q28791:T28791)<$O28791,$P28791,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28792<=0,0,IF(($O28792-SUM($Q28792:Q28792))<$P28792,$O28792-SUM($Q28792:Q28792),IF(SUM($Q28792:Q28792)<$O28792,$P28792,0)))","v":2505.86},{"$f":"IF($O28792<=0,0,IF(($O28792-SUM($Q28792:R28792))<$P28792,$O28792-SUM($Q28792:R28792),IF(SUM($Q28792:R28792)<$O28792,$P28792,0)))","v":2505.86},{"$f":"IF($O28792<=0,0,IF(($O28792-SUM($Q28792:S28792))<$P28792,$O28792-SUM($Q28792:S28792),IF(SUM($Q28792:S28792)<$O28792,$P28792,0)))","v":2505.86},{"$f":"IF($O28792<=0,0,IF(($O28792-SUM($Q28792:T28792))<$P28792,$O28792-SUM($Q28792:T28792),IF(SUM($Q28792:T28792)<$O28792,$P28792,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28793<=0,0,IF(($O28793-SUM($Q28793:Q28793))<$P28793,$O28793-SUM($Q28793:Q28793),IF(SUM($Q28793:Q28793)<$O28793,$P28793,0)))","v":2505.86},{"$f":"IF($O28793<=0,0,IF(($O28793-SUM($Q28793:R28793))<$P28793,$O28793-SUM($Q28793:R28793),IF(SUM($Q28793:R28793)<$O28793,$P28793,0)))","v":2505.86},{"$f":"IF($O28793<=0,0,IF(($O28793-SUM($Q28793:S28793))<$P28793,$O28793-SUM($Q28793:S28793),IF(SUM($Q28793:S28793)<$O28793,$P28793,0)))","v":2505.86},{"$f":"IF($O28793<=0,0,IF(($O28793-SUM($Q28793:T28793))<$P28793,$O28793-SUM($Q28793:T28793),IF(SUM($Q28793:T28793)<$O28793,$P28793,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",176844.82,0,17684.48,0,0,0,159160.34,1,159160.34,17684.48,null,{"$f":"IF($O28794<=0,0,IF(($O28794-SUM($Q28794:Q28794))<$P28794,$O28794-SUM($Q28794:Q28794),IF(SUM($Q28794:Q28794)<$O28794,$P28794,0)))","v":17684.48},{"$f":"IF($O28794<=0,0,IF(($O28794-SUM($Q28794:R28794))<$P28794,$O28794-SUM($Q28794:R28794),IF(SUM($Q28794:R28794)<$O28794,$P28794,0)))","v":17684.48},{"$f":"IF($O28794<=0,0,IF(($O28794-SUM($Q28794:S28794))<$P28794,$O28794-SUM($Q28794:S28794),IF(SUM($Q28794:S28794)<$O28794,$P28794,0)))","v":17684.48},{"$f":"IF($O28794<=0,0,IF(($O28794-SUM($Q28794:T28794))<$P28794,$O28794-SUM($Q28794:T28794),IF(SUM($Q28794:T28794)<$O28794,$P28794,0)))","v":17684.48}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",532098.38,0,35473.230000000003,0,0,0,496625.15,1,496625.15,35473.230000000003,null,{"$f":"IF($O28795<=0,0,IF(($O28795-SUM($Q28795:Q28795))<$P28795,$O28795-SUM($Q28795:Q28795),IF(SUM($Q28795:Q28795)<$O28795,$P28795,0)))","v":35473.230000000003},{"$f":"IF($O28795<=0,0,IF(($O28795-SUM($Q28795:R28795))<$P28795,$O28795-SUM($Q28795:R28795),IF(SUM($Q28795:R28795)<$O28795,$P28795,0)))","v":35473.230000000003},{"$f":"IF($O28795<=0,0,IF(($O28795-SUM($Q28795:S28795))<$P28795,$O28795-SUM($Q28795:S28795),IF(SUM($Q28795:S28795)<$O28795,$P28795,0)))","v":35473.230000000003},{"$f":"IF($O28795<=0,0,IF(($O28795-SUM($Q28795:T28795))<$P28795,$O28795-SUM($Q28795:T28795),IF(SUM($Q28795:T28795)<$O28795,$P28795,0)))","v":35473.230000000003}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",223390.15,0,14892.68,0,0,0,208497.47,1,208497.47,14892.68,null,{"$f":"IF($O28796<=0,0,IF(($O28796-SUM($Q28796:Q28796))<$P28796,$O28796-SUM($Q28796:Q28796),IF(SUM($Q28796:Q28796)<$O28796,$P28796,0)))","v":14892.68},{"$f":"IF($O28796<=0,0,IF(($O28796-SUM($Q28796:R28796))<$P28796,$O28796-SUM($Q28796:R28796),IF(SUM($Q28796:R28796)<$O28796,$P28796,0)))","v":14892.68},{"$f":"IF($O28796<=0,0,IF(($O28796-SUM($Q28796:S28796))<$P28796,$O28796-SUM($Q28796:S28796),IF(SUM($Q28796:S28796)<$O28796,$P28796,0)))","v":14892.68},{"$f":"IF($O28796<=0,0,IF(($O28796-SUM($Q28796:T28796))<$P28796,$O28796-SUM($Q28796:T28796),IF(SUM($Q28796:T28796)<$O28796,$P28796,0)))","v":14892.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",223390.15,0,14892.68,0,0,0,208497.47,1,208497.47,14892.68,null,{"$f":"IF($O28797<=0,0,IF(($O28797-SUM($Q28797:Q28797))<$P28797,$O28797-SUM($Q28797:Q28797),IF(SUM($Q28797:Q28797)<$O28797,$P28797,0)))","v":14892.68},{"$f":"IF($O28797<=0,0,IF(($O28797-SUM($Q28797:R28797))<$P28797,$O28797-SUM($Q28797:R28797),IF(SUM($Q28797:R28797)<$O28797,$P28797,0)))","v":14892.68},{"$f":"IF($O28797<=0,0,IF(($O28797-SUM($Q28797:S28797))<$P28797,$O28797-SUM($Q28797:S28797),IF(SUM($Q28797:S28797)<$O28797,$P28797,0)))","v":14892.68},{"$f":"IF($O28797<=0,0,IF(($O28797-SUM($Q28797:T28797))<$P28797,$O28797-SUM($Q28797:T28797),IF(SUM($Q28797:T28797)<$O28797,$P28797,0)))","v":14892.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28798<=0,0,IF(($O28798-SUM($Q28798:Q28798))<$P28798,$O28798-SUM($Q28798:Q28798),IF(SUM($Q28798:Q28798)<$O28798,$P28798,0)))","v":8791.07},{"$f":"IF($O28798<=0,0,IF(($O28798-SUM($Q28798:R28798))<$P28798,$O28798-SUM($Q28798:R28798),IF(SUM($Q28798:R28798)<$O28798,$P28798,0)))","v":8791.07},{"$f":"IF($O28798<=0,0,IF(($O28798-SUM($Q28798:S28798))<$P28798,$O28798-SUM($Q28798:S28798),IF(SUM($Q28798:S28798)<$O28798,$P28798,0)))","v":8791.07},{"$f":"IF($O28798<=0,0,IF(($O28798-SUM($Q28798:T28798))<$P28798,$O28798-SUM($Q28798:T28798),IF(SUM($Q28798:T28798)<$O28798,$P28798,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28799<=0,0,IF(($O28799-SUM($Q28799:Q28799))<$P28799,$O28799-SUM($Q28799:Q28799),IF(SUM($Q28799:Q28799)<$O28799,$P28799,0)))","v":8791.07},{"$f":"IF($O28799<=0,0,IF(($O28799-SUM($Q28799:R28799))<$P28799,$O28799-SUM($Q28799:R28799),IF(SUM($Q28799:R28799)<$O28799,$P28799,0)))","v":8791.07},{"$f":"IF($O28799<=0,0,IF(($O28799-SUM($Q28799:S28799))<$P28799,$O28799-SUM($Q28799:S28799),IF(SUM($Q28799:S28799)<$O28799,$P28799,0)))","v":8791.07},{"$f":"IF($O28799<=0,0,IF(($O28799-SUM($Q28799:T28799))<$P28799,$O28799-SUM($Q28799:T28799),IF(SUM($Q28799:T28799)<$O28799,$P28799,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28800<=0,0,IF(($O28800-SUM($Q28800:Q28800))<$P28800,$O28800-SUM($Q28800:Q28800),IF(SUM($Q28800:Q28800)<$O28800,$P28800,0)))","v":8791.07},{"$f":"IF($O28800<=0,0,IF(($O28800-SUM($Q28800:R28800))<$P28800,$O28800-SUM($Q28800:R28800),IF(SUM($Q28800:R28800)<$O28800,$P28800,0)))","v":8791.07},{"$f":"IF($O28800<=0,0,IF(($O28800-SUM($Q28800:S28800))<$P28800,$O28800-SUM($Q28800:S28800),IF(SUM($Q28800:S28800)<$O28800,$P28800,0)))","v":8791.07},{"$f":"IF($O28800<=0,0,IF(($O28800-SUM($Q28800:T28800))<$P28800,$O28800-SUM($Q28800:T28800),IF(SUM($Q28800:T28800)<$O28800,$P28800,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28801<=0,0,IF(($O28801-SUM($Q28801:Q28801))<$P28801,$O28801-SUM($Q28801:Q28801),IF(SUM($Q28801:Q28801)<$O28801,$P28801,0)))","v":8791.07},{"$f":"IF($O28801<=0,0,IF(($O28801-SUM($Q28801:R28801))<$P28801,$O28801-SUM($Q28801:R28801),IF(SUM($Q28801:R28801)<$O28801,$P28801,0)))","v":8791.07},{"$f":"IF($O28801<=0,0,IF(($O28801-SUM($Q28801:S28801))<$P28801,$O28801-SUM($Q28801:S28801),IF(SUM($Q28801:S28801)<$O28801,$P28801,0)))","v":8791.07},{"$f":"IF($O28801<=0,0,IF(($O28801-SUM($Q28801:T28801))<$P28801,$O28801-SUM($Q28801:T28801),IF(SUM($Q28801:T28801)<$O28801,$P28801,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28802<=0,0,IF(($O28802-SUM($Q28802:Q28802))<$P28802,$O28802-SUM($Q28802:Q28802),IF(SUM($Q28802:Q28802)<$O28802,$P28802,0)))","v":8791.07},{"$f":"IF($O28802<=0,0,IF(($O28802-SUM($Q28802:R28802))<$P28802,$O28802-SUM($Q28802:R28802),IF(SUM($Q28802:R28802)<$O28802,$P28802,0)))","v":8791.07},{"$f":"IF($O28802<=0,0,IF(($O28802-SUM($Q28802:S28802))<$P28802,$O28802-SUM($Q28802:S28802),IF(SUM($Q28802:S28802)<$O28802,$P28802,0)))","v":8791.07},{"$f":"IF($O28802<=0,0,IF(($O28802-SUM($Q28802:T28802))<$P28802,$O28802-SUM($Q28802:T28802),IF(SUM($Q28802:T28802)<$O28802,$P28802,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28803<=0,0,IF(($O28803-SUM($Q28803:Q28803))<$P28803,$O28803-SUM($Q28803:Q28803),IF(SUM($Q28803:Q28803)<$O28803,$P28803,0)))","v":8791.07},{"$f":"IF($O28803<=0,0,IF(($O28803-SUM($Q28803:R28803))<$P28803,$O28803-SUM($Q28803:R28803),IF(SUM($Q28803:R28803)<$O28803,$P28803,0)))","v":8791.07},{"$f":"IF($O28803<=0,0,IF(($O28803-SUM($Q28803:S28803))<$P28803,$O28803-SUM($Q28803:S28803),IF(SUM($Q28803:S28803)<$O28803,$P28803,0)))","v":8791.07},{"$f":"IF($O28803<=0,0,IF(($O28803-SUM($Q28803:T28803))<$P28803,$O28803-SUM($Q28803:T28803),IF(SUM($Q28803:T28803)<$O28803,$P28803,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28804<=0,0,IF(($O28804-SUM($Q28804:Q28804))<$P28804,$O28804-SUM($Q28804:Q28804),IF(SUM($Q28804:Q28804)<$O28804,$P28804,0)))","v":8791.07},{"$f":"IF($O28804<=0,0,IF(($O28804-SUM($Q28804:R28804))<$P28804,$O28804-SUM($Q28804:R28804),IF(SUM($Q28804:R28804)<$O28804,$P28804,0)))","v":8791.07},{"$f":"IF($O28804<=0,0,IF(($O28804-SUM($Q28804:S28804))<$P28804,$O28804-SUM($Q28804:S28804),IF(SUM($Q28804:S28804)<$O28804,$P28804,0)))","v":8791.07},{"$f":"IF($O28804<=0,0,IF(($O28804-SUM($Q28804:T28804))<$P28804,$O28804-SUM($Q28804:T28804),IF(SUM($Q28804:T28804)<$O28804,$P28804,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28805<=0,0,IF(($O28805-SUM($Q28805:Q28805))<$P28805,$O28805-SUM($Q28805:Q28805),IF(SUM($Q28805:Q28805)<$O28805,$P28805,0)))","v":8791.07},{"$f":"IF($O28805<=0,0,IF(($O28805-SUM($Q28805:R28805))<$P28805,$O28805-SUM($Q28805:R28805),IF(SUM($Q28805:R28805)<$O28805,$P28805,0)))","v":8791.07},{"$f":"IF($O28805<=0,0,IF(($O28805-SUM($Q28805:S28805))<$P28805,$O28805-SUM($Q28805:S28805),IF(SUM($Q28805:S28805)<$O28805,$P28805,0)))","v":8791.07},{"$f":"IF($O28805<=0,0,IF(($O28805-SUM($Q28805:T28805))<$P28805,$O28805-SUM($Q28805:T28805),IF(SUM($Q28805:T28805)<$O28805,$P28805,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,{"$f":"+G28806-H28806-I28806+J28806-L28806","v":123075.03999999998},1,{"$f":"+M28806*N28806","v":123075.03999999998},{"$f":"(I28806+K28806)*N28806","v":8791.07},null,{"$f":"IF($O28806<=0,0,IF(($O28806-SUM($Q28806:Q28806))<$P28806,$O28806-SUM($Q28806:Q28806),IF(SUM($Q28806:Q28806)<$O28806,$P28806,0)))","v":8791.07},{"$f":"IF($O28806<=0,0,IF(($O28806-SUM($Q28806:R28806))<$P28806,$O28806-SUM($Q28806:R28806),IF(SUM($Q28806:R28806)<$O28806,$P28806,0)))","v":8791.07},{"$f":"IF($O28806<=0,0,IF(($O28806-SUM($Q28806:S28806))<$P28806,$O28806-SUM($Q28806:S28806),IF(SUM($Q28806:S28806)<$O28806,$P28806,0)))","v":8791.07},{"$f":"IF($O28806<=0,0,IF(($O28806-SUM($Q28806:T28806))<$P28806,$O28806-SUM($Q28806:T28806),IF(SUM($Q28806:T28806)<$O28806,$P28806,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",131866.10999999999,0,8791.07,0,0,0,123075.03999999998,1,123075.03999999998,8791.07,null,{"$f":"IF($O28807<=0,0,IF(($O28807-SUM($Q28807:Q28807))<$P28807,$O28807-SUM($Q28807:Q28807),IF(SUM($Q28807:Q28807)<$O28807,$P28807,0)))","v":8791.07},{"$f":"IF($O28807<=0,0,IF(($O28807-SUM($Q28807:R28807))<$P28807,$O28807-SUM($Q28807:R28807),IF(SUM($Q28807:R28807)<$O28807,$P28807,0)))","v":8791.07},{"$f":"IF($O28807<=0,0,IF(($O28807-SUM($Q28807:S28807))<$P28807,$O28807-SUM($Q28807:S28807),IF(SUM($Q28807:S28807)<$O28807,$P28807,0)))","v":8791.07},{"$f":"IF($O28807<=0,0,IF(($O28807-SUM($Q28807:T28807))<$P28807,$O28807-SUM($Q28807:T28807),IF(SUM($Q28807:T28807)<$O28807,$P28807,0)))","v":8791.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28808<=0,0,IF(($O28808-SUM($Q28808:Q28808))<$P28808,$O28808-SUM($Q28808:Q28808),IF(SUM($Q28808:Q28808)<$O28808,$P28808,0)))","v":569.38},{"$f":"IF($O28808<=0,0,IF(($O28808-SUM($Q28808:R28808))<$P28808,$O28808-SUM($Q28808:R28808),IF(SUM($Q28808:R28808)<$O28808,$P28808,0)))","v":569.38},{"$f":"IF($O28808<=0,0,IF(($O28808-SUM($Q28808:S28808))<$P28808,$O28808-SUM($Q28808:S28808),IF(SUM($Q28808:S28808)<$O28808,$P28808,0)))","v":569.38},{"$f":"IF($O28808<=0,0,IF(($O28808-SUM($Q28808:T28808))<$P28808,$O28808-SUM($Q28808:T28808),IF(SUM($Q28808:T28808)<$O28808,$P28808,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",229220.99,0,15281.4,0,0,0,213939.59,1,213939.59,15281.4,null,{"$f":"IF($O28809<=0,0,IF(($O28809-SUM($Q28809:Q28809))<$P28809,$O28809-SUM($Q28809:Q28809),IF(SUM($Q28809:Q28809)<$O28809,$P28809,0)))","v":15281.4},{"$f":"IF($O28809<=0,0,IF(($O28809-SUM($Q28809:R28809))<$P28809,$O28809-SUM($Q28809:R28809),IF(SUM($Q28809:R28809)<$O28809,$P28809,0)))","v":15281.4},{"$f":"IF($O28809<=0,0,IF(($O28809-SUM($Q28809:S28809))<$P28809,$O28809-SUM($Q28809:S28809),IF(SUM($Q28809:S28809)<$O28809,$P28809,0)))","v":15281.4},{"$f":"IF($O28809<=0,0,IF(($O28809-SUM($Q28809:T28809))<$P28809,$O28809-SUM($Q28809:T28809),IF(SUM($Q28809:T28809)<$O28809,$P28809,0)))","v":15281.4}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",4614.9799999999996,0,461.5,0,0,0,4153.4799999999996,1,4153.4799999999996,461.5,null,{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:Q28810))<$P28810,$O28810-SUM($Q28810:Q28810),IF(SUM($Q28810:Q28810)<$O28810,$P28810,0)))","v":461.5},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:R28810))<$P28810,$O28810-SUM($Q28810:R28810),IF(SUM($Q28810:R28810)<$O28810,$P28810,0)))","v":461.5},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:S28810))<$P28810,$O28810-SUM($Q28810:S28810),IF(SUM($Q28810:S28810)<$O28810,$P28810,0)))","v":461.5},{"$f":"IF($O28810<=0,0,IF(($O28810-SUM($Q28810:T28810))<$P28810,$O28810-SUM($Q28810:T28810),IF(SUM($Q28810:T28810)<$O28810,$P28810,0)))","v":461.5}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",4614.9799999999996,0,461.5,0,0,0,4153.4799999999996,1,4153.4799999999996,461.5,null,{"$f":"IF($O28811<=0,0,IF(($O28811-SUM($Q28811:Q28811))<$P28811,$O28811-SUM($Q28811:Q28811),IF(SUM($Q28811:Q28811)<$O28811,$P28811,0)))","v":461.5},{"$f":"IF($O28811<=0,0,IF(($O28811-SUM($Q28811:R28811))<$P28811,$O28811-SUM($Q28811:R28811),IF(SUM($Q28811:R28811)<$O28811,$P28811,0)))","v":461.5},{"$f":"IF($O28811<=0,0,IF(($O28811-SUM($Q28811:S28811))<$P28811,$O28811-SUM($Q28811:S28811),IF(SUM($Q28811:S28811)<$O28811,$P28811,0)))","v":461.5},{"$f":"IF($O28811<=0,0,IF(($O28811-SUM($Q28811:T28811))<$P28811,$O28811-SUM($Q28811:T28811),IF(SUM($Q28811:T28811)<$O28811,$P28811,0)))","v":461.5}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",4614.9799999999996,0,461.5,0,0,0,4153.4799999999996,1,4153.4799999999996,461.5,null,{"$f":"IF($O28812<=0,0,IF(($O28812-SUM($Q28812:Q28812))<$P28812,$O28812-SUM($Q28812:Q28812),IF(SUM($Q28812:Q28812)<$O28812,$P28812,0)))","v":461.5},{"$f":"IF($O28812<=0,0,IF(($O28812-SUM($Q28812:R28812))<$P28812,$O28812-SUM($Q28812:R28812),IF(SUM($Q28812:R28812)<$O28812,$P28812,0)))","v":461.5},{"$f":"IF($O28812<=0,0,IF(($O28812-SUM($Q28812:S28812))<$P28812,$O28812-SUM($Q28812:S28812),IF(SUM($Q28812:S28812)<$O28812,$P28812,0)))","v":461.5},{"$f":"IF($O28812<=0,0,IF(($O28812-SUM($Q28812:T28812))<$P28812,$O28812-SUM($Q28812:T28812),IF(SUM($Q28812:T28812)<$O28812,$P28812,0)))","v":461.5}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",4614.9799999999996,0,461.5,0,0,0,4153.4799999999996,1,4153.4799999999996,461.5,null,{"$f":"IF($O28813<=0,0,IF(($O28813-SUM($Q28813:Q28813))<$P28813,$O28813-SUM($Q28813:Q28813),IF(SUM($Q28813:Q28813)<$O28813,$P28813,0)))","v":461.5},{"$f":"IF($O28813<=0,0,IF(($O28813-SUM($Q28813:R28813))<$P28813,$O28813-SUM($Q28813:R28813),IF(SUM($Q28813:R28813)<$O28813,$P28813,0)))","v":461.5},{"$f":"IF($O28813<=0,0,IF(($O28813-SUM($Q28813:S28813))<$P28813,$O28813-SUM($Q28813:S28813),IF(SUM($Q28813:S28813)<$O28813,$P28813,0)))","v":461.5},{"$f":"IF($O28813<=0,0,IF(($O28813-SUM($Q28813:T28813))<$P28813,$O28813-SUM($Q28813:T28813),IF(SUM($Q28813:T28813)<$O28813,$P28813,0)))","v":461.5}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",4614.9799999999996,0,461.5,0,0,0,4153.4799999999996,1,4153.4799999999996,461.5,null,{"$f":"IF($O28814<=0,0,IF(($O28814-SUM($Q28814:Q28814))<$P28814,$O28814-SUM($Q28814:Q28814),IF(SUM($Q28814:Q28814)<$O28814,$P28814,0)))","v":461.5},{"$f":"IF($O28814<=0,0,IF(($O28814-SUM($Q28814:R28814))<$P28814,$O28814-SUM($Q28814:R28814),IF(SUM($Q28814:R28814)<$O28814,$P28814,0)))","v":461.5},{"$f":"IF($O28814<=0,0,IF(($O28814-SUM($Q28814:S28814))<$P28814,$O28814-SUM($Q28814:S28814),IF(SUM($Q28814:S28814)<$O28814,$P28814,0)))","v":461.5},{"$f":"IF($O28814<=0,0,IF(($O28814-SUM($Q28814:T28814))<$P28814,$O28814-SUM($Q28814:T28814),IF(SUM($Q28814:T28814)<$O28814,$P28814,0)))","v":461.5}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",105782.29,0,10578.23,0,0,0,95204.06,1,95204.06,10578.23,null,{"$f":"IF($O28815<=0,0,IF(($O28815-SUM($Q28815:Q28815))<$P28815,$O28815-SUM($Q28815:Q28815),IF(SUM($Q28815:Q28815)<$O28815,$P28815,0)))","v":10578.23},{"$f":"IF($O28815<=0,0,IF(($O28815-SUM($Q28815:R28815))<$P28815,$O28815-SUM($Q28815:R28815),IF(SUM($Q28815:R28815)<$O28815,$P28815,0)))","v":10578.23},{"$f":"IF($O28815<=0,0,IF(($O28815-SUM($Q28815:S28815))<$P28815,$O28815-SUM($Q28815:S28815),IF(SUM($Q28815:S28815)<$O28815,$P28815,0)))","v":10578.23},{"$f":"IF($O28815<=0,0,IF(($O28815-SUM($Q28815:T28815))<$P28815,$O28815-SUM($Q28815:T28815),IF(SUM($Q28815:T28815)<$O28815,$P28815,0)))","v":10578.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28816<=0,0,IF(($O28816-SUM($Q28816:Q28816))<$P28816,$O28816-SUM($Q28816:Q28816),IF(SUM($Q28816:Q28816)<$O28816,$P28816,0)))","v":9629.0400000000009},{"$f":"IF($O28816<=0,0,IF(($O28816-SUM($Q28816:R28816))<$P28816,$O28816-SUM($Q28816:R28816),IF(SUM($Q28816:R28816)<$O28816,$P28816,0)))","v":9629.0400000000009},{"$f":"IF($O28816<=0,0,IF(($O28816-SUM($Q28816:S28816))<$P28816,$O28816-SUM($Q28816:S28816),IF(SUM($Q28816:S28816)<$O28816,$P28816,0)))","v":9629.0400000000009},{"$f":"IF($O28816<=0,0,IF(($O28816-SUM($Q28816:T28816))<$P28816,$O28816-SUM($Q28816:T28816),IF(SUM($Q28816:T28816)<$O28816,$P28816,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28817<=0,0,IF(($O28817-SUM($Q28817:Q28817))<$P28817,$O28817-SUM($Q28817:Q28817),IF(SUM($Q28817:Q28817)<$O28817,$P28817,0)))","v":9629.0400000000009},{"$f":"IF($O28817<=0,0,IF(($O28817-SUM($Q28817:R28817))<$P28817,$O28817-SUM($Q28817:R28817),IF(SUM($Q28817:R28817)<$O28817,$P28817,0)))","v":9629.0400000000009},{"$f":"IF($O28817<=0,0,IF(($O28817-SUM($Q28817:S28817))<$P28817,$O28817-SUM($Q28817:S28817),IF(SUM($Q28817:S28817)<$O28817,$P28817,0)))","v":9629.0400000000009},{"$f":"IF($O28817<=0,0,IF(($O28817-SUM($Q28817:T28817))<$P28817,$O28817-SUM($Q28817:T28817),IF(SUM($Q28817:T28817)<$O28817,$P28817,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28818<=0,0,IF(($O28818-SUM($Q28818:Q28818))<$P28818,$O28818-SUM($Q28818:Q28818),IF(SUM($Q28818:Q28818)<$O28818,$P28818,0)))","v":9629.0400000000009},{"$f":"IF($O28818<=0,0,IF(($O28818-SUM($Q28818:R28818))<$P28818,$O28818-SUM($Q28818:R28818),IF(SUM($Q28818:R28818)<$O28818,$P28818,0)))","v":9629.0400000000009},{"$f":"IF($O28818<=0,0,IF(($O28818-SUM($Q28818:S28818))<$P28818,$O28818-SUM($Q28818:S28818),IF(SUM($Q28818:S28818)<$O28818,$P28818,0)))","v":9629.0400000000009},{"$f":"IF($O28818<=0,0,IF(($O28818-SUM($Q28818:T28818))<$P28818,$O28818-SUM($Q28818:T28818),IF(SUM($Q28818:T28818)<$O28818,$P28818,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28819<=0,0,IF(($O28819-SUM($Q28819:Q28819))<$P28819,$O28819-SUM($Q28819:Q28819),IF(SUM($Q28819:Q28819)<$O28819,$P28819,0)))","v":9629.0400000000009},{"$f":"IF($O28819<=0,0,IF(($O28819-SUM($Q28819:R28819))<$P28819,$O28819-SUM($Q28819:R28819),IF(SUM($Q28819:R28819)<$O28819,$P28819,0)))","v":9629.0400000000009},{"$f":"IF($O28819<=0,0,IF(($O28819-SUM($Q28819:S28819))<$P28819,$O28819-SUM($Q28819:S28819),IF(SUM($Q28819:S28819)<$O28819,$P28819,0)))","v":9629.0400000000009},{"$f":"IF($O28819<=0,0,IF(($O28819-SUM($Q28819:T28819))<$P28819,$O28819-SUM($Q28819:T28819),IF(SUM($Q28819:T28819)<$O28819,$P28819,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28820<=0,0,IF(($O28820-SUM($Q28820:Q28820))<$P28820,$O28820-SUM($Q28820:Q28820),IF(SUM($Q28820:Q28820)<$O28820,$P28820,0)))","v":9629.0400000000009},{"$f":"IF($O28820<=0,0,IF(($O28820-SUM($Q28820:R28820))<$P28820,$O28820-SUM($Q28820:R28820),IF(SUM($Q28820:R28820)<$O28820,$P28820,0)))","v":9629.0400000000009},{"$f":"IF($O28820<=0,0,IF(($O28820-SUM($Q28820:S28820))<$P28820,$O28820-SUM($Q28820:S28820),IF(SUM($Q28820:S28820)<$O28820,$P28820,0)))","v":9629.0400000000009},{"$f":"IF($O28820<=0,0,IF(($O28820-SUM($Q28820:T28820))<$P28820,$O28820-SUM($Q28820:T28820),IF(SUM($Q28820:T28820)<$O28820,$P28820,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28821<=0,0,IF(($O28821-SUM($Q28821:Q28821))<$P28821,$O28821-SUM($Q28821:Q28821),IF(SUM($Q28821:Q28821)<$O28821,$P28821,0)))","v":9629.0400000000009},{"$f":"IF($O28821<=0,0,IF(($O28821-SUM($Q28821:R28821))<$P28821,$O28821-SUM($Q28821:R28821),IF(SUM($Q28821:R28821)<$O28821,$P28821,0)))","v":9629.0400000000009},{"$f":"IF($O28821<=0,0,IF(($O28821-SUM($Q28821:S28821))<$P28821,$O28821-SUM($Q28821:S28821),IF(SUM($Q28821:S28821)<$O28821,$P28821,0)))","v":9629.0400000000009},{"$f":"IF($O28821<=0,0,IF(($O28821-SUM($Q28821:T28821))<$P28821,$O28821-SUM($Q28821:T28821),IF(SUM($Q28821:T28821)<$O28821,$P28821,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28822<=0,0,IF(($O28822-SUM($Q28822:Q28822))<$P28822,$O28822-SUM($Q28822:Q28822),IF(SUM($Q28822:Q28822)<$O28822,$P28822,0)))","v":9629.0400000000009},{"$f":"IF($O28822<=0,0,IF(($O28822-SUM($Q28822:R28822))<$P28822,$O28822-SUM($Q28822:R28822),IF(SUM($Q28822:R28822)<$O28822,$P28822,0)))","v":9629.0400000000009},{"$f":"IF($O28822<=0,0,IF(($O28822-SUM($Q28822:S28822))<$P28822,$O28822-SUM($Q28822:S28822),IF(SUM($Q28822:S28822)<$O28822,$P28822,0)))","v":9629.0400000000009},{"$f":"IF($O28822<=0,0,IF(($O28822-SUM($Q28822:T28822))<$P28822,$O28822-SUM($Q28822:T28822),IF(SUM($Q28822:T28822)<$O28822,$P28822,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38516.160000000003,0,9629.0400000000009,0,0,0,28887.120000000003,1,28887.120000000003,9629.0400000000009,null,{"$f":"IF($O28823<=0,0,IF(($O28823-SUM($Q28823:Q28823))<$P28823,$O28823-SUM($Q28823:Q28823),IF(SUM($Q28823:Q28823)<$O28823,$P28823,0)))","v":9629.0400000000009},{"$f":"IF($O28823<=0,0,IF(($O28823-SUM($Q28823:R28823))<$P28823,$O28823-SUM($Q28823:R28823),IF(SUM($Q28823:R28823)<$O28823,$P28823,0)))","v":9629.0400000000009},{"$f":"IF($O28823<=0,0,IF(($O28823-SUM($Q28823:S28823))<$P28823,$O28823-SUM($Q28823:S28823),IF(SUM($Q28823:S28823)<$O28823,$P28823,0)))","v":9629.0400000000009},{"$f":"IF($O28823<=0,0,IF(($O28823-SUM($Q28823:T28823))<$P28823,$O28823-SUM($Q28823:T28823),IF(SUM($Q28823:T28823)<$O28823,$P28823,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8798.15,0,879.82,0,0,0,7918.33,1,7918.33,879.82,null,{"$f":"IF($O28824<=0,0,IF(($O28824-SUM($Q28824:Q28824))<$P28824,$O28824-SUM($Q28824:Q28824),IF(SUM($Q28824:Q28824)<$O28824,$P28824,0)))","v":879.82},{"$f":"IF($O28824<=0,0,IF(($O28824-SUM($Q28824:R28824))<$P28824,$O28824-SUM($Q28824:R28824),IF(SUM($Q28824:R28824)<$O28824,$P28824,0)))","v":879.82},{"$f":"IF($O28824<=0,0,IF(($O28824-SUM($Q28824:S28824))<$P28824,$O28824-SUM($Q28824:S28824),IF(SUM($Q28824:S28824)<$O28824,$P28824,0)))","v":879.82},{"$f":"IF($O28824<=0,0,IF(($O28824-SUM($Q28824:T28824))<$P28824,$O28824-SUM($Q28824:T28824),IF(SUM($Q28824:T28824)<$O28824,$P28824,0)))","v":879.82}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",641938.81000000006,0,42795.92,0,0,0,599142.89,1,599142.89,42795.92,null,{"$f":"IF($O28825<=0,0,IF(($O28825-SUM($Q28825:Q28825))<$P28825,$O28825-SUM($Q28825:Q28825),IF(SUM($Q28825:Q28825)<$O28825,$P28825,0)))","v":42795.92},{"$f":"IF($O28825<=0,0,IF(($O28825-SUM($Q28825:R28825))<$P28825,$O28825-SUM($Q28825:R28825),IF(SUM($Q28825:R28825)<$O28825,$P28825,0)))","v":42795.92},{"$f":"IF($O28825<=0,0,IF(($O28825-SUM($Q28825:S28825))<$P28825,$O28825-SUM($Q28825:S28825),IF(SUM($Q28825:S28825)<$O28825,$P28825,0)))","v":42795.92},{"$f":"IF($O28825<=0,0,IF(($O28825-SUM($Q28825:T28825))<$P28825,$O28825-SUM($Q28825:T28825),IF(SUM($Q28825:T28825)<$O28825,$P28825,0)))","v":42795.92}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",641938.81000000006,0,42795.92,0,0,0,599142.89,1,599142.89,42795.92,null,{"$f":"IF($O28826<=0,0,IF(($O28826-SUM($Q28826:Q28826))<$P28826,$O28826-SUM($Q28826:Q28826),IF(SUM($Q28826:Q28826)<$O28826,$P28826,0)))","v":42795.92},{"$f":"IF($O28826<=0,0,IF(($O28826-SUM($Q28826:R28826))<$P28826,$O28826-SUM($Q28826:R28826),IF(SUM($Q28826:R28826)<$O28826,$P28826,0)))","v":42795.92},{"$f":"IF($O28826<=0,0,IF(($O28826-SUM($Q28826:S28826))<$P28826,$O28826-SUM($Q28826:S28826),IF(SUM($Q28826:S28826)<$O28826,$P28826,0)))","v":42795.92},{"$f":"IF($O28826<=0,0,IF(($O28826-SUM($Q28826:T28826))<$P28826,$O28826-SUM($Q28826:T28826),IF(SUM($Q28826:T28826)<$O28826,$P28826,0)))","v":42795.92}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",181338.88,0,12089.26,0,0,0,169249.62,1,169249.62,12089.26,null,{"$f":"IF($O28827<=0,0,IF(($O28827-SUM($Q28827:Q28827))<$P28827,$O28827-SUM($Q28827:Q28827),IF(SUM($Q28827:Q28827)<$O28827,$P28827,0)))","v":12089.26},{"$f":"IF($O28827<=0,0,IF(($O28827-SUM($Q28827:R28827))<$P28827,$O28827-SUM($Q28827:R28827),IF(SUM($Q28827:R28827)<$O28827,$P28827,0)))","v":12089.26},{"$f":"IF($O28827<=0,0,IF(($O28827-SUM($Q28827:S28827))<$P28827,$O28827-SUM($Q28827:S28827),IF(SUM($Q28827:S28827)<$O28827,$P28827,0)))","v":12089.26},{"$f":"IF($O28827<=0,0,IF(($O28827-SUM($Q28827:T28827))<$P28827,$O28827-SUM($Q28827:T28827),IF(SUM($Q28827:T28827)<$O28827,$P28827,0)))","v":12089.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",181338.88,0,12089.26,0,0,0,169249.62,1,169249.62,12089.26,null,{"$f":"IF($O28828<=0,0,IF(($O28828-SUM($Q28828:Q28828))<$P28828,$O28828-SUM($Q28828:Q28828),IF(SUM($Q28828:Q28828)<$O28828,$P28828,0)))","v":12089.26},{"$f":"IF($O28828<=0,0,IF(($O28828-SUM($Q28828:R28828))<$P28828,$O28828-SUM($Q28828:R28828),IF(SUM($Q28828:R28828)<$O28828,$P28828,0)))","v":12089.26},{"$f":"IF($O28828<=0,0,IF(($O28828-SUM($Q28828:S28828))<$P28828,$O28828-SUM($Q28828:S28828),IF(SUM($Q28828:S28828)<$O28828,$P28828,0)))","v":12089.26},{"$f":"IF($O28828<=0,0,IF(($O28828-SUM($Q28828:T28828))<$P28828,$O28828-SUM($Q28828:T28828),IF(SUM($Q28828:T28828)<$O28828,$P28828,0)))","v":12089.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",54923.26,0,3661.55,0,0,0,51261.71,1,51261.71,3661.55,null,{"$f":"IF($O28829<=0,0,IF(($O28829-SUM($Q28829:Q28829))<$P28829,$O28829-SUM($Q28829:Q28829),IF(SUM($Q28829:Q28829)<$O28829,$P28829,0)))","v":3661.55},{"$f":"IF($O28829<=0,0,IF(($O28829-SUM($Q28829:R28829))<$P28829,$O28829-SUM($Q28829:R28829),IF(SUM($Q28829:R28829)<$O28829,$P28829,0)))","v":3661.55},{"$f":"IF($O28829<=0,0,IF(($O28829-SUM($Q28829:S28829))<$P28829,$O28829-SUM($Q28829:S28829),IF(SUM($Q28829:S28829)<$O28829,$P28829,0)))","v":3661.55},{"$f":"IF($O28829<=0,0,IF(($O28829-SUM($Q28829:T28829))<$P28829,$O28829-SUM($Q28829:T28829),IF(SUM($Q28829:T28829)<$O28829,$P28829,0)))","v":3661.55}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",54923.26,0,3661.55,0,0,0,51261.71,1,51261.71,3661.55,null,{"$f":"IF($O28830<=0,0,IF(($O28830-SUM($Q28830:Q28830))<$P28830,$O28830-SUM($Q28830:Q28830),IF(SUM($Q28830:Q28830)<$O28830,$P28830,0)))","v":3661.55},{"$f":"IF($O28830<=0,0,IF(($O28830-SUM($Q28830:R28830))<$P28830,$O28830-SUM($Q28830:R28830),IF(SUM($Q28830:R28830)<$O28830,$P28830,0)))","v":3661.55},{"$f":"IF($O28830<=0,0,IF(($O28830-SUM($Q28830:S28830))<$P28830,$O28830-SUM($Q28830:S28830),IF(SUM($Q28830:S28830)<$O28830,$P28830,0)))","v":3661.55},{"$f":"IF($O28830<=0,0,IF(($O28830-SUM($Q28830:T28830))<$P28830,$O28830-SUM($Q28830:T28830),IF(SUM($Q28830:T28830)<$O28830,$P28830,0)))","v":3661.55}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",13621.67,0,908.11,0,0,0,12713.56,1,12713.56,908.11,null,{"$f":"IF($O28831<=0,0,IF(($O28831-SUM($Q28831:Q28831))<$P28831,$O28831-SUM($Q28831:Q28831),IF(SUM($Q28831:Q28831)<$O28831,$P28831,0)))","v":908.11},{"$f":"IF($O28831<=0,0,IF(($O28831-SUM($Q28831:R28831))<$P28831,$O28831-SUM($Q28831:R28831),IF(SUM($Q28831:R28831)<$O28831,$P28831,0)))","v":908.11},{"$f":"IF($O28831<=0,0,IF(($O28831-SUM($Q28831:S28831))<$P28831,$O28831-SUM($Q28831:S28831),IF(SUM($Q28831:S28831)<$O28831,$P28831,0)))","v":908.11},{"$f":"IF($O28831<=0,0,IF(($O28831-SUM($Q28831:T28831))<$P28831,$O28831-SUM($Q28831:T28831),IF(SUM($Q28831:T28831)<$O28831,$P28831,0)))","v":908.11}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",13621.67,0,908.11,0,0,0,12713.56,1,12713.56,908.11,null,{"$f":"IF($O28832<=0,0,IF(($O28832-SUM($Q28832:Q28832))<$P28832,$O28832-SUM($Q28832:Q28832),IF(SUM($Q28832:Q28832)<$O28832,$P28832,0)))","v":908.11},{"$f":"IF($O28832<=0,0,IF(($O28832-SUM($Q28832:R28832))<$P28832,$O28832-SUM($Q28832:R28832),IF(SUM($Q28832:R28832)<$O28832,$P28832,0)))","v":908.11},{"$f":"IF($O28832<=0,0,IF(($O28832-SUM($Q28832:S28832))<$P28832,$O28832-SUM($Q28832:S28832),IF(SUM($Q28832:S28832)<$O28832,$P28832,0)))","v":908.11},{"$f":"IF($O28832<=0,0,IF(($O28832-SUM($Q28832:T28832))<$P28832,$O28832-SUM($Q28832:T28832),IF(SUM($Q28832:T28832)<$O28832,$P28832,0)))","v":908.11}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",13621.67,0,908.11,0,0,0,12713.56,1,12713.56,908.11,null,{"$f":"IF($O28833<=0,0,IF(($O28833-SUM($Q28833:Q28833))<$P28833,$O28833-SUM($Q28833:Q28833),IF(SUM($Q28833:Q28833)<$O28833,$P28833,0)))","v":908.11},{"$f":"IF($O28833<=0,0,IF(($O28833-SUM($Q28833:R28833))<$P28833,$O28833-SUM($Q28833:R28833),IF(SUM($Q28833:R28833)<$O28833,$P28833,0)))","v":908.11},{"$f":"IF($O28833<=0,0,IF(($O28833-SUM($Q28833:S28833))<$P28833,$O28833-SUM($Q28833:S28833),IF(SUM($Q28833:S28833)<$O28833,$P28833,0)))","v":908.11},{"$f":"IF($O28833<=0,0,IF(($O28833-SUM($Q28833:T28833))<$P28833,$O28833-SUM($Q28833:T28833),IF(SUM($Q28833:T28833)<$O28833,$P28833,0)))","v":908.11}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",13621.67,0,908.11,0,0,0,12713.56,1,12713.56,908.11,null,{"$f":"IF($O28834<=0,0,IF(($O28834-SUM($Q28834:Q28834))<$P28834,$O28834-SUM($Q28834:Q28834),IF(SUM($Q28834:Q28834)<$O28834,$P28834,0)))","v":908.11},{"$f":"IF($O28834<=0,0,IF(($O28834-SUM($Q28834:R28834))<$P28834,$O28834-SUM($Q28834:R28834),IF(SUM($Q28834:R28834)<$O28834,$P28834,0)))","v":908.11},{"$f":"IF($O28834<=0,0,IF(($O28834-SUM($Q28834:S28834))<$P28834,$O28834-SUM($Q28834:S28834),IF(SUM($Q28834:S28834)<$O28834,$P28834,0)))","v":908.11},{"$f":"IF($O28834<=0,0,IF(($O28834-SUM($Q28834:T28834))<$P28834,$O28834-SUM($Q28834:T28834),IF(SUM($Q28834:T28834)<$O28834,$P28834,0)))","v":908.11}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",13621.67,0,908.11,0,0,0,12713.56,1,12713.56,908.11,null,{"$f":"IF($O28835<=0,0,IF(($O28835-SUM($Q28835:Q28835))<$P28835,$O28835-SUM($Q28835:Q28835),IF(SUM($Q28835:Q28835)<$O28835,$P28835,0)))","v":908.11},{"$f":"IF($O28835<=0,0,IF(($O28835-SUM($Q28835:R28835))<$P28835,$O28835-SUM($Q28835:R28835),IF(SUM($Q28835:R28835)<$O28835,$P28835,0)))","v":908.11},{"$f":"IF($O28835<=0,0,IF(($O28835-SUM($Q28835:S28835))<$P28835,$O28835-SUM($Q28835:S28835),IF(SUM($Q28835:S28835)<$O28835,$P28835,0)))","v":908.11},{"$f":"IF($O28835<=0,0,IF(($O28835-SUM($Q28835:T28835))<$P28835,$O28835-SUM($Q28835:T28835),IF(SUM($Q28835:T28835)<$O28835,$P28835,0)))","v":908.11}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",17638.3,0,1175.8900000000001,0,0,0,16462.41,1,16462.41,1175.8900000000001,null,{"$f":"IF($O28836<=0,0,IF(($O28836-SUM($Q28836:Q28836))<$P28836,$O28836-SUM($Q28836:Q28836),IF(SUM($Q28836:Q28836)<$O28836,$P28836,0)))","v":1175.8900000000001},{"$f":"IF($O28836<=0,0,IF(($O28836-SUM($Q28836:R28836))<$P28836,$O28836-SUM($Q28836:R28836),IF(SUM($Q28836:R28836)<$O28836,$P28836,0)))","v":1175.8900000000001},{"$f":"IF($O28836<=0,0,IF(($O28836-SUM($Q28836:S28836))<$P28836,$O28836-SUM($Q28836:S28836),IF(SUM($Q28836:S28836)<$O28836,$P28836,0)))","v":1175.8900000000001},{"$f":"IF($O28836<=0,0,IF(($O28836-SUM($Q28836:T28836))<$P28836,$O28836-SUM($Q28836:T28836),IF(SUM($Q28836:T28836)<$O28836,$P28836,0)))","v":1175.8900000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",17638.3,0,1175.8900000000001,0,0,0,16462.41,1,16462.41,1175.8900000000001,null,{"$f":"IF($O28837<=0,0,IF(($O28837-SUM($Q28837:Q28837))<$P28837,$O28837-SUM($Q28837:Q28837),IF(SUM($Q28837:Q28837)<$O28837,$P28837,0)))","v":1175.8900000000001},{"$f":"IF($O28837<=0,0,IF(($O28837-SUM($Q28837:R28837))<$P28837,$O28837-SUM($Q28837:R28837),IF(SUM($Q28837:R28837)<$O28837,$P28837,0)))","v":1175.8900000000001},{"$f":"IF($O28837<=0,0,IF(($O28837-SUM($Q28837:S28837))<$P28837,$O28837-SUM($Q28837:S28837),IF(SUM($Q28837:S28837)<$O28837,$P28837,0)))","v":1175.8900000000001},{"$f":"IF($O28837<=0,0,IF(($O28837-SUM($Q28837:T28837))<$P28837,$O28837-SUM($Q28837:T28837),IF(SUM($Q28837:T28837)<$O28837,$P28837,0)))","v":1175.8900000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",19201.259999999998,0,1280.08,0,0,0,17921.18,1,17921.18,1280.08,null,{"$f":"IF($O28838<=0,0,IF(($O28838-SUM($Q28838:Q28838))<$P28838,$O28838-SUM($Q28838:Q28838),IF(SUM($Q28838:Q28838)<$O28838,$P28838,0)))","v":1280.08},{"$f":"IF($O28838<=0,0,IF(($O28838-SUM($Q28838:R28838))<$P28838,$O28838-SUM($Q28838:R28838),IF(SUM($Q28838:R28838)<$O28838,$P28838,0)))","v":1280.08},{"$f":"IF($O28838<=0,0,IF(($O28838-SUM($Q28838:S28838))<$P28838,$O28838-SUM($Q28838:S28838),IF(SUM($Q28838:S28838)<$O28838,$P28838,0)))","v":1280.08},{"$f":"IF($O28838<=0,0,IF(($O28838-SUM($Q28838:T28838))<$P28838,$O28838-SUM($Q28838:T28838),IF(SUM($Q28838:T28838)<$O28838,$P28838,0)))","v":1280.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23968.89,0,1597.93,0,0,0,22370.959999999999,1,22370.959999999999,1597.93,null,{"$f":"IF($O28839<=0,0,IF(($O28839-SUM($Q28839:Q28839))<$P28839,$O28839-SUM($Q28839:Q28839),IF(SUM($Q28839:Q28839)<$O28839,$P28839,0)))","v":1597.93},{"$f":"IF($O28839<=0,0,IF(($O28839-SUM($Q28839:R28839))<$P28839,$O28839-SUM($Q28839:R28839),IF(SUM($Q28839:R28839)<$O28839,$P28839,0)))","v":1597.93},{"$f":"IF($O28839<=0,0,IF(($O28839-SUM($Q28839:S28839))<$P28839,$O28839-SUM($Q28839:S28839),IF(SUM($Q28839:S28839)<$O28839,$P28839,0)))","v":1597.93},{"$f":"IF($O28839<=0,0,IF(($O28839-SUM($Q28839:T28839))<$P28839,$O28839-SUM($Q28839:T28839),IF(SUM($Q28839:T28839)<$O28839,$P28839,0)))","v":1597.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23968.89,0,1597.93,0,0,0,22370.959999999999,1,22370.959999999999,1597.93,null,{"$f":"IF($O28840<=0,0,IF(($O28840-SUM($Q28840:Q28840))<$P28840,$O28840-SUM($Q28840:Q28840),IF(SUM($Q28840:Q28840)<$O28840,$P28840,0)))","v":1597.93},{"$f":"IF($O28840<=0,0,IF(($O28840-SUM($Q28840:R28840))<$P28840,$O28840-SUM($Q28840:R28840),IF(SUM($Q28840:R28840)<$O28840,$P28840,0)))","v":1597.93},{"$f":"IF($O28840<=0,0,IF(($O28840-SUM($Q28840:S28840))<$P28840,$O28840-SUM($Q28840:S28840),IF(SUM($Q28840:S28840)<$O28840,$P28840,0)))","v":1597.93},{"$f":"IF($O28840<=0,0,IF(($O28840-SUM($Q28840:T28840))<$P28840,$O28840-SUM($Q28840:T28840),IF(SUM($Q28840:T28840)<$O28840,$P28840,0)))","v":1597.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23968.89,0,1597.93,0,0,0,22370.959999999999,1,22370.959999999999,1597.93,null,{"$f":"IF($O28841<=0,0,IF(($O28841-SUM($Q28841:Q28841))<$P28841,$O28841-SUM($Q28841:Q28841),IF(SUM($Q28841:Q28841)<$O28841,$P28841,0)))","v":1597.93},{"$f":"IF($O28841<=0,0,IF(($O28841-SUM($Q28841:R28841))<$P28841,$O28841-SUM($Q28841:R28841),IF(SUM($Q28841:R28841)<$O28841,$P28841,0)))","v":1597.93},{"$f":"IF($O28841<=0,0,IF(($O28841-SUM($Q28841:S28841))<$P28841,$O28841-SUM($Q28841:S28841),IF(SUM($Q28841:S28841)<$O28841,$P28841,0)))","v":1597.93},{"$f":"IF($O28841<=0,0,IF(($O28841-SUM($Q28841:T28841))<$P28841,$O28841-SUM($Q28841:T28841),IF(SUM($Q28841:T28841)<$O28841,$P28841,0)))","v":1597.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23968.89,0,1597.93,0,0,0,22370.959999999999,1,22370.959999999999,1597.93,null,{"$f":"IF($O28842<=0,0,IF(($O28842-SUM($Q28842:Q28842))<$P28842,$O28842-SUM($Q28842:Q28842),IF(SUM($Q28842:Q28842)<$O28842,$P28842,0)))","v":1597.93},{"$f":"IF($O28842<=0,0,IF(($O28842-SUM($Q28842:R28842))<$P28842,$O28842-SUM($Q28842:R28842),IF(SUM($Q28842:R28842)<$O28842,$P28842,0)))","v":1597.93},{"$f":"IF($O28842<=0,0,IF(($O28842-SUM($Q28842:S28842))<$P28842,$O28842-SUM($Q28842:S28842),IF(SUM($Q28842:S28842)<$O28842,$P28842,0)))","v":1597.93},{"$f":"IF($O28842<=0,0,IF(($O28842-SUM($Q28842:T28842))<$P28842,$O28842-SUM($Q28842:T28842),IF(SUM($Q28842:T28842)<$O28842,$P28842,0)))","v":1597.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23968.89,0,1597.93,0,0,0,22370.959999999999,1,22370.959999999999,1597.93,null,{"$f":"IF($O28843<=0,0,IF(($O28843-SUM($Q28843:Q28843))<$P28843,$O28843-SUM($Q28843:Q28843),IF(SUM($Q28843:Q28843)<$O28843,$P28843,0)))","v":1597.93},{"$f":"IF($O28843<=0,0,IF(($O28843-SUM($Q28843:R28843))<$P28843,$O28843-SUM($Q28843:R28843),IF(SUM($Q28843:R28843)<$O28843,$P28843,0)))","v":1597.93},{"$f":"IF($O28843<=0,0,IF(($O28843-SUM($Q28843:S28843))<$P28843,$O28843-SUM($Q28843:S28843),IF(SUM($Q28843:S28843)<$O28843,$P28843,0)))","v":1597.93},{"$f":"IF($O28843<=0,0,IF(($O28843-SUM($Q28843:T28843))<$P28843,$O28843-SUM($Q28843:T28843),IF(SUM($Q28843:T28843)<$O28843,$P28843,0)))","v":1597.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",714199.05,0,59516.59,0,0,0,654682.46000000008,1,654682.46000000008,59516.59,null,{"$f":"IF($O28844<=0,0,IF(($O28844-SUM($Q28844:Q28844))<$P28844,$O28844-SUM($Q28844:Q28844),IF(SUM($Q28844:Q28844)<$O28844,$P28844,0)))","v":59516.59},{"$f":"IF($O28844<=0,0,IF(($O28844-SUM($Q28844:R28844))<$P28844,$O28844-SUM($Q28844:R28844),IF(SUM($Q28844:R28844)<$O28844,$P28844,0)))","v":59516.59},{"$f":"IF($O28844<=0,0,IF(($O28844-SUM($Q28844:S28844))<$P28844,$O28844-SUM($Q28844:S28844),IF(SUM($Q28844:S28844)<$O28844,$P28844,0)))","v":59516.59},{"$f":"IF($O28844<=0,0,IF(($O28844-SUM($Q28844:T28844))<$P28844,$O28844-SUM($Q28844:T28844),IF(SUM($Q28844:T28844)<$O28844,$P28844,0)))","v":59516.59}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",714199.05,0,59516.59,0,0,0,654682.46000000008,1,654682.46000000008,59516.59,null,{"$f":"IF($O28845<=0,0,IF(($O28845-SUM($Q28845:Q28845))<$P28845,$O28845-SUM($Q28845:Q28845),IF(SUM($Q28845:Q28845)<$O28845,$P28845,0)))","v":59516.59},{"$f":"IF($O28845<=0,0,IF(($O28845-SUM($Q28845:R28845))<$P28845,$O28845-SUM($Q28845:R28845),IF(SUM($Q28845:R28845)<$O28845,$P28845,0)))","v":59516.59},{"$f":"IF($O28845<=0,0,IF(($O28845-SUM($Q28845:S28845))<$P28845,$O28845-SUM($Q28845:S28845),IF(SUM($Q28845:S28845)<$O28845,$P28845,0)))","v":59516.59},{"$f":"IF($O28845<=0,0,IF(($O28845-SUM($Q28845:T28845))<$P28845,$O28845-SUM($Q28845:T28845),IF(SUM($Q28845:T28845)<$O28845,$P28845,0)))","v":59516.59}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28846<=0,0,IF(($O28846-SUM($Q28846:Q28846))<$P28846,$O28846-SUM($Q28846:Q28846),IF(SUM($Q28846:Q28846)<$O28846,$P28846,0)))","v":10108.780000000001},{"$f":"IF($O28846<=0,0,IF(($O28846-SUM($Q28846:R28846))<$P28846,$O28846-SUM($Q28846:R28846),IF(SUM($Q28846:R28846)<$O28846,$P28846,0)))","v":10108.780000000001},{"$f":"IF($O28846<=0,0,IF(($O28846-SUM($Q28846:S28846))<$P28846,$O28846-SUM($Q28846:S28846),IF(SUM($Q28846:S28846)<$O28846,$P28846,0)))","v":10108.780000000001},{"$f":"IF($O28846<=0,0,IF(($O28846-SUM($Q28846:T28846))<$P28846,$O28846-SUM($Q28846:T28846),IF(SUM($Q28846:T28846)<$O28846,$P28846,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28847<=0,0,IF(($O28847-SUM($Q28847:Q28847))<$P28847,$O28847-SUM($Q28847:Q28847),IF(SUM($Q28847:Q28847)<$O28847,$P28847,0)))","v":10108.780000000001},{"$f":"IF($O28847<=0,0,IF(($O28847-SUM($Q28847:R28847))<$P28847,$O28847-SUM($Q28847:R28847),IF(SUM($Q28847:R28847)<$O28847,$P28847,0)))","v":10108.780000000001},{"$f":"IF($O28847<=0,0,IF(($O28847-SUM($Q28847:S28847))<$P28847,$O28847-SUM($Q28847:S28847),IF(SUM($Q28847:S28847)<$O28847,$P28847,0)))","v":10108.780000000001},{"$f":"IF($O28847<=0,0,IF(($O28847-SUM($Q28847:T28847))<$P28847,$O28847-SUM($Q28847:T28847),IF(SUM($Q28847:T28847)<$O28847,$P28847,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28848<=0,0,IF(($O28848-SUM($Q28848:Q28848))<$P28848,$O28848-SUM($Q28848:Q28848),IF(SUM($Q28848:Q28848)<$O28848,$P28848,0)))","v":10108.780000000001},{"$f":"IF($O28848<=0,0,IF(($O28848-SUM($Q28848:R28848))<$P28848,$O28848-SUM($Q28848:R28848),IF(SUM($Q28848:R28848)<$O28848,$P28848,0)))","v":10108.780000000001},{"$f":"IF($O28848<=0,0,IF(($O28848-SUM($Q28848:S28848))<$P28848,$O28848-SUM($Q28848:S28848),IF(SUM($Q28848:S28848)<$O28848,$P28848,0)))","v":10108.780000000001},{"$f":"IF($O28848<=0,0,IF(($O28848-SUM($Q28848:T28848))<$P28848,$O28848-SUM($Q28848:T28848),IF(SUM($Q28848:T28848)<$O28848,$P28848,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28849<=0,0,IF(($O28849-SUM($Q28849:Q28849))<$P28849,$O28849-SUM($Q28849:Q28849),IF(SUM($Q28849:Q28849)<$O28849,$P28849,0)))","v":10108.780000000001},{"$f":"IF($O28849<=0,0,IF(($O28849-SUM($Q28849:R28849))<$P28849,$O28849-SUM($Q28849:R28849),IF(SUM($Q28849:R28849)<$O28849,$P28849,0)))","v":10108.780000000001},{"$f":"IF($O28849<=0,0,IF(($O28849-SUM($Q28849:S28849))<$P28849,$O28849-SUM($Q28849:S28849),IF(SUM($Q28849:S28849)<$O28849,$P28849,0)))","v":10108.780000000001},{"$f":"IF($O28849<=0,0,IF(($O28849-SUM($Q28849:T28849))<$P28849,$O28849-SUM($Q28849:T28849),IF(SUM($Q28849:T28849)<$O28849,$P28849,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28850<=0,0,IF(($O28850-SUM($Q28850:Q28850))<$P28850,$O28850-SUM($Q28850:Q28850),IF(SUM($Q28850:Q28850)<$O28850,$P28850,0)))","v":10108.780000000001},{"$f":"IF($O28850<=0,0,IF(($O28850-SUM($Q28850:R28850))<$P28850,$O28850-SUM($Q28850:R28850),IF(SUM($Q28850:R28850)<$O28850,$P28850,0)))","v":10108.780000000001},{"$f":"IF($O28850<=0,0,IF(($O28850-SUM($Q28850:S28850))<$P28850,$O28850-SUM($Q28850:S28850),IF(SUM($Q28850:S28850)<$O28850,$P28850,0)))","v":10108.780000000001},{"$f":"IF($O28850<=0,0,IF(($O28850-SUM($Q28850:T28850))<$P28850,$O28850-SUM($Q28850:T28850),IF(SUM($Q28850:T28850)<$O28850,$P28850,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28851<=0,0,IF(($O28851-SUM($Q28851:Q28851))<$P28851,$O28851-SUM($Q28851:Q28851),IF(SUM($Q28851:Q28851)<$O28851,$P28851,0)))","v":10108.780000000001},{"$f":"IF($O28851<=0,0,IF(($O28851-SUM($Q28851:R28851))<$P28851,$O28851-SUM($Q28851:R28851),IF(SUM($Q28851:R28851)<$O28851,$P28851,0)))","v":10108.780000000001},{"$f":"IF($O28851<=0,0,IF(($O28851-SUM($Q28851:S28851))<$P28851,$O28851-SUM($Q28851:S28851),IF(SUM($Q28851:S28851)<$O28851,$P28851,0)))","v":10108.780000000001},{"$f":"IF($O28851<=0,0,IF(($O28851-SUM($Q28851:T28851))<$P28851,$O28851-SUM($Q28851:T28851),IF(SUM($Q28851:T28851)<$O28851,$P28851,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28852<=0,0,IF(($O28852-SUM($Q28852:Q28852))<$P28852,$O28852-SUM($Q28852:Q28852),IF(SUM($Q28852:Q28852)<$O28852,$P28852,0)))","v":10108.780000000001},{"$f":"IF($O28852<=0,0,IF(($O28852-SUM($Q28852:R28852))<$P28852,$O28852-SUM($Q28852:R28852),IF(SUM($Q28852:R28852)<$O28852,$P28852,0)))","v":10108.780000000001},{"$f":"IF($O28852<=0,0,IF(($O28852-SUM($Q28852:S28852))<$P28852,$O28852-SUM($Q28852:S28852),IF(SUM($Q28852:S28852)<$O28852,$P28852,0)))","v":10108.780000000001},{"$f":"IF($O28852<=0,0,IF(($O28852-SUM($Q28852:T28852))<$P28852,$O28852-SUM($Q28852:T28852),IF(SUM($Q28852:T28852)<$O28852,$P28852,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O28853<=0,0,IF(($O28853-SUM($Q28853:Q28853))<$P28853,$O28853-SUM($Q28853:Q28853),IF(SUM($Q28853:Q28853)<$O28853,$P28853,0)))","v":10108.780000000001},{"$f":"IF($O28853<=0,0,IF(($O28853-SUM($Q28853:R28853))<$P28853,$O28853-SUM($Q28853:R28853),IF(SUM($Q28853:R28853)<$O28853,$P28853,0)))","v":10108.780000000001},{"$f":"IF($O28853<=0,0,IF(($O28853-SUM($Q28853:S28853))<$P28853,$O28853-SUM($Q28853:S28853),IF(SUM($Q28853:S28853)<$O28853,$P28853,0)))","v":10108.780000000001},{"$f":"IF($O28853<=0,0,IF(($O28853-SUM($Q28853:T28853))<$P28853,$O28853-SUM($Q28853:T28853),IF(SUM($Q28853:T28853)<$O28853,$P28853,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",154747.76,0,12895.65,0,0,0,141852.11000000002,1,141852.11000000002,12895.65,null,{"$f":"IF($O28854<=0,0,IF(($O28854-SUM($Q28854:Q28854))<$P28854,$O28854-SUM($Q28854:Q28854),IF(SUM($Q28854:Q28854)<$O28854,$P28854,0)))","v":12895.65},{"$f":"IF($O28854<=0,0,IF(($O28854-SUM($Q28854:R28854))<$P28854,$O28854-SUM($Q28854:R28854),IF(SUM($Q28854:R28854)<$O28854,$P28854,0)))","v":12895.65},{"$f":"IF($O28854<=0,0,IF(($O28854-SUM($Q28854:S28854))<$P28854,$O28854-SUM($Q28854:S28854),IF(SUM($Q28854:S28854)<$O28854,$P28854,0)))","v":12895.65},{"$f":"IF($O28854<=0,0,IF(($O28854-SUM($Q28854:T28854))<$P28854,$O28854-SUM($Q28854:T28854),IF(SUM($Q28854:T28854)<$O28854,$P28854,0)))","v":12895.65}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28855<=0,0,IF(($O28855-SUM($Q28855:Q28855))<$P28855,$O28855-SUM($Q28855:Q28855),IF(SUM($Q28855:Q28855)<$O28855,$P28855,0)))","v":569.38},{"$f":"IF($O28855<=0,0,IF(($O28855-SUM($Q28855:R28855))<$P28855,$O28855-SUM($Q28855:R28855),IF(SUM($Q28855:R28855)<$O28855,$P28855,0)))","v":569.38},{"$f":"IF($O28855<=0,0,IF(($O28855-SUM($Q28855:S28855))<$P28855,$O28855-SUM($Q28855:S28855),IF(SUM($Q28855:S28855)<$O28855,$P28855,0)))","v":569.38},{"$f":"IF($O28855<=0,0,IF(($O28855-SUM($Q28855:T28855))<$P28855,$O28855-SUM($Q28855:T28855),IF(SUM($Q28855:T28855)<$O28855,$P28855,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28856<=0,0,IF(($O28856-SUM($Q28856:Q28856))<$P28856,$O28856-SUM($Q28856:Q28856),IF(SUM($Q28856:Q28856)<$O28856,$P28856,0)))","v":569.38},{"$f":"IF($O28856<=0,0,IF(($O28856-SUM($Q28856:R28856))<$P28856,$O28856-SUM($Q28856:R28856),IF(SUM($Q28856:R28856)<$O28856,$P28856,0)))","v":569.38},{"$f":"IF($O28856<=0,0,IF(($O28856-SUM($Q28856:S28856))<$P28856,$O28856-SUM($Q28856:S28856),IF(SUM($Q28856:S28856)<$O28856,$P28856,0)))","v":569.38},{"$f":"IF($O28856<=0,0,IF(($O28856-SUM($Q28856:T28856))<$P28856,$O28856-SUM($Q28856:T28856),IF(SUM($Q28856:T28856)<$O28856,$P28856,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:Q28857))<$P28857,$O28857-SUM($Q28857:Q28857),IF(SUM($Q28857:Q28857)<$O28857,$P28857,0)))","v":569.38},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:R28857))<$P28857,$O28857-SUM($Q28857:R28857),IF(SUM($Q28857:R28857)<$O28857,$P28857,0)))","v":569.38},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:S28857))<$P28857,$O28857-SUM($Q28857:S28857),IF(SUM($Q28857:S28857)<$O28857,$P28857,0)))","v":569.38},{"$f":"IF($O28857<=0,0,IF(($O28857-SUM($Q28857:T28857))<$P28857,$O28857-SUM($Q28857:T28857),IF(SUM($Q28857:T28857)<$O28857,$P28857,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28858<=0,0,IF(($O28858-SUM($Q28858:Q28858))<$P28858,$O28858-SUM($Q28858:Q28858),IF(SUM($Q28858:Q28858)<$O28858,$P28858,0)))","v":569.38},{"$f":"IF($O28858<=0,0,IF(($O28858-SUM($Q28858:R28858))<$P28858,$O28858-SUM($Q28858:R28858),IF(SUM($Q28858:R28858)<$O28858,$P28858,0)))","v":569.38},{"$f":"IF($O28858<=0,0,IF(($O28858-SUM($Q28858:S28858))<$P28858,$O28858-SUM($Q28858:S28858),IF(SUM($Q28858:S28858)<$O28858,$P28858,0)))","v":569.38},{"$f":"IF($O28858<=0,0,IF(($O28858-SUM($Q28858:T28858))<$P28858,$O28858-SUM($Q28858:T28858),IF(SUM($Q28858:T28858)<$O28858,$P28858,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28859<=0,0,IF(($O28859-SUM($Q28859:Q28859))<$P28859,$O28859-SUM($Q28859:Q28859),IF(SUM($Q28859:Q28859)<$O28859,$P28859,0)))","v":569.38},{"$f":"IF($O28859<=0,0,IF(($O28859-SUM($Q28859:R28859))<$P28859,$O28859-SUM($Q28859:R28859),IF(SUM($Q28859:R28859)<$O28859,$P28859,0)))","v":569.38},{"$f":"IF($O28859<=0,0,IF(($O28859-SUM($Q28859:S28859))<$P28859,$O28859-SUM($Q28859:S28859),IF(SUM($Q28859:S28859)<$O28859,$P28859,0)))","v":569.38},{"$f":"IF($O28859<=0,0,IF(($O28859-SUM($Q28859:T28859))<$P28859,$O28859-SUM($Q28859:T28859),IF(SUM($Q28859:T28859)<$O28859,$P28859,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28860<=0,0,IF(($O28860-SUM($Q28860:Q28860))<$P28860,$O28860-SUM($Q28860:Q28860),IF(SUM($Q28860:Q28860)<$O28860,$P28860,0)))","v":569.38},{"$f":"IF($O28860<=0,0,IF(($O28860-SUM($Q28860:R28860))<$P28860,$O28860-SUM($Q28860:R28860),IF(SUM($Q28860:R28860)<$O28860,$P28860,0)))","v":569.38},{"$f":"IF($O28860<=0,0,IF(($O28860-SUM($Q28860:S28860))<$P28860,$O28860-SUM($Q28860:S28860),IF(SUM($Q28860:S28860)<$O28860,$P28860,0)))","v":569.38},{"$f":"IF($O28860<=0,0,IF(($O28860-SUM($Q28860:T28860))<$P28860,$O28860-SUM($Q28860:T28860),IF(SUM($Q28860:T28860)<$O28860,$P28860,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28861<=0,0,IF(($O28861-SUM($Q28861:Q28861))<$P28861,$O28861-SUM($Q28861:Q28861),IF(SUM($Q28861:Q28861)<$O28861,$P28861,0)))","v":569.38},{"$f":"IF($O28861<=0,0,IF(($O28861-SUM($Q28861:R28861))<$P28861,$O28861-SUM($Q28861:R28861),IF(SUM($Q28861:R28861)<$O28861,$P28861,0)))","v":569.38},{"$f":"IF($O28861<=0,0,IF(($O28861-SUM($Q28861:S28861))<$P28861,$O28861-SUM($Q28861:S28861),IF(SUM($Q28861:S28861)<$O28861,$P28861,0)))","v":569.38},{"$f":"IF($O28861<=0,0,IF(($O28861-SUM($Q28861:T28861))<$P28861,$O28861-SUM($Q28861:T28861),IF(SUM($Q28861:T28861)<$O28861,$P28861,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28862<=0,0,IF(($O28862-SUM($Q28862:Q28862))<$P28862,$O28862-SUM($Q28862:Q28862),IF(SUM($Q28862:Q28862)<$O28862,$P28862,0)))","v":569.38},{"$f":"IF($O28862<=0,0,IF(($O28862-SUM($Q28862:R28862))<$P28862,$O28862-SUM($Q28862:R28862),IF(SUM($Q28862:R28862)<$O28862,$P28862,0)))","v":569.38},{"$f":"IF($O28862<=0,0,IF(($O28862-SUM($Q28862:S28862))<$P28862,$O28862-SUM($Q28862:S28862),IF(SUM($Q28862:S28862)<$O28862,$P28862,0)))","v":569.38},{"$f":"IF($O28862<=0,0,IF(($O28862-SUM($Q28862:T28862))<$P28862,$O28862-SUM($Q28862:T28862),IF(SUM($Q28862:T28862)<$O28862,$P28862,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O28863<=0,0,IF(($O28863-SUM($Q28863:Q28863))<$P28863,$O28863-SUM($Q28863:Q28863),IF(SUM($Q28863:Q28863)<$O28863,$P28863,0)))","v":569.38},{"$f":"IF($O28863<=0,0,IF(($O28863-SUM($Q28863:R28863))<$P28863,$O28863-SUM($Q28863:R28863),IF(SUM($Q28863:R28863)<$O28863,$P28863,0)))","v":569.38},{"$f":"IF($O28863<=0,0,IF(($O28863-SUM($Q28863:S28863))<$P28863,$O28863-SUM($Q28863:S28863),IF(SUM($Q28863:S28863)<$O28863,$P28863,0)))","v":569.38},{"$f":"IF($O28863<=0,0,IF(($O28863-SUM($Q28863:T28863))<$P28863,$O28863-SUM($Q28863:T28863),IF(SUM($Q28863:T28863)<$O28863,$P28863,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12329.45,0,1232.95,0,0,0,11096.5,1,11096.5,1232.95,null,{"$f":"IF($O28864<=0,0,IF(($O28864-SUM($Q28864:Q28864))<$P28864,$O28864-SUM($Q28864:Q28864),IF(SUM($Q28864:Q28864)<$O28864,$P28864,0)))","v":1232.95},{"$f":"IF($O28864<=0,0,IF(($O28864-SUM($Q28864:R28864))<$P28864,$O28864-SUM($Q28864:R28864),IF(SUM($Q28864:R28864)<$O28864,$P28864,0)))","v":1232.95},{"$f":"IF($O28864<=0,0,IF(($O28864-SUM($Q28864:S28864))<$P28864,$O28864-SUM($Q28864:S28864),IF(SUM($Q28864:S28864)<$O28864,$P28864,0)))","v":1232.95},{"$f":"IF($O28864<=0,0,IF(($O28864-SUM($Q28864:T28864))<$P28864,$O28864-SUM($Q28864:T28864),IF(SUM($Q28864:T28864)<$O28864,$P28864,0)))","v":1232.95}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12329.45,0,1232.95,0,0,0,11096.5,1,11096.5,1232.95,null,{"$f":"IF($O28865<=0,0,IF(($O28865-SUM($Q28865:Q28865))<$P28865,$O28865-SUM($Q28865:Q28865),IF(SUM($Q28865:Q28865)<$O28865,$P28865,0)))","v":1232.95},{"$f":"IF($O28865<=0,0,IF(($O28865-SUM($Q28865:R28865))<$P28865,$O28865-SUM($Q28865:R28865),IF(SUM($Q28865:R28865)<$O28865,$P28865,0)))","v":1232.95},{"$f":"IF($O28865<=0,0,IF(($O28865-SUM($Q28865:S28865))<$P28865,$O28865-SUM($Q28865:S28865),IF(SUM($Q28865:S28865)<$O28865,$P28865,0)))","v":1232.95},{"$f":"IF($O28865<=0,0,IF(($O28865-SUM($Q28865:T28865))<$P28865,$O28865-SUM($Q28865:T28865),IF(SUM($Q28865:T28865)<$O28865,$P28865,0)))","v":1232.95}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12329.45,0,1232.95,0,0,0,11096.5,1,11096.5,1232.95,null,{"$f":"IF($O28866<=0,0,IF(($O28866-SUM($Q28866:Q28866))<$P28866,$O28866-SUM($Q28866:Q28866),IF(SUM($Q28866:Q28866)<$O28866,$P28866,0)))","v":1232.95},{"$f":"IF($O28866<=0,0,IF(($O28866-SUM($Q28866:R28866))<$P28866,$O28866-SUM($Q28866:R28866),IF(SUM($Q28866:R28866)<$O28866,$P28866,0)))","v":1232.95},{"$f":"IF($O28866<=0,0,IF(($O28866-SUM($Q28866:S28866))<$P28866,$O28866-SUM($Q28866:S28866),IF(SUM($Q28866:S28866)<$O28866,$P28866,0)))","v":1232.95},{"$f":"IF($O28866<=0,0,IF(($O28866-SUM($Q28866:T28866))<$P28866,$O28866-SUM($Q28866:T28866),IF(SUM($Q28866:T28866)<$O28866,$P28866,0)))","v":1232.95}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12329.45,0,1232.95,0,0,0,11096.5,1,11096.5,1232.95,null,{"$f":"IF($O28867<=0,0,IF(($O28867-SUM($Q28867:Q28867))<$P28867,$O28867-SUM($Q28867:Q28867),IF(SUM($Q28867:Q28867)<$O28867,$P28867,0)))","v":1232.95},{"$f":"IF($O28867<=0,0,IF(($O28867-SUM($Q28867:R28867))<$P28867,$O28867-SUM($Q28867:R28867),IF(SUM($Q28867:R28867)<$O28867,$P28867,0)))","v":1232.95},{"$f":"IF($O28867<=0,0,IF(($O28867-SUM($Q28867:S28867))<$P28867,$O28867-SUM($Q28867:S28867),IF(SUM($Q28867:S28867)<$O28867,$P28867,0)))","v":1232.95},{"$f":"IF($O28867<=0,0,IF(($O28867-SUM($Q28867:T28867))<$P28867,$O28867-SUM($Q28867:T28867),IF(SUM($Q28867:T28867)<$O28867,$P28867,0)))","v":1232.95}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12329.45,0,1232.95,0,0,0,11096.5,1,11096.5,1232.95,null,{"$f":"IF($O28868<=0,0,IF(($O28868-SUM($Q28868:Q28868))<$P28868,$O28868-SUM($Q28868:Q28868),IF(SUM($Q28868:Q28868)<$O28868,$P28868,0)))","v":1232.95},{"$f":"IF($O28868<=0,0,IF(($O28868-SUM($Q28868:R28868))<$P28868,$O28868-SUM($Q28868:R28868),IF(SUM($Q28868:R28868)<$O28868,$P28868,0)))","v":1232.95},{"$f":"IF($O28868<=0,0,IF(($O28868-SUM($Q28868:S28868))<$P28868,$O28868-SUM($Q28868:S28868),IF(SUM($Q28868:S28868)<$O28868,$P28868,0)))","v":1232.95},{"$f":"IF($O28868<=0,0,IF(($O28868-SUM($Q28868:T28868))<$P28868,$O28868-SUM($Q28868:T28868),IF(SUM($Q28868:T28868)<$O28868,$P28868,0)))","v":1232.95}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12329.45,0,1232.95,0,0,0,11096.5,1,11096.5,1232.95,null,{"$f":"IF($O28869<=0,0,IF(($O28869-SUM($Q28869:Q28869))<$P28869,$O28869-SUM($Q28869:Q28869),IF(SUM($Q28869:Q28869)<$O28869,$P28869,0)))","v":1232.95},{"$f":"IF($O28869<=0,0,IF(($O28869-SUM($Q28869:R28869))<$P28869,$O28869-SUM($Q28869:R28869),IF(SUM($Q28869:R28869)<$O28869,$P28869,0)))","v":1232.95},{"$f":"IF($O28869<=0,0,IF(($O28869-SUM($Q28869:S28869))<$P28869,$O28869-SUM($Q28869:S28869),IF(SUM($Q28869:S28869)<$O28869,$P28869,0)))","v":1232.95},{"$f":"IF($O28869<=0,0,IF(($O28869-SUM($Q28869:T28869))<$P28869,$O28869-SUM($Q28869:T28869),IF(SUM($Q28869:T28869)<$O28869,$P28869,0)))","v":1232.95}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12329.45,0,1232.95,0,0,0,{"$f":"+G28870-H28870-I28870+J28870-L28870","v":11096.5},1,{"$f":"+M28870*N28870","v":11096.5},{"$f":"(I28870+K28870)*N28870","v":1232.95},null,{"$f":"IF($O28870<=0,0,IF(($O28870-SUM($Q28870:Q28870))<$P28870,$O28870-SUM($Q28870:Q28870),IF(SUM($Q28870:Q28870)<$O28870,$P28870,0)))","v":1232.95},{"$f":"IF($O28870<=0,0,IF(($O28870-SUM($Q28870:R28870))<$P28870,$O28870-SUM($Q28870:R28870),IF(SUM($Q28870:R28870)<$O28870,$P28870,0)))","v":1232.95},{"$f":"IF($O28870<=0,0,IF(($O28870-SUM($Q28870:S28870))<$P28870,$O28870-SUM($Q28870:S28870),IF(SUM($Q28870:S28870)<$O28870,$P28870,0)))","v":1232.95},{"$f":"IF($O28870<=0,0,IF(($O28870-SUM($Q28870:T28870))<$P28870,$O28870-SUM($Q28870:T28870),IF(SUM($Q28870:T28870)<$O28870,$P28870,0)))","v":1232.95}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O28871<=0,0,IF(($O28871-SUM($Q28871:Q28871))<$P28871,$O28871-SUM($Q28871:Q28871),IF(SUM($Q28871:Q28871)<$O28871,$P28871,0)))","v":4262.3100000000004},{"$f":"IF($O28871<=0,0,IF(($O28871-SUM($Q28871:R28871))<$P28871,$O28871-SUM($Q28871:R28871),IF(SUM($Q28871:R28871)<$O28871,$P28871,0)))","v":4262.3100000000004},{"$f":"IF($O28871<=0,0,IF(($O28871-SUM($Q28871:S28871))<$P28871,$O28871-SUM($Q28871:S28871),IF(SUM($Q28871:S28871)<$O28871,$P28871,0)))","v":4262.3100000000004},{"$f":"IF($O28871<=0,0,IF(($O28871-SUM($Q28871:T28871))<$P28871,$O28871-SUM($Q28871:T28871),IF(SUM($Q28871:T28871)<$O28871,$P28871,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O28872<=0,0,IF(($O28872-SUM($Q28872:Q28872))<$P28872,$O28872-SUM($Q28872:Q28872),IF(SUM($Q28872:Q28872)<$O28872,$P28872,0)))","v":4262.3100000000004},{"$f":"IF($O28872<=0,0,IF(($O28872-SUM($Q28872:R28872))<$P28872,$O28872-SUM($Q28872:R28872),IF(SUM($Q28872:R28872)<$O28872,$P28872,0)))","v":4262.3100000000004},{"$f":"IF($O28872<=0,0,IF(($O28872-SUM($Q28872:S28872))<$P28872,$O28872-SUM($Q28872:S28872),IF(SUM($Q28872:S28872)<$O28872,$P28872,0)))","v":4262.3100000000004},{"$f":"IF($O28872<=0,0,IF(($O28872-SUM($Q28872:T28872))<$P28872,$O28872-SUM($Q28872:T28872),IF(SUM($Q28872:T28872)<$O28872,$P28872,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O28873<=0,0,IF(($O28873-SUM($Q28873:Q28873))<$P28873,$O28873-SUM($Q28873:Q28873),IF(SUM($Q28873:Q28873)<$O28873,$P28873,0)))","v":4262.3100000000004},{"$f":"IF($O28873<=0,0,IF(($O28873-SUM($Q28873:R28873))<$P28873,$O28873-SUM($Q28873:R28873),IF(SUM($Q28873:R28873)<$O28873,$P28873,0)))","v":4262.3100000000004},{"$f":"IF($O28873<=0,0,IF(($O28873-SUM($Q28873:S28873))<$P28873,$O28873-SUM($Q28873:S28873),IF(SUM($Q28873:S28873)<$O28873,$P28873,0)))","v":4262.3100000000004},{"$f":"IF($O28873<=0,0,IF(($O28873-SUM($Q28873:T28873))<$P28873,$O28873-SUM($Q28873:T28873),IF(SUM($Q28873:T28873)<$O28873,$P28873,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O28874<=0,0,IF(($O28874-SUM($Q28874:Q28874))<$P28874,$O28874-SUM($Q28874:Q28874),IF(SUM($Q28874:Q28874)<$O28874,$P28874,0)))","v":4262.3100000000004},{"$f":"IF($O28874<=0,0,IF(($O28874-SUM($Q28874:R28874))<$P28874,$O28874-SUM($Q28874:R28874),IF(SUM($Q28874:R28874)<$O28874,$P28874,0)))","v":4262.3100000000004},{"$f":"IF($O28874<=0,0,IF(($O28874-SUM($Q28874:S28874))<$P28874,$O28874-SUM($Q28874:S28874),IF(SUM($Q28874:S28874)<$O28874,$P28874,0)))","v":4262.3100000000004},{"$f":"IF($O28874<=0,0,IF(($O28874-SUM($Q28874:T28874))<$P28874,$O28874-SUM($Q28874:T28874),IF(SUM($Q28874:T28874)<$O28874,$P28874,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",221283.98,0,22128.400000000001,0,0,0,199155.58000000002,1,199155.58000000002,22128.400000000001,null,{"$f":"IF($O28875<=0,0,IF(($O28875-SUM($Q28875:Q28875))<$P28875,$O28875-SUM($Q28875:Q28875),IF(SUM($Q28875:Q28875)<$O28875,$P28875,0)))","v":22128.400000000001},{"$f":"IF($O28875<=0,0,IF(($O28875-SUM($Q28875:R28875))<$P28875,$O28875-SUM($Q28875:R28875),IF(SUM($Q28875:R28875)<$O28875,$P28875,0)))","v":22128.400000000001},{"$f":"IF($O28875<=0,0,IF(($O28875-SUM($Q28875:S28875))<$P28875,$O28875-SUM($Q28875:S28875),IF(SUM($Q28875:S28875)<$O28875,$P28875,0)))","v":22128.400000000001},{"$f":"IF($O28875<=0,0,IF(($O28875-SUM($Q28875:T28875))<$P28875,$O28875-SUM($Q28875:T28875),IF(SUM($Q28875:T28875)<$O28875,$P28875,0)))","v":22128.400000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",221283.98,0,22128.400000000001,0,0,0,199155.58000000002,1,199155.58000000002,22128.400000000001,null,{"$f":"IF($O28876<=0,0,IF(($O28876-SUM($Q28876:Q28876))<$P28876,$O28876-SUM($Q28876:Q28876),IF(SUM($Q28876:Q28876)<$O28876,$P28876,0)))","v":22128.400000000001},{"$f":"IF($O28876<=0,0,IF(($O28876-SUM($Q28876:R28876))<$P28876,$O28876-SUM($Q28876:R28876),IF(SUM($Q28876:R28876)<$O28876,$P28876,0)))","v":22128.400000000001},{"$f":"IF($O28876<=0,0,IF(($O28876-SUM($Q28876:S28876))<$P28876,$O28876-SUM($Q28876:S28876),IF(SUM($Q28876:S28876)<$O28876,$P28876,0)))","v":22128.400000000001},{"$f":"IF($O28876<=0,0,IF(($O28876-SUM($Q28876:T28876))<$P28876,$O28876-SUM($Q28876:T28876),IF(SUM($Q28876:T28876)<$O28876,$P28876,0)))","v":22128.400000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",154747.76,0,12895.65,0,0,0,141852.11000000002,1,141852.11000000002,12895.65,null,{"$f":"IF($O28877<=0,0,IF(($O28877-SUM($Q28877:Q28877))<$P28877,$O28877-SUM($Q28877:Q28877),IF(SUM($Q28877:Q28877)<$O28877,$P28877,0)))","v":12895.65},{"$f":"IF($O28877<=0,0,IF(($O28877-SUM($Q28877:R28877))<$P28877,$O28877-SUM($Q28877:R28877),IF(SUM($Q28877:R28877)<$O28877,$P28877,0)))","v":12895.65},{"$f":"IF($O28877<=0,0,IF(($O28877-SUM($Q28877:S28877))<$P28877,$O28877-SUM($Q28877:S28877),IF(SUM($Q28877:S28877)<$O28877,$P28877,0)))","v":12895.65},{"$f":"IF($O28877<=0,0,IF(($O28877-SUM($Q28877:T28877))<$P28877,$O28877-SUM($Q28877:T28877),IF(SUM($Q28877:T28877)<$O28877,$P28877,0)))","v":12895.65}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",154747.76,0,12895.65,0,0,0,141852.11000000002,1,141852.11000000002,12895.65,null,{"$f":"IF($O28878<=0,0,IF(($O28878-SUM($Q28878:Q28878))<$P28878,$O28878-SUM($Q28878:Q28878),IF(SUM($Q28878:Q28878)<$O28878,$P28878,0)))","v":12895.65},{"$f":"IF($O28878<=0,0,IF(($O28878-SUM($Q28878:R28878))<$P28878,$O28878-SUM($Q28878:R28878),IF(SUM($Q28878:R28878)<$O28878,$P28878,0)))","v":12895.65},{"$f":"IF($O28878<=0,0,IF(($O28878-SUM($Q28878:S28878))<$P28878,$O28878-SUM($Q28878:S28878),IF(SUM($Q28878:S28878)<$O28878,$P28878,0)))","v":12895.65},{"$f":"IF($O28878<=0,0,IF(($O28878-SUM($Q28878:T28878))<$P28878,$O28878-SUM($Q28878:T28878),IF(SUM($Q28878:T28878)<$O28878,$P28878,0)))","v":12895.65}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",182792.68,0,15232.72,0,0,0,167559.96,1,167559.96,15232.72,null,{"$f":"IF($O28879<=0,0,IF(($O28879-SUM($Q28879:Q28879))<$P28879,$O28879-SUM($Q28879:Q28879),IF(SUM($Q28879:Q28879)<$O28879,$P28879,0)))","v":15232.72},{"$f":"IF($O28879<=0,0,IF(($O28879-SUM($Q28879:R28879))<$P28879,$O28879-SUM($Q28879:R28879),IF(SUM($Q28879:R28879)<$O28879,$P28879,0)))","v":15232.72},{"$f":"IF($O28879<=0,0,IF(($O28879-SUM($Q28879:S28879))<$P28879,$O28879-SUM($Q28879:S28879),IF(SUM($Q28879:S28879)<$O28879,$P28879,0)))","v":15232.72},{"$f":"IF($O28879<=0,0,IF(($O28879-SUM($Q28879:T28879))<$P28879,$O28879-SUM($Q28879:T28879),IF(SUM($Q28879:T28879)<$O28879,$P28879,0)))","v":15232.72}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",340823.46,0,28401.96,0,0,0,312421.5,1,312421.5,28401.96,null,{"$f":"IF($O28880<=0,0,IF(($O28880-SUM($Q28880:Q28880))<$P28880,$O28880-SUM($Q28880:Q28880),IF(SUM($Q28880:Q28880)<$O28880,$P28880,0)))","v":28401.96},{"$f":"IF($O28880<=0,0,IF(($O28880-SUM($Q28880:R28880))<$P28880,$O28880-SUM($Q28880:R28880),IF(SUM($Q28880:R28880)<$O28880,$P28880,0)))","v":28401.96},{"$f":"IF($O28880<=0,0,IF(($O28880-SUM($Q28880:S28880))<$P28880,$O28880-SUM($Q28880:S28880),IF(SUM($Q28880:S28880)<$O28880,$P28880,0)))","v":28401.96},{"$f":"IF($O28880<=0,0,IF(($O28880-SUM($Q28880:T28880))<$P28880,$O28880-SUM($Q28880:T28880),IF(SUM($Q28880:T28880)<$O28880,$P28880,0)))","v":28401.96}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",340823.46,0,28401.96,0,0,0,312421.5,1,312421.5,28401.96,null,{"$f":"IF($O28881<=0,0,IF(($O28881-SUM($Q28881:Q28881))<$P28881,$O28881-SUM($Q28881:Q28881),IF(SUM($Q28881:Q28881)<$O28881,$P28881,0)))","v":28401.96},{"$f":"IF($O28881<=0,0,IF(($O28881-SUM($Q28881:R28881))<$P28881,$O28881-SUM($Q28881:R28881),IF(SUM($Q28881:R28881)<$O28881,$P28881,0)))","v":28401.96},{"$f":"IF($O28881<=0,0,IF(($O28881-SUM($Q28881:S28881))<$P28881,$O28881-SUM($Q28881:S28881),IF(SUM($Q28881:S28881)<$O28881,$P28881,0)))","v":28401.96},{"$f":"IF($O28881<=0,0,IF(($O28881-SUM($Q28881:T28881))<$P28881,$O28881-SUM($Q28881:T28881),IF(SUM($Q28881:T28881)<$O28881,$P28881,0)))","v":28401.96}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",340823.46,0,28401.96,0,0,0,312421.5,1,312421.5,28401.96,null,{"$f":"IF($O28882<=0,0,IF(($O28882-SUM($Q28882:Q28882))<$P28882,$O28882-SUM($Q28882:Q28882),IF(SUM($Q28882:Q28882)<$O28882,$P28882,0)))","v":28401.96},{"$f":"IF($O28882<=0,0,IF(($O28882-SUM($Q28882:R28882))<$P28882,$O28882-SUM($Q28882:R28882),IF(SUM($Q28882:R28882)<$O28882,$P28882,0)))","v":28401.96},{"$f":"IF($O28882<=0,0,IF(($O28882-SUM($Q28882:S28882))<$P28882,$O28882-SUM($Q28882:S28882),IF(SUM($Q28882:S28882)<$O28882,$P28882,0)))","v":28401.96},{"$f":"IF($O28882<=0,0,IF(($O28882-SUM($Q28882:T28882))<$P28882,$O28882-SUM($Q28882:T28882),IF(SUM($Q28882:T28882)<$O28882,$P28882,0)))","v":28401.96}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",340823.46,0,28401.96,0,0,0,312421.5,1,312421.5,28401.96,null,{"$f":"IF($O28883<=0,0,IF(($O28883-SUM($Q28883:Q28883))<$P28883,$O28883-SUM($Q28883:Q28883),IF(SUM($Q28883:Q28883)<$O28883,$P28883,0)))","v":28401.96},{"$f":"IF($O28883<=0,0,IF(($O28883-SUM($Q28883:R28883))<$P28883,$O28883-SUM($Q28883:R28883),IF(SUM($Q28883:R28883)<$O28883,$P28883,0)))","v":28401.96},{"$f":"IF($O28883<=0,0,IF(($O28883-SUM($Q28883:S28883))<$P28883,$O28883-SUM($Q28883:S28883),IF(SUM($Q28883:S28883)<$O28883,$P28883,0)))","v":28401.96},{"$f":"IF($O28883<=0,0,IF(($O28883-SUM($Q28883:T28883))<$P28883,$O28883-SUM($Q28883:T28883),IF(SUM($Q28883:T28883)<$O28883,$P28883,0)))","v":28401.96}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",340823.46,0,28401.96,0,0,0,312421.5,1,312421.5,28401.96,null,{"$f":"IF($O28884<=0,0,IF(($O28884-SUM($Q28884:Q28884))<$P28884,$O28884-SUM($Q28884:Q28884),IF(SUM($Q28884:Q28884)<$O28884,$P28884,0)))","v":28401.96},{"$f":"IF($O28884<=0,0,IF(($O28884-SUM($Q28884:R28884))<$P28884,$O28884-SUM($Q28884:R28884),IF(SUM($Q28884:R28884)<$O28884,$P28884,0)))","v":28401.96},{"$f":"IF($O28884<=0,0,IF(($O28884-SUM($Q28884:S28884))<$P28884,$O28884-SUM($Q28884:S28884),IF(SUM($Q28884:S28884)<$O28884,$P28884,0)))","v":28401.96},{"$f":"IF($O28884<=0,0,IF(($O28884-SUM($Q28884:T28884))<$P28884,$O28884-SUM($Q28884:T28884),IF(SUM($Q28884:T28884)<$O28884,$P28884,0)))","v":28401.96}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",22831.45,0,1902.62,0,0,0,20928.830000000002,1,20928.830000000002,1902.62,null,{"$f":"IF($O28885<=0,0,IF(($O28885-SUM($Q28885:Q28885))<$P28885,$O28885-SUM($Q28885:Q28885),IF(SUM($Q28885:Q28885)<$O28885,$P28885,0)))","v":1902.62},{"$f":"IF($O28885<=0,0,IF(($O28885-SUM($Q28885:R28885))<$P28885,$O28885-SUM($Q28885:R28885),IF(SUM($Q28885:R28885)<$O28885,$P28885,0)))","v":1902.62},{"$f":"IF($O28885<=0,0,IF(($O28885-SUM($Q28885:S28885))<$P28885,$O28885-SUM($Q28885:S28885),IF(SUM($Q28885:S28885)<$O28885,$P28885,0)))","v":1902.62},{"$f":"IF($O28885<=0,0,IF(($O28885-SUM($Q28885:T28885))<$P28885,$O28885-SUM($Q28885:T28885),IF(SUM($Q28885:T28885)<$O28885,$P28885,0)))","v":1902.62}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23460.639999999999,0,1955.05,0,0,0,21505.59,1,21505.59,1955.05,null,{"$f":"IF($O28886<=0,0,IF(($O28886-SUM($Q28886:Q28886))<$P28886,$O28886-SUM($Q28886:Q28886),IF(SUM($Q28886:Q28886)<$O28886,$P28886,0)))","v":1955.05},{"$f":"IF($O28886<=0,0,IF(($O28886-SUM($Q28886:R28886))<$P28886,$O28886-SUM($Q28886:R28886),IF(SUM($Q28886:R28886)<$O28886,$P28886,0)))","v":1955.05},{"$f":"IF($O28886<=0,0,IF(($O28886-SUM($Q28886:S28886))<$P28886,$O28886-SUM($Q28886:S28886),IF(SUM($Q28886:S28886)<$O28886,$P28886,0)))","v":1955.05},{"$f":"IF($O28886<=0,0,IF(($O28886-SUM($Q28886:T28886))<$P28886,$O28886-SUM($Q28886:T28886),IF(SUM($Q28886:T28886)<$O28886,$P28886,0)))","v":1955.05}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23460.639999999999,0,1955.05,0,0,0,21505.59,1,21505.59,1955.05,null,{"$f":"IF($O28887<=0,0,IF(($O28887-SUM($Q28887:Q28887))<$P28887,$O28887-SUM($Q28887:Q28887),IF(SUM($Q28887:Q28887)<$O28887,$P28887,0)))","v":1955.05},{"$f":"IF($O28887<=0,0,IF(($O28887-SUM($Q28887:R28887))<$P28887,$O28887-SUM($Q28887:R28887),IF(SUM($Q28887:R28887)<$O28887,$P28887,0)))","v":1955.05},{"$f":"IF($O28887<=0,0,IF(($O28887-SUM($Q28887:S28887))<$P28887,$O28887-SUM($Q28887:S28887),IF(SUM($Q28887:S28887)<$O28887,$P28887,0)))","v":1955.05},{"$f":"IF($O28887<=0,0,IF(($O28887-SUM($Q28887:T28887))<$P28887,$O28887-SUM($Q28887:T28887),IF(SUM($Q28887:T28887)<$O28887,$P28887,0)))","v":1955.05}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",397302.64,0,99325.66,0,0,0,297976.98,1,297976.98,99325.66,null,{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:Q28888))<$P28888,$O28888-SUM($Q28888:Q28888),IF(SUM($Q28888:Q28888)<$O28888,$P28888,0)))","v":99325.66},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:R28888))<$P28888,$O28888-SUM($Q28888:R28888),IF(SUM($Q28888:R28888)<$O28888,$P28888,0)))","v":99325.66},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:S28888))<$P28888,$O28888-SUM($Q28888:S28888),IF(SUM($Q28888:S28888)<$O28888,$P28888,0)))","v":99325.66},{"$f":"IF($O28888<=0,0,IF(($O28888-SUM($Q28888:T28888))<$P28888,$O28888-SUM($Q28888:T28888),IF(SUM($Q28888:T28888)<$O28888,$P28888,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28889<=0,0,IF(($O28889-SUM($Q28889:Q28889))<$P28889,$O28889-SUM($Q28889:Q28889),IF(SUM($Q28889:Q28889)<$O28889,$P28889,0)))","v":21201.23},{"$f":"IF($O28889<=0,0,IF(($O28889-SUM($Q28889:R28889))<$P28889,$O28889-SUM($Q28889:R28889),IF(SUM($Q28889:R28889)<$O28889,$P28889,0)))","v":21201.23},{"$f":"IF($O28889<=0,0,IF(($O28889-SUM($Q28889:S28889))<$P28889,$O28889-SUM($Q28889:S28889),IF(SUM($Q28889:S28889)<$O28889,$P28889,0)))","v":21201.23},{"$f":"IF($O28889<=0,0,IF(($O28889-SUM($Q28889:T28889))<$P28889,$O28889-SUM($Q28889:T28889),IF(SUM($Q28889:T28889)<$O28889,$P28889,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28890<=0,0,IF(($O28890-SUM($Q28890:Q28890))<$P28890,$O28890-SUM($Q28890:Q28890),IF(SUM($Q28890:Q28890)<$O28890,$P28890,0)))","v":21201.23},{"$f":"IF($O28890<=0,0,IF(($O28890-SUM($Q28890:R28890))<$P28890,$O28890-SUM($Q28890:R28890),IF(SUM($Q28890:R28890)<$O28890,$P28890,0)))","v":21201.23},{"$f":"IF($O28890<=0,0,IF(($O28890-SUM($Q28890:S28890))<$P28890,$O28890-SUM($Q28890:S28890),IF(SUM($Q28890:S28890)<$O28890,$P28890,0)))","v":21201.23},{"$f":"IF($O28890<=0,0,IF(($O28890-SUM($Q28890:T28890))<$P28890,$O28890-SUM($Q28890:T28890),IF(SUM($Q28890:T28890)<$O28890,$P28890,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28891<=0,0,IF(($O28891-SUM($Q28891:Q28891))<$P28891,$O28891-SUM($Q28891:Q28891),IF(SUM($Q28891:Q28891)<$O28891,$P28891,0)))","v":21201.23},{"$f":"IF($O28891<=0,0,IF(($O28891-SUM($Q28891:R28891))<$P28891,$O28891-SUM($Q28891:R28891),IF(SUM($Q28891:R28891)<$O28891,$P28891,0)))","v":21201.23},{"$f":"IF($O28891<=0,0,IF(($O28891-SUM($Q28891:S28891))<$P28891,$O28891-SUM($Q28891:S28891),IF(SUM($Q28891:S28891)<$O28891,$P28891,0)))","v":21201.23},{"$f":"IF($O28891<=0,0,IF(($O28891-SUM($Q28891:T28891))<$P28891,$O28891-SUM($Q28891:T28891),IF(SUM($Q28891:T28891)<$O28891,$P28891,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28892<=0,0,IF(($O28892-SUM($Q28892:Q28892))<$P28892,$O28892-SUM($Q28892:Q28892),IF(SUM($Q28892:Q28892)<$O28892,$P28892,0)))","v":21201.23},{"$f":"IF($O28892<=0,0,IF(($O28892-SUM($Q28892:R28892))<$P28892,$O28892-SUM($Q28892:R28892),IF(SUM($Q28892:R28892)<$O28892,$P28892,0)))","v":21201.23},{"$f":"IF($O28892<=0,0,IF(($O28892-SUM($Q28892:S28892))<$P28892,$O28892-SUM($Q28892:S28892),IF(SUM($Q28892:S28892)<$O28892,$P28892,0)))","v":21201.23},{"$f":"IF($O28892<=0,0,IF(($O28892-SUM($Q28892:T28892))<$P28892,$O28892-SUM($Q28892:T28892),IF(SUM($Q28892:T28892)<$O28892,$P28892,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28893<=0,0,IF(($O28893-SUM($Q28893:Q28893))<$P28893,$O28893-SUM($Q28893:Q28893),IF(SUM($Q28893:Q28893)<$O28893,$P28893,0)))","v":21201.23},{"$f":"IF($O28893<=0,0,IF(($O28893-SUM($Q28893:R28893))<$P28893,$O28893-SUM($Q28893:R28893),IF(SUM($Q28893:R28893)<$O28893,$P28893,0)))","v":21201.23},{"$f":"IF($O28893<=0,0,IF(($O28893-SUM($Q28893:S28893))<$P28893,$O28893-SUM($Q28893:S28893),IF(SUM($Q28893:S28893)<$O28893,$P28893,0)))","v":21201.23},{"$f":"IF($O28893<=0,0,IF(($O28893-SUM($Q28893:T28893))<$P28893,$O28893-SUM($Q28893:T28893),IF(SUM($Q28893:T28893)<$O28893,$P28893,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",173126.63,0,11541.78,0,0,0,161584.85,1,161584.85,11541.78,null,{"$f":"IF($O28894<=0,0,IF(($O28894-SUM($Q28894:Q28894))<$P28894,$O28894-SUM($Q28894:Q28894),IF(SUM($Q28894:Q28894)<$O28894,$P28894,0)))","v":11541.78},{"$f":"IF($O28894<=0,0,IF(($O28894-SUM($Q28894:R28894))<$P28894,$O28894-SUM($Q28894:R28894),IF(SUM($Q28894:R28894)<$O28894,$P28894,0)))","v":11541.78},{"$f":"IF($O28894<=0,0,IF(($O28894-SUM($Q28894:S28894))<$P28894,$O28894-SUM($Q28894:S28894),IF(SUM($Q28894:S28894)<$O28894,$P28894,0)))","v":11541.78},{"$f":"IF($O28894<=0,0,IF(($O28894-SUM($Q28894:T28894))<$P28894,$O28894-SUM($Q28894:T28894),IF(SUM($Q28894:T28894)<$O28894,$P28894,0)))","v":11541.78}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",111331.96,0,7422.13,0,0,0,103909.83,1,103909.83,7422.13,null,{"$f":"IF($O28895<=0,0,IF(($O28895-SUM($Q28895:Q28895))<$P28895,$O28895-SUM($Q28895:Q28895),IF(SUM($Q28895:Q28895)<$O28895,$P28895,0)))","v":7422.13},{"$f":"IF($O28895<=0,0,IF(($O28895-SUM($Q28895:R28895))<$P28895,$O28895-SUM($Q28895:R28895),IF(SUM($Q28895:R28895)<$O28895,$P28895,0)))","v":7422.13},{"$f":"IF($O28895<=0,0,IF(($O28895-SUM($Q28895:S28895))<$P28895,$O28895-SUM($Q28895:S28895),IF(SUM($Q28895:S28895)<$O28895,$P28895,0)))","v":7422.13},{"$f":"IF($O28895<=0,0,IF(($O28895-SUM($Q28895:T28895))<$P28895,$O28895-SUM($Q28895:T28895),IF(SUM($Q28895:T28895)<$O28895,$P28895,0)))","v":7422.13}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",44608.6,0,2973.91,0,0,0,41634.69,1,41634.69,2973.91,null,{"$f":"IF($O28896<=0,0,IF(($O28896-SUM($Q28896:Q28896))<$P28896,$O28896-SUM($Q28896:Q28896),IF(SUM($Q28896:Q28896)<$O28896,$P28896,0)))","v":2973.91},{"$f":"IF($O28896<=0,0,IF(($O28896-SUM($Q28896:R28896))<$P28896,$O28896-SUM($Q28896:R28896),IF(SUM($Q28896:R28896)<$O28896,$P28896,0)))","v":2973.91},{"$f":"IF($O28896<=0,0,IF(($O28896-SUM($Q28896:S28896))<$P28896,$O28896-SUM($Q28896:S28896),IF(SUM($Q28896:S28896)<$O28896,$P28896,0)))","v":2973.91},{"$f":"IF($O28896<=0,0,IF(($O28896-SUM($Q28896:T28896))<$P28896,$O28896-SUM($Q28896:T28896),IF(SUM($Q28896:T28896)<$O28896,$P28896,0)))","v":2973.91}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",118826.46,0,7921.76,0,0,0,110904.70000000001,1,110904.70000000001,7921.76,null,{"$f":"IF($O28897<=0,0,IF(($O28897-SUM($Q28897:Q28897))<$P28897,$O28897-SUM($Q28897:Q28897),IF(SUM($Q28897:Q28897)<$O28897,$P28897,0)))","v":7921.76},{"$f":"IF($O28897<=0,0,IF(($O28897-SUM($Q28897:R28897))<$P28897,$O28897-SUM($Q28897:R28897),IF(SUM($Q28897:R28897)<$O28897,$P28897,0)))","v":7921.76},{"$f":"IF($O28897<=0,0,IF(($O28897-SUM($Q28897:S28897))<$P28897,$O28897-SUM($Q28897:S28897),IF(SUM($Q28897:S28897)<$O28897,$P28897,0)))","v":7921.76},{"$f":"IF($O28897<=0,0,IF(($O28897-SUM($Q28897:T28897))<$P28897,$O28897-SUM($Q28897:T28897),IF(SUM($Q28897:T28897)<$O28897,$P28897,0)))","v":7921.76}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",220349.93,0,11017.5,0,0,0,209332.43,1,209332.43,11017.5,null,{"$f":"IF($O28898<=0,0,IF(($O28898-SUM($Q28898:Q28898))<$P28898,$O28898-SUM($Q28898:Q28898),IF(SUM($Q28898:Q28898)<$O28898,$P28898,0)))","v":11017.5},{"$f":"IF($O28898<=0,0,IF(($O28898-SUM($Q28898:R28898))<$P28898,$O28898-SUM($Q28898:R28898),IF(SUM($Q28898:R28898)<$O28898,$P28898,0)))","v":11017.5},{"$f":"IF($O28898<=0,0,IF(($O28898-SUM($Q28898:S28898))<$P28898,$O28898-SUM($Q28898:S28898),IF(SUM($Q28898:S28898)<$O28898,$P28898,0)))","v":11017.5},{"$f":"IF($O28898<=0,0,IF(($O28898-SUM($Q28898:T28898))<$P28898,$O28898-SUM($Q28898:T28898),IF(SUM($Q28898:T28898)<$O28898,$P28898,0)))","v":11017.5}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",175859.67,0,8792.98,0,0,0,167066.69,1,167066.69,8792.98,null,{"$f":"IF($O28899<=0,0,IF(($O28899-SUM($Q28899:Q28899))<$P28899,$O28899-SUM($Q28899:Q28899),IF(SUM($Q28899:Q28899)<$O28899,$P28899,0)))","v":8792.98},{"$f":"IF($O28899<=0,0,IF(($O28899-SUM($Q28899:R28899))<$P28899,$O28899-SUM($Q28899:R28899),IF(SUM($Q28899:R28899)<$O28899,$P28899,0)))","v":8792.98},{"$f":"IF($O28899<=0,0,IF(($O28899-SUM($Q28899:S28899))<$P28899,$O28899-SUM($Q28899:S28899),IF(SUM($Q28899:S28899)<$O28899,$P28899,0)))","v":8792.98},{"$f":"IF($O28899<=0,0,IF(($O28899-SUM($Q28899:T28899))<$P28899,$O28899-SUM($Q28899:T28899),IF(SUM($Q28899:T28899)<$O28899,$P28899,0)))","v":8792.98}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",175859.67,0,8792.98,0,0,0,167066.69,1,167066.69,8792.98,null,{"$f":"IF($O28900<=0,0,IF(($O28900-SUM($Q28900:Q28900))<$P28900,$O28900-SUM($Q28900:Q28900),IF(SUM($Q28900:Q28900)<$O28900,$P28900,0)))","v":8792.98},{"$f":"IF($O28900<=0,0,IF(($O28900-SUM($Q28900:R28900))<$P28900,$O28900-SUM($Q28900:R28900),IF(SUM($Q28900:R28900)<$O28900,$P28900,0)))","v":8792.98},{"$f":"IF($O28900<=0,0,IF(($O28900-SUM($Q28900:S28900))<$P28900,$O28900-SUM($Q28900:S28900),IF(SUM($Q28900:S28900)<$O28900,$P28900,0)))","v":8792.98},{"$f":"IF($O28900<=0,0,IF(($O28900-SUM($Q28900:T28900))<$P28900,$O28900-SUM($Q28900:T28900),IF(SUM($Q28900:T28900)<$O28900,$P28900,0)))","v":8792.98}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",175859.67,0,8792.98,0,0,0,167066.69,1,167066.69,8792.98,null,{"$f":"IF($O28901<=0,0,IF(($O28901-SUM($Q28901:Q28901))<$P28901,$O28901-SUM($Q28901:Q28901),IF(SUM($Q28901:Q28901)<$O28901,$P28901,0)))","v":8792.98},{"$f":"IF($O28901<=0,0,IF(($O28901-SUM($Q28901:R28901))<$P28901,$O28901-SUM($Q28901:R28901),IF(SUM($Q28901:R28901)<$O28901,$P28901,0)))","v":8792.98},{"$f":"IF($O28901<=0,0,IF(($O28901-SUM($Q28901:S28901))<$P28901,$O28901-SUM($Q28901:S28901),IF(SUM($Q28901:S28901)<$O28901,$P28901,0)))","v":8792.98},{"$f":"IF($O28901<=0,0,IF(($O28901-SUM($Q28901:T28901))<$P28901,$O28901-SUM($Q28901:T28901),IF(SUM($Q28901:T28901)<$O28901,$P28901,0)))","v":8792.98}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",150335.99,0,7516.8,0,0,0,142819.19,1,142819.19,7516.8,null,{"$f":"IF($O28902<=0,0,IF(($O28902-SUM($Q28902:Q28902))<$P28902,$O28902-SUM($Q28902:Q28902),IF(SUM($Q28902:Q28902)<$O28902,$P28902,0)))","v":7516.8},{"$f":"IF($O28902<=0,0,IF(($O28902-SUM($Q28902:R28902))<$P28902,$O28902-SUM($Q28902:R28902),IF(SUM($Q28902:R28902)<$O28902,$P28902,0)))","v":7516.8},{"$f":"IF($O28902<=0,0,IF(($O28902-SUM($Q28902:S28902))<$P28902,$O28902-SUM($Q28902:S28902),IF(SUM($Q28902:S28902)<$O28902,$P28902,0)))","v":7516.8},{"$f":"IF($O28902<=0,0,IF(($O28902-SUM($Q28902:T28902))<$P28902,$O28902-SUM($Q28902:T28902),IF(SUM($Q28902:T28902)<$O28902,$P28902,0)))","v":7516.8}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",425271.7,0,21263.59,0,0,0,404008.11,1,404008.11,21263.59,null,{"$f":"IF($O28903<=0,0,IF(($O28903-SUM($Q28903:Q28903))<$P28903,$O28903-SUM($Q28903:Q28903),IF(SUM($Q28903:Q28903)<$O28903,$P28903,0)))","v":21263.59},{"$f":"IF($O28903<=0,0,IF(($O28903-SUM($Q28903:R28903))<$P28903,$O28903-SUM($Q28903:R28903),IF(SUM($Q28903:R28903)<$O28903,$P28903,0)))","v":21263.59},{"$f":"IF($O28903<=0,0,IF(($O28903-SUM($Q28903:S28903))<$P28903,$O28903-SUM($Q28903:S28903),IF(SUM($Q28903:S28903)<$O28903,$P28903,0)))","v":21263.59},{"$f":"IF($O28903<=0,0,IF(($O28903-SUM($Q28903:T28903))<$P28903,$O28903-SUM($Q28903:T28903),IF(SUM($Q28903:T28903)<$O28903,$P28903,0)))","v":21263.59}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1028593.7,0,51429.69,0,0,0,977164.01,1,977164.01,51429.69,null,{"$f":"IF($O28904<=0,0,IF(($O28904-SUM($Q28904:Q28904))<$P28904,$O28904-SUM($Q28904:Q28904),IF(SUM($Q28904:Q28904)<$O28904,$P28904,0)))","v":51429.69},{"$f":"IF($O28904<=0,0,IF(($O28904-SUM($Q28904:R28904))<$P28904,$O28904-SUM($Q28904:R28904),IF(SUM($Q28904:R28904)<$O28904,$P28904,0)))","v":51429.69},{"$f":"IF($O28904<=0,0,IF(($O28904-SUM($Q28904:S28904))<$P28904,$O28904-SUM($Q28904:S28904),IF(SUM($Q28904:S28904)<$O28904,$P28904,0)))","v":51429.69},{"$f":"IF($O28904<=0,0,IF(($O28904-SUM($Q28904:T28904))<$P28904,$O28904-SUM($Q28904:T28904),IF(SUM($Q28904:T28904)<$O28904,$P28904,0)))","v":51429.69}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",233951.46,0,11697.57,0,0,0,222253.88999999998,1,222253.88999999998,11697.57,null,{"$f":"IF($O28905<=0,0,IF(($O28905-SUM($Q28905:Q28905))<$P28905,$O28905-SUM($Q28905:Q28905),IF(SUM($Q28905:Q28905)<$O28905,$P28905,0)))","v":11697.57},{"$f":"IF($O28905<=0,0,IF(($O28905-SUM($Q28905:R28905))<$P28905,$O28905-SUM($Q28905:R28905),IF(SUM($Q28905:R28905)<$O28905,$P28905,0)))","v":11697.57},{"$f":"IF($O28905<=0,0,IF(($O28905-SUM($Q28905:S28905))<$P28905,$O28905-SUM($Q28905:S28905),IF(SUM($Q28905:S28905)<$O28905,$P28905,0)))","v":11697.57},{"$f":"IF($O28905<=0,0,IF(($O28905-SUM($Q28905:T28905))<$P28905,$O28905-SUM($Q28905:T28905),IF(SUM($Q28905:T28905)<$O28905,$P28905,0)))","v":11697.57}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",233951.46,0,11697.57,0,0,0,222253.88999999998,1,222253.88999999998,11697.57,null,{"$f":"IF($O28906<=0,0,IF(($O28906-SUM($Q28906:Q28906))<$P28906,$O28906-SUM($Q28906:Q28906),IF(SUM($Q28906:Q28906)<$O28906,$P28906,0)))","v":11697.57},{"$f":"IF($O28906<=0,0,IF(($O28906-SUM($Q28906:R28906))<$P28906,$O28906-SUM($Q28906:R28906),IF(SUM($Q28906:R28906)<$O28906,$P28906,0)))","v":11697.57},{"$f":"IF($O28906<=0,0,IF(($O28906-SUM($Q28906:S28906))<$P28906,$O28906-SUM($Q28906:S28906),IF(SUM($Q28906:S28906)<$O28906,$P28906,0)))","v":11697.57},{"$f":"IF($O28906<=0,0,IF(($O28906-SUM($Q28906:T28906))<$P28906,$O28906-SUM($Q28906:T28906),IF(SUM($Q28906:T28906)<$O28906,$P28906,0)))","v":11697.57}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",205401.57,0,10270.08,0,0,0,195131.49000000002,1,195131.49000000002,10270.08,null,{"$f":"IF($O28907<=0,0,IF(($O28907-SUM($Q28907:Q28907))<$P28907,$O28907-SUM($Q28907:Q28907),IF(SUM($Q28907:Q28907)<$O28907,$P28907,0)))","v":10270.08},{"$f":"IF($O28907<=0,0,IF(($O28907-SUM($Q28907:R28907))<$P28907,$O28907-SUM($Q28907:R28907),IF(SUM($Q28907:R28907)<$O28907,$P28907,0)))","v":10270.08},{"$f":"IF($O28907<=0,0,IF(($O28907-SUM($Q28907:S28907))<$P28907,$O28907-SUM($Q28907:S28907),IF(SUM($Q28907:S28907)<$O28907,$P28907,0)))","v":10270.08},{"$f":"IF($O28907<=0,0,IF(($O28907-SUM($Q28907:T28907))<$P28907,$O28907-SUM($Q28907:T28907),IF(SUM($Q28907:T28907)<$O28907,$P28907,0)))","v":10270.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",205401.57,0,10270.08,0,0,0,195131.49000000002,1,195131.49000000002,10270.08,null,{"$f":"IF($O28908<=0,0,IF(($O28908-SUM($Q28908:Q28908))<$P28908,$O28908-SUM($Q28908:Q28908),IF(SUM($Q28908:Q28908)<$O28908,$P28908,0)))","v":10270.08},{"$f":"IF($O28908<=0,0,IF(($O28908-SUM($Q28908:R28908))<$P28908,$O28908-SUM($Q28908:R28908),IF(SUM($Q28908:R28908)<$O28908,$P28908,0)))","v":10270.08},{"$f":"IF($O28908<=0,0,IF(($O28908-SUM($Q28908:S28908))<$P28908,$O28908-SUM($Q28908:S28908),IF(SUM($Q28908:S28908)<$O28908,$P28908,0)))","v":10270.08},{"$f":"IF($O28908<=0,0,IF(($O28908-SUM($Q28908:T28908))<$P28908,$O28908-SUM($Q28908:T28908),IF(SUM($Q28908:T28908)<$O28908,$P28908,0)))","v":10270.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",185682.8,0,15473.57,0,0,0,170209.22999999998,1,170209.22999999998,15473.57,null,{"$f":"IF($O28909<=0,0,IF(($O28909-SUM($Q28909:Q28909))<$P28909,$O28909-SUM($Q28909:Q28909),IF(SUM($Q28909:Q28909)<$O28909,$P28909,0)))","v":15473.57},{"$f":"IF($O28909<=0,0,IF(($O28909-SUM($Q28909:R28909))<$P28909,$O28909-SUM($Q28909:R28909),IF(SUM($Q28909:R28909)<$O28909,$P28909,0)))","v":15473.57},{"$f":"IF($O28909<=0,0,IF(($O28909-SUM($Q28909:S28909))<$P28909,$O28909-SUM($Q28909:S28909),IF(SUM($Q28909:S28909)<$O28909,$P28909,0)))","v":15473.57},{"$f":"IF($O28909<=0,0,IF(($O28909-SUM($Q28909:T28909))<$P28909,$O28909-SUM($Q28909:T28909),IF(SUM($Q28909:T28909)<$O28909,$P28909,0)))","v":15473.57}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",185682.8,0,15473.57,0,0,0,170209.22999999998,1,170209.22999999998,15473.57,null,{"$f":"IF($O28910<=0,0,IF(($O28910-SUM($Q28910:Q28910))<$P28910,$O28910-SUM($Q28910:Q28910),IF(SUM($Q28910:Q28910)<$O28910,$P28910,0)))","v":15473.57},{"$f":"IF($O28910<=0,0,IF(($O28910-SUM($Q28910:R28910))<$P28910,$O28910-SUM($Q28910:R28910),IF(SUM($Q28910:R28910)<$O28910,$P28910,0)))","v":15473.57},{"$f":"IF($O28910<=0,0,IF(($O28910-SUM($Q28910:S28910))<$P28910,$O28910-SUM($Q28910:S28910),IF(SUM($Q28910:S28910)<$O28910,$P28910,0)))","v":15473.57},{"$f":"IF($O28910<=0,0,IF(($O28910-SUM($Q28910:T28910))<$P28910,$O28910-SUM($Q28910:T28910),IF(SUM($Q28910:T28910)<$O28910,$P28910,0)))","v":15473.57}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",153750.70000000001,0,12812.56,0,0,0,140938.14000000001,1,140938.14000000001,12812.56,null,{"$f":"IF($O28911<=0,0,IF(($O28911-SUM($Q28911:Q28911))<$P28911,$O28911-SUM($Q28911:Q28911),IF(SUM($Q28911:Q28911)<$O28911,$P28911,0)))","v":12812.56},{"$f":"IF($O28911<=0,0,IF(($O28911-SUM($Q28911:R28911))<$P28911,$O28911-SUM($Q28911:R28911),IF(SUM($Q28911:R28911)<$O28911,$P28911,0)))","v":12812.56},{"$f":"IF($O28911<=0,0,IF(($O28911-SUM($Q28911:S28911))<$P28911,$O28911-SUM($Q28911:S28911),IF(SUM($Q28911:S28911)<$O28911,$P28911,0)))","v":12812.56},{"$f":"IF($O28911<=0,0,IF(($O28911-SUM($Q28911:T28911))<$P28911,$O28911-SUM($Q28911:T28911),IF(SUM($Q28911:T28911)<$O28911,$P28911,0)))","v":12812.56}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",153750.70000000001,0,12812.56,0,0,0,140938.14000000001,1,140938.14000000001,12812.56,null,{"$f":"IF($O28912<=0,0,IF(($O28912-SUM($Q28912:Q28912))<$P28912,$O28912-SUM($Q28912:Q28912),IF(SUM($Q28912:Q28912)<$O28912,$P28912,0)))","v":12812.56},{"$f":"IF($O28912<=0,0,IF(($O28912-SUM($Q28912:R28912))<$P28912,$O28912-SUM($Q28912:R28912),IF(SUM($Q28912:R28912)<$O28912,$P28912,0)))","v":12812.56},{"$f":"IF($O28912<=0,0,IF(($O28912-SUM($Q28912:S28912))<$P28912,$O28912-SUM($Q28912:S28912),IF(SUM($Q28912:S28912)<$O28912,$P28912,0)))","v":12812.56},{"$f":"IF($O28912<=0,0,IF(($O28912-SUM($Q28912:T28912))<$P28912,$O28912-SUM($Q28912:T28912),IF(SUM($Q28912:T28912)<$O28912,$P28912,0)))","v":12812.56}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",153750.70000000001,0,12812.56,0,0,0,140938.14000000001,1,140938.14000000001,12812.56,null,{"$f":"IF($O28913<=0,0,IF(($O28913-SUM($Q28913:Q28913))<$P28913,$O28913-SUM($Q28913:Q28913),IF(SUM($Q28913:Q28913)<$O28913,$P28913,0)))","v":12812.56},{"$f":"IF($O28913<=0,0,IF(($O28913-SUM($Q28913:R28913))<$P28913,$O28913-SUM($Q28913:R28913),IF(SUM($Q28913:R28913)<$O28913,$P28913,0)))","v":12812.56},{"$f":"IF($O28913<=0,0,IF(($O28913-SUM($Q28913:S28913))<$P28913,$O28913-SUM($Q28913:S28913),IF(SUM($Q28913:S28913)<$O28913,$P28913,0)))","v":12812.56},{"$f":"IF($O28913<=0,0,IF(($O28913-SUM($Q28913:T28913))<$P28913,$O28913-SUM($Q28913:T28913),IF(SUM($Q28913:T28913)<$O28913,$P28913,0)))","v":12812.56}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",153750.70000000001,0,12812.56,0,0,0,140938.14000000001,1,140938.14000000001,12812.56,null,{"$f":"IF($O28914<=0,0,IF(($O28914-SUM($Q28914:Q28914))<$P28914,$O28914-SUM($Q28914:Q28914),IF(SUM($Q28914:Q28914)<$O28914,$P28914,0)))","v":12812.56},{"$f":"IF($O28914<=0,0,IF(($O28914-SUM($Q28914:R28914))<$P28914,$O28914-SUM($Q28914:R28914),IF(SUM($Q28914:R28914)<$O28914,$P28914,0)))","v":12812.56},{"$f":"IF($O28914<=0,0,IF(($O28914-SUM($Q28914:S28914))<$P28914,$O28914-SUM($Q28914:S28914),IF(SUM($Q28914:S28914)<$O28914,$P28914,0)))","v":12812.56},{"$f":"IF($O28914<=0,0,IF(($O28914-SUM($Q28914:T28914))<$P28914,$O28914-SUM($Q28914:T28914),IF(SUM($Q28914:T28914)<$O28914,$P28914,0)))","v":12812.56}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",93775.66,0,7814.64,0,0,0,85961.02,1,85961.02,7814.64,null,{"$f":"IF($O28915<=0,0,IF(($O28915-SUM($Q28915:Q28915))<$P28915,$O28915-SUM($Q28915:Q28915),IF(SUM($Q28915:Q28915)<$O28915,$P28915,0)))","v":7814.64},{"$f":"IF($O28915<=0,0,IF(($O28915-SUM($Q28915:R28915))<$P28915,$O28915-SUM($Q28915:R28915),IF(SUM($Q28915:R28915)<$O28915,$P28915,0)))","v":7814.64},{"$f":"IF($O28915<=0,0,IF(($O28915-SUM($Q28915:S28915))<$P28915,$O28915-SUM($Q28915:S28915),IF(SUM($Q28915:S28915)<$O28915,$P28915,0)))","v":7814.64},{"$f":"IF($O28915<=0,0,IF(($O28915-SUM($Q28915:T28915))<$P28915,$O28915-SUM($Q28915:T28915),IF(SUM($Q28915:T28915)<$O28915,$P28915,0)))","v":7814.64}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",392167.32,0,32680.61,0,0,0,359486.71,1,359486.71,32680.61,null,{"$f":"IF($O28916<=0,0,IF(($O28916-SUM($Q28916:Q28916))<$P28916,$O28916-SUM($Q28916:Q28916),IF(SUM($Q28916:Q28916)<$O28916,$P28916,0)))","v":32680.61},{"$f":"IF($O28916<=0,0,IF(($O28916-SUM($Q28916:R28916))<$P28916,$O28916-SUM($Q28916:R28916),IF(SUM($Q28916:R28916)<$O28916,$P28916,0)))","v":32680.61},{"$f":"IF($O28916<=0,0,IF(($O28916-SUM($Q28916:S28916))<$P28916,$O28916-SUM($Q28916:S28916),IF(SUM($Q28916:S28916)<$O28916,$P28916,0)))","v":32680.61},{"$f":"IF($O28916<=0,0,IF(($O28916-SUM($Q28916:T28916))<$P28916,$O28916-SUM($Q28916:T28916),IF(SUM($Q28916:T28916)<$O28916,$P28916,0)))","v":32680.61}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",730810.71,0,60900.89,0,0,0,669909.81999999995,1,669909.81999999995,60900.89,null,{"$f":"IF($O28917<=0,0,IF(($O28917-SUM($Q28917:Q28917))<$P28917,$O28917-SUM($Q28917:Q28917),IF(SUM($Q28917:Q28917)<$O28917,$P28917,0)))","v":60900.89},{"$f":"IF($O28917<=0,0,IF(($O28917-SUM($Q28917:R28917))<$P28917,$O28917-SUM($Q28917:R28917),IF(SUM($Q28917:R28917)<$O28917,$P28917,0)))","v":60900.89},{"$f":"IF($O28917<=0,0,IF(($O28917-SUM($Q28917:S28917))<$P28917,$O28917-SUM($Q28917:S28917),IF(SUM($Q28917:S28917)<$O28917,$P28917,0)))","v":60900.89},{"$f":"IF($O28917<=0,0,IF(($O28917-SUM($Q28917:T28917))<$P28917,$O28917-SUM($Q28917:T28917),IF(SUM($Q28917:T28917)<$O28917,$P28917,0)))","v":60900.89}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",156414.39999999999,0,13034.53,0,0,0,143379.87,1,143379.87,13034.53,null,{"$f":"IF($O28918<=0,0,IF(($O28918-SUM($Q28918:Q28918))<$P28918,$O28918-SUM($Q28918:Q28918),IF(SUM($Q28918:Q28918)<$O28918,$P28918,0)))","v":13034.53},{"$f":"IF($O28918<=0,0,IF(($O28918-SUM($Q28918:R28918))<$P28918,$O28918-SUM($Q28918:R28918),IF(SUM($Q28918:R28918)<$O28918,$P28918,0)))","v":13034.53},{"$f":"IF($O28918<=0,0,IF(($O28918-SUM($Q28918:S28918))<$P28918,$O28918-SUM($Q28918:S28918),IF(SUM($Q28918:S28918)<$O28918,$P28918,0)))","v":13034.53},{"$f":"IF($O28918<=0,0,IF(($O28918-SUM($Q28918:T28918))<$P28918,$O28918-SUM($Q28918:T28918),IF(SUM($Q28918:T28918)<$O28918,$P28918,0)))","v":13034.53}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",56176.84,0,5617.68,0,0,0,50559.159999999996,1,50559.159999999996,5617.68,null,{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:Q28919))<$P28919,$O28919-SUM($Q28919:Q28919),IF(SUM($Q28919:Q28919)<$O28919,$P28919,0)))","v":5617.68},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:R28919))<$P28919,$O28919-SUM($Q28919:R28919),IF(SUM($Q28919:R28919)<$O28919,$P28919,0)))","v":5617.68},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:S28919))<$P28919,$O28919-SUM($Q28919:S28919),IF(SUM($Q28919:S28919)<$O28919,$P28919,0)))","v":5617.68},{"$f":"IF($O28919<=0,0,IF(($O28919-SUM($Q28919:T28919))<$P28919,$O28919-SUM($Q28919:T28919),IF(SUM($Q28919:T28919)<$O28919,$P28919,0)))","v":5617.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",118826.46,0,7921.76,0,0,0,110904.70000000001,1,110904.70000000001,7921.76,null,{"$f":"IF($O28920<=0,0,IF(($O28920-SUM($Q28920:Q28920))<$P28920,$O28920-SUM($Q28920:Q28920),IF(SUM($Q28920:Q28920)<$O28920,$P28920,0)))","v":7921.76},{"$f":"IF($O28920<=0,0,IF(($O28920-SUM($Q28920:R28920))<$P28920,$O28920-SUM($Q28920:R28920),IF(SUM($Q28920:R28920)<$O28920,$P28920,0)))","v":7921.76},{"$f":"IF($O28920<=0,0,IF(($O28920-SUM($Q28920:S28920))<$P28920,$O28920-SUM($Q28920:S28920),IF(SUM($Q28920:S28920)<$O28920,$P28920,0)))","v":7921.76},{"$f":"IF($O28920<=0,0,IF(($O28920-SUM($Q28920:T28920))<$P28920,$O28920-SUM($Q28920:T28920),IF(SUM($Q28920:T28920)<$O28920,$P28920,0)))","v":7921.76}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",118826.46,0,7921.76,0,0,0,110904.70000000001,1,110904.70000000001,7921.76,null,{"$f":"IF($O28921<=0,0,IF(($O28921-SUM($Q28921:Q28921))<$P28921,$O28921-SUM($Q28921:Q28921),IF(SUM($Q28921:Q28921)<$O28921,$P28921,0)))","v":7921.76},{"$f":"IF($O28921<=0,0,IF(($O28921-SUM($Q28921:R28921))<$P28921,$O28921-SUM($Q28921:R28921),IF(SUM($Q28921:R28921)<$O28921,$P28921,0)))","v":7921.76},{"$f":"IF($O28921<=0,0,IF(($O28921-SUM($Q28921:S28921))<$P28921,$O28921-SUM($Q28921:S28921),IF(SUM($Q28921:S28921)<$O28921,$P28921,0)))","v":7921.76},{"$f":"IF($O28921<=0,0,IF(($O28921-SUM($Q28921:T28921))<$P28921,$O28921-SUM($Q28921:T28921),IF(SUM($Q28921:T28921)<$O28921,$P28921,0)))","v":7921.76}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28922<=0,0,IF(($O28922-SUM($Q28922:Q28922))<$P28922,$O28922-SUM($Q28922:Q28922),IF(SUM($Q28922:Q28922)<$O28922,$P28922,0)))","v":1239.68},{"$f":"IF($O28922<=0,0,IF(($O28922-SUM($Q28922:R28922))<$P28922,$O28922-SUM($Q28922:R28922),IF(SUM($Q28922:R28922)<$O28922,$P28922,0)))","v":1239.68},{"$f":"IF($O28922<=0,0,IF(($O28922-SUM($Q28922:S28922))<$P28922,$O28922-SUM($Q28922:S28922),IF(SUM($Q28922:S28922)<$O28922,$P28922,0)))","v":1239.68},{"$f":"IF($O28922<=0,0,IF(($O28922-SUM($Q28922:T28922))<$P28922,$O28922-SUM($Q28922:T28922),IF(SUM($Q28922:T28922)<$O28922,$P28922,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28923<=0,0,IF(($O28923-SUM($Q28923:Q28923))<$P28923,$O28923-SUM($Q28923:Q28923),IF(SUM($Q28923:Q28923)<$O28923,$P28923,0)))","v":1239.68},{"$f":"IF($O28923<=0,0,IF(($O28923-SUM($Q28923:R28923))<$P28923,$O28923-SUM($Q28923:R28923),IF(SUM($Q28923:R28923)<$O28923,$P28923,0)))","v":1239.68},{"$f":"IF($O28923<=0,0,IF(($O28923-SUM($Q28923:S28923))<$P28923,$O28923-SUM($Q28923:S28923),IF(SUM($Q28923:S28923)<$O28923,$P28923,0)))","v":1239.68},{"$f":"IF($O28923<=0,0,IF(($O28923-SUM($Q28923:T28923))<$P28923,$O28923-SUM($Q28923:T28923),IF(SUM($Q28923:T28923)<$O28923,$P28923,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28924<=0,0,IF(($O28924-SUM($Q28924:Q28924))<$P28924,$O28924-SUM($Q28924:Q28924),IF(SUM($Q28924:Q28924)<$O28924,$P28924,0)))","v":1239.68},{"$f":"IF($O28924<=0,0,IF(($O28924-SUM($Q28924:R28924))<$P28924,$O28924-SUM($Q28924:R28924),IF(SUM($Q28924:R28924)<$O28924,$P28924,0)))","v":1239.68},{"$f":"IF($O28924<=0,0,IF(($O28924-SUM($Q28924:S28924))<$P28924,$O28924-SUM($Q28924:S28924),IF(SUM($Q28924:S28924)<$O28924,$P28924,0)))","v":1239.68},{"$f":"IF($O28924<=0,0,IF(($O28924-SUM($Q28924:T28924))<$P28924,$O28924-SUM($Q28924:T28924),IF(SUM($Q28924:T28924)<$O28924,$P28924,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28925<=0,0,IF(($O28925-SUM($Q28925:Q28925))<$P28925,$O28925-SUM($Q28925:Q28925),IF(SUM($Q28925:Q28925)<$O28925,$P28925,0)))","v":1239.68},{"$f":"IF($O28925<=0,0,IF(($O28925-SUM($Q28925:R28925))<$P28925,$O28925-SUM($Q28925:R28925),IF(SUM($Q28925:R28925)<$O28925,$P28925,0)))","v":1239.68},{"$f":"IF($O28925<=0,0,IF(($O28925-SUM($Q28925:S28925))<$P28925,$O28925-SUM($Q28925:S28925),IF(SUM($Q28925:S28925)<$O28925,$P28925,0)))","v":1239.68},{"$f":"IF($O28925<=0,0,IF(($O28925-SUM($Q28925:T28925))<$P28925,$O28925-SUM($Q28925:T28925),IF(SUM($Q28925:T28925)<$O28925,$P28925,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28926<=0,0,IF(($O28926-SUM($Q28926:Q28926))<$P28926,$O28926-SUM($Q28926:Q28926),IF(SUM($Q28926:Q28926)<$O28926,$P28926,0)))","v":1239.68},{"$f":"IF($O28926<=0,0,IF(($O28926-SUM($Q28926:R28926))<$P28926,$O28926-SUM($Q28926:R28926),IF(SUM($Q28926:R28926)<$O28926,$P28926,0)))","v":1239.68},{"$f":"IF($O28926<=0,0,IF(($O28926-SUM($Q28926:S28926))<$P28926,$O28926-SUM($Q28926:S28926),IF(SUM($Q28926:S28926)<$O28926,$P28926,0)))","v":1239.68},{"$f":"IF($O28926<=0,0,IF(($O28926-SUM($Q28926:T28926))<$P28926,$O28926-SUM($Q28926:T28926),IF(SUM($Q28926:T28926)<$O28926,$P28926,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28927<=0,0,IF(($O28927-SUM($Q28927:Q28927))<$P28927,$O28927-SUM($Q28927:Q28927),IF(SUM($Q28927:Q28927)<$O28927,$P28927,0)))","v":1239.68},{"$f":"IF($O28927<=0,0,IF(($O28927-SUM($Q28927:R28927))<$P28927,$O28927-SUM($Q28927:R28927),IF(SUM($Q28927:R28927)<$O28927,$P28927,0)))","v":1239.68},{"$f":"IF($O28927<=0,0,IF(($O28927-SUM($Q28927:S28927))<$P28927,$O28927-SUM($Q28927:S28927),IF(SUM($Q28927:S28927)<$O28927,$P28927,0)))","v":1239.68},{"$f":"IF($O28927<=0,0,IF(($O28927-SUM($Q28927:T28927))<$P28927,$O28927-SUM($Q28927:T28927),IF(SUM($Q28927:T28927)<$O28927,$P28927,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28928<=0,0,IF(($O28928-SUM($Q28928:Q28928))<$P28928,$O28928-SUM($Q28928:Q28928),IF(SUM($Q28928:Q28928)<$O28928,$P28928,0)))","v":1239.68},{"$f":"IF($O28928<=0,0,IF(($O28928-SUM($Q28928:R28928))<$P28928,$O28928-SUM($Q28928:R28928),IF(SUM($Q28928:R28928)<$O28928,$P28928,0)))","v":1239.68},{"$f":"IF($O28928<=0,0,IF(($O28928-SUM($Q28928:S28928))<$P28928,$O28928-SUM($Q28928:S28928),IF(SUM($Q28928:S28928)<$O28928,$P28928,0)))","v":1239.68},{"$f":"IF($O28928<=0,0,IF(($O28928-SUM($Q28928:T28928))<$P28928,$O28928-SUM($Q28928:T28928),IF(SUM($Q28928:T28928)<$O28928,$P28928,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28929<=0,0,IF(($O28929-SUM($Q28929:Q28929))<$P28929,$O28929-SUM($Q28929:Q28929),IF(SUM($Q28929:Q28929)<$O28929,$P28929,0)))","v":1239.68},{"$f":"IF($O28929<=0,0,IF(($O28929-SUM($Q28929:R28929))<$P28929,$O28929-SUM($Q28929:R28929),IF(SUM($Q28929:R28929)<$O28929,$P28929,0)))","v":1239.68},{"$f":"IF($O28929<=0,0,IF(($O28929-SUM($Q28929:S28929))<$P28929,$O28929-SUM($Q28929:S28929),IF(SUM($Q28929:S28929)<$O28929,$P28929,0)))","v":1239.68},{"$f":"IF($O28929<=0,0,IF(($O28929-SUM($Q28929:T28929))<$P28929,$O28929-SUM($Q28929:T28929),IF(SUM($Q28929:T28929)<$O28929,$P28929,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28930<=0,0,IF(($O28930-SUM($Q28930:Q28930))<$P28930,$O28930-SUM($Q28930:Q28930),IF(SUM($Q28930:Q28930)<$O28930,$P28930,0)))","v":1239.68},{"$f":"IF($O28930<=0,0,IF(($O28930-SUM($Q28930:R28930))<$P28930,$O28930-SUM($Q28930:R28930),IF(SUM($Q28930:R28930)<$O28930,$P28930,0)))","v":1239.68},{"$f":"IF($O28930<=0,0,IF(($O28930-SUM($Q28930:S28930))<$P28930,$O28930-SUM($Q28930:S28930),IF(SUM($Q28930:S28930)<$O28930,$P28930,0)))","v":1239.68},{"$f":"IF($O28930<=0,0,IF(($O28930-SUM($Q28930:T28930))<$P28930,$O28930-SUM($Q28930:T28930),IF(SUM($Q28930:T28930)<$O28930,$P28930,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28931<=0,0,IF(($O28931-SUM($Q28931:Q28931))<$P28931,$O28931-SUM($Q28931:Q28931),IF(SUM($Q28931:Q28931)<$O28931,$P28931,0)))","v":1239.68},{"$f":"IF($O28931<=0,0,IF(($O28931-SUM($Q28931:R28931))<$P28931,$O28931-SUM($Q28931:R28931),IF(SUM($Q28931:R28931)<$O28931,$P28931,0)))","v":1239.68},{"$f":"IF($O28931<=0,0,IF(($O28931-SUM($Q28931:S28931))<$P28931,$O28931-SUM($Q28931:S28931),IF(SUM($Q28931:S28931)<$O28931,$P28931,0)))","v":1239.68},{"$f":"IF($O28931<=0,0,IF(($O28931-SUM($Q28931:T28931))<$P28931,$O28931-SUM($Q28931:T28931),IF(SUM($Q28931:T28931)<$O28931,$P28931,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28932<=0,0,IF(($O28932-SUM($Q28932:Q28932))<$P28932,$O28932-SUM($Q28932:Q28932),IF(SUM($Q28932:Q28932)<$O28932,$P28932,0)))","v":1239.68},{"$f":"IF($O28932<=0,0,IF(($O28932-SUM($Q28932:R28932))<$P28932,$O28932-SUM($Q28932:R28932),IF(SUM($Q28932:R28932)<$O28932,$P28932,0)))","v":1239.68},{"$f":"IF($O28932<=0,0,IF(($O28932-SUM($Q28932:S28932))<$P28932,$O28932-SUM($Q28932:S28932),IF(SUM($Q28932:S28932)<$O28932,$P28932,0)))","v":1239.68},{"$f":"IF($O28932<=0,0,IF(($O28932-SUM($Q28932:T28932))<$P28932,$O28932-SUM($Q28932:T28932),IF(SUM($Q28932:T28932)<$O28932,$P28932,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28933<=0,0,IF(($O28933-SUM($Q28933:Q28933))<$P28933,$O28933-SUM($Q28933:Q28933),IF(SUM($Q28933:Q28933)<$O28933,$P28933,0)))","v":1239.68},{"$f":"IF($O28933<=0,0,IF(($O28933-SUM($Q28933:R28933))<$P28933,$O28933-SUM($Q28933:R28933),IF(SUM($Q28933:R28933)<$O28933,$P28933,0)))","v":1239.68},{"$f":"IF($O28933<=0,0,IF(($O28933-SUM($Q28933:S28933))<$P28933,$O28933-SUM($Q28933:S28933),IF(SUM($Q28933:S28933)<$O28933,$P28933,0)))","v":1239.68},{"$f":"IF($O28933<=0,0,IF(($O28933-SUM($Q28933:T28933))<$P28933,$O28933-SUM($Q28933:T28933),IF(SUM($Q28933:T28933)<$O28933,$P28933,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,{"$f":"+G28934-H28934-I28934+J28934-L28934","v":11157.11},1,{"$f":"+M28934*N28934","v":11157.11},{"$f":"(I28934+K28934)*N28934","v":1239.68},null,{"$f":"IF($O28934<=0,0,IF(($O28934-SUM($Q28934:Q28934))<$P28934,$O28934-SUM($Q28934:Q28934),IF(SUM($Q28934:Q28934)<$O28934,$P28934,0)))","v":1239.68},{"$f":"IF($O28934<=0,0,IF(($O28934-SUM($Q28934:R28934))<$P28934,$O28934-SUM($Q28934:R28934),IF(SUM($Q28934:R28934)<$O28934,$P28934,0)))","v":1239.68},{"$f":"IF($O28934<=0,0,IF(($O28934-SUM($Q28934:S28934))<$P28934,$O28934-SUM($Q28934:S28934),IF(SUM($Q28934:S28934)<$O28934,$P28934,0)))","v":1239.68},{"$f":"IF($O28934<=0,0,IF(($O28934-SUM($Q28934:T28934))<$P28934,$O28934-SUM($Q28934:T28934),IF(SUM($Q28934:T28934)<$O28934,$P28934,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28935<=0,0,IF(($O28935-SUM($Q28935:Q28935))<$P28935,$O28935-SUM($Q28935:Q28935),IF(SUM($Q28935:Q28935)<$O28935,$P28935,0)))","v":1239.68},{"$f":"IF($O28935<=0,0,IF(($O28935-SUM($Q28935:R28935))<$P28935,$O28935-SUM($Q28935:R28935),IF(SUM($Q28935:R28935)<$O28935,$P28935,0)))","v":1239.68},{"$f":"IF($O28935<=0,0,IF(($O28935-SUM($Q28935:S28935))<$P28935,$O28935-SUM($Q28935:S28935),IF(SUM($Q28935:S28935)<$O28935,$P28935,0)))","v":1239.68},{"$f":"IF($O28935<=0,0,IF(($O28935-SUM($Q28935:T28935))<$P28935,$O28935-SUM($Q28935:T28935),IF(SUM($Q28935:T28935)<$O28935,$P28935,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28936<=0,0,IF(($O28936-SUM($Q28936:Q28936))<$P28936,$O28936-SUM($Q28936:Q28936),IF(SUM($Q28936:Q28936)<$O28936,$P28936,0)))","v":1239.68},{"$f":"IF($O28936<=0,0,IF(($O28936-SUM($Q28936:R28936))<$P28936,$O28936-SUM($Q28936:R28936),IF(SUM($Q28936:R28936)<$O28936,$P28936,0)))","v":1239.68},{"$f":"IF($O28936<=0,0,IF(($O28936-SUM($Q28936:S28936))<$P28936,$O28936-SUM($Q28936:S28936),IF(SUM($Q28936:S28936)<$O28936,$P28936,0)))","v":1239.68},{"$f":"IF($O28936<=0,0,IF(($O28936-SUM($Q28936:T28936))<$P28936,$O28936-SUM($Q28936:T28936),IF(SUM($Q28936:T28936)<$O28936,$P28936,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:Q28937))<$P28937,$O28937-SUM($Q28937:Q28937),IF(SUM($Q28937:Q28937)<$O28937,$P28937,0)))","v":1239.68},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:R28937))<$P28937,$O28937-SUM($Q28937:R28937),IF(SUM($Q28937:R28937)<$O28937,$P28937,0)))","v":1239.68},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:S28937))<$P28937,$O28937-SUM($Q28937:S28937),IF(SUM($Q28937:S28937)<$O28937,$P28937,0)))","v":1239.68},{"$f":"IF($O28937<=0,0,IF(($O28937-SUM($Q28937:T28937))<$P28937,$O28937-SUM($Q28937:T28937),IF(SUM($Q28937:T28937)<$O28937,$P28937,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28938<=0,0,IF(($O28938-SUM($Q28938:Q28938))<$P28938,$O28938-SUM($Q28938:Q28938),IF(SUM($Q28938:Q28938)<$O28938,$P28938,0)))","v":1239.68},{"$f":"IF($O28938<=0,0,IF(($O28938-SUM($Q28938:R28938))<$P28938,$O28938-SUM($Q28938:R28938),IF(SUM($Q28938:R28938)<$O28938,$P28938,0)))","v":1239.68},{"$f":"IF($O28938<=0,0,IF(($O28938-SUM($Q28938:S28938))<$P28938,$O28938-SUM($Q28938:S28938),IF(SUM($Q28938:S28938)<$O28938,$P28938,0)))","v":1239.68},{"$f":"IF($O28938<=0,0,IF(($O28938-SUM($Q28938:T28938))<$P28938,$O28938-SUM($Q28938:T28938),IF(SUM($Q28938:T28938)<$O28938,$P28938,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28939<=0,0,IF(($O28939-SUM($Q28939:Q28939))<$P28939,$O28939-SUM($Q28939:Q28939),IF(SUM($Q28939:Q28939)<$O28939,$P28939,0)))","v":1239.68},{"$f":"IF($O28939<=0,0,IF(($O28939-SUM($Q28939:R28939))<$P28939,$O28939-SUM($Q28939:R28939),IF(SUM($Q28939:R28939)<$O28939,$P28939,0)))","v":1239.68},{"$f":"IF($O28939<=0,0,IF(($O28939-SUM($Q28939:S28939))<$P28939,$O28939-SUM($Q28939:S28939),IF(SUM($Q28939:S28939)<$O28939,$P28939,0)))","v":1239.68},{"$f":"IF($O28939<=0,0,IF(($O28939-SUM($Q28939:T28939))<$P28939,$O28939-SUM($Q28939:T28939),IF(SUM($Q28939:T28939)<$O28939,$P28939,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O28940<=0,0,IF(($O28940-SUM($Q28940:Q28940))<$P28940,$O28940-SUM($Q28940:Q28940),IF(SUM($Q28940:Q28940)<$O28940,$P28940,0)))","v":1239.68},{"$f":"IF($O28940<=0,0,IF(($O28940-SUM($Q28940:R28940))<$P28940,$O28940-SUM($Q28940:R28940),IF(SUM($Q28940:R28940)<$O28940,$P28940,0)))","v":1239.68},{"$f":"IF($O28940<=0,0,IF(($O28940-SUM($Q28940:S28940))<$P28940,$O28940-SUM($Q28940:S28940),IF(SUM($Q28940:S28940)<$O28940,$P28940,0)))","v":1239.68},{"$f":"IF($O28940<=0,0,IF(($O28940-SUM($Q28940:T28940))<$P28940,$O28940-SUM($Q28940:T28940),IF(SUM($Q28940:T28940)<$O28940,$P28940,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O28941<=0,0,IF(($O28941-SUM($Q28941:Q28941))<$P28941,$O28941-SUM($Q28941:Q28941),IF(SUM($Q28941:Q28941)<$O28941,$P28941,0)))","v":410.93},{"$f":"IF($O28941<=0,0,IF(($O28941-SUM($Q28941:R28941))<$P28941,$O28941-SUM($Q28941:R28941),IF(SUM($Q28941:R28941)<$O28941,$P28941,0)))","v":410.93},{"$f":"IF($O28941<=0,0,IF(($O28941-SUM($Q28941:S28941))<$P28941,$O28941-SUM($Q28941:S28941),IF(SUM($Q28941:S28941)<$O28941,$P28941,0)))","v":410.93},{"$f":"IF($O28941<=0,0,IF(($O28941-SUM($Q28941:T28941))<$P28941,$O28941-SUM($Q28941:T28941),IF(SUM($Q28941:T28941)<$O28941,$P28941,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O28942<=0,0,IF(($O28942-SUM($Q28942:Q28942))<$P28942,$O28942-SUM($Q28942:Q28942),IF(SUM($Q28942:Q28942)<$O28942,$P28942,0)))","v":410.93},{"$f":"IF($O28942<=0,0,IF(($O28942-SUM($Q28942:R28942))<$P28942,$O28942-SUM($Q28942:R28942),IF(SUM($Q28942:R28942)<$O28942,$P28942,0)))","v":410.93},{"$f":"IF($O28942<=0,0,IF(($O28942-SUM($Q28942:S28942))<$P28942,$O28942-SUM($Q28942:S28942),IF(SUM($Q28942:S28942)<$O28942,$P28942,0)))","v":410.93},{"$f":"IF($O28942<=0,0,IF(($O28942-SUM($Q28942:T28942))<$P28942,$O28942-SUM($Q28942:T28942),IF(SUM($Q28942:T28942)<$O28942,$P28942,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O28943<=0,0,IF(($O28943-SUM($Q28943:Q28943))<$P28943,$O28943-SUM($Q28943:Q28943),IF(SUM($Q28943:Q28943)<$O28943,$P28943,0)))","v":410.93},{"$f":"IF($O28943<=0,0,IF(($O28943-SUM($Q28943:R28943))<$P28943,$O28943-SUM($Q28943:R28943),IF(SUM($Q28943:R28943)<$O28943,$P28943,0)))","v":410.93},{"$f":"IF($O28943<=0,0,IF(($O28943-SUM($Q28943:S28943))<$P28943,$O28943-SUM($Q28943:S28943),IF(SUM($Q28943:S28943)<$O28943,$P28943,0)))","v":410.93},{"$f":"IF($O28943<=0,0,IF(($O28943-SUM($Q28943:T28943))<$P28943,$O28943-SUM($Q28943:T28943),IF(SUM($Q28943:T28943)<$O28943,$P28943,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O28944<=0,0,IF(($O28944-SUM($Q28944:Q28944))<$P28944,$O28944-SUM($Q28944:Q28944),IF(SUM($Q28944:Q28944)<$O28944,$P28944,0)))","v":410.93},{"$f":"IF($O28944<=0,0,IF(($O28944-SUM($Q28944:R28944))<$P28944,$O28944-SUM($Q28944:R28944),IF(SUM($Q28944:R28944)<$O28944,$P28944,0)))","v":410.93},{"$f":"IF($O28944<=0,0,IF(($O28944-SUM($Q28944:S28944))<$P28944,$O28944-SUM($Q28944:S28944),IF(SUM($Q28944:S28944)<$O28944,$P28944,0)))","v":410.93},{"$f":"IF($O28944<=0,0,IF(($O28944-SUM($Q28944:T28944))<$P28944,$O28944-SUM($Q28944:T28944),IF(SUM($Q28944:T28944)<$O28944,$P28944,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O28945<=0,0,IF(($O28945-SUM($Q28945:Q28945))<$P28945,$O28945-SUM($Q28945:Q28945),IF(SUM($Q28945:Q28945)<$O28945,$P28945,0)))","v":410.93},{"$f":"IF($O28945<=0,0,IF(($O28945-SUM($Q28945:R28945))<$P28945,$O28945-SUM($Q28945:R28945),IF(SUM($Q28945:R28945)<$O28945,$P28945,0)))","v":410.93},{"$f":"IF($O28945<=0,0,IF(($O28945-SUM($Q28945:S28945))<$P28945,$O28945-SUM($Q28945:S28945),IF(SUM($Q28945:S28945)<$O28945,$P28945,0)))","v":410.93},{"$f":"IF($O28945<=0,0,IF(($O28945-SUM($Q28945:T28945))<$P28945,$O28945-SUM($Q28945:T28945),IF(SUM($Q28945:T28945)<$O28945,$P28945,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O28946<=0,0,IF(($O28946-SUM($Q28946:Q28946))<$P28946,$O28946-SUM($Q28946:Q28946),IF(SUM($Q28946:Q28946)<$O28946,$P28946,0)))","v":410.93},{"$f":"IF($O28946<=0,0,IF(($O28946-SUM($Q28946:R28946))<$P28946,$O28946-SUM($Q28946:R28946),IF(SUM($Q28946:R28946)<$O28946,$P28946,0)))","v":410.93},{"$f":"IF($O28946<=0,0,IF(($O28946-SUM($Q28946:S28946))<$P28946,$O28946-SUM($Q28946:S28946),IF(SUM($Q28946:S28946)<$O28946,$P28946,0)))","v":410.93},{"$f":"IF($O28946<=0,0,IF(($O28946-SUM($Q28946:T28946))<$P28946,$O28946-SUM($Q28946:T28946),IF(SUM($Q28946:T28946)<$O28946,$P28946,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",47501.48,0,4750.1499999999996,0,0,0,42751.33,1,42751.33,4750.1499999999996,null,{"$f":"IF($O28947<=0,0,IF(($O28947-SUM($Q28947:Q28947))<$P28947,$O28947-SUM($Q28947:Q28947),IF(SUM($Q28947:Q28947)<$O28947,$P28947,0)))","v":4750.1499999999996},{"$f":"IF($O28947<=0,0,IF(($O28947-SUM($Q28947:R28947))<$P28947,$O28947-SUM($Q28947:R28947),IF(SUM($Q28947:R28947)<$O28947,$P28947,0)))","v":4750.1499999999996},{"$f":"IF($O28947<=0,0,IF(($O28947-SUM($Q28947:S28947))<$P28947,$O28947-SUM($Q28947:S28947),IF(SUM($Q28947:S28947)<$O28947,$P28947,0)))","v":4750.1499999999996},{"$f":"IF($O28947<=0,0,IF(($O28947-SUM($Q28947:T28947))<$P28947,$O28947-SUM($Q28947:T28947),IF(SUM($Q28947:T28947)<$O28947,$P28947,0)))","v":4750.1499999999996}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",17361.580000000002,0,868.08,0,0,0,16493.5,1,16493.5,868.08,null,{"$f":"IF($O28948<=0,0,IF(($O28948-SUM($Q28948:Q28948))<$P28948,$O28948-SUM($Q28948:Q28948),IF(SUM($Q28948:Q28948)<$O28948,$P28948,0)))","v":868.08},{"$f":"IF($O28948<=0,0,IF(($O28948-SUM($Q28948:R28948))<$P28948,$O28948-SUM($Q28948:R28948),IF(SUM($Q28948:R28948)<$O28948,$P28948,0)))","v":868.08},{"$f":"IF($O28948<=0,0,IF(($O28948-SUM($Q28948:S28948))<$P28948,$O28948-SUM($Q28948:S28948),IF(SUM($Q28948:S28948)<$O28948,$P28948,0)))","v":868.08},{"$f":"IF($O28948<=0,0,IF(($O28948-SUM($Q28948:T28948))<$P28948,$O28948-SUM($Q28948:T28948),IF(SUM($Q28948:T28948)<$O28948,$P28948,0)))","v":868.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",9699.33,0,484.97,0,0,0,9214.36,1,9214.36,484.97,null,{"$f":"IF($O28949<=0,0,IF(($O28949-SUM($Q28949:Q28949))<$P28949,$O28949-SUM($Q28949:Q28949),IF(SUM($Q28949:Q28949)<$O28949,$P28949,0)))","v":484.97},{"$f":"IF($O28949<=0,0,IF(($O28949-SUM($Q28949:R28949))<$P28949,$O28949-SUM($Q28949:R28949),IF(SUM($Q28949:R28949)<$O28949,$P28949,0)))","v":484.97},{"$f":"IF($O28949<=0,0,IF(($O28949-SUM($Q28949:S28949))<$P28949,$O28949-SUM($Q28949:S28949),IF(SUM($Q28949:S28949)<$O28949,$P28949,0)))","v":484.97},{"$f":"IF($O28949<=0,0,IF(($O28949-SUM($Q28949:T28949))<$P28949,$O28949-SUM($Q28949:T28949),IF(SUM($Q28949:T28949)<$O28949,$P28949,0)))","v":484.97}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",9699.33,0,484.97,0,0,0,9214.36,1,9214.36,484.97,null,{"$f":"IF($O28950<=0,0,IF(($O28950-SUM($Q28950:Q28950))<$P28950,$O28950-SUM($Q28950:Q28950),IF(SUM($Q28950:Q28950)<$O28950,$P28950,0)))","v":484.97},{"$f":"IF($O28950<=0,0,IF(($O28950-SUM($Q28950:R28950))<$P28950,$O28950-SUM($Q28950:R28950),IF(SUM($Q28950:R28950)<$O28950,$P28950,0)))","v":484.97},{"$f":"IF($O28950<=0,0,IF(($O28950-SUM($Q28950:S28950))<$P28950,$O28950-SUM($Q28950:S28950),IF(SUM($Q28950:S28950)<$O28950,$P28950,0)))","v":484.97},{"$f":"IF($O28950<=0,0,IF(($O28950-SUM($Q28950:T28950))<$P28950,$O28950-SUM($Q28950:T28950),IF(SUM($Q28950:T28950)<$O28950,$P28950,0)))","v":484.97}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8042.24,0,402.11,0,0,0,7640.13,1,7640.13,402.11,null,{"$f":"IF($O28951<=0,0,IF(($O28951-SUM($Q28951:Q28951))<$P28951,$O28951-SUM($Q28951:Q28951),IF(SUM($Q28951:Q28951)<$O28951,$P28951,0)))","v":402.11},{"$f":"IF($O28951<=0,0,IF(($O28951-SUM($Q28951:R28951))<$P28951,$O28951-SUM($Q28951:R28951),IF(SUM($Q28951:R28951)<$O28951,$P28951,0)))","v":402.11},{"$f":"IF($O28951<=0,0,IF(($O28951-SUM($Q28951:S28951))<$P28951,$O28951-SUM($Q28951:S28951),IF(SUM($Q28951:S28951)<$O28951,$P28951,0)))","v":402.11},{"$f":"IF($O28951<=0,0,IF(($O28951-SUM($Q28951:T28951))<$P28951,$O28951-SUM($Q28951:T28951),IF(SUM($Q28951:T28951)<$O28951,$P28951,0)))","v":402.11}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O28952<=0,0,IF(($O28952-SUM($Q28952:Q28952))<$P28952,$O28952-SUM($Q28952:Q28952),IF(SUM($Q28952:Q28952)<$O28952,$P28952,0)))","v":1187.54},{"$f":"IF($O28952<=0,0,IF(($O28952-SUM($Q28952:R28952))<$P28952,$O28952-SUM($Q28952:R28952),IF(SUM($Q28952:R28952)<$O28952,$P28952,0)))","v":1187.54},{"$f":"IF($O28952<=0,0,IF(($O28952-SUM($Q28952:S28952))<$P28952,$O28952-SUM($Q28952:S28952),IF(SUM($Q28952:S28952)<$O28952,$P28952,0)))","v":1187.54},{"$f":"IF($O28952<=0,0,IF(($O28952-SUM($Q28952:T28952))<$P28952,$O28952-SUM($Q28952:T28952),IF(SUM($Q28952:T28952)<$O28952,$P28952,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O28953<=0,0,IF(($O28953-SUM($Q28953:Q28953))<$P28953,$O28953-SUM($Q28953:Q28953),IF(SUM($Q28953:Q28953)<$O28953,$P28953,0)))","v":1187.54},{"$f":"IF($O28953<=0,0,IF(($O28953-SUM($Q28953:R28953))<$P28953,$O28953-SUM($Q28953:R28953),IF(SUM($Q28953:R28953)<$O28953,$P28953,0)))","v":1187.54},{"$f":"IF($O28953<=0,0,IF(($O28953-SUM($Q28953:S28953))<$P28953,$O28953-SUM($Q28953:S28953),IF(SUM($Q28953:S28953)<$O28953,$P28953,0)))","v":1187.54},{"$f":"IF($O28953<=0,0,IF(($O28953-SUM($Q28953:T28953))<$P28953,$O28953-SUM($Q28953:T28953),IF(SUM($Q28953:T28953)<$O28953,$P28953,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O28954<=0,0,IF(($O28954-SUM($Q28954:Q28954))<$P28954,$O28954-SUM($Q28954:Q28954),IF(SUM($Q28954:Q28954)<$O28954,$P28954,0)))","v":1187.54},{"$f":"IF($O28954<=0,0,IF(($O28954-SUM($Q28954:R28954))<$P28954,$O28954-SUM($Q28954:R28954),IF(SUM($Q28954:R28954)<$O28954,$P28954,0)))","v":1187.54},{"$f":"IF($O28954<=0,0,IF(($O28954-SUM($Q28954:S28954))<$P28954,$O28954-SUM($Q28954:S28954),IF(SUM($Q28954:S28954)<$O28954,$P28954,0)))","v":1187.54},{"$f":"IF($O28954<=0,0,IF(($O28954-SUM($Q28954:T28954))<$P28954,$O28954-SUM($Q28954:T28954),IF(SUM($Q28954:T28954)<$O28954,$P28954,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O28955<=0,0,IF(($O28955-SUM($Q28955:Q28955))<$P28955,$O28955-SUM($Q28955:Q28955),IF(SUM($Q28955:Q28955)<$O28955,$P28955,0)))","v":1187.54},{"$f":"IF($O28955<=0,0,IF(($O28955-SUM($Q28955:R28955))<$P28955,$O28955-SUM($Q28955:R28955),IF(SUM($Q28955:R28955)<$O28955,$P28955,0)))","v":1187.54},{"$f":"IF($O28955<=0,0,IF(($O28955-SUM($Q28955:S28955))<$P28955,$O28955-SUM($Q28955:S28955),IF(SUM($Q28955:S28955)<$O28955,$P28955,0)))","v":1187.54},{"$f":"IF($O28955<=0,0,IF(($O28955-SUM($Q28955:T28955))<$P28955,$O28955-SUM($Q28955:T28955),IF(SUM($Q28955:T28955)<$O28955,$P28955,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23750.74,0,5937.69,0,0,0,17813.050000000003,1,17813.050000000003,5937.69,null,{"$f":"IF($O28956<=0,0,IF(($O28956-SUM($Q28956:Q28956))<$P28956,$O28956-SUM($Q28956:Q28956),IF(SUM($Q28956:Q28956)<$O28956,$P28956,0)))","v":5937.69},{"$f":"IF($O28956<=0,0,IF(($O28956-SUM($Q28956:R28956))<$P28956,$O28956-SUM($Q28956:R28956),IF(SUM($Q28956:R28956)<$O28956,$P28956,0)))","v":5937.69},{"$f":"IF($O28956<=0,0,IF(($O28956-SUM($Q28956:S28956))<$P28956,$O28956-SUM($Q28956:S28956),IF(SUM($Q28956:S28956)<$O28956,$P28956,0)))","v":5937.6700000000037},{"$f":"IF($O28956<=0,0,IF(($O28956-SUM($Q28956:T28956))<$P28956,$O28956-SUM($Q28956:T28956),IF(SUM($Q28956:T28956)<$O28956,$P28956,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23750.74,0,5937.69,0,0,0,17813.050000000003,1,17813.050000000003,5937.69,null,{"$f":"IF($O28957<=0,0,IF(($O28957-SUM($Q28957:Q28957))<$P28957,$O28957-SUM($Q28957:Q28957),IF(SUM($Q28957:Q28957)<$O28957,$P28957,0)))","v":5937.69},{"$f":"IF($O28957<=0,0,IF(($O28957-SUM($Q28957:R28957))<$P28957,$O28957-SUM($Q28957:R28957),IF(SUM($Q28957:R28957)<$O28957,$P28957,0)))","v":5937.69},{"$f":"IF($O28957<=0,0,IF(($O28957-SUM($Q28957:S28957))<$P28957,$O28957-SUM($Q28957:S28957),IF(SUM($Q28957:S28957)<$O28957,$P28957,0)))","v":5937.6700000000037},{"$f":"IF($O28957<=0,0,IF(($O28957-SUM($Q28957:T28957))<$P28957,$O28957-SUM($Q28957:T28957),IF(SUM($Q28957:T28957)<$O28957,$P28957,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23750.74,0,5937.69,0,0,0,17813.050000000003,1,17813.050000000003,5937.69,null,{"$f":"IF($O28958<=0,0,IF(($O28958-SUM($Q28958:Q28958))<$P28958,$O28958-SUM($Q28958:Q28958),IF(SUM($Q28958:Q28958)<$O28958,$P28958,0)))","v":5937.69},{"$f":"IF($O28958<=0,0,IF(($O28958-SUM($Q28958:R28958))<$P28958,$O28958-SUM($Q28958:R28958),IF(SUM($Q28958:R28958)<$O28958,$P28958,0)))","v":5937.69},{"$f":"IF($O28958<=0,0,IF(($O28958-SUM($Q28958:S28958))<$P28958,$O28958-SUM($Q28958:S28958),IF(SUM($Q28958:S28958)<$O28958,$P28958,0)))","v":5937.6700000000037},{"$f":"IF($O28958<=0,0,IF(($O28958-SUM($Q28958:T28958))<$P28958,$O28958-SUM($Q28958:T28958),IF(SUM($Q28958:T28958)<$O28958,$P28958,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23750.74,0,5937.69,0,0,0,17813.050000000003,1,17813.050000000003,5937.69,null,{"$f":"IF($O28959<=0,0,IF(($O28959-SUM($Q28959:Q28959))<$P28959,$O28959-SUM($Q28959:Q28959),IF(SUM($Q28959:Q28959)<$O28959,$P28959,0)))","v":5937.69},{"$f":"IF($O28959<=0,0,IF(($O28959-SUM($Q28959:R28959))<$P28959,$O28959-SUM($Q28959:R28959),IF(SUM($Q28959:R28959)<$O28959,$P28959,0)))","v":5937.69},{"$f":"IF($O28959<=0,0,IF(($O28959-SUM($Q28959:S28959))<$P28959,$O28959-SUM($Q28959:S28959),IF(SUM($Q28959:S28959)<$O28959,$P28959,0)))","v":5937.6700000000037},{"$f":"IF($O28959<=0,0,IF(($O28959-SUM($Q28959:T28959))<$P28959,$O28959-SUM($Q28959:T28959),IF(SUM($Q28959:T28959)<$O28959,$P28959,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:Q28960))<$P28960,$O28960-SUM($Q28960:Q28960),IF(SUM($Q28960:Q28960)<$O28960,$P28960,0)))","v":21201.23},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:R28960))<$P28960,$O28960-SUM($Q28960:R28960),IF(SUM($Q28960:R28960)<$O28960,$P28960,0)))","v":21201.23},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:S28960))<$P28960,$O28960-SUM($Q28960:S28960),IF(SUM($Q28960:S28960)<$O28960,$P28960,0)))","v":21201.23},{"$f":"IF($O28960<=0,0,IF(($O28960-SUM($Q28960:T28960))<$P28960,$O28960-SUM($Q28960:T28960),IF(SUM($Q28960:T28960)<$O28960,$P28960,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28961<=0,0,IF(($O28961-SUM($Q28961:Q28961))<$P28961,$O28961-SUM($Q28961:Q28961),IF(SUM($Q28961:Q28961)<$O28961,$P28961,0)))","v":21201.23},{"$f":"IF($O28961<=0,0,IF(($O28961-SUM($Q28961:R28961))<$P28961,$O28961-SUM($Q28961:R28961),IF(SUM($Q28961:R28961)<$O28961,$P28961,0)))","v":21201.23},{"$f":"IF($O28961<=0,0,IF(($O28961-SUM($Q28961:S28961))<$P28961,$O28961-SUM($Q28961:S28961),IF(SUM($Q28961:S28961)<$O28961,$P28961,0)))","v":21201.23},{"$f":"IF($O28961<=0,0,IF(($O28961-SUM($Q28961:T28961))<$P28961,$O28961-SUM($Q28961:T28961),IF(SUM($Q28961:T28961)<$O28961,$P28961,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28962<=0,0,IF(($O28962-SUM($Q28962:Q28962))<$P28962,$O28962-SUM($Q28962:Q28962),IF(SUM($Q28962:Q28962)<$O28962,$P28962,0)))","v":21201.23},{"$f":"IF($O28962<=0,0,IF(($O28962-SUM($Q28962:R28962))<$P28962,$O28962-SUM($Q28962:R28962),IF(SUM($Q28962:R28962)<$O28962,$P28962,0)))","v":21201.23},{"$f":"IF($O28962<=0,0,IF(($O28962-SUM($Q28962:S28962))<$P28962,$O28962-SUM($Q28962:S28962),IF(SUM($Q28962:S28962)<$O28962,$P28962,0)))","v":21201.23},{"$f":"IF($O28962<=0,0,IF(($O28962-SUM($Q28962:T28962))<$P28962,$O28962-SUM($Q28962:T28962),IF(SUM($Q28962:T28962)<$O28962,$P28962,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",318018.46000000002,0,21201.23,0,0,0,296817.23000000004,1,296817.23000000004,21201.23,null,{"$f":"IF($O28963<=0,0,IF(($O28963-SUM($Q28963:Q28963))<$P28963,$O28963-SUM($Q28963:Q28963),IF(SUM($Q28963:Q28963)<$O28963,$P28963,0)))","v":21201.23},{"$f":"IF($O28963<=0,0,IF(($O28963-SUM($Q28963:R28963))<$P28963,$O28963-SUM($Q28963:R28963),IF(SUM($Q28963:R28963)<$O28963,$P28963,0)))","v":21201.23},{"$f":"IF($O28963<=0,0,IF(($O28963-SUM($Q28963:S28963))<$P28963,$O28963-SUM($Q28963:S28963),IF(SUM($Q28963:S28963)<$O28963,$P28963,0)))","v":21201.23},{"$f":"IF($O28963<=0,0,IF(($O28963-SUM($Q28963:T28963))<$P28963,$O28963-SUM($Q28963:T28963),IF(SUM($Q28963:T28963)<$O28963,$P28963,0)))","v":21201.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",80323.39,0,8032.34,0,0,0,72291.05,1,72291.05,8032.34,null,{"$f":"IF($O28964<=0,0,IF(($O28964-SUM($Q28964:Q28964))<$P28964,$O28964-SUM($Q28964:Q28964),IF(SUM($Q28964:Q28964)<$O28964,$P28964,0)))","v":8032.34},{"$f":"IF($O28964<=0,0,IF(($O28964-SUM($Q28964:R28964))<$P28964,$O28964-SUM($Q28964:R28964),IF(SUM($Q28964:R28964)<$O28964,$P28964,0)))","v":8032.34},{"$f":"IF($O28964<=0,0,IF(($O28964-SUM($Q28964:S28964))<$P28964,$O28964-SUM($Q28964:S28964),IF(SUM($Q28964:S28964)<$O28964,$P28964,0)))","v":8032.34},{"$f":"IF($O28964<=0,0,IF(($O28964-SUM($Q28964:T28964))<$P28964,$O28964-SUM($Q28964:T28964),IF(SUM($Q28964:T28964)<$O28964,$P28964,0)))","v":8032.34}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",292937.37,0,19529.16,0,0,0,273408.21000000002,1,273408.21000000002,19529.16,null,{"$f":"IF($O28965<=0,0,IF(($O28965-SUM($Q28965:Q28965))<$P28965,$O28965-SUM($Q28965:Q28965),IF(SUM($Q28965:Q28965)<$O28965,$P28965,0)))","v":19529.16},{"$f":"IF($O28965<=0,0,IF(($O28965-SUM($Q28965:R28965))<$P28965,$O28965-SUM($Q28965:R28965),IF(SUM($Q28965:R28965)<$O28965,$P28965,0)))","v":19529.16},{"$f":"IF($O28965<=0,0,IF(($O28965-SUM($Q28965:S28965))<$P28965,$O28965-SUM($Q28965:S28965),IF(SUM($Q28965:S28965)<$O28965,$P28965,0)))","v":19529.16},{"$f":"IF($O28965<=0,0,IF(($O28965-SUM($Q28965:T28965))<$P28965,$O28965-SUM($Q28965:T28965),IF(SUM($Q28965:T28965)<$O28965,$P28965,0)))","v":19529.16}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",292937.37,0,19529.16,0,0,0,273408.21000000002,1,273408.21000000002,19529.16,null,{"$f":"IF($O28966<=0,0,IF(($O28966-SUM($Q28966:Q28966))<$P28966,$O28966-SUM($Q28966:Q28966),IF(SUM($Q28966:Q28966)<$O28966,$P28966,0)))","v":19529.16},{"$f":"IF($O28966<=0,0,IF(($O28966-SUM($Q28966:R28966))<$P28966,$O28966-SUM($Q28966:R28966),IF(SUM($Q28966:R28966)<$O28966,$P28966,0)))","v":19529.16},{"$f":"IF($O28966<=0,0,IF(($O28966-SUM($Q28966:S28966))<$P28966,$O28966-SUM($Q28966:S28966),IF(SUM($Q28966:S28966)<$O28966,$P28966,0)))","v":19529.16},{"$f":"IF($O28966<=0,0,IF(($O28966-SUM($Q28966:T28966))<$P28966,$O28966-SUM($Q28966:T28966),IF(SUM($Q28966:T28966)<$O28966,$P28966,0)))","v":19529.16}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",292937.37,0,19529.16,0,0,0,273408.21000000002,1,273408.21000000002,19529.16,null,{"$f":"IF($O28967<=0,0,IF(($O28967-SUM($Q28967:Q28967))<$P28967,$O28967-SUM($Q28967:Q28967),IF(SUM($Q28967:Q28967)<$O28967,$P28967,0)))","v":19529.16},{"$f":"IF($O28967<=0,0,IF(($O28967-SUM($Q28967:R28967))<$P28967,$O28967-SUM($Q28967:R28967),IF(SUM($Q28967:R28967)<$O28967,$P28967,0)))","v":19529.16},{"$f":"IF($O28967<=0,0,IF(($O28967-SUM($Q28967:S28967))<$P28967,$O28967-SUM($Q28967:S28967),IF(SUM($Q28967:S28967)<$O28967,$P28967,0)))","v":19529.16},{"$f":"IF($O28967<=0,0,IF(($O28967-SUM($Q28967:T28967))<$P28967,$O28967-SUM($Q28967:T28967),IF(SUM($Q28967:T28967)<$O28967,$P28967,0)))","v":19529.16}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",292937.37,0,19529.16,0,0,0,273408.21000000002,1,273408.21000000002,19529.16,null,{"$f":"IF($O28968<=0,0,IF(($O28968-SUM($Q28968:Q28968))<$P28968,$O28968-SUM($Q28968:Q28968),IF(SUM($Q28968:Q28968)<$O28968,$P28968,0)))","v":19529.16},{"$f":"IF($O28968<=0,0,IF(($O28968-SUM($Q28968:R28968))<$P28968,$O28968-SUM($Q28968:R28968),IF(SUM($Q28968:R28968)<$O28968,$P28968,0)))","v":19529.16},{"$f":"IF($O28968<=0,0,IF(($O28968-SUM($Q28968:S28968))<$P28968,$O28968-SUM($Q28968:S28968),IF(SUM($Q28968:S28968)<$O28968,$P28968,0)))","v":19529.16},{"$f":"IF($O28968<=0,0,IF(($O28968-SUM($Q28968:T28968))<$P28968,$O28968-SUM($Q28968:T28968),IF(SUM($Q28968:T28968)<$O28968,$P28968,0)))","v":19529.16}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",62392.05,0,4159.47,0,0,0,58232.58,1,58232.58,4159.47,null,{"$f":"IF($O28969<=0,0,IF(($O28969-SUM($Q28969:Q28969))<$P28969,$O28969-SUM($Q28969:Q28969),IF(SUM($Q28969:Q28969)<$O28969,$P28969,0)))","v":4159.47},{"$f":"IF($O28969<=0,0,IF(($O28969-SUM($Q28969:R28969))<$P28969,$O28969-SUM($Q28969:R28969),IF(SUM($Q28969:R28969)<$O28969,$P28969,0)))","v":4159.47},{"$f":"IF($O28969<=0,0,IF(($O28969-SUM($Q28969:S28969))<$P28969,$O28969-SUM($Q28969:S28969),IF(SUM($Q28969:S28969)<$O28969,$P28969,0)))","v":4159.47},{"$f":"IF($O28969<=0,0,IF(($O28969-SUM($Q28969:T28969))<$P28969,$O28969-SUM($Q28969:T28969),IF(SUM($Q28969:T28969)<$O28969,$P28969,0)))","v":4159.47}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",147850.43,0,9856.7000000000007,0,0,0,137993.72999999998,1,137993.72999999998,9856.7000000000007,null,{"$f":"IF($O28970<=0,0,IF(($O28970-SUM($Q28970:Q28970))<$P28970,$O28970-SUM($Q28970:Q28970),IF(SUM($Q28970:Q28970)<$O28970,$P28970,0)))","v":9856.7000000000007},{"$f":"IF($O28970<=0,0,IF(($O28970-SUM($Q28970:R28970))<$P28970,$O28970-SUM($Q28970:R28970),IF(SUM($Q28970:R28970)<$O28970,$P28970,0)))","v":9856.7000000000007},{"$f":"IF($O28970<=0,0,IF(($O28970-SUM($Q28970:S28970))<$P28970,$O28970-SUM($Q28970:S28970),IF(SUM($Q28970:S28970)<$O28970,$P28970,0)))","v":9856.7000000000007},{"$f":"IF($O28970<=0,0,IF(($O28970-SUM($Q28970:T28970))<$P28970,$O28970-SUM($Q28970:T28970),IF(SUM($Q28970:T28970)<$O28970,$P28970,0)))","v":9856.7000000000007}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",141094.89000000001,0,9406.33,0,0,0,131688.56000000003,1,131688.56000000003,9406.33,null,{"$f":"IF($O28971<=0,0,IF(($O28971-SUM($Q28971:Q28971))<$P28971,$O28971-SUM($Q28971:Q28971),IF(SUM($Q28971:Q28971)<$O28971,$P28971,0)))","v":9406.33},{"$f":"IF($O28971<=0,0,IF(($O28971-SUM($Q28971:R28971))<$P28971,$O28971-SUM($Q28971:R28971),IF(SUM($Q28971:R28971)<$O28971,$P28971,0)))","v":9406.33},{"$f":"IF($O28971<=0,0,IF(($O28971-SUM($Q28971:S28971))<$P28971,$O28971-SUM($Q28971:S28971),IF(SUM($Q28971:S28971)<$O28971,$P28971,0)))","v":9406.33},{"$f":"IF($O28971<=0,0,IF(($O28971-SUM($Q28971:T28971))<$P28971,$O28971-SUM($Q28971:T28971),IF(SUM($Q28971:T28971)<$O28971,$P28971,0)))","v":9406.33}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",142162.37,0,9477.49,0,0,0,132684.88,1,132684.88,9477.49,null,{"$f":"IF($O28972<=0,0,IF(($O28972-SUM($Q28972:Q28972))<$P28972,$O28972-SUM($Q28972:Q28972),IF(SUM($Q28972:Q28972)<$O28972,$P28972,0)))","v":9477.49},{"$f":"IF($O28972<=0,0,IF(($O28972-SUM($Q28972:R28972))<$P28972,$O28972-SUM($Q28972:R28972),IF(SUM($Q28972:R28972)<$O28972,$P28972,0)))","v":9477.49},{"$f":"IF($O28972<=0,0,IF(($O28972-SUM($Q28972:S28972))<$P28972,$O28972-SUM($Q28972:S28972),IF(SUM($Q28972:S28972)<$O28972,$P28972,0)))","v":9477.49},{"$f":"IF($O28972<=0,0,IF(($O28972-SUM($Q28972:T28972))<$P28972,$O28972-SUM($Q28972:T28972),IF(SUM($Q28972:T28972)<$O28972,$P28972,0)))","v":9477.49}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",231111.69,0,11555.58,0,0,0,219556.11000000002,1,219556.11000000002,11555.58,null,{"$f":"IF($O28973<=0,0,IF(($O28973-SUM($Q28973:Q28973))<$P28973,$O28973-SUM($Q28973:Q28973),IF(SUM($Q28973:Q28973)<$O28973,$P28973,0)))","v":11555.58},{"$f":"IF($O28973<=0,0,IF(($O28973-SUM($Q28973:R28973))<$P28973,$O28973-SUM($Q28973:R28973),IF(SUM($Q28973:R28973)<$O28973,$P28973,0)))","v":11555.58},{"$f":"IF($O28973<=0,0,IF(($O28973-SUM($Q28973:S28973))<$P28973,$O28973-SUM($Q28973:S28973),IF(SUM($Q28973:S28973)<$O28973,$P28973,0)))","v":11555.58},{"$f":"IF($O28973<=0,0,IF(($O28973-SUM($Q28973:T28973))<$P28973,$O28973-SUM($Q28973:T28973),IF(SUM($Q28973:T28973)<$O28973,$P28973,0)))","v":11555.58}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",231111.69,0,11555.58,0,0,0,219556.11000000002,1,219556.11000000002,11555.58,null,{"$f":"IF($O28974<=0,0,IF(($O28974-SUM($Q28974:Q28974))<$P28974,$O28974-SUM($Q28974:Q28974),IF(SUM($Q28974:Q28974)<$O28974,$P28974,0)))","v":11555.58},{"$f":"IF($O28974<=0,0,IF(($O28974-SUM($Q28974:R28974))<$P28974,$O28974-SUM($Q28974:R28974),IF(SUM($Q28974:R28974)<$O28974,$P28974,0)))","v":11555.58},{"$f":"IF($O28974<=0,0,IF(($O28974-SUM($Q28974:S28974))<$P28974,$O28974-SUM($Q28974:S28974),IF(SUM($Q28974:S28974)<$O28974,$P28974,0)))","v":11555.58},{"$f":"IF($O28974<=0,0,IF(($O28974-SUM($Q28974:T28974))<$P28974,$O28974-SUM($Q28974:T28974),IF(SUM($Q28974:T28974)<$O28974,$P28974,0)))","v":11555.58}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",194050.57,0,9702.5300000000007,0,0,0,184348.04,1,184348.04,9702.5300000000007,null,{"$f":"IF($O28975<=0,0,IF(($O28975-SUM($Q28975:Q28975))<$P28975,$O28975-SUM($Q28975:Q28975),IF(SUM($Q28975:Q28975)<$O28975,$P28975,0)))","v":9702.5300000000007},{"$f":"IF($O28975<=0,0,IF(($O28975-SUM($Q28975:R28975))<$P28975,$O28975-SUM($Q28975:R28975),IF(SUM($Q28975:R28975)<$O28975,$P28975,0)))","v":9702.5300000000007},{"$f":"IF($O28975<=0,0,IF(($O28975-SUM($Q28975:S28975))<$P28975,$O28975-SUM($Q28975:S28975),IF(SUM($Q28975:S28975)<$O28975,$P28975,0)))","v":9702.5300000000007},{"$f":"IF($O28975<=0,0,IF(($O28975-SUM($Q28975:T28975))<$P28975,$O28975-SUM($Q28975:T28975),IF(SUM($Q28975:T28975)<$O28975,$P28975,0)))","v":9702.5300000000007}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",194050.57,0,9702.5300000000007,0,0,0,184348.04,1,184348.04,9702.5300000000007,null,{"$f":"IF($O28976<=0,0,IF(($O28976-SUM($Q28976:Q28976))<$P28976,$O28976-SUM($Q28976:Q28976),IF(SUM($Q28976:Q28976)<$O28976,$P28976,0)))","v":9702.5300000000007},{"$f":"IF($O28976<=0,0,IF(($O28976-SUM($Q28976:R28976))<$P28976,$O28976-SUM($Q28976:R28976),IF(SUM($Q28976:R28976)<$O28976,$P28976,0)))","v":9702.5300000000007},{"$f":"IF($O28976<=0,0,IF(($O28976-SUM($Q28976:S28976))<$P28976,$O28976-SUM($Q28976:S28976),IF(SUM($Q28976:S28976)<$O28976,$P28976,0)))","v":9702.5300000000007},{"$f":"IF($O28976<=0,0,IF(($O28976-SUM($Q28976:T28976))<$P28976,$O28976-SUM($Q28976:T28976),IF(SUM($Q28976:T28976)<$O28976,$P28976,0)))","v":9702.5300000000007}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",194050.57,0,9702.5300000000007,0,0,0,184348.04,1,184348.04,9702.5300000000007,null,{"$f":"IF($O28977<=0,0,IF(($O28977-SUM($Q28977:Q28977))<$P28977,$O28977-SUM($Q28977:Q28977),IF(SUM($Q28977:Q28977)<$O28977,$P28977,0)))","v":9702.5300000000007},{"$f":"IF($O28977<=0,0,IF(($O28977-SUM($Q28977:R28977))<$P28977,$O28977-SUM($Q28977:R28977),IF(SUM($Q28977:R28977)<$O28977,$P28977,0)))","v":9702.5300000000007},{"$f":"IF($O28977<=0,0,IF(($O28977-SUM($Q28977:S28977))<$P28977,$O28977-SUM($Q28977:S28977),IF(SUM($Q28977:S28977)<$O28977,$P28977,0)))","v":9702.5300000000007},{"$f":"IF($O28977<=0,0,IF(($O28977-SUM($Q28977:T28977))<$P28977,$O28977-SUM($Q28977:T28977),IF(SUM($Q28977:T28977)<$O28977,$P28977,0)))","v":9702.5300000000007}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",2269519.7999999998,0,151301.32,0,0,0,2118218.48,1,2118218.48,151301.32,null,{"$f":"IF($O28978<=0,0,IF(($O28978-SUM($Q28978:Q28978))<$P28978,$O28978-SUM($Q28978:Q28978),IF(SUM($Q28978:Q28978)<$O28978,$P28978,0)))","v":151301.32},{"$f":"IF($O28978<=0,0,IF(($O28978-SUM($Q28978:R28978))<$P28978,$O28978-SUM($Q28978:R28978),IF(SUM($Q28978:R28978)<$O28978,$P28978,0)))","v":151301.32},{"$f":"IF($O28978<=0,0,IF(($O28978-SUM($Q28978:S28978))<$P28978,$O28978-SUM($Q28978:S28978),IF(SUM($Q28978:S28978)<$O28978,$P28978,0)))","v":151301.32},{"$f":"IF($O28978<=0,0,IF(($O28978-SUM($Q28978:T28978))<$P28978,$O28978-SUM($Q28978:T28978),IF(SUM($Q28978:T28978)<$O28978,$P28978,0)))","v":151301.32}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1416387.51,0,94425.83,0,0,0,1321961.68,1,1321961.68,94425.83,null,{"$f":"IF($O28979<=0,0,IF(($O28979-SUM($Q28979:Q28979))<$P28979,$O28979-SUM($Q28979:Q28979),IF(SUM($Q28979:Q28979)<$O28979,$P28979,0)))","v":94425.83},{"$f":"IF($O28979<=0,0,IF(($O28979-SUM($Q28979:R28979))<$P28979,$O28979-SUM($Q28979:R28979),IF(SUM($Q28979:R28979)<$O28979,$P28979,0)))","v":94425.83},{"$f":"IF($O28979<=0,0,IF(($O28979-SUM($Q28979:S28979))<$P28979,$O28979-SUM($Q28979:S28979),IF(SUM($Q28979:S28979)<$O28979,$P28979,0)))","v":94425.83},{"$f":"IF($O28979<=0,0,IF(($O28979-SUM($Q28979:T28979))<$P28979,$O28979-SUM($Q28979:T28979),IF(SUM($Q28979:T28979)<$O28979,$P28979,0)))","v":94425.83}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1579136.84,0,105275.79,0,0,0,1473861.05,1,1473861.05,105275.79,null,{"$f":"IF($O28980<=0,0,IF(($O28980-SUM($Q28980:Q28980))<$P28980,$O28980-SUM($Q28980:Q28980),IF(SUM($Q28980:Q28980)<$O28980,$P28980,0)))","v":105275.79},{"$f":"IF($O28980<=0,0,IF(($O28980-SUM($Q28980:R28980))<$P28980,$O28980-SUM($Q28980:R28980),IF(SUM($Q28980:R28980)<$O28980,$P28980,0)))","v":105275.79},{"$f":"IF($O28980<=0,0,IF(($O28980-SUM($Q28980:S28980))<$P28980,$O28980-SUM($Q28980:S28980),IF(SUM($Q28980:S28980)<$O28980,$P28980,0)))","v":105275.79},{"$f":"IF($O28980<=0,0,IF(($O28980-SUM($Q28980:T28980))<$P28980,$O28980-SUM($Q28980:T28980),IF(SUM($Q28980:T28980)<$O28980,$P28980,0)))","v":105275.79}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1531557.38,0,102103.83,0,0,0,1429453.5499999998,1,1429453.5499999998,102103.83,null,{"$f":"IF($O28981<=0,0,IF(($O28981-SUM($Q28981:Q28981))<$P28981,$O28981-SUM($Q28981:Q28981),IF(SUM($Q28981:Q28981)<$O28981,$P28981,0)))","v":102103.83},{"$f":"IF($O28981<=0,0,IF(($O28981-SUM($Q28981:R28981))<$P28981,$O28981-SUM($Q28981:R28981),IF(SUM($Q28981:R28981)<$O28981,$P28981,0)))","v":102103.83},{"$f":"IF($O28981<=0,0,IF(($O28981-SUM($Q28981:S28981))<$P28981,$O28981-SUM($Q28981:S28981),IF(SUM($Q28981:S28981)<$O28981,$P28981,0)))","v":102103.83},{"$f":"IF($O28981<=0,0,IF(($O28981-SUM($Q28981:T28981))<$P28981,$O28981-SUM($Q28981:T28981),IF(SUM($Q28981:T28981)<$O28981,$P28981,0)))","v":102103.83}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1531557.38,0,102103.83,0,0,0,1429453.5499999998,1,1429453.5499999998,102103.83,null,{"$f":"IF($O28982<=0,0,IF(($O28982-SUM($Q28982:Q28982))<$P28982,$O28982-SUM($Q28982:Q28982),IF(SUM($Q28982:Q28982)<$O28982,$P28982,0)))","v":102103.83},{"$f":"IF($O28982<=0,0,IF(($O28982-SUM($Q28982:R28982))<$P28982,$O28982-SUM($Q28982:R28982),IF(SUM($Q28982:R28982)<$O28982,$P28982,0)))","v":102103.83},{"$f":"IF($O28982<=0,0,IF(($O28982-SUM($Q28982:S28982))<$P28982,$O28982-SUM($Q28982:S28982),IF(SUM($Q28982:S28982)<$O28982,$P28982,0)))","v":102103.83},{"$f":"IF($O28982<=0,0,IF(($O28982-SUM($Q28982:T28982))<$P28982,$O28982-SUM($Q28982:T28982),IF(SUM($Q28982:T28982)<$O28982,$P28982,0)))","v":102103.83}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",479061.25,0,31937.42,0,0,0,447123.83,1,447123.83,31937.42,null,{"$f":"IF($O28983<=0,0,IF(($O28983-SUM($Q28983:Q28983))<$P28983,$O28983-SUM($Q28983:Q28983),IF(SUM($Q28983:Q28983)<$O28983,$P28983,0)))","v":31937.42},{"$f":"IF($O28983<=0,0,IF(($O28983-SUM($Q28983:R28983))<$P28983,$O28983-SUM($Q28983:R28983),IF(SUM($Q28983:R28983)<$O28983,$P28983,0)))","v":31937.42},{"$f":"IF($O28983<=0,0,IF(($O28983-SUM($Q28983:S28983))<$P28983,$O28983-SUM($Q28983:S28983),IF(SUM($Q28983:S28983)<$O28983,$P28983,0)))","v":31937.42},{"$f":"IF($O28983<=0,0,IF(($O28983-SUM($Q28983:T28983))<$P28983,$O28983-SUM($Q28983:T28983),IF(SUM($Q28983:T28983)<$O28983,$P28983,0)))","v":31937.42}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",401054.86,0,26736.99,0,0,0,374317.87,1,374317.87,26736.99,null,{"$f":"IF($O28984<=0,0,IF(($O28984-SUM($Q28984:Q28984))<$P28984,$O28984-SUM($Q28984:Q28984),IF(SUM($Q28984:Q28984)<$O28984,$P28984,0)))","v":26736.99},{"$f":"IF($O28984<=0,0,IF(($O28984-SUM($Q28984:R28984))<$P28984,$O28984-SUM($Q28984:R28984),IF(SUM($Q28984:R28984)<$O28984,$P28984,0)))","v":26736.99},{"$f":"IF($O28984<=0,0,IF(($O28984-SUM($Q28984:S28984))<$P28984,$O28984-SUM($Q28984:S28984),IF(SUM($Q28984:S28984)<$O28984,$P28984,0)))","v":26736.99},{"$f":"IF($O28984<=0,0,IF(($O28984-SUM($Q28984:T28984))<$P28984,$O28984-SUM($Q28984:T28984),IF(SUM($Q28984:T28984)<$O28984,$P28984,0)))","v":26736.99}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",103285.58,0,6885.71,0,0,0,96399.87,1,96399.87,6885.71,null,{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:Q28985))<$P28985,$O28985-SUM($Q28985:Q28985),IF(SUM($Q28985:Q28985)<$O28985,$P28985,0)))","v":6885.71},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:R28985))<$P28985,$O28985-SUM($Q28985:R28985),IF(SUM($Q28985:R28985)<$O28985,$P28985,0)))","v":6885.71},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:S28985))<$P28985,$O28985-SUM($Q28985:S28985),IF(SUM($Q28985:S28985)<$O28985,$P28985,0)))","v":6885.71},{"$f":"IF($O28985<=0,0,IF(($O28985-SUM($Q28985:T28985))<$P28985,$O28985-SUM($Q28985:T28985),IF(SUM($Q28985:T28985)<$O28985,$P28985,0)))","v":6885.71}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",103285.58,0,6885.71,0,0,0,96399.87,1,96399.87,6885.71,null,{"$f":"IF($O28986<=0,0,IF(($O28986-SUM($Q28986:Q28986))<$P28986,$O28986-SUM($Q28986:Q28986),IF(SUM($Q28986:Q28986)<$O28986,$P28986,0)))","v":6885.71},{"$f":"IF($O28986<=0,0,IF(($O28986-SUM($Q28986:R28986))<$P28986,$O28986-SUM($Q28986:R28986),IF(SUM($Q28986:R28986)<$O28986,$P28986,0)))","v":6885.71},{"$f":"IF($O28986<=0,0,IF(($O28986-SUM($Q28986:S28986))<$P28986,$O28986-SUM($Q28986:S28986),IF(SUM($Q28986:S28986)<$O28986,$P28986,0)))","v":6885.71},{"$f":"IF($O28986<=0,0,IF(($O28986-SUM($Q28986:T28986))<$P28986,$O28986-SUM($Q28986:T28986),IF(SUM($Q28986:T28986)<$O28986,$P28986,0)))","v":6885.71}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",103285.58,0,6885.71,0,0,0,96399.87,1,96399.87,6885.71,null,{"$f":"IF($O28987<=0,0,IF(($O28987-SUM($Q28987:Q28987))<$P28987,$O28987-SUM($Q28987:Q28987),IF(SUM($Q28987:Q28987)<$O28987,$P28987,0)))","v":6885.71},{"$f":"IF($O28987<=0,0,IF(($O28987-SUM($Q28987:R28987))<$P28987,$O28987-SUM($Q28987:R28987),IF(SUM($Q28987:R28987)<$O28987,$P28987,0)))","v":6885.71},{"$f":"IF($O28987<=0,0,IF(($O28987-SUM($Q28987:S28987))<$P28987,$O28987-SUM($Q28987:S28987),IF(SUM($Q28987:S28987)<$O28987,$P28987,0)))","v":6885.71},{"$f":"IF($O28987<=0,0,IF(($O28987-SUM($Q28987:T28987))<$P28987,$O28987-SUM($Q28987:T28987),IF(SUM($Q28987:T28987)<$O28987,$P28987,0)))","v":6885.71}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",103285.58,0,6885.71,0,0,0,96399.87,1,96399.87,6885.71,null,{"$f":"IF($O28988<=0,0,IF(($O28988-SUM($Q28988:Q28988))<$P28988,$O28988-SUM($Q28988:Q28988),IF(SUM($Q28988:Q28988)<$O28988,$P28988,0)))","v":6885.71},{"$f":"IF($O28988<=0,0,IF(($O28988-SUM($Q28988:R28988))<$P28988,$O28988-SUM($Q28988:R28988),IF(SUM($Q28988:R28988)<$O28988,$P28988,0)))","v":6885.71},{"$f":"IF($O28988<=0,0,IF(($O28988-SUM($Q28988:S28988))<$P28988,$O28988-SUM($Q28988:S28988),IF(SUM($Q28988:S28988)<$O28988,$P28988,0)))","v":6885.71},{"$f":"IF($O28988<=0,0,IF(($O28988-SUM($Q28988:T28988))<$P28988,$O28988-SUM($Q28988:T28988),IF(SUM($Q28988:T28988)<$O28988,$P28988,0)))","v":6885.71}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28989<=0,0,IF(($O28989-SUM($Q28989:Q28989))<$P28989,$O28989-SUM($Q28989:Q28989),IF(SUM($Q28989:Q28989)<$O28989,$P28989,0)))","v":2505.86},{"$f":"IF($O28989<=0,0,IF(($O28989-SUM($Q28989:R28989))<$P28989,$O28989-SUM($Q28989:R28989),IF(SUM($Q28989:R28989)<$O28989,$P28989,0)))","v":2505.86},{"$f":"IF($O28989<=0,0,IF(($O28989-SUM($Q28989:S28989))<$P28989,$O28989-SUM($Q28989:S28989),IF(SUM($Q28989:S28989)<$O28989,$P28989,0)))","v":2505.86},{"$f":"IF($O28989<=0,0,IF(($O28989-SUM($Q28989:T28989))<$P28989,$O28989-SUM($Q28989:T28989),IF(SUM($Q28989:T28989)<$O28989,$P28989,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28990<=0,0,IF(($O28990-SUM($Q28990:Q28990))<$P28990,$O28990-SUM($Q28990:Q28990),IF(SUM($Q28990:Q28990)<$O28990,$P28990,0)))","v":2505.86},{"$f":"IF($O28990<=0,0,IF(($O28990-SUM($Q28990:R28990))<$P28990,$O28990-SUM($Q28990:R28990),IF(SUM($Q28990:R28990)<$O28990,$P28990,0)))","v":2505.86},{"$f":"IF($O28990<=0,0,IF(($O28990-SUM($Q28990:S28990))<$P28990,$O28990-SUM($Q28990:S28990),IF(SUM($Q28990:S28990)<$O28990,$P28990,0)))","v":2505.86},{"$f":"IF($O28990<=0,0,IF(($O28990-SUM($Q28990:T28990))<$P28990,$O28990-SUM($Q28990:T28990),IF(SUM($Q28990:T28990)<$O28990,$P28990,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28991<=0,0,IF(($O28991-SUM($Q28991:Q28991))<$P28991,$O28991-SUM($Q28991:Q28991),IF(SUM($Q28991:Q28991)<$O28991,$P28991,0)))","v":2505.86},{"$f":"IF($O28991<=0,0,IF(($O28991-SUM($Q28991:R28991))<$P28991,$O28991-SUM($Q28991:R28991),IF(SUM($Q28991:R28991)<$O28991,$P28991,0)))","v":2505.86},{"$f":"IF($O28991<=0,0,IF(($O28991-SUM($Q28991:S28991))<$P28991,$O28991-SUM($Q28991:S28991),IF(SUM($Q28991:S28991)<$O28991,$P28991,0)))","v":2505.86},{"$f":"IF($O28991<=0,0,IF(($O28991-SUM($Q28991:T28991))<$P28991,$O28991-SUM($Q28991:T28991),IF(SUM($Q28991:T28991)<$O28991,$P28991,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28992<=0,0,IF(($O28992-SUM($Q28992:Q28992))<$P28992,$O28992-SUM($Q28992:Q28992),IF(SUM($Q28992:Q28992)<$O28992,$P28992,0)))","v":2505.86},{"$f":"IF($O28992<=0,0,IF(($O28992-SUM($Q28992:R28992))<$P28992,$O28992-SUM($Q28992:R28992),IF(SUM($Q28992:R28992)<$O28992,$P28992,0)))","v":2505.86},{"$f":"IF($O28992<=0,0,IF(($O28992-SUM($Q28992:S28992))<$P28992,$O28992-SUM($Q28992:S28992),IF(SUM($Q28992:S28992)<$O28992,$P28992,0)))","v":2505.86},{"$f":"IF($O28992<=0,0,IF(($O28992-SUM($Q28992:T28992))<$P28992,$O28992-SUM($Q28992:T28992),IF(SUM($Q28992:T28992)<$O28992,$P28992,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",37587.97,0,2505.86,0,0,0,35082.11,1,35082.11,2505.86,null,{"$f":"IF($O28993<=0,0,IF(($O28993-SUM($Q28993:Q28993))<$P28993,$O28993-SUM($Q28993:Q28993),IF(SUM($Q28993:Q28993)<$O28993,$P28993,0)))","v":2505.86},{"$f":"IF($O28993<=0,0,IF(($O28993-SUM($Q28993:R28993))<$P28993,$O28993-SUM($Q28993:R28993),IF(SUM($Q28993:R28993)<$O28993,$P28993,0)))","v":2505.86},{"$f":"IF($O28993<=0,0,IF(($O28993-SUM($Q28993:S28993))<$P28993,$O28993-SUM($Q28993:S28993),IF(SUM($Q28993:S28993)<$O28993,$P28993,0)))","v":2505.86},{"$f":"IF($O28993<=0,0,IF(($O28993-SUM($Q28993:T28993))<$P28993,$O28993-SUM($Q28993:T28993),IF(SUM($Q28993:T28993)<$O28993,$P28993,0)))","v":2505.86}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28994<=0,0,IF(($O28994-SUM($Q28994:Q28994))<$P28994,$O28994-SUM($Q28994:Q28994),IF(SUM($Q28994:Q28994)<$O28994,$P28994,0)))","v":1576.27},{"$f":"IF($O28994<=0,0,IF(($O28994-SUM($Q28994:R28994))<$P28994,$O28994-SUM($Q28994:R28994),IF(SUM($Q28994:R28994)<$O28994,$P28994,0)))","v":1576.27},{"$f":"IF($O28994<=0,0,IF(($O28994-SUM($Q28994:S28994))<$P28994,$O28994-SUM($Q28994:S28994),IF(SUM($Q28994:S28994)<$O28994,$P28994,0)))","v":1576.27},{"$f":"IF($O28994<=0,0,IF(($O28994-SUM($Q28994:T28994))<$P28994,$O28994-SUM($Q28994:T28994),IF(SUM($Q28994:T28994)<$O28994,$P28994,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28995<=0,0,IF(($O28995-SUM($Q28995:Q28995))<$P28995,$O28995-SUM($Q28995:Q28995),IF(SUM($Q28995:Q28995)<$O28995,$P28995,0)))","v":1576.27},{"$f":"IF($O28995<=0,0,IF(($O28995-SUM($Q28995:R28995))<$P28995,$O28995-SUM($Q28995:R28995),IF(SUM($Q28995:R28995)<$O28995,$P28995,0)))","v":1576.27},{"$f":"IF($O28995<=0,0,IF(($O28995-SUM($Q28995:S28995))<$P28995,$O28995-SUM($Q28995:S28995),IF(SUM($Q28995:S28995)<$O28995,$P28995,0)))","v":1576.27},{"$f":"IF($O28995<=0,0,IF(($O28995-SUM($Q28995:T28995))<$P28995,$O28995-SUM($Q28995:T28995),IF(SUM($Q28995:T28995)<$O28995,$P28995,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28996<=0,0,IF(($O28996-SUM($Q28996:Q28996))<$P28996,$O28996-SUM($Q28996:Q28996),IF(SUM($Q28996:Q28996)<$O28996,$P28996,0)))","v":1576.27},{"$f":"IF($O28996<=0,0,IF(($O28996-SUM($Q28996:R28996))<$P28996,$O28996-SUM($Q28996:R28996),IF(SUM($Q28996:R28996)<$O28996,$P28996,0)))","v":1576.27},{"$f":"IF($O28996<=0,0,IF(($O28996-SUM($Q28996:S28996))<$P28996,$O28996-SUM($Q28996:S28996),IF(SUM($Q28996:S28996)<$O28996,$P28996,0)))","v":1576.27},{"$f":"IF($O28996<=0,0,IF(($O28996-SUM($Q28996:T28996))<$P28996,$O28996-SUM($Q28996:T28996),IF(SUM($Q28996:T28996)<$O28996,$P28996,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,14186.43,1,14186.43,1576.27,null,{"$f":"IF($O28997<=0,0,IF(($O28997-SUM($Q28997:Q28997))<$P28997,$O28997-SUM($Q28997:Q28997),IF(SUM($Q28997:Q28997)<$O28997,$P28997,0)))","v":1576.27},{"$f":"IF($O28997<=0,0,IF(($O28997-SUM($Q28997:R28997))<$P28997,$O28997-SUM($Q28997:R28997),IF(SUM($Q28997:R28997)<$O28997,$P28997,0)))","v":1576.27},{"$f":"IF($O28997<=0,0,IF(($O28997-SUM($Q28997:S28997))<$P28997,$O28997-SUM($Q28997:S28997),IF(SUM($Q28997:S28997)<$O28997,$P28997,0)))","v":1576.27},{"$f":"IF($O28997<=0,0,IF(($O28997-SUM($Q28997:T28997))<$P28997,$O28997-SUM($Q28997:T28997),IF(SUM($Q28997:T28997)<$O28997,$P28997,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",15762.7,0,1576.27,0,0,0,{"$f":"+G28998-H28998-I28998+J28998-L28998","v":14186.43},1,{"$f":"+M28998*N28998","v":14186.43},{"$f":"(I28998+K28998)*N28998","v":1576.27},null,{"$f":"IF($O28998<=0,0,IF(($O28998-SUM($Q28998:Q28998))<$P28998,$O28998-SUM($Q28998:Q28998),IF(SUM($Q28998:Q28998)<$O28998,$P28998,0)))","v":1576.27},{"$f":"IF($O28998<=0,0,IF(($O28998-SUM($Q28998:R28998))<$P28998,$O28998-SUM($Q28998:R28998),IF(SUM($Q28998:R28998)<$O28998,$P28998,0)))","v":1576.27},{"$f":"IF($O28998<=0,0,IF(($O28998-SUM($Q28998:S28998))<$P28998,$O28998-SUM($Q28998:S28998),IF(SUM($Q28998:S28998)<$O28998,$P28998,0)))","v":1576.27},{"$f":"IF($O28998<=0,0,IF(($O28998-SUM($Q28998:T28998))<$P28998,$O28998-SUM($Q28998:T28998),IF(SUM($Q28998:T28998)<$O28998,$P28998,0)))","v":1576.27}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",198391.57,0,13226.1,0,0,0,185165.47,1,185165.47,13226.1,null,{"$f":"IF($O28999<=0,0,IF(($O28999-SUM($Q28999:Q28999))<$P28999,$O28999-SUM($Q28999:Q28999),IF(SUM($Q28999:Q28999)<$O28999,$P28999,0)))","v":13226.1},{"$f":"IF($O28999<=0,0,IF(($O28999-SUM($Q28999:R28999))<$P28999,$O28999-SUM($Q28999:R28999),IF(SUM($Q28999:R28999)<$O28999,$P28999,0)))","v":13226.1},{"$f":"IF($O28999<=0,0,IF(($O28999-SUM($Q28999:S28999))<$P28999,$O28999-SUM($Q28999:S28999),IF(SUM($Q28999:S28999)<$O28999,$P28999,0)))","v":13226.1},{"$f":"IF($O28999<=0,0,IF(($O28999-SUM($Q28999:T28999))<$P28999,$O28999-SUM($Q28999:T28999),IF(SUM($Q28999:T28999)<$O28999,$P28999,0)))","v":13226.1}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",169589.68,0,11305.98,0,0,0,158283.69999999998,1,158283.69999999998,11305.98,null,{"$f":"IF($O29000<=0,0,IF(($O29000-SUM($Q29000:Q29000))<$P29000,$O29000-SUM($Q29000:Q29000),IF(SUM($Q29000:Q29000)<$O29000,$P29000,0)))","v":11305.98},{"$f":"IF($O29000<=0,0,IF(($O29000-SUM($Q29000:R29000))<$P29000,$O29000-SUM($Q29000:R29000),IF(SUM($Q29000:R29000)<$O29000,$P29000,0)))","v":11305.98},{"$f":"IF($O29000<=0,0,IF(($O29000-SUM($Q29000:S29000))<$P29000,$O29000-SUM($Q29000:S29000),IF(SUM($Q29000:S29000)<$O29000,$P29000,0)))","v":11305.98},{"$f":"IF($O29000<=0,0,IF(($O29000-SUM($Q29000:T29000))<$P29000,$O29000-SUM($Q29000:T29000),IF(SUM($Q29000:T29000)<$O29000,$P29000,0)))","v":11305.98}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",118826.46,0,7921.76,0,0,0,110904.70000000001,1,110904.70000000001,7921.76,null,{"$f":"IF($O29001<=0,0,IF(($O29001-SUM($Q29001:Q29001))<$P29001,$O29001-SUM($Q29001:Q29001),IF(SUM($Q29001:Q29001)<$O29001,$P29001,0)))","v":7921.76},{"$f":"IF($O29001<=0,0,IF(($O29001-SUM($Q29001:R29001))<$P29001,$O29001-SUM($Q29001:R29001),IF(SUM($Q29001:R29001)<$O29001,$P29001,0)))","v":7921.76},{"$f":"IF($O29001<=0,0,IF(($O29001-SUM($Q29001:S29001))<$P29001,$O29001-SUM($Q29001:S29001),IF(SUM($Q29001:S29001)<$O29001,$P29001,0)))","v":7921.76},{"$f":"IF($O29001<=0,0,IF(($O29001-SUM($Q29001:T29001))<$P29001,$O29001-SUM($Q29001:T29001),IF(SUM($Q29001:T29001)<$O29001,$P29001,0)))","v":7921.76}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1180951.8400000001,0,59047.59,0,0,0,1121904.25,1,1121904.25,59047.59,null,{"$f":"IF($O29002<=0,0,IF(($O29002-SUM($Q29002:Q29002))<$P29002,$O29002-SUM($Q29002:Q29002),IF(SUM($Q29002:Q29002)<$O29002,$P29002,0)))","v":59047.59},{"$f":"IF($O29002<=0,0,IF(($O29002-SUM($Q29002:R29002))<$P29002,$O29002-SUM($Q29002:R29002),IF(SUM($Q29002:R29002)<$O29002,$P29002,0)))","v":59047.59},{"$f":"IF($O29002<=0,0,IF(($O29002-SUM($Q29002:S29002))<$P29002,$O29002-SUM($Q29002:S29002),IF(SUM($Q29002:S29002)<$O29002,$P29002,0)))","v":59047.59},{"$f":"IF($O29002<=0,0,IF(($O29002-SUM($Q29002:T29002))<$P29002,$O29002-SUM($Q29002:T29002),IF(SUM($Q29002:T29002)<$O29002,$P29002,0)))","v":59047.59}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1180951.8400000001,0,59047.59,0,0,0,1121904.25,1,1121904.25,59047.59,null,{"$f":"IF($O29003<=0,0,IF(($O29003-SUM($Q29003:Q29003))<$P29003,$O29003-SUM($Q29003:Q29003),IF(SUM($Q29003:Q29003)<$O29003,$P29003,0)))","v":59047.59},{"$f":"IF($O29003<=0,0,IF(($O29003-SUM($Q29003:R29003))<$P29003,$O29003-SUM($Q29003:R29003),IF(SUM($Q29003:R29003)<$O29003,$P29003,0)))","v":59047.59},{"$f":"IF($O29003<=0,0,IF(($O29003-SUM($Q29003:S29003))<$P29003,$O29003-SUM($Q29003:S29003),IF(SUM($Q29003:S29003)<$O29003,$P29003,0)))","v":59047.59},{"$f":"IF($O29003<=0,0,IF(($O29003-SUM($Q29003:T29003))<$P29003,$O29003-SUM($Q29003:T29003),IF(SUM($Q29003:T29003)<$O29003,$P29003,0)))","v":59047.59}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1003181.07,0,50159.05,0,0,0,953022.0199999999,1,953022.0199999999,50159.05,null,{"$f":"IF($O29004<=0,0,IF(($O29004-SUM($Q29004:Q29004))<$P29004,$O29004-SUM($Q29004:Q29004),IF(SUM($Q29004:Q29004)<$O29004,$P29004,0)))","v":50159.05},{"$f":"IF($O29004<=0,0,IF(($O29004-SUM($Q29004:R29004))<$P29004,$O29004-SUM($Q29004:R29004),IF(SUM($Q29004:R29004)<$O29004,$P29004,0)))","v":50159.05},{"$f":"IF($O29004<=0,0,IF(($O29004-SUM($Q29004:S29004))<$P29004,$O29004-SUM($Q29004:S29004),IF(SUM($Q29004:S29004)<$O29004,$P29004,0)))","v":50159.05},{"$f":"IF($O29004<=0,0,IF(($O29004-SUM($Q29004:T29004))<$P29004,$O29004-SUM($Q29004:T29004),IF(SUM($Q29004:T29004)<$O29004,$P29004,0)))","v":50159.05}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",1003181.07,0,50159.05,0,0,0,953022.0199999999,1,953022.0199999999,50159.05,null,{"$f":"IF($O29005<=0,0,IF(($O29005-SUM($Q29005:Q29005))<$P29005,$O29005-SUM($Q29005:Q29005),IF(SUM($Q29005:Q29005)<$O29005,$P29005,0)))","v":50159.05},{"$f":"IF($O29005<=0,0,IF(($O29005-SUM($Q29005:R29005))<$P29005,$O29005-SUM($Q29005:R29005),IF(SUM($Q29005:R29005)<$O29005,$P29005,0)))","v":50159.05},{"$f":"IF($O29005<=0,0,IF(($O29005-SUM($Q29005:S29005))<$P29005,$O29005-SUM($Q29005:S29005),IF(SUM($Q29005:S29005)<$O29005,$P29005,0)))","v":50159.05},{"$f":"IF($O29005<=0,0,IF(($O29005-SUM($Q29005:T29005))<$P29005,$O29005-SUM($Q29005:T29005),IF(SUM($Q29005:T29005)<$O29005,$P29005,0)))","v":50159.05}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",174617.9,0,8730.9,0,0,0,165887,1,165887,8730.9,null,{"$f":"IF($O29006<=0,0,IF(($O29006-SUM($Q29006:Q29006))<$P29006,$O29006-SUM($Q29006:Q29006),IF(SUM($Q29006:Q29006)<$O29006,$P29006,0)))","v":8730.9},{"$f":"IF($O29006<=0,0,IF(($O29006-SUM($Q29006:R29006))<$P29006,$O29006-SUM($Q29006:R29006),IF(SUM($Q29006:R29006)<$O29006,$P29006,0)))","v":8730.9},{"$f":"IF($O29006<=0,0,IF(($O29006-SUM($Q29006:S29006))<$P29006,$O29006-SUM($Q29006:S29006),IF(SUM($Q29006:S29006)<$O29006,$P29006,0)))","v":8730.9},{"$f":"IF($O29006<=0,0,IF(($O29006-SUM($Q29006:T29006))<$P29006,$O29006-SUM($Q29006:T29006),IF(SUM($Q29006:T29006)<$O29006,$P29006,0)))","v":8730.9}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",280737.53000000003,0,14036.88,0,0,0,266700.65000000002,1,266700.65000000002,14036.88,null,{"$f":"IF($O29007<=0,0,IF(($O29007-SUM($Q29007:Q29007))<$P29007,$O29007-SUM($Q29007:Q29007),IF(SUM($Q29007:Q29007)<$O29007,$P29007,0)))","v":14036.88},{"$f":"IF($O29007<=0,0,IF(($O29007-SUM($Q29007:R29007))<$P29007,$O29007-SUM($Q29007:R29007),IF(SUM($Q29007:R29007)<$O29007,$P29007,0)))","v":14036.88},{"$f":"IF($O29007<=0,0,IF(($O29007-SUM($Q29007:S29007))<$P29007,$O29007-SUM($Q29007:S29007),IF(SUM($Q29007:S29007)<$O29007,$P29007,0)))","v":14036.88},{"$f":"IF($O29007<=0,0,IF(($O29007-SUM($Q29007:T29007))<$P29007,$O29007-SUM($Q29007:T29007),IF(SUM($Q29007:T29007)<$O29007,$P29007,0)))","v":14036.88}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",205401.57,0,10270.08,0,0,0,195131.49000000002,1,195131.49000000002,10270.08,null,{"$f":"IF($O29008<=0,0,IF(($O29008-SUM($Q29008:Q29008))<$P29008,$O29008-SUM($Q29008:Q29008),IF(SUM($Q29008:Q29008)<$O29008,$P29008,0)))","v":10270.08},{"$f":"IF($O29008<=0,0,IF(($O29008-SUM($Q29008:R29008))<$P29008,$O29008-SUM($Q29008:R29008),IF(SUM($Q29008:R29008)<$O29008,$P29008,0)))","v":10270.08},{"$f":"IF($O29008<=0,0,IF(($O29008-SUM($Q29008:S29008))<$P29008,$O29008-SUM($Q29008:S29008),IF(SUM($Q29008:S29008)<$O29008,$P29008,0)))","v":10270.08},{"$f":"IF($O29008<=0,0,IF(($O29008-SUM($Q29008:T29008))<$P29008,$O29008-SUM($Q29008:T29008),IF(SUM($Q29008:T29008)<$O29008,$P29008,0)))","v":10270.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",205401.57,0,10270.08,0,0,0,195131.49000000002,1,195131.49000000002,10270.08,null,{"$f":"IF($O29009<=0,0,IF(($O29009-SUM($Q29009:Q29009))<$P29009,$O29009-SUM($Q29009:Q29009),IF(SUM($Q29009:Q29009)<$O29009,$P29009,0)))","v":10270.08},{"$f":"IF($O29009<=0,0,IF(($O29009-SUM($Q29009:R29009))<$P29009,$O29009-SUM($Q29009:R29009),IF(SUM($Q29009:R29009)<$O29009,$P29009,0)))","v":10270.08},{"$f":"IF($O29009<=0,0,IF(($O29009-SUM($Q29009:S29009))<$P29009,$O29009-SUM($Q29009:S29009),IF(SUM($Q29009:S29009)<$O29009,$P29009,0)))","v":10270.08},{"$f":"IF($O29009<=0,0,IF(($O29009-SUM($Q29009:T29009))<$P29009,$O29009-SUM($Q29009:T29009),IF(SUM($Q29009:T29009)<$O29009,$P29009,0)))","v":10270.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",884131.62,0,73677.64,0,0,0,810453.98,1,810453.98,73677.64,null,{"$f":"IF($O29010<=0,0,IF(($O29010-SUM($Q29010:Q29010))<$P29010,$O29010-SUM($Q29010:Q29010),IF(SUM($Q29010:Q29010)<$O29010,$P29010,0)))","v":73677.64},{"$f":"IF($O29010<=0,0,IF(($O29010-SUM($Q29010:R29010))<$P29010,$O29010-SUM($Q29010:R29010),IF(SUM($Q29010:R29010)<$O29010,$P29010,0)))","v":73677.64},{"$f":"IF($O29010<=0,0,IF(($O29010-SUM($Q29010:S29010))<$P29010,$O29010-SUM($Q29010:S29010),IF(SUM($Q29010:S29010)<$O29010,$P29010,0)))","v":73677.64},{"$f":"IF($O29010<=0,0,IF(($O29010-SUM($Q29010:T29010))<$P29010,$O29010-SUM($Q29010:T29010),IF(SUM($Q29010:T29010)<$O29010,$P29010,0)))","v":73677.64}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",730810.71,0,60900.89,0,0,0,669909.81999999995,1,669909.81999999995,60900.89,null,{"$f":"IF($O29011<=0,0,IF(($O29011-SUM($Q29011:Q29011))<$P29011,$O29011-SUM($Q29011:Q29011),IF(SUM($Q29011:Q29011)<$O29011,$P29011,0)))","v":60900.89},{"$f":"IF($O29011<=0,0,IF(($O29011-SUM($Q29011:R29011))<$P29011,$O29011-SUM($Q29011:R29011),IF(SUM($Q29011:R29011)<$O29011,$P29011,0)))","v":60900.89},{"$f":"IF($O29011<=0,0,IF(($O29011-SUM($Q29011:S29011))<$P29011,$O29011-SUM($Q29011:S29011),IF(SUM($Q29011:S29011)<$O29011,$P29011,0)))","v":60900.89},{"$f":"IF($O29011<=0,0,IF(($O29011-SUM($Q29011:T29011))<$P29011,$O29011-SUM($Q29011:T29011),IF(SUM($Q29011:T29011)<$O29011,$P29011,0)))","v":60900.89}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",153750.70000000001,0,12812.56,0,0,0,140938.14000000001,1,140938.14000000001,12812.56,null,{"$f":"IF($O29012<=0,0,IF(($O29012-SUM($Q29012:Q29012))<$P29012,$O29012-SUM($Q29012:Q29012),IF(SUM($Q29012:Q29012)<$O29012,$P29012,0)))","v":12812.56},{"$f":"IF($O29012<=0,0,IF(($O29012-SUM($Q29012:R29012))<$P29012,$O29012-SUM($Q29012:R29012),IF(SUM($Q29012:R29012)<$O29012,$P29012,0)))","v":12812.56},{"$f":"IF($O29012<=0,0,IF(($O29012-SUM($Q29012:S29012))<$P29012,$O29012-SUM($Q29012:S29012),IF(SUM($Q29012:S29012)<$O29012,$P29012,0)))","v":12812.56},{"$f":"IF($O29012<=0,0,IF(($O29012-SUM($Q29012:T29012))<$P29012,$O29012-SUM($Q29012:T29012),IF(SUM($Q29012:T29012)<$O29012,$P29012,0)))","v":12812.56}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",185682.8,0,15473.57,0,0,0,170209.22999999998,1,170209.22999999998,15473.57,null,{"$f":"IF($O29013<=0,0,IF(($O29013-SUM($Q29013:Q29013))<$P29013,$O29013-SUM($Q29013:Q29013),IF(SUM($Q29013:Q29013)<$O29013,$P29013,0)))","v":15473.57},{"$f":"IF($O29013<=0,0,IF(($O29013-SUM($Q29013:R29013))<$P29013,$O29013-SUM($Q29013:R29013),IF(SUM($Q29013:R29013)<$O29013,$P29013,0)))","v":15473.57},{"$f":"IF($O29013<=0,0,IF(($O29013-SUM($Q29013:S29013))<$P29013,$O29013-SUM($Q29013:S29013),IF(SUM($Q29013:S29013)<$O29013,$P29013,0)))","v":15473.57},{"$f":"IF($O29013<=0,0,IF(($O29013-SUM($Q29013:T29013))<$P29013,$O29013-SUM($Q29013:T29013),IF(SUM($Q29013:T29013)<$O29013,$P29013,0)))","v":15473.57}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",185682.8,0,15473.57,0,0,0,170209.22999999998,1,170209.22999999998,15473.57,null,{"$f":"IF($O29014<=0,0,IF(($O29014-SUM($Q29014:Q29014))<$P29014,$O29014-SUM($Q29014:Q29014),IF(SUM($Q29014:Q29014)<$O29014,$P29014,0)))","v":15473.57},{"$f":"IF($O29014<=0,0,IF(($O29014-SUM($Q29014:R29014))<$P29014,$O29014-SUM($Q29014:R29014),IF(SUM($Q29014:R29014)<$O29014,$P29014,0)))","v":15473.57},{"$f":"IF($O29014<=0,0,IF(($O29014-SUM($Q29014:S29014))<$P29014,$O29014-SUM($Q29014:S29014),IF(SUM($Q29014:S29014)<$O29014,$P29014,0)))","v":15473.57},{"$f":"IF($O29014<=0,0,IF(($O29014-SUM($Q29014:T29014))<$P29014,$O29014-SUM($Q29014:T29014),IF(SUM($Q29014:T29014)<$O29014,$P29014,0)))","v":15473.57}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",156414.39999999999,0,13034.53,0,0,0,143379.87,1,143379.87,13034.53,null,{"$f":"IF($O29015<=0,0,IF(($O29015-SUM($Q29015:Q29015))<$P29015,$O29015-SUM($Q29015:Q29015),IF(SUM($Q29015:Q29015)<$O29015,$P29015,0)))","v":13034.53},{"$f":"IF($O29015<=0,0,IF(($O29015-SUM($Q29015:R29015))<$P29015,$O29015-SUM($Q29015:R29015),IF(SUM($Q29015:R29015)<$O29015,$P29015,0)))","v":13034.53},{"$f":"IF($O29015<=0,0,IF(($O29015-SUM($Q29015:S29015))<$P29015,$O29015-SUM($Q29015:S29015),IF(SUM($Q29015:S29015)<$O29015,$P29015,0)))","v":13034.53},{"$f":"IF($O29015<=0,0,IF(($O29015-SUM($Q29015:T29015))<$P29015,$O29015-SUM($Q29015:T29015),IF(SUM($Q29015:T29015)<$O29015,$P29015,0)))","v":13034.53}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",56176.84,0,5617.68,0,0,0,50559.159999999996,1,50559.159999999996,5617.68,null,{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:Q29016))<$P29016,$O29016-SUM($Q29016:Q29016),IF(SUM($Q29016:Q29016)<$O29016,$P29016,0)))","v":5617.68},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:R29016))<$P29016,$O29016-SUM($Q29016:R29016),IF(SUM($Q29016:R29016)<$O29016,$P29016,0)))","v":5617.68},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:S29016))<$P29016,$O29016-SUM($Q29016:S29016),IF(SUM($Q29016:S29016)<$O29016,$P29016,0)))","v":5617.68},{"$f":"IF($O29016<=0,0,IF(($O29016-SUM($Q29016:T29016))<$P29016,$O29016-SUM($Q29016:T29016),IF(SUM($Q29016:T29016)<$O29016,$P29016,0)))","v":5617.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29017<=0,0,IF(($O29017-SUM($Q29017:Q29017))<$P29017,$O29017-SUM($Q29017:Q29017),IF(SUM($Q29017:Q29017)<$O29017,$P29017,0)))","v":1239.68},{"$f":"IF($O29017<=0,0,IF(($O29017-SUM($Q29017:R29017))<$P29017,$O29017-SUM($Q29017:R29017),IF(SUM($Q29017:R29017)<$O29017,$P29017,0)))","v":1239.68},{"$f":"IF($O29017<=0,0,IF(($O29017-SUM($Q29017:S29017))<$P29017,$O29017-SUM($Q29017:S29017),IF(SUM($Q29017:S29017)<$O29017,$P29017,0)))","v":1239.68},{"$f":"IF($O29017<=0,0,IF(($O29017-SUM($Q29017:T29017))<$P29017,$O29017-SUM($Q29017:T29017),IF(SUM($Q29017:T29017)<$O29017,$P29017,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29018<=0,0,IF(($O29018-SUM($Q29018:Q29018))<$P29018,$O29018-SUM($Q29018:Q29018),IF(SUM($Q29018:Q29018)<$O29018,$P29018,0)))","v":1239.68},{"$f":"IF($O29018<=0,0,IF(($O29018-SUM($Q29018:R29018))<$P29018,$O29018-SUM($Q29018:R29018),IF(SUM($Q29018:R29018)<$O29018,$P29018,0)))","v":1239.68},{"$f":"IF($O29018<=0,0,IF(($O29018-SUM($Q29018:S29018))<$P29018,$O29018-SUM($Q29018:S29018),IF(SUM($Q29018:S29018)<$O29018,$P29018,0)))","v":1239.68},{"$f":"IF($O29018<=0,0,IF(($O29018-SUM($Q29018:T29018))<$P29018,$O29018-SUM($Q29018:T29018),IF(SUM($Q29018:T29018)<$O29018,$P29018,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29019<=0,0,IF(($O29019-SUM($Q29019:Q29019))<$P29019,$O29019-SUM($Q29019:Q29019),IF(SUM($Q29019:Q29019)<$O29019,$P29019,0)))","v":1239.68},{"$f":"IF($O29019<=0,0,IF(($O29019-SUM($Q29019:R29019))<$P29019,$O29019-SUM($Q29019:R29019),IF(SUM($Q29019:R29019)<$O29019,$P29019,0)))","v":1239.68},{"$f":"IF($O29019<=0,0,IF(($O29019-SUM($Q29019:S29019))<$P29019,$O29019-SUM($Q29019:S29019),IF(SUM($Q29019:S29019)<$O29019,$P29019,0)))","v":1239.68},{"$f":"IF($O29019<=0,0,IF(($O29019-SUM($Q29019:T29019))<$P29019,$O29019-SUM($Q29019:T29019),IF(SUM($Q29019:T29019)<$O29019,$P29019,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29020<=0,0,IF(($O29020-SUM($Q29020:Q29020))<$P29020,$O29020-SUM($Q29020:Q29020),IF(SUM($Q29020:Q29020)<$O29020,$P29020,0)))","v":1239.68},{"$f":"IF($O29020<=0,0,IF(($O29020-SUM($Q29020:R29020))<$P29020,$O29020-SUM($Q29020:R29020),IF(SUM($Q29020:R29020)<$O29020,$P29020,0)))","v":1239.68},{"$f":"IF($O29020<=0,0,IF(($O29020-SUM($Q29020:S29020))<$P29020,$O29020-SUM($Q29020:S29020),IF(SUM($Q29020:S29020)<$O29020,$P29020,0)))","v":1239.68},{"$f":"IF($O29020<=0,0,IF(($O29020-SUM($Q29020:T29020))<$P29020,$O29020-SUM($Q29020:T29020),IF(SUM($Q29020:T29020)<$O29020,$P29020,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29021<=0,0,IF(($O29021-SUM($Q29021:Q29021))<$P29021,$O29021-SUM($Q29021:Q29021),IF(SUM($Q29021:Q29021)<$O29021,$P29021,0)))","v":1239.68},{"$f":"IF($O29021<=0,0,IF(($O29021-SUM($Q29021:R29021))<$P29021,$O29021-SUM($Q29021:R29021),IF(SUM($Q29021:R29021)<$O29021,$P29021,0)))","v":1239.68},{"$f":"IF($O29021<=0,0,IF(($O29021-SUM($Q29021:S29021))<$P29021,$O29021-SUM($Q29021:S29021),IF(SUM($Q29021:S29021)<$O29021,$P29021,0)))","v":1239.68},{"$f":"IF($O29021<=0,0,IF(($O29021-SUM($Q29021:T29021))<$P29021,$O29021-SUM($Q29021:T29021),IF(SUM($Q29021:T29021)<$O29021,$P29021,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29022<=0,0,IF(($O29022-SUM($Q29022:Q29022))<$P29022,$O29022-SUM($Q29022:Q29022),IF(SUM($Q29022:Q29022)<$O29022,$P29022,0)))","v":1239.68},{"$f":"IF($O29022<=0,0,IF(($O29022-SUM($Q29022:R29022))<$P29022,$O29022-SUM($Q29022:R29022),IF(SUM($Q29022:R29022)<$O29022,$P29022,0)))","v":1239.68},{"$f":"IF($O29022<=0,0,IF(($O29022-SUM($Q29022:S29022))<$P29022,$O29022-SUM($Q29022:S29022),IF(SUM($Q29022:S29022)<$O29022,$P29022,0)))","v":1239.68},{"$f":"IF($O29022<=0,0,IF(($O29022-SUM($Q29022:T29022))<$P29022,$O29022-SUM($Q29022:T29022),IF(SUM($Q29022:T29022)<$O29022,$P29022,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29023<=0,0,IF(($O29023-SUM($Q29023:Q29023))<$P29023,$O29023-SUM($Q29023:Q29023),IF(SUM($Q29023:Q29023)<$O29023,$P29023,0)))","v":1239.68},{"$f":"IF($O29023<=0,0,IF(($O29023-SUM($Q29023:R29023))<$P29023,$O29023-SUM($Q29023:R29023),IF(SUM($Q29023:R29023)<$O29023,$P29023,0)))","v":1239.68},{"$f":"IF($O29023<=0,0,IF(($O29023-SUM($Q29023:S29023))<$P29023,$O29023-SUM($Q29023:S29023),IF(SUM($Q29023:S29023)<$O29023,$P29023,0)))","v":1239.68},{"$f":"IF($O29023<=0,0,IF(($O29023-SUM($Q29023:T29023))<$P29023,$O29023-SUM($Q29023:T29023),IF(SUM($Q29023:T29023)<$O29023,$P29023,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29024<=0,0,IF(($O29024-SUM($Q29024:Q29024))<$P29024,$O29024-SUM($Q29024:Q29024),IF(SUM($Q29024:Q29024)<$O29024,$P29024,0)))","v":1239.68},{"$f":"IF($O29024<=0,0,IF(($O29024-SUM($Q29024:R29024))<$P29024,$O29024-SUM($Q29024:R29024),IF(SUM($Q29024:R29024)<$O29024,$P29024,0)))","v":1239.68},{"$f":"IF($O29024<=0,0,IF(($O29024-SUM($Q29024:S29024))<$P29024,$O29024-SUM($Q29024:S29024),IF(SUM($Q29024:S29024)<$O29024,$P29024,0)))","v":1239.68},{"$f":"IF($O29024<=0,0,IF(($O29024-SUM($Q29024:T29024))<$P29024,$O29024-SUM($Q29024:T29024),IF(SUM($Q29024:T29024)<$O29024,$P29024,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",12396.79,0,1239.68,0,0,0,11157.11,1,11157.11,1239.68,null,{"$f":"IF($O29025<=0,0,IF(($O29025-SUM($Q29025:Q29025))<$P29025,$O29025-SUM($Q29025:Q29025),IF(SUM($Q29025:Q29025)<$O29025,$P29025,0)))","v":1239.68},{"$f":"IF($O29025<=0,0,IF(($O29025-SUM($Q29025:R29025))<$P29025,$O29025-SUM($Q29025:R29025),IF(SUM($Q29025:R29025)<$O29025,$P29025,0)))","v":1239.68},{"$f":"IF($O29025<=0,0,IF(($O29025-SUM($Q29025:S29025))<$P29025,$O29025-SUM($Q29025:S29025),IF(SUM($Q29025:S29025)<$O29025,$P29025,0)))","v":1239.68},{"$f":"IF($O29025<=0,0,IF(($O29025-SUM($Q29025:T29025))<$P29025,$O29025-SUM($Q29025:T29025),IF(SUM($Q29025:T29025)<$O29025,$P29025,0)))","v":1239.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O29026<=0,0,IF(($O29026-SUM($Q29026:Q29026))<$P29026,$O29026-SUM($Q29026:Q29026),IF(SUM($Q29026:Q29026)<$O29026,$P29026,0)))","v":410.93},{"$f":"IF($O29026<=0,0,IF(($O29026-SUM($Q29026:R29026))<$P29026,$O29026-SUM($Q29026:R29026),IF(SUM($Q29026:R29026)<$O29026,$P29026,0)))","v":410.93},{"$f":"IF($O29026<=0,0,IF(($O29026-SUM($Q29026:S29026))<$P29026,$O29026-SUM($Q29026:S29026),IF(SUM($Q29026:S29026)<$O29026,$P29026,0)))","v":410.93},{"$f":"IF($O29026<=0,0,IF(($O29026-SUM($Q29026:T29026))<$P29026,$O29026-SUM($Q29026:T29026),IF(SUM($Q29026:T29026)<$O29026,$P29026,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O29027<=0,0,IF(($O29027-SUM($Q29027:Q29027))<$P29027,$O29027-SUM($Q29027:Q29027),IF(SUM($Q29027:Q29027)<$O29027,$P29027,0)))","v":410.93},{"$f":"IF($O29027<=0,0,IF(($O29027-SUM($Q29027:R29027))<$P29027,$O29027-SUM($Q29027:R29027),IF(SUM($Q29027:R29027)<$O29027,$P29027,0)))","v":410.93},{"$f":"IF($O29027<=0,0,IF(($O29027-SUM($Q29027:S29027))<$P29027,$O29027-SUM($Q29027:S29027),IF(SUM($Q29027:S29027)<$O29027,$P29027,0)))","v":410.93},{"$f":"IF($O29027<=0,0,IF(($O29027-SUM($Q29027:T29027))<$P29027,$O29027-SUM($Q29027:T29027),IF(SUM($Q29027:T29027)<$O29027,$P29027,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O29028<=0,0,IF(($O29028-SUM($Q29028:Q29028))<$P29028,$O29028-SUM($Q29028:Q29028),IF(SUM($Q29028:Q29028)<$O29028,$P29028,0)))","v":410.93},{"$f":"IF($O29028<=0,0,IF(($O29028-SUM($Q29028:R29028))<$P29028,$O29028-SUM($Q29028:R29028),IF(SUM($Q29028:R29028)<$O29028,$P29028,0)))","v":410.93},{"$f":"IF($O29028<=0,0,IF(($O29028-SUM($Q29028:S29028))<$P29028,$O29028-SUM($Q29028:S29028),IF(SUM($Q29028:S29028)<$O29028,$P29028,0)))","v":410.93},{"$f":"IF($O29028<=0,0,IF(($O29028-SUM($Q29028:T29028))<$P29028,$O29028-SUM($Q29028:T29028),IF(SUM($Q29028:T29028)<$O29028,$P29028,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",8218.6299999999992,0,410.93,0,0,0,7807.6999999999989,1,7807.6999999999989,410.93,null,{"$f":"IF($O29029<=0,0,IF(($O29029-SUM($Q29029:Q29029))<$P29029,$O29029-SUM($Q29029:Q29029),IF(SUM($Q29029:Q29029)<$O29029,$P29029,0)))","v":410.93},{"$f":"IF($O29029<=0,0,IF(($O29029-SUM($Q29029:R29029))<$P29029,$O29029-SUM($Q29029:R29029),IF(SUM($Q29029:R29029)<$O29029,$P29029,0)))","v":410.93},{"$f":"IF($O29029<=0,0,IF(($O29029-SUM($Q29029:S29029))<$P29029,$O29029-SUM($Q29029:S29029),IF(SUM($Q29029:S29029)<$O29029,$P29029,0)))","v":410.93},{"$f":"IF($O29029<=0,0,IF(($O29029-SUM($Q29029:T29029))<$P29029,$O29029-SUM($Q29029:T29029),IF(SUM($Q29029:T29029)<$O29029,$P29029,0)))","v":410.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",9699.33,0,484.97,0,0,0,9214.36,1,9214.36,484.97,null,{"$f":"IF($O29030<=0,0,IF(($O29030-SUM($Q29030:Q29030))<$P29030,$O29030-SUM($Q29030:Q29030),IF(SUM($Q29030:Q29030)<$O29030,$P29030,0)))","v":484.97},{"$f":"IF($O29030<=0,0,IF(($O29030-SUM($Q29030:R29030))<$P29030,$O29030-SUM($Q29030:R29030),IF(SUM($Q29030:R29030)<$O29030,$P29030,0)))","v":484.97},{"$f":"IF($O29030<=0,0,IF(($O29030-SUM($Q29030:S29030))<$P29030,$O29030-SUM($Q29030:S29030),IF(SUM($Q29030:S29030)<$O29030,$P29030,0)))","v":484.97},{"$f":"IF($O29030<=0,0,IF(($O29030-SUM($Q29030:T29030))<$P29030,$O29030-SUM($Q29030:T29030),IF(SUM($Q29030:T29030)<$O29030,$P29030,0)))","v":484.97}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O29031<=0,0,IF(($O29031-SUM($Q29031:Q29031))<$P29031,$O29031-SUM($Q29031:Q29031),IF(SUM($Q29031:Q29031)<$O29031,$P29031,0)))","v":1187.54},{"$f":"IF($O29031<=0,0,IF(($O29031-SUM($Q29031:R29031))<$P29031,$O29031-SUM($Q29031:R29031),IF(SUM($Q29031:R29031)<$O29031,$P29031,0)))","v":1187.54},{"$f":"IF($O29031<=0,0,IF(($O29031-SUM($Q29031:S29031))<$P29031,$O29031-SUM($Q29031:S29031),IF(SUM($Q29031:S29031)<$O29031,$P29031,0)))","v":1187.54},{"$f":"IF($O29031<=0,0,IF(($O29031-SUM($Q29031:T29031))<$P29031,$O29031-SUM($Q29031:T29031),IF(SUM($Q29031:T29031)<$O29031,$P29031,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O29032<=0,0,IF(($O29032-SUM($Q29032:Q29032))<$P29032,$O29032-SUM($Q29032:Q29032),IF(SUM($Q29032:Q29032)<$O29032,$P29032,0)))","v":1187.54},{"$f":"IF($O29032<=0,0,IF(($O29032-SUM($Q29032:R29032))<$P29032,$O29032-SUM($Q29032:R29032),IF(SUM($Q29032:R29032)<$O29032,$P29032,0)))","v":1187.54},{"$f":"IF($O29032<=0,0,IF(($O29032-SUM($Q29032:S29032))<$P29032,$O29032-SUM($Q29032:S29032),IF(SUM($Q29032:S29032)<$O29032,$P29032,0)))","v":1187.54},{"$f":"IF($O29032<=0,0,IF(($O29032-SUM($Q29032:T29032))<$P29032,$O29032-SUM($Q29032:T29032),IF(SUM($Q29032:T29032)<$O29032,$P29032,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O29033<=0,0,IF(($O29033-SUM($Q29033:Q29033))<$P29033,$O29033-SUM($Q29033:Q29033),IF(SUM($Q29033:Q29033)<$O29033,$P29033,0)))","v":1187.54},{"$f":"IF($O29033<=0,0,IF(($O29033-SUM($Q29033:R29033))<$P29033,$O29033-SUM($Q29033:R29033),IF(SUM($Q29033:R29033)<$O29033,$P29033,0)))","v":1187.54},{"$f":"IF($O29033<=0,0,IF(($O29033-SUM($Q29033:S29033))<$P29033,$O29033-SUM($Q29033:S29033),IF(SUM($Q29033:S29033)<$O29033,$P29033,0)))","v":1187.54},{"$f":"IF($O29033<=0,0,IF(($O29033-SUM($Q29033:T29033))<$P29033,$O29033-SUM($Q29033:T29033),IF(SUM($Q29033:T29033)<$O29033,$P29033,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",11875.37,0,1187.54,0,0,0,10687.830000000002,1,10687.830000000002,1187.54,null,{"$f":"IF($O29034<=0,0,IF(($O29034-SUM($Q29034:Q29034))<$P29034,$O29034-SUM($Q29034:Q29034),IF(SUM($Q29034:Q29034)<$O29034,$P29034,0)))","v":1187.54},{"$f":"IF($O29034<=0,0,IF(($O29034-SUM($Q29034:R29034))<$P29034,$O29034-SUM($Q29034:R29034),IF(SUM($Q29034:R29034)<$O29034,$P29034,0)))","v":1187.54},{"$f":"IF($O29034<=0,0,IF(($O29034-SUM($Q29034:S29034))<$P29034,$O29034-SUM($Q29034:S29034),IF(SUM($Q29034:S29034)<$O29034,$P29034,0)))","v":1187.54},{"$f":"IF($O29034<=0,0,IF(($O29034-SUM($Q29034:T29034))<$P29034,$O29034-SUM($Q29034:T29034),IF(SUM($Q29034:T29034)<$O29034,$P29034,0)))","v":1187.54}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23750.74,0,5937.69,0,0,0,17813.050000000003,1,17813.050000000003,5937.69,null,{"$f":"IF($O29035<=0,0,IF(($O29035-SUM($Q29035:Q29035))<$P29035,$O29035-SUM($Q29035:Q29035),IF(SUM($Q29035:Q29035)<$O29035,$P29035,0)))","v":5937.69},{"$f":"IF($O29035<=0,0,IF(($O29035-SUM($Q29035:R29035))<$P29035,$O29035-SUM($Q29035:R29035),IF(SUM($Q29035:R29035)<$O29035,$P29035,0)))","v":5937.69},{"$f":"IF($O29035<=0,0,IF(($O29035-SUM($Q29035:S29035))<$P29035,$O29035-SUM($Q29035:S29035),IF(SUM($Q29035:S29035)<$O29035,$P29035,0)))","v":5937.6700000000037},{"$f":"IF($O29035<=0,0,IF(($O29035-SUM($Q29035:T29035))<$P29035,$O29035-SUM($Q29035:T29035),IF(SUM($Q29035:T29035)<$O29035,$P29035,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",105782.34,0,10578.23,0,0,0,95204.11,1,95204.11,10578.23,null,{"$f":"IF($O29036<=0,0,IF(($O29036-SUM($Q29036:Q29036))<$P29036,$O29036-SUM($Q29036:Q29036),IF(SUM($Q29036:Q29036)<$O29036,$P29036,0)))","v":10578.23},{"$f":"IF($O29036<=0,0,IF(($O29036-SUM($Q29036:R29036))<$P29036,$O29036-SUM($Q29036:R29036),IF(SUM($Q29036:R29036)<$O29036,$P29036,0)))","v":10578.23},{"$f":"IF($O29036<=0,0,IF(($O29036-SUM($Q29036:S29036))<$P29036,$O29036-SUM($Q29036:S29036),IF(SUM($Q29036:S29036)<$O29036,$P29036,0)))","v":10578.23},{"$f":"IF($O29036<=0,0,IF(($O29036-SUM($Q29036:T29036))<$P29036,$O29036-SUM($Q29036:T29036),IF(SUM($Q29036:T29036)<$O29036,$P29036,0)))","v":10578.23}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",223390.15,0,14892.68,0,0,0,208497.47,1,208497.47,14892.68,null,{"$f":"IF($O29037<=0,0,IF(($O29037-SUM($Q29037:Q29037))<$P29037,$O29037-SUM($Q29037:Q29037),IF(SUM($Q29037:Q29037)<$O29037,$P29037,0)))","v":14892.68},{"$f":"IF($O29037<=0,0,IF(($O29037-SUM($Q29037:R29037))<$P29037,$O29037-SUM($Q29037:R29037),IF(SUM($Q29037:R29037)<$O29037,$P29037,0)))","v":14892.68},{"$f":"IF($O29037<=0,0,IF(($O29037-SUM($Q29037:S29037))<$P29037,$O29037-SUM($Q29037:S29037),IF(SUM($Q29037:S29037)<$O29037,$P29037,0)))","v":14892.68},{"$f":"IF($O29037<=0,0,IF(($O29037-SUM($Q29037:T29037))<$P29037,$O29037-SUM($Q29037:T29037),IF(SUM($Q29037:T29037)<$O29037,$P29037,0)))","v":14892.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",223390.15,0,14892.68,0,0,0,208497.47,1,208497.47,14892.68,null,{"$f":"IF($O29038<=0,0,IF(($O29038-SUM($Q29038:Q29038))<$P29038,$O29038-SUM($Q29038:Q29038),IF(SUM($Q29038:Q29038)<$O29038,$P29038,0)))","v":14892.68},{"$f":"IF($O29038<=0,0,IF(($O29038-SUM($Q29038:R29038))<$P29038,$O29038-SUM($Q29038:R29038),IF(SUM($Q29038:R29038)<$O29038,$P29038,0)))","v":14892.68},{"$f":"IF($O29038<=0,0,IF(($O29038-SUM($Q29038:S29038))<$P29038,$O29038-SUM($Q29038:S29038),IF(SUM($Q29038:S29038)<$O29038,$P29038,0)))","v":14892.68},{"$f":"IF($O29038<=0,0,IF(($O29038-SUM($Q29038:T29038))<$P29038,$O29038-SUM($Q29038:T29038),IF(SUM($Q29038:T29038)<$O29038,$P29038,0)))","v":14892.68}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",268259.11,0,17883.939999999999,0,0,0,250375.16999999998,1,250375.16999999998,17883.939999999999,null,{"$f":"IF($O29039<=0,0,IF(($O29039-SUM($Q29039:Q29039))<$P29039,$O29039-SUM($Q29039:Q29039),IF(SUM($Q29039:Q29039)<$O29039,$P29039,0)))","v":17883.939999999999},{"$f":"IF($O29039<=0,0,IF(($O29039-SUM($Q29039:R29039))<$P29039,$O29039-SUM($Q29039:R29039),IF(SUM($Q29039:R29039)<$O29039,$P29039,0)))","v":17883.939999999999},{"$f":"IF($O29039<=0,0,IF(($O29039-SUM($Q29039:S29039))<$P29039,$O29039-SUM($Q29039:S29039),IF(SUM($Q29039:S29039)<$O29039,$P29039,0)))","v":17883.939999999999},{"$f":"IF($O29039<=0,0,IF(($O29039-SUM($Q29039:T29039))<$P29039,$O29039-SUM($Q29039:T29039),IF(SUM($Q29039:T29039)<$O29039,$P29039,0)))","v":17883.939999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",268259.11,0,17883.939999999999,0,0,0,250375.16999999998,1,250375.16999999998,17883.939999999999,null,{"$f":"IF($O29040<=0,0,IF(($O29040-SUM($Q29040:Q29040))<$P29040,$O29040-SUM($Q29040:Q29040),IF(SUM($Q29040:Q29040)<$O29040,$P29040,0)))","v":17883.939999999999},{"$f":"IF($O29040<=0,0,IF(($O29040-SUM($Q29040:R29040))<$P29040,$O29040-SUM($Q29040:R29040),IF(SUM($Q29040:R29040)<$O29040,$P29040,0)))","v":17883.939999999999},{"$f":"IF($O29040<=0,0,IF(($O29040-SUM($Q29040:S29040))<$P29040,$O29040-SUM($Q29040:S29040),IF(SUM($Q29040:S29040)<$O29040,$P29040,0)))","v":17883.939999999999},{"$f":"IF($O29040<=0,0,IF(($O29040-SUM($Q29040:T29040))<$P29040,$O29040-SUM($Q29040:T29040),IF(SUM($Q29040:T29040)<$O29040,$P29040,0)))","v":17883.939999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",268259.11,0,17883.939999999999,0,0,0,250375.16999999998,1,250375.16999999998,17883.939999999999,null,{"$f":"IF($O29041<=0,0,IF(($O29041-SUM($Q29041:Q29041))<$P29041,$O29041-SUM($Q29041:Q29041),IF(SUM($Q29041:Q29041)<$O29041,$P29041,0)))","v":17883.939999999999},{"$f":"IF($O29041<=0,0,IF(($O29041-SUM($Q29041:R29041))<$P29041,$O29041-SUM($Q29041:R29041),IF(SUM($Q29041:R29041)<$O29041,$P29041,0)))","v":17883.939999999999},{"$f":"IF($O29041<=0,0,IF(($O29041-SUM($Q29041:S29041))<$P29041,$O29041-SUM($Q29041:S29041),IF(SUM($Q29041:S29041)<$O29041,$P29041,0)))","v":17883.939999999999},{"$f":"IF($O29041<=0,0,IF(($O29041-SUM($Q29041:T29041))<$P29041,$O29041-SUM($Q29041:T29041),IF(SUM($Q29041:T29041)<$O29041,$P29041,0)))","v":17883.939999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",268259.11,0,17883.939999999999,0,0,0,250375.16999999998,1,250375.16999999998,17883.939999999999,null,{"$f":"IF($O29042<=0,0,IF(($O29042-SUM($Q29042:Q29042))<$P29042,$O29042-SUM($Q29042:Q29042),IF(SUM($Q29042:Q29042)<$O29042,$P29042,0)))","v":17883.939999999999},{"$f":"IF($O29042<=0,0,IF(($O29042-SUM($Q29042:R29042))<$P29042,$O29042-SUM($Q29042:R29042),IF(SUM($Q29042:R29042)<$O29042,$P29042,0)))","v":17883.939999999999},{"$f":"IF($O29042<=0,0,IF(($O29042-SUM($Q29042:S29042))<$P29042,$O29042-SUM($Q29042:S29042),IF(SUM($Q29042:S29042)<$O29042,$P29042,0)))","v":17883.939999999999},{"$f":"IF($O29042<=0,0,IF(($O29042-SUM($Q29042:T29042))<$P29042,$O29042-SUM($Q29042:T29042),IF(SUM($Q29042:T29042)<$O29042,$P29042,0)))","v":17883.939999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",268259.11,0,17883.939999999999,0,0,0,250375.16999999998,1,250375.16999999998,17883.939999999999,null,{"$f":"IF($O29043<=0,0,IF(($O29043-SUM($Q29043:Q29043))<$P29043,$O29043-SUM($Q29043:Q29043),IF(SUM($Q29043:Q29043)<$O29043,$P29043,0)))","v":17883.939999999999},{"$f":"IF($O29043<=0,0,IF(($O29043-SUM($Q29043:R29043))<$P29043,$O29043-SUM($Q29043:R29043),IF(SUM($Q29043:R29043)<$O29043,$P29043,0)))","v":17883.939999999999},{"$f":"IF($O29043<=0,0,IF(($O29043-SUM($Q29043:S29043))<$P29043,$O29043-SUM($Q29043:S29043),IF(SUM($Q29043:S29043)<$O29043,$P29043,0)))","v":17883.939999999999},{"$f":"IF($O29043<=0,0,IF(($O29043-SUM($Q29043:T29043))<$P29043,$O29043-SUM($Q29043:T29043),IF(SUM($Q29043:T29043)<$O29043,$P29043,0)))","v":17883.939999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",268259.11,0,17883.939999999999,0,0,0,250375.16999999998,1,250375.16999999998,17883.939999999999,null,{"$f":"IF($O29044<=0,0,IF(($O29044-SUM($Q29044:Q29044))<$P29044,$O29044-SUM($Q29044:Q29044),IF(SUM($Q29044:Q29044)<$O29044,$P29044,0)))","v":17883.939999999999},{"$f":"IF($O29044<=0,0,IF(($O29044-SUM($Q29044:R29044))<$P29044,$O29044-SUM($Q29044:R29044),IF(SUM($Q29044:R29044)<$O29044,$P29044,0)))","v":17883.939999999999},{"$f":"IF($O29044<=0,0,IF(($O29044-SUM($Q29044:S29044))<$P29044,$O29044-SUM($Q29044:S29044),IF(SUM($Q29044:S29044)<$O29044,$P29044,0)))","v":17883.939999999999},{"$f":"IF($O29044<=0,0,IF(($O29044-SUM($Q29044:T29044))<$P29044,$O29044-SUM($Q29044:T29044),IF(SUM($Q29044:T29044)<$O29044,$P29044,0)))","v":17883.939999999999}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",723248.66,0,48216.58,0,0,0,675032.08000000007,1,675032.08000000007,48216.58,null,{"$f":"IF($O29045<=0,0,IF(($O29045-SUM($Q29045:Q29045))<$P29045,$O29045-SUM($Q29045:Q29045),IF(SUM($Q29045:Q29045)<$O29045,$P29045,0)))","v":48216.58},{"$f":"IF($O29045<=0,0,IF(($O29045-SUM($Q29045:R29045))<$P29045,$O29045-SUM($Q29045:R29045),IF(SUM($Q29045:R29045)<$O29045,$P29045,0)))","v":48216.58},{"$f":"IF($O29045<=0,0,IF(($O29045-SUM($Q29045:S29045))<$P29045,$O29045-SUM($Q29045:S29045),IF(SUM($Q29045:S29045)<$O29045,$P29045,0)))","v":48216.58},{"$f":"IF($O29045<=0,0,IF(($O29045-SUM($Q29045:T29045))<$P29045,$O29045-SUM($Q29045:T29045),IF(SUM($Q29045:T29045)<$O29045,$P29045,0)))","v":48216.58}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",61625.86,0,15406.47,0,0,0,46219.39,1,46219.39,15406.47,null,{"$f":"IF($O29046<=0,0,IF(($O29046-SUM($Q29046:Q29046))<$P29046,$O29046-SUM($Q29046:Q29046),IF(SUM($Q29046:Q29046)<$O29046,$P29046,0)))","v":15406.47},{"$f":"IF($O29046<=0,0,IF(($O29046-SUM($Q29046:R29046))<$P29046,$O29046-SUM($Q29046:R29046),IF(SUM($Q29046:R29046)<$O29046,$P29046,0)))","v":15406.47},{"$f":"IF($O29046<=0,0,IF(($O29046-SUM($Q29046:S29046))<$P29046,$O29046-SUM($Q29046:S29046),IF(SUM($Q29046:S29046)<$O29046,$P29046,0)))","v":15406.45},{"$f":"IF($O29046<=0,0,IF(($O29046-SUM($Q29046:T29046))<$P29046,$O29046-SUM($Q29046:T29046),IF(SUM($Q29046:T29046)<$O29046,$P29046,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",61625.86,0,15406.47,0,0,0,46219.39,1,46219.39,15406.47,null,{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:Q29047))<$P29047,$O29047-SUM($Q29047:Q29047),IF(SUM($Q29047:Q29047)<$O29047,$P29047,0)))","v":15406.47},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:R29047))<$P29047,$O29047-SUM($Q29047:R29047),IF(SUM($Q29047:R29047)<$O29047,$P29047,0)))","v":15406.47},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:S29047))<$P29047,$O29047-SUM($Q29047:S29047),IF(SUM($Q29047:S29047)<$O29047,$P29047,0)))","v":15406.45},{"$f":"IF($O29047<=0,0,IF(($O29047-SUM($Q29047:T29047))<$P29047,$O29047-SUM($Q29047:T29047),IF(SUM($Q29047:T29047)<$O29047,$P29047,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",61625.86,0,15406.47,0,0,0,46219.39,1,46219.39,15406.47,null,{"$f":"IF($O29048<=0,0,IF(($O29048-SUM($Q29048:Q29048))<$P29048,$O29048-SUM($Q29048:Q29048),IF(SUM($Q29048:Q29048)<$O29048,$P29048,0)))","v":15406.47},{"$f":"IF($O29048<=0,0,IF(($O29048-SUM($Q29048:R29048))<$P29048,$O29048-SUM($Q29048:R29048),IF(SUM($Q29048:R29048)<$O29048,$P29048,0)))","v":15406.47},{"$f":"IF($O29048<=0,0,IF(($O29048-SUM($Q29048:S29048))<$P29048,$O29048-SUM($Q29048:S29048),IF(SUM($Q29048:S29048)<$O29048,$P29048,0)))","v":15406.45},{"$f":"IF($O29048<=0,0,IF(($O29048-SUM($Q29048:T29048))<$P29048,$O29048-SUM($Q29048:T29048),IF(SUM($Q29048:T29048)<$O29048,$P29048,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",61625.86,0,15406.47,0,0,0,46219.39,1,46219.39,15406.47,null,{"$f":"IF($O29049<=0,0,IF(($O29049-SUM($Q29049:Q29049))<$P29049,$O29049-SUM($Q29049:Q29049),IF(SUM($Q29049:Q29049)<$O29049,$P29049,0)))","v":15406.47},{"$f":"IF($O29049<=0,0,IF(($O29049-SUM($Q29049:R29049))<$P29049,$O29049-SUM($Q29049:R29049),IF(SUM($Q29049:R29049)<$O29049,$P29049,0)))","v":15406.47},{"$f":"IF($O29049<=0,0,IF(($O29049-SUM($Q29049:S29049))<$P29049,$O29049-SUM($Q29049:S29049),IF(SUM($Q29049:S29049)<$O29049,$P29049,0)))","v":15406.45},{"$f":"IF($O29049<=0,0,IF(($O29049-SUM($Q29049:T29049))<$P29049,$O29049-SUM($Q29049:T29049),IF(SUM($Q29049:T29049)<$O29049,$P29049,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O29050<=0,0,IF(($O29050-SUM($Q29050:Q29050))<$P29050,$O29050-SUM($Q29050:Q29050),IF(SUM($Q29050:Q29050)<$O29050,$P29050,0)))","v":569.38},{"$f":"IF($O29050<=0,0,IF(($O29050-SUM($Q29050:R29050))<$P29050,$O29050-SUM($Q29050:R29050),IF(SUM($Q29050:R29050)<$O29050,$P29050,0)))","v":569.38},{"$f":"IF($O29050<=0,0,IF(($O29050-SUM($Q29050:S29050))<$P29050,$O29050-SUM($Q29050:S29050),IF(SUM($Q29050:S29050)<$O29050,$P29050,0)))","v":569.38},{"$f":"IF($O29050<=0,0,IF(($O29050-SUM($Q29050:T29050))<$P29050,$O29050-SUM($Q29050:T29050),IF(SUM($Q29050:T29050)<$O29050,$P29050,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O29051<=0,0,IF(($O29051-SUM($Q29051:Q29051))<$P29051,$O29051-SUM($Q29051:Q29051),IF(SUM($Q29051:Q29051)<$O29051,$P29051,0)))","v":569.38},{"$f":"IF($O29051<=0,0,IF(($O29051-SUM($Q29051:R29051))<$P29051,$O29051-SUM($Q29051:R29051),IF(SUM($Q29051:R29051)<$O29051,$P29051,0)))","v":569.38},{"$f":"IF($O29051<=0,0,IF(($O29051-SUM($Q29051:S29051))<$P29051,$O29051-SUM($Q29051:S29051),IF(SUM($Q29051:S29051)<$O29051,$P29051,0)))","v":569.38},{"$f":"IF($O29051<=0,0,IF(($O29051-SUM($Q29051:T29051))<$P29051,$O29051-SUM($Q29051:T29051),IF(SUM($Q29051:T29051)<$O29051,$P29051,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O29052<=0,0,IF(($O29052-SUM($Q29052:Q29052))<$P29052,$O29052-SUM($Q29052:Q29052),IF(SUM($Q29052:Q29052)<$O29052,$P29052,0)))","v":569.38},{"$f":"IF($O29052<=0,0,IF(($O29052-SUM($Q29052:R29052))<$P29052,$O29052-SUM($Q29052:R29052),IF(SUM($Q29052:R29052)<$O29052,$P29052,0)))","v":569.38},{"$f":"IF($O29052<=0,0,IF(($O29052-SUM($Q29052:S29052))<$P29052,$O29052-SUM($Q29052:S29052),IF(SUM($Q29052:S29052)<$O29052,$P29052,0)))","v":569.38},{"$f":"IF($O29052<=0,0,IF(($O29052-SUM($Q29052:T29052))<$P29052,$O29052-SUM($Q29052:T29052),IF(SUM($Q29052:T29052)<$O29052,$P29052,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O29053<=0,0,IF(($O29053-SUM($Q29053:Q29053))<$P29053,$O29053-SUM($Q29053:Q29053),IF(SUM($Q29053:Q29053)<$O29053,$P29053,0)))","v":569.38},{"$f":"IF($O29053<=0,0,IF(($O29053-SUM($Q29053:R29053))<$P29053,$O29053-SUM($Q29053:R29053),IF(SUM($Q29053:R29053)<$O29053,$P29053,0)))","v":569.38},{"$f":"IF($O29053<=0,0,IF(($O29053-SUM($Q29053:S29053))<$P29053,$O29053-SUM($Q29053:S29053),IF(SUM($Q29053:S29053)<$O29053,$P29053,0)))","v":569.38},{"$f":"IF($O29053<=0,0,IF(($O29053-SUM($Q29053:T29053))<$P29053,$O29053-SUM($Q29053:T29053),IF(SUM($Q29053:T29053)<$O29053,$P29053,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O29054<=0,0,IF(($O29054-SUM($Q29054:Q29054))<$P29054,$O29054-SUM($Q29054:Q29054),IF(SUM($Q29054:Q29054)<$O29054,$P29054,0)))","v":569.38},{"$f":"IF($O29054<=0,0,IF(($O29054-SUM($Q29054:R29054))<$P29054,$O29054-SUM($Q29054:R29054),IF(SUM($Q29054:R29054)<$O29054,$P29054,0)))","v":569.38},{"$f":"IF($O29054<=0,0,IF(($O29054-SUM($Q29054:S29054))<$P29054,$O29054-SUM($Q29054:S29054),IF(SUM($Q29054:S29054)<$O29054,$P29054,0)))","v":569.38},{"$f":"IF($O29054<=0,0,IF(($O29054-SUM($Q29054:T29054))<$P29054,$O29054-SUM($Q29054:T29054),IF(SUM($Q29054:T29054)<$O29054,$P29054,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",5693.77,0,569.38,0,0,0,5124.3900000000003,1,5124.3900000000003,569.38,null,{"$f":"IF($O29055<=0,0,IF(($O29055-SUM($Q29055:Q29055))<$P29055,$O29055-SUM($Q29055:Q29055),IF(SUM($Q29055:Q29055)<$O29055,$P29055,0)))","v":569.38},{"$f":"IF($O29055<=0,0,IF(($O29055-SUM($Q29055:R29055))<$P29055,$O29055-SUM($Q29055:R29055),IF(SUM($Q29055:R29055)<$O29055,$P29055,0)))","v":569.38},{"$f":"IF($O29055<=0,0,IF(($O29055-SUM($Q29055:S29055))<$P29055,$O29055-SUM($Q29055:S29055),IF(SUM($Q29055:S29055)<$O29055,$P29055,0)))","v":569.38},{"$f":"IF($O29055<=0,0,IF(($O29055-SUM($Q29055:T29055))<$P29055,$O29055-SUM($Q29055:T29055),IF(SUM($Q29055:T29055)<$O29055,$P29055,0)))","v":569.38}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",311566,0,20771.07,0,0,0,290794.93,1,290794.93,20771.07,null,{"$f":"IF($O29056<=0,0,IF(($O29056-SUM($Q29056:Q29056))<$P29056,$O29056-SUM($Q29056:Q29056),IF(SUM($Q29056:Q29056)<$O29056,$P29056,0)))","v":20771.07},{"$f":"IF($O29056<=0,0,IF(($O29056-SUM($Q29056:R29056))<$P29056,$O29056-SUM($Q29056:R29056),IF(SUM($Q29056:R29056)<$O29056,$P29056,0)))","v":20771.07},{"$f":"IF($O29056<=0,0,IF(($O29056-SUM($Q29056:S29056))<$P29056,$O29056-SUM($Q29056:S29056),IF(SUM($Q29056:S29056)<$O29056,$P29056,0)))","v":20771.07},{"$f":"IF($O29056<=0,0,IF(($O29056-SUM($Q29056:T29056))<$P29056,$O29056-SUM($Q29056:T29056),IF(SUM($Q29056:T29056)<$O29056,$P29056,0)))","v":20771.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",311566,0,20771.07,0,0,0,290794.93,1,290794.93,20771.07,null,{"$f":"IF($O29057<=0,0,IF(($O29057-SUM($Q29057:Q29057))<$P29057,$O29057-SUM($Q29057:Q29057),IF(SUM($Q29057:Q29057)<$O29057,$P29057,0)))","v":20771.07},{"$f":"IF($O29057<=0,0,IF(($O29057-SUM($Q29057:R29057))<$P29057,$O29057-SUM($Q29057:R29057),IF(SUM($Q29057:R29057)<$O29057,$P29057,0)))","v":20771.07},{"$f":"IF($O29057<=0,0,IF(($O29057-SUM($Q29057:S29057))<$P29057,$O29057-SUM($Q29057:S29057),IF(SUM($Q29057:S29057)<$O29057,$P29057,0)))","v":20771.07},{"$f":"IF($O29057<=0,0,IF(($O29057-SUM($Q29057:T29057))<$P29057,$O29057-SUM($Q29057:T29057),IF(SUM($Q29057:T29057)<$O29057,$P29057,0)))","v":20771.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",311566,0,20771.07,0,0,0,290794.93,1,290794.93,20771.07,null,{"$f":"IF($O29058<=0,0,IF(($O29058-SUM($Q29058:Q29058))<$P29058,$O29058-SUM($Q29058:Q29058),IF(SUM($Q29058:Q29058)<$O29058,$P29058,0)))","v":20771.07},{"$f":"IF($O29058<=0,0,IF(($O29058-SUM($Q29058:R29058))<$P29058,$O29058-SUM($Q29058:R29058),IF(SUM($Q29058:R29058)<$O29058,$P29058,0)))","v":20771.07},{"$f":"IF($O29058<=0,0,IF(($O29058-SUM($Q29058:S29058))<$P29058,$O29058-SUM($Q29058:S29058),IF(SUM($Q29058:S29058)<$O29058,$P29058,0)))","v":20771.07},{"$f":"IF($O29058<=0,0,IF(($O29058-SUM($Q29058:T29058))<$P29058,$O29058-SUM($Q29058:T29058),IF(SUM($Q29058:T29058)<$O29058,$P29058,0)))","v":20771.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",311566,0,20771.07,0,0,0,290794.93,1,290794.93,20771.07,null,{"$f":"IF($O29059<=0,0,IF(($O29059-SUM($Q29059:Q29059))<$P29059,$O29059-SUM($Q29059:Q29059),IF(SUM($Q29059:Q29059)<$O29059,$P29059,0)))","v":20771.07},{"$f":"IF($O29059<=0,0,IF(($O29059-SUM($Q29059:R29059))<$P29059,$O29059-SUM($Q29059:R29059),IF(SUM($Q29059:R29059)<$O29059,$P29059,0)))","v":20771.07},{"$f":"IF($O29059<=0,0,IF(($O29059-SUM($Q29059:S29059))<$P29059,$O29059-SUM($Q29059:S29059),IF(SUM($Q29059:S29059)<$O29059,$P29059,0)))","v":20771.07},{"$f":"IF($O29059<=0,0,IF(($O29059-SUM($Q29059:T29059))<$P29059,$O29059-SUM($Q29059:T29059),IF(SUM($Q29059:T29059)<$O29059,$P29059,0)))","v":20771.07}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",181338.88,0,12089.26,0,0,0,169249.62,1,169249.62,12089.26,null,{"$f":"IF($O29060<=0,0,IF(($O29060-SUM($Q29060:Q29060))<$P29060,$O29060-SUM($Q29060:Q29060),IF(SUM($Q29060:Q29060)<$O29060,$P29060,0)))","v":12089.26},{"$f":"IF($O29060<=0,0,IF(($O29060-SUM($Q29060:R29060))<$P29060,$O29060-SUM($Q29060:R29060),IF(SUM($Q29060:R29060)<$O29060,$P29060,0)))","v":12089.26},{"$f":"IF($O29060<=0,0,IF(($O29060-SUM($Q29060:S29060))<$P29060,$O29060-SUM($Q29060:S29060),IF(SUM($Q29060:S29060)<$O29060,$P29060,0)))","v":12089.26},{"$f":"IF($O29060<=0,0,IF(($O29060-SUM($Q29060:T29060))<$P29060,$O29060-SUM($Q29060:T29060),IF(SUM($Q29060:T29060)<$O29060,$P29060,0)))","v":12089.26}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",61625.86,0,15406.47,0,0,0,46219.39,1,46219.39,15406.47,null,{"$f":"IF($O29061<=0,0,IF(($O29061-SUM($Q29061:Q29061))<$P29061,$O29061-SUM($Q29061:Q29061),IF(SUM($Q29061:Q29061)<$O29061,$P29061,0)))","v":15406.47},{"$f":"IF($O29061<=0,0,IF(($O29061-SUM($Q29061:R29061))<$P29061,$O29061-SUM($Q29061:R29061),IF(SUM($Q29061:R29061)<$O29061,$P29061,0)))","v":15406.47},{"$f":"IF($O29061<=0,0,IF(($O29061-SUM($Q29061:S29061))<$P29061,$O29061-SUM($Q29061:S29061),IF(SUM($Q29061:S29061)<$O29061,$P29061,0)))","v":15406.45},{"$f":"IF($O29061<=0,0,IF(($O29061-SUM($Q29061:T29061))<$P29061,$O29061-SUM($Q29061:T29061),IF(SUM($Q29061:T29061)<$O29061,$P29061,0)))","v":0}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",4140.26,0,276.02,0,0,0,{"$f":"+G29062-H29062-I29062+J29062-L29062","v":3864.2400000000002},1,{"$f":"+M29062*N29062","v":3864.2400000000002},{"$f":"(I29062+K29062)*N29062","v":276.02},null,{"$f":"IF($O29062<=0,0,IF(($O29062-SUM($Q29062:Q29062))<$P29062,$O29062-SUM($Q29062:Q29062),IF(SUM($Q29062:Q29062)<$O29062,$P29062,0)))","v":276.02},{"$f":"IF($O29062<=0,0,IF(($O29062-SUM($Q29062:R29062))<$P29062,$O29062-SUM($Q29062:R29062),IF(SUM($Q29062:R29062)<$O29062,$P29062,0)))","v":276.02},{"$f":"IF($O29062<=0,0,IF(($O29062-SUM($Q29062:S29062))<$P29062,$O29062-SUM($Q29062:S29062),IF(SUM($Q29062:S29062)<$O29062,$P29062,0)))","v":276.02},{"$f":"IF($O29062<=0,0,IF(($O29062-SUM($Q29062:T29062))<$P29062,$O29062-SUM($Q29062:T29062),IF(SUM($Q29062:T29062)<$O29062,$P29062,0)))","v":276.02}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",10272.07,0,684.8,0,0,0,9587.27,1,9587.27,684.8,null,{"$f":"IF($O29063<=0,0,IF(($O29063-SUM($Q29063:Q29063))<$P29063,$O29063-SUM($Q29063:Q29063),IF(SUM($Q29063:Q29063)<$O29063,$P29063,0)))","v":684.8},{"$f":"IF($O29063<=0,0,IF(($O29063-SUM($Q29063:R29063))<$P29063,$O29063-SUM($Q29063:R29063),IF(SUM($Q29063:R29063)<$O29063,$P29063,0)))","v":684.8},{"$f":"IF($O29063<=0,0,IF(($O29063-SUM($Q29063:S29063))<$P29063,$O29063-SUM($Q29063:S29063),IF(SUM($Q29063:S29063)<$O29063,$P29063,0)))","v":684.8},{"$f":"IF($O29063<=0,0,IF(($O29063-SUM($Q29063:T29063))<$P29063,$O29063-SUM($Q29063:T29063),IF(SUM($Q29063:T29063)<$O29063,$P29063,0)))","v":684.8}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",10272.07,0,684.8,0,0,0,9587.27,1,9587.27,684.8,null,{"$f":"IF($O29064<=0,0,IF(($O29064-SUM($Q29064:Q29064))<$P29064,$O29064-SUM($Q29064:Q29064),IF(SUM($Q29064:Q29064)<$O29064,$P29064,0)))","v":684.8},{"$f":"IF($O29064<=0,0,IF(($O29064-SUM($Q29064:R29064))<$P29064,$O29064-SUM($Q29064:R29064),IF(SUM($Q29064:R29064)<$O29064,$P29064,0)))","v":684.8},{"$f":"IF($O29064<=0,0,IF(($O29064-SUM($Q29064:S29064))<$P29064,$O29064-SUM($Q29064:S29064),IF(SUM($Q29064:S29064)<$O29064,$P29064,0)))","v":684.8},{"$f":"IF($O29064<=0,0,IF(($O29064-SUM($Q29064:T29064))<$P29064,$O29064-SUM($Q29064:T29064),IF(SUM($Q29064:T29064)<$O29064,$P29064,0)))","v":684.8}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38280.769999999997,0,2552.0500000000002,0,0,0,35728.719999999994,1,35728.719999999994,2552.0500000000002,null,{"$f":"IF($O29065<=0,0,IF(($O29065-SUM($Q29065:Q29065))<$P29065,$O29065-SUM($Q29065:Q29065),IF(SUM($Q29065:Q29065)<$O29065,$P29065,0)))","v":2552.0500000000002},{"$f":"IF($O29065<=0,0,IF(($O29065-SUM($Q29065:R29065))<$P29065,$O29065-SUM($Q29065:R29065),IF(SUM($Q29065:R29065)<$O29065,$P29065,0)))","v":2552.0500000000002},{"$f":"IF($O29065<=0,0,IF(($O29065-SUM($Q29065:S29065))<$P29065,$O29065-SUM($Q29065:S29065),IF(SUM($Q29065:S29065)<$O29065,$P29065,0)))","v":2552.0500000000002},{"$f":"IF($O29065<=0,0,IF(($O29065-SUM($Q29065:T29065))<$P29065,$O29065-SUM($Q29065:T29065),IF(SUM($Q29065:T29065)<$O29065,$P29065,0)))","v":2552.0500000000002}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",14384.35,0,1438.44,0,0,0,12945.91,1,12945.91,1438.44,null,{"$f":"IF($O29066<=0,0,IF(($O29066-SUM($Q29066:Q29066))<$P29066,$O29066-SUM($Q29066:Q29066),IF(SUM($Q29066:Q29066)<$O29066,$P29066,0)))","v":1438.44},{"$f":"IF($O29066<=0,0,IF(($O29066-SUM($Q29066:R29066))<$P29066,$O29066-SUM($Q29066:R29066),IF(SUM($Q29066:R29066)<$O29066,$P29066,0)))","v":1438.44},{"$f":"IF($O29066<=0,0,IF(($O29066-SUM($Q29066:S29066))<$P29066,$O29066-SUM($Q29066:S29066),IF(SUM($Q29066:S29066)<$O29066,$P29066,0)))","v":1438.44},{"$f":"IF($O29066<=0,0,IF(($O29066-SUM($Q29066:T29066))<$P29066,$O29066-SUM($Q29066:T29066),IF(SUM($Q29066:T29066)<$O29066,$P29066,0)))","v":1438.44}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O29067<=0,0,IF(($O29067-SUM($Q29067:Q29067))<$P29067,$O29067-SUM($Q29067:Q29067),IF(SUM($Q29067:Q29067)<$O29067,$P29067,0)))","v":4262.3100000000004},{"$f":"IF($O29067<=0,0,IF(($O29067-SUM($Q29067:R29067))<$P29067,$O29067-SUM($Q29067:R29067),IF(SUM($Q29067:R29067)<$O29067,$P29067,0)))","v":4262.3100000000004},{"$f":"IF($O29067<=0,0,IF(($O29067-SUM($Q29067:S29067))<$P29067,$O29067-SUM($Q29067:S29067),IF(SUM($Q29067:S29067)<$O29067,$P29067,0)))","v":4262.3100000000004},{"$f":"IF($O29067<=0,0,IF(($O29067-SUM($Q29067:T29067))<$P29067,$O29067-SUM($Q29067:T29067),IF(SUM($Q29067:T29067)<$O29067,$P29067,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O29068<=0,0,IF(($O29068-SUM($Q29068:Q29068))<$P29068,$O29068-SUM($Q29068:Q29068),IF(SUM($Q29068:Q29068)<$O29068,$P29068,0)))","v":4262.3100000000004},{"$f":"IF($O29068<=0,0,IF(($O29068-SUM($Q29068:R29068))<$P29068,$O29068-SUM($Q29068:R29068),IF(SUM($Q29068:R29068)<$O29068,$P29068,0)))","v":4262.3100000000004},{"$f":"IF($O29068<=0,0,IF(($O29068-SUM($Q29068:S29068))<$P29068,$O29068-SUM($Q29068:S29068),IF(SUM($Q29068:S29068)<$O29068,$P29068,0)))","v":4262.3100000000004},{"$f":"IF($O29068<=0,0,IF(($O29068-SUM($Q29068:T29068))<$P29068,$O29068-SUM($Q29068:T29068),IF(SUM($Q29068:T29068)<$O29068,$P29068,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O29069<=0,0,IF(($O29069-SUM($Q29069:Q29069))<$P29069,$O29069-SUM($Q29069:Q29069),IF(SUM($Q29069:Q29069)<$O29069,$P29069,0)))","v":4262.3100000000004},{"$f":"IF($O29069<=0,0,IF(($O29069-SUM($Q29069:R29069))<$P29069,$O29069-SUM($Q29069:R29069),IF(SUM($Q29069:R29069)<$O29069,$P29069,0)))","v":4262.3100000000004},{"$f":"IF($O29069<=0,0,IF(($O29069-SUM($Q29069:S29069))<$P29069,$O29069-SUM($Q29069:S29069),IF(SUM($Q29069:S29069)<$O29069,$P29069,0)))","v":4262.3100000000004},{"$f":"IF($O29069<=0,0,IF(($O29069-SUM($Q29069:T29069))<$P29069,$O29069-SUM($Q29069:T29069),IF(SUM($Q29069:T29069)<$O29069,$P29069,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O29070<=0,0,IF(($O29070-SUM($Q29070:Q29070))<$P29070,$O29070-SUM($Q29070:Q29070),IF(SUM($Q29070:Q29070)<$O29070,$P29070,0)))","v":4262.3100000000004},{"$f":"IF($O29070<=0,0,IF(($O29070-SUM($Q29070:R29070))<$P29070,$O29070-SUM($Q29070:R29070),IF(SUM($Q29070:R29070)<$O29070,$P29070,0)))","v":4262.3100000000004},{"$f":"IF($O29070<=0,0,IF(($O29070-SUM($Q29070:S29070))<$P29070,$O29070-SUM($Q29070:S29070),IF(SUM($Q29070:S29070)<$O29070,$P29070,0)))","v":4262.3100000000004},{"$f":"IF($O29070<=0,0,IF(($O29070-SUM($Q29070:T29070))<$P29070,$O29070-SUM($Q29070:T29070),IF(SUM($Q29070:T29070)<$O29070,$P29070,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",42623.12,0,4262.3100000000004,0,0,0,38360.810000000005,1,38360.810000000005,4262.3100000000004,null,{"$f":"IF($O29071<=0,0,IF(($O29071-SUM($Q29071:Q29071))<$P29071,$O29071-SUM($Q29071:Q29071),IF(SUM($Q29071:Q29071)<$O29071,$P29071,0)))","v":4262.3100000000004},{"$f":"IF($O29071<=0,0,IF(($O29071-SUM($Q29071:R29071))<$P29071,$O29071-SUM($Q29071:R29071),IF(SUM($Q29071:R29071)<$O29071,$P29071,0)))","v":4262.3100000000004},{"$f":"IF($O29071<=0,0,IF(($O29071-SUM($Q29071:S29071))<$P29071,$O29071-SUM($Q29071:S29071),IF(SUM($Q29071:S29071)<$O29071,$P29071,0)))","v":4262.3100000000004},{"$f":"IF($O29071<=0,0,IF(($O29071-SUM($Q29071:T29071))<$P29071,$O29071-SUM($Q29071:T29071),IF(SUM($Q29071:T29071)<$O29071,$P29071,0)))","v":4262.3100000000004}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",418317.64,0,41831.760000000002,0,0,0,376485.88,1,376485.88,41831.760000000002,null,{"$f":"IF($O29072<=0,0,IF(($O29072-SUM($Q29072:Q29072))<$P29072,$O29072-SUM($Q29072:Q29072),IF(SUM($Q29072:Q29072)<$O29072,$P29072,0)))","v":41831.760000000002},{"$f":"IF($O29072<=0,0,IF(($O29072-SUM($Q29072:R29072))<$P29072,$O29072-SUM($Q29072:R29072),IF(SUM($Q29072:R29072)<$O29072,$P29072,0)))","v":41831.760000000002},{"$f":"IF($O29072<=0,0,IF(($O29072-SUM($Q29072:S29072))<$P29072,$O29072-SUM($Q29072:S29072),IF(SUM($Q29072:S29072)<$O29072,$P29072,0)))","v":41831.760000000002},{"$f":"IF($O29072<=0,0,IF(($O29072-SUM($Q29072:T29072))<$P29072,$O29072-SUM($Q29072:T29072),IF(SUM($Q29072:T29072)<$O29072,$P29072,0)))","v":41831.760000000002}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",38280.769999999997,0,2552.0500000000002,0,0,0,35728.719999999994,1,35728.719999999994,2552.0500000000002,null,{"$f":"IF($O29073<=0,0,IF(($O29073-SUM($Q29073:Q29073))<$P29073,$O29073-SUM($Q29073:Q29073),IF(SUM($Q29073:Q29073)<$O29073,$P29073,0)))","v":2552.0500000000002},{"$f":"IF($O29073<=0,0,IF(($O29073-SUM($Q29073:R29073))<$P29073,$O29073-SUM($Q29073:R29073),IF(SUM($Q29073:R29073)<$O29073,$P29073,0)))","v":2552.0500000000002},{"$f":"IF($O29073<=0,0,IF(($O29073-SUM($Q29073:S29073))<$P29073,$O29073-SUM($Q29073:S29073),IF(SUM($Q29073:S29073)<$O29073,$P29073,0)))","v":2552.0500000000002},{"$f":"IF($O29073<=0,0,IF(($O29073-SUM($Q29073:T29073))<$P29073,$O29073-SUM($Q29073:T29073),IF(SUM($Q29073:T29073)<$O29073,$P29073,0)))","v":2552.0500000000002}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",13621.67,0,908.11,0,0,0,12713.56,1,12713.56,908.11,null,{"$f":"IF($O29074<=0,0,IF(($O29074-SUM($Q29074:Q29074))<$P29074,$O29074-SUM($Q29074:Q29074),IF(SUM($Q29074:Q29074)<$O29074,$P29074,0)))","v":908.11},{"$f":"IF($O29074<=0,0,IF(($O29074-SUM($Q29074:R29074))<$P29074,$O29074-SUM($Q29074:R29074),IF(SUM($Q29074:R29074)<$O29074,$P29074,0)))","v":908.11},{"$f":"IF($O29074<=0,0,IF(($O29074-SUM($Q29074:S29074))<$P29074,$O29074-SUM($Q29074:S29074),IF(SUM($Q29074:S29074)<$O29074,$P29074,0)))","v":908.11},{"$f":"IF($O29074<=0,0,IF(($O29074-SUM($Q29074:T29074))<$P29074,$O29074-SUM($Q29074:T29074),IF(SUM($Q29074:T29074)<$O29074,$P29074,0)))","v":908.11}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",19201.259999999998,0,1280.08,0,0,0,17921.18,1,17921.18,1280.08,null,{"$f":"IF($O29075<=0,0,IF(($O29075-SUM($Q29075:Q29075))<$P29075,$O29075-SUM($Q29075:Q29075),IF(SUM($Q29075:Q29075)<$O29075,$P29075,0)))","v":1280.08},{"$f":"IF($O29075<=0,0,IF(($O29075-SUM($Q29075:R29075))<$P29075,$O29075-SUM($Q29075:R29075),IF(SUM($Q29075:R29075)<$O29075,$P29075,0)))","v":1280.08},{"$f":"IF($O29075<=0,0,IF(($O29075-SUM($Q29075:S29075))<$P29075,$O29075-SUM($Q29075:S29075),IF(SUM($Q29075:S29075)<$O29075,$P29075,0)))","v":1280.08},{"$f":"IF($O29075<=0,0,IF(($O29075-SUM($Q29075:T29075))<$P29075,$O29075-SUM($Q29075:T29075),IF(SUM($Q29075:T29075)<$O29075,$P29075,0)))","v":1280.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",19201.259999999998,0,1280.08,0,0,0,17921.18,1,17921.18,1280.08,null,{"$f":"IF($O29076<=0,0,IF(($O29076-SUM($Q29076:Q29076))<$P29076,$O29076-SUM($Q29076:Q29076),IF(SUM($Q29076:Q29076)<$O29076,$P29076,0)))","v":1280.08},{"$f":"IF($O29076<=0,0,IF(($O29076-SUM($Q29076:R29076))<$P29076,$O29076-SUM($Q29076:R29076),IF(SUM($Q29076:R29076)<$O29076,$P29076,0)))","v":1280.08},{"$f":"IF($O29076<=0,0,IF(($O29076-SUM($Q29076:S29076))<$P29076,$O29076-SUM($Q29076:S29076),IF(SUM($Q29076:S29076)<$O29076,$P29076,0)))","v":1280.08},{"$f":"IF($O29076<=0,0,IF(($O29076-SUM($Q29076:T29076))<$P29076,$O29076-SUM($Q29076:T29076),IF(SUM($Q29076:T29076)<$O29076,$P29076,0)))","v":1280.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",19201.259999999998,0,1280.08,0,0,0,17921.18,1,17921.18,1280.08,null,{"$f":"IF($O29077<=0,0,IF(($O29077-SUM($Q29077:Q29077))<$P29077,$O29077-SUM($Q29077:Q29077),IF(SUM($Q29077:Q29077)<$O29077,$P29077,0)))","v":1280.08},{"$f":"IF($O29077<=0,0,IF(($O29077-SUM($Q29077:R29077))<$P29077,$O29077-SUM($Q29077:R29077),IF(SUM($Q29077:R29077)<$O29077,$P29077,0)))","v":1280.08},{"$f":"IF($O29077<=0,0,IF(($O29077-SUM($Q29077:S29077))<$P29077,$O29077-SUM($Q29077:S29077),IF(SUM($Q29077:S29077)<$O29077,$P29077,0)))","v":1280.08},{"$f":"IF($O29077<=0,0,IF(($O29077-SUM($Q29077:T29077))<$P29077,$O29077-SUM($Q29077:T29077),IF(SUM($Q29077:T29077)<$O29077,$P29077,0)))","v":1280.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",19201.259999999998,0,1280.08,0,0,0,17921.18,1,17921.18,1280.08,null,{"$f":"IF($O29078<=0,0,IF(($O29078-SUM($Q29078:Q29078))<$P29078,$O29078-SUM($Q29078:Q29078),IF(SUM($Q29078:Q29078)<$O29078,$P29078,0)))","v":1280.08},{"$f":"IF($O29078<=0,0,IF(($O29078-SUM($Q29078:R29078))<$P29078,$O29078-SUM($Q29078:R29078),IF(SUM($Q29078:R29078)<$O29078,$P29078,0)))","v":1280.08},{"$f":"IF($O29078<=0,0,IF(($O29078-SUM($Q29078:S29078))<$P29078,$O29078-SUM($Q29078:S29078),IF(SUM($Q29078:S29078)<$O29078,$P29078,0)))","v":1280.08},{"$f":"IF($O29078<=0,0,IF(($O29078-SUM($Q29078:T29078))<$P29078,$O29078-SUM($Q29078:T29078),IF(SUM($Q29078:T29078)<$O29078,$P29078,0)))","v":1280.08}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",23968.89,0,1597.93,0,0,0,22370.959999999999,1,22370.959999999999,1597.93,null,{"$f":"IF($O29079<=0,0,IF(($O29079-SUM($Q29079:Q29079))<$P29079,$O29079-SUM($Q29079:Q29079),IF(SUM($Q29079:Q29079)<$O29079,$P29079,0)))","v":1597.93},{"$f":"IF($O29079<=0,0,IF(($O29079-SUM($Q29079:R29079))<$P29079,$O29079-SUM($Q29079:R29079),IF(SUM($Q29079:R29079)<$O29079,$P29079,0)))","v":1597.93},{"$f":"IF($O29079<=0,0,IF(($O29079-SUM($Q29079:S29079))<$P29079,$O29079-SUM($Q29079:S29079),IF(SUM($Q29079:S29079)<$O29079,$P29079,0)))","v":1597.93},{"$f":"IF($O29079<=0,0,IF(($O29079-SUM($Q29079:T29079))<$P29079,$O29079-SUM($Q29079:T29079),IF(SUM($Q29079:T29079)<$O29079,$P29079,0)))","v":1597.93}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",585903.97,0,48825.33,0,0,0,537078.64,1,537078.64,48825.33,null,{"$f":"IF($O29080<=0,0,IF(($O29080-SUM($Q29080:Q29080))<$P29080,$O29080-SUM($Q29080:Q29080),IF(SUM($Q29080:Q29080)<$O29080,$P29080,0)))","v":48825.33},{"$f":"IF($O29080<=0,0,IF(($O29080-SUM($Q29080:R29080))<$P29080,$O29080-SUM($Q29080:R29080),IF(SUM($Q29080:R29080)<$O29080,$P29080,0)))","v":48825.33},{"$f":"IF($O29080<=0,0,IF(($O29080-SUM($Q29080:S29080))<$P29080,$O29080-SUM($Q29080:S29080),IF(SUM($Q29080:S29080)<$O29080,$P29080,0)))","v":48825.33},{"$f":"IF($O29080<=0,0,IF(($O29080-SUM($Q29080:T29080))<$P29080,$O29080-SUM($Q29080:T29080),IF(SUM($Q29080:T29080)<$O29080,$P29080,0)))","v":48825.33}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",585903.97,0,48825.33,0,0,0,537078.64,1,537078.64,48825.33,null,{"$f":"IF($O29081<=0,0,IF(($O29081-SUM($Q29081:Q29081))<$P29081,$O29081-SUM($Q29081:Q29081),IF(SUM($Q29081:Q29081)<$O29081,$P29081,0)))","v":48825.33},{"$f":"IF($O29081<=0,0,IF(($O29081-SUM($Q29081:R29081))<$P29081,$O29081-SUM($Q29081:R29081),IF(SUM($Q29081:R29081)<$O29081,$P29081,0)))","v":48825.33},{"$f":"IF($O29081<=0,0,IF(($O29081-SUM($Q29081:S29081))<$P29081,$O29081-SUM($Q29081:S29081),IF(SUM($Q29081:S29081)<$O29081,$P29081,0)))","v":48825.33},{"$f":"IF($O29081<=0,0,IF(($O29081-SUM($Q29081:T29081))<$P29081,$O29081-SUM($Q29081:T29081),IF(SUM($Q29081:T29081)<$O29081,$P29081,0)))","v":48825.33}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",121305.33,0,10108.780000000001,0,0,0,111196.55,1,111196.55,10108.780000000001,null,{"$f":"IF($O29082<=0,0,IF(($O29082-SUM($Q29082:Q29082))<$P29082,$O29082-SUM($Q29082:Q29082),IF(SUM($Q29082:Q29082)<$O29082,$P29082,0)))","v":10108.780000000001},{"$f":"IF($O29082<=0,0,IF(($O29082-SUM($Q29082:R29082))<$P29082,$O29082-SUM($Q29082:R29082),IF(SUM($Q29082:R29082)<$O29082,$P29082,0)))","v":10108.780000000001},{"$f":"IF($O29082<=0,0,IF(($O29082-SUM($Q29082:S29082))<$P29082,$O29082-SUM($Q29082:S29082),IF(SUM($Q29082:S29082)<$O29082,$P29082,0)))","v":10108.780000000001},{"$f":"IF($O29082<=0,0,IF(($O29082-SUM($Q29082:T29082))<$P29082,$O29082-SUM($Q29082:T29082),IF(SUM($Q29082:T29082)<$O29082,$P29082,0)))","v":10108.780000000001}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",154747.76,0,12895.65,0,0,0,141852.11000000002,1,141852.11000000002,12895.65,null,{"$f":"IF($O29083<=0,0,IF(($O29083-SUM($Q29083:Q29083))<$P29083,$O29083-SUM($Q29083:Q29083),IF(SUM($Q29083:Q29083)<$O29083,$P29083,0)))","v":12895.65},{"$f":"IF($O29083<=0,0,IF(($O29083-SUM($Q29083:R29083))<$P29083,$O29083-SUM($Q29083:R29083),IF(SUM($Q29083:R29083)<$O29083,$P29083,0)))","v":12895.65},{"$f":"IF($O29083<=0,0,IF(($O29083-SUM($Q29083:S29083))<$P29083,$O29083-SUM($Q29083:S29083),IF(SUM($Q29083:S29083)<$O29083,$P29083,0)))","v":12895.65},{"$f":"IF($O29083<=0,0,IF(($O29083-SUM($Q29083:T29083))<$P29083,$O29083-SUM($Q29083:T29083),IF(SUM($Q29083:T29083)<$O29083,$P29083,0)))","v":12895.65}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",182792.68,0,15232.72,0,0,0,167559.96,1,167559.96,15232.72,null,{"$f":"IF($O29084<=0,0,IF(($O29084-SUM($Q29084:Q29084))<$P29084,$O29084-SUM($Q29084:Q29084),IF(SUM($Q29084:Q29084)<$O29084,$P29084,0)))","v":15232.72},{"$f":"IF($O29084<=0,0,IF(($O29084-SUM($Q29084:R29084))<$P29084,$O29084-SUM($Q29084:R29084),IF(SUM($Q29084:R29084)<$O29084,$P29084,0)))","v":15232.72},{"$f":"IF($O29084<=0,0,IF(($O29084-SUM($Q29084:S29084))<$P29084,$O29084-SUM($Q29084:S29084),IF(SUM($Q29084:S29084)<$O29084,$P29084,0)))","v":15232.72},{"$f":"IF($O29084<=0,0,IF(($O29084-SUM($Q29084:T29084))<$P29084,$O29084-SUM($Q29084:T29084),IF(SUM($Q29084:T29084)<$O29084,$P29084,0)))","v":15232.72}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",182792.68,0,15232.72,0,0,0,167559.96,1,167559.96,15232.72,null,{"$f":"IF($O29085<=0,0,IF(($O29085-SUM($Q29085:Q29085))<$P29085,$O29085-SUM($Q29085:Q29085),IF(SUM($Q29085:Q29085)<$O29085,$P29085,0)))","v":15232.72},{"$f":"IF($O29085<=0,0,IF(($O29085-SUM($Q29085:R29085))<$P29085,$O29085-SUM($Q29085:R29085),IF(SUM($Q29085:R29085)<$O29085,$P29085,0)))","v":15232.72},{"$f":"IF($O29085<=0,0,IF(($O29085-SUM($Q29085:S29085))<$P29085,$O29085-SUM($Q29085:S29085),IF(SUM($Q29085:S29085)<$O29085,$P29085,0)))","v":15232.72},{"$f":"IF($O29085<=0,0,IF(($O29085-SUM($Q29085:T29085))<$P29085,$O29085-SUM($Q29085:T29085),IF(SUM($Q29085:T29085)<$O29085,$P29085,0)))","v":15232.72}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",182792.68,0,15232.72,0,0,0,167559.96,1,167559.96,15232.72,null,{"$f":"IF($O29086<=0,0,IF(($O29086-SUM($Q29086:Q29086))<$P29086,$O29086-SUM($Q29086:Q29086),IF(SUM($Q29086:Q29086)<$O29086,$P29086,0)))","v":15232.72},{"$f":"IF($O29086<=0,0,IF(($O29086-SUM($Q29086:R29086))<$P29086,$O29086-SUM($Q29086:R29086),IF(SUM($Q29086:R29086)<$O29086,$P29086,0)))","v":15232.72},{"$f":"IF($O29086<=0,0,IF(($O29086-SUM($Q29086:S29086))<$P29086,$O29086-SUM($Q29086:S29086),IF(SUM($Q29086:S29086)<$O29086,$P29086,0)))","v":15232.72},{"$f":"IF($O29086<=0,0,IF(($O29086-SUM($Q29086:T29086))<$P29086,$O29086-SUM($Q29086:T29086),IF(SUM($Q29086:T29086)<$O29086,$P29086,0)))","v":15232.72}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",182792.68,0,15232.72,0,0,0,167559.96,1,167559.96,15232.72,null,{"$f":"IF($O29087<=0,0,IF(($O29087-SUM($Q29087:Q29087))<$P29087,$O29087-SUM($Q29087:Q29087),IF(SUM($Q29087:Q29087)<$O29087,$P29087,0)))","v":15232.72},{"$f":"IF($O29087<=0,0,IF(($O29087-SUM($Q29087:R29087))<$P29087,$O29087-SUM($Q29087:R29087),IF(SUM($Q29087:R29087)<$O29087,$P29087,0)))","v":15232.72},{"$f":"IF($O29087<=0,0,IF(($O29087-SUM($Q29087:S29087))<$P29087,$O29087-SUM($Q29087:S29087),IF(SUM($Q29087:S29087)<$O29087,$P29087,0)))","v":15232.72},{"$f":"IF($O29087<=0,0,IF(($O29087-SUM($Q29087:T29087))<$P29087,$O29087-SUM($Q29087:T29087),IF(SUM($Q29087:T29087)<$O29087,$P29087,0)))","v":15232.72}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",340823.46,0,28401.96,0,0,0,312421.5,1,312421.5,28401.96,null,{"$f":"IF($O29088<=0,0,IF(($O29088-SUM($Q29088:Q29088))<$P29088,$O29088-SUM($Q29088:Q29088),IF(SUM($Q29088:Q29088)<$O29088,$P29088,0)))","v":28401.96},{"$f":"IF($O29088<=0,0,IF(($O29088-SUM($Q29088:R29088))<$P29088,$O29088-SUM($Q29088:R29088),IF(SUM($Q29088:R29088)<$O29088,$P29088,0)))","v":28401.96},{"$f":"IF($O29088<=0,0,IF(($O29088-SUM($Q29088:S29088))<$P29088,$O29088-SUM($Q29088:S29088),IF(SUM($Q29088:S29088)<$O29088,$P29088,0)))","v":28401.96},{"$f":"IF($O29088<=0,0,IF(($O29088-SUM($Q29088:T29088))<$P29088,$O29088-SUM($Q29088:T29088),IF(SUM($Q29088:T29088)<$O29088,$P29088,0)))","v":28401.96}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",14700.59,0,1470.06,0,0,0,13230.53,1,13230.53,1470.06,null,{"$f":"IF($O29089<=0,0,IF(($O29089-SUM($Q29089:Q29089))<$P29089,$O29089-SUM($Q29089:Q29089),IF(SUM($Q29089:Q29089)<$O29089,$P29089,0)))","v":1470.06},{"$f":"IF($O29089<=0,0,IF(($O29089-SUM($Q29089:R29089))<$P29089,$O29089-SUM($Q29089:R29089),IF(SUM($Q29089:R29089)<$O29089,$P29089,0)))","v":1470.06},{"$f":"IF($O29089<=0,0,IF(($O29089-SUM($Q29089:S29089))<$P29089,$O29089-SUM($Q29089:S29089),IF(SUM($Q29089:S29089)<$O29089,$P29089,0)))","v":1470.06},{"$f":"IF($O29089<=0,0,IF(($O29089-SUM($Q29089:T29089))<$P29089,$O29089-SUM($Q29089:T29089),IF(SUM($Q29089:T29089)<$O29089,$P29089,0)))","v":1470.06}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",33144.36,0,2762.03,0,0,0,30382.33,1,30382.33,2762.03,null,{"$f":"IF($O29090<=0,0,IF(($O29090-SUM($Q29090:Q29090))<$P29090,$O29090-SUM($Q29090:Q29090),IF(SUM($Q29090:Q29090)<$O29090,$P29090,0)))","v":2762.03},{"$f":"IF($O29090<=0,0,IF(($O29090-SUM($Q29090:R29090))<$P29090,$O29090-SUM($Q29090:R29090),IF(SUM($Q29090:R29090)<$O29090,$P29090,0)))","v":2762.03},{"$f":"IF($O29090<=0,0,IF(($O29090-SUM($Q29090:S29090))<$P29090,$O29090-SUM($Q29090:S29090),IF(SUM($Q29090:S29090)<$O29090,$P29090,0)))","v":2762.03},{"$f":"IF($O29090<=0,0,IF(($O29090-SUM($Q29090:T29090))<$P29090,$O29090-SUM($Q29090:T29090),IF(SUM($Q29090:T29090)<$O29090,$P29090,0)))","v":2762.03}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",33144.36,0,2762.03,0,0,0,30382.33,1,30382.33,2762.03,null,{"$f":"IF($O29091<=0,0,IF(($O29091-SUM($Q29091:Q29091))<$P29091,$O29091-SUM($Q29091:Q29091),IF(SUM($Q29091:Q29091)<$O29091,$P29091,0)))","v":2762.03},{"$f":"IF($O29091<=0,0,IF(($O29091-SUM($Q29091:R29091))<$P29091,$O29091-SUM($Q29091:R29091),IF(SUM($Q29091:R29091)<$O29091,$P29091,0)))","v":2762.03},{"$f":"IF($O29091<=0,0,IF(($O29091-SUM($Q29091:S29091))<$P29091,$O29091-SUM($Q29091:S29091),IF(SUM($Q29091:S29091)<$O29091,$P29091,0)))","v":2762.03},{"$f":"IF($O29091<=0,0,IF(($O29091-SUM($Q29091:T29091))<$P29091,$O29091-SUM($Q29091:T29091),IF(SUM($Q29091:T29091)<$O29091,$P29091,0)))","v":2762.03}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",298265.5,0,19884.37,0,0,0,278381.13,1,278381.13,19884.37,null,{"$f":"IF($O29092<=0,0,IF(($O29092-SUM($Q29092:Q29092))<$P29092,$O29092-SUM($Q29092:Q29092),IF(SUM($Q29092:Q29092)<$O29092,$P29092,0)))","v":19884.37},{"$f":"IF($O29092<=0,0,IF(($O29092-SUM($Q29092:R29092))<$P29092,$O29092-SUM($Q29092:R29092),IF(SUM($Q29092:R29092)<$O29092,$P29092,0)))","v":19884.37},{"$f":"IF($O29092<=0,0,IF(($O29092-SUM($Q29092:S29092))<$P29092,$O29092-SUM($Q29092:S29092),IF(SUM($Q29092:S29092)<$O29092,$P29092,0)))","v":19884.37},{"$f":"IF($O29092<=0,0,IF(($O29092-SUM($Q29092:T29092))<$P29092,$O29092-SUM($Q29092:T29092),IF(SUM($Q29092:T29092)<$O29092,$P29092,0)))","v":19884.37}]
[null,"AERONAVEGACIÓN","VECODATA-ITALTEL-VALTOM-OLC","Otros","0","2019-12-31",298265.5,0,19884.37,0,0,0,278381.13,1,278381.13,19884.37,null,{"$f":"IF($O29093<=0,0,IF(($O29093-SUM($Q29093:Q29093))<$P29093,$O29093-SUM($Q29093:Q29093),IF(SUM($Q29093:Q29093)<$O29093,$P29093,0)))","v":19884.37},{"$f":"IF($O29093<=0,0,IF(($O29093-SUM($Q29093:R29093))<$P29093,$O29093-SUM($Q29093:R29093),IF(SUM($Q29093:R29093)<$O29093,$P29093,0)))","v":19884.37},{"$f":"IF($O29093<=0,0,IF(($O29093-SUM($Q29093:S29093))<$P29093,$O29093-SUM($Q29093:S29093),IF(SUM($Q29093:S29093)<$O29093,$P29093,0)))","v":19884.37},{"$f":"IF($O29093<=0,0,IF(($O29093-SUM($Q29093:T29093))<$P29093,$O29093-SUM($Q29093:T29093),IF(SUM($Q29093:T29093)<$O29093,$P29093,0)))","v":19884.37}]
[null,"AERONAVEGACIÓN","VERIFICACION Y CONTROL DE DATOS -VECODATA","Otros","0","2019-12-31",6572128.9199999999,0,438141.93,0,0,0,6133986.9900000002,1,6133986.9900000002,438141.93,null,{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:Q29094))<$P29094,$O29094-SUM($Q29094:Q29094),IF(SUM($Q29094:Q29094)<$O29094,$P29094,0)))","v":438141.93},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:R29094))<$P29094,$O29094-SUM($Q29094:R29094),IF(SUM($Q29094:R29094)<$O29094,$P29094,0)))","v":438141.93},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:S29094))<$P29094,$O29094-SUM($Q29094:S29094),IF(SUM($Q29094:S29094)<$O29094,$P29094,0)))","v":438141.93},{"$f":"IF($O29094<=0,0,IF(($O29094-SUM($Q29094:T29094))<$P29094,$O29094-SUM($Q29094:T29094),IF(SUM($Q29094:T29094)<$O29094,$P29094,0)))","v":438141.93}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO"," SISTEMA COSTOS ABC (MEJORAS)","Programas de computadora (software)","2014-02-28","2014-02-28",38135.599999999999,0,0,null,null,null,38135.599999999999,0.5,19067.8,0,null,{"$f":"IF($O29095<=0,0,IF(($O29095-SUM($Q29095:Q29095))<$P29095,$O29095-SUM($Q29095:Q29095),IF(SUM($Q29095:Q29095)<$O29095,$P29095,0)))","v":0},{"$f":"IF($O29095<=0,0,IF(($O29095-SUM($Q29095:R29095))<$P29095,$O29095-SUM($Q29095:R29095),IF(SUM($Q29095:R29095)<$O29095,$P29095,0)))","v":0},{"$f":"IF($O29095<=0,0,IF(($O29095-SUM($Q29095:S29095))<$P29095,$O29095-SUM($Q29095:S29095),IF(SUM($Q29095:S29095)<$O29095,$P29095,0)))","v":0},{"$f":"IF($O29095<=0,0,IF(($O29095-SUM($Q29095:T29095))<$P29095,$O29095-SUM($Q29095:T29095),IF(SUM($Q29095:T29095)<$O29095,$P29095,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO"," SISTEMA COSTOS ABC (MEJORAS) - MANTENIMIENTO ","Programas de computadora (software)","2014-02-28","2014-02-28",38135.599999999999,38135.599999999999,0,null,null,null,0,0.5,0,0,null,{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:Q29096))<$P29096,$O29096-SUM($Q29096:Q29096),IF(SUM($Q29096:Q29096)<$O29096,$P29096,0)))","v":0},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:R29096))<$P29096,$O29096-SUM($Q29096:R29096),IF(SUM($Q29096:R29096)<$O29096,$P29096,0)))","v":0},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:S29096))<$P29096,$O29096-SUM($Q29096:S29096),IF(SUM($Q29096:S29096)<$O29096,$P29096,0)))","v":0},{"$f":"IF($O29096<=0,0,IF(($O29096-SUM($Q29096:T29096))<$P29096,$O29096-SUM($Q29096:T29096),IF(SUM($Q29096:T29096)<$O29096,$P29096,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO E.DATIS_V60","Programas de computadora (software)","2015-01-31","2015-01-31",1225115.6399999999,0,0,null,null,null,1225115.6399999999,1,1225115.6399999999,0,null,{"$f":"IF($O29097<=0,0,IF(($O29097-SUM($Q29097:Q29097))<$P29097,$O29097-SUM($Q29097:Q29097),IF(SUM($Q29097:Q29097)<$O29097,$P29097,0)))","v":0},{"$f":"IF($O29097<=0,0,IF(($O29097-SUM($Q29097:R29097))<$P29097,$O29097-SUM($Q29097:R29097),IF(SUM($Q29097:R29097)<$O29097,$P29097,0)))","v":0},{"$f":"IF($O29097<=0,0,IF(($O29097-SUM($Q29097:S29097))<$P29097,$O29097-SUM($Q29097:S29097),IF(SUM($Q29097:S29097)<$O29097,$P29097,0)))","v":0},{"$f":"IF($O29097<=0,0,IF(($O29097-SUM($Q29097:T29097))<$P29097,$O29097-SUM($Q29097:T29097),IF(SUM($Q29097:T29097)<$O29097,$P29097,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO E.DATIS_V60 - MANTENIMIENTO ","Programas de computadora (software)","2015-01-31","2015-01-31",1225115.6399999999,1204697.05,20418.59,null,null,null,-1.4915713109076023E-10,1,-1.4915713109076023E-10,20418.59,null,{"$f":"IF($O29098<=0,0,IF(($O29098-SUM($Q29098:Q29098))<$P29098,$O29098-SUM($Q29098:Q29098),IF(SUM($Q29098:Q29098)<$O29098,$P29098,0)))","v":0},{"$f":"IF($O29098<=0,0,IF(($O29098-SUM($Q29098:R29098))<$P29098,$O29098-SUM($Q29098:R29098),IF(SUM($Q29098:R29098)<$O29098,$P29098,0)))","v":0},{"$f":"IF($O29098<=0,0,IF(($O29098-SUM($Q29098:S29098))<$P29098,$O29098-SUM($Q29098:S29098),IF(SUM($Q29098:S29098)<$O29098,$P29098,0)))","v":0},{"$f":"IF($O29098<=0,0,IF(($O29098-SUM($Q29098:T29098))<$P29098,$O29098-SUM($Q29098:T29098),IF(SUM($Q29098:T29098)<$O29098,$P29098,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE RED DE RADARES SECUNDARIOS MODE S","Programas de computadora (software)","2012-12-31","2013-01-01",273297.68,0,0,null,null,null,273297.68,1,273297.68,0,null,{"$f":"IF($O29099<=0,0,IF(($O29099-SUM($Q29099:Q29099))<$P29099,$O29099-SUM($Q29099:Q29099),IF(SUM($Q29099:Q29099)<$O29099,$P29099,0)))","v":0},{"$f":"IF($O29099<=0,0,IF(($O29099-SUM($Q29099:R29099))<$P29099,$O29099-SUM($Q29099:R29099),IF(SUM($Q29099:R29099)<$O29099,$P29099,0)))","v":0},{"$f":"IF($O29099<=0,0,IF(($O29099-SUM($Q29099:S29099))<$P29099,$O29099-SUM($Q29099:S29099),IF(SUM($Q29099:S29099)<$O29099,$P29099,0)))","v":0},{"$f":"IF($O29099<=0,0,IF(($O29099-SUM($Q29099:T29099))<$P29099,$O29099-SUM($Q29099:T29099),IF(SUM($Q29099:T29099)<$O29099,$P29099,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE RED DE RADARES SECUNDARIOS MODE S - MANTENIMIENTO ","Programas de computadora (software)","2012-12-31","2013-01-01",68324.42,68324.42,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29100<=0,0,IF(($O29100-SUM($Q29100:Q29100))<$P29100,$O29100-SUM($Q29100:Q29100),IF(SUM($Q29100:Q29100)<$O29100,$P29100,0)))","v":0},{"$f":"IF($O29100<=0,0,IF(($O29100-SUM($Q29100:R29100))<$P29100,$O29100-SUM($Q29100:R29100),IF(SUM($Q29100:R29100)<$O29100,$P29100,0)))","v":0},{"$f":"IF($O29100<=0,0,IF(($O29100-SUM($Q29100:S29100))<$P29100,$O29100-SUM($Q29100:S29100),IF(SUM($Q29100:S29100)<$O29100,$P29100,0)))","v":0},{"$f":"IF($O29100<=0,0,IF(($O29100-SUM($Q29100:T29100))<$P29100,$O29100-SUM($Q29100:T29100),IF(SUM($Q29100:T29100)<$O29100,$P29100,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHICLAYO","Programas de computadora (software)","2015-03-01","2015-03-01",95569.95,0,0,null,null,null,95569.95,1,95569.95,0,null,{"$f":"IF($O29101<=0,0,IF(($O29101-SUM($Q29101:Q29101))<$P29101,$O29101-SUM($Q29101:Q29101),IF(SUM($Q29101:Q29101)<$O29101,$P29101,0)))","v":0},{"$f":"IF($O29101<=0,0,IF(($O29101-SUM($Q29101:R29101))<$P29101,$O29101-SUM($Q29101:R29101),IF(SUM($Q29101:R29101)<$O29101,$P29101,0)))","v":0},{"$f":"IF($O29101<=0,0,IF(($O29101-SUM($Q29101:S29101))<$P29101,$O29101-SUM($Q29101:S29101),IF(SUM($Q29101:S29101)<$O29101,$P29101,0)))","v":0},{"$f":"IF($O29101<=0,0,IF(($O29101-SUM($Q29101:T29101))<$P29101,$O29101-SUM($Q29101:T29101),IF(SUM($Q29101:T29101)<$O29101,$P29101,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHICLAYO - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",95569.9,92384.65,3185.25,null,null,null,0,1,0,3185.25,null,{"$f":"IF($O29102<=0,0,IF(($O29102-SUM($Q29102:Q29102))<$P29102,$O29102-SUM($Q29102:Q29102),IF(SUM($Q29102:Q29102)<$O29102,$P29102,0)))","v":0},{"$f":"IF($O29102<=0,0,IF(($O29102-SUM($Q29102:R29102))<$P29102,$O29102-SUM($Q29102:R29102),IF(SUM($Q29102:R29102)<$O29102,$P29102,0)))","v":0},{"$f":"IF($O29102<=0,0,IF(($O29102-SUM($Q29102:S29102))<$P29102,$O29102-SUM($Q29102:S29102),IF(SUM($Q29102:S29102)<$O29102,$P29102,0)))","v":0},{"$f":"IF($O29102<=0,0,IF(($O29102-SUM($Q29102:T29102))<$P29102,$O29102-SUM($Q29102:T29102),IF(SUM($Q29102:T29102)<$O29102,$P29102,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS PISCO","Programas de computadora (software)","2015-03-01","2015-03-01",95569.8,0,0,null,null,null,95569.8,1,95569.8,0,null,{"$f":"IF($O29103<=0,0,IF(($O29103-SUM($Q29103:Q29103))<$P29103,$O29103-SUM($Q29103:Q29103),IF(SUM($Q29103:Q29103)<$O29103,$P29103,0)))","v":0},{"$f":"IF($O29103<=0,0,IF(($O29103-SUM($Q29103:R29103))<$P29103,$O29103-SUM($Q29103:R29103),IF(SUM($Q29103:R29103)<$O29103,$P29103,0)))","v":0},{"$f":"IF($O29103<=0,0,IF(($O29103-SUM($Q29103:S29103))<$P29103,$O29103-SUM($Q29103:S29103),IF(SUM($Q29103:S29103)<$O29103,$P29103,0)))","v":0},{"$f":"IF($O29103<=0,0,IF(($O29103-SUM($Q29103:T29103))<$P29103,$O29103-SUM($Q29103:T29103),IF(SUM($Q29103:T29103)<$O29103,$P29103,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS PISCO - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",95569.97,92384.65,3185.32,null,null,null,6.8212102632969618E-12,1,6.8212102632969618E-12,3185.32,null,{"$f":"IF($O29104<=0,0,IF(($O29104-SUM($Q29104:Q29104))<$P29104,$O29104-SUM($Q29104:Q29104),IF(SUM($Q29104:Q29104)<$O29104,$P29104,0)))","v":6.8212102632969618E-12},{"$f":"IF($O29104<=0,0,IF(($O29104-SUM($Q29104:R29104))<$P29104,$O29104-SUM($Q29104:R29104),IF(SUM($Q29104:R29104)<$O29104,$P29104,0)))","v":0},{"$f":"IF($O29104<=0,0,IF(($O29104-SUM($Q29104:S29104))<$P29104,$O29104-SUM($Q29104:S29104),IF(SUM($Q29104:S29104)<$O29104,$P29104,0)))","v":0},{"$f":"IF($O29104<=0,0,IF(($O29104-SUM($Q29104:T29104))<$P29104,$O29104-SUM($Q29104:T29104),IF(SUM($Q29104:T29104)<$O29104,$P29104,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHINCHEROS","Programas de computadora (software)","2015-03-01","2015-03-01",23469.48,0,0,null,null,null,23469.48,1,23469.48,0,null,{"$f":"IF($O29105<=0,0,IF(($O29105-SUM($Q29105:Q29105))<$P29105,$O29105-SUM($Q29105:Q29105),IF(SUM($Q29105:Q29105)<$O29105,$P29105,0)))","v":0},{"$f":"IF($O29105<=0,0,IF(($O29105-SUM($Q29105:R29105))<$P29105,$O29105-SUM($Q29105:R29105),IF(SUM($Q29105:R29105)<$O29105,$P29105,0)))","v":0},{"$f":"IF($O29105<=0,0,IF(($O29105-SUM($Q29105:S29105))<$P29105,$O29105-SUM($Q29105:S29105),IF(SUM($Q29105:S29105)<$O29105,$P29105,0)))","v":0},{"$f":"IF($O29105<=0,0,IF(($O29105-SUM($Q29105:T29105))<$P29105,$O29105-SUM($Q29105:T29105),IF(SUM($Q29105:T29105)<$O29105,$P29105,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE SISTEMA OBSERVACIÓN METEOROLÓGICA AWOS CHINCHEROS - MANTENIMIENTO ","Programas de computadora (software)","2015-03-01","2015-03-01",23469.48,22687.56,781.92,null,null,null,-1.7053025658242404E-12,1,-1.7053025658242404E-12,781.92,null,{"$f":"IF($O29106<=0,0,IF(($O29106-SUM($Q29106:Q29106))<$P29106,$O29106-SUM($Q29106:Q29106),IF(SUM($Q29106:Q29106)<$O29106,$P29106,0)))","v":0},{"$f":"IF($O29106<=0,0,IF(($O29106-SUM($Q29106:R29106))<$P29106,$O29106-SUM($Q29106:R29106),IF(SUM($Q29106:R29106)<$O29106,$P29106,0)))","v":0},{"$f":"IF($O29106<=0,0,IF(($O29106-SUM($Q29106:S29106))<$P29106,$O29106-SUM($Q29106:S29106),IF(SUM($Q29106:S29106)<$O29106,$P29106,0)))","v":0},{"$f":"IF($O29106<=0,0,IF(($O29106-SUM($Q29106:T29106))<$P29106,$O29106-SUM($Q29106:T29106),IF(SUM($Q29106:T29106)<$O29106,$P29106,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29107<=0,0,IF(($O29107-SUM($Q29107:Q29107))<$P29107,$O29107-SUM($Q29107:Q29107),IF(SUM($Q29107:Q29107)<$O29107,$P29107,0)))","v":0},{"$f":"IF($O29107<=0,0,IF(($O29107-SUM($Q29107:R29107))<$P29107,$O29107-SUM($Q29107:R29107),IF(SUM($Q29107:R29107)<$O29107,$P29107,0)))","v":0},{"$f":"IF($O29107<=0,0,IF(($O29107-SUM($Q29107:S29107))<$P29107,$O29107-SUM($Q29107:S29107),IF(SUM($Q29107:S29107)<$O29107,$P29107,0)))","v":0},{"$f":"IF($O29107<=0,0,IF(($O29107-SUM($Q29107:T29107))<$P29107,$O29107-SUM($Q29107:T29107),IF(SUM($Q29107:T29107)<$O29107,$P29107,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29108<=0,0,IF(($O29108-SUM($Q29108:Q29108))<$P29108,$O29108-SUM($Q29108:Q29108),IF(SUM($Q29108:Q29108)<$O29108,$P29108,0)))","v":4219.8900000000003},{"$f":"IF($O29108<=0,0,IF(($O29108-SUM($Q29108:R29108))<$P29108,$O29108-SUM($Q29108:R29108),IF(SUM($Q29108:R29108)<$O29108,$P29108,0)))","v":703.31999999999789},{"$f":"IF($O29108<=0,0,IF(($O29108-SUM($Q29108:S29108))<$P29108,$O29108-SUM($Q29108:S29108),IF(SUM($Q29108:S29108)<$O29108,$P29108,0)))","v":0},{"$f":"IF($O29108<=0,0,IF(($O29108-SUM($Q29108:T29108))<$P29108,$O29108-SUM($Q29108:T29108),IF(SUM($Q29108:T29108)<$O29108,$P29108,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29109<=0,0,IF(($O29109-SUM($Q29109:Q29109))<$P29109,$O29109-SUM($Q29109:Q29109),IF(SUM($Q29109:Q29109)<$O29109,$P29109,0)))","v":0},{"$f":"IF($O29109<=0,0,IF(($O29109-SUM($Q29109:R29109))<$P29109,$O29109-SUM($Q29109:R29109),IF(SUM($Q29109:R29109)<$O29109,$P29109,0)))","v":0},{"$f":"IF($O29109<=0,0,IF(($O29109-SUM($Q29109:S29109))<$P29109,$O29109-SUM($Q29109:S29109),IF(SUM($Q29109:S29109)<$O29109,$P29109,0)))","v":0},{"$f":"IF($O29109<=0,0,IF(($O29109-SUM($Q29109:T29109))<$P29109,$O29109-SUM($Q29109:T29109),IF(SUM($Q29109:T29109)<$O29109,$P29109,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29110<=0,0,IF(($O29110-SUM($Q29110:Q29110))<$P29110,$O29110-SUM($Q29110:Q29110),IF(SUM($Q29110:Q29110)<$O29110,$P29110,0)))","v":4219.8900000000003},{"$f":"IF($O29110<=0,0,IF(($O29110-SUM($Q29110:R29110))<$P29110,$O29110-SUM($Q29110:R29110),IF(SUM($Q29110:R29110)<$O29110,$P29110,0)))","v":703.31999999999789},{"$f":"IF($O29110<=0,0,IF(($O29110-SUM($Q29110:S29110))<$P29110,$O29110-SUM($Q29110:S29110),IF(SUM($Q29110:S29110)<$O29110,$P29110,0)))","v":0},{"$f":"IF($O29110<=0,0,IF(($O29110-SUM($Q29110:T29110))<$P29110,$O29110-SUM($Q29110:T29110),IF(SUM($Q29110:T29110)<$O29110,$P29110,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29111<=0,0,IF(($O29111-SUM($Q29111:Q29111))<$P29111,$O29111-SUM($Q29111:Q29111),IF(SUM($Q29111:Q29111)<$O29111,$P29111,0)))","v":0},{"$f":"IF($O29111<=0,0,IF(($O29111-SUM($Q29111:R29111))<$P29111,$O29111-SUM($Q29111:R29111),IF(SUM($Q29111:R29111)<$O29111,$P29111,0)))","v":0},{"$f":"IF($O29111<=0,0,IF(($O29111-SUM($Q29111:S29111))<$P29111,$O29111-SUM($Q29111:S29111),IF(SUM($Q29111:S29111)<$O29111,$P29111,0)))","v":0},{"$f":"IF($O29111<=0,0,IF(($O29111-SUM($Q29111:T29111))<$P29111,$O29111-SUM($Q29111:T29111),IF(SUM($Q29111:T29111)<$O29111,$P29111,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29112<=0,0,IF(($O29112-SUM($Q29112:Q29112))<$P29112,$O29112-SUM($Q29112:Q29112),IF(SUM($Q29112:Q29112)<$O29112,$P29112,0)))","v":4219.8900000000003},{"$f":"IF($O29112<=0,0,IF(($O29112-SUM($Q29112:R29112))<$P29112,$O29112-SUM($Q29112:R29112),IF(SUM($Q29112:R29112)<$O29112,$P29112,0)))","v":703.31999999999789},{"$f":"IF($O29112<=0,0,IF(($O29112-SUM($Q29112:S29112))<$P29112,$O29112-SUM($Q29112:S29112),IF(SUM($Q29112:S29112)<$O29112,$P29112,0)))","v":0},{"$f":"IF($O29112<=0,0,IF(($O29112-SUM($Q29112:T29112))<$P29112,$O29112-SUM($Q29112:T29112),IF(SUM($Q29112:T29112)<$O29112,$P29112,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29113<=0,0,IF(($O29113-SUM($Q29113:Q29113))<$P29113,$O29113-SUM($Q29113:Q29113),IF(SUM($Q29113:Q29113)<$O29113,$P29113,0)))","v":0},{"$f":"IF($O29113<=0,0,IF(($O29113-SUM($Q29113:R29113))<$P29113,$O29113-SUM($Q29113:R29113),IF(SUM($Q29113:R29113)<$O29113,$P29113,0)))","v":0},{"$f":"IF($O29113<=0,0,IF(($O29113-SUM($Q29113:S29113))<$P29113,$O29113-SUM($Q29113:S29113),IF(SUM($Q29113:S29113)<$O29113,$P29113,0)))","v":0},{"$f":"IF($O29113<=0,0,IF(($O29113-SUM($Q29113:T29113))<$P29113,$O29113-SUM($Q29113:T29113),IF(SUM($Q29113:T29113)<$O29113,$P29113,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29114<=0,0,IF(($O29114-SUM($Q29114:Q29114))<$P29114,$O29114-SUM($Q29114:Q29114),IF(SUM($Q29114:Q29114)<$O29114,$P29114,0)))","v":4219.8900000000003},{"$f":"IF($O29114<=0,0,IF(($O29114-SUM($Q29114:R29114))<$P29114,$O29114-SUM($Q29114:R29114),IF(SUM($Q29114:R29114)<$O29114,$P29114,0)))","v":703.31999999999789},{"$f":"IF($O29114<=0,0,IF(($O29114-SUM($Q29114:S29114))<$P29114,$O29114-SUM($Q29114:S29114),IF(SUM($Q29114:S29114)<$O29114,$P29114,0)))","v":0},{"$f":"IF($O29114<=0,0,IF(($O29114-SUM($Q29114:T29114))<$P29114,$O29114-SUM($Q29114:T29114),IF(SUM($Q29114:T29114)<$O29114,$P29114,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29115<=0,0,IF(($O29115-SUM($Q29115:Q29115))<$P29115,$O29115-SUM($Q29115:Q29115),IF(SUM($Q29115:Q29115)<$O29115,$P29115,0)))","v":0},{"$f":"IF($O29115<=0,0,IF(($O29115-SUM($Q29115:R29115))<$P29115,$O29115-SUM($Q29115:R29115),IF(SUM($Q29115:R29115)<$O29115,$P29115,0)))","v":0},{"$f":"IF($O29115<=0,0,IF(($O29115-SUM($Q29115:S29115))<$P29115,$O29115-SUM($Q29115:S29115),IF(SUM($Q29115:S29115)<$O29115,$P29115,0)))","v":0},{"$f":"IF($O29115<=0,0,IF(($O29115-SUM($Q29115:T29115))<$P29115,$O29115-SUM($Q29115:T29115),IF(SUM($Q29115:T29115)<$O29115,$P29115,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29116<=0,0,IF(($O29116-SUM($Q29116:Q29116))<$P29116,$O29116-SUM($Q29116:Q29116),IF(SUM($Q29116:Q29116)<$O29116,$P29116,0)))","v":4219.8900000000003},{"$f":"IF($O29116<=0,0,IF(($O29116-SUM($Q29116:R29116))<$P29116,$O29116-SUM($Q29116:R29116),IF(SUM($Q29116:R29116)<$O29116,$P29116,0)))","v":703.31999999999789},{"$f":"IF($O29116<=0,0,IF(($O29116-SUM($Q29116:S29116))<$P29116,$O29116-SUM($Q29116:S29116),IF(SUM($Q29116:S29116)<$O29116,$P29116,0)))","v":0},{"$f":"IF($O29116<=0,0,IF(($O29116-SUM($Q29116:T29116))<$P29116,$O29116-SUM($Q29116:T29116),IF(SUM($Q29116:T29116)<$O29116,$P29116,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29117<=0,0,IF(($O29117-SUM($Q29117:Q29117))<$P29117,$O29117-SUM($Q29117:Q29117),IF(SUM($Q29117:Q29117)<$O29117,$P29117,0)))","v":0},{"$f":"IF($O29117<=0,0,IF(($O29117-SUM($Q29117:R29117))<$P29117,$O29117-SUM($Q29117:R29117),IF(SUM($Q29117:R29117)<$O29117,$P29117,0)))","v":0},{"$f":"IF($O29117<=0,0,IF(($O29117-SUM($Q29117:S29117))<$P29117,$O29117-SUM($Q29117:S29117),IF(SUM($Q29117:S29117)<$O29117,$P29117,0)))","v":0},{"$f":"IF($O29117<=0,0,IF(($O29117-SUM($Q29117:T29117))<$P29117,$O29117-SUM($Q29117:T29117),IF(SUM($Q29117:T29117)<$O29117,$P29117,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29118<=0,0,IF(($O29118-SUM($Q29118:Q29118))<$P29118,$O29118-SUM($Q29118:Q29118),IF(SUM($Q29118:Q29118)<$O29118,$P29118,0)))","v":4219.8900000000003},{"$f":"IF($O29118<=0,0,IF(($O29118-SUM($Q29118:R29118))<$P29118,$O29118-SUM($Q29118:R29118),IF(SUM($Q29118:R29118)<$O29118,$P29118,0)))","v":703.31999999999789},{"$f":"IF($O29118<=0,0,IF(($O29118-SUM($Q29118:S29118))<$P29118,$O29118-SUM($Q29118:S29118),IF(SUM($Q29118:S29118)<$O29118,$P29118,0)))","v":0},{"$f":"IF($O29118<=0,0,IF(($O29118-SUM($Q29118:T29118))<$P29118,$O29118-SUM($Q29118:T29118),IF(SUM($Q29118:T29118)<$O29118,$P29118,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29119<=0,0,IF(($O29119-SUM($Q29119:Q29119))<$P29119,$O29119-SUM($Q29119:Q29119),IF(SUM($Q29119:Q29119)<$O29119,$P29119,0)))","v":0},{"$f":"IF($O29119<=0,0,IF(($O29119-SUM($Q29119:R29119))<$P29119,$O29119-SUM($Q29119:R29119),IF(SUM($Q29119:R29119)<$O29119,$P29119,0)))","v":0},{"$f":"IF($O29119<=0,0,IF(($O29119-SUM($Q29119:S29119))<$P29119,$O29119-SUM($Q29119:S29119),IF(SUM($Q29119:S29119)<$O29119,$P29119,0)))","v":0},{"$f":"IF($O29119<=0,0,IF(($O29119-SUM($Q29119:T29119))<$P29119,$O29119-SUM($Q29119:T29119),IF(SUM($Q29119:T29119)<$O29119,$P29119,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29120<=0,0,IF(($O29120-SUM($Q29120:Q29120))<$P29120,$O29120-SUM($Q29120:Q29120),IF(SUM($Q29120:Q29120)<$O29120,$P29120,0)))","v":4219.8900000000003},{"$f":"IF($O29120<=0,0,IF(($O29120-SUM($Q29120:R29120))<$P29120,$O29120-SUM($Q29120:R29120),IF(SUM($Q29120:R29120)<$O29120,$P29120,0)))","v":703.31999999999789},{"$f":"IF($O29120<=0,0,IF(($O29120-SUM($Q29120:S29120))<$P29120,$O29120-SUM($Q29120:S29120),IF(SUM($Q29120:S29120)<$O29120,$P29120,0)))","v":0},{"$f":"IF($O29120<=0,0,IF(($O29120-SUM($Q29120:T29120))<$P29120,$O29120-SUM($Q29120:T29120),IF(SUM($Q29120:T29120)<$O29120,$P29120,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29121<=0,0,IF(($O29121-SUM($Q29121:Q29121))<$P29121,$O29121-SUM($Q29121:Q29121),IF(SUM($Q29121:Q29121)<$O29121,$P29121,0)))","v":0},{"$f":"IF($O29121<=0,0,IF(($O29121-SUM($Q29121:R29121))<$P29121,$O29121-SUM($Q29121:R29121),IF(SUM($Q29121:R29121)<$O29121,$P29121,0)))","v":0},{"$f":"IF($O29121<=0,0,IF(($O29121-SUM($Q29121:S29121))<$P29121,$O29121-SUM($Q29121:S29121),IF(SUM($Q29121:S29121)<$O29121,$P29121,0)))","v":0},{"$f":"IF($O29121<=0,0,IF(($O29121-SUM($Q29121:T29121))<$P29121,$O29121-SUM($Q29121:T29121),IF(SUM($Q29121:T29121)<$O29121,$P29121,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29122<=0,0,IF(($O29122-SUM($Q29122:Q29122))<$P29122,$O29122-SUM($Q29122:Q29122),IF(SUM($Q29122:Q29122)<$O29122,$P29122,0)))","v":4219.8900000000003},{"$f":"IF($O29122<=0,0,IF(($O29122-SUM($Q29122:R29122))<$P29122,$O29122-SUM($Q29122:R29122),IF(SUM($Q29122:R29122)<$O29122,$P29122,0)))","v":703.31999999999789},{"$f":"IF($O29122<=0,0,IF(($O29122-SUM($Q29122:S29122))<$P29122,$O29122-SUM($Q29122:S29122),IF(SUM($Q29122:S29122)<$O29122,$P29122,0)))","v":0},{"$f":"IF($O29122<=0,0,IF(($O29122-SUM($Q29122:T29122))<$P29122,$O29122-SUM($Q29122:T29122),IF(SUM($Q29122:T29122)<$O29122,$P29122,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29123<=0,0,IF(($O29123-SUM($Q29123:Q29123))<$P29123,$O29123-SUM($Q29123:Q29123),IF(SUM($Q29123:Q29123)<$O29123,$P29123,0)))","v":0},{"$f":"IF($O29123<=0,0,IF(($O29123-SUM($Q29123:R29123))<$P29123,$O29123-SUM($Q29123:R29123),IF(SUM($Q29123:R29123)<$O29123,$P29123,0)))","v":0},{"$f":"IF($O29123<=0,0,IF(($O29123-SUM($Q29123:S29123))<$P29123,$O29123-SUM($Q29123:S29123),IF(SUM($Q29123:S29123)<$O29123,$P29123,0)))","v":0},{"$f":"IF($O29123<=0,0,IF(($O29123-SUM($Q29123:T29123))<$P29123,$O29123-SUM($Q29123:T29123),IF(SUM($Q29123:T29123)<$O29123,$P29123,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29124<=0,0,IF(($O29124-SUM($Q29124:Q29124))<$P29124,$O29124-SUM($Q29124:Q29124),IF(SUM($Q29124:Q29124)<$O29124,$P29124,0)))","v":4219.8900000000003},{"$f":"IF($O29124<=0,0,IF(($O29124-SUM($Q29124:R29124))<$P29124,$O29124-SUM($Q29124:R29124),IF(SUM($Q29124:R29124)<$O29124,$P29124,0)))","v":703.31999999999789},{"$f":"IF($O29124<=0,0,IF(($O29124-SUM($Q29124:S29124))<$P29124,$O29124-SUM($Q29124:S29124),IF(SUM($Q29124:S29124)<$O29124,$P29124,0)))","v":0},{"$f":"IF($O29124<=0,0,IF(($O29124-SUM($Q29124:T29124))<$P29124,$O29124-SUM($Q29124:T29124),IF(SUM($Q29124:T29124)<$O29124,$P29124,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29125<=0,0,IF(($O29125-SUM($Q29125:Q29125))<$P29125,$O29125-SUM($Q29125:Q29125),IF(SUM($Q29125:Q29125)<$O29125,$P29125,0)))","v":0},{"$f":"IF($O29125<=0,0,IF(($O29125-SUM($Q29125:R29125))<$P29125,$O29125-SUM($Q29125:R29125),IF(SUM($Q29125:R29125)<$O29125,$P29125,0)))","v":0},{"$f":"IF($O29125<=0,0,IF(($O29125-SUM($Q29125:S29125))<$P29125,$O29125-SUM($Q29125:S29125),IF(SUM($Q29125:S29125)<$O29125,$P29125,0)))","v":0},{"$f":"IF($O29125<=0,0,IF(($O29125-SUM($Q29125:T29125))<$P29125,$O29125-SUM($Q29125:T29125),IF(SUM($Q29125:T29125)<$O29125,$P29125,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,{"$f":"+G29126-H29126-I29126+J29126-L29126","v":4923.2099999999982},1,{"$f":"+M29126*N29126","v":4923.2099999999982},{"$f":"(I29126+K29126)*N29126","v":4219.8900000000003},null,{"$f":"IF($O29126<=0,0,IF(($O29126-SUM($Q29126:Q29126))<$P29126,$O29126-SUM($Q29126:Q29126),IF(SUM($Q29126:Q29126)<$O29126,$P29126,0)))","v":4219.8900000000003},{"$f":"IF($O29126<=0,0,IF(($O29126-SUM($Q29126:R29126))<$P29126,$O29126-SUM($Q29126:R29126),IF(SUM($Q29126:R29126)<$O29126,$P29126,0)))","v":703.31999999999789},{"$f":"IF($O29126<=0,0,IF(($O29126-SUM($Q29126:S29126))<$P29126,$O29126-SUM($Q29126:S29126),IF(SUM($Q29126:S29126)<$O29126,$P29126,0)))","v":0},{"$f":"IF($O29126<=0,0,IF(($O29126-SUM($Q29126:T29126))<$P29126,$O29126-SUM($Q29126:T29126),IF(SUM($Q29126:T29126)<$O29126,$P29126,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29127<=0,0,IF(($O29127-SUM($Q29127:Q29127))<$P29127,$O29127-SUM($Q29127:Q29127),IF(SUM($Q29127:Q29127)<$O29127,$P29127,0)))","v":0},{"$f":"IF($O29127<=0,0,IF(($O29127-SUM($Q29127:R29127))<$P29127,$O29127-SUM($Q29127:R29127),IF(SUM($Q29127:R29127)<$O29127,$P29127,0)))","v":0},{"$f":"IF($O29127<=0,0,IF(($O29127-SUM($Q29127:S29127))<$P29127,$O29127-SUM($Q29127:S29127),IF(SUM($Q29127:S29127)<$O29127,$P29127,0)))","v":0},{"$f":"IF($O29127<=0,0,IF(($O29127-SUM($Q29127:T29127))<$P29127,$O29127-SUM($Q29127:T29127),IF(SUM($Q29127:T29127)<$O29127,$P29127,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29128<=0,0,IF(($O29128-SUM($Q29128:Q29128))<$P29128,$O29128-SUM($Q29128:Q29128),IF(SUM($Q29128:Q29128)<$O29128,$P29128,0)))","v":4219.8900000000003},{"$f":"IF($O29128<=0,0,IF(($O29128-SUM($Q29128:R29128))<$P29128,$O29128-SUM($Q29128:R29128),IF(SUM($Q29128:R29128)<$O29128,$P29128,0)))","v":703.31999999999789},{"$f":"IF($O29128<=0,0,IF(($O29128-SUM($Q29128:S29128))<$P29128,$O29128-SUM($Q29128:S29128),IF(SUM($Q29128:S29128)<$O29128,$P29128,0)))","v":0},{"$f":"IF($O29128<=0,0,IF(($O29128-SUM($Q29128:T29128))<$P29128,$O29128-SUM($Q29128:T29128),IF(SUM($Q29128:T29128)<$O29128,$P29128,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29129<=0,0,IF(($O29129-SUM($Q29129:Q29129))<$P29129,$O29129-SUM($Q29129:Q29129),IF(SUM($Q29129:Q29129)<$O29129,$P29129,0)))","v":0},{"$f":"IF($O29129<=0,0,IF(($O29129-SUM($Q29129:R29129))<$P29129,$O29129-SUM($Q29129:R29129),IF(SUM($Q29129:R29129)<$O29129,$P29129,0)))","v":0},{"$f":"IF($O29129<=0,0,IF(($O29129-SUM($Q29129:S29129))<$P29129,$O29129-SUM($Q29129:S29129),IF(SUM($Q29129:S29129)<$O29129,$P29129,0)))","v":0},{"$f":"IF($O29129<=0,0,IF(($O29129-SUM($Q29129:T29129))<$P29129,$O29129-SUM($Q29129:T29129),IF(SUM($Q29129:T29129)<$O29129,$P29129,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29130<=0,0,IF(($O29130-SUM($Q29130:Q29130))<$P29130,$O29130-SUM($Q29130:Q29130),IF(SUM($Q29130:Q29130)<$O29130,$P29130,0)))","v":4219.8900000000003},{"$f":"IF($O29130<=0,0,IF(($O29130-SUM($Q29130:R29130))<$P29130,$O29130-SUM($Q29130:R29130),IF(SUM($Q29130:R29130)<$O29130,$P29130,0)))","v":703.31999999999789},{"$f":"IF($O29130<=0,0,IF(($O29130-SUM($Q29130:S29130))<$P29130,$O29130-SUM($Q29130:S29130),IF(SUM($Q29130:S29130)<$O29130,$P29130,0)))","v":0},{"$f":"IF($O29130<=0,0,IF(($O29130-SUM($Q29130:T29130))<$P29130,$O29130-SUM($Q29130:T29130),IF(SUM($Q29130:T29130)<$O29130,$P29130,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29131<=0,0,IF(($O29131-SUM($Q29131:Q29131))<$P29131,$O29131-SUM($Q29131:Q29131),IF(SUM($Q29131:Q29131)<$O29131,$P29131,0)))","v":0},{"$f":"IF($O29131<=0,0,IF(($O29131-SUM($Q29131:R29131))<$P29131,$O29131-SUM($Q29131:R29131),IF(SUM($Q29131:R29131)<$O29131,$P29131,0)))","v":0},{"$f":"IF($O29131<=0,0,IF(($O29131-SUM($Q29131:S29131))<$P29131,$O29131-SUM($Q29131:S29131),IF(SUM($Q29131:S29131)<$O29131,$P29131,0)))","v":0},{"$f":"IF($O29131<=0,0,IF(($O29131-SUM($Q29131:T29131))<$P29131,$O29131-SUM($Q29131:T29131),IF(SUM($Q29131:T29131)<$O29131,$P29131,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29132<=0,0,IF(($O29132-SUM($Q29132:Q29132))<$P29132,$O29132-SUM($Q29132:Q29132),IF(SUM($Q29132:Q29132)<$O29132,$P29132,0)))","v":4219.8900000000003},{"$f":"IF($O29132<=0,0,IF(($O29132-SUM($Q29132:R29132))<$P29132,$O29132-SUM($Q29132:R29132),IF(SUM($Q29132:R29132)<$O29132,$P29132,0)))","v":703.31999999999789},{"$f":"IF($O29132<=0,0,IF(($O29132-SUM($Q29132:S29132))<$P29132,$O29132-SUM($Q29132:S29132),IF(SUM($Q29132:S29132)<$O29132,$P29132,0)))","v":0},{"$f":"IF($O29132<=0,0,IF(($O29132-SUM($Q29132:T29132))<$P29132,$O29132-SUM($Q29132:T29132),IF(SUM($Q29132:T29132)<$O29132,$P29132,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29133<=0,0,IF(($O29133-SUM($Q29133:Q29133))<$P29133,$O29133-SUM($Q29133:Q29133),IF(SUM($Q29133:Q29133)<$O29133,$P29133,0)))","v":0},{"$f":"IF($O29133<=0,0,IF(($O29133-SUM($Q29133:R29133))<$P29133,$O29133-SUM($Q29133:R29133),IF(SUM($Q29133:R29133)<$O29133,$P29133,0)))","v":0},{"$f":"IF($O29133<=0,0,IF(($O29133-SUM($Q29133:S29133))<$P29133,$O29133-SUM($Q29133:S29133),IF(SUM($Q29133:S29133)<$O29133,$P29133,0)))","v":0},{"$f":"IF($O29133<=0,0,IF(($O29133-SUM($Q29133:T29133))<$P29133,$O29133-SUM($Q29133:T29133),IF(SUM($Q29133:T29133)<$O29133,$P29133,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29134<=0,0,IF(($O29134-SUM($Q29134:Q29134))<$P29134,$O29134-SUM($Q29134:Q29134),IF(SUM($Q29134:Q29134)<$O29134,$P29134,0)))","v":4219.8900000000003},{"$f":"IF($O29134<=0,0,IF(($O29134-SUM($Q29134:R29134))<$P29134,$O29134-SUM($Q29134:R29134),IF(SUM($Q29134:R29134)<$O29134,$P29134,0)))","v":703.31999999999789},{"$f":"IF($O29134<=0,0,IF(($O29134-SUM($Q29134:S29134))<$P29134,$O29134-SUM($Q29134:S29134),IF(SUM($Q29134:S29134)<$O29134,$P29134,0)))","v":0},{"$f":"IF($O29134<=0,0,IF(($O29134-SUM($Q29134:T29134))<$P29134,$O29134-SUM($Q29134:T29134),IF(SUM($Q29134:T29134)<$O29134,$P29134,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,0,0,null,null,null,21099.46,1,21099.46,0,null,{"$f":"IF($O29135<=0,0,IF(($O29135-SUM($Q29135:Q29135))<$P29135,$O29135-SUM($Q29135:Q29135),IF(SUM($Q29135:Q29135)<$O29135,$P29135,0)))","v":0},{"$f":"IF($O29135<=0,0,IF(($O29135-SUM($Q29135:R29135))<$P29135,$O29135-SUM($Q29135:R29135),IF(SUM($Q29135:R29135)<$O29135,$P29135,0)))","v":0},{"$f":"IF($O29135<=0,0,IF(($O29135-SUM($Q29135:S29135))<$P29135,$O29135-SUM($Q29135:S29135),IF(SUM($Q29135:S29135)<$O29135,$P29135,0)))","v":0},{"$f":"IF($O29135<=0,0,IF(($O29135-SUM($Q29135:T29135))<$P29135,$O29135-SUM($Q29135:T29135),IF(SUM($Q29135:T29135)<$O29135,$P29135,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE MMS MULTIFONO MANAGEMENT - MANTENIMIENTO ","Programas de computadora (software)","2017-03-24","2017-03-24",21099.46,11956.36,4219.8900000000003,null,null,null,4923.2099999999982,1,4923.2099999999982,4219.8900000000003,null,{"$f":"IF($O29136<=0,0,IF(($O29136-SUM($Q29136:Q29136))<$P29136,$O29136-SUM($Q29136:Q29136),IF(SUM($Q29136:Q29136)<$O29136,$P29136,0)))","v":4219.8900000000003},{"$f":"IF($O29136<=0,0,IF(($O29136-SUM($Q29136:R29136))<$P29136,$O29136-SUM($Q29136:R29136),IF(SUM($Q29136:R29136)<$O29136,$P29136,0)))","v":703.31999999999789},{"$f":"IF($O29136<=0,0,IF(($O29136-SUM($Q29136:S29136))<$P29136,$O29136-SUM($Q29136:S29136),IF(SUM($Q29136:S29136)<$O29136,$P29136,0)))","v":0},{"$f":"IF($O29136<=0,0,IF(($O29136-SUM($Q29136:T29136))<$P29136,$O29136-SUM($Q29136:T29136),IF(SUM($Q29136:T29136)<$O29136,$P29136,0)))","v":0}]
[null,"AERONAVEGACIÓN","SERVICIOS DE APOYO AERONAUTICO A AERONAVE CITATION II MATRICULA CC-DGA","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",1876.11,1875.84,0.27,null,null,null,-1.8207657603852567E-14,1,-1.8207657603852567E-14,0.27,null,{"$f":"IF($O29137<=0,0,IF(($O29137-SUM($Q29137:Q29137))<$P29137,$O29137-SUM($Q29137:Q29137),IF(SUM($Q29137:Q29137)<$O29137,$P29137,0)))","v":0},{"$f":"IF($O29137<=0,0,IF(($O29137-SUM($Q29137:R29137))<$P29137,$O29137-SUM($Q29137:R29137),IF(SUM($Q29137:R29137)<$O29137,$P29137,0)))","v":0},{"$f":"IF($O29137<=0,0,IF(($O29137-SUM($Q29137:S29137))<$P29137,$O29137-SUM($Q29137:S29137),IF(SUM($Q29137:S29137)<$O29137,$P29137,0)))","v":0},{"$f":"IF($O29137<=0,0,IF(($O29137-SUM($Q29137:T29137))<$P29137,$O29137-SUM($Q29137:T29137),IF(SUM($Q29137:T29137)<$O29137,$P29137,0)))","v":0}]
[null,"AERONAVEGACIÓN","PROYECTO REGIONAL PNUD/OACI/RLA/00/009 ACTIVIDADES DE CARÁCTER PERMANENTE","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",37.520000000000003,37.520000000000003,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29138<=0,0,IF(($O29138-SUM($Q29138:Q29138))<$P29138,$O29138-SUM($Q29138:Q29138),IF(SUM($Q29138:Q29138)<$O29138,$P29138,0)))","v":0},{"$f":"IF($O29138<=0,0,IF(($O29138-SUM($Q29138:R29138))<$P29138,$O29138-SUM($Q29138:R29138),IF(SUM($Q29138:R29138)<$O29138,$P29138,0)))","v":0},{"$f":"IF($O29138<=0,0,IF(($O29138-SUM($Q29138:S29138))<$P29138,$O29138-SUM($Q29138:S29138),IF(SUM($Q29138:S29138)<$O29138,$P29138,0)))","v":0},{"$f":"IF($O29138<=0,0,IF(($O29138-SUM($Q29138:T29138))<$P29138,$O29138-SUM($Q29138:T29138),IF(SUM($Q29138:T29138)<$O29138,$P29138,0)))","v":0}]
[null,"AERONAVEGACIÓN","PNUD 2DO DEPOSITO 2002 \"ENSAYO REGIONAL DE AUMENACION GNSS\"","Concesiones, licencias y otros derechos","2002-06-30","2002-06-30",0,0,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29139<=0,0,IF(($O29139-SUM($Q29139:Q29139))<$P29139,$O29139-SUM($Q29139:Q29139),IF(SUM($Q29139:Q29139)<$O29139,$P29139,0)))","v":0},{"$f":"IF($O29139<=0,0,IF(($O29139-SUM($Q29139:R29139))<$P29139,$O29139-SUM($Q29139:R29139),IF(SUM($Q29139:R29139)<$O29139,$P29139,0)))","v":0},{"$f":"IF($O29139<=0,0,IF(($O29139-SUM($Q29139:S29139))<$P29139,$O29139-SUM($Q29139:S29139),IF(SUM($Q29139:S29139)<$O29139,$P29139,0)))","v":0},{"$f":"IF($O29139<=0,0,IF(($O29139-SUM($Q29139:T29139))<$P29139,$O29139-SUM($Q29139:T29139),IF(SUM($Q29139:T29139)<$O29139,$P29139,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","DERECHO USO DE LINEA PRIVADA DE DISTRIBUCION ELECTRICA DE MEDIA TENSION","Concesiones, licencias y otros derechos","2002-05-31","2002-05-31",8610.15,8610.1,0.05,null,null,null,-7.2759853697590415E-13,0.5,-3.6379926848795208E-13,2.5000000000000001E-2,null,{"$f":"IF($O29140<=0,0,IF(($O29140-SUM($Q29140:Q29140))<$P29140,$O29140-SUM($Q29140:Q29140),IF(SUM($Q29140:Q29140)<$O29140,$P29140,0)))","v":0},{"$f":"IF($O29140<=0,0,IF(($O29140-SUM($Q29140:R29140))<$P29140,$O29140-SUM($Q29140:R29140),IF(SUM($Q29140:R29140)<$O29140,$P29140,0)))","v":0},{"$f":"IF($O29140<=0,0,IF(($O29140-SUM($Q29140:S29140))<$P29140,$O29140-SUM($Q29140:S29140),IF(SUM($Q29140:S29140)<$O29140,$P29140,0)))","v":0},{"$f":"IF($O29140<=0,0,IF(($O29140-SUM($Q29140:T29140))<$P29140,$O29140-SUM($Q29140:T29140),IF(SUM($Q29140:T29140)<$O29140,$P29140,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (BANCO DE DATOS OPMT/NOTAM)","Programas de computadora (software)","1999-12-31","1999-12-31",673228.97,673228.97,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29141<=0,0,IF(($O29141-SUM($Q29141:Q29141))<$P29141,$O29141-SUM($Q29141:Q29141),IF(SUM($Q29141:Q29141)<$O29141,$P29141,0)))","v":0},{"$f":"IF($O29141<=0,0,IF(($O29141-SUM($Q29141:R29141))<$P29141,$O29141-SUM($Q29141:R29141),IF(SUM($Q29141:R29141)<$O29141,$P29141,0)))","v":0},{"$f":"IF($O29141<=0,0,IF(($O29141-SUM($Q29141:S29141))<$P29141,$O29141-SUM($Q29141:S29141),IF(SUM($Q29141:S29141)<$O29141,$P29141,0)))","v":0},{"$f":"IF($O29141<=0,0,IF(($O29141-SUM($Q29141:T29141))<$P29141,$O29141-SUM($Q29141:T29141),IF(SUM($Q29141:T29141)<$O29141,$P29141,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE \"VUELOS 1 Y 2 \" (DEL TELEINDICADOR)","Programas de computadora (software)","2000-09-30","2000-09-30",8225.19,8225.19,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29142<=0,0,IF(($O29142-SUM($Q29142:Q29142))<$P29142,$O29142-SUM($Q29142:Q29142),IF(SUM($Q29142:Q29142)<$O29142,$P29142,0)))","v":0},{"$f":"IF($O29142<=0,0,IF(($O29142-SUM($Q29142:R29142))<$P29142,$O29142-SUM($Q29142:R29142),IF(SUM($Q29142:R29142)<$O29142,$P29142,0)))","v":0},{"$f":"IF($O29142<=0,0,IF(($O29142-SUM($Q29142:S29142))<$P29142,$O29142-SUM($Q29142:S29142),IF(SUM($Q29142:S29142)<$O29142,$P29142,0)))","v":0},{"$f":"IF($O29142<=0,0,IF(($O29142-SUM($Q29142:T29142))<$P29142,$O29142-SUM($Q29142:T29142),IF(SUM($Q29142:T29142)<$O29142,$P29142,0)))","v":0}]
[null,"AERONAVEGACIÓN","PROYECTO PNUD/OACI RLA/00/009 1ER DEPOSITO 2001ENSAYO REGIONAL DE AUMENTACION GNSS","Concesiones, licencias y otros derechos","2001-06-30","2001-06-30",0,0,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:Q29143))<$P29143,$O29143-SUM($Q29143:Q29143),IF(SUM($Q29143:Q29143)<$O29143,$P29143,0)))","v":0},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:R29143))<$P29143,$O29143-SUM($Q29143:R29143),IF(SUM($Q29143:R29143)<$O29143,$P29143,0)))","v":0},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:S29143))<$P29143,$O29143-SUM($Q29143:S29143),IF(SUM($Q29143:S29143)<$O29143,$P29143,0)))","v":0},{"$f":"IF($O29143<=0,0,IF(($O29143-SUM($Q29143:T29143))<$P29143,$O29143-SUM($Q29143:T29143),IF(SUM($Q29143:T29143)<$O29143,$P29143,0)))","v":0}]
[null,"AERONAVEGACIÓN","EDELNOR//3100005073//AMPLIACION DE CARGA SUMINISTRO 954150 ESTACION TRANSMISORA SANTA ROSA-INFORME DE FECHA 01/09/2003","Concesiones, licencias y otros derechos","2003-08-31","2003-08-31",0,0,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29144<=0,0,IF(($O29144-SUM($Q29144:Q29144))<$P29144,$O29144-SUM($Q29144:Q29144),IF(SUM($Q29144:Q29144)<$O29144,$P29144,0)))","v":0},{"$f":"IF($O29144<=0,0,IF(($O29144-SUM($Q29144:R29144))<$P29144,$O29144-SUM($Q29144:R29144),IF(SUM($Q29144:R29144)<$O29144,$P29144,0)))","v":0},{"$f":"IF($O29144<=0,0,IF(($O29144-SUM($Q29144:S29144))<$P29144,$O29144-SUM($Q29144:S29144),IF(SUM($Q29144:S29144)<$O29144,$P29144,0)))","v":0},{"$f":"IF($O29144<=0,0,IF(($O29144-SUM($Q29144:T29144))<$P29144,$O29144-SUM($Q29144:T29144),IF(SUM($Q29144:T29144)<$O29144,$P29144,0)))","v":0}]
[null,"AERONAVEGACIÓN","PROGRAMA DE LAS NACIONES UNIDAS PARA  EL DESARROLLO    ( PNUD)//021  2003//GCA.1.021.2003.I, POR EL DEPÓSITO AL PNUD PARA EL PROYECTO PNUD/00/009 \"ENSAYO REGIONAL DE AUMENTACIÓN GNSS\"","Concesiones, licencias y otros derechos","2003-03-28","2003-03-28",15205.46,15205,0.46,null,null,null,-8.7313489771645436E-13,1,-8.7313489771645436E-13,0.46,null,{"$f":"IF($O29145<=0,0,IF(($O29145-SUM($Q29145:Q29145))<$P29145,$O29145-SUM($Q29145:Q29145),IF(SUM($Q29145:Q29145)<$O29145,$P29145,0)))","v":0},{"$f":"IF($O29145<=0,0,IF(($O29145-SUM($Q29145:R29145))<$P29145,$O29145-SUM($Q29145:R29145),IF(SUM($Q29145:R29145)<$O29145,$P29145,0)))","v":0},{"$f":"IF($O29145<=0,0,IF(($O29145-SUM($Q29145:S29145))<$P29145,$O29145-SUM($Q29145:S29145),IF(SUM($Q29145:S29145)<$O29145,$P29145,0)))","v":0},{"$f":"IF($O29145<=0,0,IF(($O29145-SUM($Q29145:T29145))<$P29145,$O29145-SUM($Q29145:T29145),IF(SUM($Q29145:T29145)<$O29145,$P29145,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE","Programas de computadora (software)","2003-02-05","2003-02-05",0,0,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29146<=0,0,IF(($O29146-SUM($Q29146:Q29146))<$P29146,$O29146-SUM($Q29146:Q29146),IF(SUM($Q29146:Q29146)<$O29146,$P29146,0)))","v":0},{"$f":"IF($O29146<=0,0,IF(($O29146-SUM($Q29146:R29146))<$P29146,$O29146-SUM($Q29146:R29146),IF(SUM($Q29146:R29146)<$O29146,$P29146,0)))","v":0},{"$f":"IF($O29146<=0,0,IF(($O29146-SUM($Q29146:S29146))<$P29146,$O29146-SUM($Q29146:S29146),IF(SUM($Q29146:S29146)<$O29146,$P29146,0)))","v":0},{"$f":"IF($O29146<=0,0,IF(($O29146-SUM($Q29146:T29146))<$P29146,$O29146-SUM($Q29146:T29146),IF(SUM($Q29146:T29146)<$O29146,$P29146,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE AUTODESK MAP 3D 2005 INTL CDSL F/S","Programas de computadora (software)","2005-03-30","2005-03-30",12909.6,12909.6,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29147<=0,0,IF(($O29147-SUM($Q29147:Q29147))<$P29147,$O29147-SUM($Q29147:Q29147),IF(SUM($Q29147:Q29147)<$O29147,$P29147,0)))","v":0},{"$f":"IF($O29147<=0,0,IF(($O29147-SUM($Q29147:R29147))<$P29147,$O29147-SUM($Q29147:R29147),IF(SUM($Q29147:R29147)<$O29147,$P29147,0)))","v":0},{"$f":"IF($O29147<=0,0,IF(($O29147-SUM($Q29147:S29147))<$P29147,$O29147-SUM($Q29147:S29147),IF(SUM($Q29147:S29147)<$O29147,$P29147,0)))","v":0},{"$f":"IF($O29147<=0,0,IF(($O29147-SUM($Q29147:T29147))<$P29147,$O29147-SUM($Q29147:T29147),IF(SUM($Q29147:T29147)<$O29147,$P29147,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE COSTOS ABC","Programas de computadora (software)","2008-10-20","2008-10-20",0,0,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29148<=0,0,IF(($O29148-SUM($Q29148:Q29148))<$P29148,$O29148-SUM($Q29148:Q29148),IF(SUM($Q29148:Q29148)<$O29148,$P29148,0)))","v":0},{"$f":"IF($O29148<=0,0,IF(($O29148-SUM($Q29148:R29148))<$P29148,$O29148-SUM($Q29148:R29148),IF(SUM($Q29148:R29148)<$O29148,$P29148,0)))","v":0},{"$f":"IF($O29148<=0,0,IF(($O29148-SUM($Q29148:S29148))<$P29148,$O29148-SUM($Q29148:S29148),IF(SUM($Q29148:S29148)<$O29148,$P29148,0)))","v":0},{"$f":"IF($O29148<=0,0,IF(($O29148-SUM($Q29148:T29148))<$P29148,$O29148-SUM($Q29148:T29148),IF(SUM($Q29148:T29148)<$O29148,$P29148,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SISTEMA DE ARCHIVO CENTRAL","Programas de computadora (software)","2011-01-01","2011-01-01",0,0,0,null,null,null,0,0.5,0,0,null,{"$f":"IF($O29149<=0,0,IF(($O29149-SUM($Q29149:Q29149))<$P29149,$O29149-SUM($Q29149:Q29149),IF(SUM($Q29149:Q29149)<$O29149,$P29149,0)))","v":0},{"$f":"IF($O29149<=0,0,IF(($O29149-SUM($Q29149:R29149))<$P29149,$O29149-SUM($Q29149:R29149),IF(SUM($Q29149:R29149)<$O29149,$P29149,0)))","v":0},{"$f":"IF($O29149<=0,0,IF(($O29149-SUM($Q29149:S29149))<$P29149,$O29149-SUM($Q29149:S29149),IF(SUM($Q29149:S29149)<$O29149,$P29149,0)))","v":0},{"$f":"IF($O29149<=0,0,IF(($O29149-SUM($Q29149:T29149))<$P29149,$O29149-SUM($Q29149:T29149),IF(SUM($Q29149:T29149)<$O29149,$P29149,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SISTEMA TELEDESPACHO DMA","Programas de computadora (software)","2011-09-01","2011-09-01",8334.92,6876.31,833.49,null,null,null,625.11999999999966,0.5,312.55999999999983,416.745,null,{"$f":"IF($O29150<=0,0,IF(($O29150-SUM($Q29150:Q29150))<$P29150,$O29150-SUM($Q29150:Q29150),IF(SUM($Q29150:Q29150)<$O29150,$P29150,0)))","v":312.55999999999983},{"$f":"IF($O29150<=0,0,IF(($O29150-SUM($Q29150:R29150))<$P29150,$O29150-SUM($Q29150:R29150),IF(SUM($Q29150:R29150)<$O29150,$P29150,0)))","v":0},{"$f":"IF($O29150<=0,0,IF(($O29150-SUM($Q29150:S29150))<$P29150,$O29150-SUM($Q29150:S29150),IF(SUM($Q29150:S29150)<$O29150,$P29150,0)))","v":0},{"$f":"IF($O29150<=0,0,IF(($O29150-SUM($Q29150:T29150))<$P29150,$O29150-SUM($Q29150:T29150),IF(SUM($Q29150:T29150)<$O29150,$P29150,0)))","v":0}]
[null,"AERONAVEGACIÓN","SISTEMA DE INFORMACION AERONAUTICA -COMSOFT GMBH","Programas de computadora (software)","2012-12-31","2012-12-31",4650840.04,3255588.02,465084,null,null,null,930168.02,1,930168.02,465084,null,{"$f":"IF($O29151<=0,0,IF(($O29151-SUM($Q29151:Q29151))<$P29151,$O29151-SUM($Q29151:Q29151),IF(SUM($Q29151:Q29151)<$O29151,$P29151,0)))","v":465084},{"$f":"IF($O29151<=0,0,IF(($O29151-SUM($Q29151:R29151))<$P29151,$O29151-SUM($Q29151:R29151),IF(SUM($Q29151:R29151)<$O29151,$P29151,0)))","v":465084},{"$f":"IF($O29151<=0,0,IF(($O29151-SUM($Q29151:S29151))<$P29151,$O29151-SUM($Q29151:S29151),IF(SUM($Q29151:S29151)<$O29151,$P29151,0)))","v":2.0000000018626451E-2},{"$f":"IF($O29151<=0,0,IF(($O29151-SUM($Q29151:T29151))<$P29151,$O29151-SUM($Q29151:T29151),IF(SUM($Q29151:T29151)<$O29151,$P29151,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA UPGRADE OF THE EXISTING AIDA - NG/CADAS ATS AMHS","Programas de computadora (software)","2014-09-30","2014-09-30",1352454.68,710038.71,135245.47,null,null,null,507170.5,1,507170.5,135245.47,null,{"$f":"IF($O29152<=0,0,IF(($O29152-SUM($Q29152:Q29152))<$P29152,$O29152-SUM($Q29152:Q29152),IF(SUM($Q29152:Q29152)<$O29152,$P29152,0)))","v":135245.47},{"$f":"IF($O29152<=0,0,IF(($O29152-SUM($Q29152:R29152))<$P29152,$O29152-SUM($Q29152:R29152),IF(SUM($Q29152:R29152)<$O29152,$P29152,0)))","v":135245.47},{"$f":"IF($O29152<=0,0,IF(($O29152-SUM($Q29152:S29152))<$P29152,$O29152-SUM($Q29152:S29152),IF(SUM($Q29152:S29152)<$O29152,$P29152,0)))","v":135245.47},{"$f":"IF($O29152<=0,0,IF(($O29152-SUM($Q29152:T29152))<$P29152,$O29152-SUM($Q29152:T29152),IF(SUM($Q29152:T29152)<$O29152,$P29152,0)))","v":101434.08999999997}]
[null,"AERONAVEGACIÓN","LICENCIA UPGRADE OF THE EXISTING CNMS/AMHS","Programas de computadora (software)","2014-09-30","2014-09-30",227167.92,119263.15,22716.79,null,null,null,85187.98000000001,1,85187.98000000001,22716.79,null,{"$f":"IF($O29153<=0,0,IF(($O29153-SUM($Q29153:Q29153))<$P29153,$O29153-SUM($Q29153:Q29153),IF(SUM($Q29153:Q29153)<$O29153,$P29153,0)))","v":22716.79},{"$f":"IF($O29153<=0,0,IF(($O29153-SUM($Q29153:R29153))<$P29153,$O29153-SUM($Q29153:R29153),IF(SUM($Q29153:R29153)<$O29153,$P29153,0)))","v":22716.79},{"$f":"IF($O29153<=0,0,IF(($O29153-SUM($Q29153:S29153))<$P29153,$O29153-SUM($Q29153:S29153),IF(SUM($Q29153:S29153)<$O29153,$P29153,0)))","v":22716.79},{"$f":"IF($O29153<=0,0,IF(($O29153-SUM($Q29153:T29153))<$P29153,$O29153-SUM($Q29153:T29153),IF(SUM($Q29153:T29153)<$O29153,$P29153,0)))","v":17037.610000000015}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",22986.3,12067.81,2298.63,null,null,null,8619.86,1,8619.86,2298.63,null,{"$f":"IF($O29154<=0,0,IF(($O29154-SUM($Q29154:Q29154))<$P29154,$O29154-SUM($Q29154:Q29154),IF(SUM($Q29154:Q29154)<$O29154,$P29154,0)))","v":2298.63},{"$f":"IF($O29154<=0,0,IF(($O29154-SUM($Q29154:R29154))<$P29154,$O29154-SUM($Q29154:R29154),IF(SUM($Q29154:R29154)<$O29154,$P29154,0)))","v":2298.63},{"$f":"IF($O29154<=0,0,IF(($O29154-SUM($Q29154:S29154))<$P29154,$O29154-SUM($Q29154:S29154),IF(SUM($Q29154:S29154)<$O29154,$P29154,0)))","v":2298.63},{"$f":"IF($O29154<=0,0,IF(($O29154-SUM($Q29154:T29154))<$P29154,$O29154-SUM($Q29154:T29154),IF(SUM($Q29154:T29154)<$O29154,$P29154,0)))","v":1723.9700000000003}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",36187.5,18998.439999999999,3618.75,null,null,null,13570.310000000001,1,13570.310000000001,3618.75,null,{"$f":"IF($O29155<=0,0,IF(($O29155-SUM($Q29155:Q29155))<$P29155,$O29155-SUM($Q29155:Q29155),IF(SUM($Q29155:Q29155)<$O29155,$P29155,0)))","v":3618.75},{"$f":"IF($O29155<=0,0,IF(($O29155-SUM($Q29155:R29155))<$P29155,$O29155-SUM($Q29155:R29155),IF(SUM($Q29155:R29155)<$O29155,$P29155,0)))","v":3618.75},{"$f":"IF($O29155<=0,0,IF(($O29155-SUM($Q29155:S29155))<$P29155,$O29155-SUM($Q29155:S29155),IF(SUM($Q29155:S29155)<$O29155,$P29155,0)))","v":3618.75},{"$f":"IF($O29155<=0,0,IF(($O29155-SUM($Q29155:T29155))<$P29155,$O29155-SUM($Q29155:T29155),IF(SUM($Q29155:T29155)<$O29155,$P29155,0)))","v":2714.0600000000013}]
[null,"AERONAVEGACIÓN","SOFTWARE APLICATIVO RACS III","Programas de computadora (software)","2014-09-30","2014-09-30",36187.5,18998.439999999999,3618.75,null,null,null,13570.310000000001,1,13570.310000000001,3618.75,null,{"$f":"IF($O29156<=0,0,IF(($O29156-SUM($Q29156:Q29156))<$P29156,$O29156-SUM($Q29156:Q29156),IF(SUM($Q29156:Q29156)<$O29156,$P29156,0)))","v":3618.75},{"$f":"IF($O29156<=0,0,IF(($O29156-SUM($Q29156:R29156))<$P29156,$O29156-SUM($Q29156:R29156),IF(SUM($Q29156:R29156)<$O29156,$P29156,0)))","v":3618.75},{"$f":"IF($O29156<=0,0,IF(($O29156-SUM($Q29156:S29156))<$P29156,$O29156-SUM($Q29156:S29156),IF(SUM($Q29156:S29156)<$O29156,$P29156,0)))","v":3618.75},{"$f":"IF($O29156<=0,0,IF(($O29156-SUM($Q29156:T29156))<$P29156,$O29156-SUM($Q29156:T29156),IF(SUM($Q29156:T29156)<$O29156,$P29156,0)))","v":2714.0600000000013}]
[null,"AERONAVEGACIÓN","SOFWARE OPERATIVO WINDOWS 7 PROFESIONAL","Programas de computadora (software)","2015-01-31","2015-01-31",0,0,0,null,null,null,0,1,0,0,null,{"$f":"IF($O29157<=0,0,IF(($O29157-SUM($Q29157:Q29157))<$P29157,$O29157-SUM($Q29157:Q29157),IF(SUM($Q29157:Q29157)<$O29157,$P29157,0)))","v":0},{"$f":"IF($O29157<=0,0,IF(($O29157-SUM($Q29157:R29157))<$P29157,$O29157-SUM($Q29157:R29157),IF(SUM($Q29157:R29157)<$O29157,$P29157,0)))","v":0},{"$f":"IF($O29157<=0,0,IF(($O29157-SUM($Q29157:S29157))<$P29157,$O29157-SUM($Q29157:S29157),IF(SUM($Q29157:S29157)<$O29157,$P29157,0)))","v":0},{"$f":"IF($O29157<=0,0,IF(($O29157-SUM($Q29157:T29157))<$P29157,$O29157-SUM($Q29157:T29157),IF(SUM($Q29157:T29157)<$O29157,$P29157,0)))","v":0}]
[null,"AERONAVEGACIÓN","COPIA BACKUP DEL SISTEMA E.DATIS","Programas de computadora (software)","2015-01-31","2015-01-31",56637.39,27846.720000000001,5663.74,null,null,null,23126.93,1,23126.93,5663.74,null,{"$f":"IF($O29158<=0,0,IF(($O29158-SUM($Q29158:Q29158))<$P29158,$O29158-SUM($Q29158:Q29158),IF(SUM($Q29158:Q29158)<$O29158,$P29158,0)))","v":5663.74},{"$f":"IF($O29158<=0,0,IF(($O29158-SUM($Q29158:R29158))<$P29158,$O29158-SUM($Q29158:R29158),IF(SUM($Q29158:R29158)<$O29158,$P29158,0)))","v":5663.74},{"$f":"IF($O29158<=0,0,IF(($O29158-SUM($Q29158:S29158))<$P29158,$O29158-SUM($Q29158:S29158),IF(SUM($Q29158:S29158)<$O29158,$P29158,0)))","v":5663.74},{"$f":"IF($O29158<=0,0,IF(($O29158-SUM($Q29158:T29158))<$P29158,$O29158-SUM($Q29158:T29158),IF(SUM($Q29158:T29158)<$O29158,$P29158,0)))","v":5663.74}]
[null,"AERONAVEGACIÓN","SISTEMA DE GESTIÓN (SOFTWARE - TMCS)","Programas de computadora (software)","2017-03-31","2017-03-31",241023.37,66281.429999999993,24102.34,null,null,null,150639.6,1,150639.6,24102.34,null,{"$f":"IF($O29159<=0,0,IF(($O29159-SUM($Q29159:Q29159))<$P29159,$O29159-SUM($Q29159:Q29159),IF(SUM($Q29159:Q29159)<$O29159,$P29159,0)))","v":24102.34},{"$f":"IF($O29159<=0,0,IF(($O29159-SUM($Q29159:R29159))<$P29159,$O29159-SUM($Q29159:R29159),IF(SUM($Q29159:R29159)<$O29159,$P29159,0)))","v":24102.34},{"$f":"IF($O29159<=0,0,IF(($O29159-SUM($Q29159:S29159))<$P29159,$O29159-SUM($Q29159:S29159),IF(SUM($Q29159:S29159)<$O29159,$P29159,0)))","v":24102.34},{"$f":"IF($O29159<=0,0,IF(($O29159-SUM($Q29159:T29159))<$P29159,$O29159-SUM($Q29159:T29159),IF(SUM($Q29159:T29159)<$O29159,$P29159,0)))","v":24102.34}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR PARA SISTEMA DE OPERACIÓN ICON","Programas de computadora (software)","2017-11-30","2017-11-30",3411086.8,710643.08,341108.68,null,null,null,2359335.0399999996,1,2359335.0399999996,341108.68,null,{"$f":"IF($O29160<=0,0,IF(($O29160-SUM($Q29160:Q29160))<$P29160,$O29160-SUM($Q29160:Q29160),IF(SUM($Q29160:Q29160)<$O29160,$P29160,0)))","v":341108.68},{"$f":"IF($O29160<=0,0,IF(($O29160-SUM($Q29160:R29160))<$P29160,$O29160-SUM($Q29160:R29160),IF(SUM($Q29160:R29160)<$O29160,$P29160,0)))","v":341108.68},{"$f":"IF($O29160<=0,0,IF(($O29160-SUM($Q29160:S29160))<$P29160,$O29160-SUM($Q29160:S29160),IF(SUM($Q29160:S29160)<$O29160,$P29160,0)))","v":341108.68},{"$f":"IF($O29160<=0,0,IF(($O29160-SUM($Q29160:T29160))<$P29160,$O29160-SUM($Q29160:T29160),IF(SUM($Q29160:T29160)<$O29160,$P29160,0)))","v":341108.68}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR PARA SIMULADOR / BACKUP ICON","Programas de computadora (software)","2017-11-30","2017-11-30",1771704.16,369105.04,177170.42,null,null,null,1225428.7,1,1225428.7,177170.42,null,{"$f":"IF($O29161<=0,0,IF(($O29161-SUM($Q29161:Q29161))<$P29161,$O29161-SUM($Q29161:Q29161),IF(SUM($Q29161:Q29161)<$O29161,$P29161,0)))","v":177170.42},{"$f":"IF($O29161<=0,0,IF(($O29161-SUM($Q29161:R29161))<$P29161,$O29161-SUM($Q29161:R29161),IF(SUM($Q29161:R29161)<$O29161,$P29161,0)))","v":177170.42},{"$f":"IF($O29161<=0,0,IF(($O29161-SUM($Q29161:S29161))<$P29161,$O29161-SUM($Q29161:S29161),IF(SUM($Q29161:S29161)<$O29161,$P29161,0)))","v":177170.42},{"$f":"IF($O29161<=0,0,IF(($O29161-SUM($Q29161:T29161))<$P29161,$O29161-SUM($Q29161:T29161),IF(SUM($Q29161:T29161)<$O29161,$P29161,0)))","v":177170.42}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29162<=0,0,IF(($O29162-SUM($Q29162:Q29162))<$P29162,$O29162-SUM($Q29162:Q29162),IF(SUM($Q29162:Q29162)<$O29162,$P29162,0)))","v":4846.49},{"$f":"IF($O29162<=0,0,IF(($O29162-SUM($Q29162:R29162))<$P29162,$O29162-SUM($Q29162:R29162),IF(SUM($Q29162:R29162)<$O29162,$P29162,0)))","v":4846.49},{"$f":"IF($O29162<=0,0,IF(($O29162-SUM($Q29162:S29162))<$P29162,$O29162-SUM($Q29162:S29162),IF(SUM($Q29162:S29162)<$O29162,$P29162,0)))","v":4846.49},{"$f":"IF($O29162<=0,0,IF(($O29162-SUM($Q29162:T29162))<$P29162,$O29162-SUM($Q29162:T29162),IF(SUM($Q29162:T29162)<$O29162,$P29162,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29163<=0,0,IF(($O29163-SUM($Q29163:Q29163))<$P29163,$O29163-SUM($Q29163:Q29163),IF(SUM($Q29163:Q29163)<$O29163,$P29163,0)))","v":4846.49},{"$f":"IF($O29163<=0,0,IF(($O29163-SUM($Q29163:R29163))<$P29163,$O29163-SUM($Q29163:R29163),IF(SUM($Q29163:R29163)<$O29163,$P29163,0)))","v":4846.49},{"$f":"IF($O29163<=0,0,IF(($O29163-SUM($Q29163:S29163))<$P29163,$O29163-SUM($Q29163:S29163),IF(SUM($Q29163:S29163)<$O29163,$P29163,0)))","v":4846.49},{"$f":"IF($O29163<=0,0,IF(($O29163-SUM($Q29163:T29163))<$P29163,$O29163-SUM($Q29163:T29163),IF(SUM($Q29163:T29163)<$O29163,$P29163,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29164<=0,0,IF(($O29164-SUM($Q29164:Q29164))<$P29164,$O29164-SUM($Q29164:Q29164),IF(SUM($Q29164:Q29164)<$O29164,$P29164,0)))","v":4846.49},{"$f":"IF($O29164<=0,0,IF(($O29164-SUM($Q29164:R29164))<$P29164,$O29164-SUM($Q29164:R29164),IF(SUM($Q29164:R29164)<$O29164,$P29164,0)))","v":4846.49},{"$f":"IF($O29164<=0,0,IF(($O29164-SUM($Q29164:S29164))<$P29164,$O29164-SUM($Q29164:S29164),IF(SUM($Q29164:S29164)<$O29164,$P29164,0)))","v":4846.49},{"$f":"IF($O29164<=0,0,IF(($O29164-SUM($Q29164:T29164))<$P29164,$O29164-SUM($Q29164:T29164),IF(SUM($Q29164:T29164)<$O29164,$P29164,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29165<=0,0,IF(($O29165-SUM($Q29165:Q29165))<$P29165,$O29165-SUM($Q29165:Q29165),IF(SUM($Q29165:Q29165)<$O29165,$P29165,0)))","v":4846.49},{"$f":"IF($O29165<=0,0,IF(($O29165-SUM($Q29165:R29165))<$P29165,$O29165-SUM($Q29165:R29165),IF(SUM($Q29165:R29165)<$O29165,$P29165,0)))","v":4846.49},{"$f":"IF($O29165<=0,0,IF(($O29165-SUM($Q29165:S29165))<$P29165,$O29165-SUM($Q29165:S29165),IF(SUM($Q29165:S29165)<$O29165,$P29165,0)))","v":4846.49},{"$f":"IF($O29165<=0,0,IF(($O29165-SUM($Q29165:T29165))<$P29165,$O29165-SUM($Q29165:T29165),IF(SUM($Q29165:T29165)<$O29165,$P29165,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29166<=0,0,IF(($O29166-SUM($Q29166:Q29166))<$P29166,$O29166-SUM($Q29166:Q29166),IF(SUM($Q29166:Q29166)<$O29166,$P29166,0)))","v":4846.49},{"$f":"IF($O29166<=0,0,IF(($O29166-SUM($Q29166:R29166))<$P29166,$O29166-SUM($Q29166:R29166),IF(SUM($Q29166:R29166)<$O29166,$P29166,0)))","v":4846.49},{"$f":"IF($O29166<=0,0,IF(($O29166-SUM($Q29166:S29166))<$P29166,$O29166-SUM($Q29166:S29166),IF(SUM($Q29166:S29166)<$O29166,$P29166,0)))","v":4846.49},{"$f":"IF($O29166<=0,0,IF(($O29166-SUM($Q29166:T29166))<$P29166,$O29166-SUM($Q29166:T29166),IF(SUM($Q29166:T29166)<$O29166,$P29166,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29167<=0,0,IF(($O29167-SUM($Q29167:Q29167))<$P29167,$O29167-SUM($Q29167:Q29167),IF(SUM($Q29167:Q29167)<$O29167,$P29167,0)))","v":4846.49},{"$f":"IF($O29167<=0,0,IF(($O29167-SUM($Q29167:R29167))<$P29167,$O29167-SUM($Q29167:R29167),IF(SUM($Q29167:R29167)<$O29167,$P29167,0)))","v":4846.49},{"$f":"IF($O29167<=0,0,IF(($O29167-SUM($Q29167:S29167))<$P29167,$O29167-SUM($Q29167:S29167),IF(SUM($Q29167:S29167)<$O29167,$P29167,0)))","v":4846.49},{"$f":"IF($O29167<=0,0,IF(($O29167-SUM($Q29167:T29167))<$P29167,$O29167-SUM($Q29167:T29167),IF(SUM($Q29167:T29167)<$O29167,$P29167,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29168<=0,0,IF(($O29168-SUM($Q29168:Q29168))<$P29168,$O29168-SUM($Q29168:Q29168),IF(SUM($Q29168:Q29168)<$O29168,$P29168,0)))","v":4846.49},{"$f":"IF($O29168<=0,0,IF(($O29168-SUM($Q29168:R29168))<$P29168,$O29168-SUM($Q29168:R29168),IF(SUM($Q29168:R29168)<$O29168,$P29168,0)))","v":4846.49},{"$f":"IF($O29168<=0,0,IF(($O29168-SUM($Q29168:S29168))<$P29168,$O29168-SUM($Q29168:S29168),IF(SUM($Q29168:S29168)<$O29168,$P29168,0)))","v":4846.49},{"$f":"IF($O29168<=0,0,IF(($O29168-SUM($Q29168:T29168))<$P29168,$O29168-SUM($Q29168:T29168),IF(SUM($Q29168:T29168)<$O29168,$P29168,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29169<=0,0,IF(($O29169-SUM($Q29169:Q29169))<$P29169,$O29169-SUM($Q29169:Q29169),IF(SUM($Q29169:Q29169)<$O29169,$P29169,0)))","v":4846.49},{"$f":"IF($O29169<=0,0,IF(($O29169-SUM($Q29169:R29169))<$P29169,$O29169-SUM($Q29169:R29169),IF(SUM($Q29169:R29169)<$O29169,$P29169,0)))","v":4846.49},{"$f":"IF($O29169<=0,0,IF(($O29169-SUM($Q29169:S29169))<$P29169,$O29169-SUM($Q29169:S29169),IF(SUM($Q29169:S29169)<$O29169,$P29169,0)))","v":4846.49},{"$f":"IF($O29169<=0,0,IF(($O29169-SUM($Q29169:T29169))<$P29169,$O29169-SUM($Q29169:T29169),IF(SUM($Q29169:T29169)<$O29169,$P29169,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29170<=0,0,IF(($O29170-SUM($Q29170:Q29170))<$P29170,$O29170-SUM($Q29170:Q29170),IF(SUM($Q29170:Q29170)<$O29170,$P29170,0)))","v":4846.49},{"$f":"IF($O29170<=0,0,IF(($O29170-SUM($Q29170:R29170))<$P29170,$O29170-SUM($Q29170:R29170),IF(SUM($Q29170:R29170)<$O29170,$P29170,0)))","v":4846.49},{"$f":"IF($O29170<=0,0,IF(($O29170-SUM($Q29170:S29170))<$P29170,$O29170-SUM($Q29170:S29170),IF(SUM($Q29170:S29170)<$O29170,$P29170,0)))","v":4846.49},{"$f":"IF($O29170<=0,0,IF(($O29170-SUM($Q29170:T29170))<$P29170,$O29170-SUM($Q29170:T29170),IF(SUM($Q29170:T29170)<$O29170,$P29170,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29171<=0,0,IF(($O29171-SUM($Q29171:Q29171))<$P29171,$O29171-SUM($Q29171:Q29171),IF(SUM($Q29171:Q29171)<$O29171,$P29171,0)))","v":4846.49},{"$f":"IF($O29171<=0,0,IF(($O29171-SUM($Q29171:R29171))<$P29171,$O29171-SUM($Q29171:R29171),IF(SUM($Q29171:R29171)<$O29171,$P29171,0)))","v":4846.49},{"$f":"IF($O29171<=0,0,IF(($O29171-SUM($Q29171:S29171))<$P29171,$O29171-SUM($Q29171:S29171),IF(SUM($Q29171:S29171)<$O29171,$P29171,0)))","v":4846.49},{"$f":"IF($O29171<=0,0,IF(($O29171-SUM($Q29171:T29171))<$P29171,$O29171-SUM($Q29171:T29171),IF(SUM($Q29171:T29171)<$O29171,$P29171,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29172<=0,0,IF(($O29172-SUM($Q29172:Q29172))<$P29172,$O29172-SUM($Q29172:Q29172),IF(SUM($Q29172:Q29172)<$O29172,$P29172,0)))","v":4846.49},{"$f":"IF($O29172<=0,0,IF(($O29172-SUM($Q29172:R29172))<$P29172,$O29172-SUM($Q29172:R29172),IF(SUM($Q29172:R29172)<$O29172,$P29172,0)))","v":4846.49},{"$f":"IF($O29172<=0,0,IF(($O29172-SUM($Q29172:S29172))<$P29172,$O29172-SUM($Q29172:S29172),IF(SUM($Q29172:S29172)<$O29172,$P29172,0)))","v":4846.49},{"$f":"IF($O29172<=0,0,IF(($O29172-SUM($Q29172:T29172))<$P29172,$O29172-SUM($Q29172:T29172),IF(SUM($Q29172:T29172)<$O29172,$P29172,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29173<=0,0,IF(($O29173-SUM($Q29173:Q29173))<$P29173,$O29173-SUM($Q29173:Q29173),IF(SUM($Q29173:Q29173)<$O29173,$P29173,0)))","v":4846.49},{"$f":"IF($O29173<=0,0,IF(($O29173-SUM($Q29173:R29173))<$P29173,$O29173-SUM($Q29173:R29173),IF(SUM($Q29173:R29173)<$O29173,$P29173,0)))","v":4846.49},{"$f":"IF($O29173<=0,0,IF(($O29173-SUM($Q29173:S29173))<$P29173,$O29173-SUM($Q29173:S29173),IF(SUM($Q29173:S29173)<$O29173,$P29173,0)))","v":4846.49},{"$f":"IF($O29173<=0,0,IF(($O29173-SUM($Q29173:T29173))<$P29173,$O29173-SUM($Q29173:T29173),IF(SUM($Q29173:T29173)<$O29173,$P29173,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:Q29174))<$P29174,$O29174-SUM($Q29174:Q29174),IF(SUM($Q29174:Q29174)<$O29174,$P29174,0)))","v":4846.49},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:R29174))<$P29174,$O29174-SUM($Q29174:R29174),IF(SUM($Q29174:R29174)<$O29174,$P29174,0)))","v":4846.49},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:S29174))<$P29174,$O29174-SUM($Q29174:S29174),IF(SUM($Q29174:S29174)<$O29174,$P29174,0)))","v":4846.49},{"$f":"IF($O29174<=0,0,IF(($O29174-SUM($Q29174:T29174))<$P29174,$O29174-SUM($Q29174:T29174),IF(SUM($Q29174:T29174)<$O29174,$P29174,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","SOFTWARE ESTANDAR POSICIÓN CONTROL RADAR SDD / FDD","Programas de computadora (software)","2017-11-30","2017-11-30",48464.91,10096.85,4846.49,null,null,null,33521.570000000007,1,33521.570000000007,4846.49,null,{"$f":"IF($O29175<=0,0,IF(($O29175-SUM($Q29175:Q29175))<$P29175,$O29175-SUM($Q29175:Q29175),IF(SUM($Q29175:Q29175)<$O29175,$P29175,0)))","v":4846.49},{"$f":"IF($O29175<=0,0,IF(($O29175-SUM($Q29175:R29175))<$P29175,$O29175-SUM($Q29175:R29175),IF(SUM($Q29175:R29175)<$O29175,$P29175,0)))","v":4846.49},{"$f":"IF($O29175<=0,0,IF(($O29175-SUM($Q29175:S29175))<$P29175,$O29175-SUM($Q29175:S29175),IF(SUM($Q29175:S29175)<$O29175,$P29175,0)))","v":4846.49},{"$f":"IF($O29175<=0,0,IF(($O29175-SUM($Q29175:T29175))<$P29175,$O29175-SUM($Q29175:T29175),IF(SUM($Q29175:T29175)<$O29175,$P29175,0)))","v":4846.49}]
[null,"AERONAVEGACIÓN","LICENCIA FIREWAL XYXEL","Programas de computadora (software)","2017-03-24","2017-03-24",2877.28,575.46,287.73,null,null,null,2014.0900000000001,1,2014.0900000000001,287.73,null,{"$f":"IF($O29176<=0,0,IF(($O29176-SUM($Q29176:Q29176))<$P29176,$O29176-SUM($Q29176:Q29176),IF(SUM($Q29176:Q29176)<$O29176,$P29176,0)))","v":287.73},{"$f":"IF($O29176<=0,0,IF(($O29176-SUM($Q29176:R29176))<$P29176,$O29176-SUM($Q29176:R29176),IF(SUM($Q29176:R29176)<$O29176,$P29176,0)))","v":287.73},{"$f":"IF($O29176<=0,0,IF(($O29176-SUM($Q29176:S29176))<$P29176,$O29176-SUM($Q29176:S29176),IF(SUM($Q29176:S29176)<$O29176,$P29176,0)))","v":287.73},{"$f":"IF($O29176<=0,0,IF(($O29176-SUM($Q29176:T29176))<$P29176,$O29176-SUM($Q29176:T29176),IF(SUM($Q29176:T29176)<$O29176,$P29176,0)))","v":287.73}]
[null,"AERONAVEGACIÓN","LICENCIA FIREWAL XYXEL","Programas de computadora (software)","2017-03-24","2017-03-24",2877.28,575.46,287.73,null,null,null,2014.0900000000001,1,2014.0900000000001,287.73,null,{"$f":"IF($O29177<=0,0,IF(($O29177-SUM($Q29177:Q29177))<$P29177,$O29177-SUM($Q29177:Q29177),IF(SUM($Q29177:Q29177)<$O29177,$P29177,0)))","v":287.73},{"$f":"IF($O29177<=0,0,IF(($O29177-SUM($Q29177:R29177))<$P29177,$O29177-SUM($Q29177:R29177),IF(SUM($Q29177:R29177)<$O29177,$P29177,0)))","v":287.73},{"$f":"IF($O29177<=0,0,IF(($O29177-SUM($Q29177:S29177))<$P29177,$O29177-SUM($Q29177:S29177),IF(SUM($Q29177:S29177)<$O29177,$P29177,0)))","v":287.73},{"$f":"IF($O29177<=0,0,IF(($O29177-SUM($Q29177:T29177))<$P29177,$O29177-SUM($Q29177:T29177),IF(SUM($Q29177:T29177)<$O29177,$P29177,0)))","v":287.73}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,null,null,null,9184,0.5,4592,0,null,{"$f":"IF($O29178<=0,0,IF(($O29178-SUM($Q29178:Q29178))<$P29178,$O29178-SUM($Q29178:Q29178),IF(SUM($Q29178:Q29178)<$O29178,$P29178,0)))","v":0},{"$f":"IF($O29178<=0,0,IF(($O29178-SUM($Q29178:R29178))<$P29178,$O29178-SUM($Q29178:R29178),IF(SUM($Q29178:R29178)<$O29178,$P29178,0)))","v":0},{"$f":"IF($O29178<=0,0,IF(($O29178-SUM($Q29178:S29178))<$P29178,$O29178-SUM($Q29178:S29178),IF(SUM($Q29178:S29178)<$O29178,$P29178,0)))","v":0},{"$f":"IF($O29178<=0,0,IF(($O29178-SUM($Q29178:T29178))<$P29178,$O29178-SUM($Q29178:T29178),IF(SUM($Q29178:T29178)<$O29178,$P29178,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,null,null,null,9184,0.5,4592,0,null,{"$f":"IF($O29179<=0,0,IF(($O29179-SUM($Q29179:Q29179))<$P29179,$O29179-SUM($Q29179:Q29179),IF(SUM($Q29179:Q29179)<$O29179,$P29179,0)))","v":0},{"$f":"IF($O29179<=0,0,IF(($O29179-SUM($Q29179:R29179))<$P29179,$O29179-SUM($Q29179:R29179),IF(SUM($Q29179:R29179)<$O29179,$P29179,0)))","v":0},{"$f":"IF($O29179<=0,0,IF(($O29179-SUM($Q29179:S29179))<$P29179,$O29179-SUM($Q29179:S29179),IF(SUM($Q29179:S29179)<$O29179,$P29179,0)))","v":0},{"$f":"IF($O29179<=0,0,IF(($O29179-SUM($Q29179:T29179))<$P29179,$O29179-SUM($Q29179:T29179),IF(SUM($Q29179:T29179)<$O29179,$P29179,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","SOFTWARE PARA EVALUACIÓN DE RIESGOS","Programas de computadora (software)","2019-10-15","2019-10-15",9184,0,0,null,null,null,9184,0.5,4592,0,null,{"$f":"IF($O29180<=0,0,IF(($O29180-SUM($Q29180:Q29180))<$P29180,$O29180-SUM($Q29180:Q29180),IF(SUM($Q29180:Q29180)<$O29180,$P29180,0)))","v":0},{"$f":"IF($O29180<=0,0,IF(($O29180-SUM($Q29180:R29180))<$P29180,$O29180-SUM($Q29180:R29180),IF(SUM($Q29180:R29180)<$O29180,$P29180,0)))","v":0},{"$f":"IF($O29180<=0,0,IF(($O29180-SUM($Q29180:S29180))<$P29180,$O29180-SUM($Q29180:S29180),IF(SUM($Q29180:S29180)<$O29180,$P29180,0)))","v":0},{"$f":"IF($O29180<=0,0,IF(($O29180-SUM($Q29180:T29180))<$P29180,$O29180-SUM($Q29180:T29180),IF(SUM($Q29180:T29180)<$O29180,$P29180,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29181<=0,0,IF(($O29181-SUM($Q29181:Q29181))<$P29181,$O29181-SUM($Q29181:Q29181),IF(SUM($Q29181:Q29181)<$O29181,$P29181,0)))","v":0},{"$f":"IF($O29181<=0,0,IF(($O29181-SUM($Q29181:R29181))<$P29181,$O29181-SUM($Q29181:R29181),IF(SUM($Q29181:R29181)<$O29181,$P29181,0)))","v":0},{"$f":"IF($O29181<=0,0,IF(($O29181-SUM($Q29181:S29181))<$P29181,$O29181-SUM($Q29181:S29181),IF(SUM($Q29181:S29181)<$O29181,$P29181,0)))","v":0},{"$f":"IF($O29181<=0,0,IF(($O29181-SUM($Q29181:T29181))<$P29181,$O29181-SUM($Q29181:T29181),IF(SUM($Q29181:T29181)<$O29181,$P29181,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29182<=0,0,IF(($O29182-SUM($Q29182:Q29182))<$P29182,$O29182-SUM($Q29182:Q29182),IF(SUM($Q29182:Q29182)<$O29182,$P29182,0)))","v":0},{"$f":"IF($O29182<=0,0,IF(($O29182-SUM($Q29182:R29182))<$P29182,$O29182-SUM($Q29182:R29182),IF(SUM($Q29182:R29182)<$O29182,$P29182,0)))","v":0},{"$f":"IF($O29182<=0,0,IF(($O29182-SUM($Q29182:S29182))<$P29182,$O29182-SUM($Q29182:S29182),IF(SUM($Q29182:S29182)<$O29182,$P29182,0)))","v":0},{"$f":"IF($O29182<=0,0,IF(($O29182-SUM($Q29182:T29182))<$P29182,$O29182-SUM($Q29182:T29182),IF(SUM($Q29182:T29182)<$O29182,$P29182,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:Q29183))<$P29183,$O29183-SUM($Q29183:Q29183),IF(SUM($Q29183:Q29183)<$O29183,$P29183,0)))","v":0},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:R29183))<$P29183,$O29183-SUM($Q29183:R29183),IF(SUM($Q29183:R29183)<$O29183,$P29183,0)))","v":0},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:S29183))<$P29183,$O29183-SUM($Q29183:S29183),IF(SUM($Q29183:S29183)<$O29183,$P29183,0)))","v":0},{"$f":"IF($O29183<=0,0,IF(($O29183-SUM($Q29183:T29183))<$P29183,$O29183-SUM($Q29183:T29183),IF(SUM($Q29183:T29183)<$O29183,$P29183,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29184<=0,0,IF(($O29184-SUM($Q29184:Q29184))<$P29184,$O29184-SUM($Q29184:Q29184),IF(SUM($Q29184:Q29184)<$O29184,$P29184,0)))","v":0},{"$f":"IF($O29184<=0,0,IF(($O29184-SUM($Q29184:R29184))<$P29184,$O29184-SUM($Q29184:R29184),IF(SUM($Q29184:R29184)<$O29184,$P29184,0)))","v":0},{"$f":"IF($O29184<=0,0,IF(($O29184-SUM($Q29184:S29184))<$P29184,$O29184-SUM($Q29184:S29184),IF(SUM($Q29184:S29184)<$O29184,$P29184,0)))","v":0},{"$f":"IF($O29184<=0,0,IF(($O29184-SUM($Q29184:T29184))<$P29184,$O29184-SUM($Q29184:T29184),IF(SUM($Q29184:T29184)<$O29184,$P29184,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29185<=0,0,IF(($O29185-SUM($Q29185:Q29185))<$P29185,$O29185-SUM($Q29185:Q29185),IF(SUM($Q29185:Q29185)<$O29185,$P29185,0)))","v":0},{"$f":"IF($O29185<=0,0,IF(($O29185-SUM($Q29185:R29185))<$P29185,$O29185-SUM($Q29185:R29185),IF(SUM($Q29185:R29185)<$O29185,$P29185,0)))","v":0},{"$f":"IF($O29185<=0,0,IF(($O29185-SUM($Q29185:S29185))<$P29185,$O29185-SUM($Q29185:S29185),IF(SUM($Q29185:S29185)<$O29185,$P29185,0)))","v":0},{"$f":"IF($O29185<=0,0,IF(($O29185-SUM($Q29185:T29185))<$P29185,$O29185-SUM($Q29185:T29185),IF(SUM($Q29185:T29185)<$O29185,$P29185,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29186<=0,0,IF(($O29186-SUM($Q29186:Q29186))<$P29186,$O29186-SUM($Q29186:Q29186),IF(SUM($Q29186:Q29186)<$O29186,$P29186,0)))","v":0},{"$f":"IF($O29186<=0,0,IF(($O29186-SUM($Q29186:R29186))<$P29186,$O29186-SUM($Q29186:R29186),IF(SUM($Q29186:R29186)<$O29186,$P29186,0)))","v":0},{"$f":"IF($O29186<=0,0,IF(($O29186-SUM($Q29186:S29186))<$P29186,$O29186-SUM($Q29186:S29186),IF(SUM($Q29186:S29186)<$O29186,$P29186,0)))","v":0},{"$f":"IF($O29186<=0,0,IF(($O29186-SUM($Q29186:T29186))<$P29186,$O29186-SUM($Q29186:T29186),IF(SUM($Q29186:T29186)<$O29186,$P29186,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29187<=0,0,IF(($O29187-SUM($Q29187:Q29187))<$P29187,$O29187-SUM($Q29187:Q29187),IF(SUM($Q29187:Q29187)<$O29187,$P29187,0)))","v":0},{"$f":"IF($O29187<=0,0,IF(($O29187-SUM($Q29187:R29187))<$P29187,$O29187-SUM($Q29187:R29187),IF(SUM($Q29187:R29187)<$O29187,$P29187,0)))","v":0},{"$f":"IF($O29187<=0,0,IF(($O29187-SUM($Q29187:S29187))<$P29187,$O29187-SUM($Q29187:S29187),IF(SUM($Q29187:S29187)<$O29187,$P29187,0)))","v":0},{"$f":"IF($O29187<=0,0,IF(($O29187-SUM($Q29187:T29187))<$P29187,$O29187-SUM($Q29187:T29187),IF(SUM($Q29187:T29187)<$O29187,$P29187,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29188<=0,0,IF(($O29188-SUM($Q29188:Q29188))<$P29188,$O29188-SUM($Q29188:Q29188),IF(SUM($Q29188:Q29188)<$O29188,$P29188,0)))","v":0},{"$f":"IF($O29188<=0,0,IF(($O29188-SUM($Q29188:R29188))<$P29188,$O29188-SUM($Q29188:R29188),IF(SUM($Q29188:R29188)<$O29188,$P29188,0)))","v":0},{"$f":"IF($O29188<=0,0,IF(($O29188-SUM($Q29188:S29188))<$P29188,$O29188-SUM($Q29188:S29188),IF(SUM($Q29188:S29188)<$O29188,$P29188,0)))","v":0},{"$f":"IF($O29188<=0,0,IF(($O29188-SUM($Q29188:T29188))<$P29188,$O29188-SUM($Q29188:T29188),IF(SUM($Q29188:T29188)<$O29188,$P29188,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29189<=0,0,IF(($O29189-SUM($Q29189:Q29189))<$P29189,$O29189-SUM($Q29189:Q29189),IF(SUM($Q29189:Q29189)<$O29189,$P29189,0)))","v":0},{"$f":"IF($O29189<=0,0,IF(($O29189-SUM($Q29189:R29189))<$P29189,$O29189-SUM($Q29189:R29189),IF(SUM($Q29189:R29189)<$O29189,$P29189,0)))","v":0},{"$f":"IF($O29189<=0,0,IF(($O29189-SUM($Q29189:S29189))<$P29189,$O29189-SUM($Q29189:S29189),IF(SUM($Q29189:S29189)<$O29189,$P29189,0)))","v":0},{"$f":"IF($O29189<=0,0,IF(($O29189-SUM($Q29189:T29189))<$P29189,$O29189-SUM($Q29189:T29189),IF(SUM($Q29189:T29189)<$O29189,$P29189,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,{"$f":"+G29190-H29190-I29190+J29190-L29190","v":7033.9},0.5,{"$f":"+M29190*N29190","v":3516.95},{"$f":"(I29190+K29190)*N29190","v":0},null,{"$f":"IF($O29190<=0,0,IF(($O29190-SUM($Q29190:Q29190))<$P29190,$O29190-SUM($Q29190:Q29190),IF(SUM($Q29190:Q29190)<$O29190,$P29190,0)))","v":0},{"$f":"IF($O29190<=0,0,IF(($O29190-SUM($Q29190:R29190))<$P29190,$O29190-SUM($Q29190:R29190),IF(SUM($Q29190:R29190)<$O29190,$P29190,0)))","v":0},{"$f":"IF($O29190<=0,0,IF(($O29190-SUM($Q29190:S29190))<$P29190,$O29190-SUM($Q29190:S29190),IF(SUM($Q29190:S29190)<$O29190,$P29190,0)))","v":0},{"$f":"IF($O29190<=0,0,IF(($O29190-SUM($Q29190:T29190))<$P29190,$O29190-SUM($Q29190:T29190),IF(SUM($Q29190:T29190)<$O29190,$P29190,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29191<=0,0,IF(($O29191-SUM($Q29191:Q29191))<$P29191,$O29191-SUM($Q29191:Q29191),IF(SUM($Q29191:Q29191)<$O29191,$P29191,0)))","v":0},{"$f":"IF($O29191<=0,0,IF(($O29191-SUM($Q29191:R29191))<$P29191,$O29191-SUM($Q29191:R29191),IF(SUM($Q29191:R29191)<$O29191,$P29191,0)))","v":0},{"$f":"IF($O29191<=0,0,IF(($O29191-SUM($Q29191:S29191))<$P29191,$O29191-SUM($Q29191:S29191),IF(SUM($Q29191:S29191)<$O29191,$P29191,0)))","v":0},{"$f":"IF($O29191<=0,0,IF(($O29191-SUM($Q29191:T29191))<$P29191,$O29191-SUM($Q29191:T29191),IF(SUM($Q29191:T29191)<$O29191,$P29191,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29192<=0,0,IF(($O29192-SUM($Q29192:Q29192))<$P29192,$O29192-SUM($Q29192:Q29192),IF(SUM($Q29192:Q29192)<$O29192,$P29192,0)))","v":0},{"$f":"IF($O29192<=0,0,IF(($O29192-SUM($Q29192:R29192))<$P29192,$O29192-SUM($Q29192:R29192),IF(SUM($Q29192:R29192)<$O29192,$P29192,0)))","v":0},{"$f":"IF($O29192<=0,0,IF(($O29192-SUM($Q29192:S29192))<$P29192,$O29192-SUM($Q29192:S29192),IF(SUM($Q29192:S29192)<$O29192,$P29192,0)))","v":0},{"$f":"IF($O29192<=0,0,IF(($O29192-SUM($Q29192:T29192))<$P29192,$O29192-SUM($Q29192:T29192),IF(SUM($Q29192:T29192)<$O29192,$P29192,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29193<=0,0,IF(($O29193-SUM($Q29193:Q29193))<$P29193,$O29193-SUM($Q29193:Q29193),IF(SUM($Q29193:Q29193)<$O29193,$P29193,0)))","v":0},{"$f":"IF($O29193<=0,0,IF(($O29193-SUM($Q29193:R29193))<$P29193,$O29193-SUM($Q29193:R29193),IF(SUM($Q29193:R29193)<$O29193,$P29193,0)))","v":0},{"$f":"IF($O29193<=0,0,IF(($O29193-SUM($Q29193:S29193))<$P29193,$O29193-SUM($Q29193:S29193),IF(SUM($Q29193:S29193)<$O29193,$P29193,0)))","v":0},{"$f":"IF($O29193<=0,0,IF(($O29193-SUM($Q29193:T29193))<$P29193,$O29193-SUM($Q29193:T29193),IF(SUM($Q29193:T29193)<$O29193,$P29193,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29194<=0,0,IF(($O29194-SUM($Q29194:Q29194))<$P29194,$O29194-SUM($Q29194:Q29194),IF(SUM($Q29194:Q29194)<$O29194,$P29194,0)))","v":0},{"$f":"IF($O29194<=0,0,IF(($O29194-SUM($Q29194:R29194))<$P29194,$O29194-SUM($Q29194:R29194),IF(SUM($Q29194:R29194)<$O29194,$P29194,0)))","v":0},{"$f":"IF($O29194<=0,0,IF(($O29194-SUM($Q29194:S29194))<$P29194,$O29194-SUM($Q29194:S29194),IF(SUM($Q29194:S29194)<$O29194,$P29194,0)))","v":0},{"$f":"IF($O29194<=0,0,IF(($O29194-SUM($Q29194:T29194))<$P29194,$O29194-SUM($Q29194:T29194),IF(SUM($Q29194:T29194)<$O29194,$P29194,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29195<=0,0,IF(($O29195-SUM($Q29195:Q29195))<$P29195,$O29195-SUM($Q29195:Q29195),IF(SUM($Q29195:Q29195)<$O29195,$P29195,0)))","v":0},{"$f":"IF($O29195<=0,0,IF(($O29195-SUM($Q29195:R29195))<$P29195,$O29195-SUM($Q29195:R29195),IF(SUM($Q29195:R29195)<$O29195,$P29195,0)))","v":0},{"$f":"IF($O29195<=0,0,IF(($O29195-SUM($Q29195:S29195))<$P29195,$O29195-SUM($Q29195:S29195),IF(SUM($Q29195:S29195)<$O29195,$P29195,0)))","v":0},{"$f":"IF($O29195<=0,0,IF(($O29195-SUM($Q29195:T29195))<$P29195,$O29195-SUM($Q29195:T29195),IF(SUM($Q29195:T29195)<$O29195,$P29195,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29196<=0,0,IF(($O29196-SUM($Q29196:Q29196))<$P29196,$O29196-SUM($Q29196:Q29196),IF(SUM($Q29196:Q29196)<$O29196,$P29196,0)))","v":0},{"$f":"IF($O29196<=0,0,IF(($O29196-SUM($Q29196:R29196))<$P29196,$O29196-SUM($Q29196:R29196),IF(SUM($Q29196:R29196)<$O29196,$P29196,0)))","v":0},{"$f":"IF($O29196<=0,0,IF(($O29196-SUM($Q29196:S29196))<$P29196,$O29196-SUM($Q29196:S29196),IF(SUM($Q29196:S29196)<$O29196,$P29196,0)))","v":0},{"$f":"IF($O29196<=0,0,IF(($O29196-SUM($Q29196:T29196))<$P29196,$O29196-SUM($Q29196:T29196),IF(SUM($Q29196:T29196)<$O29196,$P29196,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.9,0,0,null,null,null,7033.9,0.5,3516.95,0,null,{"$f":"IF($O29197<=0,0,IF(($O29197-SUM($Q29197:Q29197))<$P29197,$O29197-SUM($Q29197:Q29197),IF(SUM($Q29197:Q29197)<$O29197,$P29197,0)))","v":0},{"$f":"IF($O29197<=0,0,IF(($O29197-SUM($Q29197:R29197))<$P29197,$O29197-SUM($Q29197:R29197),IF(SUM($Q29197:R29197)<$O29197,$P29197,0)))","v":0},{"$f":"IF($O29197<=0,0,IF(($O29197-SUM($Q29197:S29197))<$P29197,$O29197-SUM($Q29197:S29197),IF(SUM($Q29197:S29197)<$O29197,$P29197,0)))","v":0},{"$f":"IF($O29197<=0,0,IF(($O29197-SUM($Q29197:T29197))<$P29197,$O29197-SUM($Q29197:T29197),IF(SUM($Q29197:T29197)<$O29197,$P29197,0)))","v":0}]
[null,"AERONAVEGACIÓN/AEROPORTUARIO","LICENCIA DE SOFTWARE BACKUP EXEC","Programas de computadora (software)","2019-03-01","2019-03-01",7033.87,0,0,null,null,null,7033.87,0.5,3516.9349999999999,0,null,{"$f":"IF($O29198<=0,0,IF(($O29198-SUM($Q29198:Q29198))<$P29198,$O29198-SUM($Q29198:Q29198),IF(SUM($Q29198:Q29198)<$O29198,$P29198,0)))","v":0},{"$f":"IF($O29198<=0,0,IF(($O29198-SUM($Q29198:R29198))<$P29198,$O29198-SUM($Q29198:R29198),IF(SUM($Q29198:R29198)<$O29198,$P29198,0)))","v":0},{"$f":"IF($O29198<=0,0,IF(($O29198-SUM($Q29198:S29198))<$P29198,$O29198-SUM($Q29198:S29198),IF(SUM($Q29198:S29198)<$O29198,$P29198,0)))","v":0},{"$f":"IF($O29198<=0,0,IF(($O29198-SUM($Q29198:T29198))<$P29198,$O29198-SUM($Q29198:T29198),IF(SUM($Q29198:T29198)<$O29198,$P29198,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA DE SOFTWARE PARA CALCULO DE DIAGRAMA DE COBERTURA Y LINEA DE VISTA PARA SISTEMA DE COMUNICACIONES","Programas de computadora (software)","2020-11-11","2020-11-04",29067.8,0,0,null,null,null,29067.8,1,29067.8,0,null,{"$f":"IF($O29199<=0,0,IF(($O29199-SUM($Q29199:Q29199))<$P29199,$O29199-SUM($Q29199:Q29199),IF(SUM($Q29199:Q29199)<$O29199,$P29199,0)))","v":0},{"$f":"IF($O29199<=0,0,IF(($O29199-SUM($Q29199:R29199))<$P29199,$O29199-SUM($Q29199:R29199),IF(SUM($Q29199:R29199)<$O29199,$P29199,0)))","v":0},{"$f":"IF($O29199<=0,0,IF(($O29199-SUM($Q29199:S29199))<$P29199,$O29199-SUM($Q29199:S29199),IF(SUM($Q29199:S29199)<$O29199,$P29199,0)))","v":0},{"$f":"IF($O29199<=0,0,IF(($O29199-SUM($Q29199:T29199))<$P29199,$O29199-SUM($Q29199:T29199),IF(SUM($Q29199:T29199)<$O29199,$P29199,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29200<=0,0,IF(($O29200-SUM($Q29200:Q29200))<$P29200,$O29200-SUM($Q29200:Q29200),IF(SUM($Q29200:Q29200)<$O29200,$P29200,0)))","v":0},{"$f":"IF($O29200<=0,0,IF(($O29200-SUM($Q29200:R29200))<$P29200,$O29200-SUM($Q29200:R29200),IF(SUM($Q29200:R29200)<$O29200,$P29200,0)))","v":0},{"$f":"IF($O29200<=0,0,IF(($O29200-SUM($Q29200:S29200))<$P29200,$O29200-SUM($Q29200:S29200),IF(SUM($Q29200:S29200)<$O29200,$P29200,0)))","v":0},{"$f":"IF($O29200<=0,0,IF(($O29200-SUM($Q29200:T29200))<$P29200,$O29200-SUM($Q29200:T29200),IF(SUM($Q29200:T29200)<$O29200,$P29200,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29201<=0,0,IF(($O29201-SUM($Q29201:Q29201))<$P29201,$O29201-SUM($Q29201:Q29201),IF(SUM($Q29201:Q29201)<$O29201,$P29201,0)))","v":0},{"$f":"IF($O29201<=0,0,IF(($O29201-SUM($Q29201:R29201))<$P29201,$O29201-SUM($Q29201:R29201),IF(SUM($Q29201:R29201)<$O29201,$P29201,0)))","v":0},{"$f":"IF($O29201<=0,0,IF(($O29201-SUM($Q29201:S29201))<$P29201,$O29201-SUM($Q29201:S29201),IF(SUM($Q29201:S29201)<$O29201,$P29201,0)))","v":0},{"$f":"IF($O29201<=0,0,IF(($O29201-SUM($Q29201:T29201))<$P29201,$O29201-SUM($Q29201:T29201),IF(SUM($Q29201:T29201)<$O29201,$P29201,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29202<=0,0,IF(($O29202-SUM($Q29202:Q29202))<$P29202,$O29202-SUM($Q29202:Q29202),IF(SUM($Q29202:Q29202)<$O29202,$P29202,0)))","v":0},{"$f":"IF($O29202<=0,0,IF(($O29202-SUM($Q29202:R29202))<$P29202,$O29202-SUM($Q29202:R29202),IF(SUM($Q29202:R29202)<$O29202,$P29202,0)))","v":0},{"$f":"IF($O29202<=0,0,IF(($O29202-SUM($Q29202:S29202))<$P29202,$O29202-SUM($Q29202:S29202),IF(SUM($Q29202:S29202)<$O29202,$P29202,0)))","v":0},{"$f":"IF($O29202<=0,0,IF(($O29202-SUM($Q29202:T29202))<$P29202,$O29202-SUM($Q29202:T29202),IF(SUM($Q29202:T29202)<$O29202,$P29202,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29203<=0,0,IF(($O29203-SUM($Q29203:Q29203))<$P29203,$O29203-SUM($Q29203:Q29203),IF(SUM($Q29203:Q29203)<$O29203,$P29203,0)))","v":0},{"$f":"IF($O29203<=0,0,IF(($O29203-SUM($Q29203:R29203))<$P29203,$O29203-SUM($Q29203:R29203),IF(SUM($Q29203:R29203)<$O29203,$P29203,0)))","v":0},{"$f":"IF($O29203<=0,0,IF(($O29203-SUM($Q29203:S29203))<$P29203,$O29203-SUM($Q29203:S29203),IF(SUM($Q29203:S29203)<$O29203,$P29203,0)))","v":0},{"$f":"IF($O29203<=0,0,IF(($O29203-SUM($Q29203:T29203))<$P29203,$O29203-SUM($Q29203:T29203),IF(SUM($Q29203:T29203)<$O29203,$P29203,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29204<=0,0,IF(($O29204-SUM($Q29204:Q29204))<$P29204,$O29204-SUM($Q29204:Q29204),IF(SUM($Q29204:Q29204)<$O29204,$P29204,0)))","v":0},{"$f":"IF($O29204<=0,0,IF(($O29204-SUM($Q29204:R29204))<$P29204,$O29204-SUM($Q29204:R29204),IF(SUM($Q29204:R29204)<$O29204,$P29204,0)))","v":0},{"$f":"IF($O29204<=0,0,IF(($O29204-SUM($Q29204:S29204))<$P29204,$O29204-SUM($Q29204:S29204),IF(SUM($Q29204:S29204)<$O29204,$P29204,0)))","v":0},{"$f":"IF($O29204<=0,0,IF(($O29204-SUM($Q29204:T29204))<$P29204,$O29204-SUM($Q29204:T29204),IF(SUM($Q29204:T29204)<$O29204,$P29204,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29205<=0,0,IF(($O29205-SUM($Q29205:Q29205))<$P29205,$O29205-SUM($Q29205:Q29205),IF(SUM($Q29205:Q29205)<$O29205,$P29205,0)))","v":0},{"$f":"IF($O29205<=0,0,IF(($O29205-SUM($Q29205:R29205))<$P29205,$O29205-SUM($Q29205:R29205),IF(SUM($Q29205:R29205)<$O29205,$P29205,0)))","v":0},{"$f":"IF($O29205<=0,0,IF(($O29205-SUM($Q29205:S29205))<$P29205,$O29205-SUM($Q29205:S29205),IF(SUM($Q29205:S29205)<$O29205,$P29205,0)))","v":0},{"$f":"IF($O29205<=0,0,IF(($O29205-SUM($Q29205:T29205))<$P29205,$O29205-SUM($Q29205:T29205),IF(SUM($Q29205:T29205)<$O29205,$P29205,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29206<=0,0,IF(($O29206-SUM($Q29206:Q29206))<$P29206,$O29206-SUM($Q29206:Q29206),IF(SUM($Q29206:Q29206)<$O29206,$P29206,0)))","v":0},{"$f":"IF($O29206<=0,0,IF(($O29206-SUM($Q29206:R29206))<$P29206,$O29206-SUM($Q29206:R29206),IF(SUM($Q29206:R29206)<$O29206,$P29206,0)))","v":0},{"$f":"IF($O29206<=0,0,IF(($O29206-SUM($Q29206:S29206))<$P29206,$O29206-SUM($Q29206:S29206),IF(SUM($Q29206:S29206)<$O29206,$P29206,0)))","v":0},{"$f":"IF($O29206<=0,0,IF(($O29206-SUM($Q29206:T29206))<$P29206,$O29206-SUM($Q29206:T29206),IF(SUM($Q29206:T29206)<$O29206,$P29206,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29207<=0,0,IF(($O29207-SUM($Q29207:Q29207))<$P29207,$O29207-SUM($Q29207:Q29207),IF(SUM($Q29207:Q29207)<$O29207,$P29207,0)))","v":0},{"$f":"IF($O29207<=0,0,IF(($O29207-SUM($Q29207:R29207))<$P29207,$O29207-SUM($Q29207:R29207),IF(SUM($Q29207:R29207)<$O29207,$P29207,0)))","v":0},{"$f":"IF($O29207<=0,0,IF(($O29207-SUM($Q29207:S29207))<$P29207,$O29207-SUM($Q29207:S29207),IF(SUM($Q29207:S29207)<$O29207,$P29207,0)))","v":0},{"$f":"IF($O29207<=0,0,IF(($O29207-SUM($Q29207:T29207))<$P29207,$O29207-SUM($Q29207:T29207),IF(SUM($Q29207:T29207)<$O29207,$P29207,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29208<=0,0,IF(($O29208-SUM($Q29208:Q29208))<$P29208,$O29208-SUM($Q29208:Q29208),IF(SUM($Q29208:Q29208)<$O29208,$P29208,0)))","v":0},{"$f":"IF($O29208<=0,0,IF(($O29208-SUM($Q29208:R29208))<$P29208,$O29208-SUM($Q29208:R29208),IF(SUM($Q29208:R29208)<$O29208,$P29208,0)))","v":0},{"$f":"IF($O29208<=0,0,IF(($O29208-SUM($Q29208:S29208))<$P29208,$O29208-SUM($Q29208:S29208),IF(SUM($Q29208:S29208)<$O29208,$P29208,0)))","v":0},{"$f":"IF($O29208<=0,0,IF(($O29208-SUM($Q29208:T29208))<$P29208,$O29208-SUM($Q29208:T29208),IF(SUM($Q29208:T29208)<$O29208,$P29208,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29209<=0,0,IF(($O29209-SUM($Q29209:Q29209))<$P29209,$O29209-SUM($Q29209:Q29209),IF(SUM($Q29209:Q29209)<$O29209,$P29209,0)))","v":0},{"$f":"IF($O29209<=0,0,IF(($O29209-SUM($Q29209:R29209))<$P29209,$O29209-SUM($Q29209:R29209),IF(SUM($Q29209:R29209)<$O29209,$P29209,0)))","v":0},{"$f":"IF($O29209<=0,0,IF(($O29209-SUM($Q29209:S29209))<$P29209,$O29209-SUM($Q29209:S29209),IF(SUM($Q29209:S29209)<$O29209,$P29209,0)))","v":0},{"$f":"IF($O29209<=0,0,IF(($O29209-SUM($Q29209:T29209))<$P29209,$O29209-SUM($Q29209:T29209),IF(SUM($Q29209:T29209)<$O29209,$P29209,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29210<=0,0,IF(($O29210-SUM($Q29210:Q29210))<$P29210,$O29210-SUM($Q29210:Q29210),IF(SUM($Q29210:Q29210)<$O29210,$P29210,0)))","v":0},{"$f":"IF($O29210<=0,0,IF(($O29210-SUM($Q29210:R29210))<$P29210,$O29210-SUM($Q29210:R29210),IF(SUM($Q29210:R29210)<$O29210,$P29210,0)))","v":0},{"$f":"IF($O29210<=0,0,IF(($O29210-SUM($Q29210:S29210))<$P29210,$O29210-SUM($Q29210:S29210),IF(SUM($Q29210:S29210)<$O29210,$P29210,0)))","v":0},{"$f":"IF($O29210<=0,0,IF(($O29210-SUM($Q29210:T29210))<$P29210,$O29210-SUM($Q29210:T29210),IF(SUM($Q29210:T29210)<$O29210,$P29210,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.990000000002,0,0,null,null,null,18596.990000000002,1,18596.990000000002,0,null,{"$f":"IF($O29211<=0,0,IF(($O29211-SUM($Q29211:Q29211))<$P29211,$O29211-SUM($Q29211:Q29211),IF(SUM($Q29211:Q29211)<$O29211,$P29211,0)))","v":0},{"$f":"IF($O29211<=0,0,IF(($O29211-SUM($Q29211:R29211))<$P29211,$O29211-SUM($Q29211:R29211),IF(SUM($Q29211:R29211)<$O29211,$P29211,0)))","v":0},{"$f":"IF($O29211<=0,0,IF(($O29211-SUM($Q29211:S29211))<$P29211,$O29211-SUM($Q29211:S29211),IF(SUM($Q29211:S29211)<$O29211,$P29211,0)))","v":0},{"$f":"IF($O29211<=0,0,IF(($O29211-SUM($Q29211:T29211))<$P29211,$O29211-SUM($Q29211:T29211),IF(SUM($Q29211:T29211)<$O29211,$P29211,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.98,0,0,null,null,null,18596.98,1,18596.98,0,null,{"$f":"IF($O29212<=0,0,IF(($O29212-SUM($Q29212:Q29212))<$P29212,$O29212-SUM($Q29212:Q29212),IF(SUM($Q29212:Q29212)<$O29212,$P29212,0)))","v":0},{"$f":"IF($O29212<=0,0,IF(($O29212-SUM($Q29212:R29212))<$P29212,$O29212-SUM($Q29212:R29212),IF(SUM($Q29212:R29212)<$O29212,$P29212,0)))","v":0},{"$f":"IF($O29212<=0,0,IF(($O29212-SUM($Q29212:S29212))<$P29212,$O29212-SUM($Q29212:S29212),IF(SUM($Q29212:S29212)<$O29212,$P29212,0)))","v":0},{"$f":"IF($O29212<=0,0,IF(($O29212-SUM($Q29212:T29212))<$P29212,$O29212-SUM($Q29212:T29212),IF(SUM($Q29212:T29212)<$O29212,$P29212,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.98,0,0,null,null,null,18596.98,1,18596.98,0,null,{"$f":"IF($O29213<=0,0,IF(($O29213-SUM($Q29213:Q29213))<$P29213,$O29213-SUM($Q29213:Q29213),IF(SUM($Q29213:Q29213)<$O29213,$P29213,0)))","v":0},{"$f":"IF($O29213<=0,0,IF(($O29213-SUM($Q29213:R29213))<$P29213,$O29213-SUM($Q29213:R29213),IF(SUM($Q29213:R29213)<$O29213,$P29213,0)))","v":0},{"$f":"IF($O29213<=0,0,IF(($O29213-SUM($Q29213:S29213))<$P29213,$O29213-SUM($Q29213:S29213),IF(SUM($Q29213:S29213)<$O29213,$P29213,0)))","v":0},{"$f":"IF($O29213<=0,0,IF(($O29213-SUM($Q29213:T29213))<$P29213,$O29213-SUM($Q29213:T29213),IF(SUM($Q29213:T29213)<$O29213,$P29213,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.98,0,0,null,null,null,18596.98,1,18596.98,0,null,{"$f":"IF($O29214<=0,0,IF(($O29214-SUM($Q29214:Q29214))<$P29214,$O29214-SUM($Q29214:Q29214),IF(SUM($Q29214:Q29214)<$O29214,$P29214,0)))","v":0},{"$f":"IF($O29214<=0,0,IF(($O29214-SUM($Q29214:R29214))<$P29214,$O29214-SUM($Q29214:R29214),IF(SUM($Q29214:R29214)<$O29214,$P29214,0)))","v":0},{"$f":"IF($O29214<=0,0,IF(($O29214-SUM($Q29214:S29214))<$P29214,$O29214-SUM($Q29214:S29214),IF(SUM($Q29214:S29214)<$O29214,$P29214,0)))","v":0},{"$f":"IF($O29214<=0,0,IF(($O29214-SUM($Q29214:T29214))<$P29214,$O29214-SUM($Q29214:T29214),IF(SUM($Q29214:T29214)<$O29214,$P29214,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.98,0,0,null,null,null,18596.98,1,18596.98,0,null,{"$f":"IF($O29215<=0,0,IF(($O29215-SUM($Q29215:Q29215))<$P29215,$O29215-SUM($Q29215:Q29215),IF(SUM($Q29215:Q29215)<$O29215,$P29215,0)))","v":0},{"$f":"IF($O29215<=0,0,IF(($O29215-SUM($Q29215:R29215))<$P29215,$O29215-SUM($Q29215:R29215),IF(SUM($Q29215:R29215)<$O29215,$P29215,0)))","v":0},{"$f":"IF($O29215<=0,0,IF(($O29215-SUM($Q29215:S29215))<$P29215,$O29215-SUM($Q29215:S29215),IF(SUM($Q29215:S29215)<$O29215,$P29215,0)))","v":0},{"$f":"IF($O29215<=0,0,IF(($O29215-SUM($Q29215:T29215))<$P29215,$O29215-SUM($Q29215:T29215),IF(SUM($Q29215:T29215)<$O29215,$P29215,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.98,0,0,null,null,null,18596.98,1,18596.98,0,null,{"$f":"IF($O29216<=0,0,IF(($O29216-SUM($Q29216:Q29216))<$P29216,$O29216-SUM($Q29216:Q29216),IF(SUM($Q29216:Q29216)<$O29216,$P29216,0)))","v":0},{"$f":"IF($O29216<=0,0,IF(($O29216-SUM($Q29216:R29216))<$P29216,$O29216-SUM($Q29216:R29216),IF(SUM($Q29216:R29216)<$O29216,$P29216,0)))","v":0},{"$f":"IF($O29216<=0,0,IF(($O29216-SUM($Q29216:S29216))<$P29216,$O29216-SUM($Q29216:S29216),IF(SUM($Q29216:S29216)<$O29216,$P29216,0)))","v":0},{"$f":"IF($O29216<=0,0,IF(($O29216-SUM($Q29216:T29216))<$P29216,$O29216-SUM($Q29216:T29216),IF(SUM($Q29216:T29216)<$O29216,$P29216,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE PARA MONITOREO EB SISTEMA SCADA ","Programas de computadora (software)","2019-12-19","2019-12-19",18596.98,0,0,null,null,null,18596.98,1,18596.98,0,null,{"$f":"IF($O29217<=0,0,IF(($O29217-SUM($Q29217:Q29217))<$P29217,$O29217-SUM($Q29217:Q29217),IF(SUM($Q29217:Q29217)<$O29217,$P29217,0)))","v":0},{"$f":"IF($O29217<=0,0,IF(($O29217-SUM($Q29217:R29217))<$P29217,$O29217-SUM($Q29217:R29217),IF(SUM($Q29217:R29217)<$O29217,$P29217,0)))","v":0},{"$f":"IF($O29217<=0,0,IF(($O29217-SUM($Q29217:S29217))<$P29217,$O29217-SUM($Q29217:S29217),IF(SUM($Q29217:S29217)<$O29217,$P29217,0)))","v":0},{"$f":"IF($O29217<=0,0,IF(($O29217-SUM($Q29217:T29217))<$P29217,$O29217-SUM($Q29217:T29217),IF(SUM($Q29217:T29217)<$O29217,$P29217,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,null,null,null,89615.08,1,89615.08,0,null,{"$f":"IF($O29218<=0,0,IF(($O29218-SUM($Q29218:Q29218))<$P29218,$O29218-SUM($Q29218:Q29218),IF(SUM($Q29218:Q29218)<$O29218,$P29218,0)))","v":0},{"$f":"IF($O29218<=0,0,IF(($O29218-SUM($Q29218:R29218))<$P29218,$O29218-SUM($Q29218:R29218),IF(SUM($Q29218:R29218)<$O29218,$P29218,0)))","v":0},{"$f":"IF($O29218<=0,0,IF(($O29218-SUM($Q29218:S29218))<$P29218,$O29218-SUM($Q29218:S29218),IF(SUM($Q29218:S29218)<$O29218,$P29218,0)))","v":0},{"$f":"IF($O29218<=0,0,IF(($O29218-SUM($Q29218:T29218))<$P29218,$O29218-SUM($Q29218:T29218),IF(SUM($Q29218:T29218)<$O29218,$P29218,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,null,null,null,89615.08,1,89615.08,0,null,{"$f":"IF($O29219<=0,0,IF(($O29219-SUM($Q29219:Q29219))<$P29219,$O29219-SUM($Q29219:Q29219),IF(SUM($Q29219:Q29219)<$O29219,$P29219,0)))","v":0},{"$f":"IF($O29219<=0,0,IF(($O29219-SUM($Q29219:R29219))<$P29219,$O29219-SUM($Q29219:R29219),IF(SUM($Q29219:R29219)<$O29219,$P29219,0)))","v":0},{"$f":"IF($O29219<=0,0,IF(($O29219-SUM($Q29219:S29219))<$P29219,$O29219-SUM($Q29219:S29219),IF(SUM($Q29219:S29219)<$O29219,$P29219,0)))","v":0},{"$f":"IF($O29219<=0,0,IF(($O29219-SUM($Q29219:T29219))<$P29219,$O29219-SUM($Q29219:T29219),IF(SUM($Q29219:T29219)<$O29219,$P29219,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,null,null,null,89615.08,1,89615.08,0,null,{"$f":"IF($O29220<=0,0,IF(($O29220-SUM($Q29220:Q29220))<$P29220,$O29220-SUM($Q29220:Q29220),IF(SUM($Q29220:Q29220)<$O29220,$P29220,0)))","v":0},{"$f":"IF($O29220<=0,0,IF(($O29220-SUM($Q29220:R29220))<$P29220,$O29220-SUM($Q29220:R29220),IF(SUM($Q29220:R29220)<$O29220,$P29220,0)))","v":0},{"$f":"IF($O29220<=0,0,IF(($O29220-SUM($Q29220:S29220))<$P29220,$O29220-SUM($Q29220:S29220),IF(SUM($Q29220:S29220)<$O29220,$P29220,0)))","v":0},{"$f":"IF($O29220<=0,0,IF(($O29220-SUM($Q29220:T29220))<$P29220,$O29220-SUM($Q29220:T29220),IF(SUM($Q29220:T29220)<$O29220,$P29220,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,null,null,null,89615.08,1,89615.08,0,null,{"$f":"IF($O29221<=0,0,IF(($O29221-SUM($Q29221:Q29221))<$P29221,$O29221-SUM($Q29221:Q29221),IF(SUM($Q29221:Q29221)<$O29221,$P29221,0)))","v":0},{"$f":"IF($O29221<=0,0,IF(($O29221-SUM($Q29221:R29221))<$P29221,$O29221-SUM($Q29221:R29221),IF(SUM($Q29221:R29221)<$O29221,$P29221,0)))","v":0},{"$f":"IF($O29221<=0,0,IF(($O29221-SUM($Q29221:S29221))<$P29221,$O29221-SUM($Q29221:S29221),IF(SUM($Q29221:S29221)<$O29221,$P29221,0)))","v":0},{"$f":"IF($O29221<=0,0,IF(($O29221-SUM($Q29221:T29221))<$P29221,$O29221-SUM($Q29221:T29221),IF(SUM($Q29221:T29221)<$O29221,$P29221,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,null,null,null,89615.08,1,89615.08,0,null,{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:Q29222))<$P29222,$O29222-SUM($Q29222:Q29222),IF(SUM($Q29222:Q29222)<$O29222,$P29222,0)))","v":0},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:R29222))<$P29222,$O29222-SUM($Q29222:R29222),IF(SUM($Q29222:R29222)<$O29222,$P29222,0)))","v":0},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:S29222))<$P29222,$O29222-SUM($Q29222:S29222),IF(SUM($Q29222:S29222)<$O29222,$P29222,0)))","v":0},{"$f":"IF($O29222<=0,0,IF(($O29222-SUM($Q29222:T29222))<$P29222,$O29222-SUM($Q29222:T29222),IF(SUM($Q29222:T29222)<$O29222,$P29222,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,null,null,null,89615.08,1,89615.08,0,null,{"$f":"IF($O29223<=0,0,IF(($O29223-SUM($Q29223:Q29223))<$P29223,$O29223-SUM($Q29223:Q29223),IF(SUM($Q29223:Q29223)<$O29223,$P29223,0)))","v":0},{"$f":"IF($O29223<=0,0,IF(($O29223-SUM($Q29223:R29223))<$P29223,$O29223-SUM($Q29223:R29223),IF(SUM($Q29223:R29223)<$O29223,$P29223,0)))","v":0},{"$f":"IF($O29223<=0,0,IF(($O29223-SUM($Q29223:S29223))<$P29223,$O29223-SUM($Q29223:S29223),IF(SUM($Q29223:S29223)<$O29223,$P29223,0)))","v":0},{"$f":"IF($O29223<=0,0,IF(($O29223-SUM($Q29223:T29223))<$P29223,$O29223-SUM($Q29223:T29223),IF(SUM($Q29223:T29223)<$O29223,$P29223,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.08,0,0,null,null,null,89615.08,1,89615.08,0,null,{"$f":"IF($O29224<=0,0,IF(($O29224-SUM($Q29224:Q29224))<$P29224,$O29224-SUM($Q29224:Q29224),IF(SUM($Q29224:Q29224)<$O29224,$P29224,0)))","v":0},{"$f":"IF($O29224<=0,0,IF(($O29224-SUM($Q29224:R29224))<$P29224,$O29224-SUM($Q29224:R29224),IF(SUM($Q29224:R29224)<$O29224,$P29224,0)))","v":0},{"$f":"IF($O29224<=0,0,IF(($O29224-SUM($Q29224:S29224))<$P29224,$O29224-SUM($Q29224:S29224),IF(SUM($Q29224:S29224)<$O29224,$P29224,0)))","v":0},{"$f":"IF($O29224<=0,0,IF(($O29224-SUM($Q29224:T29224))<$P29224,$O29224-SUM($Q29224:T29224),IF(SUM($Q29224:T29224)<$O29224,$P29224,0)))","v":0}]
[null,"AERONAVEGACIÓN","LICENCIA SOFTWARE CISCO STEALTHWATCH","Programas de computadora (software)","2019-12-19","2019-12-19",89615.09,0,0,null,null,null,89615.09,1,89615.09,0,null,{"$f":"IF($O29225<=0,0,IF(($O29225-SUM($Q29225:Q29225))<$P29225,$O29225-SUM($Q29225:Q29225),IF(SUM($Q29225:Q29225)<$O29225,$P29225,0)))","v":0},{"$f":"IF($O29225<=0,0,IF(($O29225-SUM($Q29225:R29225))<$P29225,$O29225-SUM($Q29225:R29225),IF(SUM($Q29225:R29225)<$O29225,$P29225,0)))","v":0},{"$f":"IF($O29225<=0,0,IF(($O29225-SUM($Q29225:S29225))<$P29225,$O29225-SUM($Q29225:S29225),IF(SUM($Q29225:S29225)<$O29225,$P29225,0)))","v":0},{"$f":"IF($O29225<=0,0,IF(($O29225-SUM($Q29225:T29225))<$P29225,$O29225-SUM($Q29225:T29225),IF(SUM($Q29225:T29225)<$O29225,$P29225,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29226<=0,0,IF(($O29226-SUM($Q29226:Q29226))<$P29226,$O29226-SUM($Q29226:Q29226),IF(SUM($Q29226:Q29226)<$O29226,$P29226,0)))","v":0},{"$f":"IF($O29226<=0,0,IF(($O29226-SUM($Q29226:R29226))<$P29226,$O29226-SUM($Q29226:R29226),IF(SUM($Q29226:R29226)<$O29226,$P29226,0)))","v":0},{"$f":"IF($O29226<=0,0,IF(($O29226-SUM($Q29226:S29226))<$P29226,$O29226-SUM($Q29226:S29226),IF(SUM($Q29226:S29226)<$O29226,$P29226,0)))","v":0},{"$f":"IF($O29226<=0,0,IF(($O29226-SUM($Q29226:T29226))<$P29226,$O29226-SUM($Q29226:T29226),IF(SUM($Q29226:T29226)<$O29226,$P29226,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29227<=0,0,IF(($O29227-SUM($Q29227:Q29227))<$P29227,$O29227-SUM($Q29227:Q29227),IF(SUM($Q29227:Q29227)<$O29227,$P29227,0)))","v":0},{"$f":"IF($O29227<=0,0,IF(($O29227-SUM($Q29227:R29227))<$P29227,$O29227-SUM($Q29227:R29227),IF(SUM($Q29227:R29227)<$O29227,$P29227,0)))","v":0},{"$f":"IF($O29227<=0,0,IF(($O29227-SUM($Q29227:S29227))<$P29227,$O29227-SUM($Q29227:S29227),IF(SUM($Q29227:S29227)<$O29227,$P29227,0)))","v":0},{"$f":"IF($O29227<=0,0,IF(($O29227-SUM($Q29227:T29227))<$P29227,$O29227-SUM($Q29227:T29227),IF(SUM($Q29227:T29227)<$O29227,$P29227,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29228<=0,0,IF(($O29228-SUM($Q29228:Q29228))<$P29228,$O29228-SUM($Q29228:Q29228),IF(SUM($Q29228:Q29228)<$O29228,$P29228,0)))","v":0},{"$f":"IF($O29228<=0,0,IF(($O29228-SUM($Q29228:R29228))<$P29228,$O29228-SUM($Q29228:R29228),IF(SUM($Q29228:R29228)<$O29228,$P29228,0)))","v":0},{"$f":"IF($O29228<=0,0,IF(($O29228-SUM($Q29228:S29228))<$P29228,$O29228-SUM($Q29228:S29228),IF(SUM($Q29228:S29228)<$O29228,$P29228,0)))","v":0},{"$f":"IF($O29228<=0,0,IF(($O29228-SUM($Q29228:T29228))<$P29228,$O29228-SUM($Q29228:T29228),IF(SUM($Q29228:T29228)<$O29228,$P29228,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29229<=0,0,IF(($O29229-SUM($Q29229:Q29229))<$P29229,$O29229-SUM($Q29229:Q29229),IF(SUM($Q29229:Q29229)<$O29229,$P29229,0)))","v":0},{"$f":"IF($O29229<=0,0,IF(($O29229-SUM($Q29229:R29229))<$P29229,$O29229-SUM($Q29229:R29229),IF(SUM($Q29229:R29229)<$O29229,$P29229,0)))","v":0},{"$f":"IF($O29229<=0,0,IF(($O29229-SUM($Q29229:S29229))<$P29229,$O29229-SUM($Q29229:S29229),IF(SUM($Q29229:S29229)<$O29229,$P29229,0)))","v":0},{"$f":"IF($O29229<=0,0,IF(($O29229-SUM($Q29229:T29229))<$P29229,$O29229-SUM($Q29229:T29229),IF(SUM($Q29229:T29229)<$O29229,$P29229,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29230<=0,0,IF(($O29230-SUM($Q29230:Q29230))<$P29230,$O29230-SUM($Q29230:Q29230),IF(SUM($Q29230:Q29230)<$O29230,$P29230,0)))","v":0},{"$f":"IF($O29230<=0,0,IF(($O29230-SUM($Q29230:R29230))<$P29230,$O29230-SUM($Q29230:R29230),IF(SUM($Q29230:R29230)<$O29230,$P29230,0)))","v":0},{"$f":"IF($O29230<=0,0,IF(($O29230-SUM($Q29230:S29230))<$P29230,$O29230-SUM($Q29230:S29230),IF(SUM($Q29230:S29230)<$O29230,$P29230,0)))","v":0},{"$f":"IF($O29230<=0,0,IF(($O29230-SUM($Q29230:T29230))<$P29230,$O29230-SUM($Q29230:T29230),IF(SUM($Q29230:T29230)<$O29230,$P29230,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29231<=0,0,IF(($O29231-SUM($Q29231:Q29231))<$P29231,$O29231-SUM($Q29231:Q29231),IF(SUM($Q29231:Q29231)<$O29231,$P29231,0)))","v":0},{"$f":"IF($O29231<=0,0,IF(($O29231-SUM($Q29231:R29231))<$P29231,$O29231-SUM($Q29231:R29231),IF(SUM($Q29231:R29231)<$O29231,$P29231,0)))","v":0},{"$f":"IF($O29231<=0,0,IF(($O29231-SUM($Q29231:S29231))<$P29231,$O29231-SUM($Q29231:S29231),IF(SUM($Q29231:S29231)<$O29231,$P29231,0)))","v":0},{"$f":"IF($O29231<=0,0,IF(($O29231-SUM($Q29231:T29231))<$P29231,$O29231-SUM($Q29231:T29231),IF(SUM($Q29231:T29231)<$O29231,$P29231,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29232<=0,0,IF(($O29232-SUM($Q29232:Q29232))<$P29232,$O29232-SUM($Q29232:Q29232),IF(SUM($Q29232:Q29232)<$O29232,$P29232,0)))","v":0},{"$f":"IF($O29232<=0,0,IF(($O29232-SUM($Q29232:R29232))<$P29232,$O29232-SUM($Q29232:R29232),IF(SUM($Q29232:R29232)<$O29232,$P29232,0)))","v":0},{"$f":"IF($O29232<=0,0,IF(($O29232-SUM($Q29232:S29232))<$P29232,$O29232-SUM($Q29232:S29232),IF(SUM($Q29232:S29232)<$O29232,$P29232,0)))","v":0},{"$f":"IF($O29232<=0,0,IF(($O29232-SUM($Q29232:T29232))<$P29232,$O29232-SUM($Q29232:T29232),IF(SUM($Q29232:T29232)<$O29232,$P29232,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29233<=0,0,IF(($O29233-SUM($Q29233:Q29233))<$P29233,$O29233-SUM($Q29233:Q29233),IF(SUM($Q29233:Q29233)<$O29233,$P29233,0)))","v":0},{"$f":"IF($O29233<=0,0,IF(($O29233-SUM($Q29233:R29233))<$P29233,$O29233-SUM($Q29233:R29233),IF(SUM($Q29233:R29233)<$O29233,$P29233,0)))","v":0},{"$f":"IF($O29233<=0,0,IF(($O29233-SUM($Q29233:S29233))<$P29233,$O29233-SUM($Q29233:S29233),IF(SUM($Q29233:S29233)<$O29233,$P29233,0)))","v":0},{"$f":"IF($O29233<=0,0,IF(($O29233-SUM($Q29233:T29233))<$P29233,$O29233-SUM($Q29233:T29233),IF(SUM($Q29233:T29233)<$O29233,$P29233,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29234<=0,0,IF(($O29234-SUM($Q29234:Q29234))<$P29234,$O29234-SUM($Q29234:Q29234),IF(SUM($Q29234:Q29234)<$O29234,$P29234,0)))","v":0},{"$f":"IF($O29234<=0,0,IF(($O29234-SUM($Q29234:R29234))<$P29234,$O29234-SUM($Q29234:R29234),IF(SUM($Q29234:R29234)<$O29234,$P29234,0)))","v":0},{"$f":"IF($O29234<=0,0,IF(($O29234-SUM($Q29234:S29234))<$P29234,$O29234-SUM($Q29234:S29234),IF(SUM($Q29234:S29234)<$O29234,$P29234,0)))","v":0},{"$f":"IF($O29234<=0,0,IF(($O29234-SUM($Q29234:T29234))<$P29234,$O29234-SUM($Q29234:T29234),IF(SUM($Q29234:T29234)<$O29234,$P29234,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29235<=0,0,IF(($O29235-SUM($Q29235:Q29235))<$P29235,$O29235-SUM($Q29235:Q29235),IF(SUM($Q29235:Q29235)<$O29235,$P29235,0)))","v":0},{"$f":"IF($O29235<=0,0,IF(($O29235-SUM($Q29235:R29235))<$P29235,$O29235-SUM($Q29235:R29235),IF(SUM($Q29235:R29235)<$O29235,$P29235,0)))","v":0},{"$f":"IF($O29235<=0,0,IF(($O29235-SUM($Q29235:S29235))<$P29235,$O29235-SUM($Q29235:S29235),IF(SUM($Q29235:S29235)<$O29235,$P29235,0)))","v":0},{"$f":"IF($O29235<=0,0,IF(($O29235-SUM($Q29235:T29235))<$P29235,$O29235-SUM($Q29235:T29235),IF(SUM($Q29235:T29235)<$O29235,$P29235,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29236<=0,0,IF(($O29236-SUM($Q29236:Q29236))<$P29236,$O29236-SUM($Q29236:Q29236),IF(SUM($Q29236:Q29236)<$O29236,$P29236,0)))","v":0},{"$f":"IF($O29236<=0,0,IF(($O29236-SUM($Q29236:R29236))<$P29236,$O29236-SUM($Q29236:R29236),IF(SUM($Q29236:R29236)<$O29236,$P29236,0)))","v":0},{"$f":"IF($O29236<=0,0,IF(($O29236-SUM($Q29236:S29236))<$P29236,$O29236-SUM($Q29236:S29236),IF(SUM($Q29236:S29236)<$O29236,$P29236,0)))","v":0},{"$f":"IF($O29236<=0,0,IF(($O29236-SUM($Q29236:T29236))<$P29236,$O29236-SUM($Q29236:T29236),IF(SUM($Q29236:T29236)<$O29236,$P29236,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29237<=0,0,IF(($O29237-SUM($Q29237:Q29237))<$P29237,$O29237-SUM($Q29237:Q29237),IF(SUM($Q29237:Q29237)<$O29237,$P29237,0)))","v":0},{"$f":"IF($O29237<=0,0,IF(($O29237-SUM($Q29237:R29237))<$P29237,$O29237-SUM($Q29237:R29237),IF(SUM($Q29237:R29237)<$O29237,$P29237,0)))","v":0},{"$f":"IF($O29237<=0,0,IF(($O29237-SUM($Q29237:S29237))<$P29237,$O29237-SUM($Q29237:S29237),IF(SUM($Q29237:S29237)<$O29237,$P29237,0)))","v":0},{"$f":"IF($O29237<=0,0,IF(($O29237-SUM($Q29237:T29237))<$P29237,$O29237-SUM($Q29237:T29237),IF(SUM($Q29237:T29237)<$O29237,$P29237,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.41,0,0,null,null,null,23910.41,1,23910.41,0,null,{"$f":"IF($O29238<=0,0,IF(($O29238-SUM($Q29238:Q29238))<$P29238,$O29238-SUM($Q29238:Q29238),IF(SUM($Q29238:Q29238)<$O29238,$P29238,0)))","v":0},{"$f":"IF($O29238<=0,0,IF(($O29238-SUM($Q29238:R29238))<$P29238,$O29238-SUM($Q29238:R29238),IF(SUM($Q29238:R29238)<$O29238,$P29238,0)))","v":0},{"$f":"IF($O29238<=0,0,IF(($O29238-SUM($Q29238:S29238))<$P29238,$O29238-SUM($Q29238:S29238),IF(SUM($Q29238:S29238)<$O29238,$P29238,0)))","v":0},{"$f":"IF($O29238<=0,0,IF(($O29238-SUM($Q29238:T29238))<$P29238,$O29238-SUM($Q29238:T29238),IF(SUM($Q29238:T29238)<$O29238,$P29238,0)))","v":0}]
[null,"AERONAVEGACIÓN","SOFTWARE (INC. LICENCIA) PARA MONITOREO EN SISTEMAS SCADA","Programas de computadora (software)","2019-12-19","2019-12-19",23910.43,0,0,null,null,null,23910.43,1,23910.43,0,null,{"$f":"IF($O29239<=0,0,IF(($O29239-SUM($Q29239:Q29239))<$P29239,$O29239-SUM($Q29239:Q29239),IF(SUM($Q29239:Q29239)<$O29239,$P29239,0)))","v":0},{"$f":"IF($O29239<=0,0,IF(($O29239-SUM($Q29239:R29239))<$P29239,$O29239-SUM($Q29239:R29239),IF(SUM($Q29239:R29239)<$O29239,$P29239,0)))","v":0},{"$f":"IF($O29239<=0,0,IF(($O29239-SUM($Q29239:S29239))<$P29239,$O29239-SUM($Q29239:S29239),IF(SUM($Q29239:S29239)<$O29239,$P29239,0)))","v":0},{"$f":"IF($O29239<=0,0,IF(($O29239-SUM($Q29239:T29239))<$P29239,$O29239-SUM($Q29239:T29239),IF(SUM($Q29239:T29239)<$O29239,$P29239,0)))","v":0}]

{"sheet":"5.5. CKF no ejecutado","index":21,"n_rows":67,"n_cols":6,"rows_kept":67,"cut":false,"hidden":false,"merged":[]}
[null,"5.5. Consumo de Capital Fijo (CKF) no ejecutado",null,null,null,"Índice"]
[]
[null,"1. Modelo 1: SNAR y Sobrevuelo"]
[null,"(Expresado en soles. Fuente: Contabilidad Regulatoria de CORPAC S.A.)"]
[null,null,2017,{"$f":"C5+1","v":2018},{"$f":"D5+1","v":2019},{"$f":"E5+1","v":2020}]
[null,"Ingresos por servicios:"]
[null,"SNAR NAC",43052814.267957374,41025757.853183962,45909588.67668841,18134529.397618927]
[null,"SNAR INT",86951687.898038596,78813976.158763066,82295669.145695329,27439909.267036494]
[null,"SOBREV",95475429.819999933,83463263.899999663,88139139.919999704,52119666.799999908]
[null,"Ingresos Brutos",{"$f":"SUM(C7:C9)","v":225479931.98599589},{"$f":"SUM(D7:D9)","v":203302997.91194671},{"$f":"SUM(E7:E9)","v":216344397.74238342},{"$f":"SUM(F7:F9)","v":97694105.464655325}]
[]
[null,"Pago de contribuciones:"]
[null,"Contribución a DGAC (10% SNAR)",{"$f":"SUM(C7:C8)*10%","v":13000450.216599599},{"$f":"SUM(D7:D8)*10%","v":11983973.401194705},{"$f":"SUM(E7:E8)*10%","v":12820525.782238374},{"$f":"SUM(F7:F8)*10%","v":4557443.8664655415}]
[null,"Contribución a OSITRAN",{"$f":"C10*1%","v":2254799.3198599587},{"$f":"D10*1%","v":2033029.9791194671},{"$f":"E10*1%","v":2163443.9774238341},{"$f":"F10*1%","v":976941.05464655324}]
[null,"Total contribuciones",{"$f":"SUM(C13:C14)","v":15255249.536459558},{"$f":"SUM(D13:D14)","v":14017003.380314171},14983969.759662207,5534384.921112095]
[]
[null,"Ingresos netos",{"$f":"+C10-C15","v":210224682.44953632},{"$f":"+D10-D15","v":189285994.53163254},201360427.98272121,92159720.543543234]
[]
[null,"Costos de operación:"]
[null,"Suministros y Materiales",{"$f":"+'4. OPEX'!E8+'4. OPEX'!E19+'4. OPEX'!E41","v":4551124.5345521467},{"$f":"+'4. OPEX'!F8+'4. OPEX'!F19+'4. OPEX'!F41","v":3056942.5175807686},{"$f":"+'4. OPEX'!G8+'4. OPEX'!G19+'4. OPEX'!G41","v":1964621.1929185945},{"$f":"+'4. OPEX'!H8+'4. OPEX'!H19+'4. OPEX'!H41","v":6309077.1762334164}]
[null,"Gastos de Personal",{"$f":"+'4. OPEX'!E9+'4. OPEX'!E20+'4. OPEX'!E42","v":101244469.37434754},{"$f":"+'4. OPEX'!F9+'4. OPEX'!F20+'4. OPEX'!F42","v":89842357.778595358},{"$f":"+'4. OPEX'!G9+'4. OPEX'!G20+'4. OPEX'!G42","v":98382231.156532288},{"$f":"+'4. OPEX'!H9+'4. OPEX'!H20+'4. OPEX'!H42","v":67794934.33616136}]
[null,"Servicios prestados por terceros",{"$f":"+'4. OPEX'!E10+'4. OPEX'!E21+'4. OPEX'!E43","v":24610952.291150514},{"$f":"+'4. OPEX'!F10+'4. OPEX'!F21+'4. OPEX'!F43","v":24535332.569752116},{"$f":"+'4. OPEX'!G10+'4. OPEX'!G21+'4. OPEX'!G43","v":25808987.604773365},{"$f":"+'4. OPEX'!H10+'4. OPEX'!H21+'4. OPEX'!H43","v":22116328.029019341}]
[null,"Mantenimiento",{"$f":"+'4. OPEX'!E11+'4. OPEX'!E22+'4. OPEX'!E44","v":5115776.7308528889},{"$f":"+'4. OPEX'!F11+'4. OPEX'!F22+'4. OPEX'!F44","v":2778071.5221894402},{"$f":"+'4. OPEX'!G11+'4. OPEX'!G22+'4. OPEX'!G44","v":2975916.6656283513},{"$f":"+'4. OPEX'!H11+'4. OPEX'!H22+'4. OPEX'!H44","v":3799877.8181103952}]
[null,"Depreciación de activos",{"$f":"+'4. OPEX'!E12+'4. OPEX'!E23+'4. OPEX'!E45","v":11625886.034599151},{"$f":"+'4. OPEX'!F12+'4. OPEX'!F23+'4. OPEX'!F45","v":20529038.899776049},{"$f":"+'4. OPEX'!G12+'4. OPEX'!G23+'4. OPEX'!G45","v":19596337.785684466},{"$f":"+'4. OPEX'!H12+'4. OPEX'!H23+'4. OPEX'!H45","v":21698712.971002344}]
[null,"Amortización de Intangibles",{"$f":"+'4. OPEX'!E13+'4. OPEX'!E24+'4. OPEX'!E46","v":670868.09943724447},{"$f":"+'4. OPEX'!F13+'4. OPEX'!F24+'4. OPEX'!F46","v":977604.5634755909},{"$f":"+'4. OPEX'!G13+'4. OPEX'!G24+'4. OPEX'!G46","v":952313.47386611847},{"$f":"+'4. OPEX'!H13+'4. OPEX'!H24+'4. OPEX'!H46","v":824161.35798971751}]
[null,"Seguros y tributos",{"$f":"+'4. OPEX'!E14+'4. OPEX'!E25+'4. OPEX'!E47","v":4597705.2747287937},{"$f":"+'4. OPEX'!F14+'4. OPEX'!F25+'4. OPEX'!F47","v":3785817.0443733004},{"$f":"+'4. OPEX'!G14+'4. OPEX'!G25+'4. OPEX'!G47","v":4095733.1000172934},{"$f":"+'4. OPEX'!H14+'4. OPEX'!H25+'4. OPEX'!H47","v":4765384.7143159527}]
[null,"Otros Costos",{"$f":"+'4. OPEX'!E15+'4. OPEX'!E26+'4. OPEX'!E48","v":6353844.5818343731},{"$f":"+'4. OPEX'!F15+'4. OPEX'!F26+'4. OPEX'!F48","v":5248485.3590858467},{"$f":"+'4. OPEX'!G15+'4. OPEX'!G26+'4. OPEX'!G48","v":4900299.7883243328},{"$f":"+'4. OPEX'!H15+'4. OPEX'!H26+'4. OPEX'!H48","v":2002040.5381775191}]
[null,"Total costos de operación",{"$f":"SUM(C20:C27)","v":158770626.92150265},{"$f":"SUM(D20:D27)","v":150753650.25482845},158676440.76774478,129310516.94101003]
[]
[null,"Impuesto a la Renta",{"$f":"IF(C17-C28<0,0,(C17-C28)*'10. Var-Sup-Gen'!D$16)","v":16992701.838133119},{"$f":"IF(D17-D28<0,0,(D17-D28)*'10. Var-Sup-Gen'!E$16)","v":12725306.697414551},{"$f":"IF(E17-E28<0,0,(E17-E28)*'10. Var-Sup-Gen'!F$16)","v":14096386.777745966},{"$f":"IF(F17-F28<0,0,(F17-F28)*'10. Var-Sup-Gen'!G$16)","v":0}]
[]
[null,"Ingreso destinado a CKF no ejecutado",{"$f":"C17-C28-C30","v":34461353.689900555},{"$f":"D17-D28-D30","v":25807037.579389539},28587600.437230464,-37150796.397466794]
[]
[null,"WACC (2021)",{"$f":"+'9. WACC'!C18","v":7.6057326383646595E-2}]
[null,"CKF no ejecutado, al año 2021",{"$f":"F32/(1+$C$34)^-1+E32/(1+$C$34)^-2+D32/(1+$C$34)^-3+C32/(1+$C$34)^-4","v":71483275.326022834}]
[]
[null,"2. Modelo 2: Aproximación"]
[null,"(Expresado en soles. Fuente: Contabilidad Regulatoria de CORPAC S.A.)"]
[null,null,2017,{"$f":"C39+1","v":2018},{"$f":"D39+1","v":2019},{"$f":"E39+1","v":2020}]
[null,"Ingresos por servicios:"]
[null,"APROXIMACIÓN",14800188.804649286,15928635.194411401,17280854.519999966,6441449.0269315299]
[null,"Transferencias AIJCH (50% A/D)",66378529.340000004,72882950.449999988,74654246.399999991,26840553.639999993]
[null,"Ingresos Brutos",{"$f":"SUM(C41:C42)","v":81178718.144649297},{"$f":"SUM(D41:D42)","v":88811585.644411385},{"$f":"SUM(E41:E42)","v":91935100.919999957},{"$f":"SUM(F41:F42)","v":33282002.666931525}]
[]
[null,"Pago de contribuciones:"]
[null,"Contribución a OSITRAN",{"$f":"+C43*1%","v":811787.18144649302},{"$f":"+D43*1%","v":888115.85644411389},{"$f":"+E43*1%","v":919351.00919999962},{"$f":"+F43*1%","v":332820.02666931524}]
[null,"Total contribuciones",{"$f":"SUM(C46:C46)","v":811787.18144649302},{"$f":"SUM(D46:D46)","v":888115.85644411389},{"$f":"SUM(E46:E46)","v":919351.00919999962},{"$f":"SUM(F46:F46)","v":332820.02666931524}]
[]
[null,"Ingresos netos",{"$f":"+C43-C47","v":80366930.963202804},{"$f":"+D43-D47","v":87923469.787967265},{"$f":"+E43-E47","v":91015749.91079995},{"$f":"+F43-F47","v":32949182.640262209}]
[]
[null,"Costos de operación:"]
[null,"Suministros y Materiales",{"$f":"+'4. OPEX'!E30","v":2104704.0625637579},{"$f":"+'4. OPEX'!F30","v":1554098.939328484},{"$f":"+'4. OPEX'!G30","v":2591206.7025824883},{"$f":"+'4. OPEX'!H30","v":1187833.7928734573}]
[null,"Gastos de Personal",{"$f":"+'4. OPEX'!E31","v":40193356.012274966},{"$f":"+'4. OPEX'!F31","v":40666721.606503159},{"$f":"+'4. OPEX'!G31","v":43319229.268621393},{"$f":"+'4. OPEX'!H31","v":29692596.612743221}]
[null,"Servicios prestados por terceros",{"$f":"+'4. OPEX'!E32","v":12913170.55149143},{"$f":"+'4. OPEX'!F32","v":13440364.975645082},{"$f":"+'4. OPEX'!G32","v":13250307.05179226},{"$f":"+'4. OPEX'!H32","v":11228710.835519055}]
[null,"Mantenimiento",{"$f":"+'4. OPEX'!E33","v":2584395.3570177318},{"$f":"+'4. OPEX'!F33","v":1601774.3573378723},{"$f":"+'4. OPEX'!G33","v":1436201.7778322047},{"$f":"+'4. OPEX'!H33","v":2410679.3895765846}]
[null,"Depreciación de activos",{"$f":"+'4. OPEX'!E34","v":7015121.3527865056},{"$f":"+'4. OPEX'!F34","v":11539124.597270051},{"$f":"+'4. OPEX'!G34","v":10391075.270530822},{"$f":"+'4. OPEX'!H34","v":13021985.234338619}]
[null,"Amortización de Intangibles",{"$f":"+'4. OPEX'!E35","v":336569.16532297572},{"$f":"+'4. OPEX'!F35","v":610725.35327484284},{"$f":"+'4. OPEX'!G35","v":555408.43728855369},{"$f":"+'4. OPEX'!H35","v":471860.53796443227}]
[null,"Seguros y tributos",{"$f":"+'4. OPEX'!E36","v":1690828.4442536293},{"$f":"+'4. OPEX'!F36","v":1622683.5912477532},{"$f":"+'4. OPEX'!G36","v":1489054.9512980287},{"$f":"+'4. OPEX'!H36","v":1760215.3814171087}]
[null,"Otros Costos",{"$f":"+'4. OPEX'!E37","v":2820258.3011083459},{"$f":"+'4. OPEX'!F37","v":2898779.3892440959},{"$f":"+'4. OPEX'!G37","v":3163480.5383127131},{"$f":"+'4. OPEX'!H37","v":917789.41156427178}]
[null,"Total costos de operación",{"$f":"SUM(C52:C59)","v":69658403.246819347},{"$f":"SUM(D52:D59)","v":73934272.809851333},{"$f":"SUM(E52:E59)","v":76195963.998258471},{"$f":"SUM(F52:F59)","v":60691671.195996746}]
[]
[null,"Impuesto a la Renta",{"$f":"IF(C49-C60<0,0,(C49-C60)*'10. Var-Sup-Gen'!D$16)","v":3536491.2783356365},{"$f":"IF(D49-D60<0,0,(D49-D60)*'10. Var-Sup-Gen'!E$16)","v":4619932.3020227859},{"$f":"IF(E49-E60<0,0,(E49-E60)*'10. Var-Sup-Gen'!F$16)","v":4894234.2976168236},{"$f":"IF(F49-F60<0,0,(F49-F60)*'10. Var-Sup-Gen'!G$16)","v":0}]
[]
[null,"Ingreso destinado a CKF no ejecutado",{"$f":"C49-C60-C62","v":7172036.4380478207},{"$f":"D49-D60-D62","v":9369264.6760931462},9925551.6149246544,{"$f":"F49-F60-F62","v":-27742488.555734538}]
[]
[null,"WACC (2021)",{"$f":"+C34","v":7.6057326383646595E-2}]
[null,"CKF no ejecutado, al año 2021",{"$f":"F64/(1+$C$66)^-1+E64/(1+$C$66)^-2+D64/(1+$C$66)^-3+C64/(1+$C$66)^-4","v":2929839.2927116025}]

{"sheet":"6. Contribuciones","index":22,"n_rows":48,"n_cols":6,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[null,"6. Contribuciones",null,null,null,"Índice"]
[]
[null,"1. Base afecta a contribuciones:"]
[null,"(Expresado en soles)"]
[null,null,null,2022,{"$f":"D5+1","v":2023},{"$f":"E5+1","v":2024}]
[]
[null,"Ingresos por prestación del servicio"]
[null,"SNAR Nacional",null,{"$f":"+'3. Ingresos'!C8","v":25320877.741124265},{"$f":"+'3. Ingresos'!D8","v":31164157.21984525},{"$f":"+'3. Ingresos'!E8","v":33111917.046085581}]
[null,"SNAR Internacional",null,{"$f":"+'3. Ingresos'!C21","v":45982263.549414091},{"$f":"+'3. Ingresos'!D21","v":56593555.137740396},{"$f":"+'3. Ingresos'!E21","v":60130652.333849192}]
[null,"Aproximación",null,{"$f":"+'3. Ingresos'!C34","v":16614506.519553205},{"$f":"+'3. Ingresos'!D34","v":20448623.408680871},{"$f":"+'3. Ingresos'!E34","v":21726662.371723417}]
[null,"Sobrevuelo",null,{"$f":"+'3. Ingresos'!C46","v":64119232.582175411},{"$f":"+'3. Ingresos'!D46","v":78915978.562677428},{"$f":"+'3. Ingresos'!E46","v":83848227.22284475}]
[]
[null,"Ingresos por Usuarios no atribuibles"]
[null,"SNAR Nacional",null,{"$f":"+'7. No atribuibles'!F60","v":106122.68740235279},{"$f":"+'7. No atribuibles'!G60","v":130612.53834135731},{"$f":"+'7. No atribuibles'!H60","v":138775.82198769212}]
[null,"SNAR Internacional",null,{"$f":"+'7. No atribuibles'!F61","v":58787.079211673852},{"$f":"+'7. No atribuibles'!G61","v":72353.328260521637},{"$f":"+'7. No atribuibles'!H61","v":76875.41127680424}]
[null,"Aproximación",null,{"$f":"+'7. No atribuibles'!F62","v":36497.415562507325},{"$f":"+'7. No atribuibles'!G62","v":44919.896076932084},{"$f":"+'7. No atribuibles'!H62","v":47727.389581740339}]
[null,"Sobrevuelo",null,{"$f":"+'7. No atribuibles'!F63","v":85856.862570035126},{"$f":"+'7. No atribuibles'!G63","v":105669.98470158168},{"$f":"+'7. No atribuibles'!H63","v":112274.35874543051}]
[]
[null,"Transferencias del AIJCh"]
[null,"SNAR Nacional",null,{"$f":"+'8. Transferencias'!E29","v":0},{"$f":"+'8. Transferencias'!F29","v":0},{"$f":"+'8. Transferencias'!G29","v":0}]
[null,"SNAR Internacional",null,{"$f":"+'8. Transferencias'!E30","v":0},{"$f":"+'8. Transferencias'!F30","v":0},{"$f":"+'8. Transferencias'!G30","v":0}]
[null,"Aproximación",null,{"$f":"+'8. Transferencias'!E31","v":56566216.726492427},{"$f":"+'8. Transferencias'!F31","v":74365552.609924003},{"$f":"+'8. Transferencias'!G31","v":81372530.989374429}]
[null,"Sobrevuelo",null,{"$f":"+'8. Transferencias'!E32","v":0},{"$f":"+'8. Transferencias'!F32","v":0},{"$f":"+'8. Transferencias'!G32","v":0}]
[]
[null,"Ingreso Bruto total (base afecta a Contribuciones)",null,{"$f":"SUM(D26:D29)","v":208890361.163506},{"$f":"SUM(E26:E29)","v":261841422.68624836},{"$f":"SUM(F26:F29)","v":280565642.94546902}]
[null,"SNAR Nacional",null,{"$f":"D8+D14+D20","v":25427000.428526618},{"$f":"E8+E14+E20","v":31294769.758186609},{"$f":"F8+F14+F20","v":33250692.868073273}]
[null,"SNAR Internacional",null,{"$f":"D9+D15+D21","v":46041050.628625765},56665908.466000915,60207527.745125994]
[null,"Aproximación",null,73217220.661608145,94859095.914681807,103146920.75067958]
[null,"Sobrevuelo",null,64205089.444745444,79021648.547379017,83960501.581590176]
[]
[null,"2. Cálculo de contribuciones:"]
[null,"(Expresado en soles)"]
[null,null,null,2022,{"$f":"D33+1","v":2023},{"$f":"E33+1","v":2024}]
[null,"Pago a la DGAC",0.1,{"$f":"SUM(D35:D36)","v":7146805.1057152394},{"$f":"SUM(E35:E36)","v":8796067.8224187531},{"$f":"SUM(F35:F36)","v":9345822.0613199286}]
[null,"SNAR Nacional",null,{"$f":"D26*$C$34","v":2542700.042852662},3129476.975818661,3325069.2868073275]
[null,"SNAR Internacional",null,4604105.0628625769,5666590.846600092,6020752.7745126002]
[]
[null,"Aporte por Regulación",0.01,{"$f":"SUM(D39:D42)","v":2088903.6116350598},{"$f":"SUM(E39:E42)","v":2618414.2268624837},{"$f":"SUM(F39:F42)","v":2805656.4294546903}]
[null,"SNAR Nacional",null,{"$f":"D26*$C$38","v":254270.00428526619},312947.69758186612,332506.92868073273]
[null,"SNAR Internacional",null,460410.50628625765,566659.08466000913,602075.2774512599]
[null,"Aproximación",null,732172.20661608141,948590.95914681815,1031469.2075067959]
[null,"Sobrevuelo",null,642050.89444745448,790216.48547379021,839605.0158159018]
[]
[null,"Contribuciones totales",null,{"$f":"SUM(D45:D48)","v":9235708.7173503004},{"$f":"SUM(E45:E48)","v":11414482.049281236},{"$f":"SUM(F45:F48)","v":12151478.490774618}]
[null,"SNAR Nacional",null,{"$f":"D35+D39","v":2796970.0471379282},3442424.6734005273,3657576.2154880604]
[null,"SNAR Internacional",null,5064515.5691488348,6233249.9312601015,6622828.0519638602]
[null,"Aproximación",null,{"$f":"D41","v":732172.20661608141},948590.95914681815,1031469.2075067959]
[null,"Sobrevuelo",null,642050.89444745448,790216.48547379021,839605.0158159018]

{"sheet":"7. No atribuibles","index":23,"n_rows":82,"n_cols":11,"rows_kept":82,"cut":false,"hidden":false,"merged":[[34,1,35,1],[15,1,16,1],[15,2,16,2],[15,3,15,6],[15,7,15,10],[26,1,30,1],[31,1,33,1]]}
[null,"7. Usuarios no atribuibles",null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"I. Ingresos operativos por usuarios no atribuibles"]
[]
[null,"a. Ingresos de servicios de aeronavegación y Pista/Rodadura:"]
[null,"(Expresado en soles. Fuente: Contabilidad regulatoria de CORPAC S.A.)"]
[null,"Año",null,2017,{"$f":"D7+1","v":2018},{"$f":"E7+1","v":2019},{"$f":"F7+1","v":2020}]
[null,"SNAR Nacional",null,43052814.267957374,41025757.853183962,45909588.67668841,18134529.397618927]
[null,"SNAR Internacional",null,86951687.898038596,78813976.158763066,82295669.145695329,27439909.267036494]
[null,"Aproximación",null,14800188.804649286,15928635.194411401,17280854.519999966,6441449.0269315299]
[null,"Sobrevuelo",null,95475429.819999933,83463263.899999663,88139139.919999704,52119666.799999908]
[null,"Pista y Rodadura",null,8934732.6600000225,10139230.243641332,10111800.477616275,2795176.5005836636]
[]
[null,"b. Ingresos de servicios vinculados a aeronavegación:"]
[null,"(Fuente: CORPAC)"]
[null,"Denominación del servicio \n(según tarifario de CORPAC)","Servicios que incluye:","Expresado en dólares",null,null,null,"Expresado en Soles"]
[null,null,null,2017,{"$f":"D17+1","v":2018},{"$f":"E17+1","v":2019},{"$f":"F17+1","v":2020},{"$f":"+D17","v":2017},{"$f":"H17+1","v":2018},{"$f":"I17+1","v":2019},{"$f":"J17+1","v":2020}]
[null,"Ingresos por cobro de tarifa por operaciones de carácter permanente y circunstancial","SNAR (Nac. E Int.), Aproximación, Sobrevuelo y Pista/Rodadura",17428.600000000039,17013.24000000006,19428.7,28620.9,{"$f":"+D18*'10. Var-Sup-Gen'!D$11","v":56836.554448192881},{"$f":"+E18*'10. Var-Sup-Gen'!E$11","v":55909.621630975787},{"$f":"+F18*'10. Var-Sup-Gen'!F$11","v":64831.972348393581},{"$f":"+G18*'10. Var-Sup-Gen'!G$11","v":100060.58197204728}]
[null,"Ingresos por cobro de tarifa anual por vuelos de prueba y/o entrenamiento aplicable solo en los aeropuertos de uso público administrados por CORPAC S.A.","SNAR Nacional, Aproximación y Pista/Rodadura",7761.6034000000009,6876.8393999999989,11739.194600000001,9499.7906000000003,{"$f":"+D19*'10. Var-Sup-Gen'!D$11","v":25311.430307045779},{"$f":"+E19*'10. Var-Sup-Gen'!E$11","v":22598.957568986574},{"$f":"+F19*'10. Var-Sup-Gen'!F$11","v":39172.725900323298},{"$f":"+G19*'10. Var-Sup-Gen'!G$11","v":33211.903750356701}]
[null,"Ingresos recibidos por cobro de la Tarifa Operacional (por vuelos con fines de instrucción, recreativos o deportivos) por parte de ADP S.A.","SNAR Nacional y Aproximación",14217.95,4515.03,4994.95,4407.29,{"$f":"+D20*'10. Var-Sup-Gen'!D$11","v":46366.276655421672},{"$f":"+E20*'10. Var-Sup-Gen'!E$11","v":14837.480629939018},{"$f":"+F20*'10. Var-Sup-Gen'!F$11","v":16667.736919176707},{"$f":"+G20*'10. Var-Sup-Gen'!G$11","v":15408.180816102365}]
[null,"Total Servicios vinculados",null,{"$f":"SUM(D18:D20)","v":39408.153400000039},28405.109400000059,36162.844599999997,42527.980600000003,128514.26141066034,93346.05982990138,120672.43516789359,148680.66653850634]
[null,"/1 Correspondiente a los aeropuertos de Puerto Maldonado, Tarapoto y Rioja."]
[]
[null,"c. Ingresos de servicios vinculados a aeronavegación, por servicio:"]
[null,"(Expresado en soles)"]
[null,"Año",null,2017,{"$f":"D26+1","v":2018},{"$f":"E26+1","v":2019},{"$f":"F26+1","v":2020}]
[null,"Tarifa por operaciones de carácter permanente y circunstancial","SNAR Nacional",{"$f":"H18*(D8/SUM(D8:D12))","v":9818.7310603992391},{"$f":"I18*(E8/SUM(E8:E12))","v":10000.113201804168},{"$f":"J18*(F8/SUM(F8:F12))","v":12211.558112127479},{"$f":"K18*(G8/SUM(G8:G12))","v":16969.411398186472}]
[null,null,"SNAR Internacional",{"$f":"(H18*D9/SUM(D8:D12))","v":19830.41650668655},{"$f":"(I18*E9/SUM(E8:E12))","v":19211.069452815922},{"$f":"(J18*F9/SUM(F8:F12))","v":21889.94445640425},{"$f":"(K18*G9/SUM(G8:G12))","v":25676.933703192226}]
[null,null,"Aproximación",{"$f":"H18*D10/SUM(D8:D12)","v":3375.3675801894947},{"$f":"I18*E10/SUM(E8:E12)","v":3882.6377239486815},{"$f":"J18*F10/SUM(F8:F12)","v":4596.5595702527717},{"$f":"K18*G10/SUM(G8:G12)","v":6027.5949897437749}]
[null,null,"Sobrevuelo",{"$f":"(H18*D11/SUM(D8:D12))","v":21774.36212285683},{"$f":"(I18*E11/SUM(E8:E12))","v":20344.342941303548},{"$f":"(J18*F11/SUM(F8:F12))","v":23444.257727199678},{"$f":"(K18*G11/SUM(G8:G12))","v":48771.051537831845}]
[null,null,"Pista y Rodadura",{"$f":"H18-SUM(D27:D30)","v":2037.6771780607669},{"$f":"I18-SUM(E27:E30)","v":2471.4583111034663},{"$f":"J18-SUM(F27:F30)","v":2689.6524824094013},{"$f":"K18-SUM(G27:G30)","v":2615.5903430929611}]
[null,"Tarifa anual por vuelos de prueba y/o entrenamiento aplicable solo en los aeropuertos de uso público administrados por CORPAC S.A.","SNAR Nacional",{"$f":"+H19*(D8/SUM(D8,D10,D12))","v":16316.293641522108},{"$f":"+I19*(E8/SUM(E8,E10,E12))","v":13818.591327750197},{"$f":"+J19*(F8/SUM(F8,F10,F12))","v":24534.088498288536},{"$f":"+K19*(G8/SUM(G8,G10,G12))","v":22004.268601712381}]
[null,null,"Aproximación",{"$f":"+H19*D10/SUM(D8,D10,D12)","v":5609.0230242243106},{"$f":"+I19*E10/SUM(E8,E10,E12)","v":5365.1976630897843},{"$f":"+J19*F10/SUM(F8,F10,F12)","v":9234.8902776166378},{"$f":"+K19*G10/SUM(G8,G10,G12)","v":7815.9940886831437}]
[null,null,"Pista y Rodadura",{"$f":"H19-SUM(D32:D33)","v":3386.1136412993619},{"$f":"I19-SUM(E32:E33)","v":3415.1685781465931},{"$f":"J19-SUM(F32:F33)","v":5403.7471244181215},{"$f":"K19-SUM(G32:G33)","v":3391.6410599611772}]
[null,"Ingresos recibidos por cobro de la Tarifa Operacional (por vuelos con fines de instrucción, recreativos o deportivos) por parte de ADP S.A.","SNAR Nacional",{"$f":"+H20*(D8/SUM(D8,D10))","v":34504.668575930766},{"$f":"+I20*(E8/SUM(E8,E10))","v":10687.83029548738},{"$f":"+J20*(F8/SUM(F8,F10))","v":12109.56764061371},{"$f":"+K20*(G8/SUM(G8,G10))","v":11369.643281193086}]
[null,null,"Aproximación",{"$f":"+H20*D10/SUM(D8,D10)","v":11861.608079490907},{"$f":"+I20*E10/SUM(E8,E10)","v":4149.6503344516368},{"$f":"+J20*F10/SUM(F8,F10)","v":4558.1692785629975},{"$f":"+K20*G10/SUM(G8,G10)","v":4038.5375349092797}]
[null,"Total Servicios vinculados",null,{"$f":"SUM(D27:D36)","v":128514.26141066033},{"$f":"SUM(E27:E36)","v":93346.05982990138},{"$f":"SUM(F27:F36)","v":120672.43516789358},{"$f":"SUM(G27:G36)","v":148680.66653850637}]
[]
[null,"d. Ingresos por usuarios no atribuibles, por servicio de aeronavegación:"]
[null,"(Expresado en soles)"]
[null,"Año",null,2017,{"$f":"D41+1","v":2018},{"$f":"E41+1","v":2019},{"$f":"F41+1","v":2020}]
[null,"SNAR Nacional",null,{"$f":"D27+D32+D35","v":60639.693277852115},{"$f":"E27+E32+E35","v":34506.534825041745},{"$f":"F27+F32+F35","v":48855.214251029727},{"$f":"G27+G32+G35","v":50343.323281091943}]
[null,"SNAR Internacional",null,{"$f":"+D28","v":19830.41650668655},{"$f":"+E28","v":19211.069452815922},{"$f":"+F28","v":21889.94445640425},{"$f":"+G28","v":25676.933703192226}]
[null,"Aproximación",null,{"$f":"+D29+D33+D36","v":20845.998683904712},{"$f":"+E29+E33+E36","v":13397.485721490102},{"$f":"+F29+F33+F36","v":18389.619126432408},{"$f":"+G29+G33+G36","v":17882.126613336197}]
[null,"Sobrevuelo",null,{"$f":"+D30","v":21774.36212285683},{"$f":"+E30","v":20344.342941303548},{"$f":"+F30","v":23444.257727199678},{"$f":"+G30","v":48771.051537831845}]
[null,"Total ingresos por usuarios no atribuibles",null,{"$f":"SUM(D42:D45)","v":123090.47059130023},{"$f":"SUM(E42:E45)","v":87459.432940651313},{"$f":"SUM(F42:F45)","v":112579.03556106606},{"$f":"SUM(G42:G45)","v":142673.43513545222}]
[]
[null,"e. Proyección de Ingresos por usuarios no atribuibles:"]
[]
[null,"e.1 Tasa de crecimiento de demanda de usuarios atribuibles, por servicio"]
[null,"Servicio",null,null,2021,{"$f":"E51+1","v":2022},{"$f":"F51+1","v":2023},{"$f":"G51+1","v":2024}]
[null,"SNAR Nacional",null,null,{"$f":"+'1. Demanda'!G9/'1. Demanda'!F9-1","v":0.58275380331791382},{"$f":"+'1. Demanda'!H9/'1. Demanda'!G9-1","v":0.33184287770030951},{"$f":"+'1. Demanda'!I9/'1. Demanda'!H9-1","v":0.23076923076923106},{"$f":"+'1. Demanda'!J9/'1. Demanda'!I9-1","v":6.2499999999999778E-2}]
[null,"SNAR Internacional",null,null,{"$f":"+'1. Demanda'!G26/'1. Demanda'!F26-1","v":0.19097511347125851},{"$f":"+'1. Demanda'!H26/'1. Demanda'!G26-1","v":0.92236582338406481},{"$f":"+'1. Demanda'!I26/'1. Demanda'!H26-1","v":0.23076923076923039},{"$f":"+'1. Demanda'!J26/'1. Demanda'!I26-1","v":6.25E-2}]
[null,"Aproximación",null,null,{"$f":"+'1. Demanda'!G43/'1. Demanda'!F43-1","v":0.60173436380782475},{"$f":"+'1. Demanda'!H43/'1. Demanda'!G43-1","v":0.2742435790853095},{"$f":"+'1. Demanda'!I43/'1. Demanda'!H43-1","v":0.23076923076923062},{"$f":"+'1. Demanda'!J43/'1. Demanda'!I43-1","v":6.25E-2}]
[null,"Sobrevuelo",null,null,{"$f":"+'1. Demanda'!G59/'1. Demanda'!F59-1","v":0.23596474592761996},{"$f":"+'1. Demanda'!H59/'1. Demanda'!G59-1","v":0.42431750386251865},{"$f":"+'1. Demanda'!I59/'1. Demanda'!H59-1","v":0.23076923076923062},{"$f":"+'1. Demanda'!J59/'1. Demanda'!I59-1","v":6.2499999999999778E-2}]
[]
[null,"e.2 Ingresos por usuarios no atribuibles, por servicio"]
[null,"(Expresado en soles)"]
[null,"Servicio",null,2020,{"$f":"+D59+1","v":2021},{"$f":"+E59+1","v":2022},{"$f":"+F59+1","v":2023},{"$f":"+G59+1","v":2024}]
[null,"SNAR Nacional",null,{"$f":"G42","v":50343.323281091943},{"$f":"D60*(1+E52)","v":79681.086394811544},{"$f":"E60*(1+F52)","v":106122.68740235279},130612.53834135731,138775.82198769212]
[null,"SNAR Internacional",null,{"$f":"G43","v":25676.933703192226},30580.589030753345,58787.079211673852,72353.328260521637,76875.41127680424]
[null,"Aproximación",null,{"$f":"G44","v":17882.126613336197},28642.416694543026,36497.415562507325,44919.896076932084,47727.389581740339]
[null,"Sobrevuelo",null,{"$f":"G45","v":48771.051537831845},{"$f":"D63*(1+E55)","v":60279.300322579198},85856.862570035126,105669.98470158168,112274.35874543051]
[]
[null,"II. Costos de operación por Usuarios no atribuibles"]
[]
[null,"a. Factor de asignación para costos de operación: "]
[null,"(Promedio histórico de Ingresos no atribuibles respecto de Ingresos atribuibles, por servicio)"]
[null,"Año",2017,{"$f":"+C69+1","v":2018},{"$f":"D69+1","v":2019},{"$f":"E69+1","v":2020},"Promedio"]
[null,"SNAR Nacional",{"$f":"D42/D8","v":1.408495456311761E-3},{"$f":"E42/E8","v":8.4109439119998443E-4},1.0641614455552076E-3,2.7761031001831264E-3,{"$f":"AVERAGE(C70:F70)","v":1.5224635983125197E-3}]
[null,"SNAR Internacional",2.2806246763076203E-4,2.4375206516820186E-4,2.6599145111330874E-4,9.3575140694936165E-4,{"$f":"AVERAGE(C71:F71)","v":4.1838934771540857E-4}]
[null,"Aproximación",1.408495456311761E-3,8.4109439119998443E-4,1.0641614455552076E-3,2.7761031001831255E-3,{"$f":"AVERAGE(C72:F72)","v":1.5224635983125197E-3}]
[null,"Sobrevuelo",2.2806246763076206E-4,2.4375206516820186E-4,2.6599145111330869E-4,9.3575140694936165E-4,{"$f":"AVERAGE(C73:F73)","v":4.1838934771540857E-4}]
[]
[null,"b. Proyecciones de costos de operación para Usuarios no atribuibles:"]
[null,"(Expresado en soles. Costo de operación (no atribuible) = Factor de asignación x Costo de operación anual (atribuible))"]
[null,"Año",null,2022,{"$f":"D77+1","v":2023},{"$f":"E77+1","v":2024}]
[null,"SNAR Nacional",null,{"$f":"+$G70*'4. OPEX'!F63","v":97346.447113397109},{"$f":"+$G70*'4. OPEX'!G63","v":111092.5637200569},{"$f":"+$G70*'4. OPEX'!H63","v":113510.51296453379}]
[null,"SNAR Internacional",null,{"$f":"+$G71*'4. OPEX'!F73","v":11531.437965953348},{"$f":"+$G71*'4. OPEX'!G73","v":13322.581881392727},{"$f":"+$G71*'4. OPEX'!H73","v":13579.326551254801}]
[null,"Aproximación",null,{"$f":"+$G72*'4. OPEX'!F83","v":84799.087923343061},{"$f":"+$G72*'4. OPEX'!G83","v":97382.490062573852},{"$f":"+$G72*'4. OPEX'!H83","v":99922.036422911449}]
[null,"Sobrevuelo",null,{"$f":"+$G73*'4. OPEX'!F93","v":13884.630523888667},{"$f":"+$G73*'4. OPEX'!G93","v":15915.247994154182},{"$f":"+$G73*'4. OPEX'!H93","v":16221.411785336388}]
[null,"Total Aeronavegación",null,{"$f":"SUM(D78:D81)","v":207561.60352658216},{"$f":"SUM(E78:E81)","v":237712.88365817768},{"$f":"SUM(F78:F81)","v":243233.28772403643}]

{"sheet":"8. Transferencias","index":24,"n_rows":32,"n_cols":7,"rows_kept":32,"cut":false,"hidden":false,"merged":[[14,2,14,6],[15,2,15,6],[16,2,16,6]]}
[null,"8. Transferencias del AIJCh",null,null,null,null,"Índice"]
[]
[null,"I. Proyección de Transferencias del AIJCh por concepto del 50% de Aterrizaje/Despegue:"]
[null,null,null,2019,2022,{"$f":"E4+1","v":2023},{"$f":"F4+1","v":2024}]
[null,"Recuperación esperada del tráfico respecto al año 2019 (en niveles)/1",null,100,78,96,102]
[null,"Variación esperada del tráfico respecto del año 2019",null,"-",{"$f":"+E5/$D5-1","v":-0.21999999999999997},{"$f":"+F5/$D5-1","v":-4.0000000000000036E-2},{"$f":"+G5/$D5-1","v":2.0000000000000018E-2}]
[null,"Transferencias del AIJCh (en USD)",null,{"$f":"+D8/'10. Var-Sup-Gen'!F11","v":22372217.048053745},{"$f":"+$D7*(1+E6)","v":17450329.297481921},{"$f":"+$D7*(1+F6)","v":21477328.366131596},{"$f":"+$D7*(1+G6)","v":22819661.389014821}]
[null,"Transferencias del AIJCh (en soles)",null,74654246.399999991,{"$f":"+E7*'10. Var-Sup-Gen'!I11","v":68754297.432078764},{"$f":"+F7*'10. Var-Sup-Gen'!J11","v":86553633.315510333},{"$f":"+G7*'10. Var-Sup-Gen'!K11","v":93560611.694960758}]
[null,"/1 De acuerdo con las proyecciones de ICF a junio de 2021 (https://www.icf.com/insights/transportation/covid-19-air-traffic-recovery-update)"]
[]
[null,"II. Gastos de CORPAC asociados a Pista y Rodadura en el AIJCh:"]
[null,null,2016,{"$f":"C12+1","v":2017},{"$f":"D12+1","v":2018},{"$f":"E12+1","v":2019},{"$f":"F12+1","v":2020}]
[null,"Total Gastos operativos (según Contabilidad regulatoria de CORPAC S.A.)",11771956.158871928,11165699.994008735,11995208.899580149,13875739.468668856,11522394.971522693]
[]
[null,"Gastos Operativos promedio por Pista y Rodadura",{"$f":"AVERAGE(C13:G13)","v":12066199.898530472}]
[null,"Aporte por regulación asociado a la contraprestación del AIJCh",{"$f":"+C17-C15","v":121880.80705586262}]
[null,"Total Gasto promedio por concepto de Pista y Rodadura",{"$f":"+C15/(1-1%)","v":12188080.705586335}]
[]
[null,"III. Proyección de Transferencias netas:"]
[null,"(expresado en soles)"]
[null,null,null,null,2022,{"$f":"E21+1","v":2023},{"$f":"F21+1","v":2024}]
[null,"Transferencias proyectadas",null,null,{"$f":"+E8","v":68754297.432078764},{"$f":"+F8","v":86553633.315510333},{"$f":"+G8","v":93560611.694960758}]
[null,"Gasto promedio por concepto de Pista y Rodadura en el AIJCh",null,null,{"$f":"+$C$17","v":12188080.705586335},{"$f":"+$C$17","v":12188080.705586335},{"$f":"+$C$17","v":12188080.705586335}]
[null,"Transferencias netas del AIJCh (en soles)",null,null,{"$f":"+E8-E23","v":56566216.726492427},{"$f":"+F8-F23","v":74365552.609924003},{"$f":"+G8-G23","v":81372530.989374429}]
[]
[null,"IV. Asignación de transferencias netas del AIJCh, por servicio de aeronavegación:"]
[null,"(expresado en soles)"]
[null,null,null,null,2022,{"$f":"E28+1","v":2023},{"$f":"F28+1","v":2024}]
[null,"SNAR Nacional",null,null,0,0,0]
[null,"SNAR Internacional",null,null,0,0,0]
[null,"Aproximación",null,null,{"$f":"E24","v":56566216.726492427},{"$f":"F24","v":74365552.609924003},81372530.989374429]
[null,"Sobrevuelo",null,null,0,0,0]

{"sheet":"9. WACC","index":25,"n_rows":27,"n_cols":9,"rows_kept":27,"cut":false,"hidden":false,"merged":[[10,3,10,7],[17,3,17,7],[11,3,11,7],[12,3,12,7],[13,3,13,7],[14,3,14,7],[15,3,15,7],[16,3,16,7],[3,3,3,7],[4,3,4,7],[5,3,5,7],[8,3,8,7],[9,3,9,7]]}
[null,"9. WACC",null,null,null,null,null,null,"Índice"]
[]
[null,"I. WACC para flujos"]
[null,"Parámetro","Valor","Fuente"]
[null,"Tasa libre de riesgo",{"$f":"+'10.1. BD Var. Macro.'!C1418","v":5.110439503871602E-2},"Bonos T-bonds EE.UU - Periodo 1928-2021 (Damodaran)"]
[null,"ERP",{"$f":"+'10.1. BD Var. Macro.'!E1418","v":6.7100961908671306E-2},"Mercados capitales EE.UU - Periodo 1928-2021 (Damodaran)"]
[null,"Beta Desapalancada",0.35499999999999998,"Ositrán (2017)"]
[null,"D/E",0,"EE.FF. CORPAC"]
[null,"Beta apalancado",{"$f":"C7*(1+(1-C14)*C8)","v":0.35499999999999998}]
[null,"Riesgo país",{"$f":"+'10.1. BD Var. Macro.'!C1447/10000","v":1.6940378121274868E-2},"Índice de bonos de mercados emergentes para Perú (Prom. 12 meses: 2020-2021) (BRCP)"]
[null,"Costo de patrimonio (USD)",{"$f":"+C5+C6*C9+C10","v":9.1865614637569204E-2}]
[null,"Apalancamiento",0,"EE.FF. CORPAC"]
[null,"Costo de deuda","n/a","EE.FF. CORPAC"]
[null,"Impuesto (Tasa efectiva)",{"$f":"+'10. Var-Sup-Gen'!H16","v":0.33024999999999999},"Impuesto a la renta (29,5%) y participación a los trabajadores (5%) (EE.FF. CORPAC)"]
[null,"WACC nominal (USD)",{"$f":"+IFERROR(C13*(1-C14)*C12,0)+C11*(1-C12)","v":9.1865614637569204E-2}]
[null,"Inflación",{"$f":"AVERAGE('10.1. BD Var. Macro.'!F27:H27)","v":2.9061253314891067E-2},"Inflacion proyectada de USA - Promedio 2022-2024 (FMI)"]
[null,"WACC real (USD)",{"$f":"+(1+C15)/(1+C$16)-1","v":6.1030731766809732E-2}]
[null,"WACC real (soles)",{"$f":"+C27","v":7.6057326383646595E-2}]
[]
[null,"II. Ajuste al WACC para tipo de cambio",null,0,1,2,3,4,5]
[null,null,null,2021,{"$f":"+D21+1","v":2022},{"$f":"+E21+1","v":2023},{"$f":"+F21+1","v":2024},{"$f":"+G21+1","v":2025},{"$f":"+H21+1","v":2026}]
[null,"Tipo de cambio real (estimado)",null,{"$f":"+'10. Var-Sup-Gen'!H12","v":3.7917224079368346},{"$f":"+'10. Var-Sup-Gen'!I12","v":3.8574892786832704},{"$f":"+'10. Var-Sup-Gen'!J12","v":3.9404047205445876},{"$f":"+'10. Var-Sup-Gen'!K12","v":4.0244527912817629},{"$f":"+'10. Var-Sup-Gen'!L12","v":4.0441164524324664},{"$f":"+'10. Var-Sup-Gen'!M12","v":4.0574377217925743}]
[null,"Inversión",100]
[null,"Retorno (USD)",{"$f":"+C17","v":6.1030731766809732E-2}]
[null,"TIR"]
[null,"Flujo de caja en USD",{"$f":"+IRR(D26:I26)","v":6.1030731766810176E-2},{"$f":"-C23","v":-100},{"$f":"-D26*$C$24","v":6.1030731766809732},{"$f":"+E26","v":6.1030731766809732},{"$f":"+F26","v":6.1030731766809732},{"$f":"+G26","v":6.1030731766809732},{"$f":"+H26-D26","v":106.10307317668098}]
[null,"Flujo de caja en soles",{"$f":"+IRR(D27:I27)","v":7.6057326383646595E-2},{"$f":"+D26*D22","v":-379.17224079368344},23.542539346066302,24.048578355222759,24.5615298812906,24.6815386442148,430.50661150518329]

{"sheet":"10. Var-Sup-Gen","index":26,"n_rows":32,"n_cols":13,"rows_kept":32,"cut":false,"hidden":false,"merged":[]}
[null,"10. Variables macroeconómicas y supuestos generales del modelo",null,null,null,null,null,null,null,null,null,null,"Índice"]
[]
[null,"Indicador1/","Fuente",2017,2018,2019,{"$f":"F3+1","v":2020},2021,2022,2023,2024,2025,2026]
[null,"Estados Unidos"]
[null,"CPI (Base 1982-84)","BLS (2019-21); FMI (2022-24)",{"$f":"+'10.1. BD Var. Macro.'!C20","v":245.11958333333334},{"$f":"+'10.1. BD Var. Macro.'!D20","v":251.10683333333338},{"$f":"+'10.1. BD Var. Macro.'!E20","v":255.65741666666668},{"$f":"+'10.1. BD Var. Macro.'!F20","v":258.81116666666668},{"$f":"+'10.1. BD Var. Macro.'!G20","v":270.96975000000003},{"$f":"+'10.1. BD Var. Macro.'!F26","v":279.262},{"$f":"+'10.1. BD Var. Macro.'!G26","v":286.70299999999997},{"$f":"+'10.1. BD Var. Macro.'!H26","v":294.15100000000001},{"$f":"+'10.1. BD Var. Macro.'!I26","v":301.5},{"$f":"+'10.1. BD Var. Macro.'!J26","v":308.54300000000001}]
[null,"CPI (Base 2019)",null,{"$f":"+D5/$F$5*100","v":95.878142918469351},{"$f":"+E5/$F$5*100","v":98.220046422800849},{"$f":"+F5/$F$5*100","v":100},101.23358439630638,105.9893953138461,109.23289597504994,112.14343152571686,115.0567051154719,117.93125500955217,120.68611348063767]
[null,"Perú"]
[null,"IPC Lima Met (Base 2009)","INEI (2019-21); MEF (2022-24)",{"$f":"+'10.1. BD Var. Macro.'!C46","v":127.431083},{"$f":"+'10.1. BD Var. Macro.'!D46","v":130.22503900000001},{"$f":"+'10.1. BD Var. Macro.'!E46","v":132.699434},{"$f":"+'10.1. BD Var. Macro.'!F46","v":135.317902},{"$f":"+'10.1. BD Var. Macro.'!G46","v":144.01936699999999},{"$f":"+H8*(1+'10.1. BD Var. Macro.'!E54)","v":148.051909276},{"$f":"+I8*(1+'10.1. BD Var. Macro.'!F54)","v":152.19736273572801},{"$f":"+J8*(1+'10.1. BD Var. Macro.'!G54)","v":155.54570471591401},{"$f":"+K8*(1+'10.1. BD Var. Macro.'!H54)","v":158.65661881023229},{"$f":"+L8*(1+'10.1. BD Var. Macro.'!I54)","v":161.82975118643694}]
[null,"IPC Lima Met (Base 2019)",null,{"$f":"+D8/$F$8*100","v":96.029861740028224},{"$f":"+E8/$F$8*100","v":98.135338693305968},{"$f":"+F8/$F$8*100","v":100},101.97323222946075,108.53050586485547,111.5693600290714,114.69330210988542,117.21655475630288,{"$f":"+L8/$F$8*100","v":119.56088585142895},{"$f":"+M8/$F$8*100","v":121.95210356845753}]
[null,"Tipo de cambio (S/ por USD)"]
[null,"TC nominal (promedio anual)","SBS (2019-21); MEF (2022-24)",{"$f":"+'10.1. BD Var. Macro.'!C66","v":3.2611084337349387},{"$f":"+'10.1. BD Var. Macro.'!D66","v":3.2862418699186979},{"$f":"+'10.1. BD Var. Macro.'!E66","v":3.3369176706827313},{"$f":"+'10.1. BD Var. Macro.'!F66","v":3.4960669291338591},{"$f":"+'10.1. BD Var. Macro.'!G66","v":3.8826294820717147},{"$f":"+'10.1. BD Var. Macro.'!E61","v":3.94},{"$f":"+'10.1. BD Var. Macro.'!F61","v":4.03},{"$f":"+'10.1. BD Var. Macro.'!G61","v":4.0999999999999996},{"$f":"+'10.1. BD Var. Macro.'!H61","v":4.0999999999999996},{"$f":"+'10.1. BD Var. Macro.'!I61","v":4.0999999999999996}]
[null,"TC real",null,{"$f":"+D11*D6/D9","v":3.2559561663091938},3.2890784636583068,3.3369176706827313,3.470708722159721,3.7917224079368346,3.8574892786832704,3.9404047205445876,4.0244527912817629,4.0441164524324664,4.0574377217925743]
[null,"Impuestos"]
[null,"Impuesto a la renta","SUNAT",0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998,0.29499999999999998]
[null,"Participación a los trabajadores","SUNAT",0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05]
[null,"Impuesto a la renta efectivo",null,{"$f":"D14+D15*(1-D14)","v":0.33024999999999999},{"$f":"E14+E15*(1-E14)","v":0.33024999999999999},0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999,0.33024999999999999]
[null,"Supuestos aplicables a la empresa"]
[null,"Costos operativos (Tasa de crecimiento vegetativo):"]
[null,"Suministros y Materiales",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Servicios prestados por terceros",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Mantenimiento",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Seguros y tributos",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Otros Costos",null,null,null,null,null,1.02,1.02,1.02,1.02]
[null,"Gastos de personal:"]
[null,"Porcentaje de gastos de personal mixto asignado a Aeronavegación",null,null,null,null,null,0.5,0.5,0.5,0.5]
[null,"Nota:"]
[null,"1/ La información del año 2022 en adelante es proyectada."]
[null,"Fuente FMI: https://www.imf.org/en/Publications/WEO/weo-database/2021/October/weo-report?c=111,&s=PCPI,PCPIPCH,&sy=2000&ey=2026&ssm=0&scsm=1&scc=0&ssd=1&ssc=0&sic=0&sort=country&ds=.&br=1"]
[null,"Fuente BLS: https://data.bls.gov/cgi-bin/surveymost?cu"]
[null,"Fuente INEI: https://www.inei.gob.pe/estadisticas/indice-tematico/economia/"]
[null,"Fuente MEF: https://www.mef.gob.pe/contenidos/pol_econ/marco_macro/MMM_2022_2025.pdf"]
[null,"Fuente SBS: https://www.sbs.gob.pe/app/pp/seriesHistoricas2/paso3_TipodeCambio_Descarga.aspx?secu=03&paso=3&opc=1"]

{"sheet":"10.1. BD Var. Macro.","index":27,"n_rows":1448,"n_cols":10,"rows_kept":1448,"cut":false,"hidden":false,"merged":[]}
[null,"10.1. BD Variables Macroeconómicas",null,null,null,null,null,null,null,"Índice"]
[]
[null,"1. Consumer Price Index - USA"]
[null,"Base: 1982-84 = 100"]
[]
[null,"a) Fuente: U.S. Bureau of Labor Statistics"]
[null,"Año",2017,2018,2019,2020,2021]
[null,"ene",242.839,247.86699999999999,251.71199999999999,257.971,261.58199999999999]
[null,"feb",243.60300000000001,248.99100000000001,252.77600000000001,258.678,263.01400000000001]
[null,"mar",243.80099999999999,249.554,254.202,258.11500000000001,264.87700000000001]
[null,"abr",244.524,250.54599999999999,255.548,256.38900000000001,267.05399999999997]
[null,"may",244.733,251.58799999999999,256.09199999999998,256.39400000000001,269.19499999999999]
[null,"jun",244.95500000000001,251.989,256.14299999999997,257.79700000000003,271.69600000000003]
[null,"jul",244.786,252.006,256.57100000000003,259.101,273.00299999999999]
[null,"ago",245.51900000000001,252.14599999999999,256.55799999999999,259.91800000000001,273.56700000000001]
[null,"set",246.81899999999999,252.43899999999999,256.75900000000001,260.27999999999997,274.31]
[null,"oct",246.66300000000001,252.88499999999999,257.346,260.38799999999998,276.589]
[null,"nov",246.66900000000001,252.03800000000001,257.20800000000003,260.22899999999998,277.94799999999998]
[null,"dic",246.524,251.233,256.97399999999999,260.47399999999999,278.80200000000002]
[null,"CPI Promedio",{"$f":"AVERAGE(C8:C19)","v":245.11958333333334},{"$f":"AVERAGE(D8:D19)","v":251.10683333333338},{"$f":"AVERAGE(E8:E19)","v":255.65741666666668},{"$f":"AVERAGE(F8:F19)","v":258.81116666666668},{"$f":"AVERAGE(G8:G19)","v":270.96975000000003}]
[null,"Var. %",null,{"$f":"+D20/C20-1","v":2.4425832969282135E-2},{"$f":"+E20/D20-1","v":1.8122100752601122E-2},{"$f":"+F20/E20-1","v":1.2335843963063864E-2},{"$f":"+G20/F20-1","v":4.6978588636374052E-2}]
[null,"Tomado de: https://data.bls.gov/cgi-bin/surveymost?cu"]
[]
[null,"b) Fuente: World Economic Outlook, Octubre 2021 - International Monetary Fund"]
[null,"Año",2019,2020,2021,2022,2023,2024,2025,2026]
[null,"CPI",255.65299999999999,258.84399999999999,269.93299999999999,279.262,286.70299999999997,294.15100000000001,301.5,308.54300000000001]
[null,"Var. %",null,{"$f":"+D26/C26-1","v":1.2481762388863116E-2},4.2840475344222861E-2,3.4560427958048923E-2,2.664522921127821E-2,2.5978102775346068E-2,2.4983766840840138E-2,2.3359867330016604E-2]
[null,"Tomado de: https://www.imf.org/en/Publications/WEO/weo-database/2021/October/weo-report?c=111,&s=PCPI,PCPIPCH,&sy=2000&ey=2026&ssm=0&scsm=1&scc=0&ssd=1&ssc=0&sic=0&sort=country&ds=.&br=1"]
[]
[null,"2. Índice de Precios al Consumidor de Lima Metropolitana - Perú"]
[null,"Base: 2009 = 100"]
[]
[null,"Fuente: INEI"]
[null,"Año",2017,2018,2019,2020,2021]
[null,"ene",126.014256,127.593452,130.31011799999999,132.770837,136.32318100000001]
[null,"feb",126.421498,127.912717,130.475301,132.95959999999999,136.15241499999999]
[null,"mar",128.07074,128.535811,131.424577,133.81851900000001,137.29537199999999]
[null,"abr",127.74024900000001,128.359623,131.687532,133.95847000000001,137.151635]
[null,"may",127.199476,128.38331199999999,131.88192100000001,134.23195100000001,137.517223]
[null,"jun",126.996976,128.81218699999999,131.76814400000001,133.874764,138.23186100000001]
[null,"jul",127.24879300000001,129.305262,132.03607700000001,134.49418700000001,139.62460100000001]
[null,"ago",128.10419200000001,129.47564399999999,132.116589,134.345922,140.99981299999999]
[null,"set",128.08399,129.72382500000001,132.125022,134.52910800000001,141.56440799999999]
[null,"oct",127.482962,129.82978800000001,132.27131800000001,134.55167599999999,142.39067]
[null,"nov",127.23151799999999,129.98874900000001,132.41537500000001,135.25199000000001,142.90069]
[null,"dic",127.431083,130.22503900000001,132.699434,135.317902,144.01936699999999]
[null,"Var% dic/dic",null,{"$f":"+D46/C46-1","v":2.1925231538681977E-2},{"$f":"+E46/D46-1","v":1.9000915791624218E-2},{"$f":"+F46/E46-1","v":1.9732322294607529E-2},{"$f":"+G46/F46-1","v":6.4303871634072474E-2}]
[null,"Tomado de: https://www.inei.gob.pe/estadisticas/indice-tematico/economia/"]
[]
[null,"3. Tasa de inflación - Perú"]
[]
[null,"Fuente: Marco Macroeconómico Multianual 2022-2025"]
[null,"Año",2020,2021,2022,2023,2024,2025,2026]
[null,"CPI",0.02,3.1E-2,2.8000000000000001E-2,2.8000000000000001E-2,2.1999999999999999E-2,0.02,{"$f":"+H54","v":0.02}]
[null,"Tomado de: https://www.mef.gob.pe/contenidos/pol_econ/marco_macro/MMM_2022_2025.pdf"]
[]
[null,"4. Tipo de Cambio - Perú (Soles por Dólar US)"]
[]
[null,"a) Fuente: Marco Macroeconómico Multianual 2022-2025"]
[null,"Año",2020,2021,2022,2023,2024,2025,2026]
[null,"Tipo de cambio prom",3.5,3.86,3.94,4.03,4.0999999999999996,4.0999999999999996,{"$f":"+H61","v":4.0999999999999996}]
[null,"Tomado de: https://www.mef.gob.pe/contenidos/pol_econ/marco_macro/MMM_2022_2025.pdf"]
[]
[null,"b) Fuente: SBS"]
[null,"Año",2017,2018,2019,2020,2021]
[null,"Tipo de cambio prom",{"$f":"AVERAGEIF($C$70:$C$1318,C$65,$F$70:$F$1318)","v":3.2611084337349387},{"$f":"AVERAGEIF($C$70:$C$1318,D$65,$F$70:$F$1318)","v":3.2862418699186979},{"$f":"AVERAGEIF($C$70:$C$1318,E$65,$F$70:$F$1318)","v":3.3369176706827313},{"$f":"AVERAGEIF($C$70:$C$1318,F$65,$F$70:$F$1318)","v":3.4960669291338591},{"$f":"AVERAGEIF($C$70:$C$1318,G$65,$F$70:$F$1318)","v":3.8826294820717147}]
[null,"Tomado de: https://www.sbs.gob.pe/app/pp/seriesHistoricas2/paso3_TipodeCambio_Descarga.aspx?secu=03&paso=3&opc=1"]
[]
[null,"FECHA ","Año","COMPRA ","VENTA ","Promedio"]
[null,"2017-01-02",{"$f":"YEAR(B70)","v":2017},3.359,3.363,{"$f":"AVERAGE(D70:E70)","v":3.3609999999999998}]
[null,"2017-01-03",2017,3.3759999999999999,3.3780000000000001,3.3769999999999998]
[null,"2017-01-04",2017,3.3879999999999999,3.391,3.3895]
[null,"2017-01-05",2017,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2017-01-06",2017,3.371,3.375,3.3730000000000002]
[null,"2017-01-09",2017,3.379,3.3820000000000001,3.3805000000000001]
[null,"2017-01-10",2017,3.387,3.39,3.3885000000000001]
[null,"2017-01-11",2017,3.391,3.3919999999999999,3.3914999999999997]
[null,"2017-01-12",2017,3.363,3.3660000000000001,3.3645]
[null,"2017-01-13",2017,3.363,3.3660000000000001,3.3645]
[null,"2017-01-16",2017,3.3639999999999999,3.371,3.3674999999999997]
[null,"2017-01-17",{"$f":"YEAR(B81)","v":2017},3.3490000000000002,3.3530000000000002,{"$f":"AVERAGE(D81:E81)","v":3.351}]
[null,"2017-01-18",2017,3.3460000000000001,3.351,3.3485]
[null,"2017-01-19",2017,3.3340000000000001,3.3380000000000001,3.3360000000000003]
[null,"2017-01-20",2017,3.3010000000000002,3.306,3.3035000000000001]
[null,"2017-01-23",2017,3.286,3.2919999999999998,3.2889999999999997]
[null,"2017-01-24",2017,3.2810000000000001,3.2839999999999998,3.2824999999999998]
[null,"2017-01-25",2017,3.2749999999999999,3.2789999999999999,3.2770000000000001]
[null,"2017-01-26",2017,3.2989999999999999,3.3010000000000002,3.3]
[null,"2017-01-27",2017,3.2879999999999998,3.294,3.2909999999999999]
[null,"2017-01-30",2017,3.2869999999999999,3.29,3.2885]
[null,"2017-01-31",2017,3.282,3.2869999999999999,3.2845]
[null,"2017-02-01",2017,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2017-02-02",2017,3.2549999999999999,3.262,3.2584999999999997]
[null,"2017-02-03",2017,3.2450000000000001,3.2490000000000001,3.2469999999999999]
[null,"2017-02-06",2017,3.274,3.2770000000000001,3.2755000000000001]
[null,"2017-02-07",2017,3.2909999999999999,3.2930000000000001,3.2919999999999998]
[null,"2017-02-08",2017,3.2869999999999999,3.29,3.2885]
[null,"2017-02-09",2017,3.2719999999999998,3.2749999999999999,3.2734999999999999]
[null,"2017-02-10",2017,3.2519999999999998,3.2559999999999998,3.2539999999999996]
[null,"2017-02-13",2017,3.262,3.2669999999999999,3.2645]
[null,"2017-02-14",2017,3.2629999999999999,3.2650000000000001,3.2640000000000002]
[null,"2017-02-15",2017,3.2480000000000002,3.2570000000000001,3.2525000000000004]
[null,"2017-02-16",2017,3.2450000000000001,3.2490000000000001,3.2469999999999999]
[null,"2017-02-17",2017,3.2589999999999999,3.2629999999999999,3.2610000000000001]
[null,"2017-02-20",2017,3.2480000000000002,3.254,3.2510000000000003]
[null,"2017-02-21",2017,3.2469999999999999,3.25,3.2484999999999999]
[null,"2017-02-22",2017,3.2410000000000001,3.2450000000000001,3.2430000000000003]
[null,"2017-02-23",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-02-24",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-02-27",2017,3.25,3.2549999999999999,3.2524999999999999]
[null,"2017-02-28",2017,3.2589999999999999,3.2629999999999999,3.2610000000000001]
[null,"2017-03-01",2017,3.262,3.2650000000000001,3.2635000000000001]
[null,"2017-03-02",2017,3.2709999999999999,3.274,3.2725]
[null,"2017-03-03",2017,3.2829999999999999,3.286,3.2845]
[null,"2017-03-06",2017,3.2879999999999998,3.2919999999999998,3.29]
[null,"2017-03-07",2017,3.2909999999999999,3.294,3.2925]
[null,"2017-03-08",2017,3.2909999999999999,3.294,3.2925]
[null,"2017-03-09",2017,3.294,3.2959999999999998,3.2949999999999999]
[null,"2017-03-10",2017,3.2810000000000001,3.2850000000000001,3.2830000000000004]
[null,"2017-03-13",2017,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2017-03-14",2017,3.282,3.29,3.286]
[null,"2017-03-15",2017,3.266,3.2690000000000001,3.2675000000000001]
[null,"2017-03-16",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-17",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-20",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-03-21",2017,3.2429999999999999,3.2469999999999999,3.2450000000000001]
[null,"2017-03-22",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-03-23",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-03-24",2017,3.2410000000000001,3.2440000000000002,3.2425000000000002]
[null,"2017-03-27",2017,3.246,3.2480000000000002,3.2469999999999999]
[null,"2017-03-28",2017,3.242,3.246,3.2439999999999998]
[null,"2017-03-29",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-03-30",2017,3.24,3.2450000000000001,3.2425000000000002]
[null,"2017-03-31",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-04-03",2017,3.2450000000000001,3.25,3.2475000000000001]
[null,"2017-04-04",2017,3.25,3.2519999999999998,3.2509999999999999]
[null,"2017-04-05",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-04-06",2017,3.246,3.2480000000000002,3.2469999999999999]
[null,"2017-04-07",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-04-10",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-04-11",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-04-12",2017,3.2519999999999998,3.254,3.2530000000000001]
[null,"2017-04-17",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-04-18",2017,3.25,3.2530000000000001,3.2515000000000001]
[null,"2017-04-19",{"$f":"YEAR(B145)","v":2017},3.2480000000000002,3.2509999999999999,{"$f":"AVERAGE(D145:E145)","v":3.2495000000000003}]
[null,"2017-04-20",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-04-21",2017,3.2410000000000001,3.2440000000000002,3.2425000000000002]
[null,"2017-04-24",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-04-25",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-04-26",2017,3.2469999999999999,3.25,3.2484999999999999]
[null,"2017-04-27",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-04-28",2017,3.242,3.246,3.2439999999999998]
[null,"2017-05-02",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-05-03",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-05-04",2017,3.2650000000000001,3.2690000000000001,3.2670000000000003]
[null,"2017-05-05",2017,3.27,3.274,3.2720000000000002]
[null,"2017-05-08",2017,3.282,3.286,3.2839999999999998]
[null,"2017-05-09",2017,3.286,3.2879999999999998,3.2869999999999999]
[null,"2017-05-10",2017,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2017-05-11",2017,3.2829999999999999,3.29,3.2865000000000002]
[null,"2017-05-12",2017,3.2770000000000001,3.2810000000000001,3.2789999999999999]
[null,"2017-05-15",2017,3.26,3.2629999999999999,3.2614999999999998]
[null,"2017-05-16",2017,3.2559999999999998,3.26,3.258]
[null,"2017-05-17",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-05-18",2017,3.2810000000000001,3.2839999999999998,3.2824999999999998]
[null,"2017-05-19",2017,3.266,3.2719999999999998,3.2690000000000001]
[null,"2017-05-22",2017,3.27,3.2730000000000001,3.2715000000000001]
[null,"2017-05-23",2017,3.28,3.282,3.2809999999999997]
[null,"2017-05-24",2017,3.2749999999999999,3.2770000000000001,3.2759999999999998]
[null,"2017-05-25",2017,3.2629999999999999,3.2650000000000001,3.2640000000000002]
[null,"2017-05-26",2017,3.2709999999999999,3.2749999999999999,3.2729999999999997]
[null,"2017-05-29",2017,3.278,3.282,3.2800000000000002]
[null,"2017-05-30",2017,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2017-05-31",2017,3.27,3.2719999999999998,3.2709999999999999]
[null,"2017-06-01",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-06-02",2017,3.2690000000000001,3.2730000000000001,3.2709999999999999]
[null,"2017-06-05",2017,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2017-06-06",2017,3.2639999999999998,3.2690000000000001,3.2664999999999997]
[null,"2017-06-07",2017,3.2650000000000001,3.2679999999999998,3.2664999999999997]
[null,"2017-06-08",2017,3.27,3.2719999999999998,3.2709999999999999]
[null,"2017-06-09",2017,3.266,3.27,3.2679999999999998]
[null,"2017-06-12",2017,3.2749999999999999,3.2770000000000001,3.2759999999999998]
[null,"2017-06-13",2017,3.2749999999999999,3.278,3.2765]
[null,"2017-06-14",2017,3.2679999999999998,3.2709999999999999,3.2694999999999999]
[null,"2017-06-15",2017,3.2759999999999998,3.278,3.2770000000000001]
[null,"2017-06-16",2017,3.274,3.2759999999999998,3.2749999999999999]
[null,"2017-06-19",2017,3.2650000000000001,3.27,3.2675000000000001]
[null,"2017-06-20",2017,3.274,3.2759999999999998,3.2749999999999999]
[null,"2017-06-21",2017,3.2690000000000001,3.2709999999999999,3.27]
[null,"2017-06-22",2017,3.2669999999999999,3.2690000000000001,3.2679999999999998]
[null,"2017-06-23",2017,3.254,3.26,3.2569999999999997]
[null,"2017-06-26",2017,3.25,3.2549999999999999,3.2524999999999999]
[null,"2017-06-27",2017,3.254,3.258,3.2560000000000002]
[null,"2017-06-28",2017,3.2509999999999999,3.2549999999999999,3.2530000000000001]
[null,"2017-07-03",2017,3.25,3.2530000000000001,3.2515000000000001]
[null,"2017-07-04",2017,3.254,3.258,3.2560000000000002]
[null,"2017-07-05",2017,3.26,3.2639999999999998,3.2619999999999996]
[null,"2017-07-06",2017,3.254,3.2570000000000001,3.2555000000000001]
[null,"2017-07-07",2017,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2017-07-10",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-07-11",2017,3.2519999999999998,3.2549999999999999,3.2534999999999998]
[null,"2017-07-12",2017,3.2490000000000001,3.2519999999999998,3.2504999999999997]
[null,"2017-07-13",2017,3.2480000000000002,3.2519999999999998,3.25]
[null,"2017-07-14",2017,3.2410000000000001,3.246,3.2435]
[null,"2017-07-17",2017,3.2490000000000001,3.2509999999999999,3.25]
[null,"2017-07-18",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-07-19",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-07-20",2017,3.2389999999999999,3.2410000000000001,3.24]
[null,"2017-07-21",{"$f":"YEAR(B209)","v":2017},3.2440000000000002,3.2469999999999999,{"$f":"AVERAGE(D209:E209)","v":3.2454999999999998}]
[null,"2017-07-24",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-07-25",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-07-26",2017,3.246,3.25,3.2480000000000002]
[null,"2017-07-31",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-01",2017,3.238,3.24,3.2389999999999999]
[null,"2017-08-02",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-03",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-08-04",2017,3.24,3.242,3.2410000000000001]
[null,"2017-08-07",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-08-08",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-08-09",2017,3.246,3.2490000000000001,3.2475000000000001]
[null,"2017-08-10",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-08-11",2017,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2017-08-14",2017,3.242,3.246,3.2439999999999998]
[null,"2017-08-15",2017,3.2450000000000001,3.2469999999999999,3.246]
[null,"2017-08-16",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-08-17",2017,3.2410000000000001,3.2429999999999999,3.242]
[null,"2017-08-18",2017,3.2410000000000001,3.2429999999999999,3.242]
[null,"2017-08-21",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-08-22",2017,3.2360000000000002,3.24,3.2380000000000004]
[null,"2017-08-23",2017,3.2370000000000001,3.2389999999999999,3.238]
[null,"2017-08-24",2017,3.2360000000000002,3.238,3.2370000000000001]
[null,"2017-08-25",2017,3.2360000000000002,3.238,3.2370000000000001]
[null,"2017-08-28",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-08-29",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-08-31",2017,3.2389999999999999,3.242,3.2404999999999999]
[null,"2017-09-01",2017,3.2349999999999999,3.24,3.2374999999999998]
[null,"2017-09-04",2017,3.2370000000000001,3.2410000000000001,3.2389999999999999]
[null,"2017-09-05",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-09-06",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-09-07",2017,3.234,3.2360000000000002,3.2350000000000003]
[null,"2017-09-08",2017,3.2320000000000002,3.2349999999999999,3.2335000000000003]
[null,"2017-09-11",2017,3.23,3.2320000000000002,3.2309999999999999]
[null,"2017-09-12",2017,3.2330000000000001,3.2349999999999999,3.234]
[null,"2017-09-13",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-09-14",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-09-15",2017,3.2450000000000001,3.2480000000000002,3.2465000000000002]
[null,"2017-09-18",2017,3.2469999999999999,3.2490000000000001,3.2480000000000002]
[null,"2017-09-19",2017,3.2429999999999999,3.2450000000000001,3.2439999999999998]
[null,"2017-09-20",2017,3.242,3.2450000000000001,3.2435]
[null,"2017-09-21",2017,3.2480000000000002,3.25,3.2490000000000001]
[null,"2017-09-22",2017,3.2440000000000002,3.2480000000000002,3.2460000000000004]
[null,"2017-09-25",2017,3.2530000000000001,3.2549999999999999,3.254]
[null,"2017-09-26",2017,3.2690000000000001,3.2709999999999999,3.27]
[null,"2017-09-27",2017,3.2730000000000001,3.2759999999999998,3.2744999999999997]
[null,"2017-09-28",2017,3.2679999999999998,3.27,3.2690000000000001]
[null,"2017-09-29",2017,3.2629999999999999,3.2669999999999999,3.2649999999999997]
[null,"2017-10-02",2017,3.2669999999999999,3.2709999999999999,3.2690000000000001]
[null,"2017-10-03",2017,3.266,3.2679999999999998,3.2669999999999999]
[null,"2017-10-04",2017,3.258,3.26,3.2589999999999999]
[null,"2017-10-05",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-10-06",2017,3.266,3.2679999999999998,3.2669999999999999]
[null,"2017-10-09",2017,3.27,3.2730000000000001,3.2715000000000001]
[null,"2017-10-10",2017,3.2650000000000001,3.2669999999999999,3.266]
[null,"2017-10-11",2017,3.26,3.262,3.2610000000000001]
[null,"2017-10-12",2017,3.254,3.2559999999999998,3.2549999999999999]
[null,"2017-10-13",2017,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2017-10-16",2017,3.2440000000000002,3.2469999999999999,3.2454999999999998]
[null,"2017-10-17",2017,3.2440000000000002,3.246,3.2450000000000001]
[null,"2017-10-18",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-10-19",2017,3.2349999999999999,3.2370000000000001,3.2359999999999998]
[null,"2017-10-20",2017,3.2370000000000001,3.24,3.2385000000000002]
[null,"2017-10-23",2017,3.238,3.2410000000000001,3.2395]
[null,"2017-10-24",{"$f":"YEAR(B273)","v":2017},3.238,3.242,{"$f":"AVERAGE(D273:E273)","v":3.24}]
[null,"2017-10-25",2017,3.2330000000000001,3.2349999999999999,3.234]
[null,"2017-10-26",2017,3.2360000000000002,3.2389999999999999,3.2374999999999998]
[null,"2017-10-27",2017,3.2440000000000002,3.2480000000000002,3.2460000000000004]
[null,"2017-10-30",2017,3.2469999999999999,3.2530000000000001,3.25]
[null,"2017-10-31",2017,3.246,3.25,3.2480000000000002]
[null,"2017-11-02",2017,3.242,3.2440000000000002,3.2430000000000003]
[null,"2017-11-03",2017,3.2429999999999999,3.246,3.2444999999999999]
[null,"2017-11-06",2017,3.2360000000000002,3.242,3.2389999999999999]
[null,"2017-11-07",2017,3.238,3.2429999999999999,3.2404999999999999]
[null,"2017-11-08",2017,3.24,3.2440000000000002,3.242]
[null,"2017-11-09",2017,3.2429999999999999,3.246,3.2444999999999999]
[null,"2017-11-10",2017,3.2389999999999999,3.2429999999999999,3.2409999999999997]
[null,"2017-11-13",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-11-14",2017,3.24,3.2429999999999999,3.2415000000000003]
[null,"2017-11-15",2017,3.2480000000000002,3.25,3.2490000000000001]
[null,"2017-11-16",2017,3.25,3.2519999999999998,3.2509999999999999]
[null,"2017-11-17",2017,3.242,3.246,3.2439999999999998]
[null,"2017-11-20",2017,3.24,3.2440000000000002,3.242]
[null,"2017-11-21",2017,3.2330000000000001,3.2360000000000002,3.2345000000000002]
[null,"2017-11-22",2017,3.2389999999999999,3.2410000000000001,3.24]
[null,"2017-11-23",2017,3.2349999999999999,3.2410000000000001,3.238]
[null,"2017-11-24",2017,3.2349999999999999,3.24,3.2374999999999998]
[null,"2017-11-27",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-11-28",2017,3.234,3.2370000000000001,3.2355]
[null,"2017-11-29",2017,3.2309999999999999,3.234,3.2324999999999999]
[null,"2017-11-30",2017,3.2309999999999999,3.2349999999999999,3.2329999999999997]
[null,"2017-12-01",2017,3.2320000000000002,3.234,3.2330000000000001]
[null,"2017-12-04",2017,3.2320000000000002,3.2370000000000001,3.2345000000000002]
[null,"2017-12-05",2017,3.2330000000000001,3.2360000000000002,3.2345000000000002]
[null,"2017-12-06",2017,3.2349999999999999,3.238,3.2364999999999999]
[null,"2017-12-07",2017,3.2330000000000001,3.238,3.2355]
[null,"2017-12-11",2017,3.2320000000000002,3.238,3.2350000000000003]
[null,"2017-12-12",2017,3.2309999999999999,3.2360000000000002,3.2335000000000003]
[null,"2017-12-13",2017,3.23,3.2330000000000001,3.2315]
[null,"2017-12-14",2017,3.24,3.2440000000000002,3.242]
[null,"2017-12-15",2017,3.2570000000000001,3.262,3.2595000000000001]
[null,"2017-12-18",2017,3.2869999999999999,3.2919999999999998,3.2894999999999999]
[null,"2017-12-19",2017,3.266,3.2690000000000001,3.2675000000000001]
[null,"2017-12-20",2017,3.2730000000000001,3.2759999999999998,3.2744999999999997]
[null,"2017-12-21",2017,3.2650000000000001,3.2679999999999998,3.2664999999999997]
[null,"2017-12-22",2017,3.238,3.2410000000000001,3.2395]
[null,"2017-12-26",2017,3.2360000000000002,3.2429999999999999,3.2395]
[null,"2017-12-27",2017,3.2389999999999999,3.2440000000000002,3.2415000000000003]
[null,"2017-12-28",2017,3.24,3.2440000000000002,3.242]
[null,"2017-12-29",2017,3.238,3.2450000000000001,3.2415000000000003]
[null,"2018-01-03",2018,3.2269999999999999,3.23,3.2284999999999999]
[null,"2018-01-04",2018,3.206,3.2080000000000002,3.2069999999999999]
[null,"2018-01-05",2018,3.21,3.2149999999999999,3.2124999999999999]
[null,"2018-01-08",2018,3.214,3.2189999999999999,3.2164999999999999]
[null,"2018-01-09",2018,3.218,3.22,3.2190000000000003]
[null,"2018-01-10",2018,3.218,3.22,3.2190000000000003]
[null,"2018-01-11",2018,3.2170000000000001,3.218,3.2175000000000002]
[null,"2018-01-12",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-01-15",2018,3.2120000000000002,3.2160000000000002,3.2140000000000004]
[null,"2018-01-16",2018,3.2109999999999999,3.2170000000000001,3.214]
[null,"2018-01-17",2018,3.21,3.2120000000000002,3.2110000000000003]
[null,"2018-01-18",2018,3.2090000000000001,3.2130000000000001,3.2110000000000003]
[null,"2018-01-19",2018,3.214,3.2170000000000001,3.2155]
[null,"2018-01-22",2018,3.2120000000000002,3.2160000000000002,3.2140000000000004]
[null,"2018-01-23",2018,3.2160000000000002,3.2189999999999999,3.2175000000000002]
[null,"2018-01-24",2018,3.2120000000000002,3.214,3.2130000000000001]
[null,"2018-01-25",2018,3.2090000000000001,3.21,3.2095000000000002]
[null,"2018-01-26",2018,3.2120000000000002,3.2149999999999999,3.2134999999999998]
[null,"2018-01-29",{"$f":"YEAR(B337)","v":2018},3.2170000000000001,3.2189999999999999,{"$f":"AVERAGE(D337:E337)","v":3.218}]
[null,"2018-01-30",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-01-31",2018,3.214,3.2170000000000001,3.2155]
[null,"2018-02-01",2018,3.2109999999999999,3.2130000000000001,3.2119999999999997]
[null,"2018-02-02",2018,3.2170000000000001,3.218,3.2175000000000002]
[null,"2018-02-05",2018,3.2229999999999999,3.2250000000000001,3.2240000000000002]
[null,"2018-02-06",2018,3.2480000000000002,3.2509999999999999,3.2495000000000003]
[null,"2018-02-07",2018,3.2450000000000001,3.2469999999999999,3.246]
[null,"2018-02-08",2018,3.2509999999999999,3.254,3.2524999999999999]
[null,"2018-02-09",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-02-12",2018,3.2639999999999998,3.2650000000000001,3.2645]
[null,"2018-02-13",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-02-14",2018,3.2679999999999998,3.27,3.2690000000000001]
[null,"2018-02-15",2018,3.2469999999999999,3.25,3.2484999999999999]
[null,"2018-02-16",2018,3.2410000000000001,3.2429999999999999,3.242]
[null,"2018-02-19",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-20",2018,3.25,3.2530000000000001,3.2515000000000001]
[null,"2018-02-21",2018,3.246,3.2490000000000001,3.2475000000000001]
[null,"2018-02-22",2018,3.2490000000000001,3.2509999999999999,3.25]
[null,"2018-02-23",2018,3.2469999999999999,3.2509999999999999,3.2489999999999997]
[null,"2018-02-26",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-27",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-02-28",2018,3.2589999999999999,3.2610000000000001,3.26]
[null,"2018-03-01",2018,3.262,3.2650000000000001,3.2635000000000001]
[null,"2018-03-02",2018,3.2570000000000001,3.2589999999999999,3.258]
[null,"2018-03-05",2018,3.2490000000000001,3.25,3.2495000000000003]
[null,"2018-03-06",2018,3.25,3.2519999999999998,3.2509999999999999]
[null,"2018-03-07",2018,3.2530000000000001,3.2570000000000001,3.2549999999999999]
[null,"2018-03-08",2018,3.254,3.2559999999999998,3.2549999999999999]
[null,"2018-03-09",2018,3.258,3.26,3.2589999999999999]
[null,"2018-03-12",2018,3.2559999999999998,3.2589999999999999,3.2574999999999998]
[null,"2018-03-13",2018,3.2570000000000001,3.26,3.2584999999999997]
[null,"2018-03-14",2018,3.26,3.2610000000000001,3.2605]
[null,"2018-03-15",2018,3.26,3.262,3.2610000000000001]
[null,"2018-03-16",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-03-19",2018,3.27,3.2730000000000001,3.2715000000000001]
[null,"2018-03-20",2018,3.2639999999999998,3.2690000000000001,3.2664999999999997]
[null,"2018-03-21",2018,3.2610000000000001,3.2629999999999999,3.262]
[null,"2018-03-22",2018,3.24,3.2429999999999999,3.2415000000000003]
[null,"2018-03-23",2018,3.2360000000000002,3.2370000000000001,3.2365000000000004]
[null,"2018-03-26",2018,3.2149999999999999,3.2189999999999999,3.2169999999999996]
[null,"2018-03-27",2018,3.2189999999999999,3.2229999999999999,3.2210000000000001]
[null,"2018-03-28",2018,3.2240000000000002,3.2290000000000001,3.2265000000000001]
[null,"2018-04-02",2018,3.2250000000000001,3.2290000000000001,3.2270000000000003]
[null,"2018-04-03",2018,3.2250000000000001,3.226,3.2255000000000003]
[null,"2018-04-04",2018,3.2269999999999999,3.2280000000000002,3.2275]
[null,"2018-04-05",2018,3.226,3.2280000000000002,3.2270000000000003]
[null,"2018-04-06",2018,3.2320000000000002,3.234,3.2330000000000001]
[null,"2018-04-09",2018,3.2370000000000001,3.2389999999999999,3.238]
[null,"2018-04-10",2018,3.238,3.2389999999999999,3.2385000000000002]
[null,"2018-04-11",2018,3.2370000000000001,3.2389999999999999,3.238]
[null,"2018-04-12",2018,3.2280000000000002,3.2290000000000001,3.2285000000000004]
[null,"2018-04-16",2018,3.222,3.2240000000000002,3.2229999999999999]
[null,"2018-04-17",2018,3.218,3.2210000000000001,3.2195]
[null,"2018-04-18",2018,3.2149999999999999,3.2170000000000001,3.2160000000000002]
[null,"2018-04-19",2018,3.2189999999999999,3.2210000000000001,3.2199999999999998]
[null,"2018-04-20",2018,3.2229999999999999,3.226,3.2244999999999999]
[null,"2018-04-23",2018,3.2280000000000002,3.23,3.2290000000000001]
[null,"2018-04-24",2018,3.2309999999999999,3.2320000000000002,3.2315]
[null,"2018-04-25",2018,3.24,3.242,3.2410000000000001]
[null,"2018-04-26",2018,3.2349999999999999,3.238,3.2364999999999999]
[null,"2018-04-27",2018,3.238,3.2410000000000001,3.2395]
[null,"2018-04-30",2018,3.2480000000000002,3.25,3.2490000000000001]
[null,"2018-05-02",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-03",{"$f":"YEAR(B401)","v":2018},3.274,3.2759999999999998,{"$f":"AVERAGE(D401:E401)","v":3.2749999999999999}]
[null,"2018-05-04",2018,3.27,3.2719999999999998,3.2709999999999999]
[null,"2018-05-07",2018,3.2770000000000001,3.2789999999999999,3.278]
[null,"2018-05-08",2018,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2018-05-09",2018,3.29,3.2930000000000001,3.2915000000000001]
[null,"2018-05-10",2018,3.2730000000000001,3.2789999999999999,3.2759999999999998]
[null,"2018-05-11",2018,3.2589999999999999,3.2610000000000001,3.26]
[null,"2018-05-14",2018,3.258,3.26,3.2589999999999999]
[null,"2018-05-15",2018,3.2679999999999998,3.2719999999999998,3.2699999999999996]
[null,"2018-05-16",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-17",2018,3.2730000000000001,3.274,3.2735000000000003]
[null,"2018-05-18",2018,3.286,3.2890000000000001,3.2875000000000001]
[null,"2018-05-21",2018,3.2839999999999998,3.286,3.2850000000000001]
[null,"2018-05-22",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-05-23",2018,3.27,3.2709999999999999,3.2705000000000002]
[null,"2018-05-24",2018,3.266,3.2679999999999998,3.2669999999999999]
[null,"2018-05-25",2018,3.2669999999999999,3.27,3.2685]
[null,"2018-05-28",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-05-29",2018,3.2789999999999999,3.2810000000000001,3.2800000000000002]
[null,"2018-05-30",2018,3.27,3.2719999999999998,3.2709999999999999]
[null,"2018-05-31",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-06-01",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-04",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-05",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-06-06",2018,3.258,3.2610000000000001,3.2595000000000001]
[null,"2018-06-07",2018,3.26,3.262,3.2610000000000001]
[null,"2018-06-08",2018,3.2610000000000001,3.2629999999999999,3.262]
[null,"2018-06-11",2018,3.2650000000000001,3.2669999999999999,3.266]
[null,"2018-06-12",2018,3.2690000000000001,3.27,3.2694999999999999]
[null,"2018-06-13",2018,3.2639999999999998,3.266,3.2649999999999997]
[null,"2018-06-14",2018,3.2650000000000001,3.2669999999999999,3.266]
[null,"2018-06-15",2018,3.2770000000000001,3.2789999999999999,3.278]
[null,"2018-06-18",2018,3.2789999999999999,3.2810000000000001,3.2800000000000002]
[null,"2018-06-19",2018,3.2829999999999999,3.2850000000000001,3.2839999999999998]
[null,"2018-06-20",2018,3.28,3.2829999999999999,3.2814999999999999]
[null,"2018-06-21",2018,3.274,3.2789999999999999,3.2765]
[null,"2018-06-22",2018,3.266,3.2690000000000001,3.2675000000000001]
[null,"2018-06-25",2018,3.2730000000000001,3.2749999999999999,3.274]
[null,"2018-06-26",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-06-27",2018,3.2690000000000001,3.2719999999999998,3.2705000000000002]
[null,"2018-06-28",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-07-02",2018,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2018-07-03",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-07-04",2018,3.2869999999999999,3.2909999999999999,3.2889999999999997]
[null,"2018-07-05",2018,3.2869999999999999,3.2909999999999999,3.2889999999999997]
[null,"2018-07-06",2018,3.282,3.2869999999999999,3.2845]
[null,"2018-07-09",2018,3.28,3.2839999999999998,3.282]
[null,"2018-07-10",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-07-11",2018,3.2759999999999998,3.28,3.2779999999999996]
[null,"2018-07-12",2018,3.2709999999999999,3.2759999999999998,3.2734999999999999]
[null,"2018-07-13",2018,3.2679999999999998,3.2730000000000001,3.2705000000000002]
[null,"2018-07-16",2018,3.2650000000000001,3.2719999999999998,3.2685]
[null,"2018-07-17",2018,3.2669999999999999,3.2690000000000001,3.2679999999999998]
[null,"2018-07-18",2018,3.2709999999999999,3.2730000000000001,3.2720000000000002]
[null,"2018-07-19",2018,3.274,3.2770000000000001,3.2755000000000001]
[null,"2018-07-20",2018,3.2719999999999998,3.2759999999999998,3.274]
[null,"2018-07-23",2018,3.2749999999999999,3.28,3.2774999999999999]
[null,"2018-07-24",2018,3.2730000000000001,3.2749999999999999,3.274]
[null,"2018-07-25",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-07-26",2018,3.2719999999999998,3.2759999999999998,3.274]
[null,"2018-07-30",2018,3.2679999999999998,3.2719999999999998,3.2699999999999996]
[null,"2018-07-31",2018,3.2709999999999999,3.274,3.2725]
[null,"2018-08-01",2018,3.2719999999999998,3.2749999999999999,3.2734999999999999]
[null,"2018-08-02",2018,3.2690000000000001,3.274,3.2715000000000001]
[null,"2018-08-03",{"$f":"YEAR(B465)","v":2018},3.2669999999999999,3.2709999999999999,{"$f":"AVERAGE(D465:E465)","v":3.2690000000000001}]
[null,"2018-08-06",2018,3.266,3.27,3.2679999999999998]
[null,"2018-08-07",2018,3.2650000000000001,3.27,3.2675000000000001]
[null,"2018-08-08",2018,3.2679999999999998,3.27,3.2690000000000001]
[null,"2018-08-09",2018,3.27,3.2730000000000001,3.2715000000000001]
[null,"2018-08-10",2018,3.2749999999999999,3.2789999999999999,3.2770000000000001]
[null,"2018-08-13",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-08-14",2018,3.2890000000000001,3.2909999999999999,3.29]
[null,"2018-08-15",2018,3.3149999999999999,3.3130000000000002,3.3140000000000001]
[null,"2018-08-16",2018,3.3090000000000002,3.3119999999999998,3.3105000000000002]
[null,"2018-08-17",2018,3.3180000000000001,3.3210000000000002,3.3195000000000001]
[null,"2018-08-20",2018,3.3130000000000002,3.3149999999999999,3.3140000000000001]
[null,"2018-08-21",2018,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2018-08-22",2018,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2018-08-23",2018,3.2930000000000001,3.2959999999999998,3.2945000000000002]
[null,"2018-08-24",2018,3.2909999999999999,3.294,3.2925]
[null,"2018-08-27",2018,3.2879999999999998,3.2909999999999999,3.2894999999999999]
[null,"2018-08-28",2018,3.2909999999999999,3.294,3.2925]
[null,"2018-08-29",2018,3.2930000000000001,3.298,3.2955000000000001]
[null,"2018-09-03",2018,3.3010000000000002,3.3069999999999999,3.3040000000000003]
[null,"2018-09-04",2018,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2018-09-05",2018,3.3159999999999998,3.3170000000000002,3.3165]
[null,"2018-09-06",2018,3.3180000000000001,3.32,3.319]
[null,"2018-09-07",2018,3.3220000000000001,3.3250000000000002,3.3235000000000001]
[null,"2018-09-10",2018,3.3239999999999998,3.3279999999999998,3.3259999999999996]
[null,"2018-09-11",2018,3.331,3.3340000000000001,3.3325]
[null,"2018-09-12",2018,3.3279999999999998,3.331,3.3294999999999999]
[null,"2018-09-13",2018,3.3220000000000001,3.3250000000000002,3.3235000000000001]
[null,"2018-09-14",2018,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2018-09-17",2018,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2018-09-18",2018,3.3039999999999998,3.3079999999999998,3.306]
[null,"2018-09-19",2018,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2018-09-20",2018,3.298,3.3,3.2989999999999999]
[null,"2018-09-21",2018,3.2909999999999999,3.2930000000000001,3.2919999999999998]
[null,"2018-09-24",2018,3.2970000000000002,3.3,3.2984999999999998]
[null,"2018-09-25",2018,3.3029999999999999,3.306,3.3045]
[null,"2018-09-26",2018,3.3029999999999999,3.306,3.3045]
[null,"2018-09-27",2018,3.3010000000000002,3.3029999999999999,3.302]
[null,"2018-09-28",2018,3.298,3.302,3.3]
[null,"2018-10-01",2018,3.306,3.3090000000000002,3.3075000000000001]
[null,"2018-10-02",2018,3.3119999999999998,3.3140000000000001,3.3129999999999997]
[null,"2018-10-03",2018,3.3109999999999999,3.3140000000000001,3.3125]
[null,"2018-10-04",2018,3.3319999999999999,3.335,3.3334999999999999]
[null,"2018-10-05",2018,3.32,3.3239999999999998,3.3220000000000001]
[null,"2018-10-09",2018,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2018-10-10",2018,3.3279999999999998,3.33,3.3289999999999997]
[null,"2018-10-11",2018,3.327,3.33,3.3285]
[null,"2018-10-12",2018,3.33,3.3330000000000002,3.3315000000000001]
[null,"2018-10-15",2018,3.3340000000000001,3.3380000000000001,3.3360000000000003]
[null,"2018-10-16",2018,3.33,3.3340000000000001,3.3319999999999999]
[null,"2018-10-17",2018,3.3319999999999999,3.3359999999999999,3.3339999999999996]
[null,"2018-10-18",2018,3.3359999999999999,3.3380000000000001,3.3369999999999997]
[null,"2018-10-19",2018,3.3279999999999998,3.3319999999999999,3.33]
[null,"2018-10-22",2018,3.331,3.3340000000000001,3.3325]
[null,"2018-10-23",2018,3.335,3.3370000000000002,3.3360000000000003]
[null,"2018-10-24",2018,3.339,3.3410000000000002,3.34]
[null,"2018-10-25",2018,3.339,3.3410000000000002,3.34]
[null,"2018-10-26",2018,3.3439999999999999,3.347,3.3454999999999999]
[null,"2018-10-29",2018,3.35,3.3519999999999999,3.351]
[null,"2018-10-30",2018,3.3570000000000002,3.36,3.3585000000000003]
[null,"2018-10-31",2018,3.3639999999999999,3.367,3.3654999999999999]
[null,"2018-11-05",2018,3.359,3.3610000000000002,3.3600000000000003]
[null,"2018-11-06",2018,3.3679999999999999,3.371,3.3694999999999999]
[null,"2018-11-07",2018,3.3639999999999999,3.3660000000000001,3.3650000000000002]
[null,"2018-11-08",{"$f":"YEAR(B529)","v":2018},3.3679999999999999,3.37,{"$f":"AVERAGE(D529:E529)","v":3.3689999999999998}]
[null,"2018-11-09",2018,3.3690000000000002,3.3719999999999999,3.3704999999999998]
[null,"2018-11-12",2018,3.3660000000000001,3.3769999999999998,3.3715000000000002]
[null,"2018-11-13",2018,3.3740000000000001,3.379,3.3765000000000001]
[null,"2018-11-14",2018,3.375,3.379,3.3769999999999998]
[null,"2018-11-15",2018,3.38,3.3860000000000001,3.383]
[null,"2018-11-16",2018,3.3730000000000002,3.379,3.3760000000000003]
[null,"2018-11-19",2018,3.3730000000000002,3.3780000000000001,3.3755000000000002]
[null,"2018-11-20",2018,3.379,3.383,3.3810000000000002]
[null,"2018-11-21",2018,3.3740000000000001,3.3780000000000001,3.3760000000000003]
[null,"2018-11-22",2018,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2018-11-23",2018,3.3740000000000001,3.379,3.3765000000000001]
[null,"2018-11-26",2018,3.3769999999999998,3.3809999999999998,3.3789999999999996]
[null,"2018-11-27",2018,3.38,3.383,3.3815]
[null,"2018-11-28",2018,3.375,3.38,3.3774999999999999]
[null,"2018-11-29",2018,3.3759999999999999,3.379,3.3774999999999999]
[null,"2018-11-30",2018,3.3780000000000001,3.3820000000000001,3.38]
[null,"2018-12-03",2018,3.3740000000000001,3.3780000000000001,3.3760000000000003]
[null,"2018-12-04",2018,3.383,3.3849999999999998,3.3839999999999999]
[null,"2018-12-05",2018,3.3780000000000001,3.3809999999999998,3.3795000000000002]
[null,"2018-12-06",2018,3.3769999999999998,3.3809999999999998,3.3789999999999996]
[null,"2018-12-07",2018,3.367,3.371,3.3689999999999998]
[null,"2018-12-10",2018,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2018-12-11",2018,3.3660000000000001,3.37,3.3680000000000003]
[null,"2018-12-12",2018,3.355,3.359,3.3570000000000002]
[null,"2018-12-13",2018,3.359,3.3650000000000002,3.3620000000000001]
[null,"2018-12-14",2018,3.351,3.355,3.3529999999999998]
[null,"2018-12-17",2018,3.3410000000000002,3.347,3.3440000000000003]
[null,"2018-12-18",2018,3.34,3.3460000000000001,3.343]
[null,"2018-12-19",2018,3.347,3.351,3.3490000000000002]
[null,"2018-12-20",2018,3.339,3.343,3.3410000000000002]
[null,"2018-12-21",2018,3.3519999999999999,3.3580000000000001,3.355]
[null,"2018-12-26",2018,3.3660000000000001,3.3690000000000002,3.3675000000000002]
[null,"2018-12-27",2018,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2018-12-28",2018,3.363,3.37,3.3665000000000003]
[null,"2018-12-31",2018,3.3690000000000002,3.379,3.3740000000000001]
[null,"2019-01-02",2019,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2019-01-03",2019,3.3679999999999999,3.371,3.3694999999999999]
[null,"2019-01-04",2019,3.3559999999999999,3.36,3.3579999999999997]
[null,"2019-01-07",2019,3.3490000000000002,3.3530000000000002,3.351]
[null,"2019-01-08",2019,3.347,3.35,3.3485]
[null,"2019-01-09",2019,3.3330000000000002,3.335,3.3340000000000001]
[null,"2019-01-10",2019,3.3410000000000002,3.343,3.3420000000000001]
[null,"2019-01-11",2019,3.339,3.343,{"$f":"AVERAGE(D572:E572)","v":3.3410000000000002}]
[null,"2019-01-14",2019,3.3410000000000002,3.3450000000000002,{"$f":"AVERAGE(D573:E573)","v":3.343}]
[null,"2019-01-15",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-01-16",2019,3.33,3.3330000000000002,3.3315000000000001]
[null,"2019-01-17",2019,3.331,3.3330000000000002,3.3319999999999999]
[null,"2019-01-18",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-01-21",2019,3.3250000000000002,3.33,3.3275000000000001]
[null,"2019-01-22",2019,3.335,3.3370000000000002,3.3360000000000003]
[null,"2019-01-23",2019,3.3359999999999999,3.3380000000000001,3.3369999999999997]
[null,"2019-01-24",2019,3.3450000000000002,3.3460000000000001,3.3455000000000004]
[null,"2019-01-25",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-01-28",2019,3.3519999999999999,3.3540000000000001,3.3529999999999998]
[null,"2019-01-29",2019,3.3570000000000002,3.36,3.3585000000000003]
[null,"2019-01-30",2019,3.351,3.355,3.3529999999999998]
[null,"2019-01-31",2019,3.3330000000000002,3.335,3.3340000000000001]
[null,"2019-02-01",2019,3.3260000000000001,3.33,3.3280000000000003]
[null,"2019-02-04",2019,3.327,3.331,3.3289999999999997]
[null,"2019-02-05",2019,3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-02-06",2019,3.3250000000000002,3.3279999999999998,3.3265000000000002]
[null,"2019-02-07",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-02-08",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-02-11",{"$f":"YEAR(B593)","v":2019},3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-02-12",2019,3.331,3.3330000000000002,3.3319999999999999]
[null,"2019-02-13",2019,3.3359999999999999,3.3370000000000002,3.3365]
[null,"2019-02-14",2019,3.339,3.3410000000000002,3.34]
[null,"2019-02-15",2019,3.327,3.331,3.3289999999999997]
[null,"2019-02-18",2019,3.3180000000000001,3.3239999999999998,3.3209999999999997]
[null,"2019-02-19",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-02-20",2019,3.3159999999999998,3.3180000000000001,3.3170000000000002]
[null,"2019-02-21",2019,3.319,3.3220000000000001,3.3205]
[null,"2019-02-22",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-02-25",2019,3.3029999999999999,3.306,3.3045]
[null,"2019-02-26",2019,3.3069999999999999,3.3119999999999998,3.3094999999999999]
[null,"2019-02-27",2019,3.3039999999999998,3.306,3.3049999999999997]
[null,"2019-02-28",2019,3.3,3.3050000000000002,3.3025000000000002]
[null,"2019-03-01",2019,3.3029999999999999,3.3069999999999999,3.3049999999999997]
[null,"2019-03-04",2019,3.3079999999999998,3.3119999999999998,3.3099999999999996]
[null,"2019-03-05",2019,3.31,3.3130000000000002,3.3115000000000001]
[null,"2019-03-06",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-03-07",2019,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2019-03-08",2019,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2019-03-11",2019,3.3069999999999999,3.31,3.3085]
[null,"2019-03-12",2019,3.3,3.3029999999999999,3.3014999999999999]
[null,"2019-03-13",2019,3.29,3.2919999999999998,3.2909999999999999]
[null,"2019-03-14",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-03-15",2019,3.2959999999999998,3.2989999999999999,3.2974999999999999]
[null,"2019-03-18",2019,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2019-03-19",2019,3.3,3.3010000000000002,3.3005]
[null,"2019-03-20",2019,3.2909999999999999,3.294,3.2925]
[null,"2019-03-21",2019,3.2919999999999998,3.294,3.2930000000000001]
[null,"2019-03-22",2019,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2019-03-25",2019,3.3010000000000002,3.3039999999999998,3.3025000000000002]
[null,"2019-03-26",2019,3.302,3.306,3.3040000000000003]
[null,"2019-03-27",2019,3.3149999999999999,3.3170000000000002,3.3159999999999998]
[null,"2019-03-28",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-03-29",2019,3.3159999999999998,3.3210000000000002,3.3185000000000002]
[null,"2019-04-01",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-04-02",2019,3.3090000000000002,3.3119999999999998,3.3105000000000002]
[null,"2019-04-03",2019,3.298,3.3,3.2989999999999999]
[null,"2019-04-04",2019,3.2949999999999999,3.2989999999999999,3.2969999999999997]
[null,"2019-04-05",2019,3.2949999999999999,3.3,3.2974999999999999]
[null,"2019-04-08",2019,3.2890000000000001,3.2930000000000001,3.2910000000000004]
[null,"2019-04-09",2019,3.29,3.2930000000000001,3.2915000000000001]
[null,"2019-04-10",2019,3.2930000000000001,3.2949999999999999,3.294]
[null,"2019-04-11",2019,3.2959999999999998,3.3,3.298]
[null,"2019-04-12",2019,3.2909999999999999,3.2959999999999998,{"$f":"AVERAGE(D637:E637)","v":3.2934999999999999}]
[null,"2019-04-15",2019,3.2949999999999999,3.2989999999999999,3.2969999999999997]
[null,"2019-04-16",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-04-17",2019,3.294,3.2970000000000002,3.2955000000000001]
[null,"2019-04-22",2019,3.302,3.3039999999999998,3.3029999999999999]
[null,"2019-04-23",2019,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2019-04-24",2019,3.32,3.3220000000000001,3.3209999999999997]
[null,"2019-04-25",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-04-26",2019,3.3170000000000002,3.3210000000000002,3.319]
[null,"2019-04-29",2019,3.3140000000000001,3.3170000000000002,3.3155000000000001]
[null,"2019-04-30",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-05-02",2019,3.3130000000000002,3.3149999999999999,3.3140000000000001]
[null,"2019-05-03",2019,3.3,3.3039999999999998,3.3019999999999996]
[null,"2019-05-06",2019,3.306,3.3119999999999998,3.3090000000000002]
[null,"2019-05-07",2019,3.3119999999999998,3.3149999999999999,3.3134999999999999]
[null,"2019-05-08",2019,3.3130000000000002,3.3159999999999998,3.3144999999999998]
[null,"2019-05-09",2019,3.3210000000000002,3.3220000000000001,3.3215000000000003]
[null,"2019-05-10",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-05-13",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-05-14",2019,3.3210000000000002,3.3250000000000002,3.3230000000000004]
[null,"2019-05-15",{"$f":"YEAR(B657)","v":2019},3.32,3.3239999999999998,3.3220000000000001]
[null,"2019-05-16",2019,3.3140000000000001,3.3180000000000001,3.3159999999999998]
[null,"2019-05-17",2019,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2019-05-20",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-05-21",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-05-22",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-05-23",2019,3.347,3.35,3.3485]
[null,"2019-05-24",2019,3.3410000000000002,3.3460000000000001,3.3435000000000001]
[null,"2019-05-27",2019,3.3439999999999999,3.351,3.3475000000000001]
[null,"2019-05-28",2019,3.3530000000000002,3.355,3.3540000000000001]
[null,"2019-05-29",2019,3.3540000000000001,3.3580000000000001,3.3559999999999999]
[null,"2019-05-30",2019,3.3580000000000001,3.363,3.3605]
[null,"2019-05-31",2019,3.367,3.37,3.3685]
[null,"2019-06-03",2019,3.3719999999999999,3.3730000000000002,3.3725000000000001]
[null,"2019-06-04",2019,3.3479999999999999,3.351,3.3494999999999999]
[null,"2019-06-05",2019,3.351,3.3530000000000002,3.3520000000000003]
[null,"2019-06-06",2019,3.335,3.3380000000000001,3.3365]
[null,"2019-06-07",2019,3.331,3.3359999999999999,3.3334999999999999]
[null,"2019-06-10",2019,3.3319999999999999,3.335,3.3334999999999999]
[null,"2019-06-11",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-06-12",2019,3.3290000000000002,3.331,3.33]
[null,"2019-06-13",2019,3.3290000000000002,3.3319999999999999,3.3304999999999998]
[null,"2019-06-14",2019,3.3330000000000002,3.34,3.3365]
[null,"2019-06-17",2019,3.3450000000000002,3.3479999999999999,3.3464999999999998]
[null,"2019-06-18",2019,3.335,3.34,3.3374999999999999]
[null,"2019-06-19",2019,3.3330000000000002,3.3359999999999999,3.3345000000000002]
[null,"2019-06-20",2019,3.3090000000000002,3.3130000000000002,3.3109999999999999]
[null,"2019-06-21",2019,3.302,3.306,3.3040000000000003]
[null,"2019-06-24",2019,3.2970000000000002,3.302,3.2995000000000001]
[null,"2019-06-25",2019,3.2949999999999999,3.298,3.2965]
[null,"2019-06-26",2019,3.2970000000000002,3.3010000000000002,3.2990000000000004]
[null,"2019-06-27",2019,3.29,3.294,3.2919999999999998]
[null,"2019-06-28",2019,3.2850000000000001,3.29,3.2875000000000001]
[null,"2019-07-01",2019,3.2879999999999998,3.2909999999999999,3.2894999999999999]
[null,"2019-07-02",2019,3.2879999999999998,3.2919999999999998,3.29]
[null,"2019-07-03",2019,3.294,3.2959999999999998,3.2949999999999999]
[null,"2019-07-04",2019,3.286,3.294,3.29]
[null,"2019-07-05",2019,3.2930000000000001,3.298,3.2955000000000001]
[null,"2019-07-08",2019,3.286,3.2930000000000001,3.2895000000000003]
[null,"2019-07-09",2019,3.2879999999999998,3.2930000000000001,3.2904999999999998]
[null,"2019-07-10",2019,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2019-07-11",2019,3.2810000000000001,3.286,3.2835000000000001]
[null,"2019-07-12",2019,3.2810000000000001,3.2850000000000001,3.2830000000000004]
[null,"2019-07-15",2019,3.2839999999999998,3.286,3.2850000000000001]
[null,"2019-07-16",2019,3.2850000000000001,3.2879999999999998,{"$f":"AVERAGE(D701:E701)","v":3.2865000000000002}]
[null,"2019-07-17",2019,3.2839999999999998,3.2869999999999999,3.2854999999999999]
[null,"2019-07-18",2019,3.2850000000000001,3.2879999999999998,3.2865000000000002]
[null,"2019-07-19",2019,3.282,3.286,3.2839999999999998]
[null,"2019-07-22",2019,3.2829999999999999,3.2869999999999999,3.2850000000000001]
[null,"2019-07-23",2019,3.29,3.2919999999999998,3.2909999999999999]
[null,"2019-07-24",2019,3.2909999999999999,3.294,3.2925]
[null,"2019-07-25",2019,3.2959999999999998,3.3,3.298]
[null,"2019-07-26",2019,3.2970000000000002,3.3,3.2984999999999998]
[null,"2019-07-31",2019,3.3079999999999998,3.31,3.3090000000000002]
[null,"2019-08-01",2019,3.3159999999999998,3.319,3.3174999999999999]
[null,"2019-08-02",2019,3.343,3.3460000000000001,3.3445]
[null,"2019-08-05",2019,3.375,3.3849999999999998,3.38]
[null,"2019-08-06",2019,3.38,3.3839999999999999,3.3819999999999997]
[null,"2019-08-07",2019,3.379,3.3820000000000001,3.3805000000000001]
[null,"2019-08-08",2019,3.379,3.3820000000000001,3.3805000000000001]
[null,"2019-08-09",2019,3.379,3.383,3.3810000000000002]
[null,"2019-08-12",2019,3.3860000000000001,3.3889999999999998,3.3875000000000002]
[null,"2019-08-13",2019,3.375,3.3769999999999998,3.3759999999999999]
[null,"2019-08-14",2019,3.3889999999999998,3.3889999999999998,3.3889999999999998]
[null,"2019-08-15",{"$f":"YEAR(B721)","v":2019},3.39,3.3940000000000001,3.3920000000000003]
[null,"2019-08-16",2019,3.3820000000000001,3.3860000000000001,3.3840000000000003]
[null,"2019-08-19",2019,3.3820000000000001,3.3860000000000001,3.3840000000000003]
[null,"2019-08-20",2019,3.379,3.3809999999999998,3.38]
[null,"2019-08-21",2019,3.3759999999999999,3.379,3.3774999999999999]
[null,"2019-08-22",2019,3.3780000000000001,3.3809999999999998,3.3795000000000002]
[null,"2019-08-23",2019,3.3740000000000001,3.3769999999999998,3.3754999999999997]
[null,"2019-08-26",2019,3.3769999999999998,3.379,3.3780000000000001]
[null,"2019-08-27",2019,3.3849999999999998,3.3879999999999999,3.3864999999999998]
[null,"2019-08-28",2019,3.3919999999999999,3.399,3.3955000000000002]
[null,"2019-09-02",2019,3.3959999999999999,3.4049999999999998,3.4005000000000001]
[null,"2019-09-03",2019,3.403,3.4049999999999998,3.4039999999999999]
[null,"2019-09-04",2019,3.3889999999999998,3.3919999999999999,3.3904999999999998]
[null,"2019-09-05",2019,3.3660000000000001,3.367,3.3665000000000003]
[null,"2019-09-06",2019,3.3439999999999999,3.3460000000000001,3.3449999999999998]
[null,"2019-09-09",2019,3.343,3.347,3.3449999999999998]
[null,"2019-09-10",2019,3.3439999999999999,3.3479999999999999,3.3460000000000001]
[null,"2019-09-11",2019,3.3420000000000001,3.3439999999999999,3.343]
[null,"2019-09-12",2019,3.3279999999999998,3.331,3.3294999999999999]
[null,"2019-09-13",2019,3.3149999999999999,3.3180000000000001,3.3165]
[null,"2019-09-16",2019,3.3220000000000001,3.327,3.3245]
[null,"2019-09-17",2019,3.3410000000000002,3.3450000000000002,3.343]
[null,"2019-09-18",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-09-19",2019,3.3530000000000002,3.3540000000000001,3.3535000000000004]
[null,"2019-09-20",2019,3.3570000000000002,3.3610000000000002,3.359]
[null,"2019-09-23",2019,3.3620000000000001,3.3639999999999999,3.363]
[null,"2019-09-24",2019,3.3439999999999999,3.3460000000000001,3.3449999999999998]
[null,"2019-09-25",2019,3.3479999999999999,3.3519999999999999,3.3499999999999996]
[null,"2019-09-26",2019,3.3620000000000001,3.3650000000000002,3.3635000000000002]
[null,"2019-09-27",2019,3.3839999999999999,3.395,3.3895]
[null,"2019-09-30",2019,3.3820000000000001,3.3849999999999998,3.3834999999999997]
[null,"2019-10-01",2019,3.39,3.3929999999999998,3.3914999999999997]
[null,"2019-10-02",2019,3.3860000000000001,3.3879999999999999,3.387]
[null,"2019-10-03",2019,3.3759999999999999,3.3780000000000001,3.3769999999999998]
[null,"2019-10-04",2019,3.375,3.3780000000000001,3.3765000000000001]
[null,"2019-10-07",2019,3.3839999999999999,3.3879999999999999,3.3860000000000001]
[null,"2019-10-09",2019,3.3769999999999998,3.379,3.3780000000000001]
[null,"2019-10-10",2019,3.3580000000000001,3.3610000000000002,3.3595000000000002]
[null,"2019-10-11",2019,3.3559999999999999,3.3570000000000002,3.3565]
[null,"2019-10-14",2019,3.36,3.3650000000000002,3.3624999999999998]
[null,"2019-10-15",2019,3.367,3.3719999999999999,3.3694999999999999]
[null,"2019-10-16",2019,3.3650000000000002,3.37,3.3675000000000002]
[null,"2019-10-17",2019,3.3540000000000001,3.355,3.3544999999999998]
[null,"2019-10-18",2019,3.343,3.347,3.3449999999999998]
[null,"2019-10-21",2019,3.343,3.347,{"$f":"AVERAGE(D765:E765)","v":3.3449999999999998}]
[null,"2019-10-22",2019,3.3370000000000002,3.3420000000000001,3.3395000000000001]
[null,"2019-10-23",2019,3.3439999999999999,3.347,3.3454999999999999]
[null,"2019-10-24",2019,3.3479999999999999,3.35,3.3490000000000002]
[null,"2019-10-25",2019,3.3460000000000001,3.351,3.3485]
[null,"2019-10-28",2019,3.33,3.335,3.3325]
[null,"2019-10-29",2019,3.3340000000000001,3.34,3.3369999999999997]
[null,"2019-10-30",2019,3.3450000000000002,3.3490000000000002,3.3470000000000004]
[null,"2019-11-04",2019,3.3319999999999999,3.3359999999999999,3.3339999999999996]
[null,"2019-11-05",2019,3.3359999999999999,3.339,3.3374999999999999]
[null,"2019-11-06",2019,3.339,3.3410000000000002,3.34]
[null,"2019-11-07",2019,3.3420000000000001,3.3450000000000002,3.3435000000000001]
[null,"2019-11-08",2019,3.35,3.3530000000000002,3.3515000000000001]
[null,"2019-11-11",2019,3.359,3.3639999999999999,3.3614999999999999]
[null,"2019-11-12",2019,3.371,3.3759999999999999,3.3734999999999999]
[null,"2019-11-13",2019,3.39,3.3919999999999999,3.391]
[null,"2019-11-14",2019,3.387,3.391,3.3890000000000002]
[null,"2019-11-15",2019,3.3679999999999999,3.3730000000000002,3.3704999999999998]
[null,"2019-11-18",2019,3.367,3.3719999999999999,3.3694999999999999]
[null,"2019-11-19",2019,3.3759999999999999,3.3809999999999998,3.3784999999999998]
[null,"2019-11-20",{"$f":"YEAR(B785)","v":2019},3.3839999999999999,3.387,3.3855]
[null,"2019-11-21",2019,3.375,3.38,3.3774999999999999]
[null,"2019-11-22",2019,3.3820000000000001,3.3849999999999998,3.3834999999999997]
[null,"2019-11-25",2019,3.3849999999999998,3.391,3.3879999999999999]
[null,"2019-11-26",2019,3.3809999999999998,3.3849999999999998,3.383]
[null,"2019-11-27",2019,3.391,3.3940000000000001,3.3925000000000001]
[null,"2019-11-28",2019,3.3849999999999998,3.39,3.3875000000000002]
[null,"2019-11-29",2019,3.3940000000000001,3.399,3.3965000000000001]
[null,"2019-12-02",2019,3.399,3.403,3.4009999999999998]
[null,"2019-12-03",2019,3.3889999999999998,3.391,3.3899999999999997]
[null,"2019-12-04",2019,3.383,3.3860000000000001,3.3845000000000001]
[null,"2019-12-05",2019,3.3740000000000001,3.38,3.3769999999999998]
[null,"2019-12-06",2019,3.375,3.3809999999999998,3.3780000000000001]
[null,"2019-12-09",2019,3.3759999999999999,3.38,3.3780000000000001]
[null,"2019-12-10",2019,3.387,3.391,3.3890000000000002]
[null,"2019-12-11",2019,3.39,3.3929999999999998,3.3914999999999997]
[null,"2019-12-12",2019,3.3889999999999998,3.3929999999999998,3.391]
[null,"2019-12-13",2019,3.367,3.3730000000000002,3.37]
[null,"2019-12-16",2019,3.355,3.36,3.3574999999999999]
[null,"2019-12-17",2019,3.3450000000000002,3.3490000000000002,3.3470000000000004]
[null,"2019-12-18",2019,3.3359999999999999,3.34,3.3380000000000001]
[null,"2019-12-19",2019,3.335,3.3380000000000001,3.3365]
[null,"2019-12-20",2019,3.3210000000000002,3.3260000000000001,3.3235000000000001]
[null,"2019-12-23",2019,3.3140000000000001,3.32,3.3170000000000002]
[null,"2019-12-24",2019,3.3140000000000001,3.319,3.3165]
[null,"2019-12-26",2019,3.319,3.3220000000000001,3.3205]
[null,"2019-12-27",2019,3.32,3.3239999999999998,3.3220000000000001]
[null,"2019-12-30",2019,3.3140000000000001,3.319,3.3165]
[null,"2019-12-31",2019,3.3109999999999999,3.3170000000000002,3.3140000000000001]
[null,"2020-01-02",2020,3.3010000000000002,3.3050000000000002,3.3029999999999999]
[null,"2020-01-03",2020,3.3079999999999998,3.3109999999999999,3.3094999999999999]
[null,"2020-01-06",2020,3.32,3.323,3.3214999999999999]
[null,"2020-01-07",2020,3.3250000000000002,3.327,3.3260000000000001]
[null,"2020-01-08",2020,3.3180000000000001,3.32,3.319]
[null,"2020-01-09",2020,3.319,3.3210000000000002,3.3200000000000003]
[null,"2020-01-10",2020,3.3210000000000002,3.3239999999999998,3.3224999999999998]
[null,"2020-01-13",2020,3.3340000000000001,3.3359999999999999,3.335]
[null,"2020-01-14",2020,3.3279999999999998,3.33,3.3289999999999997]
[null,"2020-01-15",2020,3.3220000000000001,3.327,3.3245]
[null,"2020-01-16",2020,3.3210000000000002,3.3260000000000001,3.3235000000000001]
[null,"2020-01-17",2020,3.319,3.3239999999999998,3.3214999999999999]
[null,"2020-01-20",2020,3.3180000000000001,3.323,3.3205]
[null,"2020-01-21",2020,3.3170000000000002,3.32,3.3185000000000002]
[null,"2020-01-22",2020,3.3140000000000001,3.3170000000000002,3.3155000000000001]
[null,"2020-01-23",2020,3.32,3.3220000000000001,{"$f":"AVERAGE(D829:E829)","v":3.3209999999999997}]
[null,"2020-01-24",2020,3.32,3.3250000000000002,3.3224999999999998]
[null,"2020-01-27",2020,3.3359999999999999,3.339,3.3374999999999999]
[null,"2020-01-28",2020,3.3319999999999999,3.335,3.3334999999999999]
[null,"2020-01-29",2020,3.343,3.3450000000000002,3.3440000000000003]
[null,"2020-01-30",2020,3.359,3.36,3.3594999999999997]
[null,"2020-01-31",2020,3.3730000000000002,3.3759999999999999,3.3745000000000003]
[null,"2020-02-03",2020,3.3719999999999999,3.3740000000000001,3.3730000000000002]
[null,"2020-02-04",2020,3.36,3.3639999999999999,3.3620000000000001]
[null,"2020-02-05",2020,3.359,3.36,3.3594999999999997]
[null,"2020-02-06",2020,3.3690000000000002,3.371,3.37]
[null,"2020-02-07",2020,3.3849999999999998,3.3879999999999999,3.3864999999999998]
[null,"2020-02-10",2020,3.3919999999999999,3.3940000000000001,3.3929999999999998]
[null,"2020-02-11",2020,3.387,3.39,3.3885000000000001]
[null,"2020-02-12",2020,3.3809999999999998,3.383,3.3819999999999997]
[null,"2020-02-13",2020,3.383,3.3849999999999998,3.3839999999999999]
[null,"2020-02-14",2020,3.38,3.3839999999999999,3.3819999999999997]
[null,"2020-02-17",2020,3.3780000000000001,3.3839999999999999,3.3810000000000002]
[null,"2020-02-18",2020,3.383,3.3860000000000001,3.3845000000000001]
[null,"2020-02-19",2020,3.3820000000000001,3.3839999999999999,3.383]
[null,"2020-02-20",{"$f":"YEAR(B849)","v":2020},3.3889999999999998,3.3919999999999999,3.3904999999999998]
[null,"2020-02-21",2020,3.391,3.3940000000000001,3.3925000000000001]
[null,"2020-02-24",2020,3.4009999999999998,3.4039999999999999,3.4024999999999999]
[null,"2020-02-25",2020,3.4020000000000001,3.4049999999999998,3.4035000000000002]
[null,"2020-02-26",2020,3.4089999999999998,3.4119999999999999,3.4104999999999999]
[null,"2020-02-27",2020,3.4260000000000002,3.43,3.4279999999999999]
[null,"2020-02-28",2020,3.448,3.4510000000000001,3.4495]
[null,"2020-03-02",2020,3.4409999999999998,3.4449999999999998,3.4429999999999996]
[null,"2020-03-03",2020,3.4249999999999998,3.4279999999999999,3.4264999999999999]
[null,"2020-03-04",2020,3.42,3.4249999999999998,3.4224999999999999]
[null,"2020-03-05",2020,3.4380000000000002,3.44,3.4390000000000001]
[null,"2020-03-06",2020,3.47,3.4729999999999999,3.4714999999999998]
[null,"2020-03-09",2020,3.4990000000000001,3.5019999999999998,3.5004999999999997]
[null,"2020-03-10",2020,3.4940000000000002,3.4980000000000002,3.4960000000000004]
[null,"2020-03-11",2020,3.5070000000000001,3.51,3.5084999999999997]
[null,"2020-03-12",2020,3.5430000000000001,3.5449999999999999,3.544]
[null,"2020-03-13",2020,3.5259999999999998,3.53,3.5279999999999996]
[null,"2020-03-16",2020,3.544,3.55,3.5469999999999997]
[null,"2020-03-17",2020,3.5489999999999999,3.5539999999999998,3.5514999999999999]
[null,"2020-03-18",2020,3.5649999999999999,3.5680000000000001,3.5665]
[null,"2020-03-19",2020,3.5630000000000002,3.5649999999999999,3.5640000000000001]
[null,"2020-03-20",2020,3.52,3.5249999999999999,3.5225]
[null,"2020-03-23",2020,3.53,3.536,3.5329999999999999]
[null,"2020-03-24",2020,3.5169999999999999,3.5230000000000001,3.52]
[null,"2020-03-25",2020,3.496,3.5030000000000001,3.4995000000000003]
[null,"2020-03-26",2020,3.4289999999999998,3.4390000000000001,3.4340000000000002]
[null,"2020-03-27",2020,3.4169999999999998,3.423,3.42]
[null,"2020-03-30",2020,3.431,3.4390000000000001,3.4350000000000001]
[null,"2020-03-31",2020,3.4329999999999998,3.4420000000000002,3.4375]
[null,"2020-04-01",2020,3.4550000000000001,3.4620000000000002,3.4584999999999999]
[null,"2020-04-02",2020,3.4529999999999998,3.4580000000000002,3.4554999999999998]
[null,"2020-04-03",2020,3.4529999999999998,3.4569999999999999,3.4550000000000001]
[null,"2020-04-06",2020,3.4060000000000001,3.4119999999999999,3.4089999999999998]
[null,"2020-04-07",2020,3.367,3.3730000000000002,3.37]
[null,"2020-04-08",2020,3.3540000000000001,3.3559999999999999,3.355]
[null,"2020-04-13",2020,3.3740000000000001,3.379,3.3765000000000001]
[null,"2020-04-14",2020,3.3879999999999999,3.3929999999999998,3.3904999999999998]
[null,"2020-04-15",2020,3.4169999999999998,3.4209999999999998,3.4189999999999996]
[null,"2020-04-16",2020,3.407,3.411,3.4089999999999998]
[null,"2020-04-17",2020,3.403,3.407,3.4050000000000002]
[null,"2020-04-20",2020,3.4049999999999998,3.411,3.4079999999999999]
[null,"2020-04-21",2020,3.3969999999999998,3.4,3.3984999999999999]
[null,"2020-04-22",2020,3.37,3.3759999999999999,3.3730000000000002]
[null,"2020-04-23",2020,3.3580000000000001,3.3639999999999999,3.3609999999999998]
[null,"2020-04-24",2020,3.371,3.3809999999999998,{"$f":"AVERAGE(D893:E893)","v":3.3759999999999999}]
[null,"2020-04-27",2020,3.391,3.4,3.3955000000000002]
[null,"2020-04-28",2020,3.3820000000000001,3.387,3.3845000000000001]
[null,"2020-04-29",2020,3.3690000000000002,3.3730000000000002,3.3710000000000004]
[null,"2020-04-30",2020,3.3759999999999999,3.383,3.3795000000000002]
[null,"2020-05-04",2020,3.383,3.39,3.3864999999999998]
[null,"2020-05-05",2020,3.3879999999999999,3.3940000000000001,3.391]
[null,"2020-05-06",2020,3.403,3.407,3.4050000000000002]
[null,"2020-05-07",2020,3.4039999999999999,3.41,3.407]
[null,"2020-05-08",2020,3.3940000000000001,3.399,3.3965000000000001]
[null,"2020-05-11",2020,3.4180000000000001,3.4209999999999998,3.4195000000000002]
[null,"2020-05-12",2020,3.4209999999999998,3.4249999999999998,3.423]
[null,"2020-05-13",2020,3.4340000000000002,3.4369999999999998,3.4355000000000002]
[null,"2020-05-14",2020,3.45,3.4550000000000001,3.4525000000000001]
[null,"2020-05-15",2020,3.444,3.448,3.4459999999999997]
[null,"2020-05-18",2020,3.419,3.4239999999999999,3.4215]
[null,"2020-05-19",2020,3.4249999999999998,3.43,3.4275000000000002]
[null,"2020-05-20",2020,3.4039999999999999,3.41,3.407]
[null,"2020-05-21",2020,3.4020000000000001,3.4060000000000001,3.4039999999999999]
[null,"2020-05-22",2020,3.4239999999999999,3.4289999999999998,3.4264999999999999]
[null,"2020-05-25",{"$f":"YEAR(B913)","v":2020},3.4249999999999998,3.4289999999999998,3.4269999999999996]
[null,"2020-05-26",2020,3.4209999999999998,3.4260000000000002,3.4234999999999998]
[null,"2020-05-27",2020,3.448,3.4529999999999998,3.4504999999999999]
[null,"2020-05-28",2020,3.4390000000000001,3.444,3.4415]
[null,"2020-05-29",2020,3.4289999999999998,3.4340000000000002,3.4314999999999998]
[null,"2020-06-01",2020,3.4209999999999998,3.4220000000000002,3.4215]
[null,"2020-06-02",2020,3.4020000000000001,3.4039999999999999,3.403]
[null,"2020-06-03",2020,3.3889999999999998,3.391,3.3899999999999997]
[null,"2020-06-04",2020,3.4209999999999998,3.4220000000000002,3.4215]
[null,"2020-06-05",2020,3.4260000000000002,3.43,3.4279999999999999]
[null,"2020-06-08",2020,3.4380000000000002,3.4409999999999998,3.4394999999999998]
[null,"2020-06-09",2020,3.4470000000000001,3.448,3.4474999999999998]
[null,"2020-06-10",2020,3.4350000000000001,3.4369999999999998,3.4359999999999999]
[null,"2020-06-11",2020,3.45,3.452,3.4510000000000001]
[null,"2020-06-12",2020,3.46,3.464,3.4619999999999997]
[null,"2020-06-15",2020,3.48,3.4849999999999999,3.4824999999999999]
[null,"2020-06-16",2020,3.4729999999999999,3.4769999999999999,3.4749999999999996]
[null,"2020-06-17",2020,3.4910000000000001,3.4929999999999999,3.492]
[null,"2020-06-18",2020,3.5059999999999998,3.5110000000000001,3.5084999999999997]
[null,"2020-06-19",2020,3.51,3.5129999999999999,3.5114999999999998]
[null,"2020-06-22",2020,3.4929999999999999,3.496,3.4944999999999999]
[null,"2020-06-23",2020,3.5129999999999999,3.5179999999999998,3.5154999999999998]
[null,"2020-06-24",2020,3.524,3.5289999999999999,3.5265]
[null,"2020-06-25",2020,3.5089999999999999,3.5129999999999999,3.5110000000000001]
[null,"2020-06-26",2020,3.516,3.5219999999999998,3.5190000000000001]
[null,"2020-06-30",2020,3.5339999999999998,3.5409999999999999,3.5374999999999996]
[null,"2020-07-01",2020,3.5329999999999999,3.5369999999999999,3.5350000000000001]
[null,"2020-07-02",2020,3.5150000000000001,3.5190000000000001,3.5170000000000003]
[null,"2020-07-03",2020,3.5249999999999999,3.528,3.5265]
[null,"2020-07-06",2020,3.5459999999999998,3.5489999999999999,3.5474999999999999]
[null,"2020-07-07",2020,3.5419999999999998,3.5470000000000002,3.5445000000000002]
[null,"2020-07-08",2020,3.5339999999999998,3.5369999999999999,3.5354999999999999]
[null,"2020-07-09",2020,3.5169999999999999,3.524,3.5205000000000002]
[null,"2020-07-10",2020,3.5019999999999998,3.508,3.5049999999999999]
[null,"2020-07-13",2020,3.4950000000000001,3.5,3.4975000000000001]
[null,"2020-07-14",2020,3.4990000000000001,3.504,3.5015000000000001]
[null,"2020-07-15",2020,3.4950000000000001,3.5019999999999998,3.4984999999999999]
[null,"2020-07-16",2020,3.4950000000000001,3.4990000000000001,3.4969999999999999]
[null,"2020-07-17",2020,3.504,3.5110000000000001,3.5075000000000003]
[null,"2020-07-20",2020,3.5089999999999999,3.5179999999999998,3.5134999999999996]
[null,"2020-07-21",2020,3.4910000000000001,3.4969999999999999,3.4939999999999998]
[null,"2020-07-22",2020,3.5019999999999998,3.5049999999999999,3.5034999999999998]
[null,"2020-07-23",2020,3.5139999999999998,3.5179999999999998,3.516]
[null,"2020-07-24",2020,3.5289999999999999,3.536,3.5324999999999998]
[null,"2020-07-27",2020,3.524,3.5289999999999999,{"$f":"AVERAGE(D957:E957)","v":3.5265}]
[null,"2020-07-29",2020,3.508,3.5150000000000001,3.5114999999999998]
[null,"2020-07-30",2020,3.5059999999999998,3.51,3.508]
[null,"2020-07-31",2020,3.5219999999999998,3.5289999999999999,3.5255000000000001]
[null,"2020-08-03",2020,3.5379999999999998,3.5430000000000001,3.5404999999999998]
[null,"2020-08-04",2020,3.5459999999999998,3.55,3.548]
[null,"2020-08-05",2020,3.5449999999999999,3.55,3.5474999999999999]
[null,"2020-08-06",2020,3.5449999999999999,3.548,3.5465]
[null,"2020-08-07",2020,3.5470000000000002,3.5510000000000002,3.5490000000000004]
[null,"2020-08-10",2020,3.556,3.5609999999999999,3.5585]
[null,"2020-08-11",2020,3.56,3.5630000000000002,3.5615000000000001]
[null,"2020-08-12",2020,3.5649999999999999,3.5680000000000001,3.5665]
[null,"2020-08-13",2020,3.57,3.573,3.5714999999999999]
[null,"2020-08-14",2020,3.573,3.5760000000000001,3.5745]
[null,"2020-08-17",2020,3.5750000000000002,3.5790000000000002,3.577]
[null,"2020-08-18",2020,3.5720000000000001,3.5760000000000001,3.5739999999999998]
[null,"2020-08-19",2020,3.56,3.5640000000000001,3.5620000000000003]
[null,"2020-08-20",2020,3.573,3.5760000000000001,3.5745]
[null,"2020-08-21",2020,3.5790000000000002,3.5840000000000001,3.5815000000000001]
[null,"2020-08-24",2020,3.5790000000000002,3.5830000000000002,3.5810000000000004]
[null,"2020-08-25",{"$f":"YEAR(B977)","v":2020},3.5880000000000001,3.593,3.5905]
[null,"2020-08-26",2020,3.5819999999999999,3.5859999999999999,3.5839999999999996]
[null,"2020-08-27",2020,3.5680000000000001,3.573,3.5705]
[null,"2020-08-28",2020,3.5379999999999998,3.54,3.5389999999999997]
[null,"2020-08-31",2020,3.5419999999999998,3.5470000000000002,3.5445000000000002]
[null,"2020-09-01",2020,3.5270000000000001,3.5310000000000001,3.5289999999999999]
[null,"2020-09-02",2020,3.5289999999999999,3.5329999999999999,3.5309999999999997]
[null,"2020-09-03",2020,3.5379999999999998,3.5419999999999998,3.54]
[null,"2020-09-04",2020,3.5489999999999999,3.5539999999999998,3.5514999999999999]
[null,"2020-09-07",2020,3.5329999999999999,3.54,3.5365000000000002]
[null,"2020-09-08",2020,3.5419999999999998,3.5449999999999999,3.5434999999999999]
[null,"2020-09-09",2020,3.5339999999999998,3.5369999999999999,3.5354999999999999]
[null,"2020-09-10",2020,3.5390000000000001,3.5430000000000001,3.5410000000000004]
[null,"2020-09-11",2020,3.56,3.57,3.5649999999999999]
[null,"2020-09-14",2020,3.5649999999999999,3.569,3.5670000000000002]
[null,"2020-09-15",2020,3.548,3.5529999999999999,3.5505]
[null,"2020-09-16",2020,3.5369999999999999,3.5430000000000001,3.54]
[null,"2020-09-17",2020,3.5329999999999999,3.5379999999999998,3.5354999999999999]
[null,"2020-09-18",2020,3.5230000000000001,3.5270000000000001,3.5250000000000004]
[null,"2020-09-21",2020,3.5430000000000001,3.5459999999999998,3.5445000000000002]
[null,"2020-09-22",2020,3.552,3.5550000000000002,3.5535000000000001]
[null,"2020-09-23",2020,3.5659999999999998,3.5680000000000001,3.5670000000000002]
[null,"2020-09-24",2020,3.577,3.58,3.5785]
[null,"2020-09-25",2020,3.59,3.5920000000000001,3.5910000000000002]
[null,"2020-09-28",2020,3.589,3.593,3.5910000000000002]
[null,"2020-09-29",2020,3.5920000000000001,3.597,3.5945]
[null,"2020-09-30",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-10-01",2020,3.6019999999999999,3.6070000000000002,3.6044999999999998]
[null,"2020-10-02",2020,3.6160000000000001,3.62,3.6180000000000003]
[null,"2020-10-05",2020,3.61,3.6120000000000001,3.6109999999999998]
[null,"2020-10-06",2020,3.581,3.5859999999999999,3.5834999999999999]
[null,"2020-10-07",2020,3.577,3.581,3.5789999999999997]
[null,"2020-10-08",2020,3.577,3.58,3.5785]
[null,"2020-10-09",2020,3.57,3.5720000000000001,3.5709999999999997]
[null,"2020-10-12",2020,3.5840000000000001,3.5870000000000002,3.5855000000000001]
[null,"2020-10-13",2020,3.5920000000000001,3.5960000000000001,3.5940000000000003]
[null,"2020-10-14",2020,3.5859999999999999,3.59,3.5880000000000001]
[null,"2020-10-15",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-10-16",2020,3.5750000000000002,3.581,3.5780000000000003]
[null,"2020-10-19",2020,3.5859999999999999,3.59,3.5880000000000001]
[null,"2020-10-20",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-10-21",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-10-22",2020,3.601,3.6059999999999999,3.6034999999999999]
[null,"2020-10-23",2020,3.601,3.6059999999999999,3.6034999999999999]
[null,"2020-10-26",2020,3.601,3.6059999999999999,{"$f":"AVERAGE(D1021:E1021)","v":3.6034999999999999}]
[null,"2020-10-27",2020,3.6040000000000001,3.609,3.6065]
[null,"2020-10-28",2020,3.61,3.6150000000000002,3.6124999999999998]
[null,"2020-10-29",2020,3.61,3.613,3.6114999999999999]
[null,"2020-10-30",2020,3.61,3.6150000000000002,3.6124999999999998]
[null,"2020-11-02",2020,3.6,3.617,3.6085000000000003]
[null,"2020-11-03",2020,3.6019999999999999,3.6080000000000001,3.605]
[null,"2020-11-04",2020,3.5960000000000001,3.6,3.5979999999999999]
[null,"2020-11-05",2020,3.589,3.5939999999999999,3.5914999999999999]
[null,"2020-11-06",2020,3.5960000000000001,3.601,3.5985]
[null,"2020-11-09",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-11-10",2020,3.6190000000000002,3.6240000000000001,3.6215000000000002]
[null,"2020-11-11",2020,3.62,3.6259999999999999,3.6230000000000002]
[null,"2020-11-12",2020,3.63,3.6360000000000001,3.633]
[null,"2020-11-13",2020,3.64,3.6459999999999999,3.6429999999999998]
[null,"2020-11-16",2020,3.6539999999999999,3.6619999999999999,3.6579999999999999]
[null,"2020-11-17",2020,3.6269999999999998,3.6320000000000001,3.6295000000000002]
[null,"2020-11-18",2020,3.577,3.5819999999999999,3.5794999999999999]
[null,"2020-11-19",2020,3.5710000000000002,3.577,3.5739999999999998]
[null,"2020-11-20",2020,3.5819999999999999,3.5870000000000002,3.5845000000000002]
[null,"2020-11-23",{"$f":"YEAR(B1041)","v":2020},3.5960000000000001,3.6,3.5979999999999999]
[null,"2020-11-24",2020,3.6040000000000001,3.609,3.6065]
[null,"2020-11-25",2020,3.6059999999999999,3.6110000000000002,3.6085000000000003]
[null,"2020-11-26",2020,3.6,3.6080000000000001,3.6040000000000001]
[null,"2020-11-27",2020,3.601,3.609,3.605]
[null,"2020-11-30",2020,3.6030000000000002,3.61,3.6065]
[null,"2020-12-01",2020,3.6019999999999999,3.6059999999999999,3.6040000000000001]
[null,"2020-12-02",2020,3.6019999999999999,3.6070000000000002,3.6044999999999998]
[null,"2020-12-03",2020,3.5950000000000002,3.5990000000000002,3.5970000000000004]
[null,"2020-12-04",2020,3.5880000000000001,3.5960000000000001,3.5920000000000001]
[null,"2020-12-07",2020,3.5960000000000001,3.6030000000000002,3.5994999999999999]
[null,"2020-12-09",2020,3.5979999999999999,3.6059999999999999,3.6019999999999999]
[null,"2020-12-10",2020,3.5979999999999999,3.6030000000000002,3.6005000000000003]
[null,"2020-12-11",2020,3.593,3.6019999999999999,3.5975000000000001]
[null,"2020-12-14",2020,3.5819999999999999,3.5910000000000002,3.5865]
[null,"2020-12-15",2020,3.5880000000000001,3.5920000000000001,3.59]
[null,"2020-12-16",2020,3.5840000000000001,3.59,3.5869999999999997]
[null,"2020-12-17",2020,3.581,3.5870000000000002,3.5840000000000001]
[null,"2020-12-18",2020,3.593,3.597,3.5949999999999998]
[null,"2020-12-21",2020,3.6030000000000002,3.6080000000000001,3.6055000000000001]
[null,"2020-12-22",2020,3.613,3.617,3.6150000000000002]
[null,"2020-12-23",2020,3.6080000000000001,3.6160000000000001,3.6120000000000001]
[null,"2020-12-24",2020,3.6070000000000002,3.6150000000000002,3.6110000000000002]
[null,"2020-12-28",2020,3.6120000000000001,3.617,3.6145]
[null,"2020-12-29",2020,3.6160000000000001,3.62,3.6180000000000003]
[null,"2020-12-30",2020,3.6160000000000001,3.621,3.6185]
[null,"2020-12-31",2020,3.6179999999999999,3.6240000000000001,3.621]
[null,"2021-01-04",2021,3.6240000000000001,3.6280000000000001,3.6260000000000003]
[null,"2021-01-05",2021,3.6269999999999998,3.6309999999999998,3.6289999999999996]
[null,"2021-01-06",2021,3.625,3.63,3.6274999999999999]
[null,"2021-01-07",2021,3.62,3.6230000000000002,3.6215000000000002]
[null,"2021-01-08",2021,3.61,3.6150000000000002,3.6124999999999998]
[null,"2021-01-11",2021,3.6150000000000002,3.6179999999999999,3.6165000000000003]
[null,"2021-01-12",2021,3.6059999999999999,3.6080000000000001,3.6070000000000002]
[null,"2021-01-13",2021,3.61,3.6150000000000002,3.6124999999999998]
[null,"2021-01-14",2021,3.61,3.613,3.6114999999999999]
[null,"2021-01-15",2021,3.61,3.6139999999999999,3.6120000000000001]
[null,"2021-01-18",2021,3.609,3.617,3.613]
[null,"2021-01-19",2021,3.6110000000000002,3.6150000000000002,3.6130000000000004]
[null,"2021-01-20",2021,3.6120000000000001,3.6150000000000002,3.6135000000000002]
[null,"2021-01-21",2021,3.6179999999999999,3.6219999999999999,3.62]
[null,"2021-01-22",2021,3.629,3.6339999999999999,3.6315]
[null,"2021-01-25",2021,3.641,3.645,3.6429999999999998]
[null,"2021-01-26",2021,3.6429999999999998,3.6469999999999998,3.6449999999999996]
[null,"2021-01-27",2021,3.6509999999999998,3.653,{"$f":"AVERAGE(D1085:E1085)","v":3.6520000000000001}]
[null,"2021-01-28",2021,3.6440000000000001,3.6469999999999998,3.6455000000000002]
[null,"2021-01-29",2021,3.6360000000000001,3.6419999999999999,3.6390000000000002]
[null,"2021-02-01",2021,3.6360000000000001,3.641,3.6385000000000001]
[null,"2021-02-02",2021,3.637,3.641,3.6390000000000002]
[null,"2021-02-03",2021,3.6349999999999998,3.64,3.6375000000000002]
[null,"2021-02-04",2021,3.6419999999999999,3.6469999999999998,3.6444999999999999]
[null,"2021-02-05",2021,3.6360000000000001,3.64,3.6379999999999999]
[null,"2021-02-08",2021,3.6389999999999998,3.6440000000000001,3.6414999999999997]
[null,"2021-02-09",2021,3.641,3.645,3.6429999999999998]
[null,"2021-02-10",2021,3.6349999999999998,3.64,3.6375000000000002]
[null,"2021-02-11",2021,3.6360000000000001,3.64,3.6379999999999999]
[null,"2021-02-12",2021,3.6419999999999999,3.6459999999999999,3.6440000000000001]
[null,"2021-02-15",2021,3.6389999999999998,3.6469999999999998,3.6429999999999998]
[null,"2021-02-16",2021,3.649,3.6520000000000001,3.6505000000000001]
[null,"2021-02-17",2021,3.6509999999999998,3.6549999999999998,3.6529999999999996]
[null,"2021-02-18",2021,3.6480000000000001,3.6520000000000001,3.6500000000000004]
[null,"2021-02-19",2021,3.65,3.6549999999999998,3.6524999999999999]
[null,"2021-02-22",2021,3.6520000000000001,3.657,3.6545000000000001]
[null,"2021-02-23",2021,3.6509999999999998,3.6560000000000001,3.6535000000000002]
[null,"2021-02-24",{"$f":"YEAR(B1105)","v":2021},3.649,3.653,3.6509999999999998]
[null,"2021-02-25",2021,3.645,3.649,3.6470000000000002]
[null,"2021-02-26",2021,3.6469999999999998,3.6509999999999998,3.649]
[null,"2021-03-01",2021,3.6509999999999998,3.6560000000000001,3.6535000000000002]
[null,"2021-03-02",2021,3.661,3.665,3.6630000000000003]
[null,"2021-03-03",2021,3.6720000000000002,3.6749999999999998,3.6734999999999998]
[null,"2021-03-04",2021,3.6720000000000002,3.6760000000000002,3.6740000000000004]
[null,"2021-03-05",2021,3.6880000000000002,3.6930000000000001,3.6905000000000001]
[null,"2021-03-08",2021,3.6989999999999998,3.7040000000000002,3.7015000000000002]
[null,"2021-03-09",2021,3.7010000000000001,3.7050000000000001,3.7030000000000003]
[null,"2021-03-10",2021,3.6930000000000001,3.6960000000000002,3.6945000000000001]
[null,"2021-03-11",2021,3.69,3.6949999999999998,3.6924999999999999]
[null,"2021-03-12",2021,3.698,3.7050000000000001,3.7015000000000002]
[null,"2021-03-15",2021,3.7149999999999999,3.7189999999999999,3.7169999999999996]
[null,"2021-03-16",2021,3.7029999999999998,3.7080000000000002,3.7054999999999998]
[null,"2021-03-17",2021,3.7040000000000002,3.7090000000000001,3.7065000000000001]
[null,"2021-03-18",2021,3.702,3.7069999999999999,3.7044999999999999]
[null,"2021-03-19",2021,3.71,3.7149999999999999,3.7124999999999999]
[null,"2021-03-22",2021,3.7189999999999999,3.7229999999999999,3.7210000000000001]
[null,"2021-03-23",2021,3.7160000000000002,3.7189999999999999,3.7175000000000002]
[null,"2021-03-24",2021,3.7210000000000001,3.7240000000000002,3.7225000000000001]
[null,"2021-03-25",2021,3.7290000000000001,3.734,3.7315]
[null,"2021-03-26",2021,3.734,3.7389999999999999,3.7364999999999999]
[null,"2021-03-29",2021,3.7450000000000001,3.75,3.7475000000000001]
[null,"2021-03-30",2021,3.76,3.7629999999999999,3.7614999999999998]
[null,"2021-03-31",2021,3.754,3.758,3.7560000000000002]
[null,"2021-04-05",2021,3.714,3.7210000000000001,3.7175000000000002]
[null,"2021-04-06",2021,3.6520000000000001,3.661,3.6565000000000003]
[null,"2021-04-07",2021,3.6120000000000001,3.625,3.6185]
[null,"2021-04-08",2021,3.593,3.5990000000000002,3.5960000000000001]
[null,"2021-04-09",2021,3.6139999999999999,3.6240000000000001,3.6189999999999998]
[null,"2021-04-12",2021,3.6459999999999999,3.6539999999999999,3.65]
[null,"2021-04-13",2021,3.62,3.6259999999999999,3.6230000000000002]
[null,"2021-04-14",2021,3.6259999999999999,3.6309999999999998,3.6284999999999998]
[null,"2021-04-15",2021,3.62,3.6230000000000002,3.6215000000000002]
[null,"2021-04-16",2021,3.6240000000000001,3.633,3.6284999999999998]
[null,"2021-04-19",2021,3.6680000000000001,3.677,3.6725000000000003]
[null,"2021-04-20",2021,3.68,3.6859999999999999,3.6829999999999998]
[null,"2021-04-21",2021,3.6970000000000001,3.7050000000000001,3.7010000000000001]
[null,"2021-04-22",2021,3.7530000000000001,3.7629999999999999,3.758]
[null,"2021-04-23",2021,3.7690000000000001,3.7759999999999998,3.7725]
[null,"2021-04-26",2021,3.823,3.831,3.827]
[null,"2021-04-27",2021,3.8340000000000001,3.8410000000000002,3.8375000000000004]
[null,"2021-04-28",2021,3.8,3.81,3.8049999999999997]
[null,"2021-04-29",2021,3.778,3.794,{"$f":"AVERAGE(D1149:E1149)","v":3.786}]
[null,"2021-04-30",2021,3.7829999999999999,3.7919999999999998,3.7874999999999996]
[null,"2021-05-03",2021,3.8069999999999999,3.8130000000000002,3.81]
[null,"2021-05-04",2021,3.827,3.8319999999999999,3.8294999999999999]
[null,"2021-05-05",2021,3.8239999999999998,3.8290000000000002,3.8265000000000002]
[null,"2021-05-06",2021,3.8149999999999999,3.8210000000000002,3.8180000000000001]
[null,"2021-05-07",2021,3.7959999999999998,3.8,3.798]
[null,"2021-05-10",2021,3.7730000000000001,3.7759999999999998,3.7744999999999997]
[null,"2021-05-11",2021,3.6960000000000002,3.7090000000000001,3.7025000000000001]
[null,"2021-05-12",2021,3.726,3.7250000000000001,3.7255000000000003]
[null,"2021-05-13",2021,3.6760000000000002,3.6859999999999999,3.681]
[null,"2021-05-14",2021,3.6720000000000002,3.6779999999999999,3.6749999999999998]
[null,"2021-05-17",2021,3.702,3.7040000000000002,3.7030000000000003]
[null,"2021-05-18",2021,3.7229999999999999,3.7280000000000002,3.7255000000000003]
[null,"2021-05-19",2021,3.74,3.7469999999999999,3.7435]
[null,"2021-05-20",2021,3.7360000000000002,3.7410000000000001,3.7385000000000002]
[null,"2021-05-21",2021,3.7410000000000001,3.7450000000000001,3.7430000000000003]
[null,"2021-05-24",2021,3.79,3.7959999999999998,3.7930000000000001]
[null,"2021-05-25",2021,3.8290000000000002,3.8319999999999999,3.8304999999999998]
[null,"2021-05-26",2021,3.839,3.8420000000000001,3.8405]
[null,"2021-05-27",{"$f":"YEAR(B1169)","v":2021},3.863,3.8650000000000002,3.8639999999999999]
[null,"2021-05-28",2021,3.802,3.8079999999999998,3.8049999999999997]
[null,"2021-05-31",2021,3.8079999999999998,3.827,3.8174999999999999]
[null,"2021-06-01",2021,3.8380000000000001,3.8450000000000002,3.8414999999999999]
[null,"2021-06-02",2021,3.855,3.8620000000000001,3.8585000000000003]
[null,"2021-06-03",2021,3.85,3.855,3.8525]
[null,"2021-06-04",2021,3.8159999999999998,3.827,3.8214999999999999]
[null,"2021-06-07",2021,3.883,3.9119999999999999,3.8975]
[null,"2021-06-08",2021,3.9340000000000002,3.9540000000000002,3.944]
[null,"2021-06-09",2021,3.879,3.8940000000000001,3.8864999999999998]
[null,"2021-06-10",2021,3.8820000000000001,3.891,3.8864999999999998]
[null,"2021-06-11",2021,3.895,3.9039999999999999,3.8994999999999997]
[null,"2021-06-14",2021,3.8969999999999998,3.9089999999999998,3.9029999999999996]
[null,"2021-06-15",2021,3.9129999999999998,3.9220000000000002,3.9175]
[null,"2021-06-16",2021,3.8940000000000001,3.907,3.9005000000000001]
[null,"2021-06-17",2021,3.9060000000000001,3.9169999999999998,3.9115000000000002]
[null,"2021-06-18",2021,3.9350000000000001,3.94,3.9375]
[null,"2021-06-21",2021,3.9510000000000001,3.9649999999999999,3.9580000000000002]
[null,"2021-06-22",2021,3.968,3.9750000000000001,3.9714999999999998]
[null,"2021-06-23",2021,3.9740000000000002,3.9809999999999999,3.9775]
[null,"2021-06-24",2021,3.9809999999999999,3.988,3.9844999999999997]
[null,"2021-06-25",2021,3.9769999999999999,3.9849999999999999,3.9809999999999999]
[null,"2021-06-28",2021,3.9249999999999998,3.9319999999999999,3.9284999999999997]
[null,"2021-06-30",2021,3.8490000000000002,3.8660000000000001,3.8574999999999999]
[null,"2021-07-01",2021,3.8559999999999999,3.8660000000000001,3.8609999999999998]
[null,"2021-07-02",2021,3.875,3.887,3.8810000000000002]
[null,"2021-07-05",2021,3.8980000000000001,3.919,3.9085000000000001]
[null,"2021-07-06",2021,3.9430000000000001,3.9510000000000001,3.9470000000000001]
[null,"2021-07-07",2021,3.9510000000000001,3.9590000000000001,3.9550000000000001]
[null,"2021-07-08",2021,3.9649999999999999,3.9710000000000001,3.968]
[null,"2021-07-09",2021,3.9550000000000001,3.9660000000000002,3.9605000000000001]
[null,"2021-07-12",2021,3.9510000000000001,3.96,3.9554999999999998]
[null,"2021-07-13",2021,3.9649999999999999,3.9729999999999999,3.9689999999999999]
[null,"2021-07-14",2021,3.9580000000000002,3.9670000000000001,3.9625000000000004]
[null,"2021-07-15",2021,3.9540000000000002,3.9609999999999999,3.9575]
[null,"2021-07-16",2021,3.9020000000000001,3.9129999999999998,3.9074999999999998]
[null,"2021-07-19",2021,3.931,3.9390000000000001,3.9350000000000001]
[null,"2021-07-20",2021,3.948,3.956,3.952]
[null,"2021-07-21",2021,3.948,3.9540000000000002,3.9510000000000001]
[null,"2021-07-22",2021,3.9359999999999999,3.944,3.94]
[null,"2021-07-23",2021,3.9180000000000001,3.9289999999999998,3.9234999999999998]
[null,"2021-07-26",2021,3.9079999999999999,3.915,3.9115000000000002]
[null,"2021-07-27",2021,3.9140000000000001,3.9239999999999999,3.919]
[null,"2021-07-30",2021,4.0359999999999996,4.0439999999999996,4.0399999999999991]
[null,"2021-08-02",2021,4.05,4.0609999999999999,{"$f":"AVERAGE(D1213:E1213)","v":4.0555000000000003}]
[null,"2021-08-03",2021,4.07,4.0810000000000004,4.0754999999999999]
[null,"2021-08-04",2021,4.0720000000000001,4.0839999999999996,4.0779999999999994]
[null,"2021-08-05",2021,4.0640000000000001,4.0739999999999998,4.069]
[null,"2021-08-06",2021,4.085,4.09,4.0875000000000004]
[null,"2021-08-09",2021,4.1020000000000003,4.1059999999999999,4.1040000000000001]
[null,"2021-08-10",2021,4.0599999999999996,4.069,4.0644999999999998]
[null,"2021-08-11",2021,4.0810000000000004,4.0880000000000001,4.0845000000000002]
[null,"2021-08-12",2021,4.0960000000000001,4.0999999999999996,4.0979999999999999]
[null,"2021-08-13",2021,4.0709999999999997,4.0810000000000004,4.0760000000000005]
[null,"2021-08-16",2021,4.069,4.0789999999999997,4.0739999999999998]
[null,"2021-08-17",2021,4.0839999999999996,4.0890000000000004,4.0865]
[null,"2021-08-18",2021,4.0880000000000001,4.0949999999999998,4.0914999999999999]
[null,"2021-08-19",2021,4.1029999999999998,4.1109999999999998,4.1069999999999993]
[null,"2021-08-20",2021,4.1070000000000002,4.1150000000000002,4.1110000000000007]
[null,"2021-08-23",2021,4.1040000000000001,4.1109999999999998,4.1074999999999999]
[null,"2021-08-24",2021,4.0890000000000004,4.0949999999999998,4.0920000000000005]
[null,"2021-08-25",2021,4.0919999999999996,4.0990000000000002,4.0954999999999995]
[null,"2021-08-26",2021,4.0910000000000002,4.0979999999999999,4.0945]
[null,"2021-08-27",2021,4.0709999999999997,4.0780000000000003,4.0745000000000005]
[null,"2021-08-31",{"$f":"YEAR(B1233)","v":2021},4.0810000000000004,4.0860000000000003,4.0835000000000008]
[null,"2021-09-01",2021,4.0759999999999996,4.0869999999999997,4.0815000000000001]
[null,"2021-09-02",2021,4.0910000000000002,4.0990000000000002,4.0950000000000006]
[null,"2021-09-03",2021,4.0890000000000004,4.0970000000000004,4.093]
[null,"2021-09-06",2021,4.0919999999999996,4.1050000000000004,4.0984999999999996]
[null,"2021-09-07",2021,4.0999999999999996,4.1050000000000004,4.1025]
[null,"2021-09-08",2021,4.0869999999999997,4.0919999999999996,4.0894999999999992]
[null,"2021-09-09",2021,4.0940000000000003,4.101,4.0975000000000001]
[null,"2021-09-10",2021,4.093,4.1020000000000003,4.0975000000000001]
[null,"2021-09-13",2021,4.0999999999999996,4.1079999999999997,4.1039999999999992]
[null,"2021-09-14",2021,4.0999999999999996,4.1050000000000004,4.1025]
[null,"2021-09-15",2021,4.1050000000000004,4.109,4.1070000000000002]
[null,"2021-09-16",2021,4.1100000000000003,4.1139999999999999,4.1120000000000001]
[null,"2021-09-17",2021,4.1070000000000002,4.1130000000000004,4.1100000000000003]
[null,"2021-09-20",2021,4.1159999999999997,4.12,4.1180000000000003]
[null,"2021-09-21",2021,4.1100000000000003,4.117,4.1135000000000002]
[null,"2021-09-22",2021,4.1079999999999997,4.1130000000000004,4.1105]
[null,"2021-09-23",2021,4.109,4.1139999999999999,4.1114999999999995]
[null,"2021-09-24",2021,4.1059999999999999,4.1109999999999998,4.1084999999999994]
[null,"2021-09-27",2021,4.1210000000000004,4.1269999999999998,4.1240000000000006]
[null,"2021-09-28",2021,4.1239999999999997,4.1289999999999996,4.1265000000000001]
[null,"2021-09-29",2021,4.125,4.13,4.1274999999999995]
[null,"2021-09-30",2021,4.1319999999999997,4.1360000000000001,4.1340000000000003]
[null,"2021-10-01",2021,4.1269999999999998,4.1340000000000003,4.1304999999999996]
[null,"2021-10-04",2021,4.1269999999999998,4.1360000000000001,4.1315]
[null,"2021-10-05",2021,4.1280000000000001,4.133,4.1304999999999996]
[null,"2021-10-06",2021,4.1310000000000002,4.1349999999999998,4.133]
[null,"2021-10-07",2021,4.0979999999999999,4.109,4.1035000000000004]
[null,"2021-10-11",2021,4.0720000000000001,4.08,4.0760000000000005]
[null,"2021-10-12",2021,4.0620000000000003,4.0670000000000002,4.0645000000000007]
[null,"2021-10-13",2021,3.9969999999999999,4.0019999999999998,3.9994999999999998]
[null,"2021-10-14",2021,3.9359999999999999,3.95,3.9430000000000001]
[null,"2021-10-15",2021,3.9260000000000002,3.9380000000000002,3.9320000000000004]
[null,"2021-10-18",2021,3.9430000000000001,3.9510000000000001,3.9470000000000001]
[null,"2021-10-19",2021,3.9409999999999998,3.9489999999999998,3.9449999999999998]
[null,"2021-10-20",2021,3.9380000000000002,3.9470000000000001,3.9424999999999999]
[null,"2021-10-21",2021,3.948,3.9529999999999998,3.9504999999999999]
[null,"2021-10-22",2021,3.956,3.964,3.96]
[null,"2021-10-25",2021,3.9670000000000001,3.9729999999999999,3.9699999999999998]
[null,"2021-10-26",2021,3.9870000000000001,3.992,3.9895]
[null,"2021-10-27",2021,3.9830000000000001,3.9889999999999999,3.9859999999999998]
[null,"2021-10-28",2021,3.9750000000000001,3.98,3.9775]
[null,"2021-10-29",2021,3.9860000000000002,3.992,3.9889999999999999]
[null,"2021-11-02",2021,4.0069999999999997,4.0119999999999996,4.0094999999999992]
[null,"2021-11-03",2021,4.008,4.0140000000000002,{"$f":"AVERAGE(D1277:E1277)","v":4.0110000000000001}]
[null,"2021-11-04",2021,4.0069999999999997,4.0129999999999999,4.01]
[null,"2021-11-05",2021,4.01,4.0170000000000003,4.0135000000000005]
[null,"2021-11-08",2021,4.008,4.016,4.0120000000000005]
[null,"2021-11-09",2021,4.0129999999999999,4.0179999999999998,4.0154999999999994]
[null,"2021-11-10",2021,4.0209999999999999,4.0250000000000004,4.0229999999999997]
[null,"2021-11-11",2021,4.016,4.0250000000000004,4.0205000000000002]
[null,"2021-11-12",2021,4.0199999999999996,4.0259999999999998,4.0229999999999997]
[null,"2021-11-15",2021,4.0019999999999998,4.0129999999999999,4.0075000000000003]
[null,"2021-11-16",2021,3.996,4.0039999999999996,4]
[null,"2021-11-17",2021,4.0010000000000003,4.0069999999999997,4.0039999999999996]
[null,"2021-11-18",2021,4.0140000000000002,4.0199999999999996,4.0169999999999995]
[null,"2021-11-19",2021,4.0149999999999997,4.0259999999999998,4.0205000000000002]
[null,"2021-11-22",2021,4.0149999999999997,4.0229999999999997,4.0190000000000001]
[null,"2021-11-23",2021,4.0030000000000001,4.0110000000000001,4.0069999999999997]
[null,"2021-11-24",2021,4.0179999999999998,4.0229999999999997,4.0205000000000002]
[null,"2021-11-25",2021,4.0199999999999996,4.0309999999999997,4.0254999999999992]
[null,"2021-11-26",2021,4.0339999999999998,4.0410000000000004,4.0374999999999996]
[null,"2021-11-29",2021,4.048,4.0590000000000002,4.0534999999999997]
[null,"2021-11-30",2021,4.0570000000000004,4.0659999999999998,4.0615000000000006]
[null,"2021-12-01",{"$f":"YEAR(B1297)","v":2021},4.0609999999999999,4.0709999999999997,4.0659999999999998]
[null,"2021-12-02",2021,4.0679999999999996,4.0750000000000002,4.0715000000000003]
[null,"2021-12-03",2021,4.0709999999999997,4.0780000000000003,4.0745000000000005]
[null,"2021-12-06",2021,4.0780000000000003,4.085,4.0815000000000001]
[null,"2021-12-07",2021,4.07,4.08,4.0750000000000002]
[null,"2021-12-09",2021,4.077,4.085,4.0809999999999995]
[null,"2021-12-10",2021,4.0650000000000004,4.0759999999999996,4.0705]
[null,"2021-12-13",2021,4.056,4.0670000000000002,4.0615000000000006]
[null,"2021-12-14",2021,4.0490000000000004,4.0599999999999996,4.0545]
[null,"2021-12-15",2021,4.0490000000000004,4.0579999999999998,4.0534999999999997]
[null,"2021-12-16",2021,4.0339999999999998,4.04,4.0369999999999999]
[null,"2021-12-17",2021,4.032,4.0430000000000001,4.0374999999999996]
[null,"2021-12-20",2021,4.0389999999999997,4.0490000000000004,4.0440000000000005]
[null,"2021-12-21",2021,4.05,4.0549999999999997,4.0525000000000002]
[null,"2021-12-22",2021,4.0430000000000001,4.05,4.0465]
[null,"2021-12-23",2021,4.0110000000000001,4.0270000000000001,4.0190000000000001]
[null,"2021-12-24",2021,3.9950000000000001,4.0179999999999998,4.0065]
[null,"2021-12-27",2021,3.9780000000000002,3.9910000000000001,3.9845000000000002]
[null,"2021-12-28",2021,3.9510000000000001,3.9580000000000002,3.9545000000000003]
[null,"2021-12-29",2021,3.9649999999999999,3.976,3.9704999999999999]
[null,"2021-12-30",2021,3.9790000000000001,3.9910000000000001,3.9850000000000003]
[null,"2021-12-31",2021,3.9750000000000001,3.9980000000000002,3.9865000000000004]
[]
[null,"5. Información para el cálculo del WACC"]
[]
[null,"a) Fuente: Damodaran"]
[null,"Año","Tasa Libre de Riesgo","S&P 500","Riesgo de Mercado"]
[null,1928,8.354708589799302E-3,0.43811155152887893,{"$f":"+D1324-C1324","v":0.42975684293907962}]
[null,1929,4.2038041563204259E-2,-8.2979466119096595E-2,{"$f":"+D1325-C1325","v":-0.12501750768230085}]
[null,1930,4.5409314348970366E-2,-0.25123636363636365,-0.29664567798533403]
[null,1931,-2.5588559619422531E-2,-0.43837548891786188,-0.41278692929843935]
[null,1932,8.7903069904773257E-2,-8.642364532019696E-2,-0.17432671522497023]
[null,1933,1.8552720891857361E-2,0.49982225433526023,0.48126953344340284]
[null,1934,7.9634426179656104E-2,-1.1885656970912803E-2,-9.1520083150568907E-2]
[null,1935,4.4720477296566127E-2,0.46740421052631581,0.42268373322974967]
[null,1936,5.0178754045450601E-2,0.31943410275502609,0.26925534870957551]
[null,1937,1.379146059646038E-2,-0.35336728754365537,-0.36715874814011573]
[null,1938,4.2132485322046068E-2,0.29282654028436017,0.25069405496231412]
[null,1939,4.4122613942060671E-2,-1.0975646879756443E-2,-5.509826082181711E-2]
[null,1940,5.4024815962845509E-2,-0.10672873194221515,-0.16075354790506066]
[null,1941,-2.0221975848580105E-2,-0.12771455576559551,-0.10749257991701541]
[null,1942,2.2948682374484164E-2,0.19173762945914843,0.16878894708466427]
[null,1943,2.4899999999999999E-2,0.25061310133060394,0.22571310133060393]
[null,1944,2.5776111579070303E-2,0.19030676949443009,0.16453065791535978]
[null,1945,3.8044173419237229E-2,0.35821084337349401,0.3201666699542568]
[null,1946,3.1283745375695685E-2,-8.4291474654377807E-2,-0.11557522003007349]
[null,1947,9.1969680628322358E-3,5.1999999999999998E-2,4.2803031937167765E-2]
[null,1948,1.9510369413175046E-2,5.7045751633986834E-2,3.7535382220811792E-2]
[null,1949,4.6634851827973139E-2,0.18303223684210526,0.13639738501413212]
[null,1950,4.2959574171096103E-3,0.30805539011316263,0.30375943269605304]
[null,1951,-2.9531392208319886E-3,0.23678463044542339,0.23973776966625537]
[null,1952,2.2679961918305656E-2,0.18150988641144306,0.1588299244931374]
[null,1953,4.1438402589088513E-2,-1.2082047421904465E-2,-5.3520450010992981E-2]
[null,1954,3.2898034558095555E-2,0.52563321241434902,0.49273517785625348]
[null,1955,-1.3364391288618781E-2,0.32597331851028349,0.33933770979890227]
[null,1956,-2.2557738173154165E-2,7.4395118733509347E-2,9.6952856906663512E-2]
[null,1957,6.7970128466249904E-2,-0.1045736018855796,-0.17254373035182952]
[null,1958,-2.0990181755274694E-2,0.43719954988747184,0.45818973164274651]
[null,1959,-2.6466312591385065E-2,0.12056457163557326,0.14703088422695831]
[null,1960,0.11639503690963365,3.36535314743695E-3,-0.1130296837621967]
[null,1961,2.0609208076323167E-2,0.26637712958182752,0.24576792150550436]
[null,1962,5.693544054008462E-2,-8.8114605171208879E-2,-0.14505004571129348]
[null,1963,1.6841620739546127E-2,0.22611927099841514,0.20927765025886902]
[null,1964,3.7280648911540815E-2,0.16415455878432425,0.12687390987278344]
[null,1965,7.1885509359262342E-3,0.12399242477876114,0.11680387384283492]
[null,1966,2.9079409324299622E-2,-9.9709542356377898E-2,-0.12878895168067753]
[null,1967,-1.5806209932824666E-2,0.23802966513133328,0.25383587506415795]
[null,1968,3.2746196950768365E-2,0.10814862651601535,7.5402429565246981E-2]
[null,1969,-5.0140493209926106E-2,-8.2413710764490639E-2,-3.2273217554564533E-2]
[null,1970,0.16754737183412338,3.5611449054964189E-2,-0.13193592277915919]
[null,1971,9.7868966197122972E-2,0.14221150298426474,4.434253678714177E-2]
[null,1972,2.818449050444969E-2,0.18755362915074925,0.15936913864629956]
[null,1973,3.6586646024150085E-2,-0.14308047437526472,-0.17966712039941479]
[null,1974,1.9886086932378574E-2,-0.25901785750896972,-0.27890394444134831]
[null,1975,3.6052536026033838E-2,0.36995137106184356,0.33389883503580975]
[null,1976,0.1598456074290921,0.23830999002106662,7.8464382591974524E-2]
[null,1977,1.2899606071070449E-2,-6.9797040759352322E-2,-8.2696646830422771E-2]
[null,1978,-7.7758069075086478E-3,6.50928391167193E-2,7.2868646024227948E-2]
[null,1979,6.7072031247235459E-3,0.18519490167516386,0.17848769855044033]
[null,1980,-2.989744251999403E-2,0.3173524550676301,0.34724989758762415]
[null,1981,8.1992153358923542E-2,-4.7023902474955762E-2,-0.12901605583387932]
[null,1982,0.32814549486295586,0.20419055079559353,-0.12395494406736232]
[null,1983,3.2002094451429264E-2,0.22337155858930619,0.19136946413787692]
[null,1984,0.13733364344102345,6.14614199963621E-2,-7.5872223444661352E-2]
[null,1985,0.2571248821260641,0.31235149485768948,5.522661273162538E-2]
[null,1986,0.24284215141767618,0.18494578758046187,-5.7896363837214304E-2]
[null,1987,-4.9605089379262279E-2,5.8127216418218712E-2,0.107732305797481]
[null,1988,8.2235958434841674E-2,0.16537192812044688,8.3135969685605202E-2]
[null,1989,0.17693647159446219,0.31475183638196724,0.13781536478750506]
[null,1990,6.2353753335533363E-2,-3.0644516129032118E-2,-9.2998269464565478E-2]
[null,1991,0.15004510019517303,0.30234843134879757,0.15230333115362454]
[null,1992,9.3616373162079422E-2,7.493727972380064E-2,-1.8679093438278782E-2]
[null,1993,0.14210957589263107,9.96705147919488E-2,{"$f":"+D1389-C1389","v":-4.2439061100682268E-2}]
[null,1994,-8.0366555509985921E-2,1.3259206774573897E-2,9.3625762284559821E-2]
[null,1995,0.23480780112538907,0.37195198902606308,0.13714418790067401]
[null,1996,1.428607793401844E-2,0.22680966018865789,0.21252358225463946]
[null,1997,9.939130272977531E-2,0.33103653103653097,0.23164522830675566]
[null,1998,0.14921431922606215,0.28337953278443584,0.13416521355837369]
[null,1999,-8.2542147962685761E-2,0.20885350992084475,0.2913956578835305]
[null,2000,0.16655267125397488,-9.0318189552492781E-2,-0.25687086080646765]
[null,2001,5.5721811892492555E-2,-0.11849759142000185,-0.17421940331249441]
[null,2002,0.15116400378109285,-0.21966047957912699,-0.37082448336021984]
[null,2003,3.7531858817758529E-3,0.28355800050010233,0.27980481461832646]
[null,2004,4.490683702274547E-2,0.10742775944096193,6.2520922418216468E-2]
[null,2005,2.8675329597779506E-2,4.8344775232688535E-2,1.9669445634909029E-2]
[null,2006,1.9610012417568386E-2,0.15612557979315703,0.13651556737558865]
[null,2007,0.10209921930012807,5.4847352464217694E-2,-4.7251866835910372E-2]
[null,2008,0.20101279926977011,-0.36552344111798191,-0.56653624038775208]
[null,2009,-0.11116695313259162,0.25935233877663982,0.37051929190923144]
[null,2010,8.4629338803557719E-2,0.14821092278719414,6.3581583983636419E-2]
[null,2011,0.16035334999461354,2.09837473362805E-2,-0.13936960265833304]
[null,2012,2.971571978018946E-2,0.15890585241730293,0.12919013263711346]
[null,2013,-9.104568794347262E-2,0.32145085858125483,0.41249654652472745]
[null,2014,0.10746180452004755,0.13524421649462237,2.7782411974574817E-2]
[null,2015,1.2842996709792224E-2,1.3788916411676138E-2,9.4591970188391376E-4]
[null,2016,6.9055046987477921E-3,0.11773080874798171,0.11082530404923392]
[null,2017,2.8017162707789457E-2,0.2160548143449928,0.18803765163720335]
[null,2018,-1.6692385713402633E-4,-4.2268692890885438E-2,-4.2101769033751416E-2]
[null,2019,9.6356307415483927E-2,0.31211679996808755,0.21576049255260363]
[null,2020,0.1133189764661412,0.18023201827422478,6.6913041808083579E-2]
[null,2021,-4.416034448604475E-2,0.28468851751964158,0.3288488620056863]
[null,"Prom. 1928-2021",{"$f":"AVERAGE(C1324:C1417)","v":5.110439503871602E-2},{"$f":"AVERAGE(D1324:D1417)","v":0.11820535694738736},{"$f":"AVERAGE(E1324:E1417)","v":6.7100961908671306E-2}]
[null,"Tomado de: http://people.stern.nyu.edu/adamodar/"]
[]
[null,"b) Fuente: BCRP"]
[null,"Mes/Año","EMBIG-Perú"]
[null,"2020-01-01",113.869565217391]
[null,"2020-02-01",122.2]
[null,"2020-03-01",248.90909090909099]
[null,"2020-04-01",277.95454545454498]
[null,"2020-05-01",222.35]
[null,"2020-06-01",180.136363636364]
[null,"2020-07-01",169.34782608695701]
[null,"2020-08-01",145.636363636364]
[null,"2020-09-01",160.40909090909099]
[null,"2020-10-01",150.18181818181799]
[null,"2020-11-01",147]
[null,"2020-12-01",143.304347826087]
[null,"2021-01-01",131.61904761904799]
[null,"2021-02-01",138.1]
[null,"2021-03-01",165.08695652173901]
[null,"2021-04-01",164.5]
[null,"2021-05-01",163.57142857142901]
[null,"2021-06-01",169.227272727273]
[null,"2021-07-01",170]
[null,"2021-08-01",183]
[null,"2021-09-01",174]
[null,"2021-10-01",171.61904761904799]
[null,"2021-11-01",179.363636363636]
[null,"2021-12-01",174.304347826087]
[null,"Prom. 01/20 - 12/21",{"$f":"AVERAGE(C1423:C1446)","v":169.40378121274867}]
[null,"Tomado de: https://estadisticas.bcrp.gob.pe/estadisticas/series/mensuales/resultados/PN01129XM/html"]