{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Supuestos","FC A y S","SNAR Propuesta","FC SNAR N e I","Vínculos","Demanda","Opex","Activo_nvo","Activo_ext"," WACC","Ingresos AIJCh","Laudo","inversion aeronaveg. Soles","BD-existentes ","2013","2012","2011","2010","2009"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":14,"defined_names":193,"comments":3,"pivot_tables":1},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Supuestos","index":0,"n_rows":53,"n_cols":8,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[0,"Selección del servicio regulado"]
[null,1]
[null,{"$f":"B3+2","v":3}]
[]
[1,"Supuestos macroeconómicos"]
[]
[null,"Indicador",2013,2014,2015,2016,2017,2018]
[null,"Estados Unidos"]
[null,"Inflación anual, CPI (%)",1.4660455281601501,1.7,2.1,2.2999999999999998,2,2]
[null,"CPI US",100,{"$f":"+C11*(1+(D10/100))","v":101.69999999999999},{"$f":"+D11*(1+(E10/100))","v":103.83569999999997},{"$f":"+E11*(1+(F10/100))","v":106.22392109999997},{"$f":"+F11*(1+(G10/100))","v":108.34839952199997},{"$f":"+G11*(1+(H10/100))","v":110.51536751243997}]
[null,"Perú"]
[null,"Inflación anual, IPC (%)",2.9,2.8,2,2,{"$f":"+F13","v":2},{"$f":"+G13","v":2}]
[null,"IPC PE",100,{"$f":"+C14*(1+(D13/100))","v":102.8},{"$f":"+D14*(1+(E13/100))","v":104.85599999999999},{"$f":"+E14*(1+(F13/100))","v":106.95312},{"$f":"+F14*(1+(G13/100))","v":109.0921824},{"$f":"+G14*(1+(H13/100))","v":111.274026048}]
[null,"Tipo de cambio (S/. por US$)"]
[null,"TC real",{"$f":"+C17*C11/C14","v":2.7},2.7799319066147858,2.881684281300068,2.9000916440025306,2.9000916440025302,2.9000916440025302]
[null,"TC nominal (promedio)",2.7,2.81,2.91,2.92,{"$f":"+F17","v":2.92},{"$f":"+G17","v":2.92}]
[null,"TC nominal (fin de periodo)",2.8,2.85,2.95,2.9,{"$f":"+F18","v":2.9},{"$f":"+G18","v":2.9}]
[null,"1/ 2014 en adelante es proyectado. Proyecciones realizadas en abril del 2014."]
[null,"Fuente: BCR, Bloomberg, APOYO Consultoría"]
[]
[2,"Escenarios de demanda"]
[]
[null,null,2]
[]
[null,"Escenarios","Descripción"]
[]
[]
[]
[]
[]
[]
[]
[null,"Moneda tarifas","WACC - pretax"]
[null,{"$f":"+IF(OR(servicio2=2,servicio2=4),B36,B37)","v":"Tarifas en soles"},{"$f":"+IF(OR(servicio2=2,servicio2=4),C36,C37)","v":8.5106288520091278E-2}]
[null,"Tarifas en US$",{"$f":"+' WACC'!C15","v":6.8348853166045886E-2}]
[null,"Tarifas en soles",{"$f":"+' WACC'!C16","v":8.5106288520091278E-2}]
[]
[null,"Resumen de tarifas"]
[]
[null,"Incremento en tarifas","VAN"]
[null,{"$f":"+'FC A y S'!C85","v":0.27748090038387785},{"$f":"+'FC A y S'!C82","v":0}]
[]
[]
[]
[]
[null,"Nivel tarifario","Unidades",2013,"2014-2018"]
[null,{"$f":"+'FC A y S'!B24","v":"Hasta 10"},{"$f":"+'FC A y S'!D24","v":"S/. / tonelada (PMD)"},{"$f":"+'FC A y S'!E24","v":2.16},{"$f":"+'FC A y S'!F24","v":2.7593587448291763}]
[null,{"$f":"+'FC A y S'!B25","v":"Hasta 10 - Nazca"},{"$f":"+'FC A y S'!D25","v":"S/. / tonelada (PMD)"},{"$f":"+'FC A y S'!E25","v":2.16},{"$f":"+'FC A y S'!F25","v":2.7593587448291763}]
[null,{"$f":"+'FC A y S'!B26","v":"Más de 10 hasta 35 TM"},{"$f":"+'FC A y S'!D26","v":"S/. / tonelada (PMD)"},{"$f":"+'FC A y S'!E26","v":2.4300000000000002},{"$f":"+'FC A y S'!F26","v":3.1042785879328232}]
[null,{"$f":"+'FC A y S'!B27","v":"Más de 35 hasta 70 TM"},{"$f":"+'FC A y S'!D27","v":"S/. / tonelada (PMD)"},{"$f":"+'FC A y S'!E27","v":2.7},{"$f":"+'FC A y S'!F27","v":3.4491984310364709}]
[null,{"$f":"+'FC A y S'!B28","v":"Más de 70 hasta 105 TM"},{"$f":"+'FC A y S'!D28","v":"S/. / tonelada (PMD)"},{"$f":"+'FC A y S'!E28","v":2.9700000000000006},{"$f":"+'FC A y S'!F28","v":3.7941182741401183}]
[null,{"$f":"+'FC A y S'!B29","v":"Más de 105 TM"},{"$f":"+'FC A y S'!D29","v":"S/. / tonelada (PMD)"},{"$f":"+'FC A y S'!E29","v":3.24},{"$f":"+'FC A y S'!F29","v":4.1390381172437651}]

{"sheet":"FC A y S","index":1,"n_rows":109,"n_cols":10,"rows_kept":109,"cut":false,"hidden":false,"merged":[[10,2,10,3]]}
[]
[null,"ESTIMACIÓN DE TARIFAS DE APROXIMACIÓN Y SOBREVUELO"]
[]
[null,"Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[null,"Periodo:","2014-2018",null,2,3,4,5,6,7]
[null,"Moneda (costos)",{"$f":"+C7&\" miles\"","v":"S/. miles"}]
[null,"Moneda (tarifas)",{"$f":"+Vínculos!E9","v":"S/."}]
[]
[null,null,null,"Tipo de cambio",{"$f":"+IF($C$6=\"US$ miles\",INDEX(TCR,1,MATCH(E$11,Supuestos!$C$8:$H$8,0)),1)","v":1},{"$f":"+IF($C$6=\"US$ miles\",INDEX(TCR,1,MATCH(F$11,Supuestos!$C$8:$H$8,0)),1)","v":1},{"$f":"+IF($C$6=\"US$ miles\",INDEX(TCR,1,MATCH(G$11,Supuestos!$C$8:$H$8,0)),1)","v":1},{"$f":"+IF($C$6=\"US$ miles\",INDEX(TCR,1,MATCH(H$11,Supuestos!$C$8:$H$8,0)),1)","v":1},{"$f":"+IF($C$6=\"US$ miles\",INDEX(TCR,1,MATCH(I$11,Supuestos!$C$8:$H$8,0)),1)","v":1},{"$f":"+IF($C$6=\"US$ miles\",INDEX(TCR,1,MATCH(J$11,Supuestos!$C$8:$H$8,0)),1)","v":1}]
[]
[null,"Concepto","Unidad de medida",null,2013,2014,2015,2016,2017,2018]
[null,"Ingresos brutos"]
[]
[null,{"$f":"+Vínculos!D9","v":"miles de toneladas (PMD)"}]
[null,{"$f":"+Vínculos!F12","v":"Hasta 10"},null,{"$f":"+IF(Vínculos!$F12=\"\",\"\",$B$14)","v":"miles de toneladas (PMD)"},{"$f":"+Demanda!E159","v":50.816209999999138},{"$f":"+Demanda!F159","v":55.160292050933997},{"$f":"+Demanda!G159","v":60.343956075714971},{"$f":"+Demanda!H159","v":65.652018418033322},{"$f":"+Demanda!I159","v":71.098495609239365},{"$f":"+Demanda!J159","v":77.019683821471375}]
[null,{"$f":"+Vínculos!F13","v":"Hasta 10 - Nazca"},null,{"$f":"+IF(Vínculos!$F13=\"\",\"\",$B$14)","v":"miles de toneladas (PMD)"},{"$f":"+Demanda!E160","v":0.28559000000000401},{"$f":"+Demanda!F160","v":0.31000398901899079},{"$f":"+Demanda!G160","v":0.33913647664129171},{"$f":"+Demanda!H160","v":0.36896808990687652},{"$f":"+Demanda!I160","v":0.39957760252177998},{"$f":"+Demanda!J160","v":0.43285501816398142}]
[null,{"$f":"+Vínculos!F14","v":"Más de 10 hasta 35 TM"},null,{"$f":"+IF(Vínculos!$F14=\"\",\"\",$B$14)","v":"miles de toneladas (PMD)"},{"$f":"+Demanda!E161","v":92.761770000006209},{"$f":"+Demanda!F161","v":100.69161640275804},{"$f":"+Demanda!G161","v":110.15406647575733},{"$f":"+Demanda!H161","v":119.84359779152915},{"$f":"+Demanda!I161","v":129.78579663951376},{"$f":"+Demanda!J161","v":140.59455036337124}]
[null,{"$f":"+Vínculos!F15","v":"Más de 35 hasta 70 TM"},null,{"$f":"+IF(Vínculos!$F15=\"\",\"\",$B$14)","v":"miles de toneladas (PMD)"},{"$f":"+Demanda!E162","v":2084.7489299999529},{"$f":"+Demanda!F162","v":2262.966085657933},{"$f":"+Demanda!G162","v":2475.6273216915051},{"$f":"+Demanda!H162","v":2693.3920327654205},{"$f":"+Demanda!I162","v":2916.8352509164033},{"$f":"+Demanda!J162","v":3159.7536186927337}]
[null,{"$f":"+Vínculos!F16","v":"Más de 70 hasta 105 TM"},null,{"$f":"+IF(Vínculos!$F16=\"\",\"\",$B$14)","v":"miles de toneladas (PMD)"},{"$f":"+Demanda!E163","v":697.35572000000514},{"$f":"+Demanda!F163","v":756.96997431705927},{"$f":"+Demanda!G163","v":828.10589252582213},{"$f":"+Demanda!H163","v":900.94894076834919},{"$f":"+Demanda!I163","v":975.69146924769007},{"$f":"+Demanda!J163","v":1056.9485025643555}]
[null,{"$f":"+Vínculos!F17","v":"Más de 105 TM"},null,{"$f":"+IF(Vínculos!$F17=\"\",\"\",$B$14)","v":"miles de toneladas (PMD)"},{"$f":"+Demanda!E164","v":1.8155200000000256},{"$f":"+Demanda!F164","v":1.9707218114911522},{"$f":"+Demanda!G164","v":2.1559195212430335},{"$f":"+Demanda!H164","v":2.3455616323671431},{"$f":"+Demanda!I164","v":2.540148916034672},{"$f":"+Demanda!J164","v":2.7516962869045538}]
[null,"Cargo mínimo",null,"# de operaciones",{"$f":"+Demanda!E165","v":1377},{"$f":"+Demanda!F165","v":1494.7144258522508},{"$f":"+Demanda!G165","v":1635.1795522779232},{"$f":"+Demanda!H165","v":1779.0155810839376},{"$f":"+Demanda!I165","v":1926.6023273660953},{"$f":"+Demanda!J165","v":2087.0526279344299}]
[]
[null,"Tarifa (sin IGV)"]
[null,{"$f":"+Vínculos!F12","v":"Hasta 10"},null,{"$f":"IF($B24=\"\",\"\",Vínculos!$F$9)","v":"S/. / tonelada (PMD)"},{"$f":"INDEX(Vínculos!D39:G39,1,servicio2)","v":2.16},{"$f":"(+$C$84*$E24/SUM($E$24:$E$29))","v":2.7593587448291763},{"$f":"+F24","v":2.7593587448291763},2.7593587448291763,2.7593587448291763,2.7593587448291763]
[null,{"$f":"+Vínculos!F13","v":"Hasta 10 - Nazca"},null,{"$f":"+D24","v":"S/. / tonelada (PMD)"},{"$f":"INDEX(Vínculos!D40:G40,1,servicio2)","v":2.16},{"$f":"+$C$84*$E25/SUM($E$24:$E$29)","v":2.7593587448291763},2.7593587448291763,2.7593587448291763,2.7593587448291763,2.7593587448291763]
[null,{"$f":"+Vínculos!F14","v":"Más de 10 hasta 35 TM"},null,{"$f":"+D25","v":"S/. / tonelada (PMD)"},{"$f":"INDEX(Vínculos!D41:G41,1,servicio2)","v":2.4300000000000002},3.1042785879328232,3.1042785879328232,3.1042785879328232,3.1042785879328232,3.1042785879328232]
[null,{"$f":"+Vínculos!F15","v":"Más de 35 hasta 70 TM"},null,{"$f":"+D26","v":"S/. / tonelada (PMD)"},{"$f":"INDEX(Vínculos!D42:G42,1,servicio2)","v":2.7},3.4491984310364709,3.4491984310364709,3.4491984310364709,3.4491984310364709,3.4491984310364709]
[null,{"$f":"+Vínculos!F16","v":"Más de 70 hasta 105 TM"},null,{"$f":"+D27","v":"S/. / tonelada (PMD)"},{"$f":"INDEX(Vínculos!D43:G43,1,servicio2)","v":2.9700000000000006},3.7941182741401183,3.7941182741401183,3.7941182741401183,3.7941182741401183,3.7941182741401183]
[null,{"$f":"+Vínculos!F17","v":"Más de 105 TM"},null,{"$f":"+D28","v":"S/. / tonelada (PMD)"},{"$f":"INDEX(Vínculos!D44:G44,1,servicio2)","v":3.24},4.1390381172437651,4.1390381172437651,4.1390381172437651,4.1390381172437651,4.1390381172437651]
[null,"Cargo mínimo",null,{"$f":"IF($B30=\"\",\"\",CONCATENATE(Vínculos!$E$9,\"/\",D21))","v":"S/./# de operaciones"},{"$f":"INDEX(Vínculos!D45:G45,1,servicio2)","v":5.4},6.8983968620729419,{"$f":"+F30","v":6.8983968620729419},{"$f":"+G30","v":6.8983968620729419},{"$f":"+H30","v":6.8983968620729419},{"$f":"+I30","v":6.8983968620729419}]
[]
[null,"Ingresos por tarifas reguladas",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+SUMPRODUCT(E15:E20,E24:E29)+E21*E30/1000","v":8049.0776732999029},{"$f":"(+SUMPRODUCT(F15:F20,F24:F29)+F21*F30/1000)*0.5+(+SUMPRODUCT(F15:F20,E24:E29)+F21*E30/1000)*0.5","v":9949.3601523922553},{"$f":"+SUMPRODUCT(G15:G20,G24:G29)+G21*G30/1000","v":12210.460456165236},{"$f":"+SUMPRODUCT(H15:H20,H24:H29)+H21*H30/1000","v":13284.534639309846},{"$f":"+SUMPRODUCT(I15:I20,I24:I29)+I21*I30/1000","v":14386.616748165676},{"$f":"+SUMPRODUCT(J15:J20,J24:J29)+J21*J30/1000","v":15584.75553820877}]
[]
[null,"Ajustes"]
[null,"Ingresos no atribuibles1/",null,null,{"$f":"Demanda!E180/E$9","v":10.713545999991236},{"$f":"Demanda!F180/F$9","v":11.283499024235791},{"$f":"Demanda!G180/G$9","v":12.014163669722837},{"$f":"Demanda!H180/H$9","v":12.382961428601691},{"$f":"Demanda!I180/I$9","v":12.651407381080059},{"$f":"Demanda!J180/J$9","v":12.927692738903694}]
[1,"Ingresos A&D Lima 2/",null,null,0,{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!D18, 'Ingresos AIJCh'!D19,'Ingresos AIJCh'!D20,'Ingresos AIJCh'!D21)*$A36","v":0},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!E18, 'Ingresos AIJCh'!E19,'Ingresos AIJCh'!E20,'Ingresos AIJCh'!E21)*$A36","v":0},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!F18, 'Ingresos AIJCh'!F19,'Ingresos AIJCh'!F20,'Ingresos AIJCh'!F21)*$A36","v":0},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!G18, 'Ingresos AIJCh'!G19,'Ingresos AIJCh'!G20,'Ingresos AIJCh'!G21)*$A36","v":0},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!H18, 'Ingresos AIJCh'!H19,'Ingresos AIJCh'!H20,'Ingresos AIJCh'!H21)*$A36","v":0}]
[1,"Ingresos TUUA Lima 3/",null,null,0,{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!D24, 'Ingresos AIJCh'!H30,'Ingresos AIJCh'!D14,'Ingresos AIJCh'!D15)*$A37","v":79899.107952910912},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!E24, 'Ingresos AIJCh'!I30,'Ingresos AIJCh'!E14,'Ingresos AIJCh'!E15)*$A37","v":84173.710228391661},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!F24, 'Ingresos AIJCh'!J30,'Ingresos AIJCh'!F14,'Ingresos AIJCh'!F15)*$A37","v":88677.00372561063},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!G24, 'Ingresos AIJCh'!K30,'Ingresos AIJCh'!G14,'Ingresos AIJCh'!G15)*$A37","v":93421.223424930809},{"$f":"+CHOOSE(servicio2,'Ingresos AIJCh'!H24, 'Ingresos AIJCh'!L30,'Ingresos AIJCh'!H14,'Ingresos AIJCh'!H15)*$A37","v":98419.258878164619}]
[null,"Brecha",null,null,{"$f":"+E39-E32-SUM(E35:E36)","v":118.73805154454892},0,0,0,0,0]
[null,"Ingresos brutos totales",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+Demanda!E182/E$9","v":8178.5292708444431},{"$f":"+SUM(F32:F38)","v":89859.751604327408},{"$f":"+SUM(G32:G38)","v":96396.184848226621},{"$f":"+SUM(H32:H38)","v":101973.92132634908},{"$f":"+SUM(I32:I38)","v":107820.49158047757},{"$f":"+SUM(J32:J38)","v":114016.94210911229}]
[]
[null,"Pago a Ositran",0.01,null,null,{"$f":"-$C41*F$39","v":-898.59751604327414},{"$f":"-$C41*G$39","v":-963.96184848226619},{"$f":"-$C41*H$39","v":-1019.7392132634908},{"$f":"-$C41*I$39","v":-1078.2049158047757},{"$f":"-$C41*J$39","v":-1140.169421091123}]
[]
[null,"Contribuciones totales",null,{"$f":"+C6","v":"S/. miles"},{"$f":"-Opex!L211/E$9","v":-1040.3813355190987},{"$f":"+SUM(F41:F42)","v":-898.59751604327414},{"$f":"+SUM(G41:G42)","v":-963.96184848226619},{"$f":"+SUM(H41:H42)","v":-1019.7392132634908},{"$f":"+SUM(I41:I42)","v":-1078.2049158047757},{"$f":"+SUM(J41:J42)","v":-1140.169421091123}]
[]
[null,"Ingresos netos",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+E39+E43","v":7138.1479353253444},88961.154088284136,95432.22299974435,100954.1821130856,106742.28666467279,112876.77268802117]
[]
[null,"Egresos netos",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+SUM(E48:E54)","v":-57919.513215518717},-59322.799096624629,-64717.655650940374,-64677.878801041181,-67329.353690301985,-67160.957099853535]
[null,"Gastos de personal",null,null,{"$f":"-Opex!L421/E$9","v":-38032.208911877431},{"$f":"-Opex!M421/F$9","v":-38991.168374788074},{"$f":"-Opex!N421/G$9","v":-43773.490207921226},{"$f":"-Opex!O421/H$9","v":-43248.497275175141},{"$f":"-Opex!P421/I$9","v":-44309.583047809334},{"$f":"-Opex!Q421/J$9","v":-45401.809179963588}]
[null,"Gastos de operación incrementales",null,null,{"$f":"-Opex!L420/E$9","v":-403.17716269297864},{"$f":"-Opex!M420/F$9","v":-422.24863587729578},{"$f":"-Opex!N420/G$9","v":-554.83145224705993},{"$f":"-Opex!O420/H$9","v":-578.03075005089181},{"$f":"-Opex!P420/I$9","v":-1721.085399304879},{"$f":"-Opex!Q420/J$9","v":0}]
[null,"Servicios prestados por terceros",null,null,{"$f":"-Opex!L422/E$9","v":-10071.916601476993},{"$f":"-Opex!M422/F$9","v":-10325.873971058458},{"$f":"-Opex!N422/G$9","v":-10612.495736899977},{"$f":"-Opex!O422/H$9","v":-10888.406855179845},{"$f":"-Opex!P422/I$9","v":-11155.549861957001},{"$f":"-Opex!Q422/J$9","v":-11430.532884582884}]
[null,"Mantenimiento de activos",null,null,{"$f":"-Opex!L423/E$9","v":-676.69898350804999},{"$f":"-Opex!M423/F$9","v":-693.76154475135445},{"$f":"-Opex!N423/G$9","v":-713.01871945510402},{"$f":"-Opex!O423/H$9","v":-731.55628094078747},{"$f":"-Opex!P423/I$9","v":-749.50474182368202},{"$f":"-Opex!Q423/J$9","v":-767.97994761178575}]
[null,"Suministros y materiales",null,null,{"$f":"-Opex!L424/E$9","v":-5939.1555311534385},{"$f":"-Opex!M424/F$9","v":-6088.9077953854276},{"$f":"-Opex!N424/G$9","v":-6257.921431349906},{"$f":"-Opex!O424/H$9","v":-6420.6192682242008},{"$f":"-Opex!P424/I$9","v":-6578.1467705941914},{"$f":"-Opex!Q424/J$9","v":-6740.2973328379558}]
[null,"Tributos y seguros",null,null,{"$f":"-Opex!L425/E$9","v":-2618.5707384114621},{"$f":"-Opex!M425/F$9","v":-2618.5707384114621},{"$f":"-Opex!N425/G$9","v":-2618.5707384114621},{"$f":"-Opex!O425/H$9","v":-2618.5707384114621},{"$f":"-Opex!P425/I$9","v":-2618.5707384114621},{"$f":"-Opex!Q425/J$9","v":-2618.5707384114621}]
[null,"Otros Costos",null,null,{"$f":"-Opex!L426/E$9","v":-177.78528639835741},{"$f":"-Opex!M426/F$9","v":-182.2680363525611},{"$f":"-Opex!N426/G$9","v":-187.32736465564341},{"$f":"-Opex!O426/H$9","v":-192.19763305884723},{"$f":"-Opex!P426/I$9","v":-196.91313040145135},{"$f":"-Opex!Q426/J$9","v":-201.76701644584725}]
[]
[null,"EBITDA",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+E45+E47","v":-50781.365280193371},29638.354991659508,30714.567348803976,36276.303312044416,39412.932974370808,45715.815588167636]
[]
[null,"Depreciación y amortización",null,null,{"$f":"(E93+E94)/E$9","v":-4943.1825190876962},-6012.3801643799052,-7679.3070347829234,-9311.8290510449224,-10213.509021328166,-6814.8072941618493]
[]
[null,"EBIT",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+E56+E58","v":-55724.54779928107},{"$f":"+F56+F58","v":23625.974827279602},23035.260314021052,26964.474260999494,29199.423953042642,38901.008294005784]
[]
[null,"Pago de IR",0.33500000000000002,{"$f":"+C6","v":"S/. miles"},"-",{"$f":"MAX($C$62*F60,0)","v":7914.7015671386671},{"$f":"MAX($C$62*G60,0)","v":7716.8122051970531},{"$f":"MAX($C$62*H60,0)","v":9033.0988774348316},{"$f":"MAX($C$62*I60,0)","v":9781.8070242692866},{"$f":"MAX($C$62*J60,0)","v":13031.837778491938}]
[null,"Ingresos/Gastos financieros",null,{"$f":"+C6","v":"S/. miles"},0,0,0,0,0,0]
[]
[null,"Utilidad Neta",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+E60-SUM(E62:E63)","v":-55724.54779928107},15711.273260140935,15318.448108823999,17931.375383564664,19417.616928773357,25869.170515513848]
[null,"1/ Incluye servicios de aeronavegación a militares, policías, embajadas, entre otros."]
[null,"2/ [nota sobre los ingresos del 50% de A/D de Lima]"]
[null,"3/ [nota sobre 50% de los ingresos por 20% del TUUA de Lima]"]
[]
[null,"Flujo de caja",null,"Unidad de medida",2013,2014,2015,2016,2017,2018]
[]
[null,"Flujo de caja operativo (FCO)",null,{"$f":"+C6","v":"S/. miles"},{"$f":"E56","v":-50781.365280193371},{"$f":"F56","v":29638.354991659508},30714.567348803976,36276.303312044416,39412.932974370808,45715.815588167636]
[]
[null,"Var. capital de trabajo neto",null,null,null,{"$f":"+F104","v":-4919.3828461333451},{"$f":"+G104","v":-215.34956074767297},{"$f":"+H104","v":-336.4135609619575},{"$f":"+I104","v":-264.09088981395962},{"$f":"+J104","v":4264.3385485142853}]
[null,"Valor de activos inicial",null,{"$f":"+C6","v":"S/. miles"},{"$f":"-E95","v":-39026.339429694293}]
[null,"Inversiones",null,{"$f":"+C6","v":"S/. miles"},{"$f":"-(+E89)","v":-4973.1718039203333},{"$f":"-(+F89)","v":-7448.3033368044471},{"$f":"-(+G89)","v":-13425.069599065886},{"$f":"-(+H89)","v":-10064.392255582443},{"$f":"-(+I89)","v":-10775.555216248233},0]
[null,"Valor de activos residual",null,{"$f":"+C6","v":"S/. miles"},null,null,null,null,null,{"$f":"+J95","v":40707.827271697541}]
[null,null,null,null,null,{"$f":"F62","v":7914.7015671386671},{"$f":"G62","v":7716.8122051970531},{"$f":"H62","v":9033.0988774348316},{"$f":"I62","v":9781.8070242692866},{"$f":"J62","v":13031.837778491938}]
[null,"Flujo de caja económico (FCE)",null,{"$f":"+C6","v":"S/. miles"},{"$f":"SUM(E74:E77)+E72","v":-94780.876513808005},{"$f":"SUM(F74:F77)+F72-F78","v":9355.9672415830482},{"$f":"SUM(G74:G77)+G72-G78","v":9357.335983793364},{"$f":"SUM(H74:H77)+H72-H78","v":16842.398618065185},{"$f":"SUM(I74:I77)+I72-I78","v":18591.479844039328},{"$f":"SUM(J74:J77)+J72-J78","v":77656.14362988752}]
[]
[null,"WACC ",{"$f":"+wacc","v":8.5106288520091278E-2}]
[null,"VAN",{"$f":"+NPV(C81,F79:J79)+E79","v":0}]
[]
[null,"Tarifa global",20.005350900011528]
[null,"Var% tarifas",{"$f":"+F24/E24-1","v":0.27748090038387785}]
[]
[null,"Activos",null,null,2013,2014,2015,2016,2017,2018]
[null,"Valor inicial de activos",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+E95-E93-E94","v":43969.521948781985},{"$f":"+E95","v":39026.339429694293},{"$f":"+F95","v":40462.262602118841},{"$f":"+G95","v":46208.0251664018},{"$f":"+H95","v":46960.588370939317},{"$f":"+I95","v":47522.634565859393}]
[null,"CAPEX global",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+Activo_nvo!H1478/E9","v":4973.1718039203333},{"$f":"+Activo_nvo!I1478/F9","v":7448.3033368044471},{"$f":"+Activo_nvo!J1478/G9","v":13425.069599065886},{"$f":"+Activo_nvo!K1478/H9","v":10064.392255582443},{"$f":"+Activo_nvo!L1478/I9","v":10775.555216248233},{"$f":"+Activo_nvo!M1478/J9","v":0}]
[null,"CAPEX reasignados",null,null,{"$f":"+Activo_nvo!H1484/E9","v":0},{"$f":"+Activo_nvo!I1484/F9","v":0},{"$f":"+Activo_nvo!J1484/G9","v":0},{"$f":"+Activo_nvo!K1484/H9","v":0},{"$f":"+Activo_nvo!L1484/I9","v":0},{"$f":"+Activo_nvo!M1484/J9","v":0}]
[null,"CAPEX no atribuible",null,null,{"$f":"+Activo_nvo!H1485/E9","v":0},{"$f":"+Activo_nvo!I1485/F9","v":0},{"$f":"+Activo_nvo!J1485/G9","v":0},{"$f":"+Activo_nvo!K1485/H9","v":0},{"$f":"+Activo_nvo!L1485/I9","v":0},{"$f":"+Activo_nvo!M1485/J9","v":0}]
[null,"CAPEX efectivo",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+SUM(E89:E91)","v":4973.1718039203333},{"$f":"+SUM(F89:F91)","v":7448.3033368044471},13425.069599065886,10064.392255582443,10775.555216248233,0]
[null,"Activos existentes",null,null,{"$f":"-Activo_ext!H86/E$9","v":-4356.8773831906983},{"$f":"-Activo_ext!I86/F$9","v":-4181.4718675609411},{"$f":"-Activo_ext!J86/G$9","v":-4003.1842908373842},{"$f":"-Activo_ext!K86/H$9","v":-3676.3714698011236},{"$f":"-Activo_ext!L86/I$9","v":-3415.6341613947397},{"$f":"-Activo_ext!M86/J$9","v":-3220.8704324486516}]
[null,"Activos nuevos",null,null,{"$f":"-Activo_nvo!H1489/E$9","v":-586.30513589699808},{"$f":"-Activo_nvo!I1489/F$9","v":-1830.9082968189646},{"$f":"-Activo_nvo!J1489/G$9","v":-3676.1227439455397},{"$f":"-Activo_nvo!K1489/H$9","v":-5635.4575812437997},{"$f":"-Activo_nvo!L1489/I$9","v":-6797.8748599334249},{"$f":"-Activo_nvo!M1489/J$9","v":-3593.9368617131977}]
[null,"Valor final",null,{"$f":"+C6","v":"S/. miles"},{"$f":"+Activo_ext!H88/E$9","v":39026.339429694293},{"$f":"+F88+F92+F93+F94","v":40462.262602118841},{"$f":"+G88+G92+G93+G94","v":46208.0251664018},{"$f":"+H88+H92+H93+H94","v":46960.588370939317},{"$f":"+I88+I92+I93+I94","v":47522.634565859393},{"$f":"+J88+J92+J93+J94","v":40707.827271697541}]
[]
[]
[null,"Capital de trabajo",null,null,2013,2014,2015,2016,2017,2018]
[null,"Caja",2,null,{"$f":"+E45/365*$C$99","v":39.113139371645723},487.45837856594045,522.91629040955809,553.17360061964712,584.88924199820713,618.5028640439516]
[null,"Cuentas por cobrar",{"$f":"+SUMIF(Vínculos!$C$143:$C$145,B100,Vínculos!$D$143:$D$145)","v":5.5206602231623179E-2},null,{"$f":"$C$100*E45","v":394.07289373598854},4911.2430478180404,5268.4887752264476,5573.3373755359644,5892.8789611904858,6231.543090976932]
[null,"Inventario",{"$f":"+SUMIF(Vínculos!$C$143:$C$145,B101,Vínculos!$D$143:$D$145)","v":2.8782593783526569E-2},null,{"$f":"-$C$101*E47","v":1667.073821021874},1707.4640284999036,1862.7419932231696,1861.5971123105328,1937.9134369753476,1933.0665463179389]
[null,"Cuentas por pagar",{"$f":"+SUMIF(Vínculos!$C$143:$C$145,B102,Vínculos!$D$143:$D$145)","v":6.1657254438307614E-2},null,{"$f":"-$C$102*E47","v":3571.1581632721577},3657.6809178931899,3990.3129611208074,3987.8604297658185,4151.3430916497555,4140.9602202259321]
[null,"Capital de trabajo",null,null,{"$f":"+SUM(E99:E101)-E102","v":-1470.8983091426494},3448.4845369906952,3663.8340977383682,4000.2476587003257,4264.3385485142853,4642.1522811128907]
[null,"Variación del capital de trabajo",null,null,{"$f":"-E103","v":1470.8983091426494},{"$f":"+E103-F103","v":-4919.3828461333451},{"$f":"+F103-G103","v":-215.34956074767297},{"$f":"+G103-H103","v":-336.4135609619575},{"$f":"+H103-I103","v":-264.09088981395962},{"$f":"+I103-J103+J103","v":4264.3385485142853}]
[]
[]
[]
[]
[null,null,null,null,"           "]

{"sheet":"SNAR Propuesta","index":2,"n_rows":76,"n_cols":18,"rows_kept":76,"cut":false,"hidden":false,"merged":[[25,6,26,6],[47,1,47,3],[57,1,57,3],[25,4,25,5],[36,4,36,5],[37,4,37,5],[38,4,38,5],[39,4,39,5],[37,2,41,2],[42,1,42,2],[25,2,26,2],[40,4,40,5],[41,4,41,5],[42,4,42,5],[27,2,32,2],[33,1,33,2],[70,3,71,3],[70,2,71,2],[74,1,74,3],[75,1,75,2],[49,2,54,2],[59,2,63,2],[69,2,69,3],[68,1,68,3],[25,1,26,1],[1,1,1,4],[4,2,9,2],[10,1,10,2],[14,2,18,2],[19,1,19,2]]}
[]
[null,"TARIFAS VIGENTES 2014"]
[]
[null,"SNAR NACIONAL*","Unidad de Cobro","Tarifa Máxima\nUS$ sin IGV","Tarifa Máxima\nUS$ con IGV"]
[null,"Hasta 10 TM","Por kilómetro recorrido",0.1,0.11799999999999999]
[null,"Hasta 10 TM - Nazca",null,0.1,0.11799999999999999]
[null,"Más de 10 hasta 35 TM",null,0.11,0.1298]
[null,"Más de 35 hasta 70 TM",null,0.15,0.17699999999999999]
[null,"Más de 70 hasta 105 TM",null,0.22999999999999998,0.27139999999999997]
[null,"Más de 105 TM",null,0.3,0.35399999999999998]
[null,"(*) Cargo mínimo igual a US$ 5 más IGV, vigente desde 00.00 horas UTC del 12/06/2004",null,5,5.8999999999999995]
[]
[]
[null,"SNAR INTERNACIONAL**","Unidad de Cobro","Tarifa Máxima\nUS$ sin IGV","Tarifa Máxima\nUS$ con IGV"]
[null,"Hasta 10 TM","Por kilómetro recorrido",0.13,0.15340000000000001]
[null,"Más de 10 hasta 35 TM",null,0.15,0.17699999999999999]
[null,"Más de 35 hasta 70 TM",null,0.2,0.23599999999999999]
[null,"Más de 70 hasta 105 TM",null,0.3,0.35399999999999998]
[null,"Más de 105 TM",null,0.4,0.47199999999999998]
[null,"(**) Cargo mínimo igual a US$ 7 más IGV, vigente desde 00.00 horas UTC del 12/06/2004",null,7,8.26]
[]
[]
[]
[null,"TARIFAS PROPUESTAS - SNAR (Nacional e Internacional)"]
[null,null,null,null,null,null,null,null,null,null,null,2013,"2014 I","2014 II",2015,2016,2017,2018]
[null,"SNAR NACIONAL","Unidad de Cobro","Tarifa Máxima 2013","Tarifa Máxima Propuesta",null,"VAR % (USD)"]
[null,null,null,"USD sin IGV","USD sin IGV","S/. Sin IGV"]
[null,"Hasta 10 TM","Por kilómetro recorrido",{"$f":"D5","v":0.1},{"$f":"D49","v":0.10451900662966525},{"$f":"E28*'FC SNAR N e I'!$F$2","v":0.29055572137748875},{"$f":"E28/D28-1","v":4.5190066296652454E-2},null,null,null,null,386.72290803992064,314.97760734921297,{"$f":"$E$28*([7]Demanda!G6+[7]Demanda!G7)/4","v":92.997589352340484},{"$f":"$E$28*([7]Demanda!H6+[7]Demanda!H7)","v":407.13291431157381},{"$f":"$E$28*([7]Demanda!I6+[7]Demanda!I7)","v":443.15224960614773},{"$f":"$E$28*([7]Demanda!J6+[7]Demanda!J7)","v":480.14210796714627},{"$f":"$E$28*([7]Demanda!K6+[7]Demanda!K7)","v":520.37917929843513}]
[null,"Hasta 10 TM - Nazca",null,{"$f":"D6","v":0.1},{"$f":"E28*D50","v":0.10451900662966525},{"$f":"E29*'FC SNAR N e I'!$F$2","v":0.29055572137748875},4.5190066296652454E-2]
[null,"Más de 10 hasta 35 TM",null,{"$f":"D7","v":0.11},{"$f":"E28*D51","v":0.11497090729263176},{"$f":"E30*'FC SNAR N e I'!$F$2","v":0.31961129351523759},4.5190066296652454E-2,null,null,null,null,562.35869080590498,458.02922769652798,{"$f":"'SNAR Propuesta'!$E$30*[7]Demanda!G8/4","v":135.23378498924799},{"$f":"'SNAR Propuesta'!$E$30*[7]Demanda!H8","v":592.03819560804175},{"$f":"'SNAR Propuesta'!$E$30*[7]Demanda!I8","v":644.41623119590133},{"$f":"'SNAR Propuesta'!$E$30*[7]Demanda!J8","v":698.20556688955958},{"$f":"'SNAR Propuesta'!$E$30*[7]Demanda!K8","v":756.71688412808123}]
[null,"Más de 35 hasta 70 TM",null,0.15,{"$f":"E28*D52","v":0.15677850994449785},{"$f":"E31*'FC SNAR N e I'!$F$2","v":0.43583358206623307},4.5190066296652454E-2,null,null,null,null,7108.0017026671394,5789.3166471253298,{"$f":"$E$31*[7]Demanda!G9/4","v":1709.3040254862249},{"$f":"$E$31*[7]Demanda!H9","v":7483.1394468097269},{"$f":"$E$31*[7]Demanda!I9","v":8145.1780570912279},{"$f":"$E$31*[7]Demanda!J9","v":8825.0549682988076},{"$f":"$E$31*[7]Demanda!K9","v":9564.6159448717735}]
[null,"Más de 70 hasta 105 TM",null,0.22999999999999998,{"$f":"E28*D53","v":0.24039371524823006},{"$f":"E32*'FC SNAR N e I'!$F$2","v":0.66827815916822408},4.5190066296652454E-2,null,null,null,null,2817.9986263371707,2295.2001197338586,{"$f":"$E$32*[7]Demanda!G10/4","v":677.66112014370515},{"$f":"$E$32*[7]Demanda!H10","v":2966.7236396252742},{"$f":"$E$32*[7]Demanda!I10","v":3229.1917667298862},{"$f":"$E$32*[7]Demanda!J10","v":3498.7319669161666},{"$f":"$E$32*[7]Demanda!K10","v":3791.9341780654945}]
[null,"Más de 105 TM",null,{"$f":"D10","v":0.3},{"$f":"E28*D54","v":0.3135570198889957},{"$f":"E33*'FC SNAR N e I'!$F$2","v":0.87166716413246614},4.5190066296652454E-2,null,null,null,null,2.2136504999994813,1.8029713872684539,{"$f":"$E$33*[7]Demanda!G11/4","v":0.53232988242657697},{"$f":"$E$33*[7]Demanda!H11","v":2.3304799394998001},{"$f":"$E$33*[7]Demanda!I11","v":2.5366591389390316},{"$f":"$E$33*[7]Demanda!J11","v":2.748393734313149},{"$f":"$E$33*[7]Demanda!K11","v":2.978715784595797}]
[null,"Cargo mínimo",null,{"$f":"D11","v":5},{"$f":"E28*D55","v":5.2259503314832623},{"$f":"E34*'FC SNAR N e I'!$F$2","v":14.527786068874438},4.5190066296652454E-2,null,null,null,null,12.260199999999999,9.985672897412611,{"$f":"$E$34*[7]Demanda!G12/1000/4","v":2.9482842140292016},{"$f":"$E$34*[7]Demanda!H12/1000","v":12.907254399130371},{"$f":"$E$34*[7]Demanda!I12/1000","v":14.049168274408093},{"$f":"$E$34*[7]Demanda!J12/1000","v":15.221850450843062},{"$f":"$E$34*[7]Demanda!K12/1000","v":16.497478378953659}]
[]
[]
[null,"SNAR INTERNACIONAL","Unidad de Cobro","Tarifa Máxima 2013\nUSD sin IGV","Tarifa Máxima Propuesta\nUSD sin IGV",null,"VAR % (USD)"]
[null,"Hasta 10 TM","Por kilómetro recorrido",{"$f":"D15","v":0.13},{"$f":"D59","v":0.14417573128384548},null,{"$f":"E38/D38-1","v":0.10904408679881139},null,null,null,null,166.04925508587618,132.89982326163982,{"$f":"$E$38*[7]Demanda!G16/4","v":41.636091278228463},{"$f":"$E$38*[7]Demanda!H16","v":178.34795433510516},{"$f":"$E$38*[7]Demanda!I16","v":190.17664834365519},{"$f":"$E$38*[7]Demanda!J16","v":203.02990724246015},{"$f":"$E$38*[7]Demanda!K16","v":216.748349250243}]
[null,"Más de 10 hasta 35 TM",null,0.15,{"$f":"E38*D60","v":0.16635661301982169},null,0.10904408679881139,null,null,null,null,179.11790765987305,143.35950052097905,{"$f":"$E$39*[7]Demanda!G17/4","v":44.912996141023434},{"$f":"$E$39*[7]Demanda!H17","v":192.3845572170822},{"$f":"$E$39*[7]Demanda!I17","v":205.14421049023059},{"$f":"$E$39*[7]Demanda!J17","v":219.00906546578548},{"$f":"$E$39*[7]Demanda!K17","v":233.80719646322092}]
[null,"Más de 35 hasta 70 TM",null,0.2,{"$f":"E38*D61","v":0.22180881735976229},null,0.10904408679881139,null,null,null,null,2282.5310057984479,1826.8553333945601,{"$f":"$E$40*[7]Demanda!G18/4","v":572.33421043449391},{"$f":"$E$40*[7]Demanda!H18","v":2451.5902548317376},{"$f":"$E$40*[7]Demanda!I18","v":2614.1887610319272},{"$f":"$E$40*[7]Demanda!J18","v":2790.8710469410353},{"$f":"$E$40*[7]Demanda!K18","v":2979.4462333688102}]
[null,"Más de 70 hasta 105 TM",null,0.3,{"$f":"E38*D62","v":0.33271322603964337},null,0.10904408679881139,null,null,null,null,8627.0125609138995,6904.749100069439,{"$f":"$E$41*[7]Demanda!G19/4","v":2163.1839435766738},{"$f":"$E$41*[7]Demanda!H19","v":9265.9858152722427},{"$f":"$E$41*[7]Demanda!I19","v":9880.5401638490694},{"$f":"$E$41*[7]Demanda!J19","v":10548.325309354974},{"$f":"$E$41*[7]Demanda!K19","v":11261.060644759547}]
[null,"Más de 105 TM",null,0.4,{"$f":"E38*D63","v":0.44361763471952459},null,0.10904408679881139,null,null,null,null,9391.3071111935751,7516.4628388602068,{"$f":"$E$42*[7]Demanda!G20/4","v":2354.8273065200337},{"$f":"$E$42*[7]Demanda!H20","v":10086.889043542395},{"$f":"$E$42*[7]Demanda!I20","v":10755.88872138604},{"$f":"$E$42*[7]Demanda!J20","v":11482.835082186826},{"$f":"$E$42*[7]Demanda!K20","v":12258.713913534537}]
[null,"Cargo mínimo",null,7,{"$f":"E38*D64","v":7.7633086075916795},null,0.10904408679881139,null,null,null,null,0.18171999999999999,0.14544212119840694,{"$f":"$E$43*[7]Demanda!G22/1000/4","v":4.5565458894511086E-2},{"$f":"$E$43*[7]Demanda!H22/1000","v":0.19517937761909296},{"$f":"$E$43*[7]Demanda!I22/1000","v":0.20812439368750008},{"$f":"$E$43*[7]Demanda!J22/1000","v":0.22219066701033363},{"$f":"$E$43*[7]Demanda!K22/1000","v":0.23720377429807807}]
[]
[]
[null,"Parámetros del modelo"]
[]
[null,"SNAR NACIONAL"]
[null,"Hasta 10 TM","Tarifa base",0.10451900662966525]
[null,"Hasta 10 TM - Nazca","Estructura tarifaria",{"$f":"D29/$D$28","v":1}]
[null,"Más de 10 hasta 35 TM",null,1.0999999999999999]
[null,"Más de 35 hasta 70 TM",null,1.4999999999999998]
[null,"Más de 70 hasta 105 TM",null,2.2999999999999998]
[null,"Más de 105 TM",null,2.9999999999999996]
[null,"Cargo Mínimo",null,50]
[]
[]
[null,"SNAR INTERNACIONAL"]
[null,"Hasta 10 TM","Tarifa base",0.14417573128384548]
[null,"Más de 10 hasta 35 TM","Estructura tarifaria",{"$f":"D39/$D$38","v":1.1538461538461537}]
[null,"Más de 35 hasta 70 TM",null,{"$f":"D40/$D$38","v":1.5384615384615385}]
[null,"Más de 70 hasta 105 TM",null,{"$f":"D41/$D$38","v":2.3076923076923075}]
[null,"Más de 105 TM",null,{"$f":"D42/$D$38","v":3.0769230769230771}]
[null,"Cargo Mínimo",null,{"$f":"D43/$D$38","v":53.846153846153847}]
[]
[]
[null,"Restricciones del modelo"]
[]
[null,"Se conserva la estructura tarifaria"]
[null,"Promedio de tarifas","Relación entre tarifas se mantiene fija (51.8%)"]
[null,{"$f":"AVERAGE(E28:E33)","v":0.17245636093894764},{"$f":"B72/B71-1","v":0.51768483957038658},0.51768424657020073]
[null,{"$f":"AVERAGE(E38:E42)","v":0.26173440448451946}]
[]
[]
[null,"Valor actual neto del flujo de caja económico igual a cero"]
[null,"VAN",null,{"$f":"'FC SNAR N e I'!C89","v":-1.2587406672537327E-9}]

{"sheet":"FC SNAR N e I","index":3,"n_rows":119,"n_cols":10,"rows_kept":119,"cut":false,"hidden":false,"merged":[[3,1,3,9],[5,2,5,3],[91,2,91,3]]}
[]
[null,"Tipo de cambio",null,null,2.7,2.7799319066147858,2.881684281300068,2.9000916440025306,2.9000916440025302,2.9000916440025302]
[]
[null,"ESTIMACIÓN DE TARIFAS DE SNAR NACIONAL E INTERNACIONAL"]
[]
[null,"Concepto","Unidad",null,2013,2014,2015,2016,2017,2018]
[]
[null,"Ingresos Brutos",null,"US$ miles",{"$f":"E10+E49","v":28633.287718991862},32544.615958581249,36142.767562259061,38707.350619028512,41522.671012301827,{"$f":"J10+J49","v":44550.738284769723}]
[]
[null,"Ingresos por tarifas reguladas",null,{"$f":"D8","v":"US$ miles"},{"$f":"E11+E30","v":26659.198852924594},29759.109726336319,33234.860884772803,35607.647037197108,38204.217831411712,40996.011887926899]
[null,"Ingreso SNAR Nacional",null,null,{"$f":"(SUMPRODUCT(E13:E18,E22:E27)+E19*E28/1000)/E2","v":9162.4195642367395},{"$f":"((+SUMPRODUCT(F13:F18,F22:F27)+F19*F28/1000)*0.5+(+SUMPRODUCT(F13:F18,E22:E27)+F19*E28/1000)*0.5)/F2","v":10069.369590914224},{"$f":"(SUMPRODUCT(G13:G18,G22:G27)+G19*G28/1000)/G2","v":11059.468080196624},{"$f":"(SUMPRODUCT(H13:H18,H22:H27)+H19*H28/1000)/H2","v":11961.500407702497},{"$f":"(SUMPRODUCT(I13:I18,I22:I27)+I19*I28/1000)/I2","v":12959.925229553621},{"$f":"(SUMPRODUCT(J13:J18,J22:J27)+J19*J28/1000)/J2","v":14045.998346776243}]
[null,"Demanda - miles de Km recorridos"]
[null,"Hasta 10",null,"miles de Km recorridos",{"$f":"Demanda!E191","v":3249.5903999993343},{"$f":"Demanda!F191","v":3528.9632887952412},{"$f":"Demanda!G191","v":3862.3504068000971},{"$f":"Demanda!H191","v":4204.0552639544376},{"$f":"Demanda!I191","v":4554.967188453732},{"$f":"Demanda!J191","v":4936.684468884454}]
[null,"Hasta 10 - Nazca",null,"miles de Km recorridos",{"$f":"Demanda!E192","v":27.722379999993468},{"$f":"Demanda!F192","v":30.105720800390227},{"$f":"Demanda!G192","v":32.949859056225542},{"$f":"Demanda!H192","v":35.864956262900584},{"$f":"Demanda!I192","v":38.858599313267931},{"$f":"Demanda!J192","v":42.115044033398426}]
[null,"Más de 10 hasta 35 TM",null,"miles de Km recorridos",{"$f":"Demanda!E193","v":4332.501469999268},{"$f":"Demanda!F193","v":4704.9740903598085},{"$f":"Demanda!G193","v":5149.4609336355497},{"$f":"Demanda!H193","v":5605.0373644150632},{"$f":"Demanda!I193","v":6072.8890754287895},{"$f":"Demanda!J193","v":6581.8118856976052}]
[null,"Más de 35 hasta 70 TM",null,"miles de Km recorridos",{"$f":"Demanda!E194","v":40158.201709983841},{"$f":"Demanda!F194","v":43610.671541433745},{"$f":"Demanda!G194","v":47730.645287156258},{"$f":"Demanda!H194","v":51953.409048056099},{"$f":"Demanda!I194","v":56289.953077261802},{"$f":"Demanda!J194","v":61007.187453547063}]
[null,"Más de 70 hasta 105 TM",null,"miles de Km recorridos",{"$f":"Demanda!E195","v":10383.193169996945},{"$f":"Demanda!F195","v":11275.854186852659},{"$f":"Demanda!G195","v":12341.103163041686},{"$f":"Demanda!H195","v":13432.929240248355},{"$f":"Demanda!I195","v":14554.174027816754},{"$f":"Demanda!J195","v":15773.849054872133}]
[null,"Más de 105 TM",null,"miles de Km recorridos",{"$f":"Demanda!E196","v":6.2532499999985349},{"$f":"Demanda!F196","v":6.7908526827437061},{"$f":"Demanda!G196","v":7.4323959971453615},{"$f":"Demanda!H196","v":8.0899452987435918},{"$f":"Demanda!I196","v":8.7652119390792951},{"$f":"Demanda!J196","v":9.4997579248913357}]
[null,"Cargo mínimo",null,"# de operaciones",{"$f":"Demanda!E197","v":2078},{"$f":"Demanda!F197","v":2256.6492423531326},{"$f":"Demanda!G197","v":2469.8387050048664},{"$f":"Demanda!H197","v":2688.3470724492263},{"$f":"Demanda!I197","v":2912.7430391254215},{"$f":"Demanda!J197","v":3156.837959129864}]
[]
[null,"Tarifa (sin IGV)"]
[null,"Hasta 10",null,"S/. / km recorrido",0.21600000000000003,{"$f":"'SNAR Propuesta'!F28","v":0.29055572137748875},{"$f":"+F22","v":0.29055572137748875},0.29055572137748875,0.29055572137748875,0.29055572137748875]
[null,"Hasta 10 - Nazca",null,"S/. / km recorrido",0.1701,{"$f":"'SNAR Propuesta'!F29","v":0.29055572137748875},0.29055572137748875,0.29055572137748875,0.29055572137748875,0.29055572137748875]
[null,"Más de 10 hasta 35 TM",null,"S/. / km recorrido",0.29700000000000004,{"$f":"'SNAR Propuesta'!F30","v":0.31961129351523759},0.31961129351523759,0.31961129351523759,0.31961129351523759,0.31961129351523759]
[null,"Más de 35 hasta 70 TM",null,"S/. / km recorrido",0.40500000000000003,{"$f":"'SNAR Propuesta'!F31","v":0.43583358206623307},0.43583358206623307,0.43583358206623307,0.43583358206623307,0.43583358206623307]
[null,"Más de 70 hasta 105 TM",null,"S/. / km recorrido",0.621,{"$f":"'SNAR Propuesta'!F32","v":0.66827815916822408},0.66827815916822408,0.66827815916822408,0.66827815916822408,0.66827815916822408]
[null,"Más de 105 TM",null,"S/. / km recorrido",0.81,{"$f":"'SNAR Propuesta'!F33","v":0.87166716413246614},0.87166716413246614,0.87166716413246614,0.87166716413246614,0.87166716413246614]
[null,"Cargo mínimo",null,"S/./# de operaciones",13.5,{"$f":"'SNAR Propuesta'!F34","v":14.527786068874438},14.527786068874438,14.527786068874438,14.527786068874438,14.527786068874438]
[]
[null,"Ingreso SNAR Internacional",null,null,{"$f":"+SUMPRODUCT(E32:E36,E41:E45)+E38*E47/1000","v":17496.779288687856},{"$f":"(+SUMPRODUCT(F32:F36,F41:F45)+F38*F47/1000)*0.5+(+SUMPRODUCT(F32:F36,E41:E45)+F38*E47/1000)*0.5","v":19689.740135422097},{"$f":"+SUMPRODUCT(G32:G37,G41:G46)+G38*G47/1000","v":22175.392804576182},{"$f":"+SUMPRODUCT(H32:H37,H41:H46)+H38*H47/1000","v":23646.146629494611},{"$f":"+SUMPRODUCT(I32:I37,I41:I46)+I38*I47/1000","v":25244.292601858091},{"$f":"+SUMPRODUCT(J32:J37,J41:J46)+J38*J47/1000","v":26950.013541150656}]
[null,"Demanda - miles de Km recorridos"]
[null,"Hasta 10",null,"miles de Km recorridos",{"$f":"Demanda!E214","v":1082.4592899991928},{"$f":"Demanda!F214","v":1155.1483986235535},{"$f":"Demanda!G214","v":1237.0178583244585},{"$f":"Demanda!H214","v":1319.0614443234247},{"$f":"Demanda!I214","v":1408.2113919904157},{"$f":"Demanda!J214","v":1503.3622324656042}]
[null,"Más de 10 hasta 35 TM",null,"miles de Km recorridos",{"$f":"Demanda!E215","v":1011.9655799992828},{"$f":"Demanda!F215","v":1079.9209078793151},{"$f":"Demanda!G215","v":1156.4587287801974},{"$f":"Demanda!H215","v":1233.1593362374317},{"$f":"Demanda!I215","v":1316.5035130866133},{"$f":"Demanda!J215","v":1405.4577826453005}]
[null,"Más de 35 hasta 70 TM",null,"miles de Km recorridos",{"$f":"Demanda!E216","v":9671.7415499934232},{"$f":"Demanda!F216","v":10321.216572850624},{"$f":"Demanda!G216","v":11052.717759435985},{"$f":"Demanda!H216","v":11785.774759313783},{"$f":"Demanda!I216","v":12582.326889261523},{"$f":"Demanda!J216","v":13432.496817907399}]
[null,"Más de 70 hasta 105 TM",null,"miles de Km recorridos",{"$f":"Demanda!E217","v":24370.091979982768},{"$f":"Demanda!F217","v":26006.587947530843},{"$f":"Demanda!G217","v":27849.766976706193},{"$f":"Demanda!H217","v":29696.866221578413},{"$f":"Demanda!I217","v":31703.955490179771},{"$f":"Demanda!J217","v":33846.146661502935}]
[null,"Más de 105 TM",null,"miles de Km recorridos",{"$f":"Demanda!E218","v":19896.837099986387},{"$f":"Demanda!F218","v":21232.94587248646},{"$f":"Demanda!G218","v":22737.799974790876},{"$f":"Demanda!H218","v":24245.854717174185},{"$f":"Demanda!I218","v":25884.532497105985},{"$f":"Demanda!J218","v":27633.513535333324}]
[null,null,null,null,{"$f":"Demanda!E219","v":0},{"$f":"Demanda!F219","v":0},{"$f":"Demanda!G219","v":0},{"$f":"Demanda!H219","v":0},{"$f":"Demanda!I219","v":0},{"$f":"Demanda!J219","v":0}]
[null,"Cargo mínimo",null,"# de operaciones",{"$f":"Demanda!E220","v":22},{"$f":"Demanda!F220","v":23.477339983600796},{"$f":"Demanda!G220","v":25.141262248447592},{"$f":"Demanda!H220","v":26.808723471842516},{"$f":"Demanda!I220","v":28.620615029145576},{"$f":"Demanda!J220","v":30.55446927178939}]
[]
[null,"Tarifa (sin IGV)"]
[null,"Hasta 10",null,"US$ / km recorrido",0.13,{"$f":"'SNAR Propuesta'!E38","v":0.14417573128384548},{"$f":"+F41","v":0.14417573128384548},0.14417573128384548,0.14417573128384548,0.14417573128384548]
[null,"Más de 10 hasta 35 TM",null,"US$ / km recorrido",0.15,{"$f":"'SNAR Propuesta'!E39","v":0.16635661301982169},0.16635661301982169,0.16635661301982169,0.16635661301982169,0.16635661301982169]
[null,"Más de 35 hasta 70 TM",null,"US$ / km recorrido",0.2,{"$f":"'SNAR Propuesta'!E40","v":0.22180881735976229},0.22180881735976229,0.22180881735976229,0.22180881735976229,0.22180881735976229]
[null,"Más de 70 hasta 105 TM",null,"US$ / km recorrido",0.3,{"$f":"'SNAR Propuesta'!E41","v":0.33271322603964337},0.33271322603964337,0.33271322603964337,0.33271322603964337,0.33271322603964337]
[null,"Más de 105 TM",null,"US$ / km recorrido",0.4,{"$f":"'SNAR Propuesta'!E42","v":0.44361763471952459},0.44361763471952459,0.44361763471952459,0.44361763471952459,0.44361763471952459]
[null,""]
[null,"Cargo mínimo",null,"US$/# de operaciones",7,{"$f":"'SNAR Propuesta'!E43","v":7.7633086075916795},{"$f":"+F47","v":7.7633086075916795},{"$f":"+G47","v":7.7633086075916795},{"$f":"+H47","v":7.7633086075916795},{"$f":"+I47","v":7.7633086075916795}]
[]
[null,"Ajustes",null,{"$f":"D10","v":"US$ miles"},{"$f":"E51+E56","v":1974.0888660672672},{"$f":"F51+F56","v":2785.5062322449294},2907.9066774862604,3099.7035818314021,3318.4531808901188,3554.7263968428238]
[]
[null,"Ajustes SNAR Nacional",null,null,{"$f":"SUM(E52:E54)","v":1047.3672362365969},2591.3805162501371,2702.9347054855043,2879.3927372305752,3080.5421837671561,3297.6115132857317]
[null,"Ingresos no atribuibles",null,null,{"$f":"Demanda!E205/'FC SNAR N e I'!E2","v":657.44868930000541},{"$f":"Demanda!F205/'FC SNAR N e I'!F2","v":727.96943123963285},{"$f":"Demanda!G205/'FC SNAR N e I'!G2","v":809.14838473956615},{"$f":"Demanda!H205/'FC SNAR N e I'!H2","v":896.95210363534397},{"$f":"Demanda!I205/'FC SNAR N e I'!I2","v":992.04097627457941},{"$f":"Demanda!J205/'FC SNAR N e I'!J2","v":1097.375491192302}]
[null,"Ingresos LAP",null,null,0,1863.4110850105044,1893.7863207459379,1982.4406335952315,2088.5012074925767,2200.2360220934297]
[null,"Brecha",null,null,389.91854693659155,0,0,0,0,0]
[]
[null,"Ajustes SNAR Internacional",null,null,{"$f":"SUM(E57:E59)","v":926.72162983067028},194.12571599479242,204.97197200075618,220.31084460082695,237.91099712296256,257.11488355709218]
[null,"Ingresos no atribuibles",null,null,{"$f":"Demanda!E228/'FC SNAR N e I'!E2","v":69.386241999992961},{"$f":"Demanda!F228/'FC SNAR N e I'!F2","v":77.284917558051518},{"$f":"Demanda!G228/'FC SNAR N e I'!G2","v":86.226566027556274},{"$f":"Demanda!H228/'FC SNAR N e I'!H2","v":96.006578974222307},{"$f":"Demanda!I228/'FC SNAR N e I'!I2","v":106.95645328533455},{"$f":"Demanda!J228/'FC SNAR N e I'!J2","v":119.15427162415108}]
[null,"Ingresos LAP",null,null,0,{"$f":"'Ingresos AIJCh'!D13/'FC SNAR N e I'!F2","v":116.84079843674088},{"$f":"'Ingresos AIJCh'!E13/'FC SNAR N e I'!G2","v":118.74540597319989},{"$f":"'Ingresos AIJCh'!F13/'FC SNAR N e I'!H2","v":124.30426562660466},{"$f":"'Ingresos AIJCh'!G13/'FC SNAR N e I'!I2","v":130.95454383762802},{"$f":"'Ingresos AIJCh'!H13/'FC SNAR N e I'!J2","v":137.96061193294113}]
[null,"Brecha",null,null,857.33538783067729,0,0,0,0,0]
[]
[null,"Contribuciones totales",null,{"$f":"D49","v":"US$ miles"},-2609.5929379493,{"$f":"SUM(F62:F63)","v":-3579.9077554439377},{"$f":"SUM(G62:G63)","v":-3975.7044318484968},{"$f":"SUM(H62:H63)","v":-4257.8085680931363},{"$f":"SUM(I62:I63)","v":-4567.4938113532007},{"$f":"SUM(J62:J63)","v":-4900.5812113246693}]
[null,"Pago a Ositran",0.01,null,null,{"$f":"-$C$62*F8","v":-325.4461595858125},{"$f":"-$C$62*G8","v":-361.42767562259064},{"$f":"-$C$62*H8","v":-387.07350619028512},{"$f":"-$C$62*I8","v":-415.22671012301828},{"$f":"-$C$62*J8","v":-445.50738284769722}]
[null,"Pago al MTC ",0.1,null,null,{"$f":"-$C$63*F8","v":-3254.4615958581253},{"$f":"-$C$63*G8","v":-3614.2767562259064},{"$f":"-$C$63*H8","v":-3870.7350619028512},{"$f":"-$C$63*I8","v":-4152.2671012301826},{"$f":"-$C$63*J8","v":-4455.0738284769723}]
[]
[null,"Ingresos Netos",null,null,{"$f":"E61+E8","v":26023.694781042563},{"$f":"F61+F8","v":28964.70820313731},32167.063130410563,34449.542050935372,36955.17720094863,{"$f":"J61+J8","v":39650.157073445051}]
[]
[null,"Egresos SNAR Nacional e Internacional",null,{"$f":"D61","v":"US$ miles"},{"$f":"SUM(E68:E75)","v":-25598.781799809516},-26361.97401256414,{"$f":"SUM(G68:G75)","v":-28149.350720405768},-28350.573257300246,-29971.320075514501,-30751.245440589188]
[null,"Gastos de personal",null,null,{"$f":"-(Opex!L224+Opex!L236)/$E$2","v":-17600.578357746544},{"$f":"-(Opex!M224+Opex!M236)/F2","v":-17485.384460053723},{"$f":"-(Opex!N224+Opex!N236)/G2","v":-18886.194667494925},{"$f":"-(Opex!O224+Opex!O236)/H2","v":-18484.506594727878},{"$f":"-(Opex!P224+Opex!P236)/I2","v":-18904.10813930177},{"$f":"-(Opex!Q224+Opex!Q236)/J2","v":-19334.258520081468}]
[null,"Gastos de operación incrementales",null,null,{"$f":"-(Activo_nvo!H1441+Activo_nvo!H1440)/E2","v":-299.26922273213734},{"$f":"-(Activo_nvo!I1441+Activo_nvo!I1440)/F2","v":-409.74436240301009},{"$f":"-(Activo_nvo!J1441+Activo_nvo!J1440)/G2","v":-402.78853014685643},{"$f":"-(Activo_nvo!K1441+Activo_nvo!K1440)/H2","v":-397.00218586147145},{"$f":"-(Activo_nvo!L1441+Activo_nvo!L1440)/I2","v":-1122.5761990582866},{"$f":"-(Activo_nvo!M1441+Activo_nvo!M1440)/J2","v":0}]
[null,"Servicios prestados por terceros",null,null,{"$f":"-(Opex!L225+Opex!L237)/'FC SNAR N e I'!E2","v":-4148.2618815512587},{"$f":"-(Opex!M225+Opex!M237)/'FC SNAR N e I'!F2","v":-4123.2830848261483},{"$f":"-(Opex!N225+Opex!N237)/'FC SNAR N e I'!G2","v":-4077.8915827243945},{"$f":"-(Opex!O225+Opex!O237)/'FC SNAR N e I'!H2","v":-4147.9609871861303},{"$f":"-(Opex!P225+Opex!P237)/'FC SNAR N e I'!I2","v":-4244.0584919350658},{"$f":"-(Opex!Q225+Opex!Q237)/'FC SNAR N e I'!J2","v":-4342.6519425423403}]
[null,"Mantenimiento de activos",null,null,{"$f":"-(Opex!L226+Opex!L238)/'FC SNAR N e I'!E2","v":-494.78586858396733},{"$f":"-(Opex!M226+Opex!M238)/'FC SNAR N e I'!F2","v":-491.56537062123743},{"$f":"-(Opex!N226+Opex!N238)/'FC SNAR N e I'!G2","v":-485.86488922420131},{"$f":"-(Opex!O226+Opex!O238)/'FC SNAR N e I'!H2","v":-493.93280362492612},{"$f":"-(Opex!P226+Opex!P238)/'FC SNAR N e I'!I2","v":-505.16146222704754},{"$f":"-(Opex!Q226+Opex!Q238)/'FC SNAR N e I'!J2","v":-516.67308381461078}]
[null,"Suministros y materiales",null,null,{"$f":"-(Opex!L227+Opex!L239)/'FC SNAR N e I'!E2","v":-512.64121278099935},{"$f":"-(Opex!M227+Opex!M239)/'FC SNAR N e I'!F2","v":-509.35658381870098},{"$f":"-(Opex!N227+Opex!N239)/'FC SNAR N e I'!G2","v":-503.51225005825916},{"$f":"-(Opex!O227+Opex!O239)/'FC SNAR N e I'!H2","v":-511.93387603563275},{"$f":"-(Opex!P227+Opex!P239)/'FC SNAR N e I'!I2","v":-523.61816206752724},{"$f":"-(Opex!Q227+Opex!Q239)/'FC SNAR N e I'!J2","v":-535.59880672297265}]
[null,"Tributos y seguros",null,null,{"$f":"-(Opex!L228+Opex!L240)/'FC SNAR N e I'!E2","v":-784.92306511133825},{"$f":"-(Opex!M228+Opex!M240)/'FC SNAR N e I'!F2","v":-762.35402412476537},{"$f":"-(Opex!N228+Opex!N240)/'FC SNAR N e I'!G2","v":-735.43527636014915},{"$f":"-(Opex!O228+Opex!O240)/'FC SNAR N e I'!H2","v":-730.76734667449841},{"$f":"-(Opex!P228+Opex!P240)/'FC SNAR N e I'!I2","v":-730.76734667449853},{"$f":"-(Opex!Q228+Opex!Q240)/'FC SNAR N e I'!J2","v":-730.76734667449853}]
[null,"Otros Costos",null,null,{"$f":"-(Opex!L229+Opex!L241)/'FC SNAR N e I'!E2","v":-1758.3221913032683},{"$f":"-(Opex!M229+Opex!M241)/'FC SNAR N e I'!F2","v":-1746.1410683075167},{"$f":"-(Opex!N229+Opex!N241)/'FC SNAR N e I'!G2","v":-1725.0086336426909},{"$f":"-(Opex!O229+Opex!O241)/'FC SNAR N e I'!H2","v":-1752.7950444426847},{"$f":"-(Opex!P229+Opex!P241)/'FC SNAR N e I'!I2","v":-1791.9855268765059},{"$f":"-(Opex!Q229+Opex!Q241)/'FC SNAR N e I'!J2","v":-1832.1365542360295}]
[null,"Pago de IR",0.33500000000000002,null,{"$f":"IF(E103<0,0,$C$75*-E103)","v":0},{"$f":"IF(F103<0,0,$C$75*-F103)","v":-834.1450584090403},{"$f":"IF(G103<0,0,$C$75*-G103)","v":-1332.654890754294},-1831.6744187470226,-2149.0447473737977,-3459.1591865172672]
[]
[null,"Flujo de Caja Operativo",null,null,{"$f":"E65+E67","v":424.91298123304659},2602.7341905731701,4017.7124100047949,6098.9687936351256,6983.8571254341296,8898.911632855863]
[]
[null,"Valor de los activos inicial",null,{"$f":"D67","v":"US$ miles"},{"$f":"(-E111/E2)-E119","v":-26815.486924275327}]
[null,"Inversiones",null,{"$f":"D79","v":"US$ miles"},{"$f":"(-E108/E2)-E116","v":-761.67836422191533},{"$f":"(-F108/F2)-F116","v":-2649.5931524389043},{"$f":"(-G108/G2)-G116","v":-5313.5971598722026},{"$f":"(-H108/H2)-H116","v":-5101.3094388863847},{"$f":"(-I108/I2)-I116","v":-3814.1820333576179}]
[null,"Recupero Inversión",null,{"$f":"D80","v":"US$ miles"},null,null,null,null,null,{"$f":"(J111/J2)+J119","v":25415.83979641059}]
[null,"Capital de trabajo",null,{"$f":"D81","v":"US$ miles"},null,{"$f":"Activo_ext!I102+Activo_ext!I113","v":-185.62080509118425},{"$f":"Activo_ext!J102+Activo_ext!J113","v":-158.14645909860189},{"$f":"Activo_ext!K102+Activo_ext!K113","v":-152.80092196740702},{"$f":"Activo_ext!L102+Activo_ext!L113","v":-110.84764131356225},{"$f":"Activo_ext!M102+Activo_ext!M113","v":1318.4461658992147}]
[]
[null,"Flujo de Caja Económico",null,{"$f":"D82","v":"US$ miles"},{"$f":"SUM(E77:E82)","v":-27152.252307264196},{"$f":"SUM(F77:F82)","v":-232.47976695691852},-1454.0312089660097,844.85843278133393,3058.8274507629494,{"$f":"SUM(J77:J82)","v":35633.197595165671}]
[]
[]
[]
[null,"WACC",6.83488531660459E-2]
[null,"VAN",{"$f":"NPV(C88,F84:J84)+E84","v":-1.2587406672537327E-9}]
[]
[]
[null,"P&L",null,null,2013,2014,2015,2016,2017,2018]
[null,"Ingresos Brutos",null,null,{"$f":"E8","v":28633.287718991862},32544.615958581249,36142.767562259061,38707.350619028512,41522.671012301827,44550.738284769723]
[null,"Retribución al Estado",null,null,{"$f":"E61","v":-2609.5929379493},-3579.9077554439377,-3975.7044318484968,-4257.8085680931363,-4567.4938113532007,-4900.5812113246693]
[null,"Gastos de personal",null,null,{"$f":"E68","v":-17600.578357746544},{"$f":"F68","v":-17485.384460053723},-18886.194667494925,-18484.506594727878,-18904.10813930177,-19334.258520081468]
[null,"Gastos de operación incrementales",null,null,-299.26922273213734,-409.74436240301009,-402.78853014685643,-397.00218586147145,-1122.5761990582866,0]
[null,"Servicios prestados por terceros",null,null,-4148.2618815512587,-4123.2830848261483,-4077.8915827243945,-4147.9609871861303,-4244.0584919350658,-4342.6519425423403]
[null,"Mantenimiento de activos",null,null,-494.78586858396733,-491.56537062123743,-485.86488922420131,-493.93280362492612,-505.16146222704754,-516.67308381461078]
[null,"Suministros y materiales",null,null,-512.64121278099935,-509.35658381870098,-503.51225005825916,-511.93387603563275,-523.61816206752724,-535.59880672297265]
[null,"Tributos y seguros",null,null,-784.92306511133825,-762.35402412476537,-735.43527636014915,-730.76734667449841,-730.76734667449853,-730.76734667449853]
[null,"Otros Costos",null,null,-1758.3221913032683,-1746.1410683075167,-1725.0086336426909,-1752.7950444426847,-1791.9855268765059,-1832.1365542360295]
[null,"Depreciación y amortización",null,null,{"$f":"(Activo_nvo!H1503+Activo_ext!H65+Activo_ext!H73+Activo_nvo!H1511)/'FC SNAR N e I'!E2*-1","v":-1910.0754956027022},{"$f":"(Activo_nvo!I1503+Activo_ext!I65+Activo_ext!I72+Activo_nvo!I1511)/'FC SNAR N e I'!F2*-1","v":-946.89400000000012},{"$f":"(Activo_nvo!J1503+Activo_ext!J65+Activo_ext!J72+Activo_nvo!J1511)/'FC SNAR N e I'!G2*-1","v":-1372.2929999999999},{"$f":"(Activo_nvo!K1503+Activo_ext!K65+Activo_ext!K72+Activo_nvo!K1511)/'FC SNAR N e I'!H2*-1","v":-2462.9583803014866},{"$f":"(Activo_nvo!L1503+Activo_ext!L65+Activo_ext!L72+Activo_nvo!L1511)/'FC SNAR N e I'!I2*-1","v":-2717.8429254234579},{"$f":"(Activo_nvo!M1503+Activo_ext!M65+Activo_ext!M72+Activo_nvo!M1511)/'FC SNAR N e I'!J2*-1","v":-2032.2225014111436}]
[null,"Utilidad Neta",null,null,{"$f":"SUM(E93:E102)","v":-1485.1625143696535},{"$f":"SUM(F93:F102)","v":2489.9852489822097},{"$f":"SUM(G93:G102)","v":3978.0743007590863},{"$f":"SUM(H93:H102)","v":5467.6848320806639},6415.0589473844702,10325.848317961991]
[]
[]
[null,"Activos SNAR Nacional",null,null,2013,2014,2015,2016,2017,2018]
[null,"Valor inicial de activos",null,"S/. miles",{"$f":"+E111-E109-E110","v":34275.159466916375},{"$f":"+E111","v":30758.453849526872},{"$f":"+F111","v":30986.312221742603},{"$f":"+G111","v":34808.635406297835},{"$f":"+H111","v":37580.37820235308},{"$f":"+I111","v":37766.975383970792}]
[null,"CAPEX efectivo",null,{"$f":"D107","v":"S/. miles"},{"$f":"(Activo_nvo!H1506)","v":1097.0004749383645},{"$f":"(Activo_nvo!I1506)","v":3929.0249156664358},{"$f":"(Activo_nvo!J1506)","v":8167.8255922269482},{"$f":"(Activo_nvo!K1506)","v":7891.5956008862877},{"$f":"(Activo_nvo!L1506)","v":5900.442330743088},{"$f":"(Activo_nvo!M1506)","v":0}]
[null,"Activos existentes",null,"S/. miles",{"$f":"(-Activo_nvo!H1503)","v":-82.85007579206075},{"$f":"(-Activo_nvo!I1503)","v":-405.5561597720486},{"$f":"(-Activo_nvo!J1503)","v":-1190.4086668740813},{"$f":"(-Activo_nvo!K1503)","v":-2222.33528614838},{"$f":"(-Activo_nvo!L1503)","v":-3021.8267006774549},{"$f":"(-Activo_nvo!M1503)","v":-1667.1939974231686}]
[null,"Activos nuevos",null,"S/. miles",{"$f":"(-Activo_ext!H65)","v":-3433.855541597442},{"$f":"-Activo_ext!I58*Activo_ext!$C$65","v":-3295.6103836786529},{"$f":"-Activo_ext!J58*Activo_ext!$C$65","v":-3155.0937407976412},{"$f":"-Activo_ext!K58*Activo_ext!$C$65","v":-2897.5175186826614},{"$f":"(-Activo_ext!L65)","v":-2692.01844844792},{"$f":"(-Activo_ext!M65)","v":-2538.5161918721501}]
[null,"Valor final",null,{"$f":"D108","v":"S/. miles"},{"$f":"Activo_ext!F39","v":30758.453849526872},{"$f":"+F107+F108+F109+F110","v":30986.312221742603},{"$f":"+G107+G108+G109+G110","v":34808.635406297835},{"$f":"+H107+H108+H109+H110","v":37580.37820235308},{"$f":"+I107+I108+I109+I110","v":37766.975383970792},{"$f":"+J107+J108+J109+J110","v":33561.26519467547}]
[]
[]
[null,"Activos SNAR Internacional",null,null,2013,2014,2015,2016,2017,2018]
[null,"Valor inicial de activos",null,"US$ miles",{"$f":"+E119-E117-E118","v":17172.173614995736},{"$f":"+E119","v":15423.466980006117},{"$f":"+F119","v":14927.0724484889},{"$f":"+G119","v":15562.61075269834},{"$f":"+H119","v":15919.814108020821},{"$f":"+I119","v":15531.276741560119}]
[null,"CAPEX efectivo",null,"US$ miles",{"$f":"+(Activo_nvo!H1513)/'FC SNAR N e I'!E2","v":355.38189202252107},{"$f":"+(Activo_nvo!I1513)/'FC SNAR N e I'!F2","v":1236.240218751065},{"$f":"+(Activo_nvo!J1513)/'FC SNAR N e I'!G2","v":2479.204216401642},{"$f":"+(Activo_nvo!K1513)/'FC SNAR N e I'!H2","v":2380.1555687297896},{"$f":"+(Activo_nvo!L1513)/'FC SNAR N e I'!I2","v":1779.6110421458866},{"$f":"+(Activo_nvo!M1513)/'FC SNAR N e I'!J2","v":0}]
[null,"Activos existentes",null,"US$ miles",{"$f":"-Activo_nvo!H1511","v":-26.839930667164126},{"$f":"-Activo_nvo!I1511","v":-127.60541010399739},{"$f":"-Activo_nvo!J1511","v":-361.32825717580249},{"$f":"-Activo_nvo!K1511","v":-670.27049717508646},{"$f":"-Activo_nvo!L1511","v":-911.40220724767607},{"$f":"-Activo_nvo!M1511","v":-502.83634360001622}]
[null,"Activos nuevos",null,"US$ miles",{"$f":"-Activo_ext!H66/E2","v":-1721.8667043224552},{"$f":"-Activo_ext!I66/F2","v":-1605.0293401642805},{"$f":"-Activo_ext!J66/G2","v":-1482.3376550164},{"$f":"-Activo_ext!K66/H2","v":-1352.6817162322202},{"$f":"-Activo_ext!L66/I2","v":-1256.7462013589109},{"$f":"-Activo_ext!M66/J2","v":-1185.0849622010428}]
[null,"Valor final",null,"US$ miles",{"$f":"Activo_ext!F40/'FC SNAR N e I'!E2","v":15423.466980006117},{"$f":"+F115+F116+F117+F118","v":14927.0724484889},{"$f":"+G115+G116+G117+G118","v":15562.61075269834},{"$f":"+H115+H116+H117+H118","v":15919.814108020821},{"$f":"+I115+I116+I117+I118","v":15531.276741560119},{"$f":"+J115+J116+J117+J118","v":13843.35543575906}]

{"sheet":"Vínculos","index":4,"n_rows":162,"n_cols":19,"rows_kept":162,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Vínculos del servicio regulado"]
[]
[null,{"$f":"+Supuestos!$B$3","v":1},"Servicio regulado","Unidades de demanda","Moneda","Unidades de tarifas"]
[null,1,"Aproximación","miles de toneladas (PMD)","S/.","S/. / tonelada (PMD)"]
[null,2,"Sobrevuelo","miles de Km recorridos","US$","US$ / km recorrido"]
[null,3]
[null,4]
[null,"Resultado",{"$f":"+VLOOKUP(Vínculos!$B$4,Vínculos!$B$5:$E$6,2)","v":"Aproximación"},{"$f":"+VLOOKUP(Vínculos!$B$4,Vínculos!$B$5:$E$6,3)","v":"miles de toneladas (PMD)"},{"$f":"+VLOOKUP(Vínculos!$B$4,Vínculos!$B$5:$E$6,4)","v":"S/."},{"$f":"+VLOOKUP(Vínculos!$B$4,Vínculos!$B$5:$F$6,5)","v":"S/. / tonelada (PMD)"}]
[]
[null,"Nivel","Tarifas para servicios 1,3","Tarifas para servicios 2","Tarifas para servicios 5","Resultado"]
[null,1,"Hasta 10","Hasta 10","Hasta 55 TM",{"$f":"+IF(IF(OR($B$4=1,$B$4=3),C12,IF($B$4=2,D12,E12))=0,\"\",IF(OR($B$4=1,$B$4=3),C12,IF($B$4=2,D12,E12)))","v":"Hasta 10"}]
[null,2,"Hasta 10 - Nazca","Más de 10 hasta 35 TM","Más de 55 hasta 115 TM","Hasta 10 - Nazca"]
[null,3,"Más de 10 hasta 35 TM","Más de 35 hasta 70 TM","Más de 115 hasta 200 TM","Más de 10 hasta 35 TM"]
[null,4,"Más de 35 hasta 70 TM","Más de 70 hasta 105 TM","Más de 200 TM","Más de 35 hasta 70 TM"]
[null,5,"Más de 70 hasta 105 TM","Más de 105 TM",null,"Más de 70 hasta 105 TM"]
[null,6,"Más de 105 TM",null,null,"Más de 105 TM"]
[]
[null,"Tarifas reguladas vigentes"]
[null,null,null,1,2,3,4]
[null,"Nivel","Moneda","SNAR nacional","SNAR internacional","Aproximación","Sobrevuelo"]
[null,"Tarifas reguladas (US$, 2013)"]
[null,1,"US$",0.08,0.13,0.8,0.25]
[null,2,"US$",6.3E-2,0.15,0.8,0.37]
[null,3,"US$",0.11,0.2,0.9,0.73]
[null,4,"US$",0.15,0.3,1,1.0900000000000001]
[null,5,"US$",0.23,0.4,1.1000000000000001]
[null,6,"US$",0.3,null,1.2]
[null,7,"US$",5,7,2]
[null,"Tarifas reguladas (S/., 2013)"]
[null,1,"S/.",{"$f":"+D23*tc_13","v":0.21600000000000003},{"$f":"+E23*tc_13","v":0.35100000000000003},{"$f":"+F23*tc_13","v":2.16},0.67500000000000004]
[null,2,"S/.",0.1701,0.40500000000000003,2.16,0.999]
[null,3,"S/.",0.29700000000000004,0.54,2.4300000000000002,1.9710000000000001]
[null,4,"S/.",0.40500000000000003,0.81,2.7,2.9430000000000005]
[null,5,"S/.",{"$f":"+D27*tc_13","v":0.62100000000000011},{"$f":"+E27*tc_13","v":1.08},{"$f":"+F27*tc_13","v":2.9700000000000006}]
[null,6,"S/.",{"$f":"+D28*tc_13","v":0.81},null,{"$f":"+F28*tc_13","v":3.24}]
[null,7,"S/.",{"$f":"+D29*tc_13","v":13.5},{"$f":"+E29*tc_13","v":18.900000000000002},{"$f":"+F29*tc_13","v":5.4}]
[null,{"$f":"+\"Tarifas reguladas (\"&$E$9&\", 2013)\"","v":"Tarifas reguladas (S/., 2013)"}]
[null,1,"S/.",{"$f":"+SUMIFS(D$21:D$38,$B$21:$B$38,$B39,$C$21:$C$38,$E$9)","v":0.21600000000000003},{"$f":"+SUMIFS(E$21:E$38,$B$21:$B$38,$B39,$C$21:$C$38,$E$9)","v":0.35100000000000003},{"$f":"+SUMIFS(F$21:F$38,$B$21:$B$38,$B39,$C$21:$C$38,$E$9)","v":2.16},0.67500000000000004]
[null,2,"S/.",0.1701,0.40500000000000003,{"$f":"+SUMIFS(F$21:F$38,$B$21:$B$38,$B40,$C$21:$C$38,$E$9)","v":2.16},0.999]
[null,3,"S/.",0.29700000000000004,0.54,2.4300000000000002,1.9710000000000001]
[null,4,"S/.",0.40500000000000003,0.81,2.7,2.9430000000000005]
[null,5,"S/.",0.62100000000000011,1.08,2.9700000000000006,0]
[null,6,"S/.",0.81,0,3.24,0]
[null,7,"S/.",13.5,18.900000000000002,{"$f":"+SUMIFS(F$21:F$38,$B$21:$B$38,$B45,$C$21:$C$38,$E$9)","v":5.4},0]
[]
[null,"Ajustes generales"]
[]
[null,"Contabilidad regulatoria de aeronavegación (2013)"]
[null,null,null,null,null,{"$f":"+F52+F53+F59","v":19918.71654941803}]
[null,"Servicio 1/","Código","Gastos totales\nS/. Miles","% del total","Deprec. anual\nS/. Miles","% del total"]
[null,"SNAR nacional","SNAR",{"$f":"+INDEX('2013'!$A$20:$Y$20,1,MATCH(B52,'2013'!$A$6:$Y$6,0))/1000","v":36612.612357000646},{"$f":"+D52/$D$62","v":0.15887196473971091},{"$f":"(INDEX('2013'!$A$12:'2013'!$Y$12,1,MATCH(B52,'2013'!$A$6:$Y$6,0))+INDEX('2013'!$A$13:'2013'!$Y$13,1,MATCH(B52,'2013'!$A$6:$Y$6,0)))/1000","v":4930.1274138932567},{"$f":"+F52/$F$62","v":0.13925092908119341}]
[null,"SNAR internacional","SNAR",{"$f":"+INDEX('2013'!$A$20:$Y$20,1,MATCH(B53,'2013'!$A$6:$Y$6,0))/1000","v":50522.235347546586},0.21922955713844464,{"$f":"(INDEX('2013'!$A$12:'2013'!$Y$12,1,MATCH(B53,'2013'!$A$6:$Y$6,0))+INDEX('2013'!$A$13:'2013'!$Y$13,1,MATCH(B53,'2013'!$A$6:$Y$6,0)))/1000","v":6674.8177888906857},{"$f":"+F53/$F$62","v":0.18852952480120816}]
[null,"Aproximación","APROX",{"$f":"+INDEX('2013'!$A$20:$Y$20,1,MATCH(B54,'2013'!$A$6:$Y$6,0))/1000","v":64812.0651645205},{"$f":"+D54/$D$62","v":0.28123696913849705},{"$f":"(INDEX('2013'!$A$12:'2013'!$Y$12,1,MATCH(B54,'2013'!$A$6:$Y$6,0))+INDEX('2013'!$A$13:'2013'!$Y$13,1,MATCH(B54,'2013'!$A$6:$Y$6,0)))/1000","v":6255.3477761756467},0.17668163851176594]
[null,"Pista y rodadura","A/D",{"$f":"+INDEX('2013'!$A$20:$Y$20,1,MATCH(B55,'2013'!$A$6:$Y$6,0))/1000","v":12209.854739999999},5.2981841143038916E-2,{"$f":"(INDEX('2013'!$A$12:'2013'!$Y$12,1,MATCH(B55,'2013'!$A$6:$Y$6,0))+INDEX('2013'!$A$13:'2013'!$Y$13,1,MATCH(B55,'2013'!$A$6:$Y$6,0)))/1000","v":8785.309339999998},0.24814013617847097]
[null,"Total servicios con tarifa regulada",null,{"$f":"SUM(D52:D55)","v":164156.76760906773},0.71232033215969148,{"$f":"SUM(F52:F55)","v":26645.602318959587},0.75260222857263848]
[null,"Asistencia en Tierra","A/D",{"$f":"+INDEX('2013'!$A$20:$Y$20,1,MATCH(B57,'2013'!$A$6:$Y$6,0))/1000","v":1006.3695881102763},4.3669081069218491E-3,{"$f":"(INDEX('2013'!$A$12:'2013'!$Y$12,1,MATCH(B57,'2013'!$A$6:$Y$6,0))+INDEX('2013'!$A$13:'2013'!$Y$13,1,MATCH(B57,'2013'!$A$6:$Y$6,0)))/1000","v":138.90736040948278},3.9234237514283151E-3]
[null,"Total de servicios sin tarifa regulada",null,{"$f":"+D57","v":1006.3695881102763},4.3669081069218491E-3,{"$f":"+F57","v":138.90736040948278},3.9234237514283151E-3]
[null,"Sobrevuelo","SV",{"$f":"+INDEX('2013'!$A$20:$Y$20,1,MATCH(B59,'2013'!$A$6:$Y$6,0))/1000","v":63036.790304062219},0.27353357440981979,{"$f":"(INDEX('2013'!$A$12:'2013'!$Y$12,1,MATCH(B59,'2013'!$A$6:$Y$6,0))+INDEX('2013'!$A$13:'2013'!$Y$13,1,MATCH(B59,'2013'!$A$6:$Y$6,0)))/1000","v":8313.7713466340865},0.23482159526444776]
[null,"Otros Aeronavegación",null,{"$f":"+INDEX('2013'!$A$20:$Y$20,1,MATCH(B60,'2013'!$A$6:$Y$6,0))/1000","v":2253.6482255105498},9.7791853235668809E-3,{"$f":"(INDEX('2013'!$A$12:'2013'!$Y$12,1,MATCH(B60,'2013'!$A$6:$Y$6,0))+INDEX('2013'!$A$13:'2013'!$Y$13,1,MATCH(B60,'2013'!$A$6:$Y$6,0)))/1000","v":306.34748472394392},8.6527524114855502E-3]
[null,"Total de servicios no regulados",null,{"$f":"+SUM(D59:D60)","v":65290.43852957277},0.28331275973338665,{"$f":"+SUM(F59:F60)","v":8620.1188313580296},0.24347434767593329]
[null,"Total costos de aeronavegación",null,{"$f":"+D56+D58+D61","v":230453.57572675077},{"$f":"+E56+E58+E61","v":1},{"$f":"+F56+F58+F61","v":35404.628510727096},{"$f":"+G56+G58+G61","v":1}]
[null,"1/ Fuente: EE.FF. Regulados de Corpac",null,null,null,null,{"$f":"+G52+G53+G54+G59","v":0.7392836876586153}]
[]
[null,"Información para proporciones de inversiones"]
[]
[null,"Nomenclatura","SNAR","Sobrevuelo","Aproximación","Pista y rodadura"]
[null,"APROX - A/D",0,0,1,1]
[null,"SV-SNAR- APROX - A/D",1,1,1,1]
[null,"SV-SNAR",1,1,0,0]
[null,"SV-SNAR- A/D",1,1,0,1]
[null,"A/D",0,0,0,1]
[null,"DEPRECIACIONES POR COMBOS DE SERVICIOS"]
[null,"Nomenclatura",{"$f":"+C67","v":"SNAR"},"SV","APROX","A/D","Total"]
[null,"APROX - A/D",{"$f":"+SUMIF($C$52:$C$61,C$74,$F$52:$F$61)*C68","v":0},{"$f":"+SUMIF($C$52:$C$61,D$74,$F$52:$F$61)*D68","v":0},6255.3477761756467,8924.2167004094808,{"$f":"+SUM(C75:F75)","v":15179.564476585128}]
[null,"SV-SNAR- APROX - A/D",11604.945202783943,8313.7713466340865,6255.3477761756467,8924.2167004094808,{"$f":"+SUM(C76:F76)","v":35098.281026003155}]
[null,"SV-SNAR",11604.945202783943,8313.7713466340865,0,0,{"$f":"+SUM(C77:F77)","v":19918.71654941803}]
[null,"SV-SNAR- A/D",11604.945202783943,8313.7713466340865,0,8924.2167004094808,{"$f":"+SUM(C78:F78)","v":28842.933249827511}]
[null,"A/D",0,0,0,8924.2167004094808,{"$f":"+SUM(C79:F79)","v":8924.2167004094808}]
[]
[null,"Nomenclatura","SNAR","SV","APROX","A/D","Total"]
[null,"APROX - A/D",{"$f":"C75/$G75","v":0},0,0.41209006923911967,0.58790993076088027,{"$f":"+SUM(C82:F82)","v":1}]
[null,"SV-SNAR- APROX - A/D",0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,{"$f":"+SUM(C83:F83)","v":1}]
[null,"SV-SNAR",0.58261510845803,0.41738489154196995,0,0,{"$f":"+SUM(C84:F84)","v":1}]
[null,"SV-SNAR- A/D",0.40234968830201567,0.28824292157191761,0,0.30940739012606666,{"$f":"+SUM(C85:F85)","v":0.99999999999999989}]
[null,"A/D",0,0,0,1,{"$f":"+SUM(C86:F86)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TODO",{"$f":"+O51+S71","v":0}]
[]
[null,"Información para ajustes"]
[null,1,{"$f":"+B90+1","v":2},3,4,5,6,7]
[null,"Servicios","Código","unidades","# de unidades totales\n(2013)","Distribución - origen","Distribución - depreciación","Usuarios atribuibles"]
[null,"SNAR nacional","SNAR","km recorridos",64917,{"$f":"+E92/SUMIF($C$92:$C$95,C92,$E$92:$E$95)","v":0.53342262467234736},{"$f":"SUMIFS($G$52:$G$61,$B$52:$B$61,B92,$C$52:$C$61,C92)","v":0.13925092908119341},0.91314916707348204]
[null,"SNAR internacional","SNAR","km recorridos",56782,{"$f":"+E93/SUMIF($C$92:$C$95,C93,$E$92:$E$95)","v":0.46657737532765264},{"$f":"SUMIFS($G$52:$G$61,$B$52:$B$61,B93,$C$52:$C$61,C93)","v":0.18852952480120816},0.98698564838198588]
[null,"Aproximación","APROX","# operaciones",64133,1,{"$f":"SUMIFS($G$52:$G$61,$B$52:$B$61,B94,$C$52:$C$61,C94)","v":0.17668163851176594},0.93437000924602842]
[null,"Sobrevuelo","SV","km recorridos",36106.521720002449,{"$f":"+E95/SUMIF($C$92:$C$95,C95,$E$92:$E$95)","v":1},{"$f":"SUMIFS($G$52:$G$61,$B$52:$B$61,B95,$C$52:$C$61,C95)","v":0.23482159526444776},0.9950111270369234]
[]
[]
[null,"Ajustes de costos totales"]
[null,"Servicios","Porcentaje de ejecución de costos","Usuarios atribuibles"]
[null,"SNAR nacional",1,{"$f":"SUMIF($B$92:$B$95,B100,$H$92:$H$95)","v":0.91314916707348204}]
[null,"SNAR internacional",1,{"$f":"SUMIF($B$92:$B$95,B101,$H$92:$H$95)","v":0.98698564838198588}]
[null,"Aproximación",1,{"$f":"SUMIF($B$92:$B$95,B102,$H$92:$H$95)","v":0.93437000924602842}]
[null,"Sobrevuelo",1,{"$f":"SUMIF($B$92:$B$95,B103,$H$92:$H$95)","v":0.9950111270369234}]
[]
[]
[null,"Ajustes de activos existentes"]
[null,"Servicios","Distribución según participación en la depreciación de activos de aeronavegación"]
[null,"SNAR nacional",{"$f":"+SUMIF($B$92:$B$95,B108,$G$92:$G$95)","v":0.13925092908119341}]
[null,"SNAR internacional",{"$f":"+SUMIF($B$92:$B$95,B109,$G$92:$G$95)","v":0.18852952480120816}]
[null,"Aproximación",{"$f":"+SUMIF($B$92:$B$95,B110,$G$92:$G$95)","v":0.17668163851176594}]
[null,"Sobrevuelo",{"$f":"+SUMIF($B$92:$B$95,B111,$G$92:$G$95)","v":0.23482159526444776}]
[]
[]
[null,"Ajustes de activos nuevos"]
[null,"Servicios","Distribución según origen","Porcentaje de ejecución de inversiones","Ajuste de inversiones","Usuarios atribuibles"]
[null,"SNAR nacional",{"$f":"+SUMIF($B$92:$B$95,B116,$F$92:$F$95)","v":0.53342262467234736},0.6,{"$f":"+C116*D116","v":0.3200535748034084},{"$f":"SUMIF($B$92:$B$95,B116,$H$92:$H$95)","v":0.91314916707348204}]
[null,"SNAR internacional",{"$f":"+SUMIF($B$92:$B$95,B117,$F$92:$F$95)","v":0.46657737532765264},0.6,{"$f":"+C117*D117","v":0.27994642519659158},{"$f":"SUMIF($B$92:$B$95,B117,$H$92:$H$95)","v":0.98698564838198588}]
[null,"Aproximación",{"$f":"+SUMIF($B$92:$B$95,B118,$F$92:$F$95)","v":1},0.6,{"$f":"+C118*D118","v":0.6},{"$f":"SUMIF($B$92:$B$95,B118,$H$92:$H$95)","v":0.93437000924602842}]
[null,"Sobrevuelo",{"$f":"+SUMIF($B$92:$B$95,B119,$F$92:$F$95)","v":1},0.6,{"$f":"+C119*D119","v":0.6},{"$f":"SUMIF($B$92:$B$95,B119,$H$92:$H$95)","v":0.9950111270369234}]
[]
[]
[null,"Estimación de capital de trabajo neto (CTN)"]
[]
[null,"Cuentas de GB y P&L totales de Corpac",2009,2010,2011,2012,2013]
[null,"Ingresos totales",192286952,200889650,207958284,225854592,255814923]
[null,"Ingresos aeronavegación",110813844]
[null,"Costos operativos totales",137012785,155828833,191986513,197603755,210958987]
[null,"Costos operativos aeronavegación",112845406]
[null,"Inventario/Existencias",4926693,4485158,4796181,4799123,8632626]
[null,"Cuentas por cobrar comerciales",4635821,11090435,11093806,13306510,15002292]
[null,"Cuentas por cobrar a partes relacionadas",25135,null,198549,498401,362476]
[null,"Otras cuentas por cobrar",10677267,9747221,39553414,9401098,5436607]
[null,"Cuentas por pagar comerciales",41041024,16213396,11766562,12183705,12689816]
[null,"Cuentas por pagar a partes relacionadas",196964,0,1819652,840335,685132]
[null,"Otras cuentas por pagar",17582903,11213551,6112918,11731172,8374011]
[null,"Componentes CTN"]
[null,"Cuentas por cobrar / Ventas",{"$f":"C130/C125","v":2.4108869331913901E-2},{"$f":"D130/D125","v":5.5206602231623179E-2},{"$f":"E130/E125","v":5.3346304781010795E-2},{"$f":"F130/F125","v":5.8916269455349397E-2},{"$f":"G130/G125","v":5.8645101013125804E-2}]
[null,"Inventario / costos operativos",{"$f":"C129/C127","v":3.5957907139833704E-2},{"$f":"D129/D127","v":2.8782593783526569E-2},{"$f":"E129/E127","v":2.4981864220847638E-2},{"$f":"F129/F127","v":2.4286598197488705E-2},{"$f":"G129/G127","v":4.0920873401804871E-2}]
[null,"Cuentas por pagar / costos operativos",{"$f":"C133/C127","v":0.29954156467952975},{"$f":"D133/D127","v":0.10404618765257646},{"$f":"E133/E127","v":6.1288482280002658E-2},{"$f":"F133/F127","v":6.1657254438307614E-2},{"$f":"G133/G127","v":6.0153000260662039E-2}]
[null,"1/ Fuente: EE.FF. Regulados de Corpac"]
[]
[null,"Estimación","Cuenta de balance","p50, 2009-2013"]
[null,"Cuentas por pagar / costos operativos","Cuentas por pagar",{"$f":"+MEDIAN(C139:G139)","v":6.1657254438307614E-2}]
[null,"Inventario / costos operativos","Inventario",{"$f":"+MEDIAN(C138:G138)","v":2.8782593783526569E-2}]
[null,"Cuentas por cobrar / Ventas","Cuentas por cobrar",{"$f":"+MEDIAN(C137:G137)","v":5.5206602231623179E-2}]
[]
[]
[null,"Estimación de la tasa de ejecución"]
[]
[]
[]
[]
[null,"Aproximación: PMD promedio para aeronaves"]
[]
[null,"Nivel","Aproximación"]
[null,"Tarifas reguladas (US$, 2013)","(PMD promedio)"]
[null,1,4.4610626816104944]
[null,2,4.2856521739130446]
[null,3,16.774280289331813]
[null,4,62.398950314274892]
[null,5,76.573593938727953]
[null,6,302.5866666666667]

{"sheet":"Demanda","index":5,"n_rows":230,"n_cols":15,"rows_kept":230,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,2013,2014,2015,2016,2017,2018]
[]
["ESTIMACIÓN DE DEMANDA"]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
["Periodo:","2014-2018"]
[]
[]
["SUPUESTOS"]
[]
[]
[]
["Distribución de demanda por unidad de tarifa 1/"]
[]
["Nivel de tarifa","SNAR nacional","SNAR internacional","Aproximación","Sobrevuelo"]
[1,5.5821726798498263E-2,1.9318043595483447E-2,1.7339207925693996E-2,3.7445228908961355E-2]
[2,4.7621728651220304E-4,1.8059981906173504E-2,9.7447337995082718E-5,0.34103831398860518]
[3,7.4424060771610109E-2,0.17260614476056735,3.1651624896574117E-2,0.38798645431540207]
[4,0.68984083796350548,0.43491935784079211,0.71134575306064496,0.23353000278703148]
[5,0.17836333232388957,0.35508768787975031,0.23794761213503204]
[6,1.0741883441762352E-4,null,6.1948104302262882E-4]
[7,9.6640602156667017E-4,8.7840172332923274E-6,9.9887360103708875E-4]
["Total",{"$f":"SUM(B16:B22)","v":1},{"$f":"SUM(C16:C22)","v":1},{"$f":"SUM(D16:D22)","v":1},{"$f":"SUM(E16:E22)","v":1}]
["1/ Corresponde de distribución observada en las operaciones por rango tarifario (2013)"]
[]
[]
[]
[]
[]
["Contribuciones"]
[]
["Contribuciones","Unidad","%","Servicios que afecta"]
["Ositran 1/","Facturación anual deducida de IGV",0.01,"Todos"]
[]
["1/ p1: \"http://www.ositran.gob.pe/RepositorioAPS/0/0/par/R007-2003-CD/R007-2003-CD.pdf\""]
["2/ p23: \"http://www.mtc.gob.pe/portal/transportes/aereo/normaslegales/docs/PDF/Ley_de_Aeronautica_Civil_27261.pdf\"\n"]
["3/ p60: \"http://www.mtc.gob.pe/portal/transportes/aereo/normaslegales/docs/PDF/reglamento_de_la_lac27261.pdf\""]
[]
[]
["ESTIMACIÓN"]
[]
["Proyecciones de demanda"]
[]
["Usuarios atribuibles"]
[]
["Servicios","Unidades","Escenario","CARG 13-18"]
[]
["SNAR nacional","miles de km",2,8.7229804653299325E-2,58213.720469979373,63218.454375907604,69190.808459619409,75312.167950840536,81598.464427586849,88436.613340618889,{"$f":"+F48/E48-1","v":8.5971723942797285E-2},9.4471687779634328E-2,8.8470703370862047E-2,8.3469864801258176E-2,8.3802421540670524E-2]
["SNAR internacional","miles de km",{"$f":"+C48","v":2},6.7899572681650477E-2,56033.587699961055,59796.344951495339,64034.323776641286,68281.316262886001,72896.170102838732,77821.660616662542,6.7151817436399863E-2,7.0873542999720929E-2,6.6323687606332671E-2,6.7585894539369251E-2,6.7568577428349652E-2]
["Aproximación","miles de PMD",{"$f":"+C49","v":2},{"$f":"+POWER(J50/E50,0.2)-1","v":8.6725585484230816E-2},2930.7111499999637,3181.2463572338311,3480.2025752453583,3786.3331877315622,4100.4465667594022,4441.937841194017,8.5486148040850196E-2,9.3974557277442861E-2,8.7963446341804197E-2,8.2959782843630148E-2,8.3281483827381431E-2]
["Sobrevuelo","miles de km",{"$f":"+C50","v":2},6.0679446696403128E-2,35926.39087000279,38339.11110060299,40918.468396769007,43220.266812919392,45655.4356827503,48231.898573424798,6.7157322853009793E-2,6.7277441289593343E-2,5.6253288706479054E-2,5.6343216953556263E-2,5.6432774151533138E-2]
[]
[]
[]
["Usuarios no atribuibles"]
[]
["Servicios","Unidades",null,"CARG 13-18"]
["SNAR nacional","miles de km",2,{"$f":"+POWER(J58/E58,0.2)-1","v":0.10789519420859262},6702.8620200000441,7421.8395013798199,8249.4802482453979,9144.6622178495854,10114.118242800774,11188.031281077363]
["SNAR internacional","miles de km",{"$f":"+C58","v":2},{"$f":"+POWER(J59/E59,0.2)-1","v":0.11421050804863309},748.90378999995289,834.15625346973763,930.66579534203083,1036.2240234704188,1154.4088701380897,1286.0631018757238]
["Aproximación","miles de PMD",{"$f":"+C59","v":2},{"$f":"+POWER(J60/E60,0.2)-1","v":2.3547413064960221E-2},68.945760000000277,70.525752104573698,72.441133179988071,74.190942271822649,75.799302136162169,77.454630802978329]
["Sobrevuelo","miles de km",{"$f":"+C60","v":2},{"$f":"+POWER(J61/E61,0.2)-1","v":6.0679446696403128E-2},180.13084999965875,192.22795564887292,205.16056064925851,216.70151689864437,228.91117747942943,241.82927025888759]
[]
["Usuarios totales"]
[]
["Servicios","Unidades","Escenario","CARG 13-18"]
[]
["SNAR nacional","miles de km",2,{"$f":"+POWER(J67/E67,0.2)-1","v":8.9437266988052766E-2},{"$f":"+E58+E48","v":64916.582489979417},70640.293877287419,77440.288707864805,84456.830168690125,91712.582670387623,99624.64462169625,{"$f":"+F67/E67-1","v":8.8170251232672525E-2},9.6262267005711832E-2,9.0605827766144786E-2,8.5910784091768555E-2,8.6270190206553687E-2]
["SNAR internacional","miles de km",{"$f":"+C67","v":2},{"$f":"+POWER(J68/E68,0.2)-1","v":6.8564861268405997E-2},{"$f":"+E59+E49","v":56782.491489961008},60630.501204965076,64964.989571983315,69317.540286356423,74050.578972976829,79107.723718538269,6.7767539148654299E-2,7.1490228199916128E-2,6.6998405495783953E-2,6.8280534292876505E-2,6.8293115539406424E-2]
["Aproximación","miles de PMD",{"$f":"+C68","v":2},{"$f":"+POWER(J69/E69,0.2)-1","v":8.5429684778161707E-2},{"$f":"+E60+E50","v":2999.6569099999638},3251.7721093384048,3552.6437084253462,3860.5241300033849,4176.2458688955649,4519.3924719969955,8.4048011790269772E-2,9.252542582024792E-2,8.6662341300333123E-2,8.1782091824900149E-2,8.2166283756702763E-2]
["Sobrevuelo","miles de km",{"$f":"+C69","v":2},{"$f":"+POWER(J70/E70,0.2)-1","v":6.0679446696403128E-2},{"$f":"+E61+E51","v":36106.521720002449},38531.339056251862,41123.628957418267,43436.968329818039,45884.346860229729,48473.727843683686,6.7157322853009793E-2,6.7277441289593565E-2,5.6253288706479054E-2,5.6343216953556263E-2,5.6432774151533138E-2]
[]
[]
[]
["Ajuste de ingresos"]
[]
["Tipo de cambio",null,null,null,{"$f":"INDEX(TCR,1,MATCH(E$2,Supuestos!$C$8:$H$8,0))","v":2.7},{"$f":"INDEX(TCR,1,MATCH(F$2,Supuestos!$C$8:$H$8,0))","v":2.7799319066147858},{"$f":"INDEX(TCR,1,MATCH(G$2,Supuestos!$C$8:$H$8,0))","v":2.881684281300068},{"$f":"INDEX(TCR,1,MATCH(H$2,Supuestos!$C$8:$H$8,0))","v":2.9000916440025306},{"$f":"INDEX(TCR,1,MATCH(I$2,Supuestos!$C$8:$H$8,0))","v":2.9000916440025302},{"$f":"INDEX(TCR,1,MATCH(J$2,Supuestos!$C$8:$H$8,0))","v":2.9000916440025302}]
[]
["BD operaciones registradas - Ingresos totales"]
["En miles de soles de 2013"]
[]
["Usuarios atribuibles"]
["Servicios","US$ 2013"]
["SNAR nacional",8921935.4251012281,null,2,{"$f":"+B83*E$76/1000","v":24089.225647773317},{"$f":"+SUMIF($A$48:$A$51,$A83,F$48:F$51)*$D83*F$76","v":351485.99681291333}]
["SNAR internacional",17371777.233001664,null,null,{"$f":"+B84*E$76/1000","v":46903.798529104497}]
["Aproximación",2981740.2702005799,null,null,{"$f":"+B85*E$76/1000","v":8050.6987295415665}]
["Sobrevuelo",24078614.512000471,null,null,{"$f":"+B86*E$76/1000","v":65012.259182401278}]
["Total",{"$f":"SUM(B83:B86)","v":53354067.440303944},null,null,{"$f":"SUM(E83:E86)","v":144055.98208882066}]
[]
["Usuarios no atribuibles"]
["Servicios","US$ 2013","Volumen (unidades)","Tarifa US$ por cada mil"]
["SNAR nacional",657448.68930000544,{"$f":"+E58","v":6702.8620200000441},{"$f":"+B91/C91/1000","v":9.8084771451106362E-2},{"$f":"+B91*E$76/1000","v":1775.1114611100147},{"$f":"+SUMIF($A$58:$A$61,$A91,F$58:F$61)*$D91*F$76","v":2023.7054489432737},2331.7101815433475,2601.2433008233529,2877.00974580202,3182.489492339967]
["SNAR internacional",69386.24199999297,{"$f":"+E59","v":748.90378999995289},{"$f":"+B92/C92/1000","v":9.2650408405594173E-2},{"$f":"+B92*E$76/1000","v":187.34285339998101},214.84680821972069,248.47773995209135,278.42787745241117,310.18351644494567,345.55830748440832]
["Aproximación",3967.979999996754,68.945760000000277,{"$f":"+B93/C93/1000","v":5.7552197553507829E-2},{"$f":"+B93*E$76/1000","v":10.713545999991236},11.283499024235791,12.014163669722837,12.382961428601691,12.651407381080059,12.927692738903694]
["Sobrevuelo",144.20000000000036,{"$f":"+E61","v":180.13084999965875},{"$f":"+B94/C94/1000","v":8.0052917087924437E-4},{"$f":"+B94*E$76/1000","v":0.38934000000000102},0.42778728046768094,0.47327922025001501,0.50309596641282794,0.53144201159688498,0.5614327586119684]
["Total",{"$f":"SUM(B91:B94)","v":730947.1112999951},null,null,{"$f":"SUM(E91:E94)","v":1973.5572005099871},2250.2635434676981,2592.6753643854113,2892.5572356707785,3200.3761116396427,3541.536925321891]
[]
["Todo usuario"]
["Servicios","US$ 2013"]
["SNAR nacional",{"$f":"+B83+B91","v":9579384.1144012343},null,null,{"$f":"+B99*E$76/1000","v":25864.337108883337}]
["SNAR internacional",{"$f":"+B84+B92","v":17441163.475001656},null,null,{"$f":"+B100*E$76/1000","v":47091.141382504473}]
["Aproximación",{"$f":"+B85+B93","v":2985708.2502005766},null,null,{"$f":"+B101*E$76/1000","v":8061.4122755415574}]
["Sobrevuelo",{"$f":"+B86+B94","v":24078758.712000471},null,null,{"$f":"+B102*E$76/1000","v":65012.648522401272}]
["Total",{"$f":"SUM(B99:B102)","v":54085014.551603943},null,null,{"$f":"SUM(E99:E102)","v":146029.53928933066}]
[null,null,null,null,{"$f":"+E103-E87-E95","v":9.5496943686157465E-12}]
[]
["EE.FF. - Ingresos totales"]
["En miles de soles de 2013"]
[]
["Servicios","Diferencial"]
["SNAR nacional",{"$f":"+E110-E99","v":1703.0056011166707},null,null,{"$f":"+Opex!L123","v":27567.342710000008}]
["SNAR internacional",{"$f":"+E111-E100","v":2652.3110974955562},null,null,{"$f":"+Opex!L139","v":49743.452480000029}]
["Aproximación",{"$f":"+E112-E101","v":117.1169953028857},null,null,{"$f":"+Opex!L155","v":8178.5292708444431}]
["Sobrevuelo",{"$f":"+E113-E102","v":-1411.4977924012564},null,null,{"$f":"+Opex!L171","v":63601.150730000016}]
["Total",null,null,null,{"$f":"SUM(E110:E113)","v":149090.4751908445}]
[null,null,null,null,{"$f":"+E114-Opex!L186","v":0}]
[]
["RESULTADOS"]
[]
[]
[]
[]
["Usuarios totales (para proyección de costos)",null,{"$f":"+escenario","v":2}]
[]
["Servicios","Unidades","Escenario"]
["SNAR nacional","miles de km",{"$f":"+$C$122","v":2},{"$f":"+POWER(J125/E125,0.2)-1","v":8.9437266988052766E-2},{"$f":"+SUMIFS(E$66:E$71,$A$66:$A$71,$A125,$C$66:$C$71,$C125)","v":64916.582489979417},70640.293877287419,77440.288707864805,84456.830168690125,91712.582670387623,99624.64462169625]
["SNAR internacional","miles de km",{"$f":"+$C$122","v":2},{"$f":"+POWER(J126/E126,0.2)-1","v":6.8564861268405997E-2},56782.491489961008,60630.501204965076,64964.989571983315,69317.540286356423,74050.578972976829,79107.723718538269]
["Aproximación","miles de PMD",{"$f":"+$C$122","v":2},{"$f":"+POWER(J127/E127,0.2)-1","v":8.5429684778161707E-2},2999.6569099999638,3251.7721093384048,3552.6437084253462,3860.5241300033849,4176.2458688955649,4519.3924719969955]
["Sobrevuelo","miles de km",{"$f":"+$C$122","v":2},{"$f":"+POWER(J128/E128,0.2)-1","v":6.0679446696403128E-2},36106.521720002449,38531.339056251862,41123.628957418267,43436.968329818039,45884.346860229729,48473.727843683686]
[]
[]
["Usuarios atribuibles (para proyección de ingresos)",null,{"$f":"+escenario","v":2}]
[]
["Servicios","Unidades","Escenario"]
["SNAR nacional","miles de km",{"$f":"+$C$122","v":2},{"$f":"+POWER(J134/E134,0.2)-1","v":8.7229804653299325E-2},{"$f":"+SUMIFS(E$47:E$52,$A$47:$A$52,$A134,$C$47:$C$52,$C134)","v":58213.720469979373},63218.454375907604,69190.808459619409,75312.167950840536,81598.464427586849,88436.613340618889]
["SNAR internacional","miles de km",{"$f":"+$C$122","v":2},{"$f":"+POWER(J135/E135,0.2)-1","v":6.7899572681650477E-2},56033.587699961055,59796.344951495339,64034.323776641286,68281.316262886001,72896.170102838732,77821.660616662542]
["Aproximación","miles de PMD",{"$f":"+$C$122","v":2},{"$f":"+POWER(J136/E136,0.2)-1","v":8.6725585484230816E-2},2930.7111499999637,3181.2463572338311,3480.2025752453583,3786.3331877315622,4100.4465667594022,4441.937841194017]
["Sobrevuelo","miles de km",{"$f":"+$C$122","v":2},{"$f":"+POWER(J137/E137,0.2)-1","v":6.0679446696403128E-2},35926.39087000279,38339.11110060299,40918.468396769007,43220.266812919392,45655.4356827503,48231.898573424798]
[]
["Usuarios atribuibles (para proyección de cargo mínimo)",null,{"$f":"+escenario","v":2}]
[]
["Servicios","Unidades","Escenario"]
["SNAR nacional","# de operaciones",2,null,2078,{"$f":"+E142*F48/E48","v":2256.6492423531326},{"$f":"+F142*G48/F48","v":2469.8387050048664},{"$f":"+G142*H48/G48","v":2688.3470724492263},{"$f":"+H142*I48/H48","v":2912.7430391254215},{"$f":"+I142*J48/I48","v":3156.837959129864}]
[null,null,null,null,{"$f":"+CHOOSE($C$139,#REF!,E142,#REF!)","v":2078},{"$f":"+CHOOSE($C$139,#REF!,F142,#REF!)","v":2256.6492423531326},{"$f":"+CHOOSE($C$139,#REF!,G142,#REF!)","v":2469.8387050048664},{"$f":"+CHOOSE($C$139,#REF!,H142,#REF!)","v":2688.3470724492263},{"$f":"+CHOOSE($C$139,#REF!,I142,#REF!)","v":2912.7430391254215},{"$f":"+CHOOSE($C$139,#REF!,J142,#REF!)","v":3156.837959129864}]
[]
["SNAR internacional","# de operaciones",{"$f":"+C142","v":2},null,22,{"$f":"+E145*F49/E49","v":23.477339983600796},{"$f":"+F145*G49/F49","v":25.141262248447592},{"$f":"+G145*H49/G49","v":26.808723471842516},{"$f":"+H145*I49/H49","v":28.620615029145576},{"$f":"+I145*J49/I49","v":30.55446927178939}]
[null,null,null,null,22,{"$f":"+CHOOSE($C$139,#REF!,F145,#REF!)","v":23.477339983600796},{"$f":"+CHOOSE($C$139,#REF!,G145,#REF!)","v":25.141262248447592},{"$f":"+CHOOSE($C$139,#REF!,H145,#REF!)","v":26.808723471842516},{"$f":"+CHOOSE($C$139,#REF!,I145,#REF!)","v":28.620615029145576},{"$f":"+CHOOSE($C$139,#REF!,J145,#REF!)","v":30.55446927178939}]
[]
["Aproximación","# de operaciones"]
["Aproximación","# de operaciones",{"$f":"+C145","v":2},null,1377,{"$f":"+E149*F50/E50","v":1494.7144258522508},{"$f":"+F149*G50/F50","v":1635.1795522779232},{"$f":"+G149*H50/G50","v":1779.0155810839376},{"$f":"+H149*I50/H50","v":1926.6023273660953},{"$f":"+I149*J50/I50","v":2087.0526279344299}]
["Aproximación","# de operaciones"]
[null,null,{"$f":"+A150","v":"Aproximación"},null,1377,{"$f":"+CHOOSE($C$139,F148,F149,F150)","v":1494.7144258522508},{"$f":"+CHOOSE($C$139,G148,G149,G150)","v":1635.1795522779232},{"$f":"+CHOOSE($C$139,H148,H149,H150)","v":1779.0155810839376},{"$f":"+CHOOSE($C$139,I148,I149,I150)","v":1926.6023273660953},{"$f":"+CHOOSE($C$139,J148,J149,J150)","v":2087.0526279344299}]
[]
["Sobrevuelo","# de operaciones",null,null,0,0,0,0,0,0]
[null,null,{"$f":"+A153","v":"Sobrevuelo"},null,{"$f":"+E153","v":0},0,0,0,0,0]
[]
["Servicio regulado",{"$f":"+servicio","v":"Aproximación"}]
[]
["Nivel de tarifa","Distribución"]
[1,{"$f":"+INDEX($B$16:$E$22,MATCH($A159,$A$16:$A$22,0),MATCH($B$156,$B$15:$E$15,0))","v":1.7339207925693996E-2},{"$f":"+'FC A y S'!D15","v":"miles de toneladas (PMD)"},null,{"$f":"+INDEX($E$134:$J$137,MATCH($B$156,$A$134:$A$137,0),MATCH(E$2,$E$2:$J$2,0))*$B159","v":50.816209999999138},55.160292050933997,60.343956075714971,65.652018418033322,71.098495609239365,77.019683821471375]
[2,9.7447337995082718E-5,{"$f":"+C159","v":"miles de toneladas (PMD)"},null,0.28559000000000401,0.31000398901899079,0.33913647664129171,0.36896808990687652,0.39957760252177998,0.43285501816398142]
[3,3.1651624896574117E-2,{"$f":"+C160","v":"miles de toneladas (PMD)"},null,92.761770000006209,100.69161640275804,110.15406647575733,119.84359779152915,129.78579663951376,140.59455036337124]
[4,0.71134575306064496,{"$f":"+C161","v":"miles de toneladas (PMD)"},null,2084.7489299999529,2262.966085657933,2475.6273216915051,2693.3920327654205,2916.8352509164033,3159.7536186927337]
[5,0.23794761213503204,{"$f":"+C162","v":"miles de toneladas (PMD)"},null,697.35572000000514,756.96997431705927,828.10589252582213,900.94894076834919,975.69146924769007,1056.9485025643555]
[6,6.1948104302262882E-4,{"$f":"+C163","v":"miles de toneladas (PMD)"},null,1.8155200000000256,1.9707218114911522,2.1559195212430335,2.3455616323671431,2.540148916034672,2.7516962869045538]
[7,9.9887360103708875E-4,"# de operaciones",null,{"$f":"+INDEX($E$142:$J$154,MATCH($B$156,$C$142:$C$154,0), MATCH(E2,$E$2:$J$2,0))","v":1377},1494.7144258522508,1635.1795522779232,1779.0155810839376,1926.6023273660953,2087.0526279344299]
["Total"]
[]
[]
["Ajuste de ingresos (2013)"]
["En S/. miles del 2013"]
[]
["Servicio regulado",{"$f":"+servicio","v":"Aproximación"}]
["Atribución"]
[]
["Ingreso vía tarifas reguladas"]
["Usuarios \"gravados\"",null,null,null,{"$f":"+'FC A y S'!E32","v":8049.0776732999029}]
["Total",null,null,null,{"$f":"+E176","v":8049.0776732999029}]
[]
["Otros ingresos"]
["Tarifas no atribuibles1/",null,null,null,{"$f":"+SUMIF($A$91:$A$94,$B$172,E$91:E$94)","v":10.713545999991236},{"$f":"SUMIF($A$91:$A$94,$B$172,F$91:F$94)","v":11.283499024235791},{"$f":"SUMIF($A$91:$A$94,$B$172,G$91:G$94)","v":12.014163669722837},{"$f":"SUMIF($A$91:$A$94,$B$172,H$91:H$94)","v":12.382961428601691},{"$f":"SUMIF($A$91:$A$94,$B$172,I$91:I$94)","v":12.651407381080059},{"$f":"SUMIF($A$91:$A$94,$B$172,J$91:J$94)","v":12.927692738903694}]
["Gap",null,null,null,{"$f":"+E182-E177-E180","v":118.73805154454892}]
["EE.FF.",null,null,null,{"$f":"+SUMIF(A110:A113,B172,E110:E113)","v":8178.5292708444431}]
[]
[]
[]
["Servicios de SNAR"]
[]
["SNAR Nacional"]
[]
["Nivel de tarifa","Distribución"]
[1,{"$f":"B16","v":5.5821726798498263E-2},{"$f":"+'[8]Flujo de Caja'!D25","v":"S/. / tonelada (PMD)"},null,{"$f":"$B$191*E134","v":3249.5903999993343},3528.9632887952412,3862.3504068000971,4204.0552639544376,4554.967188453732,4936.684468884454]
[2,4.7621728651220304E-4,{"$f":"+C191","v":"S/. / tonelada (PMD)"},null,{"$f":"$B$192*E134","v":27.722379999993468},30.105720800390227,32.949859056225542,35.864956262900584,38.858599313267931,42.115044033398426]
[3,7.4424060771610109E-2,{"$f":"+C192","v":"S/. / tonelada (PMD)"},null,{"$f":"$B$193*E134","v":4332.501469999268},4704.9740903598085,5149.4609336355497,5605.0373644150632,6072.8890754287895,6581.8118856976052]
[4,0.68984083796350548,{"$f":"+C193","v":"S/. / tonelada (PMD)"},null,{"$f":"$B$194*E134","v":40158.201709983841},43610.671541433745,47730.645287156258,51953.409048056099,56289.953077261802,61007.187453547063]
[5,0.17836333232388957,{"$f":"+C194","v":"S/. / tonelada (PMD)"},null,{"$f":"$B$195*E134","v":10383.193169996945},11275.854186852659,12341.103163041686,13432.929240248355,14554.174027816754,15773.849054872133]
[6,1.0741883441762352E-4,{"$f":"+C195","v":"S/. / tonelada (PMD)"},null,{"$f":"$B$196*E134","v":6.2532499999985349},6.7908526827437061,7.4323959971453615,8.0899452987435918,8.7652119390792951,9.4997579248913357]
[7,9.6640602156667017E-4,"# de operaciones",null,{"$f":"E142","v":2078},2256.6492423531326,2469.8387050048664,2688.3470724492263,2912.7430391254215,3156.837959129864]
[]
[]
["Ingreso vía tarifas reguladas"]
["Usuarios \"gravados\"",null,null,null,{"$f":"'FC SNAR N e I'!E11*'FC SNAR N e I'!E2","v":24738.532823439196}]
["Total",null,null,null,{"$f":"+E201","v":24738.532823439196}]
[]
["Otros ingresos"]
["Tarifas no atribuibles1/",null,null,null,{"$f":"E91","v":1775.1114611100147},{"$f":"F91","v":2023.7054489432737},2331.7101815433475,2601.2433008233529,2877.00974580202,3182.489492339967]
["Gap",null,null,null,{"$f":"+E207-E202-E205","v":1053.698425450797}]
["EE.FF.",null,null,null,{"$f":"E110","v":27567.342710000008}]
[]
[]
[]
["SNAR Internacional"]
[]
["Nivel de tarifa","Distribución"]
[1,{"$f":"C16","v":1.9318043595483447E-2},"miles de Km recorridos",null,{"$f":"$B$214*E135","v":1082.4592899991928},1155.1483986235535,1237.0178583244585,1319.0614443234247,1408.2113919904157,1503.3622324656042]
[2,1.8059981906173504E-2,"miles de Km recorridos",null,{"$f":"$B$215*E135","v":1011.9655799992828},1079.9209078793151,1156.4587287801974,1233.1593362374317,1316.5035130866133,1405.4577826453005]
[3,0.17260614476056735,"miles de Km recorridos",null,{"$f":"$B$216*E135","v":9671.7415499934232},10321.216572850624,11052.717759435985,11785.774759313783,12582.326889261523,13432.496817907399]
[4,0.43491935784079211,"miles de Km recorridos",null,{"$f":"$B$217*E135","v":24370.091979982768},26006.587947530843,27849.766976706193,29696.866221578413,31703.955490179771,33846.146661502935]
[5,0.35508768787975031,"miles de Km recorridos",null,{"$f":"$B$218*E135","v":19896.837099986387},21232.94587248646,22737.799974790876,24245.854717174185,25884.532497105985,27633.513535333324]
[6,0,"miles de Km recorridos",null,{"$f":"$B$219*E135","v":0},0,0,0,0,0]
[7,8.7840172332923274E-6,"# de operaciones",null,{"$f":"E145","v":22},23.477339983600796,25.141262248447592,26.808723471842516,28.620615029145576,30.55446927178939]
[]
[]
["Ingreso vía tarifas reguladas"]
["Usuarios \"gravados\"",null,null,null,{"$f":"'FC SNAR N e I'!E30","v":17496.779288687856}]
["Total",null,null,null,{"$f":"+E224","v":17496.779288687856}]
[]
["Otros ingresos"]
["Tarifas no atribuibles1/",null,null,null,{"$f":"E92","v":187.34285339998101},{"$f":"F92","v":214.84680821972069},248.47773995209135,278.42787745241117,310.18351644494567,345.55830748440832]
["Gap",null,null,null,{"$f":"+E230-E225-E228","v":32059.330337912193}]
["EE.FF.",null,null,null,{"$f":"E111","v":49743.452480000029}]

{"sheet":"Opex","index":6,"n_rows":447,"n_cols":17,"rows_kept":447,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,2004,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
[]
["ESTIMACIÓN DE COSTOS"]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
["Periodo:","2014-2018"]
[]
[]
["SUPUESTOS"]
[]
["Ajustes de costos operativos"]
[null,2,{"$f":"+B12+1","v":3},{"$f":"+C12+1","v":4}]
["Servicios","Número de columna en \"data histórica\"",{"$f":"+Vínculos!C99","v":"Porcentaje de ejecución de costos"},{"$f":"+Vínculos!D99","v":"Usuarios atribuibles"}]
["SNAR nacional",{"$f":"+COLUMN('2009'!E6)","v":5},{"$f":"+Vínculos!C100","v":1},{"$f":"+Vínculos!D100","v":0.91314916707348204}]
["SNAR internacional",{"$f":"+COLUMN('2009'!F6)","v":6},{"$f":"+Vínculos!C101","v":1},{"$f":"+Vínculos!D101","v":0.98698564838198588}]
["Aproximación",{"$f":"+COLUMN('2009'!G6)","v":7},{"$f":"+Vínculos!C102","v":1},{"$f":"+Vínculos!D102","v":0.93437000924602842}]
["Sobrevuelo",{"$f":"+COLUMN('2009'!R6)","v":18},{"$f":"+Vínculos!C103","v":1},{"$f":"+Vínculos!D103","v":0.9950111270369234}]
[]
["Características de costos operativos"]
[null,2,{"$f":"+B20+1","v":3},{"$f":"+C20+1","v":4},{"$f":"+D20+1","v":5},{"$f":"+E20+1","v":6}]
["Gastos por operación","Tipo de moneda","Soles","Dólares","Tipo de costo","Elasticidad \ncosto-ingreso"]
["Gastos de personal","Soles / Dólares",0.97133547942044751,2.8664520579552513E-2,"Variable",{"$f":"+IF(E22=\"Variable\",SUMIF($A$106:$A$114,A22,$C$106:$C$114),0)","v":0.3}]
["Depreciación","Soles",1,0,"Fijo",{"$f":"+IF(E23=\"Variable\",SUMIF($A$106:$A$114,A23,$C$106:$C$114),0)","v":0}]
["Amortización de intangibles","Soles",1,0,"Fijo",0]
["Servicios prestados por terceros","Soles / Dólares",0.80600453711873987,0.19399546288125999,"Variable",0.3]
["Mantenimiento","Soles / Dólares",0.1366711788378083,0.86332882116219178,"Variable",0.3]
["Suministros y materiales","Soles / Dólares",0.98141021144283358,1.8589788557166406E-2,"Variable",0.3]
["Tributos y seguros","Soles / Dólares",0.87849999999999995,0.1215,"Fijo",0]
["Contribución","Soles",1,0,"Variable",0.3]
["Otros costos","Soles",1,0,"Variable",0.3]
["Fuente: Corpac, APOYO Consultoría"]
[]
["ESTIMACIÓN"]
[]
["Elasticidades"]
[]
["IPC (Var. promedio anual)",null,3.6615457550766499,1.61769855619021,2.0013815345936998,1.7786825621340201,5.7878808324570796,2.9353447267621,1.52952730656659,3.3696654863748701,3.6554139094222502,{"$f":"+INDEX(inf,1,MATCH(L$2,Supuestos!$C$8:$H$8,0))","v":2.9},{"$f":"+INDEX(inf,1,MATCH(M$2,Supuestos!$C$8:$H$8,0))","v":2.8},{"$f":"+INDEX(inf,1,MATCH(N$2,Supuestos!$C$8:$H$8,0))","v":2},{"$f":"+INDEX(inf,1,MATCH(O$2,Supuestos!$C$8:$H$8,0))","v":2},{"$f":"+INDEX(inf,1,MATCH(P$2,Supuestos!$C$8:$H$8,0))","v":2},{"$f":"+INDEX(inf,1,MATCH(Q$2,Supuestos!$C$8:$H$8,0))","v":2}]
["Deflactor",null,{"$f":"+D38*(1-(D37/100))","v":77.086197984141918},78.353725063210717,79.953907810312387,81.401787204585787,86.402670828181058,89.015585111755399,90.398251046165115,93.55059309395098,97.1,100,{"$f":"+L38*(1+(M37/100))","v":102.8},{"$f":"+M38*(1+(N37/100))","v":104.85599999999999},{"$f":"+N38*(1+(O37/100))","v":106.95312},{"$f":"+O38*(1+(P37/100))","v":109.0921824},{"$f":"+P38*(1+(Q37/100))","v":111.274026048}]
["Fuente: BCRP, APOYO Consultoría"]
[]
["EE.FF. Regulatorios de Corpac"]
[]
["Ingresos (S/. reales)"]
[null,"Código"]
["Servicio de navegación aérea en ruta - SNAR","STR001",85611544.719999999,53049555.560000025,51754047.82,54087055.780000001,55714806.719999991,59790396.010000005,62982542.080000028,67094700.920000039,69594763.049999997]
["Servicio de Aproximacion","STR002",9676077.870000001,5379683.3799999999,5314280.3499999987,5197476,5106661.7300000014,5426923.9300000016,6075805.2199999997,6567189.209999999,6988471.8899999978]
["Pista y rodadura","STR003",22986344.099999998,7651142.1600000327,7785022.5900000008,5625616.4100000001,5164148.8199999984,5462474.6600000001,5158138.3099999512,4041601.2800000003,4478170.78]
["Mangas","STR004",455496.72,519283.63,517193.25,481433.09,436580.34,596483.98,491117.83,523695.63,722390.6399999999]
["Terminal de Pasajeros (TUUA)","STR005",14898619.799999999,15633766.73,16027046.380000001,13592186.369999999,13222173.09,12812914.879999999,14799643.430000002,8885673.5100000035,9633253.9700000044]
["Asistencia en tierra","SSR006",2174854.4700000002,1935172.3,2641928.2400000007,1308351.1499999999,1162073.95,1033810.37,1263316.7,921164.64,1029454.77]
["Almacenamiento y transporte de combustible","SSR007",1057441.52,946358.24999999988,1009424.41,335643.83,262015.08000000002,278816.94,249389.29999999996,3494.73,581.11999999999989]
["Check in counters","SSR008",513596.95999999996,477438.21000000008,523108.1,325249.61,261374.83000000005,242119.6,329776.14000000007,217034.72999999998,169256.42]
["Documento de identidad","SSR011",76097.040000000008,87664.87999999999,107413.93,72260.67,67410.91,58484,74247.930000000008,59677.590000000011,50577.81]
["Alquiler de Ofic, Almacén, Taller y Hangar","SSR012",1458820.95,1536980.5,1358783.28,360142.05,528735.17999999993,544566.74,567248.06999999995,404191.85,448425.13]
["Otros Aeronavegación","SNR014",null,34413528.099999994,38058596.269999988,42922493.189999998,42352028.960000001,1136251.5900000001,912179.58999999939,268752.20000000007,346441.02000001585]
["Otros Aeroportuario","SNR015",1111742.58,442760.10999999993,378383.17000000004,84164.15,70646.12,162657.47999999998,68045.240000000005,6233.2799999999988,0]
["Actividades Auxiliares","SNR018",26956075.149999999,5550505.71,6005265.8499999987,5014224.22,5113160.5599999996,5247453.71,5748288.2099999962,3545362.0399999991,4078960.4799999963]
["Total ingresos",null,{"$f":"SUM(C45:C57)","v":166976711.88000003},{"$f":"SUM(D45:D57)","v":127623839.52000004},131480493.63999997,129406296.52000001,129461816.29000002,92793353.890000001,98719738.049999982,92538771.610000044,97540747.079999998]
[]
[]
["Gastos (S/. nominales)"]
[null,"Código"]
["Gastos de personal","R-01",81668006.25000006,83106524.649999768,81241154.140000045,79492364.609999999,87576695.239999965,91270987.770000011,97416867.670000002,115986506.80000003,145509661.25]
["Depreciación","R-02",27327906.709999997,26543607.63000001,19963837.210000001,16541575.050000001,15895699.07,19938612.039999999,20775782.579999998,31329157.440000013,26737368.62000002]
["Amortización de intangibles","R-03",33547968.751999989,30848745.220000003,30235822.170000009,26902342.09,30487939.500000004,31896055.789999999,33744258.791000009,36236810.629999995,32469112.66]
["Servicios prestados por terceros","R-04",214725.11000000002,227072.78,228567.08000000002,242230.54,231797.98999999996,203833.72999999998,146070.12,82857.03,81368.66]
["Mantenimiento","R-05",3850481.4200000004,3803526.72,5463033.9399999995,6726303.04,9551517.290000001,8453908.75,7210095.3200000003,7580626.9000000013,4388228.74]
["Suministros y materiales","R-06",3301221.12,4787582.91,4030365.8200000003,3534013.59,4836727.3899999987,4715487.8099999996,5430843.8799999999,5230095.82,4810339.59]
["Tributos y seguros","R-07",9734164.6300000008,8502672.3599999771,7382901.7399999993,5147135.26,5311908.9700000007,5964502.8700000001,6529846.3199999984,6120848.4500000011,5524642.1034000004]
["Contribución","R-09",9178139.9600000009,9675136,10533972.999999998,11296619,11256583,11878539.000000004,12244695.34,13452469.140000001,13054920.15]
["Otros costos","R-10",376693.76000000001,627951.31999999995,1192639.72,1259150.3700000001,1362130.53,5349406.7000000011,7834140.410000002,13671544.750000006,6246527.1500000004]
["Total gastos",null,{"$f":"SUM(C63:C71)","v":169199307.71200004},{"$f":"SUM(D63:D71)","v":168122819.58999977},160272294.82000008,151141733.55000001,166510998.97999996,179671334.45999998,191332600.43099999,229690916.96000004,238822168.92340001]
[]
["Gastos (S/. reales)"]
[null,"Código"]
["Gastos de personal","R-01",{"$f":"+C63/(C$38/100)","v":105943746.5923546},{"$f":"+D63/(D$38/100)","v":106065824.67260465},{"$f":"+E63/(E$38/100)","v":101609985.50907806},97654323.498098552,101358782.5475367,102533716.60188836,107764106.65318136,123982652.55626665,{"$f":"+K63/(K$38/100)","v":149855469.87641606}]
["Depreciación","R-02",{"$f":"+C64/(C$38/100)","v":35451102.045040362},{"$f":"+D64/(D$38/100)","v":33876637.784082815},24969182.566239849,20320899.108058069,18397231.147645805,22399012.504347291,22982505.014826115,33488999.271802336,27535910.010298681]
["Amortización de intangibles","R-03",{"$f":"+C65/(C$38/100)","v":43520071.853720739},{"$f":"+D65/(D$38/100)","v":39371127.786347397},37816565.8165619,33048834.692519441,35285876.244066373,35831990.263228416,37328442.0887383,38734987.595009789,33438838.990731206]
["Servicios prestados por terceros","R-04",{"$f":"+C66/(C$38/100)","v":278551.95302818413},{"$f":"+D66/(D$38/100)","v":289804.70273342123},285873.55672754202,297573.98248665716,268276.41759008775,228986.56425624245,161585.11731095775,88569.219349350722,83798.825952626168]
["Mantenimiento","R-05",{"$f":"+C67/(C$38/100)","v":4995033.5088417735},{"$f":"+D67/(D$38/100)","v":4854302.3537573498},6832729.1180824339,8263090.1249070764,11054655.137911178,9497110.8029975481,7975923.4681630135,8103237.6698958278,4519288.094747683]
["Suministros y materiales","R-06",{"$f":"+C68/(C$38/100)","v":4282506.0858224239},{"$f":"+D68/(D$38/100)","v":6110217.3586995229},5040861.579351306,4341444.7168316105,5597891.0647545094,5297373.2679281933,6007686.8934406089,5590660.2481370913,4954005.7569515966]
["Tributos y seguros","R-07",{"$f":"+C69/(C$38/100)","v":12627636.184628671},10851650.452024547,9233947.3356520031,6323123.1607529558,6147852.7446948672,6700515.2665253086,7223421.0777654294,6542821.640748932,5689641.7130792998]
["Contribución","R-09",{"$f":"+C70/(C$38/100)","v":11906333.688798763},12348023.010003323,13175057.090381935,13877605.625056354,13028049.818488432,13344336.258742766,13545279.02729756,14379886.535288937,13444819.927909372]
["Otros costos","R-10",{"$f":"+C71/(C$38/100)","v":488665.63645737595},801431.35440390278,1491659.0729117237,1546833.8143920575,1576491.2322082156,6009516.9775989689,8666252.1888827439,14614065.285796689,6433086.6632337803]
["Total gastos",null,{"$f":"SUM(C76:C84)","v":219493647.54869288},{"$f":"SUM(D76:D84)","v":214569019.47465694},200455861.64498672,185673728.72310281,192715106.35489613,201842558.50751311,211655201.5296061,245525880.02229559,245954859.85932031]
[]
["Crecimiento de demanda proyectado"]
[]
["SNAR nacional","Var. %",null,null,null,null,null,null,null,null,null,0,{"$f":"+Demanda!F67/Demanda!E67*100-100","v":8.817025123267257},{"$f":"+Demanda!G67/Demanda!F67*100-100","v":9.6262267005711806},{"$f":"+Demanda!H67/Demanda!G67*100-100","v":9.0605827766144813},{"$f":"+Demanda!I67/Demanda!H67*100-100","v":8.5910784091768591},{"$f":"+Demanda!J67/Demanda!I67*100-100","v":8.6270190206553679}]
["SNAR internacional","Var. %",null,null,null,null,null,null,null,null,null,0,{"$f":"+Demanda!F68/Demanda!E68*100-100","v":6.7767539148654237},{"$f":"+Demanda!G68/Demanda!F68*100-100","v":7.1490228199916146},{"$f":"+Demanda!H68/Demanda!G68*100-100","v":6.699840549578397},{"$f":"+Demanda!I68/Demanda!H68*100-100","v":6.8280534292876496},{"$f":"+Demanda!J68/Demanda!I68*100-100","v":6.8293115539406415}]
["Aproximación","Var. %",null,null,null,null,null,null,null,null,null,0,{"$f":"+Demanda!F69/Demanda!E69*100-100","v":8.4048011790269754},{"$f":"+Demanda!G69/Demanda!F69*100-100","v":9.2525425820247875},{"$f":"+Demanda!H69/Demanda!G69*100-100","v":8.6662341300333168},{"$f":"+Demanda!I69/Demanda!H69*100-100","v":8.1782091824900078},{"$f":"+Demanda!J69/Demanda!I69*100-100","v":8.2166283756702825}]
["Sobrevuelo","Var. %",null,null,null,null,null,null,null,null,null,0,{"$f":"+Demanda!F70/Demanda!E70*100-100","v":6.7157322853009731},{"$f":"+Demanda!G70/Demanda!F70*100-100","v":6.7277441289593582},{"$f":"+Demanda!H70/Demanda!G70*100-100","v":5.6253288706479054},{"$f":"+Demanda!I70/Demanda!H70*100-100","v":5.6343216953556237},{"$f":"+Demanda!J70/Demanda!I70*100-100","v":5.6432774151533067}]
[]
["SNAR nacional","Var. Acum",null,null,null,null,null,null,null,null,null,1,{"$f":"+L94+M89/100","v":1.0881702512326725},1.1844325182383844,1.2750383460045291,1.3609491300962977,1.4472193203028514]
["SNAR internacional","Var. Acum",null,null,null,null,null,null,null,null,null,1,1.0677675391486543,1.1392577673485704,1.2062561728443544,1.2745367071372309,1.3428298226766373]
["Aproximación","Var. Acum",null,null,null,null,null,null,null,null,null,1,1.0840480117902698,1.1765734376105177,1.2632357789108508,1.345017870735751,1.4271841544924537]
["Sobrevuelo","Var. Acum",null,null,null,null,null,null,null,null,null,1,1.0671573228530098,1.1344347641426034,1.1906880528490824,1.2470312698026387,1.3034640439541718]
[]
["SNAR nacional","Var. Incremental",null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(M94<1.05,0,IF(AND(M94>1.05,L94<1.05),(M94-1),(M94-1)))","v":8.8170251232672525E-2},{"$f":"+IF(N94<1.05,0,IF(AND(N94>1.05,M94<1.05),(N94-1.05),(N89/100)))","v":9.6262267005711805E-2},9.0605827766144814E-2,8.5910784091768597E-2,8.6270190206553674E-2]
["SNAR internacional","Var. Incremental",null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(M95<1.05,0,IF(AND(M95>1.05,L95<1.05),(M95-1),(M95-1)))","v":6.7767539148654299E-2},7.1490228199916142E-2,6.6998405495783966E-2,6.8280534292876491E-2,6.829311553940641E-2]
["Aproximación","Var. Incremental",null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(M96<1.05,0,IF(AND(M96>1.05,L96<1.05),(M96-1),(M96-1)))","v":8.4048011790269772E-2},9.2525425820247878E-2,8.6662341300333165E-2,8.178209182490008E-2,8.2166283756702818E-2]
["Sobrevuelo","Var. Incremental",null,null,null,null,null,null,null,null,null,null,{"$f":"+IF(M97<1.05,0,IF(AND(M97>1.05,L97<1.05),(M97-1),(M97-1)))","v":6.7157322853009793E-2},6.7277441289593579E-2,5.6253288706479054E-2,5.6343216953556235E-2,5.6432774151533069E-2]
[]
["Elasticidad costo/ingresos"]
[null,"Código","P50"]
["Gastos de personal","R-01 - ingreso",0.3,null,null,null,null,null,null,null,null,null,{"$f":"+C106*M99","v":2.6451075369801756E-2}]
["Depreciación","R-02 - ingreso",0.3]
["Amortización de intangibles","R-03 - ingreso",0.3]
["Servicios prestados por terceros","R-04 - ingreso",0.3]
["Mantenimiento","R-05 - ingreso",0.3]
["Suministros y materiales","R-06 - ingreso",0.3]
["Tributos y seguros","R-07 - ingreso",0.3]
["Contribución","R-09 - ingreso",0.3]
["Otros costos","R-10 - ingreso",0.3]
["Total gastos",null,0.3]
[]
[]
["Costos operativos históricos"]
["En S/. miles del 2013"]
[]
["SNAR nacional"]
["Columna:",{"$f":"+VLOOKUP(A121,$A$14:$E$17,$B$12,0)","v":5}]
["Ingresos totales",9,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B123,$B$122))/1000,0)","v":0},0,0,0,16499.875670000001,19411.160629999977,21492.665539999998,23056.092370000002,27567.342710000008,0,0,0,0,0]
["Costos operativos"]
["Gastos de personal",11,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B125,$B$122))/1000,0)/(D$38/100)","v":0},0,0,0,8539.2983088522433,12742.119105023337,14634.541932223139,17551.850244979309,19685.423580099508,0,0,0,0,0]
["Depreciación",12,null,0,0,0,0,1596.4428041318304,1894.123340770306,2633.2322795268651,2378.4702330543914,4827.6170107973239,0,0,0,0,0]
["Amortización de intangibles",13,null,0,0,0,0,20.72561021909609,28.258117598809285,4.7021588490345705,2.885923480607623,102.51040309593284,0,0,0,0,0]
["Servicios prestados por terceros",14,null,0,0,0,0,1920.7270412494036,3189.4635253953379,4911.3379561317943,4149.5748449202465,5625.7149577251994,0,0,0,0,0]
["Mantenimiento",15,null,0,0,0,0,220.49045223250201,471.62176260347786,458.57544313176277,415.52001344769388,561.48940775936467,0,0,0,0,0]
["Suministros y materiales",16,null,0,0,0,0,431.49302784944831,661.31162746814721,612.79668563650773,572.22531074309711,605.4086630434208,0,0,0,0,0]
["Tributos y seguros",17,null,0,0,0,0,433.69958330293179,566.05204373935362,611.2056206777886,549.08419844831906,933.95746453343406,0,0,0,0,0]
["Contribución",18,null,0,0,0,0,1849.9439243269751,2180.5251803514611,2360.7442739102203,2176.8856457812644,2609.5929379493027,0,0,0,0,0]
["Otros costos",19,null,0,0,0,0,392.59498701045914,415.16728996552717,407.93506684694728,215.97315207163064,1660.8979319971641,0,0,0,0,0]
["Costos totales",null,null,{"$f":"+SUM(D125:D133)","v":0},0,0,0,15405.41573917489,22148.64199291576,26635.071416934061,28012.469566926564,36612.612357000646,0,0,0,0,0]
[]
[]
["SNAR internacional"]
["Columna:",{"$f":"+VLOOKUP(A137,$A$14:$E$17,$B$12,0)","v":6}]
["Ingresos totales",9,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B139,$B$138))/1000,0)","v":0},0,0,0,43290.520340000003,43571.381450000044,45602.035380000038,46538.670679999996,49743.452480000029,0,0,0,0,0]
["Costos operativos"]
["Gastos de personal",11,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B141,$B$138))/1000,0)/(D$38/100)","v":0},0,0,0,22942.730759365662,26417.698628334372,27942.138577446658,24764.289522589526,27836.137985816164,0,0,0,0,0]
["Depreciación",12,null,0,0,0,0,3235.1143070213866,3265.9247567629309,5761.4788605330459,2406.7558262968896,6483.3943298836484,0,0,0,0,0]
["Amortización de intangibles",13,null,0,0,0,0,58.688578236946213,67.214025254147558,10.547710685736952,6.1578567001650262,191.42345900703793,0,0,0,0,0]
["Servicios prestados por terceros",14,null,0,0,0,0,5300.9604557354332,5925.9381894450917,6402.6555750685402,4128.9982072147077,5574.5921224632002,0,0,0,0,0]
["Mantenimiento",15,null,0,0,0,0,704.67503788358511,714.5691438673166,683.10462382066839,590.30488081849319,774.43243741734727,0,0,0,0,0]
["Suministros y materiales",16,null,0,0,0,0,1129.4034115179545,1382.74097002086,972.25915370121277,787.05392624699493,778.72261146527762,0,0,0,0,0]
["Tributos y seguros",17,null,0,0,0,0,1204.1324503288172,1248.1452972051386,1209.4978197128648,812.99597378324722,1185.3348112671795,0,0,0,0,0]
["Contribución",18,null,0,0,0,0,5238.4852677932085,5137.662778095726,5200.1723713745778,4254.7808123999703,4611.6256057050614,0,0,0,0,0]
["Otros costos",19,null,0,0,0,0,1104.5129543393034,910.84393804028764,653.25679618023082,397.98047771361792,3086.5719845216613,0,0,0,0,0]
["Costos totales",null,null,{"$f":"+SUM(D141:D149)","v":0},0,0,0,40918.703222222299,45070.737727025873,48835.111488523537,38149.317483763611,50522.235347546579,0,0,0,0,0]
[]
[]
["Aproximación"]
["Columna:",{"$f":"+VLOOKUP(A153,$A$14:$E$17,$B$12,0)","v":7}]
["Ingresos totales",9,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B155,$B$154))/1000,0)","v":0},0,0,0,5426.9239300000017,6075.8052200000002,0,6988.471889999998,8178.5292708444431,0,0,0,0,0]
["Costos operativos"]
["Gastos de personal",11,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B157,$B$154))/1000,0)/(D$38/100)","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,0,0,0,0,0]
["Depreciación",12,null,0,0,0,0,3617.8081888375386,6273.3945596843369,6815.7325989334513,6740.9746434902972,6255.3477761756467,0,0,0,0,0]
["Amortización de intangibles",13,null,0,0,0,0,0.92401796715413376,0.90988486002892988,0.65941858795108843,3.2968750228516011E-3,0,0,0,0,0,0]
["Servicios prestados por terceros",14,null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,10071.916601476993,0,0,0,0,0]
["Mantenimiento",15,null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,0,0,0,0,0]
["Suministros y materiales",16,null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,0,0,0,0,0]
["Tributos y seguros",17,null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,0,0,0,0,0]
["Contribución",18,null,0,0,0,0,996.09306943080003,1152.221105322282,1405.1139565517044,852.23481683786474,1040.3813355190987,0,0,0,0,0]
["Otros costos",19,null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,0,0,0,0,0]
["Costos totales",null,null,{"$f":"+SUM(D157:D165)","v":0},0,0,0,39185.112611101147,49165.530233347898,53109.605612123712,62274.221270091199,64812.065164520485,0,0,0,0,0]
[]
[]
["Sobrevuelo"]
["Columna:",{"$f":"+VLOOKUP(A169,$A$14:$E$17,$B$12,0)","v":18}]
["Ingresos totales",9,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B171,$B$170))/1000,0)","v":0},0,0,0,39694.450039999996,41091.986069999904,46636.848760000037,57060.453069999996,63601.150730000016,0,0,0,0,0]
["Costos operativos"]
["Gastos de personal",11,null,{"$f":"IF(AND(D$2<=2013,D$2>=2009),INDIRECT(D$2&\"!\"&ADDRESS($B173,$B$170))/1000,0)/(D$38/100)","v":0},0,0,0,20241.943395044178,23964.352122207405,24461.343012575526,29560.630776697995,34877.721928764142,0,0,0,0,0]
["Depreciación",12,null,0,0,0,0,2124.1036880406664,2319.5196486577711,4418.6911674927796,2714.7521368226921,8063.4063636444344,0,0,0,0,0]
["Amortización de intangibles",13,null,0,0,0,0,54.518219386507887,63.978197765208343,11.144181053191602,7.6605267009305935,250.36498298965279,0,0,0,0,0]
["Servicios prestados por terceros",14,null,0,0,0,0,4409.7952314720833,5016.6446867078166,4278.983859768693,4716.7386014406784,6770.4036516286978,0,0,0,0,0]
["Mantenimiento",15,null,0,0,0,0,432.09865077037517,431.03535484352039,271.19576639584511,735.45441888140294,972.65852229504117,0,0,0,0,0]
["Suministros y materiales",16,null,0,0,0,0,907.70904810076809,1192.9720892481137,742.19818687850625,942.52637752959106,974.35908043289214,0,0,0,0,0]
["Tributos y seguros",17,null,0,0,0,0,1102.4657479634575,1157.5718647958654,1135.6454575929399,969.0751214753061,1505.2456859063784,0,0,0,0,0]
["Contribución",18,null,0,0,0,0,4866.2330157241586,4852.0559804184841,5241.400351110985,5176.4315841930666,5820.6663876832472,0,0,0,0,0]
["Otros costos",19,null,0,0,0,0,1018.896534290002,822.03464815388304,656.29461556927504,460.346506228875,3801.9637007177221,0,0,0,0,0]
["Costos totales",null,null,{"$f":"+SUM(D173:D181)","v":0},0,0,0,35157.763530792196,39820.164592798057,41216.896598437743,45283.616049970529,63036.790304062204,0,0,0,0,0]
[]
[]
["Servicios regulados"]
["Ingresos totales",null,null,{"$f":"+D123+D139+D155+D171","v":0},0,0,0,104911.76998000001,110150.33336999992,113731.54968000007,133643.68800999998,149090.4751908445,0,0,0,0,0]
["Costos operativos"]
["Gastos de personal",null,null,{"$f":"+D125+D141+D157+D173","v":0},0,0,0,77420.762839458141,91476.308018808515,100265.59170963497,113293.38489461632,120431.49240655726,0,0,0,0,0]
["Depreciación",null,null,{"$f":"+D126+D142+D158+D174","v":0},0,0,0,10573.468988031422,13752.962305875344,19629.134906486142,14240.952839664271,25629.765480501053,0,0,0,0,0]
["Amortización de intangibles",null,null,{"$f":"+D127+D143+D159+D175","v":0},0,0,0,134.85642580970432,160.36022547819411,27.053469175914216,16.707603756726094,544.29884509262365,0,0,0,0,0]
["Servicios prestados por terceros",null,null,{"$f":"+D128+D144+D160+D176","v":0},0,0,0,16690.398548188623,21269.768732825694,20760.353908983405,22213.40461831537,28042.627333294087,0,0,0,0,0]
["Mantenimiento",null,null,{"$f":"+D129+D145+D161+D177","v":0},0,0,0,1643.3259934968869,2293.9688040096557,2672.4478585268021,2291.4644782430933,2985.279350979803,0,0,0,0,0]
["Suministros y materiales",null,null,{"$f":"+D130+D146+D162+D178","v":0},0,0,0,3374.4823156732509,4312.600064494919,4777.7379773951852,3663.0574983186475,8297.6458860950297,0,0,0,0,0]
["Tributos y seguros",null,null,{"$f":"+D131+D147+D163+D179","v":0},0,0,0,5202.9342000062315,5324.5640056138582,5642.4790729963315,4085.7048669846072,6243.1087001184542,0,0,0,0,0]
["Contribución",null,null,{"$f":"+D132+D148+D164+D180","v":0},0,0,0,12950.755277275142,13322.465044187953,14207.430952947489,12460.332859212165,14082.26626685671,0,0,0,0,0]
["Otros costos",null,null,{"$f":"+D133+D149+D165+D181","v":0},0,0,0,2676.0105153511313,4292.0773447934553,1814.4552598728014,1454.6147116407012,8727.2189036349046,0,0,0,0,0]
["Costos totales",null,null,{"$f":"+SUM(D188:D196)","v":0},0,0,0,130666.99510329051,156205.07454608759,{"$f":"+SUM(J188:J196)","v":169796.68511601904},173719.62437075187,214983.70317312994,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"+L197-L189-L190-L195","v":174727.37258067954}]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
["Ingresos totales",{"$f":"+(IF(B200=A121,0, IF(B200=A137,1,IF(B200=A153,2,3)))*(ROW(A137)-ROW(A121)))+(ROW(A123)-ROW(A121))","v":34},null,{"$f":"OFFSET($A$121,$B202,COLUMN(D$2)-1)","v":0},{"$f":"OFFSET($A$121,$B202,COLUMN(E$2)-1)","v":0},{"$f":"OFFSET($A$121,$B202,COLUMN(F$2)-1)","v":0},{"$f":"OFFSET($A$121,$B202,COLUMN(G$2)-1)","v":0},null,{"$f":"OFFSET($A$121,$B202,COLUMN(I$2)-1)","v":6075.8052200000002},0,6988.471889999998,8178.5292708444431,0,0,0,0,0]
["Costos operativos",{"$f":"+B202+1","v":35}]
["Gastos de personal",{"$f":"+B203+1","v":36},null,{"$f":"OFFSET($A$121,$B204,COLUMN(D$2)-1)","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,0,0,0,0,0]
["Depreciación",{"$f":"+B204+1","v":37},null,0,0,0,0,3617.8081888375386,6273.3945596843369,6815.7325989334513,6740.9746434902972,6255.3477761756467,0,0,0,0,0]
["Amortización de intangibles",38,null,0,0,0,0,0.92401796715413376,0.90988486002892988,0.65941858795108843,3.2968750228516011E-3,0,0,0,0,0,0]
["Servicios prestados por terceros",39,null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,10071.916601476993,0,0,0,0,0]
["Mantenimiento",40,null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,0,0,0,0,0]
["Suministros y materiales",41,null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,0,0,0,0,0]
["Tributos y seguros",42,null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,0,0,0,0,0]
["Contribución",43,null,0,0,0,0,996.09306943080003,1152.221105322282,1405.1139565517044,852.23481683786474,1040.3813355190987,0,0,0,0,0]
["Otros costos",{"$f":"+B211+1","v":44},null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,0,0,0,0,0]
["Costos totales",null,null,{"$f":"+SUM(D204:D212)","v":0},{"$f":"+SUM(E204:E212)","v":0},{"$f":"+SUM(F204:F212)","v":0},{"$f":"+SUM(G204:G212)","v":0},{"$f":"+SUM(H204:H212)","v":39185.112611101147},{"$f":"+SUM(I204:I212)","v":49165.530233347898},53109.605612123712,62274.221270091199,64812.065164520485,0,0,0,0,0]
[]
[]
["Proyección"]
["En S/. miles del 2013",null,null,null,null,null,null,null,null,null,null,-19685.423580099508,null,null,{"$f":"+Supuestos!B42","v":0.27748090038387785},{"$f":"+Supuestos!C42","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,-431.01983053826109]
["Escenario: x% ejecución,\n0% de reasignación, 100% de usuarios",null,null,null,null,null,null,null,null,null,null,-5625.7149577251994]
[null,null,null,null,null,null,null,null,null,null,null,-561.48940775936467]
["SNAR nacional",{"$f":"+VLOOKUP(A221,$A$14:$E$17,$C$12,0)","v":1},null,null,null,null,null,null,null,null,null,-605.4086630434208]
["Crecimiento operaciones para elasticidad",null,null,null,null,null,null,null,null,null,null,-933.95746453343406,{"$f":"+M99","v":8.8170251232672525E-2},{"$f":"+N99","v":9.6262267005711805E-2},{"$f":"+O99","v":9.0605827766144814E-2},{"$f":"+P99","v":8.5910784091768597E-2},{"$f":"+Q99","v":8.6270190206553674E-2}]
[null,"Elasticidad","Tipo",null,null,null,null,null,null,null,null,-1660.8979319971641]
["Gastos de personal",{"$f":"+SUMIF($A$22:$A$30,A224,$F$22:$F$30)","v":0.3},{"$f":"+VLOOKUP(A224,$A$22:$F$30,$E$20,0)","v":"Variable"},{"$f":"+SUMIF($A$125:$A$133,$A224,D$125:D$133)*$B$221","v":0},0,0,0,8539.2983088522433,12742.119105023337,14634.541932223139,17551.850244979309,{"$f":"+SUMIF($A$125:$A$133,$A224,L$125:L$133)*$B$221","v":19685.423580099508},{"$f":"+($B224*(M$222)+1)*L224*$B$221","v":20206.124202903193},{"$f":"+($B224*(N$222)+1)*M224*$B$221+Laudo!E17+Laudo!F17+Laudo!G17","v":22704.775845293934},{"$f":"+Laudo!M17","v":22460.147822395364},{"$f":"+(($B224*(P$222)+1)*O224*$B$221)","v":23039.018495467069},{"$f":"+($B224*(Q$222)+1)*P224*$B$221","v":23635.292647799946}]
["Servicios prestados por terceros",0.3,"Variable",0,0,0,0,1920.7270412494036,3189.4635253953379,4911.3379561317943,4149.5748449202465,5625.7149577251994,5774.5211680810098,5941.2817176345943,6102.7761420400384,6260.0644270897983,6422.0815117388938]
["Mantenimiento",0.3,"Variable",0,0,0,0,220.49045223250201,471.62176260347786,458.57544313176277,415.52001344769388,561.48940775936467,576.34140640335295,592.98538550824708,609.10376502040754,624.80233963425303,640.97288463877703]
["Suministros y materiales",0.3,"Variable",0,0,0,0,431.49302784944831,661.31162746814721,612.79668563650773,572.22531074309711,605.4086630434208,621.42237321911318,639.36823114335562,656.74737749239159,673.67388213756681,691.1092743223254]
["Tributos y seguros",0,"Fijo",0,0,0,0,433.69958330293179,566.05204373935362,611.2056206777886,549.08419844831906,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406]
["Otros costos",0.3,"Variable",0,0,0,0,392.59498701045914,415.16728996552717,407.93506684694728,215.97315207163064,1660.8979319971641,1704.8304683779688,1754.0637221019108,1801.7422407505935,1848.1789673408366,1896.0117926553103]
["Total",null,null,{"$f":"SUM(D224:D229)","v":0},{"$f":"SUM(E224:E229)","v":0},0,0,11938.303400496989,18045.735354195185,21636.39270464794,23454.227764610299,29072.892005158086,29817.197083518069,32566.432366215475,32564.474812232231,33379.695576202954,34219.425575688685]
[]
[]
["SNAR internacional",{"$f":"+VLOOKUP(A233,$A$14:$E$17,$C$12,0)","v":1}]
["Crecimiento operaciones para elasticidad",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M100","v":6.7767539148654299E-2},{"$f":"+N100","v":7.1490228199916142E-2},{"$f":"+O100","v":6.6998405495783966E-2},{"$f":"+P100","v":6.8280534292876491E-2},{"$f":"+Q100","v":6.829311553940641E-2}]
[null,"Elasticidad","Tipo"]
["Gastos de personal",{"$f":"+SUMIF($A$22:$A$30,A236,$F$22:$F$30)","v":0.3},{"$f":"+VLOOKUP(A236,$A$22:$F$30,$E$20,0)","v":"Variable"},{"$f":"+SUMIF($A$141:$A$149,$A236,D$141:D$149)*$B$233","v":0},0,0,0,22942.730759365662,26417.698628334372,27942.138577446658,24764.289522589526,27836.137985816164,{"$f":"+($B236*(M$234)+1)*L236*$B$233","v":28402.053957026503},{"$f":"+($B236*(N$234)+1)*M236*$B$233+Laudo!E18+Laudo!F18+Laudo!G18","v":31719.274461599354},{"$f":"+Laudo!M18","v":31146.615296484619},{"$f":"+(($B236*(P$234)+1)*O236*$B$233)","v":31784.627556642212},{"$f":"+($B236*(Q$234)+1)*P236*$B$233","v":32435.828929273041}]
["Servicios prestados por terceros",0.3,"Variable",0,0,0,0,5300.9604557354332,5925.9381894450917,6402.6555750685402,4128.9982072147077,5574.5921224632002,{"$f":"+($B237*(M$234)+1)*L237*$B$233","v":5687.9250394322407},{"$f":"+($B237*(N$234)+1)*M237*$B$233","v":5809.9143571481491},5926.6908565469457,6048.0941420290646,6172.0070996395034]
["Mantenimiento",0.3,"Variable",0,0,0,0,704.67503788358511,714.5691438673166,683.10462382066839,590.30488081849319,774.43243741734727,790.17685157354754,807.12382860473281,823.34663147098365,840.2121958425073,857.42640841299442]
["Suministros y materiales",0.3,"Variable",0,0,0,0,1129.4034115179545,1382.74097002086,972.25915370121277,787.05392624699493,778.72261146527762,794.55424598280217,811.59510529155898,827.90777868037424,844.86677432243152,862.17634959269367]
["Tributos y seguros",0,"Fijo",0,0,0,0,1204.1324503288172,1248.1452972051386,1209.4978197128648,812.99597378324722,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795]
["Otros costos",0.3,"Variable",0,0,0,0,1104.5129543393034,910.84393804028764,653.25679618023082,397.98047771361792,3086.5719845216613,3149.3228008605242,3216.8665425731397,3281.5240212866802,3348.7432853271889,3417.352118956187]
["Total",null,null,{"$f":"SUM(D236:D241)","v":0},0,0,0,32386.415069170755,36599.936166913067,37862.912545930179,31481.622988366587,39235.791952950829,40009.367706142788,43550.109106484117,43191.419395736775,44051.878765430578,44930.1257171416]
[]
[]
["Aproximación",{"$f":"+VLOOKUP(A245,$A$14:$E$17,$C$12,0)","v":1}]
["Crecimiento operaciones para elasticidad",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M101","v":8.4048011790269772E-2},{"$f":"+N101","v":9.2525425820247878E-2},{"$f":"+O101","v":8.6662341300333165E-2},{"$f":"+P101","v":8.178209182490008E-2},{"$f":"+Q101","v":8.2166283756702818E-2}]
[null,"Elasticidad","Tipo"]
["Gastos de personal",{"$f":"+SUMIF($A$22:$A$30,A248,$F$22:$F$30)","v":0.3},{"$f":"+VLOOKUP(A248,$A$22:$F$30,$E$20,0)","v":"Variable"},{"$f":"+SUMIF($A$157:$A$165,$A248,D$157:D$165)*$B$245","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,{"$f":"+($B248*(M$246)+1)*L248*$B$245","v":38991.168374788074},{"$f":"+($B248*(N$246)+1)*M248*$B$245+Laudo!E19+Laudo!F19+Laudo!G19","v":43773.490207921226},{"$f":"+Laudo!M19","v":43248.497275175141},{"$f":"+(($B248*(P$246)+1)*O248*$B$245)","v":44309.583047809334},{"$f":"+($B248*(Q$246)+1)*P248*$B$245","v":45401.809179963588}]
["Servicios prestados por terceros",0.3,"Variable",0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,10071.916601476993,10325.873971058458,{"$f":"+($B249*(N$246)+1)*M249*$B$245","v":10612.495736899977},10888.406855179845,11155.549861957001,11430.532884582884]
["Mantenimiento",0.3,"Variable",0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,693.76154475135445,713.01871945510402,731.55628094078747,749.50474182368202,767.97994761178575]
["Suministros y materiales",0.3,"Variable",0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,6088.9077953854276,6257.921431349906,6420.6192682242008,6578.1467705941914,6740.2973328379558]
["Tributos y seguros",0,"Fijo",0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621]
["Otros costos",0.3,"Variable",0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,{"$f":"+($B253*(M$246)+1)*L253*$B$245","v":182.2680363525611},{"$f":"+($B253*(N$246)+1)*M253*$B$245","v":187.32736465564341},{"$f":"+($B253*(O$246)+1)*N253*$B$245","v":192.19763305884723},{"$f":"+($B253*(P$246)+1)*O253*$B$245","v":196.91313040145135},{"$f":"+($B253*(Q$246)+1)*P253*$B$245","v":201.76701644584725}]
["Total",null,null,{"$f":"SUM(D248:D253)","v":0},0,0,0,34570.287334865665,41739.004683481246,44888.099638050604,54681.008512888009,57516.33605282574,58900.550460747334,64162.824198693314,64099.848050990287,65608.268290997119,67160.957099853535]
[]
[]
["Sobrevuelo",{"$f":"+VLOOKUP(A257,$A$14:$E$17,$C$12,0)","v":1}]
["Crecimiento operaciones para elasticidad",null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M102","v":6.7157322853009793E-2},{"$f":"+N102","v":6.7277441289593579E-2},{"$f":"+O102","v":5.6253288706479054E-2},{"$f":"+P102","v":5.6343216953556235E-2},{"$f":"+Q102","v":5.6432774151533069E-2}]
[null,"Elasticidad","Tipo"]
["Gastos de personal",{"$f":"+SUMIF($A$22:$A$30,A260,$F$22:$F$30)","v":0.3},{"$f":"+VLOOKUP(A260,$A$22:$F$30,$E$20,0)","v":"Variable"},{"$f":"+SUMIF($A$173:$A$181,$A260,D$173:D$181)*$B$257","v":0},0,0,0,20241.943395044178,23964.352122207405,24461.343012575526,29560.630776697995,34877.721928764142,{"$f":"+($B260*(M$258)+1)*L260*$B$257","v":35580.410258348391},{"$f":"+($B260*(N$258)+1)*M260*$B$257+Laudo!E20+Laudo!F20+Laudo!G20","v":39691.668527767688},{"$f":"+Laudo!M20","v":38849.955588228637},{"$f":"+(($B260*(P$258)+1)*O260*$B$257)","v":39506.635031131715},40175.475734791384]
["Servicios prestados por terceros",0.3,"Variable",0,0,0,0,4409.7952314720833,5016.6446867078166,4278.983859768693,4716.7386014406784,6770.4036516286978,6906.8083067919843,7046.2100238995863,7165.1217699278586,7286.2335730423665,7409.5882851352117]
["Mantenimiento",0.3,"Variable",0,0,0,0,432.09865077037517,431.03535484352039,271.19576639584511,735.45441888140294,972.65852229504117,992.25486501729085,1012.2817755449452,1029.3650292365562,1046.76435038656,1064.4858952391321]
["Suministros y materiales",0.3,"Variable",0,0,0,0,907.70904810076809,1192.9720892481137,742.19818687850625,942.52637752959106,974.35908043289214,993.9896846347101,1014.0516094298521,1031.1647308144102,1048.5944722573497,1066.3470007661831]
["Tributos y seguros",0,"Fijo",0,0,0,0,1102.4657479634575,1157.5718647958654,1135.6454575929399,969.0751214753061,1505.2456859063784,{"$f":"+($B264*(M$258)+1)*L264*$B$257","v":1505.2456859063784},1505.2456859063784,1505.2456859063784,1505.2456859063784,1505.2456859063784]
["Otros costos",0.3,"Variable",0,0,0,0,1018.896534290002,822.03464815388304,656.29461556927504,460.346506228875,3801.9637007177221,3878.5626118350788,3956.8445423568028,4023.6201978791587,4091.6313096035033,4160.9019412853622]
["Total",null,null,{"$f":"SUM(D260:D265)","v":0},0,0,0,28112.908607640864,32584.610765956601,31545.660898780785,37384.771802253847,48902.352569744864,49857.271412533832,54226.302164905246,53604.473001992992,54485.104422327866,55382.044543123644]
[]
[]
["Servicios regulados",null,"Tipo",null,null,null,null,null,null,null,null,null,{"$f":"+M270/L270-1","v":2.2820147218895359E-2},{"$f":"+N270/M270-1","v":0.11941452583176426},{"$f":"+O270/N270-1","v":-1.5838752542441492E-2},{"$f":"+P270/O270-1","v":2.1625168402883643E-2},{"$f":"+Q270/P270-1","v":2.1700413366921634E-2}]
["Gastos de personal",null,{"$f":"+VLOOKUP(A270,$A$22:$F$30,$E$20,0)","v":"Variable"},{"$f":"+D224+D236+D248+D260","v":0},{"$f":"+E224+E236+E248+E260","v":0},0,0,{"$f":"+H224+H236+H248+H260","v":77420.762839458141},91476.308018808515,100265.59170963497,113293.38489461632,120431.49240655726,{"$f":"+M224+M236+M248+M260","v":123179.75679306616},137889.2090425822,135705.21598228376,138639.86413105033,141648.40649182798]
["Servicios prestados por terceros",null,"Variable",{"$f":"+D225+D237+D249+D261","v":0},0,0,0,16690.398548188623,21269.768732825694,20760.353908983405,22213.40461831537,28042.627333294087,28695.128485363693,29409.901835582306,30082.995623694689,30749.942004118231,31434.209781096491]
["Mantenimiento",null,"Variable",0,0,0,0,1643.3259934968869,2293.9688040096557,2672.4478585268021,2291.4644782430933,2985.279350979803,3052.5346677455459,3125.4097091130288,3193.371706668735,3261.2836276870021,3330.8651359026899]
["Suministros y materiales",null,"Variable",0,0,0,0,3374.4823156732509,4312.600064494919,4777.7379773951852,3663.0574983186475,8297.6458860950297,8498.8740992220519,8722.9363772146735,8936.4391552113775,9145.2818993115397,9359.9299575191581]
["Tributos y seguros",null,"Fijo",0,0,0,0,5202.9342000062315,5324.5640056138582,5642.4790729963315,4085.7048669846072,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542]
["Otros costos",null,"Variable",0,0,0,0,2676.0105153511313,4292.0773447934553,1814.4552598728014,1454.6147116407012,8727.2189036349046,8914.9839174261342,9115.1021716874966,9299.0840929752794,9485.4666926729806,9676.0328693427073]
["Total",null,null,{"$f":"SUM(D270:D275)","v":0},{"$f":"SUM(E270:E275)","v":0},0,0,107007.91441217424,128969.28697054609,135933.06578740952,147001.6310681187,174727.37258067954,178584.38666294207,194505.66783629818,193460.21526095227,197524.94705495855,201692.5529358075]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
["Gastos de personal",{"$f":"+(IF(B278=A221,0, IF(B278=A233,1,IF(B278=A245,2,3)))*(ROW(A233)-ROW(A221)))+(ROW(A224)-ROW(A221))","v":27},null,{"$f":"OFFSET($A$221,$B279,COLUMN(D$2)-1)","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,38991.168374788074,43773.490207921226,43248.497275175141,44309.583047809334,45401.809179963588]
["Servicios prestados por terceros",{"$f":"+B279+1","v":28},null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,{"$f":"OFFSET($A$221,$B280,COLUMN(L$2)-1)","v":10071.916601476993},10325.873971058458,{"$f":"OFFSET($A$221,$B280,COLUMN(N$2)-1)","v":10612.495736899977},10888.406855179845,11155.549861957001,11430.532884582884]
["Mantenimiento",{"$f":"+B280+1","v":29},null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,693.76154475135445,713.01871945510402,731.55628094078747,749.50474182368202,767.97994761178575]
["Suministros y materiales",{"$f":"+B281+1","v":30},null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,6088.9077953854276,6257.921431349906,6420.6192682242008,6578.1467705941914,6740.2973328379558]
["Tributos y seguros",{"$f":"+B282+1","v":31},null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621]
["Otros costos",{"$f":"+B283+1","v":32},null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,182.2680363525611,187.32736465564341,192.19763305884723,196.91313040145135,201.76701644584725]
["Total",null,null,{"$f":"SUM(D279:D284)","v":0},0,0,0,34570.287334865665,41739.004683481246,44888.099638050604,54681.008512888009,57516.33605282574,58900.550460747334,64162.824198693314,64099.848050990287,65608.268290997119,67160.957099853535]
[]
["Escenario: x% ejecución,\nx% de reasignación, 100% de usuarios"]
[]
["Costos de aproximación a reasignar"]
["Gastos de personal",null,null,{"$f":"+D248-D317","v":0},{"$f":"+E248-E317","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
["Servicios prestados por terceros",null,null,{"$f":"+D249-D318","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mantenimiento",null,null,{"$f":"+D250-D319","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Suministros y materiales",null,null,{"$f":"+D251-D320","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Tributos y seguros",null,null,{"$f":"+D252-D321","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Otros costos",null,null,{"$f":"+D253-D322","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total",null,null,{"$f":"SUM(D290:D295)","v":0},{"$f":"SUM(E290:E295)","v":0},0,0,{"$f":"SUM(H290:H295)","v":0},0,0,0,0,0,0,0,0,0]
[null,"z"]
["SNAR nacional",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$224:$A$229,$A299,D$224:D$229)+(SUMIF($A$290:$A$295,$A299,D$290:D$295)*$B$298)","v":0},0,0,0,8539.2983088522433,12742.119105023337,14634.541932223139,17551.850244979309,19685.423580099508,20206.124202903193,22704.775845293934,22460.147822395364,23039.018495467069,23635.292647799946]
["Servicios prestados por terceros",null,null,0,0,0,0,1920.7270412494036,3189.4635253953379,4911.3379561317943,4149.5748449202465,5625.7149577251994,5774.5211680810098,5941.2817176345943,6102.7761420400384,6260.0644270897983,6422.0815117388938]
["Mantenimiento",null,null,0,0,0,0,220.49045223250201,471.62176260347786,458.57544313176277,415.52001344769388,561.48940775936467,576.34140640335295,592.98538550824708,609.10376502040754,624.80233963425303,640.97288463877703]
["Suministros y materiales",null,null,0,0,0,0,431.49302784944831,661.31162746814721,612.79668563650773,572.22531074309711,605.4086630434208,621.42237321911318,639.36823114335562,656.74737749239159,673.67388213756681,691.1092743223254]
["Tributos y seguros",null,null,0,0,0,0,433.69958330293179,566.05204373935362,611.2056206777886,549.08419844831906,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406]
["Otros costos",null,null,0,0,0,0,392.59498701045914,415.16728996552717,407.93506684694728,215.97315207163064,1660.8979319971641,1704.8304683779688,1754.0637221019108,1801.7422407505935,1848.1789673408366,1896.0117926553103]
["Total",null,null,{"$f":"SUM(D299:D304)","v":0},0,0,0,11938.303400496989,18045.735354195185,21636.39270464794,23454.227764610299,29072.892005158086,29817.197083518069,32566.432366215475,32564.474812232231,33379.695576202954,34219.425575688685]
[]
["SNAR internacional",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$236:$A$241,$A308,D$236:D$241)+(SUMIF($A$290:$A$295,$A308,D$290:D$295)*$B$307)","v":0},0,0,0,22942.730759365662,26417.698628334372,27942.138577446658,24764.289522589526,27836.137985816164,28402.053957026503,31719.274461599354,31146.615296484619,31784.627556642212,32435.828929273041]
["Servicios prestados por terceros",null,null,0,0,0,0,5300.9604557354332,5925.9381894450917,6402.6555750685402,4128.9982072147077,5574.5921224632002,5687.9250394322407,5809.9143571481491,5926.6908565469457,6048.0941420290646,6172.0070996395034]
["Mantenimiento",null,null,0,0,0,0,704.67503788358511,714.5691438673166,683.10462382066839,590.30488081849319,774.43243741734727,790.17685157354754,807.12382860473281,823.34663147098365,840.2121958425073,857.42640841299442]
["Suministros y materiales",null,null,0,0,0,0,1129.4034115179545,1382.74097002086,972.25915370121277,787.05392624699493,778.72261146527762,794.55424598280217,811.59510529155898,827.90777868037424,844.86677432243152,862.17634959269367]
["Tributos y seguros",null,null,0,0,0,0,1204.1324503288172,1248.1452972051386,1209.4978197128648,812.99597378324722,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795]
["Otros costos",null,null,0,0,0,0,1104.5129543393034,910.84393804028764,653.25679618023082,397.98047771361792,3086.5719845216613,3149.3228008605242,3216.8665425731397,3281.5240212866802,3348.7432853271889,3417.352118956187]
["Total",null,null,{"$f":"SUM(D308:D313)","v":0},0,0,0,32386.415069170755,36599.936166913067,37862.912545930179,31481.622988366587,39235.791952950829,40009.367706142788,43550.109106484117,43191.419395736775,44051.878765430578,44930.1257171416]
[]
["Aproximación",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$248:$A$253,$A317,D$248:D$253)*$B$316","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,38991.168374788074,43773.490207921226,43248.497275175141,44309.583047809334,45401.809179963588]
["Servicios prestados por terceros",null,null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,10071.916601476993,10325.873971058458,10612.495736899977,10888.406855179845,11155.549861957001,11430.532884582884]
["Mantenimiento",null,null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,693.76154475135445,713.01871945510402,731.55628094078747,749.50474182368202,767.97994761178575]
["Suministros y materiales",null,null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,6088.9077953854276,6257.921431349906,6420.6192682242008,6578.1467705941914,6740.2973328379558]
["Tributos y seguros",null,null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621]
["Otros costos",null,null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,182.2680363525611,187.32736465564341,192.19763305884723,196.91313040145135,201.76701644584725]
["Total",null,null,{"$f":"SUM(D317:D322)","v":0},0,0,0,34570.287334865665,41739.004683481246,44888.099638050604,54681.008512888009,57516.33605282574,58900.550460747334,64162.824198693314,64099.848050990287,65608.268290997119,67160.957099853535]
[]
["Sobrevuelo",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$260:$A$265,$A326,D$260:D$265)+(SUMIF($A$290:$A$295,$A326,D$290:D$295)*$B$325)","v":0},0,0,0,20241.943395044178,23964.352122207405,24461.343012575526,29560.630776697995,34877.721928764142,35580.410258348391,39691.668527767688,38849.955588228637,39506.635031131715,40175.475734791384]
["Servicios prestados por terceros",null,null,0,0,0,0,4409.7952314720833,5016.6446867078166,4278.983859768693,4716.7386014406784,6770.4036516286978,6906.8083067919843,7046.2100238995863,7165.1217699278586,7286.2335730423665,7409.5882851352117]
["Mantenimiento",null,null,0,0,0,0,432.09865077037517,431.03535484352039,271.19576639584511,735.45441888140294,972.65852229504117,992.25486501729085,1012.2817755449452,1029.3650292365562,1046.76435038656,1064.4858952391321]
["Suministros y materiales",null,null,0,0,0,0,907.70904810076809,1192.9720892481137,742.19818687850625,942.52637752959106,974.35908043289214,993.9896846347101,1014.0516094298521,1031.1647308144102,1048.5944722573497,1066.3470007661831]
["Tributos y seguros",null,null,0,0,0,0,1102.4657479634575,1157.5718647958654,1135.6454575929399,969.0751214753061,1505.2456859063784,1505.2456859063784,1505.2456859063784,1505.2456859063784,1505.2456859063784,1505.2456859063784]
["Otros costos",null,null,0,0,0,0,1018.896534290002,822.03464815388304,656.29461556927504,460.346506228875,3801.9637007177221,3878.5626118350788,3956.8445423568028,4023.6201978791587,4091.6313096035033,4160.9019412853622]
["Total",null,null,{"$f":"SUM(D326:D331)","v":0},0,0,0,28112.908607640864,32584.610765956601,31545.660898780785,37384.771802253847,48902.352569744864,49857.271412533832,54226.302164905246,53604.473001992992,54485.104422327866,55382.044543123644]
[]
["Servicios regulados"]
["Gastos de personal",null,null,{"$f":"+D299+D308+D317+D326","v":0},{"$f":"+E299+E308+E317+E326","v":0},0,0,77420.762839458141,91476.308018808515,100265.59170963497,113293.38489461632,120431.49240655726,123179.75679306616,137889.2090425822,135705.21598228376,138639.86413105033,141648.40649182798]
["Servicios prestados por terceros",null,null,{"$f":"+D300+D309+D318+D327","v":0},0,0,0,16690.398548188623,21269.768732825694,20760.353908983405,22213.40461831537,28042.627333294087,28695.128485363693,29409.901835582306,30082.995623694689,30749.942004118231,31434.209781096491]
["Mantenimiento",null,null,0,0,0,0,1643.3259934968869,2293.9688040096557,2672.4478585268021,2291.4644782430933,2985.279350979803,3052.5346677455459,3125.4097091130288,3193.371706668735,3261.2836276870021,3330.8651359026899]
["Suministros y materiales",null,null,0,0,0,0,3374.4823156732509,4312.600064494919,4777.7379773951852,3663.0574983186475,8297.6458860950297,8498.8740992220519,8722.9363772146735,8936.4391552113775,9145.2818993115397,9359.9299575191581]
["Tributos y seguros",null,null,0,0,0,0,5202.9342000062315,5324.5640056138582,5642.4790729963315,4085.7048669846072,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542]
["Otros costos",null,null,0,0,0,0,2676.0105153511313,4292.0773447934553,1814.4552598728014,1454.6147116407012,8727.2189036349046,8914.9839174261342,9115.1021716874966,9299.0840929752794,9485.4666926729806,9676.0328693427073]
["Total",null,null,{"$f":"SUM(D335:D340)","v":0},0,0,0,107007.91441217424,128969.28697054609,135933.06578740952,147001.6310681187,174727.37258067954,178584.38666294207,194505.66783629818,193460.21526095227,197524.94705495855,201692.5529358075]
[null,null,null,{"$f":"+D341-D276","v":0},0,0,0,{"$f":"+H341-H276","v":0},0,0,0,0,0,0,0,0,0]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
["Gastos de personal",{"$f":"+(IF(B344=A298,0, IF(B344=A307,1,IF(B344=A316,2,3)))*(ROW(A307)-ROW(A298)))+(ROW(A299)-ROW(A298))","v":19},null,{"$f":"OFFSET($A$298,$B345,COLUMN(D$2)-1)","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,38991.168374788074,43773.490207921226,43248.497275175141,44309.583047809334,45401.809179963588]
["Servicios prestados por terceros",{"$f":"+B345+1","v":20},null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,10071.916601476993,10325.873971058458,10612.495736899977,10888.406855179845,11155.549861957001,11430.532884582884]
["Mantenimiento",{"$f":"+B346+1","v":21},null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,693.76154475135445,713.01871945510402,731.55628094078747,749.50474182368202,767.97994761178575]
["Suministros y materiales",{"$f":"+B347+1","v":22},null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,6088.9077953854276,6257.921431349906,6420.6192682242008,6578.1467705941914,6740.2973328379558]
["Tributos y seguros",{"$f":"+B348+1","v":23},null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621]
["Otros costos",{"$f":"+B349+1","v":24},null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,182.2680363525611,187.32736465564341,192.19763305884723,196.91313040145135,201.76701644584725]
["Total",null,null,{"$f":"SUM(D345:D350)","v":0},0,0,0,34570.287334865665,41739.004683481246,44888.099638050604,54681.008512888009,57516.33605282574,58900.550460747334,64162.824198693314,64099.848050990287,65608.268290997119,67160.957099853535]
[]
["Escenario: x% ejecución,\nx% de reasignación, x% de usuarios"]
[]
["SNAR nacional",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$299:$A$304,$A356,D$299:D$304)*$B$355","v":0},0,0,0,8539.2983088522433,12742.119105023337,14634.541932223139,17551.850244979309,19685.423580099508,20206.124202903193,22704.775845293934,22460.147822395364,23039.018495467069,23635.292647799946]
["Servicios prestados por terceros",null,null,0,0,0,0,1920.7270412494036,3189.4635253953379,4911.3379561317943,4149.5748449202465,5625.7149577251994,5774.5211680810098,5941.2817176345943,6102.7761420400384,6260.0644270897983,6422.0815117388938]
["Mantenimiento",null,null,0,0,0,0,220.49045223250201,471.62176260347786,458.57544313176277,415.52001344769388,561.48940775936467,576.34140640335295,592.98538550824708,609.10376502040754,624.80233963425303,640.97288463877703]
["Suministros y materiales",null,null,0,0,0,0,431.49302784944831,661.31162746814721,612.79668563650773,572.22531074309711,605.4086630434208,621.42237321911318,639.36823114335562,656.74737749239159,673.67388213756681,691.1092743223254]
["Tributos y seguros",null,null,0,0,0,0,433.69958330293179,566.05204373935362,611.2056206777886,549.08419844831906,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406,933.95746453343406]
["Otros costos",null,null,0,0,0,0,392.59498701045914,415.16728996552717,407.93506684694728,215.97315207163064,1660.8979319971641,1704.8304683779688,1754.0637221019108,1801.7422407505935,1848.1789673408366,1896.0117926553103]
["Total",null,null,{"$f":"SUM(D356:D361)","v":0},{"$f":"SUM(E356:E361)","v":0},0,0,11938.303400496989,18045.735354195185,21636.39270464794,23454.227764610299,29072.892005158086,29817.197083518069,32566.432366215475,32564.474812232231,33379.695576202954,34219.425575688685]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M356/2.8","v":7216.4729296082833}]
["SNAR internacional",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$308:$A$313,$A365,D$308:D$313)*$B$364","v":0},0,0,0,22942.730759365662,26417.698628334372,27942.138577446658,24764.289522589526,27836.137985816164,28402.053957026503,31719.274461599354,31146.615296484619,31784.627556642212,32435.828929273041]
["Servicios prestados por terceros",null,null,0,0,0,0,5300.9604557354332,5925.9381894450917,6402.6555750685402,4128.9982072147077,5574.5921224632002,5687.9250394322407,5809.9143571481491,5926.6908565469457,6048.0941420290646,6172.0070996395034]
["Mantenimiento",null,null,0,0,0,0,704.67503788358511,714.5691438673166,683.10462382066839,590.30488081849319,774.43243741734727,790.17685157354754,807.12382860473281,823.34663147098365,840.2121958425073,857.42640841299442]
["Suministros y materiales",null,null,0,0,0,0,1129.4034115179545,1382.74097002086,972.25915370121277,787.05392624699493,778.72261146527762,794.55424598280217,811.59510529155898,827.90777868037424,844.86677432243152,862.17634959269367]
["Tributos y seguros",null,null,0,0,0,0,1204.1324503288172,1248.1452972051386,1209.4978197128648,812.99597378324722,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795,1185.3348112671795]
["Otros costos",null,null,0,0,0,0,1104.5129543393034,910.84393804028764,653.25679618023082,397.98047771361792,3086.5719845216613,3149.3228008605242,3216.8665425731397,3281.5240212866802,3348.7432853271889,3417.352118956187]
["Total",null,null,{"$f":"SUM(D365:D370)","v":0},{"$f":"SUM(E365:E370)","v":0},0,0,32386.415069170755,36599.936166913067,37862.912545930179,31481.622988366587,39235.791952950829,40009.367706142788,43550.109106484117,43191.419395736775,44051.878765430578,44930.1257171416]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+M365/2.8","v":10143.590698938036}]
["Aproximación",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$317:$A$322,$A374,D$317:D$322)*$B$373","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,38991.168374788074,43773.490207921226,43248.497275175141,44309.583047809334,45401.809179963588]
["Servicios prestados por terceros",null,null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,10071.916601476993,10325.873971058458,10612.495736899977,10888.406855179845,11155.549861957001,11430.532884582884]
["Mantenimiento",null,null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,693.76154475135445,713.01871945510402,731.55628094078747,749.50474182368202,767.97994761178575]
["Suministros y materiales",null,null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,6088.9077953854276,6257.921431349906,6420.6192682242008,6578.1467705941914,6740.2973328379558]
["Tributos y seguros",null,null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621]
["Otros costos",null,null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,182.2680363525611,187.32736465564341,192.19763305884723,196.91313040145135,201.76701644584725]
["Total",null,null,{"$f":"SUM(D374:D379)","v":0},{"$f":"SUM(E374:E379)","v":0},0,0,34570.287334865665,41739.004683481246,44888.099638050604,54681.008512888009,57516.33605282574,58900.550460747334,64162.824198693314,64099.848050990287,65608.268290997119,67160.957099853535]
[]
["Sobrevuelo",1]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$326:$A$331,$A383,D$326:D$331)*$B$382","v":0},0,0,0,20241.943395044178,23964.352122207405,24461.343012575526,29560.630776697995,34877.721928764142,35580.410258348391,39691.668527767688,38849.955588228637,39506.635031131715,40175.475734791384]
["Servicios prestados por terceros",null,null,0,0,0,0,4409.7952314720833,5016.6446867078166,4278.983859768693,4716.7386014406784,6770.4036516286978,6906.8083067919843,7046.2100238995863,7165.1217699278586,7286.2335730423665,7409.5882851352117]
["Mantenimiento",null,null,0,0,0,0,432.09865077037517,431.03535484352039,271.19576639584511,735.45441888140294,972.65852229504117,992.25486501729085,1012.2817755449452,1029.3650292365562,1046.76435038656,1064.4858952391321]
["Suministros y materiales",null,null,0,0,0,0,907.70904810076809,1192.9720892481137,742.19818687850625,942.52637752959106,974.35908043289214,993.9896846347101,1014.0516094298521,1031.1647308144102,1048.5944722573497,1066.3470007661831]
["Tributos y seguros",null,null,0,0,0,0,1102.4657479634575,1157.5718647958654,1135.6454575929399,969.0751214753061,1505.2456859063784,1505.2456859063784,1505.2456859063784,1505.2456859063784,1505.2456859063784,1505.2456859063784]
["Otros costos",null,null,0,0,0,0,1018.896534290002,822.03464815388304,656.29461556927504,460.346506228875,3801.9637007177221,3878.5626118350788,3956.8445423568028,4023.6201978791587,4091.6313096035033,4160.9019412853622]
["Total",null,null,{"$f":"SUM(D383:D388)","v":0},{"$f":"SUM(E383:E388)","v":0},0,0,28112.908607640864,32584.610765956601,31545.660898780785,37384.771802253847,48902.352569744864,49857.271412533832,54226.302164905246,53604.473001992992,54485.104422327866,{"$f":"SUM(Q383:Q388)","v":55382.044543123644}]
[]
["Servicios regulados"]
["Gastos de personal",null,null,{"$f":"+D356+D365+D374+D383","v":0},{"$f":"+E356+E365+E374+E383","v":0},0,0,77420.762839458141,91476.308018808515,100265.59170963497,113293.38489461632,{"$f":"+L356+L365+L374+L383","v":120431.49240655726},123179.75679306616,137889.2090425822,135705.21598228376,138639.86413105033,141648.40649182798]
["Servicios prestados por terceros",null,null,{"$f":"+D357+D366+D375+D384","v":0},0,0,0,16690.398548188623,21269.768732825694,20760.353908983405,22213.40461831537,28042.627333294087,28695.128485363693,29409.901835582306,30082.995623694689,30749.942004118231,31434.209781096491]
["Mantenimiento",null,null,0,0,0,0,1643.3259934968869,2293.9688040096557,2672.4478585268021,2291.4644782430933,2985.279350979803,3052.5346677455459,3125.4097091130288,3193.371706668735,3261.2836276870021,3330.8651359026899]
["Suministros y materiales",null,null,0,0,0,0,3374.4823156732509,4312.600064494919,4777.7379773951852,3663.0574983186475,8297.6458860950297,8498.8740992220519,8722.9363772146735,8936.4391552113775,9145.2818993115397,9359.9299575191581]
["Tributos y seguros",null,null,0,0,0,0,5202.9342000062315,5324.5640056138582,5642.4790729963315,4085.7048669846072,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542,6243.1087001184542]
["Otros costos",null,null,0,0,0,0,2676.0105153511313,4292.0773447934553,1814.4552598728014,1454.6147116407012,8727.2189036349046,8914.9839174261342,9115.1021716874966,9299.0840929752794,9485.4666926729806,9676.0328693427073]
["Total",null,null,{"$f":"SUM(D392:D397)","v":0},{"$f":"SUM(E392:E397)","v":0},0,0,{"$f":"SUM(H392:H397)","v":107007.91441217424},128969.28697054609,135933.06578740952,147001.6310681187,174727.37258067954,178584.38666294207,194505.66783629818,{"$f":"SUM(O392:O397)","v":193460.21526095227},197524.94705495855,{"$f":"SUM(Q392:Q397)","v":201692.5529358075}]
[]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
["Gastos de personal",{"$f":"+(IF(B401=A355,0, IF(B401=A364,1,IF(B401=A373,2,3)))*(ROW(A364)-ROW(A355)))+(ROW(A356)-ROW(A355))","v":19},null,{"$f":"OFFSET($A$355,$B402,COLUMN(D$2)-1)","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,38991.168374788074,43773.490207921226,43248.497275175141,44309.583047809334,45401.809179963588]
["Servicios prestados por terceros",{"$f":"+B402+1","v":20},null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,10071.916601476993,10325.873971058458,10612.495736899977,10888.406855179845,11155.549861957001,11430.532884582884]
["Mantenimiento",{"$f":"+B403+1","v":21},null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,693.76154475135445,713.01871945510402,731.55628094078747,749.50474182368202,767.97994761178575]
["Suministros y materiales",{"$f":"+B404+1","v":22},null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,6088.9077953854276,6257.921431349906,6420.6192682242008,6578.1467705941914,6740.2973328379558]
["Tributos y seguros",{"$f":"+B405+1","v":23},null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621]
["Otros costos",{"$f":"+B406+1","v":24},null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,182.2680363525611,187.32736465564341,192.19763305884723,196.91313040145135,201.76701644584725]
["Total",null,null,{"$f":"SUM(D402:D407)","v":0},{"$f":"SUM(E402:E407)","v":0},0,0,{"$f":"SUM(H402:H407)","v":34570.287334865665},41739.004683481246,44888.099638050604,54681.008512888009,57516.33605282574,58900.550460747334,64162.824198693314,64099.848050990287,65608.268290997119,67160.957099853535]
[]
["RESULTADOS"]
[]
[]
["En S/. miles del 2013"]
[]
[]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
["Costos operativos totales"]
["Gastos de operación incrementales",null,null,null,null,null,null,null,null,null,null,{"$f":"+Activo_nvo!H1493","v":403.17716269297864},{"$f":"+Activo_nvo!I1493","v":422.24863587729578},{"$f":"+Activo_nvo!J1493","v":554.83145224705993},{"$f":"+Activo_nvo!K1493","v":578.03075005089181},{"$f":"+Activo_nvo!L1493","v":1721.085399304879},{"$f":"+Activo_nvo!M1493","v":0}]
["Gastos de personal",null,null,{"$f":"+SUMIF($A$279:$A$284,$A421,D$279:D$284)","v":0},0,0,0,25696.790376196059,28352.138163243395,33227.568187389654,41416.61435034949,38032.208911877431,38991.168374788074,43773.490207921226,43248.497275175141,44309.583047809334,45401.809179963588]
["Servicios prestados por terceros",null,null,0,0,0,0,5058.9158197317038,7137.7223312774486,5167.3765180143746,9218.0929647397352,{"$f":"+SUMIF($A$279:$A$284,$A422,L$279:L$284)","v":10071.916601476993},10325.873971058458,{"$f":"+SUMIF($A$279:$A$284,$A422,N$279:N$284)","v":10612.495736899977},10888.406855179845,11155.549861957001,11430.532884582884]
["Mantenimiento",null,null,0,0,0,0,286.06185261042469,676.7425426953406,1259.5720251785256,550.18516509550329,676.69898350804999,693.76154475135445,713.01871945510402,731.55628094078747,749.50474182368202,767.97994761178575]
["Suministros y materiales",null,null,0,0,0,0,905.8768282050803,1075.5753777577984,2450.4839511789587,1361.2518837989642,5939.1555311534385,6088.9077953854276,6257.921431349906,6420.6192682242008,6578.1467705941914,6740.2973328379558]
["Tributos y seguros",null,null,0,0,0,0,2462.6364184110244,2352.7947998735008,2686.1301750127382,1754.5495732777345,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621,2618.5707384114621]
["Otros costos",null,null,0,0,0,0,160.00603971136678,2144.0314686337579,96.968781276348381,380.31457562657772,177.78528639835741,182.2680363525611,187.32736465564341,192.19763305884723,196.91313040145135,201.76701644584725]
["Total",null,null,{"$f":"SUM(D421:D426)","v":0},{"$f":"SUM(E421:E426)","v":0},{"$f":"SUM(F421:F426)","v":0},{"$f":"SUM(G421:G426)","v":0},{"$f":"SUM(H420:H426)","v":34570.287334865665},{"$f":"SUM(I420:I426)","v":41739.004683481246},44888.099638050604,54681.008512888009,57919.513215518717,59322.799096624629,64717.655650940374,64677.878801041181,67329.353690301985,67160.957099853535]
[]
["Reasignación"]
["Atribución"]
[]
["Diferencial en costos operativos"]
["Costos reasignados",null,null,{"$f":"+D351-D285","v":0},{"$f":"+E351-E285","v":0},{"$f":"+F351-F285","v":0},{"$f":"+G351-G285","v":0},{"$f":"+H351-H285","v":0},{"$f":"+I351-I285","v":0},0,0,0,0,0,0,0,0]
["Costos no atribuibles",null,null,{"$f":"+D408-D351","v":0},0,0,0,0,0,0,{"$f":"+K408-K351","v":0},0,0,0,0,0,0]
["Diferencial total",null,null,{"$f":"SUM(D433:D434)","v":0},{"$f":"SUM(E433:E434)","v":0},{"$f":"SUM(F433:F434)","v":0},{"$f":"SUM(G433:G434)","v":0},{"$f":"SUM(H433:H434)","v":0},{"$f":"SUM(I433:I434)","v":0},0,{"$f":"SUM(K433:K434)","v":0},0,0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"+H285-H408+H435","v":0},{"$f":"+I285-I408+I435","v":0},0,0,0,0,0,0,0,0]
[]
["Diferencial en cto incremental"]
["Costos reasignados",null,null,null,null,null,null,null,null,null,null,{"$f":"+Activo_nvo!H1496","v":0},{"$f":"+Activo_nvo!I1496","v":0},{"$f":"+Activo_nvo!J1496","v":0},{"$f":"+Activo_nvo!K1496","v":0},{"$f":"+Activo_nvo!L1496","v":0},{"$f":"+Activo_nvo!M1496","v":0}]
["Costos no atribuibles",null,null,null,null,null,null,null,null,null,null,{"$f":"+Activo_nvo!H1497","v":0},{"$f":"+Activo_nvo!I1497","v":0},{"$f":"+Activo_nvo!J1497","v":0},{"$f":"+Activo_nvo!K1497","v":0},{"$f":"+Activo_nvo!L1497","v":0},{"$f":"+Activo_nvo!M1497","v":0}]
["Diferencial total"]
[]
[]
["Diferenciales totales"]
["Costos reasignados",null,null,null,null,null,null,null,null,{"$f":"+J433+J439","v":0},{"$f":"+K433+K439","v":0},{"$f":"+L433+L439","v":0},0,0,0,0,0]
["Costos no atribuibles",null,null,null,null,null,null,null,null,{"$f":"+J434+J440","v":0},{"$f":"+K434+K440","v":0},{"$f":"+L434+L440","v":0},0,0,0,0,0]
["Diferencial total",null,null,{"$f":"SUM(D445:D446)","v":0},0,0,0,0,0,{"$f":"SUM(J445:J446)","v":0},{"$f":"SUM(K445:K446)","v":0},{"$f":"SUM(L445:L446)","v":0},0,0,0,0,0]

{"sheet":"Activo_nvo","index":7,"n_rows":1513,"n_cols":46,"rows_kept":1513,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
[]
["ESTIMACIÓN DE INVERSIONES, DEPRECIACIÓN E INTANGIBLES: ACTIVOS NUEVOS"]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
["Periodo:","2014-2018"]
[]
["SUPUESTOS"]
[]
["Ajustes de activos nuevos"]
[1,{"$f":"+A11+1","v":2},3,4,5,6,7]
["Servicio","Código",{"$f":"+Vínculos!C115","v":"Distribución según origen"},{"$f":"+Vínculos!D115","v":"Porcentaje de ejecución de inversiones"},{"$f":"+Vínculos!E115","v":"Ajuste de inversiones"},{"$f":"+Vínculos!F115","v":"Usuarios atribuibles"}]
["SNAR nacional","SNAR",{"$f":"+Vínculos!C116","v":0.53342262467234736},{"$f":"+Vínculos!D116","v":0.6},{"$f":"+Vínculos!E116","v":0.3200535748034084},{"$f":"+Vínculos!F116","v":0.91314916707348204}]
["SNAR internacional","SNAR",{"$f":"+Vínculos!C117","v":0.46657737532765264},{"$f":"+Vínculos!D117","v":0.6},{"$f":"+Vínculos!E117","v":0.27994642519659158},{"$f":"+Vínculos!F117","v":0.98698564838198588}]
["Aproximación","APROX",{"$f":"+Vínculos!C118","v":1},{"$f":"+Vínculos!D118","v":0.6},{"$f":"+Vínculos!E118","v":0.6},{"$f":"+Vínculos!F118","v":0.93437000924602842}]
["Sobrevuelo","SV",{"$f":"+Vínculos!C119","v":1},{"$f":"+Vínculos!D119","v":0.6},{"$f":"+Vínculos!E119","v":0.6},{"$f":"+Vínculos!F119","v":0.9950111270369234}]
[]
["Estimaciones de vida últil de inversiones"]
[]
["ID","Años de vida"]
["Obra",20]
["Aeronave",20]
["Estaciones",10]
["Red",10]
["Equipos",10]
["Vehículos",5]
["Sistemas",4]
["Actividad",4]
["Estudios",1]
["Fuente: Corpac-activos existentes"]
[]
[]
["ESTIMACIONES"]
[]
["CAPEX"]
[]
["Distribución de las inversiones, según los costos"]
[]
["Nomenclatura","SNAR","SV","APROX","A/D","Total"]
["APROX - A/D",{"$f":"+Vínculos!C82","v":0},{"$f":"+Vínculos!D82","v":0},{"$f":"+Vínculos!E82","v":0.41209006923911967},{"$f":"+Vínculos!F82","v":0.58790993076088027},{"$f":"SUM(B40:E40)","v":1}]
["SV-SNAR- APROX - A/D",{"$f":"+Vínculos!C83","v":0.33064141215879556},{"$f":"+Vínculos!D83","v":0.23687118296405138},{"$f":"+Vínculos!E83","v":0.17822376462087322},{"$f":"+Vínculos!F83","v":0.2542636402562799},{"$f":"SUM(B41:E41)","v":1}]
["SV-SNAR",{"$f":"+Vínculos!C84","v":0.58261510845803},{"$f":"+Vínculos!D84","v":0.41738489154196995},{"$f":"+Vínculos!E84","v":0},{"$f":"+Vínculos!F84","v":0},{"$f":"SUM(B42:E42)","v":1}]
["SV-SNAR- A/D",{"$f":"+Vínculos!C85","v":0.40234968830201567},{"$f":"+Vínculos!D85","v":0.28824292157191761},{"$f":"+Vínculos!E85","v":0},{"$f":"+Vínculos!F85","v":0.30940739012606666},{"$f":"SUM(B43:E43)","v":0.99999999999999989}]
["A/D",{"$f":"+Vínculos!C86","v":0},{"$f":"+Vínculos!D86","v":0},{"$f":"+Vínculos!E86","v":0},{"$f":"+Vínculos!F86","v":1},{"$f":"SUM(B44:E44)","v":1}]
[]
["PROGRAMA DE INVERSIONES CORPAC S.A. 2014-2017 - AERONAVEGACIÓN "]
["Proyectos de inversión y gastos de capital no ligados a proyectos"]
["(en S/.)"]
[]
["Tipo","Descripción","Servicio","Unidad de medida","nd1","nd2","Inversión\n2013","Meta física\n2014-2017","Inversión\n2014-2017","Meta física 2014","Inversión\n2014","Meta física 2015","Inversión\n2015","Meta física 2016","Inversión\n2016","Meta física 2017","Inversión\n2017","SNAR","SV","APROX","A/D",2013,2014,2015,2016,2017,{"$f":"+CONCATENATE(V50,\"_\",$R$50)","v":"2013_SNAR"},{"$f":"+CONCATENATE(W50,\"_\",$R$50)","v":"2014_SNAR"},{"$f":"+CONCATENATE(X50,\"_\",$R$50)","v":"2015_SNAR"},{"$f":"+CONCATENATE(Y50,\"_\",$R$50)","v":"2016_SNAR"},{"$f":"+CONCATENATE(Z50,\"_\",$R$50)","v":"2017_SNAR"},{"$f":"+CONCATENATE(V50,\"_\",$S$50)","v":"2013_SV"},{"$f":"+CONCATENATE(W50,\"_\",$S$50)","v":"2014_SV"},{"$f":"+CONCATENATE(X50,\"_\",$S$50)","v":"2015_SV"},{"$f":"+CONCATENATE(Y50,\"_\",$S$50)","v":"2016_SV"},{"$f":"+CONCATENATE(Z50,\"_\",$S$50)","v":"2017_SV"},{"$f":"+CONCATENATE(V50,\"_\",$T$50)","v":"2013_APROX"},{"$f":"+CONCATENATE(W50,\"_\",$T$50)","v":"2014_APROX"},{"$f":"+CONCATENATE(X50,\"_\",$T$50)","v":"2015_APROX"},{"$f":"+CONCATENATE(Y50,\"_\",$T$50)","v":"2016_APROX"},{"$f":"+CONCATENATE(Z50,\"_\",$T$50)","v":"2017_APROX"},{"$f":"+CONCATENATE(V50,\"_\",$U$50)","v":"2013_A/D"},{"$f":"+CONCATENATE(W50,\"_\",$U$50)","v":"2014_A/D"},{"$f":"+CONCATENATE(X50,\"_\",$U$50)","v":"2015_A/D"},{"$f":"+CONCATENATE(Y50,\"_\",$U$50)","v":"2016_A/D"},{"$f":"+CONCATENATE(Z50,\"_\",$U$50)","v":"2017_A/D"}]
["Proyecto de inversión","Ampliación del sistema de ayudas luminosas del Aeropuerto del Cusco","APROX - A/D","Sistemas",null,null,8405478.255391581,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C51,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C51,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C51,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C51,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},{"$f":"+G51","v":8405478.255391581},{"$f":"+K51","v":0},{"$f":"+M51","v":0},{"$f":"+O51","v":0},{"$f":"+Q51","v":0},{"$f":"+$R51*V51","v":0},{"$f":"+$R51*W51","v":0},{"$f":"+$R51*X51","v":0},{"$f":"+$R51*Y51","v":0},{"$f":"+$R51*Z51","v":0},{"$f":"+$S51*V51","v":0},{"$f":"+$S51*W51","v":0},{"$f":"+$S51*X51","v":0},{"$f":"+$S51*Y51","v":0},{"$f":"+$S51*Z51","v":0},{"$f":"+$T51*V51","v":3463814.1162522314},{"$f":"+$T51*W51","v":0},{"$f":"+$T51*X51","v":0},{"$f":"+$T51*Y51","v":0},{"$f":"+$T51*Z51","v":0},{"$f":"+$U51*V51","v":4941664.1391393486},{"$f":"+$U51*W51","v":0},0,0,0]
["Proyecto de inversión","Modernización de Sistemas de Ayudas Luminosas en Aeropuertos del Perú (II Etapa).","APROX - A/D","Sistemas",0.2,null,{"$f":"(2481466.16494973)*2.70278198811423","v":6706862.054741025},{"$f":"+J52+L52+N52+P52","v":0},2477392,null,2477392,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C52,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C52,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C52,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C52,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},{"$f":"+G52","v":6706862.054741025},{"$f":"+K52","v":2477392},{"$f":"+M52","v":0},{"$f":"+O52","v":0},{"$f":"+Q52","v":0},{"$f":"+$R52*V52","v":0},0,0,0,0,{"$f":"+$S52*V52","v":0},0,0,0,0,{"$f":"+$T52*V52","v":2763831.2485154532},1020908.6408124411,0,0,0,{"$f":"+$U52*V52","v":3943030.8062255713},1456483.3591875588,0,0,0]
["Proyecto de inversión","Modernización de la Estación Meteorológica en el Aeropuerto de Chiclayo.","SV-SNAR- APROX - A/D","Sistemas",null,null,45234.877078725818,0,1067150,null,1067150,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C53,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C53,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C53,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C53,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},45234.877078725818,1067150,0,0,0,14956.523636139436,352843.98298525868,0,0,0,10714.838844871238,252777.08290008744,0,0,0,8061.9300851329635,190191.49041516485,0,0,0,11501.584512582183,271337.44369948911,0,0,0]
["Proyecto de inversión","Modernización de la Estación Meteorológica en el Aeropuerto de  Pisco.","SV-SNAR- APROX - A/D","Sistemas",null,null,null,0,1067150,null,1067150,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C54,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C54,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C54,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C54,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,1067150,0,0,0,0,352843.98298525868,0,0,0,0,252777.08290008744,0,0,0,0,190191.49041516485,0,0,0,0,271337.44369948911,0,0,0]
["Proyecto de inversión","Adquisición de Aeronave de Inspección en Vuelo (incluye UP Grade de Consola ADFIS -14).      ","SV-SNAR- APROX - A/D","Aeronave",null,null,null,1,35314417,null,4925580,1,23040199,null,7348638,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C55,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C55,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C55,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C55,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,4925580,23040199,7348638,0,0,1628600.7269011203,7618043.933779669,2429764.0457637869,0,0,1166727.9613840722,5457559.1928571537,1740680.5762345807,0,0,877855.41054128075,4106311.0033940785,1309701.9291960045,0,0,1252395.9011735271,5858284.8699690998,1868491.4488056281,0]
["Proyecto de inversión","Adquisición de un Sistema de Vigilancia de Superfície para el Aeropuerto Internacional Jorge Chávez.","SV-SNAR- APROX - A/D","Sistemas",null,null,null,1,4860000,null,null,null,null,0.2,972000,0.8,3888000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C56,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C56,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C56,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C56,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,972000,3888000,0,0,0,321383.45261834929,1285533.8104733971,0,0,0,230238.78984105794,920955.15936423175,0,0,0,173233.49921148876,692933.99684595503,0,0,0,247144.25832910405,988577.0333164162]
["Proyecto de inversión","Implantación de Estaciones Automáticas de Observaciones  Meteorológicas (AWOS).","SV-SNAR- APROX - A/D","Sistemas",null,null,44698.608519433132,14,9415792,null,null,5,941580,5,4707896,4,3766316,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C57,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C57,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C57,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C57,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},44698.608519433132,0,941580,4707896,3766316,14779.211042398541,0,311325.3408604787,1556625.3817367449,1245300.0408762663,10587.81227684515,0,223033.16845529151,1115164.8947917256,892131.72633643413,7966.3542836480092,0,167811.93229172181,839058.9485635506,671247.01627182879,11365.230916541434,0,239409.55839250801,1197046.7749079792,957637.21651547111]
["Proyecto de inversión","Mejoramiento de la conectividad de la red de comunicaciones aeronáuticas","SV-SNAR- APROX - A/D","Red",null,null,971786.08911614155,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C58,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C58,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C58,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C58,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},971786.08911614155,0,0,0,0,321312.72482163418,0,0,0,0,230188.12051694951,0,0,0,0,173195.37520847414,0,0,0,0,247089.86856908377,0,0,0,0]
["Proyecto de inversión","Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.)","SV-SNAR- APROX - A/D","Red",null,null,null,{"$f":"+J59+L59+N59+P59","v":17},{"$f":"+K59+M59+O59+Q59+O56H136I57:M59I56:Q59H136I57:M59I56:S5I57:M59","v":{"$error":"#NAME?"}},null,8197672,12,13829765,5,5808872,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C59,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C59,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C59,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C59,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,8197672,13829765,5808872,0,0,2710489.8464946179,4572693.0294242855,1920653.641129687,0,0,1941792.2641912811,3275872.7956648339,1375954.382326755,0,0,1461019.964967123,2464792.7821219908,1035279.0360407811,0,0,2084369.9243469785,3516406.3927888907,1476984.9405027772,0]
["Proyecto de inversión","Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.) II ETAPA","SV-SNAR- APROX - A/D","Red",null,null,null,{"$f":"+J60+L60+N60+P60","v":12},{"$f":"+K60+M60+O60+Q60","v":14310000},null,null,null,null,null,2862000,12,11448000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C60,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C60,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C60,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C60,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,2862000,11448000,0,0,0,946295.72159847291,3785182.8863938916,0,0,0,677925.32564311509,2711701.3025724604,0,0,0,510076.41434493917,2040305.6573797567,0,0,0,727702.53841347306,2910810.1536538922]
["Proyecto de inversión","Automatización y Modernización de los Servicios de Tránsito Aéreo Red de Radares de Vigilancia Aérea ( a cargo del MTC)","SV-SNAR","Obra",null,null,1035079.3045266562,0,313738,null,313738,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C61,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58261510845803},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C61,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41738489154196995},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C61,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C61,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},1035079.3045266562,313738,0,0,0,603052.84126946004,182788.49889740543,0,0,0,432026.46325719607,130949.50110259457,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Proyecto de inversión","Construcción de la nueva  torre  de control del Aeropuerto de Puerto Maldonado.","SV-SNAR- APROX - A/D","Obra",null,null,null,{"$f":"+J62+L62+N62+P62","v":1},4050000,null,null,null,null,1,4050000,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C62,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C62,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C62,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C62,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,4050000,0,0,0,0,1339097.719243122,0,0,0,0,959328.29100440803,0,0,0,0,721806.24671453657,0,0,0,0,1029767.7430379336,0]
["Proyecto de inversión","Construcción de la nueva  torre  de control del Aeropuerto de Tarapoto.","SV-SNAR- APROX - A/D","Obra",null,null,null,1,4050000,null,null,null,null,null,null,1,4050000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C63,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C63,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C63,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C63,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,0,4050000,0,0,0,0,1339097.719243122,0,0,0,0,959328.29100440803,0,0,0,0,721806.24671453657,0,0,0,0,1029767.7430379336]
["Proyecto de inversión","Construcción de la nueva  torre  de control del Aeropuerto de Iquitos.","SV-SNAR- APROX - A/D","Obra",null,null,null,1,4050000,null,null,null,null,null,2025000,1,2025000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C64,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C64,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C64,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C64,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,2025000,2025000,0,0,0,669548.85962156102,669548.85962156102,0,0,0,479664.14550220402,479664.14550220402,0,0,0,360903.12335726828,360903.12335726828,0,0,0,514883.8715189668,514883.8715189668]
["Proyecto de inversión","Construcción de la torre de control del Aeródromo de Atalaya.","SV-SNAR- APROX - A/D","Obra",null,null,null,1,2160000,null,null,null,null,1,2160000,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C65,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C65,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C65,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C65,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,2160000,0,0,0,0,714185.45026299835,0,0,0,0,511641.75520235096,0,0,0,0,384963.33158108615,0,0,0,0,549209.46295356459,0]
["Proyecto de inversión","Construcción de la torre de control del Aeródromo de Huánuco.","SV-SNAR- A/D","Obra",null,null,null,1,2800000,null,null,null,560000,1,2240000,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C66,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.40234968830201567},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C66,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.28824292157191761},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C66,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C66,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.30940739012606666},0,0,560000,2240000,0,0,0,225315.82544912878,901263.30179651512,0,0,0,161416.03608027386,645664.14432109543,0,0,0,0,0,0,0,0,173268.13847059733,693072.55388238933,0]
["Proyecto de inversión","Construcción torres de control de los Aeropuertos de Jauja, Mazamari","SV-SNAR- APROX - A/D","Obra",null,null,null,2,4320000,null,null,null,null,1,2160000,1,2160000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C67,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C67,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C67,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C67,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,2160000,2160000,0,0,0,714185.45026299835,714185.45026299835,0,0,0,511641.75520235096,511641.75520235096,0,0,0,384963.33158108615,384963.33158108615,0,0,0,549209.46295356459,549209.46295356459]
["Equipos de comunicaciones",null,"SV-SNAR- APROX - A/D","Equipos",null,null,941160.339723957,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C68,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C68,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C68,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C68,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},941160.339723957,0,0,0,0,311186.58379418089,0,0,0,0,222933.76302926216,0,0,0,0,167737.13885746358,0,0,0,0,239302.85404305038,0,0,0,0]
["Equipos de comunicaciones","Equipos de radio VHF TWR -Dual Nivel nacional","SV-SNAR- APROX - A/D","Equipos",null,null,null,{"$f":"+J69+L69+N69+P69","v":68},6903281,null,2796110,43,1864073,15,579773,10,1663325,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C69,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C69,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C69,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C69,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,2796110,1864073,579773,1663325,0,924509.75895132986,616339.72908708255,191696.96345154138,549964.12687902863,0,662317.88339761365,441545.17664134817,137331.51636061695,393993.76040368079,0,498333.25049406983,332222.10758812499,103329.32668553753,296444.04328801396,0,710949.10715698684,473965.98668344447,147415.19350230417,422923.06942927674]
["Equipos de comunicaciones","Sistemas de grabaciòn Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",10,{"$f":"1169100/2.6","v":449653.84615384613},null,20,3367905,null,190550,10,1714950,null,null,10,1462405,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C70,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C70,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C70,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C70,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,190550,1714950,0,1462405,0,63003.721086858495,567033.48978172638,0,483531.65434808342,0,45135.803913799988,406222.23522419989,0,346401.60232254356,0,33960.538348507391,305644.84513656655,0,260635.32450038812,0,48449.936650834134,436049.42985750723,0,371836.41882898501]
["Equipos de comunicaciones","Sistemas ATIS (Lima, Cuzco, Arequipa, Pucallpa, Chiclayo y Tarapoto).","A/D","Equipos",null,null,null,6,4128103,null,2476862,6,1651241,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C71,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C71,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C71,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C71,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":1},0,2476862,1651241,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2476862,1651241,0,0]
["Equipos de comunicaciones"," Equipos HF tierra-aire","SV-SNAR- APROX - A/D","Equipos",null,null,null,44,9976744,null,null,11,4386816,13,{"$f":"1050000+2924544","v":3974544},20,{"$f":"807692*2","v":1615384},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C72,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C72,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C72,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C72,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,4386816,3974544,1615384,0,0,1450463.0371207988,1314148.840847268,534112.84693872381,0,0,1039110.295365628,941454.9390226726,382637.91902120115,0,0,781834.86221908056,708358.19433130394,287899.81778832467,0,0,1115407.8052944927,1010582.0257987557,410733.41625175043]
["Equipos de comunicaciones","Terminales AMHS","SV-SNAR- APROX - A/D","Equipos",null,null,null,100,685389,null,null,40,228461,20,228464,40,{"$f":"114232*2","v":228464},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C73,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C73,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C73,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C73,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,228461,228464,228464,0,0,75538.667663210595,75539.659587447066,75539.659587447066,0,0,54115.82733115014,54116.537944699034,54116.537944699034,0,0,40717.179489049318,40717.714160343181,40717.714160343181,0,0,58089.325516589961,58090.088307510734,58090.088307510734]
["Equipos de comunicaciones","Renovación central de canales orales ATS","SV-SNAR- APROX - A/D","Equipos",null,null,null,1,2937600,null,null,0.1,293760,0.9,2643840,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C74,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C74,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C74,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C74,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,293760,2643840,0,0,0,97129.221235767778,874162.99112191005,0,0,0,69583.278707519727,626249.50836767757,0,0,0,52355.013095027716,471195.11785524944,0,0,0,74692.486961684786,672232.38265516306,0]
["Equipos de comunicaciones","Interfase para sistemas AMHS","SV-SNAR- APROX - A/D","Equipos",null,null,null,1,289935,null,null,0.1,30251,0.9,259684,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C75,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C75,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C75,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C75,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,30251,259684,0,0,0,10002.233359215725,85862.284475044667,0,0,0,7165.590155845518,61511.656276836722,0,0,0,5391.4471035460356,46281.860091806841,0,0,0,7691.7293813927236,66028.199156311792,0]
["Equipos de comunicaciones","Equipos diversosNivel Nacional.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"541900/2.6","v":208423.07692307691},null,"Varios",{"$f":"+K76+M76+O76+Q76","v":3441718},null,741718,null,675000,null,675000,null,{"$f":"675000+675000","v":1350000},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C76,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C76,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C76,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C76,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,741718,675000,675000,1350000,0,245242.68694359751,223182.95320718701,223182.95320718701,446365.90641437401,0,175691.62008573028,159888.04850073467,159888.04850073467,319776.09700146934,0,132191.77424706484,120301.04111908942,120301.04111908942,240602.08223817885,0,188591.91872360741,171627.95717298894,171627.95717298894,343255.91434597789]
["Equipo de electricidad",null,"SV-SNAR- APROX - A/D","Sistemas",null,null,420994.76578320004,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C77,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C77,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C77,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C77,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},420994.76578320004,0,0,0,0,139198.30387001866,0,0,0,0,99721.528192740341,0,0,0,0,75031.272043564692,0,0,0,0,107043.66167687639,0,0,0,0]
["Equipo de electricidad","Mejoramiento sistema eléctrico  Edificio Radar","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J78+L78+N78+P78","v":1},261892,null,null,1,261892,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C78,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C78,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C78,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C78,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,261892,0,0,0,0,86592.340713091282,0,0,0,0,62034.667848821344,0,0,0,0,46675.378164089729,0,0,0,0,66589.61327399766,0,0]
["Equipo de electricidad","Instalación de sistemas APAPI  (Chachapoyas y Atalaya).","APROX - A/D","Sistemas",null,null,null,2,180000,null,54000,2,126000,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C79,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C79,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C79,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C79,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},0,54000,126000,0,0,0,0,0,0,0,0,0,0,0,0,0,22252.863738912463,51923.348724129079,0,0,0,31747.136261087533,74076.651275870914,0,0]
["Equipo de electricidad","Sistemas UPS para Torres de Control de aeropuertos controlados\n  Nivel nacional.","SV-SNAR- APROX - A/D","Sistemas",null,null,null,18,1080000,null,null,null,108000,18,972000,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C80,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C80,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C80,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C80,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,108000,972000,0,0,0,35709.272513149917,321383.45261834929,0,0,0,25582.087760117549,230238.78984105794,0,0,0,19248.166579054308,173233.49921148876,0,0,0,27460.473147678229,247144.25832910405,0]
["Equipo de electricidad","Sistemas UPS para equipos de comunicaciones a nivel nacional","SV-SNAR- APROX - A/D","Sistemas",null,null,null,34,704502,null,29647,14,266820,10,204018,10,204017,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C81,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C81,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C81,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C81,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,29647,266820,204018,204017,0,9802.5259462718113,88221.74159220983,67456.799625813146,67456.468984400999,0,7022.5199613352315,63201.969038468189,48325.985005959832,48325.74813477687,0,5283.7999497150286,47553.664876141396,36360.85601042131,36360.677786656692,0,7538.1541426779304,67842.6244931806,51874.359357805712,51874.105094165454]
["Equipo de electricidad","Equipos de aire acondicionado para estaciones Nivel nacional","SV-SNAR- APROX - A/D","Equipos",14,{"$f":"104235/2.6","v":40090.384615384617},null,488,7088017,53,500017,110,1620000,105,1674000,220,3294000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C82,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C82,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C82,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C82,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,500017,1620000,1674000,3294000,0,165326.32698340449,535639.08769724879,553493.72395382379,1089132.8116510725,0,118439.61829213607,383731.31640176324,396522.36028182204,780253.67668358528,0,89114.912114435167,288722.49868581461,298346.58197534177,587069.08066115633,0,127136.14261002431,411907.09721517342,425637.33378901257,837544.43100418604]
["Equipo de electricidad","Luces de borde pista renovación Jorge Chávez","APROX - A/D","Sistemas",null,null,null,0,124382,null,124382,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C83,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C83,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C83,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C83,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},0,124382,0,0,0,0,0,0,0,0,0,0,0,0,0,0,51256.586992100179,0,0,0,0,73125.413007899813,0,0,0]
["Equipo de electricidad","Estudios, equipos diversos,obras e instalación Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",null,302112,null,"Varios",{"$f":"+K84+M84+O84+Q84","v":2168514},null,1205114,null,383400,null,310000,null,270000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C84,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C84,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C84,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C84,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,1205114,383400,310000,270000,0,398460.59477233473,126767.91742168221,102498.83776922662,89273.181282874793,0,285456.7787865398,90816.411548417294,73430.066718855931,63955.21940029387,0,214779.953877319,68330.991355642793,55249.367032470698,48120.416447635769,0,306416.67256380647,97484.679674257713,78821.728479446771,68651.182869195574]
["Equipo de radioayudas",null,"APROX - A/D","Sistemas",null,null,1306753.660044542,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C85,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C85,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C85,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C85,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},1306753.660044542,0,0,0,0,0,0,0,0,0,0,0,0,0,0,538500.20624622842,0,0,0,0,768253.45379831363,0,0,0,0]
["Equipo de radioayudas","Adquisición Sistemas VOR/DME (Asia).","APROX - A/D","Sistemas",null,null,null,{"$f":"+J86+L86+N86+P86","v":2},{"$f":"+K86+M86+O86+Q86","v":4222583},null,1689033,2,2533550,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C86,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C86,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C86,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C86,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},0,1689033,2533550,0,0,0,0,0,0,0,0,0,0,0,0,0,696033.72591715807,1044050.7949207716,0,0,0,992999.27408284193,1489499.2050792282,0,0]
["Equipo de radioayudas","Renovación de Sistemas de Radioayudas:\n  ","APROX - A/D","Sistemas",null,null,null,{"$f":"+J87+L87+N87+P87","v":20},{"$f":"+K87+M87+O87+Q87","v":37877188},null,7796309,7,7796309,8,3898155,5,18386415,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C87,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C87,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C87,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C87,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},0,7796309,7796309,3898155,18386415,0,0,0,0,0,0,0,0,0,0,0,3212781.5156195718,3212781.5156195718,1606390.9638548205,7576859.0304091889,0,4583527.4843804277,4583527.4843804277,2291764.0361451791,10809555.969590811]
["Equipo de radioayudas","Sistemas VOR (Ilo, Juliaca, Piura, Andahuaylas, Arequipa,",null,null,null,null,null,null,{"$f":"+K88+M88+O88+Q88","v":0},null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C88,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C88,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C88,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C88,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Equipo de radioayudas","Trujillo, Talara,Chimbote, Chachapoyas,Chilliorco,Lima (DVOR),Tacna y Puerto Esperanza).",null,null,4,null,null,null,0,3,null,3,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C89,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C89,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C89,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C89,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Equipo de radioayudas","Sistemas DME (Arequipa, Trujillo, Tacna, Chilliorco,Juliaca,Lima y Tarapoto).",null,null,null,null,null,null,0,4,null,3,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C90,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C90,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C90,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C90,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Equipo de radioayudas","Sistemas ILS  CAT I (Pisco y Puerto Maldonado).",null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C91,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C91,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C91,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C91,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Equipo de radioayudas","Sistemas GS (Tarapoto)",null,null,null,null,null,null,0,1,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C92,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C92,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C92,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C92,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":"0"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Equipo de radioayudas","Equipos diversos, obras e instalación Nivel nacional.","APROX - A/D","Equipos",null,{"$f":"438991/2.6","v":168842.69230769231},null,"Varios",3899159,null,1334159,null,945000,null,540000,null,1080000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C93,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C93,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C93,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C93,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},0,1334159,945000,540000,1080000,0,0,0,0,0,0,0,0,0,0,0,549793.67468599463,389425.11543096812,222528.63738912463,445057.27477824927,0,784365.32531400525,555574.88456903188,317471.36261087534,634942.72522175068]
["Equipos de grupos electrógenos",null,"SV-SNAR- APROX - A/D","Equipos",null,null,466579.76575224969,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C94,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C94,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C94,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C94,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},466579.76575224969,0,0,0,0,154270.59263304388,0,0,0,0,110519.30106082537,0,0,0,0,83155.602348291111,0,0,0,0,118634.26971008936,0,0,0,0]
["Equipos de grupos electrógenos","Grupos electrógenos Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",null,null,null,{"$f":"+J95+L95+N95+P95","v":58},{"$f":"+K95+M95+O95+Q95","v":7222926},19,2356790,19,1693575,20,{"$f":"2618656+553905","v":3172561},null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C95,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C95,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C95,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C95,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,2356790,1693575,3172561,0,0,779252.37376172782,559966.02959683223,1048980.0491999206,0,0,558255.63529784663,401159.11368834332,751488.27709561377,0,0,420035.98622082779,301835.31216779537,565425.76490936219,0,0,599246.00471959787,430614.54454702925,806666.90879510366,0]
["Equipos de grupos electrógenos","Construcción y/o remodelacion casa de fuerza Nivel nacional.","SV-SNAR- APROX - A/D","Obra",2,{"$f":"162335/2.6","v":62436.538461538461},null,{"$f":"+J96+L96+N96+P96","v":5},{"$f":"+K96+M96+O96+Q96","v":723620},null,null,2,289440,3,434180,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C96,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C96,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C96,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C96,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,289440,434180,0,0,0,95700.85033524179,143557.88833110585,0,0,0,68559.995197115029,102844.73021933183,0,0,0,51585.086431865544,77381.19412309074,0,0,0,73594.068035777658,110396.18732647161,0]
["Equipos de grupos electrógenos","Equipos diversos y gastos de instalación.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"319582/2.6","v":122916.15384615384},null,"Varios",{"$f":"+K97+M97+O97+Q97","v":1199000},null,227000,null,324000,null,270000,null,{"$f":"54000+324000","v":378000},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C97,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C97,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C97,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C97,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,227000,324000,270000,378000,0,75055.600560046587,107127.81753944977,89273.181282874793,124982.45379602473,0,53769.75853283966,76746.26328035265,63955.21940029387,89537.307160411423,0,40456.794568938218,57744.499737162922,48120.416447635769,67368.583026690074,0,57717.846338175535,82381.419443034683,68651.182869195574,96111.656016873807]
["Sistema VHF-AA y medios de transmisión",null,"SV-SNAR- APROX - A/D","Sistemas",null,null,2134912.337092035,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C98,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C98,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C98,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C98,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},2134912.337092035,0,0,0,0,705890.429971345,0,0,0,0,505699.21081153798,0,0,0,0,380492.11385208921,0,0,0,0,542830.5824570629,0,0,0,0]
["Sistema VHF-AA y medios de transmisión","Renovaciòn de REDAP y RED de VHF-AA del ACC","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J99+L99+N99+P99","v":14},6750000,null,null,5,2411100,5,2411100,4,1927800,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C99,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C99,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C99,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C99,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,2411100,2411100,1927800,0,0,797209.50885607197,797209.50885607197,637410.5143597261,0,0,571120.10924462427,571120.10924462427,456640.26651809824,0,0,429715.31887738744,429715.31887738744,343579.77343611937,0,0,613055.06302191643,613055.06302191643,490169.4456860564]
["Sistema VHF-AA y medios de transmisión","Instalación  estaciones VHF-AA para TWR/APP (Huánuco, Cajamarca, Trujillo)","SV-SNAR- APROX - A/D","Estaciones",null,{"$f":"29897/2.6","v":11498.846153846154},null,0,41830,null,41830,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C100,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C100,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C100,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C100,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,41830,0,0,0,0,13830.730270602418,0,0,0,0,9908.3215833862687,0,0,0,0,7455.1000740911268,0,0,0,0,10635.848071920189,0,0,0]
["Sistema VHF-AA y medios de transmisión","VHF-AA frecuencia Emergencia 121.5 Mhz","SV-SNAR- APROX - A/D","Sistemas",null,null,null,15,1620000,null,null,null,null,15,1620000,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C101,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C101,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C101,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C101,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,1620000,0,0,0,0,535639.08769724879,0,0,0,0,383731.31640176324,0,0,0,0,288722.49868581461,0,0,0,0,411907.09721517342,0]
["Sistema VHF-AA y medios de transmisión","Obras e instalación ","SV-SNAR- APROX - A/D","Obra",null,null,null,"VARIAS",{"$f":"+K102+M102+O102+Q102","v":540000},null,null,null,135000,null,135000,null,270000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C102,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C102,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C102,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C102,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,135000,135000,270000,0,0,44636.590641437397,44636.590641437397,89273.181282874793,0,0,31977.609700146935,31977.609700146935,63955.21940029387,0,0,24060.208223817885,24060.208223817885,48120.416447635769,0,0,34325.591434597787,34325.591434597787,68651.182869195574]
["Equipos de meteorología",null,"SV-SNAR- APROX - A/D","Sistemas",null,null,628139.47191217041,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C103,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C103,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C103,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C103,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},628139.47191217041,0,0,0,0,{"$f":"+$R103*V103","v":207688.92202572012},0,0,0,0,{"$f":"+$S103*V103","v":148788.13977825033},0,0,0,0,{"$f":"+$T103*V103","v":111949.38139115427},0,0,0,0,159713.02871704573,0,0,0,0]
["Equipos de meteorología","Renovación equipos e instrumentos meteorológicosNiv. Nac. Fase I","SV-SNAR- APROX - A/D","Sistemas",1,{"$f":"464304/2.6","v":178578.46153846153},null,"VARIAS",{"$f":"+K104+M104+O104+Q104","v":7552660},null,755266,null,3398697,null,3398697,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C104,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C104,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C104,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C104,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,755266,3398697,3398697,0,0,249722.21679552487,1123749.975579862,1123749.975579862,0,0,178900.75087252722,805053.3789263725,805053.3789263725,0,0,134606.34981014844,605728.57414566795,605728.57414566795,0,0,192036.68252179949,864165.07134809776,864165.07134809776,0]
["Equipos de meteorología","Renovación equipos e instrumentos meteorológicos Nivel nacional Fase II.","SV-SNAR- APROX - A/D","Equipos",null,null,null,"VARIAS",7192800,null,null,null,719280,null,3236760,null,3236760,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C105,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C105,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C105,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C105,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,719280,3236760,3236760,0,0,237823.75493757846,1070206.8972191031,1070206.8972191031,0,0,170376.70448238289,766695.17017072299,766695.17017072299,0,0,128192.78941650169,576867.55237425759,576867.55237425759,0,0,182886.751163537,822990.38023591647,822990.38023591647]
["Equipos de meteorología","Renovación Sistema Mundial Pronostico Área WAFS (Lima).","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J106+L106+N106+P106","v":0},0,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C106,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C106,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C106,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C106,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Equipos de meteorología","Renovación Sistema Automático Radiosondaje (Lima)","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J107+L107+N107+P107","v":1},680000,null,68000,1,612000,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C107,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C107,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C107,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C107,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,68000,612000,0,0,0,22483.616026798099,202352.54424118288,0,0,0,16107.240441555494,144965.16397399944,0,0,0,12119.215994219379,109072.94394797442,0,0,0,17289.927537427033,155609.34783684328,0,0]
["Equipos de meteorología","Renovación sistema AWOS de Cusco,Arequipa e Iquitos","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J108+L108+N108+P108","v":3},2592000,null,null,1,259200,1,1555200,1,777600,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C108,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C108,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C108,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C108,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,259200,1555200,777600,0,0,85702.254031559802,514213.52418935887,257106.76209467943,0,0,61397.01062428212,368382.06374569272,184191.03187284636,0,0,46195.599789730339,277173.59873838205,138586.79936919102,0,0,65905.135554427747,395430.81332656648,197715.40666328324]
["Equipos de meteorología","Renovaciòn sistema GVAR  (Lima).","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J109+L109+N109+P109","v":1},422519,null,null,1,{"$f":"40658","v":40658},null,381861,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C109,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C109,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C109,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C109,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,40658,381861,0,0,0,13443.218535552309,126259.06028836983,0,0,0,9630.7085569524006,90451.866797835624,0,0,0,7246.2218219554634,68056.704981891264,0,0,0,10337.851085539829,97093.367931903296,0]
["Equipos de meteorología","Equipos diversos de meteorologìa Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"164249/2.6","v":63172.692307692305},null,"Varios",4211543,null,586687,null,1175956,null,928800,null,{"$f":"591300+928800","v":1520100},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C110,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C110,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C110,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C110,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,586687,1175956,928800,1520100,0,193983.01817520728,388819.75247660861,307099.74361308932,502608.01062258513,0,138969.24371963041,278550.08883367403,220005.95473701094,360067.88522365451,0,104561.56579412625,209583.30534850358,165534.23257986704,270917.9446001894,0,149173.17231103609,299002.85334121389,236160.06907003277,386506.15955357108]
["Informática",null,"SV-SNAR- APROX - A/D","Equipos",null,null,2027086.4910856725,null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C111,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C111,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C111,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C111,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},2027086.4910856725,0,0,0,0,670238.73998058448,0,0,0,0,480158.37511391123,0,0,0,0,361274.98565340473,0,0,0,0,515414.39033777214,0,0,0,0]
["Informática","Adquisición de equipos, hardware  y software.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"223975/2.6","v":86144.230769230766},null,"Varios",{"$f":"+K112+M112+O112+Q112","v":13860000},null,2604000,null,2996000,null,4480000,null,3780000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C112,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C112,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C112,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C112,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,2604000,2996000,4480000,3780000,0,860990.23726150359,990601.67082775151,1481273.5264714041,1249824.5379602471,0,616812.56043838977,709666.06416029797,1061182.8996789502,895373.07160411426,0,464094.68307275389,533958.3988041362,798442.46550151205,673685.83026690083,0,662102.51922735281,761773.86620781454,1139101.108348134,961116.56016873801]
["Capacitación","Simulador  de Control de Tránsito Aéreo de Aeródromos ","APROX - A/D","Sistemas",null,null,null,{"$f":"+J113+L113+N113+P113","v":0.5},{"$f":"+K113+M113+O113+Q113","v":5129130},null,512913,0.5,4616217,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C113,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C113,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C113,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C113,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},0,512913,4616217,0,0,0,0,0,0,0,0,0,0,0,0,0,211366.35368364459,1902297.1831528014,0,0,0,301546.64631635539,2713919.8168471986,0,0]
["Otras inversiones",null,"SV-SNAR- APROX - A/D","Sistemas",null,null,{"$f":"(304420.331873419+14471)*2.70278198811423","v":861893.74795323412},null,null,null,null,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C114,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C114,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C114,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C114,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},861893.74795323412,0,0,0,0,284977.76595409436,0,0,0,0,204157.79166700252,0,0,0,0,153609.94846341942,0,0,0,0,219148.24186871789,0,0,0,0]
["Otras inversiones","Modernización de Estaciones de Trabajo de Torres de Control en los Aeropuertos Controlados Nivel nacional.","APROX - A/D","Sistemas",null,null,null,{"$f":"+J115+L115+N115+P115","v":15},11540570,5,1154057,5,5193257,5,5193256,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C115,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C115,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C115,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41209006923911967},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C115,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58790993076088027},0,1154057,5193257,5193256,0,0,0,0,0,0,0,0,0,0,0,0,475575.42903589073,2140089.6367065427,2140089.2246164735,0,{"$f":"+$U115*V115","v":0},{"$f":"+$U115*W115","v":678481.57096410915},{"$f":"+$U115*X115","v":3053167.3632934568},{"$f":"+$U115*Y115","v":3053166.775383526},{"$f":"+$U115*Z115","v":0}]
["Otras inversiones","Sistema de Gestión Administrativa de mantenimiento de Equipos de la Gerencia Tecnica.","SV-SNAR- APROX - A/D","Sistemas",null,null,null,1,2034262,null,null,null,{"$f":"196620","v":196620},1,1837642,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C116,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C116,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C116,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C116,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},{"$f":"+G116","v":0},{"$f":"+K116","v":0},{"$f":"+M116","v":196620},{"$f":"+O116","v":1837642},{"$f":"+Q116","v":0},{"$f":"+$R116*V116","v":0},{"$f":"+$R116*W116","v":0},{"$f":"+$R116*X116","v":65010.714458662384},{"$f":"+$R116*Y116","v":607600.54592231335},{"$f":"+$R116*Z116","v":0},0,0,46573.61199439178,435284.43440442532,0,{"$f":"+$T116*V116","v":0},{"$f":"+$T116*W116","v":0},{"$f":"+$T116*X116","v":35042.356599756095},{"$f":"+$T116*Y116","v":327511.47526543069},{"$f":"+$T116*Z116","v":0},{"$f":"+$U116*V116","v":0},{"$f":"+$U116*W116","v":0},{"$f":"+$U116*X116","v":49993.316947189756},{"$f":"+$U116*Y116","v":467245.54440783069},{"$f":"+$U116*Z116","v":0}]
["Otras inversiones","Sistema radar primario","SV-SNAR- APROX - A/D","Sistemas",1,{"$f":"5385156/2.6","v":2071213.846153846},null,1,11540580,0.1,1154058,0.9,10386522,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C117,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C117,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C117,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C117,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,1154058,10386522,0,0,0,381579.36683315528,3434214.3014983977,0,0,0,273363.0836691272,2460267.753022145,0,0,0,205680.56135083572,1851125.0521575215,0,0,0,293434.98814688186,2640914.893321937,0,0]
["Otras inversiones","Equipos del Sistema de Vigilancia Aérea.","SV-SNAR- APROX - A/D","Equipos",null,null,null,"Varios",{"$f":"+K118+M118+O118+Q118","v":2534319},null,522755,null,594000,null,{"$f":"378000+357782","v":735782},null,{"$f":"324000+357782","v":681782},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C118,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C118,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C118,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C118,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,522755,594000,735782,681782,0,172844.45141307116,196400.99882232456,243279.99952102292,225425.36326444795,0,123825.59525037267,140701.48268064653,174285.55274365566,161494.50886359689,0,93167.364074384575,105864.9161847987,131133.83798027533,121509.75469074819,0,132917.58926217159,151032.60231223027,187082.60975504614,173352.37318120702]
["Otras inversiones","Estudios para elaboración proyecto para implantación nuevos sistemas CNS/ATM","SV-SNAR- APROX - A/D","Estudios",null,null,null,1,1608368,null,null,0.6,950400,0.4,657968,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C119,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C119,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C119,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C119,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,950400,657968,0,0,0,314241.59811571927,217551.46867529838,0,0,0,225122.37228903442,155853.65851249095,0,0,0,169383.86589567791,117265.53396006671,0,0,0,241652.16369956842,167297.33885214396,0]
["Otras inversiones","Actualización del sistema AMHS","SV-SNAR- APROX - A/D","Equipos",null,null,null,1,4384640,1,4384640,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C120,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C120,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C120,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C120,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,4384640,0,0,0,0,1449743.5614079414,0,0,0,0,1038594.8636714983,0,0,0,0,781447.04730726557,0,0,0,0,1114854.527613295,0,0,0]
["Otras inversiones","Gastos complementarios Proyecto PER/08/802","SV-SNAR","Actividad",null,{"$f":"1153762/2.6","v":443754.61538461538},null,"Varios",1097760,null,1097760,null,null,null,null,null,null,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C121,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.58261510845803},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C121,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.41738489154196995},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C121,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C121,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0},0,1097760,0,0,0,0,639571.56146088697,0,0,0,0,458188.43853911292,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Otras inversiones","Sistema integrado de calibración y monitoreo en tierra para el mantenimiento de sistemas de radioayudas","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J122+L122+N122+P122","v":1},1350000,null,null,null,null,null,135000,1,1215000,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C122,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C122,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C122,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C122,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,135000,1215000,0,0,0,44636.590641437397,401729.31577293662,0,0,0,31977.609700146935,287798.4873013224,0,0,0,24060.208223817885,216541.87401436098,0,0,0,34325.591434597787,308930.32291138009]
["Otras inversiones","Sistemas de Módulo NOTAM Office e integrado de diseño procedimiento de vuelo","SV-SNAR- APROX - A/D","Sistemas",null,null,null,{"$f":"+J123+L123+N123+P123","v":2},5416200,null,null,null,null,null,2166480,2,3249720,{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C123,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C123,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C123,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C123,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,0,0,2166480,3249720,0,0,0,716328.00661378738,1074492.0099206811,0,0,0,513176.68046795804,769765.02070193703,0,0,0,386118.22157582943,579177.33236374415,0,0,0,550857.09134242532,826285.63701363793]
["Otras inversiones","Investigación,capacitación y actualización tecnológica GREPECAS","SV-SNAR- APROX - A/D","Actividad",null,67795,null,"Varios",3865382,null,1219382,null,675000,null,675000,null,{"$f":"621000+675000","v":1296000},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C124,Activo_nvo!$A$40:$A$44,0),MATCH(R$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.33064141215879556},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C124,Activo_nvo!$A$40:$A$44,0),MATCH(S$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.23687118296405138},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C124,Activo_nvo!$A$40:$A$44,0),MATCH(T$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.17822376462087322},{"$f":"+IFERROR(INDEX(Activo_nvo!$B$40:$E$44,MATCH($C124,Activo_nvo!$A$40:$A$44,0),MATCH(U$50,Activo_nvo!$B$39:$E$39,0)),\"0\")","v":0.2542636402562799},0,1219382,675000,675000,1296000,0,403178.18644101644,223182.95320718701,223182.95320718701,428511.27015779907,0,288836.4568250709,159888.04850073467,159888.04850073467,306985.0531214106,0,217322.85055092964,120301.04111908942,120301.04111908942,230977.99894865169,0,310044.50618298311,171627.95717298894,171627.95717298894,329525.67777213873]
["Total",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(V51:V124)","v":25996659.768720619},{"$f":"SUM(W51:W124)","v":53671721},{"$f":"SUM(X51:X124)","v":99923989},{"$f":"SUM(Y51:Y124)","v":83719171},{"$f":"SUM(Z51:Z124)","v":75224088},{"$f":"SUM(AA51:AA124)","v":3427552.6389986197},12276147.573354939,25520182.354607359,24657108.128642745,18435795.739408348,2455495.3445493919,8794620.0657566357,18282633.576737065,17664328.048838351,13207385.962832747,8288619.6732005551,12413838.894674078,22375115.998443145,16773987.092637409,17959258.693747059,11824992.111972058,20187114.466214348,33746057.070212446,24623747.729881514,25621647.604011856]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+V125-AA125-AF125-AK125-AP125","v":0},{"$f":"+W125-AB125-AG125-AL125-AQ125","v":0},{"$f":"+X125-AC125-AH125-AM125-AR125","v":0},{"$f":"+Y125-AD125-AI125-AN125-AS125","v":0},{"$f":"+Z125-AE125-AJ125-AO125-AT125","v":0}]
["Inversiones proyectadas"]
["En miles de soles de 2013"]
[]
["Escenario: x% ejecución,\n0% de reasignación, 100% de usuarios"]
[]
["SNAR nacional"]
["Ajuste requerido:",{"$f":"+VLOOKUP(A132,$A$13:$G$16,$E$11,0)","v":0.3200535748034084}]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A134,AA$51:AA$124)*$B$133/1000","v":0},{"$f":"+SUMIF($D$51:$D$124,$A134,AB$51:AB$124)*$B$133/1000","v":333.73578444135711},{"$f":"+SUMIF($D$51:$D$124,$A134,AC$51:AC$124)*$B$133/1000","v":71.430502009142032},{"$f":"+SUMIF($D$51:$D$124,$A134,AD$51:AD$124)*$B$133/1000","v":71.430502009142032},{"$f":"+SUMIF($D$51:$D$124,$A134,AE$51:AE$124)*$B$133/1000","v":137.14656385755268},0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A135,AA$51:AA$124)*$B$133/1000","v":0},{"$f":"+SUMIF($D$51:$D$124,$A135,AB$51:AB$124)*$B$133/1000","v":521.23948457213294},2438.1821940156033,777.65466877549238,0,0]
["Equipos",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A136,AA$51:AA$124)*$B$133/1000","v":363.4835379359522},1705.3774146645762,1978.8388796903637,2451.834309028488,2061.4546575533759,0]
["Estaciones",null,null,null,null,null,null,0,4.4265746652480154,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,100.57414682887196,69.628125253260961,0,0]
["Obra",null,null,null,null,null,null,193.0092176436431,58.502112505063479,117.02863505812294,1448.7145882733121,900.02432531518934,0]
["Red",null,null,null,null,null,null,102.83728620898788,867.5019648389441,1463.5067505458699,917.57739232150118,1211.4613140750487,0]
["Sistemas",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A141,AA$51:AA$124)*$B$133/1000","v":437.67043314978133},438.24157997911351,1998.2644840789742,2154.7560152250917,1590.3554699419205,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H134:H141)","v":1097.0004749383645},3929.0249156664358,8167.8255922269482,7891.5956008862877,5900.442330743088,0]
[]
[]
["SNAR internacional"]
["Ajuste requerido:",{"$f":"+VLOOKUP(A145,$A$13:$G$16,$E$11,0)","v":0.27994642519659158}]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A147,AA$51:AA$124)*$B$146/1000","v":0},{"$f":"+SUMIF($D$51:$D$124,$A147,AB$51:AB$124)*$B$146/1000","v":291.91406429978497},{"$f":"+SUMIF($D$51:$D$124,$A147,AC$51:AC$124)*$B$146/1000","v":62.479269915170171},{"$f":"+SUMIF($D$51:$D$124,$A147,AD$51:AD$124)*$B$146/1000","v":62.479269915170171},{"$f":"+SUMIF($D$51:$D$124,$A147,AE$51:AE$124)*$B$146/1000","v":119.96019823712673},0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A148,AA$51:AA$124)*$B$146/1000","v":0},{"$f":"+SUMIF($D$51:$D$124,$A148,AB$51:AB$124)*$B$146/1000","v":455.92095156853912},{"$f":"+SUMIF($D$51:$D$124,$A148,AC$51:AC$124)*$B$146/1000","v":2132.6441662521984},{"$f":"+SUMIF($D$51:$D$124,$A148,AD$51:AD$124)*$B$146/1000","v":680.20375868277961},{"$f":"+SUMIF($D$51:$D$124,$A148,AE$51:AE$124)*$B$146/1000","v":0},0]
["Equipos",null,null,null,null,null,null,317.93401190873323,1491.669984125637,1730.8629367743156,2144.5854820040299,1803.1258124250317,0]
["Estaciones",null,null,null,null,null,null,0,3.8718634971134347,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,87.970812040559593,60.90275595191806,0,0]
["Obra",null,null,null,null,null,null,168.82248711803291,51.170986833379771,102.36332479736181,1267.1705678225303,787.23880093114406,0]
["Red",null,null,null,null,null,null,89.95034868399263,758.79194305782653,1280.1090671087015,802.59222531539467,1059.6484177612863,0]
["Sistemas",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A154,AA$51:AA$124)*$B$146/1000","v":382.82426075004827},383.323834964247,1747.8542436491568,1884.7352166075318,1391.0618835473317,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H147:H154)","v":959.53110846080699},3436.6636283465277,7144.2838205374637,6902.6692762993544,5161.03511290192,0]
[null,null,null,null,null,null,null,{"$f":"+(H142+H155)-(AA125/1000)","v":-1371.0210555994481},{"$f":"+(I142+I155)-(AB125/1000)","v":-4910.459029341976},{"$f":"+(J142+J155)-(AC125/1000)","v":-10208.072941842946},{"$f":"+(K142+K155)-(AD125/1000)","v":-9862.843251457105},{"$f":"+(L142+L155)-(AE125/1000)","v":-7374.318295763338}]
[]
["Aproximación"]
["Ajuste requerido:",{"$f":"+VLOOKUP(A158,$A$13:$G$16,$E$11,0)","v":0.6}]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A160,AK$51:AK$124)*$B$159/1000","v":0},{"$f":"+SUMIF($D$51:$D$124,$A160,AL$51:AL$124)*$B$159/1000","v":130.39371033055778},{"$f":"+SUMIF($D$51:$D$124,$A160,AM$51:AM$124)*$B$159/1000","v":72.180624671453657},{"$f":"+SUMIF($D$51:$D$124,$A160,AN$51:AN$124)*$B$159/1000","v":72.180624671453657},{"$f":"+SUMIF($D$51:$D$124,$A160,AO$51:AO$124)*$B$159/1000","v":138.586799369191},0]
["Aeronave",null,null,null,null,null,null,0,{"$f":"+SUMIF($D$51:$D$124,$A161,AL$51:AL$124)*$B$159/1000","v":526.71324632476842},{"$f":"+SUMIF($D$51:$D$124,$A161,AM$51:AM$124)*$B$159/1000","v":2463.7866020364468},{"$f":"+SUMIF($D$51:$D$124,$A161,AN$51:AN$124)*$B$159/1000","v":785.82115751760261},{"$f":"+SUMIF($D$51:$D$124,$A161,AO$51:AO$124)*$B$159/1000","v":0},0]
["Equipos",null,null,null,null,null,null,367.30063611549565,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
["Estaciones",null,null,null,null,null,null,0,4.4730600444546766,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,101.63031953740675,70.359320376040017,0,0]
["Obra",null,null,null,null,null,null,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
["Red",null,null,null,null,null,null,103.91722512508449,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
["Sistemas",null,null,null,null,null,null,4501.9539426797528,3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H160:H167)","v":4973.1718039203333},7448.3033368044471,13425.069599065886,10064.392255582443,10775.555216248233,0]
[null,null,null,null,null,null,null,{"$f":"+H168-(AK125/1000)","v":-3315.4478692802222},{"$f":"+I168-(AL125/1000)","v":-4965.5355578696308},{"$f":"+J168-(AM125/1000)","v":-8950.046399377261},{"$f":"+K168-(AN125/1000)","v":-6709.5948370549668},{"$f":"+L168-(AO125/1000)","v":-7183.703477498826}]
[]
["Sobrevuelo"]
["Ajuste requerido:",{"$f":"+VLOOKUP(A171,$A$13:$G$16,$E$11,0)","v":0.6}]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A173,AF$51:AF$124)*$B$172/1000","v":0},448.21493721851027,95.932829100440799,95.932829100440799,184.19103187284637,0]
["Aeronave",null,null,null,null,null,null,0,700.03677683044327,3274.5355157142922,1044.4083457407482,0,0]
["Equipos",null,null,null,null,null,null,488.16686352239924,2290.3616168318381,2657.6267382013821,3292.8706243800975,2768.5816534799842,0]
["Estaciones",null,null,null,null,null,null,0,5.9449929500317609,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,135.07342337342064,93.512195107494563,0,0]
["Obra",null,null,null,null,null,null,259.21587795431765,78.569700661556737,157.1721845865215,1945.6574586911331,1208.753646665554,0]
["Red",null,null,null,null,null,null,138.11287231016971,1165.0753585147686,1965.5236773989002,1232.3278247819219,1627.0207815434762,0]
["Sistemas",null,null,null,null,null,null,587.80159294274847,588.56865644683205,2683.7157776672798,2893.8875515011719,2135.8844641377877,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H173:H180)","v":1473.297206729635},5276.7720394539811,10969.580146042237,10598.596829303007,7924.4315776996482,0]
[null,null,null,null,null,null,null,{"$f":"+H181-(AF125/1000)","v":-982.19813781975699},{"$f":"+I181-(AG125/1000)","v":-3517.848026302654},{"$f":"+J181-(AH125/1000)","v":-7313.0534306948284},{"$f":"+K181-(AI125/1000)","v":-7065.7312195353425},{"$f":"+L181-(AJ125/1000)","v":-5282.9543851330982}]
[]
["Aterrizaje y despegue"]
["Ajuste requerido:",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($D$51:$D$124,$A186,AP$51:AP$124)*$B$185/1000","v":0},310.04450618298313,171.62795717298894,171.62795717298894,329.52567777213875,0]
["Aeronave",null,null,null,null,null,null,0,1252.3959011735271,5858.2848699690994,1868.4914488056281,0,0]
["Equipos",null,null,null,null,null,null,873.35151409091191,7358.7827624908941,6961.4244193414224,6208.5585305457971,5588.0543754149394,0]
["Estaciones",null,null,null,null,null,null,0,10.635848071920188,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,241.65216369956843,167.29733885214395,0,0]
["Obra",null,null,null,null,null,null,0,0,281.18779794097276,3480.8648731074886,2162.5122603796603,0]
["Red",null,null,null,null,null,null,247.08986856908376,2084.3699243469787,3516.4063927888906,2204.6874789162503,2910.810153653892,0]
["Sistemas",null,null,null,null,null,null,10704.550729312061,9170.8855239480454,16715.473469299501,10522.220102481211,14630.745136791224,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H186:H193)","v":11824.992111972057},20187.114466214349,33746.057070212439,24623.747729881507,25621.647604011854,0]
[null,null,null,null,null,null,null,{"$f":"+H194-(AP125/1000)","v":0},{"$f":"+I194-(AQ125/1000)","v":0},{"$f":"+J194-(AR125/1000)","v":0},{"$f":"+K194-(AS125/1000)","v":0},{"$f":"+L194-(AT125/1000)","v":0}]
[]
["Servicios regulados + A/D"]
["Actividad",null,null,null,null,null,null,{"$f":"+H134+H147+H160+H173+H186","v":0},1514.3030024731934,473.65118286919562,473.65118286919562,909.41027110885557,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+H135+H148+H161+H174+H187","v":0},3456.3063604694107,16167.43334798764,5156.5793795222507,0,0]
["Equipos",null,null,null,null,null,null,{"$f":"+H136+H149+H162+H175+H188","v":2410.2365635734923},14899.354304996359,15562.027567736568,16708.948212218318,14571.353750165978,0]
["Estaciones",null,null,null,null,null,null,{"$f":"+H137+H150+H163+H176+H189","v":0},29.352339228768074,0,0,0,0]
["Estudios",null,null,null,null,null,null,{"$f":"+H138+H151+H164+H177+H190","v":0},0,666.9008654798273,461.69973554085755,0,0]
["Obra",null,null,null,null,null,null,{"$f":"+H139+H152+H165+H178+H191","v":621.04758271599371},188.24279999999999,703.13911917638904,9314.8539492429954,5968.0049041518632,0]
["Red",null,null,null,null,null,null,{"$f":"+H140+H153+H166+H179+H192","v":681.90760089731839},5752.3511697387912,9704.4215571155564,6084.3981915664999,8033.1240614615563,0]
["Sistemas",null,null,null,null,null,null,{"$f":"+H141+H154+H167+H180+H193","v":16614.800958834392},14437.968409579218,30175.242587719804,21880.871040992482,25901.218854716491,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H198:H205)","v":20327.992706021196},40277.87838648574,73452.816228084994,60081.001691952602,55383.111841604739,0]
[null,null,null,null,null,null,null,{"$f":"+H206-(V125/1000)","v":-5668.6670626994237},{"$f":"+I206-(W125/1000)","v":-13393.842613514258},{"$f":"+J206-(X125/1000)","v":-26471.172771915008},{"$f":"+K206-(Y125/1000)","v":-23638.1693080474},{"$f":"+L206-(Z125/1000)","v":-19840.976158395264}]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
["Actividad",{"$f":"+(IF(B209=A132,0, IF(B209=A145,1,IF(B209=A158,2,3)))*(ROW(A145)-ROW(A132)))+(ROW(A134)-ROW(A132))","v":28},null,null,null,null,null,{"$f":"OFFSET($A$132,$B211,COLUMN(H$2)-1)","v":0},130.39371033055778,72.180624671453657,72.180624671453657,138.586799369191,0]
["Aeronave",{"$f":"+B211+1","v":29},null,null,null,null,null,0,526.71324632476842,2463.7866020364468,785.82115751760261,0,0]
["Equipos",{"$f":"+B212+1","v":30},null,null,null,null,null,367.30063611549565,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
["Estaciones",31,null,null,null,null,null,{"$f":"OFFSET($A$132,$B214,COLUMN(H$2)-1)","v":0},4.4730600444546766,0,0,0,0]
["Estudios",32,null,null,null,null,null,0,0,101.63031953740675,70.359320376040017,0,0]
["Obra",33,null,null,null,null,null,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
["Red",34,null,null,null,null,null,103.91722512508449,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
["Sistemas",35,null,null,null,null,null,{"$f":"OFFSET($A$132,$B218,COLUMN(H$2)-1)","v":4501.9539426797528},3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H211:H218)","v":4973.1718039203333},7448.3033368044471,13425.069599065886,10064.392255582443,10775.555216248233,0]
[]
[]
["Escenario: x% ejecución,\nx% de reasignación, 100% de usuarios"]
[]
["Costos de aproximación a reasignar"]
["Actividad",null,null,null,null,null,null,{"$f":"+H160-H259","v":0},0,0,0,0,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+H161-H260","v":0},0,0,0,0,0]
["Equipos",null,null,null,null,null,null,0,0,0,0,0,0]
["Estaciones",null,null,null,null,null,null,0,0,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,0,0,0,0]
["Obra",null,null,null,null,null,null,0,0,0,0,0,0]
["Red",null,null,null,null,null,null,0,0,0,0,0,0]
["Sistemas",null,null,null,null,null,null,0,0,0,0,0,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H225:H232)","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"+H233+H267-H168","v":0},0,0,0,0,0]
[]
["SNAR nacional",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$134:$A$141,$A237,H$134:H$141)+(SUMIF($A$225:$A$232,$A237,H$225:H$232)*$B$236)","v":0},{"$f":"+SUMIF($A$134:$A$141,$A237,I$134:I$141)+(SUMIF($A$225:$A$232,$A237,I$225:I$232)*$B$236)","v":333.73578444135711},71.430502009142032,71.430502009142032,137.14656385755268,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$134:$A$141,$A238,H$134:H$141)+(SUMIF($A$225:$A$232,$A238,H$225:H$232)*$B$236)","v":0},521.23948457213294,2438.1821940156033,777.65466877549238,0,0]
["Equipos",null,null,null,null,null,null,363.4835379359522,1705.3774146645762,1978.8388796903637,2451.834309028488,2061.4546575533759,0]
["Estaciones",null,null,null,null,null,null,0,4.4265746652480154,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,100.57414682887196,69.628125253260961,0,0]
["Obra",null,null,null,null,null,null,193.0092176436431,58.502112505063479,117.02863505812294,1448.7145882733121,900.02432531518934,0]
["Red",null,null,null,null,null,null,102.83728620898788,867.5019648389441,1463.5067505458699,917.57739232150118,1211.4613140750487,0]
["Sistemas",null,null,null,null,null,null,437.67043314978133,438.24157997911351,1998.2644840789742,2154.7560152250917,1590.3554699419205,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H237:H244)","v":1097.0004749383645},3929.0249156664358,8167.8255922269482,7891.5956008862877,5900.442330743088,0]
[null,null,null,null,null,null,null,{"$f":"+H245-($B236*H$233)-H$142","v":0},0,0,0,0,0]
["SNAR internacional",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$147:$A$154,$A248,H$147:H$154)+(SUMIF($A$225:$A$232,$A248,H$225:H$232)*$B$247)","v":0},{"$f":"+SUMIF($A$147:$A$154,$A248,I$147:I$154)+(SUMIF($A$225:$A$232,$A248,I$225:I$232)*$B$247)","v":291.91406429978497},62.479269915170171,62.479269915170171,119.96019823712673,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$147:$A$154,$A249,H$147:H$154)+(SUMIF($A$225:$A$232,$A249,H$225:H$232)*$B$247)","v":0},455.92095156853912,2132.6441662521984,680.20375868277961,0,0]
["Equipos",null,null,null,null,null,null,317.93401190873323,1491.669984125637,1730.8629367743156,2144.5854820040299,1803.1258124250317,0]
["Estaciones",null,null,null,null,null,null,0,3.8718634971134347,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,87.970812040559593,60.90275595191806,0,0]
["Obra",null,null,null,null,null,null,168.82248711803291,51.170986833379771,102.36332479736181,1267.1705678225303,787.23880093114406,0]
["Red",null,null,null,null,null,null,89.95034868399263,758.79194305782653,1280.1090671087015,802.59222531539467,1059.6484177612863,0]
["Sistemas",null,null,null,null,null,null,382.82426075004827,383.323834964247,1747.8542436491568,1884.7352166075318,1391.0618835473317,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H248:H255)","v":959.53110846080699},3436.6636283465277,7144.2838205374637,6902.6692762993544,5161.03511290192,0]
[null,null,null,null,null,null,null,{"$f":"+H256-($B247*H$233)-H$155","v":0},0,0,0,0,0]
["Aproximación",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$160:$A$167,$A259,H$160:H$167)*$B$258","v":0},130.39371033055778,72.180624671453657,72.180624671453657,138.586799369191,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$160:$A$167,$A260,H$160:H$167)*$B$258","v":0},526.71324632476842,2463.7866020364468,785.82115751760261,0,0]
["Equipos",null,null,null,null,null,null,367.30063611549565,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
["Estaciones",null,null,null,null,null,null,0,4.4730600444546766,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,101.63031953740675,70.359320376040017,0,0]
["Obra",null,null,null,null,null,null,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
["Red",null,null,null,null,null,null,103.91722512508449,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
["Sistemas",null,null,null,null,null,null,4501.9539426797528,3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H259:H266)","v":4973.1718039203333},7448.3033368044471,13425.069599065886,10064.392255582443,10775.555216248233,0]
[null,null,null,null,null,null,null,{"$f":"+H267+H233-H168","v":0},0,0,0,0,0]
["Sobrevuelo",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$173:$A$180,$A270,H$173:H$180)+(SUMIF($A$225:$A$232,$A270,H$225:H$232)*$B$269)","v":0},448.21493721851027,95.932829100440799,95.932829100440799,184.19103187284637,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$173:$A$180,$A271,H$173:H$180)+(SUMIF($A$225:$A$232,$A271,H$225:H$232)*$B$269)","v":0},{"$f":"+SUMIF($A$173:$A$180,$A271,I$173:I$180)+(SUMIF($A$225:$A$232,$A271,I$225:I$232)*$B$269)","v":700.03677683044327},3274.5355157142922,1044.4083457407482,0,0]
["Equipos",null,null,null,null,null,null,488.16686352239924,2290.3616168318381,2657.6267382013821,3292.8706243800975,2768.5816534799842,0]
["Estaciones",null,null,null,null,null,null,0,5.9449929500317609,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,135.07342337342064,93.512195107494563,0,0]
["Obra",null,null,null,null,null,null,259.21587795431765,78.569700661556737,157.1721845865215,1945.6574586911331,1208.753646665554,0]
["Red",null,null,null,null,null,null,138.11287231016971,1165.0753585147686,1965.5236773989002,1232.3278247819219,1627.0207815434762,0]
["Sistemas",null,null,null,null,null,null,587.80159294274847,588.56865644683205,2683.7157776672798,2893.8875515011719,2135.8844641377877,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H270:H277)","v":1473.297206729635},5276.7720394539811,10969.580146042237,10598.596829303007,7924.4315776996482,0]
[null,null,null,null,null,null,null,{"$f":"+H278-($B269*H$233)-H$181","v":0},0,0,0,0,0]
["Aterrizaje y despegue",0]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$186:$A$193,$A281,H$186:H$193)+(SUMIF($A$225:$A$232,$A281,H$225:H$232)*$B$280)","v":0},310.04450618298313,171.62795717298894,171.62795717298894,329.52567777213875,0]
["Aeronave",null,null,null,null,null,null,0,1252.3959011735271,5858.2848699690994,1868.4914488056281,0,0]
["Equipos",null,null,null,null,null,null,873.35151409091191,7358.7827624908941,6961.4244193414224,6208.5585305457971,5588.0543754149394,0]
["Estaciones",null,null,null,null,null,null,0,10.635848071920188,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,241.65216369956843,167.29733885214395,0,0]
["Obra",null,null,null,null,null,null,0,0,281.18779794097276,3480.8648731074886,2162.5122603796603,0]
["Red",null,null,null,null,null,null,247.08986856908376,2084.3699243469787,3516.4063927888906,2204.6874789162503,2910.810153653892,0]
["Sistemas",null,null,null,null,null,null,10704.550729312061,9170.8855239480454,16715.473469299501,10522.220102481211,14630.745136791224,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H281:H288)","v":11824.992111972057},20187.114466214349,33746.057070212439,24623.747729881507,25621.647604011854,0]
[null,null,null,null,null,null,null,{"$f":"+H289-($B280*H$233)-H$194","v":0},0,0,0,0,0]
[]
["Servicios regulados + A/D"]
["Actividad",null,null,null,null,null,null,{"$f":"+H237+H248+H259+H270+H281","v":0},1514.3030024731934,473.65118286919562,473.65118286919562,909.41027110885557,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+H238+H249+H260+H271+H282","v":0},3456.3063604694107,16167.43334798764,5156.5793795222507,0,0]
["Equipos",null,null,null,null,null,null,2410.2365635734923,14899.354304996359,15562.027567736568,16708.948212218318,14571.353750165978,0]
["Estaciones",null,null,null,null,null,null,0,29.352339228768074,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,666.9008654798273,461.69973554085755,0,0]
["Obra",null,null,null,null,null,null,621.04758271599371,188.24279999999999,703.13911917638904,9314.8539492429954,5968.0049041518632,0]
["Red",null,null,null,null,null,null,681.90760089731839,5752.3511697387912,9704.4215571155564,6084.3981915664999,8033.1240614615563,0]
["Sistemas",null,null,null,null,null,null,16614.800958834392,14437.968409579218,30175.242587719804,21880.871040992482,25901.218854716491,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H293:H300)","v":20327.992706021196},40277.87838648574,73452.816228084994,60081.001691952602,55383.111841604739,0]
[null,null,null,null,null,null,null,{"$f":"+H301-H206","v":0},0,0,0,0,0]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
["Actividad",{"$f":"+(IF(B304=A236,0, IF(B304=A247,1,IF(B304=A258,2,3)))*(ROW(A247)-ROW(A236)))+(ROW(A237)-ROW(A236))","v":23},null,null,null,null,null,{"$f":"OFFSET($A$236,$B306,COLUMN(H$2)-1)","v":0},130.39371033055778,72.180624671453657,72.180624671453657,138.586799369191,0]
["Aeronave",{"$f":"+B306+1","v":24},null,null,null,null,null,0,526.71324632476842,2463.7866020364468,785.82115751760261,0,0]
["Equipos",{"$f":"+B307+1","v":25},null,null,null,null,null,367.30063611549565,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
["Estaciones",26,null,null,null,null,null,0,4.4730600444546766,0,0,0,0]
["Estudios",27,null,null,null,null,null,0,0,101.63031953740675,70.359320376040017,0,0]
["Obra",28,null,null,null,null,null,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
["Red",29,null,null,null,null,null,103.91722512508449,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
["Sistemas",30,null,null,null,null,null,4501.9539426797528,3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H306:H313)","v":4973.1718039203333},7448.3033368044471,13425.069599065886,10064.392255582443,10775.555216248233,0]
[]
[]
["Escenario: x% ejecución,\nx% de reasignación, x% de usuarios"]
[]
["SNAR nacional",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$237:$A$244,$A320,H$237:H$244)*$B$319","v":0},{"$f":"+SUMIF($A$237:$A$244,$A320,I$237:I$244)*$B$319","v":333.73578444135711},71.430502009142032,71.430502009142032,137.14656385755268,0]
["Aeronave",null,null,null,null,null,null,0,521.23948457213294,2438.1821940156033,777.65466877549238,0,0]
["Equipos",null,null,null,null,null,null,363.4835379359522,1705.3774146645762,1978.8388796903637,2451.834309028488,2061.4546575533759,0]
["Estaciones",null,null,null,null,null,null,0,4.4265746652480154,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,100.57414682887196,69.628125253260961,0,0]
["Obra",null,null,null,null,null,null,193.0092176436431,58.502112505063479,117.02863505812294,1448.7145882733121,900.02432531518934,0]
["Red",null,null,null,null,null,null,102.83728620898788,867.5019648389441,1463.5067505458699,917.57739232150118,1211.4613140750487,0]
["Sistemas",null,null,null,null,null,null,437.67043314978133,438.24157997911351,1998.2644840789742,2154.7560152250917,1590.3554699419205,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H320:H327)","v":1097.0004749383645},3929.0249156664358,8167.8255922269482,7891.5956008862877,5900.442330743088,0]
[]
["SNAR internacional",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$248:$A$255,$A331,H$248:H$255)*$B$330","v":0},{"$f":"+SUMIF($A$248:$A$255,$A331,I$248:I$255)*$B$330","v":291.91406429978497},62.479269915170171,62.479269915170171,119.96019823712673,0]
["Aeronave",null,null,null,null,null,null,0,455.92095156853912,2132.6441662521984,680.20375868277961,0,0]
["Equipos",null,null,null,null,null,null,317.93401190873323,1491.669984125637,1730.8629367743156,2144.5854820040299,1803.1258124250317,0]
["Estaciones",null,null,null,null,null,null,0,3.8718634971134347,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,87.970812040559593,60.90275595191806,0,0]
["Obra",null,null,null,null,null,null,168.82248711803291,51.170986833379771,102.36332479736181,1267.1705678225303,787.23880093114406,0]
["Red",null,null,null,null,null,null,89.95034868399263,758.79194305782653,1280.1090671087015,802.59222531539467,1059.6484177612863,0]
["Sistemas",null,null,null,null,null,null,382.82426075004827,383.323834964247,1747.8542436491568,1884.7352166075318,1391.0618835473317,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H331:H338)","v":959.53110846080699},3436.6636283465277,7144.2838205374637,6902.6692762993544,5161.03511290192,0]
[]
["Aproximación",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$259:$A$266,$A342,H$259:H$266)*$B$341","v":0},130.39371033055778,72.180624671453657,72.180624671453657,138.586799369191,0]
["Aeronave",null,null,null,null,null,null,0,526.71324632476842,2463.7866020364468,785.82115751760261,0,0]
["Equipos",null,null,null,null,null,null,367.30063611549565,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
["Estaciones",null,null,null,null,null,null,0,4.4730600444546766,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,101.63031953740675,70.359320376040017,0,0]
["Obra",null,null,null,null,null,null,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
["Red",null,null,null,null,null,null,103.91722512508449,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
["Sistemas",null,null,null,null,null,null,4501.9539426797528,3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H342:H349)","v":4973.1718039203333},7448.3033368044471,13425.069599065886,10064.392255582443,10775.555216248233,0]
[]
["Sobrevuelo",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$270:$A$277,$A353,H$270:H$277)*$B$352","v":0},448.21493721851027,95.932829100440799,95.932829100440799,184.19103187284637,0]
["Aeronave",null,null,null,null,null,null,0,700.03677683044327,3274.5355157142922,1044.4083457407482,0,0]
["Equipos",null,null,null,null,null,null,488.16686352239924,2290.3616168318381,2657.6267382013821,3292.8706243800975,2768.5816534799842,0]
["Estaciones",null,null,null,null,null,null,0,5.9449929500317609,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,135.07342337342064,93.512195107494563,0,0]
["Obra",null,null,null,null,null,null,259.21587795431765,78.569700661556737,157.1721845865215,1945.6574586911331,1208.753646665554,0]
["Red",null,null,null,null,null,null,138.11287231016971,1165.0753585147686,1965.5236773989002,1232.3278247819219,1627.0207815434762,0]
["Sistemas",null,null,null,null,null,null,587.80159294274847,588.56865644683205,2683.7157776672798,2893.8875515011719,2135.8844641377877,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H353:H360)","v":1473.297206729635},5276.7720394539811,10969.580146042237,10598.596829303007,7924.4315776996482,0]
[]
["Aterrizaje y despegue",1]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$281:$A$288,$A364,H$281:H$288)*$B$363","v":0},310.04450618298313,171.62795717298894,171.62795717298894,329.52567777213875,0]
["Aeronave",null,null,null,null,null,null,0,1252.3959011735271,5858.2848699690994,1868.4914488056281,0,0]
["Equipos",null,null,null,null,null,null,873.35151409091191,7358.7827624908941,6961.4244193414224,6208.5585305457971,5588.0543754149394,0]
["Estaciones",null,null,null,null,null,null,0,10.635848071920188,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,241.65216369956843,167.29733885214395,0,0]
["Obra",null,null,null,null,null,null,0,0,281.18779794097276,3480.8648731074886,2162.5122603796603,0]
["Red",null,null,null,null,null,null,247.08986856908376,2084.3699243469787,3516.4063927888906,2204.6874789162503,2910.810153653892,0]
["Sistemas",null,null,null,null,null,null,10704.550729312061,9170.8855239480454,16715.473469299501,10522.220102481211,14630.745136791224,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H364:H371)","v":11824.992111972057},20187.114466214349,33746.057070212439,24623.747729881507,25621.647604011854,0]
[]
[]
["Servicios regulados + A/D"]
["Actividad",null,null,null,null,null,null,{"$f":"+H320+H331+H342+H353+H364","v":0},1514.3030024731934,473.65118286919562,473.65118286919562,909.41027110885557,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+H321+H332+H343+H354+H365","v":0},3456.3063604694107,16167.43334798764,5156.5793795222507,0,0]
["Equipos",null,null,null,null,null,null,2410.2365635734923,14899.354304996359,15562.027567736568,16708.948212218318,14571.353750165978,0]
["Estaciones",null,null,null,null,null,null,0,29.352339228768074,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,666.9008654798273,461.69973554085755,0,0]
["Obra",null,null,null,null,null,null,621.04758271599371,188.24279999999999,703.13911917638904,9314.8539492429954,5968.0049041518632,0]
["Red",null,null,null,null,null,null,681.90760089731839,5752.3511697387912,9704.4215571155564,6084.3981915664999,8033.1240614615563,0]
["Sistemas",null,null,null,null,null,null,16614.800958834392,14437.968409579218,30175.242587719804,21880.871040992482,25901.218854716491,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H376:H383)","v":20327.992706021196},40277.87838648574,73452.816228084994,60081.001691952602,55383.111841604739,0]
[]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
["Actividad",{"$f":"+(IF(B387=A319,0, IF(B387=A330,1,IF(B387=A341,2,3)))*(ROW(A330)-ROW(A319)))+(ROW(A320)-ROW(A319))","v":23},null,null,null,null,null,{"$f":"OFFSET($A$319,$B389,COLUMN(H$2)-1)","v":0},130.39371033055778,72.180624671453657,72.180624671453657,138.586799369191,0]
["Aeronave",{"$f":"+B389+1","v":24},null,null,null,null,null,0,526.71324632476842,2463.7866020364468,785.82115751760261,0,0]
["Equipos",{"$f":"+B390+1","v":25},null,null,null,null,null,367.30063611549565,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
["Estaciones",26,null,null,null,null,null,0,4.4730600444546766,0,0,0,0]
["Estudios",27,null,null,null,null,null,0,0,101.63031953740675,70.359320376040017,0,0]
["Obra",28,null,null,null,null,null,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
["Red",29,null,null,null,null,null,103.91722512508449,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
["Sistemas",30,null,null,null,null,null,4501.9539426797528,3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H389:H396)","v":4973.1718039203333},7448.3033368044471,13425.069599065886,10064.392255582443,10775.555216248233,0]
[]
[]
["D&A"]
[]
["SNAR nacional"]
["CAPEX","S/. miles"]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$320:$A$327,$A404,H$320:H$327)","v":0},{"$f":"+SUMIF($A$320:$A$327,$A404,I$320:I$327)","v":333.73578444135711},71.430502009142032,71.430502009142032,137.14656385755268,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$320:$A$327,$A405,H$320:H$327)","v":0},521.23948457213294,2438.1821940156033,777.65466877549238,0,0]
["Equipos",null,null,null,null,null,null,363.4835379359522,1705.3774146645762,1978.8388796903637,2451.834309028488,2061.4546575533759,0]
["Estaciones",null,null,null,null,null,null,0,4.4265746652480154,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,100.57414682887196,69.628125253260961,0,0]
["Obra",null,null,null,null,null,null,193.0092176436431,58.502112505063479,117.02863505812294,1448.7145882733121,900.02432531518934,0]
["Red",null,null,null,null,null,null,102.83728620898788,867.5019648389441,1463.5067505458699,917.57739232150118,1211.4613140750487,0]
["Sistemas",null,null,null,null,null,null,437.67043314978133,438.24157997911351,1998.2644840789742,2154.7560152250917,1590.3554699419205,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H404:H411)","v":1097.0004749383645},3929.0249156664358,8167.8255922269482,7891.5956008862877,5900.442330743088,0]
[null,null,null,null,null,null,null,{"$f":"+H412-H328","v":0},0,0,0,0,0]
["Actividad"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B416,D$404,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,333.73578444135711,0,0,0,0]
[null,{"$f":"+B417+1","v":2015},null,0,0,0,0,0,0,71.430502009142032,0,0,0]
[null,{"$f":"+B418+1","v":2016},null,0,0,0,0,0,0,0,71.430502009142032,0,0]
[null,{"$f":"+B419+1","v":2017},null,0,0,0,0,0,0,0,0,137.14656385755268,0]
[null,{"$f":"+B420+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D417:D421)","v":0},0,0,0,0,333.73578444135711,71.430502009142032,71.430502009142032,137.14656385755268,0]
[]
["Aeronave"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B426,D$405,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,521.23948457213294,0,0,0,0]
[null,{"$f":"+B427+1","v":2015},null,0,0,0,0,0,0,2438.1821940156033,0,0,0]
[null,{"$f":"+B428+1","v":2016},null,0,0,0,0,0,0,0,777.65466877549238,0,0]
[null,{"$f":"+B429+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B430+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D427:D431)","v":0},0,0,0,0,521.23948457213294,2438.1821940156033,777.65466877549238,0,0]
[]
["Equipos"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B436,D$406,0)","v":0},0,0,0,363.4835379359522,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,1705.3774146645762,0,0,0,0]
[null,{"$f":"+B437+1","v":2015},null,0,0,0,0,0,0,1978.8388796903637,0,0,0]
[null,{"$f":"+B438+1","v":2016},null,0,0,0,0,0,0,0,2451.834309028488,0,0]
[null,{"$f":"+B439+1","v":2017},null,0,0,0,0,0,0,0,0,2061.4546575533759,0]
[null,{"$f":"+B440+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D437:D441)","v":0},0,0,0,0,1705.3774146645762,1978.8388796903637,2451.834309028488,2061.4546575533759,0]
[]
["Estaciones"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B446,D$407,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,4.4265746652480154,0,0,0,0]
[null,{"$f":"+B447+1","v":2015},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B448+1","v":2016},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B449+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B450+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D447:D451)","v":0},0,0,0,0,4.4265746652480154,0,0,0,0]
[]
["Estudios"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B456,D$408,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B457+1","v":2015},null,0,0,0,0,0,0,100.57414682887196,0,0,0]
[null,{"$f":"+B458+1","v":2016},null,0,0,0,0,0,0,0,69.628125253260961,0,0]
[null,{"$f":"+B459+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B460+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D457:D461)","v":0},0,0,0,0,0,100.57414682887196,69.628125253260961,0,0]
[]
["Obra"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B466,D$409,0)","v":0},0,0,0,193.0092176436431,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,58.502112505063479,0,0,0,0]
[null,{"$f":"+B467+1","v":2015},null,0,0,0,0,0,0,117.02863505812294,0,0,0]
[null,{"$f":"+B468+1","v":2016},null,0,0,0,0,0,0,0,1448.7145882733121,0,0]
[null,{"$f":"+B469+1","v":2017},null,0,0,0,0,0,0,0,0,900.02432531518934,0]
[null,{"$f":"+B470+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D467:D471)","v":0},0,0,0,0,58.502112505063479,117.02863505812294,1448.7145882733121,900.02432531518934,0]
[]
["Red"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B476,D$410,0)","v":0},0,0,0,102.83728620898788,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,867.5019648389441,0,0,0,0]
[null,{"$f":"+B477+1","v":2015},null,0,0,0,0,0,0,1463.5067505458699,0,0,0]
[null,{"$f":"+B478+1","v":2016},null,0,0,0,0,0,0,0,917.57739232150118,0,0]
[null,{"$f":"+B479+1","v":2017},null,0,0,0,0,0,0,0,0,1211.4613140750487,0]
[null,{"$f":"+B480+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D477:D481)","v":0},0,0,0,0,867.5019648389441,1463.5067505458699,917.57739232150118,1211.4613140750487,0]
[]
["Sistemas"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B486,D$411,0)","v":0},0,0,0,437.67043314978133,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,438.24157997911351,0,0,0,0]
[null,{"$f":"+B487+1","v":2015},null,0,0,0,0,0,0,1998.2644840789742,0,0,0]
[null,{"$f":"+B488+1","v":2016},null,0,0,0,0,0,0,0,2154.7560152250917,0,0]
[null,{"$f":"+B489+1","v":2017},null,0,0,0,0,0,0,0,0,1590.3554699419205,0]
[null,{"$f":"+B490+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D487:D491)","v":0},0,0,0,0,438.24157997911351,1998.2644840789742,2154.7560152250917,1590.3554699419205,0]
[]
["Actividad"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A494,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H496:$H496)>=SUM(H416:$H416),0,SUM(H416:$H416)/$C$496)","v":0},{"$f":"IF(SUM($H496:I496)>=SUM($H416:I416),0,SUM($H416:I416)/$C$496)","v":0},{"$f":"IF(SUM($H496:J496)>=SUM($H416:J416),0,SUM($H416:J416)/$C$496)","v":0},{"$f":"IF(SUM($H496:K496)>=SUM($H416:K416),0,SUM($H416:K416)/$C$496)","v":0},{"$f":"IF(SUM($H496:L496)>=SUM($H416:L416),0,SUM($H416:L416)/$C$496)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H497:$H497)>=SUM(H417:$H417),0,SUM(H417:$H417)/$C$496)","v":0},{"$f":"IF(SUM($H497:I497)>=SUM($H417:I417),0,SUM($H417:I417)/$C$496)","v":83.433946110339278},{"$f":"IF(SUM($H497:J497)>=SUM($H417:J417),0,SUM($H417:J417)/$C$496)","v":83.433946110339278},{"$f":"IF(SUM($H497:K497)>=SUM($H417:K417),0,SUM($H417:K417)/$C$496)","v":83.433946110339278},{"$f":"IF(SUM($H497:L497)>=SUM($H417:L417),0,SUM($H417:L417)/$C$496)","v":83.433946110339278}]
[null,{"$f":"+B497+1","v":2015},null,{"$f":"+IF(D$2=$B498,D$404,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H498:$H498)>=SUM(H418:$H418),0,SUM(H418:$H418)/$C$496)","v":0},{"$f":"IF(SUM($H498:I498)>=SUM($H418:I418),0,SUM($H418:I418)/$C$496)","v":0},{"$f":"IF(SUM($H498:J498)>=SUM($H418:J418),0,SUM($H418:J418)/$C$496)","v":17.857625502285508},{"$f":"IF(SUM($H498:K498)>=SUM($H418:K418),0,SUM($H418:K418)/$C$496)","v":17.857625502285508},{"$f":"IF(SUM($H498:L498)>=SUM($H418:L418),0,SUM($H418:L418)/$C$496)","v":17.857625502285508}]
[null,{"$f":"+B498+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H499:$H499)>=SUM(H419:$H419),0,SUM(H419:$H419)/$C$496)","v":0},{"$f":"IF(SUM($H499:I499)>=SUM($H419:I419),0,SUM($H419:I419)/$C$496)","v":0},{"$f":"IF(SUM($H499:J499)>=SUM($H419:J419),0,SUM($H419:J419)/$C$496)","v":0},{"$f":"IF(SUM($H499:K499)>=SUM($H419:K419),0,SUM($H419:K419)/$C$496)","v":17.857625502285508},{"$f":"IF(SUM($H499:L499)>=SUM($H419:L419),0,SUM($H419:L419)/$C$496)","v":17.857625502285508}]
[null,{"$f":"+B499+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H500:$H500)>=SUM(H420:$H420),0,SUM(H420:$H420)/$C$496)","v":0},{"$f":"IF(SUM($H500:I500)>=SUM($H420:I420),0,SUM($H420:I420)/$C$496)","v":0},{"$f":"IF(SUM($H500:J500)>=SUM($H420:J420),0,SUM($H420:J420)/$C$496)","v":0},{"$f":"IF(SUM($H500:K500)>=SUM($H420:K420),0,SUM($H420:K420)/$C$496)","v":0},{"$f":"IF(SUM($H500:L500)>=SUM($H420:L420),0,SUM($H420:L420)/$C$496)","v":34.28664096438817}]
[null,{"$f":"+B500+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H501:$H501)>=SUM(H421:$H421),0,SUM(H421:$H421)/$C$496)","v":0},{"$f":"IF(SUM($H501:I501)>=SUM($H421:I421),0,SUM($H421:I421)/$C$496)","v":0},{"$f":"IF(SUM($H501:J501)>=SUM($H421:J421),0,SUM($H421:J421)/$C$496)","v":0},{"$f":"IF(SUM($H501:K501)>=SUM($H421:K421),0,SUM($H421:K421)/$C$496)","v":0},{"$f":"IF(SUM($H501:L501)>=SUM($H421:L421),0,SUM($H421:L421)/$C$496)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D496:D501)","v":0},0,0,0,0,0,83.433946110339278,101.29157161262478,119.14919711491029,153.43583807929846]
[]
["Aeronave"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A504,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H506:$H506)>=SUM(H426:$H426),0,SUM(H426:$H426)/$C$506)","v":0},{"$f":"IF(SUM($H506:I506)>=SUM($H426:I426),0,SUM($H426:I426)/$C$506)","v":0},{"$f":"IF(SUM($H506:J506)>=SUM($H426:J426),0,SUM($H426:J426)/$C$506)","v":0},{"$f":"IF(SUM($H506:K506)>=SUM($H426:K426),0,SUM($H426:K426)/$C$506)","v":0},{"$f":"IF(SUM($H506:L506)>=SUM($H426:L426),0,SUM($H426:L426)/$C$506)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H507:$H507)>=SUM(H427:$H427),0,SUM(H427:$H427)/$C$506)","v":0},{"$f":"IF(SUM($H507:I507)>=SUM($H427:I427),0,SUM($H427:I427)/$C$506)","v":26.061974228606648},{"$f":"IF(SUM($H507:J507)>=SUM($H427:J427),0,SUM($H427:J427)/$C$506)","v":26.061974228606648},{"$f":"IF(SUM($H507:K507)>=SUM($H427:K427),0,SUM($H427:K427)/$C$506)","v":26.061974228606648},{"$f":"IF(SUM($H507:L507)>=SUM($H427:L427),0,SUM($H427:L427)/$C$506)","v":26.061974228606648}]
[null,{"$f":"+B507+1","v":2015},null,{"$f":"+IF(D$2=$B508,D$405,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H508:$H508)>=SUM(H428:$H428),0,SUM(H428:$H428)/$C$506)","v":0},{"$f":"IF(SUM($H508:I508)>=SUM($H428:I428),0,SUM($H428:I428)/$C$506)","v":0},{"$f":"IF(SUM($H508:J508)>=SUM($H428:J428),0,SUM($H428:J428)/$C$506)","v":121.90910970078016},{"$f":"IF(SUM($H508:K508)>=SUM($H428:K428),0,SUM($H428:K428)/$C$506)","v":121.90910970078016},{"$f":"IF(SUM($H508:L508)>=SUM($H428:L428),0,SUM($H428:L428)/$C$506)","v":121.90910970078016}]
[null,{"$f":"+B508+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H509:$H509)>=SUM(H429:$H429),0,SUM(H429:$H429)/$C$506)","v":0},{"$f":"IF(SUM($H509:I509)>=SUM($H429:I429),0,SUM($H429:I429)/$C$506)","v":0},{"$f":"IF(SUM($H509:J509)>=SUM($H429:J429),0,SUM($H429:J429)/$C$506)","v":0},{"$f":"IF(SUM($H509:K509)>=SUM($H429:K429),0,SUM($H429:K429)/$C$506)","v":38.882733438774622},{"$f":"IF(SUM($H509:L509)>=SUM($H429:L429),0,SUM($H429:L429)/$C$506)","v":38.882733438774622}]
[null,{"$f":"+B509+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H510:$H510)>=SUM(H430:$H430),0,SUM(H430:$H430)/$C$506)","v":0},{"$f":"IF(SUM($H510:I510)>=SUM($H430:I430),0,SUM($H430:I430)/$C$506)","v":0},{"$f":"IF(SUM($H510:J510)>=SUM($H430:J430),0,SUM($H430:J430)/$C$506)","v":0},{"$f":"IF(SUM($H510:K510)>=SUM($H430:K430),0,SUM($H430:K430)/$C$506)","v":0},{"$f":"IF(SUM($H510:L510)>=SUM($H430:L430),0,SUM($H430:L430)/$C$506)","v":0}]
[null,{"$f":"+B510+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H511:$H511)>=SUM(H431:$H431),0,SUM(H431:$H431)/$C$506)","v":0},{"$f":"IF(SUM($H511:I511)>=SUM($H431:I431),0,SUM($H431:I431)/$C$506)","v":0},{"$f":"IF(SUM($H511:J511)>=SUM($H431:J431),0,SUM($H431:J431)/$C$506)","v":0},{"$f":"IF(SUM($H511:K511)>=SUM($H431:K431),0,SUM($H431:K431)/$C$506)","v":0},{"$f":"IF(SUM($H511:L511)>=SUM($H431:L431),0,SUM($H431:L431)/$C$506)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D506:D511)","v":0},0,0,0,0,0,26.061974228606648,147.97108392938682,186.85381736816146,186.85381736816146]
[]
["Equipos"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A514,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H516:$H516)>=SUM(H436:$H436),0,SUM(H436:$H436)/$C$516)","v":36.348353793595223},{"$f":"IF(SUM($H516:I516)>=SUM($H436:I436),0,SUM($H436:I436)/$C$516)","v":36.348353793595223},{"$f":"IF(SUM($H516:J516)>=SUM($H436:J436),0,SUM($H436:J436)/$C$516)","v":36.348353793595223},{"$f":"IF(SUM($H516:K516)>=SUM($H436:K436),0,SUM($H436:K436)/$C$516)","v":36.348353793595223},{"$f":"IF(SUM($H516:L516)>=SUM($H436:L436),0,SUM($H436:L436)/$C$516)","v":36.348353793595223}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H517:$H517)>=SUM(H437:$H437),0,SUM(H437:$H437)/$C$516)","v":0},{"$f":"IF(SUM($H517:I517)>=SUM($H437:I437),0,SUM($H437:I437)/$C$516)","v":170.53774146645762},{"$f":"IF(SUM($H517:J517)>=SUM($H437:J437),0,SUM($H437:J437)/$C$516)","v":170.53774146645762},{"$f":"IF(SUM($H517:K517)>=SUM($H437:K437),0,SUM($H437:K437)/$C$516)","v":170.53774146645762},{"$f":"IF(SUM($H517:L517)>=SUM($H437:L437),0,SUM($H437:L437)/$C$516)","v":170.53774146645762}]
[null,{"$f":"+B517+1","v":2015},null,{"$f":"+IF(D$2=$B518,D$406,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H518:$H518)>=SUM(H438:$H438),0,SUM(H438:$H438)/$C$516)","v":0},{"$f":"IF(SUM($H518:I518)>=SUM($H438:I438),0,SUM($H438:I438)/$C$516)","v":0},{"$f":"IF(SUM($H518:J518)>=SUM($H438:J438),0,SUM($H438:J438)/$C$516)","v":197.88388796903638},{"$f":"IF(SUM($H518:K518)>=SUM($H438:K438),0,SUM($H438:K438)/$C$516)","v":197.88388796903638},{"$f":"IF(SUM($H518:L518)>=SUM($H438:L438),0,SUM($H438:L438)/$C$516)","v":197.88388796903638}]
[null,{"$f":"+B518+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H519:$H519)>=SUM(H439:$H439),0,SUM(H439:$H439)/$C$516)","v":0},{"$f":"IF(SUM($H519:I519)>=SUM($H439:I439),0,SUM($H439:I439)/$C$516)","v":0},{"$f":"IF(SUM($H519:J519)>=SUM($H439:J439),0,SUM($H439:J439)/$C$516)","v":0},{"$f":"IF(SUM($H519:K519)>=SUM($H439:K439),0,SUM($H439:K439)/$C$516)","v":245.18343090284878},{"$f":"IF(SUM($H519:L519)>=SUM($H439:L439),0,SUM($H439:L439)/$C$516)","v":245.18343090284878}]
[null,{"$f":"+B519+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H520:$H520)>=SUM(H440:$H440),0,SUM(H440:$H440)/$C$516)","v":0},{"$f":"IF(SUM($H520:I520)>=SUM($H440:I440),0,SUM($H440:I440)/$C$516)","v":0},{"$f":"IF(SUM($H520:J520)>=SUM($H440:J440),0,SUM($H440:J440)/$C$516)","v":0},{"$f":"IF(SUM($H520:K520)>=SUM($H440:K440),0,SUM($H440:K440)/$C$516)","v":0},{"$f":"IF(SUM($H520:L520)>=SUM($H440:L440),0,SUM($H440:L440)/$C$516)","v":206.1454657553376}]
[null,{"$f":"+B520+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H521:$H521)>=SUM(H441:$H441),0,SUM(H441:$H441)/$C$516)","v":0},{"$f":"IF(SUM($H521:I521)>=SUM($H441:I441),0,SUM($H441:I441)/$C$516)","v":0},{"$f":"IF(SUM($H521:J521)>=SUM($H441:J441),0,SUM($H441:J441)/$C$516)","v":0},{"$f":"IF(SUM($H521:K521)>=SUM($H441:K441),0,SUM($H441:K441)/$C$516)","v":0},{"$f":"IF(SUM($H521:L521)>=SUM($H441:L441),0,SUM($H441:L441)/$C$516)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D516:D521)","v":0},0,0,0,0,36.348353793595223,206.88609526005285,404.76998322908923,649.95341413193796,856.09887988727553]
[]
["Estaciones"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A524,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H526:$H526)>=SUM(H446:$H446),0,SUM(H446:$H446)/$C$526)","v":0},{"$f":"IF(SUM($H526:I526)>=SUM($H446:I446),0,SUM($H446:I446)/$C$526)","v":0},{"$f":"IF(SUM($H526:J526)>=SUM($H446:J446),0,SUM($H446:J446)/$C$526)","v":0},{"$f":"IF(SUM($H526:K526)>=SUM($H446:K446),0,SUM($H446:K446)/$C$526)","v":0},{"$f":"IF(SUM($H526:L526)>=SUM($H446:L446),0,SUM($H446:L446)/$C$526)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H527:$H527)>=SUM(H447:$H447),0,SUM(H447:$H447)/$C$526)","v":0},{"$f":"IF(SUM($H527:I527)>=SUM($H447:I447),0,SUM($H447:I447)/$C$526)","v":0.44265746652480154},{"$f":"IF(SUM($H527:J527)>=SUM($H447:J447),0,SUM($H447:J447)/$C$526)","v":0.44265746652480154},{"$f":"IF(SUM($H527:K527)>=SUM($H447:K447),0,SUM($H447:K447)/$C$526)","v":0.44265746652480154},{"$f":"IF(SUM($H527:L527)>=SUM($H447:L447),0,SUM($H447:L447)/$C$526)","v":0.44265746652480154}]
[null,{"$f":"+B527+1","v":2015},null,{"$f":"+IF(D$2=$B528,D$407,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H528:$H528)>=SUM(H448:$H448),0,SUM(H448:$H448)/$C$526)","v":0},{"$f":"IF(SUM($H528:I528)>=SUM($H448:I448),0,SUM($H448:I448)/$C$526)","v":0},{"$f":"IF(SUM($H528:J528)>=SUM($H448:J448),0,SUM($H448:J448)/$C$526)","v":0},{"$f":"IF(SUM($H528:K528)>=SUM($H448:K448),0,SUM($H448:K448)/$C$526)","v":0},{"$f":"IF(SUM($H528:L528)>=SUM($H448:L448),0,SUM($H448:L448)/$C$526)","v":0}]
[null,{"$f":"+B528+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H529:$H529)>=SUM(H449:$H449),0,SUM(H449:$H449)/$C$526)","v":0},{"$f":"IF(SUM($H529:I529)>=SUM($H449:I449),0,SUM($H449:I449)/$C$526)","v":0},{"$f":"IF(SUM($H529:J529)>=SUM($H449:J449),0,SUM($H449:J449)/$C$526)","v":0},{"$f":"IF(SUM($H529:K529)>=SUM($H449:K449),0,SUM($H449:K449)/$C$526)","v":0},{"$f":"IF(SUM($H529:L529)>=SUM($H449:L449),0,SUM($H449:L449)/$C$526)","v":0}]
[null,{"$f":"+B529+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H530:$H530)>=SUM(H450:$H450),0,SUM(H450:$H450)/$C$526)","v":0},{"$f":"IF(SUM($H530:I530)>=SUM($H450:I450),0,SUM($H450:I450)/$C$526)","v":0},{"$f":"IF(SUM($H530:J530)>=SUM($H450:J450),0,SUM($H450:J450)/$C$526)","v":0},{"$f":"IF(SUM($H530:K530)>=SUM($H450:K450),0,SUM($H450:K450)/$C$526)","v":0},{"$f":"IF(SUM($H530:L530)>=SUM($H450:L450),0,SUM($H450:L450)/$C$526)","v":0}]
[null,{"$f":"+B530+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H531:$H531)>=SUM(H451:$H451),0,SUM(H451:$H451)/$C$526)","v":0},{"$f":"IF(SUM($H531:I531)>=SUM($H451:I451),0,SUM($H451:I451)/$C$526)","v":0},{"$f":"IF(SUM($H531:J531)>=SUM($H451:J451),0,SUM($H451:J451)/$C$526)","v":0},{"$f":"IF(SUM($H531:K531)>=SUM($H451:K451),0,SUM($H451:K451)/$C$526)","v":0},{"$f":"IF(SUM($H531:L531)>=SUM($H451:L451),0,SUM($H451:L451)/$C$526)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D526:D531)","v":0},0,0,0,0,0,0.44265746652480154,0.44265746652480154,0.44265746652480154,0.44265746652480154]
[]
["Estudios"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A534,$A$21:$B$29,2,0)","v":1},0,0,0,0,0,{"$f":"IF(SUM(H536:$H536)>=SUM(H456:$H456),0,SUM(H456:$H456)/$C$536)","v":0},{"$f":"IF(SUM($H536:I536)>=SUM($H456:I456),0,SUM($H456:I456)/$C$536)","v":0},{"$f":"IF(SUM($H536:J536)>=SUM($H456:J456),0,SUM($H456:J456)/$C$536)","v":0},{"$f":"IF(SUM($H536:K536)>=SUM($H456:K456),0,SUM($H456:K456)/$C$536)","v":0},{"$f":"IF(SUM($H536:L536)>=SUM($H456:L456),0,SUM($H456:L456)/$C$536)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H537:$H537)>=SUM(H457:$H457),0,SUM(H457:$H457)/$C$536)","v":0},{"$f":"IF(SUM($H537:I537)>=SUM($H457:I457),0,SUM($H457:I457)/$C$536)","v":0},{"$f":"IF(SUM($H537:J537)>=SUM($H457:J457),0,SUM($H457:J457)/$C$536)","v":0},{"$f":"IF(SUM($H537:K537)>=SUM($H457:K457),0,SUM($H457:K457)/$C$536)","v":0},{"$f":"IF(SUM($H537:L537)>=SUM($H457:L457),0,SUM($H457:L457)/$C$536)","v":0}]
[null,{"$f":"+B537+1","v":2015},null,{"$f":"+IF(D$2=$B538,D$408,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H538:$H538)>=SUM(H458:$H458),0,SUM(H458:$H458)/$C$536)","v":0},{"$f":"IF(SUM($H538:I538)>=SUM($H458:I458),0,SUM($H458:I458)/$C$536)","v":0},{"$f":"IF(SUM($H538:J538)>=SUM($H458:J458),0,SUM($H458:J458)/$C$536)","v":100.57414682887196},{"$f":"IF(SUM($H538:K538)>=SUM($H458:K458),0,SUM($H458:K458)/$C$536)","v":0},{"$f":"IF(SUM($H538:L538)>=SUM($H458:L458),0,SUM($H458:L458)/$C$536)","v":0}]
[null,{"$f":"+B538+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H539:$H539)>=SUM(H459:$H459),0,SUM(H459:$H459)/$C$536)","v":0},{"$f":"IF(SUM($H539:I539)>=SUM($H459:I459),0,SUM($H459:I459)/$C$536)","v":0},{"$f":"IF(SUM($H539:J539)>=SUM($H459:J459),0,SUM($H459:J459)/$C$536)","v":0},{"$f":"IF(SUM($H539:K539)>=SUM($H459:K459),0,SUM($H459:K459)/$C$536)","v":69.628125253260961},{"$f":"IF(SUM($H539:L539)>=SUM($H459:L459),0,SUM($H459:L459)/$C$536)","v":0}]
[null,{"$f":"+B539+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H540:$H540)>=SUM(H460:$H460),0,SUM(H460:$H460)/$C$536)","v":0},{"$f":"IF(SUM($H540:I540)>=SUM($H460:I460),0,SUM($H460:I460)/$C$536)","v":0},{"$f":"IF(SUM($H540:J540)>=SUM($H460:J460),0,SUM($H460:J460)/$C$536)","v":0},{"$f":"IF(SUM($H540:K540)>=SUM($H460:K460),0,SUM($H460:K460)/$C$536)","v":0},{"$f":"IF(SUM($H540:L540)>=SUM($H460:L460),0,SUM($H460:L460)/$C$536)","v":0}]
[null,{"$f":"+B540+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H541:$H541)>=SUM(H461:$H461),0,SUM(H461:$H461)/$C$536)","v":0},{"$f":"IF(SUM($H541:I541)>=SUM($H461:I461),0,SUM($H461:I461)/$C$536)","v":0},{"$f":"IF(SUM($H541:J541)>=SUM($H461:J461),0,SUM($H461:J461)/$C$536)","v":0},{"$f":"IF(SUM($H541:K541)>=SUM($H461:K461),0,SUM($H461:K461)/$C$536)","v":0},{"$f":"IF(SUM($H541:L541)>=SUM($H461:L461),0,SUM($H461:L461)/$C$536)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D536:D541)","v":0},0,0,0,0,0,0,100.57414682887196,69.628125253260961,0]
[]
["Obra"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A544,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H546:$H546)>=SUM(H466:$H466),0,SUM(H466:$H466)/$C$546)","v":9.6504608821821556},{"$f":"IF(SUM($H546:I546)>=SUM($H466:I466),0,SUM($H466:I466)/$C$546)","v":9.6504608821821556},{"$f":"IF(SUM($H546:J546)>=SUM($H466:J466),0,SUM($H466:J466)/$C$546)","v":9.6504608821821556},{"$f":"IF(SUM($H546:K546)>=SUM($H466:K466),0,SUM($H466:K466)/$C$546)","v":9.6504608821821556},{"$f":"IF(SUM($H546:L546)>=SUM($H466:L466),0,SUM($H466:L466)/$C$546)","v":9.6504608821821556}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H547:$H547)>=SUM(H467:$H467),0,SUM(H467:$H467)/$C$546)","v":0},{"$f":"IF(SUM($H547:I547)>=SUM($H467:I467),0,SUM($H467:I467)/$C$546)","v":2.925105625253174},{"$f":"IF(SUM($H547:J547)>=SUM($H467:J467),0,SUM($H467:J467)/$C$546)","v":2.925105625253174},{"$f":"IF(SUM($H547:K547)>=SUM($H467:K467),0,SUM($H467:K467)/$C$546)","v":2.925105625253174},{"$f":"IF(SUM($H547:L547)>=SUM($H467:L467),0,SUM($H467:L467)/$C$546)","v":2.925105625253174}]
[null,{"$f":"+B547+1","v":2015},null,{"$f":"+IF(D$2=$B548,D$409,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H548:$H548)>=SUM(H468:$H468),0,SUM(H468:$H468)/$C$546)","v":0},{"$f":"IF(SUM($H548:I548)>=SUM($H468:I468),0,SUM($H468:I468)/$C$546)","v":0},{"$f":"IF(SUM($H548:J548)>=SUM($H468:J468),0,SUM($H468:J468)/$C$546)","v":5.851431752906147},{"$f":"IF(SUM($H548:K548)>=SUM($H468:K468),0,SUM($H468:K468)/$C$546)","v":5.851431752906147},{"$f":"IF(SUM($H548:L548)>=SUM($H468:L468),0,SUM($H468:L468)/$C$546)","v":5.851431752906147}]
[null,{"$f":"+B548+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H549:$H549)>=SUM(H469:$H469),0,SUM(H469:$H469)/$C$546)","v":0},{"$f":"IF(SUM($H549:I549)>=SUM($H469:I469),0,SUM($H469:I469)/$C$546)","v":0},{"$f":"IF(SUM($H549:J549)>=SUM($H469:J469),0,SUM($H469:J469)/$C$546)","v":0},{"$f":"IF(SUM($H549:K549)>=SUM($H469:K469),0,SUM($H469:K469)/$C$546)","v":72.435729413665598},{"$f":"IF(SUM($H549:L549)>=SUM($H469:L469),0,SUM($H469:L469)/$C$546)","v":72.435729413665598}]
[null,{"$f":"+B549+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H550:$H550)>=SUM(H470:$H470),0,SUM(H470:$H470)/$C$546)","v":0},{"$f":"IF(SUM($H550:I550)>=SUM($H470:I470),0,SUM($H470:I470)/$C$546)","v":0},{"$f":"IF(SUM($H550:J550)>=SUM($H470:J470),0,SUM($H470:J470)/$C$546)","v":0},{"$f":"IF(SUM($H550:K550)>=SUM($H470:K470),0,SUM($H470:K470)/$C$546)","v":0},{"$f":"IF(SUM($H550:L550)>=SUM($H470:L470),0,SUM($H470:L470)/$C$546)","v":45.001216265759467}]
[null,{"$f":"+B550+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H551:$H551)>=SUM(H471:$H471),0,SUM(H471:$H471)/$C$546)","v":0},{"$f":"IF(SUM($H551:I551)>=SUM($H471:I471),0,SUM($H471:I471)/$C$546)","v":0},{"$f":"IF(SUM($H551:J551)>=SUM($H471:J471),0,SUM($H471:J471)/$C$546)","v":0},{"$f":"IF(SUM($H551:K551)>=SUM($H471:K471),0,SUM($H471:K471)/$C$546)","v":0},{"$f":"IF(SUM($H551:L551)>=SUM($H471:L471),0,SUM($H471:L471)/$C$546)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D546:D551)","v":0},0,0,0,0,9.6504608821821556,12.57556650743533,18.426998260341477,90.862727674007076,135.86394393976656]
[]
["Red"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A554,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H556:$H556)>=SUM(H476:$H476),0,SUM(H476:$H476)/$C$556)","v":10.283728620898788},{"$f":"IF(SUM($H556:I556)>=SUM($H476:I476),0,SUM($H476:I476)/$C$556)","v":10.283728620898788},{"$f":"IF(SUM($H556:J556)>=SUM($H476:J476),0,SUM($H476:J476)/$C$556)","v":10.283728620898788},{"$f":"IF(SUM($H556:K556)>=SUM($H476:K476),0,SUM($H476:K476)/$C$556)","v":10.283728620898788},{"$f":"IF(SUM($H556:L556)>=SUM($H476:L476),0,SUM($H476:L476)/$C$556)","v":10.283728620898788}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H557:$H557)>=SUM(H477:$H477),0,SUM(H477:$H477)/$C$556)","v":0},{"$f":"IF(SUM($H557:I557)>=SUM($H477:I477),0,SUM($H477:I477)/$C$556)","v":86.750196483894413},{"$f":"IF(SUM($H557:J557)>=SUM($H477:J477),0,SUM($H477:J477)/$C$556)","v":86.750196483894413},{"$f":"IF(SUM($H557:K557)>=SUM($H477:K477),0,SUM($H477:K477)/$C$556)","v":86.750196483894413},{"$f":"IF(SUM($H557:L557)>=SUM($H477:L477),0,SUM($H477:L477)/$C$556)","v":86.750196483894413}]
[null,{"$f":"+B557+1","v":2015},null,{"$f":"+IF(D$2=$B558,D$410,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H558:$H558)>=SUM(H478:$H478),0,SUM(H478:$H478)/$C$556)","v":0},{"$f":"IF(SUM($H558:I558)>=SUM($H478:I478),0,SUM($H478:I478)/$C$556)","v":0},{"$f":"IF(SUM($H558:J558)>=SUM($H478:J478),0,SUM($H478:J478)/$C$556)","v":146.35067505458699},{"$f":"IF(SUM($H558:K558)>=SUM($H478:K478),0,SUM($H478:K478)/$C$556)","v":146.35067505458699},{"$f":"IF(SUM($H558:L558)>=SUM($H478:L478),0,SUM($H478:L478)/$C$556)","v":146.35067505458699}]
[null,{"$f":"+B558+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H559:$H559)>=SUM(H479:$H479),0,SUM(H479:$H479)/$C$556)","v":0},{"$f":"IF(SUM($H559:I559)>=SUM($H479:I479),0,SUM($H479:I479)/$C$556)","v":0},{"$f":"IF(SUM($H559:J559)>=SUM($H479:J479),0,SUM($H479:J479)/$C$556)","v":0},{"$f":"IF(SUM($H559:K559)>=SUM($H479:K479),0,SUM($H479:K479)/$C$556)","v":91.757739232150115},{"$f":"IF(SUM($H559:L559)>=SUM($H479:L479),0,SUM($H479:L479)/$C$556)","v":91.757739232150115}]
[null,{"$f":"+B559+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H560:$H560)>=SUM(H480:$H480),0,SUM(H480:$H480)/$C$556)","v":0},{"$f":"IF(SUM($H560:I560)>=SUM($H480:I480),0,SUM($H480:I480)/$C$556)","v":0},{"$f":"IF(SUM($H560:J560)>=SUM($H480:J480),0,SUM($H480:J480)/$C$556)","v":0},{"$f":"IF(SUM($H560:K560)>=SUM($H480:K480),0,SUM($H480:K480)/$C$556)","v":0},{"$f":"IF(SUM($H560:L560)>=SUM($H480:L480),0,SUM($H480:L480)/$C$556)","v":121.14613140750487}]
[null,{"$f":"+B560+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H561:$H561)>=SUM(H481:$H481),0,SUM(H481:$H481)/$C$556)","v":0},{"$f":"IF(SUM($H561:I561)>=SUM($H481:I481),0,SUM($H481:I481)/$C$556)","v":0},{"$f":"IF(SUM($H561:J561)>=SUM($H481:J481),0,SUM($H481:J481)/$C$556)","v":0},{"$f":"IF(SUM($H561:K561)>=SUM($H481:K481),0,SUM($H481:K481)/$C$556)","v":0},{"$f":"IF(SUM($H561:L561)>=SUM($H481:L481),0,SUM($H481:L481)/$C$556)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D556:D561)","v":0},0,0,0,0,10.283728620898788,97.033925104793198,243.38460015938017,335.1423393915303,456.28847079903517]
[]
["Sistemas"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A564,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H566:$H566)>=SUM(H486:$H486),0,SUM(H486:$H486)/$C$566)","v":109.41760828744533},{"$f":"IF(SUM($H566:I566)>=SUM($H486:I486),0,SUM($H486:I486)/$C$566)","v":109.41760828744533},{"$f":"IF(SUM($H566:J566)>=SUM($H486:J486),0,SUM($H486:J486)/$C$566)","v":109.41760828744533},{"$f":"IF(SUM($H566:K566)>=SUM($H486:K486),0,SUM($H486:K486)/$C$566)","v":109.41760828744533},{"$f":"IF(SUM($H566:L566)>=SUM($H486:L486),0,SUM($H486:L486)/$C$566)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H567:$H567)>=SUM(H487:$H487),0,SUM(H487:$H487)/$C$566)","v":0},{"$f":"IF(SUM($H567:I567)>=SUM($H487:I487),0,SUM($H487:I487)/$C$566)","v":109.56039499477838},{"$f":"IF(SUM($H567:J567)>=SUM($H487:J487),0,SUM($H487:J487)/$C$566)","v":109.56039499477838},{"$f":"IF(SUM($H567:K567)>=SUM($H487:K487),0,SUM($H487:K487)/$C$566)","v":109.56039499477838},{"$f":"IF(SUM($H567:L567)>=SUM($H487:L487),0,SUM($H487:L487)/$C$566)","v":109.56039499477838}]
[null,{"$f":"+B567+1","v":2015},null,{"$f":"+IF(D$2=$B568,D$411,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H568:$H568)>=SUM(H488:$H488),0,SUM(H488:$H488)/$C$566)","v":0},{"$f":"IF(SUM($H568:I568)>=SUM($H488:I488),0,SUM($H488:I488)/$C$566)","v":0},{"$f":"IF(SUM($H568:J568)>=SUM($H488:J488),0,SUM($H488:J488)/$C$566)","v":499.56612101974355},{"$f":"IF(SUM($H568:K568)>=SUM($H488:K488),0,SUM($H488:K488)/$C$566)","v":499.56612101974355},{"$f":"IF(SUM($H568:L568)>=SUM($H488:L488),0,SUM($H488:L488)/$C$566)","v":499.56612101974355}]
[null,{"$f":"+B568+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H569:$H569)>=SUM(H489:$H489),0,SUM(H489:$H489)/$C$566)","v":0},{"$f":"IF(SUM($H569:I569)>=SUM($H489:I489),0,SUM($H489:I489)/$C$566)","v":0},{"$f":"IF(SUM($H569:J569)>=SUM($H489:J489),0,SUM($H489:J489)/$C$566)","v":0},{"$f":"IF(SUM($H569:K569)>=SUM($H489:K489),0,SUM($H489:K489)/$C$566)","v":538.68900380627292},{"$f":"IF(SUM($H569:L569)>=SUM($H489:L489),0,SUM($H489:L489)/$C$566)","v":538.68900380627292}]
[null,{"$f":"+B569+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H570:$H570)>=SUM(H490:$H490),0,SUM(H490:$H490)/$C$566)","v":0},{"$f":"IF(SUM($H570:I570)>=SUM($H490:I490),0,SUM($H490:I490)/$C$566)","v":0},{"$f":"IF(SUM($H570:J570)>=SUM($H490:J490),0,SUM($H490:J490)/$C$566)","v":0},{"$f":"IF(SUM($H570:K570)>=SUM($H490:K490),0,SUM($H490:K490)/$C$566)","v":0},{"$f":"IF(SUM($H570:L570)>=SUM($H490:L490),0,SUM($H490:L490)/$C$566)","v":397.58886748548014}]
[null,{"$f":"+B570+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H571:$H571)>=SUM(H491:$H491),0,SUM(H491:$H491)/$C$566)","v":0},{"$f":"IF(SUM($H571:I571)>=SUM($H491:I491),0,SUM($H491:I491)/$C$566)","v":0},{"$f":"IF(SUM($H571:J571)>=SUM($H491:J491),0,SUM($H491:J491)/$C$566)","v":0},{"$f":"IF(SUM($H571:K571)>=SUM($H491:K491),0,SUM($H491:K491)/$C$566)","v":0},{"$f":"IF(SUM($H571:L571)>=SUM($H491:L491),0,SUM($H491:L491)/$C$566)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D566:D571)","v":0},0,0,0,0,109.41760828744533,218.97800328222371,718.54412430196726,1257.2331281082402,1545.4043873062751]
[]
[]
["Resumen de depreciación"]
["Depreciación"]
["Actividad",null,null,null,null,null,null,null,{"$f":"+I502","v":0},{"$f":"+J502","v":83.433946110339278},{"$f":"+K502","v":101.29157161262478},{"$f":"+L502","v":119.14919711491029},{"$f":"+M502","v":153.43583807929846}]
["Aeronave",null,null,null,null,null,null,null,{"$f":"+I512","v":0},{"$f":"+J512","v":26.061974228606648},{"$f":"+K512","v":147.97108392938682},{"$f":"+L512","v":186.85381736816146},{"$f":"+M512","v":186.85381736816146}]
["Equipos",null,null,null,null,null,null,null,{"$f":"+I522","v":36.348353793595223},{"$f":"+J522","v":206.88609526005285},{"$f":"+K522","v":404.76998322908923},{"$f":"+L522","v":649.95341413193796},{"$f":"+M522","v":856.09887988727553}]
["Estaciones",null,null,null,null,null,null,null,{"$f":"+I532","v":0},{"$f":"+J532","v":0.44265746652480154},{"$f":"+K532","v":0.44265746652480154},{"$f":"+L532","v":0.44265746652480154},{"$f":"+M532","v":0.44265746652480154}]
["Estudios",null,null,null,null,null,null,null,{"$f":"+I542","v":0},{"$f":"+J542","v":0},{"$f":"+K542","v":100.57414682887196},{"$f":"+L542","v":69.628125253260961},{"$f":"+M542","v":0}]
["Obra",null,null,null,null,null,null,null,{"$f":"+I552","v":9.6504608821821556},{"$f":"+J552","v":12.57556650743533},{"$f":"+K552","v":18.426998260341477},{"$f":"+L552","v":90.862727674007076},{"$f":"+M552","v":135.86394393976656}]
["Red",null,null,null,null,null,null,null,{"$f":"+I562","v":10.283728620898788},{"$f":"+J562","v":97.033925104793198},{"$f":"+K562","v":243.38460015938017},{"$f":"+L562","v":335.1423393915303},{"$f":"+M562","v":456.28847079903517}]
["Sistemas",null,null,null,null,null,null,null,{"$f":"+I572","v":109.41760828744533},{"$f":"+J572","v":218.97800328222371},{"$f":"+K572","v":718.54412430196726},{"$f":"+L572","v":1257.2331281082402},{"$f":"+M572","v":1545.4043873062751}]
["Total",null,null,null,null,null,null,null,{"$f":"SUM(I577:I584)","v":165.7001515841215},{"$f":"SUM(J577:J584)","v":645.41216795997582},{"$f":"SUM(K577:K584)","v":1735.4051657881864},{"$f":"SUM(L577:L584)","v":2709.2654065085731},{"$f":"SUM(M577:M584)","v":3334.3879948463373}]
[]
["Programación de la depreciación"]
["Depreciación","SNAR"]
["Actividad",0.5,null,null,null,null,null,{"$f":"+(H577+I577)*$B589","v":0},{"$f":"+(I577+J577)*$B589","v":41.716973055169639},92.362758861482035,110.22038436376754,136.29251759710439,76.717919039649232]
["Aeronave",0.5,null,null,null,null,null,0,13.030987114303324,87.01652907899674,167.41245064877415,186.85381736816146,93.426908684080729]
["Equipos",0.5,null,null,null,null,null,18.174176896797611,121.61722452682403,305.82803924457107,527.36169868051365,753.0261470096068,428.04943994363776]
["Estaciones",0.5,null,null,null,null,null,0,0.22132873326240077,0.44265746652480154,0.44265746652480154,0.44265746652480154,0.22132873326240077]
["Estudios",0.5,null,null,null,null,null,0,0,50.28707341443598,85.101136041066468,34.814062626630481,0]
["Obra",0.5,null,null,null,null,null,4.8252304410910778,11.113013694808743,15.501282383888404,54.644862967174276,113.36333580688682,67.931971969883278]
["Red",0.5,null,null,null,null,null,5.1418643104493942,53.658826862845991,170.20926263208668,289.26346977545523,395.71540509528273,228.14423539951758]
["Sistemas",0.5,null,null,null,null,null,54.708804143722666,164.19780578483451,468.76106379209546,987.88862620510372,1401.3187577072576,772.70219365313756]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H589:H596)","v":82.85007579206075},405.5561597720486,1190.4086668740813,2222.33528614838,3021.8267006774549,1667.1939974231686]
[]
["SNAR internacional"]
["CAPEX","S/. miles"]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$331:$A$338,$A601,H$331:H$338)","v":0},291.91406429978497,62.479269915170171,62.479269915170171,119.96019823712673,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$331:$A$338,$A602,H$331:H$338)","v":0},455.92095156853912,2132.6441662521984,680.20375868277961,0,0]
["Equipos",null,null,null,null,null,null,317.93401190873323,1491.669984125637,1730.8629367743156,2144.5854820040299,1803.1258124250317,0]
["Estaciones",null,null,null,null,null,null,0,3.8718634971134347,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,87.970812040559593,60.90275595191806,0,0]
["Obra",null,null,null,null,null,null,168.82248711803291,51.170986833379771,102.36332479736181,1267.1705678225303,787.23880093114406,0]
["Red",null,null,null,null,null,null,89.95034868399263,758.79194305782653,1280.1090671087015,802.59222531539467,1059.6484177612863,0]
["Sistemas",null,null,null,null,null,null,382.82426075004827,383.323834964247,1747.8542436491568,1884.7352166075318,1391.0618835473317,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H601:H608)","v":959.53110846080699},3436.6636283465277,7144.2838205374637,6902.6692762993544,5161.03511290192,0]
[null,null,null,null,null,null,null,{"$f":"+H609-H339","v":0},0,0,0,0,0]
["Actividad"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B613,D$601,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,291.91406429978497,0,0,0,0]
[null,{"$f":"+B614+1","v":2015},null,0,0,0,0,0,0,62.479269915170171,0,0,0]
[null,{"$f":"+B615+1","v":2016},null,0,0,0,0,0,0,0,62.479269915170171,0,0]
[null,{"$f":"+B616+1","v":2017},null,0,0,0,0,0,0,0,0,119.96019823712673,0]
[null,{"$f":"+B617+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D614:D618)","v":0},0,0,0,0,291.91406429978497,62.479269915170171,62.479269915170171,119.96019823712673,0]
[]
["Aeronave"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B623,D$602,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,455.92095156853912,0,0,0,0]
[null,{"$f":"+B624+1","v":2015},null,0,0,0,0,0,0,2132.6441662521984,0,0,0]
[null,{"$f":"+B625+1","v":2016},null,0,0,0,0,0,0,0,680.20375868277961,0,0]
[null,{"$f":"+B626+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B627+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D624:D628)","v":0},0,0,0,0,455.92095156853912,2132.6441662521984,680.20375868277961,0,0]
[]
["Equipos"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B633,D$603,0)","v":0},0,0,0,317.93401190873323,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,1491.669984125637,0,0,0,0]
[null,{"$f":"+B634+1","v":2015},null,0,0,0,0,0,0,1730.8629367743156,0,0,0]
[null,{"$f":"+B635+1","v":2016},null,0,0,0,0,0,0,0,2144.5854820040299,0,0]
[null,{"$f":"+B636+1","v":2017},null,0,0,0,0,0,0,0,0,1803.1258124250317,0]
[null,{"$f":"+B637+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D634:D638)","v":0},0,0,0,0,1491.669984125637,1730.8629367743156,2144.5854820040299,1803.1258124250317,0]
[]
["Estaciones"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B643,D$604,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,3.8718634971134347,0,0,0,0]
[null,{"$f":"+B644+1","v":2015},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B645+1","v":2016},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B646+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B647+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D644:D648)","v":0},0,0,0,0,3.8718634971134347,0,0,0,0]
[]
["Estudios"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B653,D$605,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B654+1","v":2015},null,0,0,0,0,0,0,87.970812040559593,0,0,0]
[null,{"$f":"+B655+1","v":2016},null,0,0,0,0,0,0,0,60.90275595191806,0,0]
[null,{"$f":"+B656+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B657+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D654:D658)","v":0},0,0,0,0,0,87.970812040559593,60.90275595191806,0,0]
[]
["Obra"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B663,D$606,0)","v":0},0,0,0,168.82248711803291,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,51.170986833379771,0,0,0,0]
[null,{"$f":"+B664+1","v":2015},null,0,0,0,0,0,0,102.36332479736181,0,0,0]
[null,{"$f":"+B665+1","v":2016},null,0,0,0,0,0,0,0,1267.1705678225303,0,0]
[null,{"$f":"+B666+1","v":2017},null,0,0,0,0,0,0,0,0,787.23880093114406,0]
[null,{"$f":"+B667+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D664:D668)","v":0},0,0,0,0,51.170986833379771,102.36332479736181,1267.1705678225303,787.23880093114406,0]
[]
["Red"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B673,D$607,0)","v":0},0,0,0,89.95034868399263,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,758.79194305782653,0,0,0,0]
[null,{"$f":"+B674+1","v":2015},null,0,0,0,0,0,0,1280.1090671087015,0,0,0]
[null,{"$f":"+B675+1","v":2016},null,0,0,0,0,0,0,0,802.59222531539467,0,0]
[null,{"$f":"+B676+1","v":2017},null,0,0,0,0,0,0,0,0,1059.6484177612863,0]
[null,{"$f":"+B677+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D674:D678)","v":0},0,0,0,0,758.79194305782653,1280.1090671087015,802.59222531539467,1059.6484177612863,0]
[]
["Sistemas"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B683,D$608,0)","v":0},0,0,0,382.82426075004827,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,383.323834964247,0,0,0,0]
[null,{"$f":"+B684+1","v":2015},null,0,0,0,0,0,0,1747.8542436491568,0,0,0]
[null,{"$f":"+B685+1","v":2016},null,0,0,0,0,0,0,0,1884.7352166075318,0,0]
[null,{"$f":"+B686+1","v":2017},null,0,0,0,0,0,0,0,0,1391.0618835473317,0]
[null,{"$f":"+B687+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D684:D688)","v":0},0,0,0,0,383.323834964247,1747.8542436491568,1884.7352166075318,1391.0618835473317,0]
[]
["Actividad"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A691,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H693:$H693)>=SUM(H613:$H613),0,SUM(H613:$H613)/$C$693)","v":0},{"$f":"IF(SUM($H693:I693)>=SUM($H613:I613),0,SUM($H613:I613)/$C$693)","v":0},{"$f":"IF(SUM($H693:J693)>=SUM($H613:J613),0,SUM($H613:J613)/$C$693)","v":0},{"$f":"IF(SUM($H693:K693)>=SUM($H613:K613),0,SUM($H613:K613)/$C$693)","v":0},{"$f":"IF(SUM($H693:L693)>=SUM($H613:L613),0,SUM($H613:L613)/$C$693)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H694:$H694)>=SUM(H614:$H614),0,SUM(H614:$H614)/$C$693)","v":0},{"$f":"IF(SUM($H694:I694)>=SUM($H614:I614),0,SUM($H614:I614)/$C$693)","v":72.978516074946242},{"$f":"IF(SUM($H694:J694)>=SUM($H614:J614),0,SUM($H614:J614)/$C$693)","v":72.978516074946242},{"$f":"IF(SUM($H694:K694)>=SUM($H614:K614),0,SUM($H614:K614)/$C$693)","v":72.978516074946242},{"$f":"IF(SUM($H694:L694)>=SUM($H614:L614),0,SUM($H614:L614)/$C$693)","v":72.978516074946242}]
[null,{"$f":"+B694+1","v":2015},null,{"$f":"+IF(D$2=$B695,D$601,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H695:$H695)>=SUM(H615:$H615),0,SUM(H615:$H615)/$C$693)","v":0},{"$f":"IF(SUM($H695:I695)>=SUM($H615:I615),0,SUM($H615:I615)/$C$693)","v":0},{"$f":"IF(SUM($H695:J695)>=SUM($H615:J615),0,SUM($H615:J615)/$C$693)","v":15.619817478792543},{"$f":"IF(SUM($H695:K695)>=SUM($H615:K615),0,SUM($H615:K615)/$C$693)","v":15.619817478792543},{"$f":"IF(SUM($H695:L695)>=SUM($H615:L615),0,SUM($H615:L615)/$C$693)","v":15.619817478792543}]
[null,{"$f":"+B695+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H696:$H696)>=SUM(H616:$H616),0,SUM(H616:$H616)/$C$693)","v":0},{"$f":"IF(SUM($H696:I696)>=SUM($H616:I616),0,SUM($H616:I616)/$C$693)","v":0},{"$f":"IF(SUM($H696:J696)>=SUM($H616:J616),0,SUM($H616:J616)/$C$693)","v":0},{"$f":"IF(SUM($H696:K696)>=SUM($H616:K616),0,SUM($H616:K616)/$C$693)","v":15.619817478792543},{"$f":"IF(SUM($H696:L696)>=SUM($H616:L616),0,SUM($H616:L616)/$C$693)","v":15.619817478792543}]
[null,{"$f":"+B696+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H697:$H697)>=SUM(H617:$H617),0,SUM(H617:$H617)/$C$693)","v":0},{"$f":"IF(SUM($H697:I697)>=SUM($H617:I617),0,SUM($H617:I617)/$C$693)","v":0},{"$f":"IF(SUM($H697:J697)>=SUM($H617:J617),0,SUM($H617:J617)/$C$693)","v":0},{"$f":"IF(SUM($H697:K697)>=SUM($H617:K617),0,SUM($H617:K617)/$C$693)","v":0},{"$f":"IF(SUM($H697:L697)>=SUM($H617:L617),0,SUM($H617:L617)/$C$693)","v":29.990049559281683}]
[null,{"$f":"+B697+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H698:$H698)>=SUM(H618:$H618),0,SUM(H618:$H618)/$C$693)","v":0},{"$f":"IF(SUM($H698:I698)>=SUM($H618:I618),0,SUM($H618:I618)/$C$693)","v":0},{"$f":"IF(SUM($H698:J698)>=SUM($H618:J618),0,SUM($H618:J618)/$C$693)","v":0},{"$f":"IF(SUM($H698:K698)>=SUM($H618:K618),0,SUM($H618:K618)/$C$693)","v":0},{"$f":"IF(SUM($H698:L698)>=SUM($H618:L618),0,SUM($H618:L618)/$C$693)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D693:D698)","v":0},0,0,0,0,0,72.978516074946242,88.598333553738783,104.21815103253132,134.20820059181301]
[]
["Aeronave"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A701,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H703:$H703)>=SUM(H623:$H623),0,SUM(H623:$H623)/$C$703)","v":0},{"$f":"IF(SUM($H703:I703)>=SUM($H623:I623),0,SUM($H623:I623)/$C$703)","v":0},{"$f":"IF(SUM($H703:J703)>=SUM($H623:J623),0,SUM($H623:J623)/$C$703)","v":0},{"$f":"IF(SUM($H703:K703)>=SUM($H623:K623),0,SUM($H623:K623)/$C$703)","v":0},{"$f":"IF(SUM($H703:L703)>=SUM($H623:L623),0,SUM($H623:L623)/$C$703)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H704:$H704)>=SUM(H624:$H624),0,SUM(H624:$H624)/$C$703)","v":0},{"$f":"IF(SUM($H704:I704)>=SUM($H624:I624),0,SUM($H624:I624)/$C$703)","v":22.796047578426958},{"$f":"IF(SUM($H704:J704)>=SUM($H624:J624),0,SUM($H624:J624)/$C$703)","v":22.796047578426958},{"$f":"IF(SUM($H704:K704)>=SUM($H624:K624),0,SUM($H624:K624)/$C$703)","v":22.796047578426958},{"$f":"IF(SUM($H704:L704)>=SUM($H624:L624),0,SUM($H624:L624)/$C$703)","v":22.796047578426958}]
[null,{"$f":"+B704+1","v":2015},null,{"$f":"+IF(D$2=$B705,D$602,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H705:$H705)>=SUM(H625:$H625),0,SUM(H625:$H625)/$C$703)","v":0},{"$f":"IF(SUM($H705:I705)>=SUM($H625:I625),0,SUM($H625:I625)/$C$703)","v":0},{"$f":"IF(SUM($H705:J705)>=SUM($H625:J625),0,SUM($H625:J625)/$C$703)","v":106.63220831260992},{"$f":"IF(SUM($H705:K705)>=SUM($H625:K625),0,SUM($H625:K625)/$C$703)","v":106.63220831260992},{"$f":"IF(SUM($H705:L705)>=SUM($H625:L625),0,SUM($H625:L625)/$C$703)","v":106.63220831260992}]
[null,{"$f":"+B705+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H706:$H706)>=SUM(H626:$H626),0,SUM(H626:$H626)/$C$703)","v":0},{"$f":"IF(SUM($H706:I706)>=SUM($H626:I626),0,SUM($H626:I626)/$C$703)","v":0},{"$f":"IF(SUM($H706:J706)>=SUM($H626:J626),0,SUM($H626:J626)/$C$703)","v":0},{"$f":"IF(SUM($H706:K706)>=SUM($H626:K626),0,SUM($H626:K626)/$C$703)","v":34.010187934138983},{"$f":"IF(SUM($H706:L706)>=SUM($H626:L626),0,SUM($H626:L626)/$C$703)","v":34.010187934138983}]
[null,{"$f":"+B706+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H707:$H707)>=SUM(H627:$H627),0,SUM(H627:$H627)/$C$703)","v":0},{"$f":"IF(SUM($H707:I707)>=SUM($H627:I627),0,SUM($H627:I627)/$C$703)","v":0},{"$f":"IF(SUM($H707:J707)>=SUM($H627:J627),0,SUM($H627:J627)/$C$703)","v":0},{"$f":"IF(SUM($H707:K707)>=SUM($H627:K627),0,SUM($H627:K627)/$C$703)","v":0},{"$f":"IF(SUM($H707:L707)>=SUM($H627:L627),0,SUM($H627:L627)/$C$703)","v":0}]
[null,{"$f":"+B707+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H708:$H708)>=SUM(H628:$H628),0,SUM(H628:$H628)/$C$703)","v":0},{"$f":"IF(SUM($H708:I708)>=SUM($H628:I628),0,SUM($H628:I628)/$C$703)","v":0},{"$f":"IF(SUM($H708:J708)>=SUM($H628:J628),0,SUM($H628:J628)/$C$703)","v":0},{"$f":"IF(SUM($H708:K708)>=SUM($H628:K628),0,SUM($H628:K628)/$C$703)","v":0},{"$f":"IF(SUM($H708:L708)>=SUM($H628:L628),0,SUM($H628:L628)/$C$703)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D703:D708)","v":0},0,0,0,0,0,22.796047578426958,129.42825589103688,163.43844382517585,163.43844382517585]
[]
["Equipos"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A711,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H713:$H713)>=SUM(H633:$H633),0,SUM(H633:$H633)/$C$713)","v":31.793401190873322},{"$f":"IF(SUM($H713:I713)>=SUM($H633:I633),0,SUM($H633:I633)/$C$713)","v":31.793401190873322},{"$f":"IF(SUM($H713:J713)>=SUM($H633:J633),0,SUM($H633:J633)/$C$713)","v":31.793401190873322},{"$f":"IF(SUM($H713:K713)>=SUM($H633:K633),0,SUM($H633:K633)/$C$713)","v":31.793401190873322},{"$f":"IF(SUM($H713:L713)>=SUM($H633:L633),0,SUM($H633:L633)/$C$713)","v":31.793401190873322}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H714:$H714)>=SUM(H634:$H634),0,SUM(H634:$H634)/$C$713)","v":0},{"$f":"IF(SUM($H714:I714)>=SUM($H634:I634),0,SUM($H634:I634)/$C$713)","v":149.16699841256371},{"$f":"IF(SUM($H714:J714)>=SUM($H634:J634),0,SUM($H634:J634)/$C$713)","v":149.16699841256371},{"$f":"IF(SUM($H714:K714)>=SUM($H634:K634),0,SUM($H634:K634)/$C$713)","v":149.16699841256371},{"$f":"IF(SUM($H714:L714)>=SUM($H634:L634),0,SUM($H634:L634)/$C$713)","v":149.16699841256371}]
[null,{"$f":"+B714+1","v":2015},null,{"$f":"+IF(D$2=$B715,D$603,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H715:$H715)>=SUM(H635:$H635),0,SUM(H635:$H635)/$C$713)","v":0},{"$f":"IF(SUM($H715:I715)>=SUM($H635:I635),0,SUM($H635:I635)/$C$713)","v":0},{"$f":"IF(SUM($H715:J715)>=SUM($H635:J635),0,SUM($H635:J635)/$C$713)","v":173.08629367743157},{"$f":"IF(SUM($H715:K715)>=SUM($H635:K635),0,SUM($H635:K635)/$C$713)","v":173.08629367743157},{"$f":"IF(SUM($H715:L715)>=SUM($H635:L635),0,SUM($H635:L635)/$C$713)","v":173.08629367743157}]
[null,{"$f":"+B715+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H716:$H716)>=SUM(H636:$H636),0,SUM(H636:$H636)/$C$713)","v":0},{"$f":"IF(SUM($H716:I716)>=SUM($H636:I636),0,SUM($H636:I636)/$C$713)","v":0},{"$f":"IF(SUM($H716:J716)>=SUM($H636:J636),0,SUM($H636:J636)/$C$713)","v":0},{"$f":"IF(SUM($H716:K716)>=SUM($H636:K636),0,SUM($H636:K636)/$C$713)","v":214.45854820040299},{"$f":"IF(SUM($H716:L716)>=SUM($H636:L636),0,SUM($H636:L636)/$C$713)","v":214.45854820040299}]
[null,{"$f":"+B716+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H717:$H717)>=SUM(H637:$H637),0,SUM(H637:$H637)/$C$713)","v":0},{"$f":"IF(SUM($H717:I717)>=SUM($H637:I637),0,SUM($H637:I637)/$C$713)","v":0},{"$f":"IF(SUM($H717:J717)>=SUM($H637:J637),0,SUM($H637:J637)/$C$713)","v":0},{"$f":"IF(SUM($H717:K717)>=SUM($H637:K637),0,SUM($H637:K637)/$C$713)","v":0},{"$f":"IF(SUM($H717:L717)>=SUM($H637:L637),0,SUM($H637:L637)/$C$713)","v":180.31258124250317}]
[null,{"$f":"+B717+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H718:$H718)>=SUM(H638:$H638),0,SUM(H638:$H638)/$C$713)","v":0},{"$f":"IF(SUM($H718:I718)>=SUM($H638:I638),0,SUM($H638:I638)/$C$713)","v":0},{"$f":"IF(SUM($H718:J718)>=SUM($H638:J638),0,SUM($H638:J638)/$C$713)","v":0},{"$f":"IF(SUM($H718:K718)>=SUM($H638:K638),0,SUM($H638:K638)/$C$713)","v":0},{"$f":"IF(SUM($H718:L718)>=SUM($H638:L638),0,SUM($H638:L638)/$C$713)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D713:D718)","v":0},0,0,0,0,31.793401190873322,180.96039960343703,354.04669328086857,568.50524148127158,748.81782272377473]
[]
["Estaciones"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A721,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H723:$H723)>=SUM(H643:$H643),0,SUM(H643:$H643)/$C$723)","v":0},{"$f":"IF(SUM($H723:I723)>=SUM($H643:I643),0,SUM($H643:I643)/$C$723)","v":0},{"$f":"IF(SUM($H723:J723)>=SUM($H643:J643),0,SUM($H643:J643)/$C$723)","v":0},{"$f":"IF(SUM($H723:K723)>=SUM($H643:K643),0,SUM($H643:K643)/$C$723)","v":0},{"$f":"IF(SUM($H723:L723)>=SUM($H643:L643),0,SUM($H643:L643)/$C$723)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H724:$H724)>=SUM(H644:$H644),0,SUM(H644:$H644)/$C$723)","v":0},{"$f":"IF(SUM($H724:I724)>=SUM($H644:I644),0,SUM($H644:I644)/$C$723)","v":0.38718634971134347},{"$f":"IF(SUM($H724:J724)>=SUM($H644:J644),0,SUM($H644:J644)/$C$723)","v":0.38718634971134347},{"$f":"IF(SUM($H724:K724)>=SUM($H644:K644),0,SUM($H644:K644)/$C$723)","v":0.38718634971134347},{"$f":"IF(SUM($H724:L724)>=SUM($H644:L644),0,SUM($H644:L644)/$C$723)","v":0.38718634971134347}]
[null,{"$f":"+B724+1","v":2015},null,{"$f":"+IF(D$2=$B725,D$604,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H725:$H725)>=SUM(H645:$H645),0,SUM(H645:$H645)/$C$723)","v":0},{"$f":"IF(SUM($H725:I725)>=SUM($H645:I645),0,SUM($H645:I645)/$C$723)","v":0},{"$f":"IF(SUM($H725:J725)>=SUM($H645:J645),0,SUM($H645:J645)/$C$723)","v":0},{"$f":"IF(SUM($H725:K725)>=SUM($H645:K645),0,SUM($H645:K645)/$C$723)","v":0},{"$f":"IF(SUM($H725:L725)>=SUM($H645:L645),0,SUM($H645:L645)/$C$723)","v":0}]
[null,{"$f":"+B725+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H726:$H726)>=SUM(H646:$H646),0,SUM(H646:$H646)/$C$723)","v":0},{"$f":"IF(SUM($H726:I726)>=SUM($H646:I646),0,SUM($H646:I646)/$C$723)","v":0},{"$f":"IF(SUM($H726:J726)>=SUM($H646:J646),0,SUM($H646:J646)/$C$723)","v":0},{"$f":"IF(SUM($H726:K726)>=SUM($H646:K646),0,SUM($H646:K646)/$C$723)","v":0},{"$f":"IF(SUM($H726:L726)>=SUM($H646:L646),0,SUM($H646:L646)/$C$723)","v":0}]
[null,{"$f":"+B726+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H727:$H727)>=SUM(H647:$H647),0,SUM(H647:$H647)/$C$723)","v":0},{"$f":"IF(SUM($H727:I727)>=SUM($H647:I647),0,SUM($H647:I647)/$C$723)","v":0},{"$f":"IF(SUM($H727:J727)>=SUM($H647:J647),0,SUM($H647:J647)/$C$723)","v":0},{"$f":"IF(SUM($H727:K727)>=SUM($H647:K647),0,SUM($H647:K647)/$C$723)","v":0},{"$f":"IF(SUM($H727:L727)>=SUM($H647:L647),0,SUM($H647:L647)/$C$723)","v":0}]
[null,{"$f":"+B727+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H728:$H728)>=SUM(H648:$H648),0,SUM(H648:$H648)/$C$723)","v":0},{"$f":"IF(SUM($H728:I728)>=SUM($H648:I648),0,SUM($H648:I648)/$C$723)","v":0},{"$f":"IF(SUM($H728:J728)>=SUM($H648:J648),0,SUM($H648:J648)/$C$723)","v":0},{"$f":"IF(SUM($H728:K728)>=SUM($H648:K648),0,SUM($H648:K648)/$C$723)","v":0},{"$f":"IF(SUM($H728:L728)>=SUM($H648:L648),0,SUM($H648:L648)/$C$723)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D723:D728)","v":0},0,0,0,0,0,0.38718634971134347,0.38718634971134347,0.38718634971134347,0.38718634971134347]
[]
["Estudios"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A731,$A$21:$B$29,2,0)","v":1},0,0,0,0,0,{"$f":"IF(SUM(H733:$H733)>=SUM(H653:$H653),0,SUM(H653:$H653)/$C$733)","v":0},{"$f":"IF(SUM($H733:I733)>=SUM($H653:I653),0,SUM($H653:I653)/$C$733)","v":0},{"$f":"IF(SUM($H733:J733)>=SUM($H653:J653),0,SUM($H653:J653)/$C$733)","v":0},{"$f":"IF(SUM($H733:K733)>=SUM($H653:K653),0,SUM($H653:K653)/$C$733)","v":0},{"$f":"IF(SUM($H733:L733)>=SUM($H653:L653),0,SUM($H653:L653)/$C$733)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H734:$H734)>=SUM(H654:$H654),0,SUM(H654:$H654)/$C$733)","v":0},{"$f":"IF(SUM($H734:I734)>=SUM($H654:I654),0,SUM($H654:I654)/$C$733)","v":0},{"$f":"IF(SUM($H734:J734)>=SUM($H654:J654),0,SUM($H654:J654)/$C$733)","v":0},{"$f":"IF(SUM($H734:K734)>=SUM($H654:K654),0,SUM($H654:K654)/$C$733)","v":0},{"$f":"IF(SUM($H734:L734)>=SUM($H654:L654),0,SUM($H654:L654)/$C$733)","v":0}]
[null,{"$f":"+B734+1","v":2015},null,{"$f":"+IF(D$2=$B735,D$605,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H735:$H735)>=SUM(H655:$H655),0,SUM(H655:$H655)/$C$733)","v":0},{"$f":"IF(SUM($H735:I735)>=SUM($H655:I655),0,SUM($H655:I655)/$C$733)","v":0},{"$f":"IF(SUM($H735:J735)>=SUM($H655:J655),0,SUM($H655:J655)/$C$733)","v":87.970812040559593},{"$f":"IF(SUM($H735:K735)>=SUM($H655:K655),0,SUM($H655:K655)/$C$733)","v":0},{"$f":"IF(SUM($H735:L735)>=SUM($H655:L655),0,SUM($H655:L655)/$C$733)","v":0}]
[null,{"$f":"+B735+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H736:$H736)>=SUM(H656:$H656),0,SUM(H656:$H656)/$C$733)","v":0},{"$f":"IF(SUM($H736:I736)>=SUM($H656:I656),0,SUM($H656:I656)/$C$733)","v":0},{"$f":"IF(SUM($H736:J736)>=SUM($H656:J656),0,SUM($H656:J656)/$C$733)","v":0},{"$f":"IF(SUM($H736:K736)>=SUM($H656:K656),0,SUM($H656:K656)/$C$733)","v":60.90275595191806},{"$f":"IF(SUM($H736:L736)>=SUM($H656:L656),0,SUM($H656:L656)/$C$733)","v":0}]
[null,{"$f":"+B736+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H737:$H737)>=SUM(H657:$H657),0,SUM(H657:$H657)/$C$733)","v":0},{"$f":"IF(SUM($H737:I737)>=SUM($H657:I657),0,SUM($H657:I657)/$C$733)","v":0},{"$f":"IF(SUM($H737:J737)>=SUM($H657:J657),0,SUM($H657:J657)/$C$733)","v":0},{"$f":"IF(SUM($H737:K737)>=SUM($H657:K657),0,SUM($H657:K657)/$C$733)","v":0},{"$f":"IF(SUM($H737:L737)>=SUM($H657:L657),0,SUM($H657:L657)/$C$733)","v":0}]
[null,{"$f":"+B737+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H738:$H738)>=SUM(H658:$H658),0,SUM(H658:$H658)/$C$733)","v":0},{"$f":"IF(SUM($H738:I738)>=SUM($H658:I658),0,SUM($H658:I658)/$C$733)","v":0},{"$f":"IF(SUM($H738:J738)>=SUM($H658:J658),0,SUM($H658:J658)/$C$733)","v":0},{"$f":"IF(SUM($H738:K738)>=SUM($H658:K658),0,SUM($H658:K658)/$C$733)","v":0},{"$f":"IF(SUM($H738:L738)>=SUM($H658:L658),0,SUM($H658:L658)/$C$733)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D733:D738)","v":0},0,0,0,0,0,0,87.970812040559593,60.90275595191806,0]
[]
["Obra"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A741,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H743:$H743)>=SUM(H663:$H663),0,SUM(H663:$H663)/$C$743)","v":8.4411243559016462},{"$f":"IF(SUM($H743:I743)>=SUM($H663:I663),0,SUM($H663:I663)/$C$743)","v":8.4411243559016462},{"$f":"IF(SUM($H743:J743)>=SUM($H663:J663),0,SUM($H663:J663)/$C$743)","v":8.4411243559016462},{"$f":"IF(SUM($H743:K743)>=SUM($H663:K663),0,SUM($H663:K663)/$C$743)","v":8.4411243559016462},{"$f":"IF(SUM($H743:L743)>=SUM($H663:L663),0,SUM($H663:L663)/$C$743)","v":8.4411243559016462}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H744:$H744)>=SUM(H664:$H664),0,SUM(H664:$H664)/$C$743)","v":0},{"$f":"IF(SUM($H744:I744)>=SUM($H664:I664),0,SUM($H664:I664)/$C$743)","v":2.5585493416689884},{"$f":"IF(SUM($H744:J744)>=SUM($H664:J664),0,SUM($H664:J664)/$C$743)","v":2.5585493416689884},{"$f":"IF(SUM($H744:K744)>=SUM($H664:K664),0,SUM($H664:K664)/$C$743)","v":2.5585493416689884},{"$f":"IF(SUM($H744:L744)>=SUM($H664:L664),0,SUM($H664:L664)/$C$743)","v":2.5585493416689884}]
[null,{"$f":"+B744+1","v":2015},null,{"$f":"+IF(D$2=$B745,D$606,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H745:$H745)>=SUM(H665:$H665),0,SUM(H665:$H665)/$C$743)","v":0},{"$f":"IF(SUM($H745:I745)>=SUM($H665:I665),0,SUM($H665:I665)/$C$743)","v":0},{"$f":"IF(SUM($H745:J745)>=SUM($H665:J665),0,SUM($H665:J665)/$C$743)","v":5.1181662398680903},{"$f":"IF(SUM($H745:K745)>=SUM($H665:K665),0,SUM($H665:K665)/$C$743)","v":5.1181662398680903},{"$f":"IF(SUM($H745:L745)>=SUM($H665:L665),0,SUM($H665:L665)/$C$743)","v":5.1181662398680903}]
[null,{"$f":"+B745+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H746:$H746)>=SUM(H666:$H666),0,SUM(H666:$H666)/$C$743)","v":0},{"$f":"IF(SUM($H746:I746)>=SUM($H666:I666),0,SUM($H666:I666)/$C$743)","v":0},{"$f":"IF(SUM($H746:J746)>=SUM($H666:J666),0,SUM($H666:J666)/$C$743)","v":0},{"$f":"IF(SUM($H746:K746)>=SUM($H666:K666),0,SUM($H666:K666)/$C$743)","v":63.358528391126512},{"$f":"IF(SUM($H746:L746)>=SUM($H666:L666),0,SUM($H666:L666)/$C$743)","v":63.358528391126512}]
[null,{"$f":"+B746+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H747:$H747)>=SUM(H667:$H667),0,SUM(H667:$H667)/$C$743)","v":0},{"$f":"IF(SUM($H747:I747)>=SUM($H667:I667),0,SUM($H667:I667)/$C$743)","v":0},{"$f":"IF(SUM($H747:J747)>=SUM($H667:J667),0,SUM($H667:J667)/$C$743)","v":0},{"$f":"IF(SUM($H747:K747)>=SUM($H667:K667),0,SUM($H667:K667)/$C$743)","v":0},{"$f":"IF(SUM($H747:L747)>=SUM($H667:L667),0,SUM($H667:L667)/$C$743)","v":39.361940046557201}]
[null,{"$f":"+B747+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H748:$H748)>=SUM(H668:$H668),0,SUM(H668:$H668)/$C$743)","v":0},{"$f":"IF(SUM($H748:I748)>=SUM($H668:I668),0,SUM($H668:I668)/$C$743)","v":0},{"$f":"IF(SUM($H748:J748)>=SUM($H668:J668),0,SUM($H668:J668)/$C$743)","v":0},{"$f":"IF(SUM($H748:K748)>=SUM($H668:K668),0,SUM($H668:K668)/$C$743)","v":0},{"$f":"IF(SUM($H748:L748)>=SUM($H668:L668),0,SUM($H668:L668)/$C$743)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D743:D748)","v":0},0,0,0,0,8.4411243559016462,10.999673697570636,16.117839937438724,79.476368328565229,118.83830837512244]
[]
["Red"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A751,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H753:$H753)>=SUM(H673:$H673),0,SUM(H673:$H673)/$C$753)","v":8.9950348683992623},{"$f":"IF(SUM($H753:I753)>=SUM($H673:I673),0,SUM($H673:I673)/$C$753)","v":8.9950348683992623},{"$f":"IF(SUM($H753:J753)>=SUM($H673:J673),0,SUM($H673:J673)/$C$753)","v":8.9950348683992623},{"$f":"IF(SUM($H753:K753)>=SUM($H673:K673),0,SUM($H673:K673)/$C$753)","v":8.9950348683992623},{"$f":"IF(SUM($H753:L753)>=SUM($H673:L673),0,SUM($H673:L673)/$C$753)","v":8.9950348683992623}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H754:$H754)>=SUM(H674:$H674),0,SUM(H674:$H674)/$C$753)","v":0},{"$f":"IF(SUM($H754:I754)>=SUM($H674:I674),0,SUM($H674:I674)/$C$753)","v":75.879194305782647},{"$f":"IF(SUM($H754:J754)>=SUM($H674:J674),0,SUM($H674:J674)/$C$753)","v":75.879194305782647},{"$f":"IF(SUM($H754:K754)>=SUM($H674:K674),0,SUM($H674:K674)/$C$753)","v":75.879194305782647},{"$f":"IF(SUM($H754:L754)>=SUM($H674:L674),0,SUM($H674:L674)/$C$753)","v":75.879194305782647}]
[null,{"$f":"+B754+1","v":2015},null,{"$f":"+IF(D$2=$B755,D$607,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H755:$H755)>=SUM(H675:$H675),0,SUM(H675:$H675)/$C$753)","v":0},{"$f":"IF(SUM($H755:I755)>=SUM($H675:I675),0,SUM($H675:I675)/$C$753)","v":0},{"$f":"IF(SUM($H755:J755)>=SUM($H675:J675),0,SUM($H675:J675)/$C$753)","v":128.01090671087016},{"$f":"IF(SUM($H755:K755)>=SUM($H675:K675),0,SUM($H675:K675)/$C$753)","v":128.01090671087016},{"$f":"IF(SUM($H755:L755)>=SUM($H675:L675),0,SUM($H675:L675)/$C$753)","v":128.01090671087016}]
[null,{"$f":"+B755+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H756:$H756)>=SUM(H676:$H676),0,SUM(H676:$H676)/$C$753)","v":0},{"$f":"IF(SUM($H756:I756)>=SUM($H676:I676),0,SUM($H676:I676)/$C$753)","v":0},{"$f":"IF(SUM($H756:J756)>=SUM($H676:J676),0,SUM($H676:J676)/$C$753)","v":0},{"$f":"IF(SUM($H756:K756)>=SUM($H676:K676),0,SUM($H676:K676)/$C$753)","v":80.259222531539464},{"$f":"IF(SUM($H756:L756)>=SUM($H676:L676),0,SUM($H676:L676)/$C$753)","v":80.259222531539464}]
[null,{"$f":"+B756+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H757:$H757)>=SUM(H677:$H677),0,SUM(H677:$H677)/$C$753)","v":0},{"$f":"IF(SUM($H757:I757)>=SUM($H677:I677),0,SUM($H677:I677)/$C$753)","v":0},{"$f":"IF(SUM($H757:J757)>=SUM($H677:J677),0,SUM($H677:J677)/$C$753)","v":0},{"$f":"IF(SUM($H757:K757)>=SUM($H677:K677),0,SUM($H677:K677)/$C$753)","v":0},{"$f":"IF(SUM($H757:L757)>=SUM($H677:L677),0,SUM($H677:L677)/$C$753)","v":105.96484177612862}]
[null,{"$f":"+B757+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H758:$H758)>=SUM(H678:$H678),0,SUM(H678:$H678)/$C$753)","v":0},{"$f":"IF(SUM($H758:I758)>=SUM($H678:I678),0,SUM($H678:I678)/$C$753)","v":0},{"$f":"IF(SUM($H758:J758)>=SUM($H678:J678),0,SUM($H678:J678)/$C$753)","v":0},{"$f":"IF(SUM($H758:K758)>=SUM($H678:K678),0,SUM($H678:K678)/$C$753)","v":0},{"$f":"IF(SUM($H758:L758)>=SUM($H678:L678),0,SUM($H678:L678)/$C$753)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D753:D758)","v":0},0,0,0,0,8.9950348683992623,84.874229174181906,212.88513588505208,293.14435841659156,399.10920019272021]
[]
["Sistemas"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A761,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H763:$H763)>=SUM(H683:$H683),0,SUM(H683:$H683)/$C$763)","v":95.706065187512067},{"$f":"IF(SUM($H763:I763)>=SUM($H683:I683),0,SUM($H683:I683)/$C$763)","v":95.706065187512067},{"$f":"IF(SUM($H763:J763)>=SUM($H683:J683),0,SUM($H683:J683)/$C$763)","v":95.706065187512067},{"$f":"IF(SUM($H763:K763)>=SUM($H683:K683),0,SUM($H683:K683)/$C$763)","v":95.706065187512067},{"$f":"IF(SUM($H763:L763)>=SUM($H683:L683),0,SUM($H683:L683)/$C$763)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H764:$H764)>=SUM(H684:$H684),0,SUM(H684:$H684)/$C$763)","v":0},{"$f":"IF(SUM($H764:I764)>=SUM($H684:I684),0,SUM($H684:I684)/$C$763)","v":95.83095874106175},{"$f":"IF(SUM($H764:J764)>=SUM($H684:J684),0,SUM($H684:J684)/$C$763)","v":95.83095874106175},{"$f":"IF(SUM($H764:K764)>=SUM($H684:K684),0,SUM($H684:K684)/$C$763)","v":95.83095874106175},{"$f":"IF(SUM($H764:L764)>=SUM($H684:L684),0,SUM($H684:L684)/$C$763)","v":95.83095874106175}]
[null,{"$f":"+B764+1","v":2015},null,{"$f":"+IF(D$2=$B765,D$608,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H765:$H765)>=SUM(H685:$H685),0,SUM(H685:$H685)/$C$763)","v":0},{"$f":"IF(SUM($H765:I765)>=SUM($H685:I685),0,SUM($H685:I685)/$C$763)","v":0},{"$f":"IF(SUM($H765:J765)>=SUM($H685:J685),0,SUM($H685:J685)/$C$763)","v":436.96356091228921},{"$f":"IF(SUM($H765:K765)>=SUM($H685:K685),0,SUM($H685:K685)/$C$763)","v":436.96356091228921},{"$f":"IF(SUM($H765:L765)>=SUM($H685:L685),0,SUM($H685:L685)/$C$763)","v":436.96356091228921}]
[null,{"$f":"+B765+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H766:$H766)>=SUM(H686:$H686),0,SUM(H686:$H686)/$C$763)","v":0},{"$f":"IF(SUM($H766:I766)>=SUM($H686:I686),0,SUM($H686:I686)/$C$763)","v":0},{"$f":"IF(SUM($H766:J766)>=SUM($H686:J686),0,SUM($H686:J686)/$C$763)","v":0},{"$f":"IF(SUM($H766:K766)>=SUM($H686:K686),0,SUM($H686:K686)/$C$763)","v":471.18380415188295},{"$f":"IF(SUM($H766:L766)>=SUM($H686:L686),0,SUM($H686:L686)/$C$763)","v":471.18380415188295}]
[null,{"$f":"+B766+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H767:$H767)>=SUM(H687:$H687),0,SUM(H687:$H687)/$C$763)","v":0},{"$f":"IF(SUM($H767:I767)>=SUM($H687:I687),0,SUM($H687:I687)/$C$763)","v":0},{"$f":"IF(SUM($H767:J767)>=SUM($H687:J687),0,SUM($H687:J687)/$C$763)","v":0},{"$f":"IF(SUM($H767:K767)>=SUM($H687:K687),0,SUM($H687:K687)/$C$763)","v":0},{"$f":"IF(SUM($H767:L767)>=SUM($H687:L687),0,SUM($H687:L687)/$C$763)","v":347.76547088683293}]
[null,{"$f":"+B767+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H768:$H768)>=SUM(H688:$H688),0,SUM(H688:$H688)/$C$763)","v":0},{"$f":"IF(SUM($H768:I768)>=SUM($H688:I688),0,SUM($H688:I688)/$C$763)","v":0},{"$f":"IF(SUM($H768:J768)>=SUM($H688:J688),0,SUM($H688:J688)/$C$763)","v":0},{"$f":"IF(SUM($H768:K768)>=SUM($H688:K688),0,SUM($H688:K688)/$C$763)","v":0},{"$f":"IF(SUM($H768:L768)>=SUM($H688:L688),0,SUM($H688:L688)/$C$763)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D763:D768)","v":0},0,0,0,0,95.706065187512067,191.53702392857383,628.50058484086298,1099.6843889927459,1351.7437946920668]
[]
[]
["Resumen de depreciación"]
["Depreciación"]
["Actividad",null,null,null,null,null,null,null,{"$f":"+I699","v":0},{"$f":"+J699","v":72.978516074946242},{"$f":"+K699","v":88.598333553738783},{"$f":"+L699","v":104.21815103253132},{"$f":"+M699","v":134.20820059181301}]
["Aeronave",null,null,null,null,null,null,null,{"$f":"+I709","v":0},{"$f":"+J709","v":22.796047578426958},{"$f":"+K709","v":129.42825589103688},{"$f":"+L709","v":163.43844382517585},{"$f":"+M709","v":163.43844382517585}]
["Equipos",null,null,null,null,null,null,null,{"$f":"+I719","v":31.793401190873322},{"$f":"+J719","v":180.96039960343703},{"$f":"+K719","v":354.04669328086857},{"$f":"+L719","v":568.50524148127158},{"$f":"+M719","v":748.81782272377473}]
["Estaciones",null,null,null,null,null,null,null,{"$f":"+I729","v":0},{"$f":"+J729","v":0.38718634971134347},{"$f":"+K729","v":0.38718634971134347},{"$f":"+L729","v":0.38718634971134347},{"$f":"+M729","v":0.38718634971134347}]
["Estudios",null,null,null,null,null,null,null,{"$f":"+I739","v":0},{"$f":"+J739","v":0},{"$f":"+K739","v":87.970812040559593},{"$f":"+L739","v":60.90275595191806},{"$f":"+M739","v":0}]
["Obra",null,null,null,null,null,null,null,{"$f":"+I749","v":8.4411243559016462},{"$f":"+J749","v":10.999673697570636},{"$f":"+K749","v":16.117839937438724},{"$f":"+L749","v":79.476368328565229},{"$f":"+M749","v":118.83830837512244}]
["Red",null,null,null,null,null,null,null,{"$f":"+I759","v":8.9950348683992623},{"$f":"+J759","v":84.874229174181906},{"$f":"+K759","v":212.88513588505208},{"$f":"+L759","v":293.14435841659156},{"$f":"+M759","v":399.10920019272021}]
["Sistemas",null,null,null,null,null,null,null,{"$f":"+I769","v":95.706065187512067},{"$f":"+J769","v":191.53702392857383},{"$f":"+K769","v":628.50058484086298},{"$f":"+L769","v":1099.6843889927459},{"$f":"+M769","v":1351.7437946920668}]
["Total",null,null,null,null,null,null,null,{"$f":"SUM(I774:I781)","v":144.93562560268629},{"$f":"SUM(J774:J781)","v":564.53307640684795},{"$f":"SUM(K774:K781)","v":1517.9348417792689},{"$f":"SUM(L774:L781)","v":2369.7568943785109},{"$f":"SUM(M774:M781)","v":2916.5429567503843}]
[]
["Programación de la depreciación"]
["Depreciación","SNAR"]
["Actividad",0.5,null,null,null,null,null,{"$f":"+(H774+I774)*$B786","v":0},36.489258037473121,80.788424814342505,96.408242293135061,119.21317581217217,67.104100295906505]
["Aeronave",0.5,null,null,null,null,null,0,11.398023789213479,76.112151734731924,146.43334985810637,163.43844382517585,81.719221912587926]
["Equipos",0.5,null,null,null,null,null,15.896700595436661,106.37690039715517,267.50354644215281,461.27596738107007,658.6615321025231,374.40891136188736]
["Estaciones",0.5,null,null,null,null,null,0,0.19359317485567173,0.38718634971134347,0.38718634971134347,0.38718634971134347,0.19359317485567173]
["Estudios",0.5,null,null,null,null,null,0,0,43.985406020279797,74.43678399623883,30.45137797595903,0]
["Obra",0.5,null,null,null,null,null,4.2205621779508231,9.7203990267361409,13.55875681750468,47.79710413300198,99.157338351843833,59.419154187561219]
["Red",0.5,null,null,null,null,null,4.4975174341996311,46.934632021290582,148.87968252961699,253.01474715082182,346.12677930465588,199.5546000963601]
["Sistemas",0.5,null,null,null,null,null,47.853032593756033,143.62154455804296,410.01880438471841,864.09248691680443,1225.7140918424063,675.87189734603339]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H786:H793)","v":72.467812801343143},354.73435100476712,1041.2339590930585,1943.8458680788899,2643.1499255644476,1458.2714783751921]
[]
["Aproximación"]
["CAPEX","S/. miles"]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$342:$A$349,$A798,H$342:H$349)","v":0},130.39371033055778,72.180624671453657,72.180624671453657,138.586799369191,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$342:$A$349,$A799,H$342:H$349)","v":0},526.71324632476842,2463.7866020364468,785.82115751760261,0,0]
["Equipos",null,null,null,null,null,null,367.30063611549565,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
["Estaciones",null,null,null,null,null,null,0,4.4730600444546766,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,101.63031953740675,70.359320376040017,0,0]
["Obra",null,null,null,null,null,null,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
["Red",null,null,null,null,null,null,103.91722512508449,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
["Sistemas",null,null,null,null,null,null,4501.9539426797528,3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H798:H805)","v":4973.1718039203333},7448.3033368044471,13425.069599065886,10064.392255582443,10775.555216248233,0]
[null,null,null,null,null,null,null,{"$f":"+H806-H350","v":0},0,0,0,0,0]
["Actividad"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B810,D$798,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,130.39371033055778,0,0,0,0]
[null,{"$f":"+B811+1","v":2015},null,0,0,0,0,0,0,72.180624671453657,0,0,0]
[null,{"$f":"+B812+1","v":2016},null,0,0,0,0,0,0,0,72.180624671453657,0,0]
[null,{"$f":"+B813+1","v":2017},null,0,0,0,0,0,0,0,0,138.586799369191,0]
[null,{"$f":"+B814+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D811:D815)","v":0},0,0,0,0,130.39371033055778,72.180624671453657,72.180624671453657,138.586799369191,0]
[]
["Aeronave"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B820,D$799,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,526.71324632476842,0,0,0,0]
[null,{"$f":"+B821+1","v":2015},null,0,0,0,0,0,0,2463.7866020364468,0,0,0]
[null,{"$f":"+B822+1","v":2016},null,0,0,0,0,0,0,0,785.82115751760261,0,0]
[null,{"$f":"+B823+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B824+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D821:D825)","v":0},0,0,0,0,526.71324632476842,2463.7866020364468,785.82115751760261,0,0]
[]
["Equipos"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B830,D$800,0)","v":0},0,0,0,367.30063611549565,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,2053.1625268834123,0,0,0,0]
[null,{"$f":"+B831+1","v":2015},null,0,0,0,0,0,0,2233.2745937290847,0,0,0]
[null,{"$f":"+B832+1","v":2016},null,0,0,0,0,0,0,0,2611.0992662599065,0,0]
[null,{"$f":"+B833+1","v":2017},null,0,0,0,0,0,0,0,0,2350.1372512926459,0]
[null,{"$f":"+B834+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D831:D835)","v":0},0,0,0,0,2053.1625268834123,2233.2745937290847,2611.0992662599065,2350.1372512926459,0]
[]
["Estaciones"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B840,D$801,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,4.4730600444546766,0,0,0,0]
[null,{"$f":"+B841+1","v":2015},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B842+1","v":2016},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B843+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B844+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D841:D845)","v":0},0,0,0,0,4.4730600444546766,0,0,0,0]
[]
["Estudios"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B850,D$802,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B851+1","v":2015},null,0,0,0,0,0,0,101.63031953740675,0,0,0]
[null,{"$f":"+B852+1","v":2016},null,0,0,0,0,0,0,0,70.359320376040017,0,0]
[null,{"$f":"+B853+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B854+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D851:D855)","v":0},0,0,0,0,0,101.63031953740675,70.359320376040017,0,0]
[]
["Obra"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B860,D$803,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B861+1","v":2015},null,0,0,0,0,0,0,45.387176793410049,0,0,0]
[null,{"$f":"+B862+1","v":2016},null,0,0,0,0,0,0,0,1172.4464613485313,0,0]
[null,{"$f":"+B863+1","v":2017},null,0,0,0,0,0,0,0,0,909.47587086031592,0]
[null,{"$f":"+B864+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D861:D865)","v":0},0,0,0,0,0,45.387176793410049,1172.4464613485313,909.47587086031592,0]
[]
["Red"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B870,D$804,0)","v":0},0,0,0,103.91722512508449,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,876.61197898027388,0,0,0,0]
[null,{"$f":"+B871+1","v":2015},null,0,0,0,0,0,0,1478.8756692731945,0,0,0]
[null,{"$f":"+B872+1","v":2016},null,0,0,0,0,0,0,0,927.21327023143215,0,0]
[null,{"$f":"+B873+1","v":2017},null,0,0,0,0,0,0,0,0,1224.183394427854,0]
[null,{"$f":"+B874+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D871:D875)","v":0},0,0,0,0,876.61197898027388,1478.8756692731945,927.21327023143215,1224.183394427854,0]
[]
["Sistemas"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B880,D$805,0)","v":0},0,0,0,4501.9539426797528,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,3856.94881424098,0,0,0,0]
[null,{"$f":"+B881+1","v":2015},null,0,0,0,0,0,0,7029.9346130248905,0,0,0]
[null,{"$f":"+B882+1","v":2016},null,0,0,0,0,0,0,0,4425.2721551774775,0,0]
[null,{"$f":"+B883+1","v":2017},null,0,0,0,0,0,0,0,0,6153.1719002982263,0]
[null,{"$f":"+B884+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D881:D885)","v":0},0,0,0,0,3856.94881424098,7029.9346130248905,4425.2721551774775,6153.1719002982263,0]
[]
["Actividad"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A888,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H890:$H890)>=SUM(H810:$H810),0,SUM(H810:$H810)/$C$890)","v":0},{"$f":"IF(SUM($H890:I890)>=SUM($H810:I810),0,SUM($H810:I810)/$C$890)","v":0},{"$f":"IF(SUM($H890:J890)>=SUM($H810:J810),0,SUM($H810:J810)/$C$890)","v":0},{"$f":"IF(SUM($H890:K890)>=SUM($H810:K810),0,SUM($H810:K810)/$C$890)","v":0},{"$f":"IF(SUM($H890:L890)>=SUM($H810:L810),0,SUM($H810:L810)/$C$890)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H891:$H891)>=SUM(H811:$H811),0,SUM(H811:$H811)/$C$890)","v":0},{"$f":"IF(SUM($H891:I891)>=SUM($H811:I811),0,SUM($H811:I811)/$C$890)","v":32.598427582639445},{"$f":"IF(SUM($H891:J891)>=SUM($H811:J811),0,SUM($H811:J811)/$C$890)","v":32.598427582639445},{"$f":"IF(SUM($H891:K891)>=SUM($H811:K811),0,SUM($H811:K811)/$C$890)","v":32.598427582639445},{"$f":"IF(SUM($H891:L891)>=SUM($H811:L811),0,SUM($H811:L811)/$C$890)","v":32.598427582639445}]
[null,{"$f":"+B891+1","v":2015},null,{"$f":"+IF(D$2=$B892,D$798,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H892:$H892)>=SUM(H812:$H812),0,SUM(H812:$H812)/$C$890)","v":0},{"$f":"IF(SUM($H892:I892)>=SUM($H812:I812),0,SUM($H812:I812)/$C$890)","v":0},{"$f":"IF(SUM($H892:J892)>=SUM($H812:J812),0,SUM($H812:J812)/$C$890)","v":18.045156167863414},{"$f":"IF(SUM($H892:K892)>=SUM($H812:K812),0,SUM($H812:K812)/$C$890)","v":18.045156167863414},{"$f":"IF(SUM($H892:L892)>=SUM($H812:L812),0,SUM($H812:L812)/$C$890)","v":18.045156167863414}]
[null,{"$f":"+B892+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H893:$H893)>=SUM(H813:$H813),0,SUM(H813:$H813)/$C$890)","v":0},{"$f":"IF(SUM($H893:I893)>=SUM($H813:I813),0,SUM($H813:I813)/$C$890)","v":0},{"$f":"IF(SUM($H893:J893)>=SUM($H813:J813),0,SUM($H813:J813)/$C$890)","v":0},{"$f":"IF(SUM($H893:K893)>=SUM($H813:K813),0,SUM($H813:K813)/$C$890)","v":18.045156167863414},{"$f":"IF(SUM($H893:L893)>=SUM($H813:L813),0,SUM($H813:L813)/$C$890)","v":18.045156167863414}]
[null,{"$f":"+B893+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H894:$H894)>=SUM(H814:$H814),0,SUM(H814:$H814)/$C$890)","v":0},{"$f":"IF(SUM($H894:I894)>=SUM($H814:I814),0,SUM($H814:I814)/$C$890)","v":0},{"$f":"IF(SUM($H894:J894)>=SUM($H814:J814),0,SUM($H814:J814)/$C$890)","v":0},{"$f":"IF(SUM($H894:K894)>=SUM($H814:K814),0,SUM($H814:K814)/$C$890)","v":0},{"$f":"IF(SUM($H894:L894)>=SUM($H814:L814),0,SUM($H814:L814)/$C$890)","v":34.64669984229775}]
[null,{"$f":"+B894+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H895:$H895)>=SUM(H815:$H815),0,SUM(H815:$H815)/$C$890)","v":0},{"$f":"IF(SUM($H895:I895)>=SUM($H815:I815),0,SUM($H815:I815)/$C$890)","v":0},{"$f":"IF(SUM($H895:J895)>=SUM($H815:J815),0,SUM($H815:J815)/$C$890)","v":0},{"$f":"IF(SUM($H895:K895)>=SUM($H815:K815),0,SUM($H815:K815)/$C$890)","v":0},{"$f":"IF(SUM($H895:L895)>=SUM($H815:L815),0,SUM($H815:L815)/$C$890)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D890:D895)","v":0},0,0,0,0,0,32.598427582639445,50.643583750502856,68.688739918366267,103.33543976066402]
[]
["Aeronave"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A898,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H900:$H900)>=SUM(H820:$H820),0,SUM(H820:$H820)/$C$900)","v":0},{"$f":"IF(SUM($H900:I900)>=SUM($H820:I820),0,SUM($H820:I820)/$C$900)","v":0},{"$f":"IF(SUM($H900:J900)>=SUM($H820:J820),0,SUM($H820:J820)/$C$900)","v":0},{"$f":"IF(SUM($H900:K900)>=SUM($H820:K820),0,SUM($H820:K820)/$C$900)","v":0},{"$f":"IF(SUM($H900:L900)>=SUM($H820:L820),0,SUM($H820:L820)/$C$900)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H901:$H901)>=SUM(H821:$H821),0,SUM(H821:$H821)/$C$900)","v":0},{"$f":"IF(SUM($H901:I901)>=SUM($H821:I821),0,SUM($H821:I821)/$C$900)","v":26.33566231623842},{"$f":"IF(SUM($H901:J901)>=SUM($H821:J821),0,SUM($H821:J821)/$C$900)","v":26.33566231623842},{"$f":"IF(SUM($H901:K901)>=SUM($H821:K821),0,SUM($H821:K821)/$C$900)","v":26.33566231623842},{"$f":"IF(SUM($H901:L901)>=SUM($H821:L821),0,SUM($H821:L821)/$C$900)","v":26.33566231623842}]
[null,{"$f":"+B901+1","v":2015},null,{"$f":"+IF(D$2=$B902,D$799,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H902:$H902)>=SUM(H822:$H822),0,SUM(H822:$H822)/$C$900)","v":0},{"$f":"IF(SUM($H902:I902)>=SUM($H822:I822),0,SUM($H822:I822)/$C$900)","v":0},{"$f":"IF(SUM($H902:J902)>=SUM($H822:J822),0,SUM($H822:J822)/$C$900)","v":123.18933010182234},{"$f":"IF(SUM($H902:K902)>=SUM($H822:K822),0,SUM($H822:K822)/$C$900)","v":123.18933010182234},{"$f":"IF(SUM($H902:L902)>=SUM($H822:L822),0,SUM($H822:L822)/$C$900)","v":123.18933010182234}]
[null,{"$f":"+B902+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H903:$H903)>=SUM(H823:$H823),0,SUM(H823:$H823)/$C$900)","v":0},{"$f":"IF(SUM($H903:I903)>=SUM($H823:I823),0,SUM($H823:I823)/$C$900)","v":0},{"$f":"IF(SUM($H903:J903)>=SUM($H823:J823),0,SUM($H823:J823)/$C$900)","v":0},{"$f":"IF(SUM($H903:K903)>=SUM($H823:K823),0,SUM($H823:K823)/$C$900)","v":39.291057875880128},{"$f":"IF(SUM($H903:L903)>=SUM($H823:L823),0,SUM($H823:L823)/$C$900)","v":39.291057875880128}]
[null,{"$f":"+B903+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H904:$H904)>=SUM(H824:$H824),0,SUM(H824:$H824)/$C$900)","v":0},{"$f":"IF(SUM($H904:I904)>=SUM($H824:I824),0,SUM($H824:I824)/$C$900)","v":0},{"$f":"IF(SUM($H904:J904)>=SUM($H824:J824),0,SUM($H824:J824)/$C$900)","v":0},{"$f":"IF(SUM($H904:K904)>=SUM($H824:K824),0,SUM($H824:K824)/$C$900)","v":0},{"$f":"IF(SUM($H904:L904)>=SUM($H824:L824),0,SUM($H824:L824)/$C$900)","v":0}]
[null,{"$f":"+B904+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H905:$H905)>=SUM(H825:$H825),0,SUM(H825:$H825)/$C$900)","v":0},{"$f":"IF(SUM($H905:I905)>=SUM($H825:I825),0,SUM($H825:I825)/$C$900)","v":0},{"$f":"IF(SUM($H905:J905)>=SUM($H825:J825),0,SUM($H825:J825)/$C$900)","v":0},{"$f":"IF(SUM($H905:K905)>=SUM($H825:K825),0,SUM($H825:K825)/$C$900)","v":0},{"$f":"IF(SUM($H905:L905)>=SUM($H825:L825),0,SUM($H825:L825)/$C$900)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D900:D905)","v":0},0,0,0,0,0,26.33566231623842,149.52499241806075,188.81605029394086,188.81605029394086]
[]
["Equipos"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A908,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H910:$H910)>=SUM(H830:$H830),0,SUM(H830:$H830)/$C$910)","v":36.730063611549568},{"$f":"IF(SUM($H910:I910)>=SUM($H830:I830),0,SUM($H830:I830)/$C$910)","v":36.730063611549568},{"$f":"IF(SUM($H910:J910)>=SUM($H830:J830),0,SUM($H830:J830)/$C$910)","v":36.730063611549568},{"$f":"IF(SUM($H910:K910)>=SUM($H830:K830),0,SUM($H830:K830)/$C$910)","v":36.730063611549568},{"$f":"IF(SUM($H910:L910)>=SUM($H830:L830),0,SUM($H830:L830)/$C$910)","v":36.730063611549568}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H911:$H911)>=SUM(H831:$H831),0,SUM(H831:$H831)/$C$910)","v":0},{"$f":"IF(SUM($H911:I911)>=SUM($H831:I831),0,SUM($H831:I831)/$C$910)","v":205.31625268834122},{"$f":"IF(SUM($H911:J911)>=SUM($H831:J831),0,SUM($H831:J831)/$C$910)","v":205.31625268834122},{"$f":"IF(SUM($H911:K911)>=SUM($H831:K831),0,SUM($H831:K831)/$C$910)","v":205.31625268834122},{"$f":"IF(SUM($H911:L911)>=SUM($H831:L831),0,SUM($H831:L831)/$C$910)","v":205.31625268834122}]
[null,{"$f":"+B911+1","v":2015},null,{"$f":"+IF(D$2=$B912,D$800,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H912:$H912)>=SUM(H832:$H832),0,SUM(H832:$H832)/$C$910)","v":0},{"$f":"IF(SUM($H912:I912)>=SUM($H832:I832),0,SUM($H832:I832)/$C$910)","v":0},{"$f":"IF(SUM($H912:J912)>=SUM($H832:J832),0,SUM($H832:J832)/$C$910)","v":223.32745937290846},{"$f":"IF(SUM($H912:K912)>=SUM($H832:K832),0,SUM($H832:K832)/$C$910)","v":223.32745937290846},{"$f":"IF(SUM($H912:L912)>=SUM($H832:L832),0,SUM($H832:L832)/$C$910)","v":223.32745937290846}]
[null,{"$f":"+B912+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H913:$H913)>=SUM(H833:$H833),0,SUM(H833:$H833)/$C$910)","v":0},{"$f":"IF(SUM($H913:I913)>=SUM($H833:I833),0,SUM($H833:I833)/$C$910)","v":0},{"$f":"IF(SUM($H913:J913)>=SUM($H833:J833),0,SUM($H833:J833)/$C$910)","v":0},{"$f":"IF(SUM($H913:K913)>=SUM($H833:K833),0,SUM($H833:K833)/$C$910)","v":261.10992662599062},{"$f":"IF(SUM($H913:L913)>=SUM($H833:L833),0,SUM($H833:L833)/$C$910)","v":261.10992662599062}]
[null,{"$f":"+B913+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H914:$H914)>=SUM(H834:$H834),0,SUM(H834:$H834)/$C$910)","v":0},{"$f":"IF(SUM($H914:I914)>=SUM($H834:I834),0,SUM($H834:I834)/$C$910)","v":0},{"$f":"IF(SUM($H914:J914)>=SUM($H834:J834),0,SUM($H834:J834)/$C$910)","v":0},{"$f":"IF(SUM($H914:K914)>=SUM($H834:K834),0,SUM($H834:K834)/$C$910)","v":0},{"$f":"IF(SUM($H914:L914)>=SUM($H834:L834),0,SUM($H834:L834)/$C$910)","v":235.0137251292646}]
[null,{"$f":"+B914+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H915:$H915)>=SUM(H835:$H835),0,SUM(H835:$H835)/$C$910)","v":0},{"$f":"IF(SUM($H915:I915)>=SUM($H835:I835),0,SUM($H835:I835)/$C$910)","v":0},{"$f":"IF(SUM($H915:J915)>=SUM($H835:J835),0,SUM($H835:J835)/$C$910)","v":0},{"$f":"IF(SUM($H915:K915)>=SUM($H835:K835),0,SUM($H835:K835)/$C$910)","v":0},{"$f":"IF(SUM($H915:L915)>=SUM($H835:L835),0,SUM($H835:L835)/$C$910)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D910:D915)","v":0},0,0,0,0,36.730063611549568,242.0463162998908,465.3737756727993,726.48370229878992,961.49742742805449]
[]
["Estaciones"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A918,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H920:$H920)>=SUM(H840:$H840),0,SUM(H840:$H840)/$C$920)","v":0},{"$f":"IF(SUM($H920:I920)>=SUM($H840:I840),0,SUM($H840:I840)/$C$920)","v":0},{"$f":"IF(SUM($H920:J920)>=SUM($H840:J840),0,SUM($H840:J840)/$C$920)","v":0},{"$f":"IF(SUM($H920:K920)>=SUM($H840:K840),0,SUM($H840:K840)/$C$920)","v":0},{"$f":"IF(SUM($H920:L920)>=SUM($H840:L840),0,SUM($H840:L840)/$C$920)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H921:$H921)>=SUM(H841:$H841),0,SUM(H841:$H841)/$C$920)","v":0},{"$f":"IF(SUM($H921:I921)>=SUM($H841:I841),0,SUM($H841:I841)/$C$920)","v":0.44730600444546764},{"$f":"IF(SUM($H921:J921)>=SUM($H841:J841),0,SUM($H841:J841)/$C$920)","v":0.44730600444546764},{"$f":"IF(SUM($H921:K921)>=SUM($H841:K841),0,SUM($H841:K841)/$C$920)","v":0.44730600444546764},{"$f":"IF(SUM($H921:L921)>=SUM($H841:L841),0,SUM($H841:L841)/$C$920)","v":0.44730600444546764}]
[null,{"$f":"+B921+1","v":2015},null,{"$f":"+IF(D$2=$B922,D$801,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H922:$H922)>=SUM(H842:$H842),0,SUM(H842:$H842)/$C$920)","v":0},{"$f":"IF(SUM($H922:I922)>=SUM($H842:I842),0,SUM($H842:I842)/$C$920)","v":0},{"$f":"IF(SUM($H922:J922)>=SUM($H842:J842),0,SUM($H842:J842)/$C$920)","v":0},{"$f":"IF(SUM($H922:K922)>=SUM($H842:K842),0,SUM($H842:K842)/$C$920)","v":0},{"$f":"IF(SUM($H922:L922)>=SUM($H842:L842),0,SUM($H842:L842)/$C$920)","v":0}]
[null,{"$f":"+B922+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H923:$H923)>=SUM(H843:$H843),0,SUM(H843:$H843)/$C$920)","v":0},{"$f":"IF(SUM($H923:I923)>=SUM($H843:I843),0,SUM($H843:I843)/$C$920)","v":0},{"$f":"IF(SUM($H923:J923)>=SUM($H843:J843),0,SUM($H843:J843)/$C$920)","v":0},{"$f":"IF(SUM($H923:K923)>=SUM($H843:K843),0,SUM($H843:K843)/$C$920)","v":0},{"$f":"IF(SUM($H923:L923)>=SUM($H843:L843),0,SUM($H843:L843)/$C$920)","v":0}]
[null,{"$f":"+B923+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H924:$H924)>=SUM(H844:$H844),0,SUM(H844:$H844)/$C$920)","v":0},{"$f":"IF(SUM($H924:I924)>=SUM($H844:I844),0,SUM($H844:I844)/$C$920)","v":0},{"$f":"IF(SUM($H924:J924)>=SUM($H844:J844),0,SUM($H844:J844)/$C$920)","v":0},{"$f":"IF(SUM($H924:K924)>=SUM($H844:K844),0,SUM($H844:K844)/$C$920)","v":0},{"$f":"IF(SUM($H924:L924)>=SUM($H844:L844),0,SUM($H844:L844)/$C$920)","v":0}]
[null,{"$f":"+B924+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H925:$H925)>=SUM(H845:$H845),0,SUM(H845:$H845)/$C$920)","v":0},{"$f":"IF(SUM($H925:I925)>=SUM($H845:I845),0,SUM($H845:I845)/$C$920)","v":0},{"$f":"IF(SUM($H925:J925)>=SUM($H845:J845),0,SUM($H845:J845)/$C$920)","v":0},{"$f":"IF(SUM($H925:K925)>=SUM($H845:K845),0,SUM($H845:K845)/$C$920)","v":0},{"$f":"IF(SUM($H925:L925)>=SUM($H845:L845),0,SUM($H845:L845)/$C$920)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D920:D925)","v":0},0,0,0,0,0,0.44730600444546764,0.44730600444546764,0.44730600444546764,0.44730600444546764]
[]
["Estudios"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A928,$A$21:$B$29,2,0)","v":1},0,0,0,0,0,{"$f":"IF(SUM(H930:$H930)>=SUM(H850:$H850),0,SUM(H850:$H850)/$C$930)","v":0},{"$f":"IF(SUM($H930:I930)>=SUM($H850:I850),0,SUM($H850:I850)/$C$930)","v":0},{"$f":"IF(SUM($H930:J930)>=SUM($H850:J850),0,SUM($H850:J850)/$C$930)","v":0},{"$f":"IF(SUM($H930:K930)>=SUM($H850:K850),0,SUM($H850:K850)/$C$930)","v":0},{"$f":"IF(SUM($H930:L930)>=SUM($H850:L850),0,SUM($H850:L850)/$C$930)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H931:$H931)>=SUM(H851:$H851),0,SUM(H851:$H851)/$C$930)","v":0},{"$f":"IF(SUM($H931:I931)>=SUM($H851:I851),0,SUM($H851:I851)/$C$930)","v":0},{"$f":"IF(SUM($H931:J931)>=SUM($H851:J851),0,SUM($H851:J851)/$C$930)","v":0},{"$f":"IF(SUM($H931:K931)>=SUM($H851:K851),0,SUM($H851:K851)/$C$930)","v":0},{"$f":"IF(SUM($H931:L931)>=SUM($H851:L851),0,SUM($H851:L851)/$C$930)","v":0}]
[null,{"$f":"+B931+1","v":2015},null,{"$f":"+IF(D$2=$B932,D$802,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H932:$H932)>=SUM(H852:$H852),0,SUM(H852:$H852)/$C$930)","v":0},{"$f":"IF(SUM($H932:I932)>=SUM($H852:I852),0,SUM($H852:I852)/$C$930)","v":0},{"$f":"IF(SUM($H932:J932)>=SUM($H852:J852),0,SUM($H852:J852)/$C$930)","v":101.63031953740675},{"$f":"IF(SUM($H932:K932)>=SUM($H852:K852),0,SUM($H852:K852)/$C$930)","v":0},{"$f":"IF(SUM($H932:L932)>=SUM($H852:L852),0,SUM($H852:L852)/$C$930)","v":0}]
[null,{"$f":"+B932+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H933:$H933)>=SUM(H853:$H853),0,SUM(H853:$H853)/$C$930)","v":0},{"$f":"IF(SUM($H933:I933)>=SUM($H853:I853),0,SUM($H853:I853)/$C$930)","v":0},{"$f":"IF(SUM($H933:J933)>=SUM($H853:J853),0,SUM($H853:J853)/$C$930)","v":0},{"$f":"IF(SUM($H933:K933)>=SUM($H853:K853),0,SUM($H853:K853)/$C$930)","v":70.359320376040017},{"$f":"IF(SUM($H933:L933)>=SUM($H853:L853),0,SUM($H853:L853)/$C$930)","v":0}]
[null,{"$f":"+B933+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H934:$H934)>=SUM(H854:$H854),0,SUM(H854:$H854)/$C$930)","v":0},{"$f":"IF(SUM($H934:I934)>=SUM($H854:I854),0,SUM($H854:I854)/$C$930)","v":0},{"$f":"IF(SUM($H934:J934)>=SUM($H854:J854),0,SUM($H854:J854)/$C$930)","v":0},{"$f":"IF(SUM($H934:K934)>=SUM($H854:K854),0,SUM($H854:K854)/$C$930)","v":0},{"$f":"IF(SUM($H934:L934)>=SUM($H854:L854),0,SUM($H854:L854)/$C$930)","v":0}]
[null,{"$f":"+B934+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H935:$H935)>=SUM(H855:$H855),0,SUM(H855:$H855)/$C$930)","v":0},{"$f":"IF(SUM($H935:I935)>=SUM($H855:I855),0,SUM($H855:I855)/$C$930)","v":0},{"$f":"IF(SUM($H935:J935)>=SUM($H855:J855),0,SUM($H855:J855)/$C$930)","v":0},{"$f":"IF(SUM($H935:K935)>=SUM($H855:K855),0,SUM($H855:K855)/$C$930)","v":0},{"$f":"IF(SUM($H935:L935)>=SUM($H855:L855),0,SUM($H855:L855)/$C$930)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D930:D935)","v":0},0,0,0,0,0,0,101.63031953740675,70.359320376040017,0]
[]
["Obra"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A938,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H940:$H940)>=SUM(H860:$H860),0,SUM(H860:$H860)/$C$940)","v":0},{"$f":"IF(SUM($H940:I940)>=SUM($H860:I860),0,SUM($H860:I860)/$C$940)","v":0},{"$f":"IF(SUM($H940:J940)>=SUM($H860:J860),0,SUM($H860:J860)/$C$940)","v":0},{"$f":"IF(SUM($H940:K940)>=SUM($H860:K860),0,SUM($H860:K860)/$C$940)","v":0},{"$f":"IF(SUM($H940:L940)>=SUM($H860:L860),0,SUM($H860:L860)/$C$940)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H941:$H941)>=SUM(H861:$H861),0,SUM(H861:$H861)/$C$940)","v":0},{"$f":"IF(SUM($H941:I941)>=SUM($H861:I861),0,SUM($H861:I861)/$C$940)","v":0},{"$f":"IF(SUM($H941:J941)>=SUM($H861:J861),0,SUM($H861:J861)/$C$940)","v":0},{"$f":"IF(SUM($H941:K941)>=SUM($H861:K861),0,SUM($H861:K861)/$C$940)","v":0},{"$f":"IF(SUM($H941:L941)>=SUM($H861:L861),0,SUM($H861:L861)/$C$940)","v":0}]
[null,{"$f":"+B941+1","v":2015},null,{"$f":"+IF(D$2=$B942,D$803,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H942:$H942)>=SUM(H862:$H862),0,SUM(H862:$H862)/$C$940)","v":0},{"$f":"IF(SUM($H942:I942)>=SUM($H862:I862),0,SUM($H862:I862)/$C$940)","v":0},{"$f":"IF(SUM($H942:J942)>=SUM($H862:J862),0,SUM($H862:J862)/$C$940)","v":2.2693588396705024},{"$f":"IF(SUM($H942:K942)>=SUM($H862:K862),0,SUM($H862:K862)/$C$940)","v":2.2693588396705024},{"$f":"IF(SUM($H942:L942)>=SUM($H862:L862),0,SUM($H862:L862)/$C$940)","v":2.2693588396705024}]
[null,{"$f":"+B942+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H943:$H943)>=SUM(H863:$H863),0,SUM(H863:$H863)/$C$940)","v":0},{"$f":"IF(SUM($H943:I943)>=SUM($H863:I863),0,SUM($H863:I863)/$C$940)","v":0},{"$f":"IF(SUM($H943:J943)>=SUM($H863:J863),0,SUM($H863:J863)/$C$940)","v":0},{"$f":"IF(SUM($H943:K943)>=SUM($H863:K863),0,SUM($H863:K863)/$C$940)","v":58.622323067426564},{"$f":"IF(SUM($H943:L943)>=SUM($H863:L863),0,SUM($H863:L863)/$C$940)","v":58.622323067426564}]
[null,{"$f":"+B943+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H944:$H944)>=SUM(H864:$H864),0,SUM(H864:$H864)/$C$940)","v":0},{"$f":"IF(SUM($H944:I944)>=SUM($H864:I864),0,SUM($H864:I864)/$C$940)","v":0},{"$f":"IF(SUM($H944:J944)>=SUM($H864:J864),0,SUM($H864:J864)/$C$940)","v":0},{"$f":"IF(SUM($H944:K944)>=SUM($H864:K864),0,SUM($H864:K864)/$C$940)","v":0},{"$f":"IF(SUM($H944:L944)>=SUM($H864:L864),0,SUM($H864:L864)/$C$940)","v":45.473793543015795}]
[null,{"$f":"+B944+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H945:$H945)>=SUM(H865:$H865),0,SUM(H865:$H865)/$C$940)","v":0},{"$f":"IF(SUM($H945:I945)>=SUM($H865:I865),0,SUM($H865:I865)/$C$940)","v":0},{"$f":"IF(SUM($H945:J945)>=SUM($H865:J865),0,SUM($H865:J865)/$C$940)","v":0},{"$f":"IF(SUM($H945:K945)>=SUM($H865:K865),0,SUM($H865:K865)/$C$940)","v":0},{"$f":"IF(SUM($H945:L945)>=SUM($H865:L865),0,SUM($H865:L865)/$C$940)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D940:D945)","v":0},0,0,0,0,0,0,2.2693588396705024,60.891681907097066,106.36547545011285]
[]
["Red"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A948,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H950:$H950)>=SUM(H870:$H870),0,SUM(H870:$H870)/$C$950)","v":10.391722512508448},{"$f":"IF(SUM($H950:I950)>=SUM($H870:I870),0,SUM($H870:I870)/$C$950)","v":10.391722512508448},{"$f":"IF(SUM($H950:J950)>=SUM($H870:J870),0,SUM($H870:J870)/$C$950)","v":10.391722512508448},{"$f":"IF(SUM($H950:K950)>=SUM($H870:K870),0,SUM($H870:K870)/$C$950)","v":10.391722512508448},{"$f":"IF(SUM($H950:L950)>=SUM($H870:L870),0,SUM($H870:L870)/$C$950)","v":10.391722512508448}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H951:$H951)>=SUM(H871:$H871),0,SUM(H871:$H871)/$C$950)","v":0},{"$f":"IF(SUM($H951:I951)>=SUM($H871:I871),0,SUM($H871:I871)/$C$950)","v":87.661197898027382},{"$f":"IF(SUM($H951:J951)>=SUM($H871:J871),0,SUM($H871:J871)/$C$950)","v":87.661197898027382},{"$f":"IF(SUM($H951:K951)>=SUM($H871:K871),0,SUM($H871:K871)/$C$950)","v":87.661197898027382},{"$f":"IF(SUM($H951:L951)>=SUM($H871:L871),0,SUM($H871:L871)/$C$950)","v":87.661197898027382}]
[null,{"$f":"+B951+1","v":2015},null,{"$f":"+IF(D$2=$B952,D$804,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H952:$H952)>=SUM(H872:$H872),0,SUM(H872:$H872)/$C$950)","v":0},{"$f":"IF(SUM($H952:I952)>=SUM($H872:I872),0,SUM($H872:I872)/$C$950)","v":0},{"$f":"IF(SUM($H952:J952)>=SUM($H872:J872),0,SUM($H872:J872)/$C$950)","v":147.88756692731945},{"$f":"IF(SUM($H952:K952)>=SUM($H872:K872),0,SUM($H872:K872)/$C$950)","v":147.88756692731945},{"$f":"IF(SUM($H952:L952)>=SUM($H872:L872),0,SUM($H872:L872)/$C$950)","v":147.88756692731945}]
[null,{"$f":"+B952+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H953:$H953)>=SUM(H873:$H873),0,SUM(H873:$H873)/$C$950)","v":0},{"$f":"IF(SUM($H953:I953)>=SUM($H873:I873),0,SUM($H873:I873)/$C$950)","v":0},{"$f":"IF(SUM($H953:J953)>=SUM($H873:J873),0,SUM($H873:J873)/$C$950)","v":0},{"$f":"IF(SUM($H953:K953)>=SUM($H873:K873),0,SUM($H873:K873)/$C$950)","v":92.721327023143218},{"$f":"IF(SUM($H953:L953)>=SUM($H873:L873),0,SUM($H873:L873)/$C$950)","v":92.721327023143218}]
[null,{"$f":"+B953+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H954:$H954)>=SUM(H874:$H874),0,SUM(H874:$H874)/$C$950)","v":0},{"$f":"IF(SUM($H954:I954)>=SUM($H874:I874),0,SUM($H874:I874)/$C$950)","v":0},{"$f":"IF(SUM($H954:J954)>=SUM($H874:J874),0,SUM($H874:J874)/$C$950)","v":0},{"$f":"IF(SUM($H954:K954)>=SUM($H874:K874),0,SUM($H874:K874)/$C$950)","v":0},{"$f":"IF(SUM($H954:L954)>=SUM($H874:L874),0,SUM($H874:L874)/$C$950)","v":122.4183394427854}]
[null,{"$f":"+B954+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H955:$H955)>=SUM(H875:$H875),0,SUM(H875:$H875)/$C$950)","v":0},{"$f":"IF(SUM($H955:I955)>=SUM($H875:I875),0,SUM($H875:I875)/$C$950)","v":0},{"$f":"IF(SUM($H955:J955)>=SUM($H875:J875),0,SUM($H875:J875)/$C$950)","v":0},{"$f":"IF(SUM($H955:K955)>=SUM($H875:K875),0,SUM($H875:K875)/$C$950)","v":0},{"$f":"IF(SUM($H955:L955)>=SUM($H875:L875),0,SUM($H875:L875)/$C$950)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D950:D955)","v":0},0,0,0,0,10.391722512508448,98.052920410535833,245.9404873378553,338.66181436099851,461.0801538037839]
[]
["Sistemas"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A958,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H960:$H960)>=SUM(H880:$H880),0,SUM(H880:$H880)/$C$960)","v":1125.4884856699382},{"$f":"IF(SUM($H960:I960)>=SUM($H880:I880),0,SUM($H880:I880)/$C$960)","v":1125.4884856699382},{"$f":"IF(SUM($H960:J960)>=SUM($H880:J880),0,SUM($H880:J880)/$C$960)","v":1125.4884856699382},{"$f":"IF(SUM($H960:K960)>=SUM($H880:K880),0,SUM($H880:K880)/$C$960)","v":1125.4884856699382},{"$f":"IF(SUM($H960:L960)>=SUM($H880:L880),0,SUM($H880:L880)/$C$960)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H961:$H961)>=SUM(H881:$H881),0,SUM(H881:$H881)/$C$960)","v":0},{"$f":"IF(SUM($H961:I961)>=SUM($H881:I881),0,SUM($H881:I881)/$C$960)","v":964.23720356024501},{"$f":"IF(SUM($H961:J961)>=SUM($H881:J881),0,SUM($H881:J881)/$C$960)","v":964.23720356024501},{"$f":"IF(SUM($H961:K961)>=SUM($H881:K881),0,SUM($H881:K881)/$C$960)","v":964.23720356024501},{"$f":"IF(SUM($H961:L961)>=SUM($H881:L881),0,SUM($H881:L881)/$C$960)","v":964.23720356024501}]
[null,{"$f":"+B961+1","v":2015},null,{"$f":"+IF(D$2=$B962,D$805,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H962:$H962)>=SUM(H882:$H882),0,SUM(H882:$H882)/$C$960)","v":0},{"$f":"IF(SUM($H962:I962)>=SUM($H882:I882),0,SUM($H882:I882)/$C$960)","v":0},{"$f":"IF(SUM($H962:J962)>=SUM($H882:J882),0,SUM($H882:J882)/$C$960)","v":1757.4836532562226},{"$f":"IF(SUM($H962:K962)>=SUM($H882:K882),0,SUM($H882:K882)/$C$960)","v":1757.4836532562226},{"$f":"IF(SUM($H962:L962)>=SUM($H882:L882),0,SUM($H882:L882)/$C$960)","v":1757.4836532562226}]
[null,{"$f":"+B962+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H963:$H963)>=SUM(H883:$H883),0,SUM(H883:$H883)/$C$960)","v":0},{"$f":"IF(SUM($H963:I963)>=SUM($H883:I883),0,SUM($H883:I883)/$C$960)","v":0},{"$f":"IF(SUM($H963:J963)>=SUM($H883:J883),0,SUM($H883:J883)/$C$960)","v":0},{"$f":"IF(SUM($H963:K963)>=SUM($H883:K883),0,SUM($H883:K883)/$C$960)","v":1106.3180387943694},{"$f":"IF(SUM($H963:L963)>=SUM($H883:L883),0,SUM($H883:L883)/$C$960)","v":1106.3180387943694}]
[null,{"$f":"+B963+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H964:$H964)>=SUM(H884:$H884),0,SUM(H884:$H884)/$C$960)","v":0},{"$f":"IF(SUM($H964:I964)>=SUM($H884:I884),0,SUM($H884:I884)/$C$960)","v":0},{"$f":"IF(SUM($H964:J964)>=SUM($H884:J884),0,SUM($H884:J884)/$C$960)","v":0},{"$f":"IF(SUM($H964:K964)>=SUM($H884:K884),0,SUM($H884:K884)/$C$960)","v":0},{"$f":"IF(SUM($H964:L964)>=SUM($H884:L884),0,SUM($H884:L884)/$C$960)","v":1538.2929750745566}]
[null,{"$f":"+B964+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H965:$H965)>=SUM(H885:$H885),0,SUM(H885:$H885)/$C$960)","v":0},{"$f":"IF(SUM($H965:I965)>=SUM($H885:I885),0,SUM($H885:I885)/$C$960)","v":0},{"$f":"IF(SUM($H965:J965)>=SUM($H885:J885),0,SUM($H885:J885)/$C$960)","v":0},{"$f":"IF(SUM($H965:K965)>=SUM($H885:K885),0,SUM($H885:K885)/$C$960)","v":0},{"$f":"IF(SUM($H965:L965)>=SUM($H885:L885),0,SUM($H885:L885)/$C$960)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D960:D965)","v":0},0,0,0,0,1125.4884856699382,2089.725689230183,3847.2093424864056,4953.5273812807754,5366.3318706853934]
[]
[]
["Resumen de depreciación"]
["Depreciación"]
["Actividad",null,null,null,null,null,null,null,{"$f":"+I896","v":0},{"$f":"+J896","v":32.598427582639445},{"$f":"+K896","v":50.643583750502856},{"$f":"+L896","v":68.688739918366267},{"$f":"+M896","v":103.33543976066402}]
["Aeronave",null,null,null,null,null,null,null,{"$f":"+I906","v":0},{"$f":"+J906","v":26.33566231623842},{"$f":"+K906","v":149.52499241806075},{"$f":"+L906","v":188.81605029394086},{"$f":"+M906","v":188.81605029394086}]
["Equipos",null,null,null,null,null,null,null,{"$f":"+I916","v":36.730063611549568},{"$f":"+J916","v":242.0463162998908},{"$f":"+K916","v":465.3737756727993},{"$f":"+L916","v":726.48370229878992},{"$f":"+M916","v":961.49742742805449}]
["Estaciones",null,null,null,null,null,null,null,{"$f":"+I926","v":0},{"$f":"+J926","v":0.44730600444546764},{"$f":"+K926","v":0.44730600444546764},{"$f":"+L926","v":0.44730600444546764},{"$f":"+M926","v":0.44730600444546764}]
["Estudios",null,null,null,null,null,null,null,{"$f":"+I936","v":0},{"$f":"+J936","v":0},{"$f":"+K936","v":101.63031953740675},{"$f":"+L936","v":70.359320376040017},{"$f":"+M936","v":0}]
["Obra",null,null,null,null,null,null,null,{"$f":"+I946","v":0},{"$f":"+J946","v":0},{"$f":"+K946","v":2.2693588396705024},{"$f":"+L946","v":60.891681907097066},{"$f":"+M946","v":106.36547545011285}]
["Red",null,null,null,null,null,null,null,{"$f":"+I956","v":10.391722512508448},{"$f":"+J956","v":98.052920410535833},{"$f":"+K956","v":245.9404873378553},{"$f":"+L956","v":338.66181436099851},{"$f":"+M956","v":461.0801538037839}]
["Sistemas",null,null,null,null,null,null,null,{"$f":"+I966","v":1125.4884856699382},{"$f":"+J966","v":2089.725689230183},{"$f":"+K966","v":3847.2093424864056},{"$f":"+L966","v":4953.5273812807754},{"$f":"+M966","v":5366.3318706853934}]
["Total",null,null,null,null,null,null,null,{"$f":"SUM(I971:I978)","v":1172.6102717939962},{"$f":"SUM(J971:J978)","v":2489.206321843933},{"$f":"SUM(K971:K978)","v":4863.0391660471469},{"$f":"SUM(L971:L978)","v":6407.8759964404535},{"$f":"SUM(M971:M978)","v":7187.8737234263954}]
[]
["Programación de la depreciación"]
["Depreciación","APROX"]
["Actividad",0.5,null,null,null,null,null,{"$f":"+(H971+I971)*$B983","v":0},16.299213791319723,41.621005666571151,59.666161834434561,86.012089839515141,51.667719880332008]
["Aeronave",0.5,null,null,null,null,null,0,13.16783115811921,87.930327367149587,169.17052135600079,188.81605029394086,94.408025146970431]
["Equipos",0.5,null,null,null,null,null,18.365031805774784,139.38818995572018,353.71004598634505,595.92873898579455,843.99056486342215,480.74871371402725]
["Estaciones",0.5,null,null,null,null,null,0,0.22365300222273382,0.44730600444546764,0.44730600444546764,0.44730600444546764,0.22365300222273382]
["Estudios",0.5,null,null,null,null,null,0,0,50.815159768703374,85.994819956723376,35.179660188020009,0]
["Obra",0.5,null,null,null,null,null,0,0,1.1346794198352512,31.580520373383784,83.628578678604953,53.182737725056427]
["Red",0.5,null,null,null,null,null,5.1958612562542239,54.222321461522142,171.99670387419556,292.3011508494269,399.8709840823912,230.54007690189195]
["Sistemas",0.5,null,null,null,null,null,562.7442428349691,1607.6070874500606,2968.4675158582941,4400.3683618835903,5159.9296259830844,2683.1659353426967]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H983:H990)","v":586.30513589699808},1830.9082968189646,3676.1227439455397,5635.4575812437997,6797.8748599334249,3593.9368617131977]
[]
["Sobrevuelo"]
["CAPEX","S/. miles"]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$353:$A$360,$A995,H$353:H$360)","v":0},{"$f":"+SUMIF($A$353:$A$360,$A995,I$353:I$360)","v":448.21493721851027},95.932829100440799,95.932829100440799,184.19103187284637,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$353:$A$360,$A996,H$353:H$360)","v":0},700.03677683044327,3274.5355157142922,1044.4083457407482,0,0]
["Equipos",null,null,null,null,null,null,488.16686352239924,2290.3616168318381,2657.6267382013821,3292.8706243800975,2768.5816534799842,0]
["Estaciones",null,null,null,null,null,null,0,5.9449929500317609,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,135.07342337342064,93.512195107494563,0,0]
["Obra",null,null,null,null,null,null,259.21587795431765,78.569700661556737,157.1721845865215,1945.6574586911331,1208.753646665554,0]
["Red",null,null,null,null,null,null,138.11287231016971,1165.0753585147686,1965.5236773989002,1232.3278247819219,1627.0207815434762,0]
["Sistemas",null,null,null,null,null,null,587.80159294274847,588.56865644683205,2683.7157776672798,2893.8875515011719,2135.8844641377877,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H995:H1002)","v":1473.297206729635},5276.7720394539811,10969.580146042237,10598.596829303007,7924.4315776996482,0]
[null,null,null,null,null,null,null,{"$f":"+H1003-H361","v":0},0,0,0,0,0]
["Actividad"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1007,D$995,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,448.21493721851027,0,0,0,0]
[null,{"$f":"+B1008+1","v":2015},null,0,0,0,0,0,0,95.932829100440799,0,0,0]
[null,{"$f":"+B1009+1","v":2016},null,0,0,0,0,0,0,0,95.932829100440799,0,0]
[null,{"$f":"+B1010+1","v":2017},null,0,0,0,0,0,0,0,0,184.19103187284637,0]
[null,{"$f":"+B1011+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1008:D1012)","v":0},0,0,0,0,448.21493721851027,95.932829100440799,95.932829100440799,184.19103187284637,0]
[]
["Aeronave"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1017,D$996,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,700.03677683044327,0,0,0,0]
[null,{"$f":"+B1018+1","v":2015},null,0,0,0,0,0,0,3274.5355157142922,0,0,0]
[null,{"$f":"+B1019+1","v":2016},null,0,0,0,0,0,0,0,1044.4083457407482,0,0]
[null,{"$f":"+B1020+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1021+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1018:D1022)","v":0},0,0,0,0,700.03677683044327,3274.5355157142922,1044.4083457407482,0,0]
[]
["Equipos"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1027,D$997,0)","v":0},0,0,0,488.16686352239924,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,2290.3616168318381,0,0,0,0]
[null,{"$f":"+B1028+1","v":2015},null,0,0,0,0,0,0,2657.6267382013821,0,0,0]
[null,{"$f":"+B1029+1","v":2016},null,0,0,0,0,0,0,0,3292.8706243800975,0,0]
[null,{"$f":"+B1030+1","v":2017},null,0,0,0,0,0,0,0,0,2768.5816534799842,0]
[null,{"$f":"+B1031+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1028:D1032)","v":0},0,0,0,0,2290.3616168318381,2657.6267382013821,3292.8706243800975,2768.5816534799842,0]
[]
["Estaciones"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1037,D$998,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,5.9449929500317609,0,0,0,0]
[null,{"$f":"+B1038+1","v":2015},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1039+1","v":2016},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1040+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1041+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1038:D1042)","v":0},0,0,0,0,5.9449929500317609,0,0,0,0]
[]
["Estudios"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1047,D$999,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1048+1","v":2015},null,0,0,0,0,0,0,135.07342337342064,0,0,0]
[null,{"$f":"+B1049+1","v":2016},null,0,0,0,0,0,0,0,93.512195107494563,0,0]
[null,{"$f":"+B1050+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1051+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1048:D1052)","v":0},0,0,0,0,0,135.07342337342064,93.512195107494563,0,0]
[]
["Obra"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1057,D$1000,0)","v":0},0,0,0,259.21587795431765,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,78.569700661556737,0,0,0,0]
[null,{"$f":"+B1058+1","v":2015},null,0,0,0,0,0,0,157.1721845865215,0,0,0]
[null,{"$f":"+B1059+1","v":2016},null,0,0,0,0,0,0,0,1945.6574586911331,0,0]
[null,{"$f":"+B1060+1","v":2017},null,0,0,0,0,0,0,0,0,1208.753646665554,0]
[null,{"$f":"+B1061+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1058:D1062)","v":0},0,0,0,0,78.569700661556737,157.1721845865215,1945.6574586911331,1208.753646665554,0]
[]
["Red"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1067,D$1001,0)","v":0},0,0,0,138.11287231016971,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,1165.0753585147686,0,0,0,0]
[null,{"$f":"+B1068+1","v":2015},null,0,0,0,0,0,0,1965.5236773989002,0,0,0]
[null,{"$f":"+B1069+1","v":2016},null,0,0,0,0,0,0,0,1232.3278247819219,0,0]
[null,{"$f":"+B1070+1","v":2017},null,0,0,0,0,0,0,0,0,1627.0207815434762,0]
[null,{"$f":"+B1071+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1068:D1072)","v":0},0,0,0,0,1165.0753585147686,1965.5236773989002,1232.3278247819219,1627.0207815434762,0]
[]
["Sistemas"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1077,D$1002,0)","v":0},0,0,0,587.80159294274847,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,588.56865644683205,0,0,0,0]
[null,{"$f":"+B1078+1","v":2015},null,0,0,0,0,0,0,2683.7157776672798,0,0,0]
[null,{"$f":"+B1079+1","v":2016},null,0,0,0,0,0,0,0,2893.8875515011719,0,0]
[null,{"$f":"+B1080+1","v":2017},null,0,0,0,0,0,0,0,0,2135.8844641377877,0]
[null,{"$f":"+B1081+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1078:D1082)","v":0},0,0,0,0,588.56865644683205,2683.7157776672798,2893.8875515011719,2135.8844641377877,0]
[]
["Actividad"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1085,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H1087:$H1087)>=SUM(H1007:$H1007),0,SUM(H1007:$H1007)/$C$1087)","v":0},{"$f":"IF(SUM($H1087:I1087)>=SUM($H1007:I1007),0,SUM($H1007:I1007)/$C$1087)","v":0},{"$f":"IF(SUM($H1087:J1087)>=SUM($H1007:J1007),0,SUM($H1007:J1007)/$C$1087)","v":0},{"$f":"IF(SUM($H1087:K1087)>=SUM($H1007:K1007),0,SUM($H1007:K1007)/$C$1087)","v":0},{"$f":"IF(SUM($H1087:L1087)>=SUM($H1007:L1007),0,SUM($H1007:L1007)/$C$1087)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1088:$H1088)>=SUM(H1008:$H1008),0,SUM(H1008:$H1008)/$C$1087)","v":0},{"$f":"IF(SUM($H1088:I1088)>=SUM($H1008:I1008),0,SUM($H1008:I1008)/$C$1087)","v":112.05373430462757},{"$f":"IF(SUM($H1088:J1088)>=SUM($H1008:J1008),0,SUM($H1008:J1008)/$C$1087)","v":112.05373430462757},{"$f":"IF(SUM($H1088:K1088)>=SUM($H1008:K1008),0,SUM($H1008:K1008)/$C$1087)","v":112.05373430462757},{"$f":"IF(SUM($H1088:L1088)>=SUM($H1008:L1008),0,SUM($H1008:L1008)/$C$1087)","v":112.05373430462757}]
[null,{"$f":"+B1088+1","v":2015},null,{"$f":"+IF(D$2=$B1089,D$995,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1089:$H1089)>=SUM(H1009:$H1009),0,SUM(H1009:$H1009)/$C$1087)","v":0},{"$f":"IF(SUM($H1089:I1089)>=SUM($H1009:I1009),0,SUM($H1009:I1009)/$C$1087)","v":0},{"$f":"IF(SUM($H1089:J1089)>=SUM($H1009:J1009),0,SUM($H1009:J1009)/$C$1087)","v":23.9832072751102},{"$f":"IF(SUM($H1089:K1089)>=SUM($H1009:K1009),0,SUM($H1009:K1009)/$C$1087)","v":23.9832072751102},{"$f":"IF(SUM($H1089:L1089)>=SUM($H1009:L1009),0,SUM($H1009:L1009)/$C$1087)","v":23.9832072751102}]
[null,{"$f":"+B1089+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1090:$H1090)>=SUM(H1010:$H1010),0,SUM(H1010:$H1010)/$C$1087)","v":0},{"$f":"IF(SUM($H1090:I1090)>=SUM($H1010:I1010),0,SUM($H1010:I1010)/$C$1087)","v":0},{"$f":"IF(SUM($H1090:J1090)>=SUM($H1010:J1010),0,SUM($H1010:J1010)/$C$1087)","v":0},{"$f":"IF(SUM($H1090:K1090)>=SUM($H1010:K1010),0,SUM($H1010:K1010)/$C$1087)","v":23.9832072751102},{"$f":"IF(SUM($H1090:L1090)>=SUM($H1010:L1010),0,SUM($H1010:L1010)/$C$1087)","v":23.9832072751102}]
[null,{"$f":"+B1090+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1091:$H1091)>=SUM(H1011:$H1011),0,SUM(H1011:$H1011)/$C$1087)","v":0},{"$f":"IF(SUM($H1091:I1091)>=SUM($H1011:I1011),0,SUM($H1011:I1011)/$C$1087)","v":0},{"$f":"IF(SUM($H1091:J1091)>=SUM($H1011:J1011),0,SUM($H1011:J1011)/$C$1087)","v":0},{"$f":"IF(SUM($H1091:K1091)>=SUM($H1011:K1011),0,SUM($H1011:K1011)/$C$1087)","v":0},{"$f":"IF(SUM($H1091:L1091)>=SUM($H1011:L1011),0,SUM($H1011:L1011)/$C$1087)","v":46.047757968211592}]
[null,{"$f":"+B1091+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1092:$H1092)>=SUM(H1012:$H1012),0,SUM(H1012:$H1012)/$C$1087)","v":0},{"$f":"IF(SUM($H1092:I1092)>=SUM($H1012:I1012),0,SUM($H1012:I1012)/$C$1087)","v":0},{"$f":"IF(SUM($H1092:J1092)>=SUM($H1012:J1012),0,SUM($H1012:J1012)/$C$1087)","v":0},{"$f":"IF(SUM($H1092:K1092)>=SUM($H1012:K1012),0,SUM($H1012:K1012)/$C$1087)","v":0},{"$f":"IF(SUM($H1092:L1092)>=SUM($H1012:L1012),0,SUM($H1012:L1012)/$C$1087)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1087:D1092)","v":0},0,0,0,0,0,112.05373430462757,136.03694157973777,160.02014885484797,206.06790682305956]
[]
["Aeronave"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1095,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H1097:$H1097)>=SUM(H1017:$H1017),0,SUM(H1017:$H1017)/$C$1097)","v":0},{"$f":"IF(SUM($H1097:I1097)>=SUM($H1017:I1017),0,SUM($H1017:I1017)/$C$1097)","v":0},{"$f":"IF(SUM($H1097:J1097)>=SUM($H1017:J1017),0,SUM($H1017:J1017)/$C$1097)","v":0},{"$f":"IF(SUM($H1097:K1097)>=SUM($H1017:K1017),0,SUM($H1017:K1017)/$C$1097)","v":0},{"$f":"IF(SUM($H1097:L1097)>=SUM($H1017:L1017),0,SUM($H1017:L1017)/$C$1097)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1098:$H1098)>=SUM(H1018:$H1018),0,SUM(H1018:$H1018)/$C$1097)","v":0},{"$f":"IF(SUM($H1098:I1098)>=SUM($H1018:I1018),0,SUM($H1018:I1018)/$C$1097)","v":35.001838841522165},{"$f":"IF(SUM($H1098:J1098)>=SUM($H1018:J1018),0,SUM($H1018:J1018)/$C$1097)","v":35.001838841522165},{"$f":"IF(SUM($H1098:K1098)>=SUM($H1018:K1018),0,SUM($H1018:K1018)/$C$1097)","v":35.001838841522165},{"$f":"IF(SUM($H1098:L1098)>=SUM($H1018:L1018),0,SUM($H1018:L1018)/$C$1097)","v":35.001838841522165}]
[null,{"$f":"+B1098+1","v":2015},null,{"$f":"+IF(D$2=$B1099,D$996,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1099:$H1099)>=SUM(H1019:$H1019),0,SUM(H1019:$H1019)/$C$1097)","v":0},{"$f":"IF(SUM($H1099:I1099)>=SUM($H1019:I1019),0,SUM($H1019:I1019)/$C$1097)","v":0},{"$f":"IF(SUM($H1099:J1099)>=SUM($H1019:J1019),0,SUM($H1019:J1019)/$C$1097)","v":163.72677578571461},{"$f":"IF(SUM($H1099:K1099)>=SUM($H1019:K1019),0,SUM($H1019:K1019)/$C$1097)","v":163.72677578571461},{"$f":"IF(SUM($H1099:L1099)>=SUM($H1019:L1019),0,SUM($H1019:L1019)/$C$1097)","v":163.72677578571461}]
[null,{"$f":"+B1099+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1100:$H1100)>=SUM(H1020:$H1020),0,SUM(H1020:$H1020)/$C$1097)","v":0},{"$f":"IF(SUM($H1100:I1100)>=SUM($H1020:I1020),0,SUM($H1020:I1020)/$C$1097)","v":0},{"$f":"IF(SUM($H1100:J1100)>=SUM($H1020:J1020),0,SUM($H1020:J1020)/$C$1097)","v":0},{"$f":"IF(SUM($H1100:K1100)>=SUM($H1020:K1020),0,SUM($H1020:K1020)/$C$1097)","v":52.220417287037414},{"$f":"IF(SUM($H1100:L1100)>=SUM($H1020:L1020),0,SUM($H1020:L1020)/$C$1097)","v":52.220417287037414}]
[null,{"$f":"+B1100+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1101:$H1101)>=SUM(H1021:$H1021),0,SUM(H1021:$H1021)/$C$1097)","v":0},{"$f":"IF(SUM($H1101:I1101)>=SUM($H1021:I1021),0,SUM($H1021:I1021)/$C$1097)","v":0},{"$f":"IF(SUM($H1101:J1101)>=SUM($H1021:J1021),0,SUM($H1021:J1021)/$C$1097)","v":0},{"$f":"IF(SUM($H1101:K1101)>=SUM($H1021:K1021),0,SUM($H1021:K1021)/$C$1097)","v":0},{"$f":"IF(SUM($H1101:L1101)>=SUM($H1021:L1021),0,SUM($H1021:L1021)/$C$1097)","v":0}]
[null,{"$f":"+B1101+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1102:$H1102)>=SUM(H1022:$H1022),0,SUM(H1022:$H1022)/$C$1097)","v":0},{"$f":"IF(SUM($H1102:I1102)>=SUM($H1022:I1022),0,SUM($H1022:I1022)/$C$1097)","v":0},{"$f":"IF(SUM($H1102:J1102)>=SUM($H1022:J1022),0,SUM($H1022:J1022)/$C$1097)","v":0},{"$f":"IF(SUM($H1102:K1102)>=SUM($H1022:K1022),0,SUM($H1022:K1022)/$C$1097)","v":0},{"$f":"IF(SUM($H1102:L1102)>=SUM($H1022:L1022),0,SUM($H1022:L1022)/$C$1097)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1097:D1102)","v":0},0,0,0,0,0,35.001838841522165,198.72861462723677,250.94903191427417,250.94903191427417]
[]
["Equipos"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1105,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H1107:$H1107)>=SUM(H1027:$H1027),0,SUM(H1027:$H1027)/$C$1107)","v":48.816686352239927},{"$f":"IF(SUM($H1107:I1107)>=SUM($H1027:I1027),0,SUM($H1027:I1027)/$C$1107)","v":48.816686352239927},{"$f":"IF(SUM($H1107:J1107)>=SUM($H1027:J1027),0,SUM($H1027:J1027)/$C$1107)","v":48.816686352239927},{"$f":"IF(SUM($H1107:K1107)>=SUM($H1027:K1027),0,SUM($H1027:K1027)/$C$1107)","v":48.816686352239927},{"$f":"IF(SUM($H1107:L1107)>=SUM($H1027:L1027),0,SUM($H1027:L1027)/$C$1107)","v":48.816686352239927}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1108:$H1108)>=SUM(H1028:$H1028),0,SUM(H1028:$H1028)/$C$1107)","v":0},{"$f":"IF(SUM($H1108:I1108)>=SUM($H1028:I1028),0,SUM($H1028:I1028)/$C$1107)","v":229.03616168318382},{"$f":"IF(SUM($H1108:J1108)>=SUM($H1028:J1028),0,SUM($H1028:J1028)/$C$1107)","v":229.03616168318382},{"$f":"IF(SUM($H1108:K1108)>=SUM($H1028:K1028),0,SUM($H1028:K1028)/$C$1107)","v":229.03616168318382},{"$f":"IF(SUM($H1108:L1108)>=SUM($H1028:L1028),0,SUM($H1028:L1028)/$C$1107)","v":229.03616168318382}]
[null,{"$f":"+B1108+1","v":2015},null,{"$f":"+IF(D$2=$B1109,D$997,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1109:$H1109)>=SUM(H1029:$H1029),0,SUM(H1029:$H1029)/$C$1107)","v":0},{"$f":"IF(SUM($H1109:I1109)>=SUM($H1029:I1029),0,SUM($H1029:I1029)/$C$1107)","v":0},{"$f":"IF(SUM($H1109:J1109)>=SUM($H1029:J1029),0,SUM($H1029:J1029)/$C$1107)","v":265.76267382013822},{"$f":"IF(SUM($H1109:K1109)>=SUM($H1029:K1029),0,SUM($H1029:K1029)/$C$1107)","v":265.76267382013822},{"$f":"IF(SUM($H1109:L1109)>=SUM($H1029:L1029),0,SUM($H1029:L1029)/$C$1107)","v":265.76267382013822}]
[null,{"$f":"+B1109+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1110:$H1110)>=SUM(H1030:$H1030),0,SUM(H1030:$H1030)/$C$1107)","v":0},{"$f":"IF(SUM($H1110:I1110)>=SUM($H1030:I1030),0,SUM($H1030:I1030)/$C$1107)","v":0},{"$f":"IF(SUM($H1110:J1110)>=SUM($H1030:J1030),0,SUM($H1030:J1030)/$C$1107)","v":0},{"$f":"IF(SUM($H1110:K1110)>=SUM($H1030:K1030),0,SUM($H1030:K1030)/$C$1107)","v":329.28706243800974},{"$f":"IF(SUM($H1110:L1110)>=SUM($H1030:L1030),0,SUM($H1030:L1030)/$C$1107)","v":329.28706243800974}]
[null,{"$f":"+B1110+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1111:$H1111)>=SUM(H1031:$H1031),0,SUM(H1031:$H1031)/$C$1107)","v":0},{"$f":"IF(SUM($H1111:I1111)>=SUM($H1031:I1031),0,SUM($H1031:I1031)/$C$1107)","v":0},{"$f":"IF(SUM($H1111:J1111)>=SUM($H1031:J1031),0,SUM($H1031:J1031)/$C$1107)","v":0},{"$f":"IF(SUM($H1111:K1111)>=SUM($H1031:K1031),0,SUM($H1031:K1031)/$C$1107)","v":0},{"$f":"IF(SUM($H1111:L1111)>=SUM($H1031:L1031),0,SUM($H1031:L1031)/$C$1107)","v":276.85816534799841}]
[null,{"$f":"+B1111+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1112:$H1112)>=SUM(H1032:$H1032),0,SUM(H1032:$H1032)/$C$1107)","v":0},{"$f":"IF(SUM($H1112:I1112)>=SUM($H1032:I1032),0,SUM($H1032:I1032)/$C$1107)","v":0},{"$f":"IF(SUM($H1112:J1112)>=SUM($H1032:J1032),0,SUM($H1032:J1032)/$C$1107)","v":0},{"$f":"IF(SUM($H1112:K1112)>=SUM($H1032:K1032),0,SUM($H1032:K1032)/$C$1107)","v":0},{"$f":"IF(SUM($H1112:L1112)>=SUM($H1032:L1032),0,SUM($H1032:L1032)/$C$1107)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1107:D1112)","v":0},0,0,0,0,48.816686352239927,277.85284803542373,543.61552185556195,872.90258429357164,1149.7607496415701]
[]
["Estaciones"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1115,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H1117:$H1117)>=SUM(H1037:$H1037),0,SUM(H1037:$H1037)/$C$1117)","v":0},{"$f":"IF(SUM($H1117:I1117)>=SUM($H1037:I1037),0,SUM($H1037:I1037)/$C$1117)","v":0},{"$f":"IF(SUM($H1117:J1117)>=SUM($H1037:J1037),0,SUM($H1037:J1037)/$C$1117)","v":0},{"$f":"IF(SUM($H1117:K1117)>=SUM($H1037:K1037),0,SUM($H1037:K1037)/$C$1117)","v":0},{"$f":"IF(SUM($H1117:L1117)>=SUM($H1037:L1037),0,SUM($H1037:L1037)/$C$1117)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1118:$H1118)>=SUM(H1038:$H1038),0,SUM(H1038:$H1038)/$C$1117)","v":0},{"$f":"IF(SUM($H1118:I1118)>=SUM($H1038:I1038),0,SUM($H1038:I1038)/$C$1117)","v":0.59449929500317611},{"$f":"IF(SUM($H1118:J1118)>=SUM($H1038:J1038),0,SUM($H1038:J1038)/$C$1117)","v":0.59449929500317611},{"$f":"IF(SUM($H1118:K1118)>=SUM($H1038:K1038),0,SUM($H1038:K1038)/$C$1117)","v":0.59449929500317611},{"$f":"IF(SUM($H1118:L1118)>=SUM($H1038:L1038),0,SUM($H1038:L1038)/$C$1117)","v":0.59449929500317611}]
[null,{"$f":"+B1118+1","v":2015},null,{"$f":"+IF(D$2=$B1119,D$998,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1119:$H1119)>=SUM(H1039:$H1039),0,SUM(H1039:$H1039)/$C$1117)","v":0},{"$f":"IF(SUM($H1119:I1119)>=SUM($H1039:I1039),0,SUM($H1039:I1039)/$C$1117)","v":0},{"$f":"IF(SUM($H1119:J1119)>=SUM($H1039:J1039),0,SUM($H1039:J1039)/$C$1117)","v":0},{"$f":"IF(SUM($H1119:K1119)>=SUM($H1039:K1039),0,SUM($H1039:K1039)/$C$1117)","v":0},{"$f":"IF(SUM($H1119:L1119)>=SUM($H1039:L1039),0,SUM($H1039:L1039)/$C$1117)","v":0}]
[null,{"$f":"+B1119+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1120:$H1120)>=SUM(H1040:$H1040),0,SUM(H1040:$H1040)/$C$1117)","v":0},{"$f":"IF(SUM($H1120:I1120)>=SUM($H1040:I1040),0,SUM($H1040:I1040)/$C$1117)","v":0},{"$f":"IF(SUM($H1120:J1120)>=SUM($H1040:J1040),0,SUM($H1040:J1040)/$C$1117)","v":0},{"$f":"IF(SUM($H1120:K1120)>=SUM($H1040:K1040),0,SUM($H1040:K1040)/$C$1117)","v":0},{"$f":"IF(SUM($H1120:L1120)>=SUM($H1040:L1040),0,SUM($H1040:L1040)/$C$1117)","v":0}]
[null,{"$f":"+B1120+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1121:$H1121)>=SUM(H1041:$H1041),0,SUM(H1041:$H1041)/$C$1117)","v":0},{"$f":"IF(SUM($H1121:I1121)>=SUM($H1041:I1041),0,SUM($H1041:I1041)/$C$1117)","v":0},{"$f":"IF(SUM($H1121:J1121)>=SUM($H1041:J1041),0,SUM($H1041:J1041)/$C$1117)","v":0},{"$f":"IF(SUM($H1121:K1121)>=SUM($H1041:K1041),0,SUM($H1041:K1041)/$C$1117)","v":0},{"$f":"IF(SUM($H1121:L1121)>=SUM($H1041:L1041),0,SUM($H1041:L1041)/$C$1117)","v":0}]
[null,{"$f":"+B1121+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1122:$H1122)>=SUM(H1042:$H1042),0,SUM(H1042:$H1042)/$C$1117)","v":0},{"$f":"IF(SUM($H1122:I1122)>=SUM($H1042:I1042),0,SUM($H1042:I1042)/$C$1117)","v":0},{"$f":"IF(SUM($H1122:J1122)>=SUM($H1042:J1042),0,SUM($H1042:J1042)/$C$1117)","v":0},{"$f":"IF(SUM($H1122:K1122)>=SUM($H1042:K1042),0,SUM($H1042:K1042)/$C$1117)","v":0},{"$f":"IF(SUM($H1122:L1122)>=SUM($H1042:L1042),0,SUM($H1042:L1042)/$C$1117)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1117:D1122)","v":0},0,0,0,0,0,0.59449929500317611,0.59449929500317611,0.59449929500317611,0.59449929500317611]
[]
["Estudios"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1125,$A$21:$B$29,2,0)","v":1},0,0,0,0,0,{"$f":"IF(SUM(H1127:$H1127)>=SUM(H1047:$H1047),0,SUM(H1047:$H1047)/$C$1127)","v":0},{"$f":"IF(SUM($H1127:I1127)>=SUM($H1047:I1047),0,SUM($H1047:I1047)/$C$1127)","v":0},{"$f":"IF(SUM($H1127:J1127)>=SUM($H1047:J1047),0,SUM($H1047:J1047)/$C$1127)","v":0},{"$f":"IF(SUM($H1127:K1127)>=SUM($H1047:K1047),0,SUM($H1047:K1047)/$C$1127)","v":0},{"$f":"IF(SUM($H1127:L1127)>=SUM($H1047:L1047),0,SUM($H1047:L1047)/$C$1127)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1128:$H1128)>=SUM(H1048:$H1048),0,SUM(H1048:$H1048)/$C$1127)","v":0},{"$f":"IF(SUM($H1128:I1128)>=SUM($H1048:I1048),0,SUM($H1048:I1048)/$C$1127)","v":0},{"$f":"IF(SUM($H1128:J1128)>=SUM($H1048:J1048),0,SUM($H1048:J1048)/$C$1127)","v":0},{"$f":"IF(SUM($H1128:K1128)>=SUM($H1048:K1048),0,SUM($H1048:K1048)/$C$1127)","v":0},{"$f":"IF(SUM($H1128:L1128)>=SUM($H1048:L1048),0,SUM($H1048:L1048)/$C$1127)","v":0}]
[null,{"$f":"+B1128+1","v":2015},null,{"$f":"+IF(D$2=$B1129,D$999,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1129:$H1129)>=SUM(H1049:$H1049),0,SUM(H1049:$H1049)/$C$1127)","v":0},{"$f":"IF(SUM($H1129:I1129)>=SUM($H1049:I1049),0,SUM($H1049:I1049)/$C$1127)","v":0},{"$f":"IF(SUM($H1129:J1129)>=SUM($H1049:J1049),0,SUM($H1049:J1049)/$C$1127)","v":135.07342337342064},{"$f":"IF(SUM($H1129:K1129)>=SUM($H1049:K1049),0,SUM($H1049:K1049)/$C$1127)","v":0},{"$f":"IF(SUM($H1129:L1129)>=SUM($H1049:L1049),0,SUM($H1049:L1049)/$C$1127)","v":0}]
[null,{"$f":"+B1129+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1130:$H1130)>=SUM(H1050:$H1050),0,SUM(H1050:$H1050)/$C$1127)","v":0},{"$f":"IF(SUM($H1130:I1130)>=SUM($H1050:I1050),0,SUM($H1050:I1050)/$C$1127)","v":0},{"$f":"IF(SUM($H1130:J1130)>=SUM($H1050:J1050),0,SUM($H1050:J1050)/$C$1127)","v":0},{"$f":"IF(SUM($H1130:K1130)>=SUM($H1050:K1050),0,SUM($H1050:K1050)/$C$1127)","v":93.512195107494563},{"$f":"IF(SUM($H1130:L1130)>=SUM($H1050:L1050),0,SUM($H1050:L1050)/$C$1127)","v":0}]
[null,{"$f":"+B1130+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1131:$H1131)>=SUM(H1051:$H1051),0,SUM(H1051:$H1051)/$C$1127)","v":0},{"$f":"IF(SUM($H1131:I1131)>=SUM($H1051:I1051),0,SUM($H1051:I1051)/$C$1127)","v":0},{"$f":"IF(SUM($H1131:J1131)>=SUM($H1051:J1051),0,SUM($H1051:J1051)/$C$1127)","v":0},{"$f":"IF(SUM($H1131:K1131)>=SUM($H1051:K1051),0,SUM($H1051:K1051)/$C$1127)","v":0},{"$f":"IF(SUM($H1131:L1131)>=SUM($H1051:L1051),0,SUM($H1051:L1051)/$C$1127)","v":0}]
[null,{"$f":"+B1131+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1132:$H1132)>=SUM(H1052:$H1052),0,SUM(H1052:$H1052)/$C$1127)","v":0},{"$f":"IF(SUM($H1132:I1132)>=SUM($H1052:I1052),0,SUM($H1052:I1052)/$C$1127)","v":0},{"$f":"IF(SUM($H1132:J1132)>=SUM($H1052:J1052),0,SUM($H1052:J1052)/$C$1127)","v":0},{"$f":"IF(SUM($H1132:K1132)>=SUM($H1052:K1052),0,SUM($H1052:K1052)/$C$1127)","v":0},{"$f":"IF(SUM($H1132:L1132)>=SUM($H1052:L1052),0,SUM($H1052:L1052)/$C$1127)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1127:D1132)","v":0},0,0,0,0,0,0,135.07342337342064,93.512195107494563,0]
[]
["Obra"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1135,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H1137:$H1137)>=SUM(H1057:$H1057),0,SUM(H1057:$H1057)/$C$1137)","v":12.960793897715883},{"$f":"IF(SUM($H1137:I1137)>=SUM($H1057:I1057),0,SUM($H1057:I1057)/$C$1137)","v":12.960793897715883},{"$f":"IF(SUM($H1137:J1137)>=SUM($H1057:J1057),0,SUM($H1057:J1057)/$C$1137)","v":12.960793897715883},{"$f":"IF(SUM($H1137:K1137)>=SUM($H1057:K1057),0,SUM($H1057:K1057)/$C$1137)","v":12.960793897715883},{"$f":"IF(SUM($H1137:L1137)>=SUM($H1057:L1057),0,SUM($H1057:L1057)/$C$1137)","v":12.960793897715883}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1138:$H1138)>=SUM(H1058:$H1058),0,SUM(H1058:$H1058)/$C$1137)","v":0},{"$f":"IF(SUM($H1138:I1138)>=SUM($H1058:I1058),0,SUM($H1058:I1058)/$C$1137)","v":3.9284850330778367},{"$f":"IF(SUM($H1138:J1138)>=SUM($H1058:J1058),0,SUM($H1058:J1058)/$C$1137)","v":3.9284850330778367},{"$f":"IF(SUM($H1138:K1138)>=SUM($H1058:K1058),0,SUM($H1058:K1058)/$C$1137)","v":3.9284850330778367},{"$f":"IF(SUM($H1138:L1138)>=SUM($H1058:L1058),0,SUM($H1058:L1058)/$C$1137)","v":3.9284850330778367}]
[null,{"$f":"+B1138+1","v":2015},null,{"$f":"+IF(D$2=$B1139,D$1000,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1139:$H1139)>=SUM(H1059:$H1059),0,SUM(H1059:$H1059)/$C$1137)","v":0},{"$f":"IF(SUM($H1139:I1139)>=SUM($H1059:I1059),0,SUM($H1059:I1059)/$C$1137)","v":0},{"$f":"IF(SUM($H1139:J1139)>=SUM($H1059:J1059),0,SUM($H1059:J1059)/$C$1137)","v":7.858609229326075},{"$f":"IF(SUM($H1139:K1139)>=SUM($H1059:K1059),0,SUM($H1059:K1059)/$C$1137)","v":7.858609229326075},{"$f":"IF(SUM($H1139:L1139)>=SUM($H1059:L1059),0,SUM($H1059:L1059)/$C$1137)","v":7.858609229326075}]
[null,{"$f":"+B1139+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1140:$H1140)>=SUM(H1060:$H1060),0,SUM(H1060:$H1060)/$C$1137)","v":0},{"$f":"IF(SUM($H1140:I1140)>=SUM($H1060:I1060),0,SUM($H1060:I1060)/$C$1137)","v":0},{"$f":"IF(SUM($H1140:J1140)>=SUM($H1060:J1060),0,SUM($H1060:J1060)/$C$1137)","v":0},{"$f":"IF(SUM($H1140:K1140)>=SUM($H1060:K1060),0,SUM($H1060:K1060)/$C$1137)","v":97.28287293455665},{"$f":"IF(SUM($H1140:L1140)>=SUM($H1060:L1060),0,SUM($H1060:L1060)/$C$1137)","v":97.28287293455665}]
[null,{"$f":"+B1140+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1141:$H1141)>=SUM(H1061:$H1061),0,SUM(H1061:$H1061)/$C$1137)","v":0},{"$f":"IF(SUM($H1141:I1141)>=SUM($H1061:I1061),0,SUM($H1061:I1061)/$C$1137)","v":0},{"$f":"IF(SUM($H1141:J1141)>=SUM($H1061:J1061),0,SUM($H1061:J1061)/$C$1137)","v":0},{"$f":"IF(SUM($H1141:K1141)>=SUM($H1061:K1061),0,SUM($H1061:K1061)/$C$1137)","v":0},{"$f":"IF(SUM($H1141:L1141)>=SUM($H1061:L1061),0,SUM($H1061:L1061)/$C$1137)","v":60.437682333277699}]
[null,{"$f":"+B1141+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1142:$H1142)>=SUM(H1062:$H1062),0,SUM(H1062:$H1062)/$C$1137)","v":0},{"$f":"IF(SUM($H1142:I1142)>=SUM($H1062:I1062),0,SUM($H1062:I1062)/$C$1137)","v":0},{"$f":"IF(SUM($H1142:J1142)>=SUM($H1062:J1062),0,SUM($H1062:J1062)/$C$1137)","v":0},{"$f":"IF(SUM($H1142:K1142)>=SUM($H1062:K1062),0,SUM($H1062:K1062)/$C$1137)","v":0},{"$f":"IF(SUM($H1142:L1142)>=SUM($H1062:L1062),0,SUM($H1062:L1062)/$C$1137)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1137:D1142)","v":0},0,0,0,0,12.960793897715883,16.889278930793719,24.747888160119793,122.03076109467645,182.46844342795416]
[]
["Red"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1145,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H1147:$H1147)>=SUM(H1067:$H1067),0,SUM(H1067:$H1067)/$C$1147)","v":13.811287231016971},{"$f":"IF(SUM($H1147:I1147)>=SUM($H1067:I1067),0,SUM($H1067:I1067)/$C$1147)","v":13.811287231016971},{"$f":"IF(SUM($H1147:J1147)>=SUM($H1067:J1067),0,SUM($H1067:J1067)/$C$1147)","v":13.811287231016971},{"$f":"IF(SUM($H1147:K1147)>=SUM($H1067:K1067),0,SUM($H1067:K1067)/$C$1147)","v":13.811287231016971},{"$f":"IF(SUM($H1147:L1147)>=SUM($H1067:L1067),0,SUM($H1067:L1067)/$C$1147)","v":13.811287231016971}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1148:$H1148)>=SUM(H1068:$H1068),0,SUM(H1068:$H1068)/$C$1147)","v":0},{"$f":"IF(SUM($H1148:I1148)>=SUM($H1068:I1068),0,SUM($H1068:I1068)/$C$1147)","v":116.50753585147686},{"$f":"IF(SUM($H1148:J1148)>=SUM($H1068:J1068),0,SUM($H1068:J1068)/$C$1147)","v":116.50753585147686},{"$f":"IF(SUM($H1148:K1148)>=SUM($H1068:K1068),0,SUM($H1068:K1068)/$C$1147)","v":116.50753585147686},{"$f":"IF(SUM($H1148:L1148)>=SUM($H1068:L1068),0,SUM($H1068:L1068)/$C$1147)","v":116.50753585147686}]
[null,{"$f":"+B1148+1","v":2015},null,{"$f":"+IF(D$2=$B1149,D$1001,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1149:$H1149)>=SUM(H1069:$H1069),0,SUM(H1069:$H1069)/$C$1147)","v":0},{"$f":"IF(SUM($H1149:I1149)>=SUM($H1069:I1069),0,SUM($H1069:I1069)/$C$1147)","v":0},{"$f":"IF(SUM($H1149:J1149)>=SUM($H1069:J1069),0,SUM($H1069:J1069)/$C$1147)","v":196.55236773989003},{"$f":"IF(SUM($H1149:K1149)>=SUM($H1069:K1069),0,SUM($H1069:K1069)/$C$1147)","v":196.55236773989003},{"$f":"IF(SUM($H1149:L1149)>=SUM($H1069:L1069),0,SUM($H1069:L1069)/$C$1147)","v":196.55236773989003}]
[null,{"$f":"+B1149+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1150:$H1150)>=SUM(H1070:$H1070),0,SUM(H1070:$H1070)/$C$1147)","v":0},{"$f":"IF(SUM($H1150:I1150)>=SUM($H1070:I1070),0,SUM($H1070:I1070)/$C$1147)","v":0},{"$f":"IF(SUM($H1150:J1150)>=SUM($H1070:J1070),0,SUM($H1070:J1070)/$C$1147)","v":0},{"$f":"IF(SUM($H1150:K1150)>=SUM($H1070:K1070),0,SUM($H1070:K1070)/$C$1147)","v":123.23278247819219},{"$f":"IF(SUM($H1150:L1150)>=SUM($H1070:L1070),0,SUM($H1070:L1070)/$C$1147)","v":123.23278247819219}]
[null,{"$f":"+B1150+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1151:$H1151)>=SUM(H1071:$H1071),0,SUM(H1071:$H1071)/$C$1147)","v":0},{"$f":"IF(SUM($H1151:I1151)>=SUM($H1071:I1071),0,SUM($H1071:I1071)/$C$1147)","v":0},{"$f":"IF(SUM($H1151:J1151)>=SUM($H1071:J1071),0,SUM($H1071:J1071)/$C$1147)","v":0},{"$f":"IF(SUM($H1151:K1151)>=SUM($H1071:K1071),0,SUM($H1071:K1071)/$C$1147)","v":0},{"$f":"IF(SUM($H1151:L1151)>=SUM($H1071:L1071),0,SUM($H1071:L1071)/$C$1147)","v":162.70207815434762}]
[null,{"$f":"+B1151+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1152:$H1152)>=SUM(H1072:$H1072),0,SUM(H1072:$H1072)/$C$1147)","v":0},{"$f":"IF(SUM($H1152:I1152)>=SUM($H1072:I1072),0,SUM($H1072:I1072)/$C$1147)","v":0},{"$f":"IF(SUM($H1152:J1152)>=SUM($H1072:J1072),0,SUM($H1072:J1072)/$C$1147)","v":0},{"$f":"IF(SUM($H1152:K1152)>=SUM($H1072:K1072),0,SUM($H1072:K1072)/$C$1147)","v":0},{"$f":"IF(SUM($H1152:L1152)>=SUM($H1072:L1072),0,SUM($H1072:L1072)/$C$1147)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1147:D1152)","v":0},0,0,0,0,13.811287231016971,130.31882308249382,326.87119082238382,450.103973300576,612.80605145492359]
[]
["Sistemas"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1155,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H1157:$H1157)>=SUM(H1077:$H1077),0,SUM(H1077:$H1077)/$C$1157)","v":146.95039823568712},{"$f":"IF(SUM($H1157:I1157)>=SUM($H1077:I1077),0,SUM($H1077:I1077)/$C$1157)","v":146.95039823568712},{"$f":"IF(SUM($H1157:J1157)>=SUM($H1077:J1077),0,SUM($H1077:J1077)/$C$1157)","v":146.95039823568712},{"$f":"IF(SUM($H1157:K1157)>=SUM($H1077:K1077),0,SUM($H1077:K1077)/$C$1157)","v":146.95039823568712},{"$f":"IF(SUM($H1157:L1157)>=SUM($H1077:L1077),0,SUM($H1077:L1077)/$C$1157)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1158:$H1158)>=SUM(H1078:$H1078),0,SUM(H1078:$H1078)/$C$1157)","v":0},{"$f":"IF(SUM($H1158:I1158)>=SUM($H1078:I1078),0,SUM($H1078:I1078)/$C$1157)","v":147.14216411170801},{"$f":"IF(SUM($H1158:J1158)>=SUM($H1078:J1078),0,SUM($H1078:J1078)/$C$1157)","v":147.14216411170801},{"$f":"IF(SUM($H1158:K1158)>=SUM($H1078:K1078),0,SUM($H1078:K1078)/$C$1157)","v":147.14216411170801},{"$f":"IF(SUM($H1158:L1158)>=SUM($H1078:L1078),0,SUM($H1078:L1078)/$C$1157)","v":147.14216411170801}]
[null,{"$f":"+B1158+1","v":2015},null,{"$f":"+IF(D$2=$B1159,D$1002,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1159:$H1159)>=SUM(H1079:$H1079),0,SUM(H1079:$H1079)/$C$1157)","v":0},{"$f":"IF(SUM($H1159:I1159)>=SUM($H1079:I1079),0,SUM($H1079:I1079)/$C$1157)","v":0},{"$f":"IF(SUM($H1159:J1159)>=SUM($H1079:J1079),0,SUM($H1079:J1079)/$C$1157)","v":670.92894441681995},{"$f":"IF(SUM($H1159:K1159)>=SUM($H1079:K1079),0,SUM($H1079:K1079)/$C$1157)","v":670.92894441681995},{"$f":"IF(SUM($H1159:L1159)>=SUM($H1079:L1079),0,SUM($H1079:L1079)/$C$1157)","v":670.92894441681995}]
[null,{"$f":"+B1159+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1160:$H1160)>=SUM(H1080:$H1080),0,SUM(H1080:$H1080)/$C$1157)","v":0},{"$f":"IF(SUM($H1160:I1160)>=SUM($H1080:I1080),0,SUM($H1080:I1080)/$C$1157)","v":0},{"$f":"IF(SUM($H1160:J1160)>=SUM($H1080:J1080),0,SUM($H1080:J1080)/$C$1157)","v":0},{"$f":"IF(SUM($H1160:K1160)>=SUM($H1080:K1080),0,SUM($H1080:K1080)/$C$1157)","v":723.47188787529296},{"$f":"IF(SUM($H1160:L1160)>=SUM($H1080:L1080),0,SUM($H1080:L1080)/$C$1157)","v":723.47188787529296}]
[null,{"$f":"+B1160+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1161:$H1161)>=SUM(H1081:$H1081),0,SUM(H1081:$H1081)/$C$1157)","v":0},{"$f":"IF(SUM($H1161:I1161)>=SUM($H1081:I1081),0,SUM($H1081:I1081)/$C$1157)","v":0},{"$f":"IF(SUM($H1161:J1161)>=SUM($H1081:J1081),0,SUM($H1081:J1081)/$C$1157)","v":0},{"$f":"IF(SUM($H1161:K1161)>=SUM($H1081:K1081),0,SUM($H1081:K1081)/$C$1157)","v":0},{"$f":"IF(SUM($H1161:L1161)>=SUM($H1081:L1081),0,SUM($H1081:L1081)/$C$1157)","v":533.97111603444694}]
[null,{"$f":"+B1161+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1162:$H1162)>=SUM(H1082:$H1082),0,SUM(H1082:$H1082)/$C$1157)","v":0},{"$f":"IF(SUM($H1162:I1162)>=SUM($H1082:I1082),0,SUM($H1082:I1082)/$C$1157)","v":0},{"$f":"IF(SUM($H1162:J1162)>=SUM($H1082:J1082),0,SUM($H1082:J1082)/$C$1157)","v":0},{"$f":"IF(SUM($H1162:K1162)>=SUM($H1082:K1082),0,SUM($H1082:K1082)/$C$1157)","v":0},{"$f":"IF(SUM($H1162:L1162)>=SUM($H1082:L1082),0,SUM($H1082:L1082)/$C$1157)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1157:D1162)","v":0},0,0,0,0,146.95039823568712,294.09256234739513,965.02150676421502,1688.4933946395081,2075.5141124382676]
[]
[]
["Resumen de depreciación"]
["Depreciación"]
["Actividad",null,null,null,null,null,null,null,{"$f":"+I1093","v":0},{"$f":"+J1093","v":112.05373430462757},{"$f":"+K1093","v":136.03694157973777},{"$f":"+L1093","v":160.02014885484797},{"$f":"+M1093","v":206.06790682305956}]
["Aeronave",null,null,null,null,null,null,null,{"$f":"+I1103","v":0},{"$f":"+J1103","v":35.001838841522165},{"$f":"+K1103","v":198.72861462723677},{"$f":"+L1103","v":250.94903191427417},{"$f":"+M1103","v":250.94903191427417}]
["Equipos",null,null,null,null,null,null,null,{"$f":"+I1113","v":48.816686352239927},{"$f":"+J1113","v":277.85284803542373},{"$f":"+K1113","v":543.61552185556195},{"$f":"+L1113","v":872.90258429357164},{"$f":"+M1113","v":1149.7607496415701}]
["Estaciones",null,null,null,null,null,null,null,{"$f":"+I1123","v":0},{"$f":"+J1123","v":0.59449929500317611},{"$f":"+K1123","v":0.59449929500317611},{"$f":"+L1123","v":0.59449929500317611},{"$f":"+M1123","v":0.59449929500317611}]
["Estudios",null,null,null,null,null,null,null,{"$f":"+I1133","v":0},{"$f":"+J1133","v":0},{"$f":"+K1133","v":135.07342337342064},{"$f":"+L1133","v":93.512195107494563},{"$f":"+M1133","v":0}]
["Obra",null,null,null,null,null,null,null,{"$f":"+I1143","v":12.960793897715883},{"$f":"+J1143","v":16.889278930793719},{"$f":"+K1143","v":24.747888160119793},{"$f":"+L1143","v":122.03076109467645},{"$f":"+M1143","v":182.46844342795416}]
["Red",null,null,null,null,null,null,null,{"$f":"+I1153","v":13.811287231016971},{"$f":"+J1153","v":130.31882308249382},{"$f":"+K1153","v":326.87119082238382},{"$f":"+L1153","v":450.103973300576},{"$f":"+M1153","v":612.80605145492359}]
["Sistemas",null,null,null,null,null,null,null,{"$f":"+I1163","v":146.95039823568712},{"$f":"+J1163","v":294.09256234739513},{"$f":"+K1163","v":965.02150676421502},{"$f":"+L1163","v":1688.4933946395081},{"$f":"+M1163","v":2075.5141124382676}]
["Total",null,null,null,null,null,null,null,{"$f":"SUM(I1168:I1175)","v":222.53916571665991},{"$f":"SUM(J1168:J1175)","v":866.80358483725922},{"$f":"SUM(K1168:K1175)","v":2330.6895864776789},{"$f":"SUM(L1168:L1175)","v":3638.6065884999521},{"$f":"SUM(M1168:M1175)","v":4478.1607949950521}]
[]
["Programación de la depreciación"]
["Depreciación","SV"]
["Actividad",0.5,null,null,null,null,null,{"$f":"+(H1168+I1168)*$B1180","v":0},56.026867152313784,124.04533794218267,148.02854521729287,183.04402783895375,103.03395341152978]
["Aeronave",0.5,null,null,null,null,null,0,17.500919420761083,116.86522673437946,224.83882327075548,250.94903191427417,125.47451595713709]
["Equipos",0.5,null,null,null,null,null,24.408343176119963,163.33476719383182,410.73418494549287,708.25905307456674,1011.3316669675709,574.88037482078505]
["Estaciones",0.5,null,null,null,null,null,0,0.29724964750158805,0.59449929500317611,0.59449929500317611,0.59449929500317611,0.29724964750158805]
["Estudios",0.5,null,null,null,null,null,0,0,67.536711686710319,114.2928092404576,46.756097553747281,0]
["Obra",0.5,null,null,null,null,null,6.4803969488579414,14.925036414254802,20.818583545456754,73.389324627398125,152.24960226131532,91.234221713977078]
["Red",0.5,null,null,null,null,null,6.9056436155084855,72.065055156755392,228.59500695243884,388.48758206147988,531.45501237774977,306.4030257274618]
["Sistemas",0.5,null,null,null,null,null,73.475199117843559,220.52148029154114,629.5570345558051,1326.7574507018617,1882.0037535388878,1037.7570562191338]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H1180:H1187)","v":111.26958285832995},544.67137527695957,1598.746585657469,2984.6480874888157,4058.3836917475028,2239.0803974975261]
[]
["Aterrizaje y despegue"]
["CAPEX","S/. miles"]
["Actividad",null,null,null,null,null,null,{"$f":"+SUMIF($A$364:$A$371,$A1192,H$364:H$371)","v":0},{"$f":"+SUMIF($A$364:$A$371,$A1192,I$364:I$371)","v":310.04450618298313},171.62795717298894,171.62795717298894,329.52567777213875,0]
["Aeronave",null,null,null,null,null,null,{"$f":"+SUMIF($A$364:$A$371,$A1193,H$364:H$371)","v":0},1252.3959011735271,5858.2848699690994,1868.4914488056281,0,0]
["Equipos",null,null,null,null,null,null,873.35151409091191,7358.7827624908941,6961.4244193414224,6208.5585305457971,5588.0543754149394,0]
["Estaciones",null,null,null,null,null,null,0,10.635848071920188,0,0,0,0]
["Estudios",null,null,null,null,null,null,0,0,241.65216369956843,167.29733885214395,0,0]
["Obra",null,null,null,null,null,null,0,0,281.18779794097276,3480.8648731074886,2162.5122603796603,0]
["Red",null,null,null,null,null,null,247.08986856908376,2084.3699243469787,3516.4063927888906,2204.6874789162503,2910.810153653892,0]
["Sistemas",null,null,null,null,null,null,10704.550729312061,9170.8855239480454,16715.473469299501,10522.220102481211,14630.745136791224,0]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H1192:H1199)","v":11824.992111972057},20187.114466214349,33746.057070212439,24623.747729881507,25621.647604011854,0]
[null,null,null,null,null,null,null,{"$f":"+H1200-H372","v":0},0,0,0,0,0]
["Actividad"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1204,D$1192,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,310.04450618298313,0,0,0,0]
[null,{"$f":"+B1205+1","v":2015},null,0,0,0,0,0,0,171.62795717298894,0,0,0]
[null,{"$f":"+B1206+1","v":2016},null,0,0,0,0,0,0,0,171.62795717298894,0,0]
[null,{"$f":"+B1207+1","v":2017},null,0,0,0,0,0,0,0,0,329.52567777213875,0]
[null,{"$f":"+B1208+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1205:D1209)","v":0},0,0,0,0,310.04450618298313,171.62795717298894,171.62795717298894,329.52567777213875,0]
[]
["Aeronave"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1214,D$1193,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,1252.3959011735271,0,0,0,0]
[null,{"$f":"+B1215+1","v":2015},null,0,0,0,0,0,0,5858.2848699690994,0,0,0]
[null,{"$f":"+B1216+1","v":2016},null,0,0,0,0,0,0,0,1868.4914488056281,0,0]
[null,{"$f":"+B1217+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1218+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1215:D1219)","v":0},0,0,0,0,1252.3959011735271,5858.2848699690994,1868.4914488056281,0,0]
[]
["Equipos"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1224,D$1194,0)","v":0},0,0,0,873.35151409091191,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,7358.7827624908941,0,0,0,0]
[null,{"$f":"+B1225+1","v":2015},null,0,0,0,0,0,0,6961.4244193414224,0,0,0]
[null,{"$f":"+B1226+1","v":2016},null,0,0,0,0,0,0,0,6208.5585305457971,0,0]
[null,{"$f":"+B1227+1","v":2017},null,0,0,0,0,0,0,0,0,5588.0543754149394,0]
[null,{"$f":"+B1228+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1225:D1229)","v":0},0,0,0,0,7358.7827624908941,6961.4244193414224,6208.5585305457971,5588.0543754149394,0]
[]
["Estaciones"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1234,D$1195,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,10.635848071920188,0,0,0,0]
[null,{"$f":"+B1235+1","v":2015},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1236+1","v":2016},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1237+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1238+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1235:D1239)","v":0},0,0,0,0,10.635848071920188,0,0,0,0]
[]
["Estudios"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1244,D$1196,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1245+1","v":2015},null,0,0,0,0,0,0,241.65216369956843,0,0,0]
[null,{"$f":"+B1246+1","v":2016},null,0,0,0,0,0,0,0,167.29733885214395,0,0]
[null,{"$f":"+B1247+1","v":2017},null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1248+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1245:D1249)","v":0},0,0,0,0,0,241.65216369956843,167.29733885214395,0,0]
[]
["Obra"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1254,D$1197,0)","v":0},0,0,0,0,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"+B1255+1","v":2015},null,0,0,0,0,0,0,281.18779794097276,0,0,0]
[null,{"$f":"+B1256+1","v":2016},null,0,0,0,0,0,0,0,3480.8648731074886,0,0]
[null,{"$f":"+B1257+1","v":2017},null,0,0,0,0,0,0,0,0,2162.5122603796603,0]
[null,{"$f":"+B1258+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1255:D1259)","v":0},0,0,0,0,0,281.18779794097276,3480.8648731074886,2162.5122603796603,0]
[]
["Red"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1264,D$1198,0)","v":0},0,0,0,247.08986856908376,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,2084.3699243469787,0,0,0,0]
[null,{"$f":"+B1265+1","v":2015},null,0,0,0,0,0,0,3516.4063927888906,0,0,0]
[null,{"$f":"+B1266+1","v":2016},null,0,0,0,0,0,0,0,2204.6874789162503,0,0]
[null,{"$f":"+B1267+1","v":2017},null,0,0,0,0,0,0,0,0,2910.810153653892,0]
[null,{"$f":"+B1268+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1265:D1269)","v":0},0,0,0,0,2084.3699243469787,3516.4063927888906,2204.6874789162503,2910.810153653892,0]
[]
["Sistemas"]
["CAPEX","Año CAPEX"]
[null,2013,null,{"$f":"+IF(D$2=$B1274,D$1199,0)","v":0},0,0,0,10704.550729312061,0,0,0,0,0]
[null,2014,null,0,0,0,0,0,9170.8855239480454,0,0,0,0]
[null,{"$f":"+B1275+1","v":2015},null,0,0,0,0,0,0,16715.473469299501,0,0,0]
[null,{"$f":"+B1276+1","v":2016},null,0,0,0,0,0,0,0,10522.220102481211,0,0]
[null,{"$f":"+B1277+1","v":2017},null,0,0,0,0,0,0,0,0,14630.745136791224,0]
[null,{"$f":"+B1278+1","v":2018},null,0,0,0,0,0,0,0,0,0,0]
["Total para nuevo capex",null,null,{"$f":"SUM(D1275:D1279)","v":0},0,0,0,0,9170.8855239480454,16715.473469299501,10522.220102481211,14630.745136791224,0]
[]
["Actividad"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1282,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H1284:$H1284)>=SUM(H1204:$H1204),0,SUM(H1204:$H1204)/$C$1284)","v":0},{"$f":"IF(SUM($H1284:I1284)>=SUM($H1204:I1204),0,SUM($H1204:I1204)/$C$1284)","v":0},{"$f":"IF(SUM($H1284:J1284)>=SUM($H1204:J1204),0,SUM($H1204:J1204)/$C$1284)","v":0},{"$f":"IF(SUM($H1284:K1284)>=SUM($H1204:K1204),0,SUM($H1204:K1204)/$C$1284)","v":0},{"$f":"IF(SUM($H1284:L1284)>=SUM($H1204:L1204),0,SUM($H1204:L1204)/$C$1284)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1285:$H1285)>=SUM(H1205:$H1205),0,SUM(H1205:$H1205)/$C$1284)","v":0},{"$f":"IF(SUM($H1285:I1285)>=SUM($H1205:I1205),0,SUM($H1205:I1205)/$C$1284)","v":77.511126545745782},{"$f":"IF(SUM($H1285:J1285)>=SUM($H1205:J1205),0,SUM($H1205:J1205)/$C$1284)","v":77.511126545745782},{"$f":"IF(SUM($H1285:K1285)>=SUM($H1205:K1205),0,SUM($H1205:K1205)/$C$1284)","v":77.511126545745782},{"$f":"IF(SUM($H1285:L1285)>=SUM($H1205:L1205),0,SUM($H1205:L1205)/$C$1284)","v":77.511126545745782}]
[null,{"$f":"+B1285+1","v":2015},null,{"$f":"+IF(D$2=$B1286,D$1192,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1286:$H1286)>=SUM(H1206:$H1206),0,SUM(H1206:$H1206)/$C$1284)","v":0},{"$f":"IF(SUM($H1286:I1286)>=SUM($H1206:I1206),0,SUM($H1206:I1206)/$C$1284)","v":0},{"$f":"IF(SUM($H1286:J1286)>=SUM($H1206:J1206),0,SUM($H1206:J1206)/$C$1284)","v":42.906989293247236},{"$f":"IF(SUM($H1286:K1286)>=SUM($H1206:K1206),0,SUM($H1206:K1206)/$C$1284)","v":42.906989293247236},{"$f":"IF(SUM($H1286:L1286)>=SUM($H1206:L1206),0,SUM($H1206:L1206)/$C$1284)","v":42.906989293247236}]
[null,{"$f":"+B1286+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1287:$H1287)>=SUM(H1207:$H1207),0,SUM(H1207:$H1207)/$C$1284)","v":0},{"$f":"IF(SUM($H1287:I1287)>=SUM($H1207:I1207),0,SUM($H1207:I1207)/$C$1284)","v":0},{"$f":"IF(SUM($H1287:J1287)>=SUM($H1207:J1207),0,SUM($H1207:J1207)/$C$1284)","v":0},{"$f":"IF(SUM($H1287:K1287)>=SUM($H1207:K1207),0,SUM($H1207:K1207)/$C$1284)","v":42.906989293247236},{"$f":"IF(SUM($H1287:L1287)>=SUM($H1207:L1207),0,SUM($H1207:L1207)/$C$1284)","v":42.906989293247236}]
[null,{"$f":"+B1287+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1288:$H1288)>=SUM(H1208:$H1208),0,SUM(H1208:$H1208)/$C$1284)","v":0},{"$f":"IF(SUM($H1288:I1288)>=SUM($H1208:I1208),0,SUM($H1208:I1208)/$C$1284)","v":0},{"$f":"IF(SUM($H1288:J1288)>=SUM($H1208:J1208),0,SUM($H1208:J1208)/$C$1284)","v":0},{"$f":"IF(SUM($H1288:K1288)>=SUM($H1208:K1208),0,SUM($H1208:K1208)/$C$1284)","v":0},{"$f":"IF(SUM($H1288:L1288)>=SUM($H1208:L1208),0,SUM($H1208:L1208)/$C$1284)","v":82.381419443034687}]
[null,{"$f":"+B1288+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1289:$H1289)>=SUM(H1209:$H1209),0,SUM(H1209:$H1209)/$C$1284)","v":0},{"$f":"IF(SUM($H1289:I1289)>=SUM($H1209:I1209),0,SUM($H1209:I1209)/$C$1284)","v":0},{"$f":"IF(SUM($H1289:J1289)>=SUM($H1209:J1209),0,SUM($H1209:J1209)/$C$1284)","v":0},{"$f":"IF(SUM($H1289:K1289)>=SUM($H1209:K1209),0,SUM($H1209:K1209)/$C$1284)","v":0},{"$f":"IF(SUM($H1289:L1289)>=SUM($H1209:L1209),0,SUM($H1209:L1209)/$C$1284)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1284:D1289)","v":0},0,0,0,0,0,77.511126545745782,120.41811583899302,163.32510513224025,245.70652457527495]
[]
["Aeronave"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1292,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H1294:$H1294)>=SUM(H1214:$H1214),0,SUM(H1214:$H1214)/$C$1294)","v":0},{"$f":"IF(SUM($H1294:I1294)>=SUM($H1214:I1214),0,SUM($H1214:I1214)/$C$1294)","v":0},{"$f":"IF(SUM($H1294:J1294)>=SUM($H1214:J1214),0,SUM($H1214:J1214)/$C$1294)","v":0},{"$f":"IF(SUM($H1294:K1294)>=SUM($H1214:K1214),0,SUM($H1214:K1214)/$C$1294)","v":0},{"$f":"IF(SUM($H1294:L1294)>=SUM($H1214:L1214),0,SUM($H1214:L1214)/$C$1294)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1295:$H1295)>=SUM(H1215:$H1215),0,SUM(H1215:$H1215)/$C$1294)","v":0},{"$f":"IF(SUM($H1295:I1295)>=SUM($H1215:I1215),0,SUM($H1215:I1215)/$C$1294)","v":62.61979505867636},{"$f":"IF(SUM($H1295:J1295)>=SUM($H1215:J1215),0,SUM($H1215:J1215)/$C$1294)","v":62.61979505867636},{"$f":"IF(SUM($H1295:K1295)>=SUM($H1215:K1215),0,SUM($H1215:K1215)/$C$1294)","v":62.61979505867636},{"$f":"IF(SUM($H1295:L1295)>=SUM($H1215:L1215),0,SUM($H1215:L1215)/$C$1294)","v":62.61979505867636}]
[null,{"$f":"+B1295+1","v":2015},null,{"$f":"+IF(D$2=$B1296,D$1193,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1296:$H1296)>=SUM(H1216:$H1216),0,SUM(H1216:$H1216)/$C$1294)","v":0},{"$f":"IF(SUM($H1296:I1296)>=SUM($H1216:I1216),0,SUM($H1216:I1216)/$C$1294)","v":0},{"$f":"IF(SUM($H1296:J1296)>=SUM($H1216:J1216),0,SUM($H1216:J1216)/$C$1294)","v":292.91424349845499},{"$f":"IF(SUM($H1296:K1296)>=SUM($H1216:K1216),0,SUM($H1216:K1216)/$C$1294)","v":292.91424349845499},{"$f":"IF(SUM($H1296:L1296)>=SUM($H1216:L1216),0,SUM($H1216:L1216)/$C$1294)","v":292.91424349845499}]
[null,{"$f":"+B1296+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1297:$H1297)>=SUM(H1217:$H1217),0,SUM(H1217:$H1217)/$C$1294)","v":0},{"$f":"IF(SUM($H1297:I1297)>=SUM($H1217:I1217),0,SUM($H1217:I1217)/$C$1294)","v":0},{"$f":"IF(SUM($H1297:J1297)>=SUM($H1217:J1217),0,SUM($H1217:J1217)/$C$1294)","v":0},{"$f":"IF(SUM($H1297:K1297)>=SUM($H1217:K1217),0,SUM($H1217:K1217)/$C$1294)","v":93.424572440281409},{"$f":"IF(SUM($H1297:L1297)>=SUM($H1217:L1217),0,SUM($H1217:L1217)/$C$1294)","v":93.424572440281409}]
[null,{"$f":"+B1297+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1298:$H1298)>=SUM(H1218:$H1218),0,SUM(H1218:$H1218)/$C$1294)","v":0},{"$f":"IF(SUM($H1298:I1298)>=SUM($H1218:I1218),0,SUM($H1218:I1218)/$C$1294)","v":0},{"$f":"IF(SUM($H1298:J1298)>=SUM($H1218:J1218),0,SUM($H1218:J1218)/$C$1294)","v":0},{"$f":"IF(SUM($H1298:K1298)>=SUM($H1218:K1218),0,SUM($H1218:K1218)/$C$1294)","v":0},{"$f":"IF(SUM($H1298:L1298)>=SUM($H1218:L1218),0,SUM($H1218:L1218)/$C$1294)","v":0}]
[null,{"$f":"+B1298+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1299:$H1299)>=SUM(H1219:$H1219),0,SUM(H1219:$H1219)/$C$1294)","v":0},{"$f":"IF(SUM($H1299:I1299)>=SUM($H1219:I1219),0,SUM($H1219:I1219)/$C$1294)","v":0},{"$f":"IF(SUM($H1299:J1299)>=SUM($H1219:J1219),0,SUM($H1219:J1219)/$C$1294)","v":0},{"$f":"IF(SUM($H1299:K1299)>=SUM($H1219:K1219),0,SUM($H1219:K1219)/$C$1294)","v":0},{"$f":"IF(SUM($H1299:L1299)>=SUM($H1219:L1219),0,SUM($H1219:L1219)/$C$1294)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1294:D1299)","v":0},0,0,0,0,0,62.61979505867636,355.53403855713134,448.95861099741273,448.95861099741273]
[]
["Equipos"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1302,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H1304:$H1304)>=SUM(H1224:$H1224),0,SUM(H1224:$H1224)/$C$1304)","v":87.335151409091196},{"$f":"IF(SUM($H1304:I1304)>=SUM($H1224:I1224),0,SUM($H1224:I1224)/$C$1304)","v":87.335151409091196},{"$f":"IF(SUM($H1304:J1304)>=SUM($H1224:J1224),0,SUM($H1224:J1224)/$C$1304)","v":87.335151409091196},{"$f":"IF(SUM($H1304:K1304)>=SUM($H1224:K1224),0,SUM($H1224:K1224)/$C$1304)","v":87.335151409091196},{"$f":"IF(SUM($H1304:L1304)>=SUM($H1224:L1224),0,SUM($H1224:L1224)/$C$1304)","v":87.335151409091196}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1305:$H1305)>=SUM(H1225:$H1225),0,SUM(H1225:$H1225)/$C$1304)","v":0},{"$f":"IF(SUM($H1305:I1305)>=SUM($H1225:I1225),0,SUM($H1225:I1225)/$C$1304)","v":735.87827624908937},{"$f":"IF(SUM($H1305:J1305)>=SUM($H1225:J1225),0,SUM($H1225:J1225)/$C$1304)","v":735.87827624908937},{"$f":"IF(SUM($H1305:K1305)>=SUM($H1225:K1225),0,SUM($H1225:K1225)/$C$1304)","v":735.87827624908937},{"$f":"IF(SUM($H1305:L1305)>=SUM($H1225:L1225),0,SUM($H1225:L1225)/$C$1304)","v":735.87827624908937}]
[null,{"$f":"+B1305+1","v":2015},null,{"$f":"+IF(D$2=$B1306,D$1194,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1306:$H1306)>=SUM(H1226:$H1226),0,SUM(H1226:$H1226)/$C$1304)","v":0},{"$f":"IF(SUM($H1306:I1306)>=SUM($H1226:I1226),0,SUM($H1226:I1226)/$C$1304)","v":0},{"$f":"IF(SUM($H1306:J1306)>=SUM($H1226:J1226),0,SUM($H1226:J1226)/$C$1304)","v":696.1424419341422},{"$f":"IF(SUM($H1306:K1306)>=SUM($H1226:K1226),0,SUM($H1226:K1226)/$C$1304)","v":696.1424419341422},{"$f":"IF(SUM($H1306:L1306)>=SUM($H1226:L1226),0,SUM($H1226:L1226)/$C$1304)","v":696.1424419341422}]
[null,{"$f":"+B1306+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1307:$H1307)>=SUM(H1227:$H1227),0,SUM(H1227:$H1227)/$C$1304)","v":0},{"$f":"IF(SUM($H1307:I1307)>=SUM($H1227:I1227),0,SUM($H1227:I1227)/$C$1304)","v":0},{"$f":"IF(SUM($H1307:J1307)>=SUM($H1227:J1227),0,SUM($H1227:J1227)/$C$1304)","v":0},{"$f":"IF(SUM($H1307:K1307)>=SUM($H1227:K1227),0,SUM($H1227:K1227)/$C$1304)","v":620.85585305457971},{"$f":"IF(SUM($H1307:L1307)>=SUM($H1227:L1227),0,SUM($H1227:L1227)/$C$1304)","v":620.85585305457971}]
[null,{"$f":"+B1307+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1308:$H1308)>=SUM(H1228:$H1228),0,SUM(H1228:$H1228)/$C$1304)","v":0},{"$f":"IF(SUM($H1308:I1308)>=SUM($H1228:I1228),0,SUM($H1228:I1228)/$C$1304)","v":0},{"$f":"IF(SUM($H1308:J1308)>=SUM($H1228:J1228),0,SUM($H1228:J1228)/$C$1304)","v":0},{"$f":"IF(SUM($H1308:K1308)>=SUM($H1228:K1228),0,SUM($H1228:K1228)/$C$1304)","v":0},{"$f":"IF(SUM($H1308:L1308)>=SUM($H1228:L1228),0,SUM($H1228:L1228)/$C$1304)","v":558.80543754149392}]
[null,{"$f":"+B1308+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1309:$H1309)>=SUM(H1229:$H1229),0,SUM(H1229:$H1229)/$C$1304)","v":0},{"$f":"IF(SUM($H1309:I1309)>=SUM($H1229:I1229),0,SUM($H1229:I1229)/$C$1304)","v":0},{"$f":"IF(SUM($H1309:J1309)>=SUM($H1229:J1229),0,SUM($H1229:J1229)/$C$1304)","v":0},{"$f":"IF(SUM($H1309:K1309)>=SUM($H1229:K1229),0,SUM($H1229:K1229)/$C$1304)","v":0},{"$f":"IF(SUM($H1309:L1309)>=SUM($H1229:L1229),0,SUM($H1229:L1229)/$C$1304)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1304:D1309)","v":0},0,0,0,0,87.335151409091196,823.21342765818054,1519.3558695923227,2140.2117226469027,2699.0171601883967]
[]
["Estaciones"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1312,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H1314:$H1314)>=SUM(H1234:$H1234),0,SUM(H1234:$H1234)/$C$1314)","v":0},{"$f":"IF(SUM($H1314:I1314)>=SUM($H1234:I1234),0,SUM($H1234:I1234)/$C$1314)","v":0},{"$f":"IF(SUM($H1314:J1314)>=SUM($H1234:J1234),0,SUM($H1234:J1234)/$C$1314)","v":0},{"$f":"IF(SUM($H1314:K1314)>=SUM($H1234:K1234),0,SUM($H1234:K1234)/$C$1314)","v":0},{"$f":"IF(SUM($H1314:L1314)>=SUM($H1234:L1234),0,SUM($H1234:L1234)/$C$1314)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1315:$H1315)>=SUM(H1235:$H1235),0,SUM(H1235:$H1235)/$C$1314)","v":0},{"$f":"IF(SUM($H1315:I1315)>=SUM($H1235:I1235),0,SUM($H1235:I1235)/$C$1314)","v":1.0635848071920189},{"$f":"IF(SUM($H1315:J1315)>=SUM($H1235:J1235),0,SUM($H1235:J1235)/$C$1314)","v":1.0635848071920189},{"$f":"IF(SUM($H1315:K1315)>=SUM($H1235:K1235),0,SUM($H1235:K1235)/$C$1314)","v":1.0635848071920189},{"$f":"IF(SUM($H1315:L1315)>=SUM($H1235:L1235),0,SUM($H1235:L1235)/$C$1314)","v":1.0635848071920189}]
[null,{"$f":"+B1315+1","v":2015},null,{"$f":"+IF(D$2=$B1316,D$1195,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1316:$H1316)>=SUM(H1236:$H1236),0,SUM(H1236:$H1236)/$C$1314)","v":0},{"$f":"IF(SUM($H1316:I1316)>=SUM($H1236:I1236),0,SUM($H1236:I1236)/$C$1314)","v":0},{"$f":"IF(SUM($H1316:J1316)>=SUM($H1236:J1236),0,SUM($H1236:J1236)/$C$1314)","v":0},{"$f":"IF(SUM($H1316:K1316)>=SUM($H1236:K1236),0,SUM($H1236:K1236)/$C$1314)","v":0},{"$f":"IF(SUM($H1316:L1316)>=SUM($H1236:L1236),0,SUM($H1236:L1236)/$C$1314)","v":0}]
[null,{"$f":"+B1316+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1317:$H1317)>=SUM(H1237:$H1237),0,SUM(H1237:$H1237)/$C$1314)","v":0},{"$f":"IF(SUM($H1317:I1317)>=SUM($H1237:I1237),0,SUM($H1237:I1237)/$C$1314)","v":0},{"$f":"IF(SUM($H1317:J1317)>=SUM($H1237:J1237),0,SUM($H1237:J1237)/$C$1314)","v":0},{"$f":"IF(SUM($H1317:K1317)>=SUM($H1237:K1237),0,SUM($H1237:K1237)/$C$1314)","v":0},{"$f":"IF(SUM($H1317:L1317)>=SUM($H1237:L1237),0,SUM($H1237:L1237)/$C$1314)","v":0}]
[null,{"$f":"+B1317+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1318:$H1318)>=SUM(H1238:$H1238),0,SUM(H1238:$H1238)/$C$1314)","v":0},{"$f":"IF(SUM($H1318:I1318)>=SUM($H1238:I1238),0,SUM($H1238:I1238)/$C$1314)","v":0},{"$f":"IF(SUM($H1318:J1318)>=SUM($H1238:J1238),0,SUM($H1238:J1238)/$C$1314)","v":0},{"$f":"IF(SUM($H1318:K1318)>=SUM($H1238:K1238),0,SUM($H1238:K1238)/$C$1314)","v":0},{"$f":"IF(SUM($H1318:L1318)>=SUM($H1238:L1238),0,SUM($H1238:L1238)/$C$1314)","v":0}]
[null,{"$f":"+B1318+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1319:$H1319)>=SUM(H1239:$H1239),0,SUM(H1239:$H1239)/$C$1314)","v":0},{"$f":"IF(SUM($H1319:I1319)>=SUM($H1239:I1239),0,SUM($H1239:I1239)/$C$1314)","v":0},{"$f":"IF(SUM($H1319:J1319)>=SUM($H1239:J1239),0,SUM($H1239:J1239)/$C$1314)","v":0},{"$f":"IF(SUM($H1319:K1319)>=SUM($H1239:K1239),0,SUM($H1239:K1239)/$C$1314)","v":0},{"$f":"IF(SUM($H1319:L1319)>=SUM($H1239:L1239),0,SUM($H1239:L1239)/$C$1314)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1314:D1319)","v":0},0,0,0,0,0,1.0635848071920189,1.0635848071920189,1.0635848071920189,1.0635848071920189]
[]
["Estudios"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1322,$A$21:$B$29,2,0)","v":1},0,0,0,0,0,{"$f":"IF(SUM(H1324:$H1324)>=SUM(H1244:$H1244),0,SUM(H1244:$H1244)/$C$1324)","v":0},{"$f":"IF(SUM($H1324:I1324)>=SUM($H1244:I1244),0,SUM($H1244:I1244)/$C$1324)","v":0},{"$f":"IF(SUM($H1324:J1324)>=SUM($H1244:J1244),0,SUM($H1244:J1244)/$C$1324)","v":0},{"$f":"IF(SUM($H1324:K1324)>=SUM($H1244:K1244),0,SUM($H1244:K1244)/$C$1324)","v":0},{"$f":"IF(SUM($H1324:L1324)>=SUM($H1244:L1244),0,SUM($H1244:L1244)/$C$1324)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1325:$H1325)>=SUM(H1245:$H1245),0,SUM(H1245:$H1245)/$C$1324)","v":0},{"$f":"IF(SUM($H1325:I1325)>=SUM($H1245:I1245),0,SUM($H1245:I1245)/$C$1324)","v":0},{"$f":"IF(SUM($H1325:J1325)>=SUM($H1245:J1245),0,SUM($H1245:J1245)/$C$1324)","v":0},{"$f":"IF(SUM($H1325:K1325)>=SUM($H1245:K1245),0,SUM($H1245:K1245)/$C$1324)","v":0},{"$f":"IF(SUM($H1325:L1325)>=SUM($H1245:L1245),0,SUM($H1245:L1245)/$C$1324)","v":0}]
[null,{"$f":"+B1325+1","v":2015},null,{"$f":"+IF(D$2=$B1326,D$1196,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1326:$H1326)>=SUM(H1246:$H1246),0,SUM(H1246:$H1246)/$C$1324)","v":0},{"$f":"IF(SUM($H1326:I1326)>=SUM($H1246:I1246),0,SUM($H1246:I1246)/$C$1324)","v":0},{"$f":"IF(SUM($H1326:J1326)>=SUM($H1246:J1246),0,SUM($H1246:J1246)/$C$1324)","v":241.65216369956843},{"$f":"IF(SUM($H1326:K1326)>=SUM($H1246:K1246),0,SUM($H1246:K1246)/$C$1324)","v":0},{"$f":"IF(SUM($H1326:L1326)>=SUM($H1246:L1246),0,SUM($H1246:L1246)/$C$1324)","v":0}]
[null,{"$f":"+B1326+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1327:$H1327)>=SUM(H1247:$H1247),0,SUM(H1247:$H1247)/$C$1324)","v":0},{"$f":"IF(SUM($H1327:I1327)>=SUM($H1247:I1247),0,SUM($H1247:I1247)/$C$1324)","v":0},{"$f":"IF(SUM($H1327:J1327)>=SUM($H1247:J1247),0,SUM($H1247:J1247)/$C$1324)","v":0},{"$f":"IF(SUM($H1327:K1327)>=SUM($H1247:K1247),0,SUM($H1247:K1247)/$C$1324)","v":167.29733885214395},{"$f":"IF(SUM($H1327:L1327)>=SUM($H1247:L1247),0,SUM($H1247:L1247)/$C$1324)","v":0}]
[null,{"$f":"+B1327+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1328:$H1328)>=SUM(H1248:$H1248),0,SUM(H1248:$H1248)/$C$1324)","v":0},{"$f":"IF(SUM($H1328:I1328)>=SUM($H1248:I1248),0,SUM($H1248:I1248)/$C$1324)","v":0},{"$f":"IF(SUM($H1328:J1328)>=SUM($H1248:J1248),0,SUM($H1248:J1248)/$C$1324)","v":0},{"$f":"IF(SUM($H1328:K1328)>=SUM($H1248:K1248),0,SUM($H1248:K1248)/$C$1324)","v":0},{"$f":"IF(SUM($H1328:L1328)>=SUM($H1248:L1248),0,SUM($H1248:L1248)/$C$1324)","v":0}]
[null,{"$f":"+B1328+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1329:$H1329)>=SUM(H1249:$H1249),0,SUM(H1249:$H1249)/$C$1324)","v":0},{"$f":"IF(SUM($H1329:I1329)>=SUM($H1249:I1249),0,SUM($H1249:I1249)/$C$1324)","v":0},{"$f":"IF(SUM($H1329:J1329)>=SUM($H1249:J1249),0,SUM($H1249:J1249)/$C$1324)","v":0},{"$f":"IF(SUM($H1329:K1329)>=SUM($H1249:K1249),0,SUM($H1249:K1249)/$C$1324)","v":0},{"$f":"IF(SUM($H1329:L1329)>=SUM($H1249:L1249),0,SUM($H1249:L1249)/$C$1324)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1324:D1329)","v":0},0,0,0,0,0,0,241.65216369956843,167.29733885214395,0]
[]
["Obra"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1332,$A$21:$B$29,2,0)","v":20},0,0,0,0,0,{"$f":"IF(SUM(H1334:$H1334)>=SUM(H1254:$H1254),0,SUM(H1254:$H1254)/$C$1334)","v":0},{"$f":"IF(SUM($H1334:I1334)>=SUM($H1254:I1254),0,SUM($H1254:I1254)/$C$1334)","v":0},{"$f":"IF(SUM($H1334:J1334)>=SUM($H1254:J1254),0,SUM($H1254:J1254)/$C$1334)","v":0},{"$f":"IF(SUM($H1334:K1334)>=SUM($H1254:K1254),0,SUM($H1254:K1254)/$C$1334)","v":0},{"$f":"IF(SUM($H1334:L1334)>=SUM($H1254:L1254),0,SUM($H1254:L1254)/$C$1334)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1335:$H1335)>=SUM(H1255:$H1255),0,SUM(H1255:$H1255)/$C$1334)","v":0},{"$f":"IF(SUM($H1335:I1335)>=SUM($H1255:I1255),0,SUM($H1255:I1255)/$C$1334)","v":0},{"$f":"IF(SUM($H1335:J1335)>=SUM($H1255:J1255),0,SUM($H1255:J1255)/$C$1334)","v":0},{"$f":"IF(SUM($H1335:K1335)>=SUM($H1255:K1255),0,SUM($H1255:K1255)/$C$1334)","v":0},{"$f":"IF(SUM($H1335:L1335)>=SUM($H1255:L1255),0,SUM($H1255:L1255)/$C$1334)","v":0}]
[null,{"$f":"+B1335+1","v":2015},null,{"$f":"+IF(D$2=$B1336,D$1197,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1336:$H1336)>=SUM(H1256:$H1256),0,SUM(H1256:$H1256)/$C$1334)","v":0},{"$f":"IF(SUM($H1336:I1336)>=SUM($H1256:I1256),0,SUM($H1256:I1256)/$C$1334)","v":0},{"$f":"IF(SUM($H1336:J1336)>=SUM($H1256:J1256),0,SUM($H1256:J1256)/$C$1334)","v":14.059389897048638},{"$f":"IF(SUM($H1336:K1336)>=SUM($H1256:K1256),0,SUM($H1256:K1256)/$C$1334)","v":14.059389897048638},{"$f":"IF(SUM($H1336:L1336)>=SUM($H1256:L1256),0,SUM($H1256:L1256)/$C$1334)","v":14.059389897048638}]
[null,{"$f":"+B1336+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1337:$H1337)>=SUM(H1257:$H1257),0,SUM(H1257:$H1257)/$C$1334)","v":0},{"$f":"IF(SUM($H1337:I1337)>=SUM($H1257:I1257),0,SUM($H1257:I1257)/$C$1334)","v":0},{"$f":"IF(SUM($H1337:J1337)>=SUM($H1257:J1257),0,SUM($H1257:J1257)/$C$1334)","v":0},{"$f":"IF(SUM($H1337:K1337)>=SUM($H1257:K1257),0,SUM($H1257:K1257)/$C$1334)","v":174.04324365537443},{"$f":"IF(SUM($H1337:L1337)>=SUM($H1257:L1257),0,SUM($H1257:L1257)/$C$1334)","v":174.04324365537443}]
[null,{"$f":"+B1337+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1338:$H1338)>=SUM(H1258:$H1258),0,SUM(H1258:$H1258)/$C$1334)","v":0},{"$f":"IF(SUM($H1338:I1338)>=SUM($H1258:I1258),0,SUM($H1258:I1258)/$C$1334)","v":0},{"$f":"IF(SUM($H1338:J1338)>=SUM($H1258:J1258),0,SUM($H1258:J1258)/$C$1334)","v":0},{"$f":"IF(SUM($H1338:K1338)>=SUM($H1258:K1258),0,SUM($H1258:K1258)/$C$1334)","v":0},{"$f":"IF(SUM($H1338:L1338)>=SUM($H1258:L1258),0,SUM($H1258:L1258)/$C$1334)","v":108.12561301898302}]
[null,{"$f":"+B1338+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1339:$H1339)>=SUM(H1259:$H1259),0,SUM(H1259:$H1259)/$C$1334)","v":0},{"$f":"IF(SUM($H1339:I1339)>=SUM($H1259:I1259),0,SUM($H1259:I1259)/$C$1334)","v":0},{"$f":"IF(SUM($H1339:J1339)>=SUM($H1259:J1259),0,SUM($H1259:J1259)/$C$1334)","v":0},{"$f":"IF(SUM($H1339:K1339)>=SUM($H1259:K1259),0,SUM($H1259:K1259)/$C$1334)","v":0},{"$f":"IF(SUM($H1339:L1339)>=SUM($H1259:L1259),0,SUM($H1259:L1259)/$C$1334)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1334:D1339)","v":0},0,0,0,0,0,0,14.059389897048638,188.10263355242307,296.22824657140609]
[]
["Red"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1342,$A$21:$B$29,2,0)","v":10},0,0,0,0,0,{"$f":"IF(SUM(H1344:$H1344)>=SUM(H1264:$H1264),0,SUM(H1264:$H1264)/$C$1344)","v":24.708986856908375},{"$f":"IF(SUM($H1344:I1344)>=SUM($H1264:I1264),0,SUM($H1264:I1264)/$C$1344)","v":24.708986856908375},{"$f":"IF(SUM($H1344:J1344)>=SUM($H1264:J1264),0,SUM($H1264:J1264)/$C$1344)","v":24.708986856908375},{"$f":"IF(SUM($H1344:K1344)>=SUM($H1264:K1264),0,SUM($H1264:K1264)/$C$1344)","v":24.708986856908375},{"$f":"IF(SUM($H1344:L1344)>=SUM($H1264:L1264),0,SUM($H1264:L1264)/$C$1344)","v":24.708986856908375}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1345:$H1345)>=SUM(H1265:$H1265),0,SUM(H1265:$H1265)/$C$1344)","v":0},{"$f":"IF(SUM($H1345:I1345)>=SUM($H1265:I1265),0,SUM($H1265:I1265)/$C$1344)","v":208.43699243469786},{"$f":"IF(SUM($H1345:J1345)>=SUM($H1265:J1265),0,SUM($H1265:J1265)/$C$1344)","v":208.43699243469786},{"$f":"IF(SUM($H1345:K1345)>=SUM($H1265:K1265),0,SUM($H1265:K1265)/$C$1344)","v":208.43699243469786},{"$f":"IF(SUM($H1345:L1345)>=SUM($H1265:L1265),0,SUM($H1265:L1265)/$C$1344)","v":208.43699243469786}]
[null,{"$f":"+B1345+1","v":2015},null,{"$f":"+IF(D$2=$B1346,D$1198,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1346:$H1346)>=SUM(H1266:$H1266),0,SUM(H1266:$H1266)/$C$1344)","v":0},{"$f":"IF(SUM($H1346:I1346)>=SUM($H1266:I1266),0,SUM($H1266:I1266)/$C$1344)","v":0},{"$f":"IF(SUM($H1346:J1346)>=SUM($H1266:J1266),0,SUM($H1266:J1266)/$C$1344)","v":351.64063927888907},{"$f":"IF(SUM($H1346:K1346)>=SUM($H1266:K1266),0,SUM($H1266:K1266)/$C$1344)","v":351.64063927888907},{"$f":"IF(SUM($H1346:L1346)>=SUM($H1266:L1266),0,SUM($H1266:L1266)/$C$1344)","v":351.64063927888907}]
[null,{"$f":"+B1346+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1347:$H1347)>=SUM(H1267:$H1267),0,SUM(H1267:$H1267)/$C$1344)","v":0},{"$f":"IF(SUM($H1347:I1347)>=SUM($H1267:I1267),0,SUM($H1267:I1267)/$C$1344)","v":0},{"$f":"IF(SUM($H1347:J1347)>=SUM($H1267:J1267),0,SUM($H1267:J1267)/$C$1344)","v":0},{"$f":"IF(SUM($H1347:K1347)>=SUM($H1267:K1267),0,SUM($H1267:K1267)/$C$1344)","v":220.46874789162501},{"$f":"IF(SUM($H1347:L1347)>=SUM($H1267:L1267),0,SUM($H1267:L1267)/$C$1344)","v":220.46874789162501}]
[null,{"$f":"+B1347+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1348:$H1348)>=SUM(H1268:$H1268),0,SUM(H1268:$H1268)/$C$1344)","v":0},{"$f":"IF(SUM($H1348:I1348)>=SUM($H1268:I1268),0,SUM($H1268:I1268)/$C$1344)","v":0},{"$f":"IF(SUM($H1348:J1348)>=SUM($H1268:J1268),0,SUM($H1268:J1268)/$C$1344)","v":0},{"$f":"IF(SUM($H1348:K1348)>=SUM($H1268:K1268),0,SUM($H1268:K1268)/$C$1344)","v":0},{"$f":"IF(SUM($H1348:L1348)>=SUM($H1268:L1268),0,SUM($H1268:L1268)/$C$1344)","v":291.08101536538919}]
[null,{"$f":"+B1348+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1349:$H1349)>=SUM(H1269:$H1269),0,SUM(H1269:$H1269)/$C$1344)","v":0},{"$f":"IF(SUM($H1349:I1349)>=SUM($H1269:I1269),0,SUM($H1269:I1269)/$C$1344)","v":0},{"$f":"IF(SUM($H1349:J1349)>=SUM($H1269:J1269),0,SUM($H1269:J1269)/$C$1344)","v":0},{"$f":"IF(SUM($H1349:K1349)>=SUM($H1269:K1269),0,SUM($H1269:K1269)/$C$1344)","v":0},{"$f":"IF(SUM($H1349:L1349)>=SUM($H1269:L1269),0,SUM($H1269:L1269)/$C$1344)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1344:D1349)","v":0},0,0,0,0,24.708986856908375,233.14597929160624,584.78661857049531,805.25536646212026,1096.3363818275095]
[]
["Sistemas"]
["Depreciación","Año CAPEX","Vida útil"]
[null,2013,{"$f":"+VLOOKUP(A1352,$A$21:$B$29,2,0)","v":4},0,0,0,0,0,{"$f":"IF(SUM(H1354:$H1354)>=SUM(H1274:$H1274),0,SUM(H1274:$H1274)/$C$1354)","v":2676.1376823280152},{"$f":"IF(SUM($H1354:I1354)>=SUM($H1274:I1274),0,SUM($H1274:I1274)/$C$1354)","v":2676.1376823280152},{"$f":"IF(SUM($H1354:J1354)>=SUM($H1274:J1274),0,SUM($H1274:J1274)/$C$1354)","v":2676.1376823280152},{"$f":"IF(SUM($H1354:K1354)>=SUM($H1274:K1274),0,SUM($H1274:K1274)/$C$1354)","v":2676.1376823280152},{"$f":"IF(SUM($H1354:L1354)>=SUM($H1274:L1274),0,SUM($H1274:L1274)/$C$1354)","v":0}]
[null,2014,null,0,0,0,0,0,{"$f":"IF(SUM(H1355:$H1355)>=SUM(H1275:$H1275),0,SUM(H1275:$H1275)/$C$1354)","v":0},{"$f":"IF(SUM($H1355:I1355)>=SUM($H1275:I1275),0,SUM($H1275:I1275)/$C$1354)","v":2292.7213809870113},{"$f":"IF(SUM($H1355:J1355)>=SUM($H1275:J1275),0,SUM($H1275:J1275)/$C$1354)","v":2292.7213809870113},{"$f":"IF(SUM($H1355:K1355)>=SUM($H1275:K1275),0,SUM($H1275:K1275)/$C$1354)","v":2292.7213809870113},{"$f":"IF(SUM($H1355:L1355)>=SUM($H1275:L1275),0,SUM($H1275:L1275)/$C$1354)","v":2292.7213809870113}]
[null,{"$f":"+B1355+1","v":2015},null,{"$f":"+IF(D$2=$B1356,D$1199,0)","v":0},0,0,0,0,{"$f":"IF(SUM(H1356:$H1356)>=SUM(H1276:$H1276),0,SUM(H1276:$H1276)/$C$1354)","v":0},{"$f":"IF(SUM($H1356:I1356)>=SUM($H1276:I1276),0,SUM($H1276:I1276)/$C$1354)","v":0},{"$f":"IF(SUM($H1356:J1356)>=SUM($H1276:J1276),0,SUM($H1276:J1276)/$C$1354)","v":4178.8683673248752},{"$f":"IF(SUM($H1356:K1356)>=SUM($H1276:K1276),0,SUM($H1276:K1276)/$C$1354)","v":4178.8683673248752},{"$f":"IF(SUM($H1356:L1356)>=SUM($H1276:L1276),0,SUM($H1276:L1276)/$C$1354)","v":4178.8683673248752}]
[null,{"$f":"+B1356+1","v":2016},null,0,0,0,0,0,{"$f":"IF(SUM(H1357:$H1357)>=SUM(H1277:$H1277),0,SUM(H1277:$H1277)/$C$1354)","v":0},{"$f":"IF(SUM($H1357:I1357)>=SUM($H1277:I1277),0,SUM($H1277:I1277)/$C$1354)","v":0},{"$f":"IF(SUM($H1357:J1357)>=SUM($H1277:J1277),0,SUM($H1277:J1277)/$C$1354)","v":0},{"$f":"IF(SUM($H1357:K1357)>=SUM($H1277:K1277),0,SUM($H1277:K1277)/$C$1354)","v":2630.5550256203028},{"$f":"IF(SUM($H1357:L1357)>=SUM($H1277:L1277),0,SUM($H1277:L1277)/$C$1354)","v":2630.5550256203028}]
[null,{"$f":"+B1357+1","v":2017},null,0,0,0,0,0,{"$f":"IF(SUM(H1358:$H1358)>=SUM(H1278:$H1278),0,SUM(H1278:$H1278)/$C$1354)","v":0},{"$f":"IF(SUM($H1358:I1358)>=SUM($H1278:I1278),0,SUM($H1278:I1278)/$C$1354)","v":0},{"$f":"IF(SUM($H1358:J1358)>=SUM($H1278:J1278),0,SUM($H1278:J1278)/$C$1354)","v":0},{"$f":"IF(SUM($H1358:K1358)>=SUM($H1278:K1278),0,SUM($H1278:K1278)/$C$1354)","v":0},{"$f":"IF(SUM($H1358:L1358)>=SUM($H1278:L1278),0,SUM($H1278:L1278)/$C$1354)","v":3657.6862841978059}]
[null,{"$f":"+B1358+1","v":2018},null,0,0,0,0,0,{"$f":"IF(SUM(H1359:$H1359)>=SUM(H1279:$H1279),0,SUM(H1279:$H1279)/$C$1354)","v":0},{"$f":"IF(SUM($H1359:I1359)>=SUM($H1279:I1279),0,SUM($H1279:I1279)/$C$1354)","v":0},{"$f":"IF(SUM($H1359:J1359)>=SUM($H1279:J1279),0,SUM($H1279:J1279)/$C$1354)","v":0},{"$f":"IF(SUM($H1359:K1359)>=SUM($H1279:K1279),0,SUM($H1279:K1279)/$C$1354)","v":0},{"$f":"IF(SUM($H1359:L1359)>=SUM($H1279:L1279),0,SUM($H1279:L1279)/$C$1354)","v":0}]
["Depreciación Total para nuevo capex",null,null,{"$f":"SUM(D1354:D1359)","v":0},0,0,0,0,2676.1376823280152,4968.859063315027,9147.7274306399013,11778.282456260204,12759.831058129994]
[]
[]
["Resumen de depreciación"]
["Depreciación"]
["Actividad",null,null,null,null,null,null,null,{"$f":"+I1290","v":0},{"$f":"+J1290","v":77.511126545745782},{"$f":"+K1290","v":120.41811583899302},{"$f":"+L1290","v":163.32510513224025},{"$f":"+M1290","v":245.70652457527495}]
["Aeronave",null,null,null,null,null,null,null,{"$f":"+I1300","v":0},{"$f":"+J1300","v":62.61979505867636},{"$f":"+K1300","v":355.53403855713134},{"$f":"+L1300","v":448.95861099741273},{"$f":"+M1300","v":448.95861099741273}]
["Equipos",null,null,null,null,null,null,null,{"$f":"+I1310","v":87.335151409091196},{"$f":"+J1310","v":823.21342765818054},{"$f":"+K1310","v":1519.3558695923227},{"$f":"+L1310","v":2140.2117226469027},{"$f":"+M1310","v":2699.0171601883967}]
["Estaciones",null,null,null,null,null,null,null,{"$f":"+I1320","v":0},{"$f":"+J1320","v":1.0635848071920189},{"$f":"+K1320","v":1.0635848071920189},{"$f":"+L1320","v":1.0635848071920189},{"$f":"+M1320","v":1.0635848071920189}]
["Estudios",null,null,null,null,null,null,null,{"$f":"+I1330","v":0},{"$f":"+J1330","v":0},{"$f":"+K1330","v":241.65216369956843},{"$f":"+L1330","v":167.29733885214395},{"$f":"+M1330","v":0}]
["Obra",null,null,null,null,null,null,null,{"$f":"+I1340","v":0},{"$f":"+J1340","v":0},{"$f":"+K1340","v":14.059389897048638},{"$f":"+L1340","v":188.10263355242307},{"$f":"+M1340","v":296.22824657140609}]
["Red",null,null,null,null,null,null,null,{"$f":"+I1350","v":24.708986856908375},{"$f":"+J1350","v":233.14597929160624},{"$f":"+K1350","v":584.78661857049531},{"$f":"+L1350","v":805.25536646212026},{"$f":"+M1350","v":1096.3363818275095}]
["Sistemas",null,null,null,null,null,null,null,{"$f":"+I1360","v":2676.1376823280152},{"$f":"+J1360","v":4968.859063315027},{"$f":"+K1360","v":9147.7274306399013},{"$f":"+L1360","v":11778.282456260204},{"$f":"+M1360","v":12759.831058129994}]
["Total",null,null,null,null,null,null,null,{"$f":"SUM(I1365:I1372)","v":2788.1818205940149},{"$f":"SUM(J1365:J1372)","v":6166.4129766764281},{"$f":"SUM(K1365:K1372)","v":11984.597211602653},{"$f":"SUM(L1365:L1372)","v":15692.496818710639},{"$f":"SUM(M1365:M1372)","v":17547.141567097184}]
[]
["Programación de la depreciación"]
["Depreciación","A/D"]
["Actividad",0.5,null,null,null,null,null,{"$f":"+(H1365+I1365)*$B1377","v":0},38.755563272872891,98.964621192369407,141.87161048561663,204.5158148537576,122.85326228763748]
["Aeronave",0.5,null,null,null,null,null,0,31.30989752933818,209.07691680790384,402.24632477727204,448.95861099741273,224.47930549870637]
["Equipos",0.5,null,null,null,null,null,43.667575704545598,455.27428953363585,1171.2846486252515,1829.7837961196128,2419.6144414176497,1349.5085800941984]
["Estaciones",0.5,null,null,null,null,null,0,0.53179240359600943,1.0635848071920189,1.0635848071920189,1.0635848071920189,0.53179240359600943]
["Estudios",0.5,null,null,null,null,null,0,0,120.82608184978422,204.47475127585619,83.648669426071976,0]
["Obra",0.5,null,null,null,null,null,0,0,7.0296949485243188,101.08101172473586,242.16544006191458,148.11412328570304]
["Red",0.5,null,null,null,null,null,12.354493428454187,128.92748307425731,408.9662989310508,695.02099251630784,950.79587414481489,548.16819091375476]
["Sistemas",0.5,null,null,null,null,null,1338.0688411640076,3822.4983728215211,7058.2932469774642,10463.004943450052,12269.0567571951,6379.9155290649969]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H1377:H1384)","v":1394.0909102970074},4477.2973986352217,9075.5050941395402,13838.547015156646,16619.819192903913,8773.5707835485919]
[]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
["Actividad",{"$f":"+(IF(B1388=A402,0, IF(B1388=A599,1,IF(B1388=A796,2,3)))*(ROW(A599)-ROW(A402)))+(ROW(A589)-ROW(A402))","v":581},null,null,null,null,null,{"$f":"OFFSET($A$402,$B1390,COLUMN(H$2)-1)","v":0},16.299213791319723,41.621005666571151,59.666161834434561,86.012089839515141,51.667719880332008]
["Aeronave",{"$f":"+B1390+1","v":582},null,null,null,null,null,0,13.16783115811921,87.930327367149587,169.17052135600079,188.81605029394086,94.408025146970431]
["Equipos",583,null,null,null,null,null,18.365031805774784,139.38818995572018,353.71004598634505,595.92873898579455,843.99056486342215,480.74871371402725]
["Estaciones",584,null,null,null,null,null,0,0.22365300222273382,0.44730600444546764,0.44730600444546764,0.44730600444546764,0.22365300222273382]
["Estudios",585,null,null,null,null,null,0,0,50.815159768703374,85.994819956723376,35.179660188020009,0]
["Obra",586,null,null,null,null,null,0,0,1.1346794198352512,31.580520373383784,83.628578678604953,53.182737725056427]
["Red",587,null,null,null,null,null,5.1958612562542239,54.222321461522142,171.99670387419556,292.3011508494269,399.8709840823912,230.54007690189195]
["Sistemas",{"$f":"+B1396+1","v":588},null,null,null,null,null,562.7442428349691,1607.6070874500606,2968.4675158582941,4400.3683618835903,5159.9296259830844,2683.1659353426967]
["Total",null,null,null,null,null,null,{"$f":"+SUM(H1390:H1397)","v":586.30513589699808},{"$f":"+SUM(I1390:I1397)","v":1830.9082968189646},3676.1227439455397,5635.4575812437997,6797.8748599334249,3593.9368617131977]
[]
[]
["Gastos incrementales"]
["En miles de soles de 2013"]
["Tipo de cambio",null,null,null,null,null,null,{"$f":"+INDEX(TC,1,MATCH(H$2,Supuestos!$C$8:$H$8,0))","v":2.7},{"$f":"+INDEX(TC,1,MATCH(I$2,Supuestos!$C$8:$H$8,0))","v":2.81},{"$f":"+INDEX(TC,1,MATCH(J$2,Supuestos!$C$8:$H$8,0))","v":2.91},{"$f":"+INDEX(TC,1,MATCH(K$2,Supuestos!$C$8:$H$8,0))","v":2.92},{"$f":"+INDEX(TC,1,MATCH(L$2,Supuestos!$C$8:$H$8,0))","v":2.92}]
[]
["ANEXO 6 - PROYECCIÓN DE GASTOS OPERATIVOS  INCREMENTALES PARA EL PERIODO 2013-2017"]
["(EN USD)"]
[]
["DESCRIPCION ","Servicio","2013 US$","2014 US$","2015 US$","2016 US$","2017 US$",2013,2014,2015,2016,2017,"SNAR","SV","APROX","A/D",{"$f":"+CONCATENATE(H1408,\"_\",$M$1408)","v":"2013_SNAR"},{"$f":"+CONCATENATE(I1408,\"_\",$M$1408)","v":"2014_SNAR"},{"$f":"+CONCATENATE(J1408,\"_\",$M$1408)","v":"2015_SNAR"},{"$f":"+CONCATENATE(K1408,\"_\",$M$1408)","v":"2016_SNAR"},{"$f":"+CONCATENATE(L1408,\"_\",$M$1408)","v":"2017_SNAR"},{"$f":"+CONCATENATE(H1408,\"_\",$N$1408)","v":"2013_SV"},{"$f":"+CONCATENATE(I1408,\"_\",$N$1408)","v":"2014_SV"},{"$f":"+CONCATENATE(J1408,\"_\",$N$1408)","v":"2015_SV"},{"$f":"+CONCATENATE(K1408,\"_\",$N$1408)","v":"2016_SV"},{"$f":"+CONCATENATE(L1408,\"_\",$N$1408)","v":"2017_SV"},{"$f":"+CONCATENATE(H1408,\"_\",$O$1408)","v":"2013_APROX"},{"$f":"+CONCATENATE(I1408,\"_\",$O$1408)","v":"2014_APROX"},{"$f":"+CONCATENATE(J1408,\"_\",$O$1408)","v":"2015_APROX"},{"$f":"+CONCATENATE(K1408,\"_\",$O$1408)","v":"2016_APROX"},{"$f":"+CONCATENATE(L1408,\"_\",$O$1408)","v":"2017_APROX"},{"$f":"+CONCATENATE(H1408,\"_\",$P$1408)","v":"2013_A/D"},{"$f":"+CONCATENATE(I1408,\"_\",$P$1408)","v":"2014_A/D"},{"$f":"+CONCATENATE(J1408,\"_\",$P$1408)","v":"2015_A/D"},{"$f":"+CONCATENATE(K1408,\"_\",$P$1408)","v":"2016_A/D"},{"$f":"+CONCATENATE(L1408,\"_\",$P$1408)","v":"2017_A/D"}]
["Modernización de Sistemas de Ayudas  Luminosas en Aeropuertos del Perú   (II Etapa).(Instalación)","APROX - A/D",null,null,113456,113456,113456,{"$f":"+C1409*H$1403","v":0},{"$f":"+D1409*I$1403","v":0},{"$f":"+E1409*J$1403","v":330156.96000000002},{"$f":"+F1409*K$1403","v":331291.52000000002},{"$f":"+G1409*L$1403","v":331291.52000000002},{"$f":"+IFERROR(INDEX($B$40:$E$44,MATCH($B1409,$A$40:$A$44,0),MATCH(M$1408,$B$39:$E$39,0)),\"0\")","v":0},0,0.41209006923911967,0.58790993076088027,{"$f":"+H1409*$M1409","v":0},{"$f":"+I1409*$M1409","v":0},{"$f":"+J1409*$M1409","v":0},{"$f":"+K1409*$M1409","v":0},{"$f":"+L1409*$M1409","v":0},{"$f":"+H1409*$N1409","v":0},{"$f":"+I1409*$N1409","v":0},{"$f":"+J1409*$N1409","v":0},{"$f":"+K1409*$N1409","v":0},{"$f":"+L1409*$N1409","v":0},{"$f":"+H1409*$O1409","v":0},{"$f":"+I1409*$O1409","v":0},{"$f":"+J1409*$O1409","v":136054.40450617726},{"$f":"+K1409*$O1409","v":136521.9454151332},{"$f":"+L1409*$O1409","v":136521.9454151332},{"$f":"+H1409*$P1409","v":0},{"$f":"+I1409*$P1409","v":0},{"$f":"+J1409*$P1409","v":194102.55549382273},{"$f":"+K1409*$P1409","v":194769.57458486679},{"$f":"+L1409*$P1409","v":194769.57458486679}]
["Modernización de la Estación Meteorológica en el Aeropuerto de Chiclayo.","SV-SNAR- APROX - A/D",null,null,27789,27789,29055,{"$f":"+C1410*H$1403","v":0},{"$f":"+D1410*I$1403","v":0},{"$f":"+E1410*J$1403","v":80865.990000000005},{"$f":"+F1410*K$1403","v":81143.88},{"$f":"+G1410*L$1403","v":84840.599999999991},0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,{"$f":"+H1410*$M1410","v":0},{"$f":"+I1410*$M1410","v":0},{"$f":"+J1410*$M1410","v":26737.645129219043},{"$f":"+K1410*$M1410","v":26829.527071243851},{"$f":"+L1410*$M1410","v":28051.815792399506},{"$f":"+H1410*$N1410","v":0},{"$f":"+I1410*$N1410","v":0},{"$f":"+J1410*$N1410","v":19154.82271285915},{"$f":"+K1410*$N1410","v":19220.646845893032},{"$f":"+L1410*$N1410","v":20096.293285379896},{"$f":"+H1410*$O1410","v":0},{"$f":"+I1410*$O1410","v":0},{"$f":"+J1410*$O1410","v":14412.241167593889},{"$f":"+K1410*$O1410","v":14461.767769544384},{"$f":"+L1410*$O1410","v":15120.611124693654},{"$f":"+H1410*$P1410","v":0},{"$f":"+I1410*$P1410","v":0},{"$f":"+J1410*$P1410","v":20561.28099032793},{"$f":"+K1410*$P1410","v":20631.938313318748},{"$f":"+L1410*$P1410","v":21571.879797526937}]
["Modernización de la Estación Meteorológica en el Aeropuerto de Pisco.","SV-SNAR- APROX - A/D",null,null,1460,5526,9368,0,0,4248.6000000000004,16135.92,27354.559999999998,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,1404.7631036978589,5335.2033752813522,9044.5503473825011,0,0,1006.3709079410688,3822.1344586132959,6479.5069866611211,0,0,757.20148636824206,2875.8044080212408,4875.2326627475531,0,0,1080.2645019928309,4102.7777580841121,6955.2700032088233]
["Adquisición de Aeronave de     Inspección en Vuelo (incluye UP  Grade de Consola ADFIS - 14).      ","SV-SNAR- APROX - A/D",null,null,null,null,3519923.7288135593,0,0,0,0,10278177.288135594,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,3398391.0529676126,0,0,0,0,2434604.0129549238,0,0,0,0,1831815.4497322831,0,0,0,0,2613366.7724807751]
["Adquisición de un Sistema de Vigilancia de Superfície para el Aeropuerto Internacional  Jorge Chávez.","SV-SNAR- APROX - A/D",null,null,null,null,null,0,0,0,0,0,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Implantación de Estaciones Automáticas de Observaciones  Meteorológicas (AWOS).","SV-SNAR- APROX - A/D",null,null,null,null,null,0,0,0,0,0,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad  de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.)","SV-SNAR- APROX - A/D",null,null,null,null,60632,0,0,0,0,177045.44,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,58538.554297875307,0,0,0,0,41936.962811190984,0,0,0,0,31553.704825758934,0,0,0,0,45016.218065174791]
["Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.) - II ETAPA","SV-SNAR- APROX - A/D",null,null,null,null,null,0,0,0,0,0,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Proyecto de Ampliación del Sistema de Ayudas Luminosas en el Aeropuerto Internacional del Cusco","APROX - A/D",392802,394822,412081,415367,418686,1060565.4000000001,1109449.82,1199155.71,1212871.6399999999,1222563.1199999999,0,0,0.41209006923911967,0.58790993076088027,0,0,0,0,0,0,0,0,0,0,437048.46911861468,457193.25314112887,494160.1595623857,499812.35810576461,503806.1207699941,623516.93088138534,652256.56685887114,704995.55043761421,713059.28189423529,718756.99923000566]
["Construcción de la nueva  torre  de control del Aeropuerto de Puerto Maldonado.","SV-SNAR- APROX - A/D",null,null,null,11150,36927,0,0,0,32558,107826.84,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,10765.023097066065,35652.018646220502,0,0,0,7712.0519749435853,25541.071146075494,0,0,0,5802.6093285263905,19217.305351972558,0,0,0,8278.3155994639601,27416.44485573145]
["Construcción de la nueva  torre  de control del Aeropuerto de Tarapoto.","SV-SNAR- APROX - A/D",null,null,null,null,null,0,0,0,0,0,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Construcción de la nueva  torre  de control del Aeropuerto de Iquitos.","SV-SNAR- APROX - A/D",null,null,null,null,11150,0,0,0,0,32558,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,10765.023097066065,0,0,0,0,7712.0519749435853,0,0,0,0,5802.6093285263905,0,0,0,0,8278.3155994639601]
["Construcción de la torre de control del Aeródromo de Atalaya.","SV-SNAR- APROX - A/D",null,null,null,11150,36927,0,0,0,32558,107826.84,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,10765.023097066065,35652.018646220502,0,0,0,7712.0519749435853,25541.071146075494,0,0,0,5802.6093285263905,19217.305351972558,0,0,0,8278.3155994639601,27416.44485573145]
["Construcción de la torre de control del Aeródromo de Huánuco.","SV-SNAR- A/D",null,null,null,null,11150,0,0,0,0,32558,0.40234968830201567,0.28824292157191761,0,0.30940739012606666,0,0,0,0,13099.701151737027,0,0,0,0,9384.6130405384938,0,0,0,0,0,0,0,0,0,10073.685807724478]
["Construcción torres de control de los Aeropuertos de Jauja, Mazamari","SV-SNAR- APROX - A/D",null,null,null,null,null,0,0,0,0,0,0.33064141215879556,0.23687118296405138,0.17822376462087322,0.2542636402562799,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Mejoramiento del Sistema de Ayudas Luminosas del Aeropuerto Internacional Jorge Chavez, en la provincia Constitucional del Callao.","APROX - A/D",211131,212919,232938,247741,249767,570053.70000000007,598302.39,677849.58000000007,723403.72,729319.64,0,0,0.41209006923911967,0.58790993076088027,0,0,0,0,0,0,0,0,0,0,234913.46870301638,246554.47332103079,279335.0803559082,298107.48906263674,300545.38094504987,335140.23129698366,351747.91667896917,398514.49964409182,425296.23093736323,428774.25905495015]
["Automatización y Modernización de los Servicios de Tránsito Aero-Red de Radares de Vigilancia Aérea.","SV-SNAR",856109,1159599,1124432,1096385,1079663,2311494.3000000003,3258473.19,3272097.12,3201444.1999999997,3152615.96,0.58261510845803,0.41738489154196995,0,0,1346711.5022946182,1898435.710999433,1906373.2184540078,1865209.759805331,1836761.6894619162,964782.79770538188,1360037.4790005668,1365723.9015459924,1336234.4401946687,1315854.2705380835,0,0,0,0,0,0,0,0,0,0]
["Total",null,{"$f":"SUM(C1409:C1425)","v":1460042},1767340,1912156,1928564,5576704.7288135588,3942113.4000000004,4966225.4000000004,5564373.96,5631406.879999999,16283977.808135591,null,null,null,null,{"$f":"SUM(Q1409:Q1425)","v":1346711.5022946182},{"$f":"SUM(R1409:R1425)","v":1898435.710999433},{"$f":"SUM(S1409:S1425)","v":1934515.6266869246},{"$f":"SUM(T1409:T1425)","v":1918904.5364459883},{"$f":"SUM(U1409:U1425)","v":5425956.4244084302},{"$f":"SUM(V1409:V1425)","v":964782.79770538188},1360037.4790005668,1385885.0951667926,1374701.3254490623,3887149.8538838727,671961.93782163109,703747.72646215966,924719.08707843325,963384.58341815299,2868475.665508132,958657.16217836901,1004004.4835378403,1319254.1510678495,1374416.4346867963,4102395.8643351593]
[null,null,null,null,null,null,null,{"$f":"+H1426-Q1426-V1426-AA1426-AF1426","v":0},{"$f":"+I1426-R1426-W1426-AB1426-AG1426","v":0},{"$f":"+J1426-S1426-X1426-AC1426-AH1426","v":0},{"$f":"+K1426-T1426-Y1426-AD1426-AI1426","v":0},{"$f":"+L1426-U1426-Z1426-AE1426-AJ1426","v":0}]
[]
["Gastos incrementales - total"]
["SNAR",null,null,null,null,null,null,{"$f":"+Q1426","v":1346711.5022946182},{"$f":"+R1426","v":1898435.710999433},{"$f":"+S1426","v":1934515.6266869246},{"$f":"+T1426","v":1918904.5364459883},{"$f":"+U1426","v":5425956.4244084302},0]
["APROX",null,null,null,null,null,null,{"$f":"+AA1426","v":671961.93782163109},{"$f":"+AB1426","v":703747.72646215966},{"$f":"+AC1426","v":924719.08707843325},{"$f":"+AD1426","v":963384.58341815299},{"$f":"+AE1426","v":2868475.665508132},0]
["SV",null,null,null,null,null,null,{"$f":"+V1426","v":964782.79770538188},{"$f":"+W1426","v":1360037.4790005668},{"$f":"+X1426","v":1385885.0951667926},{"$f":"+Y1426","v":1374701.3254490623},{"$f":"+Z1426","v":3887149.8538838727},0]
["A/D",null,null,null,null,null,null,{"$f":"+AF1426","v":958657.16217836901},{"$f":"+AG1426","v":1004004.4835378403},{"$f":"+AH1426","v":1319254.1510678495},{"$f":"+AI1426","v":1374416.4346867963},{"$f":"+AJ1426","v":4102395.8643351593},0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H1430:H1433)","v":3942113.4000000004},{"$f":"SUM(I1430:I1433)","v":4966225.4000000004},{"$f":"SUM(J1430:J1433)","v":5564373.959999999},{"$f":"SUM(K1430:K1433)","v":5631406.8800000008},{"$f":"SUM(L1430:L1433)","v":16283977.808135593},{"$f":"+SUM(M1426:M1433)","v":0}]
[null,null,null,null,null,null,null,{"$f":"+H1434-H1426","v":0},{"$f":"+I1434-I1426","v":0},{"$f":"+J1434-J1426","v":0},{"$f":"+K1434-K1426","v":0},{"$f":"+L1434-L1426","v":0}]
[]
["Escenario: x% ejecución,\n0% de reasignación, 100% de usuarios"]
[]
["Servicios","Código","%"]
["SNAR nacional","SNAR",{"$f":"+VLOOKUP(A1440,$A$13:$G$16,$E$11,0)","v":0.3200535748034084},null,null,null,null,{"$f":"+$C1440*SUMIF($A$1430:$A$1433,$B1440,H$1430:H$1433)/1000","v":431.01983053826109},607.60113583981888,619.14864183420605,614.15225659601583,1736.5967503594379,0]
["SNAR internacional","SNAR",{"$f":"+VLOOKUP(A1441,$A$13:$G$16,$E$11,0)","v":0.27994642519659158},null,null,null,null,{"$f":"+$C1441*SUMIF($A$1430:$A$1433,$B1441,H$1430:H$1433)/1000","v":377.00707083850978},{"$f":"+$C1441*SUMIF($A$1430:$A$1433,$B1441,I$1430:I$1433)/1000","v":531.46029075984086},541.56073417794858,537.19046527157707,1518.97710428562,0]
["Aproximación","APROX",{"$f":"+VLOOKUP(A1442,$A$13:$G$16,$E$11,0)","v":0.6},null,null,null,null,{"$f":"+$C1442*SUMIF($A$1430:$A$1433,$B1442,H$1430:H$1433)/1000","v":403.17716269297864},422.24863587729578,554.83145224705993,578.03075005089181,1721.085399304879,0]
["Sobrevuelo","SV",{"$f":"+VLOOKUP(A1443,$A$13:$G$16,$E$11,0)","v":0.6},null,null,null,null,{"$f":"+$C1443*SUMIF($A$1430:$A$1433,$B1443,H$1430:H$1433)/1000","v":578.86967862322911},816.02248740034008,831.53105710007549,824.82079526943733,2332.2899123303232,0]
["Aterrizaje y despegue","A/D",1,null,null,null,null,{"$f":"+$C1444*SUMIF($A$1430:$A$1433,$B1444,H$1430:H$1433)/1000","v":958.65716217836905},1004.0044835378403,1319.2541510678495,1374.4164346867963,4102.3958643351589,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H1440:H1444)","v":2748.7309048713478},3381.3370334151359,3866.32603642714,3928.610701874718,11411.345030615419,0]
[null,null,null,null,null,null,null,{"$f":"+(H1434/1000)-H1445","v":1193.3824951286524},1584.8883665848643,1698.047923572859,1702.7961781252825,4872.6327775201735,0]
["Escenario: x% ejecución,\nx% de reasignación, 100% de usuarios"]
[]
["Costos a reasignar",null,null,null,null,null,null,{"$f":"+H1442-H1454","v":0},0,0,0,0,0]
[null,null,null,null,null,null,null,{"$f":"+H1449+H1454-H1442","v":0},0,0,0,0,0]
["Servicios",null,"%"]
["SNAR nacional",null,1,null,null,null,null,{"$f":"+SUMIF($A$1440:$A$1444,$A1452,H$1440:H$1444)+(H$1449*$C1452)","v":431.01983053826109},{"$f":"+SUMIF($A$1440:$A$1444,$A1452,I$1440:I$1444)+(I$1449*$C1452)","v":607.60113583981888},619.14864183420605,614.15225659601583,1736.5967503594379,0]
["SNAR internacional",null,1,null,null,null,null,{"$f":"+SUMIF($A$1440:$A$1444,$A1453,H$1440:H$1444)+(H$1449*$C1453)","v":377.00707083850978},531.46029075984086,541.56073417794858,537.19046527157707,1518.97710428562,0]
["Aproximación",null,1,null,null,null,null,{"$f":"+SUMIF($A$1440:$A$1444,$A1454,H$1440:H$1444)*$C1454","v":403.17716269297864},422.24863587729578,554.83145224705993,578.03075005089181,1721.085399304879,0]
["Sobrevuelo",null,1,null,null,null,null,{"$f":"+SUMIF($A$1440:$A$1444,$A1455,H$1440:H$1444)+(H$1449*$C1455)","v":578.86967862322911},816.02248740034008,831.53105710007549,824.82079526943733,2332.2899123303232,0]
["Aterrizaje y despegue",null,0,null,null,null,null,{"$f":"+SUMIF($A$1440:$A$1444,$A1456,H$1440:H$1444)+(H$1449*$C1456)","v":958.65716217836905},1004.0044835378403,1319.2541510678495,1374.4164346867963,4102.3958643351589,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H1452:H1456)","v":2748.7309048713478},3381.3370334151359,3866.32603642714,3928.610701874718,11411.345030615419,0]
[]
["Escenario: x% ejecución,\nx% de reasignación, x% de usuarios"]
[]
[]
["Servicios","Código","%"]
["SNAR nacional","SNAR",1,null,null,null,null,{"$f":"SUMIF($A$1452:$A$1456,$A1463,H$1452:H$1456)*$C1463","v":431.01983053826109},607.60113583981888,619.14864183420605,614.15225659601583,1736.5967503594379,0]
["SNAR internacional","SNAR",1,null,null,null,null,377.00707083850978,531.46029075984086,541.56073417794858,537.19046527157707,1518.97710428562,0]
["Aproximación","APROX",1,null,null,null,null,403.17716269297864,422.24863587729578,554.83145224705993,578.03075005089181,1721.085399304879,0]
["Sobrevuelo","SV",1,null,null,null,null,578.86967862322911,816.02248740034008,831.53105710007549,824.82079526943733,2332.2899123303232,0]
["Aterrizaje y despegue","A/D",1,null,null,null,null,958.65716217836905,1004.0044835378403,1319.2541510678495,1374.4164346867963,4102.3958643351589,0]
["Total",null,null,null,null,null,null,{"$f":"SUM(H1463:H1467)","v":2748.7309048713478},3381.3370334151359,3866.32603642714,3928.610701874718,11411.345030615419,0]
[]
[]
["RESULTADOS"]
[]
[]
["En miles de soles de 2013"]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
["CAPEX total",null,null,null,null,null,null,{"$f":"+H219","v":4973.1718039203333},{"$f":"+I219","v":7448.3033368044471},13425.069599065886,10064.392255582443,10775.555216248233,0]
[]
[]
["Reasignación",{"$f":"+B222","v":0}]
["Atribución",{"$f":"+B317","v":0}]
["Diferencial en CAPEX"]
["CAPEX reasignados",null,null,null,null,null,null,{"$f":"+H314-H219","v":0},0,0,0,0,0,{"$f":"+N1317-N1392","v":0},{"$f":"+O1317-O1392","v":0},{"$f":"+P1317-P1392","v":0},{"$f":"+Q1317-Q1392","v":0}]
["CAPEX no atribuible",null,null,null,null,null,null,{"$f":"+H397-H314","v":0},0,0,0,0,0,{"$f":"+N1392-N1463","v":0},{"$f":"+O1392-O1463","v":0},{"$f":"+P1392-P1463","v":0},{"$f":"+Q1392-Q1463","v":0}]
["Diferencial total",null,null,null,null,null,null,{"$f":"SUM(H1484:H1485)","v":0},0,0,0,0,0,{"$f":"SUM(N1483:N1485)","v":0},{"$f":"SUM(O1483:O1485)","v":0},{"$f":"SUM(P1483:P1485)","v":0},{"$f":"SUM(Q1483:Q1485)","v":0}]
[]
[]
["D&A",null,null,null,null,null,null,{"$f":"+H1398","v":586.30513589699808},1830.9082968189646,3676.1227439455397,5635.4575812437997,6797.8748599334249,3593.9368617131977]
[]
[]
["Costos incrementales"]
["Costo incremental total",null,null,null,null,null,null,{"$f":"+SUMIF($A$1440:$A$1444,$B$1476,H$1440:H$1444)","v":403.17716269297864},422.24863587729578,554.83145224705993,578.03075005089181,1721.085399304879,0]
[]
["Diferencial en cto incremental"]
["Costos reasignados",null,null,null,null,null,null,{"$f":"+SUMIF($A$1452:$A$1456,$B$1476,H$1452:H$1456)-H1493","v":0},0,0,0,0,0]
["Costos no atribuibles",null,null,null,null,null,null,{"$f":"SUMIF($A$1463:$A$1467,$B$1476,H$1463:H$1467)-SUMIF($A$1452:$A$1456,$B$1476,H$1452:H$1456)","v":0},0,0,0,0,0]
["Diferencial total",null,null,null,null,null,null,{"$f":"SUM(H1496:H1497)","v":0},0,0,0,0,0,{"$f":"SUM(N1495:N1497)","v":0},{"$f":"SUM(O1495:O1497)","v":0},{"$f":"SUM(P1495:P1497)","v":0},{"$f":"SUM(Q1495:Q1497)","v":0}]
[]
[]
[]
["SNAR NACIONAL"]
["D&A ",null,null,null,null,null,null,{"$f":"H597","v":82.85007579206075},{"$f":"I597","v":405.5561597720486},1190.4086668740813,2222.33528614838,3021.8267006774549,1667.1939974231686]
[null,null,null,null,null,null,null,{"$f":"H1503/'FC SNAR N e I'!E2","v":30.685213256318793},{"$f":"I1503/'FC SNAR N e I'!F2","v":145.88708407102951},{"$f":"J1503/'FC SNAR N e I'!G2","v":413.09475663205893},{"$f":"K1503/'FC SNAR N e I'!H2","v":766.29829638116109},{"$f":"L1503/'FC SNAR N e I'!I2","v":1041.976279241615},{"$f":"M1503/'FC SNAR N e I'!J2","v":574.87631498507017}]
[]
["CAPEX total",null,null,null,null,null,null,{"$f":"H142","v":1097.0004749383645},{"$f":"I142","v":3929.0249156664358},{"$f":"J142","v":8167.8255922269482},7891.5956008862877,5900.442330743088,0]
[]
[]
["SNAR INTERNACIONAL"]
["D&A ",null,null,null,null,null,null,{"$f":"H794","v":72.467812801343143},{"$f":"I794","v":354.73435100476712},1041.2339590930585,1943.8458680788899,2643.1499255644476,1458.2714783751921]
[null,null,null,null,null,null,null,{"$f":"H1510/'FC SNAR N e I'!E2","v":26.839930667164126},{"$f":"I1510/'FC SNAR N e I'!F2","v":127.60541010399739},{"$f":"J1510/'FC SNAR N e I'!G2","v":361.32825717580249},{"$f":"K1510/'FC SNAR N e I'!H2","v":670.27049717508646},{"$f":"L1510/'FC SNAR N e I'!I2","v":911.40220724767607},{"$f":"M1510/'FC SNAR N e I'!J2","v":502.83634360001622}]
[]
["CAPEX total",null,null,null,null,null,null,{"$f":"H155","v":959.53110846080699},{"$f":"I155","v":3436.6636283465277},{"$f":"J155","v":7144.2838205374637},6902.6692762993544,5161.03511290192,{"$f":"M155","v":0}]

{"sheet":"Activo_ext","index":8,"n_rows":113,"n_cols":13,"rows_kept":113,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018]
[]
["ESTIMACIÓN DE INVERSIONES, DEPRECIACIÓN E INTANGIBLES: ACTIVOS EXISTENTES"]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
["Periodo:","2014-2018"]
[]
["SUPUESTOS"]
[]
["Ajustes de activos existentes"]
[null,2,{"$f":"+B11+1","v":3},{"$f":"+C11+1","v":4},{"$f":"+D11+1","v":5}]
["Servicios","Código",{"$f":"+Vínculos!C107","v":"Distribución según participación en la depreciación de activos de aeronavegación"}]
["SNAR nacional","SNAR",{"$f":"+Vínculos!C108","v":0.13925092908119341}]
["SNAR internacional","SNAR",{"$f":"+Vínculos!C109","v":0.18852952480120816}]
["Aproximación","APROX",{"$f":"+Vínculos!C110","v":0.17668163851176594}]
["Sobrevuelo","SV",{"$f":"+Vínculos!C111","v":0.23482159526444776}]
[]
[]
["Valor de activos",null,"…"]
[]
["Valor de activos - totales"]
[null,2,{"$f":"+B22+1","v":3}]
["Activo 1/","Valor de adquisición\n(S/. miles)","Depreciación / Amortización acumulada\n(S/. Miles\na dic-2013)","Valor del activo\n(S/. miles \na dic-2013)"]
["Terrenos",{"$f":"+VLOOKUP($A24,'BD-existentes '!$A$9326:$I$9332,B$22,0)/1000","v":21625.723610000001},{"$f":"+VLOOKUP($A24,'BD-existentes '!$A$9326:$I$9332,C$22,0)/1000","v":0},{"$f":"+B24-C24","v":21625.723610000001}]
["Edificio",{"$f":"+VLOOKUP($A25,'BD-existentes '!$A$9326:$I$9332,B$22,0)/1000","v":137286.91813000001},{"$f":"+VLOOKUP($A25,'BD-existentes '!$A$9326:$I$9332,C$22,0)/1000","v":116035.48338858738},21251.434741412624]
["Herramientas y unidades de reemplazo",{"$f":"+VLOOKUP($A26,'BD-existentes '!$A$9326:$I$9332,B$22,0)/1000","v":117159.25006000001},{"$f":"+VLOOKUP($A26,'BD-existentes '!$A$9326:$I$9332,C$22,0)/1000","v":10272.126550000001},106887.12351]
["Intangible",{"$f":"+VLOOKUP($A27,'BD-existentes '!$A$9326:$I$9332,B$22,0)/1000","v":5705.0430400000005},{"$f":"+VLOOKUP($A27,'BD-existentes '!$A$9326:$I$9332,C$22,0)/1000","v":1384.8293345785837},4320.2137054214163]
["Maquinaria y equipo",{"$f":"+VLOOKUP($A28,'BD-existentes '!$A$9326:$I$9332,B$22,0)/1000","v":45005.222310000136},{"$f":"+VLOOKUP($A28,'BD-existentes '!$A$9326:$I$9332,C$22,0)/1000","v":26712.897118034409},18292.325191965727]
["Otros",{"$f":"+VLOOKUP($A29,'BD-existentes '!$A$9326:$I$9332,B$22,0)/1000","v":82402.744912881812},{"$f":"+VLOOKUP($A29,'BD-existentes '!$A$9326:$I$9332,C$22,0)/1000","v":44208.503961435294},38194.240951446518]
["Unidades por recibir",{"$f":"+VLOOKUP($A30,'BD-existentes '!$A$9326:$I$9332,B$22,0)/1000","v":13129.59613989637},{"$f":"+VLOOKUP($A30,'BD-existentes '!$A$9326:$I$9332,C$22,0)/1000","v":2815.5689499999999},10314.027189896369]
["Total general",{"$f":"+SUM(B24:B30)","v":422314.49820277834},{"$f":"+SUM(C24:C30)","v":201429.40930263564},{"$f":"+SUM(D24:D30)","v":220885.0889001427}]
["1/ Terrenos incluye áreas de estaciones aeronáuticas y torres de control."]
[]
[]
["Reasignación"]
["Atribución"]
["S/. miles "]
["Servicios","Código","%","Valor de adquisición","D&A acumulada","Valor del activo (2013)"]
["SNAR nacional","SNAR",{"$f":"+VLOOKUP(A39,$A$13:$E$16,$C$11,0)*100%","v":0.13925092908119341},{"$f":"+$C39*B$31","v":58807.686239194867},28049.232389667995,{"$f":"+D39-E39","v":30758.453849526872}]
["SNAR internacional","SNAR",{"$f":"+VLOOKUP(A40,$A$13:$E$16,$C$11,0)*100%","v":0.18852952480120816},79618.751662830473,37975.390816813953,{"$f":"+D40-E40","v":41643.36084601652}]
["Aproximación","APROX",{"$f":"+VLOOKUP(A41,$A$13:$E$16,$C$11,0)*100%","v":0.17668163851176594},74615.217509741109,35588.878080046816,{"$f":"+D41-E41","v":39026.339429694293}]
["Sobrevuelo","SV",{"$f":"+VLOOKUP(A42,$A$13:$E$16,$C$11,0)*100%","v":0.23482159526444776},99168.564171281163,47299.975225620299,{"$f":"+D42-E42","v":51868.588945660864}]
["Total",null,{"$f":"SUM(C39:C42)","v":0.7392836876586153},{"$f":"SUM(D39:D42)","v":312210.21958304761},{"$f":"SUM(E39:E42)","v":148913.47651214906},{"$f":"SUM(F39:F42)","v":163296.74307089855}]
[]
[]
["D&A",null,"…",null,null,null,null,4,{"$f":"+H46+1","v":5},{"$f":"+I46+1","v":6},{"$f":"+J46+1","v":7},{"$f":"+K46+1","v":8},{"$f":"+L46+1","v":9}]
[]
["Total aeronavegación y A/D"]
["En S/. miles del 2013"]
[]
["Terrenos",null,null,null,null,null,null,{"$f":"+VLOOKUP($A51,'BD-existentes '!$A$9326:$I$9332,H$46,0)/1000","v":0},{"$f":"+VLOOKUP($A51,'BD-existentes '!$A$9326:$I$9332,I$46,0)/1000","v":0},{"$f":"+VLOOKUP($A51,'BD-existentes '!$A$9326:$I$9332,J$46,0)/1000","v":0},{"$f":"+VLOOKUP($A51,'BD-existentes '!$A$9326:$I$9332,K$46,0)/1000","v":0},{"$f":"+VLOOKUP($A51,'BD-existentes '!$A$9326:$I$9332,L$46,0)/1000","v":0},{"$f":"+VLOOKUP($A51,'BD-existentes '!$A$9326:$I$9332,M$46,0)/1000","v":0}]
["Edificio",null,null,null,null,null,null,{"$f":"+VLOOKUP($A52,'BD-existentes '!$A$9326:$I$9332,H$46,0)/1000","v":2221.9770700000008},{"$f":"+VLOOKUP($A52,'BD-existentes '!$A$9326:$I$9332,I$46,0)/1000","v":1961.8027860666632},{"$f":"+VLOOKUP($A52,'BD-existentes '!$A$9326:$I$9332,J$46,0)/1000","v":1677.8424103000004},{"$f":"+VLOOKUP($A52,'BD-existentes '!$A$9326:$I$9332,K$46,0)/1000","v":1493.9546013999998},{"$f":"+VLOOKUP($A52,'BD-existentes '!$A$9326:$I$9332,L$46,0)/1000","v":1421.7633410999999},{"$f":"+VLOOKUP($A52,'BD-existentes '!$A$9326:$I$9332,M$46,0)/1000","v":1421.6592952999999}]
["Herramientas y unidades de reemplazo",null,null,null,null,null,null,{"$f":"+VLOOKUP($A53,'BD-existentes '!$A$9326:$I$9332,H$46,0)/1000","v":10272.126550000001},{"$f":"+VLOOKUP($A53,'BD-existentes '!$A$9326:$I$9332,I$46,0)/1000","v":10272.126550000001},{"$f":"+VLOOKUP($A53,'BD-existentes '!$A$9326:$I$9332,J$46,0)/1000","v":10272.126550000001},{"$f":"+VLOOKUP($A53,'BD-existentes '!$A$9326:$I$9332,K$46,0)/1000","v":10272.126550000001},{"$f":"+VLOOKUP($A53,'BD-existentes '!$A$9326:$I$9332,L$46,0)/1000","v":10272.126550000001},{"$f":"+VLOOKUP($A53,'BD-existentes '!$A$9326:$I$9332,M$46,0)/1000","v":10272.126550000001}]
["Intangible",null,null,null,null,null,null,{"$f":"+VLOOKUP($A54,'BD-existentes '!$A$9326:$I$9332,H$46,0)/1000","v":495.79622000000006},{"$f":"+VLOOKUP($A54,'BD-existentes '!$A$9326:$I$9332,I$46,0)/1000","v":494.09960316730962},{"$f":"+VLOOKUP($A54,'BD-existentes '!$A$9326:$I$9332,J$46,0)/1000","v":492.82900999999998},{"$f":"+VLOOKUP($A54,'BD-existentes '!$A$9326:$I$9332,K$46,0)/1000","v":492.50627000000003},{"$f":"+VLOOKUP($A54,'BD-existentes '!$A$9326:$I$9332,L$46,0)/1000","v":492.50627000000003},{"$f":"+VLOOKUP($A54,'BD-existentes '!$A$9326:$I$9332,M$46,0)/1000","v":487.93588300000005}]
["Maquinaria y equipo",null,null,null,null,null,null,{"$f":"+VLOOKUP($A55,'BD-existentes '!$A$9326:$I$9332,H$46,0)/1000","v":3176.2300300000029},{"$f":"+VLOOKUP($A55,'BD-existentes '!$A$9326:$I$9332,I$46,0)/1000","v":2667.7000085663426},{"$f":"+VLOOKUP($A55,'BD-existentes '!$A$9326:$I$9332,J$46,0)/1000","v":2554.9400776974276},{"$f":"+VLOOKUP($A55,'BD-existentes '!$A$9326:$I$9332,K$46,0)/1000","v":2354.7779491818878},{"$f":"+VLOOKUP($A55,'BD-existentes '!$A$9326:$I$9332,L$46,0)/1000","v":1546.0572502991499},{"$f":"+VLOOKUP($A55,'BD-existentes '!$A$9326:$I$9332,M$46,0)/1000","v":897.69045500000038}]
["Otros",null,null,null,null,null,null,{"$f":"+VLOOKUP($A56,'BD-existentes '!$A$9326:$I$9332,H$46,0)/1000","v":7180.3908100000262},{"$f":"+VLOOKUP($A56,'BD-existentes '!$A$9326:$I$9332,I$46,0)/1000","v":6958.0144571685241},{"$f":"+VLOOKUP($A56,'BD-existentes '!$A$9326:$I$9332,J$46,0)/1000","v":6346.9159109751072},{"$f":"+VLOOKUP($A56,'BD-existentes '!$A$9326:$I$9332,K$46,0)/1000","v":4881.5614532503596},{"$f":"+VLOOKUP($A56,'BD-existentes '!$A$9326:$I$9332,L$46,0)/1000","v":4286.7269194605396},{"$f":"+VLOOKUP($A56,'BD-existentes '!$A$9326:$I$9332,M$46,0)/1000","v":3837.4253654424733}]
["Unidades por recibir",null,null,null,null,null,null,{"$f":"+VLOOKUP($A57,'BD-existentes '!$A$9326:$I$9332,H$46,0)/1000","v":1312.9596139896373},{"$f":"+VLOOKUP($A57,'BD-existentes '!$A$9326:$I$9332,I$46,0)/1000","v":1312.9596139896373},{"$f":"+VLOOKUP($A57,'BD-existentes '!$A$9326:$I$9332,J$46,0)/1000","v":1312.9596139896373},{"$f":"+VLOOKUP($A57,'BD-existentes '!$A$9326:$I$9332,K$46,0)/1000","v":1312.9596139896373},{"$f":"+VLOOKUP($A57,'BD-existentes '!$A$9326:$I$9332,L$46,0)/1000","v":1312.9596139896373},{"$f":"+VLOOKUP($A57,'BD-existentes '!$A$9326:$I$9332,M$46,0)/1000","v":1312.9596139896373}]
["D&A del periodo",null,null,null,null,null,null,{"$f":"+SUM(H51:H57)","v":24659.480293989669},23666.703018958477,22657.613572962175,20807.886437821886,19332.139944849328,18229.797162732113]
[]
[]
["Servicios regulados"]
["En S/. miles del 2013"]
[]
["Servicios","Código","%"]
["SNAR nacional","SNAR",{"$f":"+C39","v":0.13925092908119341},null,null,null,null,{"$f":"+$C65*H$58","v":3433.855541597442},494.10993274177491,920.44058837182979,2897.5175186826614,2692.01844844792,2538.5161918721501]
["SNAR internacional","SNAR",{"$f":"+C40","v":0.18852952480120816},null,null,null,null,{"$f":"+$C66*H$58","v":4649.0401016706292},4461.8722737755597,4271.6291200399628,{"$f":"+$C66*K$58","v":3922.9009422400641},3644.6791571928984,3436.8549963122982]
["Aproximación","APROX",{"$f":"+C41","v":0.17668163851176594},null,null,null,null,{"$f":"+$C67*H$58","v":4356.8773831906983},4181.4718675609411,4003.1842908373842,3676.3714698011236,3415.6341613947397,3220.8704324486516]
["Sobrevuelo","SV",{"$f":"+C42","v":0.23482159526444776},null,null,null,null,{"$f":"+$C68*H$58","v":5790.5785010268673},5557.4529575617516,5320.4969640883819,4886.1410874108024,4539.6039417250722,4280.750051100058]
["Total",null,{"$f":"SUM(C65:C68)","v":0.7392836876586153},null,null,null,null,{"$f":"SUM(H65:H68)","v":18230.351527485636},{"$f":"SUM(I65:I68)","v":14694.907031640028},14515.750963337559,15382.93101813465,14291.935708760629,13476.991671733158]
[]
[null,null,null,null,null,null,null,{"$f":"H65/'FC SNAR N e I'!E2","v":1271.7983487397933},{"$f":"I65/'FC SNAR N e I'!F2","v":177.74173948867286},{"$f":"J65/'FC SNAR N e I'!G2","v":319.41062882731006},{"$f":"K65/'FC SNAR N e I'!H2","v":999.11239862878381},{"$f":"L65/'FC SNAR N e I'!I2","v":928.25288953026325},{"$f":"M65/'FC SNAR N e I'!J2","v":875.32274958340429}]
[null,null,null,null,null,null,null,{"$f":"H66/'FC SNAR N e I'!E2","v":1721.8667043224552},{"$f":"I66/'FC SNAR N e I'!F2","v":1605.0293401642805},{"$f":"J66/'FC SNAR N e I'!G2","v":1482.3376550164},{"$f":"K66/'FC SNAR N e I'!H2","v":1352.6817162322202},{"$f":"L66/'FC SNAR N e I'!I2","v":1256.7462013589109},{"$f":"M66/'FC SNAR N e I'!J2","v":1185.0849622010428}]
[null,null,null,null,null,null,null,{"$f":"H67/'FC SNAR N e I'!E2","v":1613.6582900706289},{"$f":"I67/'FC SNAR N e I'!F2","v":1504.1634140790363},{"$f":"J67/'FC SNAR N e I'!G2","v":1389.1821240845138},{"$f":"K67/'FC SNAR N e I'!H2","v":1267.6742396758257},{"$f":"L67/'FC SNAR N e I'!I2","v":1177.7676641558435},{"$f":"M67/'FC SNAR N e I'!J2","v":1110.6098799013821}]
[null,null,null,null,null,null,null,{"$f":"H68/'FC SNAR N e I'!E2","v":2144.658704084025},{"$f":"I68/'FC SNAR N e I'!F2","v":1999.1327644889129},{"$f":"J68/'FC SNAR N e I'!G2","v":1846.3150174411358},{"$f":"K68/'FC SNAR N e I'!H2","v":1684.8229943062236},{"$f":"L68/'FC SNAR N e I'!I2","v":1565.3312029339138},{"$f":"M68/'FC SNAR N e I'!J2","v":1476.0740612982929}]
[]
[]
["RESULTADOS"]
[]
[]
["En S/. miles del 2013"]
[]
["Servicio regulado:",{"$f":"+servicio","v":"Aproximación"}]
[]
[null,"Valor adq.","Valor al 2013"]
["Valor inicial de activos",{"$f":"+SUMIF($A$39:$A$42,$B$82,D$39:D$42)","v":74615.217509741109},{"$f":"+SUMIF($A$39:$A$42,$B$82,F$39:F$42)","v":39026.339429694293},null,null,null,null,{"$f":"+B85","v":74615.217509741109},{"$f":"+H88","v":39026.339429694293},{"$f":"+I88","v":34844.867562133353},{"$f":"+J88","v":30841.683271295969},{"$f":"+K88","v":27165.311801494845},{"$f":"+L88","v":23749.677640100104}]
["D&A del periodo",null,null,null,null,null,null,{"$f":"+SUMIF($A$65:$A$68,$B$82,H$65:H$68)","v":4356.8773831906983},{"$f":"+SUMIF($A$65:$A$68,$B$82,I$65:I$68)","v":4181.4718675609411},4003.1842908373842,3676.3714698011236,3415.6341613947397,3220.8704324486516]
["D&A acumulada",{"$f":"+B61","v":0},null,null,null,null,null,{"$f":"+H85-H88","v":35588.878080046816},{"$f":"+H87+I86","v":39770.349947607756},{"$f":"+I87+J86","v":43773.534238445143},{"$f":"+J87+K86","v":47449.905708246268},{"$f":"+K87+L86","v":50865.539869641005},{"$f":"+L87+M86","v":54086.410302089658}]
["Valor final de activos",null,null,null,null,null,null,{"$f":"+C85","v":39026.339429694293},{"$f":"+I85-I86","v":34844.867562133353},{"$f":"+J85-J86","v":30841.683271295969},{"$f":"+K85-K86","v":27165.311801494845},{"$f":"+L85-L86","v":23749.677640100104},{"$f":"+M85-M86","v":20528.807207651451}]
[]
[]
[]
["Capital de trabajo"]
[]
["SNAR Nacional",null,null,null,null,null,null,24957.749772050705,34350.131849269543,41919.443767248827,45514.522139871624,49212.452623642981,53230.524966603523]
[]
["Capital de trabajo",null,null,null,null,null,null,2013,2014,2015,2016,2017,2018]
["Caja",2,null,null,null,null,null,{"$f":"(H94)/365*$B$97","v":136.75479327151072},188.21990054394271,229.69558228629495,249.39464186231027,269.65727465009854,291.67410940604668]
["Cuentas por cobrar",{"$f":"SUMIF(Vínculos!$C$143:$C$145,A98,Vínculos!$D$143:$D$145)","v":5.5206602231623179E-2},null,null,null,null,null,{"$f":"H94*$B$98","v":1377.8325642619873},1896.3540656064345,2314.2300578294016,2512.7021195382995,2716.8522968360585,2938.6764184117674]
["Inventario",{"$f":"SUMIF(Vínculos!$C$143:$C$145,A99,Vínculos!$D$143:$D$145)","v":2.8782593783526569E-2},null,null,null,null,null,{"$f":"$B$99*(SUM(Opex!$L$224:$L$229)+Activo_nvo!$H$1440)","v":849.19910939182967},{"$f":"$B$99*(SUM(Opex!$M$224:$M$229)+Activo_nvo!$I$1440)","v":875.70460809354051},{"$f":"$B$99*(SUM(Opex!$N$224:$N$229)+Activo_nvo!$J$1440)","v":955.16709762500807},{"$f":"$B$99*(SUM(Opex!$O$224:$O$229)+Activo_nvo!$K$1440)","v":954.96694521720224},{"$f":"$B$99*(SUM(Opex!$P$224:$P$229)+Activo_nvo!$L$1440)","v":1010.7379772190164},{"$f":"$B$99*(SUM(Opex!$Q$224:$Q$229)+Activo_nvo!$M$1440)","v":984.92382585066719}]
["Cuentas por pagar",{"$f":"SUMIF(Vínculos!$C$143:$C$145,A100,Vínculos!$D$143:$D$145)","v":6.1657254438307614E-2},null,null,null,null,null,{"$f":"$B$100*(SUM(Opex!$L$224:$L$229)+Activo_nvo!$H$1440)","v":1819.1301989789251},{"$f":"$B$100*(SUM(Opex!$M$224:$M$229)+Activo_nvo!$I$1440)","v":1875.9095250451176},{"$f":"$B$100*(SUM(Opex!$N$224:$N$229)+Activo_nvo!$J$1440)","v":2046.1318118963882},{"$f":"$B$100*(SUM(Opex!$O$224:$O$229)+Activo_nvo!$K$1440)","v":2045.7030510964635},{"$f":"$B$100*(SUM(Opex!$P$224:$P$229)+Activo_nvo!$L$1440)","v":2165.1741709088465},{"$f":"$B$100*(SUM(Opex!$Q$224:$Q$229)+Activo_nvo!$M$1440)","v":2109.8758294529684}]
["Capital de trabajo",null,null,null,null,null,null,{"$f":"+SUM(H97:H99)-H100","v":544.65626794640252},{"$f":"+SUM(I97:I99)-I100","v":1084.3690491988002},{"$f":"+SUM(J97:J99)-J100","v":1452.9609258443165},1671.3606555213489,1832.0733777963273,{"$f":"+SUM(M97:M99)-M100","v":2105.3985242155127}]
["Variación del capital de trabajo (miles $)",null,null,null,null,null,null,{"$f":"-H101/'FC SNAR N e I'!$E$2","v":-201.72454368385277},{"$f":"(H101-I101)/'FC SNAR N e I'!$F$2","v":-194.14604363803414},{"$f":"(I101-J101)/'FC SNAR N e I'!$G$2","v":-127.90848707382565},{"$f":"(J101-K101)/'FC SNAR N e I'!$H$2","v":-75.307871780082891},{"$f":"(K101-L101)/'FC SNAR N e I'!$I$2","v":-55.416428859183398},{"$f":"(L101-M101+M101)/'FC SNAR N e I'!$J$2","v":631.72947709604477}]
[]
[]
["SNAR Internacional",null,null,null,null,null,null,16715.491434924101,16527.3294808965,17414.155952564699,18570.679486139881,19828.207591256185,21170.755806286907]
[]
["Capital de trabajo",null,null,null,null,null,null,2013,2014,2015,2016,2017,2018]
["Caja",2,null,null,null,null,null,{"$f":"(H105)/365*$B$108","v":91.591733889995069},90.560709484364381,95.420032616792867,101.75714786925963,108.64771282880102,116.00414140431182]
["Cuentas por cobrar",{"$f":"SUMIF(Vínculos!$C$143:$C$145,A109,Vínculos!$D$143:$D$145)","v":5.5206602231623179E-2},null,null,null,null,null,{"$f":"$B$109*H105","v":922.80548675395903},912.41770460283226,961.37638087269238,1025.2241155622887,1094.6479694565314,1168.7654947405081]
["Inventario",{"$f":"SUMIF(Vínculos!$C$143:$C$145,A110,Vínculos!$D$143:$D$145)","v":2.8782593783526569E-2},null,null,null,null,null,{"$f":"$B$110*((SUM(Opex!$L$236:$L$241)+Activo_nvo!$H$1441)/'FC SNAR N e I'!$E$2)","v":422.28114923340974},{"$f":"$B$110*((SUM(Opex!M236:$M$241)+Activo_nvo!$I$1441)/'FC SNAR N e I'!$F$2)","v":419.74775752820705},{"$f":"$B$110*((SUM(Opex!$N$236:$N$241)+Activo_nvo!$J$1441)/'FC SNAR N e I'!$G$2)","v":440.39266567002454},{"$f":"$B$110*((SUM(Opex!$O$236:$O$241)+Activo_nvo!$K$1441)/'FC SNAR N e I'!$H$2)","v":433.99415220225342},{"$f":"$B$110*((SUM(Opex!$P$236:$P$241)+Activo_nvo!$L$1441)/'FC SNAR N e I'!$I$2)","v":452.27792562286845},{"$f":"$B$110*((SUM(Opex!$Q$236:$Q$241)+Activo_nvo!$M$1441)/'FC SNAR N e I'!$J$2)","v":445.91885909317796}]
["Cuentas por pagar",{"$f":"SUMIF(Vínculos!$C$143:$C$145,A111,Vínculos!$D$143:$D$145)","v":6.1657254438307614E-2},null,null,null,null,null,{"$f":"$B$111*((SUM(Opex!$L$236:$L$241)+Activo_nvo!$H$1441)/'FC SNAR N e I'!$E$2)","v":904.59867719382316},{"$f":"$B$111*((SUM(Opex!$M$236:$M$241)+Activo_nvo!$I$1441)/'FC SNAR N e I'!$F$2)","v":899.17171747871294},{"$f":"$B$111*((SUM(Opex!$N$236:$N$241)+Activo_nvo!$J$1441)/'FC SNAR N e I'!$G$2)","v":943.3966529980429},{"$f":"$B$111*((SUM(Opex!$O$236:$O$241)+Activo_nvo!$K$1441)/'FC SNAR N e I'!$H$2)","v":929.68993928501061},{"$f":"$B$111*((SUM(Opex!$P$236:$P$241)+Activo_nvo!$L$1441)/'FC SNAR N e I'!$I$2)","v":968.85691910503101},{"$f":"$B$111*((SUM(Opex!$Q$236:$Q$241)+Activo_nvo!$M$1441)/'FC SNAR N e I'!$J$2)","v":955.23470750172305}]
["Capital de trabajo",null,null,null,null,null,null,{"$f":"+SUM(H108:H110)-H111","v":532.07969268354066},{"$f":"+SUM(I108:I110)-I111","v":523.55445413669077},{"$f":"+SUM(J108:J110)-J111","v":553.79242616146701},{"$f":"+SUM(K108:K110)-K111","v":631.28547634879112},686.71668880316997,775.45378773627476]
["Variación del capital de trabajo (miles $)",null,null,null,null,null,null,{"$f":"-H112","v":-532.07969268354066},{"$f":"(H112-I112)","v":8.5252385468498915},{"$f":"(I112-J112)","v":-30.237972024776241},{"$f":"(J112-K112)","v":-77.493050187324116},{"$f":"(K112-L112)","v":-55.431212454378851},{"$f":"(L112-M112+M112)","v":686.71668880316997}]

{"sheet":" WACC","index":9,"n_rows":25,"n_cols":9,"rows_kept":25,"cut":false,"hidden":false,"merged":[[7,3,7,7],[2,3,2,7],[3,3,3,7],[4,3,4,7],[5,3,5,7],[6,3,6,7],[14,3,14,7],[15,3,15,7],[8,3,8,7],[9,3,9,7],[10,3,10,7],[11,3,11,7],[12,3,12,7],[13,3,13,7]]}
[]
[null,"1. WACC para flujos en US$"]
[null,"Parámetros","Valor","Resumen de fuente"]
[null,"Tasa libre de riesgo",5.21E-2,"Bonos T-bonds EE.UU"]
[null,"ERP",6.2899999999999998E-2,"Mercados capitales EE.UU"]
[null,"Beta de activos",0.5,"Servicios aeronavegacion en America Latina"]
[null,"Beta apalancado",0.35499999999999998,"calculo"]
[null,"Riesgo país",1.55E-2,"Índice de bonos de mercados emergentes para Perú"]
[null,"Costo de patrimonio (US$)",{"$f":"+C4+C5*C7+C8","v":8.9929499999999996E-2},"calculo"]
[null,"Apalancamiento",0,"Estructura de capital de Corpac"]
[null,"Costo de deuda","n/a  "]
[null,"Impuesto",0.33500000000000002,"Impuesto a la renta y impuestos a los trabajadores"]
[null,"WACC nominal (US$)",{"$f":"+IFERROR(C11*(1-C12)*C10,0)+C9*(1-C10)","v":8.9929499999999996E-2},"calculo"]
[null,"Inflación",{"$f":"+AVERAGE(Supuestos!D10:H10)/100","v":2.0199999999999999E-2},"Inflacion proyectada EE.UU."]
[null,"WACC real  (US$)",{"$f":"+(1+C13)/(1+C$14)-1","v":6.8348853166045886E-2},"calculo"]
[null,"WACC real post-tax (soles)",{"$f":"+C25","v":8.5106288520091278E-2},"calculo"]
[]
[null,"2. Ajuste al WACC para tipo de cambio"]
[null,null,null,2013,{"$f":"+D19+1","v":2014},{"$f":"+E19+1","v":2015},{"$f":"+F19+1","v":2016},{"$f":"+G19+1","v":2017},{"$f":"+H19+1","v":2018}]
[null,"Tipo de cambio (real)",null,{"$f":"+Supuestos!C16","v":2.7},{"$f":"+Supuestos!D16","v":2.7799319066147858},{"$f":"+Supuestos!E16","v":2.881684281300068},{"$f":"+Supuestos!F16","v":2.9000916440025306},{"$f":"+Supuestos!G16","v":2.9000916440025302},{"$f":"+Supuestos!H16","v":2.9000916440025302}]
[null,"Inversion",10]
[null,"Retorno (US$)",{"$f":"+C15","v":6.8348853166045886E-2}]
[null,"TIR"]
[null,"flujo de caja en US$",{"$f":"+IRR(D24:I24)","v":6.8348853166045886E-2},{"$f":"-C21","v":-10},{"$f":"-D24*$C$22","v":0.68348853166045886},{"$f":"+E24","v":0.68348853166045886},{"$f":"+F24","v":0.68348853166045886},{"$f":"+G24","v":0.68348853166045886},{"$f":"+H24-D24","v":10.683488531660458}]
[null,"flujo de caja en soles",{"$f":"+IRR(D25:I25)","v":8.5106288520091278E-2},{"$f":"+D24*D20","v":-27},1.9000515769681998,1.9695981581348081,1.9821793794400557,1.9821793794400555,30.983095819465355]

{"sheet":"Ingresos AIJCh","index":10,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,2013,2014,2015,2016,2017,2018]
[]
["Servicio regulado:","Aproximación"]
["Periodo:","2013-2018"]
[]
["Transferencias de LAP a CORPAC  (S/. Miles)",1,{"$f":"(+'2013'!W9+'2013'!X9)/1000","v":86897.834080000015},{"$f":"+C7*(1+$B$9)","v":91546.868203280028},96444.625652155519,101604.41312454586,107040.24922670907,112766.90256033801]
["Transferencias a Aeronavegación (S/. Miles)",0.93289999999999995,{"$f":"+B8*C7","v":81066.989413232004},85404.073346839927,89973.19127089587,94786.757003888808,99857.848503596862,105200.2433985393]
["Crecimiento de transferencias",5.3499999999999999E-2]
[]
["Ingresos Transferidos a  a considerar en "]
["SNAR Nacional",6.0654670525174093E-2,{"$f":"$B$12*C8","v":4917.0915333273633},{"$f":"$B$12*D8","v":5180.1559303603781},5457.2942726346582,5749.2595162206135,6056.8449003384167,6380.8861025065216]
["SNAR Internacional",3.803208100502871E-3,{"$f":"$B$13*C8","v":308.31463081978444},{"$f":"$B$13*D8","v":324.80946356864297},342.18676986956535,360.49376205758716,{"$f":"$B$13*G8","v":379.78017832766807},400.09841786819834]
["Aproximación",0.93554212137432313,{"$f":"+C8*B14","v":75841.58324908487},{"$f":"+C14*(1+$B$9)","v":79899.107952910912},{"$f":"+D14*(1+$B$9)","v":84173.710228391661},{"$f":"+E14*(1+$B$9)","v":88677.00372561063},{"$f":"+F14*(1+$B$9)","v":93421.223424930809},{"$f":"+G14*(1+$B$9)","v":98419.258878164619}]
["Ingresos Transferidos a considerar en sobrevuelo",0,0,0,0,0,0,0]

{"sheet":"Laudo","index":11,"n_rows":21,"n_cols":13,"rows_kept":21,"cut":false,"hidden":false,"merged":[[1,6,1,10],[1,1,1,5],[13,8,13,12],[10,1,10,4]]}
[]
[null,"LAUDO (Miles de  Soles)",null,null,null,null,"COSTOS DE PERSONAL - CONTABILIDAD REGULATORIA 2013 (Miles de soles)"]
[null,"Concepto","Periodo de Registro","Incremento remuneraciones","Cierre de Bolsa","Total general",null,"Costos de aeronavegación","Costos Aeroportuarios","Total"]
[null,"LAUDO ARBITRAL AÑO 2012 - SITE CORPAC",2012,{"$f":"1370689/1000","v":1370.6890000000001},{"$f":"3415500/1000","v":3415.5},{"$f":"4786189/1000","v":4786.1890000000003},null,120431.49240655699,6641.2722612429998,127072.76466779999]
[null,"LAUDO ARBITRAL AÑO 2012 - SINEACOR",2012,{"$f":"893113/1000","v":893.11300000000006},{"$f":"1386000/1000","v":1386},{"$f":"2279113/1000","v":2279.1129999999998},null,{"$f":"+H4/$J$4","v":0.94773646202941331},{"$f":"+I4/$J$4","v":5.2263537970586756E-2},{"$f":"+J4/$J$4","v":1}]
[null,"LAUDO ARBITRAL AÑO 2012 - SIPEACOR",2013,{"$f":"403239/1000","v":403.23899999999998},{"$f":"614250/1000","v":614.25},{"$f":"1017489/1000","v":1017.489}]
[null,"SUB TOTAL AÑO 2012",null,{"$f":"2667041/1000","v":2667.0410000000002},{"$f":"5415750/1000","v":5415.75},{"$f":"8082791/1000","v":8082.7910000000002}]
[null,"LAUDO ARBITRAL AÑO 2012 – SITPRUCOR",2013,{"$f":"626369/1000","v":626.36900000000003},null,{"$f":"626369/1000","v":626.36900000000003}]
[null,"TOTAL LAUDOS ARBITRALES",null,{"$f":"3293410/1000","v":3293.41},{"$f":"5415750/1000","v":5415.75},{"$f":"8709160/1000","v":8709.16}]
[null,"TOTAL LAUDOS ARBITRALES ASIGNADOS A AERONAVEGACION",null,{"$f":"+D9*H5","v":3121.2847414122898},{"$f":"+E9*$H$5","v":5132.7037442357951},{"$f":"+F9*H5","v":8253.9884856480858}]
[null,"NUEVOS CONTROLADORES AEREOS AERONAVEGACION",null,null,null,{"$f":"3462366.7455/1000","v":3462.3667455}]
[]
[]
[null,null,null,null,null,null,null,null,"Proyección de Costos con Laudo e ingreso de Controladores (Miles de soles)"]
[null,null,"Distribución de Laudo y Remuneraciones por Servicio (Miles de soles)",null,null,null,null,null,2014,2015,2015,2015,2016]
[null,null,"Costos 2013","Participación x Servicio en costos 2013","Incremento de Remuneración (A)","Ciere de Bolsa (B)","Nuevoc Controladores Aereos (C )",null,"Costos 2014","Costos 2015","Costo 2015+ A + B + C","Costo 2015 + A +C","Costo 2016"]
[null,{"$f":"+Opex!A221","v":"SNAR nacional"},{"$f":"+Opex!L224","v":19685.423580099508},{"$f":"+C17/$C$21","v":0.16345744112880956},{"$f":"+D17*$D$10","v":510.19721686565094},{"$f":"+$E$10*D17","v":838.97862010504286},{"$f":"+D17*$F$11","v":565.94960846891422},null,{"$f":"+C17*(1+Opex!$M$222*0.3)","v":20206.124202903193},{"$f":"+I17*(1+Opex!$N$222*0.3)","v":20789.650399854327},{"$f":"+J17+F17+E17+G17","v":22704.775845293934},{"$f":"+J17+E17+G17","v":21865.79722518889},{"$f":"+L17*(1+Opex!$O$222*0.3)","v":22460.147822395364}]
[null,{"$f":"+Opex!A233","v":"SNAR internacional"},{"$f":"+Opex!L236","v":27836.137985816164},{"$f":"+C18/$C$21","v":0.2311367021164685},{"$f":"+D18*$D$10","v":721.44346149649084},{"$f":"+$E$10*D18","v":1186.3562163835115},{"$f":"+D18*$F$11","v":800.28003107259997},null,{"$f":"+C18*(1+Opex!$M$234*0.3)","v":28402.053957026503},{"$f":"+I18*(1+Opex!$N$234*0.3)","v":29011.194752646748},{"$f":"+J18+F18+E18+G18","v":31719.274461599354},{"$f":"+J18+E18+G18","v":30532.918245215842},{"$f":"+L18*(1+Opex!$O$234*0.3)","v":31146.615296484619}]
[null,{"$f":"+Opex!A245","v":"Aproximación"},{"$f":"+Opex!L248","v":38032.208911877431},{"$f":"+C19/$C$21","v":0.31579953176605036},{"$f":"+D19*$D$10","v":985.70025984651863},{"$f":"+$E$10*D19","v":1620.9054391235175},{"$f":"+D19*$F$11","v":1093.4137970312436},null,{"$f":"+C19*(1+Opex!$M$246*0.3)","v":38991.168374788074},{"$f":"+I19*(1+Opex!$N$246*0.3)","v":40073.470711919945},{"$f":"+J19+F19+E19+G19","v":43773.490207921226},{"$f":"+J19+E19+G19","v":42152.584768797708},{"$f":"+L19*(1+Opex!$O$246*0.3)","v":43248.497275175141}]
[null,{"$f":"+Opex!A257","v":"Sobrevuelo"},{"$f":"+Opex!L260","v":34877.721928764142},{"$f":"+C20/$C$21","v":0.2896063249886715},{"$f":"+D20*$D$10","v":903.94380320362905},{"$f":"+$E$10*D20","v":1486.4634686237227},{"$f":"+D20*$F$11","v":1002.7233089272419},null,{"$f":"+C20*(1+Opex!$M$258*0.3)","v":35580.410258348391},{"$f":"+I20*(1+Opex!$N$258*0.3)","v":36298.537947013094},{"$f":"+J20+F20+E20+G20","v":39691.668527767688},{"$f":"+J20+E20+G20","v":38205.205059143962},{"$f":"+L20*(1+Opex!$O$258*0.3)","v":38849.955588228637}]
[null,"Total",{"$f":"+SUM(C17:C20)","v":120431.49240655726},null,{"$f":"+SUM(E17:E20)","v":3121.2847414122898},{"$f":"+SUM(F17:F20)","v":5132.7037442357941},{"$f":"+SUM(G17:G20)","v":3462.3667454999995},null,{"$f":"SUM(I17:I20)","v":123179.75679306616},{"$f":"SUM(J17:J20)","v":126172.85381143412},{"$f":"SUM(K17:K20)","v":137889.2090425822},{"$f":"SUM(L17:L20)","v":132756.5052983464},{"$f":"SUM(M17:M20)","v":135705.21598228376}]

{"sheet":"inversion aeronaveg. Soles","index":12,"n_rows":116,"n_cols":17,"rows_kept":116,"cut":false,"hidden":false,"merged":[[1,2,1,12],[2,2,2,16],[3,2,3,12],[4,2,4,16],[5,2,7,2],[5,3,7,3],[5,4,7,4],[5,7,7,7],[5,8,7,8],[5,9,5,16],[6,5,6,6],[6,9,6,10],[6,11,6,12],[6,13,6,14],[6,15,6,16]]}
[null,null,null,null,null,null,null,null,null,null,2.48,null,2.5,null,2.5,null,2.5]
[]
[null,null,"PROGRAMA DE INVERSIONES CORPAC S.A. 2014-2017 - AERONAVEGACIÓN "]
[]
[null,null,"(EN NUEVOS SOLES)"]
[null,null,"DESCRIPCION ","Servicio","UNIDAD DE MEDIDA",null,null,"META FISICA TOTAL","INVERSION TOTAL    2014-2017"]
[null,null,null,null,null,"EJECUCION 2012",null,null,null,2014,null,2015,null,2016,null,2017]
[null,null,null,null,null,"META\nFISICA","INVERSION",null,null,"META\nFISICA","INVERSION","META\nFISICA","INVERSION","META FISICA","INVERSION","META FISICA","INVERSION"]
[null,"I.","PROYECTOS DE INVERSION",null,null,null,{"$f":"SUM(G10:G25)","v":{"$error":"#DIV/0!"}},null,{"$f":"SUM(I10:I25)","v":118091948},null,{"$f":"SUM(K10:K25)","v":18048682},null,{"$f":"SUM(M10:M25)","v":38371544},null,{"$f":"SUM(O10:O25)","v":34334406},null,{"$f":"SUM(Q10:Q25)","v":27337316}]
[null,"1.1"," Modernización de Sistemas de Ayudas Luminosas en Aeropuertos del Perú (II Etapa).","APROX - A/D","Sistemas",0.2,{"$f":"1596453/$E$1","v":{"$error":"#DIV/0!"}},{"$f":"+J10+L10+N10+P10","v":0},{"$f":"+K10+M10+O10+Q10","v":2477392},null,2477392]
[null,"1.2","Modernización de la Estación Meteorológica en el Aeropuerto de Chiclayo.","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J11+L11+N11+P11","v":0},{"$f":"+K11+M11+O11+Q11","v":1067150},null,1067150]
[null,"1.3","Modernización de la Estación Meteorológica en el Aeropuerto de  Pisco.","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J12+L12+N12+P12","v":0},1067150,null,1067150]
[null,"1.4","Adquisición de Aeronave de Inspección en Vuelo (incluye UP Grade de Consola ADFIS -14).      ","SV-SNAR- APROX - A/D","Aeronave",null,null,1,35314417,null,4925580,1,23040199,null,7348638]
[null,"1.5","Adquisición de un Sistema de Vigilancia de Superfície para el Aeropuerto Internacional Jorge Chávez.","SV-SNAR- APROX - A/D","Sistema",null,null,1,4860000,null,null,null,null,0.2,972000,0.8,3888000]
[null,"1.6","Implantación de Estaciones Automáticas de Observaciones  Meteorológicas (AWOS).","SV-SNAR- APROX - A/D","Sistemas",null,null,14,9415792,null,null,5,941580,5,4707896,4,3766316]
[null,"1.7","Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.)","SV-SNAR- APROX - A/D","Red",null,null,17,27836309,null,8197672,12,13829765,5,5808872]
[null,"1.8"," Proyecto de Comunicaciones Satelitales VSAT (Mejoramiento de la Conectividad de la Red de Comunicaciones Aeronáuticas de CORPAC S.A.) - II ETAPA","SV-SNAR- APROX - A/D","Red",null,null,12,14310000,null,null,null,null,null,2862000,12,11448000]
[null,"1.9","Automatización y Modernización de los Servicios de Tránsito Aéreo Red de Radares de Vigilancia Aérea ( a cargo del MTC)","SV-SNAR","Obras",null,null,0,313738,null,313738]
[null,"1.10","Construcción de la nueva  torre  de control del Aeropuerto de Puerto Maldonado.","SV-SNAR- APROX - A/D","Obra",null,null,1,4050000,null,null,null,null,1,4050000]
[null,"1.11","Construcción de la nueva  torre  de control del Aeropuerto de Tarapoto.","SV-SNAR- APROX - A/D","Obra",null,null,1,4050000,null,null,null,null,null,null,1,4050000]
[null,"1.12","Construcción de la nueva  torre  de control del Aeropuerto de Iquitos.","SV-SNAR- APROX - A/D","Obra",null,null,1,4050000,null,null,null,null,null,2025000,1,2025000]
[null,"1.13","Construcción de la torre de control del Aeródromo de Atalaya.","SV-SNAR- APROX - A/D","Obra",null,null,1,2160000,null,null,null,null,1,2160000]
[null,"1.14","Construcción de la torre de control del Aeródromo de Huánuco.","SV-SNAR- A/D","Obra",null,null,1,2800000,null,null,null,560000,1,2240000]
[null,"1.15","Construcción torres de control de los Aeropuertos de Jauja, Mazamari","SV-SNAR- APROX - A/D","Obras",null,null,2,4320000,null,null,null,null,1,2160000,1,2160000]
[]
[]
[null,"II."," GASTOS DE CAPITAL NO LIGADOS A PROYECTOS",null,null,null,{"$f":"+G28+G37+G45+G55+G59+G64+G73+G76+G81","v":{"$error":"#REF!"}},null,{"$f":"+I28+I37+I45+I55+I59+I64+I73+I76+I81","v":194447021},null,{"$f":"+K28+K37+K45+K55+K59+K64+K73+K76+K81","v":35623039},null,{"$f":"+M28+M37+M45+M55+M59+M64+M73+M76+M81","v":61552445},null,{"$f":"+O28+O37+O45+O55+O59+O64+O73+O76+O81","v":49384765},null,{"$f":"+Q28+Q37+Q45+Q55+Q59+Q64+Q73+Q76+Q81","v":47886772}]
[null,"2.1","EQUIPO DE COMUNICACIONES",null,null,null,{"$f":"SUM(G29:G36)","v":658076.92307692301},null,{"$f":"SUM(I29:I36)","v":31730675},null,{"$f":"SUM(K29:K36)","v":6205240},null,{"$f":"SUM(M29:M36)","v":10844552},null,{"$f":"SUM(O29:O36)","v":8361305},null,{"$f":"SUM(Q29:Q36)","v":6319578}]
[null,null,"- Equipos de radio VHF TWR -Dual - Nivel nacional","SV-SNAR- APROX - A/D","Equipos",null,null,{"$f":"+J29+L29+N29+P29","v":68},6903281,null,2796110,43,1864073,15,579773,10,1663325]
[null,null,"- Sistemas de grabaciòn - Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",10,{"$f":"1169100/2.6","v":449653.84615384613},20,3367905,null,190550,10,1714950,null,null,10,1462405]
[null,null,"- Sistemas ATIS (Lima, Cuzco, Arequipa, Pucallpa, Chiclayo y Tarapoto).","A/D","Equipos",null,null,6,4128103,null,2476862,6,1651241]
[null,null," -  Equipos HF tierra-aire","SV-SNAR- APROX - A/D","Equipos",null,null,44,9976744,null,null,11,4386816,13,{"$f":"1050000+2924544","v":3974544},20,{"$f":"807692*2","v":1615384}]
[null,null," - Terminales AMHS","SV-SNAR- APROX - A/D","Equipos",null,null,100,685389,null,null,40,228461,20,228464,40,{"$f":"114232*2","v":228464}]
[null,null," - Renovación central de canales orales ATS","SV-SNAR- APROX - A/D","Equipos",null,null,1,2937600,null,null,0.1,293760,0.9,2643840]
[null,null," - Interfase para sistemas AMHS","SV-SNAR- APROX - A/D","Equipos",null,null,1,289935,null,null,0.1,30251,0.9,259684]
[null,null,"- Equipos diversos- Nivel Nacional.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"541900/2.6","v":208423.07692307691},"Varios",3441718,null,741718,null,675000,null,675000,null,{"$f":"675000+675000","v":1350000}]
[null,"2.2","EQUIPO DE ELECTRICIDAD",null,null,null,{"$f":"SUM(G38:G44)","v":342202.38461538462},null,{"$f":"SUM(I38:I44)","v":11607307},null,{"$f":"SUM(K38:K44)","v":1913160},null,{"$f":"SUM(M38:M44)","v":2766112},null,{"$f":"SUM(O38:O44)","v":3160018},null,{"$f":"SUM(Q38:Q44)","v":3768017}]
[null,null,"- Mejoramiento sistema eléctrico  Edificio Radar","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J38+L38+N38+P38","v":1},261892,null,null,1,261892]
[null,null,"- Instalación de sistemas APAPI  (Chachapoyas y Atalaya).","APROX - A/D","Sistemas",null,null,2,180000,null,54000,2,126000]
[null,null,"- Sistemas UPS para Torres de Control de aeropuertos controlados\n  Nivel nacional.","SV-SNAR- APROX - A/D","Sistemas",null,null,18,1080000,null,null,null,108000,18,972000]
[null,null," - Sistemas UPS para equipos de comunicaciones a nivel nacional","SV-SNAR- APROX - A/D","Sistemas",null,null,34,704502,null,29647,14,266820,10,204018,10,204017]
[null,null," - Equipos de aire acondicionado para estaciones - Nivel nacional","SV-SNAR- APROX - A/D","Equipos",14,{"$f":"104235/2.6","v":40090.384615384617},488,7088017,53,500017,110,1620000,105,1674000,220,3294000]
[null,null," - Luces de borde pista renovación Jorge Chávez","APROX - A/D","Sistema",null,null,0,124382,null,124382]
[null,null,"- Estudios, equipos diversos,obras e instalación - Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",null,302112,"Varios",2168514,null,1205114,null,383400,null,310000,null,270000]
[null,"2.3","EQUIPO DE RADIOAYUDAS",null,null,null,{"$f":"+#REF!+G46+G47+G53","v":{"$error":"#REF!"}},null,{"$f":"+I46+I47+I53","v":45998930},null,{"$f":"+K46+K47+K53","v":10819501},null,{"$f":"+M46+M47+M53","v":11274859},null,{"$f":"+O46+O47+O53","v":4438155},null,{"$f":"+Q46+Q47+Q53","v":19466415}]
[null,null,"- Adquisición Sistemas VOR/DME (Asia).","APROX - A/D","Sistema",null,null,{"$f":"+J46+L46+N46+P46","v":2},{"$f":"+K46+M46+O46+Q46","v":4222583},null,1689033,2,2533550]
[null,null,"- Renovación de Sistemas de Radioayudas:\n  ","APROX - A/D","Sistemas",null,null,{"$f":"+J47+L47+N47+P47","v":20},37877188,null,7796309,7,7796309,8,3898155,5,18386415]
[null,null,".Sistemas VOR (Ilo, Juliaca, Piura, Andahuaylas, Arequipa,",null,null,null,null,null,0]
[null,null," Trujillo, Talara,Chimbote, Chachapoyas,Chilliorco,Lima (DVOR),Tacna y Puerto Esperanza).",null,"Sistemas",4,null,{"$f":"+#REF!+#REF!+#REF!+J49+L49","v":{"$error":"#REF!"}},0,3,null,3]
[null,null,".Sistemas DME (Arequipa, Trujillo, Tacna, Chilliorco,Juliaca,Lima y Tarapoto).",null,"Sistemas",null,null,{"$f":"+#REF!+#REF!+#REF!+J50+L50","v":{"$error":"#REF!"}},0,4,null,3]
[null,null,".Sistemas ILS  CAT I (Pisco y Puerto Maldonado).",null,"Sistemas",null,null,{"$f":"+#REF!+#REF!+#REF!+J51+L51","v":{"$error":"#REF!"}},0]
[null,null,".Sistemas GS (Tarapoto)",null,"Sistemas",null,null,{"$f":"+#REF!+#REF!+#REF!+J52+L52","v":{"$error":"#REF!"}},0,1]
[null,null,"- Equipos diversos, obras e instalación - Nivel nacional.","APROX - A/D","Equipos",null,{"$f":"438991/2.6","v":168842.69230769231},"Varios",3899159,null,1334159,null,945000,null,540000,null,1080000]
[]
[null,"2.4","EQUIPOS DE GRUPOS ELECTROGENOS",null,null,null,{"$f":"SUM(G56:G58)","v":185352.69230769231},null,{"$f":"SUM(I56:I58)","v":9145546},null,{"$f":"SUM(K56:K58)","v":2583790},null,{"$f":"SUM(M56:M58)","v":2307015},null,{"$f":"SUM(O56:O58)","v":3876741},null,{"$f":"SUM(Q56:Q58)","v":378000}]
[null,null,"- Grupos electrógenos - Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",null,null,{"$f":"+J56+L56+N56+P56","v":58},{"$f":"+K56+M56+O56+Q56","v":7222926},19,2356790,19,1693575,20,{"$f":"2618656+553905","v":3172561}]
[null,null,"- Construcción y/o remodelacion casa de fuerza - Nivel nacional.","SV-SNAR- APROX - A/D","Obras",2,{"$f":"162335/2.6","v":62436.538461538461},{"$f":"+J57+L57+N57+P57","v":5},{"$f":"+K57+M57+O57+Q57","v":723620},null,null,2,289440,3,434180]
[null,null,"- Equipos diversos y gastos de instalación.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"319582/2.6","v":122916.15384615384},"Varios",{"$f":"+K58+M58+O58+Q58","v":1199000},null,227000,null,324000,null,270000,null,{"$f":"54000+324000","v":378000}]
[null,"2.5","SISTEMA VHF-AA Y MEDIOS DE TRANSMISION",null,null,null,{"$f":"SUM(G60:G63)","v":11498.846153846154},null,{"$f":"SUM(I60:I63)","v":8951830},null,{"$f":"SUM(K60:K63)","v":41830},null,{"$f":"SUM(M60:M63)","v":2546100},null,{"$f":"SUM(O60:O63)","v":4166100},null,{"$f":"SUM(Q60:Q63)","v":2197800}]
[null,null,"- Renovaciòn de REDAP y RED de VHF-AA del ACC","SV-SNAR- APROX - A/D","Sistemas",null,null,{"$f":"+J60+L60+N60+P60","v":14},{"$f":"+K60+M60+O60+Q60","v":6750000},null,null,5,2411100,5,2411100,4,1927800]
[null,null,"- Instalación  estaciones VHF-AA para TWR/APP (Huánuco,\n  Cajamarca, Trujillo)","SV-SNAR- APROX - A/D","Estaciones",null,{"$f":"29897/2.6","v":11498.846153846154},{"$f":"+J61+L61+N61+P61","v":0},41830,null,41830]
[null,null," - VHF-AA frecuencia Emergencia 121.5 Mhz","SV-SNAR- APROX - A/D","Sistemas",null,null,{"$f":"+J62+L62+N62+P62","v":15},1620000,null,null,null,null,15,1620000]
[null,null," - Obras e instalación ","SV-SNAR- APROX - A/D","Obras",null,null,"VARIAS",540000,null,null,null,135000,null,135000,null,270000]
[null,"2.6","EQUIPOS DE METEOROLOGIA",null,null,null,{"$f":"SUM(G65:G71)","v":241751.15384615384},null,{"$f":"SUM(I65:I71)","v":22651522},null,{"$f":"SUM(K65:K71)","v":1409953},null,{"$f":"SUM(M65:M71)","v":6205791},null,{"$f":"SUM(O65:O71)","v":9501318},null,{"$f":"SUM(Q65:Q71)","v":5534460}]
[null,null,"- Renovación equipos e instrumentos meteorológicos- Niv. Nac. - Fase I","SV-SNAR- APROX - A/D","Sistema",1,{"$f":"464304/2.6","v":178578.46153846153},"VARIAS",7552660,null,755266,null,3398697,null,3398697]
[null,null,"-Renovación equipos e instrumentos meteorológicos - Nivel nacional Fase II.","SV-SNAR- APROX - A/D","Equipos",null,null,"VARIAS",7192800,null,null,null,719280,null,3236760,null,3236760]
[null,null,"-Renovación Sistema Mundial Pronostico Área WAFS (Lima).","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J67+L67+N67+P67","v":0},0]
[null,null,"-Renovación Sistema Automático Radiosondaje (Lima)","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J68+L68+N68+P68","v":1},680000,null,68000,1,612000]
[null,null,"-Renovación sistema AWOS de Cusco,Arequipa e Iquitos","SV-SNAR- APROX - A/D","Sistemas",null,null,{"$f":"+J69+L69+N69+P69","v":3},2592000,null,null,1,259200,1,1555200,1,777600]
[null,null," - Renovaciòn sistema GVAR  (Lima).","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J70+L70+N70+P70","v":1},422519,null,null,1,{"$f":"40658","v":40658},null,381861]
[null,null,"-Equipos diversos de meteorologìa - Nivel nacional.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"164249/2.6","v":63172.692307692305},"Varios",4211543,null,586687,null,1175956,null,928800,null,{"$f":"591300+928800","v":1520100}]
[]
[null,"  2.10"," INFORMATICA",null,null,null,{"$f":"SUM(G74:G74)","v":86144.230769230766},null,{"$f":"SUM(I74:I74)","v":13860000},null,{"$f":"SUM(K74:K74)","v":2604000},null,{"$f":"SUM(M74:M74)","v":2996000},null,{"$f":"SUM(O74:O74)","v":4480000},null,{"$f":"SUM(Q74:Q74)","v":3780000}]
[null,null," - Adquisición de equipos, hardware  y software.","SV-SNAR- APROX - A/D","Equipos",null,{"$f":"223975/2.6","v":86144.230769230766},"Varios",{"$f":"+K74+M74+O74+Q74","v":13860000},null,2604000,null,2996000,null,4480000,null,3780000]
[]
[null," 2.11","CAPACITACION",null,null,null,{"$f":"SUM(G78:G78)","v":0},null,{"$f":"SUM(I78:I78)","v":5129130},null,{"$f":"SUM(K78:K78)","v":512913},null,{"$f":"SUM(M78:M78)","v":4616217},null,{"$f":"SUM(O78:O78)","v":0},null,{"$f":"SUM(Q78:Q78)","v":0}]
[]
[null,null,"-Simulador  de Control de Tránsito Aéreo de Aeródromos ","APROX - A/D","Sistema",null,null,{"$f":"+J78+L78+N78+P78","v":0.5},{"$f":"+K78+M78+O78+Q78","v":5129130},null,512913,0.5,4616217]
[]
[]
[null," 2.12","OTRAS INVERSIONES",null,null,null,{"$f":"SUM(G82:G92)","v":2582763.4615384615},null,{"$f":"SUM(I82:I92)","v":45372081},null,{"$f":"SUM(K82:K92)","v":9532652},null,{"$f":"SUM(M82:M92)","v":17995799},null,{"$f":"SUM(O82:O92)","v":11401128},null,{"$f":"SUM(Q82:Q92)","v":6442502}]
[null,null,"- Modernización de Estaciones de Trabajo de Torres de Control en los Aeropuertos",null,null,null,null,null,{"$f":"+K82+M82+O82+Q82","v":0}]
[null,null,"-Controlados - Nivel nacional.","APROX - A/D","Sistemas",null,null,{"$f":"+J83+L83+N83+P83","v":15},11540570,5,1154057,5,5193257,5,5193256]
[null,null,"-Sistema de Gestión Administrativa de mantenimiento de Equipos de la Gerencia Tecnica.","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J84+L84+N84+P84","v":1},2034262,null,null,null,{"$f":"196620","v":196620},1,1837642]
[null,null,"-Sistema radar primario","SV-SNAR- APROX - A/D","Sistema",1,{"$f":"5385156/2.6","v":2071213.846153846},{"$f":"+J85+L85+N85+P85","v":1},11540580,0.1,1154058,0.9,10386522]
[null,null,"- Equipos del Sistema de Vigilancia Aérea.","SV-SNAR- APROX - A/D","Equipos",null,null,"Varios",2534319,null,522755,null,594000,null,{"$f":"378000+357782","v":735782},null,{"$f":"324000+357782","v":681782}]
[null,null,"- Estudios para elaboración proyecto para implantación nuevos sistemas CNS/ATM","SV-SNAR- APROX - A/D","Estudios",null,null,1,1608368,null,null,0.6,950400,0.4,657968]
[null,null,"- Actualización del sistema AMHS","SV-SNAR- APROX - A/D","Equipos",null,null,1,4384640,1,4384640]
[null,null,"- Gastos complementarios Proyecto PER/08/802","SV-SNAR","Actividad",null,{"$f":"1153762/2.6","v":443754.61538461538},"Varios",1097760,null,1097760]
[null,null,"- Sistema integrado de calibración y monitoreo en tierra para el mantenimiento de sistemas de radioayudas","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J90+L90+N90+P90","v":1},1350000,null,null,null,null,null,135000,1,1215000]
[null,null,"- Sistemas de Módulo NOTAM Office e integrado de diseño procedimiento de vuelo","SV-SNAR- APROX - A/D","Sistema",null,null,{"$f":"+J91+L91+N91+P91","v":2},5416200,null,null,null,null,null,2166480,2,3249720]
[null,null,"- Investigación,capacitación y actualización tecnológica GREPECAS","SV-SNAR- APROX - A/D","Actividad",null,67795,"Varios",3865382,null,1219382,null,675000,null,675000,null,{"$f":"621000+675000","v":1296000}]
[]
[]
[null,null,"T    O     T     A     L",null,null,null,{"$f":"+G27+G9","v":{"$error":"#REF!"}},null,{"$f":"+I27+I9","v":312538969},null,{"$f":"+K27+K9","v":53671721},null,{"$f":"+M27+M9","v":99923989},null,{"$f":"+O27+O9","v":83719171},null,{"$f":"+Q27+Q9","v":75224088}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Sobrevuelo","SV"]
[null,null,"Servicio Navegación Aérea en  Ruta","SNAR"]
[null,null,"Aproximación","APROX"]
[null,null,"Aterrizaje/Despegue","A/D"]

{"sheet":"BD-existentes ","index":13,"n_rows":9333,"n_cols":24,"rows_kept":2250,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":1000,"rows_last":250,"rows_between":1000,"halvings":1}}
[]
["Anexo 4 - ACTIVOS QUE FORMAN LA BASE DE CAPITAL DEL SERVICIO DE AERONAVEGACION"]
[null,null,null,null,null,null,12,null,null,"Números raros"]
["Número","Tipo","Descripción","Valor de Adquisición\n(S/.)","Año de adquisición","Inicio de Uso","Vida útil (años)","Vida útil (meses)","Depreciación del año Revaluación","Depreciación Acumulada al 2013","Depreciación del Ejercicio-2013","Valor del activo\n(S/.)","*",2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024]
["Activo 0","Terrenos","AYACUCHO - TOCTO",0,null,null,null,null,null,null,0,{"$f":"+D5-J5","v":0},null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","PTO. ESPERANZA",560.30999999999995,null,null,null,null,null,null,0,560.30999999999995,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","GUEIPPI",575.69000000000005,null,null,null,null,null,null,0,575.69000000000005,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","CALLAO",11478611.039999999,null,null,null,null,null,null,0,11478611.039999999,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","LAS SALINAS - HUACHO",6460.65,null,null,null,null,null,null,0,6460.65,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","MALA - BUJAMA",64.41,null,null,null,null,null,null,0,64.41,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","OYON",47664,null,null,null,null,null,null,0,47664,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","BREU",139.72,null,null,null,null,null,null,0,139.72,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","GALILEA",4285.21,null,null,null,null,null,null,0,4285.21,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","SAN MARTIN DE PORRES-ESTACION",56647.99,null,null,null,null,null,null,0,56647.99,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","CIRO ALEGRIA",4675.1899999999996,null,null,null,null,null,null,0,4675.1899999999996,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","RODRIGUEZ DE MENDOZA",59405.01,null,null,null,null,null,null,0,59405.01,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","IQUITOS (TRANSMISORA - RECEPTORA)",1139762.01,null,null,null,null,null,null,0,1139762.01,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","VENTANILLA - CHILLON",537824.17000000004,null,null,null,null,null,null,0,537824.17000000004,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","JAEN",4126.47,null,null,null,null,null,null,0,4126.47,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","AREQUIPA",53521.120000000003,null,null,null,null,null,null,0,53521.120000000003,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","INTUTO",125.94,null,null,null,null,null,null,0,125.94,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","CHIRIORCO (CUSCO)",5346,null,null,null,null,null,null,0,5346,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","PIURA (BAYOBAR)",297601.2,null,null,null,null,null,null,0,297601.2,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","ATALAYA",712.32,null,null,null,null,null,null,0,712.32,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","CONTAMANA-ESTACION",25600,null,null,null,null,null,null,0,25600,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","TARAPOTO (CERRO MIRADOR9",17431.41,null,null,null,null,null,null,0,17431.41,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","IÑAPARI",6927.1,null,null,null,null,null,null,0,6927.1,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","CABALLOCOCHA",55237,null,null,null,null,null,null,0,55237,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","SHAPAJILLA",2290.5,null,null,null,null,null,null,0,2290.5,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","MOQUEGUA",154386.32,null,null,null,null,null,null,0,154386.32,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","CAJAMARCA (LLACANORA)",355735.75,null,null,null,null,null,null,0,355735.75,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","ILO",16558.150000000001,null,null,null,null,null,null,0,16558.150000000001,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","PATRIA",792.64,null,null,null,null,null,null,0,792.64,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","UCHIZA",518976,null,null,null,null,null,null,0,518976,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","TOCACHE",4458445.1500000004,null,null,null,null,null,null,0,4458445.1500000004,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","SAPOSOA",215880,null,null,null,null,null,null,0,215880,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","MOYOBAMBA",539228.16000000003,null,null,null,null,null,null,0,539228.16000000003,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","IBERIA",307189.07,null,null,null,null,null,null,0,307189.07,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","QUINCEMIL",604951.41,null,null,null,null,null,null,0,604951.41,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","RIOJA",362683.06,null,null,null,null,null,null,0,362683.06,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","SAN JUAN DE MARCONA",279419.69,null,null,null,null,null,null,0,279419.69,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","PAMPA HERMOZA",2456.25,null,null,null,null,null,null,0,2456.25,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 0","Terrenos","REQUENA",3427.5,null,null,null,null,null,null,0,3427.5,null,0,0,0,0,0,0,0,0,0,0,0]
["Activo 1","Edificio","MANTENIMIENTO SALA DE COMBUSTIBLE Y CASA DE FUERZA GGEE -AEROPUERTO CHICLAYO",8557.36,41260,41260,{"$f":"+H44/$G$3","v":20},240,null,427.87,427.87,8129.4900000000007,null,{"$f":"+IF(($L44-SUM($M44:M44))<$K44,$L44-SUM($M44:M44),IF(SUM($M44:M44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:N44))<$K44,$L44-SUM($M44:N44),IF(SUM($M44:N44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:O44))<$K44,$L44-SUM($M44:O44),IF(SUM($M44:O44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:P44))<$K44,$L44-SUM($M44:P44),IF(SUM($M44:P44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:Q44))<$K44,$L44-SUM($M44:Q44),IF(SUM($M44:Q44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:R44))<$K44,$L44-SUM($M44:R44),IF(SUM($M44:R44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:S44))<$K44,$L44-SUM($M44:S44),IF(SUM($M44:S44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:T44))<$K44,$L44-SUM($M44:T44),IF(SUM($M44:T44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:U44))<$K44,$L44-SUM($M44:U44),IF(SUM($M44:U44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:V44))<$K44,$L44-SUM($M44:V44),IF(SUM($M44:V44)<$L44,$K44,0))","v":427.87},{"$f":"+IF(($L44-SUM($M44:W44))<$K44,$L44-SUM($M44:W44),IF(SUM($M44:W44)<$L44,$K44,0))","v":427.87}]
["Activo 1","Edificio","MANTENIMIENTO DE LA CASA DE FUERZA GGEE -ESTACION VOR CAPOTE - CHICLAYO",4420.78,41265,41265,20,240,null,221.04,221.04,4199.74,null,{"$f":"+IF(($L45-SUM($M45:M45))<$K45,$L45-SUM($M45:M45),IF(SUM($M45:M45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:N45))<$K45,$L45-SUM($M45:N45),IF(SUM($M45:N45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:O45))<$K45,$L45-SUM($M45:O45),IF(SUM($M45:O45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:P45))<$K45,$L45-SUM($M45:P45),IF(SUM($M45:P45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:Q45))<$K45,$L45-SUM($M45:Q45),IF(SUM($M45:Q45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:R45))<$K45,$L45-SUM($M45:R45),IF(SUM($M45:R45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:S45))<$K45,$L45-SUM($M45:S45),IF(SUM($M45:S45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:T45))<$K45,$L45-SUM($M45:T45),IF(SUM($M45:T45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:U45))<$K45,$L45-SUM($M45:U45),IF(SUM($M45:U45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:V45))<$K45,$L45-SUM($M45:V45),IF(SUM($M45:V45)<$L45,$K45,0))","v":221.04},{"$f":"+IF(($L45-SUM($M45:W45))<$K45,$L45-SUM($M45:W45),IF(SUM($M45:W45)<$L45,$K45,0))","v":221.04}]
["Activo 1","Edificio","MANTENIMIENTO DEL CERCO PERIMETRICO METALICO EN EL AEROPUERTO DE CHICLAYO",8443,41437,41437,20,240,null,211.08,211.08,8231.92,null,{"$f":"+IF(($L46-SUM($M46:M46))<$K46,$L46-SUM($M46:M46),IF(SUM($M46:M46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:N46))<$K46,$L46-SUM($M46:N46),IF(SUM($M46:N46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:O46))<$K46,$L46-SUM($M46:O46),IF(SUM($M46:O46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:P46))<$K46,$L46-SUM($M46:P46),IF(SUM($M46:P46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:Q46))<$K46,$L46-SUM($M46:Q46),IF(SUM($M46:Q46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:R46))<$K46,$L46-SUM($M46:R46),IF(SUM($M46:R46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:S46))<$K46,$L46-SUM($M46:S46),IF(SUM($M46:S46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:T46))<$K46,$L46-SUM($M46:T46),IF(SUM($M46:T46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:U46))<$K46,$L46-SUM($M46:U46),IF(SUM($M46:U46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:V46))<$K46,$L46-SUM($M46:V46),IF(SUM($M46:V46)<$L46,$K46,0))","v":211.08},{"$f":"+IF(($L46-SUM($M46:W46))<$K46,$L46-SUM($M46:W46),IF(SUM($M46:W46)<$L46,$K46,0))","v":211.08}]
["Activo 1","Edificio","MANTENIMIENTO DE VEREDAS EN OFICINAS GRUPOS ELECTROGENOS DEL AEROPUERTO DE CHICLAYO",8652.2800000000007,41519,41519,20,240,null,108.15,108.15,8544.130000000001,null,{"$f":"+IF(($L47-SUM($M47:M47))<$K47,$L47-SUM($M47:M47),IF(SUM($M47:M47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:N47))<$K47,$L47-SUM($M47:N47),IF(SUM($M47:N47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:O47))<$K47,$L47-SUM($M47:O47),IF(SUM($M47:O47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:P47))<$K47,$L47-SUM($M47:P47),IF(SUM($M47:P47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:Q47))<$K47,$L47-SUM($M47:Q47),IF(SUM($M47:Q47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:R47))<$K47,$L47-SUM($M47:R47),IF(SUM($M47:R47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:S47))<$K47,$L47-SUM($M47:S47),IF(SUM($M47:S47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:T47))<$K47,$L47-SUM($M47:T47),IF(SUM($M47:T47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:U47))<$K47,$L47-SUM($M47:U47),IF(SUM($M47:U47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:V47))<$K47,$L47-SUM($M47:V47),IF(SUM($M47:V47)<$L47,$K47,0))","v":108.15},{"$f":"+IF(($L47-SUM($M47:W47))<$K47,$L47-SUM($M47:W47),IF(SUM($M47:W47)<$L47,$K47,0))","v":108.15}]
["Activo 1","Edificio","MANTENIMIENTO DE LAS AREAS DE USO DE CORPAC -AEROPUERTO DE CHICLAYO",181491.39,41432,41432,20,240,null,4537.28,4537.28,176954.11000000002,null,{"$f":"+IF(($L48-SUM($M48:M48))<$K48,$L48-SUM($M48:M48),IF(SUM($M48:M48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:N48))<$K48,$L48-SUM($M48:N48),IF(SUM($M48:N48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:O48))<$K48,$L48-SUM($M48:O48),IF(SUM($M48:O48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:P48))<$K48,$L48-SUM($M48:P48),IF(SUM($M48:P48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:Q48))<$K48,$L48-SUM($M48:Q48),IF(SUM($M48:Q48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:R48))<$K48,$L48-SUM($M48:R48),IF(SUM($M48:R48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:S48))<$K48,$L48-SUM($M48:S48),IF(SUM($M48:S48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:T48))<$K48,$L48-SUM($M48:T48),IF(SUM($M48:T48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:U48))<$K48,$L48-SUM($M48:U48),IF(SUM($M48:U48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:V48))<$K48,$L48-SUM($M48:V48),IF(SUM($M48:V48)<$L48,$K48,0))","v":4537.28},{"$f":"+IF(($L48-SUM($M48:W48))<$K48,$L48-SUM($M48:W48),IF(SUM($M48:W48)<$L48,$K48,0))","v":4537.28}]
["Activo 1","Edificio","REPOSICION CERCO TRAMO NORTE UMBRAL15 DEL AEROPUERTO INTERNACIONAL JORGE CHAVEZ",145658.67000000001,41589,41589,20,240,null,606.91,606.91,145051.76,null,{"$f":"+IF(($L49-SUM($M49:M49))<$K49,$L49-SUM($M49:M49),IF(SUM($M49:M49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:N49))<$K49,$L49-SUM($M49:N49),IF(SUM($M49:N49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:O49))<$K49,$L49-SUM($M49:O49),IF(SUM($M49:O49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:P49))<$K49,$L49-SUM($M49:P49),IF(SUM($M49:P49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:Q49))<$K49,$L49-SUM($M49:Q49),IF(SUM($M49:Q49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:R49))<$K49,$L49-SUM($M49:R49),IF(SUM($M49:R49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:S49))<$K49,$L49-SUM($M49:S49),IF(SUM($M49:S49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:T49))<$K49,$L49-SUM($M49:T49),IF(SUM($M49:T49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:U49))<$K49,$L49-SUM($M49:U49),IF(SUM($M49:U49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:V49))<$K49,$L49-SUM($M49:V49),IF(SUM($M49:V49)<$L49,$K49,0))","v":606.91},{"$f":"+IF(($L49-SUM($M49:W49))<$K49,$L49-SUM($M49:W49),IF(SUM($M49:W49)<$L49,$K49,0))","v":606.91}]
["Activo 1","Edificio","OBRAS CIVILES INSTALACIÓN SISTEMA AUTOMATICO OBSERVACIÓN METEREOLOGICA AWOS - AEROPUERTO DE PISCO",155796.01,40623,40623,10,120,null,42843.90037681596,15579.6,112952.10962318405,null,{"$f":"+IF(($L50-SUM($M50:M50))<$K50,$L50-SUM($M50:M50),IF(SUM($M50:M50)<$L50,$K50,0))","v":15579.6},{"$f":"+IF(($L50-SUM($M50:N50))<$K50,$L50-SUM($M50:N50),IF(SUM($M50:N50)<$L50,$K50,0))","v":15579.6},{"$f":"+IF(($L50-SUM($M50:O50))<$K50,$L50-SUM($M50:O50),IF(SUM($M50:O50)<$L50,$K50,0))","v":15579.6},{"$f":"+IF(($L50-SUM($M50:P50))<$K50,$L50-SUM($M50:P50),IF(SUM($M50:P50)<$L50,$K50,0))","v":15579.6},{"$f":"+IF(($L50-SUM($M50:Q50))<$K50,$L50-SUM($M50:Q50),IF(SUM($M50:Q50)<$L50,$K50,0))","v":15579.6},{"$f":"+IF(($L50-SUM($M50:R50))<$K50,$L50-SUM($M50:R50),IF(SUM($M50:R50)<$L50,$K50,0))","v":15579.6},{"$f":"+IF(($L50-SUM($M50:S50))<$K50,$L50-SUM($M50:S50),IF(SUM($M50:S50)<$L50,$K50,0))","v":15579.6},{"$f":"+IF(($L50-SUM($M50:T50))<$K50,$L50-SUM($M50:T50),IF(SUM($M50:T50)<$L50,$K50,0))","v":3894.9096231840376},{"$f":"+IF(($L50-SUM($M50:U50))<$K50,$L50-SUM($M50:U50),IF(SUM($M50:U50)<$L50,$K50,0))","v":0},{"$f":"+IF(($L50-SUM($M50:V50))<$K50,$L50-SUM($M50:V50),IF(SUM($M50:V50)<$L50,$K50,0))","v":0},{"$f":"+IF(($L50-SUM($M50:W50))<$K50,$L50-SUM($M50:W50),IF(SUM($M50:W50)<$L50,$K50,0))","v":0}]
["Activo 1","Edificio","REMODELACION CASA DE FUERZA DEL AEROPUERTO DE HUANUCO",62859.38,40798,40798,20,240,null,7071.6815143751992,3142.97,55787.698485624802,null,{"$f":"+IF(($L51-SUM($M51:M51))<$K51,$L51-SUM($M51:M51),IF(SUM($M51:M51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:N51))<$K51,$L51-SUM($M51:N51),IF(SUM($M51:N51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:O51))<$K51,$L51-SUM($M51:O51),IF(SUM($M51:O51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:P51))<$K51,$L51-SUM($M51:P51),IF(SUM($M51:P51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:Q51))<$K51,$L51-SUM($M51:Q51),IF(SUM($M51:Q51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:R51))<$K51,$L51-SUM($M51:R51),IF(SUM($M51:R51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:S51))<$K51,$L51-SUM($M51:S51),IF(SUM($M51:S51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:T51))<$K51,$L51-SUM($M51:T51),IF(SUM($M51:T51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:U51))<$K51,$L51-SUM($M51:U51),IF(SUM($M51:U51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:V51))<$K51,$L51-SUM($M51:V51),IF(SUM($M51:V51)<$L51,$K51,0))","v":3142.97},{"$f":"+IF(($L51-SUM($M51:W51))<$K51,$L51-SUM($M51:W51),IF(SUM($M51:W51)<$L51,$K51,0))","v":3142.97}]
["Activo 1","Edificio","REMODELACIÓN CASA DE FUERZA PARA EL AEROPUERTO DE CHIMBOTE",23509.279999999999,40169,40169,20,240,null,4231.6649403711999,1175.46,19277.615059628799,null,{"$f":"+IF(($L52-SUM($M52:M52))<$K52,$L52-SUM($M52:M52),IF(SUM($M52:M52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:N52))<$K52,$L52-SUM($M52:N52),IF(SUM($M52:N52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:O52))<$K52,$L52-SUM($M52:O52),IF(SUM($M52:O52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:P52))<$K52,$L52-SUM($M52:P52),IF(SUM($M52:P52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:Q52))<$K52,$L52-SUM($M52:Q52),IF(SUM($M52:Q52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:R52))<$K52,$L52-SUM($M52:R52),IF(SUM($M52:R52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:S52))<$K52,$L52-SUM($M52:S52),IF(SUM($M52:S52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:T52))<$K52,$L52-SUM($M52:T52),IF(SUM($M52:T52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:U52))<$K52,$L52-SUM($M52:U52),IF(SUM($M52:U52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:V52))<$K52,$L52-SUM($M52:V52),IF(SUM($M52:V52)<$L52,$K52,0))","v":1175.46},{"$f":"+IF(($L52-SUM($M52:W52))<$K52,$L52-SUM($M52:W52),IF(SUM($M52:W52)<$L52,$K52,0))","v":1175.46}]
["Activo 1","Edificio","CONSTRUCCIÓN DE LOZA PARA SHELTER EN AEROPUERTO DE CHACHAPOYAS",29274.42,40487,40487,20,240,null,4464.3521709768002,1463.72,24810.067829023199,null,{"$f":"+IF(($L53-SUM($M53:M53))<$K53,$L53-SUM($M53:M53),IF(SUM($M53:M53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:N53))<$K53,$L53-SUM($M53:N53),IF(SUM($M53:N53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:O53))<$K53,$L53-SUM($M53:O53),IF(SUM($M53:O53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:P53))<$K53,$L53-SUM($M53:P53),IF(SUM($M53:P53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:Q53))<$K53,$L53-SUM($M53:Q53),IF(SUM($M53:Q53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:R53))<$K53,$L53-SUM($M53:R53),IF(SUM($M53:R53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:S53))<$K53,$L53-SUM($M53:S53),IF(SUM($M53:S53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:T53))<$K53,$L53-SUM($M53:T53),IF(SUM($M53:T53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:U53))<$K53,$L53-SUM($M53:U53),IF(SUM($M53:U53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:V53))<$K53,$L53-SUM($M53:V53),IF(SUM($M53:V53)<$L53,$K53,0))","v":1463.72},{"$f":"+IF(($L53-SUM($M53:W53))<$K53,$L53-SUM($M53:W53),IF(SUM($M53:W53)<$L53,$K53,0))","v":1463.72}]
["Activo 1","Edificio","CONSTRUCCIÓN ALMACEN DMA AEROPUERTO DE AYACUCHO",42765.04,40521,40521,20,240,null,6414.7537106015998,2138.25,36350.286289398398,null,{"$f":"+IF(($L54-SUM($M54:M54))<$K54,$L54-SUM($M54:M54),IF(SUM($M54:M54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:N54))<$K54,$L54-SUM($M54:N54),IF(SUM($M54:N54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:O54))<$K54,$L54-SUM($M54:O54),IF(SUM($M54:O54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:P54))<$K54,$L54-SUM($M54:P54),IF(SUM($M54:P54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:Q54))<$K54,$L54-SUM($M54:Q54),IF(SUM($M54:Q54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:R54))<$K54,$L54-SUM($M54:R54),IF(SUM($M54:R54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:S54))<$K54,$L54-SUM($M54:S54),IF(SUM($M54:S54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:T54))<$K54,$L54-SUM($M54:T54),IF(SUM($M54:T54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:U54))<$K54,$L54-SUM($M54:U54),IF(SUM($M54:U54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:V54))<$K54,$L54-SUM($M54:V54),IF(SUM($M54:V54)<$L54,$K54,0))","v":2138.25},{"$f":"+IF(($L54-SUM($M54:W54))<$K54,$L54-SUM($M54:W54),IF(SUM($M54:W54)<$L54,$K54,0))","v":2138.25}]
["Activo 1","Edificio","CONSTRUCCIÓN ALMACEN DMA AEROPUERTO DE TRUJILLO",34432.9,40578,40578,20,240,null,4877.9963773159998,1721.65,29554.903622684003,null,{"$f":"+IF(($L55-SUM($M55:M55))<$K55,$L55-SUM($M55:M55),IF(SUM($M55:M55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:N55))<$K55,$L55-SUM($M55:N55),IF(SUM($M55:N55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:O55))<$K55,$L55-SUM($M55:O55),IF(SUM($M55:O55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:P55))<$K55,$L55-SUM($M55:P55),IF(SUM($M55:P55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:Q55))<$K55,$L55-SUM($M55:Q55),IF(SUM($M55:Q55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:R55))<$K55,$L55-SUM($M55:R55),IF(SUM($M55:R55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:S55))<$K55,$L55-SUM($M55:S55),IF(SUM($M55:S55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:T55))<$K55,$L55-SUM($M55:T55),IF(SUM($M55:T55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:U55))<$K55,$L55-SUM($M55:U55),IF(SUM($M55:U55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:V55))<$K55,$L55-SUM($M55:V55),IF(SUM($M55:V55)<$L55,$K55,0))","v":1721.65},{"$f":"+IF(($L55-SUM($M55:W55))<$K55,$L55-SUM($M55:W55),IF(SUM($M55:W55)<$L55,$K55,0))","v":1721.65}]
["Activo 1","Edificio","MANTENIMIENTO EDIFICACIONES AREAS DE USO CORPAC - AEROPUERTO DE PIURA",175768.57,40636,40636,20,240,null,23435.825530742797,8788.44,152332.74446925722,null,{"$f":"+IF(($L56-SUM($M56:M56))<$K56,$L56-SUM($M56:M56),IF(SUM($M56:M56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:N56))<$K56,$L56-SUM($M56:N56),IF(SUM($M56:N56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:O56))<$K56,$L56-SUM($M56:O56),IF(SUM($M56:O56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:P56))<$K56,$L56-SUM($M56:P56),IF(SUM($M56:P56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:Q56))<$K56,$L56-SUM($M56:Q56),IF(SUM($M56:Q56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:R56))<$K56,$L56-SUM($M56:R56),IF(SUM($M56:R56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:S56))<$K56,$L56-SUM($M56:S56),IF(SUM($M56:S56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:T56))<$K56,$L56-SUM($M56:T56),IF(SUM($M56:T56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:U56))<$K56,$L56-SUM($M56:U56),IF(SUM($M56:U56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:V56))<$K56,$L56-SUM($M56:V56),IF(SUM($M56:V56)<$L56,$K56,0))","v":8788.44},{"$f":"+IF(($L56-SUM($M56:W56))<$K56,$L56-SUM($M56:W56),IF(SUM($M56:W56)<$L56,$K56,0))","v":8788.44}]
["Activo 1","Edificio","CONSTRUCCIÓN DMA AEROPUERTO DE PIURA",31346.44,40436,40436,20,240,null,4937.0632538575992,1567.32,26409.376746142399,null,{"$f":"+IF(($L57-SUM($M57:M57))<$K57,$L57-SUM($M57:M57),IF(SUM($M57:M57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:N57))<$K57,$L57-SUM($M57:N57),IF(SUM($M57:N57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:O57))<$K57,$L57-SUM($M57:O57),IF(SUM($M57:O57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:P57))<$K57,$L57-SUM($M57:P57),IF(SUM($M57:P57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:Q57))<$K57,$L57-SUM($M57:Q57),IF(SUM($M57:Q57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:R57))<$K57,$L57-SUM($M57:R57),IF(SUM($M57:R57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:S57))<$K57,$L57-SUM($M57:S57),IF(SUM($M57:S57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:T57))<$K57,$L57-SUM($M57:T57),IF(SUM($M57:T57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:U57))<$K57,$L57-SUM($M57:U57),IF(SUM($M57:U57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:V57))<$K57,$L57-SUM($M57:V57),IF(SUM($M57:V57)<$L57,$K57,0))","v":1567.32},{"$f":"+IF(($L57-SUM($M57:W57))<$K57,$L57-SUM($M57:W57),IF(SUM($M57:W57)<$L57,$K57,0))","v":1567.32}]
["Activo 1","Edificio","CONSTRUCCIÓN DEL DEPOSITO DE MATERIAL AERONAUTICO PARA EL AEROPUERTO DE CHICLAYO",26892.47,40554,40554,20,240,null,3921.8145756987997,1344.62,22970.6554243012,null,{"$f":"+IF(($L58-SUM($M58:M58))<$K58,$L58-SUM($M58:M58),IF(SUM($M58:M58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:N58))<$K58,$L58-SUM($M58:N58),IF(SUM($M58:N58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:O58))<$K58,$L58-SUM($M58:O58),IF(SUM($M58:O58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:P58))<$K58,$L58-SUM($M58:P58),IF(SUM($M58:P58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:Q58))<$K58,$L58-SUM($M58:Q58),IF(SUM($M58:Q58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:R58))<$K58,$L58-SUM($M58:R58),IF(SUM($M58:R58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:S58))<$K58,$L58-SUM($M58:S58),IF(SUM($M58:S58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:T58))<$K58,$L58-SUM($M58:T58),IF(SUM($M58:T58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:U58))<$K58,$L58-SUM($M58:U58),IF(SUM($M58:U58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:V58))<$K58,$L58-SUM($M58:V58),IF(SUM($M58:V58)<$L58,$K58,0))","v":1344.62},{"$f":"+IF(($L58-SUM($M58:W58))<$K58,$L58-SUM($M58:W58),IF(SUM($M58:W58)<$L58,$K58,0))","v":1344.62}]
["Activo 1","Edificio","CONSTRUCCION DEL AERÓDROMO DE VILCASHUAMAN",3192617.49,39933,39933,20,240,null,638523.74670469959,159631,2554093.7432953008,null,{"$f":"+IF(($L59-SUM($M59:M59))<$K59,$L59-SUM($M59:M59),IF(SUM($M59:M59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:N59))<$K59,$L59-SUM($M59:N59),IF(SUM($M59:N59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:O59))<$K59,$L59-SUM($M59:O59),IF(SUM($M59:O59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:P59))<$K59,$L59-SUM($M59:P59),IF(SUM($M59:P59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:Q59))<$K59,$L59-SUM($M59:Q59),IF(SUM($M59:Q59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:R59))<$K59,$L59-SUM($M59:R59),IF(SUM($M59:R59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:S59))<$K59,$L59-SUM($M59:S59),IF(SUM($M59:S59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:T59))<$K59,$L59-SUM($M59:T59),IF(SUM($M59:T59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:U59))<$K59,$L59-SUM($M59:U59),IF(SUM($M59:U59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:V59))<$K59,$L59-SUM($M59:V59),IF(SUM($M59:V59)<$L59,$K59,0))","v":159631},{"$f":"+IF(($L59-SUM($M59:W59))<$K59,$L59-SUM($M59:W59),IF(SUM($M59:W59)<$L59,$K59,0))","v":159631}]
["Activo 1","Edificio","MEJORAMIENTO DE LA PISTA DE ATERRIZAJE DE ANDAHUAYLAS",11290178.140000001,39447,39447,20,240,null,2709643.5656071254,564509.36,8580534.5743928757,null,{"$f":"+IF(($L60-SUM($M60:M60))<$K60,$L60-SUM($M60:M60),IF(SUM($M60:M60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:N60))<$K60,$L60-SUM($M60:N60),IF(SUM($M60:N60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:O60))<$K60,$L60-SUM($M60:O60),IF(SUM($M60:O60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:P60))<$K60,$L60-SUM($M60:P60),IF(SUM($M60:P60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:Q60))<$K60,$L60-SUM($M60:Q60),IF(SUM($M60:Q60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:R60))<$K60,$L60-SUM($M60:R60),IF(SUM($M60:R60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:S60))<$K60,$L60-SUM($M60:S60),IF(SUM($M60:S60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:T60))<$K60,$L60-SUM($M60:T60),IF(SUM($M60:T60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:U60))<$K60,$L60-SUM($M60:U60),IF(SUM($M60:U60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:V60))<$K60,$L60-SUM($M60:V60),IF(SUM($M60:V60)<$L60,$K60,0))","v":564509.36},{"$f":"+IF(($L60-SUM($M60:W60))<$K60,$L60-SUM($M60:W60),IF(SUM($M60:W60)<$L60,$K60,0))","v":564509.36}]
["Activo 1","Edificio","REMODELACION DE LA CASA DE FUERZA DEL AEROPUERTO DE YURIMAGUAS",53178.63,38644,38644,20,240,null,16219.485127145201,2658.93,36959.144872854798,null,{"$f":"+IF(($L61-SUM($M61:M61))<$K61,$L61-SUM($M61:M61),IF(SUM($M61:M61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:N61))<$K61,$L61-SUM($M61:N61),IF(SUM($M61:N61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:O61))<$K61,$L61-SUM($M61:O61),IF(SUM($M61:O61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:P61))<$K61,$L61-SUM($M61:P61),IF(SUM($M61:P61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:Q61))<$K61,$L61-SUM($M61:Q61),IF(SUM($M61:Q61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:R61))<$K61,$L61-SUM($M61:R61),IF(SUM($M61:R61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:S61))<$K61,$L61-SUM($M61:S61),IF(SUM($M61:S61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:T61))<$K61,$L61-SUM($M61:T61),IF(SUM($M61:T61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:U61))<$K61,$L61-SUM($M61:U61),IF(SUM($M61:U61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:V61))<$K61,$L61-SUM($M61:V61),IF(SUM($M61:V61)<$L61,$K61,0))","v":2658.93},{"$f":"+IF(($L61-SUM($M61:W61))<$K61,$L61-SUM($M61:W61),IF(SUM($M61:W61)<$L61,$K61,0))","v":2658.93}]
["Activo 1","Edificio","REMODELACION CASA DE FUERZA DEL AEROPUERTO DE PUERTO MALDONADO",55856.72,40332,40332,20,240,null,10054.2142342688,2792.84,45802.505765731199,null,{"$f":"+IF(($L62-SUM($M62:M62))<$K62,$L62-SUM($M62:M62),IF(SUM($M62:M62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:N62))<$K62,$L62-SUM($M62:N62),IF(SUM($M62:N62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:O62))<$K62,$L62-SUM($M62:O62),IF(SUM($M62:O62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:P62))<$K62,$L62-SUM($M62:P62),IF(SUM($M62:P62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:Q62))<$K62,$L62-SUM($M62:Q62),IF(SUM($M62:Q62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:R62))<$K62,$L62-SUM($M62:R62),IF(SUM($M62:R62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:S62))<$K62,$L62-SUM($M62:S62),IF(SUM($M62:S62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:T62))<$K62,$L62-SUM($M62:T62),IF(SUM($M62:T62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:U62))<$K62,$L62-SUM($M62:U62),IF(SUM($M62:U62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:V62))<$K62,$L62-SUM($M62:V62),IF(SUM($M62:V62)<$L62,$K62,0))","v":2792.84},{"$f":"+IF(($L62-SUM($M62:W62))<$K62,$L62-SUM($M62:W62),IF(SUM($M62:W62)<$L62,$K62,0))","v":2792.84}]
["Activo 1","Edificio","MANTENIMIENTO DE LAS INSTALACIONES DEL AEROPUERTO DE PUERTO MALDONADO",475955.65,40221,40221,20,240,null,85672.054038225993,23797.8,{"$f":"+D63-J63","v":390283.595961774},null,{"$f":"+IF(($L63-SUM($M63:M63))<$K63,$L63-SUM($M63:M63),IF(SUM($M63:M63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:N63))<$K63,$L63-SUM($M63:N63),IF(SUM($M63:N63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:O63))<$K63,$L63-SUM($M63:O63),IF(SUM($M63:O63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:P63))<$K63,$L63-SUM($M63:P63),IF(SUM($M63:P63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:Q63))<$K63,$L63-SUM($M63:Q63),IF(SUM($M63:Q63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:R63))<$K63,$L63-SUM($M63:R63),IF(SUM($M63:R63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:S63))<$K63,$L63-SUM($M63:S63),IF(SUM($M63:S63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:T63))<$K63,$L63-SUM($M63:T63),IF(SUM($M63:T63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:U63))<$K63,$L63-SUM($M63:U63),IF(SUM($M63:U63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:V63))<$K63,$L63-SUM($M63:V63),IF(SUM($M63:V63)<$L63,$K63,0))","v":23797.8},{"$f":"+IF(($L63-SUM($M63:W63))<$K63,$L63-SUM($M63:W63),IF(SUM($M63:W63)<$L63,$K63,0))","v":23797.8}]
["Activo 1","Edificio","CONSTRUCCION CERCO PERIMETRICO DEL AEROPUERTO DE JULIACA - V ETAPA",172004.55,40252,40252,20,240,null,30960.831880181999,8600.23,141043.71811981799,null,{"$f":"+IF(($L64-SUM($M64:M64))<$K64,$L64-SUM($M64:M64),IF(SUM($M64:M64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:N64))<$K64,$L64-SUM($M64:N64),IF(SUM($M64:N64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:O64))<$K64,$L64-SUM($M64:O64),IF(SUM($M64:O64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:P64))<$K64,$L64-SUM($M64:P64),IF(SUM($M64:P64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:Q64))<$K64,$L64-SUM($M64:Q64),IF(SUM($M64:Q64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:R64))<$K64,$L64-SUM($M64:R64),IF(SUM($M64:R64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:S64))<$K64,$L64-SUM($M64:S64),IF(SUM($M64:S64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:T64))<$K64,$L64-SUM($M64:T64),IF(SUM($M64:T64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:U64))<$K64,$L64-SUM($M64:U64),IF(SUM($M64:U64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:V64))<$K64,$L64-SUM($M64:V64),IF(SUM($M64:V64)<$L64,$K64,0))","v":8600.23},{"$f":"+IF(($L64-SUM($M64:W64))<$K64,$L64-SUM($M64:W64),IF(SUM($M64:W64)<$L64,$K64,0))","v":8600.23}]
["Activo 1","Edificio","CONSTRUCCION CERCO PERIMETRICO DEL AEROPUERTO DE JULIACA - IV ETAPA",756764,39856,39856,20,240,null,155136.68027056,37838.230000000003,601627.31972944003,null,{"$f":"+IF(($L65-SUM($M65:M65))<$K65,$L65-SUM($M65:M65),IF(SUM($M65:M65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:N65))<$K65,$L65-SUM($M65:N65),IF(SUM($M65:N65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:O65))<$K65,$L65-SUM($M65:O65),IF(SUM($M65:O65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:P65))<$K65,$L65-SUM($M65:P65),IF(SUM($M65:P65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:Q65))<$K65,$L65-SUM($M65:Q65),IF(SUM($M65:Q65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:R65))<$K65,$L65-SUM($M65:R65),IF(SUM($M65:R65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:S65))<$K65,$L65-SUM($M65:S65),IF(SUM($M65:S65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:T65))<$K65,$L65-SUM($M65:T65),IF(SUM($M65:T65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:U65))<$K65,$L65-SUM($M65:U65),IF(SUM($M65:U65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:V65))<$K65,$L65-SUM($M65:V65),IF(SUM($M65:V65)<$L65,$K65,0))","v":37838.230000000003},{"$f":"+IF(($L65-SUM($M65:W65))<$K65,$L65-SUM($M65:W65),IF(SUM($M65:W65)<$L65,$K65,0))","v":37838.230000000003}]
["Activo 1","Edificio","CONSTRUCCION CERCO PERIMETRICO DEL AEROPUERTO DE JULIACA - III ETAPA",668946.63,39499,39499,20,240,null,157202.50975786519,33447.360000000001,511744.12024213478,null,{"$f":"+IF(($L66-SUM($M66:M66))<$K66,$L66-SUM($M66:M66),IF(SUM($M66:M66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:N66))<$K66,$L66-SUM($M66:N66),IF(SUM($M66:N66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:O66))<$K66,$L66-SUM($M66:O66),IF(SUM($M66:O66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:P66))<$K66,$L66-SUM($M66:P66),IF(SUM($M66:P66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:Q66))<$K66,$L66-SUM($M66:Q66),IF(SUM($M66:Q66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:R66))<$K66,$L66-SUM($M66:R66),IF(SUM($M66:R66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:S66))<$K66,$L66-SUM($M66:S66),IF(SUM($M66:S66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:T66))<$K66,$L66-SUM($M66:T66),IF(SUM($M66:T66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:U66))<$K66,$L66-SUM($M66:U66),IF(SUM($M66:U66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:V66))<$K66,$L66-SUM($M66:V66),IF(SUM($M66:V66)<$L66,$K66,0))","v":33447.360000000001},{"$f":"+IF(($L66-SUM($M66:W66))<$K66,$L66-SUM($M66:W66),IF(SUM($M66:W66)<$L66,$K66,0))","v":33447.360000000001}]
["Activo 1","Edificio","INCREMENTO VALOR CERCO PERIMETRICO AEROP. JULIACA II ETAPA",4728.29,39021,39021,20,240,null,1300.2791891315999,236.41,3428.0108108683999,null,{"$f":"+IF(($L67-SUM($M67:M67))<$K67,$L67-SUM($M67:M67),IF(SUM($M67:M67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:N67))<$K67,$L67-SUM($M67:N67),IF(SUM($M67:N67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:O67))<$K67,$L67-SUM($M67:O67),IF(SUM($M67:O67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:P67))<$K67,$L67-SUM($M67:P67),IF(SUM($M67:P67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:Q67))<$K67,$L67-SUM($M67:Q67),IF(SUM($M67:Q67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:R67))<$K67,$L67-SUM($M67:R67),IF(SUM($M67:R67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:S67))<$K67,$L67-SUM($M67:S67),IF(SUM($M67:S67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:T67))<$K67,$L67-SUM($M67:T67),IF(SUM($M67:T67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:U67))<$K67,$L67-SUM($M67:U67),IF(SUM($M67:U67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:V67))<$K67,$L67-SUM($M67:V67),IF(SUM($M67:V67)<$L67,$K67,0))","v":236.41},{"$f":"+IF(($L67-SUM($M67:W67))<$K67,$L67-SUM($M67:W67),IF(SUM($M67:W67)<$L67,$K67,0))","v":236.41}]
["Activo 1","Edificio","CONSTRUCCION DEL CUARTEL SEI Y VIA DE ACCESO DEL AEROPUERTO DE JAUJA",441841.59,39996,39996,20,240,null,86159.146673663607,22092.1,355682.44332633645,null,{"$f":"+IF(($L68-SUM($M68:M68))<$K68,$L68-SUM($M68:M68),IF(SUM($M68:M68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:N68))<$K68,$L68-SUM($M68:N68),IF(SUM($M68:N68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:O68))<$K68,$L68-SUM($M68:O68),IF(SUM($M68:O68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:P68))<$K68,$L68-SUM($M68:P68),IF(SUM($M68:P68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:Q68))<$K68,$L68-SUM($M68:Q68),IF(SUM($M68:Q68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:R68))<$K68,$L68-SUM($M68:R68),IF(SUM($M68:R68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:S68))<$K68,$L68-SUM($M68:S68),IF(SUM($M68:S68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:T68))<$K68,$L68-SUM($M68:T68),IF(SUM($M68:T68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:U68))<$K68,$L68-SUM($M68:U68),IF(SUM($M68:U68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:V68))<$K68,$L68-SUM($M68:V68),IF(SUM($M68:V68)<$L68,$K68,0))","v":22092.1},{"$f":"+IF(($L68-SUM($M68:W68))<$K68,$L68-SUM($M68:W68),IF(SUM($M68:W68)<$L68,$K68,0))","v":22092.1}]
["Activo 1","Edificio","CONSTRUCCION DEL CERCO PERIMETRAL DEL AEROPUERTO DE HUANUCO",286285.88,39075,39075,20,240,null,77297.219451435201,14314.31,{"$f":"+D69-J69","v":208988.6605485648},null,{"$f":"+IF(($L69-SUM($M69:M69))<$K69,$L69-SUM($M69:M69),IF(SUM($M69:M69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:N69))<$K69,$L69-SUM($M69:N69),IF(SUM($M69:N69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:O69))<$K69,$L69-SUM($M69:O69),IF(SUM($M69:O69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:P69))<$K69,$L69-SUM($M69:P69),IF(SUM($M69:P69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:Q69))<$K69,$L69-SUM($M69:Q69),IF(SUM($M69:Q69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:R69))<$K69,$L69-SUM($M69:R69),IF(SUM($M69:R69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:S69))<$K69,$L69-SUM($M69:S69),IF(SUM($M69:S69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:T69))<$K69,$L69-SUM($M69:T69),IF(SUM($M69:T69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:U69))<$K69,$L69-SUM($M69:U69),IF(SUM($M69:U69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:V69))<$K69,$L69-SUM($M69:V69),IF(SUM($M69:V69)<$L69,$K69,0))","v":14314.31},{"$f":"+IF(($L69-SUM($M69:W69))<$K69,$L69-SUM($M69:W69),IF(SUM($M69:W69)<$L69,$K69,0))","v":14314.31}]
["Activo 1","Edificio","CONSTRUCCION SALA DE COMUNICACIONES TECNICA Y OPERACIONALES",277666.44,39813,39813,20,240,null,58309.965106657604,13883.33,219356.47489334241,null,{"$f":"+IF(($L70-SUM($M70:M70))<$K70,$L70-SUM($M70:M70),IF(SUM($M70:M70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:N70))<$K70,$L70-SUM($M70:N70),IF(SUM($M70:N70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:O70))<$K70,$L70-SUM($M70:O70),IF(SUM($M70:O70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:P70))<$K70,$L70-SUM($M70:P70),IF(SUM($M70:P70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:Q70))<$K70,$L70-SUM($M70:Q70),IF(SUM($M70:Q70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:R70))<$K70,$L70-SUM($M70:R70),IF(SUM($M70:R70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:S70))<$K70,$L70-SUM($M70:S70),IF(SUM($M70:S70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:T70))<$K70,$L70-SUM($M70:T70),IF(SUM($M70:T70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:U70))<$K70,$L70-SUM($M70:U70),IF(SUM($M70:U70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:V70))<$K70,$L70-SUM($M70:V70),IF(SUM($M70:V70)<$L70,$K70,0))","v":13883.33},{"$f":"+IF(($L70-SUM($M70:W70))<$K70,$L70-SUM($M70:W70),IF(SUM($M70:W70)<$L70,$K70,0))","v":13883.33}]
["Activo 1","Edificio","REMODELACION CASA DE FUERZA Y GUARDIANIA DE LA ESTACION VOR SALINAS",86806.1,40193,40193,20,240,null,15625.103472244002,4340.3100000000004,71180.996527756011,null,{"$f":"+IF(($L71-SUM($M71:M71))<$K71,$L71-SUM($M71:M71),IF(SUM($M71:M71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:N71))<$K71,$L71-SUM($M71:N71),IF(SUM($M71:N71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:O71))<$K71,$L71-SUM($M71:O71),IF(SUM($M71:O71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:P71))<$K71,$L71-SUM($M71:P71),IF(SUM($M71:P71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:Q71))<$K71,$L71-SUM($M71:Q71),IF(SUM($M71:Q71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:R71))<$K71,$L71-SUM($M71:R71),IF(SUM($M71:R71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:S71))<$K71,$L71-SUM($M71:S71),IF(SUM($M71:S71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:T71))<$K71,$L71-SUM($M71:T71),IF(SUM($M71:T71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:U71))<$K71,$L71-SUM($M71:U71),IF(SUM($M71:U71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:V71))<$K71,$L71-SUM($M71:V71),IF(SUM($M71:V71)<$L71,$K71,0))","v":4340.3100000000004},{"$f":"+IF(($L71-SUM($M71:W71))<$K71,$L71-SUM($M71:W71),IF(SUM($M71:W71)<$L71,$K71,0))","v":4340.3100000000004}]
["Activo 1","Edificio","HABILITACION TORRE CONTROL PROVISIONAL AFIS  AEROPUERTO HUANUCO",55173.62,40178,39577,20,240,null,12552.000600000005,2758.68,42621.619399999996,null,{"$f":"+IF(($L72-SUM($M72:M72))<$K72,$L72-SUM($M72:M72),IF(SUM($M72:M72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:N72))<$K72,$L72-SUM($M72:N72),IF(SUM($M72:N72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:O72))<$K72,$L72-SUM($M72:O72),IF(SUM($M72:O72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:P72))<$K72,$L72-SUM($M72:P72),IF(SUM($M72:P72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:Q72))<$K72,$L72-SUM($M72:Q72),IF(SUM($M72:Q72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:R72))<$K72,$L72-SUM($M72:R72),IF(SUM($M72:R72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:S72))<$K72,$L72-SUM($M72:S72),IF(SUM($M72:S72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:T72))<$K72,$L72-SUM($M72:T72),IF(SUM($M72:T72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:U72))<$K72,$L72-SUM($M72:U72),IF(SUM($M72:U72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:V72))<$K72,$L72-SUM($M72:V72),IF(SUM($M72:V72)<$L72,$K72,0))","v":2758.68},{"$f":"+IF(($L72-SUM($M72:W72))<$K72,$L72-SUM($M72:W72),IF(SUM($M72:W72)<$L72,$K72,0))","v":2758.68}]
["Activo 1","Edificio","CUARTEL SEI DEL AEROPUERTO DE ANDAHUAYLAS",201101.2,40178,39021,20,240,null,55302.836000000018,10055.06,145798.364,null,{"$f":"+IF(($L73-SUM($M73:M73))<$K73,$L73-SUM($M73:M73),IF(SUM($M73:M73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:N73))<$K73,$L73-SUM($M73:N73),IF(SUM($M73:N73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:O73))<$K73,$L73-SUM($M73:O73),IF(SUM($M73:O73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:P73))<$K73,$L73-SUM($M73:P73),IF(SUM($M73:P73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:Q73))<$K73,$L73-SUM($M73:Q73),IF(SUM($M73:Q73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:R73))<$K73,$L73-SUM($M73:R73),IF(SUM($M73:R73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:S73))<$K73,$L73-SUM($M73:S73),IF(SUM($M73:S73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:T73))<$K73,$L73-SUM($M73:T73),IF(SUM($M73:T73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:U73))<$K73,$L73-SUM($M73:U73),IF(SUM($M73:U73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:V73))<$K73,$L73-SUM($M73:V73),IF(SUM($M73:V73)<$L73,$K73,0))","v":10055.06},{"$f":"+IF(($L73-SUM($M73:W73))<$K73,$L73-SUM($M73:W73),IF(SUM($M73:W73)<$L73,$K73,0))","v":10055.06}]
["Activo 1","Edificio","ELECTRIFICACIÓN AERÓDROMO DE ATALAYA",115354.75,40178,39322,20,240,null,28838.687500000007,5767.74,86516.0625,null,{"$f":"+IF(($L74-SUM($M74:M74))<$K74,$L74-SUM($M74:M74),IF(SUM($M74:M74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:N74))<$K74,$L74-SUM($M74:N74),IF(SUM($M74:N74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:O74))<$K74,$L74-SUM($M74:O74),IF(SUM($M74:O74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:P74))<$K74,$L74-SUM($M74:P74),IF(SUM($M74:P74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:Q74))<$K74,$L74-SUM($M74:Q74),IF(SUM($M74:Q74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:R74))<$K74,$L74-SUM($M74:R74),IF(SUM($M74:R74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:S74))<$K74,$L74-SUM($M74:S74),IF(SUM($M74:S74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:T74))<$K74,$L74-SUM($M74:T74),IF(SUM($M74:T74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:U74))<$K74,$L74-SUM($M74:U74),IF(SUM($M74:U74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:V74))<$K74,$L74-SUM($M74:V74),IF(SUM($M74:V74)<$L74,$K74,0))","v":5767.74},{"$f":"+IF(($L74-SUM($M74:W74))<$K74,$L74-SUM($M74:W74),IF(SUM($M74:W74)<$L74,$K74,0))","v":5767.74}]
["Activo 1","Edificio","CONSTRUCCION CERCO PERIMETRICO ESTACION VOR SIHUAS AREQUIPA",740890.09,40178,39802,20,240,null,155586.91170000006,37044.5,585303.17829999991,null,{"$f":"+IF(($L75-SUM($M75:M75))<$K75,$L75-SUM($M75:M75),IF(SUM($M75:M75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:N75))<$K75,$L75-SUM($M75:N75),IF(SUM($M75:N75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:O75))<$K75,$L75-SUM($M75:O75),IF(SUM($M75:O75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:P75))<$K75,$L75-SUM($M75:P75),IF(SUM($M75:P75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:Q75))<$K75,$L75-SUM($M75:Q75),IF(SUM($M75:Q75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:R75))<$K75,$L75-SUM($M75:R75),IF(SUM($M75:R75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:S75))<$K75,$L75-SUM($M75:S75),IF(SUM($M75:S75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:T75))<$K75,$L75-SUM($M75:T75),IF(SUM($M75:T75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:U75))<$K75,$L75-SUM($M75:U75),IF(SUM($M75:U75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:V75))<$K75,$L75-SUM($M75:V75),IF(SUM($M75:V75)<$L75,$K75,0))","v":37044.5},{"$f":"+IF(($L75-SUM($M75:W75))<$K75,$L75-SUM($M75:W75),IF(SUM($M75:W75)<$L75,$K75,0))","v":37044.5}]
["Activo 1","Edificio","MANTENIMIENTO DE EDIFICACIONES EN AREAS DE USO CORPAC IQUITOS",368277.15,40178,40100,20,240,null,77338.199500000032,18413.86,290938.95049999998,null,{"$f":"+IF(($L76-SUM($M76:M76))<$K76,$L76-SUM($M76:M76),IF(SUM($M76:M76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:N76))<$K76,$L76-SUM($M76:N76),IF(SUM($M76:N76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:O76))<$K76,$L76-SUM($M76:O76),IF(SUM($M76:O76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:P76))<$K76,$L76-SUM($M76:P76),IF(SUM($M76:P76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:Q76))<$K76,$L76-SUM($M76:Q76),IF(SUM($M76:Q76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:R76))<$K76,$L76-SUM($M76:R76),IF(SUM($M76:R76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:S76))<$K76,$L76-SUM($M76:S76),IF(SUM($M76:S76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:T76))<$K76,$L76-SUM($M76:T76),IF(SUM($M76:T76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:U76))<$K76,$L76-SUM($M76:U76),IF(SUM($M76:U76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:V76))<$K76,$L76-SUM($M76:V76),IF(SUM($M76:V76)<$L76,$K76,0))","v":18413.86},{"$f":"+IF(($L76-SUM($M76:W76))<$K76,$L76-SUM($M76:W76),IF(SUM($M76:W76)<$L76,$K76,0))","v":18413.86}]
["Activo 1","Edificio","MEJORAMIENTO SISTEMA PUESTA A TIERRA DEL AEROPUERTO DE IQUITOS",36447,40178,39427,20,240,null,8747.2800000000043,1822.35,27699.719999999994,null,{"$f":"+IF(($L77-SUM($M77:M77))<$K77,$L77-SUM($M77:M77),IF(SUM($M77:M77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:N77))<$K77,$L77-SUM($M77:N77),IF(SUM($M77:N77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:O77))<$K77,$L77-SUM($M77:O77),IF(SUM($M77:O77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:P77))<$K77,$L77-SUM($M77:P77),IF(SUM($M77:P77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:Q77))<$K77,$L77-SUM($M77:Q77),IF(SUM($M77:Q77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:R77))<$K77,$L77-SUM($M77:R77),IF(SUM($M77:R77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:S77))<$K77,$L77-SUM($M77:S77),IF(SUM($M77:S77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:T77))<$K77,$L77-SUM($M77:T77),IF(SUM($M77:T77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:U77))<$K77,$L77-SUM($M77:U77),IF(SUM($M77:U77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:V77))<$K77,$L77-SUM($M77:V77),IF(SUM($M77:V77)<$L77,$K77,0))","v":1822.35},{"$f":"+IF(($L77-SUM($M77:W77))<$K77,$L77-SUM($M77:W77),IF(SUM($M77:W77)<$L77,$K77,0))","v":1822.35}]
["Activo 1","Edificio","REHABILITACION DE TORRE DE CONTROL",689222.81,40178,39777,20,240,null,146459.84530000004,34461.14,542762.96470000001,null,{"$f":"+IF(($L78-SUM($M78:M78))<$K78,$L78-SUM($M78:M78),IF(SUM($M78:M78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:N78))<$K78,$L78-SUM($M78:N78),IF(SUM($M78:N78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:O78))<$K78,$L78-SUM($M78:O78),IF(SUM($M78:O78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:P78))<$K78,$L78-SUM($M78:P78),IF(SUM($M78:P78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:Q78))<$K78,$L78-SUM($M78:Q78),IF(SUM($M78:Q78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:R78))<$K78,$L78-SUM($M78:R78),IF(SUM($M78:R78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:S78))<$K78,$L78-SUM($M78:S78),IF(SUM($M78:S78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:T78))<$K78,$L78-SUM($M78:T78),IF(SUM($M78:T78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:U78))<$K78,$L78-SUM($M78:U78),IF(SUM($M78:U78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:V78))<$K78,$L78-SUM($M78:V78),IF(SUM($M78:V78)<$L78,$K78,0))","v":34461.14},{"$f":"+IF(($L78-SUM($M78:W78))<$K78,$L78-SUM($M78:W78),IF(SUM($M78:W78)<$L78,$K78,0))","v":34461.14}]
["Activo 1","Edificio","REVALUACION CORRESPONDIENTE A LA CONSTRUCCION DE LA OFICINA-SALA  DE COMUNICACIONES DEL AEROPUERTO D",6626.05,31197,31197,20,240,null,5943.1555000000008,331.3,682.89449999999943,null,{"$f":"+IF(($L79-SUM($M79:M79))<$K79,$L79-SUM($M79:M79),IF(SUM($M79:M79)<$L79,$K79,0))","v":331.3},{"$f":"+IF(($L79-SUM($M79:N79))<$K79,$L79-SUM($M79:N79),IF(SUM($M79:N79)<$L79,$K79,0))","v":331.3},{"$f":"+IF(($L79-SUM($M79:O79))<$K79,$L79-SUM($M79:O79),IF(SUM($M79:O79)<$L79,$K79,0))","v":20.294499999999402},{"$f":"+IF(($L79-SUM($M79:P79))<$K79,$L79-SUM($M79:P79),IF(SUM($M79:P79)<$L79,$K79,0))","v":0},{"$f":"+IF(($L79-SUM($M79:Q79))<$K79,$L79-SUM($M79:Q79),IF(SUM($M79:Q79)<$L79,$K79,0))","v":0},{"$f":"+IF(($L79-SUM($M79:R79))<$K79,$L79-SUM($M79:R79),IF(SUM($M79:R79)<$L79,$K79,0))","v":0},{"$f":"+IF(($L79-SUM($M79:S79))<$K79,$L79-SUM($M79:S79),IF(SUM($M79:S79)<$L79,$K79,0))","v":0},{"$f":"+IF(($L79-SUM($M79:T79))<$K79,$L79-SUM($M79:T79),IF(SUM($M79:T79)<$L79,$K79,0))","v":0},{"$f":"+IF(($L79-SUM($M79:U79))<$K79,$L79-SUM($M79:U79),IF(SUM($M79:U79)<$L79,$K79,0))","v":0},{"$f":"+IF(($L79-SUM($M79:V79))<$K79,$L79-SUM($M79:V79),IF(SUM($M79:V79)<$L79,$K79,0))","v":0},{"$f":"+IF(($L79-SUM($M79:W79))<$K79,$L79-SUM($M79:W79),IF(SUM($M79:W79)<$L79,$K79,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION DE SALA DE I.L.S                                     V-40-013 COMP.4214",60363.14,31047,31047,20,240,null,54930.47540000001,3018.16,5432.6645999999892,null,{"$f":"+IF(($L80-SUM($M80:M80))<$K80,$L80-SUM($M80:M80),IF(SUM($M80:M80)<$L80,$K80,0))","v":3018.16},{"$f":"+IF(($L80-SUM($M80:N80))<$K80,$L80-SUM($M80:N80),IF(SUM($M80:N80)<$L80,$K80,0))","v":2414.5045999999893},{"$f":"+IF(($L80-SUM($M80:O80))<$K80,$L80-SUM($M80:O80),IF(SUM($M80:O80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:P80))<$K80,$L80-SUM($M80:P80),IF(SUM($M80:P80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:Q80))<$K80,$L80-SUM($M80:Q80),IF(SUM($M80:Q80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:R80))<$K80,$L80-SUM($M80:R80),IF(SUM($M80:R80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:S80))<$K80,$L80-SUM($M80:S80),IF(SUM($M80:S80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:T80))<$K80,$L80-SUM($M80:T80),IF(SUM($M80:T80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:U80))<$K80,$L80-SUM($M80:U80),IF(SUM($M80:U80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:V80))<$K80,$L80-SUM($M80:V80),IF(SUM($M80:V80)<$L80,$K80,0))","v":0},{"$f":"+IF(($L80-SUM($M80:W80))<$K80,$L80-SUM($M80:W80),IF(SUM($M80:W80)<$L80,$K80,0))","v":0}]
["Activo 1","Edificio","ACCESO A LA ESTACION DE SANTA ROSA                                V-40-013 COMP.4213",70767.13,31047,31047,20,240,null,64398.244299999998,3538.36,6368.8857000000062,null,{"$f":"+IF(($L81-SUM($M81:M81))<$K81,$L81-SUM($M81:M81),IF(SUM($M81:M81)<$L81,$K81,0))","v":3538.36},{"$f":"+IF(($L81-SUM($M81:N81))<$K81,$L81-SUM($M81:N81),IF(SUM($M81:N81)<$L81,$K81,0))","v":2830.5257000000061},{"$f":"+IF(($L81-SUM($M81:O81))<$K81,$L81-SUM($M81:O81),IF(SUM($M81:O81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:P81))<$K81,$L81-SUM($M81:P81),IF(SUM($M81:P81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:Q81))<$K81,$L81-SUM($M81:Q81),IF(SUM($M81:Q81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:R81))<$K81,$L81-SUM($M81:R81),IF(SUM($M81:R81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:S81))<$K81,$L81-SUM($M81:S81),IF(SUM($M81:S81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:T81))<$K81,$L81-SUM($M81:T81),IF(SUM($M81:T81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:U81))<$K81,$L81-SUM($M81:U81),IF(SUM($M81:U81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:V81))<$K81,$L81-SUM($M81:V81),IF(SUM($M81:V81)<$L81,$K81,0))","v":0},{"$f":"+IF(($L81-SUM($M81:W81))<$K81,$L81-SUM($M81:W81),IF(SUM($M81:W81)<$L81,$K81,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION NUEVA SALA DE COMUNICACIONES Y OFICINAS              V-40-013 COMP.4212",11522.82,31047,31047,20,240,null,10481.3102,576.14,1041.5097999999998,null,{"$f":"+IF(($L82-SUM($M82:M82))<$K82,$L82-SUM($M82:M82),IF(SUM($M82:M82)<$L82,$K82,0))","v":576.14},{"$f":"+IF(($L82-SUM($M82:N82))<$K82,$L82-SUM($M82:N82),IF(SUM($M82:N82)<$L82,$K82,0))","v":465.36979999999983},{"$f":"+IF(($L82-SUM($M82:O82))<$K82,$L82-SUM($M82:O82),IF(SUM($M82:O82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:P82))<$K82,$L82-SUM($M82:P82),IF(SUM($M82:P82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:Q82))<$K82,$L82-SUM($M82:Q82),IF(SUM($M82:Q82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:R82))<$K82,$L82-SUM($M82:R82),IF(SUM($M82:R82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:S82))<$K82,$L82-SUM($M82:S82),IF(SUM($M82:S82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:T82))<$K82,$L82-SUM($M82:T82),IF(SUM($M82:T82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:U82))<$K82,$L82-SUM($M82:U82),IF(SUM($M82:U82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:V82))<$K82,$L82-SUM($M82:V82),IF(SUM($M82:V82)<$L82,$K82,0))","v":0},{"$f":"+IF(($L82-SUM($M82:W82))<$K82,$L82-SUM($M82:W82),IF(SUM($M82:W82)<$L82,$K82,0))","v":0}]
["Activo 1","Edificio","OBRAS DE SEGURIDAD EN LA ESTACION DE SANTA ROSA                   V-40-013 COMP.4203",11522.82,31047,31047,20,240,null,10483.610199999999,576.14,1039.2098000000005,null,{"$f":"+IF(($L83-SUM($M83:M83))<$K83,$L83-SUM($M83:M83),IF(SUM($M83:M83)<$L83,$K83,0))","v":576.14},{"$f":"+IF(($L83-SUM($M83:N83))<$K83,$L83-SUM($M83:N83),IF(SUM($M83:N83)<$L83,$K83,0))","v":463.06980000000055},{"$f":"+IF(($L83-SUM($M83:O83))<$K83,$L83-SUM($M83:O83),IF(SUM($M83:O83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:P83))<$K83,$L83-SUM($M83:P83),IF(SUM($M83:P83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:Q83))<$K83,$L83-SUM($M83:Q83),IF(SUM($M83:Q83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:R83))<$K83,$L83-SUM($M83:R83),IF(SUM($M83:R83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:S83))<$K83,$L83-SUM($M83:S83),IF(SUM($M83:S83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:T83))<$K83,$L83-SUM($M83:T83),IF(SUM($M83:T83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:U83))<$K83,$L83-SUM($M83:U83),IF(SUM($M83:U83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:V83))<$K83,$L83-SUM($M83:V83),IF(SUM($M83:V83)<$L83,$K83,0))","v":0},{"$f":"+IF(($L83-SUM($M83:W83))<$K83,$L83-SUM($M83:W83),IF(SUM($M83:W83)<$L83,$K83,0))","v":0}]
["Activo 1","Edificio","REFUERZO PISTA CENTRAL",198834.95,30681,30681,20,240,null,186904.97450000001,9941.75,11929.9755,null,{"$f":"+IF(($L84-SUM($M84:M84))<$K84,$L84-SUM($M84:M84),IF(SUM($M84:M84)<$L84,$K84,0))","v":9941.75},{"$f":"+IF(($L84-SUM($M84:N84))<$K84,$L84-SUM($M84:N84),IF(SUM($M84:N84)<$L84,$K84,0))","v":1988.2255000000005},{"$f":"+IF(($L84-SUM($M84:O84))<$K84,$L84-SUM($M84:O84),IF(SUM($M84:O84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:P84))<$K84,$L84-SUM($M84:P84),IF(SUM($M84:P84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:Q84))<$K84,$L84-SUM($M84:Q84),IF(SUM($M84:Q84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:R84))<$K84,$L84-SUM($M84:R84),IF(SUM($M84:R84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:S84))<$K84,$L84-SUM($M84:S84),IF(SUM($M84:S84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:T84))<$K84,$L84-SUM($M84:T84),IF(SUM($M84:T84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:U84))<$K84,$L84-SUM($M84:U84),IF(SUM($M84:U84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:V84))<$K84,$L84-SUM($M84:V84),IF(SUM($M84:V84)<$L84,$K84,0))","v":0},{"$f":"+IF(($L84-SUM($M84:W84))<$K84,$L84-SUM($M84:W84),IF(SUM($M84:W84)<$L84,$K84,0))","v":0}]
["Activo 1","Edificio","VIDRIOS POLARIZADOS PARA LA TORRE DE CONTROL DV1877",24854.41,30681,30681,20,240,null,23358.355100000004,1242.72,1496.0548999999955,null,{"$f":"+IF(($L85-SUM($M85:M85))<$K85,$L85-SUM($M85:M85),IF(SUM($M85:M85)<$L85,$K85,0))","v":1242.72},{"$f":"+IF(($L85-SUM($M85:N85))<$K85,$L85-SUM($M85:N85),IF(SUM($M85:N85)<$L85,$K85,0))","v":253.33489999999551},{"$f":"+IF(($L85-SUM($M85:O85))<$K85,$L85-SUM($M85:O85),IF(SUM($M85:O85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:P85))<$K85,$L85-SUM($M85:P85),IF(SUM($M85:P85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:Q85))<$K85,$L85-SUM($M85:Q85),IF(SUM($M85:Q85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:R85))<$K85,$L85-SUM($M85:R85),IF(SUM($M85:R85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:S85))<$K85,$L85-SUM($M85:S85),IF(SUM($M85:S85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:T85))<$K85,$L85-SUM($M85:T85),IF(SUM($M85:T85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:U85))<$K85,$L85-SUM($M85:U85),IF(SUM($M85:U85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:V85))<$K85,$L85-SUM($M85:V85),IF(SUM($M85:V85)<$L85,$K85,0))","v":0},{"$f":"+IF(($L85-SUM($M85:W85))<$K85,$L85-SUM($M85:W85),IF(SUM($M85:W85)<$L85,$K85,0))","v":0}]
["Activo 1","Edificio","REFUERZO PISTRA CENTRAL DV 2662 14AVO PROV DIC/82",8027078.3300000001,30316,30316,20,240,null,7786266.1363000032,401353.92,240812.19369999692,null,{"$f":"+IF(($L86-SUM($M86:M86))<$K86,$L86-SUM($M86:M86),IF(SUM($M86:M86)<$L86,$K86,0))","v":240812.19369999692},{"$f":"+IF(($L86-SUM($M86:N86))<$K86,$L86-SUM($M86:N86),IF(SUM($M86:N86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:O86))<$K86,$L86-SUM($M86:O86),IF(SUM($M86:O86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:P86))<$K86,$L86-SUM($M86:P86),IF(SUM($M86:P86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:Q86))<$K86,$L86-SUM($M86:Q86),IF(SUM($M86:Q86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:R86))<$K86,$L86-SUM($M86:R86),IF(SUM($M86:R86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:S86))<$K86,$L86-SUM($M86:S86),IF(SUM($M86:S86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:T86))<$K86,$L86-SUM($M86:T86),IF(SUM($M86:T86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:U86))<$K86,$L86-SUM($M86:U86),IF(SUM($M86:U86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:V86))<$K86,$L86-SUM($M86:V86),IF(SUM($M86:V86)<$L86,$K86,0))","v":0},{"$f":"+IF(($L86-SUM($M86:W86))<$K86,$L86-SUM($M86:W86),IF(SUM($M86:W86)<$L86,$K86,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION CASETA VOR BAYOBAR DV 2661 13AVO PROV.DIC/82",58681.760000000002,30316,30316,20,240,null,56921.203600000008,2934.09,1760.556399999994,null,{"$f":"+IF(($L87-SUM($M87:M87))<$K87,$L87-SUM($M87:M87),IF(SUM($M87:M87)<$L87,$K87,0))","v":1760.556399999994},{"$f":"+IF(($L87-SUM($M87:N87))<$K87,$L87-SUM($M87:N87),IF(SUM($M87:N87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:O87))<$K87,$L87-SUM($M87:O87),IF(SUM($M87:O87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:P87))<$K87,$L87-SUM($M87:P87),IF(SUM($M87:P87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:Q87))<$K87,$L87-SUM($M87:Q87),IF(SUM($M87:Q87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:R87))<$K87,$L87-SUM($M87:R87),IF(SUM($M87:R87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:S87))<$K87,$L87-SUM($M87:S87),IF(SUM($M87:S87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:T87))<$K87,$L87-SUM($M87:T87),IF(SUM($M87:T87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:U87))<$K87,$L87-SUM($M87:U87),IF(SUM($M87:U87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:V87))<$K87,$L87-SUM($M87:V87),IF(SUM($M87:V87)<$L87,$K87,0))","v":0},{"$f":"+IF(($L87-SUM($M87:W87))<$K87,$L87-SUM($M87:W87),IF(SUM($M87:W87)<$L87,$K87,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION CASETA VOR SIHUAS DV 2659 13AVO PROV DIC/82",58681.760000000002,30316,30316,20,240,null,56927.073600000003,2934.09,1754.6863999999987,null,{"$f":"+IF(($L88-SUM($M88:M88))<$K88,$L88-SUM($M88:M88),IF(SUM($M88:M88)<$L88,$K88,0))","v":1754.6863999999987},{"$f":"+IF(($L88-SUM($M88:N88))<$K88,$L88-SUM($M88:N88),IF(SUM($M88:N88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:O88))<$K88,$L88-SUM($M88:O88),IF(SUM($M88:O88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:P88))<$K88,$L88-SUM($M88:P88),IF(SUM($M88:P88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:Q88))<$K88,$L88-SUM($M88:Q88),IF(SUM($M88:Q88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:R88))<$K88,$L88-SUM($M88:R88),IF(SUM($M88:R88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:S88))<$K88,$L88-SUM($M88:S88),IF(SUM($M88:S88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:T88))<$K88,$L88-SUM($M88:T88),IF(SUM($M88:T88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:U88))<$K88,$L88-SUM($M88:U88),IF(SUM($M88:U88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:V88))<$K88,$L88-SUM($M88:V88),IF(SUM($M88:V88)<$L88,$K88,0))","v":0},{"$f":"+IF(($L88-SUM($M88:W88))<$K88,$L88-SUM($M88:W88),IF(SUM($M88:W88)<$L88,$K88,0))","v":0}]
["Activo 1","Edificio","CERCO ESTACION SANTA ROSA DV 2659 13AVO PROV.DIC/82",58681.760000000002,30316,30316,20,240,null,56915.343600000007,2934.09,1766.4163999999946,null,{"$f":"+IF(($L89-SUM($M89:M89))<$K89,$L89-SUM($M89:M89),IF(SUM($M89:M89)<$L89,$K89,0))","v":1766.4163999999946},{"$f":"+IF(($L89-SUM($M89:N89))<$K89,$L89-SUM($M89:N89),IF(SUM($M89:N89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:O89))<$K89,$L89-SUM($M89:O89),IF(SUM($M89:O89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:P89))<$K89,$L89-SUM($M89:P89),IF(SUM($M89:P89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:Q89))<$K89,$L89-SUM($M89:Q89),IF(SUM($M89:Q89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:R89))<$K89,$L89-SUM($M89:R89),IF(SUM($M89:R89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:S89))<$K89,$L89-SUM($M89:S89),IF(SUM($M89:S89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:T89))<$K89,$L89-SUM($M89:T89),IF(SUM($M89:T89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:U89))<$K89,$L89-SUM($M89:U89),IF(SUM($M89:U89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:V89))<$K89,$L89-SUM($M89:V89),IF(SUM($M89:V89)<$L89,$K89,0))","v":0},{"$f":"+IF(($L89-SUM($M89:W89))<$K89,$L89-SUM($M89:W89),IF(SUM($M89:W89)<$L89,$K89,0))","v":0}]
["Activo 1","Edificio","CERCO ZONA OESTE ILS CALLAO                                       COD. REF.27",58681.760000000002,30316,30316,20,240,null,56927.073600000003,2934.09,1754.6863999999987,null,{"$f":"+IF(($L90-SUM($M90:M90))<$K90,$L90-SUM($M90:M90),IF(SUM($M90:M90)<$L90,$K90,0))","v":1754.6863999999987},{"$f":"+IF(($L90-SUM($M90:N90))<$K90,$L90-SUM($M90:N90),IF(SUM($M90:N90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:O90))<$K90,$L90-SUM($M90:O90),IF(SUM($M90:O90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:P90))<$K90,$L90-SUM($M90:P90),IF(SUM($M90:P90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:Q90))<$K90,$L90-SUM($M90:Q90),IF(SUM($M90:Q90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:R90))<$K90,$L90-SUM($M90:R90),IF(SUM($M90:R90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:S90))<$K90,$L90-SUM($M90:S90),IF(SUM($M90:S90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:T90))<$K90,$L90-SUM($M90:T90),IF(SUM($M90:T90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:U90))<$K90,$L90-SUM($M90:U90),IF(SUM($M90:U90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:V90))<$K90,$L90-SUM($M90:V90),IF(SUM($M90:V90)<$L90,$K90,0))","v":0},{"$f":"+IF(($L90-SUM($M90:W90))<$K90,$L90-SUM($M90:W90),IF(SUM($M90:W90)<$L90,$K90,0))","v":0}]
["Activo 1","Edificio","COLOCACION BOMBA DE AGUA CALLAO DV 2659 13AVO PROV DIC/82",58681.760000000002,30316,30316,20,240,null,56932.943599999999,2934.09,1748.8164000000033,null,{"$f":"+IF(($L91-SUM($M91:M91))<$K91,$L91-SUM($M91:M91),IF(SUM($M91:M91)<$L91,$K91,0))","v":1748.8164000000033},{"$f":"+IF(($L91-SUM($M91:N91))<$K91,$L91-SUM($M91:N91),IF(SUM($M91:N91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:O91))<$K91,$L91-SUM($M91:O91),IF(SUM($M91:O91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:P91))<$K91,$L91-SUM($M91:P91),IF(SUM($M91:P91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:Q91))<$K91,$L91-SUM($M91:Q91),IF(SUM($M91:Q91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:R91))<$K91,$L91-SUM($M91:R91),IF(SUM($M91:R91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:S91))<$K91,$L91-SUM($M91:S91),IF(SUM($M91:S91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:T91))<$K91,$L91-SUM($M91:T91),IF(SUM($M91:T91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:U91))<$K91,$L91-SUM($M91:U91),IF(SUM($M91:U91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:V91))<$K91,$L91-SUM($M91:V91),IF(SUM($M91:V91)<$L91,$K91,0))","v":0},{"$f":"+IF(($L91-SUM($M91:W91))<$K91,$L91-SUM($M91:W91),IF(SUM($M91:W91)<$L91,$K91,0))","v":0}]
["Activo 1","Edificio","REMODELACION PLANTA SANTA ROSA DV 2659 13AVO PROV.DIC/82",58681.760000000002,30316,30316,20,240,null,56921.203600000008,2934.09,1760.556399999994,null,{"$f":"+IF(($L92-SUM($M92:M92))<$K92,$L92-SUM($M92:M92),IF(SUM($M92:M92)<$L92,$K92,0))","v":1760.556399999994},{"$f":"+IF(($L92-SUM($M92:N92))<$K92,$L92-SUM($M92:N92),IF(SUM($M92:N92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:O92))<$K92,$L92-SUM($M92:O92),IF(SUM($M92:O92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:P92))<$K92,$L92-SUM($M92:P92),IF(SUM($M92:P92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:Q92))<$K92,$L92-SUM($M92:Q92),IF(SUM($M92:Q92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:R92))<$K92,$L92-SUM($M92:R92),IF(SUM($M92:R92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:S92))<$K92,$L92-SUM($M92:S92),IF(SUM($M92:S92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:T92))<$K92,$L92-SUM($M92:T92),IF(SUM($M92:T92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:U92))<$K92,$L92-SUM($M92:U92),IF(SUM($M92:U92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:V92))<$K92,$L92-SUM($M92:V92),IF(SUM($M92:V92)<$L92,$K92,0))","v":0},{"$f":"+IF(($L92-SUM($M92:W92))<$K92,$L92-SUM($M92:W92),IF(SUM($M92:W92)<$L92,$K92,0))","v":0}]
["Activo 1","Edificio","INSTALACION ESTACION RADAR DV 2659 13AVO PROV DIC/82",58681.760000000002,30316,30316,20,240,null,56944.683600000004,2934.09,1737.0763999999981,null,{"$f":"+IF(($L93-SUM($M93:M93))<$K93,$L93-SUM($M93:M93),IF(SUM($M93:M93)<$L93,$K93,0))","v":1737.0763999999981},{"$f":"+IF(($L93-SUM($M93:N93))<$K93,$L93-SUM($M93:N93),IF(SUM($M93:N93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:O93))<$K93,$L93-SUM($M93:O93),IF(SUM($M93:O93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:P93))<$K93,$L93-SUM($M93:P93),IF(SUM($M93:P93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:Q93))<$K93,$L93-SUM($M93:Q93),IF(SUM($M93:Q93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:R93))<$K93,$L93-SUM($M93:R93),IF(SUM($M93:R93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:S93))<$K93,$L93-SUM($M93:S93),IF(SUM($M93:S93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:T93))<$K93,$L93-SUM($M93:T93),IF(SUM($M93:T93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:U93))<$K93,$L93-SUM($M93:U93),IF(SUM($M93:U93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:V93))<$K93,$L93-SUM($M93:V93),IF(SUM($M93:V93)<$L93,$K93,0))","v":0},{"$f":"+IF(($L93-SUM($M93:W93))<$K93,$L93-SUM($M93:W93),IF(SUM($M93:W93)<$L93,$K93,0))","v":0}]
["Activo 1","Edificio","INSTALACION EQUIPO AERONAVEGACION (DEWTERMINACION PUNTOS GEODESICOS)RADAR DV 2554 9NO PROV.DIC/82",58681.760000000002,30316,30316,20,240,null,56921.203600000008,2934.09,1760.556399999994,null,{"$f":"+IF(($L94-SUM($M94:M94))<$K94,$L94-SUM($M94:M94),IF(SUM($M94:M94)<$L94,$K94,0))","v":1760.556399999994},{"$f":"+IF(($L94-SUM($M94:N94))<$K94,$L94-SUM($M94:N94),IF(SUM($M94:N94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:O94))<$K94,$L94-SUM($M94:O94),IF(SUM($M94:O94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:P94))<$K94,$L94-SUM($M94:P94),IF(SUM($M94:P94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:Q94))<$K94,$L94-SUM($M94:Q94),IF(SUM($M94:Q94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:R94))<$K94,$L94-SUM($M94:R94),IF(SUM($M94:R94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:S94))<$K94,$L94-SUM($M94:S94),IF(SUM($M94:S94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:T94))<$K94,$L94-SUM($M94:T94),IF(SUM($M94:T94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:U94))<$K94,$L94-SUM($M94:U94),IF(SUM($M94:U94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:V94))<$K94,$L94-SUM($M94:V94),IF(SUM($M94:V94)<$L94,$K94,0))","v":0},{"$f":"+IF(($L94-SUM($M94:W94))<$K94,$L94-SUM($M94:W94),IF(SUM($M94:W94)<$L94,$K94,0))","v":0}]
["Activo 1","Edificio","ESTUDIOS INSTALACION ILS,VOR (R.AYUDAS)COMPLEMENTO RADAR DV 2554  9NO PROV.DIC/82",58681.760000000002,30316,30316,20,240,null,56927.073600000003,2934.09,1754.6863999999987,null,{"$f":"+IF(($L95-SUM($M95:M95))<$K95,$L95-SUM($M95:M95),IF(SUM($M95:M95)<$L95,$K95,0))","v":1754.6863999999987},{"$f":"+IF(($L95-SUM($M95:N95))<$K95,$L95-SUM($M95:N95),IF(SUM($M95:N95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:O95))<$K95,$L95-SUM($M95:O95),IF(SUM($M95:O95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:P95))<$K95,$L95-SUM($M95:P95),IF(SUM($M95:P95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:Q95))<$K95,$L95-SUM($M95:Q95),IF(SUM($M95:Q95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:R95))<$K95,$L95-SUM($M95:R95),IF(SUM($M95:R95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:S95))<$K95,$L95-SUM($M95:S95),IF(SUM($M95:S95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:T95))<$K95,$L95-SUM($M95:T95),IF(SUM($M95:T95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:U95))<$K95,$L95-SUM($M95:U95),IF(SUM($M95:U95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:V95))<$K95,$L95-SUM($M95:V95),IF(SUM($M95:V95)<$L95,$K95,0))","v":0},{"$f":"+IF(($L95-SUM($M95:W95))<$K95,$L95-SUM($M95:W95),IF(SUM($M95:W95)<$L95,$K95,0))","v":0}]
["Activo 1","Edificio","ESTUDIO SISTEMA VOR-BAYOBAR DV 2554 DIC/82",58681.760000000002,30316,30316,20,240,null,56962.2736,2934.09,1719.4864000000016,null,{"$f":"+IF(($L96-SUM($M96:M96))<$K96,$L96-SUM($M96:M96),IF(SUM($M96:M96)<$L96,$K96,0))","v":1719.4864000000016},{"$f":"+IF(($L96-SUM($M96:N96))<$K96,$L96-SUM($M96:N96),IF(SUM($M96:N96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:O96))<$K96,$L96-SUM($M96:O96),IF(SUM($M96:O96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:P96))<$K96,$L96-SUM($M96:P96),IF(SUM($M96:P96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:Q96))<$K96,$L96-SUM($M96:Q96),IF(SUM($M96:Q96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:R96))<$K96,$L96-SUM($M96:R96),IF(SUM($M96:R96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:S96))<$K96,$L96-SUM($M96:S96),IF(SUM($M96:S96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:T96))<$K96,$L96-SUM($M96:T96),IF(SUM($M96:T96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:U96))<$K96,$L96-SUM($M96:U96),IF(SUM($M96:U96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:V96))<$K96,$L96-SUM($M96:V96),IF(SUM($M96:V96)<$L96,$K96,0))","v":0},{"$f":"+IF(($L96-SUM($M96:W96))<$K96,$L96-SUM($M96:W96),IF(SUM($M96:W96)<$L96,$K96,0))","v":0}]
["Activo 1","Edificio","CERCO CASETA ILS DV 2697 15 AVO PROV.DIC/82",58681.760000000002,30316,30316,20,240,null,56927.073600000003,2934.09,1754.6863999999987,null,{"$f":"+IF(($L97-SUM($M97:M97))<$K97,$L97-SUM($M97:M97),IF(SUM($M97:M97)<$L97,$K97,0))","v":1754.6863999999987},{"$f":"+IF(($L97-SUM($M97:N97))<$K97,$L97-SUM($M97:N97),IF(SUM($M97:N97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:O97))<$K97,$L97-SUM($M97:O97),IF(SUM($M97:O97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:P97))<$K97,$L97-SUM($M97:P97),IF(SUM($M97:P97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:Q97))<$K97,$L97-SUM($M97:Q97),IF(SUM($M97:Q97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:R97))<$K97,$L97-SUM($M97:R97),IF(SUM($M97:R97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:S97))<$K97,$L97-SUM($M97:S97),IF(SUM($M97:S97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:T97))<$K97,$L97-SUM($M97:T97),IF(SUM($M97:T97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:U97))<$K97,$L97-SUM($M97:U97),IF(SUM($M97:U97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:V97))<$K97,$L97-SUM($M97:V97),IF(SUM($M97:V97)<$L97,$K97,0))","v":0},{"$f":"+IF(($L97-SUM($M97:W97))<$K97,$L97-SUM($M97:W97),IF(SUM($M97:W97)<$L97,$K97,0))","v":0}]
["Activo 1","Edificio","INSTALACION TANQUE DE PETROLEO ESTACION OYON DV 2659 13AVO PROV.DICIEMB/82",58681.760000000002,30316,30316,20,240,null,56932.943599999999,2934.09,1748.8164000000033,null,{"$f":"+IF(($L98-SUM($M98:M98))<$K98,$L98-SUM($M98:M98),IF(SUM($M98:M98)<$L98,$K98,0))","v":1748.8164000000033},{"$f":"+IF(($L98-SUM($M98:N98))<$K98,$L98-SUM($M98:N98),IF(SUM($M98:N98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:O98))<$K98,$L98-SUM($M98:O98),IF(SUM($M98:O98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:P98))<$K98,$L98-SUM($M98:P98),IF(SUM($M98:P98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:Q98))<$K98,$L98-SUM($M98:Q98),IF(SUM($M98:Q98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:R98))<$K98,$L98-SUM($M98:R98),IF(SUM($M98:R98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:S98))<$K98,$L98-SUM($M98:S98),IF(SUM($M98:S98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:T98))<$K98,$L98-SUM($M98:T98),IF(SUM($M98:T98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:U98))<$K98,$L98-SUM($M98:U98),IF(SUM($M98:U98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:V98))<$K98,$L98-SUM($M98:V98),IF(SUM($M98:V98)<$L98,$K98,0))","v":0},{"$f":"+IF(($L98-SUM($M98:W98))<$K98,$L98-SUM($M98:W98),IF(SUM($M98:W98)<$L98,$K98,0))","v":0}]
["Activo 1","Edificio","DV 9184 CASETA MOTORES URCOS",96670.42,29951,29951,20,240,null,96267.776199999993,4430.7299999999996,402.64380000000529,null,{"$f":"+IF(($L99-SUM($M99:M99))<$K99,$L99-SUM($M99:M99),IF(SUM($M99:M99)<$L99,$K99,0))","v":402.64380000000529},{"$f":"+IF(($L99-SUM($M99:N99))<$K99,$L99-SUM($M99:N99),IF(SUM($M99:N99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:O99))<$K99,$L99-SUM($M99:O99),IF(SUM($M99:O99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:P99))<$K99,$L99-SUM($M99:P99),IF(SUM($M99:P99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:Q99))<$K99,$L99-SUM($M99:Q99),IF(SUM($M99:Q99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:R99))<$K99,$L99-SUM($M99:R99),IF(SUM($M99:R99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:S99))<$K99,$L99-SUM($M99:S99),IF(SUM($M99:S99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:T99))<$K99,$L99-SUM($M99:T99),IF(SUM($M99:T99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:U99))<$K99,$L99-SUM($M99:U99),IF(SUM($M99:U99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:V99))<$K99,$L99-SUM($M99:V99),IF(SUM($M99:V99)<$L99,$K99,0))","v":0},{"$f":"+IF(($L99-SUM($M99:W99))<$K99,$L99-SUM($M99:W99),IF(SUM($M99:W99)<$L99,$K99,0))","v":0}]
["Activo 1","Edificio","DV AXO 9184 CONSTR CASETA VOR DE SIGUAS AREQUIPA",118496.37,29951,29951,20,240,null,118496.3407,5924.82,2.9299999994691461E-2,null,{"$f":"+IF(($L100-SUM($M100:M100))<$K100,$L100-SUM($M100:M100),IF(SUM($M100:M100)<$L100,$K100,0))","v":2.9299999994691461E-2},{"$f":"+IF(($L100-SUM($M100:N100))<$K100,$L100-SUM($M100:N100),IF(SUM($M100:N100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:O100))<$K100,$L100-SUM($M100:O100),IF(SUM($M100:O100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:P100))<$K100,$L100-SUM($M100:P100),IF(SUM($M100:P100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:Q100))<$K100,$L100-SUM($M100:Q100),IF(SUM($M100:Q100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:R100))<$K100,$L100-SUM($M100:R100),IF(SUM($M100:R100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:S100))<$K100,$L100-SUM($M100:S100),IF(SUM($M100:S100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:T100))<$K100,$L100-SUM($M100:T100),IF(SUM($M100:T100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:U100))<$K100,$L100-SUM($M100:U100),IF(SUM($M100:U100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:V100))<$K100,$L100-SUM($M100:V100),IF(SUM($M100:V100)<$L100,$K100,0))","v":0},{"$f":"+IF(($L100-SUM($M100:W100))<$K100,$L100-SUM($M100:W100),IF(SUM($M100:W100)<$L100,$K100,0))","v":0}]
["Activo 1","Edificio","DV AXO 9180 CERCO CASETA ZONA SUR ILS                             COD. REF.26",96670.42,29951,29951,20,240,null,96277.436199999996,4430.7299999999996,392.98380000000179,null,{"$f":"+IF(($L101-SUM($M101:M101))<$K101,$L101-SUM($M101:M101),IF(SUM($M101:M101)<$L101,$K101,0))","v":392.98380000000179},{"$f":"+IF(($L101-SUM($M101:N101))<$K101,$L101-SUM($M101:N101),IF(SUM($M101:N101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:O101))<$K101,$L101-SUM($M101:O101),IF(SUM($M101:O101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:P101))<$K101,$L101-SUM($M101:P101),IF(SUM($M101:P101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:Q101))<$K101,$L101-SUM($M101:Q101),IF(SUM($M101:Q101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:R101))<$K101,$L101-SUM($M101:R101),IF(SUM($M101:R101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:S101))<$K101,$L101-SUM($M101:S101),IF(SUM($M101:S101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:T101))<$K101,$L101-SUM($M101:T101),IF(SUM($M101:T101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:U101))<$K101,$L101-SUM($M101:U101),IF(SUM($M101:U101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:V101))<$K101,$L101-SUM($M101:V101),IF(SUM($M101:V101)<$L101,$K101,0))","v":0},{"$f":"+IF(($L101-SUM($M101:W101))<$K101,$L101-SUM($M101:W101),IF(SUM($M101:W101)<$L101,$K101,0))","v":0}]
["Activo 1","Edificio","RECONSTRUCCION CERCO ESTACION SANTA ROSA                          DIC. DV 9180",96670.42,29951,29951,20,240,null,96267.776199999993,4430.7299999999996,402.64380000000529,null,{"$f":"+IF(($L102-SUM($M102:M102))<$K102,$L102-SUM($M102:M102),IF(SUM($M102:M102)<$L102,$K102,0))","v":402.64380000000529},{"$f":"+IF(($L102-SUM($M102:N102))<$K102,$L102-SUM($M102:N102),IF(SUM($M102:N102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:O102))<$K102,$L102-SUM($M102:O102),IF(SUM($M102:O102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:P102))<$K102,$L102-SUM($M102:P102),IF(SUM($M102:P102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:Q102))<$K102,$L102-SUM($M102:Q102),IF(SUM($M102:Q102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:R102))<$K102,$L102-SUM($M102:R102),IF(SUM($M102:R102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:S102))<$K102,$L102-SUM($M102:S102),IF(SUM($M102:S102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:T102))<$K102,$L102-SUM($M102:T102),IF(SUM($M102:T102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:U102))<$K102,$L102-SUM($M102:U102),IF(SUM($M102:U102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:V102))<$K102,$L102-SUM($M102:V102),IF(SUM($M102:V102)<$L102,$K102,0))","v":0},{"$f":"+IF(($L102-SUM($M102:W102))<$K102,$L102-SUM($M102:W102),IF(SUM($M102:W102)<$L102,$K102,0))","v":0}]
["Activo 1","Edificio","DV AXO 9184 CONSTRUCCION CASETA VOR BAYOBAR",198386.74,29951,29951,20,240,null,197560.25140000001,9092.73,826.4885999999824,null,{"$f":"+IF(($L103-SUM($M103:M103))<$K103,$L103-SUM($M103:M103),IF(SUM($M103:M103)<$L103,$K103,0))","v":826.4885999999824},{"$f":"+IF(($L103-SUM($M103:N103))<$K103,$L103-SUM($M103:N103),IF(SUM($M103:N103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:O103))<$K103,$L103-SUM($M103:O103),IF(SUM($M103:O103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:P103))<$K103,$L103-SUM($M103:P103),IF(SUM($M103:P103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:Q103))<$K103,$L103-SUM($M103:Q103),IF(SUM($M103:Q103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:R103))<$K103,$L103-SUM($M103:R103),IF(SUM($M103:R103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:S103))<$K103,$L103-SUM($M103:S103),IF(SUM($M103:S103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:T103))<$K103,$L103-SUM($M103:T103),IF(SUM($M103:T103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:U103))<$K103,$L103-SUM($M103:U103),IF(SUM($M103:U103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:V103))<$K103,$L103-SUM($M103:V103),IF(SUM($M103:V103)<$L103,$K103,0))","v":0},{"$f":"+IF(($L103-SUM($M103:W103))<$K103,$L103-SUM($M103:W103),IF(SUM($M103:W103)<$L103,$K103,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION CASETA VOR BAYOBAR",159716.38,29586,29586,20,240,null,159295.74688333337,3327.42,420.63311666663503,null,{"$f":"+IF(($L104-SUM($M104:M104))<$K104,$L104-SUM($M104:M104),IF(SUM($M104:M104)<$L104,$K104,0))","v":420.63311666663503},{"$f":"+IF(($L104-SUM($M104:N104))<$K104,$L104-SUM($M104:N104),IF(SUM($M104:N104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:O104))<$K104,$L104-SUM($M104:O104),IF(SUM($M104:O104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:P104))<$K104,$L104-SUM($M104:P104),IF(SUM($M104:P104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:Q104))<$K104,$L104-SUM($M104:Q104),IF(SUM($M104:Q104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:R104))<$K104,$L104-SUM($M104:R104),IF(SUM($M104:R104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:S104))<$K104,$L104-SUM($M104:S104),IF(SUM($M104:S104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:T104))<$K104,$L104-SUM($M104:T104),IF(SUM($M104:T104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:U104))<$K104,$L104-SUM($M104:U104),IF(SUM($M104:U104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:V104))<$K104,$L104-SUM($M104:V104),IF(SUM($M104:V104)<$L104,$K104,0))","v":0},{"$f":"+IF(($L104-SUM($M104:W104))<$K104,$L104-SUM($M104:W104),IF(SUM($M104:W104)<$L104,$K104,0))","v":0}]
["Activo 1","Edificio","CERCO ZONA EXPROPIADA.ANT RADAR DIC 13-D.V.2306 AXO 2300          COD. REF.12",244898.43,29220,29220,20,240,null,244147.546175,5102.05,750.88382499999716,null,{"$f":"+IF(($L105-SUM($M105:M105))<$K105,$L105-SUM($M105:M105),IF(SUM($M105:M105)<$L105,$K105,0))","v":750.88382499999716},{"$f":"+IF(($L105-SUM($M105:N105))<$K105,$L105-SUM($M105:N105),IF(SUM($M105:N105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:O105))<$K105,$L105-SUM($M105:O105),IF(SUM($M105:O105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:P105))<$K105,$L105-SUM($M105:P105),IF(SUM($M105:P105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:Q105))<$K105,$L105-SUM($M105:Q105),IF(SUM($M105:Q105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:R105))<$K105,$L105-SUM($M105:R105),IF(SUM($M105:R105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:S105))<$K105,$L105-SUM($M105:S105),IF(SUM($M105:S105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:T105))<$K105,$L105-SUM($M105:T105),IF(SUM($M105:T105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:U105))<$K105,$L105-SUM($M105:U105),IF(SUM($M105:U105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:V105))<$K105,$L105-SUM($M105:V105),IF(SUM($M105:V105)<$L105,$K105,0))","v":0},{"$f":"+IF(($L105-SUM($M105:W105))<$K105,$L105-SUM($M105:W105),IF(SUM($M105:W105)<$L105,$K105,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRANSITO AEREO DIC 13-D.V.2306 AXO 2300",244898.43,29220,29220,20,240,null,244147.546175,5102.05,750.88382499999716,null,{"$f":"+IF(($L106-SUM($M106:M106))<$K106,$L106-SUM($M106:M106),IF(SUM($M106:M106)<$L106,$K106,0))","v":750.88382499999716},{"$f":"+IF(($L106-SUM($M106:N106))<$K106,$L106-SUM($M106:N106),IF(SUM($M106:N106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:O106))<$K106,$L106-SUM($M106:O106),IF(SUM($M106:O106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:P106))<$K106,$L106-SUM($M106:P106),IF(SUM($M106:P106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:Q106))<$K106,$L106-SUM($M106:Q106),IF(SUM($M106:Q106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:R106))<$K106,$L106-SUM($M106:R106),IF(SUM($M106:R106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:S106))<$K106,$L106-SUM($M106:S106),IF(SUM($M106:S106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:T106))<$K106,$L106-SUM($M106:T106),IF(SUM($M106:T106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:U106))<$K106,$L106-SUM($M106:U106),IF(SUM($M106:U106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:V106))<$K106,$L106-SUM($M106:V106),IF(SUM($M106:V106)<$L106,$K106,0))","v":0},{"$f":"+IF(($L106-SUM($M106:W106))<$K106,$L106-SUM($M106:W106),IF(SUM($M106:W106)<$L106,$K106,0))","v":0}]
["Activo 1","Edificio","RECONSTRUCCION DE PISTAS PRY D.V DE DIC/75",244898.43,27790,27790,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L107-SUM($M107:M107))<$K107,$L107-SUM($M107:M107),IF(SUM($M107:M107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:N107))<$K107,$L107-SUM($M107:N107),IF(SUM($M107:N107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:O107))<$K107,$L107-SUM($M107:O107),IF(SUM($M107:O107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:P107))<$K107,$L107-SUM($M107:P107),IF(SUM($M107:P107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:Q107))<$K107,$L107-SUM($M107:Q107),IF(SUM($M107:Q107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:R107))<$K107,$L107-SUM($M107:R107),IF(SUM($M107:R107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:S107))<$K107,$L107-SUM($M107:S107),IF(SUM($M107:S107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:T107))<$K107,$L107-SUM($M107:T107),IF(SUM($M107:T107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:U107))<$K107,$L107-SUM($M107:U107),IF(SUM($M107:U107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:V107))<$K107,$L107-SUM($M107:V107),IF(SUM($M107:V107)<$L107,$K107,0))","v":0},{"$f":"+IF(($L107-SUM($M107:W107))<$K107,$L107-SUM($M107:W107),IF(SUM($M107:W107)<$L107,$K107,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRANSITO AEREO DIC 13-D.V.2306 AXO 2300",244898.43,29220,29220,{"$f":"+H108/$G$3","v":20},240,null,244123.05617500001,5102.05,775.37382499998785,null,{"$f":"+IF(($L108-SUM($M108:M108))<$K108,$L108-SUM($M108:M108),IF(SUM($M108:M108)<$L108,$K108,0))","v":775.37382499998785},{"$f":"+IF(($L108-SUM($M108:N108))<$K108,$L108-SUM($M108:N108),IF(SUM($M108:N108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:O108))<$K108,$L108-SUM($M108:O108),IF(SUM($M108:O108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:P108))<$K108,$L108-SUM($M108:P108),IF(SUM($M108:P108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:Q108))<$K108,$L108-SUM($M108:Q108),IF(SUM($M108:Q108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:R108))<$K108,$L108-SUM($M108:R108),IF(SUM($M108:R108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:S108))<$K108,$L108-SUM($M108:S108),IF(SUM($M108:S108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:T108))<$K108,$L108-SUM($M108:T108),IF(SUM($M108:T108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:U108))<$K108,$L108-SUM($M108:U108),IF(SUM($M108:U108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:V108))<$K108,$L108-SUM($M108:V108),IF(SUM($M108:V108)<$L108,$K108,0))","v":0},{"$f":"+IF(($L108-SUM($M108:W108))<$K108,$L108-SUM($M108:W108),IF(SUM($M108:W108)<$L108,$K108,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRAFICO AEREO RADAR",4031992.16,28855,28855,20,240,null,4031992.16,0,0,null,{"$f":"+IF(($L109-SUM($M109:M109))<$K109,$L109-SUM($M109:M109),IF(SUM($M109:M109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:N109))<$K109,$L109-SUM($M109:N109),IF(SUM($M109:N109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:O109))<$K109,$L109-SUM($M109:O109),IF(SUM($M109:O109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:P109))<$K109,$L109-SUM($M109:P109),IF(SUM($M109:P109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:Q109))<$K109,$L109-SUM($M109:Q109),IF(SUM($M109:Q109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:R109))<$K109,$L109-SUM($M109:R109),IF(SUM($M109:R109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:S109))<$K109,$L109-SUM($M109:S109),IF(SUM($M109:S109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:T109))<$K109,$L109-SUM($M109:T109),IF(SUM($M109:T109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:U109))<$K109,$L109-SUM($M109:U109),IF(SUM($M109:U109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:V109))<$K109,$L109-SUM($M109:V109),IF(SUM($M109:V109)<$L109,$K109,0))","v":0},{"$f":"+IF(($L109-SUM($M109:W109))<$K109,$L109-SUM($M109:W109),IF(SUM($M109:W109)<$L109,$K109,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRAFICO -AEREO-RADAR ADMINIST",325511.38,28855,28855,20,240,null,325511.38,0,0,null,{"$f":"+IF(($L110-SUM($M110:M110))<$K110,$L110-SUM($M110:M110),IF(SUM($M110:M110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:N110))<$K110,$L110-SUM($M110:N110),IF(SUM($M110:N110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:O110))<$K110,$L110-SUM($M110:O110),IF(SUM($M110:O110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:P110))<$K110,$L110-SUM($M110:P110),IF(SUM($M110:P110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:Q110))<$K110,$L110-SUM($M110:Q110),IF(SUM($M110:Q110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:R110))<$K110,$L110-SUM($M110:R110),IF(SUM($M110:R110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:S110))<$K110,$L110-SUM($M110:S110),IF(SUM($M110:S110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:T110))<$K110,$L110-SUM($M110:T110),IF(SUM($M110:T110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:U110))<$K110,$L110-SUM($M110:U110),IF(SUM($M110:U110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:V110))<$K110,$L110-SUM($M110:V110),IF(SUM($M110:V110)<$L110,$K110,0))","v":0},{"$f":"+IF(($L110-SUM($M110:W110))<$K110,$L110-SUM($M110:W110),IF(SUM($M110:W110)<$L110,$K110,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRANSITO AEREO.ESTACION RADAR,MODULO,BASE DE ANTENA",469881.09,29220,29220,20,240,null,468439.99902500003,9789.19,1441.0909749999992,null,{"$f":"+IF(($L111-SUM($M111:M111))<$K111,$L111-SUM($M111:M111),IF(SUM($M111:M111)<$L111,$K111,0))","v":1441.0909749999992},{"$f":"+IF(($L111-SUM($M111:N111))<$K111,$L111-SUM($M111:N111),IF(SUM($M111:N111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:O111))<$K111,$L111-SUM($M111:O111),IF(SUM($M111:O111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:P111))<$K111,$L111-SUM($M111:P111),IF(SUM($M111:P111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:Q111))<$K111,$L111-SUM($M111:Q111),IF(SUM($M111:Q111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:R111))<$K111,$L111-SUM($M111:R111),IF(SUM($M111:R111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:S111))<$K111,$L111-SUM($M111:S111),IF(SUM($M111:S111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:T111))<$K111,$L111-SUM($M111:T111),IF(SUM($M111:T111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:U111))<$K111,$L111-SUM($M111:U111),IF(SUM($M111:U111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:V111))<$K111,$L111-SUM($M111:V111),IF(SUM($M111:V111)<$L111,$K111,0))","v":0},{"$f":"+IF(($L111-SUM($M111:W111))<$K111,$L111-SUM($M111:W111),IF(SUM($M111:W111)<$L111,$K111,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRANSITO AEREO",244898.43,28855,28855,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L112-SUM($M112:M112))<$K112,$L112-SUM($M112:M112),IF(SUM($M112:M112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:N112))<$K112,$L112-SUM($M112:N112),IF(SUM($M112:N112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:O112))<$K112,$L112-SUM($M112:O112),IF(SUM($M112:O112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:P112))<$K112,$L112-SUM($M112:P112),IF(SUM($M112:P112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:Q112))<$K112,$L112-SUM($M112:Q112),IF(SUM($M112:Q112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:R112))<$K112,$L112-SUM($M112:R112),IF(SUM($M112:R112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:S112))<$K112,$L112-SUM($M112:S112),IF(SUM($M112:S112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:T112))<$K112,$L112-SUM($M112:T112),IF(SUM($M112:T112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:U112))<$K112,$L112-SUM($M112:U112),IF(SUM($M112:U112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:V112))<$K112,$L112-SUM($M112:V112),IF(SUM($M112:V112)<$L112,$K112,0))","v":0},{"$f":"+IF(($L112-SUM($M112:W112))<$K112,$L112-SUM($M112:W112),IF(SUM($M112:W112)<$L112,$K112,0))","v":0}]
["Activo 1","Edificio","ESTUDIO CENTRO CONTROL TRAFICO AEREO RADAR",244898.43,28855,28855,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L113-SUM($M113:M113))<$K113,$L113-SUM($M113:M113),IF(SUM($M113:M113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:N113))<$K113,$L113-SUM($M113:N113),IF(SUM($M113:N113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:O113))<$K113,$L113-SUM($M113:O113),IF(SUM($M113:O113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:P113))<$K113,$L113-SUM($M113:P113),IF(SUM($M113:P113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:Q113))<$K113,$L113-SUM($M113:Q113),IF(SUM($M113:Q113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:R113))<$K113,$L113-SUM($M113:R113),IF(SUM($M113:R113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:S113))<$K113,$L113-SUM($M113:S113),IF(SUM($M113:S113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:T113))<$K113,$L113-SUM($M113:T113),IF(SUM($M113:T113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:U113))<$K113,$L113-SUM($M113:U113),IF(SUM($M113:U113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:V113))<$K113,$L113-SUM($M113:V113),IF(SUM($M113:V113)<$L113,$K113,0))","v":0},{"$f":"+IF(($L113-SUM($M113:W113))<$K113,$L113-SUM($M113:W113),IF(SUM($M113:W113)<$L113,$K113,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRAFICO AEREO",244898.43,28855,28855,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L114-SUM($M114:M114))<$K114,$L114-SUM($M114:M114),IF(SUM($M114:M114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:N114))<$K114,$L114-SUM($M114:N114),IF(SUM($M114:N114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:O114))<$K114,$L114-SUM($M114:O114),IF(SUM($M114:O114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:P114))<$K114,$L114-SUM($M114:P114),IF(SUM($M114:P114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:Q114))<$K114,$L114-SUM($M114:Q114),IF(SUM($M114:Q114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:R114))<$K114,$L114-SUM($M114:R114),IF(SUM($M114:R114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:S114))<$K114,$L114-SUM($M114:S114),IF(SUM($M114:S114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:T114))<$K114,$L114-SUM($M114:T114),IF(SUM($M114:T114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:U114))<$K114,$L114-SUM($M114:U114),IF(SUM($M114:U114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:V114))<$K114,$L114-SUM($M114:V114),IF(SUM($M114:V114)<$L114,$K114,0))","v":0},{"$f":"+IF(($L114-SUM($M114:W114))<$K114,$L114-SUM($M114:W114),IF(SUM($M114:W114)<$L114,$K114,0))","v":0}]
["Activo 1","Edificio","CENTRO CONTROL TRAFICO AEREO",244898.43,28855,28855,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L115-SUM($M115:M115))<$K115,$L115-SUM($M115:M115),IF(SUM($M115:M115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:N115))<$K115,$L115-SUM($M115:N115),IF(SUM($M115:N115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:O115))<$K115,$L115-SUM($M115:O115),IF(SUM($M115:O115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:P115))<$K115,$L115-SUM($M115:P115),IF(SUM($M115:P115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:Q115))<$K115,$L115-SUM($M115:Q115),IF(SUM($M115:Q115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:R115))<$K115,$L115-SUM($M115:R115),IF(SUM($M115:R115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:S115))<$K115,$L115-SUM($M115:S115),IF(SUM($M115:S115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:T115))<$K115,$L115-SUM($M115:T115),IF(SUM($M115:T115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:U115))<$K115,$L115-SUM($M115:U115),IF(SUM($M115:U115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:V115))<$K115,$L115-SUM($M115:V115),IF(SUM($M115:V115)<$L115,$K115,0))","v":0},{"$f":"+IF(($L115-SUM($M115:W115))<$K115,$L115-SUM($M115:W115),IF(SUM($M115:W115)<$L115,$K115,0))","v":0}]
["Activo 1","Edificio","ESTUDIO DE SUELOS PARA LA CONSTRUCCIÒN DE LA VIA DE ACCESO AL SEI  ARPTO ANDAHUAYLAS",4201.68,39136,39136,20,240,null,1092.4236000000003,210.08,3109.2564000000002,null,{"$f":"+IF(($L116-SUM($M116:M116))<$K116,$L116-SUM($M116:M116),IF(SUM($M116:M116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:N116))<$K116,$L116-SUM($M116:N116),IF(SUM($M116:N116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:O116))<$K116,$L116-SUM($M116:O116),IF(SUM($M116:O116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:P116))<$K116,$L116-SUM($M116:P116),IF(SUM($M116:P116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:Q116))<$K116,$L116-SUM($M116:Q116),IF(SUM($M116:Q116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:R116))<$K116,$L116-SUM($M116:R116),IF(SUM($M116:R116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:S116))<$K116,$L116-SUM($M116:S116),IF(SUM($M116:S116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:T116))<$K116,$L116-SUM($M116:T116),IF(SUM($M116:T116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:U116))<$K116,$L116-SUM($M116:U116),IF(SUM($M116:U116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:V116))<$K116,$L116-SUM($M116:V116),IF(SUM($M116:V116)<$L116,$K116,0))","v":210.08},{"$f":"+IF(($L116-SUM($M116:W116))<$K116,$L116-SUM($M116:W116),IF(SUM($M116:W116)<$L116,$K116,0))","v":210.08}]
["Activo 1","Edificio","ESTUDIO SUEL O ESTACION CUARTEL SEI HUANUCO 056",7050,38937,38937,20,240,null,1938.7600000000007,352.5,5111.24,null,{"$f":"+IF(($L117-SUM($M117:M117))<$K117,$L117-SUM($M117:M117),IF(SUM($M117:M117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:N117))<$K117,$L117-SUM($M117:N117),IF(SUM($M117:N117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:O117))<$K117,$L117-SUM($M117:O117),IF(SUM($M117:O117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:P117))<$K117,$L117-SUM($M117:P117),IF(SUM($M117:P117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:Q117))<$K117,$L117-SUM($M117:Q117),IF(SUM($M117:Q117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:R117))<$K117,$L117-SUM($M117:R117),IF(SUM($M117:R117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:S117))<$K117,$L117-SUM($M117:S117),IF(SUM($M117:S117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:T117))<$K117,$L117-SUM($M117:T117),IF(SUM($M117:T117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:U117))<$K117,$L117-SUM($M117:U117),IF(SUM($M117:U117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:V117))<$K117,$L117-SUM($M117:V117),IF(SUM($M117:V117)<$L117,$K117,0))","v":352.5},{"$f":"+IF(($L117-SUM($M117:W117))<$K117,$L117-SUM($M117:W117),IF(SUM($M117:W117)<$L117,$K117,0))","v":352.5}]
["Activo 1","Edificio","REMODELACION CIRCUITOS ELECTRICOS DEL AEROPUERTO YURIMAGUAS",33832.29,39060,39060,20,240,null,8965.5535000000036,1691.61,24866.736499999999,null,{"$f":"+IF(($L118-SUM($M118:M118))<$K118,$L118-SUM($M118:M118),IF(SUM($M118:M118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:N118))<$K118,$L118-SUM($M118:N118),IF(SUM($M118:N118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:O118))<$K118,$L118-SUM($M118:O118),IF(SUM($M118:O118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:P118))<$K118,$L118-SUM($M118:P118),IF(SUM($M118:P118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:Q118))<$K118,$L118-SUM($M118:Q118),IF(SUM($M118:Q118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:R118))<$K118,$L118-SUM($M118:R118),IF(SUM($M118:R118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:S118))<$K118,$L118-SUM($M118:S118),IF(SUM($M118:S118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:T118))<$K118,$L118-SUM($M118:T118),IF(SUM($M118:T118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:U118))<$K118,$L118-SUM($M118:U118),IF(SUM($M118:U118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:V118))<$K118,$L118-SUM($M118:V118),IF(SUM($M118:V118)<$L118,$K118,0))","v":1691.61},{"$f":"+IF(($L118-SUM($M118:W118))<$K118,$L118-SUM($M118:W118),IF(SUM($M118:W118)<$L118,$K118,0))","v":1691.61}]
["Activo 1","Edificio","REMODELACION CIRCUITOS ELECTRICOS ARPTO HUANUCO 056",56036.800000000003,38714,38714,20,240,null,16530.844000000005,2801.84,39505.955999999998,null,{"$f":"+IF(($L119-SUM($M119:M119))<$K119,$L119-SUM($M119:M119),IF(SUM($M119:M119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:N119))<$K119,$L119-SUM($M119:N119),IF(SUM($M119:N119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:O119))<$K119,$L119-SUM($M119:O119),IF(SUM($M119:O119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:P119))<$K119,$L119-SUM($M119:P119),IF(SUM($M119:P119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:Q119))<$K119,$L119-SUM($M119:Q119),IF(SUM($M119:Q119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:R119))<$K119,$L119-SUM($M119:R119),IF(SUM($M119:R119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:S119))<$K119,$L119-SUM($M119:S119),IF(SUM($M119:S119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:T119))<$K119,$L119-SUM($M119:T119),IF(SUM($M119:T119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:U119))<$K119,$L119-SUM($M119:U119),IF(SUM($M119:U119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:V119))<$K119,$L119-SUM($M119:V119),IF(SUM($M119:V119)<$L119,$K119,0))","v":2801.84},{"$f":"+IF(($L119-SUM($M119:W119))<$K119,$L119-SUM($M119:W119),IF(SUM($M119:W119)<$L119,$K119,0))","v":2801.84}]
["Activo 1","Edificio","OBRAS CIVUL CONSTRUC LOSA PARA SHELTER EN CIGUAS AREQUIPA 21",9056.8799999999992,39055,39055,20,240,null,2400.0720000000006,452.84,6656.8079999999991,null,{"$f":"+IF(($L120-SUM($M120:M120))<$K120,$L120-SUM($M120:M120),IF(SUM($M120:M120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:N120))<$K120,$L120-SUM($M120:N120),IF(SUM($M120:N120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:O120))<$K120,$L120-SUM($M120:O120),IF(SUM($M120:O120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:P120))<$K120,$L120-SUM($M120:P120),IF(SUM($M120:P120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:Q120))<$K120,$L120-SUM($M120:Q120),IF(SUM($M120:Q120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:R120))<$K120,$L120-SUM($M120:R120),IF(SUM($M120:R120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:S120))<$K120,$L120-SUM($M120:S120),IF(SUM($M120:S120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:T120))<$K120,$L120-SUM($M120:T120),IF(SUM($M120:T120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:U120))<$K120,$L120-SUM($M120:U120),IF(SUM($M120:U120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:V120))<$K120,$L120-SUM($M120:V120),IF(SUM($M120:V120)<$L120,$K120,0))","v":452.84},{"$f":"+IF(($L120-SUM($M120:W120))<$K120,$L120-SUM($M120:W120),IF(SUM($M120:W120)<$L120,$K120,0))","v":452.84}]
["Activo 1","Edificio","MEJORAMIENTO SUMINISTRO ELECTRICO JUANJUI",65331,38854,38854,20,240,null,18456.012500000008,3266.55,46874.987499999988,null,{"$f":"+IF(($L121-SUM($M121:M121))<$K121,$L121-SUM($M121:M121),IF(SUM($M121:M121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:N121))<$K121,$L121-SUM($M121:N121),IF(SUM($M121:N121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:O121))<$K121,$L121-SUM($M121:O121),IF(SUM($M121:O121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:P121))<$K121,$L121-SUM($M121:P121),IF(SUM($M121:P121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:Q121))<$K121,$L121-SUM($M121:Q121),IF(SUM($M121:Q121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:R121))<$K121,$L121-SUM($M121:R121),IF(SUM($M121:R121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:S121))<$K121,$L121-SUM($M121:S121),IF(SUM($M121:S121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:T121))<$K121,$L121-SUM($M121:T121),IF(SUM($M121:T121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:U121))<$K121,$L121-SUM($M121:U121),IF(SUM($M121:U121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:V121))<$K121,$L121-SUM($M121:V121),IF(SUM($M121:V121)<$L121,$K121,0))","v":3266.55},{"$f":"+IF(($L121-SUM($M121:W121))<$K121,$L121-SUM($M121:W121),IF(SUM($M121:W121)<$L121,$K121,0))","v":3266.55}]
["Activo 1","Edificio","INSTALACION SISTEMAS AYUDAS LUMINOSAS AERPTO CHICLAYO 022",287455.28000000003,39094,39094,20,240,null,75457.013800000015,14372.76,211998.26620000001,null,{"$f":"+IF(($L122-SUM($M122:M122))<$K122,$L122-SUM($M122:M122),IF(SUM($M122:M122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:N122))<$K122,$L122-SUM($M122:N122),IF(SUM($M122:N122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:O122))<$K122,$L122-SUM($M122:O122),IF(SUM($M122:O122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:P122))<$K122,$L122-SUM($M122:P122),IF(SUM($M122:P122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:Q122))<$K122,$L122-SUM($M122:Q122),IF(SUM($M122:Q122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:R122))<$K122,$L122-SUM($M122:R122),IF(SUM($M122:R122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:S122))<$K122,$L122-SUM($M122:S122),IF(SUM($M122:S122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:T122))<$K122,$L122-SUM($M122:T122),IF(SUM($M122:T122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:U122))<$K122,$L122-SUM($M122:U122),IF(SUM($M122:U122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:V122))<$K122,$L122-SUM($M122:V122),IF(SUM($M122:V122)<$L122,$K122,0))","v":14372.76},{"$f":"+IF(($L122-SUM($M122:W122))<$K122,$L122-SUM($M122:W122),IF(SUM($M122:W122)<$L122,$K122,0))","v":14372.76}]
["Activo 1","Edificio","REMODELACION CASA DE FUERZA DE IBERIA PTO MALDONADO",16633.46,38618,38618,20,240,null,5114.734550000001,831.67,11518.725449999998,null,{"$f":"+IF(($L123-SUM($M123:M123))<$K123,$L123-SUM($M123:M123),IF(SUM($M123:M123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:N123))<$K123,$L123-SUM($M123:N123),IF(SUM($M123:N123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:O123))<$K123,$L123-SUM($M123:O123),IF(SUM($M123:O123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:P123))<$K123,$L123-SUM($M123:P123),IF(SUM($M123:P123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:Q123))<$K123,$L123-SUM($M123:Q123),IF(SUM($M123:Q123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:R123))<$K123,$L123-SUM($M123:R123),IF(SUM($M123:R123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:S123))<$K123,$L123-SUM($M123:S123),IF(SUM($M123:S123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:T123))<$K123,$L123-SUM($M123:T123),IF(SUM($M123:T123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:U123))<$K123,$L123-SUM($M123:U123),IF(SUM($M123:U123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:V123))<$K123,$L123-SUM($M123:V123),IF(SUM($M123:V123)<$L123,$K123,0))","v":831.67},{"$f":"+IF(($L123-SUM($M123:W123))<$K123,$L123-SUM($M123:W123),IF(SUM($M123:W123)<$L123,$K123,0))","v":831.67}]
["Activo 1","Edificio","MURO Y TECHADO DMA",60670.48,38827,38827,20,240,null,17594.483400000005,3033.52,43075.996599999999,null,{"$f":"+IF(($L124-SUM($M124:M124))<$K124,$L124-SUM($M124:M124),IF(SUM($M124:M124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:N124))<$K124,$L124-SUM($M124:N124),IF(SUM($M124:N124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:O124))<$K124,$L124-SUM($M124:O124),IF(SUM($M124:O124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:P124))<$K124,$L124-SUM($M124:P124),IF(SUM($M124:P124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:Q124))<$K124,$L124-SUM($M124:Q124),IF(SUM($M124:Q124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:R124))<$K124,$L124-SUM($M124:R124),IF(SUM($M124:R124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:S124))<$K124,$L124-SUM($M124:S124),IF(SUM($M124:S124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:T124))<$K124,$L124-SUM($M124:T124),IF(SUM($M124:T124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:U124))<$K124,$L124-SUM($M124:U124),IF(SUM($M124:U124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:V124))<$K124,$L124-SUM($M124:V124),IF(SUM($M124:V124)<$L124,$K124,0))","v":3033.52},{"$f":"+IF(($L124-SUM($M124:W124))<$K124,$L124-SUM($M124:W124),IF(SUM($M124:W124)<$L124,$K124,0))","v":3033.52}]
["Activo 1","Edificio","DISEÑO DEFINITIVO D ELAS INSTALACIONES SANITARIAS CONSTRUUCIÒN SEI Y REMODELACIÒN Y AMPLIACIÒN DEL TERMINAL DE PASAJEROS ",3050,38896,38896,20,240,null,869.32500000000027,152.5,2180.6749999999997,null,{"$f":"+IF(($L125-SUM($M125:M125))<$K125,$L125-SUM($M125:M125),IF(SUM($M125:M125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:N125))<$K125,$L125-SUM($M125:N125),IF(SUM($M125:N125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:O125))<$K125,$L125-SUM($M125:O125),IF(SUM($M125:O125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:P125))<$K125,$L125-SUM($M125:P125),IF(SUM($M125:P125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:Q125))<$K125,$L125-SUM($M125:Q125),IF(SUM($M125:Q125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:R125))<$K125,$L125-SUM($M125:R125),IF(SUM($M125:R125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:S125))<$K125,$L125-SUM($M125:S125),IF(SUM($M125:S125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:T125))<$K125,$L125-SUM($M125:T125),IF(SUM($M125:T125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:U125))<$K125,$L125-SUM($M125:U125),IF(SUM($M125:U125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:V125))<$K125,$L125-SUM($M125:V125),IF(SUM($M125:V125)<$L125,$K125,0))","v":152.5},{"$f":"+IF(($L125-SUM($M125:W125))<$K125,$L125-SUM($M125:W125),IF(SUM($M125:W125)<$L125,$K125,0))","v":152.5}]
["Activo 1","Edificio","CONSTRUCCION DE LA ESTACION SEI DEL AEROPUERTO DE ILO",259505.93,38895,38895,20,240,null,73959.125550000026,12975.3,185546.80444999997,null,{"$f":"+IF(($L126-SUM($M126:M126))<$K126,$L126-SUM($M126:M126),IF(SUM($M126:M126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:N126))<$K126,$L126-SUM($M126:N126),IF(SUM($M126:N126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:O126))<$K126,$L126-SUM($M126:O126),IF(SUM($M126:O126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:P126))<$K126,$L126-SUM($M126:P126),IF(SUM($M126:P126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:Q126))<$K126,$L126-SUM($M126:Q126),IF(SUM($M126:Q126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:R126))<$K126,$L126-SUM($M126:R126),IF(SUM($M126:R126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:S126))<$K126,$L126-SUM($M126:S126),IF(SUM($M126:S126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:T126))<$K126,$L126-SUM($M126:T126),IF(SUM($M126:T126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:U126))<$K126,$L126-SUM($M126:U126),IF(SUM($M126:U126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:V126))<$K126,$L126-SUM($M126:V126),IF(SUM($M126:V126)<$L126,$K126,0))","v":12975.3},{"$f":"+IF(($L126-SUM($M126:W126))<$K126,$L126-SUM($M126:W126),IF(SUM($M126:W126)<$L126,$K126,0))","v":12975.3}]
["Activo 1","Edificio","NUEVO CUARTEL SEI AERPTO MOISES BENZAQUEN RENGIFO YURIMAGUAS",249381.57,38804,38804,20,240,null,72944.057650000032,12469.08,176437.51234999998,null,{"$f":"+IF(($L127-SUM($M127:M127))<$K127,$L127-SUM($M127:M127),IF(SUM($M127:M127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:N127))<$K127,$L127-SUM($M127:N127),IF(SUM($M127:N127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:O127))<$K127,$L127-SUM($M127:O127),IF(SUM($M127:O127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:P127))<$K127,$L127-SUM($M127:P127),IF(SUM($M127:P127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:Q127))<$K127,$L127-SUM($M127:Q127),IF(SUM($M127:Q127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:R127))<$K127,$L127-SUM($M127:R127),IF(SUM($M127:R127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:S127))<$K127,$L127-SUM($M127:S127),IF(SUM($M127:S127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:T127))<$K127,$L127-SUM($M127:T127),IF(SUM($M127:T127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:U127))<$K127,$L127-SUM($M127:U127),IF(SUM($M127:U127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:V127))<$K127,$L127-SUM($M127:V127),IF(SUM($M127:V127)<$L127,$K127,0))","v":12469.08},{"$f":"+IF(($L127-SUM($M127:W127))<$K127,$L127-SUM($M127:W127),IF(SUM($M127:W127)<$L127,$K127,0))","v":12469.08}]
["Activo 1","Edificio","REMODELACION CASA FUERZA ESTACION VOR SIHUAS AREQUIPA",13105.67,38625,38625,20,240,null,4029.8871000000008,655.28,9075.7828999999983,null,{"$f":"+IF(($L128-SUM($M128:M128))<$K128,$L128-SUM($M128:M128),IF(SUM($M128:M128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:N128))<$K128,$L128-SUM($M128:N128),IF(SUM($M128:N128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:O128))<$K128,$L128-SUM($M128:O128),IF(SUM($M128:O128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:P128))<$K128,$L128-SUM($M128:P128),IF(SUM($M128:P128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:Q128))<$K128,$L128-SUM($M128:Q128),IF(SUM($M128:Q128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:R128))<$K128,$L128-SUM($M128:R128),IF(SUM($M128:R128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:S128))<$K128,$L128-SUM($M128:S128),IF(SUM($M128:S128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:T128))<$K128,$L128-SUM($M128:T128),IF(SUM($M128:T128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:U128))<$K128,$L128-SUM($M128:U128),IF(SUM($M128:U128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:V128))<$K128,$L128-SUM($M128:V128),IF(SUM($M128:V128)<$L128,$K128,0))","v":655.28},{"$f":"+IF(($L128-SUM($M128:W128))<$K128,$L128-SUM($M128:W128),IF(SUM($M128:W128)<$L128,$K128,0))","v":655.28}]
["Activo 1","Edificio","PROYECTO ELECTIFICACION ESTACION VOR SIHUAS - AREQUIPA",6207.24,38472,38472,20,240,null,1986.3679000000006,310.36,4220.8720999999987,null,{"$f":"+IF(($L129-SUM($M129:M129))<$K129,$L129-SUM($M129:M129),IF(SUM($M129:M129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:N129))<$K129,$L129-SUM($M129:N129),IF(SUM($M129:N129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:O129))<$K129,$L129-SUM($M129:O129),IF(SUM($M129:O129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:P129))<$K129,$L129-SUM($M129:P129),IF(SUM($M129:P129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:Q129))<$K129,$L129-SUM($M129:Q129),IF(SUM($M129:Q129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:R129))<$K129,$L129-SUM($M129:R129),IF(SUM($M129:R129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:S129))<$K129,$L129-SUM($M129:S129),IF(SUM($M129:S129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:T129))<$K129,$L129-SUM($M129:T129),IF(SUM($M129:T129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:U129))<$K129,$L129-SUM($M129:U129),IF(SUM($M129:U129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:V129))<$K129,$L129-SUM($M129:V129),IF(SUM($M129:V129)<$L129,$K129,0))","v":310.36},{"$f":"+IF(($L129-SUM($M129:W129))<$K129,$L129-SUM($M129:W129),IF(SUM($M129:W129)<$L129,$K129,0))","v":310.36}]
["Activo 1","Edificio","RED ALIMENTACION ELECTRICA SUB ESTACION VOR SIHUAS",69041.37,38472,38472,20,240,null,22093.152075000005,3452.07,46948.21792499999,null,{"$f":"+IF(($L130-SUM($M130:M130))<$K130,$L130-SUM($M130:M130),IF(SUM($M130:M130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:N130))<$K130,$L130-SUM($M130:N130),IF(SUM($M130:N130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:O130))<$K130,$L130-SUM($M130:O130),IF(SUM($M130:O130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:P130))<$K130,$L130-SUM($M130:P130),IF(SUM($M130:P130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:Q130))<$K130,$L130-SUM($M130:Q130),IF(SUM($M130:Q130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:R130))<$K130,$L130-SUM($M130:R130),IF(SUM($M130:R130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:S130))<$K130,$L130-SUM($M130:S130),IF(SUM($M130:S130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:T130))<$K130,$L130-SUM($M130:T130),IF(SUM($M130:T130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:U130))<$K130,$L130-SUM($M130:U130),IF(SUM($M130:U130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:V130))<$K130,$L130-SUM($M130:V130),IF(SUM($M130:V130)<$L130,$K130,0))","v":3452.07},{"$f":"+IF(($L130-SUM($M130:W130))<$K130,$L130-SUM($M130:W130),IF(SUM($M130:W130)<$L130,$K130,0))","v":3452.07}]
["Activo 1","Edificio","OBRAS CIVILES NUEVO SISTEMA VOR ESTACION URCOS CUSCO",38454.49,38395,38395,20,240,null,12497.793500000003,1922.72,25956.696499999995,null,{"$f":"+IF(($L131-SUM($M131:M131))<$K131,$L131-SUM($M131:M131),IF(SUM($M131:M131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:N131))<$K131,$L131-SUM($M131:N131),IF(SUM($M131:N131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:O131))<$K131,$L131-SUM($M131:O131),IF(SUM($M131:O131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:P131))<$K131,$L131-SUM($M131:P131),IF(SUM($M131:P131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:Q131))<$K131,$L131-SUM($M131:Q131),IF(SUM($M131:Q131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:R131))<$K131,$L131-SUM($M131:R131),IF(SUM($M131:R131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:S131))<$K131,$L131-SUM($M131:S131),IF(SUM($M131:S131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:T131))<$K131,$L131-SUM($M131:T131),IF(SUM($M131:T131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:U131))<$K131,$L131-SUM($M131:U131),IF(SUM($M131:U131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:V131))<$K131,$L131-SUM($M131:V131),IF(SUM($M131:V131)<$L131,$K131,0))","v":1922.72},{"$f":"+IF(($L131-SUM($M131:W131))<$K131,$L131-SUM($M131:W131),IF(SUM($M131:W131)<$L131,$K131,0))","v":1922.72}]
["Activo 1","Edificio","AMPLIACION DE CASA FUERZA ESTACION ATICO ARPTO. AREQUIPA",12123.12,38271,38271,20,240,null,4062.3046000000004,606.16,8060.8154000000004,null,{"$f":"+IF(($L132-SUM($M132:M132))<$K132,$L132-SUM($M132:M132),IF(SUM($M132:M132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:N132))<$K132,$L132-SUM($M132:N132),IF(SUM($M132:N132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:O132))<$K132,$L132-SUM($M132:O132),IF(SUM($M132:O132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:P132))<$K132,$L132-SUM($M132:P132),IF(SUM($M132:P132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:Q132))<$K132,$L132-SUM($M132:Q132),IF(SUM($M132:Q132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:R132))<$K132,$L132-SUM($M132:R132),IF(SUM($M132:R132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:S132))<$K132,$L132-SUM($M132:S132),IF(SUM($M132:S132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:T132))<$K132,$L132-SUM($M132:T132),IF(SUM($M132:T132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:U132))<$K132,$L132-SUM($M132:U132),IF(SUM($M132:U132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:V132))<$K132,$L132-SUM($M132:V132),IF(SUM($M132:V132)<$L132,$K132,0))","v":606.16},{"$f":"+IF(($L132-SUM($M132:W132))<$K132,$L132-SUM($M132:W132),IF(SUM($M132:W132)<$L132,$K132,0))","v":606.16}]
["Activo 1","Edificio","OBRAS CIVILES NUEVA ESTAC. VOR DE SIHUAS ARPTO. AREQUIPA",32811.800000000003,38387,38387,20,240,null,10663.840500000006,1640.59,{"$f":"+D133-J133","v":22147.959499999997},null,{"$f":"+IF(($L133-SUM($M133:M133))<$K133,$L133-SUM($M133:M133),IF(SUM($M133:M133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:N133))<$K133,$L133-SUM($M133:N133),IF(SUM($M133:N133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:O133))<$K133,$L133-SUM($M133:O133),IF(SUM($M133:O133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:P133))<$K133,$L133-SUM($M133:P133),IF(SUM($M133:P133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:Q133))<$K133,$L133-SUM($M133:Q133),IF(SUM($M133:Q133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:R133))<$K133,$L133-SUM($M133:R133),IF(SUM($M133:R133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:S133))<$K133,$L133-SUM($M133:S133),IF(SUM($M133:S133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:T133))<$K133,$L133-SUM($M133:T133),IF(SUM($M133:T133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:U133))<$K133,$L133-SUM($M133:U133),IF(SUM($M133:U133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:V133))<$K133,$L133-SUM($M133:V133),IF(SUM($M133:V133)<$L133,$K133,0))","v":1640.59},{"$f":"+IF(($L133-SUM($M133:W133))<$K133,$L133-SUM($M133:W133),IF(SUM($M133:W133)<$L133,$K133,0))","v":1640.59}]
["Activo 1","Edificio","CONSTRUCCION CASA FUERZA AERÓDROMO PTO.ESPERANZA",20.010000000000002,38500,38500,20,240,null,6.3514000000000017,1,13.6586,null,{"$f":"+IF(($L134-SUM($M134:M134))<$K134,$L134-SUM($M134:M134),IF(SUM($M134:M134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:N134))<$K134,$L134-SUM($M134:N134),IF(SUM($M134:N134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:O134))<$K134,$L134-SUM($M134:O134),IF(SUM($M134:O134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:P134))<$K134,$L134-SUM($M134:P134),IF(SUM($M134:P134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:Q134))<$K134,$L134-SUM($M134:Q134),IF(SUM($M134:Q134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:R134))<$K134,$L134-SUM($M134:R134),IF(SUM($M134:R134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:S134))<$K134,$L134-SUM($M134:S134),IF(SUM($M134:S134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:T134))<$K134,$L134-SUM($M134:T134),IF(SUM($M134:T134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:U134))<$K134,$L134-SUM($M134:U134),IF(SUM($M134:U134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:V134))<$K134,$L134-SUM($M134:V134),IF(SUM($M134:V134)<$L134,$K134,0))","v":1},{"$f":"+IF(($L134-SUM($M134:W134))<$K134,$L134-SUM($M134:W134),IF(SUM($M134:W134)<$L134,$K134,0))","v":1}]
["Activo 1","Edificio","CONSTRUCCION CASA FUERZA AERÓDROMO PUERTO ESPERANZA PUCALLPA",80784.58,38500,38500,20,240,null,25649.068300000006,4039.23,55135.511699999995,null,{"$f":"+IF(($L135-SUM($M135:M135))<$K135,$L135-SUM($M135:M135),IF(SUM($M135:M135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:N135))<$K135,$L135-SUM($M135:N135),IF(SUM($M135:N135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:O135))<$K135,$L135-SUM($M135:O135),IF(SUM($M135:O135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:P135))<$K135,$L135-SUM($M135:P135),IF(SUM($M135:P135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:Q135))<$K135,$L135-SUM($M135:Q135),IF(SUM($M135:Q135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:R135))<$K135,$L135-SUM($M135:R135),IF(SUM($M135:R135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:S135))<$K135,$L135-SUM($M135:S135),IF(SUM($M135:S135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:T135))<$K135,$L135-SUM($M135:T135),IF(SUM($M135:T135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:U135))<$K135,$L135-SUM($M135:U135),IF(SUM($M135:U135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:V135))<$K135,$L135-SUM($M135:V135),IF(SUM($M135:V135)<$L135,$K135,0))","v":4039.23},{"$f":"+IF(($L135-SUM($M135:W135))<$K135,$L135-SUM($M135:W135),IF(SUM($M135:W135)<$L135,$K135,0))","v":4039.23}]
["Activo 1","Edificio","OBRAS CIVILES ILS/DME SIST.RADIOAYUDA ARPTO. CUSCO",298052.43,38144,38144,20,240,null,102832.96666509502,14902.62,195219.46333490498,null,{"$f":"+IF(($L136-SUM($M136:M136))<$K136,$L136-SUM($M136:M136),IF(SUM($M136:M136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:N136))<$K136,$L136-SUM($M136:N136),IF(SUM($M136:N136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:O136))<$K136,$L136-SUM($M136:O136),IF(SUM($M136:O136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:P136))<$K136,$L136-SUM($M136:P136),IF(SUM($M136:P136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:Q136))<$K136,$L136-SUM($M136:Q136),IF(SUM($M136:Q136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:R136))<$K136,$L136-SUM($M136:R136),IF(SUM($M136:R136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:S136))<$K136,$L136-SUM($M136:S136),IF(SUM($M136:S136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:T136))<$K136,$L136-SUM($M136:T136),IF(SUM($M136:T136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:U136))<$K136,$L136-SUM($M136:U136),IF(SUM($M136:U136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:V136))<$K136,$L136-SUM($M136:V136),IF(SUM($M136:V136)<$L136,$K136,0))","v":14902.62},{"$f":"+IF(($L136-SUM($M136:W136))<$K136,$L136-SUM($M136:W136),IF(SUM($M136:W136)<$L136,$K136,0))","v":14902.62}]
["Activo 1","Edificio","CONSTRUCCION DE SISTEMAS DE TIERRA HORIZONTAL EN ESTACION VOR DEL AEROPUERTO DE ILO",5425.97,36985,36985,20,240,null,2416.4661000000006,271.3,3009.5038999999997,null,{"$f":"+IF(($L137-SUM($M137:M137))<$K137,$L137-SUM($M137:M137),IF(SUM($M137:M137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:N137))<$K137,$L137-SUM($M137:N137),IF(SUM($M137:N137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:O137))<$K137,$L137-SUM($M137:O137),IF(SUM($M137:O137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:P137))<$K137,$L137-SUM($M137:P137),IF(SUM($M137:P137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:Q137))<$K137,$L137-SUM($M137:Q137),IF(SUM($M137:Q137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:R137))<$K137,$L137-SUM($M137:R137),IF(SUM($M137:R137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:S137))<$K137,$L137-SUM($M137:S137),IF(SUM($M137:S137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:T137))<$K137,$L137-SUM($M137:T137),IF(SUM($M137:T137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:U137))<$K137,$L137-SUM($M137:U137),IF(SUM($M137:U137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:V137))<$K137,$L137-SUM($M137:V137),IF(SUM($M137:V137)<$L137,$K137,0))","v":271.3},{"$f":"+IF(($L137-SUM($M137:W137))<$K137,$L137-SUM($M137:W137),IF(SUM($M137:W137)<$L137,$K137,0))","v":271.3}]
["Activo 1","Edificio","INSTALACION DE RED DE AGUA POTABLE, TANQUE SEPTICO, POZO PERCOLADOR DE LAS INSTALACIONES DEL SEI DEL AEROPUERTO DE ILO",22667.1,37995,37995,20,240,null,8130.4830000000029,1133.3599999999999,14536.616999999995,null,{"$f":"+IF(($L138-SUM($M138:M138))<$K138,$L138-SUM($M138:M138),IF(SUM($M138:M138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:N138))<$K138,$L138-SUM($M138:N138),IF(SUM($M138:N138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:O138))<$K138,$L138-SUM($M138:O138),IF(SUM($M138:O138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:P138))<$K138,$L138-SUM($M138:P138),IF(SUM($M138:P138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:Q138))<$K138,$L138-SUM($M138:Q138),IF(SUM($M138:Q138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:R138))<$K138,$L138-SUM($M138:R138),IF(SUM($M138:R138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:S138))<$K138,$L138-SUM($M138:S138),IF(SUM($M138:S138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:T138))<$K138,$L138-SUM($M138:T138),IF(SUM($M138:T138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:U138))<$K138,$L138-SUM($M138:U138),IF(SUM($M138:U138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:V138))<$K138,$L138-SUM($M138:V138),IF(SUM($M138:V138)<$L138,$K138,0))","v":1133.3599999999999},{"$f":"+IF(($L138-SUM($M138:W138))<$K138,$L138-SUM($M138:W138),IF(SUM($M138:W138)<$L138,$K138,0))","v":1133.3599999999999}]
["Activo 1","Edificio","AMPLIACION CARGA CAMBIO DE NIVEL DE TENSION - NASCA",107109.34,37854,37854,20,240,null,42129.564200000008,5355.47,64979.775799999989,null,{"$f":"+IF(($L139-SUM($M139:M139))<$K139,$L139-SUM($M139:M139),IF(SUM($M139:M139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:N139))<$K139,$L139-SUM($M139:N139),IF(SUM($M139:N139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:O139))<$K139,$L139-SUM($M139:O139),IF(SUM($M139:O139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:P139))<$K139,$L139-SUM($M139:P139),IF(SUM($M139:P139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:Q139))<$K139,$L139-SUM($M139:Q139),IF(SUM($M139:Q139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:R139))<$K139,$L139-SUM($M139:R139),IF(SUM($M139:R139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:S139))<$K139,$L139-SUM($M139:S139),IF(SUM($M139:S139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:T139))<$K139,$L139-SUM($M139:T139),IF(SUM($M139:T139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:U139))<$K139,$L139-SUM($M139:U139),IF(SUM($M139:U139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:V139))<$K139,$L139-SUM($M139:V139),IF(SUM($M139:V139)<$L139,$K139,0))","v":5355.47},{"$f":"+IF(($L139-SUM($M139:W139))<$K139,$L139-SUM($M139:W139),IF(SUM($M139:W139)<$L139,$K139,0))","v":5355.47}]
["Activo 1","Edificio","MEJORAMIENTO DE LA ILUMINACION DE LA RAMPA DE CHICLAYO",24813.08,37638,37638,20,240,null,11207.1304,1240.6500000000001,13605.949600000002,null,{"$f":"+IF(($L140-SUM($M140:M140))<$K140,$L140-SUM($M140:M140),IF(SUM($M140:M140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:N140))<$K140,$L140-SUM($M140:N140),IF(SUM($M140:N140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:O140))<$K140,$L140-SUM($M140:O140),IF(SUM($M140:O140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:P140))<$K140,$L140-SUM($M140:P140),IF(SUM($M140:P140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:Q140))<$K140,$L140-SUM($M140:Q140),IF(SUM($M140:Q140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:R140))<$K140,$L140-SUM($M140:R140),IF(SUM($M140:R140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:S140))<$K140,$L140-SUM($M140:S140),IF(SUM($M140:S140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:T140))<$K140,$L140-SUM($M140:T140),IF(SUM($M140:T140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:U140))<$K140,$L140-SUM($M140:U140),IF(SUM($M140:U140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:V140))<$K140,$L140-SUM($M140:V140),IF(SUM($M140:V140)<$L140,$K140,0))","v":1240.6500000000001},{"$f":"+IF(($L140-SUM($M140:W140))<$K140,$L140-SUM($M140:W140),IF(SUM($M140:W140)<$L140,$K140,0))","v":1199.4496000000036}]
["Activo 1","Edificio","REHABILITACION DE LA PISTA ATERRIZAJE - AERODROMO DE BREU",705982.62,37817,37817,20,240,null,262978.65060000005,35299.129999999997,443003.96939999994,null,{"$f":"+IF(($L141-SUM($M141:M141))<$K141,$L141-SUM($M141:M141),IF(SUM($M141:M141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:N141))<$K141,$L141-SUM($M141:N141),IF(SUM($M141:N141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:O141))<$K141,$L141-SUM($M141:O141),IF(SUM($M141:O141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:P141))<$K141,$L141-SUM($M141:P141),IF(SUM($M141:P141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:Q141))<$K141,$L141-SUM($M141:Q141),IF(SUM($M141:Q141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:R141))<$K141,$L141-SUM($M141:R141),IF(SUM($M141:R141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:S141))<$K141,$L141-SUM($M141:S141),IF(SUM($M141:S141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:T141))<$K141,$L141-SUM($M141:T141),IF(SUM($M141:T141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:U141))<$K141,$L141-SUM($M141:U141),IF(SUM($M141:U141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:V141))<$K141,$L141-SUM($M141:V141),IF(SUM($M141:V141)<$L141,$K141,0))","v":35299.129999999997},{"$f":"+IF(($L141-SUM($M141:W141))<$K141,$L141-SUM($M141:W141),IF(SUM($M141:W141)<$L141,$K141,0))","v":35299.129999999997}]
["Activo 1","Edificio","REMODELACION SERVICIOS HIGIENICOS RADAR",33653.129999999997,36431,36431,20,240,null,16405.856900000002,1682.66,17247.273099999995,null,{"$f":"+IF(($L142-SUM($M142:M142))<$K142,$L142-SUM($M142:M142),IF(SUM($M142:M142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:N142))<$K142,$L142-SUM($M142:N142),IF(SUM($M142:N142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:O142))<$K142,$L142-SUM($M142:O142),IF(SUM($M142:O142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:P142))<$K142,$L142-SUM($M142:P142),IF(SUM($M142:P142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:Q142))<$K142,$L142-SUM($M142:Q142),IF(SUM($M142:Q142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:R142))<$K142,$L142-SUM($M142:R142),IF(SUM($M142:R142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:S142))<$K142,$L142-SUM($M142:S142),IF(SUM($M142:S142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:T142))<$K142,$L142-SUM($M142:T142),IF(SUM($M142:T142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:U142))<$K142,$L142-SUM($M142:U142),IF(SUM($M142:U142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:V142))<$K142,$L142-SUM($M142:V142),IF(SUM($M142:V142)<$L142,$K142,0))","v":1682.66},{"$f":"+IF(($L142-SUM($M142:W142))<$K142,$L142-SUM($M142:W142),IF(SUM($M142:W142)<$L142,$K142,0))","v":420.6730999999927}]
["Activo 1","Edificio","TORRE DE CONTROL DE ATALAYA",12072.58,34942,34942,20,240,null,7364.2354000000014,603.63,4708.3445999999985,null,{"$f":"+IF(($L143-SUM($M143:M143))<$K143,$L143-SUM($M143:M143),IF(SUM($M143:M143)<$L143,$K143,0))","v":603.63},{"$f":"+IF(($L143-SUM($M143:N143))<$K143,$L143-SUM($M143:N143),IF(SUM($M143:N143)<$L143,$K143,0))","v":603.63},{"$f":"+IF(($L143-SUM($M143:O143))<$K143,$L143-SUM($M143:O143),IF(SUM($M143:O143)<$L143,$K143,0))","v":603.63},{"$f":"+IF(($L143-SUM($M143:P143))<$K143,$L143-SUM($M143:P143),IF(SUM($M143:P143)<$L143,$K143,0))","v":603.63},{"$f":"+IF(($L143-SUM($M143:Q143))<$K143,$L143-SUM($M143:Q143),IF(SUM($M143:Q143)<$L143,$K143,0))","v":603.63},{"$f":"+IF(($L143-SUM($M143:R143))<$K143,$L143-SUM($M143:R143),IF(SUM($M143:R143)<$L143,$K143,0))","v":603.63},{"$f":"+IF(($L143-SUM($M143:S143))<$K143,$L143-SUM($M143:S143),IF(SUM($M143:S143)<$L143,$K143,0))","v":603.63},{"$f":"+IF(($L143-SUM($M143:T143))<$K143,$L143-SUM($M143:T143),IF(SUM($M143:T143)<$L143,$K143,0))","v":482.93459999999868},{"$f":"+IF(($L143-SUM($M143:U143))<$K143,$L143-SUM($M143:U143),IF(SUM($M143:U143)<$L143,$K143,0))","v":0},{"$f":"+IF(($L143-SUM($M143:V143))<$K143,$L143-SUM($M143:V143),IF(SUM($M143:V143)<$L143,$K143,0))","v":0},{"$f":"+IF(($L143-SUM($M143:W143))<$K143,$L143-SUM($M143:W143),IF(SUM($M143:W143)<$L143,$K143,0))","v":0}]
["Activo 1","Edificio","REPOSICION CAMPO DE RECEPTORES",29708.05,35437,35437,20,240,null,16859.426500000005,1485.4,12848.623499999994,null,{"$f":"+IF(($L144-SUM($M144:M144))<$K144,$L144-SUM($M144:M144),IF(SUM($M144:M144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:N144))<$K144,$L144-SUM($M144:N144),IF(SUM($M144:N144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:O144))<$K144,$L144-SUM($M144:O144),IF(SUM($M144:O144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:P144))<$K144,$L144-SUM($M144:P144),IF(SUM($M144:P144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:Q144))<$K144,$L144-SUM($M144:Q144),IF(SUM($M144:Q144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:R144))<$K144,$L144-SUM($M144:R144),IF(SUM($M144:R144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:S144))<$K144,$L144-SUM($M144:S144),IF(SUM($M144:S144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:T144))<$K144,$L144-SUM($M144:T144),IF(SUM($M144:T144)<$L144,$K144,0))","v":1485.4},{"$f":"+IF(($L144-SUM($M144:U144))<$K144,$L144-SUM($M144:U144),IF(SUM($M144:U144)<$L144,$K144,0))","v":965.42349999999533},{"$f":"+IF(($L144-SUM($M144:V144))<$K144,$L144-SUM($M144:V144),IF(SUM($M144:V144)<$L144,$K144,0))","v":0},{"$f":"+IF(($L144-SUM($M144:W144))<$K144,$L144-SUM($M144:W144),IF(SUM($M144:W144)<$L144,$K144,0))","v":0}]
["Activo 1","Edificio","CASETA DE TRANSMISORES RECEPTORES CONEXIÓN TORRE DE CONTROL",45090.33,35307,35307,20,240,null,26152.402900000005,2254.52,18937.927099999997,null,{"$f":"+IF(($L145-SUM($M145:M145))<$K145,$L145-SUM($M145:M145),IF(SUM($M145:M145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:N145))<$K145,$L145-SUM($M145:N145),IF(SUM($M145:N145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:O145))<$K145,$L145-SUM($M145:O145),IF(SUM($M145:O145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:P145))<$K145,$L145-SUM($M145:P145),IF(SUM($M145:P145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:Q145))<$K145,$L145-SUM($M145:Q145),IF(SUM($M145:Q145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:R145))<$K145,$L145-SUM($M145:R145),IF(SUM($M145:R145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:S145))<$K145,$L145-SUM($M145:S145),IF(SUM($M145:S145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:T145))<$K145,$L145-SUM($M145:T145),IF(SUM($M145:T145)<$L145,$K145,0))","v":2254.52},{"$f":"+IF(($L145-SUM($M145:U145))<$K145,$L145-SUM($M145:U145),IF(SUM($M145:U145)<$L145,$K145,0))","v":901.7670999999973},{"$f":"+IF(($L145-SUM($M145:V145))<$K145,$L145-SUM($M145:V145),IF(SUM($M145:V145)<$L145,$K145,0))","v":0},{"$f":"+IF(($L145-SUM($M145:W145))<$K145,$L145-SUM($M145:W145),IF(SUM($M145:W145)<$L145,$K145,0))","v":0}]
["Activo 1","Edificio","TORRE DE CONTROL DEL ARPTO DE CHIMBOTE ",270037.73,35611,35611,20,240,null,149870.77490000002,13501.89,120166.95509999996,null,{"$f":"+IF(($L146-SUM($M146:M146))<$K146,$L146-SUM($M146:M146),IF(SUM($M146:M146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:N146))<$K146,$L146-SUM($M146:N146),IF(SUM($M146:N146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:O146))<$K146,$L146-SUM($M146:O146),IF(SUM($M146:O146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:P146))<$K146,$L146-SUM($M146:P146),IF(SUM($M146:P146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:Q146))<$K146,$L146-SUM($M146:Q146),IF(SUM($M146:Q146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:R146))<$K146,$L146-SUM($M146:R146),IF(SUM($M146:R146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:S146))<$K146,$L146-SUM($M146:S146),IF(SUM($M146:S146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:T146))<$K146,$L146-SUM($M146:T146),IF(SUM($M146:T146)<$L146,$K146,0))","v":13501.89},{"$f":"+IF(($L146-SUM($M146:U146))<$K146,$L146-SUM($M146:U146),IF(SUM($M146:U146)<$L146,$K146,0))","v":12151.835099999967},{"$f":"+IF(($L146-SUM($M146:V146))<$K146,$L146-SUM($M146:V146),IF(SUM($M146:V146)<$L146,$K146,0))","v":0},{"$f":"+IF(($L146-SUM($M146:W146))<$K146,$L146-SUM($M146:W146),IF(SUM($M146:W146)<$L146,$K146,0))","v":0}]
["Activo 1","Edificio","OBRAS CIVILES ACCESOS Y VEREDAS SIST.RADIO AYUDAS ILS/DME ARPTO INT.JORGE CHAVEZ",69413.399999999994,35853,35853,20,240,null,37136.031999999999,3470.67,32277.367999999995,null,{"$f":"+IF(($L147-SUM($M147:M147))<$K147,$L147-SUM($M147:M147),IF(SUM($M147:M147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:N147))<$K147,$L147-SUM($M147:N147),IF(SUM($M147:N147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:O147))<$K147,$L147-SUM($M147:O147),IF(SUM($M147:O147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:P147))<$K147,$L147-SUM($M147:P147),IF(SUM($M147:P147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:Q147))<$K147,$L147-SUM($M147:Q147),IF(SUM($M147:Q147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:R147))<$K147,$L147-SUM($M147:R147),IF(SUM($M147:R147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:S147))<$K147,$L147-SUM($M147:S147),IF(SUM($M147:S147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:T147))<$K147,$L147-SUM($M147:T147),IF(SUM($M147:T147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:U147))<$K147,$L147-SUM($M147:U147),IF(SUM($M147:U147)<$L147,$K147,0))","v":3470.67},{"$f":"+IF(($L147-SUM($M147:V147))<$K147,$L147-SUM($M147:V147),IF(SUM($M147:V147)<$L147,$K147,0))","v":1041.3380000000034},{"$f":"+IF(($L147-SUM($M147:W147))<$K147,$L147-SUM($M147:W147),IF(SUM($M147:W147)<$L147,$K147,0))","v":0}]
["Activo 1","Edificio","OBRAS  CIVILES INSTALACIÓN EQUIPO RADIO AYUDAS VOR LAS SALINAS.",73478.2,36160,36160,20,240,1306.46,37474.066000000006,3673.91,36004.133999999991,null,{"$f":"+IF(($L148-SUM($M148:M148))<$K148,$L148-SUM($M148:M148),IF(SUM($M148:M148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:N148))<$K148,$L148-SUM($M148:N148),IF(SUM($M148:N148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:O148))<$K148,$L148-SUM($M148:O148),IF(SUM($M148:O148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:P148))<$K148,$L148-SUM($M148:P148),IF(SUM($M148:P148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:Q148))<$K148,$L148-SUM($M148:Q148),IF(SUM($M148:Q148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:R148))<$K148,$L148-SUM($M148:R148),IF(SUM($M148:R148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:S148))<$K148,$L148-SUM($M148:S148),IF(SUM($M148:S148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:T148))<$K148,$L148-SUM($M148:T148),IF(SUM($M148:T148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:U148))<$K148,$L148-SUM($M148:U148),IF(SUM($M148:U148)<$L148,$K148,0))","v":3673.91},{"$f":"+IF(($L148-SUM($M148:V148))<$K148,$L148-SUM($M148:V148),IF(SUM($M148:V148)<$L148,$K148,0))","v":2938.9439999999886},{"$f":"+IF(($L148-SUM($M148:W148))<$K148,$L148-SUM($M148:W148),IF(SUM($M148:W148)<$L148,$K148,0))","v":0}]
["Activo 1","Edificio","CERCO PERIMETRICO ESTACIÓN SANTA ROSA .",229169.95,36011,36011,20,240,null,119168.30350000004,11458.5,110001.64649999997,null,{"$f":"+IF(($L149-SUM($M149:M149))<$K149,$L149-SUM($M149:M149),IF(SUM($M149:M149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:N149))<$K149,$L149-SUM($M149:N149),IF(SUM($M149:N149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:O149))<$K149,$L149-SUM($M149:O149),IF(SUM($M149:O149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:P149))<$K149,$L149-SUM($M149:P149),IF(SUM($M149:P149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:Q149))<$K149,$L149-SUM($M149:Q149),IF(SUM($M149:Q149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:R149))<$K149,$L149-SUM($M149:R149),IF(SUM($M149:R149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:S149))<$K149,$L149-SUM($M149:S149),IF(SUM($M149:S149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:T149))<$K149,$L149-SUM($M149:T149),IF(SUM($M149:T149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:U149))<$K149,$L149-SUM($M149:U149),IF(SUM($M149:U149)<$L149,$K149,0))","v":11458.5},{"$f":"+IF(($L149-SUM($M149:V149))<$K149,$L149-SUM($M149:V149),IF(SUM($M149:V149)<$L149,$K149,0))","v":6875.1464999999735},{"$f":"+IF(($L149-SUM($M149:W149))<$K149,$L149-SUM($M149:W149),IF(SUM($M149:W149)<$L149,$K149,0))","v":0}]
["Activo 1","Edificio","SUB-ESTACIÒN Y TENDIDO DE CABLES DE CONTROL REMOTO Y ENERGÌA LOC/DME ",260675.96,36199,36199,20,240,null,131641.41480000003,13033.8,129034.54519999996,null,{"$f":"+IF(($L150-SUM($M150:M150))<$K150,$L150-SUM($M150:M150),IF(SUM($M150:M150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:N150))<$K150,$L150-SUM($M150:N150),IF(SUM($M150:N150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:O150))<$K150,$L150-SUM($M150:O150),IF(SUM($M150:O150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:P150))<$K150,$L150-SUM($M150:P150),IF(SUM($M150:P150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:Q150))<$K150,$L150-SUM($M150:Q150),IF(SUM($M150:Q150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:R150))<$K150,$L150-SUM($M150:R150),IF(SUM($M150:R150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:S150))<$K150,$L150-SUM($M150:S150),IF(SUM($M150:S150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:T150))<$K150,$L150-SUM($M150:T150),IF(SUM($M150:T150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:U150))<$K150,$L150-SUM($M150:U150),IF(SUM($M150:U150)<$L150,$K150,0))","v":13033.8},{"$f":"+IF(($L150-SUM($M150:V150))<$K150,$L150-SUM($M150:V150),IF(SUM($M150:V150)<$L150,$K150,0))","v":11730.345199999952},{"$f":"+IF(($L150-SUM($M150:W150))<$K150,$L150-SUM($M150:W150),IF(SUM($M150:W150)<$L150,$K150,0))","v":0}]
["Activo 1","Edificio","APERTURA  VIA ACCESO A CERRO CHILLORCO SISTEMA  VOR",282414.15999999997,36136,36136,20,240,null,144031.28080000001,14120.71,138382.87919999997,null,{"$f":"+IF(($L151-SUM($M151:M151))<$K151,$L151-SUM($M151:M151),IF(SUM($M151:M151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:N151))<$K151,$L151-SUM($M151:N151),IF(SUM($M151:N151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:O151))<$K151,$L151-SUM($M151:O151),IF(SUM($M151:O151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:P151))<$K151,$L151-SUM($M151:P151),IF(SUM($M151:P151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:Q151))<$K151,$L151-SUM($M151:Q151),IF(SUM($M151:Q151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:R151))<$K151,$L151-SUM($M151:R151),IF(SUM($M151:R151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:S151))<$K151,$L151-SUM($M151:S151),IF(SUM($M151:S151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:T151))<$K151,$L151-SUM($M151:T151),IF(SUM($M151:T151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:U151))<$K151,$L151-SUM($M151:U151),IF(SUM($M151:U151)<$L151,$K151,0))","v":14120.71},{"$f":"+IF(($L151-SUM($M151:V151))<$K151,$L151-SUM($M151:V151),IF(SUM($M151:V151)<$L151,$K151,0))","v":11296.489200000011},{"$f":"+IF(($L151-SUM($M151:W151))<$K151,$L151-SUM($M151:W151),IF(SUM($M151:W151)<$L151,$K151,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCIÓN DE UNA SALA TRANSMISORA/RECEPTORA",31466.1,36130,36130,20,240,null,16047.943000000005,1573.31,15418.156999999994,null,{"$f":"+IF(($L152-SUM($M152:M152))<$K152,$L152-SUM($M152:M152),IF(SUM($M152:M152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:N152))<$K152,$L152-SUM($M152:N152),IF(SUM($M152:N152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:O152))<$K152,$L152-SUM($M152:O152),IF(SUM($M152:O152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:P152))<$K152,$L152-SUM($M152:P152),IF(SUM($M152:P152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:Q152))<$K152,$L152-SUM($M152:Q152),IF(SUM($M152:Q152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:R152))<$K152,$L152-SUM($M152:R152),IF(SUM($M152:R152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:S152))<$K152,$L152-SUM($M152:S152),IF(SUM($M152:S152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:T152))<$K152,$L152-SUM($M152:T152),IF(SUM($M152:T152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:U152))<$K152,$L152-SUM($M152:U152),IF(SUM($M152:U152)<$L152,$K152,0))","v":1573.31},{"$f":"+IF(($L152-SUM($M152:V152))<$K152,$L152-SUM($M152:V152),IF(SUM($M152:V152)<$L152,$K152,0))","v":1258.3669999999966},{"$f":"+IF(($L152-SUM($M152:W152))<$K152,$L152-SUM($M152:W152),IF(SUM($M152:W152)<$L152,$K152,0))","v":0}]
["Activo 1","Edificio","MEJORAMIENTO PISTA DE ATERRIZAJE",4946235.87,36097,36097,20,240,null,4379462.2730999999,247311.79,566773.59690000024,null,{"$f":"+IF(($L153-SUM($M153:M153))<$K153,$L153-SUM($M153:M153),IF(SUM($M153:M153)<$L153,$K153,0))","v":247311.79},{"$f":"+IF(($L153-SUM($M153:N153))<$K153,$L153-SUM($M153:N153),IF(SUM($M153:N153)<$L153,$K153,0))","v":247311.79},{"$f":"+IF(($L153-SUM($M153:O153))<$K153,$L153-SUM($M153:O153),IF(SUM($M153:O153)<$L153,$K153,0))","v":72150.016900000221},{"$f":"+IF(($L153-SUM($M153:P153))<$K153,$L153-SUM($M153:P153),IF(SUM($M153:P153)<$L153,$K153,0))","v":0},{"$f":"+IF(($L153-SUM($M153:Q153))<$K153,$L153-SUM($M153:Q153),IF(SUM($M153:Q153)<$L153,$K153,0))","v":0},{"$f":"+IF(($L153-SUM($M153:R153))<$K153,$L153-SUM($M153:R153),IF(SUM($M153:R153)<$L153,$K153,0))","v":0},{"$f":"+IF(($L153-SUM($M153:S153))<$K153,$L153-SUM($M153:S153),IF(SUM($M153:S153)<$L153,$K153,0))","v":0},{"$f":"+IF(($L153-SUM($M153:T153))<$K153,$L153-SUM($M153:T153),IF(SUM($M153:T153)<$L153,$K153,0))","v":0},{"$f":"+IF(($L153-SUM($M153:U153))<$K153,$L153-SUM($M153:U153),IF(SUM($M153:U153)<$L153,$K153,0))","v":0},{"$f":"+IF(($L153-SUM($M153:V153))<$K153,$L153-SUM($M153:V153),IF(SUM($M153:V153)<$L153,$K153,0))","v":0},{"$f":"+IF(($L153-SUM($M153:W153))<$K153,$L153-SUM($M153:W153),IF(SUM($M153:W153)<$L153,$K153,0))","v":0}]
["Activo 1","Edificio","LOSAS DE CONCRETO EN AREA DE JARDINES EN RAMPA DE AVIONES         COMP 1034,V40-308,ACTA DE RECEPCIO",53313.72,36038,36038,20,240,null,29055.8436,2665.69,24257.876400000001,null,{"$f":"+IF(($L154-SUM($M154:M154))<$K154,$L154-SUM($M154:M154),IF(SUM($M154:M154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:N154))<$K154,$L154-SUM($M154:N154),IF(SUM($M154:N154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:O154))<$K154,$L154-SUM($M154:O154),IF(SUM($M154:O154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:P154))<$K154,$L154-SUM($M154:P154),IF(SUM($M154:P154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:Q154))<$K154,$L154-SUM($M154:Q154),IF(SUM($M154:Q154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:R154))<$K154,$L154-SUM($M154:R154),IF(SUM($M154:R154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:S154))<$K154,$L154-SUM($M154:S154),IF(SUM($M154:S154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:T154))<$K154,$L154-SUM($M154:T154),IF(SUM($M154:T154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:U154))<$K154,$L154-SUM($M154:U154),IF(SUM($M154:U154)<$L154,$K154,0))","v":2665.69},{"$f":"+IF(($L154-SUM($M154:V154))<$K154,$L154-SUM($M154:V154),IF(SUM($M154:V154)<$L154,$K154,0))","v":266.66640000000189},{"$f":"+IF(($L154-SUM($M154:W154))<$K154,$L154-SUM($M154:W154),IF(SUM($M154:W154)<$L154,$K154,0))","v":0}]
["Activo 1","Edificio","ALCANTARILLA DE CONCRETO ARMADO   EN PISTA DE ACCESO A CABECERA 36PISTA DE ATERRIZAJE",117668.96,36038,36038,20,240,null,62952.804800000005,5883.45,54716.155200000001,null,{"$f":"+IF(($L155-SUM($M155:M155))<$K155,$L155-SUM($M155:M155),IF(SUM($M155:M155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:N155))<$K155,$L155-SUM($M155:N155),IF(SUM($M155:N155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:O155))<$K155,$L155-SUM($M155:O155),IF(SUM($M155:O155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:P155))<$K155,$L155-SUM($M155:P155),IF(SUM($M155:P155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:Q155))<$K155,$L155-SUM($M155:Q155),IF(SUM($M155:Q155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:R155))<$K155,$L155-SUM($M155:R155),IF(SUM($M155:R155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:S155))<$K155,$L155-SUM($M155:S155),IF(SUM($M155:S155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:T155))<$K155,$L155-SUM($M155:T155),IF(SUM($M155:T155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:U155))<$K155,$L155-SUM($M155:U155),IF(SUM($M155:U155)<$L155,$K155,0))","v":5883.45},{"$f":"+IF(($L155-SUM($M155:V155))<$K155,$L155-SUM($M155:V155),IF(SUM($M155:V155)<$L155,$K155,0))","v":1765.1052000000127},{"$f":"+IF(($L155-SUM($M155:W155))<$K155,$L155-SUM($M155:W155),IF(SUM($M155:W155)<$L155,$K155,0))","v":0}]
["Activo 1","Edificio","REHABILITACION DE LA PISTA DE ATERRIZAJE DEL AERDROMO DE NAZCA    COMP 1240,V40-412,ACTA DE ENTREGA",327115.64,35795,35795,20,240,null,180731.42320000002,16355.78,146384.21679999999,null,{"$f":"+IF(($L156-SUM($M156:M156))<$K156,$L156-SUM($M156:M156),IF(SUM($M156:M156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:N156))<$K156,$L156-SUM($M156:N156),IF(SUM($M156:N156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:O156))<$K156,$L156-SUM($M156:O156),IF(SUM($M156:O156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:P156))<$K156,$L156-SUM($M156:P156),IF(SUM($M156:P156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:Q156))<$K156,$L156-SUM($M156:Q156),IF(SUM($M156:Q156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:R156))<$K156,$L156-SUM($M156:R156),IF(SUM($M156:R156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:S156))<$K156,$L156-SUM($M156:S156),IF(SUM($M156:S156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:T156))<$K156,$L156-SUM($M156:T156),IF(SUM($M156:T156)<$L156,$K156,0))","v":16355.78},{"$f":"+IF(($L156-SUM($M156:U156))<$K156,$L156-SUM($M156:U156),IF(SUM($M156:U156)<$L156,$K156,0))","v":15537.976799999989},{"$f":"+IF(($L156-SUM($M156:V156))<$K156,$L156-SUM($M156:V156),IF(SUM($M156:V156)<$L156,$K156,0))","v":0},{"$f":"+IF(($L156-SUM($M156:W156))<$K156,$L156-SUM($M156:W156),IF(SUM($M156:W156)<$L156,$K156,0))","v":0}]
["Activo 1","Edificio","OBRAS CIVILES COMPLEMENTARIAS,PARA LA INSTALACION DEL  SISTEMA  DERADIOAYUDAS",231377.76,35795,35795,20,240,null,129571.38880000002,11568.89,101806.37119999999,null,{"$f":"+IF(($L157-SUM($M157:M157))<$K157,$L157-SUM($M157:M157),IF(SUM($M157:M157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:N157))<$K157,$L157-SUM($M157:N157),IF(SUM($M157:N157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:O157))<$K157,$L157-SUM($M157:O157),IF(SUM($M157:O157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:P157))<$K157,$L157-SUM($M157:P157),IF(SUM($M157:P157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:Q157))<$K157,$L157-SUM($M157:Q157),IF(SUM($M157:Q157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:R157))<$K157,$L157-SUM($M157:R157),IF(SUM($M157:R157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:S157))<$K157,$L157-SUM($M157:S157),IF(SUM($M157:S157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:T157))<$K157,$L157-SUM($M157:T157),IF(SUM($M157:T157)<$L157,$K157,0))","v":11568.89},{"$f":"+IF(($L157-SUM($M157:U157))<$K157,$L157-SUM($M157:U157),IF(SUM($M157:U157)<$L157,$K157,0))","v":9255.2511999999988},{"$f":"+IF(($L157-SUM($M157:V157))<$K157,$L157-SUM($M157:V157),IF(SUM($M157:V157)<$L157,$K157,0))","v":0},{"$f":"+IF(($L157-SUM($M157:W157))<$K157,$L157-SUM($M157:W157),IF(SUM($M157:W157)<$L157,$K157,0))","v":0}]
["Activo 1","Edificio","OBRAS CIVILES DEL ILS/DME-T-LOCALIZADOR Y TRAYECTORIA DE PLANEO   COMP 1145,V40-412,ACTA DE RECEPCIO",55041.51,35795,35795,20,240,null,31373.546300000002,2752.08,23667.9637,null,{"$f":"+IF(($L158-SUM($M158:M158))<$K158,$L158-SUM($M158:M158),IF(SUM($M158:M158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:N158))<$K158,$L158-SUM($M158:N158),IF(SUM($M158:N158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:O158))<$K158,$L158-SUM($M158:O158),IF(SUM($M158:O158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:P158))<$K158,$L158-SUM($M158:P158),IF(SUM($M158:P158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:Q158))<$K158,$L158-SUM($M158:Q158),IF(SUM($M158:Q158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:R158))<$K158,$L158-SUM($M158:R158),IF(SUM($M158:R158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:S158))<$K158,$L158-SUM($M158:S158),IF(SUM($M158:S158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:T158))<$K158,$L158-SUM($M158:T158),IF(SUM($M158:T158)<$L158,$K158,0))","v":2752.08},{"$f":"+IF(($L158-SUM($M158:U158))<$K158,$L158-SUM($M158:U158),IF(SUM($M158:U158)<$L158,$K158,0))","v":1651.3237000000008},{"$f":"+IF(($L158-SUM($M158:V158))<$K158,$L158-SUM($M158:V158),IF(SUM($M158:V158)<$L158,$K158,0))","v":0},{"$f":"+IF(($L158-SUM($M158:W158))<$K158,$L158-SUM($M158:W158),IF(SUM($M158:W158)<$L158,$K158,0))","v":0}]
["Activo 1","Edificio","OBRAS CIVILES PARA LA INSTALACION DE SISTEMAS DE RADIOAYUDAS: VOR/DME",173965.93,35795,35795,20,240,null,98725.500900000028,8698.2999999999993,75240.429099999965,null,{"$f":"+IF(($L159-SUM($M159:M159))<$K159,$L159-SUM($M159:M159),IF(SUM($M159:M159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:N159))<$K159,$L159-SUM($M159:N159),IF(SUM($M159:N159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:O159))<$K159,$L159-SUM($M159:O159),IF(SUM($M159:O159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:P159))<$K159,$L159-SUM($M159:P159),IF(SUM($M159:P159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:Q159))<$K159,$L159-SUM($M159:Q159),IF(SUM($M159:Q159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:R159))<$K159,$L159-SUM($M159:R159),IF(SUM($M159:R159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:S159))<$K159,$L159-SUM($M159:S159),IF(SUM($M159:S159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:T159))<$K159,$L159-SUM($M159:T159),IF(SUM($M159:T159)<$L159,$K159,0))","v":8698.2999999999993},{"$f":"+IF(($L159-SUM($M159:U159))<$K159,$L159-SUM($M159:U159),IF(SUM($M159:U159)<$L159,$K159,0))","v":5654.0290999999561},{"$f":"+IF(($L159-SUM($M159:V159))<$K159,$L159-SUM($M159:V159),IF(SUM($M159:V159)<$L159,$K159,0))","v":0},{"$f":"+IF(($L159-SUM($M159:W159))<$K159,$L159-SUM($M159:W159),IF(SUM($M159:W159)<$L159,$K159,0))","v":0}]
["Activo 1","Edificio","TORRE DE CONTROL,COMPRENDE LA CONSTRUCCION DE UNA EDIFICACION DE 3PISOS Y TIENE UNA ALTURA TOTAL DE",210602.23999999999,35795,35795,20,240,null,116884.40120000002,10530.11,93717.838799999969,null,{"$f":"+IF(($L160-SUM($M160:M160))<$K160,$L160-SUM($M160:M160),IF(SUM($M160:M160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:N160))<$K160,$L160-SUM($M160:N160),IF(SUM($M160:N160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:O160))<$K160,$L160-SUM($M160:O160),IF(SUM($M160:O160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:P160))<$K160,$L160-SUM($M160:P160),IF(SUM($M160:P160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:Q160))<$K160,$L160-SUM($M160:Q160),IF(SUM($M160:Q160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:R160))<$K160,$L160-SUM($M160:R160),IF(SUM($M160:R160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:S160))<$K160,$L160-SUM($M160:S160),IF(SUM($M160:S160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:T160))<$K160,$L160-SUM($M160:T160),IF(SUM($M160:T160)<$L160,$K160,0))","v":10530.11},{"$f":"+IF(($L160-SUM($M160:U160))<$K160,$L160-SUM($M160:U160),IF(SUM($M160:U160)<$L160,$K160,0))","v":9476.958799999964},{"$f":"+IF(($L160-SUM($M160:V160))<$K160,$L160-SUM($M160:V160),IF(SUM($M160:V160)<$L160,$K160,0))","v":0},{"$f":"+IF(($L160-SUM($M160:W160))<$K160,$L160-SUM($M160:W160),IF(SUM($M160:W160)<$L160,$K160,0))","v":0}]
["Activo 1","Edificio","SALA DE MOTORES Y ALMACEN DE COMBUSTIBLE                          COMP 869,V40-309,CONTRATO POR EJEC",47434.080000000002,35703,35703,20,240,null,27749.090400000005,2371.6999999999998,19684.989599999997,null,{"$f":"+IF(($L161-SUM($M161:M161))<$K161,$L161-SUM($M161:M161),IF(SUM($M161:M161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:N161))<$K161,$L161-SUM($M161:N161),IF(SUM($M161:N161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:O161))<$K161,$L161-SUM($M161:O161),IF(SUM($M161:O161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:P161))<$K161,$L161-SUM($M161:P161),IF(SUM($M161:P161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:Q161))<$K161,$L161-SUM($M161:Q161),IF(SUM($M161:Q161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:R161))<$K161,$L161-SUM($M161:R161),IF(SUM($M161:R161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:S161))<$K161,$L161-SUM($M161:S161),IF(SUM($M161:S161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:T161))<$K161,$L161-SUM($M161:T161),IF(SUM($M161:T161)<$L161,$K161,0))","v":2371.6999999999998},{"$f":"+IF(($L161-SUM($M161:U161))<$K161,$L161-SUM($M161:U161),IF(SUM($M161:U161)<$L161,$K161,0))","v":711.38959999999497},{"$f":"+IF(($L161-SUM($M161:V161))<$K161,$L161-SUM($M161:V161),IF(SUM($M161:V161)<$L161,$K161,0))","v":0},{"$f":"+IF(($L161-SUM($M161:W161))<$K161,$L161-SUM($M161:W161),IF(SUM($M161:W161)<$L161,$K161,0))","v":0}]
["Activo 1","Edificio","OFICINAS OPERACIONALES,SALA DE TRANSMISORES Y ABRIGO METEREOLOGICOCOMP 884,V40-309,CONTRATO POR EJEC",73775.58,35703,35703,20,240,null,42974.325400000009,3688.78,30801.254599999993,null,{"$f":"+IF(($L162-SUM($M162:M162))<$K162,$L162-SUM($M162:M162),IF(SUM($M162:M162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:N162))<$K162,$L162-SUM($M162:N162),IF(SUM($M162:N162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:O162))<$K162,$L162-SUM($M162:O162),IF(SUM($M162:O162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:P162))<$K162,$L162-SUM($M162:P162),IF(SUM($M162:P162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:Q162))<$K162,$L162-SUM($M162:Q162),IF(SUM($M162:Q162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:R162))<$K162,$L162-SUM($M162:R162),IF(SUM($M162:R162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:S162))<$K162,$L162-SUM($M162:S162),IF(SUM($M162:S162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:T162))<$K162,$L162-SUM($M162:T162),IF(SUM($M162:T162)<$L162,$K162,0))","v":3688.78},{"$f":"+IF(($L162-SUM($M162:U162))<$K162,$L162-SUM($M162:U162),IF(SUM($M162:U162)<$L162,$K162,0))","v":1291.014599999995},{"$f":"+IF(($L162-SUM($M162:V162))<$K162,$L162-SUM($M162:V162),IF(SUM($M162:V162)<$L162,$K162,0))","v":0},{"$f":"+IF(($L162-SUM($M162:W162))<$K162,$L162-SUM($M162:W162),IF(SUM($M162:W162)<$L162,$K162,0))","v":0}]
["Activo 1","Edificio","COCHERA DE VEHICULO SERVICIO Y SERVICIO-R.C.C.I                   COMP 872,V40-309,CONTRATO POR EJEC",51504.31,35703,35703,20,240,null,30773.790300000004,2575.2199999999998,20730.519699999993,null,{"$f":"+IF(($L163-SUM($M163:M163))<$K163,$L163-SUM($M163:M163),IF(SUM($M163:M163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:N163))<$K163,$L163-SUM($M163:N163),IF(SUM($M163:N163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:O163))<$K163,$L163-SUM($M163:O163),IF(SUM($M163:O163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:P163))<$K163,$L163-SUM($M163:P163),IF(SUM($M163:P163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:Q163))<$K163,$L163-SUM($M163:Q163),IF(SUM($M163:Q163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:R163))<$K163,$L163-SUM($M163:R163),IF(SUM($M163:R163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:S163))<$K163,$L163-SUM($M163:S163),IF(SUM($M163:S163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:T163))<$K163,$L163-SUM($M163:T163),IF(SUM($M163:T163)<$L163,$K163,0))","v":2575.2199999999998},{"$f":"+IF(($L163-SUM($M163:U163))<$K163,$L163-SUM($M163:U163),IF(SUM($M163:U163)<$L163,$K163,0))","v":128.75969999999506},{"$f":"+IF(($L163-SUM($M163:V163))<$K163,$L163-SUM($M163:V163),IF(SUM($M163:V163)<$L163,$K163,0))","v":0},{"$f":"+IF(($L163-SUM($M163:W163))<$K163,$L163-SUM($M163:W163),IF(SUM($M163:W163)<$L163,$K163,0))","v":0}]
["Activo 1","Edificio","TORRE DE CONTROL                                                  COMP 870,V40-309,CONTRATO DE EJECU",170435.19,35703,35703,20,240,null,100130.7547,8521.76,70304.435299999997,null,{"$f":"+IF(($L164-SUM($M164:M164))<$K164,$L164-SUM($M164:M164),IF(SUM($M164:M164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:N164))<$K164,$L164-SUM($M164:N164),IF(SUM($M164:N164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:O164))<$K164,$L164-SUM($M164:O164),IF(SUM($M164:O164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:P164))<$K164,$L164-SUM($M164:P164),IF(SUM($M164:P164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:Q164))<$K164,$L164-SUM($M164:Q164),IF(SUM($M164:Q164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:R164))<$K164,$L164-SUM($M164:R164),IF(SUM($M164:R164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:S164))<$K164,$L164-SUM($M164:S164),IF(SUM($M164:S164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:T164))<$K164,$L164-SUM($M164:T164),IF(SUM($M164:T164)<$L164,$K164,0))","v":8521.76},{"$f":"+IF(($L164-SUM($M164:U164))<$K164,$L164-SUM($M164:U164),IF(SUM($M164:U164)<$L164,$K164,0))","v":2130.3552999999956},{"$f":"+IF(($L164-SUM($M164:V164))<$K164,$L164-SUM($M164:V164),IF(SUM($M164:V164)<$L164,$K164,0))","v":0},{"$f":"+IF(($L164-SUM($M164:W164))<$K164,$L164-SUM($M164:W164),IF(SUM($M164:W164)<$L164,$K164,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION PLATAFORMA PATIO DE MANIOBRA VEHICULAR Y   VIA ACCESOCOMP 868,40-309,CONTRATO POR EJECU",44543.81,35703,35703,20,240,null,28035.745299999999,2227.19,16508.064699999999,null,{"$f":"+IF(($L165-SUM($M165:M165))<$K165,$L165-SUM($M165:M165),IF(SUM($M165:M165)<$L165,$K165,0))","v":2227.19},{"$f":"+IF(($L165-SUM($M165:N165))<$K165,$L165-SUM($M165:N165),IF(SUM($M165:N165)<$L165,$K165,0))","v":2227.19},{"$f":"+IF(($L165-SUM($M165:O165))<$K165,$L165-SUM($M165:O165),IF(SUM($M165:O165)<$L165,$K165,0))","v":2227.19},{"$f":"+IF(($L165-SUM($M165:P165))<$K165,$L165-SUM($M165:P165),IF(SUM($M165:P165)<$L165,$K165,0))","v":2227.19},{"$f":"+IF(($L165-SUM($M165:Q165))<$K165,$L165-SUM($M165:Q165),IF(SUM($M165:Q165)<$L165,$K165,0))","v":2227.19},{"$f":"+IF(($L165-SUM($M165:R165))<$K165,$L165-SUM($M165:R165),IF(SUM($M165:R165)<$L165,$K165,0))","v":2227.19},{"$f":"+IF(($L165-SUM($M165:S165))<$K165,$L165-SUM($M165:S165),IF(SUM($M165:S165)<$L165,$K165,0))","v":2227.19},{"$f":"+IF(($L165-SUM($M165:T165))<$K165,$L165-SUM($M165:T165),IF(SUM($M165:T165)<$L165,$K165,0))","v":917.73469999999725},{"$f":"+IF(($L165-SUM($M165:U165))<$K165,$L165-SUM($M165:U165),IF(SUM($M165:U165)<$L165,$K165,0))","v":0},{"$f":"+IF(($L165-SUM($M165:V165))<$K165,$L165-SUM($M165:V165),IF(SUM($M165:V165)<$L165,$K165,0))","v":0},{"$f":"+IF(($L165-SUM($M165:W165))<$K165,$L165-SUM($M165:W165),IF(SUM($M165:W165)<$L165,$K165,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION DEL CERCO PERIMETRICO EN LA ESTACION DE VENTANILLA   COMP 1457,V40-412,FACT N- 60 DEL 2",144300.24,35430,35430,20,240,null,89826.891199999998,7215.01,54473.348799999992,null,{"$f":"+IF(($L166-SUM($M166:M166))<$K166,$L166-SUM($M166:M166),IF(SUM($M166:M166)<$L166,$K166,0))","v":7215.01},{"$f":"+IF(($L166-SUM($M166:N166))<$K166,$L166-SUM($M166:N166),IF(SUM($M166:N166)<$L166,$K166,0))","v":7215.01},{"$f":"+IF(($L166-SUM($M166:O166))<$K166,$L166-SUM($M166:O166),IF(SUM($M166:O166)<$L166,$K166,0))","v":7215.01},{"$f":"+IF(($L166-SUM($M166:P166))<$K166,$L166-SUM($M166:P166),IF(SUM($M166:P166)<$L166,$K166,0))","v":7215.01},{"$f":"+IF(($L166-SUM($M166:Q166))<$K166,$L166-SUM($M166:Q166),IF(SUM($M166:Q166)<$L166,$K166,0))","v":7215.01},{"$f":"+IF(($L166-SUM($M166:R166))<$K166,$L166-SUM($M166:R166),IF(SUM($M166:R166)<$L166,$K166,0))","v":7215.01},{"$f":"+IF(($L166-SUM($M166:S166))<$K166,$L166-SUM($M166:S166),IF(SUM($M166:S166)<$L166,$K166,0))","v":7215.01},{"$f":"+IF(($L166-SUM($M166:T166))<$K166,$L166-SUM($M166:T166),IF(SUM($M166:T166)<$L166,$K166,0))","v":3968.2787999999855},{"$f":"+IF(($L166-SUM($M166:U166))<$K166,$L166-SUM($M166:U166),IF(SUM($M166:U166)<$L166,$K166,0))","v":0},{"$f":"+IF(($L166-SUM($M166:V166))<$K166,$L166-SUM($M166:V166),IF(SUM($M166:V166)<$L166,$K166,0))","v":0},{"$f":"+IF(($L166-SUM($M166:W166))<$K166,$L166-SUM($M166:W166),IF(SUM($M166:W166)<$L166,$K166,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION TALLER-SALA DE EQUIPOS HF-NDB                        COMP 1398,V40-412,FACT 659 DEL 15-",35419.86,35430,35430,20,240,null,20277.891800000005,1770.99,15141.968199999996,null,{"$f":"+IF(($L167-SUM($M167:M167))<$K167,$L167-SUM($M167:M167),IF(SUM($M167:M167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:N167))<$K167,$L167-SUM($M167:N167),IF(SUM($M167:N167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:O167))<$K167,$L167-SUM($M167:O167),IF(SUM($M167:O167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:P167))<$K167,$L167-SUM($M167:P167),IF(SUM($M167:P167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:Q167))<$K167,$L167-SUM($M167:Q167),IF(SUM($M167:Q167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:R167))<$K167,$L167-SUM($M167:R167),IF(SUM($M167:R167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:S167))<$K167,$L167-SUM($M167:S167),IF(SUM($M167:S167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:T167))<$K167,$L167-SUM($M167:T167),IF(SUM($M167:T167)<$L167,$K167,0))","v":1770.99},{"$f":"+IF(($L167-SUM($M167:U167))<$K167,$L167-SUM($M167:U167),IF(SUM($M167:U167)<$L167,$K167,0))","v":974.04819999999563},{"$f":"+IF(($L167-SUM($M167:V167))<$K167,$L167-SUM($M167:V167),IF(SUM($M167:V167)<$L167,$K167,0))","v":0},{"$f":"+IF(($L167-SUM($M167:W167))<$K167,$L167-SUM($M167:W167),IF(SUM($M167:W167)<$L167,$K167,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION DE AMBIENTE DE 2 PISOS DE 3X3 MTS.(P/TORRE DE CONTROLCOMP 1399,V40-412,FACT N- 321 DEL",7833.86,35430,35430,20,240,null,4719.7318000000005,391.69,3114.1281999999992,null,{"$f":"+IF(($L168-SUM($M168:M168))<$K168,$L168-SUM($M168:M168),IF(SUM($M168:M168)<$L168,$K168,0))","v":391.69},{"$f":"+IF(($L168-SUM($M168:N168))<$K168,$L168-SUM($M168:N168),IF(SUM($M168:N168)<$L168,$K168,0))","v":391.69},{"$f":"+IF(($L168-SUM($M168:O168))<$K168,$L168-SUM($M168:O168),IF(SUM($M168:O168)<$L168,$K168,0))","v":391.69},{"$f":"+IF(($L168-SUM($M168:P168))<$K168,$L168-SUM($M168:P168),IF(SUM($M168:P168)<$L168,$K168,0))","v":391.69},{"$f":"+IF(($L168-SUM($M168:Q168))<$K168,$L168-SUM($M168:Q168),IF(SUM($M168:Q168)<$L168,$K168,0))","v":391.69},{"$f":"+IF(($L168-SUM($M168:R168))<$K168,$L168-SUM($M168:R168),IF(SUM($M168:R168)<$L168,$K168,0))","v":391.69},{"$f":"+IF(($L168-SUM($M168:S168))<$K168,$L168-SUM($M168:S168),IF(SUM($M168:S168)<$L168,$K168,0))","v":391.69},{"$f":"+IF(($L168-SUM($M168:T168))<$K168,$L168-SUM($M168:T168),IF(SUM($M168:T168)<$L168,$K168,0))","v":372.29819999999927},{"$f":"+IF(($L168-SUM($M168:U168))<$K168,$L168-SUM($M168:U168),IF(SUM($M168:U168)<$L168,$K168,0))","v":0},{"$f":"+IF(($L168-SUM($M168:V168))<$K168,$L168-SUM($M168:V168),IF(SUM($M168:V168)<$L168,$K168,0))","v":0},{"$f":"+IF(($L168-SUM($M168:W168))<$K168,$L168-SUM($M168:W168),IF(SUM($M168:W168)<$L168,$K168,0))","v":0}]
["Activo 1","Edificio","TRANSFERENCIA AL ACTIVO FIJO DE OBRAS EN CURSO INCLUYE COSTO Y RE-VALUACION (TORRE DE CONTROL)",241.83,33238,33238,20,240,null,181.20790000000002,12.09,60.622099999999989,null,{"$f":"+IF(($L169-SUM($M169:M169))<$K169,$L169-SUM($M169:M169),IF(SUM($M169:M169)<$L169,$K169,0))","v":12.09},{"$f":"+IF(($L169-SUM($M169:N169))<$K169,$L169-SUM($M169:N169),IF(SUM($M169:N169)<$L169,$K169,0))","v":12.09},{"$f":"+IF(($L169-SUM($M169:O169))<$K169,$L169-SUM($M169:O169),IF(SUM($M169:O169)<$L169,$K169,0))","v":12.09},{"$f":"+IF(($L169-SUM($M169:P169))<$K169,$L169-SUM($M169:P169),IF(SUM($M169:P169)<$L169,$K169,0))","v":12.09},{"$f":"+IF(($L169-SUM($M169:Q169))<$K169,$L169-SUM($M169:Q169),IF(SUM($M169:Q169)<$L169,$K169,0))","v":12.09},{"$f":"+IF(($L169-SUM($M169:R169))<$K169,$L169-SUM($M169:R169),IF(SUM($M169:R169)<$L169,$K169,0))","v":0.17209999999998615},{"$f":"+IF(($L169-SUM($M169:S169))<$K169,$L169-SUM($M169:S169),IF(SUM($M169:S169)<$L169,$K169,0))","v":0},{"$f":"+IF(($L169-SUM($M169:T169))<$K169,$L169-SUM($M169:T169),IF(SUM($M169:T169)<$L169,$K169,0))","v":0},{"$f":"+IF(($L169-SUM($M169:U169))<$K169,$L169-SUM($M169:U169),IF(SUM($M169:U169)<$L169,$K169,0))","v":0},{"$f":"+IF(($L169-SUM($M169:V169))<$K169,$L169-SUM($M169:V169),IF(SUM($M169:V169)<$L169,$K169,0))","v":0},{"$f":"+IF(($L169-SUM($M169:W169))<$K169,$L169-SUM($M169:W169),IF(SUM($M169:W169)<$L169,$K169,0))","v":0}]
["Activo 1","Edificio","TRANSFERENCIA AL ACTIVO FIJO DE OBRAS EN CURSO INCLUYE COSTO Y RE-VALUACION (TORRE DE CONTROL)",103424.71,33238,33238,20,240,null,77568.482300000018,5171.24,25856.227699999989,null,{"$f":"+IF(($L170-SUM($M170:M170))<$K170,$L170-SUM($M170:M170),IF(SUM($M170:M170)<$L170,$K170,0))","v":5171.24},{"$f":"+IF(($L170-SUM($M170:N170))<$K170,$L170-SUM($M170:N170),IF(SUM($M170:N170)<$L170,$K170,0))","v":5171.24},{"$f":"+IF(($L170-SUM($M170:O170))<$K170,$L170-SUM($M170:O170),IF(SUM($M170:O170)<$L170,$K170,0))","v":5171.24},{"$f":"+IF(($L170-SUM($M170:P170))<$K170,$L170-SUM($M170:P170),IF(SUM($M170:P170)<$L170,$K170,0))","v":5171.24},{"$f":"+IF(($L170-SUM($M170:Q170))<$K170,$L170-SUM($M170:Q170),IF(SUM($M170:Q170)<$L170,$K170,0))","v":5171.24},{"$f":"+IF(($L170-SUM($M170:R170))<$K170,$L170-SUM($M170:R170),IF(SUM($M170:R170)<$L170,$K170,0))","v":2.7699999991455115E-2},{"$f":"+IF(($L170-SUM($M170:S170))<$K170,$L170-SUM($M170:S170),IF(SUM($M170:S170)<$L170,$K170,0))","v":0},{"$f":"+IF(($L170-SUM($M170:T170))<$K170,$L170-SUM($M170:T170),IF(SUM($M170:T170)<$L170,$K170,0))","v":0},{"$f":"+IF(($L170-SUM($M170:U170))<$K170,$L170-SUM($M170:U170),IF(SUM($M170:U170)<$L170,$K170,0))","v":0},{"$f":"+IF(($L170-SUM($M170:V170))<$K170,$L170-SUM($M170:V170),IF(SUM($M170:V170)<$L170,$K170,0))","v":0},{"$f":"+IF(($L170-SUM($M170:W170))<$K170,$L170-SUM($M170:W170),IF(SUM($M170:W170)<$L170,$K170,0))","v":0}]
["Activo 1","Edificio","TRANFERENCIA AL ACTIVO FIJO DE OBRAS EN CURSO INCLUYE COSTO Y RE-VALUACION (TORRE DE CONTROL)",2456.0700000000002,33238,33238,20,240,null,1842.0491000000004,122.8,614.02089999999976,null,{"$f":"+IF(($L171-SUM($M171:M171))<$K171,$L171-SUM($M171:M171),IF(SUM($M171:M171)<$L171,$K171,0))","v":122.8},{"$f":"+IF(($L171-SUM($M171:N171))<$K171,$L171-SUM($M171:N171),IF(SUM($M171:N171)<$L171,$K171,0))","v":122.8},{"$f":"+IF(($L171-SUM($M171:O171))<$K171,$L171-SUM($M171:O171),IF(SUM($M171:O171)<$L171,$K171,0))","v":122.8},{"$f":"+IF(($L171-SUM($M171:P171))<$K171,$L171-SUM($M171:P171),IF(SUM($M171:P171)<$L171,$K171,0))","v":122.8},{"$f":"+IF(($L171-SUM($M171:Q171))<$K171,$L171-SUM($M171:Q171),IF(SUM($M171:Q171)<$L171,$K171,0))","v":122.8},{"$f":"+IF(($L171-SUM($M171:R171))<$K171,$L171-SUM($M171:R171),IF(SUM($M171:R171)<$L171,$K171,0))","v":2.0899999999755892E-2},{"$f":"+IF(($L171-SUM($M171:S171))<$K171,$L171-SUM($M171:S171),IF(SUM($M171:S171)<$L171,$K171,0))","v":0},{"$f":"+IF(($L171-SUM($M171:T171))<$K171,$L171-SUM($M171:T171),IF(SUM($M171:T171)<$L171,$K171,0))","v":0},{"$f":"+IF(($L171-SUM($M171:U171))<$K171,$L171-SUM($M171:U171),IF(SUM($M171:U171)<$L171,$K171,0))","v":0},{"$f":"+IF(($L171-SUM($M171:V171))<$K171,$L171-SUM($M171:V171),IF(SUM($M171:V171)<$L171,$K171,0))","v":0},{"$f":"+IF(($L171-SUM($M171:W171))<$K171,$L171-SUM($M171:W171),IF(SUM($M171:W171)<$L171,$K171,0))","v":0}]
["Activo 1","Edificio","TRANSFERENCIA AL ACTIVO FIJO DE OBRAS EN CURSO INCLUYE COSTO Y RE-VALUACION (MEJORAMIENTO DE REDES E",93971.78,33238,33238,{"$f":"+H172/$G$3","v":20},240,null,70478.861400000009,4698.59,23492.91859999999,null,{"$f":"+IF(($L172-SUM($M172:M172))<$K172,$L172-SUM($M172:M172),IF(SUM($M172:M172)<$L172,$K172,0))","v":4698.59},{"$f":"+IF(($L172-SUM($M172:N172))<$K172,$L172-SUM($M172:N172),IF(SUM($M172:N172)<$L172,$K172,0))","v":4698.59},{"$f":"+IF(($L172-SUM($M172:O172))<$K172,$L172-SUM($M172:O172),IF(SUM($M172:O172)<$L172,$K172,0))","v":4698.59},{"$f":"+IF(($L172-SUM($M172:P172))<$K172,$L172-SUM($M172:P172),IF(SUM($M172:P172)<$L172,$K172,0))","v":4698.59},{"$f":"+IF(($L172-SUM($M172:Q172))<$K172,$L172-SUM($M172:Q172),IF(SUM($M172:Q172)<$L172,$K172,0))","v":4698.5585999999894},{"$f":"+IF(($L172-SUM($M172:R172))<$K172,$L172-SUM($M172:R172),IF(SUM($M172:R172)<$L172,$K172,0))","v":0},{"$f":"+IF(($L172-SUM($M172:S172))<$K172,$L172-SUM($M172:S172),IF(SUM($M172:S172)<$L172,$K172,0))","v":0},{"$f":"+IF(($L172-SUM($M172:T172))<$K172,$L172-SUM($M172:T172),IF(SUM($M172:T172)<$L172,$K172,0))","v":0},{"$f":"+IF(($L172-SUM($M172:U172))<$K172,$L172-SUM($M172:U172),IF(SUM($M172:U172)<$L172,$K172,0))","v":0},{"$f":"+IF(($L172-SUM($M172:V172))<$K172,$L172-SUM($M172:V172),IF(SUM($M172:V172)<$L172,$K172,0))","v":0},{"$f":"+IF(($L172-SUM($M172:W172))<$K172,$L172-SUM($M172:W172),IF(SUM($M172:W172)<$L172,$K172,0))","v":0}]
["Activo 1","Edificio","SUB-CENTRO INSTALACION LABORATORIO (OBRAS CIVILES)                V-40-005 COMP.455,FECHA DE ADQ. 31",705.41,33023,33023,20,240,null,550.0933,35.270000000000003,155.31669999999997,null,{"$f":"+IF(($L173-SUM($M173:M173))<$K173,$L173-SUM($M173:M173),IF(SUM($M173:M173)<$L173,$K173,0))","v":35.270000000000003},{"$f":"+IF(($L173-SUM($M173:N173))<$K173,$L173-SUM($M173:N173),IF(SUM($M173:N173)<$L173,$K173,0))","v":35.270000000000003},{"$f":"+IF(($L173-SUM($M173:O173))<$K173,$L173-SUM($M173:O173),IF(SUM($M173:O173)<$L173,$K173,0))","v":35.270000000000003},{"$f":"+IF(($L173-SUM($M173:P173))<$K173,$L173-SUM($M173:P173),IF(SUM($M173:P173)<$L173,$K173,0))","v":35.270000000000003},{"$f":"+IF(($L173-SUM($M173:Q173))<$K173,$L173-SUM($M173:Q173),IF(SUM($M173:Q173)<$L173,$K173,0))","v":14.236699999999956},{"$f":"+IF(($L173-SUM($M173:R173))<$K173,$L173-SUM($M173:R173),IF(SUM($M173:R173)<$L173,$K173,0))","v":0},{"$f":"+IF(($L173-SUM($M173:S173))<$K173,$L173-SUM($M173:S173),IF(SUM($M173:S173)<$L173,$K173,0))","v":0},{"$f":"+IF(($L173-SUM($M173:T173))<$K173,$L173-SUM($M173:T173),IF(SUM($M173:T173)<$L173,$K173,0))","v":0},{"$f":"+IF(($L173-SUM($M173:U173))<$K173,$L173-SUM($M173:U173),IF(SUM($M173:U173)<$L173,$K173,0))","v":0},{"$f":"+IF(($L173-SUM($M173:V173))<$K173,$L173-SUM($M173:V173),IF(SUM($M173:V173)<$L173,$K173,0))","v":0},{"$f":"+IF(($L173-SUM($M173:W173))<$K173,$L173-SUM($M173:W173),IF(SUM($M173:W173)<$L173,$K173,0))","v":0}]
["Activo 1","Edificio","GASTOS ESTUDIOS REFORZAMIENTO PISTA (M.T.C.) V. 40-012 C/01942    TRANSFERIDO DE OBRAS EN CURSO",2078.5300000000002,32508,32508,20,240,null,1683.7589,103.93,394.77110000000016,null,{"$f":"+IF(($L174-SUM($M174:M174))<$K174,$L174-SUM($M174:M174),IF(SUM($M174:M174)<$L174,$K174,0))","v":103.93},{"$f":"+IF(($L174-SUM($M174:N174))<$K174,$L174-SUM($M174:N174),IF(SUM($M174:N174)<$L174,$K174,0))","v":103.93},{"$f":"+IF(($L174-SUM($M174:O174))<$K174,$L174-SUM($M174:O174),IF(SUM($M174:O174)<$L174,$K174,0))","v":103.93},{"$f":"+IF(($L174-SUM($M174:P174))<$K174,$L174-SUM($M174:P174),IF(SUM($M174:P174)<$L174,$K174,0))","v":82.98110000000014},{"$f":"+IF(($L174-SUM($M174:Q174))<$K174,$L174-SUM($M174:Q174),IF(SUM($M174:Q174)<$L174,$K174,0))","v":0},{"$f":"+IF(($L174-SUM($M174:R174))<$K174,$L174-SUM($M174:R174),IF(SUM($M174:R174)<$L174,$K174,0))","v":0},{"$f":"+IF(($L174-SUM($M174:S174))<$K174,$L174-SUM($M174:S174),IF(SUM($M174:S174)<$L174,$K174,0))","v":0},{"$f":"+IF(($L174-SUM($M174:T174))<$K174,$L174-SUM($M174:T174),IF(SUM($M174:T174)<$L174,$K174,0))","v":0},{"$f":"+IF(($L174-SUM($M174:U174))<$K174,$L174-SUM($M174:U174),IF(SUM($M174:U174)<$L174,$K174,0))","v":0},{"$f":"+IF(($L174-SUM($M174:V174))<$K174,$L174-SUM($M174:V174),IF(SUM($M174:V174)<$L174,$K174,0))","v":0},{"$f":"+IF(($L174-SUM($M174:W174))<$K174,$L174-SUM($M174:W174),IF(SUM($M174:W174)<$L174,$K174,0))","v":0}]
["Activo 1","Edificio","INCINERADOR DE BASURA (ESTACION RECEPTORA DE CHILLON)             D.V 2659 13AVO. PROV.",58681.760000000002,30316,30316,20,240,null,58100.708800000008,2934.09,581.05119999999442,null,{"$f":"+IF(($L175-SUM($M175:M175))<$K175,$L175-SUM($M175:M175),IF(SUM($M175:M175)<$L175,$K175,0))","v":581.05119999999442},{"$f":"+IF(($L175-SUM($M175:N175))<$K175,$L175-SUM($M175:N175),IF(SUM($M175:N175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:O175))<$K175,$L175-SUM($M175:O175),IF(SUM($M175:O175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:P175))<$K175,$L175-SUM($M175:P175),IF(SUM($M175:P175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:Q175))<$K175,$L175-SUM($M175:Q175),IF(SUM($M175:Q175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:R175))<$K175,$L175-SUM($M175:R175),IF(SUM($M175:R175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:S175))<$K175,$L175-SUM($M175:S175),IF(SUM($M175:S175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:T175))<$K175,$L175-SUM($M175:T175),IF(SUM($M175:T175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:U175))<$K175,$L175-SUM($M175:U175),IF(SUM($M175:U175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:V175))<$K175,$L175-SUM($M175:V175),IF(SUM($M175:V175)<$L175,$K175,0))","v":0},{"$f":"+IF(($L175-SUM($M175:W175))<$K175,$L175-SUM($M175:W175),IF(SUM($M175:W175)<$L175,$K175,0))","v":0}]
["Activo 1","Edificio","TERRENO PARA RELLENO SANITARIO ESTACION SANTA ROSA                DV 2554 9NO PROVICIONAL",58681.760000000002,30316,30316,20,240,null,58088.978800000012,2934.09,592.78119999999035,null,{"$f":"+IF(($L176-SUM($M176:M176))<$K176,$L176-SUM($M176:M176),IF(SUM($M176:M176)<$L176,$K176,0))","v":592.78119999999035},{"$f":"+IF(($L176-SUM($M176:N176))<$K176,$L176-SUM($M176:N176),IF(SUM($M176:N176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:O176))<$K176,$L176-SUM($M176:O176),IF(SUM($M176:O176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:P176))<$K176,$L176-SUM($M176:P176),IF(SUM($M176:P176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:Q176))<$K176,$L176-SUM($M176:Q176),IF(SUM($M176:Q176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:R176))<$K176,$L176-SUM($M176:R176),IF(SUM($M176:R176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:S176))<$K176,$L176-SUM($M176:S176),IF(SUM($M176:S176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:T176))<$K176,$L176-SUM($M176:T176),IF(SUM($M176:T176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:U176))<$K176,$L176-SUM($M176:U176),IF(SUM($M176:U176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:V176))<$K176,$L176-SUM($M176:V176),IF(SUM($M176:V176)<$L176,$K176,0))","v":0},{"$f":"+IF(($L176-SUM($M176:W176))<$K176,$L176-SUM($M176:W176),IF(SUM($M176:W176)<$L176,$K176,0))","v":0}]
["Activo 1","Edificio","AMPLIACION PISTA DE ATERRIZAJE EFECTUADAS POR EL MTC",1034782.09,30041,30041,20,240,null,1030470.6617000001,34492.74,4311.4282999999123,null,{"$f":"+IF(($L177-SUM($M177:M177))<$K177,$L177-SUM($M177:M177),IF(SUM($M177:M177)<$L177,$K177,0))","v":4311.4282999999123},{"$f":"+IF(($L177-SUM($M177:N177))<$K177,$L177-SUM($M177:N177),IF(SUM($M177:N177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:O177))<$K177,$L177-SUM($M177:O177),IF(SUM($M177:O177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:P177))<$K177,$L177-SUM($M177:P177),IF(SUM($M177:P177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:Q177))<$K177,$L177-SUM($M177:Q177),IF(SUM($M177:Q177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:R177))<$K177,$L177-SUM($M177:R177),IF(SUM($M177:R177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:S177))<$K177,$L177-SUM($M177:S177),IF(SUM($M177:S177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:T177))<$K177,$L177-SUM($M177:T177),IF(SUM($M177:T177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:U177))<$K177,$L177-SUM($M177:U177),IF(SUM($M177:U177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:V177))<$K177,$L177-SUM($M177:V177),IF(SUM($M177:V177)<$L177,$K177,0))","v":0},{"$f":"+IF(($L177-SUM($M177:W177))<$K177,$L177-SUM($M177:W177),IF(SUM($M177:W177)<$L177,$K177,0))","v":0}]
["Activo 1","Edificio","INCREMENTO  - NUEVO LOCAL DE SALVAMENTO Y EXTINCION DE INCENDIOS DEL AEROPUERTO DE CUSCO",18434.12,36872,36872,20,240,null,8287.3356000000022,921.71,10146.784399999997,null,{"$f":"+IF(($L178-SUM($M178:M178))<$K178,$L178-SUM($M178:M178),IF(SUM($M178:M178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:N178))<$K178,$L178-SUM($M178:N178),IF(SUM($M178:N178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:O178))<$K178,$L178-SUM($M178:O178),IF(SUM($M178:O178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:P178))<$K178,$L178-SUM($M178:P178),IF(SUM($M178:P178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:Q178))<$K178,$L178-SUM($M178:Q178),IF(SUM($M178:Q178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:R178))<$K178,$L178-SUM($M178:R178),IF(SUM($M178:R178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:S178))<$K178,$L178-SUM($M178:S178),IF(SUM($M178:S178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:T178))<$K178,$L178-SUM($M178:T178),IF(SUM($M178:T178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:U178))<$K178,$L178-SUM($M178:U178),IF(SUM($M178:U178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:V178))<$K178,$L178-SUM($M178:V178),IF(SUM($M178:V178)<$L178,$K178,0))","v":921.71},{"$f":"+IF(($L178-SUM($M178:W178))<$K178,$L178-SUM($M178:W178),IF(SUM($M178:W178)<$L178,$K178,0))","v":921.71}]
["Activo 1","Edificio","CONSTRUCCION DE TALLERES DE LA GERENCIA TECNICA ",801184.24,37274,37274,20,240,null,334494.39120000013,40059.21,466689.84879999986,null,{"$f":"+IF(($L179-SUM($M179:M179))<$K179,$L179-SUM($M179:M179),IF(SUM($M179:M179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:N179))<$K179,$L179-SUM($M179:N179),IF(SUM($M179:N179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:O179))<$K179,$L179-SUM($M179:O179),IF(SUM($M179:O179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:P179))<$K179,$L179-SUM($M179:P179),IF(SUM($M179:P179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:Q179))<$K179,$L179-SUM($M179:Q179),IF(SUM($M179:Q179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:R179))<$K179,$L179-SUM($M179:R179),IF(SUM($M179:R179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:S179))<$K179,$L179-SUM($M179:S179),IF(SUM($M179:S179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:T179))<$K179,$L179-SUM($M179:T179),IF(SUM($M179:T179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:U179))<$K179,$L179-SUM($M179:U179),IF(SUM($M179:U179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:V179))<$K179,$L179-SUM($M179:V179),IF(SUM($M179:V179)<$L179,$K179,0))","v":40059.21},{"$f":"+IF(($L179-SUM($M179:W179))<$K179,$L179-SUM($M179:W179),IF(SUM($M179:W179)<$L179,$K179,0))","v":40059.21}]
["Activo 1","Edificio","CONFECCION E INSTALACION DE DOS ESCALERAS METALICAS - TORRE DE CONTROL",6588.03,37519,37519,20,240,null,2618.7139000000006,329.4,3969.3160999999991,null,{"$f":"+IF(($L180-SUM($M180:M180))<$K180,$L180-SUM($M180:M180),IF(SUM($M180:M180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:N180))<$K180,$L180-SUM($M180:N180),IF(SUM($M180:N180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:O180))<$K180,$L180-SUM($M180:O180),IF(SUM($M180:O180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:P180))<$K180,$L180-SUM($M180:P180),IF(SUM($M180:P180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:Q180))<$K180,$L180-SUM($M180:Q180),IF(SUM($M180:Q180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:R180))<$K180,$L180-SUM($M180:R180),IF(SUM($M180:R180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:S180))<$K180,$L180-SUM($M180:S180),IF(SUM($M180:S180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:T180))<$K180,$L180-SUM($M180:T180),IF(SUM($M180:T180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:U180))<$K180,$L180-SUM($M180:U180),IF(SUM($M180:U180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:V180))<$K180,$L180-SUM($M180:V180),IF(SUM($M180:V180)<$L180,$K180,0))","v":329.4},{"$f":"+IF(($L180-SUM($M180:W180))<$K180,$L180-SUM($M180:W180),IF(SUM($M180:W180)<$L180,$K180,0))","v":329.4}]
["Activo 1","Edificio","OFICINA AIS/ARO DEL AEROPUERTO DEL CUSCO",28332.45,37295,37295,20,240,null,11757.928500000002,1416.62,16574.521499999999,null,{"$f":"+IF(($L181-SUM($M181:M181))<$K181,$L181-SUM($M181:M181),IF(SUM($M181:M181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:N181))<$K181,$L181-SUM($M181:N181),IF(SUM($M181:N181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:O181))<$K181,$L181-SUM($M181:O181),IF(SUM($M181:O181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:P181))<$K181,$L181-SUM($M181:P181),IF(SUM($M181:P181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:Q181))<$K181,$L181-SUM($M181:Q181),IF(SUM($M181:Q181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:R181))<$K181,$L181-SUM($M181:R181),IF(SUM($M181:R181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:S181))<$K181,$L181-SUM($M181:S181),IF(SUM($M181:S181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:T181))<$K181,$L181-SUM($M181:T181),IF(SUM($M181:T181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:U181))<$K181,$L181-SUM($M181:U181),IF(SUM($M181:U181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:V181))<$K181,$L181-SUM($M181:V181),IF(SUM($M181:V181)<$L181,$K181,0))","v":1416.62},{"$f":"+IF(($L181-SUM($M181:W181))<$K181,$L181-SUM($M181:W181),IF(SUM($M181:W181)<$L181,$K181,0))","v":1416.62}]
["Activo 1","Edificio","NUEVA CASA DE FUERZA ESTACION VOR URCOS",24157.71,37299,37299,20,240,null,10025.252300000002,1207.8900000000001,14132.457699999997,null,{"$f":"+IF(($L182-SUM($M182:M182))<$K182,$L182-SUM($M182:M182),IF(SUM($M182:M182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:N182))<$K182,$L182-SUM($M182:N182),IF(SUM($M182:N182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:O182))<$K182,$L182-SUM($M182:O182),IF(SUM($M182:O182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:P182))<$K182,$L182-SUM($M182:P182),IF(SUM($M182:P182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:Q182))<$K182,$L182-SUM($M182:Q182),IF(SUM($M182:Q182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:R182))<$K182,$L182-SUM($M182:R182),IF(SUM($M182:R182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:S182))<$K182,$L182-SUM($M182:S182),IF(SUM($M182:S182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:T182))<$K182,$L182-SUM($M182:T182),IF(SUM($M182:T182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:U182))<$K182,$L182-SUM($M182:U182),IF(SUM($M182:U182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:V182))<$K182,$L182-SUM($M182:V182),IF(SUM($M182:V182)<$L182,$K182,0))","v":1207.8900000000001},{"$f":"+IF(($L182-SUM($M182:W182))<$K182,$L182-SUM($M182:W182),IF(SUM($M182:W182)<$L182,$K182,0))","v":1207.8900000000001}]
["Activo 1","Edificio","CONSTRUCCION DEL DEPOSITO DE LA OFICINA DE COMUNICACIONES",6586.56,37328,37328,20,240,null,2717.0928000000008,329.33,3869.4671999999996,null,{"$f":"+IF(($L183-SUM($M183:M183))<$K183,$L183-SUM($M183:M183),IF(SUM($M183:M183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:N183))<$K183,$L183-SUM($M183:N183),IF(SUM($M183:N183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:O183))<$K183,$L183-SUM($M183:O183),IF(SUM($M183:O183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:P183))<$K183,$L183-SUM($M183:P183),IF(SUM($M183:P183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:Q183))<$K183,$L183-SUM($M183:Q183),IF(SUM($M183:Q183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:R183))<$K183,$L183-SUM($M183:R183),IF(SUM($M183:R183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:S183))<$K183,$L183-SUM($M183:S183),IF(SUM($M183:S183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:T183))<$K183,$L183-SUM($M183:T183),IF(SUM($M183:T183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:U183))<$K183,$L183-SUM($M183:U183),IF(SUM($M183:U183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:V183))<$K183,$L183-SUM($M183:V183),IF(SUM($M183:V183)<$L183,$K183,0))","v":329.33},{"$f":"+IF(($L183-SUM($M183:W183))<$K183,$L183-SUM($M183:W183),IF(SUM($M183:W183)<$L183,$K183,0))","v":329.33}]
["Activo 1","Edificio","CONSTRUCCION DE  CASETAS DE SUB-ESTACIONES ",5869.96,36985,36985,20,240,null,2582.6048000000005,293.5,3287.3551999999995,null,{"$f":"+IF(($L184-SUM($M184:M184))<$K184,$L184-SUM($M184:M184),IF(SUM($M184:M184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:N184))<$K184,$L184-SUM($M184:N184),IF(SUM($M184:N184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:O184))<$K184,$L184-SUM($M184:O184),IF(SUM($M184:O184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:P184))<$K184,$L184-SUM($M184:P184),IF(SUM($M184:P184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:Q184))<$K184,$L184-SUM($M184:Q184),IF(SUM($M184:Q184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:R184))<$K184,$L184-SUM($M184:R184),IF(SUM($M184:R184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:S184))<$K184,$L184-SUM($M184:S184),IF(SUM($M184:S184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:T184))<$K184,$L184-SUM($M184:T184),IF(SUM($M184:T184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:U184))<$K184,$L184-SUM($M184:U184),IF(SUM($M184:U184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:V184))<$K184,$L184-SUM($M184:V184),IF(SUM($M184:V184)<$L184,$K184,0))","v":293.5},{"$f":"+IF(($L184-SUM($M184:W184))<$K184,$L184-SUM($M184:W184),IF(SUM($M184:W184)<$L184,$K184,0))","v":293.5}]
["Activo 1","Edificio","CONSTRUCCION CASETAS DE EQUIPOS VOR EN EL ARPTO DE ILO",14003.88,36985,36985,20,240,null,6161.724400000001,700.19,7842.1555999999982,null,{"$f":"+IF(($L185-SUM($M185:M185))<$K185,$L185-SUM($M185:M185),IF(SUM($M185:M185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:N185))<$K185,$L185-SUM($M185:N185),IF(SUM($M185:N185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:O185))<$K185,$L185-SUM($M185:O185),IF(SUM($M185:O185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:P185))<$K185,$L185-SUM($M185:P185),IF(SUM($M185:P185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:Q185))<$K185,$L185-SUM($M185:Q185),IF(SUM($M185:Q185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:R185))<$K185,$L185-SUM($M185:R185),IF(SUM($M185:R185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:S185))<$K185,$L185-SUM($M185:S185),IF(SUM($M185:S185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:T185))<$K185,$L185-SUM($M185:T185),IF(SUM($M185:T185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:U185))<$K185,$L185-SUM($M185:U185),IF(SUM($M185:U185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:V185))<$K185,$L185-SUM($M185:V185),IF(SUM($M185:V185)<$L185,$K185,0))","v":700.19},{"$f":"+IF(($L185-SUM($M185:W185))<$K185,$L185-SUM($M185:W185),IF(SUM($M185:W185)<$L185,$K185,0))","v":700.19}]
["Activo 1","Edificio","REMODELACION ESTACION NDV OYON",66729.820000000007,36798,36798,20,240,null,30528.696600000003,3336.49,36201.123400000004,null,{"$f":"+IF(($L186-SUM($M186:M186))<$K186,$L186-SUM($M186:M186),IF(SUM($M186:M186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:N186))<$K186,$L186-SUM($M186:N186),IF(SUM($M186:N186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:O186))<$K186,$L186-SUM($M186:O186),IF(SUM($M186:O186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:P186))<$K186,$L186-SUM($M186:P186),IF(SUM($M186:P186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:Q186))<$K186,$L186-SUM($M186:Q186),IF(SUM($M186:Q186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:R186))<$K186,$L186-SUM($M186:R186),IF(SUM($M186:R186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:S186))<$K186,$L186-SUM($M186:S186),IF(SUM($M186:S186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:T186))<$K186,$L186-SUM($M186:T186),IF(SUM($M186:T186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:U186))<$K186,$L186-SUM($M186:U186),IF(SUM($M186:U186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:V186))<$K186,$L186-SUM($M186:V186),IF(SUM($M186:V186)<$L186,$K186,0))","v":3336.49},{"$f":"+IF(($L186-SUM($M186:W186))<$K186,$L186-SUM($M186:W186),IF(SUM($M186:W186)<$L186,$K186,0))","v":2836.2234000000171}]
["Activo 1","Edificio","ESTACION ANTENA VOR EXPLANACIONES CERRO CHILLORCO-CZCO",144147.14000000001,36411,36411,20,240,null,70271.808200000014,7207.36,73875.3318,null,{"$f":"+IF(($L187-SUM($M187:M187))<$K187,$L187-SUM($M187:M187),IF(SUM($M187:M187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:N187))<$K187,$L187-SUM($M187:N187),IF(SUM($M187:N187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:O187))<$K187,$L187-SUM($M187:O187),IF(SUM($M187:O187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:P187))<$K187,$L187-SUM($M187:P187),IF(SUM($M187:P187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:Q187))<$K187,$L187-SUM($M187:Q187),IF(SUM($M187:Q187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:R187))<$K187,$L187-SUM($M187:R187),IF(SUM($M187:R187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:S187))<$K187,$L187-SUM($M187:S187),IF(SUM($M187:S187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:T187))<$K187,$L187-SUM($M187:T187),IF(SUM($M187:T187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:U187))<$K187,$L187-SUM($M187:U187),IF(SUM($M187:U187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:V187))<$K187,$L187-SUM($M187:V187),IF(SUM($M187:V187)<$L187,$K187,0))","v":7207.36},{"$f":"+IF(($L187-SUM($M187:W187))<$K187,$L187-SUM($M187:W187),IF(SUM($M187:W187)<$L187,$K187,0))","v":1801.7318000000087}]
["Activo 1","Edificio","ADQUISICION DE CASETA SIST, AUTOMATIZACION PLANES DE VUELO.",11865.58,36724,36724,20,240,null,5833.7554000000009,593.28,6031.824599999999,null,{"$f":"+IF(($L188-SUM($M188:M188))<$K188,$L188-SUM($M188:M188),IF(SUM($M188:M188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:N188))<$K188,$L188-SUM($M188:N188),IF(SUM($M188:N188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:O188))<$K188,$L188-SUM($M188:O188),IF(SUM($M188:O188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:P188))<$K188,$L188-SUM($M188:P188),IF(SUM($M188:P188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:Q188))<$K188,$L188-SUM($M188:Q188),IF(SUM($M188:Q188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:R188))<$K188,$L188-SUM($M188:R188),IF(SUM($M188:R188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:S188))<$K188,$L188-SUM($M188:S188),IF(SUM($M188:S188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:T188))<$K188,$L188-SUM($M188:T188),IF(SUM($M188:T188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:U188))<$K188,$L188-SUM($M188:U188),IF(SUM($M188:U188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:V188))<$K188,$L188-SUM($M188:V188),IF(SUM($M188:V188)<$L188,$K188,0))","v":593.28},{"$f":"+IF(($L188-SUM($M188:W188))<$K188,$L188-SUM($M188:W188),IF(SUM($M188:W188)<$L188,$K188,0))","v":99.024600000000646}]
["Activo 1","Edificio"," ACONDICIONAMIENTO DE AMBIENTES OPERAC.PROYECTO SIST. ATC/ RADAR",200858.41,36630,36630,20,240,null,94403.593300000022,10042.92,106454.81669999998,null,{"$f":"+IF(($L189-SUM($M189:M189))<$K189,$L189-SUM($M189:M189),IF(SUM($M189:M189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:N189))<$K189,$L189-SUM($M189:N189),IF(SUM($M189:N189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:O189))<$K189,$L189-SUM($M189:O189),IF(SUM($M189:O189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:P189))<$K189,$L189-SUM($M189:P189),IF(SUM($M189:P189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:Q189))<$K189,$L189-SUM($M189:Q189),IF(SUM($M189:Q189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:R189))<$K189,$L189-SUM($M189:R189),IF(SUM($M189:R189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:S189))<$K189,$L189-SUM($M189:S189),IF(SUM($M189:S189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:T189))<$K189,$L189-SUM($M189:T189),IF(SUM($M189:T189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:U189))<$K189,$L189-SUM($M189:U189),IF(SUM($M189:U189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:V189))<$K189,$L189-SUM($M189:V189),IF(SUM($M189:V189)<$L189,$K189,0))","v":10042.92},{"$f":"+IF(($L189-SUM($M189:W189))<$K189,$L189-SUM($M189:W189),IF(SUM($M189:W189)<$L189,$K189,0))","v":6025.6166999999841}]
["Activo 1","Edificio"," CERCO PERIMETRICO LINDERO CD-ESTACION CHILLON",30205.919999999998,36875,36875,20,240,null,13592.509600000001,1510.3,16613.410399999997,null,{"$f":"+IF(($L190-SUM($M190:M190))<$K190,$L190-SUM($M190:M190),IF(SUM($M190:M190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:N190))<$K190,$L190-SUM($M190:N190),IF(SUM($M190:N190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:O190))<$K190,$L190-SUM($M190:O190),IF(SUM($M190:O190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:P190))<$K190,$L190-SUM($M190:P190),IF(SUM($M190:P190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:Q190))<$K190,$L190-SUM($M190:Q190),IF(SUM($M190:Q190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:R190))<$K190,$L190-SUM($M190:R190),IF(SUM($M190:R190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:S190))<$K190,$L190-SUM($M190:S190),IF(SUM($M190:S190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:T190))<$K190,$L190-SUM($M190:T190),IF(SUM($M190:T190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:U190))<$K190,$L190-SUM($M190:U190),IF(SUM($M190:U190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:V190))<$K190,$L190-SUM($M190:V190),IF(SUM($M190:V190)<$L190,$K190,0))","v":1510.3},{"$f":"+IF(($L190-SUM($M190:W190))<$K190,$L190-SUM($M190:W190),IF(SUM($M190:W190)<$L190,$K190,0))","v":1510.3}]
["Activo 1","Edificio","CERCO PERIMETRICO ESTACION SANTA ROSA",25395.200000000001,36623,36623,20,240,null,11935.836000000001,1269.76,13459.364,null,{"$f":"+IF(($L191-SUM($M191:M191))<$K191,$L191-SUM($M191:M191),IF(SUM($M191:M191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:N191))<$K191,$L191-SUM($M191:N191),IF(SUM($M191:N191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:O191))<$K191,$L191-SUM($M191:O191),IF(SUM($M191:O191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:P191))<$K191,$L191-SUM($M191:P191),IF(SUM($M191:P191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:Q191))<$K191,$L191-SUM($M191:Q191),IF(SUM($M191:Q191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:R191))<$K191,$L191-SUM($M191:R191),IF(SUM($M191:R191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:S191))<$K191,$L191-SUM($M191:S191),IF(SUM($M191:S191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:T191))<$K191,$L191-SUM($M191:T191),IF(SUM($M191:T191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:U191))<$K191,$L191-SUM($M191:U191),IF(SUM($M191:U191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:V191))<$K191,$L191-SUM($M191:V191),IF(SUM($M191:V191)<$L191,$K191,0))","v":1269.76},{"$f":"+IF(($L191-SUM($M191:W191))<$K191,$L191-SUM($M191:W191),IF(SUM($M191:W191)<$L191,$K191,0))","v":761.76399999999921}]
["Activo 1","Edificio","CERCO PERIMETRICO ESTACION OYON",36316.300000000003,35078,35078,20,240,null,21698.969000000005,1815.82,14617.330999999998,null,{"$f":"+IF(($L192-SUM($M192:M192))<$K192,$L192-SUM($M192:M192),IF(SUM($M192:M192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:N192))<$K192,$L192-SUM($M192:N192),IF(SUM($M192:N192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:O192))<$K192,$L192-SUM($M192:O192),IF(SUM($M192:O192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:P192))<$K192,$L192-SUM($M192:P192),IF(SUM($M192:P192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:Q192))<$K192,$L192-SUM($M192:Q192),IF(SUM($M192:Q192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:R192))<$K192,$L192-SUM($M192:R192),IF(SUM($M192:R192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:S192))<$K192,$L192-SUM($M192:S192),IF(SUM($M192:S192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:T192))<$K192,$L192-SUM($M192:T192),IF(SUM($M192:T192)<$L192,$K192,0))","v":1815.82},{"$f":"+IF(($L192-SUM($M192:U192))<$K192,$L192-SUM($M192:U192),IF(SUM($M192:U192)<$L192,$K192,0))","v":90.770999999998821},{"$f":"+IF(($L192-SUM($M192:V192))<$K192,$L192-SUM($M192:V192),IF(SUM($M192:V192)<$L192,$K192,0))","v":0},{"$f":"+IF(($L192-SUM($M192:W192))<$K192,$L192-SUM($M192:W192),IF(SUM($M192:W192)<$L192,$K192,0))","v":0}]
["Activo 1","Edificio","PARCHADO  PISTA PRINCIPAL  DEL AEROPUERTO VELASCO ASTETE-CUSCO ",133426.04999999999,35003,35003,20,240,null,80722.926500000001,6671.3,52703.123499999987,null,{"$f":"+IF(($L193-SUM($M193:M193))<$K193,$L193-SUM($M193:M193),IF(SUM($M193:M193)<$L193,$K193,0))","v":6671.3},{"$f":"+IF(($L193-SUM($M193:N193))<$K193,$L193-SUM($M193:N193),IF(SUM($M193:N193)<$L193,$K193,0))","v":6671.3},{"$f":"+IF(($L193-SUM($M193:O193))<$K193,$L193-SUM($M193:O193),IF(SUM($M193:O193)<$L193,$K193,0))","v":6671.3},{"$f":"+IF(($L193-SUM($M193:P193))<$K193,$L193-SUM($M193:P193),IF(SUM($M193:P193)<$L193,$K193,0))","v":6671.3},{"$f":"+IF(($L193-SUM($M193:Q193))<$K193,$L193-SUM($M193:Q193),IF(SUM($M193:Q193)<$L193,$K193,0))","v":6671.3},{"$f":"+IF(($L193-SUM($M193:R193))<$K193,$L193-SUM($M193:R193),IF(SUM($M193:R193)<$L193,$K193,0))","v":6671.3},{"$f":"+IF(($L193-SUM($M193:S193))<$K193,$L193-SUM($M193:S193),IF(SUM($M193:S193)<$L193,$K193,0))","v":6671.3},{"$f":"+IF(($L193-SUM($M193:T193))<$K193,$L193-SUM($M193:T193),IF(SUM($M193:T193)<$L193,$K193,0))","v":6004.0234999999811},{"$f":"+IF(($L193-SUM($M193:U193))<$K193,$L193-SUM($M193:U193),IF(SUM($M193:U193)<$L193,$K193,0))","v":0},{"$f":"+IF(($L193-SUM($M193:V193))<$K193,$L193-SUM($M193:V193),IF(SUM($M193:V193)<$L193,$K193,0))","v":0},{"$f":"+IF(($L193-SUM($M193:W193))<$K193,$L193-SUM($M193:W193),IF(SUM($M193:W193)<$L193,$K193,0))","v":0}]
["Activo 1","Edificio","MEJORA SALA DE APROXIMACION DEL ARPTO DEL CUSCO",34177.56,36757,36757,20,240,null,15721.552800000001,1708.88,18456.007199999996,null,{"$f":"+IF(($L194-SUM($M194:M194))<$K194,$L194-SUM($M194:M194),IF(SUM($M194:M194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:N194))<$K194,$L194-SUM($M194:N194),IF(SUM($M194:N194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:O194))<$K194,$L194-SUM($M194:O194),IF(SUM($M194:O194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:P194))<$K194,$L194-SUM($M194:P194),IF(SUM($M194:P194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:Q194))<$K194,$L194-SUM($M194:Q194),IF(SUM($M194:Q194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:R194))<$K194,$L194-SUM($M194:R194),IF(SUM($M194:R194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:S194))<$K194,$L194-SUM($M194:S194),IF(SUM($M194:S194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:T194))<$K194,$L194-SUM($M194:T194),IF(SUM($M194:T194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:U194))<$K194,$L194-SUM($M194:U194),IF(SUM($M194:U194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:V194))<$K194,$L194-SUM($M194:V194),IF(SUM($M194:V194)<$L194,$K194,0))","v":1708.88},{"$f":"+IF(($L194-SUM($M194:W194))<$K194,$L194-SUM($M194:W194),IF(SUM($M194:W194)<$L194,$K194,0))","v":1367.2071999999898}]
["Activo 1","Edificio","CONSTRUCCION LOCAL DE SALVAMENTO Y EXTINCION CONTRA INCENDIOS ",234438.26,36882,36882,20,240,null,105497.38380000004,11721.91,128940.87619999997,null,{"$f":"+IF(($L195-SUM($M195:M195))<$K195,$L195-SUM($M195:M195),IF(SUM($M195:M195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:N195))<$K195,$L195-SUM($M195:N195),IF(SUM($M195:N195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:O195))<$K195,$L195-SUM($M195:O195),IF(SUM($M195:O195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:P195))<$K195,$L195-SUM($M195:P195),IF(SUM($M195:P195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:Q195))<$K195,$L195-SUM($M195:Q195),IF(SUM($M195:Q195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:R195))<$K195,$L195-SUM($M195:R195),IF(SUM($M195:R195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:S195))<$K195,$L195-SUM($M195:S195),IF(SUM($M195:S195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:T195))<$K195,$L195-SUM($M195:T195),IF(SUM($M195:T195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:U195))<$K195,$L195-SUM($M195:U195),IF(SUM($M195:U195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:V195))<$K195,$L195-SUM($M195:V195),IF(SUM($M195:V195)<$L195,$K195,0))","v":11721.91},{"$f":"+IF(($L195-SUM($M195:W195))<$K195,$L195-SUM($M195:W195),IF(SUM($M195:W195)<$L195,$K195,0))","v":11721.776199999949}]
["Activo 1","Edificio","REMODELACION AMBIENTE SALA VHF YURIMAGUAS",29775.43,36920,36920,20,240,null,13324.555900000001,1488.77,16450.874100000001,null,{"$f":"+IF(($L196-SUM($M196:M196))<$K196,$L196-SUM($M196:M196),IF(SUM($M196:M196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:N196))<$K196,$L196-SUM($M196:N196),IF(SUM($M196:N196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:O196))<$K196,$L196-SUM($M196:O196),IF(SUM($M196:O196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:P196))<$K196,$L196-SUM($M196:P196),IF(SUM($M196:P196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:Q196))<$K196,$L196-SUM($M196:Q196),IF(SUM($M196:Q196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:R196))<$K196,$L196-SUM($M196:R196),IF(SUM($M196:R196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:S196))<$K196,$L196-SUM($M196:S196),IF(SUM($M196:S196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:T196))<$K196,$L196-SUM($M196:T196),IF(SUM($M196:T196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:U196))<$K196,$L196-SUM($M196:U196),IF(SUM($M196:U196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:V196))<$K196,$L196-SUM($M196:V196),IF(SUM($M196:V196)<$L196,$K196,0))","v":1488.77},{"$f":"+IF(($L196-SUM($M196:W196))<$K196,$L196-SUM($M196:W196),IF(SUM($M196:W196)<$L196,$K196,0))","v":1488.77}]
["Activo 1","Edificio","REGISTRO REGULARIZACION D,V AXO 16423 (1301)",0,25568,25568,20,240,null,0,0,{"$f":"+D197-J197","v":0},null,{"$f":"+IF(($L197-SUM($M197:M197))<$K197,$L197-SUM($M197:M197),IF(SUM($M197:M197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:N197))<$K197,$L197-SUM($M197:N197),IF(SUM($M197:N197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:O197))<$K197,$L197-SUM($M197:O197),IF(SUM($M197:O197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:P197))<$K197,$L197-SUM($M197:P197),IF(SUM($M197:P197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:Q197))<$K197,$L197-SUM($M197:Q197),IF(SUM($M197:Q197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:R197))<$K197,$L197-SUM($M197:R197),IF(SUM($M197:R197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:S197))<$K197,$L197-SUM($M197:S197),IF(SUM($M197:S197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:T197))<$K197,$L197-SUM($M197:T197),IF(SUM($M197:T197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:U197))<$K197,$L197-SUM($M197:U197),IF(SUM($M197:U197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:V197))<$K197,$L197-SUM($M197:V197),IF(SUM($M197:V197)<$L197,$K197,0))","v":0},{"$f":"+IF(($L197-SUM($M197:W197))<$K197,$L197-SUM($M197:W197),IF(SUM($M197:W197)<$L197,$K197,0))","v":0}]
["Activo 1","Edificio","TRANSFERIR A SU RESPETIVA CTA EL INCREMENTO POR REVALUACION CORRESPONDIENTE A LOS AÑOS 1979,1980 Y 1",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L198-SUM($M198:M198))<$K198,$L198-SUM($M198:M198),IF(SUM($M198:M198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:N198))<$K198,$L198-SUM($M198:N198),IF(SUM($M198:N198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:O198))<$K198,$L198-SUM($M198:O198),IF(SUM($M198:O198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:P198))<$K198,$L198-SUM($M198:P198),IF(SUM($M198:P198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:Q198))<$K198,$L198-SUM($M198:Q198),IF(SUM($M198:Q198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:R198))<$K198,$L198-SUM($M198:R198),IF(SUM($M198:R198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:S198))<$K198,$L198-SUM($M198:S198),IF(SUM($M198:S198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:T198))<$K198,$L198-SUM($M198:T198),IF(SUM($M198:T198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:U198))<$K198,$L198-SUM($M198:U198),IF(SUM($M198:U198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:V198))<$K198,$L198-SUM($M198:V198),IF(SUM($M198:V198)<$L198,$K198,0))","v":0},{"$f":"+IF(($L198-SUM($M198:W198))<$K198,$L198-SUM($M198:W198),IF(SUM($M198:W198)<$L198,$K198,0))","v":0}]
["Activo 1","Edificio","D.V. 13494 PARA REGULARIZAR EL ABONO POR HABER CONSIDERADO MAYOR  CANTIDAD EL REGISTRO D.V. 5308 DIC",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L199-SUM($M199:M199))<$K199,$L199-SUM($M199:M199),IF(SUM($M199:M199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:N199))<$K199,$L199-SUM($M199:N199),IF(SUM($M199:N199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:O199))<$K199,$L199-SUM($M199:O199),IF(SUM($M199:O199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:P199))<$K199,$L199-SUM($M199:P199),IF(SUM($M199:P199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:Q199))<$K199,$L199-SUM($M199:Q199),IF(SUM($M199:Q199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:R199))<$K199,$L199-SUM($M199:R199),IF(SUM($M199:R199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:S199))<$K199,$L199-SUM($M199:S199),IF(SUM($M199:S199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:T199))<$K199,$L199-SUM($M199:T199),IF(SUM($M199:T199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:U199))<$K199,$L199-SUM($M199:U199),IF(SUM($M199:U199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:V199))<$K199,$L199-SUM($M199:V199),IF(SUM($M199:V199)<$L199,$K199,0))","v":0},{"$f":"+IF(($L199-SUM($M199:W199))<$K199,$L199-SUM($M199:W199),IF(SUM($M199:W199)<$L199,$K199,0))","v":0}]
["Activo 1","Edificio","FEB-82 PARA REVERSAR CARGO DV 9198 DE DIC/81 POR NO HABER SIDO CARGADO EN LA CTA 3321",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L200-SUM($M200:M200))<$K200,$L200-SUM($M200:M200),IF(SUM($M200:M200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:N200))<$K200,$L200-SUM($M200:N200),IF(SUM($M200:N200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:O200))<$K200,$L200-SUM($M200:O200),IF(SUM($M200:O200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:P200))<$K200,$L200-SUM($M200:P200),IF(SUM($M200:P200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:Q200))<$K200,$L200-SUM($M200:Q200),IF(SUM($M200:Q200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:R200))<$K200,$L200-SUM($M200:R200),IF(SUM($M200:R200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:S200))<$K200,$L200-SUM($M200:S200),IF(SUM($M200:S200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:T200))<$K200,$L200-SUM($M200:T200),IF(SUM($M200:T200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:U200))<$K200,$L200-SUM($M200:U200),IF(SUM($M200:U200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:V200))<$K200,$L200-SUM($M200:V200),IF(SUM($M200:V200)<$L200,$K200,0))","v":0},{"$f":"+IF(($L200-SUM($M200:W200))<$K200,$L200-SUM($M200:W200),IF(SUM($M200:W200)<$L200,$K200,0))","v":0}]
["Activo 1","Edificio","INCREMENTO REVALUACION D.L 21694 D.S 171-77-EF",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L201-SUM($M201:M201))<$K201,$L201-SUM($M201:M201),IF(SUM($M201:M201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:N201))<$K201,$L201-SUM($M201:N201),IF(SUM($M201:N201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:O201))<$K201,$L201-SUM($M201:O201),IF(SUM($M201:O201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:P201))<$K201,$L201-SUM($M201:P201),IF(SUM($M201:P201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:Q201))<$K201,$L201-SUM($M201:Q201),IF(SUM($M201:Q201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:R201))<$K201,$L201-SUM($M201:R201),IF(SUM($M201:R201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:S201))<$K201,$L201-SUM($M201:S201),IF(SUM($M201:S201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:T201))<$K201,$L201-SUM($M201:T201),IF(SUM($M201:T201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:U201))<$K201,$L201-SUM($M201:U201),IF(SUM($M201:U201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:V201))<$K201,$L201-SUM($M201:V201),IF(SUM($M201:V201)<$L201,$K201,0))","v":0},{"$f":"+IF(($L201-SUM($M201:W201))<$K201,$L201-SUM($M201:W201),IF(SUM($M201:W201)<$L201,$K201,0))","v":0}]
["Activo 1","Edificio","MEJORAMIENTO PISTA ATERRIZAJE                                     DIC/ D.V 3451",0.01,25568,25568,20,240,null,0.01,0,0,null,{"$f":"+IF(($L202-SUM($M202:M202))<$K202,$L202-SUM($M202:M202),IF(SUM($M202:M202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:N202))<$K202,$L202-SUM($M202:N202),IF(SUM($M202:N202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:O202))<$K202,$L202-SUM($M202:O202),IF(SUM($M202:O202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:P202))<$K202,$L202-SUM($M202:P202),IF(SUM($M202:P202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:Q202))<$K202,$L202-SUM($M202:Q202),IF(SUM($M202:Q202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:R202))<$K202,$L202-SUM($M202:R202),IF(SUM($M202:R202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:S202))<$K202,$L202-SUM($M202:S202),IF(SUM($M202:S202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:T202))<$K202,$L202-SUM($M202:T202),IF(SUM($M202:T202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:U202))<$K202,$L202-SUM($M202:U202),IF(SUM($M202:U202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:V202))<$K202,$L202-SUM($M202:V202),IF(SUM($M202:V202)<$L202,$K202,0))","v":0},{"$f":"+IF(($L202-SUM($M202:W202))<$K202,$L202-SUM($M202:W202),IF(SUM($M202:W202)<$L202,$K202,0))","v":0}]
["Activo 1","Edificio","MEJORAMINETO PISTA DE T. PLATAFORMA",0.01,25568,25568,20,240,null,0.01,0,0,null,{"$f":"+IF(($L203-SUM($M203:M203))<$K203,$L203-SUM($M203:M203),IF(SUM($M203:M203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:N203))<$K203,$L203-SUM($M203:N203),IF(SUM($M203:N203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:O203))<$K203,$L203-SUM($M203:O203),IF(SUM($M203:O203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:P203))<$K203,$L203-SUM($M203:P203),IF(SUM($M203:P203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:Q203))<$K203,$L203-SUM($M203:Q203),IF(SUM($M203:Q203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:R203))<$K203,$L203-SUM($M203:R203),IF(SUM($M203:R203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:S203))<$K203,$L203-SUM($M203:S203),IF(SUM($M203:S203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:T203))<$K203,$L203-SUM($M203:T203),IF(SUM($M203:T203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:U203))<$K203,$L203-SUM($M203:U203),IF(SUM($M203:U203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:V203))<$K203,$L203-SUM($M203:V203),IF(SUM($M203:V203)<$L203,$K203,0))","v":0},{"$f":"+IF(($L203-SUM($M203:W203))<$K203,$L203-SUM($M203:W203),IF(SUM($M203:W203)<$L203,$K203,0))","v":0}]
["Activo 1","Edificio","AMPLIACION Y REMODELACION PISTA DE ATERRIZAJE CENTRAL             DIC/ D.V 3317",0.08,25568,25568,20,240,null,0.08,0,0,null,{"$f":"+IF(($L204-SUM($M204:M204))<$K204,$L204-SUM($M204:M204),IF(SUM($M204:M204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:N204))<$K204,$L204-SUM($M204:N204),IF(SUM($M204:N204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:O204))<$K204,$L204-SUM($M204:O204),IF(SUM($M204:O204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:P204))<$K204,$L204-SUM($M204:P204),IF(SUM($M204:P204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:Q204))<$K204,$L204-SUM($M204:Q204),IF(SUM($M204:Q204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:R204))<$K204,$L204-SUM($M204:R204),IF(SUM($M204:R204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:S204))<$K204,$L204-SUM($M204:S204),IF(SUM($M204:S204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:T204))<$K204,$L204-SUM($M204:T204),IF(SUM($M204:T204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:U204))<$K204,$L204-SUM($M204:U204),IF(SUM($M204:U204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:V204))<$K204,$L204-SUM($M204:V204),IF(SUM($M204:V204)<$L204,$K204,0))","v":0},{"$f":"+IF(($L204-SUM($M204:W204))<$K204,$L204-SUM($M204:W204),IF(SUM($M204:W204)<$L204,$K204,0))","v":0}]
["Activo 1","Edificio","LA TINGUIÑA  REVALUACION DL 21694-1978 D.S.175-78 E.F.",0.01,25568,25568,20,240,null,0.01,0,0,null,{"$f":"+IF(($L205-SUM($M205:M205))<$K205,$L205-SUM($M205:M205),IF(SUM($M205:M205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:N205))<$K205,$L205-SUM($M205:N205),IF(SUM($M205:N205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:O205))<$K205,$L205-SUM($M205:O205),IF(SUM($M205:O205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:P205))<$K205,$L205-SUM($M205:P205),IF(SUM($M205:P205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:Q205))<$K205,$L205-SUM($M205:Q205),IF(SUM($M205:Q205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:R205))<$K205,$L205-SUM($M205:R205),IF(SUM($M205:R205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:S205))<$K205,$L205-SUM($M205:S205),IF(SUM($M205:S205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:T205))<$K205,$L205-SUM($M205:T205),IF(SUM($M205:T205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:U205))<$K205,$L205-SUM($M205:U205),IF(SUM($M205:U205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:V205))<$K205,$L205-SUM($M205:V205),IF(SUM($M205:V205)<$L205,$K205,0))","v":0},{"$f":"+IF(($L205-SUM($M205:W205))<$K205,$L205-SUM($M205:W205),IF(SUM($M205:W205)<$L205,$K205,0))","v":0}]
["Activo 1","Edificio","CHUZUTA REVALUACION DL 21694-1978 D.S.175-78 E.F.",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L206-SUM($M206:M206))<$K206,$L206-SUM($M206:M206),IF(SUM($M206:M206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:N206))<$K206,$L206-SUM($M206:N206),IF(SUM($M206:N206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:O206))<$K206,$L206-SUM($M206:O206),IF(SUM($M206:O206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:P206))<$K206,$L206-SUM($M206:P206),IF(SUM($M206:P206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:Q206))<$K206,$L206-SUM($M206:Q206),IF(SUM($M206:Q206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:R206))<$K206,$L206-SUM($M206:R206),IF(SUM($M206:R206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:S206))<$K206,$L206-SUM($M206:S206),IF(SUM($M206:S206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:T206))<$K206,$L206-SUM($M206:T206),IF(SUM($M206:T206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:U206))<$K206,$L206-SUM($M206:U206),IF(SUM($M206:U206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:V206))<$K206,$L206-SUM($M206:V206),IF(SUM($M206:V206)<$L206,$K206,0))","v":0},{"$f":"+IF(($L206-SUM($M206:W206))<$K206,$L206-SUM($M206:W206),IF(SUM($M206:W206)<$L206,$K206,0))","v":0}]
["Activo 1","Edificio","DIPOLOS DELTA MATCH Y FEEDERS",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L207-SUM($M207:M207))<$K207,$L207-SUM($M207:M207),IF(SUM($M207:M207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:N207))<$K207,$L207-SUM($M207:N207),IF(SUM($M207:N207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:O207))<$K207,$L207-SUM($M207:O207),IF(SUM($M207:O207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:P207))<$K207,$L207-SUM($M207:P207),IF(SUM($M207:P207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:Q207))<$K207,$L207-SUM($M207:Q207),IF(SUM($M207:Q207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:R207))<$K207,$L207-SUM($M207:R207),IF(SUM($M207:R207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:S207))<$K207,$L207-SUM($M207:S207),IF(SUM($M207:S207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:T207))<$K207,$L207-SUM($M207:T207),IF(SUM($M207:T207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:U207))<$K207,$L207-SUM($M207:U207),IF(SUM($M207:U207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:V207))<$K207,$L207-SUM($M207:V207),IF(SUM($M207:V207)<$L207,$K207,0))","v":0},{"$f":"+IF(($L207-SUM($M207:W207))<$K207,$L207-SUM($M207:W207),IF(SUM($M207:W207)<$L207,$K207,0))","v":0}]
["Activo 1","Edificio","MASTIL DE 16M C/SISTEMA DE BALIZAJE",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L208-SUM($M208:M208))<$K208,$L208-SUM($M208:M208),IF(SUM($M208:M208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:N208))<$K208,$L208-SUM($M208:N208),IF(SUM($M208:N208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:O208))<$K208,$L208-SUM($M208:O208),IF(SUM($M208:O208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:P208))<$K208,$L208-SUM($M208:P208),IF(SUM($M208:P208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:Q208))<$K208,$L208-SUM($M208:Q208),IF(SUM($M208:Q208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:R208))<$K208,$L208-SUM($M208:R208),IF(SUM($M208:R208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:S208))<$K208,$L208-SUM($M208:S208),IF(SUM($M208:S208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:T208))<$K208,$L208-SUM($M208:T208),IF(SUM($M208:T208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:U208))<$K208,$L208-SUM($M208:U208),IF(SUM($M208:U208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:V208))<$K208,$L208-SUM($M208:V208),IF(SUM($M208:V208)<$L208,$K208,0))","v":0},{"$f":"+IF(($L208-SUM($M208:W208))<$K208,$L208-SUM($M208:W208),IF(SUM($M208:W208)<$L208,$K208,0))","v":0}]
["Activo 1","Edificio","MATILES DE 24M C/U C/SISTEMA DE BALIZAJE",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L209-SUM($M209:M209))<$K209,$L209-SUM($M209:M209),IF(SUM($M209:M209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:N209))<$K209,$L209-SUM($M209:N209),IF(SUM($M209:N209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:O209))<$K209,$L209-SUM($M209:O209),IF(SUM($M209:O209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:P209))<$K209,$L209-SUM($M209:P209),IF(SUM($M209:P209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:Q209))<$K209,$L209-SUM($M209:Q209),IF(SUM($M209:Q209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:R209))<$K209,$L209-SUM($M209:R209),IF(SUM($M209:R209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:S209))<$K209,$L209-SUM($M209:S209),IF(SUM($M209:S209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:T209))<$K209,$L209-SUM($M209:T209),IF(SUM($M209:T209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:U209))<$K209,$L209-SUM($M209:U209),IF(SUM($M209:U209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:V209))<$K209,$L209-SUM($M209:V209),IF(SUM($M209:V209)<$L209,$K209,0))","v":0},{"$f":"+IF(($L209-SUM($M209:W209))<$K209,$L209-SUM($M209:W209),IF(SUM($M209:W209)<$L209,$K209,0))","v":0}]
["Activo 1","Edificio","TABLERO DE DISTRIBUCION NK 380/_220V",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L210-SUM($M210:M210))<$K210,$L210-SUM($M210:M210),IF(SUM($M210:M210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:N210))<$K210,$L210-SUM($M210:N210),IF(SUM($M210:N210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:O210))<$K210,$L210-SUM($M210:O210),IF(SUM($M210:O210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:P210))<$K210,$L210-SUM($M210:P210),IF(SUM($M210:P210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:Q210))<$K210,$L210-SUM($M210:Q210),IF(SUM($M210:Q210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:R210))<$K210,$L210-SUM($M210:R210),IF(SUM($M210:R210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:S210))<$K210,$L210-SUM($M210:S210),IF(SUM($M210:S210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:T210))<$K210,$L210-SUM($M210:T210),IF(SUM($M210:T210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:U210))<$K210,$L210-SUM($M210:U210),IF(SUM($M210:U210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:V210))<$K210,$L210-SUM($M210:V210),IF(SUM($M210:V210)<$L210,$K210,0))","v":0},{"$f":"+IF(($L210-SUM($M210:W210))<$K210,$L210-SUM($M210:W210),IF(SUM($M210:W210)<$L210,$K210,0))","v":0}]
["Activo 1","Edificio","1 PREMODULADOR SFU 104/04 SERIE BC 647/S07",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L211-SUM($M211:M211))<$K211,$L211-SUM($M211:M211),IF(SUM($M211:M211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:N211))<$K211,$L211-SUM($M211:N211),IF(SUM($M211:N211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:O211))<$K211,$L211-SUM($M211:O211),IF(SUM($M211:O211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:P211))<$K211,$L211-SUM($M211:P211),IF(SUM($M211:P211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:Q211))<$K211,$L211-SUM($M211:Q211),IF(SUM($M211:Q211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:R211))<$K211,$L211-SUM($M211:R211),IF(SUM($M211:R211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:S211))<$K211,$L211-SUM($M211:S211),IF(SUM($M211:S211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:T211))<$K211,$L211-SUM($M211:T211),IF(SUM($M211:T211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:U211))<$K211,$L211-SUM($M211:U211),IF(SUM($M211:U211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:V211))<$K211,$L211-SUM($M211:V211),IF(SUM($M211:V211)<$L211,$K211,0))","v":0},{"$f":"+IF(($L211-SUM($M211:W211))<$K211,$L211-SUM($M211:W211),IF(SUM($M211:W211)<$L211,$K211,0))","v":0}]
["Activo 1","Edificio","1 UND DE CONTROL REMOTO NJ 34079 SERIE CC 919/S3",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L212-SUM($M212:M212))<$K212,$L212-SUM($M212:M212),IF(SUM($M212:M212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:N212))<$K212,$L212-SUM($M212:N212),IF(SUM($M212:N212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:O212))<$K212,$L212-SUM($M212:O212),IF(SUM($M212:O212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:P212))<$K212,$L212-SUM($M212:P212),IF(SUM($M212:P212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:Q212))<$K212,$L212-SUM($M212:Q212),IF(SUM($M212:Q212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:R212))<$K212,$L212-SUM($M212:R212),IF(SUM($M212:R212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:S212))<$K212,$L212-SUM($M212:S212),IF(SUM($M212:S212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:T212))<$K212,$L212-SUM($M212:T212),IF(SUM($M212:T212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:U212))<$K212,$L212-SUM($M212:U212),IF(SUM($M212:U212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:V212))<$K212,$L212-SUM($M212:V212),IF(SUM($M212:V212)<$L212,$K212,0))","v":0},{"$f":"+IF(($L212-SUM($M212:W212))<$K212,$L212-SUM($M212:W212),IF(SUM($M212:W212)<$L212,$K212,0))","v":0}]
["Activo 1","Edificio","MEDIO GABINETE DE 19\" NJ 33150 SERIE CC 919/S2 QUE CONTIENE:",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L213-SUM($M213:M213))<$K213,$L213-SUM($M213:M213),IF(SUM($M213:M213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:N213))<$K213,$L213-SUM($M213:N213),IF(SUM($M213:N213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:O213))<$K213,$L213-SUM($M213:O213),IF(SUM($M213:O213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:P213))<$K213,$L213-SUM($M213:P213),IF(SUM($M213:P213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:Q213))<$K213,$L213-SUM($M213:Q213),IF(SUM($M213:Q213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:R213))<$K213,$L213-SUM($M213:R213),IF(SUM($M213:R213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:S213))<$K213,$L213-SUM($M213:S213),IF(SUM($M213:S213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:T213))<$K213,$L213-SUM($M213:T213),IF(SUM($M213:T213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:U213))<$K213,$L213-SUM($M213:U213),IF(SUM($M213:U213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:V213))<$K213,$L213-SUM($M213:V213),IF(SUM($M213:V213)<$L213,$K213,0))","v":0},{"$f":"+IF(($L213-SUM($M213:W213))<$K213,$L213-SUM($M213:W213),IF(SUM($M213:W213)<$L213,$K213,0))","v":0}]
["Activo 1","Edificio","FUENTE DE ALIMENTACION DE 1 KW TIPO SFD 138/07 SERIE BC 1322/S2",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L214-SUM($M214:M214))<$K214,$L214-SUM($M214:M214),IF(SUM($M214:M214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:N214))<$K214,$L214-SUM($M214:N214),IF(SUM($M214:N214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:O214))<$K214,$L214-SUM($M214:O214),IF(SUM($M214:O214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:P214))<$K214,$L214-SUM($M214:P214),IF(SUM($M214:P214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:Q214))<$K214,$L214-SUM($M214:Q214),IF(SUM($M214:Q214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:R214))<$K214,$L214-SUM($M214:R214),IF(SUM($M214:R214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:S214))<$K214,$L214-SUM($M214:S214),IF(SUM($M214:S214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:T214))<$K214,$L214-SUM($M214:T214),IF(SUM($M214:T214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:U214))<$K214,$L214-SUM($M214:U214),IF(SUM($M214:U214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:V214))<$K214,$L214-SUM($M214:V214),IF(SUM($M214:V214)<$L214,$K214,0))","v":0},{"$f":"+IF(($L214-SUM($M214:W214))<$K214,$L214-SUM($M214:W214),IF(SUM($M214:W214)<$L214,$K214,0))","v":0}]
["Activo 1","Edificio","AUMENTO POR REDONDEO POR FRACCION DE SUB TOTAL   DIC DV 3153",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L215-SUM($M215:M215))<$K215,$L215-SUM($M215:M215),IF(SUM($M215:M215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:N215))<$K215,$L215-SUM($M215:N215),IF(SUM($M215:N215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:O215))<$K215,$L215-SUM($M215:O215),IF(SUM($M215:O215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:P215))<$K215,$L215-SUM($M215:P215),IF(SUM($M215:P215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:Q215))<$K215,$L215-SUM($M215:Q215),IF(SUM($M215:Q215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:R215))<$K215,$L215-SUM($M215:R215),IF(SUM($M215:R215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:S215))<$K215,$L215-SUM($M215:S215),IF(SUM($M215:S215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:T215))<$K215,$L215-SUM($M215:T215),IF(SUM($M215:T215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:U215))<$K215,$L215-SUM($M215:U215),IF(SUM($M215:U215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:V215))<$K215,$L215-SUM($M215:V215),IF(SUM($M215:V215)<$L215,$K215,0))","v":0},{"$f":"+IF(($L215-SUM($M215:W215))<$K215,$L215-SUM($M215:W215),IF(SUM($M215:W215)<$L215,$K215,0))","v":0}]
["Activo 1","Edificio","TRUJILLO - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L216-SUM($M216:M216))<$K216,$L216-SUM($M216:M216),IF(SUM($M216:M216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:N216))<$K216,$L216-SUM($M216:N216),IF(SUM($M216:N216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:O216))<$K216,$L216-SUM($M216:O216),IF(SUM($M216:O216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:P216))<$K216,$L216-SUM($M216:P216),IF(SUM($M216:P216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:Q216))<$K216,$L216-SUM($M216:Q216),IF(SUM($M216:Q216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:R216))<$K216,$L216-SUM($M216:R216),IF(SUM($M216:R216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:S216))<$K216,$L216-SUM($M216:S216),IF(SUM($M216:S216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:T216))<$K216,$L216-SUM($M216:T216),IF(SUM($M216:T216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:U216))<$K216,$L216-SUM($M216:U216),IF(SUM($M216:U216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:V216))<$K216,$L216-SUM($M216:V216),IF(SUM($M216:V216)<$L216,$K216,0))","v":0},{"$f":"+IF(($L216-SUM($M216:W216))<$K216,$L216-SUM($M216:W216),IF(SUM($M216:W216)<$L216,$K216,0))","v":0}]
["Activo 1","Edificio","TARAPOTO - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L217-SUM($M217:M217))<$K217,$L217-SUM($M217:M217),IF(SUM($M217:M217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:N217))<$K217,$L217-SUM($M217:N217),IF(SUM($M217:N217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:O217))<$K217,$L217-SUM($M217:O217),IF(SUM($M217:O217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:P217))<$K217,$L217-SUM($M217:P217),IF(SUM($M217:P217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:Q217))<$K217,$L217-SUM($M217:Q217),IF(SUM($M217:Q217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:R217))<$K217,$L217-SUM($M217:R217),IF(SUM($M217:R217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:S217))<$K217,$L217-SUM($M217:S217),IF(SUM($M217:S217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:T217))<$K217,$L217-SUM($M217:T217),IF(SUM($M217:T217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:U217))<$K217,$L217-SUM($M217:U217),IF(SUM($M217:U217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:V217))<$K217,$L217-SUM($M217:V217),IF(SUM($M217:V217)<$L217,$K217,0))","v":0},{"$f":"+IF(($L217-SUM($M217:W217))<$K217,$L217-SUM($M217:W217),IF(SUM($M217:W217)<$L217,$K217,0))","v":0}]
["Activo 1","Edificio","TALARA - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L218-SUM($M218:M218))<$K218,$L218-SUM($M218:M218),IF(SUM($M218:M218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:N218))<$K218,$L218-SUM($M218:N218),IF(SUM($M218:N218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:O218))<$K218,$L218-SUM($M218:O218),IF(SUM($M218:O218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:P218))<$K218,$L218-SUM($M218:P218),IF(SUM($M218:P218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:Q218))<$K218,$L218-SUM($M218:Q218),IF(SUM($M218:Q218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:R218))<$K218,$L218-SUM($M218:R218),IF(SUM($M218:R218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:S218))<$K218,$L218-SUM($M218:S218),IF(SUM($M218:S218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:T218))<$K218,$L218-SUM($M218:T218),IF(SUM($M218:T218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:U218))<$K218,$L218-SUM($M218:U218),IF(SUM($M218:U218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:V218))<$K218,$L218-SUM($M218:V218),IF(SUM($M218:V218)<$L218,$K218,0))","v":0},{"$f":"+IF(($L218-SUM($M218:W218))<$K218,$L218-SUM($M218:W218),IF(SUM($M218:W218)<$L218,$K218,0))","v":0}]
["Activo 1","Edificio","TACNA - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L219-SUM($M219:M219))<$K219,$L219-SUM($M219:M219),IF(SUM($M219:M219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:N219))<$K219,$L219-SUM($M219:N219),IF(SUM($M219:N219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:O219))<$K219,$L219-SUM($M219:O219),IF(SUM($M219:O219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:P219))<$K219,$L219-SUM($M219:P219),IF(SUM($M219:P219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:Q219))<$K219,$L219-SUM($M219:Q219),IF(SUM($M219:Q219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:R219))<$K219,$L219-SUM($M219:R219),IF(SUM($M219:R219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:S219))<$K219,$L219-SUM($M219:S219),IF(SUM($M219:S219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:T219))<$K219,$L219-SUM($M219:T219),IF(SUM($M219:T219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:U219))<$K219,$L219-SUM($M219:U219),IF(SUM($M219:U219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:V219))<$K219,$L219-SUM($M219:V219),IF(SUM($M219:V219)<$L219,$K219,0))","v":0},{"$f":"+IF(($L219-SUM($M219:W219))<$K219,$L219-SUM($M219:W219),IF(SUM($M219:W219)<$L219,$K219,0))","v":0}]
["Activo 1","Edificio","PUERTO ESPERANZA - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L220-SUM($M220:M220))<$K220,$L220-SUM($M220:M220),IF(SUM($M220:M220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:N220))<$K220,$L220-SUM($M220:N220),IF(SUM($M220:N220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:O220))<$K220,$L220-SUM($M220:O220),IF(SUM($M220:O220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:P220))<$K220,$L220-SUM($M220:P220),IF(SUM($M220:P220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:Q220))<$K220,$L220-SUM($M220:Q220),IF(SUM($M220:Q220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:R220))<$K220,$L220-SUM($M220:R220),IF(SUM($M220:R220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:S220))<$K220,$L220-SUM($M220:S220),IF(SUM($M220:S220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:T220))<$K220,$L220-SUM($M220:T220),IF(SUM($M220:T220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:U220))<$K220,$L220-SUM($M220:U220),IF(SUM($M220:U220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:V220))<$K220,$L220-SUM($M220:V220),IF(SUM($M220:V220)<$L220,$K220,0))","v":0},{"$f":"+IF(($L220-SUM($M220:W220))<$K220,$L220-SUM($M220:W220),IF(SUM($M220:W220)<$L220,$K220,0))","v":0}]
["Activo 1","Edificio","PUCALLPA - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L221-SUM($M221:M221))<$K221,$L221-SUM($M221:M221),IF(SUM($M221:M221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:N221))<$K221,$L221-SUM($M221:N221),IF(SUM($M221:N221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:O221))<$K221,$L221-SUM($M221:O221),IF(SUM($M221:O221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:P221))<$K221,$L221-SUM($M221:P221),IF(SUM($M221:P221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:Q221))<$K221,$L221-SUM($M221:Q221),IF(SUM($M221:Q221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:R221))<$K221,$L221-SUM($M221:R221),IF(SUM($M221:R221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:S221))<$K221,$L221-SUM($M221:S221),IF(SUM($M221:S221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:T221))<$K221,$L221-SUM($M221:T221),IF(SUM($M221:T221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:U221))<$K221,$L221-SUM($M221:U221),IF(SUM($M221:U221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:V221))<$K221,$L221-SUM($M221:V221),IF(SUM($M221:V221)<$L221,$K221,0))","v":0},{"$f":"+IF(($L221-SUM($M221:W221))<$K221,$L221-SUM($M221:W221),IF(SUM($M221:W221)<$L221,$K221,0))","v":0}]
["Activo 1","Edificio","PUCACACA - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L222-SUM($M222:M222))<$K222,$L222-SUM($M222:M222),IF(SUM($M222:M222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:N222))<$K222,$L222-SUM($M222:N222),IF(SUM($M222:N222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:O222))<$K222,$L222-SUM($M222:O222),IF(SUM($M222:O222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:P222))<$K222,$L222-SUM($M222:P222),IF(SUM($M222:P222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:Q222))<$K222,$L222-SUM($M222:Q222),IF(SUM($M222:Q222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:R222))<$K222,$L222-SUM($M222:R222),IF(SUM($M222:R222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:S222))<$K222,$L222-SUM($M222:S222),IF(SUM($M222:S222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:T222))<$K222,$L222-SUM($M222:T222),IF(SUM($M222:T222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:U222))<$K222,$L222-SUM($M222:U222),IF(SUM($M222:U222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:V222))<$K222,$L222-SUM($M222:V222),IF(SUM($M222:V222)<$L222,$K222,0))","v":0},{"$f":"+IF(($L222-SUM($M222:W222))<$K222,$L222-SUM($M222:W222),IF(SUM($M222:W222)<$L222,$K222,0))","v":0}]
["Activo 1","Edificio","PICOTA - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L223-SUM($M223:M223))<$K223,$L223-SUM($M223:M223),IF(SUM($M223:M223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:N223))<$K223,$L223-SUM($M223:N223),IF(SUM($M223:N223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:O223))<$K223,$L223-SUM($M223:O223),IF(SUM($M223:O223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:P223))<$K223,$L223-SUM($M223:P223),IF(SUM($M223:P223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:Q223))<$K223,$L223-SUM($M223:Q223),IF(SUM($M223:Q223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:R223))<$K223,$L223-SUM($M223:R223),IF(SUM($M223:R223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:S223))<$K223,$L223-SUM($M223:S223),IF(SUM($M223:S223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:T223))<$K223,$L223-SUM($M223:T223),IF(SUM($M223:T223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:U223))<$K223,$L223-SUM($M223:U223),IF(SUM($M223:U223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:V223))<$K223,$L223-SUM($M223:V223),IF(SUM($M223:V223)<$L223,$K223,0))","v":0},{"$f":"+IF(($L223-SUM($M223:W223))<$K223,$L223-SUM($M223:W223),IF(SUM($M223:W223)<$L223,$K223,0))","v":0}]
["Activo 1","Edificio","PACASMAYO - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L224-SUM($M224:M224))<$K224,$L224-SUM($M224:M224),IF(SUM($M224:M224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:N224))<$K224,$L224-SUM($M224:N224),IF(SUM($M224:N224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:O224))<$K224,$L224-SUM($M224:O224),IF(SUM($M224:O224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:P224))<$K224,$L224-SUM($M224:P224),IF(SUM($M224:P224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:Q224))<$K224,$L224-SUM($M224:Q224),IF(SUM($M224:Q224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:R224))<$K224,$L224-SUM($M224:R224),IF(SUM($M224:R224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:S224))<$K224,$L224-SUM($M224:S224),IF(SUM($M224:S224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:T224))<$K224,$L224-SUM($M224:T224),IF(SUM($M224:T224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:U224))<$K224,$L224-SUM($M224:U224),IF(SUM($M224:U224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:V224))<$K224,$L224-SUM($M224:V224),IF(SUM($M224:V224)<$L224,$K224,0))","v":0},{"$f":"+IF(($L224-SUM($M224:W224))<$K224,$L224-SUM($M224:W224),IF(SUM($M224:W224)<$L224,$K224,0))","v":0}]
["Activo 1","Edificio","CAJAMARCA - AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L225-SUM($M225:M225))<$K225,$L225-SUM($M225:M225),IF(SUM($M225:M225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:N225))<$K225,$L225-SUM($M225:N225),IF(SUM($M225:N225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:O225))<$K225,$L225-SUM($M225:O225),IF(SUM($M225:O225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:P225))<$K225,$L225-SUM($M225:P225),IF(SUM($M225:P225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:Q225))<$K225,$L225-SUM($M225:Q225),IF(SUM($M225:Q225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:R225))<$K225,$L225-SUM($M225:R225),IF(SUM($M225:R225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:S225))<$K225,$L225-SUM($M225:S225),IF(SUM($M225:S225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:T225))<$K225,$L225-SUM($M225:T225),IF(SUM($M225:T225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:U225))<$K225,$L225-SUM($M225:U225),IF(SUM($M225:U225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:V225))<$K225,$L225-SUM($M225:V225),IF(SUM($M225:V225)<$L225,$K225,0))","v":0},{"$f":"+IF(($L225-SUM($M225:W225))<$K225,$L225-SUM($M225:W225),IF(SUM($M225:W225)<$L225,$K225,0))","v":0}]
["Activo 1","Edificio","CALLAO/LIMA   AJUSTE POR REDONDEO D.L 21843",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L226-SUM($M226:M226))<$K226,$L226-SUM($M226:M226),IF(SUM($M226:M226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:N226))<$K226,$L226-SUM($M226:N226),IF(SUM($M226:N226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:O226))<$K226,$L226-SUM($M226:O226),IF(SUM($M226:O226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:P226))<$K226,$L226-SUM($M226:P226),IF(SUM($M226:P226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:Q226))<$K226,$L226-SUM($M226:Q226),IF(SUM($M226:Q226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:R226))<$K226,$L226-SUM($M226:R226),IF(SUM($M226:R226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:S226))<$K226,$L226-SUM($M226:S226),IF(SUM($M226:S226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:T226))<$K226,$L226-SUM($M226:T226),IF(SUM($M226:T226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:U226))<$K226,$L226-SUM($M226:U226),IF(SUM($M226:U226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:V226))<$K226,$L226-SUM($M226:V226),IF(SUM($M226:V226)<$L226,$K226,0))","v":0},{"$f":"+IF(($L226-SUM($M226:W226))<$K226,$L226-SUM($M226:W226),IF(SUM($M226:W226)<$L226,$K226,0))","v":0}]
["Activo 1","Edificio","1952 PISTAS DE ATERRIZAJES",764703.97,25599,25599,20,240,null,764703.97,0,0,null,{"$f":"+IF(($L227-SUM($M227:M227))<$K227,$L227-SUM($M227:M227),IF(SUM($M227:M227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:N227))<$K227,$L227-SUM($M227:N227),IF(SUM($M227:N227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:O227))<$K227,$L227-SUM($M227:O227),IF(SUM($M227:O227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:P227))<$K227,$L227-SUM($M227:P227),IF(SUM($M227:P227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:Q227))<$K227,$L227-SUM($M227:Q227),IF(SUM($M227:Q227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:R227))<$K227,$L227-SUM($M227:R227),IF(SUM($M227:R227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:S227))<$K227,$L227-SUM($M227:S227),IF(SUM($M227:S227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:T227))<$K227,$L227-SUM($M227:T227),IF(SUM($M227:T227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:U227))<$K227,$L227-SUM($M227:U227),IF(SUM($M227:U227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:V227))<$K227,$L227-SUM($M227:V227),IF(SUM($M227:V227)<$L227,$K227,0))","v":0},{"$f":"+IF(($L227-SUM($M227:W227))<$K227,$L227-SUM($M227:W227),IF(SUM($M227:W227)<$L227,$K227,0))","v":0}]
["Activo 1","Edificio","GASTOS CONSTRUCCION OBRAS 1967",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L228-SUM($M228:M228))<$K228,$L228-SUM($M228:M228),IF(SUM($M228:M228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:N228))<$K228,$L228-SUM($M228:N228),IF(SUM($M228:N228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:O228))<$K228,$L228-SUM($M228:O228),IF(SUM($M228:O228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:P228))<$K228,$L228-SUM($M228:P228),IF(SUM($M228:P228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:Q228))<$K228,$L228-SUM($M228:Q228),IF(SUM($M228:Q228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:R228))<$K228,$L228-SUM($M228:R228),IF(SUM($M228:R228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:S228))<$K228,$L228-SUM($M228:S228),IF(SUM($M228:S228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:T228))<$K228,$L228-SUM($M228:T228),IF(SUM($M228:T228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:U228))<$K228,$L228-SUM($M228:U228),IF(SUM($M228:U228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:V228))<$K228,$L228-SUM($M228:V228),IF(SUM($M228:V228)<$L228,$K228,0))","v":0},{"$f":"+IF(($L228-SUM($M228:W228))<$K228,$L228-SUM($M228:W228),IF(SUM($M228:W228)<$L228,$K228,0))","v":0}]
["Activo 1","Edificio","GASTOS CONSTRUCCIONES OBRAS 1967",462778.3,25599,25599,20,240,null,462778.3,0,0,null,{"$f":"+IF(($L229-SUM($M229:M229))<$K229,$L229-SUM($M229:M229),IF(SUM($M229:M229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:N229))<$K229,$L229-SUM($M229:N229),IF(SUM($M229:N229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:O229))<$K229,$L229-SUM($M229:O229),IF(SUM($M229:O229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:P229))<$K229,$L229-SUM($M229:P229),IF(SUM($M229:P229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:Q229))<$K229,$L229-SUM($M229:Q229),IF(SUM($M229:Q229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:R229))<$K229,$L229-SUM($M229:R229),IF(SUM($M229:R229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:S229))<$K229,$L229-SUM($M229:S229),IF(SUM($M229:S229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:T229))<$K229,$L229-SUM($M229:T229),IF(SUM($M229:T229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:U229))<$K229,$L229-SUM($M229:U229),IF(SUM($M229:U229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:V229))<$K229,$L229-SUM($M229:V229),IF(SUM($M229:V229)<$L229,$K229,0))","v":0},{"$f":"+IF(($L229-SUM($M229:W229))<$K229,$L229-SUM($M229:W229),IF(SUM($M229:W229)<$L229,$K229,0))","v":0}]
["Activo 1","Edificio","GASTOS CONSTRUCCION OBRAS EN PROCESO 1966",1636950.47,25599,25599,20,240,null,1636950.47,0,0,null,{"$f":"+IF(($L230-SUM($M230:M230))<$K230,$L230-SUM($M230:M230),IF(SUM($M230:M230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:N230))<$K230,$L230-SUM($M230:N230),IF(SUM($M230:N230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:O230))<$K230,$L230-SUM($M230:O230),IF(SUM($M230:O230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:P230))<$K230,$L230-SUM($M230:P230),IF(SUM($M230:P230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:Q230))<$K230,$L230-SUM($M230:Q230),IF(SUM($M230:Q230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:R230))<$K230,$L230-SUM($M230:R230),IF(SUM($M230:R230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:S230))<$K230,$L230-SUM($M230:S230),IF(SUM($M230:S230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:T230))<$K230,$L230-SUM($M230:T230),IF(SUM($M230:T230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:U230))<$K230,$L230-SUM($M230:U230),IF(SUM($M230:U230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:V230))<$K230,$L230-SUM($M230:V230),IF(SUM($M230:V230)<$L230,$K230,0))","v":0},{"$f":"+IF(($L230-SUM($M230:W230))<$K230,$L230-SUM($M230:W230),IF(SUM($M230:W230)<$L230,$K230,0))","v":0}]
["Activo 1","Edificio","GASTOS CONSTRUCCION 1965",635168.02,25599,25599,20,240,null,635168.02,0,0,null,{"$f":"+IF(($L231-SUM($M231:M231))<$K231,$L231-SUM($M231:M231),IF(SUM($M231:M231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:N231))<$K231,$L231-SUM($M231:N231),IF(SUM($M231:N231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:O231))<$K231,$L231-SUM($M231:O231),IF(SUM($M231:O231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:P231))<$K231,$L231-SUM($M231:P231),IF(SUM($M231:P231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:Q231))<$K231,$L231-SUM($M231:Q231),IF(SUM($M231:Q231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:R231))<$K231,$L231-SUM($M231:R231),IF(SUM($M231:R231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:S231))<$K231,$L231-SUM($M231:S231),IF(SUM($M231:S231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:T231))<$K231,$L231-SUM($M231:T231),IF(SUM($M231:T231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:U231))<$K231,$L231-SUM($M231:U231),IF(SUM($M231:U231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:V231))<$K231,$L231-SUM($M231:V231),IF(SUM($M231:V231)<$L231,$K231,0))","v":0},{"$f":"+IF(($L231-SUM($M231:W231))<$K231,$L231-SUM($M231:W231),IF(SUM($M231:W231)<$L231,$K231,0))","v":0}]
["Activo 1","Edificio","1964 GASTOS CONSTRUCCION PISTA",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L232-SUM($M232:M232))<$K232,$L232-SUM($M232:M232),IF(SUM($M232:M232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:N232))<$K232,$L232-SUM($M232:N232),IF(SUM($M232:N232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:O232))<$K232,$L232-SUM($M232:O232),IF(SUM($M232:O232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:P232))<$K232,$L232-SUM($M232:P232),IF(SUM($M232:P232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:Q232))<$K232,$L232-SUM($M232:Q232),IF(SUM($M232:Q232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:R232))<$K232,$L232-SUM($M232:R232),IF(SUM($M232:R232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:S232))<$K232,$L232-SUM($M232:S232),IF(SUM($M232:S232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:T232))<$K232,$L232-SUM($M232:T232),IF(SUM($M232:T232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:U232))<$K232,$L232-SUM($M232:U232),IF(SUM($M232:U232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:V232))<$K232,$L232-SUM($M232:V232),IF(SUM($M232:V232)<$L232,$K232,0))","v":0},{"$f":"+IF(($L232-SUM($M232:W232))<$K232,$L232-SUM($M232:W232),IF(SUM($M232:W232)<$L232,$K232,0))","v":0}]
["Activo 1","Edificio","1960 PLATAFORMAS ESTACIONAMIENTO DE AVIONES",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L233-SUM($M233:M233))<$K233,$L233-SUM($M233:M233),IF(SUM($M233:M233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:N233))<$K233,$L233-SUM($M233:N233),IF(SUM($M233:N233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:O233))<$K233,$L233-SUM($M233:O233),IF(SUM($M233:O233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:P233))<$K233,$L233-SUM($M233:P233),IF(SUM($M233:P233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:Q233))<$K233,$L233-SUM($M233:Q233),IF(SUM($M233:Q233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:R233))<$K233,$L233-SUM($M233:R233),IF(SUM($M233:R233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:S233))<$K233,$L233-SUM($M233:S233),IF(SUM($M233:S233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:T233))<$K233,$L233-SUM($M233:T233),IF(SUM($M233:T233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:U233))<$K233,$L233-SUM($M233:U233),IF(SUM($M233:U233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:V233))<$K233,$L233-SUM($M233:V233),IF(SUM($M233:V233)<$L233,$K233,0))","v":0},{"$f":"+IF(($L233-SUM($M233:W233))<$K233,$L233-SUM($M233:W233),IF(SUM($M233:W233)<$L233,$K233,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION OBRAS EN PROCESO 1968",1214527.5900000001,25599,25599,20,240,null,1214527.5900000001,0,0,null,{"$f":"+IF(($L234-SUM($M234:M234))<$K234,$L234-SUM($M234:M234),IF(SUM($M234:M234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:N234))<$K234,$L234-SUM($M234:N234),IF(SUM($M234:N234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:O234))<$K234,$L234-SUM($M234:O234),IF(SUM($M234:O234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:P234))<$K234,$L234-SUM($M234:P234),IF(SUM($M234:P234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:Q234))<$K234,$L234-SUM($M234:Q234),IF(SUM($M234:Q234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:R234))<$K234,$L234-SUM($M234:R234),IF(SUM($M234:R234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:S234))<$K234,$L234-SUM($M234:S234),IF(SUM($M234:S234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:T234))<$K234,$L234-SUM($M234:T234),IF(SUM($M234:T234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:U234))<$K234,$L234-SUM($M234:U234),IF(SUM($M234:U234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:V234))<$K234,$L234-SUM($M234:V234),IF(SUM($M234:V234)<$L234,$K234,0))","v":0},{"$f":"+IF(($L234-SUM($M234:W234))<$K234,$L234-SUM($M234:W234),IF(SUM($M234:W234)<$L234,$K234,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION OBRAS EN PROCESO 1967",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L235-SUM($M235:M235))<$K235,$L235-SUM($M235:M235),IF(SUM($M235:M235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:N235))<$K235,$L235-SUM($M235:N235),IF(SUM($M235:N235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:O235))<$K235,$L235-SUM($M235:O235),IF(SUM($M235:O235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:P235))<$K235,$L235-SUM($M235:P235),IF(SUM($M235:P235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:Q235))<$K235,$L235-SUM($M235:Q235),IF(SUM($M235:Q235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:R235))<$K235,$L235-SUM($M235:R235),IF(SUM($M235:R235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:S235))<$K235,$L235-SUM($M235:S235),IF(SUM($M235:S235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:T235))<$K235,$L235-SUM($M235:T235),IF(SUM($M235:T235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:U235))<$K235,$L235-SUM($M235:U235),IF(SUM($M235:U235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:V235))<$K235,$L235-SUM($M235:V235),IF(SUM($M235:V235)<$L235,$K235,0))","v":0},{"$f":"+IF(($L235-SUM($M235:W235))<$K235,$L235-SUM($M235:W235),IF(SUM($M235:W235)<$L235,$K235,0))","v":0}]
["Activo 1","Edificio","1959 AFIRMADO PLATAFORMA DE ESTACIONAMIENTO",221693.61,25599,25599,{"$f":"+H236/$G$3","v":20},240,null,221693.61,0,0,null,{"$f":"+IF(($L236-SUM($M236:M236))<$K236,$L236-SUM($M236:M236),IF(SUM($M236:M236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:N236))<$K236,$L236-SUM($M236:N236),IF(SUM($M236:N236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:O236))<$K236,$L236-SUM($M236:O236),IF(SUM($M236:O236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:P236))<$K236,$L236-SUM($M236:P236),IF(SUM($M236:P236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:Q236))<$K236,$L236-SUM($M236:Q236),IF(SUM($M236:Q236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:R236))<$K236,$L236-SUM($M236:R236),IF(SUM($M236:R236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:S236))<$K236,$L236-SUM($M236:S236),IF(SUM($M236:S236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:T236))<$K236,$L236-SUM($M236:T236),IF(SUM($M236:T236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:U236))<$K236,$L236-SUM($M236:U236),IF(SUM($M236:U236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:V236))<$K236,$L236-SUM($M236:V236),IF(SUM($M236:V236)<$L236,$K236,0))","v":0},{"$f":"+IF(($L236-SUM($M236:W236))<$K236,$L236-SUM($M236:W236),IF(SUM($M236:W236)<$L236,$K236,0))","v":0}]
["Activo 1","Edificio","1969 GASTOS DE CONSTRUCCION",566378.68000000005,25599,25599,20,240,null,566378.68000000005,0,0,null,{"$f":"+IF(($L237-SUM($M237:M237))<$K237,$L237-SUM($M237:M237),IF(SUM($M237:M237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:N237))<$K237,$L237-SUM($M237:N237),IF(SUM($M237:N237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:O237))<$K237,$L237-SUM($M237:O237),IF(SUM($M237:O237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:P237))<$K237,$L237-SUM($M237:P237),IF(SUM($M237:P237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:Q237))<$K237,$L237-SUM($M237:Q237),IF(SUM($M237:Q237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:R237))<$K237,$L237-SUM($M237:R237),IF(SUM($M237:R237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:S237))<$K237,$L237-SUM($M237:S237),IF(SUM($M237:S237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:T237))<$K237,$L237-SUM($M237:T237),IF(SUM($M237:T237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:U237))<$K237,$L237-SUM($M237:U237),IF(SUM($M237:U237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:V237))<$K237,$L237-SUM($M237:V237),IF(SUM($M237:V237)<$L237,$K237,0))","v":0},{"$f":"+IF(($L237-SUM($M237:W237))<$K237,$L237-SUM($M237:W237),IF(SUM($M237:W237)<$L237,$K237,0))","v":0}]
["Activo 1","Edificio","GASTOS CONSTRUCCION OBRAS EN PROCESO 1969",1765010.72,25599,25599,20,240,null,1765010.72,0,0,null,{"$f":"+IF(($L238-SUM($M238:M238))<$K238,$L238-SUM($M238:M238),IF(SUM($M238:M238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:N238))<$K238,$L238-SUM($M238:N238),IF(SUM($M238:N238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:O238))<$K238,$L238-SUM($M238:O238),IF(SUM($M238:O238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:P238))<$K238,$L238-SUM($M238:P238),IF(SUM($M238:P238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:Q238))<$K238,$L238-SUM($M238:Q238),IF(SUM($M238:Q238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:R238))<$K238,$L238-SUM($M238:R238),IF(SUM($M238:R238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:S238))<$K238,$L238-SUM($M238:S238),IF(SUM($M238:S238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:T238))<$K238,$L238-SUM($M238:T238),IF(SUM($M238:T238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:U238))<$K238,$L238-SUM($M238:U238),IF(SUM($M238:U238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:V238))<$K238,$L238-SUM($M238:V238),IF(SUM($M238:V238)<$L238,$K238,0))","v":0},{"$f":"+IF(($L238-SUM($M238:W238))<$K238,$L238-SUM($M238:W238),IF(SUM($M238:W238)<$L238,$K238,0))","v":0}]
["Activo 1","Edificio","1969 GASTOS CONSTRUCCION OBRAS EN PROCESO 1968",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L239-SUM($M239:M239))<$K239,$L239-SUM($M239:M239),IF(SUM($M239:M239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:N239))<$K239,$L239-SUM($M239:N239),IF(SUM($M239:N239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:O239))<$K239,$L239-SUM($M239:O239),IF(SUM($M239:O239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:P239))<$K239,$L239-SUM($M239:P239),IF(SUM($M239:P239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:Q239))<$K239,$L239-SUM($M239:Q239),IF(SUM($M239:Q239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:R239))<$K239,$L239-SUM($M239:R239),IF(SUM($M239:R239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:S239))<$K239,$L239-SUM($M239:S239),IF(SUM($M239:S239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:T239))<$K239,$L239-SUM($M239:T239),IF(SUM($M239:T239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:U239))<$K239,$L239-SUM($M239:U239),IF(SUM($M239:U239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:V239))<$K239,$L239-SUM($M239:V239),IF(SUM($M239:V239)<$L239,$K239,0))","v":0},{"$f":"+IF(($L239-SUM($M239:W239))<$K239,$L239-SUM($M239:W239),IF(SUM($M239:W239)<$L239,$K239,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION OBRAS 1969",999015.57,25599,25599,20,240,null,999015.57,0,0,null,{"$f":"+IF(($L240-SUM($M240:M240))<$K240,$L240-SUM($M240:M240),IF(SUM($M240:M240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:N240))<$K240,$L240-SUM($M240:N240),IF(SUM($M240:N240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:O240))<$K240,$L240-SUM($M240:O240),IF(SUM($M240:O240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:P240))<$K240,$L240-SUM($M240:P240),IF(SUM($M240:P240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:Q240))<$K240,$L240-SUM($M240:Q240),IF(SUM($M240:Q240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:R240))<$K240,$L240-SUM($M240:R240),IF(SUM($M240:R240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:S240))<$K240,$L240-SUM($M240:S240),IF(SUM($M240:S240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:T240))<$K240,$L240-SUM($M240:T240),IF(SUM($M240:T240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:U240))<$K240,$L240-SUM($M240:U240),IF(SUM($M240:U240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:V240))<$K240,$L240-SUM($M240:V240),IF(SUM($M240:V240)<$L240,$K240,0))","v":0},{"$f":"+IF(($L240-SUM($M240:W240))<$K240,$L240-SUM($M240:W240),IF(SUM($M240:W240)<$L240,$K240,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION OBRAS 1968",13158131.92,25599,25599,20,240,null,13158131.92,0,0,null,{"$f":"+IF(($L241-SUM($M241:M241))<$K241,$L241-SUM($M241:M241),IF(SUM($M241:M241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:N241))<$K241,$L241-SUM($M241:N241),IF(SUM($M241:N241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:O241))<$K241,$L241-SUM($M241:O241),IF(SUM($M241:O241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:P241))<$K241,$L241-SUM($M241:P241),IF(SUM($M241:P241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:Q241))<$K241,$L241-SUM($M241:Q241),IF(SUM($M241:Q241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:R241))<$K241,$L241-SUM($M241:R241),IF(SUM($M241:R241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:S241))<$K241,$L241-SUM($M241:S241),IF(SUM($M241:S241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:T241))<$K241,$L241-SUM($M241:T241),IF(SUM($M241:T241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:U241))<$K241,$L241-SUM($M241:U241),IF(SUM($M241:U241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:V241))<$K241,$L241-SUM($M241:V241),IF(SUM($M241:V241)<$L241,$K241,0))","v":0},{"$f":"+IF(($L241-SUM($M241:W241))<$K241,$L241-SUM($M241:W241),IF(SUM($M241:W241)<$L241,$K241,0))","v":0}]
["Activo 1","Edificio","1967 GASTOS CONSTRUCCION OBS 1966",817318.44,25599,25599,20,240,null,817318.44,0,0,null,{"$f":"+IF(($L242-SUM($M242:M242))<$K242,$L242-SUM($M242:M242),IF(SUM($M242:M242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:N242))<$K242,$L242-SUM($M242:N242),IF(SUM($M242:N242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:O242))<$K242,$L242-SUM($M242:O242),IF(SUM($M242:O242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:P242))<$K242,$L242-SUM($M242:P242),IF(SUM($M242:P242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:Q242))<$K242,$L242-SUM($M242:Q242),IF(SUM($M242:Q242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:R242))<$K242,$L242-SUM($M242:R242),IF(SUM($M242:R242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:S242))<$K242,$L242-SUM($M242:S242),IF(SUM($M242:S242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:T242))<$K242,$L242-SUM($M242:T242),IF(SUM($M242:T242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:U242))<$K242,$L242-SUM($M242:U242),IF(SUM($M242:U242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:V242))<$K242,$L242-SUM($M242:V242),IF(SUM($M242:V242)<$L242,$K242,0))","v":0},{"$f":"+IF(($L242-SUM($M242:W242))<$K242,$L242-SUM($M242:W242),IF(SUM($M242:W242)<$L242,$K242,0))","v":0}]
["Activo 1","Edificio","1967 GASTOS CONSTRUCCION OBS 1966",5310147.74,25599,25599,20,240,null,5310147.74,0,0,null,{"$f":"+IF(($L243-SUM($M243:M243))<$K243,$L243-SUM($M243:M243),IF(SUM($M243:M243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:N243))<$K243,$L243-SUM($M243:N243),IF(SUM($M243:N243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:O243))<$K243,$L243-SUM($M243:O243),IF(SUM($M243:O243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:P243))<$K243,$L243-SUM($M243:P243),IF(SUM($M243:P243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:Q243))<$K243,$L243-SUM($M243:Q243),IF(SUM($M243:Q243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:R243))<$K243,$L243-SUM($M243:R243),IF(SUM($M243:R243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:S243))<$K243,$L243-SUM($M243:S243),IF(SUM($M243:S243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:T243))<$K243,$L243-SUM($M243:T243),IF(SUM($M243:T243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:U243))<$K243,$L243-SUM($M243:U243),IF(SUM($M243:U243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:V243))<$K243,$L243-SUM($M243:V243),IF(SUM($M243:V243)<$L243,$K243,0))","v":0},{"$f":"+IF(($L243-SUM($M243:W243))<$K243,$L243-SUM($M243:W243),IF(SUM($M243:W243)<$L243,$K243,0))","v":0}]
["Activo 1","Edificio","1965 GASTOS CONSTRUCCION 1964",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L244-SUM($M244:M244))<$K244,$L244-SUM($M244:M244),IF(SUM($M244:M244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:N244))<$K244,$L244-SUM($M244:N244),IF(SUM($M244:N244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:O244))<$K244,$L244-SUM($M244:O244),IF(SUM($M244:O244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:P244))<$K244,$L244-SUM($M244:P244),IF(SUM($M244:P244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:Q244))<$K244,$L244-SUM($M244:Q244),IF(SUM($M244:Q244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:R244))<$K244,$L244-SUM($M244:R244),IF(SUM($M244:R244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:S244))<$K244,$L244-SUM($M244:S244),IF(SUM($M244:S244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:T244))<$K244,$L244-SUM($M244:T244),IF(SUM($M244:T244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:U244))<$K244,$L244-SUM($M244:U244),IF(SUM($M244:U244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:V244))<$K244,$L244-SUM($M244:V244),IF(SUM($M244:V244)<$L244,$K244,0))","v":0},{"$f":"+IF(($L244-SUM($M244:W244))<$K244,$L244-SUM($M244:W244),IF(SUM($M244:W244)<$L244,$K244,0))","v":0}]
["Activo 1","Edificio","1950 PISTAS DE ATERRIZAJES 1965",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L245-SUM($M245:M245))<$K245,$L245-SUM($M245:M245),IF(SUM($M245:M245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:N245))<$K245,$L245-SUM($M245:N245),IF(SUM($M245:N245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:O245))<$K245,$L245-SUM($M245:O245),IF(SUM($M245:O245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:P245))<$K245,$L245-SUM($M245:P245),IF(SUM($M245:P245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:Q245))<$K245,$L245-SUM($M245:Q245),IF(SUM($M245:Q245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:R245))<$K245,$L245-SUM($M245:R245),IF(SUM($M245:R245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:S245))<$K245,$L245-SUM($M245:S245),IF(SUM($M245:S245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:T245))<$K245,$L245-SUM($M245:T245),IF(SUM($M245:T245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:U245))<$K245,$L245-SUM($M245:U245),IF(SUM($M245:U245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:V245))<$K245,$L245-SUM($M245:V245),IF(SUM($M245:V245)<$L245,$K245,0))","v":0},{"$f":"+IF(($L245-SUM($M245:W245))<$K245,$L245-SUM($M245:W245),IF(SUM($M245:W245)<$L245,$K245,0))","v":0}]
["Activo 1","Edificio","PISTAS DE ATERRIZAJES 1966",1349876.82,25599,25599,20,240,null,1349876.82,0,0,null,{"$f":"+IF(($L246-SUM($M246:M246))<$K246,$L246-SUM($M246:M246),IF(SUM($M246:M246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:N246))<$K246,$L246-SUM($M246:N246),IF(SUM($M246:N246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:O246))<$K246,$L246-SUM($M246:O246),IF(SUM($M246:O246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:P246))<$K246,$L246-SUM($M246:P246),IF(SUM($M246:P246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:Q246))<$K246,$L246-SUM($M246:Q246),IF(SUM($M246:Q246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:R246))<$K246,$L246-SUM($M246:R246),IF(SUM($M246:R246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:S246))<$K246,$L246-SUM($M246:S246),IF(SUM($M246:S246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:T246))<$K246,$L246-SUM($M246:T246),IF(SUM($M246:T246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:U246))<$K246,$L246-SUM($M246:U246),IF(SUM($M246:U246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:V246))<$K246,$L246-SUM($M246:V246),IF(SUM($M246:V246)<$L246,$K246,0))","v":0},{"$f":"+IF(($L246-SUM($M246:W246))<$K246,$L246-SUM($M246:W246),IF(SUM($M246:W246)<$L246,$K246,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION DE 1964 A 1967",331355.58,25599,25599,20,240,null,331355.58,0,0,null,{"$f":"+IF(($L247-SUM($M247:M247))<$K247,$L247-SUM($M247:M247),IF(SUM($M247:M247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:N247))<$K247,$L247-SUM($M247:N247),IF(SUM($M247:N247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:O247))<$K247,$L247-SUM($M247:O247),IF(SUM($M247:O247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:P247))<$K247,$L247-SUM($M247:P247),IF(SUM($M247:P247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:Q247))<$K247,$L247-SUM($M247:Q247),IF(SUM($M247:Q247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:R247))<$K247,$L247-SUM($M247:R247),IF(SUM($M247:R247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:S247))<$K247,$L247-SUM($M247:S247),IF(SUM($M247:S247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:T247))<$K247,$L247-SUM($M247:T247),IF(SUM($M247:T247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:U247))<$K247,$L247-SUM($M247:U247),IF(SUM($M247:U247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:V247))<$K247,$L247-SUM($M247:V247),IF(SUM($M247:V247)<$L247,$K247,0))","v":0},{"$f":"+IF(($L247-SUM($M247:W247))<$K247,$L247-SUM($M247:W247),IF(SUM($M247:W247)<$L247,$K247,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION 1967",773336.83,25599,25599,20,240,null,773336.83,0,0,null,{"$f":"+IF(($L248-SUM($M248:M248))<$K248,$L248-SUM($M248:M248),IF(SUM($M248:M248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:N248))<$K248,$L248-SUM($M248:N248),IF(SUM($M248:N248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:O248))<$K248,$L248-SUM($M248:O248),IF(SUM($M248:O248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:P248))<$K248,$L248-SUM($M248:P248),IF(SUM($M248:P248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:Q248))<$K248,$L248-SUM($M248:Q248),IF(SUM($M248:Q248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:R248))<$K248,$L248-SUM($M248:R248),IF(SUM($M248:R248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:S248))<$K248,$L248-SUM($M248:S248),IF(SUM($M248:S248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:T248))<$K248,$L248-SUM($M248:T248),IF(SUM($M248:T248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:U248))<$K248,$L248-SUM($M248:U248),IF(SUM($M248:U248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:V248))<$K248,$L248-SUM($M248:V248),IF(SUM($M248:V248)<$L248,$K248,0))","v":0},{"$f":"+IF(($L248-SUM($M248:W248))<$K248,$L248-SUM($M248:W248),IF(SUM($M248:W248)<$L248,$K248,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION 1965",922199.41,25599,25599,20,240,null,922199.41,0,0,null,{"$f":"+IF(($L249-SUM($M249:M249))<$K249,$L249-SUM($M249:M249),IF(SUM($M249:M249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:N249))<$K249,$L249-SUM($M249:N249),IF(SUM($M249:N249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:O249))<$K249,$L249-SUM($M249:O249),IF(SUM($M249:O249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:P249))<$K249,$L249-SUM($M249:P249),IF(SUM($M249:P249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:Q249))<$K249,$L249-SUM($M249:Q249),IF(SUM($M249:Q249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:R249))<$K249,$L249-SUM($M249:R249),IF(SUM($M249:R249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:S249))<$K249,$L249-SUM($M249:S249),IF(SUM($M249:S249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:T249))<$K249,$L249-SUM($M249:T249),IF(SUM($M249:T249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:U249))<$K249,$L249-SUM($M249:U249),IF(SUM($M249:U249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:V249))<$K249,$L249-SUM($M249:V249),IF(SUM($M249:V249)<$L249,$K249,0))","v":0},{"$f":"+IF(($L249-SUM($M249:W249))<$K249,$L249-SUM($M249:W249),IF(SUM($M249:W249)<$L249,$K249,0))","v":0}]
["Activo 1","Edificio","1971 AJUSTES DE REVALUACION D.L 18815",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L250-SUM($M250:M250))<$K250,$L250-SUM($M250:M250),IF(SUM($M250:M250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:N250))<$K250,$L250-SUM($M250:N250),IF(SUM($M250:N250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:O250))<$K250,$L250-SUM($M250:O250),IF(SUM($M250:O250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:P250))<$K250,$L250-SUM($M250:P250),IF(SUM($M250:P250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:Q250))<$K250,$L250-SUM($M250:Q250),IF(SUM($M250:Q250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:R250))<$K250,$L250-SUM($M250:R250),IF(SUM($M250:R250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:S250))<$K250,$L250-SUM($M250:S250),IF(SUM($M250:S250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:T250))<$K250,$L250-SUM($M250:T250),IF(SUM($M250:T250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:U250))<$K250,$L250-SUM($M250:U250),IF(SUM($M250:U250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:V250))<$K250,$L250-SUM($M250:V250),IF(SUM($M250:V250)<$L250,$K250,0))","v":0},{"$f":"+IF(($L250-SUM($M250:W250))<$K250,$L250-SUM($M250:W250),IF(SUM($M250:W250)<$L250,$K250,0))","v":0}]
["Activo 1","Edificio","1971 TRASFERENCIA AL MINISTERIO DE TRANSP Y COMUNICACION",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L251-SUM($M251:M251))<$K251,$L251-SUM($M251:M251),IF(SUM($M251:M251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:N251))<$K251,$L251-SUM($M251:N251),IF(SUM($M251:N251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:O251))<$K251,$L251-SUM($M251:O251),IF(SUM($M251:O251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:P251))<$K251,$L251-SUM($M251:P251),IF(SUM($M251:P251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:Q251))<$K251,$L251-SUM($M251:Q251),IF(SUM($M251:Q251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:R251))<$K251,$L251-SUM($M251:R251),IF(SUM($M251:R251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:S251))<$K251,$L251-SUM($M251:S251),IF(SUM($M251:S251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:T251))<$K251,$L251-SUM($M251:T251),IF(SUM($M251:T251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:U251))<$K251,$L251-SUM($M251:U251),IF(SUM($M251:U251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:V251))<$K251,$L251-SUM($M251:V251),IF(SUM($M251:V251)<$L251,$K251,0))","v":0},{"$f":"+IF(($L251-SUM($M251:W251))<$K251,$L251-SUM($M251:W251),IF(SUM($M251:W251)<$L251,$K251,0))","v":0}]
["Activo 1","Edificio","1971 REVALUACION D.L 18815",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L252-SUM($M252:M252))<$K252,$L252-SUM($M252:M252),IF(SUM($M252:M252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:N252))<$K252,$L252-SUM($M252:N252),IF(SUM($M252:N252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:O252))<$K252,$L252-SUM($M252:O252),IF(SUM($M252:O252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:P252))<$K252,$L252-SUM($M252:P252),IF(SUM($M252:P252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:Q252))<$K252,$L252-SUM($M252:Q252),IF(SUM($M252:Q252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:R252))<$K252,$L252-SUM($M252:R252),IF(SUM($M252:R252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:S252))<$K252,$L252-SUM($M252:S252),IF(SUM($M252:S252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:T252))<$K252,$L252-SUM($M252:T252),IF(SUM($M252:T252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:U252))<$K252,$L252-SUM($M252:U252),IF(SUM($M252:U252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:V252))<$K252,$L252-SUM($M252:V252),IF(SUM($M252:V252)<$L252,$K252,0))","v":0},{"$f":"+IF(($L252-SUM($M252:W252))<$K252,$L252-SUM($M252:W252),IF(SUM($M252:W252)<$L252,$K252,0))","v":0}]
["Activo 1","Edificio","1970 GASTOS CONSTRUCCION CTAS X LIQ 1969",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L253-SUM($M253:M253))<$K253,$L253-SUM($M253:M253),IF(SUM($M253:M253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:N253))<$K253,$L253-SUM($M253:N253),IF(SUM($M253:N253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:O253))<$K253,$L253-SUM($M253:O253),IF(SUM($M253:O253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:P253))<$K253,$L253-SUM($M253:P253),IF(SUM($M253:P253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:Q253))<$K253,$L253-SUM($M253:Q253),IF(SUM($M253:Q253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:R253))<$K253,$L253-SUM($M253:R253),IF(SUM($M253:R253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:S253))<$K253,$L253-SUM($M253:S253),IF(SUM($M253:S253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:T253))<$K253,$L253-SUM($M253:T253),IF(SUM($M253:T253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:U253))<$K253,$L253-SUM($M253:U253),IF(SUM($M253:U253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:V253))<$K253,$L253-SUM($M253:V253),IF(SUM($M253:V253)<$L253,$K253,0))","v":0},{"$f":"+IF(($L253-SUM($M253:W253))<$K253,$L253-SUM($M253:W253),IF(SUM($M253:W253)<$L253,$K253,0))","v":0}]
["Activo 1","Edificio","TRASNFERENCIA A EQ MISCELANEO",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L254-SUM($M254:M254))<$K254,$L254-SUM($M254:M254),IF(SUM($M254:M254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:N254))<$K254,$L254-SUM($M254:N254),IF(SUM($M254:N254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:O254))<$K254,$L254-SUM($M254:O254),IF(SUM($M254:O254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:P254))<$K254,$L254-SUM($M254:P254),IF(SUM($M254:P254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:Q254))<$K254,$L254-SUM($M254:Q254),IF(SUM($M254:Q254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:R254))<$K254,$L254-SUM($M254:R254),IF(SUM($M254:R254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:S254))<$K254,$L254-SUM($M254:S254),IF(SUM($M254:S254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:T254))<$K254,$L254-SUM($M254:T254),IF(SUM($M254:T254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:U254))<$K254,$L254-SUM($M254:U254),IF(SUM($M254:U254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:V254))<$K254,$L254-SUM($M254:V254),IF(SUM($M254:V254)<$L254,$K254,0))","v":0},{"$f":"+IF(($L254-SUM($M254:W254))<$K254,$L254-SUM($M254:W254),IF(SUM($M254:W254)<$L254,$K254,0))","v":0}]
["Activo 1","Edificio","1969 HONORARIOS ARCONSULT S.A",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L255-SUM($M255:M255))<$K255,$L255-SUM($M255:M255),IF(SUM($M255:M255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:N255))<$K255,$L255-SUM($M255:N255),IF(SUM($M255:N255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:O255))<$K255,$L255-SUM($M255:O255),IF(SUM($M255:O255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:P255))<$K255,$L255-SUM($M255:P255),IF(SUM($M255:P255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:Q255))<$K255,$L255-SUM($M255:Q255),IF(SUM($M255:Q255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:R255))<$K255,$L255-SUM($M255:R255),IF(SUM($M255:R255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:S255))<$K255,$L255-SUM($M255:S255),IF(SUM($M255:S255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:T255))<$K255,$L255-SUM($M255:T255),IF(SUM($M255:T255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:U255))<$K255,$L255-SUM($M255:U255),IF(SUM($M255:U255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:V255))<$K255,$L255-SUM($M255:V255),IF(SUM($M255:V255)<$L255,$K255,0))","v":0},{"$f":"+IF(($L255-SUM($M255:W255))<$K255,$L255-SUM($M255:W255),IF(SUM($M255:W255)<$L255,$K255,0))","v":0}]
["Activo 1","Edificio","1970 MENOS CEMENTO ASFALTICO PARA TARAPOTO 1970",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L256-SUM($M256:M256))<$K256,$L256-SUM($M256:M256),IF(SUM($M256:M256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:N256))<$K256,$L256-SUM($M256:N256),IF(SUM($M256:N256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:O256))<$K256,$L256-SUM($M256:O256),IF(SUM($M256:O256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:P256))<$K256,$L256-SUM($M256:P256),IF(SUM($M256:P256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:Q256))<$K256,$L256-SUM($M256:Q256),IF(SUM($M256:Q256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:R256))<$K256,$L256-SUM($M256:R256),IF(SUM($M256:R256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:S256))<$K256,$L256-SUM($M256:S256),IF(SUM($M256:S256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:T256))<$K256,$L256-SUM($M256:T256),IF(SUM($M256:T256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:U256))<$K256,$L256-SUM($M256:U256),IF(SUM($M256:U256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:V256))<$K256,$L256-SUM($M256:V256),IF(SUM($M256:V256)<$L256,$K256,0))","v":0},{"$f":"+IF(($L256-SUM($M256:W256))<$K256,$L256-SUM($M256:W256),IF(SUM($M256:W256)<$L256,$K256,0))","v":0}]
["Activo 1","Edificio","1969 GASTOS CONSTRUCCION OBS 1969",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L257-SUM($M257:M257))<$K257,$L257-SUM($M257:M257),IF(SUM($M257:M257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:N257))<$K257,$L257-SUM($M257:N257),IF(SUM($M257:N257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:O257))<$K257,$L257-SUM($M257:O257),IF(SUM($M257:O257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:P257))<$K257,$L257-SUM($M257:P257),IF(SUM($M257:P257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:Q257))<$K257,$L257-SUM($M257:Q257),IF(SUM($M257:Q257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:R257))<$K257,$L257-SUM($M257:R257),IF(SUM($M257:R257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:S257))<$K257,$L257-SUM($M257:S257),IF(SUM($M257:S257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:T257))<$K257,$L257-SUM($M257:T257),IF(SUM($M257:T257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:U257))<$K257,$L257-SUM($M257:U257),IF(SUM($M257:U257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:V257))<$K257,$L257-SUM($M257:V257),IF(SUM($M257:V257)<$L257,$K257,0))","v":0},{"$f":"+IF(($L257-SUM($M257:W257))<$K257,$L257-SUM($M257:W257),IF(SUM($M257:W257)<$L257,$K257,0))","v":0}]
["Activo 1","Edificio","1969 GASTOS CONSTRUCCION OBS P 1968",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L258-SUM($M258:M258))<$K258,$L258-SUM($M258:M258),IF(SUM($M258:M258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:N258))<$K258,$L258-SUM($M258:N258),IF(SUM($M258:N258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:O258))<$K258,$L258-SUM($M258:O258),IF(SUM($M258:O258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:P258))<$K258,$L258-SUM($M258:P258),IF(SUM($M258:P258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:Q258))<$K258,$L258-SUM($M258:Q258),IF(SUM($M258:Q258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:R258))<$K258,$L258-SUM($M258:R258),IF(SUM($M258:R258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:S258))<$K258,$L258-SUM($M258:S258),IF(SUM($M258:S258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:T258))<$K258,$L258-SUM($M258:T258),IF(SUM($M258:T258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:U258))<$K258,$L258-SUM($M258:U258),IF(SUM($M258:U258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:V258))<$K258,$L258-SUM($M258:V258),IF(SUM($M258:V258)<$L258,$K258,0))","v":0},{"$f":"+IF(($L258-SUM($M258:W258))<$K258,$L258-SUM($M258:W258),IF(SUM($M258:W258)<$L258,$K258,0))","v":0}]
["Activo 1","Edificio","1969 DEPRECIACION DE EQUIPO OBS P 1969",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L259-SUM($M259:M259))<$K259,$L259-SUM($M259:M259),IF(SUM($M259:M259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:N259))<$K259,$L259-SUM($M259:N259),IF(SUM($M259:N259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:O259))<$K259,$L259-SUM($M259:O259),IF(SUM($M259:O259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:P259))<$K259,$L259-SUM($M259:P259),IF(SUM($M259:P259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:Q259))<$K259,$L259-SUM($M259:Q259),IF(SUM($M259:Q259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:R259))<$K259,$L259-SUM($M259:R259),IF(SUM($M259:R259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:S259))<$K259,$L259-SUM($M259:S259),IF(SUM($M259:S259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:T259))<$K259,$L259-SUM($M259:T259),IF(SUM($M259:T259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:U259))<$K259,$L259-SUM($M259:U259),IF(SUM($M259:U259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:V259))<$K259,$L259-SUM($M259:V259),IF(SUM($M259:V259)<$L259,$K259,0))","v":0},{"$f":"+IF(($L259-SUM($M259:W259))<$K259,$L259-SUM($M259:W259),IF(SUM($M259:W259)<$L259,$K259,0))","v":0}]
["Activo 1","Edificio","1969 DEPRECIACION DE EQUIPOS OBS P 1969",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L260-SUM($M260:M260))<$K260,$L260-SUM($M260:M260),IF(SUM($M260:M260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:N260))<$K260,$L260-SUM($M260:N260),IF(SUM($M260:N260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:O260))<$K260,$L260-SUM($M260:O260),IF(SUM($M260:O260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:P260))<$K260,$L260-SUM($M260:P260),IF(SUM($M260:P260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:Q260))<$K260,$L260-SUM($M260:Q260),IF(SUM($M260:Q260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:R260))<$K260,$L260-SUM($M260:R260),IF(SUM($M260:R260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:S260))<$K260,$L260-SUM($M260:S260),IF(SUM($M260:S260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:T260))<$K260,$L260-SUM($M260:T260),IF(SUM($M260:T260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:U260))<$K260,$L260-SUM($M260:U260),IF(SUM($M260:U260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:V260))<$K260,$L260-SUM($M260:V260),IF(SUM($M260:V260)<$L260,$K260,0))","v":0},{"$f":"+IF(($L260-SUM($M260:W260))<$K260,$L260-SUM($M260:W260),IF(SUM($M260:W260)<$L260,$K260,0))","v":0}]
["Activo 1","Edificio","1968 GASTOS CONSTRUCCION OBS 1968",0,25568,25568,20,240,null,0,0,{"$f":"+D261-J261","v":0},null,{"$f":"+IF(($L261-SUM($M261:M261))<$K261,$L261-SUM($M261:M261),IF(SUM($M261:M261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:N261))<$K261,$L261-SUM($M261:N261),IF(SUM($M261:N261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:O261))<$K261,$L261-SUM($M261:O261),IF(SUM($M261:O261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:P261))<$K261,$L261-SUM($M261:P261),IF(SUM($M261:P261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:Q261))<$K261,$L261-SUM($M261:Q261),IF(SUM($M261:Q261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:R261))<$K261,$L261-SUM($M261:R261),IF(SUM($M261:R261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:S261))<$K261,$L261-SUM($M261:S261),IF(SUM($M261:S261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:T261))<$K261,$L261-SUM($M261:T261),IF(SUM($M261:T261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:U261))<$K261,$L261-SUM($M261:U261),IF(SUM($M261:U261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:V261))<$K261,$L261-SUM($M261:V261),IF(SUM($M261:V261)<$L261,$K261,0))","v":0},{"$f":"+IF(($L261-SUM($M261:W261))<$K261,$L261-SUM($M261:W261),IF(SUM($M261:W261)<$L261,$K261,0))","v":0}]
["Activo 1","Edificio","1967 GASTOS CONSTRUCCION OBS 1967",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L262-SUM($M262:M262))<$K262,$L262-SUM($M262:M262),IF(SUM($M262:M262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:N262))<$K262,$L262-SUM($M262:N262),IF(SUM($M262:N262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:O262))<$K262,$L262-SUM($M262:O262),IF(SUM($M262:O262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:P262))<$K262,$L262-SUM($M262:P262),IF(SUM($M262:P262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:Q262))<$K262,$L262-SUM($M262:Q262),IF(SUM($M262:Q262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:R262))<$K262,$L262-SUM($M262:R262),IF(SUM($M262:R262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:S262))<$K262,$L262-SUM($M262:S262),IF(SUM($M262:S262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:T262))<$K262,$L262-SUM($M262:T262),IF(SUM($M262:T262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:U262))<$K262,$L262-SUM($M262:U262),IF(SUM($M262:U262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:V262))<$K262,$L262-SUM($M262:V262),IF(SUM($M262:V262)<$L262,$K262,0))","v":0},{"$f":"+IF(($L262-SUM($M262:W262))<$K262,$L262-SUM($M262:W262),IF(SUM($M262:W262)<$L262,$K262,0))","v":0}]
["Activo 1","Edificio","1967 GASTOS CONSTRUCCION OBS 1967",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L263-SUM($M263:M263))<$K263,$L263-SUM($M263:M263),IF(SUM($M263:M263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:N263))<$K263,$L263-SUM($M263:N263),IF(SUM($M263:N263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:O263))<$K263,$L263-SUM($M263:O263),IF(SUM($M263:O263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:P263))<$K263,$L263-SUM($M263:P263),IF(SUM($M263:P263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:Q263))<$K263,$L263-SUM($M263:Q263),IF(SUM($M263:Q263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:R263))<$K263,$L263-SUM($M263:R263),IF(SUM($M263:R263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:S263))<$K263,$L263-SUM($M263:S263),IF(SUM($M263:S263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:T263))<$K263,$L263-SUM($M263:T263),IF(SUM($M263:T263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:U263))<$K263,$L263-SUM($M263:U263),IF(SUM($M263:U263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:V263))<$K263,$L263-SUM($M263:V263),IF(SUM($M263:V263)<$L263,$K263,0))","v":0},{"$f":"+IF(($L263-SUM($M263:W263))<$K263,$L263-SUM($M263:W263),IF(SUM($M263:W263)<$L263,$K263,0))","v":0}]
["Activo 1","Edificio","1967 GASTOS CONSTRUCCION OBS P 1966",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L264-SUM($M264:M264))<$K264,$L264-SUM($M264:M264),IF(SUM($M264:M264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:N264))<$K264,$L264-SUM($M264:N264),IF(SUM($M264:N264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:O264))<$K264,$L264-SUM($M264:O264),IF(SUM($M264:O264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:P264))<$K264,$L264-SUM($M264:P264),IF(SUM($M264:P264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:Q264))<$K264,$L264-SUM($M264:Q264),IF(SUM($M264:Q264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:R264))<$K264,$L264-SUM($M264:R264),IF(SUM($M264:R264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:S264))<$K264,$L264-SUM($M264:S264),IF(SUM($M264:S264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:T264))<$K264,$L264-SUM($M264:T264),IF(SUM($M264:T264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:U264))<$K264,$L264-SUM($M264:U264),IF(SUM($M264:U264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:V264))<$K264,$L264-SUM($M264:V264),IF(SUM($M264:V264)<$L264,$K264,0))","v":0},{"$f":"+IF(($L264-SUM($M264:W264))<$K264,$L264-SUM($M264:W264),IF(SUM($M264:W264)<$L264,$K264,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION OBRAS EN PROCESO 1969",232888.26,25599,25599,20,240,null,232888.26,0,0,null,{"$f":"+IF(($L265-SUM($M265:M265))<$K265,$L265-SUM($M265:M265),IF(SUM($M265:M265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:N265))<$K265,$L265-SUM($M265:N265),IF(SUM($M265:N265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:O265))<$K265,$L265-SUM($M265:O265),IF(SUM($M265:O265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:P265))<$K265,$L265-SUM($M265:P265),IF(SUM($M265:P265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:Q265))<$K265,$L265-SUM($M265:Q265),IF(SUM($M265:Q265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:R265))<$K265,$L265-SUM($M265:R265),IF(SUM($M265:R265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:S265))<$K265,$L265-SUM($M265:S265),IF(SUM($M265:S265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:T265))<$K265,$L265-SUM($M265:T265),IF(SUM($M265:T265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:U265))<$K265,$L265-SUM($M265:U265),IF(SUM($M265:U265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:V265))<$K265,$L265-SUM($M265:V265),IF(SUM($M265:V265)<$L265,$K265,0))","v":0},{"$f":"+IF(($L265-SUM($M265:W265))<$K265,$L265-SUM($M265:W265),IF(SUM($M265:W265)<$L265,$K265,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCIONES DEL AÑO 1969",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L266-SUM($M266:M266))<$K266,$L266-SUM($M266:M266),IF(SUM($M266:M266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:N266))<$K266,$L266-SUM($M266:N266),IF(SUM($M266:N266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:O266))<$K266,$L266-SUM($M266:O266),IF(SUM($M266:O266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:P266))<$K266,$L266-SUM($M266:P266),IF(SUM($M266:P266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:Q266))<$K266,$L266-SUM($M266:Q266),IF(SUM($M266:Q266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:R266))<$K266,$L266-SUM($M266:R266),IF(SUM($M266:R266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:S266))<$K266,$L266-SUM($M266:S266),IF(SUM($M266:S266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:T266))<$K266,$L266-SUM($M266:T266),IF(SUM($M266:T266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:U266))<$K266,$L266-SUM($M266:U266),IF(SUM($M266:U266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:V266))<$K266,$L266-SUM($M266:V266),IF(SUM($M266:V266)<$L266,$K266,0))","v":0},{"$f":"+IF(($L266-SUM($M266:W266))<$K266,$L266-SUM($M266:W266),IF(SUM($M266:W266)<$L266,$K266,0))","v":0}]
["Activo 1","Edificio","1959 PISTAS DE ATERRIZAJES OBRAS 1966",232888.26,25599,25599,20,240,null,232888.26,0,0,null,{"$f":"+IF(($L267-SUM($M267:M267))<$K267,$L267-SUM($M267:M267),IF(SUM($M267:M267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:N267))<$K267,$L267-SUM($M267:N267),IF(SUM($M267:N267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:O267))<$K267,$L267-SUM($M267:O267),IF(SUM($M267:O267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:P267))<$K267,$L267-SUM($M267:P267),IF(SUM($M267:P267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:Q267))<$K267,$L267-SUM($M267:Q267),IF(SUM($M267:Q267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:R267))<$K267,$L267-SUM($M267:R267),IF(SUM($M267:R267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:S267))<$K267,$L267-SUM($M267:S267),IF(SUM($M267:S267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:T267))<$K267,$L267-SUM($M267:T267),IF(SUM($M267:T267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:U267))<$K267,$L267-SUM($M267:U267),IF(SUM($M267:U267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:V267))<$K267,$L267-SUM($M267:V267),IF(SUM($M267:V267)<$L267,$K267,0))","v":0},{"$f":"+IF(($L267-SUM($M267:W267))<$K267,$L267-SUM($M267:W267),IF(SUM($M267:W267)<$L267,$K267,0))","v":0}]
["Activo 1","Edificio","1959 PISTAS DE ATERRIZAJES",1738110.66,25599,25599,20,240,null,1738110.66,0,0,null,{"$f":"+IF(($L268-SUM($M268:M268))<$K268,$L268-SUM($M268:M268),IF(SUM($M268:M268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:N268))<$K268,$L268-SUM($M268:N268),IF(SUM($M268:N268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:O268))<$K268,$L268-SUM($M268:O268),IF(SUM($M268:O268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:P268))<$K268,$L268-SUM($M268:P268),IF(SUM($M268:P268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:Q268))<$K268,$L268-SUM($M268:Q268),IF(SUM($M268:Q268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:R268))<$K268,$L268-SUM($M268:R268),IF(SUM($M268:R268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:S268))<$K268,$L268-SUM($M268:S268),IF(SUM($M268:S268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:T268))<$K268,$L268-SUM($M268:T268),IF(SUM($M268:T268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:U268))<$K268,$L268-SUM($M268:U268),IF(SUM($M268:U268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:V268))<$K268,$L268-SUM($M268:V268),IF(SUM($M268:V268)<$L268,$K268,0))","v":0},{"$f":"+IF(($L268-SUM($M268:W268))<$K268,$L268-SUM($M268:W268),IF(SUM($M268:W268)<$L268,$K268,0))","v":0}]
["Activo 1","Edificio","PISTAS DE ATERRIZAJES PARA EFECTOS DE REVALUACION                 AÑO 1973  6'800,372",6823598.9800000004,27060,27060,20,240,null,6823598.9800000004,0,0,null,{"$f":"+IF(($L269-SUM($M269:M269))<$K269,$L269-SUM($M269:M269),IF(SUM($M269:M269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:N269))<$K269,$L269-SUM($M269:N269),IF(SUM($M269:N269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:O269))<$K269,$L269-SUM($M269:O269),IF(SUM($M269:O269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:P269))<$K269,$L269-SUM($M269:P269),IF(SUM($M269:P269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:Q269))<$K269,$L269-SUM($M269:Q269),IF(SUM($M269:Q269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:R269))<$K269,$L269-SUM($M269:R269),IF(SUM($M269:R269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:S269))<$K269,$L269-SUM($M269:S269),IF(SUM($M269:S269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:T269))<$K269,$L269-SUM($M269:T269),IF(SUM($M269:T269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:U269))<$K269,$L269-SUM($M269:U269),IF(SUM($M269:U269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:V269))<$K269,$L269-SUM($M269:V269),IF(SUM($M269:V269)<$L269,$K269,0))","v":0},{"$f":"+IF(($L269-SUM($M269:W269))<$K269,$L269-SUM($M269:W269),IF(SUM($M269:W269)<$L269,$K269,0))","v":0}]
["Activo 1","Edificio","PISTAS DE ATERRIZAJES TAXEO 1956",559395.32999999996,25599,25599,20,240,null,559395.32999999996,0,0,null,{"$f":"+IF(($L270-SUM($M270:M270))<$K270,$L270-SUM($M270:M270),IF(SUM($M270:M270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:N270))<$K270,$L270-SUM($M270:N270),IF(SUM($M270:N270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:O270))<$K270,$L270-SUM($M270:O270),IF(SUM($M270:O270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:P270))<$K270,$L270-SUM($M270:P270),IF(SUM($M270:P270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:Q270))<$K270,$L270-SUM($M270:Q270),IF(SUM($M270:Q270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:R270))<$K270,$L270-SUM($M270:R270),IF(SUM($M270:R270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:S270))<$K270,$L270-SUM($M270:S270),IF(SUM($M270:S270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:T270))<$K270,$L270-SUM($M270:T270),IF(SUM($M270:T270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:U270))<$K270,$L270-SUM($M270:U270),IF(SUM($M270:U270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:V270))<$K270,$L270-SUM($M270:V270),IF(SUM($M270:V270)<$L270,$K270,0))","v":0},{"$f":"+IF(($L270-SUM($M270:W270))<$K270,$L270-SUM($M270:W270),IF(SUM($M270:W270)<$L270,$K270,0))","v":0}]
["Activo 1","Edificio","1967 GASTOS CONSTRUCCION OBRAS EN PROCESO 1968",4545981.43,25599,25599,20,240,null,4545981.43,0,0,null,{"$f":"+IF(($L271-SUM($M271:M271))<$K271,$L271-SUM($M271:M271),IF(SUM($M271:M271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:N271))<$K271,$L271-SUM($M271:N271),IF(SUM($M271:N271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:O271))<$K271,$L271-SUM($M271:O271),IF(SUM($M271:O271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:P271))<$K271,$L271-SUM($M271:P271),IF(SUM($M271:P271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:Q271))<$K271,$L271-SUM($M271:Q271),IF(SUM($M271:Q271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:R271))<$K271,$L271-SUM($M271:R271),IF(SUM($M271:R271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:S271))<$K271,$L271-SUM($M271:S271),IF(SUM($M271:S271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:T271))<$K271,$L271-SUM($M271:T271),IF(SUM($M271:T271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:U271))<$K271,$L271-SUM($M271:U271),IF(SUM($M271:U271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:V271))<$K271,$L271-SUM($M271:V271),IF(SUM($M271:V271)<$L271,$K271,0))","v":0},{"$f":"+IF(($L271-SUM($M271:W271))<$K271,$L271-SUM($M271:W271),IF(SUM($M271:W271)<$L271,$K271,0))","v":0}]
["Activo 1","Edificio","GASTOS CONSTRUCCION CTTO COUSA 1967",20104692.559999999,25599,25599,20,240,null,20104692.559999999,0,0,null,{"$f":"+IF(($L272-SUM($M272:M272))<$K272,$L272-SUM($M272:M272),IF(SUM($M272:M272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:N272))<$K272,$L272-SUM($M272:N272),IF(SUM($M272:N272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:O272))<$K272,$L272-SUM($M272:O272),IF(SUM($M272:O272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:P272))<$K272,$L272-SUM($M272:P272),IF(SUM($M272:P272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:Q272))<$K272,$L272-SUM($M272:Q272),IF(SUM($M272:Q272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:R272))<$K272,$L272-SUM($M272:R272),IF(SUM($M272:R272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:S272))<$K272,$L272-SUM($M272:S272),IF(SUM($M272:S272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:T272))<$K272,$L272-SUM($M272:T272),IF(SUM($M272:T272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:U272))<$K272,$L272-SUM($M272:U272),IF(SUM($M272:U272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:V272))<$K272,$L272-SUM($M272:V272),IF(SUM($M272:V272)<$L272,$K272,0))","v":0},{"$f":"+IF(($L272-SUM($M272:W272))<$K272,$L272-SUM($M272:W272),IF(SUM($M272:W272)<$L272,$K272,0))","v":0}]
["Activo 1","Edificio","1966 CONSTRUCCION PISTA OBRAS EN PROCESO 1964",7102580.4000000004,25599,25599,20,240,null,7102580.4000000004,0,0,null,{"$f":"+IF(($L273-SUM($M273:M273))<$K273,$L273-SUM($M273:M273),IF(SUM($M273:M273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:N273))<$K273,$L273-SUM($M273:N273),IF(SUM($M273:N273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:O273))<$K273,$L273-SUM($M273:O273),IF(SUM($M273:O273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:P273))<$K273,$L273-SUM($M273:P273),IF(SUM($M273:P273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:Q273))<$K273,$L273-SUM($M273:Q273),IF(SUM($M273:Q273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:R273))<$K273,$L273-SUM($M273:R273),IF(SUM($M273:R273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:S273))<$K273,$L273-SUM($M273:S273),IF(SUM($M273:S273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:T273))<$K273,$L273-SUM($M273:T273),IF(SUM($M273:T273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:U273))<$K273,$L273-SUM($M273:U273),IF(SUM($M273:U273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:V273))<$K273,$L273-SUM($M273:V273),IF(SUM($M273:V273)<$L273,$K273,0))","v":0},{"$f":"+IF(($L273-SUM($M273:W273))<$K273,$L273-SUM($M273:W273),IF(SUM($M273:W273)<$L273,$K273,0))","v":0}]
["Activo 1","Edificio","1965 CONSTRUCCION PISTAS OBRAS EN PROCESO 1964",1021335.75,25599,25599,20,240,null,1021335.75,0,0,null,{"$f":"+IF(($L274-SUM($M274:M274))<$K274,$L274-SUM($M274:M274),IF(SUM($M274:M274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:N274))<$K274,$L274-SUM($M274:N274),IF(SUM($M274:N274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:O274))<$K274,$L274-SUM($M274:O274),IF(SUM($M274:O274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:P274))<$K274,$L274-SUM($M274:P274),IF(SUM($M274:P274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:Q274))<$K274,$L274-SUM($M274:Q274),IF(SUM($M274:Q274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:R274))<$K274,$L274-SUM($M274:R274),IF(SUM($M274:R274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:S274))<$K274,$L274-SUM($M274:S274),IF(SUM($M274:S274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:T274))<$K274,$L274-SUM($M274:T274),IF(SUM($M274:T274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:U274))<$K274,$L274-SUM($M274:U274),IF(SUM($M274:U274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:V274))<$K274,$L274-SUM($M274:V274),IF(SUM($M274:V274)<$L274,$K274,0))","v":0},{"$f":"+IF(($L274-SUM($M274:W274))<$K274,$L274-SUM($M274:W274),IF(SUM($M274:W274)<$L274,$K274,0))","v":0}]
["Activo 1","Edificio","1971 TRANSFERENCI AL MININSTERIO DE TRANSPORTES Y COMUNICAC. MENOS",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L275-SUM($M275:M275))<$K275,$L275-SUM($M275:M275),IF(SUM($M275:M275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:N275))<$K275,$L275-SUM($M275:N275),IF(SUM($M275:N275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:O275))<$K275,$L275-SUM($M275:O275),IF(SUM($M275:O275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:P275))<$K275,$L275-SUM($M275:P275),IF(SUM($M275:P275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:Q275))<$K275,$L275-SUM($M275:Q275),IF(SUM($M275:Q275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:R275))<$K275,$L275-SUM($M275:R275),IF(SUM($M275:R275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:S275))<$K275,$L275-SUM($M275:S275),IF(SUM($M275:S275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:T275))<$K275,$L275-SUM($M275:T275),IF(SUM($M275:T275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:U275))<$K275,$L275-SUM($M275:U275),IF(SUM($M275:U275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:V275))<$K275,$L275-SUM($M275:V275),IF(SUM($M275:V275)<$L275,$K275,0))","v":0},{"$f":"+IF(($L275-SUM($M275:W275))<$K275,$L275-SUM($M275:W275),IF(SUM($M275:W275)<$L275,$K275,0))","v":0}]
["Activo 1","Edificio","1971 REVALUACION D.L 18815",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L276-SUM($M276:M276))<$K276,$L276-SUM($M276:M276),IF(SUM($M276:M276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:N276))<$K276,$L276-SUM($M276:N276),IF(SUM($M276:N276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:O276))<$K276,$L276-SUM($M276:O276),IF(SUM($M276:O276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:P276))<$K276,$L276-SUM($M276:P276),IF(SUM($M276:P276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:Q276))<$K276,$L276-SUM($M276:Q276),IF(SUM($M276:Q276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:R276))<$K276,$L276-SUM($M276:R276),IF(SUM($M276:R276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:S276))<$K276,$L276-SUM($M276:S276),IF(SUM($M276:S276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:T276))<$K276,$L276-SUM($M276:T276),IF(SUM($M276:T276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:U276))<$K276,$L276-SUM($M276:U276),IF(SUM($M276:U276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:V276))<$K276,$L276-SUM($M276:V276),IF(SUM($M276:V276)<$L276,$K276,0))","v":0},{"$f":"+IF(($L276-SUM($M276:W276))<$K276,$L276-SUM($M276:W276),IF(SUM($M276:W276)<$L276,$K276,0))","v":0}]
["Activo 1","Edificio","1965 GASTOS CONSTRUCCION DE OBRAS EN PROCESO 1966",221693.61,25599,25599,20,240,null,221693.61,0,0,null,{"$f":"+IF(($L277-SUM($M277:M277))<$K277,$L277-SUM($M277:M277),IF(SUM($M277:M277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:N277))<$K277,$L277-SUM($M277:N277),IF(SUM($M277:N277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:O277))<$K277,$L277-SUM($M277:O277),IF(SUM($M277:O277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:P277))<$K277,$L277-SUM($M277:P277),IF(SUM($M277:P277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:Q277))<$K277,$L277-SUM($M277:Q277),IF(SUM($M277:Q277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:R277))<$K277,$L277-SUM($M277:R277),IF(SUM($M277:R277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:S277))<$K277,$L277-SUM($M277:S277),IF(SUM($M277:S277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:T277))<$K277,$L277-SUM($M277:T277),IF(SUM($M277:T277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:U277))<$K277,$L277-SUM($M277:U277),IF(SUM($M277:U277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:V277))<$K277,$L277-SUM($M277:V277),IF(SUM($M277:V277)<$L277,$K277,0))","v":0},{"$f":"+IF(($L277-SUM($M277:W277))<$K277,$L277-SUM($M277:W277),IF(SUM($M277:W277)<$L277,$K277,0))","v":0}]
["Activo 1","Edificio","GASTOS DE CONSTRUCCION OBRAS EN PROCESO 1966",317657.78999999998,25599,25599,20,240,null,317657.78999999998,0,0,null,{"$f":"+IF(($L278-SUM($M278:M278))<$K278,$L278-SUM($M278:M278),IF(SUM($M278:M278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:N278))<$K278,$L278-SUM($M278:N278),IF(SUM($M278:N278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:O278))<$K278,$L278-SUM($M278:O278),IF(SUM($M278:O278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:P278))<$K278,$L278-SUM($M278:P278),IF(SUM($M278:P278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:Q278))<$K278,$L278-SUM($M278:Q278),IF(SUM($M278:Q278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:R278))<$K278,$L278-SUM($M278:R278),IF(SUM($M278:R278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:S278))<$K278,$L278-SUM($M278:S278),IF(SUM($M278:S278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:T278))<$K278,$L278-SUM($M278:T278),IF(SUM($M278:T278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:U278))<$K278,$L278-SUM($M278:U278),IF(SUM($M278:U278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:V278))<$K278,$L278-SUM($M278:V278),IF(SUM($M278:V278)<$L278,$K278,0))","v":0},{"$f":"+IF(($L278-SUM($M278:W278))<$K278,$L278-SUM($M278:W278),IF(SUM($M278:W278)<$L278,$K278,0))","v":0}]
["Activo 1","Edificio","1962 EXPLANACION CAMPO DE ATERRIZAJES",475227.05,25599,25599,20,240,null,475227.05,0,0,null,{"$f":"+IF(($L279-SUM($M279:M279))<$K279,$L279-SUM($M279:M279),IF(SUM($M279:M279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:N279))<$K279,$L279-SUM($M279:N279),IF(SUM($M279:N279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:O279))<$K279,$L279-SUM($M279:O279),IF(SUM($M279:O279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:P279))<$K279,$L279-SUM($M279:P279),IF(SUM($M279:P279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:Q279))<$K279,$L279-SUM($M279:Q279),IF(SUM($M279:Q279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:R279))<$K279,$L279-SUM($M279:R279),IF(SUM($M279:R279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:S279))<$K279,$L279-SUM($M279:S279),IF(SUM($M279:S279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:T279))<$K279,$L279-SUM($M279:T279),IF(SUM($M279:T279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:U279))<$K279,$L279-SUM($M279:U279),IF(SUM($M279:U279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:V279))<$K279,$L279-SUM($M279:V279),IF(SUM($M279:V279)<$L279,$K279,0))","v":0},{"$f":"+IF(($L279-SUM($M279:W279))<$K279,$L279-SUM($M279:W279),IF(SUM($M279:W279)<$L279,$K279,0))","v":0}]
["Activo 1","Edificio","D.S. 423 DEL 22-10865",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L280-SUM($M280:M280))<$K280,$L280-SUM($M280:M280),IF(SUM($M280:M280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:N280))<$K280,$L280-SUM($M280:N280),IF(SUM($M280:N280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:O280))<$K280,$L280-SUM($M280:O280),IF(SUM($M280:O280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:P280))<$K280,$L280-SUM($M280:P280),IF(SUM($M280:P280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:Q280))<$K280,$L280-SUM($M280:Q280),IF(SUM($M280:Q280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:R280))<$K280,$L280-SUM($M280:R280),IF(SUM($M280:R280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:S280))<$K280,$L280-SUM($M280:S280),IF(SUM($M280:S280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:T280))<$K280,$L280-SUM($M280:T280),IF(SUM($M280:T280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:U280))<$K280,$L280-SUM($M280:U280),IF(SUM($M280:U280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:V280))<$K280,$L280-SUM($M280:V280),IF(SUM($M280:V280)<$L280,$K280,0))","v":0},{"$f":"+IF(($L280-SUM($M280:W280))<$K280,$L280-SUM($M280:W280),IF(SUM($M280:W280)<$L280,$K280,0))","v":0}]
["Activo 1","Edificio","1965 PERMUTA DE 26960.00 M2 DE PROPIEDAD DEL MINISTERIO DE MARINA",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L281-SUM($M281:M281))<$K281,$L281-SUM($M281:M281),IF(SUM($M281:M281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:N281))<$K281,$L281-SUM($M281:N281),IF(SUM($M281:N281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:O281))<$K281,$L281-SUM($M281:O281),IF(SUM($M281:O281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:P281))<$K281,$L281-SUM($M281:P281),IF(SUM($M281:P281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:Q281))<$K281,$L281-SUM($M281:Q281),IF(SUM($M281:Q281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:R281))<$K281,$L281-SUM($M281:R281),IF(SUM($M281:R281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:S281))<$K281,$L281-SUM($M281:S281),IF(SUM($M281:S281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:T281))<$K281,$L281-SUM($M281:T281),IF(SUM($M281:T281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:U281))<$K281,$L281-SUM($M281:U281),IF(SUM($M281:U281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:V281))<$K281,$L281-SUM($M281:V281),IF(SUM($M281:V281)<$L281,$K281,0))","v":0},{"$f":"+IF(($L281-SUM($M281:W281))<$K281,$L281-SUM($M281:W281),IF(SUM($M281:W281)<$L281,$K281,0))","v":0}]
["Activo 1","Edificio","1965 REMATE DE SALDO DE MATERIAL CONSTRUCCION",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L282-SUM($M282:M282))<$K282,$L282-SUM($M282:M282),IF(SUM($M282:M282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:N282))<$K282,$L282-SUM($M282:N282),IF(SUM($M282:N282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:O282))<$K282,$L282-SUM($M282:O282),IF(SUM($M282:O282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:P282))<$K282,$L282-SUM($M282:P282),IF(SUM($M282:P282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:Q282))<$K282,$L282-SUM($M282:Q282),IF(SUM($M282:Q282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:R282))<$K282,$L282-SUM($M282:R282),IF(SUM($M282:R282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:S282))<$K282,$L282-SUM($M282:S282),IF(SUM($M282:S282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:T282))<$K282,$L282-SUM($M282:T282),IF(SUM($M282:T282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:U282))<$K282,$L282-SUM($M282:U282),IF(SUM($M282:U282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:V282))<$K282,$L282-SUM($M282:V282),IF(SUM($M282:V282)<$L282,$K282,0))","v":0},{"$f":"+IF(($L282-SUM($M282:W282))<$K282,$L282-SUM($M282:W282),IF(SUM($M282:W282)<$L282,$K282,0))","v":0}]
["Activo 1","Edificio","MENOS AJUSTES DE CAMBIO DE PAGARE CONSORCIO DE INGENIEROS",0,25568,25568,20,240,null,0,0,0,null,{"$f":"+IF(($L283-SUM($M283:M283))<$K283,$L283-SUM($M283:M283),IF(SUM($M283:M283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:N283))<$K283,$L283-SUM($M283:N283),IF(SUM($M283:N283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:O283))<$K283,$L283-SUM($M283:O283),IF(SUM($M283:O283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:P283))<$K283,$L283-SUM($M283:P283),IF(SUM($M283:P283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:Q283))<$K283,$L283-SUM($M283:Q283),IF(SUM($M283:Q283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:R283))<$K283,$L283-SUM($M283:R283),IF(SUM($M283:R283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:S283))<$K283,$L283-SUM($M283:S283),IF(SUM($M283:S283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:T283))<$K283,$L283-SUM($M283:T283),IF(SUM($M283:T283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:U283))<$K283,$L283-SUM($M283:U283),IF(SUM($M283:U283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:V283))<$K283,$L283-SUM($M283:V283),IF(SUM($M283:V283)<$L283,$K283,0))","v":0},{"$f":"+IF(($L283-SUM($M283:W283))<$K283,$L283-SUM($M283:W283),IF(SUM($M283:W283)<$L283,$K283,0))","v":0}]
["Activo 1","Edificio","1976 PREPARACION TERRENO VOR",244898.43,28125,28125,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L284-SUM($M284:M284))<$K284,$L284-SUM($M284:M284),IF(SUM($M284:M284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:N284))<$K284,$L284-SUM($M284:N284),IF(SUM($M284:N284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:O284))<$K284,$L284-SUM($M284:O284),IF(SUM($M284:O284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:P284))<$K284,$L284-SUM($M284:P284),IF(SUM($M284:P284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:Q284))<$K284,$L284-SUM($M284:Q284),IF(SUM($M284:Q284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:R284))<$K284,$L284-SUM($M284:R284),IF(SUM($M284:R284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:S284))<$K284,$L284-SUM($M284:S284),IF(SUM($M284:S284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:T284))<$K284,$L284-SUM($M284:T284),IF(SUM($M284:T284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:U284))<$K284,$L284-SUM($M284:U284),IF(SUM($M284:U284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:V284))<$K284,$L284-SUM($M284:V284),IF(SUM($M284:V284)<$L284,$K284,0))","v":0},{"$f":"+IF(($L284-SUM($M284:W284))<$K284,$L284-SUM($M284:W284),IF(SUM($M284:W284)<$L284,$K284,0))","v":0}]
["Activo 1","Edificio","1972 EDIFICIOS SALA DE MOTORES RADIO FARO",233458.95,26329,26329,20,240,null,233458.95,0,0,null,{"$f":"+IF(($L285-SUM($M285:M285))<$K285,$L285-SUM($M285:M285),IF(SUM($M285:M285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:N285))<$K285,$L285-SUM($M285:N285),IF(SUM($M285:N285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:O285))<$K285,$L285-SUM($M285:O285),IF(SUM($M285:O285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:P285))<$K285,$L285-SUM($M285:P285),IF(SUM($M285:P285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:Q285))<$K285,$L285-SUM($M285:Q285),IF(SUM($M285:Q285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:R285))<$K285,$L285-SUM($M285:R285),IF(SUM($M285:R285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:S285))<$K285,$L285-SUM($M285:S285),IF(SUM($M285:S285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:T285))<$K285,$L285-SUM($M285:T285),IF(SUM($M285:T285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:U285))<$K285,$L285-SUM($M285:U285),IF(SUM($M285:U285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:V285))<$K285,$L285-SUM($M285:V285),IF(SUM($M285:V285)<$L285,$K285,0))","v":0},{"$f":"+IF(($L285-SUM($M285:W285))<$K285,$L285-SUM($M285:W285),IF(SUM($M285:W285)<$L285,$K285,0))","v":0}]
["Activo 1","Edificio","1976 CONSTRUCCION CARRETERA Y CASETA VOR",244898.43,28125,28125,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L286-SUM($M286:M286))<$K286,$L286-SUM($M286:M286),IF(SUM($M286:M286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:N286))<$K286,$L286-SUM($M286:N286),IF(SUM($M286:N286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:O286))<$K286,$L286-SUM($M286:O286),IF(SUM($M286:O286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:P286))<$K286,$L286-SUM($M286:P286),IF(SUM($M286:P286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:Q286))<$K286,$L286-SUM($M286:Q286),IF(SUM($M286:Q286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:R286))<$K286,$L286-SUM($M286:R286),IF(SUM($M286:R286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:S286))<$K286,$L286-SUM($M286:S286),IF(SUM($M286:S286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:T286))<$K286,$L286-SUM($M286:T286),IF(SUM($M286:T286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:U286))<$K286,$L286-SUM($M286:U286),IF(SUM($M286:U286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:V286))<$K286,$L286-SUM($M286:V286),IF(SUM($M286:V286)<$L286,$K286,0))","v":0},{"$f":"+IF(($L286-SUM($M286:W286))<$K286,$L286-SUM($M286:W286),IF(SUM($M286:W286)<$L286,$K286,0))","v":0}]
["Activo 1","Edificio","COCHERA MOTOBOMBA OBS 1969",228881.32,25627,25627,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L287-SUM($M287:M287))<$K287,$L287-SUM($M287:M287),IF(SUM($M287:M287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:N287))<$K287,$L287-SUM($M287:N287),IF(SUM($M287:N287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:O287))<$K287,$L287-SUM($M287:O287),IF(SUM($M287:O287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:P287))<$K287,$L287-SUM($M287:P287),IF(SUM($M287:P287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:Q287))<$K287,$L287-SUM($M287:Q287),IF(SUM($M287:Q287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:R287))<$K287,$L287-SUM($M287:R287),IF(SUM($M287:R287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:S287))<$K287,$L287-SUM($M287:S287),IF(SUM($M287:S287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:T287))<$K287,$L287-SUM($M287:T287),IF(SUM($M287:T287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:U287))<$K287,$L287-SUM($M287:U287),IF(SUM($M287:U287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:V287))<$K287,$L287-SUM($M287:V287),IF(SUM($M287:V287)<$L287,$K287,0))","v":0},{"$f":"+IF(($L287-SUM($M287:W287))<$K287,$L287-SUM($M287:W287),IF(SUM($M287:W287)<$L287,$K287,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION TORRE DE CONTROL CTAS X LIQ 1970",228881.32,25627,25627,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L288-SUM($M288:M288))<$K288,$L288-SUM($M288:M288),IF(SUM($M288:M288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:N288))<$K288,$L288-SUM($M288:N288),IF(SUM($M288:N288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:O288))<$K288,$L288-SUM($M288:O288),IF(SUM($M288:O288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:P288))<$K288,$L288-SUM($M288:P288),IF(SUM($M288:P288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:Q288))<$K288,$L288-SUM($M288:Q288),IF(SUM($M288:Q288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:R288))<$K288,$L288-SUM($M288:R288),IF(SUM($M288:R288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:S288))<$K288,$L288-SUM($M288:S288),IF(SUM($M288:S288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:T288))<$K288,$L288-SUM($M288:T288),IF(SUM($M288:T288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:U288))<$K288,$L288-SUM($M288:U288),IF(SUM($M288:U288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:V288))<$K288,$L288-SUM($M288:V288),IF(SUM($M288:V288)<$L288,$K288,0))","v":0},{"$f":"+IF(($L288-SUM($M288:W288))<$K288,$L288-SUM($M288:W288),IF(SUM($M288:W288)<$L288,$K288,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION TORRE DE CONTROL CTAS X LIQ 1969",228881.32,25627,25627,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L289-SUM($M289:M289))<$K289,$L289-SUM($M289:M289),IF(SUM($M289:M289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:N289))<$K289,$L289-SUM($M289:N289),IF(SUM($M289:N289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:O289))<$K289,$L289-SUM($M289:O289),IF(SUM($M289:O289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:P289))<$K289,$L289-SUM($M289:P289),IF(SUM($M289:P289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:Q289))<$K289,$L289-SUM($M289:Q289),IF(SUM($M289:Q289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:R289))<$K289,$L289-SUM($M289:R289),IF(SUM($M289:R289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:S289))<$K289,$L289-SUM($M289:S289),IF(SUM($M289:S289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:T289))<$K289,$L289-SUM($M289:T289),IF(SUM($M289:T289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:U289))<$K289,$L289-SUM($M289:U289),IF(SUM($M289:U289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:V289))<$K289,$L289-SUM($M289:V289),IF(SUM($M289:V289)<$L289,$K289,0))","v":0},{"$f":"+IF(($L289-SUM($M289:W289))<$K289,$L289-SUM($M289:W289),IF(SUM($M289:W289)<$L289,$K289,0))","v":0}]
["Activo 1","Edificio","AMPLIACION SALA MOTORES Y TRANSMISIONES",228881.32,25627,25627,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L290-SUM($M290:M290))<$K290,$L290-SUM($M290:M290),IF(SUM($M290:M290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:N290))<$K290,$L290-SUM($M290:N290),IF(SUM($M290:N290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:O290))<$K290,$L290-SUM($M290:O290),IF(SUM($M290:O290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:P290))<$K290,$L290-SUM($M290:P290),IF(SUM($M290:P290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:Q290))<$K290,$L290-SUM($M290:Q290),IF(SUM($M290:Q290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:R290))<$K290,$L290-SUM($M290:R290),IF(SUM($M290:R290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:S290))<$K290,$L290-SUM($M290:S290),IF(SUM($M290:S290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:T290))<$K290,$L290-SUM($M290:T290),IF(SUM($M290:T290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:U290))<$K290,$L290-SUM($M290:U290),IF(SUM($M290:U290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:V290))<$K290,$L290-SUM($M290:V290),IF(SUM($M290:V290)<$L290,$K290,0))","v":0},{"$f":"+IF(($L290-SUM($M290:W290))<$K290,$L290-SUM($M290:W290),IF(SUM($M290:W290)<$L290,$K290,0))","v":0}]
["Activo 1","Edificio","1976 PREPARACION TERRENOS PARA VOR",244898.43,28125,28125,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L291-SUM($M291:M291))<$K291,$L291-SUM($M291:M291),IF(SUM($M291:M291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:N291))<$K291,$L291-SUM($M291:N291),IF(SUM($M291:N291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:O291))<$K291,$L291-SUM($M291:O291),IF(SUM($M291:O291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:P291))<$K291,$L291-SUM($M291:P291),IF(SUM($M291:P291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:Q291))<$K291,$L291-SUM($M291:Q291),IF(SUM($M291:Q291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:R291))<$K291,$L291-SUM($M291:R291),IF(SUM($M291:R291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:S291))<$K291,$L291-SUM($M291:S291),IF(SUM($M291:S291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:T291))<$K291,$L291-SUM($M291:T291),IF(SUM($M291:T291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:U291))<$K291,$L291-SUM($M291:U291),IF(SUM($M291:U291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:V291))<$K291,$L291-SUM($M291:V291),IF(SUM($M291:V291)<$L291,$K291,0))","v":0},{"$f":"+IF(($L291-SUM($M291:W291))<$K291,$L291-SUM($M291:W291),IF(SUM($M291:W291)<$L291,$K291,0))","v":0}]
["Activo 1","Edificio","1972 EDIFICACIONES SALA EQ DE OPERACIONES",233458.95,26357,26357,20,240,null,233458.95,0,0,null,{"$f":"+IF(($L292-SUM($M292:M292))<$K292,$L292-SUM($M292:M292),IF(SUM($M292:M292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:N292))<$K292,$L292-SUM($M292:N292),IF(SUM($M292:N292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:O292))<$K292,$L292-SUM($M292:O292),IF(SUM($M292:O292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:P292))<$K292,$L292-SUM($M292:P292),IF(SUM($M292:P292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:Q292))<$K292,$L292-SUM($M292:Q292),IF(SUM($M292:Q292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:R292))<$K292,$L292-SUM($M292:R292),IF(SUM($M292:R292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:S292))<$K292,$L292-SUM($M292:S292),IF(SUM($M292:S292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:T292))<$K292,$L292-SUM($M292:T292),IF(SUM($M292:T292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:U292))<$K292,$L292-SUM($M292:U292),IF(SUM($M292:U292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:V292))<$K292,$L292-SUM($M292:V292),IF(SUM($M292:V292)<$L292,$K292,0))","v":0},{"$f":"+IF(($L292-SUM($M292:W292))<$K292,$L292-SUM($M292:W292),IF(SUM($M292:W292)<$L292,$K292,0))","v":0}]
["Activo 1","Edificio","1972 EDIFICACIONES VOR",233458.95,26357,26357,20,240,null,233458.95,0,0,null,{"$f":"+IF(($L293-SUM($M293:M293))<$K293,$L293-SUM($M293:M293),IF(SUM($M293:M293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:N293))<$K293,$L293-SUM($M293:N293),IF(SUM($M293:N293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:O293))<$K293,$L293-SUM($M293:O293),IF(SUM($M293:O293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:P293))<$K293,$L293-SUM($M293:P293),IF(SUM($M293:P293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:Q293))<$K293,$L293-SUM($M293:Q293),IF(SUM($M293:Q293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:R293))<$K293,$L293-SUM($M293:R293),IF(SUM($M293:R293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:S293))<$K293,$L293-SUM($M293:S293),IF(SUM($M293:S293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:T293))<$K293,$L293-SUM($M293:T293),IF(SUM($M293:T293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:U293))<$K293,$L293-SUM($M293:U293),IF(SUM($M293:U293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:V293))<$K293,$L293-SUM($M293:V293),IF(SUM($M293:V293)<$L293,$K293,0))","v":0},{"$f":"+IF(($L293-SUM($M293:W293))<$K293,$L293-SUM($M293:W293),IF(SUM($M293:W293)<$L293,$K293,0))","v":0}]
["Activo 1","Edificio","1972 EDIFICACIONES VOR",233458.95,25964,25964,20,240,null,233458.95,0,0,null,{"$f":"+IF(($L294-SUM($M294:M294))<$K294,$L294-SUM($M294:M294),IF(SUM($M294:M294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:N294))<$K294,$L294-SUM($M294:N294),IF(SUM($M294:N294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:O294))<$K294,$L294-SUM($M294:O294),IF(SUM($M294:O294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:P294))<$K294,$L294-SUM($M294:P294),IF(SUM($M294:P294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:Q294))<$K294,$L294-SUM($M294:Q294),IF(SUM($M294:Q294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:R294))<$K294,$L294-SUM($M294:R294),IF(SUM($M294:R294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:S294))<$K294,$L294-SUM($M294:S294),IF(SUM($M294:S294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:T294))<$K294,$L294-SUM($M294:T294),IF(SUM($M294:T294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:U294))<$K294,$L294-SUM($M294:U294),IF(SUM($M294:U294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:V294))<$K294,$L294-SUM($M294:V294),IF(SUM($M294:V294)<$L294,$K294,0))","v":0},{"$f":"+IF(($L294-SUM($M294:W294))<$K294,$L294-SUM($M294:W294),IF(SUM($M294:W294)<$L294,$K294,0))","v":0}]
["Activo 1","Edificio","CASETA DE PLANTA ELECTRICA",228881.32,25599,25599,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L295-SUM($M295:M295))<$K295,$L295-SUM($M295:M295),IF(SUM($M295:M295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:N295))<$K295,$L295-SUM($M295:N295),IF(SUM($M295:N295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:O295))<$K295,$L295-SUM($M295:O295),IF(SUM($M295:O295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:P295))<$K295,$L295-SUM($M295:P295),IF(SUM($M295:P295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:Q295))<$K295,$L295-SUM($M295:Q295),IF(SUM($M295:Q295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:R295))<$K295,$L295-SUM($M295:R295),IF(SUM($M295:R295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:S295))<$K295,$L295-SUM($M295:S295),IF(SUM($M295:S295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:T295))<$K295,$L295-SUM($M295:T295),IF(SUM($M295:T295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:U295))<$K295,$L295-SUM($M295:U295),IF(SUM($M295:U295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:V295))<$K295,$L295-SUM($M295:V295),IF(SUM($M295:V295)<$L295,$K295,0))","v":0},{"$f":"+IF(($L295-SUM($M295:W295))<$K295,$L295-SUM($M295:W295),IF(SUM($M295:W295)<$L295,$K295,0))","v":0}]
["Activo 1","Edificio","CASETA DE MOTORES",228881.32,25599,25599,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L296-SUM($M296:M296))<$K296,$L296-SUM($M296:M296),IF(SUM($M296:M296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:N296))<$K296,$L296-SUM($M296:N296),IF(SUM($M296:N296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:O296))<$K296,$L296-SUM($M296:O296),IF(SUM($M296:O296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:P296))<$K296,$L296-SUM($M296:P296),IF(SUM($M296:P296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:Q296))<$K296,$L296-SUM($M296:Q296),IF(SUM($M296:Q296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:R296))<$K296,$L296-SUM($M296:R296),IF(SUM($M296:R296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:S296))<$K296,$L296-SUM($M296:S296),IF(SUM($M296:S296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:T296))<$K296,$L296-SUM($M296:T296),IF(SUM($M296:T296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:U296))<$K296,$L296-SUM($M296:U296),IF(SUM($M296:U296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:V296))<$K296,$L296-SUM($M296:V296),IF(SUM($M296:V296)<$L296,$K296,0))","v":0},{"$f":"+IF(($L296-SUM($M296:W296))<$K296,$L296-SUM($M296:W296),IF(SUM($M296:W296)<$L296,$K296,0))","v":0}]
["Activo 1","Edificio","CASETA DE RADIO Y EQUIPO",228881.32,25599,25599,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L297-SUM($M297:M297))<$K297,$L297-SUM($M297:M297),IF(SUM($M297:M297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:N297))<$K297,$L297-SUM($M297:N297),IF(SUM($M297:N297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:O297))<$K297,$L297-SUM($M297:O297),IF(SUM($M297:O297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:P297))<$K297,$L297-SUM($M297:P297),IF(SUM($M297:P297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:Q297))<$K297,$L297-SUM($M297:Q297),IF(SUM($M297:Q297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:R297))<$K297,$L297-SUM($M297:R297),IF(SUM($M297:R297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:S297))<$K297,$L297-SUM($M297:S297),IF(SUM($M297:S297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:T297))<$K297,$L297-SUM($M297:T297),IF(SUM($M297:T297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:U297))<$K297,$L297-SUM($M297:U297),IF(SUM($M297:U297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:V297))<$K297,$L297-SUM($M297:V297),IF(SUM($M297:V297)<$L297,$K297,0))","v":0},{"$f":"+IF(($L297-SUM($M297:W297))<$K297,$L297-SUM($M297:W297),IF(SUM($M297:W297)<$L297,$K297,0))","v":0}]
["Activo 1","Edificio","ESTACION DE RADIO Y PLANTA ELECTRICA",228881.32,25599,25599,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L298-SUM($M298:M298))<$K298,$L298-SUM($M298:M298),IF(SUM($M298:M298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:N298))<$K298,$L298-SUM($M298:N298),IF(SUM($M298:N298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:O298))<$K298,$L298-SUM($M298:O298),IF(SUM($M298:O298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:P298))<$K298,$L298-SUM($M298:P298),IF(SUM($M298:P298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:Q298))<$K298,$L298-SUM($M298:Q298),IF(SUM($M298:Q298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:R298))<$K298,$L298-SUM($M298:R298),IF(SUM($M298:R298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:S298))<$K298,$L298-SUM($M298:S298),IF(SUM($M298:S298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:T298))<$K298,$L298-SUM($M298:T298),IF(SUM($M298:T298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:U298))<$K298,$L298-SUM($M298:U298),IF(SUM($M298:U298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:V298))<$K298,$L298-SUM($M298:V298),IF(SUM($M298:V298)<$L298,$K298,0))","v":0},{"$f":"+IF(($L298-SUM($M298:W298))<$K298,$L298-SUM($M298:W298),IF(SUM($M298:W298)<$L298,$K298,0))","v":0}]
["Activo 1","Edificio","ESTACION PASAJEROS,MOTORES Y TRANSMISORES",228881.32,25599,25599,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L299-SUM($M299:M299))<$K299,$L299-SUM($M299:M299),IF(SUM($M299:M299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:N299))<$K299,$L299-SUM($M299:N299),IF(SUM($M299:N299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:O299))<$K299,$L299-SUM($M299:O299),IF(SUM($M299:O299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:P299))<$K299,$L299-SUM($M299:P299),IF(SUM($M299:P299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:Q299))<$K299,$L299-SUM($M299:Q299),IF(SUM($M299:Q299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:R299))<$K299,$L299-SUM($M299:R299),IF(SUM($M299:R299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:S299))<$K299,$L299-SUM($M299:S299),IF(SUM($M299:S299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:T299))<$K299,$L299-SUM($M299:T299),IF(SUM($M299:T299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:U299))<$K299,$L299-SUM($M299:U299),IF(SUM($M299:U299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:V299))<$K299,$L299-SUM($M299:V299),IF(SUM($M299:V299)<$L299,$K299,0))","v":0},{"$f":"+IF(($L299-SUM($M299:W299))<$K299,$L299-SUM($M299:W299),IF(SUM($M299:W299)<$L299,$K299,0))","v":0}]
["Activo 1","Edificio","TORRE DE CONTROL AREA 24.55 M2",244898.43,28125,28125,{"$f":"+H300/$G$3","v":20},240,null,244898.43,0,0,null,{"$f":"+IF(($L300-SUM($M300:M300))<$K300,$L300-SUM($M300:M300),IF(SUM($M300:M300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:N300))<$K300,$L300-SUM($M300:N300),IF(SUM($M300:N300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:O300))<$K300,$L300-SUM($M300:O300),IF(SUM($M300:O300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:P300))<$K300,$L300-SUM($M300:P300),IF(SUM($M300:P300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:Q300))<$K300,$L300-SUM($M300:Q300),IF(SUM($M300:Q300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:R300))<$K300,$L300-SUM($M300:R300),IF(SUM($M300:R300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:S300))<$K300,$L300-SUM($M300:S300),IF(SUM($M300:S300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:T300))<$K300,$L300-SUM($M300:T300),IF(SUM($M300:T300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:U300))<$K300,$L300-SUM($M300:U300),IF(SUM($M300:U300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:V300))<$K300,$L300-SUM($M300:V300),IF(SUM($M300:V300)<$L300,$K300,0))","v":0},{"$f":"+IF(($L300-SUM($M300:W300))<$K300,$L300-SUM($M300:W300),IF(SUM($M300:W300)<$L300,$K300,0))","v":0}]
["Activo 1","Edificio","1976 CONSTRUCC. CASETAS DE TRANSMISORES  RECEPTORES Y MOTORES",288232.75,28125,28125,20,240,null,288232.75,0,0,null,{"$f":"+IF(($L301-SUM($M301:M301))<$K301,$L301-SUM($M301:M301),IF(SUM($M301:M301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:N301))<$K301,$L301-SUM($M301:N301),IF(SUM($M301:N301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:O301))<$K301,$L301-SUM($M301:O301),IF(SUM($M301:O301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:P301))<$K301,$L301-SUM($M301:P301),IF(SUM($M301:P301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:Q301))<$K301,$L301-SUM($M301:Q301),IF(SUM($M301:Q301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:R301))<$K301,$L301-SUM($M301:R301),IF(SUM($M301:R301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:S301))<$K301,$L301-SUM($M301:S301),IF(SUM($M301:S301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:T301))<$K301,$L301-SUM($M301:T301),IF(SUM($M301:T301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:U301))<$K301,$L301-SUM($M301:U301),IF(SUM($M301:U301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:V301))<$K301,$L301-SUM($M301:V301),IF(SUM($M301:V301)<$L301,$K301,0))","v":0},{"$f":"+IF(($L301-SUM($M301:W301))<$K301,$L301-SUM($M301:W301),IF(SUM($M301:W301)<$L301,$K301,0))","v":0}]
["Activo 1","Edificio","ESTUDIO POR CONTRATA CENTRO CONTROL TRANSITO AEREO",250255.38,27790,27790,20,240,null,250255.38,0,0,null,{"$f":"+IF(($L302-SUM($M302:M302))<$K302,$L302-SUM($M302:M302),IF(SUM($M302:M302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:N302))<$K302,$L302-SUM($M302:N302),IF(SUM($M302:N302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:O302))<$K302,$L302-SUM($M302:O302),IF(SUM($M302:O302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:P302))<$K302,$L302-SUM($M302:P302),IF(SUM($M302:P302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:Q302))<$K302,$L302-SUM($M302:Q302),IF(SUM($M302:Q302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:R302))<$K302,$L302-SUM($M302:R302),IF(SUM($M302:R302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:S302))<$K302,$L302-SUM($M302:S302),IF(SUM($M302:S302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:T302))<$K302,$L302-SUM($M302:T302),IF(SUM($M302:T302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:U302))<$K302,$L302-SUM($M302:U302),IF(SUM($M302:U302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:V302))<$K302,$L302-SUM($M302:V302),IF(SUM($M302:V302)<$L302,$K302,0))","v":0},{"$f":"+IF(($L302-SUM($M302:W302))<$K302,$L302-SUM($M302:W302),IF(SUM($M302:W302)<$L302,$K302,0))","v":0}]
["Activo 1","Edificio","CASETA P/TRAYECT. PLANEO I.L.S. DE 6.20X4.40",244898.43,27790,27790,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L303-SUM($M303:M303))<$K303,$L303-SUM($M303:M303),IF(SUM($M303:M303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:N303))<$K303,$L303-SUM($M303:N303),IF(SUM($M303:N303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:O303))<$K303,$L303-SUM($M303:O303),IF(SUM($M303:O303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:P303))<$K303,$L303-SUM($M303:P303),IF(SUM($M303:P303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:Q303))<$K303,$L303-SUM($M303:Q303),IF(SUM($M303:Q303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:R303))<$K303,$L303-SUM($M303:R303),IF(SUM($M303:R303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:S303))<$K303,$L303-SUM($M303:S303),IF(SUM($M303:S303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:T303))<$K303,$L303-SUM($M303:T303),IF(SUM($M303:T303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:U303))<$K303,$L303-SUM($M303:U303),IF(SUM($M303:U303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:V303))<$K303,$L303-SUM($M303:V303),IF(SUM($M303:V303)<$L303,$K303,0))","v":0},{"$f":"+IF(($L303-SUM($M303:W303))<$K303,$L303-SUM($M303:W303),IF(SUM($M303:W303)<$L303,$K303,0))","v":0}]
["Activo 1","Edificio","CAFETERIA Y VESTUARIO PARA PERSONAL",228881.32,25599,25599,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L304-SUM($M304:M304))<$K304,$L304-SUM($M304:M304),IF(SUM($M304:M304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:N304))<$K304,$L304-SUM($M304:N304),IF(SUM($M304:N304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:O304))<$K304,$L304-SUM($M304:O304),IF(SUM($M304:O304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:P304))<$K304,$L304-SUM($M304:P304),IF(SUM($M304:P304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:Q304))<$K304,$L304-SUM($M304:Q304),IF(SUM($M304:Q304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:R304))<$K304,$L304-SUM($M304:R304),IF(SUM($M304:R304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:S304))<$K304,$L304-SUM($M304:S304),IF(SUM($M304:S304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:T304))<$K304,$L304-SUM($M304:T304),IF(SUM($M304:T304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:U304))<$K304,$L304-SUM($M304:U304),IF(SUM($M304:U304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:V304))<$K304,$L304-SUM($M304:V304),IF(SUM($M304:V304)<$L304,$K304,0))","v":0},{"$f":"+IF(($L304-SUM($M304:W304))<$K304,$L304-SUM($M304:W304),IF(SUM($M304:W304)<$L304,$K304,0))","v":0}]
["Activo 1","Edificio","ESTACION RADAR",228881.32,25599,25599,20,240,null,228881.32,0,0,null,{"$f":"+IF(($L305-SUM($M305:M305))<$K305,$L305-SUM($M305:M305),IF(SUM($M305:M305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:N305))<$K305,$L305-SUM($M305:N305),IF(SUM($M305:N305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:O305))<$K305,$L305-SUM($M305:O305),IF(SUM($M305:O305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:P305))<$K305,$L305-SUM($M305:P305),IF(SUM($M305:P305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:Q305))<$K305,$L305-SUM($M305:Q305),IF(SUM($M305:Q305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:R305))<$K305,$L305-SUM($M305:R305),IF(SUM($M305:R305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:S305))<$K305,$L305-SUM($M305:S305),IF(SUM($M305:S305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:T305))<$K305,$L305-SUM($M305:T305),IF(SUM($M305:T305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:U305))<$K305,$L305-SUM($M305:U305),IF(SUM($M305:U305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:V305))<$K305,$L305-SUM($M305:V305),IF(SUM($M305:V305)<$L305,$K305,0))","v":0},{"$f":"+IF(($L305-SUM($M305:W305))<$K305,$L305-SUM($M305:W305),IF(SUM($M305:W305)<$L305,$K305,0))","v":0}]
["Activo 1","Edificio","ESTACION RADIO SONDA",1204764.6100000001,25599,25599,20,240,null,1204764.6100000001,0,0,null,{"$f":"+IF(($L306-SUM($M306:M306))<$K306,$L306-SUM($M306:M306),IF(SUM($M306:M306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:N306))<$K306,$L306-SUM($M306:N306),IF(SUM($M306:N306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:O306))<$K306,$L306-SUM($M306:O306),IF(SUM($M306:O306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:P306))<$K306,$L306-SUM($M306:P306),IF(SUM($M306:P306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:Q306))<$K306,$L306-SUM($M306:Q306),IF(SUM($M306:Q306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:R306))<$K306,$L306-SUM($M306:R306),IF(SUM($M306:R306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:S306))<$K306,$L306-SUM($M306:S306),IF(SUM($M306:S306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:T306))<$K306,$L306-SUM($M306:T306),IF(SUM($M306:T306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:U306))<$K306,$L306-SUM($M306:U306),IF(SUM($M306:U306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:V306))<$K306,$L306-SUM($M306:V306),IF(SUM($M306:V306)<$L306,$K306,0))","v":0},{"$f":"+IF(($L306-SUM($M306:W306))<$K306,$L306-SUM($M306:W306),IF(SUM($M306:W306)<$L306,$K306,0))","v":0}]
["Activo 1","Edificio","ESTACION TRANSMISORA SANTA ROSA",1912239.78,25599,25599,20,240,null,1912239.78,0,0,null,{"$f":"+IF(($L307-SUM($M307:M307))<$K307,$L307-SUM($M307:M307),IF(SUM($M307:M307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:N307))<$K307,$L307-SUM($M307:N307),IF(SUM($M307:N307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:O307))<$K307,$L307-SUM($M307:O307),IF(SUM($M307:O307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:P307))<$K307,$L307-SUM($M307:P307),IF(SUM($M307:P307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:Q307))<$K307,$L307-SUM($M307:Q307),IF(SUM($M307:Q307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:R307))<$K307,$L307-SUM($M307:R307),IF(SUM($M307:R307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:S307))<$K307,$L307-SUM($M307:S307),IF(SUM($M307:S307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:T307))<$K307,$L307-SUM($M307:T307),IF(SUM($M307:T307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:U307))<$K307,$L307-SUM($M307:U307),IF(SUM($M307:U307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:V307))<$K307,$L307-SUM($M307:V307),IF(SUM($M307:V307)<$L307,$K307,0))","v":0},{"$f":"+IF(($L307-SUM($M307:W307))<$K307,$L307-SUM($M307:W307),IF(SUM($M307:W307)<$L307,$K307,0))","v":0}]
["Activo 1","Edificio","ESTACION RECEPTORA CHILLON",860347.9,25599,25599,20,240,null,860347.9,0,0,null,{"$f":"+IF(($L308-SUM($M308:M308))<$K308,$L308-SUM($M308:M308),IF(SUM($M308:M308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:N308))<$K308,$L308-SUM($M308:N308),IF(SUM($M308:N308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:O308))<$K308,$L308-SUM($M308:O308),IF(SUM($M308:O308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:P308))<$K308,$L308-SUM($M308:P308),IF(SUM($M308:P308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:Q308))<$K308,$L308-SUM($M308:Q308),IF(SUM($M308:Q308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:R308))<$K308,$L308-SUM($M308:R308),IF(SUM($M308:R308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:S308))<$K308,$L308-SUM($M308:S308),IF(SUM($M308:S308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:T308))<$K308,$L308-SUM($M308:T308),IF(SUM($M308:T308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:U308))<$K308,$L308-SUM($M308:U308),IF(SUM($M308:U308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:V308))<$K308,$L308-SUM($M308:V308),IF(SUM($M308:V308)<$L308,$K308,0))","v":0},{"$f":"+IF(($L308-SUM($M308:W308))<$K308,$L308-SUM($M308:W308),IF(SUM($M308:W308)<$L308,$K308,0))","v":0}]
["Activo 1","Edificio","ESTACIÓN VOR SECHURA  - CASA DE GUARDIAN Y CASETA DE GRUPOS ELECTROGENOS",0,null,null,20,240,null,0,0,0,null,{"$f":"+IF(($L309-SUM($M309:M309))<$K309,$L309-SUM($M309:M309),IF(SUM($M309:M309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:N309))<$K309,$L309-SUM($M309:N309),IF(SUM($M309:N309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:O309))<$K309,$L309-SUM($M309:O309),IF(SUM($M309:O309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:P309))<$K309,$L309-SUM($M309:P309),IF(SUM($M309:P309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:Q309))<$K309,$L309-SUM($M309:Q309),IF(SUM($M309:Q309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:R309))<$K309,$L309-SUM($M309:R309),IF(SUM($M309:R309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:S309))<$K309,$L309-SUM($M309:S309),IF(SUM($M309:S309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:T309))<$K309,$L309-SUM($M309:T309),IF(SUM($M309:T309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:U309))<$K309,$L309-SUM($M309:U309),IF(SUM($M309:U309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:V309))<$K309,$L309-SUM($M309:V309),IF(SUM($M309:V309)<$L309,$K309,0))","v":0},{"$f":"+IF(($L309-SUM($M309:W309))<$K309,$L309-SUM($M309:W309),IF(SUM($M309:W309)<$L309,$K309,0))","v":0}]
["Activo 1","Edificio","MODULO DE PASAJEROS Y TORRE DE CONTROL DEL AERÓDROMO DE SAPOSOA",0,null,null,20,240,18081.349999999999,0,0,0,null,{"$f":"+IF(($L310-SUM($M310:M310))<$K310,$L310-SUM($M310:M310),IF(SUM($M310:M310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:N310))<$K310,$L310-SUM($M310:N310),IF(SUM($M310:N310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:O310))<$K310,$L310-SUM($M310:O310),IF(SUM($M310:O310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:P310))<$K310,$L310-SUM($M310:P310),IF(SUM($M310:P310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:Q310))<$K310,$L310-SUM($M310:Q310),IF(SUM($M310:Q310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:R310))<$K310,$L310-SUM($M310:R310),IF(SUM($M310:R310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:S310))<$K310,$L310-SUM($M310:S310),IF(SUM($M310:S310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:T310))<$K310,$L310-SUM($M310:T310),IF(SUM($M310:T310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:U310))<$K310,$L310-SUM($M310:U310),IF(SUM($M310:U310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:V310))<$K310,$L310-SUM($M310:V310),IF(SUM($M310:V310)<$L310,$K310,0))","v":0},{"$f":"+IF(($L310-SUM($M310:W310))<$K310,$L310-SUM($M310:W310),IF(SUM($M310:W310)<$L310,$K310,0))","v":0}]
["Activo 1","Edificio","PUERTAS DE 1.04X1.13 MTS PARA CASETA DE RADIO",244898.43,28337,28337,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L311-SUM($M311:M311))<$K311,$L311-SUM($M311:M311),IF(SUM($M311:M311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:N311))<$K311,$L311-SUM($M311:N311),IF(SUM($M311:N311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:O311))<$K311,$L311-SUM($M311:O311),IF(SUM($M311:O311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:P311))<$K311,$L311-SUM($M311:P311),IF(SUM($M311:P311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:Q311))<$K311,$L311-SUM($M311:Q311),IF(SUM($M311:Q311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:R311))<$K311,$L311-SUM($M311:R311),IF(SUM($M311:R311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:S311))<$K311,$L311-SUM($M311:S311),IF(SUM($M311:S311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:T311))<$K311,$L311-SUM($M311:T311),IF(SUM($M311:T311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:U311))<$K311,$L311-SUM($M311:U311),IF(SUM($M311:U311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:V311))<$K311,$L311-SUM($M311:V311),IF(SUM($M311:V311)<$L311,$K311,0))","v":0},{"$f":"+IF(($L311-SUM($M311:W311))<$K311,$L311-SUM($M311:W311),IF(SUM($M311:W311)<$L311,$K311,0))","v":0}]
["Activo 1","Edificio","POR LA CONFECCION DE REJAS ORNAMENTALES PARA LA TERRAZA",244898.43,28156,28156,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L312-SUM($M312:M312))<$K312,$L312-SUM($M312:M312),IF(SUM($M312:M312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:N312))<$K312,$L312-SUM($M312:N312),IF(SUM($M312:N312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:O312))<$K312,$L312-SUM($M312:O312),IF(SUM($M312:O312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:P312))<$K312,$L312-SUM($M312:P312),IF(SUM($M312:P312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:Q312))<$K312,$L312-SUM($M312:Q312),IF(SUM($M312:Q312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:R312))<$K312,$L312-SUM($M312:R312),IF(SUM($M312:R312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:S312))<$K312,$L312-SUM($M312:S312),IF(SUM($M312:S312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:T312))<$K312,$L312-SUM($M312:T312),IF(SUM($M312:T312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:U312))<$K312,$L312-SUM($M312:U312),IF(SUM($M312:U312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:V312))<$K312,$L312-SUM($M312:V312),IF(SUM($M312:V312)<$L312,$K312,0))","v":0},{"$f":"+IF(($L312-SUM($M312:W312))<$K312,$L312-SUM($M312:W312),IF(SUM($M312:W312)<$L312,$K312,0))","v":0}]
["Activo 1","Edificio","CONSTRUCCION DOS PARABOLOIDES HIPERBOLICAS",244898.43,28490,28490,20,240,null,244898.43,0,0,null,{"$f":"+IF(($L313-SUM($M313:M313))<$K313,$L313-SUM($M313:M313),IF(SUM($M313:M313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:N313))<$K313,$L313-SUM($M313:N313),IF(SUM($M313:N313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:O313))<$K313,$L313-SUM($M313:O313),IF(SUM($M313:O313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:P313))<$K313,$L313-SUM($M313:P313),IF(SUM($M313:P313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:Q313))<$K313,$L313-SUM($M313:Q313),IF(SUM($M313:Q313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:R313))<$K313,$L313-SUM($M313:R313),IF(SUM($M313:R313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:S313))<$K313,$L313-SUM($M313:S313),IF(SUM($M313:S313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:T313))<$K313,$L313-SUM($M313:T313),IF(SUM($M313:T313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:U313))<$K313,$L313-SUM($M313:U313),IF(SUM($M313:U313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:V313))<$K313,$L313-SUM($M313:V313),IF(SUM($M313:V313)<$L313,$K313,0))","v":0},{"$f":"+IF(($L313-SUM($M313:W313))<$K313,$L313-SUM($M313:W313),IF(SUM($M313:W313)<$L313,$K313,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","OBRAS CIVILES - RADAR",28875969.07,41274,41274,20,240,null,1443798.45,1443798.45,27432170.620000001,null,{"$f":"+IF(($L314-SUM($M314:M314))<$K314,$L314-SUM($M314:M314),IF(SUM($M314:M314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:N314))<$K314,$L314-SUM($M314:N314),IF(SUM($M314:N314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:O314))<$K314,$L314-SUM($M314:O314),IF(SUM($M314:O314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:P314))<$K314,$L314-SUM($M314:P314),IF(SUM($M314:P314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:Q314))<$K314,$L314-SUM($M314:Q314),IF(SUM($M314:Q314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:R314))<$K314,$L314-SUM($M314:R314),IF(SUM($M314:R314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:S314))<$K314,$L314-SUM($M314:S314),IF(SUM($M314:S314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:T314))<$K314,$L314-SUM($M314:T314),IF(SUM($M314:T314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:U314))<$K314,$L314-SUM($M314:U314),IF(SUM($M314:U314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:V314))<$K314,$L314-SUM($M314:V314),IF(SUM($M314:V314)<$L314,$K314,0))","v":1443798.45},{"$f":"+IF(($L314-SUM($M314:W314))<$K314,$L314-SUM($M314:W314),IF(SUM($M314:W314)<$L314,$K314,0))","v":1443798.45}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR  IQUITOS",930643.32,41274,41274,10,120,null,93064.33,93064.33,837578.99,null,{"$f":"+IF(($L315-SUM($M315:M315))<$K315,$L315-SUM($M315:M315),IF(SUM($M315:M315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:N315))<$K315,$L315-SUM($M315:N315),IF(SUM($M315:N315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:O315))<$K315,$L315-SUM($M315:O315),IF(SUM($M315:O315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:P315))<$K315,$L315-SUM($M315:P315),IF(SUM($M315:P315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:Q315))<$K315,$L315-SUM($M315:Q315),IF(SUM($M315:Q315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:R315))<$K315,$L315-SUM($M315:R315),IF(SUM($M315:R315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:S315))<$K315,$L315-SUM($M315:S315),IF(SUM($M315:S315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:T315))<$K315,$L315-SUM($M315:T315),IF(SUM($M315:T315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:U315))<$K315,$L315-SUM($M315:U315),IF(SUM($M315:U315)<$L315,$K315,0))","v":93064.33},{"$f":"+IF(($L315-SUM($M315:V315))<$K315,$L315-SUM($M315:V315),IF(SUM($M315:V315)<$L315,$K315,0))","v":2.0000000135041773E-2},{"$f":"+IF(($L315-SUM($M315:W315))<$K315,$L315-SUM($M315:W315),IF(SUM($M315:W315)<$L315,$K315,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR  TALARA",672061.19,41274,41274,10,120,null,67206.12,67206.12,604855.06999999995,null,{"$f":"+IF(($L316-SUM($M316:M316))<$K316,$L316-SUM($M316:M316),IF(SUM($M316:M316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:N316))<$K316,$L316-SUM($M316:N316),IF(SUM($M316:N316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:O316))<$K316,$L316-SUM($M316:O316),IF(SUM($M316:O316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:P316))<$K316,$L316-SUM($M316:P316),IF(SUM($M316:P316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:Q316))<$K316,$L316-SUM($M316:Q316),IF(SUM($M316:Q316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:R316))<$K316,$L316-SUM($M316:R316),IF(SUM($M316:R316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:S316))<$K316,$L316-SUM($M316:S316),IF(SUM($M316:S316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:T316))<$K316,$L316-SUM($M316:T316),IF(SUM($M316:T316)<$L316,$K316,0))","v":67206.12},{"$f":"+IF(($L316-SUM($M316:U316))<$K316,$L316-SUM($M316:U316),IF(SUM($M316:U316)<$L316,$K316,0))","v":67206.109999999986},{"$f":"+IF(($L316-SUM($M316:V316))<$K316,$L316-SUM($M316:V316),IF(SUM($M316:V316)<$L316,$K316,0))","v":0},{"$f":"+IF(($L316-SUM($M316:W316))<$K316,$L316-SUM($M316:W316),IF(SUM($M316:W316)<$L316,$K316,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR PUCALLPA",928826,41274,41274,10,120,null,92882.6,92882.6,835943.4,null,{"$f":"+IF(($L317-SUM($M317:M317))<$K317,$L317-SUM($M317:M317),IF(SUM($M317:M317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:N317))<$K317,$L317-SUM($M317:N317),IF(SUM($M317:N317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:O317))<$K317,$L317-SUM($M317:O317),IF(SUM($M317:O317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:P317))<$K317,$L317-SUM($M317:P317),IF(SUM($M317:P317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:Q317))<$K317,$L317-SUM($M317:Q317),IF(SUM($M317:Q317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:R317))<$K317,$L317-SUM($M317:R317),IF(SUM($M317:R317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:S317))<$K317,$L317-SUM($M317:S317),IF(SUM($M317:S317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:T317))<$K317,$L317-SUM($M317:T317),IF(SUM($M317:T317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:U317))<$K317,$L317-SUM($M317:U317),IF(SUM($M317:U317)<$L317,$K317,0))","v":92882.6},{"$f":"+IF(($L317-SUM($M317:V317))<$K317,$L317-SUM($M317:V317),IF(SUM($M317:V317)<$L317,$K317,0))","v":1.1641532182693481E-10},{"$f":"+IF(($L317-SUM($M317:W317))<$K317,$L317-SUM($M317:W317),IF(SUM($M317:W317)<$L317,$K317,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR CUZCO",621333.88,41274,41274,10,120,null,62133.39,62133.39,559200.49,null,{"$f":"+IF(($L318-SUM($M318:M318))<$K318,$L318-SUM($M318:M318),IF(SUM($M318:M318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:N318))<$K318,$L318-SUM($M318:N318),IF(SUM($M318:N318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:O318))<$K318,$L318-SUM($M318:O318),IF(SUM($M318:O318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:P318))<$K318,$L318-SUM($M318:P318),IF(SUM($M318:P318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:Q318))<$K318,$L318-SUM($M318:Q318),IF(SUM($M318:Q318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:R318))<$K318,$L318-SUM($M318:R318),IF(SUM($M318:R318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:S318))<$K318,$L318-SUM($M318:S318),IF(SUM($M318:S318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:T318))<$K318,$L318-SUM($M318:T318),IF(SUM($M318:T318)<$L318,$K318,0))","v":62133.39},{"$f":"+IF(($L318-SUM($M318:U318))<$K318,$L318-SUM($M318:U318),IF(SUM($M318:U318)<$L318,$K318,0))","v":62133.369999999937},{"$f":"+IF(($L318-SUM($M318:V318))<$K318,$L318-SUM($M318:V318),IF(SUM($M318:V318)<$L318,$K318,0))","v":0},{"$f":"+IF(($L318-SUM($M318:W318))<$K318,$L318-SUM($M318:W318),IF(SUM($M318:W318)<$L318,$K318,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR AYACUCHO",681348.77,41274,41274,10,120,null,68134.880000000005,68134.880000000005,613213.89,null,{"$f":"+IF(($L319-SUM($M319:M319))<$K319,$L319-SUM($M319:M319),IF(SUM($M319:M319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:N319))<$K319,$L319-SUM($M319:N319),IF(SUM($M319:N319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:O319))<$K319,$L319-SUM($M319:O319),IF(SUM($M319:O319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:P319))<$K319,$L319-SUM($M319:P319),IF(SUM($M319:P319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:Q319))<$K319,$L319-SUM($M319:Q319),IF(SUM($M319:Q319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:R319))<$K319,$L319-SUM($M319:R319),IF(SUM($M319:R319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:S319))<$K319,$L319-SUM($M319:S319),IF(SUM($M319:S319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:T319))<$K319,$L319-SUM($M319:T319),IF(SUM($M319:T319)<$L319,$K319,0))","v":68134.880000000005},{"$f":"+IF(($L319-SUM($M319:U319))<$K319,$L319-SUM($M319:U319),IF(SUM($M319:U319)<$L319,$K319,0))","v":68134.849999999977},{"$f":"+IF(($L319-SUM($M319:V319))<$K319,$L319-SUM($M319:V319),IF(SUM($M319:V319)<$L319,$K319,0))","v":0},{"$f":"+IF(($L319-SUM($M319:W319))<$K319,$L319-SUM($M319:W319),IF(SUM($M319:W319)<$L319,$K319,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR AREQUIPA",625833.51,41274,41274,10,120,null,62583.35,62583.35,563250.16,null,{"$f":"+IF(($L320-SUM($M320:M320))<$K320,$L320-SUM($M320:M320),IF(SUM($M320:M320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:N320))<$K320,$L320-SUM($M320:N320),IF(SUM($M320:N320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:O320))<$K320,$L320-SUM($M320:O320),IF(SUM($M320:O320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:P320))<$K320,$L320-SUM($M320:P320),IF(SUM($M320:P320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:Q320))<$K320,$L320-SUM($M320:Q320),IF(SUM($M320:Q320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:R320))<$K320,$L320-SUM($M320:R320),IF(SUM($M320:R320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:S320))<$K320,$L320-SUM($M320:S320),IF(SUM($M320:S320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:T320))<$K320,$L320-SUM($M320:T320),IF(SUM($M320:T320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:U320))<$K320,$L320-SUM($M320:U320),IF(SUM($M320:U320)<$L320,$K320,0))","v":62583.35},{"$f":"+IF(($L320-SUM($M320:V320))<$K320,$L320-SUM($M320:V320),IF(SUM($M320:V320)<$L320,$K320,0))","v":1.0000000125728548E-2},{"$f":"+IF(($L320-SUM($M320:W320))<$K320,$L320-SUM($M320:W320),IF(SUM($M320:W320)<$L320,$K320,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR CAJAMARCA",618383.43000000005,41274,41274,10,120,null,61838.34,61838.34,556545.09000000008,null,{"$f":"+IF(($L321-SUM($M321:M321))<$K321,$L321-SUM($M321:M321),IF(SUM($M321:M321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:N321))<$K321,$L321-SUM($M321:N321),IF(SUM($M321:N321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:O321))<$K321,$L321-SUM($M321:O321),IF(SUM($M321:O321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:P321))<$K321,$L321-SUM($M321:P321),IF(SUM($M321:P321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:Q321))<$K321,$L321-SUM($M321:Q321),IF(SUM($M321:Q321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:R321))<$K321,$L321-SUM($M321:R321),IF(SUM($M321:R321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:S321))<$K321,$L321-SUM($M321:S321),IF(SUM($M321:S321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:T321))<$K321,$L321-SUM($M321:T321),IF(SUM($M321:T321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:U321))<$K321,$L321-SUM($M321:U321),IF(SUM($M321:U321)<$L321,$K321,0))","v":61838.34},{"$f":"+IF(($L321-SUM($M321:V321))<$K321,$L321-SUM($M321:V321),IF(SUM($M321:V321)<$L321,$K321,0))","v":3.0000000260770321E-2},{"$f":"+IF(($L321-SUM($M321:W321))<$K321,$L321-SUM($M321:W321),IF(SUM($M321:W321)<$L321,$K321,0))","v":0}]
["Activo 2","Herramientas y unidades de reemplazo","EQUIPAMIENTO RADAR LIMA",83204850.890000001,41274,41274,10,120,null,8320485.0899999999,8320485.0899999999,74884365.799999997,null,{"$f":"+IF(($L322-SUM($M322:M322))<$K322,$L322-SUM($M322:M322),IF(SUM($M322:M322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:N322))<$K322,$L322-SUM($M322:N322),IF(SUM($M322:N322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:O322))<$K322,$L322-SUM($M322:O322),IF(SUM($M322:O322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:P322))<$K322,$L322-SUM($M322:P322),IF(SUM($M322:P322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:Q322))<$K322,$L322-SUM($M322:Q322),IF(SUM($M322:Q322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:R322))<$K322,$L322-SUM($M322:R322),IF(SUM($M322:R322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:S322))<$K322,$L322-SUM($M322:S322),IF(SUM($M322:S322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:T322))<$K322,$L322-SUM($M322:T322),IF(SUM($M322:T322)<$L322,$K322,0))","v":8320485.0899999999},{"$f":"+IF(($L322-SUM($M322:U322))<$K322,$L322-SUM($M322:U322),IF(SUM($M322:U322)<$L322,$K322,0))","v":8320485.0799999833},{"$f":"+IF(($L322-SUM($M322:V322))<$K322,$L322-SUM($M322:V322),IF(SUM($M322:V322)<$L322,$K322,0))","v":0},{"$f":"+IF(($L322-SUM($M322:W322))<$K322,$L322-SUM($M322:W322),IF(SUM($M322:W322)<$L322,$K322,0))","v":0}]
["Activo 3","Intangible","SISTEMA DE INFORMACION AERONAUTICA",4650840.04,41274,41274,10,120,null,465084,465084,4185756.04,null,{"$f":"+IF(($L323-SUM($M323:M323))<$K323,$L323-SUM($M323:M323),IF(SUM($M323:M323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:N323))<$K323,$L323-SUM($M323:N323),IF(SUM($M323:N323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:O323))<$K323,$L323-SUM($M323:O323),IF(SUM($M323:O323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:P323))<$K323,$L323-SUM($M323:P323),IF(SUM($M323:P323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:Q323))<$K323,$L323-SUM($M323:Q323),IF(SUM($M323:Q323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:R323))<$K323,$L323-SUM($M323:R323),IF(SUM($M323:R323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:S323))<$K323,$L323-SUM($M323:S323),IF(SUM($M323:S323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:T323))<$K323,$L323-SUM($M323:T323),IF(SUM($M323:T323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:U323))<$K323,$L323-SUM($M323:U323),IF(SUM($M323:U323)<$L323,$K323,0))","v":465084},{"$f":"+IF(($L323-SUM($M323:V323))<$K323,$L323-SUM($M323:V323),IF(SUM($M323:V323)<$L323,$K323,0))","v":4.0000000037252903E-2},{"$f":"+IF(($L323-SUM($M323:W323))<$K323,$L323-SUM($M323:W323),IF(SUM($M323:W323)<$L323,$K323,0))","v":0}]
["Activo 3","Intangible","SOFTWARE COSTOS ABC",274222.69,39741,39741,10,120,null,141681.72699999998,27422.27,132540.96300000002,null,{"$f":"+IF(($L324-SUM($M324:M324))<$K324,$L324-SUM($M324:M324),IF(SUM($M324:M324)<$L324,$K324,0))","v":27422.27},{"$f":"+IF(($L324-SUM($M324:N324))<$K324,$L324-SUM($M324:N324),IF(SUM($M324:N324)<$L324,$K324,0))","v":27422.27},{"$f":"+IF(($L324-SUM($M324:O324))<$K324,$L324-SUM($M324:O324),IF(SUM($M324:O324)<$L324,$K324,0))","v":27422.27},{"$f":"+IF(($L324-SUM($M324:P324))<$K324,$L324-SUM($M324:P324),IF(SUM($M324:P324)<$L324,$K324,0))","v":27422.27},{"$f":"+IF(($L324-SUM($M324:Q324))<$K324,$L324-SUM($M324:Q324),IF(SUM($M324:Q324)<$L324,$K324,0))","v":22851.883000000016},{"$f":"+IF(($L324-SUM($M324:R324))<$K324,$L324-SUM($M324:R324),IF(SUM($M324:R324)<$L324,$K324,0))","v":0},{"$f":"+IF(($L324-SUM($M324:S324))<$K324,$L324-SUM($M324:S324),IF(SUM($M324:S324)<$L324,$K324,0))","v":0},{"$f":"+IF(($L324-SUM($M324:T324))<$K324,$L324-SUM($M324:T324),IF(SUM($M324:T324)<$L324,$K324,0))","v":0},{"$f":"+IF(($L324-SUM($M324:U324))<$K324,$L324-SUM($M324:U324),IF(SUM($M324:U324)<$L324,$K324,0))","v":0},{"$f":"+IF(($L324-SUM($M324:V324))<$K324,$L324-SUM($M324:V324),IF(SUM($M324:V324)<$L324,$K324,0))","v":0},{"$f":"+IF(($L324-SUM($M324:W324))<$K324,$L324-SUM($M324:W324),IF(SUM($M324:W324)<$L324,$K324,0))","v":0}]
["Activo 3","Intangible","SOFTWARE AUTODESK MAP 3D 2005 INTL CDSL F/S",12909.6,38441,38441,10,120,null,11295.899999999998,1290.96,{"$f":"+D325-J325","v":1613.7000000000025},null,{"$f":"+IF(($L325-SUM($M325:M325))<$K325,$L325-SUM($M325:M325),IF(SUM($M325:M325)<$L325,$K325,0))","v":1290.96},{"$f":"+IF(($L325-SUM($M325:N325))<$K325,$L325-SUM($M325:N325),IF(SUM($M325:N325)<$L325,$K325,0))","v":322.74000000000251},{"$f":"+IF(($L325-SUM($M325:O325))<$K325,$L325-SUM($M325:O325),IF(SUM($M325:O325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:P325))<$K325,$L325-SUM($M325:P325),IF(SUM($M325:P325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:Q325))<$K325,$L325-SUM($M325:Q325),IF(SUM($M325:Q325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:R325))<$K325,$L325-SUM($M325:R325),IF(SUM($M325:R325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:S325))<$K325,$L325-SUM($M325:S325),IF(SUM($M325:S325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:T325))<$K325,$L325-SUM($M325:T325),IF(SUM($M325:T325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:U325))<$K325,$L325-SUM($M325:U325),IF(SUM($M325:U325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:V325))<$K325,$L325-SUM($M325:V325),IF(SUM($M325:V325)<$L325,$K325,0))","v":0},{"$f":"+IF(($L325-SUM($M325:W325))<$K325,$L325-SUM($M325:W325),IF(SUM($M325:W325)<$L325,$K325,0))","v":0}]
["Activo 3","Intangible","SOFTWARE",23130.71,37657,37657,10,120,null,22938.110224314798,192.76,192.59977568520117,null,{"$f":"+IF(($L326-SUM($M326:M326))<$K326,$L326-SUM($M326:M326),IF(SUM($M326:M326)<$L326,$K326,0))","v":192.59977568520117},{"$f":"+IF(($L326-SUM($M326:N326))<$K326,$L326-SUM($M326:N326),IF(SUM($M326:N326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:O326))<$K326,$L326-SUM($M326:O326),IF(SUM($M326:O326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:P326))<$K326,$L326-SUM($M326:P326),IF(SUM($M326:P326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:Q326))<$K326,$L326-SUM($M326:Q326),IF(SUM($M326:Q326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:R326))<$K326,$L326-SUM($M326:R326),IF(SUM($M326:R326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:S326))<$K326,$L326-SUM($M326:S326),IF(SUM($M326:S326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:T326))<$K326,$L326-SUM($M326:T326),IF(SUM($M326:T326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:U326))<$K326,$L326-SUM($M326:U326),IF(SUM($M326:U326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:V326))<$K326,$L326-SUM($M326:V326),IF(SUM($M326:V326)<$L326,$K326,0))","v":0},{"$f":"+IF(($L326-SUM($M326:W326))<$K326,$L326-SUM($M326:W326),IF(SUM($M326:W326)<$L326,$K326,0))","v":0}]
["Activo 3","Intangible","EDELNOR//3100005073//AMPLIACION DE CARGA SUMINISTRO 954150 ESTACION TRANSMISORA SANTA ROSA-INFORME DE FECHA 01/09/2003",21391.41,37864,37864,10,120,null,21391.3404330308,1426.09,6.9566969199513551E-2,null,{"$f":"+IF(($L327-SUM($M327:M327))<$K327,$L327-SUM($M327:M327),IF(SUM($M327:M327)<$L327,$K327,0))","v":6.9566969199513551E-2},{"$f":"+IF(($L327-SUM($M327:N327))<$K327,$L327-SUM($M327:N327),IF(SUM($M327:N327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:O327))<$K327,$L327-SUM($M327:O327),IF(SUM($M327:O327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:P327))<$K327,$L327-SUM($M327:P327),IF(SUM($M327:P327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:Q327))<$K327,$L327-SUM($M327:Q327),IF(SUM($M327:Q327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:R327))<$K327,$L327-SUM($M327:R327),IF(SUM($M327:R327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:S327))<$K327,$L327-SUM($M327:S327),IF(SUM($M327:S327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:T327))<$K327,$L327-SUM($M327:T327),IF(SUM($M327:T327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:U327))<$K327,$L327-SUM($M327:U327),IF(SUM($M327:U327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:V327))<$K327,$L327-SUM($M327:V327),IF(SUM($M327:V327)<$L327,$K327,0))","v":0},{"$f":"+IF(($L327-SUM($M327:W327))<$K327,$L327-SUM($M327:W327),IF(SUM($M327:W327)<$L327,$K327,0))","v":0}]
["Activo 3","Intangible","PROGRAMA DE LAS NACIONES UNIDAS PARA  EL DESARROLLO    ( PNUD)//021  2003//GCA.1.021.2003.I, POR EL DEPÓSITO AL PNUD PARA EL PROYECTO PNUD/00/009 \"ENSAYO REGIONAL DE AUMENTACIÓN GNSS\"",15205.46,37708,37708,10,120,null,15095.756175344797,380.14,109.70382465520197,null,{"$f":"+IF(($L328-SUM($M328:M328))<$K328,$L328-SUM($M328:M328),IF(SUM($M328:M328)<$L328,$K328,0))","v":109.70382465520197},{"$f":"+IF(($L328-SUM($M328:N328))<$K328,$L328-SUM($M328:N328),IF(SUM($M328:N328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:O328))<$K328,$L328-SUM($M328:O328),IF(SUM($M328:O328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:P328))<$K328,$L328-SUM($M328:P328),IF(SUM($M328:P328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:Q328))<$K328,$L328-SUM($M328:Q328),IF(SUM($M328:Q328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:R328))<$K328,$L328-SUM($M328:R328),IF(SUM($M328:R328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:S328))<$K328,$L328-SUM($M328:S328),IF(SUM($M328:S328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:T328))<$K328,$L328-SUM($M328:T328),IF(SUM($M328:T328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:U328))<$K328,$L328-SUM($M328:U328),IF(SUM($M328:U328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:V328))<$K328,$L328-SUM($M328:V328),IF(SUM($M328:V328)<$L328,$K328,0))","v":0},{"$f":"+IF(($L328-SUM($M328:W328))<$K328,$L328-SUM($M328:W328),IF(SUM($M328:W328)<$L328,$K328,0))","v":0}]
["Activo 3","Intangible","SOFTWARE \"VUELOS 1 Y 2 \" (DEL TELEINDICADOR)",8225.19,36799,36799,10,120,null,8225.0676742366995,0,0.122325763300978,null,{"$f":"+IF(($L329-SUM($M329:M329))<$K329,$L329-SUM($M329:M329),IF(SUM($M329:M329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:N329))<$K329,$L329-SUM($M329:N329),IF(SUM($M329:N329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:O329))<$K329,$L329-SUM($M329:O329),IF(SUM($M329:O329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:P329))<$K329,$L329-SUM($M329:P329),IF(SUM($M329:P329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:Q329))<$K329,$L329-SUM($M329:Q329),IF(SUM($M329:Q329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:R329))<$K329,$L329-SUM($M329:R329),IF(SUM($M329:R329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:S329))<$K329,$L329-SUM($M329:S329),IF(SUM($M329:S329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:T329))<$K329,$L329-SUM($M329:T329),IF(SUM($M329:T329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:U329))<$K329,$L329-SUM($M329:U329),IF(SUM($M329:U329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:V329))<$K329,$L329-SUM($M329:V329),IF(SUM($M329:V329)<$L329,$K329,0))","v":0},{"$f":"+IF(($L329-SUM($M329:W329))<$K329,$L329-SUM($M329:W329),IF(SUM($M329:W329)<$L329,$K329,0))","v":0}]
["Activo 3","Intangible","SOFTWARE (BANCO DE DATOS OPMT/NOTAM)",673228.97,36525,36525,10,120,null,673228.89007084118,0,7.9929158790037036E-2,null,{"$f":"+IF(($L330-SUM($M330:M330))<$K330,$L330-SUM($M330:M330),IF(SUM($M330:M330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:N330))<$K330,$L330-SUM($M330:N330),IF(SUM($M330:N330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:O330))<$K330,$L330-SUM($M330:O330),IF(SUM($M330:O330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:P330))<$K330,$L330-SUM($M330:P330),IF(SUM($M330:P330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:Q330))<$K330,$L330-SUM($M330:Q330),IF(SUM($M330:Q330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:R330))<$K330,$L330-SUM($M330:R330),IF(SUM($M330:R330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:S330))<$K330,$L330-SUM($M330:S330),IF(SUM($M330:S330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:T330))<$K330,$L330-SUM($M330:T330),IF(SUM($M330:T330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:U330))<$K330,$L330-SUM($M330:U330),IF(SUM($M330:U330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:V330))<$K330,$L330-SUM($M330:V330),IF(SUM($M330:V330)<$L330,$K330,0))","v":0},{"$f":"+IF(($L330-SUM($M330:W330))<$K330,$L330-SUM($M330:W330),IF(SUM($M330:W330)<$L330,$K330,0))","v":0}]
["Activo 3","Intangible","PNUD 2DO DEPOSITO 2002 \"ENSAYO REGIONAL DE AUMENACION GNSS\"",23975.34,37437,37437,10,120,null,23975.182602465997,0,0.15739753400339396,null,{"$f":"+IF(($L331-SUM($M331:M331))<$K331,$L331-SUM($M331:M331),IF(SUM($M331:M331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:N331))<$K331,$L331-SUM($M331:N331),IF(SUM($M331:N331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:O331))<$K331,$L331-SUM($M331:O331),IF(SUM($M331:O331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:P331))<$K331,$L331-SUM($M331:P331),IF(SUM($M331:P331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:Q331))<$K331,$L331-SUM($M331:Q331),IF(SUM($M331:Q331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:R331))<$K331,$L331-SUM($M331:R331),IF(SUM($M331:R331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:S331))<$K331,$L331-SUM($M331:S331),IF(SUM($M331:S331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:T331))<$K331,$L331-SUM($M331:T331),IF(SUM($M331:T331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:U331))<$K331,$L331-SUM($M331:U331),IF(SUM($M331:U331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:V331))<$K331,$L331-SUM($M331:V331),IF(SUM($M331:V331)<$L331,$K331,0))","v":0},{"$f":"+IF(($L331-SUM($M331:W331))<$K331,$L331-SUM($M331:W331),IF(SUM($M331:W331)<$L331,$K331,0))","v":0}]
["Activo 3","Intangible","PROYECTO REGIONAL PNUD/OACI/RLA/00/009 ACTIVIDADES DE CARÁCTER PERMANENTE",37.520000000000003,37407,37407,10,120,null,37.407329706399999,0,0.11267029360000436,null,{"$f":"+IF(($L332-SUM($M332:M332))<$K332,$L332-SUM($M332:M332),IF(SUM($M332:M332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:N332))<$K332,$L332-SUM($M332:N332),IF(SUM($M332:N332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:O332))<$K332,$L332-SUM($M332:O332),IF(SUM($M332:O332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:P332))<$K332,$L332-SUM($M332:P332),IF(SUM($M332:P332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:Q332))<$K332,$L332-SUM($M332:Q332),IF(SUM($M332:Q332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:R332))<$K332,$L332-SUM($M332:R332),IF(SUM($M332:R332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:S332))<$K332,$L332-SUM($M332:S332),IF(SUM($M332:S332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:T332))<$K332,$L332-SUM($M332:T332),IF(SUM($M332:T332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:U332))<$K332,$L332-SUM($M332:U332),IF(SUM($M332:U332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:V332))<$K332,$L332-SUM($M332:V332),IF(SUM($M332:V332)<$L332,$K332,0))","v":0},{"$f":"+IF(($L332-SUM($M332:W332))<$K332,$L332-SUM($M332:W332),IF(SUM($M332:W332)<$L332,$K332,0))","v":0}]
["Activo 3","Intangible","SERVICIOS DE APOYO AERONAUTICO A AERONAVE CITATION II MATRICULA CC-DGA",1876.11,37407,37407,10,120,null,1875.9530686426999,0,0.15693135729998176,null,{"$f":"+IF(($L333-SUM($M333:M333))<$K333,$L333-SUM($M333:M333),IF(SUM($M333:M333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:N333))<$K333,$L333-SUM($M333:N333),IF(SUM($M333:N333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:O333))<$K333,$L333-SUM($M333:O333),IF(SUM($M333:O333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:P333))<$K333,$L333-SUM($M333:P333),IF(SUM($M333:P333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:Q333))<$K333,$L333-SUM($M333:Q333),IF(SUM($M333:Q333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:R333))<$K333,$L333-SUM($M333:R333),IF(SUM($M333:R333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:S333))<$K333,$L333-SUM($M333:S333),IF(SUM($M333:S333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:T333))<$K333,$L333-SUM($M333:T333),IF(SUM($M333:T333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:U333))<$K333,$L333-SUM($M333:U333),IF(SUM($M333:U333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:V333))<$K333,$L333-SUM($M333:V333),IF(SUM($M333:V333)<$L333,$K333,0))","v":0},{"$f":"+IF(($L333-SUM($M333:W333))<$K333,$L333-SUM($M333:W333),IF(SUM($M333:W333)<$L333,$K333,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION SISTEMA INDICADOR DE PENDIENTE DE APROXIMACION DE PRECISION RWY 31 AEROPUERTO DE JAUJA",83855.86,41255,41255,10,120,null,8385.59,8385.59,75470.27,null,{"$f":"+IF(($L334-SUM($M334:M334))<$K334,$L334-SUM($M334:M334),IF(SUM($M334:M334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:N334))<$K334,$L334-SUM($M334:N334),IF(SUM($M334:N334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:O334))<$K334,$L334-SUM($M334:O334),IF(SUM($M334:O334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:P334))<$K334,$L334-SUM($M334:P334),IF(SUM($M334:P334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:Q334))<$K334,$L334-SUM($M334:Q334),IF(SUM($M334:Q334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:R334))<$K334,$L334-SUM($M334:R334),IF(SUM($M334:R334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:S334))<$K334,$L334-SUM($M334:S334),IF(SUM($M334:S334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:T334))<$K334,$L334-SUM($M334:T334),IF(SUM($M334:T334)<$L334,$K334,0))","v":8385.59},{"$f":"+IF(($L334-SUM($M334:U334))<$K334,$L334-SUM($M334:U334),IF(SUM($M334:U334)<$L334,$K334,0))","v":8385.5500000000175},{"$f":"+IF(($L334-SUM($M334:V334))<$K334,$L334-SUM($M334:V334),IF(SUM($M334:V334)<$L334,$K334,0))","v":0},{"$f":"+IF(($L334-SUM($M334:W334))<$K334,$L334-SUM($M334:W334),IF(SUM($M334:W334)<$L334,$K334,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION DE LETRERO PUNTO DE VERIFICACION DE VOR",4406.78,41310,41310,10,120,null,73.45,73.45,4333.33,null,{"$f":"+IF(($L335-SUM($M335:M335))<$K335,$L335-SUM($M335:M335),IF(SUM($M335:M335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:N335))<$K335,$L335-SUM($M335:N335),IF(SUM($M335:N335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:O335))<$K335,$L335-SUM($M335:O335),IF(SUM($M335:O335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:P335))<$K335,$L335-SUM($M335:P335),IF(SUM($M335:P335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:Q335))<$K335,$L335-SUM($M335:Q335),IF(SUM($M335:Q335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:R335))<$K335,$L335-SUM($M335:R335),IF(SUM($M335:R335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:S335))<$K335,$L335-SUM($M335:S335),IF(SUM($M335:S335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:T335))<$K335,$L335-SUM($M335:T335),IF(SUM($M335:T335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:U335))<$K335,$L335-SUM($M335:U335),IF(SUM($M335:U335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:V335))<$K335,$L335-SUM($M335:V335),IF(SUM($M335:V335)<$L335,$K335,0))","v":73.45},{"$f":"+IF(($L335-SUM($M335:W335))<$K335,$L335-SUM($M335:W335),IF(SUM($M335:W335)<$L335,$K335,0))","v":73.45}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO",1101.7,41631,41639,10,120,null,0,0,1101.7,null,{"$f":"+IF(($L336-SUM($M336:M336))<$K336,$L336-SUM($M336:M336),IF(SUM($M336:M336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:N336))<$K336,$L336-SUM($M336:N336),IF(SUM($M336:N336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:O336))<$K336,$L336-SUM($M336:O336),IF(SUM($M336:O336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:P336))<$K336,$L336-SUM($M336:P336),IF(SUM($M336:P336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:Q336))<$K336,$L336-SUM($M336:Q336),IF(SUM($M336:Q336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:R336))<$K336,$L336-SUM($M336:R336),IF(SUM($M336:R336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:S336))<$K336,$L336-SUM($M336:S336),IF(SUM($M336:S336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:T336))<$K336,$L336-SUM($M336:T336),IF(SUM($M336:T336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:U336))<$K336,$L336-SUM($M336:U336),IF(SUM($M336:U336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:V336))<$K336,$L336-SUM($M336:V336),IF(SUM($M336:V336)<$L336,$K336,0))","v":0},{"$f":"+IF(($L336-SUM($M336:W336))<$K336,$L336-SUM($M336:W336),IF(SUM($M336:W336)<$L336,$K336,0))","v":0}]
["Activo 4","Maquinaria y equipo","DISPLAY PARA ANEMOMETRO",10873.15,41628,41639,10,120,null,0,0,10873.15,null,{"$f":"+IF(($L337-SUM($M337:M337))<$K337,$L337-SUM($M337:M337),IF(SUM($M337:M337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:N337))<$K337,$L337-SUM($M337:N337),IF(SUM($M337:N337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:O337))<$K337,$L337-SUM($M337:O337),IF(SUM($M337:O337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:P337))<$K337,$L337-SUM($M337:P337),IF(SUM($M337:P337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:Q337))<$K337,$L337-SUM($M337:Q337),IF(SUM($M337:Q337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:R337))<$K337,$L337-SUM($M337:R337),IF(SUM($M337:R337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:S337))<$K337,$L337-SUM($M337:S337),IF(SUM($M337:S337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:T337))<$K337,$L337-SUM($M337:T337),IF(SUM($M337:T337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:U337))<$K337,$L337-SUM($M337:U337),IF(SUM($M337:U337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:V337))<$K337,$L337-SUM($M337:V337),IF(SUM($M337:V337)<$L337,$K337,0))","v":0},{"$f":"+IF(($L337-SUM($M337:W337))<$K337,$L337-SUM($M337:W337),IF(SUM($M337:W337)<$L337,$K337,0))","v":0}]
["Activo 4","Maquinaria y equipo","MODULO DISPLAY DD",10845.9,41621,41639,10,120,null,0,0,10845.9,null,{"$f":"+IF(($L338-SUM($M338:M338))<$K338,$L338-SUM($M338:M338),IF(SUM($M338:M338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:N338))<$K338,$L338-SUM($M338:N338),IF(SUM($M338:N338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:O338))<$K338,$L338-SUM($M338:O338),IF(SUM($M338:O338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:P338))<$K338,$L338-SUM($M338:P338),IF(SUM($M338:P338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:Q338))<$K338,$L338-SUM($M338:Q338),IF(SUM($M338:Q338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:R338))<$K338,$L338-SUM($M338:R338),IF(SUM($M338:R338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:S338))<$K338,$L338-SUM($M338:S338),IF(SUM($M338:S338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:T338))<$K338,$L338-SUM($M338:T338),IF(SUM($M338:T338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:U338))<$K338,$L338-SUM($M338:U338),IF(SUM($M338:U338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:V338))<$K338,$L338-SUM($M338:V338),IF(SUM($M338:V338)<$L338,$K338,0))","v":0},{"$f":"+IF(($L338-SUM($M338:W338))<$K338,$L338-SUM($M338:W338),IF(SUM($M338:W338)<$L338,$K338,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.9M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L339-SUM($M339:M339))<$K339,$L339-SUM($M339:M339),IF(SUM($M339:M339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:N339))<$K339,$L339-SUM($M339:N339),IF(SUM($M339:N339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:O339))<$K339,$L339-SUM($M339:O339),IF(SUM($M339:O339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:P339))<$K339,$L339-SUM($M339:P339),IF(SUM($M339:P339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:Q339))<$K339,$L339-SUM($M339:Q339),IF(SUM($M339:Q339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:R339))<$K339,$L339-SUM($M339:R339),IF(SUM($M339:R339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:S339))<$K339,$L339-SUM($M339:S339),IF(SUM($M339:S339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:T339))<$K339,$L339-SUM($M339:T339),IF(SUM($M339:T339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:U339))<$K339,$L339-SUM($M339:U339),IF(SUM($M339:U339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:V339))<$K339,$L339-SUM($M339:V339),IF(SUM($M339:V339)<$L339,$K339,0))","v":750.38},{"$f":"+IF(($L339-SUM($M339:W339))<$K339,$L339-SUM($M339:W339),IF(SUM($M339:W339)<$L339,$K339,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.9M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L340-SUM($M340:M340))<$K340,$L340-SUM($M340:M340),IF(SUM($M340:M340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:N340))<$K340,$L340-SUM($M340:N340),IF(SUM($M340:N340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:O340))<$K340,$L340-SUM($M340:O340),IF(SUM($M340:O340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:P340))<$K340,$L340-SUM($M340:P340),IF(SUM($M340:P340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:Q340))<$K340,$L340-SUM($M340:Q340),IF(SUM($M340:Q340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:R340))<$K340,$L340-SUM($M340:R340),IF(SUM($M340:R340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:S340))<$K340,$L340-SUM($M340:S340),IF(SUM($M340:S340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:T340))<$K340,$L340-SUM($M340:T340),IF(SUM($M340:T340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:U340))<$K340,$L340-SUM($M340:U340),IF(SUM($M340:U340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:V340))<$K340,$L340-SUM($M340:V340),IF(SUM($M340:V340)<$L340,$K340,0))","v":750.38},{"$f":"+IF(($L340-SUM($M340:W340))<$K340,$L340-SUM($M340:W340),IF(SUM($M340:W340)<$L340,$K340,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.9M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L341-SUM($M341:M341))<$K341,$L341-SUM($M341:M341),IF(SUM($M341:M341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:N341))<$K341,$L341-SUM($M341:N341),IF(SUM($M341:N341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:O341))<$K341,$L341-SUM($M341:O341),IF(SUM($M341:O341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:P341))<$K341,$L341-SUM($M341:P341),IF(SUM($M341:P341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:Q341))<$K341,$L341-SUM($M341:Q341),IF(SUM($M341:Q341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:R341))<$K341,$L341-SUM($M341:R341),IF(SUM($M341:R341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:S341))<$K341,$L341-SUM($M341:S341),IF(SUM($M341:S341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:T341))<$K341,$L341-SUM($M341:T341),IF(SUM($M341:T341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:U341))<$K341,$L341-SUM($M341:U341),IF(SUM($M341:U341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:V341))<$K341,$L341-SUM($M341:V341),IF(SUM($M341:V341)<$L341,$K341,0))","v":750.38},{"$f":"+IF(($L341-SUM($M341:W341))<$K341,$L341-SUM($M341:W341),IF(SUM($M341:W341)<$L341,$K341,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.9M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L342-SUM($M342:M342))<$K342,$L342-SUM($M342:M342),IF(SUM($M342:M342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:N342))<$K342,$L342-SUM($M342:N342),IF(SUM($M342:N342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:O342))<$K342,$L342-SUM($M342:O342),IF(SUM($M342:O342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:P342))<$K342,$L342-SUM($M342:P342),IF(SUM($M342:P342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:Q342))<$K342,$L342-SUM($M342:Q342),IF(SUM($M342:Q342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:R342))<$K342,$L342-SUM($M342:R342),IF(SUM($M342:R342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:S342))<$K342,$L342-SUM($M342:S342),IF(SUM($M342:S342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:T342))<$K342,$L342-SUM($M342:T342),IF(SUM($M342:T342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:U342))<$K342,$L342-SUM($M342:U342),IF(SUM($M342:U342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:V342))<$K342,$L342-SUM($M342:V342),IF(SUM($M342:V342)<$L342,$K342,0))","v":750.38},{"$f":"+IF(($L342-SUM($M342:W342))<$K342,$L342-SUM($M342:W342),IF(SUM($M342:W342)<$L342,$K342,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.7M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L343-SUM($M343:M343))<$K343,$L343-SUM($M343:M343),IF(SUM($M343:M343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:N343))<$K343,$L343-SUM($M343:N343),IF(SUM($M343:N343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:O343))<$K343,$L343-SUM($M343:O343),IF(SUM($M343:O343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:P343))<$K343,$L343-SUM($M343:P343),IF(SUM($M343:P343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:Q343))<$K343,$L343-SUM($M343:Q343),IF(SUM($M343:Q343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:R343))<$K343,$L343-SUM($M343:R343),IF(SUM($M343:R343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:S343))<$K343,$L343-SUM($M343:S343),IF(SUM($M343:S343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:T343))<$K343,$L343-SUM($M343:T343),IF(SUM($M343:T343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:U343))<$K343,$L343-SUM($M343:U343),IF(SUM($M343:U343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:V343))<$K343,$L343-SUM($M343:V343),IF(SUM($M343:V343)<$L343,$K343,0))","v":750.38},{"$f":"+IF(($L343-SUM($M343:W343))<$K343,$L343-SUM($M343:W343),IF(SUM($M343:W343)<$L343,$K343,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L344-SUM($M344:M344))<$K344,$L344-SUM($M344:M344),IF(SUM($M344:M344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:N344))<$K344,$L344-SUM($M344:N344),IF(SUM($M344:N344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:O344))<$K344,$L344-SUM($M344:O344),IF(SUM($M344:O344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:P344))<$K344,$L344-SUM($M344:P344),IF(SUM($M344:P344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:Q344))<$K344,$L344-SUM($M344:Q344),IF(SUM($M344:Q344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:R344))<$K344,$L344-SUM($M344:R344),IF(SUM($M344:R344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:S344))<$K344,$L344-SUM($M344:S344),IF(SUM($M344:S344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:T344))<$K344,$L344-SUM($M344:T344),IF(SUM($M344:T344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:U344))<$K344,$L344-SUM($M344:U344),IF(SUM($M344:U344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:V344))<$K344,$L344-SUM($M344:V344),IF(SUM($M344:V344)<$L344,$K344,0))","v":750.38},{"$f":"+IF(($L344-SUM($M344:W344))<$K344,$L344-SUM($M344:W344),IF(SUM($M344:W344)<$L344,$K344,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L345-SUM($M345:M345))<$K345,$L345-SUM($M345:M345),IF(SUM($M345:M345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:N345))<$K345,$L345-SUM($M345:N345),IF(SUM($M345:N345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:O345))<$K345,$L345-SUM($M345:O345),IF(SUM($M345:O345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:P345))<$K345,$L345-SUM($M345:P345),IF(SUM($M345:P345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:Q345))<$K345,$L345-SUM($M345:Q345),IF(SUM($M345:Q345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:R345))<$K345,$L345-SUM($M345:R345),IF(SUM($M345:R345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:S345))<$K345,$L345-SUM($M345:S345),IF(SUM($M345:S345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:T345))<$K345,$L345-SUM($M345:T345),IF(SUM($M345:T345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:U345))<$K345,$L345-SUM($M345:U345),IF(SUM($M345:U345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:V345))<$K345,$L345-SUM($M345:V345),IF(SUM($M345:V345)<$L345,$K345,0))","v":750.38},{"$f":"+IF(($L345-SUM($M345:W345))<$K345,$L345-SUM($M345:W345),IF(SUM($M345:W345)<$L345,$K345,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L346-SUM($M346:M346))<$K346,$L346-SUM($M346:M346),IF(SUM($M346:M346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:N346))<$K346,$L346-SUM($M346:N346),IF(SUM($M346:N346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:O346))<$K346,$L346-SUM($M346:O346),IF(SUM($M346:O346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:P346))<$K346,$L346-SUM($M346:P346),IF(SUM($M346:P346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:Q346))<$K346,$L346-SUM($M346:Q346),IF(SUM($M346:Q346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:R346))<$K346,$L346-SUM($M346:R346),IF(SUM($M346:R346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:S346))<$K346,$L346-SUM($M346:S346),IF(SUM($M346:S346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:T346))<$K346,$L346-SUM($M346:T346),IF(SUM($M346:T346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:U346))<$K346,$L346-SUM($M346:U346),IF(SUM($M346:U346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:V346))<$K346,$L346-SUM($M346:V346),IF(SUM($M346:V346)<$L346,$K346,0))","v":750.38},{"$f":"+IF(($L346-SUM($M346:W346))<$K346,$L346-SUM($M346:W346),IF(SUM($M346:W346)<$L346,$K346,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L347-SUM($M347:M347))<$K347,$L347-SUM($M347:M347),IF(SUM($M347:M347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:N347))<$K347,$L347-SUM($M347:N347),IF(SUM($M347:N347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:O347))<$K347,$L347-SUM($M347:O347),IF(SUM($M347:O347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:P347))<$K347,$L347-SUM($M347:P347),IF(SUM($M347:P347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:Q347))<$K347,$L347-SUM($M347:Q347),IF(SUM($M347:Q347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:R347))<$K347,$L347-SUM($M347:R347),IF(SUM($M347:R347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:S347))<$K347,$L347-SUM($M347:S347),IF(SUM($M347:S347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:T347))<$K347,$L347-SUM($M347:T347),IF(SUM($M347:T347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:U347))<$K347,$L347-SUM($M347:U347),IF(SUM($M347:U347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:V347))<$K347,$L347-SUM($M347:V347),IF(SUM($M347:V347)<$L347,$K347,0))","v":750.38},{"$f":"+IF(($L347-SUM($M347:W347))<$K347,$L347-SUM($M347:W347),IF(SUM($M347:W347)<$L347,$K347,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L348-SUM($M348:M348))<$K348,$L348-SUM($M348:M348),IF(SUM($M348:M348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:N348))<$K348,$L348-SUM($M348:N348),IF(SUM($M348:N348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:O348))<$K348,$L348-SUM($M348:O348),IF(SUM($M348:O348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:P348))<$K348,$L348-SUM($M348:P348),IF(SUM($M348:P348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:Q348))<$K348,$L348-SUM($M348:Q348),IF(SUM($M348:Q348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:R348))<$K348,$L348-SUM($M348:R348),IF(SUM($M348:R348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:S348))<$K348,$L348-SUM($M348:S348),IF(SUM($M348:S348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:T348))<$K348,$L348-SUM($M348:T348),IF(SUM($M348:T348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:U348))<$K348,$L348-SUM($M348:U348),IF(SUM($M348:U348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:V348))<$K348,$L348-SUM($M348:V348),IF(SUM($M348:V348)<$L348,$K348,0))","v":750.38},{"$f":"+IF(($L348-SUM($M348:W348))<$K348,$L348-SUM($M348:W348),IF(SUM($M348:W348)<$L348,$K348,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L349-SUM($M349:M349))<$K349,$L349-SUM($M349:M349),IF(SUM($M349:M349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:N349))<$K349,$L349-SUM($M349:N349),IF(SUM($M349:N349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:O349))<$K349,$L349-SUM($M349:O349),IF(SUM($M349:O349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:P349))<$K349,$L349-SUM($M349:P349),IF(SUM($M349:P349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:Q349))<$K349,$L349-SUM($M349:Q349),IF(SUM($M349:Q349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:R349))<$K349,$L349-SUM($M349:R349),IF(SUM($M349:R349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:S349))<$K349,$L349-SUM($M349:S349),IF(SUM($M349:S349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:T349))<$K349,$L349-SUM($M349:T349),IF(SUM($M349:T349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:U349))<$K349,$L349-SUM($M349:U349),IF(SUM($M349:U349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:V349))<$K349,$L349-SUM($M349:V349),IF(SUM($M349:V349)<$L349,$K349,0))","v":750.38},{"$f":"+IF(($L349-SUM($M349:W349))<$K349,$L349-SUM($M349:W349),IF(SUM($M349:W349)<$L349,$K349,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.3M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L350-SUM($M350:M350))<$K350,$L350-SUM($M350:M350),IF(SUM($M350:M350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:N350))<$K350,$L350-SUM($M350:N350),IF(SUM($M350:N350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:O350))<$K350,$L350-SUM($M350:O350),IF(SUM($M350:O350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:P350))<$K350,$L350-SUM($M350:P350),IF(SUM($M350:P350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:Q350))<$K350,$L350-SUM($M350:Q350),IF(SUM($M350:Q350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:R350))<$K350,$L350-SUM($M350:R350),IF(SUM($M350:R350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:S350))<$K350,$L350-SUM($M350:S350),IF(SUM($M350:S350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:T350))<$K350,$L350-SUM($M350:T350),IF(SUM($M350:T350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:U350))<$K350,$L350-SUM($M350:U350),IF(SUM($M350:U350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:V350))<$K350,$L350-SUM($M350:V350),IF(SUM($M350:V350)<$L350,$K350,0))","v":750.38},{"$f":"+IF(($L350-SUM($M350:W350))<$K350,$L350-SUM($M350:W350),IF(SUM($M350:W350)<$L350,$K350,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 2.3M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L351-SUM($M351:M351))<$K351,$L351-SUM($M351:M351),IF(SUM($M351:M351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:N351))<$K351,$L351-SUM($M351:N351),IF(SUM($M351:N351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:O351))<$K351,$L351-SUM($M351:O351),IF(SUM($M351:O351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:P351))<$K351,$L351-SUM($M351:P351),IF(SUM($M351:P351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:Q351))<$K351,$L351-SUM($M351:Q351),IF(SUM($M351:Q351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:R351))<$K351,$L351-SUM($M351:R351),IF(SUM($M351:R351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:S351))<$K351,$L351-SUM($M351:S351),IF(SUM($M351:S351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:T351))<$K351,$L351-SUM($M351:T351),IF(SUM($M351:T351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:U351))<$K351,$L351-SUM($M351:U351),IF(SUM($M351:U351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:V351))<$K351,$L351-SUM($M351:V351),IF(SUM($M351:V351)<$L351,$K351,0))","v":750.38},{"$f":"+IF(($L351-SUM($M351:W351))<$K351,$L351-SUM($M351:W351),IF(SUM($M351:W351)<$L351,$K351,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 1.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L352-SUM($M352:M352))<$K352,$L352-SUM($M352:M352),IF(SUM($M352:M352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:N352))<$K352,$L352-SUM($M352:N352),IF(SUM($M352:N352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:O352))<$K352,$L352-SUM($M352:O352),IF(SUM($M352:O352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:P352))<$K352,$L352-SUM($M352:P352),IF(SUM($M352:P352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:Q352))<$K352,$L352-SUM($M352:Q352),IF(SUM($M352:Q352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:R352))<$K352,$L352-SUM($M352:R352),IF(SUM($M352:R352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:S352))<$K352,$L352-SUM($M352:S352),IF(SUM($M352:S352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:T352))<$K352,$L352-SUM($M352:T352),IF(SUM($M352:T352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:U352))<$K352,$L352-SUM($M352:U352),IF(SUM($M352:U352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:V352))<$K352,$L352-SUM($M352:V352),IF(SUM($M352:V352)<$L352,$K352,0))","v":750.38},{"$f":"+IF(($L352-SUM($M352:W352))<$K352,$L352-SUM($M352:W352),IF(SUM($M352:W352)<$L352,$K352,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 1.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L353-SUM($M353:M353))<$K353,$L353-SUM($M353:M353),IF(SUM($M353:M353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:N353))<$K353,$L353-SUM($M353:N353),IF(SUM($M353:N353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:O353))<$K353,$L353-SUM($M353:O353),IF(SUM($M353:O353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:P353))<$K353,$L353-SUM($M353:P353),IF(SUM($M353:P353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:Q353))<$K353,$L353-SUM($M353:Q353),IF(SUM($M353:Q353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:R353))<$K353,$L353-SUM($M353:R353),IF(SUM($M353:R353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:S353))<$K353,$L353-SUM($M353:S353),IF(SUM($M353:S353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:T353))<$K353,$L353-SUM($M353:T353),IF(SUM($M353:T353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:U353))<$K353,$L353-SUM($M353:U353),IF(SUM($M353:U353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:V353))<$K353,$L353-SUM($M353:V353),IF(SUM($M353:V353)<$L353,$K353,0))","v":750.38},{"$f":"+IF(($L353-SUM($M353:W353))<$K353,$L353-SUM($M353:W353),IF(SUM($M353:W353)<$L353,$K353,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 1.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L354-SUM($M354:M354))<$K354,$L354-SUM($M354:M354),IF(SUM($M354:M354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:N354))<$K354,$L354-SUM($M354:N354),IF(SUM($M354:N354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:O354))<$K354,$L354-SUM($M354:O354),IF(SUM($M354:O354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:P354))<$K354,$L354-SUM($M354:P354),IF(SUM($M354:P354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:Q354))<$K354,$L354-SUM($M354:Q354),IF(SUM($M354:Q354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:R354))<$K354,$L354-SUM($M354:R354),IF(SUM($M354:R354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:S354))<$K354,$L354-SUM($M354:S354),IF(SUM($M354:S354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:T354))<$K354,$L354-SUM($M354:T354),IF(SUM($M354:T354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:U354))<$K354,$L354-SUM($M354:U354),IF(SUM($M354:U354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:V354))<$K354,$L354-SUM($M354:V354),IF(SUM($M354:V354)<$L354,$K354,0))","v":750.38},{"$f":"+IF(($L354-SUM($M354:W354))<$K354,$L354-SUM($M354:W354),IF(SUM($M354:W354)<$L354,$K354,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 1.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L355-SUM($M355:M355))<$K355,$L355-SUM($M355:M355),IF(SUM($M355:M355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:N355))<$K355,$L355-SUM($M355:N355),IF(SUM($M355:N355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:O355))<$K355,$L355-SUM($M355:O355),IF(SUM($M355:O355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:P355))<$K355,$L355-SUM($M355:P355),IF(SUM($M355:P355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:Q355))<$K355,$L355-SUM($M355:Q355),IF(SUM($M355:Q355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:R355))<$K355,$L355-SUM($M355:R355),IF(SUM($M355:R355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:S355))<$K355,$L355-SUM($M355:S355),IF(SUM($M355:S355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:T355))<$K355,$L355-SUM($M355:T355),IF(SUM($M355:T355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:U355))<$K355,$L355-SUM($M355:U355),IF(SUM($M355:U355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:V355))<$K355,$L355-SUM($M355:V355),IF(SUM($M355:V355)<$L355,$K355,0))","v":750.38},{"$f":"+IF(($L355-SUM($M355:W355))<$K355,$L355-SUM($M355:W355),IF(SUM($M355:W355)<$L355,$K355,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 1.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L356-SUM($M356:M356))<$K356,$L356-SUM($M356:M356),IF(SUM($M356:M356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:N356))<$K356,$L356-SUM($M356:N356),IF(SUM($M356:N356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:O356))<$K356,$L356-SUM($M356:O356),IF(SUM($M356:O356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:P356))<$K356,$L356-SUM($M356:P356),IF(SUM($M356:P356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:Q356))<$K356,$L356-SUM($M356:Q356),IF(SUM($M356:Q356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:R356))<$K356,$L356-SUM($M356:R356),IF(SUM($M356:R356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:S356))<$K356,$L356-SUM($M356:S356),IF(SUM($M356:S356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:T356))<$K356,$L356-SUM($M356:T356),IF(SUM($M356:T356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:U356))<$K356,$L356-SUM($M356:U356),IF(SUM($M356:U356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:V356))<$K356,$L356-SUM($M356:V356),IF(SUM($M356:V356)<$L356,$K356,0))","v":750.38},{"$f":"+IF(($L356-SUM($M356:W356))<$K356,$L356-SUM($M356:W356),IF(SUM($M356:W356)<$L356,$K356,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 1.3M ",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L357-SUM($M357:M357))<$K357,$L357-SUM($M357:M357),IF(SUM($M357:M357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:N357))<$K357,$L357-SUM($M357:N357),IF(SUM($M357:N357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:O357))<$K357,$L357-SUM($M357:O357),IF(SUM($M357:O357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:P357))<$K357,$L357-SUM($M357:P357),IF(SUM($M357:P357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:Q357))<$K357,$L357-SUM($M357:Q357),IF(SUM($M357:Q357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:R357))<$K357,$L357-SUM($M357:R357),IF(SUM($M357:R357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:S357))<$K357,$L357-SUM($M357:S357),IF(SUM($M357:S357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:T357))<$K357,$L357-SUM($M357:T357),IF(SUM($M357:T357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:U357))<$K357,$L357-SUM($M357:U357),IF(SUM($M357:U357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:V357))<$K357,$L357-SUM($M357:V357),IF(SUM($M357:V357)<$L357,$K357,0))","v":750.38},{"$f":"+IF(($L357-SUM($M357:W357))<$K357,$L357-SUM($M357:W357),IF(SUM($M357:W357)<$L357,$K357,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 1.3M ",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L358-SUM($M358:M358))<$K358,$L358-SUM($M358:M358),IF(SUM($M358:M358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:N358))<$K358,$L358-SUM($M358:N358),IF(SUM($M358:N358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:O358))<$K358,$L358-SUM($M358:O358),IF(SUM($M358:O358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:P358))<$K358,$L358-SUM($M358:P358),IF(SUM($M358:P358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:Q358))<$K358,$L358-SUM($M358:Q358),IF(SUM($M358:Q358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:R358))<$K358,$L358-SUM($M358:R358),IF(SUM($M358:R358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:S358))<$K358,$L358-SUM($M358:S358),IF(SUM($M358:S358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:T358))<$K358,$L358-SUM($M358:T358),IF(SUM($M358:T358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:U358))<$K358,$L358-SUM($M358:U358),IF(SUM($M358:U358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:V358))<$K358,$L358-SUM($M358:V358),IF(SUM($M358:V358)<$L358,$K358,0))","v":750.38},{"$f":"+IF(($L358-SUM($M358:W358))<$K358,$L358-SUM($M358:W358),IF(SUM($M358:W358)<$L358,$K358,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 3.7M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L359-SUM($M359:M359))<$K359,$L359-SUM($M359:M359),IF(SUM($M359:M359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:N359))<$K359,$L359-SUM($M359:N359),IF(SUM($M359:N359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:O359))<$K359,$L359-SUM($M359:O359),IF(SUM($M359:O359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:P359))<$K359,$L359-SUM($M359:P359),IF(SUM($M359:P359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:Q359))<$K359,$L359-SUM($M359:Q359),IF(SUM($M359:Q359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:R359))<$K359,$L359-SUM($M359:R359),IF(SUM($M359:R359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:S359))<$K359,$L359-SUM($M359:S359),IF(SUM($M359:S359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:T359))<$K359,$L359-SUM($M359:T359),IF(SUM($M359:T359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:U359))<$K359,$L359-SUM($M359:U359),IF(SUM($M359:U359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:V359))<$K359,$L359-SUM($M359:V359),IF(SUM($M359:V359)<$L359,$K359,0))","v":750.38},{"$f":"+IF(($L359-SUM($M359:W359))<$K359,$L359-SUM($M359:W359),IF(SUM($M359:W359)<$L359,$K359,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 3.7M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L360-SUM($M360:M360))<$K360,$L360-SUM($M360:M360),IF(SUM($M360:M360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:N360))<$K360,$L360-SUM($M360:N360),IF(SUM($M360:N360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:O360))<$K360,$L360-SUM($M360:O360),IF(SUM($M360:O360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:P360))<$K360,$L360-SUM($M360:P360),IF(SUM($M360:P360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:Q360))<$K360,$L360-SUM($M360:Q360),IF(SUM($M360:Q360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:R360))<$K360,$L360-SUM($M360:R360),IF(SUM($M360:R360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:S360))<$K360,$L360-SUM($M360:S360),IF(SUM($M360:S360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:T360))<$K360,$L360-SUM($M360:T360),IF(SUM($M360:T360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:U360))<$K360,$L360-SUM($M360:U360),IF(SUM($M360:U360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:V360))<$K360,$L360-SUM($M360:V360),IF(SUM($M360:V360)<$L360,$K360,0))","v":750.38},{"$f":"+IF(($L360-SUM($M360:W360))<$K360,$L360-SUM($M360:W360),IF(SUM($M360:W360)<$L360,$K360,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 2.5M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L361-SUM($M361:M361))<$K361,$L361-SUM($M361:M361),IF(SUM($M361:M361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:N361))<$K361,$L361-SUM($M361:N361),IF(SUM($M361:N361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:O361))<$K361,$L361-SUM($M361:O361),IF(SUM($M361:O361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:P361))<$K361,$L361-SUM($M361:P361),IF(SUM($M361:P361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:Q361))<$K361,$L361-SUM($M361:Q361),IF(SUM($M361:Q361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:R361))<$K361,$L361-SUM($M361:R361),IF(SUM($M361:R361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:S361))<$K361,$L361-SUM($M361:S361),IF(SUM($M361:S361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:T361))<$K361,$L361-SUM($M361:T361),IF(SUM($M361:T361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:U361))<$K361,$L361-SUM($M361:U361),IF(SUM($M361:U361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:V361))<$K361,$L361-SUM($M361:V361),IF(SUM($M361:V361)<$L361,$K361,0))","v":750.38},{"$f":"+IF(($L361-SUM($M361:W361))<$K361,$L361-SUM($M361:W361),IF(SUM($M361:W361)<$L361,$K361,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 1.7M",30015.31,41486,41547,10,120,null,750.38,750.38,29264.93,null,{"$f":"+IF(($L362-SUM($M362:M362))<$K362,$L362-SUM($M362:M362),IF(SUM($M362:M362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:N362))<$K362,$L362-SUM($M362:N362),IF(SUM($M362:N362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:O362))<$K362,$L362-SUM($M362:O362),IF(SUM($M362:O362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:P362))<$K362,$L362-SUM($M362:P362),IF(SUM($M362:P362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:Q362))<$K362,$L362-SUM($M362:Q362),IF(SUM($M362:Q362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:R362))<$K362,$L362-SUM($M362:R362),IF(SUM($M362:R362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:S362))<$K362,$L362-SUM($M362:S362),IF(SUM($M362:S362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:T362))<$K362,$L362-SUM($M362:T362),IF(SUM($M362:T362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:U362))<$K362,$L362-SUM($M362:U362),IF(SUM($M362:U362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:V362))<$K362,$L362-SUM($M362:V362),IF(SUM($M362:V362)<$L362,$K362,0))","v":750.38},{"$f":"+IF(($L362-SUM($M362:W362))<$K362,$L362-SUM($M362:W362),IF(SUM($M362:W362)<$L362,$K362,0))","v":750.38}]
["Activo 4","Maquinaria y equipo","FARO DE AERÓDROMO",42747.77,41486,41547,10,120,null,1068.69,1068.69,41679.079999999994,null,{"$f":"+IF(($L363-SUM($M363:M363))<$K363,$L363-SUM($M363:M363),IF(SUM($M363:M363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:N363))<$K363,$L363-SUM($M363:N363),IF(SUM($M363:N363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:O363))<$K363,$L363-SUM($M363:O363),IF(SUM($M363:O363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:P363))<$K363,$L363-SUM($M363:P363),IF(SUM($M363:P363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:Q363))<$K363,$L363-SUM($M363:Q363),IF(SUM($M363:Q363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:R363))<$K363,$L363-SUM($M363:R363),IF(SUM($M363:R363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:S363))<$K363,$L363-SUM($M363:S363),IF(SUM($M363:S363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:T363))<$K363,$L363-SUM($M363:T363),IF(SUM($M363:T363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:U363))<$K363,$L363-SUM($M363:U363),IF(SUM($M363:U363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:V363))<$K363,$L363-SUM($M363:V363),IF(SUM($M363:V363)<$L363,$K363,0))","v":1068.69},{"$f":"+IF(($L363-SUM($M363:W363))<$K363,$L363-SUM($M363:W363),IF(SUM($M363:W363)<$L363,$K363,0))","v":1068.69}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW,6.6A,220V,60HZ.FAA-L-829",55512.94,41486,41547,{"$f":"+H364/$G$3","v":10},120,null,1387.82,1387.82,54125.120000000003,null,{"$f":"+IF(($L364-SUM($M364:M364))<$K364,$L364-SUM($M364:M364),IF(SUM($M364:M364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:N364))<$K364,$L364-SUM($M364:N364),IF(SUM($M364:N364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:O364))<$K364,$L364-SUM($M364:O364),IF(SUM($M364:O364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:P364))<$K364,$L364-SUM($M364:P364),IF(SUM($M364:P364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:Q364))<$K364,$L364-SUM($M364:Q364),IF(SUM($M364:Q364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:R364))<$K364,$L364-SUM($M364:R364),IF(SUM($M364:R364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:S364))<$K364,$L364-SUM($M364:S364),IF(SUM($M364:S364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:T364))<$K364,$L364-SUM($M364:T364),IF(SUM($M364:T364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:U364))<$K364,$L364-SUM($M364:U364),IF(SUM($M364:U364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:V364))<$K364,$L364-SUM($M364:V364),IF(SUM($M364:V364)<$L364,$K364,0))","v":1387.82},{"$f":"+IF(($L364-SUM($M364:W364))<$K364,$L364-SUM($M364:W364),IF(SUM($M364:W364)<$L364,$K364,0))","v":1387.82}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 5KV,6.6A,220V,60HZ.FAA-L-829",43810.71,41486,41547,10,120,null,1095.27,1095.27,42715.44,null,{"$f":"+IF(($L365-SUM($M365:M365))<$K365,$L365-SUM($M365:M365),IF(SUM($M365:M365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:N365))<$K365,$L365-SUM($M365:N365),IF(SUM($M365:N365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:O365))<$K365,$L365-SUM($M365:O365),IF(SUM($M365:O365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:P365))<$K365,$L365-SUM($M365:P365),IF(SUM($M365:P365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:Q365))<$K365,$L365-SUM($M365:Q365),IF(SUM($M365:Q365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:R365))<$K365,$L365-SUM($M365:R365),IF(SUM($M365:R365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:S365))<$K365,$L365-SUM($M365:S365),IF(SUM($M365:S365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:T365))<$K365,$L365-SUM($M365:T365),IF(SUM($M365:T365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:U365))<$K365,$L365-SUM($M365:U365),IF(SUM($M365:U365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:V365))<$K365,$L365-SUM($M365:V365),IF(SUM($M365:V365)<$L365,$K365,0))","v":1095.27},{"$f":"+IF(($L365-SUM($M365:W365))<$K365,$L365-SUM($M365:W365),IF(SUM($M365:W365)<$L365,$K365,0))","v":1095.27}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 5KV,6.6A,220V,60HZ.FAA-L-829",43810.71,41486,41547,10,120,null,1095.27,1095.27,42715.44,null,{"$f":"+IF(($L366-SUM($M366:M366))<$K366,$L366-SUM($M366:M366),IF(SUM($M366:M366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:N366))<$K366,$L366-SUM($M366:N366),IF(SUM($M366:N366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:O366))<$K366,$L366-SUM($M366:O366),IF(SUM($M366:O366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:P366))<$K366,$L366-SUM($M366:P366),IF(SUM($M366:P366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:Q366))<$K366,$L366-SUM($M366:Q366),IF(SUM($M366:Q366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:R366))<$K366,$L366-SUM($M366:R366),IF(SUM($M366:R366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:S366))<$K366,$L366-SUM($M366:S366),IF(SUM($M366:S366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:T366))<$K366,$L366-SUM($M366:T366),IF(SUM($M366:T366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:U366))<$K366,$L366-SUM($M366:U366),IF(SUM($M366:U366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:V366))<$K366,$L366-SUM($M366:V366),IF(SUM($M366:V366)<$L366,$K366,0))","v":1095.27},{"$f":"+IF(($L366-SUM($M366:W366))<$K366,$L366-SUM($M366:W366),IF(SUM($M366:W366)<$L366,$K366,0))","v":1095.27}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 25KW,6.6A,220V,60HZ.FAA-L-829",71817.42,41486,41547,10,120,null,1795.44,1795.44,70021.98,null,{"$f":"+IF(($L367-SUM($M367:M367))<$K367,$L367-SUM($M367:M367),IF(SUM($M367:M367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:N367))<$K367,$L367-SUM($M367:N367),IF(SUM($M367:N367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:O367))<$K367,$L367-SUM($M367:O367),IF(SUM($M367:O367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:P367))<$K367,$L367-SUM($M367:P367),IF(SUM($M367:P367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:Q367))<$K367,$L367-SUM($M367:Q367),IF(SUM($M367:Q367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:R367))<$K367,$L367-SUM($M367:R367),IF(SUM($M367:R367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:S367))<$K367,$L367-SUM($M367:S367),IF(SUM($M367:S367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:T367))<$K367,$L367-SUM($M367:T367),IF(SUM($M367:T367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:U367))<$K367,$L367-SUM($M367:U367),IF(SUM($M367:U367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:V367))<$K367,$L367-SUM($M367:V367),IF(SUM($M367:V367)<$L367,$K367,0))","v":1795.44},{"$f":"+IF(($L367-SUM($M367:W367))<$K367,$L367-SUM($M367:W367),IF(SUM($M367:W367)<$L367,$K367,0))","v":1795.44}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 25KW,6.6A,220V,60HZ.FAA-L-829",71817.42,41486,41547,10,120,null,1795.44,1795.44,70021.98,null,{"$f":"+IF(($L368-SUM($M368:M368))<$K368,$L368-SUM($M368:M368),IF(SUM($M368:M368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:N368))<$K368,$L368-SUM($M368:N368),IF(SUM($M368:N368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:O368))<$K368,$L368-SUM($M368:O368),IF(SUM($M368:O368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:P368))<$K368,$L368-SUM($M368:P368),IF(SUM($M368:P368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:Q368))<$K368,$L368-SUM($M368:Q368),IF(SUM($M368:Q368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:R368))<$K368,$L368-SUM($M368:R368),IF(SUM($M368:R368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:S368))<$K368,$L368-SUM($M368:S368),IF(SUM($M368:S368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:T368))<$K368,$L368-SUM($M368:T368),IF(SUM($M368:T368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:U368))<$K368,$L368-SUM($M368:U368),IF(SUM($M368:U368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:V368))<$K368,$L368-SUM($M368:V368),IF(SUM($M368:V368)<$L368,$K368,0))","v":1795.44},{"$f":"+IF(($L368-SUM($M368:W368))<$K368,$L368-SUM($M368:W368),IF(SUM($M368:W368)<$L368,$K368,0))","v":1795.44}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW,6.6A,220V,60HZ.FAA-L-829",66646.080000000002,41486,41547,10,120,null,1666.15,1666.15,64979.93,null,{"$f":"+IF(($L369-SUM($M369:M369))<$K369,$L369-SUM($M369:M369),IF(SUM($M369:M369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:N369))<$K369,$L369-SUM($M369:N369),IF(SUM($M369:N369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:O369))<$K369,$L369-SUM($M369:O369),IF(SUM($M369:O369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:P369))<$K369,$L369-SUM($M369:P369),IF(SUM($M369:P369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:Q369))<$K369,$L369-SUM($M369:Q369),IF(SUM($M369:Q369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:R369))<$K369,$L369-SUM($M369:R369),IF(SUM($M369:R369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:S369))<$K369,$L369-SUM($M369:S369),IF(SUM($M369:S369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:T369))<$K369,$L369-SUM($M369:T369),IF(SUM($M369:T369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:U369))<$K369,$L369-SUM($M369:U369),IF(SUM($M369:U369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:V369))<$K369,$L369-SUM($M369:V369),IF(SUM($M369:V369)<$L369,$K369,0))","v":1666.15},{"$f":"+IF(($L369-SUM($M369:W369))<$K369,$L369-SUM($M369:W369),IF(SUM($M369:W369)<$L369,$K369,0))","v":1666.15}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW,6.6A,220V,60HZ.FAA-L-829",66646.080000000002,41486,41547,10,120,null,1666.15,1666.15,64979.93,null,{"$f":"+IF(($L370-SUM($M370:M370))<$K370,$L370-SUM($M370:M370),IF(SUM($M370:M370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:N370))<$K370,$L370-SUM($M370:N370),IF(SUM($M370:N370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:O370))<$K370,$L370-SUM($M370:O370),IF(SUM($M370:O370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:P370))<$K370,$L370-SUM($M370:P370),IF(SUM($M370:P370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:Q370))<$K370,$L370-SUM($M370:Q370),IF(SUM($M370:Q370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:R370))<$K370,$L370-SUM($M370:R370),IF(SUM($M370:R370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:S370))<$K370,$L370-SUM($M370:S370),IF(SUM($M370:S370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:T370))<$K370,$L370-SUM($M370:T370),IF(SUM($M370:T370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:U370))<$K370,$L370-SUM($M370:U370),IF(SUM($M370:U370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:V370))<$K370,$L370-SUM($M370:V370),IF(SUM($M370:V370)<$L370,$K370,0))","v":1666.15},{"$f":"+IF(($L370-SUM($M370:W370))<$K370,$L370-SUM($M370:W370),IF(SUM($M370:W370)<$L370,$K370,0))","v":1666.15}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW,6.6A,220V,60HZ.FAA-L-829",43810.71,41486,41547,10,120,null,1095.27,1095.27,42715.44,null,{"$f":"+IF(($L371-SUM($M371:M371))<$K371,$L371-SUM($M371:M371),IF(SUM($M371:M371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:N371))<$K371,$L371-SUM($M371:N371),IF(SUM($M371:N371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:O371))<$K371,$L371-SUM($M371:O371),IF(SUM($M371:O371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:P371))<$K371,$L371-SUM($M371:P371),IF(SUM($M371:P371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:Q371))<$K371,$L371-SUM($M371:Q371),IF(SUM($M371:Q371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:R371))<$K371,$L371-SUM($M371:R371),IF(SUM($M371:R371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:S371))<$K371,$L371-SUM($M371:S371),IF(SUM($M371:S371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:T371))<$K371,$L371-SUM($M371:T371),IF(SUM($M371:T371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:U371))<$K371,$L371-SUM($M371:U371),IF(SUM($M371:U371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:V371))<$K371,$L371-SUM($M371:V371),IF(SUM($M371:V371)<$L371,$K371,0))","v":1095.27},{"$f":"+IF(($L371-SUM($M371:W371))<$K371,$L371-SUM($M371:W371),IF(SUM($M371:W371)<$L371,$K371,0))","v":1095.27}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW,6.6A,220V,60HZ.FAA-L-829",43810.71,41486,41547,10,120,null,1095.27,1095.27,42715.44,null,{"$f":"+IF(($L372-SUM($M372:M372))<$K372,$L372-SUM($M372:M372),IF(SUM($M372:M372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:N372))<$K372,$L372-SUM($M372:N372),IF(SUM($M372:N372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:O372))<$K372,$L372-SUM($M372:O372),IF(SUM($M372:O372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:P372))<$K372,$L372-SUM($M372:P372),IF(SUM($M372:P372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:Q372))<$K372,$L372-SUM($M372:Q372),IF(SUM($M372:Q372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:R372))<$K372,$L372-SUM($M372:R372),IF(SUM($M372:R372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:S372))<$K372,$L372-SUM($M372:S372),IF(SUM($M372:S372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:T372))<$K372,$L372-SUM($M372:T372),IF(SUM($M372:T372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:U372))<$K372,$L372-SUM($M372:U372),IF(SUM($M372:U372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:V372))<$K372,$L372-SUM($M372:V372),IF(SUM($M372:V372)<$L372,$K372,0))","v":1095.27},{"$f":"+IF(($L372-SUM($M372:W372))<$K372,$L372-SUM($M372:W372),IF(SUM($M372:W372)<$L372,$K372,0))","v":1095.27}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE",41082.660000000003,41486,41547,10,120,null,1027.07,1027.07,40055.590000000004,null,{"$f":"+IF(($L373-SUM($M373:M373))<$K373,$L373-SUM($M373:M373),IF(SUM($M373:M373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:N373))<$K373,$L373-SUM($M373:N373),IF(SUM($M373:N373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:O373))<$K373,$L373-SUM($M373:O373),IF(SUM($M373:O373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:P373))<$K373,$L373-SUM($M373:P373),IF(SUM($M373:P373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:Q373))<$K373,$L373-SUM($M373:Q373),IF(SUM($M373:Q373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:R373))<$K373,$L373-SUM($M373:R373),IF(SUM($M373:R373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:S373))<$K373,$L373-SUM($M373:S373),IF(SUM($M373:S373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:T373))<$K373,$L373-SUM($M373:T373),IF(SUM($M373:T373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:U373))<$K373,$L373-SUM($M373:U373),IF(SUM($M373:U373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:V373))<$K373,$L373-SUM($M373:V373),IF(SUM($M373:V373)<$L373,$K373,0))","v":1027.07},{"$f":"+IF(($L373-SUM($M373:W373))<$K373,$L373-SUM($M373:W373),IF(SUM($M373:W373)<$L373,$K373,0))","v":1027.07}]
["Activo 4","Maquinaria y equipo","SHELTER CLIMATIZADO",557612.57999999996,41486,41547,10,120,null,13940.31,13940.31,543672.2699999999,null,{"$f":"+IF(($L374-SUM($M374:M374))<$K374,$L374-SUM($M374:M374),IF(SUM($M374:M374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:N374))<$K374,$L374-SUM($M374:N374),IF(SUM($M374:N374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:O374))<$K374,$L374-SUM($M374:O374),IF(SUM($M374:O374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:P374))<$K374,$L374-SUM($M374:P374),IF(SUM($M374:P374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:Q374))<$K374,$L374-SUM($M374:Q374),IF(SUM($M374:Q374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:R374))<$K374,$L374-SUM($M374:R374),IF(SUM($M374:R374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:S374))<$K374,$L374-SUM($M374:S374),IF(SUM($M374:S374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:T374))<$K374,$L374-SUM($M374:T374),IF(SUM($M374:T374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:U374))<$K374,$L374-SUM($M374:U374),IF(SUM($M374:U374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:V374))<$K374,$L374-SUM($M374:V374),IF(SUM($M374:V374)<$L374,$K374,0))","v":13940.31},{"$f":"+IF(($L374-SUM($M374:W374))<$K374,$L374-SUM($M374:W374),IF(SUM($M374:W374)<$L374,$K374,0))","v":13940.31}]
["Activo 4","Maquinaria y equipo","SISTEMA DE CONTROL REMOTO Y MONITOREO COMPUTARIZADO ",863506.69,41486,41547,10,120,null,21587.67,21587.67,841919.0199999999,null,{"$f":"+IF(($L375-SUM($M375:M375))<$K375,$L375-SUM($M375:M375),IF(SUM($M375:M375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:N375))<$K375,$L375-SUM($M375:N375),IF(SUM($M375:N375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:O375))<$K375,$L375-SUM($M375:O375),IF(SUM($M375:O375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:P375))<$K375,$L375-SUM($M375:P375),IF(SUM($M375:P375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:Q375))<$K375,$L375-SUM($M375:Q375),IF(SUM($M375:Q375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:R375))<$K375,$L375-SUM($M375:R375),IF(SUM($M375:R375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:S375))<$K375,$L375-SUM($M375:S375),IF(SUM($M375:S375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:T375))<$K375,$L375-SUM($M375:T375),IF(SUM($M375:T375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:U375))<$K375,$L375-SUM($M375:U375),IF(SUM($M375:U375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:V375))<$K375,$L375-SUM($M375:V375),IF(SUM($M375:V375)<$L375,$K375,0))","v":21587.67},{"$f":"+IF(($L375-SUM($M375:W375))<$K375,$L375-SUM($M375:W375),IF(SUM($M375:W375)<$L375,$K375,0))","v":21587.67}]
["Activo 4","Maquinaria y equipo","GRUPO ELECTROGENO DE 250 KW",523906.69,41486,41547,10,120,null,13097.67,13097.67,510809.02,null,{"$f":"+IF(($L376-SUM($M376:M376))<$K376,$L376-SUM($M376:M376),IF(SUM($M376:M376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:N376))<$K376,$L376-SUM($M376:N376),IF(SUM($M376:N376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:O376))<$K376,$L376-SUM($M376:O376),IF(SUM($M376:O376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:P376))<$K376,$L376-SUM($M376:P376),IF(SUM($M376:P376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:Q376))<$K376,$L376-SUM($M376:Q376),IF(SUM($M376:Q376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:R376))<$K376,$L376-SUM($M376:R376),IF(SUM($M376:R376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:S376))<$K376,$L376-SUM($M376:S376),IF(SUM($M376:S376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:T376))<$K376,$L376-SUM($M376:T376),IF(SUM($M376:T376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:U376))<$K376,$L376-SUM($M376:U376),IF(SUM($M376:U376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:V376))<$K376,$L376-SUM($M376:V376),IF(SUM($M376:V376)<$L376,$K376,0))","v":13097.67},{"$f":"+IF(($L376-SUM($M376:W376))<$K376,$L376-SUM($M376:W376),IF(SUM($M376:W376)<$L376,$K376,0))","v":13097.67}]
["Activo 4","Maquinaria y equipo","GRUPO ELECTROGENO DE 250 KW",523906.69,41486,41547,10,120,null,13097.67,13097.67,510809.02,null,{"$f":"+IF(($L377-SUM($M377:M377))<$K377,$L377-SUM($M377:M377),IF(SUM($M377:M377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:N377))<$K377,$L377-SUM($M377:N377),IF(SUM($M377:N377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:O377))<$K377,$L377-SUM($M377:O377),IF(SUM($M377:O377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:P377))<$K377,$L377-SUM($M377:P377),IF(SUM($M377:P377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:Q377))<$K377,$L377-SUM($M377:Q377),IF(SUM($M377:Q377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:R377))<$K377,$L377-SUM($M377:R377),IF(SUM($M377:R377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:S377))<$K377,$L377-SUM($M377:S377),IF(SUM($M377:S377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:T377))<$K377,$L377-SUM($M377:T377),IF(SUM($M377:T377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:U377))<$K377,$L377-SUM($M377:U377),IF(SUM($M377:U377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:V377))<$K377,$L377-SUM($M377:V377),IF(SUM($M377:V377)<$L377,$K377,0))","v":13097.67},{"$f":"+IF(($L377-SUM($M377:W377))<$K377,$L377-SUM($M377:W377),IF(SUM($M377:W377)<$L377,$K377,0))","v":13097.67}]
["Activo 4","Maquinaria y equipo","UPS DE 80 KW",410262.64,41486,41547,10,120,null,10256.57,10256.57,400006.07,null,{"$f":"+IF(($L378-SUM($M378:M378))<$K378,$L378-SUM($M378:M378),IF(SUM($M378:M378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:N378))<$K378,$L378-SUM($M378:N378),IF(SUM($M378:N378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:O378))<$K378,$L378-SUM($M378:O378),IF(SUM($M378:O378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:P378))<$K378,$L378-SUM($M378:P378),IF(SUM($M378:P378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:Q378))<$K378,$L378-SUM($M378:Q378),IF(SUM($M378:Q378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:R378))<$K378,$L378-SUM($M378:R378),IF(SUM($M378:R378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:S378))<$K378,$L378-SUM($M378:S378),IF(SUM($M378:S378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:T378))<$K378,$L378-SUM($M378:T378),IF(SUM($M378:T378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:U378))<$K378,$L378-SUM($M378:U378),IF(SUM($M378:U378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:V378))<$K378,$L378-SUM($M378:V378),IF(SUM($M378:V378)<$L378,$K378,0))","v":10256.57},{"$f":"+IF(($L378-SUM($M378:W378))<$K378,$L378-SUM($M378:W378),IF(SUM($M378:W378)<$L378,$K378,0))","v":10256.57}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO",1350,41572,41608,10,120,null,11.25,11.25,1338.75,null,{"$f":"+IF(($L379-SUM($M379:M379))<$K379,$L379-SUM($M379:M379),IF(SUM($M379:M379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:N379))<$K379,$L379-SUM($M379:N379),IF(SUM($M379:N379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:O379))<$K379,$L379-SUM($M379:O379),IF(SUM($M379:O379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:P379))<$K379,$L379-SUM($M379:P379),IF(SUM($M379:P379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:Q379))<$K379,$L379-SUM($M379:Q379),IF(SUM($M379:Q379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:R379))<$K379,$L379-SUM($M379:R379),IF(SUM($M379:R379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:S379))<$K379,$L379-SUM($M379:S379),IF(SUM($M379:S379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:T379))<$K379,$L379-SUM($M379:T379),IF(SUM($M379:T379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:U379))<$K379,$L379-SUM($M379:U379),IF(SUM($M379:U379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:V379))<$K379,$L379-SUM($M379:V379),IF(SUM($M379:V379)<$L379,$K379,0))","v":11.25},{"$f":"+IF(($L379-SUM($M379:W379))<$K379,$L379-SUM($M379:W379),IF(SUM($M379:W379)<$L379,$K379,0))","v":11.25}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO",1600,41508,41517,10,120,null,53.33,53.33,1546.67,null,{"$f":"+IF(($L380-SUM($M380:M380))<$K380,$L380-SUM($M380:M380),IF(SUM($M380:M380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:N380))<$K380,$L380-SUM($M380:N380),IF(SUM($M380:N380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:O380))<$K380,$L380-SUM($M380:O380),IF(SUM($M380:O380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:P380))<$K380,$L380-SUM($M380:P380),IF(SUM($M380:P380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:Q380))<$K380,$L380-SUM($M380:Q380),IF(SUM($M380:Q380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:R380))<$K380,$L380-SUM($M380:R380),IF(SUM($M380:R380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:S380))<$K380,$L380-SUM($M380:S380),IF(SUM($M380:S380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:T380))<$K380,$L380-SUM($M380:T380),IF(SUM($M380:T380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:U380))<$K380,$L380-SUM($M380:U380),IF(SUM($M380:U380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:V380))<$K380,$L380-SUM($M380:V380),IF(SUM($M380:V380)<$L380,$K380,0))","v":53.33},{"$f":"+IF(($L380-SUM($M380:W380))<$K380,$L380-SUM($M380:W380),IF(SUM($M380:W380)<$L380,$K380,0))","v":53.33}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L381-SUM($M381:M381))<$K381,$L381-SUM($M381:M381),IF(SUM($M381:M381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:N381))<$K381,$L381-SUM($M381:N381),IF(SUM($M381:N381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:O381))<$K381,$L381-SUM($M381:O381),IF(SUM($M381:O381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:P381))<$K381,$L381-SUM($M381:P381),IF(SUM($M381:P381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:Q381))<$K381,$L381-SUM($M381:Q381),IF(SUM($M381:Q381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:R381))<$K381,$L381-SUM($M381:R381),IF(SUM($M381:R381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:S381))<$K381,$L381-SUM($M381:S381),IF(SUM($M381:S381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:T381))<$K381,$L381-SUM($M381:T381),IF(SUM($M381:T381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:U381))<$K381,$L381-SUM($M381:U381),IF(SUM($M381:U381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:V381))<$K381,$L381-SUM($M381:V381),IF(SUM($M381:V381)<$L381,$K381,0))","v":2302.5300000000002},{"$f":"+IF(($L381-SUM($M381:W381))<$K381,$L381-SUM($M381:W381),IF(SUM($M381:W381)<$L381,$K381,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L382-SUM($M382:M382))<$K382,$L382-SUM($M382:M382),IF(SUM($M382:M382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:N382))<$K382,$L382-SUM($M382:N382),IF(SUM($M382:N382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:O382))<$K382,$L382-SUM($M382:O382),IF(SUM($M382:O382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:P382))<$K382,$L382-SUM($M382:P382),IF(SUM($M382:P382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:Q382))<$K382,$L382-SUM($M382:Q382),IF(SUM($M382:Q382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:R382))<$K382,$L382-SUM($M382:R382),IF(SUM($M382:R382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:S382))<$K382,$L382-SUM($M382:S382),IF(SUM($M382:S382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:T382))<$K382,$L382-SUM($M382:T382),IF(SUM($M382:T382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:U382))<$K382,$L382-SUM($M382:U382),IF(SUM($M382:U382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:V382))<$K382,$L382-SUM($M382:V382),IF(SUM($M382:V382)<$L382,$K382,0))","v":2302.5300000000002},{"$f":"+IF(($L382-SUM($M382:W382))<$K382,$L382-SUM($M382:W382),IF(SUM($M382:W382)<$L382,$K382,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L383-SUM($M383:M383))<$K383,$L383-SUM($M383:M383),IF(SUM($M383:M383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:N383))<$K383,$L383-SUM($M383:N383),IF(SUM($M383:N383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:O383))<$K383,$L383-SUM($M383:O383),IF(SUM($M383:O383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:P383))<$K383,$L383-SUM($M383:P383),IF(SUM($M383:P383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:Q383))<$K383,$L383-SUM($M383:Q383),IF(SUM($M383:Q383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:R383))<$K383,$L383-SUM($M383:R383),IF(SUM($M383:R383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:S383))<$K383,$L383-SUM($M383:S383),IF(SUM($M383:S383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:T383))<$K383,$L383-SUM($M383:T383),IF(SUM($M383:T383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:U383))<$K383,$L383-SUM($M383:U383),IF(SUM($M383:U383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:V383))<$K383,$L383-SUM($M383:V383),IF(SUM($M383:V383)<$L383,$K383,0))","v":2302.5300000000002},{"$f":"+IF(($L383-SUM($M383:W383))<$K383,$L383-SUM($M383:W383),IF(SUM($M383:W383)<$L383,$K383,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L384-SUM($M384:M384))<$K384,$L384-SUM($M384:M384),IF(SUM($M384:M384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:N384))<$K384,$L384-SUM($M384:N384),IF(SUM($M384:N384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:O384))<$K384,$L384-SUM($M384:O384),IF(SUM($M384:O384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:P384))<$K384,$L384-SUM($M384:P384),IF(SUM($M384:P384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:Q384))<$K384,$L384-SUM($M384:Q384),IF(SUM($M384:Q384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:R384))<$K384,$L384-SUM($M384:R384),IF(SUM($M384:R384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:S384))<$K384,$L384-SUM($M384:S384),IF(SUM($M384:S384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:T384))<$K384,$L384-SUM($M384:T384),IF(SUM($M384:T384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:U384))<$K384,$L384-SUM($M384:U384),IF(SUM($M384:U384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:V384))<$K384,$L384-SUM($M384:V384),IF(SUM($M384:V384)<$L384,$K384,0))","v":2302.5300000000002},{"$f":"+IF(($L384-SUM($M384:W384))<$K384,$L384-SUM($M384:W384),IF(SUM($M384:W384)<$L384,$K384,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L385-SUM($M385:M385))<$K385,$L385-SUM($M385:M385),IF(SUM($M385:M385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:N385))<$K385,$L385-SUM($M385:N385),IF(SUM($M385:N385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:O385))<$K385,$L385-SUM($M385:O385),IF(SUM($M385:O385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:P385))<$K385,$L385-SUM($M385:P385),IF(SUM($M385:P385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:Q385))<$K385,$L385-SUM($M385:Q385),IF(SUM($M385:Q385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:R385))<$K385,$L385-SUM($M385:R385),IF(SUM($M385:R385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:S385))<$K385,$L385-SUM($M385:S385),IF(SUM($M385:S385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:T385))<$K385,$L385-SUM($M385:T385),IF(SUM($M385:T385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:U385))<$K385,$L385-SUM($M385:U385),IF(SUM($M385:U385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:V385))<$K385,$L385-SUM($M385:V385),IF(SUM($M385:V385)<$L385,$K385,0))","v":2302.5300000000002},{"$f":"+IF(($L385-SUM($M385:W385))<$K385,$L385-SUM($M385:W385),IF(SUM($M385:W385)<$L385,$K385,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L386-SUM($M386:M386))<$K386,$L386-SUM($M386:M386),IF(SUM($M386:M386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:N386))<$K386,$L386-SUM($M386:N386),IF(SUM($M386:N386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:O386))<$K386,$L386-SUM($M386:O386),IF(SUM($M386:O386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:P386))<$K386,$L386-SUM($M386:P386),IF(SUM($M386:P386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:Q386))<$K386,$L386-SUM($M386:Q386),IF(SUM($M386:Q386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:R386))<$K386,$L386-SUM($M386:R386),IF(SUM($M386:R386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:S386))<$K386,$L386-SUM($M386:S386),IF(SUM($M386:S386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:T386))<$K386,$L386-SUM($M386:T386),IF(SUM($M386:T386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:U386))<$K386,$L386-SUM($M386:U386),IF(SUM($M386:U386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:V386))<$K386,$L386-SUM($M386:V386),IF(SUM($M386:V386)<$L386,$K386,0))","v":2302.5300000000002},{"$f":"+IF(($L386-SUM($M386:W386))<$K386,$L386-SUM($M386:W386),IF(SUM($M386:W386)<$L386,$K386,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L387-SUM($M387:M387))<$K387,$L387-SUM($M387:M387),IF(SUM($M387:M387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:N387))<$K387,$L387-SUM($M387:N387),IF(SUM($M387:N387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:O387))<$K387,$L387-SUM($M387:O387),IF(SUM($M387:O387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:P387))<$K387,$L387-SUM($M387:P387),IF(SUM($M387:P387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:Q387))<$K387,$L387-SUM($M387:Q387),IF(SUM($M387:Q387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:R387))<$K387,$L387-SUM($M387:R387),IF(SUM($M387:R387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:S387))<$K387,$L387-SUM($M387:S387),IF(SUM($M387:S387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:T387))<$K387,$L387-SUM($M387:T387),IF(SUM($M387:T387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:U387))<$K387,$L387-SUM($M387:U387),IF(SUM($M387:U387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:V387))<$K387,$L387-SUM($M387:V387),IF(SUM($M387:V387)<$L387,$K387,0))","v":2302.5300000000002},{"$f":"+IF(($L387-SUM($M387:W387))<$K387,$L387-SUM($M387:W387),IF(SUM($M387:W387)<$L387,$K387,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","SELECTORES SUPLY",55260.66,41424,41486,10,120,null,2302.5300000000002,2302.5300000000002,52958.130000000005,null,{"$f":"+IF(($L388-SUM($M388:M388))<$K388,$L388-SUM($M388:M388),IF(SUM($M388:M388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:N388))<$K388,$L388-SUM($M388:N388),IF(SUM($M388:N388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:O388))<$K388,$L388-SUM($M388:O388),IF(SUM($M388:O388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:P388))<$K388,$L388-SUM($M388:P388),IF(SUM($M388:P388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:Q388))<$K388,$L388-SUM($M388:Q388),IF(SUM($M388:Q388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:R388))<$K388,$L388-SUM($M388:R388),IF(SUM($M388:R388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:S388))<$K388,$L388-SUM($M388:S388),IF(SUM($M388:S388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:T388))<$K388,$L388-SUM($M388:T388),IF(SUM($M388:T388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:U388))<$K388,$L388-SUM($M388:U388),IF(SUM($M388:U388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:V388))<$K388,$L388-SUM($M388:V388),IF(SUM($M388:V388)<$L388,$K388,0))","v":2302.5300000000002},{"$f":"+IF(($L388-SUM($M388:W388))<$K388,$L388-SUM($M388:W388),IF(SUM($M388:W388)<$L388,$K388,0))","v":2302.5300000000002}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",9016.51,41424,41486,10,120,null,375.69,375.69,{"$f":"+D389-J389","v":8640.82},null,{"$f":"+IF(($L389-SUM($M389:M389))<$K389,$L389-SUM($M389:M389),IF(SUM($M389:M389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:N389))<$K389,$L389-SUM($M389:N389),IF(SUM($M389:N389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:O389))<$K389,$L389-SUM($M389:O389),IF(SUM($M389:O389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:P389))<$K389,$L389-SUM($M389:P389),IF(SUM($M389:P389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:Q389))<$K389,$L389-SUM($M389:Q389),IF(SUM($M389:Q389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:R389))<$K389,$L389-SUM($M389:R389),IF(SUM($M389:R389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:S389))<$K389,$L389-SUM($M389:S389),IF(SUM($M389:S389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:T389))<$K389,$L389-SUM($M389:T389),IF(SUM($M389:T389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:U389))<$K389,$L389-SUM($M389:U389),IF(SUM($M389:U389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:V389))<$K389,$L389-SUM($M389:V389),IF(SUM($M389:V389)<$L389,$K389,0))","v":375.69},{"$f":"+IF(($L389-SUM($M389:W389))<$K389,$L389-SUM($M389:W389),IF(SUM($M389:W389)<$L389,$K389,0))","v":375.69}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",9016.51,41424,41486,10,120,null,375.69,375.69,8640.82,null,{"$f":"+IF(($L390-SUM($M390:M390))<$K390,$L390-SUM($M390:M390),IF(SUM($M390:M390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:N390))<$K390,$L390-SUM($M390:N390),IF(SUM($M390:N390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:O390))<$K390,$L390-SUM($M390:O390),IF(SUM($M390:O390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:P390))<$K390,$L390-SUM($M390:P390),IF(SUM($M390:P390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:Q390))<$K390,$L390-SUM($M390:Q390),IF(SUM($M390:Q390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:R390))<$K390,$L390-SUM($M390:R390),IF(SUM($M390:R390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:S390))<$K390,$L390-SUM($M390:S390),IF(SUM($M390:S390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:T390))<$K390,$L390-SUM($M390:T390),IF(SUM($M390:T390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:U390))<$K390,$L390-SUM($M390:U390),IF(SUM($M390:U390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:V390))<$K390,$L390-SUM($M390:V390),IF(SUM($M390:V390)<$L390,$K390,0))","v":375.69},{"$f":"+IF(($L390-SUM($M390:W390))<$K390,$L390-SUM($M390:W390),IF(SUM($M390:W390)<$L390,$K390,0))","v":375.69}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",9016.51,41424,41486,10,120,null,375.69,375.69,8640.82,null,{"$f":"+IF(($L391-SUM($M391:M391))<$K391,$L391-SUM($M391:M391),IF(SUM($M391:M391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:N391))<$K391,$L391-SUM($M391:N391),IF(SUM($M391:N391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:O391))<$K391,$L391-SUM($M391:O391),IF(SUM($M391:O391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:P391))<$K391,$L391-SUM($M391:P391),IF(SUM($M391:P391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:Q391))<$K391,$L391-SUM($M391:Q391),IF(SUM($M391:Q391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:R391))<$K391,$L391-SUM($M391:R391),IF(SUM($M391:R391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:S391))<$K391,$L391-SUM($M391:S391),IF(SUM($M391:S391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:T391))<$K391,$L391-SUM($M391:T391),IF(SUM($M391:T391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:U391))<$K391,$L391-SUM($M391:U391),IF(SUM($M391:U391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:V391))<$K391,$L391-SUM($M391:V391),IF(SUM($M391:V391)<$L391,$K391,0))","v":375.69},{"$f":"+IF(($L391-SUM($M391:W391))<$K391,$L391-SUM($M391:W391),IF(SUM($M391:W391)<$L391,$K391,0))","v":375.69}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",9016.51,41424,41486,10,120,null,375.69,375.69,8640.82,null,{"$f":"+IF(($L392-SUM($M392:M392))<$K392,$L392-SUM($M392:M392),IF(SUM($M392:M392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:N392))<$K392,$L392-SUM($M392:N392),IF(SUM($M392:N392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:O392))<$K392,$L392-SUM($M392:O392),IF(SUM($M392:O392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:P392))<$K392,$L392-SUM($M392:P392),IF(SUM($M392:P392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:Q392))<$K392,$L392-SUM($M392:Q392),IF(SUM($M392:Q392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:R392))<$K392,$L392-SUM($M392:R392),IF(SUM($M392:R392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:S392))<$K392,$L392-SUM($M392:S392),IF(SUM($M392:S392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:T392))<$K392,$L392-SUM($M392:T392),IF(SUM($M392:T392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:U392))<$K392,$L392-SUM($M392:U392),IF(SUM($M392:U392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:V392))<$K392,$L392-SUM($M392:V392),IF(SUM($M392:V392)<$L392,$K392,0))","v":375.69},{"$f":"+IF(($L392-SUM($M392:W392))<$K392,$L392-SUM($M392:W392),IF(SUM($M392:W392)<$L392,$K392,0))","v":375.69}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",9016.51,41424,41486,10,120,null,375.69,375.69,8640.82,null,{"$f":"+IF(($L393-SUM($M393:M393))<$K393,$L393-SUM($M393:M393),IF(SUM($M393:M393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:N393))<$K393,$L393-SUM($M393:N393),IF(SUM($M393:N393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:O393))<$K393,$L393-SUM($M393:O393),IF(SUM($M393:O393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:P393))<$K393,$L393-SUM($M393:P393),IF(SUM($M393:P393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:Q393))<$K393,$L393-SUM($M393:Q393),IF(SUM($M393:Q393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:R393))<$K393,$L393-SUM($M393:R393),IF(SUM($M393:R393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:S393))<$K393,$L393-SUM($M393:S393),IF(SUM($M393:S393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:T393))<$K393,$L393-SUM($M393:T393),IF(SUM($M393:T393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:U393))<$K393,$L393-SUM($M393:U393),IF(SUM($M393:U393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:V393))<$K393,$L393-SUM($M393:V393),IF(SUM($M393:V393)<$L393,$K393,0))","v":375.69},{"$f":"+IF(($L393-SUM($M393:W393))<$K393,$L393-SUM($M393:W393),IF(SUM($M393:W393)<$L393,$K393,0))","v":375.69}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L394-SUM($M394:M394))<$K394,$L394-SUM($M394:M394),IF(SUM($M394:M394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:N394))<$K394,$L394-SUM($M394:N394),IF(SUM($M394:N394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:O394))<$K394,$L394-SUM($M394:O394),IF(SUM($M394:O394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:P394))<$K394,$L394-SUM($M394:P394),IF(SUM($M394:P394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:Q394))<$K394,$L394-SUM($M394:Q394),IF(SUM($M394:Q394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:R394))<$K394,$L394-SUM($M394:R394),IF(SUM($M394:R394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:S394))<$K394,$L394-SUM($M394:S394),IF(SUM($M394:S394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:T394))<$K394,$L394-SUM($M394:T394),IF(SUM($M394:T394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:U394))<$K394,$L394-SUM($M394:U394),IF(SUM($M394:U394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:V394))<$K394,$L394-SUM($M394:V394),IF(SUM($M394:V394)<$L394,$K394,0))","v":509.99},{"$f":"+IF(($L394-SUM($M394:W394))<$K394,$L394-SUM($M394:W394),IF(SUM($M394:W394)<$L394,$K394,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L395-SUM($M395:M395))<$K395,$L395-SUM($M395:M395),IF(SUM($M395:M395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:N395))<$K395,$L395-SUM($M395:N395),IF(SUM($M395:N395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:O395))<$K395,$L395-SUM($M395:O395),IF(SUM($M395:O395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:P395))<$K395,$L395-SUM($M395:P395),IF(SUM($M395:P395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:Q395))<$K395,$L395-SUM($M395:Q395),IF(SUM($M395:Q395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:R395))<$K395,$L395-SUM($M395:R395),IF(SUM($M395:R395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:S395))<$K395,$L395-SUM($M395:S395),IF(SUM($M395:S395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:T395))<$K395,$L395-SUM($M395:T395),IF(SUM($M395:T395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:U395))<$K395,$L395-SUM($M395:U395),IF(SUM($M395:U395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:V395))<$K395,$L395-SUM($M395:V395),IF(SUM($M395:V395)<$L395,$K395,0))","v":509.99},{"$f":"+IF(($L395-SUM($M395:W395))<$K395,$L395-SUM($M395:W395),IF(SUM($M395:W395)<$L395,$K395,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L396-SUM($M396:M396))<$K396,$L396-SUM($M396:M396),IF(SUM($M396:M396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:N396))<$K396,$L396-SUM($M396:N396),IF(SUM($M396:N396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:O396))<$K396,$L396-SUM($M396:O396),IF(SUM($M396:O396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:P396))<$K396,$L396-SUM($M396:P396),IF(SUM($M396:P396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:Q396))<$K396,$L396-SUM($M396:Q396),IF(SUM($M396:Q396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:R396))<$K396,$L396-SUM($M396:R396),IF(SUM($M396:R396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:S396))<$K396,$L396-SUM($M396:S396),IF(SUM($M396:S396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:T396))<$K396,$L396-SUM($M396:T396),IF(SUM($M396:T396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:U396))<$K396,$L396-SUM($M396:U396),IF(SUM($M396:U396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:V396))<$K396,$L396-SUM($M396:V396),IF(SUM($M396:V396)<$L396,$K396,0))","v":509.99},{"$f":"+IF(($L396-SUM($M396:W396))<$K396,$L396-SUM($M396:W396),IF(SUM($M396:W396)<$L396,$K396,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L397-SUM($M397:M397))<$K397,$L397-SUM($M397:M397),IF(SUM($M397:M397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:N397))<$K397,$L397-SUM($M397:N397),IF(SUM($M397:N397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:O397))<$K397,$L397-SUM($M397:O397),IF(SUM($M397:O397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:P397))<$K397,$L397-SUM($M397:P397),IF(SUM($M397:P397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:Q397))<$K397,$L397-SUM($M397:Q397),IF(SUM($M397:Q397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:R397))<$K397,$L397-SUM($M397:R397),IF(SUM($M397:R397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:S397))<$K397,$L397-SUM($M397:S397),IF(SUM($M397:S397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:T397))<$K397,$L397-SUM($M397:T397),IF(SUM($M397:T397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:U397))<$K397,$L397-SUM($M397:U397),IF(SUM($M397:U397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:V397))<$K397,$L397-SUM($M397:V397),IF(SUM($M397:V397)<$L397,$K397,0))","v":509.99},{"$f":"+IF(($L397-SUM($M397:W397))<$K397,$L397-SUM($M397:W397),IF(SUM($M397:W397)<$L397,$K397,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L398-SUM($M398:M398))<$K398,$L398-SUM($M398:M398),IF(SUM($M398:M398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:N398))<$K398,$L398-SUM($M398:N398),IF(SUM($M398:N398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:O398))<$K398,$L398-SUM($M398:O398),IF(SUM($M398:O398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:P398))<$K398,$L398-SUM($M398:P398),IF(SUM($M398:P398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:Q398))<$K398,$L398-SUM($M398:Q398),IF(SUM($M398:Q398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:R398))<$K398,$L398-SUM($M398:R398),IF(SUM($M398:R398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:S398))<$K398,$L398-SUM($M398:S398),IF(SUM($M398:S398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:T398))<$K398,$L398-SUM($M398:T398),IF(SUM($M398:T398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:U398))<$K398,$L398-SUM($M398:U398),IF(SUM($M398:U398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:V398))<$K398,$L398-SUM($M398:V398),IF(SUM($M398:V398)<$L398,$K398,0))","v":509.99},{"$f":"+IF(($L398-SUM($M398:W398))<$K398,$L398-SUM($M398:W398),IF(SUM($M398:W398)<$L398,$K398,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L399-SUM($M399:M399))<$K399,$L399-SUM($M399:M399),IF(SUM($M399:M399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:N399))<$K399,$L399-SUM($M399:N399),IF(SUM($M399:N399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:O399))<$K399,$L399-SUM($M399:O399),IF(SUM($M399:O399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:P399))<$K399,$L399-SUM($M399:P399),IF(SUM($M399:P399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:Q399))<$K399,$L399-SUM($M399:Q399),IF(SUM($M399:Q399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:R399))<$K399,$L399-SUM($M399:R399),IF(SUM($M399:R399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:S399))<$K399,$L399-SUM($M399:S399),IF(SUM($M399:S399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:T399))<$K399,$L399-SUM($M399:T399),IF(SUM($M399:T399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:U399))<$K399,$L399-SUM($M399:U399),IF(SUM($M399:U399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:V399))<$K399,$L399-SUM($M399:V399),IF(SUM($M399:V399)<$L399,$K399,0))","v":509.99},{"$f":"+IF(($L399-SUM($M399:W399))<$K399,$L399-SUM($M399:W399),IF(SUM($M399:W399)<$L399,$K399,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L400-SUM($M400:M400))<$K400,$L400-SUM($M400:M400),IF(SUM($M400:M400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:N400))<$K400,$L400-SUM($M400:N400),IF(SUM($M400:N400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:O400))<$K400,$L400-SUM($M400:O400),IF(SUM($M400:O400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:P400))<$K400,$L400-SUM($M400:P400),IF(SUM($M400:P400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:Q400))<$K400,$L400-SUM($M400:Q400),IF(SUM($M400:Q400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:R400))<$K400,$L400-SUM($M400:R400),IF(SUM($M400:R400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:S400))<$K400,$L400-SUM($M400:S400),IF(SUM($M400:S400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:T400))<$K400,$L400-SUM($M400:T400),IF(SUM($M400:T400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:U400))<$K400,$L400-SUM($M400:U400),IF(SUM($M400:U400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:V400))<$K400,$L400-SUM($M400:V400),IF(SUM($M400:V400)<$L400,$K400,0))","v":509.99},{"$f":"+IF(($L400-SUM($M400:W400))<$K400,$L400-SUM($M400:W400),IF(SUM($M400:W400)<$L400,$K400,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L401-SUM($M401:M401))<$K401,$L401-SUM($M401:M401),IF(SUM($M401:M401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:N401))<$K401,$L401-SUM($M401:N401),IF(SUM($M401:N401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:O401))<$K401,$L401-SUM($M401:O401),IF(SUM($M401:O401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:P401))<$K401,$L401-SUM($M401:P401),IF(SUM($M401:P401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:Q401))<$K401,$L401-SUM($M401:Q401),IF(SUM($M401:Q401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:R401))<$K401,$L401-SUM($M401:R401),IF(SUM($M401:R401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:S401))<$K401,$L401-SUM($M401:S401),IF(SUM($M401:S401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:T401))<$K401,$L401-SUM($M401:T401),IF(SUM($M401:T401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:U401))<$K401,$L401-SUM($M401:U401),IF(SUM($M401:U401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:V401))<$K401,$L401-SUM($M401:V401),IF(SUM($M401:V401)<$L401,$K401,0))","v":509.99},{"$f":"+IF(($L401-SUM($M401:W401))<$K401,$L401-SUM($M401:W401),IF(SUM($M401:W401)<$L401,$K401,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L402-SUM($M402:M402))<$K402,$L402-SUM($M402:M402),IF(SUM($M402:M402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:N402))<$K402,$L402-SUM($M402:N402),IF(SUM($M402:N402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:O402))<$K402,$L402-SUM($M402:O402),IF(SUM($M402:O402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:P402))<$K402,$L402-SUM($M402:P402),IF(SUM($M402:P402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:Q402))<$K402,$L402-SUM($M402:Q402),IF(SUM($M402:Q402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:R402))<$K402,$L402-SUM($M402:R402),IF(SUM($M402:R402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:S402))<$K402,$L402-SUM($M402:S402),IF(SUM($M402:S402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:T402))<$K402,$L402-SUM($M402:T402),IF(SUM($M402:T402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:U402))<$K402,$L402-SUM($M402:U402),IF(SUM($M402:U402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:V402))<$K402,$L402-SUM($M402:V402),IF(SUM($M402:V402)<$L402,$K402,0))","v":509.99},{"$f":"+IF(($L402-SUM($M402:W402))<$K402,$L402-SUM($M402:W402),IF(SUM($M402:W402)<$L402,$K402,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L403-SUM($M403:M403))<$K403,$L403-SUM($M403:M403),IF(SUM($M403:M403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:N403))<$K403,$L403-SUM($M403:N403),IF(SUM($M403:N403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:O403))<$K403,$L403-SUM($M403:O403),IF(SUM($M403:O403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:P403))<$K403,$L403-SUM($M403:P403),IF(SUM($M403:P403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:Q403))<$K403,$L403-SUM($M403:Q403),IF(SUM($M403:Q403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:R403))<$K403,$L403-SUM($M403:R403),IF(SUM($M403:R403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:S403))<$K403,$L403-SUM($M403:S403),IF(SUM($M403:S403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:T403))<$K403,$L403-SUM($M403:T403),IF(SUM($M403:T403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:U403))<$K403,$L403-SUM($M403:U403),IF(SUM($M403:U403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:V403))<$K403,$L403-SUM($M403:V403),IF(SUM($M403:V403)<$L403,$K403,0))","v":509.99},{"$f":"+IF(($L403-SUM($M403:W403))<$K403,$L403-SUM($M403:W403),IF(SUM($M403:W403)<$L403,$K403,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L404-SUM($M404:M404))<$K404,$L404-SUM($M404:M404),IF(SUM($M404:M404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:N404))<$K404,$L404-SUM($M404:N404),IF(SUM($M404:N404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:O404))<$K404,$L404-SUM($M404:O404),IF(SUM($M404:O404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:P404))<$K404,$L404-SUM($M404:P404),IF(SUM($M404:P404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:Q404))<$K404,$L404-SUM($M404:Q404),IF(SUM($M404:Q404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:R404))<$K404,$L404-SUM($M404:R404),IF(SUM($M404:R404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:S404))<$K404,$L404-SUM($M404:S404),IF(SUM($M404:S404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:T404))<$K404,$L404-SUM($M404:T404),IF(SUM($M404:T404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:U404))<$K404,$L404-SUM($M404:U404),IF(SUM($M404:U404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:V404))<$K404,$L404-SUM($M404:V404),IF(SUM($M404:V404)<$L404,$K404,0))","v":509.99},{"$f":"+IF(($L404-SUM($M404:W404))<$K404,$L404-SUM($M404:W404),IF(SUM($M404:W404)<$L404,$K404,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",12239.8,41424,41486,10,120,null,509.99,509.99,11729.81,null,{"$f":"+IF(($L405-SUM($M405:M405))<$K405,$L405-SUM($M405:M405),IF(SUM($M405:M405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:N405))<$K405,$L405-SUM($M405:N405),IF(SUM($M405:N405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:O405))<$K405,$L405-SUM($M405:O405),IF(SUM($M405:O405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:P405))<$K405,$L405-SUM($M405:P405),IF(SUM($M405:P405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:Q405))<$K405,$L405-SUM($M405:Q405),IF(SUM($M405:Q405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:R405))<$K405,$L405-SUM($M405:R405),IF(SUM($M405:R405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:S405))<$K405,$L405-SUM($M405:S405),IF(SUM($M405:S405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:T405))<$K405,$L405-SUM($M405:T405),IF(SUM($M405:T405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:U405))<$K405,$L405-SUM($M405:U405),IF(SUM($M405:U405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:V405))<$K405,$L405-SUM($M405:V405),IF(SUM($M405:V405)<$L405,$K405,0))","v":509.99},{"$f":"+IF(($L405-SUM($M405:W405))<$K405,$L405-SUM($M405:W405),IF(SUM($M405:W405)<$L405,$K405,0))","v":509.99}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L406-SUM($M406:M406))<$K406,$L406-SUM($M406:M406),IF(SUM($M406:M406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:N406))<$K406,$L406-SUM($M406:N406),IF(SUM($M406:N406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:O406))<$K406,$L406-SUM($M406:O406),IF(SUM($M406:O406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:P406))<$K406,$L406-SUM($M406:P406),IF(SUM($M406:P406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:Q406))<$K406,$L406-SUM($M406:Q406),IF(SUM($M406:Q406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:R406))<$K406,$L406-SUM($M406:R406),IF(SUM($M406:R406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:S406))<$K406,$L406-SUM($M406:S406),IF(SUM($M406:S406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:T406))<$K406,$L406-SUM($M406:T406),IF(SUM($M406:T406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:U406))<$K406,$L406-SUM($M406:U406),IF(SUM($M406:U406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:V406))<$K406,$L406-SUM($M406:V406),IF(SUM($M406:V406)<$L406,$K406,0))","v":435.72},{"$f":"+IF(($L406-SUM($M406:W406))<$K406,$L406-SUM($M406:W406),IF(SUM($M406:W406)<$L406,$K406,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L407-SUM($M407:M407))<$K407,$L407-SUM($M407:M407),IF(SUM($M407:M407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:N407))<$K407,$L407-SUM($M407:N407),IF(SUM($M407:N407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:O407))<$K407,$L407-SUM($M407:O407),IF(SUM($M407:O407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:P407))<$K407,$L407-SUM($M407:P407),IF(SUM($M407:P407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:Q407))<$K407,$L407-SUM($M407:Q407),IF(SUM($M407:Q407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:R407))<$K407,$L407-SUM($M407:R407),IF(SUM($M407:R407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:S407))<$K407,$L407-SUM($M407:S407),IF(SUM($M407:S407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:T407))<$K407,$L407-SUM($M407:T407),IF(SUM($M407:T407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:U407))<$K407,$L407-SUM($M407:U407),IF(SUM($M407:U407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:V407))<$K407,$L407-SUM($M407:V407),IF(SUM($M407:V407)<$L407,$K407,0))","v":435.72},{"$f":"+IF(($L407-SUM($M407:W407))<$K407,$L407-SUM($M407:W407),IF(SUM($M407:W407)<$L407,$K407,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L408-SUM($M408:M408))<$K408,$L408-SUM($M408:M408),IF(SUM($M408:M408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:N408))<$K408,$L408-SUM($M408:N408),IF(SUM($M408:N408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:O408))<$K408,$L408-SUM($M408:O408),IF(SUM($M408:O408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:P408))<$K408,$L408-SUM($M408:P408),IF(SUM($M408:P408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:Q408))<$K408,$L408-SUM($M408:Q408),IF(SUM($M408:Q408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:R408))<$K408,$L408-SUM($M408:R408),IF(SUM($M408:R408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:S408))<$K408,$L408-SUM($M408:S408),IF(SUM($M408:S408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:T408))<$K408,$L408-SUM($M408:T408),IF(SUM($M408:T408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:U408))<$K408,$L408-SUM($M408:U408),IF(SUM($M408:U408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:V408))<$K408,$L408-SUM($M408:V408),IF(SUM($M408:V408)<$L408,$K408,0))","v":435.72},{"$f":"+IF(($L408-SUM($M408:W408))<$K408,$L408-SUM($M408:W408),IF(SUM($M408:W408)<$L408,$K408,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L409-SUM($M409:M409))<$K409,$L409-SUM($M409:M409),IF(SUM($M409:M409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:N409))<$K409,$L409-SUM($M409:N409),IF(SUM($M409:N409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:O409))<$K409,$L409-SUM($M409:O409),IF(SUM($M409:O409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:P409))<$K409,$L409-SUM($M409:P409),IF(SUM($M409:P409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:Q409))<$K409,$L409-SUM($M409:Q409),IF(SUM($M409:Q409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:R409))<$K409,$L409-SUM($M409:R409),IF(SUM($M409:R409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:S409))<$K409,$L409-SUM($M409:S409),IF(SUM($M409:S409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:T409))<$K409,$L409-SUM($M409:T409),IF(SUM($M409:T409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:U409))<$K409,$L409-SUM($M409:U409),IF(SUM($M409:U409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:V409))<$K409,$L409-SUM($M409:V409),IF(SUM($M409:V409)<$L409,$K409,0))","v":435.72},{"$f":"+IF(($L409-SUM($M409:W409))<$K409,$L409-SUM($M409:W409),IF(SUM($M409:W409)<$L409,$K409,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L410-SUM($M410:M410))<$K410,$L410-SUM($M410:M410),IF(SUM($M410:M410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:N410))<$K410,$L410-SUM($M410:N410),IF(SUM($M410:N410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:O410))<$K410,$L410-SUM($M410:O410),IF(SUM($M410:O410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:P410))<$K410,$L410-SUM($M410:P410),IF(SUM($M410:P410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:Q410))<$K410,$L410-SUM($M410:Q410),IF(SUM($M410:Q410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:R410))<$K410,$L410-SUM($M410:R410),IF(SUM($M410:R410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:S410))<$K410,$L410-SUM($M410:S410),IF(SUM($M410:S410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:T410))<$K410,$L410-SUM($M410:T410),IF(SUM($M410:T410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:U410))<$K410,$L410-SUM($M410:U410),IF(SUM($M410:U410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:V410))<$K410,$L410-SUM($M410:V410),IF(SUM($M410:V410)<$L410,$K410,0))","v":435.72},{"$f":"+IF(($L410-SUM($M410:W410))<$K410,$L410-SUM($M410:W410),IF(SUM($M410:W410)<$L410,$K410,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L411-SUM($M411:M411))<$K411,$L411-SUM($M411:M411),IF(SUM($M411:M411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:N411))<$K411,$L411-SUM($M411:N411),IF(SUM($M411:N411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:O411))<$K411,$L411-SUM($M411:O411),IF(SUM($M411:O411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:P411))<$K411,$L411-SUM($M411:P411),IF(SUM($M411:P411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:Q411))<$K411,$L411-SUM($M411:Q411),IF(SUM($M411:Q411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:R411))<$K411,$L411-SUM($M411:R411),IF(SUM($M411:R411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:S411))<$K411,$L411-SUM($M411:S411),IF(SUM($M411:S411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:T411))<$K411,$L411-SUM($M411:T411),IF(SUM($M411:T411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:U411))<$K411,$L411-SUM($M411:U411),IF(SUM($M411:U411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:V411))<$K411,$L411-SUM($M411:V411),IF(SUM($M411:V411)<$L411,$K411,0))","v":435.72},{"$f":"+IF(($L411-SUM($M411:W411))<$K411,$L411-SUM($M411:W411),IF(SUM($M411:W411)<$L411,$K411,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L412-SUM($M412:M412))<$K412,$L412-SUM($M412:M412),IF(SUM($M412:M412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:N412))<$K412,$L412-SUM($M412:N412),IF(SUM($M412:N412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:O412))<$K412,$L412-SUM($M412:O412),IF(SUM($M412:O412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:P412))<$K412,$L412-SUM($M412:P412),IF(SUM($M412:P412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:Q412))<$K412,$L412-SUM($M412:Q412),IF(SUM($M412:Q412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:R412))<$K412,$L412-SUM($M412:R412),IF(SUM($M412:R412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:S412))<$K412,$L412-SUM($M412:S412),IF(SUM($M412:S412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:T412))<$K412,$L412-SUM($M412:T412),IF(SUM($M412:T412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:U412))<$K412,$L412-SUM($M412:U412),IF(SUM($M412:U412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:V412))<$K412,$L412-SUM($M412:V412),IF(SUM($M412:V412)<$L412,$K412,0))","v":435.72},{"$f":"+IF(($L412-SUM($M412:W412))<$K412,$L412-SUM($M412:W412),IF(SUM($M412:W412)<$L412,$K412,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L413-SUM($M413:M413))<$K413,$L413-SUM($M413:M413),IF(SUM($M413:M413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:N413))<$K413,$L413-SUM($M413:N413),IF(SUM($M413:N413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:O413))<$K413,$L413-SUM($M413:O413),IF(SUM($M413:O413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:P413))<$K413,$L413-SUM($M413:P413),IF(SUM($M413:P413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:Q413))<$K413,$L413-SUM($M413:Q413),IF(SUM($M413:Q413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:R413))<$K413,$L413-SUM($M413:R413),IF(SUM($M413:R413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:S413))<$K413,$L413-SUM($M413:S413),IF(SUM($M413:S413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:T413))<$K413,$L413-SUM($M413:T413),IF(SUM($M413:T413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:U413))<$K413,$L413-SUM($M413:U413),IF(SUM($M413:U413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:V413))<$K413,$L413-SUM($M413:V413),IF(SUM($M413:V413)<$L413,$K413,0))","v":435.72},{"$f":"+IF(($L413-SUM($M413:W413))<$K413,$L413-SUM($M413:W413),IF(SUM($M413:W413)<$L413,$K413,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L414-SUM($M414:M414))<$K414,$L414-SUM($M414:M414),IF(SUM($M414:M414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:N414))<$K414,$L414-SUM($M414:N414),IF(SUM($M414:N414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:O414))<$K414,$L414-SUM($M414:O414),IF(SUM($M414:O414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:P414))<$K414,$L414-SUM($M414:P414),IF(SUM($M414:P414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:Q414))<$K414,$L414-SUM($M414:Q414),IF(SUM($M414:Q414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:R414))<$K414,$L414-SUM($M414:R414),IF(SUM($M414:R414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:S414))<$K414,$L414-SUM($M414:S414),IF(SUM($M414:S414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:T414))<$K414,$L414-SUM($M414:T414),IF(SUM($M414:T414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:U414))<$K414,$L414-SUM($M414:U414),IF(SUM($M414:U414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:V414))<$K414,$L414-SUM($M414:V414),IF(SUM($M414:V414)<$L414,$K414,0))","v":435.72},{"$f":"+IF(($L414-SUM($M414:W414))<$K414,$L414-SUM($M414:W414),IF(SUM($M414:W414)<$L414,$K414,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L415-SUM($M415:M415))<$K415,$L415-SUM($M415:M415),IF(SUM($M415:M415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:N415))<$K415,$L415-SUM($M415:N415),IF(SUM($M415:N415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:O415))<$K415,$L415-SUM($M415:O415),IF(SUM($M415:O415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:P415))<$K415,$L415-SUM($M415:P415),IF(SUM($M415:P415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:Q415))<$K415,$L415-SUM($M415:Q415),IF(SUM($M415:Q415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:R415))<$K415,$L415-SUM($M415:R415),IF(SUM($M415:R415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:S415))<$K415,$L415-SUM($M415:S415),IF(SUM($M415:S415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:T415))<$K415,$L415-SUM($M415:T415),IF(SUM($M415:T415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:U415))<$K415,$L415-SUM($M415:U415),IF(SUM($M415:U415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:V415))<$K415,$L415-SUM($M415:V415),IF(SUM($M415:V415)<$L415,$K415,0))","v":435.72},{"$f":"+IF(($L415-SUM($M415:W415))<$K415,$L415-SUM($M415:W415),IF(SUM($M415:W415)<$L415,$K415,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L416-SUM($M416:M416))<$K416,$L416-SUM($M416:M416),IF(SUM($M416:M416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:N416))<$K416,$L416-SUM($M416:N416),IF(SUM($M416:N416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:O416))<$K416,$L416-SUM($M416:O416),IF(SUM($M416:O416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:P416))<$K416,$L416-SUM($M416:P416),IF(SUM($M416:P416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:Q416))<$K416,$L416-SUM($M416:Q416),IF(SUM($M416:Q416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:R416))<$K416,$L416-SUM($M416:R416),IF(SUM($M416:R416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:S416))<$K416,$L416-SUM($M416:S416),IF(SUM($M416:S416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:T416))<$K416,$L416-SUM($M416:T416),IF(SUM($M416:T416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:U416))<$K416,$L416-SUM($M416:U416),IF(SUM($M416:U416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:V416))<$K416,$L416-SUM($M416:V416),IF(SUM($M416:V416)<$L416,$K416,0))","v":435.72},{"$f":"+IF(($L416-SUM($M416:W416))<$K416,$L416-SUM($M416:W416),IF(SUM($M416:W416)<$L416,$K416,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L417-SUM($M417:M417))<$K417,$L417-SUM($M417:M417),IF(SUM($M417:M417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:N417))<$K417,$L417-SUM($M417:N417),IF(SUM($M417:N417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:O417))<$K417,$L417-SUM($M417:O417),IF(SUM($M417:O417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:P417))<$K417,$L417-SUM($M417:P417),IF(SUM($M417:P417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:Q417))<$K417,$L417-SUM($M417:Q417),IF(SUM($M417:Q417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:R417))<$K417,$L417-SUM($M417:R417),IF(SUM($M417:R417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:S417))<$K417,$L417-SUM($M417:S417),IF(SUM($M417:S417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:T417))<$K417,$L417-SUM($M417:T417),IF(SUM($M417:T417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:U417))<$K417,$L417-SUM($M417:U417),IF(SUM($M417:U417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:V417))<$K417,$L417-SUM($M417:V417),IF(SUM($M417:V417)<$L417,$K417,0))","v":435.72},{"$f":"+IF(($L417-SUM($M417:W417))<$K417,$L417-SUM($M417:W417),IF(SUM($M417:W417)<$L417,$K417,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L418-SUM($M418:M418))<$K418,$L418-SUM($M418:M418),IF(SUM($M418:M418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:N418))<$K418,$L418-SUM($M418:N418),IF(SUM($M418:N418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:O418))<$K418,$L418-SUM($M418:O418),IF(SUM($M418:O418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:P418))<$K418,$L418-SUM($M418:P418),IF(SUM($M418:P418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:Q418))<$K418,$L418-SUM($M418:Q418),IF(SUM($M418:Q418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:R418))<$K418,$L418-SUM($M418:R418),IF(SUM($M418:R418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:S418))<$K418,$L418-SUM($M418:S418),IF(SUM($M418:S418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:T418))<$K418,$L418-SUM($M418:T418),IF(SUM($M418:T418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:U418))<$K418,$L418-SUM($M418:U418),IF(SUM($M418:U418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:V418))<$K418,$L418-SUM($M418:V418),IF(SUM($M418:V418)<$L418,$K418,0))","v":435.72},{"$f":"+IF(($L418-SUM($M418:W418))<$K418,$L418-SUM($M418:W418),IF(SUM($M418:W418)<$L418,$K418,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L419-SUM($M419:M419))<$K419,$L419-SUM($M419:M419),IF(SUM($M419:M419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:N419))<$K419,$L419-SUM($M419:N419),IF(SUM($M419:N419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:O419))<$K419,$L419-SUM($M419:O419),IF(SUM($M419:O419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:P419))<$K419,$L419-SUM($M419:P419),IF(SUM($M419:P419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:Q419))<$K419,$L419-SUM($M419:Q419),IF(SUM($M419:Q419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:R419))<$K419,$L419-SUM($M419:R419),IF(SUM($M419:R419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:S419))<$K419,$L419-SUM($M419:S419),IF(SUM($M419:S419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:T419))<$K419,$L419-SUM($M419:T419),IF(SUM($M419:T419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:U419))<$K419,$L419-SUM($M419:U419),IF(SUM($M419:U419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:V419))<$K419,$L419-SUM($M419:V419),IF(SUM($M419:V419)<$L419,$K419,0))","v":435.72},{"$f":"+IF(($L419-SUM($M419:W419))<$K419,$L419-SUM($M419:W419),IF(SUM($M419:W419)<$L419,$K419,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L420-SUM($M420:M420))<$K420,$L420-SUM($M420:M420),IF(SUM($M420:M420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:N420))<$K420,$L420-SUM($M420:N420),IF(SUM($M420:N420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:O420))<$K420,$L420-SUM($M420:O420),IF(SUM($M420:O420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:P420))<$K420,$L420-SUM($M420:P420),IF(SUM($M420:P420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:Q420))<$K420,$L420-SUM($M420:Q420),IF(SUM($M420:Q420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:R420))<$K420,$L420-SUM($M420:R420),IF(SUM($M420:R420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:S420))<$K420,$L420-SUM($M420:S420),IF(SUM($M420:S420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:T420))<$K420,$L420-SUM($M420:T420),IF(SUM($M420:T420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:U420))<$K420,$L420-SUM($M420:U420),IF(SUM($M420:U420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:V420))<$K420,$L420-SUM($M420:V420),IF(SUM($M420:V420)<$L420,$K420,0))","v":435.72},{"$f":"+IF(($L420-SUM($M420:W420))<$K420,$L420-SUM($M420:W420),IF(SUM($M420:W420)<$L420,$K420,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","BAROMETRO",1951.84,36891,36891,10,120,null,1951.84,0,0,null,{"$f":"+IF(($L421-SUM($M421:M421))<$K421,$L421-SUM($M421:M421),IF(SUM($M421:M421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:N421))<$K421,$L421-SUM($M421:N421),IF(SUM($M421:N421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:O421))<$K421,$L421-SUM($M421:O421),IF(SUM($M421:O421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:P421))<$K421,$L421-SUM($M421:P421),IF(SUM($M421:P421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:Q421))<$K421,$L421-SUM($M421:Q421),IF(SUM($M421:Q421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:R421))<$K421,$L421-SUM($M421:R421),IF(SUM($M421:R421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:S421))<$K421,$L421-SUM($M421:S421),IF(SUM($M421:S421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:T421))<$K421,$L421-SUM($M421:T421),IF(SUM($M421:T421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:U421))<$K421,$L421-SUM($M421:U421),IF(SUM($M421:U421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:V421))<$K421,$L421-SUM($M421:V421),IF(SUM($M421:V421)<$L421,$K421,0))","v":0},{"$f":"+IF(($L421-SUM($M421:W421))<$K421,$L421-SUM($M421:W421),IF(SUM($M421:W421)<$L421,$K421,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L422-SUM($M422:M422))<$K422,$L422-SUM($M422:M422),IF(SUM($M422:M422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:N422))<$K422,$L422-SUM($M422:N422),IF(SUM($M422:N422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:O422))<$K422,$L422-SUM($M422:O422),IF(SUM($M422:O422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:P422))<$K422,$L422-SUM($M422:P422),IF(SUM($M422:P422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:Q422))<$K422,$L422-SUM($M422:Q422),IF(SUM($M422:Q422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:R422))<$K422,$L422-SUM($M422:R422),IF(SUM($M422:R422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:S422))<$K422,$L422-SUM($M422:S422),IF(SUM($M422:S422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:T422))<$K422,$L422-SUM($M422:T422),IF(SUM($M422:T422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:U422))<$K422,$L422-SUM($M422:U422),IF(SUM($M422:U422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:V422))<$K422,$L422-SUM($M422:V422),IF(SUM($M422:V422)<$L422,$K422,0))","v":435.72},{"$f":"+IF(($L422-SUM($M422:W422))<$K422,$L422-SUM($M422:W422),IF(SUM($M422:W422)<$L422,$K422,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L423-SUM($M423:M423))<$K423,$L423-SUM($M423:M423),IF(SUM($M423:M423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:N423))<$K423,$L423-SUM($M423:N423),IF(SUM($M423:N423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:O423))<$K423,$L423-SUM($M423:O423),IF(SUM($M423:O423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:P423))<$K423,$L423-SUM($M423:P423),IF(SUM($M423:P423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:Q423))<$K423,$L423-SUM($M423:Q423),IF(SUM($M423:Q423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:R423))<$K423,$L423-SUM($M423:R423),IF(SUM($M423:R423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:S423))<$K423,$L423-SUM($M423:S423),IF(SUM($M423:S423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:T423))<$K423,$L423-SUM($M423:T423),IF(SUM($M423:T423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:U423))<$K423,$L423-SUM($M423:U423),IF(SUM($M423:U423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:V423))<$K423,$L423-SUM($M423:V423),IF(SUM($M423:V423)<$L423,$K423,0))","v":435.72},{"$f":"+IF(($L423-SUM($M423:W423))<$K423,$L423-SUM($M423:W423),IF(SUM($M423:W423)<$L423,$K423,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L424-SUM($M424:M424))<$K424,$L424-SUM($M424:M424),IF(SUM($M424:M424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:N424))<$K424,$L424-SUM($M424:N424),IF(SUM($M424:N424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:O424))<$K424,$L424-SUM($M424:O424),IF(SUM($M424:O424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:P424))<$K424,$L424-SUM($M424:P424),IF(SUM($M424:P424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:Q424))<$K424,$L424-SUM($M424:Q424),IF(SUM($M424:Q424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:R424))<$K424,$L424-SUM($M424:R424),IF(SUM($M424:R424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:S424))<$K424,$L424-SUM($M424:S424),IF(SUM($M424:S424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:T424))<$K424,$L424-SUM($M424:T424),IF(SUM($M424:T424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:U424))<$K424,$L424-SUM($M424:U424),IF(SUM($M424:U424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:V424))<$K424,$L424-SUM($M424:V424),IF(SUM($M424:V424)<$L424,$K424,0))","v":435.72},{"$f":"+IF(($L424-SUM($M424:W424))<$K424,$L424-SUM($M424:W424),IF(SUM($M424:W424)<$L424,$K424,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L425-SUM($M425:M425))<$K425,$L425-SUM($M425:M425),IF(SUM($M425:M425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:N425))<$K425,$L425-SUM($M425:N425),IF(SUM($M425:N425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:O425))<$K425,$L425-SUM($M425:O425),IF(SUM($M425:O425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:P425))<$K425,$L425-SUM($M425:P425),IF(SUM($M425:P425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:Q425))<$K425,$L425-SUM($M425:Q425),IF(SUM($M425:Q425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:R425))<$K425,$L425-SUM($M425:R425),IF(SUM($M425:R425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:S425))<$K425,$L425-SUM($M425:S425),IF(SUM($M425:S425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:T425))<$K425,$L425-SUM($M425:T425),IF(SUM($M425:T425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:U425))<$K425,$L425-SUM($M425:U425),IF(SUM($M425:U425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:V425))<$K425,$L425-SUM($M425:V425),IF(SUM($M425:V425)<$L425,$K425,0))","v":435.72},{"$f":"+IF(($L425-SUM($M425:W425))<$K425,$L425-SUM($M425:W425),IF(SUM($M425:W425)<$L425,$K425,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L426-SUM($M426:M426))<$K426,$L426-SUM($M426:M426),IF(SUM($M426:M426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:N426))<$K426,$L426-SUM($M426:N426),IF(SUM($M426:N426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:O426))<$K426,$L426-SUM($M426:O426),IF(SUM($M426:O426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:P426))<$K426,$L426-SUM($M426:P426),IF(SUM($M426:P426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:Q426))<$K426,$L426-SUM($M426:Q426),IF(SUM($M426:Q426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:R426))<$K426,$L426-SUM($M426:R426),IF(SUM($M426:R426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:S426))<$K426,$L426-SUM($M426:S426),IF(SUM($M426:S426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:T426))<$K426,$L426-SUM($M426:T426),IF(SUM($M426:T426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:U426))<$K426,$L426-SUM($M426:U426),IF(SUM($M426:U426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:V426))<$K426,$L426-SUM($M426:V426),IF(SUM($M426:V426)<$L426,$K426,0))","v":435.72},{"$f":"+IF(($L426-SUM($M426:W426))<$K426,$L426-SUM($M426:W426),IF(SUM($M426:W426)<$L426,$K426,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L427-SUM($M427:M427))<$K427,$L427-SUM($M427:M427),IF(SUM($M427:M427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:N427))<$K427,$L427-SUM($M427:N427),IF(SUM($M427:N427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:O427))<$K427,$L427-SUM($M427:O427),IF(SUM($M427:O427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:P427))<$K427,$L427-SUM($M427:P427),IF(SUM($M427:P427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:Q427))<$K427,$L427-SUM($M427:Q427),IF(SUM($M427:Q427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:R427))<$K427,$L427-SUM($M427:R427),IF(SUM($M427:R427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:S427))<$K427,$L427-SUM($M427:S427),IF(SUM($M427:S427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:T427))<$K427,$L427-SUM($M427:T427),IF(SUM($M427:T427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:U427))<$K427,$L427-SUM($M427:U427),IF(SUM($M427:U427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:V427))<$K427,$L427-SUM($M427:V427),IF(SUM($M427:V427)<$L427,$K427,0))","v":435.72},{"$f":"+IF(($L427-SUM($M427:W427))<$K427,$L427-SUM($M427:W427),IF(SUM($M427:W427)<$L427,$K427,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,{"$f":"+H428/$G$3","v":10},120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L428-SUM($M428:M428))<$K428,$L428-SUM($M428:M428),IF(SUM($M428:M428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:N428))<$K428,$L428-SUM($M428:N428),IF(SUM($M428:N428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:O428))<$K428,$L428-SUM($M428:O428),IF(SUM($M428:O428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:P428))<$K428,$L428-SUM($M428:P428),IF(SUM($M428:P428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:Q428))<$K428,$L428-SUM($M428:Q428),IF(SUM($M428:Q428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:R428))<$K428,$L428-SUM($M428:R428),IF(SUM($M428:R428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:S428))<$K428,$L428-SUM($M428:S428),IF(SUM($M428:S428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:T428))<$K428,$L428-SUM($M428:T428),IF(SUM($M428:T428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:U428))<$K428,$L428-SUM($M428:U428),IF(SUM($M428:U428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:V428))<$K428,$L428-SUM($M428:V428),IF(SUM($M428:V428)<$L428,$K428,0))","v":435.72},{"$f":"+IF(($L428-SUM($M428:W428))<$K428,$L428-SUM($M428:W428),IF(SUM($M428:W428)<$L428,$K428,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L429-SUM($M429:M429))<$K429,$L429-SUM($M429:M429),IF(SUM($M429:M429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:N429))<$K429,$L429-SUM($M429:N429),IF(SUM($M429:N429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:O429))<$K429,$L429-SUM($M429:O429),IF(SUM($M429:O429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:P429))<$K429,$L429-SUM($M429:P429),IF(SUM($M429:P429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:Q429))<$K429,$L429-SUM($M429:Q429),IF(SUM($M429:Q429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:R429))<$K429,$L429-SUM($M429:R429),IF(SUM($M429:R429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:S429))<$K429,$L429-SUM($M429:S429),IF(SUM($M429:S429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:T429))<$K429,$L429-SUM($M429:T429),IF(SUM($M429:T429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:U429))<$K429,$L429-SUM($M429:U429),IF(SUM($M429:U429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:V429))<$K429,$L429-SUM($M429:V429),IF(SUM($M429:V429)<$L429,$K429,0))","v":435.72},{"$f":"+IF(($L429-SUM($M429:W429))<$K429,$L429-SUM($M429:W429),IF(SUM($M429:W429)<$L429,$K429,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L430-SUM($M430:M430))<$K430,$L430-SUM($M430:M430),IF(SUM($M430:M430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:N430))<$K430,$L430-SUM($M430:N430),IF(SUM($M430:N430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:O430))<$K430,$L430-SUM($M430:O430),IF(SUM($M430:O430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:P430))<$K430,$L430-SUM($M430:P430),IF(SUM($M430:P430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:Q430))<$K430,$L430-SUM($M430:Q430),IF(SUM($M430:Q430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:R430))<$K430,$L430-SUM($M430:R430),IF(SUM($M430:R430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:S430))<$K430,$L430-SUM($M430:S430),IF(SUM($M430:S430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:T430))<$K430,$L430-SUM($M430:T430),IF(SUM($M430:T430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:U430))<$K430,$L430-SUM($M430:U430),IF(SUM($M430:U430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:V430))<$K430,$L430-SUM($M430:V430),IF(SUM($M430:V430)<$L430,$K430,0))","v":435.72},{"$f":"+IF(($L430-SUM($M430:W430))<$K430,$L430-SUM($M430:W430),IF(SUM($M430:W430)<$L430,$K430,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L431-SUM($M431:M431))<$K431,$L431-SUM($M431:M431),IF(SUM($M431:M431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:N431))<$K431,$L431-SUM($M431:N431),IF(SUM($M431:N431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:O431))<$K431,$L431-SUM($M431:O431),IF(SUM($M431:O431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:P431))<$K431,$L431-SUM($M431:P431),IF(SUM($M431:P431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:Q431))<$K431,$L431-SUM($M431:Q431),IF(SUM($M431:Q431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:R431))<$K431,$L431-SUM($M431:R431),IF(SUM($M431:R431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:S431))<$K431,$L431-SUM($M431:S431),IF(SUM($M431:S431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:T431))<$K431,$L431-SUM($M431:T431),IF(SUM($M431:T431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:U431))<$K431,$L431-SUM($M431:U431),IF(SUM($M431:U431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:V431))<$K431,$L431-SUM($M431:V431),IF(SUM($M431:V431)<$L431,$K431,0))","v":435.72},{"$f":"+IF(($L431-SUM($M431:W431))<$K431,$L431-SUM($M431:W431),IF(SUM($M431:W431)<$L431,$K431,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","BANCO DE AMPLIFICADORES",2101.9899999999998,36891,36891,10,120,null,2101.9899999999998,0,0,null,{"$f":"+IF(($L432-SUM($M432:M432))<$K432,$L432-SUM($M432:M432),IF(SUM($M432:M432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:N432))<$K432,$L432-SUM($M432:N432),IF(SUM($M432:N432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:O432))<$K432,$L432-SUM($M432:O432),IF(SUM($M432:O432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:P432))<$K432,$L432-SUM($M432:P432),IF(SUM($M432:P432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:Q432))<$K432,$L432-SUM($M432:Q432),IF(SUM($M432:Q432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:R432))<$K432,$L432-SUM($M432:R432),IF(SUM($M432:R432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:S432))<$K432,$L432-SUM($M432:S432),IF(SUM($M432:S432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:T432))<$K432,$L432-SUM($M432:T432),IF(SUM($M432:T432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:U432))<$K432,$L432-SUM($M432:U432),IF(SUM($M432:U432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:V432))<$K432,$L432-SUM($M432:V432),IF(SUM($M432:V432)<$L432,$K432,0))","v":0},{"$f":"+IF(($L432-SUM($M432:W432))<$K432,$L432-SUM($M432:W432),IF(SUM($M432:W432)<$L432,$K432,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L433-SUM($M433:M433))<$K433,$L433-SUM($M433:M433),IF(SUM($M433:M433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:N433))<$K433,$L433-SUM($M433:N433),IF(SUM($M433:N433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:O433))<$K433,$L433-SUM($M433:O433),IF(SUM($M433:O433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:P433))<$K433,$L433-SUM($M433:P433),IF(SUM($M433:P433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:Q433))<$K433,$L433-SUM($M433:Q433),IF(SUM($M433:Q433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:R433))<$K433,$L433-SUM($M433:R433),IF(SUM($M433:R433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:S433))<$K433,$L433-SUM($M433:S433),IF(SUM($M433:S433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:T433))<$K433,$L433-SUM($M433:T433),IF(SUM($M433:T433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:U433))<$K433,$L433-SUM($M433:U433),IF(SUM($M433:U433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:V433))<$K433,$L433-SUM($M433:V433),IF(SUM($M433:V433)<$L433,$K433,0))","v":435.72},{"$f":"+IF(($L433-SUM($M433:W433))<$K433,$L433-SUM($M433:W433),IF(SUM($M433:W433)<$L433,$K433,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L434-SUM($M434:M434))<$K434,$L434-SUM($M434:M434),IF(SUM($M434:M434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:N434))<$K434,$L434-SUM($M434:N434),IF(SUM($M434:N434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:O434))<$K434,$L434-SUM($M434:O434),IF(SUM($M434:O434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:P434))<$K434,$L434-SUM($M434:P434),IF(SUM($M434:P434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:Q434))<$K434,$L434-SUM($M434:Q434),IF(SUM($M434:Q434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:R434))<$K434,$L434-SUM($M434:R434),IF(SUM($M434:R434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:S434))<$K434,$L434-SUM($M434:S434),IF(SUM($M434:S434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:T434))<$K434,$L434-SUM($M434:T434),IF(SUM($M434:T434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:U434))<$K434,$L434-SUM($M434:U434),IF(SUM($M434:U434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:V434))<$K434,$L434-SUM($M434:V434),IF(SUM($M434:V434)<$L434,$K434,0))","v":435.72},{"$f":"+IF(($L434-SUM($M434:W434))<$K434,$L434-SUM($M434:W434),IF(SUM($M434:W434)<$L434,$K434,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L435-SUM($M435:M435))<$K435,$L435-SUM($M435:M435),IF(SUM($M435:M435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:N435))<$K435,$L435-SUM($M435:N435),IF(SUM($M435:N435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:O435))<$K435,$L435-SUM($M435:O435),IF(SUM($M435:O435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:P435))<$K435,$L435-SUM($M435:P435),IF(SUM($M435:P435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:Q435))<$K435,$L435-SUM($M435:Q435),IF(SUM($M435:Q435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:R435))<$K435,$L435-SUM($M435:R435),IF(SUM($M435:R435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:S435))<$K435,$L435-SUM($M435:S435),IF(SUM($M435:S435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:T435))<$K435,$L435-SUM($M435:T435),IF(SUM($M435:T435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:U435))<$K435,$L435-SUM($M435:U435),IF(SUM($M435:U435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:V435))<$K435,$L435-SUM($M435:V435),IF(SUM($M435:V435)<$L435,$K435,0))","v":435.72},{"$f":"+IF(($L435-SUM($M435:W435))<$K435,$L435-SUM($M435:W435),IF(SUM($M435:W435)<$L435,$K435,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L436-SUM($M436:M436))<$K436,$L436-SUM($M436:M436),IF(SUM($M436:M436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:N436))<$K436,$L436-SUM($M436:N436),IF(SUM($M436:N436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:O436))<$K436,$L436-SUM($M436:O436),IF(SUM($M436:O436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:P436))<$K436,$L436-SUM($M436:P436),IF(SUM($M436:P436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:Q436))<$K436,$L436-SUM($M436:Q436),IF(SUM($M436:Q436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:R436))<$K436,$L436-SUM($M436:R436),IF(SUM($M436:R436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:S436))<$K436,$L436-SUM($M436:S436),IF(SUM($M436:S436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:T436))<$K436,$L436-SUM($M436:T436),IF(SUM($M436:T436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:U436))<$K436,$L436-SUM($M436:U436),IF(SUM($M436:U436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:V436))<$K436,$L436-SUM($M436:V436),IF(SUM($M436:V436)<$L436,$K436,0))","v":435.72},{"$f":"+IF(($L436-SUM($M436:W436))<$K436,$L436-SUM($M436:W436),IF(SUM($M436:W436)<$L436,$K436,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","SISTEMA DE INDICADORES DEPENDIENTES DE APROXIMACION DE PRECISION (PAPI)",10457.280000000001,41424,41486,10,120,null,435.72,435.72,10021.560000000001,null,{"$f":"+IF(($L437-SUM($M437:M437))<$K437,$L437-SUM($M437:M437),IF(SUM($M437:M437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:N437))<$K437,$L437-SUM($M437:N437),IF(SUM($M437:N437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:O437))<$K437,$L437-SUM($M437:O437),IF(SUM($M437:O437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:P437))<$K437,$L437-SUM($M437:P437),IF(SUM($M437:P437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:Q437))<$K437,$L437-SUM($M437:Q437),IF(SUM($M437:Q437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:R437))<$K437,$L437-SUM($M437:R437),IF(SUM($M437:R437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:S437))<$K437,$L437-SUM($M437:S437),IF(SUM($M437:S437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:T437))<$K437,$L437-SUM($M437:T437),IF(SUM($M437:T437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:U437))<$K437,$L437-SUM($M437:U437),IF(SUM($M437:U437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:V437))<$K437,$L437-SUM($M437:V437),IF(SUM($M437:V437)<$L437,$K437,0))","v":435.72},{"$f":"+IF(($L437-SUM($M437:W437))<$K437,$L437-SUM($M437:W437),IF(SUM($M437:W437)<$L437,$K437,0))","v":435.72}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",50252.51,41424,41486,10,120,null,2093.85,2093.85,48158.66,null,{"$f":"+IF(($L438-SUM($M438:M438))<$K438,$L438-SUM($M438:M438),IF(SUM($M438:M438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:N438))<$K438,$L438-SUM($M438:N438),IF(SUM($M438:N438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:O438))<$K438,$L438-SUM($M438:O438),IF(SUM($M438:O438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:P438))<$K438,$L438-SUM($M438:P438),IF(SUM($M438:P438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:Q438))<$K438,$L438-SUM($M438:Q438),IF(SUM($M438:Q438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:R438))<$K438,$L438-SUM($M438:R438),IF(SUM($M438:R438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:S438))<$K438,$L438-SUM($M438:S438),IF(SUM($M438:S438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:T438))<$K438,$L438-SUM($M438:T438),IF(SUM($M438:T438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:U438))<$K438,$L438-SUM($M438:U438),IF(SUM($M438:U438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:V438))<$K438,$L438-SUM($M438:V438),IF(SUM($M438:V438)<$L438,$K438,0))","v":2093.85},{"$f":"+IF(($L438-SUM($M438:W438))<$K438,$L438-SUM($M438:W438),IF(SUM($M438:W438)<$L438,$K438,0))","v":2093.85}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",50252.51,41424,41486,10,120,null,2093.85,2093.85,48158.66,null,{"$f":"+IF(($L439-SUM($M439:M439))<$K439,$L439-SUM($M439:M439),IF(SUM($M439:M439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:N439))<$K439,$L439-SUM($M439:N439),IF(SUM($M439:N439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:O439))<$K439,$L439-SUM($M439:O439),IF(SUM($M439:O439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:P439))<$K439,$L439-SUM($M439:P439),IF(SUM($M439:P439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:Q439))<$K439,$L439-SUM($M439:Q439),IF(SUM($M439:Q439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:R439))<$K439,$L439-SUM($M439:R439),IF(SUM($M439:R439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:S439))<$K439,$L439-SUM($M439:S439),IF(SUM($M439:S439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:T439))<$K439,$L439-SUM($M439:T439),IF(SUM($M439:T439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:U439))<$K439,$L439-SUM($M439:U439),IF(SUM($M439:U439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:V439))<$K439,$L439-SUM($M439:V439),IF(SUM($M439:V439)<$L439,$K439,0))","v":2093.85},{"$f":"+IF(($L439-SUM($M439:W439))<$K439,$L439-SUM($M439:W439),IF(SUM($M439:W439)<$L439,$K439,0))","v":2093.85}]
["Activo 4","Maquinaria y equipo","GABINETE DE DESTELLO",50252.520000000004,41424,41486,10,120,null,2093.86,2093.86,48158.66,null,{"$f":"+IF(($L440-SUM($M440:M440))<$K440,$L440-SUM($M440:M440),IF(SUM($M440:M440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:N440))<$K440,$L440-SUM($M440:N440),IF(SUM($M440:N440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:O440))<$K440,$L440-SUM($M440:O440),IF(SUM($M440:O440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:P440))<$K440,$L440-SUM($M440:P440),IF(SUM($M440:P440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:Q440))<$K440,$L440-SUM($M440:Q440),IF(SUM($M440:Q440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:R440))<$K440,$L440-SUM($M440:R440),IF(SUM($M440:R440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:S440))<$K440,$L440-SUM($M440:S440),IF(SUM($M440:S440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:T440))<$K440,$L440-SUM($M440:T440),IF(SUM($M440:T440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:U440))<$K440,$L440-SUM($M440:U440),IF(SUM($M440:U440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:V440))<$K440,$L440-SUM($M440:V440),IF(SUM($M440:V440)<$L440,$K440,0))","v":2093.86},{"$f":"+IF(($L440-SUM($M440:W440))<$K440,$L440-SUM($M440:W440),IF(SUM($M440:W440)<$L440,$K440,0))","v":2093.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L441-SUM($M441:M441))<$K441,$L441-SUM($M441:M441),IF(SUM($M441:M441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:N441))<$K441,$L441-SUM($M441:N441),IF(SUM($M441:N441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:O441))<$K441,$L441-SUM($M441:O441),IF(SUM($M441:O441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:P441))<$K441,$L441-SUM($M441:P441),IF(SUM($M441:P441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:Q441))<$K441,$L441-SUM($M441:Q441),IF(SUM($M441:Q441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:R441))<$K441,$L441-SUM($M441:R441),IF(SUM($M441:R441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:S441))<$K441,$L441-SUM($M441:S441),IF(SUM($M441:S441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:T441))<$K441,$L441-SUM($M441:T441),IF(SUM($M441:T441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:U441))<$K441,$L441-SUM($M441:U441),IF(SUM($M441:U441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:V441))<$K441,$L441-SUM($M441:V441),IF(SUM($M441:V441)<$L441,$K441,0))","v":296.86},{"$f":"+IF(($L441-SUM($M441:W441))<$K441,$L441-SUM($M441:W441),IF(SUM($M441:W441)<$L441,$K441,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L442-SUM($M442:M442))<$K442,$L442-SUM($M442:M442),IF(SUM($M442:M442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:N442))<$K442,$L442-SUM($M442:N442),IF(SUM($M442:N442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:O442))<$K442,$L442-SUM($M442:O442),IF(SUM($M442:O442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:P442))<$K442,$L442-SUM($M442:P442),IF(SUM($M442:P442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:Q442))<$K442,$L442-SUM($M442:Q442),IF(SUM($M442:Q442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:R442))<$K442,$L442-SUM($M442:R442),IF(SUM($M442:R442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:S442))<$K442,$L442-SUM($M442:S442),IF(SUM($M442:S442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:T442))<$K442,$L442-SUM($M442:T442),IF(SUM($M442:T442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:U442))<$K442,$L442-SUM($M442:U442),IF(SUM($M442:U442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:V442))<$K442,$L442-SUM($M442:V442),IF(SUM($M442:V442)<$L442,$K442,0))","v":296.86},{"$f":"+IF(($L442-SUM($M442:W442))<$K442,$L442-SUM($M442:W442),IF(SUM($M442:W442)<$L442,$K442,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L443-SUM($M443:M443))<$K443,$L443-SUM($M443:M443),IF(SUM($M443:M443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:N443))<$K443,$L443-SUM($M443:N443),IF(SUM($M443:N443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:O443))<$K443,$L443-SUM($M443:O443),IF(SUM($M443:O443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:P443))<$K443,$L443-SUM($M443:P443),IF(SUM($M443:P443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:Q443))<$K443,$L443-SUM($M443:Q443),IF(SUM($M443:Q443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:R443))<$K443,$L443-SUM($M443:R443),IF(SUM($M443:R443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:S443))<$K443,$L443-SUM($M443:S443),IF(SUM($M443:S443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:T443))<$K443,$L443-SUM($M443:T443),IF(SUM($M443:T443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:U443))<$K443,$L443-SUM($M443:U443),IF(SUM($M443:U443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:V443))<$K443,$L443-SUM($M443:V443),IF(SUM($M443:V443)<$L443,$K443,0))","v":296.86},{"$f":"+IF(($L443-SUM($M443:W443))<$K443,$L443-SUM($M443:W443),IF(SUM($M443:W443)<$L443,$K443,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L444-SUM($M444:M444))<$K444,$L444-SUM($M444:M444),IF(SUM($M444:M444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:N444))<$K444,$L444-SUM($M444:N444),IF(SUM($M444:N444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:O444))<$K444,$L444-SUM($M444:O444),IF(SUM($M444:O444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:P444))<$K444,$L444-SUM($M444:P444),IF(SUM($M444:P444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:Q444))<$K444,$L444-SUM($M444:Q444),IF(SUM($M444:Q444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:R444))<$K444,$L444-SUM($M444:R444),IF(SUM($M444:R444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:S444))<$K444,$L444-SUM($M444:S444),IF(SUM($M444:S444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:T444))<$K444,$L444-SUM($M444:T444),IF(SUM($M444:T444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:U444))<$K444,$L444-SUM($M444:U444),IF(SUM($M444:U444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:V444))<$K444,$L444-SUM($M444:V444),IF(SUM($M444:V444)<$L444,$K444,0))","v":296.86},{"$f":"+IF(($L444-SUM($M444:W444))<$K444,$L444-SUM($M444:W444),IF(SUM($M444:W444)<$L444,$K444,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L445-SUM($M445:M445))<$K445,$L445-SUM($M445:M445),IF(SUM($M445:M445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:N445))<$K445,$L445-SUM($M445:N445),IF(SUM($M445:N445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:O445))<$K445,$L445-SUM($M445:O445),IF(SUM($M445:O445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:P445))<$K445,$L445-SUM($M445:P445),IF(SUM($M445:P445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:Q445))<$K445,$L445-SUM($M445:Q445),IF(SUM($M445:Q445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:R445))<$K445,$L445-SUM($M445:R445),IF(SUM($M445:R445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:S445))<$K445,$L445-SUM($M445:S445),IF(SUM($M445:S445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:T445))<$K445,$L445-SUM($M445:T445),IF(SUM($M445:T445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:U445))<$K445,$L445-SUM($M445:U445),IF(SUM($M445:U445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:V445))<$K445,$L445-SUM($M445:V445),IF(SUM($M445:V445)<$L445,$K445,0))","v":296.86},{"$f":"+IF(($L445-SUM($M445:W445))<$K445,$L445-SUM($M445:W445),IF(SUM($M445:W445)<$L445,$K445,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L446-SUM($M446:M446))<$K446,$L446-SUM($M446:M446),IF(SUM($M446:M446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:N446))<$K446,$L446-SUM($M446:N446),IF(SUM($M446:N446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:O446))<$K446,$L446-SUM($M446:O446),IF(SUM($M446:O446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:P446))<$K446,$L446-SUM($M446:P446),IF(SUM($M446:P446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:Q446))<$K446,$L446-SUM($M446:Q446),IF(SUM($M446:Q446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:R446))<$K446,$L446-SUM($M446:R446),IF(SUM($M446:R446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:S446))<$K446,$L446-SUM($M446:S446),IF(SUM($M446:S446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:T446))<$K446,$L446-SUM($M446:T446),IF(SUM($M446:T446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:U446))<$K446,$L446-SUM($M446:U446),IF(SUM($M446:U446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:V446))<$K446,$L446-SUM($M446:V446),IF(SUM($M446:V446)<$L446,$K446,0))","v":296.86},{"$f":"+IF(($L446-SUM($M446:W446))<$K446,$L446-SUM($M446:W446),IF(SUM($M446:W446)<$L446,$K446,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L447-SUM($M447:M447))<$K447,$L447-SUM($M447:M447),IF(SUM($M447:M447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:N447))<$K447,$L447-SUM($M447:N447),IF(SUM($M447:N447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:O447))<$K447,$L447-SUM($M447:O447),IF(SUM($M447:O447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:P447))<$K447,$L447-SUM($M447:P447),IF(SUM($M447:P447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:Q447))<$K447,$L447-SUM($M447:Q447),IF(SUM($M447:Q447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:R447))<$K447,$L447-SUM($M447:R447),IF(SUM($M447:R447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:S447))<$K447,$L447-SUM($M447:S447),IF(SUM($M447:S447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:T447))<$K447,$L447-SUM($M447:T447),IF(SUM($M447:T447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:U447))<$K447,$L447-SUM($M447:U447),IF(SUM($M447:U447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:V447))<$K447,$L447-SUM($M447:V447),IF(SUM($M447:V447)<$L447,$K447,0))","v":296.86},{"$f":"+IF(($L447-SUM($M447:W447))<$K447,$L447-SUM($M447:W447),IF(SUM($M447:W447)<$L447,$K447,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L448-SUM($M448:M448))<$K448,$L448-SUM($M448:M448),IF(SUM($M448:M448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:N448))<$K448,$L448-SUM($M448:N448),IF(SUM($M448:N448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:O448))<$K448,$L448-SUM($M448:O448),IF(SUM($M448:O448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:P448))<$K448,$L448-SUM($M448:P448),IF(SUM($M448:P448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:Q448))<$K448,$L448-SUM($M448:Q448),IF(SUM($M448:Q448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:R448))<$K448,$L448-SUM($M448:R448),IF(SUM($M448:R448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:S448))<$K448,$L448-SUM($M448:S448),IF(SUM($M448:S448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:T448))<$K448,$L448-SUM($M448:T448),IF(SUM($M448:T448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:U448))<$K448,$L448-SUM($M448:U448),IF(SUM($M448:U448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:V448))<$K448,$L448-SUM($M448:V448),IF(SUM($M448:V448)<$L448,$K448,0))","v":296.86},{"$f":"+IF(($L448-SUM($M448:W448))<$K448,$L448-SUM($M448:W448),IF(SUM($M448:W448)<$L448,$K448,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L449-SUM($M449:M449))<$K449,$L449-SUM($M449:M449),IF(SUM($M449:M449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:N449))<$K449,$L449-SUM($M449:N449),IF(SUM($M449:N449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:O449))<$K449,$L449-SUM($M449:O449),IF(SUM($M449:O449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:P449))<$K449,$L449-SUM($M449:P449),IF(SUM($M449:P449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:Q449))<$K449,$L449-SUM($M449:Q449),IF(SUM($M449:Q449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:R449))<$K449,$L449-SUM($M449:R449),IF(SUM($M449:R449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:S449))<$K449,$L449-SUM($M449:S449),IF(SUM($M449:S449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:T449))<$K449,$L449-SUM($M449:T449),IF(SUM($M449:T449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:U449))<$K449,$L449-SUM($M449:U449),IF(SUM($M449:U449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:V449))<$K449,$L449-SUM($M449:V449),IF(SUM($M449:V449)<$L449,$K449,0))","v":296.86},{"$f":"+IF(($L449-SUM($M449:W449))<$K449,$L449-SUM($M449:W449),IF(SUM($M449:W449)<$L449,$K449,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L450-SUM($M450:M450))<$K450,$L450-SUM($M450:M450),IF(SUM($M450:M450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:N450))<$K450,$L450-SUM($M450:N450),IF(SUM($M450:N450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:O450))<$K450,$L450-SUM($M450:O450),IF(SUM($M450:O450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:P450))<$K450,$L450-SUM($M450:P450),IF(SUM($M450:P450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:Q450))<$K450,$L450-SUM($M450:Q450),IF(SUM($M450:Q450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:R450))<$K450,$L450-SUM($M450:R450),IF(SUM($M450:R450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:S450))<$K450,$L450-SUM($M450:S450),IF(SUM($M450:S450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:T450))<$K450,$L450-SUM($M450:T450),IF(SUM($M450:T450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:U450))<$K450,$L450-SUM($M450:U450),IF(SUM($M450:U450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:V450))<$K450,$L450-SUM($M450:V450),IF(SUM($M450:V450)<$L450,$K450,0))","v":296.86},{"$f":"+IF(($L450-SUM($M450:W450))<$K450,$L450-SUM($M450:W450),IF(SUM($M450:W450)<$L450,$K450,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L451-SUM($M451:M451))<$K451,$L451-SUM($M451:M451),IF(SUM($M451:M451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:N451))<$K451,$L451-SUM($M451:N451),IF(SUM($M451:N451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:O451))<$K451,$L451-SUM($M451:O451),IF(SUM($M451:O451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:P451))<$K451,$L451-SUM($M451:P451),IF(SUM($M451:P451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:Q451))<$K451,$L451-SUM($M451:Q451),IF(SUM($M451:Q451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:R451))<$K451,$L451-SUM($M451:R451),IF(SUM($M451:R451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:S451))<$K451,$L451-SUM($M451:S451),IF(SUM($M451:S451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:T451))<$K451,$L451-SUM($M451:T451),IF(SUM($M451:T451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:U451))<$K451,$L451-SUM($M451:U451),IF(SUM($M451:U451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:V451))<$K451,$L451-SUM($M451:V451),IF(SUM($M451:V451)<$L451,$K451,0))","v":296.86},{"$f":"+IF(($L451-SUM($M451:W451))<$K451,$L451-SUM($M451:W451),IF(SUM($M451:W451)<$L451,$K451,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L452-SUM($M452:M452))<$K452,$L452-SUM($M452:M452),IF(SUM($M452:M452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:N452))<$K452,$L452-SUM($M452:N452),IF(SUM($M452:N452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:O452))<$K452,$L452-SUM($M452:O452),IF(SUM($M452:O452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:P452))<$K452,$L452-SUM($M452:P452),IF(SUM($M452:P452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:Q452))<$K452,$L452-SUM($M452:Q452),IF(SUM($M452:Q452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:R452))<$K452,$L452-SUM($M452:R452),IF(SUM($M452:R452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:S452))<$K452,$L452-SUM($M452:S452),IF(SUM($M452:S452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:T452))<$K452,$L452-SUM($M452:T452),IF(SUM($M452:T452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:U452))<$K452,$L452-SUM($M452:U452),IF(SUM($M452:U452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:V452))<$K452,$L452-SUM($M452:V452),IF(SUM($M452:V452)<$L452,$K452,0))","v":296.86},{"$f":"+IF(($L452-SUM($M452:W452))<$K452,$L452-SUM($M452:W452),IF(SUM($M452:W452)<$L452,$K452,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,{"$f":"+D453-J453","v":6827.81},null,{"$f":"+IF(($L453-SUM($M453:M453))<$K453,$L453-SUM($M453:M453),IF(SUM($M453:M453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:N453))<$K453,$L453-SUM($M453:N453),IF(SUM($M453:N453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:O453))<$K453,$L453-SUM($M453:O453),IF(SUM($M453:O453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:P453))<$K453,$L453-SUM($M453:P453),IF(SUM($M453:P453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:Q453))<$K453,$L453-SUM($M453:Q453),IF(SUM($M453:Q453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:R453))<$K453,$L453-SUM($M453:R453),IF(SUM($M453:R453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:S453))<$K453,$L453-SUM($M453:S453),IF(SUM($M453:S453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:T453))<$K453,$L453-SUM($M453:T453),IF(SUM($M453:T453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:U453))<$K453,$L453-SUM($M453:U453),IF(SUM($M453:U453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:V453))<$K453,$L453-SUM($M453:V453),IF(SUM($M453:V453)<$L453,$K453,0))","v":296.86},{"$f":"+IF(($L453-SUM($M453:W453))<$K453,$L453-SUM($M453:W453),IF(SUM($M453:W453)<$L453,$K453,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L454-SUM($M454:M454))<$K454,$L454-SUM($M454:M454),IF(SUM($M454:M454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:N454))<$K454,$L454-SUM($M454:N454),IF(SUM($M454:N454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:O454))<$K454,$L454-SUM($M454:O454),IF(SUM($M454:O454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:P454))<$K454,$L454-SUM($M454:P454),IF(SUM($M454:P454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:Q454))<$K454,$L454-SUM($M454:Q454),IF(SUM($M454:Q454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:R454))<$K454,$L454-SUM($M454:R454),IF(SUM($M454:R454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:S454))<$K454,$L454-SUM($M454:S454),IF(SUM($M454:S454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:T454))<$K454,$L454-SUM($M454:T454),IF(SUM($M454:T454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:U454))<$K454,$L454-SUM($M454:U454),IF(SUM($M454:U454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:V454))<$K454,$L454-SUM($M454:V454),IF(SUM($M454:V454)<$L454,$K454,0))","v":296.86},{"$f":"+IF(($L454-SUM($M454:W454))<$K454,$L454-SUM($M454:W454),IF(SUM($M454:W454)<$L454,$K454,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L455-SUM($M455:M455))<$K455,$L455-SUM($M455:M455),IF(SUM($M455:M455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:N455))<$K455,$L455-SUM($M455:N455),IF(SUM($M455:N455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:O455))<$K455,$L455-SUM($M455:O455),IF(SUM($M455:O455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:P455))<$K455,$L455-SUM($M455:P455),IF(SUM($M455:P455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:Q455))<$K455,$L455-SUM($M455:Q455),IF(SUM($M455:Q455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:R455))<$K455,$L455-SUM($M455:R455),IF(SUM($M455:R455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:S455))<$K455,$L455-SUM($M455:S455),IF(SUM($M455:S455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:T455))<$K455,$L455-SUM($M455:T455),IF(SUM($M455:T455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:U455))<$K455,$L455-SUM($M455:U455),IF(SUM($M455:U455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:V455))<$K455,$L455-SUM($M455:V455),IF(SUM($M455:V455)<$L455,$K455,0))","v":296.86},{"$f":"+IF(($L455-SUM($M455:W455))<$K455,$L455-SUM($M455:W455),IF(SUM($M455:W455)<$L455,$K455,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L456-SUM($M456:M456))<$K456,$L456-SUM($M456:M456),IF(SUM($M456:M456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:N456))<$K456,$L456-SUM($M456:N456),IF(SUM($M456:N456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:O456))<$K456,$L456-SUM($M456:O456),IF(SUM($M456:O456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:P456))<$K456,$L456-SUM($M456:P456),IF(SUM($M456:P456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:Q456))<$K456,$L456-SUM($M456:Q456),IF(SUM($M456:Q456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:R456))<$K456,$L456-SUM($M456:R456),IF(SUM($M456:R456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:S456))<$K456,$L456-SUM($M456:S456),IF(SUM($M456:S456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:T456))<$K456,$L456-SUM($M456:T456),IF(SUM($M456:T456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:U456))<$K456,$L456-SUM($M456:U456),IF(SUM($M456:U456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:V456))<$K456,$L456-SUM($M456:V456),IF(SUM($M456:V456)<$L456,$K456,0))","v":296.86},{"$f":"+IF(($L456-SUM($M456:W456))<$K456,$L456-SUM($M456:W456),IF(SUM($M456:W456)<$L456,$K456,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L457-SUM($M457:M457))<$K457,$L457-SUM($M457:M457),IF(SUM($M457:M457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:N457))<$K457,$L457-SUM($M457:N457),IF(SUM($M457:N457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:O457))<$K457,$L457-SUM($M457:O457),IF(SUM($M457:O457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:P457))<$K457,$L457-SUM($M457:P457),IF(SUM($M457:P457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:Q457))<$K457,$L457-SUM($M457:Q457),IF(SUM($M457:Q457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:R457))<$K457,$L457-SUM($M457:R457),IF(SUM($M457:R457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:S457))<$K457,$L457-SUM($M457:S457),IF(SUM($M457:S457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:T457))<$K457,$L457-SUM($M457:T457),IF(SUM($M457:T457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:U457))<$K457,$L457-SUM($M457:U457),IF(SUM($M457:U457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:V457))<$K457,$L457-SUM($M457:V457),IF(SUM($M457:V457)<$L457,$K457,0))","v":296.86},{"$f":"+IF(($L457-SUM($M457:W457))<$K457,$L457-SUM($M457:W457),IF(SUM($M457:W457)<$L457,$K457,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","ARTEFACTO DE PROTECCION DE PISTA ELEVADO",7124.67,41424,41486,10,120,null,296.86,296.86,6827.81,null,{"$f":"+IF(($L458-SUM($M458:M458))<$K458,$L458-SUM($M458:M458),IF(SUM($M458:M458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:N458))<$K458,$L458-SUM($M458:N458),IF(SUM($M458:N458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:O458))<$K458,$L458-SUM($M458:O458),IF(SUM($M458:O458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:P458))<$K458,$L458-SUM($M458:P458),IF(SUM($M458:P458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:Q458))<$K458,$L458-SUM($M458:Q458),IF(SUM($M458:Q458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:R458))<$K458,$L458-SUM($M458:R458),IF(SUM($M458:R458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:S458))<$K458,$L458-SUM($M458:S458),IF(SUM($M458:S458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:T458))<$K458,$L458-SUM($M458:T458),IF(SUM($M458:T458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:U458))<$K458,$L458-SUM($M458:U458),IF(SUM($M458:U458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:V458))<$K458,$L458-SUM($M458:V458),IF(SUM($M458:V458)<$L458,$K458,0))","v":296.86},{"$f":"+IF(($L458-SUM($M458:W458))<$K458,$L458-SUM($M458:W458),IF(SUM($M458:W458)<$L458,$K458,0))","v":296.86}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L459-SUM($M459:M459))<$K459,$L459-SUM($M459:M459),IF(SUM($M459:M459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:N459))<$K459,$L459-SUM($M459:N459),IF(SUM($M459:N459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:O459))<$K459,$L459-SUM($M459:O459),IF(SUM($M459:O459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:P459))<$K459,$L459-SUM($M459:P459),IF(SUM($M459:P459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:Q459))<$K459,$L459-SUM($M459:Q459),IF(SUM($M459:Q459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:R459))<$K459,$L459-SUM($M459:R459),IF(SUM($M459:R459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:S459))<$K459,$L459-SUM($M459:S459),IF(SUM($M459:S459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:T459))<$K459,$L459-SUM($M459:T459),IF(SUM($M459:T459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:U459))<$K459,$L459-SUM($M459:U459),IF(SUM($M459:U459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:V459))<$K459,$L459-SUM($M459:V459),IF(SUM($M459:V459)<$L459,$K459,0))","v":490.98},{"$f":"+IF(($L459-SUM($M459:W459))<$K459,$L459-SUM($M459:W459),IF(SUM($M459:W459)<$L459,$K459,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L460-SUM($M460:M460))<$K460,$L460-SUM($M460:M460),IF(SUM($M460:M460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:N460))<$K460,$L460-SUM($M460:N460),IF(SUM($M460:N460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:O460))<$K460,$L460-SUM($M460:O460),IF(SUM($M460:O460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:P460))<$K460,$L460-SUM($M460:P460),IF(SUM($M460:P460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:Q460))<$K460,$L460-SUM($M460:Q460),IF(SUM($M460:Q460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:R460))<$K460,$L460-SUM($M460:R460),IF(SUM($M460:R460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:S460))<$K460,$L460-SUM($M460:S460),IF(SUM($M460:S460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:T460))<$K460,$L460-SUM($M460:T460),IF(SUM($M460:T460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:U460))<$K460,$L460-SUM($M460:U460),IF(SUM($M460:U460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:V460))<$K460,$L460-SUM($M460:V460),IF(SUM($M460:V460)<$L460,$K460,0))","v":490.98},{"$f":"+IF(($L460-SUM($M460:W460))<$K460,$L460-SUM($M460:W460),IF(SUM($M460:W460)<$L460,$K460,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L461-SUM($M461:M461))<$K461,$L461-SUM($M461:M461),IF(SUM($M461:M461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:N461))<$K461,$L461-SUM($M461:N461),IF(SUM($M461:N461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:O461))<$K461,$L461-SUM($M461:O461),IF(SUM($M461:O461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:P461))<$K461,$L461-SUM($M461:P461),IF(SUM($M461:P461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:Q461))<$K461,$L461-SUM($M461:Q461),IF(SUM($M461:Q461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:R461))<$K461,$L461-SUM($M461:R461),IF(SUM($M461:R461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:S461))<$K461,$L461-SUM($M461:S461),IF(SUM($M461:S461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:T461))<$K461,$L461-SUM($M461:T461),IF(SUM($M461:T461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:U461))<$K461,$L461-SUM($M461:U461),IF(SUM($M461:U461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:V461))<$K461,$L461-SUM($M461:V461),IF(SUM($M461:V461)<$L461,$K461,0))","v":490.98},{"$f":"+IF(($L461-SUM($M461:W461))<$K461,$L461-SUM($M461:W461),IF(SUM($M461:W461)<$L461,$K461,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L462-SUM($M462:M462))<$K462,$L462-SUM($M462:M462),IF(SUM($M462:M462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:N462))<$K462,$L462-SUM($M462:N462),IF(SUM($M462:N462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:O462))<$K462,$L462-SUM($M462:O462),IF(SUM($M462:O462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:P462))<$K462,$L462-SUM($M462:P462),IF(SUM($M462:P462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:Q462))<$K462,$L462-SUM($M462:Q462),IF(SUM($M462:Q462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:R462))<$K462,$L462-SUM($M462:R462),IF(SUM($M462:R462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:S462))<$K462,$L462-SUM($M462:S462),IF(SUM($M462:S462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:T462))<$K462,$L462-SUM($M462:T462),IF(SUM($M462:T462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:U462))<$K462,$L462-SUM($M462:U462),IF(SUM($M462:U462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:V462))<$K462,$L462-SUM($M462:V462),IF(SUM($M462:V462)<$L462,$K462,0))","v":490.98},{"$f":"+IF(($L462-SUM($M462:W462))<$K462,$L462-SUM($M462:W462),IF(SUM($M462:W462)<$L462,$K462,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L463-SUM($M463:M463))<$K463,$L463-SUM($M463:M463),IF(SUM($M463:M463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:N463))<$K463,$L463-SUM($M463:N463),IF(SUM($M463:N463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:O463))<$K463,$L463-SUM($M463:O463),IF(SUM($M463:O463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:P463))<$K463,$L463-SUM($M463:P463),IF(SUM($M463:P463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:Q463))<$K463,$L463-SUM($M463:Q463),IF(SUM($M463:Q463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:R463))<$K463,$L463-SUM($M463:R463),IF(SUM($M463:R463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:S463))<$K463,$L463-SUM($M463:S463),IF(SUM($M463:S463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:T463))<$K463,$L463-SUM($M463:T463),IF(SUM($M463:T463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:U463))<$K463,$L463-SUM($M463:U463),IF(SUM($M463:U463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:V463))<$K463,$L463-SUM($M463:V463),IF(SUM($M463:V463)<$L463,$K463,0))","v":490.98},{"$f":"+IF(($L463-SUM($M463:W463))<$K463,$L463-SUM($M463:W463),IF(SUM($M463:W463)<$L463,$K463,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L464-SUM($M464:M464))<$K464,$L464-SUM($M464:M464),IF(SUM($M464:M464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:N464))<$K464,$L464-SUM($M464:N464),IF(SUM($M464:N464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:O464))<$K464,$L464-SUM($M464:O464),IF(SUM($M464:O464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:P464))<$K464,$L464-SUM($M464:P464),IF(SUM($M464:P464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:Q464))<$K464,$L464-SUM($M464:Q464),IF(SUM($M464:Q464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:R464))<$K464,$L464-SUM($M464:R464),IF(SUM($M464:R464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:S464))<$K464,$L464-SUM($M464:S464),IF(SUM($M464:S464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:T464))<$K464,$L464-SUM($M464:T464),IF(SUM($M464:T464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:U464))<$K464,$L464-SUM($M464:U464),IF(SUM($M464:U464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:V464))<$K464,$L464-SUM($M464:V464),IF(SUM($M464:V464)<$L464,$K464,0))","v":490.98},{"$f":"+IF(($L464-SUM($M464:W464))<$K464,$L464-SUM($M464:W464),IF(SUM($M464:W464)<$L464,$K464,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L465-SUM($M465:M465))<$K465,$L465-SUM($M465:M465),IF(SUM($M465:M465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:N465))<$K465,$L465-SUM($M465:N465),IF(SUM($M465:N465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:O465))<$K465,$L465-SUM($M465:O465),IF(SUM($M465:O465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:P465))<$K465,$L465-SUM($M465:P465),IF(SUM($M465:P465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:Q465))<$K465,$L465-SUM($M465:Q465),IF(SUM($M465:Q465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:R465))<$K465,$L465-SUM($M465:R465),IF(SUM($M465:R465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:S465))<$K465,$L465-SUM($M465:S465),IF(SUM($M465:S465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:T465))<$K465,$L465-SUM($M465:T465),IF(SUM($M465:T465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:U465))<$K465,$L465-SUM($M465:U465),IF(SUM($M465:U465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:V465))<$K465,$L465-SUM($M465:V465),IF(SUM($M465:V465)<$L465,$K465,0))","v":490.98},{"$f":"+IF(($L465-SUM($M465:W465))<$K465,$L465-SUM($M465:W465),IF(SUM($M465:W465)<$L465,$K465,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L466-SUM($M466:M466))<$K466,$L466-SUM($M466:M466),IF(SUM($M466:M466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:N466))<$K466,$L466-SUM($M466:N466),IF(SUM($M466:N466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:O466))<$K466,$L466-SUM($M466:O466),IF(SUM($M466:O466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:P466))<$K466,$L466-SUM($M466:P466),IF(SUM($M466:P466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:Q466))<$K466,$L466-SUM($M466:Q466),IF(SUM($M466:Q466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:R466))<$K466,$L466-SUM($M466:R466),IF(SUM($M466:R466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:S466))<$K466,$L466-SUM($M466:S466),IF(SUM($M466:S466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:T466))<$K466,$L466-SUM($M466:T466),IF(SUM($M466:T466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:U466))<$K466,$L466-SUM($M466:U466),IF(SUM($M466:U466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:V466))<$K466,$L466-SUM($M466:V466),IF(SUM($M466:V466)<$L466,$K466,0))","v":490.98},{"$f":"+IF(($L466-SUM($M466:W466))<$K466,$L466-SUM($M466:W466),IF(SUM($M466:W466)<$L466,$K466,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L467-SUM($M467:M467))<$K467,$L467-SUM($M467:M467),IF(SUM($M467:M467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:N467))<$K467,$L467-SUM($M467:N467),IF(SUM($M467:N467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:O467))<$K467,$L467-SUM($M467:O467),IF(SUM($M467:O467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:P467))<$K467,$L467-SUM($M467:P467),IF(SUM($M467:P467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:Q467))<$K467,$L467-SUM($M467:Q467),IF(SUM($M467:Q467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:R467))<$K467,$L467-SUM($M467:R467),IF(SUM($M467:R467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:S467))<$K467,$L467-SUM($M467:S467),IF(SUM($M467:S467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:T467))<$K467,$L467-SUM($M467:T467),IF(SUM($M467:T467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:U467))<$K467,$L467-SUM($M467:U467),IF(SUM($M467:U467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:V467))<$K467,$L467-SUM($M467:V467),IF(SUM($M467:V467)<$L467,$K467,0))","v":490.98},{"$f":"+IF(($L467-SUM($M467:W467))<$K467,$L467-SUM($M467:W467),IF(SUM($M467:W467)<$L467,$K467,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L468-SUM($M468:M468))<$K468,$L468-SUM($M468:M468),IF(SUM($M468:M468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:N468))<$K468,$L468-SUM($M468:N468),IF(SUM($M468:N468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:O468))<$K468,$L468-SUM($M468:O468),IF(SUM($M468:O468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:P468))<$K468,$L468-SUM($M468:P468),IF(SUM($M468:P468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:Q468))<$K468,$L468-SUM($M468:Q468),IF(SUM($M468:Q468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:R468))<$K468,$L468-SUM($M468:R468),IF(SUM($M468:R468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:S468))<$K468,$L468-SUM($M468:S468),IF(SUM($M468:S468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:T468))<$K468,$L468-SUM($M468:T468),IF(SUM($M468:T468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:U468))<$K468,$L468-SUM($M468:U468),IF(SUM($M468:U468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:V468))<$K468,$L468-SUM($M468:V468),IF(SUM($M468:V468)<$L468,$K468,0))","v":490.98},{"$f":"+IF(($L468-SUM($M468:W468))<$K468,$L468-SUM($M468:W468),IF(SUM($M468:W468)<$L468,$K468,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L469-SUM($M469:M469))<$K469,$L469-SUM($M469:M469),IF(SUM($M469:M469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:N469))<$K469,$L469-SUM($M469:N469),IF(SUM($M469:N469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:O469))<$K469,$L469-SUM($M469:O469),IF(SUM($M469:O469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:P469))<$K469,$L469-SUM($M469:P469),IF(SUM($M469:P469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:Q469))<$K469,$L469-SUM($M469:Q469),IF(SUM($M469:Q469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:R469))<$K469,$L469-SUM($M469:R469),IF(SUM($M469:R469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:S469))<$K469,$L469-SUM($M469:S469),IF(SUM($M469:S469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:T469))<$K469,$L469-SUM($M469:T469),IF(SUM($M469:T469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:U469))<$K469,$L469-SUM($M469:U469),IF(SUM($M469:U469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:V469))<$K469,$L469-SUM($M469:V469),IF(SUM($M469:V469)<$L469,$K469,0))","v":490.98},{"$f":"+IF(($L469-SUM($M469:W469))<$K469,$L469-SUM($M469:W469),IF(SUM($M469:W469)<$L469,$K469,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L470-SUM($M470:M470))<$K470,$L470-SUM($M470:M470),IF(SUM($M470:M470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:N470))<$K470,$L470-SUM($M470:N470),IF(SUM($M470:N470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:O470))<$K470,$L470-SUM($M470:O470),IF(SUM($M470:O470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:P470))<$K470,$L470-SUM($M470:P470),IF(SUM($M470:P470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:Q470))<$K470,$L470-SUM($M470:Q470),IF(SUM($M470:Q470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:R470))<$K470,$L470-SUM($M470:R470),IF(SUM($M470:R470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:S470))<$K470,$L470-SUM($M470:S470),IF(SUM($M470:S470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:T470))<$K470,$L470-SUM($M470:T470),IF(SUM($M470:T470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:U470))<$K470,$L470-SUM($M470:U470),IF(SUM($M470:U470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:V470))<$K470,$L470-SUM($M470:V470),IF(SUM($M470:V470)<$L470,$K470,0))","v":490.98},{"$f":"+IF(($L470-SUM($M470:W470))<$K470,$L470-SUM($M470:W470),IF(SUM($M470:W470)<$L470,$K470,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L471-SUM($M471:M471))<$K471,$L471-SUM($M471:M471),IF(SUM($M471:M471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:N471))<$K471,$L471-SUM($M471:N471),IF(SUM($M471:N471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:O471))<$K471,$L471-SUM($M471:O471),IF(SUM($M471:O471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:P471))<$K471,$L471-SUM($M471:P471),IF(SUM($M471:P471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:Q471))<$K471,$L471-SUM($M471:Q471),IF(SUM($M471:Q471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:R471))<$K471,$L471-SUM($M471:R471),IF(SUM($M471:R471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:S471))<$K471,$L471-SUM($M471:S471),IF(SUM($M471:S471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:T471))<$K471,$L471-SUM($M471:T471),IF(SUM($M471:T471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:U471))<$K471,$L471-SUM($M471:U471),IF(SUM($M471:U471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:V471))<$K471,$L471-SUM($M471:V471),IF(SUM($M471:V471)<$L471,$K471,0))","v":490.98},{"$f":"+IF(($L471-SUM($M471:W471))<$K471,$L471-SUM($M471:W471),IF(SUM($M471:W471)<$L471,$K471,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L472-SUM($M472:M472))<$K472,$L472-SUM($M472:M472),IF(SUM($M472:M472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:N472))<$K472,$L472-SUM($M472:N472),IF(SUM($M472:N472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:O472))<$K472,$L472-SUM($M472:O472),IF(SUM($M472:O472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:P472))<$K472,$L472-SUM($M472:P472),IF(SUM($M472:P472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:Q472))<$K472,$L472-SUM($M472:Q472),IF(SUM($M472:Q472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:R472))<$K472,$L472-SUM($M472:R472),IF(SUM($M472:R472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:S472))<$K472,$L472-SUM($M472:S472),IF(SUM($M472:S472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:T472))<$K472,$L472-SUM($M472:T472),IF(SUM($M472:T472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:U472))<$K472,$L472-SUM($M472:U472),IF(SUM($M472:U472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:V472))<$K472,$L472-SUM($M472:V472),IF(SUM($M472:V472)<$L472,$K472,0))","v":490.98},{"$f":"+IF(($L472-SUM($M472:W472))<$K472,$L472-SUM($M472:W472),IF(SUM($M472:W472)<$L472,$K472,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.80 X 3.3 MT - INFORMACION Y EMPLAZ",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L473-SUM($M473:M473))<$K473,$L473-SUM($M473:M473),IF(SUM($M473:M473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:N473))<$K473,$L473-SUM($M473:N473),IF(SUM($M473:N473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:O473))<$K473,$L473-SUM($M473:O473),IF(SUM($M473:O473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:P473))<$K473,$L473-SUM($M473:P473),IF(SUM($M473:P473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:Q473))<$K473,$L473-SUM($M473:Q473),IF(SUM($M473:Q473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:R473))<$K473,$L473-SUM($M473:R473),IF(SUM($M473:R473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:S473))<$K473,$L473-SUM($M473:S473),IF(SUM($M473:S473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:T473))<$K473,$L473-SUM($M473:T473),IF(SUM($M473:T473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:U473))<$K473,$L473-SUM($M473:U473),IF(SUM($M473:U473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:V473))<$K473,$L473-SUM($M473:V473),IF(SUM($M473:V473)<$L473,$K473,0))","v":490.98},{"$f":"+IF(($L473-SUM($M473:W473))<$K473,$L473-SUM($M473:W473),IF(SUM($M473:W473)<$L473,$K473,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 2.1 MT - INFORMACION Y EMPLAZ",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L474-SUM($M474:M474))<$K474,$L474-SUM($M474:M474),IF(SUM($M474:M474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:N474))<$K474,$L474-SUM($M474:N474),IF(SUM($M474:N474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:O474))<$K474,$L474-SUM($M474:O474),IF(SUM($M474:O474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:P474))<$K474,$L474-SUM($M474:P474),IF(SUM($M474:P474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:Q474))<$K474,$L474-SUM($M474:Q474),IF(SUM($M474:Q474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:R474))<$K474,$L474-SUM($M474:R474),IF(SUM($M474:R474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:S474))<$K474,$L474-SUM($M474:S474),IF(SUM($M474:S474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:T474))<$K474,$L474-SUM($M474:T474),IF(SUM($M474:T474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:U474))<$K474,$L474-SUM($M474:U474),IF(SUM($M474:U474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:V474))<$K474,$L474-SUM($M474:V474),IF(SUM($M474:V474)<$L474,$K474,0))","v":490.45},{"$f":"+IF(($L474-SUM($M474:W474))<$K474,$L474-SUM($M474:W474),IF(SUM($M474:W474)<$L474,$K474,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 2.1 MT - INFORMACION Y EMPLAZ",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L475-SUM($M475:M475))<$K475,$L475-SUM($M475:M475),IF(SUM($M475:M475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:N475))<$K475,$L475-SUM($M475:N475),IF(SUM($M475:N475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:O475))<$K475,$L475-SUM($M475:O475),IF(SUM($M475:O475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:P475))<$K475,$L475-SUM($M475:P475),IF(SUM($M475:P475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:Q475))<$K475,$L475-SUM($M475:Q475),IF(SUM($M475:Q475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:R475))<$K475,$L475-SUM($M475:R475),IF(SUM($M475:R475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:S475))<$K475,$L475-SUM($M475:S475),IF(SUM($M475:S475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:T475))<$K475,$L475-SUM($M475:T475),IF(SUM($M475:T475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:U475))<$K475,$L475-SUM($M475:U475),IF(SUM($M475:U475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:V475))<$K475,$L475-SUM($M475:V475),IF(SUM($M475:V475)<$L475,$K475,0))","v":490.45},{"$f":"+IF(($L475-SUM($M475:W475))<$K475,$L475-SUM($M475:W475),IF(SUM($M475:W475)<$L475,$K475,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 2.1 MT - INFORMACION Y EMPLAZ",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L476-SUM($M476:M476))<$K476,$L476-SUM($M476:M476),IF(SUM($M476:M476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:N476))<$K476,$L476-SUM($M476:N476),IF(SUM($M476:N476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:O476))<$K476,$L476-SUM($M476:O476),IF(SUM($M476:O476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:P476))<$K476,$L476-SUM($M476:P476),IF(SUM($M476:P476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:Q476))<$K476,$L476-SUM($M476:Q476),IF(SUM($M476:Q476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:R476))<$K476,$L476-SUM($M476:R476),IF(SUM($M476:R476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:S476))<$K476,$L476-SUM($M476:S476),IF(SUM($M476:S476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:T476))<$K476,$L476-SUM($M476:T476),IF(SUM($M476:T476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:U476))<$K476,$L476-SUM($M476:U476),IF(SUM($M476:U476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:V476))<$K476,$L476-SUM($M476:V476),IF(SUM($M476:V476)<$L476,$K476,0))","v":490.45},{"$f":"+IF(($L476-SUM($M476:W476))<$K476,$L476-SUM($M476:W476),IF(SUM($M476:W476)<$L476,$K476,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 2.1 MT - INFORMACION Y EMPLAZ",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L477-SUM($M477:M477))<$K477,$L477-SUM($M477:M477),IF(SUM($M477:M477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:N477))<$K477,$L477-SUM($M477:N477),IF(SUM($M477:N477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:O477))<$K477,$L477-SUM($M477:O477),IF(SUM($M477:O477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:P477))<$K477,$L477-SUM($M477:P477),IF(SUM($M477:P477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:Q477))<$K477,$L477-SUM($M477:Q477),IF(SUM($M477:Q477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:R477))<$K477,$L477-SUM($M477:R477),IF(SUM($M477:R477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:S477))<$K477,$L477-SUM($M477:S477),IF(SUM($M477:S477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:T477))<$K477,$L477-SUM($M477:T477),IF(SUM($M477:T477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:U477))<$K477,$L477-SUM($M477:U477),IF(SUM($M477:U477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:V477))<$K477,$L477-SUM($M477:V477),IF(SUM($M477:V477)<$L477,$K477,0))","v":490.45},{"$f":"+IF(($L477-SUM($M477:W477))<$K477,$L477-SUM($M477:W477),IF(SUM($M477:W477)<$L477,$K477,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETRERO DE SEÑALIZACION 0.60 X 0.9 MT - INFORMACION Y EMPLAZ",11718.33,41424,41486,10,120,null,488.26,488.26,11230.07,null,{"$f":"+IF(($L478-SUM($M478:M478))<$K478,$L478-SUM($M478:M478),IF(SUM($M478:M478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:N478))<$K478,$L478-SUM($M478:N478),IF(SUM($M478:N478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:O478))<$K478,$L478-SUM($M478:O478),IF(SUM($M478:O478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:P478))<$K478,$L478-SUM($M478:P478),IF(SUM($M478:P478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:Q478))<$K478,$L478-SUM($M478:Q478),IF(SUM($M478:Q478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:R478))<$K478,$L478-SUM($M478:R478),IF(SUM($M478:R478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:S478))<$K478,$L478-SUM($M478:S478),IF(SUM($M478:S478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:T478))<$K478,$L478-SUM($M478:T478),IF(SUM($M478:T478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:U478))<$K478,$L478-SUM($M478:U478),IF(SUM($M478:U478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:V478))<$K478,$L478-SUM($M478:V478),IF(SUM($M478:V478)<$L478,$K478,0))","v":488.26},{"$f":"+IF(($L478-SUM($M478:W478))<$K478,$L478-SUM($M478:W478),IF(SUM($M478:W478)<$L478,$K478,0))","v":488.26}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L479-SUM($M479:M479))<$K479,$L479-SUM($M479:M479),IF(SUM($M479:M479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:N479))<$K479,$L479-SUM($M479:N479),IF(SUM($M479:N479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:O479))<$K479,$L479-SUM($M479:O479),IF(SUM($M479:O479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:P479))<$K479,$L479-SUM($M479:P479),IF(SUM($M479:P479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:Q479))<$K479,$L479-SUM($M479:Q479),IF(SUM($M479:Q479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:R479))<$K479,$L479-SUM($M479:R479),IF(SUM($M479:R479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:S479))<$K479,$L479-SUM($M479:S479),IF(SUM($M479:S479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:T479))<$K479,$L479-SUM($M479:T479),IF(SUM($M479:T479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:U479))<$K479,$L479-SUM($M479:U479),IF(SUM($M479:U479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:V479))<$K479,$L479-SUM($M479:V479),IF(SUM($M479:V479)<$L479,$K479,0))","v":490.98},{"$f":"+IF(($L479-SUM($M479:W479))<$K479,$L479-SUM($M479:W479),IF(SUM($M479:W479)<$L479,$K479,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L480-SUM($M480:M480))<$K480,$L480-SUM($M480:M480),IF(SUM($M480:M480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:N480))<$K480,$L480-SUM($M480:N480),IF(SUM($M480:N480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:O480))<$K480,$L480-SUM($M480:O480),IF(SUM($M480:O480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:P480))<$K480,$L480-SUM($M480:P480),IF(SUM($M480:P480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:Q480))<$K480,$L480-SUM($M480:Q480),IF(SUM($M480:Q480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:R480))<$K480,$L480-SUM($M480:R480),IF(SUM($M480:R480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:S480))<$K480,$L480-SUM($M480:S480),IF(SUM($M480:S480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:T480))<$K480,$L480-SUM($M480:T480),IF(SUM($M480:T480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:U480))<$K480,$L480-SUM($M480:U480),IF(SUM($M480:U480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:V480))<$K480,$L480-SUM($M480:V480),IF(SUM($M480:V480)<$L480,$K480,0))","v":490.98},{"$f":"+IF(($L480-SUM($M480:W480))<$K480,$L480-SUM($M480:W480),IF(SUM($M480:W480)<$L480,$K480,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L481-SUM($M481:M481))<$K481,$L481-SUM($M481:M481),IF(SUM($M481:M481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:N481))<$K481,$L481-SUM($M481:N481),IF(SUM($M481:N481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:O481))<$K481,$L481-SUM($M481:O481),IF(SUM($M481:O481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:P481))<$K481,$L481-SUM($M481:P481),IF(SUM($M481:P481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:Q481))<$K481,$L481-SUM($M481:Q481),IF(SUM($M481:Q481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:R481))<$K481,$L481-SUM($M481:R481),IF(SUM($M481:R481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:S481))<$K481,$L481-SUM($M481:S481),IF(SUM($M481:S481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:T481))<$K481,$L481-SUM($M481:T481),IF(SUM($M481:T481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:U481))<$K481,$L481-SUM($M481:U481),IF(SUM($M481:U481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:V481))<$K481,$L481-SUM($M481:V481),IF(SUM($M481:V481)<$L481,$K481,0))","v":490.98},{"$f":"+IF(($L481-SUM($M481:W481))<$K481,$L481-SUM($M481:W481),IF(SUM($M481:W481)<$L481,$K481,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L482-SUM($M482:M482))<$K482,$L482-SUM($M482:M482),IF(SUM($M482:M482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:N482))<$K482,$L482-SUM($M482:N482),IF(SUM($M482:N482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:O482))<$K482,$L482-SUM($M482:O482),IF(SUM($M482:O482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:P482))<$K482,$L482-SUM($M482:P482),IF(SUM($M482:P482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:Q482))<$K482,$L482-SUM($M482:Q482),IF(SUM($M482:Q482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:R482))<$K482,$L482-SUM($M482:R482),IF(SUM($M482:R482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:S482))<$K482,$L482-SUM($M482:S482),IF(SUM($M482:S482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:T482))<$K482,$L482-SUM($M482:T482),IF(SUM($M482:T482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:U482))<$K482,$L482-SUM($M482:U482),IF(SUM($M482:U482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:V482))<$K482,$L482-SUM($M482:V482),IF(SUM($M482:V482)<$L482,$K482,0))","v":490.98},{"$f":"+IF(($L482-SUM($M482:W482))<$K482,$L482-SUM($M482:W482),IF(SUM($M482:W482)<$L482,$K482,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L483-SUM($M483:M483))<$K483,$L483-SUM($M483:M483),IF(SUM($M483:M483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:N483))<$K483,$L483-SUM($M483:N483),IF(SUM($M483:N483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:O483))<$K483,$L483-SUM($M483:O483),IF(SUM($M483:O483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:P483))<$K483,$L483-SUM($M483:P483),IF(SUM($M483:P483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:Q483))<$K483,$L483-SUM($M483:Q483),IF(SUM($M483:Q483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:R483))<$K483,$L483-SUM($M483:R483),IF(SUM($M483:R483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:S483))<$K483,$L483-SUM($M483:S483),IF(SUM($M483:S483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:T483))<$K483,$L483-SUM($M483:T483),IF(SUM($M483:T483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:U483))<$K483,$L483-SUM($M483:U483),IF(SUM($M483:U483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:V483))<$K483,$L483-SUM($M483:V483),IF(SUM($M483:V483)<$L483,$K483,0))","v":490.98},{"$f":"+IF(($L483-SUM($M483:W483))<$K483,$L483-SUM($M483:W483),IF(SUM($M483:W483)<$L483,$K483,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L484-SUM($M484:M484))<$K484,$L484-SUM($M484:M484),IF(SUM($M484:M484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:N484))<$K484,$L484-SUM($M484:N484),IF(SUM($M484:N484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:O484))<$K484,$L484-SUM($M484:O484),IF(SUM($M484:O484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:P484))<$K484,$L484-SUM($M484:P484),IF(SUM($M484:P484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:Q484))<$K484,$L484-SUM($M484:Q484),IF(SUM($M484:Q484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:R484))<$K484,$L484-SUM($M484:R484),IF(SUM($M484:R484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:S484))<$K484,$L484-SUM($M484:S484),IF(SUM($M484:S484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:T484))<$K484,$L484-SUM($M484:T484),IF(SUM($M484:T484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:U484))<$K484,$L484-SUM($M484:U484),IF(SUM($M484:U484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:V484))<$K484,$L484-SUM($M484:V484),IF(SUM($M484:V484)<$L484,$K484,0))","v":490.98},{"$f":"+IF(($L484-SUM($M484:W484))<$K484,$L484-SUM($M484:W484),IF(SUM($M484:W484)<$L484,$K484,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L485-SUM($M485:M485))<$K485,$L485-SUM($M485:M485),IF(SUM($M485:M485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:N485))<$K485,$L485-SUM($M485:N485),IF(SUM($M485:N485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:O485))<$K485,$L485-SUM($M485:O485),IF(SUM($M485:O485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:P485))<$K485,$L485-SUM($M485:P485),IF(SUM($M485:P485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:Q485))<$K485,$L485-SUM($M485:Q485),IF(SUM($M485:Q485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:R485))<$K485,$L485-SUM($M485:R485),IF(SUM($M485:R485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:S485))<$K485,$L485-SUM($M485:S485),IF(SUM($M485:S485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:T485))<$K485,$L485-SUM($M485:T485),IF(SUM($M485:T485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:U485))<$K485,$L485-SUM($M485:U485),IF(SUM($M485:U485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:V485))<$K485,$L485-SUM($M485:V485),IF(SUM($M485:V485)<$L485,$K485,0))","v":490.98},{"$f":"+IF(($L485-SUM($M485:W485))<$K485,$L485-SUM($M485:W485),IF(SUM($M485:W485)<$L485,$K485,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L486-SUM($M486:M486))<$K486,$L486-SUM($M486:M486),IF(SUM($M486:M486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:N486))<$K486,$L486-SUM($M486:N486),IF(SUM($M486:N486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:O486))<$K486,$L486-SUM($M486:O486),IF(SUM($M486:O486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:P486))<$K486,$L486-SUM($M486:P486),IF(SUM($M486:P486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:Q486))<$K486,$L486-SUM($M486:Q486),IF(SUM($M486:Q486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:R486))<$K486,$L486-SUM($M486:R486),IF(SUM($M486:R486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:S486))<$K486,$L486-SUM($M486:S486),IF(SUM($M486:S486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:T486))<$K486,$L486-SUM($M486:T486),IF(SUM($M486:T486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:U486))<$K486,$L486-SUM($M486:U486),IF(SUM($M486:U486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:V486))<$K486,$L486-SUM($M486:V486),IF(SUM($M486:V486)<$L486,$K486,0))","v":490.98},{"$f":"+IF(($L486-SUM($M486:W486))<$K486,$L486-SUM($M486:W486),IF(SUM($M486:W486)<$L486,$K486,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L487-SUM($M487:M487))<$K487,$L487-SUM($M487:M487),IF(SUM($M487:M487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:N487))<$K487,$L487-SUM($M487:N487),IF(SUM($M487:N487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:O487))<$K487,$L487-SUM($M487:O487),IF(SUM($M487:O487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:P487))<$K487,$L487-SUM($M487:P487),IF(SUM($M487:P487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:Q487))<$K487,$L487-SUM($M487:Q487),IF(SUM($M487:Q487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:R487))<$K487,$L487-SUM($M487:R487),IF(SUM($M487:R487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:S487))<$K487,$L487-SUM($M487:S487),IF(SUM($M487:S487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:T487))<$K487,$L487-SUM($M487:T487),IF(SUM($M487:T487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:U487))<$K487,$L487-SUM($M487:U487),IF(SUM($M487:U487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:V487))<$K487,$L487-SUM($M487:V487),IF(SUM($M487:V487)<$L487,$K487,0))","v":490.98},{"$f":"+IF(($L487-SUM($M487:W487))<$K487,$L487-SUM($M487:W487),IF(SUM($M487:W487)<$L487,$K487,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L488-SUM($M488:M488))<$K488,$L488-SUM($M488:M488),IF(SUM($M488:M488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:N488))<$K488,$L488-SUM($M488:N488),IF(SUM($M488:N488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:O488))<$K488,$L488-SUM($M488:O488),IF(SUM($M488:O488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:P488))<$K488,$L488-SUM($M488:P488),IF(SUM($M488:P488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:Q488))<$K488,$L488-SUM($M488:Q488),IF(SUM($M488:Q488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:R488))<$K488,$L488-SUM($M488:R488),IF(SUM($M488:R488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:S488))<$K488,$L488-SUM($M488:S488),IF(SUM($M488:S488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:T488))<$K488,$L488-SUM($M488:T488),IF(SUM($M488:T488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:U488))<$K488,$L488-SUM($M488:U488),IF(SUM($M488:U488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:V488))<$K488,$L488-SUM($M488:V488),IF(SUM($M488:V488)<$L488,$K488,0))","v":490.98},{"$f":"+IF(($L488-SUM($M488:W488))<$K488,$L488-SUM($M488:W488),IF(SUM($M488:W488)<$L488,$K488,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L489-SUM($M489:M489))<$K489,$L489-SUM($M489:M489),IF(SUM($M489:M489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:N489))<$K489,$L489-SUM($M489:N489),IF(SUM($M489:N489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:O489))<$K489,$L489-SUM($M489:O489),IF(SUM($M489:O489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:P489))<$K489,$L489-SUM($M489:P489),IF(SUM($M489:P489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:Q489))<$K489,$L489-SUM($M489:Q489),IF(SUM($M489:Q489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:R489))<$K489,$L489-SUM($M489:R489),IF(SUM($M489:R489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:S489))<$K489,$L489-SUM($M489:S489),IF(SUM($M489:S489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:T489))<$K489,$L489-SUM($M489:T489),IF(SUM($M489:T489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:U489))<$K489,$L489-SUM($M489:U489),IF(SUM($M489:U489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:V489))<$K489,$L489-SUM($M489:V489),IF(SUM($M489:V489)<$L489,$K489,0))","v":490.98},{"$f":"+IF(($L489-SUM($M489:W489))<$K489,$L489-SUM($M489:W489),IF(SUM($M489:W489)<$L489,$K489,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L490-SUM($M490:M490))<$K490,$L490-SUM($M490:M490),IF(SUM($M490:M490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:N490))<$K490,$L490-SUM($M490:N490),IF(SUM($M490:N490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:O490))<$K490,$L490-SUM($M490:O490),IF(SUM($M490:O490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:P490))<$K490,$L490-SUM($M490:P490),IF(SUM($M490:P490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:Q490))<$K490,$L490-SUM($M490:Q490),IF(SUM($M490:Q490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:R490))<$K490,$L490-SUM($M490:R490),IF(SUM($M490:R490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:S490))<$K490,$L490-SUM($M490:S490),IF(SUM($M490:S490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:T490))<$K490,$L490-SUM($M490:T490),IF(SUM($M490:T490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:U490))<$K490,$L490-SUM($M490:U490),IF(SUM($M490:U490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:V490))<$K490,$L490-SUM($M490:V490),IF(SUM($M490:V490)<$L490,$K490,0))","v":490.98},{"$f":"+IF(($L490-SUM($M490:W490))<$K490,$L490-SUM($M490:W490),IF(SUM($M490:W490)<$L490,$K490,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L491-SUM($M491:M491))<$K491,$L491-SUM($M491:M491),IF(SUM($M491:M491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:N491))<$K491,$L491-SUM($M491:N491),IF(SUM($M491:N491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:O491))<$K491,$L491-SUM($M491:O491),IF(SUM($M491:O491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:P491))<$K491,$L491-SUM($M491:P491),IF(SUM($M491:P491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:Q491))<$K491,$L491-SUM($M491:Q491),IF(SUM($M491:Q491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:R491))<$K491,$L491-SUM($M491:R491),IF(SUM($M491:R491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:S491))<$K491,$L491-SUM($M491:S491),IF(SUM($M491:S491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:T491))<$K491,$L491-SUM($M491:T491),IF(SUM($M491:T491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:U491))<$K491,$L491-SUM($M491:U491),IF(SUM($M491:U491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:V491))<$K491,$L491-SUM($M491:V491),IF(SUM($M491:V491)<$L491,$K491,0))","v":490.98},{"$f":"+IF(($L491-SUM($M491:W491))<$K491,$L491-SUM($M491:W491),IF(SUM($M491:W491)<$L491,$K491,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,{"$f":"+H492/$G$3","v":10},120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L492-SUM($M492:M492))<$K492,$L492-SUM($M492:M492),IF(SUM($M492:M492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:N492))<$K492,$L492-SUM($M492:N492),IF(SUM($M492:N492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:O492))<$K492,$L492-SUM($M492:O492),IF(SUM($M492:O492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:P492))<$K492,$L492-SUM($M492:P492),IF(SUM($M492:P492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:Q492))<$K492,$L492-SUM($M492:Q492),IF(SUM($M492:Q492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:R492))<$K492,$L492-SUM($M492:R492),IF(SUM($M492:R492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:S492))<$K492,$L492-SUM($M492:S492),IF(SUM($M492:S492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:T492))<$K492,$L492-SUM($M492:T492),IF(SUM($M492:T492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:U492))<$K492,$L492-SUM($M492:U492),IF(SUM($M492:U492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:V492))<$K492,$L492-SUM($M492:V492),IF(SUM($M492:V492)<$L492,$K492,0))","v":490.98},{"$f":"+IF(($L492-SUM($M492:W492))<$K492,$L492-SUM($M492:W492),IF(SUM($M492:W492)<$L492,$K492,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.9M  IMFORMACION Y EMPLAZAMI",11783.62,41424,41486,10,120,null,490.98,490.98,11292.640000000001,null,{"$f":"+IF(($L493-SUM($M493:M493))<$K493,$L493-SUM($M493:M493),IF(SUM($M493:M493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:N493))<$K493,$L493-SUM($M493:N493),IF(SUM($M493:N493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:O493))<$K493,$L493-SUM($M493:O493),IF(SUM($M493:O493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:P493))<$K493,$L493-SUM($M493:P493),IF(SUM($M493:P493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:Q493))<$K493,$L493-SUM($M493:Q493),IF(SUM($M493:Q493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:R493))<$K493,$L493-SUM($M493:R493),IF(SUM($M493:R493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:S493))<$K493,$L493-SUM($M493:S493),IF(SUM($M493:S493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:T493))<$K493,$L493-SUM($M493:T493),IF(SUM($M493:T493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:U493))<$K493,$L493-SUM($M493:U493),IF(SUM($M493:U493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:V493))<$K493,$L493-SUM($M493:V493),IF(SUM($M493:V493)<$L493,$K493,0))","v":490.98},{"$f":"+IF(($L493-SUM($M493:W493))<$K493,$L493-SUM($M493:W493),IF(SUM($M493:W493)<$L493,$K493,0))","v":490.98}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L494-SUM($M494:M494))<$K494,$L494-SUM($M494:M494),IF(SUM($M494:M494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:N494))<$K494,$L494-SUM($M494:N494),IF(SUM($M494:N494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:O494))<$K494,$L494-SUM($M494:O494),IF(SUM($M494:O494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:P494))<$K494,$L494-SUM($M494:P494),IF(SUM($M494:P494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:Q494))<$K494,$L494-SUM($M494:Q494),IF(SUM($M494:Q494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:R494))<$K494,$L494-SUM($M494:R494),IF(SUM($M494:R494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:S494))<$K494,$L494-SUM($M494:S494),IF(SUM($M494:S494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:T494))<$K494,$L494-SUM($M494:T494),IF(SUM($M494:T494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:U494))<$K494,$L494-SUM($M494:U494),IF(SUM($M494:U494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:V494))<$K494,$L494-SUM($M494:V494),IF(SUM($M494:V494)<$L494,$K494,0))","v":490.86},{"$f":"+IF(($L494-SUM($M494:W494))<$K494,$L494-SUM($M494:W494),IF(SUM($M494:W494)<$L494,$K494,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L495-SUM($M495:M495))<$K495,$L495-SUM($M495:M495),IF(SUM($M495:M495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:N495))<$K495,$L495-SUM($M495:N495),IF(SUM($M495:N495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:O495))<$K495,$L495-SUM($M495:O495),IF(SUM($M495:O495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:P495))<$K495,$L495-SUM($M495:P495),IF(SUM($M495:P495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:Q495))<$K495,$L495-SUM($M495:Q495),IF(SUM($M495:Q495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:R495))<$K495,$L495-SUM($M495:R495),IF(SUM($M495:R495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:S495))<$K495,$L495-SUM($M495:S495),IF(SUM($M495:S495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:T495))<$K495,$L495-SUM($M495:T495),IF(SUM($M495:T495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:U495))<$K495,$L495-SUM($M495:U495),IF(SUM($M495:U495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:V495))<$K495,$L495-SUM($M495:V495),IF(SUM($M495:V495)<$L495,$K495,0))","v":490.86},{"$f":"+IF(($L495-SUM($M495:W495))<$K495,$L495-SUM($M495:W495),IF(SUM($M495:W495)<$L495,$K495,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L496-SUM($M496:M496))<$K496,$L496-SUM($M496:M496),IF(SUM($M496:M496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:N496))<$K496,$L496-SUM($M496:N496),IF(SUM($M496:N496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:O496))<$K496,$L496-SUM($M496:O496),IF(SUM($M496:O496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:P496))<$K496,$L496-SUM($M496:P496),IF(SUM($M496:P496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:Q496))<$K496,$L496-SUM($M496:Q496),IF(SUM($M496:Q496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:R496))<$K496,$L496-SUM($M496:R496),IF(SUM($M496:R496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:S496))<$K496,$L496-SUM($M496:S496),IF(SUM($M496:S496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:T496))<$K496,$L496-SUM($M496:T496),IF(SUM($M496:T496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:U496))<$K496,$L496-SUM($M496:U496),IF(SUM($M496:U496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:V496))<$K496,$L496-SUM($M496:V496),IF(SUM($M496:V496)<$L496,$K496,0))","v":490.86},{"$f":"+IF(($L496-SUM($M496:W496))<$K496,$L496-SUM($M496:W496),IF(SUM($M496:W496)<$L496,$K496,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L497-SUM($M497:M497))<$K497,$L497-SUM($M497:M497),IF(SUM($M497:M497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:N497))<$K497,$L497-SUM($M497:N497),IF(SUM($M497:N497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:O497))<$K497,$L497-SUM($M497:O497),IF(SUM($M497:O497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:P497))<$K497,$L497-SUM($M497:P497),IF(SUM($M497:P497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:Q497))<$K497,$L497-SUM($M497:Q497),IF(SUM($M497:Q497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:R497))<$K497,$L497-SUM($M497:R497),IF(SUM($M497:R497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:S497))<$K497,$L497-SUM($M497:S497),IF(SUM($M497:S497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:T497))<$K497,$L497-SUM($M497:T497),IF(SUM($M497:T497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:U497))<$K497,$L497-SUM($M497:U497),IF(SUM($M497:U497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:V497))<$K497,$L497-SUM($M497:V497),IF(SUM($M497:V497)<$L497,$K497,0))","v":490.86},{"$f":"+IF(($L497-SUM($M497:W497))<$K497,$L497-SUM($M497:W497),IF(SUM($M497:W497)<$L497,$K497,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L498-SUM($M498:M498))<$K498,$L498-SUM($M498:M498),IF(SUM($M498:M498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:N498))<$K498,$L498-SUM($M498:N498),IF(SUM($M498:N498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:O498))<$K498,$L498-SUM($M498:O498),IF(SUM($M498:O498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:P498))<$K498,$L498-SUM($M498:P498),IF(SUM($M498:P498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:Q498))<$K498,$L498-SUM($M498:Q498),IF(SUM($M498:Q498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:R498))<$K498,$L498-SUM($M498:R498),IF(SUM($M498:R498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:S498))<$K498,$L498-SUM($M498:S498),IF(SUM($M498:S498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:T498))<$K498,$L498-SUM($M498:T498),IF(SUM($M498:T498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:U498))<$K498,$L498-SUM($M498:U498),IF(SUM($M498:U498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:V498))<$K498,$L498-SUM($M498:V498),IF(SUM($M498:V498)<$L498,$K498,0))","v":490.86},{"$f":"+IF(($L498-SUM($M498:W498))<$K498,$L498-SUM($M498:W498),IF(SUM($M498:W498)<$L498,$K498,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L499-SUM($M499:M499))<$K499,$L499-SUM($M499:M499),IF(SUM($M499:M499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:N499))<$K499,$L499-SUM($M499:N499),IF(SUM($M499:N499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:O499))<$K499,$L499-SUM($M499:O499),IF(SUM($M499:O499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:P499))<$K499,$L499-SUM($M499:P499),IF(SUM($M499:P499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:Q499))<$K499,$L499-SUM($M499:Q499),IF(SUM($M499:Q499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:R499))<$K499,$L499-SUM($M499:R499),IF(SUM($M499:R499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:S499))<$K499,$L499-SUM($M499:S499),IF(SUM($M499:S499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:T499))<$K499,$L499-SUM($M499:T499),IF(SUM($M499:T499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:U499))<$K499,$L499-SUM($M499:U499),IF(SUM($M499:U499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:V499))<$K499,$L499-SUM($M499:V499),IF(SUM($M499:V499)<$L499,$K499,0))","v":490.86},{"$f":"+IF(($L499-SUM($M499:W499))<$K499,$L499-SUM($M499:W499),IF(SUM($M499:W499)<$L499,$K499,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L500-SUM($M500:M500))<$K500,$L500-SUM($M500:M500),IF(SUM($M500:M500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:N500))<$K500,$L500-SUM($M500:N500),IF(SUM($M500:N500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:O500))<$K500,$L500-SUM($M500:O500),IF(SUM($M500:O500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:P500))<$K500,$L500-SUM($M500:P500),IF(SUM($M500:P500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:Q500))<$K500,$L500-SUM($M500:Q500),IF(SUM($M500:Q500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:R500))<$K500,$L500-SUM($M500:R500),IF(SUM($M500:R500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:S500))<$K500,$L500-SUM($M500:S500),IF(SUM($M500:S500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:T500))<$K500,$L500-SUM($M500:T500),IF(SUM($M500:T500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:U500))<$K500,$L500-SUM($M500:U500),IF(SUM($M500:U500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:V500))<$K500,$L500-SUM($M500:V500),IF(SUM($M500:V500)<$L500,$K500,0))","v":490.86},{"$f":"+IF(($L500-SUM($M500:W500))<$K500,$L500-SUM($M500:W500),IF(SUM($M500:W500)<$L500,$K500,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L501-SUM($M501:M501))<$K501,$L501-SUM($M501:M501),IF(SUM($M501:M501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:N501))<$K501,$L501-SUM($M501:N501),IF(SUM($M501:N501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:O501))<$K501,$L501-SUM($M501:O501),IF(SUM($M501:O501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:P501))<$K501,$L501-SUM($M501:P501),IF(SUM($M501:P501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:Q501))<$K501,$L501-SUM($M501:Q501),IF(SUM($M501:Q501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:R501))<$K501,$L501-SUM($M501:R501),IF(SUM($M501:R501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:S501))<$K501,$L501-SUM($M501:S501),IF(SUM($M501:S501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:T501))<$K501,$L501-SUM($M501:T501),IF(SUM($M501:T501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:U501))<$K501,$L501-SUM($M501:U501),IF(SUM($M501:U501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:V501))<$K501,$L501-SUM($M501:V501),IF(SUM($M501:V501)<$L501,$K501,0))","v":490.86},{"$f":"+IF(($L501-SUM($M501:W501))<$K501,$L501-SUM($M501:W501),IF(SUM($M501:W501)<$L501,$K501,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.7M  IMFORMACION Y EMPLAZAMI",11780.53,41424,41486,10,120,null,490.86,490.86,11289.67,null,{"$f":"+IF(($L502-SUM($M502:M502))<$K502,$L502-SUM($M502:M502),IF(SUM($M502:M502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:N502))<$K502,$L502-SUM($M502:N502),IF(SUM($M502:N502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:O502))<$K502,$L502-SUM($M502:O502),IF(SUM($M502:O502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:P502))<$K502,$L502-SUM($M502:P502),IF(SUM($M502:P502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:Q502))<$K502,$L502-SUM($M502:Q502),IF(SUM($M502:Q502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:R502))<$K502,$L502-SUM($M502:R502),IF(SUM($M502:R502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:S502))<$K502,$L502-SUM($M502:S502),IF(SUM($M502:S502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:T502))<$K502,$L502-SUM($M502:T502),IF(SUM($M502:T502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:U502))<$K502,$L502-SUM($M502:U502),IF(SUM($M502:U502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:V502))<$K502,$L502-SUM($M502:V502),IF(SUM($M502:V502)<$L502,$K502,0))","v":490.86},{"$f":"+IF(($L502-SUM($M502:W502))<$K502,$L502-SUM($M502:W502),IF(SUM($M502:W502)<$L502,$K502,0))","v":490.86}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L503-SUM($M503:M503))<$K503,$L503-SUM($M503:M503),IF(SUM($M503:M503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:N503))<$K503,$L503-SUM($M503:N503),IF(SUM($M503:N503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:O503))<$K503,$L503-SUM($M503:O503),IF(SUM($M503:O503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:P503))<$K503,$L503-SUM($M503:P503),IF(SUM($M503:P503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:Q503))<$K503,$L503-SUM($M503:Q503),IF(SUM($M503:Q503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:R503))<$K503,$L503-SUM($M503:R503),IF(SUM($M503:R503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:S503))<$K503,$L503-SUM($M503:S503),IF(SUM($M503:S503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:T503))<$K503,$L503-SUM($M503:T503),IF(SUM($M503:T503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:U503))<$K503,$L503-SUM($M503:U503),IF(SUM($M503:U503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:V503))<$K503,$L503-SUM($M503:V503),IF(SUM($M503:V503)<$L503,$K503,0))","v":490.94},{"$f":"+IF(($L503-SUM($M503:W503))<$K503,$L503-SUM($M503:W503),IF(SUM($M503:W503)<$L503,$K503,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L504-SUM($M504:M504))<$K504,$L504-SUM($M504:M504),IF(SUM($M504:M504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:N504))<$K504,$L504-SUM($M504:N504),IF(SUM($M504:N504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:O504))<$K504,$L504-SUM($M504:O504),IF(SUM($M504:O504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:P504))<$K504,$L504-SUM($M504:P504),IF(SUM($M504:P504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:Q504))<$K504,$L504-SUM($M504:Q504),IF(SUM($M504:Q504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:R504))<$K504,$L504-SUM($M504:R504),IF(SUM($M504:R504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:S504))<$K504,$L504-SUM($M504:S504),IF(SUM($M504:S504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:T504))<$K504,$L504-SUM($M504:T504),IF(SUM($M504:T504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:U504))<$K504,$L504-SUM($M504:U504),IF(SUM($M504:U504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:V504))<$K504,$L504-SUM($M504:V504),IF(SUM($M504:V504)<$L504,$K504,0))","v":490.94},{"$f":"+IF(($L504-SUM($M504:W504))<$K504,$L504-SUM($M504:W504),IF(SUM($M504:W504)<$L504,$K504,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L505-SUM($M505:M505))<$K505,$L505-SUM($M505:M505),IF(SUM($M505:M505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:N505))<$K505,$L505-SUM($M505:N505),IF(SUM($M505:N505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:O505))<$K505,$L505-SUM($M505:O505),IF(SUM($M505:O505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:P505))<$K505,$L505-SUM($M505:P505),IF(SUM($M505:P505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:Q505))<$K505,$L505-SUM($M505:Q505),IF(SUM($M505:Q505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:R505))<$K505,$L505-SUM($M505:R505),IF(SUM($M505:R505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:S505))<$K505,$L505-SUM($M505:S505),IF(SUM($M505:S505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:T505))<$K505,$L505-SUM($M505:T505),IF(SUM($M505:T505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:U505))<$K505,$L505-SUM($M505:U505),IF(SUM($M505:U505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:V505))<$K505,$L505-SUM($M505:V505),IF(SUM($M505:V505)<$L505,$K505,0))","v":490.94},{"$f":"+IF(($L505-SUM($M505:W505))<$K505,$L505-SUM($M505:W505),IF(SUM($M505:W505)<$L505,$K505,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L506-SUM($M506:M506))<$K506,$L506-SUM($M506:M506),IF(SUM($M506:M506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:N506))<$K506,$L506-SUM($M506:N506),IF(SUM($M506:N506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:O506))<$K506,$L506-SUM($M506:O506),IF(SUM($M506:O506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:P506))<$K506,$L506-SUM($M506:P506),IF(SUM($M506:P506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:Q506))<$K506,$L506-SUM($M506:Q506),IF(SUM($M506:Q506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:R506))<$K506,$L506-SUM($M506:R506),IF(SUM($M506:R506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:S506))<$K506,$L506-SUM($M506:S506),IF(SUM($M506:S506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:T506))<$K506,$L506-SUM($M506:T506),IF(SUM($M506:T506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:U506))<$K506,$L506-SUM($M506:U506),IF(SUM($M506:U506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:V506))<$K506,$L506-SUM($M506:V506),IF(SUM($M506:V506)<$L506,$K506,0))","v":490.94},{"$f":"+IF(($L506-SUM($M506:W506))<$K506,$L506-SUM($M506:W506),IF(SUM($M506:W506)<$L506,$K506,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L507-SUM($M507:M507))<$K507,$L507-SUM($M507:M507),IF(SUM($M507:M507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:N507))<$K507,$L507-SUM($M507:N507),IF(SUM($M507:N507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:O507))<$K507,$L507-SUM($M507:O507),IF(SUM($M507:O507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:P507))<$K507,$L507-SUM($M507:P507),IF(SUM($M507:P507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:Q507))<$K507,$L507-SUM($M507:Q507),IF(SUM($M507:Q507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:R507))<$K507,$L507-SUM($M507:R507),IF(SUM($M507:R507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:S507))<$K507,$L507-SUM($M507:S507),IF(SUM($M507:S507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:T507))<$K507,$L507-SUM($M507:T507),IF(SUM($M507:T507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:U507))<$K507,$L507-SUM($M507:U507),IF(SUM($M507:U507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:V507))<$K507,$L507-SUM($M507:V507),IF(SUM($M507:V507)<$L507,$K507,0))","v":490.94},{"$f":"+IF(($L507-SUM($M507:W507))<$K507,$L507-SUM($M507:W507),IF(SUM($M507:W507)<$L507,$K507,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L508-SUM($M508:M508))<$K508,$L508-SUM($M508:M508),IF(SUM($M508:M508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:N508))<$K508,$L508-SUM($M508:N508),IF(SUM($M508:N508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:O508))<$K508,$L508-SUM($M508:O508),IF(SUM($M508:O508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:P508))<$K508,$L508-SUM($M508:P508),IF(SUM($M508:P508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:Q508))<$K508,$L508-SUM($M508:Q508),IF(SUM($M508:Q508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:R508))<$K508,$L508-SUM($M508:R508),IF(SUM($M508:R508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:S508))<$K508,$L508-SUM($M508:S508),IF(SUM($M508:S508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:T508))<$K508,$L508-SUM($M508:T508),IF(SUM($M508:T508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:U508))<$K508,$L508-SUM($M508:U508),IF(SUM($M508:U508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:V508))<$K508,$L508-SUM($M508:V508),IF(SUM($M508:V508)<$L508,$K508,0))","v":490.94},{"$f":"+IF(($L508-SUM($M508:W508))<$K508,$L508-SUM($M508:W508),IF(SUM($M508:W508)<$L508,$K508,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L509-SUM($M509:M509))<$K509,$L509-SUM($M509:M509),IF(SUM($M509:M509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:N509))<$K509,$L509-SUM($M509:N509),IF(SUM($M509:N509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:O509))<$K509,$L509-SUM($M509:O509),IF(SUM($M509:O509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:P509))<$K509,$L509-SUM($M509:P509),IF(SUM($M509:P509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:Q509))<$K509,$L509-SUM($M509:Q509),IF(SUM($M509:Q509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:R509))<$K509,$L509-SUM($M509:R509),IF(SUM($M509:R509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:S509))<$K509,$L509-SUM($M509:S509),IF(SUM($M509:S509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:T509))<$K509,$L509-SUM($M509:T509),IF(SUM($M509:T509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:U509))<$K509,$L509-SUM($M509:U509),IF(SUM($M509:U509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:V509))<$K509,$L509-SUM($M509:V509),IF(SUM($M509:V509)<$L509,$K509,0))","v":490.94},{"$f":"+IF(($L509-SUM($M509:W509))<$K509,$L509-SUM($M509:W509),IF(SUM($M509:W509)<$L509,$K509,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L510-SUM($M510:M510))<$K510,$L510-SUM($M510:M510),IF(SUM($M510:M510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:N510))<$K510,$L510-SUM($M510:N510),IF(SUM($M510:N510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:O510))<$K510,$L510-SUM($M510:O510),IF(SUM($M510:O510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:P510))<$K510,$L510-SUM($M510:P510),IF(SUM($M510:P510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:Q510))<$K510,$L510-SUM($M510:Q510),IF(SUM($M510:Q510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:R510))<$K510,$L510-SUM($M510:R510),IF(SUM($M510:R510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:S510))<$K510,$L510-SUM($M510:S510),IF(SUM($M510:S510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:T510))<$K510,$L510-SUM($M510:T510),IF(SUM($M510:T510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:U510))<$K510,$L510-SUM($M510:U510),IF(SUM($M510:U510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:V510))<$K510,$L510-SUM($M510:V510),IF(SUM($M510:V510)<$L510,$K510,0))","v":490.94},{"$f":"+IF(($L510-SUM($M510:W510))<$K510,$L510-SUM($M510:W510),IF(SUM($M510:W510)<$L510,$K510,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L511-SUM($M511:M511))<$K511,$L511-SUM($M511:M511),IF(SUM($M511:M511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:N511))<$K511,$L511-SUM($M511:N511),IF(SUM($M511:N511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:O511))<$K511,$L511-SUM($M511:O511),IF(SUM($M511:O511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:P511))<$K511,$L511-SUM($M511:P511),IF(SUM($M511:P511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:Q511))<$K511,$L511-SUM($M511:Q511),IF(SUM($M511:Q511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:R511))<$K511,$L511-SUM($M511:R511),IF(SUM($M511:R511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:S511))<$K511,$L511-SUM($M511:S511),IF(SUM($M511:S511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:T511))<$K511,$L511-SUM($M511:T511),IF(SUM($M511:T511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:U511))<$K511,$L511-SUM($M511:U511),IF(SUM($M511:U511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:V511))<$K511,$L511-SUM($M511:V511),IF(SUM($M511:V511)<$L511,$K511,0))","v":490.94},{"$f":"+IF(($L511-SUM($M511:W511))<$K511,$L511-SUM($M511:W511),IF(SUM($M511:W511)<$L511,$K511,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L512-SUM($M512:M512))<$K512,$L512-SUM($M512:M512),IF(SUM($M512:M512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:N512))<$K512,$L512-SUM($M512:N512),IF(SUM($M512:N512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:O512))<$K512,$L512-SUM($M512:O512),IF(SUM($M512:O512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:P512))<$K512,$L512-SUM($M512:P512),IF(SUM($M512:P512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:Q512))<$K512,$L512-SUM($M512:Q512),IF(SUM($M512:Q512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:R512))<$K512,$L512-SUM($M512:R512),IF(SUM($M512:R512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:S512))<$K512,$L512-SUM($M512:S512),IF(SUM($M512:S512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:T512))<$K512,$L512-SUM($M512:T512),IF(SUM($M512:T512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:U512))<$K512,$L512-SUM($M512:U512),IF(SUM($M512:U512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:V512))<$K512,$L512-SUM($M512:V512),IF(SUM($M512:V512)<$L512,$K512,0))","v":490.94},{"$f":"+IF(($L512-SUM($M512:W512))<$K512,$L512-SUM($M512:W512),IF(SUM($M512:W512)<$L512,$K512,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L513-SUM($M513:M513))<$K513,$L513-SUM($M513:M513),IF(SUM($M513:M513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:N513))<$K513,$L513-SUM($M513:N513),IF(SUM($M513:N513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:O513))<$K513,$L513-SUM($M513:O513),IF(SUM($M513:O513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:P513))<$K513,$L513-SUM($M513:P513),IF(SUM($M513:P513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:Q513))<$K513,$L513-SUM($M513:Q513),IF(SUM($M513:Q513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:R513))<$K513,$L513-SUM($M513:R513),IF(SUM($M513:R513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:S513))<$K513,$L513-SUM($M513:S513),IF(SUM($M513:S513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:T513))<$K513,$L513-SUM($M513:T513),IF(SUM($M513:T513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:U513))<$K513,$L513-SUM($M513:U513),IF(SUM($M513:U513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:V513))<$K513,$L513-SUM($M513:V513),IF(SUM($M513:V513)<$L513,$K513,0))","v":490.94},{"$f":"+IF(($L513-SUM($M513:W513))<$K513,$L513-SUM($M513:W513),IF(SUM($M513:W513)<$L513,$K513,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.5M  IMFORMACION Y EMPLAZAMI",11782.46,41424,41486,10,120,null,490.94,490.94,11291.519999999999,null,{"$f":"+IF(($L514-SUM($M514:M514))<$K514,$L514-SUM($M514:M514),IF(SUM($M514:M514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:N514))<$K514,$L514-SUM($M514:N514),IF(SUM($M514:N514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:O514))<$K514,$L514-SUM($M514:O514),IF(SUM($M514:O514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:P514))<$K514,$L514-SUM($M514:P514),IF(SUM($M514:P514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:Q514))<$K514,$L514-SUM($M514:Q514),IF(SUM($M514:Q514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:R514))<$K514,$L514-SUM($M514:R514),IF(SUM($M514:R514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:S514))<$K514,$L514-SUM($M514:S514),IF(SUM($M514:S514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:T514))<$K514,$L514-SUM($M514:T514),IF(SUM($M514:T514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:U514))<$K514,$L514-SUM($M514:U514),IF(SUM($M514:U514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:V514))<$K514,$L514-SUM($M514:V514),IF(SUM($M514:V514)<$L514,$K514,0))","v":490.94},{"$f":"+IF(($L514-SUM($M514:W514))<$K514,$L514-SUM($M514:W514),IF(SUM($M514:W514)<$L514,$K514,0))","v":490.94}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.3M  IMFORMACION Y EMPLAZAMI",11753.56,41424,41486,10,120,null,489.73,489.73,11263.83,null,{"$f":"+IF(($L515-SUM($M515:M515))<$K515,$L515-SUM($M515:M515),IF(SUM($M515:M515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:N515))<$K515,$L515-SUM($M515:N515),IF(SUM($M515:N515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:O515))<$K515,$L515-SUM($M515:O515),IF(SUM($M515:O515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:P515))<$K515,$L515-SUM($M515:P515),IF(SUM($M515:P515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:Q515))<$K515,$L515-SUM($M515:Q515),IF(SUM($M515:Q515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:R515))<$K515,$L515-SUM($M515:R515),IF(SUM($M515:R515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:S515))<$K515,$L515-SUM($M515:S515),IF(SUM($M515:S515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:T515))<$K515,$L515-SUM($M515:T515),IF(SUM($M515:T515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:U515))<$K515,$L515-SUM($M515:U515),IF(SUM($M515:U515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:V515))<$K515,$L515-SUM($M515:V515),IF(SUM($M515:V515)<$L515,$K515,0))","v":489.73},{"$f":"+IF(($L515-SUM($M515:W515))<$K515,$L515-SUM($M515:W515),IF(SUM($M515:W515)<$L515,$K515,0))","v":489.73}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.3M  IMFORMACION Y EMPLAZAMI",11753.56,41424,41486,10,120,null,489.73,489.73,11263.83,null,{"$f":"+IF(($L516-SUM($M516:M516))<$K516,$L516-SUM($M516:M516),IF(SUM($M516:M516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:N516))<$K516,$L516-SUM($M516:N516),IF(SUM($M516:N516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:O516))<$K516,$L516-SUM($M516:O516),IF(SUM($M516:O516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:P516))<$K516,$L516-SUM($M516:P516),IF(SUM($M516:P516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:Q516))<$K516,$L516-SUM($M516:Q516),IF(SUM($M516:Q516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:R516))<$K516,$L516-SUM($M516:R516),IF(SUM($M516:R516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:S516))<$K516,$L516-SUM($M516:S516),IF(SUM($M516:S516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:T516))<$K516,$L516-SUM($M516:T516),IF(SUM($M516:T516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:U516))<$K516,$L516-SUM($M516:U516),IF(SUM($M516:U516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:V516))<$K516,$L516-SUM($M516:V516),IF(SUM($M516:V516)<$L516,$K516,0))","v":489.73},{"$f":"+IF(($L516-SUM($M516:W516))<$K516,$L516-SUM($M516:W516),IF(SUM($M516:W516)<$L516,$K516,0))","v":489.73}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.1M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,{"$f":"+D517-J517","v":11283.779999999999},null,{"$f":"+IF(($L517-SUM($M517:M517))<$K517,$L517-SUM($M517:M517),IF(SUM($M517:M517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:N517))<$K517,$L517-SUM($M517:N517),IF(SUM($M517:N517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:O517))<$K517,$L517-SUM($M517:O517),IF(SUM($M517:O517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:P517))<$K517,$L517-SUM($M517:P517),IF(SUM($M517:P517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:Q517))<$K517,$L517-SUM($M517:Q517),IF(SUM($M517:Q517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:R517))<$K517,$L517-SUM($M517:R517),IF(SUM($M517:R517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:S517))<$K517,$L517-SUM($M517:S517),IF(SUM($M517:S517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:T517))<$K517,$L517-SUM($M517:T517),IF(SUM($M517:T517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:U517))<$K517,$L517-SUM($M517:U517),IF(SUM($M517:U517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:V517))<$K517,$L517-SUM($M517:V517),IF(SUM($M517:V517)<$L517,$K517,0))","v":490.6},{"$f":"+IF(($L517-SUM($M517:W517))<$K517,$L517-SUM($M517:W517),IF(SUM($M517:W517)<$L517,$K517,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.1M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L518-SUM($M518:M518))<$K518,$L518-SUM($M518:M518),IF(SUM($M518:M518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:N518))<$K518,$L518-SUM($M518:N518),IF(SUM($M518:N518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:O518))<$K518,$L518-SUM($M518:O518),IF(SUM($M518:O518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:P518))<$K518,$L518-SUM($M518:P518),IF(SUM($M518:P518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:Q518))<$K518,$L518-SUM($M518:Q518),IF(SUM($M518:Q518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:R518))<$K518,$L518-SUM($M518:R518),IF(SUM($M518:R518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:S518))<$K518,$L518-SUM($M518:S518),IF(SUM($M518:S518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:T518))<$K518,$L518-SUM($M518:T518),IF(SUM($M518:T518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:U518))<$K518,$L518-SUM($M518:U518),IF(SUM($M518:U518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:V518))<$K518,$L518-SUM($M518:V518),IF(SUM($M518:V518)<$L518,$K518,0))","v":490.6},{"$f":"+IF(($L518-SUM($M518:W518))<$K518,$L518-SUM($M518:W518),IF(SUM($M518:W518)<$L518,$K518,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","ALTIMETRO",7296.88,36891,36891,10,120,null,7296.88,0,0,null,{"$f":"+IF(($L519-SUM($M519:M519))<$K519,$L519-SUM($M519:M519),IF(SUM($M519:M519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:N519))<$K519,$L519-SUM($M519:N519),IF(SUM($M519:N519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:O519))<$K519,$L519-SUM($M519:O519),IF(SUM($M519:O519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:P519))<$K519,$L519-SUM($M519:P519),IF(SUM($M519:P519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:Q519))<$K519,$L519-SUM($M519:Q519),IF(SUM($M519:Q519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:R519))<$K519,$L519-SUM($M519:R519),IF(SUM($M519:R519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:S519))<$K519,$L519-SUM($M519:S519),IF(SUM($M519:S519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:T519))<$K519,$L519-SUM($M519:T519),IF(SUM($M519:T519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:U519))<$K519,$L519-SUM($M519:U519),IF(SUM($M519:U519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:V519))<$K519,$L519-SUM($M519:V519),IF(SUM($M519:V519)<$L519,$K519,0))","v":0},{"$f":"+IF(($L519-SUM($M519:W519))<$K519,$L519-SUM($M519:W519),IF(SUM($M519:W519)<$L519,$K519,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.1M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L520-SUM($M520:M520))<$K520,$L520-SUM($M520:M520),IF(SUM($M520:M520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:N520))<$K520,$L520-SUM($M520:N520),IF(SUM($M520:N520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:O520))<$K520,$L520-SUM($M520:O520),IF(SUM($M520:O520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:P520))<$K520,$L520-SUM($M520:P520),IF(SUM($M520:P520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:Q520))<$K520,$L520-SUM($M520:Q520),IF(SUM($M520:Q520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:R520))<$K520,$L520-SUM($M520:R520),IF(SUM($M520:R520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:S520))<$K520,$L520-SUM($M520:S520),IF(SUM($M520:S520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:T520))<$K520,$L520-SUM($M520:T520),IF(SUM($M520:T520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:U520))<$K520,$L520-SUM($M520:U520),IF(SUM($M520:U520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:V520))<$K520,$L520-SUM($M520:V520),IF(SUM($M520:V520)<$L520,$K520,0))","v":490.6},{"$f":"+IF(($L520-SUM($M520:W520))<$K520,$L520-SUM($M520:W520),IF(SUM($M520:W520)<$L520,$K520,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.1M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L521-SUM($M521:M521))<$K521,$L521-SUM($M521:M521),IF(SUM($M521:M521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:N521))<$K521,$L521-SUM($M521:N521),IF(SUM($M521:N521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:O521))<$K521,$L521-SUM($M521:O521),IF(SUM($M521:O521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:P521))<$K521,$L521-SUM($M521:P521),IF(SUM($M521:P521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:Q521))<$K521,$L521-SUM($M521:Q521),IF(SUM($M521:Q521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:R521))<$K521,$L521-SUM($M521:R521),IF(SUM($M521:R521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:S521))<$K521,$L521-SUM($M521:S521),IF(SUM($M521:S521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:T521))<$K521,$L521-SUM($M521:T521),IF(SUM($M521:T521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:U521))<$K521,$L521-SUM($M521:U521),IF(SUM($M521:U521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:V521))<$K521,$L521-SUM($M521:V521),IF(SUM($M521:V521)<$L521,$K521,0))","v":490.6},{"$f":"+IF(($L521-SUM($M521:W521))<$K521,$L521-SUM($M521:W521),IF(SUM($M521:W521)<$L521,$K521,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X2.1M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L522-SUM($M522:M522))<$K522,$L522-SUM($M522:M522),IF(SUM($M522:M522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:N522))<$K522,$L522-SUM($M522:N522),IF(SUM($M522:N522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:O522))<$K522,$L522-SUM($M522:O522),IF(SUM($M522:O522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:P522))<$K522,$L522-SUM($M522:P522),IF(SUM($M522:P522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:Q522))<$K522,$L522-SUM($M522:Q522),IF(SUM($M522:Q522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:R522))<$K522,$L522-SUM($M522:R522),IF(SUM($M522:R522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:S522))<$K522,$L522-SUM($M522:S522),IF(SUM($M522:S522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:T522))<$K522,$L522-SUM($M522:T522),IF(SUM($M522:T522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:U522))<$K522,$L522-SUM($M522:U522),IF(SUM($M522:U522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:V522))<$K522,$L522-SUM($M522:V522),IF(SUM($M522:V522)<$L522,$K522,0))","v":490.6},{"$f":"+IF(($L522-SUM($M522:W522))<$K522,$L522-SUM($M522:W522),IF(SUM($M522:W522)<$L522,$K522,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.9M  IMFORMACION Y EMPLAZAMI",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L523-SUM($M523:M523))<$K523,$L523-SUM($M523:M523),IF(SUM($M523:M523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:N523))<$K523,$L523-SUM($M523:N523),IF(SUM($M523:N523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:O523))<$K523,$L523-SUM($M523:O523),IF(SUM($M523:O523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:P523))<$K523,$L523-SUM($M523:P523),IF(SUM($M523:P523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:Q523))<$K523,$L523-SUM($M523:Q523),IF(SUM($M523:Q523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:R523))<$K523,$L523-SUM($M523:R523),IF(SUM($M523:R523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:S523))<$K523,$L523-SUM($M523:S523),IF(SUM($M523:S523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:T523))<$K523,$L523-SUM($M523:T523),IF(SUM($M523:T523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:U523))<$K523,$L523-SUM($M523:U523),IF(SUM($M523:U523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:V523))<$K523,$L523-SUM($M523:V523),IF(SUM($M523:V523)<$L523,$K523,0))","v":490.45},{"$f":"+IF(($L523-SUM($M523:W523))<$K523,$L523-SUM($M523:W523),IF(SUM($M523:W523)<$L523,$K523,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.9M  IMFORMACION Y EMPLAZAMI",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L524-SUM($M524:M524))<$K524,$L524-SUM($M524:M524),IF(SUM($M524:M524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:N524))<$K524,$L524-SUM($M524:N524),IF(SUM($M524:N524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:O524))<$K524,$L524-SUM($M524:O524),IF(SUM($M524:O524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:P524))<$K524,$L524-SUM($M524:P524),IF(SUM($M524:P524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:Q524))<$K524,$L524-SUM($M524:Q524),IF(SUM($M524:Q524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:R524))<$K524,$L524-SUM($M524:R524),IF(SUM($M524:R524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:S524))<$K524,$L524-SUM($M524:S524),IF(SUM($M524:S524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:T524))<$K524,$L524-SUM($M524:T524),IF(SUM($M524:T524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:U524))<$K524,$L524-SUM($M524:U524),IF(SUM($M524:U524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:V524))<$K524,$L524-SUM($M524:V524),IF(SUM($M524:V524)<$L524,$K524,0))","v":490.45},{"$f":"+IF(($L524-SUM($M524:W524))<$K524,$L524-SUM($M524:W524),IF(SUM($M524:W524)<$L524,$K524,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LOCALIZADOR",7507.08,36891,36891,10,120,null,7507.08,0,0,null,{"$f":"+IF(($L525-SUM($M525:M525))<$K525,$L525-SUM($M525:M525),IF(SUM($M525:M525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:N525))<$K525,$L525-SUM($M525:N525),IF(SUM($M525:N525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:O525))<$K525,$L525-SUM($M525:O525),IF(SUM($M525:O525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:P525))<$K525,$L525-SUM($M525:P525),IF(SUM($M525:P525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:Q525))<$K525,$L525-SUM($M525:Q525),IF(SUM($M525:Q525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:R525))<$K525,$L525-SUM($M525:R525),IF(SUM($M525:R525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:S525))<$K525,$L525-SUM($M525:S525),IF(SUM($M525:S525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:T525))<$K525,$L525-SUM($M525:T525),IF(SUM($M525:T525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:U525))<$K525,$L525-SUM($M525:U525),IF(SUM($M525:U525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:V525))<$K525,$L525-SUM($M525:V525),IF(SUM($M525:V525)<$L525,$K525,0))","v":0},{"$f":"+IF(($L525-SUM($M525:W525))<$K525,$L525-SUM($M525:W525),IF(SUM($M525:W525)<$L525,$K525,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.9M  IMFORMACION Y EMPLAZAMI",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L526-SUM($M526:M526))<$K526,$L526-SUM($M526:M526),IF(SUM($M526:M526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:N526))<$K526,$L526-SUM($M526:N526),IF(SUM($M526:N526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:O526))<$K526,$L526-SUM($M526:O526),IF(SUM($M526:O526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:P526))<$K526,$L526-SUM($M526:P526),IF(SUM($M526:P526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:Q526))<$K526,$L526-SUM($M526:Q526),IF(SUM($M526:Q526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:R526))<$K526,$L526-SUM($M526:R526),IF(SUM($M526:R526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:S526))<$K526,$L526-SUM($M526:S526),IF(SUM($M526:S526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:T526))<$K526,$L526-SUM($M526:T526),IF(SUM($M526:T526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:U526))<$K526,$L526-SUM($M526:U526),IF(SUM($M526:U526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:V526))<$K526,$L526-SUM($M526:V526),IF(SUM($M526:V526)<$L526,$K526,0))","v":490.45},{"$f":"+IF(($L526-SUM($M526:W526))<$K526,$L526-SUM($M526:W526),IF(SUM($M526:W526)<$L526,$K526,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.9M  IMFORMACION Y EMPLAZAMI",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L527-SUM($M527:M527))<$K527,$L527-SUM($M527:M527),IF(SUM($M527:M527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:N527))<$K527,$L527-SUM($M527:N527),IF(SUM($M527:N527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:O527))<$K527,$L527-SUM($M527:O527),IF(SUM($M527:O527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:P527))<$K527,$L527-SUM($M527:P527),IF(SUM($M527:P527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:Q527))<$K527,$L527-SUM($M527:Q527),IF(SUM($M527:Q527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:R527))<$K527,$L527-SUM($M527:R527),IF(SUM($M527:R527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:S527))<$K527,$L527-SUM($M527:S527),IF(SUM($M527:S527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:T527))<$K527,$L527-SUM($M527:T527),IF(SUM($M527:T527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:U527))<$K527,$L527-SUM($M527:U527),IF(SUM($M527:U527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:V527))<$K527,$L527-SUM($M527:V527),IF(SUM($M527:V527)<$L527,$K527,0))","v":490.45},{"$f":"+IF(($L527-SUM($M527:W527))<$K527,$L527-SUM($M527:W527),IF(SUM($M527:W527)<$L527,$K527,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.5M  IMFORMACION Y EMPLAZAMI",11765.11,41424,41486,10,120,null,490.21,490.21,11274.900000000001,null,{"$f":"+IF(($L528-SUM($M528:M528))<$K528,$L528-SUM($M528:M528),IF(SUM($M528:M528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:N528))<$K528,$L528-SUM($M528:N528),IF(SUM($M528:N528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:O528))<$K528,$L528-SUM($M528:O528),IF(SUM($M528:O528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:P528))<$K528,$L528-SUM($M528:P528),IF(SUM($M528:P528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:Q528))<$K528,$L528-SUM($M528:Q528),IF(SUM($M528:Q528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:R528))<$K528,$L528-SUM($M528:R528),IF(SUM($M528:R528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:S528))<$K528,$L528-SUM($M528:S528),IF(SUM($M528:S528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:T528))<$K528,$L528-SUM($M528:T528),IF(SUM($M528:T528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:U528))<$K528,$L528-SUM($M528:U528),IF(SUM($M528:U528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:V528))<$K528,$L528-SUM($M528:V528),IF(SUM($M528:V528)<$L528,$K528,0))","v":490.21},{"$f":"+IF(($L528-SUM($M528:W528))<$K528,$L528-SUM($M528:W528),IF(SUM($M528:W528)<$L528,$K528,0))","v":490.21}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.5M  IMFORMACION Y EMPLAZAMI",11765.11,41424,41486,10,120,null,490.21,490.21,11274.900000000001,null,{"$f":"+IF(($L529-SUM($M529:M529))<$K529,$L529-SUM($M529:M529),IF(SUM($M529:M529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:N529))<$K529,$L529-SUM($M529:N529),IF(SUM($M529:N529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:O529))<$K529,$L529-SUM($M529:O529),IF(SUM($M529:O529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:P529))<$K529,$L529-SUM($M529:P529),IF(SUM($M529:P529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:Q529))<$K529,$L529-SUM($M529:Q529),IF(SUM($M529:Q529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:R529))<$K529,$L529-SUM($M529:R529),IF(SUM($M529:R529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:S529))<$K529,$L529-SUM($M529:S529),IF(SUM($M529:S529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:T529))<$K529,$L529-SUM($M529:T529),IF(SUM($M529:T529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:U529))<$K529,$L529-SUM($M529:U529),IF(SUM($M529:U529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:V529))<$K529,$L529-SUM($M529:V529),IF(SUM($M529:V529)<$L529,$K529,0))","v":490.21},{"$f":"+IF(($L529-SUM($M529:W529))<$K529,$L529-SUM($M529:W529),IF(SUM($M529:W529)<$L529,$K529,0))","v":490.21}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.5M  IMFORMACION Y EMPLAZAMI",11765.11,41424,41486,10,120,null,490.21,490.21,11274.900000000001,null,{"$f":"+IF(($L530-SUM($M530:M530))<$K530,$L530-SUM($M530:M530),IF(SUM($M530:M530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:N530))<$K530,$L530-SUM($M530:N530),IF(SUM($M530:N530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:O530))<$K530,$L530-SUM($M530:O530),IF(SUM($M530:O530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:P530))<$K530,$L530-SUM($M530:P530),IF(SUM($M530:P530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:Q530))<$K530,$L530-SUM($M530:Q530),IF(SUM($M530:Q530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:R530))<$K530,$L530-SUM($M530:R530),IF(SUM($M530:R530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:S530))<$K530,$L530-SUM($M530:S530),IF(SUM($M530:S530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:T530))<$K530,$L530-SUM($M530:T530),IF(SUM($M530:T530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:U530))<$K530,$L530-SUM($M530:U530),IF(SUM($M530:U530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:V530))<$K530,$L530-SUM($M530:V530),IF(SUM($M530:V530)<$L530,$K530,0))","v":490.21},{"$f":"+IF(($L530-SUM($M530:W530))<$K530,$L530-SUM($M530:W530),IF(SUM($M530:W530)<$L530,$K530,0))","v":490.21}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L531-SUM($M531:M531))<$K531,$L531-SUM($M531:M531),IF(SUM($M531:M531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:N531))<$K531,$L531-SUM($M531:N531),IF(SUM($M531:N531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:O531))<$K531,$L531-SUM($M531:O531),IF(SUM($M531:O531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:P531))<$K531,$L531-SUM($M531:P531),IF(SUM($M531:P531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:Q531))<$K531,$L531-SUM($M531:Q531),IF(SUM($M531:Q531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:R531))<$K531,$L531-SUM($M531:R531),IF(SUM($M531:R531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:S531))<$K531,$L531-SUM($M531:S531),IF(SUM($M531:S531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:T531))<$K531,$L531-SUM($M531:T531),IF(SUM($M531:T531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:U531))<$K531,$L531-SUM($M531:U531),IF(SUM($M531:U531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:V531))<$K531,$L531-SUM($M531:V531),IF(SUM($M531:V531)<$L531,$K531,0))","v":491.02},{"$f":"+IF(($L531-SUM($M531:W531))<$K531,$L531-SUM($M531:W531),IF(SUM($M531:W531)<$L531,$K531,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L532-SUM($M532:M532))<$K532,$L532-SUM($M532:M532),IF(SUM($M532:M532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:N532))<$K532,$L532-SUM($M532:N532),IF(SUM($M532:N532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:O532))<$K532,$L532-SUM($M532:O532),IF(SUM($M532:O532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:P532))<$K532,$L532-SUM($M532:P532),IF(SUM($M532:P532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:Q532))<$K532,$L532-SUM($M532:Q532),IF(SUM($M532:Q532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:R532))<$K532,$L532-SUM($M532:R532),IF(SUM($M532:R532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:S532))<$K532,$L532-SUM($M532:S532),IF(SUM($M532:S532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:T532))<$K532,$L532-SUM($M532:T532),IF(SUM($M532:T532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:U532))<$K532,$L532-SUM($M532:U532),IF(SUM($M532:U532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:V532))<$K532,$L532-SUM($M532:V532),IF(SUM($M532:V532)<$L532,$K532,0))","v":491.02},{"$f":"+IF(($L532-SUM($M532:W532))<$K532,$L532-SUM($M532:W532),IF(SUM($M532:W532)<$L532,$K532,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L533-SUM($M533:M533))<$K533,$L533-SUM($M533:M533),IF(SUM($M533:M533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:N533))<$K533,$L533-SUM($M533:N533),IF(SUM($M533:N533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:O533))<$K533,$L533-SUM($M533:O533),IF(SUM($M533:O533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:P533))<$K533,$L533-SUM($M533:P533),IF(SUM($M533:P533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:Q533))<$K533,$L533-SUM($M533:Q533),IF(SUM($M533:Q533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:R533))<$K533,$L533-SUM($M533:R533),IF(SUM($M533:R533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:S533))<$K533,$L533-SUM($M533:S533),IF(SUM($M533:S533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:T533))<$K533,$L533-SUM($M533:T533),IF(SUM($M533:T533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:U533))<$K533,$L533-SUM($M533:U533),IF(SUM($M533:U533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:V533))<$K533,$L533-SUM($M533:V533),IF(SUM($M533:V533)<$L533,$K533,0))","v":491.02},{"$f":"+IF(($L533-SUM($M533:W533))<$K533,$L533-SUM($M533:W533),IF(SUM($M533:W533)<$L533,$K533,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L534-SUM($M534:M534))<$K534,$L534-SUM($M534:M534),IF(SUM($M534:M534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:N534))<$K534,$L534-SUM($M534:N534),IF(SUM($M534:N534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:O534))<$K534,$L534-SUM($M534:O534),IF(SUM($M534:O534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:P534))<$K534,$L534-SUM($M534:P534),IF(SUM($M534:P534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:Q534))<$K534,$L534-SUM($M534:Q534),IF(SUM($M534:Q534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:R534))<$K534,$L534-SUM($M534:R534),IF(SUM($M534:R534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:S534))<$K534,$L534-SUM($M534:S534),IF(SUM($M534:S534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:T534))<$K534,$L534-SUM($M534:T534),IF(SUM($M534:T534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:U534))<$K534,$L534-SUM($M534:U534),IF(SUM($M534:U534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:V534))<$K534,$L534-SUM($M534:V534),IF(SUM($M534:V534)<$L534,$K534,0))","v":491.02},{"$f":"+IF(($L534-SUM($M534:W534))<$K534,$L534-SUM($M534:W534),IF(SUM($M534:W534)<$L534,$K534,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L535-SUM($M535:M535))<$K535,$L535-SUM($M535:M535),IF(SUM($M535:M535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:N535))<$K535,$L535-SUM($M535:N535),IF(SUM($M535:N535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:O535))<$K535,$L535-SUM($M535:O535),IF(SUM($M535:O535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:P535))<$K535,$L535-SUM($M535:P535),IF(SUM($M535:P535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:Q535))<$K535,$L535-SUM($M535:Q535),IF(SUM($M535:Q535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:R535))<$K535,$L535-SUM($M535:R535),IF(SUM($M535:R535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:S535))<$K535,$L535-SUM($M535:S535),IF(SUM($M535:S535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:T535))<$K535,$L535-SUM($M535:T535),IF(SUM($M535:T535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:U535))<$K535,$L535-SUM($M535:U535),IF(SUM($M535:U535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:V535))<$K535,$L535-SUM($M535:V535),IF(SUM($M535:V535)<$L535,$K535,0))","v":491.02},{"$f":"+IF(($L535-SUM($M535:W535))<$K535,$L535-SUM($M535:W535),IF(SUM($M535:W535)<$L535,$K535,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L536-SUM($M536:M536))<$K536,$L536-SUM($M536:M536),IF(SUM($M536:M536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:N536))<$K536,$L536-SUM($M536:N536),IF(SUM($M536:N536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:O536))<$K536,$L536-SUM($M536:O536),IF(SUM($M536:O536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:P536))<$K536,$L536-SUM($M536:P536),IF(SUM($M536:P536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:Q536))<$K536,$L536-SUM($M536:Q536),IF(SUM($M536:Q536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:R536))<$K536,$L536-SUM($M536:R536),IF(SUM($M536:R536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:S536))<$K536,$L536-SUM($M536:S536),IF(SUM($M536:S536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:T536))<$K536,$L536-SUM($M536:T536),IF(SUM($M536:T536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:U536))<$K536,$L536-SUM($M536:U536),IF(SUM($M536:U536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:V536))<$K536,$L536-SUM($M536:V536),IF(SUM($M536:V536)<$L536,$K536,0))","v":491.02},{"$f":"+IF(($L536-SUM($M536:W536))<$K536,$L536-SUM($M536:W536),IF(SUM($M536:W536)<$L536,$K536,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L537-SUM($M537:M537))<$K537,$L537-SUM($M537:M537),IF(SUM($M537:M537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:N537))<$K537,$L537-SUM($M537:N537),IF(SUM($M537:N537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:O537))<$K537,$L537-SUM($M537:O537),IF(SUM($M537:O537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:P537))<$K537,$L537-SUM($M537:P537),IF(SUM($M537:P537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:Q537))<$K537,$L537-SUM($M537:Q537),IF(SUM($M537:Q537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:R537))<$K537,$L537-SUM($M537:R537),IF(SUM($M537:R537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:S537))<$K537,$L537-SUM($M537:S537),IF(SUM($M537:S537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:T537))<$K537,$L537-SUM($M537:T537),IF(SUM($M537:T537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:U537))<$K537,$L537-SUM($M537:U537),IF(SUM($M537:U537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:V537))<$K537,$L537-SUM($M537:V537),IF(SUM($M537:V537)<$L537,$K537,0))","v":491.02},{"$f":"+IF(($L537-SUM($M537:W537))<$K537,$L537-SUM($M537:W537),IF(SUM($M537:W537)<$L537,$K537,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L538-SUM($M538:M538))<$K538,$L538-SUM($M538:M538),IF(SUM($M538:M538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:N538))<$K538,$L538-SUM($M538:N538),IF(SUM($M538:N538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:O538))<$K538,$L538-SUM($M538:O538),IF(SUM($M538:O538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:P538))<$K538,$L538-SUM($M538:P538),IF(SUM($M538:P538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:Q538))<$K538,$L538-SUM($M538:Q538),IF(SUM($M538:Q538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:R538))<$K538,$L538-SUM($M538:R538),IF(SUM($M538:R538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:S538))<$K538,$L538-SUM($M538:S538),IF(SUM($M538:S538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:T538))<$K538,$L538-SUM($M538:T538),IF(SUM($M538:T538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:U538))<$K538,$L538-SUM($M538:U538),IF(SUM($M538:U538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:V538))<$K538,$L538-SUM($M538:V538),IF(SUM($M538:V538)<$L538,$K538,0))","v":491.02},{"$f":"+IF(($L538-SUM($M538:W538))<$K538,$L538-SUM($M538:W538),IF(SUM($M538:W538)<$L538,$K538,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L539-SUM($M539:M539))<$K539,$L539-SUM($M539:M539),IF(SUM($M539:M539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:N539))<$K539,$L539-SUM($M539:N539),IF(SUM($M539:N539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:O539))<$K539,$L539-SUM($M539:O539),IF(SUM($M539:O539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:P539))<$K539,$L539-SUM($M539:P539),IF(SUM($M539:P539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:Q539))<$K539,$L539-SUM($M539:Q539),IF(SUM($M539:Q539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:R539))<$K539,$L539-SUM($M539:R539),IF(SUM($M539:R539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:S539))<$K539,$L539-SUM($M539:S539),IF(SUM($M539:S539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:T539))<$K539,$L539-SUM($M539:T539),IF(SUM($M539:T539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:U539))<$K539,$L539-SUM($M539:U539),IF(SUM($M539:U539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:V539))<$K539,$L539-SUM($M539:V539),IF(SUM($M539:V539)<$L539,$K539,0))","v":491.02},{"$f":"+IF(($L539-SUM($M539:W539))<$K539,$L539-SUM($M539:W539),IF(SUM($M539:W539)<$L539,$K539,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L540-SUM($M540:M540))<$K540,$L540-SUM($M540:M540),IF(SUM($M540:M540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:N540))<$K540,$L540-SUM($M540:N540),IF(SUM($M540:N540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:O540))<$K540,$L540-SUM($M540:O540),IF(SUM($M540:O540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:P540))<$K540,$L540-SUM($M540:P540),IF(SUM($M540:P540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:Q540))<$K540,$L540-SUM($M540:Q540),IF(SUM($M540:Q540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:R540))<$K540,$L540-SUM($M540:R540),IF(SUM($M540:R540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:S540))<$K540,$L540-SUM($M540:S540),IF(SUM($M540:S540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:T540))<$K540,$L540-SUM($M540:T540),IF(SUM($M540:T540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:U540))<$K540,$L540-SUM($M540:U540),IF(SUM($M540:U540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:V540))<$K540,$L540-SUM($M540:V540),IF(SUM($M540:V540)<$L540,$K540,0))","v":491.02},{"$f":"+IF(($L540-SUM($M540:W540))<$K540,$L540-SUM($M540:W540),IF(SUM($M540:W540)<$L540,$K540,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L541-SUM($M541:M541))<$K541,$L541-SUM($M541:M541),IF(SUM($M541:M541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:N541))<$K541,$L541-SUM($M541:N541),IF(SUM($M541:N541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:O541))<$K541,$L541-SUM($M541:O541),IF(SUM($M541:O541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:P541))<$K541,$L541-SUM($M541:P541),IF(SUM($M541:P541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:Q541))<$K541,$L541-SUM($M541:Q541),IF(SUM($M541:Q541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:R541))<$K541,$L541-SUM($M541:R541),IF(SUM($M541:R541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:S541))<$K541,$L541-SUM($M541:S541),IF(SUM($M541:S541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:T541))<$K541,$L541-SUM($M541:T541),IF(SUM($M541:T541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:U541))<$K541,$L541-SUM($M541:U541),IF(SUM($M541:U541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:V541))<$K541,$L541-SUM($M541:V541),IF(SUM($M541:V541)<$L541,$K541,0))","v":491.02},{"$f":"+IF(($L541-SUM($M541:W541))<$K541,$L541-SUM($M541:W541),IF(SUM($M541:W541)<$L541,$K541,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L542-SUM($M542:M542))<$K542,$L542-SUM($M542:M542),IF(SUM($M542:M542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:N542))<$K542,$L542-SUM($M542:N542),IF(SUM($M542:N542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:O542))<$K542,$L542-SUM($M542:O542),IF(SUM($M542:O542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:P542))<$K542,$L542-SUM($M542:P542),IF(SUM($M542:P542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:Q542))<$K542,$L542-SUM($M542:Q542),IF(SUM($M542:Q542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:R542))<$K542,$L542-SUM($M542:R542),IF(SUM($M542:R542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:S542))<$K542,$L542-SUM($M542:S542),IF(SUM($M542:S542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:T542))<$K542,$L542-SUM($M542:T542),IF(SUM($M542:T542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:U542))<$K542,$L542-SUM($M542:U542),IF(SUM($M542:U542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:V542))<$K542,$L542-SUM($M542:V542),IF(SUM($M542:V542)<$L542,$K542,0))","v":491.02},{"$f":"+IF(($L542-SUM($M542:W542))<$K542,$L542-SUM($M542:W542),IF(SUM($M542:W542)<$L542,$K542,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L543-SUM($M543:M543))<$K543,$L543-SUM($M543:M543),IF(SUM($M543:M543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:N543))<$K543,$L543-SUM($M543:N543),IF(SUM($M543:N543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:O543))<$K543,$L543-SUM($M543:O543),IF(SUM($M543:O543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:P543))<$K543,$L543-SUM($M543:P543),IF(SUM($M543:P543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:Q543))<$K543,$L543-SUM($M543:Q543),IF(SUM($M543:Q543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:R543))<$K543,$L543-SUM($M543:R543),IF(SUM($M543:R543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:S543))<$K543,$L543-SUM($M543:S543),IF(SUM($M543:S543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:T543))<$K543,$L543-SUM($M543:T543),IF(SUM($M543:T543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:U543))<$K543,$L543-SUM($M543:U543),IF(SUM($M543:U543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:V543))<$K543,$L543-SUM($M543:V543),IF(SUM($M543:V543)<$L543,$K543,0))","v":491.02},{"$f":"+IF(($L543-SUM($M543:W543))<$K543,$L543-SUM($M543:W543),IF(SUM($M543:W543)<$L543,$K543,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L544-SUM($M544:M544))<$K544,$L544-SUM($M544:M544),IF(SUM($M544:M544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:N544))<$K544,$L544-SUM($M544:N544),IF(SUM($M544:N544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:O544))<$K544,$L544-SUM($M544:O544),IF(SUM($M544:O544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:P544))<$K544,$L544-SUM($M544:P544),IF(SUM($M544:P544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:Q544))<$K544,$L544-SUM($M544:Q544),IF(SUM($M544:Q544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:R544))<$K544,$L544-SUM($M544:R544),IF(SUM($M544:R544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:S544))<$K544,$L544-SUM($M544:S544),IF(SUM($M544:S544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:T544))<$K544,$L544-SUM($M544:T544),IF(SUM($M544:T544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:U544))<$K544,$L544-SUM($M544:U544),IF(SUM($M544:U544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:V544))<$K544,$L544-SUM($M544:V544),IF(SUM($M544:V544)<$L544,$K544,0))","v":491.02},{"$f":"+IF(($L544-SUM($M544:W544))<$K544,$L544-SUM($M544:W544),IF(SUM($M544:W544)<$L544,$K544,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L545-SUM($M545:M545))<$K545,$L545-SUM($M545:M545),IF(SUM($M545:M545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:N545))<$K545,$L545-SUM($M545:N545),IF(SUM($M545:N545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:O545))<$K545,$L545-SUM($M545:O545),IF(SUM($M545:O545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:P545))<$K545,$L545-SUM($M545:P545),IF(SUM($M545:P545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:Q545))<$K545,$L545-SUM($M545:Q545),IF(SUM($M545:Q545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:R545))<$K545,$L545-SUM($M545:R545),IF(SUM($M545:R545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:S545))<$K545,$L545-SUM($M545:S545),IF(SUM($M545:S545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:T545))<$K545,$L545-SUM($M545:T545),IF(SUM($M545:T545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:U545))<$K545,$L545-SUM($M545:U545),IF(SUM($M545:U545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:V545))<$K545,$L545-SUM($M545:V545),IF(SUM($M545:V545)<$L545,$K545,0))","v":491.02},{"$f":"+IF(($L545-SUM($M545:W545))<$K545,$L545-SUM($M545:W545),IF(SUM($M545:W545)<$L545,$K545,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L546-SUM($M546:M546))<$K546,$L546-SUM($M546:M546),IF(SUM($M546:M546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:N546))<$K546,$L546-SUM($M546:N546),IF(SUM($M546:N546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:O546))<$K546,$L546-SUM($M546:O546),IF(SUM($M546:O546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:P546))<$K546,$L546-SUM($M546:P546),IF(SUM($M546:P546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:Q546))<$K546,$L546-SUM($M546:Q546),IF(SUM($M546:Q546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:R546))<$K546,$L546-SUM($M546:R546),IF(SUM($M546:R546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:S546))<$K546,$L546-SUM($M546:S546),IF(SUM($M546:S546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:T546))<$K546,$L546-SUM($M546:T546),IF(SUM($M546:T546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:U546))<$K546,$L546-SUM($M546:U546),IF(SUM($M546:U546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:V546))<$K546,$L546-SUM($M546:V546),IF(SUM($M546:V546)<$L546,$K546,0))","v":491.02},{"$f":"+IF(($L546-SUM($M546:W546))<$K546,$L546-SUM($M546:W546),IF(SUM($M546:W546)<$L546,$K546,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L547-SUM($M547:M547))<$K547,$L547-SUM($M547:M547),IF(SUM($M547:M547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:N547))<$K547,$L547-SUM($M547:N547),IF(SUM($M547:N547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:O547))<$K547,$L547-SUM($M547:O547),IF(SUM($M547:O547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:P547))<$K547,$L547-SUM($M547:P547),IF(SUM($M547:P547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:Q547))<$K547,$L547-SUM($M547:Q547),IF(SUM($M547:Q547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:R547))<$K547,$L547-SUM($M547:R547),IF(SUM($M547:R547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:S547))<$K547,$L547-SUM($M547:S547),IF(SUM($M547:S547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:T547))<$K547,$L547-SUM($M547:T547),IF(SUM($M547:T547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:U547))<$K547,$L547-SUM($M547:U547),IF(SUM($M547:U547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:V547))<$K547,$L547-SUM($M547:V547),IF(SUM($M547:V547)<$L547,$K547,0))","v":491.02},{"$f":"+IF(($L547-SUM($M547:W547))<$K547,$L547-SUM($M547:W547),IF(SUM($M547:W547)<$L547,$K547,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L548-SUM($M548:M548))<$K548,$L548-SUM($M548:M548),IF(SUM($M548:M548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:N548))<$K548,$L548-SUM($M548:N548),IF(SUM($M548:N548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:O548))<$K548,$L548-SUM($M548:O548),IF(SUM($M548:O548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:P548))<$K548,$L548-SUM($M548:P548),IF(SUM($M548:P548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:Q548))<$K548,$L548-SUM($M548:Q548),IF(SUM($M548:Q548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:R548))<$K548,$L548-SUM($M548:R548),IF(SUM($M548:R548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:S548))<$K548,$L548-SUM($M548:S548),IF(SUM($M548:S548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:T548))<$K548,$L548-SUM($M548:T548),IF(SUM($M548:T548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:U548))<$K548,$L548-SUM($M548:U548),IF(SUM($M548:U548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:V548))<$K548,$L548-SUM($M548:V548),IF(SUM($M548:V548)<$L548,$K548,0))","v":491.02},{"$f":"+IF(($L548-SUM($M548:W548))<$K548,$L548-SUM($M548:W548),IF(SUM($M548:W548)<$L548,$K548,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.3M  IMFORMACION Y EMPLAZAMI",11784.58,41424,41486,10,120,null,491.02,491.02,11293.56,null,{"$f":"+IF(($L549-SUM($M549:M549))<$K549,$L549-SUM($M549:M549),IF(SUM($M549:M549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:N549))<$K549,$L549-SUM($M549:N549),IF(SUM($M549:N549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:O549))<$K549,$L549-SUM($M549:O549),IF(SUM($M549:O549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:P549))<$K549,$L549-SUM($M549:P549),IF(SUM($M549:P549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:Q549))<$K549,$L549-SUM($M549:Q549),IF(SUM($M549:Q549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:R549))<$K549,$L549-SUM($M549:R549),IF(SUM($M549:R549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:S549))<$K549,$L549-SUM($M549:S549),IF(SUM($M549:S549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:T549))<$K549,$L549-SUM($M549:T549),IF(SUM($M549:T549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:U549))<$K549,$L549-SUM($M549:U549),IF(SUM($M549:U549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:V549))<$K549,$L549-SUM($M549:V549),IF(SUM($M549:V549)<$L549,$K549,0))","v":491.02},{"$f":"+IF(($L549-SUM($M549:W549))<$K549,$L549-SUM($M549:W549),IF(SUM($M549:W549)<$L549,$K549,0))","v":491.02}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.1M  IMFORMACION Y EMPLAZAMI",11776.69,41424,41486,10,120,null,490.7,490.7,11285.99,null,{"$f":"+IF(($L550-SUM($M550:M550))<$K550,$L550-SUM($M550:M550),IF(SUM($M550:M550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:N550))<$K550,$L550-SUM($M550:N550),IF(SUM($M550:N550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:O550))<$K550,$L550-SUM($M550:O550),IF(SUM($M550:O550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:P550))<$K550,$L550-SUM($M550:P550),IF(SUM($M550:P550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:Q550))<$K550,$L550-SUM($M550:Q550),IF(SUM($M550:Q550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:R550))<$K550,$L550-SUM($M550:R550),IF(SUM($M550:R550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:S550))<$K550,$L550-SUM($M550:S550),IF(SUM($M550:S550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:T550))<$K550,$L550-SUM($M550:T550),IF(SUM($M550:T550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:U550))<$K550,$L550-SUM($M550:U550),IF(SUM($M550:U550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:V550))<$K550,$L550-SUM($M550:V550),IF(SUM($M550:V550)<$L550,$K550,0))","v":490.7},{"$f":"+IF(($L550-SUM($M550:W550))<$K550,$L550-SUM($M550:W550),IF(SUM($M550:W550)<$L550,$K550,0))","v":490.7}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.1M  IMFORMACION Y EMPLAZAMI",11776.69,41424,41486,10,120,null,490.7,490.7,11285.99,null,{"$f":"+IF(($L551-SUM($M551:M551))<$K551,$L551-SUM($M551:M551),IF(SUM($M551:M551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:N551))<$K551,$L551-SUM($M551:N551),IF(SUM($M551:N551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:O551))<$K551,$L551-SUM($M551:O551),IF(SUM($M551:O551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:P551))<$K551,$L551-SUM($M551:P551),IF(SUM($M551:P551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:Q551))<$K551,$L551-SUM($M551:Q551),IF(SUM($M551:Q551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:R551))<$K551,$L551-SUM($M551:R551),IF(SUM($M551:R551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:S551))<$K551,$L551-SUM($M551:S551),IF(SUM($M551:S551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:T551))<$K551,$L551-SUM($M551:T551),IF(SUM($M551:T551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:U551))<$K551,$L551-SUM($M551:U551),IF(SUM($M551:U551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:V551))<$K551,$L551-SUM($M551:V551),IF(SUM($M551:V551)<$L551,$K551,0))","v":490.7},{"$f":"+IF(($L551-SUM($M551:W551))<$K551,$L551-SUM($M551:W551),IF(SUM($M551:W551)<$L551,$K551,0))","v":490.7}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.1M  IMFORMACION Y EMPLAZAMI",11776.69,41424,41486,10,120,null,490.7,490.7,11285.99,null,{"$f":"+IF(($L552-SUM($M552:M552))<$K552,$L552-SUM($M552:M552),IF(SUM($M552:M552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:N552))<$K552,$L552-SUM($M552:N552),IF(SUM($M552:N552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:O552))<$K552,$L552-SUM($M552:O552),IF(SUM($M552:O552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:P552))<$K552,$L552-SUM($M552:P552),IF(SUM($M552:P552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:Q552))<$K552,$L552-SUM($M552:Q552),IF(SUM($M552:Q552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:R552))<$K552,$L552-SUM($M552:R552),IF(SUM($M552:R552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:S552))<$K552,$L552-SUM($M552:S552),IF(SUM($M552:S552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:T552))<$K552,$L552-SUM($M552:T552),IF(SUM($M552:T552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:U552))<$K552,$L552-SUM($M552:U552),IF(SUM($M552:U552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:V552))<$K552,$L552-SUM($M552:V552),IF(SUM($M552:V552)<$L552,$K552,0))","v":490.7},{"$f":"+IF(($L552-SUM($M552:W552))<$K552,$L552-SUM($M552:W552),IF(SUM($M552:W552)<$L552,$K552,0))","v":490.7}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",7972.52,36891,36891,10,120,null,7972.52,0,0,null,{"$f":"+IF(($L553-SUM($M553:M553))<$K553,$L553-SUM($M553:M553),IF(SUM($M553:M553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:N553))<$K553,$L553-SUM($M553:N553),IF(SUM($M553:N553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:O553))<$K553,$L553-SUM($M553:O553),IF(SUM($M553:O553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:P553))<$K553,$L553-SUM($M553:P553),IF(SUM($M553:P553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:Q553))<$K553,$L553-SUM($M553:Q553),IF(SUM($M553:Q553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:R553))<$K553,$L553-SUM($M553:R553),IF(SUM($M553:R553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:S553))<$K553,$L553-SUM($M553:S553),IF(SUM($M553:S553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:T553))<$K553,$L553-SUM($M553:T553),IF(SUM($M553:T553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:U553))<$K553,$L553-SUM($M553:U553),IF(SUM($M553:U553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:V553))<$K553,$L553-SUM($M553:V553),IF(SUM($M553:V553)<$L553,$K553,0))","v":0},{"$f":"+IF(($L553-SUM($M553:W553))<$K553,$L553-SUM($M553:W553),IF(SUM($M553:W553)<$L553,$K553,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",7972.52,36891,36891,10,120,null,7972.52,0,0,null,{"$f":"+IF(($L554-SUM($M554:M554))<$K554,$L554-SUM($M554:M554),IF(SUM($M554:M554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:N554))<$K554,$L554-SUM($M554:N554),IF(SUM($M554:N554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:O554))<$K554,$L554-SUM($M554:O554),IF(SUM($M554:O554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:P554))<$K554,$L554-SUM($M554:P554),IF(SUM($M554:P554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:Q554))<$K554,$L554-SUM($M554:Q554),IF(SUM($M554:Q554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:R554))<$K554,$L554-SUM($M554:R554),IF(SUM($M554:R554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:S554))<$K554,$L554-SUM($M554:S554),IF(SUM($M554:S554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:T554))<$K554,$L554-SUM($M554:T554),IF(SUM($M554:T554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:U554))<$K554,$L554-SUM($M554:U554),IF(SUM($M554:U554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:V554))<$K554,$L554-SUM($M554:V554),IF(SUM($M554:V554)<$L554,$K554,0))","v":0},{"$f":"+IF(($L554-SUM($M554:W554))<$K554,$L554-SUM($M554:W554),IF(SUM($M554:W554)<$L554,$K554,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.1M  IMFORMACION Y EMPLAZAMI",11776.69,41424,41486,10,120,null,490.7,490.7,11285.99,null,{"$f":"+IF(($L555-SUM($M555:M555))<$K555,$L555-SUM($M555:M555),IF(SUM($M555:M555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:N555))<$K555,$L555-SUM($M555:N555),IF(SUM($M555:N555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:O555))<$K555,$L555-SUM($M555:O555),IF(SUM($M555:O555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:P555))<$K555,$L555-SUM($M555:P555),IF(SUM($M555:P555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:Q555))<$K555,$L555-SUM($M555:Q555),IF(SUM($M555:Q555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:R555))<$K555,$L555-SUM($M555:R555),IF(SUM($M555:R555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:S555))<$K555,$L555-SUM($M555:S555),IF(SUM($M555:S555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:T555))<$K555,$L555-SUM($M555:T555),IF(SUM($M555:T555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:U555))<$K555,$L555-SUM($M555:U555),IF(SUM($M555:U555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:V555))<$K555,$L555-SUM($M555:V555),IF(SUM($M555:V555)<$L555,$K555,0))","v":490.7},{"$f":"+IF(($L555-SUM($M555:W555))<$K555,$L555-SUM($M555:W555),IF(SUM($M555:W555)<$L555,$K555,0))","v":490.7}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.1M  IMFORMACION Y EMPLAZAMI",11776.69,41424,41486,{"$f":"+H556/$G$3","v":10},120,null,490.7,490.7,11285.99,null,{"$f":"+IF(($L556-SUM($M556:M556))<$K556,$L556-SUM($M556:M556),IF(SUM($M556:M556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:N556))<$K556,$L556-SUM($M556:N556),IF(SUM($M556:N556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:O556))<$K556,$L556-SUM($M556:O556),IF(SUM($M556:O556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:P556))<$K556,$L556-SUM($M556:P556),IF(SUM($M556:P556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:Q556))<$K556,$L556-SUM($M556:Q556),IF(SUM($M556:Q556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:R556))<$K556,$L556-SUM($M556:R556),IF(SUM($M556:R556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:S556))<$K556,$L556-SUM($M556:S556),IF(SUM($M556:S556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:T556))<$K556,$L556-SUM($M556:T556),IF(SUM($M556:T556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:U556))<$K556,$L556-SUM($M556:U556),IF(SUM($M556:U556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:V556))<$K556,$L556-SUM($M556:V556),IF(SUM($M556:V556)<$L556,$K556,0))","v":490.7},{"$f":"+IF(($L556-SUM($M556:W556))<$K556,$L556-SUM($M556:W556),IF(SUM($M556:W556)<$L556,$K556,0))","v":490.7}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X1.1M  IMFORMACION Y EMPLAZAMI",11776.69,41424,41486,10,120,null,490.7,490.7,11285.99,null,{"$f":"+IF(($L557-SUM($M557:M557))<$K557,$L557-SUM($M557:M557),IF(SUM($M557:M557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:N557))<$K557,$L557-SUM($M557:N557),IF(SUM($M557:N557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:O557))<$K557,$L557-SUM($M557:O557),IF(SUM($M557:O557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:P557))<$K557,$L557-SUM($M557:P557),IF(SUM($M557:P557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:Q557))<$K557,$L557-SUM($M557:Q557),IF(SUM($M557:Q557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:R557))<$K557,$L557-SUM($M557:R557),IF(SUM($M557:R557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:S557))<$K557,$L557-SUM($M557:S557),IF(SUM($M557:S557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:T557))<$K557,$L557-SUM($M557:T557),IF(SUM($M557:T557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:U557))<$K557,$L557-SUM($M557:U557),IF(SUM($M557:U557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:V557))<$K557,$L557-SUM($M557:V557),IF(SUM($M557:V557)<$L557,$K557,0))","v":490.7},{"$f":"+IF(($L557-SUM($M557:W557))<$K557,$L557-SUM($M557:W557),IF(SUM($M557:W557)<$L557,$K557,0))","v":490.7}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L558-SUM($M558:M558))<$K558,$L558-SUM($M558:M558),IF(SUM($M558:M558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:N558))<$K558,$L558-SUM($M558:N558),IF(SUM($M558:N558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:O558))<$K558,$L558-SUM($M558:O558),IF(SUM($M558:O558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:P558))<$K558,$L558-SUM($M558:P558),IF(SUM($M558:P558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:Q558))<$K558,$L558-SUM($M558:Q558),IF(SUM($M558:Q558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:R558))<$K558,$L558-SUM($M558:R558),IF(SUM($M558:R558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:S558))<$K558,$L558-SUM($M558:S558),IF(SUM($M558:S558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:T558))<$K558,$L558-SUM($M558:T558),IF(SUM($M558:T558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:U558))<$K558,$L558-SUM($M558:U558),IF(SUM($M558:U558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:V558))<$K558,$L558-SUM($M558:V558),IF(SUM($M558:V558)<$L558,$K558,0))","v":490.89},{"$f":"+IF(($L558-SUM($M558:W558))<$K558,$L558-SUM($M558:W558),IF(SUM($M558:W558)<$L558,$K558,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L559-SUM($M559:M559))<$K559,$L559-SUM($M559:M559),IF(SUM($M559:M559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:N559))<$K559,$L559-SUM($M559:N559),IF(SUM($M559:N559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:O559))<$K559,$L559-SUM($M559:O559),IF(SUM($M559:O559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:P559))<$K559,$L559-SUM($M559:P559),IF(SUM($M559:P559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:Q559))<$K559,$L559-SUM($M559:Q559),IF(SUM($M559:Q559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:R559))<$K559,$L559-SUM($M559:R559),IF(SUM($M559:R559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:S559))<$K559,$L559-SUM($M559:S559),IF(SUM($M559:S559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:T559))<$K559,$L559-SUM($M559:T559),IF(SUM($M559:T559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:U559))<$K559,$L559-SUM($M559:U559),IF(SUM($M559:U559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:V559))<$K559,$L559-SUM($M559:V559),IF(SUM($M559:V559)<$L559,$K559,0))","v":490.89},{"$f":"+IF(($L559-SUM($M559:W559))<$K559,$L559-SUM($M559:W559),IF(SUM($M559:W559)<$L559,$K559,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L560-SUM($M560:M560))<$K560,$L560-SUM($M560:M560),IF(SUM($M560:M560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:N560))<$K560,$L560-SUM($M560:N560),IF(SUM($M560:N560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:O560))<$K560,$L560-SUM($M560:O560),IF(SUM($M560:O560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:P560))<$K560,$L560-SUM($M560:P560),IF(SUM($M560:P560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:Q560))<$K560,$L560-SUM($M560:Q560),IF(SUM($M560:Q560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:R560))<$K560,$L560-SUM($M560:R560),IF(SUM($M560:R560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:S560))<$K560,$L560-SUM($M560:S560),IF(SUM($M560:S560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:T560))<$K560,$L560-SUM($M560:T560),IF(SUM($M560:T560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:U560))<$K560,$L560-SUM($M560:U560),IF(SUM($M560:U560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:V560))<$K560,$L560-SUM($M560:V560),IF(SUM($M560:V560)<$L560,$K560,0))","v":490.89},{"$f":"+IF(($L560-SUM($M560:W560))<$K560,$L560-SUM($M560:W560),IF(SUM($M560:W560)<$L560,$K560,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",13951.91,36891,36891,10,120,null,13951.91,0,0,null,{"$f":"+IF(($L561-SUM($M561:M561))<$K561,$L561-SUM($M561:M561),IF(SUM($M561:M561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:N561))<$K561,$L561-SUM($M561:N561),IF(SUM($M561:N561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:O561))<$K561,$L561-SUM($M561:O561),IF(SUM($M561:O561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:P561))<$K561,$L561-SUM($M561:P561),IF(SUM($M561:P561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:Q561))<$K561,$L561-SUM($M561:Q561),IF(SUM($M561:Q561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:R561))<$K561,$L561-SUM($M561:R561),IF(SUM($M561:R561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:S561))<$K561,$L561-SUM($M561:S561),IF(SUM($M561:S561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:T561))<$K561,$L561-SUM($M561:T561),IF(SUM($M561:T561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:U561))<$K561,$L561-SUM($M561:U561),IF(SUM($M561:U561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:V561))<$K561,$L561-SUM($M561:V561),IF(SUM($M561:V561)<$L561,$K561,0))","v":0},{"$f":"+IF(($L561-SUM($M561:W561))<$K561,$L561-SUM($M561:W561),IF(SUM($M561:W561)<$L561,$K561,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",13951.91,36891,36891,10,120,null,13951.91,0,0,null,{"$f":"+IF(($L562-SUM($M562:M562))<$K562,$L562-SUM($M562:M562),IF(SUM($M562:M562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:N562))<$K562,$L562-SUM($M562:N562),IF(SUM($M562:N562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:O562))<$K562,$L562-SUM($M562:O562),IF(SUM($M562:O562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:P562))<$K562,$L562-SUM($M562:P562),IF(SUM($M562:P562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:Q562))<$K562,$L562-SUM($M562:Q562),IF(SUM($M562:Q562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:R562))<$K562,$L562-SUM($M562:R562),IF(SUM($M562:R562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:S562))<$K562,$L562-SUM($M562:S562),IF(SUM($M562:S562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:T562))<$K562,$L562-SUM($M562:T562),IF(SUM($M562:T562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:U562))<$K562,$L562-SUM($M562:U562),IF(SUM($M562:U562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:V562))<$K562,$L562-SUM($M562:V562),IF(SUM($M562:V562)<$L562,$K562,0))","v":0},{"$f":"+IF(($L562-SUM($M562:W562))<$K562,$L562-SUM($M562:W562),IF(SUM($M562:W562)<$L562,$K562,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L563-SUM($M563:M563))<$K563,$L563-SUM($M563:M563),IF(SUM($M563:M563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:N563))<$K563,$L563-SUM($M563:N563),IF(SUM($M563:N563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:O563))<$K563,$L563-SUM($M563:O563),IF(SUM($M563:O563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:P563))<$K563,$L563-SUM($M563:P563),IF(SUM($M563:P563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:Q563))<$K563,$L563-SUM($M563:Q563),IF(SUM($M563:Q563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:R563))<$K563,$L563-SUM($M563:R563),IF(SUM($M563:R563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:S563))<$K563,$L563-SUM($M563:S563),IF(SUM($M563:S563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:T563))<$K563,$L563-SUM($M563:T563),IF(SUM($M563:T563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:U563))<$K563,$L563-SUM($M563:U563),IF(SUM($M563:U563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:V563))<$K563,$L563-SUM($M563:V563),IF(SUM($M563:V563)<$L563,$K563,0))","v":490.89},{"$f":"+IF(($L563-SUM($M563:W563))<$K563,$L563-SUM($M563:W563),IF(SUM($M563:W563)<$L563,$K563,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L564-SUM($M564:M564))<$K564,$L564-SUM($M564:M564),IF(SUM($M564:M564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:N564))<$K564,$L564-SUM($M564:N564),IF(SUM($M564:N564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:O564))<$K564,$L564-SUM($M564:O564),IF(SUM($M564:O564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:P564))<$K564,$L564-SUM($M564:P564),IF(SUM($M564:P564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:Q564))<$K564,$L564-SUM($M564:Q564),IF(SUM($M564:Q564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:R564))<$K564,$L564-SUM($M564:R564),IF(SUM($M564:R564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:S564))<$K564,$L564-SUM($M564:S564),IF(SUM($M564:S564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:T564))<$K564,$L564-SUM($M564:T564),IF(SUM($M564:T564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:U564))<$K564,$L564-SUM($M564:U564),IF(SUM($M564:U564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:V564))<$K564,$L564-SUM($M564:V564),IF(SUM($M564:V564)<$L564,$K564,0))","v":490.89},{"$f":"+IF(($L564-SUM($M564:W564))<$K564,$L564-SUM($M564:W564),IF(SUM($M564:W564)<$L564,$K564,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L565-SUM($M565:M565))<$K565,$L565-SUM($M565:M565),IF(SUM($M565:M565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:N565))<$K565,$L565-SUM($M565:N565),IF(SUM($M565:N565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:O565))<$K565,$L565-SUM($M565:O565),IF(SUM($M565:O565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:P565))<$K565,$L565-SUM($M565:P565),IF(SUM($M565:P565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:Q565))<$K565,$L565-SUM($M565:Q565),IF(SUM($M565:Q565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:R565))<$K565,$L565-SUM($M565:R565),IF(SUM($M565:R565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:S565))<$K565,$L565-SUM($M565:S565),IF(SUM($M565:S565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:T565))<$K565,$L565-SUM($M565:T565),IF(SUM($M565:T565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:U565))<$K565,$L565-SUM($M565:U565),IF(SUM($M565:U565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:V565))<$K565,$L565-SUM($M565:V565),IF(SUM($M565:V565)<$L565,$K565,0))","v":490.89},{"$f":"+IF(($L565-SUM($M565:W565))<$K565,$L565-SUM($M565:W565),IF(SUM($M565:W565)<$L565,$K565,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L566-SUM($M566:M566))<$K566,$L566-SUM($M566:M566),IF(SUM($M566:M566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:N566))<$K566,$L566-SUM($M566:N566),IF(SUM($M566:N566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:O566))<$K566,$L566-SUM($M566:O566),IF(SUM($M566:O566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:P566))<$K566,$L566-SUM($M566:P566),IF(SUM($M566:P566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:Q566))<$K566,$L566-SUM($M566:Q566),IF(SUM($M566:Q566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:R566))<$K566,$L566-SUM($M566:R566),IF(SUM($M566:R566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:S566))<$K566,$L566-SUM($M566:S566),IF(SUM($M566:S566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:T566))<$K566,$L566-SUM($M566:T566),IF(SUM($M566:T566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:U566))<$K566,$L566-SUM($M566:U566),IF(SUM($M566:U566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:V566))<$K566,$L566-SUM($M566:V566),IF(SUM($M566:V566)<$L566,$K566,0))","v":490.89},{"$f":"+IF(($L566-SUM($M566:W566))<$K566,$L566-SUM($M566:W566),IF(SUM($M566:W566)<$L566,$K566,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L567-SUM($M567:M567))<$K567,$L567-SUM($M567:M567),IF(SUM($M567:M567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:N567))<$K567,$L567-SUM($M567:N567),IF(SUM($M567:N567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:O567))<$K567,$L567-SUM($M567:O567),IF(SUM($M567:O567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:P567))<$K567,$L567-SUM($M567:P567),IF(SUM($M567:P567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:Q567))<$K567,$L567-SUM($M567:Q567),IF(SUM($M567:Q567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:R567))<$K567,$L567-SUM($M567:R567),IF(SUM($M567:R567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:S567))<$K567,$L567-SUM($M567:S567),IF(SUM($M567:S567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:T567))<$K567,$L567-SUM($M567:T567),IF(SUM($M567:T567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:U567))<$K567,$L567-SUM($M567:U567),IF(SUM($M567:U567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:V567))<$K567,$L567-SUM($M567:V567),IF(SUM($M567:V567)<$L567,$K567,0))","v":490.89},{"$f":"+IF(($L567-SUM($M567:W567))<$K567,$L567-SUM($M567:W567),IF(SUM($M567:W567)<$L567,$K567,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L568-SUM($M568:M568))<$K568,$L568-SUM($M568:M568),IF(SUM($M568:M568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:N568))<$K568,$L568-SUM($M568:N568),IF(SUM($M568:N568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:O568))<$K568,$L568-SUM($M568:O568),IF(SUM($M568:O568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:P568))<$K568,$L568-SUM($M568:P568),IF(SUM($M568:P568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:Q568))<$K568,$L568-SUM($M568:Q568),IF(SUM($M568:Q568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:R568))<$K568,$L568-SUM($M568:R568),IF(SUM($M568:R568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:S568))<$K568,$L568-SUM($M568:S568),IF(SUM($M568:S568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:T568))<$K568,$L568-SUM($M568:T568),IF(SUM($M568:T568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:U568))<$K568,$L568-SUM($M568:U568),IF(SUM($M568:U568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:V568))<$K568,$L568-SUM($M568:V568),IF(SUM($M568:V568)<$L568,$K568,0))","v":490.89},{"$f":"+IF(($L568-SUM($M568:W568))<$K568,$L568-SUM($M568:W568),IF(SUM($M568:W568)<$L568,$K568,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","UNIDAD COMBINADORA DE AUDIO Y VIDEO",22521.24,36891,36891,10,120,null,22521.24,0,0,null,{"$f":"+IF(($L569-SUM($M569:M569))<$K569,$L569-SUM($M569:M569),IF(SUM($M569:M569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:N569))<$K569,$L569-SUM($M569:N569),IF(SUM($M569:N569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:O569))<$K569,$L569-SUM($M569:O569),IF(SUM($M569:O569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:P569))<$K569,$L569-SUM($M569:P569),IF(SUM($M569:P569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:Q569))<$K569,$L569-SUM($M569:Q569),IF(SUM($M569:Q569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:R569))<$K569,$L569-SUM($M569:R569),IF(SUM($M569:R569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:S569))<$K569,$L569-SUM($M569:S569),IF(SUM($M569:S569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:T569))<$K569,$L569-SUM($M569:T569),IF(SUM($M569:T569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:U569))<$K569,$L569-SUM($M569:U569),IF(SUM($M569:U569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:V569))<$K569,$L569-SUM($M569:V569),IF(SUM($M569:V569)<$L569,$K569,0))","v":0},{"$f":"+IF(($L569-SUM($M569:W569))<$K569,$L569-SUM($M569:W569),IF(SUM($M569:W569)<$L569,$K569,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.80 X0.9M  IMFORMACION Y EMPLAZAMI",11781.31,41424,41486,10,120,null,490.89,490.89,11290.42,null,{"$f":"+IF(($L570-SUM($M570:M570))<$K570,$L570-SUM($M570:M570),IF(SUM($M570:M570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:N570))<$K570,$L570-SUM($M570:N570),IF(SUM($M570:N570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:O570))<$K570,$L570-SUM($M570:O570),IF(SUM($M570:O570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:P570))<$K570,$L570-SUM($M570:P570),IF(SUM($M570:P570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:Q570))<$K570,$L570-SUM($M570:Q570),IF(SUM($M570:Q570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:R570))<$K570,$L570-SUM($M570:R570),IF(SUM($M570:R570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:S570))<$K570,$L570-SUM($M570:S570),IF(SUM($M570:S570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:T570))<$K570,$L570-SUM($M570:T570),IF(SUM($M570:T570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:U570))<$K570,$L570-SUM($M570:U570),IF(SUM($M570:U570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:V570))<$K570,$L570-SUM($M570:V570),IF(SUM($M570:V570)<$L570,$K570,0))","v":490.89},{"$f":"+IF(($L570-SUM($M570:W570))<$K570,$L570-SUM($M570:W570),IF(SUM($M570:W570)<$L570,$K570,0))","v":490.89}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X3.7M  IMFORMACION Y EMPLAZAMI",11718.88,41424,41486,10,120,null,488.29,488.29,11230.589999999998,null,{"$f":"+IF(($L571-SUM($M571:M571))<$K571,$L571-SUM($M571:M571),IF(SUM($M571:M571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:N571))<$K571,$L571-SUM($M571:N571),IF(SUM($M571:N571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:O571))<$K571,$L571-SUM($M571:O571),IF(SUM($M571:O571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:P571))<$K571,$L571-SUM($M571:P571),IF(SUM($M571:P571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:Q571))<$K571,$L571-SUM($M571:Q571),IF(SUM($M571:Q571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:R571))<$K571,$L571-SUM($M571:R571),IF(SUM($M571:R571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:S571))<$K571,$L571-SUM($M571:S571),IF(SUM($M571:S571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:T571))<$K571,$L571-SUM($M571:T571),IF(SUM($M571:T571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:U571))<$K571,$L571-SUM($M571:U571),IF(SUM($M571:U571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:V571))<$K571,$L571-SUM($M571:V571),IF(SUM($M571:V571)<$L571,$K571,0))","v":488.29},{"$f":"+IF(($L571-SUM($M571:W571))<$K571,$L571-SUM($M571:W571),IF(SUM($M571:W571)<$L571,$K571,0))","v":488.29}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X3.3M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L572-SUM($M572:M572))<$K572,$L572-SUM($M572:M572),IF(SUM($M572:M572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:N572))<$K572,$L572-SUM($M572:N572),IF(SUM($M572:N572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:O572))<$K572,$L572-SUM($M572:O572),IF(SUM($M572:O572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:P572))<$K572,$L572-SUM($M572:P572),IF(SUM($M572:P572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:Q572))<$K572,$L572-SUM($M572:Q572),IF(SUM($M572:Q572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:R572))<$K572,$L572-SUM($M572:R572),IF(SUM($M572:R572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:S572))<$K572,$L572-SUM($M572:S572),IF(SUM($M572:S572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:T572))<$K572,$L572-SUM($M572:T572),IF(SUM($M572:T572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:U572))<$K572,$L572-SUM($M572:U572),IF(SUM($M572:U572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:V572))<$K572,$L572-SUM($M572:V572),IF(SUM($M572:V572)<$L572,$K572,0))","v":490.6},{"$f":"+IF(($L572-SUM($M572:W572))<$K572,$L572-SUM($M572:W572),IF(SUM($M572:W572)<$L572,$K572,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X3.3M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L573-SUM($M573:M573))<$K573,$L573-SUM($M573:M573),IF(SUM($M573:M573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:N573))<$K573,$L573-SUM($M573:N573),IF(SUM($M573:N573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:O573))<$K573,$L573-SUM($M573:O573),IF(SUM($M573:O573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:P573))<$K573,$L573-SUM($M573:P573),IF(SUM($M573:P573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:Q573))<$K573,$L573-SUM($M573:Q573),IF(SUM($M573:Q573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:R573))<$K573,$L573-SUM($M573:R573),IF(SUM($M573:R573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:S573))<$K573,$L573-SUM($M573:S573),IF(SUM($M573:S573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:T573))<$K573,$L573-SUM($M573:T573),IF(SUM($M573:T573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:U573))<$K573,$L573-SUM($M573:U573),IF(SUM($M573:U573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:V573))<$K573,$L573-SUM($M573:V573),IF(SUM($M573:V573)<$L573,$K573,0))","v":490.6},{"$f":"+IF(($L573-SUM($M573:W573))<$K573,$L573-SUM($M573:W573),IF(SUM($M573:W573)<$L573,$K573,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X3.3M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L574-SUM($M574:M574))<$K574,$L574-SUM($M574:M574),IF(SUM($M574:M574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:N574))<$K574,$L574-SUM($M574:N574),IF(SUM($M574:N574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:O574))<$K574,$L574-SUM($M574:O574),IF(SUM($M574:O574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:P574))<$K574,$L574-SUM($M574:P574),IF(SUM($M574:P574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:Q574))<$K574,$L574-SUM($M574:Q574),IF(SUM($M574:Q574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:R574))<$K574,$L574-SUM($M574:R574),IF(SUM($M574:R574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:S574))<$K574,$L574-SUM($M574:S574),IF(SUM($M574:S574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:T574))<$K574,$L574-SUM($M574:T574),IF(SUM($M574:T574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:U574))<$K574,$L574-SUM($M574:U574),IF(SUM($M574:U574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:V574))<$K574,$L574-SUM($M574:V574),IF(SUM($M574:V574)<$L574,$K574,0))","v":490.6},{"$f":"+IF(($L574-SUM($M574:W574))<$K574,$L574-SUM($M574:W574),IF(SUM($M574:W574)<$L574,$K574,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X3.3M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L575-SUM($M575:M575))<$K575,$L575-SUM($M575:M575),IF(SUM($M575:M575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:N575))<$K575,$L575-SUM($M575:N575),IF(SUM($M575:N575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:O575))<$K575,$L575-SUM($M575:O575),IF(SUM($M575:O575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:P575))<$K575,$L575-SUM($M575:P575),IF(SUM($M575:P575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:Q575))<$K575,$L575-SUM($M575:Q575),IF(SUM($M575:Q575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:R575))<$K575,$L575-SUM($M575:R575),IF(SUM($M575:R575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:S575))<$K575,$L575-SUM($M575:S575),IF(SUM($M575:S575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:T575))<$K575,$L575-SUM($M575:T575),IF(SUM($M575:T575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:U575))<$K575,$L575-SUM($M575:U575),IF(SUM($M575:U575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:V575))<$K575,$L575-SUM($M575:V575),IF(SUM($M575:V575)<$L575,$K575,0))","v":490.6},{"$f":"+IF(($L575-SUM($M575:W575))<$K575,$L575-SUM($M575:W575),IF(SUM($M575:W575)<$L575,$K575,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X3.3M  IMFORMACION Y EMPLAZAMI",11774.38,41424,41486,10,120,null,490.6,490.6,11283.779999999999,null,{"$f":"+IF(($L576-SUM($M576:M576))<$K576,$L576-SUM($M576:M576),IF(SUM($M576:M576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:N576))<$K576,$L576-SUM($M576:N576),IF(SUM($M576:N576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:O576))<$K576,$L576-SUM($M576:O576),IF(SUM($M576:O576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:P576))<$K576,$L576-SUM($M576:P576),IF(SUM($M576:P576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:Q576))<$K576,$L576-SUM($M576:Q576),IF(SUM($M576:Q576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:R576))<$K576,$L576-SUM($M576:R576),IF(SUM($M576:R576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:S576))<$K576,$L576-SUM($M576:S576),IF(SUM($M576:S576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:T576))<$K576,$L576-SUM($M576:T576),IF(SUM($M576:T576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:U576))<$K576,$L576-SUM($M576:U576),IF(SUM($M576:U576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:V576))<$K576,$L576-SUM($M576:V576),IF(SUM($M576:V576)<$L576,$K576,0))","v":490.6},{"$f":"+IF(($L576-SUM($M576:W576))<$K576,$L576-SUM($M576:W576),IF(SUM($M576:W576)<$L576,$K576,0))","v":490.6}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 2.9M  IMFORMACION Y EMPLAZAM",11718.88,41424,41486,10,120,null,488.29,488.29,11230.589999999998,null,{"$f":"+IF(($L577-SUM($M577:M577))<$K577,$L577-SUM($M577:M577),IF(SUM($M577:M577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:N577))<$K577,$L577-SUM($M577:N577),IF(SUM($M577:N577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:O577))<$K577,$L577-SUM($M577:O577),IF(SUM($M577:O577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:P577))<$K577,$L577-SUM($M577:P577),IF(SUM($M577:P577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:Q577))<$K577,$L577-SUM($M577:Q577),IF(SUM($M577:Q577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:R577))<$K577,$L577-SUM($M577:R577),IF(SUM($M577:R577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:S577))<$K577,$L577-SUM($M577:S577),IF(SUM($M577:S577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:T577))<$K577,$L577-SUM($M577:T577),IF(SUM($M577:T577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:U577))<$K577,$L577-SUM($M577:U577),IF(SUM($M577:U577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:V577))<$K577,$L577-SUM($M577:V577),IF(SUM($M577:V577)<$L577,$K577,0))","v":488.29},{"$f":"+IF(($L577-SUM($M577:W577))<$K577,$L577-SUM($M577:W577),IF(SUM($M577:W577)<$L577,$K577,0))","v":488.29}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 2.7M  IMFORMACION Y EMPLAZAM",11718.88,41424,41486,10,120,null,488.29,488.29,11230.589999999998,null,{"$f":"+IF(($L578-SUM($M578:M578))<$K578,$L578-SUM($M578:M578),IF(SUM($M578:M578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:N578))<$K578,$L578-SUM($M578:N578),IF(SUM($M578:N578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:O578))<$K578,$L578-SUM($M578:O578),IF(SUM($M578:O578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:P578))<$K578,$L578-SUM($M578:P578),IF(SUM($M578:P578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:Q578))<$K578,$L578-SUM($M578:Q578),IF(SUM($M578:Q578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:R578))<$K578,$L578-SUM($M578:R578),IF(SUM($M578:R578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:S578))<$K578,$L578-SUM($M578:S578),IF(SUM($M578:S578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:T578))<$K578,$L578-SUM($M578:T578),IF(SUM($M578:T578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:U578))<$K578,$L578-SUM($M578:U578),IF(SUM($M578:U578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:V578))<$K578,$L578-SUM($M578:V578),IF(SUM($M578:V578)<$L578,$K578,0))","v":488.29},{"$f":"+IF(($L578-SUM($M578:W578))<$K578,$L578-SUM($M578:W578),IF(SUM($M578:W578)<$L578,$K578,0))","v":488.29}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 2.3M  IMFORMACION Y EMPLAZAM",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L579-SUM($M579:M579))<$K579,$L579-SUM($M579:M579),IF(SUM($M579:M579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:N579))<$K579,$L579-SUM($M579:N579),IF(SUM($M579:N579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:O579))<$K579,$L579-SUM($M579:O579),IF(SUM($M579:O579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:P579))<$K579,$L579-SUM($M579:P579),IF(SUM($M579:P579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:Q579))<$K579,$L579-SUM($M579:Q579),IF(SUM($M579:Q579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:R579))<$K579,$L579-SUM($M579:R579),IF(SUM($M579:R579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:S579))<$K579,$L579-SUM($M579:S579),IF(SUM($M579:S579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:T579))<$K579,$L579-SUM($M579:T579),IF(SUM($M579:T579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:U579))<$K579,$L579-SUM($M579:U579),IF(SUM($M579:U579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:V579))<$K579,$L579-SUM($M579:V579),IF(SUM($M579:V579)<$L579,$K579,0))","v":490.45},{"$f":"+IF(($L579-SUM($M579:W579))<$K579,$L579-SUM($M579:W579),IF(SUM($M579:W579)<$L579,$K579,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 2.3M  IMFORMACION Y EMPLAZAM",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L580-SUM($M580:M580))<$K580,$L580-SUM($M580:M580),IF(SUM($M580:M580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:N580))<$K580,$L580-SUM($M580:N580),IF(SUM($M580:N580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:O580))<$K580,$L580-SUM($M580:O580),IF(SUM($M580:O580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:P580))<$K580,$L580-SUM($M580:P580),IF(SUM($M580:P580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:Q580))<$K580,$L580-SUM($M580:Q580),IF(SUM($M580:Q580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:R580))<$K580,$L580-SUM($M580:R580),IF(SUM($M580:R580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:S580))<$K580,$L580-SUM($M580:S580),IF(SUM($M580:S580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:T580))<$K580,$L580-SUM($M580:T580),IF(SUM($M580:T580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:U580))<$K580,$L580-SUM($M580:U580),IF(SUM($M580:U580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:V580))<$K580,$L580-SUM($M580:V580),IF(SUM($M580:V580)<$L580,$K580,0))","v":490.45},{"$f":"+IF(($L580-SUM($M580:W580))<$K580,$L580-SUM($M580:W580),IF(SUM($M580:W580)<$L580,$K580,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 2.3M  IMFORMACION Y EMPLAZAM",11770.91,41424,41486,10,120,null,490.45,490.45,{"$f":"+D581-J581","v":11280.46},null,{"$f":"+IF(($L581-SUM($M581:M581))<$K581,$L581-SUM($M581:M581),IF(SUM($M581:M581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:N581))<$K581,$L581-SUM($M581:N581),IF(SUM($M581:N581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:O581))<$K581,$L581-SUM($M581:O581),IF(SUM($M581:O581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:P581))<$K581,$L581-SUM($M581:P581),IF(SUM($M581:P581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:Q581))<$K581,$L581-SUM($M581:Q581),IF(SUM($M581:Q581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:R581))<$K581,$L581-SUM($M581:R581),IF(SUM($M581:R581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:S581))<$K581,$L581-SUM($M581:S581),IF(SUM($M581:S581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:T581))<$K581,$L581-SUM($M581:T581),IF(SUM($M581:T581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:U581))<$K581,$L581-SUM($M581:U581),IF(SUM($M581:U581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:V581))<$K581,$L581-SUM($M581:V581),IF(SUM($M581:V581)<$L581,$K581,0))","v":490.45},{"$f":"+IF(($L581-SUM($M581:W581))<$K581,$L581-SUM($M581:W581),IF(SUM($M581:W581)<$L581,$K581,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 2.3M  IMFORMACION Y EMPLAZAM",11770.91,41424,41486,10,120,null,490.45,490.45,11280.46,null,{"$f":"+IF(($L582-SUM($M582:M582))<$K582,$L582-SUM($M582:M582),IF(SUM($M582:M582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:N582))<$K582,$L582-SUM($M582:N582),IF(SUM($M582:N582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:O582))<$K582,$L582-SUM($M582:O582),IF(SUM($M582:O582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:P582))<$K582,$L582-SUM($M582:P582),IF(SUM($M582:P582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:Q582))<$K582,$L582-SUM($M582:Q582),IF(SUM($M582:Q582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:R582))<$K582,$L582-SUM($M582:R582),IF(SUM($M582:R582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:S582))<$K582,$L582-SUM($M582:S582),IF(SUM($M582:S582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:T582))<$K582,$L582-SUM($M582:T582),IF(SUM($M582:T582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:U582))<$K582,$L582-SUM($M582:U582),IF(SUM($M582:U582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:V582))<$K582,$L582-SUM($M582:V582),IF(SUM($M582:V582)<$L582,$K582,0))","v":490.45},{"$f":"+IF(($L582-SUM($M582:W582))<$K582,$L582-SUM($M582:W582),IF(SUM($M582:W582)<$L582,$K582,0))","v":490.45}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L583-SUM($M583:M583))<$K583,$L583-SUM($M583:M583),IF(SUM($M583:M583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:N583))<$K583,$L583-SUM($M583:N583),IF(SUM($M583:N583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:O583))<$K583,$L583-SUM($M583:O583),IF(SUM($M583:O583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:P583))<$K583,$L583-SUM($M583:P583),IF(SUM($M583:P583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:Q583))<$K583,$L583-SUM($M583:Q583),IF(SUM($M583:Q583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:R583))<$K583,$L583-SUM($M583:R583),IF(SUM($M583:R583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:S583))<$K583,$L583-SUM($M583:S583),IF(SUM($M583:S583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:T583))<$K583,$L583-SUM($M583:T583),IF(SUM($M583:T583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:U583))<$K583,$L583-SUM($M583:U583),IF(SUM($M583:U583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:V583))<$K583,$L583-SUM($M583:V583),IF(SUM($M583:V583)<$L583,$K583,0))","v":490.82},{"$f":"+IF(($L583-SUM($M583:W583))<$K583,$L583-SUM($M583:W583),IF(SUM($M583:W583)<$L583,$K583,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L584-SUM($M584:M584))<$K584,$L584-SUM($M584:M584),IF(SUM($M584:M584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:N584))<$K584,$L584-SUM($M584:N584),IF(SUM($M584:N584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:O584))<$K584,$L584-SUM($M584:O584),IF(SUM($M584:O584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:P584))<$K584,$L584-SUM($M584:P584),IF(SUM($M584:P584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:Q584))<$K584,$L584-SUM($M584:Q584),IF(SUM($M584:Q584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:R584))<$K584,$L584-SUM($M584:R584),IF(SUM($M584:R584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:S584))<$K584,$L584-SUM($M584:S584),IF(SUM($M584:S584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:T584))<$K584,$L584-SUM($M584:T584),IF(SUM($M584:T584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:U584))<$K584,$L584-SUM($M584:U584),IF(SUM($M584:U584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:V584))<$K584,$L584-SUM($M584:V584),IF(SUM($M584:V584)<$L584,$K584,0))","v":490.82},{"$f":"+IF(($L584-SUM($M584:W584))<$K584,$L584-SUM($M584:W584),IF(SUM($M584:W584)<$L584,$K584,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L585-SUM($M585:M585))<$K585,$L585-SUM($M585:M585),IF(SUM($M585:M585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:N585))<$K585,$L585-SUM($M585:N585),IF(SUM($M585:N585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:O585))<$K585,$L585-SUM($M585:O585),IF(SUM($M585:O585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:P585))<$K585,$L585-SUM($M585:P585),IF(SUM($M585:P585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:Q585))<$K585,$L585-SUM($M585:Q585),IF(SUM($M585:Q585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:R585))<$K585,$L585-SUM($M585:R585),IF(SUM($M585:R585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:S585))<$K585,$L585-SUM($M585:S585),IF(SUM($M585:S585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:T585))<$K585,$L585-SUM($M585:T585),IF(SUM($M585:T585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:U585))<$K585,$L585-SUM($M585:U585),IF(SUM($M585:U585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:V585))<$K585,$L585-SUM($M585:V585),IF(SUM($M585:V585)<$L585,$K585,0))","v":490.82},{"$f":"+IF(($L585-SUM($M585:W585))<$K585,$L585-SUM($M585:W585),IF(SUM($M585:W585)<$L585,$K585,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L586-SUM($M586:M586))<$K586,$L586-SUM($M586:M586),IF(SUM($M586:M586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:N586))<$K586,$L586-SUM($M586:N586),IF(SUM($M586:N586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:O586))<$K586,$L586-SUM($M586:O586),IF(SUM($M586:O586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:P586))<$K586,$L586-SUM($M586:P586),IF(SUM($M586:P586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:Q586))<$K586,$L586-SUM($M586:Q586),IF(SUM($M586:Q586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:R586))<$K586,$L586-SUM($M586:R586),IF(SUM($M586:R586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:S586))<$K586,$L586-SUM($M586:S586),IF(SUM($M586:S586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:T586))<$K586,$L586-SUM($M586:T586),IF(SUM($M586:T586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:U586))<$K586,$L586-SUM($M586:U586),IF(SUM($M586:U586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:V586))<$K586,$L586-SUM($M586:V586),IF(SUM($M586:V586)<$L586,$K586,0))","v":490.82},{"$f":"+IF(($L586-SUM($M586:W586))<$K586,$L586-SUM($M586:W586),IF(SUM($M586:W586)<$L586,$K586,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L587-SUM($M587:M587))<$K587,$L587-SUM($M587:M587),IF(SUM($M587:M587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:N587))<$K587,$L587-SUM($M587:N587),IF(SUM($M587:N587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:O587))<$K587,$L587-SUM($M587:O587),IF(SUM($M587:O587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:P587))<$K587,$L587-SUM($M587:P587),IF(SUM($M587:P587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:Q587))<$K587,$L587-SUM($M587:Q587),IF(SUM($M587:Q587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:R587))<$K587,$L587-SUM($M587:R587),IF(SUM($M587:R587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:S587))<$K587,$L587-SUM($M587:S587),IF(SUM($M587:S587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:T587))<$K587,$L587-SUM($M587:T587),IF(SUM($M587:T587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:U587))<$K587,$L587-SUM($M587:U587),IF(SUM($M587:U587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:V587))<$K587,$L587-SUM($M587:V587),IF(SUM($M587:V587)<$L587,$K587,0))","v":490.82},{"$f":"+IF(($L587-SUM($M587:W587))<$K587,$L587-SUM($M587:W587),IF(SUM($M587:W587)<$L587,$K587,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L588-SUM($M588:M588))<$K588,$L588-SUM($M588:M588),IF(SUM($M588:M588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:N588))<$K588,$L588-SUM($M588:N588),IF(SUM($M588:N588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:O588))<$K588,$L588-SUM($M588:O588),IF(SUM($M588:O588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:P588))<$K588,$L588-SUM($M588:P588),IF(SUM($M588:P588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:Q588))<$K588,$L588-SUM($M588:Q588),IF(SUM($M588:Q588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:R588))<$K588,$L588-SUM($M588:R588),IF(SUM($M588:R588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:S588))<$K588,$L588-SUM($M588:S588),IF(SUM($M588:S588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:T588))<$K588,$L588-SUM($M588:T588),IF(SUM($M588:T588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:U588))<$K588,$L588-SUM($M588:U588),IF(SUM($M588:U588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:V588))<$K588,$L588-SUM($M588:V588),IF(SUM($M588:V588)<$L588,$K588,0))","v":490.82},{"$f":"+IF(($L588-SUM($M588:W588))<$K588,$L588-SUM($M588:W588),IF(SUM($M588:W588)<$L588,$K588,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L589-SUM($M589:M589))<$K589,$L589-SUM($M589:M589),IF(SUM($M589:M589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:N589))<$K589,$L589-SUM($M589:N589),IF(SUM($M589:N589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:O589))<$K589,$L589-SUM($M589:O589),IF(SUM($M589:O589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:P589))<$K589,$L589-SUM($M589:P589),IF(SUM($M589:P589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:Q589))<$K589,$L589-SUM($M589:Q589),IF(SUM($M589:Q589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:R589))<$K589,$L589-SUM($M589:R589),IF(SUM($M589:R589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:S589))<$K589,$L589-SUM($M589:S589),IF(SUM($M589:S589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:T589))<$K589,$L589-SUM($M589:T589),IF(SUM($M589:T589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:U589))<$K589,$L589-SUM($M589:U589),IF(SUM($M589:U589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:V589))<$K589,$L589-SUM($M589:V589),IF(SUM($M589:V589)<$L589,$K589,0))","v":490.82},{"$f":"+IF(($L589-SUM($M589:W589))<$K589,$L589-SUM($M589:W589),IF(SUM($M589:W589)<$L589,$K589,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.7M  IMFORMACION Y EMPLAZAM",11779.56,41424,41486,10,120,null,490.82,490.82,11288.74,null,{"$f":"+IF(($L590-SUM($M590:M590))<$K590,$L590-SUM($M590:M590),IF(SUM($M590:M590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:N590))<$K590,$L590-SUM($M590:N590),IF(SUM($M590:N590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:O590))<$K590,$L590-SUM($M590:O590),IF(SUM($M590:O590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:P590))<$K590,$L590-SUM($M590:P590),IF(SUM($M590:P590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:Q590))<$K590,$L590-SUM($M590:Q590),IF(SUM($M590:Q590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:R590))<$K590,$L590-SUM($M590:R590),IF(SUM($M590:R590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:S590))<$K590,$L590-SUM($M590:S590),IF(SUM($M590:S590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:T590))<$K590,$L590-SUM($M590:T590),IF(SUM($M590:T590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:U590))<$K590,$L590-SUM($M590:U590),IF(SUM($M590:U590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:V590))<$K590,$L590-SUM($M590:V590),IF(SUM($M590:V590)<$L590,$K590,0))","v":490.82},{"$f":"+IF(($L590-SUM($M590:W590))<$K590,$L590-SUM($M590:W590),IF(SUM($M590:W590)<$L590,$K590,0))","v":490.82}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.5M  IMFORMACION Y EMPLAZAM",11753.56,41424,41486,10,120,null,489.73,489.73,11263.83,null,{"$f":"+IF(($L591-SUM($M591:M591))<$K591,$L591-SUM($M591:M591),IF(SUM($M591:M591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:N591))<$K591,$L591-SUM($M591:N591),IF(SUM($M591:N591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:O591))<$K591,$L591-SUM($M591:O591),IF(SUM($M591:O591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:P591))<$K591,$L591-SUM($M591:P591),IF(SUM($M591:P591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:Q591))<$K591,$L591-SUM($M591:Q591),IF(SUM($M591:Q591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:R591))<$K591,$L591-SUM($M591:R591),IF(SUM($M591:R591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:S591))<$K591,$L591-SUM($M591:S591),IF(SUM($M591:S591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:T591))<$K591,$L591-SUM($M591:T591),IF(SUM($M591:T591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:U591))<$K591,$L591-SUM($M591:U591),IF(SUM($M591:U591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:V591))<$K591,$L591-SUM($M591:V591),IF(SUM($M591:V591)<$L591,$K591,0))","v":489.73},{"$f":"+IF(($L591-SUM($M591:W591))<$K591,$L591-SUM($M591:W591),IF(SUM($M591:W591)<$L591,$K591,0))","v":489.73}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.5M  IMFORMACION Y EMPLAZAM",11753.56,41424,41486,10,120,null,489.73,489.73,11263.83,null,{"$f":"+IF(($L592-SUM($M592:M592))<$K592,$L592-SUM($M592:M592),IF(SUM($M592:M592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:N592))<$K592,$L592-SUM($M592:N592),IF(SUM($M592:N592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:O592))<$K592,$L592-SUM($M592:O592),IF(SUM($M592:O592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:P592))<$K592,$L592-SUM($M592:P592),IF(SUM($M592:P592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:Q592))<$K592,$L592-SUM($M592:Q592),IF(SUM($M592:Q592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:R592))<$K592,$L592-SUM($M592:R592),IF(SUM($M592:R592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:S592))<$K592,$L592-SUM($M592:S592),IF(SUM($M592:S592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:T592))<$K592,$L592-SUM($M592:T592),IF(SUM($M592:T592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:U592))<$K592,$L592-SUM($M592:U592),IF(SUM($M592:U592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:V592))<$K592,$L592-SUM($M592:V592),IF(SUM($M592:V592)<$L592,$K592,0))","v":489.73},{"$f":"+IF(($L592-SUM($M592:W592))<$K592,$L592-SUM($M592:W592),IF(SUM($M592:W592)<$L592,$K592,0))","v":489.73}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.3M  IMFORMACION Y EMPLAZAM",11718.88,41424,41486,10,120,null,488.29,488.29,11230.589999999998,null,{"$f":"+IF(($L593-SUM($M593:M593))<$K593,$L593-SUM($M593:M593),IF(SUM($M593:M593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:N593))<$K593,$L593-SUM($M593:N593),IF(SUM($M593:N593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:O593))<$K593,$L593-SUM($M593:O593),IF(SUM($M593:O593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:P593))<$K593,$L593-SUM($M593:P593),IF(SUM($M593:P593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:Q593))<$K593,$L593-SUM($M593:Q593),IF(SUM($M593:Q593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:R593))<$K593,$L593-SUM($M593:R593),IF(SUM($M593:R593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:S593))<$K593,$L593-SUM($M593:S593),IF(SUM($M593:S593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:T593))<$K593,$L593-SUM($M593:T593),IF(SUM($M593:T593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:U593))<$K593,$L593-SUM($M593:U593),IF(SUM($M593:U593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:V593))<$K593,$L593-SUM($M593:V593),IF(SUM($M593:V593)<$L593,$K593,0))","v":488.29},{"$f":"+IF(($L593-SUM($M593:W593))<$K593,$L593-SUM($M593:W593),IF(SUM($M593:W593)<$L593,$K593,0))","v":488.29}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.1M  IMFORMACION Y EMPLAZAM",11753.56,41424,41486,10,120,null,489.73,489.73,11263.83,null,{"$f":"+IF(($L594-SUM($M594:M594))<$K594,$L594-SUM($M594:M594),IF(SUM($M594:M594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:N594))<$K594,$L594-SUM($M594:N594),IF(SUM($M594:N594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:O594))<$K594,$L594-SUM($M594:O594),IF(SUM($M594:O594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:P594))<$K594,$L594-SUM($M594:P594),IF(SUM($M594:P594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:Q594))<$K594,$L594-SUM($M594:Q594),IF(SUM($M594:Q594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:R594))<$K594,$L594-SUM($M594:R594),IF(SUM($M594:R594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:S594))<$K594,$L594-SUM($M594:S594),IF(SUM($M594:S594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:T594))<$K594,$L594-SUM($M594:T594),IF(SUM($M594:T594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:U594))<$K594,$L594-SUM($M594:U594),IF(SUM($M594:U594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:V594))<$K594,$L594-SUM($M594:V594),IF(SUM($M594:V594)<$L594,$K594,0))","v":489.73},{"$f":"+IF(($L594-SUM($M594:W594))<$K594,$L594-SUM($M594:W594),IF(SUM($M594:W594)<$L594,$K594,0))","v":489.73}]
["Activo 4","Maquinaria y equipo","LETREROS DE SEÑALIZACION 0.60 X 1.1M  IMFORMACION Y EMPLAZAM",11753.56,41424,41486,10,120,null,489.73,489.73,11263.83,null,{"$f":"+IF(($L595-SUM($M595:M595))<$K595,$L595-SUM($M595:M595),IF(SUM($M595:M595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:N595))<$K595,$L595-SUM($M595:N595),IF(SUM($M595:N595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:O595))<$K595,$L595-SUM($M595:O595),IF(SUM($M595:O595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:P595))<$K595,$L595-SUM($M595:P595),IF(SUM($M595:P595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:Q595))<$K595,$L595-SUM($M595:Q595),IF(SUM($M595:Q595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:R595))<$K595,$L595-SUM($M595:R595),IF(SUM($M595:R595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:S595))<$K595,$L595-SUM($M595:S595),IF(SUM($M595:S595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:T595))<$K595,$L595-SUM($M595:T595),IF(SUM($M595:T595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:U595))<$K595,$L595-SUM($M595:U595),IF(SUM($M595:U595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:V595))<$K595,$L595-SUM($M595:V595),IF(SUM($M595:V595)<$L595,$K595,0))","v":489.73},{"$f":"+IF(($L595-SUM($M595:W595))<$K595,$L595-SUM($M595:W595),IF(SUM($M595:W595)<$L595,$K595,0))","v":489.73}]
["Activo 4","Maquinaria y equipo","PANEL DE CONTROL MASTER ALSF (UNIDAD DE CONTROL CON TARJETA DE SINCRONIZACION P/ SISTEMA D)",59452.86,41424,41486,10,120,null,2477.1999999999998,2477.1999999999998,56975.66,null,{"$f":"+IF(($L596-SUM($M596:M596))<$K596,$L596-SUM($M596:M596),IF(SUM($M596:M596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:N596))<$K596,$L596-SUM($M596:N596),IF(SUM($M596:N596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:O596))<$K596,$L596-SUM($M596:O596),IF(SUM($M596:O596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:P596))<$K596,$L596-SUM($M596:P596),IF(SUM($M596:P596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:Q596))<$K596,$L596-SUM($M596:Q596),IF(SUM($M596:Q596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:R596))<$K596,$L596-SUM($M596:R596),IF(SUM($M596:R596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:S596))<$K596,$L596-SUM($M596:S596),IF(SUM($M596:S596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:T596))<$K596,$L596-SUM($M596:T596),IF(SUM($M596:T596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:U596))<$K596,$L596-SUM($M596:U596),IF(SUM($M596:U596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:V596))<$K596,$L596-SUM($M596:V596),IF(SUM($M596:V596)<$L596,$K596,0))","v":2477.1999999999998},{"$f":"+IF(($L596-SUM($M596:W596))<$K596,$L596-SUM($M596:W596),IF(SUM($M596:W596)<$L596,$K596,0))","v":2477.1999999999998}]
["Activo 4","Maquinaria y equipo","FARO DE AERODROMO (SEG?N ESPECIFICACIONES T?CNICAS)",31217.23,41424,41486,10,120,null,1300.72,1300.72,29916.51,null,{"$f":"+IF(($L597-SUM($M597:M597))<$K597,$L597-SUM($M597:M597),IF(SUM($M597:M597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:N597))<$K597,$L597-SUM($M597:N597),IF(SUM($M597:N597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:O597))<$K597,$L597-SUM($M597:O597),IF(SUM($M597:O597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:P597))<$K597,$L597-SUM($M597:P597),IF(SUM($M597:P597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:Q597))<$K597,$L597-SUM($M597:Q597),IF(SUM($M597:Q597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:R597))<$K597,$L597-SUM($M597:R597),IF(SUM($M597:R597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:S597))<$K597,$L597-SUM($M597:S597),IF(SUM($M597:S597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:T597))<$K597,$L597-SUM($M597:T597),IF(SUM($M597:T597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:U597))<$K597,$L597-SUM($M597:U597),IF(SUM($M597:U597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:V597))<$K597,$L597-SUM($M597:V597),IF(SUM($M597:V597)<$L597,$K597,0))","v":1300.72},{"$f":"+IF(($L597-SUM($M597:W597))<$K597,$L597-SUM($M597:W597),IF(SUM($M597:W597)<$L597,$K597,0))","v":1300.72}]
["Activo 4","Maquinaria y equipo","FARO DE AERODROMO (SEG?N ESPECIFICACIONES T?CNICAS)",31217.23,41424,41486,10,120,null,1300.72,1300.72,29916.51,null,{"$f":"+IF(($L598-SUM($M598:M598))<$K598,$L598-SUM($M598:M598),IF(SUM($M598:M598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:N598))<$K598,$L598-SUM($M598:N598),IF(SUM($M598:N598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:O598))<$K598,$L598-SUM($M598:O598),IF(SUM($M598:O598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:P598))<$K598,$L598-SUM($M598:P598),IF(SUM($M598:P598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:Q598))<$K598,$L598-SUM($M598:Q598),IF(SUM($M598:Q598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:R598))<$K598,$L598-SUM($M598:R598),IF(SUM($M598:R598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:S598))<$K598,$L598-SUM($M598:S598),IF(SUM($M598:S598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:T598))<$K598,$L598-SUM($M598:T598),IF(SUM($M598:T598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:U598))<$K598,$L598-SUM($M598:U598),IF(SUM($M598:U598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:V598))<$K598,$L598-SUM($M598:V598),IF(SUM($M598:V598)<$L598,$K598,0))","v":1300.72},{"$f":"+IF(($L598-SUM($M598:W598))<$K598,$L598-SUM($M598:W598),IF(SUM($M598:W598)<$L598,$K598,0))","v":1300.72}]
["Activo 4","Maquinaria y equipo","MODULO TEST DE PRUEBA",1201.1300000000001,36891,36891,10,120,null,1201.1300000000001,0,0,null,{"$f":"+IF(($L599-SUM($M599:M599))<$K599,$L599-SUM($M599:M599),IF(SUM($M599:M599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:N599))<$K599,$L599-SUM($M599:N599),IF(SUM($M599:N599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:O599))<$K599,$L599-SUM($M599:O599),IF(SUM($M599:O599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:P599))<$K599,$L599-SUM($M599:P599),IF(SUM($M599:P599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:Q599))<$K599,$L599-SUM($M599:Q599),IF(SUM($M599:Q599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:R599))<$K599,$L599-SUM($M599:R599),IF(SUM($M599:R599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:S599))<$K599,$L599-SUM($M599:S599),IF(SUM($M599:S599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:T599))<$K599,$L599-SUM($M599:T599),IF(SUM($M599:T599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:U599))<$K599,$L599-SUM($M599:U599),IF(SUM($M599:U599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:V599))<$K599,$L599-SUM($M599:V599),IF(SUM($M599:V599)<$L599,$K599,0))","v":0},{"$f":"+IF(($L599-SUM($M599:W599))<$K599,$L599-SUM($M599:W599),IF(SUM($M599:W599)<$L599,$K599,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L600-SUM($M600:M600))<$K600,$L600-SUM($M600:M600),IF(SUM($M600:M600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:N600))<$K600,$L600-SUM($M600:N600),IF(SUM($M600:N600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:O600))<$K600,$L600-SUM($M600:O600),IF(SUM($M600:O600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:P600))<$K600,$L600-SUM($M600:P600),IF(SUM($M600:P600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:Q600))<$K600,$L600-SUM($M600:Q600),IF(SUM($M600:Q600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:R600))<$K600,$L600-SUM($M600:R600),IF(SUM($M600:R600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:S600))<$K600,$L600-SUM($M600:S600),IF(SUM($M600:S600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:T600))<$K600,$L600-SUM($M600:T600),IF(SUM($M600:T600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:U600))<$K600,$L600-SUM($M600:U600),IF(SUM($M600:U600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:V600))<$K600,$L600-SUM($M600:V600),IF(SUM($M600:V600)<$L600,$K600,0))","v":1648.65},{"$f":"+IF(($L600-SUM($M600:W600))<$K600,$L600-SUM($M600:W600),IF(SUM($M600:W600)<$L600,$K600,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L601-SUM($M601:M601))<$K601,$L601-SUM($M601:M601),IF(SUM($M601:M601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:N601))<$K601,$L601-SUM($M601:N601),IF(SUM($M601:N601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:O601))<$K601,$L601-SUM($M601:O601),IF(SUM($M601:O601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:P601))<$K601,$L601-SUM($M601:P601),IF(SUM($M601:P601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:Q601))<$K601,$L601-SUM($M601:Q601),IF(SUM($M601:Q601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:R601))<$K601,$L601-SUM($M601:R601),IF(SUM($M601:R601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:S601))<$K601,$L601-SUM($M601:S601),IF(SUM($M601:S601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:T601))<$K601,$L601-SUM($M601:T601),IF(SUM($M601:T601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:U601))<$K601,$L601-SUM($M601:U601),IF(SUM($M601:U601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:V601))<$K601,$L601-SUM($M601:V601),IF(SUM($M601:V601)<$L601,$K601,0))","v":1648.65},{"$f":"+IF(($L601-SUM($M601:W601))<$K601,$L601-SUM($M601:W601),IF(SUM($M601:W601)<$L601,$K601,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L602-SUM($M602:M602))<$K602,$L602-SUM($M602:M602),IF(SUM($M602:M602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:N602))<$K602,$L602-SUM($M602:N602),IF(SUM($M602:N602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:O602))<$K602,$L602-SUM($M602:O602),IF(SUM($M602:O602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:P602))<$K602,$L602-SUM($M602:P602),IF(SUM($M602:P602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:Q602))<$K602,$L602-SUM($M602:Q602),IF(SUM($M602:Q602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:R602))<$K602,$L602-SUM($M602:R602),IF(SUM($M602:R602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:S602))<$K602,$L602-SUM($M602:S602),IF(SUM($M602:S602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:T602))<$K602,$L602-SUM($M602:T602),IF(SUM($M602:T602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:U602))<$K602,$L602-SUM($M602:U602),IF(SUM($M602:U602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:V602))<$K602,$L602-SUM($M602:V602),IF(SUM($M602:V602)<$L602,$K602,0))","v":1648.65},{"$f":"+IF(($L602-SUM($M602:W602))<$K602,$L602-SUM($M602:W602),IF(SUM($M602:W602)<$L602,$K602,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L603-SUM($M603:M603))<$K603,$L603-SUM($M603:M603),IF(SUM($M603:M603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:N603))<$K603,$L603-SUM($M603:N603),IF(SUM($M603:N603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:O603))<$K603,$L603-SUM($M603:O603),IF(SUM($M603:O603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:P603))<$K603,$L603-SUM($M603:P603),IF(SUM($M603:P603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:Q603))<$K603,$L603-SUM($M603:Q603),IF(SUM($M603:Q603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:R603))<$K603,$L603-SUM($M603:R603),IF(SUM($M603:R603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:S603))<$K603,$L603-SUM($M603:S603),IF(SUM($M603:S603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:T603))<$K603,$L603-SUM($M603:T603),IF(SUM($M603:T603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:U603))<$K603,$L603-SUM($M603:U603),IF(SUM($M603:U603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:V603))<$K603,$L603-SUM($M603:V603),IF(SUM($M603:V603)<$L603,$K603,0))","v":1648.65},{"$f":"+IF(($L603-SUM($M603:W603))<$K603,$L603-SUM($M603:W603),IF(SUM($M603:W603)<$L603,$K603,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L604-SUM($M604:M604))<$K604,$L604-SUM($M604:M604),IF(SUM($M604:M604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:N604))<$K604,$L604-SUM($M604:N604),IF(SUM($M604:N604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:O604))<$K604,$L604-SUM($M604:O604),IF(SUM($M604:O604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:P604))<$K604,$L604-SUM($M604:P604),IF(SUM($M604:P604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:Q604))<$K604,$L604-SUM($M604:Q604),IF(SUM($M604:Q604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:R604))<$K604,$L604-SUM($M604:R604),IF(SUM($M604:R604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:S604))<$K604,$L604-SUM($M604:S604),IF(SUM($M604:S604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:T604))<$K604,$L604-SUM($M604:T604),IF(SUM($M604:T604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:U604))<$K604,$L604-SUM($M604:U604),IF(SUM($M604:U604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:V604))<$K604,$L604-SUM($M604:V604),IF(SUM($M604:V604)<$L604,$K604,0))","v":1648.65},{"$f":"+IF(($L604-SUM($M604:W604))<$K604,$L604-SUM($M604:W604),IF(SUM($M604:W604)<$L604,$K604,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L605-SUM($M605:M605))<$K605,$L605-SUM($M605:M605),IF(SUM($M605:M605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:N605))<$K605,$L605-SUM($M605:N605),IF(SUM($M605:N605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:O605))<$K605,$L605-SUM($M605:O605),IF(SUM($M605:O605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:P605))<$K605,$L605-SUM($M605:P605),IF(SUM($M605:P605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:Q605))<$K605,$L605-SUM($M605:Q605),IF(SUM($M605:Q605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:R605))<$K605,$L605-SUM($M605:R605),IF(SUM($M605:R605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:S605))<$K605,$L605-SUM($M605:S605),IF(SUM($M605:S605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:T605))<$K605,$L605-SUM($M605:T605),IF(SUM($M605:T605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:U605))<$K605,$L605-SUM($M605:U605),IF(SUM($M605:U605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:V605))<$K605,$L605-SUM($M605:V605),IF(SUM($M605:V605)<$L605,$K605,0))","v":1648.65},{"$f":"+IF(($L605-SUM($M605:W605))<$K605,$L605-SUM($M605:W605),IF(SUM($M605:W605)<$L605,$K605,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L606-SUM($M606:M606))<$K606,$L606-SUM($M606:M606),IF(SUM($M606:M606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:N606))<$K606,$L606-SUM($M606:N606),IF(SUM($M606:N606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:O606))<$K606,$L606-SUM($M606:O606),IF(SUM($M606:O606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:P606))<$K606,$L606-SUM($M606:P606),IF(SUM($M606:P606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:Q606))<$K606,$L606-SUM($M606:Q606),IF(SUM($M606:Q606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:R606))<$K606,$L606-SUM($M606:R606),IF(SUM($M606:R606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:S606))<$K606,$L606-SUM($M606:S606),IF(SUM($M606:S606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:T606))<$K606,$L606-SUM($M606:T606),IF(SUM($M606:T606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:U606))<$K606,$L606-SUM($M606:U606),IF(SUM($M606:U606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:V606))<$K606,$L606-SUM($M606:V606),IF(SUM($M606:V606)<$L606,$K606,0))","v":1648.65},{"$f":"+IF(($L606-SUM($M606:W606))<$K606,$L606-SUM($M606:W606),IF(SUM($M606:W606)<$L606,$K606,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 15KW 6.6A 220V 60HZ FAAL-82",39567.65,41424,41486,10,120,null,1648.65,1648.65,37919,null,{"$f":"+IF(($L607-SUM($M607:M607))<$K607,$L607-SUM($M607:M607),IF(SUM($M607:M607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:N607))<$K607,$L607-SUM($M607:N607),IF(SUM($M607:N607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:O607))<$K607,$L607-SUM($M607:O607),IF(SUM($M607:O607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:P607))<$K607,$L607-SUM($M607:P607),IF(SUM($M607:P607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:Q607))<$K607,$L607-SUM($M607:Q607),IF(SUM($M607:Q607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:R607))<$K607,$L607-SUM($M607:R607),IF(SUM($M607:R607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:S607))<$K607,$L607-SUM($M607:S607),IF(SUM($M607:S607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:T607))<$K607,$L607-SUM($M607:T607),IF(SUM($M607:T607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:U607))<$K607,$L607-SUM($M607:U607),IF(SUM($M607:U607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:V607))<$K607,$L607-SUM($M607:V607),IF(SUM($M607:V607)<$L607,$K607,0))","v":1648.65},{"$f":"+IF(($L607-SUM($M607:W607))<$K607,$L607-SUM($M607:W607),IF(SUM($M607:W607)<$L607,$K607,0))","v":1648.65}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 5 KV, 6.6A, 220V, 60HZ, FAA",31976.1,41424,41486,10,120,null,1332.34,1332.34,30643.759999999998,null,{"$f":"+IF(($L608-SUM($M608:M608))<$K608,$L608-SUM($M608:M608),IF(SUM($M608:M608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:N608))<$K608,$L608-SUM($M608:N608),IF(SUM($M608:N608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:O608))<$K608,$L608-SUM($M608:O608),IF(SUM($M608:O608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:P608))<$K608,$L608-SUM($M608:P608),IF(SUM($M608:P608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:Q608))<$K608,$L608-SUM($M608:Q608),IF(SUM($M608:Q608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:R608))<$K608,$L608-SUM($M608:R608),IF(SUM($M608:R608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:S608))<$K608,$L608-SUM($M608:S608),IF(SUM($M608:S608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:T608))<$K608,$L608-SUM($M608:T608),IF(SUM($M608:T608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:U608))<$K608,$L608-SUM($M608:U608),IF(SUM($M608:U608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:V608))<$K608,$L608-SUM($M608:V608),IF(SUM($M608:V608)<$L608,$K608,0))","v":1332.34},{"$f":"+IF(($L608-SUM($M608:W608))<$K608,$L608-SUM($M608:W608),IF(SUM($M608:W608)<$L608,$K608,0))","v":1332.34}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 25KW, 6.6A, 220V, 60HZ.  FA",51484.25,41424,41486,10,120,null,2145.1799999999998,2145.1799999999998,49339.07,null,{"$f":"+IF(($L609-SUM($M609:M609))<$K609,$L609-SUM($M609:M609),IF(SUM($M609:M609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:N609))<$K609,$L609-SUM($M609:N609),IF(SUM($M609:N609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:O609))<$K609,$L609-SUM($M609:O609),IF(SUM($M609:O609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:P609))<$K609,$L609-SUM($M609:P609),IF(SUM($M609:P609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:Q609))<$K609,$L609-SUM($M609:Q609),IF(SUM($M609:Q609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:R609))<$K609,$L609-SUM($M609:R609),IF(SUM($M609:R609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:S609))<$K609,$L609-SUM($M609:S609),IF(SUM($M609:S609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:T609))<$K609,$L609-SUM($M609:T609),IF(SUM($M609:T609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:U609))<$K609,$L609-SUM($M609:U609),IF(SUM($M609:U609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:V609))<$K609,$L609-SUM($M609:V609),IF(SUM($M609:V609)<$L609,$K609,0))","v":2145.1799999999998},{"$f":"+IF(($L609-SUM($M609:W609))<$K609,$L609-SUM($M609:W609),IF(SUM($M609:W609)<$L609,$K609,0))","v":2145.1799999999998}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L610-SUM($M610:M610))<$K610,$L610-SUM($M610:M610),IF(SUM($M610:M610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:N610))<$K610,$L610-SUM($M610:N610),IF(SUM($M610:N610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:O610))<$K610,$L610-SUM($M610:O610),IF(SUM($M610:O610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:P610))<$K610,$L610-SUM($M610:P610),IF(SUM($M610:P610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:Q610))<$K610,$L610-SUM($M610:Q610),IF(SUM($M610:Q610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:R610))<$K610,$L610-SUM($M610:R610),IF(SUM($M610:R610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:S610))<$K610,$L610-SUM($M610:S610),IF(SUM($M610:S610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:T610))<$K610,$L610-SUM($M610:T610),IF(SUM($M610:T610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:U610))<$K610,$L610-SUM($M610:U610),IF(SUM($M610:U610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:V610))<$K610,$L610-SUM($M610:V610),IF(SUM($M610:V610)<$L610,$K610,0))","v":1989.42},{"$f":"+IF(($L610-SUM($M610:W610))<$K610,$L610-SUM($M610:W610),IF(SUM($M610:W610)<$L610,$K610,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L611-SUM($M611:M611))<$K611,$L611-SUM($M611:M611),IF(SUM($M611:M611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:N611))<$K611,$L611-SUM($M611:N611),IF(SUM($M611:N611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:O611))<$K611,$L611-SUM($M611:O611),IF(SUM($M611:O611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:P611))<$K611,$L611-SUM($M611:P611),IF(SUM($M611:P611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:Q611))<$K611,$L611-SUM($M611:Q611),IF(SUM($M611:Q611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:R611))<$K611,$L611-SUM($M611:R611),IF(SUM($M611:R611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:S611))<$K611,$L611-SUM($M611:S611),IF(SUM($M611:S611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:T611))<$K611,$L611-SUM($M611:T611),IF(SUM($M611:T611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:U611))<$K611,$L611-SUM($M611:U611),IF(SUM($M611:U611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:V611))<$K611,$L611-SUM($M611:V611),IF(SUM($M611:V611)<$L611,$K611,0))","v":1989.42},{"$f":"+IF(($L611-SUM($M611:W611))<$K611,$L611-SUM($M611:W611),IF(SUM($M611:W611)<$L611,$K611,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L612-SUM($M612:M612))<$K612,$L612-SUM($M612:M612),IF(SUM($M612:M612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:N612))<$K612,$L612-SUM($M612:N612),IF(SUM($M612:N612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:O612))<$K612,$L612-SUM($M612:O612),IF(SUM($M612:O612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:P612))<$K612,$L612-SUM($M612:P612),IF(SUM($M612:P612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:Q612))<$K612,$L612-SUM($M612:Q612),IF(SUM($M612:Q612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:R612))<$K612,$L612-SUM($M612:R612),IF(SUM($M612:R612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:S612))<$K612,$L612-SUM($M612:S612),IF(SUM($M612:S612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:T612))<$K612,$L612-SUM($M612:T612),IF(SUM($M612:T612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:U612))<$K612,$L612-SUM($M612:U612),IF(SUM($M612:U612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:V612))<$K612,$L612-SUM($M612:V612),IF(SUM($M612:V612)<$L612,$K612,0))","v":1989.42},{"$f":"+IF(($L612-SUM($M612:W612))<$K612,$L612-SUM($M612:W612),IF(SUM($M612:W612)<$L612,$K612,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L613-SUM($M613:M613))<$K613,$L613-SUM($M613:M613),IF(SUM($M613:M613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:N613))<$K613,$L613-SUM($M613:N613),IF(SUM($M613:N613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:O613))<$K613,$L613-SUM($M613:O613),IF(SUM($M613:O613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:P613))<$K613,$L613-SUM($M613:P613),IF(SUM($M613:P613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:Q613))<$K613,$L613-SUM($M613:Q613),IF(SUM($M613:Q613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:R613))<$K613,$L613-SUM($M613:R613),IF(SUM($M613:R613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:S613))<$K613,$L613-SUM($M613:S613),IF(SUM($M613:S613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:T613))<$K613,$L613-SUM($M613:T613),IF(SUM($M613:T613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:U613))<$K613,$L613-SUM($M613:U613),IF(SUM($M613:U613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:V613))<$K613,$L613-SUM($M613:V613),IF(SUM($M613:V613)<$L613,$K613,0))","v":1989.42},{"$f":"+IF(($L613-SUM($M613:W613))<$K613,$L613-SUM($M613:W613),IF(SUM($M613:W613)<$L613,$K613,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L614-SUM($M614:M614))<$K614,$L614-SUM($M614:M614),IF(SUM($M614:M614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:N614))<$K614,$L614-SUM($M614:N614),IF(SUM($M614:N614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:O614))<$K614,$L614-SUM($M614:O614),IF(SUM($M614:O614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:P614))<$K614,$L614-SUM($M614:P614),IF(SUM($M614:P614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:Q614))<$K614,$L614-SUM($M614:Q614),IF(SUM($M614:Q614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:R614))<$K614,$L614-SUM($M614:R614),IF(SUM($M614:R614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:S614))<$K614,$L614-SUM($M614:S614),IF(SUM($M614:S614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:T614))<$K614,$L614-SUM($M614:T614),IF(SUM($M614:T614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:U614))<$K614,$L614-SUM($M614:U614),IF(SUM($M614:U614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:V614))<$K614,$L614-SUM($M614:V614),IF(SUM($M614:V614)<$L614,$K614,0))","v":1989.42},{"$f":"+IF(($L614-SUM($M614:W614))<$K614,$L614-SUM($M614:W614),IF(SUM($M614:W614)<$L614,$K614,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L615-SUM($M615:M615))<$K615,$L615-SUM($M615:M615),IF(SUM($M615:M615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:N615))<$K615,$L615-SUM($M615:N615),IF(SUM($M615:N615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:O615))<$K615,$L615-SUM($M615:O615),IF(SUM($M615:O615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:P615))<$K615,$L615-SUM($M615:P615),IF(SUM($M615:P615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:Q615))<$K615,$L615-SUM($M615:Q615),IF(SUM($M615:Q615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:R615))<$K615,$L615-SUM($M615:R615),IF(SUM($M615:R615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:S615))<$K615,$L615-SUM($M615:S615),IF(SUM($M615:S615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:T615))<$K615,$L615-SUM($M615:T615),IF(SUM($M615:T615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:U615))<$K615,$L615-SUM($M615:U615),IF(SUM($M615:U615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:V615))<$K615,$L615-SUM($M615:V615),IF(SUM($M615:V615)<$L615,$K615,0))","v":1989.42},{"$f":"+IF(($L615-SUM($M615:W615))<$K615,$L615-SUM($M615:W615),IF(SUM($M615:W615)<$L615,$K615,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L616-SUM($M616:M616))<$K616,$L616-SUM($M616:M616),IF(SUM($M616:M616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:N616))<$K616,$L616-SUM($M616:N616),IF(SUM($M616:N616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:O616))<$K616,$L616-SUM($M616:O616),IF(SUM($M616:O616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:P616))<$K616,$L616-SUM($M616:P616),IF(SUM($M616:P616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:Q616))<$K616,$L616-SUM($M616:Q616),IF(SUM($M616:Q616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:R616))<$K616,$L616-SUM($M616:R616),IF(SUM($M616:R616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:S616))<$K616,$L616-SUM($M616:S616),IF(SUM($M616:S616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:T616))<$K616,$L616-SUM($M616:T616),IF(SUM($M616:T616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:U616))<$K616,$L616-SUM($M616:U616),IF(SUM($M616:U616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:V616))<$K616,$L616-SUM($M616:V616),IF(SUM($M616:V616)<$L616,$K616,0))","v":1989.42},{"$f":"+IF(($L616-SUM($M616:W616))<$K616,$L616-SUM($M616:W616),IF(SUM($M616:W616)<$L616,$K616,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 20KW, 6.6A, 220V, 60HZ. FAA",47746.07,41424,41486,10,120,null,1989.42,1989.42,45756.65,null,{"$f":"+IF(($L617-SUM($M617:M617))<$K617,$L617-SUM($M617:M617),IF(SUM($M617:M617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:N617))<$K617,$L617-SUM($M617:N617),IF(SUM($M617:N617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:O617))<$K617,$L617-SUM($M617:O617),IF(SUM($M617:O617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:P617))<$K617,$L617-SUM($M617:P617),IF(SUM($M617:P617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:Q617))<$K617,$L617-SUM($M617:Q617),IF(SUM($M617:Q617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:R617))<$K617,$L617-SUM($M617:R617),IF(SUM($M617:R617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:S617))<$K617,$L617-SUM($M617:S617),IF(SUM($M617:S617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:T617))<$K617,$L617-SUM($M617:T617),IF(SUM($M617:T617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:U617))<$K617,$L617-SUM($M617:U617),IF(SUM($M617:U617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:V617))<$K617,$L617-SUM($M617:V617),IF(SUM($M617:V617)<$L617,$K617,0))","v":1989.42},{"$f":"+IF(($L617-SUM($M617:W617))<$K617,$L617-SUM($M617:W617),IF(SUM($M617:W617)<$L617,$K617,0))","v":1989.42}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 10KW, 6.6A, 220V, 60HZ. FAA",32612.45,41424,41486,10,120,null,1358.85,1358.85,31253.600000000002,null,{"$f":"+IF(($L618-SUM($M618:M618))<$K618,$L618-SUM($M618:M618),IF(SUM($M618:M618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:N618))<$K618,$L618-SUM($M618:N618),IF(SUM($M618:N618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:O618))<$K618,$L618-SUM($M618:O618),IF(SUM($M618:O618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:P618))<$K618,$L618-SUM($M618:P618),IF(SUM($M618:P618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:Q618))<$K618,$L618-SUM($M618:Q618),IF(SUM($M618:Q618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:R618))<$K618,$L618-SUM($M618:R618),IF(SUM($M618:R618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:S618))<$K618,$L618-SUM($M618:S618),IF(SUM($M618:S618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:T618))<$K618,$L618-SUM($M618:T618),IF(SUM($M618:T618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:U618))<$K618,$L618-SUM($M618:U618),IF(SUM($M618:U618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:V618))<$K618,$L618-SUM($M618:V618),IF(SUM($M618:V618)<$L618,$K618,0))","v":1358.85},{"$f":"+IF(($L618-SUM($M618:W618))<$K618,$L618-SUM($M618:W618),IF(SUM($M618:W618)<$L618,$K618,0))","v":1358.85}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 10KW, 6.6A, 220V, 60HZ. FAA",32612.45,41424,41486,10,120,null,1358.85,1358.85,31253.600000000002,null,{"$f":"+IF(($L619-SUM($M619:M619))<$K619,$L619-SUM($M619:M619),IF(SUM($M619:M619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:N619))<$K619,$L619-SUM($M619:N619),IF(SUM($M619:N619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:O619))<$K619,$L619-SUM($M619:O619),IF(SUM($M619:O619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:P619))<$K619,$L619-SUM($M619:P619),IF(SUM($M619:P619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:Q619))<$K619,$L619-SUM($M619:Q619),IF(SUM($M619:Q619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:R619))<$K619,$L619-SUM($M619:R619),IF(SUM($M619:R619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:S619))<$K619,$L619-SUM($M619:S619),IF(SUM($M619:S619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:T619))<$K619,$L619-SUM($M619:T619),IF(SUM($M619:T619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:U619))<$K619,$L619-SUM($M619:U619),IF(SUM($M619:U619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:V619))<$K619,$L619-SUM($M619:V619),IF(SUM($M619:V619)<$L619,$K619,0))","v":1358.85},{"$f":"+IF(($L619-SUM($M619:W619))<$K619,$L619-SUM($M619:W619),IF(SUM($M619:W619)<$L619,$K619,0))","v":1358.85}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 10KW, 6.6A, 220V, 60HZ. FAA",32612.45,41424,41486,{"$f":"+H620/$G$3","v":10},120,null,1358.85,1358.85,31253.600000000002,null,{"$f":"+IF(($L620-SUM($M620:M620))<$K620,$L620-SUM($M620:M620),IF(SUM($M620:M620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:N620))<$K620,$L620-SUM($M620:N620),IF(SUM($M620:N620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:O620))<$K620,$L620-SUM($M620:O620),IF(SUM($M620:O620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:P620))<$K620,$L620-SUM($M620:P620),IF(SUM($M620:P620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:Q620))<$K620,$L620-SUM($M620:Q620),IF(SUM($M620:Q620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:R620))<$K620,$L620-SUM($M620:R620),IF(SUM($M620:R620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:S620))<$K620,$L620-SUM($M620:S620),IF(SUM($M620:S620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:T620))<$K620,$L620-SUM($M620:T620),IF(SUM($M620:T620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:U620))<$K620,$L620-SUM($M620:U620),IF(SUM($M620:U620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:V620))<$K620,$L620-SUM($M620:V620),IF(SUM($M620:V620)<$L620,$K620,0))","v":1358.85},{"$f":"+IF(($L620-SUM($M620:W620))<$K620,$L620-SUM($M620:W620),IF(SUM($M620:W620)<$L620,$K620,0))","v":1358.85}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 10KW, 6.6A, 220V, 60HZ. FAA",32612.45,41424,41486,10,120,null,1358.85,1358.85,31253.600000000002,null,{"$f":"+IF(($L621-SUM($M621:M621))<$K621,$L621-SUM($M621:M621),IF(SUM($M621:M621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:N621))<$K621,$L621-SUM($M621:N621),IF(SUM($M621:N621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:O621))<$K621,$L621-SUM($M621:O621),IF(SUM($M621:O621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:P621))<$K621,$L621-SUM($M621:P621),IF(SUM($M621:P621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:Q621))<$K621,$L621-SUM($M621:Q621),IF(SUM($M621:Q621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:R621))<$K621,$L621-SUM($M621:R621),IF(SUM($M621:R621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:S621))<$K621,$L621-SUM($M621:S621),IF(SUM($M621:S621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:T621))<$K621,$L621-SUM($M621:T621),IF(SUM($M621:T621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:U621))<$K621,$L621-SUM($M621:U621),IF(SUM($M621:U621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:V621))<$K621,$L621-SUM($M621:V621),IF(SUM($M621:V621)<$L621,$K621,0))","v":1358.85},{"$f":"+IF(($L621-SUM($M621:W621))<$K621,$L621-SUM($M621:W621),IF(SUM($M621:W621)<$L621,$K621,0))","v":1358.85}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 10KW, 6.6A, 220V, 60HZ. FAA",32612.45,41424,41486,10,120,null,1358.85,1358.85,31253.600000000002,null,{"$f":"+IF(($L622-SUM($M622:M622))<$K622,$L622-SUM($M622:M622),IF(SUM($M622:M622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:N622))<$K622,$L622-SUM($M622:N622),IF(SUM($M622:N622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:O622))<$K622,$L622-SUM($M622:O622),IF(SUM($M622:O622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:P622))<$K622,$L622-SUM($M622:P622),IF(SUM($M622:P622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:Q622))<$K622,$L622-SUM($M622:Q622),IF(SUM($M622:Q622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:R622))<$K622,$L622-SUM($M622:R622),IF(SUM($M622:R622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:S622))<$K622,$L622-SUM($M622:S622),IF(SUM($M622:S622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:T622))<$K622,$L622-SUM($M622:T622),IF(SUM($M622:T622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:U622))<$K622,$L622-SUM($M622:U622),IF(SUM($M622:U622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:V622))<$K622,$L622-SUM($M622:V622),IF(SUM($M622:V622)<$L622,$K622,0))","v":1358.85},{"$f":"+IF(($L622-SUM($M622:W622))<$K622,$L622-SUM($M622:W622),IF(SUM($M622:W622)<$L622,$K622,0))","v":1358.85}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L623-SUM($M623:M623))<$K623,$L623-SUM($M623:M623),IF(SUM($M623:M623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:N623))<$K623,$L623-SUM($M623:N623),IF(SUM($M623:N623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:O623))<$K623,$L623-SUM($M623:O623),IF(SUM($M623:O623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:P623))<$K623,$L623-SUM($M623:P623),IF(SUM($M623:P623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:Q623))<$K623,$L623-SUM($M623:Q623),IF(SUM($M623:Q623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:R623))<$K623,$L623-SUM($M623:R623),IF(SUM($M623:R623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:S623))<$K623,$L623-SUM($M623:S623),IF(SUM($M623:S623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:T623))<$K623,$L623-SUM($M623:T623),IF(SUM($M623:T623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:U623))<$K623,$L623-SUM($M623:U623),IF(SUM($M623:U623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:V623))<$K623,$L623-SUM($M623:V623),IF(SUM($M623:V623)<$L623,$K623,0))","v":1290.47},{"$f":"+IF(($L623-SUM($M623:W623))<$K623,$L623-SUM($M623:W623),IF(SUM($M623:W623)<$L623,$K623,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L624-SUM($M624:M624))<$K624,$L624-SUM($M624:M624),IF(SUM($M624:M624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:N624))<$K624,$L624-SUM($M624:N624),IF(SUM($M624:N624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:O624))<$K624,$L624-SUM($M624:O624),IF(SUM($M624:O624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:P624))<$K624,$L624-SUM($M624:P624),IF(SUM($M624:P624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:Q624))<$K624,$L624-SUM($M624:Q624),IF(SUM($M624:Q624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:R624))<$K624,$L624-SUM($M624:R624),IF(SUM($M624:R624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:S624))<$K624,$L624-SUM($M624:S624),IF(SUM($M624:S624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:T624))<$K624,$L624-SUM($M624:T624),IF(SUM($M624:T624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:U624))<$K624,$L624-SUM($M624:U624),IF(SUM($M624:U624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:V624))<$K624,$L624-SUM($M624:V624),IF(SUM($M624:V624)<$L624,$K624,0))","v":1290.47},{"$f":"+IF(($L624-SUM($M624:W624))<$K624,$L624-SUM($M624:W624),IF(SUM($M624:W624)<$L624,$K624,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L625-SUM($M625:M625))<$K625,$L625-SUM($M625:M625),IF(SUM($M625:M625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:N625))<$K625,$L625-SUM($M625:N625),IF(SUM($M625:N625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:O625))<$K625,$L625-SUM($M625:O625),IF(SUM($M625:O625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:P625))<$K625,$L625-SUM($M625:P625),IF(SUM($M625:P625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:Q625))<$K625,$L625-SUM($M625:Q625),IF(SUM($M625:Q625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:R625))<$K625,$L625-SUM($M625:R625),IF(SUM($M625:R625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:S625))<$K625,$L625-SUM($M625:S625),IF(SUM($M625:S625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:T625))<$K625,$L625-SUM($M625:T625),IF(SUM($M625:T625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:U625))<$K625,$L625-SUM($M625:U625),IF(SUM($M625:U625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:V625))<$K625,$L625-SUM($M625:V625),IF(SUM($M625:V625)<$L625,$K625,0))","v":1290.47},{"$f":"+IF(($L625-SUM($M625:W625))<$K625,$L625-SUM($M625:W625),IF(SUM($M625:W625)<$L625,$K625,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L626-SUM($M626:M626))<$K626,$L626-SUM($M626:M626),IF(SUM($M626:M626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:N626))<$K626,$L626-SUM($M626:N626),IF(SUM($M626:N626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:O626))<$K626,$L626-SUM($M626:O626),IF(SUM($M626:O626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:P626))<$K626,$L626-SUM($M626:P626),IF(SUM($M626:P626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:Q626))<$K626,$L626-SUM($M626:Q626),IF(SUM($M626:Q626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:R626))<$K626,$L626-SUM($M626:R626),IF(SUM($M626:R626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:S626))<$K626,$L626-SUM($M626:S626),IF(SUM($M626:S626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:T626))<$K626,$L626-SUM($M626:T626),IF(SUM($M626:T626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:U626))<$K626,$L626-SUM($M626:U626),IF(SUM($M626:U626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:V626))<$K626,$L626-SUM($M626:V626),IF(SUM($M626:V626)<$L626,$K626,0))","v":1290.47},{"$f":"+IF(($L626-SUM($M626:W626))<$K626,$L626-SUM($M626:W626),IF(SUM($M626:W626)<$L626,$K626,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L627-SUM($M627:M627))<$K627,$L627-SUM($M627:M627),IF(SUM($M627:M627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:N627))<$K627,$L627-SUM($M627:N627),IF(SUM($M627:N627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:O627))<$K627,$L627-SUM($M627:O627),IF(SUM($M627:O627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:P627))<$K627,$L627-SUM($M627:P627),IF(SUM($M627:P627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:Q627))<$K627,$L627-SUM($M627:Q627),IF(SUM($M627:Q627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:R627))<$K627,$L627-SUM($M627:R627),IF(SUM($M627:R627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:S627))<$K627,$L627-SUM($M627:S627),IF(SUM($M627:S627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:T627))<$K627,$L627-SUM($M627:T627),IF(SUM($M627:T627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:U627))<$K627,$L627-SUM($M627:U627),IF(SUM($M627:U627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:V627))<$K627,$L627-SUM($M627:V627),IF(SUM($M627:V627)<$L627,$K627,0))","v":1290.47},{"$f":"+IF(($L627-SUM($M627:W627))<$K627,$L627-SUM($M627:W627),IF(SUM($M627:W627)<$L627,$K627,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L628-SUM($M628:M628))<$K628,$L628-SUM($M628:M628),IF(SUM($M628:M628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:N628))<$K628,$L628-SUM($M628:N628),IF(SUM($M628:N628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:O628))<$K628,$L628-SUM($M628:O628),IF(SUM($M628:O628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:P628))<$K628,$L628-SUM($M628:P628),IF(SUM($M628:P628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:Q628))<$K628,$L628-SUM($M628:Q628),IF(SUM($M628:Q628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:R628))<$K628,$L628-SUM($M628:R628),IF(SUM($M628:R628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:S628))<$K628,$L628-SUM($M628:S628),IF(SUM($M628:S628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:T628))<$K628,$L628-SUM($M628:T628),IF(SUM($M628:T628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:U628))<$K628,$L628-SUM($M628:U628),IF(SUM($M628:U628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:V628))<$K628,$L628-SUM($M628:V628),IF(SUM($M628:V628)<$L628,$K628,0))","v":1290.47},{"$f":"+IF(($L628-SUM($M628:W628))<$K628,$L628-SUM($M628:W628),IF(SUM($M628:W628)<$L628,$K628,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L629-SUM($M629:M629))<$K629,$L629-SUM($M629:M629),IF(SUM($M629:M629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:N629))<$K629,$L629-SUM($M629:N629),IF(SUM($M629:N629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:O629))<$K629,$L629-SUM($M629:O629),IF(SUM($M629:O629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:P629))<$K629,$L629-SUM($M629:P629),IF(SUM($M629:P629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:Q629))<$K629,$L629-SUM($M629:Q629),IF(SUM($M629:Q629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:R629))<$K629,$L629-SUM($M629:R629),IF(SUM($M629:R629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:S629))<$K629,$L629-SUM($M629:S629),IF(SUM($M629:S629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:T629))<$K629,$L629-SUM($M629:T629),IF(SUM($M629:T629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:U629))<$K629,$L629-SUM($M629:U629),IF(SUM($M629:U629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:V629))<$K629,$L629-SUM($M629:V629),IF(SUM($M629:V629)<$L629,$K629,0))","v":1290.47},{"$f":"+IF(($L629-SUM($M629:W629))<$K629,$L629-SUM($M629:W629),IF(SUM($M629:W629)<$L629,$K629,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE 7.5KW, 6.6A, 220V, 60HZ. FA",30971.22,41424,41486,10,120,null,1290.47,1290.47,29680.75,null,{"$f":"+IF(($L630-SUM($M630:M630))<$K630,$L630-SUM($M630:M630),IF(SUM($M630:M630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:N630))<$K630,$L630-SUM($M630:N630),IF(SUM($M630:N630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:O630))<$K630,$L630-SUM($M630:O630),IF(SUM($M630:O630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:P630))<$K630,$L630-SUM($M630:P630),IF(SUM($M630:P630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:Q630))<$K630,$L630-SUM($M630:Q630),IF(SUM($M630:Q630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:R630))<$K630,$L630-SUM($M630:R630),IF(SUM($M630:R630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:S630))<$K630,$L630-SUM($M630:S630),IF(SUM($M630:S630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:T630))<$K630,$L630-SUM($M630:T630),IF(SUM($M630:T630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:U630))<$K630,$L630-SUM($M630:U630),IF(SUM($M630:U630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:V630))<$K630,$L630-SUM($M630:V630),IF(SUM($M630:V630)<$L630,$K630,0))","v":1290.47},{"$f":"+IF(($L630-SUM($M630:W630))<$K630,$L630-SUM($M630:W630),IF(SUM($M630:W630)<$L630,$K630,0))","v":1290.47}]
["Activo 4","Maquinaria y equipo","PANEL DE CONTROL MIMICO",103053.22,41424,41486,10,120,null,4293.88,4293.88,98759.34,null,{"$f":"+IF(($L631-SUM($M631:M631))<$K631,$L631-SUM($M631:M631),IF(SUM($M631:M631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:N631))<$K631,$L631-SUM($M631:N631),IF(SUM($M631:N631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:O631))<$K631,$L631-SUM($M631:O631),IF(SUM($M631:O631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:P631))<$K631,$L631-SUM($M631:P631),IF(SUM($M631:P631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:Q631))<$K631,$L631-SUM($M631:Q631),IF(SUM($M631:Q631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:R631))<$K631,$L631-SUM($M631:R631),IF(SUM($M631:R631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:S631))<$K631,$L631-SUM($M631:S631),IF(SUM($M631:S631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:T631))<$K631,$L631-SUM($M631:T631),IF(SUM($M631:T631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:U631))<$K631,$L631-SUM($M631:U631),IF(SUM($M631:U631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:V631))<$K631,$L631-SUM($M631:V631),IF(SUM($M631:V631)<$L631,$K631,0))","v":4293.88},{"$f":"+IF(($L631-SUM($M631:W631))<$K631,$L631-SUM($M631:W631),IF(SUM($M631:W631)<$L631,$K631,0))","v":4293.88}]
["Activo 4","Maquinaria y equipo","PANEL DE CONTROL MIMICO",103053.22,41424,41486,10,120,null,4293.88,4293.88,98759.34,null,{"$f":"+IF(($L632-SUM($M632:M632))<$K632,$L632-SUM($M632:M632),IF(SUM($M632:M632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:N632))<$K632,$L632-SUM($M632:N632),IF(SUM($M632:N632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:O632))<$K632,$L632-SUM($M632:O632),IF(SUM($M632:O632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:P632))<$K632,$L632-SUM($M632:P632),IF(SUM($M632:P632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:Q632))<$K632,$L632-SUM($M632:Q632),IF(SUM($M632:Q632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:R632))<$K632,$L632-SUM($M632:R632),IF(SUM($M632:R632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:S632))<$K632,$L632-SUM($M632:S632),IF(SUM($M632:S632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:T632))<$K632,$L632-SUM($M632:T632),IF(SUM($M632:T632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:U632))<$K632,$L632-SUM($M632:U632),IF(SUM($M632:U632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:V632))<$K632,$L632-SUM($M632:V632),IF(SUM($M632:V632)<$L632,$K632,0))","v":4293.88},{"$f":"+IF(($L632-SUM($M632:W632))<$K632,$L632-SUM($M632:W632),IF(SUM($M632:W632)<$L632,$K632,0))","v":4293.88}]
["Activo 4","Maquinaria y equipo","ARMARIO DE DISTRIBUCION (SISTEMA DE CONTROL REMOTO Y MONITOREO COMPUTARIZADO PARA AYU)",77491.100000000006,41424,41486,10,120,null,3228.8,3228.8,74262.3,null,{"$f":"+IF(($L633-SUM($M633:M633))<$K633,$L633-SUM($M633:M633),IF(SUM($M633:M633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:N633))<$K633,$L633-SUM($M633:N633),IF(SUM($M633:N633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:O633))<$K633,$L633-SUM($M633:O633),IF(SUM($M633:O633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:P633))<$K633,$L633-SUM($M633:P633),IF(SUM($M633:P633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:Q633))<$K633,$L633-SUM($M633:Q633),IF(SUM($M633:Q633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:R633))<$K633,$L633-SUM($M633:R633),IF(SUM($M633:R633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:S633))<$K633,$L633-SUM($M633:S633),IF(SUM($M633:S633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:T633))<$K633,$L633-SUM($M633:T633),IF(SUM($M633:T633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:U633))<$K633,$L633-SUM($M633:U633),IF(SUM($M633:U633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:V633))<$K633,$L633-SUM($M633:V633),IF(SUM($M633:V633)<$L633,$K633,0))","v":3228.8},{"$f":"+IF(($L633-SUM($M633:W633))<$K633,$L633-SUM($M633:W633),IF(SUM($M633:W633)<$L633,$K633,0))","v":3228.8}]
["Activo 4","Maquinaria y equipo","ARMARIO DE DISTRIBUCION (SISTEMA DE CONTROL REMOTO Y MONITOREO COMPUTARIZADO PARA AYU)",77491.100000000006,41424,41486,10,120,null,3228.8,3228.8,74262.3,null,{"$f":"+IF(($L634-SUM($M634:M634))<$K634,$L634-SUM($M634:M634),IF(SUM($M634:M634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:N634))<$K634,$L634-SUM($M634:N634),IF(SUM($M634:N634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:O634))<$K634,$L634-SUM($M634:O634),IF(SUM($M634:O634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:P634))<$K634,$L634-SUM($M634:P634),IF(SUM($M634:P634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:Q634))<$K634,$L634-SUM($M634:Q634),IF(SUM($M634:Q634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:R634))<$K634,$L634-SUM($M634:R634),IF(SUM($M634:R634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:S634))<$K634,$L634-SUM($M634:S634),IF(SUM($M634:S634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:T634))<$K634,$L634-SUM($M634:T634),IF(SUM($M634:T634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:U634))<$K634,$L634-SUM($M634:U634),IF(SUM($M634:U634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:V634))<$K634,$L634-SUM($M634:V634),IF(SUM($M634:V634)<$L634,$K634,0))","v":3228.8},{"$f":"+IF(($L634-SUM($M634:W634))<$K634,$L634-SUM($M634:W634),IF(SUM($M634:W634)<$L634,$K634,0))","v":3228.8}]
["Activo 4","Maquinaria y equipo","ARMARIO DE DISTRIBUCION (SISTEMA DE CONTROL REMOTO Y MONITOREO COMPUTARIZADO PARA AYU)",240840.19,41424,41486,10,120,null,10035.01,10035.01,230805.18,null,{"$f":"+IF(($L635-SUM($M635:M635))<$K635,$L635-SUM($M635:M635),IF(SUM($M635:M635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:N635))<$K635,$L635-SUM($M635:N635),IF(SUM($M635:N635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:O635))<$K635,$L635-SUM($M635:O635),IF(SUM($M635:O635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:P635))<$K635,$L635-SUM($M635:P635),IF(SUM($M635:P635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:Q635))<$K635,$L635-SUM($M635:Q635),IF(SUM($M635:Q635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:R635))<$K635,$L635-SUM($M635:R635),IF(SUM($M635:R635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:S635))<$K635,$L635-SUM($M635:S635),IF(SUM($M635:S635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:T635))<$K635,$L635-SUM($M635:T635),IF(SUM($M635:T635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:U635))<$K635,$L635-SUM($M635:U635),IF(SUM($M635:U635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:V635))<$K635,$L635-SUM($M635:V635),IF(SUM($M635:V635)<$L635,$K635,0))","v":10035.01},{"$f":"+IF(($L635-SUM($M635:W635))<$K635,$L635-SUM($M635:W635),IF(SUM($M635:W635)<$L635,$K635,0))","v":10035.01}]
["Activo 4","Maquinaria y equipo","ARMARIO DE DISTRIBUCION (SISTEMA DE CONTROL REMOTO Y MONITOREO COMPUTARIZADO PARA AYU)",73228.42,41424,41486,10,120,null,3051.18,3051.18,70177.240000000005,null,{"$f":"+IF(($L636-SUM($M636:M636))<$K636,$L636-SUM($M636:M636),IF(SUM($M636:M636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:N636))<$K636,$L636-SUM($M636:N636),IF(SUM($M636:N636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:O636))<$K636,$L636-SUM($M636:O636),IF(SUM($M636:O636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:P636))<$K636,$L636-SUM($M636:P636),IF(SUM($M636:P636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:Q636))<$K636,$L636-SUM($M636:Q636),IF(SUM($M636:Q636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:R636))<$K636,$L636-SUM($M636:R636),IF(SUM($M636:R636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:S636))<$K636,$L636-SUM($M636:S636),IF(SUM($M636:S636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:T636))<$K636,$L636-SUM($M636:T636),IF(SUM($M636:T636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:U636))<$K636,$L636-SUM($M636:U636),IF(SUM($M636:U636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:V636))<$K636,$L636-SUM($M636:V636),IF(SUM($M636:V636)<$L636,$K636,0))","v":3051.18},{"$f":"+IF(($L636-SUM($M636:W636))<$K636,$L636-SUM($M636:W636),IF(SUM($M636:W636)<$L636,$K636,0))","v":3051.18}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE TIPO MCR-J-BUS 2.5 KW",28958.52,41424,41486,10,120,null,1206.6099999999999,1206.6099999999999,27751.91,null,{"$f":"+IF(($L637-SUM($M637:M637))<$K637,$L637-SUM($M637:M637),IF(SUM($M637:M637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:N637))<$K637,$L637-SUM($M637:N637),IF(SUM($M637:N637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:O637))<$K637,$L637-SUM($M637:O637),IF(SUM($M637:O637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:P637))<$K637,$L637-SUM($M637:P637),IF(SUM($M637:P637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:Q637))<$K637,$L637-SUM($M637:Q637),IF(SUM($M637:Q637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:R637))<$K637,$L637-SUM($M637:R637),IF(SUM($M637:R637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:S637))<$K637,$L637-SUM($M637:S637),IF(SUM($M637:S637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:T637))<$K637,$L637-SUM($M637:T637),IF(SUM($M637:T637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:U637))<$K637,$L637-SUM($M637:U637),IF(SUM($M637:U637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:V637))<$K637,$L637-SUM($M637:V637),IF(SUM($M637:V637)<$L637,$K637,0))","v":1206.6099999999999},{"$f":"+IF(($L637-SUM($M637:W637))<$K637,$L637-SUM($M637:W637),IF(SUM($M637:W637)<$L637,$K637,0))","v":1206.6099999999999}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE TIPO MCR-J-BUS 2.5 KW",28958.52,41424,41486,10,120,null,1206.6099999999999,1206.6099999999999,27751.91,null,{"$f":"+IF(($L638-SUM($M638:M638))<$K638,$L638-SUM($M638:M638),IF(SUM($M638:M638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:N638))<$K638,$L638-SUM($M638:N638),IF(SUM($M638:N638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:O638))<$K638,$L638-SUM($M638:O638),IF(SUM($M638:O638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:P638))<$K638,$L638-SUM($M638:P638),IF(SUM($M638:P638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:Q638))<$K638,$L638-SUM($M638:Q638),IF(SUM($M638:Q638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:R638))<$K638,$L638-SUM($M638:R638),IF(SUM($M638:R638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:S638))<$K638,$L638-SUM($M638:S638),IF(SUM($M638:S638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:T638))<$K638,$L638-SUM($M638:T638),IF(SUM($M638:T638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:U638))<$K638,$L638-SUM($M638:U638),IF(SUM($M638:U638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:V638))<$K638,$L638-SUM($M638:V638),IF(SUM($M638:V638)<$L638,$K638,0))","v":1206.6099999999999},{"$f":"+IF(($L638-SUM($M638:W638))<$K638,$L638-SUM($M638:W638),IF(SUM($M638:W638)<$L638,$K638,0))","v":1206.6099999999999}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE TIPO MCR-J-BUS 2.5 KW",28958.52,41424,41486,10,120,null,1206.6099999999999,1206.6099999999999,27751.91,null,{"$f":"+IF(($L639-SUM($M639:M639))<$K639,$L639-SUM($M639:M639),IF(SUM($M639:M639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:N639))<$K639,$L639-SUM($M639:N639),IF(SUM($M639:N639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:O639))<$K639,$L639-SUM($M639:O639),IF(SUM($M639:O639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:P639))<$K639,$L639-SUM($M639:P639),IF(SUM($M639:P639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:Q639))<$K639,$L639-SUM($M639:Q639),IF(SUM($M639:Q639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:R639))<$K639,$L639-SUM($M639:R639),IF(SUM($M639:R639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:S639))<$K639,$L639-SUM($M639:S639),IF(SUM($M639:S639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:T639))<$K639,$L639-SUM($M639:T639),IF(SUM($M639:T639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:U639))<$K639,$L639-SUM($M639:U639),IF(SUM($M639:U639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:V639))<$K639,$L639-SUM($M639:V639),IF(SUM($M639:V639)<$L639,$K639,0))","v":1206.6099999999999},{"$f":"+IF(($L639-SUM($M639:W639))<$K639,$L639-SUM($M639:W639),IF(SUM($M639:W639)<$L639,$K639,0))","v":1206.6099999999999}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE TIPO MCR-J-BUS 2.5 KW",28958.52,41424,41486,10,120,null,1206.6099999999999,1206.6099999999999,27751.91,null,{"$f":"+IF(($L640-SUM($M640:M640))<$K640,$L640-SUM($M640:M640),IF(SUM($M640:M640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:N640))<$K640,$L640-SUM($M640:N640),IF(SUM($M640:N640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:O640))<$K640,$L640-SUM($M640:O640),IF(SUM($M640:O640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:P640))<$K640,$L640-SUM($M640:P640),IF(SUM($M640:P640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:Q640))<$K640,$L640-SUM($M640:Q640),IF(SUM($M640:Q640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:R640))<$K640,$L640-SUM($M640:R640),IF(SUM($M640:R640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:S640))<$K640,$L640-SUM($M640:S640),IF(SUM($M640:S640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:T640))<$K640,$L640-SUM($M640:T640),IF(SUM($M640:T640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:U640))<$K640,$L640-SUM($M640:U640),IF(SUM($M640:U640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:V640))<$K640,$L640-SUM($M640:V640),IF(SUM($M640:V640)<$L640,$K640,0))","v":1206.6099999999999},{"$f":"+IF(($L640-SUM($M640:W640))<$K640,$L640-SUM($M640:W640),IF(SUM($M640:W640)<$L640,$K640,0))","v":1206.6099999999999}]
["Activo 4","Maquinaria y equipo","INSTALACION DE LETRERO PUNTO VOR ",3950,41424,41455,10,120,null,197.5,197.5,3752.5,null,{"$f":"+IF(($L641-SUM($M641:M641))<$K641,$L641-SUM($M641:M641),IF(SUM($M641:M641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:N641))<$K641,$L641-SUM($M641:N641),IF(SUM($M641:N641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:O641))<$K641,$L641-SUM($M641:O641),IF(SUM($M641:O641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:P641))<$K641,$L641-SUM($M641:P641),IF(SUM($M641:P641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:Q641))<$K641,$L641-SUM($M641:Q641),IF(SUM($M641:Q641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:R641))<$K641,$L641-SUM($M641:R641),IF(SUM($M641:R641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:S641))<$K641,$L641-SUM($M641:S641),IF(SUM($M641:S641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:T641))<$K641,$L641-SUM($M641:T641),IF(SUM($M641:T641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:U641))<$K641,$L641-SUM($M641:U641),IF(SUM($M641:U641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:V641))<$K641,$L641-SUM($M641:V641),IF(SUM($M641:V641)<$L641,$K641,0))","v":197.5},{"$f":"+IF(($L641-SUM($M641:W641))<$K641,$L641-SUM($M641:W641),IF(SUM($M641:W641)<$L641,$K641,0))","v":197.5}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO ",1067.8,41414,41455,10,120,null,53.39,53.39,1014.41,null,{"$f":"+IF(($L642-SUM($M642:M642))<$K642,$L642-SUM($M642:M642),IF(SUM($M642:M642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:N642))<$K642,$L642-SUM($M642:N642),IF(SUM($M642:N642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:O642))<$K642,$L642-SUM($M642:O642),IF(SUM($M642:O642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:P642))<$K642,$L642-SUM($M642:P642),IF(SUM($M642:P642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:Q642))<$K642,$L642-SUM($M642:Q642),IF(SUM($M642:Q642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:R642))<$K642,$L642-SUM($M642:R642),IF(SUM($M642:R642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:S642))<$K642,$L642-SUM($M642:S642),IF(SUM($M642:S642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:T642))<$K642,$L642-SUM($M642:T642),IF(SUM($M642:T642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:U642))<$K642,$L642-SUM($M642:U642),IF(SUM($M642:U642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:V642))<$K642,$L642-SUM($M642:V642),IF(SUM($M642:V642)<$L642,$K642,0))","v":53.39},{"$f":"+IF(($L642-SUM($M642:W642))<$K642,$L642-SUM($M642:W642),IF(SUM($M642:W642)<$L642,$K642,0))","v":53.39}]
["Activo 4","Maquinaria y equipo","INSTALACION DE LETRERO ILUMINADO DE PUNTO DE VERIFICACION",4358.51,41415,41455,10,120,null,217.93,217.93,4140.58,null,{"$f":"+IF(($L643-SUM($M643:M643))<$K643,$L643-SUM($M643:M643),IF(SUM($M643:M643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:N643))<$K643,$L643-SUM($M643:N643),IF(SUM($M643:N643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:O643))<$K643,$L643-SUM($M643:O643),IF(SUM($M643:O643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:P643))<$K643,$L643-SUM($M643:P643),IF(SUM($M643:P643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:Q643))<$K643,$L643-SUM($M643:Q643),IF(SUM($M643:Q643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:R643))<$K643,$L643-SUM($M643:R643),IF(SUM($M643:R643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:S643))<$K643,$L643-SUM($M643:S643),IF(SUM($M643:S643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:T643))<$K643,$L643-SUM($M643:T643),IF(SUM($M643:T643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:U643))<$K643,$L643-SUM($M643:U643),IF(SUM($M643:U643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:V643))<$K643,$L643-SUM($M643:V643),IF(SUM($M643:V643)<$L643,$K643,0))","v":217.93},{"$f":"+IF(($L643-SUM($M643:W643))<$K643,$L643-SUM($M643:W643),IF(SUM($M643:W643)<$L643,$K643,0))","v":217.93}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO ILS/VOR/DME PARA TORRE DE CONTROL",20762.71,41380,41364,10,120,null,1384.18,1384.18,19378.53,null,{"$f":"+IF(($L644-SUM($M644:M644))<$K644,$L644-SUM($M644:M644),IF(SUM($M644:M644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:N644))<$K644,$L644-SUM($M644:N644),IF(SUM($M644:N644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:O644))<$K644,$L644-SUM($M644:O644),IF(SUM($M644:O644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:P644))<$K644,$L644-SUM($M644:P644),IF(SUM($M644:P644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:Q644))<$K644,$L644-SUM($M644:Q644),IF(SUM($M644:Q644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:R644))<$K644,$L644-SUM($M644:R644),IF(SUM($M644:R644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:S644))<$K644,$L644-SUM($M644:S644),IF(SUM($M644:S644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:T644))<$K644,$L644-SUM($M644:T644),IF(SUM($M644:T644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:U644))<$K644,$L644-SUM($M644:U644),IF(SUM($M644:U644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:V644))<$K644,$L644-SUM($M644:V644),IF(SUM($M644:V644)<$L644,$K644,0))","v":1384.18},{"$f":"+IF(($L644-SUM($M644:W644))<$K644,$L644-SUM($M644:W644),IF(SUM($M644:W644)<$L644,$K644,0))","v":1384.18}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO RTU",7689.61,41380,41364,10,120,null,512.64,512.64,{"$f":"+D645-J645","v":7176.9699999999993},null,{"$f":"+IF(($L645-SUM($M645:M645))<$K645,$L645-SUM($M645:M645),IF(SUM($M645:M645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:N645))<$K645,$L645-SUM($M645:N645),IF(SUM($M645:N645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:O645))<$K645,$L645-SUM($M645:O645),IF(SUM($M645:O645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:P645))<$K645,$L645-SUM($M645:P645),IF(SUM($M645:P645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:Q645))<$K645,$L645-SUM($M645:Q645),IF(SUM($M645:Q645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:R645))<$K645,$L645-SUM($M645:R645),IF(SUM($M645:R645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:S645))<$K645,$L645-SUM($M645:S645),IF(SUM($M645:S645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:T645))<$K645,$L645-SUM($M645:T645),IF(SUM($M645:T645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:U645))<$K645,$L645-SUM($M645:U645),IF(SUM($M645:U645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:V645))<$K645,$L645-SUM($M645:V645),IF(SUM($M645:V645)<$L645,$K645,0))","v":512.64},{"$f":"+IF(($L645-SUM($M645:W645))<$K645,$L645-SUM($M645:W645),IF(SUM($M645:W645)<$L645,$K645,0))","v":512.64}]
["Activo 4","Maquinaria y equipo","ANTENA ( INDICADOR DE ESTADO)",4462.8100000000004,41380,41364,10,120,null,297.52,297.52,4165.2900000000009,null,{"$f":"+IF(($L646-SUM($M646:M646))<$K646,$L646-SUM($M646:M646),IF(SUM($M646:M646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:N646))<$K646,$L646-SUM($M646:N646),IF(SUM($M646:N646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:O646))<$K646,$L646-SUM($M646:O646),IF(SUM($M646:O646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:P646))<$K646,$L646-SUM($M646:P646),IF(SUM($M646:P646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:Q646))<$K646,$L646-SUM($M646:Q646),IF(SUM($M646:Q646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:R646))<$K646,$L646-SUM($M646:R646),IF(SUM($M646:R646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:S646))<$K646,$L646-SUM($M646:S646),IF(SUM($M646:S646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:T646))<$K646,$L646-SUM($M646:T646),IF(SUM($M646:T646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:U646))<$K646,$L646-SUM($M646:U646),IF(SUM($M646:U646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:V646))<$K646,$L646-SUM($M646:V646),IF(SUM($M646:V646)<$L646,$K646,0))","v":297.52},{"$f":"+IF(($L646-SUM($M646:W646))<$K646,$L646-SUM($M646:W646),IF(SUM($M646:W646)<$L646,$K646,0))","v":297.52}]
["Activo 4","Maquinaria y equipo","ANTENA (INDICADOR DE ESTADO)",4462.8100000000004,41380,41364,10,120,null,297.52,297.52,4165.2900000000009,null,{"$f":"+IF(($L647-SUM($M647:M647))<$K647,$L647-SUM($M647:M647),IF(SUM($M647:M647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:N647))<$K647,$L647-SUM($M647:N647),IF(SUM($M647:N647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:O647))<$K647,$L647-SUM($M647:O647),IF(SUM($M647:O647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:P647))<$K647,$L647-SUM($M647:P647),IF(SUM($M647:P647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:Q647))<$K647,$L647-SUM($M647:Q647),IF(SUM($M647:Q647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:R647))<$K647,$L647-SUM($M647:R647),IF(SUM($M647:R647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:S647))<$K647,$L647-SUM($M647:S647),IF(SUM($M647:S647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:T647))<$K647,$L647-SUM($M647:T647),IF(SUM($M647:T647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:U647))<$K647,$L647-SUM($M647:U647),IF(SUM($M647:U647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:V647))<$K647,$L647-SUM($M647:V647),IF(SUM($M647:V647)<$L647,$K647,0))","v":297.52},{"$f":"+IF(($L647-SUM($M647:W647))<$K647,$L647-SUM($M647:W647),IF(SUM($M647:W647)<$L647,$K647,0))","v":297.52}]
["Activo 4","Maquinaria y equipo","RADIO MODEM (INDICADOR DE ESTADO)",2073.7399999999998,41380,41364,10,120,null,138.25,138.25,1935.4899999999998,null,{"$f":"+IF(($L648-SUM($M648:M648))<$K648,$L648-SUM($M648:M648),IF(SUM($M648:M648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:N648))<$K648,$L648-SUM($M648:N648),IF(SUM($M648:N648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:O648))<$K648,$L648-SUM($M648:O648),IF(SUM($M648:O648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:P648))<$K648,$L648-SUM($M648:P648),IF(SUM($M648:P648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:Q648))<$K648,$L648-SUM($M648:Q648),IF(SUM($M648:Q648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:R648))<$K648,$L648-SUM($M648:R648),IF(SUM($M648:R648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:S648))<$K648,$L648-SUM($M648:S648),IF(SUM($M648:S648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:T648))<$K648,$L648-SUM($M648:T648),IF(SUM($M648:T648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:U648))<$K648,$L648-SUM($M648:U648),IF(SUM($M648:U648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:V648))<$K648,$L648-SUM($M648:V648),IF(SUM($M648:V648)<$L648,$K648,0))","v":138.25},{"$f":"+IF(($L648-SUM($M648:W648))<$K648,$L648-SUM($M648:W648),IF(SUM($M648:W648)<$L648,$K648,0))","v":138.25}]
["Activo 4","Maquinaria y equipo","RADIO MODEM (INDICADOR DE ESTADO)",2073.7399999999998,41380,41364,10,120,null,138.25,138.25,1935.4899999999998,null,{"$f":"+IF(($L649-SUM($M649:M649))<$K649,$L649-SUM($M649:M649),IF(SUM($M649:M649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:N649))<$K649,$L649-SUM($M649:N649),IF(SUM($M649:N649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:O649))<$K649,$L649-SUM($M649:O649),IF(SUM($M649:O649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:P649))<$K649,$L649-SUM($M649:P649),IF(SUM($M649:P649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:Q649))<$K649,$L649-SUM($M649:Q649),IF(SUM($M649:Q649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:R649))<$K649,$L649-SUM($M649:R649),IF(SUM($M649:R649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:S649))<$K649,$L649-SUM($M649:S649),IF(SUM($M649:S649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:T649))<$K649,$L649-SUM($M649:T649),IF(SUM($M649:T649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:U649))<$K649,$L649-SUM($M649:U649),IF(SUM($M649:U649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:V649))<$K649,$L649-SUM($M649:V649),IF(SUM($M649:V649)<$L649,$K649,0))","v":138.25},{"$f":"+IF(($L649-SUM($M649:W649))<$K649,$L649-SUM($M649:W649),IF(SUM($M649:W649)<$L649,$K649,0))","v":138.25}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO RTU",9808.26,41380,41364,10,120,null,653.88,653.88,9154.380000000001,null,{"$f":"+IF(($L650-SUM($M650:M650))<$K650,$L650-SUM($M650:M650),IF(SUM($M650:M650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:N650))<$K650,$L650-SUM($M650:N650),IF(SUM($M650:N650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:O650))<$K650,$L650-SUM($M650:O650),IF(SUM($M650:O650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:P650))<$K650,$L650-SUM($M650:P650),IF(SUM($M650:P650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:Q650))<$K650,$L650-SUM($M650:Q650),IF(SUM($M650:Q650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:R650))<$K650,$L650-SUM($M650:R650),IF(SUM($M650:R650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:S650))<$K650,$L650-SUM($M650:S650),IF(SUM($M650:S650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:T650))<$K650,$L650-SUM($M650:T650),IF(SUM($M650:T650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:U650))<$K650,$L650-SUM($M650:U650),IF(SUM($M650:U650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:V650))<$K650,$L650-SUM($M650:V650),IF(SUM($M650:V650)<$L650,$K650,0))","v":653.88},{"$f":"+IF(($L650-SUM($M650:W650))<$K650,$L650-SUM($M650:W650),IF(SUM($M650:W650)<$L650,$K650,0))","v":653.88}]
["Activo 4","Maquinaria y equipo","ANTENA (INDICADOR DE ESTADO)",4462.8100000000004,41380,41364,10,120,null,297.52,297.52,4165.2900000000009,null,{"$f":"+IF(($L651-SUM($M651:M651))<$K651,$L651-SUM($M651:M651),IF(SUM($M651:M651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:N651))<$K651,$L651-SUM($M651:N651),IF(SUM($M651:N651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:O651))<$K651,$L651-SUM($M651:O651),IF(SUM($M651:O651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:P651))<$K651,$L651-SUM($M651:P651),IF(SUM($M651:P651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:Q651))<$K651,$L651-SUM($M651:Q651),IF(SUM($M651:Q651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:R651))<$K651,$L651-SUM($M651:R651),IF(SUM($M651:R651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:S651))<$K651,$L651-SUM($M651:S651),IF(SUM($M651:S651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:T651))<$K651,$L651-SUM($M651:T651),IF(SUM($M651:T651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:U651))<$K651,$L651-SUM($M651:U651),IF(SUM($M651:U651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:V651))<$K651,$L651-SUM($M651:V651),IF(SUM($M651:V651)<$L651,$K651,0))","v":297.52},{"$f":"+IF(($L651-SUM($M651:W651))<$K651,$L651-SUM($M651:W651),IF(SUM($M651:W651)<$L651,$K651,0))","v":297.52}]
["Activo 4","Maquinaria y equipo","ANTENA (INDICADOR DE ESTADO)",4462.8100000000004,41380,41364,10,120,null,297.52,297.52,4165.2900000000009,null,{"$f":"+IF(($L652-SUM($M652:M652))<$K652,$L652-SUM($M652:M652),IF(SUM($M652:M652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:N652))<$K652,$L652-SUM($M652:N652),IF(SUM($M652:N652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:O652))<$K652,$L652-SUM($M652:O652),IF(SUM($M652:O652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:P652))<$K652,$L652-SUM($M652:P652),IF(SUM($M652:P652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:Q652))<$K652,$L652-SUM($M652:Q652),IF(SUM($M652:Q652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:R652))<$K652,$L652-SUM($M652:R652),IF(SUM($M652:R652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:S652))<$K652,$L652-SUM($M652:S652),IF(SUM($M652:S652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:T652))<$K652,$L652-SUM($M652:T652),IF(SUM($M652:T652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:U652))<$K652,$L652-SUM($M652:U652),IF(SUM($M652:U652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:V652))<$K652,$L652-SUM($M652:V652),IF(SUM($M652:V652)<$L652,$K652,0))","v":297.52},{"$f":"+IF(($L652-SUM($M652:W652))<$K652,$L652-SUM($M652:W652),IF(SUM($M652:W652)<$L652,$K652,0))","v":297.52}]
["Activo 4","Maquinaria y equipo","RADIO MODEM (INDICADOR DE ESTADO)",2073.7399999999998,41380,41364,10,120,null,138.25,138.25,1935.4899999999998,null,{"$f":"+IF(($L653-SUM($M653:M653))<$K653,$L653-SUM($M653:M653),IF(SUM($M653:M653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:N653))<$K653,$L653-SUM($M653:N653),IF(SUM($M653:N653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:O653))<$K653,$L653-SUM($M653:O653),IF(SUM($M653:O653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:P653))<$K653,$L653-SUM($M653:P653),IF(SUM($M653:P653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:Q653))<$K653,$L653-SUM($M653:Q653),IF(SUM($M653:Q653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:R653))<$K653,$L653-SUM($M653:R653),IF(SUM($M653:R653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:S653))<$K653,$L653-SUM($M653:S653),IF(SUM($M653:S653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:T653))<$K653,$L653-SUM($M653:T653),IF(SUM($M653:T653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:U653))<$K653,$L653-SUM($M653:U653),IF(SUM($M653:U653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:V653))<$K653,$L653-SUM($M653:V653),IF(SUM($M653:V653)<$L653,$K653,0))","v":138.25},{"$f":"+IF(($L653-SUM($M653:W653))<$K653,$L653-SUM($M653:W653),IF(SUM($M653:W653)<$L653,$K653,0))","v":138.25}]
["Activo 4","Maquinaria y equipo","RADIO MODEM (INDICADOR DE ESTADO)",2073.7399999999998,41380,41364,10,120,null,138.25,138.25,1935.4899999999998,null,{"$f":"+IF(($L654-SUM($M654:M654))<$K654,$L654-SUM($M654:M654),IF(SUM($M654:M654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:N654))<$K654,$L654-SUM($M654:N654),IF(SUM($M654:N654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:O654))<$K654,$L654-SUM($M654:O654),IF(SUM($M654:O654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:P654))<$K654,$L654-SUM($M654:P654),IF(SUM($M654:P654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:Q654))<$K654,$L654-SUM($M654:Q654),IF(SUM($M654:Q654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:R654))<$K654,$L654-SUM($M654:R654),IF(SUM($M654:R654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:S654))<$K654,$L654-SUM($M654:S654),IF(SUM($M654:S654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:T654))<$K654,$L654-SUM($M654:T654),IF(SUM($M654:T654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:U654))<$K654,$L654-SUM($M654:U654),IF(SUM($M654:U654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:V654))<$K654,$L654-SUM($M654:V654),IF(SUM($M654:V654)<$L654,$K654,0))","v":138.25},{"$f":"+IF(($L654-SUM($M654:W654))<$K654,$L654-SUM($M654:W654),IF(SUM($M654:W654)<$L654,$K654,0))","v":138.25}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO VOR ILS PARA TORRE DE CONTROL ",27881.360000000001,41380,41364,10,120,null,1858.76,1858.76,26022.600000000002,null,{"$f":"+IF(($L655-SUM($M655:M655))<$K655,$L655-SUM($M655:M655),IF(SUM($M655:M655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:N655))<$K655,$L655-SUM($M655:N655),IF(SUM($M655:N655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:O655))<$K655,$L655-SUM($M655:O655),IF(SUM($M655:O655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:P655))<$K655,$L655-SUM($M655:P655),IF(SUM($M655:P655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:Q655))<$K655,$L655-SUM($M655:Q655),IF(SUM($M655:Q655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:R655))<$K655,$L655-SUM($M655:R655),IF(SUM($M655:R655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:S655))<$K655,$L655-SUM($M655:S655),IF(SUM($M655:S655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:T655))<$K655,$L655-SUM($M655:T655),IF(SUM($M655:T655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:U655))<$K655,$L655-SUM($M655:U655),IF(SUM($M655:U655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:V655))<$K655,$L655-SUM($M655:V655),IF(SUM($M655:V655)<$L655,$K655,0))","v":1858.76},{"$f":"+IF(($L655-SUM($M655:W655))<$K655,$L655-SUM($M655:W655),IF(SUM($M655:W655)<$L655,$K655,0))","v":1858.76}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO VOR ILS/VOR PARA TORRE DE CONTROL ",32796.61,41380,41364,10,120,null,2186.44,2186.44,30610.170000000002,null,{"$f":"+IF(($L656-SUM($M656:M656))<$K656,$L656-SUM($M656:M656),IF(SUM($M656:M656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:N656))<$K656,$L656-SUM($M656:N656),IF(SUM($M656:N656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:O656))<$K656,$L656-SUM($M656:O656),IF(SUM($M656:O656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:P656))<$K656,$L656-SUM($M656:P656),IF(SUM($M656:P656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:Q656))<$K656,$L656-SUM($M656:Q656),IF(SUM($M656:Q656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:R656))<$K656,$L656-SUM($M656:R656),IF(SUM($M656:R656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:S656))<$K656,$L656-SUM($M656:S656),IF(SUM($M656:S656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:T656))<$K656,$L656-SUM($M656:T656),IF(SUM($M656:T656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:U656))<$K656,$L656-SUM($M656:U656),IF(SUM($M656:U656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:V656))<$K656,$L656-SUM($M656:V656),IF(SUM($M656:V656)<$L656,$K656,0))","v":2186.44},{"$f":"+IF(($L656-SUM($M656:W656))<$K656,$L656-SUM($M656:W656),IF(SUM($M656:W656)<$L656,$K656,0))","v":2186.44}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",13951.9,36891,36891,10,120,null,13951.9,0,0,null,{"$f":"+IF(($L657-SUM($M657:M657))<$K657,$L657-SUM($M657:M657),IF(SUM($M657:M657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:N657))<$K657,$L657-SUM($M657:N657),IF(SUM($M657:N657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:O657))<$K657,$L657-SUM($M657:O657),IF(SUM($M657:O657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:P657))<$K657,$L657-SUM($M657:P657),IF(SUM($M657:P657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:Q657))<$K657,$L657-SUM($M657:Q657),IF(SUM($M657:Q657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:R657))<$K657,$L657-SUM($M657:R657),IF(SUM($M657:R657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:S657))<$K657,$L657-SUM($M657:S657),IF(SUM($M657:S657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:T657))<$K657,$L657-SUM($M657:T657),IF(SUM($M657:T657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:U657))<$K657,$L657-SUM($M657:U657),IF(SUM($M657:U657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:V657))<$K657,$L657-SUM($M657:V657),IF(SUM($M657:V657)<$L657,$K657,0))","v":0},{"$f":"+IF(($L657-SUM($M657:W657))<$K657,$L657-SUM($M657:W657),IF(SUM($M657:W657)<$L657,$K657,0))","v":0}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO",1390,41382,41364,10,120,null,92.67,92.67,1297.33,null,{"$f":"+IF(($L658-SUM($M658:M658))<$K658,$L658-SUM($M658:M658),IF(SUM($M658:M658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:N658))<$K658,$L658-SUM($M658:N658),IF(SUM($M658:N658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:O658))<$K658,$L658-SUM($M658:O658),IF(SUM($M658:O658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:P658))<$K658,$L658-SUM($M658:P658),IF(SUM($M658:P658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:Q658))<$K658,$L658-SUM($M658:Q658),IF(SUM($M658:Q658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:R658))<$K658,$L658-SUM($M658:R658),IF(SUM($M658:R658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:S658))<$K658,$L658-SUM($M658:S658),IF(SUM($M658:S658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:T658))<$K658,$L658-SUM($M658:T658),IF(SUM($M658:T658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:U658))<$K658,$L658-SUM($M658:U658),IF(SUM($M658:U658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:V658))<$K658,$L658-SUM($M658:V658),IF(SUM($M658:V658)<$L658,$K658,0))","v":92.67},{"$f":"+IF(($L658-SUM($M658:W658))<$K658,$L658-SUM($M658:W658),IF(SUM($M658:W658)<$L658,$K658,0))","v":92.67}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO DE MADERA",2118.64,41263,41305,10,120,null,194.21,194.21,1924.4299999999998,null,{"$f":"+IF(($L659-SUM($M659:M659))<$K659,$L659-SUM($M659:M659),IF(SUM($M659:M659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:N659))<$K659,$L659-SUM($M659:N659),IF(SUM($M659:N659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:O659))<$K659,$L659-SUM($M659:O659),IF(SUM($M659:O659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:P659))<$K659,$L659-SUM($M659:P659),IF(SUM($M659:P659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:Q659))<$K659,$L659-SUM($M659:Q659),IF(SUM($M659:Q659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:R659))<$K659,$L659-SUM($M659:R659),IF(SUM($M659:R659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:S659))<$K659,$L659-SUM($M659:S659),IF(SUM($M659:S659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:T659))<$K659,$L659-SUM($M659:T659),IF(SUM($M659:T659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:U659))<$K659,$L659-SUM($M659:U659),IF(SUM($M659:U659)<$L659,$K659,0))","v":194.21},{"$f":"+IF(($L659-SUM($M659:V659))<$K659,$L659-SUM($M659:V659),IF(SUM($M659:V659)<$L659,$K659,0))","v":176.53999999999974},{"$f":"+IF(($L659-SUM($M659:W659))<$K659,$L659-SUM($M659:W659),IF(SUM($M659:W659)<$L659,$K659,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION  DE ANEMOMETRO VAISALA AEROPUERTO DE AYACUCHO",6854.83,40907,40907,10,120,null,1370.96,685.48,5483.87,null,{"$f":"+IF(($L660-SUM($M660:M660))<$K660,$L660-SUM($M660:M660),IF(SUM($M660:M660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:N660))<$K660,$L660-SUM($M660:N660),IF(SUM($M660:N660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:O660))<$K660,$L660-SUM($M660:O660),IF(SUM($M660:O660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:P660))<$K660,$L660-SUM($M660:P660),IF(SUM($M660:P660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:Q660))<$K660,$L660-SUM($M660:Q660),IF(SUM($M660:Q660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:R660))<$K660,$L660-SUM($M660:R660),IF(SUM($M660:R660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:S660))<$K660,$L660-SUM($M660:S660),IF(SUM($M660:S660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:T660))<$K660,$L660-SUM($M660:T660),IF(SUM($M660:T660)<$L660,$K660,0))","v":685.48},{"$f":"+IF(($L660-SUM($M660:U660))<$K660,$L660-SUM($M660:U660),IF(SUM($M660:U660)<$L660,$K660,0))","v":2.9999999999745341E-2},{"$f":"+IF(($L660-SUM($M660:V660))<$K660,$L660-SUM($M660:V660),IF(SUM($M660:V660)<$L660,$K660,0))","v":0},{"$f":"+IF(($L660-SUM($M660:W660))<$K660,$L660-SUM($M660:W660),IF(SUM($M660:W660)<$L660,$K660,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION CONDUCTOR ALIMENTADOR VOR ESTACION URCOS DEL AEROPUERTO DE CUSCO",11016.99,40945,40945,10,120,null,1836.17,1101.7,9180.82,null,{"$f":"+IF(($L661-SUM($M661:M661))<$K661,$L661-SUM($M661:M661),IF(SUM($M661:M661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:N661))<$K661,$L661-SUM($M661:N661),IF(SUM($M661:N661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:O661))<$K661,$L661-SUM($M661:O661),IF(SUM($M661:O661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:P661))<$K661,$L661-SUM($M661:P661),IF(SUM($M661:P661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:Q661))<$K661,$L661-SUM($M661:Q661),IF(SUM($M661:Q661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:R661))<$K661,$L661-SUM($M661:R661),IF(SUM($M661:R661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:S661))<$K661,$L661-SUM($M661:S661),IF(SUM($M661:S661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:T661))<$K661,$L661-SUM($M661:T661),IF(SUM($M661:T661)<$L661,$K661,0))","v":1101.7},{"$f":"+IF(($L661-SUM($M661:U661))<$K661,$L661-SUM($M661:U661),IF(SUM($M661:U661)<$L661,$K661,0))","v":367.21999999999935},{"$f":"+IF(($L661-SUM($M661:V661))<$K661,$L661-SUM($M661:V661),IF(SUM($M661:V661)<$L661,$K661,0))","v":0},{"$f":"+IF(($L661-SUM($M661:W661))<$K661,$L661-SUM($M661:W661),IF(SUM($M661:W661)<$L661,$K661,0))","v":0}]
["Activo 4","Maquinaria y equipo","EXCAVACION DE CIRCUITOS DE LUCES DE BORDE DE PISTA, REUBICACION INIDADES PAPI 33",46980.26,40939,40939,10,120,null,9004.5499999999993,4698.03,37975.710000000006,null,{"$f":"+IF(($L662-SUM($M662:M662))<$K662,$L662-SUM($M662:M662),IF(SUM($M662:M662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:N662))<$K662,$L662-SUM($M662:N662),IF(SUM($M662:N662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:O662))<$K662,$L662-SUM($M662:O662),IF(SUM($M662:O662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:P662))<$K662,$L662-SUM($M662:P662),IF(SUM($M662:P662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:Q662))<$K662,$L662-SUM($M662:Q662),IF(SUM($M662:Q662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:R662))<$K662,$L662-SUM($M662:R662),IF(SUM($M662:R662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:S662))<$K662,$L662-SUM($M662:S662),IF(SUM($M662:S662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:T662))<$K662,$L662-SUM($M662:T662),IF(SUM($M662:T662)<$L662,$K662,0))","v":4698.03},{"$f":"+IF(($L662-SUM($M662:U662))<$K662,$L662-SUM($M662:U662),IF(SUM($M662:U662)<$L662,$K662,0))","v":391.47000000000844},{"$f":"+IF(($L662-SUM($M662:V662))<$K662,$L662-SUM($M662:V662),IF(SUM($M662:V662)<$L662,$K662,0))","v":0},{"$f":"+IF(($L662-SUM($M662:W662))<$K662,$L662-SUM($M662:W662),IF(SUM($M662:W662)<$L662,$K662,0))","v":0}]
["Activo 4","Maquinaria y equipo","OBRAS DE INSTALACION DE DUCTOS PARA CABLES PRIMARIOS SISTEMAS DE AYUDA LUMINOSA CAT II- III",1355735.38,41015,41015,10,120,null,225955.90000000002,135573.54,1129779.48,null,{"$f":"+IF(($L663-SUM($M663:M663))<$K663,$L663-SUM($M663:M663),IF(SUM($M663:M663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:N663))<$K663,$L663-SUM($M663:N663),IF(SUM($M663:N663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:O663))<$K663,$L663-SUM($M663:O663),IF(SUM($M663:O663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:P663))<$K663,$L663-SUM($M663:P663),IF(SUM($M663:P663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:Q663))<$K663,$L663-SUM($M663:Q663),IF(SUM($M663:Q663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:R663))<$K663,$L663-SUM($M663:R663),IF(SUM($M663:R663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:S663))<$K663,$L663-SUM($M663:S663),IF(SUM($M663:S663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:T663))<$K663,$L663-SUM($M663:T663),IF(SUM($M663:T663)<$L663,$K663,0))","v":135573.54},{"$f":"+IF(($L663-SUM($M663:U663))<$K663,$L663-SUM($M663:U663),IF(SUM($M663:U663)<$L663,$K663,0))","v":45191.159999999916},{"$f":"+IF(($L663-SUM($M663:V663))<$K663,$L663-SUM($M663:V663),IF(SUM($M663:V663)<$L663,$K663,0))","v":0},{"$f":"+IF(($L663-SUM($M663:W663))<$K663,$L663-SUM($M663:W663),IF(SUM($M663:W663)<$L663,$K663,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L664-SUM($M664:M664))<$K664,$L664-SUM($M664:M664),IF(SUM($M664:M664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:N664))<$K664,$L664-SUM($M664:N664),IF(SUM($M664:N664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:O664))<$K664,$L664-SUM($M664:O664),IF(SUM($M664:O664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:P664))<$K664,$L664-SUM($M664:P664),IF(SUM($M664:P664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:Q664))<$K664,$L664-SUM($M664:Q664),IF(SUM($M664:Q664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:R664))<$K664,$L664-SUM($M664:R664),IF(SUM($M664:R664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:S664))<$K664,$L664-SUM($M664:S664),IF(SUM($M664:S664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:T664))<$K664,$L664-SUM($M664:T664),IF(SUM($M664:T664)<$L664,$K664,0))","v":225.84},{"$f":"+IF(($L664-SUM($M664:U664))<$K664,$L664-SUM($M664:U664),IF(SUM($M664:U664)<$L664,$K664,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L664-SUM($M664:V664))<$K664,$L664-SUM($M664:V664),IF(SUM($M664:V664)<$L664,$K664,0))","v":0},{"$f":"+IF(($L664-SUM($M664:W664))<$K664,$L664-SUM($M664:W664),IF(SUM($M664:W664)<$L664,$K664,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L665-SUM($M665:M665))<$K665,$L665-SUM($M665:M665),IF(SUM($M665:M665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:N665))<$K665,$L665-SUM($M665:N665),IF(SUM($M665:N665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:O665))<$K665,$L665-SUM($M665:O665),IF(SUM($M665:O665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:P665))<$K665,$L665-SUM($M665:P665),IF(SUM($M665:P665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:Q665))<$K665,$L665-SUM($M665:Q665),IF(SUM($M665:Q665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:R665))<$K665,$L665-SUM($M665:R665),IF(SUM($M665:R665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:S665))<$K665,$L665-SUM($M665:S665),IF(SUM($M665:S665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:T665))<$K665,$L665-SUM($M665:T665),IF(SUM($M665:T665)<$L665,$K665,0))","v":225.84},{"$f":"+IF(($L665-SUM($M665:U665))<$K665,$L665-SUM($M665:U665),IF(SUM($M665:U665)<$L665,$K665,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L665-SUM($M665:V665))<$K665,$L665-SUM($M665:V665),IF(SUM($M665:V665)<$L665,$K665,0))","v":0},{"$f":"+IF(($L665-SUM($M665:W665))<$K665,$L665-SUM($M665:W665),IF(SUM($M665:W665)<$L665,$K665,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L666-SUM($M666:M666))<$K666,$L666-SUM($M666:M666),IF(SUM($M666:M666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:N666))<$K666,$L666-SUM($M666:N666),IF(SUM($M666:N666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:O666))<$K666,$L666-SUM($M666:O666),IF(SUM($M666:O666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:P666))<$K666,$L666-SUM($M666:P666),IF(SUM($M666:P666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:Q666))<$K666,$L666-SUM($M666:Q666),IF(SUM($M666:Q666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:R666))<$K666,$L666-SUM($M666:R666),IF(SUM($M666:R666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:S666))<$K666,$L666-SUM($M666:S666),IF(SUM($M666:S666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:T666))<$K666,$L666-SUM($M666:T666),IF(SUM($M666:T666)<$L666,$K666,0))","v":225.84},{"$f":"+IF(($L666-SUM($M666:U666))<$K666,$L666-SUM($M666:U666),IF(SUM($M666:U666)<$L666,$K666,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L666-SUM($M666:V666))<$K666,$L666-SUM($M666:V666),IF(SUM($M666:V666)<$L666,$K666,0))","v":0},{"$f":"+IF(($L666-SUM($M666:W666))<$K666,$L666-SUM($M666:W666),IF(SUM($M666:W666)<$L666,$K666,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L667-SUM($M667:M667))<$K667,$L667-SUM($M667:M667),IF(SUM($M667:M667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:N667))<$K667,$L667-SUM($M667:N667),IF(SUM($M667:N667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:O667))<$K667,$L667-SUM($M667:O667),IF(SUM($M667:O667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:P667))<$K667,$L667-SUM($M667:P667),IF(SUM($M667:P667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:Q667))<$K667,$L667-SUM($M667:Q667),IF(SUM($M667:Q667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:R667))<$K667,$L667-SUM($M667:R667),IF(SUM($M667:R667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:S667))<$K667,$L667-SUM($M667:S667),IF(SUM($M667:S667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:T667))<$K667,$L667-SUM($M667:T667),IF(SUM($M667:T667)<$L667,$K667,0))","v":225.84},{"$f":"+IF(($L667-SUM($M667:U667))<$K667,$L667-SUM($M667:U667),IF(SUM($M667:U667)<$L667,$K667,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L667-SUM($M667:V667))<$K667,$L667-SUM($M667:V667),IF(SUM($M667:V667)<$L667,$K667,0))","v":0},{"$f":"+IF(($L667-SUM($M667:W667))<$K667,$L667-SUM($M667:W667),IF(SUM($M667:W667)<$L667,$K667,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L668-SUM($M668:M668))<$K668,$L668-SUM($M668:M668),IF(SUM($M668:M668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:N668))<$K668,$L668-SUM($M668:N668),IF(SUM($M668:N668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:O668))<$K668,$L668-SUM($M668:O668),IF(SUM($M668:O668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:P668))<$K668,$L668-SUM($M668:P668),IF(SUM($M668:P668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:Q668))<$K668,$L668-SUM($M668:Q668),IF(SUM($M668:Q668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:R668))<$K668,$L668-SUM($M668:R668),IF(SUM($M668:R668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:S668))<$K668,$L668-SUM($M668:S668),IF(SUM($M668:S668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:T668))<$K668,$L668-SUM($M668:T668),IF(SUM($M668:T668)<$L668,$K668,0))","v":225.84},{"$f":"+IF(($L668-SUM($M668:U668))<$K668,$L668-SUM($M668:U668),IF(SUM($M668:U668)<$L668,$K668,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L668-SUM($M668:V668))<$K668,$L668-SUM($M668:V668),IF(SUM($M668:V668)<$L668,$K668,0))","v":0},{"$f":"+IF(($L668-SUM($M668:W668))<$K668,$L668-SUM($M668:W668),IF(SUM($M668:W668)<$L668,$K668,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L669-SUM($M669:M669))<$K669,$L669-SUM($M669:M669),IF(SUM($M669:M669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:N669))<$K669,$L669-SUM($M669:N669),IF(SUM($M669:N669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:O669))<$K669,$L669-SUM($M669:O669),IF(SUM($M669:O669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:P669))<$K669,$L669-SUM($M669:P669),IF(SUM($M669:P669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:Q669))<$K669,$L669-SUM($M669:Q669),IF(SUM($M669:Q669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:R669))<$K669,$L669-SUM($M669:R669),IF(SUM($M669:R669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:S669))<$K669,$L669-SUM($M669:S669),IF(SUM($M669:S669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:T669))<$K669,$L669-SUM($M669:T669),IF(SUM($M669:T669)<$L669,$K669,0))","v":225.84},{"$f":"+IF(($L669-SUM($M669:U669))<$K669,$L669-SUM($M669:U669),IF(SUM($M669:U669)<$L669,$K669,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L669-SUM($M669:V669))<$K669,$L669-SUM($M669:V669),IF(SUM($M669:V669)<$L669,$K669,0))","v":0},{"$f":"+IF(($L669-SUM($M669:W669))<$K669,$L669-SUM($M669:W669),IF(SUM($M669:W669)<$L669,$K669,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L670-SUM($M670:M670))<$K670,$L670-SUM($M670:M670),IF(SUM($M670:M670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:N670))<$K670,$L670-SUM($M670:N670),IF(SUM($M670:N670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:O670))<$K670,$L670-SUM($M670:O670),IF(SUM($M670:O670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:P670))<$K670,$L670-SUM($M670:P670),IF(SUM($M670:P670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:Q670))<$K670,$L670-SUM($M670:Q670),IF(SUM($M670:Q670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:R670))<$K670,$L670-SUM($M670:R670),IF(SUM($M670:R670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:S670))<$K670,$L670-SUM($M670:S670),IF(SUM($M670:S670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:T670))<$K670,$L670-SUM($M670:T670),IF(SUM($M670:T670)<$L670,$K670,0))","v":225.84},{"$f":"+IF(($L670-SUM($M670:U670))<$K670,$L670-SUM($M670:U670),IF(SUM($M670:U670)<$L670,$K670,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L670-SUM($M670:V670))<$K670,$L670-SUM($M670:V670),IF(SUM($M670:V670)<$L670,$K670,0))","v":0},{"$f":"+IF(($L670-SUM($M670:W670))<$K670,$L670-SUM($M670:W670),IF(SUM($M670:W670)<$L670,$K670,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L671-SUM($M671:M671))<$K671,$L671-SUM($M671:M671),IF(SUM($M671:M671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:N671))<$K671,$L671-SUM($M671:N671),IF(SUM($M671:N671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:O671))<$K671,$L671-SUM($M671:O671),IF(SUM($M671:O671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:P671))<$K671,$L671-SUM($M671:P671),IF(SUM($M671:P671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:Q671))<$K671,$L671-SUM($M671:Q671),IF(SUM($M671:Q671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:R671))<$K671,$L671-SUM($M671:R671),IF(SUM($M671:R671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:S671))<$K671,$L671-SUM($M671:S671),IF(SUM($M671:S671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:T671))<$K671,$L671-SUM($M671:T671),IF(SUM($M671:T671)<$L671,$K671,0))","v":225.84},{"$f":"+IF(($L671-SUM($M671:U671))<$K671,$L671-SUM($M671:U671),IF(SUM($M671:U671)<$L671,$K671,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L671-SUM($M671:V671))<$K671,$L671-SUM($M671:V671),IF(SUM($M671:V671)<$L671,$K671,0))","v":0},{"$f":"+IF(($L671-SUM($M671:W671))<$K671,$L671-SUM($M671:W671),IF(SUM($M671:W671)<$L671,$K671,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L672-SUM($M672:M672))<$K672,$L672-SUM($M672:M672),IF(SUM($M672:M672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:N672))<$K672,$L672-SUM($M672:N672),IF(SUM($M672:N672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:O672))<$K672,$L672-SUM($M672:O672),IF(SUM($M672:O672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:P672))<$K672,$L672-SUM($M672:P672),IF(SUM($M672:P672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:Q672))<$K672,$L672-SUM($M672:Q672),IF(SUM($M672:Q672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:R672))<$K672,$L672-SUM($M672:R672),IF(SUM($M672:R672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:S672))<$K672,$L672-SUM($M672:S672),IF(SUM($M672:S672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:T672))<$K672,$L672-SUM($M672:T672),IF(SUM($M672:T672)<$L672,$K672,0))","v":225.84},{"$f":"+IF(($L672-SUM($M672:U672))<$K672,$L672-SUM($M672:U672),IF(SUM($M672:U672)<$L672,$K672,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L672-SUM($M672:V672))<$K672,$L672-SUM($M672:V672),IF(SUM($M672:V672)<$L672,$K672,0))","v":0},{"$f":"+IF(($L672-SUM($M672:W672))<$K672,$L672-SUM($M672:W672),IF(SUM($M672:W672)<$L672,$K672,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L673-SUM($M673:M673))<$K673,$L673-SUM($M673:M673),IF(SUM($M673:M673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:N673))<$K673,$L673-SUM($M673:N673),IF(SUM($M673:N673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:O673))<$K673,$L673-SUM($M673:O673),IF(SUM($M673:O673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:P673))<$K673,$L673-SUM($M673:P673),IF(SUM($M673:P673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:Q673))<$K673,$L673-SUM($M673:Q673),IF(SUM($M673:Q673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:R673))<$K673,$L673-SUM($M673:R673),IF(SUM($M673:R673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:S673))<$K673,$L673-SUM($M673:S673),IF(SUM($M673:S673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:T673))<$K673,$L673-SUM($M673:T673),IF(SUM($M673:T673)<$L673,$K673,0))","v":225.84},{"$f":"+IF(($L673-SUM($M673:U673))<$K673,$L673-SUM($M673:U673),IF(SUM($M673:U673)<$L673,$K673,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L673-SUM($M673:V673))<$K673,$L673-SUM($M673:V673),IF(SUM($M673:V673)<$L673,$K673,0))","v":0},{"$f":"+IF(($L673-SUM($M673:W673))<$K673,$L673-SUM($M673:W673),IF(SUM($M673:W673)<$L673,$K673,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L674-SUM($M674:M674))<$K674,$L674-SUM($M674:M674),IF(SUM($M674:M674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:N674))<$K674,$L674-SUM($M674:N674),IF(SUM($M674:N674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:O674))<$K674,$L674-SUM($M674:O674),IF(SUM($M674:O674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:P674))<$K674,$L674-SUM($M674:P674),IF(SUM($M674:P674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:Q674))<$K674,$L674-SUM($M674:Q674),IF(SUM($M674:Q674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:R674))<$K674,$L674-SUM($M674:R674),IF(SUM($M674:R674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:S674))<$K674,$L674-SUM($M674:S674),IF(SUM($M674:S674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:T674))<$K674,$L674-SUM($M674:T674),IF(SUM($M674:T674)<$L674,$K674,0))","v":225.84},{"$f":"+IF(($L674-SUM($M674:U674))<$K674,$L674-SUM($M674:U674),IF(SUM($M674:U674)<$L674,$K674,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L674-SUM($M674:V674))<$K674,$L674-SUM($M674:V674),IF(SUM($M674:V674)<$L674,$K674,0))","v":0},{"$f":"+IF(($L674-SUM($M674:W674))<$K674,$L674-SUM($M674:W674),IF(SUM($M674:W674)<$L674,$K674,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L675-SUM($M675:M675))<$K675,$L675-SUM($M675:M675),IF(SUM($M675:M675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:N675))<$K675,$L675-SUM($M675:N675),IF(SUM($M675:N675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:O675))<$K675,$L675-SUM($M675:O675),IF(SUM($M675:O675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:P675))<$K675,$L675-SUM($M675:P675),IF(SUM($M675:P675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:Q675))<$K675,$L675-SUM($M675:Q675),IF(SUM($M675:Q675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:R675))<$K675,$L675-SUM($M675:R675),IF(SUM($M675:R675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:S675))<$K675,$L675-SUM($M675:S675),IF(SUM($M675:S675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:T675))<$K675,$L675-SUM($M675:T675),IF(SUM($M675:T675)<$L675,$K675,0))","v":225.84},{"$f":"+IF(($L675-SUM($M675:U675))<$K675,$L675-SUM($M675:U675),IF(SUM($M675:U675)<$L675,$K675,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L675-SUM($M675:V675))<$K675,$L675-SUM($M675:V675),IF(SUM($M675:V675)<$L675,$K675,0))","v":0},{"$f":"+IF(($L675-SUM($M675:W675))<$K675,$L675-SUM($M675:W675),IF(SUM($M675:W675)<$L675,$K675,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L676-SUM($M676:M676))<$K676,$L676-SUM($M676:M676),IF(SUM($M676:M676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:N676))<$K676,$L676-SUM($M676:N676),IF(SUM($M676:N676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:O676))<$K676,$L676-SUM($M676:O676),IF(SUM($M676:O676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:P676))<$K676,$L676-SUM($M676:P676),IF(SUM($M676:P676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:Q676))<$K676,$L676-SUM($M676:Q676),IF(SUM($M676:Q676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:R676))<$K676,$L676-SUM($M676:R676),IF(SUM($M676:R676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:S676))<$K676,$L676-SUM($M676:S676),IF(SUM($M676:S676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:T676))<$K676,$L676-SUM($M676:T676),IF(SUM($M676:T676)<$L676,$K676,0))","v":225.84},{"$f":"+IF(($L676-SUM($M676:U676))<$K676,$L676-SUM($M676:U676),IF(SUM($M676:U676)<$L676,$K676,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L676-SUM($M676:V676))<$K676,$L676-SUM($M676:V676),IF(SUM($M676:V676)<$L676,$K676,0))","v":0},{"$f":"+IF(($L676-SUM($M676:W676))<$K676,$L676-SUM($M676:W676),IF(SUM($M676:W676)<$L676,$K676,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L677-SUM($M677:M677))<$K677,$L677-SUM($M677:M677),IF(SUM($M677:M677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:N677))<$K677,$L677-SUM($M677:N677),IF(SUM($M677:N677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:O677))<$K677,$L677-SUM($M677:O677),IF(SUM($M677:O677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:P677))<$K677,$L677-SUM($M677:P677),IF(SUM($M677:P677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:Q677))<$K677,$L677-SUM($M677:Q677),IF(SUM($M677:Q677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:R677))<$K677,$L677-SUM($M677:R677),IF(SUM($M677:R677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:S677))<$K677,$L677-SUM($M677:S677),IF(SUM($M677:S677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:T677))<$K677,$L677-SUM($M677:T677),IF(SUM($M677:T677)<$L677,$K677,0))","v":225.84},{"$f":"+IF(($L677-SUM($M677:U677))<$K677,$L677-SUM($M677:U677),IF(SUM($M677:U677)<$L677,$K677,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L677-SUM($M677:V677))<$K677,$L677-SUM($M677:V677),IF(SUM($M677:V677)<$L677,$K677,0))","v":0},{"$f":"+IF(($L677-SUM($M677:W677))<$K677,$L677-SUM($M677:W677),IF(SUM($M677:W677)<$L677,$K677,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L678-SUM($M678:M678))<$K678,$L678-SUM($M678:M678),IF(SUM($M678:M678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:N678))<$K678,$L678-SUM($M678:N678),IF(SUM($M678:N678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:O678))<$K678,$L678-SUM($M678:O678),IF(SUM($M678:O678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:P678))<$K678,$L678-SUM($M678:P678),IF(SUM($M678:P678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:Q678))<$K678,$L678-SUM($M678:Q678),IF(SUM($M678:Q678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:R678))<$K678,$L678-SUM($M678:R678),IF(SUM($M678:R678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:S678))<$K678,$L678-SUM($M678:S678),IF(SUM($M678:S678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:T678))<$K678,$L678-SUM($M678:T678),IF(SUM($M678:T678)<$L678,$K678,0))","v":225.84},{"$f":"+IF(($L678-SUM($M678:U678))<$K678,$L678-SUM($M678:U678),IF(SUM($M678:U678)<$L678,$K678,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L678-SUM($M678:V678))<$K678,$L678-SUM($M678:V678),IF(SUM($M678:V678)<$L678,$K678,0))","v":0},{"$f":"+IF(($L678-SUM($M678:W678))<$K678,$L678-SUM($M678:W678),IF(SUM($M678:W678)<$L678,$K678,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L679-SUM($M679:M679))<$K679,$L679-SUM($M679:M679),IF(SUM($M679:M679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:N679))<$K679,$L679-SUM($M679:N679),IF(SUM($M679:N679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:O679))<$K679,$L679-SUM($M679:O679),IF(SUM($M679:O679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:P679))<$K679,$L679-SUM($M679:P679),IF(SUM($M679:P679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:Q679))<$K679,$L679-SUM($M679:Q679),IF(SUM($M679:Q679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:R679))<$K679,$L679-SUM($M679:R679),IF(SUM($M679:R679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:S679))<$K679,$L679-SUM($M679:S679),IF(SUM($M679:S679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:T679))<$K679,$L679-SUM($M679:T679),IF(SUM($M679:T679)<$L679,$K679,0))","v":225.84},{"$f":"+IF(($L679-SUM($M679:U679))<$K679,$L679-SUM($M679:U679),IF(SUM($M679:U679)<$L679,$K679,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L679-SUM($M679:V679))<$K679,$L679-SUM($M679:V679),IF(SUM($M679:V679)<$L679,$K679,0))","v":0},{"$f":"+IF(($L679-SUM($M679:W679))<$K679,$L679-SUM($M679:W679),IF(SUM($M679:W679)<$L679,$K679,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L680-SUM($M680:M680))<$K680,$L680-SUM($M680:M680),IF(SUM($M680:M680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:N680))<$K680,$L680-SUM($M680:N680),IF(SUM($M680:N680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:O680))<$K680,$L680-SUM($M680:O680),IF(SUM($M680:O680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:P680))<$K680,$L680-SUM($M680:P680),IF(SUM($M680:P680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:Q680))<$K680,$L680-SUM($M680:Q680),IF(SUM($M680:Q680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:R680))<$K680,$L680-SUM($M680:R680),IF(SUM($M680:R680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:S680))<$K680,$L680-SUM($M680:S680),IF(SUM($M680:S680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:T680))<$K680,$L680-SUM($M680:T680),IF(SUM($M680:T680)<$L680,$K680,0))","v":225.84},{"$f":"+IF(($L680-SUM($M680:U680))<$K680,$L680-SUM($M680:U680),IF(SUM($M680:U680)<$L680,$K680,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L680-SUM($M680:V680))<$K680,$L680-SUM($M680:V680),IF(SUM($M680:V680)<$L680,$K680,0))","v":0},{"$f":"+IF(($L680-SUM($M680:W680))<$K680,$L680-SUM($M680:W680),IF(SUM($M680:W680)<$L680,$K680,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L681-SUM($M681:M681))<$K681,$L681-SUM($M681:M681),IF(SUM($M681:M681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:N681))<$K681,$L681-SUM($M681:N681),IF(SUM($M681:N681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:O681))<$K681,$L681-SUM($M681:O681),IF(SUM($M681:O681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:P681))<$K681,$L681-SUM($M681:P681),IF(SUM($M681:P681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:Q681))<$K681,$L681-SUM($M681:Q681),IF(SUM($M681:Q681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:R681))<$K681,$L681-SUM($M681:R681),IF(SUM($M681:R681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:S681))<$K681,$L681-SUM($M681:S681),IF(SUM($M681:S681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:T681))<$K681,$L681-SUM($M681:T681),IF(SUM($M681:T681)<$L681,$K681,0))","v":225.84},{"$f":"+IF(($L681-SUM($M681:U681))<$K681,$L681-SUM($M681:U681),IF(SUM($M681:U681)<$L681,$K681,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L681-SUM($M681:V681))<$K681,$L681-SUM($M681:V681),IF(SUM($M681:V681)<$L681,$K681,0))","v":0},{"$f":"+IF(($L681-SUM($M681:W681))<$K681,$L681-SUM($M681:W681),IF(SUM($M681:W681)<$L681,$K681,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L682-SUM($M682:M682))<$K682,$L682-SUM($M682:M682),IF(SUM($M682:M682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:N682))<$K682,$L682-SUM($M682:N682),IF(SUM($M682:N682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:O682))<$K682,$L682-SUM($M682:O682),IF(SUM($M682:O682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:P682))<$K682,$L682-SUM($M682:P682),IF(SUM($M682:P682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:Q682))<$K682,$L682-SUM($M682:Q682),IF(SUM($M682:Q682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:R682))<$K682,$L682-SUM($M682:R682),IF(SUM($M682:R682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:S682))<$K682,$L682-SUM($M682:S682),IF(SUM($M682:S682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:T682))<$K682,$L682-SUM($M682:T682),IF(SUM($M682:T682)<$L682,$K682,0))","v":225.84},{"$f":"+IF(($L682-SUM($M682:U682))<$K682,$L682-SUM($M682:U682),IF(SUM($M682:U682)<$L682,$K682,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L682-SUM($M682:V682))<$K682,$L682-SUM($M682:V682),IF(SUM($M682:V682)<$L682,$K682,0))","v":0},{"$f":"+IF(($L682-SUM($M682:W682))<$K682,$L682-SUM($M682:W682),IF(SUM($M682:W682)<$L682,$K682,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L683-SUM($M683:M683))<$K683,$L683-SUM($M683:M683),IF(SUM($M683:M683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:N683))<$K683,$L683-SUM($M683:N683),IF(SUM($M683:N683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:O683))<$K683,$L683-SUM($M683:O683),IF(SUM($M683:O683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:P683))<$K683,$L683-SUM($M683:P683),IF(SUM($M683:P683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:Q683))<$K683,$L683-SUM($M683:Q683),IF(SUM($M683:Q683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:R683))<$K683,$L683-SUM($M683:R683),IF(SUM($M683:R683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:S683))<$K683,$L683-SUM($M683:S683),IF(SUM($M683:S683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:T683))<$K683,$L683-SUM($M683:T683),IF(SUM($M683:T683)<$L683,$K683,0))","v":225.84},{"$f":"+IF(($L683-SUM($M683:U683))<$K683,$L683-SUM($M683:U683),IF(SUM($M683:U683)<$L683,$K683,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L683-SUM($M683:V683))<$K683,$L683-SUM($M683:V683),IF(SUM($M683:V683)<$L683,$K683,0))","v":0},{"$f":"+IF(($L683-SUM($M683:W683))<$K683,$L683-SUM($M683:W683),IF(SUM($M683:W683)<$L683,$K683,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,{"$f":"+H684/$G$3","v":10},120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L684-SUM($M684:M684))<$K684,$L684-SUM($M684:M684),IF(SUM($M684:M684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:N684))<$K684,$L684-SUM($M684:N684),IF(SUM($M684:N684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:O684))<$K684,$L684-SUM($M684:O684),IF(SUM($M684:O684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:P684))<$K684,$L684-SUM($M684:P684),IF(SUM($M684:P684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:Q684))<$K684,$L684-SUM($M684:Q684),IF(SUM($M684:Q684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:R684))<$K684,$L684-SUM($M684:R684),IF(SUM($M684:R684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:S684))<$K684,$L684-SUM($M684:S684),IF(SUM($M684:S684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:T684))<$K684,$L684-SUM($M684:T684),IF(SUM($M684:T684)<$L684,$K684,0))","v":225.84},{"$f":"+IF(($L684-SUM($M684:U684))<$K684,$L684-SUM($M684:U684),IF(SUM($M684:U684)<$L684,$K684,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L684-SUM($M684:V684))<$K684,$L684-SUM($M684:V684),IF(SUM($M684:V684)<$L684,$K684,0))","v":0},{"$f":"+IF(($L684-SUM($M684:W684))<$K684,$L684-SUM($M684:W684),IF(SUM($M684:W684)<$L684,$K684,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L685-SUM($M685:M685))<$K685,$L685-SUM($M685:M685),IF(SUM($M685:M685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:N685))<$K685,$L685-SUM($M685:N685),IF(SUM($M685:N685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:O685))<$K685,$L685-SUM($M685:O685),IF(SUM($M685:O685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:P685))<$K685,$L685-SUM($M685:P685),IF(SUM($M685:P685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:Q685))<$K685,$L685-SUM($M685:Q685),IF(SUM($M685:Q685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:R685))<$K685,$L685-SUM($M685:R685),IF(SUM($M685:R685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:S685))<$K685,$L685-SUM($M685:S685),IF(SUM($M685:S685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:T685))<$K685,$L685-SUM($M685:T685),IF(SUM($M685:T685)<$L685,$K685,0))","v":225.84},{"$f":"+IF(($L685-SUM($M685:U685))<$K685,$L685-SUM($M685:U685),IF(SUM($M685:U685)<$L685,$K685,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L685-SUM($M685:V685))<$K685,$L685-SUM($M685:V685),IF(SUM($M685:V685)<$L685,$K685,0))","v":0},{"$f":"+IF(($L685-SUM($M685:W685))<$K685,$L685-SUM($M685:W685),IF(SUM($M685:W685)<$L685,$K685,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L686-SUM($M686:M686))<$K686,$L686-SUM($M686:M686),IF(SUM($M686:M686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:N686))<$K686,$L686-SUM($M686:N686),IF(SUM($M686:N686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:O686))<$K686,$L686-SUM($M686:O686),IF(SUM($M686:O686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:P686))<$K686,$L686-SUM($M686:P686),IF(SUM($M686:P686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:Q686))<$K686,$L686-SUM($M686:Q686),IF(SUM($M686:Q686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:R686))<$K686,$L686-SUM($M686:R686),IF(SUM($M686:R686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:S686))<$K686,$L686-SUM($M686:S686),IF(SUM($M686:S686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:T686))<$K686,$L686-SUM($M686:T686),IF(SUM($M686:T686)<$L686,$K686,0))","v":225.84},{"$f":"+IF(($L686-SUM($M686:U686))<$K686,$L686-SUM($M686:U686),IF(SUM($M686:U686)<$L686,$K686,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L686-SUM($M686:V686))<$K686,$L686-SUM($M686:V686),IF(SUM($M686:V686)<$L686,$K686,0))","v":0},{"$f":"+IF(($L686-SUM($M686:W686))<$K686,$L686-SUM($M686:W686),IF(SUM($M686:W686)<$L686,$K686,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE FUERZA DE VIENTO (SEGUN ESPECIFICACIONES TECNICA)",2258.4,40724,40724,10,120,null,451.68,225.84,1806.72,null,{"$f":"+IF(($L687-SUM($M687:M687))<$K687,$L687-SUM($M687:M687),IF(SUM($M687:M687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:N687))<$K687,$L687-SUM($M687:N687),IF(SUM($M687:N687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:O687))<$K687,$L687-SUM($M687:O687),IF(SUM($M687:O687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:P687))<$K687,$L687-SUM($M687:P687),IF(SUM($M687:P687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:Q687))<$K687,$L687-SUM($M687:Q687),IF(SUM($M687:Q687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:R687))<$K687,$L687-SUM($M687:R687),IF(SUM($M687:R687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:S687))<$K687,$L687-SUM($M687:S687),IF(SUM($M687:S687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:T687))<$K687,$L687-SUM($M687:T687),IF(SUM($M687:T687)<$L687,$K687,0))","v":225.84},{"$f":"+IF(($L687-SUM($M687:U687))<$K687,$L687-SUM($M687:U687),IF(SUM($M687:U687)<$L687,$K687,0))","v":2.2737367544323206E-13},{"$f":"+IF(($L687-SUM($M687:V687))<$K687,$L687-SUM($M687:V687),IF(SUM($M687:V687)<$L687,$K687,0))","v":0},{"$f":"+IF(($L687-SUM($M687:W687))<$K687,$L687-SUM($M687:W687),IF(SUM($M687:W687)<$L687,$K687,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L688-SUM($M688:M688))<$K688,$L688-SUM($M688:M688),IF(SUM($M688:M688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:N688))<$K688,$L688-SUM($M688:N688),IF(SUM($M688:N688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:O688))<$K688,$L688-SUM($M688:O688),IF(SUM($M688:O688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:P688))<$K688,$L688-SUM($M688:P688),IF(SUM($M688:P688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:Q688))<$K688,$L688-SUM($M688:Q688),IF(SUM($M688:Q688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:R688))<$K688,$L688-SUM($M688:R688),IF(SUM($M688:R688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:S688))<$K688,$L688-SUM($M688:S688),IF(SUM($M688:S688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:T688))<$K688,$L688-SUM($M688:T688),IF(SUM($M688:T688)<$L688,$K688,0))","v":762.21},{"$f":"+IF(($L688-SUM($M688:U688))<$K688,$L688-SUM($M688:U688),IF(SUM($M688:U688)<$L688,$K688,0))","v":0},{"$f":"+IF(($L688-SUM($M688:V688))<$K688,$L688-SUM($M688:V688),IF(SUM($M688:V688)<$L688,$K688,0))","v":0},{"$f":"+IF(($L688-SUM($M688:W688))<$K688,$L688-SUM($M688:W688),IF(SUM($M688:W688)<$L688,$K688,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L689-SUM($M689:M689))<$K689,$L689-SUM($M689:M689),IF(SUM($M689:M689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:N689))<$K689,$L689-SUM($M689:N689),IF(SUM($M689:N689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:O689))<$K689,$L689-SUM($M689:O689),IF(SUM($M689:O689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:P689))<$K689,$L689-SUM($M689:P689),IF(SUM($M689:P689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:Q689))<$K689,$L689-SUM($M689:Q689),IF(SUM($M689:Q689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:R689))<$K689,$L689-SUM($M689:R689),IF(SUM($M689:R689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:S689))<$K689,$L689-SUM($M689:S689),IF(SUM($M689:S689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:T689))<$K689,$L689-SUM($M689:T689),IF(SUM($M689:T689)<$L689,$K689,0))","v":762.21},{"$f":"+IF(($L689-SUM($M689:U689))<$K689,$L689-SUM($M689:U689),IF(SUM($M689:U689)<$L689,$K689,0))","v":0},{"$f":"+IF(($L689-SUM($M689:V689))<$K689,$L689-SUM($M689:V689),IF(SUM($M689:V689)<$L689,$K689,0))","v":0},{"$f":"+IF(($L689-SUM($M689:W689))<$K689,$L689-SUM($M689:W689),IF(SUM($M689:W689)<$L689,$K689,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L690-SUM($M690:M690))<$K690,$L690-SUM($M690:M690),IF(SUM($M690:M690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:N690))<$K690,$L690-SUM($M690:N690),IF(SUM($M690:N690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:O690))<$K690,$L690-SUM($M690:O690),IF(SUM($M690:O690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:P690))<$K690,$L690-SUM($M690:P690),IF(SUM($M690:P690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:Q690))<$K690,$L690-SUM($M690:Q690),IF(SUM($M690:Q690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:R690))<$K690,$L690-SUM($M690:R690),IF(SUM($M690:R690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:S690))<$K690,$L690-SUM($M690:S690),IF(SUM($M690:S690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:T690))<$K690,$L690-SUM($M690:T690),IF(SUM($M690:T690)<$L690,$K690,0))","v":762.21},{"$f":"+IF(($L690-SUM($M690:U690))<$K690,$L690-SUM($M690:U690),IF(SUM($M690:U690)<$L690,$K690,0))","v":0},{"$f":"+IF(($L690-SUM($M690:V690))<$K690,$L690-SUM($M690:V690),IF(SUM($M690:V690)<$L690,$K690,0))","v":0},{"$f":"+IF(($L690-SUM($M690:W690))<$K690,$L690-SUM($M690:W690),IF(SUM($M690:W690)<$L690,$K690,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L691-SUM($M691:M691))<$K691,$L691-SUM($M691:M691),IF(SUM($M691:M691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:N691))<$K691,$L691-SUM($M691:N691),IF(SUM($M691:N691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:O691))<$K691,$L691-SUM($M691:O691),IF(SUM($M691:O691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:P691))<$K691,$L691-SUM($M691:P691),IF(SUM($M691:P691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:Q691))<$K691,$L691-SUM($M691:Q691),IF(SUM($M691:Q691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:R691))<$K691,$L691-SUM($M691:R691),IF(SUM($M691:R691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:S691))<$K691,$L691-SUM($M691:S691),IF(SUM($M691:S691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:T691))<$K691,$L691-SUM($M691:T691),IF(SUM($M691:T691)<$L691,$K691,0))","v":762.21},{"$f":"+IF(($L691-SUM($M691:U691))<$K691,$L691-SUM($M691:U691),IF(SUM($M691:U691)<$L691,$K691,0))","v":0},{"$f":"+IF(($L691-SUM($M691:V691))<$K691,$L691-SUM($M691:V691),IF(SUM($M691:V691)<$L691,$K691,0))","v":0},{"$f":"+IF(($L691-SUM($M691:W691))<$K691,$L691-SUM($M691:W691),IF(SUM($M691:W691)<$L691,$K691,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L692-SUM($M692:M692))<$K692,$L692-SUM($M692:M692),IF(SUM($M692:M692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:N692))<$K692,$L692-SUM($M692:N692),IF(SUM($M692:N692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:O692))<$K692,$L692-SUM($M692:O692),IF(SUM($M692:O692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:P692))<$K692,$L692-SUM($M692:P692),IF(SUM($M692:P692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:Q692))<$K692,$L692-SUM($M692:Q692),IF(SUM($M692:Q692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:R692))<$K692,$L692-SUM($M692:R692),IF(SUM($M692:R692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:S692))<$K692,$L692-SUM($M692:S692),IF(SUM($M692:S692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:T692))<$K692,$L692-SUM($M692:T692),IF(SUM($M692:T692)<$L692,$K692,0))","v":762.21},{"$f":"+IF(($L692-SUM($M692:U692))<$K692,$L692-SUM($M692:U692),IF(SUM($M692:U692)<$L692,$K692,0))","v":0},{"$f":"+IF(($L692-SUM($M692:V692))<$K692,$L692-SUM($M692:V692),IF(SUM($M692:V692)<$L692,$K692,0))","v":0},{"$f":"+IF(($L692-SUM($M692:W692))<$K692,$L692-SUM($M692:W692),IF(SUM($M692:W692)<$L692,$K692,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L693-SUM($M693:M693))<$K693,$L693-SUM($M693:M693),IF(SUM($M693:M693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:N693))<$K693,$L693-SUM($M693:N693),IF(SUM($M693:N693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:O693))<$K693,$L693-SUM($M693:O693),IF(SUM($M693:O693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:P693))<$K693,$L693-SUM($M693:P693),IF(SUM($M693:P693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:Q693))<$K693,$L693-SUM($M693:Q693),IF(SUM($M693:Q693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:R693))<$K693,$L693-SUM($M693:R693),IF(SUM($M693:R693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:S693))<$K693,$L693-SUM($M693:S693),IF(SUM($M693:S693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:T693))<$K693,$L693-SUM($M693:T693),IF(SUM($M693:T693)<$L693,$K693,0))","v":762.21},{"$f":"+IF(($L693-SUM($M693:U693))<$K693,$L693-SUM($M693:U693),IF(SUM($M693:U693)<$L693,$K693,0))","v":0},{"$f":"+IF(($L693-SUM($M693:V693))<$K693,$L693-SUM($M693:V693),IF(SUM($M693:V693)<$L693,$K693,0))","v":0},{"$f":"+IF(($L693-SUM($M693:W693))<$K693,$L693-SUM($M693:W693),IF(SUM($M693:W693)<$L693,$K693,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L694-SUM($M694:M694))<$K694,$L694-SUM($M694:M694),IF(SUM($M694:M694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:N694))<$K694,$L694-SUM($M694:N694),IF(SUM($M694:N694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:O694))<$K694,$L694-SUM($M694:O694),IF(SUM($M694:O694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:P694))<$K694,$L694-SUM($M694:P694),IF(SUM($M694:P694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:Q694))<$K694,$L694-SUM($M694:Q694),IF(SUM($M694:Q694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:R694))<$K694,$L694-SUM($M694:R694),IF(SUM($M694:R694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:S694))<$K694,$L694-SUM($M694:S694),IF(SUM($M694:S694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:T694))<$K694,$L694-SUM($M694:T694),IF(SUM($M694:T694)<$L694,$K694,0))","v":762.21},{"$f":"+IF(($L694-SUM($M694:U694))<$K694,$L694-SUM($M694:U694),IF(SUM($M694:U694)<$L694,$K694,0))","v":0},{"$f":"+IF(($L694-SUM($M694:V694))<$K694,$L694-SUM($M694:V694),IF(SUM($M694:V694)<$L694,$K694,0))","v":0},{"$f":"+IF(($L694-SUM($M694:W694))<$K694,$L694-SUM($M694:W694),IF(SUM($M694:W694)<$L694,$K694,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L695-SUM($M695:M695))<$K695,$L695-SUM($M695:M695),IF(SUM($M695:M695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:N695))<$K695,$L695-SUM($M695:N695),IF(SUM($M695:N695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:O695))<$K695,$L695-SUM($M695:O695),IF(SUM($M695:O695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:P695))<$K695,$L695-SUM($M695:P695),IF(SUM($M695:P695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:Q695))<$K695,$L695-SUM($M695:Q695),IF(SUM($M695:Q695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:R695))<$K695,$L695-SUM($M695:R695),IF(SUM($M695:R695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:S695))<$K695,$L695-SUM($M695:S695),IF(SUM($M695:S695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:T695))<$K695,$L695-SUM($M695:T695),IF(SUM($M695:T695)<$L695,$K695,0))","v":762.21},{"$f":"+IF(($L695-SUM($M695:U695))<$K695,$L695-SUM($M695:U695),IF(SUM($M695:U695)<$L695,$K695,0))","v":0},{"$f":"+IF(($L695-SUM($M695:V695))<$K695,$L695-SUM($M695:V695),IF(SUM($M695:V695)<$L695,$K695,0))","v":0},{"$f":"+IF(($L695-SUM($M695:W695))<$K695,$L695-SUM($M695:W695),IF(SUM($M695:W695)<$L695,$K695,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L696-SUM($M696:M696))<$K696,$L696-SUM($M696:M696),IF(SUM($M696:M696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:N696))<$K696,$L696-SUM($M696:N696),IF(SUM($M696:N696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:O696))<$K696,$L696-SUM($M696:O696),IF(SUM($M696:O696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:P696))<$K696,$L696-SUM($M696:P696),IF(SUM($M696:P696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:Q696))<$K696,$L696-SUM($M696:Q696),IF(SUM($M696:Q696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:R696))<$K696,$L696-SUM($M696:R696),IF(SUM($M696:R696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:S696))<$K696,$L696-SUM($M696:S696),IF(SUM($M696:S696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:T696))<$K696,$L696-SUM($M696:T696),IF(SUM($M696:T696)<$L696,$K696,0))","v":762.21},{"$f":"+IF(($L696-SUM($M696:U696))<$K696,$L696-SUM($M696:U696),IF(SUM($M696:U696)<$L696,$K696,0))","v":0},{"$f":"+IF(($L696-SUM($M696:V696))<$K696,$L696-SUM($M696:V696),IF(SUM($M696:V696)<$L696,$K696,0))","v":0},{"$f":"+IF(($L696-SUM($M696:W696))<$K696,$L696-SUM($M696:W696),IF(SUM($M696:W696)<$L696,$K696,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L697-SUM($M697:M697))<$K697,$L697-SUM($M697:M697),IF(SUM($M697:M697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:N697))<$K697,$L697-SUM($M697:N697),IF(SUM($M697:N697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:O697))<$K697,$L697-SUM($M697:O697),IF(SUM($M697:O697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:P697))<$K697,$L697-SUM($M697:P697),IF(SUM($M697:P697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:Q697))<$K697,$L697-SUM($M697:Q697),IF(SUM($M697:Q697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:R697))<$K697,$L697-SUM($M697:R697),IF(SUM($M697:R697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:S697))<$K697,$L697-SUM($M697:S697),IF(SUM($M697:S697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:T697))<$K697,$L697-SUM($M697:T697),IF(SUM($M697:T697)<$L697,$K697,0))","v":762.21},{"$f":"+IF(($L697-SUM($M697:U697))<$K697,$L697-SUM($M697:U697),IF(SUM($M697:U697)<$L697,$K697,0))","v":0},{"$f":"+IF(($L697-SUM($M697:V697))<$K697,$L697-SUM($M697:V697),IF(SUM($M697:V697)<$L697,$K697,0))","v":0},{"$f":"+IF(($L697-SUM($M697:W697))<$K697,$L697-SUM($M697:W697),IF(SUM($M697:W697)<$L697,$K697,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L698-SUM($M698:M698))<$K698,$L698-SUM($M698:M698),IF(SUM($M698:M698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:N698))<$K698,$L698-SUM($M698:N698),IF(SUM($M698:N698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:O698))<$K698,$L698-SUM($M698:O698),IF(SUM($M698:O698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:P698))<$K698,$L698-SUM($M698:P698),IF(SUM($M698:P698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:Q698))<$K698,$L698-SUM($M698:Q698),IF(SUM($M698:Q698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:R698))<$K698,$L698-SUM($M698:R698),IF(SUM($M698:R698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:S698))<$K698,$L698-SUM($M698:S698),IF(SUM($M698:S698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:T698))<$K698,$L698-SUM($M698:T698),IF(SUM($M698:T698)<$L698,$K698,0))","v":762.21},{"$f":"+IF(($L698-SUM($M698:U698))<$K698,$L698-SUM($M698:U698),IF(SUM($M698:U698)<$L698,$K698,0))","v":0},{"$f":"+IF(($L698-SUM($M698:V698))<$K698,$L698-SUM($M698:V698),IF(SUM($M698:V698)<$L698,$K698,0))","v":0},{"$f":"+IF(($L698-SUM($M698:W698))<$K698,$L698-SUM($M698:W698),IF(SUM($M698:W698)<$L698,$K698,0))","v":0}]
["Activo 4","Maquinaria y equipo","TRANSMISOR DE VIENTO - MODELO:  WT521(SEGUN ESPECIFICACIONES TECNICA)",7622.1,40724,40724,10,120,null,1524.42,762.21,6097.68,null,{"$f":"+IF(($L699-SUM($M699:M699))<$K699,$L699-SUM($M699:M699),IF(SUM($M699:M699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:N699))<$K699,$L699-SUM($M699:N699),IF(SUM($M699:N699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:O699))<$K699,$L699-SUM($M699:O699),IF(SUM($M699:O699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:P699))<$K699,$L699-SUM($M699:P699),IF(SUM($M699:P699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:Q699))<$K699,$L699-SUM($M699:Q699),IF(SUM($M699:Q699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:R699))<$K699,$L699-SUM($M699:R699),IF(SUM($M699:R699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:S699))<$K699,$L699-SUM($M699:S699),IF(SUM($M699:S699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:T699))<$K699,$L699-SUM($M699:T699),IF(SUM($M699:T699)<$L699,$K699,0))","v":762.21},{"$f":"+IF(($L699-SUM($M699:U699))<$K699,$L699-SUM($M699:U699),IF(SUM($M699:U699)<$L699,$K699,0))","v":0},{"$f":"+IF(($L699-SUM($M699:V699))<$K699,$L699-SUM($M699:V699),IF(SUM($M699:V699)<$L699,$K699,0))","v":0},{"$f":"+IF(($L699-SUM($M699:W699))<$K699,$L699-SUM($M699:W699),IF(SUM($M699:W699)<$L699,$K699,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L700-SUM($M700:M700))<$K700,$L700-SUM($M700:M700),IF(SUM($M700:M700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:N700))<$K700,$L700-SUM($M700:N700),IF(SUM($M700:N700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:O700))<$K700,$L700-SUM($M700:O700),IF(SUM($M700:O700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:P700))<$K700,$L700-SUM($M700:P700),IF(SUM($M700:P700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:Q700))<$K700,$L700-SUM($M700:Q700),IF(SUM($M700:Q700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:R700))<$K700,$L700-SUM($M700:R700),IF(SUM($M700:R700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:S700))<$K700,$L700-SUM($M700:S700),IF(SUM($M700:S700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:T700))<$K700,$L700-SUM($M700:T700),IF(SUM($M700:T700)<$L700,$K700,0))","v":1270.3499999999999},{"$f":"+IF(($L700-SUM($M700:U700))<$K700,$L700-SUM($M700:U700),IF(SUM($M700:U700)<$L700,$K700,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L700-SUM($M700:V700))<$K700,$L700-SUM($M700:V700),IF(SUM($M700:V700)<$L700,$K700,0))","v":0},{"$f":"+IF(($L700-SUM($M700:W700))<$K700,$L700-SUM($M700:W700),IF(SUM($M700:W700)<$L700,$K700,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L701-SUM($M701:M701))<$K701,$L701-SUM($M701:M701),IF(SUM($M701:M701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:N701))<$K701,$L701-SUM($M701:N701),IF(SUM($M701:N701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:O701))<$K701,$L701-SUM($M701:O701),IF(SUM($M701:O701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:P701))<$K701,$L701-SUM($M701:P701),IF(SUM($M701:P701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:Q701))<$K701,$L701-SUM($M701:Q701),IF(SUM($M701:Q701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:R701))<$K701,$L701-SUM($M701:R701),IF(SUM($M701:R701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:S701))<$K701,$L701-SUM($M701:S701),IF(SUM($M701:S701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:T701))<$K701,$L701-SUM($M701:T701),IF(SUM($M701:T701)<$L701,$K701,0))","v":1270.3499999999999},{"$f":"+IF(($L701-SUM($M701:U701))<$K701,$L701-SUM($M701:U701),IF(SUM($M701:U701)<$L701,$K701,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L701-SUM($M701:V701))<$K701,$L701-SUM($M701:V701),IF(SUM($M701:V701)<$L701,$K701,0))","v":0},{"$f":"+IF(($L701-SUM($M701:W701))<$K701,$L701-SUM($M701:W701),IF(SUM($M701:W701)<$L701,$K701,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L702-SUM($M702:M702))<$K702,$L702-SUM($M702:M702),IF(SUM($M702:M702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:N702))<$K702,$L702-SUM($M702:N702),IF(SUM($M702:N702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:O702))<$K702,$L702-SUM($M702:O702),IF(SUM($M702:O702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:P702))<$K702,$L702-SUM($M702:P702),IF(SUM($M702:P702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:Q702))<$K702,$L702-SUM($M702:Q702),IF(SUM($M702:Q702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:R702))<$K702,$L702-SUM($M702:R702),IF(SUM($M702:R702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:S702))<$K702,$L702-SUM($M702:S702),IF(SUM($M702:S702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:T702))<$K702,$L702-SUM($M702:T702),IF(SUM($M702:T702)<$L702,$K702,0))","v":1270.3499999999999},{"$f":"+IF(($L702-SUM($M702:U702))<$K702,$L702-SUM($M702:U702),IF(SUM($M702:U702)<$L702,$K702,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L702-SUM($M702:V702))<$K702,$L702-SUM($M702:V702),IF(SUM($M702:V702)<$L702,$K702,0))","v":0},{"$f":"+IF(($L702-SUM($M702:W702))<$K702,$L702-SUM($M702:W702),IF(SUM($M702:W702)<$L702,$K702,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L703-SUM($M703:M703))<$K703,$L703-SUM($M703:M703),IF(SUM($M703:M703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:N703))<$K703,$L703-SUM($M703:N703),IF(SUM($M703:N703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:O703))<$K703,$L703-SUM($M703:O703),IF(SUM($M703:O703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:P703))<$K703,$L703-SUM($M703:P703),IF(SUM($M703:P703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:Q703))<$K703,$L703-SUM($M703:Q703),IF(SUM($M703:Q703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:R703))<$K703,$L703-SUM($M703:R703),IF(SUM($M703:R703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:S703))<$K703,$L703-SUM($M703:S703),IF(SUM($M703:S703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:T703))<$K703,$L703-SUM($M703:T703),IF(SUM($M703:T703)<$L703,$K703,0))","v":1270.3499999999999},{"$f":"+IF(($L703-SUM($M703:U703))<$K703,$L703-SUM($M703:U703),IF(SUM($M703:U703)<$L703,$K703,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L703-SUM($M703:V703))<$K703,$L703-SUM($M703:V703),IF(SUM($M703:V703)<$L703,$K703,0))","v":0},{"$f":"+IF(($L703-SUM($M703:W703))<$K703,$L703-SUM($M703:W703),IF(SUM($M703:W703)<$L703,$K703,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L704-SUM($M704:M704))<$K704,$L704-SUM($M704:M704),IF(SUM($M704:M704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:N704))<$K704,$L704-SUM($M704:N704),IF(SUM($M704:N704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:O704))<$K704,$L704-SUM($M704:O704),IF(SUM($M704:O704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:P704))<$K704,$L704-SUM($M704:P704),IF(SUM($M704:P704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:Q704))<$K704,$L704-SUM($M704:Q704),IF(SUM($M704:Q704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:R704))<$K704,$L704-SUM($M704:R704),IF(SUM($M704:R704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:S704))<$K704,$L704-SUM($M704:S704),IF(SUM($M704:S704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:T704))<$K704,$L704-SUM($M704:T704),IF(SUM($M704:T704)<$L704,$K704,0))","v":1270.3499999999999},{"$f":"+IF(($L704-SUM($M704:U704))<$K704,$L704-SUM($M704:U704),IF(SUM($M704:U704)<$L704,$K704,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L704-SUM($M704:V704))<$K704,$L704-SUM($M704:V704),IF(SUM($M704:V704)<$L704,$K704,0))","v":0},{"$f":"+IF(($L704-SUM($M704:W704))<$K704,$L704-SUM($M704:W704),IF(SUM($M704:W704)<$L704,$K704,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L705-SUM($M705:M705))<$K705,$L705-SUM($M705:M705),IF(SUM($M705:M705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:N705))<$K705,$L705-SUM($M705:N705),IF(SUM($M705:N705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:O705))<$K705,$L705-SUM($M705:O705),IF(SUM($M705:O705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:P705))<$K705,$L705-SUM($M705:P705),IF(SUM($M705:P705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:Q705))<$K705,$L705-SUM($M705:Q705),IF(SUM($M705:Q705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:R705))<$K705,$L705-SUM($M705:R705),IF(SUM($M705:R705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:S705))<$K705,$L705-SUM($M705:S705),IF(SUM($M705:S705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:T705))<$K705,$L705-SUM($M705:T705),IF(SUM($M705:T705)<$L705,$K705,0))","v":1270.3499999999999},{"$f":"+IF(($L705-SUM($M705:U705))<$K705,$L705-SUM($M705:U705),IF(SUM($M705:U705)<$L705,$K705,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L705-SUM($M705:V705))<$K705,$L705-SUM($M705:V705),IF(SUM($M705:V705)<$L705,$K705,0))","v":0},{"$f":"+IF(($L705-SUM($M705:W705))<$K705,$L705-SUM($M705:W705),IF(SUM($M705:W705)<$L705,$K705,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L706-SUM($M706:M706))<$K706,$L706-SUM($M706:M706),IF(SUM($M706:M706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:N706))<$K706,$L706-SUM($M706:N706),IF(SUM($M706:N706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:O706))<$K706,$L706-SUM($M706:O706),IF(SUM($M706:O706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:P706))<$K706,$L706-SUM($M706:P706),IF(SUM($M706:P706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:Q706))<$K706,$L706-SUM($M706:Q706),IF(SUM($M706:Q706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:R706))<$K706,$L706-SUM($M706:R706),IF(SUM($M706:R706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:S706))<$K706,$L706-SUM($M706:S706),IF(SUM($M706:S706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:T706))<$K706,$L706-SUM($M706:T706),IF(SUM($M706:T706)<$L706,$K706,0))","v":1270.3499999999999},{"$f":"+IF(($L706-SUM($M706:U706))<$K706,$L706-SUM($M706:U706),IF(SUM($M706:U706)<$L706,$K706,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L706-SUM($M706:V706))<$K706,$L706-SUM($M706:V706),IF(SUM($M706:V706)<$L706,$K706,0))","v":0},{"$f":"+IF(($L706-SUM($M706:W706))<$K706,$L706-SUM($M706:W706),IF(SUM($M706:W706)<$L706,$K706,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L707-SUM($M707:M707))<$K707,$L707-SUM($M707:M707),IF(SUM($M707:M707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:N707))<$K707,$L707-SUM($M707:N707),IF(SUM($M707:N707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:O707))<$K707,$L707-SUM($M707:O707),IF(SUM($M707:O707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:P707))<$K707,$L707-SUM($M707:P707),IF(SUM($M707:P707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:Q707))<$K707,$L707-SUM($M707:Q707),IF(SUM($M707:Q707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:R707))<$K707,$L707-SUM($M707:R707),IF(SUM($M707:R707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:S707))<$K707,$L707-SUM($M707:S707),IF(SUM($M707:S707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:T707))<$K707,$L707-SUM($M707:T707),IF(SUM($M707:T707)<$L707,$K707,0))","v":1270.3499999999999},{"$f":"+IF(($L707-SUM($M707:U707))<$K707,$L707-SUM($M707:U707),IF(SUM($M707:U707)<$L707,$K707,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L707-SUM($M707:V707))<$K707,$L707-SUM($M707:V707),IF(SUM($M707:V707)<$L707,$K707,0))","v":0},{"$f":"+IF(($L707-SUM($M707:W707))<$K707,$L707-SUM($M707:W707),IF(SUM($M707:W707)<$L707,$K707,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L708-SUM($M708:M708))<$K708,$L708-SUM($M708:M708),IF(SUM($M708:M708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:N708))<$K708,$L708-SUM($M708:N708),IF(SUM($M708:N708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:O708))<$K708,$L708-SUM($M708:O708),IF(SUM($M708:O708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:P708))<$K708,$L708-SUM($M708:P708),IF(SUM($M708:P708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:Q708))<$K708,$L708-SUM($M708:Q708),IF(SUM($M708:Q708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:R708))<$K708,$L708-SUM($M708:R708),IF(SUM($M708:R708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:S708))<$K708,$L708-SUM($M708:S708),IF(SUM($M708:S708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:T708))<$K708,$L708-SUM($M708:T708),IF(SUM($M708:T708)<$L708,$K708,0))","v":1270.3499999999999},{"$f":"+IF(($L708-SUM($M708:U708))<$K708,$L708-SUM($M708:U708),IF(SUM($M708:U708)<$L708,$K708,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L708-SUM($M708:V708))<$K708,$L708-SUM($M708:V708),IF(SUM($M708:V708)<$L708,$K708,0))","v":0},{"$f":"+IF(($L708-SUM($M708:W708))<$K708,$L708-SUM($M708:W708),IF(SUM($M708:W708)<$L708,$K708,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,{"$f":"+D709-J709","v":10162.799999999999},null,{"$f":"+IF(($L709-SUM($M709:M709))<$K709,$L709-SUM($M709:M709),IF(SUM($M709:M709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:N709))<$K709,$L709-SUM($M709:N709),IF(SUM($M709:N709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:O709))<$K709,$L709-SUM($M709:O709),IF(SUM($M709:O709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:P709))<$K709,$L709-SUM($M709:P709),IF(SUM($M709:P709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:Q709))<$K709,$L709-SUM($M709:Q709),IF(SUM($M709:Q709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:R709))<$K709,$L709-SUM($M709:R709),IF(SUM($M709:R709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:S709))<$K709,$L709-SUM($M709:S709),IF(SUM($M709:S709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:T709))<$K709,$L709-SUM($M709:T709),IF(SUM($M709:T709)<$L709,$K709,0))","v":1270.3499999999999},{"$f":"+IF(($L709-SUM($M709:U709))<$K709,$L709-SUM($M709:U709),IF(SUM($M709:U709)<$L709,$K709,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L709-SUM($M709:V709))<$K709,$L709-SUM($M709:V709),IF(SUM($M709:V709)<$L709,$K709,0))","v":0},{"$f":"+IF(($L709-SUM($M709:W709))<$K709,$L709-SUM($M709:W709),IF(SUM($M709:W709)<$L709,$K709,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L710-SUM($M710:M710))<$K710,$L710-SUM($M710:M710),IF(SUM($M710:M710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:N710))<$K710,$L710-SUM($M710:N710),IF(SUM($M710:N710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:O710))<$K710,$L710-SUM($M710:O710),IF(SUM($M710:O710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:P710))<$K710,$L710-SUM($M710:P710),IF(SUM($M710:P710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:Q710))<$K710,$L710-SUM($M710:Q710),IF(SUM($M710:Q710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:R710))<$K710,$L710-SUM($M710:R710),IF(SUM($M710:R710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:S710))<$K710,$L710-SUM($M710:S710),IF(SUM($M710:S710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:T710))<$K710,$L710-SUM($M710:T710),IF(SUM($M710:T710)<$L710,$K710,0))","v":1270.3499999999999},{"$f":"+IF(($L710-SUM($M710:U710))<$K710,$L710-SUM($M710:U710),IF(SUM($M710:U710)<$L710,$K710,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L710-SUM($M710:V710))<$K710,$L710-SUM($M710:V710),IF(SUM($M710:V710)<$L710,$K710,0))","v":0},{"$f":"+IF(($L710-SUM($M710:W710))<$K710,$L710-SUM($M710:W710),IF(SUM($M710:W710)<$L710,$K710,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L711-SUM($M711:M711))<$K711,$L711-SUM($M711:M711),IF(SUM($M711:M711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:N711))<$K711,$L711-SUM($M711:N711),IF(SUM($M711:N711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:O711))<$K711,$L711-SUM($M711:O711),IF(SUM($M711:O711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:P711))<$K711,$L711-SUM($M711:P711),IF(SUM($M711:P711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:Q711))<$K711,$L711-SUM($M711:Q711),IF(SUM($M711:Q711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:R711))<$K711,$L711-SUM($M711:R711),IF(SUM($M711:R711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:S711))<$K711,$L711-SUM($M711:S711),IF(SUM($M711:S711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:T711))<$K711,$L711-SUM($M711:T711),IF(SUM($M711:T711)<$L711,$K711,0))","v":1270.3499999999999},{"$f":"+IF(($L711-SUM($M711:U711))<$K711,$L711-SUM($M711:U711),IF(SUM($M711:U711)<$L711,$K711,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L711-SUM($M711:V711))<$K711,$L711-SUM($M711:V711),IF(SUM($M711:V711)<$L711,$K711,0))","v":0},{"$f":"+IF(($L711-SUM($M711:W711))<$K711,$L711-SUM($M711:W711),IF(SUM($M711:W711)<$L711,$K711,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L712-SUM($M712:M712))<$K712,$L712-SUM($M712:M712),IF(SUM($M712:M712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:N712))<$K712,$L712-SUM($M712:N712),IF(SUM($M712:N712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:O712))<$K712,$L712-SUM($M712:O712),IF(SUM($M712:O712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:P712))<$K712,$L712-SUM($M712:P712),IF(SUM($M712:P712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:Q712))<$K712,$L712-SUM($M712:Q712),IF(SUM($M712:Q712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:R712))<$K712,$L712-SUM($M712:R712),IF(SUM($M712:R712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:S712))<$K712,$L712-SUM($M712:S712),IF(SUM($M712:S712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:T712))<$K712,$L712-SUM($M712:T712),IF(SUM($M712:T712)<$L712,$K712,0))","v":1270.3499999999999},{"$f":"+IF(($L712-SUM($M712:U712))<$K712,$L712-SUM($M712:U712),IF(SUM($M712:U712)<$L712,$K712,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L712-SUM($M712:V712))<$K712,$L712-SUM($M712:V712),IF(SUM($M712:V712)<$L712,$K712,0))","v":0},{"$f":"+IF(($L712-SUM($M712:W712))<$K712,$L712-SUM($M712:W712),IF(SUM($M712:W712)<$L712,$K712,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L713-SUM($M713:M713))<$K713,$L713-SUM($M713:M713),IF(SUM($M713:M713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:N713))<$K713,$L713-SUM($M713:N713),IF(SUM($M713:N713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:O713))<$K713,$L713-SUM($M713:O713),IF(SUM($M713:O713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:P713))<$K713,$L713-SUM($M713:P713),IF(SUM($M713:P713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:Q713))<$K713,$L713-SUM($M713:Q713),IF(SUM($M713:Q713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:R713))<$K713,$L713-SUM($M713:R713),IF(SUM($M713:R713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:S713))<$K713,$L713-SUM($M713:S713),IF(SUM($M713:S713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:T713))<$K713,$L713-SUM($M713:T713),IF(SUM($M713:T713)<$L713,$K713,0))","v":1270.3499999999999},{"$f":"+IF(($L713-SUM($M713:U713))<$K713,$L713-SUM($M713:U713),IF(SUM($M713:U713)<$L713,$K713,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L713-SUM($M713:V713))<$K713,$L713-SUM($M713:V713),IF(SUM($M713:V713)<$L713,$K713,0))","v":0},{"$f":"+IF(($L713-SUM($M713:W713))<$K713,$L713-SUM($M713:W713),IF(SUM($M713:W713)<$L713,$K713,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L714-SUM($M714:M714))<$K714,$L714-SUM($M714:M714),IF(SUM($M714:M714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:N714))<$K714,$L714-SUM($M714:N714),IF(SUM($M714:N714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:O714))<$K714,$L714-SUM($M714:O714),IF(SUM($M714:O714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:P714))<$K714,$L714-SUM($M714:P714),IF(SUM($M714:P714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:Q714))<$K714,$L714-SUM($M714:Q714),IF(SUM($M714:Q714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:R714))<$K714,$L714-SUM($M714:R714),IF(SUM($M714:R714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:S714))<$K714,$L714-SUM($M714:S714),IF(SUM($M714:S714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:T714))<$K714,$L714-SUM($M714:T714),IF(SUM($M714:T714)<$L714,$K714,0))","v":1270.3499999999999},{"$f":"+IF(($L714-SUM($M714:U714))<$K714,$L714-SUM($M714:U714),IF(SUM($M714:U714)<$L714,$K714,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L714-SUM($M714:V714))<$K714,$L714-SUM($M714:V714),IF(SUM($M714:V714)<$L714,$K714,0))","v":0},{"$f":"+IF(($L714-SUM($M714:W714))<$K714,$L714-SUM($M714:W714),IF(SUM($M714:W714)<$L714,$K714,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L715-SUM($M715:M715))<$K715,$L715-SUM($M715:M715),IF(SUM($M715:M715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:N715))<$K715,$L715-SUM($M715:N715),IF(SUM($M715:N715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:O715))<$K715,$L715-SUM($M715:O715),IF(SUM($M715:O715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:P715))<$K715,$L715-SUM($M715:P715),IF(SUM($M715:P715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:Q715))<$K715,$L715-SUM($M715:Q715),IF(SUM($M715:Q715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:R715))<$K715,$L715-SUM($M715:R715),IF(SUM($M715:R715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:S715))<$K715,$L715-SUM($M715:S715),IF(SUM($M715:S715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:T715))<$K715,$L715-SUM($M715:T715),IF(SUM($M715:T715)<$L715,$K715,0))","v":1270.3499999999999},{"$f":"+IF(($L715-SUM($M715:U715))<$K715,$L715-SUM($M715:U715),IF(SUM($M715:U715)<$L715,$K715,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L715-SUM($M715:V715))<$K715,$L715-SUM($M715:V715),IF(SUM($M715:V715)<$L715,$K715,0))","v":0},{"$f":"+IF(($L715-SUM($M715:W715))<$K715,$L715-SUM($M715:W715),IF(SUM($M715:W715)<$L715,$K715,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L716-SUM($M716:M716))<$K716,$L716-SUM($M716:M716),IF(SUM($M716:M716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:N716))<$K716,$L716-SUM($M716:N716),IF(SUM($M716:N716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:O716))<$K716,$L716-SUM($M716:O716),IF(SUM($M716:O716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:P716))<$K716,$L716-SUM($M716:P716),IF(SUM($M716:P716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:Q716))<$K716,$L716-SUM($M716:Q716),IF(SUM($M716:Q716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:R716))<$K716,$L716-SUM($M716:R716),IF(SUM($M716:R716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:S716))<$K716,$L716-SUM($M716:S716),IF(SUM($M716:S716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:T716))<$K716,$L716-SUM($M716:T716),IF(SUM($M716:T716)<$L716,$K716,0))","v":1270.3499999999999},{"$f":"+IF(($L716-SUM($M716:U716))<$K716,$L716-SUM($M716:U716),IF(SUM($M716:U716)<$L716,$K716,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L716-SUM($M716:V716))<$K716,$L716-SUM($M716:V716),IF(SUM($M716:V716)<$L716,$K716,0))","v":0},{"$f":"+IF(($L716-SUM($M716:W716))<$K716,$L716-SUM($M716:W716),IF(SUM($M716:W716)<$L716,$K716,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L717-SUM($M717:M717))<$K717,$L717-SUM($M717:M717),IF(SUM($M717:M717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:N717))<$K717,$L717-SUM($M717:N717),IF(SUM($M717:N717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:O717))<$K717,$L717-SUM($M717:O717),IF(SUM($M717:O717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:P717))<$K717,$L717-SUM($M717:P717),IF(SUM($M717:P717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:Q717))<$K717,$L717-SUM($M717:Q717),IF(SUM($M717:Q717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:R717))<$K717,$L717-SUM($M717:R717),IF(SUM($M717:R717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:S717))<$K717,$L717-SUM($M717:S717),IF(SUM($M717:S717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:T717))<$K717,$L717-SUM($M717:T717),IF(SUM($M717:T717)<$L717,$K717,0))","v":1270.3499999999999},{"$f":"+IF(($L717-SUM($M717:U717))<$K717,$L717-SUM($M717:U717),IF(SUM($M717:U717)<$L717,$K717,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L717-SUM($M717:V717))<$K717,$L717-SUM($M717:V717),IF(SUM($M717:V717)<$L717,$K717,0))","v":0},{"$f":"+IF(($L717-SUM($M717:W717))<$K717,$L717-SUM($M717:W717),IF(SUM($M717:W717)<$L717,$K717,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L718-SUM($M718:M718))<$K718,$L718-SUM($M718:M718),IF(SUM($M718:M718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:N718))<$K718,$L718-SUM($M718:N718),IF(SUM($M718:N718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:O718))<$K718,$L718-SUM($M718:O718),IF(SUM($M718:O718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:P718))<$K718,$L718-SUM($M718:P718),IF(SUM($M718:P718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:Q718))<$K718,$L718-SUM($M718:Q718),IF(SUM($M718:Q718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:R718))<$K718,$L718-SUM($M718:R718),IF(SUM($M718:R718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:S718))<$K718,$L718-SUM($M718:S718),IF(SUM($M718:S718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:T718))<$K718,$L718-SUM($M718:T718),IF(SUM($M718:T718)<$L718,$K718,0))","v":1270.3499999999999},{"$f":"+IF(($L718-SUM($M718:U718))<$K718,$L718-SUM($M718:U718),IF(SUM($M718:U718)<$L718,$K718,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L718-SUM($M718:V718))<$K718,$L718-SUM($M718:V718),IF(SUM($M718:V718)<$L718,$K718,0))","v":0},{"$f":"+IF(($L718-SUM($M718:W718))<$K718,$L718-SUM($M718:W718),IF(SUM($M718:W718)<$L718,$K718,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L719-SUM($M719:M719))<$K719,$L719-SUM($M719:M719),IF(SUM($M719:M719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:N719))<$K719,$L719-SUM($M719:N719),IF(SUM($M719:N719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:O719))<$K719,$L719-SUM($M719:O719),IF(SUM($M719:O719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:P719))<$K719,$L719-SUM($M719:P719),IF(SUM($M719:P719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:Q719))<$K719,$L719-SUM($M719:Q719),IF(SUM($M719:Q719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:R719))<$K719,$L719-SUM($M719:R719),IF(SUM($M719:R719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:S719))<$K719,$L719-SUM($M719:S719),IF(SUM($M719:S719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:T719))<$K719,$L719-SUM($M719:T719),IF(SUM($M719:T719)<$L719,$K719,0))","v":1270.3499999999999},{"$f":"+IF(($L719-SUM($M719:U719))<$K719,$L719-SUM($M719:U719),IF(SUM($M719:U719)<$L719,$K719,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L719-SUM($M719:V719))<$K719,$L719-SUM($M719:V719),IF(SUM($M719:V719)<$L719,$K719,0))","v":0},{"$f":"+IF(($L719-SUM($M719:W719))<$K719,$L719-SUM($M719:W719),IF(SUM($M719:W719)<$L719,$K719,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L720-SUM($M720:M720))<$K720,$L720-SUM($M720:M720),IF(SUM($M720:M720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:N720))<$K720,$L720-SUM($M720:N720),IF(SUM($M720:N720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:O720))<$K720,$L720-SUM($M720:O720),IF(SUM($M720:O720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:P720))<$K720,$L720-SUM($M720:P720),IF(SUM($M720:P720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:Q720))<$K720,$L720-SUM($M720:Q720),IF(SUM($M720:Q720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:R720))<$K720,$L720-SUM($M720:R720),IF(SUM($M720:R720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:S720))<$K720,$L720-SUM($M720:S720),IF(SUM($M720:S720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:T720))<$K720,$L720-SUM($M720:T720),IF(SUM($M720:T720)<$L720,$K720,0))","v":1270.3499999999999},{"$f":"+IF(($L720-SUM($M720:U720))<$K720,$L720-SUM($M720:U720),IF(SUM($M720:U720)<$L720,$K720,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L720-SUM($M720:V720))<$K720,$L720-SUM($M720:V720),IF(SUM($M720:V720)<$L720,$K720,0))","v":0},{"$f":"+IF(($L720-SUM($M720:W720))<$K720,$L720-SUM($M720:W720),IF(SUM($M720:W720)<$L720,$K720,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO DIGITAL (VISUALIZADOR DE DATOS DE VIENTOS)(SEGUN ESPECIFICACIONES TECNICA)",12703.5,40724,40724,10,120,null,2540.6999999999998,1270.3499999999999,10162.799999999999,null,{"$f":"+IF(($L721-SUM($M721:M721))<$K721,$L721-SUM($M721:M721),IF(SUM($M721:M721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:N721))<$K721,$L721-SUM($M721:N721),IF(SUM($M721:N721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:O721))<$K721,$L721-SUM($M721:O721),IF(SUM($M721:O721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:P721))<$K721,$L721-SUM($M721:P721),IF(SUM($M721:P721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:Q721))<$K721,$L721-SUM($M721:Q721),IF(SUM($M721:Q721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:R721))<$K721,$L721-SUM($M721:R721),IF(SUM($M721:R721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:S721))<$K721,$L721-SUM($M721:S721),IF(SUM($M721:S721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:T721))<$K721,$L721-SUM($M721:T721),IF(SUM($M721:T721)<$L721,$K721,0))","v":1270.3499999999999},{"$f":"+IF(($L721-SUM($M721:U721))<$K721,$L721-SUM($M721:U721),IF(SUM($M721:U721)<$L721,$K721,0))","v":-1.8189894035458565E-12},{"$f":"+IF(($L721-SUM($M721:V721))<$K721,$L721-SUM($M721:V721),IF(SUM($M721:V721)<$L721,$K721,0))","v":0},{"$f":"+IF(($L721-SUM($M721:W721))<$K721,$L721-SUM($M721:W721),IF(SUM($M721:W721)<$L721,$K721,0))","v":0}]
["Activo 4","Maquinaria y equipo","LAPTOP ",1500,41274,41274,4,48,null,375,375,1125,null,{"$f":"+IF(($L722-SUM($M722:M722))<$K722,$L722-SUM($M722:M722),IF(SUM($M722:M722)<$L722,$K722,0))","v":375},{"$f":"+IF(($L722-SUM($M722:N722))<$K722,$L722-SUM($M722:N722),IF(SUM($M722:N722)<$L722,$K722,0))","v":375},{"$f":"+IF(($L722-SUM($M722:O722))<$K722,$L722-SUM($M722:O722),IF(SUM($M722:O722)<$L722,$K722,0))","v":375},{"$f":"+IF(($L722-SUM($M722:P722))<$K722,$L722-SUM($M722:P722),IF(SUM($M722:P722)<$L722,$K722,0))","v":0},{"$f":"+IF(($L722-SUM($M722:Q722))<$K722,$L722-SUM($M722:Q722),IF(SUM($M722:Q722)<$L722,$K722,0))","v":0},{"$f":"+IF(($L722-SUM($M722:R722))<$K722,$L722-SUM($M722:R722),IF(SUM($M722:R722)<$L722,$K722,0))","v":0},{"$f":"+IF(($L722-SUM($M722:S722))<$K722,$L722-SUM($M722:S722),IF(SUM($M722:S722)<$L722,$K722,0))","v":0},{"$f":"+IF(($L722-SUM($M722:T722))<$K722,$L722-SUM($M722:T722),IF(SUM($M722:T722)<$L722,$K722,0))","v":0},{"$f":"+IF(($L722-SUM($M722:U722))<$K722,$L722-SUM($M722:U722),IF(SUM($M722:U722)<$L722,$K722,0))","v":0},{"$f":"+IF(($L722-SUM($M722:V722))<$K722,$L722-SUM($M722:V722),IF(SUM($M722:V722)<$L722,$K722,0))","v":0},{"$f":"+IF(($L722-SUM($M722:W722))<$K722,$L722-SUM($M722:W722),IF(SUM($M722:W722)<$L722,$K722,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO DIGITAL PORTATIL",32227,41274,41274,10,120,null,3222.7,3222.7,29004.3,null,{"$f":"+IF(($L723-SUM($M723:M723))<$K723,$L723-SUM($M723:M723),IF(SUM($M723:M723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:N723))<$K723,$L723-SUM($M723:N723),IF(SUM($M723:N723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:O723))<$K723,$L723-SUM($M723:O723),IF(SUM($M723:O723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:P723))<$K723,$L723-SUM($M723:P723),IF(SUM($M723:P723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:Q723))<$K723,$L723-SUM($M723:Q723),IF(SUM($M723:Q723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:R723))<$K723,$L723-SUM($M723:R723),IF(SUM($M723:R723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:S723))<$K723,$L723-SUM($M723:S723),IF(SUM($M723:S723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:T723))<$K723,$L723-SUM($M723:T723),IF(SUM($M723:T723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:U723))<$K723,$L723-SUM($M723:U723),IF(SUM($M723:U723)<$L723,$K723,0))","v":3222.7},{"$f":"+IF(($L723-SUM($M723:V723))<$K723,$L723-SUM($M723:V723),IF(SUM($M723:V723)<$L723,$K723,0))","v":-3.637978807091713E-12},{"$f":"+IF(($L723-SUM($M723:W723))<$K723,$L723-SUM($M723:W723),IF(SUM($M723:W723)<$L723,$K723,0))","v":0}]
["Activo 4","Maquinaria y equipo","ABRIGO METEROLOGICO(MEDIDAS, FRENTE 0.86 COSTADO 0.80 PARTE ALTA 0.82 FRENTE 0.86 COSTADO 0.80",1652.54,41243,41243,10,120,null,179.02,165.25,1473.52,null,{"$f":"+IF(($L724-SUM($M724:M724))<$K724,$L724-SUM($M724:M724),IF(SUM($M724:M724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:N724))<$K724,$L724-SUM($M724:N724),IF(SUM($M724:N724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:O724))<$K724,$L724-SUM($M724:O724),IF(SUM($M724:O724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:P724))<$K724,$L724-SUM($M724:P724),IF(SUM($M724:P724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:Q724))<$K724,$L724-SUM($M724:Q724),IF(SUM($M724:Q724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:R724))<$K724,$L724-SUM($M724:R724),IF(SUM($M724:R724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:S724))<$K724,$L724-SUM($M724:S724),IF(SUM($M724:S724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:T724))<$K724,$L724-SUM($M724:T724),IF(SUM($M724:T724)<$L724,$K724,0))","v":165.25},{"$f":"+IF(($L724-SUM($M724:U724))<$K724,$L724-SUM($M724:U724),IF(SUM($M724:U724)<$L724,$K724,0))","v":151.51999999999998},{"$f":"+IF(($L724-SUM($M724:V724))<$K724,$L724-SUM($M724:V724),IF(SUM($M724:V724)<$L724,$K724,0))","v":0},{"$f":"+IF(($L724-SUM($M724:W724))<$K724,$L724-SUM($M724:W724),IF(SUM($M724:W724)<$L724,$K724,0))","v":0}]
["Activo 4","Maquinaria y equipo","DISPLAY PARA ANEMOMETRO VAISALA WD50",35574,41213,41213,10,120,null,6818.35,3557.4,28755.65,null,{"$f":"+IF(($L725-SUM($M725:M725))<$K725,$L725-SUM($M725:M725),IF(SUM($M725:M725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:N725))<$K725,$L725-SUM($M725:N725),IF(SUM($M725:N725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:O725))<$K725,$L725-SUM($M725:O725),IF(SUM($M725:O725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:P725))<$K725,$L725-SUM($M725:P725),IF(SUM($M725:P725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:Q725))<$K725,$L725-SUM($M725:Q725),IF(SUM($M725:Q725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:R725))<$K725,$L725-SUM($M725:R725),IF(SUM($M725:R725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:S725))<$K725,$L725-SUM($M725:S725),IF(SUM($M725:S725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:T725))<$K725,$L725-SUM($M725:T725),IF(SUM($M725:T725)<$L725,$K725,0))","v":3557.4},{"$f":"+IF(($L725-SUM($M725:U725))<$K725,$L725-SUM($M725:U725),IF(SUM($M725:U725)<$L725,$K725,0))","v":296.44999999999709},{"$f":"+IF(($L725-SUM($M725:V725))<$K725,$L725-SUM($M725:V725),IF(SUM($M725:V725)<$L725,$K725,0))","v":0},{"$f":"+IF(($L725-SUM($M725:W725))<$K725,$L725-SUM($M725:W725),IF(SUM($M725:W725)<$L725,$K725,0))","v":0}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO AERONAUTICO",1902.54,41151,41151,10,120,null,253.67000000000002,190.25,1648.87,null,{"$f":"+IF(($L726-SUM($M726:M726))<$K726,$L726-SUM($M726:M726),IF(SUM($M726:M726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:N726))<$K726,$L726-SUM($M726:N726),IF(SUM($M726:N726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:O726))<$K726,$L726-SUM($M726:O726),IF(SUM($M726:O726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:P726))<$K726,$L726-SUM($M726:P726),IF(SUM($M726:P726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:Q726))<$K726,$L726-SUM($M726:Q726),IF(SUM($M726:Q726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:R726))<$K726,$L726-SUM($M726:R726),IF(SUM($M726:R726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:S726))<$K726,$L726-SUM($M726:S726),IF(SUM($M726:S726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:T726))<$K726,$L726-SUM($M726:T726),IF(SUM($M726:T726)<$L726,$K726,0))","v":190.25},{"$f":"+IF(($L726-SUM($M726:U726))<$K726,$L726-SUM($M726:U726),IF(SUM($M726:U726)<$L726,$K726,0))","v":126.86999999999989},{"$f":"+IF(($L726-SUM($M726:V726))<$K726,$L726-SUM($M726:V726),IF(SUM($M726:V726)<$L726,$K726,0))","v":0},{"$f":"+IF(($L726-SUM($M726:W726))<$K726,$L726-SUM($M726:W726),IF(SUM($M726:W726)<$L726,$K726,0))","v":0}]
["Activo 4","Maquinaria y equipo","ABRIGO METEOROLOGICO",1260,41090,41090,10,120,null,189,126,1071,null,{"$f":"+IF(($L727-SUM($M727:M727))<$K727,$L727-SUM($M727:M727),IF(SUM($M727:M727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:N727))<$K727,$L727-SUM($M727:N727),IF(SUM($M727:N727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:O727))<$K727,$L727-SUM($M727:O727),IF(SUM($M727:O727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:P727))<$K727,$L727-SUM($M727:P727),IF(SUM($M727:P727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:Q727))<$K727,$L727-SUM($M727:Q727),IF(SUM($M727:Q727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:R727))<$K727,$L727-SUM($M727:R727),IF(SUM($M727:R727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:S727))<$K727,$L727-SUM($M727:S727),IF(SUM($M727:S727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:T727))<$K727,$L727-SUM($M727:T727),IF(SUM($M727:T727)<$L727,$K727,0))","v":126},{"$f":"+IF(($L727-SUM($M727:U727))<$K727,$L727-SUM($M727:U727),IF(SUM($M727:U727)<$L727,$K727,0))","v":63},{"$f":"+IF(($L727-SUM($M727:V727))<$K727,$L727-SUM($M727:V727),IF(SUM($M727:V727)<$L727,$K727,0))","v":0},{"$f":"+IF(($L727-SUM($M727:W727))<$K727,$L727-SUM($M727:W727),IF(SUM($M727:W727)<$L727,$K727,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L728-SUM($M728:M728))<$K728,$L728-SUM($M728:M728),IF(SUM($M728:M728)<$L728,$K728,0))","v":1235.45},{"$f":"+IF(($L728-SUM($M728:N728))<$K728,$L728-SUM($M728:N728),IF(SUM($M728:N728)<$L728,$K728,0))","v":308.869049418038},{"$f":"+IF(($L728-SUM($M728:O728))<$K728,$L728-SUM($M728:O728),IF(SUM($M728:O728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:P728))<$K728,$L728-SUM($M728:P728),IF(SUM($M728:P728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:Q728))<$K728,$L728-SUM($M728:Q728),IF(SUM($M728:Q728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:R728))<$K728,$L728-SUM($M728:R728),IF(SUM($M728:R728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:S728))<$K728,$L728-SUM($M728:S728),IF(SUM($M728:S728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:T728))<$K728,$L728-SUM($M728:T728),IF(SUM($M728:T728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:U728))<$K728,$L728-SUM($M728:U728),IF(SUM($M728:U728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:V728))<$K728,$L728-SUM($M728:V728),IF(SUM($M728:V728)<$L728,$K728,0))","v":0},{"$f":"+IF(($L728-SUM($M728:W728))<$K728,$L728-SUM($M728:W728),IF(SUM($M728:W728)<$L728,$K728,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L729-SUM($M729:M729))<$K729,$L729-SUM($M729:M729),IF(SUM($M729:M729)<$L729,$K729,0))","v":1215.02},{"$f":"+IF(($L729-SUM($M729:N729))<$K729,$L729-SUM($M729:N729),IF(SUM($M729:N729)<$L729,$K729,0))","v":303.74304860067832},{"$f":"+IF(($L729-SUM($M729:O729))<$K729,$L729-SUM($M729:O729),IF(SUM($M729:O729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:P729))<$K729,$L729-SUM($M729:P729),IF(SUM($M729:P729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:Q729))<$K729,$L729-SUM($M729:Q729),IF(SUM($M729:Q729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:R729))<$K729,$L729-SUM($M729:R729),IF(SUM($M729:R729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:S729))<$K729,$L729-SUM($M729:S729),IF(SUM($M729:S729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:T729))<$K729,$L729-SUM($M729:T729),IF(SUM($M729:T729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:U729))<$K729,$L729-SUM($M729:U729),IF(SUM($M729:U729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:V729))<$K729,$L729-SUM($M729:V729),IF(SUM($M729:V729)<$L729,$K729,0))","v":0},{"$f":"+IF(($L729-SUM($M729:W729))<$K729,$L729-SUM($M729:W729),IF(SUM($M729:W729)<$L729,$K729,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L730-SUM($M730:M730))<$K730,$L730-SUM($M730:M730),IF(SUM($M730:M730)<$L730,$K730,0))","v":1235.45},{"$f":"+IF(($L730-SUM($M730:N730))<$K730,$L730-SUM($M730:N730),IF(SUM($M730:N730)<$L730,$K730,0))","v":308.869049418038},{"$f":"+IF(($L730-SUM($M730:O730))<$K730,$L730-SUM($M730:O730),IF(SUM($M730:O730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:P730))<$K730,$L730-SUM($M730:P730),IF(SUM($M730:P730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:Q730))<$K730,$L730-SUM($M730:Q730),IF(SUM($M730:Q730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:R730))<$K730,$L730-SUM($M730:R730),IF(SUM($M730:R730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:S730))<$K730,$L730-SUM($M730:S730),IF(SUM($M730:S730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:T730))<$K730,$L730-SUM($M730:T730),IF(SUM($M730:T730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:U730))<$K730,$L730-SUM($M730:U730),IF(SUM($M730:U730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:V730))<$K730,$L730-SUM($M730:V730),IF(SUM($M730:V730)<$L730,$K730,0))","v":0},{"$f":"+IF(($L730-SUM($M730:W730))<$K730,$L730-SUM($M730:W730),IF(SUM($M730:W730)<$L730,$K730,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L731-SUM($M731:M731))<$K731,$L731-SUM($M731:M731),IF(SUM($M731:M731)<$L731,$K731,0))","v":1215.02},{"$f":"+IF(($L731-SUM($M731:N731))<$K731,$L731-SUM($M731:N731),IF(SUM($M731:N731)<$L731,$K731,0))","v":303.74304860067832},{"$f":"+IF(($L731-SUM($M731:O731))<$K731,$L731-SUM($M731:O731),IF(SUM($M731:O731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:P731))<$K731,$L731-SUM($M731:P731),IF(SUM($M731:P731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:Q731))<$K731,$L731-SUM($M731:Q731),IF(SUM($M731:Q731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:R731))<$K731,$L731-SUM($M731:R731),IF(SUM($M731:R731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:S731))<$K731,$L731-SUM($M731:S731),IF(SUM($M731:S731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:T731))<$K731,$L731-SUM($M731:T731),IF(SUM($M731:T731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:U731))<$K731,$L731-SUM($M731:U731),IF(SUM($M731:U731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:V731))<$K731,$L731-SUM($M731:V731),IF(SUM($M731:V731)<$L731,$K731,0))","v":0},{"$f":"+IF(($L731-SUM($M731:W731))<$K731,$L731-SUM($M731:W731),IF(SUM($M731:W731)<$L731,$K731,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L732-SUM($M732:M732))<$K732,$L732-SUM($M732:M732),IF(SUM($M732:M732)<$L732,$K732,0))","v":1235.45},{"$f":"+IF(($L732-SUM($M732:N732))<$K732,$L732-SUM($M732:N732),IF(SUM($M732:N732)<$L732,$K732,0))","v":308.869049418038},{"$f":"+IF(($L732-SUM($M732:O732))<$K732,$L732-SUM($M732:O732),IF(SUM($M732:O732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:P732))<$K732,$L732-SUM($M732:P732),IF(SUM($M732:P732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:Q732))<$K732,$L732-SUM($M732:Q732),IF(SUM($M732:Q732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:R732))<$K732,$L732-SUM($M732:R732),IF(SUM($M732:R732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:S732))<$K732,$L732-SUM($M732:S732),IF(SUM($M732:S732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:T732))<$K732,$L732-SUM($M732:T732),IF(SUM($M732:T732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:U732))<$K732,$L732-SUM($M732:U732),IF(SUM($M732:U732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:V732))<$K732,$L732-SUM($M732:V732),IF(SUM($M732:V732)<$L732,$K732,0))","v":0},{"$f":"+IF(($L732-SUM($M732:W732))<$K732,$L732-SUM($M732:W732),IF(SUM($M732:W732)<$L732,$K732,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L733-SUM($M733:M733))<$K733,$L733-SUM($M733:M733),IF(SUM($M733:M733)<$L733,$K733,0))","v":1215.02},{"$f":"+IF(($L733-SUM($M733:N733))<$K733,$L733-SUM($M733:N733),IF(SUM($M733:N733)<$L733,$K733,0))","v":303.74304860067832},{"$f":"+IF(($L733-SUM($M733:O733))<$K733,$L733-SUM($M733:O733),IF(SUM($M733:O733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:P733))<$K733,$L733-SUM($M733:P733),IF(SUM($M733:P733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:Q733))<$K733,$L733-SUM($M733:Q733),IF(SUM($M733:Q733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:R733))<$K733,$L733-SUM($M733:R733),IF(SUM($M733:R733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:S733))<$K733,$L733-SUM($M733:S733),IF(SUM($M733:S733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:T733))<$K733,$L733-SUM($M733:T733),IF(SUM($M733:T733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:U733))<$K733,$L733-SUM($M733:U733),IF(SUM($M733:U733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:V733))<$K733,$L733-SUM($M733:V733),IF(SUM($M733:V733)<$L733,$K733,0))","v":0},{"$f":"+IF(($L733-SUM($M733:W733))<$K733,$L733-SUM($M733:W733),IF(SUM($M733:W733)<$L733,$K733,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L734-SUM($M734:M734))<$K734,$L734-SUM($M734:M734),IF(SUM($M734:M734)<$L734,$K734,0))","v":1235.45},{"$f":"+IF(($L734-SUM($M734:N734))<$K734,$L734-SUM($M734:N734),IF(SUM($M734:N734)<$L734,$K734,0))","v":308.869049418038},{"$f":"+IF(($L734-SUM($M734:O734))<$K734,$L734-SUM($M734:O734),IF(SUM($M734:O734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:P734))<$K734,$L734-SUM($M734:P734),IF(SUM($M734:P734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:Q734))<$K734,$L734-SUM($M734:Q734),IF(SUM($M734:Q734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:R734))<$K734,$L734-SUM($M734:R734),IF(SUM($M734:R734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:S734))<$K734,$L734-SUM($M734:S734),IF(SUM($M734:S734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:T734))<$K734,$L734-SUM($M734:T734),IF(SUM($M734:T734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:U734))<$K734,$L734-SUM($M734:U734),IF(SUM($M734:U734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:V734))<$K734,$L734-SUM($M734:V734),IF(SUM($M734:V734)<$L734,$K734,0))","v":0},{"$f":"+IF(($L734-SUM($M734:W734))<$K734,$L734-SUM($M734:W734),IF(SUM($M734:W734)<$L734,$K734,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L735-SUM($M735:M735))<$K735,$L735-SUM($M735:M735),IF(SUM($M735:M735)<$L735,$K735,0))","v":1215.02},{"$f":"+IF(($L735-SUM($M735:N735))<$K735,$L735-SUM($M735:N735),IF(SUM($M735:N735)<$L735,$K735,0))","v":303.74304860067832},{"$f":"+IF(($L735-SUM($M735:O735))<$K735,$L735-SUM($M735:O735),IF(SUM($M735:O735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:P735))<$K735,$L735-SUM($M735:P735),IF(SUM($M735:P735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:Q735))<$K735,$L735-SUM($M735:Q735),IF(SUM($M735:Q735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:R735))<$K735,$L735-SUM($M735:R735),IF(SUM($M735:R735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:S735))<$K735,$L735-SUM($M735:S735),IF(SUM($M735:S735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:T735))<$K735,$L735-SUM($M735:T735),IF(SUM($M735:T735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:U735))<$K735,$L735-SUM($M735:U735),IF(SUM($M735:U735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:V735))<$K735,$L735-SUM($M735:V735),IF(SUM($M735:V735)<$L735,$K735,0))","v":0},{"$f":"+IF(($L735-SUM($M735:W735))<$K735,$L735-SUM($M735:W735),IF(SUM($M735:W735)<$L735,$K735,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L736-SUM($M736:M736))<$K736,$L736-SUM($M736:M736),IF(SUM($M736:M736)<$L736,$K736,0))","v":1235.45},{"$f":"+IF(($L736-SUM($M736:N736))<$K736,$L736-SUM($M736:N736),IF(SUM($M736:N736)<$L736,$K736,0))","v":308.869049418038},{"$f":"+IF(($L736-SUM($M736:O736))<$K736,$L736-SUM($M736:O736),IF(SUM($M736:O736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:P736))<$K736,$L736-SUM($M736:P736),IF(SUM($M736:P736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:Q736))<$K736,$L736-SUM($M736:Q736),IF(SUM($M736:Q736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:R736))<$K736,$L736-SUM($M736:R736),IF(SUM($M736:R736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:S736))<$K736,$L736-SUM($M736:S736),IF(SUM($M736:S736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:T736))<$K736,$L736-SUM($M736:T736),IF(SUM($M736:T736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:U736))<$K736,$L736-SUM($M736:U736),IF(SUM($M736:U736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:V736))<$K736,$L736-SUM($M736:V736),IF(SUM($M736:V736)<$L736,$K736,0))","v":0},{"$f":"+IF(($L736-SUM($M736:W736))<$K736,$L736-SUM($M736:W736),IF(SUM($M736:W736)<$L736,$K736,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L737-SUM($M737:M737))<$K737,$L737-SUM($M737:M737),IF(SUM($M737:M737)<$L737,$K737,0))","v":1215.02},{"$f":"+IF(($L737-SUM($M737:N737))<$K737,$L737-SUM($M737:N737),IF(SUM($M737:N737)<$L737,$K737,0))","v":303.74304860067832},{"$f":"+IF(($L737-SUM($M737:O737))<$K737,$L737-SUM($M737:O737),IF(SUM($M737:O737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:P737))<$K737,$L737-SUM($M737:P737),IF(SUM($M737:P737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:Q737))<$K737,$L737-SUM($M737:Q737),IF(SUM($M737:Q737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:R737))<$K737,$L737-SUM($M737:R737),IF(SUM($M737:R737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:S737))<$K737,$L737-SUM($M737:S737),IF(SUM($M737:S737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:T737))<$K737,$L737-SUM($M737:T737),IF(SUM($M737:T737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:U737))<$K737,$L737-SUM($M737:U737),IF(SUM($M737:U737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:V737))<$K737,$L737-SUM($M737:V737),IF(SUM($M737:V737)<$L737,$K737,0))","v":0},{"$f":"+IF(($L737-SUM($M737:W737))<$K737,$L737-SUM($M737:W737),IF(SUM($M737:W737)<$L737,$K737,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L738-SUM($M738:M738))<$K738,$L738-SUM($M738:M738),IF(SUM($M738:M738)<$L738,$K738,0))","v":1235.45},{"$f":"+IF(($L738-SUM($M738:N738))<$K738,$L738-SUM($M738:N738),IF(SUM($M738:N738)<$L738,$K738,0))","v":308.869049418038},{"$f":"+IF(($L738-SUM($M738:O738))<$K738,$L738-SUM($M738:O738),IF(SUM($M738:O738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:P738))<$K738,$L738-SUM($M738:P738),IF(SUM($M738:P738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:Q738))<$K738,$L738-SUM($M738:Q738),IF(SUM($M738:Q738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:R738))<$K738,$L738-SUM($M738:R738),IF(SUM($M738:R738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:S738))<$K738,$L738-SUM($M738:S738),IF(SUM($M738:S738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:T738))<$K738,$L738-SUM($M738:T738),IF(SUM($M738:T738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:U738))<$K738,$L738-SUM($M738:U738),IF(SUM($M738:U738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:V738))<$K738,$L738-SUM($M738:V738),IF(SUM($M738:V738)<$L738,$K738,0))","v":0},{"$f":"+IF(($L738-SUM($M738:W738))<$K738,$L738-SUM($M738:W738),IF(SUM($M738:W738)<$L738,$K738,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L739-SUM($M739:M739))<$K739,$L739-SUM($M739:M739),IF(SUM($M739:M739)<$L739,$K739,0))","v":1215.02},{"$f":"+IF(($L739-SUM($M739:N739))<$K739,$L739-SUM($M739:N739),IF(SUM($M739:N739)<$L739,$K739,0))","v":303.74304860067832},{"$f":"+IF(($L739-SUM($M739:O739))<$K739,$L739-SUM($M739:O739),IF(SUM($M739:O739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:P739))<$K739,$L739-SUM($M739:P739),IF(SUM($M739:P739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:Q739))<$K739,$L739-SUM($M739:Q739),IF(SUM($M739:Q739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:R739))<$K739,$L739-SUM($M739:R739),IF(SUM($M739:R739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:S739))<$K739,$L739-SUM($M739:S739),IF(SUM($M739:S739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:T739))<$K739,$L739-SUM($M739:T739),IF(SUM($M739:T739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:U739))<$K739,$L739-SUM($M739:U739),IF(SUM($M739:U739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:V739))<$K739,$L739-SUM($M739:V739),IF(SUM($M739:V739)<$L739,$K739,0))","v":0},{"$f":"+IF(($L739-SUM($M739:W739))<$K739,$L739-SUM($M739:W739),IF(SUM($M739:W739)<$L739,$K739,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L740-SUM($M740:M740))<$K740,$L740-SUM($M740:M740),IF(SUM($M740:M740)<$L740,$K740,0))","v":1235.45},{"$f":"+IF(($L740-SUM($M740:N740))<$K740,$L740-SUM($M740:N740),IF(SUM($M740:N740)<$L740,$K740,0))","v":308.869049418038},{"$f":"+IF(($L740-SUM($M740:O740))<$K740,$L740-SUM($M740:O740),IF(SUM($M740:O740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:P740))<$K740,$L740-SUM($M740:P740),IF(SUM($M740:P740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:Q740))<$K740,$L740-SUM($M740:Q740),IF(SUM($M740:Q740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:R740))<$K740,$L740-SUM($M740:R740),IF(SUM($M740:R740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:S740))<$K740,$L740-SUM($M740:S740),IF(SUM($M740:S740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:T740))<$K740,$L740-SUM($M740:T740),IF(SUM($M740:T740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:U740))<$K740,$L740-SUM($M740:U740),IF(SUM($M740:U740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:V740))<$K740,$L740-SUM($M740:V740),IF(SUM($M740:V740)<$L740,$K740,0))","v":0},{"$f":"+IF(($L740-SUM($M740:W740))<$K740,$L740-SUM($M740:W740),IF(SUM($M740:W740)<$L740,$K740,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L741-SUM($M741:M741))<$K741,$L741-SUM($M741:M741),IF(SUM($M741:M741)<$L741,$K741,0))","v":1235.45},{"$f":"+IF(($L741-SUM($M741:N741))<$K741,$L741-SUM($M741:N741),IF(SUM($M741:N741)<$L741,$K741,0))","v":308.869049418038},{"$f":"+IF(($L741-SUM($M741:O741))<$K741,$L741-SUM($M741:O741),IF(SUM($M741:O741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:P741))<$K741,$L741-SUM($M741:P741),IF(SUM($M741:P741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:Q741))<$K741,$L741-SUM($M741:Q741),IF(SUM($M741:Q741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:R741))<$K741,$L741-SUM($M741:R741),IF(SUM($M741:R741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:S741))<$K741,$L741-SUM($M741:S741),IF(SUM($M741:S741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:T741))<$K741,$L741-SUM($M741:T741),IF(SUM($M741:T741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:U741))<$K741,$L741-SUM($M741:U741),IF(SUM($M741:U741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:V741))<$K741,$L741-SUM($M741:V741),IF(SUM($M741:V741)<$L741,$K741,0))","v":0},{"$f":"+IF(($L741-SUM($M741:W741))<$K741,$L741-SUM($M741:W741),IF(SUM($M741:W741)<$L741,$K741,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L742-SUM($M742:M742))<$K742,$L742-SUM($M742:M742),IF(SUM($M742:M742)<$L742,$K742,0))","v":1215.02},{"$f":"+IF(($L742-SUM($M742:N742))<$K742,$L742-SUM($M742:N742),IF(SUM($M742:N742)<$L742,$K742,0))","v":303.74304860067832},{"$f":"+IF(($L742-SUM($M742:O742))<$K742,$L742-SUM($M742:O742),IF(SUM($M742:O742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:P742))<$K742,$L742-SUM($M742:P742),IF(SUM($M742:P742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:Q742))<$K742,$L742-SUM($M742:Q742),IF(SUM($M742:Q742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:R742))<$K742,$L742-SUM($M742:R742),IF(SUM($M742:R742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:S742))<$K742,$L742-SUM($M742:S742),IF(SUM($M742:S742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:T742))<$K742,$L742-SUM($M742:T742),IF(SUM($M742:T742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:U742))<$K742,$L742-SUM($M742:U742),IF(SUM($M742:U742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:V742))<$K742,$L742-SUM($M742:V742),IF(SUM($M742:V742)<$L742,$K742,0))","v":0},{"$f":"+IF(($L742-SUM($M742:W742))<$K742,$L742-SUM($M742:W742),IF(SUM($M742:W742)<$L742,$K742,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L743-SUM($M743:M743))<$K743,$L743-SUM($M743:M743),IF(SUM($M743:M743)<$L743,$K743,0))","v":1215.02},{"$f":"+IF(($L743-SUM($M743:N743))<$K743,$L743-SUM($M743:N743),IF(SUM($M743:N743)<$L743,$K743,0))","v":303.74304860067832},{"$f":"+IF(($L743-SUM($M743:O743))<$K743,$L743-SUM($M743:O743),IF(SUM($M743:O743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:P743))<$K743,$L743-SUM($M743:P743),IF(SUM($M743:P743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:Q743))<$K743,$L743-SUM($M743:Q743),IF(SUM($M743:Q743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:R743))<$K743,$L743-SUM($M743:R743),IF(SUM($M743:R743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:S743))<$K743,$L743-SUM($M743:S743),IF(SUM($M743:S743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:T743))<$K743,$L743-SUM($M743:T743),IF(SUM($M743:T743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:U743))<$K743,$L743-SUM($M743:U743),IF(SUM($M743:U743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:V743))<$K743,$L743-SUM($M743:V743),IF(SUM($M743:V743)<$L743,$K743,0))","v":0},{"$f":"+IF(($L743-SUM($M743:W743))<$K743,$L743-SUM($M743:W743),IF(SUM($M743:W743)<$L743,$K743,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L744-SUM($M744:M744))<$K744,$L744-SUM($M744:M744),IF(SUM($M744:M744)<$L744,$K744,0))","v":1235.45},{"$f":"+IF(($L744-SUM($M744:N744))<$K744,$L744-SUM($M744:N744),IF(SUM($M744:N744)<$L744,$K744,0))","v":308.869049418038},{"$f":"+IF(($L744-SUM($M744:O744))<$K744,$L744-SUM($M744:O744),IF(SUM($M744:O744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:P744))<$K744,$L744-SUM($M744:P744),IF(SUM($M744:P744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:Q744))<$K744,$L744-SUM($M744:Q744),IF(SUM($M744:Q744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:R744))<$K744,$L744-SUM($M744:R744),IF(SUM($M744:R744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:S744))<$K744,$L744-SUM($M744:S744),IF(SUM($M744:S744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:T744))<$K744,$L744-SUM($M744:T744),IF(SUM($M744:T744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:U744))<$K744,$L744-SUM($M744:U744),IF(SUM($M744:U744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:V744))<$K744,$L744-SUM($M744:V744),IF(SUM($M744:V744)<$L744,$K744,0))","v":0},{"$f":"+IF(($L744-SUM($M744:W744))<$K744,$L744-SUM($M744:W744),IF(SUM($M744:W744)<$L744,$K744,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONMUTACION",12354.51,38419,38419,10,120,null,10810.190950581962,1235.45,1544.319049418038,null,{"$f":"+IF(($L745-SUM($M745:M745))<$K745,$L745-SUM($M745:M745),IF(SUM($M745:M745)<$L745,$K745,0))","v":1235.45},{"$f":"+IF(($L745-SUM($M745:N745))<$K745,$L745-SUM($M745:N745),IF(SUM($M745:N745)<$L745,$K745,0))","v":308.869049418038},{"$f":"+IF(($L745-SUM($M745:O745))<$K745,$L745-SUM($M745:O745),IF(SUM($M745:O745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:P745))<$K745,$L745-SUM($M745:P745),IF(SUM($M745:P745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:Q745))<$K745,$L745-SUM($M745:Q745),IF(SUM($M745:Q745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:R745))<$K745,$L745-SUM($M745:R745),IF(SUM($M745:R745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:S745))<$K745,$L745-SUM($M745:S745),IF(SUM($M745:S745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:T745))<$K745,$L745-SUM($M745:T745),IF(SUM($M745:T745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:U745))<$K745,$L745-SUM($M745:U745),IF(SUM($M745:U745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:V745))<$K745,$L745-SUM($M745:V745),IF(SUM($M745:V745)<$L745,$K745,0))","v":0},{"$f":"+IF(($L745-SUM($M745:W745))<$K745,$L745-SUM($M745:W745),IF(SUM($M745:W745)<$L745,$K745,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L746-SUM($M746:M746))<$K746,$L746-SUM($M746:M746),IF(SUM($M746:M746)<$L746,$K746,0))","v":1215.02},{"$f":"+IF(($L746-SUM($M746:N746))<$K746,$L746-SUM($M746:N746),IF(SUM($M746:N746)<$L746,$K746,0))","v":303.74304860067832},{"$f":"+IF(($L746-SUM($M746:O746))<$K746,$L746-SUM($M746:O746),IF(SUM($M746:O746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:P746))<$K746,$L746-SUM($M746:P746),IF(SUM($M746:P746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:Q746))<$K746,$L746-SUM($M746:Q746),IF(SUM($M746:Q746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:R746))<$K746,$L746-SUM($M746:R746),IF(SUM($M746:R746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:S746))<$K746,$L746-SUM($M746:S746),IF(SUM($M746:S746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:T746))<$K746,$L746-SUM($M746:T746),IF(SUM($M746:T746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:U746))<$K746,$L746-SUM($M746:U746),IF(SUM($M746:U746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:V746))<$K746,$L746-SUM($M746:V746),IF(SUM($M746:V746)<$L746,$K746,0))","v":0},{"$f":"+IF(($L746-SUM($M746:W746))<$K746,$L746-SUM($M746:W746),IF(SUM($M746:W746)<$L746,$K746,0))","v":0}]
["Activo 4","Maquinaria y equipo","GABINETE",12150.17,38419,38419,10,120,null,10631.406951399322,1215.02,1518.7630486006783,null,{"$f":"+IF(($L747-SUM($M747:M747))<$K747,$L747-SUM($M747:M747),IF(SUM($M747:M747)<$L747,$K747,0))","v":1215.02},{"$f":"+IF(($L747-SUM($M747:N747))<$K747,$L747-SUM($M747:N747),IF(SUM($M747:N747)<$L747,$K747,0))","v":303.74304860067832},{"$f":"+IF(($L747-SUM($M747:O747))<$K747,$L747-SUM($M747:O747),IF(SUM($M747:O747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:P747))<$K747,$L747-SUM($M747:P747),IF(SUM($M747:P747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:Q747))<$K747,$L747-SUM($M747:Q747),IF(SUM($M747:Q747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:R747))<$K747,$L747-SUM($M747:R747),IF(SUM($M747:R747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:S747))<$K747,$L747-SUM($M747:S747),IF(SUM($M747:S747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:T747))<$K747,$L747-SUM($M747:T747),IF(SUM($M747:T747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:U747))<$K747,$L747-SUM($M747:U747),IF(SUM($M747:U747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:V747))<$K747,$L747-SUM($M747:V747),IF(SUM($M747:V747)<$L747,$K747,0))","v":0},{"$f":"+IF(($L747-SUM($M747:W747))<$K747,$L747-SUM($M747:W747),IF(SUM($M747:W747)<$L747,$K747,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO PARA AERÓDROMO",29449.16,40847,40847,{"$f":"+H748/$G$3","v":10},120,null,6380.6558822033603,2944.92,23068.504117796641,null,{"$f":"+IF(($L748-SUM($M748:M748))<$K748,$L748-SUM($M748:M748),IF(SUM($M748:M748)<$L748,$K748,0))","v":2944.92},{"$f":"+IF(($L748-SUM($M748:N748))<$K748,$L748-SUM($M748:N748),IF(SUM($M748:N748)<$L748,$K748,0))","v":2944.92},{"$f":"+IF(($L748-SUM($M748:O748))<$K748,$L748-SUM($M748:O748),IF(SUM($M748:O748)<$L748,$K748,0))","v":2944.92},{"$f":"+IF(($L748-SUM($M748:P748))<$K748,$L748-SUM($M748:P748),IF(SUM($M748:P748)<$L748,$K748,0))","v":2944.92},{"$f":"+IF(($L748-SUM($M748:Q748))<$K748,$L748-SUM($M748:Q748),IF(SUM($M748:Q748)<$L748,$K748,0))","v":2944.92},{"$f":"+IF(($L748-SUM($M748:R748))<$K748,$L748-SUM($M748:R748),IF(SUM($M748:R748)<$L748,$K748,0))","v":2944.92},{"$f":"+IF(($L748-SUM($M748:S748))<$K748,$L748-SUM($M748:S748),IF(SUM($M748:S748)<$L748,$K748,0))","v":2944.92},{"$f":"+IF(($L748-SUM($M748:T748))<$K748,$L748-SUM($M748:T748),IF(SUM($M748:T748)<$L748,$K748,0))","v":2454.064117796639},{"$f":"+IF(($L748-SUM($M748:U748))<$K748,$L748-SUM($M748:U748),IF(SUM($M748:U748)<$L748,$K748,0))","v":0},{"$f":"+IF(($L748-SUM($M748:V748))<$K748,$L748-SUM($M748:V748),IF(SUM($M748:V748)<$L748,$K748,0))","v":0},{"$f":"+IF(($L748-SUM($M748:W748))<$K748,$L748-SUM($M748:W748),IF(SUM($M748:W748)<$L748,$K748,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO PARA AERÓDROMO",29449.15,40847,40847,10,120,null,6380.6448822033999,2944.91,23068.505117796602,null,{"$f":"+IF(($L749-SUM($M749:M749))<$K749,$L749-SUM($M749:M749),IF(SUM($M749:M749)<$L749,$K749,0))","v":2944.91},{"$f":"+IF(($L749-SUM($M749:N749))<$K749,$L749-SUM($M749:N749),IF(SUM($M749:N749)<$L749,$K749,0))","v":2944.91},{"$f":"+IF(($L749-SUM($M749:O749))<$K749,$L749-SUM($M749:O749),IF(SUM($M749:O749)<$L749,$K749,0))","v":2944.91},{"$f":"+IF(($L749-SUM($M749:P749))<$K749,$L749-SUM($M749:P749),IF(SUM($M749:P749)<$L749,$K749,0))","v":2944.91},{"$f":"+IF(($L749-SUM($M749:Q749))<$K749,$L749-SUM($M749:Q749),IF(SUM($M749:Q749)<$L749,$K749,0))","v":2944.91},{"$f":"+IF(($L749-SUM($M749:R749))<$K749,$L749-SUM($M749:R749),IF(SUM($M749:R749)<$L749,$K749,0))","v":2944.91},{"$f":"+IF(($L749-SUM($M749:S749))<$K749,$L749-SUM($M749:S749),IF(SUM($M749:S749)<$L749,$K749,0))","v":2944.91},{"$f":"+IF(($L749-SUM($M749:T749))<$K749,$L749-SUM($M749:T749),IF(SUM($M749:T749)<$L749,$K749,0))","v":2454.1351177966026},{"$f":"+IF(($L749-SUM($M749:U749))<$K749,$L749-SUM($M749:U749),IF(SUM($M749:U749)<$L749,$K749,0))","v":0},{"$f":"+IF(($L749-SUM($M749:V749))<$K749,$L749-SUM($M749:V749),IF(SUM($M749:V749)<$L749,$K749,0))","v":0},{"$f":"+IF(($L749-SUM($M749:W749))<$K749,$L749-SUM($M749:W749),IF(SUM($M749:W749)<$L749,$K749,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETRERO DE INFORMACION DESPEGUE",19614.650000000001,40755,40755,10,120,null,4740.2049215414008,1961.46,14874.445078458601,null,{"$f":"+IF(($L750-SUM($M750:M750))<$K750,$L750-SUM($M750:M750),IF(SUM($M750:M750)<$L750,$K750,0))","v":1961.46},{"$f":"+IF(($L750-SUM($M750:N750))<$K750,$L750-SUM($M750:N750),IF(SUM($M750:N750)<$L750,$K750,0))","v":1961.46},{"$f":"+IF(($L750-SUM($M750:O750))<$K750,$L750-SUM($M750:O750),IF(SUM($M750:O750)<$L750,$K750,0))","v":1961.46},{"$f":"+IF(($L750-SUM($M750:P750))<$K750,$L750-SUM($M750:P750),IF(SUM($M750:P750)<$L750,$K750,0))","v":1961.46},{"$f":"+IF(($L750-SUM($M750:Q750))<$K750,$L750-SUM($M750:Q750),IF(SUM($M750:Q750)<$L750,$K750,0))","v":1961.46},{"$f":"+IF(($L750-SUM($M750:R750))<$K750,$L750-SUM($M750:R750),IF(SUM($M750:R750)<$L750,$K750,0))","v":1961.46},{"$f":"+IF(($L750-SUM($M750:S750))<$K750,$L750-SUM($M750:S750),IF(SUM($M750:S750)<$L750,$K750,0))","v":1961.46},{"$f":"+IF(($L750-SUM($M750:T750))<$K750,$L750-SUM($M750:T750),IF(SUM($M750:T750)<$L750,$K750,0))","v":1144.2250784586031},{"$f":"+IF(($L750-SUM($M750:U750))<$K750,$L750-SUM($M750:U750),IF(SUM($M750:U750)<$L750,$K750,0))","v":0},{"$f":"+IF(($L750-SUM($M750:V750))<$K750,$L750-SUM($M750:V750),IF(SUM($M750:V750)<$L750,$K750,0))","v":0},{"$f":"+IF(($L750-SUM($M750:W750))<$K750,$L750-SUM($M750:W750),IF(SUM($M750:W750)<$L750,$K750,0))","v":0}]
["Activo 4","Maquinaria y equipo","CARGADOR TRAILER TIPO REMOLQUE MOViL ( INCLUYE 2 CARGADORES DE LUCES PORTATILES MODELO STAND ALONE Y 96 LUCES DE EMERGENCIA MARCA METALITE MODELO COREL)",532792.09,40755,40755,10,120,null,128758.08686883163,53279.21,404034.00313116831,null,{"$f":"+IF(($L751-SUM($M751:M751))<$K751,$L751-SUM($M751:M751),IF(SUM($M751:M751)<$L751,$K751,0))","v":53279.21},{"$f":"+IF(($L751-SUM($M751:N751))<$K751,$L751-SUM($M751:N751),IF(SUM($M751:N751)<$L751,$K751,0))","v":53279.21},{"$f":"+IF(($L751-SUM($M751:O751))<$K751,$L751-SUM($M751:O751),IF(SUM($M751:O751)<$L751,$K751,0))","v":53279.21},{"$f":"+IF(($L751-SUM($M751:P751))<$K751,$L751-SUM($M751:P751),IF(SUM($M751:P751)<$L751,$K751,0))","v":53279.21},{"$f":"+IF(($L751-SUM($M751:Q751))<$K751,$L751-SUM($M751:Q751),IF(SUM($M751:Q751)<$L751,$K751,0))","v":53279.21},{"$f":"+IF(($L751-SUM($M751:R751))<$K751,$L751-SUM($M751:R751),IF(SUM($M751:R751)<$L751,$K751,0))","v":53279.21},{"$f":"+IF(($L751-SUM($M751:S751))<$K751,$L751-SUM($M751:S751),IF(SUM($M751:S751)<$L751,$K751,0))","v":53279.21},{"$f":"+IF(($L751-SUM($M751:T751))<$K751,$L751-SUM($M751:T751),IF(SUM($M751:T751)<$L751,$K751,0))","v":31079.533131168282},{"$f":"+IF(($L751-SUM($M751:U751))<$K751,$L751-SUM($M751:U751),IF(SUM($M751:U751)<$L751,$K751,0))","v":0},{"$f":"+IF(($L751-SUM($M751:V751))<$K751,$L751-SUM($M751:V751),IF(SUM($M751:V751)<$L751,$K751,0))","v":0},{"$f":"+IF(($L751-SUM($M751:W751))<$K751,$L751-SUM($M751:W751),IF(SUM($M751:W751)<$L751,$K751,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL TIPO FORTIN INCLUYE KIT DE HERRAMIENTA-DE CUBETA FIJA -600A1050 HPA",15882.36,40574,40574,10,120,null,4632.3559364705598,1588.24,11250.004063529441,null,{"$f":"+IF(($L752-SUM($M752:M752))<$K752,$L752-SUM($M752:M752),IF(SUM($M752:M752)<$L752,$K752,0))","v":1588.24},{"$f":"+IF(($L752-SUM($M752:N752))<$K752,$L752-SUM($M752:N752),IF(SUM($M752:N752)<$L752,$K752,0))","v":1588.24},{"$f":"+IF(($L752-SUM($M752:O752))<$K752,$L752-SUM($M752:O752),IF(SUM($M752:O752)<$L752,$K752,0))","v":1588.24},{"$f":"+IF(($L752-SUM($M752:P752))<$K752,$L752-SUM($M752:P752),IF(SUM($M752:P752)<$L752,$K752,0))","v":1588.24},{"$f":"+IF(($L752-SUM($M752:Q752))<$K752,$L752-SUM($M752:Q752),IF(SUM($M752:Q752)<$L752,$K752,0))","v":1588.24},{"$f":"+IF(($L752-SUM($M752:R752))<$K752,$L752-SUM($M752:R752),IF(SUM($M752:R752)<$L752,$K752,0))","v":1588.24},{"$f":"+IF(($L752-SUM($M752:S752))<$K752,$L752-SUM($M752:S752),IF(SUM($M752:S752)<$L752,$K752,0))","v":1588.24},{"$f":"+IF(($L752-SUM($M752:T752))<$K752,$L752-SUM($M752:T752),IF(SUM($M752:T752)<$L752,$K752,0))","v":132.32406352944054},{"$f":"+IF(($L752-SUM($M752:U752))<$K752,$L752-SUM($M752:U752),IF(SUM($M752:U752)<$L752,$K752,0))","v":0},{"$f":"+IF(($L752-SUM($M752:V752))<$K752,$L752-SUM($M752:V752),IF(SUM($M752:V752)<$L752,$K752,0))","v":0},{"$f":"+IF(($L752-SUM($M752:W752))<$K752,$L752-SUM($M752:W752),IF(SUM($M752:W752)<$L752,$K752,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL TIPO FORTIN INCLUYE KIT DE HERRAMIENTA-DE CUBETA FIJA -600A1050 HPA",15882.35,40574,40574,10,120,null,4632.3449364706003,1588.23,11250.005063529399,null,{"$f":"+IF(($L753-SUM($M753:M753))<$K753,$L753-SUM($M753:M753),IF(SUM($M753:M753)<$L753,$K753,0))","v":1588.23},{"$f":"+IF(($L753-SUM($M753:N753))<$K753,$L753-SUM($M753:N753),IF(SUM($M753:N753)<$L753,$K753,0))","v":1588.23},{"$f":"+IF(($L753-SUM($M753:O753))<$K753,$L753-SUM($M753:O753),IF(SUM($M753:O753)<$L753,$K753,0))","v":1588.23},{"$f":"+IF(($L753-SUM($M753:P753))<$K753,$L753-SUM($M753:P753),IF(SUM($M753:P753)<$L753,$K753,0))","v":1588.23},{"$f":"+IF(($L753-SUM($M753:Q753))<$K753,$L753-SUM($M753:Q753),IF(SUM($M753:Q753)<$L753,$K753,0))","v":1588.23},{"$f":"+IF(($L753-SUM($M753:R753))<$K753,$L753-SUM($M753:R753),IF(SUM($M753:R753)<$L753,$K753,0))","v":1588.23},{"$f":"+IF(($L753-SUM($M753:S753))<$K753,$L753-SUM($M753:S753),IF(SUM($M753:S753)<$L753,$K753,0))","v":1588.23},{"$f":"+IF(($L753-SUM($M753:T753))<$K753,$L753-SUM($M753:T753),IF(SUM($M753:T753)<$L753,$K753,0))","v":132.39506352940043},{"$f":"+IF(($L753-SUM($M753:U753))<$K753,$L753-SUM($M753:U753),IF(SUM($M753:U753)<$L753,$K753,0))","v":0},{"$f":"+IF(($L753-SUM($M753:V753))<$K753,$L753-SUM($M753:V753),IF(SUM($M753:V753)<$L753,$K753,0))","v":0},{"$f":"+IF(($L753-SUM($M753:W753))<$K753,$L753-SUM($M753:W753),IF(SUM($M753:W753)<$L753,$K753,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL TIPO FORTIN INCLUYE KIT DE HERRAMIENTA-DE CUBETA FIJA -600A1050 HPA",15882.35,40574,40574,10,120,null,4632.3449364706003,1588.23,11250.005063529399,null,{"$f":"+IF(($L754-SUM($M754:M754))<$K754,$L754-SUM($M754:M754),IF(SUM($M754:M754)<$L754,$K754,0))","v":1588.23},{"$f":"+IF(($L754-SUM($M754:N754))<$K754,$L754-SUM($M754:N754),IF(SUM($M754:N754)<$L754,$K754,0))","v":1588.23},{"$f":"+IF(($L754-SUM($M754:O754))<$K754,$L754-SUM($M754:O754),IF(SUM($M754:O754)<$L754,$K754,0))","v":1588.23},{"$f":"+IF(($L754-SUM($M754:P754))<$K754,$L754-SUM($M754:P754),IF(SUM($M754:P754)<$L754,$K754,0))","v":1588.23},{"$f":"+IF(($L754-SUM($M754:Q754))<$K754,$L754-SUM($M754:Q754),IF(SUM($M754:Q754)<$L754,$K754,0))","v":1588.23},{"$f":"+IF(($L754-SUM($M754:R754))<$K754,$L754-SUM($M754:R754),IF(SUM($M754:R754)<$L754,$K754,0))","v":1588.23},{"$f":"+IF(($L754-SUM($M754:S754))<$K754,$L754-SUM($M754:S754),IF(SUM($M754:S754)<$L754,$K754,0))","v":1588.23},{"$f":"+IF(($L754-SUM($M754:T754))<$K754,$L754-SUM($M754:T754),IF(SUM($M754:T754)<$L754,$K754,0))","v":132.39506352940043},{"$f":"+IF(($L754-SUM($M754:U754))<$K754,$L754-SUM($M754:U754),IF(SUM($M754:U754)<$L754,$K754,0))","v":0},{"$f":"+IF(($L754-SUM($M754:V754))<$K754,$L754-SUM($M754:V754),IF(SUM($M754:V754)<$L754,$K754,0))","v":0},{"$f":"+IF(($L754-SUM($M754:W754))<$K754,$L754-SUM($M754:W754),IF(SUM($M754:W754)<$L754,$K754,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL TIPO FORTIN INCLUYE KIT DE HERRAMIENTA-DE CUBETA FIJA -600A1050 HPA",15882.35,40574,40574,10,120,null,4632.3449364706003,1588.23,11250.005063529399,null,{"$f":"+IF(($L755-SUM($M755:M755))<$K755,$L755-SUM($M755:M755),IF(SUM($M755:M755)<$L755,$K755,0))","v":1588.23},{"$f":"+IF(($L755-SUM($M755:N755))<$K755,$L755-SUM($M755:N755),IF(SUM($M755:N755)<$L755,$K755,0))","v":1588.23},{"$f":"+IF(($L755-SUM($M755:O755))<$K755,$L755-SUM($M755:O755),IF(SUM($M755:O755)<$L755,$K755,0))","v":1588.23},{"$f":"+IF(($L755-SUM($M755:P755))<$K755,$L755-SUM($M755:P755),IF(SUM($M755:P755)<$L755,$K755,0))","v":1588.23},{"$f":"+IF(($L755-SUM($M755:Q755))<$K755,$L755-SUM($M755:Q755),IF(SUM($M755:Q755)<$L755,$K755,0))","v":1588.23},{"$f":"+IF(($L755-SUM($M755:R755))<$K755,$L755-SUM($M755:R755),IF(SUM($M755:R755)<$L755,$K755,0))","v":1588.23},{"$f":"+IF(($L755-SUM($M755:S755))<$K755,$L755-SUM($M755:S755),IF(SUM($M755:S755)<$L755,$K755,0))","v":1588.23},{"$f":"+IF(($L755-SUM($M755:T755))<$K755,$L755-SUM($M755:T755),IF(SUM($M755:T755)<$L755,$K755,0))","v":132.39506352940043},{"$f":"+IF(($L755-SUM($M755:U755))<$K755,$L755-SUM($M755:U755),IF(SUM($M755:U755)<$L755,$K755,0))","v":0},{"$f":"+IF(($L755-SUM($M755:V755))<$K755,$L755-SUM($M755:V755),IF(SUM($M755:V755)<$L755,$K755,0))","v":0},{"$f":"+IF(($L755-SUM($M755:W755))<$K755,$L755-SUM($M755:W755),IF(SUM($M755:W755)<$L755,$K755,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL TIPO FORTIN INCLUYE KIT DE HERRAMIENTA-DE CUBETA FIJA -600A1050 HPA",15882.35,40574,40574,10,120,null,4632.3449364706003,1588.23,11250.005063529399,null,{"$f":"+IF(($L756-SUM($M756:M756))<$K756,$L756-SUM($M756:M756),IF(SUM($M756:M756)<$L756,$K756,0))","v":1588.23},{"$f":"+IF(($L756-SUM($M756:N756))<$K756,$L756-SUM($M756:N756),IF(SUM($M756:N756)<$L756,$K756,0))","v":1588.23},{"$f":"+IF(($L756-SUM($M756:O756))<$K756,$L756-SUM($M756:O756),IF(SUM($M756:O756)<$L756,$K756,0))","v":1588.23},{"$f":"+IF(($L756-SUM($M756:P756))<$K756,$L756-SUM($M756:P756),IF(SUM($M756:P756)<$L756,$K756,0))","v":1588.23},{"$f":"+IF(($L756-SUM($M756:Q756))<$K756,$L756-SUM($M756:Q756),IF(SUM($M756:Q756)<$L756,$K756,0))","v":1588.23},{"$f":"+IF(($L756-SUM($M756:R756))<$K756,$L756-SUM($M756:R756),IF(SUM($M756:R756)<$L756,$K756,0))","v":1588.23},{"$f":"+IF(($L756-SUM($M756:S756))<$K756,$L756-SUM($M756:S756),IF(SUM($M756:S756)<$L756,$K756,0))","v":1588.23},{"$f":"+IF(($L756-SUM($M756:T756))<$K756,$L756-SUM($M756:T756),IF(SUM($M756:T756)<$L756,$K756,0))","v":132.39506352940043},{"$f":"+IF(($L756-SUM($M756:U756))<$K756,$L756-SUM($M756:U756),IF(SUM($M756:U756)<$L756,$K756,0))","v":0},{"$f":"+IF(($L756-SUM($M756:V756))<$K756,$L756-SUM($M756:V756),IF(SUM($M756:V756)<$L756,$K756,0))","v":0},{"$f":"+IF(($L756-SUM($M756:W756))<$K756,$L756-SUM($M756:W756),IF(SUM($M756:W756)<$L756,$K756,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION DEL SISTEMA DE AYUDAS LUMINOSAS DEL AEROPUERTO DE JULIACA",22689.08,39028,39028,10,120,null,16071.435909243679,2268.91,6617.6440907563228,null,{"$f":"+IF(($L757-SUM($M757:M757))<$K757,$L757-SUM($M757:M757),IF(SUM($M757:M757)<$L757,$K757,0))","v":2268.91},{"$f":"+IF(($L757-SUM($M757:N757))<$K757,$L757-SUM($M757:N757),IF(SUM($M757:N757)<$L757,$K757,0))","v":2268.91},{"$f":"+IF(($L757-SUM($M757:O757))<$K757,$L757-SUM($M757:O757),IF(SUM($M757:O757)<$L757,$K757,0))","v":2079.8240907563231},{"$f":"+IF(($L757-SUM($M757:P757))<$K757,$L757-SUM($M757:P757),IF(SUM($M757:P757)<$L757,$K757,0))","v":0},{"$f":"+IF(($L757-SUM($M757:Q757))<$K757,$L757-SUM($M757:Q757),IF(SUM($M757:Q757)<$L757,$K757,0))","v":0},{"$f":"+IF(($L757-SUM($M757:R757))<$K757,$L757-SUM($M757:R757),IF(SUM($M757:R757)<$L757,$K757,0))","v":0},{"$f":"+IF(($L757-SUM($M757:S757))<$K757,$L757-SUM($M757:S757),IF(SUM($M757:S757)<$L757,$K757,0))","v":0},{"$f":"+IF(($L757-SUM($M757:T757))<$K757,$L757-SUM($M757:T757),IF(SUM($M757:T757)<$L757,$K757,0))","v":0},{"$f":"+IF(($L757-SUM($M757:U757))<$K757,$L757-SUM($M757:U757),IF(SUM($M757:U757)<$L757,$K757,0))","v":0},{"$f":"+IF(($L757-SUM($M757:V757))<$K757,$L757-SUM($M757:V757),IF(SUM($M757:V757)<$L757,$K757,0))","v":0},{"$f":"+IF(($L757-SUM($M757:W757))<$K757,$L757-SUM($M757:W757),IF(SUM($M757:W757)<$L757,$K757,0))","v":0}]
["Activo 4","Maquinaria y equipo","OBRAS CIVILES PARA LA ESTACION AUTOMATICA DE OBSERVACIONES METEOROLOGICAS AWOS II DEL AEROP DE CHICLAYO",142789.21,40170,40170,10,120,null,57115.681428843163,14278.92,85673.528571156829,null,{"$f":"+IF(($L758-SUM($M758:M758))<$K758,$L758-SUM($M758:M758),IF(SUM($M758:M758)<$L758,$K758,0))","v":14278.92},{"$f":"+IF(($L758-SUM($M758:N758))<$K758,$L758-SUM($M758:N758),IF(SUM($M758:N758)<$L758,$K758,0))","v":14278.92},{"$f":"+IF(($L758-SUM($M758:O758))<$K758,$L758-SUM($M758:O758),IF(SUM($M758:O758)<$L758,$K758,0))","v":14278.92},{"$f":"+IF(($L758-SUM($M758:P758))<$K758,$L758-SUM($M758:P758),IF(SUM($M758:P758)<$L758,$K758,0))","v":14278.92},{"$f":"+IF(($L758-SUM($M758:Q758))<$K758,$L758-SUM($M758:Q758),IF(SUM($M758:Q758)<$L758,$K758,0))","v":14278.92},{"$f":"+IF(($L758-SUM($M758:R758))<$K758,$L758-SUM($M758:R758),IF(SUM($M758:R758)<$L758,$K758,0))","v":14278.92},{"$f":"+IF(($L758-SUM($M758:S758))<$K758,$L758-SUM($M758:S758),IF(SUM($M758:S758)<$L758,$K758,0))","v":8.5711568244732916E-3},{"$f":"+IF(($L758-SUM($M758:T758))<$K758,$L758-SUM($M758:T758),IF(SUM($M758:T758)<$L758,$K758,0))","v":0},{"$f":"+IF(($L758-SUM($M758:U758))<$K758,$L758-SUM($M758:U758),IF(SUM($M758:U758)<$L758,$K758,0))","v":0},{"$f":"+IF(($L758-SUM($M758:V758))<$K758,$L758-SUM($M758:V758),IF(SUM($M758:V758)<$L758,$K758,0))","v":0},{"$f":"+IF(($L758-SUM($M758:W758))<$K758,$L758-SUM($M758:W758),IF(SUM($M758:W758)<$L758,$K758,0))","v":0}]
["Activo 4","Maquinaria y equipo","UNIDAD DE CONTROL COUPLER (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",11224.74,38837,38837,10,120,null,8605.6279551010393,1122.47,2619.1120448989604,null,{"$f":"+IF(($L759-SUM($M759:M759))<$K759,$L759-SUM($M759:M759),IF(SUM($M759:M759)<$L759,$K759,0))","v":1122.47},{"$f":"+IF(($L759-SUM($M759:N759))<$K759,$L759-SUM($M759:N759),IF(SUM($M759:N759)<$L759,$K759,0))","v":1122.47},{"$f":"+IF(($L759-SUM($M759:O759))<$K759,$L759-SUM($M759:O759),IF(SUM($M759:O759)<$L759,$K759,0))","v":374.17204489896039},{"$f":"+IF(($L759-SUM($M759:P759))<$K759,$L759-SUM($M759:P759),IF(SUM($M759:P759)<$L759,$K759,0))","v":0},{"$f":"+IF(($L759-SUM($M759:Q759))<$K759,$L759-SUM($M759:Q759),IF(SUM($M759:Q759)<$L759,$K759,0))","v":0},{"$f":"+IF(($L759-SUM($M759:R759))<$K759,$L759-SUM($M759:R759),IF(SUM($M759:R759)<$L759,$K759,0))","v":0},{"$f":"+IF(($L759-SUM($M759:S759))<$K759,$L759-SUM($M759:S759),IF(SUM($M759:S759)<$L759,$K759,0))","v":0},{"$f":"+IF(($L759-SUM($M759:T759))<$K759,$L759-SUM($M759:T759),IF(SUM($M759:T759)<$L759,$K759,0))","v":0},{"$f":"+IF(($L759-SUM($M759:U759))<$K759,$L759-SUM($M759:U759),IF(SUM($M759:U759)<$L759,$K759,0))","v":0},{"$f":"+IF(($L759-SUM($M759:V759))<$K759,$L759-SUM($M759:V759),IF(SUM($M759:V759)<$L759,$K759,0))","v":0},{"$f":"+IF(($L759-SUM($M759:W759))<$K759,$L759-SUM($M759:W759),IF(SUM($M759:W759)<$L759,$K759,0))","v":0}]
["Activo 4","Maquinaria y equipo","CASETA- CABINA (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",3473,38837,38837,10,120,null,2662.6299861080001,347.3,810.37001389199986,null,{"$f":"+IF(($L760-SUM($M760:M760))<$K760,$L760-SUM($M760:M760),IF(SUM($M760:M760)<$L760,$K760,0))","v":347.3},{"$f":"+IF(($L760-SUM($M760:N760))<$K760,$L760-SUM($M760:N760),IF(SUM($M760:N760)<$L760,$K760,0))","v":347.3},{"$f":"+IF(($L760-SUM($M760:O760))<$K760,$L760-SUM($M760:O760),IF(SUM($M760:O760)<$L760,$K760,0))","v":115.77001389199984},{"$f":"+IF(($L760-SUM($M760:P760))<$K760,$L760-SUM($M760:P760),IF(SUM($M760:P760)<$L760,$K760,0))","v":0},{"$f":"+IF(($L760-SUM($M760:Q760))<$K760,$L760-SUM($M760:Q760),IF(SUM($M760:Q760)<$L760,$K760,0))","v":0},{"$f":"+IF(($L760-SUM($M760:R760))<$K760,$L760-SUM($M760:R760),IF(SUM($M760:R760)<$L760,$K760,0))","v":0},{"$f":"+IF(($L760-SUM($M760:S760))<$K760,$L760-SUM($M760:S760),IF(SUM($M760:S760)<$L760,$K760,0))","v":0},{"$f":"+IF(($L760-SUM($M760:T760))<$K760,$L760-SUM($M760:T760),IF(SUM($M760:T760)<$L760,$K760,0))","v":0},{"$f":"+IF(($L760-SUM($M760:U760))<$K760,$L760-SUM($M760:U760),IF(SUM($M760:U760)<$L760,$K760,0))","v":0},{"$f":"+IF(($L760-SUM($M760:V760))<$K760,$L760-SUM($M760:V760),IF(SUM($M760:V760)<$L760,$K760,0))","v":0},{"$f":"+IF(($L760-SUM($M760:W760))<$K760,$L760-SUM($M760:W760),IF(SUM($M760:W760)<$L760,$K760,0))","v":0}]
["Activo 4","Maquinaria y equipo","CASETA METALICA (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",1286.23,38837,38837,10,120,null,986.1059948550801,128.62,300.12400514491992,null,{"$f":"+IF(($L761-SUM($M761:M761))<$K761,$L761-SUM($M761:M761),IF(SUM($M761:M761)<$L761,$K761,0))","v":128.62},{"$f":"+IF(($L761-SUM($M761:N761))<$K761,$L761-SUM($M761:N761),IF(SUM($M761:N761)<$L761,$K761,0))","v":128.62},{"$f":"+IF(($L761-SUM($M761:O761))<$K761,$L761-SUM($M761:O761),IF(SUM($M761:O761)<$L761,$K761,0))","v":42.884005144919911},{"$f":"+IF(($L761-SUM($M761:P761))<$K761,$L761-SUM($M761:P761),IF(SUM($M761:P761)<$L761,$K761,0))","v":0},{"$f":"+IF(($L761-SUM($M761:Q761))<$K761,$L761-SUM($M761:Q761),IF(SUM($M761:Q761)<$L761,$K761,0))","v":0},{"$f":"+IF(($L761-SUM($M761:R761))<$K761,$L761-SUM($M761:R761),IF(SUM($M761:R761)<$L761,$K761,0))","v":0},{"$f":"+IF(($L761-SUM($M761:S761))<$K761,$L761-SUM($M761:S761),IF(SUM($M761:S761)<$L761,$K761,0))","v":0},{"$f":"+IF(($L761-SUM($M761:T761))<$K761,$L761-SUM($M761:T761),IF(SUM($M761:T761)<$L761,$K761,0))","v":0},{"$f":"+IF(($L761-SUM($M761:U761))<$K761,$L761-SUM($M761:U761),IF(SUM($M761:U761)<$L761,$K761,0))","v":0},{"$f":"+IF(($L761-SUM($M761:V761))<$K761,$L761-SUM($M761:V761),IF(SUM($M761:V761)<$L761,$K761,0))","v":0},{"$f":"+IF(($L761-SUM($M761:W761))<$K761,$L761-SUM($M761:W761),IF(SUM($M761:W761)<$L761,$K761,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME-T (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF )",29885.62,38837,38837,10,120,null,22912.303880457523,2988.56,6973.3161195424764,null,{"$f":"+IF(($L762-SUM($M762:M762))<$K762,$L762-SUM($M762:M762),IF(SUM($M762:M762)<$L762,$K762,0))","v":2988.56},{"$f":"+IF(($L762-SUM($M762:N762))<$K762,$L762-SUM($M762:N762),IF(SUM($M762:N762)<$L762,$K762,0))","v":2988.56},{"$f":"+IF(($L762-SUM($M762:O762))<$K762,$L762-SUM($M762:O762),IF(SUM($M762:O762)<$L762,$K762,0))","v":996.19611954247648},{"$f":"+IF(($L762-SUM($M762:P762))<$K762,$L762-SUM($M762:P762),IF(SUM($M762:P762)<$L762,$K762,0))","v":0},{"$f":"+IF(($L762-SUM($M762:Q762))<$K762,$L762-SUM($M762:Q762),IF(SUM($M762:Q762)<$L762,$K762,0))","v":0},{"$f":"+IF(($L762-SUM($M762:R762))<$K762,$L762-SUM($M762:R762),IF(SUM($M762:R762)<$L762,$K762,0))","v":0},{"$f":"+IF(($L762-SUM($M762:S762))<$K762,$L762-SUM($M762:S762),IF(SUM($M762:S762)<$L762,$K762,0))","v":0},{"$f":"+IF(($L762-SUM($M762:T762))<$K762,$L762-SUM($M762:T762),IF(SUM($M762:T762)<$L762,$K762,0))","v":0},{"$f":"+IF(($L762-SUM($M762:U762))<$K762,$L762-SUM($M762:U762),IF(SUM($M762:U762)<$L762,$K762,0))","v":0},{"$f":"+IF(($L762-SUM($M762:V762))<$K762,$L762-SUM($M762:V762),IF(SUM($M762:V762)<$L762,$K762,0))","v":0},{"$f":"+IF(($L762-SUM($M762:W762))<$K762,$L762-SUM($M762:W762),IF(SUM($M762:W762)<$L762,$K762,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME-T (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF )",29885.62,38837,38837,10,120,null,22912.303880457523,2988.56,6973.3161195424764,null,{"$f":"+IF(($L763-SUM($M763:M763))<$K763,$L763-SUM($M763:M763),IF(SUM($M763:M763)<$L763,$K763,0))","v":2988.56},{"$f":"+IF(($L763-SUM($M763:N763))<$K763,$L763-SUM($M763:N763),IF(SUM($M763:N763)<$L763,$K763,0))","v":2988.56},{"$f":"+IF(($L763-SUM($M763:O763))<$K763,$L763-SUM($M763:O763),IF(SUM($M763:O763)<$L763,$K763,0))","v":996.19611954247648},{"$f":"+IF(($L763-SUM($M763:P763))<$K763,$L763-SUM($M763:P763),IF(SUM($M763:P763)<$L763,$K763,0))","v":0},{"$f":"+IF(($L763-SUM($M763:Q763))<$K763,$L763-SUM($M763:Q763),IF(SUM($M763:Q763)<$L763,$K763,0))","v":0},{"$f":"+IF(($L763-SUM($M763:R763))<$K763,$L763-SUM($M763:R763),IF(SUM($M763:R763)<$L763,$K763,0))","v":0},{"$f":"+IF(($L763-SUM($M763:S763))<$K763,$L763-SUM($M763:S763),IF(SUM($M763:S763)<$L763,$K763,0))","v":0},{"$f":"+IF(($L763-SUM($M763:T763))<$K763,$L763-SUM($M763:T763),IF(SUM($M763:T763)<$L763,$K763,0))","v":0},{"$f":"+IF(($L763-SUM($M763:U763))<$K763,$L763-SUM($M763:U763),IF(SUM($M763:U763)<$L763,$K763,0))","v":0},{"$f":"+IF(($L763-SUM($M763:V763))<$K763,$L763-SUM($M763:V763),IF(SUM($M763:V763)<$L763,$K763,0))","v":0},{"$f":"+IF(($L763-SUM($M763:W763))<$K763,$L763-SUM($M763:W763),IF(SUM($M763:W763)<$L763,$K763,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA VOR DUAL(SISTEMA RADIOFARO OMNIDIRECCIONAL VHF )",382217.82,38837,38837,10,120,null,293033.65247112873,38221.78,89184.167528871272,null,{"$f":"+IF(($L764-SUM($M764:M764))<$K764,$L764-SUM($M764:M764),IF(SUM($M764:M764)<$L764,$K764,0))","v":38221.78},{"$f":"+IF(($L764-SUM($M764:N764))<$K764,$L764-SUM($M764:N764),IF(SUM($M764:N764)<$L764,$K764,0))","v":38221.78},{"$f":"+IF(($L764-SUM($M764:O764))<$K764,$L764-SUM($M764:O764),IF(SUM($M764:O764)<$L764,$K764,0))","v":12740.607528871275},{"$f":"+IF(($L764-SUM($M764:P764))<$K764,$L764-SUM($M764:P764),IF(SUM($M764:P764)<$L764,$K764,0))","v":0},{"$f":"+IF(($L764-SUM($M764:Q764))<$K764,$L764-SUM($M764:Q764),IF(SUM($M764:Q764)<$L764,$K764,0))","v":0},{"$f":"+IF(($L764-SUM($M764:R764))<$K764,$L764-SUM($M764:R764),IF(SUM($M764:R764)<$L764,$K764,0))","v":0},{"$f":"+IF(($L764-SUM($M764:S764))<$K764,$L764-SUM($M764:S764),IF(SUM($M764:S764)<$L764,$K764,0))","v":0},{"$f":"+IF(($L764-SUM($M764:T764))<$K764,$L764-SUM($M764:T764),IF(SUM($M764:T764)<$L764,$K764,0))","v":0},{"$f":"+IF(($L764-SUM($M764:U764))<$K764,$L764-SUM($M764:U764),IF(SUM($M764:U764)<$L764,$K764,0))","v":0},{"$f":"+IF(($L764-SUM($M764:V764))<$K764,$L764-SUM($M764:V764),IF(SUM($M764:V764)<$L764,$K764,0))","v":0},{"$f":"+IF(($L764-SUM($M764:W764))<$K764,$L764-SUM($M764:W764),IF(SUM($M764:W764)<$L764,$K764,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA VOR DUAL(SISTEMA RADIOFARO OMNIDIRECCIONAL VHF )",382217.82,38837,38837,10,120,null,293033.65247112873,38221.78,89184.167528871272,null,{"$f":"+IF(($L765-SUM($M765:M765))<$K765,$L765-SUM($M765:M765),IF(SUM($M765:M765)<$L765,$K765,0))","v":38221.78},{"$f":"+IF(($L765-SUM($M765:N765))<$K765,$L765-SUM($M765:N765),IF(SUM($M765:N765)<$L765,$K765,0))","v":38221.78},{"$f":"+IF(($L765-SUM($M765:O765))<$K765,$L765-SUM($M765:O765),IF(SUM($M765:O765)<$L765,$K765,0))","v":12740.607528871275},{"$f":"+IF(($L765-SUM($M765:P765))<$K765,$L765-SUM($M765:P765),IF(SUM($M765:P765)<$L765,$K765,0))","v":0},{"$f":"+IF(($L765-SUM($M765:Q765))<$K765,$L765-SUM($M765:Q765),IF(SUM($M765:Q765)<$L765,$K765,0))","v":0},{"$f":"+IF(($L765-SUM($M765:R765))<$K765,$L765-SUM($M765:R765),IF(SUM($M765:R765)<$L765,$K765,0))","v":0},{"$f":"+IF(($L765-SUM($M765:S765))<$K765,$L765-SUM($M765:S765),IF(SUM($M765:S765)<$L765,$K765,0))","v":0},{"$f":"+IF(($L765-SUM($M765:T765))<$K765,$L765-SUM($M765:T765),IF(SUM($M765:T765)<$L765,$K765,0))","v":0},{"$f":"+IF(($L765-SUM($M765:U765))<$K765,$L765-SUM($M765:U765),IF(SUM($M765:U765)<$L765,$K765,0))","v":0},{"$f":"+IF(($L765-SUM($M765:V765))<$K765,$L765-SUM($M765:V765),IF(SUM($M765:V765)<$L765,$K765,0))","v":0},{"$f":"+IF(($L765-SUM($M765:W765))<$K765,$L765-SUM($M765:W765),IF(SUM($M765:W765)<$L765,$K765,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO(SITEMA RADIOFARO OMNIDIRECCIONAL VHF)",6946,38837,38837,10,120,null,5325.2699722160005,694.6,1620.7300277839995,null,{"$f":"+IF(($L766-SUM($M766:M766))<$K766,$L766-SUM($M766:M766),IF(SUM($M766:M766)<$L766,$K766,0))","v":694.6},{"$f":"+IF(($L766-SUM($M766:N766))<$K766,$L766-SUM($M766:N766),IF(SUM($M766:N766)<$L766,$K766,0))","v":694.6},{"$f":"+IF(($L766-SUM($M766:O766))<$K766,$L766-SUM($M766:O766),IF(SUM($M766:O766)<$L766,$K766,0))","v":231.53002778399946},{"$f":"+IF(($L766-SUM($M766:P766))<$K766,$L766-SUM($M766:P766),IF(SUM($M766:P766)<$L766,$K766,0))","v":0},{"$f":"+IF(($L766-SUM($M766:Q766))<$K766,$L766-SUM($M766:Q766),IF(SUM($M766:Q766)<$L766,$K766,0))","v":0},{"$f":"+IF(($L766-SUM($M766:R766))<$K766,$L766-SUM($M766:R766),IF(SUM($M766:R766)<$L766,$K766,0))","v":0},{"$f":"+IF(($L766-SUM($M766:S766))<$K766,$L766-SUM($M766:S766),IF(SUM($M766:S766)<$L766,$K766,0))","v":0},{"$f":"+IF(($L766-SUM($M766:T766))<$K766,$L766-SUM($M766:T766),IF(SUM($M766:T766)<$L766,$K766,0))","v":0},{"$f":"+IF(($L766-SUM($M766:U766))<$K766,$L766-SUM($M766:U766),IF(SUM($M766:U766)<$L766,$K766,0))","v":0},{"$f":"+IF(($L766-SUM($M766:V766))<$K766,$L766-SUM($M766:V766),IF(SUM($M766:V766)<$L766,$K766,0))","v":0},{"$f":"+IF(($L766-SUM($M766:W766))<$K766,$L766-SUM($M766:W766),IF(SUM($M766:W766)<$L766,$K766,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO ( SITEMA RADIOFARO OMNIDIRECCIONAL VHF )",6946,38837,38837,10,120,null,5325.2699722160005,694.6,1620.7300277839995,null,{"$f":"+IF(($L767-SUM($M767:M767))<$K767,$L767-SUM($M767:M767),IF(SUM($M767:M767)<$L767,$K767,0))","v":694.6},{"$f":"+IF(($L767-SUM($M767:N767))<$K767,$L767-SUM($M767:N767),IF(SUM($M767:N767)<$L767,$K767,0))","v":694.6},{"$f":"+IF(($L767-SUM($M767:O767))<$K767,$L767-SUM($M767:O767),IF(SUM($M767:O767)<$L767,$K767,0))","v":231.53002778399946},{"$f":"+IF(($L767-SUM($M767:P767))<$K767,$L767-SUM($M767:P767),IF(SUM($M767:P767)<$L767,$K767,0))","v":0},{"$f":"+IF(($L767-SUM($M767:Q767))<$K767,$L767-SUM($M767:Q767),IF(SUM($M767:Q767)<$L767,$K767,0))","v":0},{"$f":"+IF(($L767-SUM($M767:R767))<$K767,$L767-SUM($M767:R767),IF(SUM($M767:R767)<$L767,$K767,0))","v":0},{"$f":"+IF(($L767-SUM($M767:S767))<$K767,$L767-SUM($M767:S767),IF(SUM($M767:S767)<$L767,$K767,0))","v":0},{"$f":"+IF(($L767-SUM($M767:T767))<$K767,$L767-SUM($M767:T767),IF(SUM($M767:T767)<$L767,$K767,0))","v":0},{"$f":"+IF(($L767-SUM($M767:U767))<$K767,$L767-SUM($M767:U767),IF(SUM($M767:U767)<$L767,$K767,0))","v":0},{"$f":"+IF(($L767-SUM($M767:V767))<$K767,$L767-SUM($M767:V767),IF(SUM($M767:V767)<$L767,$K767,0))","v":0},{"$f":"+IF(($L767-SUM($M767:W767))<$K767,$L767-SUM($M767:W767),IF(SUM($M767:W767)<$L767,$K767,0))","v":0}]
["Activo 4","Maquinaria y equipo","CASETA  PARA EQUIPO (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",97244,38837,38837,10,120,null,74553.729611023999,9724.4,22690.270388976001,null,{"$f":"+IF(($L768-SUM($M768:M768))<$K768,$L768-SUM($M768:M768),IF(SUM($M768:M768)<$L768,$K768,0))","v":9724.4},{"$f":"+IF(($L768-SUM($M768:N768))<$K768,$L768-SUM($M768:N768),IF(SUM($M768:N768)<$L768,$K768,0))","v":9724.4},{"$f":"+IF(($L768-SUM($M768:O768))<$K768,$L768-SUM($M768:O768),IF(SUM($M768:O768)<$L768,$K768,0))","v":3241.4703889760021},{"$f":"+IF(($L768-SUM($M768:P768))<$K768,$L768-SUM($M768:P768),IF(SUM($M768:P768)<$L768,$K768,0))","v":0},{"$f":"+IF(($L768-SUM($M768:Q768))<$K768,$L768-SUM($M768:Q768),IF(SUM($M768:Q768)<$L768,$K768,0))","v":0},{"$f":"+IF(($L768-SUM($M768:R768))<$K768,$L768-SUM($M768:R768),IF(SUM($M768:R768)<$L768,$K768,0))","v":0},{"$f":"+IF(($L768-SUM($M768:S768))<$K768,$L768-SUM($M768:S768),IF(SUM($M768:S768)<$L768,$K768,0))","v":0},{"$f":"+IF(($L768-SUM($M768:T768))<$K768,$L768-SUM($M768:T768),IF(SUM($M768:T768)<$L768,$K768,0))","v":0},{"$f":"+IF(($L768-SUM($M768:U768))<$K768,$L768-SUM($M768:U768),IF(SUM($M768:U768)<$L768,$K768,0))","v":0},{"$f":"+IF(($L768-SUM($M768:V768))<$K768,$L768-SUM($M768:V768),IF(SUM($M768:V768)<$L768,$K768,0))","v":0},{"$f":"+IF(($L768-SUM($M768:W768))<$K768,$L768-SUM($M768:W768),IF(SUM($M768:W768)<$L768,$K768,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ESTADO VOR (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",6946,38837,38837,10,120,null,5325.2699722160005,694.6,1620.7300277839995,null,{"$f":"+IF(($L769-SUM($M769:M769))<$K769,$L769-SUM($M769:M769),IF(SUM($M769:M769)<$L769,$K769,0))","v":694.6},{"$f":"+IF(($L769-SUM($M769:N769))<$K769,$L769-SUM($M769:N769),IF(SUM($M769:N769)<$L769,$K769,0))","v":694.6},{"$f":"+IF(($L769-SUM($M769:O769))<$K769,$L769-SUM($M769:O769),IF(SUM($M769:O769)<$L769,$K769,0))","v":231.53002778399946},{"$f":"+IF(($L769-SUM($M769:P769))<$K769,$L769-SUM($M769:P769),IF(SUM($M769:P769)<$L769,$K769,0))","v":0},{"$f":"+IF(($L769-SUM($M769:Q769))<$K769,$L769-SUM($M769:Q769),IF(SUM($M769:Q769)<$L769,$K769,0))","v":0},{"$f":"+IF(($L769-SUM($M769:R769))<$K769,$L769-SUM($M769:R769),IF(SUM($M769:R769)<$L769,$K769,0))","v":0},{"$f":"+IF(($L769-SUM($M769:S769))<$K769,$L769-SUM($M769:S769),IF(SUM($M769:S769)<$L769,$K769,0))","v":0},{"$f":"+IF(($L769-SUM($M769:T769))<$K769,$L769-SUM($M769:T769),IF(SUM($M769:T769)<$L769,$K769,0))","v":0},{"$f":"+IF(($L769-SUM($M769:U769))<$K769,$L769-SUM($M769:U769),IF(SUM($M769:U769)<$L769,$K769,0))","v":0},{"$f":"+IF(($L769-SUM($M769:V769))<$K769,$L769-SUM($M769:V769),IF(SUM($M769:V769)<$L769,$K769,0))","v":0},{"$f":"+IF(($L769-SUM($M769:W769))<$K769,$L769-SUM($M769:W769),IF(SUM($M769:W769)<$L769,$K769,0))","v":0}]
["Activo 4","Maquinaria y equipo","SUBSISTEMA RADIOFARO OMNIDIRECCIONAL VHF",382217.82,38837,38837,10,120,null,293033.65247112873,38221.78,89184.167528871272,null,{"$f":"+IF(($L770-SUM($M770:M770))<$K770,$L770-SUM($M770:M770),IF(SUM($M770:M770)<$L770,$K770,0))","v":38221.78},{"$f":"+IF(($L770-SUM($M770:N770))<$K770,$L770-SUM($M770:N770),IF(SUM($M770:N770)<$L770,$K770,0))","v":38221.78},{"$f":"+IF(($L770-SUM($M770:O770))<$K770,$L770-SUM($M770:O770),IF(SUM($M770:O770)<$L770,$K770,0))","v":12740.607528871275},{"$f":"+IF(($L770-SUM($M770:P770))<$K770,$L770-SUM($M770:P770),IF(SUM($M770:P770)<$L770,$K770,0))","v":0},{"$f":"+IF(($L770-SUM($M770:Q770))<$K770,$L770-SUM($M770:Q770),IF(SUM($M770:Q770)<$L770,$K770,0))","v":0},{"$f":"+IF(($L770-SUM($M770:R770))<$K770,$L770-SUM($M770:R770),IF(SUM($M770:R770)<$L770,$K770,0))","v":0},{"$f":"+IF(($L770-SUM($M770:S770))<$K770,$L770-SUM($M770:S770),IF(SUM($M770:S770)<$L770,$K770,0))","v":0},{"$f":"+IF(($L770-SUM($M770:T770))<$K770,$L770-SUM($M770:T770),IF(SUM($M770:T770)<$L770,$K770,0))","v":0},{"$f":"+IF(($L770-SUM($M770:U770))<$K770,$L770-SUM($M770:U770),IF(SUM($M770:U770)<$L770,$K770,0))","v":0},{"$f":"+IF(($L770-SUM($M770:V770))<$K770,$L770-SUM($M770:V770),IF(SUM($M770:V770)<$L770,$K770,0))","v":0},{"$f":"+IF(($L770-SUM($M770:W770))<$K770,$L770-SUM($M770:W770),IF(SUM($M770:W770)<$L770,$K770,0))","v":0}]
["Activo 4","Maquinaria y equipo","SUBSISTEMA RADIOFARO OMNIDIRECCIONAL VHF",382217.82,38837,38837,10,120,null,293033.65247112873,38221.78,89184.167528871272,null,{"$f":"+IF(($L771-SUM($M771:M771))<$K771,$L771-SUM($M771:M771),IF(SUM($M771:M771)<$L771,$K771,0))","v":38221.78},{"$f":"+IF(($L771-SUM($M771:N771))<$K771,$L771-SUM($M771:N771),IF(SUM($M771:N771)<$L771,$K771,0))","v":38221.78},{"$f":"+IF(($L771-SUM($M771:O771))<$K771,$L771-SUM($M771:O771),IF(SUM($M771:O771)<$L771,$K771,0))","v":12740.607528871275},{"$f":"+IF(($L771-SUM($M771:P771))<$K771,$L771-SUM($M771:P771),IF(SUM($M771:P771)<$L771,$K771,0))","v":0},{"$f":"+IF(($L771-SUM($M771:Q771))<$K771,$L771-SUM($M771:Q771),IF(SUM($M771:Q771)<$L771,$K771,0))","v":0},{"$f":"+IF(($L771-SUM($M771:R771))<$K771,$L771-SUM($M771:R771),IF(SUM($M771:R771)<$L771,$K771,0))","v":0},{"$f":"+IF(($L771-SUM($M771:S771))<$K771,$L771-SUM($M771:S771),IF(SUM($M771:S771)<$L771,$K771,0))","v":0},{"$f":"+IF(($L771-SUM($M771:T771))<$K771,$L771-SUM($M771:T771),IF(SUM($M771:T771)<$L771,$K771,0))","v":0},{"$f":"+IF(($L771-SUM($M771:U771))<$K771,$L771-SUM($M771:U771),IF(SUM($M771:U771)<$L771,$K771,0))","v":0},{"$f":"+IF(($L771-SUM($M771:V771))<$K771,$L771-SUM($M771:V771),IF(SUM($M771:V771)<$L771,$K771,0))","v":0},{"$f":"+IF(($L771-SUM($M771:W771))<$K771,$L771-SUM($M771:W771),IF(SUM($M771:W771)<$L771,$K771,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.73,40543,40543,10,120,null,3564.81595246908,1188.27,8317.9140475309196,null,{"$f":"+IF(($L772-SUM($M772:M772))<$K772,$L772-SUM($M772:M772),IF(SUM($M772:M772)<$L772,$K772,0))","v":1188.27},{"$f":"+IF(($L772-SUM($M772:N772))<$K772,$L772-SUM($M772:N772),IF(SUM($M772:N772)<$L772,$K772,0))","v":1188.27},{"$f":"+IF(($L772-SUM($M772:O772))<$K772,$L772-SUM($M772:O772),IF(SUM($M772:O772)<$L772,$K772,0))","v":1188.27},{"$f":"+IF(($L772-SUM($M772:P772))<$K772,$L772-SUM($M772:P772),IF(SUM($M772:P772)<$L772,$K772,0))","v":1188.27},{"$f":"+IF(($L772-SUM($M772:Q772))<$K772,$L772-SUM($M772:Q772),IF(SUM($M772:Q772)<$L772,$K772,0))","v":1188.27},{"$f":"+IF(($L772-SUM($M772:R772))<$K772,$L772-SUM($M772:R772),IF(SUM($M772:R772)<$L772,$K772,0))","v":1188.27},{"$f":"+IF(($L772-SUM($M772:S772))<$K772,$L772-SUM($M772:S772),IF(SUM($M772:S772)<$L772,$K772,0))","v":1188.27},{"$f":"+IF(($L772-SUM($M772:T772))<$K772,$L772-SUM($M772:T772),IF(SUM($M772:T772)<$L772,$K772,0))","v":2.4047530918323901E-2},{"$f":"+IF(($L772-SUM($M772:U772))<$K772,$L772-SUM($M772:U772),IF(SUM($M772:U772)<$L772,$K772,0))","v":0},{"$f":"+IF(($L772-SUM($M772:V772))<$K772,$L772-SUM($M772:V772),IF(SUM($M772:V772)<$L772,$K772,0))","v":0},{"$f":"+IF(($L772-SUM($M772:W772))<$K772,$L772-SUM($M772:W772),IF(SUM($M772:W772)<$L772,$K772,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,{"$f":"+D773-J773","v":8317.8600475305993},null,{"$f":"+IF(($L773-SUM($M773:M773))<$K773,$L773-SUM($M773:M773),IF(SUM($M773:M773)<$L773,$K773,0))","v":1188.26},{"$f":"+IF(($L773-SUM($M773:N773))<$K773,$L773-SUM($M773:N773),IF(SUM($M773:N773)<$L773,$K773,0))","v":1188.26},{"$f":"+IF(($L773-SUM($M773:O773))<$K773,$L773-SUM($M773:O773),IF(SUM($M773:O773)<$L773,$K773,0))","v":1188.26},{"$f":"+IF(($L773-SUM($M773:P773))<$K773,$L773-SUM($M773:P773),IF(SUM($M773:P773)<$L773,$K773,0))","v":1188.26},{"$f":"+IF(($L773-SUM($M773:Q773))<$K773,$L773-SUM($M773:Q773),IF(SUM($M773:Q773)<$L773,$K773,0))","v":1188.26},{"$f":"+IF(($L773-SUM($M773:R773))<$K773,$L773-SUM($M773:R773),IF(SUM($M773:R773)<$L773,$K773,0))","v":1188.26},{"$f":"+IF(($L773-SUM($M773:S773))<$K773,$L773-SUM($M773:S773),IF(SUM($M773:S773)<$L773,$K773,0))","v":1188.26},{"$f":"+IF(($L773-SUM($M773:T773))<$K773,$L773-SUM($M773:T773),IF(SUM($M773:T773)<$L773,$K773,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L773-SUM($M773:U773))<$K773,$L773-SUM($M773:U773),IF(SUM($M773:U773)<$L773,$K773,0))","v":0},{"$f":"+IF(($L773-SUM($M773:V773))<$K773,$L773-SUM($M773:V773),IF(SUM($M773:V773)<$L773,$K773,0))","v":0},{"$f":"+IF(($L773-SUM($M773:W773))<$K773,$L773-SUM($M773:W773),IF(SUM($M773:W773)<$L773,$K773,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L774-SUM($M774:M774))<$K774,$L774-SUM($M774:M774),IF(SUM($M774:M774)<$L774,$K774,0))","v":1188.26},{"$f":"+IF(($L774-SUM($M774:N774))<$K774,$L774-SUM($M774:N774),IF(SUM($M774:N774)<$L774,$K774,0))","v":1188.26},{"$f":"+IF(($L774-SUM($M774:O774))<$K774,$L774-SUM($M774:O774),IF(SUM($M774:O774)<$L774,$K774,0))","v":1188.26},{"$f":"+IF(($L774-SUM($M774:P774))<$K774,$L774-SUM($M774:P774),IF(SUM($M774:P774)<$L774,$K774,0))","v":1188.26},{"$f":"+IF(($L774-SUM($M774:Q774))<$K774,$L774-SUM($M774:Q774),IF(SUM($M774:Q774)<$L774,$K774,0))","v":1188.26},{"$f":"+IF(($L774-SUM($M774:R774))<$K774,$L774-SUM($M774:R774),IF(SUM($M774:R774)<$L774,$K774,0))","v":1188.26},{"$f":"+IF(($L774-SUM($M774:S774))<$K774,$L774-SUM($M774:S774),IF(SUM($M774:S774)<$L774,$K774,0))","v":1188.26},{"$f":"+IF(($L774-SUM($M774:T774))<$K774,$L774-SUM($M774:T774),IF(SUM($M774:T774)<$L774,$K774,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L774-SUM($M774:U774))<$K774,$L774-SUM($M774:U774),IF(SUM($M774:U774)<$L774,$K774,0))","v":0},{"$f":"+IF(($L774-SUM($M774:V774))<$K774,$L774-SUM($M774:V774),IF(SUM($M774:V774)<$L774,$K774,0))","v":0},{"$f":"+IF(($L774-SUM($M774:W774))<$K774,$L774-SUM($M774:W774),IF(SUM($M774:W774)<$L774,$K774,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L775-SUM($M775:M775))<$K775,$L775-SUM($M775:M775),IF(SUM($M775:M775)<$L775,$K775,0))","v":1188.26},{"$f":"+IF(($L775-SUM($M775:N775))<$K775,$L775-SUM($M775:N775),IF(SUM($M775:N775)<$L775,$K775,0))","v":1188.26},{"$f":"+IF(($L775-SUM($M775:O775))<$K775,$L775-SUM($M775:O775),IF(SUM($M775:O775)<$L775,$K775,0))","v":1188.26},{"$f":"+IF(($L775-SUM($M775:P775))<$K775,$L775-SUM($M775:P775),IF(SUM($M775:P775)<$L775,$K775,0))","v":1188.26},{"$f":"+IF(($L775-SUM($M775:Q775))<$K775,$L775-SUM($M775:Q775),IF(SUM($M775:Q775)<$L775,$K775,0))","v":1188.26},{"$f":"+IF(($L775-SUM($M775:R775))<$K775,$L775-SUM($M775:R775),IF(SUM($M775:R775)<$L775,$K775,0))","v":1188.26},{"$f":"+IF(($L775-SUM($M775:S775))<$K775,$L775-SUM($M775:S775),IF(SUM($M775:S775)<$L775,$K775,0))","v":1188.26},{"$f":"+IF(($L775-SUM($M775:T775))<$K775,$L775-SUM($M775:T775),IF(SUM($M775:T775)<$L775,$K775,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L775-SUM($M775:U775))<$K775,$L775-SUM($M775:U775),IF(SUM($M775:U775)<$L775,$K775,0))","v":0},{"$f":"+IF(($L775-SUM($M775:V775))<$K775,$L775-SUM($M775:V775),IF(SUM($M775:V775)<$L775,$K775,0))","v":0},{"$f":"+IF(($L775-SUM($M775:W775))<$K775,$L775-SUM($M775:W775),IF(SUM($M775:W775)<$L775,$K775,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L776-SUM($M776:M776))<$K776,$L776-SUM($M776:M776),IF(SUM($M776:M776)<$L776,$K776,0))","v":1188.26},{"$f":"+IF(($L776-SUM($M776:N776))<$K776,$L776-SUM($M776:N776),IF(SUM($M776:N776)<$L776,$K776,0))","v":1188.26},{"$f":"+IF(($L776-SUM($M776:O776))<$K776,$L776-SUM($M776:O776),IF(SUM($M776:O776)<$L776,$K776,0))","v":1188.26},{"$f":"+IF(($L776-SUM($M776:P776))<$K776,$L776-SUM($M776:P776),IF(SUM($M776:P776)<$L776,$K776,0))","v":1188.26},{"$f":"+IF(($L776-SUM($M776:Q776))<$K776,$L776-SUM($M776:Q776),IF(SUM($M776:Q776)<$L776,$K776,0))","v":1188.26},{"$f":"+IF(($L776-SUM($M776:R776))<$K776,$L776-SUM($M776:R776),IF(SUM($M776:R776)<$L776,$K776,0))","v":1188.26},{"$f":"+IF(($L776-SUM($M776:S776))<$K776,$L776-SUM($M776:S776),IF(SUM($M776:S776)<$L776,$K776,0))","v":1188.26},{"$f":"+IF(($L776-SUM($M776:T776))<$K776,$L776-SUM($M776:T776),IF(SUM($M776:T776)<$L776,$K776,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L776-SUM($M776:U776))<$K776,$L776-SUM($M776:U776),IF(SUM($M776:U776)<$L776,$K776,0))","v":0},{"$f":"+IF(($L776-SUM($M776:V776))<$K776,$L776-SUM($M776:V776),IF(SUM($M776:V776)<$L776,$K776,0))","v":0},{"$f":"+IF(($L776-SUM($M776:W776))<$K776,$L776-SUM($M776:W776),IF(SUM($M776:W776)<$L776,$K776,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L777-SUM($M777:M777))<$K777,$L777-SUM($M777:M777),IF(SUM($M777:M777)<$L777,$K777,0))","v":1188.26},{"$f":"+IF(($L777-SUM($M777:N777))<$K777,$L777-SUM($M777:N777),IF(SUM($M777:N777)<$L777,$K777,0))","v":1188.26},{"$f":"+IF(($L777-SUM($M777:O777))<$K777,$L777-SUM($M777:O777),IF(SUM($M777:O777)<$L777,$K777,0))","v":1188.26},{"$f":"+IF(($L777-SUM($M777:P777))<$K777,$L777-SUM($M777:P777),IF(SUM($M777:P777)<$L777,$K777,0))","v":1188.26},{"$f":"+IF(($L777-SUM($M777:Q777))<$K777,$L777-SUM($M777:Q777),IF(SUM($M777:Q777)<$L777,$K777,0))","v":1188.26},{"$f":"+IF(($L777-SUM($M777:R777))<$K777,$L777-SUM($M777:R777),IF(SUM($M777:R777)<$L777,$K777,0))","v":1188.26},{"$f":"+IF(($L777-SUM($M777:S777))<$K777,$L777-SUM($M777:S777),IF(SUM($M777:S777)<$L777,$K777,0))","v":1188.26},{"$f":"+IF(($L777-SUM($M777:T777))<$K777,$L777-SUM($M777:T777),IF(SUM($M777:T777)<$L777,$K777,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L777-SUM($M777:U777))<$K777,$L777-SUM($M777:U777),IF(SUM($M777:U777)<$L777,$K777,0))","v":0},{"$f":"+IF(($L777-SUM($M777:V777))<$K777,$L777-SUM($M777:V777),IF(SUM($M777:V777)<$L777,$K777,0))","v":0},{"$f":"+IF(($L777-SUM($M777:W777))<$K777,$L777-SUM($M777:W777),IF(SUM($M777:W777)<$L777,$K777,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L778-SUM($M778:M778))<$K778,$L778-SUM($M778:M778),IF(SUM($M778:M778)<$L778,$K778,0))","v":1188.26},{"$f":"+IF(($L778-SUM($M778:N778))<$K778,$L778-SUM($M778:N778),IF(SUM($M778:N778)<$L778,$K778,0))","v":1188.26},{"$f":"+IF(($L778-SUM($M778:O778))<$K778,$L778-SUM($M778:O778),IF(SUM($M778:O778)<$L778,$K778,0))","v":1188.26},{"$f":"+IF(($L778-SUM($M778:P778))<$K778,$L778-SUM($M778:P778),IF(SUM($M778:P778)<$L778,$K778,0))","v":1188.26},{"$f":"+IF(($L778-SUM($M778:Q778))<$K778,$L778-SUM($M778:Q778),IF(SUM($M778:Q778)<$L778,$K778,0))","v":1188.26},{"$f":"+IF(($L778-SUM($M778:R778))<$K778,$L778-SUM($M778:R778),IF(SUM($M778:R778)<$L778,$K778,0))","v":1188.26},{"$f":"+IF(($L778-SUM($M778:S778))<$K778,$L778-SUM($M778:S778),IF(SUM($M778:S778)<$L778,$K778,0))","v":1188.26},{"$f":"+IF(($L778-SUM($M778:T778))<$K778,$L778-SUM($M778:T778),IF(SUM($M778:T778)<$L778,$K778,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L778-SUM($M778:U778))<$K778,$L778-SUM($M778:U778),IF(SUM($M778:U778)<$L778,$K778,0))","v":0},{"$f":"+IF(($L778-SUM($M778:V778))<$K778,$L778-SUM($M778:V778),IF(SUM($M778:V778)<$L778,$K778,0))","v":0},{"$f":"+IF(($L778-SUM($M778:W778))<$K778,$L778-SUM($M778:W778),IF(SUM($M778:W778)<$L778,$K778,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L779-SUM($M779:M779))<$K779,$L779-SUM($M779:M779),IF(SUM($M779:M779)<$L779,$K779,0))","v":1188.26},{"$f":"+IF(($L779-SUM($M779:N779))<$K779,$L779-SUM($M779:N779),IF(SUM($M779:N779)<$L779,$K779,0))","v":1188.26},{"$f":"+IF(($L779-SUM($M779:O779))<$K779,$L779-SUM($M779:O779),IF(SUM($M779:O779)<$L779,$K779,0))","v":1188.26},{"$f":"+IF(($L779-SUM($M779:P779))<$K779,$L779-SUM($M779:P779),IF(SUM($M779:P779)<$L779,$K779,0))","v":1188.26},{"$f":"+IF(($L779-SUM($M779:Q779))<$K779,$L779-SUM($M779:Q779),IF(SUM($M779:Q779)<$L779,$K779,0))","v":1188.26},{"$f":"+IF(($L779-SUM($M779:R779))<$K779,$L779-SUM($M779:R779),IF(SUM($M779:R779)<$L779,$K779,0))","v":1188.26},{"$f":"+IF(($L779-SUM($M779:S779))<$K779,$L779-SUM($M779:S779),IF(SUM($M779:S779)<$L779,$K779,0))","v":1188.26},{"$f":"+IF(($L779-SUM($M779:T779))<$K779,$L779-SUM($M779:T779),IF(SUM($M779:T779)<$L779,$K779,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L779-SUM($M779:U779))<$K779,$L779-SUM($M779:U779),IF(SUM($M779:U779)<$L779,$K779,0))","v":0},{"$f":"+IF(($L779-SUM($M779:V779))<$K779,$L779-SUM($M779:V779),IF(SUM($M779:V779)<$L779,$K779,0))","v":0},{"$f":"+IF(($L779-SUM($M779:W779))<$K779,$L779-SUM($M779:W779),IF(SUM($M779:W779)<$L779,$K779,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L780-SUM($M780:M780))<$K780,$L780-SUM($M780:M780),IF(SUM($M780:M780)<$L780,$K780,0))","v":1188.26},{"$f":"+IF(($L780-SUM($M780:N780))<$K780,$L780-SUM($M780:N780),IF(SUM($M780:N780)<$L780,$K780,0))","v":1188.26},{"$f":"+IF(($L780-SUM($M780:O780))<$K780,$L780-SUM($M780:O780),IF(SUM($M780:O780)<$L780,$K780,0))","v":1188.26},{"$f":"+IF(($L780-SUM($M780:P780))<$K780,$L780-SUM($M780:P780),IF(SUM($M780:P780)<$L780,$K780,0))","v":1188.26},{"$f":"+IF(($L780-SUM($M780:Q780))<$K780,$L780-SUM($M780:Q780),IF(SUM($M780:Q780)<$L780,$K780,0))","v":1188.26},{"$f":"+IF(($L780-SUM($M780:R780))<$K780,$L780-SUM($M780:R780),IF(SUM($M780:R780)<$L780,$K780,0))","v":1188.26},{"$f":"+IF(($L780-SUM($M780:S780))<$K780,$L780-SUM($M780:S780),IF(SUM($M780:S780)<$L780,$K780,0))","v":1188.26},{"$f":"+IF(($L780-SUM($M780:T780))<$K780,$L780-SUM($M780:T780),IF(SUM($M780:T780)<$L780,$K780,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L780-SUM($M780:U780))<$K780,$L780-SUM($M780:U780),IF(SUM($M780:U780)<$L780,$K780,0))","v":0},{"$f":"+IF(($L780-SUM($M780:V780))<$K780,$L780-SUM($M780:V780),IF(SUM($M780:V780)<$L780,$K780,0))","v":0},{"$f":"+IF(($L780-SUM($M780:W780))<$K780,$L780-SUM($M780:W780),IF(SUM($M780:W780)<$L780,$K780,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L781-SUM($M781:M781))<$K781,$L781-SUM($M781:M781),IF(SUM($M781:M781)<$L781,$K781,0))","v":1188.26},{"$f":"+IF(($L781-SUM($M781:N781))<$K781,$L781-SUM($M781:N781),IF(SUM($M781:N781)<$L781,$K781,0))","v":1188.26},{"$f":"+IF(($L781-SUM($M781:O781))<$K781,$L781-SUM($M781:O781),IF(SUM($M781:O781)<$L781,$K781,0))","v":1188.26},{"$f":"+IF(($L781-SUM($M781:P781))<$K781,$L781-SUM($M781:P781),IF(SUM($M781:P781)<$L781,$K781,0))","v":1188.26},{"$f":"+IF(($L781-SUM($M781:Q781))<$K781,$L781-SUM($M781:Q781),IF(SUM($M781:Q781)<$L781,$K781,0))","v":1188.26},{"$f":"+IF(($L781-SUM($M781:R781))<$K781,$L781-SUM($M781:R781),IF(SUM($M781:R781)<$L781,$K781,0))","v":1188.26},{"$f":"+IF(($L781-SUM($M781:S781))<$K781,$L781-SUM($M781:S781),IF(SUM($M781:S781)<$L781,$K781,0))","v":1188.26},{"$f":"+IF(($L781-SUM($M781:T781))<$K781,$L781-SUM($M781:T781),IF(SUM($M781:T781)<$L781,$K781,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L781-SUM($M781:U781))<$K781,$L781-SUM($M781:U781),IF(SUM($M781:U781)<$L781,$K781,0))","v":0},{"$f":"+IF(($L781-SUM($M781:V781))<$K781,$L781-SUM($M781:V781),IF(SUM($M781:V781)<$L781,$K781,0))","v":0},{"$f":"+IF(($L781-SUM($M781:W781))<$K781,$L781-SUM($M781:W781),IF(SUM($M781:W781)<$L781,$K781,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L782-SUM($M782:M782))<$K782,$L782-SUM($M782:M782),IF(SUM($M782:M782)<$L782,$K782,0))","v":1188.26},{"$f":"+IF(($L782-SUM($M782:N782))<$K782,$L782-SUM($M782:N782),IF(SUM($M782:N782)<$L782,$K782,0))","v":1188.26},{"$f":"+IF(($L782-SUM($M782:O782))<$K782,$L782-SUM($M782:O782),IF(SUM($M782:O782)<$L782,$K782,0))","v":1188.26},{"$f":"+IF(($L782-SUM($M782:P782))<$K782,$L782-SUM($M782:P782),IF(SUM($M782:P782)<$L782,$K782,0))","v":1188.26},{"$f":"+IF(($L782-SUM($M782:Q782))<$K782,$L782-SUM($M782:Q782),IF(SUM($M782:Q782)<$L782,$K782,0))","v":1188.26},{"$f":"+IF(($L782-SUM($M782:R782))<$K782,$L782-SUM($M782:R782),IF(SUM($M782:R782)<$L782,$K782,0))","v":1188.26},{"$f":"+IF(($L782-SUM($M782:S782))<$K782,$L782-SUM($M782:S782),IF(SUM($M782:S782)<$L782,$K782,0))","v":1188.26},{"$f":"+IF(($L782-SUM($M782:T782))<$K782,$L782-SUM($M782:T782),IF(SUM($M782:T782)<$L782,$K782,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L782-SUM($M782:U782))<$K782,$L782-SUM($M782:U782),IF(SUM($M782:U782)<$L782,$K782,0))","v":0},{"$f":"+IF(($L782-SUM($M782:V782))<$K782,$L782-SUM($M782:V782),IF(SUM($M782:V782)<$L782,$K782,0))","v":0},{"$f":"+IF(($L782-SUM($M782:W782))<$K782,$L782-SUM($M782:W782),IF(SUM($M782:W782)<$L782,$K782,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L783-SUM($M783:M783))<$K783,$L783-SUM($M783:M783),IF(SUM($M783:M783)<$L783,$K783,0))","v":1188.26},{"$f":"+IF(($L783-SUM($M783:N783))<$K783,$L783-SUM($M783:N783),IF(SUM($M783:N783)<$L783,$K783,0))","v":1188.26},{"$f":"+IF(($L783-SUM($M783:O783))<$K783,$L783-SUM($M783:O783),IF(SUM($M783:O783)<$L783,$K783,0))","v":1188.26},{"$f":"+IF(($L783-SUM($M783:P783))<$K783,$L783-SUM($M783:P783),IF(SUM($M783:P783)<$L783,$K783,0))","v":1188.26},{"$f":"+IF(($L783-SUM($M783:Q783))<$K783,$L783-SUM($M783:Q783),IF(SUM($M783:Q783)<$L783,$K783,0))","v":1188.26},{"$f":"+IF(($L783-SUM($M783:R783))<$K783,$L783-SUM($M783:R783),IF(SUM($M783:R783)<$L783,$K783,0))","v":1188.26},{"$f":"+IF(($L783-SUM($M783:S783))<$K783,$L783-SUM($M783:S783),IF(SUM($M783:S783)<$L783,$K783,0))","v":1188.26},{"$f":"+IF(($L783-SUM($M783:T783))<$K783,$L783-SUM($M783:T783),IF(SUM($M783:T783)<$L783,$K783,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L783-SUM($M783:U783))<$K783,$L783-SUM($M783:U783),IF(SUM($M783:U783)<$L783,$K783,0))","v":0},{"$f":"+IF(($L783-SUM($M783:V783))<$K783,$L783-SUM($M783:V783),IF(SUM($M783:V783)<$L783,$K783,0))","v":0},{"$f":"+IF(($L783-SUM($M783:W783))<$K783,$L783-SUM($M783:W783),IF(SUM($M783:W783)<$L783,$K783,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L784-SUM($M784:M784))<$K784,$L784-SUM($M784:M784),IF(SUM($M784:M784)<$L784,$K784,0))","v":1188.26},{"$f":"+IF(($L784-SUM($M784:N784))<$K784,$L784-SUM($M784:N784),IF(SUM($M784:N784)<$L784,$K784,0))","v":1188.26},{"$f":"+IF(($L784-SUM($M784:O784))<$K784,$L784-SUM($M784:O784),IF(SUM($M784:O784)<$L784,$K784,0))","v":1188.26},{"$f":"+IF(($L784-SUM($M784:P784))<$K784,$L784-SUM($M784:P784),IF(SUM($M784:P784)<$L784,$K784,0))","v":1188.26},{"$f":"+IF(($L784-SUM($M784:Q784))<$K784,$L784-SUM($M784:Q784),IF(SUM($M784:Q784)<$L784,$K784,0))","v":1188.26},{"$f":"+IF(($L784-SUM($M784:R784))<$K784,$L784-SUM($M784:R784),IF(SUM($M784:R784)<$L784,$K784,0))","v":1188.26},{"$f":"+IF(($L784-SUM($M784:S784))<$K784,$L784-SUM($M784:S784),IF(SUM($M784:S784)<$L784,$K784,0))","v":1188.26},{"$f":"+IF(($L784-SUM($M784:T784))<$K784,$L784-SUM($M784:T784),IF(SUM($M784:T784)<$L784,$K784,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L784-SUM($M784:U784))<$K784,$L784-SUM($M784:U784),IF(SUM($M784:U784)<$L784,$K784,0))","v":0},{"$f":"+IF(($L784-SUM($M784:V784))<$K784,$L784-SUM($M784:V784),IF(SUM($M784:V784)<$L784,$K784,0))","v":0},{"$f":"+IF(($L784-SUM($M784:W784))<$K784,$L784-SUM($M784:W784),IF(SUM($M784:W784)<$L784,$K784,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L785-SUM($M785:M785))<$K785,$L785-SUM($M785:M785),IF(SUM($M785:M785)<$L785,$K785,0))","v":1188.26},{"$f":"+IF(($L785-SUM($M785:N785))<$K785,$L785-SUM($M785:N785),IF(SUM($M785:N785)<$L785,$K785,0))","v":1188.26},{"$f":"+IF(($L785-SUM($M785:O785))<$K785,$L785-SUM($M785:O785),IF(SUM($M785:O785)<$L785,$K785,0))","v":1188.26},{"$f":"+IF(($L785-SUM($M785:P785))<$K785,$L785-SUM($M785:P785),IF(SUM($M785:P785)<$L785,$K785,0))","v":1188.26},{"$f":"+IF(($L785-SUM($M785:Q785))<$K785,$L785-SUM($M785:Q785),IF(SUM($M785:Q785)<$L785,$K785,0))","v":1188.26},{"$f":"+IF(($L785-SUM($M785:R785))<$K785,$L785-SUM($M785:R785),IF(SUM($M785:R785)<$L785,$K785,0))","v":1188.26},{"$f":"+IF(($L785-SUM($M785:S785))<$K785,$L785-SUM($M785:S785),IF(SUM($M785:S785)<$L785,$K785,0))","v":1188.26},{"$f":"+IF(($L785-SUM($M785:T785))<$K785,$L785-SUM($M785:T785),IF(SUM($M785:T785)<$L785,$K785,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L785-SUM($M785:U785))<$K785,$L785-SUM($M785:U785),IF(SUM($M785:U785)<$L785,$K785,0))","v":0},{"$f":"+IF(($L785-SUM($M785:V785))<$K785,$L785-SUM($M785:V785),IF(SUM($M785:V785)<$L785,$K785,0))","v":0},{"$f":"+IF(($L785-SUM($M785:W785))<$K785,$L785-SUM($M785:W785),IF(SUM($M785:W785)<$L785,$K785,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L786-SUM($M786:M786))<$K786,$L786-SUM($M786:M786),IF(SUM($M786:M786)<$L786,$K786,0))","v":1188.26},{"$f":"+IF(($L786-SUM($M786:N786))<$K786,$L786-SUM($M786:N786),IF(SUM($M786:N786)<$L786,$K786,0))","v":1188.26},{"$f":"+IF(($L786-SUM($M786:O786))<$K786,$L786-SUM($M786:O786),IF(SUM($M786:O786)<$L786,$K786,0))","v":1188.26},{"$f":"+IF(($L786-SUM($M786:P786))<$K786,$L786-SUM($M786:P786),IF(SUM($M786:P786)<$L786,$K786,0))","v":1188.26},{"$f":"+IF(($L786-SUM($M786:Q786))<$K786,$L786-SUM($M786:Q786),IF(SUM($M786:Q786)<$L786,$K786,0))","v":1188.26},{"$f":"+IF(($L786-SUM($M786:R786))<$K786,$L786-SUM($M786:R786),IF(SUM($M786:R786)<$L786,$K786,0))","v":1188.26},{"$f":"+IF(($L786-SUM($M786:S786))<$K786,$L786-SUM($M786:S786),IF(SUM($M786:S786)<$L786,$K786,0))","v":1188.26},{"$f":"+IF(($L786-SUM($M786:T786))<$K786,$L786-SUM($M786:T786),IF(SUM($M786:T786)<$L786,$K786,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L786-SUM($M786:U786))<$K786,$L786-SUM($M786:U786),IF(SUM($M786:U786)<$L786,$K786,0))","v":0},{"$f":"+IF(($L786-SUM($M786:V786))<$K786,$L786-SUM($M786:V786),IF(SUM($M786:V786)<$L786,$K786,0))","v":0},{"$f":"+IF(($L786-SUM($M786:W786))<$K786,$L786-SUM($M786:W786),IF(SUM($M786:W786)<$L786,$K786,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L787-SUM($M787:M787))<$K787,$L787-SUM($M787:M787),IF(SUM($M787:M787)<$L787,$K787,0))","v":1188.26},{"$f":"+IF(($L787-SUM($M787:N787))<$K787,$L787-SUM($M787:N787),IF(SUM($M787:N787)<$L787,$K787,0))","v":1188.26},{"$f":"+IF(($L787-SUM($M787:O787))<$K787,$L787-SUM($M787:O787),IF(SUM($M787:O787)<$L787,$K787,0))","v":1188.26},{"$f":"+IF(($L787-SUM($M787:P787))<$K787,$L787-SUM($M787:P787),IF(SUM($M787:P787)<$L787,$K787,0))","v":1188.26},{"$f":"+IF(($L787-SUM($M787:Q787))<$K787,$L787-SUM($M787:Q787),IF(SUM($M787:Q787)<$L787,$K787,0))","v":1188.26},{"$f":"+IF(($L787-SUM($M787:R787))<$K787,$L787-SUM($M787:R787),IF(SUM($M787:R787)<$L787,$K787,0))","v":1188.26},{"$f":"+IF(($L787-SUM($M787:S787))<$K787,$L787-SUM($M787:S787),IF(SUM($M787:S787)<$L787,$K787,0))","v":1188.26},{"$f":"+IF(($L787-SUM($M787:T787))<$K787,$L787-SUM($M787:T787),IF(SUM($M787:T787)<$L787,$K787,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L787-SUM($M787:U787))<$K787,$L787-SUM($M787:U787),IF(SUM($M787:U787)<$L787,$K787,0))","v":0},{"$f":"+IF(($L787-SUM($M787:V787))<$K787,$L787-SUM($M787:V787),IF(SUM($M787:V787)<$L787,$K787,0))","v":0},{"$f":"+IF(($L787-SUM($M787:W787))<$K787,$L787-SUM($M787:W787),IF(SUM($M787:W787)<$L787,$K787,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L788-SUM($M788:M788))<$K788,$L788-SUM($M788:M788),IF(SUM($M788:M788)<$L788,$K788,0))","v":1188.26},{"$f":"+IF(($L788-SUM($M788:N788))<$K788,$L788-SUM($M788:N788),IF(SUM($M788:N788)<$L788,$K788,0))","v":1188.26},{"$f":"+IF(($L788-SUM($M788:O788))<$K788,$L788-SUM($M788:O788),IF(SUM($M788:O788)<$L788,$K788,0))","v":1188.26},{"$f":"+IF(($L788-SUM($M788:P788))<$K788,$L788-SUM($M788:P788),IF(SUM($M788:P788)<$L788,$K788,0))","v":1188.26},{"$f":"+IF(($L788-SUM($M788:Q788))<$K788,$L788-SUM($M788:Q788),IF(SUM($M788:Q788)<$L788,$K788,0))","v":1188.26},{"$f":"+IF(($L788-SUM($M788:R788))<$K788,$L788-SUM($M788:R788),IF(SUM($M788:R788)<$L788,$K788,0))","v":1188.26},{"$f":"+IF(($L788-SUM($M788:S788))<$K788,$L788-SUM($M788:S788),IF(SUM($M788:S788)<$L788,$K788,0))","v":1188.26},{"$f":"+IF(($L788-SUM($M788:T788))<$K788,$L788-SUM($M788:T788),IF(SUM($M788:T788)<$L788,$K788,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L788-SUM($M788:U788))<$K788,$L788-SUM($M788:U788),IF(SUM($M788:U788)<$L788,$K788,0))","v":0},{"$f":"+IF(($L788-SUM($M788:V788))<$K788,$L788-SUM($M788:V788),IF(SUM($M788:V788)<$L788,$K788,0))","v":0},{"$f":"+IF(($L788-SUM($M788:W788))<$K788,$L788-SUM($M788:W788),IF(SUM($M788:W788)<$L788,$K788,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L789-SUM($M789:M789))<$K789,$L789-SUM($M789:M789),IF(SUM($M789:M789)<$L789,$K789,0))","v":1188.26},{"$f":"+IF(($L789-SUM($M789:N789))<$K789,$L789-SUM($M789:N789),IF(SUM($M789:N789)<$L789,$K789,0))","v":1188.26},{"$f":"+IF(($L789-SUM($M789:O789))<$K789,$L789-SUM($M789:O789),IF(SUM($M789:O789)<$L789,$K789,0))","v":1188.26},{"$f":"+IF(($L789-SUM($M789:P789))<$K789,$L789-SUM($M789:P789),IF(SUM($M789:P789)<$L789,$K789,0))","v":1188.26},{"$f":"+IF(($L789-SUM($M789:Q789))<$K789,$L789-SUM($M789:Q789),IF(SUM($M789:Q789)<$L789,$K789,0))","v":1188.26},{"$f":"+IF(($L789-SUM($M789:R789))<$K789,$L789-SUM($M789:R789),IF(SUM($M789:R789)<$L789,$K789,0))","v":1188.26},{"$f":"+IF(($L789-SUM($M789:S789))<$K789,$L789-SUM($M789:S789),IF(SUM($M789:S789)<$L789,$K789,0))","v":1188.26},{"$f":"+IF(($L789-SUM($M789:T789))<$K789,$L789-SUM($M789:T789),IF(SUM($M789:T789)<$L789,$K789,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L789-SUM($M789:U789))<$K789,$L789-SUM($M789:U789),IF(SUM($M789:U789)<$L789,$K789,0))","v":0},{"$f":"+IF(($L789-SUM($M789:V789))<$K789,$L789-SUM($M789:V789),IF(SUM($M789:V789)<$L789,$K789,0))","v":0},{"$f":"+IF(($L789-SUM($M789:W789))<$K789,$L789-SUM($M789:W789),IF(SUM($M789:W789)<$L789,$K789,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L790-SUM($M790:M790))<$K790,$L790-SUM($M790:M790),IF(SUM($M790:M790)<$L790,$K790,0))","v":1188.26},{"$f":"+IF(($L790-SUM($M790:N790))<$K790,$L790-SUM($M790:N790),IF(SUM($M790:N790)<$L790,$K790,0))","v":1188.26},{"$f":"+IF(($L790-SUM($M790:O790))<$K790,$L790-SUM($M790:O790),IF(SUM($M790:O790)<$L790,$K790,0))","v":1188.26},{"$f":"+IF(($L790-SUM($M790:P790))<$K790,$L790-SUM($M790:P790),IF(SUM($M790:P790)<$L790,$K790,0))","v":1188.26},{"$f":"+IF(($L790-SUM($M790:Q790))<$K790,$L790-SUM($M790:Q790),IF(SUM($M790:Q790)<$L790,$K790,0))","v":1188.26},{"$f":"+IF(($L790-SUM($M790:R790))<$K790,$L790-SUM($M790:R790),IF(SUM($M790:R790)<$L790,$K790,0))","v":1188.26},{"$f":"+IF(($L790-SUM($M790:S790))<$K790,$L790-SUM($M790:S790),IF(SUM($M790:S790)<$L790,$K790,0))","v":1188.26},{"$f":"+IF(($L790-SUM($M790:T790))<$K790,$L790-SUM($M790:T790),IF(SUM($M790:T790)<$L790,$K790,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L790-SUM($M790:U790))<$K790,$L790-SUM($M790:U790),IF(SUM($M790:U790)<$L790,$K790,0))","v":0},{"$f":"+IF(($L790-SUM($M790:V790))<$K790,$L790-SUM($M790:V790),IF(SUM($M790:V790)<$L790,$K790,0))","v":0},{"$f":"+IF(($L790-SUM($M790:W790))<$K790,$L790-SUM($M790:W790),IF(SUM($M790:W790)<$L790,$K790,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L791-SUM($M791:M791))<$K791,$L791-SUM($M791:M791),IF(SUM($M791:M791)<$L791,$K791,0))","v":1188.26},{"$f":"+IF(($L791-SUM($M791:N791))<$K791,$L791-SUM($M791:N791),IF(SUM($M791:N791)<$L791,$K791,0))","v":1188.26},{"$f":"+IF(($L791-SUM($M791:O791))<$K791,$L791-SUM($M791:O791),IF(SUM($M791:O791)<$L791,$K791,0))","v":1188.26},{"$f":"+IF(($L791-SUM($M791:P791))<$K791,$L791-SUM($M791:P791),IF(SUM($M791:P791)<$L791,$K791,0))","v":1188.26},{"$f":"+IF(($L791-SUM($M791:Q791))<$K791,$L791-SUM($M791:Q791),IF(SUM($M791:Q791)<$L791,$K791,0))","v":1188.26},{"$f":"+IF(($L791-SUM($M791:R791))<$K791,$L791-SUM($M791:R791),IF(SUM($M791:R791)<$L791,$K791,0))","v":1188.26},{"$f":"+IF(($L791-SUM($M791:S791))<$K791,$L791-SUM($M791:S791),IF(SUM($M791:S791)<$L791,$K791,0))","v":1188.26},{"$f":"+IF(($L791-SUM($M791:T791))<$K791,$L791-SUM($M791:T791),IF(SUM($M791:T791)<$L791,$K791,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L791-SUM($M791:U791))<$K791,$L791-SUM($M791:U791),IF(SUM($M791:U791)<$L791,$K791,0))","v":0},{"$f":"+IF(($L791-SUM($M791:V791))<$K791,$L791-SUM($M791:V791),IF(SUM($M791:V791)<$L791,$K791,0))","v":0},{"$f":"+IF(($L791-SUM($M791:W791))<$K791,$L791-SUM($M791:W791),IF(SUM($M791:W791)<$L791,$K791,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L792-SUM($M792:M792))<$K792,$L792-SUM($M792:M792),IF(SUM($M792:M792)<$L792,$K792,0))","v":1188.26},{"$f":"+IF(($L792-SUM($M792:N792))<$K792,$L792-SUM($M792:N792),IF(SUM($M792:N792)<$L792,$K792,0))","v":1188.26},{"$f":"+IF(($L792-SUM($M792:O792))<$K792,$L792-SUM($M792:O792),IF(SUM($M792:O792)<$L792,$K792,0))","v":1188.26},{"$f":"+IF(($L792-SUM($M792:P792))<$K792,$L792-SUM($M792:P792),IF(SUM($M792:P792)<$L792,$K792,0))","v":1188.26},{"$f":"+IF(($L792-SUM($M792:Q792))<$K792,$L792-SUM($M792:Q792),IF(SUM($M792:Q792)<$L792,$K792,0))","v":1188.26},{"$f":"+IF(($L792-SUM($M792:R792))<$K792,$L792-SUM($M792:R792),IF(SUM($M792:R792)<$L792,$K792,0))","v":1188.26},{"$f":"+IF(($L792-SUM($M792:S792))<$K792,$L792-SUM($M792:S792),IF(SUM($M792:S792)<$L792,$K792,0))","v":1188.26},{"$f":"+IF(($L792-SUM($M792:T792))<$K792,$L792-SUM($M792:T792),IF(SUM($M792:T792)<$L792,$K792,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L792-SUM($M792:U792))<$K792,$L792-SUM($M792:U792),IF(SUM($M792:U792)<$L792,$K792,0))","v":0},{"$f":"+IF(($L792-SUM($M792:V792))<$K792,$L792-SUM($M792:V792),IF(SUM($M792:V792)<$L792,$K792,0))","v":0},{"$f":"+IF(($L792-SUM($M792:W792))<$K792,$L792-SUM($M792:W792),IF(SUM($M792:W792)<$L792,$K792,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L793-SUM($M793:M793))<$K793,$L793-SUM($M793:M793),IF(SUM($M793:M793)<$L793,$K793,0))","v":1188.26},{"$f":"+IF(($L793-SUM($M793:N793))<$K793,$L793-SUM($M793:N793),IF(SUM($M793:N793)<$L793,$K793,0))","v":1188.26},{"$f":"+IF(($L793-SUM($M793:O793))<$K793,$L793-SUM($M793:O793),IF(SUM($M793:O793)<$L793,$K793,0))","v":1188.26},{"$f":"+IF(($L793-SUM($M793:P793))<$K793,$L793-SUM($M793:P793),IF(SUM($M793:P793)<$L793,$K793,0))","v":1188.26},{"$f":"+IF(($L793-SUM($M793:Q793))<$K793,$L793-SUM($M793:Q793),IF(SUM($M793:Q793)<$L793,$K793,0))","v":1188.26},{"$f":"+IF(($L793-SUM($M793:R793))<$K793,$L793-SUM($M793:R793),IF(SUM($M793:R793)<$L793,$K793,0))","v":1188.26},{"$f":"+IF(($L793-SUM($M793:S793))<$K793,$L793-SUM($M793:S793),IF(SUM($M793:S793)<$L793,$K793,0))","v":1188.26},{"$f":"+IF(($L793-SUM($M793:T793))<$K793,$L793-SUM($M793:T793),IF(SUM($M793:T793)<$L793,$K793,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L793-SUM($M793:U793))<$K793,$L793-SUM($M793:U793),IF(SUM($M793:U793)<$L793,$K793,0))","v":0},{"$f":"+IF(($L793-SUM($M793:V793))<$K793,$L793-SUM($M793:V793),IF(SUM($M793:V793)<$L793,$K793,0))","v":0},{"$f":"+IF(($L793-SUM($M793:W793))<$K793,$L793-SUM($M793:W793),IF(SUM($M793:W793)<$L793,$K793,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L794-SUM($M794:M794))<$K794,$L794-SUM($M794:M794),IF(SUM($M794:M794)<$L794,$K794,0))","v":1188.26},{"$f":"+IF(($L794-SUM($M794:N794))<$K794,$L794-SUM($M794:N794),IF(SUM($M794:N794)<$L794,$K794,0))","v":1188.26},{"$f":"+IF(($L794-SUM($M794:O794))<$K794,$L794-SUM($M794:O794),IF(SUM($M794:O794)<$L794,$K794,0))","v":1188.26},{"$f":"+IF(($L794-SUM($M794:P794))<$K794,$L794-SUM($M794:P794),IF(SUM($M794:P794)<$L794,$K794,0))","v":1188.26},{"$f":"+IF(($L794-SUM($M794:Q794))<$K794,$L794-SUM($M794:Q794),IF(SUM($M794:Q794)<$L794,$K794,0))","v":1188.26},{"$f":"+IF(($L794-SUM($M794:R794))<$K794,$L794-SUM($M794:R794),IF(SUM($M794:R794)<$L794,$K794,0))","v":1188.26},{"$f":"+IF(($L794-SUM($M794:S794))<$K794,$L794-SUM($M794:S794),IF(SUM($M794:S794)<$L794,$K794,0))","v":1188.26},{"$f":"+IF(($L794-SUM($M794:T794))<$K794,$L794-SUM($M794:T794),IF(SUM($M794:T794)<$L794,$K794,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L794-SUM($M794:U794))<$K794,$L794-SUM($M794:U794),IF(SUM($M794:U794)<$L794,$K794,0))","v":0},{"$f":"+IF(($L794-SUM($M794:V794))<$K794,$L794-SUM($M794:V794),IF(SUM($M794:V794)<$L794,$K794,0))","v":0},{"$f":"+IF(($L794-SUM($M794:W794))<$K794,$L794-SUM($M794:W794),IF(SUM($M794:W794)<$L794,$K794,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L795-SUM($M795:M795))<$K795,$L795-SUM($M795:M795),IF(SUM($M795:M795)<$L795,$K795,0))","v":1188.26},{"$f":"+IF(($L795-SUM($M795:N795))<$K795,$L795-SUM($M795:N795),IF(SUM($M795:N795)<$L795,$K795,0))","v":1188.26},{"$f":"+IF(($L795-SUM($M795:O795))<$K795,$L795-SUM($M795:O795),IF(SUM($M795:O795)<$L795,$K795,0))","v":1188.26},{"$f":"+IF(($L795-SUM($M795:P795))<$K795,$L795-SUM($M795:P795),IF(SUM($M795:P795)<$L795,$K795,0))","v":1188.26},{"$f":"+IF(($L795-SUM($M795:Q795))<$K795,$L795-SUM($M795:Q795),IF(SUM($M795:Q795)<$L795,$K795,0))","v":1188.26},{"$f":"+IF(($L795-SUM($M795:R795))<$K795,$L795-SUM($M795:R795),IF(SUM($M795:R795)<$L795,$K795,0))","v":1188.26},{"$f":"+IF(($L795-SUM($M795:S795))<$K795,$L795-SUM($M795:S795),IF(SUM($M795:S795)<$L795,$K795,0))","v":1188.26},{"$f":"+IF(($L795-SUM($M795:T795))<$K795,$L795-SUM($M795:T795),IF(SUM($M795:T795)<$L795,$K795,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L795-SUM($M795:U795))<$K795,$L795-SUM($M795:U795),IF(SUM($M795:U795)<$L795,$K795,0))","v":0},{"$f":"+IF(($L795-SUM($M795:V795))<$K795,$L795-SUM($M795:V795),IF(SUM($M795:V795)<$L795,$K795,0))","v":0},{"$f":"+IF(($L795-SUM($M795:W795))<$K795,$L795-SUM($M795:W795),IF(SUM($M795:W795)<$L795,$K795,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L796-SUM($M796:M796))<$K796,$L796-SUM($M796:M796),IF(SUM($M796:M796)<$L796,$K796,0))","v":1188.26},{"$f":"+IF(($L796-SUM($M796:N796))<$K796,$L796-SUM($M796:N796),IF(SUM($M796:N796)<$L796,$K796,0))","v":1188.26},{"$f":"+IF(($L796-SUM($M796:O796))<$K796,$L796-SUM($M796:O796),IF(SUM($M796:O796)<$L796,$K796,0))","v":1188.26},{"$f":"+IF(($L796-SUM($M796:P796))<$K796,$L796-SUM($M796:P796),IF(SUM($M796:P796)<$L796,$K796,0))","v":1188.26},{"$f":"+IF(($L796-SUM($M796:Q796))<$K796,$L796-SUM($M796:Q796),IF(SUM($M796:Q796)<$L796,$K796,0))","v":1188.26},{"$f":"+IF(($L796-SUM($M796:R796))<$K796,$L796-SUM($M796:R796),IF(SUM($M796:R796)<$L796,$K796,0))","v":1188.26},{"$f":"+IF(($L796-SUM($M796:S796))<$K796,$L796-SUM($M796:S796),IF(SUM($M796:S796)<$L796,$K796,0))","v":1188.26},{"$f":"+IF(($L796-SUM($M796:T796))<$K796,$L796-SUM($M796:T796),IF(SUM($M796:T796)<$L796,$K796,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L796-SUM($M796:U796))<$K796,$L796-SUM($M796:U796),IF(SUM($M796:U796)<$L796,$K796,0))","v":0},{"$f":"+IF(($L796-SUM($M796:V796))<$K796,$L796-SUM($M796:V796),IF(SUM($M796:V796)<$L796,$K796,0))","v":0},{"$f":"+IF(($L796-SUM($M796:W796))<$K796,$L796-SUM($M796:W796),IF(SUM($M796:W796)<$L796,$K796,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L797-SUM($M797:M797))<$K797,$L797-SUM($M797:M797),IF(SUM($M797:M797)<$L797,$K797,0))","v":1188.26},{"$f":"+IF(($L797-SUM($M797:N797))<$K797,$L797-SUM($M797:N797),IF(SUM($M797:N797)<$L797,$K797,0))","v":1188.26},{"$f":"+IF(($L797-SUM($M797:O797))<$K797,$L797-SUM($M797:O797),IF(SUM($M797:O797)<$L797,$K797,0))","v":1188.26},{"$f":"+IF(($L797-SUM($M797:P797))<$K797,$L797-SUM($M797:P797),IF(SUM($M797:P797)<$L797,$K797,0))","v":1188.26},{"$f":"+IF(($L797-SUM($M797:Q797))<$K797,$L797-SUM($M797:Q797),IF(SUM($M797:Q797)<$L797,$K797,0))","v":1188.26},{"$f":"+IF(($L797-SUM($M797:R797))<$K797,$L797-SUM($M797:R797),IF(SUM($M797:R797)<$L797,$K797,0))","v":1188.26},{"$f":"+IF(($L797-SUM($M797:S797))<$K797,$L797-SUM($M797:S797),IF(SUM($M797:S797)<$L797,$K797,0))","v":1188.26},{"$f":"+IF(($L797-SUM($M797:T797))<$K797,$L797-SUM($M797:T797),IF(SUM($M797:T797)<$L797,$K797,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L797-SUM($M797:U797))<$K797,$L797-SUM($M797:U797),IF(SUM($M797:U797)<$L797,$K797,0))","v":0},{"$f":"+IF(($L797-SUM($M797:V797))<$K797,$L797-SUM($M797:V797),IF(SUM($M797:V797)<$L797,$K797,0))","v":0},{"$f":"+IF(($L797-SUM($M797:W797))<$K797,$L797-SUM($M797:W797),IF(SUM($M797:W797)<$L797,$K797,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L798-SUM($M798:M798))<$K798,$L798-SUM($M798:M798),IF(SUM($M798:M798)<$L798,$K798,0))","v":1188.26},{"$f":"+IF(($L798-SUM($M798:N798))<$K798,$L798-SUM($M798:N798),IF(SUM($M798:N798)<$L798,$K798,0))","v":1188.26},{"$f":"+IF(($L798-SUM($M798:O798))<$K798,$L798-SUM($M798:O798),IF(SUM($M798:O798)<$L798,$K798,0))","v":1188.26},{"$f":"+IF(($L798-SUM($M798:P798))<$K798,$L798-SUM($M798:P798),IF(SUM($M798:P798)<$L798,$K798,0))","v":1188.26},{"$f":"+IF(($L798-SUM($M798:Q798))<$K798,$L798-SUM($M798:Q798),IF(SUM($M798:Q798)<$L798,$K798,0))","v":1188.26},{"$f":"+IF(($L798-SUM($M798:R798))<$K798,$L798-SUM($M798:R798),IF(SUM($M798:R798)<$L798,$K798,0))","v":1188.26},{"$f":"+IF(($L798-SUM($M798:S798))<$K798,$L798-SUM($M798:S798),IF(SUM($M798:S798)<$L798,$K798,0))","v":1188.26},{"$f":"+IF(($L798-SUM($M798:T798))<$K798,$L798-SUM($M798:T798),IF(SUM($M798:T798)<$L798,$K798,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L798-SUM($M798:U798))<$K798,$L798-SUM($M798:U798),IF(SUM($M798:U798)<$L798,$K798,0))","v":0},{"$f":"+IF(($L798-SUM($M798:V798))<$K798,$L798-SUM($M798:V798),IF(SUM($M798:V798)<$L798,$K798,0))","v":0},{"$f":"+IF(($L798-SUM($M798:W798))<$K798,$L798-SUM($M798:W798),IF(SUM($M798:W798)<$L798,$K798,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL SLAVE (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L799-SUM($M799:M799))<$K799,$L799-SUM($M799:M799),IF(SUM($M799:M799)<$L799,$K799,0))","v":1188.26},{"$f":"+IF(($L799-SUM($M799:N799))<$K799,$L799-SUM($M799:N799),IF(SUM($M799:N799)<$L799,$K799,0))","v":1188.26},{"$f":"+IF(($L799-SUM($M799:O799))<$K799,$L799-SUM($M799:O799),IF(SUM($M799:O799)<$L799,$K799,0))","v":1188.26},{"$f":"+IF(($L799-SUM($M799:P799))<$K799,$L799-SUM($M799:P799),IF(SUM($M799:P799)<$L799,$K799,0))","v":1188.26},{"$f":"+IF(($L799-SUM($M799:Q799))<$K799,$L799-SUM($M799:Q799),IF(SUM($M799:Q799)<$L799,$K799,0))","v":1188.26},{"$f":"+IF(($L799-SUM($M799:R799))<$K799,$L799-SUM($M799:R799),IF(SUM($M799:R799)<$L799,$K799,0))","v":1188.26},{"$f":"+IF(($L799-SUM($M799:S799))<$K799,$L799-SUM($M799:S799),IF(SUM($M799:S799)<$L799,$K799,0))","v":1188.26},{"$f":"+IF(($L799-SUM($M799:T799))<$K799,$L799-SUM($M799:T799),IF(SUM($M799:T799)<$L799,$K799,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L799-SUM($M799:U799))<$K799,$L799-SUM($M799:U799),IF(SUM($M799:U799)<$L799,$K799,0))","v":0},{"$f":"+IF(($L799-SUM($M799:V799))<$K799,$L799-SUM($M799:V799),IF(SUM($M799:V799)<$L799,$K799,0))","v":0},{"$f":"+IF(($L799-SUM($M799:W799))<$K799,$L799-SUM($M799:W799),IF(SUM($M799:W799)<$L799,$K799,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DIGITAL MASTER (DISPLAY)",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L800-SUM($M800:M800))<$K800,$L800-SUM($M800:M800),IF(SUM($M800:M800)<$L800,$K800,0))","v":1188.26},{"$f":"+IF(($L800-SUM($M800:N800))<$K800,$L800-SUM($M800:N800),IF(SUM($M800:N800)<$L800,$K800,0))","v":1188.26},{"$f":"+IF(($L800-SUM($M800:O800))<$K800,$L800-SUM($M800:O800),IF(SUM($M800:O800)<$L800,$K800,0))","v":1188.26},{"$f":"+IF(($L800-SUM($M800:P800))<$K800,$L800-SUM($M800:P800),IF(SUM($M800:P800)<$L800,$K800,0))","v":1188.26},{"$f":"+IF(($L800-SUM($M800:Q800))<$K800,$L800-SUM($M800:Q800),IF(SUM($M800:Q800)<$L800,$K800,0))","v":1188.26},{"$f":"+IF(($L800-SUM($M800:R800))<$K800,$L800-SUM($M800:R800),IF(SUM($M800:R800)<$L800,$K800,0))","v":1188.26},{"$f":"+IF(($L800-SUM($M800:S800))<$K800,$L800-SUM($M800:S800),IF(SUM($M800:S800)<$L800,$K800,0))","v":1188.26},{"$f":"+IF(($L800-SUM($M800:T800))<$K800,$L800-SUM($M800:T800),IF(SUM($M800:T800)<$L800,$K800,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L800-SUM($M800:U800))<$K800,$L800-SUM($M800:U800),IF(SUM($M800:U800)<$L800,$K800,0))","v":0},{"$f":"+IF(($L800-SUM($M800:V800))<$K800,$L800-SUM($M800:V800),IF(SUM($M800:V800)<$L800,$K800,0))","v":0},{"$f":"+IF(($L800-SUM($M800:W800))<$K800,$L800-SUM($M800:W800),IF(SUM($M800:W800)<$L800,$K800,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR BAROMETRO DIGITAL",11882.65,40543,40543,10,120,null,3564.7899524694003,1188.26,8317.8600475305993,null,{"$f":"+IF(($L801-SUM($M801:M801))<$K801,$L801-SUM($M801:M801),IF(SUM($M801:M801)<$L801,$K801,0))","v":1188.26},{"$f":"+IF(($L801-SUM($M801:N801))<$K801,$L801-SUM($M801:N801),IF(SUM($M801:N801)<$L801,$K801,0))","v":1188.26},{"$f":"+IF(($L801-SUM($M801:O801))<$K801,$L801-SUM($M801:O801),IF(SUM($M801:O801)<$L801,$K801,0))","v":1188.26},{"$f":"+IF(($L801-SUM($M801:P801))<$K801,$L801-SUM($M801:P801),IF(SUM($M801:P801)<$L801,$K801,0))","v":1188.26},{"$f":"+IF(($L801-SUM($M801:Q801))<$K801,$L801-SUM($M801:Q801),IF(SUM($M801:Q801)<$L801,$K801,0))","v":1188.26},{"$f":"+IF(($L801-SUM($M801:R801))<$K801,$L801-SUM($M801:R801),IF(SUM($M801:R801)<$L801,$K801,0))","v":1188.26},{"$f":"+IF(($L801-SUM($M801:S801))<$K801,$L801-SUM($M801:S801),IF(SUM($M801:S801)<$L801,$K801,0))","v":1188.26},{"$f":"+IF(($L801-SUM($M801:T801))<$K801,$L801-SUM($M801:T801),IF(SUM($M801:T801)<$L801,$K801,0))","v":4.0047530599622405E-2},{"$f":"+IF(($L801-SUM($M801:U801))<$K801,$L801-SUM($M801:U801),IF(SUM($M801:U801)<$L801,$K801,0))","v":0},{"$f":"+IF(($L801-SUM($M801:V801))<$K801,$L801-SUM($M801:V801),IF(SUM($M801:V801)<$L801,$K801,0))","v":0},{"$f":"+IF(($L801-SUM($M801:W801))<$K801,$L801-SUM($M801:W801),IF(SUM($M801:W801)<$L801,$K801,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO DE AERÓDROMO",28800,40421,40421,10,120,null,9599.9998847999996,2880,19200.0001152,null,{"$f":"+IF(($L802-SUM($M802:M802))<$K802,$L802-SUM($M802:M802),IF(SUM($M802:M802)<$L802,$K802,0))","v":2880},{"$f":"+IF(($L802-SUM($M802:N802))<$K802,$L802-SUM($M802:N802),IF(SUM($M802:N802)<$L802,$K802,0))","v":2880},{"$f":"+IF(($L802-SUM($M802:O802))<$K802,$L802-SUM($M802:O802),IF(SUM($M802:O802)<$L802,$K802,0))","v":2880},{"$f":"+IF(($L802-SUM($M802:P802))<$K802,$L802-SUM($M802:P802),IF(SUM($M802:P802)<$L802,$K802,0))","v":2880},{"$f":"+IF(($L802-SUM($M802:Q802))<$K802,$L802-SUM($M802:Q802),IF(SUM($M802:Q802)<$L802,$K802,0))","v":2880},{"$f":"+IF(($L802-SUM($M802:R802))<$K802,$L802-SUM($M802:R802),IF(SUM($M802:R802)<$L802,$K802,0))","v":2880},{"$f":"+IF(($L802-SUM($M802:S802))<$K802,$L802-SUM($M802:S802),IF(SUM($M802:S802)<$L802,$K802,0))","v":1920.0001152000004},{"$f":"+IF(($L802-SUM($M802:T802))<$K802,$L802-SUM($M802:T802),IF(SUM($M802:T802)<$L802,$K802,0))","v":0},{"$f":"+IF(($L802-SUM($M802:U802))<$K802,$L802-SUM($M802:U802),IF(SUM($M802:U802)<$L802,$K802,0))","v":0},{"$f":"+IF(($L802-SUM($M802:V802))<$K802,$L802-SUM($M802:V802),IF(SUM($M802:V802)<$L802,$K802,0))","v":0},{"$f":"+IF(($L802-SUM($M802:W802))<$K802,$L802-SUM($M802:W802),IF(SUM($M802:W802)<$L802,$K802,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO DE AERÓDROMO",28800,40421,40421,10,120,null,9599.9998847999996,2880,19200.0001152,null,{"$f":"+IF(($L803-SUM($M803:M803))<$K803,$L803-SUM($M803:M803),IF(SUM($M803:M803)<$L803,$K803,0))","v":2880},{"$f":"+IF(($L803-SUM($M803:N803))<$K803,$L803-SUM($M803:N803),IF(SUM($M803:N803)<$L803,$K803,0))","v":2880},{"$f":"+IF(($L803-SUM($M803:O803))<$K803,$L803-SUM($M803:O803),IF(SUM($M803:O803)<$L803,$K803,0))","v":2880},{"$f":"+IF(($L803-SUM($M803:P803))<$K803,$L803-SUM($M803:P803),IF(SUM($M803:P803)<$L803,$K803,0))","v":2880},{"$f":"+IF(($L803-SUM($M803:Q803))<$K803,$L803-SUM($M803:Q803),IF(SUM($M803:Q803)<$L803,$K803,0))","v":2880},{"$f":"+IF(($L803-SUM($M803:R803))<$K803,$L803-SUM($M803:R803),IF(SUM($M803:R803)<$L803,$K803,0))","v":2880},{"$f":"+IF(($L803-SUM($M803:S803))<$K803,$L803-SUM($M803:S803),IF(SUM($M803:S803)<$L803,$K803,0))","v":1920.0001152000004},{"$f":"+IF(($L803-SUM($M803:T803))<$K803,$L803-SUM($M803:T803),IF(SUM($M803:T803)<$L803,$K803,0))","v":0},{"$f":"+IF(($L803-SUM($M803:U803))<$K803,$L803-SUM($M803:U803),IF(SUM($M803:U803)<$L803,$K803,0))","v":0},{"$f":"+IF(($L803-SUM($M803:V803))<$K803,$L803-SUM($M803:V803),IF(SUM($M803:V803)<$L803,$K803,0))","v":0},{"$f":"+IF(($L803-SUM($M803:W803))<$K803,$L803-SUM($M803:W803),IF(SUM($M803:W803)<$L803,$K803,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO DE AERÓDROMO",28800,40421,40421,10,120,null,9599.9998847999996,2880,19200.0001152,null,{"$f":"+IF(($L804-SUM($M804:M804))<$K804,$L804-SUM($M804:M804),IF(SUM($M804:M804)<$L804,$K804,0))","v":2880},{"$f":"+IF(($L804-SUM($M804:N804))<$K804,$L804-SUM($M804:N804),IF(SUM($M804:N804)<$L804,$K804,0))","v":2880},{"$f":"+IF(($L804-SUM($M804:O804))<$K804,$L804-SUM($M804:O804),IF(SUM($M804:O804)<$L804,$K804,0))","v":2880},{"$f":"+IF(($L804-SUM($M804:P804))<$K804,$L804-SUM($M804:P804),IF(SUM($M804:P804)<$L804,$K804,0))","v":2880},{"$f":"+IF(($L804-SUM($M804:Q804))<$K804,$L804-SUM($M804:Q804),IF(SUM($M804:Q804)<$L804,$K804,0))","v":2880},{"$f":"+IF(($L804-SUM($M804:R804))<$K804,$L804-SUM($M804:R804),IF(SUM($M804:R804)<$L804,$K804,0))","v":2880},{"$f":"+IF(($L804-SUM($M804:S804))<$K804,$L804-SUM($M804:S804),IF(SUM($M804:S804)<$L804,$K804,0))","v":1920.0001152000004},{"$f":"+IF(($L804-SUM($M804:T804))<$K804,$L804-SUM($M804:T804),IF(SUM($M804:T804)<$L804,$K804,0))","v":0},{"$f":"+IF(($L804-SUM($M804:U804))<$K804,$L804-SUM($M804:U804),IF(SUM($M804:U804)<$L804,$K804,0))","v":0},{"$f":"+IF(($L804-SUM($M804:V804))<$K804,$L804-SUM($M804:V804),IF(SUM($M804:V804)<$L804,$K804,0))","v":0},{"$f":"+IF(($L804-SUM($M804:W804))<$K804,$L804-SUM($M804:W804),IF(SUM($M804:W804)<$L804,$K804,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO DE AERÓDROMO",28800,40421,40421,10,120,null,9599.9998847999996,2880,19200.0001152,null,{"$f":"+IF(($L805-SUM($M805:M805))<$K805,$L805-SUM($M805:M805),IF(SUM($M805:M805)<$L805,$K805,0))","v":2880},{"$f":"+IF(($L805-SUM($M805:N805))<$K805,$L805-SUM($M805:N805),IF(SUM($M805:N805)<$L805,$K805,0))","v":2880},{"$f":"+IF(($L805-SUM($M805:O805))<$K805,$L805-SUM($M805:O805),IF(SUM($M805:O805)<$L805,$K805,0))","v":2880},{"$f":"+IF(($L805-SUM($M805:P805))<$K805,$L805-SUM($M805:P805),IF(SUM($M805:P805)<$L805,$K805,0))","v":2880},{"$f":"+IF(($L805-SUM($M805:Q805))<$K805,$L805-SUM($M805:Q805),IF(SUM($M805:Q805)<$L805,$K805,0))","v":2880},{"$f":"+IF(($L805-SUM($M805:R805))<$K805,$L805-SUM($M805:R805),IF(SUM($M805:R805)<$L805,$K805,0))","v":2880},{"$f":"+IF(($L805-SUM($M805:S805))<$K805,$L805-SUM($M805:S805),IF(SUM($M805:S805)<$L805,$K805,0))","v":1920.0001152000004},{"$f":"+IF(($L805-SUM($M805:T805))<$K805,$L805-SUM($M805:T805),IF(SUM($M805:T805)<$L805,$K805,0))","v":0},{"$f":"+IF(($L805-SUM($M805:U805))<$K805,$L805-SUM($M805:U805),IF(SUM($M805:U805)<$L805,$K805,0))","v":0},{"$f":"+IF(($L805-SUM($M805:V805))<$K805,$L805-SUM($M805:V805),IF(SUM($M805:V805)<$L805,$K805,0))","v":0},{"$f":"+IF(($L805-SUM($M805:W805))<$K805,$L805-SUM($M805:W805),IF(SUM($M805:W805)<$L805,$K805,0))","v":0}]
["Activo 4","Maquinaria y equipo","CONFECCION BASES DE FUNDAC. DUCTOS ENERGIA RF Y SISTEMA REMOTO TUMBES (VOR)",160506.42000000001,40178,39529,10,120,null,92291.186000000002,16050.64,68215.234000000011,null,{"$f":"+IF(($L806-SUM($M806:M806))<$K806,$L806-SUM($M806:M806),IF(SUM($M806:M806)<$L806,$K806,0))","v":16050.64},{"$f":"+IF(($L806-SUM($M806:N806))<$K806,$L806-SUM($M806:N806),IF(SUM($M806:N806)<$L806,$K806,0))","v":16050.64},{"$f":"+IF(($L806-SUM($M806:O806))<$K806,$L806-SUM($M806:O806),IF(SUM($M806:O806)<$L806,$K806,0))","v":16050.64},{"$f":"+IF(($L806-SUM($M806:P806))<$K806,$L806-SUM($M806:P806),IF(SUM($M806:P806)<$L806,$K806,0))","v":16050.64},{"$f":"+IF(($L806-SUM($M806:Q806))<$K806,$L806-SUM($M806:Q806),IF(SUM($M806:Q806)<$L806,$K806,0))","v":4012.6740000000136},{"$f":"+IF(($L806-SUM($M806:R806))<$K806,$L806-SUM($M806:R806),IF(SUM($M806:R806)<$L806,$K806,0))","v":0},{"$f":"+IF(($L806-SUM($M806:S806))<$K806,$L806-SUM($M806:S806),IF(SUM($M806:S806)<$L806,$K806,0))","v":0},{"$f":"+IF(($L806-SUM($M806:T806))<$K806,$L806-SUM($M806:T806),IF(SUM($M806:T806)<$L806,$K806,0))","v":0},{"$f":"+IF(($L806-SUM($M806:U806))<$K806,$L806-SUM($M806:U806),IF(SUM($M806:U806)<$L806,$K806,0))","v":0},{"$f":"+IF(($L806-SUM($M806:V806))<$K806,$L806-SUM($M806:V806),IF(SUM($M806:V806)<$L806,$K806,0))","v":0},{"$f":"+IF(($L806-SUM($M806:W806))<$K806,$L806-SUM($M806:W806),IF(SUM($M806:W806)<$L806,$K806,0))","v":0}]
["Activo 4","Maquinaria y equipo","OBRAS CIVILES PARA NUEVA ESTACION VOR PUERTO MALDONADO",125047.06,40178,39980,10,120,null,62523.537999999993,12504.71,62523.522000000004,null,{"$f":"+IF(($L807-SUM($M807:M807))<$K807,$L807-SUM($M807:M807),IF(SUM($M807:M807)<$L807,$K807,0))","v":12504.71},{"$f":"+IF(($L807-SUM($M807:N807))<$K807,$L807-SUM($M807:N807),IF(SUM($M807:N807)<$L807,$K807,0))","v":12504.71},{"$f":"+IF(($L807-SUM($M807:O807))<$K807,$L807-SUM($M807:O807),IF(SUM($M807:O807)<$L807,$K807,0))","v":12504.71},{"$f":"+IF(($L807-SUM($M807:P807))<$K807,$L807-SUM($M807:P807),IF(SUM($M807:P807)<$L807,$K807,0))","v":12504.71},{"$f":"+IF(($L807-SUM($M807:Q807))<$K807,$L807-SUM($M807:Q807),IF(SUM($M807:Q807)<$L807,$K807,0))","v":12504.682000000008},{"$f":"+IF(($L807-SUM($M807:R807))<$K807,$L807-SUM($M807:R807),IF(SUM($M807:R807)<$L807,$K807,0))","v":0},{"$f":"+IF(($L807-SUM($M807:S807))<$K807,$L807-SUM($M807:S807),IF(SUM($M807:S807)<$L807,$K807,0))","v":0},{"$f":"+IF(($L807-SUM($M807:T807))<$K807,$L807-SUM($M807:T807),IF(SUM($M807:T807)<$L807,$K807,0))","v":0},{"$f":"+IF(($L807-SUM($M807:U807))<$K807,$L807-SUM($M807:U807),IF(SUM($M807:U807)<$L807,$K807,0))","v":0},{"$f":"+IF(($L807-SUM($M807:V807))<$K807,$L807-SUM($M807:V807),IF(SUM($M807:V807)<$L807,$K807,0))","v":0},{"$f":"+IF(($L807-SUM($M807:W807))<$K807,$L807-SUM($M807:W807),IF(SUM($M807:W807)<$L807,$K807,0))","v":0}]
["Activo 4","Maquinaria y equipo","INTALACION SISTEMAS DE AYUDAS LUMINOSAS - AEROPUERTO DE PISCO",542350.32999999996,40178,39429,10,120,null,325410.18900000001,54235.03,216940.14099999995,null,{"$f":"+IF(($L808-SUM($M808:M808))<$K808,$L808-SUM($M808:M808),IF(SUM($M808:M808)<$L808,$K808,0))","v":54235.03},{"$f":"+IF(($L808-SUM($M808:N808))<$K808,$L808-SUM($M808:N808),IF(SUM($M808:N808)<$L808,$K808,0))","v":54235.03},{"$f":"+IF(($L808-SUM($M808:O808))<$K808,$L808-SUM($M808:O808),IF(SUM($M808:O808)<$L808,$K808,0))","v":54235.03},{"$f":"+IF(($L808-SUM($M808:P808))<$K808,$L808-SUM($M808:P808),IF(SUM($M808:P808)<$L808,$K808,0))","v":54235.03},{"$f":"+IF(($L808-SUM($M808:Q808))<$K808,$L808-SUM($M808:Q808),IF(SUM($M808:Q808)<$L808,$K808,0))","v":2.0999999949708581E-2},{"$f":"+IF(($L808-SUM($M808:R808))<$K808,$L808-SUM($M808:R808),IF(SUM($M808:R808)<$L808,$K808,0))","v":0},{"$f":"+IF(($L808-SUM($M808:S808))<$K808,$L808-SUM($M808:S808),IF(SUM($M808:S808)<$L808,$K808,0))","v":0},{"$f":"+IF(($L808-SUM($M808:T808))<$K808,$L808-SUM($M808:T808),IF(SUM($M808:T808)<$L808,$K808,0))","v":0},{"$f":"+IF(($L808-SUM($M808:U808))<$K808,$L808-SUM($M808:U808),IF(SUM($M808:U808)<$L808,$K808,0))","v":0},{"$f":"+IF(($L808-SUM($M808:V808))<$K808,$L808-SUM($M808:V808),IF(SUM($M808:V808)<$L808,$K808,0))","v":0},{"$f":"+IF(($L808-SUM($M808:W808))<$K808,$L808-SUM($M808:W808),IF(SUM($M808:W808)<$L808,$K808,0))","v":0}]
["Activo 4","Maquinaria y equipo","CONFECCION BASES DE FUNDAC. DUCTOS ENERGIA RF Y SISTEMA REMOTO PISCO (VOR)",54239.96,40178,39393,10,120,null,32995.987999999998,5424,21243.972000000002,null,{"$f":"+IF(($L809-SUM($M809:M809))<$K809,$L809-SUM($M809:M809),IF(SUM($M809:M809)<$L809,$K809,0))","v":5424},{"$f":"+IF(($L809-SUM($M809:N809))<$K809,$L809-SUM($M809:N809),IF(SUM($M809:N809)<$L809,$K809,0))","v":5424},{"$f":"+IF(($L809-SUM($M809:O809))<$K809,$L809-SUM($M809:O809),IF(SUM($M809:O809)<$L809,$K809,0))","v":5424},{"$f":"+IF(($L809-SUM($M809:P809))<$K809,$L809-SUM($M809:P809),IF(SUM($M809:P809)<$L809,$K809,0))","v":4971.9720000000016},{"$f":"+IF(($L809-SUM($M809:Q809))<$K809,$L809-SUM($M809:Q809),IF(SUM($M809:Q809)<$L809,$K809,0))","v":0},{"$f":"+IF(($L809-SUM($M809:R809))<$K809,$L809-SUM($M809:R809),IF(SUM($M809:R809)<$L809,$K809,0))","v":0},{"$f":"+IF(($L809-SUM($M809:S809))<$K809,$L809-SUM($M809:S809),IF(SUM($M809:S809)<$L809,$K809,0))","v":0},{"$f":"+IF(($L809-SUM($M809:T809))<$K809,$L809-SUM($M809:T809),IF(SUM($M809:T809)<$L809,$K809,0))","v":0},{"$f":"+IF(($L809-SUM($M809:U809))<$K809,$L809-SUM($M809:U809),IF(SUM($M809:U809)<$L809,$K809,0))","v":0},{"$f":"+IF(($L809-SUM($M809:V809))<$K809,$L809-SUM($M809:V809),IF(SUM($M809:V809)<$L809,$K809,0))","v":0},{"$f":"+IF(($L809-SUM($M809:W809))<$K809,$L809-SUM($M809:W809),IF(SUM($M809:W809)<$L809,$K809,0))","v":0}]
["Activo 4","Maquinaria y equipo","TARAPOTO VOR",114076.37,40178,39108,10,120,null,78902.831000000006,11407.64,35173.53899999999,null,{"$f":"+IF(($L810-SUM($M810:M810))<$K810,$L810-SUM($M810:M810),IF(SUM($M810:M810)<$L810,$K810,0))","v":11407.64},{"$f":"+IF(($L810-SUM($M810:N810))<$K810,$L810-SUM($M810:N810),IF(SUM($M810:N810)<$L810,$K810,0))","v":11407.64},{"$f":"+IF(($L810-SUM($M810:O810))<$K810,$L810-SUM($M810:O810),IF(SUM($M810:O810)<$L810,$K810,0))","v":11407.64},{"$f":"+IF(($L810-SUM($M810:P810))<$K810,$L810-SUM($M810:P810),IF(SUM($M810:P810)<$L810,$K810,0))","v":950.6189999999915},{"$f":"+IF(($L810-SUM($M810:Q810))<$K810,$L810-SUM($M810:Q810),IF(SUM($M810:Q810)<$L810,$K810,0))","v":0},{"$f":"+IF(($L810-SUM($M810:R810))<$K810,$L810-SUM($M810:R810),IF(SUM($M810:R810)<$L810,$K810,0))","v":0},{"$f":"+IF(($L810-SUM($M810:S810))<$K810,$L810-SUM($M810:S810),IF(SUM($M810:S810)<$L810,$K810,0))","v":0},{"$f":"+IF(($L810-SUM($M810:T810))<$K810,$L810-SUM($M810:T810),IF(SUM($M810:T810)<$L810,$K810,0))","v":0},{"$f":"+IF(($L810-SUM($M810:U810))<$K810,$L810-SUM($M810:U810),IF(SUM($M810:U810)<$L810,$K810,0))","v":0},{"$f":"+IF(($L810-SUM($M810:V810))<$K810,$L810-SUM($M810:V810),IF(SUM($M810:V810)<$L810,$K810,0))","v":0},{"$f":"+IF(($L810-SUM($M810:W810))<$K810,$L810-SUM($M810:W810),IF(SUM($M810:W810)<$L810,$K810,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION DE AYUDAS LUMINOSAS DEL AEROPUERTO DE TACNA",59483.94,40178,39027,10,120,null,42134.452000000005,5948.39,17349.487999999998,null,{"$f":"+IF(($L811-SUM($M811:M811))<$K811,$L811-SUM($M811:M811),IF(SUM($M811:M811)<$L811,$K811,0))","v":5948.39},{"$f":"+IF(($L811-SUM($M811:N811))<$K811,$L811-SUM($M811:N811),IF(SUM($M811:N811)<$L811,$K811,0))","v":5948.39},{"$f":"+IF(($L811-SUM($M811:O811))<$K811,$L811-SUM($M811:O811),IF(SUM($M811:O811)<$L811,$K811,0))","v":5452.7079999999969},{"$f":"+IF(($L811-SUM($M811:P811))<$K811,$L811-SUM($M811:P811),IF(SUM($M811:P811)<$L811,$K811,0))","v":0},{"$f":"+IF(($L811-SUM($M811:Q811))<$K811,$L811-SUM($M811:Q811),IF(SUM($M811:Q811)<$L811,$K811,0))","v":0},{"$f":"+IF(($L811-SUM($M811:R811))<$K811,$L811-SUM($M811:R811),IF(SUM($M811:R811)<$L811,$K811,0))","v":0},{"$f":"+IF(($L811-SUM($M811:S811))<$K811,$L811-SUM($M811:S811),IF(SUM($M811:S811)<$L811,$K811,0))","v":0},{"$f":"+IF(($L811-SUM($M811:T811))<$K811,$L811-SUM($M811:T811),IF(SUM($M811:T811)<$L811,$K811,0))","v":0},{"$f":"+IF(($L811-SUM($M811:U811))<$K811,$L811-SUM($M811:U811),IF(SUM($M811:U811)<$L811,$K811,0))","v":0},{"$f":"+IF(($L811-SUM($M811:V811))<$K811,$L811-SUM($M811:V811),IF(SUM($M811:V811)<$L811,$K811,0))","v":0},{"$f":"+IF(($L811-SUM($M811:W811))<$K811,$L811-SUM($M811:W811),IF(SUM($M811:W811)<$L811,$K811,0))","v":0}]
["Activo 4","Maquinaria y equipo","OBRAS CIVILES PARA INSTALACION DEL NUEVO VOR PUCALLPA",142777.41,40178,39696,{"$f":"+H812/$G$3","v":10},120,null,74958.143000000011,14277.74,67819.266999999993,null,{"$f":"+IF(($L812-SUM($M812:M812))<$K812,$L812-SUM($M812:M812),IF(SUM($M812:M812)<$L812,$K812,0))","v":14277.74},{"$f":"+IF(($L812-SUM($M812:N812))<$K812,$L812-SUM($M812:N812),IF(SUM($M812:N812)<$L812,$K812,0))","v":14277.74},{"$f":"+IF(($L812-SUM($M812:O812))<$K812,$L812-SUM($M812:O812),IF(SUM($M812:O812)<$L812,$K812,0))","v":14277.74},{"$f":"+IF(($L812-SUM($M812:P812))<$K812,$L812-SUM($M812:P812),IF(SUM($M812:P812)<$L812,$K812,0))","v":14277.74},{"$f":"+IF(($L812-SUM($M812:Q812))<$K812,$L812-SUM($M812:Q812),IF(SUM($M812:Q812)<$L812,$K812,0))","v":10708.306999999993},{"$f":"+IF(($L812-SUM($M812:R812))<$K812,$L812-SUM($M812:R812),IF(SUM($M812:R812)<$L812,$K812,0))","v":0},{"$f":"+IF(($L812-SUM($M812:S812))<$K812,$L812-SUM($M812:S812),IF(SUM($M812:S812)<$L812,$K812,0))","v":0},{"$f":"+IF(($L812-SUM($M812:T812))<$K812,$L812-SUM($M812:T812),IF(SUM($M812:T812)<$L812,$K812,0))","v":0},{"$f":"+IF(($L812-SUM($M812:U812))<$K812,$L812-SUM($M812:U812),IF(SUM($M812:U812)<$L812,$K812,0))","v":0},{"$f":"+IF(($L812-SUM($M812:V812))<$K812,$L812-SUM($M812:V812),IF(SUM($M812:V812)<$L812,$K812,0))","v":0},{"$f":"+IF(($L812-SUM($M812:W812))<$K812,$L812-SUM($M812:W812),IF(SUM($M812:W812)<$L812,$K812,0))","v":0}]
["Activo 4","Maquinaria y equipo","CONFECCION BASES DE FUNDAC. DUCTOS ENERGIA RF Y SISTEMA REMOTO CHICLAYO (VOR)",102391.17,40178,39465,10,120,null,60581.451000000001,10239.120000000001,41809.718999999997,null,{"$f":"+IF(($L813-SUM($M813:M813))<$K813,$L813-SUM($M813:M813),IF(SUM($M813:M813)<$L813,$K813,0))","v":10239.120000000001},{"$f":"+IF(($L813-SUM($M813:N813))<$K813,$L813-SUM($M813:N813),IF(SUM($M813:N813)<$L813,$K813,0))","v":10239.120000000001},{"$f":"+IF(($L813-SUM($M813:O813))<$K813,$L813-SUM($M813:O813),IF(SUM($M813:O813)<$L813,$K813,0))","v":10239.120000000001},{"$f":"+IF(($L813-SUM($M813:P813))<$K813,$L813-SUM($M813:P813),IF(SUM($M813:P813)<$L813,$K813,0))","v":10239.120000000001},{"$f":"+IF(($L813-SUM($M813:Q813))<$K813,$L813-SUM($M813:Q813),IF(SUM($M813:Q813)<$L813,$K813,0))","v":853.23899999999412},{"$f":"+IF(($L813-SUM($M813:R813))<$K813,$L813-SUM($M813:R813),IF(SUM($M813:R813)<$L813,$K813,0))","v":0},{"$f":"+IF(($L813-SUM($M813:S813))<$K813,$L813-SUM($M813:S813),IF(SUM($M813:S813)<$L813,$K813,0))","v":0},{"$f":"+IF(($L813-SUM($M813:T813))<$K813,$L813-SUM($M813:T813),IF(SUM($M813:T813)<$L813,$K813,0))","v":0},{"$f":"+IF(($L813-SUM($M813:U813))<$K813,$L813-SUM($M813:U813),IF(SUM($M813:U813)<$L813,$K813,0))","v":0},{"$f":"+IF(($L813-SUM($M813:V813))<$K813,$L813-SUM($M813:V813),IF(SUM($M813:V813)<$L813,$K813,0))","v":0},{"$f":"+IF(($L813-SUM($M813:W813))<$K813,$L813-SUM($M813:W813),IF(SUM($M813:W813)<$L813,$K813,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION SISTEMAS AYUDAS LUMINOSAS AREQUIPA",84217.77,40178,39124,10,120,null,57548.811000000002,8421.7800000000007,26668.959000000003,null,{"$f":"+IF(($L814-SUM($M814:M814))<$K814,$L814-SUM($M814:M814),IF(SUM($M814:M814)<$L814,$K814,0))","v":8421.7800000000007},{"$f":"+IF(($L814-SUM($M814:N814))<$K814,$L814-SUM($M814:N814),IF(SUM($M814:N814)<$L814,$K814,0))","v":8421.7800000000007},{"$f":"+IF(($L814-SUM($M814:O814))<$K814,$L814-SUM($M814:O814),IF(SUM($M814:O814)<$L814,$K814,0))","v":8421.7800000000007},{"$f":"+IF(($L814-SUM($M814:P814))<$K814,$L814-SUM($M814:P814),IF(SUM($M814:P814)<$L814,$K814,0))","v":1403.6189999999988},{"$f":"+IF(($L814-SUM($M814:Q814))<$K814,$L814-SUM($M814:Q814),IF(SUM($M814:Q814)<$L814,$K814,0))","v":0},{"$f":"+IF(($L814-SUM($M814:R814))<$K814,$L814-SUM($M814:R814),IF(SUM($M814:R814)<$L814,$K814,0))","v":0},{"$f":"+IF(($L814-SUM($M814:S814))<$K814,$L814-SUM($M814:S814),IF(SUM($M814:S814)<$L814,$K814,0))","v":0},{"$f":"+IF(($L814-SUM($M814:T814))<$K814,$L814-SUM($M814:T814),IF(SUM($M814:T814)<$L814,$K814,0))","v":0},{"$f":"+IF(($L814-SUM($M814:U814))<$K814,$L814-SUM($M814:U814),IF(SUM($M814:U814)<$L814,$K814,0))","v":0},{"$f":"+IF(($L814-SUM($M814:V814))<$K814,$L814-SUM($M814:V814),IF(SUM($M814:V814)<$L814,$K814,0))","v":0},{"$f":"+IF(($L814-SUM($M814:W814))<$K814,$L814-SUM($M814:W814),IF(SUM($M814:W814)<$L814,$K814,0))","v":0}]
["Activo 4","Maquinaria y equipo","INSTALACION DE AYUDAS LUMINOSAS DEL AEROPUERTO D IQUITOS",46813.599999999999,40178,39357,10,120,null,28868.390000000003,4681.3599999999997,17945.209999999995,null,{"$f":"+IF(($L815-SUM($M815:M815))<$K815,$L815-SUM($M815:M815),IF(SUM($M815:M815)<$L815,$K815,0))","v":4681.3599999999997},{"$f":"+IF(($L815-SUM($M815:N815))<$K815,$L815-SUM($M815:N815),IF(SUM($M815:N815)<$L815,$K815,0))","v":4681.3599999999997},{"$f":"+IF(($L815-SUM($M815:O815))<$K815,$L815-SUM($M815:O815),IF(SUM($M815:O815)<$L815,$K815,0))","v":4681.3599999999997},{"$f":"+IF(($L815-SUM($M815:P815))<$K815,$L815-SUM($M815:P815),IF(SUM($M815:P815)<$L815,$K815,0))","v":3901.1299999999974},{"$f":"+IF(($L815-SUM($M815:Q815))<$K815,$L815-SUM($M815:Q815),IF(SUM($M815:Q815)<$L815,$K815,0))","v":0},{"$f":"+IF(($L815-SUM($M815:R815))<$K815,$L815-SUM($M815:R815),IF(SUM($M815:R815)<$L815,$K815,0))","v":0},{"$f":"+IF(($L815-SUM($M815:S815))<$K815,$L815-SUM($M815:S815),IF(SUM($M815:S815)<$L815,$K815,0))","v":0},{"$f":"+IF(($L815-SUM($M815:T815))<$K815,$L815-SUM($M815:T815),IF(SUM($M815:T815)<$L815,$K815,0))","v":0},{"$f":"+IF(($L815-SUM($M815:U815))<$K815,$L815-SUM($M815:U815),IF(SUM($M815:U815)<$L815,$K815,0))","v":0},{"$f":"+IF(($L815-SUM($M815:V815))<$K815,$L815-SUM($M815:V815),IF(SUM($M815:V815)<$L815,$K815,0))","v":0},{"$f":"+IF(($L815-SUM($M815:W815))<$K815,$L815-SUM($M815:W815),IF(SUM($M815:W815)<$L815,$K815,0))","v":0}]
["Activo 4","Maquinaria y equipo","LMZG MHZ UPPER AIR SOUNDING SYSTEM UPGRADE",69466.41,40178,39755,10,120,null,35312.093000000001,6946.64,34154.317000000003,null,{"$f":"+IF(($L816-SUM($M816:M816))<$K816,$L816-SUM($M816:M816),IF(SUM($M816:M816)<$L816,$K816,0))","v":6946.64},{"$f":"+IF(($L816-SUM($M816:N816))<$K816,$L816-SUM($M816:N816),IF(SUM($M816:N816)<$L816,$K816,0))","v":6946.64},{"$f":"+IF(($L816-SUM($M816:O816))<$K816,$L816-SUM($M816:O816),IF(SUM($M816:O816)<$L816,$K816,0))","v":6946.64},{"$f":"+IF(($L816-SUM($M816:P816))<$K816,$L816-SUM($M816:P816),IF(SUM($M816:P816)<$L816,$K816,0))","v":6946.64},{"$f":"+IF(($L816-SUM($M816:Q816))<$K816,$L816-SUM($M816:Q816),IF(SUM($M816:Q816)<$L816,$K816,0))","v":6367.7570000000014},{"$f":"+IF(($L816-SUM($M816:R816))<$K816,$L816-SUM($M816:R816),IF(SUM($M816:R816)<$L816,$K816,0))","v":0},{"$f":"+IF(($L816-SUM($M816:S816))<$K816,$L816-SUM($M816:S816),IF(SUM($M816:S816)<$L816,$K816,0))","v":0},{"$f":"+IF(($L816-SUM($M816:T816))<$K816,$L816-SUM($M816:T816),IF(SUM($M816:T816)<$L816,$K816,0))","v":0},{"$f":"+IF(($L816-SUM($M816:U816))<$K816,$L816-SUM($M816:U816),IF(SUM($M816:U816)<$L816,$K816,0))","v":0},{"$f":"+IF(($L816-SUM($M816:V816))<$K816,$L816-SUM($M816:V816),IF(SUM($M816:V816)<$L816,$K816,0))","v":0},{"$f":"+IF(($L816-SUM($M816:W816))<$K816,$L816-SUM($M816:W816),IF(SUM($M816:W816)<$L816,$K816,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA ILS/DME INCREMENTO VALOR ",258117.4,40178,38009,10,120,null,255966.41999999995,25811.74,2150.9800000000396,null,{"$f":"+IF(($L817-SUM($M817:M817))<$K817,$L817-SUM($M817:M817),IF(SUM($M817:M817)<$L817,$K817,0))","v":2150.9800000000396},{"$f":"+IF(($L817-SUM($M817:N817))<$K817,$L817-SUM($M817:N817),IF(SUM($M817:N817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:O817))<$K817,$L817-SUM($M817:O817),IF(SUM($M817:O817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:P817))<$K817,$L817-SUM($M817:P817),IF(SUM($M817:P817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:Q817))<$K817,$L817-SUM($M817:Q817),IF(SUM($M817:Q817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:R817))<$K817,$L817-SUM($M817:R817),IF(SUM($M817:R817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:S817))<$K817,$L817-SUM($M817:S817),IF(SUM($M817:S817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:T817))<$K817,$L817-SUM($M817:T817),IF(SUM($M817:T817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:U817))<$K817,$L817-SUM($M817:U817),IF(SUM($M817:U817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:V817))<$K817,$L817-SUM($M817:V817),IF(SUM($M817:V817)<$L817,$K817,0))","v":0},{"$f":"+IF(($L817-SUM($M817:W817))<$K817,$L817-SUM($M817:W817),IF(SUM($M817:W817)<$L817,$K817,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA ILS/DME INCREMENTO VALOR ",258117.41,40178,37928,10,120,null,258117.40300000005,23660.76,6.9999999541323632E-3,null,{"$f":"+IF(($L818-SUM($M818:M818))<$K818,$L818-SUM($M818:M818),IF(SUM($M818:M818)<$L818,$K818,0))","v":6.9999999541323632E-3},{"$f":"+IF(($L818-SUM($M818:N818))<$K818,$L818-SUM($M818:N818),IF(SUM($M818:N818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:O818))<$K818,$L818-SUM($M818:O818),IF(SUM($M818:O818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:P818))<$K818,$L818-SUM($M818:P818),IF(SUM($M818:P818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:Q818))<$K818,$L818-SUM($M818:Q818),IF(SUM($M818:Q818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:R818))<$K818,$L818-SUM($M818:R818),IF(SUM($M818:R818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:S818))<$K818,$L818-SUM($M818:S818),IF(SUM($M818:S818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:T818))<$K818,$L818-SUM($M818:T818),IF(SUM($M818:T818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:U818))<$K818,$L818-SUM($M818:U818),IF(SUM($M818:U818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:V818))<$K818,$L818-SUM($M818:V818),IF(SUM($M818:V818)<$L818,$K818,0))","v":0},{"$f":"+IF(($L818-SUM($M818:W818))<$K818,$L818-SUM($M818:W818),IF(SUM($M818:W818)<$L818,$K818,0))","v":0}]
["Activo 4","Maquinaria y equipo","CEILOMETRO  (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",113720,40178,39534,10,120,null,65389,11372,48331,null,{"$f":"+IF(($L819-SUM($M819:M819))<$K819,$L819-SUM($M819:M819),IF(SUM($M819:M819)<$L819,$K819,0))","v":11372},{"$f":"+IF(($L819-SUM($M819:N819))<$K819,$L819-SUM($M819:N819),IF(SUM($M819:N819)<$L819,$K819,0))","v":11372},{"$f":"+IF(($L819-SUM($M819:O819))<$K819,$L819-SUM($M819:O819),IF(SUM($M819:O819)<$L819,$K819,0))","v":11372},{"$f":"+IF(($L819-SUM($M819:P819))<$K819,$L819-SUM($M819:P819),IF(SUM($M819:P819)<$L819,$K819,0))","v":11372},{"$f":"+IF(($L819-SUM($M819:Q819))<$K819,$L819-SUM($M819:Q819),IF(SUM($M819:Q819)<$L819,$K819,0))","v":2843},{"$f":"+IF(($L819-SUM($M819:R819))<$K819,$L819-SUM($M819:R819),IF(SUM($M819:R819)<$L819,$K819,0))","v":0},{"$f":"+IF(($L819-SUM($M819:S819))<$K819,$L819-SUM($M819:S819),IF(SUM($M819:S819)<$L819,$K819,0))","v":0},{"$f":"+IF(($L819-SUM($M819:T819))<$K819,$L819-SUM($M819:T819),IF(SUM($M819:T819)<$L819,$K819,0))","v":0},{"$f":"+IF(($L819-SUM($M819:U819))<$K819,$L819-SUM($M819:U819),IF(SUM($M819:U819)<$L819,$K819,0))","v":0},{"$f":"+IF(($L819-SUM($M819:V819))<$K819,$L819-SUM($M819:V819),IF(SUM($M819:V819)<$L819,$K819,0))","v":0},{"$f":"+IF(($L819-SUM($M819:W819))<$K819,$L819-SUM($M819:W819),IF(SUM($M819:W819)<$L819,$K819,0))","v":0}]
["Activo 4","Maquinaria y equipo","RVR-VISIBILIDAD Y TIEMPO PRESENTE (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",100045.64,40178,39534,10,120,null,57526.231999999996,10004.56,42519.408000000003,null,{"$f":"+IF(($L820-SUM($M820:M820))<$K820,$L820-SUM($M820:M820),IF(SUM($M820:M820)<$L820,$K820,0))","v":10004.56},{"$f":"+IF(($L820-SUM($M820:N820))<$K820,$L820-SUM($M820:N820),IF(SUM($M820:N820)<$L820,$K820,0))","v":10004.56},{"$f":"+IF(($L820-SUM($M820:O820))<$K820,$L820-SUM($M820:O820),IF(SUM($M820:O820)<$L820,$K820,0))","v":10004.56},{"$f":"+IF(($L820-SUM($M820:P820))<$K820,$L820-SUM($M820:P820),IF(SUM($M820:P820)<$L820,$K820,0))","v":10004.56},{"$f":"+IF(($L820-SUM($M820:Q820))<$K820,$L820-SUM($M820:Q820),IF(SUM($M820:Q820)<$L820,$K820,0))","v":2501.1680000000051},{"$f":"+IF(($L820-SUM($M820:R820))<$K820,$L820-SUM($M820:R820),IF(SUM($M820:R820)<$L820,$K820,0))","v":0},{"$f":"+IF(($L820-SUM($M820:S820))<$K820,$L820-SUM($M820:S820),IF(SUM($M820:S820)<$L820,$K820,0))","v":0},{"$f":"+IF(($L820-SUM($M820:T820))<$K820,$L820-SUM($M820:T820),IF(SUM($M820:T820)<$L820,$K820,0))","v":0},{"$f":"+IF(($L820-SUM($M820:U820))<$K820,$L820-SUM($M820:U820),IF(SUM($M820:U820)<$L820,$K820,0))","v":0},{"$f":"+IF(($L820-SUM($M820:V820))<$K820,$L820-SUM($M820:V820),IF(SUM($M820:V820)<$L820,$K820,0))","v":0},{"$f":"+IF(($L820-SUM($M820:W820))<$K820,$L820-SUM($M820:W820),IF(SUM($M820:W820)<$L820,$K820,0))","v":0}]
["Activo 4","Maquinaria y equipo","COLECTOR DE DATOS  (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",264956.31,40178,39534,10,120,null,152349.87299999999,26495.63,112606.43700000001,null,{"$f":"+IF(($L821-SUM($M821:M821))<$K821,$L821-SUM($M821:M821),IF(SUM($M821:M821)<$L821,$K821,0))","v":26495.63},{"$f":"+IF(($L821-SUM($M821:N821))<$K821,$L821-SUM($M821:N821),IF(SUM($M821:N821)<$L821,$K821,0))","v":26495.63},{"$f":"+IF(($L821-SUM($M821:O821))<$K821,$L821-SUM($M821:O821),IF(SUM($M821:O821)<$L821,$K821,0))","v":26495.63},{"$f":"+IF(($L821-SUM($M821:P821))<$K821,$L821-SUM($M821:P821),IF(SUM($M821:P821)<$L821,$K821,0))","v":26495.63},{"$f":"+IF(($L821-SUM($M821:Q821))<$K821,$L821-SUM($M821:Q821),IF(SUM($M821:Q821)<$L821,$K821,0))","v":6623.9170000000013},{"$f":"+IF(($L821-SUM($M821:R821))<$K821,$L821-SUM($M821:R821),IF(SUM($M821:R821)<$L821,$K821,0))","v":0},{"$f":"+IF(($L821-SUM($M821:S821))<$K821,$L821-SUM($M821:S821),IF(SUM($M821:S821)<$L821,$K821,0))","v":0},{"$f":"+IF(($L821-SUM($M821:T821))<$K821,$L821-SUM($M821:T821),IF(SUM($M821:T821)<$L821,$K821,0))","v":0},{"$f":"+IF(($L821-SUM($M821:U821))<$K821,$L821-SUM($M821:U821),IF(SUM($M821:U821)<$L821,$K821,0))","v":0},{"$f":"+IF(($L821-SUM($M821:V821))<$K821,$L821-SUM($M821:V821),IF(SUM($M821:V821)<$L821,$K821,0))","v":0},{"$f":"+IF(($L821-SUM($M821:W821))<$K821,$L821-SUM($M821:W821),IF(SUM($M821:W821)<$L821,$K821,0))","v":0}]
["Activo 4","Maquinaria y equipo","PLUVIOMETRO (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",19330.29,40178,39534,10,120,null,11114.917000000001,1933.03,8215.3729999999996,null,{"$f":"+IF(($L822-SUM($M822:M822))<$K822,$L822-SUM($M822:M822),IF(SUM($M822:M822)<$L822,$K822,0))","v":1933.03},{"$f":"+IF(($L822-SUM($M822:N822))<$K822,$L822-SUM($M822:N822),IF(SUM($M822:N822)<$L822,$K822,0))","v":1933.03},{"$f":"+IF(($L822-SUM($M822:O822))<$K822,$L822-SUM($M822:O822),IF(SUM($M822:O822)<$L822,$K822,0))","v":1933.03},{"$f":"+IF(($L822-SUM($M822:P822))<$K822,$L822-SUM($M822:P822),IF(SUM($M822:P822)<$L822,$K822,0))","v":1933.03},{"$f":"+IF(($L822-SUM($M822:Q822))<$K822,$L822-SUM($M822:Q822),IF(SUM($M822:Q822)<$L822,$K822,0))","v":483.2529999999997},{"$f":"+IF(($L822-SUM($M822:R822))<$K822,$L822-SUM($M822:R822),IF(SUM($M822:R822)<$L822,$K822,0))","v":0},{"$f":"+IF(($L822-SUM($M822:S822))<$K822,$L822-SUM($M822:S822),IF(SUM($M822:S822)<$L822,$K822,0))","v":0},{"$f":"+IF(($L822-SUM($M822:T822))<$K822,$L822-SUM($M822:T822),IF(SUM($M822:T822)<$L822,$K822,0))","v":0},{"$f":"+IF(($L822-SUM($M822:U822))<$K822,$L822-SUM($M822:U822),IF(SUM($M822:U822)<$L822,$K822,0))","v":0},{"$f":"+IF(($L822-SUM($M822:V822))<$K822,$L822-SUM($M822:V822),IF(SUM($M822:V822)<$L822,$K822,0))","v":0},{"$f":"+IF(($L822-SUM($M822:W822))<$K822,$L822-SUM($M822:W822),IF(SUM($M822:W822)<$L822,$K822,0))","v":0}]
["Activo 4","Maquinaria y equipo","SWITCH 8P(SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",872.04,40178,39534,10,120,null,501.41200000000003,87.2,370.62799999999993,null,{"$f":"+IF(($L823-SUM($M823:M823))<$K823,$L823-SUM($M823:M823),IF(SUM($M823:M823)<$L823,$K823,0))","v":87.2},{"$f":"+IF(($L823-SUM($M823:N823))<$K823,$L823-SUM($M823:N823),IF(SUM($M823:N823)<$L823,$K823,0))","v":87.2},{"$f":"+IF(($L823-SUM($M823:O823))<$K823,$L823-SUM($M823:O823),IF(SUM($M823:O823)<$L823,$K823,0))","v":87.2},{"$f":"+IF(($L823-SUM($M823:P823))<$K823,$L823-SUM($M823:P823),IF(SUM($M823:P823)<$L823,$K823,0))","v":87.2},{"$f":"+IF(($L823-SUM($M823:Q823))<$K823,$L823-SUM($M823:Q823),IF(SUM($M823:Q823)<$L823,$K823,0))","v":21.827999999999918},{"$f":"+IF(($L823-SUM($M823:R823))<$K823,$L823-SUM($M823:R823),IF(SUM($M823:R823)<$L823,$K823,0))","v":0},{"$f":"+IF(($L823-SUM($M823:S823))<$K823,$L823-SUM($M823:S823),IF(SUM($M823:S823)<$L823,$K823,0))","v":0},{"$f":"+IF(($L823-SUM($M823:T823))<$K823,$L823-SUM($M823:T823),IF(SUM($M823:T823)<$L823,$K823,0))","v":0},{"$f":"+IF(($L823-SUM($M823:U823))<$K823,$L823-SUM($M823:U823),IF(SUM($M823:U823)<$L823,$K823,0))","v":0},{"$f":"+IF(($L823-SUM($M823:V823))<$K823,$L823-SUM($M823:V823),IF(SUM($M823:V823)<$L823,$K823,0))","v":0},{"$f":"+IF(($L823-SUM($M823:W823))<$K823,$L823-SUM($M823:W823),IF(SUM($M823:W823)<$L823,$K823,0))","v":0}]
["Activo 4","Maquinaria y equipo","MCU 111 (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",63665.53,40178,39534,10,120,null,36607.669000000002,6366.55,27057.860999999997,null,{"$f":"+IF(($L824-SUM($M824:M824))<$K824,$L824-SUM($M824:M824),IF(SUM($M824:M824)<$L824,$K824,0))","v":6366.55},{"$f":"+IF(($L824-SUM($M824:N824))<$K824,$L824-SUM($M824:N824),IF(SUM($M824:N824)<$L824,$K824,0))","v":6366.55},{"$f":"+IF(($L824-SUM($M824:O824))<$K824,$L824-SUM($M824:O824),IF(SUM($M824:O824)<$L824,$K824,0))","v":6366.55},{"$f":"+IF(($L824-SUM($M824:P824))<$K824,$L824-SUM($M824:P824),IF(SUM($M824:P824)<$L824,$K824,0))","v":6366.55},{"$f":"+IF(($L824-SUM($M824:Q824))<$K824,$L824-SUM($M824:Q824),IF(SUM($M824:Q824)<$L824,$K824,0))","v":1591.6609999999964},{"$f":"+IF(($L824-SUM($M824:R824))<$K824,$L824-SUM($M824:R824),IF(SUM($M824:R824)<$L824,$K824,0))","v":0},{"$f":"+IF(($L824-SUM($M824:S824))<$K824,$L824-SUM($M824:S824),IF(SUM($M824:S824)<$L824,$K824,0))","v":0},{"$f":"+IF(($L824-SUM($M824:T824))<$K824,$L824-SUM($M824:T824),IF(SUM($M824:T824)<$L824,$K824,0))","v":0},{"$f":"+IF(($L824-SUM($M824:U824))<$K824,$L824-SUM($M824:U824),IF(SUM($M824:U824)<$L824,$K824,0))","v":0},{"$f":"+IF(($L824-SUM($M824:V824))<$K824,$L824-SUM($M824:V824),IF(SUM($M824:V824)<$L824,$K824,0))","v":0},{"$f":"+IF(($L824-SUM($M824:W824))<$K824,$L824-SUM($M824:W824),IF(SUM($M824:W824)<$L824,$K824,0))","v":0}]
["Activo 4","Maquinaria y equipo","SERVIDOR CPU (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",71439.8,40178,39534,10,120,null,41077.89,7143.98,30361.910000000003,null,{"$f":"+IF(($L825-SUM($M825:M825))<$K825,$L825-SUM($M825:M825),IF(SUM($M825:M825)<$L825,$K825,0))","v":7143.98},{"$f":"+IF(($L825-SUM($M825:N825))<$K825,$L825-SUM($M825:N825),IF(SUM($M825:N825)<$L825,$K825,0))","v":7143.98},{"$f":"+IF(($L825-SUM($M825:O825))<$K825,$L825-SUM($M825:O825),IF(SUM($M825:O825)<$L825,$K825,0))","v":7143.98},{"$f":"+IF(($L825-SUM($M825:P825))<$K825,$L825-SUM($M825:P825),IF(SUM($M825:P825)<$L825,$K825,0))","v":7143.98},{"$f":"+IF(($L825-SUM($M825:Q825))<$K825,$L825-SUM($M825:Q825),IF(SUM($M825:Q825)<$L825,$K825,0))","v":1785.9900000000052},{"$f":"+IF(($L825-SUM($M825:R825))<$K825,$L825-SUM($M825:R825),IF(SUM($M825:R825)<$L825,$K825,0))","v":0},{"$f":"+IF(($L825-SUM($M825:S825))<$K825,$L825-SUM($M825:S825),IF(SUM($M825:S825)<$L825,$K825,0))","v":0},{"$f":"+IF(($L825-SUM($M825:T825))<$K825,$L825-SUM($M825:T825),IF(SUM($M825:T825)<$L825,$K825,0))","v":0},{"$f":"+IF(($L825-SUM($M825:U825))<$K825,$L825-SUM($M825:U825),IF(SUM($M825:U825)<$L825,$K825,0))","v":0},{"$f":"+IF(($L825-SUM($M825:V825))<$K825,$L825-SUM($M825:V825),IF(SUM($M825:V825)<$L825,$K825,0))","v":0},{"$f":"+IF(($L825-SUM($M825:W825))<$K825,$L825-SUM($M825:W825),IF(SUM($M825:W825)<$L825,$K825,0))","v":0}]
["Activo 4","Maquinaria y equipo","IMPRESORA MATRICIAL(SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",2034.77,40178,39534,10,120,null,1170.001,203.48,864.76900000000001,null,{"$f":"+IF(($L826-SUM($M826:M826))<$K826,$L826-SUM($M826:M826),IF(SUM($M826:M826)<$L826,$K826,0))","v":203.48},{"$f":"+IF(($L826-SUM($M826:N826))<$K826,$L826-SUM($M826:N826),IF(SUM($M826:N826)<$L826,$K826,0))","v":203.48},{"$f":"+IF(($L826-SUM($M826:O826))<$K826,$L826-SUM($M826:O826),IF(SUM($M826:O826)<$L826,$K826,0))","v":203.48},{"$f":"+IF(($L826-SUM($M826:P826))<$K826,$L826-SUM($M826:P826),IF(SUM($M826:P826)<$L826,$K826,0))","v":203.48},{"$f":"+IF(($L826-SUM($M826:Q826))<$K826,$L826-SUM($M826:Q826),IF(SUM($M826:Q826)<$L826,$K826,0))","v":50.849000000000046},{"$f":"+IF(($L826-SUM($M826:R826))<$K826,$L826-SUM($M826:R826),IF(SUM($M826:R826)<$L826,$K826,0))","v":0},{"$f":"+IF(($L826-SUM($M826:S826))<$K826,$L826-SUM($M826:S826),IF(SUM($M826:S826)<$L826,$K826,0))","v":0},{"$f":"+IF(($L826-SUM($M826:T826))<$K826,$L826-SUM($M826:T826),IF(SUM($M826:T826)<$L826,$K826,0))","v":0},{"$f":"+IF(($L826-SUM($M826:U826))<$K826,$L826-SUM($M826:U826),IF(SUM($M826:U826)<$L826,$K826,0))","v":0},{"$f":"+IF(($L826-SUM($M826:V826))<$K826,$L826-SUM($M826:V826),IF(SUM($M826:V826)<$L826,$K826,0))","v":0},{"$f":"+IF(($L826-SUM($M826:W826))<$K826,$L826-SUM($M826:W826),IF(SUM($M826:W826)<$L826,$K826,0))","v":0}]
["Activo 4","Maquinaria y equipo","RACK (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",6685.66,40178,39534,10,120,null,3844.2580000000003,668.57,2841.4019999999996,null,{"$f":"+IF(($L827-SUM($M827:M827))<$K827,$L827-SUM($M827:M827),IF(SUM($M827:M827)<$L827,$K827,0))","v":668.57},{"$f":"+IF(($L827-SUM($M827:N827))<$K827,$L827-SUM($M827:N827),IF(SUM($M827:N827)<$L827,$K827,0))","v":668.57},{"$f":"+IF(($L827-SUM($M827:O827))<$K827,$L827-SUM($M827:O827),IF(SUM($M827:O827)<$L827,$K827,0))","v":668.57},{"$f":"+IF(($L827-SUM($M827:P827))<$K827,$L827-SUM($M827:P827),IF(SUM($M827:P827)<$L827,$K827,0))","v":668.57},{"$f":"+IF(($L827-SUM($M827:Q827))<$K827,$L827-SUM($M827:Q827),IF(SUM($M827:Q827)<$L827,$K827,0))","v":167.12199999999939},{"$f":"+IF(($L827-SUM($M827:R827))<$K827,$L827-SUM($M827:R827),IF(SUM($M827:R827)<$L827,$K827,0))","v":0},{"$f":"+IF(($L827-SUM($M827:S827))<$K827,$L827-SUM($M827:S827),IF(SUM($M827:S827)<$L827,$K827,0))","v":0},{"$f":"+IF(($L827-SUM($M827:T827))<$K827,$L827-SUM($M827:T827),IF(SUM($M827:T827)<$L827,$K827,0))","v":0},{"$f":"+IF(($L827-SUM($M827:U827))<$K827,$L827-SUM($M827:U827),IF(SUM($M827:U827)<$L827,$K827,0))","v":0},{"$f":"+IF(($L827-SUM($M827:V827))<$K827,$L827-SUM($M827:V827),IF(SUM($M827:V827)<$L827,$K827,0))","v":0},{"$f":"+IF(($L827-SUM($M827:W827))<$K827,$L827-SUM($M827:W827),IF(SUM($M827:W827)<$L827,$K827,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO VOR(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",180429.43,40178,39660,10,120,null,99236.179000000004,18042.939999999999,81193.250999999989,null,{"$f":"+IF(($L828-SUM($M828:M828))<$K828,$L828-SUM($M828:M828),IF(SUM($M828:M828)<$L828,$K828,0))","v":18042.939999999999},{"$f":"+IF(($L828-SUM($M828:N828))<$K828,$L828-SUM($M828:N828),IF(SUM($M828:N828)<$L828,$K828,0))","v":18042.939999999999},{"$f":"+IF(($L828-SUM($M828:O828))<$K828,$L828-SUM($M828:O828),IF(SUM($M828:O828)<$L828,$K828,0))","v":18042.939999999999},{"$f":"+IF(($L828-SUM($M828:P828))<$K828,$L828-SUM($M828:P828),IF(SUM($M828:P828)<$L828,$K828,0))","v":18042.939999999999},{"$f":"+IF(($L828-SUM($M828:Q828))<$K828,$L828-SUM($M828:Q828),IF(SUM($M828:Q828)<$L828,$K828,0))","v":9021.4909999999945},{"$f":"+IF(($L828-SUM($M828:R828))<$K828,$L828-SUM($M828:R828),IF(SUM($M828:R828)<$L828,$K828,0))","v":0},{"$f":"+IF(($L828-SUM($M828:S828))<$K828,$L828-SUM($M828:S828),IF(SUM($M828:S828)<$L828,$K828,0))","v":0},{"$f":"+IF(($L828-SUM($M828:T828))<$K828,$L828-SUM($M828:T828),IF(SUM($M828:T828)<$L828,$K828,0))","v":0},{"$f":"+IF(($L828-SUM($M828:U828))<$K828,$L828-SUM($M828:U828),IF(SUM($M828:U828)<$L828,$K828,0))","v":0},{"$f":"+IF(($L828-SUM($M828:V828))<$K828,$L828-SUM($M828:V828),IF(SUM($M828:V828)<$L828,$K828,0))","v":0},{"$f":"+IF(($L828-SUM($M828:W828))<$K828,$L828-SUM($M828:W828),IF(SUM($M828:W828)<$L828,$K828,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",577030.11,40178,39660,10,120,null,317366.56300000002,57703.01,259663.54699999996,null,{"$f":"+IF(($L829-SUM($M829:M829))<$K829,$L829-SUM($M829:M829),IF(SUM($M829:M829)<$L829,$K829,0))","v":57703.01},{"$f":"+IF(($L829-SUM($M829:N829))<$K829,$L829-SUM($M829:N829),IF(SUM($M829:N829)<$L829,$K829,0))","v":57703.01},{"$f":"+IF(($L829-SUM($M829:O829))<$K829,$L829-SUM($M829:O829),IF(SUM($M829:O829)<$L829,$K829,0))","v":57703.01},{"$f":"+IF(($L829-SUM($M829:P829))<$K829,$L829-SUM($M829:P829),IF(SUM($M829:P829)<$L829,$K829,0))","v":57703.01},{"$f":"+IF(($L829-SUM($M829:Q829))<$K829,$L829-SUM($M829:Q829),IF(SUM($M829:Q829)<$L829,$K829,0))","v":28851.506999999954},{"$f":"+IF(($L829-SUM($M829:R829))<$K829,$L829-SUM($M829:R829),IF(SUM($M829:R829)<$L829,$K829,0))","v":0},{"$f":"+IF(($L829-SUM($M829:S829))<$K829,$L829-SUM($M829:S829),IF(SUM($M829:S829)<$L829,$K829,0))","v":0},{"$f":"+IF(($L829-SUM($M829:T829))<$K829,$L829-SUM($M829:T829),IF(SUM($M829:T829)<$L829,$K829,0))","v":0},{"$f":"+IF(($L829-SUM($M829:U829))<$K829,$L829-SUM($M829:U829),IF(SUM($M829:U829)<$L829,$K829,0))","v":0},{"$f":"+IF(($L829-SUM($M829:V829))<$K829,$L829-SUM($M829:V829),IF(SUM($M829:V829)<$L829,$K829,0))","v":0},{"$f":"+IF(($L829-SUM($M829:W829))<$K829,$L829-SUM($M829:W829),IF(SUM($M829:W829)<$L829,$K829,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO VOR(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",180429.43,40178,39660,10,120,null,99236.179000000004,18042.939999999999,81193.250999999989,null,{"$f":"+IF(($L830-SUM($M830:M830))<$K830,$L830-SUM($M830:M830),IF(SUM($M830:M830)<$L830,$K830,0))","v":18042.939999999999},{"$f":"+IF(($L830-SUM($M830:N830))<$K830,$L830-SUM($M830:N830),IF(SUM($M830:N830)<$L830,$K830,0))","v":18042.939999999999},{"$f":"+IF(($L830-SUM($M830:O830))<$K830,$L830-SUM($M830:O830),IF(SUM($M830:O830)<$L830,$K830,0))","v":18042.939999999999},{"$f":"+IF(($L830-SUM($M830:P830))<$K830,$L830-SUM($M830:P830),IF(SUM($M830:P830)<$L830,$K830,0))","v":18042.939999999999},{"$f":"+IF(($L830-SUM($M830:Q830))<$K830,$L830-SUM($M830:Q830),IF(SUM($M830:Q830)<$L830,$K830,0))","v":9021.4909999999945},{"$f":"+IF(($L830-SUM($M830:R830))<$K830,$L830-SUM($M830:R830),IF(SUM($M830:R830)<$L830,$K830,0))","v":0},{"$f":"+IF(($L830-SUM($M830:S830))<$K830,$L830-SUM($M830:S830),IF(SUM($M830:S830)<$L830,$K830,0))","v":0},{"$f":"+IF(($L830-SUM($M830:T830))<$K830,$L830-SUM($M830:T830),IF(SUM($M830:T830)<$L830,$K830,0))","v":0},{"$f":"+IF(($L830-SUM($M830:U830))<$K830,$L830-SUM($M830:U830),IF(SUM($M830:U830)<$L830,$K830,0))","v":0},{"$f":"+IF(($L830-SUM($M830:V830))<$K830,$L830-SUM($M830:V830),IF(SUM($M830:V830)<$L830,$K830,0))","v":0},{"$f":"+IF(($L830-SUM($M830:W830))<$K830,$L830-SUM($M830:W830),IF(SUM($M830:W830)<$L830,$K830,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",457808.34,40178,39660,10,120,null,251794.58199999999,45780.83,206013.75800000003,null,{"$f":"+IF(($L831-SUM($M831:M831))<$K831,$L831-SUM($M831:M831),IF(SUM($M831:M831)<$L831,$K831,0))","v":45780.83},{"$f":"+IF(($L831-SUM($M831:N831))<$K831,$L831-SUM($M831:N831),IF(SUM($M831:N831)<$L831,$K831,0))","v":45780.83},{"$f":"+IF(($L831-SUM($M831:O831))<$K831,$L831-SUM($M831:O831),IF(SUM($M831:O831)<$L831,$K831,0))","v":45780.83},{"$f":"+IF(($L831-SUM($M831:P831))<$K831,$L831-SUM($M831:P831),IF(SUM($M831:P831)<$L831,$K831,0))","v":45780.83},{"$f":"+IF(($L831-SUM($M831:Q831))<$K831,$L831-SUM($M831:Q831),IF(SUM($M831:Q831)<$L831,$K831,0))","v":22890.438000000024},{"$f":"+IF(($L831-SUM($M831:R831))<$K831,$L831-SUM($M831:R831),IF(SUM($M831:R831)<$L831,$K831,0))","v":0},{"$f":"+IF(($L831-SUM($M831:S831))<$K831,$L831-SUM($M831:S831),IF(SUM($M831:S831)<$L831,$K831,0))","v":0},{"$f":"+IF(($L831-SUM($M831:T831))<$K831,$L831-SUM($M831:T831),IF(SUM($M831:T831)<$L831,$K831,0))","v":0},{"$f":"+IF(($L831-SUM($M831:U831))<$K831,$L831-SUM($M831:U831),IF(SUM($M831:U831)<$L831,$K831,0))","v":0},{"$f":"+IF(($L831-SUM($M831:V831))<$K831,$L831-SUM($M831:V831),IF(SUM($M831:V831)<$L831,$K831,0))","v":0},{"$f":"+IF(($L831-SUM($M831:W831))<$K831,$L831-SUM($M831:W831),IF(SUM($M831:W831)<$L831,$K831,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO VOR(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",180429.43,40178,39660,10,120,null,99236.179000000004,18042.939999999999,81193.250999999989,null,{"$f":"+IF(($L832-SUM($M832:M832))<$K832,$L832-SUM($M832:M832),IF(SUM($M832:M832)<$L832,$K832,0))","v":18042.939999999999},{"$f":"+IF(($L832-SUM($M832:N832))<$K832,$L832-SUM($M832:N832),IF(SUM($M832:N832)<$L832,$K832,0))","v":18042.939999999999},{"$f":"+IF(($L832-SUM($M832:O832))<$K832,$L832-SUM($M832:O832),IF(SUM($M832:O832)<$L832,$K832,0))","v":18042.939999999999},{"$f":"+IF(($L832-SUM($M832:P832))<$K832,$L832-SUM($M832:P832),IF(SUM($M832:P832)<$L832,$K832,0))","v":18042.939999999999},{"$f":"+IF(($L832-SUM($M832:Q832))<$K832,$L832-SUM($M832:Q832),IF(SUM($M832:Q832)<$L832,$K832,0))","v":9021.4909999999945},{"$f":"+IF(($L832-SUM($M832:R832))<$K832,$L832-SUM($M832:R832),IF(SUM($M832:R832)<$L832,$K832,0))","v":0},{"$f":"+IF(($L832-SUM($M832:S832))<$K832,$L832-SUM($M832:S832),IF(SUM($M832:S832)<$L832,$K832,0))","v":0},{"$f":"+IF(($L832-SUM($M832:T832))<$K832,$L832-SUM($M832:T832),IF(SUM($M832:T832)<$L832,$K832,0))","v":0},{"$f":"+IF(($L832-SUM($M832:U832))<$K832,$L832-SUM($M832:U832),IF(SUM($M832:U832)<$L832,$K832,0))","v":0},{"$f":"+IF(($L832-SUM($M832:V832))<$K832,$L832-SUM($M832:V832),IF(SUM($M832:V832)<$L832,$K832,0))","v":0},{"$f":"+IF(($L832-SUM($M832:W832))<$K832,$L832-SUM($M832:W832),IF(SUM($M832:W832)<$L832,$K832,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",531250.71,40178,39660,10,120,null,292187.89299999998,53125.07,239062.81699999998,null,{"$f":"+IF(($L833-SUM($M833:M833))<$K833,$L833-SUM($M833:M833),IF(SUM($M833:M833)<$L833,$K833,0))","v":53125.07},{"$f":"+IF(($L833-SUM($M833:N833))<$K833,$L833-SUM($M833:N833),IF(SUM($M833:N833)<$L833,$K833,0))","v":53125.07},{"$f":"+IF(($L833-SUM($M833:O833))<$K833,$L833-SUM($M833:O833),IF(SUM($M833:O833)<$L833,$K833,0))","v":53125.07},{"$f":"+IF(($L833-SUM($M833:P833))<$K833,$L833-SUM($M833:P833),IF(SUM($M833:P833)<$L833,$K833,0))","v":53125.07},{"$f":"+IF(($L833-SUM($M833:Q833))<$K833,$L833-SUM($M833:Q833),IF(SUM($M833:Q833)<$L833,$K833,0))","v":26562.536999999982},{"$f":"+IF(($L833-SUM($M833:R833))<$K833,$L833-SUM($M833:R833),IF(SUM($M833:R833)<$L833,$K833,0))","v":0},{"$f":"+IF(($L833-SUM($M833:S833))<$K833,$L833-SUM($M833:S833),IF(SUM($M833:S833)<$L833,$K833,0))","v":0},{"$f":"+IF(($L833-SUM($M833:T833))<$K833,$L833-SUM($M833:T833),IF(SUM($M833:T833)<$L833,$K833,0))","v":0},{"$f":"+IF(($L833-SUM($M833:U833))<$K833,$L833-SUM($M833:U833),IF(SUM($M833:U833)<$L833,$K833,0))","v":0},{"$f":"+IF(($L833-SUM($M833:V833))<$K833,$L833-SUM($M833:V833),IF(SUM($M833:V833)<$L833,$K833,0))","v":0},{"$f":"+IF(($L833-SUM($M833:W833))<$K833,$L833-SUM($M833:W833),IF(SUM($M833:W833)<$L833,$K833,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO VOR(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",180429.43,40178,39660,10,120,null,99236.179000000004,18042.939999999999,81193.250999999989,null,{"$f":"+IF(($L834-SUM($M834:M834))<$K834,$L834-SUM($M834:M834),IF(SUM($M834:M834)<$L834,$K834,0))","v":18042.939999999999},{"$f":"+IF(($L834-SUM($M834:N834))<$K834,$L834-SUM($M834:N834),IF(SUM($M834:N834)<$L834,$K834,0))","v":18042.939999999999},{"$f":"+IF(($L834-SUM($M834:O834))<$K834,$L834-SUM($M834:O834),IF(SUM($M834:O834)<$L834,$K834,0))","v":18042.939999999999},{"$f":"+IF(($L834-SUM($M834:P834))<$K834,$L834-SUM($M834:P834),IF(SUM($M834:P834)<$L834,$K834,0))","v":18042.939999999999},{"$f":"+IF(($L834-SUM($M834:Q834))<$K834,$L834-SUM($M834:Q834),IF(SUM($M834:Q834)<$L834,$K834,0))","v":9021.4909999999945},{"$f":"+IF(($L834-SUM($M834:R834))<$K834,$L834-SUM($M834:R834),IF(SUM($M834:R834)<$L834,$K834,0))","v":0},{"$f":"+IF(($L834-SUM($M834:S834))<$K834,$L834-SUM($M834:S834),IF(SUM($M834:S834)<$L834,$K834,0))","v":0},{"$f":"+IF(($L834-SUM($M834:T834))<$K834,$L834-SUM($M834:T834),IF(SUM($M834:T834)<$L834,$K834,0))","v":0},{"$f":"+IF(($L834-SUM($M834:U834))<$K834,$L834-SUM($M834:U834),IF(SUM($M834:U834)<$L834,$K834,0))","v":0},{"$f":"+IF(($L834-SUM($M834:V834))<$K834,$L834-SUM($M834:V834),IF(SUM($M834:V834)<$L834,$K834,0))","v":0},{"$f":"+IF(($L834-SUM($M834:W834))<$K834,$L834-SUM($M834:W834),IF(SUM($M834:W834)<$L834,$K834,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",579471.68000000005,40178,39660,10,120,null,318709.424,57947.17,260762.25600000005,null,{"$f":"+IF(($L835-SUM($M835:M835))<$K835,$L835-SUM($M835:M835),IF(SUM($M835:M835)<$L835,$K835,0))","v":57947.17},{"$f":"+IF(($L835-SUM($M835:N835))<$K835,$L835-SUM($M835:N835),IF(SUM($M835:N835)<$L835,$K835,0))","v":57947.17},{"$f":"+IF(($L835-SUM($M835:O835))<$K835,$L835-SUM($M835:O835),IF(SUM($M835:O835)<$L835,$K835,0))","v":57947.17},{"$f":"+IF(($L835-SUM($M835:P835))<$K835,$L835-SUM($M835:P835),IF(SUM($M835:P835)<$L835,$K835,0))","v":57947.17},{"$f":"+IF(($L835-SUM($M835:Q835))<$K835,$L835-SUM($M835:Q835),IF(SUM($M835:Q835)<$L835,$K835,0))","v":28973.576000000059},{"$f":"+IF(($L835-SUM($M835:R835))<$K835,$L835-SUM($M835:R835),IF(SUM($M835:R835)<$L835,$K835,0))","v":0},{"$f":"+IF(($L835-SUM($M835:S835))<$K835,$L835-SUM($M835:S835),IF(SUM($M835:S835)<$L835,$K835,0))","v":0},{"$f":"+IF(($L835-SUM($M835:T835))<$K835,$L835-SUM($M835:T835),IF(SUM($M835:T835)<$L835,$K835,0))","v":0},{"$f":"+IF(($L835-SUM($M835:U835))<$K835,$L835-SUM($M835:U835),IF(SUM($M835:U835)<$L835,$K835,0))","v":0},{"$f":"+IF(($L835-SUM($M835:V835))<$K835,$L835-SUM($M835:V835),IF(SUM($M835:V835)<$L835,$K835,0))","v":0},{"$f":"+IF(($L835-SUM($M835:W835))<$K835,$L835-SUM($M835:W835),IF(SUM($M835:W835)<$L835,$K835,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO VOR(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",180429.43,40178,39660,10,120,null,99236.179000000004,18042.939999999999,81193.250999999989,null,{"$f":"+IF(($L836-SUM($M836:M836))<$K836,$L836-SUM($M836:M836),IF(SUM($M836:M836)<$L836,$K836,0))","v":18042.939999999999},{"$f":"+IF(($L836-SUM($M836:N836))<$K836,$L836-SUM($M836:N836),IF(SUM($M836:N836)<$L836,$K836,0))","v":18042.939999999999},{"$f":"+IF(($L836-SUM($M836:O836))<$K836,$L836-SUM($M836:O836),IF(SUM($M836:O836)<$L836,$K836,0))","v":18042.939999999999},{"$f":"+IF(($L836-SUM($M836:P836))<$K836,$L836-SUM($M836:P836),IF(SUM($M836:P836)<$L836,$K836,0))","v":18042.939999999999},{"$f":"+IF(($L836-SUM($M836:Q836))<$K836,$L836-SUM($M836:Q836),IF(SUM($M836:Q836)<$L836,$K836,0))","v":9021.4909999999945},{"$f":"+IF(($L836-SUM($M836:R836))<$K836,$L836-SUM($M836:R836),IF(SUM($M836:R836)<$L836,$K836,0))","v":0},{"$f":"+IF(($L836-SUM($M836:S836))<$K836,$L836-SUM($M836:S836),IF(SUM($M836:S836)<$L836,$K836,0))","v":0},{"$f":"+IF(($L836-SUM($M836:T836))<$K836,$L836-SUM($M836:T836),IF(SUM($M836:T836)<$L836,$K836,0))","v":0},{"$f":"+IF(($L836-SUM($M836:U836))<$K836,$L836-SUM($M836:U836),IF(SUM($M836:U836)<$L836,$K836,0))","v":0},{"$f":"+IF(($L836-SUM($M836:V836))<$K836,$L836-SUM($M836:V836),IF(SUM($M836:V836)<$L836,$K836,0))","v":0},{"$f":"+IF(($L836-SUM($M836:W836))<$K836,$L836-SUM($M836:W836),IF(SUM($M836:W836)<$L836,$K836,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",625747.02,40178,39660,10,120,null,344160.85600000003,62574.7,{"$f":"+D837-J837","v":281586.16399999999},null,{"$f":"+IF(($L837-SUM($M837:M837))<$K837,$L837-SUM($M837:M837),IF(SUM($M837:M837)<$L837,$K837,0))","v":62574.7},{"$f":"+IF(($L837-SUM($M837:N837))<$K837,$L837-SUM($M837:N837),IF(SUM($M837:N837)<$L837,$K837,0))","v":62574.7},{"$f":"+IF(($L837-SUM($M837:O837))<$K837,$L837-SUM($M837:O837),IF(SUM($M837:O837)<$L837,$K837,0))","v":62574.7},{"$f":"+IF(($L837-SUM($M837:P837))<$K837,$L837-SUM($M837:P837),IF(SUM($M837:P837)<$L837,$K837,0))","v":62574.7},{"$f":"+IF(($L837-SUM($M837:Q837))<$K837,$L837-SUM($M837:Q837),IF(SUM($M837:Q837)<$L837,$K837,0))","v":31287.364000000001},{"$f":"+IF(($L837-SUM($M837:R837))<$K837,$L837-SUM($M837:R837),IF(SUM($M837:R837)<$L837,$K837,0))","v":0},{"$f":"+IF(($L837-SUM($M837:S837))<$K837,$L837-SUM($M837:S837),IF(SUM($M837:S837)<$L837,$K837,0))","v":0},{"$f":"+IF(($L837-SUM($M837:T837))<$K837,$L837-SUM($M837:T837),IF(SUM($M837:T837)<$L837,$K837,0))","v":0},{"$f":"+IF(($L837-SUM($M837:U837))<$K837,$L837-SUM($M837:U837),IF(SUM($M837:U837)<$L837,$K837,0))","v":0},{"$f":"+IF(($L837-SUM($M837:V837))<$K837,$L837-SUM($M837:V837),IF(SUM($M837:V837)<$L837,$K837,0))","v":0},{"$f":"+IF(($L837-SUM($M837:W837))<$K837,$L837-SUM($M837:W837),IF(SUM($M837:W837)<$L837,$K837,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO DE AERÓDROMO",28546.22,40178,40086,10,120,null,12132.146000000001,2854.62,16414.074000000001,null,{"$f":"+IF(($L838-SUM($M838:M838))<$K838,$L838-SUM($M838:M838),IF(SUM($M838:M838)<$L838,$K838,0))","v":2854.62},{"$f":"+IF(($L838-SUM($M838:N838))<$K838,$L838-SUM($M838:N838),IF(SUM($M838:N838)<$L838,$K838,0))","v":2854.62},{"$f":"+IF(($L838-SUM($M838:O838))<$K838,$L838-SUM($M838:O838),IF(SUM($M838:O838)<$L838,$K838,0))","v":2854.62},{"$f":"+IF(($L838-SUM($M838:P838))<$K838,$L838-SUM($M838:P838),IF(SUM($M838:P838)<$L838,$K838,0))","v":2854.62},{"$f":"+IF(($L838-SUM($M838:Q838))<$K838,$L838-SUM($M838:Q838),IF(SUM($M838:Q838)<$L838,$K838,0))","v":2854.62},{"$f":"+IF(($L838-SUM($M838:R838))<$K838,$L838-SUM($M838:R838),IF(SUM($M838:R838)<$L838,$K838,0))","v":2140.974000000002},{"$f":"+IF(($L838-SUM($M838:S838))<$K838,$L838-SUM($M838:S838),IF(SUM($M838:S838)<$L838,$K838,0))","v":0},{"$f":"+IF(($L838-SUM($M838:T838))<$K838,$L838-SUM($M838:T838),IF(SUM($M838:T838)<$L838,$K838,0))","v":0},{"$f":"+IF(($L838-SUM($M838:U838))<$K838,$L838-SUM($M838:U838),IF(SUM($M838:U838)<$L838,$K838,0))","v":0},{"$f":"+IF(($L838-SUM($M838:V838))<$K838,$L838-SUM($M838:V838),IF(SUM($M838:V838)<$L838,$K838,0))","v":0},{"$f":"+IF(($L838-SUM($M838:W838))<$K838,$L838-SUM($M838:W838),IF(SUM($M838:W838)<$L838,$K838,0))","v":0}]
["Activo 4","Maquinaria y equipo","FARO DE AERÓDROMO",28546.22,40178,40086,10,120,null,12132.146000000001,2854.62,16414.074000000001,null,{"$f":"+IF(($L839-SUM($M839:M839))<$K839,$L839-SUM($M839:M839),IF(SUM($M839:M839)<$L839,$K839,0))","v":2854.62},{"$f":"+IF(($L839-SUM($M839:N839))<$K839,$L839-SUM($M839:N839),IF(SUM($M839:N839)<$L839,$K839,0))","v":2854.62},{"$f":"+IF(($L839-SUM($M839:O839))<$K839,$L839-SUM($M839:O839),IF(SUM($M839:O839)<$L839,$K839,0))","v":2854.62},{"$f":"+IF(($L839-SUM($M839:P839))<$K839,$L839-SUM($M839:P839),IF(SUM($M839:P839)<$L839,$K839,0))","v":2854.62},{"$f":"+IF(($L839-SUM($M839:Q839))<$K839,$L839-SUM($M839:Q839),IF(SUM($M839:Q839)<$L839,$K839,0))","v":2854.62},{"$f":"+IF(($L839-SUM($M839:R839))<$K839,$L839-SUM($M839:R839),IF(SUM($M839:R839)<$L839,$K839,0))","v":2140.974000000002},{"$f":"+IF(($L839-SUM($M839:S839))<$K839,$L839-SUM($M839:S839),IF(SUM($M839:S839)<$L839,$K839,0))","v":0},{"$f":"+IF(($L839-SUM($M839:T839))<$K839,$L839-SUM($M839:T839),IF(SUM($M839:T839)<$L839,$K839,0))","v":0},{"$f":"+IF(($L839-SUM($M839:U839))<$K839,$L839-SUM($M839:U839),IF(SUM($M839:U839)<$L839,$K839,0))","v":0},{"$f":"+IF(($L839-SUM($M839:V839))<$K839,$L839-SUM($M839:V839),IF(SUM($M839:V839)<$L839,$K839,0))","v":0},{"$f":"+IF(($L839-SUM($M839:W839))<$K839,$L839-SUM($M839:W839),IF(SUM($M839:W839)<$L839,$K839,0))","v":0}]
["Activo 4","Maquinaria y equipo","DISPLAY  PARA ANEMOMETRO",26130.77,40178,40025,10,120,null,11541.091,2613.08,14589.679,null,{"$f":"+IF(($L840-SUM($M840:M840))<$K840,$L840-SUM($M840:M840),IF(SUM($M840:M840)<$L840,$K840,0))","v":2613.08},{"$f":"+IF(($L840-SUM($M840:N840))<$K840,$L840-SUM($M840:N840),IF(SUM($M840:N840)<$L840,$K840,0))","v":2613.08},{"$f":"+IF(($L840-SUM($M840:O840))<$K840,$L840-SUM($M840:O840),IF(SUM($M840:O840)<$L840,$K840,0))","v":2613.08},{"$f":"+IF(($L840-SUM($M840:P840))<$K840,$L840-SUM($M840:P840),IF(SUM($M840:P840)<$L840,$K840,0))","v":2613.08},{"$f":"+IF(($L840-SUM($M840:Q840))<$K840,$L840-SUM($M840:Q840),IF(SUM($M840:Q840)<$L840,$K840,0))","v":2613.08},{"$f":"+IF(($L840-SUM($M840:R840))<$K840,$L840-SUM($M840:R840),IF(SUM($M840:R840)<$L840,$K840,0))","v":1524.2790000000005},{"$f":"+IF(($L840-SUM($M840:S840))<$K840,$L840-SUM($M840:S840),IF(SUM($M840:S840)<$L840,$K840,0))","v":0},{"$f":"+IF(($L840-SUM($M840:T840))<$K840,$L840-SUM($M840:T840),IF(SUM($M840:T840)<$L840,$K840,0))","v":0},{"$f":"+IF(($L840-SUM($M840:U840))<$K840,$L840-SUM($M840:U840),IF(SUM($M840:U840)<$L840,$K840,0))","v":0},{"$f":"+IF(($L840-SUM($M840:V840))<$K840,$L840-SUM($M840:V840),IF(SUM($M840:V840)<$L840,$K840,0))","v":0},{"$f":"+IF(($L840-SUM($M840:W840))<$K840,$L840-SUM($M840:W840),IF(SUM($M840:W840)<$L840,$K840,0))","v":0}]
["Activo 4","Maquinaria y equipo","DISPLAY  PARA ALIMETRO",19079.509999999998,40178,40025,10,120,null,8426.7829999999994,1907.95,10652.726999999999,null,{"$f":"+IF(($L841-SUM($M841:M841))<$K841,$L841-SUM($M841:M841),IF(SUM($M841:M841)<$L841,$K841,0))","v":1907.95},{"$f":"+IF(($L841-SUM($M841:N841))<$K841,$L841-SUM($M841:N841),IF(SUM($M841:N841)<$L841,$K841,0))","v":1907.95},{"$f":"+IF(($L841-SUM($M841:O841))<$K841,$L841-SUM($M841:O841),IF(SUM($M841:O841)<$L841,$K841,0))","v":1907.95},{"$f":"+IF(($L841-SUM($M841:P841))<$K841,$L841-SUM($M841:P841),IF(SUM($M841:P841)<$L841,$K841,0))","v":1907.95},{"$f":"+IF(($L841-SUM($M841:Q841))<$K841,$L841-SUM($M841:Q841),IF(SUM($M841:Q841)<$L841,$K841,0))","v":1907.95},{"$f":"+IF(($L841-SUM($M841:R841))<$K841,$L841-SUM($M841:R841),IF(SUM($M841:R841)<$L841,$K841,0))","v":1112.976999999999},{"$f":"+IF(($L841-SUM($M841:S841))<$K841,$L841-SUM($M841:S841),IF(SUM($M841:S841)<$L841,$K841,0))","v":0},{"$f":"+IF(($L841-SUM($M841:T841))<$K841,$L841-SUM($M841:T841),IF(SUM($M841:T841)<$L841,$K841,0))","v":0},{"$f":"+IF(($L841-SUM($M841:U841))<$K841,$L841-SUM($M841:U841),IF(SUM($M841:U841)<$L841,$K841,0))","v":0},{"$f":"+IF(($L841-SUM($M841:V841))<$K841,$L841-SUM($M841:V841),IF(SUM($M841:V841)<$L841,$K841,0))","v":0},{"$f":"+IF(($L841-SUM($M841:W841))<$K841,$L841-SUM($M841:W841),IF(SUM($M841:W841)<$L841,$K841,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL",11764.71,40178,39933,10,120,null,5490.1930000000002,1176.47,6274.5169999999989,null,{"$f":"+IF(($L842-SUM($M842:M842))<$K842,$L842-SUM($M842:M842),IF(SUM($M842:M842)<$L842,$K842,0))","v":1176.47},{"$f":"+IF(($L842-SUM($M842:N842))<$K842,$L842-SUM($M842:N842),IF(SUM($M842:N842)<$L842,$K842,0))","v":1176.47},{"$f":"+IF(($L842-SUM($M842:O842))<$K842,$L842-SUM($M842:O842),IF(SUM($M842:O842)<$L842,$K842,0))","v":1176.47},{"$f":"+IF(($L842-SUM($M842:P842))<$K842,$L842-SUM($M842:P842),IF(SUM($M842:P842)<$L842,$K842,0))","v":1176.47},{"$f":"+IF(($L842-SUM($M842:Q842))<$K842,$L842-SUM($M842:Q842),IF(SUM($M842:Q842)<$L842,$K842,0))","v":1176.47},{"$f":"+IF(($L842-SUM($M842:R842))<$K842,$L842-SUM($M842:R842),IF(SUM($M842:R842)<$L842,$K842,0))","v":392.16699999999855},{"$f":"+IF(($L842-SUM($M842:S842))<$K842,$L842-SUM($M842:S842),IF(SUM($M842:S842)<$L842,$K842,0))","v":0},{"$f":"+IF(($L842-SUM($M842:T842))<$K842,$L842-SUM($M842:T842),IF(SUM($M842:T842)<$L842,$K842,0))","v":0},{"$f":"+IF(($L842-SUM($M842:U842))<$K842,$L842-SUM($M842:U842),IF(SUM($M842:U842)<$L842,$K842,0))","v":0},{"$f":"+IF(($L842-SUM($M842:V842))<$K842,$L842-SUM($M842:V842),IF(SUM($M842:V842)<$L842,$K842,0))","v":0},{"$f":"+IF(($L842-SUM($M842:W842))<$K842,$L842-SUM($M842:W842),IF(SUM($M842:W842)<$L842,$K842,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL",11764.71,40178,39933,10,120,null,5490.1930000000002,1176.47,6274.5169999999989,null,{"$f":"+IF(($L843-SUM($M843:M843))<$K843,$L843-SUM($M843:M843),IF(SUM($M843:M843)<$L843,$K843,0))","v":1176.47},{"$f":"+IF(($L843-SUM($M843:N843))<$K843,$L843-SUM($M843:N843),IF(SUM($M843:N843)<$L843,$K843,0))","v":1176.47},{"$f":"+IF(($L843-SUM($M843:O843))<$K843,$L843-SUM($M843:O843),IF(SUM($M843:O843)<$L843,$K843,0))","v":1176.47},{"$f":"+IF(($L843-SUM($M843:P843))<$K843,$L843-SUM($M843:P843),IF(SUM($M843:P843)<$L843,$K843,0))","v":1176.47},{"$f":"+IF(($L843-SUM($M843:Q843))<$K843,$L843-SUM($M843:Q843),IF(SUM($M843:Q843)<$L843,$K843,0))","v":1176.47},{"$f":"+IF(($L843-SUM($M843:R843))<$K843,$L843-SUM($M843:R843),IF(SUM($M843:R843)<$L843,$K843,0))","v":392.16699999999855},{"$f":"+IF(($L843-SUM($M843:S843))<$K843,$L843-SUM($M843:S843),IF(SUM($M843:S843)<$L843,$K843,0))","v":0},{"$f":"+IF(($L843-SUM($M843:T843))<$K843,$L843-SUM($M843:T843),IF(SUM($M843:T843)<$L843,$K843,0))","v":0},{"$f":"+IF(($L843-SUM($M843:U843))<$K843,$L843-SUM($M843:U843),IF(SUM($M843:U843)<$L843,$K843,0))","v":0},{"$f":"+IF(($L843-SUM($M843:V843))<$K843,$L843-SUM($M843:V843),IF(SUM($M843:V843)<$L843,$K843,0))","v":0},{"$f":"+IF(($L843-SUM($M843:W843))<$K843,$L843-SUM($M843:W843),IF(SUM($M843:W843)<$L843,$K843,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL",11764.71,40178,39933,10,120,null,5490.1930000000002,1176.47,6274.5169999999989,null,{"$f":"+IF(($L844-SUM($M844:M844))<$K844,$L844-SUM($M844:M844),IF(SUM($M844:M844)<$L844,$K844,0))","v":1176.47},{"$f":"+IF(($L844-SUM($M844:N844))<$K844,$L844-SUM($M844:N844),IF(SUM($M844:N844)<$L844,$K844,0))","v":1176.47},{"$f":"+IF(($L844-SUM($M844:O844))<$K844,$L844-SUM($M844:O844),IF(SUM($M844:O844)<$L844,$K844,0))","v":1176.47},{"$f":"+IF(($L844-SUM($M844:P844))<$K844,$L844-SUM($M844:P844),IF(SUM($M844:P844)<$L844,$K844,0))","v":1176.47},{"$f":"+IF(($L844-SUM($M844:Q844))<$K844,$L844-SUM($M844:Q844),IF(SUM($M844:Q844)<$L844,$K844,0))","v":1176.47},{"$f":"+IF(($L844-SUM($M844:R844))<$K844,$L844-SUM($M844:R844),IF(SUM($M844:R844)<$L844,$K844,0))","v":392.16699999999855},{"$f":"+IF(($L844-SUM($M844:S844))<$K844,$L844-SUM($M844:S844),IF(SUM($M844:S844)<$L844,$K844,0))","v":0},{"$f":"+IF(($L844-SUM($M844:T844))<$K844,$L844-SUM($M844:T844),IF(SUM($M844:T844)<$L844,$K844,0))","v":0},{"$f":"+IF(($L844-SUM($M844:U844))<$K844,$L844-SUM($M844:U844),IF(SUM($M844:U844)<$L844,$K844,0))","v":0},{"$f":"+IF(($L844-SUM($M844:V844))<$K844,$L844-SUM($M844:V844),IF(SUM($M844:V844)<$L844,$K844,0))","v":0},{"$f":"+IF(($L844-SUM($M844:W844))<$K844,$L844-SUM($M844:W844),IF(SUM($M844:W844)<$L844,$K844,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL",11764.7,40178,39933,10,120,null,5490.1900000000005,1176.47,6274.51,null,{"$f":"+IF(($L845-SUM($M845:M845))<$K845,$L845-SUM($M845:M845),IF(SUM($M845:M845)<$L845,$K845,0))","v":1176.47},{"$f":"+IF(($L845-SUM($M845:N845))<$K845,$L845-SUM($M845:N845),IF(SUM($M845:N845)<$L845,$K845,0))","v":1176.47},{"$f":"+IF(($L845-SUM($M845:O845))<$K845,$L845-SUM($M845:O845),IF(SUM($M845:O845)<$L845,$K845,0))","v":1176.47},{"$f":"+IF(($L845-SUM($M845:P845))<$K845,$L845-SUM($M845:P845),IF(SUM($M845:P845)<$L845,$K845,0))","v":1176.47},{"$f":"+IF(($L845-SUM($M845:Q845))<$K845,$L845-SUM($M845:Q845),IF(SUM($M845:Q845)<$L845,$K845,0))","v":1176.47},{"$f":"+IF(($L845-SUM($M845:R845))<$K845,$L845-SUM($M845:R845),IF(SUM($M845:R845)<$L845,$K845,0))","v":392.15999999999985},{"$f":"+IF(($L845-SUM($M845:S845))<$K845,$L845-SUM($M845:S845),IF(SUM($M845:S845)<$L845,$K845,0))","v":0},{"$f":"+IF(($L845-SUM($M845:T845))<$K845,$L845-SUM($M845:T845),IF(SUM($M845:T845)<$L845,$K845,0))","v":0},{"$f":"+IF(($L845-SUM($M845:U845))<$K845,$L845-SUM($M845:U845),IF(SUM($M845:U845)<$L845,$K845,0))","v":0},{"$f":"+IF(($L845-SUM($M845:V845))<$K845,$L845-SUM($M845:V845),IF(SUM($M845:V845)<$L845,$K845,0))","v":0},{"$f":"+IF(($L845-SUM($M845:W845))<$K845,$L845-SUM($M845:W845),IF(SUM($M845:W845)<$L845,$K845,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL",11764.7,40178,39933,10,120,null,5490.1900000000005,1176.47,6274.51,null,{"$f":"+IF(($L846-SUM($M846:M846))<$K846,$L846-SUM($M846:M846),IF(SUM($M846:M846)<$L846,$K846,0))","v":1176.47},{"$f":"+IF(($L846-SUM($M846:N846))<$K846,$L846-SUM($M846:N846),IF(SUM($M846:N846)<$L846,$K846,0))","v":1176.47},{"$f":"+IF(($L846-SUM($M846:O846))<$K846,$L846-SUM($M846:O846),IF(SUM($M846:O846)<$L846,$K846,0))","v":1176.47},{"$f":"+IF(($L846-SUM($M846:P846))<$K846,$L846-SUM($M846:P846),IF(SUM($M846:P846)<$L846,$K846,0))","v":1176.47},{"$f":"+IF(($L846-SUM($M846:Q846))<$K846,$L846-SUM($M846:Q846),IF(SUM($M846:Q846)<$L846,$K846,0))","v":1176.47},{"$f":"+IF(($L846-SUM($M846:R846))<$K846,$L846-SUM($M846:R846),IF(SUM($M846:R846)<$L846,$K846,0))","v":392.15999999999985},{"$f":"+IF(($L846-SUM($M846:S846))<$K846,$L846-SUM($M846:S846),IF(SUM($M846:S846)<$L846,$K846,0))","v":0},{"$f":"+IF(($L846-SUM($M846:T846))<$K846,$L846-SUM($M846:T846),IF(SUM($M846:T846)<$L846,$K846,0))","v":0},{"$f":"+IF(($L846-SUM($M846:U846))<$K846,$L846-SUM($M846:U846),IF(SUM($M846:U846)<$L846,$K846,0))","v":0},{"$f":"+IF(($L846-SUM($M846:V846))<$K846,$L846-SUM($M846:V846),IF(SUM($M846:V846)<$L846,$K846,0))","v":0},{"$f":"+IF(($L846-SUM($M846:W846))<$K846,$L846-SUM($M846:W846),IF(SUM($M846:W846)<$L846,$K846,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA RADIOTELEMETRICO  (DME)",478142.08,39091,39091,10,120,null,330714.94400000002,47814.21,147427.136,null,{"$f":"+IF(($L847-SUM($M847:M847))<$K847,$L847-SUM($M847:M847),IF(SUM($M847:M847)<$L847,$K847,0))","v":47814.21},{"$f":"+IF(($L847-SUM($M847:N847))<$K847,$L847-SUM($M847:N847),IF(SUM($M847:N847)<$L847,$K847,0))","v":47814.21},{"$f":"+IF(($L847-SUM($M847:O847))<$K847,$L847-SUM($M847:O847),IF(SUM($M847:O847)<$L847,$K847,0))","v":47814.21},{"$f":"+IF(($L847-SUM($M847:P847))<$K847,$L847-SUM($M847:P847),IF(SUM($M847:P847)<$L847,$K847,0))","v":3984.5059999999939},{"$f":"+IF(($L847-SUM($M847:Q847))<$K847,$L847-SUM($M847:Q847),IF(SUM($M847:Q847)<$L847,$K847,0))","v":0},{"$f":"+IF(($L847-SUM($M847:R847))<$K847,$L847-SUM($M847:R847),IF(SUM($M847:R847)<$L847,$K847,0))","v":0},{"$f":"+IF(($L847-SUM($M847:S847))<$K847,$L847-SUM($M847:S847),IF(SUM($M847:S847)<$L847,$K847,0))","v":0},{"$f":"+IF(($L847-SUM($M847:T847))<$K847,$L847-SUM($M847:T847),IF(SUM($M847:T847)<$L847,$K847,0))","v":0},{"$f":"+IF(($L847-SUM($M847:U847))<$K847,$L847-SUM($M847:U847),IF(SUM($M847:U847)<$L847,$K847,0))","v":0},{"$f":"+IF(($L847-SUM($M847:V847))<$K847,$L847-SUM($M847:V847),IF(SUM($M847:V847)<$L847,$K847,0))","v":0},{"$f":"+IF(($L847-SUM($M847:W847))<$K847,$L847-SUM($M847:W847),IF(SUM($M847:W847)<$L847,$K847,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA RADIOTELEMETRICO  (DME)",478142.08,39091,39091,10,120,null,330714.94400000002,47814.21,147427.136,null,{"$f":"+IF(($L848-SUM($M848:M848))<$K848,$L848-SUM($M848:M848),IF(SUM($M848:M848)<$L848,$K848,0))","v":47814.21},{"$f":"+IF(($L848-SUM($M848:N848))<$K848,$L848-SUM($M848:N848),IF(SUM($M848:N848)<$L848,$K848,0))","v":47814.21},{"$f":"+IF(($L848-SUM($M848:O848))<$K848,$L848-SUM($M848:O848),IF(SUM($M848:O848)<$L848,$K848,0))","v":47814.21},{"$f":"+IF(($L848-SUM($M848:P848))<$K848,$L848-SUM($M848:P848),IF(SUM($M848:P848)<$L848,$K848,0))","v":3984.5059999999939},{"$f":"+IF(($L848-SUM($M848:Q848))<$K848,$L848-SUM($M848:Q848),IF(SUM($M848:Q848)<$L848,$K848,0))","v":0},{"$f":"+IF(($L848-SUM($M848:R848))<$K848,$L848-SUM($M848:R848),IF(SUM($M848:R848)<$L848,$K848,0))","v":0},{"$f":"+IF(($L848-SUM($M848:S848))<$K848,$L848-SUM($M848:S848),IF(SUM($M848:S848)<$L848,$K848,0))","v":0},{"$f":"+IF(($L848-SUM($M848:T848))<$K848,$L848-SUM($M848:T848),IF(SUM($M848:T848)<$L848,$K848,0))","v":0},{"$f":"+IF(($L848-SUM($M848:U848))<$K848,$L848-SUM($M848:U848),IF(SUM($M848:U848)<$L848,$K848,0))","v":0},{"$f":"+IF(($L848-SUM($M848:V848))<$K848,$L848-SUM($M848:V848),IF(SUM($M848:V848)<$L848,$K848,0))","v":0},{"$f":"+IF(($L848-SUM($M848:W848))<$K848,$L848-SUM($M848:W848),IF(SUM($M848:W848)<$L848,$K848,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA RADIOTELEMETRICO  (DME)",478142.08,39091,39091,10,120,null,330714.94400000002,47814.21,147427.136,null,{"$f":"+IF(($L849-SUM($M849:M849))<$K849,$L849-SUM($M849:M849),IF(SUM($M849:M849)<$L849,$K849,0))","v":47814.21},{"$f":"+IF(($L849-SUM($M849:N849))<$K849,$L849-SUM($M849:N849),IF(SUM($M849:N849)<$L849,$K849,0))","v":47814.21},{"$f":"+IF(($L849-SUM($M849:O849))<$K849,$L849-SUM($M849:O849),IF(SUM($M849:O849)<$L849,$K849,0))","v":47814.21},{"$f":"+IF(($L849-SUM($M849:P849))<$K849,$L849-SUM($M849:P849),IF(SUM($M849:P849)<$L849,$K849,0))","v":3984.5059999999939},{"$f":"+IF(($L849-SUM($M849:Q849))<$K849,$L849-SUM($M849:Q849),IF(SUM($M849:Q849)<$L849,$K849,0))","v":0},{"$f":"+IF(($L849-SUM($M849:R849))<$K849,$L849-SUM($M849:R849),IF(SUM($M849:R849)<$L849,$K849,0))","v":0},{"$f":"+IF(($L849-SUM($M849:S849))<$K849,$L849-SUM($M849:S849),IF(SUM($M849:S849)<$L849,$K849,0))","v":0},{"$f":"+IF(($L849-SUM($M849:T849))<$K849,$L849-SUM($M849:T849),IF(SUM($M849:T849)<$L849,$K849,0))","v":0},{"$f":"+IF(($L849-SUM($M849:U849))<$K849,$L849-SUM($M849:U849),IF(SUM($M849:U849)<$L849,$K849,0))","v":0},{"$f":"+IF(($L849-SUM($M849:V849))<$K849,$L849-SUM($M849:V849),IF(SUM($M849:V849)<$L849,$K849,0))","v":0},{"$f":"+IF(($L849-SUM($M849:W849))<$K849,$L849-SUM($M849:W849),IF(SUM($M849:W849)<$L849,$K849,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA RADIOTELEMETRICO  (DME)",478142.08,39091,39091,10,120,null,330714.94400000002,47814.21,147427.136,null,{"$f":"+IF(($L850-SUM($M850:M850))<$K850,$L850-SUM($M850:M850),IF(SUM($M850:M850)<$L850,$K850,0))","v":47814.21},{"$f":"+IF(($L850-SUM($M850:N850))<$K850,$L850-SUM($M850:N850),IF(SUM($M850:N850)<$L850,$K850,0))","v":47814.21},{"$f":"+IF(($L850-SUM($M850:O850))<$K850,$L850-SUM($M850:O850),IF(SUM($M850:O850)<$L850,$K850,0))","v":47814.21},{"$f":"+IF(($L850-SUM($M850:P850))<$K850,$L850-SUM($M850:P850),IF(SUM($M850:P850)<$L850,$K850,0))","v":3984.5059999999939},{"$f":"+IF(($L850-SUM($M850:Q850))<$K850,$L850-SUM($M850:Q850),IF(SUM($M850:Q850)<$L850,$K850,0))","v":0},{"$f":"+IF(($L850-SUM($M850:R850))<$K850,$L850-SUM($M850:R850),IF(SUM($M850:R850)<$L850,$K850,0))","v":0},{"$f":"+IF(($L850-SUM($M850:S850))<$K850,$L850-SUM($M850:S850),IF(SUM($M850:S850)<$L850,$K850,0))","v":0},{"$f":"+IF(($L850-SUM($M850:T850))<$K850,$L850-SUM($M850:T850),IF(SUM($M850:T850)<$L850,$K850,0))","v":0},{"$f":"+IF(($L850-SUM($M850:U850))<$K850,$L850-SUM($M850:U850),IF(SUM($M850:U850)<$L850,$K850,0))","v":0},{"$f":"+IF(($L850-SUM($M850:V850))<$K850,$L850-SUM($M850:V850),IF(SUM($M850:V850)<$L850,$K850,0))","v":0},{"$f":"+IF(($L850-SUM($M850:W850))<$K850,$L850-SUM($M850:W850),IF(SUM($M850:W850)<$L850,$K850,0))","v":0}]
["Activo 4","Maquinaria y equipo","SISTEMA RADIOTELEMETRICO  (DME)",478142.1,39091,39091,10,120,null,330714.95,47814.21,147427.14999999997,null,{"$f":"+IF(($L851-SUM($M851:M851))<$K851,$L851-SUM($M851:M851),IF(SUM($M851:M851)<$L851,$K851,0))","v":47814.21},{"$f":"+IF(($L851-SUM($M851:N851))<$K851,$L851-SUM($M851:N851),IF(SUM($M851:N851)<$L851,$K851,0))","v":47814.21},{"$f":"+IF(($L851-SUM($M851:O851))<$K851,$L851-SUM($M851:O851),IF(SUM($M851:O851)<$L851,$K851,0))","v":47814.21},{"$f":"+IF(($L851-SUM($M851:P851))<$K851,$L851-SUM($M851:P851),IF(SUM($M851:P851)<$L851,$K851,0))","v":3984.5199999999604},{"$f":"+IF(($L851-SUM($M851:Q851))<$K851,$L851-SUM($M851:Q851),IF(SUM($M851:Q851)<$L851,$K851,0))","v":0},{"$f":"+IF(($L851-SUM($M851:R851))<$K851,$L851-SUM($M851:R851),IF(SUM($M851:R851)<$L851,$K851,0))","v":0},{"$f":"+IF(($L851-SUM($M851:S851))<$K851,$L851-SUM($M851:S851),IF(SUM($M851:S851)<$L851,$K851,0))","v":0},{"$f":"+IF(($L851-SUM($M851:T851))<$K851,$L851-SUM($M851:T851),IF(SUM($M851:T851)<$L851,$K851,0))","v":0},{"$f":"+IF(($L851-SUM($M851:U851))<$K851,$L851-SUM($M851:U851),IF(SUM($M851:U851)<$L851,$K851,0))","v":0},{"$f":"+IF(($L851-SUM($M851:V851))<$K851,$L851-SUM($M851:V851),IF(SUM($M851:V851)<$L851,$K851,0))","v":0},{"$f":"+IF(($L851-SUM($M851:W851))<$K851,$L851-SUM($M851:W851),IF(SUM($M851:W851)<$L851,$K851,0))","v":0}]
["Activo 4","Maquinaria y equipo","BALIZA DE APROXIMACION DE DESTELLO (AYUDAS LUMINOSAS)",15117.36,39447,38954,10,120,-957.08259999999996,11086.0761859168,1511.74,4031.2838140832009,null,{"$f":"+IF(($L852-SUM($M852:M852))<$K852,$L852-SUM($M852:M852),IF(SUM($M852:M852)<$L852,$K852,0))","v":1511.74},{"$f":"+IF(($L852-SUM($M852:N852))<$K852,$L852-SUM($M852:N852),IF(SUM($M852:N852)<$L852,$K852,0))","v":1511.74},{"$f":"+IF(($L852-SUM($M852:O852))<$K852,$L852-SUM($M852:O852),IF(SUM($M852:O852)<$L852,$K852,0))","v":1007.8038140832009},{"$f":"+IF(($L852-SUM($M852:P852))<$K852,$L852-SUM($M852:P852),IF(SUM($M852:P852)<$L852,$K852,0))","v":0},{"$f":"+IF(($L852-SUM($M852:Q852))<$K852,$L852-SUM($M852:Q852),IF(SUM($M852:Q852)<$L852,$K852,0))","v":0},{"$f":"+IF(($L852-SUM($M852:R852))<$K852,$L852-SUM($M852:R852),IF(SUM($M852:R852)<$L852,$K852,0))","v":0},{"$f":"+IF(($L852-SUM($M852:S852))<$K852,$L852-SUM($M852:S852),IF(SUM($M852:S852)<$L852,$K852,0))","v":0},{"$f":"+IF(($L852-SUM($M852:T852))<$K852,$L852-SUM($M852:T852),IF(SUM($M852:T852)<$L852,$K852,0))","v":0},{"$f":"+IF(($L852-SUM($M852:U852))<$K852,$L852-SUM($M852:U852),IF(SUM($M852:U852)<$L852,$K852,0))","v":0},{"$f":"+IF(($L852-SUM($M852:V852))<$K852,$L852-SUM($M852:V852),IF(SUM($M852:V852)<$L852,$K852,0))","v":0},{"$f":"+IF(($L852-SUM($M852:W852))<$K852,$L852-SUM($M852:W852),IF(SUM($M852:W852)<$L852,$K852,0))","v":0}]
["Activo 4","Maquinaria y equipo","BALIZA DE APROXIMACION DE DESTELLO (AYUDAS LUMINOSAS)",15117.36,39447,38954,10,120,null,11086.0761859168,1511.74,4031.2838140832009,null,{"$f":"+IF(($L853-SUM($M853:M853))<$K853,$L853-SUM($M853:M853),IF(SUM($M853:M853)<$L853,$K853,0))","v":1511.74},{"$f":"+IF(($L853-SUM($M853:N853))<$K853,$L853-SUM($M853:N853),IF(SUM($M853:N853)<$L853,$K853,0))","v":1511.74},{"$f":"+IF(($L853-SUM($M853:O853))<$K853,$L853-SUM($M853:O853),IF(SUM($M853:O853)<$L853,$K853,0))","v":1007.8038140832009},{"$f":"+IF(($L853-SUM($M853:P853))<$K853,$L853-SUM($M853:P853),IF(SUM($M853:P853)<$L853,$K853,0))","v":0},{"$f":"+IF(($L853-SUM($M853:Q853))<$K853,$L853-SUM($M853:Q853),IF(SUM($M853:Q853)<$L853,$K853,0))","v":0},{"$f":"+IF(($L853-SUM($M853:R853))<$K853,$L853-SUM($M853:R853),IF(SUM($M853:R853)<$L853,$K853,0))","v":0},{"$f":"+IF(($L853-SUM($M853:S853))<$K853,$L853-SUM($M853:S853),IF(SUM($M853:S853)<$L853,$K853,0))","v":0},{"$f":"+IF(($L853-SUM($M853:T853))<$K853,$L853-SUM($M853:T853),IF(SUM($M853:T853)<$L853,$K853,0))","v":0},{"$f":"+IF(($L853-SUM($M853:U853))<$K853,$L853-SUM($M853:U853),IF(SUM($M853:U853)<$L853,$K853,0))","v":0},{"$f":"+IF(($L853-SUM($M853:V853))<$K853,$L853-SUM($M853:V853),IF(SUM($M853:V853)<$L853,$K853,0))","v":0},{"$f":"+IF(($L853-SUM($M853:W853))<$K853,$L853-SUM($M853:W853),IF(SUM($M853:W853)<$L853,$K853,0))","v":0}]
["Activo 4","Maquinaria y equipo","BALIZA DEAPROXIMACION DE DESTELLO(AYUDAS LUMINOSAS)",15117.37,39447,39069,10,120,null,10582.1691859156,1511.74,4535.2008140844009,null,{"$f":"+IF(($L854-SUM($M854:M854))<$K854,$L854-SUM($M854:M854),IF(SUM($M854:M854)<$L854,$K854,0))","v":1511.74},{"$f":"+IF(($L854-SUM($M854:N854))<$K854,$L854-SUM($M854:N854),IF(SUM($M854:N854)<$L854,$K854,0))","v":1511.74},{"$f":"+IF(($L854-SUM($M854:O854))<$K854,$L854-SUM($M854:O854),IF(SUM($M854:O854)<$L854,$K854,0))","v":1511.7208140844009},{"$f":"+IF(($L854-SUM($M854:P854))<$K854,$L854-SUM($M854:P854),IF(SUM($M854:P854)<$L854,$K854,0))","v":0},{"$f":"+IF(($L854-SUM($M854:Q854))<$K854,$L854-SUM($M854:Q854),IF(SUM($M854:Q854)<$L854,$K854,0))","v":0},{"$f":"+IF(($L854-SUM($M854:R854))<$K854,$L854-SUM($M854:R854),IF(SUM($M854:R854)<$L854,$K854,0))","v":0},{"$f":"+IF(($L854-SUM($M854:S854))<$K854,$L854-SUM($M854:S854),IF(SUM($M854:S854)<$L854,$K854,0))","v":0},{"$f":"+IF(($L854-SUM($M854:T854))<$K854,$L854-SUM($M854:T854),IF(SUM($M854:T854)<$L854,$K854,0))","v":0},{"$f":"+IF(($L854-SUM($M854:U854))<$K854,$L854-SUM($M854:U854),IF(SUM($M854:U854)<$L854,$K854,0))","v":0},{"$f":"+IF(($L854-SUM($M854:V854))<$K854,$L854-SUM($M854:V854),IF(SUM($M854:V854)<$L854,$K854,0))","v":0},{"$f":"+IF(($L854-SUM($M854:W854))<$K854,$L854-SUM($M854:W854),IF(SUM($M854:W854)<$L854,$K854,0))","v":0}]
["Activo 4","Maquinaria y equipo","BALIZA DE APROXIMACION DE DESTELLO(AYUDAS LUMINOSAS)",15117.37,39447,39069,10,120,null,10582.1691859156,1511.74,4535.2008140844009,null,{"$f":"+IF(($L855-SUM($M855:M855))<$K855,$L855-SUM($M855:M855),IF(SUM($M855:M855)<$L855,$K855,0))","v":1511.74},{"$f":"+IF(($L855-SUM($M855:N855))<$K855,$L855-SUM($M855:N855),IF(SUM($M855:N855)<$L855,$K855,0))","v":1511.74},{"$f":"+IF(($L855-SUM($M855:O855))<$K855,$L855-SUM($M855:O855),IF(SUM($M855:O855)<$L855,$K855,0))","v":1511.7208140844009},{"$f":"+IF(($L855-SUM($M855:P855))<$K855,$L855-SUM($M855:P855),IF(SUM($M855:P855)<$L855,$K855,0))","v":0},{"$f":"+IF(($L855-SUM($M855:Q855))<$K855,$L855-SUM($M855:Q855),IF(SUM($M855:Q855)<$L855,$K855,0))","v":0},{"$f":"+IF(($L855-SUM($M855:R855))<$K855,$L855-SUM($M855:R855),IF(SUM($M855:R855)<$L855,$K855,0))","v":0},{"$f":"+IF(($L855-SUM($M855:S855))<$K855,$L855-SUM($M855:S855),IF(SUM($M855:S855)<$L855,$K855,0))","v":0},{"$f":"+IF(($L855-SUM($M855:T855))<$K855,$L855-SUM($M855:T855),IF(SUM($M855:T855)<$L855,$K855,0))","v":0},{"$f":"+IF(($L855-SUM($M855:U855))<$K855,$L855-SUM($M855:U855),IF(SUM($M855:U855)<$L855,$K855,0))","v":0},{"$f":"+IF(($L855-SUM($M855:V855))<$K855,$L855-SUM($M855:V855),IF(SUM($M855:V855)<$L855,$K855,0))","v":0},{"$f":"+IF(($L855-SUM($M855:W855))<$K855,$L855-SUM($M855:W855),IF(SUM($M855:W855)<$L855,$K855,0))","v":0}]
["Activo 4","Maquinaria y equipo","BALIZA DE APROXIMACION DE DESTELLO(AYUDAS LUMINOSAS)",15117.37,39447,39214,10,120,null,9952.2791859156005,1511.74,5165.0908140844003,null,{"$f":"+IF(($L856-SUM($M856:M856))<$K856,$L856-SUM($M856:M856),IF(SUM($M856:M856)<$L856,$K856,0))","v":1511.74},{"$f":"+IF(($L856-SUM($M856:N856))<$K856,$L856-SUM($M856:N856),IF(SUM($M856:N856)<$L856,$K856,0))","v":1511.74},{"$f":"+IF(($L856-SUM($M856:O856))<$K856,$L856-SUM($M856:O856),IF(SUM($M856:O856)<$L856,$K856,0))","v":1511.74},{"$f":"+IF(($L856-SUM($M856:P856))<$K856,$L856-SUM($M856:P856),IF(SUM($M856:P856)<$L856,$K856,0))","v":629.87081408440008},{"$f":"+IF(($L856-SUM($M856:Q856))<$K856,$L856-SUM($M856:Q856),IF(SUM($M856:Q856)<$L856,$K856,0))","v":0},{"$f":"+IF(($L856-SUM($M856:R856))<$K856,$L856-SUM($M856:R856),IF(SUM($M856:R856)<$L856,$K856,0))","v":0},{"$f":"+IF(($L856-SUM($M856:S856))<$K856,$L856-SUM($M856:S856),IF(SUM($M856:S856)<$L856,$K856,0))","v":0},{"$f":"+IF(($L856-SUM($M856:T856))<$K856,$L856-SUM($M856:T856),IF(SUM($M856:T856)<$L856,$K856,0))","v":0},{"$f":"+IF(($L856-SUM($M856:U856))<$K856,$L856-SUM($M856:U856),IF(SUM($M856:U856)<$L856,$K856,0))","v":0},{"$f":"+IF(($L856-SUM($M856:V856))<$K856,$L856-SUM($M856:V856),IF(SUM($M856:V856)<$L856,$K856,0))","v":0},{"$f":"+IF(($L856-SUM($M856:W856))<$K856,$L856-SUM($M856:W856),IF(SUM($M856:W856)<$L856,$K856,0))","v":0}]
["Activo 4","Maquinaria y equipo","BALIZA DE APROXIMACION DE DESTELLO (AYUDAS LUMINOSAS)",15117.37,39447,39214,10,120,null,9952.2791859156005,1511.74,5165.0908140844003,null,{"$f":"+IF(($L857-SUM($M857:M857))<$K857,$L857-SUM($M857:M857),IF(SUM($M857:M857)<$L857,$K857,0))","v":1511.74},{"$f":"+IF(($L857-SUM($M857:N857))<$K857,$L857-SUM($M857:N857),IF(SUM($M857:N857)<$L857,$K857,0))","v":1511.74},{"$f":"+IF(($L857-SUM($M857:O857))<$K857,$L857-SUM($M857:O857),IF(SUM($M857:O857)<$L857,$K857,0))","v":1511.74},{"$f":"+IF(($L857-SUM($M857:P857))<$K857,$L857-SUM($M857:P857),IF(SUM($M857:P857)<$L857,$K857,0))","v":629.87081408440008},{"$f":"+IF(($L857-SUM($M857:Q857))<$K857,$L857-SUM($M857:Q857),IF(SUM($M857:Q857)<$L857,$K857,0))","v":0},{"$f":"+IF(($L857-SUM($M857:R857))<$K857,$L857-SUM($M857:R857),IF(SUM($M857:R857)<$L857,$K857,0))","v":0},{"$f":"+IF(($L857-SUM($M857:S857))<$K857,$L857-SUM($M857:S857),IF(SUM($M857:S857)<$L857,$K857,0))","v":0},{"$f":"+IF(($L857-SUM($M857:T857))<$K857,$L857-SUM($M857:T857),IF(SUM($M857:T857)<$L857,$K857,0))","v":0},{"$f":"+IF(($L857-SUM($M857:U857))<$K857,$L857-SUM($M857:U857),IF(SUM($M857:U857)<$L857,$K857,0))","v":0},{"$f":"+IF(($L857-SUM($M857:V857))<$K857,$L857-SUM($M857:V857),IF(SUM($M857:V857)<$L857,$K857,0))","v":0},{"$f":"+IF(($L857-SUM($M857:W857))<$K857,$L857-SUM($M857:W857),IF(SUM($M857:W857)<$L857,$K857,0))","v":0}]
["Activo 4","Maquinaria y equipo","PANEL DE CONTROL(AYUDAS LUMINOSAS)",164565.99,39447,39358,10,120,null,101482.3372520812,16456.59,63083.652747918793,null,{"$f":"+IF(($L858-SUM($M858:M858))<$K858,$L858-SUM($M858:M858),IF(SUM($M858:M858)<$L858,$K858,0))","v":16456.59},{"$f":"+IF(($L858-SUM($M858:N858))<$K858,$L858-SUM($M858:N858),IF(SUM($M858:N858)<$L858,$K858,0))","v":16456.59},{"$f":"+IF(($L858-SUM($M858:O858))<$K858,$L858-SUM($M858:O858),IF(SUM($M858:O858)<$L858,$K858,0))","v":16456.59},{"$f":"+IF(($L858-SUM($M858:P858))<$K858,$L858-SUM($M858:P858),IF(SUM($M858:P858)<$L858,$K858,0))","v":13713.882747918789},{"$f":"+IF(($L858-SUM($M858:Q858))<$K858,$L858-SUM($M858:Q858),IF(SUM($M858:Q858)<$L858,$K858,0))","v":0},{"$f":"+IF(($L858-SUM($M858:R858))<$K858,$L858-SUM($M858:R858),IF(SUM($M858:R858)<$L858,$K858,0))","v":0},{"$f":"+IF(($L858-SUM($M858:S858))<$K858,$L858-SUM($M858:S858),IF(SUM($M858:S858)<$L858,$K858,0))","v":0},{"$f":"+IF(($L858-SUM($M858:T858))<$K858,$L858-SUM($M858:T858),IF(SUM($M858:T858)<$L858,$K858,0))","v":0},{"$f":"+IF(($L858-SUM($M858:U858))<$K858,$L858-SUM($M858:U858),IF(SUM($M858:U858)<$L858,$K858,0))","v":0},{"$f":"+IF(($L858-SUM($M858:V858))<$K858,$L858-SUM($M858:V858),IF(SUM($M858:V858)<$L858,$K858,0))","v":0},{"$f":"+IF(($L858-SUM($M858:W858))<$K858,$L858-SUM($M858:W858),IF(SUM($M858:W858)<$L858,$K858,0))","v":0}]
["Activo 4","Maquinaria y equipo","PANEL DE CONTROL(AYUDAS LUMINOSAS)",164565.98000000001,39447,39304,10,120,null,104225.08425208241,16456.59,60340.895747917602,null,{"$f":"+IF(($L859-SUM($M859:M859))<$K859,$L859-SUM($M859:M859),IF(SUM($M859:M859)<$L859,$K859,0))","v":16456.59},{"$f":"+IF(($L859-SUM($M859:N859))<$K859,$L859-SUM($M859:N859),IF(SUM($M859:N859)<$L859,$K859,0))","v":16456.59},{"$f":"+IF(($L859-SUM($M859:O859))<$K859,$L859-SUM($M859:O859),IF(SUM($M859:O859)<$L859,$K859,0))","v":16456.59},{"$f":"+IF(($L859-SUM($M859:P859))<$K859,$L859-SUM($M859:P859),IF(SUM($M859:P859)<$L859,$K859,0))","v":10971.125747917598},{"$f":"+IF(($L859-SUM($M859:Q859))<$K859,$L859-SUM($M859:Q859),IF(SUM($M859:Q859)<$L859,$K859,0))","v":0},{"$f":"+IF(($L859-SUM($M859:R859))<$K859,$L859-SUM($M859:R859),IF(SUM($M859:R859)<$L859,$K859,0))","v":0},{"$f":"+IF(($L859-SUM($M859:S859))<$K859,$L859-SUM($M859:S859),IF(SUM($M859:S859)<$L859,$K859,0))","v":0},{"$f":"+IF(($L859-SUM($M859:T859))<$K859,$L859-SUM($M859:T859),IF(SUM($M859:T859)<$L859,$K859,0))","v":0},{"$f":"+IF(($L859-SUM($M859:U859))<$K859,$L859-SUM($M859:U859),IF(SUM($M859:U859)<$L859,$K859,0))","v":0},{"$f":"+IF(($L859-SUM($M859:V859))<$K859,$L859-SUM($M859:V859),IF(SUM($M859:V859)<$L859,$K859,0))","v":0},{"$f":"+IF(($L859-SUM($M859:W859))<$K859,$L859-SUM($M859:W859),IF(SUM($M859:W859)<$L859,$K859,0))","v":0}]
["Activo 4","Maquinaria y equipo","PANEL DE CONTROL(AYUDAS LUMINOSAS)",164566.01,39447,38954,10,120,null,120681.70325207879,16456.59,43884.306747921219,null,{"$f":"+IF(($L860-SUM($M860:M860))<$K860,$L860-SUM($M860:M860),IF(SUM($M860:M860)<$L860,$K860,0))","v":16456.59},{"$f":"+IF(($L860-SUM($M860:N860))<$K860,$L860-SUM($M860:N860),IF(SUM($M860:N860)<$L860,$K860,0))","v":16456.59},{"$f":"+IF(($L860-SUM($M860:O860))<$K860,$L860-SUM($M860:O860),IF(SUM($M860:O860)<$L860,$K860,0))","v":10971.126747921218},{"$f":"+IF(($L860-SUM($M860:P860))<$K860,$L860-SUM($M860:P860),IF(SUM($M860:P860)<$L860,$K860,0))","v":0},{"$f":"+IF(($L860-SUM($M860:Q860))<$K860,$L860-SUM($M860:Q860),IF(SUM($M860:Q860)<$L860,$K860,0))","v":0},{"$f":"+IF(($L860-SUM($M860:R860))<$K860,$L860-SUM($M860:R860),IF(SUM($M860:R860)<$L860,$K860,0))","v":0},{"$f":"+IF(($L860-SUM($M860:S860))<$K860,$L860-SUM($M860:S860),IF(SUM($M860:S860)<$L860,$K860,0))","v":0},{"$f":"+IF(($L860-SUM($M860:T860))<$K860,$L860-SUM($M860:T860),IF(SUM($M860:T860)<$L860,$K860,0))","v":0},{"$f":"+IF(($L860-SUM($M860:U860))<$K860,$L860-SUM($M860:U860),IF(SUM($M860:U860)<$L860,$K860,0))","v":0},{"$f":"+IF(($L860-SUM($M860:V860))<$K860,$L860-SUM($M860:V860),IF(SUM($M860:V860)<$L860,$K860,0))","v":0},{"$f":"+IF(($L860-SUM($M860:W860))<$K860,$L860-SUM($M860:W860),IF(SUM($M860:W860)<$L860,$K860,0))","v":0}]
["Activo 4","Maquinaria y equipo","PANEL DE CONTROL (AYUDAS LUMINOSAS)",164566.01999999999,39447,39214,10,120,null,108339.25625207761,16456.599999999999,56226.763747922378,null,{"$f":"+IF(($L861-SUM($M861:M861))<$K861,$L861-SUM($M861:M861),IF(SUM($M861:M861)<$L861,$K861,0))","v":16456.599999999999},{"$f":"+IF(($L861-SUM($M861:N861))<$K861,$L861-SUM($M861:N861),IF(SUM($M861:N861)<$L861,$K861,0))","v":16456.599999999999},{"$f":"+IF(($L861-SUM($M861:O861))<$K861,$L861-SUM($M861:O861),IF(SUM($M861:O861)<$L861,$K861,0))","v":16456.599999999999},{"$f":"+IF(($L861-SUM($M861:P861))<$K861,$L861-SUM($M861:P861),IF(SUM($M861:P861)<$L861,$K861,0))","v":6856.963747922382},{"$f":"+IF(($L861-SUM($M861:Q861))<$K861,$L861-SUM($M861:Q861),IF(SUM($M861:Q861)<$L861,$K861,0))","v":0},{"$f":"+IF(($L861-SUM($M861:R861))<$K861,$L861-SUM($M861:R861),IF(SUM($M861:R861)<$L861,$K861,0))","v":0},{"$f":"+IF(($L861-SUM($M861:S861))<$K861,$L861-SUM($M861:S861),IF(SUM($M861:S861)<$L861,$K861,0))","v":0},{"$f":"+IF(($L861-SUM($M861:T861))<$K861,$L861-SUM($M861:T861),IF(SUM($M861:T861)<$L861,$K861,0))","v":0},{"$f":"+IF(($L861-SUM($M861:U861))<$K861,$L861-SUM($M861:U861),IF(SUM($M861:U861)<$L861,$K861,0))","v":0},{"$f":"+IF(($L861-SUM($M861:V861))<$K861,$L861-SUM($M861:V861),IF(SUM($M861:V861)<$L861,$K861,0))","v":0},{"$f":"+IF(($L861-SUM($M861:W861))<$K861,$L861-SUM($M861:W861),IF(SUM($M861:W861)<$L861,$K861,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",118023.1,39447,39358,10,120,null,72780.905837227998,11802.31,45242.194162772008,null,{"$f":"+IF(($L862-SUM($M862:M862))<$K862,$L862-SUM($M862:M862),IF(SUM($M862:M862)<$L862,$K862,0))","v":11802.31},{"$f":"+IF(($L862-SUM($M862:N862))<$K862,$L862-SUM($M862:N862),IF(SUM($M862:N862)<$L862,$K862,0))","v":11802.31},{"$f":"+IF(($L862-SUM($M862:O862))<$K862,$L862-SUM($M862:O862),IF(SUM($M862:O862)<$L862,$K862,0))","v":11802.31},{"$f":"+IF(($L862-SUM($M862:P862))<$K862,$L862-SUM($M862:P862),IF(SUM($M862:P862)<$L862,$K862,0))","v":9835.2641627720077},{"$f":"+IF(($L862-SUM($M862:Q862))<$K862,$L862-SUM($M862:Q862),IF(SUM($M862:Q862)<$L862,$K862,0))","v":0},{"$f":"+IF(($L862-SUM($M862:R862))<$K862,$L862-SUM($M862:R862),IF(SUM($M862:R862)<$L862,$K862,0))","v":0},{"$f":"+IF(($L862-SUM($M862:S862))<$K862,$L862-SUM($M862:S862),IF(SUM($M862:S862)<$L862,$K862,0))","v":0},{"$f":"+IF(($L862-SUM($M862:T862))<$K862,$L862-SUM($M862:T862),IF(SUM($M862:T862)<$L862,$K862,0))","v":0},{"$f":"+IF(($L862-SUM($M862:U862))<$K862,$L862-SUM($M862:U862),IF(SUM($M862:U862)<$L862,$K862,0))","v":0},{"$f":"+IF(($L862-SUM($M862:V862))<$K862,$L862-SUM($M862:V862),IF(SUM($M862:V862)<$L862,$K862,0))","v":0},{"$f":"+IF(($L862-SUM($M862:W862))<$K862,$L862-SUM($M862:W862),IF(SUM($M862:W862)<$L862,$K862,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",118608.85,39447,39358,10,120,null,73142.110766938,11860.88,45466.739233062006,null,{"$f":"+IF(($L863-SUM($M863:M863))<$K863,$L863-SUM($M863:M863),IF(SUM($M863:M863)<$L863,$K863,0))","v":11860.88},{"$f":"+IF(($L863-SUM($M863:N863))<$K863,$L863-SUM($M863:N863),IF(SUM($M863:N863)<$L863,$K863,0))","v":11860.88},{"$f":"+IF(($L863-SUM($M863:O863))<$K863,$L863-SUM($M863:O863),IF(SUM($M863:O863)<$L863,$K863,0))","v":11860.88},{"$f":"+IF(($L863-SUM($M863:P863))<$K863,$L863-SUM($M863:P863),IF(SUM($M863:P863)<$L863,$K863,0))","v":9884.0992330620065},{"$f":"+IF(($L863-SUM($M863:Q863))<$K863,$L863-SUM($M863:Q863),IF(SUM($M863:Q863)<$L863,$K863,0))","v":0},{"$f":"+IF(($L863-SUM($M863:R863))<$K863,$L863-SUM($M863:R863),IF(SUM($M863:R863)<$L863,$K863,0))","v":0},{"$f":"+IF(($L863-SUM($M863:S863))<$K863,$L863-SUM($M863:S863),IF(SUM($M863:S863)<$L863,$K863,0))","v":0},{"$f":"+IF(($L863-SUM($M863:T863))<$K863,$L863-SUM($M863:T863),IF(SUM($M863:T863)<$L863,$K863,0))","v":0},{"$f":"+IF(($L863-SUM($M863:U863))<$K863,$L863-SUM($M863:U863),IF(SUM($M863:U863)<$L863,$K863,0))","v":0},{"$f":"+IF(($L863-SUM($M863:V863))<$K863,$L863-SUM($M863:V863),IF(SUM($M863:V863)<$L863,$K863,0))","v":0},{"$f":"+IF(($L863-SUM($M863:W863))<$K863,$L863-SUM($M863:W863),IF(SUM($M863:W863)<$L863,$K863,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",118608.85,39447,39358,10,120,null,73142.110766938,11860.88,45466.739233062006,null,{"$f":"+IF(($L864-SUM($M864:M864))<$K864,$L864-SUM($M864:M864),IF(SUM($M864:M864)<$L864,$K864,0))","v":11860.88},{"$f":"+IF(($L864-SUM($M864:N864))<$K864,$L864-SUM($M864:N864),IF(SUM($M864:N864)<$L864,$K864,0))","v":11860.88},{"$f":"+IF(($L864-SUM($M864:O864))<$K864,$L864-SUM($M864:O864),IF(SUM($M864:O864)<$L864,$K864,0))","v":11860.88},{"$f":"+IF(($L864-SUM($M864:P864))<$K864,$L864-SUM($M864:P864),IF(SUM($M864:P864)<$L864,$K864,0))","v":9884.0992330620065},{"$f":"+IF(($L864-SUM($M864:Q864))<$K864,$L864-SUM($M864:Q864),IF(SUM($M864:Q864)<$L864,$K864,0))","v":0},{"$f":"+IF(($L864-SUM($M864:R864))<$K864,$L864-SUM($M864:R864),IF(SUM($M864:R864)<$L864,$K864,0))","v":0},{"$f":"+IF(($L864-SUM($M864:S864))<$K864,$L864-SUM($M864:S864),IF(SUM($M864:S864)<$L864,$K864,0))","v":0},{"$f":"+IF(($L864-SUM($M864:T864))<$K864,$L864-SUM($M864:T864),IF(SUM($M864:T864)<$L864,$K864,0))","v":0},{"$f":"+IF(($L864-SUM($M864:U864))<$K864,$L864-SUM($M864:U864),IF(SUM($M864:U864)<$L864,$K864,0))","v":0},{"$f":"+IF(($L864-SUM($M864:V864))<$K864,$L864-SUM($M864:V864),IF(SUM($M864:V864)<$L864,$K864,0))","v":0},{"$f":"+IF(($L864-SUM($M864:W864))<$K864,$L864-SUM($M864:W864),IF(SUM($M864:W864)<$L864,$K864,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",118608.85,39447,39358,10,120,null,73142.110766938,11860.88,45466.739233062006,null,{"$f":"+IF(($L865-SUM($M865:M865))<$K865,$L865-SUM($M865:M865),IF(SUM($M865:M865)<$L865,$K865,0))","v":11860.88},{"$f":"+IF(($L865-SUM($M865:N865))<$K865,$L865-SUM($M865:N865),IF(SUM($M865:N865)<$L865,$K865,0))","v":11860.88},{"$f":"+IF(($L865-SUM($M865:O865))<$K865,$L865-SUM($M865:O865),IF(SUM($M865:O865)<$L865,$K865,0))","v":11860.88},{"$f":"+IF(($L865-SUM($M865:P865))<$K865,$L865-SUM($M865:P865),IF(SUM($M865:P865)<$L865,$K865,0))","v":9884.0992330620065},{"$f":"+IF(($L865-SUM($M865:Q865))<$K865,$L865-SUM($M865:Q865),IF(SUM($M865:Q865)<$L865,$K865,0))","v":0},{"$f":"+IF(($L865-SUM($M865:R865))<$K865,$L865-SUM($M865:R865),IF(SUM($M865:R865)<$L865,$K865,0))","v":0},{"$f":"+IF(($L865-SUM($M865:S865))<$K865,$L865-SUM($M865:S865),IF(SUM($M865:S865)<$L865,$K865,0))","v":0},{"$f":"+IF(($L865-SUM($M865:T865))<$K865,$L865-SUM($M865:T865),IF(SUM($M865:T865)<$L865,$K865,0))","v":0},{"$f":"+IF(($L865-SUM($M865:U865))<$K865,$L865-SUM($M865:U865),IF(SUM($M865:U865)<$L865,$K865,0))","v":0},{"$f":"+IF(($L865-SUM($M865:V865))<$K865,$L865-SUM($M865:V865),IF(SUM($M865:V865)<$L865,$K865,0))","v":0},{"$f":"+IF(($L865-SUM($M865:W865))<$K865,$L865-SUM($M865:W865),IF(SUM($M865:W865)<$L865,$K865,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",127953.24,39447,39358,10,120,null,78904.466645611188,12795.32,49048.773354388817,null,{"$f":"+IF(($L866-SUM($M866:M866))<$K866,$L866-SUM($M866:M866),IF(SUM($M866:M866)<$L866,$K866,0))","v":12795.32},{"$f":"+IF(($L866-SUM($M866:N866))<$K866,$L866-SUM($M866:N866),IF(SUM($M866:N866)<$L866,$K866,0))","v":12795.32},{"$f":"+IF(($L866-SUM($M866:O866))<$K866,$L866-SUM($M866:O866),IF(SUM($M866:O866)<$L866,$K866,0))","v":12795.32},{"$f":"+IF(($L866-SUM($M866:P866))<$K866,$L866-SUM($M866:P866),IF(SUM($M866:P866)<$L866,$K866,0))","v":10662.813354388818},{"$f":"+IF(($L866-SUM($M866:Q866))<$K866,$L866-SUM($M866:Q866),IF(SUM($M866:Q866)<$L866,$K866,0))","v":0},{"$f":"+IF(($L866-SUM($M866:R866))<$K866,$L866-SUM($M866:R866),IF(SUM($M866:R866)<$L866,$K866,0))","v":0},{"$f":"+IF(($L866-SUM($M866:S866))<$K866,$L866-SUM($M866:S866),IF(SUM($M866:S866)<$L866,$K866,0))","v":0},{"$f":"+IF(($L866-SUM($M866:T866))<$K866,$L866-SUM($M866:T866),IF(SUM($M866:T866)<$L866,$K866,0))","v":0},{"$f":"+IF(($L866-SUM($M866:U866))<$K866,$L866-SUM($M866:U866),IF(SUM($M866:U866)<$L866,$K866,0))","v":0},{"$f":"+IF(($L866-SUM($M866:V866))<$K866,$L866-SUM($M866:V866),IF(SUM($M866:V866)<$L866,$K866,0))","v":0},{"$f":"+IF(($L866-SUM($M866:W866))<$K866,$L866-SUM($M866:W866),IF(SUM($M866:W866)<$L866,$K866,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",127953.24,39447,39358,10,120,null,78904.466645611188,12795.32,49048.773354388817,null,{"$f":"+IF(($L867-SUM($M867:M867))<$K867,$L867-SUM($M867:M867),IF(SUM($M867:M867)<$L867,$K867,0))","v":12795.32},{"$f":"+IF(($L867-SUM($M867:N867))<$K867,$L867-SUM($M867:N867),IF(SUM($M867:N867)<$L867,$K867,0))","v":12795.32},{"$f":"+IF(($L867-SUM($M867:O867))<$K867,$L867-SUM($M867:O867),IF(SUM($M867:O867)<$L867,$K867,0))","v":12795.32},{"$f":"+IF(($L867-SUM($M867:P867))<$K867,$L867-SUM($M867:P867),IF(SUM($M867:P867)<$L867,$K867,0))","v":10662.813354388818},{"$f":"+IF(($L867-SUM($M867:Q867))<$K867,$L867-SUM($M867:Q867),IF(SUM($M867:Q867)<$L867,$K867,0))","v":0},{"$f":"+IF(($L867-SUM($M867:R867))<$K867,$L867-SUM($M867:R867),IF(SUM($M867:R867)<$L867,$K867,0))","v":0},{"$f":"+IF(($L867-SUM($M867:S867))<$K867,$L867-SUM($M867:S867),IF(SUM($M867:S867)<$L867,$K867,0))","v":0},{"$f":"+IF(($L867-SUM($M867:T867))<$K867,$L867-SUM($M867:T867),IF(SUM($M867:T867)<$L867,$K867,0))","v":0},{"$f":"+IF(($L867-SUM($M867:U867))<$K867,$L867-SUM($M867:U867),IF(SUM($M867:U867)<$L867,$K867,0))","v":0},{"$f":"+IF(($L867-SUM($M867:V867))<$K867,$L867-SUM($M867:V867),IF(SUM($M867:V867)<$L867,$K867,0))","v":0},{"$f":"+IF(($L867-SUM($M867:W867))<$K867,$L867-SUM($M867:W867),IF(SUM($M867:W867)<$L867,$K867,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",135164.99,39447,39065,10,120,null,94615.460780201203,13516.49,40549.529219798787,null,{"$f":"+IF(($L868-SUM($M868:M868))<$K868,$L868-SUM($M868:M868),IF(SUM($M868:M868)<$L868,$K868,0))","v":13516.49},{"$f":"+IF(($L868-SUM($M868:N868))<$K868,$L868-SUM($M868:N868),IF(SUM($M868:N868)<$L868,$K868,0))","v":13516.49},{"$f":"+IF(($L868-SUM($M868:O868))<$K868,$L868-SUM($M868:O868),IF(SUM($M868:O868)<$L868,$K868,0))","v":13516.49},{"$f":"+IF(($L868-SUM($M868:P868))<$K868,$L868-SUM($M868:P868),IF(SUM($M868:P868)<$L868,$K868,0))","v":5.9219798786216415E-2},{"$f":"+IF(($L868-SUM($M868:Q868))<$K868,$L868-SUM($M868:Q868),IF(SUM($M868:Q868)<$L868,$K868,0))","v":0},{"$f":"+IF(($L868-SUM($M868:R868))<$K868,$L868-SUM($M868:R868),IF(SUM($M868:R868)<$L868,$K868,0))","v":0},{"$f":"+IF(($L868-SUM($M868:S868))<$K868,$L868-SUM($M868:S868),IF(SUM($M868:S868)<$L868,$K868,0))","v":0},{"$f":"+IF(($L868-SUM($M868:T868))<$K868,$L868-SUM($M868:T868),IF(SUM($M868:T868)<$L868,$K868,0))","v":0},{"$f":"+IF(($L868-SUM($M868:U868))<$K868,$L868-SUM($M868:U868),IF(SUM($M868:U868)<$L868,$K868,0))","v":0},{"$f":"+IF(($L868-SUM($M868:V868))<$K868,$L868-SUM($M868:V868),IF(SUM($M868:V868)<$L868,$K868,0))","v":0},{"$f":"+IF(($L868-SUM($M868:W868))<$K868,$L868-SUM($M868:W868),IF(SUM($M868:W868)<$L868,$K868,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",91843.59,39447,39057,10,120,null,64290.495978769206,9184.36,27553.094021230791,null,{"$f":"+IF(($L869-SUM($M869:M869))<$K869,$L869-SUM($M869:M869),IF(SUM($M869:M869)<$L869,$K869,0))","v":9184.36},{"$f":"+IF(($L869-SUM($M869:N869))<$K869,$L869-SUM($M869:N869),IF(SUM($M869:N869)<$L869,$K869,0))","v":9184.36},{"$f":"+IF(($L869-SUM($M869:O869))<$K869,$L869-SUM($M869:O869),IF(SUM($M869:O869)<$L869,$K869,0))","v":9184.36},{"$f":"+IF(($L869-SUM($M869:P869))<$K869,$L869-SUM($M869:P869),IF(SUM($M869:P869)<$L869,$K869,0))","v":1.4021230788785033E-2},{"$f":"+IF(($L869-SUM($M869:Q869))<$K869,$L869-SUM($M869:Q869),IF(SUM($M869:Q869)<$L869,$K869,0))","v":0},{"$f":"+IF(($L869-SUM($M869:R869))<$K869,$L869-SUM($M869:R869),IF(SUM($M869:R869)<$L869,$K869,0))","v":0},{"$f":"+IF(($L869-SUM($M869:S869))<$K869,$L869-SUM($M869:S869),IF(SUM($M869:S869)<$L869,$K869,0))","v":0},{"$f":"+IF(($L869-SUM($M869:T869))<$K869,$L869-SUM($M869:T869),IF(SUM($M869:T869)<$L869,$K869,0))","v":0},{"$f":"+IF(($L869-SUM($M869:U869))<$K869,$L869-SUM($M869:U869),IF(SUM($M869:U869)<$L869,$K869,0))","v":0},{"$f":"+IF(($L869-SUM($M869:V869))<$K869,$L869-SUM($M869:V869),IF(SUM($M869:V869)<$L869,$K869,0))","v":0},{"$f":"+IF(($L869-SUM($M869:W869))<$K869,$L869-SUM($M869:W869),IF(SUM($M869:W869)<$L869,$K869,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",153036.97,39447,39304,10,120,null,96923.382635563597,15303.69,56113.587364436404,null,{"$f":"+IF(($L870-SUM($M870:M870))<$K870,$L870-SUM($M870:M870),IF(SUM($M870:M870)<$L870,$K870,0))","v":15303.69},{"$f":"+IF(($L870-SUM($M870:N870))<$K870,$L870-SUM($M870:N870),IF(SUM($M870:N870)<$L870,$K870,0))","v":15303.69},{"$f":"+IF(($L870-SUM($M870:O870))<$K870,$L870-SUM($M870:O870),IF(SUM($M870:O870)<$L870,$K870,0))","v":15303.69},{"$f":"+IF(($L870-SUM($M870:P870))<$K870,$L870-SUM($M870:P870),IF(SUM($M870:P870)<$L870,$K870,0))","v":10202.517364436404},{"$f":"+IF(($L870-SUM($M870:Q870))<$K870,$L870-SUM($M870:Q870),IF(SUM($M870:Q870)<$L870,$K870,0))","v":0},{"$f":"+IF(($L870-SUM($M870:R870))<$K870,$L870-SUM($M870:R870),IF(SUM($M870:R870)<$L870,$K870,0))","v":0},{"$f":"+IF(($L870-SUM($M870:S870))<$K870,$L870-SUM($M870:S870),IF(SUM($M870:S870)<$L870,$K870,0))","v":0},{"$f":"+IF(($L870-SUM($M870:T870))<$K870,$L870-SUM($M870:T870),IF(SUM($M870:T870)<$L870,$K870,0))","v":0},{"$f":"+IF(($L870-SUM($M870:U870))<$K870,$L870-SUM($M870:U870),IF(SUM($M870:U870)<$L870,$K870,0))","v":0},{"$f":"+IF(($L870-SUM($M870:V870))<$K870,$L870-SUM($M870:V870),IF(SUM($M870:V870)<$L870,$K870,0))","v":0},{"$f":"+IF(($L870-SUM($M870:W870))<$K870,$L870-SUM($M870:W870),IF(SUM($M870:W870)<$L870,$K870,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",153036.97,39447,39304,10,120,null,96923.382635563597,15303.69,56113.587364436404,null,{"$f":"+IF(($L871-SUM($M871:M871))<$K871,$L871-SUM($M871:M871),IF(SUM($M871:M871)<$L871,$K871,0))","v":15303.69},{"$f":"+IF(($L871-SUM($M871:N871))<$K871,$L871-SUM($M871:N871),IF(SUM($M871:N871)<$L871,$K871,0))","v":15303.69},{"$f":"+IF(($L871-SUM($M871:O871))<$K871,$L871-SUM($M871:O871),IF(SUM($M871:O871)<$L871,$K871,0))","v":15303.69},{"$f":"+IF(($L871-SUM($M871:P871))<$K871,$L871-SUM($M871:P871),IF(SUM($M871:P871)<$L871,$K871,0))","v":10202.517364436404},{"$f":"+IF(($L871-SUM($M871:Q871))<$K871,$L871-SUM($M871:Q871),IF(SUM($M871:Q871)<$L871,$K871,0))","v":0},{"$f":"+IF(($L871-SUM($M871:R871))<$K871,$L871-SUM($M871:R871),IF(SUM($M871:R871)<$L871,$K871,0))","v":0},{"$f":"+IF(($L871-SUM($M871:S871))<$K871,$L871-SUM($M871:S871),IF(SUM($M871:S871)<$L871,$K871,0))","v":0},{"$f":"+IF(($L871-SUM($M871:T871))<$K871,$L871-SUM($M871:T871),IF(SUM($M871:T871)<$L871,$K871,0))","v":0},{"$f":"+IF(($L871-SUM($M871:U871))<$K871,$L871-SUM($M871:U871),IF(SUM($M871:U871)<$L871,$K871,0))","v":0},{"$f":"+IF(($L871-SUM($M871:V871))<$K871,$L871-SUM($M871:V871),IF(SUM($M871:V871)<$L871,$K871,0))","v":0},{"$f":"+IF(($L871-SUM($M871:W871))<$K871,$L871-SUM($M871:W871),IF(SUM($M871:W871)<$L871,$K871,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",151352.98000000001,39447,39304,10,120,null,95856.855837642419,15135.29,55496.124162357592,null,{"$f":"+IF(($L872-SUM($M872:M872))<$K872,$L872-SUM($M872:M872),IF(SUM($M872:M872)<$L872,$K872,0))","v":15135.29},{"$f":"+IF(($L872-SUM($M872:N872))<$K872,$L872-SUM($M872:N872),IF(SUM($M872:N872)<$L872,$K872,0))","v":15135.29},{"$f":"+IF(($L872-SUM($M872:O872))<$K872,$L872-SUM($M872:O872),IF(SUM($M872:O872)<$L872,$K872,0))","v":15135.29},{"$f":"+IF(($L872-SUM($M872:P872))<$K872,$L872-SUM($M872:P872),IF(SUM($M872:P872)<$L872,$K872,0))","v":10090.254162357589},{"$f":"+IF(($L872-SUM($M872:Q872))<$K872,$L872-SUM($M872:Q872),IF(SUM($M872:Q872)<$L872,$K872,0))","v":0},{"$f":"+IF(($L872-SUM($M872:R872))<$K872,$L872-SUM($M872:R872),IF(SUM($M872:R872)<$L872,$K872,0))","v":0},{"$f":"+IF(($L872-SUM($M872:S872))<$K872,$L872-SUM($M872:S872),IF(SUM($M872:S872)<$L872,$K872,0))","v":0},{"$f":"+IF(($L872-SUM($M872:T872))<$K872,$L872-SUM($M872:T872),IF(SUM($M872:T872)<$L872,$K872,0))","v":0},{"$f":"+IF(($L872-SUM($M872:U872))<$K872,$L872-SUM($M872:U872),IF(SUM($M872:U872)<$L872,$K872,0))","v":0},{"$f":"+IF(($L872-SUM($M872:V872))<$K872,$L872-SUM($M872:V872),IF(SUM($M872:V872)<$L872,$K872,0))","v":0},{"$f":"+IF(($L872-SUM($M872:W872))<$K872,$L872-SUM($M872:W872),IF(SUM($M872:W872)<$L872,$K872,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",151938.51999999999,39447,39304,10,120,null,96227.697767377598,15193.85,55710.822232622391,null,{"$f":"+IF(($L873-SUM($M873:M873))<$K873,$L873-SUM($M873:M873),IF(SUM($M873:M873)<$L873,$K873,0))","v":15193.85},{"$f":"+IF(($L873-SUM($M873:N873))<$K873,$L873-SUM($M873:N873),IF(SUM($M873:N873)<$L873,$K873,0))","v":15193.85},{"$f":"+IF(($L873-SUM($M873:O873))<$K873,$L873-SUM($M873:O873),IF(SUM($M873:O873)<$L873,$K873,0))","v":15193.85},{"$f":"+IF(($L873-SUM($M873:P873))<$K873,$L873-SUM($M873:P873),IF(SUM($M873:P873)<$L873,$K873,0))","v":10129.272232622388},{"$f":"+IF(($L873-SUM($M873:Q873))<$K873,$L873-SUM($M873:Q873),IF(SUM($M873:Q873)<$L873,$K873,0))","v":0},{"$f":"+IF(($L873-SUM($M873:R873))<$K873,$L873-SUM($M873:R873),IF(SUM($M873:R873)<$L873,$K873,0))","v":0},{"$f":"+IF(($L873-SUM($M873:S873))<$K873,$L873-SUM($M873:S873),IF(SUM($M873:S873)<$L873,$K873,0))","v":0},{"$f":"+IF(($L873-SUM($M873:T873))<$K873,$L873-SUM($M873:T873),IF(SUM($M873:T873)<$L873,$K873,0))","v":0},{"$f":"+IF(($L873-SUM($M873:U873))<$K873,$L873-SUM($M873:U873),IF(SUM($M873:U873)<$L873,$K873,0))","v":0},{"$f":"+IF(($L873-SUM($M873:V873))<$K873,$L873-SUM($M873:V873),IF(SUM($M873:V873)<$L873,$K873,0))","v":0},{"$f":"+IF(($L873-SUM($M873:W873))<$K873,$L873-SUM($M873:W873),IF(SUM($M873:W873)<$L873,$K873,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",151938.51999999999,39447,39304,10,120,null,96227.697767377598,15193.85,55710.822232622391,null,{"$f":"+IF(($L874-SUM($M874:M874))<$K874,$L874-SUM($M874:M874),IF(SUM($M874:M874)<$L874,$K874,0))","v":15193.85},{"$f":"+IF(($L874-SUM($M874:N874))<$K874,$L874-SUM($M874:N874),IF(SUM($M874:N874)<$L874,$K874,0))","v":15193.85},{"$f":"+IF(($L874-SUM($M874:O874))<$K874,$L874-SUM($M874:O874),IF(SUM($M874:O874)<$L874,$K874,0))","v":15193.85},{"$f":"+IF(($L874-SUM($M874:P874))<$K874,$L874-SUM($M874:P874),IF(SUM($M874:P874)<$L874,$K874,0))","v":10129.272232622388},{"$f":"+IF(($L874-SUM($M874:Q874))<$K874,$L874-SUM($M874:Q874),IF(SUM($M874:Q874)<$L874,$K874,0))","v":0},{"$f":"+IF(($L874-SUM($M874:R874))<$K874,$L874-SUM($M874:R874),IF(SUM($M874:R874)<$L874,$K874,0))","v":0},{"$f":"+IF(($L874-SUM($M874:S874))<$K874,$L874-SUM($M874:S874),IF(SUM($M874:S874)<$L874,$K874,0))","v":0},{"$f":"+IF(($L874-SUM($M874:T874))<$K874,$L874-SUM($M874:T874),IF(SUM($M874:T874)<$L874,$K874,0))","v":0},{"$f":"+IF(($L874-SUM($M874:U874))<$K874,$L874-SUM($M874:U874),IF(SUM($M874:U874)<$L874,$K874,0))","v":0},{"$f":"+IF(($L874-SUM($M874:V874))<$K874,$L874-SUM($M874:V874),IF(SUM($M874:V874)<$L874,$K874,0))","v":0},{"$f":"+IF(($L874-SUM($M874:W874))<$K874,$L874-SUM($M874:W874),IF(SUM($M874:W874)<$L874,$K874,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",151938.51999999999,39447,39304,10,120,null,96227.707767377593,15193.85,55710.812232622397,null,{"$f":"+IF(($L875-SUM($M875:M875))<$K875,$L875-SUM($M875:M875),IF(SUM($M875:M875)<$L875,$K875,0))","v":15193.85},{"$f":"+IF(($L875-SUM($M875:N875))<$K875,$L875-SUM($M875:N875),IF(SUM($M875:N875)<$L875,$K875,0))","v":15193.85},{"$f":"+IF(($L875-SUM($M875:O875))<$K875,$L875-SUM($M875:O875),IF(SUM($M875:O875)<$L875,$K875,0))","v":15193.85},{"$f":"+IF(($L875-SUM($M875:P875))<$K875,$L875-SUM($M875:P875),IF(SUM($M875:P875)<$L875,$K875,0))","v":10129.262232622394},{"$f":"+IF(($L875-SUM($M875:Q875))<$K875,$L875-SUM($M875:Q875),IF(SUM($M875:Q875)<$L875,$K875,0))","v":0},{"$f":"+IF(($L875-SUM($M875:R875))<$K875,$L875-SUM($M875:R875),IF(SUM($M875:R875)<$L875,$K875,0))","v":0},{"$f":"+IF(($L875-SUM($M875:S875))<$K875,$L875-SUM($M875:S875),IF(SUM($M875:S875)<$L875,$K875,0))","v":0},{"$f":"+IF(($L875-SUM($M875:T875))<$K875,$L875-SUM($M875:T875),IF(SUM($M875:T875)<$L875,$K875,0))","v":0},{"$f":"+IF(($L875-SUM($M875:U875))<$K875,$L875-SUM($M875:U875),IF(SUM($M875:U875)<$L875,$K875,0))","v":0},{"$f":"+IF(($L875-SUM($M875:V875))<$K875,$L875-SUM($M875:V875),IF(SUM($M875:V875)<$L875,$K875,0))","v":0},{"$f":"+IF(($L875-SUM($M875:W875))<$K875,$L875-SUM($M875:W875),IF(SUM($M875:W875)<$L875,$K875,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",160156.73000000001,39447,39304,{"$f":"+H876/$G$3","v":10},120,null,101432.5697811924,16015.67,58724.160218807607,null,{"$f":"+IF(($L876-SUM($M876:M876))<$K876,$L876-SUM($M876:M876),IF(SUM($M876:M876)<$L876,$K876,0))","v":16015.67},{"$f":"+IF(($L876-SUM($M876:N876))<$K876,$L876-SUM($M876:N876),IF(SUM($M876:N876)<$L876,$K876,0))","v":16015.67},{"$f":"+IF(($L876-SUM($M876:O876))<$K876,$L876-SUM($M876:O876),IF(SUM($M876:O876)<$L876,$K876,0))","v":16015.67},{"$f":"+IF(($L876-SUM($M876:P876))<$K876,$L876-SUM($M876:P876),IF(SUM($M876:P876)<$L876,$K876,0))","v":10677.150218807605},{"$f":"+IF(($L876-SUM($M876:Q876))<$K876,$L876-SUM($M876:Q876),IF(SUM($M876:Q876)<$L876,$K876,0))","v":0},{"$f":"+IF(($L876-SUM($M876:R876))<$K876,$L876-SUM($M876:R876),IF(SUM($M876:R876)<$L876,$K876,0))","v":0},{"$f":"+IF(($L876-SUM($M876:S876))<$K876,$L876-SUM($M876:S876),IF(SUM($M876:S876)<$L876,$K876,0))","v":0},{"$f":"+IF(($L876-SUM($M876:T876))<$K876,$L876-SUM($M876:T876),IF(SUM($M876:T876)<$L876,$K876,0))","v":0},{"$f":"+IF(($L876-SUM($M876:U876))<$K876,$L876-SUM($M876:U876),IF(SUM($M876:U876)<$L876,$K876,0))","v":0},{"$f":"+IF(($L876-SUM($M876:V876))<$K876,$L876-SUM($M876:V876),IF(SUM($M876:V876)<$L876,$K876,0))","v":0},{"$f":"+IF(($L876-SUM($M876:W876))<$K876,$L876-SUM($M876:W876),IF(SUM($M876:W876)<$L876,$K876,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",160156.73000000001,39447,39304,10,120,null,101432.5697811924,16015.67,58724.160218807607,null,{"$f":"+IF(($L877-SUM($M877:M877))<$K877,$L877-SUM($M877:M877),IF(SUM($M877:M877)<$L877,$K877,0))","v":16015.67},{"$f":"+IF(($L877-SUM($M877:N877))<$K877,$L877-SUM($M877:N877),IF(SUM($M877:N877)<$L877,$K877,0))","v":16015.67},{"$f":"+IF(($L877-SUM($M877:O877))<$K877,$L877-SUM($M877:O877),IF(SUM($M877:O877)<$L877,$K877,0))","v":16015.67},{"$f":"+IF(($L877-SUM($M877:P877))<$K877,$L877-SUM($M877:P877),IF(SUM($M877:P877)<$L877,$K877,0))","v":10677.150218807605},{"$f":"+IF(($L877-SUM($M877:Q877))<$K877,$L877-SUM($M877:Q877),IF(SUM($M877:Q877)<$L877,$K877,0))","v":0},{"$f":"+IF(($L877-SUM($M877:R877))<$K877,$L877-SUM($M877:R877),IF(SUM($M877:R877)<$L877,$K877,0))","v":0},{"$f":"+IF(($L877-SUM($M877:S877))<$K877,$L877-SUM($M877:S877),IF(SUM($M877:S877)<$L877,$K877,0))","v":0},{"$f":"+IF(($L877-SUM($M877:T877))<$K877,$L877-SUM($M877:T877),IF(SUM($M877:T877)<$L877,$K877,0))","v":0},{"$f":"+IF(($L877-SUM($M877:U877))<$K877,$L877-SUM($M877:U877),IF(SUM($M877:U877)<$L877,$K877,0))","v":0},{"$f":"+IF(($L877-SUM($M877:V877))<$K877,$L877-SUM($M877:V877),IF(SUM($M877:V877)<$L877,$K877,0))","v":0},{"$f":"+IF(($L877-SUM($M877:W877))<$K877,$L877-SUM($M877:W877),IF(SUM($M877:W877)<$L877,$K877,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",161282.91,39447,39304,10,120,null,102145.8136460508,16128.28,59137.096353949208,null,{"$f":"+IF(($L878-SUM($M878:M878))<$K878,$L878-SUM($M878:M878),IF(SUM($M878:M878)<$L878,$K878,0))","v":16128.28},{"$f":"+IF(($L878-SUM($M878:N878))<$K878,$L878-SUM($M878:N878),IF(SUM($M878:N878)<$L878,$K878,0))","v":16128.28},{"$f":"+IF(($L878-SUM($M878:O878))<$K878,$L878-SUM($M878:O878),IF(SUM($M878:O878)<$L878,$K878,0))","v":16128.28},{"$f":"+IF(($L878-SUM($M878:P878))<$K878,$L878-SUM($M878:P878),IF(SUM($M878:P878)<$L878,$K878,0))","v":10752.256353949204},{"$f":"+IF(($L878-SUM($M878:Q878))<$K878,$L878-SUM($M878:Q878),IF(SUM($M878:Q878)<$L878,$K878,0))","v":0},{"$f":"+IF(($L878-SUM($M878:R878))<$K878,$L878-SUM($M878:R878),IF(SUM($M878:R878)<$L878,$K878,0))","v":0},{"$f":"+IF(($L878-SUM($M878:S878))<$K878,$L878-SUM($M878:S878),IF(SUM($M878:S878)<$L878,$K878,0))","v":0},{"$f":"+IF(($L878-SUM($M878:T878))<$K878,$L878-SUM($M878:T878),IF(SUM($M878:T878)<$L878,$K878,0))","v":0},{"$f":"+IF(($L878-SUM($M878:U878))<$K878,$L878-SUM($M878:U878),IF(SUM($M878:U878)<$L878,$K878,0))","v":0},{"$f":"+IF(($L878-SUM($M878:V878))<$K878,$L878-SUM($M878:V878),IF(SUM($M878:V878)<$L878,$K878,0))","v":0},{"$f":"+IF(($L878-SUM($M878:W878))<$K878,$L878-SUM($M878:W878),IF(SUM($M878:W878)<$L878,$K878,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",161282.91,39447,39304,10,120,null,102145.8136460508,16128.28,59137.096353949208,null,{"$f":"+IF(($L879-SUM($M879:M879))<$K879,$L879-SUM($M879:M879),IF(SUM($M879:M879)<$L879,$K879,0))","v":16128.28},{"$f":"+IF(($L879-SUM($M879:N879))<$K879,$L879-SUM($M879:N879),IF(SUM($M879:N879)<$L879,$K879,0))","v":16128.28},{"$f":"+IF(($L879-SUM($M879:O879))<$K879,$L879-SUM($M879:O879),IF(SUM($M879:O879)<$L879,$K879,0))","v":16128.28},{"$f":"+IF(($L879-SUM($M879:P879))<$K879,$L879-SUM($M879:P879),IF(SUM($M879:P879)<$L879,$K879,0))","v":10752.256353949204},{"$f":"+IF(($L879-SUM($M879:Q879))<$K879,$L879-SUM($M879:Q879),IF(SUM($M879:Q879)<$L879,$K879,0))","v":0},{"$f":"+IF(($L879-SUM($M879:R879))<$K879,$L879-SUM($M879:R879),IF(SUM($M879:R879)<$L879,$K879,0))","v":0},{"$f":"+IF(($L879-SUM($M879:S879))<$K879,$L879-SUM($M879:S879),IF(SUM($M879:S879)<$L879,$K879,0))","v":0},{"$f":"+IF(($L879-SUM($M879:T879))<$K879,$L879-SUM($M879:T879),IF(SUM($M879:T879)<$L879,$K879,0))","v":0},{"$f":"+IF(($L879-SUM($M879:U879))<$K879,$L879-SUM($M879:U879),IF(SUM($M879:U879)<$L879,$K879,0))","v":0},{"$f":"+IF(($L879-SUM($M879:V879))<$K879,$L879-SUM($M879:V879),IF(SUM($M879:V879)<$L879,$K879,0))","v":0},{"$f":"+IF(($L879-SUM($M879:W879))<$K879,$L879-SUM($M879:W879),IF(SUM($M879:W879)<$L879,$K879,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",166260.85999999999,39447,39304,10,120,null,105298.5280486968,16626.080000000002,60962.331951303189,null,{"$f":"+IF(($L880-SUM($M880:M880))<$K880,$L880-SUM($M880:M880),IF(SUM($M880:M880)<$L880,$K880,0))","v":16626.080000000002},{"$f":"+IF(($L880-SUM($M880:N880))<$K880,$L880-SUM($M880:N880),IF(SUM($M880:N880)<$L880,$K880,0))","v":16626.080000000002},{"$f":"+IF(($L880-SUM($M880:O880))<$K880,$L880-SUM($M880:O880),IF(SUM($M880:O880)<$L880,$K880,0))","v":16626.080000000002},{"$f":"+IF(($L880-SUM($M880:P880))<$K880,$L880-SUM($M880:P880),IF(SUM($M880:P880)<$L880,$K880,0))","v":11084.091951303184},{"$f":"+IF(($L880-SUM($M880:Q880))<$K880,$L880-SUM($M880:Q880),IF(SUM($M880:Q880)<$L880,$K880,0))","v":0},{"$f":"+IF(($L880-SUM($M880:R880))<$K880,$L880-SUM($M880:R880),IF(SUM($M880:R880)<$L880,$K880,0))","v":0},{"$f":"+IF(($L880-SUM($M880:S880))<$K880,$L880-SUM($M880:S880),IF(SUM($M880:S880)<$L880,$K880,0))","v":0},{"$f":"+IF(($L880-SUM($M880:T880))<$K880,$L880-SUM($M880:T880),IF(SUM($M880:T880)<$L880,$K880,0))","v":0},{"$f":"+IF(($L880-SUM($M880:U880))<$K880,$L880-SUM($M880:U880),IF(SUM($M880:U880)<$L880,$K880,0))","v":0},{"$f":"+IF(($L880-SUM($M880:V880))<$K880,$L880-SUM($M880:V880),IF(SUM($M880:V880)<$L880,$K880,0))","v":0},{"$f":"+IF(($L880-SUM($M880:W880))<$K880,$L880-SUM($M880:W880),IF(SUM($M880:W880)<$L880,$K880,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",166260.85999999999,39447,39304,10,120,null,105298.5280486968,16626.080000000002,60962.331951303189,null,{"$f":"+IF(($L881-SUM($M881:M881))<$K881,$L881-SUM($M881:M881),IF(SUM($M881:M881)<$L881,$K881,0))","v":16626.080000000002},{"$f":"+IF(($L881-SUM($M881:N881))<$K881,$L881-SUM($M881:N881),IF(SUM($M881:N881)<$L881,$K881,0))","v":16626.080000000002},{"$f":"+IF(($L881-SUM($M881:O881))<$K881,$L881-SUM($M881:O881),IF(SUM($M881:O881)<$L881,$K881,0))","v":16626.080000000002},{"$f":"+IF(($L881-SUM($M881:P881))<$K881,$L881-SUM($M881:P881),IF(SUM($M881:P881)<$L881,$K881,0))","v":11084.091951303184},{"$f":"+IF(($L881-SUM($M881:Q881))<$K881,$L881-SUM($M881:Q881),IF(SUM($M881:Q881)<$L881,$K881,0))","v":0},{"$f":"+IF(($L881-SUM($M881:R881))<$K881,$L881-SUM($M881:R881),IF(SUM($M881:R881)<$L881,$K881,0))","v":0},{"$f":"+IF(($L881-SUM($M881:S881))<$K881,$L881-SUM($M881:S881),IF(SUM($M881:S881)<$L881,$K881,0))","v":0},{"$f":"+IF(($L881-SUM($M881:T881))<$K881,$L881-SUM($M881:T881),IF(SUM($M881:T881)<$L881,$K881,0))","v":0},{"$f":"+IF(($L881-SUM($M881:U881))<$K881,$L881-SUM($M881:U881),IF(SUM($M881:U881)<$L881,$K881,0))","v":0},{"$f":"+IF(($L881-SUM($M881:V881))<$K881,$L881-SUM($M881:V881),IF(SUM($M881:V881)<$L881,$K881,0))","v":0},{"$f":"+IF(($L881-SUM($M881:W881))<$K881,$L881-SUM($M881:W881),IF(SUM($M881:W881)<$L881,$K881,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",131157.26,39447,38954,10,120,null,96181.982261128796,13115.72,34975.277738871213,null,{"$f":"+IF(($L882-SUM($M882:M882))<$K882,$L882-SUM($M882:M882),IF(SUM($M882:M882)<$L882,$K882,0))","v":13115.72},{"$f":"+IF(($L882-SUM($M882:N882))<$K882,$L882-SUM($M882:N882),IF(SUM($M882:N882)<$L882,$K882,0))","v":13115.72},{"$f":"+IF(($L882-SUM($M882:O882))<$K882,$L882-SUM($M882:O882),IF(SUM($M882:O882)<$L882,$K882,0))","v":8743.8377388712142},{"$f":"+IF(($L882-SUM($M882:P882))<$K882,$L882-SUM($M882:P882),IF(SUM($M882:P882)<$L882,$K882,0))","v":0},{"$f":"+IF(($L882-SUM($M882:Q882))<$K882,$L882-SUM($M882:Q882),IF(SUM($M882:Q882)<$L882,$K882,0))","v":0},{"$f":"+IF(($L882-SUM($M882:R882))<$K882,$L882-SUM($M882:R882),IF(SUM($M882:R882)<$L882,$K882,0))","v":0},{"$f":"+IF(($L882-SUM($M882:S882))<$K882,$L882-SUM($M882:S882),IF(SUM($M882:S882)<$L882,$K882,0))","v":0},{"$f":"+IF(($L882-SUM($M882:T882))<$K882,$L882-SUM($M882:T882),IF(SUM($M882:T882)<$L882,$K882,0))","v":0},{"$f":"+IF(($L882-SUM($M882:U882))<$K882,$L882-SUM($M882:U882),IF(SUM($M882:U882)<$L882,$K882,0))","v":0},{"$f":"+IF(($L882-SUM($M882:V882))<$K882,$L882-SUM($M882:V882),IF(SUM($M882:V882)<$L882,$K882,0))","v":0},{"$f":"+IF(($L882-SUM($M882:W882))<$K882,$L882-SUM($M882:W882),IF(SUM($M882:W882)<$L882,$K882,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",129473.03,39447,38954,10,120,null,94946.873463236407,12947.3,34526.156536763592,null,{"$f":"+IF(($L883-SUM($M883:M883))<$K883,$L883-SUM($M883:M883),IF(SUM($M883:M883)<$L883,$K883,0))","v":12947.3},{"$f":"+IF(($L883-SUM($M883:N883))<$K883,$L883-SUM($M883:N883),IF(SUM($M883:N883)<$L883,$K883,0))","v":12947.3},{"$f":"+IF(($L883-SUM($M883:O883))<$K883,$L883-SUM($M883:O883),IF(SUM($M883:O883)<$L883,$K883,0))","v":8631.5565367635936},{"$f":"+IF(($L883-SUM($M883:P883))<$K883,$L883-SUM($M883:P883),IF(SUM($M883:P883)<$L883,$K883,0))","v":0},{"$f":"+IF(($L883-SUM($M883:Q883))<$K883,$L883-SUM($M883:Q883),IF(SUM($M883:Q883)<$L883,$K883,0))","v":0},{"$f":"+IF(($L883-SUM($M883:R883))<$K883,$L883-SUM($M883:R883),IF(SUM($M883:R883)<$L883,$K883,0))","v":0},{"$f":"+IF(($L883-SUM($M883:S883))<$K883,$L883-SUM($M883:S883),IF(SUM($M883:S883)<$L883,$K883,0))","v":0},{"$f":"+IF(($L883-SUM($M883:T883))<$K883,$L883-SUM($M883:T883),IF(SUM($M883:T883)<$L883,$K883,0))","v":0},{"$f":"+IF(($L883-SUM($M883:U883))<$K883,$L883-SUM($M883:U883),IF(SUM($M883:U883)<$L883,$K883,0))","v":0},{"$f":"+IF(($L883-SUM($M883:V883))<$K883,$L883-SUM($M883:V883),IF(SUM($M883:V883)<$L883,$K883,0))","v":0},{"$f":"+IF(($L883-SUM($M883:W883))<$K883,$L883-SUM($M883:W883),IF(SUM($M883:W883)<$L883,$K883,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",130058.81,39447,38954,10,120,null,95376.427392942802,13005.88,34682.382607057196,null,{"$f":"+IF(($L884-SUM($M884:M884))<$K884,$L884-SUM($M884:M884),IF(SUM($M884:M884)<$L884,$K884,0))","v":13005.88},{"$f":"+IF(($L884-SUM($M884:N884))<$K884,$L884-SUM($M884:N884),IF(SUM($M884:N884)<$L884,$K884,0))","v":13005.88},{"$f":"+IF(($L884-SUM($M884:O884))<$K884,$L884-SUM($M884:O884),IF(SUM($M884:O884)<$L884,$K884,0))","v":8670.6226070571975},{"$f":"+IF(($L884-SUM($M884:P884))<$K884,$L884-SUM($M884:P884),IF(SUM($M884:P884)<$L884,$K884,0))","v":0},{"$f":"+IF(($L884-SUM($M884:Q884))<$K884,$L884-SUM($M884:Q884),IF(SUM($M884:Q884)<$L884,$K884,0))","v":0},{"$f":"+IF(($L884-SUM($M884:R884))<$K884,$L884-SUM($M884:R884),IF(SUM($M884:R884)<$L884,$K884,0))","v":0},{"$f":"+IF(($L884-SUM($M884:S884))<$K884,$L884-SUM($M884:S884),IF(SUM($M884:S884)<$L884,$K884,0))","v":0},{"$f":"+IF(($L884-SUM($M884:T884))<$K884,$L884-SUM($M884:T884),IF(SUM($M884:T884)<$L884,$K884,0))","v":0},{"$f":"+IF(($L884-SUM($M884:U884))<$K884,$L884-SUM($M884:U884),IF(SUM($M884:U884)<$L884,$K884,0))","v":0},{"$f":"+IF(($L884-SUM($M884:V884))<$K884,$L884-SUM($M884:V884),IF(SUM($M884:V884)<$L884,$K884,0))","v":0},{"$f":"+IF(($L884-SUM($M884:W884))<$K884,$L884-SUM($M884:W884),IF(SUM($M884:W884)<$L884,$K884,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",130058.81,39447,38954,10,120,null,95376.427392942802,13005.88,34682.382607057196,null,{"$f":"+IF(($L885-SUM($M885:M885))<$K885,$L885-SUM($M885:M885),IF(SUM($M885:M885)<$L885,$K885,0))","v":13005.88},{"$f":"+IF(($L885-SUM($M885:N885))<$K885,$L885-SUM($M885:N885),IF(SUM($M885:N885)<$L885,$K885,0))","v":13005.88},{"$f":"+IF(($L885-SUM($M885:O885))<$K885,$L885-SUM($M885:O885),IF(SUM($M885:O885)<$L885,$K885,0))","v":8670.6226070571975},{"$f":"+IF(($L885-SUM($M885:P885))<$K885,$L885-SUM($M885:P885),IF(SUM($M885:P885)<$L885,$K885,0))","v":0},{"$f":"+IF(($L885-SUM($M885:Q885))<$K885,$L885-SUM($M885:Q885),IF(SUM($M885:Q885)<$L885,$K885,0))","v":0},{"$f":"+IF(($L885-SUM($M885:R885))<$K885,$L885-SUM($M885:R885),IF(SUM($M885:R885)<$L885,$K885,0))","v":0},{"$f":"+IF(($L885-SUM($M885:S885))<$K885,$L885-SUM($M885:S885),IF(SUM($M885:S885)<$L885,$K885,0))","v":0},{"$f":"+IF(($L885-SUM($M885:T885))<$K885,$L885-SUM($M885:T885),IF(SUM($M885:T885)<$L885,$K885,0))","v":0},{"$f":"+IF(($L885-SUM($M885:U885))<$K885,$L885-SUM($M885:U885),IF(SUM($M885:U885)<$L885,$K885,0))","v":0},{"$f":"+IF(($L885-SUM($M885:V885))<$K885,$L885-SUM($M885:V885),IF(SUM($M885:V885)<$L885,$K885,0))","v":0},{"$f":"+IF(($L885-SUM($M885:W885))<$K885,$L885-SUM($M885:W885),IF(SUM($M885:W885)<$L885,$K885,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",130058.81,39447,38954,10,120,null,95376.427392942802,13005.88,34682.382607057196,null,{"$f":"+IF(($L886-SUM($M886:M886))<$K886,$L886-SUM($M886:M886),IF(SUM($M886:M886)<$L886,$K886,0))","v":13005.88},{"$f":"+IF(($L886-SUM($M886:N886))<$K886,$L886-SUM($M886:N886),IF(SUM($M886:N886)<$L886,$K886,0))","v":13005.88},{"$f":"+IF(($L886-SUM($M886:O886))<$K886,$L886-SUM($M886:O886),IF(SUM($M886:O886)<$L886,$K886,0))","v":8670.6226070571975},{"$f":"+IF(($L886-SUM($M886:P886))<$K886,$L886-SUM($M886:P886),IF(SUM($M886:P886)<$L886,$K886,0))","v":0},{"$f":"+IF(($L886-SUM($M886:Q886))<$K886,$L886-SUM($M886:Q886),IF(SUM($M886:Q886)<$L886,$K886,0))","v":0},{"$f":"+IF(($L886-SUM($M886:R886))<$K886,$L886-SUM($M886:R886),IF(SUM($M886:R886)<$L886,$K886,0))","v":0},{"$f":"+IF(($L886-SUM($M886:S886))<$K886,$L886-SUM($M886:S886),IF(SUM($M886:S886)<$L886,$K886,0))","v":0},{"$f":"+IF(($L886-SUM($M886:T886))<$K886,$L886-SUM($M886:T886),IF(SUM($M886:T886)<$L886,$K886,0))","v":0},{"$f":"+IF(($L886-SUM($M886:U886))<$K886,$L886-SUM($M886:U886),IF(SUM($M886:U886)<$L886,$K886,0))","v":0},{"$f":"+IF(($L886-SUM($M886:V886))<$K886,$L886-SUM($M886:V886),IF(SUM($M886:V886)<$L886,$K886,0))","v":0},{"$f":"+IF(($L886-SUM($M886:W886))<$K886,$L886-SUM($M886:W886),IF(SUM($M886:W886)<$L886,$K886,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",139403.20000000001,39447,38954,10,120,null,102228.97327161599,13940.31,37174.226728384019,null,{"$f":"+IF(($L887-SUM($M887:M887))<$K887,$L887-SUM($M887:M887),IF(SUM($M887:M887)<$L887,$K887,0))","v":13940.31},{"$f":"+IF(($L887-SUM($M887:N887))<$K887,$L887-SUM($M887:N887),IF(SUM($M887:N887)<$L887,$K887,0))","v":13940.31},{"$f":"+IF(($L887-SUM($M887:O887))<$K887,$L887-SUM($M887:O887),IF(SUM($M887:O887)<$L887,$K887,0))","v":9293.6067283840202},{"$f":"+IF(($L887-SUM($M887:P887))<$K887,$L887-SUM($M887:P887),IF(SUM($M887:P887)<$L887,$K887,0))","v":0},{"$f":"+IF(($L887-SUM($M887:Q887))<$K887,$L887-SUM($M887:Q887),IF(SUM($M887:Q887)<$L887,$K887,0))","v":0},{"$f":"+IF(($L887-SUM($M887:R887))<$K887,$L887-SUM($M887:R887),IF(SUM($M887:R887)<$L887,$K887,0))","v":0},{"$f":"+IF(($L887-SUM($M887:S887))<$K887,$L887-SUM($M887:S887),IF(SUM($M887:S887)<$L887,$K887,0))","v":0},{"$f":"+IF(($L887-SUM($M887:T887))<$K887,$L887-SUM($M887:T887),IF(SUM($M887:T887)<$L887,$K887,0))","v":0},{"$f":"+IF(($L887-SUM($M887:U887))<$K887,$L887-SUM($M887:U887),IF(SUM($M887:U887)<$L887,$K887,0))","v":0},{"$f":"+IF(($L887-SUM($M887:V887))<$K887,$L887-SUM($M887:V887),IF(SUM($M887:V887)<$L887,$K887,0))","v":0},{"$f":"+IF(($L887-SUM($M887:W887))<$K887,$L887-SUM($M887:W887),IF(SUM($M887:W887)<$L887,$K887,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",139403.20000000001,39447,38954,10,120,null,102228.97327161599,13940.31,37174.226728384019,null,{"$f":"+IF(($L888-SUM($M888:M888))<$K888,$L888-SUM($M888:M888),IF(SUM($M888:M888)<$L888,$K888,0))","v":13940.31},{"$f":"+IF(($L888-SUM($M888:N888))<$K888,$L888-SUM($M888:N888),IF(SUM($M888:N888)<$L888,$K888,0))","v":13940.31},{"$f":"+IF(($L888-SUM($M888:O888))<$K888,$L888-SUM($M888:O888),IF(SUM($M888:O888)<$L888,$K888,0))","v":9293.6067283840202},{"$f":"+IF(($L888-SUM($M888:P888))<$K888,$L888-SUM($M888:P888),IF(SUM($M888:P888)<$L888,$K888,0))","v":0},{"$f":"+IF(($L888-SUM($M888:Q888))<$K888,$L888-SUM($M888:Q888),IF(SUM($M888:Q888)<$L888,$K888,0))","v":0},{"$f":"+IF(($L888-SUM($M888:R888))<$K888,$L888-SUM($M888:R888),IF(SUM($M888:R888)<$L888,$K888,0))","v":0},{"$f":"+IF(($L888-SUM($M888:S888))<$K888,$L888-SUM($M888:S888),IF(SUM($M888:S888)<$L888,$K888,0))","v":0},{"$f":"+IF(($L888-SUM($M888:T888))<$K888,$L888-SUM($M888:T888),IF(SUM($M888:T888)<$L888,$K888,0))","v":0},{"$f":"+IF(($L888-SUM($M888:U888))<$K888,$L888-SUM($M888:U888),IF(SUM($M888:U888)<$L888,$K888,0))","v":0},{"$f":"+IF(($L888-SUM($M888:V888))<$K888,$L888-SUM($M888:V888),IF(SUM($M888:V888)<$L888,$K888,0))","v":0},{"$f":"+IF(($L888-SUM($M888:W888))<$K888,$L888-SUM($M888:W888),IF(SUM($M888:W888)<$L888,$K888,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",125655.99,39447,39069,10,120,null,87959.171921281202,12565.59,37696.818078718803,null,{"$f":"+IF(($L889-SUM($M889:M889))<$K889,$L889-SUM($M889:M889),IF(SUM($M889:M889)<$L889,$K889,0))","v":12565.59},{"$f":"+IF(($L889-SUM($M889:N889))<$K889,$L889-SUM($M889:N889),IF(SUM($M889:N889)<$L889,$K889,0))","v":12565.59},{"$f":"+IF(($L889-SUM($M889:O889))<$K889,$L889-SUM($M889:O889),IF(SUM($M889:O889)<$L889,$K889,0))","v":12565.59},{"$f":"+IF(($L889-SUM($M889:P889))<$K889,$L889-SUM($M889:P889),IF(SUM($M889:P889)<$L889,$K889,0))","v":4.8078718798933551E-2},{"$f":"+IF(($L889-SUM($M889:Q889))<$K889,$L889-SUM($M889:Q889),IF(SUM($M889:Q889)<$L889,$K889,0))","v":0},{"$f":"+IF(($L889-SUM($M889:R889))<$K889,$L889-SUM($M889:R889),IF(SUM($M889:R889)<$L889,$K889,0))","v":0},{"$f":"+IF(($L889-SUM($M889:S889))<$K889,$L889-SUM($M889:S889),IF(SUM($M889:S889)<$L889,$K889,0))","v":0},{"$f":"+IF(($L889-SUM($M889:T889))<$K889,$L889-SUM($M889:T889),IF(SUM($M889:T889)<$L889,$K889,0))","v":0},{"$f":"+IF(($L889-SUM($M889:U889))<$K889,$L889-SUM($M889:U889),IF(SUM($M889:U889)<$L889,$K889,0))","v":0},{"$f":"+IF(($L889-SUM($M889:V889))<$K889,$L889-SUM($M889:V889),IF(SUM($M889:V889)<$L889,$K889,0))","v":0},{"$f":"+IF(($L889-SUM($M889:W889))<$K889,$L889-SUM($M889:W889),IF(SUM($M889:W889)<$L889,$K889,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",123971.77,39447,39069,10,120,null,86780.226123387605,12397.17,37191.543876612399,null,{"$f":"+IF(($L890-SUM($M890:M890))<$K890,$L890-SUM($M890:M890),IF(SUM($M890:M890)<$L890,$K890,0))","v":12397.17},{"$f":"+IF(($L890-SUM($M890:N890))<$K890,$L890-SUM($M890:N890),IF(SUM($M890:N890)<$L890,$K890,0))","v":12397.17},{"$f":"+IF(($L890-SUM($M890:O890))<$K890,$L890-SUM($M890:O890),IF(SUM($M890:O890)<$L890,$K890,0))","v":12397.17},{"$f":"+IF(($L890-SUM($M890:P890))<$K890,$L890-SUM($M890:P890),IF(SUM($M890:P890)<$L890,$K890,0))","v":3.3876612396852579E-2},{"$f":"+IF(($L890-SUM($M890:Q890))<$K890,$L890-SUM($M890:Q890),IF(SUM($M890:Q890)<$L890,$K890,0))","v":0},{"$f":"+IF(($L890-SUM($M890:R890))<$K890,$L890-SUM($M890:R890),IF(SUM($M890:R890)<$L890,$K890,0))","v":0},{"$f":"+IF(($L890-SUM($M890:S890))<$K890,$L890-SUM($M890:S890),IF(SUM($M890:S890)<$L890,$K890,0))","v":0},{"$f":"+IF(($L890-SUM($M890:T890))<$K890,$L890-SUM($M890:T890),IF(SUM($M890:T890)<$L890,$K890,0))","v":0},{"$f":"+IF(($L890-SUM($M890:U890))<$K890,$L890-SUM($M890:U890),IF(SUM($M890:U890)<$L890,$K890,0))","v":0},{"$f":"+IF(($L890-SUM($M890:V890))<$K890,$L890-SUM($M890:V890),IF(SUM($M890:V890)<$L890,$K890,0))","v":0},{"$f":"+IF(($L890-SUM($M890:W890))<$K890,$L890-SUM($M890:W890),IF(SUM($M890:W890)<$L890,$K890,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",124557.54,39447,39069,10,120,null,87190.237053095188,12455.75,37367.302946904805,null,{"$f":"+IF(($L891-SUM($M891:M891))<$K891,$L891-SUM($M891:M891),IF(SUM($M891:M891)<$L891,$K891,0))","v":12455.75},{"$f":"+IF(($L891-SUM($M891:N891))<$K891,$L891-SUM($M891:N891),IF(SUM($M891:N891)<$L891,$K891,0))","v":12455.75},{"$f":"+IF(($L891-SUM($M891:O891))<$K891,$L891-SUM($M891:O891),IF(SUM($M891:O891)<$L891,$K891,0))","v":12455.75},{"$f":"+IF(($L891-SUM($M891:P891))<$K891,$L891-SUM($M891:P891),IF(SUM($M891:P891)<$L891,$K891,0))","v":5.2946904805139638E-2},{"$f":"+IF(($L891-SUM($M891:Q891))<$K891,$L891-SUM($M891:Q891),IF(SUM($M891:Q891)<$L891,$K891,0))","v":0},{"$f":"+IF(($L891-SUM($M891:R891))<$K891,$L891-SUM($M891:R891),IF(SUM($M891:R891)<$L891,$K891,0))","v":0},{"$f":"+IF(($L891-SUM($M891:S891))<$K891,$L891-SUM($M891:S891),IF(SUM($M891:S891)<$L891,$K891,0))","v":0},{"$f":"+IF(($L891-SUM($M891:T891))<$K891,$L891-SUM($M891:T891),IF(SUM($M891:T891)<$L891,$K891,0))","v":0},{"$f":"+IF(($L891-SUM($M891:U891))<$K891,$L891-SUM($M891:U891),IF(SUM($M891:U891)<$L891,$K891,0))","v":0},{"$f":"+IF(($L891-SUM($M891:V891))<$K891,$L891-SUM($M891:V891),IF(SUM($M891:V891)<$L891,$K891,0))","v":0},{"$f":"+IF(($L891-SUM($M891:W891))<$K891,$L891-SUM($M891:W891),IF(SUM($M891:W891)<$L891,$K891,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",124557.54,39447,39069,10,120,null,87190.237053095188,12455.75,37367.302946904805,null,{"$f":"+IF(($L892-SUM($M892:M892))<$K892,$L892-SUM($M892:M892),IF(SUM($M892:M892)<$L892,$K892,0))","v":12455.75},{"$f":"+IF(($L892-SUM($M892:N892))<$K892,$L892-SUM($M892:N892),IF(SUM($M892:N892)<$L892,$K892,0))","v":12455.75},{"$f":"+IF(($L892-SUM($M892:O892))<$K892,$L892-SUM($M892:O892),IF(SUM($M892:O892)<$L892,$K892,0))","v":12455.75},{"$f":"+IF(($L892-SUM($M892:P892))<$K892,$L892-SUM($M892:P892),IF(SUM($M892:P892)<$L892,$K892,0))","v":5.2946904805139638E-2},{"$f":"+IF(($L892-SUM($M892:Q892))<$K892,$L892-SUM($M892:Q892),IF(SUM($M892:Q892)<$L892,$K892,0))","v":0},{"$f":"+IF(($L892-SUM($M892:R892))<$K892,$L892-SUM($M892:R892),IF(SUM($M892:R892)<$L892,$K892,0))","v":0},{"$f":"+IF(($L892-SUM($M892:S892))<$K892,$L892-SUM($M892:S892),IF(SUM($M892:S892)<$L892,$K892,0))","v":0},{"$f":"+IF(($L892-SUM($M892:T892))<$K892,$L892-SUM($M892:T892),IF(SUM($M892:T892)<$L892,$K892,0))","v":0},{"$f":"+IF(($L892-SUM($M892:U892))<$K892,$L892-SUM($M892:U892),IF(SUM($M892:U892)<$L892,$K892,0))","v":0},{"$f":"+IF(($L892-SUM($M892:V892))<$K892,$L892-SUM($M892:V892),IF(SUM($M892:V892)<$L892,$K892,0))","v":0},{"$f":"+IF(($L892-SUM($M892:W892))<$K892,$L892-SUM($M892:W892),IF(SUM($M892:W892)<$L892,$K892,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",124557.54,39447,39069,10,120,null,87190.237053095188,12455.75,37367.302946904805,null,{"$f":"+IF(($L893-SUM($M893:M893))<$K893,$L893-SUM($M893:M893),IF(SUM($M893:M893)<$L893,$K893,0))","v":12455.75},{"$f":"+IF(($L893-SUM($M893:N893))<$K893,$L893-SUM($M893:N893),IF(SUM($M893:N893)<$L893,$K893,0))","v":12455.75},{"$f":"+IF(($L893-SUM($M893:O893))<$K893,$L893-SUM($M893:O893),IF(SUM($M893:O893)<$L893,$K893,0))","v":12455.75},{"$f":"+IF(($L893-SUM($M893:P893))<$K893,$L893-SUM($M893:P893),IF(SUM($M893:P893)<$L893,$K893,0))","v":5.2946904805139638E-2},{"$f":"+IF(($L893-SUM($M893:Q893))<$K893,$L893-SUM($M893:Q893),IF(SUM($M893:Q893)<$L893,$K893,0))","v":0},{"$f":"+IF(($L893-SUM($M893:R893))<$K893,$L893-SUM($M893:R893),IF(SUM($M893:R893)<$L893,$K893,0))","v":0},{"$f":"+IF(($L893-SUM($M893:S893))<$K893,$L893-SUM($M893:S893),IF(SUM($M893:S893)<$L893,$K893,0))","v":0},{"$f":"+IF(($L893-SUM($M893:T893))<$K893,$L893-SUM($M893:T893),IF(SUM($M893:T893)<$L893,$K893,0))","v":0},{"$f":"+IF(($L893-SUM($M893:U893))<$K893,$L893-SUM($M893:U893),IF(SUM($M893:U893)<$L893,$K893,0))","v":0},{"$f":"+IF(($L893-SUM($M893:V893))<$K893,$L893-SUM($M893:V893),IF(SUM($M893:V893)<$L893,$K893,0))","v":0},{"$f":"+IF(($L893-SUM($M893:W893))<$K893,$L893-SUM($M893:W893),IF(SUM($M893:W893)<$L893,$K893,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",124557.54,39447,39069,10,120,null,87190.237053095188,12455.75,37367.302946904805,null,{"$f":"+IF(($L894-SUM($M894:M894))<$K894,$L894-SUM($M894:M894),IF(SUM($M894:M894)<$L894,$K894,0))","v":12455.75},{"$f":"+IF(($L894-SUM($M894:N894))<$K894,$L894-SUM($M894:N894),IF(SUM($M894:N894)<$L894,$K894,0))","v":12455.75},{"$f":"+IF(($L894-SUM($M894:O894))<$K894,$L894-SUM($M894:O894),IF(SUM($M894:O894)<$L894,$K894,0))","v":12455.75},{"$f":"+IF(($L894-SUM($M894:P894))<$K894,$L894-SUM($M894:P894),IF(SUM($M894:P894)<$L894,$K894,0))","v":5.2946904805139638E-2},{"$f":"+IF(($L894-SUM($M894:Q894))<$K894,$L894-SUM($M894:Q894),IF(SUM($M894:Q894)<$L894,$K894,0))","v":0},{"$f":"+IF(($L894-SUM($M894:R894))<$K894,$L894-SUM($M894:R894),IF(SUM($M894:R894)<$L894,$K894,0))","v":0},{"$f":"+IF(($L894-SUM($M894:S894))<$K894,$L894-SUM($M894:S894),IF(SUM($M894:S894)<$L894,$K894,0))","v":0},{"$f":"+IF(($L894-SUM($M894:T894))<$K894,$L894-SUM($M894:T894),IF(SUM($M894:T894)<$L894,$K894,0))","v":0},{"$f":"+IF(($L894-SUM($M894:U894))<$K894,$L894-SUM($M894:U894),IF(SUM($M894:U894)<$L894,$K894,0))","v":0},{"$f":"+IF(($L894-SUM($M894:V894))<$K894,$L894-SUM($M894:V894),IF(SUM($M894:V894)<$L894,$K894,0))","v":0},{"$f":"+IF(($L894-SUM($M894:W894))<$K894,$L894-SUM($M894:W894),IF(SUM($M894:W894)<$L894,$K894,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",133901.93,39447,39069,10,120,null,93731.312931768392,13390.19,40170.617068231601,null,{"$f":"+IF(($L895-SUM($M895:M895))<$K895,$L895-SUM($M895:M895),IF(SUM($M895:M895)<$L895,$K895,0))","v":13390.19},{"$f":"+IF(($L895-SUM($M895:N895))<$K895,$L895-SUM($M895:N895),IF(SUM($M895:N895)<$L895,$K895,0))","v":13390.19},{"$f":"+IF(($L895-SUM($M895:O895))<$K895,$L895-SUM($M895:O895),IF(SUM($M895:O895)<$L895,$K895,0))","v":13390.19},{"$f":"+IF(($L895-SUM($M895:P895))<$K895,$L895-SUM($M895:P895),IF(SUM($M895:P895)<$L895,$K895,0))","v":4.7068231600860599E-2},{"$f":"+IF(($L895-SUM($M895:Q895))<$K895,$L895-SUM($M895:Q895),IF(SUM($M895:Q895)<$L895,$K895,0))","v":0},{"$f":"+IF(($L895-SUM($M895:R895))<$K895,$L895-SUM($M895:R895),IF(SUM($M895:R895)<$L895,$K895,0))","v":0},{"$f":"+IF(($L895-SUM($M895:S895))<$K895,$L895-SUM($M895:S895),IF(SUM($M895:S895)<$L895,$K895,0))","v":0},{"$f":"+IF(($L895-SUM($M895:T895))<$K895,$L895-SUM($M895:T895),IF(SUM($M895:T895)<$L895,$K895,0))","v":0},{"$f":"+IF(($L895-SUM($M895:U895))<$K895,$L895-SUM($M895:U895),IF(SUM($M895:U895)<$L895,$K895,0))","v":0},{"$f":"+IF(($L895-SUM($M895:V895))<$K895,$L895-SUM($M895:V895),IF(SUM($M895:V895)<$L895,$K895,0))","v":0},{"$f":"+IF(($L895-SUM($M895:W895))<$K895,$L895-SUM($M895:W895),IF(SUM($M895:W895)<$L895,$K895,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",133901.93,39447,39069,10,120,null,93731.312931768392,13390.19,40170.617068231601,null,{"$f":"+IF(($L896-SUM($M896:M896))<$K896,$L896-SUM($M896:M896),IF(SUM($M896:M896)<$L896,$K896,0))","v":13390.19},{"$f":"+IF(($L896-SUM($M896:N896))<$K896,$L896-SUM($M896:N896),IF(SUM($M896:N896)<$L896,$K896,0))","v":13390.19},{"$f":"+IF(($L896-SUM($M896:O896))<$K896,$L896-SUM($M896:O896),IF(SUM($M896:O896)<$L896,$K896,0))","v":13390.19},{"$f":"+IF(($L896-SUM($M896:P896))<$K896,$L896-SUM($M896:P896),IF(SUM($M896:P896)<$L896,$K896,0))","v":4.7068231600860599E-2},{"$f":"+IF(($L896-SUM($M896:Q896))<$K896,$L896-SUM($M896:Q896),IF(SUM($M896:Q896)<$L896,$K896,0))","v":0},{"$f":"+IF(($L896-SUM($M896:R896))<$K896,$L896-SUM($M896:R896),IF(SUM($M896:R896)<$L896,$K896,0))","v":0},{"$f":"+IF(($L896-SUM($M896:S896))<$K896,$L896-SUM($M896:S896),IF(SUM($M896:S896)<$L896,$K896,0))","v":0},{"$f":"+IF(($L896-SUM($M896:T896))<$K896,$L896-SUM($M896:T896),IF(SUM($M896:T896)<$L896,$K896,0))","v":0},{"$f":"+IF(($L896-SUM($M896:U896))<$K896,$L896-SUM($M896:U896),IF(SUM($M896:U896)<$L896,$K896,0))","v":0},{"$f":"+IF(($L896-SUM($M896:V896))<$K896,$L896-SUM($M896:V896),IF(SUM($M896:V896)<$L896,$K896,0))","v":0},{"$f":"+IF(($L896-SUM($M896:W896))<$K896,$L896-SUM($M896:W896),IF(SUM($M896:W896)<$L896,$K896,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",74068.98,39447,39214,10,120,null,48762.075111722406,7406.9,25306.90488827759,null,{"$f":"+IF(($L897-SUM($M897:M897))<$K897,$L897-SUM($M897:M897),IF(SUM($M897:M897)<$L897,$K897,0))","v":7406.9},{"$f":"+IF(($L897-SUM($M897:N897))<$K897,$L897-SUM($M897:N897),IF(SUM($M897:N897)<$L897,$K897,0))","v":7406.9},{"$f":"+IF(($L897-SUM($M897:O897))<$K897,$L897-SUM($M897:O897),IF(SUM($M897:O897)<$L897,$K897,0))","v":7406.9},{"$f":"+IF(($L897-SUM($M897:P897))<$K897,$L897-SUM($M897:P897),IF(SUM($M897:P897)<$L897,$K897,0))","v":3086.2048882775925},{"$f":"+IF(($L897-SUM($M897:Q897))<$K897,$L897-SUM($M897:Q897),IF(SUM($M897:Q897)<$L897,$K897,0))","v":0},{"$f":"+IF(($L897-SUM($M897:R897))<$K897,$L897-SUM($M897:R897),IF(SUM($M897:R897)<$L897,$K897,0))","v":0},{"$f":"+IF(($L897-SUM($M897:S897))<$K897,$L897-SUM($M897:S897),IF(SUM($M897:S897)<$L897,$K897,0))","v":0},{"$f":"+IF(($L897-SUM($M897:T897))<$K897,$L897-SUM($M897:T897),IF(SUM($M897:T897)<$L897,$K897,0))","v":0},{"$f":"+IF(($L897-SUM($M897:U897))<$K897,$L897-SUM($M897:U897),IF(SUM($M897:U897)<$L897,$K897,0))","v":0},{"$f":"+IF(($L897-SUM($M897:V897))<$K897,$L897-SUM($M897:V897),IF(SUM($M897:V897)<$L897,$K897,0))","v":0},{"$f":"+IF(($L897-SUM($M897:W897))<$K897,$L897-SUM($M897:W897),IF(SUM($M897:W897)<$L897,$K897,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",72384.759999999995,39447,39214,10,120,null,47653.289313828798,7238.47,24731.470686171197,null,{"$f":"+IF(($L898-SUM($M898:M898))<$K898,$L898-SUM($M898:M898),IF(SUM($M898:M898)<$L898,$K898,0))","v":7238.47},{"$f":"+IF(($L898-SUM($M898:N898))<$K898,$L898-SUM($M898:N898),IF(SUM($M898:N898)<$L898,$K898,0))","v":7238.47},{"$f":"+IF(($L898-SUM($M898:O898))<$K898,$L898-SUM($M898:O898),IF(SUM($M898:O898)<$L898,$K898,0))","v":7238.47},{"$f":"+IF(($L898-SUM($M898:P898))<$K898,$L898-SUM($M898:P898),IF(SUM($M898:P898)<$L898,$K898,0))","v":3016.0606861711967},{"$f":"+IF(($L898-SUM($M898:Q898))<$K898,$L898-SUM($M898:Q898),IF(SUM($M898:Q898)<$L898,$K898,0))","v":0},{"$f":"+IF(($L898-SUM($M898:R898))<$K898,$L898-SUM($M898:R898),IF(SUM($M898:R898)<$L898,$K898,0))","v":0},{"$f":"+IF(($L898-SUM($M898:S898))<$K898,$L898-SUM($M898:S898),IF(SUM($M898:S898)<$L898,$K898,0))","v":0},{"$f":"+IF(($L898-SUM($M898:T898))<$K898,$L898-SUM($M898:T898),IF(SUM($M898:T898)<$L898,$K898,0))","v":0},{"$f":"+IF(($L898-SUM($M898:U898))<$K898,$L898-SUM($M898:U898),IF(SUM($M898:U898)<$L898,$K898,0))","v":0},{"$f":"+IF(($L898-SUM($M898:V898))<$K898,$L898-SUM($M898:V898),IF(SUM($M898:V898)<$L898,$K898,0))","v":0},{"$f":"+IF(($L898-SUM($M898:W898))<$K898,$L898-SUM($M898:W898),IF(SUM($M898:W898)<$L898,$K898,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE(AYUDAS LUMINOSAS)",72384.759999999995,39447,39214,10,120,null,47653.289313828798,7238.47,24731.470686171197,null,{"$f":"+IF(($L899-SUM($M899:M899))<$K899,$L899-SUM($M899:M899),IF(SUM($M899:M899)<$L899,$K899,0))","v":7238.47},{"$f":"+IF(($L899-SUM($M899:N899))<$K899,$L899-SUM($M899:N899),IF(SUM($M899:N899)<$L899,$K899,0))","v":7238.47},{"$f":"+IF(($L899-SUM($M899:O899))<$K899,$L899-SUM($M899:O899),IF(SUM($M899:O899)<$L899,$K899,0))","v":7238.47},{"$f":"+IF(($L899-SUM($M899:P899))<$K899,$L899-SUM($M899:P899),IF(SUM($M899:P899)<$L899,$K899,0))","v":3016.0606861711967},{"$f":"+IF(($L899-SUM($M899:Q899))<$K899,$L899-SUM($M899:Q899),IF(SUM($M899:Q899)<$L899,$K899,0))","v":0},{"$f":"+IF(($L899-SUM($M899:R899))<$K899,$L899-SUM($M899:R899),IF(SUM($M899:R899)<$L899,$K899,0))","v":0},{"$f":"+IF(($L899-SUM($M899:S899))<$K899,$L899-SUM($M899:S899),IF(SUM($M899:S899)<$L899,$K899,0))","v":0},{"$f":"+IF(($L899-SUM($M899:T899))<$K899,$L899-SUM($M899:T899),IF(SUM($M899:T899)<$L899,$K899,0))","v":0},{"$f":"+IF(($L899-SUM($M899:U899))<$K899,$L899-SUM($M899:U899),IF(SUM($M899:U899)<$L899,$K899,0))","v":0},{"$f":"+IF(($L899-SUM($M899:V899))<$K899,$L899-SUM($M899:V899),IF(SUM($M899:V899)<$L899,$K899,0))","v":0},{"$f":"+IF(($L899-SUM($M899:W899))<$K899,$L899-SUM($M899:W899),IF(SUM($M899:W899)<$L899,$K899,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",72970.53,39447,39214,10,120,null,48038.910243536404,7297.05,24931.619756463595,null,{"$f":"+IF(($L900-SUM($M900:M900))<$K900,$L900-SUM($M900:M900),IF(SUM($M900:M900)<$L900,$K900,0))","v":7297.05},{"$f":"+IF(($L900-SUM($M900:N900))<$K900,$L900-SUM($M900:N900),IF(SUM($M900:N900)<$L900,$K900,0))","v":7297.05},{"$f":"+IF(($L900-SUM($M900:O900))<$K900,$L900-SUM($M900:O900),IF(SUM($M900:O900)<$L900,$K900,0))","v":7297.05},{"$f":"+IF(($L900-SUM($M900:P900))<$K900,$L900-SUM($M900:P900),IF(SUM($M900:P900)<$L900,$K900,0))","v":3040.4697564635935},{"$f":"+IF(($L900-SUM($M900:Q900))<$K900,$L900-SUM($M900:Q900),IF(SUM($M900:Q900)<$L900,$K900,0))","v":0},{"$f":"+IF(($L900-SUM($M900:R900))<$K900,$L900-SUM($M900:R900),IF(SUM($M900:R900)<$L900,$K900,0))","v":0},{"$f":"+IF(($L900-SUM($M900:S900))<$K900,$L900-SUM($M900:S900),IF(SUM($M900:S900)<$L900,$K900,0))","v":0},{"$f":"+IF(($L900-SUM($M900:T900))<$K900,$L900-SUM($M900:T900),IF(SUM($M900:T900)<$L900,$K900,0))","v":0},{"$f":"+IF(($L900-SUM($M900:U900))<$K900,$L900-SUM($M900:U900),IF(SUM($M900:U900)<$L900,$K900,0))","v":0},{"$f":"+IF(($L900-SUM($M900:V900))<$K900,$L900-SUM($M900:V900),IF(SUM($M900:V900)<$L900,$K900,0))","v":0},{"$f":"+IF(($L900-SUM($M900:W900))<$K900,$L900-SUM($M900:W900),IF(SUM($M900:W900)<$L900,$K900,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",72970.53,39447,39214,10,120,null,48038.910243536404,7297.05,{"$f":"+D901-J901","v":24931.619756463595},null,{"$f":"+IF(($L901-SUM($M901:M901))<$K901,$L901-SUM($M901:M901),IF(SUM($M901:M901)<$L901,$K901,0))","v":7297.05},{"$f":"+IF(($L901-SUM($M901:N901))<$K901,$L901-SUM($M901:N901),IF(SUM($M901:N901)<$L901,$K901,0))","v":7297.05},{"$f":"+IF(($L901-SUM($M901:O901))<$K901,$L901-SUM($M901:O901),IF(SUM($M901:O901)<$L901,$K901,0))","v":7297.05},{"$f":"+IF(($L901-SUM($M901:P901))<$K901,$L901-SUM($M901:P901),IF(SUM($M901:P901)<$L901,$K901,0))","v":3040.4697564635935},{"$f":"+IF(($L901-SUM($M901:Q901))<$K901,$L901-SUM($M901:Q901),IF(SUM($M901:Q901)<$L901,$K901,0))","v":0},{"$f":"+IF(($L901-SUM($M901:R901))<$K901,$L901-SUM($M901:R901),IF(SUM($M901:R901)<$L901,$K901,0))","v":0},{"$f":"+IF(($L901-SUM($M901:S901))<$K901,$L901-SUM($M901:S901),IF(SUM($M901:S901)<$L901,$K901,0))","v":0},{"$f":"+IF(($L901-SUM($M901:T901))<$K901,$L901-SUM($M901:T901),IF(SUM($M901:T901)<$L901,$K901,0))","v":0},{"$f":"+IF(($L901-SUM($M901:U901))<$K901,$L901-SUM($M901:U901),IF(SUM($M901:U901)<$L901,$K901,0))","v":0},{"$f":"+IF(($L901-SUM($M901:V901))<$K901,$L901-SUM($M901:V901),IF(SUM($M901:V901)<$L901,$K901,0))","v":0},{"$f":"+IF(($L901-SUM($M901:W901))<$K901,$L901-SUM($M901:W901),IF(SUM($M901:W901)<$L901,$K901,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",72970.53,39447,39214,10,120,null,48038.910243536404,7297.05,24931.619756463595,null,{"$f":"+IF(($L902-SUM($M902:M902))<$K902,$L902-SUM($M902:M902),IF(SUM($M902:M902)<$L902,$K902,0))","v":7297.05},{"$f":"+IF(($L902-SUM($M902:N902))<$K902,$L902-SUM($M902:N902),IF(SUM($M902:N902)<$L902,$K902,0))","v":7297.05},{"$f":"+IF(($L902-SUM($M902:O902))<$K902,$L902-SUM($M902:O902),IF(SUM($M902:O902)<$L902,$K902,0))","v":7297.05},{"$f":"+IF(($L902-SUM($M902:P902))<$K902,$L902-SUM($M902:P902),IF(SUM($M902:P902)<$L902,$K902,0))","v":3040.4697564635935},{"$f":"+IF(($L902-SUM($M902:Q902))<$K902,$L902-SUM($M902:Q902),IF(SUM($M902:Q902)<$L902,$K902,0))","v":0},{"$f":"+IF(($L902-SUM($M902:R902))<$K902,$L902-SUM($M902:R902),IF(SUM($M902:R902)<$L902,$K902,0))","v":0},{"$f":"+IF(($L902-SUM($M902:S902))<$K902,$L902-SUM($M902:S902),IF(SUM($M902:S902)<$L902,$K902,0))","v":0},{"$f":"+IF(($L902-SUM($M902:T902))<$K902,$L902-SUM($M902:T902),IF(SUM($M902:T902)<$L902,$K902,0))","v":0},{"$f":"+IF(($L902-SUM($M902:U902))<$K902,$L902-SUM($M902:U902),IF(SUM($M902:U902)<$L902,$K902,0))","v":0},{"$f":"+IF(($L902-SUM($M902:V902))<$K902,$L902-SUM($M902:V902),IF(SUM($M902:V902)<$L902,$K902,0))","v":0},{"$f":"+IF(($L902-SUM($M902:W902))<$K902,$L902-SUM($M902:W902),IF(SUM($M902:W902)<$L902,$K902,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",82314.92,39447,39214,10,120,null,54190.636122209602,8231.49,28124.283877790396,null,{"$f":"+IF(($L903-SUM($M903:M903))<$K903,$L903-SUM($M903:M903),IF(SUM($M903:M903)<$L903,$K903,0))","v":8231.49},{"$f":"+IF(($L903-SUM($M903:N903))<$K903,$L903-SUM($M903:N903),IF(SUM($M903:N903)<$L903,$K903,0))","v":8231.49},{"$f":"+IF(($L903-SUM($M903:O903))<$K903,$L903-SUM($M903:O903),IF(SUM($M903:O903)<$L903,$K903,0))","v":8231.49},{"$f":"+IF(($L903-SUM($M903:P903))<$K903,$L903-SUM($M903:P903),IF(SUM($M903:P903)<$L903,$K903,0))","v":3429.8138777903951},{"$f":"+IF(($L903-SUM($M903:Q903))<$K903,$L903-SUM($M903:Q903),IF(SUM($M903:Q903)<$L903,$K903,0))","v":0},{"$f":"+IF(($L903-SUM($M903:R903))<$K903,$L903-SUM($M903:R903),IF(SUM($M903:R903)<$L903,$K903,0))","v":0},{"$f":"+IF(($L903-SUM($M903:S903))<$K903,$L903-SUM($M903:S903),IF(SUM($M903:S903)<$L903,$K903,0))","v":0},{"$f":"+IF(($L903-SUM($M903:T903))<$K903,$L903-SUM($M903:T903),IF(SUM($M903:T903)<$L903,$K903,0))","v":0},{"$f":"+IF(($L903-SUM($M903:U903))<$K903,$L903-SUM($M903:U903),IF(SUM($M903:U903)<$L903,$K903,0))","v":0},{"$f":"+IF(($L903-SUM($M903:V903))<$K903,$L903-SUM($M903:V903),IF(SUM($M903:V903)<$L903,$K903,0))","v":0},{"$f":"+IF(($L903-SUM($M903:W903))<$K903,$L903-SUM($M903:W903),IF(SUM($M903:W903)<$L903,$K903,0))","v":0}]
["Activo 4","Maquinaria y equipo","REGULADOR DE CORRIENTE CONSTANTE (AYUDAS LUMINOSAS)",82314.45,39447,39214,10,120,null,54190.345122266008,8231.44,28124.104877733989,null,{"$f":"+IF(($L904-SUM($M904:M904))<$K904,$L904-SUM($M904:M904),IF(SUM($M904:M904)<$L904,$K904,0))","v":8231.44},{"$f":"+IF(($L904-SUM($M904:N904))<$K904,$L904-SUM($M904:N904),IF(SUM($M904:N904)<$L904,$K904,0))","v":8231.44},{"$f":"+IF(($L904-SUM($M904:O904))<$K904,$L904-SUM($M904:O904),IF(SUM($M904:O904)<$L904,$K904,0))","v":8231.44},{"$f":"+IF(($L904-SUM($M904:P904))<$K904,$L904-SUM($M904:P904),IF(SUM($M904:P904)<$L904,$K904,0))","v":3429.7848777339896},{"$f":"+IF(($L904-SUM($M904:Q904))<$K904,$L904-SUM($M904:Q904),IF(SUM($M904:Q904)<$L904,$K904,0))","v":0},{"$f":"+IF(($L904-SUM($M904:R904))<$K904,$L904-SUM($M904:R904),IF(SUM($M904:R904)<$L904,$K904,0))","v":0},{"$f":"+IF(($L904-SUM($M904:S904))<$K904,$L904-SUM($M904:S904),IF(SUM($M904:S904)<$L904,$K904,0))","v":0},{"$f":"+IF(($L904-SUM($M904:T904))<$K904,$L904-SUM($M904:T904),IF(SUM($M904:T904)<$L904,$K904,0))","v":0},{"$f":"+IF(($L904-SUM($M904:U904))<$K904,$L904-SUM($M904:U904),IF(SUM($M904:U904)<$L904,$K904,0))","v":0},{"$f":"+IF(($L904-SUM($M904:V904))<$K904,$L904-SUM($M904:V904),IF(SUM($M904:V904)<$L904,$K904,0))","v":0},{"$f":"+IF(($L904-SUM($M904:W904))<$K904,$L904-SUM($M904:W904),IF(SUM($M904:W904)<$L904,$K904,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",6963.36,39447,39304,10,120,null,4410.1371643967996,696.34,2553.2228356032001,null,{"$f":"+IF(($L905-SUM($M905:M905))<$K905,$L905-SUM($M905:M905),IF(SUM($M905:M905)<$L905,$K905,0))","v":696.34},{"$f":"+IF(($L905-SUM($M905:N905))<$K905,$L905-SUM($M905:N905),IF(SUM($M905:N905)<$L905,$K905,0))","v":696.34},{"$f":"+IF(($L905-SUM($M905:O905))<$K905,$L905-SUM($M905:O905),IF(SUM($M905:O905)<$L905,$K905,0))","v":696.34},{"$f":"+IF(($L905-SUM($M905:P905))<$K905,$L905-SUM($M905:P905),IF(SUM($M905:P905)<$L905,$K905,0))","v":464.20283560320013},{"$f":"+IF(($L905-SUM($M905:Q905))<$K905,$L905-SUM($M905:Q905),IF(SUM($M905:Q905)<$L905,$K905,0))","v":0},{"$f":"+IF(($L905-SUM($M905:R905))<$K905,$L905-SUM($M905:R905),IF(SUM($M905:R905)<$L905,$K905,0))","v":0},{"$f":"+IF(($L905-SUM($M905:S905))<$K905,$L905-SUM($M905:S905),IF(SUM($M905:S905)<$L905,$K905,0))","v":0},{"$f":"+IF(($L905-SUM($M905:T905))<$K905,$L905-SUM($M905:T905),IF(SUM($M905:T905)<$L905,$K905,0))","v":0},{"$f":"+IF(($L905-SUM($M905:U905))<$K905,$L905-SUM($M905:U905),IF(SUM($M905:U905)<$L905,$K905,0))","v":0},{"$f":"+IF(($L905-SUM($M905:V905))<$K905,$L905-SUM($M905:V905),IF(SUM($M905:V905)<$L905,$K905,0))","v":0},{"$f":"+IF(($L905-SUM($M905:W905))<$K905,$L905-SUM($M905:W905),IF(SUM($M905:W905)<$L905,$K905,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.240000000002,39447,39057,10,120,null,12439.139867571201,1777.02,5331.1001324288009,null,{"$f":"+IF(($L906-SUM($M906:M906))<$K906,$L906-SUM($M906:M906),IF(SUM($M906:M906)<$L906,$K906,0))","v":1777.02},{"$f":"+IF(($L906-SUM($M906:N906))<$K906,$L906-SUM($M906:N906),IF(SUM($M906:N906)<$L906,$K906,0))","v":1777.02},{"$f":"+IF(($L906-SUM($M906:O906))<$K906,$L906-SUM($M906:O906),IF(SUM($M906:O906)<$L906,$K906,0))","v":1777.02},{"$f":"+IF(($L906-SUM($M906:P906))<$K906,$L906-SUM($M906:P906),IF(SUM($M906:P906)<$L906,$K906,0))","v":4.0132428801371134E-2},{"$f":"+IF(($L906-SUM($M906:Q906))<$K906,$L906-SUM($M906:Q906),IF(SUM($M906:Q906)<$L906,$K906,0))","v":0},{"$f":"+IF(($L906-SUM($M906:R906))<$K906,$L906-SUM($M906:R906),IF(SUM($M906:R906)<$L906,$K906,0))","v":0},{"$f":"+IF(($L906-SUM($M906:S906))<$K906,$L906-SUM($M906:S906),IF(SUM($M906:S906)<$L906,$K906,0))","v":0},{"$f":"+IF(($L906-SUM($M906:T906))<$K906,$L906-SUM($M906:T906),IF(SUM($M906:T906)<$L906,$K906,0))","v":0},{"$f":"+IF(($L906-SUM($M906:U906))<$K906,$L906-SUM($M906:U906),IF(SUM($M906:U906)<$L906,$K906,0))","v":0},{"$f":"+IF(($L906-SUM($M906:V906))<$K906,$L906-SUM($M906:V906),IF(SUM($M906:V906)<$L906,$K906,0))","v":0},{"$f":"+IF(($L906-SUM($M906:W906))<$K906,$L906-SUM($M906:W906),IF(SUM($M906:W906)<$L906,$K906,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.240000000002,39447,39057,10,120,null,12439.139867571201,1777.02,5331.1001324288009,null,{"$f":"+IF(($L907-SUM($M907:M907))<$K907,$L907-SUM($M907:M907),IF(SUM($M907:M907)<$L907,$K907,0))","v":1777.02},{"$f":"+IF(($L907-SUM($M907:N907))<$K907,$L907-SUM($M907:N907),IF(SUM($M907:N907)<$L907,$K907,0))","v":1777.02},{"$f":"+IF(($L907-SUM($M907:O907))<$K907,$L907-SUM($M907:O907),IF(SUM($M907:O907)<$L907,$K907,0))","v":1777.02},{"$f":"+IF(($L907-SUM($M907:P907))<$K907,$L907-SUM($M907:P907),IF(SUM($M907:P907)<$L907,$K907,0))","v":4.0132428801371134E-2},{"$f":"+IF(($L907-SUM($M907:Q907))<$K907,$L907-SUM($M907:Q907),IF(SUM($M907:Q907)<$L907,$K907,0))","v":0},{"$f":"+IF(($L907-SUM($M907:R907))<$K907,$L907-SUM($M907:R907),IF(SUM($M907:R907)<$L907,$K907,0))","v":0},{"$f":"+IF(($L907-SUM($M907:S907))<$K907,$L907-SUM($M907:S907),IF(SUM($M907:S907)<$L907,$K907,0))","v":0},{"$f":"+IF(($L907-SUM($M907:T907))<$K907,$L907-SUM($M907:T907),IF(SUM($M907:T907)<$L907,$K907,0))","v":0},{"$f":"+IF(($L907-SUM($M907:U907))<$K907,$L907-SUM($M907:U907),IF(SUM($M907:U907)<$L907,$K907,0))","v":0},{"$f":"+IF(($L907-SUM($M907:V907))<$K907,$L907-SUM($M907:V907),IF(SUM($M907:V907)<$L907,$K907,0))","v":0},{"$f":"+IF(($L907-SUM($M907:W907))<$K907,$L907-SUM($M907:W907),IF(SUM($M907:W907)<$L907,$K907,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.95,39447,39057,10,120,null,8768.1734968860001,1252.5899999999999,3757.7765031140007,null,{"$f":"+IF(($L908-SUM($M908:M908))<$K908,$L908-SUM($M908:M908),IF(SUM($M908:M908)<$L908,$K908,0))","v":1252.5899999999999},{"$f":"+IF(($L908-SUM($M908:N908))<$K908,$L908-SUM($M908:N908),IF(SUM($M908:N908)<$L908,$K908,0))","v":1252.5899999999999},{"$f":"+IF(($L908-SUM($M908:O908))<$K908,$L908-SUM($M908:O908),IF(SUM($M908:O908)<$L908,$K908,0))","v":1252.5899999999999},{"$f":"+IF(($L908-SUM($M908:P908))<$K908,$L908-SUM($M908:P908),IF(SUM($M908:P908)<$L908,$K908,0))","v":6.5031140011342359E-3},{"$f":"+IF(($L908-SUM($M908:Q908))<$K908,$L908-SUM($M908:Q908),IF(SUM($M908:Q908)<$L908,$K908,0))","v":0},{"$f":"+IF(($L908-SUM($M908:R908))<$K908,$L908-SUM($M908:R908),IF(SUM($M908:R908)<$L908,$K908,0))","v":0},{"$f":"+IF(($L908-SUM($M908:S908))<$K908,$L908-SUM($M908:S908),IF(SUM($M908:S908)<$L908,$K908,0))","v":0},{"$f":"+IF(($L908-SUM($M908:T908))<$K908,$L908-SUM($M908:T908),IF(SUM($M908:T908)<$L908,$K908,0))","v":0},{"$f":"+IF(($L908-SUM($M908:U908))<$K908,$L908-SUM($M908:U908),IF(SUM($M908:U908)<$L908,$K908,0))","v":0},{"$f":"+IF(($L908-SUM($M908:V908))<$K908,$L908-SUM($M908:V908),IF(SUM($M908:V908)<$L908,$K908,0))","v":0},{"$f":"+IF(($L908-SUM($M908:W908))<$K908,$L908-SUM($M908:W908),IF(SUM($M908:W908)<$L908,$K908,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.95,39447,39057,10,120,null,8768.1734968860001,1252.5899999999999,3757.7765031140007,null,{"$f":"+IF(($L909-SUM($M909:M909))<$K909,$L909-SUM($M909:M909),IF(SUM($M909:M909)<$L909,$K909,0))","v":1252.5899999999999},{"$f":"+IF(($L909-SUM($M909:N909))<$K909,$L909-SUM($M909:N909),IF(SUM($M909:N909)<$L909,$K909,0))","v":1252.5899999999999},{"$f":"+IF(($L909-SUM($M909:O909))<$K909,$L909-SUM($M909:O909),IF(SUM($M909:O909)<$L909,$K909,0))","v":1252.5899999999999},{"$f":"+IF(($L909-SUM($M909:P909))<$K909,$L909-SUM($M909:P909),IF(SUM($M909:P909)<$L909,$K909,0))","v":6.5031140011342359E-3},{"$f":"+IF(($L909-SUM($M909:Q909))<$K909,$L909-SUM($M909:Q909),IF(SUM($M909:Q909)<$L909,$K909,0))","v":0},{"$f":"+IF(($L909-SUM($M909:R909))<$K909,$L909-SUM($M909:R909),IF(SUM($M909:R909)<$L909,$K909,0))","v":0},{"$f":"+IF(($L909-SUM($M909:S909))<$K909,$L909-SUM($M909:S909),IF(SUM($M909:S909)<$L909,$K909,0))","v":0},{"$f":"+IF(($L909-SUM($M909:T909))<$K909,$L909-SUM($M909:T909),IF(SUM($M909:T909)<$L909,$K909,0))","v":0},{"$f":"+IF(($L909-SUM($M909:U909))<$K909,$L909-SUM($M909:U909),IF(SUM($M909:U909)<$L909,$K909,0))","v":0},{"$f":"+IF(($L909-SUM($M909:V909))<$K909,$L909-SUM($M909:V909),IF(SUM($M909:V909)<$L909,$K909,0))","v":0},{"$f":"+IF(($L909-SUM($M909:W909))<$K909,$L909-SUM($M909:W909),IF(SUM($M909:W909)<$L909,$K909,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11705.78,39447,39057,10,120,null,8194.0525953064007,1170.58,3511.7274046936,null,{"$f":"+IF(($L910-SUM($M910:M910))<$K910,$L910-SUM($M910:M910),IF(SUM($M910:M910)<$L910,$K910,0))","v":1170.58},{"$f":"+IF(($L910-SUM($M910:N910))<$K910,$L910-SUM($M910:N910),IF(SUM($M910:N910)<$L910,$K910,0))","v":1170.58},{"$f":"+IF(($L910-SUM($M910:O910))<$K910,$L910-SUM($M910:O910),IF(SUM($M910:O910)<$L910,$K910,0))","v":1170.5674046936001},{"$f":"+IF(($L910-SUM($M910:P910))<$K910,$L910-SUM($M910:P910),IF(SUM($M910:P910)<$L910,$K910,0))","v":0},{"$f":"+IF(($L910-SUM($M910:Q910))<$K910,$L910-SUM($M910:Q910),IF(SUM($M910:Q910)<$L910,$K910,0))","v":0},{"$f":"+IF(($L910-SUM($M910:R910))<$K910,$L910-SUM($M910:R910),IF(SUM($M910:R910)<$L910,$K910,0))","v":0},{"$f":"+IF(($L910-SUM($M910:S910))<$K910,$L910-SUM($M910:S910),IF(SUM($M910:S910)<$L910,$K910,0))","v":0},{"$f":"+IF(($L910-SUM($M910:T910))<$K910,$L910-SUM($M910:T910),IF(SUM($M910:T910)<$L910,$K910,0))","v":0},{"$f":"+IF(($L910-SUM($M910:U910))<$K910,$L910-SUM($M910:U910),IF(SUM($M910:U910)<$L910,$K910,0))","v":0},{"$f":"+IF(($L910-SUM($M910:V910))<$K910,$L910-SUM($M910:V910),IF(SUM($M910:V910)<$L910,$K910,0))","v":0},{"$f":"+IF(($L910-SUM($M910:W910))<$K910,$L910-SUM($M910:W910),IF(SUM($M910:W910)<$L910,$K910,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11705.78,39447,39057,10,120,null,8194.0525953064007,1170.58,3511.7274046936,null,{"$f":"+IF(($L911-SUM($M911:M911))<$K911,$L911-SUM($M911:M911),IF(SUM($M911:M911)<$L911,$K911,0))","v":1170.58},{"$f":"+IF(($L911-SUM($M911:N911))<$K911,$L911-SUM($M911:N911),IF(SUM($M911:N911)<$L911,$K911,0))","v":1170.58},{"$f":"+IF(($L911-SUM($M911:O911))<$K911,$L911-SUM($M911:O911),IF(SUM($M911:O911)<$L911,$K911,0))","v":1170.5674046936001},{"$f":"+IF(($L911-SUM($M911:P911))<$K911,$L911-SUM($M911:P911),IF(SUM($M911:P911)<$L911,$K911,0))","v":0},{"$f":"+IF(($L911-SUM($M911:Q911))<$K911,$L911-SUM($M911:Q911),IF(SUM($M911:Q911)<$L911,$K911,0))","v":0},{"$f":"+IF(($L911-SUM($M911:R911))<$K911,$L911-SUM($M911:R911),IF(SUM($M911:R911)<$L911,$K911,0))","v":0},{"$f":"+IF(($L911-SUM($M911:S911))<$K911,$L911-SUM($M911:S911),IF(SUM($M911:S911)<$L911,$K911,0))","v":0},{"$f":"+IF(($L911-SUM($M911:T911))<$K911,$L911-SUM($M911:T911),IF(SUM($M911:T911)<$L911,$K911,0))","v":0},{"$f":"+IF(($L911-SUM($M911:U911))<$K911,$L911-SUM($M911:U911),IF(SUM($M911:U911)<$L911,$K911,0))","v":0},{"$f":"+IF(($L911-SUM($M911:V911))<$K911,$L911-SUM($M911:V911),IF(SUM($M911:V911)<$L911,$K911,0))","v":0},{"$f":"+IF(($L911-SUM($M911:W911))<$K911,$L911-SUM($M911:W911),IF(SUM($M911:W911)<$L911,$K911,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11705.78,39447,39057,10,120,null,8194.0525953064007,1170.58,3511.7274046936,null,{"$f":"+IF(($L912-SUM($M912:M912))<$K912,$L912-SUM($M912:M912),IF(SUM($M912:M912)<$L912,$K912,0))","v":1170.58},{"$f":"+IF(($L912-SUM($M912:N912))<$K912,$L912-SUM($M912:N912),IF(SUM($M912:N912)<$L912,$K912,0))","v":1170.58},{"$f":"+IF(($L912-SUM($M912:O912))<$K912,$L912-SUM($M912:O912),IF(SUM($M912:O912)<$L912,$K912,0))","v":1170.5674046936001},{"$f":"+IF(($L912-SUM($M912:P912))<$K912,$L912-SUM($M912:P912),IF(SUM($M912:P912)<$L912,$K912,0))","v":0},{"$f":"+IF(($L912-SUM($M912:Q912))<$K912,$L912-SUM($M912:Q912),IF(SUM($M912:Q912)<$L912,$K912,0))","v":0},{"$f":"+IF(($L912-SUM($M912:R912))<$K912,$L912-SUM($M912:R912),IF(SUM($M912:R912)<$L912,$K912,0))","v":0},{"$f":"+IF(($L912-SUM($M912:S912))<$K912,$L912-SUM($M912:S912),IF(SUM($M912:S912)<$L912,$K912,0))","v":0},{"$f":"+IF(($L912-SUM($M912:T912))<$K912,$L912-SUM($M912:T912),IF(SUM($M912:T912)<$L912,$K912,0))","v":0},{"$f":"+IF(($L912-SUM($M912:U912))<$K912,$L912-SUM($M912:U912),IF(SUM($M912:U912)<$L912,$K912,0))","v":0},{"$f":"+IF(($L912-SUM($M912:V912))<$K912,$L912-SUM($M912:V912),IF(SUM($M912:V912)<$L912,$K912,0))","v":0},{"$f":"+IF(($L912-SUM($M912:W912))<$K912,$L912-SUM($M912:W912),IF(SUM($M912:W912)<$L912,$K912,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11705.78,39447,39057,10,120,null,8194.0525953064007,1170.58,3511.7274046936,null,{"$f":"+IF(($L913-SUM($M913:M913))<$K913,$L913-SUM($M913:M913),IF(SUM($M913:M913)<$L913,$K913,0))","v":1170.58},{"$f":"+IF(($L913-SUM($M913:N913))<$K913,$L913-SUM($M913:N913),IF(SUM($M913:N913)<$L913,$K913,0))","v":1170.58},{"$f":"+IF(($L913-SUM($M913:O913))<$K913,$L913-SUM($M913:O913),IF(SUM($M913:O913)<$L913,$K913,0))","v":1170.5674046936001},{"$f":"+IF(($L913-SUM($M913:P913))<$K913,$L913-SUM($M913:P913),IF(SUM($M913:P913)<$L913,$K913,0))","v":0},{"$f":"+IF(($L913-SUM($M913:Q913))<$K913,$L913-SUM($M913:Q913),IF(SUM($M913:Q913)<$L913,$K913,0))","v":0},{"$f":"+IF(($L913-SUM($M913:R913))<$K913,$L913-SUM($M913:R913),IF(SUM($M913:R913)<$L913,$K913,0))","v":0},{"$f":"+IF(($L913-SUM($M913:S913))<$K913,$L913-SUM($M913:S913),IF(SUM($M913:S913)<$L913,$K913,0))","v":0},{"$f":"+IF(($L913-SUM($M913:T913))<$K913,$L913-SUM($M913:T913),IF(SUM($M913:T913)<$L913,$K913,0))","v":0},{"$f":"+IF(($L913-SUM($M913:U913))<$K913,$L913-SUM($M913:U913),IF(SUM($M913:U913)<$L913,$K913,0))","v":0},{"$f":"+IF(($L913-SUM($M913:V913))<$K913,$L913-SUM($M913:V913),IF(SUM($M913:V913)<$L913,$K913,0))","v":0},{"$f":"+IF(($L913-SUM($M913:W913))<$K913,$L913-SUM($M913:W913),IF(SUM($M913:W913)<$L913,$K913,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,39057,10,120,null,4916.8661571091998,702.41,2107.2238428908004,null,{"$f":"+IF(($L914-SUM($M914:M914))<$K914,$L914-SUM($M914:M914),IF(SUM($M914:M914)<$L914,$K914,0))","v":702.41},{"$f":"+IF(($L914-SUM($M914:N914))<$K914,$L914-SUM($M914:N914),IF(SUM($M914:N914)<$L914,$K914,0))","v":702.41},{"$f":"+IF(($L914-SUM($M914:O914))<$K914,$L914-SUM($M914:O914),IF(SUM($M914:O914)<$L914,$K914,0))","v":702.40384289080043},{"$f":"+IF(($L914-SUM($M914:P914))<$K914,$L914-SUM($M914:P914),IF(SUM($M914:P914)<$L914,$K914,0))","v":0},{"$f":"+IF(($L914-SUM($M914:Q914))<$K914,$L914-SUM($M914:Q914),IF(SUM($M914:Q914)<$L914,$K914,0))","v":0},{"$f":"+IF(($L914-SUM($M914:R914))<$K914,$L914-SUM($M914:R914),IF(SUM($M914:R914)<$L914,$K914,0))","v":0},{"$f":"+IF(($L914-SUM($M914:S914))<$K914,$L914-SUM($M914:S914),IF(SUM($M914:S914)<$L914,$K914,0))","v":0},{"$f":"+IF(($L914-SUM($M914:T914))<$K914,$L914-SUM($M914:T914),IF(SUM($M914:T914)<$L914,$K914,0))","v":0},{"$f":"+IF(($L914-SUM($M914:U914))<$K914,$L914-SUM($M914:U914),IF(SUM($M914:U914)<$L914,$K914,0))","v":0},{"$f":"+IF(($L914-SUM($M914:V914))<$K914,$L914-SUM($M914:V914),IF(SUM($M914:V914)<$L914,$K914,0))","v":0},{"$f":"+IF(($L914-SUM($M914:W914))<$K914,$L914-SUM($M914:W914),IF(SUM($M914:W914)<$L914,$K914,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,39057,10,120,null,4916.8661571091998,702.41,2107.2238428908004,null,{"$f":"+IF(($L915-SUM($M915:M915))<$K915,$L915-SUM($M915:M915),IF(SUM($M915:M915)<$L915,$K915,0))","v":702.41},{"$f":"+IF(($L915-SUM($M915:N915))<$K915,$L915-SUM($M915:N915),IF(SUM($M915:N915)<$L915,$K915,0))","v":702.41},{"$f":"+IF(($L915-SUM($M915:O915))<$K915,$L915-SUM($M915:O915),IF(SUM($M915:O915)<$L915,$K915,0))","v":702.40384289080043},{"$f":"+IF(($L915-SUM($M915:P915))<$K915,$L915-SUM($M915:P915),IF(SUM($M915:P915)<$L915,$K915,0))","v":0},{"$f":"+IF(($L915-SUM($M915:Q915))<$K915,$L915-SUM($M915:Q915),IF(SUM($M915:Q915)<$L915,$K915,0))","v":0},{"$f":"+IF(($L915-SUM($M915:R915))<$K915,$L915-SUM($M915:R915),IF(SUM($M915:R915)<$L915,$K915,0))","v":0},{"$f":"+IF(($L915-SUM($M915:S915))<$K915,$L915-SUM($M915:S915),IF(SUM($M915:S915)<$L915,$K915,0))","v":0},{"$f":"+IF(($L915-SUM($M915:T915))<$K915,$L915-SUM($M915:T915),IF(SUM($M915:T915)<$L915,$K915,0))","v":0},{"$f":"+IF(($L915-SUM($M915:U915))<$K915,$L915-SUM($M915:U915),IF(SUM($M915:U915)<$L915,$K915,0))","v":0},{"$f":"+IF(($L915-SUM($M915:V915))<$K915,$L915-SUM($M915:V915),IF(SUM($M915:V915)<$L915,$K915,0))","v":0},{"$f":"+IF(($L915-SUM($M915:W915))<$K915,$L915-SUM($M915:W915),IF(SUM($M915:W915)<$L915,$K915,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,39057,10,120,null,4916.8661571091998,702.41,2107.2238428908004,null,{"$f":"+IF(($L916-SUM($M916:M916))<$K916,$L916-SUM($M916:M916),IF(SUM($M916:M916)<$L916,$K916,0))","v":702.41},{"$f":"+IF(($L916-SUM($M916:N916))<$K916,$L916-SUM($M916:N916),IF(SUM($M916:N916)<$L916,$K916,0))","v":702.41},{"$f":"+IF(($L916-SUM($M916:O916))<$K916,$L916-SUM($M916:O916),IF(SUM($M916:O916)<$L916,$K916,0))","v":702.40384289080043},{"$f":"+IF(($L916-SUM($M916:P916))<$K916,$L916-SUM($M916:P916),IF(SUM($M916:P916)<$L916,$K916,0))","v":0},{"$f":"+IF(($L916-SUM($M916:Q916))<$K916,$L916-SUM($M916:Q916),IF(SUM($M916:Q916)<$L916,$K916,0))","v":0},{"$f":"+IF(($L916-SUM($M916:R916))<$K916,$L916-SUM($M916:R916),IF(SUM($M916:R916)<$L916,$K916,0))","v":0},{"$f":"+IF(($L916-SUM($M916:S916))<$K916,$L916-SUM($M916:S916),IF(SUM($M916:S916)<$L916,$K916,0))","v":0},{"$f":"+IF(($L916-SUM($M916:T916))<$K916,$L916-SUM($M916:T916),IF(SUM($M916:T916)<$L916,$K916,0))","v":0},{"$f":"+IF(($L916-SUM($M916:U916))<$K916,$L916-SUM($M916:U916),IF(SUM($M916:U916)<$L916,$K916,0))","v":0},{"$f":"+IF(($L916-SUM($M916:V916))<$K916,$L916-SUM($M916:V916),IF(SUM($M916:V916)<$L916,$K916,0))","v":0},{"$f":"+IF(($L916-SUM($M916:W916))<$K916,$L916-SUM($M916:W916),IF(SUM($M916:W916)<$L916,$K916,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,39057,10,120,null,4916.8661571091998,702.41,2107.2238428908004,null,{"$f":"+IF(($L917-SUM($M917:M917))<$K917,$L917-SUM($M917:M917),IF(SUM($M917:M917)<$L917,$K917,0))","v":702.41},{"$f":"+IF(($L917-SUM($M917:N917))<$K917,$L917-SUM($M917:N917),IF(SUM($M917:N917)<$L917,$K917,0))","v":702.41},{"$f":"+IF(($L917-SUM($M917:O917))<$K917,$L917-SUM($M917:O917),IF(SUM($M917:O917)<$L917,$K917,0))","v":702.40384289080043},{"$f":"+IF(($L917-SUM($M917:P917))<$K917,$L917-SUM($M917:P917),IF(SUM($M917:P917)<$L917,$K917,0))","v":0},{"$f":"+IF(($L917-SUM($M917:Q917))<$K917,$L917-SUM($M917:Q917),IF(SUM($M917:Q917)<$L917,$K917,0))","v":0},{"$f":"+IF(($L917-SUM($M917:R917))<$K917,$L917-SUM($M917:R917),IF(SUM($M917:R917)<$L917,$K917,0))","v":0},{"$f":"+IF(($L917-SUM($M917:S917))<$K917,$L917-SUM($M917:S917),IF(SUM($M917:S917)<$L917,$K917,0))","v":0},{"$f":"+IF(($L917-SUM($M917:T917))<$K917,$L917-SUM($M917:T917),IF(SUM($M917:T917)<$L917,$K917,0))","v":0},{"$f":"+IF(($L917-SUM($M917:U917))<$K917,$L917-SUM($M917:U917),IF(SUM($M917:U917)<$L917,$K917,0))","v":0},{"$f":"+IF(($L917-SUM($M917:V917))<$K917,$L917-SUM($M917:V917),IF(SUM($M917:V917)<$L917,$K917,0))","v":0},{"$f":"+IF(($L917-SUM($M917:W917))<$K917,$L917-SUM($M917:W917),IF(SUM($M917:W917)<$L917,$K917,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8905.49,39447,39057,10,120,null,6233.8459313412004,890.55,2671.6440686587994,null,{"$f":"+IF(($L918-SUM($M918:M918))<$K918,$L918-SUM($M918:M918),IF(SUM($M918:M918)<$L918,$K918,0))","v":890.55},{"$f":"+IF(($L918-SUM($M918:N918))<$K918,$L918-SUM($M918:N918),IF(SUM($M918:N918)<$L918,$K918,0))","v":890.55},{"$f":"+IF(($L918-SUM($M918:O918))<$K918,$L918-SUM($M918:O918),IF(SUM($M918:O918)<$L918,$K918,0))","v":890.54406865879946},{"$f":"+IF(($L918-SUM($M918:P918))<$K918,$L918-SUM($M918:P918),IF(SUM($M918:P918)<$L918,$K918,0))","v":0},{"$f":"+IF(($L918-SUM($M918:Q918))<$K918,$L918-SUM($M918:Q918),IF(SUM($M918:Q918)<$L918,$K918,0))","v":0},{"$f":"+IF(($L918-SUM($M918:R918))<$K918,$L918-SUM($M918:R918),IF(SUM($M918:R918)<$L918,$K918,0))","v":0},{"$f":"+IF(($L918-SUM($M918:S918))<$K918,$L918-SUM($M918:S918),IF(SUM($M918:S918)<$L918,$K918,0))","v":0},{"$f":"+IF(($L918-SUM($M918:T918))<$K918,$L918-SUM($M918:T918),IF(SUM($M918:T918)<$L918,$K918,0))","v":0},{"$f":"+IF(($L918-SUM($M918:U918))<$K918,$L918-SUM($M918:U918),IF(SUM($M918:U918)<$L918,$K918,0))","v":0},{"$f":"+IF(($L918-SUM($M918:V918))<$K918,$L918-SUM($M918:V918),IF(SUM($M918:V918)<$L918,$K918,0))","v":0},{"$f":"+IF(($L918-SUM($M918:W918))<$K918,$L918-SUM($M918:W918),IF(SUM($M918:W918)<$L918,$K918,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.25,39447,38954,10,120,null,13031.52286757,1777.02,4738.72713243,null,{"$f":"+IF(($L919-SUM($M919:M919))<$K919,$L919-SUM($M919:M919),IF(SUM($M919:M919)<$L919,$K919,0))","v":1777.02},{"$f":"+IF(($L919-SUM($M919:N919))<$K919,$L919-SUM($M919:N919),IF(SUM($M919:N919)<$L919,$K919,0))","v":1777.02},{"$f":"+IF(($L919-SUM($M919:O919))<$K919,$L919-SUM($M919:O919),IF(SUM($M919:O919)<$L919,$K919,0))","v":1184.68713243},{"$f":"+IF(($L919-SUM($M919:P919))<$K919,$L919-SUM($M919:P919),IF(SUM($M919:P919)<$L919,$K919,0))","v":0},{"$f":"+IF(($L919-SUM($M919:Q919))<$K919,$L919-SUM($M919:Q919),IF(SUM($M919:Q919)<$L919,$K919,0))","v":0},{"$f":"+IF(($L919-SUM($M919:R919))<$K919,$L919-SUM($M919:R919),IF(SUM($M919:R919)<$L919,$K919,0))","v":0},{"$f":"+IF(($L919-SUM($M919:S919))<$K919,$L919-SUM($M919:S919),IF(SUM($M919:S919)<$L919,$K919,0))","v":0},{"$f":"+IF(($L919-SUM($M919:T919))<$K919,$L919-SUM($M919:T919),IF(SUM($M919:T919)<$L919,$K919,0))","v":0},{"$f":"+IF(($L919-SUM($M919:U919))<$K919,$L919-SUM($M919:U919),IF(SUM($M919:U919)<$L919,$K919,0))","v":0},{"$f":"+IF(($L919-SUM($M919:V919))<$K919,$L919-SUM($M919:V919),IF(SUM($M919:V919)<$L919,$K919,0))","v":0},{"$f":"+IF(($L919-SUM($M919:W919))<$K919,$L919-SUM($M919:W919),IF(SUM($M919:W919)<$L919,$K919,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.25,39447,38954,10,120,null,13031.52286757,1777.02,4738.72713243,null,{"$f":"+IF(($L920-SUM($M920:M920))<$K920,$L920-SUM($M920:M920),IF(SUM($M920:M920)<$L920,$K920,0))","v":1777.02},{"$f":"+IF(($L920-SUM($M920:N920))<$K920,$L920-SUM($M920:N920),IF(SUM($M920:N920)<$L920,$K920,0))","v":1777.02},{"$f":"+IF(($L920-SUM($M920:O920))<$K920,$L920-SUM($M920:O920),IF(SUM($M920:O920)<$L920,$K920,0))","v":1184.68713243},{"$f":"+IF(($L920-SUM($M920:P920))<$K920,$L920-SUM($M920:P920),IF(SUM($M920:P920)<$L920,$K920,0))","v":0},{"$f":"+IF(($L920-SUM($M920:Q920))<$K920,$L920-SUM($M920:Q920),IF(SUM($M920:Q920)<$L920,$K920,0))","v":0},{"$f":"+IF(($L920-SUM($M920:R920))<$K920,$L920-SUM($M920:R920),IF(SUM($M920:R920)<$L920,$K920,0))","v":0},{"$f":"+IF(($L920-SUM($M920:S920))<$K920,$L920-SUM($M920:S920),IF(SUM($M920:S920)<$L920,$K920,0))","v":0},{"$f":"+IF(($L920-SUM($M920:T920))<$K920,$L920-SUM($M920:T920),IF(SUM($M920:T920)<$L920,$K920,0))","v":0},{"$f":"+IF(($L920-SUM($M920:U920))<$K920,$L920-SUM($M920:U920),IF(SUM($M920:U920)<$L920,$K920,0))","v":0},{"$f":"+IF(($L920-SUM($M920:V920))<$K920,$L920-SUM($M920:V920),IF(SUM($M920:V920)<$L920,$K920,0))","v":0},{"$f":"+IF(($L920-SUM($M920:W920))<$K920,$L920-SUM($M920:W920),IF(SUM($M920:W920)<$L920,$K920,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,38954,10,120,null,9185.716496884801,1252.5999999999999,3340.2435031151981,null,{"$f":"+IF(($L921-SUM($M921:M921))<$K921,$L921-SUM($M921:M921),IF(SUM($M921:M921)<$L921,$K921,0))","v":1252.5999999999999},{"$f":"+IF(($L921-SUM($M921:N921))<$K921,$L921-SUM($M921:N921),IF(SUM($M921:N921)<$L921,$K921,0))","v":1252.5999999999999},{"$f":"+IF(($L921-SUM($M921:O921))<$K921,$L921-SUM($M921:O921),IF(SUM($M921:O921)<$L921,$K921,0))","v":835.04350311519829},{"$f":"+IF(($L921-SUM($M921:P921))<$K921,$L921-SUM($M921:P921),IF(SUM($M921:P921)<$L921,$K921,0))","v":0},{"$f":"+IF(($L921-SUM($M921:Q921))<$K921,$L921-SUM($M921:Q921),IF(SUM($M921:Q921)<$L921,$K921,0))","v":0},{"$f":"+IF(($L921-SUM($M921:R921))<$K921,$L921-SUM($M921:R921),IF(SUM($M921:R921)<$L921,$K921,0))","v":0},{"$f":"+IF(($L921-SUM($M921:S921))<$K921,$L921-SUM($M921:S921),IF(SUM($M921:S921)<$L921,$K921,0))","v":0},{"$f":"+IF(($L921-SUM($M921:T921))<$K921,$L921-SUM($M921:T921),IF(SUM($M921:T921)<$L921,$K921,0))","v":0},{"$f":"+IF(($L921-SUM($M921:U921))<$K921,$L921-SUM($M921:U921),IF(SUM($M921:U921)<$L921,$K921,0))","v":0},{"$f":"+IF(($L921-SUM($M921:V921))<$K921,$L921-SUM($M921:V921),IF(SUM($M921:V921)<$L921,$K921,0))","v":0},{"$f":"+IF(($L921-SUM($M921:W921))<$K921,$L921-SUM($M921:W921),IF(SUM($M921:W921)<$L921,$K921,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,38954,10,120,null,9185.716496884801,1252.5999999999999,3340.2435031151981,null,{"$f":"+IF(($L922-SUM($M922:M922))<$K922,$L922-SUM($M922:M922),IF(SUM($M922:M922)<$L922,$K922,0))","v":1252.5999999999999},{"$f":"+IF(($L922-SUM($M922:N922))<$K922,$L922-SUM($M922:N922),IF(SUM($M922:N922)<$L922,$K922,0))","v":1252.5999999999999},{"$f":"+IF(($L922-SUM($M922:O922))<$K922,$L922-SUM($M922:O922),IF(SUM($M922:O922)<$L922,$K922,0))","v":835.04350311519829},{"$f":"+IF(($L922-SUM($M922:P922))<$K922,$L922-SUM($M922:P922),IF(SUM($M922:P922)<$L922,$K922,0))","v":0},{"$f":"+IF(($L922-SUM($M922:Q922))<$K922,$L922-SUM($M922:Q922),IF(SUM($M922:Q922)<$L922,$K922,0))","v":0},{"$f":"+IF(($L922-SUM($M922:R922))<$K922,$L922-SUM($M922:R922),IF(SUM($M922:R922)<$L922,$K922,0))","v":0},{"$f":"+IF(($L922-SUM($M922:S922))<$K922,$L922-SUM($M922:S922),IF(SUM($M922:S922)<$L922,$K922,0))","v":0},{"$f":"+IF(($L922-SUM($M922:T922))<$K922,$L922-SUM($M922:T922),IF(SUM($M922:T922)<$L922,$K922,0))","v":0},{"$f":"+IF(($L922-SUM($M922:U922))<$K922,$L922-SUM($M922:U922),IF(SUM($M922:U922)<$L922,$K922,0))","v":0},{"$f":"+IF(($L922-SUM($M922:V922))<$K922,$L922-SUM($M922:V922),IF(SUM($M922:V922)<$L922,$K922,0))","v":0},{"$f":"+IF(($L922-SUM($M922:W922))<$K922,$L922-SUM($M922:W922),IF(SUM($M922:W922)<$L922,$K922,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,38954,10,120,null,9185.716496884801,1252.5999999999999,3340.2435031151981,null,{"$f":"+IF(($L923-SUM($M923:M923))<$K923,$L923-SUM($M923:M923),IF(SUM($M923:M923)<$L923,$K923,0))","v":1252.5999999999999},{"$f":"+IF(($L923-SUM($M923:N923))<$K923,$L923-SUM($M923:N923),IF(SUM($M923:N923)<$L923,$K923,0))","v":1252.5999999999999},{"$f":"+IF(($L923-SUM($M923:O923))<$K923,$L923-SUM($M923:O923),IF(SUM($M923:O923)<$L923,$K923,0))","v":835.04350311519829},{"$f":"+IF(($L923-SUM($M923:P923))<$K923,$L923-SUM($M923:P923),IF(SUM($M923:P923)<$L923,$K923,0))","v":0},{"$f":"+IF(($L923-SUM($M923:Q923))<$K923,$L923-SUM($M923:Q923),IF(SUM($M923:Q923)<$L923,$K923,0))","v":0},{"$f":"+IF(($L923-SUM($M923:R923))<$K923,$L923-SUM($M923:R923),IF(SUM($M923:R923)<$L923,$K923,0))","v":0},{"$f":"+IF(($L923-SUM($M923:S923))<$K923,$L923-SUM($M923:S923),IF(SUM($M923:S923)<$L923,$K923,0))","v":0},{"$f":"+IF(($L923-SUM($M923:T923))<$K923,$L923-SUM($M923:T923),IF(SUM($M923:T923)<$L923,$K923,0))","v":0},{"$f":"+IF(($L923-SUM($M923:U923))<$K923,$L923-SUM($M923:U923),IF(SUM($M923:U923)<$L923,$K923,0))","v":0},{"$f":"+IF(($L923-SUM($M923:V923))<$K923,$L923-SUM($M923:V923),IF(SUM($M923:V923)<$L923,$K923,0))","v":0},{"$f":"+IF(($L923-SUM($M923:W923))<$K923,$L923-SUM($M923:W923),IF(SUM($M923:W923)<$L923,$K923,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,38954,10,120,null,9185.716496884801,1252.5999999999999,3340.2435031151981,null,{"$f":"+IF(($L924-SUM($M924:M924))<$K924,$L924-SUM($M924:M924),IF(SUM($M924:M924)<$L924,$K924,0))","v":1252.5999999999999},{"$f":"+IF(($L924-SUM($M924:N924))<$K924,$L924-SUM($M924:N924),IF(SUM($M924:N924)<$L924,$K924,0))","v":1252.5999999999999},{"$f":"+IF(($L924-SUM($M924:O924))<$K924,$L924-SUM($M924:O924),IF(SUM($M924:O924)<$L924,$K924,0))","v":835.04350311519829},{"$f":"+IF(($L924-SUM($M924:P924))<$K924,$L924-SUM($M924:P924),IF(SUM($M924:P924)<$L924,$K924,0))","v":0},{"$f":"+IF(($L924-SUM($M924:Q924))<$K924,$L924-SUM($M924:Q924),IF(SUM($M924:Q924)<$L924,$K924,0))","v":0},{"$f":"+IF(($L924-SUM($M924:R924))<$K924,$L924-SUM($M924:R924),IF(SUM($M924:R924)<$L924,$K924,0))","v":0},{"$f":"+IF(($L924-SUM($M924:S924))<$K924,$L924-SUM($M924:S924),IF(SUM($M924:S924)<$L924,$K924,0))","v":0},{"$f":"+IF(($L924-SUM($M924:T924))<$K924,$L924-SUM($M924:T924),IF(SUM($M924:T924)<$L924,$K924,0))","v":0},{"$f":"+IF(($L924-SUM($M924:U924))<$K924,$L924-SUM($M924:U924),IF(SUM($M924:U924)<$L924,$K924,0))","v":0},{"$f":"+IF(($L924-SUM($M924:V924))<$K924,$L924-SUM($M924:V924),IF(SUM($M924:V924)<$L924,$K924,0))","v":0},{"$f":"+IF(($L924-SUM($M924:W924))<$K924,$L924-SUM($M924:W924),IF(SUM($M924:W924)<$L924,$K924,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.46,39447,38954,10,120,null,9067.2865162647995,1236.45,3297.1734837351996,null,{"$f":"+IF(($L925-SUM($M925:M925))<$K925,$L925-SUM($M925:M925),IF(SUM($M925:M925)<$L925,$K925,0))","v":1236.45},{"$f":"+IF(($L925-SUM($M925:N925))<$K925,$L925-SUM($M925:N925),IF(SUM($M925:N925)<$L925,$K925,0))","v":1236.45},{"$f":"+IF(($L925-SUM($M925:O925))<$K925,$L925-SUM($M925:O925),IF(SUM($M925:O925)<$L925,$K925,0))","v":824.27348373519953},{"$f":"+IF(($L925-SUM($M925:P925))<$K925,$L925-SUM($M925:P925),IF(SUM($M925:P925)<$L925,$K925,0))","v":0},{"$f":"+IF(($L925-SUM($M925:Q925))<$K925,$L925-SUM($M925:Q925),IF(SUM($M925:Q925)<$L925,$K925,0))","v":0},{"$f":"+IF(($L925-SUM($M925:R925))<$K925,$L925-SUM($M925:R925),IF(SUM($M925:R925)<$L925,$K925,0))","v":0},{"$f":"+IF(($L925-SUM($M925:S925))<$K925,$L925-SUM($M925:S925),IF(SUM($M925:S925)<$L925,$K925,0))","v":0},{"$f":"+IF(($L925-SUM($M925:T925))<$K925,$L925-SUM($M925:T925),IF(SUM($M925:T925)<$L925,$K925,0))","v":0},{"$f":"+IF(($L925-SUM($M925:U925))<$K925,$L925-SUM($M925:U925),IF(SUM($M925:U925)<$L925,$K925,0))","v":0},{"$f":"+IF(($L925-SUM($M925:V925))<$K925,$L925-SUM($M925:V925),IF(SUM($M925:V925)<$L925,$K925,0))","v":0},{"$f":"+IF(($L925-SUM($M925:W925))<$K925,$L925-SUM($M925:W925),IF(SUM($M925:W925)<$L925,$K925,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.46,39447,38954,10,120,null,9067.2865162647995,1236.45,3297.1734837351996,null,{"$f":"+IF(($L926-SUM($M926:M926))<$K926,$L926-SUM($M926:M926),IF(SUM($M926:M926)<$L926,$K926,0))","v":1236.45},{"$f":"+IF(($L926-SUM($M926:N926))<$K926,$L926-SUM($M926:N926),IF(SUM($M926:N926)<$L926,$K926,0))","v":1236.45},{"$f":"+IF(($L926-SUM($M926:O926))<$K926,$L926-SUM($M926:O926),IF(SUM($M926:O926)<$L926,$K926,0))","v":824.27348373519953},{"$f":"+IF(($L926-SUM($M926:P926))<$K926,$L926-SUM($M926:P926),IF(SUM($M926:P926)<$L926,$K926,0))","v":0},{"$f":"+IF(($L926-SUM($M926:Q926))<$K926,$L926-SUM($M926:Q926),IF(SUM($M926:Q926)<$L926,$K926,0))","v":0},{"$f":"+IF(($L926-SUM($M926:R926))<$K926,$L926-SUM($M926:R926),IF(SUM($M926:R926)<$L926,$K926,0))","v":0},{"$f":"+IF(($L926-SUM($M926:S926))<$K926,$L926-SUM($M926:S926),IF(SUM($M926:S926)<$L926,$K926,0))","v":0},{"$f":"+IF(($L926-SUM($M926:T926))<$K926,$L926-SUM($M926:T926),IF(SUM($M926:T926)<$L926,$K926,0))","v":0},{"$f":"+IF(($L926-SUM($M926:U926))<$K926,$L926-SUM($M926:U926),IF(SUM($M926:U926)<$L926,$K926,0))","v":0},{"$f":"+IF(($L926-SUM($M926:V926))<$K926,$L926-SUM($M926:V926),IF(SUM($M926:V926)<$L926,$K926,0))","v":0},{"$f":"+IF(($L926-SUM($M926:W926))<$K926,$L926-SUM($M926:W926),IF(SUM($M926:W926)<$L926,$K926,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10962.12,39447,38954,10,120,null,8038.8746845455998,1096.21,2923.245315454401,null,{"$f":"+IF(($L927-SUM($M927:M927))<$K927,$L927-SUM($M927:M927),IF(SUM($M927:M927)<$L927,$K927,0))","v":1096.21},{"$f":"+IF(($L927-SUM($M927:N927))<$K927,$L927-SUM($M927:N927),IF(SUM($M927:N927)<$L927,$K927,0))","v":1096.21},{"$f":"+IF(($L927-SUM($M927:O927))<$K927,$L927-SUM($M927:O927),IF(SUM($M927:O927)<$L927,$K927,0))","v":730.82531545440088},{"$f":"+IF(($L927-SUM($M927:P927))<$K927,$L927-SUM($M927:P927),IF(SUM($M927:P927)<$L927,$K927,0))","v":0},{"$f":"+IF(($L927-SUM($M927:Q927))<$K927,$L927-SUM($M927:Q927),IF(SUM($M927:Q927)<$L927,$K927,0))","v":0},{"$f":"+IF(($L927-SUM($M927:R927))<$K927,$L927-SUM($M927:R927),IF(SUM($M927:R927)<$L927,$K927,0))","v":0},{"$f":"+IF(($L927-SUM($M927:S927))<$K927,$L927-SUM($M927:S927),IF(SUM($M927:S927)<$L927,$K927,0))","v":0},{"$f":"+IF(($L927-SUM($M927:T927))<$K927,$L927-SUM($M927:T927),IF(SUM($M927:T927)<$L927,$K927,0))","v":0},{"$f":"+IF(($L927-SUM($M927:U927))<$K927,$L927-SUM($M927:U927),IF(SUM($M927:U927)<$L927,$K927,0))","v":0},{"$f":"+IF(($L927-SUM($M927:V927))<$K927,$L927-SUM($M927:V927),IF(SUM($M927:V927)<$L927,$K927,0))","v":0},{"$f":"+IF(($L927-SUM($M927:W927))<$K927,$L927-SUM($M927:W927),IF(SUM($M927:W927)<$L927,$K927,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10962.12,39447,38954,10,120,null,8038.8746845455998,1096.21,2923.245315454401,null,{"$f":"+IF(($L928-SUM($M928:M928))<$K928,$L928-SUM($M928:M928),IF(SUM($M928:M928)<$L928,$K928,0))","v":1096.21},{"$f":"+IF(($L928-SUM($M928:N928))<$K928,$L928-SUM($M928:N928),IF(SUM($M928:N928)<$L928,$K928,0))","v":1096.21},{"$f":"+IF(($L928-SUM($M928:O928))<$K928,$L928-SUM($M928:O928),IF(SUM($M928:O928)<$L928,$K928,0))","v":730.82531545440088},{"$f":"+IF(($L928-SUM($M928:P928))<$K928,$L928-SUM($M928:P928),IF(SUM($M928:P928)<$L928,$K928,0))","v":0},{"$f":"+IF(($L928-SUM($M928:Q928))<$K928,$L928-SUM($M928:Q928),IF(SUM($M928:Q928)<$L928,$K928,0))","v":0},{"$f":"+IF(($L928-SUM($M928:R928))<$K928,$L928-SUM($M928:R928),IF(SUM($M928:R928)<$L928,$K928,0))","v":0},{"$f":"+IF(($L928-SUM($M928:S928))<$K928,$L928-SUM($M928:S928),IF(SUM($M928:S928)<$L928,$K928,0))","v":0},{"$f":"+IF(($L928-SUM($M928:T928))<$K928,$L928-SUM($M928:T928),IF(SUM($M928:T928)<$L928,$K928,0))","v":0},{"$f":"+IF(($L928-SUM($M928:U928))<$K928,$L928-SUM($M928:U928),IF(SUM($M928:U928)<$L928,$K928,0))","v":0},{"$f":"+IF(($L928-SUM($M928:V928))<$K928,$L928-SUM($M928:V928),IF(SUM($M928:V928)<$L928,$K928,0))","v":0},{"$f":"+IF(($L928-SUM($M928:W928))<$K928,$L928-SUM($M928:W928),IF(SUM($M928:W928)<$L928,$K928,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.709999999999,39447,38954,10,120,null,7533.3117672748012,1027.27,2739.3982327251979,null,{"$f":"+IF(($L929-SUM($M929:M929))<$K929,$L929-SUM($M929:M929),IF(SUM($M929:M929)<$L929,$K929,0))","v":1027.27},{"$f":"+IF(($L929-SUM($M929:N929))<$K929,$L929-SUM($M929:N929),IF(SUM($M929:N929)<$L929,$K929,0))","v":1027.27},{"$f":"+IF(($L929-SUM($M929:O929))<$K929,$L929-SUM($M929:O929),IF(SUM($M929:O929)<$L929,$K929,0))","v":684.85823272519792},{"$f":"+IF(($L929-SUM($M929:P929))<$K929,$L929-SUM($M929:P929),IF(SUM($M929:P929)<$L929,$K929,0))","v":0},{"$f":"+IF(($L929-SUM($M929:Q929))<$K929,$L929-SUM($M929:Q929),IF(SUM($M929:Q929)<$L929,$K929,0))","v":0},{"$f":"+IF(($L929-SUM($M929:R929))<$K929,$L929-SUM($M929:R929),IF(SUM($M929:R929)<$L929,$K929,0))","v":0},{"$f":"+IF(($L929-SUM($M929:S929))<$K929,$L929-SUM($M929:S929),IF(SUM($M929:S929)<$L929,$K929,0))","v":0},{"$f":"+IF(($L929-SUM($M929:T929))<$K929,$L929-SUM($M929:T929),IF(SUM($M929:T929)<$L929,$K929,0))","v":0},{"$f":"+IF(($L929-SUM($M929:U929))<$K929,$L929-SUM($M929:U929),IF(SUM($M929:U929)<$L929,$K929,0))","v":0},{"$f":"+IF(($L929-SUM($M929:V929))<$K929,$L929-SUM($M929:V929),IF(SUM($M929:V929)<$L929,$K929,0))","v":0},{"$f":"+IF(($L929-SUM($M929:W929))<$K929,$L929-SUM($M929:W929),IF(SUM($M929:W929)<$L929,$K929,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.709999999999,39447,38954,10,120,null,7533.3117672748012,1027.27,2739.3982327251979,null,{"$f":"+IF(($L930-SUM($M930:M930))<$K930,$L930-SUM($M930:M930),IF(SUM($M930:M930)<$L930,$K930,0))","v":1027.27},{"$f":"+IF(($L930-SUM($M930:N930))<$K930,$L930-SUM($M930:N930),IF(SUM($M930:N930)<$L930,$K930,0))","v":1027.27},{"$f":"+IF(($L930-SUM($M930:O930))<$K930,$L930-SUM($M930:O930),IF(SUM($M930:O930)<$L930,$K930,0))","v":684.85823272519792},{"$f":"+IF(($L930-SUM($M930:P930))<$K930,$L930-SUM($M930:P930),IF(SUM($M930:P930)<$L930,$K930,0))","v":0},{"$f":"+IF(($L930-SUM($M930:Q930))<$K930,$L930-SUM($M930:Q930),IF(SUM($M930:Q930)<$L930,$K930,0))","v":0},{"$f":"+IF(($L930-SUM($M930:R930))<$K930,$L930-SUM($M930:R930),IF(SUM($M930:R930)<$L930,$K930,0))","v":0},{"$f":"+IF(($L930-SUM($M930:S930))<$K930,$L930-SUM($M930:S930),IF(SUM($M930:S930)<$L930,$K930,0))","v":0},{"$f":"+IF(($L930-SUM($M930:T930))<$K930,$L930-SUM($M930:T930),IF(SUM($M930:T930)<$L930,$K930,0))","v":0},{"$f":"+IF(($L930-SUM($M930:U930))<$K930,$L930-SUM($M930:U930),IF(SUM($M930:U930)<$L930,$K930,0))","v":0},{"$f":"+IF(($L930-SUM($M930:V930))<$K930,$L930-SUM($M930:V930),IF(SUM($M930:V930)<$L930,$K930,0))","v":0},{"$f":"+IF(($L930-SUM($M930:W930))<$K930,$L930-SUM($M930:W930),IF(SUM($M930:W930)<$L930,$K930,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.709999999999,39447,38954,10,120,null,7533.3117672748012,1027.27,2739.3982327251979,null,{"$f":"+IF(($L931-SUM($M931:M931))<$K931,$L931-SUM($M931:M931),IF(SUM($M931:M931)<$L931,$K931,0))","v":1027.27},{"$f":"+IF(($L931-SUM($M931:N931))<$K931,$L931-SUM($M931:N931),IF(SUM($M931:N931)<$L931,$K931,0))","v":1027.27},{"$f":"+IF(($L931-SUM($M931:O931))<$K931,$L931-SUM($M931:O931),IF(SUM($M931:O931)<$L931,$K931,0))","v":684.85823272519792},{"$f":"+IF(($L931-SUM($M931:P931))<$K931,$L931-SUM($M931:P931),IF(SUM($M931:P931)<$L931,$K931,0))","v":0},{"$f":"+IF(($L931-SUM($M931:Q931))<$K931,$L931-SUM($M931:Q931),IF(SUM($M931:Q931)<$L931,$K931,0))","v":0},{"$f":"+IF(($L931-SUM($M931:R931))<$K931,$L931-SUM($M931:R931),IF(SUM($M931:R931)<$L931,$K931,0))","v":0},{"$f":"+IF(($L931-SUM($M931:S931))<$K931,$L931-SUM($M931:S931),IF(SUM($M931:S931)<$L931,$K931,0))","v":0},{"$f":"+IF(($L931-SUM($M931:T931))<$K931,$L931-SUM($M931:T931),IF(SUM($M931:T931)<$L931,$K931,0))","v":0},{"$f":"+IF(($L931-SUM($M931:U931))<$K931,$L931-SUM($M931:U931),IF(SUM($M931:U931)<$L931,$K931,0))","v":0},{"$f":"+IF(($L931-SUM($M931:V931))<$K931,$L931-SUM($M931:V931),IF(SUM($M931:V931)<$L931,$K931,0))","v":0},{"$f":"+IF(($L931-SUM($M931:W931))<$K931,$L931-SUM($M931:W931),IF(SUM($M931:W931)<$L931,$K931,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.709999999999,39447,38954,10,120,null,7533.3117672748012,1027.27,2739.3982327251979,null,{"$f":"+IF(($L932-SUM($M932:M932))<$K932,$L932-SUM($M932:M932),IF(SUM($M932:M932)<$L932,$K932,0))","v":1027.27},{"$f":"+IF(($L932-SUM($M932:N932))<$K932,$L932-SUM($M932:N932),IF(SUM($M932:N932)<$L932,$K932,0))","v":1027.27},{"$f":"+IF(($L932-SUM($M932:O932))<$K932,$L932-SUM($M932:O932),IF(SUM($M932:O932)<$L932,$K932,0))","v":684.85823272519792},{"$f":"+IF(($L932-SUM($M932:P932))<$K932,$L932-SUM($M932:P932),IF(SUM($M932:P932)<$L932,$K932,0))","v":0},{"$f":"+IF(($L932-SUM($M932:Q932))<$K932,$L932-SUM($M932:Q932),IF(SUM($M932:Q932)<$L932,$K932,0))","v":0},{"$f":"+IF(($L932-SUM($M932:R932))<$K932,$L932-SUM($M932:R932),IF(SUM($M932:R932)<$L932,$K932,0))","v":0},{"$f":"+IF(($L932-SUM($M932:S932))<$K932,$L932-SUM($M932:S932),IF(SUM($M932:S932)<$L932,$K932,0))","v":0},{"$f":"+IF(($L932-SUM($M932:T932))<$K932,$L932-SUM($M932:T932),IF(SUM($M932:T932)<$L932,$K932,0))","v":0},{"$f":"+IF(($L932-SUM($M932:U932))<$K932,$L932-SUM($M932:U932),IF(SUM($M932:U932)<$L932,$K932,0))","v":0},{"$f":"+IF(($L932-SUM($M932:V932))<$K932,$L932-SUM($M932:V932),IF(SUM($M932:V932)<$L932,$K932,0))","v":0},{"$f":"+IF(($L932-SUM($M932:W932))<$K932,$L932-SUM($M932:W932),IF(SUM($M932:W932)<$L932,$K932,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.709999999999,39447,38954,10,120,null,7533.3117672748012,1027.27,2739.3982327251979,null,{"$f":"+IF(($L933-SUM($M933:M933))<$K933,$L933-SUM($M933:M933),IF(SUM($M933:M933)<$L933,$K933,0))","v":1027.27},{"$f":"+IF(($L933-SUM($M933:N933))<$K933,$L933-SUM($M933:N933),IF(SUM($M933:N933)<$L933,$K933,0))","v":1027.27},{"$f":"+IF(($L933-SUM($M933:O933))<$K933,$L933-SUM($M933:O933),IF(SUM($M933:O933)<$L933,$K933,0))","v":684.85823272519792},{"$f":"+IF(($L933-SUM($M933:P933))<$K933,$L933-SUM($M933:P933),IF(SUM($M933:P933)<$L933,$K933,0))","v":0},{"$f":"+IF(($L933-SUM($M933:Q933))<$K933,$L933-SUM($M933:Q933),IF(SUM($M933:Q933)<$L933,$K933,0))","v":0},{"$f":"+IF(($L933-SUM($M933:R933))<$K933,$L933-SUM($M933:R933),IF(SUM($M933:R933)<$L933,$K933,0))","v":0},{"$f":"+IF(($L933-SUM($M933:S933))<$K933,$L933-SUM($M933:S933),IF(SUM($M933:S933)<$L933,$K933,0))","v":0},{"$f":"+IF(($L933-SUM($M933:T933))<$K933,$L933-SUM($M933:T933),IF(SUM($M933:T933)<$L933,$K933,0))","v":0},{"$f":"+IF(($L933-SUM($M933:U933))<$K933,$L933-SUM($M933:U933),IF(SUM($M933:U933)<$L933,$K933,0))","v":0},{"$f":"+IF(($L933-SUM($M933:V933))<$K933,$L933-SUM($M933:V933),IF(SUM($M933:V933)<$L933,$K933,0))","v":0},{"$f":"+IF(($L933-SUM($M933:W933))<$K933,$L933-SUM($M933:W933),IF(SUM($M933:W933)<$L933,$K933,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.709999999999,39447,38954,10,120,null,7533.3117672748012,1027.27,2739.3982327251979,null,{"$f":"+IF(($L934-SUM($M934:M934))<$K934,$L934-SUM($M934:M934),IF(SUM($M934:M934)<$L934,$K934,0))","v":1027.27},{"$f":"+IF(($L934-SUM($M934:N934))<$K934,$L934-SUM($M934:N934),IF(SUM($M934:N934)<$L934,$K934,0))","v":1027.27},{"$f":"+IF(($L934-SUM($M934:O934))<$K934,$L934-SUM($M934:O934),IF(SUM($M934:O934)<$L934,$K934,0))","v":684.85823272519792},{"$f":"+IF(($L934-SUM($M934:P934))<$K934,$L934-SUM($M934:P934),IF(SUM($M934:P934)<$L934,$K934,0))","v":0},{"$f":"+IF(($L934-SUM($M934:Q934))<$K934,$L934-SUM($M934:Q934),IF(SUM($M934:Q934)<$L934,$K934,0))","v":0},{"$f":"+IF(($L934-SUM($M934:R934))<$K934,$L934-SUM($M934:R934),IF(SUM($M934:R934)<$L934,$K934,0))","v":0},{"$f":"+IF(($L934-SUM($M934:S934))<$K934,$L934-SUM($M934:S934),IF(SUM($M934:S934)<$L934,$K934,0))","v":0},{"$f":"+IF(($L934-SUM($M934:T934))<$K934,$L934-SUM($M934:T934),IF(SUM($M934:T934)<$L934,$K934,0))","v":0},{"$f":"+IF(($L934-SUM($M934:U934))<$K934,$L934-SUM($M934:U934),IF(SUM($M934:U934)<$L934,$K934,0))","v":0},{"$f":"+IF(($L934-SUM($M934:V934))<$K934,$L934-SUM($M934:V934),IF(SUM($M934:V934)<$L934,$K934,0))","v":0},{"$f":"+IF(($L934-SUM($M934:W934))<$K934,$L934-SUM($M934:W934),IF(SUM($M934:W934)<$L934,$K934,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,38954,10,120,null,5151.0061571091992,702.41,1873.083842890801,null,{"$f":"+IF(($L935-SUM($M935:M935))<$K935,$L935-SUM($M935:M935),IF(SUM($M935:M935)<$L935,$K935,0))","v":702.41},{"$f":"+IF(($L935-SUM($M935:N935))<$K935,$L935-SUM($M935:N935),IF(SUM($M935:N935)<$L935,$K935,0))","v":702.41},{"$f":"+IF(($L935-SUM($M935:O935))<$K935,$L935-SUM($M935:O935),IF(SUM($M935:O935)<$L935,$K935,0))","v":468.26384289080102},{"$f":"+IF(($L935-SUM($M935:P935))<$K935,$L935-SUM($M935:P935),IF(SUM($M935:P935)<$L935,$K935,0))","v":0},{"$f":"+IF(($L935-SUM($M935:Q935))<$K935,$L935-SUM($M935:Q935),IF(SUM($M935:Q935)<$L935,$K935,0))","v":0},{"$f":"+IF(($L935-SUM($M935:R935))<$K935,$L935-SUM($M935:R935),IF(SUM($M935:R935)<$L935,$K935,0))","v":0},{"$f":"+IF(($L935-SUM($M935:S935))<$K935,$L935-SUM($M935:S935),IF(SUM($M935:S935)<$L935,$K935,0))","v":0},{"$f":"+IF(($L935-SUM($M935:T935))<$K935,$L935-SUM($M935:T935),IF(SUM($M935:T935)<$L935,$K935,0))","v":0},{"$f":"+IF(($L935-SUM($M935:U935))<$K935,$L935-SUM($M935:U935),IF(SUM($M935:U935)<$L935,$K935,0))","v":0},{"$f":"+IF(($L935-SUM($M935:V935))<$K935,$L935-SUM($M935:V935),IF(SUM($M935:V935)<$L935,$K935,0))","v":0},{"$f":"+IF(($L935-SUM($M935:W935))<$K935,$L935-SUM($M935:W935),IF(SUM($M935:W935)<$L935,$K935,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,38954,10,120,null,5151.0061571091992,702.41,1873.083842890801,null,{"$f":"+IF(($L936-SUM($M936:M936))<$K936,$L936-SUM($M936:M936),IF(SUM($M936:M936)<$L936,$K936,0))","v":702.41},{"$f":"+IF(($L936-SUM($M936:N936))<$K936,$L936-SUM($M936:N936),IF(SUM($M936:N936)<$L936,$K936,0))","v":702.41},{"$f":"+IF(($L936-SUM($M936:O936))<$K936,$L936-SUM($M936:O936),IF(SUM($M936:O936)<$L936,$K936,0))","v":468.26384289080102},{"$f":"+IF(($L936-SUM($M936:P936))<$K936,$L936-SUM($M936:P936),IF(SUM($M936:P936)<$L936,$K936,0))","v":0},{"$f":"+IF(($L936-SUM($M936:Q936))<$K936,$L936-SUM($M936:Q936),IF(SUM($M936:Q936)<$L936,$K936,0))","v":0},{"$f":"+IF(($L936-SUM($M936:R936))<$K936,$L936-SUM($M936:R936),IF(SUM($M936:R936)<$L936,$K936,0))","v":0},{"$f":"+IF(($L936-SUM($M936:S936))<$K936,$L936-SUM($M936:S936),IF(SUM($M936:S936)<$L936,$K936,0))","v":0},{"$f":"+IF(($L936-SUM($M936:T936))<$K936,$L936-SUM($M936:T936),IF(SUM($M936:T936)<$L936,$K936,0))","v":0},{"$f":"+IF(($L936-SUM($M936:U936))<$K936,$L936-SUM($M936:U936),IF(SUM($M936:U936)<$L936,$K936,0))","v":0},{"$f":"+IF(($L936-SUM($M936:V936))<$K936,$L936-SUM($M936:V936),IF(SUM($M936:V936)<$L936,$K936,0))","v":0},{"$f":"+IF(($L936-SUM($M936:W936))<$K936,$L936-SUM($M936:W936),IF(SUM($M936:W936)<$L936,$K936,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,38954,10,120,null,5151.0061571091992,702.41,1873.083842890801,null,{"$f":"+IF(($L937-SUM($M937:M937))<$K937,$L937-SUM($M937:M937),IF(SUM($M937:M937)<$L937,$K937,0))","v":702.41},{"$f":"+IF(($L937-SUM($M937:N937))<$K937,$L937-SUM($M937:N937),IF(SUM($M937:N937)<$L937,$K937,0))","v":702.41},{"$f":"+IF(($L937-SUM($M937:O937))<$K937,$L937-SUM($M937:O937),IF(SUM($M937:O937)<$L937,$K937,0))","v":468.26384289080102},{"$f":"+IF(($L937-SUM($M937:P937))<$K937,$L937-SUM($M937:P937),IF(SUM($M937:P937)<$L937,$K937,0))","v":0},{"$f":"+IF(($L937-SUM($M937:Q937))<$K937,$L937-SUM($M937:Q937),IF(SUM($M937:Q937)<$L937,$K937,0))","v":0},{"$f":"+IF(($L937-SUM($M937:R937))<$K937,$L937-SUM($M937:R937),IF(SUM($M937:R937)<$L937,$K937,0))","v":0},{"$f":"+IF(($L937-SUM($M937:S937))<$K937,$L937-SUM($M937:S937),IF(SUM($M937:S937)<$L937,$K937,0))","v":0},{"$f":"+IF(($L937-SUM($M937:T937))<$K937,$L937-SUM($M937:T937),IF(SUM($M937:T937)<$L937,$K937,0))","v":0},{"$f":"+IF(($L937-SUM($M937:U937))<$K937,$L937-SUM($M937:U937),IF(SUM($M937:U937)<$L937,$K937,0))","v":0},{"$f":"+IF(($L937-SUM($M937:V937))<$K937,$L937-SUM($M937:V937),IF(SUM($M937:V937)<$L937,$K937,0))","v":0},{"$f":"+IF(($L937-SUM($M937:W937))<$K937,$L937-SUM($M937:W937),IF(SUM($M937:W937)<$L937,$K937,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,38954,10,120,null,5151.0061571091992,702.41,1873.083842890801,null,{"$f":"+IF(($L938-SUM($M938:M938))<$K938,$L938-SUM($M938:M938),IF(SUM($M938:M938)<$L938,$K938,0))","v":702.41},{"$f":"+IF(($L938-SUM($M938:N938))<$K938,$L938-SUM($M938:N938),IF(SUM($M938:N938)<$L938,$K938,0))","v":702.41},{"$f":"+IF(($L938-SUM($M938:O938))<$K938,$L938-SUM($M938:O938),IF(SUM($M938:O938)<$L938,$K938,0))","v":468.26384289080102},{"$f":"+IF(($L938-SUM($M938:P938))<$K938,$L938-SUM($M938:P938),IF(SUM($M938:P938)<$L938,$K938,0))","v":0},{"$f":"+IF(($L938-SUM($M938:Q938))<$K938,$L938-SUM($M938:Q938),IF(SUM($M938:Q938)<$L938,$K938,0))","v":0},{"$f":"+IF(($L938-SUM($M938:R938))<$K938,$L938-SUM($M938:R938),IF(SUM($M938:R938)<$L938,$K938,0))","v":0},{"$f":"+IF(($L938-SUM($M938:S938))<$K938,$L938-SUM($M938:S938),IF(SUM($M938:S938)<$L938,$K938,0))","v":0},{"$f":"+IF(($L938-SUM($M938:T938))<$K938,$L938-SUM($M938:T938),IF(SUM($M938:T938)<$L938,$K938,0))","v":0},{"$f":"+IF(($L938-SUM($M938:U938))<$K938,$L938-SUM($M938:U938),IF(SUM($M938:U938)<$L938,$K938,0))","v":0},{"$f":"+IF(($L938-SUM($M938:V938))<$K938,$L938-SUM($M938:V938),IF(SUM($M938:V938)<$L938,$K938,0))","v":0},{"$f":"+IF(($L938-SUM($M938:W938))<$K938,$L938-SUM($M938:W938),IF(SUM($M938:W938)<$L938,$K938,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.240000000002,39447,39065,10,120,null,12439.139867571201,1777.02,5331.1001324288009,null,{"$f":"+IF(($L939-SUM($M939:M939))<$K939,$L939-SUM($M939:M939),IF(SUM($M939:M939)<$L939,$K939,0))","v":1777.02},{"$f":"+IF(($L939-SUM($M939:N939))<$K939,$L939-SUM($M939:N939),IF(SUM($M939:N939)<$L939,$K939,0))","v":1777.02},{"$f":"+IF(($L939-SUM($M939:O939))<$K939,$L939-SUM($M939:O939),IF(SUM($M939:O939)<$L939,$K939,0))","v":1777.02},{"$f":"+IF(($L939-SUM($M939:P939))<$K939,$L939-SUM($M939:P939),IF(SUM($M939:P939)<$L939,$K939,0))","v":4.0132428801371134E-2},{"$f":"+IF(($L939-SUM($M939:Q939))<$K939,$L939-SUM($M939:Q939),IF(SUM($M939:Q939)<$L939,$K939,0))","v":0},{"$f":"+IF(($L939-SUM($M939:R939))<$K939,$L939-SUM($M939:R939),IF(SUM($M939:R939)<$L939,$K939,0))","v":0},{"$f":"+IF(($L939-SUM($M939:S939))<$K939,$L939-SUM($M939:S939),IF(SUM($M939:S939)<$L939,$K939,0))","v":0},{"$f":"+IF(($L939-SUM($M939:T939))<$K939,$L939-SUM($M939:T939),IF(SUM($M939:T939)<$L939,$K939,0))","v":0},{"$f":"+IF(($L939-SUM($M939:U939))<$K939,$L939-SUM($M939:U939),IF(SUM($M939:U939)<$L939,$K939,0))","v":0},{"$f":"+IF(($L939-SUM($M939:V939))<$K939,$L939-SUM($M939:V939),IF(SUM($M939:V939)<$L939,$K939,0))","v":0},{"$f":"+IF(($L939-SUM($M939:W939))<$K939,$L939-SUM($M939:W939),IF(SUM($M939:W939)<$L939,$K939,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.240000000002,39447,39065,{"$f":"+H940/$G$3","v":10},120,null,12439.139867571201,1777.02,5331.1001324288009,null,{"$f":"+IF(($L940-SUM($M940:M940))<$K940,$L940-SUM($M940:M940),IF(SUM($M940:M940)<$L940,$K940,0))","v":1777.02},{"$f":"+IF(($L940-SUM($M940:N940))<$K940,$L940-SUM($M940:N940),IF(SUM($M940:N940)<$L940,$K940,0))","v":1777.02},{"$f":"+IF(($L940-SUM($M940:O940))<$K940,$L940-SUM($M940:O940),IF(SUM($M940:O940)<$L940,$K940,0))","v":1777.02},{"$f":"+IF(($L940-SUM($M940:P940))<$K940,$L940-SUM($M940:P940),IF(SUM($M940:P940)<$L940,$K940,0))","v":4.0132428801371134E-2},{"$f":"+IF(($L940-SUM($M940:Q940))<$K940,$L940-SUM($M940:Q940),IF(SUM($M940:Q940)<$L940,$K940,0))","v":0},{"$f":"+IF(($L940-SUM($M940:R940))<$K940,$L940-SUM($M940:R940),IF(SUM($M940:R940)<$L940,$K940,0))","v":0},{"$f":"+IF(($L940-SUM($M940:S940))<$K940,$L940-SUM($M940:S940),IF(SUM($M940:S940)<$L940,$K940,0))","v":0},{"$f":"+IF(($L940-SUM($M940:T940))<$K940,$L940-SUM($M940:T940),IF(SUM($M940:T940)<$L940,$K940,0))","v":0},{"$f":"+IF(($L940-SUM($M940:U940))<$K940,$L940-SUM($M940:U940),IF(SUM($M940:U940)<$L940,$K940,0))","v":0},{"$f":"+IF(($L940-SUM($M940:V940))<$K940,$L940-SUM($M940:V940),IF(SUM($M940:V940)<$L940,$K940,0))","v":0},{"$f":"+IF(($L940-SUM($M940:W940))<$K940,$L940-SUM($M940:W940),IF(SUM($M940:W940)<$L940,$K940,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,39065,10,120,null,8768.1864968848004,1252.5999999999999,3757.7735031151988,null,{"$f":"+IF(($L941-SUM($M941:M941))<$K941,$L941-SUM($M941:M941),IF(SUM($M941:M941)<$L941,$K941,0))","v":1252.5999999999999},{"$f":"+IF(($L941-SUM($M941:N941))<$K941,$L941-SUM($M941:N941),IF(SUM($M941:N941)<$L941,$K941,0))","v":1252.5999999999999},{"$f":"+IF(($L941-SUM($M941:O941))<$K941,$L941-SUM($M941:O941),IF(SUM($M941:O941)<$L941,$K941,0))","v":1252.5735031151989},{"$f":"+IF(($L941-SUM($M941:P941))<$K941,$L941-SUM($M941:P941),IF(SUM($M941:P941)<$L941,$K941,0))","v":0},{"$f":"+IF(($L941-SUM($M941:Q941))<$K941,$L941-SUM($M941:Q941),IF(SUM($M941:Q941)<$L941,$K941,0))","v":0},{"$f":"+IF(($L941-SUM($M941:R941))<$K941,$L941-SUM($M941:R941),IF(SUM($M941:R941)<$L941,$K941,0))","v":0},{"$f":"+IF(($L941-SUM($M941:S941))<$K941,$L941-SUM($M941:S941),IF(SUM($M941:S941)<$L941,$K941,0))","v":0},{"$f":"+IF(($L941-SUM($M941:T941))<$K941,$L941-SUM($M941:T941),IF(SUM($M941:T941)<$L941,$K941,0))","v":0},{"$f":"+IF(($L941-SUM($M941:U941))<$K941,$L941-SUM($M941:U941),IF(SUM($M941:U941)<$L941,$K941,0))","v":0},{"$f":"+IF(($L941-SUM($M941:V941))<$K941,$L941-SUM($M941:V941),IF(SUM($M941:V941)<$L941,$K941,0))","v":0},{"$f":"+IF(($L941-SUM($M941:W941))<$K941,$L941-SUM($M941:W941),IF(SUM($M941:W941)<$L941,$K941,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,39065,10,120,null,8768.1864968848004,1252.5999999999999,3757.7735031151988,null,{"$f":"+IF(($L942-SUM($M942:M942))<$K942,$L942-SUM($M942:M942),IF(SUM($M942:M942)<$L942,$K942,0))","v":1252.5999999999999},{"$f":"+IF(($L942-SUM($M942:N942))<$K942,$L942-SUM($M942:N942),IF(SUM($M942:N942)<$L942,$K942,0))","v":1252.5999999999999},{"$f":"+IF(($L942-SUM($M942:O942))<$K942,$L942-SUM($M942:O942),IF(SUM($M942:O942)<$L942,$K942,0))","v":1252.5735031151989},{"$f":"+IF(($L942-SUM($M942:P942))<$K942,$L942-SUM($M942:P942),IF(SUM($M942:P942)<$L942,$K942,0))","v":0},{"$f":"+IF(($L942-SUM($M942:Q942))<$K942,$L942-SUM($M942:Q942),IF(SUM($M942:Q942)<$L942,$K942,0))","v":0},{"$f":"+IF(($L942-SUM($M942:R942))<$K942,$L942-SUM($M942:R942),IF(SUM($M942:R942)<$L942,$K942,0))","v":0},{"$f":"+IF(($L942-SUM($M942:S942))<$K942,$L942-SUM($M942:S942),IF(SUM($M942:S942)<$L942,$K942,0))","v":0},{"$f":"+IF(($L942-SUM($M942:T942))<$K942,$L942-SUM($M942:T942),IF(SUM($M942:T942)<$L942,$K942,0))","v":0},{"$f":"+IF(($L942-SUM($M942:U942))<$K942,$L942-SUM($M942:U942),IF(SUM($M942:U942)<$L942,$K942,0))","v":0},{"$f":"+IF(($L942-SUM($M942:V942))<$K942,$L942-SUM($M942:V942),IF(SUM($M942:V942)<$L942,$K942,0))","v":0},{"$f":"+IF(($L942-SUM($M942:W942))<$K942,$L942-SUM($M942:W942),IF(SUM($M942:W942)<$L942,$K942,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,39065,10,120,null,8768.1864968848004,1252.5999999999999,3757.7735031151988,null,{"$f":"+IF(($L943-SUM($M943:M943))<$K943,$L943-SUM($M943:M943),IF(SUM($M943:M943)<$L943,$K943,0))","v":1252.5999999999999},{"$f":"+IF(($L943-SUM($M943:N943))<$K943,$L943-SUM($M943:N943),IF(SUM($M943:N943)<$L943,$K943,0))","v":1252.5999999999999},{"$f":"+IF(($L943-SUM($M943:O943))<$K943,$L943-SUM($M943:O943),IF(SUM($M943:O943)<$L943,$K943,0))","v":1252.5735031151989},{"$f":"+IF(($L943-SUM($M943:P943))<$K943,$L943-SUM($M943:P943),IF(SUM($M943:P943)<$L943,$K943,0))","v":0},{"$f":"+IF(($L943-SUM($M943:Q943))<$K943,$L943-SUM($M943:Q943),IF(SUM($M943:Q943)<$L943,$K943,0))","v":0},{"$f":"+IF(($L943-SUM($M943:R943))<$K943,$L943-SUM($M943:R943),IF(SUM($M943:R943)<$L943,$K943,0))","v":0},{"$f":"+IF(($L943-SUM($M943:S943))<$K943,$L943-SUM($M943:S943),IF(SUM($M943:S943)<$L943,$K943,0))","v":0},{"$f":"+IF(($L943-SUM($M943:T943))<$K943,$L943-SUM($M943:T943),IF(SUM($M943:T943)<$L943,$K943,0))","v":0},{"$f":"+IF(($L943-SUM($M943:U943))<$K943,$L943-SUM($M943:U943),IF(SUM($M943:U943)<$L943,$K943,0))","v":0},{"$f":"+IF(($L943-SUM($M943:V943))<$K943,$L943-SUM($M943:V943),IF(SUM($M943:V943)<$L943,$K943,0))","v":0},{"$f":"+IF(($L943-SUM($M943:W943))<$K943,$L943-SUM($M943:W943),IF(SUM($M943:W943)<$L943,$K943,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,39065,10,120,null,8768.1864968848004,1252.5999999999999,3757.7735031151988,null,{"$f":"+IF(($L944-SUM($M944:M944))<$K944,$L944-SUM($M944:M944),IF(SUM($M944:M944)<$L944,$K944,0))","v":1252.5999999999999},{"$f":"+IF(($L944-SUM($M944:N944))<$K944,$L944-SUM($M944:N944),IF(SUM($M944:N944)<$L944,$K944,0))","v":1252.5999999999999},{"$f":"+IF(($L944-SUM($M944:O944))<$K944,$L944-SUM($M944:O944),IF(SUM($M944:O944)<$L944,$K944,0))","v":1252.5735031151989},{"$f":"+IF(($L944-SUM($M944:P944))<$K944,$L944-SUM($M944:P944),IF(SUM($M944:P944)<$L944,$K944,0))","v":0},{"$f":"+IF(($L944-SUM($M944:Q944))<$K944,$L944-SUM($M944:Q944),IF(SUM($M944:Q944)<$L944,$K944,0))","v":0},{"$f":"+IF(($L944-SUM($M944:R944))<$K944,$L944-SUM($M944:R944),IF(SUM($M944:R944)<$L944,$K944,0))","v":0},{"$f":"+IF(($L944-SUM($M944:S944))<$K944,$L944-SUM($M944:S944),IF(SUM($M944:S944)<$L944,$K944,0))","v":0},{"$f":"+IF(($L944-SUM($M944:T944))<$K944,$L944-SUM($M944:T944),IF(SUM($M944:T944)<$L944,$K944,0))","v":0},{"$f":"+IF(($L944-SUM($M944:U944))<$K944,$L944-SUM($M944:U944),IF(SUM($M944:U944)<$L944,$K944,0))","v":0},{"$f":"+IF(($L944-SUM($M944:V944))<$K944,$L944-SUM($M944:V944),IF(SUM($M944:V944)<$L944,$K944,0))","v":0},{"$f":"+IF(($L944-SUM($M944:W944))<$K944,$L944-SUM($M944:W944),IF(SUM($M944:W944)<$L944,$K944,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,39065,10,120,null,8768.1864968848004,1252.5999999999999,3757.7735031151988,null,{"$f":"+IF(($L945-SUM($M945:M945))<$K945,$L945-SUM($M945:M945),IF(SUM($M945:M945)<$L945,$K945,0))","v":1252.5999999999999},{"$f":"+IF(($L945-SUM($M945:N945))<$K945,$L945-SUM($M945:N945),IF(SUM($M945:N945)<$L945,$K945,0))","v":1252.5999999999999},{"$f":"+IF(($L945-SUM($M945:O945))<$K945,$L945-SUM($M945:O945),IF(SUM($M945:O945)<$L945,$K945,0))","v":1252.5735031151989},{"$f":"+IF(($L945-SUM($M945:P945))<$K945,$L945-SUM($M945:P945),IF(SUM($M945:P945)<$L945,$K945,0))","v":0},{"$f":"+IF(($L945-SUM($M945:Q945))<$K945,$L945-SUM($M945:Q945),IF(SUM($M945:Q945)<$L945,$K945,0))","v":0},{"$f":"+IF(($L945-SUM($M945:R945))<$K945,$L945-SUM($M945:R945),IF(SUM($M945:R945)<$L945,$K945,0))","v":0},{"$f":"+IF(($L945-SUM($M945:S945))<$K945,$L945-SUM($M945:S945),IF(SUM($M945:S945)<$L945,$K945,0))","v":0},{"$f":"+IF(($L945-SUM($M945:T945))<$K945,$L945-SUM($M945:T945),IF(SUM($M945:T945)<$L945,$K945,0))","v":0},{"$f":"+IF(($L945-SUM($M945:U945))<$K945,$L945-SUM($M945:U945),IF(SUM($M945:U945)<$L945,$K945,0))","v":0},{"$f":"+IF(($L945-SUM($M945:V945))<$K945,$L945-SUM($M945:V945),IF(SUM($M945:V945)<$L945,$K945,0))","v":0},{"$f":"+IF(($L945-SUM($M945:W945))<$K945,$L945-SUM($M945:W945),IF(SUM($M945:W945)<$L945,$K945,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.96,39447,39065,10,120,null,8768.1864968848004,1252.5999999999999,3757.7735031151988,null,{"$f":"+IF(($L946-SUM($M946:M946))<$K946,$L946-SUM($M946:M946),IF(SUM($M946:M946)<$L946,$K946,0))","v":1252.5999999999999},{"$f":"+IF(($L946-SUM($M946:N946))<$K946,$L946-SUM($M946:N946),IF(SUM($M946:N946)<$L946,$K946,0))","v":1252.5999999999999},{"$f":"+IF(($L946-SUM($M946:O946))<$K946,$L946-SUM($M946:O946),IF(SUM($M946:O946)<$L946,$K946,0))","v":1252.5735031151989},{"$f":"+IF(($L946-SUM($M946:P946))<$K946,$L946-SUM($M946:P946),IF(SUM($M946:P946)<$L946,$K946,0))","v":0},{"$f":"+IF(($L946-SUM($M946:Q946))<$K946,$L946-SUM($M946:Q946),IF(SUM($M946:Q946)<$L946,$K946,0))","v":0},{"$f":"+IF(($L946-SUM($M946:R946))<$K946,$L946-SUM($M946:R946),IF(SUM($M946:R946)<$L946,$K946,0))","v":0},{"$f":"+IF(($L946-SUM($M946:S946))<$K946,$L946-SUM($M946:S946),IF(SUM($M946:S946)<$L946,$K946,0))","v":0},{"$f":"+IF(($L946-SUM($M946:T946))<$K946,$L946-SUM($M946:T946),IF(SUM($M946:T946)<$L946,$K946,0))","v":0},{"$f":"+IF(($L946-SUM($M946:U946))<$K946,$L946-SUM($M946:U946),IF(SUM($M946:U946)<$L946,$K946,0))","v":0},{"$f":"+IF(($L946-SUM($M946:V946))<$K946,$L946-SUM($M946:V946),IF(SUM($M946:V946)<$L946,$K946,0))","v":0},{"$f":"+IF(($L946-SUM($M946:W946))<$K946,$L946-SUM($M946:W946),IF(SUM($M946:W946)<$L946,$K946,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.46,39447,39065,10,120,null,8655.1365162647999,1236.45,3709.3234837351993,null,{"$f":"+IF(($L947-SUM($M947:M947))<$K947,$L947-SUM($M947:M947),IF(SUM($M947:M947)<$L947,$K947,0))","v":1236.45},{"$f":"+IF(($L947-SUM($M947:N947))<$K947,$L947-SUM($M947:N947),IF(SUM($M947:N947)<$L947,$K947,0))","v":1236.45},{"$f":"+IF(($L947-SUM($M947:O947))<$K947,$L947-SUM($M947:O947),IF(SUM($M947:O947)<$L947,$K947,0))","v":1236.4234837351992},{"$f":"+IF(($L947-SUM($M947:P947))<$K947,$L947-SUM($M947:P947),IF(SUM($M947:P947)<$L947,$K947,0))","v":0},{"$f":"+IF(($L947-SUM($M947:Q947))<$K947,$L947-SUM($M947:Q947),IF(SUM($M947:Q947)<$L947,$K947,0))","v":0},{"$f":"+IF(($L947-SUM($M947:R947))<$K947,$L947-SUM($M947:R947),IF(SUM($M947:R947)<$L947,$K947,0))","v":0},{"$f":"+IF(($L947-SUM($M947:S947))<$K947,$L947-SUM($M947:S947),IF(SUM($M947:S947)<$L947,$K947,0))","v":0},{"$f":"+IF(($L947-SUM($M947:T947))<$K947,$L947-SUM($M947:T947),IF(SUM($M947:T947)<$L947,$K947,0))","v":0},{"$f":"+IF(($L947-SUM($M947:U947))<$K947,$L947-SUM($M947:U947),IF(SUM($M947:U947)<$L947,$K947,0))","v":0},{"$f":"+IF(($L947-SUM($M947:V947))<$K947,$L947-SUM($M947:V947),IF(SUM($M947:V947)<$L947,$K947,0))","v":0},{"$f":"+IF(($L947-SUM($M947:W947))<$K947,$L947-SUM($M947:W947),IF(SUM($M947:W947)<$L947,$K947,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.46,39447,39065,10,120,null,8655.1365162647999,1236.45,3709.3234837351993,null,{"$f":"+IF(($L948-SUM($M948:M948))<$K948,$L948-SUM($M948:M948),IF(SUM($M948:M948)<$L948,$K948,0))","v":1236.45},{"$f":"+IF(($L948-SUM($M948:N948))<$K948,$L948-SUM($M948:N948),IF(SUM($M948:N948)<$L948,$K948,0))","v":1236.45},{"$f":"+IF(($L948-SUM($M948:O948))<$K948,$L948-SUM($M948:O948),IF(SUM($M948:O948)<$L948,$K948,0))","v":1236.4234837351992},{"$f":"+IF(($L948-SUM($M948:P948))<$K948,$L948-SUM($M948:P948),IF(SUM($M948:P948)<$L948,$K948,0))","v":0},{"$f":"+IF(($L948-SUM($M948:Q948))<$K948,$L948-SUM($M948:Q948),IF(SUM($M948:Q948)<$L948,$K948,0))","v":0},{"$f":"+IF(($L948-SUM($M948:R948))<$K948,$L948-SUM($M948:R948),IF(SUM($M948:R948)<$L948,$K948,0))","v":0},{"$f":"+IF(($L948-SUM($M948:S948))<$K948,$L948-SUM($M948:S948),IF(SUM($M948:S948)<$L948,$K948,0))","v":0},{"$f":"+IF(($L948-SUM($M948:T948))<$K948,$L948-SUM($M948:T948),IF(SUM($M948:T948)<$L948,$K948,0))","v":0},{"$f":"+IF(($L948-SUM($M948:U948))<$K948,$L948-SUM($M948:U948),IF(SUM($M948:U948)<$L948,$K948,0))","v":0},{"$f":"+IF(($L948-SUM($M948:V948))<$K948,$L948-SUM($M948:V948),IF(SUM($M948:V948)<$L948,$K948,0))","v":0},{"$f":"+IF(($L948-SUM($M948:W948))<$K948,$L948-SUM($M948:W948),IF(SUM($M948:W948)<$L948,$K948,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.46,39447,39065,10,120,null,8655.1365162647999,1236.45,3709.3234837351993,null,{"$f":"+IF(($L949-SUM($M949:M949))<$K949,$L949-SUM($M949:M949),IF(SUM($M949:M949)<$L949,$K949,0))","v":1236.45},{"$f":"+IF(($L949-SUM($M949:N949))<$K949,$L949-SUM($M949:N949),IF(SUM($M949:N949)<$L949,$K949,0))","v":1236.45},{"$f":"+IF(($L949-SUM($M949:O949))<$K949,$L949-SUM($M949:O949),IF(SUM($M949:O949)<$L949,$K949,0))","v":1236.4234837351992},{"$f":"+IF(($L949-SUM($M949:P949))<$K949,$L949-SUM($M949:P949),IF(SUM($M949:P949)<$L949,$K949,0))","v":0},{"$f":"+IF(($L949-SUM($M949:Q949))<$K949,$L949-SUM($M949:Q949),IF(SUM($M949:Q949)<$L949,$K949,0))","v":0},{"$f":"+IF(($L949-SUM($M949:R949))<$K949,$L949-SUM($M949:R949),IF(SUM($M949:R949)<$L949,$K949,0))","v":0},{"$f":"+IF(($L949-SUM($M949:S949))<$K949,$L949-SUM($M949:S949),IF(SUM($M949:S949)<$L949,$K949,0))","v":0},{"$f":"+IF(($L949-SUM($M949:T949))<$K949,$L949-SUM($M949:T949),IF(SUM($M949:T949)<$L949,$K949,0))","v":0},{"$f":"+IF(($L949-SUM($M949:U949))<$K949,$L949-SUM($M949:U949),IF(SUM($M949:U949)<$L949,$K949,0))","v":0},{"$f":"+IF(($L949-SUM($M949:V949))<$K949,$L949-SUM($M949:V949),IF(SUM($M949:V949)<$L949,$K949,0))","v":0},{"$f":"+IF(($L949-SUM($M949:W949))<$K949,$L949-SUM($M949:W949),IF(SUM($M949:W949)<$L949,$K949,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.46,39447,39065,10,120,null,8655.1365162647999,1236.45,3709.3234837351993,null,{"$f":"+IF(($L950-SUM($M950:M950))<$K950,$L950-SUM($M950:M950),IF(SUM($M950:M950)<$L950,$K950,0))","v":1236.45},{"$f":"+IF(($L950-SUM($M950:N950))<$K950,$L950-SUM($M950:N950),IF(SUM($M950:N950)<$L950,$K950,0))","v":1236.45},{"$f":"+IF(($L950-SUM($M950:O950))<$K950,$L950-SUM($M950:O950),IF(SUM($M950:O950)<$L950,$K950,0))","v":1236.4234837351992},{"$f":"+IF(($L950-SUM($M950:P950))<$K950,$L950-SUM($M950:P950),IF(SUM($M950:P950)<$L950,$K950,0))","v":0},{"$f":"+IF(($L950-SUM($M950:Q950))<$K950,$L950-SUM($M950:Q950),IF(SUM($M950:Q950)<$L950,$K950,0))","v":0},{"$f":"+IF(($L950-SUM($M950:R950))<$K950,$L950-SUM($M950:R950),IF(SUM($M950:R950)<$L950,$K950,0))","v":0},{"$f":"+IF(($L950-SUM($M950:S950))<$K950,$L950-SUM($M950:S950),IF(SUM($M950:S950)<$L950,$K950,0))","v":0},{"$f":"+IF(($L950-SUM($M950:T950))<$K950,$L950-SUM($M950:T950),IF(SUM($M950:T950)<$L950,$K950,0))","v":0},{"$f":"+IF(($L950-SUM($M950:U950))<$K950,$L950-SUM($M950:U950),IF(SUM($M950:U950)<$L950,$K950,0))","v":0},{"$f":"+IF(($L950-SUM($M950:V950))<$K950,$L950-SUM($M950:V950),IF(SUM($M950:V950)<$L950,$K950,0))","v":0},{"$f":"+IF(($L950-SUM($M950:W950))<$K950,$L950-SUM($M950:W950),IF(SUM($M950:W950)<$L950,$K950,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10962.12,39447,39065,10,120,null,7673.4746845456002,1096.21,3288.6453154544006,null,{"$f":"+IF(($L951-SUM($M951:M951))<$K951,$L951-SUM($M951:M951),IF(SUM($M951:M951)<$L951,$K951,0))","v":1096.21},{"$f":"+IF(($L951-SUM($M951:N951))<$K951,$L951-SUM($M951:N951),IF(SUM($M951:N951)<$L951,$K951,0))","v":1096.21},{"$f":"+IF(($L951-SUM($M951:O951))<$K951,$L951-SUM($M951:O951),IF(SUM($M951:O951)<$L951,$K951,0))","v":1096.21},{"$f":"+IF(($L951-SUM($M951:P951))<$K951,$L951-SUM($M951:P951),IF(SUM($M951:P951)<$L951,$K951,0))","v":1.5315454400479211E-2},{"$f":"+IF(($L951-SUM($M951:Q951))<$K951,$L951-SUM($M951:Q951),IF(SUM($M951:Q951)<$L951,$K951,0))","v":0},{"$f":"+IF(($L951-SUM($M951:R951))<$K951,$L951-SUM($M951:R951),IF(SUM($M951:R951)<$L951,$K951,0))","v":0},{"$f":"+IF(($L951-SUM($M951:S951))<$K951,$L951-SUM($M951:S951),IF(SUM($M951:S951)<$L951,$K951,0))","v":0},{"$f":"+IF(($L951-SUM($M951:T951))<$K951,$L951-SUM($M951:T951),IF(SUM($M951:T951)<$L951,$K951,0))","v":0},{"$f":"+IF(($L951-SUM($M951:U951))<$K951,$L951-SUM($M951:U951),IF(SUM($M951:U951)<$L951,$K951,0))","v":0},{"$f":"+IF(($L951-SUM($M951:V951))<$K951,$L951-SUM($M951:V951),IF(SUM($M951:V951)<$L951,$K951,0))","v":0},{"$f":"+IF(($L951-SUM($M951:W951))<$K951,$L951-SUM($M951:W951),IF(SUM($M951:W951)<$L951,$K951,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10962.12,39447,39065,10,120,null,7673.4746845456002,1096.21,3288.6453154544006,null,{"$f":"+IF(($L952-SUM($M952:M952))<$K952,$L952-SUM($M952:M952),IF(SUM($M952:M952)<$L952,$K952,0))","v":1096.21},{"$f":"+IF(($L952-SUM($M952:N952))<$K952,$L952-SUM($M952:N952),IF(SUM($M952:N952)<$L952,$K952,0))","v":1096.21},{"$f":"+IF(($L952-SUM($M952:O952))<$K952,$L952-SUM($M952:O952),IF(SUM($M952:O952)<$L952,$K952,0))","v":1096.21},{"$f":"+IF(($L952-SUM($M952:P952))<$K952,$L952-SUM($M952:P952),IF(SUM($M952:P952)<$L952,$K952,0))","v":1.5315454400479211E-2},{"$f":"+IF(($L952-SUM($M952:Q952))<$K952,$L952-SUM($M952:Q952),IF(SUM($M952:Q952)<$L952,$K952,0))","v":0},{"$f":"+IF(($L952-SUM($M952:R952))<$K952,$L952-SUM($M952:R952),IF(SUM($M952:R952)<$L952,$K952,0))","v":0},{"$f":"+IF(($L952-SUM($M952:S952))<$K952,$L952-SUM($M952:S952),IF(SUM($M952:S952)<$L952,$K952,0))","v":0},{"$f":"+IF(($L952-SUM($M952:T952))<$K952,$L952-SUM($M952:T952),IF(SUM($M952:T952)<$L952,$K952,0))","v":0},{"$f":"+IF(($L952-SUM($M952:U952))<$K952,$L952-SUM($M952:U952),IF(SUM($M952:U952)<$L952,$K952,0))","v":0},{"$f":"+IF(($L952-SUM($M952:V952))<$K952,$L952-SUM($M952:V952),IF(SUM($M952:V952)<$L952,$K952,0))","v":0},{"$f":"+IF(($L952-SUM($M952:W952))<$K952,$L952-SUM($M952:W952),IF(SUM($M952:W952)<$L952,$K952,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10962.12,39447,39065,10,120,null,7673.4746845456002,1096.21,3288.6453154544006,null,{"$f":"+IF(($L953-SUM($M953:M953))<$K953,$L953-SUM($M953:M953),IF(SUM($M953:M953)<$L953,$K953,0))","v":1096.21},{"$f":"+IF(($L953-SUM($M953:N953))<$K953,$L953-SUM($M953:N953),IF(SUM($M953:N953)<$L953,$K953,0))","v":1096.21},{"$f":"+IF(($L953-SUM($M953:O953))<$K953,$L953-SUM($M953:O953),IF(SUM($M953:O953)<$L953,$K953,0))","v":1096.21},{"$f":"+IF(($L953-SUM($M953:P953))<$K953,$L953-SUM($M953:P953),IF(SUM($M953:P953)<$L953,$K953,0))","v":1.5315454400479211E-2},{"$f":"+IF(($L953-SUM($M953:Q953))<$K953,$L953-SUM($M953:Q953),IF(SUM($M953:Q953)<$L953,$K953,0))","v":0},{"$f":"+IF(($L953-SUM($M953:R953))<$K953,$L953-SUM($M953:R953),IF(SUM($M953:R953)<$L953,$K953,0))","v":0},{"$f":"+IF(($L953-SUM($M953:S953))<$K953,$L953-SUM($M953:S953),IF(SUM($M953:S953)<$L953,$K953,0))","v":0},{"$f":"+IF(($L953-SUM($M953:T953))<$K953,$L953-SUM($M953:T953),IF(SUM($M953:T953)<$L953,$K953,0))","v":0},{"$f":"+IF(($L953-SUM($M953:U953))<$K953,$L953-SUM($M953:U953),IF(SUM($M953:U953)<$L953,$K953,0))","v":0},{"$f":"+IF(($L953-SUM($M953:V953))<$K953,$L953-SUM($M953:V953),IF(SUM($M953:V953)<$L953,$K953,0))","v":0},{"$f":"+IF(($L953-SUM($M953:W953))<$K953,$L953-SUM($M953:W953),IF(SUM($M953:W953)<$L953,$K953,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10962.12,39447,39065,10,120,null,7673.4746845456002,1096.21,3288.6453154544006,null,{"$f":"+IF(($L954-SUM($M954:M954))<$K954,$L954-SUM($M954:M954),IF(SUM($M954:M954)<$L954,$K954,0))","v":1096.21},{"$f":"+IF(($L954-SUM($M954:N954))<$K954,$L954-SUM($M954:N954),IF(SUM($M954:N954)<$L954,$K954,0))","v":1096.21},{"$f":"+IF(($L954-SUM($M954:O954))<$K954,$L954-SUM($M954:O954),IF(SUM($M954:O954)<$L954,$K954,0))","v":1096.21},{"$f":"+IF(($L954-SUM($M954:P954))<$K954,$L954-SUM($M954:P954),IF(SUM($M954:P954)<$L954,$K954,0))","v":1.5315454400479211E-2},{"$f":"+IF(($L954-SUM($M954:Q954))<$K954,$L954-SUM($M954:Q954),IF(SUM($M954:Q954)<$L954,$K954,0))","v":0},{"$f":"+IF(($L954-SUM($M954:R954))<$K954,$L954-SUM($M954:R954),IF(SUM($M954:R954)<$L954,$K954,0))","v":0},{"$f":"+IF(($L954-SUM($M954:S954))<$K954,$L954-SUM($M954:S954),IF(SUM($M954:S954)<$L954,$K954,0))","v":0},{"$f":"+IF(($L954-SUM($M954:T954))<$K954,$L954-SUM($M954:T954),IF(SUM($M954:T954)<$L954,$K954,0))","v":0},{"$f":"+IF(($L954-SUM($M954:U954))<$K954,$L954-SUM($M954:U954),IF(SUM($M954:U954)<$L954,$K954,0))","v":0},{"$f":"+IF(($L954-SUM($M954:V954))<$K954,$L954-SUM($M954:V954),IF(SUM($M954:V954)<$L954,$K954,0))","v":0},{"$f":"+IF(($L954-SUM($M954:W954))<$K954,$L954-SUM($M954:W954),IF(SUM($M954:W954)<$L954,$K954,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,39065,10,120,null,4916.8661571091998,702.41,2107.2238428908004,null,{"$f":"+IF(($L955-SUM($M955:M955))<$K955,$L955-SUM($M955:M955),IF(SUM($M955:M955)<$L955,$K955,0))","v":702.41},{"$f":"+IF(($L955-SUM($M955:N955))<$K955,$L955-SUM($M955:N955),IF(SUM($M955:N955)<$L955,$K955,0))","v":702.41},{"$f":"+IF(($L955-SUM($M955:O955))<$K955,$L955-SUM($M955:O955),IF(SUM($M955:O955)<$L955,$K955,0))","v":702.40384289080043},{"$f":"+IF(($L955-SUM($M955:P955))<$K955,$L955-SUM($M955:P955),IF(SUM($M955:P955)<$L955,$K955,0))","v":0},{"$f":"+IF(($L955-SUM($M955:Q955))<$K955,$L955-SUM($M955:Q955),IF(SUM($M955:Q955)<$L955,$K955,0))","v":0},{"$f":"+IF(($L955-SUM($M955:R955))<$K955,$L955-SUM($M955:R955),IF(SUM($M955:R955)<$L955,$K955,0))","v":0},{"$f":"+IF(($L955-SUM($M955:S955))<$K955,$L955-SUM($M955:S955),IF(SUM($M955:S955)<$L955,$K955,0))","v":0},{"$f":"+IF(($L955-SUM($M955:T955))<$K955,$L955-SUM($M955:T955),IF(SUM($M955:T955)<$L955,$K955,0))","v":0},{"$f":"+IF(($L955-SUM($M955:U955))<$K955,$L955-SUM($M955:U955),IF(SUM($M955:U955)<$L955,$K955,0))","v":0},{"$f":"+IF(($L955-SUM($M955:V955))<$K955,$L955-SUM($M955:V955),IF(SUM($M955:V955)<$L955,$K955,0))","v":0},{"$f":"+IF(($L955-SUM($M955:W955))<$K955,$L955-SUM($M955:W955),IF(SUM($M955:W955)<$L955,$K955,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,39065,10,120,null,4916.8661571091998,702.41,2107.2238428908004,null,{"$f":"+IF(($L956-SUM($M956:M956))<$K956,$L956-SUM($M956:M956),IF(SUM($M956:M956)<$L956,$K956,0))","v":702.41},{"$f":"+IF(($L956-SUM($M956:N956))<$K956,$L956-SUM($M956:N956),IF(SUM($M956:N956)<$L956,$K956,0))","v":702.41},{"$f":"+IF(($L956-SUM($M956:O956))<$K956,$L956-SUM($M956:O956),IF(SUM($M956:O956)<$L956,$K956,0))","v":702.40384289080043},{"$f":"+IF(($L956-SUM($M956:P956))<$K956,$L956-SUM($M956:P956),IF(SUM($M956:P956)<$L956,$K956,0))","v":0},{"$f":"+IF(($L956-SUM($M956:Q956))<$K956,$L956-SUM($M956:Q956),IF(SUM($M956:Q956)<$L956,$K956,0))","v":0},{"$f":"+IF(($L956-SUM($M956:R956))<$K956,$L956-SUM($M956:R956),IF(SUM($M956:R956)<$L956,$K956,0))","v":0},{"$f":"+IF(($L956-SUM($M956:S956))<$K956,$L956-SUM($M956:S956),IF(SUM($M956:S956)<$L956,$K956,0))","v":0},{"$f":"+IF(($L956-SUM($M956:T956))<$K956,$L956-SUM($M956:T956),IF(SUM($M956:T956)<$L956,$K956,0))","v":0},{"$f":"+IF(($L956-SUM($M956:U956))<$K956,$L956-SUM($M956:U956),IF(SUM($M956:U956)<$L956,$K956,0))","v":0},{"$f":"+IF(($L956-SUM($M956:V956))<$K956,$L956-SUM($M956:V956),IF(SUM($M956:V956)<$L956,$K956,0))","v":0},{"$f":"+IF(($L956-SUM($M956:W956))<$K956,$L956-SUM($M956:W956),IF(SUM($M956:W956)<$L956,$K956,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.09,39447,39065,10,120,null,4916.8661571091998,702.41,2107.2238428908004,null,{"$f":"+IF(($L957-SUM($M957:M957))<$K957,$L957-SUM($M957:M957),IF(SUM($M957:M957)<$L957,$K957,0))","v":702.41},{"$f":"+IF(($L957-SUM($M957:N957))<$K957,$L957-SUM($M957:N957),IF(SUM($M957:N957)<$L957,$K957,0))","v":702.41},{"$f":"+IF(($L957-SUM($M957:O957))<$K957,$L957-SUM($M957:O957),IF(SUM($M957:O957)<$L957,$K957,0))","v":702.40384289080043},{"$f":"+IF(($L957-SUM($M957:P957))<$K957,$L957-SUM($M957:P957),IF(SUM($M957:P957)<$L957,$K957,0))","v":0},{"$f":"+IF(($L957-SUM($M957:Q957))<$K957,$L957-SUM($M957:Q957),IF(SUM($M957:Q957)<$L957,$K957,0))","v":0},{"$f":"+IF(($L957-SUM($M957:R957))<$K957,$L957-SUM($M957:R957),IF(SUM($M957:R957)<$L957,$K957,0))","v":0},{"$f":"+IF(($L957-SUM($M957:S957))<$K957,$L957-SUM($M957:S957),IF(SUM($M957:S957)<$L957,$K957,0))","v":0},{"$f":"+IF(($L957-SUM($M957:T957))<$K957,$L957-SUM($M957:T957),IF(SUM($M957:T957)<$L957,$K957,0))","v":0},{"$f":"+IF(($L957-SUM($M957:U957))<$K957,$L957-SUM($M957:U957),IF(SUM($M957:U957)<$L957,$K957,0))","v":0},{"$f":"+IF(($L957-SUM($M957:V957))<$K957,$L957-SUM($M957:V957),IF(SUM($M957:V957)<$L957,$K957,0))","v":0},{"$f":"+IF(($L957-SUM($M957:W957))<$K957,$L957-SUM($M957:W957),IF(SUM($M957:W957)<$L957,$K957,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",6048.01,39447,39065,10,120,null,4233.6022742388004,604.79999999999995,1814.4077257611998,null,{"$f":"+IF(($L958-SUM($M958:M958))<$K958,$L958-SUM($M958:M958),IF(SUM($M958:M958)<$L958,$K958,0))","v":604.79999999999995},{"$f":"+IF(($L958-SUM($M958:N958))<$K958,$L958-SUM($M958:N958),IF(SUM($M958:N958)<$L958,$K958,0))","v":604.79999999999995},{"$f":"+IF(($L958-SUM($M958:O958))<$K958,$L958-SUM($M958:O958),IF(SUM($M958:O958)<$L958,$K958,0))","v":604.79999999999995},{"$f":"+IF(($L958-SUM($M958:P958))<$K958,$L958-SUM($M958:P958),IF(SUM($M958:P958)<$L958,$K958,0))","v":7.7257611999357323E-3},{"$f":"+IF(($L958-SUM($M958:Q958))<$K958,$L958-SUM($M958:Q958),IF(SUM($M958:Q958)<$L958,$K958,0))","v":0},{"$f":"+IF(($L958-SUM($M958:R958))<$K958,$L958-SUM($M958:R958),IF(SUM($M958:R958)<$L958,$K958,0))","v":0},{"$f":"+IF(($L958-SUM($M958:S958))<$K958,$L958-SUM($M958:S958),IF(SUM($M958:S958)<$L958,$K958,0))","v":0},{"$f":"+IF(($L958-SUM($M958:T958))<$K958,$L958-SUM($M958:T958),IF(SUM($M958:T958)<$L958,$K958,0))","v":0},{"$f":"+IF(($L958-SUM($M958:U958))<$K958,$L958-SUM($M958:U958),IF(SUM($M958:U958)<$L958,$K958,0))","v":0},{"$f":"+IF(($L958-SUM($M958:V958))<$K958,$L958-SUM($M958:V958),IF(SUM($M958:V958)<$L958,$K958,0))","v":0},{"$f":"+IF(($L958-SUM($M958:W958))<$K958,$L958-SUM($M958:W958),IF(SUM($M958:W958)<$L958,$K958,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",6048.01,39447,39065,10,120,null,4233.6022742388004,604.79999999999995,1814.4077257611998,null,{"$f":"+IF(($L959-SUM($M959:M959))<$K959,$L959-SUM($M959:M959),IF(SUM($M959:M959)<$L959,$K959,0))","v":604.79999999999995},{"$f":"+IF(($L959-SUM($M959:N959))<$K959,$L959-SUM($M959:N959),IF(SUM($M959:N959)<$L959,$K959,0))","v":604.79999999999995},{"$f":"+IF(($L959-SUM($M959:O959))<$K959,$L959-SUM($M959:O959),IF(SUM($M959:O959)<$L959,$K959,0))","v":604.79999999999995},{"$f":"+IF(($L959-SUM($M959:P959))<$K959,$L959-SUM($M959:P959),IF(SUM($M959:P959)<$L959,$K959,0))","v":7.7257611999357323E-3},{"$f":"+IF(($L959-SUM($M959:Q959))<$K959,$L959-SUM($M959:Q959),IF(SUM($M959:Q959)<$L959,$K959,0))","v":0},{"$f":"+IF(($L959-SUM($M959:R959))<$K959,$L959-SUM($M959:R959),IF(SUM($M959:R959)<$L959,$K959,0))","v":0},{"$f":"+IF(($L959-SUM($M959:S959))<$K959,$L959-SUM($M959:S959),IF(SUM($M959:S959)<$L959,$K959,0))","v":0},{"$f":"+IF(($L959-SUM($M959:T959))<$K959,$L959-SUM($M959:T959),IF(SUM($M959:T959)<$L959,$K959,0))","v":0},{"$f":"+IF(($L959-SUM($M959:U959))<$K959,$L959-SUM($M959:U959),IF(SUM($M959:U959)<$L959,$K959,0))","v":0},{"$f":"+IF(($L959-SUM($M959:V959))<$K959,$L959-SUM($M959:V959),IF(SUM($M959:V959)<$L959,$K959,0))","v":0},{"$f":"+IF(($L959-SUM($M959:W959))<$K959,$L959-SUM($M959:W959),IF(SUM($M959:W959)<$L959,$K959,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",6048.01,39447,39065,10,120,null,4233.6022742388004,604.79999999999995,1814.4077257611998,null,{"$f":"+IF(($L960-SUM($M960:M960))<$K960,$L960-SUM($M960:M960),IF(SUM($M960:M960)<$L960,$K960,0))","v":604.79999999999995},{"$f":"+IF(($L960-SUM($M960:N960))<$K960,$L960-SUM($M960:N960),IF(SUM($M960:N960)<$L960,$K960,0))","v":604.79999999999995},{"$f":"+IF(($L960-SUM($M960:O960))<$K960,$L960-SUM($M960:O960),IF(SUM($M960:O960)<$L960,$K960,0))","v":604.79999999999995},{"$f":"+IF(($L960-SUM($M960:P960))<$K960,$L960-SUM($M960:P960),IF(SUM($M960:P960)<$L960,$K960,0))","v":7.7257611999357323E-3},{"$f":"+IF(($L960-SUM($M960:Q960))<$K960,$L960-SUM($M960:Q960),IF(SUM($M960:Q960)<$L960,$K960,0))","v":0},{"$f":"+IF(($L960-SUM($M960:R960))<$K960,$L960-SUM($M960:R960),IF(SUM($M960:R960)<$L960,$K960,0))","v":0},{"$f":"+IF(($L960-SUM($M960:S960))<$K960,$L960-SUM($M960:S960),IF(SUM($M960:S960)<$L960,$K960,0))","v":0},{"$f":"+IF(($L960-SUM($M960:T960))<$K960,$L960-SUM($M960:T960),IF(SUM($M960:T960)<$L960,$K960,0))","v":0},{"$f":"+IF(($L960-SUM($M960:U960))<$K960,$L960-SUM($M960:U960),IF(SUM($M960:U960)<$L960,$K960,0))","v":0},{"$f":"+IF(($L960-SUM($M960:V960))<$K960,$L960-SUM($M960:V960),IF(SUM($M960:V960)<$L960,$K960,0))","v":0},{"$f":"+IF(($L960-SUM($M960:W960))<$K960,$L960-SUM($M960:W960),IF(SUM($M960:W960)<$L960,$K960,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11636.93,39447,39065,10,120,null,8145.8376035684014,1163.69,3491.0923964315989,null,{"$f":"+IF(($L961-SUM($M961:M961))<$K961,$L961-SUM($M961:M961),IF(SUM($M961:M961)<$L961,$K961,0))","v":1163.69},{"$f":"+IF(($L961-SUM($M961:N961))<$K961,$L961-SUM($M961:N961),IF(SUM($M961:N961)<$L961,$K961,0))","v":1163.69},{"$f":"+IF(($L961-SUM($M961:O961))<$K961,$L961-SUM($M961:O961),IF(SUM($M961:O961)<$L961,$K961,0))","v":1163.69},{"$f":"+IF(($L961-SUM($M961:P961))<$K961,$L961-SUM($M961:P961),IF(SUM($M961:P961)<$L961,$K961,0))","v":2.2396431598735944E-2},{"$f":"+IF(($L961-SUM($M961:Q961))<$K961,$L961-SUM($M961:Q961),IF(SUM($M961:Q961)<$L961,$K961,0))","v":0},{"$f":"+IF(($L961-SUM($M961:R961))<$K961,$L961-SUM($M961:R961),IF(SUM($M961:R961)<$L961,$K961,0))","v":0},{"$f":"+IF(($L961-SUM($M961:S961))<$K961,$L961-SUM($M961:S961),IF(SUM($M961:S961)<$L961,$K961,0))","v":0},{"$f":"+IF(($L961-SUM($M961:T961))<$K961,$L961-SUM($M961:T961),IF(SUM($M961:T961)<$L961,$K961,0))","v":0},{"$f":"+IF(($L961-SUM($M961:U961))<$K961,$L961-SUM($M961:U961),IF(SUM($M961:U961)<$L961,$K961,0))","v":0},{"$f":"+IF(($L961-SUM($M961:V961))<$K961,$L961-SUM($M961:V961),IF(SUM($M961:V961)<$L961,$K961,0))","v":0},{"$f":"+IF(($L961-SUM($M961:W961))<$K961,$L961-SUM($M961:W961),IF(SUM($M961:W961)<$L961,$K961,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10368.19,39447,39065,10,120,null,7257.7357558171998,1036.82,3110.4542441828007,null,{"$f":"+IF(($L962-SUM($M962:M962))<$K962,$L962-SUM($M962:M962),IF(SUM($M962:M962)<$L962,$K962,0))","v":1036.82},{"$f":"+IF(($L962-SUM($M962:N962))<$K962,$L962-SUM($M962:N962),IF(SUM($M962:N962)<$L962,$K962,0))","v":1036.82},{"$f":"+IF(($L962-SUM($M962:O962))<$K962,$L962-SUM($M962:O962),IF(SUM($M962:O962)<$L962,$K962,0))","v":1036.8142441828008},{"$f":"+IF(($L962-SUM($M962:P962))<$K962,$L962-SUM($M962:P962),IF(SUM($M962:P962)<$L962,$K962,0))","v":0},{"$f":"+IF(($L962-SUM($M962:Q962))<$K962,$L962-SUM($M962:Q962),IF(SUM($M962:Q962)<$L962,$K962,0))","v":0},{"$f":"+IF(($L962-SUM($M962:R962))<$K962,$L962-SUM($M962:R962),IF(SUM($M962:R962)<$L962,$K962,0))","v":0},{"$f":"+IF(($L962-SUM($M962:S962))<$K962,$L962-SUM($M962:S962),IF(SUM($M962:S962)<$L962,$K962,0))","v":0},{"$f":"+IF(($L962-SUM($M962:T962))<$K962,$L962-SUM($M962:T962),IF(SUM($M962:T962)<$L962,$K962,0))","v":0},{"$f":"+IF(($L962-SUM($M962:U962))<$K962,$L962-SUM($M962:U962),IF(SUM($M962:U962)<$L962,$K962,0))","v":0},{"$f":"+IF(($L962-SUM($M962:V962))<$K962,$L962-SUM($M962:V962),IF(SUM($M962:V962)<$L962,$K962,0))","v":0},{"$f":"+IF(($L962-SUM($M962:W962))<$K962,$L962-SUM($M962:W962),IF(SUM($M962:W962)<$L962,$K962,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10368.19,39447,39065,10,120,null,7257.7357558171998,1036.82,3110.4542441828007,null,{"$f":"+IF(($L963-SUM($M963:M963))<$K963,$L963-SUM($M963:M963),IF(SUM($M963:M963)<$L963,$K963,0))","v":1036.82},{"$f":"+IF(($L963-SUM($M963:N963))<$K963,$L963-SUM($M963:N963),IF(SUM($M963:N963)<$L963,$K963,0))","v":1036.82},{"$f":"+IF(($L963-SUM($M963:O963))<$K963,$L963-SUM($M963:O963),IF(SUM($M963:O963)<$L963,$K963,0))","v":1036.8142441828008},{"$f":"+IF(($L963-SUM($M963:P963))<$K963,$L963-SUM($M963:P963),IF(SUM($M963:P963)<$L963,$K963,0))","v":0},{"$f":"+IF(($L963-SUM($M963:Q963))<$K963,$L963-SUM($M963:Q963),IF(SUM($M963:Q963)<$L963,$K963,0))","v":0},{"$f":"+IF(($L963-SUM($M963:R963))<$K963,$L963-SUM($M963:R963),IF(SUM($M963:R963)<$L963,$K963,0))","v":0},{"$f":"+IF(($L963-SUM($M963:S963))<$K963,$L963-SUM($M963:S963),IF(SUM($M963:S963)<$L963,$K963,0))","v":0},{"$f":"+IF(($L963-SUM($M963:T963))<$K963,$L963-SUM($M963:T963),IF(SUM($M963:T963)<$L963,$K963,0))","v":0},{"$f":"+IF(($L963-SUM($M963:U963))<$K963,$L963-SUM($M963:U963),IF(SUM($M963:U963)<$L963,$K963,0))","v":0},{"$f":"+IF(($L963-SUM($M963:V963))<$K963,$L963-SUM($M963:V963),IF(SUM($M963:V963)<$L963,$K963,0))","v":0},{"$f":"+IF(($L963-SUM($M963:W963))<$K963,$L963-SUM($M963:W963),IF(SUM($M963:W963)<$L963,$K963,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10368.19,39447,39065,10,120,null,7257.7357558171998,1036.82,3110.4542441828007,null,{"$f":"+IF(($L964-SUM($M964:M964))<$K964,$L964-SUM($M964:M964),IF(SUM($M964:M964)<$L964,$K964,0))","v":1036.82},{"$f":"+IF(($L964-SUM($M964:N964))<$K964,$L964-SUM($M964:N964),IF(SUM($M964:N964)<$L964,$K964,0))","v":1036.82},{"$f":"+IF(($L964-SUM($M964:O964))<$K964,$L964-SUM($M964:O964),IF(SUM($M964:O964)<$L964,$K964,0))","v":1036.8142441828008},{"$f":"+IF(($L964-SUM($M964:P964))<$K964,$L964-SUM($M964:P964),IF(SUM($M964:P964)<$L964,$K964,0))","v":0},{"$f":"+IF(($L964-SUM($M964:Q964))<$K964,$L964-SUM($M964:Q964),IF(SUM($M964:Q964)<$L964,$K964,0))","v":0},{"$f":"+IF(($L964-SUM($M964:R964))<$K964,$L964-SUM($M964:R964),IF(SUM($M964:R964)<$L964,$K964,0))","v":0},{"$f":"+IF(($L964-SUM($M964:S964))<$K964,$L964-SUM($M964:S964),IF(SUM($M964:S964)<$L964,$K964,0))","v":0},{"$f":"+IF(($L964-SUM($M964:T964))<$K964,$L964-SUM($M964:T964),IF(SUM($M964:T964)<$L964,$K964,0))","v":0},{"$f":"+IF(($L964-SUM($M964:U964))<$K964,$L964-SUM($M964:U964),IF(SUM($M964:U964)<$L964,$K964,0))","v":0},{"$f":"+IF(($L964-SUM($M964:V964))<$K964,$L964-SUM($M964:V964),IF(SUM($M964:V964)<$L964,$K964,0))","v":0},{"$f":"+IF(($L964-SUM($M964:W964))<$K964,$L964-SUM($M964:W964),IF(SUM($M964:W964)<$L964,$K964,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8562.33,39447,39065,10,120,null,5993.6079725203999,856.23,{"$f":"+D965-J965","v":2568.7220274796},null,{"$f":"+IF(($L965-SUM($M965:M965))<$K965,$L965-SUM($M965:M965),IF(SUM($M965:M965)<$L965,$K965,0))","v":856.23},{"$f":"+IF(($L965-SUM($M965:N965))<$K965,$L965-SUM($M965:N965),IF(SUM($M965:N965)<$L965,$K965,0))","v":856.23},{"$f":"+IF(($L965-SUM($M965:O965))<$K965,$L965-SUM($M965:O965),IF(SUM($M965:O965)<$L965,$K965,0))","v":856.23},{"$f":"+IF(($L965-SUM($M965:P965))<$K965,$L965-SUM($M965:P965),IF(SUM($M965:P965)<$L965,$K965,0))","v":3.2027479599946673E-2},{"$f":"+IF(($L965-SUM($M965:Q965))<$K965,$L965-SUM($M965:Q965),IF(SUM($M965:Q965)<$L965,$K965,0))","v":0},{"$f":"+IF(($L965-SUM($M965:R965))<$K965,$L965-SUM($M965:R965),IF(SUM($M965:R965)<$L965,$K965,0))","v":0},{"$f":"+IF(($L965-SUM($M965:S965))<$K965,$L965-SUM($M965:S965),IF(SUM($M965:S965)<$L965,$K965,0))","v":0},{"$f":"+IF(($L965-SUM($M965:T965))<$K965,$L965-SUM($M965:T965),IF(SUM($M965:T965)<$L965,$K965,0))","v":0},{"$f":"+IF(($L965-SUM($M965:U965))<$K965,$L965-SUM($M965:U965),IF(SUM($M965:U965)<$L965,$K965,0))","v":0},{"$f":"+IF(($L965-SUM($M965:V965))<$K965,$L965-SUM($M965:V965),IF(SUM($M965:V965)<$L965,$K965,0))","v":0},{"$f":"+IF(($L965-SUM($M965:W965))<$K965,$L965-SUM($M965:W965),IF(SUM($M965:W965)<$L965,$K965,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.27,39447,39214,10,120,null,11698.7688675676,1777.03,6071.5011324324005,null,{"$f":"+IF(($L966-SUM($M966:M966))<$K966,$L966-SUM($M966:M966),IF(SUM($M966:M966)<$L966,$K966,0))","v":1777.03},{"$f":"+IF(($L966-SUM($M966:N966))<$K966,$L966-SUM($M966:N966),IF(SUM($M966:N966)<$L966,$K966,0))","v":1777.03},{"$f":"+IF(($L966-SUM($M966:O966))<$K966,$L966-SUM($M966:O966),IF(SUM($M966:O966)<$L966,$K966,0))","v":1777.03},{"$f":"+IF(($L966-SUM($M966:P966))<$K966,$L966-SUM($M966:P966),IF(SUM($M966:P966)<$L966,$K966,0))","v":740.41113243240034},{"$f":"+IF(($L966-SUM($M966:Q966))<$K966,$L966-SUM($M966:Q966),IF(SUM($M966:Q966)<$L966,$K966,0))","v":0},{"$f":"+IF(($L966-SUM($M966:R966))<$K966,$L966-SUM($M966:R966),IF(SUM($M966:R966)<$L966,$K966,0))","v":0},{"$f":"+IF(($L966-SUM($M966:S966))<$K966,$L966-SUM($M966:S966),IF(SUM($M966:S966)<$L966,$K966,0))","v":0},{"$f":"+IF(($L966-SUM($M966:T966))<$K966,$L966-SUM($M966:T966),IF(SUM($M966:T966)<$L966,$K966,0))","v":0},{"$f":"+IF(($L966-SUM($M966:U966))<$K966,$L966-SUM($M966:U966),IF(SUM($M966:U966)<$L966,$K966,0))","v":0},{"$f":"+IF(($L966-SUM($M966:V966))<$K966,$L966-SUM($M966:V966),IF(SUM($M966:V966)<$L966,$K966,0))","v":0},{"$f":"+IF(($L966-SUM($M966:W966))<$K966,$L966-SUM($M966:W966),IF(SUM($M966:W966)<$L966,$K966,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.27,39447,39214,10,120,null,11698.7688675676,1777.03,6071.5011324324005,null,{"$f":"+IF(($L967-SUM($M967:M967))<$K967,$L967-SUM($M967:M967),IF(SUM($M967:M967)<$L967,$K967,0))","v":1777.03},{"$f":"+IF(($L967-SUM($M967:N967))<$K967,$L967-SUM($M967:N967),IF(SUM($M967:N967)<$L967,$K967,0))","v":1777.03},{"$f":"+IF(($L967-SUM($M967:O967))<$K967,$L967-SUM($M967:O967),IF(SUM($M967:O967)<$L967,$K967,0))","v":1777.03},{"$f":"+IF(($L967-SUM($M967:P967))<$K967,$L967-SUM($M967:P967),IF(SUM($M967:P967)<$L967,$K967,0))","v":740.41113243240034},{"$f":"+IF(($L967-SUM($M967:Q967))<$K967,$L967-SUM($M967:Q967),IF(SUM($M967:Q967)<$L967,$K967,0))","v":0},{"$f":"+IF(($L967-SUM($M967:R967))<$K967,$L967-SUM($M967:R967),IF(SUM($M967:R967)<$L967,$K967,0))","v":0},{"$f":"+IF(($L967-SUM($M967:S967))<$K967,$L967-SUM($M967:S967),IF(SUM($M967:S967)<$L967,$K967,0))","v":0},{"$f":"+IF(($L967-SUM($M967:T967))<$K967,$L967-SUM($M967:T967),IF(SUM($M967:T967)<$L967,$K967,0))","v":0},{"$f":"+IF(($L967-SUM($M967:U967))<$K967,$L967-SUM($M967:U967),IF(SUM($M967:U967)<$L967,$K967,0))","v":0},{"$f":"+IF(($L967-SUM($M967:V967))<$K967,$L967-SUM($M967:V967),IF(SUM($M967:V967)<$L967,$K967,0))","v":0},{"$f":"+IF(($L967-SUM($M967:W967))<$K967,$L967-SUM($M967:W967),IF(SUM($M967:W967)<$L967,$K967,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.27,39447,39214,10,120,null,11698.7688675676,1777.03,6071.5011324324005,null,{"$f":"+IF(($L968-SUM($M968:M968))<$K968,$L968-SUM($M968:M968),IF(SUM($M968:M968)<$L968,$K968,0))","v":1777.03},{"$f":"+IF(($L968-SUM($M968:N968))<$K968,$L968-SUM($M968:N968),IF(SUM($M968:N968)<$L968,$K968,0))","v":1777.03},{"$f":"+IF(($L968-SUM($M968:O968))<$K968,$L968-SUM($M968:O968),IF(SUM($M968:O968)<$L968,$K968,0))","v":1777.03},{"$f":"+IF(($L968-SUM($M968:P968))<$K968,$L968-SUM($M968:P968),IF(SUM($M968:P968)<$L968,$K968,0))","v":740.41113243240034},{"$f":"+IF(($L968-SUM($M968:Q968))<$K968,$L968-SUM($M968:Q968),IF(SUM($M968:Q968)<$L968,$K968,0))","v":0},{"$f":"+IF(($L968-SUM($M968:R968))<$K968,$L968-SUM($M968:R968),IF(SUM($M968:R968)<$L968,$K968,0))","v":0},{"$f":"+IF(($L968-SUM($M968:S968))<$K968,$L968-SUM($M968:S968),IF(SUM($M968:S968)<$L968,$K968,0))","v":0},{"$f":"+IF(($L968-SUM($M968:T968))<$K968,$L968-SUM($M968:T968),IF(SUM($M968:T968)<$L968,$K968,0))","v":0},{"$f":"+IF(($L968-SUM($M968:U968))<$K968,$L968-SUM($M968:U968),IF(SUM($M968:U968)<$L968,$K968,0))","v":0},{"$f":"+IF(($L968-SUM($M968:V968))<$K968,$L968-SUM($M968:V968),IF(SUM($M968:V968)<$L968,$K968,0))","v":0},{"$f":"+IF(($L968-SUM($M968:W968))<$K968,$L968-SUM($M968:W968),IF(SUM($M968:W968)<$L968,$K968,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.27,39447,39214,10,120,null,11698.7688675676,1777.03,6071.5011324324005,null,{"$f":"+IF(($L969-SUM($M969:M969))<$K969,$L969-SUM($M969:M969),IF(SUM($M969:M969)<$L969,$K969,0))","v":1777.03},{"$f":"+IF(($L969-SUM($M969:N969))<$K969,$L969-SUM($M969:N969),IF(SUM($M969:N969)<$L969,$K969,0))","v":1777.03},{"$f":"+IF(($L969-SUM($M969:O969))<$K969,$L969-SUM($M969:O969),IF(SUM($M969:O969)<$L969,$K969,0))","v":1777.03},{"$f":"+IF(($L969-SUM($M969:P969))<$K969,$L969-SUM($M969:P969),IF(SUM($M969:P969)<$L969,$K969,0))","v":740.41113243240034},{"$f":"+IF(($L969-SUM($M969:Q969))<$K969,$L969-SUM($M969:Q969),IF(SUM($M969:Q969)<$L969,$K969,0))","v":0},{"$f":"+IF(($L969-SUM($M969:R969))<$K969,$L969-SUM($M969:R969),IF(SUM($M969:R969)<$L969,$K969,0))","v":0},{"$f":"+IF(($L969-SUM($M969:S969))<$K969,$L969-SUM($M969:S969),IF(SUM($M969:S969)<$L969,$K969,0))","v":0},{"$f":"+IF(($L969-SUM($M969:T969))<$K969,$L969-SUM($M969:T969),IF(SUM($M969:T969)<$L969,$K969,0))","v":0},{"$f":"+IF(($L969-SUM($M969:U969))<$K969,$L969-SUM($M969:U969),IF(SUM($M969:U969)<$L969,$K969,0))","v":0},{"$f":"+IF(($L969-SUM($M969:V969))<$K969,$L969-SUM($M969:V969),IF(SUM($M969:V969)<$L969,$K969,0))","v":0},{"$f":"+IF(($L969-SUM($M969:W969))<$K969,$L969-SUM($M969:W969),IF(SUM($M969:W969)<$L969,$K969,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.97,39447,39214,10,120,null,8246.2694968836004,1252.5999999999999,4279.700503116399,null,{"$f":"+IF(($L970-SUM($M970:M970))<$K970,$L970-SUM($M970:M970),IF(SUM($M970:M970)<$L970,$K970,0))","v":1252.5999999999999},{"$f":"+IF(($L970-SUM($M970:N970))<$K970,$L970-SUM($M970:N970),IF(SUM($M970:N970)<$L970,$K970,0))","v":1252.5999999999999},{"$f":"+IF(($L970-SUM($M970:O970))<$K970,$L970-SUM($M970:O970),IF(SUM($M970:O970)<$L970,$K970,0))","v":1252.5999999999999},{"$f":"+IF(($L970-SUM($M970:P970))<$K970,$L970-SUM($M970:P970),IF(SUM($M970:P970)<$L970,$K970,0))","v":521.90050311639925},{"$f":"+IF(($L970-SUM($M970:Q970))<$K970,$L970-SUM($M970:Q970),IF(SUM($M970:Q970)<$L970,$K970,0))","v":0},{"$f":"+IF(($L970-SUM($M970:R970))<$K970,$L970-SUM($M970:R970),IF(SUM($M970:R970)<$L970,$K970,0))","v":0},{"$f":"+IF(($L970-SUM($M970:S970))<$K970,$L970-SUM($M970:S970),IF(SUM($M970:S970)<$L970,$K970,0))","v":0},{"$f":"+IF(($L970-SUM($M970:T970))<$K970,$L970-SUM($M970:T970),IF(SUM($M970:T970)<$L970,$K970,0))","v":0},{"$f":"+IF(($L970-SUM($M970:U970))<$K970,$L970-SUM($M970:U970),IF(SUM($M970:U970)<$L970,$K970,0))","v":0},{"$f":"+IF(($L970-SUM($M970:V970))<$K970,$L970-SUM($M970:V970),IF(SUM($M970:V970)<$L970,$K970,0))","v":0},{"$f":"+IF(($L970-SUM($M970:W970))<$K970,$L970-SUM($M970:W970),IF(SUM($M970:W970)<$L970,$K970,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.97,39447,39214,10,120,null,8246.2694968836004,1252.5999999999999,4279.700503116399,null,{"$f":"+IF(($L971-SUM($M971:M971))<$K971,$L971-SUM($M971:M971),IF(SUM($M971:M971)<$L971,$K971,0))","v":1252.5999999999999},{"$f":"+IF(($L971-SUM($M971:N971))<$K971,$L971-SUM($M971:N971),IF(SUM($M971:N971)<$L971,$K971,0))","v":1252.5999999999999},{"$f":"+IF(($L971-SUM($M971:O971))<$K971,$L971-SUM($M971:O971),IF(SUM($M971:O971)<$L971,$K971,0))","v":1252.5999999999999},{"$f":"+IF(($L971-SUM($M971:P971))<$K971,$L971-SUM($M971:P971),IF(SUM($M971:P971)<$L971,$K971,0))","v":521.90050311639925},{"$f":"+IF(($L971-SUM($M971:Q971))<$K971,$L971-SUM($M971:Q971),IF(SUM($M971:Q971)<$L971,$K971,0))","v":0},{"$f":"+IF(($L971-SUM($M971:R971))<$K971,$L971-SUM($M971:R971),IF(SUM($M971:R971)<$L971,$K971,0))","v":0},{"$f":"+IF(($L971-SUM($M971:S971))<$K971,$L971-SUM($M971:S971),IF(SUM($M971:S971)<$L971,$K971,0))","v":0},{"$f":"+IF(($L971-SUM($M971:T971))<$K971,$L971-SUM($M971:T971),IF(SUM($M971:T971)<$L971,$K971,0))","v":0},{"$f":"+IF(($L971-SUM($M971:U971))<$K971,$L971-SUM($M971:U971),IF(SUM($M971:U971)<$L971,$K971,0))","v":0},{"$f":"+IF(($L971-SUM($M971:V971))<$K971,$L971-SUM($M971:V971),IF(SUM($M971:V971)<$L971,$K971,0))","v":0},{"$f":"+IF(($L971-SUM($M971:W971))<$K971,$L971-SUM($M971:W971),IF(SUM($M971:W971)<$L971,$K971,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.97,39447,39214,10,120,null,8246.2694968836004,1252.5999999999999,4279.700503116399,null,{"$f":"+IF(($L972-SUM($M972:M972))<$K972,$L972-SUM($M972:M972),IF(SUM($M972:M972)<$L972,$K972,0))","v":1252.5999999999999},{"$f":"+IF(($L972-SUM($M972:N972))<$K972,$L972-SUM($M972:N972),IF(SUM($M972:N972)<$L972,$K972,0))","v":1252.5999999999999},{"$f":"+IF(($L972-SUM($M972:O972))<$K972,$L972-SUM($M972:O972),IF(SUM($M972:O972)<$L972,$K972,0))","v":1252.5999999999999},{"$f":"+IF(($L972-SUM($M972:P972))<$K972,$L972-SUM($M972:P972),IF(SUM($M972:P972)<$L972,$K972,0))","v":521.90050311639925},{"$f":"+IF(($L972-SUM($M972:Q972))<$K972,$L972-SUM($M972:Q972),IF(SUM($M972:Q972)<$L972,$K972,0))","v":0},{"$f":"+IF(($L972-SUM($M972:R972))<$K972,$L972-SUM($M972:R972),IF(SUM($M972:R972)<$L972,$K972,0))","v":0},{"$f":"+IF(($L972-SUM($M972:S972))<$K972,$L972-SUM($M972:S972),IF(SUM($M972:S972)<$L972,$K972,0))","v":0},{"$f":"+IF(($L972-SUM($M972:T972))<$K972,$L972-SUM($M972:T972),IF(SUM($M972:T972)<$L972,$K972,0))","v":0},{"$f":"+IF(($L972-SUM($M972:U972))<$K972,$L972-SUM($M972:U972),IF(SUM($M972:U972)<$L972,$K972,0))","v":0},{"$f":"+IF(($L972-SUM($M972:V972))<$K972,$L972-SUM($M972:V972),IF(SUM($M972:V972)<$L972,$K972,0))","v":0},{"$f":"+IF(($L972-SUM($M972:W972))<$K972,$L972-SUM($M972:W972),IF(SUM($M972:W972)<$L972,$K972,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.97,39447,39214,10,120,null,8246.2694968836004,1252.5999999999999,4279.700503116399,null,{"$f":"+IF(($L973-SUM($M973:M973))<$K973,$L973-SUM($M973:M973),IF(SUM($M973:M973)<$L973,$K973,0))","v":1252.5999999999999},{"$f":"+IF(($L973-SUM($M973:N973))<$K973,$L973-SUM($M973:N973),IF(SUM($M973:N973)<$L973,$K973,0))","v":1252.5999999999999},{"$f":"+IF(($L973-SUM($M973:O973))<$K973,$L973-SUM($M973:O973),IF(SUM($M973:O973)<$L973,$K973,0))","v":1252.5999999999999},{"$f":"+IF(($L973-SUM($M973:P973))<$K973,$L973-SUM($M973:P973),IF(SUM($M973:P973)<$L973,$K973,0))","v":521.90050311639925},{"$f":"+IF(($L973-SUM($M973:Q973))<$K973,$L973-SUM($M973:Q973),IF(SUM($M973:Q973)<$L973,$K973,0))","v":0},{"$f":"+IF(($L973-SUM($M973:R973))<$K973,$L973-SUM($M973:R973),IF(SUM($M973:R973)<$L973,$K973,0))","v":0},{"$f":"+IF(($L973-SUM($M973:S973))<$K973,$L973-SUM($M973:S973),IF(SUM($M973:S973)<$L973,$K973,0))","v":0},{"$f":"+IF(($L973-SUM($M973:T973))<$K973,$L973-SUM($M973:T973),IF(SUM($M973:T973)<$L973,$K973,0))","v":0},{"$f":"+IF(($L973-SUM($M973:U973))<$K973,$L973-SUM($M973:U973),IF(SUM($M973:U973)<$L973,$K973,0))","v":0},{"$f":"+IF(($L973-SUM($M973:V973))<$K973,$L973-SUM($M973:V973),IF(SUM($M973:V973)<$L973,$K973,0))","v":0},{"$f":"+IF(($L973-SUM($M973:W973))<$K973,$L973-SUM($M973:W973),IF(SUM($M973:W973)<$L973,$K973,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.97,39447,39214,10,120,null,8246.2694968836004,1252.5999999999999,4279.700503116399,null,{"$f":"+IF(($L974-SUM($M974:M974))<$K974,$L974-SUM($M974:M974),IF(SUM($M974:M974)<$L974,$K974,0))","v":1252.5999999999999},{"$f":"+IF(($L974-SUM($M974:N974))<$K974,$L974-SUM($M974:N974),IF(SUM($M974:N974)<$L974,$K974,0))","v":1252.5999999999999},{"$f":"+IF(($L974-SUM($M974:O974))<$K974,$L974-SUM($M974:O974),IF(SUM($M974:O974)<$L974,$K974,0))","v":1252.5999999999999},{"$f":"+IF(($L974-SUM($M974:P974))<$K974,$L974-SUM($M974:P974),IF(SUM($M974:P974)<$L974,$K974,0))","v":521.90050311639925},{"$f":"+IF(($L974-SUM($M974:Q974))<$K974,$L974-SUM($M974:Q974),IF(SUM($M974:Q974)<$L974,$K974,0))","v":0},{"$f":"+IF(($L974-SUM($M974:R974))<$K974,$L974-SUM($M974:R974),IF(SUM($M974:R974)<$L974,$K974,0))","v":0},{"$f":"+IF(($L974-SUM($M974:S974))<$K974,$L974-SUM($M974:S974),IF(SUM($M974:S974)<$L974,$K974,0))","v":0},{"$f":"+IF(($L974-SUM($M974:T974))<$K974,$L974-SUM($M974:T974),IF(SUM($M974:T974)<$L974,$K974,0))","v":0},{"$f":"+IF(($L974-SUM($M974:U974))<$K974,$L974-SUM($M974:U974),IF(SUM($M974:U974)<$L974,$K974,0))","v":0},{"$f":"+IF(($L974-SUM($M974:V974))<$K974,$L974-SUM($M974:V974),IF(SUM($M974:V974)<$L974,$K974,0))","v":0},{"$f":"+IF(($L974-SUM($M974:W974))<$K974,$L974-SUM($M974:W974),IF(SUM($M974:W974)<$L974,$K974,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.97,39447,39214,10,120,null,8246.2694968836004,1252.5999999999999,4279.700503116399,null,{"$f":"+IF(($L975-SUM($M975:M975))<$K975,$L975-SUM($M975:M975),IF(SUM($M975:M975)<$L975,$K975,0))","v":1252.5999999999999},{"$f":"+IF(($L975-SUM($M975:N975))<$K975,$L975-SUM($M975:N975),IF(SUM($M975:N975)<$L975,$K975,0))","v":1252.5999999999999},{"$f":"+IF(($L975-SUM($M975:O975))<$K975,$L975-SUM($M975:O975),IF(SUM($M975:O975)<$L975,$K975,0))","v":1252.5999999999999},{"$f":"+IF(($L975-SUM($M975:P975))<$K975,$L975-SUM($M975:P975),IF(SUM($M975:P975)<$L975,$K975,0))","v":521.90050311639925},{"$f":"+IF(($L975-SUM($M975:Q975))<$K975,$L975-SUM($M975:Q975),IF(SUM($M975:Q975)<$L975,$K975,0))","v":0},{"$f":"+IF(($L975-SUM($M975:R975))<$K975,$L975-SUM($M975:R975),IF(SUM($M975:R975)<$L975,$K975,0))","v":0},{"$f":"+IF(($L975-SUM($M975:S975))<$K975,$L975-SUM($M975:S975),IF(SUM($M975:S975)<$L975,$K975,0))","v":0},{"$f":"+IF(($L975-SUM($M975:T975))<$K975,$L975-SUM($M975:T975),IF(SUM($M975:T975)<$L975,$K975,0))","v":0},{"$f":"+IF(($L975-SUM($M975:U975))<$K975,$L975-SUM($M975:U975),IF(SUM($M975:U975)<$L975,$K975,0))","v":0},{"$f":"+IF(($L975-SUM($M975:V975))<$K975,$L975-SUM($M975:V975),IF(SUM($M975:V975)<$L975,$K975,0))","v":0},{"$f":"+IF(($L975-SUM($M975:W975))<$K975,$L975-SUM($M975:W975),IF(SUM($M975:W975)<$L975,$K975,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.719999999999,39447,39214,10,120,null,6762.8647672736006,1027.27,3509.8552327263988,null,{"$f":"+IF(($L976-SUM($M976:M976))<$K976,$L976-SUM($M976:M976),IF(SUM($M976:M976)<$L976,$K976,0))","v":1027.27},{"$f":"+IF(($L976-SUM($M976:N976))<$K976,$L976-SUM($M976:N976),IF(SUM($M976:N976)<$L976,$K976,0))","v":1027.27},{"$f":"+IF(($L976-SUM($M976:O976))<$K976,$L976-SUM($M976:O976),IF(SUM($M976:O976)<$L976,$K976,0))","v":1027.27},{"$f":"+IF(($L976-SUM($M976:P976))<$K976,$L976-SUM($M976:P976),IF(SUM($M976:P976)<$L976,$K976,0))","v":428.04523272639881},{"$f":"+IF(($L976-SUM($M976:Q976))<$K976,$L976-SUM($M976:Q976),IF(SUM($M976:Q976)<$L976,$K976,0))","v":0},{"$f":"+IF(($L976-SUM($M976:R976))<$K976,$L976-SUM($M976:R976),IF(SUM($M976:R976)<$L976,$K976,0))","v":0},{"$f":"+IF(($L976-SUM($M976:S976))<$K976,$L976-SUM($M976:S976),IF(SUM($M976:S976)<$L976,$K976,0))","v":0},{"$f":"+IF(($L976-SUM($M976:T976))<$K976,$L976-SUM($M976:T976),IF(SUM($M976:T976)<$L976,$K976,0))","v":0},{"$f":"+IF(($L976-SUM($M976:U976))<$K976,$L976-SUM($M976:U976),IF(SUM($M976:U976)<$L976,$K976,0))","v":0},{"$f":"+IF(($L976-SUM($M976:V976))<$K976,$L976-SUM($M976:V976),IF(SUM($M976:V976)<$L976,$K976,0))","v":0},{"$f":"+IF(($L976-SUM($M976:W976))<$K976,$L976-SUM($M976:W976),IF(SUM($M976:W976)<$L976,$K976,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.719999999999,39447,39214,10,120,null,6762.8647672736006,1027.27,3509.8552327263988,null,{"$f":"+IF(($L977-SUM($M977:M977))<$K977,$L977-SUM($M977:M977),IF(SUM($M977:M977)<$L977,$K977,0))","v":1027.27},{"$f":"+IF(($L977-SUM($M977:N977))<$K977,$L977-SUM($M977:N977),IF(SUM($M977:N977)<$L977,$K977,0))","v":1027.27},{"$f":"+IF(($L977-SUM($M977:O977))<$K977,$L977-SUM($M977:O977),IF(SUM($M977:O977)<$L977,$K977,0))","v":1027.27},{"$f":"+IF(($L977-SUM($M977:P977))<$K977,$L977-SUM($M977:P977),IF(SUM($M977:P977)<$L977,$K977,0))","v":428.04523272639881},{"$f":"+IF(($L977-SUM($M977:Q977))<$K977,$L977-SUM($M977:Q977),IF(SUM($M977:Q977)<$L977,$K977,0))","v":0},{"$f":"+IF(($L977-SUM($M977:R977))<$K977,$L977-SUM($M977:R977),IF(SUM($M977:R977)<$L977,$K977,0))","v":0},{"$f":"+IF(($L977-SUM($M977:S977))<$K977,$L977-SUM($M977:S977),IF(SUM($M977:S977)<$L977,$K977,0))","v":0},{"$f":"+IF(($L977-SUM($M977:T977))<$K977,$L977-SUM($M977:T977),IF(SUM($M977:T977)<$L977,$K977,0))","v":0},{"$f":"+IF(($L977-SUM($M977:U977))<$K977,$L977-SUM($M977:U977),IF(SUM($M977:U977)<$L977,$K977,0))","v":0},{"$f":"+IF(($L977-SUM($M977:V977))<$K977,$L977-SUM($M977:V977),IF(SUM($M977:V977)<$L977,$K977,0))","v":0},{"$f":"+IF(($L977-SUM($M977:W977))<$K977,$L977-SUM($M977:W977),IF(SUM($M977:W977)<$L977,$K977,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7392.68,39447,39214,10,120,null,4866.8531128783998,739.27,2525.8268871216005,null,{"$f":"+IF(($L978-SUM($M978:M978))<$K978,$L978-SUM($M978:M978),IF(SUM($M978:M978)<$L978,$K978,0))","v":739.27},{"$f":"+IF(($L978-SUM($M978:N978))<$K978,$L978-SUM($M978:N978),IF(SUM($M978:N978)<$L978,$K978,0))","v":739.27},{"$f":"+IF(($L978-SUM($M978:O978))<$K978,$L978-SUM($M978:O978),IF(SUM($M978:O978)<$L978,$K978,0))","v":739.27},{"$f":"+IF(($L978-SUM($M978:P978))<$K978,$L978-SUM($M978:P978),IF(SUM($M978:P978)<$L978,$K978,0))","v":308.01688712160058},{"$f":"+IF(($L978-SUM($M978:Q978))<$K978,$L978-SUM($M978:Q978),IF(SUM($M978:Q978)<$L978,$K978,0))","v":0},{"$f":"+IF(($L978-SUM($M978:R978))<$K978,$L978-SUM($M978:R978),IF(SUM($M978:R978)<$L978,$K978,0))","v":0},{"$f":"+IF(($L978-SUM($M978:S978))<$K978,$L978-SUM($M978:S978),IF(SUM($M978:S978)<$L978,$K978,0))","v":0},{"$f":"+IF(($L978-SUM($M978:T978))<$K978,$L978-SUM($M978:T978),IF(SUM($M978:T978)<$L978,$K978,0))","v":0},{"$f":"+IF(($L978-SUM($M978:U978))<$K978,$L978-SUM($M978:U978),IF(SUM($M978:U978)<$L978,$K978,0))","v":0},{"$f":"+IF(($L978-SUM($M978:V978))<$K978,$L978-SUM($M978:V978),IF(SUM($M978:V978)<$L978,$K978,0))","v":0},{"$f":"+IF(($L978-SUM($M978:W978))<$K978,$L978-SUM($M978:W978),IF(SUM($M978:W978)<$L978,$K978,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7392.68,39447,39214,10,120,null,4866.8531128783998,739.27,2525.8268871216005,null,{"$f":"+IF(($L979-SUM($M979:M979))<$K979,$L979-SUM($M979:M979),IF(SUM($M979:M979)<$L979,$K979,0))","v":739.27},{"$f":"+IF(($L979-SUM($M979:N979))<$K979,$L979-SUM($M979:N979),IF(SUM($M979:N979)<$L979,$K979,0))","v":739.27},{"$f":"+IF(($L979-SUM($M979:O979))<$K979,$L979-SUM($M979:O979),IF(SUM($M979:O979)<$L979,$K979,0))","v":739.27},{"$f":"+IF(($L979-SUM($M979:P979))<$K979,$L979-SUM($M979:P979),IF(SUM($M979:P979)<$L979,$K979,0))","v":308.01688712160058},{"$f":"+IF(($L979-SUM($M979:Q979))<$K979,$L979-SUM($M979:Q979),IF(SUM($M979:Q979)<$L979,$K979,0))","v":0},{"$f":"+IF(($L979-SUM($M979:R979))<$K979,$L979-SUM($M979:R979),IF(SUM($M979:R979)<$L979,$K979,0))","v":0},{"$f":"+IF(($L979-SUM($M979:S979))<$K979,$L979-SUM($M979:S979),IF(SUM($M979:S979)<$L979,$K979,0))","v":0},{"$f":"+IF(($L979-SUM($M979:T979))<$K979,$L979-SUM($M979:T979),IF(SUM($M979:T979)<$L979,$K979,0))","v":0},{"$f":"+IF(($L979-SUM($M979:U979))<$K979,$L979-SUM($M979:U979),IF(SUM($M979:U979)<$L979,$K979,0))","v":0},{"$f":"+IF(($L979-SUM($M979:V979))<$K979,$L979-SUM($M979:V979),IF(SUM($M979:V979)<$L979,$K979,0))","v":0},{"$f":"+IF(($L979-SUM($M979:W979))<$K979,$L979-SUM($M979:W979),IF(SUM($M979:W979)<$L979,$K979,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.1,39447,39214,10,120,null,4624.1991571079998,702.41,2399.9008428920006,null,{"$f":"+IF(($L980-SUM($M980:M980))<$K980,$L980-SUM($M980:M980),IF(SUM($M980:M980)<$L980,$K980,0))","v":702.41},{"$f":"+IF(($L980-SUM($M980:N980))<$K980,$L980-SUM($M980:N980),IF(SUM($M980:N980)<$L980,$K980,0))","v":702.41},{"$f":"+IF(($L980-SUM($M980:O980))<$K980,$L980-SUM($M980:O980),IF(SUM($M980:O980)<$L980,$K980,0))","v":702.41},{"$f":"+IF(($L980-SUM($M980:P980))<$K980,$L980-SUM($M980:P980),IF(SUM($M980:P980)<$L980,$K980,0))","v":292.67084289200056},{"$f":"+IF(($L980-SUM($M980:Q980))<$K980,$L980-SUM($M980:Q980),IF(SUM($M980:Q980)<$L980,$K980,0))","v":0},{"$f":"+IF(($L980-SUM($M980:R980))<$K980,$L980-SUM($M980:R980),IF(SUM($M980:R980)<$L980,$K980,0))","v":0},{"$f":"+IF(($L980-SUM($M980:S980))<$K980,$L980-SUM($M980:S980),IF(SUM($M980:S980)<$L980,$K980,0))","v":0},{"$f":"+IF(($L980-SUM($M980:T980))<$K980,$L980-SUM($M980:T980),IF(SUM($M980:T980)<$L980,$K980,0))","v":0},{"$f":"+IF(($L980-SUM($M980:U980))<$K980,$L980-SUM($M980:U980),IF(SUM($M980:U980)<$L980,$K980,0))","v":0},{"$f":"+IF(($L980-SUM($M980:V980))<$K980,$L980-SUM($M980:V980),IF(SUM($M980:V980)<$L980,$K980,0))","v":0},{"$f":"+IF(($L980-SUM($M980:W980))<$K980,$L980-SUM($M980:W980),IF(SUM($M980:W980)<$L980,$K980,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.1,39447,39214,10,120,null,4624.1991571079998,702.41,2399.9008428920006,null,{"$f":"+IF(($L981-SUM($M981:M981))<$K981,$L981-SUM($M981:M981),IF(SUM($M981:M981)<$L981,$K981,0))","v":702.41},{"$f":"+IF(($L981-SUM($M981:N981))<$K981,$L981-SUM($M981:N981),IF(SUM($M981:N981)<$L981,$K981,0))","v":702.41},{"$f":"+IF(($L981-SUM($M981:O981))<$K981,$L981-SUM($M981:O981),IF(SUM($M981:O981)<$L981,$K981,0))","v":702.41},{"$f":"+IF(($L981-SUM($M981:P981))<$K981,$L981-SUM($M981:P981),IF(SUM($M981:P981)<$L981,$K981,0))","v":292.67084289200056},{"$f":"+IF(($L981-SUM($M981:Q981))<$K981,$L981-SUM($M981:Q981),IF(SUM($M981:Q981)<$L981,$K981,0))","v":0},{"$f":"+IF(($L981-SUM($M981:R981))<$K981,$L981-SUM($M981:R981),IF(SUM($M981:R981)<$L981,$K981,0))","v":0},{"$f":"+IF(($L981-SUM($M981:S981))<$K981,$L981-SUM($M981:S981),IF(SUM($M981:S981)<$L981,$K981,0))","v":0},{"$f":"+IF(($L981-SUM($M981:T981))<$K981,$L981-SUM($M981:T981),IF(SUM($M981:T981)<$L981,$K981,0))","v":0},{"$f":"+IF(($L981-SUM($M981:U981))<$K981,$L981-SUM($M981:U981),IF(SUM($M981:U981)<$L981,$K981,0))","v":0},{"$f":"+IF(($L981-SUM($M981:V981))<$K981,$L981-SUM($M981:V981),IF(SUM($M981:V981)<$L981,$K981,0))","v":0},{"$f":"+IF(($L981-SUM($M981:W981))<$K981,$L981-SUM($M981:W981),IF(SUM($M981:W981)<$L981,$K981,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.1,39447,39214,10,120,null,4624.1991571079998,702.41,2399.9008428920006,null,{"$f":"+IF(($L982-SUM($M982:M982))<$K982,$L982-SUM($M982:M982),IF(SUM($M982:M982)<$L982,$K982,0))","v":702.41},{"$f":"+IF(($L982-SUM($M982:N982))<$K982,$L982-SUM($M982:N982),IF(SUM($M982:N982)<$L982,$K982,0))","v":702.41},{"$f":"+IF(($L982-SUM($M982:O982))<$K982,$L982-SUM($M982:O982),IF(SUM($M982:O982)<$L982,$K982,0))","v":702.41},{"$f":"+IF(($L982-SUM($M982:P982))<$K982,$L982-SUM($M982:P982),IF(SUM($M982:P982)<$L982,$K982,0))","v":292.67084289200056},{"$f":"+IF(($L982-SUM($M982:Q982))<$K982,$L982-SUM($M982:Q982),IF(SUM($M982:Q982)<$L982,$K982,0))","v":0},{"$f":"+IF(($L982-SUM($M982:R982))<$K982,$L982-SUM($M982:R982),IF(SUM($M982:R982)<$L982,$K982,0))","v":0},{"$f":"+IF(($L982-SUM($M982:S982))<$K982,$L982-SUM($M982:S982),IF(SUM($M982:S982)<$L982,$K982,0))","v":0},{"$f":"+IF(($L982-SUM($M982:T982))<$K982,$L982-SUM($M982:T982),IF(SUM($M982:T982)<$L982,$K982,0))","v":0},{"$f":"+IF(($L982-SUM($M982:U982))<$K982,$L982-SUM($M982:U982),IF(SUM($M982:U982)<$L982,$K982,0))","v":0},{"$f":"+IF(($L982-SUM($M982:V982))<$K982,$L982-SUM($M982:V982),IF(SUM($M982:V982)<$L982,$K982,0))","v":0},{"$f":"+IF(($L982-SUM($M982:W982))<$K982,$L982-SUM($M982:W982),IF(SUM($M982:W982)<$L982,$K982,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",5575.43,39447,39214,10,120,null,3670.4783309484001,557.54,1904.9516690516002,null,{"$f":"+IF(($L983-SUM($M983:M983))<$K983,$L983-SUM($M983:M983),IF(SUM($M983:M983)<$L983,$K983,0))","v":557.54},{"$f":"+IF(($L983-SUM($M983:N983))<$K983,$L983-SUM($M983:N983),IF(SUM($M983:N983)<$L983,$K983,0))","v":557.54},{"$f":"+IF(($L983-SUM($M983:O983))<$K983,$L983-SUM($M983:O983),IF(SUM($M983:O983)<$L983,$K983,0))","v":557.54},{"$f":"+IF(($L983-SUM($M983:P983))<$K983,$L983-SUM($M983:P983),IF(SUM($M983:P983)<$L983,$K983,0))","v":232.33166905160033},{"$f":"+IF(($L983-SUM($M983:Q983))<$K983,$L983-SUM($M983:Q983),IF(SUM($M983:Q983)<$L983,$K983,0))","v":0},{"$f":"+IF(($L983-SUM($M983:R983))<$K983,$L983-SUM($M983:R983),IF(SUM($M983:R983)<$L983,$K983,0))","v":0},{"$f":"+IF(($L983-SUM($M983:S983))<$K983,$L983-SUM($M983:S983),IF(SUM($M983:S983)<$L983,$K983,0))","v":0},{"$f":"+IF(($L983-SUM($M983:T983))<$K983,$L983-SUM($M983:T983),IF(SUM($M983:T983)<$L983,$K983,0))","v":0},{"$f":"+IF(($L983-SUM($M983:U983))<$K983,$L983-SUM($M983:U983),IF(SUM($M983:U983)<$L983,$K983,0))","v":0},{"$f":"+IF(($L983-SUM($M983:V983))<$K983,$L983-SUM($M983:V983),IF(SUM($M983:V983)<$L983,$K983,0))","v":0},{"$f":"+IF(($L983-SUM($M983:W983))<$K983,$L983-SUM($M983:W983),IF(SUM($M983:W983)<$L983,$K983,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",5575.43,39447,39214,10,120,null,3670.4783309484001,557.54,1904.9516690516002,null,{"$f":"+IF(($L984-SUM($M984:M984))<$K984,$L984-SUM($M984:M984),IF(SUM($M984:M984)<$L984,$K984,0))","v":557.54},{"$f":"+IF(($L984-SUM($M984:N984))<$K984,$L984-SUM($M984:N984),IF(SUM($M984:N984)<$L984,$K984,0))","v":557.54},{"$f":"+IF(($L984-SUM($M984:O984))<$K984,$L984-SUM($M984:O984),IF(SUM($M984:O984)<$L984,$K984,0))","v":557.54},{"$f":"+IF(($L984-SUM($M984:P984))<$K984,$L984-SUM($M984:P984),IF(SUM($M984:P984)<$L984,$K984,0))","v":232.33166905160033},{"$f":"+IF(($L984-SUM($M984:Q984))<$K984,$L984-SUM($M984:Q984),IF(SUM($M984:Q984)<$L984,$K984,0))","v":0},{"$f":"+IF(($L984-SUM($M984:R984))<$K984,$L984-SUM($M984:R984),IF(SUM($M984:R984)<$L984,$K984,0))","v":0},{"$f":"+IF(($L984-SUM($M984:S984))<$K984,$L984-SUM($M984:S984),IF(SUM($M984:S984)<$L984,$K984,0))","v":0},{"$f":"+IF(($L984-SUM($M984:T984))<$K984,$L984-SUM($M984:T984),IF(SUM($M984:T984)<$L984,$K984,0))","v":0},{"$f":"+IF(($L984-SUM($M984:U984))<$K984,$L984-SUM($M984:U984),IF(SUM($M984:U984)<$L984,$K984,0))","v":0},{"$f":"+IF(($L984-SUM($M984:V984))<$K984,$L984-SUM($M984:V984),IF(SUM($M984:V984)<$L984,$K984,0))","v":0},{"$f":"+IF(($L984-SUM($M984:W984))<$K984,$L984-SUM($M984:W984),IF(SUM($M984:W984)<$L984,$K984,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17301.41,39447,39214,10,120,null,11390.0909238308,1730.14,5911.3190761692003,null,{"$f":"+IF(($L985-SUM($M985:M985))<$K985,$L985-SUM($M985:M985),IF(SUM($M985:M985)<$L985,$K985,0))","v":1730.14},{"$f":"+IF(($L985-SUM($M985:N985))<$K985,$L985-SUM($M985:N985),IF(SUM($M985:N985)<$L985,$K985,0))","v":1730.14},{"$f":"+IF(($L985-SUM($M985:O985))<$K985,$L985-SUM($M985:O985),IF(SUM($M985:O985)<$L985,$K985,0))","v":1730.14},{"$f":"+IF(($L985-SUM($M985:P985))<$K985,$L985-SUM($M985:P985),IF(SUM($M985:P985)<$L985,$K985,0))","v":720.89907616920027},{"$f":"+IF(($L985-SUM($M985:Q985))<$K985,$L985-SUM($M985:Q985),IF(SUM($M985:Q985)<$L985,$K985,0))","v":0},{"$f":"+IF(($L985-SUM($M985:R985))<$K985,$L985-SUM($M985:R985),IF(SUM($M985:R985)<$L985,$K985,0))","v":0},{"$f":"+IF(($L985-SUM($M985:S985))<$K985,$L985-SUM($M985:S985),IF(SUM($M985:S985)<$L985,$K985,0))","v":0},{"$f":"+IF(($L985-SUM($M985:T985))<$K985,$L985-SUM($M985:T985),IF(SUM($M985:T985)<$L985,$K985,0))","v":0},{"$f":"+IF(($L985-SUM($M985:U985))<$K985,$L985-SUM($M985:U985),IF(SUM($M985:U985)<$L985,$K985,0))","v":0},{"$f":"+IF(($L985-SUM($M985:V985))<$K985,$L985-SUM($M985:V985),IF(SUM($M985:V985)<$L985,$K985,0))","v":0},{"$f":"+IF(($L985-SUM($M985:W985))<$K985,$L985-SUM($M985:W985),IF(SUM($M985:W985)<$L985,$K985,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17301.41,39447,39214,10,120,null,11390.0909238308,1730.14,5911.3190761692003,null,{"$f":"+IF(($L986-SUM($M986:M986))<$K986,$L986-SUM($M986:M986),IF(SUM($M986:M986)<$L986,$K986,0))","v":1730.14},{"$f":"+IF(($L986-SUM($M986:N986))<$K986,$L986-SUM($M986:N986),IF(SUM($M986:N986)<$L986,$K986,0))","v":1730.14},{"$f":"+IF(($L986-SUM($M986:O986))<$K986,$L986-SUM($M986:O986),IF(SUM($M986:O986)<$L986,$K986,0))","v":1730.14},{"$f":"+IF(($L986-SUM($M986:P986))<$K986,$L986-SUM($M986:P986),IF(SUM($M986:P986)<$L986,$K986,0))","v":720.89907616920027},{"$f":"+IF(($L986-SUM($M986:Q986))<$K986,$L986-SUM($M986:Q986),IF(SUM($M986:Q986)<$L986,$K986,0))","v":0},{"$f":"+IF(($L986-SUM($M986:R986))<$K986,$L986-SUM($M986:R986),IF(SUM($M986:R986)<$L986,$K986,0))","v":0},{"$f":"+IF(($L986-SUM($M986:S986))<$K986,$L986-SUM($M986:S986),IF(SUM($M986:S986)<$L986,$K986,0))","v":0},{"$f":"+IF(($L986-SUM($M986:T986))<$K986,$L986-SUM($M986:T986),IF(SUM($M986:T986)<$L986,$K986,0))","v":0},{"$f":"+IF(($L986-SUM($M986:U986))<$K986,$L986-SUM($M986:U986),IF(SUM($M986:U986)<$L986,$K986,0))","v":0},{"$f":"+IF(($L986-SUM($M986:V986))<$K986,$L986-SUM($M986:V986),IF(SUM($M986:V986)<$L986,$K986,0))","v":0},{"$f":"+IF(($L986-SUM($M986:W986))<$K986,$L986-SUM($M986:W986),IF(SUM($M986:W986)<$L986,$K986,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17198.099999999999,39447,39214,10,120,null,11322.077936227999,1719.81,5876.0220637719995,null,{"$f":"+IF(($L987-SUM($M987:M987))<$K987,$L987-SUM($M987:M987),IF(SUM($M987:M987)<$L987,$K987,0))","v":1719.81},{"$f":"+IF(($L987-SUM($M987:N987))<$K987,$L987-SUM($M987:N987),IF(SUM($M987:N987)<$L987,$K987,0))","v":1719.81},{"$f":"+IF(($L987-SUM($M987:O987))<$K987,$L987-SUM($M987:O987),IF(SUM($M987:O987)<$L987,$K987,0))","v":1719.81},{"$f":"+IF(($L987-SUM($M987:P987))<$K987,$L987-SUM($M987:P987),IF(SUM($M987:P987)<$L987,$K987,0))","v":716.59206377199916},{"$f":"+IF(($L987-SUM($M987:Q987))<$K987,$L987-SUM($M987:Q987),IF(SUM($M987:Q987)<$L987,$K987,0))","v":0},{"$f":"+IF(($L987-SUM($M987:R987))<$K987,$L987-SUM($M987:R987),IF(SUM($M987:R987)<$L987,$K987,0))","v":0},{"$f":"+IF(($L987-SUM($M987:S987))<$K987,$L987-SUM($M987:S987),IF(SUM($M987:S987)<$L987,$K987,0))","v":0},{"$f":"+IF(($L987-SUM($M987:T987))<$K987,$L987-SUM($M987:T987),IF(SUM($M987:T987)<$L987,$K987,0))","v":0},{"$f":"+IF(($L987-SUM($M987:U987))<$K987,$L987-SUM($M987:U987),IF(SUM($M987:U987)<$L987,$K987,0))","v":0},{"$f":"+IF(($L987-SUM($M987:V987))<$K987,$L987-SUM($M987:V987),IF(SUM($M987:V987)<$L987,$K987,0))","v":0},{"$f":"+IF(($L987-SUM($M987:W987))<$K987,$L987-SUM($M987:W987),IF(SUM($M987:W987)<$L987,$K987,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11636.94,39447,39214,10,120,null,7660.9706035672007,1163.69,3975.9693964327998,null,{"$f":"+IF(($L988-SUM($M988:M988))<$K988,$L988-SUM($M988:M988),IF(SUM($M988:M988)<$L988,$K988,0))","v":1163.69},{"$f":"+IF(($L988-SUM($M988:N988))<$K988,$L988-SUM($M988:N988),IF(SUM($M988:N988)<$L988,$K988,0))","v":1163.69},{"$f":"+IF(($L988-SUM($M988:O988))<$K988,$L988-SUM($M988:O988),IF(SUM($M988:O988)<$L988,$K988,0))","v":1163.69},{"$f":"+IF(($L988-SUM($M988:P988))<$K988,$L988-SUM($M988:P988),IF(SUM($M988:P988)<$L988,$K988,0))","v":484.89939643279968},{"$f":"+IF(($L988-SUM($M988:Q988))<$K988,$L988-SUM($M988:Q988),IF(SUM($M988:Q988)<$L988,$K988,0))","v":0},{"$f":"+IF(($L988-SUM($M988:R988))<$K988,$L988-SUM($M988:R988),IF(SUM($M988:R988)<$L988,$K988,0))","v":0},{"$f":"+IF(($L988-SUM($M988:S988))<$K988,$L988-SUM($M988:S988),IF(SUM($M988:S988)<$L988,$K988,0))","v":0},{"$f":"+IF(($L988-SUM($M988:T988))<$K988,$L988-SUM($M988:T988),IF(SUM($M988:T988)<$L988,$K988,0))","v":0},{"$f":"+IF(($L988-SUM($M988:U988))<$K988,$L988-SUM($M988:U988),IF(SUM($M988:U988)<$L988,$K988,0))","v":0},{"$f":"+IF(($L988-SUM($M988:V988))<$K988,$L988-SUM($M988:V988),IF(SUM($M988:V988)<$L988,$K988,0))","v":0},{"$f":"+IF(($L988-SUM($M988:W988))<$K988,$L988-SUM($M988:W988),IF(SUM($M988:W988)<$L988,$K988,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11636.94,39447,39214,10,120,null,7660.9706035672007,1163.69,3975.9693964327998,null,{"$f":"+IF(($L989-SUM($M989:M989))<$K989,$L989-SUM($M989:M989),IF(SUM($M989:M989)<$L989,$K989,0))","v":1163.69},{"$f":"+IF(($L989-SUM($M989:N989))<$K989,$L989-SUM($M989:N989),IF(SUM($M989:N989)<$L989,$K989,0))","v":1163.69},{"$f":"+IF(($L989-SUM($M989:O989))<$K989,$L989-SUM($M989:O989),IF(SUM($M989:O989)<$L989,$K989,0))","v":1163.69},{"$f":"+IF(($L989-SUM($M989:P989))<$K989,$L989-SUM($M989:P989),IF(SUM($M989:P989)<$L989,$K989,0))","v":484.89939643279968},{"$f":"+IF(($L989-SUM($M989:Q989))<$K989,$L989-SUM($M989:Q989),IF(SUM($M989:Q989)<$L989,$K989,0))","v":0},{"$f":"+IF(($L989-SUM($M989:R989))<$K989,$L989-SUM($M989:R989),IF(SUM($M989:R989)<$L989,$K989,0))","v":0},{"$f":"+IF(($L989-SUM($M989:S989))<$K989,$L989-SUM($M989:S989),IF(SUM($M989:S989)<$L989,$K989,0))","v":0},{"$f":"+IF(($L989-SUM($M989:T989))<$K989,$L989-SUM($M989:T989),IF(SUM($M989:T989)<$L989,$K989,0))","v":0},{"$f":"+IF(($L989-SUM($M989:U989))<$K989,$L989-SUM($M989:U989),IF(SUM($M989:U989)<$L989,$K989,0))","v":0},{"$f":"+IF(($L989-SUM($M989:V989))<$K989,$L989-SUM($M989:V989),IF(SUM($M989:V989)<$L989,$K989,0))","v":0},{"$f":"+IF(($L989-SUM($M989:W989))<$K989,$L989-SUM($M989:W989),IF(SUM($M989:W989)<$L989,$K989,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11636.94,39447,39214,10,120,null,7660.9706035672007,1163.69,3975.9693964327998,null,{"$f":"+IF(($L990-SUM($M990:M990))<$K990,$L990-SUM($M990:M990),IF(SUM($M990:M990)<$L990,$K990,0))","v":1163.69},{"$f":"+IF(($L990-SUM($M990:N990))<$K990,$L990-SUM($M990:N990),IF(SUM($M990:N990)<$L990,$K990,0))","v":1163.69},{"$f":"+IF(($L990-SUM($M990:O990))<$K990,$L990-SUM($M990:O990),IF(SUM($M990:O990)<$L990,$K990,0))","v":1163.69},{"$f":"+IF(($L990-SUM($M990:P990))<$K990,$L990-SUM($M990:P990),IF(SUM($M990:P990)<$L990,$K990,0))","v":484.89939643279968},{"$f":"+IF(($L990-SUM($M990:Q990))<$K990,$L990-SUM($M990:Q990),IF(SUM($M990:Q990)<$L990,$K990,0))","v":0},{"$f":"+IF(($L990-SUM($M990:R990))<$K990,$L990-SUM($M990:R990),IF(SUM($M990:R990)<$L990,$K990,0))","v":0},{"$f":"+IF(($L990-SUM($M990:S990))<$K990,$L990-SUM($M990:S990),IF(SUM($M990:S990)<$L990,$K990,0))","v":0},{"$f":"+IF(($L990-SUM($M990:T990))<$K990,$L990-SUM($M990:T990),IF(SUM($M990:T990)<$L990,$K990,0))","v":0},{"$f":"+IF(($L990-SUM($M990:U990))<$K990,$L990-SUM($M990:U990),IF(SUM($M990:U990)<$L990,$K990,0))","v":0},{"$f":"+IF(($L990-SUM($M990:V990))<$K990,$L990-SUM($M990:V990),IF(SUM($M990:V990)<$L990,$K990,0))","v":0},{"$f":"+IF(($L990-SUM($M990:W990))<$K990,$L990-SUM($M990:W990),IF(SUM($M990:W990)<$L990,$K990,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10368.200000000001,39447,39214,10,120,null,6825.7287558159996,1036.82,3542.4712441840011,null,{"$f":"+IF(($L991-SUM($M991:M991))<$K991,$L991-SUM($M991:M991),IF(SUM($M991:M991)<$L991,$K991,0))","v":1036.82},{"$f":"+IF(($L991-SUM($M991:N991))<$K991,$L991-SUM($M991:N991),IF(SUM($M991:N991)<$L991,$K991,0))","v":1036.82},{"$f":"+IF(($L991-SUM($M991:O991))<$K991,$L991-SUM($M991:O991),IF(SUM($M991:O991)<$L991,$K991,0))","v":1036.82},{"$f":"+IF(($L991-SUM($M991:P991))<$K991,$L991-SUM($M991:P991),IF(SUM($M991:P991)<$L991,$K991,0))","v":432.01124418400104},{"$f":"+IF(($L991-SUM($M991:Q991))<$K991,$L991-SUM($M991:Q991),IF(SUM($M991:Q991)<$L991,$K991,0))","v":0},{"$f":"+IF(($L991-SUM($M991:R991))<$K991,$L991-SUM($M991:R991),IF(SUM($M991:R991)<$L991,$K991,0))","v":0},{"$f":"+IF(($L991-SUM($M991:S991))<$K991,$L991-SUM($M991:S991),IF(SUM($M991:S991)<$L991,$K991,0))","v":0},{"$f":"+IF(($L991-SUM($M991:T991))<$K991,$L991-SUM($M991:T991),IF(SUM($M991:T991)<$L991,$K991,0))","v":0},{"$f":"+IF(($L991-SUM($M991:U991))<$K991,$L991-SUM($M991:U991),IF(SUM($M991:U991)<$L991,$K991,0))","v":0},{"$f":"+IF(($L991-SUM($M991:V991))<$K991,$L991-SUM($M991:V991),IF(SUM($M991:V991)<$L991,$K991,0))","v":0},{"$f":"+IF(($L991-SUM($M991:W991))<$K991,$L991-SUM($M991:W991),IF(SUM($M991:W991)<$L991,$K991,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8905.5,39447,39214,10,120,null,5862.788931340001,890.55,3042.711068659999,null,{"$f":"+IF(($L992-SUM($M992:M992))<$K992,$L992-SUM($M992:M992),IF(SUM($M992:M992)<$L992,$K992,0))","v":890.55},{"$f":"+IF(($L992-SUM($M992:N992))<$K992,$L992-SUM($M992:N992),IF(SUM($M992:N992)<$L992,$K992,0))","v":890.55},{"$f":"+IF(($L992-SUM($M992:O992))<$K992,$L992-SUM($M992:O992),IF(SUM($M992:O992)<$L992,$K992,0))","v":890.55},{"$f":"+IF(($L992-SUM($M992:P992))<$K992,$L992-SUM($M992:P992),IF(SUM($M992:P992)<$L992,$K992,0))","v":371.06106865999936},{"$f":"+IF(($L992-SUM($M992:Q992))<$K992,$L992-SUM($M992:Q992),IF(SUM($M992:Q992)<$L992,$K992,0))","v":0},{"$f":"+IF(($L992-SUM($M992:R992))<$K992,$L992-SUM($M992:R992),IF(SUM($M992:R992)<$L992,$K992,0))","v":0},{"$f":"+IF(($L992-SUM($M992:S992))<$K992,$L992-SUM($M992:S992),IF(SUM($M992:S992)<$L992,$K992,0))","v":0},{"$f":"+IF(($L992-SUM($M992:T992))<$K992,$L992-SUM($M992:T992),IF(SUM($M992:T992)<$L992,$K992,0))","v":0},{"$f":"+IF(($L992-SUM($M992:U992))<$K992,$L992-SUM($M992:U992),IF(SUM($M992:U992)<$L992,$K992,0))","v":0},{"$f":"+IF(($L992-SUM($M992:V992))<$K992,$L992-SUM($M992:V992),IF(SUM($M992:V992)<$L992,$K992,0))","v":0},{"$f":"+IF(($L992-SUM($M992:W992))<$K992,$L992-SUM($M992:W992),IF(SUM($M992:W992)<$L992,$K992,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8905.5,39447,39214,10,120,null,5862.788931340001,890.55,3042.711068659999,null,{"$f":"+IF(($L993-SUM($M993:M993))<$K993,$L993-SUM($M993:M993),IF(SUM($M993:M993)<$L993,$K993,0))","v":890.55},{"$f":"+IF(($L993-SUM($M993:N993))<$K993,$L993-SUM($M993:N993),IF(SUM($M993:N993)<$L993,$K993,0))","v":890.55},{"$f":"+IF(($L993-SUM($M993:O993))<$K993,$L993-SUM($M993:O993),IF(SUM($M993:O993)<$L993,$K993,0))","v":890.55},{"$f":"+IF(($L993-SUM($M993:P993))<$K993,$L993-SUM($M993:P993),IF(SUM($M993:P993)<$L993,$K993,0))","v":371.06106865999936},{"$f":"+IF(($L993-SUM($M993:Q993))<$K993,$L993-SUM($M993:Q993),IF(SUM($M993:Q993)<$L993,$K993,0))","v":0},{"$f":"+IF(($L993-SUM($M993:R993))<$K993,$L993-SUM($M993:R993),IF(SUM($M993:R993)<$L993,$K993,0))","v":0},{"$f":"+IF(($L993-SUM($M993:S993))<$K993,$L993-SUM($M993:S993),IF(SUM($M993:S993)<$L993,$K993,0))","v":0},{"$f":"+IF(($L993-SUM($M993:T993))<$K993,$L993-SUM($M993:T993),IF(SUM($M993:T993)<$L993,$K993,0))","v":0},{"$f":"+IF(($L993-SUM($M993:U993))<$K993,$L993-SUM($M993:U993),IF(SUM($M993:U993)<$L993,$K993,0))","v":0},{"$f":"+IF(($L993-SUM($M993:V993))<$K993,$L993-SUM($M993:V993),IF(SUM($M993:V993)<$L993,$K993,0))","v":0},{"$f":"+IF(($L993-SUM($M993:W993))<$K993,$L993-SUM($M993:W993),IF(SUM($M993:W993)<$L993,$K993,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8905.5,39447,39214,10,120,null,5862.788931340001,890.55,3042.711068659999,null,{"$f":"+IF(($L994-SUM($M994:M994))<$K994,$L994-SUM($M994:M994),IF(SUM($M994:M994)<$L994,$K994,0))","v":890.55},{"$f":"+IF(($L994-SUM($M994:N994))<$K994,$L994-SUM($M994:N994),IF(SUM($M994:N994)<$L994,$K994,0))","v":890.55},{"$f":"+IF(($L994-SUM($M994:O994))<$K994,$L994-SUM($M994:O994),IF(SUM($M994:O994)<$L994,$K994,0))","v":890.55},{"$f":"+IF(($L994-SUM($M994:P994))<$K994,$L994-SUM($M994:P994),IF(SUM($M994:P994)<$L994,$K994,0))","v":371.06106865999936},{"$f":"+IF(($L994-SUM($M994:Q994))<$K994,$L994-SUM($M994:Q994),IF(SUM($M994:Q994)<$L994,$K994,0))","v":0},{"$f":"+IF(($L994-SUM($M994:R994))<$K994,$L994-SUM($M994:R994),IF(SUM($M994:R994)<$L994,$K994,0))","v":0},{"$f":"+IF(($L994-SUM($M994:S994))<$K994,$L994-SUM($M994:S994),IF(SUM($M994:S994)<$L994,$K994,0))","v":0},{"$f":"+IF(($L994-SUM($M994:T994))<$K994,$L994-SUM($M994:T994),IF(SUM($M994:T994)<$L994,$K994,0))","v":0},{"$f":"+IF(($L994-SUM($M994:U994))<$K994,$L994-SUM($M994:U994),IF(SUM($M994:U994)<$L994,$K994,0))","v":0},{"$f":"+IF(($L994-SUM($M994:V994))<$K994,$L994-SUM($M994:V994),IF(SUM($M994:V994)<$L994,$K994,0))","v":0},{"$f":"+IF(($L994-SUM($M994:W994))<$K994,$L994-SUM($M994:W994),IF(SUM($M994:W994)<$L994,$K994,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8905.5,39447,39214,10,120,null,5862.788931340001,890.55,3042.711068659999,null,{"$f":"+IF(($L995-SUM($M995:M995))<$K995,$L995-SUM($M995:M995),IF(SUM($M995:M995)<$L995,$K995,0))","v":890.55},{"$f":"+IF(($L995-SUM($M995:N995))<$K995,$L995-SUM($M995:N995),IF(SUM($M995:N995)<$L995,$K995,0))","v":890.55},{"$f":"+IF(($L995-SUM($M995:O995))<$K995,$L995-SUM($M995:O995),IF(SUM($M995:O995)<$L995,$K995,0))","v":890.55},{"$f":"+IF(($L995-SUM($M995:P995))<$K995,$L995-SUM($M995:P995),IF(SUM($M995:P995)<$L995,$K995,0))","v":371.06106865999936},{"$f":"+IF(($L995-SUM($M995:Q995))<$K995,$L995-SUM($M995:Q995),IF(SUM($M995:Q995)<$L995,$K995,0))","v":0},{"$f":"+IF(($L995-SUM($M995:R995))<$K995,$L995-SUM($M995:R995),IF(SUM($M995:R995)<$L995,$K995,0))","v":0},{"$f":"+IF(($L995-SUM($M995:S995))<$K995,$L995-SUM($M995:S995),IF(SUM($M995:S995)<$L995,$K995,0))","v":0},{"$f":"+IF(($L995-SUM($M995:T995))<$K995,$L995-SUM($M995:T995),IF(SUM($M995:T995)<$L995,$K995,0))","v":0},{"$f":"+IF(($L995-SUM($M995:U995))<$K995,$L995-SUM($M995:U995),IF(SUM($M995:U995)<$L995,$K995,0))","v":0},{"$f":"+IF(($L995-SUM($M995:V995))<$K995,$L995-SUM($M995:V995),IF(SUM($M995:V995)<$L995,$K995,0))","v":0},{"$f":"+IF(($L995-SUM($M995:W995))<$K995,$L995-SUM($M995:W995),IF(SUM($M995:W995)<$L995,$K995,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8905.5,39447,39214,10,120,null,5862.788931340001,890.55,3042.711068659999,null,{"$f":"+IF(($L996-SUM($M996:M996))<$K996,$L996-SUM($M996:M996),IF(SUM($M996:M996)<$L996,$K996,0))","v":890.55},{"$f":"+IF(($L996-SUM($M996:N996))<$K996,$L996-SUM($M996:N996),IF(SUM($M996:N996)<$L996,$K996,0))","v":890.55},{"$f":"+IF(($L996-SUM($M996:O996))<$K996,$L996-SUM($M996:O996),IF(SUM($M996:O996)<$L996,$K996,0))","v":890.55},{"$f":"+IF(($L996-SUM($M996:P996))<$K996,$L996-SUM($M996:P996),IF(SUM($M996:P996)<$L996,$K996,0))","v":371.06106865999936},{"$f":"+IF(($L996-SUM($M996:Q996))<$K996,$L996-SUM($M996:Q996),IF(SUM($M996:Q996)<$L996,$K996,0))","v":0},{"$f":"+IF(($L996-SUM($M996:R996))<$K996,$L996-SUM($M996:R996),IF(SUM($M996:R996)<$L996,$K996,0))","v":0},{"$f":"+IF(($L996-SUM($M996:S996))<$K996,$L996-SUM($M996:S996),IF(SUM($M996:S996)<$L996,$K996,0))","v":0},{"$f":"+IF(($L996-SUM($M996:T996))<$K996,$L996-SUM($M996:T996),IF(SUM($M996:T996)<$L996,$K996,0))","v":0},{"$f":"+IF(($L996-SUM($M996:U996))<$K996,$L996-SUM($M996:U996),IF(SUM($M996:U996)<$L996,$K996,0))","v":0},{"$f":"+IF(($L996-SUM($M996:V996))<$K996,$L996-SUM($M996:V996),IF(SUM($M996:V996)<$L996,$K996,0))","v":0},{"$f":"+IF(($L996-SUM($M996:W996))<$K996,$L996-SUM($M996:W996),IF(SUM($M996:W996)<$L996,$K996,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8905.5,39447,39214,10,120,null,5862.788931340001,890.55,3042.711068659999,null,{"$f":"+IF(($L997-SUM($M997:M997))<$K997,$L997-SUM($M997:M997),IF(SUM($M997:M997)<$L997,$K997,0))","v":890.55},{"$f":"+IF(($L997-SUM($M997:N997))<$K997,$L997-SUM($M997:N997),IF(SUM($M997:N997)<$L997,$K997,0))","v":890.55},{"$f":"+IF(($L997-SUM($M997:O997))<$K997,$L997-SUM($M997:O997),IF(SUM($M997:O997)<$L997,$K997,0))","v":890.55},{"$f":"+IF(($L997-SUM($M997:P997))<$K997,$L997-SUM($M997:P997),IF(SUM($M997:P997)<$L997,$K997,0))","v":371.06106865999936},{"$f":"+IF(($L997-SUM($M997:Q997))<$K997,$L997-SUM($M997:Q997),IF(SUM($M997:Q997)<$L997,$K997,0))","v":0},{"$f":"+IF(($L997-SUM($M997:R997))<$K997,$L997-SUM($M997:R997),IF(SUM($M997:R997)<$L997,$K997,0))","v":0},{"$f":"+IF(($L997-SUM($M997:S997))<$K997,$L997-SUM($M997:S997),IF(SUM($M997:S997)<$L997,$K997,0))","v":0},{"$f":"+IF(($L997-SUM($M997:T997))<$K997,$L997-SUM($M997:T997),IF(SUM($M997:T997)<$L997,$K997,0))","v":0},{"$f":"+IF(($L997-SUM($M997:U997))<$K997,$L997-SUM($M997:U997),IF(SUM($M997:U997)<$L997,$K997,0))","v":0},{"$f":"+IF(($L997-SUM($M997:V997))<$K997,$L997-SUM($M997:V997),IF(SUM($M997:V997)<$L997,$K997,0))","v":0},{"$f":"+IF(($L997-SUM($M997:W997))<$K997,$L997-SUM($M997:W997),IF(SUM($M997:W997)<$L997,$K997,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",8562.34,39447,39214,10,120,null,5636.8609725192,856.23,2925.4790274808001,null,{"$f":"+IF(($L998-SUM($M998:M998))<$K998,$L998-SUM($M998:M998),IF(SUM($M998:M998)<$L998,$K998,0))","v":856.23},{"$f":"+IF(($L998-SUM($M998:N998))<$K998,$L998-SUM($M998:N998),IF(SUM($M998:N998)<$L998,$K998,0))","v":856.23},{"$f":"+IF(($L998-SUM($M998:O998))<$K998,$L998-SUM($M998:O998),IF(SUM($M998:O998)<$L998,$K998,0))","v":856.23},{"$f":"+IF(($L998-SUM($M998:P998))<$K998,$L998-SUM($M998:P998),IF(SUM($M998:P998)<$L998,$K998,0))","v":356.78902748080009},{"$f":"+IF(($L998-SUM($M998:Q998))<$K998,$L998-SUM($M998:Q998),IF(SUM($M998:Q998)<$L998,$K998,0))","v":0},{"$f":"+IF(($L998-SUM($M998:R998))<$K998,$L998-SUM($M998:R998),IF(SUM($M998:R998)<$L998,$K998,0))","v":0},{"$f":"+IF(($L998-SUM($M998:S998))<$K998,$L998-SUM($M998:S998),IF(SUM($M998:S998)<$L998,$K998,0))","v":0},{"$f":"+IF(($L998-SUM($M998:T998))<$K998,$L998-SUM($M998:T998),IF(SUM($M998:T998)<$L998,$K998,0))","v":0},{"$f":"+IF(($L998-SUM($M998:U998))<$K998,$L998-SUM($M998:U998),IF(SUM($M998:U998)<$L998,$K998,0))","v":0},{"$f":"+IF(($L998-SUM($M998:V998))<$K998,$L998-SUM($M998:V998),IF(SUM($M998:V998)<$L998,$K998,0))","v":0},{"$f":"+IF(($L998-SUM($M998:W998))<$K998,$L998-SUM($M998:W998),IF(SUM($M998:W998)<$L998,$K998,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",6963.38,39447,39214,10,120,null,4584.2331643943999,696.34,2379.1468356056002,null,{"$f":"+IF(($L999-SUM($M999:M999))<$K999,$L999-SUM($M999:M999),IF(SUM($M999:M999)<$L999,$K999,0))","v":696.34},{"$f":"+IF(($L999-SUM($M999:N999))<$K999,$L999-SUM($M999:N999),IF(SUM($M999:N999)<$L999,$K999,0))","v":696.34},{"$f":"+IF(($L999-SUM($M999:O999))<$K999,$L999-SUM($M999:O999),IF(SUM($M999:O999)<$L999,$K999,0))","v":696.34},{"$f":"+IF(($L999-SUM($M999:P999))<$K999,$L999-SUM($M999:P999),IF(SUM($M999:P999)<$L999,$K999,0))","v":290.12683560560026},{"$f":"+IF(($L999-SUM($M999:Q999))<$K999,$L999-SUM($M999:Q999),IF(SUM($M999:Q999)<$L999,$K999,0))","v":0},{"$f":"+IF(($L999-SUM($M999:R999))<$K999,$L999-SUM($M999:R999),IF(SUM($M999:R999)<$L999,$K999,0))","v":0},{"$f":"+IF(($L999-SUM($M999:S999))<$K999,$L999-SUM($M999:S999),IF(SUM($M999:S999)<$L999,$K999,0))","v":0},{"$f":"+IF(($L999-SUM($M999:T999))<$K999,$L999-SUM($M999:T999),IF(SUM($M999:T999)<$L999,$K999,0))","v":0},{"$f":"+IF(($L999-SUM($M999:U999))<$K999,$L999-SUM($M999:U999),IF(SUM($M999:U999)<$L999,$K999,0))","v":0},{"$f":"+IF(($L999-SUM($M999:V999))<$K999,$L999-SUM($M999:V999),IF(SUM($M999:V999)<$L999,$K999,0))","v":0},{"$f":"+IF(($L999-SUM($M999:W999))<$K999,$L999-SUM($M999:W999),IF(SUM($M999:W999)<$L999,$K999,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.259999999998,39447,39069,10,120,null,12439.1958675688,1777.03,5331.0641324311982,null,{"$f":"+IF(($L1000-SUM($M1000:M1000))<$K1000,$L1000-SUM($M1000:M1000),IF(SUM($M1000:M1000)<$L1000,$K1000,0))","v":1777.03},{"$f":"+IF(($L1000-SUM($M1000:N1000))<$K1000,$L1000-SUM($M1000:N1000),IF(SUM($M1000:N1000)<$L1000,$K1000,0))","v":1777.03},{"$f":"+IF(($L1000-SUM($M1000:O1000))<$K1000,$L1000-SUM($M1000:O1000),IF(SUM($M1000:O1000)<$L1000,$K1000,0))","v":1777.0041324311983},{"$f":"+IF(($L1000-SUM($M1000:P1000))<$K1000,$L1000-SUM($M1000:P1000),IF(SUM($M1000:P1000)<$L1000,$K1000,0))","v":0},{"$f":"+IF(($L1000-SUM($M1000:Q1000))<$K1000,$L1000-SUM($M1000:Q1000),IF(SUM($M1000:Q1000)<$L1000,$K1000,0))","v":0},{"$f":"+IF(($L1000-SUM($M1000:R1000))<$K1000,$L1000-SUM($M1000:R1000),IF(SUM($M1000:R1000)<$L1000,$K1000,0))","v":0},{"$f":"+IF(($L1000-SUM($M1000:S1000))<$K1000,$L1000-SUM($M1000:S1000),IF(SUM($M1000:S1000)<$L1000,$K1000,0))","v":0},{"$f":"+IF(($L1000-SUM($M1000:T1000))<$K1000,$L1000-SUM($M1000:T1000),IF(SUM($M1000:T1000)<$L1000,$K1000,0))","v":0},{"$f":"+IF(($L1000-SUM($M1000:U1000))<$K1000,$L1000-SUM($M1000:U1000),IF(SUM($M1000:U1000)<$L1000,$K1000,0))","v":0},{"$f":"+IF(($L1000-SUM($M1000:V1000))<$K1000,$L1000-SUM($M1000:V1000),IF(SUM($M1000:V1000)<$L1000,$K1000,0))","v":0},{"$f":"+IF(($L1000-SUM($M1000:W1000))<$K1000,$L1000-SUM($M1000:W1000),IF(SUM($M1000:W1000)<$L1000,$K1000,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17770.259999999998,39447,39069,10,120,null,12439.1958675688,1777.03,5331.0641324311982,null,{"$f":"+IF(($L1002-SUM($M1002:M1002))<$K1002,$L1002-SUM($M1002:M1002),IF(SUM($M1002:M1002)<$L1002,$K1002,0))","v":1777.03},{"$f":"+IF(($L1002-SUM($M1002:N1002))<$K1002,$L1002-SUM($M1002:N1002),IF(SUM($M1002:N1002)<$L1002,$K1002,0))","v":1777.03},{"$f":"+IF(($L1002-SUM($M1002:O1002))<$K1002,$L1002-SUM($M1002:O1002),IF(SUM($M1002:O1002)<$L1002,$K1002,0))","v":1777.0041324311983},{"$f":"+IF(($L1002-SUM($M1002:P1002))<$K1002,$L1002-SUM($M1002:P1002),IF(SUM($M1002:P1002)<$L1002,$K1002,0))","v":0},{"$f":"+IF(($L1002-SUM($M1002:Q1002))<$K1002,$L1002-SUM($M1002:Q1002),IF(SUM($M1002:Q1002)<$L1002,$K1002,0))","v":0},{"$f":"+IF(($L1002-SUM($M1002:R1002))<$K1002,$L1002-SUM($M1002:R1002),IF(SUM($M1002:R1002)<$L1002,$K1002,0))","v":0},{"$f":"+IF(($L1002-SUM($M1002:S1002))<$K1002,$L1002-SUM($M1002:S1002),IF(SUM($M1002:S1002)<$L1002,$K1002,0))","v":0},{"$f":"+IF(($L1002-SUM($M1002:T1002))<$K1002,$L1002-SUM($M1002:T1002),IF(SUM($M1002:T1002)<$L1002,$K1002,0))","v":0},{"$f":"+IF(($L1002-SUM($M1002:U1002))<$K1002,$L1002-SUM($M1002:U1002),IF(SUM($M1002:U1002)<$L1002,$K1002,0))","v":0},{"$f":"+IF(($L1002-SUM($M1002:V1002))<$K1002,$L1002-SUM($M1002:V1002),IF(SUM($M1002:V1002)<$L1002,$K1002,0))","v":0},{"$f":"+IF(($L1002-SUM($M1002:W1002))<$K1002,$L1002-SUM($M1002:W1002),IF(SUM($M1002:W1002)<$L1002,$K1002,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.47,39447,39069,10,120,null,8655.1395162635999,1236.45,3709.3304837363994,null,{"$f":"+IF(($L1011-SUM($M1011:M1011))<$K1011,$L1011-SUM($M1011:M1011),IF(SUM($M1011:M1011)<$L1011,$K1011,0))","v":1236.45},{"$f":"+IF(($L1011-SUM($M1011:N1011))<$K1011,$L1011-SUM($M1011:N1011),IF(SUM($M1011:N1011)<$L1011,$K1011,0))","v":1236.45},{"$f":"+IF(($L1011-SUM($M1011:O1011))<$K1011,$L1011-SUM($M1011:O1011),IF(SUM($M1011:O1011)<$L1011,$K1011,0))","v":1236.4304837363993},{"$f":"+IF(($L1011-SUM($M1011:P1011))<$K1011,$L1011-SUM($M1011:P1011),IF(SUM($M1011:P1011)<$L1011,$K1011,0))","v":0},{"$f":"+IF(($L1011-SUM($M1011:Q1011))<$K1011,$L1011-SUM($M1011:Q1011),IF(SUM($M1011:Q1011)<$L1011,$K1011,0))","v":0},{"$f":"+IF(($L1011-SUM($M1011:R1011))<$K1011,$L1011-SUM($M1011:R1011),IF(SUM($M1011:R1011)<$L1011,$K1011,0))","v":0},{"$f":"+IF(($L1011-SUM($M1011:S1011))<$K1011,$L1011-SUM($M1011:S1011),IF(SUM($M1011:S1011)<$L1011,$K1011,0))","v":0},{"$f":"+IF(($L1011-SUM($M1011:T1011))<$K1011,$L1011-SUM($M1011:T1011),IF(SUM($M1011:T1011)<$L1011,$K1011,0))","v":0},{"$f":"+IF(($L1011-SUM($M1011:U1011))<$K1011,$L1011-SUM($M1011:U1011),IF(SUM($M1011:U1011)<$L1011,$K1011,0))","v":0},{"$f":"+IF(($L1011-SUM($M1011:V1011))<$K1011,$L1011-SUM($M1011:V1011),IF(SUM($M1011:V1011)<$L1011,$K1011,0))","v":0},{"$f":"+IF(($L1011-SUM($M1011:W1011))<$K1011,$L1011-SUM($M1011:W1011),IF(SUM($M1011:W1011)<$L1011,$K1011,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10272.719999999999,39447,39069,10,120,null,7190.8947672736012,1027.27,3081.8252327263981,null,{"$f":"+IF(($L1020-SUM($M1020:M1020))<$K1020,$L1020-SUM($M1020:M1020),IF(SUM($M1020:M1020)<$L1020,$K1020,0))","v":1027.27},{"$f":"+IF(($L1020-SUM($M1020:N1020))<$K1020,$L1020-SUM($M1020:N1020),IF(SUM($M1020:N1020)<$L1020,$K1020,0))","v":1027.27},{"$f":"+IF(($L1020-SUM($M1020:O1020))<$K1020,$L1020-SUM($M1020:O1020),IF(SUM($M1020:O1020)<$L1020,$K1020,0))","v":1027.27},{"$f":"+IF(($L1020-SUM($M1020:P1020))<$K1020,$L1020-SUM($M1020:P1020),IF(SUM($M1020:P1020)<$L1020,$K1020,0))","v":1.5232726398153318E-2},{"$f":"+IF(($L1020-SUM($M1020:Q1020))<$K1020,$L1020-SUM($M1020:Q1020),IF(SUM($M1020:Q1020)<$L1020,$K1020,0))","v":0},{"$f":"+IF(($L1020-SUM($M1020:R1020))<$K1020,$L1020-SUM($M1020:R1020),IF(SUM($M1020:R1020)<$L1020,$K1020,0))","v":0},{"$f":"+IF(($L1020-SUM($M1020:S1020))<$K1020,$L1020-SUM($M1020:S1020),IF(SUM($M1020:S1020)<$L1020,$K1020,0))","v":0},{"$f":"+IF(($L1020-SUM($M1020:T1020))<$K1020,$L1020-SUM($M1020:T1020),IF(SUM($M1020:T1020)<$L1020,$K1020,0))","v":0},{"$f":"+IF(($L1020-SUM($M1020:U1020))<$K1020,$L1020-SUM($M1020:U1020),IF(SUM($M1020:U1020)<$L1020,$K1020,0))","v":0},{"$f":"+IF(($L1020-SUM($M1020:V1020))<$K1020,$L1020-SUM($M1020:V1020),IF(SUM($M1020:V1020)<$L1020,$K1020,0))","v":0},{"$f":"+IF(($L1020-SUM($M1020:W1020))<$K1020,$L1020-SUM($M1020:W1020),IF(SUM($M1020:W1020)<$L1020,$K1020,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7024.1,39447,39069,10,120,null,4916.8691571079999,702.41,{"$f":"+D1029-J1029","v":2107.2308428920005},null,{"$f":"+IF(($L1029-SUM($M1029:M1029))<$K1029,$L1029-SUM($M1029:M1029),IF(SUM($M1029:M1029)<$L1029,$K1029,0))","v":702.41},{"$f":"+IF(($L1029-SUM($M1029:N1029))<$K1029,$L1029-SUM($M1029:N1029),IF(SUM($M1029:N1029)<$L1029,$K1029,0))","v":702.41},{"$f":"+IF(($L1029-SUM($M1029:O1029))<$K1029,$L1029-SUM($M1029:O1029),IF(SUM($M1029:O1029)<$L1029,$K1029,0))","v":702.41},{"$f":"+IF(($L1029-SUM($M1029:P1029))<$K1029,$L1029-SUM($M1029:P1029),IF(SUM($M1029:P1029)<$L1029,$K1029,0))","v":8.4289200049170176E-4},{"$f":"+IF(($L1029-SUM($M1029:Q1029))<$K1029,$L1029-SUM($M1029:Q1029),IF(SUM($M1029:Q1029)<$L1029,$K1029,0))","v":0},{"$f":"+IF(($L1029-SUM($M1029:R1029))<$K1029,$L1029-SUM($M1029:R1029),IF(SUM($M1029:R1029)<$L1029,$K1029,0))","v":0},{"$f":"+IF(($L1029-SUM($M1029:S1029))<$K1029,$L1029-SUM($M1029:S1029),IF(SUM($M1029:S1029)<$L1029,$K1029,0))","v":0},{"$f":"+IF(($L1029-SUM($M1029:T1029))<$K1029,$L1029-SUM($M1029:T1029),IF(SUM($M1029:T1029)<$L1029,$K1029,0))","v":0},{"$f":"+IF(($L1029-SUM($M1029:U1029))<$K1029,$L1029-SUM($M1029:U1029),IF(SUM($M1029:U1029)<$L1029,$K1029,0))","v":0},{"$f":"+IF(($L1029-SUM($M1029:V1029))<$K1029,$L1029-SUM($M1029:V1029),IF(SUM($M1029:V1029)<$L1029,$K1029,0))","v":0},{"$f":"+IF(($L1029-SUM($M1029:W1029))<$K1029,$L1029-SUM($M1029:W1029),IF(SUM($M1029:W1029)<$L1029,$K1029,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11007.68,39447,39069,10,120,null,7705.3826790784005,1100.77,3302.2973209215997,null,{"$f":"+IF(($L1038-SUM($M1038:M1038))<$K1038,$L1038-SUM($M1038:M1038),IF(SUM($M1038:M1038)<$L1038,$K1038,0))","v":1100.77},{"$f":"+IF(($L1038-SUM($M1038:N1038))<$K1038,$L1038-SUM($M1038:N1038),IF(SUM($M1038:N1038)<$L1038,$K1038,0))","v":1100.77},{"$f":"+IF(($L1038-SUM($M1038:O1038))<$K1038,$L1038-SUM($M1038:O1038),IF(SUM($M1038:O1038)<$L1038,$K1038,0))","v":1100.7573209215998},{"$f":"+IF(($L1038-SUM($M1038:P1038))<$K1038,$L1038-SUM($M1038:P1038),IF(SUM($M1038:P1038)<$L1038,$K1038,0))","v":0},{"$f":"+IF(($L1038-SUM($M1038:Q1038))<$K1038,$L1038-SUM($M1038:Q1038),IF(SUM($M1038:Q1038)<$L1038,$K1038,0))","v":0},{"$f":"+IF(($L1038-SUM($M1038:R1038))<$K1038,$L1038-SUM($M1038:R1038),IF(SUM($M1038:R1038)<$L1038,$K1038,0))","v":0},{"$f":"+IF(($L1038-SUM($M1038:S1038))<$K1038,$L1038-SUM($M1038:S1038),IF(SUM($M1038:S1038)<$L1038,$K1038,0))","v":0},{"$f":"+IF(($L1038-SUM($M1038:T1038))<$K1038,$L1038-SUM($M1038:T1038),IF(SUM($M1038:T1038)<$L1038,$K1038,0))","v":0},{"$f":"+IF(($L1038-SUM($M1038:U1038))<$K1038,$L1038-SUM($M1038:U1038),IF(SUM($M1038:U1038)<$L1038,$K1038,0))","v":0},{"$f":"+IF(($L1038-SUM($M1038:V1038))<$K1038,$L1038-SUM($M1038:V1038),IF(SUM($M1038:V1038)<$L1038,$K1038,0))","v":0},{"$f":"+IF(($L1038-SUM($M1038:W1038))<$K1038,$L1038-SUM($M1038:W1038),IF(SUM($M1038:W1038)<$L1038,$K1038,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12525.94,39447,39304,10,120,null,7933.0804968872008,1252.5899999999999,4592.8595031127998,null,{"$f":"+IF(($L1047-SUM($M1047:M1047))<$K1047,$L1047-SUM($M1047:M1047),IF(SUM($M1047:M1047)<$L1047,$K1047,0))","v":1252.5899999999999},{"$f":"+IF(($L1047-SUM($M1047:N1047))<$K1047,$L1047-SUM($M1047:N1047),IF(SUM($M1047:N1047)<$L1047,$K1047,0))","v":1252.5899999999999},{"$f":"+IF(($L1047-SUM($M1047:O1047))<$K1047,$L1047-SUM($M1047:O1047),IF(SUM($M1047:O1047)<$L1047,$K1047,0))","v":1252.5899999999999},{"$f":"+IF(($L1047-SUM($M1047:P1047))<$K1047,$L1047-SUM($M1047:P1047),IF(SUM($M1047:P1047)<$L1047,$K1047,0))","v":835.08950311280023},{"$f":"+IF(($L1047-SUM($M1047:Q1047))<$K1047,$L1047-SUM($M1047:Q1047),IF(SUM($M1047:Q1047)<$L1047,$K1047,0))","v":0},{"$f":"+IF(($L1047-SUM($M1047:R1047))<$K1047,$L1047-SUM($M1047:R1047),IF(SUM($M1047:R1047)<$L1047,$K1047,0))","v":0},{"$f":"+IF(($L1047-SUM($M1047:S1047))<$K1047,$L1047-SUM($M1047:S1047),IF(SUM($M1047:S1047)<$L1047,$K1047,0))","v":0},{"$f":"+IF(($L1047-SUM($M1047:T1047))<$K1047,$L1047-SUM($M1047:T1047),IF(SUM($M1047:T1047)<$L1047,$K1047,0))","v":0},{"$f":"+IF(($L1047-SUM($M1047:U1047))<$K1047,$L1047-SUM($M1047:U1047),IF(SUM($M1047:U1047)<$L1047,$K1047,0))","v":0},{"$f":"+IF(($L1047-SUM($M1047:V1047))<$K1047,$L1047-SUM($M1047:V1047),IF(SUM($M1047:V1047)<$L1047,$K1047,0))","v":0},{"$f":"+IF(($L1047-SUM($M1047:W1047))<$K1047,$L1047-SUM($M1047:W1047),IF(SUM($M1047:W1047)<$L1047,$K1047,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.44,39447,39304,10,120,null,7830.8005162671998,1236.44,4533.6394837328007,null,{"$f":"+IF(($L1056-SUM($M1056:M1056))<$K1056,$L1056-SUM($M1056:M1056),IF(SUM($M1056:M1056)<$L1056,$K1056,0))","v":1236.44},{"$f":"+IF(($L1056-SUM($M1056:N1056))<$K1056,$L1056-SUM($M1056:N1056),IF(SUM($M1056:N1056)<$L1056,$K1056,0))","v":1236.44},{"$f":"+IF(($L1056-SUM($M1056:O1056))<$K1056,$L1056-SUM($M1056:O1056),IF(SUM($M1056:O1056)<$L1056,$K1056,0))","v":1236.44},{"$f":"+IF(($L1056-SUM($M1056:P1056))<$K1056,$L1056-SUM($M1056:P1056),IF(SUM($M1056:P1056)<$L1056,$K1056,0))","v":824.31948373280056},{"$f":"+IF(($L1056-SUM($M1056:Q1056))<$K1056,$L1056-SUM($M1056:Q1056),IF(SUM($M1056:Q1056)<$L1056,$K1056,0))","v":0},{"$f":"+IF(($L1056-SUM($M1056:R1056))<$K1056,$L1056-SUM($M1056:R1056),IF(SUM($M1056:R1056)<$L1056,$K1056,0))","v":0},{"$f":"+IF(($L1056-SUM($M1056:S1056))<$K1056,$L1056-SUM($M1056:S1056),IF(SUM($M1056:S1056)<$L1056,$K1056,0))","v":0},{"$f":"+IF(($L1056-SUM($M1056:T1056))<$K1056,$L1056-SUM($M1056:T1056),IF(SUM($M1056:T1056)<$L1056,$K1056,0))","v":0},{"$f":"+IF(($L1056-SUM($M1056:U1056))<$K1056,$L1056-SUM($M1056:U1056),IF(SUM($M1056:U1056)<$L1056,$K1056,0))","v":0},{"$f":"+IF(($L1056-SUM($M1056:V1056))<$K1056,$L1056-SUM($M1056:V1056),IF(SUM($M1056:V1056)<$L1056,$K1056,0))","v":0},{"$f":"+IF(($L1056-SUM($M1056:W1056))<$K1056,$L1056-SUM($M1056:W1056),IF(SUM($M1056:W1056)<$L1056,$K1056,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",12364.44,39447,39304,10,120,null,7830.8005162671998,1236.44,4533.6394837328007,null,{"$f":"+IF(($L1057-SUM($M1057:M1057))<$K1057,$L1057-SUM($M1057:M1057),IF(SUM($M1057:M1057)<$L1057,$K1057,0))","v":1236.44},{"$f":"+IF(($L1057-SUM($M1057:N1057))<$K1057,$L1057-SUM($M1057:N1057),IF(SUM($M1057:N1057)<$L1057,$K1057,0))","v":1236.44},{"$f":"+IF(($L1057-SUM($M1057:O1057))<$K1057,$L1057-SUM($M1057:O1057),IF(SUM($M1057:O1057)<$L1057,$K1057,0))","v":1236.44},{"$f":"+IF(($L1057-SUM($M1057:P1057))<$K1057,$L1057-SUM($M1057:P1057),IF(SUM($M1057:P1057)<$L1057,$K1057,0))","v":824.31948373280056},{"$f":"+IF(($L1057-SUM($M1057:Q1057))<$K1057,$L1057-SUM($M1057:Q1057),IF(SUM($M1057:Q1057)<$L1057,$K1057,0))","v":0},{"$f":"+IF(($L1057-SUM($M1057:R1057))<$K1057,$L1057-SUM($M1057:R1057),IF(SUM($M1057:R1057)<$L1057,$K1057,0))","v":0},{"$f":"+IF(($L1057-SUM($M1057:S1057))<$K1057,$L1057-SUM($M1057:S1057),IF(SUM($M1057:S1057)<$L1057,$K1057,0))","v":0},{"$f":"+IF(($L1057-SUM($M1057:T1057))<$K1057,$L1057-SUM($M1057:T1057),IF(SUM($M1057:T1057)<$L1057,$K1057,0))","v":0},{"$f":"+IF(($L1057-SUM($M1057:U1057))<$K1057,$L1057-SUM($M1057:U1057),IF(SUM($M1057:U1057)<$L1057,$K1057,0))","v":0},{"$f":"+IF(($L1057-SUM($M1057:V1057))<$K1057,$L1057-SUM($M1057:V1057),IF(SUM($M1057:V1057)<$L1057,$K1057,0))","v":0},{"$f":"+IF(($L1057-SUM($M1057:W1057))<$K1057,$L1057-SUM($M1057:W1057),IF(SUM($M1057:W1057)<$L1057,$K1057,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",7025.04,39447,39304,10,120,null,4449.1811569952006,702.5,2575.8588430047994,null,{"$f":"+IF(($L1066-SUM($M1066:M1066))<$K1066,$L1066-SUM($M1066:M1066),IF(SUM($M1066:M1066)<$L1066,$K1066,0))","v":702.5},{"$f":"+IF(($L1066-SUM($M1066:N1066))<$K1066,$L1066-SUM($M1066:N1066),IF(SUM($M1066:N1066)<$L1066,$K1066,0))","v":702.5},{"$f":"+IF(($L1066-SUM($M1066:O1066))<$K1066,$L1066-SUM($M1066:O1066),IF(SUM($M1066:O1066)<$L1066,$K1066,0))","v":702.5},{"$f":"+IF(($L1066-SUM($M1066:P1066))<$K1066,$L1066-SUM($M1066:P1066),IF(SUM($M1066:P1066)<$L1066,$K1066,0))","v":468.35884300479938},{"$f":"+IF(($L1066-SUM($M1066:Q1066))<$K1066,$L1066-SUM($M1066:Q1066),IF(SUM($M1066:Q1066)<$L1066,$K1066,0))","v":0},{"$f":"+IF(($L1066-SUM($M1066:R1066))<$K1066,$L1066-SUM($M1066:R1066),IF(SUM($M1066:R1066)<$L1066,$K1066,0))","v":0},{"$f":"+IF(($L1066-SUM($M1066:S1066))<$K1066,$L1066-SUM($M1066:S1066),IF(SUM($M1066:S1066)<$L1066,$K1066,0))","v":0},{"$f":"+IF(($L1066-SUM($M1066:T1066))<$K1066,$L1066-SUM($M1066:T1066),IF(SUM($M1066:T1066)<$L1066,$K1066,0))","v":0},{"$f":"+IF(($L1066-SUM($M1066:U1066))<$K1066,$L1066-SUM($M1066:U1066),IF(SUM($M1066:U1066)<$L1066,$K1066,0))","v":0},{"$f":"+IF(($L1066-SUM($M1066:V1066))<$K1066,$L1066-SUM($M1066:V1066),IF(SUM($M1066:V1066)<$L1066,$K1066,0))","v":0},{"$f":"+IF(($L1066-SUM($M1066:W1066))<$K1066,$L1066-SUM($M1066:W1066),IF(SUM($M1066:W1066)<$L1066,$K1066,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",17301.37,39447,39304,10,120,null,10957.5389238356,1730.14,6343.8310761643988,null,{"$f":"+IF(($L1075-SUM($M1075:M1075))<$K1075,$L1075-SUM($M1075:M1075),IF(SUM($M1075:M1075)<$L1075,$K1075,0))","v":1730.14},{"$f":"+IF(($L1075-SUM($M1075:N1075))<$K1075,$L1075-SUM($M1075:N1075),IF(SUM($M1075:N1075)<$L1075,$K1075,0))","v":1730.14},{"$f":"+IF(($L1075-SUM($M1075:O1075))<$K1075,$L1075-SUM($M1075:O1075),IF(SUM($M1075:O1075)<$L1075,$K1075,0))","v":1730.14},{"$f":"+IF(($L1075-SUM($M1075:P1075))<$K1075,$L1075-SUM($M1075:P1075),IF(SUM($M1075:P1075)<$L1075,$K1075,0))","v":1153.4110761643988},{"$f":"+IF(($L1075-SUM($M1075:Q1075))<$K1075,$L1075-SUM($M1075:Q1075),IF(SUM($M1075:Q1075)<$L1075,$K1075,0))","v":0},{"$f":"+IF(($L1075-SUM($M1075:R1075))<$K1075,$L1075-SUM($M1075:R1075),IF(SUM($M1075:R1075)<$L1075,$K1075,0))","v":0},{"$f":"+IF(($L1075-SUM($M1075:S1075))<$K1075,$L1075-SUM($M1075:S1075),IF(SUM($M1075:S1075)<$L1075,$K1075,0))","v":0},{"$f":"+IF(($L1075-SUM($M1075:T1075))<$K1075,$L1075-SUM($M1075:T1075),IF(SUM($M1075:T1075)<$L1075,$K1075,0))","v":0},{"$f":"+IF(($L1075-SUM($M1075:U1075))<$K1075,$L1075-SUM($M1075:U1075),IF(SUM($M1075:U1075)<$L1075,$K1075,0))","v":0},{"$f":"+IF(($L1075-SUM($M1075:V1075))<$K1075,$L1075-SUM($M1075:V1075),IF(SUM($M1075:V1075)<$L1075,$K1075,0))","v":0},{"$f":"+IF(($L1075-SUM($M1075:W1075))<$K1075,$L1075-SUM($M1075:W1075),IF(SUM($M1075:W1075)<$L1075,$K1075,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",11822.8,39447,39304,10,120,null,7487.7685812639993,1182.28,4335.031418736,null,{"$f":"+IF(($L1084-SUM($M1084:M1084))<$K1084,$L1084-SUM($M1084:M1084),IF(SUM($M1084:M1084)<$L1084,$K1084,0))","v":1182.28},{"$f":"+IF(($L1084-SUM($M1084:N1084))<$K1084,$L1084-SUM($M1084:N1084),IF(SUM($M1084:N1084)<$L1084,$K1084,0))","v":1182.28},{"$f":"+IF(($L1084-SUM($M1084:O1084))<$K1084,$L1084-SUM($M1084:O1084),IF(SUM($M1084:O1084)<$L1084,$K1084,0))","v":1182.28},{"$f":"+IF(($L1084-SUM($M1084:P1084))<$K1084,$L1084-SUM($M1084:P1084),IF(SUM($M1084:P1084)<$L1084,$K1084,0))","v":788.19141873599983},{"$f":"+IF(($L1084-SUM($M1084:Q1084))<$K1084,$L1084-SUM($M1084:Q1084),IF(SUM($M1084:Q1084)<$L1084,$K1084,0))","v":0},{"$f":"+IF(($L1084-SUM($M1084:R1084))<$K1084,$L1084-SUM($M1084:R1084),IF(SUM($M1084:R1084)<$L1084,$K1084,0))","v":0},{"$f":"+IF(($L1084-SUM($M1084:S1084))<$K1084,$L1084-SUM($M1084:S1084),IF(SUM($M1084:S1084)<$L1084,$K1084,0))","v":0},{"$f":"+IF(($L1084-SUM($M1084:T1084))<$K1084,$L1084-SUM($M1084:T1084),IF(SUM($M1084:T1084)<$L1084,$K1084,0))","v":0},{"$f":"+IF(($L1084-SUM($M1084:U1084))<$K1084,$L1084-SUM($M1084:U1084),IF(SUM($M1084:U1084)<$L1084,$K1084,0))","v":0},{"$f":"+IF(($L1084-SUM($M1084:V1084))<$K1084,$L1084-SUM($M1084:V1084),IF(SUM($M1084:V1084)<$L1084,$K1084,0))","v":0},{"$f":"+IF(($L1084-SUM($M1084:W1084))<$K1084,$L1084-SUM($M1084:W1084),IF(SUM($M1084:W1084)<$L1084,$K1084,0))","v":0}]
["Activo 4","Maquinaria y equipo","LETREROS GUIADORES  CON ILUMINACION INTERIOR",10368.18,39447,39304,10,120,null,6566.5227558183997,1036.82,{"$f":"+D1093-J1093","v":3801.6572441816006},null,{"$f":"+IF(($L1093-SUM($M1093:M1093))<$K1093,$L1093-SUM($M1093:M1093),IF(SUM($M1093:M1093)<$L1093,$K1093,0))","v":1036.82},{"$f":"+IF(($L1093-SUM($M1093:N1093))<$K1093,$L1093-SUM($M1093:N1093),IF(SUM($M1093:N1093)<$L1093,$K1093,0))","v":1036.82},{"$f":"+IF(($L1093-SUM($M1093:O1093))<$K1093,$L1093-SUM($M1093:O1093),IF(SUM($M1093:O1093)<$L1093,$K1093,0))","v":1036.82},{"$f":"+IF(($L1093-SUM($M1093:P1093))<$K1093,$L1093-SUM($M1093:P1093),IF(SUM($M1093:P1093)<$L1093,$K1093,0))","v":691.19724418160058},{"$f":"+IF(($L1093-SUM($M1093:Q1093))<$K1093,$L1093-SUM($M1093:Q1093),IF(SUM($M1093:Q1093)<$L1093,$K1093,0))","v":0},{"$f":"+IF(($L1093-SUM($M1093:R1093))<$K1093,$L1093-SUM($M1093:R1093),IF(SUM($M1093:R1093)<$L1093,$K1093,0))","v":0},{"$f":"+IF(($L1093-SUM($M1093:S1093))<$K1093,$L1093-SUM($M1093:S1093),IF(SUM($M1093:S1093)<$L1093,$K1093,0))","v":0},{"$f":"+IF(($L1093-SUM($M1093:T1093))<$K1093,$L1093-SUM($M1093:T1093),IF(SUM($M1093:T1093)<$L1093,$K1093,0))","v":0},{"$f":"+IF(($L1093-SUM($M1093:U1093))<$K1093,$L1093-SUM($M1093:U1093),IF(SUM($M1093:U1093)<$L1093,$K1093,0))","v":0},{"$f":"+IF(($L1093-SUM($M1093:V1093))<$K1093,$L1093-SUM($M1093:V1093),IF(SUM($M1093:V1093)<$L1093,$K1093,0))","v":0},{"$f":"+IF(($L1093-SUM($M1093:W1093))<$K1093,$L1093-SUM($M1093:W1093),IF(SUM($M1093:W1093)<$L1093,$K1093,0))","v":0}]
["Activo 4","Maquinaria y equipo","DISPLAY DE ALTIMETRO DIGITAL",15288.45,39447,39447,10,120,null,10701.923165386001,1528.84,4586.5268346140001,null,{"$f":"+IF(($L1105-SUM($M1105:M1105))<$K1105,$L1105-SUM($M1105:M1105),IF(SUM($M1105:M1105)<$L1105,$K1105,0))","v":1528.84},{"$f":"+IF(($L1105-SUM($M1105:N1105))<$K1105,$L1105-SUM($M1105:N1105),IF(SUM($M1105:N1105)<$L1105,$K1105,0))","v":1528.84},{"$f":"+IF(($L1105-SUM($M1105:O1105))<$K1105,$L1105-SUM($M1105:O1105),IF(SUM($M1105:O1105)<$L1105,$K1105,0))","v":1528.84},{"$f":"+IF(($L1105-SUM($M1105:P1105))<$K1105,$L1105-SUM($M1105:P1105),IF(SUM($M1105:P1105)<$L1105,$K1105,0))","v":6.8346140005814959E-3},{"$f":"+IF(($L1105-SUM($M1105:Q1105))<$K1105,$L1105-SUM($M1105:Q1105),IF(SUM($M1105:Q1105)<$L1105,$K1105,0))","v":0},{"$f":"+IF(($L1105-SUM($M1105:R1105))<$K1105,$L1105-SUM($M1105:R1105),IF(SUM($M1105:R1105)<$L1105,$K1105,0))","v":0},{"$f":"+IF(($L1105-SUM($M1105:S1105))<$K1105,$L1105-SUM($M1105:S1105),IF(SUM($M1105:S1105)<$L1105,$K1105,0))","v":0},{"$f":"+IF(($L1105-SUM($M1105:T1105))<$K1105,$L1105-SUM($M1105:T1105),IF(SUM($M1105:T1105)<$L1105,$K1105,0))","v":0},{"$f":"+IF(($L1105-SUM($M1105:U1105))<$K1105,$L1105-SUM($M1105:U1105),IF(SUM($M1105:U1105)<$L1105,$K1105,0))","v":0},{"$f":"+IF(($L1105-SUM($M1105:V1105))<$K1105,$L1105-SUM($M1105:V1105),IF(SUM($M1105:V1105)<$L1105,$K1105,0))","v":0},{"$f":"+IF(($L1105-SUM($M1105:W1105))<$K1105,$L1105-SUM($M1105:W1105),IF(SUM($M1105:W1105)<$L1105,$K1105,0))","v":0}]
["Activo 4","Maquinaria y equipo","DISPLAY DE ANEMOMETRO DIGITAL",14422.41,39447,39447,10,120,null,10095.6812693108,1442.24,4326.7287306891994,null,{"$f":"+IF(($L1112-SUM($M1112:M1112))<$K1112,$L1112-SUM($M1112:M1112),IF(SUM($M1112:M1112)<$L1112,$K1112,0))","v":1442.24},{"$f":"+IF(($L1112-SUM($M1112:N1112))<$K1112,$L1112-SUM($M1112:N1112),IF(SUM($M1112:N1112)<$L1112,$K1112,0))","v":1442.24},{"$f":"+IF(($L1112-SUM($M1112:O1112))<$K1112,$L1112-SUM($M1112:O1112),IF(SUM($M1112:O1112)<$L1112,$K1112,0))","v":1442.24},{"$f":"+IF(($L1112-SUM($M1112:P1112))<$K1112,$L1112-SUM($M1112:P1112),IF(SUM($M1112:P1112)<$L1112,$K1112,0))","v":8.7306891991829616E-3},{"$f":"+IF(($L1112-SUM($M1112:Q1112))<$K1112,$L1112-SUM($M1112:Q1112),IF(SUM($M1112:Q1112)<$L1112,$K1112,0))","v":0},{"$f":"+IF(($L1112-SUM($M1112:R1112))<$K1112,$L1112-SUM($M1112:R1112),IF(SUM($M1112:R1112)<$L1112,$K1112,0))","v":0},{"$f":"+IF(($L1112-SUM($M1112:S1112))<$K1112,$L1112-SUM($M1112:S1112),IF(SUM($M1112:S1112)<$L1112,$K1112,0))","v":0},{"$f":"+IF(($L1112-SUM($M1112:T1112))<$K1112,$L1112-SUM($M1112:T1112),IF(SUM($M1112:T1112)<$L1112,$K1112,0))","v":0},{"$f":"+IF(($L1112-SUM($M1112:U1112))<$K1112,$L1112-SUM($M1112:U1112),IF(SUM($M1112:U1112)<$L1112,$K1112,0))","v":0},{"$f":"+IF(($L1112-SUM($M1112:V1112))<$K1112,$L1112-SUM($M1112:V1112),IF(SUM($M1112:V1112)<$L1112,$K1112,0))","v":0},{"$f":"+IF(($L1112-SUM($M1112:W1112))<$K1112,$L1112-SUM($M1112:W1112),IF(SUM($M1112:W1112)<$L1112,$K1112,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO",1472.36,38929,38929,10,120,null,1092.008,147.24,380.35199999999986,null,{"$f":"+IF(($L1121-SUM($M1121:M1121))<$K1121,$L1121-SUM($M1121:M1121),IF(SUM($M1121:M1121)<$L1121,$K1121,0))","v":147.24},{"$f":"+IF(($L1121-SUM($M1121:N1121))<$K1121,$L1121-SUM($M1121:N1121),IF(SUM($M1121:N1121)<$L1121,$K1121,0))","v":147.24},{"$f":"+IF(($L1121-SUM($M1121:O1121))<$K1121,$L1121-SUM($M1121:O1121),IF(SUM($M1121:O1121)<$L1121,$K1121,0))","v":85.871999999999844},{"$f":"+IF(($L1121-SUM($M1121:P1121))<$K1121,$L1121-SUM($M1121:P1121),IF(SUM($M1121:P1121)<$L1121,$K1121,0))","v":0},{"$f":"+IF(($L1121-SUM($M1121:Q1121))<$K1121,$L1121-SUM($M1121:Q1121),IF(SUM($M1121:Q1121)<$L1121,$K1121,0))","v":0},{"$f":"+IF(($L1121-SUM($M1121:R1121))<$K1121,$L1121-SUM($M1121:R1121),IF(SUM($M1121:R1121)<$L1121,$K1121,0))","v":0},{"$f":"+IF(($L1121-SUM($M1121:S1121))<$K1121,$L1121-SUM($M1121:S1121),IF(SUM($M1121:S1121)<$L1121,$K1121,0))","v":0},{"$f":"+IF(($L1121-SUM($M1121:T1121))<$K1121,$L1121-SUM($M1121:T1121),IF(SUM($M1121:T1121)<$L1121,$K1121,0))","v":0},{"$f":"+IF(($L1121-SUM($M1121:U1121))<$K1121,$L1121-SUM($M1121:U1121),IF(SUM($M1121:U1121)<$L1121,$K1121,0))","v":0},{"$f":"+IF(($L1121-SUM($M1121:V1121))<$K1121,$L1121-SUM($M1121:V1121),IF(SUM($M1121:V1121)<$L1121,$K1121,0))","v":0},{"$f":"+IF(($L1121-SUM($M1121:W1121))<$K1121,$L1121-SUM($M1121:W1121),IF(SUM($M1121:W1121)<$L1121,$K1121,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO",1472.36,38929,38929,10,120,null,1092.008,147.24,380.35199999999986,null,{"$f":"+IF(($L1122-SUM($M1122:M1122))<$K1122,$L1122-SUM($M1122:M1122),IF(SUM($M1122:M1122)<$L1122,$K1122,0))","v":147.24},{"$f":"+IF(($L1122-SUM($M1122:N1122))<$K1122,$L1122-SUM($M1122:N1122),IF(SUM($M1122:N1122)<$L1122,$K1122,0))","v":147.24},{"$f":"+IF(($L1122-SUM($M1122:O1122))<$K1122,$L1122-SUM($M1122:O1122),IF(SUM($M1122:O1122)<$L1122,$K1122,0))","v":85.871999999999844},{"$f":"+IF(($L1122-SUM($M1122:P1122))<$K1122,$L1122-SUM($M1122:P1122),IF(SUM($M1122:P1122)<$L1122,$K1122,0))","v":0},{"$f":"+IF(($L1122-SUM($M1122:Q1122))<$K1122,$L1122-SUM($M1122:Q1122),IF(SUM($M1122:Q1122)<$L1122,$K1122,0))","v":0},{"$f":"+IF(($L1122-SUM($M1122:R1122))<$K1122,$L1122-SUM($M1122:R1122),IF(SUM($M1122:R1122)<$L1122,$K1122,0))","v":0},{"$f":"+IF(($L1122-SUM($M1122:S1122))<$K1122,$L1122-SUM($M1122:S1122),IF(SUM($M1122:S1122)<$L1122,$K1122,0))","v":0},{"$f":"+IF(($L1122-SUM($M1122:T1122))<$K1122,$L1122-SUM($M1122:T1122),IF(SUM($M1122:T1122)<$L1122,$K1122,0))","v":0},{"$f":"+IF(($L1122-SUM($M1122:U1122))<$K1122,$L1122-SUM($M1122:U1122),IF(SUM($M1122:U1122)<$L1122,$K1122,0))","v":0},{"$f":"+IF(($L1122-SUM($M1122:V1122))<$K1122,$L1122-SUM($M1122:V1122),IF(SUM($M1122:V1122)<$L1122,$K1122,0))","v":0},{"$f":"+IF(($L1122-SUM($M1122:W1122))<$K1122,$L1122-SUM($M1122:W1122),IF(SUM($M1122:W1122)<$L1122,$K1122,0))","v":0}]
["Activo 4","Maquinaria y equipo","PLUVIOMETRO",13722.88,38929,38929,10,120,null,10177.804,1372.29,3545.0759999999991,null,{"$f":"+IF(($L1131-SUM($M1131:M1131))<$K1131,$L1131-SUM($M1131:M1131),IF(SUM($M1131:M1131)<$L1131,$K1131,0))","v":1372.29},{"$f":"+IF(($L1131-SUM($M1131:N1131))<$K1131,$L1131-SUM($M1131:N1131),IF(SUM($M1131:N1131)<$L1131,$K1131,0))","v":1372.29},{"$f":"+IF(($L1131-SUM($M1131:O1131))<$K1131,$L1131-SUM($M1131:O1131),IF(SUM($M1131:O1131)<$L1131,$K1131,0))","v":800.49599999999919},{"$f":"+IF(($L1131-SUM($M1131:P1131))<$K1131,$L1131-SUM($M1131:P1131),IF(SUM($M1131:P1131)<$L1131,$K1131,0))","v":0},{"$f":"+IF(($L1131-SUM($M1131:Q1131))<$K1131,$L1131-SUM($M1131:Q1131),IF(SUM($M1131:Q1131)<$L1131,$K1131,0))","v":0},{"$f":"+IF(($L1131-SUM($M1131:R1131))<$K1131,$L1131-SUM($M1131:R1131),IF(SUM($M1131:R1131)<$L1131,$K1131,0))","v":0},{"$f":"+IF(($L1131-SUM($M1131:S1131))<$K1131,$L1131-SUM($M1131:S1131),IF(SUM($M1131:S1131)<$L1131,$K1131,0))","v":0},{"$f":"+IF(($L1131-SUM($M1131:T1131))<$K1131,$L1131-SUM($M1131:T1131),IF(SUM($M1131:T1131)<$L1131,$K1131,0))","v":0},{"$f":"+IF(($L1131-SUM($M1131:U1131))<$K1131,$L1131-SUM($M1131:U1131),IF(SUM($M1131:U1131)<$L1131,$K1131,0))","v":0},{"$f":"+IF(($L1131-SUM($M1131:V1131))<$K1131,$L1131-SUM($M1131:V1131),IF(SUM($M1131:V1131)<$L1131,$K1131,0))","v":0},{"$f":"+IF(($L1131-SUM($M1131:W1131))<$K1131,$L1131-SUM($M1131:W1131),IF(SUM($M1131:W1131)<$L1131,$K1131,0))","v":0}]
["Activo 4","Maquinaria y equipo","UHF (DME)",431105.77,38009,38009,10,120,6753.9912299999996,429754.96926730766,35925.47,1350.8007326923544,null,{"$f":"+IF(($L1140-SUM($M1140:M1140))<$K1140,$L1140-SUM($M1140:M1140),IF(SUM($M1140:M1140)<$L1140,$K1140,0))","v":1350.8007326923544},{"$f":"+IF(($L1140-SUM($M1140:N1140))<$K1140,$L1140-SUM($M1140:N1140),IF(SUM($M1140:N1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:O1140))<$K1140,$L1140-SUM($M1140:O1140),IF(SUM($M1140:O1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:P1140))<$K1140,$L1140-SUM($M1140:P1140),IF(SUM($M1140:P1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:Q1140))<$K1140,$L1140-SUM($M1140:Q1140),IF(SUM($M1140:Q1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:R1140))<$K1140,$L1140-SUM($M1140:R1140),IF(SUM($M1140:R1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:S1140))<$K1140,$L1140-SUM($M1140:S1140),IF(SUM($M1140:S1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:T1140))<$K1140,$L1140-SUM($M1140:T1140),IF(SUM($M1140:T1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:U1140))<$K1140,$L1140-SUM($M1140:U1140),IF(SUM($M1140:U1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:V1140))<$K1140,$L1140-SUM($M1140:V1140),IF(SUM($M1140:V1140)<$L1140,$K1140,0))","v":0},{"$f":"+IF(($L1140-SUM($M1140:W1140))<$K1140,$L1140-SUM($M1140:W1140),IF(SUM($M1140:W1140)<$L1140,$K1140,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSORES DE BAROMETRO DIGITAL",6333.26,38410,38410,10,120,null,5594.4880000000003,633.33000000000004,738.77199999999993,null,{"$f":"+IF(($L1149-SUM($M1149:M1149))<$K1149,$L1149-SUM($M1149:M1149),IF(SUM($M1149:M1149)<$L1149,$K1149,0))","v":633.33000000000004},{"$f":"+IF(($L1149-SUM($M1149:N1149))<$K1149,$L1149-SUM($M1149:N1149),IF(SUM($M1149:N1149)<$L1149,$K1149,0))","v":105.44199999999989},{"$f":"+IF(($L1149-SUM($M1149:O1149))<$K1149,$L1149-SUM($M1149:O1149),IF(SUM($M1149:O1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:P1149))<$K1149,$L1149-SUM($M1149:P1149),IF(SUM($M1149:P1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:Q1149))<$K1149,$L1149-SUM($M1149:Q1149),IF(SUM($M1149:Q1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:R1149))<$K1149,$L1149-SUM($M1149:R1149),IF(SUM($M1149:R1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:S1149))<$K1149,$L1149-SUM($M1149:S1149),IF(SUM($M1149:S1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:T1149))<$K1149,$L1149-SUM($M1149:T1149),IF(SUM($M1149:T1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:U1149))<$K1149,$L1149-SUM($M1149:U1149),IF(SUM($M1149:U1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:V1149))<$K1149,$L1149-SUM($M1149:V1149),IF(SUM($M1149:V1149)<$L1149,$K1149,0))","v":0},{"$f":"+IF(($L1149-SUM($M1149:W1149))<$K1149,$L1149-SUM($M1149:W1149),IF(SUM($M1149:W1149)<$L1149,$K1149,0))","v":0}]
["Activo 4","Maquinaria y equipo","SENSOR DE DIRECCION DE VIENTO",1896.93,38410,38410,10,120,-1.8939299999999832,1675.6890000000001,189.69,221.24099999999999,null,{"$f":"+IF(($L1158-SUM($M1158:M1158))<$K1158,$L1158-SUM($M1158:M1158),IF(SUM($M1158:M1158)<$L1158,$K1158,0))","v":189.69},{"$f":"+IF(($L1158-SUM($M1158:N1158))<$K1158,$L1158-SUM($M1158:N1158),IF(SUM($M1158:N1158)<$L1158,$K1158,0))","v":31.550999999999988},{"$f":"+IF(($L1158-SUM($M1158:O1158))<$K1158,$L1158-SUM($M1158:O1158),IF(SUM($M1158:O1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:P1158))<$K1158,$L1158-SUM($M1158:P1158),IF(SUM($M1158:P1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:Q1158))<$K1158,$L1158-SUM($M1158:Q1158),IF(SUM($M1158:Q1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:R1158))<$K1158,$L1158-SUM($M1158:R1158),IF(SUM($M1158:R1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:S1158))<$K1158,$L1158-SUM($M1158:S1158),IF(SUM($M1158:S1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:T1158))<$K1158,$L1158-SUM($M1158:T1158),IF(SUM($M1158:T1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:U1158))<$K1158,$L1158-SUM($M1158:U1158),IF(SUM($M1158:U1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:V1158))<$K1158,$L1158-SUM($M1158:V1158),IF(SUM($M1158:V1158)<$L1158,$K1158,0))","v":0},{"$f":"+IF(($L1158-SUM($M1158:W1158))<$K1158,$L1158-SUM($M1158:W1158),IF(SUM($M1158:W1158)<$L1158,$K1158,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ANEMOMETRO, DISPLAY",14933.07,38410,38410,10,120,-14.936069999999745,13190.811000000002,1493.31,1742.2589999999982,null,{"$f":"+IF(($L1167-SUM($M1167:M1167))<$K1167,$L1167-SUM($M1167:M1167),IF(SUM($M1167:M1167)<$L1167,$K1167,0))","v":1493.31},{"$f":"+IF(($L1167-SUM($M1167:N1167))<$K1167,$L1167-SUM($M1167:N1167),IF(SUM($M1167:N1167)<$L1167,$K1167,0))","v":248.94899999999825},{"$f":"+IF(($L1167-SUM($M1167:O1167))<$K1167,$L1167-SUM($M1167:O1167),IF(SUM($M1167:O1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:P1167))<$K1167,$L1167-SUM($M1167:P1167),IF(SUM($M1167:P1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:Q1167))<$K1167,$L1167-SUM($M1167:Q1167),IF(SUM($M1167:Q1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:R1167))<$K1167,$L1167-SUM($M1167:R1167),IF(SUM($M1167:R1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:S1167))<$K1167,$L1167-SUM($M1167:S1167),IF(SUM($M1167:S1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:T1167))<$K1167,$L1167-SUM($M1167:T1167),IF(SUM($M1167:T1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:U1167))<$K1167,$L1167-SUM($M1167:U1167),IF(SUM($M1167:U1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:V1167))<$K1167,$L1167-SUM($M1167:V1167),IF(SUM($M1167:V1167)<$L1167,$K1167,0))","v":0},{"$f":"+IF(($L1167-SUM($M1167:W1167))<$K1167,$L1167-SUM($M1167:W1167),IF(SUM($M1167:W1167)<$L1167,$K1167,0))","v":0}]
["Activo 4","Maquinaria y equipo","INDICADOR DE ANEMOMETRO, DISPLAY",14933.07,38410,38410,10,120,-14.936069999999745,13190.811000000002,1493.31,1742.2589999999982,null,{"$f":"+IF(($L1176-SUM($M1176:M1176))<$K1176,$L1176-SUM($M1176:M1176),IF(SUM($M1176:M1176)<$L1176,$K1176,0))","v":1493.31},{"$f":"+IF(($L1176-SUM($M1176:N1176))<$K1176,$L1176-SUM($M1176:N1176),IF(SUM($M1176:N1176)<$L1176,$K1176,0))","v":248.94899999999825},{"$f":"+IF(($L1176-SUM($M1176:O1176))<$K1176,$L1176-SUM($M1176:O1176),IF(SUM($M1176:O1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:P1176))<$K1176,$L1176-SUM($M1176:P1176),IF(SUM($M1176:P1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:Q1176))<$K1176,$L1176-SUM($M1176:Q1176),IF(SUM($M1176:Q1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:R1176))<$K1176,$L1176-SUM($M1176:R1176),IF(SUM($M1176:R1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:S1176))<$K1176,$L1176-SUM($M1176:S1176),IF(SUM($M1176:S1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:T1176))<$K1176,$L1176-SUM($M1176:T1176),IF(SUM($M1176:T1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:U1176))<$K1176,$L1176-SUM($M1176:U1176),IF(SUM($M1176:U1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:V1176))<$K1176,$L1176-SUM($M1176:V1176),IF(SUM($M1176:V1176)<$L1176,$K1176,0))","v":0},{"$f":"+IF(($L1176-SUM($M1176:W1176))<$K1176,$L1176-SUM($M1176:W1176),IF(SUM($M1176:W1176)<$L1176,$K1176,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL",11094.11,38017,38017,10,120,-11.093110000000024,11001.5816687068,1109.4100000000001,92.528331293200608,null,{"$f":"+IF(($L1185-SUM($M1185:M1185))<$K1185,$L1185-SUM($M1185:M1185),IF(SUM($M1185:M1185)<$L1185,$K1185,0))","v":92.528331293200608},{"$f":"+IF(($L1185-SUM($M1185:N1185))<$K1185,$L1185-SUM($M1185:N1185),IF(SUM($M1185:N1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:O1185))<$K1185,$L1185-SUM($M1185:O1185),IF(SUM($M1185:O1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:P1185))<$K1185,$L1185-SUM($M1185:P1185),IF(SUM($M1185:P1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:Q1185))<$K1185,$L1185-SUM($M1185:Q1185),IF(SUM($M1185:Q1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:R1185))<$K1185,$L1185-SUM($M1185:R1185),IF(SUM($M1185:R1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:S1185))<$K1185,$L1185-SUM($M1185:S1185),IF(SUM($M1185:S1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:T1185))<$K1185,$L1185-SUM($M1185:T1185),IF(SUM($M1185:T1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:U1185))<$K1185,$L1185-SUM($M1185:U1185),IF(SUM($M1185:U1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:V1185))<$K1185,$L1185-SUM($M1185:V1185),IF(SUM($M1185:V1185)<$L1185,$K1185,0))","v":0},{"$f":"+IF(($L1185-SUM($M1185:W1185))<$K1185,$L1185-SUM($M1185:W1185),IF(SUM($M1185:W1185)<$L1185,$K1185,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO MERCURIAL",11094.11,38017,38017,10,120,-11.093110000000024,11001.5816687068,1109.4100000000001,92.528331293200608,null,{"$f":"+IF(($L1186-SUM($M1186:M1186))<$K1186,$L1186-SUM($M1186:M1186),IF(SUM($M1186:M1186)<$L1186,$K1186,0))","v":92.528331293200608},{"$f":"+IF(($L1186-SUM($M1186:N1186))<$K1186,$L1186-SUM($M1186:N1186),IF(SUM($M1186:N1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:O1186))<$K1186,$L1186-SUM($M1186:O1186),IF(SUM($M1186:O1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:P1186))<$K1186,$L1186-SUM($M1186:P1186),IF(SUM($M1186:P1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:Q1186))<$K1186,$L1186-SUM($M1186:Q1186),IF(SUM($M1186:Q1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:R1186))<$K1186,$L1186-SUM($M1186:R1186),IF(SUM($M1186:R1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:S1186))<$K1186,$L1186-SUM($M1186:S1186),IF(SUM($M1186:S1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:T1186))<$K1186,$L1186-SUM($M1186:T1186),IF(SUM($M1186:T1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:U1186))<$K1186,$L1186-SUM($M1186:U1186),IF(SUM($M1186:U1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:V1186))<$K1186,$L1186-SUM($M1186:V1186),IF(SUM($M1186:V1186)<$L1186,$K1186,0))","v":0},{"$f":"+IF(($L1186-SUM($M1186:W1186))<$K1186,$L1186-SUM($M1186:W1186),IF(SUM($M1186:W1186)<$L1186,$K1186,0))","v":0}]
["Activo 4","Maquinaria y equipo","SERVICIO DE CONFECCION DE UNA BOCINA DE ADAPTACION PARA ANTENA DME ",1369.38,37693,37693,10,120,101.33862000000005,1369.3238356743998,34.229999999999997,5.6164325600320808E-2,null,{"$f":"+IF(($L1195-SUM($M1195:M1195))<$K1195,$L1195-SUM($M1195:M1195),IF(SUM($M1195:M1195)<$L1195,$K1195,0))","v":5.6164325600320808E-2},{"$f":"+IF(($L1195-SUM($M1195:N1195))<$K1195,$L1195-SUM($M1195:N1195),IF(SUM($M1195:N1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:O1195))<$K1195,$L1195-SUM($M1195:O1195),IF(SUM($M1195:O1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:P1195))<$K1195,$L1195-SUM($M1195:P1195),IF(SUM($M1195:P1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:Q1195))<$K1195,$L1195-SUM($M1195:Q1195),IF(SUM($M1195:Q1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:R1195))<$K1195,$L1195-SUM($M1195:R1195),IF(SUM($M1195:R1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:S1195))<$K1195,$L1195-SUM($M1195:S1195),IF(SUM($M1195:S1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:T1195))<$K1195,$L1195-SUM($M1195:T1195),IF(SUM($M1195:T1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:U1195))<$K1195,$L1195-SUM($M1195:U1195),IF(SUM($M1195:U1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:V1195))<$K1195,$L1195-SUM($M1195:V1195),IF(SUM($M1195:V1195)<$L1195,$K1195,0))","v":0},{"$f":"+IF(($L1195-SUM($M1195:W1195))<$K1195,$L1195-SUM($M1195:W1195),IF(SUM($M1195:W1195)<$L1195,$K1195,0))","v":0}]
["Activo 4","Maquinaria y equipo","LAMPARA DE SEÑALES",6955.44,35945,35945,10,120,null,6955.44,0,0,null,{"$f":"+IF(($L1205-SUM($M1205:M1205))<$K1205,$L1205-SUM($M1205:M1205),IF(SUM($M1205:M1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:N1205))<$K1205,$L1205-SUM($M1205:N1205),IF(SUM($M1205:N1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:O1205))<$K1205,$L1205-SUM($M1205:O1205),IF(SUM($M1205:O1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:P1205))<$K1205,$L1205-SUM($M1205:P1205),IF(SUM($M1205:P1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:Q1205))<$K1205,$L1205-SUM($M1205:Q1205),IF(SUM($M1205:Q1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:R1205))<$K1205,$L1205-SUM($M1205:R1205),IF(SUM($M1205:R1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:S1205))<$K1205,$L1205-SUM($M1205:S1205),IF(SUM($M1205:S1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:T1205))<$K1205,$L1205-SUM($M1205:T1205),IF(SUM($M1205:T1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:U1205))<$K1205,$L1205-SUM($M1205:U1205),IF(SUM($M1205:U1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:V1205))<$K1205,$L1205-SUM($M1205:V1205),IF(SUM($M1205:V1205)<$L1205,$K1205,0))","v":0},{"$f":"+IF(($L1205-SUM($M1205:W1205))<$K1205,$L1205-SUM($M1205:W1205),IF(SUM($M1205:W1205)<$L1205,$K1205,0))","v":0}]
["Activo 4","Maquinaria y equipo","BAROMETRO",3011.95,35898,35898,10,120,null,3011.95,0,0,null,{"$f":"+IF(($L1214-SUM($M1214:M1214))<$K1214,$L1214-SUM($M1214:M1214),IF(SUM($M1214:M1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:N1214))<$K1214,$L1214-SUM($M1214:N1214),IF(SUM($M1214:N1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:O1214))<$K1214,$L1214-SUM($M1214:O1214),IF(SUM($M1214:O1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:P1214))<$K1214,$L1214-SUM($M1214:P1214),IF(SUM($M1214:P1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:Q1214))<$K1214,$L1214-SUM($M1214:Q1214),IF(SUM($M1214:Q1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:R1214))<$K1214,$L1214-SUM($M1214:R1214),IF(SUM($M1214:R1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:S1214))<$K1214,$L1214-SUM($M1214:S1214),IF(SUM($M1214:S1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:T1214))<$K1214,$L1214-SUM($M1214:T1214),IF(SUM($M1214:T1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:U1214))<$K1214,$L1214-SUM($M1214:U1214),IF(SUM($M1214:U1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:V1214))<$K1214,$L1214-SUM($M1214:V1214),IF(SUM($M1214:V1214)<$L1214,$K1214,0))","v":0},{"$f":"+IF(($L1214-SUM($M1214:W1214))<$K1214,$L1214-SUM($M1214:W1214),IF(SUM($M1214:W1214)<$L1214,$K1214,0))","v":0}]
["Activo 4","Maquinaria y equipo","ALTIMETRO",12011.08,36160,36160,10,120,null,12011.08,0,0,null,{"$f":"+IF(($L1223-SUM($M1223:M1223))<$K1223,$L1223-SUM($M1223:M1223),IF(SUM($M1223:M1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:N1223))<$K1223,$L1223-SUM($M1223:N1223),IF(SUM($M1223:N1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:O1223))<$K1223,$L1223-SUM($M1223:O1223),IF(SUM($M1223:O1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:P1223))<$K1223,$L1223-SUM($M1223:P1223),IF(SUM($M1223:P1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:Q1223))<$K1223,$L1223-SUM($M1223:Q1223),IF(SUM($M1223:Q1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:R1223))<$K1223,$L1223-SUM($M1223:R1223),IF(SUM($M1223:R1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:S1223))<$K1223,$L1223-SUM($M1223:S1223),IF(SUM($M1223:S1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:T1223))<$K1223,$L1223-SUM($M1223:T1223),IF(SUM($M1223:T1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:U1223))<$K1223,$L1223-SUM($M1223:U1223),IF(SUM($M1223:U1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:V1223))<$K1223,$L1223-SUM($M1223:V1223),IF(SUM($M1223:V1223)<$L1223,$K1223,0))","v":0},{"$f":"+IF(($L1223-SUM($M1223:W1223))<$K1223,$L1223-SUM($M1223:W1223),IF(SUM($M1223:W1223)<$L1223,$K1223,0))","v":0}]
["Activo 4","Maquinaria y equipo","PLUVIOMETRO",1746.38,36160,36160,10,120,164.24703900000003,1746.38,0,0,null,{"$f":"+IF(($L1232-SUM($M1232:M1232))<$K1232,$L1232-SUM($M1232:M1232),IF(SUM($M1232:M1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:N1232))<$K1232,$L1232-SUM($M1232:N1232),IF(SUM($M1232:N1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:O1232))<$K1232,$L1232-SUM($M1232:O1232),IF(SUM($M1232:O1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:P1232))<$K1232,$L1232-SUM($M1232:P1232),IF(SUM($M1232:P1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:Q1232))<$K1232,$L1232-SUM($M1232:Q1232),IF(SUM($M1232:Q1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:R1232))<$K1232,$L1232-SUM($M1232:R1232),IF(SUM($M1232:R1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:S1232))<$K1232,$L1232-SUM($M1232:S1232),IF(SUM($M1232:S1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:T1232))<$K1232,$L1232-SUM($M1232:T1232),IF(SUM($M1232:T1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:U1232))<$K1232,$L1232-SUM($M1232:U1232),IF(SUM($M1232:U1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:V1232))<$K1232,$L1232-SUM($M1232:V1232),IF(SUM($M1232:V1232)<$L1232,$K1232,0))","v":0},{"$f":"+IF(($L1232-SUM($M1232:W1232))<$K1232,$L1232-SUM($M1232:W1232),IF(SUM($M1232:W1232)<$L1232,$K1232,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",20877.8,36160,36160,10,120,null,20877.8,0,0,null,{"$f":"+IF(($L1241-SUM($M1241:M1241))<$K1241,$L1241-SUM($M1241:M1241),IF(SUM($M1241:M1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:N1241))<$K1241,$L1241-SUM($M1241:N1241),IF(SUM($M1241:N1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:O1241))<$K1241,$L1241-SUM($M1241:O1241),IF(SUM($M1241:O1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:P1241))<$K1241,$L1241-SUM($M1241:P1241),IF(SUM($M1241:P1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:Q1241))<$K1241,$L1241-SUM($M1241:Q1241),IF(SUM($M1241:Q1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:R1241))<$K1241,$L1241-SUM($M1241:R1241),IF(SUM($M1241:R1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:S1241))<$K1241,$L1241-SUM($M1241:S1241),IF(SUM($M1241:S1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:T1241))<$K1241,$L1241-SUM($M1241:T1241),IF(SUM($M1241:T1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:U1241))<$K1241,$L1241-SUM($M1241:U1241),IF(SUM($M1241:U1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:V1241))<$K1241,$L1241-SUM($M1241:V1241),IF(SUM($M1241:V1241)<$L1241,$K1241,0))","v":0},{"$f":"+IF(($L1241-SUM($M1241:W1241))<$K1241,$L1241-SUM($M1241:W1241),IF(SUM($M1241:W1241)<$L1241,$K1241,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO LOCALIZADOR",1332214.03,36160,36160,10,120,31323.682380375001,1332214.03,0,0,null,{"$f":"+IF(($L1250-SUM($M1250:M1250))<$K1250,$L1250-SUM($M1250:M1250),IF(SUM($M1250:M1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:N1250))<$K1250,$L1250-SUM($M1250:N1250),IF(SUM($M1250:N1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:O1250))<$K1250,$L1250-SUM($M1250:O1250),IF(SUM($M1250:O1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:P1250))<$K1250,$L1250-SUM($M1250:P1250),IF(SUM($M1250:P1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:Q1250))<$K1250,$L1250-SUM($M1250:Q1250),IF(SUM($M1250:Q1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:R1250))<$K1250,$L1250-SUM($M1250:R1250),IF(SUM($M1250:R1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:S1250))<$K1250,$L1250-SUM($M1250:S1250),IF(SUM($M1250:S1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:T1250))<$K1250,$L1250-SUM($M1250:T1250),IF(SUM($M1250:T1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:U1250))<$K1250,$L1250-SUM($M1250:U1250),IF(SUM($M1250:U1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:V1250))<$K1250,$L1250-SUM($M1250:V1250),IF(SUM($M1250:V1250)<$L1250,$K1250,0))","v":0},{"$f":"+IF(($L1250-SUM($M1250:W1250))<$K1250,$L1250-SUM($M1250:W1250),IF(SUM($M1250:W1250)<$L1250,$K1250,0))","v":0}]
["Activo 4","Maquinaria y equipo","EQUIPO DME",744044.37,36160,36160,10,120,17494.343249625002,744044.37,0,0,null,{"$f":"+IF(($L1251-SUM($M1251:M1251))<$K1251,$L1251-SUM($M1251:M1251),IF(SUM($M1251:M1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:N1251))<$K1251,$L1251-SUM($M1251:N1251),IF(SUM($M1251:N1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:O1251))<$K1251,$L1251-SUM($M1251:O1251),IF(SUM($M1251:O1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:P1251))<$K1251,$L1251-SUM($M1251:P1251),IF(SUM($M1251:P1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:Q1251))<$K1251,$L1251-SUM($M1251:Q1251),IF(SUM($M1251:Q1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:R1251))<$K1251,$L1251-SUM($M1251:R1251),IF(SUM($M1251:R1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:S1251))<$K1251,$L1251-SUM($M1251:S1251),IF(SUM($M1251:S1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:T1251))<$K1251,$L1251-SUM($M1251:T1251),IF(SUM($M1251:T1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:U1251))<$K1251,$L1251-SUM($M1251:U1251),IF(SUM($M1251:U1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:V1251))<$K1251,$L1251-SUM($M1251:V1251),IF(SUM($M1251:V1251)<$L1251,$K1251,0))","v":0},{"$f":"+IF(($L1251-SUM($M1251:W1251))<$K1251,$L1251-SUM($M1251:W1251),IF(SUM($M1251:W1251)<$L1251,$K1251,0))","v":0}]
["Activo 4","Maquinaria y equipo","ALTIMETRO",7296.88,36891,36891,{"$f":"+H1260/$G$3","v":10},120,722.39112000000011,7296.88,0,0,null,{"$f":"+IF(($L1260-SUM($M1260:M1260))<$K1260,$L1260-SUM($M1260:M1260),IF(SUM($M1260:M1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:N1260))<$K1260,$L1260-SUM($M1260:N1260),IF(SUM($M1260:N1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:O1260))<$K1260,$L1260-SUM($M1260:O1260),IF(SUM($M1260:O1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:P1260))<$K1260,$L1260-SUM($M1260:P1260),IF(SUM($M1260:P1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:Q1260))<$K1260,$L1260-SUM($M1260:Q1260),IF(SUM($M1260:Q1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:R1260))<$K1260,$L1260-SUM($M1260:R1260),IF(SUM($M1260:R1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:S1260))<$K1260,$L1260-SUM($M1260:S1260),IF(SUM($M1260:S1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:T1260))<$K1260,$L1260-SUM($M1260:T1260),IF(SUM($M1260:T1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:U1260))<$K1260,$L1260-SUM($M1260:U1260),IF(SUM($M1260:U1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:V1260))<$K1260,$L1260-SUM($M1260:V1260),IF(SUM($M1260:V1260)<$L1260,$K1260,0))","v":0},{"$f":"+IF(($L1260-SUM($M1260:W1260))<$K1260,$L1260-SUM($M1260:W1260),IF(SUM($M1260:W1260)<$L1260,$K1260,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",13951.91,36891,36891,10,120,1381.2390900000003,13951.91,0,0,null,{"$f":"+IF(($L1269-SUM($M1269:M1269))<$K1269,$L1269-SUM($M1269:M1269),IF(SUM($M1269:M1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:N1269))<$K1269,$L1269-SUM($M1269:N1269),IF(SUM($M1269:N1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:O1269))<$K1269,$L1269-SUM($M1269:O1269),IF(SUM($M1269:O1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:P1269))<$K1269,$L1269-SUM($M1269:P1269),IF(SUM($M1269:P1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:Q1269))<$K1269,$L1269-SUM($M1269:Q1269),IF(SUM($M1269:Q1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:R1269))<$K1269,$L1269-SUM($M1269:R1269),IF(SUM($M1269:R1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:S1269))<$K1269,$L1269-SUM($M1269:S1269),IF(SUM($M1269:S1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:T1269))<$K1269,$L1269-SUM($M1269:T1269),IF(SUM($M1269:T1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:U1269))<$K1269,$L1269-SUM($M1269:U1269),IF(SUM($M1269:U1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:V1269))<$K1269,$L1269-SUM($M1269:V1269),IF(SUM($M1269:V1269)<$L1269,$K1269,0))","v":0},{"$f":"+IF(($L1269-SUM($M1269:W1269))<$K1269,$L1269-SUM($M1269:W1269),IF(SUM($M1269:W1269)<$L1269,$K1269,0))","v":0}]
["Activo 4","Maquinaria y equipo","ANEMOMETRO",7972.52,36891,36891,10,120,657.7329000000002,7972.52,0,0,null,{"$f":"+IF(($L1278-SUM($M1278:M1278))<$K1278,$L1278-SUM($M1278:M1278),IF(SUM($M1278:M1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:N1278))<$K1278,$L1278-SUM($M1278:N1278),IF(SUM($M1278:N1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:O1278))<$K1278,$L1278-SUM($M1278:O1278),IF(SUM($M1278:O1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:P1278))<$K1278,$L1278-SUM($M1278:P1278),IF(SUM($M1278:P1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:Q1278))<$K1278,$L1278-SUM($M1278:Q1278),IF(SUM($M1278:Q1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:R1278))<$K1278,$L1278-SUM($M1278:R1278),IF(SUM($M1278:R1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:S1278))<$K1278,$L1278-SUM($M1278:S1278),IF(SUM($M1278:S1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:T1278))<$K1278,$L1278-SUM($M1278:T1278),IF(SUM($M1278:T1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:U1278))<$K1278,$L1278-SUM($M1278:U1278),IF(SUM($M1278:U1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:V1278))<$K1278,$L1278-SUM($M1278:V1278),IF(SUM($M1278:V1278)<$L1278,$K1278,0))","v":0},{"$f":"+IF(($L1278-SUM($M1278:W1278))<$K1278,$L1278-SUM($M1278:W1278),IF(SUM($M1278:W1278)<$L1278,$K1278,0))","v":0}]
["Activo 4","Maquinaria y equipo","ALTIMETRO",7296.88,36891,36891,10,120,601.99260000000004,7296.88,0,0,null,{"$f":"+IF(($L1287-SUM($M1287:M1287))<$K1287,$L1287-SUM($M1287:M1287),IF(SUM($M1287:M1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:N1287))<$K1287,$L1287-SUM($M1287:N1287),IF(SUM($M1287:N1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:O1287))<$K1287,$L1287-SUM($M1287:O1287),IF(SUM($M1287:O1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:P1287))<$K1287,$L1287-SUM($M1287:P1287),IF(SUM($M1287:P1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:Q1287))<$K1287,$L1287-SUM($M1287:Q1287),IF(SUM($M1287:Q1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:R1287))<$K1287,$L1287-SUM($M1287:R1287),IF(SUM($M1287:R1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:S1287))<$K1287,$L1287-SUM($M1287:S1287),IF(SUM($M1287:S1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:T1287))<$K1287,$L1287-SUM($M1287:T1287),IF(SUM($M1287:T1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:U1287))<$K1287,$L1287-SUM($M1287:U1287),IF(SUM($M1287:U1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:V1287))<$K1287,$L1287-SUM($M1287:V1287),IF(SUM($M1287:V1287)<$L1287,$K1287,0))","v":0},{"$f":"+IF(($L1287-SUM($M1287:W1287))<$K1287,$L1287-SUM($M1287:W1287),IF(SUM($M1287:W1287)<$L1287,$K1287,0))","v":0}]
["Activo 4","Maquinaria y equipo","PANTALLA",2627.47,36891,36891,10,120,216.76627499999998,2627.47,0,0,null,{"$f":"+IF(($L1299-SUM($M1299:M1299))<$K1299,$L1299-SUM($M1299:M1299),IF(SUM($M1299:M1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:N1299))<$K1299,$L1299-SUM($M1299:N1299),IF(SUM($M1299:N1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:O1299))<$K1299,$L1299-SUM($M1299:O1299),IF(SUM($M1299:O1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:P1299))<$K1299,$L1299-SUM($M1299:P1299),IF(SUM($M1299:P1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:Q1299))<$K1299,$L1299-SUM($M1299:Q1299),IF(SUM($M1299:Q1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:R1299))<$K1299,$L1299-SUM($M1299:R1299),IF(SUM($M1299:R1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:S1299))<$K1299,$L1299-SUM($M1299:S1299),IF(SUM($M1299:S1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:T1299))<$K1299,$L1299-SUM($M1299:T1299),IF(SUM($M1299:T1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:U1299))<$K1299,$L1299-SUM($M1299:U1299),IF(SUM($M1299:U1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:V1299))<$K1299,$L1299-SUM($M1299:V1299),IF(SUM($M1299:V1299)<$L1299,$K1299,0))","v":0},{"$f":"+IF(($L1299-SUM($M1299:W1299))<$K1299,$L1299-SUM($M1299:W1299),IF(SUM($M1299:W1299)<$L1299,$K1299,0))","v":0}]
["Activo 5","Otros","GABINETE PARA EQUIPOS DE COMUNICACIONES",2364.42,41631,41639,10,120,null,0,0,2364.42,null,{"$f":"+IF(($L1306-SUM($M1306:M1306))<$K1306,$L1306-SUM($M1306:M1306),IF(SUM($M1306:M1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:N1306))<$K1306,$L1306-SUM($M1306:N1306),IF(SUM($M1306:N1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:O1306))<$K1306,$L1306-SUM($M1306:O1306),IF(SUM($M1306:O1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:P1306))<$K1306,$L1306-SUM($M1306:P1306),IF(SUM($M1306:P1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:Q1306))<$K1306,$L1306-SUM($M1306:Q1306),IF(SUM($M1306:Q1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:R1306))<$K1306,$L1306-SUM($M1306:R1306),IF(SUM($M1306:R1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:S1306))<$K1306,$L1306-SUM($M1306:S1306),IF(SUM($M1306:S1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:T1306))<$K1306,$L1306-SUM($M1306:T1306),IF(SUM($M1306:T1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:U1306))<$K1306,$L1306-SUM($M1306:U1306),IF(SUM($M1306:U1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:V1306))<$K1306,$L1306-SUM($M1306:V1306),IF(SUM($M1306:V1306)<$L1306,$K1306,0))","v":0},{"$f":"+IF(($L1306-SUM($M1306:W1306))<$K1306,$L1306-SUM($M1306:W1306),IF(SUM($M1306:W1306)<$L1306,$K1306,0))","v":0}]
["Activo 5","Otros","BALANZA ELECTRONICA ",2055.7800000000002,41627,41639,10,120,null,0,0,2055.7800000000002,null,{"$f":"+IF(($L1315-SUM($M1315:M1315))<$K1315,$L1315-SUM($M1315:M1315),IF(SUM($M1315:M1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:N1315))<$K1315,$L1315-SUM($M1315:N1315),IF(SUM($M1315:N1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:O1315))<$K1315,$L1315-SUM($M1315:O1315),IF(SUM($M1315:O1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:P1315))<$K1315,$L1315-SUM($M1315:P1315),IF(SUM($M1315:P1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:Q1315))<$K1315,$L1315-SUM($M1315:Q1315),IF(SUM($M1315:Q1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:R1315))<$K1315,$L1315-SUM($M1315:R1315),IF(SUM($M1315:R1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:S1315))<$K1315,$L1315-SUM($M1315:S1315),IF(SUM($M1315:S1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:T1315))<$K1315,$L1315-SUM($M1315:T1315),IF(SUM($M1315:T1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:U1315))<$K1315,$L1315-SUM($M1315:U1315),IF(SUM($M1315:U1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:V1315))<$K1315,$L1315-SUM($M1315:V1315),IF(SUM($M1315:V1315)<$L1315,$K1315,0))","v":0},{"$f":"+IF(($L1315-SUM($M1315:W1315))<$K1315,$L1315-SUM($M1315:W1315),IF(SUM($M1315:W1315)<$L1315,$K1315,0))","v":0}]
["Activo 5","Otros","CPU  - UNIDAD DE PROCESAMIENTO CENTRAL",3740.08,41610,41639,4,48,null,0,0,3740.08,null,{"$f":"+IF(($L1316-SUM($M1316:M1316))<$K1316,$L1316-SUM($M1316:M1316),IF(SUM($M1316:M1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:N1316))<$K1316,$L1316-SUM($M1316:N1316),IF(SUM($M1316:N1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:O1316))<$K1316,$L1316-SUM($M1316:O1316),IF(SUM($M1316:O1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:P1316))<$K1316,$L1316-SUM($M1316:P1316),IF(SUM($M1316:P1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:Q1316))<$K1316,$L1316-SUM($M1316:Q1316),IF(SUM($M1316:Q1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:R1316))<$K1316,$L1316-SUM($M1316:R1316),IF(SUM($M1316:R1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:S1316))<$K1316,$L1316-SUM($M1316:S1316),IF(SUM($M1316:S1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:T1316))<$K1316,$L1316-SUM($M1316:T1316),IF(SUM($M1316:T1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:U1316))<$K1316,$L1316-SUM($M1316:U1316),IF(SUM($M1316:U1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:V1316))<$K1316,$L1316-SUM($M1316:V1316),IF(SUM($M1316:V1316)<$L1316,$K1316,0))","v":0},{"$f":"+IF(($L1316-SUM($M1316:W1316))<$K1316,$L1316-SUM($M1316:W1316),IF(SUM($M1316:W1316)<$L1316,$K1316,0))","v":0}]
["Activo 5","Otros","CPU",2889.83,41618,41639,4,48,null,0,0,2889.83,null,{"$f":"+IF(($L1325-SUM($M1325:M1325))<$K1325,$L1325-SUM($M1325:M1325),IF(SUM($M1325:M1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:N1325))<$K1325,$L1325-SUM($M1325:N1325),IF(SUM($M1325:N1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:O1325))<$K1325,$L1325-SUM($M1325:O1325),IF(SUM($M1325:O1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:P1325))<$K1325,$L1325-SUM($M1325:P1325),IF(SUM($M1325:P1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:Q1325))<$K1325,$L1325-SUM($M1325:Q1325),IF(SUM($M1325:Q1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:R1325))<$K1325,$L1325-SUM($M1325:R1325),IF(SUM($M1325:R1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:S1325))<$K1325,$L1325-SUM($M1325:S1325),IF(SUM($M1325:S1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:T1325))<$K1325,$L1325-SUM($M1325:T1325),IF(SUM($M1325:T1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:U1325))<$K1325,$L1325-SUM($M1325:U1325),IF(SUM($M1325:U1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:V1325))<$K1325,$L1325-SUM($M1325:V1325),IF(SUM($M1325:V1325)<$L1325,$K1325,0))","v":0},{"$f":"+IF(($L1325-SUM($M1325:W1325))<$K1325,$L1325-SUM($M1325:W1325),IF(SUM($M1325:W1325)<$L1325,$K1325,0))","v":0}]
["Activo 5","Otros","TERMINALES  CADAS/AMHS (COMPUTADORA) - CPU",2027.02,41608,41608,4,48,null,42.23,42.23,1984.79,null,{"$f":"+IF(($L1334-SUM($M1334:M1334))<$K1334,$L1334-SUM($M1334:M1334),IF(SUM($M1334:M1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:N1334))<$K1334,$L1334-SUM($M1334:N1334),IF(SUM($M1334:N1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:O1334))<$K1334,$L1334-SUM($M1334:O1334),IF(SUM($M1334:O1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:P1334))<$K1334,$L1334-SUM($M1334:P1334),IF(SUM($M1334:P1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:Q1334))<$K1334,$L1334-SUM($M1334:Q1334),IF(SUM($M1334:Q1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:R1334))<$K1334,$L1334-SUM($M1334:R1334),IF(SUM($M1334:R1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:S1334))<$K1334,$L1334-SUM($M1334:S1334),IF(SUM($M1334:S1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:T1334))<$K1334,$L1334-SUM($M1334:T1334),IF(SUM($M1334:T1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:U1334))<$K1334,$L1334-SUM($M1334:U1334),IF(SUM($M1334:U1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:V1334))<$K1334,$L1334-SUM($M1334:V1334),IF(SUM($M1334:V1334)<$L1334,$K1334,0))","v":42.23},{"$f":"+IF(($L1334-SUM($M1334:W1334))<$K1334,$L1334-SUM($M1334:W1334),IF(SUM($M1334:W1334)<$L1334,$K1334,0))","v":42.23}]
["Activo 5","Otros","TERMINALES  CADAS/AMHS (COMPUTADORA) - CPU",2027.02,41608,41608,4,48,null,42.23,42.23,1984.79,null,{"$f":"+IF(($L1343-SUM($M1343:M1343))<$K1343,$L1343-SUM($M1343:M1343),IF(SUM($M1343:M1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:N1343))<$K1343,$L1343-SUM($M1343:N1343),IF(SUM($M1343:N1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:O1343))<$K1343,$L1343-SUM($M1343:O1343),IF(SUM($M1343:O1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:P1343))<$K1343,$L1343-SUM($M1343:P1343),IF(SUM($M1343:P1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:Q1343))<$K1343,$L1343-SUM($M1343:Q1343),IF(SUM($M1343:Q1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:R1343))<$K1343,$L1343-SUM($M1343:R1343),IF(SUM($M1343:R1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:S1343))<$K1343,$L1343-SUM($M1343:S1343),IF(SUM($M1343:S1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:T1343))<$K1343,$L1343-SUM($M1343:T1343),IF(SUM($M1343:T1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:U1343))<$K1343,$L1343-SUM($M1343:U1343),IF(SUM($M1343:U1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:V1343))<$K1343,$L1343-SUM($M1343:V1343),IF(SUM($M1343:V1343)<$L1343,$K1343,0))","v":42.23},{"$f":"+IF(($L1343-SUM($M1343:W1343))<$K1343,$L1343-SUM($M1343:W1343),IF(SUM($M1343:W1343)<$L1343,$K1343,0))","v":42.23}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR (EQUIPO HANDY 2W VHF/RX VOR-GPS)",1546.22,41572,41608,10,120,null,12.89,12.89,1533.33,null,{"$f":"+IF(($L1352-SUM($M1352:M1352))<$K1352,$L1352-SUM($M1352:M1352),IF(SUM($M1352:M1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:N1352))<$K1352,$L1352-SUM($M1352:N1352),IF(SUM($M1352:N1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:O1352))<$K1352,$L1352-SUM($M1352:O1352),IF(SUM($M1352:O1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:P1352))<$K1352,$L1352-SUM($M1352:P1352),IF(SUM($M1352:P1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:Q1352))<$K1352,$L1352-SUM($M1352:Q1352),IF(SUM($M1352:Q1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:R1352))<$K1352,$L1352-SUM($M1352:R1352),IF(SUM($M1352:R1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:S1352))<$K1352,$L1352-SUM($M1352:S1352),IF(SUM($M1352:S1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:T1352))<$K1352,$L1352-SUM($M1352:T1352),IF(SUM($M1352:T1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:U1352))<$K1352,$L1352-SUM($M1352:U1352),IF(SUM($M1352:U1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:V1352))<$K1352,$L1352-SUM($M1352:V1352),IF(SUM($M1352:V1352)<$L1352,$K1352,0))","v":12.89},{"$f":"+IF(($L1352-SUM($M1352:W1352))<$K1352,$L1352-SUM($M1352:W1352),IF(SUM($M1352:W1352)<$L1352,$K1352,0))","v":12.89}]
["Activo 5","Otros","MOTOBOMBA",2566.1,41584,41608,10,120,null,21.38,21.38,2544.7199999999998,null,{"$f":"+IF(($L1361-SUM($M1361:M1361))<$K1361,$L1361-SUM($M1361:M1361),IF(SUM($M1361:M1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:N1361))<$K1361,$L1361-SUM($M1361:N1361),IF(SUM($M1361:N1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:O1361))<$K1361,$L1361-SUM($M1361:O1361),IF(SUM($M1361:O1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:P1361))<$K1361,$L1361-SUM($M1361:P1361),IF(SUM($M1361:P1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:Q1361))<$K1361,$L1361-SUM($M1361:Q1361),IF(SUM($M1361:Q1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:R1361))<$K1361,$L1361-SUM($M1361:R1361),IF(SUM($M1361:R1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:S1361))<$K1361,$L1361-SUM($M1361:S1361),IF(SUM($M1361:S1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:T1361))<$K1361,$L1361-SUM($M1361:T1361),IF(SUM($M1361:T1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:U1361))<$K1361,$L1361-SUM($M1361:U1361),IF(SUM($M1361:U1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:V1361))<$K1361,$L1361-SUM($M1361:V1361),IF(SUM($M1361:V1361)<$L1361,$K1361,0))","v":21.38},{"$f":"+IF(($L1361-SUM($M1361:W1361))<$K1361,$L1361-SUM($M1361:W1361),IF(SUM($M1361:W1361)<$L1361,$K1361,0))","v":21.38}]
["Activo 5","Otros","UPS DE 2 KVA",2150,41570,41578,10,120,null,35.83,35.83,2114.17,null,{"$f":"+IF(($L1370-SUM($M1370:M1370))<$K1370,$L1370-SUM($M1370:M1370),IF(SUM($M1370:M1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:N1370))<$K1370,$L1370-SUM($M1370:N1370),IF(SUM($M1370:N1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:O1370))<$K1370,$L1370-SUM($M1370:O1370),IF(SUM($M1370:O1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:P1370))<$K1370,$L1370-SUM($M1370:P1370),IF(SUM($M1370:P1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:Q1370))<$K1370,$L1370-SUM($M1370:Q1370),IF(SUM($M1370:Q1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:R1370))<$K1370,$L1370-SUM($M1370:R1370),IF(SUM($M1370:R1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:S1370))<$K1370,$L1370-SUM($M1370:S1370),IF(SUM($M1370:S1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:T1370))<$K1370,$L1370-SUM($M1370:T1370),IF(SUM($M1370:T1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:U1370))<$K1370,$L1370-SUM($M1370:U1370),IF(SUM($M1370:U1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:V1370))<$K1370,$L1370-SUM($M1370:V1370),IF(SUM($M1370:V1370)<$L1370,$K1370,0))","v":35.83},{"$f":"+IF(($L1370-SUM($M1370:W1370))<$K1370,$L1370-SUM($M1370:W1370),IF(SUM($M1370:W1370)<$L1370,$K1370,0))","v":35.83}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICA",1878.65,36891,36891,10,120,null,1878.65,0,0,null,{"$f":"+IF(($L1379-SUM($M1379:M1379))<$K1379,$L1379-SUM($M1379:M1379),IF(SUM($M1379:M1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:N1379))<$K1379,$L1379-SUM($M1379:N1379),IF(SUM($M1379:N1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:O1379))<$K1379,$L1379-SUM($M1379:O1379),IF(SUM($M1379:O1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:P1379))<$K1379,$L1379-SUM($M1379:P1379),IF(SUM($M1379:P1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:Q1379))<$K1379,$L1379-SUM($M1379:Q1379),IF(SUM($M1379:Q1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:R1379))<$K1379,$L1379-SUM($M1379:R1379),IF(SUM($M1379:R1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:S1379))<$K1379,$L1379-SUM($M1379:S1379),IF(SUM($M1379:S1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:T1379))<$K1379,$L1379-SUM($M1379:T1379),IF(SUM($M1379:T1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:U1379))<$K1379,$L1379-SUM($M1379:U1379),IF(SUM($M1379:U1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:V1379))<$K1379,$L1379-SUM($M1379:V1379),IF(SUM($M1379:V1379)<$L1379,$K1379,0))","v":0},{"$f":"+IF(($L1379-SUM($M1379:W1379))<$K1379,$L1379-SUM($M1379:W1379),IF(SUM($M1379:W1379)<$L1379,$K1379,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICA",1878.65,36891,36891,10,120,null,1878.65,0,0,null,{"$f":"+IF(($L1380-SUM($M1380:M1380))<$K1380,$L1380-SUM($M1380:M1380),IF(SUM($M1380:M1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:N1380))<$K1380,$L1380-SUM($M1380:N1380),IF(SUM($M1380:N1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:O1380))<$K1380,$L1380-SUM($M1380:O1380),IF(SUM($M1380:O1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:P1380))<$K1380,$L1380-SUM($M1380:P1380),IF(SUM($M1380:P1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:Q1380))<$K1380,$L1380-SUM($M1380:Q1380),IF(SUM($M1380:Q1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:R1380))<$K1380,$L1380-SUM($M1380:R1380),IF(SUM($M1380:R1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:S1380))<$K1380,$L1380-SUM($M1380:S1380),IF(SUM($M1380:S1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:T1380))<$K1380,$L1380-SUM($M1380:T1380),IF(SUM($M1380:T1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:U1380))<$K1380,$L1380-SUM($M1380:U1380),IF(SUM($M1380:U1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:V1380))<$K1380,$L1380-SUM($M1380:V1380),IF(SUM($M1380:V1380)<$L1380,$K1380,0))","v":0},{"$f":"+IF(($L1380-SUM($M1380:W1380))<$K1380,$L1380-SUM($M1380:W1380),IF(SUM($M1380:W1380)<$L1380,$K1380,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO DE CONTROL",1951.84,36891,36891,10,120,null,1951.84,0,0,null,{"$f":"+IF(($L1389-SUM($M1389:M1389))<$K1389,$L1389-SUM($M1389:M1389),IF(SUM($M1389:M1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:N1389))<$K1389,$L1389-SUM($M1389:N1389),IF(SUM($M1389:N1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:O1389))<$K1389,$L1389-SUM($M1389:O1389),IF(SUM($M1389:O1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:P1389))<$K1389,$L1389-SUM($M1389:P1389),IF(SUM($M1389:P1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:Q1389))<$K1389,$L1389-SUM($M1389:Q1389),IF(SUM($M1389:Q1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:R1389))<$K1389,$L1389-SUM($M1389:R1389),IF(SUM($M1389:R1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:S1389))<$K1389,$L1389-SUM($M1389:S1389),IF(SUM($M1389:S1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:T1389))<$K1389,$L1389-SUM($M1389:T1389),IF(SUM($M1389:T1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:U1389))<$K1389,$L1389-SUM($M1389:U1389),IF(SUM($M1389:U1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:V1389))<$K1389,$L1389-SUM($M1389:V1389),IF(SUM($M1389:V1389)<$L1389,$K1389,0))","v":0},{"$f":"+IF(($L1389-SUM($M1389:W1389))<$K1389,$L1389-SUM($M1389:W1389),IF(SUM($M1389:W1389)<$L1389,$K1389,0))","v":0}]
["Activo 5","Otros","RECUPERADOR DE GAS",2966.22,41550,41578,10,120,null,49.44,49.44,2916.7799999999997,null,{"$f":"+IF(($L1399-SUM($M1399:M1399))<$K1399,$L1399-SUM($M1399:M1399),IF(SUM($M1399:M1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:N1399))<$K1399,$L1399-SUM($M1399:N1399),IF(SUM($M1399:N1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:O1399))<$K1399,$L1399-SUM($M1399:O1399),IF(SUM($M1399:O1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:P1399))<$K1399,$L1399-SUM($M1399:P1399),IF(SUM($M1399:P1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:Q1399))<$K1399,$L1399-SUM($M1399:Q1399),IF(SUM($M1399:Q1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:R1399))<$K1399,$L1399-SUM($M1399:R1399),IF(SUM($M1399:R1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:S1399))<$K1399,$L1399-SUM($M1399:S1399),IF(SUM($M1399:S1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:T1399))<$K1399,$L1399-SUM($M1399:T1399),IF(SUM($M1399:T1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:U1399))<$K1399,$L1399-SUM($M1399:U1399),IF(SUM($M1399:U1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:V1399))<$K1399,$L1399-SUM($M1399:V1399),IF(SUM($M1399:V1399)<$L1399,$K1399,0))","v":49.44},{"$f":"+IF(($L1399-SUM($M1399:W1399))<$K1399,$L1399-SUM($M1399:W1399),IF(SUM($M1399:W1399)<$L1399,$K1399,0))","v":49.44}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR",2128.25,36891,36891,10,120,null,2128.25,0,0,null,{"$f":"+IF(($L1408-SUM($M1408:M1408))<$K1408,$L1408-SUM($M1408:M1408),IF(SUM($M1408:M1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:N1408))<$K1408,$L1408-SUM($M1408:N1408),IF(SUM($M1408:N1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:O1408))<$K1408,$L1408-SUM($M1408:O1408),IF(SUM($M1408:O1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:P1408))<$K1408,$L1408-SUM($M1408:P1408),IF(SUM($M1408:P1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:Q1408))<$K1408,$L1408-SUM($M1408:Q1408),IF(SUM($M1408:Q1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:R1408))<$K1408,$L1408-SUM($M1408:R1408),IF(SUM($M1408:R1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:S1408))<$K1408,$L1408-SUM($M1408:S1408),IF(SUM($M1408:S1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:T1408))<$K1408,$L1408-SUM($M1408:T1408),IF(SUM($M1408:T1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:U1408))<$K1408,$L1408-SUM($M1408:U1408),IF(SUM($M1408:U1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:V1408))<$K1408,$L1408-SUM($M1408:V1408),IF(SUM($M1408:V1408)<$L1408,$K1408,0))","v":0},{"$f":"+IF(($L1408-SUM($M1408:W1408))<$K1408,$L1408-SUM($M1408:W1408),IF(SUM($M1408:W1408)<$L1408,$K1408,0))","v":0}]
["Activo 5","Otros","PISTOLA DE SEÑALES",14559.32,41542,41578,10,120,null,242.66,242.66,14316.66,null,{"$f":"+IF(($L1417-SUM($M1417:M1417))<$K1417,$L1417-SUM($M1417:M1417),IF(SUM($M1417:M1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:N1417))<$K1417,$L1417-SUM($M1417:N1417),IF(SUM($M1417:N1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:O1417))<$K1417,$L1417-SUM($M1417:O1417),IF(SUM($M1417:O1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:P1417))<$K1417,$L1417-SUM($M1417:P1417),IF(SUM($M1417:P1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:Q1417))<$K1417,$L1417-SUM($M1417:Q1417),IF(SUM($M1417:Q1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:R1417))<$K1417,$L1417-SUM($M1417:R1417),IF(SUM($M1417:R1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:S1417))<$K1417,$L1417-SUM($M1417:S1417),IF(SUM($M1417:S1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:T1417))<$K1417,$L1417-SUM($M1417:T1417),IF(SUM($M1417:T1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:U1417))<$K1417,$L1417-SUM($M1417:U1417),IF(SUM($M1417:U1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:V1417))<$K1417,$L1417-SUM($M1417:V1417),IF(SUM($M1417:V1417)<$L1417,$K1417,0))","v":242.66},{"$f":"+IF(($L1417-SUM($M1417:W1417))<$K1417,$L1417-SUM($M1417:W1417),IF(SUM($M1417:W1417)<$L1417,$K1417,0))","v":242.66}]
["Activo 5","Otros","SWITCH AUTOSENSING 10/100 24 PUERTOS",3738.5,41526,41578,10,120,null,62.31,62.31,3676.19,null,{"$f":"+IF(($L1426-SUM($M1426:M1426))<$K1426,$L1426-SUM($M1426:M1426),IF(SUM($M1426:M1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:N1426))<$K1426,$L1426-SUM($M1426:N1426),IF(SUM($M1426:N1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:O1426))<$K1426,$L1426-SUM($M1426:O1426),IF(SUM($M1426:O1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:P1426))<$K1426,$L1426-SUM($M1426:P1426),IF(SUM($M1426:P1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:Q1426))<$K1426,$L1426-SUM($M1426:Q1426),IF(SUM($M1426:Q1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:R1426))<$K1426,$L1426-SUM($M1426:R1426),IF(SUM($M1426:R1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:S1426))<$K1426,$L1426-SUM($M1426:S1426),IF(SUM($M1426:S1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:T1426))<$K1426,$L1426-SUM($M1426:T1426),IF(SUM($M1426:T1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:U1426))<$K1426,$L1426-SUM($M1426:U1426),IF(SUM($M1426:U1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:V1426))<$K1426,$L1426-SUM($M1426:V1426),IF(SUM($M1426:V1426)<$L1426,$K1426,0))","v":62.31},{"$f":"+IF(($L1426-SUM($M1426:W1426))<$K1426,$L1426-SUM($M1426:W1426),IF(SUM($M1426:W1426)<$L1426,$K1426,0))","v":62.31}]
["Activo 5","Otros","AMPLIFICADOR (OTROS)",4504.25,36891,36891,10,120,null,4504.25,0,0,null,{"$f":"+IF(($L1435-SUM($M1435:M1435))<$K1435,$L1435-SUM($M1435:M1435),IF(SUM($M1435:M1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:N1435))<$K1435,$L1435-SUM($M1435:N1435),IF(SUM($M1435:N1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:O1435))<$K1435,$L1435-SUM($M1435:O1435),IF(SUM($M1435:O1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:P1435))<$K1435,$L1435-SUM($M1435:P1435),IF(SUM($M1435:P1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:Q1435))<$K1435,$L1435-SUM($M1435:Q1435),IF(SUM($M1435:Q1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:R1435))<$K1435,$L1435-SUM($M1435:R1435),IF(SUM($M1435:R1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:S1435))<$K1435,$L1435-SUM($M1435:S1435),IF(SUM($M1435:S1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:T1435))<$K1435,$L1435-SUM($M1435:T1435),IF(SUM($M1435:T1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:U1435))<$K1435,$L1435-SUM($M1435:U1435),IF(SUM($M1435:U1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:V1435))<$K1435,$L1435-SUM($M1435:V1435),IF(SUM($M1435:V1435)<$L1435,$K1435,0))","v":0},{"$f":"+IF(($L1435-SUM($M1435:W1435))<$K1435,$L1435-SUM($M1435:W1435),IF(SUM($M1435:W1435)<$L1435,$K1435,0))","v":0}]
["Activo 5","Otros","FUENTE DE ALIMENTACION",4504.25,36891,36891,10,120,null,4504.25,0,0,null,{"$f":"+IF(($L1444-SUM($M1444:M1444))<$K1444,$L1444-SUM($M1444:M1444),IF(SUM($M1444:M1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:N1444))<$K1444,$L1444-SUM($M1444:N1444),IF(SUM($M1444:N1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:O1444))<$K1444,$L1444-SUM($M1444:O1444),IF(SUM($M1444:O1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:P1444))<$K1444,$L1444-SUM($M1444:P1444),IF(SUM($M1444:P1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:Q1444))<$K1444,$L1444-SUM($M1444:Q1444),IF(SUM($M1444:Q1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:R1444))<$K1444,$L1444-SUM($M1444:R1444),IF(SUM($M1444:R1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:S1444))<$K1444,$L1444-SUM($M1444:S1444),IF(SUM($M1444:S1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:T1444))<$K1444,$L1444-SUM($M1444:T1444),IF(SUM($M1444:T1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:U1444))<$K1444,$L1444-SUM($M1444:U1444),IF(SUM($M1444:U1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:V1444))<$K1444,$L1444-SUM($M1444:V1444),IF(SUM($M1444:V1444)<$L1444,$K1444,0))","v":0},{"$f":"+IF(($L1444-SUM($M1444:W1444))<$K1444,$L1444-SUM($M1444:W1444),IF(SUM($M1444:W1444)<$L1444,$K1444,0))","v":0}]
["Activo 5","Otros","FUENTE DE ALIMENTACION",4504.25,36891,36891,10,120,null,4504.25,0,0,null,{"$f":"+IF(($L1445-SUM($M1445:M1445))<$K1445,$L1445-SUM($M1445:M1445),IF(SUM($M1445:M1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:N1445))<$K1445,$L1445-SUM($M1445:N1445),IF(SUM($M1445:N1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:O1445))<$K1445,$L1445-SUM($M1445:O1445),IF(SUM($M1445:O1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:P1445))<$K1445,$L1445-SUM($M1445:P1445),IF(SUM($M1445:P1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:Q1445))<$K1445,$L1445-SUM($M1445:Q1445),IF(SUM($M1445:Q1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:R1445))<$K1445,$L1445-SUM($M1445:R1445),IF(SUM($M1445:R1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:S1445))<$K1445,$L1445-SUM($M1445:S1445),IF(SUM($M1445:S1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:T1445))<$K1445,$L1445-SUM($M1445:T1445),IF(SUM($M1445:T1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:U1445))<$K1445,$L1445-SUM($M1445:U1445),IF(SUM($M1445:U1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:V1445))<$K1445,$L1445-SUM($M1445:V1445),IF(SUM($M1445:V1445)<$L1445,$K1445,0))","v":0},{"$f":"+IF(($L1445-SUM($M1445:W1445))<$K1445,$L1445-SUM($M1445:W1445),IF(SUM($M1445:W1445)<$L1445,$K1445,0))","v":0}]
["Activo 5","Otros","FUENTE DE PODER",4504.25,36891,36891,10,120,null,4504.25,0,0,null,{"$f":"+IF(($L1454-SUM($M1454:M1454))<$K1454,$L1454-SUM($M1454:M1454),IF(SUM($M1454:M1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:N1454))<$K1454,$L1454-SUM($M1454:N1454),IF(SUM($M1454:N1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:O1454))<$K1454,$L1454-SUM($M1454:O1454),IF(SUM($M1454:O1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:P1454))<$K1454,$L1454-SUM($M1454:P1454),IF(SUM($M1454:P1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:Q1454))<$K1454,$L1454-SUM($M1454:Q1454),IF(SUM($M1454:Q1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:R1454))<$K1454,$L1454-SUM($M1454:R1454),IF(SUM($M1454:R1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:S1454))<$K1454,$L1454-SUM($M1454:S1454),IF(SUM($M1454:S1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:T1454))<$K1454,$L1454-SUM($M1454:T1454),IF(SUM($M1454:T1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:U1454))<$K1454,$L1454-SUM($M1454:U1454),IF(SUM($M1454:U1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:V1454))<$K1454,$L1454-SUM($M1454:V1454),IF(SUM($M1454:V1454)<$L1454,$K1454,0))","v":0},{"$f":"+IF(($L1454-SUM($M1454:W1454))<$K1454,$L1454-SUM($M1454:W1454),IF(SUM($M1454:W1454)<$L1454,$K1454,0))","v":0}]
["Activo 5","Otros","ANALIZADOR TRIFASICO DE CALIDAD DE ENERGIA",21271.21,41488,41517,10,120,null,709.04,709.04,20562.169999999998,null,{"$f":"+IF(($L1463-SUM($M1463:M1463))<$K1463,$L1463-SUM($M1463:M1463),IF(SUM($M1463:M1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:N1463))<$K1463,$L1463-SUM($M1463:N1463),IF(SUM($M1463:N1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:O1463))<$K1463,$L1463-SUM($M1463:O1463),IF(SUM($M1463:O1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:P1463))<$K1463,$L1463-SUM($M1463:P1463),IF(SUM($M1463:P1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:Q1463))<$K1463,$L1463-SUM($M1463:Q1463),IF(SUM($M1463:Q1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:R1463))<$K1463,$L1463-SUM($M1463:R1463),IF(SUM($M1463:R1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:S1463))<$K1463,$L1463-SUM($M1463:S1463),IF(SUM($M1463:S1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:T1463))<$K1463,$L1463-SUM($M1463:T1463),IF(SUM($M1463:T1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:U1463))<$K1463,$L1463-SUM($M1463:U1463),IF(SUM($M1463:U1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:V1463))<$K1463,$L1463-SUM($M1463:V1463),IF(SUM($M1463:V1463)<$L1463,$K1463,0))","v":709.04},{"$f":"+IF(($L1463-SUM($M1463:W1463))<$K1463,$L1463-SUM($M1463:W1463),IF(SUM($M1463:W1463)<$L1463,$K1463,0))","v":709.04}]
["Activo 5","Otros","TABLERO ELECTRICO DE CONTROL",4504.25,36891,36891,10,120,null,4504.25,0,0,null,{"$f":"+IF(($L1472-SUM($M1472:M1472))<$K1472,$L1472-SUM($M1472:M1472),IF(SUM($M1472:M1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:N1472))<$K1472,$L1472-SUM($M1472:N1472),IF(SUM($M1472:N1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:O1472))<$K1472,$L1472-SUM($M1472:O1472),IF(SUM($M1472:O1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:P1472))<$K1472,$L1472-SUM($M1472:P1472),IF(SUM($M1472:P1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:Q1472))<$K1472,$L1472-SUM($M1472:Q1472),IF(SUM($M1472:Q1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:R1472))<$K1472,$L1472-SUM($M1472:R1472),IF(SUM($M1472:R1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:S1472))<$K1472,$L1472-SUM($M1472:S1472),IF(SUM($M1472:S1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:T1472))<$K1472,$L1472-SUM($M1472:T1472),IF(SUM($M1472:T1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:U1472))<$K1472,$L1472-SUM($M1472:U1472),IF(SUM($M1472:U1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:V1472))<$K1472,$L1472-SUM($M1472:V1472),IF(SUM($M1472:V1472)<$L1472,$K1472,0))","v":0},{"$f":"+IF(($L1472-SUM($M1472:W1472))<$K1472,$L1472-SUM($M1472:W1472),IF(SUM($M1472:W1472)<$L1472,$K1472,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR (MAYOR A 1/8 UIT)",6005.66,36891,36891,10,120,null,6005.66,0,0,null,{"$f":"+IF(($L1481-SUM($M1481:M1481))<$K1481,$L1481-SUM($M1481:M1481),IF(SUM($M1481:M1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:N1481))<$K1481,$L1481-SUM($M1481:N1481),IF(SUM($M1481:N1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:O1481))<$K1481,$L1481-SUM($M1481:O1481),IF(SUM($M1481:O1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:P1481))<$K1481,$L1481-SUM($M1481:P1481),IF(SUM($M1481:P1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:Q1481))<$K1481,$L1481-SUM($M1481:Q1481),IF(SUM($M1481:Q1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:R1481))<$K1481,$L1481-SUM($M1481:R1481),IF(SUM($M1481:R1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:S1481))<$K1481,$L1481-SUM($M1481:S1481),IF(SUM($M1481:S1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:T1481))<$K1481,$L1481-SUM($M1481:T1481),IF(SUM($M1481:T1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:U1481))<$K1481,$L1481-SUM($M1481:U1481),IF(SUM($M1481:U1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:V1481))<$K1481,$L1481-SUM($M1481:V1481),IF(SUM($M1481:V1481)<$L1481,$K1481,0))","v":0},{"$f":"+IF(($L1481-SUM($M1481:W1481))<$K1481,$L1481-SUM($M1481:W1481),IF(SUM($M1481:W1481)<$L1481,$K1481,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO DE CONTROL",7507.08,36891,36891,10,120,null,7507.08,0,0,null,{"$f":"+IF(($L1493-SUM($M1493:M1493))<$K1493,$L1493-SUM($M1493:M1493),IF(SUM($M1493:M1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:N1493))<$K1493,$L1493-SUM($M1493:N1493),IF(SUM($M1493:N1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:O1493))<$K1493,$L1493-SUM($M1493:O1493),IF(SUM($M1493:O1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:P1493))<$K1493,$L1493-SUM($M1493:P1493),IF(SUM($M1493:P1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:Q1493))<$K1493,$L1493-SUM($M1493:Q1493),IF(SUM($M1493:Q1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:R1493))<$K1493,$L1493-SUM($M1493:R1493),IF(SUM($M1493:R1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:S1493))<$K1493,$L1493-SUM($M1493:S1493),IF(SUM($M1493:S1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:T1493))<$K1493,$L1493-SUM($M1493:T1493),IF(SUM($M1493:T1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:U1493))<$K1493,$L1493-SUM($M1493:U1493),IF(SUM($M1493:U1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:V1493))<$K1493,$L1493-SUM($M1493:V1493),IF(SUM($M1493:V1493)<$L1493,$K1493,0))","v":0},{"$f":"+IF(($L1493-SUM($M1493:W1493))<$K1493,$L1493-SUM($M1493:W1493),IF(SUM($M1493:W1493)<$L1493,$K1493,0))","v":0}]
["Activo 5","Otros","ESTACION DE TRABAJO PARA MONITOREO DE EQUIPOS DE COMUNICACIONES",7580,41443,41517,10,120,null,252.67,252.67,7327.33,null,{"$f":"+IF(($L1500-SUM($M1500:M1500))<$K1500,$L1500-SUM($M1500:M1500),IF(SUM($M1500:M1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:N1500))<$K1500,$L1500-SUM($M1500:N1500),IF(SUM($M1500:N1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:O1500))<$K1500,$L1500-SUM($M1500:O1500),IF(SUM($M1500:O1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:P1500))<$K1500,$L1500-SUM($M1500:P1500),IF(SUM($M1500:P1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:Q1500))<$K1500,$L1500-SUM($M1500:Q1500),IF(SUM($M1500:Q1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:R1500))<$K1500,$L1500-SUM($M1500:R1500),IF(SUM($M1500:R1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:S1500))<$K1500,$L1500-SUM($M1500:S1500),IF(SUM($M1500:S1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:T1500))<$K1500,$L1500-SUM($M1500:T1500),IF(SUM($M1500:T1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:U1500))<$K1500,$L1500-SUM($M1500:U1500),IF(SUM($M1500:U1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:V1500))<$K1500,$L1500-SUM($M1500:V1500),IF(SUM($M1500:V1500)<$L1500,$K1500,0))","v":252.67},{"$f":"+IF(($L1500-SUM($M1500:W1500))<$K1500,$L1500-SUM($M1500:W1500),IF(SUM($M1500:W1500)<$L1500,$K1500,0))","v":252.67}]
["Activo 5","Otros","TABLERO DE DISTRIBUCION",7882.44,36891,36891,10,120,null,7882.44,0,0,null,{"$f":"+IF(($L1509-SUM($M1509:M1509))<$K1509,$L1509-SUM($M1509:M1509),IF(SUM($M1509:M1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:N1509))<$K1509,$L1509-SUM($M1509:N1509),IF(SUM($M1509:N1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:O1509))<$K1509,$L1509-SUM($M1509:O1509),IF(SUM($M1509:O1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:P1509))<$K1509,$L1509-SUM($M1509:P1509),IF(SUM($M1509:P1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:Q1509))<$K1509,$L1509-SUM($M1509:Q1509),IF(SUM($M1509:Q1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:R1509))<$K1509,$L1509-SUM($M1509:R1509),IF(SUM($M1509:R1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:S1509))<$K1509,$L1509-SUM($M1509:S1509),IF(SUM($M1509:S1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:T1509))<$K1509,$L1509-SUM($M1509:T1509),IF(SUM($M1509:T1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:U1509))<$K1509,$L1509-SUM($M1509:U1509),IF(SUM($M1509:U1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:V1509))<$K1509,$L1509-SUM($M1509:V1509),IF(SUM($M1509:V1509)<$L1509,$K1509,0))","v":0},{"$f":"+IF(($L1509-SUM($M1509:W1509))<$K1509,$L1509-SUM($M1509:W1509),IF(SUM($M1509:W1509)<$L1509,$K1509,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO DE CONTROL",7882.44,36891,36891,10,120,null,7882.44,0,0,null,{"$f":"+IF(($L1510-SUM($M1510:M1510))<$K1510,$L1510-SUM($M1510:M1510),IF(SUM($M1510:M1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:N1510))<$K1510,$L1510-SUM($M1510:N1510),IF(SUM($M1510:N1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:O1510))<$K1510,$L1510-SUM($M1510:O1510),IF(SUM($M1510:O1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:P1510))<$K1510,$L1510-SUM($M1510:P1510),IF(SUM($M1510:P1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:Q1510))<$K1510,$L1510-SUM($M1510:Q1510),IF(SUM($M1510:Q1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:R1510))<$K1510,$L1510-SUM($M1510:R1510),IF(SUM($M1510:R1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:S1510))<$K1510,$L1510-SUM($M1510:S1510),IF(SUM($M1510:S1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:T1510))<$K1510,$L1510-SUM($M1510:T1510),IF(SUM($M1510:T1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:U1510))<$K1510,$L1510-SUM($M1510:U1510),IF(SUM($M1510:U1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:V1510))<$K1510,$L1510-SUM($M1510:V1510),IF(SUM($M1510:V1510)<$L1510,$K1510,0))","v":0},{"$f":"+IF(($L1510-SUM($M1510:W1510))<$K1510,$L1510-SUM($M1510:W1510),IF(SUM($M1510:W1510)<$L1510,$K1510,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO DE CONTROL",7882.44,36891,36891,10,120,null,7882.44,0,0,null,{"$f":"+IF(($L1519-SUM($M1519:M1519))<$K1519,$L1519-SUM($M1519:M1519),IF(SUM($M1519:M1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:N1519))<$K1519,$L1519-SUM($M1519:N1519),IF(SUM($M1519:N1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:O1519))<$K1519,$L1519-SUM($M1519:O1519),IF(SUM($M1519:O1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:P1519))<$K1519,$L1519-SUM($M1519:P1519),IF(SUM($M1519:P1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:Q1519))<$K1519,$L1519-SUM($M1519:Q1519),IF(SUM($M1519:Q1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:R1519))<$K1519,$L1519-SUM($M1519:R1519),IF(SUM($M1519:R1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:S1519))<$K1519,$L1519-SUM($M1519:S1519),IF(SUM($M1519:S1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:T1519))<$K1519,$L1519-SUM($M1519:T1519),IF(SUM($M1519:T1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:U1519))<$K1519,$L1519-SUM($M1519:U1519),IF(SUM($M1519:U1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:V1519))<$K1519,$L1519-SUM($M1519:V1519),IF(SUM($M1519:V1519)<$L1519,$K1519,0))","v":0},{"$f":"+IF(($L1519-SUM($M1519:W1519))<$K1519,$L1519-SUM($M1519:W1519),IF(SUM($M1519:W1519)<$L1519,$K1519,0))","v":0}]
["Activo 5","Otros","IMPRESORA",1203.3900000000001,41479,41486,4,48,null,125.35,125.35,1078.0400000000002,null,{"$f":"+IF(($L1528-SUM($M1528:M1528))<$K1528,$L1528-SUM($M1528:M1528),IF(SUM($M1528:M1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:N1528))<$K1528,$L1528-SUM($M1528:N1528),IF(SUM($M1528:N1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:O1528))<$K1528,$L1528-SUM($M1528:O1528),IF(SUM($M1528:O1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:P1528))<$K1528,$L1528-SUM($M1528:P1528),IF(SUM($M1528:P1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:Q1528))<$K1528,$L1528-SUM($M1528:Q1528),IF(SUM($M1528:Q1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:R1528))<$K1528,$L1528-SUM($M1528:R1528),IF(SUM($M1528:R1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:S1528))<$K1528,$L1528-SUM($M1528:S1528),IF(SUM($M1528:S1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:T1528))<$K1528,$L1528-SUM($M1528:T1528),IF(SUM($M1528:T1528)<$L1528,$K1528,0))","v":125.35},{"$f":"+IF(($L1528-SUM($M1528:U1528))<$K1528,$L1528-SUM($M1528:U1528),IF(SUM($M1528:U1528)<$L1528,$K1528,0))","v":75.240000000000123},{"$f":"+IF(($L1528-SUM($M1528:V1528))<$K1528,$L1528-SUM($M1528:V1528),IF(SUM($M1528:V1528)<$L1528,$K1528,0))","v":0},{"$f":"+IF(($L1528-SUM($M1528:W1528))<$K1528,$L1528-SUM($M1528:W1528),IF(SUM($M1528:W1528)<$L1528,$K1528,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO",25738.54,36891,36891,10,120,null,25738.54,0,0,null,{"$f":"+IF(($L1537-SUM($M1537:M1537))<$K1537,$L1537-SUM($M1537:M1537),IF(SUM($M1537:M1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:N1537))<$K1537,$L1537-SUM($M1537:N1537),IF(SUM($M1537:N1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:O1537))<$K1537,$L1537-SUM($M1537:O1537),IF(SUM($M1537:O1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:P1537))<$K1537,$L1537-SUM($M1537:P1537),IF(SUM($M1537:P1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:Q1537))<$K1537,$L1537-SUM($M1537:Q1537),IF(SUM($M1537:Q1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:R1537))<$K1537,$L1537-SUM($M1537:R1537),IF(SUM($M1537:R1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:S1537))<$K1537,$L1537-SUM($M1537:S1537),IF(SUM($M1537:S1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:T1537))<$K1537,$L1537-SUM($M1537:T1537),IF(SUM($M1537:T1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:U1537))<$K1537,$L1537-SUM($M1537:U1537),IF(SUM($M1537:U1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:V1537))<$K1537,$L1537-SUM($M1537:V1537),IF(SUM($M1537:V1537)<$L1537,$K1537,0))","v":0},{"$f":"+IF(($L1537-SUM($M1537:W1537))<$K1537,$L1537-SUM($M1537:W1537),IF(SUM($M1537:W1537)<$L1537,$K1537,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASER",1161.02,41479,41486,4,48,null,120.94,120.94,1040.08,null,{"$f":"+IF(($L1546-SUM($M1546:M1546))<$K1546,$L1546-SUM($M1546:M1546),IF(SUM($M1546:M1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:N1546))<$K1546,$L1546-SUM($M1546:N1546),IF(SUM($M1546:N1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:O1546))<$K1546,$L1546-SUM($M1546:O1546),IF(SUM($M1546:O1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:P1546))<$K1546,$L1546-SUM($M1546:P1546),IF(SUM($M1546:P1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:Q1546))<$K1546,$L1546-SUM($M1546:Q1546),IF(SUM($M1546:Q1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:R1546))<$K1546,$L1546-SUM($M1546:R1546),IF(SUM($M1546:R1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:S1546))<$K1546,$L1546-SUM($M1546:S1546),IF(SUM($M1546:S1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:T1546))<$K1546,$L1546-SUM($M1546:T1546),IF(SUM($M1546:T1546)<$L1546,$K1546,0))","v":120.94},{"$f":"+IF(($L1546-SUM($M1546:U1546))<$K1546,$L1546-SUM($M1546:U1546),IF(SUM($M1546:U1546)<$L1546,$K1546,0))","v":72.559999999999718},{"$f":"+IF(($L1546-SUM($M1546:V1546))<$K1546,$L1546-SUM($M1546:V1546),IF(SUM($M1546:V1546)<$L1546,$K1546,0))","v":0},{"$f":"+IF(($L1546-SUM($M1546:W1546))<$K1546,$L1546-SUM($M1546:W1546),IF(SUM($M1546:W1546)<$L1546,$K1546,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO DE CONTROL",900.85,36891,36891,10,120,null,900.85,0,0,null,{"$f":"+IF(($L1555-SUM($M1555:M1555))<$K1555,$L1555-SUM($M1555:M1555),IF(SUM($M1555:M1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:N1555))<$K1555,$L1555-SUM($M1555:N1555),IF(SUM($M1555:N1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:O1555))<$K1555,$L1555-SUM($M1555:O1555),IF(SUM($M1555:O1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:P1555))<$K1555,$L1555-SUM($M1555:P1555),IF(SUM($M1555:P1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:Q1555))<$K1555,$L1555-SUM($M1555:Q1555),IF(SUM($M1555:Q1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:R1555))<$K1555,$L1555-SUM($M1555:R1555),IF(SUM($M1555:R1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:S1555))<$K1555,$L1555-SUM($M1555:S1555),IF(SUM($M1555:S1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:T1555))<$K1555,$L1555-SUM($M1555:T1555),IF(SUM($M1555:T1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:U1555))<$K1555,$L1555-SUM($M1555:U1555),IF(SUM($M1555:U1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:V1555))<$K1555,$L1555-SUM($M1555:V1555),IF(SUM($M1555:V1555)<$L1555,$K1555,0))","v":0},{"$f":"+IF(($L1555-SUM($M1555:W1555))<$K1555,$L1555-SUM($M1555:W1555),IF(SUM($M1555:W1555)<$L1555,$K1555,0))","v":0}]
["Activo 5","Otros","RECEPTOR",1050.99,36891,36891,10,120,null,1050.99,0,0,null,{"$f":"+IF(($L1564-SUM($M1564:M1564))<$K1564,$L1564-SUM($M1564:M1564),IF(SUM($M1564:M1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:N1564))<$K1564,$L1564-SUM($M1564:N1564),IF(SUM($M1564:N1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:O1564))<$K1564,$L1564-SUM($M1564:O1564),IF(SUM($M1564:O1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:P1564))<$K1564,$L1564-SUM($M1564:P1564),IF(SUM($M1564:P1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:Q1564))<$K1564,$L1564-SUM($M1564:Q1564),IF(SUM($M1564:Q1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:R1564))<$K1564,$L1564-SUM($M1564:R1564),IF(SUM($M1564:R1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:S1564))<$K1564,$L1564-SUM($M1564:S1564),IF(SUM($M1564:S1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:T1564))<$K1564,$L1564-SUM($M1564:T1564),IF(SUM($M1564:T1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:U1564))<$K1564,$L1564-SUM($M1564:U1564),IF(SUM($M1564:U1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:V1564))<$K1564,$L1564-SUM($M1564:V1564),IF(SUM($M1564:V1564)<$L1564,$K1564,0))","v":0},{"$f":"+IF(($L1564-SUM($M1564:W1564))<$K1564,$L1564-SUM($M1564:W1564),IF(SUM($M1564:W1564)<$L1564,$K1564,0))","v":0}]
["Activo 5","Otros","MEGOHMETRO DIGITAL HASTA 5KV",8987.2900000000009,41471,41486,10,120,null,374.47,374.47,8612.8200000000015,null,{"$f":"+IF(($L1573-SUM($M1573:M1573))<$K1573,$L1573-SUM($M1573:M1573),IF(SUM($M1573:M1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:N1573))<$K1573,$L1573-SUM($M1573:N1573),IF(SUM($M1573:N1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:O1573))<$K1573,$L1573-SUM($M1573:O1573),IF(SUM($M1573:O1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:P1573))<$K1573,$L1573-SUM($M1573:P1573),IF(SUM($M1573:P1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:Q1573))<$K1573,$L1573-SUM($M1573:Q1573),IF(SUM($M1573:Q1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:R1573))<$K1573,$L1573-SUM($M1573:R1573),IF(SUM($M1573:R1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:S1573))<$K1573,$L1573-SUM($M1573:S1573),IF(SUM($M1573:S1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:T1573))<$K1573,$L1573-SUM($M1573:T1573),IF(SUM($M1573:T1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:U1573))<$K1573,$L1573-SUM($M1573:U1573),IF(SUM($M1573:U1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:V1573))<$K1573,$L1573-SUM($M1573:V1573),IF(SUM($M1573:V1573)<$L1573,$K1573,0))","v":374.47},{"$f":"+IF(($L1573-SUM($M1573:W1573))<$K1573,$L1573-SUM($M1573:W1573),IF(SUM($M1573:W1573)<$L1573,$K1573,0))","v":374.47}]
["Activo 5","Otros","TRANSFORMADOR (MAYOR A 1/8 UIT)",1695.14,36891,36891,10,120,null,1695.14,0,0,null,{"$f":"+IF(($L1574-SUM($M1574:M1574))<$K1574,$L1574-SUM($M1574:M1574),IF(SUM($M1574:M1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:N1574))<$K1574,$L1574-SUM($M1574:N1574),IF(SUM($M1574:N1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:O1574))<$K1574,$L1574-SUM($M1574:O1574),IF(SUM($M1574:O1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:P1574))<$K1574,$L1574-SUM($M1574:P1574),IF(SUM($M1574:P1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:Q1574))<$K1574,$L1574-SUM($M1574:Q1574),IF(SUM($M1574:Q1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:R1574))<$K1574,$L1574-SUM($M1574:R1574),IF(SUM($M1574:R1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:S1574))<$K1574,$L1574-SUM($M1574:S1574),IF(SUM($M1574:S1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:T1574))<$K1574,$L1574-SUM($M1574:T1574),IF(SUM($M1574:T1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:U1574))<$K1574,$L1574-SUM($M1574:U1574),IF(SUM($M1574:U1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:V1574))<$K1574,$L1574-SUM($M1574:V1574),IF(SUM($M1574:V1574)<$L1574,$K1574,0))","v":0},{"$f":"+IF(($L1574-SUM($M1574:W1574))<$K1574,$L1574-SUM($M1574:W1574),IF(SUM($M1574:W1574)<$L1574,$K1574,0))","v":0}]
["Activo 5","Otros","TABLERO DE CONTROL",1951.84,36891,36891,10,120,null,1951.84,0,0,null,{"$f":"+IF(($L1583-SUM($M1583:M1583))<$K1583,$L1583-SUM($M1583:M1583),IF(SUM($M1583:M1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:N1583))<$K1583,$L1583-SUM($M1583:N1583),IF(SUM($M1583:N1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:O1583))<$K1583,$L1583-SUM($M1583:O1583),IF(SUM($M1583:O1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:P1583))<$K1583,$L1583-SUM($M1583:P1583),IF(SUM($M1583:P1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:Q1583))<$K1583,$L1583-SUM($M1583:Q1583),IF(SUM($M1583:Q1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:R1583))<$K1583,$L1583-SUM($M1583:R1583),IF(SUM($M1583:R1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:S1583))<$K1583,$L1583-SUM($M1583:S1583),IF(SUM($M1583:S1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:T1583))<$K1583,$L1583-SUM($M1583:T1583),IF(SUM($M1583:T1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:U1583))<$K1583,$L1583-SUM($M1583:U1583),IF(SUM($M1583:U1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:V1583))<$K1583,$L1583-SUM($M1583:V1583),IF(SUM($M1583:V1583)<$L1583,$K1583,0))","v":0},{"$f":"+IF(($L1583-SUM($M1583:W1583))<$K1583,$L1583-SUM($M1583:W1583),IF(SUM($M1583:W1583)<$L1583,$K1583,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO DE CONTROL",2252.13,36891,36891,10,120,null,2252.13,0,0,null,{"$f":"+IF(($L1593-SUM($M1593:M1593))<$K1593,$L1593-SUM($M1593:M1593),IF(SUM($M1593:M1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:N1593))<$K1593,$L1593-SUM($M1593:N1593),IF(SUM($M1593:N1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:O1593))<$K1593,$L1593-SUM($M1593:O1593),IF(SUM($M1593:O1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:P1593))<$K1593,$L1593-SUM($M1593:P1593),IF(SUM($M1593:P1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:Q1593))<$K1593,$L1593-SUM($M1593:Q1593),IF(SUM($M1593:Q1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:R1593))<$K1593,$L1593-SUM($M1593:R1593),IF(SUM($M1593:R1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:S1593))<$K1593,$L1593-SUM($M1593:S1593),IF(SUM($M1593:S1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:T1593))<$K1593,$L1593-SUM($M1593:T1593),IF(SUM($M1593:T1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:U1593))<$K1593,$L1593-SUM($M1593:U1593),IF(SUM($M1593:U1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:V1593))<$K1593,$L1593-SUM($M1593:V1593),IF(SUM($M1593:V1593)<$L1593,$K1593,0))","v":0},{"$f":"+IF(($L1593-SUM($M1593:W1593))<$K1593,$L1593-SUM($M1593:W1593),IF(SUM($M1593:W1593)<$L1593,$K1593,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR (MAYOR A 1/8 UIT)",3603.39,36891,36891,10,120,null,3603.39,0,0,null,{"$f":"+IF(($L1602-SUM($M1602:M1602))<$K1602,$L1602-SUM($M1602:M1602),IF(SUM($M1602:M1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:N1602))<$K1602,$L1602-SUM($M1602:N1602),IF(SUM($M1602:N1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:O1602))<$K1602,$L1602-SUM($M1602:O1602),IF(SUM($M1602:O1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:P1602))<$K1602,$L1602-SUM($M1602:P1602),IF(SUM($M1602:P1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:Q1602))<$K1602,$L1602-SUM($M1602:Q1602),IF(SUM($M1602:Q1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:R1602))<$K1602,$L1602-SUM($M1602:R1602),IF(SUM($M1602:R1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:S1602))<$K1602,$L1602-SUM($M1602:S1602),IF(SUM($M1602:S1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:T1602))<$K1602,$L1602-SUM($M1602:T1602),IF(SUM($M1602:T1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:U1602))<$K1602,$L1602-SUM($M1602:U1602),IF(SUM($M1602:U1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:V1602))<$K1602,$L1602-SUM($M1602:V1602),IF(SUM($M1602:V1602)<$L1602,$K1602,0))","v":0},{"$f":"+IF(($L1602-SUM($M1602:W1602))<$K1602,$L1602-SUM($M1602:W1602),IF(SUM($M1602:W1602)<$L1602,$K1602,0))","v":0}]
["Activo 5","Otros","TRANSMISOR",7882.44,36891,36891,10,120,null,7882.44,0,0,null,{"$f":"+IF(($L1611-SUM($M1611:M1611))<$K1611,$L1611-SUM($M1611:M1611),IF(SUM($M1611:M1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:N1611))<$K1611,$L1611-SUM($M1611:N1611),IF(SUM($M1611:N1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:O1611))<$K1611,$L1611-SUM($M1611:O1611),IF(SUM($M1611:O1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:P1611))<$K1611,$L1611-SUM($M1611:P1611),IF(SUM($M1611:P1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:Q1611))<$K1611,$L1611-SUM($M1611:Q1611),IF(SUM($M1611:Q1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:R1611))<$K1611,$L1611-SUM($M1611:R1611),IF(SUM($M1611:R1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:S1611))<$K1611,$L1611-SUM($M1611:S1611),IF(SUM($M1611:S1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:T1611))<$K1611,$L1611-SUM($M1611:T1611),IF(SUM($M1611:T1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:U1611))<$K1611,$L1611-SUM($M1611:U1611),IF(SUM($M1611:U1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:V1611))<$K1611,$L1611-SUM($M1611:V1611),IF(SUM($M1611:V1611)<$L1611,$K1611,0))","v":0},{"$f":"+IF(($L1611-SUM($M1611:W1611))<$K1611,$L1611-SUM($M1611:W1611),IF(SUM($M1611:W1611)<$L1611,$K1611,0))","v":0}]
["Activo 5","Otros","INTERRUPTOR",11260.62,36891,36891,10,120,null,11260.62,0,0,null,{"$f":"+IF(($L1620-SUM($M1620:M1620))<$K1620,$L1620-SUM($M1620:M1620),IF(SUM($M1620:M1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:N1620))<$K1620,$L1620-SUM($M1620:N1620),IF(SUM($M1620:N1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:O1620))<$K1620,$L1620-SUM($M1620:O1620),IF(SUM($M1620:O1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:P1620))<$K1620,$L1620-SUM($M1620:P1620),IF(SUM($M1620:P1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:Q1620))<$K1620,$L1620-SUM($M1620:Q1620),IF(SUM($M1620:Q1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:R1620))<$K1620,$L1620-SUM($M1620:R1620),IF(SUM($M1620:R1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:S1620))<$K1620,$L1620-SUM($M1620:S1620),IF(SUM($M1620:S1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:T1620))<$K1620,$L1620-SUM($M1620:T1620),IF(SUM($M1620:T1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:U1620))<$K1620,$L1620-SUM($M1620:U1620),IF(SUM($M1620:U1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:V1620))<$K1620,$L1620-SUM($M1620:V1620),IF(SUM($M1620:V1620)<$L1620,$K1620,0))","v":0},{"$f":"+IF(($L1620-SUM($M1620:W1620))<$K1620,$L1620-SUM($M1620:W1620),IF(SUM($M1620:W1620)<$L1620,$K1620,0))","v":0}]
["Activo 5","Otros","RADIO EQUIPO PORTATIL",1050.78,36543,36543,10,120,null,1050.78,0,0,null,{"$f":"+IF(($L1629-SUM($M1629:M1629))<$K1629,$L1629-SUM($M1629:M1629),IF(SUM($M1629:M1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:N1629))<$K1629,$L1629-SUM($M1629:N1629),IF(SUM($M1629:N1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:O1629))<$K1629,$L1629-SUM($M1629:O1629),IF(SUM($M1629:O1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:P1629))<$K1629,$L1629-SUM($M1629:P1629),IF(SUM($M1629:P1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:Q1629))<$K1629,$L1629-SUM($M1629:Q1629),IF(SUM($M1629:Q1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:R1629))<$K1629,$L1629-SUM($M1629:R1629),IF(SUM($M1629:R1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:S1629))<$K1629,$L1629-SUM($M1629:S1629),IF(SUM($M1629:S1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:T1629))<$K1629,$L1629-SUM($M1629:T1629),IF(SUM($M1629:T1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:U1629))<$K1629,$L1629-SUM($M1629:U1629),IF(SUM($M1629:U1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:V1629))<$K1629,$L1629-SUM($M1629:V1629),IF(SUM($M1629:V1629)<$L1629,$K1629,0))","v":0},{"$f":"+IF(($L1629-SUM($M1629:W1629))<$K1629,$L1629-SUM($M1629:W1629),IF(SUM($M1629:W1629)<$L1629,$K1629,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR VHF PORTATIL   -TX/RX VHF 10W",27035.94,41423,41455,10,120,null,1351.8,1351.8,25684.14,null,{"$f":"+IF(($L1638-SUM($M1638:M1638))<$K1638,$L1638-SUM($M1638:M1638),IF(SUM($M1638:M1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:N1638))<$K1638,$L1638-SUM($M1638:N1638),IF(SUM($M1638:N1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:O1638))<$K1638,$L1638-SUM($M1638:O1638),IF(SUM($M1638:O1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:P1638))<$K1638,$L1638-SUM($M1638:P1638),IF(SUM($M1638:P1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:Q1638))<$K1638,$L1638-SUM($M1638:Q1638),IF(SUM($M1638:Q1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:R1638))<$K1638,$L1638-SUM($M1638:R1638),IF(SUM($M1638:R1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:S1638))<$K1638,$L1638-SUM($M1638:S1638),IF(SUM($M1638:S1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:T1638))<$K1638,$L1638-SUM($M1638:T1638),IF(SUM($M1638:T1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:U1638))<$K1638,$L1638-SUM($M1638:U1638),IF(SUM($M1638:U1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:V1638))<$K1638,$L1638-SUM($M1638:V1638),IF(SUM($M1638:V1638)<$L1638,$K1638,0))","v":1351.8},{"$f":"+IF(($L1638-SUM($M1638:W1638))<$K1638,$L1638-SUM($M1638:W1638),IF(SUM($M1638:W1638)<$L1638,$K1638,0))","v":1351.8}]
["Activo 5","Otros","TRANSCEPTOR VHF PORTATIL   -TX/RX VHF 10W",27035.919999999998,41423,41455,10,120,null,1351.8,1351.8,25684.12,null,{"$f":"+IF(($L1639-SUM($M1639:M1639))<$K1639,$L1639-SUM($M1639:M1639),IF(SUM($M1639:M1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:N1639))<$K1639,$L1639-SUM($M1639:N1639),IF(SUM($M1639:N1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:O1639))<$K1639,$L1639-SUM($M1639:O1639),IF(SUM($M1639:O1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:P1639))<$K1639,$L1639-SUM($M1639:P1639),IF(SUM($M1639:P1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:Q1639))<$K1639,$L1639-SUM($M1639:Q1639),IF(SUM($M1639:Q1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:R1639))<$K1639,$L1639-SUM($M1639:R1639),IF(SUM($M1639:R1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:S1639))<$K1639,$L1639-SUM($M1639:S1639),IF(SUM($M1639:S1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:T1639))<$K1639,$L1639-SUM($M1639:T1639),IF(SUM($M1639:T1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:U1639))<$K1639,$L1639-SUM($M1639:U1639),IF(SUM($M1639:U1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:V1639))<$K1639,$L1639-SUM($M1639:V1639),IF(SUM($M1639:V1639)<$L1639,$K1639,0))","v":1351.8},{"$f":"+IF(($L1639-SUM($M1639:W1639))<$K1639,$L1639-SUM($M1639:W1639),IF(SUM($M1639:W1639)<$L1639,$K1639,0))","v":1351.8}]
["Activo 5","Otros","TRANSCEPTOR VHF PORTATIL   -TX/RX VHF 10W",27035.919999999998,41423,41455,10,120,null,1351.8,1351.8,25684.12,null,{"$f":"+IF(($L1648-SUM($M1648:M1648))<$K1648,$L1648-SUM($M1648:M1648),IF(SUM($M1648:M1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:N1648))<$K1648,$L1648-SUM($M1648:N1648),IF(SUM($M1648:N1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:O1648))<$K1648,$L1648-SUM($M1648:O1648),IF(SUM($M1648:O1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:P1648))<$K1648,$L1648-SUM($M1648:P1648),IF(SUM($M1648:P1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:Q1648))<$K1648,$L1648-SUM($M1648:Q1648),IF(SUM($M1648:Q1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:R1648))<$K1648,$L1648-SUM($M1648:R1648),IF(SUM($M1648:R1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:S1648))<$K1648,$L1648-SUM($M1648:S1648),IF(SUM($M1648:S1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:T1648))<$K1648,$L1648-SUM($M1648:T1648),IF(SUM($M1648:T1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:U1648))<$K1648,$L1648-SUM($M1648:U1648),IF(SUM($M1648:U1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:V1648))<$K1648,$L1648-SUM($M1648:V1648),IF(SUM($M1648:V1648)<$L1648,$K1648,0))","v":1351.8},{"$f":"+IF(($L1648-SUM($M1648:W1648))<$K1648,$L1648-SUM($M1648:W1648),IF(SUM($M1648:W1648)<$L1648,$K1648,0))","v":1351.8}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR",1607.79,36809,36809,10,120,null,1607.79,0,0,null,{"$f":"+IF(($L1657-SUM($M1657:M1657))<$K1657,$L1657-SUM($M1657:M1657),IF(SUM($M1657:M1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:N1657))<$K1657,$L1657-SUM($M1657:N1657),IF(SUM($M1657:N1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:O1657))<$K1657,$L1657-SUM($M1657:O1657),IF(SUM($M1657:O1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:P1657))<$K1657,$L1657-SUM($M1657:P1657),IF(SUM($M1657:P1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:Q1657))<$K1657,$L1657-SUM($M1657:Q1657),IF(SUM($M1657:Q1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:R1657))<$K1657,$L1657-SUM($M1657:R1657),IF(SUM($M1657:R1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:S1657))<$K1657,$L1657-SUM($M1657:S1657),IF(SUM($M1657:S1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:T1657))<$K1657,$L1657-SUM($M1657:T1657),IF(SUM($M1657:T1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:U1657))<$K1657,$L1657-SUM($M1657:U1657),IF(SUM($M1657:U1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:V1657))<$K1657,$L1657-SUM($M1657:V1657),IF(SUM($M1657:V1657)<$L1657,$K1657,0))","v":0},{"$f":"+IF(($L1657-SUM($M1657:W1657))<$K1657,$L1657-SUM($M1657:W1657),IF(SUM($M1657:W1657)<$L1657,$K1657,0))","v":0}]
["Activo 5","Otros","ANTENA OMNIDIRECCIONAL",1092.71,36810,36810,10,120,null,1092.71,0,0,null,{"$f":"+IF(($L1666-SUM($M1666:M1666))<$K1666,$L1666-SUM($M1666:M1666),IF(SUM($M1666:M1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:N1666))<$K1666,$L1666-SUM($M1666:N1666),IF(SUM($M1666:N1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:O1666))<$K1666,$L1666-SUM($M1666:O1666),IF(SUM($M1666:O1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:P1666))<$K1666,$L1666-SUM($M1666:P1666),IF(SUM($M1666:P1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:Q1666))<$K1666,$L1666-SUM($M1666:Q1666),IF(SUM($M1666:Q1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:R1666))<$K1666,$L1666-SUM($M1666:R1666),IF(SUM($M1666:R1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:S1666))<$K1666,$L1666-SUM($M1666:S1666),IF(SUM($M1666:S1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:T1666))<$K1666,$L1666-SUM($M1666:T1666),IF(SUM($M1666:T1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:U1666))<$K1666,$L1666-SUM($M1666:U1666),IF(SUM($M1666:U1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:V1666))<$K1666,$L1666-SUM($M1666:V1666),IF(SUM($M1666:V1666)<$L1666,$K1666,0))","v":0},{"$f":"+IF(($L1666-SUM($M1666:W1666))<$K1666,$L1666-SUM($M1666:W1666),IF(SUM($M1666:W1666)<$L1666,$K1666,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR VHF PORTATIL   -TX/RX VHF 10W",27035.95,41423,41455,10,120,null,1351.8,1351.8,25684.15,null,{"$f":"+IF(($L1675-SUM($M1675:M1675))<$K1675,$L1675-SUM($M1675:M1675),IF(SUM($M1675:M1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:N1675))<$K1675,$L1675-SUM($M1675:N1675),IF(SUM($M1675:N1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:O1675))<$K1675,$L1675-SUM($M1675:O1675),IF(SUM($M1675:O1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:P1675))<$K1675,$L1675-SUM($M1675:P1675),IF(SUM($M1675:P1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:Q1675))<$K1675,$L1675-SUM($M1675:Q1675),IF(SUM($M1675:Q1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:R1675))<$K1675,$L1675-SUM($M1675:R1675),IF(SUM($M1675:R1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:S1675))<$K1675,$L1675-SUM($M1675:S1675),IF(SUM($M1675:S1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:T1675))<$K1675,$L1675-SUM($M1675:T1675),IF(SUM($M1675:T1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:U1675))<$K1675,$L1675-SUM($M1675:U1675),IF(SUM($M1675:U1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:V1675))<$K1675,$L1675-SUM($M1675:V1675),IF(SUM($M1675:V1675)<$L1675,$K1675,0))","v":1351.8},{"$f":"+IF(($L1675-SUM($M1675:W1675))<$K1675,$L1675-SUM($M1675:W1675),IF(SUM($M1675:W1675)<$L1675,$K1675,0))","v":1351.8}]
["Activo 5","Otros","TRANSCEPTOR VHF PORTATIL   -TX/RX VHF 10W",27035.95,41423,41455,10,120,null,1351.8,1351.8,25684.15,null,{"$f":"+IF(($L1682-SUM($M1682:M1682))<$K1682,$L1682-SUM($M1682:M1682),IF(SUM($M1682:M1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:N1682))<$K1682,$L1682-SUM($M1682:N1682),IF(SUM($M1682:N1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:O1682))<$K1682,$L1682-SUM($M1682:O1682),IF(SUM($M1682:O1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:P1682))<$K1682,$L1682-SUM($M1682:P1682),IF(SUM($M1682:P1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:Q1682))<$K1682,$L1682-SUM($M1682:Q1682),IF(SUM($M1682:Q1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:R1682))<$K1682,$L1682-SUM($M1682:R1682),IF(SUM($M1682:R1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:S1682))<$K1682,$L1682-SUM($M1682:S1682),IF(SUM($M1682:S1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:T1682))<$K1682,$L1682-SUM($M1682:T1682),IF(SUM($M1682:T1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:U1682))<$K1682,$L1682-SUM($M1682:U1682),IF(SUM($M1682:U1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:V1682))<$K1682,$L1682-SUM($M1682:V1682),IF(SUM($M1682:V1682)<$L1682,$K1682,0))","v":1351.8},{"$f":"+IF(($L1682-SUM($M1682:W1682))<$K1682,$L1682-SUM($M1682:W1682),IF(SUM($M1682:W1682)<$L1682,$K1682,0))","v":1351.8}]
["Activo 5","Otros","ESTANTE EN MADERA CEDRO",1450,41353,41364,10,120,null,108.75,108.75,1341.25,null,{"$f":"+IF(($L1694-SUM($M1694:M1694))<$K1694,$L1694-SUM($M1694:M1694),IF(SUM($M1694:M1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:N1694))<$K1694,$L1694-SUM($M1694:N1694),IF(SUM($M1694:N1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:O1694))<$K1694,$L1694-SUM($M1694:O1694),IF(SUM($M1694:O1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:P1694))<$K1694,$L1694-SUM($M1694:P1694),IF(SUM($M1694:P1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:Q1694))<$K1694,$L1694-SUM($M1694:Q1694),IF(SUM($M1694:Q1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:R1694))<$K1694,$L1694-SUM($M1694:R1694),IF(SUM($M1694:R1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:S1694))<$K1694,$L1694-SUM($M1694:S1694),IF(SUM($M1694:S1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:T1694))<$K1694,$L1694-SUM($M1694:T1694),IF(SUM($M1694:T1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:U1694))<$K1694,$L1694-SUM($M1694:U1694),IF(SUM($M1694:U1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:V1694))<$K1694,$L1694-SUM($M1694:V1694),IF(SUM($M1694:V1694)<$L1694,$K1694,0))","v":108.75},{"$f":"+IF(($L1694-SUM($M1694:W1694))<$K1694,$L1694-SUM($M1694:W1694),IF(SUM($M1694:W1694)<$L1694,$K1694,0))","v":108.75}]
["Activo 5","Otros","MOSTRADOR COUNTER FORRADO EN ACERO INOXIDABLE",1949.16,41368,41364,10,120,null,113.7,113.7,1835.46,null,{"$f":"+IF(($L1703-SUM($M1703:M1703))<$K1703,$L1703-SUM($M1703:M1703),IF(SUM($M1703:M1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:N1703))<$K1703,$L1703-SUM($M1703:N1703),IF(SUM($M1703:N1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:O1703))<$K1703,$L1703-SUM($M1703:O1703),IF(SUM($M1703:O1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:P1703))<$K1703,$L1703-SUM($M1703:P1703),IF(SUM($M1703:P1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:Q1703))<$K1703,$L1703-SUM($M1703:Q1703),IF(SUM($M1703:Q1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:R1703))<$K1703,$L1703-SUM($M1703:R1703),IF(SUM($M1703:R1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:S1703))<$K1703,$L1703-SUM($M1703:S1703),IF(SUM($M1703:S1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:T1703))<$K1703,$L1703-SUM($M1703:T1703),IF(SUM($M1703:T1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:U1703))<$K1703,$L1703-SUM($M1703:U1703),IF(SUM($M1703:U1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:V1703))<$K1703,$L1703-SUM($M1703:V1703),IF(SUM($M1703:V1703)<$L1703,$K1703,0))","v":113.7},{"$f":"+IF(($L1703-SUM($M1703:W1703))<$K1703,$L1703-SUM($M1703:W1703),IF(SUM($M1703:W1703)<$L1703,$K1703,0))","v":113.7}]
["Activo 5","Otros","MOSTRADOR COUNTER FORRADO EN ACERO INOXIDABLE",1949.16,41368,41364,10,120,null,113.7,113.7,1835.46,null,{"$f":"+IF(($L1704-SUM($M1704:M1704))<$K1704,$L1704-SUM($M1704:M1704),IF(SUM($M1704:M1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:N1704))<$K1704,$L1704-SUM($M1704:N1704),IF(SUM($M1704:N1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:O1704))<$K1704,$L1704-SUM($M1704:O1704),IF(SUM($M1704:O1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:P1704))<$K1704,$L1704-SUM($M1704:P1704),IF(SUM($M1704:P1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:Q1704))<$K1704,$L1704-SUM($M1704:Q1704),IF(SUM($M1704:Q1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:R1704))<$K1704,$L1704-SUM($M1704:R1704),IF(SUM($M1704:R1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:S1704))<$K1704,$L1704-SUM($M1704:S1704),IF(SUM($M1704:S1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:T1704))<$K1704,$L1704-SUM($M1704:T1704),IF(SUM($M1704:T1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:U1704))<$K1704,$L1704-SUM($M1704:U1704),IF(SUM($M1704:U1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:V1704))<$K1704,$L1704-SUM($M1704:V1704),IF(SUM($M1704:V1704)<$L1704,$K1704,0))","v":113.7},{"$f":"+IF(($L1704-SUM($M1704:W1704))<$K1704,$L1704-SUM($M1704:W1704),IF(SUM($M1704:W1704)<$L1704,$K1704,0))","v":113.7}]
["Activo 5","Otros","MOSTRADOR COUNTER FORRADO EN ACERO INOXIDABLE",1949.15,41368,41364,10,120,null,113.7,113.7,1835.45,null,{"$f":"+IF(($L1713-SUM($M1713:M1713))<$K1713,$L1713-SUM($M1713:M1713),IF(SUM($M1713:M1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:N1713))<$K1713,$L1713-SUM($M1713:N1713),IF(SUM($M1713:N1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:O1713))<$K1713,$L1713-SUM($M1713:O1713),IF(SUM($M1713:O1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:P1713))<$K1713,$L1713-SUM($M1713:P1713),IF(SUM($M1713:P1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:Q1713))<$K1713,$L1713-SUM($M1713:Q1713),IF(SUM($M1713:Q1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:R1713))<$K1713,$L1713-SUM($M1713:R1713),IF(SUM($M1713:R1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:S1713))<$K1713,$L1713-SUM($M1713:S1713),IF(SUM($M1713:S1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:T1713))<$K1713,$L1713-SUM($M1713:T1713),IF(SUM($M1713:T1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:U1713))<$K1713,$L1713-SUM($M1713:U1713),IF(SUM($M1713:U1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:V1713))<$K1713,$L1713-SUM($M1713:V1713),IF(SUM($M1713:V1713)<$L1713,$K1713,0))","v":113.7},{"$f":"+IF(($L1713-SUM($M1713:W1713))<$K1713,$L1713-SUM($M1713:W1713),IF(SUM($M1713:W1713)<$L1713,$K1713,0))","v":113.7}]
["Activo 5","Otros","ARMARIO BASTIDOR METALICO - RACK CABINET",3487.15,36891,36891,10,120,null,3487.15,0,0,null,{"$f":"+IF(($L1722-SUM($M1722:M1722))<$K1722,$L1722-SUM($M1722:M1722),IF(SUM($M1722:M1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:N1722))<$K1722,$L1722-SUM($M1722:N1722),IF(SUM($M1722:N1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:O1722))<$K1722,$L1722-SUM($M1722:O1722),IF(SUM($M1722:O1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:P1722))<$K1722,$L1722-SUM($M1722:P1722),IF(SUM($M1722:P1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:Q1722))<$K1722,$L1722-SUM($M1722:Q1722),IF(SUM($M1722:Q1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:R1722))<$K1722,$L1722-SUM($M1722:R1722),IF(SUM($M1722:R1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:S1722))<$K1722,$L1722-SUM($M1722:S1722),IF(SUM($M1722:S1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:T1722))<$K1722,$L1722-SUM($M1722:T1722),IF(SUM($M1722:T1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:U1722))<$K1722,$L1722-SUM($M1722:U1722),IF(SUM($M1722:U1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:V1722))<$K1722,$L1722-SUM($M1722:V1722),IF(SUM($M1722:V1722)<$L1722,$K1722,0))","v":0},{"$f":"+IF(($L1722-SUM($M1722:W1722))<$K1722,$L1722-SUM($M1722:W1722),IF(SUM($M1722:W1722)<$L1722,$K1722,0))","v":0}]
["Activo 5","Otros","MALETA PARA TEANSPORTE DE EQUIPOS",2933.81,36585,36585,10,120,null,2933.81,0,0,null,{"$f":"+IF(($L1731-SUM($M1731:M1731))<$K1731,$L1731-SUM($M1731:M1731),IF(SUM($M1731:M1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:N1731))<$K1731,$L1731-SUM($M1731:N1731),IF(SUM($M1731:N1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:O1731))<$K1731,$L1731-SUM($M1731:O1731),IF(SUM($M1731:O1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:P1731))<$K1731,$L1731-SUM($M1731:P1731),IF(SUM($M1731:P1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:Q1731))<$K1731,$L1731-SUM($M1731:Q1731),IF(SUM($M1731:Q1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:R1731))<$K1731,$L1731-SUM($M1731:R1731),IF(SUM($M1731:R1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:S1731))<$K1731,$L1731-SUM($M1731:S1731),IF(SUM($M1731:S1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:T1731))<$K1731,$L1731-SUM($M1731:T1731),IF(SUM($M1731:T1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:U1731))<$K1731,$L1731-SUM($M1731:U1731),IF(SUM($M1731:U1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:V1731))<$K1731,$L1731-SUM($M1731:V1731),IF(SUM($M1731:V1731)<$L1731,$K1731,0))","v":0},{"$f":"+IF(($L1731-SUM($M1731:W1731))<$K1731,$L1731-SUM($M1731:W1731),IF(SUM($M1731:W1731)<$L1731,$K1731,0))","v":0}]
["Activo 5","Otros","MANTENIMIENTO. EQUIPOS DE RADIO COMUNICACIONES",8389.83,41341,41364,10,120,null,489.41,489.41,7900.42,null,{"$f":"+IF(($L1740-SUM($M1740:M1740))<$K1740,$L1740-SUM($M1740:M1740),IF(SUM($M1740:M1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:N1740))<$K1740,$L1740-SUM($M1740:N1740),IF(SUM($M1740:N1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:O1740))<$K1740,$L1740-SUM($M1740:O1740),IF(SUM($M1740:O1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:P1740))<$K1740,$L1740-SUM($M1740:P1740),IF(SUM($M1740:P1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:Q1740))<$K1740,$L1740-SUM($M1740:Q1740),IF(SUM($M1740:Q1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:R1740))<$K1740,$L1740-SUM($M1740:R1740),IF(SUM($M1740:R1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:S1740))<$K1740,$L1740-SUM($M1740:S1740),IF(SUM($M1740:S1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:T1740))<$K1740,$L1740-SUM($M1740:T1740),IF(SUM($M1740:T1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:U1740))<$K1740,$L1740-SUM($M1740:U1740),IF(SUM($M1740:U1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:V1740))<$K1740,$L1740-SUM($M1740:V1740),IF(SUM($M1740:V1740)<$L1740,$K1740,0))","v":489.41},{"$f":"+IF(($L1740-SUM($M1740:W1740))<$K1740,$L1740-SUM($M1740:W1740),IF(SUM($M1740:W1740)<$L1740,$K1740,0))","v":489.41}]
["Activo 5","Otros","LAPTOP TIPO EJECUTIVO",2216.9499999999998,41373,41364,4,48,null,323.31,323.31,1893.6399999999999,null,{"$f":"+IF(($L1749-SUM($M1749:M1749))<$K1749,$L1749-SUM($M1749:M1749),IF(SUM($M1749:M1749)<$L1749,$K1749,0))","v":323.31},{"$f":"+IF(($L1749-SUM($M1749:N1749))<$K1749,$L1749-SUM($M1749:N1749),IF(SUM($M1749:N1749)<$L1749,$K1749,0))","v":323.31},{"$f":"+IF(($L1749-SUM($M1749:O1749))<$K1749,$L1749-SUM($M1749:O1749),IF(SUM($M1749:O1749)<$L1749,$K1749,0))","v":323.31},{"$f":"+IF(($L1749-SUM($M1749:P1749))<$K1749,$L1749-SUM($M1749:P1749),IF(SUM($M1749:P1749)<$L1749,$K1749,0))","v":323.31},{"$f":"+IF(($L1749-SUM($M1749:Q1749))<$K1749,$L1749-SUM($M1749:Q1749),IF(SUM($M1749:Q1749)<$L1749,$K1749,0))","v":323.31},{"$f":"+IF(($L1749-SUM($M1749:R1749))<$K1749,$L1749-SUM($M1749:R1749),IF(SUM($M1749:R1749)<$L1749,$K1749,0))","v":277.08999999999992},{"$f":"+IF(($L1749-SUM($M1749:S1749))<$K1749,$L1749-SUM($M1749:S1749),IF(SUM($M1749:S1749)<$L1749,$K1749,0))","v":0},{"$f":"+IF(($L1749-SUM($M1749:T1749))<$K1749,$L1749-SUM($M1749:T1749),IF(SUM($M1749:T1749)<$L1749,$K1749,0))","v":0},{"$f":"+IF(($L1749-SUM($M1749:U1749))<$K1749,$L1749-SUM($M1749:U1749),IF(SUM($M1749:U1749)<$L1749,$K1749,0))","v":0},{"$f":"+IF(($L1749-SUM($M1749:V1749))<$K1749,$L1749-SUM($M1749:V1749),IF(SUM($M1749:V1749)<$L1749,$K1749,0))","v":0},{"$f":"+IF(($L1749-SUM($M1749:W1749))<$K1749,$L1749-SUM($M1749:W1749),IF(SUM($M1749:W1749)<$L1749,$K1749,0))","v":0}]
["Activo 5","Otros","COMPUTADORA DE ESCRITORIO",1424.93,41373,41364,4,48,null,207.8,207.8,1217.1300000000001,null,{"$f":"+IF(($L1758-SUM($M1758:M1758))<$K1758,$L1758-SUM($M1758:M1758),IF(SUM($M1758:M1758)<$L1758,$K1758,0))","v":207.8},{"$f":"+IF(($L1758-SUM($M1758:N1758))<$K1758,$L1758-SUM($M1758:N1758),IF(SUM($M1758:N1758)<$L1758,$K1758,0))","v":207.8},{"$f":"+IF(($L1758-SUM($M1758:O1758))<$K1758,$L1758-SUM($M1758:O1758),IF(SUM($M1758:O1758)<$L1758,$K1758,0))","v":207.8},{"$f":"+IF(($L1758-SUM($M1758:P1758))<$K1758,$L1758-SUM($M1758:P1758),IF(SUM($M1758:P1758)<$L1758,$K1758,0))","v":207.8},{"$f":"+IF(($L1758-SUM($M1758:Q1758))<$K1758,$L1758-SUM($M1758:Q1758),IF(SUM($M1758:Q1758)<$L1758,$K1758,0))","v":207.8},{"$f":"+IF(($L1758-SUM($M1758:R1758))<$K1758,$L1758-SUM($M1758:R1758),IF(SUM($M1758:R1758)<$L1758,$K1758,0))","v":178.13000000000011},{"$f":"+IF(($L1758-SUM($M1758:S1758))<$K1758,$L1758-SUM($M1758:S1758),IF(SUM($M1758:S1758)<$L1758,$K1758,0))","v":0},{"$f":"+IF(($L1758-SUM($M1758:T1758))<$K1758,$L1758-SUM($M1758:T1758),IF(SUM($M1758:T1758)<$L1758,$K1758,0))","v":0},{"$f":"+IF(($L1758-SUM($M1758:U1758))<$K1758,$L1758-SUM($M1758:U1758),IF(SUM($M1758:U1758)<$L1758,$K1758,0))","v":0},{"$f":"+IF(($L1758-SUM($M1758:V1758))<$K1758,$L1758-SUM($M1758:V1758),IF(SUM($M1758:V1758)<$L1758,$K1758,0))","v":0},{"$f":"+IF(($L1758-SUM($M1758:W1758))<$K1758,$L1758-SUM($M1758:W1758),IF(SUM($M1758:W1758)<$L1758,$K1758,0))","v":0}]
["Activo 5","Otros","COMPUTADORA DE ESCRITORIO",1424.93,41373,41364,4,48,null,207.8,207.8,1217.1300000000001,null,{"$f":"+IF(($L1767-SUM($M1767:M1767))<$K1767,$L1767-SUM($M1767:M1767),IF(SUM($M1767:M1767)<$L1767,$K1767,0))","v":207.8},{"$f":"+IF(($L1767-SUM($M1767:N1767))<$K1767,$L1767-SUM($M1767:N1767),IF(SUM($M1767:N1767)<$L1767,$K1767,0))","v":207.8},{"$f":"+IF(($L1767-SUM($M1767:O1767))<$K1767,$L1767-SUM($M1767:O1767),IF(SUM($M1767:O1767)<$L1767,$K1767,0))","v":207.8},{"$f":"+IF(($L1767-SUM($M1767:P1767))<$K1767,$L1767-SUM($M1767:P1767),IF(SUM($M1767:P1767)<$L1767,$K1767,0))","v":207.8},{"$f":"+IF(($L1767-SUM($M1767:Q1767))<$K1767,$L1767-SUM($M1767:Q1767),IF(SUM($M1767:Q1767)<$L1767,$K1767,0))","v":207.8},{"$f":"+IF(($L1767-SUM($M1767:R1767))<$K1767,$L1767-SUM($M1767:R1767),IF(SUM($M1767:R1767)<$L1767,$K1767,0))","v":178.13000000000011},{"$f":"+IF(($L1767-SUM($M1767:S1767))<$K1767,$L1767-SUM($M1767:S1767),IF(SUM($M1767:S1767)<$L1767,$K1767,0))","v":0},{"$f":"+IF(($L1767-SUM($M1767:T1767))<$K1767,$L1767-SUM($M1767:T1767),IF(SUM($M1767:T1767)<$L1767,$K1767,0))","v":0},{"$f":"+IF(($L1767-SUM($M1767:U1767))<$K1767,$L1767-SUM($M1767:U1767),IF(SUM($M1767:U1767)<$L1767,$K1767,0))","v":0},{"$f":"+IF(($L1767-SUM($M1767:V1767))<$K1767,$L1767-SUM($M1767:V1767),IF(SUM($M1767:V1767)<$L1767,$K1767,0))","v":0},{"$f":"+IF(($L1767-SUM($M1767:W1767))<$K1767,$L1767-SUM($M1767:W1767),IF(SUM($M1767:W1767)<$L1767,$K1767,0))","v":0}]
["Activo 5","Otros","FOTOCOPIADORA",5579.82,36703,36703,10,120,null,5579.82,0,0,null,{"$f":"+IF(($L1768-SUM($M1768:M1768))<$K1768,$L1768-SUM($M1768:M1768),IF(SUM($M1768:M1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:N1768))<$K1768,$L1768-SUM($M1768:N1768),IF(SUM($M1768:N1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:O1768))<$K1768,$L1768-SUM($M1768:O1768),IF(SUM($M1768:O1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:P1768))<$K1768,$L1768-SUM($M1768:P1768),IF(SUM($M1768:P1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:Q1768))<$K1768,$L1768-SUM($M1768:Q1768),IF(SUM($M1768:Q1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:R1768))<$K1768,$L1768-SUM($M1768:R1768),IF(SUM($M1768:R1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:S1768))<$K1768,$L1768-SUM($M1768:S1768),IF(SUM($M1768:S1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:T1768))<$K1768,$L1768-SUM($M1768:T1768),IF(SUM($M1768:T1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:U1768))<$K1768,$L1768-SUM($M1768:U1768),IF(SUM($M1768:U1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:V1768))<$K1768,$L1768-SUM($M1768:V1768),IF(SUM($M1768:V1768)<$L1768,$K1768,0))","v":0},{"$f":"+IF(($L1768-SUM($M1768:W1768))<$K1768,$L1768-SUM($M1768:W1768),IF(SUM($M1768:W1768)<$L1768,$K1768,0))","v":0}]
["Activo 5","Otros","COMPUTADORA DE ESCRITORIO",1424.93,41373,41364,4,48,null,207.8,207.8,1217.1300000000001,null,{"$f":"+IF(($L1777-SUM($M1777:M1777))<$K1777,$L1777-SUM($M1777:M1777),IF(SUM($M1777:M1777)<$L1777,$K1777,0))","v":207.8},{"$f":"+IF(($L1777-SUM($M1777:N1777))<$K1777,$L1777-SUM($M1777:N1777),IF(SUM($M1777:N1777)<$L1777,$K1777,0))","v":207.8},{"$f":"+IF(($L1777-SUM($M1777:O1777))<$K1777,$L1777-SUM($M1777:O1777),IF(SUM($M1777:O1777)<$L1777,$K1777,0))","v":207.8},{"$f":"+IF(($L1777-SUM($M1777:P1777))<$K1777,$L1777-SUM($M1777:P1777),IF(SUM($M1777:P1777)<$L1777,$K1777,0))","v":207.8},{"$f":"+IF(($L1777-SUM($M1777:Q1777))<$K1777,$L1777-SUM($M1777:Q1777),IF(SUM($M1777:Q1777)<$L1777,$K1777,0))","v":207.8},{"$f":"+IF(($L1777-SUM($M1777:R1777))<$K1777,$L1777-SUM($M1777:R1777),IF(SUM($M1777:R1777)<$L1777,$K1777,0))","v":178.13000000000011},{"$f":"+IF(($L1777-SUM($M1777:S1777))<$K1777,$L1777-SUM($M1777:S1777),IF(SUM($M1777:S1777)<$L1777,$K1777,0))","v":0},{"$f":"+IF(($L1777-SUM($M1777:T1777))<$K1777,$L1777-SUM($M1777:T1777),IF(SUM($M1777:T1777)<$L1777,$K1777,0))","v":0},{"$f":"+IF(($L1777-SUM($M1777:U1777))<$K1777,$L1777-SUM($M1777:U1777),IF(SUM($M1777:U1777)<$L1777,$K1777,0))","v":0},{"$f":"+IF(($L1777-SUM($M1777:V1777))<$K1777,$L1777-SUM($M1777:V1777),IF(SUM($M1777:V1777)<$L1777,$K1777,0))","v":0},{"$f":"+IF(($L1777-SUM($M1777:W1777))<$K1777,$L1777-SUM($M1777:W1777),IF(SUM($M1777:W1777)<$L1777,$K1777,0))","v":0}]
["Activo 5","Otros","COMPUTADORA DE ESCRITORIO",1424.93,41373,41364,4,48,null,207.8,207.8,1217.1300000000001,null,{"$f":"+IF(($L1787-SUM($M1787:M1787))<$K1787,$L1787-SUM($M1787:M1787),IF(SUM($M1787:M1787)<$L1787,$K1787,0))","v":207.8},{"$f":"+IF(($L1787-SUM($M1787:N1787))<$K1787,$L1787-SUM($M1787:N1787),IF(SUM($M1787:N1787)<$L1787,$K1787,0))","v":207.8},{"$f":"+IF(($L1787-SUM($M1787:O1787))<$K1787,$L1787-SUM($M1787:O1787),IF(SUM($M1787:O1787)<$L1787,$K1787,0))","v":207.8},{"$f":"+IF(($L1787-SUM($M1787:P1787))<$K1787,$L1787-SUM($M1787:P1787),IF(SUM($M1787:P1787)<$L1787,$K1787,0))","v":207.8},{"$f":"+IF(($L1787-SUM($M1787:Q1787))<$K1787,$L1787-SUM($M1787:Q1787),IF(SUM($M1787:Q1787)<$L1787,$K1787,0))","v":207.8},{"$f":"+IF(($L1787-SUM($M1787:R1787))<$K1787,$L1787-SUM($M1787:R1787),IF(SUM($M1787:R1787)<$L1787,$K1787,0))","v":178.13000000000011},{"$f":"+IF(($L1787-SUM($M1787:S1787))<$K1787,$L1787-SUM($M1787:S1787),IF(SUM($M1787:S1787)<$L1787,$K1787,0))","v":0},{"$f":"+IF(($L1787-SUM($M1787:T1787))<$K1787,$L1787-SUM($M1787:T1787),IF(SUM($M1787:T1787)<$L1787,$K1787,0))","v":0},{"$f":"+IF(($L1787-SUM($M1787:U1787))<$K1787,$L1787-SUM($M1787:U1787),IF(SUM($M1787:U1787)<$L1787,$K1787,0))","v":0},{"$f":"+IF(($L1787-SUM($M1787:V1787))<$K1787,$L1787-SUM($M1787:V1787),IF(SUM($M1787:V1787)<$L1787,$K1787,0))","v":0},{"$f":"+IF(($L1787-SUM($M1787:W1787))<$K1787,$L1787-SUM($M1787:W1787),IF(SUM($M1787:W1787)<$L1787,$K1787,0))","v":0}]
["Activo 5","Otros","COMPUTADORA DE ESCRITORIO",1424.93,41373,41364,4,48,null,207.8,207.8,1217.1300000000001,null,{"$f":"+IF(($L1796-SUM($M1796:M1796))<$K1796,$L1796-SUM($M1796:M1796),IF(SUM($M1796:M1796)<$L1796,$K1796,0))","v":207.8},{"$f":"+IF(($L1796-SUM($M1796:N1796))<$K1796,$L1796-SUM($M1796:N1796),IF(SUM($M1796:N1796)<$L1796,$K1796,0))","v":207.8},{"$f":"+IF(($L1796-SUM($M1796:O1796))<$K1796,$L1796-SUM($M1796:O1796),IF(SUM($M1796:O1796)<$L1796,$K1796,0))","v":207.8},{"$f":"+IF(($L1796-SUM($M1796:P1796))<$K1796,$L1796-SUM($M1796:P1796),IF(SUM($M1796:P1796)<$L1796,$K1796,0))","v":207.8},{"$f":"+IF(($L1796-SUM($M1796:Q1796))<$K1796,$L1796-SUM($M1796:Q1796),IF(SUM($M1796:Q1796)<$L1796,$K1796,0))","v":207.8},{"$f":"+IF(($L1796-SUM($M1796:R1796))<$K1796,$L1796-SUM($M1796:R1796),IF(SUM($M1796:R1796)<$L1796,$K1796,0))","v":178.13000000000011},{"$f":"+IF(($L1796-SUM($M1796:S1796))<$K1796,$L1796-SUM($M1796:S1796),IF(SUM($M1796:S1796)<$L1796,$K1796,0))","v":0},{"$f":"+IF(($L1796-SUM($M1796:T1796))<$K1796,$L1796-SUM($M1796:T1796),IF(SUM($M1796:T1796)<$L1796,$K1796,0))","v":0},{"$f":"+IF(($L1796-SUM($M1796:U1796))<$K1796,$L1796-SUM($M1796:U1796),IF(SUM($M1796:U1796)<$L1796,$K1796,0))","v":0},{"$f":"+IF(($L1796-SUM($M1796:V1796))<$K1796,$L1796-SUM($M1796:V1796),IF(SUM($M1796:V1796)<$L1796,$K1796,0))","v":0},{"$f":"+IF(($L1796-SUM($M1796:W1796))<$K1796,$L1796-SUM($M1796:W1796),IF(SUM($M1796:W1796)<$L1796,$K1796,0))","v":0}]
["Activo 5","Otros","COMPUTADORA DE ESCRITORIO",1424.93,41373,41364,4,48,null,207.8,207.8,1217.1300000000001,null,{"$f":"+IF(($L1805-SUM($M1805:M1805))<$K1805,$L1805-SUM($M1805:M1805),IF(SUM($M1805:M1805)<$L1805,$K1805,0))","v":207.8},{"$f":"+IF(($L1805-SUM($M1805:N1805))<$K1805,$L1805-SUM($M1805:N1805),IF(SUM($M1805:N1805)<$L1805,$K1805,0))","v":207.8},{"$f":"+IF(($L1805-SUM($M1805:O1805))<$K1805,$L1805-SUM($M1805:O1805),IF(SUM($M1805:O1805)<$L1805,$K1805,0))","v":207.8},{"$f":"+IF(($L1805-SUM($M1805:P1805))<$K1805,$L1805-SUM($M1805:P1805),IF(SUM($M1805:P1805)<$L1805,$K1805,0))","v":207.8},{"$f":"+IF(($L1805-SUM($M1805:Q1805))<$K1805,$L1805-SUM($M1805:Q1805),IF(SUM($M1805:Q1805)<$L1805,$K1805,0))","v":207.8},{"$f":"+IF(($L1805-SUM($M1805:R1805))<$K1805,$L1805-SUM($M1805:R1805),IF(SUM($M1805:R1805)<$L1805,$K1805,0))","v":178.13000000000011},{"$f":"+IF(($L1805-SUM($M1805:S1805))<$K1805,$L1805-SUM($M1805:S1805),IF(SUM($M1805:S1805)<$L1805,$K1805,0))","v":0},{"$f":"+IF(($L1805-SUM($M1805:T1805))<$K1805,$L1805-SUM($M1805:T1805),IF(SUM($M1805:T1805)<$L1805,$K1805,0))","v":0},{"$f":"+IF(($L1805-SUM($M1805:U1805))<$K1805,$L1805-SUM($M1805:U1805),IF(SUM($M1805:U1805)<$L1805,$K1805,0))","v":0},{"$f":"+IF(($L1805-SUM($M1805:V1805))<$K1805,$L1805-SUM($M1805:V1805),IF(SUM($M1805:V1805)<$L1805,$K1805,0))","v":0},{"$f":"+IF(($L1805-SUM($M1805:W1805))<$K1805,$L1805-SUM($M1805:W1805),IF(SUM($M1805:W1805)<$L1805,$K1805,0))","v":0}]
["Activo 5","Otros","MESA DE REUNION ",2249.61,41366,41364,10,120,null,131.22999999999999,131.22999999999999,2118.38,null,{"$f":"+IF(($L1814-SUM($M1814:M1814))<$K1814,$L1814-SUM($M1814:M1814),IF(SUM($M1814:M1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:N1814))<$K1814,$L1814-SUM($M1814:N1814),IF(SUM($M1814:N1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:O1814))<$K1814,$L1814-SUM($M1814:O1814),IF(SUM($M1814:O1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:P1814))<$K1814,$L1814-SUM($M1814:P1814),IF(SUM($M1814:P1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:Q1814))<$K1814,$L1814-SUM($M1814:Q1814),IF(SUM($M1814:Q1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:R1814))<$K1814,$L1814-SUM($M1814:R1814),IF(SUM($M1814:R1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:S1814))<$K1814,$L1814-SUM($M1814:S1814),IF(SUM($M1814:S1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:T1814))<$K1814,$L1814-SUM($M1814:T1814),IF(SUM($M1814:T1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:U1814))<$K1814,$L1814-SUM($M1814:U1814),IF(SUM($M1814:U1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:V1814))<$K1814,$L1814-SUM($M1814:V1814),IF(SUM($M1814:V1814)<$L1814,$K1814,0))","v":131.22999999999999},{"$f":"+IF(($L1814-SUM($M1814:W1814))<$K1814,$L1814-SUM($M1814:W1814),IF(SUM($M1814:W1814)<$L1814,$K1814,0))","v":131.22999999999999}]
["Activo 5","Otros","ESCRITORIO EN L C/CAJONERA ",2005.89,41366,41364,10,120,null,117.01,117.01,1888.88,null,{"$f":"+IF(($L1823-SUM($M1823:M1823))<$K1823,$L1823-SUM($M1823:M1823),IF(SUM($M1823:M1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:N1823))<$K1823,$L1823-SUM($M1823:N1823),IF(SUM($M1823:N1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:O1823))<$K1823,$L1823-SUM($M1823:O1823),IF(SUM($M1823:O1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:P1823))<$K1823,$L1823-SUM($M1823:P1823),IF(SUM($M1823:P1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:Q1823))<$K1823,$L1823-SUM($M1823:Q1823),IF(SUM($M1823:Q1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:R1823))<$K1823,$L1823-SUM($M1823:R1823),IF(SUM($M1823:R1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:S1823))<$K1823,$L1823-SUM($M1823:S1823),IF(SUM($M1823:S1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:T1823))<$K1823,$L1823-SUM($M1823:T1823),IF(SUM($M1823:T1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:U1823))<$K1823,$L1823-SUM($M1823:U1823),IF(SUM($M1823:U1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:V1823))<$K1823,$L1823-SUM($M1823:V1823),IF(SUM($M1823:V1823)<$L1823,$K1823,0))","v":117.01},{"$f":"+IF(($L1823-SUM($M1823:W1823))<$K1823,$L1823-SUM($M1823:W1823),IF(SUM($M1823:W1823)<$L1823,$K1823,0))","v":117.01}]
["Activo 5","Otros","ESCRITORIO TIPO SECRETARIAL",1224.78,41366,41364,10,120,null,71.45,71.45,1153.33,null,{"$f":"+IF(($L1832-SUM($M1832:M1832))<$K1832,$L1832-SUM($M1832:M1832),IF(SUM($M1832:M1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:N1832))<$K1832,$L1832-SUM($M1832:N1832),IF(SUM($M1832:N1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:O1832))<$K1832,$L1832-SUM($M1832:O1832),IF(SUM($M1832:O1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:P1832))<$K1832,$L1832-SUM($M1832:P1832),IF(SUM($M1832:P1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:Q1832))<$K1832,$L1832-SUM($M1832:Q1832),IF(SUM($M1832:Q1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:R1832))<$K1832,$L1832-SUM($M1832:R1832),IF(SUM($M1832:R1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:S1832))<$K1832,$L1832-SUM($M1832:S1832),IF(SUM($M1832:S1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:T1832))<$K1832,$L1832-SUM($M1832:T1832),IF(SUM($M1832:T1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:U1832))<$K1832,$L1832-SUM($M1832:U1832),IF(SUM($M1832:U1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:V1832))<$K1832,$L1832-SUM($M1832:V1832),IF(SUM($M1832:V1832)<$L1832,$K1832,0))","v":71.45},{"$f":"+IF(($L1832-SUM($M1832:W1832))<$K1832,$L1832-SUM($M1832:W1832),IF(SUM($M1832:W1832)<$L1832,$K1832,0))","v":71.45}]
["Activo 5","Otros","ESCRITORIO TIPO SECRETARIAL",1224.78,41366,41364,10,120,null,71.45,71.45,1153.33,null,{"$f":"+IF(($L1833-SUM($M1833:M1833))<$K1833,$L1833-SUM($M1833:M1833),IF(SUM($M1833:M1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:N1833))<$K1833,$L1833-SUM($M1833:N1833),IF(SUM($M1833:N1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:O1833))<$K1833,$L1833-SUM($M1833:O1833),IF(SUM($M1833:O1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:P1833))<$K1833,$L1833-SUM($M1833:P1833),IF(SUM($M1833:P1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:Q1833))<$K1833,$L1833-SUM($M1833:Q1833),IF(SUM($M1833:Q1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:R1833))<$K1833,$L1833-SUM($M1833:R1833),IF(SUM($M1833:R1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:S1833))<$K1833,$L1833-SUM($M1833:S1833),IF(SUM($M1833:S1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:T1833))<$K1833,$L1833-SUM($M1833:T1833),IF(SUM($M1833:T1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:U1833))<$K1833,$L1833-SUM($M1833:U1833),IF(SUM($M1833:U1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:V1833))<$K1833,$L1833-SUM($M1833:V1833),IF(SUM($M1833:V1833)<$L1833,$K1833,0))","v":71.45},{"$f":"+IF(($L1833-SUM($M1833:W1833))<$K1833,$L1833-SUM($M1833:W1833),IF(SUM($M1833:W1833)<$L1833,$K1833,0))","v":71.45}]
["Activo 5","Otros","RADIO PORTATIL",1396,41358,41364,10,120,null,93.07,93.07,1302.93,null,{"$f":"+IF(($L1842-SUM($M1842:M1842))<$K1842,$L1842-SUM($M1842:M1842),IF(SUM($M1842:M1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:N1842))<$K1842,$L1842-SUM($M1842:N1842),IF(SUM($M1842:N1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:O1842))<$K1842,$L1842-SUM($M1842:O1842),IF(SUM($M1842:O1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:P1842))<$K1842,$L1842-SUM($M1842:P1842),IF(SUM($M1842:P1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:Q1842))<$K1842,$L1842-SUM($M1842:Q1842),IF(SUM($M1842:Q1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:R1842))<$K1842,$L1842-SUM($M1842:R1842),IF(SUM($M1842:R1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:S1842))<$K1842,$L1842-SUM($M1842:S1842),IF(SUM($M1842:S1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:T1842))<$K1842,$L1842-SUM($M1842:T1842),IF(SUM($M1842:T1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:U1842))<$K1842,$L1842-SUM($M1842:U1842),IF(SUM($M1842:U1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:V1842))<$K1842,$L1842-SUM($M1842:V1842),IF(SUM($M1842:V1842)<$L1842,$K1842,0))","v":93.07},{"$f":"+IF(($L1842-SUM($M1842:W1842))<$K1842,$L1842-SUM($M1842:W1842),IF(SUM($M1842:W1842)<$L1842,$K1842,0))","v":93.07}]
["Activo 5","Otros","PROYECTOR MULTIMEDIA",2260,41358,41364,10,120,null,150.66999999999999,150.66999999999999,2109.33,null,{"$f":"+IF(($L1851-SUM($M1851:M1851))<$K1851,$L1851-SUM($M1851:M1851),IF(SUM($M1851:M1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:N1851))<$K1851,$L1851-SUM($M1851:N1851),IF(SUM($M1851:N1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:O1851))<$K1851,$L1851-SUM($M1851:O1851),IF(SUM($M1851:O1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:P1851))<$K1851,$L1851-SUM($M1851:P1851),IF(SUM($M1851:P1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:Q1851))<$K1851,$L1851-SUM($M1851:Q1851),IF(SUM($M1851:Q1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:R1851))<$K1851,$L1851-SUM($M1851:R1851),IF(SUM($M1851:R1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:S1851))<$K1851,$L1851-SUM($M1851:S1851),IF(SUM($M1851:S1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:T1851))<$K1851,$L1851-SUM($M1851:T1851),IF(SUM($M1851:T1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:U1851))<$K1851,$L1851-SUM($M1851:U1851),IF(SUM($M1851:U1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:V1851))<$K1851,$L1851-SUM($M1851:V1851),IF(SUM($M1851:V1851)<$L1851,$K1851,0))","v":150.66999999999999},{"$f":"+IF(($L1851-SUM($M1851:W1851))<$K1851,$L1851-SUM($M1851:W1851),IF(SUM($M1851:W1851)<$L1851,$K1851,0))","v":150.66999999999999}]
["Activo 5","Otros","SILLA ERGONOMICA",1496.61,41355,41364,10,120,null,99.77,99.77,1396.84,null,{"$f":"+IF(($L1860-SUM($M1860:M1860))<$K1860,$L1860-SUM($M1860:M1860),IF(SUM($M1860:M1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:N1860))<$K1860,$L1860-SUM($M1860:N1860),IF(SUM($M1860:N1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:O1860))<$K1860,$L1860-SUM($M1860:O1860),IF(SUM($M1860:O1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:P1860))<$K1860,$L1860-SUM($M1860:P1860),IF(SUM($M1860:P1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:Q1860))<$K1860,$L1860-SUM($M1860:Q1860),IF(SUM($M1860:Q1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:R1860))<$K1860,$L1860-SUM($M1860:R1860),IF(SUM($M1860:R1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:S1860))<$K1860,$L1860-SUM($M1860:S1860),IF(SUM($M1860:S1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:T1860))<$K1860,$L1860-SUM($M1860:T1860),IF(SUM($M1860:T1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:U1860))<$K1860,$L1860-SUM($M1860:U1860),IF(SUM($M1860:U1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:V1860))<$K1860,$L1860-SUM($M1860:V1860),IF(SUM($M1860:V1860)<$L1860,$K1860,0))","v":99.77},{"$f":"+IF(($L1860-SUM($M1860:W1860))<$K1860,$L1860-SUM($M1860:W1860),IF(SUM($M1860:W1860)<$L1860,$K1860,0))","v":99.77}]
["Activo 5","Otros","RADIO BASE MOVIL",2494,41355,41364,10,120,null,166.27,166.27,2327.73,null,{"$f":"+IF(($L1869-SUM($M1869:M1869))<$K1869,$L1869-SUM($M1869:M1869),IF(SUM($M1869:M1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:N1869))<$K1869,$L1869-SUM($M1869:N1869),IF(SUM($M1869:N1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:O1869))<$K1869,$L1869-SUM($M1869:O1869),IF(SUM($M1869:O1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:P1869))<$K1869,$L1869-SUM($M1869:P1869),IF(SUM($M1869:P1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:Q1869))<$K1869,$L1869-SUM($M1869:Q1869),IF(SUM($M1869:Q1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:R1869))<$K1869,$L1869-SUM($M1869:R1869),IF(SUM($M1869:R1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:S1869))<$K1869,$L1869-SUM($M1869:S1869),IF(SUM($M1869:S1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:T1869))<$K1869,$L1869-SUM($M1869:T1869),IF(SUM($M1869:T1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:U1869))<$K1869,$L1869-SUM($M1869:U1869),IF(SUM($M1869:U1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:V1869))<$K1869,$L1869-SUM($M1869:V1869),IF(SUM($M1869:V1869)<$L1869,$K1869,0))","v":166.27},{"$f":"+IF(($L1869-SUM($M1869:W1869))<$K1869,$L1869-SUM($M1869:W1869),IF(SUM($M1869:W1869)<$L1869,$K1869,0))","v":166.27}]
["Activo 5","Otros","ESTANTE DE MELAMINA ",1186.44,41353,41364,10,120,null,79.099999999999994,79.099999999999994,1107.3400000000001,null,{"$f":"+IF(($L1876-SUM($M1876:M1876))<$K1876,$L1876-SUM($M1876:M1876),IF(SUM($M1876:M1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:N1876))<$K1876,$L1876-SUM($M1876:N1876),IF(SUM($M1876:N1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:O1876))<$K1876,$L1876-SUM($M1876:O1876),IF(SUM($M1876:O1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:P1876))<$K1876,$L1876-SUM($M1876:P1876),IF(SUM($M1876:P1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:Q1876))<$K1876,$L1876-SUM($M1876:Q1876),IF(SUM($M1876:Q1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:R1876))<$K1876,$L1876-SUM($M1876:R1876),IF(SUM($M1876:R1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:S1876))<$K1876,$L1876-SUM($M1876:S1876),IF(SUM($M1876:S1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:T1876))<$K1876,$L1876-SUM($M1876:T1876),IF(SUM($M1876:T1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:U1876))<$K1876,$L1876-SUM($M1876:U1876),IF(SUM($M1876:U1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:V1876))<$K1876,$L1876-SUM($M1876:V1876),IF(SUM($M1876:V1876)<$L1876,$K1876,0))","v":79.099999999999994},{"$f":"+IF(($L1876-SUM($M1876:W1876))<$K1876,$L1876-SUM($M1876:W1876),IF(SUM($M1876:W1876)<$L1876,$K1876,0))","v":79.099999999999994}]
["Activo 5","Otros","RADIO PORTATIL",1318.31,41360,41364,10,120,null,87.89,87.89,1230.4199999999998,null,{"$f":"+IF(($L1888-SUM($M1888:M1888))<$K1888,$L1888-SUM($M1888:M1888),IF(SUM($M1888:M1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:N1888))<$K1888,$L1888-SUM($M1888:N1888),IF(SUM($M1888:N1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:O1888))<$K1888,$L1888-SUM($M1888:O1888),IF(SUM($M1888:O1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:P1888))<$K1888,$L1888-SUM($M1888:P1888),IF(SUM($M1888:P1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:Q1888))<$K1888,$L1888-SUM($M1888:Q1888),IF(SUM($M1888:Q1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:R1888))<$K1888,$L1888-SUM($M1888:R1888),IF(SUM($M1888:R1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:S1888))<$K1888,$L1888-SUM($M1888:S1888),IF(SUM($M1888:S1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:T1888))<$K1888,$L1888-SUM($M1888:T1888),IF(SUM($M1888:T1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:U1888))<$K1888,$L1888-SUM($M1888:U1888),IF(SUM($M1888:U1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:V1888))<$K1888,$L1888-SUM($M1888:V1888),IF(SUM($M1888:V1888)<$L1888,$K1888,0))","v":87.89},{"$f":"+IF(($L1888-SUM($M1888:W1888))<$K1888,$L1888-SUM($M1888:W1888),IF(SUM($M1888:W1888)<$L1888,$K1888,0))","v":87.89}]
["Activo 5","Otros","ESCRITORIO EJECUTIVO",1500,41382,41364,10,120,null,100,100,1400,null,{"$f":"+IF(($L1897-SUM($M1897:M1897))<$K1897,$L1897-SUM($M1897:M1897),IF(SUM($M1897:M1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:N1897))<$K1897,$L1897-SUM($M1897:N1897),IF(SUM($M1897:N1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:O1897))<$K1897,$L1897-SUM($M1897:O1897),IF(SUM($M1897:O1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:P1897))<$K1897,$L1897-SUM($M1897:P1897),IF(SUM($M1897:P1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:Q1897))<$K1897,$L1897-SUM($M1897:Q1897),IF(SUM($M1897:Q1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:R1897))<$K1897,$L1897-SUM($M1897:R1897),IF(SUM($M1897:R1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:S1897))<$K1897,$L1897-SUM($M1897:S1897),IF(SUM($M1897:S1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:T1897))<$K1897,$L1897-SUM($M1897:T1897),IF(SUM($M1897:T1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:U1897))<$K1897,$L1897-SUM($M1897:U1897),IF(SUM($M1897:U1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:V1897))<$K1897,$L1897-SUM($M1897:V1897),IF(SUM($M1897:V1897)<$L1897,$K1897,0))","v":100},{"$f":"+IF(($L1897-SUM($M1897:W1897))<$K1897,$L1897-SUM($M1897:W1897),IF(SUM($M1897:W1897)<$L1897,$K1897,0))","v":100}]
["Activo 5","Otros","ESCRITORIO EJECUTIVO",1500,41382,41364,10,120,null,100,100,1400,null,{"$f":"+IF(($L1898-SUM($M1898:M1898))<$K1898,$L1898-SUM($M1898:M1898),IF(SUM($M1898:M1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:N1898))<$K1898,$L1898-SUM($M1898:N1898),IF(SUM($M1898:N1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:O1898))<$K1898,$L1898-SUM($M1898:O1898),IF(SUM($M1898:O1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:P1898))<$K1898,$L1898-SUM($M1898:P1898),IF(SUM($M1898:P1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:Q1898))<$K1898,$L1898-SUM($M1898:Q1898),IF(SUM($M1898:Q1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:R1898))<$K1898,$L1898-SUM($M1898:R1898),IF(SUM($M1898:R1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:S1898))<$K1898,$L1898-SUM($M1898:S1898),IF(SUM($M1898:S1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:T1898))<$K1898,$L1898-SUM($M1898:T1898),IF(SUM($M1898:T1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:U1898))<$K1898,$L1898-SUM($M1898:U1898),IF(SUM($M1898:U1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:V1898))<$K1898,$L1898-SUM($M1898:V1898),IF(SUM($M1898:V1898)<$L1898,$K1898,0))","v":100},{"$f":"+IF(($L1898-SUM($M1898:W1898))<$K1898,$L1898-SUM($M1898:W1898),IF(SUM($M1898:W1898)<$L1898,$K1898,0))","v":100}]
["Activo 5","Otros","FOTOCOPIADORA AFICIO MP1900 220V",4406.78,41367,41364,10,120,null,293.79000000000002,293.79000000000002,4112.99,null,{"$f":"+IF(($L1907-SUM($M1907:M1907))<$K1907,$L1907-SUM($M1907:M1907),IF(SUM($M1907:M1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:N1907))<$K1907,$L1907-SUM($M1907:N1907),IF(SUM($M1907:N1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:O1907))<$K1907,$L1907-SUM($M1907:O1907),IF(SUM($M1907:O1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:P1907))<$K1907,$L1907-SUM($M1907:P1907),IF(SUM($M1907:P1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:Q1907))<$K1907,$L1907-SUM($M1907:Q1907),IF(SUM($M1907:Q1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:R1907))<$K1907,$L1907-SUM($M1907:R1907),IF(SUM($M1907:R1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:S1907))<$K1907,$L1907-SUM($M1907:S1907),IF(SUM($M1907:S1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:T1907))<$K1907,$L1907-SUM($M1907:T1907),IF(SUM($M1907:T1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:U1907))<$K1907,$L1907-SUM($M1907:U1907),IF(SUM($M1907:U1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:V1907))<$K1907,$L1907-SUM($M1907:V1907),IF(SUM($M1907:V1907)<$L1907,$K1907,0))","v":293.79000000000002},{"$f":"+IF(($L1907-SUM($M1907:W1907))<$K1907,$L1907-SUM($M1907:W1907),IF(SUM($M1907:W1907)<$L1907,$K1907,0))","v":293.79000000000002}]
["Activo 5","Otros","TALADRO ELECTRICO 2 HP DE PEDESTAL (TIPO COLUMNA)",3390,41365,41364,10,120,null,226,226,3164,null,{"$f":"+IF(($L1916-SUM($M1916:M1916))<$K1916,$L1916-SUM($M1916:M1916),IF(SUM($M1916:M1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:N1916))<$K1916,$L1916-SUM($M1916:N1916),IF(SUM($M1916:N1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:O1916))<$K1916,$L1916-SUM($M1916:O1916),IF(SUM($M1916:O1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:P1916))<$K1916,$L1916-SUM($M1916:P1916),IF(SUM($M1916:P1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:Q1916))<$K1916,$L1916-SUM($M1916:Q1916),IF(SUM($M1916:Q1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:R1916))<$K1916,$L1916-SUM($M1916:R1916),IF(SUM($M1916:R1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:S1916))<$K1916,$L1916-SUM($M1916:S1916),IF(SUM($M1916:S1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:T1916))<$K1916,$L1916-SUM($M1916:T1916),IF(SUM($M1916:T1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:U1916))<$K1916,$L1916-SUM($M1916:U1916),IF(SUM($M1916:U1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:V1916))<$K1916,$L1916-SUM($M1916:V1916),IF(SUM($M1916:V1916)<$L1916,$K1916,0))","v":226},{"$f":"+IF(($L1916-SUM($M1916:W1916))<$K1916,$L1916-SUM($M1916:W1916),IF(SUM($M1916:W1916)<$L1916,$K1916,0))","v":226}]
["Activo 5","Otros","CAMARA FOTOGRAFICA",2447.5300000000002,36797,36797,10,120,null,2447.5300000000002,0,{"$f":"+D1925-J1925","v":0},null,{"$f":"+IF(($L1925-SUM($M1925:M1925))<$K1925,$L1925-SUM($M1925:M1925),IF(SUM($M1925:M1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:N1925))<$K1925,$L1925-SUM($M1925:N1925),IF(SUM($M1925:N1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:O1925))<$K1925,$L1925-SUM($M1925:O1925),IF(SUM($M1925:O1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:P1925))<$K1925,$L1925-SUM($M1925:P1925),IF(SUM($M1925:P1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:Q1925))<$K1925,$L1925-SUM($M1925:Q1925),IF(SUM($M1925:Q1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:R1925))<$K1925,$L1925-SUM($M1925:R1925),IF(SUM($M1925:R1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:S1925))<$K1925,$L1925-SUM($M1925:S1925),IF(SUM($M1925:S1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:T1925))<$K1925,$L1925-SUM($M1925:T1925),IF(SUM($M1925:T1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:U1925))<$K1925,$L1925-SUM($M1925:U1925),IF(SUM($M1925:U1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:V1925))<$K1925,$L1925-SUM($M1925:V1925),IF(SUM($M1925:V1925)<$L1925,$K1925,0))","v":0},{"$f":"+IF(($L1925-SUM($M1925:W1925))<$K1925,$L1925-SUM($M1925:W1925),IF(SUM($M1925:W1925)<$L1925,$K1925,0))","v":0}]
["Activo 5","Otros","SISTEMA INTERRUMPIDO DE ENERGIA UPS",1930.59,41352,41364,10,120,null,144.79,144.79,1785.8,null,{"$f":"+IF(($L1934-SUM($M1934:M1934))<$K1934,$L1934-SUM($M1934:M1934),IF(SUM($M1934:M1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:N1934))<$K1934,$L1934-SUM($M1934:N1934),IF(SUM($M1934:N1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:O1934))<$K1934,$L1934-SUM($M1934:O1934),IF(SUM($M1934:O1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:P1934))<$K1934,$L1934-SUM($M1934:P1934),IF(SUM($M1934:P1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:Q1934))<$K1934,$L1934-SUM($M1934:Q1934),IF(SUM($M1934:Q1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:R1934))<$K1934,$L1934-SUM($M1934:R1934),IF(SUM($M1934:R1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:S1934))<$K1934,$L1934-SUM($M1934:S1934),IF(SUM($M1934:S1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:T1934))<$K1934,$L1934-SUM($M1934:T1934),IF(SUM($M1934:T1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:U1934))<$K1934,$L1934-SUM($M1934:U1934),IF(SUM($M1934:U1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:V1934))<$K1934,$L1934-SUM($M1934:V1934),IF(SUM($M1934:V1934)<$L1934,$K1934,0))","v":144.79},{"$f":"+IF(($L1934-SUM($M1934:W1934))<$K1934,$L1934-SUM($M1934:W1934),IF(SUM($M1934:W1934)<$L1934,$K1934,0))","v":144.79}]
["Activo 5","Otros","GRUPO ELECTROGENO",5507.63,41360,41364,10,120,null,413.07,413.07,5094.5600000000004,null,{"$f":"+IF(($L1943-SUM($M1943:M1943))<$K1943,$L1943-SUM($M1943:M1943),IF(SUM($M1943:M1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:N1943))<$K1943,$L1943-SUM($M1943:N1943),IF(SUM($M1943:N1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:O1943))<$K1943,$L1943-SUM($M1943:O1943),IF(SUM($M1943:O1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:P1943))<$K1943,$L1943-SUM($M1943:P1943),IF(SUM($M1943:P1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:Q1943))<$K1943,$L1943-SUM($M1943:Q1943),IF(SUM($M1943:Q1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:R1943))<$K1943,$L1943-SUM($M1943:R1943),IF(SUM($M1943:R1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:S1943))<$K1943,$L1943-SUM($M1943:S1943),IF(SUM($M1943:S1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:T1943))<$K1943,$L1943-SUM($M1943:T1943),IF(SUM($M1943:T1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:U1943))<$K1943,$L1943-SUM($M1943:U1943),IF(SUM($M1943:U1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:V1943))<$K1943,$L1943-SUM($M1943:V1943),IF(SUM($M1943:V1943)<$L1943,$K1943,0))","v":413.07},{"$f":"+IF(($L1943-SUM($M1943:W1943))<$K1943,$L1943-SUM($M1943:W1943),IF(SUM($M1943:W1943)<$L1943,$K1943,0))","v":413.07}]
["Activo 5","Otros","ELECTROBOMBA",2252.13,36891,36891,10,120,null,2252.13,0,0,null,{"$f":"+IF(($L1952-SUM($M1952:M1952))<$K1952,$L1952-SUM($M1952:M1952),IF(SUM($M1952:M1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:N1952))<$K1952,$L1952-SUM($M1952:N1952),IF(SUM($M1952:N1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:O1952))<$K1952,$L1952-SUM($M1952:O1952),IF(SUM($M1952:O1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:P1952))<$K1952,$L1952-SUM($M1952:P1952),IF(SUM($M1952:P1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:Q1952))<$K1952,$L1952-SUM($M1952:Q1952),IF(SUM($M1952:Q1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:R1952))<$K1952,$L1952-SUM($M1952:R1952),IF(SUM($M1952:R1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:S1952))<$K1952,$L1952-SUM($M1952:S1952),IF(SUM($M1952:S1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:T1952))<$K1952,$L1952-SUM($M1952:T1952),IF(SUM($M1952:T1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:U1952))<$K1952,$L1952-SUM($M1952:U1952),IF(SUM($M1952:U1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:V1952))<$K1952,$L1952-SUM($M1952:V1952),IF(SUM($M1952:V1952)<$L1952,$K1952,0))","v":0},{"$f":"+IF(($L1952-SUM($M1952:W1952))<$K1952,$L1952-SUM($M1952:W1952),IF(SUM($M1952:W1952)<$L1952,$K1952,0))","v":0}]
["Activo 5","Otros","DISPENSADOR DE FILTRO",998.73,41339,41364,10,120,null,74.900000000000006,74.900000000000006,923.83,null,{"$f":"+IF(($L1961-SUM($M1961:M1961))<$K1961,$L1961-SUM($M1961:M1961),IF(SUM($M1961:M1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:N1961))<$K1961,$L1961-SUM($M1961:N1961),IF(SUM($M1961:N1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:O1961))<$K1961,$L1961-SUM($M1961:O1961),IF(SUM($M1961:O1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:P1961))<$K1961,$L1961-SUM($M1961:P1961),IF(SUM($M1961:P1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:Q1961))<$K1961,$L1961-SUM($M1961:Q1961),IF(SUM($M1961:Q1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:R1961))<$K1961,$L1961-SUM($M1961:R1961),IF(SUM($M1961:R1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:S1961))<$K1961,$L1961-SUM($M1961:S1961),IF(SUM($M1961:S1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:T1961))<$K1961,$L1961-SUM($M1961:T1961),IF(SUM($M1961:T1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:U1961))<$K1961,$L1961-SUM($M1961:U1961),IF(SUM($M1961:U1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:V1961))<$K1961,$L1961-SUM($M1961:V1961),IF(SUM($M1961:V1961)<$L1961,$K1961,0))","v":74.900000000000006},{"$f":"+IF(($L1961-SUM($M1961:W1961))<$K1961,$L1961-SUM($M1961:W1961),IF(SUM($M1961:W1961)<$L1961,$K1961,0))","v":74.900000000000006}]
["Activo 5","Otros","PANEL DE CONTROL",2252.13,36891,36891,10,120,null,2252.13,0,0,null,{"$f":"+IF(($L1962-SUM($M1962:M1962))<$K1962,$L1962-SUM($M1962:M1962),IF(SUM($M1962:M1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:N1962))<$K1962,$L1962-SUM($M1962:N1962),IF(SUM($M1962:N1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:O1962))<$K1962,$L1962-SUM($M1962:O1962),IF(SUM($M1962:O1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:P1962))<$K1962,$L1962-SUM($M1962:P1962),IF(SUM($M1962:P1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:Q1962))<$K1962,$L1962-SUM($M1962:Q1962),IF(SUM($M1962:Q1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:R1962))<$K1962,$L1962-SUM($M1962:R1962),IF(SUM($M1962:R1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:S1962))<$K1962,$L1962-SUM($M1962:S1962),IF(SUM($M1962:S1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:T1962))<$K1962,$L1962-SUM($M1962:T1962),IF(SUM($M1962:T1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:U1962))<$K1962,$L1962-SUM($M1962:U1962),IF(SUM($M1962:U1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:V1962))<$K1962,$L1962-SUM($M1962:V1962),IF(SUM($M1962:V1962)<$L1962,$K1962,0))","v":0},{"$f":"+IF(($L1962-SUM($M1962:W1962))<$K1962,$L1962-SUM($M1962:W1962),IF(SUM($M1962:W1962)<$L1962,$K1962,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO 24000 BTU/HORA T/SPLIT",2260,41351,41364,10,120,null,169.5,169.5,2090.5,null,{"$f":"+IF(($L1971-SUM($M1971:M1971))<$K1971,$L1971-SUM($M1971:M1971),IF(SUM($M1971:M1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:N1971))<$K1971,$L1971-SUM($M1971:N1971),IF(SUM($M1971:N1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:O1971))<$K1971,$L1971-SUM($M1971:O1971),IF(SUM($M1971:O1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:P1971))<$K1971,$L1971-SUM($M1971:P1971),IF(SUM($M1971:P1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:Q1971))<$K1971,$L1971-SUM($M1971:Q1971),IF(SUM($M1971:Q1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:R1971))<$K1971,$L1971-SUM($M1971:R1971),IF(SUM($M1971:R1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:S1971))<$K1971,$L1971-SUM($M1971:S1971),IF(SUM($M1971:S1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:T1971))<$K1971,$L1971-SUM($M1971:T1971),IF(SUM($M1971:T1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:U1971))<$K1971,$L1971-SUM($M1971:U1971),IF(SUM($M1971:U1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:V1971))<$K1971,$L1971-SUM($M1971:V1971),IF(SUM($M1971:V1971)<$L1971,$K1971,0))","v":169.5},{"$f":"+IF(($L1971-SUM($M1971:W1971))<$K1971,$L1971-SUM($M1971:W1971),IF(SUM($M1971:W1971)<$L1971,$K1971,0))","v":169.5}]
["Activo 5","Otros","OSCILOSCOPIO",8407.92,36891,36891,10,120,null,8407.92,0,0,null,{"$f":"+IF(($L1981-SUM($M1981:M1981))<$K1981,$L1981-SUM($M1981:M1981),IF(SUM($M1981:M1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:N1981))<$K1981,$L1981-SUM($M1981:N1981),IF(SUM($M1981:N1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:O1981))<$K1981,$L1981-SUM($M1981:O1981),IF(SUM($M1981:O1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:P1981))<$K1981,$L1981-SUM($M1981:P1981),IF(SUM($M1981:P1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:Q1981))<$K1981,$L1981-SUM($M1981:Q1981),IF(SUM($M1981:Q1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:R1981))<$K1981,$L1981-SUM($M1981:R1981),IF(SUM($M1981:R1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:S1981))<$K1981,$L1981-SUM($M1981:S1981),IF(SUM($M1981:S1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:T1981))<$K1981,$L1981-SUM($M1981:T1981),IF(SUM($M1981:T1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:U1981))<$K1981,$L1981-SUM($M1981:U1981),IF(SUM($M1981:U1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:V1981))<$K1981,$L1981-SUM($M1981:V1981),IF(SUM($M1981:V1981)<$L1981,$K1981,0))","v":0},{"$f":"+IF(($L1981-SUM($M1981:W1981))<$K1981,$L1981-SUM($M1981:W1981),IF(SUM($M1981:W1981)<$L1981,$K1981,0))","v":0}]
["Activo 5","Otros","TANQUE PARA ALMACENAMIENTO DE COMBUSTIBLE",840.79,36891,36891,10,120,null,840.79,0,0,null,{"$f":"+IF(($L1990-SUM($M1990:M1990))<$K1990,$L1990-SUM($M1990:M1990),IF(SUM($M1990:M1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:N1990))<$K1990,$L1990-SUM($M1990:N1990),IF(SUM($M1990:N1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:O1990))<$K1990,$L1990-SUM($M1990:O1990),IF(SUM($M1990:O1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:P1990))<$K1990,$L1990-SUM($M1990:P1990),IF(SUM($M1990:P1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:Q1990))<$K1990,$L1990-SUM($M1990:Q1990),IF(SUM($M1990:Q1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:R1990))<$K1990,$L1990-SUM($M1990:R1990),IF(SUM($M1990:R1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:S1990))<$K1990,$L1990-SUM($M1990:S1990),IF(SUM($M1990:S1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:T1990))<$K1990,$L1990-SUM($M1990:T1990),IF(SUM($M1990:T1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:U1990))<$K1990,$L1990-SUM($M1990:U1990),IF(SUM($M1990:U1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:V1990))<$K1990,$L1990-SUM($M1990:V1990),IF(SUM($M1990:V1990)<$L1990,$K1990,0))","v":0},{"$f":"+IF(($L1990-SUM($M1990:W1990))<$K1990,$L1990-SUM($M1990:W1990),IF(SUM($M1990:W1990)<$L1990,$K1990,0))","v":0}]
["Activo 5","Otros","MEDIDOR SELECTIVO DE NIVEL DE SEÑAL ANALOGICA",1050.99,36891,36891,10,120,null,1050.99,0,0,null,{"$f":"+IF(($L1999-SUM($M1999:M1999))<$K1999,$L1999-SUM($M1999:M1999),IF(SUM($M1999:M1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:N1999))<$K1999,$L1999-SUM($M1999:N1999),IF(SUM($M1999:N1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:O1999))<$K1999,$L1999-SUM($M1999:O1999),IF(SUM($M1999:O1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:P1999))<$K1999,$L1999-SUM($M1999:P1999),IF(SUM($M1999:P1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:Q1999))<$K1999,$L1999-SUM($M1999:Q1999),IF(SUM($M1999:Q1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:R1999))<$K1999,$L1999-SUM($M1999:R1999),IF(SUM($M1999:R1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:S1999))<$K1999,$L1999-SUM($M1999:S1999),IF(SUM($M1999:S1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:T1999))<$K1999,$L1999-SUM($M1999:T1999),IF(SUM($M1999:T1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:U1999))<$K1999,$L1999-SUM($M1999:U1999),IF(SUM($M1999:U1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:V1999))<$K1999,$L1999-SUM($M1999:V1999),IF(SUM($M1999:V1999)<$L1999,$K1999,0))","v":0},{"$f":"+IF(($L1999-SUM($M1999:W1999))<$K1999,$L1999-SUM($M1999:W1999),IF(SUM($M1999:W1999)<$L1999,$K1999,0))","v":0}]
["Activo 5","Otros","CARGADOR DE BATERIA EN GENERAL",1103.55,36891,36891,10,120,null,1103.55,0,0,null,{"$f":"+IF(($L2008-SUM($M2008:M2008))<$K2008,$L2008-SUM($M2008:M2008),IF(SUM($M2008:M2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:N2008))<$K2008,$L2008-SUM($M2008:N2008),IF(SUM($M2008:N2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:O2008))<$K2008,$L2008-SUM($M2008:O2008),IF(SUM($M2008:O2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:P2008))<$K2008,$L2008-SUM($M2008:P2008),IF(SUM($M2008:P2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:Q2008))<$K2008,$L2008-SUM($M2008:Q2008),IF(SUM($M2008:Q2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:R2008))<$K2008,$L2008-SUM($M2008:R2008),IF(SUM($M2008:R2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:S2008))<$K2008,$L2008-SUM($M2008:S2008),IF(SUM($M2008:S2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:T2008))<$K2008,$L2008-SUM($M2008:T2008),IF(SUM($M2008:T2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:U2008))<$K2008,$L2008-SUM($M2008:U2008),IF(SUM($M2008:U2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:V2008))<$K2008,$L2008-SUM($M2008:V2008),IF(SUM($M2008:V2008)<$L2008,$K2008,0))","v":0},{"$f":"+IF(($L2008-SUM($M2008:W2008))<$K2008,$L2008-SUM($M2008:W2008),IF(SUM($M2008:W2008)<$L2008,$K2008,0))","v":0}]
["Activo 5","Otros","ELECTROBOMBA",1276.21,36891,36891,10,120,null,1276.21,0,0,null,{"$f":"+IF(($L2017-SUM($M2017:M2017))<$K2017,$L2017-SUM($M2017:M2017),IF(SUM($M2017:M2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:N2017))<$K2017,$L2017-SUM($M2017:N2017),IF(SUM($M2017:N2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:O2017))<$K2017,$L2017-SUM($M2017:O2017),IF(SUM($M2017:O2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:P2017))<$K2017,$L2017-SUM($M2017:P2017),IF(SUM($M2017:P2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:Q2017))<$K2017,$L2017-SUM($M2017:Q2017),IF(SUM($M2017:Q2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:R2017))<$K2017,$L2017-SUM($M2017:R2017),IF(SUM($M2017:R2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:S2017))<$K2017,$L2017-SUM($M2017:S2017),IF(SUM($M2017:S2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:T2017))<$K2017,$L2017-SUM($M2017:T2017),IF(SUM($M2017:T2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:U2017))<$K2017,$L2017-SUM($M2017:U2017),IF(SUM($M2017:U2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:V2017))<$K2017,$L2017-SUM($M2017:V2017),IF(SUM($M2017:V2017)<$L2017,$K2017,0))","v":0},{"$f":"+IF(($L2017-SUM($M2017:W2017))<$K2017,$L2017-SUM($M2017:W2017),IF(SUM($M2017:W2017)<$L2017,$K2017,0))","v":0}]
["Activo 5","Otros","BALANZA ELECTRONICA",2500,41351,41364,10,120,null,187.5,187.5,2312.5,null,{"$f":"+IF(($L2026-SUM($M2026:M2026))<$K2026,$L2026-SUM($M2026:M2026),IF(SUM($M2026:M2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:N2026))<$K2026,$L2026-SUM($M2026:N2026),IF(SUM($M2026:N2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:O2026))<$K2026,$L2026-SUM($M2026:O2026),IF(SUM($M2026:O2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:P2026))<$K2026,$L2026-SUM($M2026:P2026),IF(SUM($M2026:P2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:Q2026))<$K2026,$L2026-SUM($M2026:Q2026),IF(SUM($M2026:Q2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:R2026))<$K2026,$L2026-SUM($M2026:R2026),IF(SUM($M2026:R2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:S2026))<$K2026,$L2026-SUM($M2026:S2026),IF(SUM($M2026:S2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:T2026))<$K2026,$L2026-SUM($M2026:T2026),IF(SUM($M2026:T2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:U2026))<$K2026,$L2026-SUM($M2026:U2026),IF(SUM($M2026:U2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:V2026))<$K2026,$L2026-SUM($M2026:V2026),IF(SUM($M2026:V2026)<$L2026,$K2026,0))","v":187.5},{"$f":"+IF(($L2026-SUM($M2026:W2026))<$K2026,$L2026-SUM($M2026:W2026),IF(SUM($M2026:W2026)<$L2026,$K2026,0))","v":187.5}]
["Activo 5","Otros","PROYECTOR MULTIMEDIA",1855.94,41359,41364,10,120,null,139.19999999999999,139.19999999999999,1716.74,null,{"$f":"+IF(($L2027-SUM($M2027:M2027))<$K2027,$L2027-SUM($M2027:M2027),IF(SUM($M2027:M2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:N2027))<$K2027,$L2027-SUM($M2027:N2027),IF(SUM($M2027:N2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:O2027))<$K2027,$L2027-SUM($M2027:O2027),IF(SUM($M2027:O2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:P2027))<$K2027,$L2027-SUM($M2027:P2027),IF(SUM($M2027:P2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:Q2027))<$K2027,$L2027-SUM($M2027:Q2027),IF(SUM($M2027:Q2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:R2027))<$K2027,$L2027-SUM($M2027:R2027),IF(SUM($M2027:R2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:S2027))<$K2027,$L2027-SUM($M2027:S2027),IF(SUM($M2027:S2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:T2027))<$K2027,$L2027-SUM($M2027:T2027),IF(SUM($M2027:T2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:U2027))<$K2027,$L2027-SUM($M2027:U2027),IF(SUM($M2027:U2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:V2027))<$K2027,$L2027-SUM($M2027:V2027),IF(SUM($M2027:V2027)<$L2027,$K2027,0))","v":139.19999999999999},{"$f":"+IF(($L2027-SUM($M2027:W2027))<$K2027,$L2027-SUM($M2027:W2027),IF(SUM($M2027:W2027)<$L2027,$K2027,0))","v":139.19999999999999}]
["Activo 5","Otros","PROTOBAR",4504.25,36891,36891,10,120,null,4504.25,0,0,null,{"$f":"+IF(($L2036-SUM($M2036:M2036))<$K2036,$L2036-SUM($M2036:M2036),IF(SUM($M2036:M2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:N2036))<$K2036,$L2036-SUM($M2036:N2036),IF(SUM($M2036:N2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:O2036))<$K2036,$L2036-SUM($M2036:O2036),IF(SUM($M2036:O2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:P2036))<$K2036,$L2036-SUM($M2036:P2036),IF(SUM($M2036:P2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:Q2036))<$K2036,$L2036-SUM($M2036:Q2036),IF(SUM($M2036:Q2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:R2036))<$K2036,$L2036-SUM($M2036:R2036),IF(SUM($M2036:R2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:S2036))<$K2036,$L2036-SUM($M2036:S2036),IF(SUM($M2036:S2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:T2036))<$K2036,$L2036-SUM($M2036:T2036),IF(SUM($M2036:T2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:U2036))<$K2036,$L2036-SUM($M2036:U2036),IF(SUM($M2036:U2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:V2036))<$K2036,$L2036-SUM($M2036:V2036),IF(SUM($M2036:V2036)<$L2036,$K2036,0))","v":0},{"$f":"+IF(($L2036-SUM($M2036:W2036))<$K2036,$L2036-SUM($M2036:W2036),IF(SUM($M2036:W2036)<$L2036,$K2036,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO MINISPLIT FRÍO-FRÍO DE 24, - UNIDAD EVAPORADORA",1400,41355,41364,10,120,null,105,105,1295,null,{"$f":"+IF(($L2045-SUM($M2045:M2045))<$K2045,$L2045-SUM($M2045:M2045),IF(SUM($M2045:M2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:N2045))<$K2045,$L2045-SUM($M2045:N2045),IF(SUM($M2045:N2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:O2045))<$K2045,$L2045-SUM($M2045:O2045),IF(SUM($M2045:O2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:P2045))<$K2045,$L2045-SUM($M2045:P2045),IF(SUM($M2045:P2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:Q2045))<$K2045,$L2045-SUM($M2045:Q2045),IF(SUM($M2045:Q2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:R2045))<$K2045,$L2045-SUM($M2045:R2045),IF(SUM($M2045:R2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:S2045))<$K2045,$L2045-SUM($M2045:S2045),IF(SUM($M2045:S2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:T2045))<$K2045,$L2045-SUM($M2045:T2045),IF(SUM($M2045:T2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:U2045))<$K2045,$L2045-SUM($M2045:U2045),IF(SUM($M2045:U2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:V2045))<$K2045,$L2045-SUM($M2045:V2045),IF(SUM($M2045:V2045)<$L2045,$K2045,0))","v":105},{"$f":"+IF(($L2045-SUM($M2045:W2045))<$K2045,$L2045-SUM($M2045:W2045),IF(SUM($M2045:W2045)<$L2045,$K2045,0))","v":105}]
["Activo 5","Otros","MEDIDOR (OTROS)",13137.39,36891,36891,10,120,null,13137.39,0,0,null,{"$f":"+IF(($L2054-SUM($M2054:M2054))<$K2054,$L2054-SUM($M2054:M2054),IF(SUM($M2054:M2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:N2054))<$K2054,$L2054-SUM($M2054:N2054),IF(SUM($M2054:N2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:O2054))<$K2054,$L2054-SUM($M2054:O2054),IF(SUM($M2054:O2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:P2054))<$K2054,$L2054-SUM($M2054:P2054),IF(SUM($M2054:P2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:Q2054))<$K2054,$L2054-SUM($M2054:Q2054),IF(SUM($M2054:Q2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:R2054))<$K2054,$L2054-SUM($M2054:R2054),IF(SUM($M2054:R2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:S2054))<$K2054,$L2054-SUM($M2054:S2054),IF(SUM($M2054:S2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:T2054))<$K2054,$L2054-SUM($M2054:T2054),IF(SUM($M2054:T2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:U2054))<$K2054,$L2054-SUM($M2054:U2054),IF(SUM($M2054:U2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:V2054))<$K2054,$L2054-SUM($M2054:V2054),IF(SUM($M2054:V2054)<$L2054,$K2054,0))","v":0},{"$f":"+IF(($L2054-SUM($M2054:W2054))<$K2054,$L2054-SUM($M2054:W2054),IF(SUM($M2054:W2054)<$L2054,$K2054,0))","v":0}]
["Activo 5","Otros","OSCILOSCOPIO",14309.9,36592,36592,10,120,null,14309.9,0,0,null,{"$f":"+IF(($L2063-SUM($M2063:M2063))<$K2063,$L2063-SUM($M2063:M2063),IF(SUM($M2063:M2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:N2063))<$K2063,$L2063-SUM($M2063:N2063),IF(SUM($M2063:N2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:O2063))<$K2063,$L2063-SUM($M2063:O2063),IF(SUM($M2063:O2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:P2063))<$K2063,$L2063-SUM($M2063:P2063),IF(SUM($M2063:P2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:Q2063))<$K2063,$L2063-SUM($M2063:Q2063),IF(SUM($M2063:Q2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:R2063))<$K2063,$L2063-SUM($M2063:R2063),IF(SUM($M2063:R2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:S2063))<$K2063,$L2063-SUM($M2063:S2063),IF(SUM($M2063:S2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:T2063))<$K2063,$L2063-SUM($M2063:T2063),IF(SUM($M2063:T2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:U2063))<$K2063,$L2063-SUM($M2063:U2063),IF(SUM($M2063:U2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:V2063))<$K2063,$L2063-SUM($M2063:V2063),IF(SUM($M2063:V2063)<$L2063,$K2063,0))","v":0},{"$f":"+IF(($L2063-SUM($M2063:W2063))<$K2063,$L2063-SUM($M2063:W2063),IF(SUM($M2063:W2063)<$L2063,$K2063,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO TIPO VENTANA DE 24000 BTU/HORA MONOFASICO 60 HZ",1372.31,41298,41333,10,120,null,114.36,114.36,1257.95,null,{"$f":"+IF(($L2070-SUM($M2070:M2070))<$K2070,$L2070-SUM($M2070:M2070),IF(SUM($M2070:M2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:N2070))<$K2070,$L2070-SUM($M2070:N2070),IF(SUM($M2070:N2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:O2070))<$K2070,$L2070-SUM($M2070:O2070),IF(SUM($M2070:O2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:P2070))<$K2070,$L2070-SUM($M2070:P2070),IF(SUM($M2070:P2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:Q2070))<$K2070,$L2070-SUM($M2070:Q2070),IF(SUM($M2070:Q2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:R2070))<$K2070,$L2070-SUM($M2070:R2070),IF(SUM($M2070:R2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:S2070))<$K2070,$L2070-SUM($M2070:S2070),IF(SUM($M2070:S2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:T2070))<$K2070,$L2070-SUM($M2070:T2070),IF(SUM($M2070:T2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:U2070))<$K2070,$L2070-SUM($M2070:U2070),IF(SUM($M2070:U2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:V2070))<$K2070,$L2070-SUM($M2070:V2070),IF(SUM($M2070:V2070)<$L2070,$K2070,0))","v":114.36},{"$f":"+IF(($L2070-SUM($M2070:W2070))<$K2070,$L2070-SUM($M2070:W2070),IF(SUM($M2070:W2070)<$L2070,$K2070,0))","v":114.35000000000014}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO TIPO SPLIT DE 24000 BTU DE 220V MONOFASICO",3866.29,41298,41333,10,120,null,322.19,322.19,3544.1,null,{"$f":"+IF(($L2082-SUM($M2082:M2082))<$K2082,$L2082-SUM($M2082:M2082),IF(SUM($M2082:M2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:N2082))<$K2082,$L2082-SUM($M2082:N2082),IF(SUM($M2082:N2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:O2082))<$K2082,$L2082-SUM($M2082:O2082),IF(SUM($M2082:O2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:P2082))<$K2082,$L2082-SUM($M2082:P2082),IF(SUM($M2082:P2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:Q2082))<$K2082,$L2082-SUM($M2082:Q2082),IF(SUM($M2082:Q2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:R2082))<$K2082,$L2082-SUM($M2082:R2082),IF(SUM($M2082:R2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:S2082))<$K2082,$L2082-SUM($M2082:S2082),IF(SUM($M2082:S2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:T2082))<$K2082,$L2082-SUM($M2082:T2082),IF(SUM($M2082:T2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:U2082))<$K2082,$L2082-SUM($M2082:U2082),IF(SUM($M2082:U2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:V2082))<$K2082,$L2082-SUM($M2082:V2082),IF(SUM($M2082:V2082)<$L2082,$K2082,0))","v":322.19},{"$f":"+IF(($L2082-SUM($M2082:W2082))<$K2082,$L2082-SUM($M2082:W2082),IF(SUM($M2082:W2082)<$L2082,$K2082,0))","v":322.19}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO DE 36000 BTU TIPO SPLIT ",5600.29,41298,41333,10,120,null,466.69,466.69,5133.6000000000004,null,{"$f":"+IF(($L2091-SUM($M2091:M2091))<$K2091,$L2091-SUM($M2091:M2091),IF(SUM($M2091:M2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:N2091))<$K2091,$L2091-SUM($M2091:N2091),IF(SUM($M2091:N2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:O2091))<$K2091,$L2091-SUM($M2091:O2091),IF(SUM($M2091:O2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:P2091))<$K2091,$L2091-SUM($M2091:P2091),IF(SUM($M2091:P2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:Q2091))<$K2091,$L2091-SUM($M2091:Q2091),IF(SUM($M2091:Q2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:R2091))<$K2091,$L2091-SUM($M2091:R2091),IF(SUM($M2091:R2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:S2091))<$K2091,$L2091-SUM($M2091:S2091),IF(SUM($M2091:S2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:T2091))<$K2091,$L2091-SUM($M2091:T2091),IF(SUM($M2091:T2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:U2091))<$K2091,$L2091-SUM($M2091:U2091),IF(SUM($M2091:U2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:V2091))<$K2091,$L2091-SUM($M2091:V2091),IF(SUM($M2091:V2091)<$L2091,$K2091,0))","v":466.69},{"$f":"+IF(($L2091-SUM($M2091:W2091))<$K2091,$L2091-SUM($M2091:W2091),IF(SUM($M2091:W2091)<$L2091,$K2091,0))","v":466.69}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO DE 36000 BTU TIPO SPLIT ",5600.28,41298,41333,{"$f":"+H2092/$G$3","v":10},120,null,466.69,466.69,5133.59,null,{"$f":"+IF(($L2092-SUM($M2092:M2092))<$K2092,$L2092-SUM($M2092:M2092),IF(SUM($M2092:M2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:N2092))<$K2092,$L2092-SUM($M2092:N2092),IF(SUM($M2092:N2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:O2092))<$K2092,$L2092-SUM($M2092:O2092),IF(SUM($M2092:O2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:P2092))<$K2092,$L2092-SUM($M2092:P2092),IF(SUM($M2092:P2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:Q2092))<$K2092,$L2092-SUM($M2092:Q2092),IF(SUM($M2092:Q2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:R2092))<$K2092,$L2092-SUM($M2092:R2092),IF(SUM($M2092:R2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:S2092))<$K2092,$L2092-SUM($M2092:S2092),IF(SUM($M2092:S2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:T2092))<$K2092,$L2092-SUM($M2092:T2092),IF(SUM($M2092:T2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:U2092))<$K2092,$L2092-SUM($M2092:U2092),IF(SUM($M2092:U2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:V2092))<$K2092,$L2092-SUM($M2092:V2092),IF(SUM($M2092:V2092)<$L2092,$K2092,0))","v":466.69},{"$f":"+IF(($L2092-SUM($M2092:W2092))<$K2092,$L2092-SUM($M2092:W2092),IF(SUM($M2092:W2092)<$L2092,$K2092,0))","v":466.69}]
["Activo 5","Otros","SERVIDOR (SISTEMA INTEGRADO DE INFORMACIÓN AERONÁUTICA)",43049.83,41192,41274,4,48,null,10762.46,10762.46,32287.370000000003,null,{"$f":"+IF(($L2101-SUM($M2101:M2101))<$K2101,$L2101-SUM($M2101:M2101),IF(SUM($M2101:M2101)<$L2101,$K2101,0))","v":10762.46},{"$f":"+IF(($L2101-SUM($M2101:N2101))<$K2101,$L2101-SUM($M2101:N2101),IF(SUM($M2101:N2101)<$L2101,$K2101,0))","v":10762.46},{"$f":"+IF(($L2101-SUM($M2101:O2101))<$K2101,$L2101-SUM($M2101:O2101),IF(SUM($M2101:O2101)<$L2101,$K2101,0))","v":10762.450000000004},{"$f":"+IF(($L2101-SUM($M2101:P2101))<$K2101,$L2101-SUM($M2101:P2101),IF(SUM($M2101:P2101)<$L2101,$K2101,0))","v":0},{"$f":"+IF(($L2101-SUM($M2101:Q2101))<$K2101,$L2101-SUM($M2101:Q2101),IF(SUM($M2101:Q2101)<$L2101,$K2101,0))","v":0},{"$f":"+IF(($L2101-SUM($M2101:R2101))<$K2101,$L2101-SUM($M2101:R2101),IF(SUM($M2101:R2101)<$L2101,$K2101,0))","v":0},{"$f":"+IF(($L2101-SUM($M2101:S2101))<$K2101,$L2101-SUM($M2101:S2101),IF(SUM($M2101:S2101)<$L2101,$K2101,0))","v":0},{"$f":"+IF(($L2101-SUM($M2101:T2101))<$K2101,$L2101-SUM($M2101:T2101),IF(SUM($M2101:T2101)<$L2101,$K2101,0))","v":0},{"$f":"+IF(($L2101-SUM($M2101:U2101))<$K2101,$L2101-SUM($M2101:U2101),IF(SUM($M2101:U2101)<$L2101,$K2101,0))","v":0},{"$f":"+IF(($L2101-SUM($M2101:V2101))<$K2101,$L2101-SUM($M2101:V2101),IF(SUM($M2101:V2101)<$L2101,$K2101,0))","v":0},{"$f":"+IF(($L2101-SUM($M2101:W2101))<$K2101,$L2101-SUM($M2101:W2101),IF(SUM($M2101:W2101)<$L2101,$K2101,0))","v":0}]
["Activo 5","Otros","TELEFONO",142.71,36798,36798,10,120,null,142.71,0,0,null,{"$f":"+IF(($L2110-SUM($M2110:M2110))<$K2110,$L2110-SUM($M2110:M2110),IF(SUM($M2110:M2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:N2110))<$K2110,$L2110-SUM($M2110:N2110),IF(SUM($M2110:N2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:O2110))<$K2110,$L2110-SUM($M2110:O2110),IF(SUM($M2110:O2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:P2110))<$K2110,$L2110-SUM($M2110:P2110),IF(SUM($M2110:P2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:Q2110))<$K2110,$L2110-SUM($M2110:Q2110),IF(SUM($M2110:Q2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:R2110))<$K2110,$L2110-SUM($M2110:R2110),IF(SUM($M2110:R2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:S2110))<$K2110,$L2110-SUM($M2110:S2110),IF(SUM($M2110:S2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:T2110))<$K2110,$L2110-SUM($M2110:T2110),IF(SUM($M2110:T2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:U2110))<$K2110,$L2110-SUM($M2110:U2110),IF(SUM($M2110:U2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:V2110))<$K2110,$L2110-SUM($M2110:V2110),IF(SUM($M2110:V2110)<$L2110,$K2110,0))","v":0},{"$f":"+IF(($L2110-SUM($M2110:W2110))<$K2110,$L2110-SUM($M2110:W2110),IF(SUM($M2110:W2110)<$L2110,$K2110,0))","v":0}]
["Activo 5","Otros","CPU (SISTEMA INTEGRADO DE INFORMACIÓN AERONÁUTICA)",6712.42,41192,41274,4,48,null,1678.11,1678.11,5034.3100000000004,null,{"$f":"+IF(($L2119-SUM($M2119:M2119))<$K2119,$L2119-SUM($M2119:M2119),IF(SUM($M2119:M2119)<$L2119,$K2119,0))","v":1678.11},{"$f":"+IF(($L2119-SUM($M2119:N2119))<$K2119,$L2119-SUM($M2119:N2119),IF(SUM($M2119:N2119)<$L2119,$K2119,0))","v":1678.11},{"$f":"+IF(($L2119-SUM($M2119:O2119))<$K2119,$L2119-SUM($M2119:O2119),IF(SUM($M2119:O2119)<$L2119,$K2119,0))","v":1678.0900000000006},{"$f":"+IF(($L2119-SUM($M2119:P2119))<$K2119,$L2119-SUM($M2119:P2119),IF(SUM($M2119:P2119)<$L2119,$K2119,0))","v":0},{"$f":"+IF(($L2119-SUM($M2119:Q2119))<$K2119,$L2119-SUM($M2119:Q2119),IF(SUM($M2119:Q2119)<$L2119,$K2119,0))","v":0},{"$f":"+IF(($L2119-SUM($M2119:R2119))<$K2119,$L2119-SUM($M2119:R2119),IF(SUM($M2119:R2119)<$L2119,$K2119,0))","v":0},{"$f":"+IF(($L2119-SUM($M2119:S2119))<$K2119,$L2119-SUM($M2119:S2119),IF(SUM($M2119:S2119)<$L2119,$K2119,0))","v":0},{"$f":"+IF(($L2119-SUM($M2119:T2119))<$K2119,$L2119-SUM($M2119:T2119),IF(SUM($M2119:T2119)<$L2119,$K2119,0))","v":0},{"$f":"+IF(($L2119-SUM($M2119:U2119))<$K2119,$L2119-SUM($M2119:U2119),IF(SUM($M2119:U2119)<$L2119,$K2119,0))","v":0},{"$f":"+IF(($L2119-SUM($M2119:V2119))<$K2119,$L2119-SUM($M2119:V2119),IF(SUM($M2119:V2119)<$L2119,$K2119,0))","v":0},{"$f":"+IF(($L2119-SUM($M2119:W2119))<$K2119,$L2119-SUM($M2119:W2119),IF(SUM($M2119:W2119)<$L2119,$K2119,0))","v":0}]
["Activo 5","Otros","MONITOR HP 20.1 L2035 LCD ALTO BRILLO",2983.1911399999999,38932,38932,4,48,null,2983.1911399999999,0,0,null,{"$f":"+IF(($L2128-SUM($M2128:M2128))<$K2128,$L2128-SUM($M2128:M2128),IF(SUM($M2128:M2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:N2128))<$K2128,$L2128-SUM($M2128:N2128),IF(SUM($M2128:N2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:O2128))<$K2128,$L2128-SUM($M2128:O2128),IF(SUM($M2128:O2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:P2128))<$K2128,$L2128-SUM($M2128:P2128),IF(SUM($M2128:P2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:Q2128))<$K2128,$L2128-SUM($M2128:Q2128),IF(SUM($M2128:Q2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:R2128))<$K2128,$L2128-SUM($M2128:R2128),IF(SUM($M2128:R2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:S2128))<$K2128,$L2128-SUM($M2128:S2128),IF(SUM($M2128:S2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:T2128))<$K2128,$L2128-SUM($M2128:T2128),IF(SUM($M2128:T2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:U2128))<$K2128,$L2128-SUM($M2128:U2128),IF(SUM($M2128:U2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:V2128))<$K2128,$L2128-SUM($M2128:V2128),IF(SUM($M2128:V2128)<$L2128,$K2128,0))","v":0},{"$f":"+IF(($L2128-SUM($M2128:W2128))<$K2128,$L2128-SUM($M2128:W2128),IF(SUM($M2128:W2128)<$L2128,$K2128,0))","v":0}]
["Activo 5","Otros","EQUIPO DE COMPUTO PORTATIL IBM THINKPAD R52 1.7 2MB 512/60.0 15.0 INC WINDOWS XPP ESP.CON CD",4961.16,38932,38932,4,48,null,4961.16,0,0,null,{"$f":"+IF(($L2137-SUM($M2137:M2137))<$K2137,$L2137-SUM($M2137:M2137),IF(SUM($M2137:M2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:N2137))<$K2137,$L2137-SUM($M2137:N2137),IF(SUM($M2137:N2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:O2137))<$K2137,$L2137-SUM($M2137:O2137),IF(SUM($M2137:O2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:P2137))<$K2137,$L2137-SUM($M2137:P2137),IF(SUM($M2137:P2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:Q2137))<$K2137,$L2137-SUM($M2137:Q2137),IF(SUM($M2137:Q2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:R2137))<$K2137,$L2137-SUM($M2137:R2137),IF(SUM($M2137:R2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:S2137))<$K2137,$L2137-SUM($M2137:S2137),IF(SUM($M2137:S2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:T2137))<$K2137,$L2137-SUM($M2137:T2137),IF(SUM($M2137:T2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:U2137))<$K2137,$L2137-SUM($M2137:U2137),IF(SUM($M2137:U2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:V2137))<$K2137,$L2137-SUM($M2137:V2137),IF(SUM($M2137:V2137)<$L2137,$K2137,0))","v":0},{"$f":"+IF(($L2137-SUM($M2137:W2137))<$K2137,$L2137-SUM($M2137:W2137),IF(SUM($M2137:W2137)<$L2137,$K2137,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU",2441.21,39021,39021,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2146-SUM($M2146:M2146))<$K2146,$L2146-SUM($M2146:M2146),IF(SUM($M2146:M2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:N2146))<$K2146,$L2146-SUM($M2146:N2146),IF(SUM($M2146:N2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:O2146))<$K2146,$L2146-SUM($M2146:O2146),IF(SUM($M2146:O2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:P2146))<$K2146,$L2146-SUM($M2146:P2146),IF(SUM($M2146:P2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:Q2146))<$K2146,$L2146-SUM($M2146:Q2146),IF(SUM($M2146:Q2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:R2146))<$K2146,$L2146-SUM($M2146:R2146),IF(SUM($M2146:R2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:S2146))<$K2146,$L2146-SUM($M2146:S2146),IF(SUM($M2146:S2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:T2146))<$K2146,$L2146-SUM($M2146:T2146),IF(SUM($M2146:T2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:U2146))<$K2146,$L2146-SUM($M2146:U2146),IF(SUM($M2146:U2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:V2146))<$K2146,$L2146-SUM($M2146:V2146),IF(SUM($M2146:V2146)<$L2146,$K2146,0))","v":0},{"$f":"+IF(($L2146-SUM($M2146:W2146))<$K2146,$L2146-SUM($M2146:W2146),IF(SUM($M2146:W2146)<$L2146,$K2146,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU",2441.21,39021,39021,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2155-SUM($M2155:M2155))<$K2155,$L2155-SUM($M2155:M2155),IF(SUM($M2155:M2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:N2155))<$K2155,$L2155-SUM($M2155:N2155),IF(SUM($M2155:N2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:O2155))<$K2155,$L2155-SUM($M2155:O2155),IF(SUM($M2155:O2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:P2155))<$K2155,$L2155-SUM($M2155:P2155),IF(SUM($M2155:P2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:Q2155))<$K2155,$L2155-SUM($M2155:Q2155),IF(SUM($M2155:Q2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:R2155))<$K2155,$L2155-SUM($M2155:R2155),IF(SUM($M2155:R2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:S2155))<$K2155,$L2155-SUM($M2155:S2155),IF(SUM($M2155:S2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:T2155))<$K2155,$L2155-SUM($M2155:T2155),IF(SUM($M2155:T2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:U2155))<$K2155,$L2155-SUM($M2155:U2155),IF(SUM($M2155:U2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:V2155))<$K2155,$L2155-SUM($M2155:V2155),IF(SUM($M2155:V2155)<$L2155,$K2155,0))","v":0},{"$f":"+IF(($L2155-SUM($M2155:W2155))<$K2155,$L2155-SUM($M2155:W2155),IF(SUM($M2155:W2155)<$L2155,$K2155,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU",2441.21,39021,39021,{"$f":"+H2156/$G$3","v":4},48,null,2441.21,0,0,null,{"$f":"+IF(($L2156-SUM($M2156:M2156))<$K2156,$L2156-SUM($M2156:M2156),IF(SUM($M2156:M2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:N2156))<$K2156,$L2156-SUM($M2156:N2156),IF(SUM($M2156:N2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:O2156))<$K2156,$L2156-SUM($M2156:O2156),IF(SUM($M2156:O2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:P2156))<$K2156,$L2156-SUM($M2156:P2156),IF(SUM($M2156:P2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:Q2156))<$K2156,$L2156-SUM($M2156:Q2156),IF(SUM($M2156:Q2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:R2156))<$K2156,$L2156-SUM($M2156:R2156),IF(SUM($M2156:R2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:S2156))<$K2156,$L2156-SUM($M2156:S2156),IF(SUM($M2156:S2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:T2156))<$K2156,$L2156-SUM($M2156:T2156),IF(SUM($M2156:T2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:U2156))<$K2156,$L2156-SUM($M2156:U2156),IF(SUM($M2156:U2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:V2156))<$K2156,$L2156-SUM($M2156:V2156),IF(SUM($M2156:V2156)<$L2156,$K2156,0))","v":0},{"$f":"+IF(($L2156-SUM($M2156:W2156))<$K2156,$L2156-SUM($M2156:W2156),IF(SUM($M2156:W2156)<$L2156,$K2156,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRALDE PROCESO - CPU",2441.21,39021,39021,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2169-SUM($M2169:M2169))<$K2169,$L2169-SUM($M2169:M2169),IF(SUM($M2169:M2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:N2169))<$K2169,$L2169-SUM($M2169:N2169),IF(SUM($M2169:N2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:O2169))<$K2169,$L2169-SUM($M2169:O2169),IF(SUM($M2169:O2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:P2169))<$K2169,$L2169-SUM($M2169:P2169),IF(SUM($M2169:P2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:Q2169))<$K2169,$L2169-SUM($M2169:Q2169),IF(SUM($M2169:Q2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:R2169))<$K2169,$L2169-SUM($M2169:R2169),IF(SUM($M2169:R2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:S2169))<$K2169,$L2169-SUM($M2169:S2169),IF(SUM($M2169:S2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:T2169))<$K2169,$L2169-SUM($M2169:T2169),IF(SUM($M2169:T2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:U2169))<$K2169,$L2169-SUM($M2169:U2169),IF(SUM($M2169:U2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:V2169))<$K2169,$L2169-SUM($M2169:V2169),IF(SUM($M2169:V2169)<$L2169,$K2169,0))","v":0},{"$f":"+IF(($L2169-SUM($M2169:W2169))<$K2169,$L2169-SUM($M2169:W2169),IF(SUM($M2169:W2169)<$L2169,$K2169,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU",2441.21,39021,39021,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2175-SUM($M2175:M2175))<$K2175,$L2175-SUM($M2175:M2175),IF(SUM($M2175:M2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:N2175))<$K2175,$L2175-SUM($M2175:N2175),IF(SUM($M2175:N2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:O2175))<$K2175,$L2175-SUM($M2175:O2175),IF(SUM($M2175:O2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:P2175))<$K2175,$L2175-SUM($M2175:P2175),IF(SUM($M2175:P2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:Q2175))<$K2175,$L2175-SUM($M2175:Q2175),IF(SUM($M2175:Q2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:R2175))<$K2175,$L2175-SUM($M2175:R2175),IF(SUM($M2175:R2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:S2175))<$K2175,$L2175-SUM($M2175:S2175),IF(SUM($M2175:S2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:T2175))<$K2175,$L2175-SUM($M2175:T2175),IF(SUM($M2175:T2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:U2175))<$K2175,$L2175-SUM($M2175:U2175),IF(SUM($M2175:U2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:V2175))<$K2175,$L2175-SUM($M2175:V2175),IF(SUM($M2175:V2175)<$L2175,$K2175,0))","v":0},{"$f":"+IF(($L2175-SUM($M2175:W2175))<$K2175,$L2175-SUM($M2175:W2175),IF(SUM($M2175:W2175)<$L2175,$K2175,0))","v":0}]
["Activo 5","Otros","MALETA CONTENIENDO 129 HERRAMIENTAS",1129.2,40724,40724,10,120,null,225.84,112.92,903.36,null,{"$f":"+IF(($L2184-SUM($M2184:M2184))<$K2184,$L2184-SUM($M2184:M2184),IF(SUM($M2184:M2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:N2184))<$K2184,$L2184-SUM($M2184:N2184),IF(SUM($M2184:N2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:O2184))<$K2184,$L2184-SUM($M2184:O2184),IF(SUM($M2184:O2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:P2184))<$K2184,$L2184-SUM($M2184:P2184),IF(SUM($M2184:P2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:Q2184))<$K2184,$L2184-SUM($M2184:Q2184),IF(SUM($M2184:Q2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:R2184))<$K2184,$L2184-SUM($M2184:R2184),IF(SUM($M2184:R2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:S2184))<$K2184,$L2184-SUM($M2184:S2184),IF(SUM($M2184:S2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:T2184))<$K2184,$L2184-SUM($M2184:T2184),IF(SUM($M2184:T2184)<$L2184,$K2184,0))","v":112.92},{"$f":"+IF(($L2184-SUM($M2184:U2184))<$K2184,$L2184-SUM($M2184:U2184),IF(SUM($M2184:U2184)<$L2184,$K2184,0))","v":1.1368683772161603E-13},{"$f":"+IF(($L2184-SUM($M2184:V2184))<$K2184,$L2184-SUM($M2184:V2184),IF(SUM($M2184:V2184)<$L2184,$K2184,0))","v":0},{"$f":"+IF(($L2184-SUM($M2184:W2184))<$K2184,$L2184-SUM($M2184:W2184),IF(SUM($M2184:W2184)<$L2184,$K2184,0))","v":0}]
["Activo 5","Otros","BANCO DE TRABAJO PARA ELECTRONICA CON ACCESORIOS",2850,41274,41274,10,120,null,285,285,2565,null,{"$f":"+IF(($L2193-SUM($M2193:M2193))<$K2193,$L2193-SUM($M2193:M2193),IF(SUM($M2193:M2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:N2193))<$K2193,$L2193-SUM($M2193:N2193),IF(SUM($M2193:N2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:O2193))<$K2193,$L2193-SUM($M2193:O2193),IF(SUM($M2193:O2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:P2193))<$K2193,$L2193-SUM($M2193:P2193),IF(SUM($M2193:P2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:Q2193))<$K2193,$L2193-SUM($M2193:Q2193),IF(SUM($M2193:Q2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:R2193))<$K2193,$L2193-SUM($M2193:R2193),IF(SUM($M2193:R2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:S2193))<$K2193,$L2193-SUM($M2193:S2193),IF(SUM($M2193:S2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:T2193))<$K2193,$L2193-SUM($M2193:T2193),IF(SUM($M2193:T2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:U2193))<$K2193,$L2193-SUM($M2193:U2193),IF(SUM($M2193:U2193)<$L2193,$K2193,0))","v":285},{"$f":"+IF(($L2193-SUM($M2193:V2193))<$K2193,$L2193-SUM($M2193:V2193),IF(SUM($M2193:V2193)<$L2193,$K2193,0))","v":0},{"$f":"+IF(($L2193-SUM($M2193:W2193))<$K2193,$L2193-SUM($M2193:W2193),IF(SUM($M2193:W2193)<$L2193,$K2193,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO",948.47,41274,41274,10,120,null,94.85,94.85,853.62,null,{"$f":"+IF(($L2202-SUM($M2202:M2202))<$K2202,$L2202-SUM($M2202:M2202),IF(SUM($M2202:M2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:N2202))<$K2202,$L2202-SUM($M2202:N2202),IF(SUM($M2202:N2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:O2202))<$K2202,$L2202-SUM($M2202:O2202),IF(SUM($M2202:O2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:P2202))<$K2202,$L2202-SUM($M2202:P2202),IF(SUM($M2202:P2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:Q2202))<$K2202,$L2202-SUM($M2202:Q2202),IF(SUM($M2202:Q2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:R2202))<$K2202,$L2202-SUM($M2202:R2202),IF(SUM($M2202:R2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:S2202))<$K2202,$L2202-SUM($M2202:S2202),IF(SUM($M2202:S2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:T2202))<$K2202,$L2202-SUM($M2202:T2202),IF(SUM($M2202:T2202)<$L2202,$K2202,0))","v":94.85},{"$f":"+IF(($L2202-SUM($M2202:U2202))<$K2202,$L2202-SUM($M2202:U2202),IF(SUM($M2202:U2202)<$L2202,$K2202,0))","v":94.819999999999936},{"$f":"+IF(($L2202-SUM($M2202:V2202))<$K2202,$L2202-SUM($M2202:V2202),IF(SUM($M2202:V2202)<$L2202,$K2202,0))","v":0},{"$f":"+IF(($L2202-SUM($M2202:W2202))<$K2202,$L2202-SUM($M2202:W2202),IF(SUM($M2202:W2202)<$L2202,$K2202,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU",2441.21,39021,39021,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2211-SUM($M2211:M2211))<$K2211,$L2211-SUM($M2211:M2211),IF(SUM($M2211:M2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:N2211))<$K2211,$L2211-SUM($M2211:N2211),IF(SUM($M2211:N2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:O2211))<$K2211,$L2211-SUM($M2211:O2211),IF(SUM($M2211:O2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:P2211))<$K2211,$L2211-SUM($M2211:P2211),IF(SUM($M2211:P2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:Q2211))<$K2211,$L2211-SUM($M2211:Q2211),IF(SUM($M2211:Q2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:R2211))<$K2211,$L2211-SUM($M2211:R2211),IF(SUM($M2211:R2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:S2211))<$K2211,$L2211-SUM($M2211:S2211),IF(SUM($M2211:S2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:T2211))<$K2211,$L2211-SUM($M2211:T2211),IF(SUM($M2211:T2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:U2211))<$K2211,$L2211-SUM($M2211:U2211),IF(SUM($M2211:U2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:V2211))<$K2211,$L2211-SUM($M2211:V2211),IF(SUM($M2211:V2211)<$L2211,$K2211,0))","v":0},{"$f":"+IF(($L2211-SUM($M2211:W2211))<$K2211,$L2211-SUM($M2211:W2211),IF(SUM($M2211:W2211)<$L2211,$K2211,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU",2441.21,39021,39021,{"$f":"+H2220/$G$3","v":4},48,null,2441.21,0,0,null,{"$f":"+IF(($L2220-SUM($M2220:M2220))<$K2220,$L2220-SUM($M2220:M2220),IF(SUM($M2220:M2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:N2220))<$K2220,$L2220-SUM($M2220:N2220),IF(SUM($M2220:N2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:O2220))<$K2220,$L2220-SUM($M2220:O2220),IF(SUM($M2220:O2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:P2220))<$K2220,$L2220-SUM($M2220:P2220),IF(SUM($M2220:P2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:Q2220))<$K2220,$L2220-SUM($M2220:Q2220),IF(SUM($M2220:Q2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:R2220))<$K2220,$L2220-SUM($M2220:R2220),IF(SUM($M2220:R2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:S2220))<$K2220,$L2220-SUM($M2220:S2220),IF(SUM($M2220:S2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:T2220))<$K2220,$L2220-SUM($M2220:T2220),IF(SUM($M2220:T2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:U2220))<$K2220,$L2220-SUM($M2220:U2220),IF(SUM($M2220:U2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:V2220))<$K2220,$L2220-SUM($M2220:V2220),IF(SUM($M2220:V2220)<$L2220,$K2220,0))","v":0},{"$f":"+IF(($L2220-SUM($M2220:W2220))<$K2220,$L2220-SUM($M2220:W2220),IF(SUM($M2220:W2220)<$L2220,$K2220,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO",948.47,41274,41274,10,120,null,94.85,94.85,853.62,null,{"$f":"+IF(($L2221-SUM($M2221:M2221))<$K2221,$L2221-SUM($M2221:M2221),IF(SUM($M2221:M2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:N2221))<$K2221,$L2221-SUM($M2221:N2221),IF(SUM($M2221:N2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:O2221))<$K2221,$L2221-SUM($M2221:O2221),IF(SUM($M2221:O2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:P2221))<$K2221,$L2221-SUM($M2221:P2221),IF(SUM($M2221:P2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:Q2221))<$K2221,$L2221-SUM($M2221:Q2221),IF(SUM($M2221:Q2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:R2221))<$K2221,$L2221-SUM($M2221:R2221),IF(SUM($M2221:R2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:S2221))<$K2221,$L2221-SUM($M2221:S2221),IF(SUM($M2221:S2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:T2221))<$K2221,$L2221-SUM($M2221:T2221),IF(SUM($M2221:T2221)<$L2221,$K2221,0))","v":94.85},{"$f":"+IF(($L2221-SUM($M2221:U2221))<$K2221,$L2221-SUM($M2221:U2221),IF(SUM($M2221:U2221)<$L2221,$K2221,0))","v":94.819999999999936},{"$f":"+IF(($L2221-SUM($M2221:V2221))<$K2221,$L2221-SUM($M2221:V2221),IF(SUM($M2221:V2221)<$L2221,$K2221,0))","v":0},{"$f":"+IF(($L2221-SUM($M2221:W2221))<$K2221,$L2221-SUM($M2221:W2221),IF(SUM($M2221:W2221)<$L2221,$K2221,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO INCLUYE INSTALACION(ATALAYA)",2200,41274,41274,10,120,null,220,220,1980,null,{"$f":"+IF(($L2230-SUM($M2230:M2230))<$K2230,$L2230-SUM($M2230:M2230),IF(SUM($M2230:M2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:N2230))<$K2230,$L2230-SUM($M2230:N2230),IF(SUM($M2230:N2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:O2230))<$K2230,$L2230-SUM($M2230:O2230),IF(SUM($M2230:O2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:P2230))<$K2230,$L2230-SUM($M2230:P2230),IF(SUM($M2230:P2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:Q2230))<$K2230,$L2230-SUM($M2230:Q2230),IF(SUM($M2230:Q2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:R2230))<$K2230,$L2230-SUM($M2230:R2230),IF(SUM($M2230:R2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:S2230))<$K2230,$L2230-SUM($M2230:S2230),IF(SUM($M2230:S2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:T2230))<$K2230,$L2230-SUM($M2230:T2230),IF(SUM($M2230:T2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:U2230))<$K2230,$L2230-SUM($M2230:U2230),IF(SUM($M2230:U2230)<$L2230,$K2230,0))","v":220},{"$f":"+IF(($L2230-SUM($M2230:V2230))<$K2230,$L2230-SUM($M2230:V2230),IF(SUM($M2230:V2230)<$L2230,$K2230,0))","v":0},{"$f":"+IF(($L2230-SUM($M2230:W2230))<$K2230,$L2230-SUM($M2230:W2230),IF(SUM($M2230:W2230)<$L2230,$K2230,0))","v":0}]
["Activo 5","Otros","MONITOR",355.93,41274,41274,4,48,null,88.98,88.98,266.95,null,{"$f":"+IF(($L2239-SUM($M2239:M2239))<$K2239,$L2239-SUM($M2239:M2239),IF(SUM($M2239:M2239)<$L2239,$K2239,0))","v":88.98},{"$f":"+IF(($L2239-SUM($M2239:N2239))<$K2239,$L2239-SUM($M2239:N2239),IF(SUM($M2239:N2239)<$L2239,$K2239,0))","v":88.98},{"$f":"+IF(($L2239-SUM($M2239:O2239))<$K2239,$L2239-SUM($M2239:O2239),IF(SUM($M2239:O2239)<$L2239,$K2239,0))","v":88.98},{"$f":"+IF(($L2239-SUM($M2239:P2239))<$K2239,$L2239-SUM($M2239:P2239),IF(SUM($M2239:P2239)<$L2239,$K2239,0))","v":9.9999999999909051E-3},{"$f":"+IF(($L2239-SUM($M2239:Q2239))<$K2239,$L2239-SUM($M2239:Q2239),IF(SUM($M2239:Q2239)<$L2239,$K2239,0))","v":0},{"$f":"+IF(($L2239-SUM($M2239:R2239))<$K2239,$L2239-SUM($M2239:R2239),IF(SUM($M2239:R2239)<$L2239,$K2239,0))","v":0},{"$f":"+IF(($L2239-SUM($M2239:S2239))<$K2239,$L2239-SUM($M2239:S2239),IF(SUM($M2239:S2239)<$L2239,$K2239,0))","v":0},{"$f":"+IF(($L2239-SUM($M2239:T2239))<$K2239,$L2239-SUM($M2239:T2239),IF(SUM($M2239:T2239)<$L2239,$K2239,0))","v":0},{"$f":"+IF(($L2239-SUM($M2239:U2239))<$K2239,$L2239-SUM($M2239:U2239),IF(SUM($M2239:U2239)<$L2239,$K2239,0))","v":0},{"$f":"+IF(($L2239-SUM($M2239:V2239))<$K2239,$L2239-SUM($M2239:V2239),IF(SUM($M2239:V2239)<$L2239,$K2239,0))","v":0},{"$f":"+IF(($L2239-SUM($M2239:W2239))<$K2239,$L2239-SUM($M2239:W2239),IF(SUM($M2239:W2239)<$L2239,$K2239,0))","v":0}]
["Activo 5","Otros","TANQUE HIDRONEUMATICO'VAREM' VERTICAL 100 LTS+ ACCESORIOS",1144.07,41243,41243,10,120,null,123.94,114.41,1020.1299999999999,null,{"$f":"+IF(($L2248-SUM($M2248:M2248))<$K2248,$L2248-SUM($M2248:M2248),IF(SUM($M2248:M2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:N2248))<$K2248,$L2248-SUM($M2248:N2248),IF(SUM($M2248:N2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:O2248))<$K2248,$L2248-SUM($M2248:O2248),IF(SUM($M2248:O2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:P2248))<$K2248,$L2248-SUM($M2248:P2248),IF(SUM($M2248:P2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:Q2248))<$K2248,$L2248-SUM($M2248:Q2248),IF(SUM($M2248:Q2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:R2248))<$K2248,$L2248-SUM($M2248:R2248),IF(SUM($M2248:R2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:S2248))<$K2248,$L2248-SUM($M2248:S2248),IF(SUM($M2248:S2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:T2248))<$K2248,$L2248-SUM($M2248:T2248),IF(SUM($M2248:T2248)<$L2248,$K2248,0))","v":114.41},{"$f":"+IF(($L2248-SUM($M2248:U2248))<$K2248,$L2248-SUM($M2248:U2248),IF(SUM($M2248:U2248)<$L2248,$K2248,0))","v":104.85000000000002},{"$f":"+IF(($L2248-SUM($M2248:V2248))<$K2248,$L2248-SUM($M2248:V2248),IF(SUM($M2248:V2248)<$L2248,$K2248,0))","v":0},{"$f":"+IF(($L2248-SUM($M2248:W2248))<$K2248,$L2248-SUM($M2248:W2248),IF(SUM($M2248:W2248)<$L2248,$K2248,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO",2441.21,39081,39081,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2257-SUM($M2257:M2257))<$K2257,$L2257-SUM($M2257:M2257),IF(SUM($M2257:M2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:N2257))<$K2257,$L2257-SUM($M2257:N2257),IF(SUM($M2257:N2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:O2257))<$K2257,$L2257-SUM($M2257:O2257),IF(SUM($M2257:O2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:P2257))<$K2257,$L2257-SUM($M2257:P2257),IF(SUM($M2257:P2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:Q2257))<$K2257,$L2257-SUM($M2257:Q2257),IF(SUM($M2257:Q2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:R2257))<$K2257,$L2257-SUM($M2257:R2257),IF(SUM($M2257:R2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:S2257))<$K2257,$L2257-SUM($M2257:S2257),IF(SUM($M2257:S2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:T2257))<$K2257,$L2257-SUM($M2257:T2257),IF(SUM($M2257:T2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:U2257))<$K2257,$L2257-SUM($M2257:U2257),IF(SUM($M2257:U2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:V2257))<$K2257,$L2257-SUM($M2257:V2257),IF(SUM($M2257:V2257)<$L2257,$K2257,0))","v":0},{"$f":"+IF(($L2257-SUM($M2257:W2257))<$K2257,$L2257-SUM($M2257:W2257),IF(SUM($M2257:W2257)<$L2257,$K2257,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU -",2441.21,39081,39081,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2264-SUM($M2264:M2264))<$K2264,$L2264-SUM($M2264:M2264),IF(SUM($M2264:M2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:N2264))<$K2264,$L2264-SUM($M2264:N2264),IF(SUM($M2264:N2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:O2264))<$K2264,$L2264-SUM($M2264:O2264),IF(SUM($M2264:O2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:P2264))<$K2264,$L2264-SUM($M2264:P2264),IF(SUM($M2264:P2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:Q2264))<$K2264,$L2264-SUM($M2264:Q2264),IF(SUM($M2264:Q2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:R2264))<$K2264,$L2264-SUM($M2264:R2264),IF(SUM($M2264:R2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:S2264))<$K2264,$L2264-SUM($M2264:S2264),IF(SUM($M2264:S2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:T2264))<$K2264,$L2264-SUM($M2264:T2264),IF(SUM($M2264:T2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:U2264))<$K2264,$L2264-SUM($M2264:U2264),IF(SUM($M2264:U2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:V2264))<$K2264,$L2264-SUM($M2264:V2264),IF(SUM($M2264:V2264)<$L2264,$K2264,0))","v":0},{"$f":"+IF(($L2264-SUM($M2264:W2264))<$K2264,$L2264-SUM($M2264:W2264),IF(SUM($M2264:W2264)<$L2264,$K2264,0))","v":0}]
["Activo 5","Otros","CAMIONETA PICK UP 4 x 4",112640.07,41212,41212,5,60,null,24405.339999999997,22528.01,88234.73000000001,null,{"$f":"+IF(($L2276-SUM($M2276:M2276))<$K2276,$L2276-SUM($M2276:M2276),IF(SUM($M2276:M2276)<$L2276,$K2276,0))","v":22528.01},{"$f":"+IF(($L2276-SUM($M2276:N2276))<$K2276,$L2276-SUM($M2276:N2276),IF(SUM($M2276:N2276)<$L2276,$K2276,0))","v":22528.01},{"$f":"+IF(($L2276-SUM($M2276:O2276))<$K2276,$L2276-SUM($M2276:O2276),IF(SUM($M2276:O2276)<$L2276,$K2276,0))","v":22528.01},{"$f":"+IF(($L2276-SUM($M2276:P2276))<$K2276,$L2276-SUM($M2276:P2276),IF(SUM($M2276:P2276)<$L2276,$K2276,0))","v":20650.700000000012},{"$f":"+IF(($L2276-SUM($M2276:Q2276))<$K2276,$L2276-SUM($M2276:Q2276),IF(SUM($M2276:Q2276)<$L2276,$K2276,0))","v":0},{"$f":"+IF(($L2276-SUM($M2276:R2276))<$K2276,$L2276-SUM($M2276:R2276),IF(SUM($M2276:R2276)<$L2276,$K2276,0))","v":0},{"$f":"+IF(($L2276-SUM($M2276:S2276))<$K2276,$L2276-SUM($M2276:S2276),IF(SUM($M2276:S2276)<$L2276,$K2276,0))","v":0},{"$f":"+IF(($L2276-SUM($M2276:T2276))<$K2276,$L2276-SUM($M2276:T2276),IF(SUM($M2276:T2276)<$L2276,$K2276,0))","v":0},{"$f":"+IF(($L2276-SUM($M2276:U2276))<$K2276,$L2276-SUM($M2276:U2276),IF(SUM($M2276:U2276)<$L2276,$K2276,0))","v":0},{"$f":"+IF(($L2276-SUM($M2276:V2276))<$K2276,$L2276-SUM($M2276:V2276),IF(SUM($M2276:V2276)<$L2276,$K2276,0))","v":0},{"$f":"+IF(($L2276-SUM($M2276:W2276))<$K2276,$L2276-SUM($M2276:W2276),IF(SUM($M2276:W2276)<$L2276,$K2276,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR MIXTO 10000/220V",4770,41212,41212,10,120,null,516.75,477,4253.25,null,{"$f":"+IF(($L2285-SUM($M2285:M2285))<$K2285,$L2285-SUM($M2285:M2285),IF(SUM($M2285:M2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:N2285))<$K2285,$L2285-SUM($M2285:N2285),IF(SUM($M2285:N2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:O2285))<$K2285,$L2285-SUM($M2285:O2285),IF(SUM($M2285:O2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:P2285))<$K2285,$L2285-SUM($M2285:P2285),IF(SUM($M2285:P2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:Q2285))<$K2285,$L2285-SUM($M2285:Q2285),IF(SUM($M2285:Q2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:R2285))<$K2285,$L2285-SUM($M2285:R2285),IF(SUM($M2285:R2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:S2285))<$K2285,$L2285-SUM($M2285:S2285),IF(SUM($M2285:S2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:T2285))<$K2285,$L2285-SUM($M2285:T2285),IF(SUM($M2285:T2285)<$L2285,$K2285,0))","v":477},{"$f":"+IF(($L2285-SUM($M2285:U2285))<$K2285,$L2285-SUM($M2285:U2285),IF(SUM($M2285:U2285)<$L2285,$K2285,0))","v":437.25},{"$f":"+IF(($L2285-SUM($M2285:V2285))<$K2285,$L2285-SUM($M2285:V2285),IF(SUM($M2285:V2285)<$L2285,$K2285,0))","v":0},{"$f":"+IF(($L2285-SUM($M2285:W2285))<$K2285,$L2285-SUM($M2285:W2285),IF(SUM($M2285:W2285)<$L2285,$K2285,0))","v":0}]
["Activo 5","Otros","CASETA DE SEGURIDAD DE 1.50 x 1.50 x 2.10 MTS. DE MATERIAL DRYWALL Y PISO DE CONCRETO",1652.55,41212,41212,10,120,null,192.79999999999998,165.26,1459.75,null,{"$f":"+IF(($L2286-SUM($M2286:M2286))<$K2286,$L2286-SUM($M2286:M2286),IF(SUM($M2286:M2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:N2286))<$K2286,$L2286-SUM($M2286:N2286),IF(SUM($M2286:N2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:O2286))<$K2286,$L2286-SUM($M2286:O2286),IF(SUM($M2286:O2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:P2286))<$K2286,$L2286-SUM($M2286:P2286),IF(SUM($M2286:P2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:Q2286))<$K2286,$L2286-SUM($M2286:Q2286),IF(SUM($M2286:Q2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:R2286))<$K2286,$L2286-SUM($M2286:R2286),IF(SUM($M2286:R2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:S2286))<$K2286,$L2286-SUM($M2286:S2286),IF(SUM($M2286:S2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:T2286))<$K2286,$L2286-SUM($M2286:T2286),IF(SUM($M2286:T2286)<$L2286,$K2286,0))","v":165.26},{"$f":"+IF(($L2286-SUM($M2286:U2286))<$K2286,$L2286-SUM($M2286:U2286),IF(SUM($M2286:U2286)<$L2286,$K2286,0))","v":137.67000000000007},{"$f":"+IF(($L2286-SUM($M2286:V2286))<$K2286,$L2286-SUM($M2286:V2286),IF(SUM($M2286:V2286)<$L2286,$K2286,0))","v":0},{"$f":"+IF(($L2286-SUM($M2286:W2286))<$K2286,$L2286-SUM($M2286:W2286),IF(SUM($M2286:W2286)<$L2286,$K2286,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU -",2441.21,39081,39081,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2295-SUM($M2295:M2295))<$K2295,$L2295-SUM($M2295:M2295),IF(SUM($M2295:M2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:N2295))<$K2295,$L2295-SUM($M2295:N2295),IF(SUM($M2295:N2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:O2295))<$K2295,$L2295-SUM($M2295:O2295),IF(SUM($M2295:O2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:P2295))<$K2295,$L2295-SUM($M2295:P2295),IF(SUM($M2295:P2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:Q2295))<$K2295,$L2295-SUM($M2295:Q2295),IF(SUM($M2295:Q2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:R2295))<$K2295,$L2295-SUM($M2295:R2295),IF(SUM($M2295:R2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:S2295))<$K2295,$L2295-SUM($M2295:S2295),IF(SUM($M2295:S2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:T2295))<$K2295,$L2295-SUM($M2295:T2295),IF(SUM($M2295:T2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:U2295))<$K2295,$L2295-SUM($M2295:U2295),IF(SUM($M2295:U2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:V2295))<$K2295,$L2295-SUM($M2295:V2295),IF(SUM($M2295:V2295)<$L2295,$K2295,0))","v":0},{"$f":"+IF(($L2295-SUM($M2295:W2295))<$K2295,$L2295-SUM($M2295:W2295),IF(SUM($M2295:W2295)<$L2295,$K2295,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU",2441.21,39081,39081,4,48,null,2441.21,0,0,null,{"$f":"+IF(($L2304-SUM($M2304:M2304))<$K2304,$L2304-SUM($M2304:M2304),IF(SUM($M2304:M2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:N2304))<$K2304,$L2304-SUM($M2304:N2304),IF(SUM($M2304:N2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:O2304))<$K2304,$L2304-SUM($M2304:O2304),IF(SUM($M2304:O2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:P2304))<$K2304,$L2304-SUM($M2304:P2304),IF(SUM($M2304:P2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:Q2304))<$K2304,$L2304-SUM($M2304:Q2304),IF(SUM($M2304:Q2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:R2304))<$K2304,$L2304-SUM($M2304:R2304),IF(SUM($M2304:R2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:S2304))<$K2304,$L2304-SUM($M2304:S2304),IF(SUM($M2304:S2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:T2304))<$K2304,$L2304-SUM($M2304:T2304),IF(SUM($M2304:T2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:U2304))<$K2304,$L2304-SUM($M2304:U2304),IF(SUM($M2304:U2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:V2304))<$K2304,$L2304-SUM($M2304:V2304),IF(SUM($M2304:V2304)<$L2304,$K2304,0))","v":0},{"$f":"+IF(($L2304-SUM($M2304:W2304))<$K2304,$L2304-SUM($M2304:W2304),IF(SUM($M2304:W2304)<$L2304,$K2304,0))","v":0}]
["Activo 5","Otros","RS232 CONTROL(MODEM DE LINEA  V 90)",5241.4799999999996,40178,38511,4,48,null,5241.4799999999996,0,0,null,{"$f":"+IF(($L2313-SUM($M2313:M2313))<$K2313,$L2313-SUM($M2313:M2313),IF(SUM($M2313:M2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:N2313))<$K2313,$L2313-SUM($M2313:N2313),IF(SUM($M2313:N2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:O2313))<$K2313,$L2313-SUM($M2313:O2313),IF(SUM($M2313:O2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:P2313))<$K2313,$L2313-SUM($M2313:P2313),IF(SUM($M2313:P2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:Q2313))<$K2313,$L2313-SUM($M2313:Q2313),IF(SUM($M2313:Q2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:R2313))<$K2313,$L2313-SUM($M2313:R2313),IF(SUM($M2313:R2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:S2313))<$K2313,$L2313-SUM($M2313:S2313),IF(SUM($M2313:S2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:T2313))<$K2313,$L2313-SUM($M2313:T2313),IF(SUM($M2313:T2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:U2313))<$K2313,$L2313-SUM($M2313:U2313),IF(SUM($M2313:U2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:V2313))<$K2313,$L2313-SUM($M2313:V2313),IF(SUM($M2313:V2313)<$L2313,$K2313,0))","v":0},{"$f":"+IF(($L2313-SUM($M2313:W2313))<$K2313,$L2313-SUM($M2313:W2313),IF(SUM($M2313:W2313)<$L2313,$K2313,0))","v":0}]
["Activo 5","Otros","RS232 CONTROL(MODEM DE LINEA  V 90)",5241.4799999999996,40178,38511,4,48,null,5241.4799999999996,0,0,null,{"$f":"+IF(($L2322-SUM($M2322:M2322))<$K2322,$L2322-SUM($M2322:M2322),IF(SUM($M2322:M2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:N2322))<$K2322,$L2322-SUM($M2322:N2322),IF(SUM($M2322:N2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:O2322))<$K2322,$L2322-SUM($M2322:O2322),IF(SUM($M2322:O2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:P2322))<$K2322,$L2322-SUM($M2322:P2322),IF(SUM($M2322:P2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:Q2322))<$K2322,$L2322-SUM($M2322:Q2322),IF(SUM($M2322:Q2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:R2322))<$K2322,$L2322-SUM($M2322:R2322),IF(SUM($M2322:R2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:S2322))<$K2322,$L2322-SUM($M2322:S2322),IF(SUM($M2322:S2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:T2322))<$K2322,$L2322-SUM($M2322:T2322),IF(SUM($M2322:T2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:U2322))<$K2322,$L2322-SUM($M2322:U2322),IF(SUM($M2322:U2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:V2322))<$K2322,$L2322-SUM($M2322:V2322),IF(SUM($M2322:V2322)<$L2322,$K2322,0))","v":0},{"$f":"+IF(($L2322-SUM($M2322:W2322))<$K2322,$L2322-SUM($M2322:W2322),IF(SUM($M2322:W2322)<$L2322,$K2322,0))","v":0}]
["Activo 5","Otros","RS232 CONTROL(MODEM DE LINEA  V 90)",5241.4799999999996,40178,38511,4,48,null,5241.4799999999996,0,0,null,{"$f":"+IF(($L2331-SUM($M2331:M2331))<$K2331,$L2331-SUM($M2331:M2331),IF(SUM($M2331:M2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:N2331))<$K2331,$L2331-SUM($M2331:N2331),IF(SUM($M2331:N2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:O2331))<$K2331,$L2331-SUM($M2331:O2331),IF(SUM($M2331:O2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:P2331))<$K2331,$L2331-SUM($M2331:P2331),IF(SUM($M2331:P2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:Q2331))<$K2331,$L2331-SUM($M2331:Q2331),IF(SUM($M2331:Q2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:R2331))<$K2331,$L2331-SUM($M2331:R2331),IF(SUM($M2331:R2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:S2331))<$K2331,$L2331-SUM($M2331:S2331),IF(SUM($M2331:S2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:T2331))<$K2331,$L2331-SUM($M2331:T2331),IF(SUM($M2331:T2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:U2331))<$K2331,$L2331-SUM($M2331:U2331),IF(SUM($M2331:U2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:V2331))<$K2331,$L2331-SUM($M2331:V2331),IF(SUM($M2331:V2331)<$L2331,$K2331,0))","v":0},{"$f":"+IF(($L2331-SUM($M2331:W2331))<$K2331,$L2331-SUM($M2331:W2331),IF(SUM($M2331:W2331)<$L2331,$K2331,0))","v":0}]
["Activo 5","Otros","RS232 CONTROL(MODEM DE LINEA  V 90)",5241.4799999999996,40178,38511,4,48,null,5241.4799999999996,0,0,null,{"$f":"+IF(($L2340-SUM($M2340:M2340))<$K2340,$L2340-SUM($M2340:M2340),IF(SUM($M2340:M2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:N2340))<$K2340,$L2340-SUM($M2340:N2340),IF(SUM($M2340:N2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:O2340))<$K2340,$L2340-SUM($M2340:O2340),IF(SUM($M2340:O2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:P2340))<$K2340,$L2340-SUM($M2340:P2340),IF(SUM($M2340:P2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:Q2340))<$K2340,$L2340-SUM($M2340:Q2340),IF(SUM($M2340:Q2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:R2340))<$K2340,$L2340-SUM($M2340:R2340),IF(SUM($M2340:R2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:S2340))<$K2340,$L2340-SUM($M2340:S2340),IF(SUM($M2340:S2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:T2340))<$K2340,$L2340-SUM($M2340:T2340),IF(SUM($M2340:T2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:U2340))<$K2340,$L2340-SUM($M2340:U2340),IF(SUM($M2340:U2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:V2340))<$K2340,$L2340-SUM($M2340:V2340),IF(SUM($M2340:V2340)<$L2340,$K2340,0))","v":0},{"$f":"+IF(($L2340-SUM($M2340:W2340))<$K2340,$L2340-SUM($M2340:W2340),IF(SUM($M2340:W2340)<$L2340,$K2340,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO SPLIT PARED DE 18000 BTU",2250,41212,41212,10,120,null,262.5,225,1987.5,null,{"$f":"+IF(($L2349-SUM($M2349:M2349))<$K2349,$L2349-SUM($M2349:M2349),IF(SUM($M2349:M2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:N2349))<$K2349,$L2349-SUM($M2349:N2349),IF(SUM($M2349:N2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:O2349))<$K2349,$L2349-SUM($M2349:O2349),IF(SUM($M2349:O2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:P2349))<$K2349,$L2349-SUM($M2349:P2349),IF(SUM($M2349:P2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:Q2349))<$K2349,$L2349-SUM($M2349:Q2349),IF(SUM($M2349:Q2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:R2349))<$K2349,$L2349-SUM($M2349:R2349),IF(SUM($M2349:R2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:S2349))<$K2349,$L2349-SUM($M2349:S2349),IF(SUM($M2349:S2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:T2349))<$K2349,$L2349-SUM($M2349:T2349),IF(SUM($M2349:T2349)<$L2349,$K2349,0))","v":225},{"$f":"+IF(($L2349-SUM($M2349:U2349))<$K2349,$L2349-SUM($M2349:U2349),IF(SUM($M2349:U2349)<$L2349,$K2349,0))","v":187.5},{"$f":"+IF(($L2349-SUM($M2349:V2349))<$K2349,$L2349-SUM($M2349:V2349),IF(SUM($M2349:V2349)<$L2349,$K2349,0))","v":0},{"$f":"+IF(($L2349-SUM($M2349:W2349))<$K2349,$L2349-SUM($M2349:W2349),IF(SUM($M2349:W2349)<$L2349,$K2349,0))","v":0}]
["Activo 5","Otros","CASETA DE SEGURIDAD DE 1.50 x 1.50 x 2.10 MTS (LARGO,ANCHO Y ALTO) DE MADERA",2100,41212,41212,10,120,null,245,210,1855,null,{"$f":"+IF(($L2350-SUM($M2350:M2350))<$K2350,$L2350-SUM($M2350:M2350),IF(SUM($M2350:M2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:N2350))<$K2350,$L2350-SUM($M2350:N2350),IF(SUM($M2350:N2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:O2350))<$K2350,$L2350-SUM($M2350:O2350),IF(SUM($M2350:O2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:P2350))<$K2350,$L2350-SUM($M2350:P2350),IF(SUM($M2350:P2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:Q2350))<$K2350,$L2350-SUM($M2350:Q2350),IF(SUM($M2350:Q2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:R2350))<$K2350,$L2350-SUM($M2350:R2350),IF(SUM($M2350:R2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:S2350))<$K2350,$L2350-SUM($M2350:S2350),IF(SUM($M2350:S2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:T2350))<$K2350,$L2350-SUM($M2350:T2350),IF(SUM($M2350:T2350)<$L2350,$K2350,0))","v":210},{"$f":"+IF(($L2350-SUM($M2350:U2350))<$K2350,$L2350-SUM($M2350:U2350),IF(SUM($M2350:U2350)<$L2350,$K2350,0))","v":175},{"$f":"+IF(($L2350-SUM($M2350:V2350))<$K2350,$L2350-SUM($M2350:V2350),IF(SUM($M2350:V2350)<$L2350,$K2350,0))","v":0},{"$f":"+IF(($L2350-SUM($M2350:W2350))<$K2350,$L2350-SUM($M2350:W2350),IF(SUM($M2350:W2350)<$L2350,$K2350,0))","v":0}]
["Activo 5","Otros","CASETA DE VIGILANCIA DE 1.50 x 1.50 x 2.10 MTS. ACABADO COLOR AZUL",1780,41212,41212,10,120,null,207.67000000000002,178,1572.33,null,{"$f":"+IF(($L2363-SUM($M2363:M2363))<$K2363,$L2363-SUM($M2363:M2363),IF(SUM($M2363:M2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:N2363))<$K2363,$L2363-SUM($M2363:N2363),IF(SUM($M2363:N2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:O2363))<$K2363,$L2363-SUM($M2363:O2363),IF(SUM($M2363:O2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:P2363))<$K2363,$L2363-SUM($M2363:P2363),IF(SUM($M2363:P2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:Q2363))<$K2363,$L2363-SUM($M2363:Q2363),IF(SUM($M2363:Q2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:R2363))<$K2363,$L2363-SUM($M2363:R2363),IF(SUM($M2363:R2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:S2363))<$K2363,$L2363-SUM($M2363:S2363),IF(SUM($M2363:S2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:T2363))<$K2363,$L2363-SUM($M2363:T2363),IF(SUM($M2363:T2363)<$L2363,$K2363,0))","v":178},{"$f":"+IF(($L2363-SUM($M2363:U2363))<$K2363,$L2363-SUM($M2363:U2363),IF(SUM($M2363:U2363)<$L2363,$K2363,0))","v":148.32999999999993},{"$f":"+IF(($L2363-SUM($M2363:V2363))<$K2363,$L2363-SUM($M2363:V2363),IF(SUM($M2363:V2363)<$L2363,$K2363,0))","v":0},{"$f":"+IF(($L2363-SUM($M2363:W2363))<$K2363,$L2363-SUM($M2363:W2363),IF(SUM($M2363:W2363)<$L2363,$K2363,0))","v":0}]
["Activo 5","Otros","BALON DE GAS EN GENERAL",1951.84,36891,36891,10,120,161.02680000000004,1951.84,0,0,null,{"$f":"+IF(($L2369-SUM($M2369:M2369))<$K2369,$L2369-SUM($M2369:M2369),IF(SUM($M2369:M2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:N2369))<$K2369,$L2369-SUM($M2369:N2369),IF(SUM($M2369:N2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:O2369))<$K2369,$L2369-SUM($M2369:O2369),IF(SUM($M2369:O2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:P2369))<$K2369,$L2369-SUM($M2369:P2369),IF(SUM($M2369:P2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:Q2369))<$K2369,$L2369-SUM($M2369:Q2369),IF(SUM($M2369:Q2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:R2369))<$K2369,$L2369-SUM($M2369:R2369),IF(SUM($M2369:R2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:S2369))<$K2369,$L2369-SUM($M2369:S2369),IF(SUM($M2369:S2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:T2369))<$K2369,$L2369-SUM($M2369:T2369),IF(SUM($M2369:T2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:U2369))<$K2369,$L2369-SUM($M2369:U2369),IF(SUM($M2369:U2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:V2369))<$K2369,$L2369-SUM($M2369:V2369),IF(SUM($M2369:V2369)<$L2369,$K2369,0))","v":0},{"$f":"+IF(($L2369-SUM($M2369:W2369))<$K2369,$L2369-SUM($M2369:W2369),IF(SUM($M2369:W2369)<$L2369,$K2369,0))","v":0}]
["Activo 5","Otros","BALON DE GAS EN GENERAL",1951.84,36891,36891,10,120,193.23216000000002,1951.84,0,0,null,{"$f":"+IF(($L2378-SUM($M2378:M2378))<$K2378,$L2378-SUM($M2378:M2378),IF(SUM($M2378:M2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:N2378))<$K2378,$L2378-SUM($M2378:N2378),IF(SUM($M2378:N2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:O2378))<$K2378,$L2378-SUM($M2378:O2378),IF(SUM($M2378:O2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:P2378))<$K2378,$L2378-SUM($M2378:P2378),IF(SUM($M2378:P2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:Q2378))<$K2378,$L2378-SUM($M2378:Q2378),IF(SUM($M2378:Q2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:R2378))<$K2378,$L2378-SUM($M2378:R2378),IF(SUM($M2378:R2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:S2378))<$K2378,$L2378-SUM($M2378:S2378),IF(SUM($M2378:S2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:T2378))<$K2378,$L2378-SUM($M2378:T2378),IF(SUM($M2378:T2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:U2378))<$K2378,$L2378-SUM($M2378:U2378),IF(SUM($M2378:U2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:V2378))<$K2378,$L2378-SUM($M2378:V2378),IF(SUM($M2378:V2378)<$L2378,$K2378,0))","v":0},{"$f":"+IF(($L2378-SUM($M2378:W2378))<$K2378,$L2378-SUM($M2378:W2378),IF(SUM($M2378:W2378)<$L2378,$K2378,0))","v":0}]
["Activo 5","Otros","CASETA DE SEGURIDAD SEGÚN ESPECIFICACIONES TECNICAS",2000,41212,41212,10,120,null,233.32999999999998,200,1766.67,null,{"$f":"+IF(($L2387-SUM($M2387:M2387))<$K2387,$L2387-SUM($M2387:M2387),IF(SUM($M2387:M2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:N2387))<$K2387,$L2387-SUM($M2387:N2387),IF(SUM($M2387:N2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:O2387))<$K2387,$L2387-SUM($M2387:O2387),IF(SUM($M2387:O2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:P2387))<$K2387,$L2387-SUM($M2387:P2387),IF(SUM($M2387:P2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:Q2387))<$K2387,$L2387-SUM($M2387:Q2387),IF(SUM($M2387:Q2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:R2387))<$K2387,$L2387-SUM($M2387:R2387),IF(SUM($M2387:R2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:S2387))<$K2387,$L2387-SUM($M2387:S2387),IF(SUM($M2387:S2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:T2387))<$K2387,$L2387-SUM($M2387:T2387),IF(SUM($M2387:T2387)<$L2387,$K2387,0))","v":200},{"$f":"+IF(($L2387-SUM($M2387:U2387))<$K2387,$L2387-SUM($M2387:U2387),IF(SUM($M2387:U2387)<$L2387,$K2387,0))","v":166.67000000000007},{"$f":"+IF(($L2387-SUM($M2387:V2387))<$K2387,$L2387-SUM($M2387:V2387),IF(SUM($M2387:V2387)<$L2387,$K2387,0))","v":0},{"$f":"+IF(($L2387-SUM($M2387:W2387))<$K2387,$L2387-SUM($M2387:W2387),IF(SUM($M2387:W2387)<$L2387,$K2387,0))","v":0}]
["Activo 5","Otros","TORRE METALICA",1951.84,36891,36891,10,120,161.02680000000004,1951.84,0,0,null,{"$f":"+IF(($L2396-SUM($M2396:M2396))<$K2396,$L2396-SUM($M2396:M2396),IF(SUM($M2396:M2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:N2396))<$K2396,$L2396-SUM($M2396:N2396),IF(SUM($M2396:N2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:O2396))<$K2396,$L2396-SUM($M2396:O2396),IF(SUM($M2396:O2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:P2396))<$K2396,$L2396-SUM($M2396:P2396),IF(SUM($M2396:P2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:Q2396))<$K2396,$L2396-SUM($M2396:Q2396),IF(SUM($M2396:Q2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:R2396))<$K2396,$L2396-SUM($M2396:R2396),IF(SUM($M2396:R2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:S2396))<$K2396,$L2396-SUM($M2396:S2396),IF(SUM($M2396:S2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:T2396))<$K2396,$L2396-SUM($M2396:T2396),IF(SUM($M2396:T2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:U2396))<$K2396,$L2396-SUM($M2396:U2396),IF(SUM($M2396:U2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:V2396))<$K2396,$L2396-SUM($M2396:V2396),IF(SUM($M2396:V2396)<$L2396,$K2396,0))","v":0},{"$f":"+IF(($L2396-SUM($M2396:W2396))<$K2396,$L2396-SUM($M2396:W2396),IF(SUM($M2396:W2396)<$L2396,$K2396,0))","v":0}]
["Activo 5","Otros","TORRE METALICA",1951.84,36891,36891,10,120,161.02680000000004,1951.84,0,0,null,{"$f":"+IF(($L2405-SUM($M2405:M2405))<$K2405,$L2405-SUM($M2405:M2405),IF(SUM($M2405:M2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:N2405))<$K2405,$L2405-SUM($M2405:N2405),IF(SUM($M2405:N2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:O2405))<$K2405,$L2405-SUM($M2405:O2405),IF(SUM($M2405:O2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:P2405))<$K2405,$L2405-SUM($M2405:P2405),IF(SUM($M2405:P2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:Q2405))<$K2405,$L2405-SUM($M2405:Q2405),IF(SUM($M2405:Q2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:R2405))<$K2405,$L2405-SUM($M2405:R2405),IF(SUM($M2405:R2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:S2405))<$K2405,$L2405-SUM($M2405:S2405),IF(SUM($M2405:S2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:T2405))<$K2405,$L2405-SUM($M2405:T2405),IF(SUM($M2405:T2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:U2405))<$K2405,$L2405-SUM($M2405:U2405),IF(SUM($M2405:U2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:V2405))<$K2405,$L2405-SUM($M2405:V2405),IF(SUM($M2405:V2405)<$L2405,$K2405,0))","v":0},{"$f":"+IF(($L2405-SUM($M2405:W2405))<$K2405,$L2405-SUM($M2405:W2405),IF(SUM($M2405:W2405)<$L2405,$K2405,0))","v":0}]
["Activo 5","Otros","TRANSCEIVER",2101.9899999999998,36891,36891,10,120,208.09701000000001,2101.9899999999998,0,0,null,{"$f":"+IF(($L2414-SUM($M2414:M2414))<$K2414,$L2414-SUM($M2414:M2414),IF(SUM($M2414:M2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:N2414))<$K2414,$L2414-SUM($M2414:N2414),IF(SUM($M2414:N2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:O2414))<$K2414,$L2414-SUM($M2414:O2414),IF(SUM($M2414:O2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:P2414))<$K2414,$L2414-SUM($M2414:P2414),IF(SUM($M2414:P2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:Q2414))<$K2414,$L2414-SUM($M2414:Q2414),IF(SUM($M2414:Q2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:R2414))<$K2414,$L2414-SUM($M2414:R2414),IF(SUM($M2414:R2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:S2414))<$K2414,$L2414-SUM($M2414:S2414),IF(SUM($M2414:S2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:T2414))<$K2414,$L2414-SUM($M2414:T2414),IF(SUM($M2414:T2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:U2414))<$K2414,$L2414-SUM($M2414:U2414),IF(SUM($M2414:U2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:V2414))<$K2414,$L2414-SUM($M2414:V2414),IF(SUM($M2414:V2414)<$L2414,$K2414,0))","v":0},{"$f":"+IF(($L2414-SUM($M2414:W2414))<$K2414,$L2414-SUM($M2414:W2414),IF(SUM($M2414:W2414)<$L2414,$K2414,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR",2128.25,36891,36891,10,120,null,2128.25,0,0,null,{"$f":"+IF(($L2415-SUM($M2415:M2415))<$K2415,$L2415-SUM($M2415:M2415),IF(SUM($M2415:M2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:N2415))<$K2415,$L2415-SUM($M2415:N2415),IF(SUM($M2415:N2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:O2415))<$K2415,$L2415-SUM($M2415:O2415),IF(SUM($M2415:O2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:P2415))<$K2415,$L2415-SUM($M2415:P2415),IF(SUM($M2415:P2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:Q2415))<$K2415,$L2415-SUM($M2415:Q2415),IF(SUM($M2415:Q2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:R2415))<$K2415,$L2415-SUM($M2415:R2415),IF(SUM($M2415:R2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:S2415))<$K2415,$L2415-SUM($M2415:S2415),IF(SUM($M2415:S2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:T2415))<$K2415,$L2415-SUM($M2415:T2415),IF(SUM($M2415:T2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:U2415))<$K2415,$L2415-SUM($M2415:U2415),IF(SUM($M2415:U2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:V2415))<$K2415,$L2415-SUM($M2415:V2415),IF(SUM($M2415:V2415)<$L2415,$K2415,0))","v":0},{"$f":"+IF(($L2415-SUM($M2415:W2415))<$K2415,$L2415-SUM($M2415:W2415),IF(SUM($M2415:W2415)<$L2415,$K2415,0))","v":0}]
["Activo 5","Otros","CASETA DE SEGURIDAD 1.50 M DE ANCHO x 1.50 M DE LARGO x 2.10 M DE ALTURA ",1750,41212,41212,10,120,null,204.17000000000002,175,1545.83,null,{"$f":"+IF(($L2424-SUM($M2424:M2424))<$K2424,$L2424-SUM($M2424:M2424),IF(SUM($M2424:M2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:N2424))<$K2424,$L2424-SUM($M2424:N2424),IF(SUM($M2424:N2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:O2424))<$K2424,$L2424-SUM($M2424:O2424),IF(SUM($M2424:O2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:P2424))<$K2424,$L2424-SUM($M2424:P2424),IF(SUM($M2424:P2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:Q2424))<$K2424,$L2424-SUM($M2424:Q2424),IF(SUM($M2424:Q2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:R2424))<$K2424,$L2424-SUM($M2424:R2424),IF(SUM($M2424:R2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:S2424))<$K2424,$L2424-SUM($M2424:S2424),IF(SUM($M2424:S2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:T2424))<$K2424,$L2424-SUM($M2424:T2424),IF(SUM($M2424:T2424)<$L2424,$K2424,0))","v":175},{"$f":"+IF(($L2424-SUM($M2424:U2424))<$K2424,$L2424-SUM($M2424:U2424),IF(SUM($M2424:U2424)<$L2424,$K2424,0))","v":145.82999999999993},{"$f":"+IF(($L2424-SUM($M2424:V2424))<$K2424,$L2424-SUM($M2424:V2424),IF(SUM($M2424:V2424)<$L2424,$K2424,0))","v":0},{"$f":"+IF(($L2424-SUM($M2424:W2424))<$K2424,$L2424-SUM($M2424:W2424),IF(SUM($M2424:W2424)<$L2424,$K2424,0))","v":0}]
["Activo 5","Otros","TRAJE DE APROXIMACION CONTRA INCENDIO",3303.11,36891,36891,10,120,272.506575,3303.11,0,0,null,{"$f":"+IF(($L2433-SUM($M2433:M2433))<$K2433,$L2433-SUM($M2433:M2433),IF(SUM($M2433:M2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:N2433))<$K2433,$L2433-SUM($M2433:N2433),IF(SUM($M2433:N2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:O2433))<$K2433,$L2433-SUM($M2433:O2433),IF(SUM($M2433:O2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:P2433))<$K2433,$L2433-SUM($M2433:P2433),IF(SUM($M2433:P2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:Q2433))<$K2433,$L2433-SUM($M2433:Q2433),IF(SUM($M2433:Q2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:R2433))<$K2433,$L2433-SUM($M2433:R2433),IF(SUM($M2433:R2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:S2433))<$K2433,$L2433-SUM($M2433:S2433),IF(SUM($M2433:S2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:T2433))<$K2433,$L2433-SUM($M2433:T2433),IF(SUM($M2433:T2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:U2433))<$K2433,$L2433-SUM($M2433:U2433),IF(SUM($M2433:U2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:V2433))<$K2433,$L2433-SUM($M2433:V2433),IF(SUM($M2433:V2433)<$L2433,$K2433,0))","v":0},{"$f":"+IF(($L2433-SUM($M2433:W2433))<$K2433,$L2433-SUM($M2433:W2433),IF(SUM($M2433:W2433)<$L2433,$K2433,0))","v":0}]
["Activo 5","Otros","BALON DE GAS EN GENERAL",3693.49,36891,36891,10,120,365.65551000000005,3693.49,0,0,null,{"$f":"+IF(($L2442-SUM($M2442:M2442))<$K2442,$L2442-SUM($M2442:M2442),IF(SUM($M2442:M2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:N2442))<$K2442,$L2442-SUM($M2442:N2442),IF(SUM($M2442:N2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:O2442))<$K2442,$L2442-SUM($M2442:O2442),IF(SUM($M2442:O2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:P2442))<$K2442,$L2442-SUM($M2442:P2442),IF(SUM($M2442:P2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:Q2442))<$K2442,$L2442-SUM($M2442:Q2442),IF(SUM($M2442:Q2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:R2442))<$K2442,$L2442-SUM($M2442:R2442),IF(SUM($M2442:R2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:S2442))<$K2442,$L2442-SUM($M2442:S2442),IF(SUM($M2442:S2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:T2442))<$K2442,$L2442-SUM($M2442:T2442),IF(SUM($M2442:T2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:U2442))<$K2442,$L2442-SUM($M2442:U2442),IF(SUM($M2442:U2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:V2442))<$K2442,$L2442-SUM($M2442:V2442),IF(SUM($M2442:V2442)<$L2442,$K2442,0))","v":0},{"$f":"+IF(($L2442-SUM($M2442:W2442))<$K2442,$L2442-SUM($M2442:W2442),IF(SUM($M2442:W2442)<$L2442,$K2442,0))","v":0}]
["Activo 5","Otros","CASETAS DE SEGURIDAD CON MADERA Y TRIPLAY( CONTRAPLACADO)",1539.55,41212,41212,10,120,null,179.62,153.96,1359.9299999999998,null,{"$f":"+IF(($L2451-SUM($M2451:M2451))<$K2451,$L2451-SUM($M2451:M2451),IF(SUM($M2451:M2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:N2451))<$K2451,$L2451-SUM($M2451:N2451),IF(SUM($M2451:N2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:O2451))<$K2451,$L2451-SUM($M2451:O2451),IF(SUM($M2451:O2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:P2451))<$K2451,$L2451-SUM($M2451:P2451),IF(SUM($M2451:P2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:Q2451))<$K2451,$L2451-SUM($M2451:Q2451),IF(SUM($M2451:Q2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:R2451))<$K2451,$L2451-SUM($M2451:R2451),IF(SUM($M2451:R2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:S2451))<$K2451,$L2451-SUM($M2451:S2451),IF(SUM($M2451:S2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:T2451))<$K2451,$L2451-SUM($M2451:T2451),IF(SUM($M2451:T2451)<$L2451,$K2451,0))","v":153.96},{"$f":"+IF(($L2451-SUM($M2451:U2451))<$K2451,$L2451-SUM($M2451:U2451),IF(SUM($M2451:U2451)<$L2451,$K2451,0))","v":128.24999999999977},{"$f":"+IF(($L2451-SUM($M2451:V2451))<$K2451,$L2451-SUM($M2451:V2451),IF(SUM($M2451:V2451)<$L2451,$K2451,0))","v":0},{"$f":"+IF(($L2451-SUM($M2451:W2451))<$K2451,$L2451-SUM($M2451:W2451),IF(SUM($M2451:W2451)<$L2451,$K2451,0))","v":0}]
["Activo 5","Otros","BALON DE GAS EN GENERAL",3693.49,36891,36891,10,120,365.65551000000005,3693.49,0,0,null,{"$f":"+IF(($L2458-SUM($M2458:M2458))<$K2458,$L2458-SUM($M2458:M2458),IF(SUM($M2458:M2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:N2458))<$K2458,$L2458-SUM($M2458:N2458),IF(SUM($M2458:N2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:O2458))<$K2458,$L2458-SUM($M2458:O2458),IF(SUM($M2458:O2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:P2458))<$K2458,$L2458-SUM($M2458:P2458),IF(SUM($M2458:P2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:Q2458))<$K2458,$L2458-SUM($M2458:Q2458),IF(SUM($M2458:Q2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:R2458))<$K2458,$L2458-SUM($M2458:R2458),IF(SUM($M2458:R2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:S2458))<$K2458,$L2458-SUM($M2458:S2458),IF(SUM($M2458:S2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:T2458))<$K2458,$L2458-SUM($M2458:T2458),IF(SUM($M2458:T2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:U2458))<$K2458,$L2458-SUM($M2458:U2458),IF(SUM($M2458:U2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:V2458))<$K2458,$L2458-SUM($M2458:V2458),IF(SUM($M2458:V2458)<$L2458,$K2458,0))","v":0},{"$f":"+IF(($L2458-SUM($M2458:W2458))<$K2458,$L2458-SUM($M2458:W2458),IF(SUM($M2458:W2458)<$L2458,$K2458,0))","v":0}]
["Activo 5","Otros","AMPLIFICADOR (OTROS)",4504.25,36891,36891,10,120,371.60062500000004,4504.25,0,0,null,{"$f":"+IF(($L2470-SUM($M2470:M2470))<$K2470,$L2470-SUM($M2470:M2470),IF(SUM($M2470:M2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:N2470))<$K2470,$L2470-SUM($M2470:N2470),IF(SUM($M2470:N2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:O2470))<$K2470,$L2470-SUM($M2470:O2470),IF(SUM($M2470:O2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:P2470))<$K2470,$L2470-SUM($M2470:P2470),IF(SUM($M2470:P2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:Q2470))<$K2470,$L2470-SUM($M2470:Q2470),IF(SUM($M2470:Q2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:R2470))<$K2470,$L2470-SUM($M2470:R2470),IF(SUM($M2470:R2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:S2470))<$K2470,$L2470-SUM($M2470:S2470),IF(SUM($M2470:S2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:T2470))<$K2470,$L2470-SUM($M2470:T2470),IF(SUM($M2470:T2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:U2470))<$K2470,$L2470-SUM($M2470:U2470),IF(SUM($M2470:U2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:V2470))<$K2470,$L2470-SUM($M2470:V2470),IF(SUM($M2470:V2470)<$L2470,$K2470,0))","v":0},{"$f":"+IF(($L2470-SUM($M2470:W2470))<$K2470,$L2470-SUM($M2470:W2470),IF(SUM($M2470:W2470)<$L2470,$K2470,0))","v":0}]
["Activo 5","Otros","AMPLIFICADOR (OTROS)",4504.25,36891,36891,10,120,445.92075000000006,4504.25,0,0,null,{"$f":"+IF(($L2479-SUM($M2479:M2479))<$K2479,$L2479-SUM($M2479:M2479),IF(SUM($M2479:M2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:N2479))<$K2479,$L2479-SUM($M2479:N2479),IF(SUM($M2479:N2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:O2479))<$K2479,$L2479-SUM($M2479:O2479),IF(SUM($M2479:O2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:P2479))<$K2479,$L2479-SUM($M2479:P2479),IF(SUM($M2479:P2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:Q2479))<$K2479,$L2479-SUM($M2479:Q2479),IF(SUM($M2479:Q2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:R2479))<$K2479,$L2479-SUM($M2479:R2479),IF(SUM($M2479:R2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:S2479))<$K2479,$L2479-SUM($M2479:S2479),IF(SUM($M2479:S2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:T2479))<$K2479,$L2479-SUM($M2479:T2479),IF(SUM($M2479:T2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:U2479))<$K2479,$L2479-SUM($M2479:U2479),IF(SUM($M2479:U2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:V2479))<$K2479,$L2479-SUM($M2479:V2479),IF(SUM($M2479:V2479)<$L2479,$K2479,0))","v":0},{"$f":"+IF(($L2479-SUM($M2479:W2479))<$K2479,$L2479-SUM($M2479:W2479),IF(SUM($M2479:W2479)<$L2479,$K2479,0))","v":0}]
["Activo 5","Otros","AMPLIFICADOR (OTROS)",4504.25,36891,36891,10,120,371.60062500000004,4504.25,0,0,null,{"$f":"+IF(($L2480-SUM($M2480:M2480))<$K2480,$L2480-SUM($M2480:M2480),IF(SUM($M2480:M2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:N2480))<$K2480,$L2480-SUM($M2480:N2480),IF(SUM($M2480:N2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:O2480))<$K2480,$L2480-SUM($M2480:O2480),IF(SUM($M2480:O2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:P2480))<$K2480,$L2480-SUM($M2480:P2480),IF(SUM($M2480:P2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:Q2480))<$K2480,$L2480-SUM($M2480:Q2480),IF(SUM($M2480:Q2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:R2480))<$K2480,$L2480-SUM($M2480:R2480),IF(SUM($M2480:R2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:S2480))<$K2480,$L2480-SUM($M2480:S2480),IF(SUM($M2480:S2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:T2480))<$K2480,$L2480-SUM($M2480:T2480),IF(SUM($M2480:T2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:U2480))<$K2480,$L2480-SUM($M2480:U2480),IF(SUM($M2480:U2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:V2480))<$K2480,$L2480-SUM($M2480:V2480),IF(SUM($M2480:V2480)<$L2480,$K2480,0))","v":0},{"$f":"+IF(($L2480-SUM($M2480:W2480))<$K2480,$L2480-SUM($M2480:W2480),IF(SUM($M2480:W2480)<$L2480,$K2480,0))","v":0}]
["Activo 5","Otros","TRANSMISOR",4504.25,36891,36891,10,120,371.60062500000004,4504.25,0,0,null,{"$f":"+IF(($L2489-SUM($M2489:M2489))<$K2489,$L2489-SUM($M2489:M2489),IF(SUM($M2489:M2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:N2489))<$K2489,$L2489-SUM($M2489:N2489),IF(SUM($M2489:N2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:O2489))<$K2489,$L2489-SUM($M2489:O2489),IF(SUM($M2489:O2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:P2489))<$K2489,$L2489-SUM($M2489:P2489),IF(SUM($M2489:P2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:Q2489))<$K2489,$L2489-SUM($M2489:Q2489),IF(SUM($M2489:Q2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:R2489))<$K2489,$L2489-SUM($M2489:R2489),IF(SUM($M2489:R2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:S2489))<$K2489,$L2489-SUM($M2489:S2489),IF(SUM($M2489:S2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:T2489))<$K2489,$L2489-SUM($M2489:T2489),IF(SUM($M2489:T2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:U2489))<$K2489,$L2489-SUM($M2489:U2489),IF(SUM($M2489:U2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:V2489))<$K2489,$L2489-SUM($M2489:V2489),IF(SUM($M2489:V2489)<$L2489,$K2489,0))","v":0},{"$f":"+IF(($L2489-SUM($M2489:W2489))<$K2489,$L2489-SUM($M2489:W2489),IF(SUM($M2489:W2489)<$L2489,$K2489,0))","v":0}]
["Activo 5","Otros","CASETA DE SEGURIDAD 1.50 M DE ANCHO x 1.50 M DE LARGO x 2.10 M DE ALTURA CON 3 VENTANAS",1989,41212,41212,10,120,null,232.05,198.9,1756.95,null,{"$f":"+IF(($L2498-SUM($M2498:M2498))<$K2498,$L2498-SUM($M2498:M2498),IF(SUM($M2498:M2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:N2498))<$K2498,$L2498-SUM($M2498:N2498),IF(SUM($M2498:N2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:O2498))<$K2498,$L2498-SUM($M2498:O2498),IF(SUM($M2498:O2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:P2498))<$K2498,$L2498-SUM($M2498:P2498),IF(SUM($M2498:P2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:Q2498))<$K2498,$L2498-SUM($M2498:Q2498),IF(SUM($M2498:Q2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:R2498))<$K2498,$L2498-SUM($M2498:R2498),IF(SUM($M2498:R2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:S2498))<$K2498,$L2498-SUM($M2498:S2498),IF(SUM($M2498:S2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:T2498))<$K2498,$L2498-SUM($M2498:T2498),IF(SUM($M2498:T2498)<$L2498,$K2498,0))","v":198.9},{"$f":"+IF(($L2498-SUM($M2498:U2498))<$K2498,$L2498-SUM($M2498:U2498),IF(SUM($M2498:U2498)<$L2498,$K2498,0))","v":165.74999999999977},{"$f":"+IF(($L2498-SUM($M2498:V2498))<$K2498,$L2498-SUM($M2498:V2498),IF(SUM($M2498:V2498)<$L2498,$K2498,0))","v":0},{"$f":"+IF(($L2498-SUM($M2498:W2498))<$K2498,$L2498-SUM($M2498:W2498),IF(SUM($M2498:W2498)<$L2498,$K2498,0))","v":0}]
["Activo 5","Otros","EQUIPO EXCITADOR",6005.66,36891,36891,10,120,null,6005.66,0,0,null,{"$f":"+IF(($L2507-SUM($M2507:M2507))<$K2507,$L2507-SUM($M2507:M2507),IF(SUM($M2507:M2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:N2507))<$K2507,$L2507-SUM($M2507:N2507),IF(SUM($M2507:N2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:O2507))<$K2507,$L2507-SUM($M2507:O2507),IF(SUM($M2507:O2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:P2507))<$K2507,$L2507-SUM($M2507:P2507),IF(SUM($M2507:P2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:Q2507))<$K2507,$L2507-SUM($M2507:Q2507),IF(SUM($M2507:Q2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:R2507))<$K2507,$L2507-SUM($M2507:R2507),IF(SUM($M2507:R2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:S2507))<$K2507,$L2507-SUM($M2507:S2507),IF(SUM($M2507:S2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:T2507))<$K2507,$L2507-SUM($M2507:T2507),IF(SUM($M2507:T2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:U2507))<$K2507,$L2507-SUM($M2507:U2507),IF(SUM($M2507:U2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:V2507))<$K2507,$L2507-SUM($M2507:V2507),IF(SUM($M2507:V2507)<$L2507,$K2507,0))","v":0},{"$f":"+IF(($L2507-SUM($M2507:W2507))<$K2507,$L2507-SUM($M2507:W2507),IF(SUM($M2507:W2507)<$L2507,$K2507,0))","v":0}]
["Activo 5","Otros","CASETAS DE VIGILANCIA 1.5 x 1.5 CON TECHO DE MADERA Y ETERNIT",1483.05,41212,41212,10,120,null,173.03,148.31,1310.02,null,{"$f":"+IF(($L2516-SUM($M2516:M2516))<$K2516,$L2516-SUM($M2516:M2516),IF(SUM($M2516:M2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:N2516))<$K2516,$L2516-SUM($M2516:N2516),IF(SUM($M2516:N2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:O2516))<$K2516,$L2516-SUM($M2516:O2516),IF(SUM($M2516:O2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:P2516))<$K2516,$L2516-SUM($M2516:P2516),IF(SUM($M2516:P2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:Q2516))<$K2516,$L2516-SUM($M2516:Q2516),IF(SUM($M2516:Q2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:R2516))<$K2516,$L2516-SUM($M2516:R2516),IF(SUM($M2516:R2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:S2516))<$K2516,$L2516-SUM($M2516:S2516),IF(SUM($M2516:S2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:T2516))<$K2516,$L2516-SUM($M2516:T2516),IF(SUM($M2516:T2516)<$L2516,$K2516,0))","v":148.31},{"$f":"+IF(($L2516-SUM($M2516:U2516))<$K2516,$L2516-SUM($M2516:U2516),IF(SUM($M2516:U2516)<$L2516,$K2516,0))","v":123.54000000000019},{"$f":"+IF(($L2516-SUM($M2516:V2516))<$K2516,$L2516-SUM($M2516:V2516),IF(SUM($M2516:V2516)<$L2516,$K2516,0))","v":0},{"$f":"+IF(($L2516-SUM($M2516:W2516))<$K2516,$L2516-SUM($M2516:W2516),IF(SUM($M2516:W2516)<$L2516,$K2516,0))","v":0}]
["Activo 5","Otros","SUPRESOR DE TRANSITORIOS MONOFASICOS",4055.14,41212,41212,10,120,null,473.1,405.51,3582.04,null,{"$f":"+IF(($L2525-SUM($M2525:M2525))<$K2525,$L2525-SUM($M2525:M2525),IF(SUM($M2525:M2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:N2525))<$K2525,$L2525-SUM($M2525:N2525),IF(SUM($M2525:N2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:O2525))<$K2525,$L2525-SUM($M2525:O2525),IF(SUM($M2525:O2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:P2525))<$K2525,$L2525-SUM($M2525:P2525),IF(SUM($M2525:P2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:Q2525))<$K2525,$L2525-SUM($M2525:Q2525),IF(SUM($M2525:Q2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:R2525))<$K2525,$L2525-SUM($M2525:R2525),IF(SUM($M2525:R2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:S2525))<$K2525,$L2525-SUM($M2525:S2525),IF(SUM($M2525:S2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:T2525))<$K2525,$L2525-SUM($M2525:T2525),IF(SUM($M2525:T2525)<$L2525,$K2525,0))","v":405.51},{"$f":"+IF(($L2525-SUM($M2525:U2525))<$K2525,$L2525-SUM($M2525:U2525),IF(SUM($M2525:U2525)<$L2525,$K2525,0))","v":337.96000000000004},{"$f":"+IF(($L2525-SUM($M2525:V2525))<$K2525,$L2525-SUM($M2525:V2525),IF(SUM($M2525:V2525)<$L2525,$K2525,0))","v":0},{"$f":"+IF(($L2525-SUM($M2525:W2525))<$K2525,$L2525-SUM($M2525:W2525),IF(SUM($M2525:W2525)<$L2525,$K2525,0))","v":0}]
["Activo 5","Otros","RECEPTOR",7882.44,36891,36891,10,120,650.30129999999997,7882.44,0,0,null,{"$f":"+IF(($L2534-SUM($M2534:M2534))<$K2534,$L2534-SUM($M2534:M2534),IF(SUM($M2534:M2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:N2534))<$K2534,$L2534-SUM($M2534:N2534),IF(SUM($M2534:N2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:O2534))<$K2534,$L2534-SUM($M2534:O2534),IF(SUM($M2534:O2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:P2534))<$K2534,$L2534-SUM($M2534:P2534),IF(SUM($M2534:P2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:Q2534))<$K2534,$L2534-SUM($M2534:Q2534),IF(SUM($M2534:Q2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:R2534))<$K2534,$L2534-SUM($M2534:R2534),IF(SUM($M2534:R2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:S2534))<$K2534,$L2534-SUM($M2534:S2534),IF(SUM($M2534:S2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:T2534))<$K2534,$L2534-SUM($M2534:T2534),IF(SUM($M2534:T2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:U2534))<$K2534,$L2534-SUM($M2534:U2534),IF(SUM($M2534:U2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:V2534))<$K2534,$L2534-SUM($M2534:V2534),IF(SUM($M2534:V2534)<$L2534,$K2534,0))","v":0},{"$f":"+IF(($L2534-SUM($M2534:W2534))<$K2534,$L2534-SUM($M2534:W2534),IF(SUM($M2534:W2534)<$L2534,$K2534,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASER MULTIFUNCIONAL",1000,41212,41212,4,48,null,291.67,250,708.32999999999993,null,{"$f":"+IF(($L2543-SUM($M2543:M2543))<$K2543,$L2543-SUM($M2543:M2543),IF(SUM($M2543:M2543)<$L2543,$K2543,0))","v":250},{"$f":"+IF(($L2543-SUM($M2543:N2543))<$K2543,$L2543-SUM($M2543:N2543),IF(SUM($M2543:N2543)<$L2543,$K2543,0))","v":250},{"$f":"+IF(($L2543-SUM($M2543:O2543))<$K2543,$L2543-SUM($M2543:O2543),IF(SUM($M2543:O2543)<$L2543,$K2543,0))","v":208.32999999999993},{"$f":"+IF(($L2543-SUM($M2543:P2543))<$K2543,$L2543-SUM($M2543:P2543),IF(SUM($M2543:P2543)<$L2543,$K2543,0))","v":0},{"$f":"+IF(($L2543-SUM($M2543:Q2543))<$K2543,$L2543-SUM($M2543:Q2543),IF(SUM($M2543:Q2543)<$L2543,$K2543,0))","v":0},{"$f":"+IF(($L2543-SUM($M2543:R2543))<$K2543,$L2543-SUM($M2543:R2543),IF(SUM($M2543:R2543)<$L2543,$K2543,0))","v":0},{"$f":"+IF(($L2543-SUM($M2543:S2543))<$K2543,$L2543-SUM($M2543:S2543),IF(SUM($M2543:S2543)<$L2543,$K2543,0))","v":0},{"$f":"+IF(($L2543-SUM($M2543:T2543))<$K2543,$L2543-SUM($M2543:T2543),IF(SUM($M2543:T2543)<$L2543,$K2543,0))","v":0},{"$f":"+IF(($L2543-SUM($M2543:U2543))<$K2543,$L2543-SUM($M2543:U2543),IF(SUM($M2543:U2543)<$L2543,$K2543,0))","v":0},{"$f":"+IF(($L2543-SUM($M2543:V2543))<$K2543,$L2543-SUM($M2543:V2543),IF(SUM($M2543:V2543)<$L2543,$K2543,0))","v":0},{"$f":"+IF(($L2543-SUM($M2543:W2543))<$K2543,$L2543-SUM($M2543:W2543),IF(SUM($M2543:W2543)<$L2543,$K2543,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASER MULTIFUNCIONAL",1000,41212,41212,4,48,null,291.67,250,708.32999999999993,null,{"$f":"+IF(($L2544-SUM($M2544:M2544))<$K2544,$L2544-SUM($M2544:M2544),IF(SUM($M2544:M2544)<$L2544,$K2544,0))","v":250},{"$f":"+IF(($L2544-SUM($M2544:N2544))<$K2544,$L2544-SUM($M2544:N2544),IF(SUM($M2544:N2544)<$L2544,$K2544,0))","v":250},{"$f":"+IF(($L2544-SUM($M2544:O2544))<$K2544,$L2544-SUM($M2544:O2544),IF(SUM($M2544:O2544)<$L2544,$K2544,0))","v":208.32999999999993},{"$f":"+IF(($L2544-SUM($M2544:P2544))<$K2544,$L2544-SUM($M2544:P2544),IF(SUM($M2544:P2544)<$L2544,$K2544,0))","v":0},{"$f":"+IF(($L2544-SUM($M2544:Q2544))<$K2544,$L2544-SUM($M2544:Q2544),IF(SUM($M2544:Q2544)<$L2544,$K2544,0))","v":0},{"$f":"+IF(($L2544-SUM($M2544:R2544))<$K2544,$L2544-SUM($M2544:R2544),IF(SUM($M2544:R2544)<$L2544,$K2544,0))","v":0},{"$f":"+IF(($L2544-SUM($M2544:S2544))<$K2544,$L2544-SUM($M2544:S2544),IF(SUM($M2544:S2544)<$L2544,$K2544,0))","v":0},{"$f":"+IF(($L2544-SUM($M2544:T2544))<$K2544,$L2544-SUM($M2544:T2544),IF(SUM($M2544:T2544)<$L2544,$K2544,0))","v":0},{"$f":"+IF(($L2544-SUM($M2544:U2544))<$K2544,$L2544-SUM($M2544:U2544),IF(SUM($M2544:U2544)<$L2544,$K2544,0))","v":0},{"$f":"+IF(($L2544-SUM($M2544:V2544))<$K2544,$L2544-SUM($M2544:V2544),IF(SUM($M2544:V2544)<$L2544,$K2544,0))","v":0},{"$f":"+IF(($L2544-SUM($M2544:W2544))<$K2544,$L2544-SUM($M2544:W2544),IF(SUM($M2544:W2544)<$L2544,$K2544,0))","v":0}]
["Activo 5","Otros","CASETAS DE SEGURIDAD SEGÚN ESPECIFICACIONES TECNICAS",2000,41212,41212,10,120,null,233.32999999999998,200,1766.67,null,{"$f":"+IF(($L2557-SUM($M2557:M2557))<$K2557,$L2557-SUM($M2557:M2557),IF(SUM($M2557:M2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:N2557))<$K2557,$L2557-SUM($M2557:N2557),IF(SUM($M2557:N2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:O2557))<$K2557,$L2557-SUM($M2557:O2557),IF(SUM($M2557:O2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:P2557))<$K2557,$L2557-SUM($M2557:P2557),IF(SUM($M2557:P2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:Q2557))<$K2557,$L2557-SUM($M2557:Q2557),IF(SUM($M2557:Q2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:R2557))<$K2557,$L2557-SUM($M2557:R2557),IF(SUM($M2557:R2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:S2557))<$K2557,$L2557-SUM($M2557:S2557),IF(SUM($M2557:S2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:T2557))<$K2557,$L2557-SUM($M2557:T2557),IF(SUM($M2557:T2557)<$L2557,$K2557,0))","v":200},{"$f":"+IF(($L2557-SUM($M2557:U2557))<$K2557,$L2557-SUM($M2557:U2557),IF(SUM($M2557:U2557)<$L2557,$K2557,0))","v":166.67000000000007},{"$f":"+IF(($L2557-SUM($M2557:V2557))<$K2557,$L2557-SUM($M2557:V2557),IF(SUM($M2557:V2557)<$L2557,$K2557,0))","v":0},{"$f":"+IF(($L2557-SUM($M2557:W2557))<$K2557,$L2557-SUM($M2557:W2557),IF(SUM($M2557:W2557)<$L2557,$K2557,0))","v":0}]
["Activo 5","Otros","RACK (OTROS)",22521.24,36891,36891,10,120,2229.6027600000002,22521.24,0,0,null,{"$f":"+IF(($L2563-SUM($M2563:M2563))<$K2563,$L2563-SUM($M2563:M2563),IF(SUM($M2563:M2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:N2563))<$K2563,$L2563-SUM($M2563:N2563),IF(SUM($M2563:N2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:O2563))<$K2563,$L2563-SUM($M2563:O2563),IF(SUM($M2563:O2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:P2563))<$K2563,$L2563-SUM($M2563:P2563),IF(SUM($M2563:P2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:Q2563))<$K2563,$L2563-SUM($M2563:Q2563),IF(SUM($M2563:Q2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:R2563))<$K2563,$L2563-SUM($M2563:R2563),IF(SUM($M2563:R2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:S2563))<$K2563,$L2563-SUM($M2563:S2563),IF(SUM($M2563:S2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:T2563))<$K2563,$L2563-SUM($M2563:T2563),IF(SUM($M2563:T2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:U2563))<$K2563,$L2563-SUM($M2563:U2563),IF(SUM($M2563:U2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:V2563))<$K2563,$L2563-SUM($M2563:V2563),IF(SUM($M2563:V2563)<$L2563,$K2563,0))","v":0},{"$f":"+IF(($L2563-SUM($M2563:W2563))<$K2563,$L2563-SUM($M2563:W2563),IF(SUM($M2563:W2563)<$L2563,$K2563,0))","v":0}]
["Activo 5","Otros","RACK (OTROS)",78824.31,36891,36891,10,120,7803.6066900000005,78824.31,0,0,null,{"$f":"+IF(($L2572-SUM($M2572:M2572))<$K2572,$L2572-SUM($M2572:M2572),IF(SUM($M2572:M2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:N2572))<$K2572,$L2572-SUM($M2572:N2572),IF(SUM($M2572:N2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:O2572))<$K2572,$L2572-SUM($M2572:O2572),IF(SUM($M2572:O2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:P2572))<$K2572,$L2572-SUM($M2572:P2572),IF(SUM($M2572:P2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:Q2572))<$K2572,$L2572-SUM($M2572:Q2572),IF(SUM($M2572:Q2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:R2572))<$K2572,$L2572-SUM($M2572:R2572),IF(SUM($M2572:R2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:S2572))<$K2572,$L2572-SUM($M2572:S2572),IF(SUM($M2572:S2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:T2572))<$K2572,$L2572-SUM($M2572:T2572),IF(SUM($M2572:T2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:U2572))<$K2572,$L2572-SUM($M2572:U2572),IF(SUM($M2572:U2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:V2572))<$K2572,$L2572-SUM($M2572:V2572),IF(SUM($M2572:V2572)<$L2572,$K2572,0))","v":0},{"$f":"+IF(($L2572-SUM($M2572:W2572))<$K2572,$L2572-SUM($M2572:W2572),IF(SUM($M2572:W2572)<$L2572,$K2572,0))","v":0}]
["Activo 5","Otros","BINOCULARES DE LARGO ALCANCE",1000,41212,41212,10,120,null,116.67,100,883.33,null,{"$f":"+IF(($L2581-SUM($M2581:M2581))<$K2581,$L2581-SUM($M2581:M2581),IF(SUM($M2581:M2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:N2581))<$K2581,$L2581-SUM($M2581:N2581),IF(SUM($M2581:N2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:O2581))<$K2581,$L2581-SUM($M2581:O2581),IF(SUM($M2581:O2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:P2581))<$K2581,$L2581-SUM($M2581:P2581),IF(SUM($M2581:P2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:Q2581))<$K2581,$L2581-SUM($M2581:Q2581),IF(SUM($M2581:Q2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:R2581))<$K2581,$L2581-SUM($M2581:R2581),IF(SUM($M2581:R2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:S2581))<$K2581,$L2581-SUM($M2581:S2581),IF(SUM($M2581:S2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:T2581))<$K2581,$L2581-SUM($M2581:T2581),IF(SUM($M2581:T2581)<$L2581,$K2581,0))","v":100},{"$f":"+IF(($L2581-SUM($M2581:U2581))<$K2581,$L2581-SUM($M2581:U2581),IF(SUM($M2581:U2581)<$L2581,$K2581,0))","v":83.330000000000041},{"$f":"+IF(($L2581-SUM($M2581:V2581))<$K2581,$L2581-SUM($M2581:V2581),IF(SUM($M2581:V2581)<$L2581,$K2581,0))","v":0},{"$f":"+IF(($L2581-SUM($M2581:W2581))<$K2581,$L2581-SUM($M2581:W2581),IF(SUM($M2581:W2581)<$L2581,$K2581,0))","v":0}]
["Activo 5","Otros","RECEPTOR",1050.99,36891,36891,10,120,104.04801,1050.99,0,0,null,{"$f":"+IF(($L2590-SUM($M2590:M2590))<$K2590,$L2590-SUM($M2590:M2590),IF(SUM($M2590:M2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:N2590))<$K2590,$L2590-SUM($M2590:N2590),IF(SUM($M2590:N2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:O2590))<$K2590,$L2590-SUM($M2590:O2590),IF(SUM($M2590:O2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:P2590))<$K2590,$L2590-SUM($M2590:P2590),IF(SUM($M2590:P2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:Q2590))<$K2590,$L2590-SUM($M2590:Q2590),IF(SUM($M2590:Q2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:R2590))<$K2590,$L2590-SUM($M2590:R2590),IF(SUM($M2590:R2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:S2590))<$K2590,$L2590-SUM($M2590:S2590),IF(SUM($M2590:S2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:T2590))<$K2590,$L2590-SUM($M2590:T2590),IF(SUM($M2590:T2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:U2590))<$K2590,$L2590-SUM($M2590:U2590),IF(SUM($M2590:U2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:V2590))<$K2590,$L2590-SUM($M2590:V2590),IF(SUM($M2590:V2590)<$L2590,$K2590,0))","v":0},{"$f":"+IF(($L2590-SUM($M2590:W2590))<$K2590,$L2590-SUM($M2590:W2590),IF(SUM($M2590:W2590)<$L2590,$K2590,0))","v":0}]
["Activo 5","Otros","RECEPTOR",1050.99,36891,36891,10,120,104.04801,1050.99,0,0,null,{"$f":"+IF(($L2599-SUM($M2599:M2599))<$K2599,$L2599-SUM($M2599:M2599),IF(SUM($M2599:M2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:N2599))<$K2599,$L2599-SUM($M2599:N2599),IF(SUM($M2599:N2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:O2599))<$K2599,$L2599-SUM($M2599:O2599),IF(SUM($M2599:O2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:P2599))<$K2599,$L2599-SUM($M2599:P2599),IF(SUM($M2599:P2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:Q2599))<$K2599,$L2599-SUM($M2599:Q2599),IF(SUM($M2599:Q2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:R2599))<$K2599,$L2599-SUM($M2599:R2599),IF(SUM($M2599:R2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:S2599))<$K2599,$L2599-SUM($M2599:S2599),IF(SUM($M2599:S2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:T2599))<$K2599,$L2599-SUM($M2599:T2599),IF(SUM($M2599:T2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:U2599))<$K2599,$L2599-SUM($M2599:U2599),IF(SUM($M2599:U2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:V2599))<$K2599,$L2599-SUM($M2599:V2599),IF(SUM($M2599:V2599)<$L2599,$K2599,0))","v":0},{"$f":"+IF(($L2599-SUM($M2599:W2599))<$K2599,$L2599-SUM($M2599:W2599),IF(SUM($M2599:W2599)<$L2599,$K2599,0))","v":0}]
["Activo 5","Otros","RECEPTOR",1050.99,36891,36891,10,120,104.04801,1050.99,0,0,null,{"$f":"+IF(($L2608-SUM($M2608:M2608))<$K2608,$L2608-SUM($M2608:M2608),IF(SUM($M2608:M2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:N2608))<$K2608,$L2608-SUM($M2608:N2608),IF(SUM($M2608:N2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:O2608))<$K2608,$L2608-SUM($M2608:O2608),IF(SUM($M2608:O2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:P2608))<$K2608,$L2608-SUM($M2608:P2608),IF(SUM($M2608:P2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:Q2608))<$K2608,$L2608-SUM($M2608:Q2608),IF(SUM($M2608:Q2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:R2608))<$K2608,$L2608-SUM($M2608:R2608),IF(SUM($M2608:R2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:S2608))<$K2608,$L2608-SUM($M2608:S2608),IF(SUM($M2608:S2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:T2608))<$K2608,$L2608-SUM($M2608:T2608),IF(SUM($M2608:T2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:U2608))<$K2608,$L2608-SUM($M2608:U2608),IF(SUM($M2608:U2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:V2608))<$K2608,$L2608-SUM($M2608:V2608),IF(SUM($M2608:V2608)<$L2608,$K2608,0))","v":0},{"$f":"+IF(($L2608-SUM($M2608:W2608))<$K2608,$L2608-SUM($M2608:W2608),IF(SUM($M2608:W2608)<$L2608,$K2608,0))","v":0}]
["Activo 5","Otros","RECEPTOR",1050.99,36891,36891,10,120,104.04801,1050.99,0,0,null,{"$f":"+IF(($L2609-SUM($M2609:M2609))<$K2609,$L2609-SUM($M2609:M2609),IF(SUM($M2609:M2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:N2609))<$K2609,$L2609-SUM($M2609:N2609),IF(SUM($M2609:N2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:O2609))<$K2609,$L2609-SUM($M2609:O2609),IF(SUM($M2609:O2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:P2609))<$K2609,$L2609-SUM($M2609:P2609),IF(SUM($M2609:P2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:Q2609))<$K2609,$L2609-SUM($M2609:Q2609),IF(SUM($M2609:Q2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:R2609))<$K2609,$L2609-SUM($M2609:R2609),IF(SUM($M2609:R2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:S2609))<$K2609,$L2609-SUM($M2609:S2609),IF(SUM($M2609:S2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:T2609))<$K2609,$L2609-SUM($M2609:T2609),IF(SUM($M2609:T2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:U2609))<$K2609,$L2609-SUM($M2609:U2609),IF(SUM($M2609:U2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:V2609))<$K2609,$L2609-SUM($M2609:V2609),IF(SUM($M2609:V2609)<$L2609,$K2609,0))","v":0},{"$f":"+IF(($L2609-SUM($M2609:W2609))<$K2609,$L2609-SUM($M2609:W2609),IF(SUM($M2609:W2609)<$L2609,$K2609,0))","v":0}]
["Activo 5","Otros","RECEPTOR",1050.99,36891,36891,10,120,104.04801,1050.99,0,0,null,{"$f":"+IF(($L2618-SUM($M2618:M2618))<$K2618,$L2618-SUM($M2618:M2618),IF(SUM($M2618:M2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:N2618))<$K2618,$L2618-SUM($M2618:N2618),IF(SUM($M2618:N2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:O2618))<$K2618,$L2618-SUM($M2618:O2618),IF(SUM($M2618:O2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:P2618))<$K2618,$L2618-SUM($M2618:P2618),IF(SUM($M2618:P2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:Q2618))<$K2618,$L2618-SUM($M2618:Q2618),IF(SUM($M2618:Q2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:R2618))<$K2618,$L2618-SUM($M2618:R2618),IF(SUM($M2618:R2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:S2618))<$K2618,$L2618-SUM($M2618:S2618),IF(SUM($M2618:S2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:T2618))<$K2618,$L2618-SUM($M2618:T2618),IF(SUM($M2618:T2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:U2618))<$K2618,$L2618-SUM($M2618:U2618),IF(SUM($M2618:U2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:V2618))<$K2618,$L2618-SUM($M2618:V2618),IF(SUM($M2618:V2618)<$L2618,$K2618,0))","v":0},{"$f":"+IF(($L2618-SUM($M2618:W2618))<$K2618,$L2618-SUM($M2618:W2618),IF(SUM($M2618:W2618)<$L2618,$K2618,0))","v":0}]
["Activo 5","Otros","RECEPTOR",1050.99,36891,36891,10,120,104.04801,1050.99,0,0,null,{"$f":"+IF(($L2627-SUM($M2627:M2627))<$K2627,$L2627-SUM($M2627:M2627),IF(SUM($M2627:M2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:N2627))<$K2627,$L2627-SUM($M2627:N2627),IF(SUM($M2627:N2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:O2627))<$K2627,$L2627-SUM($M2627:O2627),IF(SUM($M2627:O2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:P2627))<$K2627,$L2627-SUM($M2627:P2627),IF(SUM($M2627:P2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:Q2627))<$K2627,$L2627-SUM($M2627:Q2627),IF(SUM($M2627:Q2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:R2627))<$K2627,$L2627-SUM($M2627:R2627),IF(SUM($M2627:R2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:S2627))<$K2627,$L2627-SUM($M2627:S2627),IF(SUM($M2627:S2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:T2627))<$K2627,$L2627-SUM($M2627:T2627),IF(SUM($M2627:T2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:U2627))<$K2627,$L2627-SUM($M2627:U2627),IF(SUM($M2627:U2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:V2627))<$K2627,$L2627-SUM($M2627:V2627),IF(SUM($M2627:V2627)<$L2627,$K2627,0))","v":0},{"$f":"+IF(($L2627-SUM($M2627:W2627))<$K2627,$L2627-SUM($M2627:W2627),IF(SUM($M2627:W2627)<$L2627,$K2627,0))","v":0}]
["Activo 5","Otros","MEGOMETRO DIGITAL HASTA 5 KV",8975.43,41212,41212,10,120,null,1047.1299999999999,897.54,7928.3,null,{"$f":"+IF(($L2636-SUM($M2636:M2636))<$K2636,$L2636-SUM($M2636:M2636),IF(SUM($M2636:M2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:N2636))<$K2636,$L2636-SUM($M2636:N2636),IF(SUM($M2636:N2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:O2636))<$K2636,$L2636-SUM($M2636:O2636),IF(SUM($M2636:O2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:P2636))<$K2636,$L2636-SUM($M2636:P2636),IF(SUM($M2636:P2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:Q2636))<$K2636,$L2636-SUM($M2636:Q2636),IF(SUM($M2636:Q2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:R2636))<$K2636,$L2636-SUM($M2636:R2636),IF(SUM($M2636:R2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:S2636))<$K2636,$L2636-SUM($M2636:S2636),IF(SUM($M2636:S2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:T2636))<$K2636,$L2636-SUM($M2636:T2636),IF(SUM($M2636:T2636)<$L2636,$K2636,0))","v":897.54},{"$f":"+IF(($L2636-SUM($M2636:U2636))<$K2636,$L2636-SUM($M2636:U2636),IF(SUM($M2636:U2636)<$L2636,$K2636,0))","v":747.98000000000047},{"$f":"+IF(($L2636-SUM($M2636:V2636))<$K2636,$L2636-SUM($M2636:V2636),IF(SUM($M2636:V2636)<$L2636,$K2636,0))","v":0},{"$f":"+IF(($L2636-SUM($M2636:W2636))<$K2636,$L2636-SUM($M2636:W2636),IF(SUM($M2636:W2636)<$L2636,$K2636,0))","v":0}]
["Activo 5","Otros","CAJÓN METÁLICO C/LLAVE P/ DVD'S (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",1439.86,41212,41212,10,120,null,167.99,143.99,1271.8699999999999,null,{"$f":"+IF(($L2645-SUM($M2645:M2645))<$K2645,$L2645-SUM($M2645:M2645),IF(SUM($M2645:M2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:N2645))<$K2645,$L2645-SUM($M2645:N2645),IF(SUM($M2645:N2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:O2645))<$K2645,$L2645-SUM($M2645:O2645),IF(SUM($M2645:O2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:P2645))<$K2645,$L2645-SUM($M2645:P2645),IF(SUM($M2645:P2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:Q2645))<$K2645,$L2645-SUM($M2645:Q2645),IF(SUM($M2645:Q2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:R2645))<$K2645,$L2645-SUM($M2645:R2645),IF(SUM($M2645:R2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:S2645))<$K2645,$L2645-SUM($M2645:S2645),IF(SUM($M2645:S2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:T2645))<$K2645,$L2645-SUM($M2645:T2645),IF(SUM($M2645:T2645)<$L2645,$K2645,0))","v":143.99},{"$f":"+IF(($L2645-SUM($M2645:U2645))<$K2645,$L2645-SUM($M2645:U2645),IF(SUM($M2645:U2645)<$L2645,$K2645,0))","v":119.94999999999982},{"$f":"+IF(($L2645-SUM($M2645:V2645))<$K2645,$L2645-SUM($M2645:V2645),IF(SUM($M2645:V2645)<$L2645,$K2645,0))","v":0},{"$f":"+IF(($L2645-SUM($M2645:W2645))<$K2645,$L2645-SUM($M2645:W2645),IF(SUM($M2645:W2645)<$L2645,$K2645,0))","v":0}]
["Activo 5","Otros","EQUIPO DE RADIO",1313.74,36891,36891,10,120,130.06026,1313.74,0,0,null,{"$f":"+IF(($L2652-SUM($M2652:M2652))<$K2652,$L2652-SUM($M2652:M2652),IF(SUM($M2652:M2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:N2652))<$K2652,$L2652-SUM($M2652:N2652),IF(SUM($M2652:N2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:O2652))<$K2652,$L2652-SUM($M2652:O2652),IF(SUM($M2652:O2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:P2652))<$K2652,$L2652-SUM($M2652:P2652),IF(SUM($M2652:P2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:Q2652))<$K2652,$L2652-SUM($M2652:Q2652),IF(SUM($M2652:Q2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:R2652))<$K2652,$L2652-SUM($M2652:R2652),IF(SUM($M2652:R2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:S2652))<$K2652,$L2652-SUM($M2652:S2652),IF(SUM($M2652:S2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:T2652))<$K2652,$L2652-SUM($M2652:T2652),IF(SUM($M2652:T2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:U2652))<$K2652,$L2652-SUM($M2652:U2652),IF(SUM($M2652:U2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:V2652))<$K2652,$L2652-SUM($M2652:V2652),IF(SUM($M2652:V2652)<$L2652,$K2652,0))","v":0},{"$f":"+IF(($L2652-SUM($M2652:W2652))<$K2652,$L2652-SUM($M2652:W2652),IF(SUM($M2652:W2652)<$L2652,$K2652,0))","v":0}]
["Activo 5","Otros","UPS (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",7587.04,41212,41212,10,120,null,885.15000000000009,758.7,6701.8899999999994,null,{"$f":"+IF(($L2664-SUM($M2664:M2664))<$K2664,$L2664-SUM($M2664:M2664),IF(SUM($M2664:M2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:N2664))<$K2664,$L2664-SUM($M2664:N2664),IF(SUM($M2664:N2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:O2664))<$K2664,$L2664-SUM($M2664:O2664),IF(SUM($M2664:O2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:P2664))<$K2664,$L2664-SUM($M2664:P2664),IF(SUM($M2664:P2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:Q2664))<$K2664,$L2664-SUM($M2664:Q2664),IF(SUM($M2664:Q2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:R2664))<$K2664,$L2664-SUM($M2664:R2664),IF(SUM($M2664:R2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:S2664))<$K2664,$L2664-SUM($M2664:S2664),IF(SUM($M2664:S2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:T2664))<$K2664,$L2664-SUM($M2664:T2664),IF(SUM($M2664:T2664)<$L2664,$K2664,0))","v":758.7},{"$f":"+IF(($L2664-SUM($M2664:U2664))<$K2664,$L2664-SUM($M2664:U2664),IF(SUM($M2664:U2664)<$L2664,$K2664,0))","v":632.29},{"$f":"+IF(($L2664-SUM($M2664:V2664))<$K2664,$L2664-SUM($M2664:V2664),IF(SUM($M2664:V2664)<$L2664,$K2664,0))","v":0},{"$f":"+IF(($L2664-SUM($M2664:W2664))<$K2664,$L2664-SUM($M2664:W2664),IF(SUM($M2664:W2664)<$L2664,$K2664,0))","v":0}]
["Activo 5","Otros","LAPTOP   (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",3872.16,41212,41212,4,48,null,1129.3799999999999,968.04,2742.7799999999997,null,{"$f":"+IF(($L2673-SUM($M2673:M2673))<$K2673,$L2673-SUM($M2673:M2673),IF(SUM($M2673:M2673)<$L2673,$K2673,0))","v":968.04},{"$f":"+IF(($L2673-SUM($M2673:N2673))<$K2673,$L2673-SUM($M2673:N2673),IF(SUM($M2673:N2673)<$L2673,$K2673,0))","v":968.04},{"$f":"+IF(($L2673-SUM($M2673:O2673))<$K2673,$L2673-SUM($M2673:O2673),IF(SUM($M2673:O2673)<$L2673,$K2673,0))","v":806.69999999999982},{"$f":"+IF(($L2673-SUM($M2673:P2673))<$K2673,$L2673-SUM($M2673:P2673),IF(SUM($M2673:P2673)<$L2673,$K2673,0))","v":0},{"$f":"+IF(($L2673-SUM($M2673:Q2673))<$K2673,$L2673-SUM($M2673:Q2673),IF(SUM($M2673:Q2673)<$L2673,$K2673,0))","v":0},{"$f":"+IF(($L2673-SUM($M2673:R2673))<$K2673,$L2673-SUM($M2673:R2673),IF(SUM($M2673:R2673)<$L2673,$K2673,0))","v":0},{"$f":"+IF(($L2673-SUM($M2673:S2673))<$K2673,$L2673-SUM($M2673:S2673),IF(SUM($M2673:S2673)<$L2673,$K2673,0))","v":0},{"$f":"+IF(($L2673-SUM($M2673:T2673))<$K2673,$L2673-SUM($M2673:T2673),IF(SUM($M2673:T2673)<$L2673,$K2673,0))","v":0},{"$f":"+IF(($L2673-SUM($M2673:U2673))<$K2673,$L2673-SUM($M2673:U2673),IF(SUM($M2673:U2673)<$L2673,$K2673,0))","v":0},{"$f":"+IF(($L2673-SUM($M2673:V2673))<$K2673,$L2673-SUM($M2673:V2673),IF(SUM($M2673:V2673)<$L2673,$K2673,0))","v":0},{"$f":"+IF(($L2673-SUM($M2673:W2673))<$K2673,$L2673-SUM($M2673:W2673),IF(SUM($M2673:W2673)<$L2673,$K2673,0))","v":0}]
["Activo 5","Otros","TANQUE PARA NITROGENO LIQUIDO",1951.84,36891,36891,10,120,161.02680000000004,1951.84,0,0,null,{"$f":"+IF(($L2674-SUM($M2674:M2674))<$K2674,$L2674-SUM($M2674:M2674),IF(SUM($M2674:M2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:N2674))<$K2674,$L2674-SUM($M2674:N2674),IF(SUM($M2674:N2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:O2674))<$K2674,$L2674-SUM($M2674:O2674),IF(SUM($M2674:O2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:P2674))<$K2674,$L2674-SUM($M2674:P2674),IF(SUM($M2674:P2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:Q2674))<$K2674,$L2674-SUM($M2674:Q2674),IF(SUM($M2674:Q2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:R2674))<$K2674,$L2674-SUM($M2674:R2674),IF(SUM($M2674:R2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:S2674))<$K2674,$L2674-SUM($M2674:S2674),IF(SUM($M2674:S2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:T2674))<$K2674,$L2674-SUM($M2674:T2674),IF(SUM($M2674:T2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:U2674))<$K2674,$L2674-SUM($M2674:U2674),IF(SUM($M2674:U2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:V2674))<$K2674,$L2674-SUM($M2674:V2674),IF(SUM($M2674:V2674)<$L2674,$K2674,0))","v":0},{"$f":"+IF(($L2674-SUM($M2674:W2674))<$K2674,$L2674-SUM($M2674:W2674),IF(SUM($M2674:W2674)<$L2674,$K2674,0))","v":0}]
["Activo 5","Otros","TRANSCEIVER",2101.9899999999998,36891,36891,10,120,173.41417500000003,2101.9899999999998,0,0,null,{"$f":"+IF(($L2683-SUM($M2683:M2683))<$K2683,$L2683-SUM($M2683:M2683),IF(SUM($M2683:M2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:N2683))<$K2683,$L2683-SUM($M2683:N2683),IF(SUM($M2683:N2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:O2683))<$K2683,$L2683-SUM($M2683:O2683),IF(SUM($M2683:O2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:P2683))<$K2683,$L2683-SUM($M2683:P2683),IF(SUM($M2683:P2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:Q2683))<$K2683,$L2683-SUM($M2683:Q2683),IF(SUM($M2683:Q2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:R2683))<$K2683,$L2683-SUM($M2683:R2683),IF(SUM($M2683:R2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:S2683))<$K2683,$L2683-SUM($M2683:S2683),IF(SUM($M2683:S2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:T2683))<$K2683,$L2683-SUM($M2683:T2683),IF(SUM($M2683:T2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:U2683))<$K2683,$L2683-SUM($M2683:U2683),IF(SUM($M2683:U2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:V2683))<$K2683,$L2683-SUM($M2683:V2683),IF(SUM($M2683:V2683)<$L2683,$K2683,0))","v":0},{"$f":"+IF(($L2683-SUM($M2683:W2683))<$K2683,$L2683-SUM($M2683:W2683),IF(SUM($M2683:W2683)<$L2683,$K2683,0))","v":0}]
["Activo 5","Otros","SURTIDOR DE GAS IONICO",2627.47,36891,36891,10,120,260.11953,2627.47,0,0,null,{"$f":"+IF(($L2692-SUM($M2692:M2692))<$K2692,$L2692-SUM($M2692:M2692),IF(SUM($M2692:M2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:N2692))<$K2692,$L2692-SUM($M2692:N2692),IF(SUM($M2692:N2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:O2692))<$K2692,$L2692-SUM($M2692:O2692),IF(SUM($M2692:O2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:P2692))<$K2692,$L2692-SUM($M2692:P2692),IF(SUM($M2692:P2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:Q2692))<$K2692,$L2692-SUM($M2692:Q2692),IF(SUM($M2692:Q2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:R2692))<$K2692,$L2692-SUM($M2692:R2692),IF(SUM($M2692:R2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:S2692))<$K2692,$L2692-SUM($M2692:S2692),IF(SUM($M2692:S2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:T2692))<$K2692,$L2692-SUM($M2692:T2692),IF(SUM($M2692:T2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:U2692))<$K2692,$L2692-SUM($M2692:U2692),IF(SUM($M2692:U2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:V2692))<$K2692,$L2692-SUM($M2692:V2692),IF(SUM($M2692:V2692)<$L2692,$K2692,0))","v":0},{"$f":"+IF(($L2692-SUM($M2692:W2692))<$K2692,$L2692-SUM($M2692:W2692),IF(SUM($M2692:W2692)<$L2692,$K2692,0))","v":0}]
["Activo 5","Otros","CAJÓN METÁLICOS P/BANCOS DE CONVERTIDORE  (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",6447.33,41212,41212,10,120,null,752.19,644.73,5695.1399999999994,null,{"$f":"+IF(($L2701-SUM($M2701:M2701))<$K2701,$L2701-SUM($M2701:M2701),IF(SUM($M2701:M2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:N2701))<$K2701,$L2701-SUM($M2701:N2701),IF(SUM($M2701:N2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:O2701))<$K2701,$L2701-SUM($M2701:O2701),IF(SUM($M2701:O2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:P2701))<$K2701,$L2701-SUM($M2701:P2701),IF(SUM($M2701:P2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:Q2701))<$K2701,$L2701-SUM($M2701:Q2701),IF(SUM($M2701:Q2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:R2701))<$K2701,$L2701-SUM($M2701:R2701),IF(SUM($M2701:R2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:S2701))<$K2701,$L2701-SUM($M2701:S2701),IF(SUM($M2701:S2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:T2701))<$K2701,$L2701-SUM($M2701:T2701),IF(SUM($M2701:T2701)<$L2701,$K2701,0))","v":644.73},{"$f":"+IF(($L2701-SUM($M2701:U2701))<$K2701,$L2701-SUM($M2701:U2701),IF(SUM($M2701:U2701)<$L2701,$K2701,0))","v":537.29999999999927},{"$f":"+IF(($L2701-SUM($M2701:V2701))<$K2701,$L2701-SUM($M2701:V2701),IF(SUM($M2701:V2701)<$L2701,$K2701,0))","v":0},{"$f":"+IF(($L2701-SUM($M2701:W2701))<$K2701,$L2701-SUM($M2701:W2701),IF(SUM($M2701:W2701)<$L2701,$K2701,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR DE AISLAMIENTO MONOFÁSICO - 1KVA (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL )",617.08000000000004,41212,41212,10,120,null,71.989999999999995,61.71,545.09,null,{"$f":"+IF(($L2710-SUM($M2710:M2710))<$K2710,$L2710-SUM($M2710:M2710),IF(SUM($M2710:M2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:N2710))<$K2710,$L2710-SUM($M2710:N2710),IF(SUM($M2710:N2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:O2710))<$K2710,$L2710-SUM($M2710:O2710),IF(SUM($M2710:O2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:P2710))<$K2710,$L2710-SUM($M2710:P2710),IF(SUM($M2710:P2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:Q2710))<$K2710,$L2710-SUM($M2710:Q2710),IF(SUM($M2710:Q2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:R2710))<$K2710,$L2710-SUM($M2710:R2710),IF(SUM($M2710:R2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:S2710))<$K2710,$L2710-SUM($M2710:S2710),IF(SUM($M2710:S2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:T2710))<$K2710,$L2710-SUM($M2710:T2710),IF(SUM($M2710:T2710)<$L2710,$K2710,0))","v":61.71},{"$f":"+IF(($L2710-SUM($M2710:U2710))<$K2710,$L2710-SUM($M2710:U2710),IF(SUM($M2710:U2710)<$L2710,$K2710,0))","v":51.410000000000082},{"$f":"+IF(($L2710-SUM($M2710:V2710))<$K2710,$L2710-SUM($M2710:V2710),IF(SUM($M2710:V2710)<$L2710,$K2710,0))","v":0},{"$f":"+IF(($L2710-SUM($M2710:W2710))<$K2710,$L2710-SUM($M2710:W2710),IF(SUM($M2710:W2710)<$L2710,$K2710,0))","v":0}]
["Activo 5","Otros","CAJÓN METÁLICO C/LLAVE P/ DVD'S (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",1439.86,41212,41212,10,120,null,167.99,143.99,1271.8699999999999,null,{"$f":"+IF(($L2719-SUM($M2719:M2719))<$K2719,$L2719-SUM($M2719:M2719),IF(SUM($M2719:M2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:N2719))<$K2719,$L2719-SUM($M2719:N2719),IF(SUM($M2719:N2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:O2719))<$K2719,$L2719-SUM($M2719:O2719),IF(SUM($M2719:O2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:P2719))<$K2719,$L2719-SUM($M2719:P2719),IF(SUM($M2719:P2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:Q2719))<$K2719,$L2719-SUM($M2719:Q2719),IF(SUM($M2719:Q2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:R2719))<$K2719,$L2719-SUM($M2719:R2719),IF(SUM($M2719:R2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:S2719))<$K2719,$L2719-SUM($M2719:S2719),IF(SUM($M2719:S2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:T2719))<$K2719,$L2719-SUM($M2719:T2719),IF(SUM($M2719:T2719)<$L2719,$K2719,0))","v":143.99},{"$f":"+IF(($L2719-SUM($M2719:U2719))<$K2719,$L2719-SUM($M2719:U2719),IF(SUM($M2719:U2719)<$L2719,$K2719,0))","v":119.94999999999982},{"$f":"+IF(($L2719-SUM($M2719:V2719))<$K2719,$L2719-SUM($M2719:V2719),IF(SUM($M2719:V2719)<$L2719,$K2719,0))","v":0},{"$f":"+IF(($L2719-SUM($M2719:W2719))<$K2719,$L2719-SUM($M2719:W2719),IF(SUM($M2719:W2719)<$L2719,$K2719,0))","v":0}]
["Activo 5","Otros","AMPLIFICADOR (OTROS)",7882.44,36891,36891,10,120,780.36156000000005,7882.44,0,0,null,{"$f":"+IF(($L2728-SUM($M2728:M2728))<$K2728,$L2728-SUM($M2728:M2728),IF(SUM($M2728:M2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:N2728))<$K2728,$L2728-SUM($M2728:N2728),IF(SUM($M2728:N2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:O2728))<$K2728,$L2728-SUM($M2728:O2728),IF(SUM($M2728:O2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:P2728))<$K2728,$L2728-SUM($M2728:P2728),IF(SUM($M2728:P2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:Q2728))<$K2728,$L2728-SUM($M2728:Q2728),IF(SUM($M2728:Q2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:R2728))<$K2728,$L2728-SUM($M2728:R2728),IF(SUM($M2728:R2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:S2728))<$K2728,$L2728-SUM($M2728:S2728),IF(SUM($M2728:S2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:T2728))<$K2728,$L2728-SUM($M2728:T2728),IF(SUM($M2728:T2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:U2728))<$K2728,$L2728-SUM($M2728:U2728),IF(SUM($M2728:U2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:V2728))<$K2728,$L2728-SUM($M2728:V2728),IF(SUM($M2728:V2728)<$L2728,$K2728,0))","v":0},{"$f":"+IF(($L2728-SUM($M2728:W2728))<$K2728,$L2728-SUM($M2728:W2728),IF(SUM($M2728:W2728)<$L2728,$K2728,0))","v":0}]
["Activo 5","Otros","TRANSMISOR",7882.44,36891,36891,10,120,780.36156000000005,7882.44,0,0,null,{"$f":"+IF(($L2737-SUM($M2737:M2737))<$K2737,$L2737-SUM($M2737:M2737),IF(SUM($M2737:M2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:N2737))<$K2737,$L2737-SUM($M2737:N2737),IF(SUM($M2737:N2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:O2737))<$K2737,$L2737-SUM($M2737:O2737),IF(SUM($M2737:O2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:P2737))<$K2737,$L2737-SUM($M2737:P2737),IF(SUM($M2737:P2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:Q2737))<$K2737,$L2737-SUM($M2737:Q2737),IF(SUM($M2737:Q2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:R2737))<$K2737,$L2737-SUM($M2737:R2737),IF(SUM($M2737:R2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:S2737))<$K2737,$L2737-SUM($M2737:S2737),IF(SUM($M2737:S2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:T2737))<$K2737,$L2737-SUM($M2737:T2737),IF(SUM($M2737:T2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:U2737))<$K2737,$L2737-SUM($M2737:U2737),IF(SUM($M2737:U2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:V2737))<$K2737,$L2737-SUM($M2737:V2737),IF(SUM($M2737:V2737)<$L2737,$K2737,0))","v":0},{"$f":"+IF(($L2737-SUM($M2737:W2737))<$K2737,$L2737-SUM($M2737:W2737),IF(SUM($M2737:W2737)<$L2737,$K2737,0))","v":0}]
["Activo 5","Otros","TRANSMISOR",7882.44,36891,36891,10,120,650.30129999999997,7882.44,0,0,null,{"$f":"+IF(($L2738-SUM($M2738:M2738))<$K2738,$L2738-SUM($M2738:M2738),IF(SUM($M2738:M2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:N2738))<$K2738,$L2738-SUM($M2738:N2738),IF(SUM($M2738:N2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:O2738))<$K2738,$L2738-SUM($M2738:O2738),IF(SUM($M2738:O2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:P2738))<$K2738,$L2738-SUM($M2738:P2738),IF(SUM($M2738:P2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:Q2738))<$K2738,$L2738-SUM($M2738:Q2738),IF(SUM($M2738:Q2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:R2738))<$K2738,$L2738-SUM($M2738:R2738),IF(SUM($M2738:R2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:S2738))<$K2738,$L2738-SUM($M2738:S2738),IF(SUM($M2738:S2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:T2738))<$K2738,$L2738-SUM($M2738:T2738),IF(SUM($M2738:T2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:U2738))<$K2738,$L2738-SUM($M2738:U2738),IF(SUM($M2738:U2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:V2738))<$K2738,$L2738-SUM($M2738:V2738),IF(SUM($M2738:V2738)<$L2738,$K2738,0))","v":0},{"$f":"+IF(($L2738-SUM($M2738:W2738))<$K2738,$L2738-SUM($M2738:W2738),IF(SUM($M2738:W2738)<$L2738,$K2738,0))","v":0}]
["Activo 5","Otros","GABINETE PISO 38RU 180*63*81 C/LLAVES (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL )",3867.61,41212,41212,10,120,null,451.21999999999997,386.76,3416.3900000000003,null,{"$f":"+IF(($L2751-SUM($M2751:M2751))<$K2751,$L2751-SUM($M2751:M2751),IF(SUM($M2751:M2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:N2751))<$K2751,$L2751-SUM($M2751:N2751),IF(SUM($M2751:N2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:O2751))<$K2751,$L2751-SUM($M2751:O2751),IF(SUM($M2751:O2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:P2751))<$K2751,$L2751-SUM($M2751:P2751),IF(SUM($M2751:P2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:Q2751))<$K2751,$L2751-SUM($M2751:Q2751),IF(SUM($M2751:Q2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:R2751))<$K2751,$L2751-SUM($M2751:R2751),IF(SUM($M2751:R2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:S2751))<$K2751,$L2751-SUM($M2751:S2751),IF(SUM($M2751:S2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:T2751))<$K2751,$L2751-SUM($M2751:T2751),IF(SUM($M2751:T2751)<$L2751,$K2751,0))","v":386.76},{"$f":"+IF(($L2751-SUM($M2751:U2751))<$K2751,$L2751-SUM($M2751:U2751),IF(SUM($M2751:U2751)<$L2751,$K2751,0))","v":322.3100000000004},{"$f":"+IF(($L2751-SUM($M2751:V2751))<$K2751,$L2751-SUM($M2751:V2751),IF(SUM($M2751:V2751)<$L2751,$K2751,0))","v":0},{"$f":"+IF(($L2751-SUM($M2751:W2751))<$K2751,$L2751-SUM($M2751:W2751),IF(SUM($M2751:W2751)<$L2751,$K2751,0))","v":0}]
["Activo 5","Otros","TRANSMISOR",7882.44,36891,36891,10,120,780.36156000000005,7882.44,0,{"$f":"+D2757-J2757","v":0},null,{"$f":"+IF(($L2757-SUM($M2757:M2757))<$K2757,$L2757-SUM($M2757:M2757),IF(SUM($M2757:M2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:N2757))<$K2757,$L2757-SUM($M2757:N2757),IF(SUM($M2757:N2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:O2757))<$K2757,$L2757-SUM($M2757:O2757),IF(SUM($M2757:O2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:P2757))<$K2757,$L2757-SUM($M2757:P2757),IF(SUM($M2757:P2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:Q2757))<$K2757,$L2757-SUM($M2757:Q2757),IF(SUM($M2757:Q2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:R2757))<$K2757,$L2757-SUM($M2757:R2757),IF(SUM($M2757:R2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:S2757))<$K2757,$L2757-SUM($M2757:S2757),IF(SUM($M2757:S2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:T2757))<$K2757,$L2757-SUM($M2757:T2757),IF(SUM($M2757:T2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:U2757))<$K2757,$L2757-SUM($M2757:U2757),IF(SUM($M2757:U2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:V2757))<$K2757,$L2757-SUM($M2757:V2757),IF(SUM($M2757:V2757)<$L2757,$K2757,0))","v":0},{"$f":"+IF(($L2757-SUM($M2757:W2757))<$K2757,$L2757-SUM($M2757:W2757),IF(SUM($M2757:W2757)<$L2757,$K2757,0))","v":0}]
["Activo 5","Otros","UPS (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",7587.04,41212,41212,10,120,null,885.15000000000009,758.7,6701.8899999999994,null,{"$f":"+IF(($L2766-SUM($M2766:M2766))<$K2766,$L2766-SUM($M2766:M2766),IF(SUM($M2766:M2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:N2766))<$K2766,$L2766-SUM($M2766:N2766),IF(SUM($M2766:N2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:O2766))<$K2766,$L2766-SUM($M2766:O2766),IF(SUM($M2766:O2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:P2766))<$K2766,$L2766-SUM($M2766:P2766),IF(SUM($M2766:P2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:Q2766))<$K2766,$L2766-SUM($M2766:Q2766),IF(SUM($M2766:Q2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:R2766))<$K2766,$L2766-SUM($M2766:R2766),IF(SUM($M2766:R2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:S2766))<$K2766,$L2766-SUM($M2766:S2766),IF(SUM($M2766:S2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:T2766))<$K2766,$L2766-SUM($M2766:T2766),IF(SUM($M2766:T2766)<$L2766,$K2766,0))","v":758.7},{"$f":"+IF(($L2766-SUM($M2766:U2766))<$K2766,$L2766-SUM($M2766:U2766),IF(SUM($M2766:U2766)<$L2766,$K2766,0))","v":632.29},{"$f":"+IF(($L2766-SUM($M2766:V2766))<$K2766,$L2766-SUM($M2766:V2766),IF(SUM($M2766:V2766)<$L2766,$K2766,0))","v":0},{"$f":"+IF(($L2766-SUM($M2766:W2766))<$K2766,$L2766-SUM($M2766:W2766),IF(SUM($M2766:W2766)<$L2766,$K2766,0))","v":0}]
["Activo 5","Otros","TRANSMISOR SWITCH",18917.830000000002,36891,36891,10,120,1560.7209750000002,18917.830000000002,0,0,null,{"$f":"+IF(($L2775-SUM($M2775:M2775))<$K2775,$L2775-SUM($M2775:M2775),IF(SUM($M2775:M2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:N2775))<$K2775,$L2775-SUM($M2775:N2775),IF(SUM($M2775:N2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:O2775))<$K2775,$L2775-SUM($M2775:O2775),IF(SUM($M2775:O2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:P2775))<$K2775,$L2775-SUM($M2775:P2775),IF(SUM($M2775:P2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:Q2775))<$K2775,$L2775-SUM($M2775:Q2775),IF(SUM($M2775:Q2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:R2775))<$K2775,$L2775-SUM($M2775:R2775),IF(SUM($M2775:R2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:S2775))<$K2775,$L2775-SUM($M2775:S2775),IF(SUM($M2775:S2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:T2775))<$K2775,$L2775-SUM($M2775:T2775),IF(SUM($M2775:T2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:U2775))<$K2775,$L2775-SUM($M2775:U2775),IF(SUM($M2775:U2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:V2775))<$K2775,$L2775-SUM($M2775:V2775),IF(SUM($M2775:V2775)<$L2775,$K2775,0))","v":0},{"$f":"+IF(($L2775-SUM($M2775:W2775))<$K2775,$L2775-SUM($M2775:W2775),IF(SUM($M2775:W2775)<$L2775,$K2775,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA LUZ DE EMERGENCIA",574.65,36587,36587,10,120,47.408624999999994,574.65,0,0,null,{"$f":"+IF(($L2784-SUM($M2784:M2784))<$K2784,$L2784-SUM($M2784:M2784),IF(SUM($M2784:M2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:N2784))<$K2784,$L2784-SUM($M2784:N2784),IF(SUM($M2784:N2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:O2784))<$K2784,$L2784-SUM($M2784:O2784),IF(SUM($M2784:O2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:P2784))<$K2784,$L2784-SUM($M2784:P2784),IF(SUM($M2784:P2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:Q2784))<$K2784,$L2784-SUM($M2784:Q2784),IF(SUM($M2784:Q2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:R2784))<$K2784,$L2784-SUM($M2784:R2784),IF(SUM($M2784:R2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:S2784))<$K2784,$L2784-SUM($M2784:S2784),IF(SUM($M2784:S2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:T2784))<$K2784,$L2784-SUM($M2784:T2784),IF(SUM($M2784:T2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:U2784))<$K2784,$L2784-SUM($M2784:U2784),IF(SUM($M2784:U2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:V2784))<$K2784,$L2784-SUM($M2784:V2784),IF(SUM($M2784:V2784)<$L2784,$K2784,0))","v":0},{"$f":"+IF(($L2784-SUM($M2784:W2784))<$K2784,$L2784-SUM($M2784:W2784),IF(SUM($M2784:W2784)<$L2784,$K2784,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA LUZ DE EMERGENCIA",574.65,36587,36587,10,120,56.890349999999991,574.65,0,0,null,{"$f":"+IF(($L2793-SUM($M2793:M2793))<$K2793,$L2793-SUM($M2793:M2793),IF(SUM($M2793:M2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:N2793))<$K2793,$L2793-SUM($M2793:N2793),IF(SUM($M2793:N2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:O2793))<$K2793,$L2793-SUM($M2793:O2793),IF(SUM($M2793:O2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:P2793))<$K2793,$L2793-SUM($M2793:P2793),IF(SUM($M2793:P2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:Q2793))<$K2793,$L2793-SUM($M2793:Q2793),IF(SUM($M2793:Q2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:R2793))<$K2793,$L2793-SUM($M2793:R2793),IF(SUM($M2793:R2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:S2793))<$K2793,$L2793-SUM($M2793:S2793),IF(SUM($M2793:S2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:T2793))<$K2793,$L2793-SUM($M2793:T2793),IF(SUM($M2793:T2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:U2793))<$K2793,$L2793-SUM($M2793:U2793),IF(SUM($M2793:U2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:V2793))<$K2793,$L2793-SUM($M2793:V2793),IF(SUM($M2793:V2793)<$L2793,$K2793,0))","v":0},{"$f":"+IF(($L2793-SUM($M2793:W2793))<$K2793,$L2793-SUM($M2793:W2793),IF(SUM($M2793:W2793)<$L2793,$K2793,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL GP 68",1080.82,36860,36860,10,120,89.167649999999995,1080.82,0,0,null,{"$f":"+IF(($L2802-SUM($M2802:M2802))<$K2802,$L2802-SUM($M2802:M2802),IF(SUM($M2802:M2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:N2802))<$K2802,$L2802-SUM($M2802:N2802),IF(SUM($M2802:N2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:O2802))<$K2802,$L2802-SUM($M2802:O2802),IF(SUM($M2802:O2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:P2802))<$K2802,$L2802-SUM($M2802:P2802),IF(SUM($M2802:P2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:Q2802))<$K2802,$L2802-SUM($M2802:Q2802),IF(SUM($M2802:Q2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:R2802))<$K2802,$L2802-SUM($M2802:R2802),IF(SUM($M2802:R2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:S2802))<$K2802,$L2802-SUM($M2802:S2802),IF(SUM($M2802:S2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:T2802))<$K2802,$L2802-SUM($M2802:T2802),IF(SUM($M2802:T2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:U2802))<$K2802,$L2802-SUM($M2802:U2802),IF(SUM($M2802:U2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:V2802))<$K2802,$L2802-SUM($M2802:V2802),IF(SUM($M2802:V2802)<$L2802,$K2802,0))","v":0},{"$f":"+IF(($L2802-SUM($M2802:W2802))<$K2802,$L2802-SUM($M2802:W2802),IF(SUM($M2802:W2802)<$L2802,$K2802,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL GP 68",1080.82,36860,36860,10,120,89.167649999999995,1080.82,0,0,null,{"$f":"+IF(($L2803-SUM($M2803:M2803))<$K2803,$L2803-SUM($M2803:M2803),IF(SUM($M2803:M2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:N2803))<$K2803,$L2803-SUM($M2803:N2803),IF(SUM($M2803:N2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:O2803))<$K2803,$L2803-SUM($M2803:O2803),IF(SUM($M2803:O2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:P2803))<$K2803,$L2803-SUM($M2803:P2803),IF(SUM($M2803:P2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:Q2803))<$K2803,$L2803-SUM($M2803:Q2803),IF(SUM($M2803:Q2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:R2803))<$K2803,$L2803-SUM($M2803:R2803),IF(SUM($M2803:R2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:S2803))<$K2803,$L2803-SUM($M2803:S2803),IF(SUM($M2803:S2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:T2803))<$K2803,$L2803-SUM($M2803:T2803),IF(SUM($M2803:T2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:U2803))<$K2803,$L2803-SUM($M2803:U2803),IF(SUM($M2803:U2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:V2803))<$K2803,$L2803-SUM($M2803:V2803),IF(SUM($M2803:V2803)<$L2803,$K2803,0))","v":0},{"$f":"+IF(($L2803-SUM($M2803:W2803))<$K2803,$L2803-SUM($M2803:W2803),IF(SUM($M2803:W2803)<$L2803,$K2803,0))","v":0}]
["Activo 5","Otros","BASE DE RADIO",3131.42,36785,36785,10,120,258.34215000000006,3131.42,0,0,null,{"$f":"+IF(($L2812-SUM($M2812:M2812))<$K2812,$L2812-SUM($M2812:M2812),IF(SUM($M2812:M2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:N2812))<$K2812,$L2812-SUM($M2812:N2812),IF(SUM($M2812:N2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:O2812))<$K2812,$L2812-SUM($M2812:O2812),IF(SUM($M2812:O2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:P2812))<$K2812,$L2812-SUM($M2812:P2812),IF(SUM($M2812:P2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:Q2812))<$K2812,$L2812-SUM($M2812:Q2812),IF(SUM($M2812:Q2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:R2812))<$K2812,$L2812-SUM($M2812:R2812),IF(SUM($M2812:R2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:S2812))<$K2812,$L2812-SUM($M2812:S2812),IF(SUM($M2812:S2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:T2812))<$K2812,$L2812-SUM($M2812:T2812),IF(SUM($M2812:T2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:U2812))<$K2812,$L2812-SUM($M2812:U2812),IF(SUM($M2812:U2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:V2812))<$K2812,$L2812-SUM($M2812:V2812),IF(SUM($M2812:V2812)<$L2812,$K2812,0))","v":0},{"$f":"+IF(($L2812-SUM($M2812:W2812))<$K2812,$L2812-SUM($M2812:W2812),IF(SUM($M2812:W2812)<$L2812,$K2812,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1751.66,36819,36819,10,120,173.41434000000004,1751.66,0,{"$f":"+D2821-J2821","v":0},null,{"$f":"+IF(($L2821-SUM($M2821:M2821))<$K2821,$L2821-SUM($M2821:M2821),IF(SUM($M2821:M2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:N2821))<$K2821,$L2821-SUM($M2821:N2821),IF(SUM($M2821:N2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:O2821))<$K2821,$L2821-SUM($M2821:O2821),IF(SUM($M2821:O2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:P2821))<$K2821,$L2821-SUM($M2821:P2821),IF(SUM($M2821:P2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:Q2821))<$K2821,$L2821-SUM($M2821:Q2821),IF(SUM($M2821:Q2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:R2821))<$K2821,$L2821-SUM($M2821:R2821),IF(SUM($M2821:R2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:S2821))<$K2821,$L2821-SUM($M2821:S2821),IF(SUM($M2821:S2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:T2821))<$K2821,$L2821-SUM($M2821:T2821),IF(SUM($M2821:T2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:U2821))<$K2821,$L2821-SUM($M2821:U2821),IF(SUM($M2821:U2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:V2821))<$K2821,$L2821-SUM($M2821:V2821),IF(SUM($M2821:V2821)<$L2821,$K2821,0))","v":0},{"$f":"+IF(($L2821-SUM($M2821:W2821))<$K2821,$L2821-SUM($M2821:W2821),IF(SUM($M2821:W2821)<$L2821,$K2821,0))","v":0}]
["Activo 5","Otros","UPS (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",7587.04,41212,41212,10,120,null,885.15000000000009,758.7,6701.8899999999994,null,{"$f":"+IF(($L2830-SUM($M2830:M2830))<$K2830,$L2830-SUM($M2830:M2830),IF(SUM($M2830:M2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:N2830))<$K2830,$L2830-SUM($M2830:N2830),IF(SUM($M2830:N2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:O2830))<$K2830,$L2830-SUM($M2830:O2830),IF(SUM($M2830:O2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:P2830))<$K2830,$L2830-SUM($M2830:P2830),IF(SUM($M2830:P2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:Q2830))<$K2830,$L2830-SUM($M2830:Q2830),IF(SUM($M2830:Q2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:R2830))<$K2830,$L2830-SUM($M2830:R2830),IF(SUM($M2830:R2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:S2830))<$K2830,$L2830-SUM($M2830:S2830),IF(SUM($M2830:S2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:T2830))<$K2830,$L2830-SUM($M2830:T2830),IF(SUM($M2830:T2830)<$L2830,$K2830,0))","v":758.7},{"$f":"+IF(($L2830-SUM($M2830:U2830))<$K2830,$L2830-SUM($M2830:U2830),IF(SUM($M2830:U2830)<$L2830,$K2830,0))","v":632.29},{"$f":"+IF(($L2830-SUM($M2830:V2830))<$K2830,$L2830-SUM($M2830:V2830),IF(SUM($M2830:V2830)<$L2830,$K2830,0))","v":0},{"$f":"+IF(($L2830-SUM($M2830:W2830))<$K2830,$L2830-SUM($M2830:W2830),IF(SUM($M2830:W2830)<$L2830,$K2830,0))","v":0}]
["Activo 5","Otros","LAPTOP   (SISTEMA DE GRABACION / REPRODUCCION MULTICANAL)",3872.16,41212,41212,4,48,null,1129.3799999999999,968.04,2742.7799999999997,null,{"$f":"+IF(($L2839-SUM($M2839:M2839))<$K2839,$L2839-SUM($M2839:M2839),IF(SUM($M2839:M2839)<$L2839,$K2839,0))","v":968.04},{"$f":"+IF(($L2839-SUM($M2839:N2839))<$K2839,$L2839-SUM($M2839:N2839),IF(SUM($M2839:N2839)<$L2839,$K2839,0))","v":968.04},{"$f":"+IF(($L2839-SUM($M2839:O2839))<$K2839,$L2839-SUM($M2839:O2839),IF(SUM($M2839:O2839)<$L2839,$K2839,0))","v":806.69999999999982},{"$f":"+IF(($L2839-SUM($M2839:P2839))<$K2839,$L2839-SUM($M2839:P2839),IF(SUM($M2839:P2839)<$L2839,$K2839,0))","v":0},{"$f":"+IF(($L2839-SUM($M2839:Q2839))<$K2839,$L2839-SUM($M2839:Q2839),IF(SUM($M2839:Q2839)<$L2839,$K2839,0))","v":0},{"$f":"+IF(($L2839-SUM($M2839:R2839))<$K2839,$L2839-SUM($M2839:R2839),IF(SUM($M2839:R2839)<$L2839,$K2839,0))","v":0},{"$f":"+IF(($L2839-SUM($M2839:S2839))<$K2839,$L2839-SUM($M2839:S2839),IF(SUM($M2839:S2839)<$L2839,$K2839,0))","v":0},{"$f":"+IF(($L2839-SUM($M2839:T2839))<$K2839,$L2839-SUM($M2839:T2839),IF(SUM($M2839:T2839)<$L2839,$K2839,0))","v":0},{"$f":"+IF(($L2839-SUM($M2839:U2839))<$K2839,$L2839-SUM($M2839:U2839),IF(SUM($M2839:U2839)<$L2839,$K2839,0))","v":0},{"$f":"+IF(($L2839-SUM($M2839:V2839))<$K2839,$L2839-SUM($M2839:V2839),IF(SUM($M2839:V2839)<$L2839,$K2839,0))","v":0},{"$f":"+IF(($L2839-SUM($M2839:W2839))<$K2839,$L2839-SUM($M2839:W2839),IF(SUM($M2839:W2839)<$L2839,$K2839,0))","v":0}]
["Activo 5","Otros","ESTACION DE REPRODUCCION (SISTEMA DE GRABACION)",17922.02,41212,41212,10,120,null,2090.9,1792.2,15831.12,null,{"$f":"+IF(($L2850-SUM($M2850:M2850))<$K2850,$L2850-SUM($M2850:M2850),IF(SUM($M2850:M2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:N2850))<$K2850,$L2850-SUM($M2850:N2850),IF(SUM($M2850:N2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:O2850))<$K2850,$L2850-SUM($M2850:O2850),IF(SUM($M2850:O2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:P2850))<$K2850,$L2850-SUM($M2850:P2850),IF(SUM($M2850:P2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:Q2850))<$K2850,$L2850-SUM($M2850:Q2850),IF(SUM($M2850:Q2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:R2850))<$K2850,$L2850-SUM($M2850:R2850),IF(SUM($M2850:R2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:S2850))<$K2850,$L2850-SUM($M2850:S2850),IF(SUM($M2850:S2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:T2850))<$K2850,$L2850-SUM($M2850:T2850),IF(SUM($M2850:T2850)<$L2850,$K2850,0))","v":1792.2},{"$f":"+IF(($L2850-SUM($M2850:U2850))<$K2850,$L2850-SUM($M2850:U2850),IF(SUM($M2850:U2850)<$L2850,$K2850,0))","v":1493.5199999999986},{"$f":"+IF(($L2850-SUM($M2850:V2850))<$K2850,$L2850-SUM($M2850:V2850),IF(SUM($M2850:V2850)<$L2850,$K2850,0))","v":0},{"$f":"+IF(($L2850-SUM($M2850:W2850))<$K2850,$L2850-SUM($M2850:W2850),IF(SUM($M2850:W2850)<$L2850,$K2850,0))","v":0}]
["Activo 5","Otros","COMPUTADORA PORTATIL (SISTEMA DE GRABACION)",4517.78,41212,41212,4,48,null,1317.69,1129.45,3200.0899999999997,null,{"$f":"+IF(($L2858-SUM($M2858:M2858))<$K2858,$L2858-SUM($M2858:M2858),IF(SUM($M2858:M2858)<$L2858,$K2858,0))","v":1129.45},{"$f":"+IF(($L2858-SUM($M2858:N2858))<$K2858,$L2858-SUM($M2858:N2858),IF(SUM($M2858:N2858)<$L2858,$K2858,0))","v":1129.45},{"$f":"+IF(($L2858-SUM($M2858:O2858))<$K2858,$L2858-SUM($M2858:O2858),IF(SUM($M2858:O2858)<$L2858,$K2858,0))","v":941.1899999999996},{"$f":"+IF(($L2858-SUM($M2858:P2858))<$K2858,$L2858-SUM($M2858:P2858),IF(SUM($M2858:P2858)<$L2858,$K2858,0))","v":0},{"$f":"+IF(($L2858-SUM($M2858:Q2858))<$K2858,$L2858-SUM($M2858:Q2858),IF(SUM($M2858:Q2858)<$L2858,$K2858,0))","v":0},{"$f":"+IF(($L2858-SUM($M2858:R2858))<$K2858,$L2858-SUM($M2858:R2858),IF(SUM($M2858:R2858)<$L2858,$K2858,0))","v":0},{"$f":"+IF(($L2858-SUM($M2858:S2858))<$K2858,$L2858-SUM($M2858:S2858),IF(SUM($M2858:S2858)<$L2858,$K2858,0))","v":0},{"$f":"+IF(($L2858-SUM($M2858:T2858))<$K2858,$L2858-SUM($M2858:T2858),IF(SUM($M2858:T2858)<$L2858,$K2858,0))","v":0},{"$f":"+IF(($L2858-SUM($M2858:U2858))<$K2858,$L2858-SUM($M2858:U2858),IF(SUM($M2858:U2858)<$L2858,$K2858,0))","v":0},{"$f":"+IF(($L2858-SUM($M2858:V2858))<$K2858,$L2858-SUM($M2858:V2858),IF(SUM($M2858:V2858)<$L2858,$K2858,0))","v":0},{"$f":"+IF(($L2858-SUM($M2858:W2858))<$K2858,$L2858-SUM($M2858:W2858),IF(SUM($M2858:W2858)<$L2858,$K2858,0))","v":0}]
["Activo 5","Otros","IMPRESORA MULTIFUNCIONAL LASER",1130,41182,41182,4,48,null,353.13,282.5,776.87,null,{"$f":"+IF(($L2867-SUM($M2867:M2867))<$K2867,$L2867-SUM($M2867:M2867),IF(SUM($M2867:M2867)<$L2867,$K2867,0))","v":282.5},{"$f":"+IF(($L2867-SUM($M2867:N2867))<$K2867,$L2867-SUM($M2867:N2867),IF(SUM($M2867:N2867)<$L2867,$K2867,0))","v":282.5},{"$f":"+IF(($L2867-SUM($M2867:O2867))<$K2867,$L2867-SUM($M2867:O2867),IF(SUM($M2867:O2867)<$L2867,$K2867,0))","v":211.87},{"$f":"+IF(($L2867-SUM($M2867:P2867))<$K2867,$L2867-SUM($M2867:P2867),IF(SUM($M2867:P2867)<$L2867,$K2867,0))","v":0},{"$f":"+IF(($L2867-SUM($M2867:Q2867))<$K2867,$L2867-SUM($M2867:Q2867),IF(SUM($M2867:Q2867)<$L2867,$K2867,0))","v":0},{"$f":"+IF(($L2867-SUM($M2867:R2867))<$K2867,$L2867-SUM($M2867:R2867),IF(SUM($M2867:R2867)<$L2867,$K2867,0))","v":0},{"$f":"+IF(($L2867-SUM($M2867:S2867))<$K2867,$L2867-SUM($M2867:S2867),IF(SUM($M2867:S2867)<$L2867,$K2867,0))","v":0},{"$f":"+IF(($L2867-SUM($M2867:T2867))<$K2867,$L2867-SUM($M2867:T2867),IF(SUM($M2867:T2867)<$L2867,$K2867,0))","v":0},{"$f":"+IF(($L2867-SUM($M2867:U2867))<$K2867,$L2867-SUM($M2867:U2867),IF(SUM($M2867:U2867)<$L2867,$K2867,0))","v":0},{"$f":"+IF(($L2867-SUM($M2867:V2867))<$K2867,$L2867-SUM($M2867:V2867),IF(SUM($M2867:V2867)<$L2867,$K2867,0))","v":0},{"$f":"+IF(($L2867-SUM($M2867:W2867))<$K2867,$L2867-SUM($M2867:W2867),IF(SUM($M2867:W2867)<$L2867,$K2867,0))","v":0}]
["Activo 5","Otros","TECLADO",55,41182,41182,4,48,null,17.190000000000001,13.75,37.81,null,{"$f":"+IF(($L2868-SUM($M2868:M2868))<$K2868,$L2868-SUM($M2868:M2868),IF(SUM($M2868:M2868)<$L2868,$K2868,0))","v":13.75},{"$f":"+IF(($L2868-SUM($M2868:N2868))<$K2868,$L2868-SUM($M2868:N2868),IF(SUM($M2868:N2868)<$L2868,$K2868,0))","v":13.75},{"$f":"+IF(($L2868-SUM($M2868:O2868))<$K2868,$L2868-SUM($M2868:O2868),IF(SUM($M2868:O2868)<$L2868,$K2868,0))","v":10.310000000000002},{"$f":"+IF(($L2868-SUM($M2868:P2868))<$K2868,$L2868-SUM($M2868:P2868),IF(SUM($M2868:P2868)<$L2868,$K2868,0))","v":0},{"$f":"+IF(($L2868-SUM($M2868:Q2868))<$K2868,$L2868-SUM($M2868:Q2868),IF(SUM($M2868:Q2868)<$L2868,$K2868,0))","v":0},{"$f":"+IF(($L2868-SUM($M2868:R2868))<$K2868,$L2868-SUM($M2868:R2868),IF(SUM($M2868:R2868)<$L2868,$K2868,0))","v":0},{"$f":"+IF(($L2868-SUM($M2868:S2868))<$K2868,$L2868-SUM($M2868:S2868),IF(SUM($M2868:S2868)<$L2868,$K2868,0))","v":0},{"$f":"+IF(($L2868-SUM($M2868:T2868))<$K2868,$L2868-SUM($M2868:T2868),IF(SUM($M2868:T2868)<$L2868,$K2868,0))","v":0},{"$f":"+IF(($L2868-SUM($M2868:U2868))<$K2868,$L2868-SUM($M2868:U2868),IF(SUM($M2868:U2868)<$L2868,$K2868,0))","v":0},{"$f":"+IF(($L2868-SUM($M2868:V2868))<$K2868,$L2868-SUM($M2868:V2868),IF(SUM($M2868:V2868)<$L2868,$K2868,0))","v":0},{"$f":"+IF(($L2868-SUM($M2868:W2868))<$K2868,$L2868-SUM($M2868:W2868),IF(SUM($M2868:W2868)<$L2868,$K2868,0))","v":0}]
["Activo 5","Otros","MONITOR LED DE 18.5 \"",338.98,41182,41182,4,48,null,105.94,84.75,233.04000000000002,null,{"$f":"+IF(($L2877-SUM($M2877:M2877))<$K2877,$L2877-SUM($M2877:M2877),IF(SUM($M2877:M2877)<$L2877,$K2877,0))","v":84.75},{"$f":"+IF(($L2877-SUM($M2877:N2877))<$K2877,$L2877-SUM($M2877:N2877),IF(SUM($M2877:N2877)<$L2877,$K2877,0))","v":84.75},{"$f":"+IF(($L2877-SUM($M2877:O2877))<$K2877,$L2877-SUM($M2877:O2877),IF(SUM($M2877:O2877)<$L2877,$K2877,0))","v":63.54000000000002},{"$f":"+IF(($L2877-SUM($M2877:P2877))<$K2877,$L2877-SUM($M2877:P2877),IF(SUM($M2877:P2877)<$L2877,$K2877,0))","v":0},{"$f":"+IF(($L2877-SUM($M2877:Q2877))<$K2877,$L2877-SUM($M2877:Q2877),IF(SUM($M2877:Q2877)<$L2877,$K2877,0))","v":0},{"$f":"+IF(($L2877-SUM($M2877:R2877))<$K2877,$L2877-SUM($M2877:R2877),IF(SUM($M2877:R2877)<$L2877,$K2877,0))","v":0},{"$f":"+IF(($L2877-SUM($M2877:S2877))<$K2877,$L2877-SUM($M2877:S2877),IF(SUM($M2877:S2877)<$L2877,$K2877,0))","v":0},{"$f":"+IF(($L2877-SUM($M2877:T2877))<$K2877,$L2877-SUM($M2877:T2877),IF(SUM($M2877:T2877)<$L2877,$K2877,0))","v":0},{"$f":"+IF(($L2877-SUM($M2877:U2877))<$K2877,$L2877-SUM($M2877:U2877),IF(SUM($M2877:U2877)<$L2877,$K2877,0))","v":0},{"$f":"+IF(($L2877-SUM($M2877:V2877))<$K2877,$L2877-SUM($M2877:V2877),IF(SUM($M2877:V2877)<$L2877,$K2877,0))","v":0},{"$f":"+IF(($L2877-SUM($M2877:W2877))<$K2877,$L2877-SUM($M2877:W2877),IF(SUM($M2877:W2877)<$L2877,$K2877,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1145,41182,41182,10,120,null,143.13,114.5,1001.87,null,{"$f":"+IF(($L2886-SUM($M2886:M2886))<$K2886,$L2886-SUM($M2886:M2886),IF(SUM($M2886:M2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:N2886))<$K2886,$L2886-SUM($M2886:N2886),IF(SUM($M2886:N2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:O2886))<$K2886,$L2886-SUM($M2886:O2886),IF(SUM($M2886:O2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:P2886))<$K2886,$L2886-SUM($M2886:P2886),IF(SUM($M2886:P2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:Q2886))<$K2886,$L2886-SUM($M2886:Q2886),IF(SUM($M2886:Q2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:R2886))<$K2886,$L2886-SUM($M2886:R2886),IF(SUM($M2886:R2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:S2886))<$K2886,$L2886-SUM($M2886:S2886),IF(SUM($M2886:S2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:T2886))<$K2886,$L2886-SUM($M2886:T2886),IF(SUM($M2886:T2886)<$L2886,$K2886,0))","v":114.5},{"$f":"+IF(($L2886-SUM($M2886:U2886))<$K2886,$L2886-SUM($M2886:U2886),IF(SUM($M2886:U2886)<$L2886,$K2886,0))","v":85.87},{"$f":"+IF(($L2886-SUM($M2886:V2886))<$K2886,$L2886-SUM($M2886:V2886),IF(SUM($M2886:V2886)<$L2886,$K2886,0))","v":0},{"$f":"+IF(($L2886-SUM($M2886:W2886))<$K2886,$L2886-SUM($M2886:W2886),IF(SUM($M2886:W2886)<$L2886,$K2886,0))","v":0}]
["Activo 5","Otros","CPU CORE I5-3550, PLACA INTEL,RAM DE 4 GB, DISCO DURO DE 500 GB",2687.11,41182,41182,4,48,null,839.72,671.78,1847.39,null,{"$f":"+IF(($L2895-SUM($M2895:M2895))<$K2895,$L2895-SUM($M2895:M2895),IF(SUM($M2895:M2895)<$L2895,$K2895,0))","v":671.78},{"$f":"+IF(($L2895-SUM($M2895:N2895))<$K2895,$L2895-SUM($M2895:N2895),IF(SUM($M2895:N2895)<$L2895,$K2895,0))","v":671.78},{"$f":"+IF(($L2895-SUM($M2895:O2895))<$K2895,$L2895-SUM($M2895:O2895),IF(SUM($M2895:O2895)<$L2895,$K2895,0))","v":503.83000000000015},{"$f":"+IF(($L2895-SUM($M2895:P2895))<$K2895,$L2895-SUM($M2895:P2895),IF(SUM($M2895:P2895)<$L2895,$K2895,0))","v":0},{"$f":"+IF(($L2895-SUM($M2895:Q2895))<$K2895,$L2895-SUM($M2895:Q2895),IF(SUM($M2895:Q2895)<$L2895,$K2895,0))","v":0},{"$f":"+IF(($L2895-SUM($M2895:R2895))<$K2895,$L2895-SUM($M2895:R2895),IF(SUM($M2895:R2895)<$L2895,$K2895,0))","v":0},{"$f":"+IF(($L2895-SUM($M2895:S2895))<$K2895,$L2895-SUM($M2895:S2895),IF(SUM($M2895:S2895)<$L2895,$K2895,0))","v":0},{"$f":"+IF(($L2895-SUM($M2895:T2895))<$K2895,$L2895-SUM($M2895:T2895),IF(SUM($M2895:T2895)<$L2895,$K2895,0))","v":0},{"$f":"+IF(($L2895-SUM($M2895:U2895))<$K2895,$L2895-SUM($M2895:U2895),IF(SUM($M2895:U2895)<$L2895,$K2895,0))","v":0},{"$f":"+IF(($L2895-SUM($M2895:V2895))<$K2895,$L2895-SUM($M2895:V2895),IF(SUM($M2895:V2895)<$L2895,$K2895,0))","v":0},{"$f":"+IF(($L2895-SUM($M2895:W2895))<$K2895,$L2895-SUM($M2895:W2895),IF(SUM($M2895:W2895)<$L2895,$K2895,0))","v":0}]
["Activo 5","Otros","TECLADO",29.66,41182,41182,4,48,null,9.27,7.42,20.39,null,{"$f":"+IF(($L2904-SUM($M2904:M2904))<$K2904,$L2904-SUM($M2904:M2904),IF(SUM($M2904:M2904)<$L2904,$K2904,0))","v":7.42},{"$f":"+IF(($L2904-SUM($M2904:N2904))<$K2904,$L2904-SUM($M2904:N2904),IF(SUM($M2904:N2904)<$L2904,$K2904,0))","v":7.42},{"$f":"+IF(($L2904-SUM($M2904:O2904))<$K2904,$L2904-SUM($M2904:O2904),IF(SUM($M2904:O2904)<$L2904,$K2904,0))","v":5.5500000000000007},{"$f":"+IF(($L2904-SUM($M2904:P2904))<$K2904,$L2904-SUM($M2904:P2904),IF(SUM($M2904:P2904)<$L2904,$K2904,0))","v":0},{"$f":"+IF(($L2904-SUM($M2904:Q2904))<$K2904,$L2904-SUM($M2904:Q2904),IF(SUM($M2904:Q2904)<$L2904,$K2904,0))","v":0},{"$f":"+IF(($L2904-SUM($M2904:R2904))<$K2904,$L2904-SUM($M2904:R2904),IF(SUM($M2904:R2904)<$L2904,$K2904,0))","v":0},{"$f":"+IF(($L2904-SUM($M2904:S2904))<$K2904,$L2904-SUM($M2904:S2904),IF(SUM($M2904:S2904)<$L2904,$K2904,0))","v":0},{"$f":"+IF(($L2904-SUM($M2904:T2904))<$K2904,$L2904-SUM($M2904:T2904),IF(SUM($M2904:T2904)<$L2904,$K2904,0))","v":0},{"$f":"+IF(($L2904-SUM($M2904:U2904))<$K2904,$L2904-SUM($M2904:U2904),IF(SUM($M2904:U2904)<$L2904,$K2904,0))","v":0},{"$f":"+IF(($L2904-SUM($M2904:V2904))<$K2904,$L2904-SUM($M2904:V2904),IF(SUM($M2904:V2904)<$L2904,$K2904,0))","v":0},{"$f":"+IF(($L2904-SUM($M2904:W2904))<$K2904,$L2904-SUM($M2904:W2904),IF(SUM($M2904:W2904)<$L2904,$K2904,0))","v":0}]
["Activo 5","Otros","AIRE ACONDICIONADO TIPO SPLIT DECORATIVO DE 12000 BTU",1324,41182,41182,10,120,null,165.5,132.4,1158.5,null,{"$f":"+IF(($L2913-SUM($M2913:M2913))<$K2913,$L2913-SUM($M2913:M2913),IF(SUM($M2913:M2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:N2913))<$K2913,$L2913-SUM($M2913:N2913),IF(SUM($M2913:N2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:O2913))<$K2913,$L2913-SUM($M2913:O2913),IF(SUM($M2913:O2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:P2913))<$K2913,$L2913-SUM($M2913:P2913),IF(SUM($M2913:P2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:Q2913))<$K2913,$L2913-SUM($M2913:Q2913),IF(SUM($M2913:Q2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:R2913))<$K2913,$L2913-SUM($M2913:R2913),IF(SUM($M2913:R2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:S2913))<$K2913,$L2913-SUM($M2913:S2913),IF(SUM($M2913:S2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:T2913))<$K2913,$L2913-SUM($M2913:T2913),IF(SUM($M2913:T2913)<$L2913,$K2913,0))","v":132.4},{"$f":"+IF(($L2913-SUM($M2913:U2913))<$K2913,$L2913-SUM($M2913:U2913),IF(SUM($M2913:U2913)<$L2913,$K2913,0))","v":99.299999999999955},{"$f":"+IF(($L2913-SUM($M2913:V2913))<$K2913,$L2913-SUM($M2913:V2913),IF(SUM($M2913:V2913)<$L2913,$K2913,0))","v":0},{"$f":"+IF(($L2913-SUM($M2913:W2913))<$K2913,$L2913-SUM($M2913:W2913),IF(SUM($M2913:W2913)<$L2913,$K2913,0))","v":0}]
["Activo 5","Otros","MESA PARA  PC DE MADERA",500,41182,41182,10,120,null,62.5,50,437.5,null,{"$f":"+IF(($L2922-SUM($M2922:M2922))<$K2922,$L2922-SUM($M2922:M2922),IF(SUM($M2922:M2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:N2922))<$K2922,$L2922-SUM($M2922:N2922),IF(SUM($M2922:N2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:O2922))<$K2922,$L2922-SUM($M2922:O2922),IF(SUM($M2922:O2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:P2922))<$K2922,$L2922-SUM($M2922:P2922),IF(SUM($M2922:P2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:Q2922))<$K2922,$L2922-SUM($M2922:Q2922),IF(SUM($M2922:Q2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:R2922))<$K2922,$L2922-SUM($M2922:R2922),IF(SUM($M2922:R2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:S2922))<$K2922,$L2922-SUM($M2922:S2922),IF(SUM($M2922:S2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:T2922))<$K2922,$L2922-SUM($M2922:T2922),IF(SUM($M2922:T2922)<$L2922,$K2922,0))","v":50},{"$f":"+IF(($L2922-SUM($M2922:U2922))<$K2922,$L2922-SUM($M2922:U2922),IF(SUM($M2922:U2922)<$L2922,$K2922,0))","v":37.5},{"$f":"+IF(($L2922-SUM($M2922:V2922))<$K2922,$L2922-SUM($M2922:V2922),IF(SUM($M2922:V2922)<$L2922,$K2922,0))","v":0},{"$f":"+IF(($L2922-SUM($M2922:W2922))<$K2922,$L2922-SUM($M2922:W2922),IF(SUM($M2922:W2922)<$L2922,$K2922,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASER MULTIFUNCIONAL BLANCO Y NEGRO",974.58,41182,41182,4,48,null,304.56,243.65,670.02,null,{"$f":"+IF(($L2931-SUM($M2931:M2931))<$K2931,$L2931-SUM($M2931:M2931),IF(SUM($M2931:M2931)<$L2931,$K2931,0))","v":243.65},{"$f":"+IF(($L2931-SUM($M2931:N2931))<$K2931,$L2931-SUM($M2931:N2931),IF(SUM($M2931:N2931)<$L2931,$K2931,0))","v":243.65},{"$f":"+IF(($L2931-SUM($M2931:O2931))<$K2931,$L2931-SUM($M2931:O2931),IF(SUM($M2931:O2931)<$L2931,$K2931,0))","v":182.71999999999997},{"$f":"+IF(($L2931-SUM($M2931:P2931))<$K2931,$L2931-SUM($M2931:P2931),IF(SUM($M2931:P2931)<$L2931,$K2931,0))","v":0},{"$f":"+IF(($L2931-SUM($M2931:Q2931))<$K2931,$L2931-SUM($M2931:Q2931),IF(SUM($M2931:Q2931)<$L2931,$K2931,0))","v":0},{"$f":"+IF(($L2931-SUM($M2931:R2931))<$K2931,$L2931-SUM($M2931:R2931),IF(SUM($M2931:R2931)<$L2931,$K2931,0))","v":0},{"$f":"+IF(($L2931-SUM($M2931:S2931))<$K2931,$L2931-SUM($M2931:S2931),IF(SUM($M2931:S2931)<$L2931,$K2931,0))","v":0},{"$f":"+IF(($L2931-SUM($M2931:T2931))<$K2931,$L2931-SUM($M2931:T2931),IF(SUM($M2931:T2931)<$L2931,$K2931,0))","v":0},{"$f":"+IF(($L2931-SUM($M2931:U2931))<$K2931,$L2931-SUM($M2931:U2931),IF(SUM($M2931:U2931)<$L2931,$K2931,0))","v":0},{"$f":"+IF(($L2931-SUM($M2931:V2931))<$K2931,$L2931-SUM($M2931:V2931),IF(SUM($M2931:V2931)<$L2931,$K2931,0))","v":0},{"$f":"+IF(($L2931-SUM($M2931:W2931))<$K2931,$L2931-SUM($M2931:W2931),IF(SUM($M2931:W2931)<$L2931,$K2931,0))","v":0}]
["Activo 5","Otros","TECLADO",29.66,41182,41182,4,48,null,9.27,7.42,20.39,null,{"$f":"+IF(($L2932-SUM($M2932:M2932))<$K2932,$L2932-SUM($M2932:M2932),IF(SUM($M2932:M2932)<$L2932,$K2932,0))","v":7.42},{"$f":"+IF(($L2932-SUM($M2932:N2932))<$K2932,$L2932-SUM($M2932:N2932),IF(SUM($M2932:N2932)<$L2932,$K2932,0))","v":7.42},{"$f":"+IF(($L2932-SUM($M2932:O2932))<$K2932,$L2932-SUM($M2932:O2932),IF(SUM($M2932:O2932)<$L2932,$K2932,0))","v":5.5500000000000007},{"$f":"+IF(($L2932-SUM($M2932:P2932))<$K2932,$L2932-SUM($M2932:P2932),IF(SUM($M2932:P2932)<$L2932,$K2932,0))","v":0},{"$f":"+IF(($L2932-SUM($M2932:Q2932))<$K2932,$L2932-SUM($M2932:Q2932),IF(SUM($M2932:Q2932)<$L2932,$K2932,0))","v":0},{"$f":"+IF(($L2932-SUM($M2932:R2932))<$K2932,$L2932-SUM($M2932:R2932),IF(SUM($M2932:R2932)<$L2932,$K2932,0))","v":0},{"$f":"+IF(($L2932-SUM($M2932:S2932))<$K2932,$L2932-SUM($M2932:S2932),IF(SUM($M2932:S2932)<$L2932,$K2932,0))","v":0},{"$f":"+IF(($L2932-SUM($M2932:T2932))<$K2932,$L2932-SUM($M2932:T2932),IF(SUM($M2932:T2932)<$L2932,$K2932,0))","v":0},{"$f":"+IF(($L2932-SUM($M2932:U2932))<$K2932,$L2932-SUM($M2932:U2932),IF(SUM($M2932:U2932)<$L2932,$K2932,0))","v":0},{"$f":"+IF(($L2932-SUM($M2932:V2932))<$K2932,$L2932-SUM($M2932:V2932),IF(SUM($M2932:V2932)<$L2932,$K2932,0))","v":0},{"$f":"+IF(($L2932-SUM($M2932:W2932))<$K2932,$L2932-SUM($M2932:W2932),IF(SUM($M2932:W2932)<$L2932,$K2932,0))","v":0}]
["Activo 5","Otros","IMPRESORA MULTIFUNCIONAL LASER",1156.6099999999999,41182,41182,4,48,null,361.44,289.14999999999998,795.16999999999985,null,{"$f":"+IF(($L2945-SUM($M2945:M2945))<$K2945,$L2945-SUM($M2945:M2945),IF(SUM($M2945:M2945)<$L2945,$K2945,0))","v":289.14999999999998},{"$f":"+IF(($L2945-SUM($M2945:N2945))<$K2945,$L2945-SUM($M2945:N2945),IF(SUM($M2945:N2945)<$L2945,$K2945,0))","v":289.14999999999998},{"$f":"+IF(($L2945-SUM($M2945:O2945))<$K2945,$L2945-SUM($M2945:O2945),IF(SUM($M2945:O2945)<$L2945,$K2945,0))","v":216.86999999999989},{"$f":"+IF(($L2945-SUM($M2945:P2945))<$K2945,$L2945-SUM($M2945:P2945),IF(SUM($M2945:P2945)<$L2945,$K2945,0))","v":0},{"$f":"+IF(($L2945-SUM($M2945:Q2945))<$K2945,$L2945-SUM($M2945:Q2945),IF(SUM($M2945:Q2945)<$L2945,$K2945,0))","v":0},{"$f":"+IF(($L2945-SUM($M2945:R2945))<$K2945,$L2945-SUM($M2945:R2945),IF(SUM($M2945:R2945)<$L2945,$K2945,0))","v":0},{"$f":"+IF(($L2945-SUM($M2945:S2945))<$K2945,$L2945-SUM($M2945:S2945),IF(SUM($M2945:S2945)<$L2945,$K2945,0))","v":0},{"$f":"+IF(($L2945-SUM($M2945:T2945))<$K2945,$L2945-SUM($M2945:T2945),IF(SUM($M2945:T2945)<$L2945,$K2945,0))","v":0},{"$f":"+IF(($L2945-SUM($M2945:U2945))<$K2945,$L2945-SUM($M2945:U2945),IF(SUM($M2945:U2945)<$L2945,$K2945,0))","v":0},{"$f":"+IF(($L2945-SUM($M2945:V2945))<$K2945,$L2945-SUM($M2945:V2945),IF(SUM($M2945:V2945)<$L2945,$K2945,0))","v":0},{"$f":"+IF(($L2945-SUM($M2945:W2945))<$K2945,$L2945-SUM($M2945:W2945),IF(SUM($M2945:W2945)<$L2945,$K2945,0))","v":0}]
["Activo 5","Otros","CASETAS DE VIGILANCIA DE MADERA MACHINBRADA DE 1.5x1.5x 2.1",1319.49,41182,41182,10,120,null,164.94,131.94999999999999,1154.55,null,{"$f":"+IF(($L2951-SUM($M2951:M2951))<$K2951,$L2951-SUM($M2951:M2951),IF(SUM($M2951:M2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:N2951))<$K2951,$L2951-SUM($M2951:N2951),IF(SUM($M2951:N2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:O2951))<$K2951,$L2951-SUM($M2951:O2951),IF(SUM($M2951:O2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:P2951))<$K2951,$L2951-SUM($M2951:P2951),IF(SUM($M2951:P2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:Q2951))<$K2951,$L2951-SUM($M2951:Q2951),IF(SUM($M2951:Q2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:R2951))<$K2951,$L2951-SUM($M2951:R2951),IF(SUM($M2951:R2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:S2951))<$K2951,$L2951-SUM($M2951:S2951),IF(SUM($M2951:S2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:T2951))<$K2951,$L2951-SUM($M2951:T2951),IF(SUM($M2951:T2951)<$L2951,$K2951,0))","v":131.94999999999999},{"$f":"+IF(($L2951-SUM($M2951:U2951))<$K2951,$L2951-SUM($M2951:U2951),IF(SUM($M2951:U2951)<$L2951,$K2951,0))","v":98.949999999999818},{"$f":"+IF(($L2951-SUM($M2951:V2951))<$K2951,$L2951-SUM($M2951:V2951),IF(SUM($M2951:V2951)<$L2951,$K2951,0))","v":0},{"$f":"+IF(($L2951-SUM($M2951:W2951))<$K2951,$L2951-SUM($M2951:W2951),IF(SUM($M2951:W2951)<$L2951,$K2951,0))","v":0}]
["Activo 5","Otros","CPU HP COMPAQ 8200 ELITE FFT1 X CORE I7 2600 3.4GHZ RAM 4GB D500 GB ",2577.12,41182,41182,4,48,null,805.34999999999991,644.28,1771.77,null,{"$f":"+IF(($L2960-SUM($M2960:M2960))<$K2960,$L2960-SUM($M2960:M2960),IF(SUM($M2960:M2960)<$L2960,$K2960,0))","v":644.28},{"$f":"+IF(($L2960-SUM($M2960:N2960))<$K2960,$L2960-SUM($M2960:N2960),IF(SUM($M2960:N2960)<$L2960,$K2960,0))","v":644.28},{"$f":"+IF(($L2960-SUM($M2960:O2960))<$K2960,$L2960-SUM($M2960:O2960),IF(SUM($M2960:O2960)<$L2960,$K2960,0))","v":483.21000000000004},{"$f":"+IF(($L2960-SUM($M2960:P2960))<$K2960,$L2960-SUM($M2960:P2960),IF(SUM($M2960:P2960)<$L2960,$K2960,0))","v":0},{"$f":"+IF(($L2960-SUM($M2960:Q2960))<$K2960,$L2960-SUM($M2960:Q2960),IF(SUM($M2960:Q2960)<$L2960,$K2960,0))","v":0},{"$f":"+IF(($L2960-SUM($M2960:R2960))<$K2960,$L2960-SUM($M2960:R2960),IF(SUM($M2960:R2960)<$L2960,$K2960,0))","v":0},{"$f":"+IF(($L2960-SUM($M2960:S2960))<$K2960,$L2960-SUM($M2960:S2960),IF(SUM($M2960:S2960)<$L2960,$K2960,0))","v":0},{"$f":"+IF(($L2960-SUM($M2960:T2960))<$K2960,$L2960-SUM($M2960:T2960),IF(SUM($M2960:T2960)<$L2960,$K2960,0))","v":0},{"$f":"+IF(($L2960-SUM($M2960:U2960))<$K2960,$L2960-SUM($M2960:U2960),IF(SUM($M2960:U2960)<$L2960,$K2960,0))","v":0},{"$f":"+IF(($L2960-SUM($M2960:V2960))<$K2960,$L2960-SUM($M2960:V2960),IF(SUM($M2960:V2960)<$L2960,$K2960,0))","v":0},{"$f":"+IF(($L2960-SUM($M2960:W2960))<$K2960,$L2960-SUM($M2960:W2960),IF(SUM($M2960:W2960)<$L2960,$K2960,0))","v":0}]
["Activo 5","Otros","TECLADO",29.66,41182,41182,4,48,null,9.27,7.42,20.39,null,{"$f":"+IF(($L2969-SUM($M2969:M2969))<$K2969,$L2969-SUM($M2969:M2969),IF(SUM($M2969:M2969)<$L2969,$K2969,0))","v":7.42},{"$f":"+IF(($L2969-SUM($M2969:N2969))<$K2969,$L2969-SUM($M2969:N2969),IF(SUM($M2969:N2969)<$L2969,$K2969,0))","v":7.42},{"$f":"+IF(($L2969-SUM($M2969:O2969))<$K2969,$L2969-SUM($M2969:O2969),IF(SUM($M2969:O2969)<$L2969,$K2969,0))","v":5.5500000000000007},{"$f":"+IF(($L2969-SUM($M2969:P2969))<$K2969,$L2969-SUM($M2969:P2969),IF(SUM($M2969:P2969)<$L2969,$K2969,0))","v":0},{"$f":"+IF(($L2969-SUM($M2969:Q2969))<$K2969,$L2969-SUM($M2969:Q2969),IF(SUM($M2969:Q2969)<$L2969,$K2969,0))","v":0},{"$f":"+IF(($L2969-SUM($M2969:R2969))<$K2969,$L2969-SUM($M2969:R2969),IF(SUM($M2969:R2969)<$L2969,$K2969,0))","v":0},{"$f":"+IF(($L2969-SUM($M2969:S2969))<$K2969,$L2969-SUM($M2969:S2969),IF(SUM($M2969:S2969)<$L2969,$K2969,0))","v":0},{"$f":"+IF(($L2969-SUM($M2969:T2969))<$K2969,$L2969-SUM($M2969:T2969),IF(SUM($M2969:T2969)<$L2969,$K2969,0))","v":0},{"$f":"+IF(($L2969-SUM($M2969:U2969))<$K2969,$L2969-SUM($M2969:U2969),IF(SUM($M2969:U2969)<$L2969,$K2969,0))","v":0},{"$f":"+IF(($L2969-SUM($M2969:V2969))<$K2969,$L2969-SUM($M2969:V2969),IF(SUM($M2969:V2969)<$L2969,$K2969,0))","v":0},{"$f":"+IF(($L2969-SUM($M2969:W2969))<$K2969,$L2969-SUM($M2969:W2969),IF(SUM($M2969:W2969)<$L2969,$K2969,0))","v":0}]
["Activo 5","Otros","CASETAS DE VIGILANCIA 1.50 x 1.50 x 2.10 EN MADERA",1825,41182,41182,10,120,null,228.13,182.5,1596.87,null,{"$f":"+IF(($L2978-SUM($M2978:M2978))<$K2978,$L2978-SUM($M2978:M2978),IF(SUM($M2978:M2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:N2978))<$K2978,$L2978-SUM($M2978:N2978),IF(SUM($M2978:N2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:O2978))<$K2978,$L2978-SUM($M2978:O2978),IF(SUM($M2978:O2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:P2978))<$K2978,$L2978-SUM($M2978:P2978),IF(SUM($M2978:P2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:Q2978))<$K2978,$L2978-SUM($M2978:Q2978),IF(SUM($M2978:Q2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:R2978))<$K2978,$L2978-SUM($M2978:R2978),IF(SUM($M2978:R2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:S2978))<$K2978,$L2978-SUM($M2978:S2978),IF(SUM($M2978:S2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:T2978))<$K2978,$L2978-SUM($M2978:T2978),IF(SUM($M2978:T2978)<$L2978,$K2978,0))","v":182.5},{"$f":"+IF(($L2978-SUM($M2978:U2978))<$K2978,$L2978-SUM($M2978:U2978),IF(SUM($M2978:U2978)<$L2978,$K2978,0))","v":136.86999999999989},{"$f":"+IF(($L2978-SUM($M2978:V2978))<$K2978,$L2978-SUM($M2978:V2978),IF(SUM($M2978:V2978)<$L2978,$K2978,0))","v":0},{"$f":"+IF(($L2978-SUM($M2978:W2978))<$K2978,$L2978-SUM($M2978:W2978),IF(SUM($M2978:W2978)<$L2978,$K2978,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL DE VERDADERO VALOR EFICAZ",2669.9,41182,41182,10,120,null,333.74,266.99,2336.16,null,{"$f":"+IF(($L2987-SUM($M2987:M2987))<$K2987,$L2987-SUM($M2987:M2987),IF(SUM($M2987:M2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:N2987))<$K2987,$L2987-SUM($M2987:N2987),IF(SUM($M2987:N2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:O2987))<$K2987,$L2987-SUM($M2987:O2987),IF(SUM($M2987:O2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:P2987))<$K2987,$L2987-SUM($M2987:P2987),IF(SUM($M2987:P2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:Q2987))<$K2987,$L2987-SUM($M2987:Q2987),IF(SUM($M2987:Q2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:R2987))<$K2987,$L2987-SUM($M2987:R2987),IF(SUM($M2987:R2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:S2987))<$K2987,$L2987-SUM($M2987:S2987),IF(SUM($M2987:S2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:T2987))<$K2987,$L2987-SUM($M2987:T2987),IF(SUM($M2987:T2987)<$L2987,$K2987,0))","v":266.99},{"$f":"+IF(($L2987-SUM($M2987:U2987))<$K2987,$L2987-SUM($M2987:U2987),IF(SUM($M2987:U2987)<$L2987,$K2987,0))","v":200.23999999999978},{"$f":"+IF(($L2987-SUM($M2987:V2987))<$K2987,$L2987-SUM($M2987:V2987),IF(SUM($M2987:V2987)<$L2987,$K2987,0))","v":0},{"$f":"+IF(($L2987-SUM($M2987:W2987))<$K2987,$L2987-SUM($M2987:W2987),IF(SUM($M2987:W2987)<$L2987,$K2987,0))","v":0}]
["Activo 5","Otros","LETREROS ILUMINADOS DE SEÑALIZACION VERTICAL",19678.38,41182,41182,10,120,null,2459.7999999999997,1967.84,17218.580000000002,null,{"$f":"+IF(($L2996-SUM($M2996:M2996))<$K2996,$L2996-SUM($M2996:M2996),IF(SUM($M2996:M2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:N2996))<$K2996,$L2996-SUM($M2996:N2996),IF(SUM($M2996:N2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:O2996))<$K2996,$L2996-SUM($M2996:O2996),IF(SUM($M2996:O2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:P2996))<$K2996,$L2996-SUM($M2996:P2996),IF(SUM($M2996:P2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:Q2996))<$K2996,$L2996-SUM($M2996:Q2996),IF(SUM($M2996:Q2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:R2996))<$K2996,$L2996-SUM($M2996:R2996),IF(SUM($M2996:R2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:S2996))<$K2996,$L2996-SUM($M2996:S2996),IF(SUM($M2996:S2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:T2996))<$K2996,$L2996-SUM($M2996:T2996),IF(SUM($M2996:T2996)<$L2996,$K2996,0))","v":1967.84},{"$f":"+IF(($L2996-SUM($M2996:U2996))<$K2996,$L2996-SUM($M2996:U2996),IF(SUM($M2996:U2996)<$L2996,$K2996,0))","v":1475.8600000000024},{"$f":"+IF(($L2996-SUM($M2996:V2996))<$K2996,$L2996-SUM($M2996:V2996),IF(SUM($M2996:V2996)<$L2996,$K2996,0))","v":0},{"$f":"+IF(($L2996-SUM($M2996:W2996))<$K2996,$L2996-SUM($M2996:W2996),IF(SUM($M2996:W2996)<$L2996,$K2996,0))","v":0}]
["Activo 5","Otros","LETREROS ILUMINADOS DE SEÑALIZACION VERTICAL",19678.38,41182,41182,10,120,null,2459.7999999999997,1967.84,17218.580000000002,null,{"$f":"+IF(($L2997-SUM($M2997:M2997))<$K2997,$L2997-SUM($M2997:M2997),IF(SUM($M2997:M2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:N2997))<$K2997,$L2997-SUM($M2997:N2997),IF(SUM($M2997:N2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:O2997))<$K2997,$L2997-SUM($M2997:O2997),IF(SUM($M2997:O2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:P2997))<$K2997,$L2997-SUM($M2997:P2997),IF(SUM($M2997:P2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:Q2997))<$K2997,$L2997-SUM($M2997:Q2997),IF(SUM($M2997:Q2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:R2997))<$K2997,$L2997-SUM($M2997:R2997),IF(SUM($M2997:R2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:S2997))<$K2997,$L2997-SUM($M2997:S2997),IF(SUM($M2997:S2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:T2997))<$K2997,$L2997-SUM($M2997:T2997),IF(SUM($M2997:T2997)<$L2997,$K2997,0))","v":1967.84},{"$f":"+IF(($L2997-SUM($M2997:U2997))<$K2997,$L2997-SUM($M2997:U2997),IF(SUM($M2997:U2997)<$L2997,$K2997,0))","v":1475.8600000000024},{"$f":"+IF(($L2997-SUM($M2997:V2997))<$K2997,$L2997-SUM($M2997:V2997),IF(SUM($M2997:V2997)<$L2997,$K2997,0))","v":0},{"$f":"+IF(($L2997-SUM($M2997:W2997))<$K2997,$L2997-SUM($M2997:W2997),IF(SUM($M2997:W2997)<$L2997,$K2997,0))","v":0}]
["Activo 5","Otros","TECLADO HP",47.48,41151,41151,4,48,null,15.829999999999998,11.87,31.65,null,{"$f":"+IF(($L3006-SUM($M3006:M3006))<$K3006,$L3006-SUM($M3006:M3006),IF(SUM($M3006:M3006)<$L3006,$K3006,0))","v":11.87},{"$f":"+IF(($L3006-SUM($M3006:N3006))<$K3006,$L3006-SUM($M3006:N3006),IF(SUM($M3006:N3006)<$L3006,$K3006,0))","v":11.87},{"$f":"+IF(($L3006-SUM($M3006:O3006))<$K3006,$L3006-SUM($M3006:O3006),IF(SUM($M3006:O3006)<$L3006,$K3006,0))","v":7.91},{"$f":"+IF(($L3006-SUM($M3006:P3006))<$K3006,$L3006-SUM($M3006:P3006),IF(SUM($M3006:P3006)<$L3006,$K3006,0))","v":0},{"$f":"+IF(($L3006-SUM($M3006:Q3006))<$K3006,$L3006-SUM($M3006:Q3006),IF(SUM($M3006:Q3006)<$L3006,$K3006,0))","v":0},{"$f":"+IF(($L3006-SUM($M3006:R3006))<$K3006,$L3006-SUM($M3006:R3006),IF(SUM($M3006:R3006)<$L3006,$K3006,0))","v":0},{"$f":"+IF(($L3006-SUM($M3006:S3006))<$K3006,$L3006-SUM($M3006:S3006),IF(SUM($M3006:S3006)<$L3006,$K3006,0))","v":0},{"$f":"+IF(($L3006-SUM($M3006:T3006))<$K3006,$L3006-SUM($M3006:T3006),IF(SUM($M3006:T3006)<$L3006,$K3006,0))","v":0},{"$f":"+IF(($L3006-SUM($M3006:U3006))<$K3006,$L3006-SUM($M3006:U3006),IF(SUM($M3006:U3006)<$L3006,$K3006,0))","v":0},{"$f":"+IF(($L3006-SUM($M3006:V3006))<$K3006,$L3006-SUM($M3006:V3006),IF(SUM($M3006:V3006)<$L3006,$K3006,0))","v":0},{"$f":"+IF(($L3006-SUM($M3006:W3006))<$K3006,$L3006-SUM($M3006:W3006),IF(SUM($M3006:W3006)<$L3006,$K3006,0))","v":0}]
["Activo 5","Otros","BINOCULAR 40*70( INCLUYE PROTECTORES Y ESTUCHE)",559.32000000000005,41151,41151,10,120,null,74.569999999999993,55.93,484.75000000000006,null,{"$f":"+IF(($L3015-SUM($M3015:M3015))<$K3015,$L3015-SUM($M3015:M3015),IF(SUM($M3015:M3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:N3015))<$K3015,$L3015-SUM($M3015:N3015),IF(SUM($M3015:N3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:O3015))<$K3015,$L3015-SUM($M3015:O3015),IF(SUM($M3015:O3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:P3015))<$K3015,$L3015-SUM($M3015:P3015),IF(SUM($M3015:P3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:Q3015))<$K3015,$L3015-SUM($M3015:Q3015),IF(SUM($M3015:Q3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:R3015))<$K3015,$L3015-SUM($M3015:R3015),IF(SUM($M3015:R3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:S3015))<$K3015,$L3015-SUM($M3015:S3015),IF(SUM($M3015:S3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:T3015))<$K3015,$L3015-SUM($M3015:T3015),IF(SUM($M3015:T3015)<$L3015,$K3015,0))","v":55.93},{"$f":"+IF(($L3015-SUM($M3015:U3015))<$K3015,$L3015-SUM($M3015:U3015),IF(SUM($M3015:U3015)<$L3015,$K3015,0))","v":37.310000000000059},{"$f":"+IF(($L3015-SUM($M3015:V3015))<$K3015,$L3015-SUM($M3015:V3015),IF(SUM($M3015:V3015)<$L3015,$K3015,0))","v":0},{"$f":"+IF(($L3015-SUM($M3015:W3015))<$K3015,$L3015-SUM($M3015:W3015),IF(SUM($M3015:W3015)<$L3015,$K3015,0))","v":0}]
["Activo 5","Otros","MONITOR LED 18.5 \" LED",338.98,41151,41151,4,48,null,113,84.75,225.98000000000002,null,{"$f":"+IF(($L3024-SUM($M3024:M3024))<$K3024,$L3024-SUM($M3024:M3024),IF(SUM($M3024:M3024)<$L3024,$K3024,0))","v":84.75},{"$f":"+IF(($L3024-SUM($M3024:N3024))<$K3024,$L3024-SUM($M3024:N3024),IF(SUM($M3024:N3024)<$L3024,$K3024,0))","v":84.75},{"$f":"+IF(($L3024-SUM($M3024:O3024))<$K3024,$L3024-SUM($M3024:O3024),IF(SUM($M3024:O3024)<$L3024,$K3024,0))","v":56.480000000000018},{"$f":"+IF(($L3024-SUM($M3024:P3024))<$K3024,$L3024-SUM($M3024:P3024),IF(SUM($M3024:P3024)<$L3024,$K3024,0))","v":0},{"$f":"+IF(($L3024-SUM($M3024:Q3024))<$K3024,$L3024-SUM($M3024:Q3024),IF(SUM($M3024:Q3024)<$L3024,$K3024,0))","v":0},{"$f":"+IF(($L3024-SUM($M3024:R3024))<$K3024,$L3024-SUM($M3024:R3024),IF(SUM($M3024:R3024)<$L3024,$K3024,0))","v":0},{"$f":"+IF(($L3024-SUM($M3024:S3024))<$K3024,$L3024-SUM($M3024:S3024),IF(SUM($M3024:S3024)<$L3024,$K3024,0))","v":0},{"$f":"+IF(($L3024-SUM($M3024:T3024))<$K3024,$L3024-SUM($M3024:T3024),IF(SUM($M3024:T3024)<$L3024,$K3024,0))","v":0},{"$f":"+IF(($L3024-SUM($M3024:U3024))<$K3024,$L3024-SUM($M3024:U3024),IF(SUM($M3024:U3024)<$L3024,$K3024,0))","v":0},{"$f":"+IF(($L3024-SUM($M3024:V3024))<$K3024,$L3024-SUM($M3024:V3024),IF(SUM($M3024:V3024)<$L3024,$K3024,0))","v":0},{"$f":"+IF(($L3024-SUM($M3024:W3024))<$K3024,$L3024-SUM($M3024:W3024),IF(SUM($M3024:W3024)<$L3024,$K3024,0))","v":0}]
["Activo 5","Otros","MONITOR HP LED LV1911 DE 18.5\" (A5V72AA)",444.92,41151,41151,4,48,null,148.31,111.23,296.61,null,{"$f":"+IF(($L3033-SUM($M3033:M3033))<$K3033,$L3033-SUM($M3033:M3033),IF(SUM($M3033:M3033)<$L3033,$K3033,0))","v":111.23},{"$f":"+IF(($L3033-SUM($M3033:N3033))<$K3033,$L3033-SUM($M3033:N3033),IF(SUM($M3033:N3033)<$L3033,$K3033,0))","v":111.23},{"$f":"+IF(($L3033-SUM($M3033:O3033))<$K3033,$L3033-SUM($M3033:O3033),IF(SUM($M3033:O3033)<$L3033,$K3033,0))","v":74.150000000000006},{"$f":"+IF(($L3033-SUM($M3033:P3033))<$K3033,$L3033-SUM($M3033:P3033),IF(SUM($M3033:P3033)<$L3033,$K3033,0))","v":0},{"$f":"+IF(($L3033-SUM($M3033:Q3033))<$K3033,$L3033-SUM($M3033:Q3033),IF(SUM($M3033:Q3033)<$L3033,$K3033,0))","v":0},{"$f":"+IF(($L3033-SUM($M3033:R3033))<$K3033,$L3033-SUM($M3033:R3033),IF(SUM($M3033:R3033)<$L3033,$K3033,0))","v":0},{"$f":"+IF(($L3033-SUM($M3033:S3033))<$K3033,$L3033-SUM($M3033:S3033),IF(SUM($M3033:S3033)<$L3033,$K3033,0))","v":0},{"$f":"+IF(($L3033-SUM($M3033:T3033))<$K3033,$L3033-SUM($M3033:T3033),IF(SUM($M3033:T3033)<$L3033,$K3033,0))","v":0},{"$f":"+IF(($L3033-SUM($M3033:U3033))<$K3033,$L3033-SUM($M3033:U3033),IF(SUM($M3033:U3033)<$L3033,$K3033,0))","v":0},{"$f":"+IF(($L3033-SUM($M3033:V3033))<$K3033,$L3033-SUM($M3033:V3033),IF(SUM($M3033:V3033)<$L3033,$K3033,0))","v":0},{"$f":"+IF(($L3033-SUM($M3033:W3033))<$K3033,$L3033-SUM($M3033:W3033),IF(SUM($M3033:W3033)<$L3033,$K3033,0))","v":0}]
["Activo 5","Otros","MONITOR LCD HP  18.5\"",713.56,41151,41151,4,48,null,237.85,178.39,475.70999999999992,null,{"$f":"+IF(($L3042-SUM($M3042:M3042))<$K3042,$L3042-SUM($M3042:M3042),IF(SUM($M3042:M3042)<$L3042,$K3042,0))","v":178.39},{"$f":"+IF(($L3042-SUM($M3042:N3042))<$K3042,$L3042-SUM($M3042:N3042),IF(SUM($M3042:N3042)<$L3042,$K3042,0))","v":178.39},{"$f":"+IF(($L3042-SUM($M3042:O3042))<$K3042,$L3042-SUM($M3042:O3042),IF(SUM($M3042:O3042)<$L3042,$K3042,0))","v":118.92999999999995},{"$f":"+IF(($L3042-SUM($M3042:P3042))<$K3042,$L3042-SUM($M3042:P3042),IF(SUM($M3042:P3042)<$L3042,$K3042,0))","v":0},{"$f":"+IF(($L3042-SUM($M3042:Q3042))<$K3042,$L3042-SUM($M3042:Q3042),IF(SUM($M3042:Q3042)<$L3042,$K3042,0))","v":0},{"$f":"+IF(($L3042-SUM($M3042:R3042))<$K3042,$L3042-SUM($M3042:R3042),IF(SUM($M3042:R3042)<$L3042,$K3042,0))","v":0},{"$f":"+IF(($L3042-SUM($M3042:S3042))<$K3042,$L3042-SUM($M3042:S3042),IF(SUM($M3042:S3042)<$L3042,$K3042,0))","v":0},{"$f":"+IF(($L3042-SUM($M3042:T3042))<$K3042,$L3042-SUM($M3042:T3042),IF(SUM($M3042:T3042)<$L3042,$K3042,0))","v":0},{"$f":"+IF(($L3042-SUM($M3042:U3042))<$K3042,$L3042-SUM($M3042:U3042),IF(SUM($M3042:U3042)<$L3042,$K3042,0))","v":0},{"$f":"+IF(($L3042-SUM($M3042:V3042))<$K3042,$L3042-SUM($M3042:V3042),IF(SUM($M3042:V3042)<$L3042,$K3042,0))","v":0},{"$f":"+IF(($L3042-SUM($M3042:W3042))<$K3042,$L3042-SUM($M3042:W3042),IF(SUM($M3042:W3042)<$L3042,$K3042,0))","v":0}]
["Activo 5","Otros","MONITOR LCD HP  18.5\"",713.56,41151,41151,4,48,null,237.85,178.39,475.70999999999992,null,{"$f":"+IF(($L3046-SUM($M3046:M3046))<$K3046,$L3046-SUM($M3046:M3046),IF(SUM($M3046:M3046)<$L3046,$K3046,0))","v":178.39},{"$f":"+IF(($L3046-SUM($M3046:N3046))<$K3046,$L3046-SUM($M3046:N3046),IF(SUM($M3046:N3046)<$L3046,$K3046,0))","v":178.39},{"$f":"+IF(($L3046-SUM($M3046:O3046))<$K3046,$L3046-SUM($M3046:O3046),IF(SUM($M3046:O3046)<$L3046,$K3046,0))","v":118.92999999999995},{"$f":"+IF(($L3046-SUM($M3046:P3046))<$K3046,$L3046-SUM($M3046:P3046),IF(SUM($M3046:P3046)<$L3046,$K3046,0))","v":0},{"$f":"+IF(($L3046-SUM($M3046:Q3046))<$K3046,$L3046-SUM($M3046:Q3046),IF(SUM($M3046:Q3046)<$L3046,$K3046,0))","v":0},{"$f":"+IF(($L3046-SUM($M3046:R3046))<$K3046,$L3046-SUM($M3046:R3046),IF(SUM($M3046:R3046)<$L3046,$K3046,0))","v":0},{"$f":"+IF(($L3046-SUM($M3046:S3046))<$K3046,$L3046-SUM($M3046:S3046),IF(SUM($M3046:S3046)<$L3046,$K3046,0))","v":0},{"$f":"+IF(($L3046-SUM($M3046:T3046))<$K3046,$L3046-SUM($M3046:T3046),IF(SUM($M3046:T3046)<$L3046,$K3046,0))","v":0},{"$f":"+IF(($L3046-SUM($M3046:U3046))<$K3046,$L3046-SUM($M3046:U3046),IF(SUM($M3046:U3046)<$L3046,$K3046,0))","v":0},{"$f":"+IF(($L3046-SUM($M3046:V3046))<$K3046,$L3046-SUM($M3046:V3046),IF(SUM($M3046:V3046)<$L3046,$K3046,0))","v":0},{"$f":"+IF(($L3046-SUM($M3046:W3046))<$K3046,$L3046-SUM($M3046:W3046),IF(SUM($M3046:W3046)<$L3046,$K3046,0))","v":0}]
["Activo 5","Otros","MINIBRIDGE REMOTO",1690,41151,41151,4,48,null,563.33000000000004,422.5,1126.67,null,{"$f":"+IF(($L3061-SUM($M3061:M3061))<$K3061,$L3061-SUM($M3061:M3061),IF(SUM($M3061:M3061)<$L3061,$K3061,0))","v":422.5},{"$f":"+IF(($L3061-SUM($M3061:N3061))<$K3061,$L3061-SUM($M3061:N3061),IF(SUM($M3061:N3061)<$L3061,$K3061,0))","v":422.5},{"$f":"+IF(($L3061-SUM($M3061:O3061))<$K3061,$L3061-SUM($M3061:O3061),IF(SUM($M3061:O3061)<$L3061,$K3061,0))","v":281.67000000000007},{"$f":"+IF(($L3061-SUM($M3061:P3061))<$K3061,$L3061-SUM($M3061:P3061),IF(SUM($M3061:P3061)<$L3061,$K3061,0))","v":0},{"$f":"+IF(($L3061-SUM($M3061:Q3061))<$K3061,$L3061-SUM($M3061:Q3061),IF(SUM($M3061:Q3061)<$L3061,$K3061,0))","v":0},{"$f":"+IF(($L3061-SUM($M3061:R3061))<$K3061,$L3061-SUM($M3061:R3061),IF(SUM($M3061:R3061)<$L3061,$K3061,0))","v":0},{"$f":"+IF(($L3061-SUM($M3061:S3061))<$K3061,$L3061-SUM($M3061:S3061),IF(SUM($M3061:S3061)<$L3061,$K3061,0))","v":0},{"$f":"+IF(($L3061-SUM($M3061:T3061))<$K3061,$L3061-SUM($M3061:T3061),IF(SUM($M3061:T3061)<$L3061,$K3061,0))","v":0},{"$f":"+IF(($L3061-SUM($M3061:U3061))<$K3061,$L3061-SUM($M3061:U3061),IF(SUM($M3061:U3061)<$L3061,$K3061,0))","v":0},{"$f":"+IF(($L3061-SUM($M3061:V3061))<$K3061,$L3061-SUM($M3061:V3061),IF(SUM($M3061:V3061)<$L3061,$K3061,0))","v":0},{"$f":"+IF(($L3061-SUM($M3061:W3061))<$K3061,$L3061-SUM($M3061:W3061),IF(SUM($M3061:W3061)<$L3061,$K3061,0))","v":0}]
["Activo 5","Otros","MINIBRIDGE REMOTO",1690,41151,41151,4,48,null,563.33000000000004,422.5,1126.67,null,{"$f":"+IF(($L3062-SUM($M3062:M3062))<$K3062,$L3062-SUM($M3062:M3062),IF(SUM($M3062:M3062)<$L3062,$K3062,0))","v":422.5},{"$f":"+IF(($L3062-SUM($M3062:N3062))<$K3062,$L3062-SUM($M3062:N3062),IF(SUM($M3062:N3062)<$L3062,$K3062,0))","v":422.5},{"$f":"+IF(($L3062-SUM($M3062:O3062))<$K3062,$L3062-SUM($M3062:O3062),IF(SUM($M3062:O3062)<$L3062,$K3062,0))","v":281.67000000000007},{"$f":"+IF(($L3062-SUM($M3062:P3062))<$K3062,$L3062-SUM($M3062:P3062),IF(SUM($M3062:P3062)<$L3062,$K3062,0))","v":0},{"$f":"+IF(($L3062-SUM($M3062:Q3062))<$K3062,$L3062-SUM($M3062:Q3062),IF(SUM($M3062:Q3062)<$L3062,$K3062,0))","v":0},{"$f":"+IF(($L3062-SUM($M3062:R3062))<$K3062,$L3062-SUM($M3062:R3062),IF(SUM($M3062:R3062)<$L3062,$K3062,0))","v":0},{"$f":"+IF(($L3062-SUM($M3062:S3062))<$K3062,$L3062-SUM($M3062:S3062),IF(SUM($M3062:S3062)<$L3062,$K3062,0))","v":0},{"$f":"+IF(($L3062-SUM($M3062:T3062))<$K3062,$L3062-SUM($M3062:T3062),IF(SUM($M3062:T3062)<$L3062,$K3062,0))","v":0},{"$f":"+IF(($L3062-SUM($M3062:U3062))<$K3062,$L3062-SUM($M3062:U3062),IF(SUM($M3062:U3062)<$L3062,$K3062,0))","v":0},{"$f":"+IF(($L3062-SUM($M3062:V3062))<$K3062,$L3062-SUM($M3062:V3062),IF(SUM($M3062:V3062)<$L3062,$K3062,0))","v":0},{"$f":"+IF(($L3062-SUM($M3062:W3062))<$K3062,$L3062-SUM($M3062:W3062),IF(SUM($M3062:W3062)<$L3062,$K3062,0))","v":0}]
["Activo 5","Otros","MEDIDOR TRIFASICO MODULAR ELECTRONICO, LECTURA DIRECTA 220 VAC, 500/5A-ELSTER",5894.42,41121,41121,10,120,null,835.04000000000008,589.44000000000005,5059.38,null,{"$f":"+IF(($L3071-SUM($M3071:M3071))<$K3071,$L3071-SUM($M3071:M3071),IF(SUM($M3071:M3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:N3071))<$K3071,$L3071-SUM($M3071:N3071),IF(SUM($M3071:N3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:O3071))<$K3071,$L3071-SUM($M3071:O3071),IF(SUM($M3071:O3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:P3071))<$K3071,$L3071-SUM($M3071:P3071),IF(SUM($M3071:P3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:Q3071))<$K3071,$L3071-SUM($M3071:Q3071),IF(SUM($M3071:Q3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:R3071))<$K3071,$L3071-SUM($M3071:R3071),IF(SUM($M3071:R3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:S3071))<$K3071,$L3071-SUM($M3071:S3071),IF(SUM($M3071:S3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:T3071))<$K3071,$L3071-SUM($M3071:T3071),IF(SUM($M3071:T3071)<$L3071,$K3071,0))","v":589.44000000000005},{"$f":"+IF(($L3071-SUM($M3071:U3071))<$K3071,$L3071-SUM($M3071:U3071),IF(SUM($M3071:U3071)<$L3071,$K3071,0))","v":343.85999999999967},{"$f":"+IF(($L3071-SUM($M3071:V3071))<$K3071,$L3071-SUM($M3071:V3071),IF(SUM($M3071:V3071)<$L3071,$K3071,0))","v":0},{"$f":"+IF(($L3071-SUM($M3071:W3071))<$K3071,$L3071-SUM($M3071:W3071),IF(SUM($M3071:W3071)<$L3071,$K3071,0))","v":0}]
["Activo 5","Otros","MEDIDOR TRIFASICO MODULAR ELECTRONICO, LECTURA DIRECTA 220 VAC, 500/5A-ELSTER",5894.42,41121,41121,10,120,null,835.04000000000008,589.44000000000005,5059.38,null,{"$f":"+IF(($L3080-SUM($M3080:M3080))<$K3080,$L3080-SUM($M3080:M3080),IF(SUM($M3080:M3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:N3080))<$K3080,$L3080-SUM($M3080:N3080),IF(SUM($M3080:N3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:O3080))<$K3080,$L3080-SUM($M3080:O3080),IF(SUM($M3080:O3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:P3080))<$K3080,$L3080-SUM($M3080:P3080),IF(SUM($M3080:P3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:Q3080))<$K3080,$L3080-SUM($M3080:Q3080),IF(SUM($M3080:Q3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:R3080))<$K3080,$L3080-SUM($M3080:R3080),IF(SUM($M3080:R3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:S3080))<$K3080,$L3080-SUM($M3080:S3080),IF(SUM($M3080:S3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:T3080))<$K3080,$L3080-SUM($M3080:T3080),IF(SUM($M3080:T3080)<$L3080,$K3080,0))","v":589.44000000000005},{"$f":"+IF(($L3080-SUM($M3080:U3080))<$K3080,$L3080-SUM($M3080:U3080),IF(SUM($M3080:U3080)<$L3080,$K3080,0))","v":343.85999999999967},{"$f":"+IF(($L3080-SUM($M3080:V3080))<$K3080,$L3080-SUM($M3080:V3080),IF(SUM($M3080:V3080)<$L3080,$K3080,0))","v":0},{"$f":"+IF(($L3080-SUM($M3080:W3080))<$K3080,$L3080-SUM($M3080:W3080),IF(SUM($M3080:W3080)<$L3080,$K3080,0))","v":0}]
["Activo 5","Otros","MEDIDOR TRIFASICO MODULAR ELECTRONICO, LECTURA DIRECTA 220 VAC, 100/5A-ELSTER",6599.4,41121,41121,10,120,null,934.92000000000007,659.94,5664.48,null,{"$f":"+IF(($L3089-SUM($M3089:M3089))<$K3089,$L3089-SUM($M3089:M3089),IF(SUM($M3089:M3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:N3089))<$K3089,$L3089-SUM($M3089:N3089),IF(SUM($M3089:N3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:O3089))<$K3089,$L3089-SUM($M3089:O3089),IF(SUM($M3089:O3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:P3089))<$K3089,$L3089-SUM($M3089:P3089),IF(SUM($M3089:P3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:Q3089))<$K3089,$L3089-SUM($M3089:Q3089),IF(SUM($M3089:Q3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:R3089))<$K3089,$L3089-SUM($M3089:R3089),IF(SUM($M3089:R3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:S3089))<$K3089,$L3089-SUM($M3089:S3089),IF(SUM($M3089:S3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:T3089))<$K3089,$L3089-SUM($M3089:T3089),IF(SUM($M3089:T3089)<$L3089,$K3089,0))","v":659.94},{"$f":"+IF(($L3089-SUM($M3089:U3089))<$K3089,$L3089-SUM($M3089:U3089),IF(SUM($M3089:U3089)<$L3089,$K3089,0))","v":384.95999999999913},{"$f":"+IF(($L3089-SUM($M3089:V3089))<$K3089,$L3089-SUM($M3089:V3089),IF(SUM($M3089:V3089)<$L3089,$K3089,0))","v":0},{"$f":"+IF(($L3089-SUM($M3089:W3089))<$K3089,$L3089-SUM($M3089:W3089),IF(SUM($M3089:W3089)<$L3089,$K3089,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO DE 24000 BTU TIPO SPLIT DECORATIVO",1350,41090,41090,10,120,null,202.5,135,1147.5,null,{"$f":"+IF(($L3098-SUM($M3098:M3098))<$K3098,$L3098-SUM($M3098:M3098),IF(SUM($M3098:M3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:N3098))<$K3098,$L3098-SUM($M3098:N3098),IF(SUM($M3098:N3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:O3098))<$K3098,$L3098-SUM($M3098:O3098),IF(SUM($M3098:O3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:P3098))<$K3098,$L3098-SUM($M3098:P3098),IF(SUM($M3098:P3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:Q3098))<$K3098,$L3098-SUM($M3098:Q3098),IF(SUM($M3098:Q3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:R3098))<$K3098,$L3098-SUM($M3098:R3098),IF(SUM($M3098:R3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:S3098))<$K3098,$L3098-SUM($M3098:S3098),IF(SUM($M3098:S3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:T3098))<$K3098,$L3098-SUM($M3098:T3098),IF(SUM($M3098:T3098)<$L3098,$K3098,0))","v":135},{"$f":"+IF(($L3098-SUM($M3098:U3098))<$K3098,$L3098-SUM($M3098:U3098),IF(SUM($M3098:U3098)<$L3098,$K3098,0))","v":67.5},{"$f":"+IF(($L3098-SUM($M3098:V3098))<$K3098,$L3098-SUM($M3098:V3098),IF(SUM($M3098:V3098)<$L3098,$K3098,0))","v":0},{"$f":"+IF(($L3098-SUM($M3098:W3098))<$K3098,$L3098-SUM($M3098:W3098),IF(SUM($M3098:W3098)<$L3098,$K3098,0))","v":0}]
["Activo 5","Otros","UPS BLAZER VISTA DE 2KVA",1400,41090,41090,10,120,null,210,140,1190,null,{"$f":"+IF(($L3107-SUM($M3107:M3107))<$K3107,$L3107-SUM($M3107:M3107),IF(SUM($M3107:M3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:N3107))<$K3107,$L3107-SUM($M3107:N3107),IF(SUM($M3107:N3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:O3107))<$K3107,$L3107-SUM($M3107:O3107),IF(SUM($M3107:O3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:P3107))<$K3107,$L3107-SUM($M3107:P3107),IF(SUM($M3107:P3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:Q3107))<$K3107,$L3107-SUM($M3107:Q3107),IF(SUM($M3107:Q3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:R3107))<$K3107,$L3107-SUM($M3107:R3107),IF(SUM($M3107:R3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:S3107))<$K3107,$L3107-SUM($M3107:S3107),IF(SUM($M3107:S3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:T3107))<$K3107,$L3107-SUM($M3107:T3107),IF(SUM($M3107:T3107)<$L3107,$K3107,0))","v":140},{"$f":"+IF(($L3107-SUM($M3107:U3107))<$K3107,$L3107-SUM($M3107:U3107),IF(SUM($M3107:U3107)<$L3107,$K3107,0))","v":70},{"$f":"+IF(($L3107-SUM($M3107:V3107))<$K3107,$L3107-SUM($M3107:V3107),IF(SUM($M3107:V3107)<$L3107,$K3107,0))","v":0},{"$f":"+IF(($L3107-SUM($M3107:W3107))<$K3107,$L3107-SUM($M3107:W3107),IF(SUM($M3107:W3107)<$L3107,$K3107,0))","v":0}]
["Activo 5","Otros","PINZA AMPERIMETRICA DIGITAL 0.1-750V/0.1-1000AMP/200 OHM-40 KOH",1159.33,41090,41090,{"$f":"+H3116/$G$3","v":10},120,null,173.9,115.93,985.43,null,{"$f":"+IF(($L3116-SUM($M3116:M3116))<$K3116,$L3116-SUM($M3116:M3116),IF(SUM($M3116:M3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:N3116))<$K3116,$L3116-SUM($M3116:N3116),IF(SUM($M3116:N3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:O3116))<$K3116,$L3116-SUM($M3116:O3116),IF(SUM($M3116:O3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:P3116))<$K3116,$L3116-SUM($M3116:P3116),IF(SUM($M3116:P3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:Q3116))<$K3116,$L3116-SUM($M3116:Q3116),IF(SUM($M3116:Q3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:R3116))<$K3116,$L3116-SUM($M3116:R3116),IF(SUM($M3116:R3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:S3116))<$K3116,$L3116-SUM($M3116:S3116),IF(SUM($M3116:S3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:T3116))<$K3116,$L3116-SUM($M3116:T3116),IF(SUM($M3116:T3116)<$L3116,$K3116,0))","v":115.93},{"$f":"+IF(($L3116-SUM($M3116:U3116))<$K3116,$L3116-SUM($M3116:U3116),IF(SUM($M3116:U3116)<$L3116,$K3116,0))","v":57.989999999999668},{"$f":"+IF(($L3116-SUM($M3116:V3116))<$K3116,$L3116-SUM($M3116:V3116),IF(SUM($M3116:V3116)<$L3116,$K3116,0))","v":0},{"$f":"+IF(($L3116-SUM($M3116:W3116))<$K3116,$L3116-SUM($M3116:W3116),IF(SUM($M3116:W3116)<$L3116,$K3116,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS SEGÚN ESPECIFICACIONES TECNICAS",5469.3,41060,41060,10,120,null,865.97,546.92999999999995,4603.33,null,{"$f":"+IF(($L3125-SUM($M3125:M3125))<$K3125,$L3125-SUM($M3125:M3125),IF(SUM($M3125:M3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:N3125))<$K3125,$L3125-SUM($M3125:N3125),IF(SUM($M3125:N3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:O3125))<$K3125,$L3125-SUM($M3125:O3125),IF(SUM($M3125:O3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:P3125))<$K3125,$L3125-SUM($M3125:P3125),IF(SUM($M3125:P3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:Q3125))<$K3125,$L3125-SUM($M3125:Q3125),IF(SUM($M3125:Q3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:R3125))<$K3125,$L3125-SUM($M3125:R3125),IF(SUM($M3125:R3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:S3125))<$K3125,$L3125-SUM($M3125:S3125),IF(SUM($M3125:S3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:T3125))<$K3125,$L3125-SUM($M3125:T3125),IF(SUM($M3125:T3125)<$L3125,$K3125,0))","v":546.92999999999995},{"$f":"+IF(($L3125-SUM($M3125:U3125))<$K3125,$L3125-SUM($M3125:U3125),IF(SUM($M3125:U3125)<$L3125,$K3125,0))","v":227.89000000000033},{"$f":"+IF(($L3125-SUM($M3125:V3125))<$K3125,$L3125-SUM($M3125:V3125),IF(SUM($M3125:V3125)<$L3125,$K3125,0))","v":0},{"$f":"+IF(($L3125-SUM($M3125:W3125))<$K3125,$L3125-SUM($M3125:W3125),IF(SUM($M3125:W3125)<$L3125,$K3125,0))","v":0}]
["Activo 5","Otros","TELEFAX CON SCANNER E IMPRESORA INCLUIDO",1144.07,41060,41060,10,120,null,181.14999999999998,114.41,962.92,null,{"$f":"+IF(($L3126-SUM($M3126:M3126))<$K3126,$L3126-SUM($M3126:M3126),IF(SUM($M3126:M3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:N3126))<$K3126,$L3126-SUM($M3126:N3126),IF(SUM($M3126:N3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:O3126))<$K3126,$L3126-SUM($M3126:O3126),IF(SUM($M3126:O3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:P3126))<$K3126,$L3126-SUM($M3126:P3126),IF(SUM($M3126:P3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:Q3126))<$K3126,$L3126-SUM($M3126:Q3126),IF(SUM($M3126:Q3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:R3126))<$K3126,$L3126-SUM($M3126:R3126),IF(SUM($M3126:R3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:S3126))<$K3126,$L3126-SUM($M3126:S3126),IF(SUM($M3126:S3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:T3126))<$K3126,$L3126-SUM($M3126:T3126),IF(SUM($M3126:T3126)<$L3126,$K3126,0))","v":114.41},{"$f":"+IF(($L3126-SUM($M3126:U3126))<$K3126,$L3126-SUM($M3126:U3126),IF(SUM($M3126:U3126)<$L3126,$K3126,0))","v":47.6400000000001},{"$f":"+IF(($L3126-SUM($M3126:V3126))<$K3126,$L3126-SUM($M3126:V3126),IF(SUM($M3126:V3126)<$L3126,$K3126,0))","v":0},{"$f":"+IF(($L3126-SUM($M3126:W3126))<$K3126,$L3126-SUM($M3126:W3126),IF(SUM($M3126:W3126)<$L3126,$K3126,0))","v":0}]
["Activo 5","Otros","ANTENAS DE FRECUENCIA AERONAUTICA PARA EQUIPOS VHF TIPO LATIGO",11787.34,41060,41060,10,120,null,1866.3200000000002,1178.73,9921.02,null,{"$f":"+IF(($L3135-SUM($M3135:M3135))<$K3135,$L3135-SUM($M3135:M3135),IF(SUM($M3135:M3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:N3135))<$K3135,$L3135-SUM($M3135:N3135),IF(SUM($M3135:N3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:O3135))<$K3135,$L3135-SUM($M3135:O3135),IF(SUM($M3135:O3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:P3135))<$K3135,$L3135-SUM($M3135:P3135),IF(SUM($M3135:P3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:Q3135))<$K3135,$L3135-SUM($M3135:Q3135),IF(SUM($M3135:Q3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:R3135))<$K3135,$L3135-SUM($M3135:R3135),IF(SUM($M3135:R3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:S3135))<$K3135,$L3135-SUM($M3135:S3135),IF(SUM($M3135:S3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:T3135))<$K3135,$L3135-SUM($M3135:T3135),IF(SUM($M3135:T3135)<$L3135,$K3135,0))","v":1178.73},{"$f":"+IF(($L3135-SUM($M3135:U3135))<$K3135,$L3135-SUM($M3135:U3135),IF(SUM($M3135:U3135)<$L3135,$K3135,0))","v":491.18000000000211},{"$f":"+IF(($L3135-SUM($M3135:V3135))<$K3135,$L3135-SUM($M3135:V3135),IF(SUM($M3135:V3135)<$L3135,$K3135,0))","v":0},{"$f":"+IF(($L3135-SUM($M3135:W3135))<$K3135,$L3135-SUM($M3135:W3135),IF(SUM($M3135:W3135)<$L3135,$K3135,0))","v":0}]
["Activo 5","Otros","FUENTE DE AC  (TRANSMISOR RECEPTOR   VHF - AM  DE 50 W)",1188.45,41060,41060,10,120,null,188.18,118.85,1000.27,null,{"$f":"+IF(($L3145-SUM($M3145:M3145))<$K3145,$L3145-SUM($M3145:M3145),IF(SUM($M3145:M3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:N3145))<$K3145,$L3145-SUM($M3145:N3145),IF(SUM($M3145:N3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:O3145))<$K3145,$L3145-SUM($M3145:O3145),IF(SUM($M3145:O3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:P3145))<$K3145,$L3145-SUM($M3145:P3145),IF(SUM($M3145:P3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:Q3145))<$K3145,$L3145-SUM($M3145:Q3145),IF(SUM($M3145:Q3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:R3145))<$K3145,$L3145-SUM($M3145:R3145),IF(SUM($M3145:R3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:S3145))<$K3145,$L3145-SUM($M3145:S3145),IF(SUM($M3145:S3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:T3145))<$K3145,$L3145-SUM($M3145:T3145),IF(SUM($M3145:T3145)<$L3145,$K3145,0))","v":118.85},{"$f":"+IF(($L3145-SUM($M3145:U3145))<$K3145,$L3145-SUM($M3145:U3145),IF(SUM($M3145:U3145)<$L3145,$K3145,0))","v":49.469999999999914},{"$f":"+IF(($L3145-SUM($M3145:V3145))<$K3145,$L3145-SUM($M3145:V3145),IF(SUM($M3145:V3145)<$L3145,$K3145,0))","v":0},{"$f":"+IF(($L3145-SUM($M3145:W3145))<$K3145,$L3145-SUM($M3145:W3145),IF(SUM($M3145:W3145)<$L3145,$K3145,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR   VHF",24992.34,41060,41060,10,120,null,3957.12,2499.23,21035.22,null,{"$f":"+IF(($L3154-SUM($M3154:M3154))<$K3154,$L3154-SUM($M3154:M3154),IF(SUM($M3154:M3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:N3154))<$K3154,$L3154-SUM($M3154:N3154),IF(SUM($M3154:N3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:O3154))<$K3154,$L3154-SUM($M3154:O3154),IF(SUM($M3154:O3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:P3154))<$K3154,$L3154-SUM($M3154:P3154),IF(SUM($M3154:P3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:Q3154))<$K3154,$L3154-SUM($M3154:Q3154),IF(SUM($M3154:Q3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:R3154))<$K3154,$L3154-SUM($M3154:R3154),IF(SUM($M3154:R3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:S3154))<$K3154,$L3154-SUM($M3154:S3154),IF(SUM($M3154:S3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:T3154))<$K3154,$L3154-SUM($M3154:T3154),IF(SUM($M3154:T3154)<$L3154,$K3154,0))","v":2499.23},{"$f":"+IF(($L3154-SUM($M3154:U3154))<$K3154,$L3154-SUM($M3154:U3154),IF(SUM($M3154:U3154)<$L3154,$K3154,0))","v":1041.380000000001},{"$f":"+IF(($L3154-SUM($M3154:V3154))<$K3154,$L3154-SUM($M3154:V3154),IF(SUM($M3154:V3154)<$L3154,$K3154,0))","v":0},{"$f":"+IF(($L3154-SUM($M3154:W3154))<$K3154,$L3154-SUM($M3154:W3154),IF(SUM($M3154:W3154)<$L3154,$K3154,0))","v":0}]
["Activo 5","Otros","IMPRESORA MULTIFUNCIONAL LASER",1490,41029,41029,4,48,null,620.83000000000004,372.5,869.17,null,{"$f":"+IF(($L3163-SUM($M3163:M3163))<$K3163,$L3163-SUM($M3163:M3163),IF(SUM($M3163:M3163)<$L3163,$K3163,0))","v":372.5},{"$f":"+IF(($L3163-SUM($M3163:N3163))<$K3163,$L3163-SUM($M3163:N3163),IF(SUM($M3163:N3163)<$L3163,$K3163,0))","v":372.5},{"$f":"+IF(($L3163-SUM($M3163:O3163))<$K3163,$L3163-SUM($M3163:O3163),IF(SUM($M3163:O3163)<$L3163,$K3163,0))","v":124.16999999999996},{"$f":"+IF(($L3163-SUM($M3163:P3163))<$K3163,$L3163-SUM($M3163:P3163),IF(SUM($M3163:P3163)<$L3163,$K3163,0))","v":0},{"$f":"+IF(($L3163-SUM($M3163:Q3163))<$K3163,$L3163-SUM($M3163:Q3163),IF(SUM($M3163:Q3163)<$L3163,$K3163,0))","v":0},{"$f":"+IF(($L3163-SUM($M3163:R3163))<$K3163,$L3163-SUM($M3163:R3163),IF(SUM($M3163:R3163)<$L3163,$K3163,0))","v":0},{"$f":"+IF(($L3163-SUM($M3163:S3163))<$K3163,$L3163-SUM($M3163:S3163),IF(SUM($M3163:S3163)<$L3163,$K3163,0))","v":0},{"$f":"+IF(($L3163-SUM($M3163:T3163))<$K3163,$L3163-SUM($M3163:T3163),IF(SUM($M3163:T3163)<$L3163,$K3163,0))","v":0},{"$f":"+IF(($L3163-SUM($M3163:U3163))<$K3163,$L3163-SUM($M3163:U3163),IF(SUM($M3163:U3163)<$L3163,$K3163,0))","v":0},{"$f":"+IF(($L3163-SUM($M3163:V3163))<$K3163,$L3163-SUM($M3163:V3163),IF(SUM($M3163:V3163)<$L3163,$K3163,0))","v":0},{"$f":"+IF(($L3163-SUM($M3163:W3163))<$K3163,$L3163-SUM($M3163:W3163),IF(SUM($M3163:W3163)<$L3163,$K3163,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICA PARA GRUPO ELECTROGENO DE 300 KW",10707.5,41029,41029,10,120,null,1784.58,1070.75,8922.92,null,{"$f":"+IF(($L3172-SUM($M3172:M3172))<$K3172,$L3172-SUM($M3172:M3172),IF(SUM($M3172:M3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:N3172))<$K3172,$L3172-SUM($M3172:N3172),IF(SUM($M3172:N3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:O3172))<$K3172,$L3172-SUM($M3172:O3172),IF(SUM($M3172:O3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:P3172))<$K3172,$L3172-SUM($M3172:P3172),IF(SUM($M3172:P3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:Q3172))<$K3172,$L3172-SUM($M3172:Q3172),IF(SUM($M3172:Q3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:R3172))<$K3172,$L3172-SUM($M3172:R3172),IF(SUM($M3172:R3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:S3172))<$K3172,$L3172-SUM($M3172:S3172),IF(SUM($M3172:S3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:T3172))<$K3172,$L3172-SUM($M3172:T3172),IF(SUM($M3172:T3172)<$L3172,$K3172,0))","v":1070.75},{"$f":"+IF(($L3172-SUM($M3172:U3172))<$K3172,$L3172-SUM($M3172:U3172),IF(SUM($M3172:U3172)<$L3172,$K3172,0))","v":356.92000000000007},{"$f":"+IF(($L3172-SUM($M3172:V3172))<$K3172,$L3172-SUM($M3172:V3172),IF(SUM($M3172:V3172)<$L3172,$K3172,0))","v":0},{"$f":"+IF(($L3172-SUM($M3172:W3172))<$K3172,$L3172-SUM($M3172:W3172),IF(SUM($M3172:W3172)<$L3172,$K3172,0))","v":0}]
["Activo 5","Otros","TELEVISOR LED",1694.07,41029,41029,10,120,null,282.35000000000002,169.41,1411.7199999999998,null,{"$f":"+IF(($L3181-SUM($M3181:M3181))<$K3181,$L3181-SUM($M3181:M3181),IF(SUM($M3181:M3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:N3181))<$K3181,$L3181-SUM($M3181:N3181),IF(SUM($M3181:N3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:O3181))<$K3181,$L3181-SUM($M3181:O3181),IF(SUM($M3181:O3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:P3181))<$K3181,$L3181-SUM($M3181:P3181),IF(SUM($M3181:P3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:Q3181))<$K3181,$L3181-SUM($M3181:Q3181),IF(SUM($M3181:Q3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:R3181))<$K3181,$L3181-SUM($M3181:R3181),IF(SUM($M3181:R3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:S3181))<$K3181,$L3181-SUM($M3181:S3181),IF(SUM($M3181:S3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:T3181))<$K3181,$L3181-SUM($M3181:T3181),IF(SUM($M3181:T3181)<$L3181,$K3181,0))","v":169.41},{"$f":"+IF(($L3181-SUM($M3181:U3181))<$K3181,$L3181-SUM($M3181:U3181),IF(SUM($M3181:U3181)<$L3181,$K3181,0))","v":56.439999999999827},{"$f":"+IF(($L3181-SUM($M3181:V3181))<$K3181,$L3181-SUM($M3181:V3181),IF(SUM($M3181:V3181)<$L3181,$K3181,0))","v":0},{"$f":"+IF(($L3181-SUM($M3181:W3181))<$K3181,$L3181-SUM($M3181:W3181),IF(SUM($M3181:W3181)<$L3181,$K3181,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO TIPO SPLIT DECORATIVO TECHO 24,000 BTU/HR, 220V, 60HZ, MONOFASICO FRIO-FRIO",3337.5,41029,41029,10,120,null,556.25,333.75,2781.25,null,{"$f":"+IF(($L3190-SUM($M3190:M3190))<$K3190,$L3190-SUM($M3190:M3190),IF(SUM($M3190:M3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:N3190))<$K3190,$L3190-SUM($M3190:N3190),IF(SUM($M3190:N3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:O3190))<$K3190,$L3190-SUM($M3190:O3190),IF(SUM($M3190:O3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:P3190))<$K3190,$L3190-SUM($M3190:P3190),IF(SUM($M3190:P3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:Q3190))<$K3190,$L3190-SUM($M3190:Q3190),IF(SUM($M3190:Q3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:R3190))<$K3190,$L3190-SUM($M3190:R3190),IF(SUM($M3190:R3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:S3190))<$K3190,$L3190-SUM($M3190:S3190),IF(SUM($M3190:S3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:T3190))<$K3190,$L3190-SUM($M3190:T3190),IF(SUM($M3190:T3190)<$L3190,$K3190,0))","v":333.75},{"$f":"+IF(($L3190-SUM($M3190:U3190))<$K3190,$L3190-SUM($M3190:U3190),IF(SUM($M3190:U3190)<$L3190,$K3190,0))","v":111.25},{"$f":"+IF(($L3190-SUM($M3190:V3190))<$K3190,$L3190-SUM($M3190:V3190),IF(SUM($M3190:V3190)<$L3190,$K3190,0))","v":0},{"$f":"+IF(($L3190-SUM($M3190:W3190))<$K3190,$L3190-SUM($M3190:W3190),IF(SUM($M3190:W3190)<$L3190,$K3190,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO TIPO SPLIT DECORATIVO TECHO 24,000 BTU/HR, 220V, 60HZ, MONOFASICO FRIO-FRIO",3337.5,41029,41029,10,120,null,556.25,333.75,2781.25,null,{"$f":"+IF(($L3191-SUM($M3191:M3191))<$K3191,$L3191-SUM($M3191:M3191),IF(SUM($M3191:M3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:N3191))<$K3191,$L3191-SUM($M3191:N3191),IF(SUM($M3191:N3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:O3191))<$K3191,$L3191-SUM($M3191:O3191),IF(SUM($M3191:O3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:P3191))<$K3191,$L3191-SUM($M3191:P3191),IF(SUM($M3191:P3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:Q3191))<$K3191,$L3191-SUM($M3191:Q3191),IF(SUM($M3191:Q3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:R3191))<$K3191,$L3191-SUM($M3191:R3191),IF(SUM($M3191:R3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:S3191))<$K3191,$L3191-SUM($M3191:S3191),IF(SUM($M3191:S3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:T3191))<$K3191,$L3191-SUM($M3191:T3191),IF(SUM($M3191:T3191)<$L3191,$K3191,0))","v":333.75},{"$f":"+IF(($L3191-SUM($M3191:U3191))<$K3191,$L3191-SUM($M3191:U3191),IF(SUM($M3191:U3191)<$L3191,$K3191,0))","v":111.25},{"$f":"+IF(($L3191-SUM($M3191:V3191))<$K3191,$L3191-SUM($M3191:V3191),IF(SUM($M3191:V3191)<$L3191,$K3191,0))","v":0},{"$f":"+IF(($L3191-SUM($M3191:W3191))<$K3191,$L3191-SUM($M3191:W3191),IF(SUM($M3191:W3191)<$L3191,$K3191,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO TIPO SPLIT DECORATIVO TECHO 24,000 BTU/HR, 220V, 60HZ, MONOFASICO FRIO-FRIO",3337.5,41029,41029,10,120,null,556.25,333.75,2781.25,null,{"$f":"+IF(($L3200-SUM($M3200:M3200))<$K3200,$L3200-SUM($M3200:M3200),IF(SUM($M3200:M3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:N3200))<$K3200,$L3200-SUM($M3200:N3200),IF(SUM($M3200:N3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:O3200))<$K3200,$L3200-SUM($M3200:O3200),IF(SUM($M3200:O3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:P3200))<$K3200,$L3200-SUM($M3200:P3200),IF(SUM($M3200:P3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:Q3200))<$K3200,$L3200-SUM($M3200:Q3200),IF(SUM($M3200:Q3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:R3200))<$K3200,$L3200-SUM($M3200:R3200),IF(SUM($M3200:R3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:S3200))<$K3200,$L3200-SUM($M3200:S3200),IF(SUM($M3200:S3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:T3200))<$K3200,$L3200-SUM($M3200:T3200),IF(SUM($M3200:T3200)<$L3200,$K3200,0))","v":333.75},{"$f":"+IF(($L3200-SUM($M3200:U3200))<$K3200,$L3200-SUM($M3200:U3200),IF(SUM($M3200:U3200)<$L3200,$K3200,0))","v":111.25},{"$f":"+IF(($L3200-SUM($M3200:V3200))<$K3200,$L3200-SUM($M3200:V3200),IF(SUM($M3200:V3200)<$L3200,$K3200,0))","v":0},{"$f":"+IF(($L3200-SUM($M3200:W3200))<$K3200,$L3200-SUM($M3200:W3200),IF(SUM($M3200:W3200)<$L3200,$K3200,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO TIPO SPLIT DECORATIVO TECHO FRIO-FRIO DE 60,000 BTU/HR DE 220V, 3 FASES, 60HZ.",4242.59,41029,41029,10,120,null,707.09999999999991,424.26,3535.4900000000002,null,{"$f":"+IF(($L3209-SUM($M3209:M3209))<$K3209,$L3209-SUM($M3209:M3209),IF(SUM($M3209:M3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:N3209))<$K3209,$L3209-SUM($M3209:N3209),IF(SUM($M3209:N3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:O3209))<$K3209,$L3209-SUM($M3209:O3209),IF(SUM($M3209:O3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:P3209))<$K3209,$L3209-SUM($M3209:P3209),IF(SUM($M3209:P3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:Q3209))<$K3209,$L3209-SUM($M3209:Q3209),IF(SUM($M3209:Q3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:R3209))<$K3209,$L3209-SUM($M3209:R3209),IF(SUM($M3209:R3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:S3209))<$K3209,$L3209-SUM($M3209:S3209),IF(SUM($M3209:S3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:T3209))<$K3209,$L3209-SUM($M3209:T3209),IF(SUM($M3209:T3209)<$L3209,$K3209,0))","v":424.26},{"$f":"+IF(($L3209-SUM($M3209:U3209))<$K3209,$L3209-SUM($M3209:U3209),IF(SUM($M3209:U3209)<$L3209,$K3209,0))","v":141.4099999999994},{"$f":"+IF(($L3209-SUM($M3209:V3209))<$K3209,$L3209-SUM($M3209:V3209),IF(SUM($M3209:V3209)<$L3209,$K3209,0))","v":0},{"$f":"+IF(($L3209-SUM($M3209:W3209))<$K3209,$L3209-SUM($M3209:W3209),IF(SUM($M3209:W3209)<$L3209,$K3209,0))","v":0}]
["Activo 5","Otros","TRIPODE DE ALUMINIO(RECEPTOR PORTATIL ILS/VOR DE PRUEBA SEGÚN ESPECIFICACIONES TECNICAS)",4767.67,41029,41029,10,120,null,794.6099999999999,476.77,3973.0600000000004,null,{"$f":"+IF(($L3218-SUM($M3218:M3218))<$K3218,$L3218-SUM($M3218:M3218),IF(SUM($M3218:M3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:N3218))<$K3218,$L3218-SUM($M3218:N3218),IF(SUM($M3218:N3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:O3218))<$K3218,$L3218-SUM($M3218:O3218),IF(SUM($M3218:O3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:P3218))<$K3218,$L3218-SUM($M3218:P3218),IF(SUM($M3218:P3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:Q3218))<$K3218,$L3218-SUM($M3218:Q3218),IF(SUM($M3218:Q3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:R3218))<$K3218,$L3218-SUM($M3218:R3218),IF(SUM($M3218:R3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:S3218))<$K3218,$L3218-SUM($M3218:S3218),IF(SUM($M3218:S3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:T3218))<$K3218,$L3218-SUM($M3218:T3218),IF(SUM($M3218:T3218)<$L3218,$K3218,0))","v":476.77},{"$f":"+IF(($L3218-SUM($M3218:U3218))<$K3218,$L3218-SUM($M3218:U3218),IF(SUM($M3218:U3218)<$L3218,$K3218,0))","v":158.90000000000055},{"$f":"+IF(($L3218-SUM($M3218:V3218))<$K3218,$L3218-SUM($M3218:V3218),IF(SUM($M3218:V3218)<$L3218,$K3218,0))","v":0},{"$f":"+IF(($L3218-SUM($M3218:W3218))<$K3218,$L3218-SUM($M3218:W3218),IF(SUM($M3218:W3218)<$L3218,$K3218,0))","v":0}]
["Activo 5","Otros","RECEPTOR PORTATIL ILS/VOR DE PRUEBA SEGÚN ESPECIFICACIONES TECNICAS",66444.649999999994,41029,41029,10,120,null,11074.11,6644.47,55370.539999999994,null,{"$f":"+IF(($L3227-SUM($M3227:M3227))<$K3227,$L3227-SUM($M3227:M3227),IF(SUM($M3227:M3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:N3227))<$K3227,$L3227-SUM($M3227:N3227),IF(SUM($M3227:N3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:O3227))<$K3227,$L3227-SUM($M3227:O3227),IF(SUM($M3227:O3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:P3227))<$K3227,$L3227-SUM($M3227:P3227),IF(SUM($M3227:P3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:Q3227))<$K3227,$L3227-SUM($M3227:Q3227),IF(SUM($M3227:Q3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:R3227))<$K3227,$L3227-SUM($M3227:R3227),IF(SUM($M3227:R3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:S3227))<$K3227,$L3227-SUM($M3227:S3227),IF(SUM($M3227:S3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:T3227))<$K3227,$L3227-SUM($M3227:T3227),IF(SUM($M3227:T3227)<$L3227,$K3227,0))","v":6644.47},{"$f":"+IF(($L3227-SUM($M3227:U3227))<$K3227,$L3227-SUM($M3227:U3227),IF(SUM($M3227:U3227)<$L3227,$K3227,0))","v":2214.7799999999916},{"$f":"+IF(($L3227-SUM($M3227:V3227))<$K3227,$L3227-SUM($M3227:V3227),IF(SUM($M3227:V3227)<$L3227,$K3227,0))","v":0},{"$f":"+IF(($L3227-SUM($M3227:W3227))<$K3227,$L3227-SUM($M3227:W3227),IF(SUM($M3227:W3227)<$L3227,$K3227,0))","v":0}]
["Activo 5","Otros","MOTOGUADAÑA",1590,40999,40999,10,120,null,278.25,159,1311.75,null,{"$f":"+IF(($L3236-SUM($M3236:M3236))<$K3236,$L3236-SUM($M3236:M3236),IF(SUM($M3236:M3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:N3236))<$K3236,$L3236-SUM($M3236:N3236),IF(SUM($M3236:N3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:O3236))<$K3236,$L3236-SUM($M3236:O3236),IF(SUM($M3236:O3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:P3236))<$K3236,$L3236-SUM($M3236:P3236),IF(SUM($M3236:P3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:Q3236))<$K3236,$L3236-SUM($M3236:Q3236),IF(SUM($M3236:Q3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:R3236))<$K3236,$L3236-SUM($M3236:R3236),IF(SUM($M3236:R3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:S3236))<$K3236,$L3236-SUM($M3236:S3236),IF(SUM($M3236:S3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:T3236))<$K3236,$L3236-SUM($M3236:T3236),IF(SUM($M3236:T3236)<$L3236,$K3236,0))","v":159},{"$f":"+IF(($L3236-SUM($M3236:U3236))<$K3236,$L3236-SUM($M3236:U3236),IF(SUM($M3236:U3236)<$L3236,$K3236,0))","v":39.75},{"$f":"+IF(($L3236-SUM($M3236:V3236))<$K3236,$L3236-SUM($M3236:V3236),IF(SUM($M3236:V3236)<$L3236,$K3236,0))","v":0},{"$f":"+IF(($L3236-SUM($M3236:W3236))<$K3236,$L3236-SUM($M3236:W3236),IF(SUM($M3236:W3236)<$L3236,$K3236,0))","v":0}]
["Activo 5","Otros","CONSOLA EN L DE MELAMINE",3474.58,40999,40999,10,120,null,608.04999999999995,347.46,2866.5299999999997,null,{"$f":"+IF(($L3240-SUM($M3240:M3240))<$K3240,$L3240-SUM($M3240:M3240),IF(SUM($M3240:M3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:N3240))<$K3240,$L3240-SUM($M3240:N3240),IF(SUM($M3240:N3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:O3240))<$K3240,$L3240-SUM($M3240:O3240),IF(SUM($M3240:O3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:P3240))<$K3240,$L3240-SUM($M3240:P3240),IF(SUM($M3240:P3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:Q3240))<$K3240,$L3240-SUM($M3240:Q3240),IF(SUM($M3240:Q3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:R3240))<$K3240,$L3240-SUM($M3240:R3240),IF(SUM($M3240:R3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:S3240))<$K3240,$L3240-SUM($M3240:S3240),IF(SUM($M3240:S3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:T3240))<$K3240,$L3240-SUM($M3240:T3240),IF(SUM($M3240:T3240)<$L3240,$K3240,0))","v":347.46},{"$f":"+IF(($L3240-SUM($M3240:U3240))<$K3240,$L3240-SUM($M3240:U3240),IF(SUM($M3240:U3240)<$L3240,$K3240,0))","v":86.849999999999909},{"$f":"+IF(($L3240-SUM($M3240:V3240))<$K3240,$L3240-SUM($M3240:V3240),IF(SUM($M3240:V3240)<$L3240,$K3240,0))","v":0},{"$f":"+IF(($L3240-SUM($M3240:W3240))<$K3240,$L3240-SUM($M3240:W3240),IF(SUM($M3240:W3240)<$L3240,$K3240,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICO 70A, 220V ",17364.89,40999,40999,10,120,null,3038.8599999999997,1736.49,14326.029999999999,null,{"$f":"+IF(($L3255-SUM($M3255:M3255))<$K3255,$L3255-SUM($M3255:M3255),IF(SUM($M3255:M3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:N3255))<$K3255,$L3255-SUM($M3255:N3255),IF(SUM($M3255:N3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:O3255))<$K3255,$L3255-SUM($M3255:O3255),IF(SUM($M3255:O3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:P3255))<$K3255,$L3255-SUM($M3255:P3255),IF(SUM($M3255:P3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:Q3255))<$K3255,$L3255-SUM($M3255:Q3255),IF(SUM($M3255:Q3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:R3255))<$K3255,$L3255-SUM($M3255:R3255),IF(SUM($M3255:R3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:S3255))<$K3255,$L3255-SUM($M3255:S3255),IF(SUM($M3255:S3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:T3255))<$K3255,$L3255-SUM($M3255:T3255),IF(SUM($M3255:T3255)<$L3255,$K3255,0))","v":1736.49},{"$f":"+IF(($L3255-SUM($M3255:U3255))<$K3255,$L3255-SUM($M3255:U3255),IF(SUM($M3255:U3255)<$L3255,$K3255,0))","v":434.10999999999876},{"$f":"+IF(($L3255-SUM($M3255:V3255))<$K3255,$L3255-SUM($M3255:V3255),IF(SUM($M3255:V3255)<$L3255,$K3255,0))","v":0},{"$f":"+IF(($L3255-SUM($M3255:W3255))<$K3255,$L3255-SUM($M3255:W3255),IF(SUM($M3255:W3255)<$L3255,$K3255,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICO 70A, 220V ",10563.32,40999,40999,10,120,null,1848.58,1056.33,8714.74,null,{"$f":"+IF(($L3256-SUM($M3256:M3256))<$K3256,$L3256-SUM($M3256:M3256),IF(SUM($M3256:M3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:N3256))<$K3256,$L3256-SUM($M3256:N3256),IF(SUM($M3256:N3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:O3256))<$K3256,$L3256-SUM($M3256:O3256),IF(SUM($M3256:O3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:P3256))<$K3256,$L3256-SUM($M3256:P3256),IF(SUM($M3256:P3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:Q3256))<$K3256,$L3256-SUM($M3256:Q3256),IF(SUM($M3256:Q3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:R3256))<$K3256,$L3256-SUM($M3256:R3256),IF(SUM($M3256:R3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:S3256))<$K3256,$L3256-SUM($M3256:S3256),IF(SUM($M3256:S3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:T3256))<$K3256,$L3256-SUM($M3256:T3256),IF(SUM($M3256:T3256)<$L3256,$K3256,0))","v":1056.33},{"$f":"+IF(($L3256-SUM($M3256:U3256))<$K3256,$L3256-SUM($M3256:U3256),IF(SUM($M3256:U3256)<$L3256,$K3256,0))","v":264.10000000000036},{"$f":"+IF(($L3256-SUM($M3256:V3256))<$K3256,$L3256-SUM($M3256:V3256),IF(SUM($M3256:V3256)<$L3256,$K3256,0))","v":0},{"$f":"+IF(($L3256-SUM($M3256:W3256))<$K3256,$L3256-SUM($M3256:W3256),IF(SUM($M3256:W3256)<$L3256,$K3256,0))","v":0}]
["Activo 5","Otros","ESTANTE EN MELAMINE PARA ARCHIVOS CON PUERTA",2639.22,40999,40999,10,120,null,461.86,263.92,2177.3599999999997,null,{"$f":"+IF(($L3265-SUM($M3265:M3265))<$K3265,$L3265-SUM($M3265:M3265),IF(SUM($M3265:M3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:N3265))<$K3265,$L3265-SUM($M3265:N3265),IF(SUM($M3265:N3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:O3265))<$K3265,$L3265-SUM($M3265:O3265),IF(SUM($M3265:O3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:P3265))<$K3265,$L3265-SUM($M3265:P3265),IF(SUM($M3265:P3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:Q3265))<$K3265,$L3265-SUM($M3265:Q3265),IF(SUM($M3265:Q3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:R3265))<$K3265,$L3265-SUM($M3265:R3265),IF(SUM($M3265:R3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:S3265))<$K3265,$L3265-SUM($M3265:S3265),IF(SUM($M3265:S3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:T3265))<$K3265,$L3265-SUM($M3265:T3265),IF(SUM($M3265:T3265)<$L3265,$K3265,0))","v":263.92},{"$f":"+IF(($L3265-SUM($M3265:U3265))<$K3265,$L3265-SUM($M3265:U3265),IF(SUM($M3265:U3265)<$L3265,$K3265,0))","v":65.999999999999545},{"$f":"+IF(($L3265-SUM($M3265:V3265))<$K3265,$L3265-SUM($M3265:V3265),IF(SUM($M3265:V3265)<$L3265,$K3265,0))","v":0},{"$f":"+IF(($L3265-SUM($M3265:W3265))<$K3265,$L3265-SUM($M3265:W3265),IF(SUM($M3265:W3265)<$L3265,$K3265,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24,000 BTU CON CONTROL REMOTO PROGRAMABLE",1378,40999,40999,10,120,null,241.15,137.80000000000001,1136.8499999999999,null,{"$f":"+IF(($L3274-SUM($M3274:M3274))<$K3274,$L3274-SUM($M3274:M3274),IF(SUM($M3274:M3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:N3274))<$K3274,$L3274-SUM($M3274:N3274),IF(SUM($M3274:N3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:O3274))<$K3274,$L3274-SUM($M3274:O3274),IF(SUM($M3274:O3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:P3274))<$K3274,$L3274-SUM($M3274:P3274),IF(SUM($M3274:P3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:Q3274))<$K3274,$L3274-SUM($M3274:Q3274),IF(SUM($M3274:Q3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:R3274))<$K3274,$L3274-SUM($M3274:R3274),IF(SUM($M3274:R3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:S3274))<$K3274,$L3274-SUM($M3274:S3274),IF(SUM($M3274:S3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:T3274))<$K3274,$L3274-SUM($M3274:T3274),IF(SUM($M3274:T3274)<$L3274,$K3274,0))","v":137.80000000000001},{"$f":"+IF(($L3274-SUM($M3274:U3274))<$K3274,$L3274-SUM($M3274:U3274),IF(SUM($M3274:U3274)<$L3274,$K3274,0))","v":34.450000000000045},{"$f":"+IF(($L3274-SUM($M3274:V3274))<$K3274,$L3274-SUM($M3274:V3274),IF(SUM($M3274:V3274)<$L3274,$K3274,0))","v":0},{"$f":"+IF(($L3274-SUM($M3274:W3274))<$K3274,$L3274-SUM($M3274:W3274),IF(SUM($M3274:W3274)<$L3274,$K3274,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA (FILTROS)",13913.45,40999,40999,10,120,null,2434.8599999999997,1391.35,11478.59,null,{"$f":"+IF(($L3283-SUM($M3283:M3283))<$K3283,$L3283-SUM($M3283:M3283),IF(SUM($M3283:M3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:N3283))<$K3283,$L3283-SUM($M3283:N3283),IF(SUM($M3283:N3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:O3283))<$K3283,$L3283-SUM($M3283:O3283),IF(SUM($M3283:O3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:P3283))<$K3283,$L3283-SUM($M3283:P3283),IF(SUM($M3283:P3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:Q3283))<$K3283,$L3283-SUM($M3283:Q3283),IF(SUM($M3283:Q3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:R3283))<$K3283,$L3283-SUM($M3283:R3283),IF(SUM($M3283:R3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:S3283))<$K3283,$L3283-SUM($M3283:S3283),IF(SUM($M3283:S3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:T3283))<$K3283,$L3283-SUM($M3283:T3283),IF(SUM($M3283:T3283)<$L3283,$K3283,0))","v":1391.35},{"$f":"+IF(($L3283-SUM($M3283:U3283))<$K3283,$L3283-SUM($M3283:U3283),IF(SUM($M3283:U3283)<$L3283,$K3283,0))","v":347.78999999999905},{"$f":"+IF(($L3283-SUM($M3283:V3283))<$K3283,$L3283-SUM($M3283:V3283),IF(SUM($M3283:V3283)<$L3283,$K3283,0))","v":0},{"$f":"+IF(($L3283-SUM($M3283:W3283))<$K3283,$L3283-SUM($M3283:W3283),IF(SUM($M3283:W3283)<$L3283,$K3283,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA (FILTROS)",13913.45,40999,40999,10,120,null,2434.8599999999997,1391.35,11478.59,null,{"$f":"+IF(($L3292-SUM($M3292:M3292))<$K3292,$L3292-SUM($M3292:M3292),IF(SUM($M3292:M3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:N3292))<$K3292,$L3292-SUM($M3292:N3292),IF(SUM($M3292:N3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:O3292))<$K3292,$L3292-SUM($M3292:O3292),IF(SUM($M3292:O3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:P3292))<$K3292,$L3292-SUM($M3292:P3292),IF(SUM($M3292:P3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:Q3292))<$K3292,$L3292-SUM($M3292:Q3292),IF(SUM($M3292:Q3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:R3292))<$K3292,$L3292-SUM($M3292:R3292),IF(SUM($M3292:R3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:S3292))<$K3292,$L3292-SUM($M3292:S3292),IF(SUM($M3292:S3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:T3292))<$K3292,$L3292-SUM($M3292:T3292),IF(SUM($M3292:T3292)<$L3292,$K3292,0))","v":1391.35},{"$f":"+IF(($L3292-SUM($M3292:U3292))<$K3292,$L3292-SUM($M3292:U3292),IF(SUM($M3292:U3292)<$L3292,$K3292,0))","v":347.78999999999905},{"$f":"+IF(($L3292-SUM($M3292:V3292))<$K3292,$L3292-SUM($M3292:V3292),IF(SUM($M3292:V3292)<$L3292,$K3292,0))","v":0},{"$f":"+IF(($L3292-SUM($M3292:W3292))<$K3292,$L3292-SUM($M3292:W3292),IF(SUM($M3292:W3292)<$L3292,$K3292,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA (FILTROS)",13913.45,40999,40999,10,120,null,2434.8599999999997,1391.35,11478.59,null,{"$f":"+IF(($L3301-SUM($M3301:M3301))<$K3301,$L3301-SUM($M3301:M3301),IF(SUM($M3301:M3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:N3301))<$K3301,$L3301-SUM($M3301:N3301),IF(SUM($M3301:N3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:O3301))<$K3301,$L3301-SUM($M3301:O3301),IF(SUM($M3301:O3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:P3301))<$K3301,$L3301-SUM($M3301:P3301),IF(SUM($M3301:P3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:Q3301))<$K3301,$L3301-SUM($M3301:Q3301),IF(SUM($M3301:Q3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:R3301))<$K3301,$L3301-SUM($M3301:R3301),IF(SUM($M3301:R3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:S3301))<$K3301,$L3301-SUM($M3301:S3301),IF(SUM($M3301:S3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:T3301))<$K3301,$L3301-SUM($M3301:T3301),IF(SUM($M3301:T3301)<$L3301,$K3301,0))","v":1391.35},{"$f":"+IF(($L3301-SUM($M3301:U3301))<$K3301,$L3301-SUM($M3301:U3301),IF(SUM($M3301:U3301)<$L3301,$K3301,0))","v":347.78999999999905},{"$f":"+IF(($L3301-SUM($M3301:V3301))<$K3301,$L3301-SUM($M3301:V3301),IF(SUM($M3301:V3301)<$L3301,$K3301,0))","v":0},{"$f":"+IF(($L3301-SUM($M3301:W3301))<$K3301,$L3301-SUM($M3301:W3301),IF(SUM($M3301:W3301)<$L3301,$K3301,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA",29184.11,40999,40999,10,120,null,5107.2199999999993,2918.41,24076.89,null,{"$f":"+IF(($L3310-SUM($M3310:M3310))<$K3310,$L3310-SUM($M3310:M3310),IF(SUM($M3310:M3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:N3310))<$K3310,$L3310-SUM($M3310:N3310),IF(SUM($M3310:N3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:O3310))<$K3310,$L3310-SUM($M3310:O3310),IF(SUM($M3310:O3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:P3310))<$K3310,$L3310-SUM($M3310:P3310),IF(SUM($M3310:P3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:Q3310))<$K3310,$L3310-SUM($M3310:Q3310),IF(SUM($M3310:Q3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:R3310))<$K3310,$L3310-SUM($M3310:R3310),IF(SUM($M3310:R3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:S3310))<$K3310,$L3310-SUM($M3310:S3310),IF(SUM($M3310:S3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:T3310))<$K3310,$L3310-SUM($M3310:T3310),IF(SUM($M3310:T3310)<$L3310,$K3310,0))","v":2918.41},{"$f":"+IF(($L3310-SUM($M3310:U3310))<$K3310,$L3310-SUM($M3310:U3310),IF(SUM($M3310:U3310)<$L3310,$K3310,0))","v":729.61000000000058},{"$f":"+IF(($L3310-SUM($M3310:V3310))<$K3310,$L3310-SUM($M3310:V3310),IF(SUM($M3310:V3310)<$L3310,$K3310,0))","v":0},{"$f":"+IF(($L3310-SUM($M3310:W3310))<$K3310,$L3310-SUM($M3310:W3310),IF(SUM($M3310:W3310)<$L3310,$K3310,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA",29184.11,40999,40999,10,120,null,5107.2199999999993,2918.41,24076.89,null,{"$f":"+IF(($L3319-SUM($M3319:M3319))<$K3319,$L3319-SUM($M3319:M3319),IF(SUM($M3319:M3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:N3319))<$K3319,$L3319-SUM($M3319:N3319),IF(SUM($M3319:N3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:O3319))<$K3319,$L3319-SUM($M3319:O3319),IF(SUM($M3319:O3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:P3319))<$K3319,$L3319-SUM($M3319:P3319),IF(SUM($M3319:P3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:Q3319))<$K3319,$L3319-SUM($M3319:Q3319),IF(SUM($M3319:Q3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:R3319))<$K3319,$L3319-SUM($M3319:R3319),IF(SUM($M3319:R3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:S3319))<$K3319,$L3319-SUM($M3319:S3319),IF(SUM($M3319:S3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:T3319))<$K3319,$L3319-SUM($M3319:T3319),IF(SUM($M3319:T3319)<$L3319,$K3319,0))","v":2918.41},{"$f":"+IF(($L3319-SUM($M3319:U3319))<$K3319,$L3319-SUM($M3319:U3319),IF(SUM($M3319:U3319)<$L3319,$K3319,0))","v":729.61000000000058},{"$f":"+IF(($L3319-SUM($M3319:V3319))<$K3319,$L3319-SUM($M3319:V3319),IF(SUM($M3319:V3319)<$L3319,$K3319,0))","v":0},{"$f":"+IF(($L3319-SUM($M3319:W3319))<$K3319,$L3319-SUM($M3319:W3319),IF(SUM($M3319:W3319)<$L3319,$K3319,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA",29184.11,40999,40999,10,120,null,5107.2199999999993,2918.41,24076.89,null,{"$f":"+IF(($L3320-SUM($M3320:M3320))<$K3320,$L3320-SUM($M3320:M3320),IF(SUM($M3320:M3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:N3320))<$K3320,$L3320-SUM($M3320:N3320),IF(SUM($M3320:N3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:O3320))<$K3320,$L3320-SUM($M3320:O3320),IF(SUM($M3320:O3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:P3320))<$K3320,$L3320-SUM($M3320:P3320),IF(SUM($M3320:P3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:Q3320))<$K3320,$L3320-SUM($M3320:Q3320),IF(SUM($M3320:Q3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:R3320))<$K3320,$L3320-SUM($M3320:R3320),IF(SUM($M3320:R3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:S3320))<$K3320,$L3320-SUM($M3320:S3320),IF(SUM($M3320:S3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:T3320))<$K3320,$L3320-SUM($M3320:T3320),IF(SUM($M3320:T3320)<$L3320,$K3320,0))","v":2918.41},{"$f":"+IF(($L3320-SUM($M3320:U3320))<$K3320,$L3320-SUM($M3320:U3320),IF(SUM($M3320:U3320)<$L3320,$K3320,0))","v":729.61000000000058},{"$f":"+IF(($L3320-SUM($M3320:V3320))<$K3320,$L3320-SUM($M3320:V3320),IF(SUM($M3320:V3320)<$L3320,$K3320,0))","v":0},{"$f":"+IF(($L3320-SUM($M3320:W3320))<$K3320,$L3320-SUM($M3320:W3320),IF(SUM($M3320:W3320)<$L3320,$K3320,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA",53616.38,40999,40999,10,120,null,9382.8700000000008,5361.64,44233.509999999995,null,{"$f":"+IF(($L3329-SUM($M3329:M3329))<$K3329,$L3329-SUM($M3329:M3329),IF(SUM($M3329:M3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:N3329))<$K3329,$L3329-SUM($M3329:N3329),IF(SUM($M3329:N3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:O3329))<$K3329,$L3329-SUM($M3329:O3329),IF(SUM($M3329:O3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:P3329))<$K3329,$L3329-SUM($M3329:P3329),IF(SUM($M3329:P3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:Q3329))<$K3329,$L3329-SUM($M3329:Q3329),IF(SUM($M3329:Q3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:R3329))<$K3329,$L3329-SUM($M3329:R3329),IF(SUM($M3329:R3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:S3329))<$K3329,$L3329-SUM($M3329:S3329),IF(SUM($M3329:S3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:T3329))<$K3329,$L3329-SUM($M3329:T3329),IF(SUM($M3329:T3329)<$L3329,$K3329,0))","v":5361.64},{"$f":"+IF(($L3329-SUM($M3329:U3329))<$K3329,$L3329-SUM($M3329:U3329),IF(SUM($M3329:U3329)<$L3329,$K3329,0))","v":1340.3899999999921},{"$f":"+IF(($L3329-SUM($M3329:V3329))<$K3329,$L3329-SUM($M3329:V3329),IF(SUM($M3329:V3329)<$L3329,$K3329,0))","v":0},{"$f":"+IF(($L3329-SUM($M3329:W3329))<$K3329,$L3329-SUM($M3329:W3329),IF(SUM($M3329:W3329)<$L3329,$K3329,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE RADIO Y COMPLEMENTOS - FRECUENCIA ALTERNA VHF-AA",53616.38,40999,40999,10,120,null,9382.8700000000008,5361.64,44233.509999999995,null,{"$f":"+IF(($L3339-SUM($M3339:M3339))<$K3339,$L3339-SUM($M3339:M3339),IF(SUM($M3339:M3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:N3339))<$K3339,$L3339-SUM($M3339:N3339),IF(SUM($M3339:N3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:O3339))<$K3339,$L3339-SUM($M3339:O3339),IF(SUM($M3339:O3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:P3339))<$K3339,$L3339-SUM($M3339:P3339),IF(SUM($M3339:P3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:Q3339))<$K3339,$L3339-SUM($M3339:Q3339),IF(SUM($M3339:Q3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:R3339))<$K3339,$L3339-SUM($M3339:R3339),IF(SUM($M3339:R3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:S3339))<$K3339,$L3339-SUM($M3339:S3339),IF(SUM($M3339:S3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:T3339))<$K3339,$L3339-SUM($M3339:T3339),IF(SUM($M3339:T3339)<$L3339,$K3339,0))","v":5361.64},{"$f":"+IF(($L3339-SUM($M3339:U3339))<$K3339,$L3339-SUM($M3339:U3339),IF(SUM($M3339:U3339)<$L3339,$K3339,0))","v":1340.3899999999921},{"$f":"+IF(($L3339-SUM($M3339:V3339))<$K3339,$L3339-SUM($M3339:V3339),IF(SUM($M3339:V3339)<$L3339,$K3339,0))","v":0},{"$f":"+IF(($L3339-SUM($M3339:W3339))<$K3339,$L3339-SUM($M3339:W3339),IF(SUM($M3339:W3339)<$L3339,$K3339,0))","v":0}]
["Activo 5","Otros","TECLADO",67.8,40939,40939,4,48,null,32.489999999999995,16.95,35.31,null,{"$f":"+IF(($L3348-SUM($M3348:M3348))<$K3348,$L3348-SUM($M3348:M3348),IF(SUM($M3348:M3348)<$L3348,$K3348,0))","v":16.95},{"$f":"+IF(($L3348-SUM($M3348:N3348))<$K3348,$L3348-SUM($M3348:N3348),IF(SUM($M3348:N3348)<$L3348,$K3348,0))","v":16.95},{"$f":"+IF(($L3348-SUM($M3348:O3348))<$K3348,$L3348-SUM($M3348:O3348),IF(SUM($M3348:O3348)<$L3348,$K3348,0))","v":1.4100000000000037},{"$f":"+IF(($L3348-SUM($M3348:P3348))<$K3348,$L3348-SUM($M3348:P3348),IF(SUM($M3348:P3348)<$L3348,$K3348,0))","v":0},{"$f":"+IF(($L3348-SUM($M3348:Q3348))<$K3348,$L3348-SUM($M3348:Q3348),IF(SUM($M3348:Q3348)<$L3348,$K3348,0))","v":0},{"$f":"+IF(($L3348-SUM($M3348:R3348))<$K3348,$L3348-SUM($M3348:R3348),IF(SUM($M3348:R3348)<$L3348,$K3348,0))","v":0},{"$f":"+IF(($L3348-SUM($M3348:S3348))<$K3348,$L3348-SUM($M3348:S3348),IF(SUM($M3348:S3348)<$L3348,$K3348,0))","v":0},{"$f":"+IF(($L3348-SUM($M3348:T3348))<$K3348,$L3348-SUM($M3348:T3348),IF(SUM($M3348:T3348)<$L3348,$K3348,0))","v":0},{"$f":"+IF(($L3348-SUM($M3348:U3348))<$K3348,$L3348-SUM($M3348:U3348),IF(SUM($M3348:U3348)<$L3348,$K3348,0))","v":0},{"$f":"+IF(($L3348-SUM($M3348:V3348))<$K3348,$L3348-SUM($M3348:V3348),IF(SUM($M3348:V3348)<$L3348,$K3348,0))","v":0},{"$f":"+IF(($L3348-SUM($M3348:W3348))<$K3348,$L3348-SUM($M3348:W3348),IF(SUM($M3348:W3348)<$L3348,$K3348,0))","v":0}]
["Activo 5","Otros","CPU",22050.85,40939,40939,4,48,null,10566.029999999999,5512.71,11484.82,null,{"$f":"+IF(($L3357-SUM($M3357:M3357))<$K3357,$L3357-SUM($M3357:M3357),IF(SUM($M3357:M3357)<$L3357,$K3357,0))","v":5512.71},{"$f":"+IF(($L3357-SUM($M3357:N3357))<$K3357,$L3357-SUM($M3357:N3357),IF(SUM($M3357:N3357)<$L3357,$K3357,0))","v":5512.71},{"$f":"+IF(($L3357-SUM($M3357:O3357))<$K3357,$L3357-SUM($M3357:O3357),IF(SUM($M3357:O3357)<$L3357,$K3357,0))","v":459.39999999999964},{"$f":"+IF(($L3357-SUM($M3357:P3357))<$K3357,$L3357-SUM($M3357:P3357),IF(SUM($M3357:P3357)<$L3357,$K3357,0))","v":0},{"$f":"+IF(($L3357-SUM($M3357:Q3357))<$K3357,$L3357-SUM($M3357:Q3357),IF(SUM($M3357:Q3357)<$L3357,$K3357,0))","v":0},{"$f":"+IF(($L3357-SUM($M3357:R3357))<$K3357,$L3357-SUM($M3357:R3357),IF(SUM($M3357:R3357)<$L3357,$K3357,0))","v":0},{"$f":"+IF(($L3357-SUM($M3357:S3357))<$K3357,$L3357-SUM($M3357:S3357),IF(SUM($M3357:S3357)<$L3357,$K3357,0))","v":0},{"$f":"+IF(($L3357-SUM($M3357:T3357))<$K3357,$L3357-SUM($M3357:T3357),IF(SUM($M3357:T3357)<$L3357,$K3357,0))","v":0},{"$f":"+IF(($L3357-SUM($M3357:U3357))<$K3357,$L3357-SUM($M3357:U3357),IF(SUM($M3357:U3357)<$L3357,$K3357,0))","v":0},{"$f":"+IF(($L3357-SUM($M3357:V3357))<$K3357,$L3357-SUM($M3357:V3357),IF(SUM($M3357:V3357)<$L3357,$K3357,0))","v":0},{"$f":"+IF(($L3357-SUM($M3357:W3357))<$K3357,$L3357-SUM($M3357:W3357),IF(SUM($M3357:W3357)<$L3357,$K3357,0))","v":0}]
["Activo 5","Otros","MOBILIARIO PARA EQUIPOS SEGÚN CARACTERISTICAS",1567.8,40939,40939,10,120,null,300.5,156.78,1267.3,null,{"$f":"+IF(($L3366-SUM($M3366:M3366))<$K3366,$L3366-SUM($M3366:M3366),IF(SUM($M3366:M3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:N3366))<$K3366,$L3366-SUM($M3366:N3366),IF(SUM($M3366:N3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:O3366))<$K3366,$L3366-SUM($M3366:O3366),IF(SUM($M3366:O3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:P3366))<$K3366,$L3366-SUM($M3366:P3366),IF(SUM($M3366:P3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:Q3366))<$K3366,$L3366-SUM($M3366:Q3366),IF(SUM($M3366:Q3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:R3366))<$K3366,$L3366-SUM($M3366:R3366),IF(SUM($M3366:R3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:S3366))<$K3366,$L3366-SUM($M3366:S3366),IF(SUM($M3366:S3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:T3366))<$K3366,$L3366-SUM($M3366:T3366),IF(SUM($M3366:T3366)<$L3366,$K3366,0))","v":156.78},{"$f":"+IF(($L3366-SUM($M3366:U3366))<$K3366,$L3366-SUM($M3366:U3366),IF(SUM($M3366:U3366)<$L3366,$K3366,0))","v":13.059999999999945},{"$f":"+IF(($L3366-SUM($M3366:V3366))<$K3366,$L3366-SUM($M3366:V3366),IF(SUM($M3366:V3366)<$L3366,$K3366,0))","v":0},{"$f":"+IF(($L3366-SUM($M3366:W3366))<$K3366,$L3366-SUM($M3366:W3366),IF(SUM($M3366:W3366)<$L3366,$K3366,0))","v":0}]
["Activo 5","Otros","RADIO MULTIBAND (SOLUCION DE COMUNICACIÓN DE INTREGRACION DMA PARA LOS AEROPUERTOS (RED DE VOZ Y DATOS)",3733.9,40939,40939,10,120,null,715.66,373.39,3018.2400000000002,null,{"$f":"+IF(($L3375-SUM($M3375:M3375))<$K3375,$L3375-SUM($M3375:M3375),IF(SUM($M3375:M3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:N3375))<$K3375,$L3375-SUM($M3375:N3375),IF(SUM($M3375:N3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:O3375))<$K3375,$L3375-SUM($M3375:O3375),IF(SUM($M3375:O3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:P3375))<$K3375,$L3375-SUM($M3375:P3375),IF(SUM($M3375:P3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:Q3375))<$K3375,$L3375-SUM($M3375:Q3375),IF(SUM($M3375:Q3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:R3375))<$K3375,$L3375-SUM($M3375:R3375),IF(SUM($M3375:R3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:S3375))<$K3375,$L3375-SUM($M3375:S3375),IF(SUM($M3375:S3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:T3375))<$K3375,$L3375-SUM($M3375:T3375),IF(SUM($M3375:T3375)<$L3375,$K3375,0))","v":373.39},{"$f":"+IF(($L3375-SUM($M3375:U3375))<$K3375,$L3375-SUM($M3375:U3375),IF(SUM($M3375:U3375)<$L3375,$K3375,0))","v":31.1200000000008},{"$f":"+IF(($L3375-SUM($M3375:V3375))<$K3375,$L3375-SUM($M3375:V3375),IF(SUM($M3375:V3375)<$L3375,$K3375,0))","v":0},{"$f":"+IF(($L3375-SUM($M3375:W3375))<$K3375,$L3375-SUM($M3375:W3375),IF(SUM($M3375:W3375)<$L3375,$K3375,0))","v":0}]
["Activo 5","Otros","PISTOLA DE AIRE CALIENTE (SEGÚN ESPECIFICACIONES)",1375,40939,40939,10,120,null,263.54000000000002,137.5,1111.46,null,{"$f":"+IF(($L3384-SUM($M3384:M3384))<$K3384,$L3384-SUM($M3384:M3384),IF(SUM($M3384:M3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:N3384))<$K3384,$L3384-SUM($M3384:N3384),IF(SUM($M3384:N3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:O3384))<$K3384,$L3384-SUM($M3384:O3384),IF(SUM($M3384:O3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:P3384))<$K3384,$L3384-SUM($M3384:P3384),IF(SUM($M3384:P3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:Q3384))<$K3384,$L3384-SUM($M3384:Q3384),IF(SUM($M3384:Q3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:R3384))<$K3384,$L3384-SUM($M3384:R3384),IF(SUM($M3384:R3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:S3384))<$K3384,$L3384-SUM($M3384:S3384),IF(SUM($M3384:S3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:T3384))<$K3384,$L3384-SUM($M3384:T3384),IF(SUM($M3384:T3384)<$L3384,$K3384,0))","v":137.5},{"$f":"+IF(($L3384-SUM($M3384:U3384))<$K3384,$L3384-SUM($M3384:U3384),IF(SUM($M3384:U3384)<$L3384,$K3384,0))","v":11.460000000000036},{"$f":"+IF(($L3384-SUM($M3384:V3384))<$K3384,$L3384-SUM($M3384:V3384),IF(SUM($M3384:V3384)<$L3384,$K3384,0))","v":0},{"$f":"+IF(($L3384-SUM($M3384:W3384))<$K3384,$L3384-SUM($M3384:W3384),IF(SUM($M3384:W3384)<$L3384,$K3384,0))","v":0}]
["Activo 5","Otros","PISTOLA DE AIRE CALIENTE (SEGÚN ESPECIFICACIONES)",1375,40939,40939,10,120,null,263.54000000000002,137.5,1111.46,null,{"$f":"+IF(($L3385-SUM($M3385:M3385))<$K3385,$L3385-SUM($M3385:M3385),IF(SUM($M3385:M3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:N3385))<$K3385,$L3385-SUM($M3385:N3385),IF(SUM($M3385:N3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:O3385))<$K3385,$L3385-SUM($M3385:O3385),IF(SUM($M3385:O3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:P3385))<$K3385,$L3385-SUM($M3385:P3385),IF(SUM($M3385:P3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:Q3385))<$K3385,$L3385-SUM($M3385:Q3385),IF(SUM($M3385:Q3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:R3385))<$K3385,$L3385-SUM($M3385:R3385),IF(SUM($M3385:R3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:S3385))<$K3385,$L3385-SUM($M3385:S3385),IF(SUM($M3385:S3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:T3385))<$K3385,$L3385-SUM($M3385:T3385),IF(SUM($M3385:T3385)<$L3385,$K3385,0))","v":137.5},{"$f":"+IF(($L3385-SUM($M3385:U3385))<$K3385,$L3385-SUM($M3385:U3385),IF(SUM($M3385:U3385)<$L3385,$K3385,0))","v":11.460000000000036},{"$f":"+IF(($L3385-SUM($M3385:V3385))<$K3385,$L3385-SUM($M3385:V3385),IF(SUM($M3385:V3385)<$L3385,$K3385,0))","v":0},{"$f":"+IF(($L3385-SUM($M3385:W3385))<$K3385,$L3385-SUM($M3385:W3385),IF(SUM($M3385:W3385)<$L3385,$K3385,0))","v":0}]
["Activo 5","Otros","PISTOLA DE AIRE CALIENTE (SEGÚN ESPECIFICACIONES)",1375,40939,40939,10,120,null,263.54000000000002,137.5,1111.46,null,{"$f":"+IF(($L3394-SUM($M3394:M3394))<$K3394,$L3394-SUM($M3394:M3394),IF(SUM($M3394:M3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:N3394))<$K3394,$L3394-SUM($M3394:N3394),IF(SUM($M3394:N3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:O3394))<$K3394,$L3394-SUM($M3394:O3394),IF(SUM($M3394:O3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:P3394))<$K3394,$L3394-SUM($M3394:P3394),IF(SUM($M3394:P3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:Q3394))<$K3394,$L3394-SUM($M3394:Q3394),IF(SUM($M3394:Q3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:R3394))<$K3394,$L3394-SUM($M3394:R3394),IF(SUM($M3394:R3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:S3394))<$K3394,$L3394-SUM($M3394:S3394),IF(SUM($M3394:S3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:T3394))<$K3394,$L3394-SUM($M3394:T3394),IF(SUM($M3394:T3394)<$L3394,$K3394,0))","v":137.5},{"$f":"+IF(($L3394-SUM($M3394:U3394))<$K3394,$L3394-SUM($M3394:U3394),IF(SUM($M3394:U3394)<$L3394,$K3394,0))","v":11.460000000000036},{"$f":"+IF(($L3394-SUM($M3394:V3394))<$K3394,$L3394-SUM($M3394:V3394),IF(SUM($M3394:V3394)<$L3394,$K3394,0))","v":0},{"$f":"+IF(($L3394-SUM($M3394:W3394))<$K3394,$L3394-SUM($M3394:W3394),IF(SUM($M3394:W3394)<$L3394,$K3394,0))","v":0}]
["Activo 5","Otros","PISTOLA DE AIRE CALIENTE (SEGÚN ESPECIFICACIONES)",1375,40939,40939,10,120,null,263.54000000000002,137.5,1111.46,null,{"$f":"+IF(($L3403-SUM($M3403:M3403))<$K3403,$L3403-SUM($M3403:M3403),IF(SUM($M3403:M3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:N3403))<$K3403,$L3403-SUM($M3403:N3403),IF(SUM($M3403:N3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:O3403))<$K3403,$L3403-SUM($M3403:O3403),IF(SUM($M3403:O3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:P3403))<$K3403,$L3403-SUM($M3403:P3403),IF(SUM($M3403:P3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:Q3403))<$K3403,$L3403-SUM($M3403:Q3403),IF(SUM($M3403:Q3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:R3403))<$K3403,$L3403-SUM($M3403:R3403),IF(SUM($M3403:R3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:S3403))<$K3403,$L3403-SUM($M3403:S3403),IF(SUM($M3403:S3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:T3403))<$K3403,$L3403-SUM($M3403:T3403),IF(SUM($M3403:T3403)<$L3403,$K3403,0))","v":137.5},{"$f":"+IF(($L3403-SUM($M3403:U3403))<$K3403,$L3403-SUM($M3403:U3403),IF(SUM($M3403:U3403)<$L3403,$K3403,0))","v":11.460000000000036},{"$f":"+IF(($L3403-SUM($M3403:V3403))<$K3403,$L3403-SUM($M3403:V3403),IF(SUM($M3403:V3403)<$L3403,$K3403,0))","v":0},{"$f":"+IF(($L3403-SUM($M3403:W3403))<$K3403,$L3403-SUM($M3403:W3403),IF(SUM($M3403:W3403)<$L3403,$K3403,0))","v":0}]
["Activo 5","Otros","PISTOLA DE AIRE CALIENTE (SEGÚN ESPECIFICACIONES)",1375,40939,40939,10,120,null,263.54000000000002,137.5,1111.46,null,{"$f":"+IF(($L3412-SUM($M3412:M3412))<$K3412,$L3412-SUM($M3412:M3412),IF(SUM($M3412:M3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:N3412))<$K3412,$L3412-SUM($M3412:N3412),IF(SUM($M3412:N3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:O3412))<$K3412,$L3412-SUM($M3412:O3412),IF(SUM($M3412:O3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:P3412))<$K3412,$L3412-SUM($M3412:P3412),IF(SUM($M3412:P3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:Q3412))<$K3412,$L3412-SUM($M3412:Q3412),IF(SUM($M3412:Q3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:R3412))<$K3412,$L3412-SUM($M3412:R3412),IF(SUM($M3412:R3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:S3412))<$K3412,$L3412-SUM($M3412:S3412),IF(SUM($M3412:S3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:T3412))<$K3412,$L3412-SUM($M3412:T3412),IF(SUM($M3412:T3412)<$L3412,$K3412,0))","v":137.5},{"$f":"+IF(($L3412-SUM($M3412:U3412))<$K3412,$L3412-SUM($M3412:U3412),IF(SUM($M3412:U3412)<$L3412,$K3412,0))","v":11.460000000000036},{"$f":"+IF(($L3412-SUM($M3412:V3412))<$K3412,$L3412-SUM($M3412:V3412),IF(SUM($M3412:V3412)<$L3412,$K3412,0))","v":0},{"$f":"+IF(($L3412-SUM($M3412:W3412))<$K3412,$L3412-SUM($M3412:W3412),IF(SUM($M3412:W3412)<$L3412,$K3412,0))","v":0}]
["Activo 5","Otros","PISTOLA DE AIRE CALIENTE (SEGÚN ESPECIFICACIONES)",1375,40939,40939,10,120,null,263.54000000000002,137.5,1111.46,null,{"$f":"+IF(($L3421-SUM($M3421:M3421))<$K3421,$L3421-SUM($M3421:M3421),IF(SUM($M3421:M3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:N3421))<$K3421,$L3421-SUM($M3421:N3421),IF(SUM($M3421:N3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:O3421))<$K3421,$L3421-SUM($M3421:O3421),IF(SUM($M3421:O3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:P3421))<$K3421,$L3421-SUM($M3421:P3421),IF(SUM($M3421:P3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:Q3421))<$K3421,$L3421-SUM($M3421:Q3421),IF(SUM($M3421:Q3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:R3421))<$K3421,$L3421-SUM($M3421:R3421),IF(SUM($M3421:R3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:S3421))<$K3421,$L3421-SUM($M3421:S3421),IF(SUM($M3421:S3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:T3421))<$K3421,$L3421-SUM($M3421:T3421),IF(SUM($M3421:T3421)<$L3421,$K3421,0))","v":137.5},{"$f":"+IF(($L3421-SUM($M3421:U3421))<$K3421,$L3421-SUM($M3421:U3421),IF(SUM($M3421:U3421)<$L3421,$K3421,0))","v":11.460000000000036},{"$f":"+IF(($L3421-SUM($M3421:V3421))<$K3421,$L3421-SUM($M3421:V3421),IF(SUM($M3421:V3421)<$L3421,$K3421,0))","v":0},{"$f":"+IF(($L3421-SUM($M3421:W3421))<$K3421,$L3421-SUM($M3421:W3421),IF(SUM($M3421:W3421)<$L3421,$K3421,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS SEGÚN ESPECIFICACION TECNICA",4281.78,40939,40939,10,120,null,820.68000000000006,428.18,3461.0999999999995,null,{"$f":"+IF(($L3430-SUM($M3430:M3430))<$K3430,$L3430-SUM($M3430:M3430),IF(SUM($M3430:M3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:N3430))<$K3430,$L3430-SUM($M3430:N3430),IF(SUM($M3430:N3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:O3430))<$K3430,$L3430-SUM($M3430:O3430),IF(SUM($M3430:O3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:P3430))<$K3430,$L3430-SUM($M3430:P3430),IF(SUM($M3430:P3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:Q3430))<$K3430,$L3430-SUM($M3430:Q3430),IF(SUM($M3430:Q3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:R3430))<$K3430,$L3430-SUM($M3430:R3430),IF(SUM($M3430:R3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:S3430))<$K3430,$L3430-SUM($M3430:S3430),IF(SUM($M3430:S3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:T3430))<$K3430,$L3430-SUM($M3430:T3430),IF(SUM($M3430:T3430)<$L3430,$K3430,0))","v":428.18},{"$f":"+IF(($L3430-SUM($M3430:U3430))<$K3430,$L3430-SUM($M3430:U3430),IF(SUM($M3430:U3430)<$L3430,$K3430,0))","v":35.659999999999854},{"$f":"+IF(($L3430-SUM($M3430:V3430))<$K3430,$L3430-SUM($M3430:V3430),IF(SUM($M3430:V3430)<$L3430,$K3430,0))","v":0},{"$f":"+IF(($L3430-SUM($M3430:W3430))<$K3430,$L3430-SUM($M3430:W3430),IF(SUM($M3430:W3430)<$L3430,$K3430,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS SEGÚN ESPECIFICACION TECNICA",4281.78,40939,40939,10,120,null,820.68000000000006,428.18,3461.0999999999995,null,{"$f":"+IF(($L3434-SUM($M3434:M3434))<$K3434,$L3434-SUM($M3434:M3434),IF(SUM($M3434:M3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:N3434))<$K3434,$L3434-SUM($M3434:N3434),IF(SUM($M3434:N3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:O3434))<$K3434,$L3434-SUM($M3434:O3434),IF(SUM($M3434:O3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:P3434))<$K3434,$L3434-SUM($M3434:P3434),IF(SUM($M3434:P3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:Q3434))<$K3434,$L3434-SUM($M3434:Q3434),IF(SUM($M3434:Q3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:R3434))<$K3434,$L3434-SUM($M3434:R3434),IF(SUM($M3434:R3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:S3434))<$K3434,$L3434-SUM($M3434:S3434),IF(SUM($M3434:S3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:T3434))<$K3434,$L3434-SUM($M3434:T3434),IF(SUM($M3434:T3434)<$L3434,$K3434,0))","v":428.18},{"$f":"+IF(($L3434-SUM($M3434:U3434))<$K3434,$L3434-SUM($M3434:U3434),IF(SUM($M3434:U3434)<$L3434,$K3434,0))","v":35.659999999999854},{"$f":"+IF(($L3434-SUM($M3434:V3434))<$K3434,$L3434-SUM($M3434:V3434),IF(SUM($M3434:V3434)<$L3434,$K3434,0))","v":0},{"$f":"+IF(($L3434-SUM($M3434:W3434))<$K3434,$L3434-SUM($M3434:W3434),IF(SUM($M3434:W3434)<$L3434,$K3434,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS SEGÚN ESPECIFICACION TECNICA",4281.78,40939,40939,10,120,null,820.68000000000006,428.18,3461.0999999999995,null,{"$f":"+IF(($L3449-SUM($M3449:M3449))<$K3449,$L3449-SUM($M3449:M3449),IF(SUM($M3449:M3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:N3449))<$K3449,$L3449-SUM($M3449:N3449),IF(SUM($M3449:N3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:O3449))<$K3449,$L3449-SUM($M3449:O3449),IF(SUM($M3449:O3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:P3449))<$K3449,$L3449-SUM($M3449:P3449),IF(SUM($M3449:P3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:Q3449))<$K3449,$L3449-SUM($M3449:Q3449),IF(SUM($M3449:Q3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:R3449))<$K3449,$L3449-SUM($M3449:R3449),IF(SUM($M3449:R3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:S3449))<$K3449,$L3449-SUM($M3449:S3449),IF(SUM($M3449:S3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:T3449))<$K3449,$L3449-SUM($M3449:T3449),IF(SUM($M3449:T3449)<$L3449,$K3449,0))","v":428.18},{"$f":"+IF(($L3449-SUM($M3449:U3449))<$K3449,$L3449-SUM($M3449:U3449),IF(SUM($M3449:U3449)<$L3449,$K3449,0))","v":35.659999999999854},{"$f":"+IF(($L3449-SUM($M3449:V3449))<$K3449,$L3449-SUM($M3449:V3449),IF(SUM($M3449:V3449)<$L3449,$K3449,0))","v":0},{"$f":"+IF(($L3449-SUM($M3449:W3449))<$K3449,$L3449-SUM($M3449:W3449),IF(SUM($M3449:W3449)<$L3449,$K3449,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS SEGÚN ESPECIFICACION TECNICA",4281.78,40939,40939,10,120,null,820.68000000000006,428.18,3461.0999999999995,null,{"$f":"+IF(($L3450-SUM($M3450:M3450))<$K3450,$L3450-SUM($M3450:M3450),IF(SUM($M3450:M3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:N3450))<$K3450,$L3450-SUM($M3450:N3450),IF(SUM($M3450:N3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:O3450))<$K3450,$L3450-SUM($M3450:O3450),IF(SUM($M3450:O3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:P3450))<$K3450,$L3450-SUM($M3450:P3450),IF(SUM($M3450:P3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:Q3450))<$K3450,$L3450-SUM($M3450:Q3450),IF(SUM($M3450:Q3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:R3450))<$K3450,$L3450-SUM($M3450:R3450),IF(SUM($M3450:R3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:S3450))<$K3450,$L3450-SUM($M3450:S3450),IF(SUM($M3450:S3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:T3450))<$K3450,$L3450-SUM($M3450:T3450),IF(SUM($M3450:T3450)<$L3450,$K3450,0))","v":428.18},{"$f":"+IF(($L3450-SUM($M3450:U3450))<$K3450,$L3450-SUM($M3450:U3450),IF(SUM($M3450:U3450)<$L3450,$K3450,0))","v":35.659999999999854},{"$f":"+IF(($L3450-SUM($M3450:V3450))<$K3450,$L3450-SUM($M3450:V3450),IF(SUM($M3450:V3450)<$L3450,$K3450,0))","v":0},{"$f":"+IF(($L3450-SUM($M3450:W3450))<$K3450,$L3450-SUM($M3450:W3450),IF(SUM($M3450:W3450)<$L3450,$K3450,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS SEGÚN ESPECIFICACION TECNICA",4281.78,40939,40939,10,120,null,820.68000000000006,428.18,3461.0999999999995,null,{"$f":"+IF(($L3459-SUM($M3459:M3459))<$K3459,$L3459-SUM($M3459:M3459),IF(SUM($M3459:M3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:N3459))<$K3459,$L3459-SUM($M3459:N3459),IF(SUM($M3459:N3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:O3459))<$K3459,$L3459-SUM($M3459:O3459),IF(SUM($M3459:O3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:P3459))<$K3459,$L3459-SUM($M3459:P3459),IF(SUM($M3459:P3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:Q3459))<$K3459,$L3459-SUM($M3459:Q3459),IF(SUM($M3459:Q3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:R3459))<$K3459,$L3459-SUM($M3459:R3459),IF(SUM($M3459:R3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:S3459))<$K3459,$L3459-SUM($M3459:S3459),IF(SUM($M3459:S3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:T3459))<$K3459,$L3459-SUM($M3459:T3459),IF(SUM($M3459:T3459)<$L3459,$K3459,0))","v":428.18},{"$f":"+IF(($L3459-SUM($M3459:U3459))<$K3459,$L3459-SUM($M3459:U3459),IF(SUM($M3459:U3459)<$L3459,$K3459,0))","v":35.659999999999854},{"$f":"+IF(($L3459-SUM($M3459:V3459))<$K3459,$L3459-SUM($M3459:V3459),IF(SUM($M3459:V3459)<$L3459,$K3459,0))","v":0},{"$f":"+IF(($L3459-SUM($M3459:W3459))<$K3459,$L3459-SUM($M3459:W3459),IF(SUM($M3459:W3459)<$L3459,$K3459,0))","v":0}]
["Activo 5","Otros","WIRELESS-G ETHERNET BRIDGE (SISTEMA DE CONMUTACION)",243.54,39787,39787,10,120,null,121.75399902584002,24.35,121.78600097415998,null,{"$f":"+IF(($L3468-SUM($M3468:M3468))<$K3468,$L3468-SUM($M3468:M3468),IF(SUM($M3468:M3468)<$L3468,$K3468,0))","v":24.35},{"$f":"+IF(($L3468-SUM($M3468:N3468))<$K3468,$L3468-SUM($M3468:N3468),IF(SUM($M3468:N3468)<$L3468,$K3468,0))","v":24.35},{"$f":"+IF(($L3468-SUM($M3468:O3468))<$K3468,$L3468-SUM($M3468:O3468),IF(SUM($M3468:O3468)<$L3468,$K3468,0))","v":24.35},{"$f":"+IF(($L3468-SUM($M3468:P3468))<$K3468,$L3468-SUM($M3468:P3468),IF(SUM($M3468:P3468)<$L3468,$K3468,0))","v":24.35},{"$f":"+IF(($L3468-SUM($M3468:Q3468))<$K3468,$L3468-SUM($M3468:Q3468),IF(SUM($M3468:Q3468)<$L3468,$K3468,0))","v":24.35},{"$f":"+IF(($L3468-SUM($M3468:R3468))<$K3468,$L3468-SUM($M3468:R3468),IF(SUM($M3468:R3468)<$L3468,$K3468,0))","v":3.6000974159975385E-2},{"$f":"+IF(($L3468-SUM($M3468:S3468))<$K3468,$L3468-SUM($M3468:S3468),IF(SUM($M3468:S3468)<$L3468,$K3468,0))","v":0},{"$f":"+IF(($L3468-SUM($M3468:T3468))<$K3468,$L3468-SUM($M3468:T3468),IF(SUM($M3468:T3468)<$L3468,$K3468,0))","v":0},{"$f":"+IF(($L3468-SUM($M3468:U3468))<$K3468,$L3468-SUM($M3468:U3468),IF(SUM($M3468:U3468)<$L3468,$K3468,0))","v":0},{"$f":"+IF(($L3468-SUM($M3468:V3468))<$K3468,$L3468-SUM($M3468:V3468),IF(SUM($M3468:V3468)<$L3468,$K3468,0))","v":0},{"$f":"+IF(($L3468-SUM($M3468:W3468))<$K3468,$L3468-SUM($M3468:W3468),IF(SUM($M3468:W3468)<$L3468,$K3468,0))","v":0}]
["Activo 5","Otros","WIRELESS-G (SISTEMA DE CONMUTACION DIGITAL)",405.91,39787,39787,10,120,null,202.95099837636002,40.590000000000003,202.95900162364001,null,{"$f":"+IF(($L3477-SUM($M3477:M3477))<$K3477,$L3477-SUM($M3477:M3477),IF(SUM($M3477:M3477)<$L3477,$K3477,0))","v":40.590000000000003},{"$f":"+IF(($L3477-SUM($M3477:N3477))<$K3477,$L3477-SUM($M3477:N3477),IF(SUM($M3477:N3477)<$L3477,$K3477,0))","v":40.590000000000003},{"$f":"+IF(($L3477-SUM($M3477:O3477))<$K3477,$L3477-SUM($M3477:O3477),IF(SUM($M3477:O3477)<$L3477,$K3477,0))","v":40.590000000000003},{"$f":"+IF(($L3477-SUM($M3477:P3477))<$K3477,$L3477-SUM($M3477:P3477),IF(SUM($M3477:P3477)<$L3477,$K3477,0))","v":40.590000000000003},{"$f":"+IF(($L3477-SUM($M3477:Q3477))<$K3477,$L3477-SUM($M3477:Q3477),IF(SUM($M3477:Q3477)<$L3477,$K3477,0))","v":40.590000000000003},{"$f":"+IF(($L3477-SUM($M3477:R3477))<$K3477,$L3477-SUM($M3477:R3477),IF(SUM($M3477:R3477)<$L3477,$K3477,0))","v":9.0016236399890204E-3},{"$f":"+IF(($L3477-SUM($M3477:S3477))<$K3477,$L3477-SUM($M3477:S3477),IF(SUM($M3477:S3477)<$L3477,$K3477,0))","v":0},{"$f":"+IF(($L3477-SUM($M3477:T3477))<$K3477,$L3477-SUM($M3477:T3477),IF(SUM($M3477:T3477)<$L3477,$K3477,0))","v":0},{"$f":"+IF(($L3477-SUM($M3477:U3477))<$K3477,$L3477-SUM($M3477:U3477),IF(SUM($M3477:U3477)<$L3477,$K3477,0))","v":0},{"$f":"+IF(($L3477-SUM($M3477:V3477))<$K3477,$L3477-SUM($M3477:V3477),IF(SUM($M3477:V3477)<$L3477,$K3477,0))","v":0},{"$f":"+IF(($L3477-SUM($M3477:W3477))<$K3477,$L3477-SUM($M3477:W3477),IF(SUM($M3477:W3477)<$L3477,$K3477,0))","v":0}]
["Activo 5","Otros","WIRELESS-G (SISTEMA DE CONMUTACION DIGITAL)",405.91,39787,39787,10,120,null,202.95099837636002,40.590000000000003,202.95900162364001,null,{"$f":"+IF(($L3486-SUM($M3486:M3486))<$K3486,$L3486-SUM($M3486:M3486),IF(SUM($M3486:M3486)<$L3486,$K3486,0))","v":40.590000000000003},{"$f":"+IF(($L3486-SUM($M3486:N3486))<$K3486,$L3486-SUM($M3486:N3486),IF(SUM($M3486:N3486)<$L3486,$K3486,0))","v":40.590000000000003},{"$f":"+IF(($L3486-SUM($M3486:O3486))<$K3486,$L3486-SUM($M3486:O3486),IF(SUM($M3486:O3486)<$L3486,$K3486,0))","v":40.590000000000003},{"$f":"+IF(($L3486-SUM($M3486:P3486))<$K3486,$L3486-SUM($M3486:P3486),IF(SUM($M3486:P3486)<$L3486,$K3486,0))","v":40.590000000000003},{"$f":"+IF(($L3486-SUM($M3486:Q3486))<$K3486,$L3486-SUM($M3486:Q3486),IF(SUM($M3486:Q3486)<$L3486,$K3486,0))","v":40.590000000000003},{"$f":"+IF(($L3486-SUM($M3486:R3486))<$K3486,$L3486-SUM($M3486:R3486),IF(SUM($M3486:R3486)<$L3486,$K3486,0))","v":9.0016236399890204E-3},{"$f":"+IF(($L3486-SUM($M3486:S3486))<$K3486,$L3486-SUM($M3486:S3486),IF(SUM($M3486:S3486)<$L3486,$K3486,0))","v":0},{"$f":"+IF(($L3486-SUM($M3486:T3486))<$K3486,$L3486-SUM($M3486:T3486),IF(SUM($M3486:T3486)<$L3486,$K3486,0))","v":0},{"$f":"+IF(($L3486-SUM($M3486:U3486))<$K3486,$L3486-SUM($M3486:U3486),IF(SUM($M3486:U3486)<$L3486,$K3486,0))","v":0},{"$f":"+IF(($L3486-SUM($M3486:V3486))<$K3486,$L3486-SUM($M3486:V3486),IF(SUM($M3486:V3486)<$L3486,$K3486,0))","v":0},{"$f":"+IF(($L3486-SUM($M3486:W3486))<$K3486,$L3486-SUM($M3486:W3486),IF(SUM($M3486:W3486)<$L3486,$K3486,0))","v":0}]
["Activo 5","Otros","WIRELESS-G (SISTEMA DE CONMUTACION DIGITAL)",405.91,39787,39787,10,120,null,202.95099837636002,40.590000000000003,202.95900162364001,null,{"$f":"+IF(($L3495-SUM($M3495:M3495))<$K3495,$L3495-SUM($M3495:M3495),IF(SUM($M3495:M3495)<$L3495,$K3495,0))","v":40.590000000000003},{"$f":"+IF(($L3495-SUM($M3495:N3495))<$K3495,$L3495-SUM($M3495:N3495),IF(SUM($M3495:N3495)<$L3495,$K3495,0))","v":40.590000000000003},{"$f":"+IF(($L3495-SUM($M3495:O3495))<$K3495,$L3495-SUM($M3495:O3495),IF(SUM($M3495:O3495)<$L3495,$K3495,0))","v":40.590000000000003},{"$f":"+IF(($L3495-SUM($M3495:P3495))<$K3495,$L3495-SUM($M3495:P3495),IF(SUM($M3495:P3495)<$L3495,$K3495,0))","v":40.590000000000003},{"$f":"+IF(($L3495-SUM($M3495:Q3495))<$K3495,$L3495-SUM($M3495:Q3495),IF(SUM($M3495:Q3495)<$L3495,$K3495,0))","v":40.590000000000003},{"$f":"+IF(($L3495-SUM($M3495:R3495))<$K3495,$L3495-SUM($M3495:R3495),IF(SUM($M3495:R3495)<$L3495,$K3495,0))","v":9.0016236399890204E-3},{"$f":"+IF(($L3495-SUM($M3495:S3495))<$K3495,$L3495-SUM($M3495:S3495),IF(SUM($M3495:S3495)<$L3495,$K3495,0))","v":0},{"$f":"+IF(($L3495-SUM($M3495:T3495))<$K3495,$L3495-SUM($M3495:T3495),IF(SUM($M3495:T3495)<$L3495,$K3495,0))","v":0},{"$f":"+IF(($L3495-SUM($M3495:U3495))<$K3495,$L3495-SUM($M3495:U3495),IF(SUM($M3495:U3495)<$L3495,$K3495,0))","v":0},{"$f":"+IF(($L3495-SUM($M3495:V3495))<$K3495,$L3495-SUM($M3495:V3495),IF(SUM($M3495:V3495)<$L3495,$K3495,0))","v":0},{"$f":"+IF(($L3495-SUM($M3495:W3495))<$K3495,$L3495-SUM($M3495:W3495),IF(SUM($M3495:W3495)<$L3495,$K3495,0))","v":0}]
["Activo 5","Otros","WIRELESS-G (SISTEMA DE CONMUTACION DIGITAL)",405.91,39787,39787,10,120,null,202.95099837636002,40.590000000000003,202.95900162364001,null,{"$f":"+IF(($L3504-SUM($M3504:M3504))<$K3504,$L3504-SUM($M3504:M3504),IF(SUM($M3504:M3504)<$L3504,$K3504,0))","v":40.590000000000003},{"$f":"+IF(($L3504-SUM($M3504:N3504))<$K3504,$L3504-SUM($M3504:N3504),IF(SUM($M3504:N3504)<$L3504,$K3504,0))","v":40.590000000000003},{"$f":"+IF(($L3504-SUM($M3504:O3504))<$K3504,$L3504-SUM($M3504:O3504),IF(SUM($M3504:O3504)<$L3504,$K3504,0))","v":40.590000000000003},{"$f":"+IF(($L3504-SUM($M3504:P3504))<$K3504,$L3504-SUM($M3504:P3504),IF(SUM($M3504:P3504)<$L3504,$K3504,0))","v":40.590000000000003},{"$f":"+IF(($L3504-SUM($M3504:Q3504))<$K3504,$L3504-SUM($M3504:Q3504),IF(SUM($M3504:Q3504)<$L3504,$K3504,0))","v":40.590000000000003},{"$f":"+IF(($L3504-SUM($M3504:R3504))<$K3504,$L3504-SUM($M3504:R3504),IF(SUM($M3504:R3504)<$L3504,$K3504,0))","v":9.0016236399890204E-3},{"$f":"+IF(($L3504-SUM($M3504:S3504))<$K3504,$L3504-SUM($M3504:S3504),IF(SUM($M3504:S3504)<$L3504,$K3504,0))","v":0},{"$f":"+IF(($L3504-SUM($M3504:T3504))<$K3504,$L3504-SUM($M3504:T3504),IF(SUM($M3504:T3504)<$L3504,$K3504,0))","v":0},{"$f":"+IF(($L3504-SUM($M3504:U3504))<$K3504,$L3504-SUM($M3504:U3504),IF(SUM($M3504:U3504)<$L3504,$K3504,0))","v":0},{"$f":"+IF(($L3504-SUM($M3504:V3504))<$K3504,$L3504-SUM($M3504:V3504),IF(SUM($M3504:V3504)<$L3504,$K3504,0))","v":0},{"$f":"+IF(($L3504-SUM($M3504:W3504))<$K3504,$L3504-SUM($M3504:W3504),IF(SUM($M3504:W3504)<$L3504,$K3504,0))","v":0}]
["Activo 5","Otros","UPS (SISTEMA DE CONMUTACION)",426.2,39787,39787,10,120,null,213.09999829520001,42.62,213.10000170479998,null,{"$f":"+IF(($L3513-SUM($M3513:M3513))<$K3513,$L3513-SUM($M3513:M3513),IF(SUM($M3513:M3513)<$L3513,$K3513,0))","v":42.62},{"$f":"+IF(($L3513-SUM($M3513:N3513))<$K3513,$L3513-SUM($M3513:N3513),IF(SUM($M3513:N3513)<$L3513,$K3513,0))","v":42.62},{"$f":"+IF(($L3513-SUM($M3513:O3513))<$K3513,$L3513-SUM($M3513:O3513),IF(SUM($M3513:O3513)<$L3513,$K3513,0))","v":42.62},{"$f":"+IF(($L3513-SUM($M3513:P3513))<$K3513,$L3513-SUM($M3513:P3513),IF(SUM($M3513:P3513)<$L3513,$K3513,0))","v":42.62},{"$f":"+IF(($L3513-SUM($M3513:Q3513))<$K3513,$L3513-SUM($M3513:Q3513),IF(SUM($M3513:Q3513)<$L3513,$K3513,0))","v":42.62},{"$f":"+IF(($L3513-SUM($M3513:R3513))<$K3513,$L3513-SUM($M3513:R3513),IF(SUM($M3513:R3513)<$L3513,$K3513,0))","v":1.7047999847363826E-6},{"$f":"+IF(($L3513-SUM($M3513:S3513))<$K3513,$L3513-SUM($M3513:S3513),IF(SUM($M3513:S3513)<$L3513,$K3513,0))","v":0},{"$f":"+IF(($L3513-SUM($M3513:T3513))<$K3513,$L3513-SUM($M3513:T3513),IF(SUM($M3513:T3513)<$L3513,$K3513,0))","v":0},{"$f":"+IF(($L3513-SUM($M3513:U3513))<$K3513,$L3513-SUM($M3513:U3513),IF(SUM($M3513:U3513)<$L3513,$K3513,0))","v":0},{"$f":"+IF(($L3513-SUM($M3513:V3513))<$K3513,$L3513-SUM($M3513:V3513),IF(SUM($M3513:V3513)<$L3513,$K3513,0))","v":0},{"$f":"+IF(($L3513-SUM($M3513:W3513))<$K3513,$L3513-SUM($M3513:W3513),IF(SUM($M3513:W3513)<$L3513,$K3513,0))","v":0}]
["Activo 5","Otros","UPS (SISTEMA DE CONMUTACION DIGITAL)",426.2,39787,39787,10,120,null,213.09999829520001,42.62,213.10000170479998,null,{"$f":"+IF(($L3514-SUM($M3514:M3514))<$K3514,$L3514-SUM($M3514:M3514),IF(SUM($M3514:M3514)<$L3514,$K3514,0))","v":42.62},{"$f":"+IF(($L3514-SUM($M3514:N3514))<$K3514,$L3514-SUM($M3514:N3514),IF(SUM($M3514:N3514)<$L3514,$K3514,0))","v":42.62},{"$f":"+IF(($L3514-SUM($M3514:O3514))<$K3514,$L3514-SUM($M3514:O3514),IF(SUM($M3514:O3514)<$L3514,$K3514,0))","v":42.62},{"$f":"+IF(($L3514-SUM($M3514:P3514))<$K3514,$L3514-SUM($M3514:P3514),IF(SUM($M3514:P3514)<$L3514,$K3514,0))","v":42.62},{"$f":"+IF(($L3514-SUM($M3514:Q3514))<$K3514,$L3514-SUM($M3514:Q3514),IF(SUM($M3514:Q3514)<$L3514,$K3514,0))","v":42.62},{"$f":"+IF(($L3514-SUM($M3514:R3514))<$K3514,$L3514-SUM($M3514:R3514),IF(SUM($M3514:R3514)<$L3514,$K3514,0))","v":1.7047999847363826E-6},{"$f":"+IF(($L3514-SUM($M3514:S3514))<$K3514,$L3514-SUM($M3514:S3514),IF(SUM($M3514:S3514)<$L3514,$K3514,0))","v":0},{"$f":"+IF(($L3514-SUM($M3514:T3514))<$K3514,$L3514-SUM($M3514:T3514),IF(SUM($M3514:T3514)<$L3514,$K3514,0))","v":0},{"$f":"+IF(($L3514-SUM($M3514:U3514))<$K3514,$L3514-SUM($M3514:U3514),IF(SUM($M3514:U3514)<$L3514,$K3514,0))","v":0},{"$f":"+IF(($L3514-SUM($M3514:V3514))<$K3514,$L3514-SUM($M3514:V3514),IF(SUM($M3514:V3514)<$L3514,$K3514,0))","v":0},{"$f":"+IF(($L3514-SUM($M3514:W3514))<$K3514,$L3514-SUM($M3514:W3514),IF(SUM($M3514:W3514)<$L3514,$K3514,0))","v":0}]
["Activo 5","Otros","UPS (SISTEMA DE CONMUTACION )",426.2,39787,39787,10,120,null,213.09999829520001,42.62,213.10000170479998,null,{"$f":"+IF(($L3523-SUM($M3523:M3523))<$K3523,$L3523-SUM($M3523:M3523),IF(SUM($M3523:M3523)<$L3523,$K3523,0))","v":42.62},{"$f":"+IF(($L3523-SUM($M3523:N3523))<$K3523,$L3523-SUM($M3523:N3523),IF(SUM($M3523:N3523)<$L3523,$K3523,0))","v":42.62},{"$f":"+IF(($L3523-SUM($M3523:O3523))<$K3523,$L3523-SUM($M3523:O3523),IF(SUM($M3523:O3523)<$L3523,$K3523,0))","v":42.62},{"$f":"+IF(($L3523-SUM($M3523:P3523))<$K3523,$L3523-SUM($M3523:P3523),IF(SUM($M3523:P3523)<$L3523,$K3523,0))","v":42.62},{"$f":"+IF(($L3523-SUM($M3523:Q3523))<$K3523,$L3523-SUM($M3523:Q3523),IF(SUM($M3523:Q3523)<$L3523,$K3523,0))","v":42.62},{"$f":"+IF(($L3523-SUM($M3523:R3523))<$K3523,$L3523-SUM($M3523:R3523),IF(SUM($M3523:R3523)<$L3523,$K3523,0))","v":1.7047999847363826E-6},{"$f":"+IF(($L3523-SUM($M3523:S3523))<$K3523,$L3523-SUM($M3523:S3523),IF(SUM($M3523:S3523)<$L3523,$K3523,0))","v":0},{"$f":"+IF(($L3523-SUM($M3523:T3523))<$K3523,$L3523-SUM($M3523:T3523),IF(SUM($M3523:T3523)<$L3523,$K3523,0))","v":0},{"$f":"+IF(($L3523-SUM($M3523:U3523))<$K3523,$L3523-SUM($M3523:U3523),IF(SUM($M3523:U3523)<$L3523,$K3523,0))","v":0},{"$f":"+IF(($L3523-SUM($M3523:V3523))<$K3523,$L3523-SUM($M3523:V3523),IF(SUM($M3523:V3523)<$L3523,$K3523,0))","v":0},{"$f":"+IF(($L3523-SUM($M3523:W3523))<$K3523,$L3523-SUM($M3523:W3523),IF(SUM($M3523:W3523)<$L3523,$K3523,0))","v":0}]
["Activo 5","Otros","SWITCH (SISTEMA DE CONMUTACION DE MENSAJES)",10756.54,39787,39787,10,120,null,5378.2539569738401,1075.6500000000001,5378.2860430261608,null,{"$f":"+IF(($L3533-SUM($M3533:M3533))<$K3533,$L3533-SUM($M3533:M3533),IF(SUM($M3533:M3533)<$L3533,$K3533,0))","v":1075.6500000000001},{"$f":"+IF(($L3533-SUM($M3533:N3533))<$K3533,$L3533-SUM($M3533:N3533),IF(SUM($M3533:N3533)<$L3533,$K3533,0))","v":1075.6500000000001},{"$f":"+IF(($L3533-SUM($M3533:O3533))<$K3533,$L3533-SUM($M3533:O3533),IF(SUM($M3533:O3533)<$L3533,$K3533,0))","v":1075.6500000000001},{"$f":"+IF(($L3533-SUM($M3533:P3533))<$K3533,$L3533-SUM($M3533:P3533),IF(SUM($M3533:P3533)<$L3533,$K3533,0))","v":1075.6500000000001},{"$f":"+IF(($L3533-SUM($M3533:Q3533))<$K3533,$L3533-SUM($M3533:Q3533),IF(SUM($M3533:Q3533)<$L3533,$K3533,0))","v":1075.6500000000001},{"$f":"+IF(($L3533-SUM($M3533:R3533))<$K3533,$L3533-SUM($M3533:R3533),IF(SUM($M3533:R3533)<$L3533,$K3533,0))","v":3.6043026160768932E-2},{"$f":"+IF(($L3533-SUM($M3533:S3533))<$K3533,$L3533-SUM($M3533:S3533),IF(SUM($M3533:S3533)<$L3533,$K3533,0))","v":0},{"$f":"+IF(($L3533-SUM($M3533:T3533))<$K3533,$L3533-SUM($M3533:T3533),IF(SUM($M3533:T3533)<$L3533,$K3533,0))","v":0},{"$f":"+IF(($L3533-SUM($M3533:U3533))<$K3533,$L3533-SUM($M3533:U3533),IF(SUM($M3533:U3533)<$L3533,$K3533,0))","v":0},{"$f":"+IF(($L3533-SUM($M3533:V3533))<$K3533,$L3533-SUM($M3533:V3533),IF(SUM($M3533:V3533)<$L3533,$K3533,0))","v":0},{"$f":"+IF(($L3533-SUM($M3533:W3533))<$K3533,$L3533-SUM($M3533:W3533),IF(SUM($M3533:W3533)<$L3533,$K3533,0))","v":0}]
["Activo 5","Otros","SISTEMA DE UPS ( SISTEMA DE CONMUTACION DIGITAL)",426.2,39787,39787,10,120,null,213.09999829520001,42.62,213.10000170479998,null,{"$f":"+IF(($L3542-SUM($M3542:M3542))<$K3542,$L3542-SUM($M3542:M3542),IF(SUM($M3542:M3542)<$L3542,$K3542,0))","v":42.62},{"$f":"+IF(($L3542-SUM($M3542:N3542))<$K3542,$L3542-SUM($M3542:N3542),IF(SUM($M3542:N3542)<$L3542,$K3542,0))","v":42.62},{"$f":"+IF(($L3542-SUM($M3542:O3542))<$K3542,$L3542-SUM($M3542:O3542),IF(SUM($M3542:O3542)<$L3542,$K3542,0))","v":42.62},{"$f":"+IF(($L3542-SUM($M3542:P3542))<$K3542,$L3542-SUM($M3542:P3542),IF(SUM($M3542:P3542)<$L3542,$K3542,0))","v":42.62},{"$f":"+IF(($L3542-SUM($M3542:Q3542))<$K3542,$L3542-SUM($M3542:Q3542),IF(SUM($M3542:Q3542)<$L3542,$K3542,0))","v":42.62},{"$f":"+IF(($L3542-SUM($M3542:R3542))<$K3542,$L3542-SUM($M3542:R3542),IF(SUM($M3542:R3542)<$L3542,$K3542,0))","v":1.7047999847363826E-6},{"$f":"+IF(($L3542-SUM($M3542:S3542))<$K3542,$L3542-SUM($M3542:S3542),IF(SUM($M3542:S3542)<$L3542,$K3542,0))","v":0},{"$f":"+IF(($L3542-SUM($M3542:T3542))<$K3542,$L3542-SUM($M3542:T3542),IF(SUM($M3542:T3542)<$L3542,$K3542,0))","v":0},{"$f":"+IF(($L3542-SUM($M3542:U3542))<$K3542,$L3542-SUM($M3542:U3542),IF(SUM($M3542:U3542)<$L3542,$K3542,0))","v":0},{"$f":"+IF(($L3542-SUM($M3542:V3542))<$K3542,$L3542-SUM($M3542:V3542),IF(SUM($M3542:V3542)<$L3542,$K3542,0))","v":0},{"$f":"+IF(($L3542-SUM($M3542:W3542))<$K3542,$L3542-SUM($M3542:W3542),IF(SUM($M3542:W3542)<$L3542,$K3542,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA (SISTEMA DECONMUTACION)",2301.4899999999998,39787,39787,10,120,null,1150.7489907940401,230.15,1150.7410092059597,null,{"$f":"+IF(($L3551-SUM($M3551:M3551))<$K3551,$L3551-SUM($M3551:M3551),IF(SUM($M3551:M3551)<$L3551,$K3551,0))","v":230.15},{"$f":"+IF(($L3551-SUM($M3551:N3551))<$K3551,$L3551-SUM($M3551:N3551),IF(SUM($M3551:N3551)<$L3551,$K3551,0))","v":230.15},{"$f":"+IF(($L3551-SUM($M3551:O3551))<$K3551,$L3551-SUM($M3551:O3551),IF(SUM($M3551:O3551)<$L3551,$K3551,0))","v":230.15},{"$f":"+IF(($L3551-SUM($M3551:P3551))<$K3551,$L3551-SUM($M3551:P3551),IF(SUM($M3551:P3551)<$L3551,$K3551,0))","v":230.15},{"$f":"+IF(($L3551-SUM($M3551:Q3551))<$K3551,$L3551-SUM($M3551:Q3551),IF(SUM($M3551:Q3551)<$L3551,$K3551,0))","v":230.14100920595968},{"$f":"+IF(($L3551-SUM($M3551:R3551))<$K3551,$L3551-SUM($M3551:R3551),IF(SUM($M3551:R3551)<$L3551,$K3551,0))","v":0},{"$f":"+IF(($L3551-SUM($M3551:S3551))<$K3551,$L3551-SUM($M3551:S3551),IF(SUM($M3551:S3551)<$L3551,$K3551,0))","v":0},{"$f":"+IF(($L3551-SUM($M3551:T3551))<$K3551,$L3551-SUM($M3551:T3551),IF(SUM($M3551:T3551)<$L3551,$K3551,0))","v":0},{"$f":"+IF(($L3551-SUM($M3551:U3551))<$K3551,$L3551-SUM($M3551:U3551),IF(SUM($M3551:U3551)<$L3551,$K3551,0))","v":0},{"$f":"+IF(($L3551-SUM($M3551:V3551))<$K3551,$L3551-SUM($M3551:V3551),IF(SUM($M3551:V3551)<$L3551,$K3551,0))","v":0},{"$f":"+IF(($L3551-SUM($M3551:W3551))<$K3551,$L3551-SUM($M3551:W3551),IF(SUM($M3551:W3551)<$L3551,$K3551,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA (SISTEMA DE CONMUTACION)",2301.4899999999998,39787,39787,10,120,null,1150.7489907940401,230.15,1150.7410092059597,null,{"$f":"+IF(($L3560-SUM($M3560:M3560))<$K3560,$L3560-SUM($M3560:M3560),IF(SUM($M3560:M3560)<$L3560,$K3560,0))","v":230.15},{"$f":"+IF(($L3560-SUM($M3560:N3560))<$K3560,$L3560-SUM($M3560:N3560),IF(SUM($M3560:N3560)<$L3560,$K3560,0))","v":230.15},{"$f":"+IF(($L3560-SUM($M3560:O3560))<$K3560,$L3560-SUM($M3560:O3560),IF(SUM($M3560:O3560)<$L3560,$K3560,0))","v":230.15},{"$f":"+IF(($L3560-SUM($M3560:P3560))<$K3560,$L3560-SUM($M3560:P3560),IF(SUM($M3560:P3560)<$L3560,$K3560,0))","v":230.15},{"$f":"+IF(($L3560-SUM($M3560:Q3560))<$K3560,$L3560-SUM($M3560:Q3560),IF(SUM($M3560:Q3560)<$L3560,$K3560,0))","v":230.14100920595968},{"$f":"+IF(($L3560-SUM($M3560:R3560))<$K3560,$L3560-SUM($M3560:R3560),IF(SUM($M3560:R3560)<$L3560,$K3560,0))","v":0},{"$f":"+IF(($L3560-SUM($M3560:S3560))<$K3560,$L3560-SUM($M3560:S3560),IF(SUM($M3560:S3560)<$L3560,$K3560,0))","v":0},{"$f":"+IF(($L3560-SUM($M3560:T3560))<$K3560,$L3560-SUM($M3560:T3560),IF(SUM($M3560:T3560)<$L3560,$K3560,0))","v":0},{"$f":"+IF(($L3560-SUM($M3560:U3560))<$K3560,$L3560-SUM($M3560:U3560),IF(SUM($M3560:U3560)<$L3560,$K3560,0))","v":0},{"$f":"+IF(($L3560-SUM($M3560:V3560))<$K3560,$L3560-SUM($M3560:V3560),IF(SUM($M3560:V3560)<$L3560,$K3560,0))","v":0},{"$f":"+IF(($L3560-SUM($M3560:W3560))<$K3560,$L3560-SUM($M3560:W3560),IF(SUM($M3560:W3560)<$L3560,$K3560,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA (SISTEMA DE CONMUTACION DIGITAL)",2301.4899999999998,39787,39787,10,120,null,1150.7489907940401,230.15,1150.7410092059597,null,{"$f":"+IF(($L3569-SUM($M3569:M3569))<$K3569,$L3569-SUM($M3569:M3569),IF(SUM($M3569:M3569)<$L3569,$K3569,0))","v":230.15},{"$f":"+IF(($L3569-SUM($M3569:N3569))<$K3569,$L3569-SUM($M3569:N3569),IF(SUM($M3569:N3569)<$L3569,$K3569,0))","v":230.15},{"$f":"+IF(($L3569-SUM($M3569:O3569))<$K3569,$L3569-SUM($M3569:O3569),IF(SUM($M3569:O3569)<$L3569,$K3569,0))","v":230.15},{"$f":"+IF(($L3569-SUM($M3569:P3569))<$K3569,$L3569-SUM($M3569:P3569),IF(SUM($M3569:P3569)<$L3569,$K3569,0))","v":230.15},{"$f":"+IF(($L3569-SUM($M3569:Q3569))<$K3569,$L3569-SUM($M3569:Q3569),IF(SUM($M3569:Q3569)<$L3569,$K3569,0))","v":230.14100920595968},{"$f":"+IF(($L3569-SUM($M3569:R3569))<$K3569,$L3569-SUM($M3569:R3569),IF(SUM($M3569:R3569)<$L3569,$K3569,0))","v":0},{"$f":"+IF(($L3569-SUM($M3569:S3569))<$K3569,$L3569-SUM($M3569:S3569),IF(SUM($M3569:S3569)<$L3569,$K3569,0))","v":0},{"$f":"+IF(($L3569-SUM($M3569:T3569))<$K3569,$L3569-SUM($M3569:T3569),IF(SUM($M3569:T3569)<$L3569,$K3569,0))","v":0},{"$f":"+IF(($L3569-SUM($M3569:U3569))<$K3569,$L3569-SUM($M3569:U3569),IF(SUM($M3569:U3569)<$L3569,$K3569,0))","v":0},{"$f":"+IF(($L3569-SUM($M3569:V3569))<$K3569,$L3569-SUM($M3569:V3569),IF(SUM($M3569:V3569)<$L3569,$K3569,0))","v":0},{"$f":"+IF(($L3569-SUM($M3569:W3569))<$K3569,$L3569-SUM($M3569:W3569),IF(SUM($M3569:W3569)<$L3569,$K3569,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA (SISTEMA DE CONMUTACION DIGITAL)",2301.4899999999998,39787,39787,10,120,null,1150.7489907940401,230.15,1150.7410092059597,null,{"$f":"+IF(($L3578-SUM($M3578:M3578))<$K3578,$L3578-SUM($M3578:M3578),IF(SUM($M3578:M3578)<$L3578,$K3578,0))","v":230.15},{"$f":"+IF(($L3578-SUM($M3578:N3578))<$K3578,$L3578-SUM($M3578:N3578),IF(SUM($M3578:N3578)<$L3578,$K3578,0))","v":230.15},{"$f":"+IF(($L3578-SUM($M3578:O3578))<$K3578,$L3578-SUM($M3578:O3578),IF(SUM($M3578:O3578)<$L3578,$K3578,0))","v":230.15},{"$f":"+IF(($L3578-SUM($M3578:P3578))<$K3578,$L3578-SUM($M3578:P3578),IF(SUM($M3578:P3578)<$L3578,$K3578,0))","v":230.15},{"$f":"+IF(($L3578-SUM($M3578:Q3578))<$K3578,$L3578-SUM($M3578:Q3578),IF(SUM($M3578:Q3578)<$L3578,$K3578,0))","v":230.14100920595968},{"$f":"+IF(($L3578-SUM($M3578:R3578))<$K3578,$L3578-SUM($M3578:R3578),IF(SUM($M3578:R3578)<$L3578,$K3578,0))","v":0},{"$f":"+IF(($L3578-SUM($M3578:S3578))<$K3578,$L3578-SUM($M3578:S3578),IF(SUM($M3578:S3578)<$L3578,$K3578,0))","v":0},{"$f":"+IF(($L3578-SUM($M3578:T3578))<$K3578,$L3578-SUM($M3578:T3578),IF(SUM($M3578:T3578)<$L3578,$K3578,0))","v":0},{"$f":"+IF(($L3578-SUM($M3578:U3578))<$K3578,$L3578-SUM($M3578:U3578),IF(SUM($M3578:U3578)<$L3578,$K3578,0))","v":0},{"$f":"+IF(($L3578-SUM($M3578:V3578))<$K3578,$L3578-SUM($M3578:V3578),IF(SUM($M3578:V3578)<$L3578,$K3578,0))","v":0},{"$f":"+IF(($L3578-SUM($M3578:W3578))<$K3578,$L3578-SUM($M3578:W3578),IF(SUM($M3578:W3578)<$L3578,$K3578,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA (SISTEMA DE CONMUTACION DIGITAL)",2301.4899999999998,39787,39787,10,120,null,1150.7489907940401,230.15,1150.7410092059597,null,{"$f":"+IF(($L3579-SUM($M3579:M3579))<$K3579,$L3579-SUM($M3579:M3579),IF(SUM($M3579:M3579)<$L3579,$K3579,0))","v":230.15},{"$f":"+IF(($L3579-SUM($M3579:N3579))<$K3579,$L3579-SUM($M3579:N3579),IF(SUM($M3579:N3579)<$L3579,$K3579,0))","v":230.15},{"$f":"+IF(($L3579-SUM($M3579:O3579))<$K3579,$L3579-SUM($M3579:O3579),IF(SUM($M3579:O3579)<$L3579,$K3579,0))","v":230.15},{"$f":"+IF(($L3579-SUM($M3579:P3579))<$K3579,$L3579-SUM($M3579:P3579),IF(SUM($M3579:P3579)<$L3579,$K3579,0))","v":230.15},{"$f":"+IF(($L3579-SUM($M3579:Q3579))<$K3579,$L3579-SUM($M3579:Q3579),IF(SUM($M3579:Q3579)<$L3579,$K3579,0))","v":230.14100920595968},{"$f":"+IF(($L3579-SUM($M3579:R3579))<$K3579,$L3579-SUM($M3579:R3579),IF(SUM($M3579:R3579)<$L3579,$K3579,0))","v":0},{"$f":"+IF(($L3579-SUM($M3579:S3579))<$K3579,$L3579-SUM($M3579:S3579),IF(SUM($M3579:S3579)<$L3579,$K3579,0))","v":0},{"$f":"+IF(($L3579-SUM($M3579:T3579))<$K3579,$L3579-SUM($M3579:T3579),IF(SUM($M3579:T3579)<$L3579,$K3579,0))","v":0},{"$f":"+IF(($L3579-SUM($M3579:U3579))<$K3579,$L3579-SUM($M3579:U3579),IF(SUM($M3579:U3579)<$L3579,$K3579,0))","v":0},{"$f":"+IF(($L3579-SUM($M3579:V3579))<$K3579,$L3579-SUM($M3579:V3579),IF(SUM($M3579:V3579)<$L3579,$K3579,0))","v":0},{"$f":"+IF(($L3579-SUM($M3579:W3579))<$K3579,$L3579-SUM($M3579:W3579),IF(SUM($M3579:W3579)<$L3579,$K3579,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA (SISTEMA DE CONMUTACION DIGITAL)",2301.4899999999998,39787,39787,10,120,null,1150.7489907940401,230.15,1150.7410092059597,null,{"$f":"+IF(($L3588-SUM($M3588:M3588))<$K3588,$L3588-SUM($M3588:M3588),IF(SUM($M3588:M3588)<$L3588,$K3588,0))","v":230.15},{"$f":"+IF(($L3588-SUM($M3588:N3588))<$K3588,$L3588-SUM($M3588:N3588),IF(SUM($M3588:N3588)<$L3588,$K3588,0))","v":230.15},{"$f":"+IF(($L3588-SUM($M3588:O3588))<$K3588,$L3588-SUM($M3588:O3588),IF(SUM($M3588:O3588)<$L3588,$K3588,0))","v":230.15},{"$f":"+IF(($L3588-SUM($M3588:P3588))<$K3588,$L3588-SUM($M3588:P3588),IF(SUM($M3588:P3588)<$L3588,$K3588,0))","v":230.15},{"$f":"+IF(($L3588-SUM($M3588:Q3588))<$K3588,$L3588-SUM($M3588:Q3588),IF(SUM($M3588:Q3588)<$L3588,$K3588,0))","v":230.14100920595968},{"$f":"+IF(($L3588-SUM($M3588:R3588))<$K3588,$L3588-SUM($M3588:R3588),IF(SUM($M3588:R3588)<$L3588,$K3588,0))","v":0},{"$f":"+IF(($L3588-SUM($M3588:S3588))<$K3588,$L3588-SUM($M3588:S3588),IF(SUM($M3588:S3588)<$L3588,$K3588,0))","v":0},{"$f":"+IF(($L3588-SUM($M3588:T3588))<$K3588,$L3588-SUM($M3588:T3588),IF(SUM($M3588:T3588)<$L3588,$K3588,0))","v":0},{"$f":"+IF(($L3588-SUM($M3588:U3588))<$K3588,$L3588-SUM($M3588:U3588),IF(SUM($M3588:U3588)<$L3588,$K3588,0))","v":0},{"$f":"+IF(($L3588-SUM($M3588:V3588))<$K3588,$L3588-SUM($M3588:V3588),IF(SUM($M3588:V3588)<$L3588,$K3588,0))","v":0},{"$f":"+IF(($L3588-SUM($M3588:W3588))<$K3588,$L3588-SUM($M3588:W3588),IF(SUM($M3588:W3588)<$L3588,$K3588,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA ( SISTEMA DE CONMUTACION DIGITAL)",2301.4899999999998,39787,39787,10,120,null,1150.7489907940401,230.15,1150.7410092059597,null,{"$f":"+IF(($L3597-SUM($M3597:M3597))<$K3597,$L3597-SUM($M3597:M3597),IF(SUM($M3597:M3597)<$L3597,$K3597,0))","v":230.15},{"$f":"+IF(($L3597-SUM($M3597:N3597))<$K3597,$L3597-SUM($M3597:N3597),IF(SUM($M3597:N3597)<$L3597,$K3597,0))","v":230.15},{"$f":"+IF(($L3597-SUM($M3597:O3597))<$K3597,$L3597-SUM($M3597:O3597),IF(SUM($M3597:O3597)<$L3597,$K3597,0))","v":230.15},{"$f":"+IF(($L3597-SUM($M3597:P3597))<$K3597,$L3597-SUM($M3597:P3597),IF(SUM($M3597:P3597)<$L3597,$K3597,0))","v":230.15},{"$f":"+IF(($L3597-SUM($M3597:Q3597))<$K3597,$L3597-SUM($M3597:Q3597),IF(SUM($M3597:Q3597)<$L3597,$K3597,0))","v":230.14100920595968},{"$f":"+IF(($L3597-SUM($M3597:R3597))<$K3597,$L3597-SUM($M3597:R3597),IF(SUM($M3597:R3597)<$L3597,$K3597,0))","v":0},{"$f":"+IF(($L3597-SUM($M3597:S3597))<$K3597,$L3597-SUM($M3597:S3597),IF(SUM($M3597:S3597)<$L3597,$K3597,0))","v":0},{"$f":"+IF(($L3597-SUM($M3597:T3597))<$K3597,$L3597-SUM($M3597:T3597),IF(SUM($M3597:T3597)<$L3597,$K3597,0))","v":0},{"$f":"+IF(($L3597-SUM($M3597:U3597))<$K3597,$L3597-SUM($M3597:U3597),IF(SUM($M3597:U3597)<$L3597,$K3597,0))","v":0},{"$f":"+IF(($L3597-SUM($M3597:V3597))<$K3597,$L3597-SUM($M3597:V3597),IF(SUM($M3597:V3597)<$L3597,$K3597,0))","v":0},{"$f":"+IF(($L3597-SUM($M3597:W3597))<$K3597,$L3597-SUM($M3597:W3597),IF(SUM($M3597:W3597)<$L3597,$K3597,0))","v":0}]
["Activo 5","Otros","RUTEADOR ( SISTEMA DE CONMUTACION )",9741.77,39787,39787,10,120,null,4870.8969610329204,974.18,4870.87303896708,null,{"$f":"+IF(($L3606-SUM($M3606:M3606))<$K3606,$L3606-SUM($M3606:M3606),IF(SUM($M3606:M3606)<$L3606,$K3606,0))","v":974.18},{"$f":"+IF(($L3606-SUM($M3606:N3606))<$K3606,$L3606-SUM($M3606:N3606),IF(SUM($M3606:N3606)<$L3606,$K3606,0))","v":974.18},{"$f":"+IF(($L3606-SUM($M3606:O3606))<$K3606,$L3606-SUM($M3606:O3606),IF(SUM($M3606:O3606)<$L3606,$K3606,0))","v":974.18},{"$f":"+IF(($L3606-SUM($M3606:P3606))<$K3606,$L3606-SUM($M3606:P3606),IF(SUM($M3606:P3606)<$L3606,$K3606,0))","v":974.18},{"$f":"+IF(($L3606-SUM($M3606:Q3606))<$K3606,$L3606-SUM($M3606:Q3606),IF(SUM($M3606:Q3606)<$L3606,$K3606,0))","v":974.15303896708019},{"$f":"+IF(($L3606-SUM($M3606:R3606))<$K3606,$L3606-SUM($M3606:R3606),IF(SUM($M3606:R3606)<$L3606,$K3606,0))","v":0},{"$f":"+IF(($L3606-SUM($M3606:S3606))<$K3606,$L3606-SUM($M3606:S3606),IF(SUM($M3606:S3606)<$L3606,$K3606,0))","v":0},{"$f":"+IF(($L3606-SUM($M3606:T3606))<$K3606,$L3606-SUM($M3606:T3606),IF(SUM($M3606:T3606)<$L3606,$K3606,0))","v":0},{"$f":"+IF(($L3606-SUM($M3606:U3606))<$K3606,$L3606-SUM($M3606:U3606),IF(SUM($M3606:U3606)<$L3606,$K3606,0))","v":0},{"$f":"+IF(($L3606-SUM($M3606:V3606))<$K3606,$L3606-SUM($M3606:V3606),IF(SUM($M3606:V3606)<$L3606,$K3606,0))","v":0},{"$f":"+IF(($L3606-SUM($M3606:W3606))<$K3606,$L3606-SUM($M3606:W3606),IF(SUM($M3606:W3606)<$L3606,$K3606,0))","v":0}]
["Activo 5","Otros","RACKS (SISTEMA DE CONMUTACION DIGITAL)",7306.33,39787,39787,10,120,null,3653.1529707746799,730.63,3653.17702922532,null,{"$f":"+IF(($L3615-SUM($M3615:M3615))<$K3615,$L3615-SUM($M3615:M3615),IF(SUM($M3615:M3615)<$L3615,$K3615,0))","v":730.63},{"$f":"+IF(($L3615-SUM($M3615:N3615))<$K3615,$L3615-SUM($M3615:N3615),IF(SUM($M3615:N3615)<$L3615,$K3615,0))","v":730.63},{"$f":"+IF(($L3615-SUM($M3615:O3615))<$K3615,$L3615-SUM($M3615:O3615),IF(SUM($M3615:O3615)<$L3615,$K3615,0))","v":730.63},{"$f":"+IF(($L3615-SUM($M3615:P3615))<$K3615,$L3615-SUM($M3615:P3615),IF(SUM($M3615:P3615)<$L3615,$K3615,0))","v":730.63},{"$f":"+IF(($L3615-SUM($M3615:Q3615))<$K3615,$L3615-SUM($M3615:Q3615),IF(SUM($M3615:Q3615)<$L3615,$K3615,0))","v":730.63},{"$f":"+IF(($L3615-SUM($M3615:R3615))<$K3615,$L3615-SUM($M3615:R3615),IF(SUM($M3615:R3615)<$L3615,$K3615,0))","v":2.7029225319893158E-2},{"$f":"+IF(($L3615-SUM($M3615:S3615))<$K3615,$L3615-SUM($M3615:S3615),IF(SUM($M3615:S3615)<$L3615,$K3615,0))","v":0},{"$f":"+IF(($L3615-SUM($M3615:T3615))<$K3615,$L3615-SUM($M3615:T3615),IF(SUM($M3615:T3615)<$L3615,$K3615,0))","v":0},{"$f":"+IF(($L3615-SUM($M3615:U3615))<$K3615,$L3615-SUM($M3615:U3615),IF(SUM($M3615:U3615)<$L3615,$K3615,0))","v":0},{"$f":"+IF(($L3615-SUM($M3615:V3615))<$K3615,$L3615-SUM($M3615:V3615),IF(SUM($M3615:V3615)<$L3615,$K3615,0))","v":0},{"$f":"+IF(($L3615-SUM($M3615:W3615))<$K3615,$L3615-SUM($M3615:W3615),IF(SUM($M3615:W3615)<$L3615,$K3615,0))","v":0}]
["Activo 5","Otros","POWER REDUNDANTE (SISTEMA DE CONMUTACION DIGITAL)",12366.52,39787,39787,10,120,null,6183.2519505339205,1236.6500000000001,6183.2680494660799,null,{"$f":"+IF(($L3624-SUM($M3624:M3624))<$K3624,$L3624-SUM($M3624:M3624),IF(SUM($M3624:M3624)<$L3624,$K3624,0))","v":1236.6500000000001},{"$f":"+IF(($L3624-SUM($M3624:N3624))<$K3624,$L3624-SUM($M3624:N3624),IF(SUM($M3624:N3624)<$L3624,$K3624,0))","v":1236.6500000000001},{"$f":"+IF(($L3624-SUM($M3624:O3624))<$K3624,$L3624-SUM($M3624:O3624),IF(SUM($M3624:O3624)<$L3624,$K3624,0))","v":1236.6500000000001},{"$f":"+IF(($L3624-SUM($M3624:P3624))<$K3624,$L3624-SUM($M3624:P3624),IF(SUM($M3624:P3624)<$L3624,$K3624,0))","v":1236.6500000000001},{"$f":"+IF(($L3624-SUM($M3624:Q3624))<$K3624,$L3624-SUM($M3624:Q3624),IF(SUM($M3624:Q3624)<$L3624,$K3624,0))","v":1236.6500000000001},{"$f":"+IF(($L3624-SUM($M3624:R3624))<$K3624,$L3624-SUM($M3624:R3624),IF(SUM($M3624:R3624)<$L3624,$K3624,0))","v":1.8049466079901322E-2},{"$f":"+IF(($L3624-SUM($M3624:S3624))<$K3624,$L3624-SUM($M3624:S3624),IF(SUM($M3624:S3624)<$L3624,$K3624,0))","v":0},{"$f":"+IF(($L3624-SUM($M3624:T3624))<$K3624,$L3624-SUM($M3624:T3624),IF(SUM($M3624:T3624)<$L3624,$K3624,0))","v":0},{"$f":"+IF(($L3624-SUM($M3624:U3624))<$K3624,$L3624-SUM($M3624:U3624),IF(SUM($M3624:U3624)<$L3624,$K3624,0))","v":0},{"$f":"+IF(($L3624-SUM($M3624:V3624))<$K3624,$L3624-SUM($M3624:V3624),IF(SUM($M3624:V3624)<$L3624,$K3624,0))","v":0},{"$f":"+IF(($L3624-SUM($M3624:W3624))<$K3624,$L3624-SUM($M3624:W3624),IF(SUM($M3624:W3624)<$L3624,$K3624,0))","v":0}]
["Activo 5","Otros","PATCH PANEL - PANEL DE CONMUTACION (SISTEMA DE CONMUTACION DIGITAL)",4870.8900000000003,39787,39787,10,120,null,2435.4489805164403,487.09,2435.44101948356,null,{"$f":"+IF(($L3632-SUM($M3632:M3632))<$K3632,$L3632-SUM($M3632:M3632),IF(SUM($M3632:M3632)<$L3632,$K3632,0))","v":487.09},{"$f":"+IF(($L3632-SUM($M3632:N3632))<$K3632,$L3632-SUM($M3632:N3632),IF(SUM($M3632:N3632)<$L3632,$K3632,0))","v":487.09},{"$f":"+IF(($L3632-SUM($M3632:O3632))<$K3632,$L3632-SUM($M3632:O3632),IF(SUM($M3632:O3632)<$L3632,$K3632,0))","v":487.09},{"$f":"+IF(($L3632-SUM($M3632:P3632))<$K3632,$L3632-SUM($M3632:P3632),IF(SUM($M3632:P3632)<$L3632,$K3632,0))","v":487.09},{"$f":"+IF(($L3632-SUM($M3632:Q3632))<$K3632,$L3632-SUM($M3632:Q3632),IF(SUM($M3632:Q3632)<$L3632,$K3632,0))","v":487.08101948356011},{"$f":"+IF(($L3632-SUM($M3632:R3632))<$K3632,$L3632-SUM($M3632:R3632),IF(SUM($M3632:R3632)<$L3632,$K3632,0))","v":0},{"$f":"+IF(($L3632-SUM($M3632:S3632))<$K3632,$L3632-SUM($M3632:S3632),IF(SUM($M3632:S3632)<$L3632,$K3632,0))","v":0},{"$f":"+IF(($L3632-SUM($M3632:T3632))<$K3632,$L3632-SUM($M3632:T3632),IF(SUM($M3632:T3632)<$L3632,$K3632,0))","v":0},{"$f":"+IF(($L3632-SUM($M3632:U3632))<$K3632,$L3632-SUM($M3632:U3632),IF(SUM($M3632:U3632)<$L3632,$K3632,0))","v":0},{"$f":"+IF(($L3632-SUM($M3632:V3632))<$K3632,$L3632-SUM($M3632:V3632),IF(SUM($M3632:V3632)<$L3632,$K3632,0))","v":0},{"$f":"+IF(($L3632-SUM($M3632:W3632))<$K3632,$L3632-SUM($M3632:W3632),IF(SUM($M3632:W3632)<$L3632,$K3632,0))","v":0}]
["Activo 5","Otros","MODULO DE MELAMINA ( SISTEMA DE CONMUTACION DIGITAL)",3653.16,39787,39787,10,120,null,1826.5959853873599,365.32,1826.56401461264,null,{"$f":"+IF(($L3643-SUM($M3643:M3643))<$K3643,$L3643-SUM($M3643:M3643),IF(SUM($M3643:M3643)<$L3643,$K3643,0))","v":365.32},{"$f":"+IF(($L3643-SUM($M3643:N3643))<$K3643,$L3643-SUM($M3643:N3643),IF(SUM($M3643:N3643)<$L3643,$K3643,0))","v":365.32},{"$f":"+IF(($L3643-SUM($M3643:O3643))<$K3643,$L3643-SUM($M3643:O3643),IF(SUM($M3643:O3643)<$L3643,$K3643,0))","v":365.32},{"$f":"+IF(($L3643-SUM($M3643:P3643))<$K3643,$L3643-SUM($M3643:P3643),IF(SUM($M3643:P3643)<$L3643,$K3643,0))","v":365.32},{"$f":"+IF(($L3643-SUM($M3643:Q3643))<$K3643,$L3643-SUM($M3643:Q3643),IF(SUM($M3643:Q3643)<$L3643,$K3643,0))","v":365.28401461264002},{"$f":"+IF(($L3643-SUM($M3643:R3643))<$K3643,$L3643-SUM($M3643:R3643),IF(SUM($M3643:R3643)<$L3643,$K3643,0))","v":0},{"$f":"+IF(($L3643-SUM($M3643:S3643))<$K3643,$L3643-SUM($M3643:S3643),IF(SUM($M3643:S3643)<$L3643,$K3643,0))","v":0},{"$f":"+IF(($L3643-SUM($M3643:T3643))<$K3643,$L3643-SUM($M3643:T3643),IF(SUM($M3643:T3643)<$L3643,$K3643,0))","v":0},{"$f":"+IF(($L3643-SUM($M3643:U3643))<$K3643,$L3643-SUM($M3643:U3643),IF(SUM($M3643:U3643)<$L3643,$K3643,0))","v":0},{"$f":"+IF(($L3643-SUM($M3643:V3643))<$K3643,$L3643-SUM($M3643:V3643),IF(SUM($M3643:V3643)<$L3643,$K3643,0))","v":0},{"$f":"+IF(($L3643-SUM($M3643:W3643))<$K3643,$L3643-SUM($M3643:W3643),IF(SUM($M3643:W3643)<$L3643,$K3643,0))","v":0}]
["Activo 5","Otros","MODULO DE MELAMINA ( SISTEMA DE CONMUTACION DIGITAL)",3653.16,39787,39787,10,120,null,1826.5959853873599,365.32,1826.56401461264,null,{"$f":"+IF(($L3644-SUM($M3644:M3644))<$K3644,$L3644-SUM($M3644:M3644),IF(SUM($M3644:M3644)<$L3644,$K3644,0))","v":365.32},{"$f":"+IF(($L3644-SUM($M3644:N3644))<$K3644,$L3644-SUM($M3644:N3644),IF(SUM($M3644:N3644)<$L3644,$K3644,0))","v":365.32},{"$f":"+IF(($L3644-SUM($M3644:O3644))<$K3644,$L3644-SUM($M3644:O3644),IF(SUM($M3644:O3644)<$L3644,$K3644,0))","v":365.32},{"$f":"+IF(($L3644-SUM($M3644:P3644))<$K3644,$L3644-SUM($M3644:P3644),IF(SUM($M3644:P3644)<$L3644,$K3644,0))","v":365.32},{"$f":"+IF(($L3644-SUM($M3644:Q3644))<$K3644,$L3644-SUM($M3644:Q3644),IF(SUM($M3644:Q3644)<$L3644,$K3644,0))","v":365.28401461264002},{"$f":"+IF(($L3644-SUM($M3644:R3644))<$K3644,$L3644-SUM($M3644:R3644),IF(SUM($M3644:R3644)<$L3644,$K3644,0))","v":0},{"$f":"+IF(($L3644-SUM($M3644:S3644))<$K3644,$L3644-SUM($M3644:S3644),IF(SUM($M3644:S3644)<$L3644,$K3644,0))","v":0},{"$f":"+IF(($L3644-SUM($M3644:T3644))<$K3644,$L3644-SUM($M3644:T3644),IF(SUM($M3644:T3644)<$L3644,$K3644,0))","v":0},{"$f":"+IF(($L3644-SUM($M3644:U3644))<$K3644,$L3644-SUM($M3644:U3644),IF(SUM($M3644:U3644)<$L3644,$K3644,0))","v":0},{"$f":"+IF(($L3644-SUM($M3644:V3644))<$K3644,$L3644-SUM($M3644:V3644),IF(SUM($M3644:V3644)<$L3644,$K3644,0))","v":0},{"$f":"+IF(($L3644-SUM($M3644:W3644))<$K3644,$L3644-SUM($M3644:W3644),IF(SUM($M3644:W3644)<$L3644,$K3644,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT(SISTEMA DE CONMUTACION)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,{"$f":"+D3653-J3653","v":1779.9090142392399},null,{"$f":"+IF(($L3653-SUM($M3653:M3653))<$K3653,$L3653-SUM($M3653:M3653),IF(SUM($M3653:M3653)<$L3653,$K3653,0))","v":355.98},{"$f":"+IF(($L3653-SUM($M3653:N3653))<$K3653,$L3653-SUM($M3653:N3653),IF(SUM($M3653:N3653)<$L3653,$K3653,0))","v":355.98},{"$f":"+IF(($L3653-SUM($M3653:O3653))<$K3653,$L3653-SUM($M3653:O3653),IF(SUM($M3653:O3653)<$L3653,$K3653,0))","v":355.98},{"$f":"+IF(($L3653-SUM($M3653:P3653))<$K3653,$L3653-SUM($M3653:P3653),IF(SUM($M3653:P3653)<$L3653,$K3653,0))","v":355.98},{"$f":"+IF(($L3653-SUM($M3653:Q3653))<$K3653,$L3653-SUM($M3653:Q3653),IF(SUM($M3653:Q3653)<$L3653,$K3653,0))","v":355.98},{"$f":"+IF(($L3653-SUM($M3653:R3653))<$K3653,$L3653-SUM($M3653:R3653),IF(SUM($M3653:R3653)<$L3653,$K3653,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3653-SUM($M3653:S3653))<$K3653,$L3653-SUM($M3653:S3653),IF(SUM($M3653:S3653)<$L3653,$K3653,0))","v":0},{"$f":"+IF(($L3653-SUM($M3653:T3653))<$K3653,$L3653-SUM($M3653:T3653),IF(SUM($M3653:T3653)<$L3653,$K3653,0))","v":0},{"$f":"+IF(($L3653-SUM($M3653:U3653))<$K3653,$L3653-SUM($M3653:U3653),IF(SUM($M3653:U3653)<$L3653,$K3653,0))","v":0},{"$f":"+IF(($L3653-SUM($M3653:V3653))<$K3653,$L3653-SUM($M3653:V3653),IF(SUM($M3653:V3653)<$L3653,$K3653,0))","v":0},{"$f":"+IF(($L3653-SUM($M3653:W3653))<$K3653,$L3653-SUM($M3653:W3653),IF(SUM($M3653:W3653)<$L3653,$K3653,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT (SITEMA DE CONMUTACION)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,1779.9090142392399,null,{"$f":"+IF(($L3662-SUM($M3662:M3662))<$K3662,$L3662-SUM($M3662:M3662),IF(SUM($M3662:M3662)<$L3662,$K3662,0))","v":355.98},{"$f":"+IF(($L3662-SUM($M3662:N3662))<$K3662,$L3662-SUM($M3662:N3662),IF(SUM($M3662:N3662)<$L3662,$K3662,0))","v":355.98},{"$f":"+IF(($L3662-SUM($M3662:O3662))<$K3662,$L3662-SUM($M3662:O3662),IF(SUM($M3662:O3662)<$L3662,$K3662,0))","v":355.98},{"$f":"+IF(($L3662-SUM($M3662:P3662))<$K3662,$L3662-SUM($M3662:P3662),IF(SUM($M3662:P3662)<$L3662,$K3662,0))","v":355.98},{"$f":"+IF(($L3662-SUM($M3662:Q3662))<$K3662,$L3662-SUM($M3662:Q3662),IF(SUM($M3662:Q3662)<$L3662,$K3662,0))","v":355.98},{"$f":"+IF(($L3662-SUM($M3662:R3662))<$K3662,$L3662-SUM($M3662:R3662),IF(SUM($M3662:R3662)<$L3662,$K3662,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3662-SUM($M3662:S3662))<$K3662,$L3662-SUM($M3662:S3662),IF(SUM($M3662:S3662)<$L3662,$K3662,0))","v":0},{"$f":"+IF(($L3662-SUM($M3662:T3662))<$K3662,$L3662-SUM($M3662:T3662),IF(SUM($M3662:T3662)<$L3662,$K3662,0))","v":0},{"$f":"+IF(($L3662-SUM($M3662:U3662))<$K3662,$L3662-SUM($M3662:U3662),IF(SUM($M3662:U3662)<$L3662,$K3662,0))","v":0},{"$f":"+IF(($L3662-SUM($M3662:V3662))<$K3662,$L3662-SUM($M3662:V3662),IF(SUM($M3662:V3662)<$L3662,$K3662,0))","v":0},{"$f":"+IF(($L3662-SUM($M3662:W3662))<$K3662,$L3662-SUM($M3662:W3662),IF(SUM($M3662:W3662)<$L3662,$K3662,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT (SISTEMA DE CONMUTACION)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,1779.9090142392399,null,{"$f":"+IF(($L3671-SUM($M3671:M3671))<$K3671,$L3671-SUM($M3671:M3671),IF(SUM($M3671:M3671)<$L3671,$K3671,0))","v":355.98},{"$f":"+IF(($L3671-SUM($M3671:N3671))<$K3671,$L3671-SUM($M3671:N3671),IF(SUM($M3671:N3671)<$L3671,$K3671,0))","v":355.98},{"$f":"+IF(($L3671-SUM($M3671:O3671))<$K3671,$L3671-SUM($M3671:O3671),IF(SUM($M3671:O3671)<$L3671,$K3671,0))","v":355.98},{"$f":"+IF(($L3671-SUM($M3671:P3671))<$K3671,$L3671-SUM($M3671:P3671),IF(SUM($M3671:P3671)<$L3671,$K3671,0))","v":355.98},{"$f":"+IF(($L3671-SUM($M3671:Q3671))<$K3671,$L3671-SUM($M3671:Q3671),IF(SUM($M3671:Q3671)<$L3671,$K3671,0))","v":355.98},{"$f":"+IF(($L3671-SUM($M3671:R3671))<$K3671,$L3671-SUM($M3671:R3671),IF(SUM($M3671:R3671)<$L3671,$K3671,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3671-SUM($M3671:S3671))<$K3671,$L3671-SUM($M3671:S3671),IF(SUM($M3671:S3671)<$L3671,$K3671,0))","v":0},{"$f":"+IF(($L3671-SUM($M3671:T3671))<$K3671,$L3671-SUM($M3671:T3671),IF(SUM($M3671:T3671)<$L3671,$K3671,0))","v":0},{"$f":"+IF(($L3671-SUM($M3671:U3671))<$K3671,$L3671-SUM($M3671:U3671),IF(SUM($M3671:U3671)<$L3671,$K3671,0))","v":0},{"$f":"+IF(($L3671-SUM($M3671:V3671))<$K3671,$L3671-SUM($M3671:V3671),IF(SUM($M3671:V3671)<$L3671,$K3671,0))","v":0},{"$f":"+IF(($L3671-SUM($M3671:W3671))<$K3671,$L3671-SUM($M3671:W3671),IF(SUM($M3671:W3671)<$L3671,$K3671,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT (SISTEMA DE CONMUTACION DIGITAL)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,1779.9090142392399,null,{"$f":"+IF(($L3680-SUM($M3680:M3680))<$K3680,$L3680-SUM($M3680:M3680),IF(SUM($M3680:M3680)<$L3680,$K3680,0))","v":355.98},{"$f":"+IF(($L3680-SUM($M3680:N3680))<$K3680,$L3680-SUM($M3680:N3680),IF(SUM($M3680:N3680)<$L3680,$K3680,0))","v":355.98},{"$f":"+IF(($L3680-SUM($M3680:O3680))<$K3680,$L3680-SUM($M3680:O3680),IF(SUM($M3680:O3680)<$L3680,$K3680,0))","v":355.98},{"$f":"+IF(($L3680-SUM($M3680:P3680))<$K3680,$L3680-SUM($M3680:P3680),IF(SUM($M3680:P3680)<$L3680,$K3680,0))","v":355.98},{"$f":"+IF(($L3680-SUM($M3680:Q3680))<$K3680,$L3680-SUM($M3680:Q3680),IF(SUM($M3680:Q3680)<$L3680,$K3680,0))","v":355.98},{"$f":"+IF(($L3680-SUM($M3680:R3680))<$K3680,$L3680-SUM($M3680:R3680),IF(SUM($M3680:R3680)<$L3680,$K3680,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3680-SUM($M3680:S3680))<$K3680,$L3680-SUM($M3680:S3680),IF(SUM($M3680:S3680)<$L3680,$K3680,0))","v":0},{"$f":"+IF(($L3680-SUM($M3680:T3680))<$K3680,$L3680-SUM($M3680:T3680),IF(SUM($M3680:T3680)<$L3680,$K3680,0))","v":0},{"$f":"+IF(($L3680-SUM($M3680:U3680))<$K3680,$L3680-SUM($M3680:U3680),IF(SUM($M3680:U3680)<$L3680,$K3680,0))","v":0},{"$f":"+IF(($L3680-SUM($M3680:V3680))<$K3680,$L3680-SUM($M3680:V3680),IF(SUM($M3680:V3680)<$L3680,$K3680,0))","v":0},{"$f":"+IF(($L3680-SUM($M3680:W3680))<$K3680,$L3680-SUM($M3680:W3680),IF(SUM($M3680:W3680)<$L3680,$K3680,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT ( SISTEMA DE CONMUTACION DIGITAL)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,1779.9090142392399,null,{"$f":"+IF(($L3689-SUM($M3689:M3689))<$K3689,$L3689-SUM($M3689:M3689),IF(SUM($M3689:M3689)<$L3689,$K3689,0))","v":355.98},{"$f":"+IF(($L3689-SUM($M3689:N3689))<$K3689,$L3689-SUM($M3689:N3689),IF(SUM($M3689:N3689)<$L3689,$K3689,0))","v":355.98},{"$f":"+IF(($L3689-SUM($M3689:O3689))<$K3689,$L3689-SUM($M3689:O3689),IF(SUM($M3689:O3689)<$L3689,$K3689,0))","v":355.98},{"$f":"+IF(($L3689-SUM($M3689:P3689))<$K3689,$L3689-SUM($M3689:P3689),IF(SUM($M3689:P3689)<$L3689,$K3689,0))","v":355.98},{"$f":"+IF(($L3689-SUM($M3689:Q3689))<$K3689,$L3689-SUM($M3689:Q3689),IF(SUM($M3689:Q3689)<$L3689,$K3689,0))","v":355.98},{"$f":"+IF(($L3689-SUM($M3689:R3689))<$K3689,$L3689-SUM($M3689:R3689),IF(SUM($M3689:R3689)<$L3689,$K3689,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3689-SUM($M3689:S3689))<$K3689,$L3689-SUM($M3689:S3689),IF(SUM($M3689:S3689)<$L3689,$K3689,0))","v":0},{"$f":"+IF(($L3689-SUM($M3689:T3689))<$K3689,$L3689-SUM($M3689:T3689),IF(SUM($M3689:T3689)<$L3689,$K3689,0))","v":0},{"$f":"+IF(($L3689-SUM($M3689:U3689))<$K3689,$L3689-SUM($M3689:U3689),IF(SUM($M3689:U3689)<$L3689,$K3689,0))","v":0},{"$f":"+IF(($L3689-SUM($M3689:V3689))<$K3689,$L3689-SUM($M3689:V3689),IF(SUM($M3689:V3689)<$L3689,$K3689,0))","v":0},{"$f":"+IF(($L3689-SUM($M3689:W3689))<$K3689,$L3689-SUM($M3689:W3689),IF(SUM($M3689:W3689)<$L3689,$K3689,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT ( SISTEMA DE CONMUTACION DIGITAL)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,1779.9090142392399,null,{"$f":"+IF(($L3698-SUM($M3698:M3698))<$K3698,$L3698-SUM($M3698:M3698),IF(SUM($M3698:M3698)<$L3698,$K3698,0))","v":355.98},{"$f":"+IF(($L3698-SUM($M3698:N3698))<$K3698,$L3698-SUM($M3698:N3698),IF(SUM($M3698:N3698)<$L3698,$K3698,0))","v":355.98},{"$f":"+IF(($L3698-SUM($M3698:O3698))<$K3698,$L3698-SUM($M3698:O3698),IF(SUM($M3698:O3698)<$L3698,$K3698,0))","v":355.98},{"$f":"+IF(($L3698-SUM($M3698:P3698))<$K3698,$L3698-SUM($M3698:P3698),IF(SUM($M3698:P3698)<$L3698,$K3698,0))","v":355.98},{"$f":"+IF(($L3698-SUM($M3698:Q3698))<$K3698,$L3698-SUM($M3698:Q3698),IF(SUM($M3698:Q3698)<$L3698,$K3698,0))","v":355.98},{"$f":"+IF(($L3698-SUM($M3698:R3698))<$K3698,$L3698-SUM($M3698:R3698),IF(SUM($M3698:R3698)<$L3698,$K3698,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3698-SUM($M3698:S3698))<$K3698,$L3698-SUM($M3698:S3698),IF(SUM($M3698:S3698)<$L3698,$K3698,0))","v":0},{"$f":"+IF(($L3698-SUM($M3698:T3698))<$K3698,$L3698-SUM($M3698:T3698),IF(SUM($M3698:T3698)<$L3698,$K3698,0))","v":0},{"$f":"+IF(($L3698-SUM($M3698:U3698))<$K3698,$L3698-SUM($M3698:U3698),IF(SUM($M3698:U3698)<$L3698,$K3698,0))","v":0},{"$f":"+IF(($L3698-SUM($M3698:V3698))<$K3698,$L3698-SUM($M3698:V3698),IF(SUM($M3698:V3698)<$L3698,$K3698,0))","v":0},{"$f":"+IF(($L3698-SUM($M3698:W3698))<$K3698,$L3698-SUM($M3698:W3698),IF(SUM($M3698:W3698)<$L3698,$K3698,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT ( SISTEMA DE CONMUTACION DIGITAL)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,1779.9090142392399,null,{"$f":"+IF(($L3707-SUM($M3707:M3707))<$K3707,$L3707-SUM($M3707:M3707),IF(SUM($M3707:M3707)<$L3707,$K3707,0))","v":355.98},{"$f":"+IF(($L3707-SUM($M3707:N3707))<$K3707,$L3707-SUM($M3707:N3707),IF(SUM($M3707:N3707)<$L3707,$K3707,0))","v":355.98},{"$f":"+IF(($L3707-SUM($M3707:O3707))<$K3707,$L3707-SUM($M3707:O3707),IF(SUM($M3707:O3707)<$L3707,$K3707,0))","v":355.98},{"$f":"+IF(($L3707-SUM($M3707:P3707))<$K3707,$L3707-SUM($M3707:P3707),IF(SUM($M3707:P3707)<$L3707,$K3707,0))","v":355.98},{"$f":"+IF(($L3707-SUM($M3707:Q3707))<$K3707,$L3707-SUM($M3707:Q3707),IF(SUM($M3707:Q3707)<$L3707,$K3707,0))","v":355.98},{"$f":"+IF(($L3707-SUM($M3707:R3707))<$K3707,$L3707-SUM($M3707:R3707),IF(SUM($M3707:R3707)<$L3707,$K3707,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3707-SUM($M3707:S3707))<$K3707,$L3707-SUM($M3707:S3707),IF(SUM($M3707:S3707)<$L3707,$K3707,0))","v":0},{"$f":"+IF(($L3707-SUM($M3707:T3707))<$K3707,$L3707-SUM($M3707:T3707),IF(SUM($M3707:T3707)<$L3707,$K3707,0))","v":0},{"$f":"+IF(($L3707-SUM($M3707:U3707))<$K3707,$L3707-SUM($M3707:U3707),IF(SUM($M3707:U3707)<$L3707,$K3707,0))","v":0},{"$f":"+IF(($L3707-SUM($M3707:V3707))<$K3707,$L3707-SUM($M3707:V3707),IF(SUM($M3707:V3707)<$L3707,$K3707,0))","v":0},{"$f":"+IF(($L3707-SUM($M3707:W3707))<$K3707,$L3707-SUM($M3707:W3707),IF(SUM($M3707:W3707)<$L3707,$K3707,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT ( SISTEMA DE CONMUTACION DIGITAL)",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,1779.9090142392399,null,{"$f":"+IF(($L3708-SUM($M3708:M3708))<$K3708,$L3708-SUM($M3708:M3708),IF(SUM($M3708:M3708)<$L3708,$K3708,0))","v":355.98},{"$f":"+IF(($L3708-SUM($M3708:N3708))<$K3708,$L3708-SUM($M3708:N3708),IF(SUM($M3708:N3708)<$L3708,$K3708,0))","v":355.98},{"$f":"+IF(($L3708-SUM($M3708:O3708))<$K3708,$L3708-SUM($M3708:O3708),IF(SUM($M3708:O3708)<$L3708,$K3708,0))","v":355.98},{"$f":"+IF(($L3708-SUM($M3708:P3708))<$K3708,$L3708-SUM($M3708:P3708),IF(SUM($M3708:P3708)<$L3708,$K3708,0))","v":355.98},{"$f":"+IF(($L3708-SUM($M3708:Q3708))<$K3708,$L3708-SUM($M3708:Q3708),IF(SUM($M3708:Q3708)<$L3708,$K3708,0))","v":355.98},{"$f":"+IF(($L3708-SUM($M3708:R3708))<$K3708,$L3708-SUM($M3708:R3708),IF(SUM($M3708:R3708)<$L3708,$K3708,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3708-SUM($M3708:S3708))<$K3708,$L3708-SUM($M3708:S3708),IF(SUM($M3708:S3708)<$L3708,$K3708,0))","v":0},{"$f":"+IF(($L3708-SUM($M3708:T3708))<$K3708,$L3708-SUM($M3708:T3708),IF(SUM($M3708:T3708)<$L3708,$K3708,0))","v":0},{"$f":"+IF(($L3708-SUM($M3708:U3708))<$K3708,$L3708-SUM($M3708:U3708),IF(SUM($M3708:U3708)<$L3708,$K3708,0))","v":0},{"$f":"+IF(($L3708-SUM($M3708:V3708))<$K3708,$L3708-SUM($M3708:V3708),IF(SUM($M3708:V3708)<$L3708,$K3708,0))","v":0},{"$f":"+IF(($L3708-SUM($M3708:W3708))<$K3708,$L3708-SUM($M3708:W3708),IF(SUM($M3708:W3708)<$L3708,$K3708,0))","v":0}]
["Activo 5","Otros","MESA COMSOFT ( SISTEMA DE CONMUTACION )",3559.81,39787,39787,10,120,null,1779.90098576076,355.98,{"$f":"+D3717-J3717","v":1779.9090142392399},null,{"$f":"+IF(($L3717-SUM($M3717:M3717))<$K3717,$L3717-SUM($M3717:M3717),IF(SUM($M3717:M3717)<$L3717,$K3717,0))","v":355.98},{"$f":"+IF(($L3717-SUM($M3717:N3717))<$K3717,$L3717-SUM($M3717:N3717),IF(SUM($M3717:N3717)<$L3717,$K3717,0))","v":355.98},{"$f":"+IF(($L3717-SUM($M3717:O3717))<$K3717,$L3717-SUM($M3717:O3717),IF(SUM($M3717:O3717)<$L3717,$K3717,0))","v":355.98},{"$f":"+IF(($L3717-SUM($M3717:P3717))<$K3717,$L3717-SUM($M3717:P3717),IF(SUM($M3717:P3717)<$L3717,$K3717,0))","v":355.98},{"$f":"+IF(($L3717-SUM($M3717:Q3717))<$K3717,$L3717-SUM($M3717:Q3717),IF(SUM($M3717:Q3717)<$L3717,$K3717,0))","v":355.98},{"$f":"+IF(($L3717-SUM($M3717:R3717))<$K3717,$L3717-SUM($M3717:R3717),IF(SUM($M3717:R3717)<$L3717,$K3717,0))","v":9.0142392398320226E-3},{"$f":"+IF(($L3717-SUM($M3717:S3717))<$K3717,$L3717-SUM($M3717:S3717),IF(SUM($M3717:S3717)<$L3717,$K3717,0))","v":0},{"$f":"+IF(($L3717-SUM($M3717:T3717))<$K3717,$L3717-SUM($M3717:T3717),IF(SUM($M3717:T3717)<$L3717,$K3717,0))","v":0},{"$f":"+IF(($L3717-SUM($M3717:U3717))<$K3717,$L3717-SUM($M3717:U3717),IF(SUM($M3717:U3717)<$L3717,$K3717,0))","v":0},{"$f":"+IF(($L3717-SUM($M3717:V3717))<$K3717,$L3717-SUM($M3717:V3717),IF(SUM($M3717:V3717)<$L3717,$K3717,0))","v":0},{"$f":"+IF(($L3717-SUM($M3717:W3717))<$K3717,$L3717-SUM($M3717:W3717),IF(SUM($M3717:W3717)<$L3717,$K3717,0))","v":0}]
["Activo 5","Otros","MALETIN (SISTEMA DE CONMUTACION DIGITAL)",365.32,39787,39787,10,120,null,182.65199853871999,36.53,182.66800146128,null,{"$f":"+IF(($L3727-SUM($M3727:M3727))<$K3727,$L3727-SUM($M3727:M3727),IF(SUM($M3727:M3727)<$L3727,$K3727,0))","v":36.53},{"$f":"+IF(($L3727-SUM($M3727:N3727))<$K3727,$L3727-SUM($M3727:N3727),IF(SUM($M3727:N3727)<$L3727,$K3727,0))","v":36.53},{"$f":"+IF(($L3727-SUM($M3727:O3727))<$K3727,$L3727-SUM($M3727:O3727),IF(SUM($M3727:O3727)<$L3727,$K3727,0))","v":36.53},{"$f":"+IF(($L3727-SUM($M3727:P3727))<$K3727,$L3727-SUM($M3727:P3727),IF(SUM($M3727:P3727)<$L3727,$K3727,0))","v":36.53},{"$f":"+IF(($L3727-SUM($M3727:Q3727))<$K3727,$L3727-SUM($M3727:Q3727),IF(SUM($M3727:Q3727)<$L3727,$K3727,0))","v":36.53},{"$f":"+IF(($L3727-SUM($M3727:R3727))<$K3727,$L3727-SUM($M3727:R3727),IF(SUM($M3727:R3727)<$L3727,$K3727,0))","v":1.8001461279993691E-2},{"$f":"+IF(($L3727-SUM($M3727:S3727))<$K3727,$L3727-SUM($M3727:S3727),IF(SUM($M3727:S3727)<$L3727,$K3727,0))","v":0},{"$f":"+IF(($L3727-SUM($M3727:T3727))<$K3727,$L3727-SUM($M3727:T3727),IF(SUM($M3727:T3727)<$L3727,$K3727,0))","v":0},{"$f":"+IF(($L3727-SUM($M3727:U3727))<$K3727,$L3727-SUM($M3727:U3727),IF(SUM($M3727:U3727)<$L3727,$K3727,0))","v":0},{"$f":"+IF(($L3727-SUM($M3727:V3727))<$K3727,$L3727-SUM($M3727:V3727),IF(SUM($M3727:V3727)<$L3727,$K3727,0))","v":0},{"$f":"+IF(($L3727-SUM($M3727:W3727))<$K3727,$L3727-SUM($M3727:W3727),IF(SUM($M3727:W3727)<$L3727,$K3727,0))","v":0}]
["Activo 5","Otros","GABINETE DE MELAMINA (SISTEMA DE CONMUTACION DIGITAL)",6900.42,39787,39787,10,120,null,3450.2019723983199,690.04,3450.2180276016802,null,{"$f":"+IF(($L3736-SUM($M3736:M3736))<$K3736,$L3736-SUM($M3736:M3736),IF(SUM($M3736:M3736)<$L3736,$K3736,0))","v":690.04},{"$f":"+IF(($L3736-SUM($M3736:N3736))<$K3736,$L3736-SUM($M3736:N3736),IF(SUM($M3736:N3736)<$L3736,$K3736,0))","v":690.04},{"$f":"+IF(($L3736-SUM($M3736:O3736))<$K3736,$L3736-SUM($M3736:O3736),IF(SUM($M3736:O3736)<$L3736,$K3736,0))","v":690.04},{"$f":"+IF(($L3736-SUM($M3736:P3736))<$K3736,$L3736-SUM($M3736:P3736),IF(SUM($M3736:P3736)<$L3736,$K3736,0))","v":690.04},{"$f":"+IF(($L3736-SUM($M3736:Q3736))<$K3736,$L3736-SUM($M3736:Q3736),IF(SUM($M3736:Q3736)<$L3736,$K3736,0))","v":690.04},{"$f":"+IF(($L3736-SUM($M3736:R3736))<$K3736,$L3736-SUM($M3736:R3736),IF(SUM($M3736:R3736)<$L3736,$K3736,0))","v":1.8027601680387306E-2},{"$f":"+IF(($L3736-SUM($M3736:S3736))<$K3736,$L3736-SUM($M3736:S3736),IF(SUM($M3736:S3736)<$L3736,$K3736,0))","v":0},{"$f":"+IF(($L3736-SUM($M3736:T3736))<$K3736,$L3736-SUM($M3736:T3736),IF(SUM($M3736:T3736)<$L3736,$K3736,0))","v":0},{"$f":"+IF(($L3736-SUM($M3736:U3736))<$K3736,$L3736-SUM($M3736:U3736),IF(SUM($M3736:U3736)<$L3736,$K3736,0))","v":0},{"$f":"+IF(($L3736-SUM($M3736:V3736))<$K3736,$L3736-SUM($M3736:V3736),IF(SUM($M3736:V3736)<$L3736,$K3736,0))","v":0},{"$f":"+IF(($L3736-SUM($M3736:W3736))<$K3736,$L3736-SUM($M3736:W3736),IF(SUM($M3736:W3736)<$L3736,$K3736,0))","v":0}]
["Activo 5","Otros","FAN-UNIT (SISTEMA DE CONMUTACION DIGITAL)",7529.58,39787,39787,10,120,null,3764.7979698816803,752.96,3764.7820301183197,null,{"$f":"+IF(($L3745-SUM($M3745:M3745))<$K3745,$L3745-SUM($M3745:M3745),IF(SUM($M3745:M3745)<$L3745,$K3745,0))","v":752.96},{"$f":"+IF(($L3745-SUM($M3745:N3745))<$K3745,$L3745-SUM($M3745:N3745),IF(SUM($M3745:N3745)<$L3745,$K3745,0))","v":752.96},{"$f":"+IF(($L3745-SUM($M3745:O3745))<$K3745,$L3745-SUM($M3745:O3745),IF(SUM($M3745:O3745)<$L3745,$K3745,0))","v":752.96},{"$f":"+IF(($L3745-SUM($M3745:P3745))<$K3745,$L3745-SUM($M3745:P3745),IF(SUM($M3745:P3745)<$L3745,$K3745,0))","v":752.96},{"$f":"+IF(($L3745-SUM($M3745:Q3745))<$K3745,$L3745-SUM($M3745:Q3745),IF(SUM($M3745:Q3745)<$L3745,$K3745,0))","v":752.94203011831951},{"$f":"+IF(($L3745-SUM($M3745:R3745))<$K3745,$L3745-SUM($M3745:R3745),IF(SUM($M3745:R3745)<$L3745,$K3745,0))","v":0},{"$f":"+IF(($L3745-SUM($M3745:S3745))<$K3745,$L3745-SUM($M3745:S3745),IF(SUM($M3745:S3745)<$L3745,$K3745,0))","v":0},{"$f":"+IF(($L3745-SUM($M3745:T3745))<$K3745,$L3745-SUM($M3745:T3745),IF(SUM($M3745:T3745)<$L3745,$K3745,0))","v":0},{"$f":"+IF(($L3745-SUM($M3745:U3745))<$K3745,$L3745-SUM($M3745:U3745),IF(SUM($M3745:U3745)<$L3745,$K3745,0))","v":0},{"$f":"+IF(($L3745-SUM($M3745:V3745))<$K3745,$L3745-SUM($M3745:V3745),IF(SUM($M3745:V3745)<$L3745,$K3745,0))","v":0},{"$f":"+IF(($L3745-SUM($M3745:W3745))<$K3745,$L3745-SUM($M3745:W3745),IF(SUM($M3745:W3745)<$L3745,$K3745,0))","v":0}]
["Activo 5","Otros","CABLE TESTER REMOTE HANDSET ( SISTEMA DE COMUNICACION DIGITAL)",74861.31,39787,39787,10,120,null,37430.650700554761,7486.13,37430.659299445237,null,{"$f":"+IF(($L3754-SUM($M3754:M3754))<$K3754,$L3754-SUM($M3754:M3754),IF(SUM($M3754:M3754)<$L3754,$K3754,0))","v":7486.13},{"$f":"+IF(($L3754-SUM($M3754:N3754))<$K3754,$L3754-SUM($M3754:N3754),IF(SUM($M3754:N3754)<$L3754,$K3754,0))","v":7486.13},{"$f":"+IF(($L3754-SUM($M3754:O3754))<$K3754,$L3754-SUM($M3754:O3754),IF(SUM($M3754:O3754)<$L3754,$K3754,0))","v":7486.13},{"$f":"+IF(($L3754-SUM($M3754:P3754))<$K3754,$L3754-SUM($M3754:P3754),IF(SUM($M3754:P3754)<$L3754,$K3754,0))","v":7486.13},{"$f":"+IF(($L3754-SUM($M3754:Q3754))<$K3754,$L3754-SUM($M3754:Q3754),IF(SUM($M3754:Q3754)<$L3754,$K3754,0))","v":7486.13},{"$f":"+IF(($L3754-SUM($M3754:R3754))<$K3754,$L3754-SUM($M3754:R3754),IF(SUM($M3754:R3754)<$L3754,$K3754,0))","v":9.2994452352286316E-3},{"$f":"+IF(($L3754-SUM($M3754:S3754))<$K3754,$L3754-SUM($M3754:S3754),IF(SUM($M3754:S3754)<$L3754,$K3754,0))","v":0},{"$f":"+IF(($L3754-SUM($M3754:T3754))<$K3754,$L3754-SUM($M3754:T3754),IF(SUM($M3754:T3754)<$L3754,$K3754,0))","v":0},{"$f":"+IF(($L3754-SUM($M3754:U3754))<$K3754,$L3754-SUM($M3754:U3754),IF(SUM($M3754:U3754)<$L3754,$K3754,0))","v":0},{"$f":"+IF(($L3754-SUM($M3754:V3754))<$K3754,$L3754-SUM($M3754:V3754),IF(SUM($M3754:V3754)<$L3754,$K3754,0))","v":0},{"$f":"+IF(($L3754-SUM($M3754:W3754))<$K3754,$L3754-SUM($M3754:W3754),IF(SUM($M3754:W3754)<$L3754,$K3754,0))","v":0}]
["Activo 5","Otros","ACCES POINT(SISTEMA DE CONMUTACION DIGITAL)",7428.1,39787,39787,10,120,null,3714.0499702876,742.81,3714.0500297124004,null,{"$f":"+IF(($L3763-SUM($M3763:M3763))<$K3763,$L3763-SUM($M3763:M3763),IF(SUM($M3763:M3763)<$L3763,$K3763,0))","v":742.81},{"$f":"+IF(($L3763-SUM($M3763:N3763))<$K3763,$L3763-SUM($M3763:N3763),IF(SUM($M3763:N3763)<$L3763,$K3763,0))","v":742.81},{"$f":"+IF(($L3763-SUM($M3763:O3763))<$K3763,$L3763-SUM($M3763:O3763),IF(SUM($M3763:O3763)<$L3763,$K3763,0))","v":742.81},{"$f":"+IF(($L3763-SUM($M3763:P3763))<$K3763,$L3763-SUM($M3763:P3763),IF(SUM($M3763:P3763)<$L3763,$K3763,0))","v":742.81},{"$f":"+IF(($L3763-SUM($M3763:Q3763))<$K3763,$L3763-SUM($M3763:Q3763),IF(SUM($M3763:Q3763)<$L3763,$K3763,0))","v":742.81},{"$f":"+IF(($L3763-SUM($M3763:R3763))<$K3763,$L3763-SUM($M3763:R3763),IF(SUM($M3763:R3763)<$L3763,$K3763,0))","v":2.9712400646531023E-5},{"$f":"+IF(($L3763-SUM($M3763:S3763))<$K3763,$L3763-SUM($M3763:S3763),IF(SUM($M3763:S3763)<$L3763,$K3763,0))","v":0},{"$f":"+IF(($L3763-SUM($M3763:T3763))<$K3763,$L3763-SUM($M3763:T3763),IF(SUM($M3763:T3763)<$L3763,$K3763,0))","v":0},{"$f":"+IF(($L3763-SUM($M3763:U3763))<$K3763,$L3763-SUM($M3763:U3763),IF(SUM($M3763:U3763)<$L3763,$K3763,0))","v":0},{"$f":"+IF(($L3763-SUM($M3763:V3763))<$K3763,$L3763-SUM($M3763:V3763),IF(SUM($M3763:V3763)<$L3763,$K3763,0))","v":0},{"$f":"+IF(($L3763-SUM($M3763:W3763))<$K3763,$L3763-SUM($M3763:W3763),IF(SUM($M3763:W3763)<$L3763,$K3763,0))","v":0}]
["Activo 5","Otros"," UPS (SISTEMA DE CONMUTACION)",426.2,39787,39787,10,120,null,213.09999829520001,42.62,213.10000170479998,null,{"$f":"+IF(($L3772-SUM($M3772:M3772))<$K3772,$L3772-SUM($M3772:M3772),IF(SUM($M3772:M3772)<$L3772,$K3772,0))","v":42.62},{"$f":"+IF(($L3772-SUM($M3772:N3772))<$K3772,$L3772-SUM($M3772:N3772),IF(SUM($M3772:N3772)<$L3772,$K3772,0))","v":42.62},{"$f":"+IF(($L3772-SUM($M3772:O3772))<$K3772,$L3772-SUM($M3772:O3772),IF(SUM($M3772:O3772)<$L3772,$K3772,0))","v":42.62},{"$f":"+IF(($L3772-SUM($M3772:P3772))<$K3772,$L3772-SUM($M3772:P3772),IF(SUM($M3772:P3772)<$L3772,$K3772,0))","v":42.62},{"$f":"+IF(($L3772-SUM($M3772:Q3772))<$K3772,$L3772-SUM($M3772:Q3772),IF(SUM($M3772:Q3772)<$L3772,$K3772,0))","v":42.62},{"$f":"+IF(($L3772-SUM($M3772:R3772))<$K3772,$L3772-SUM($M3772:R3772),IF(SUM($M3772:R3772)<$L3772,$K3772,0))","v":1.7047999847363826E-6},{"$f":"+IF(($L3772-SUM($M3772:S3772))<$K3772,$L3772-SUM($M3772:S3772),IF(SUM($M3772:S3772)<$L3772,$K3772,0))","v":0},{"$f":"+IF(($L3772-SUM($M3772:T3772))<$K3772,$L3772-SUM($M3772:T3772),IF(SUM($M3772:T3772)<$L3772,$K3772,0))","v":0},{"$f":"+IF(($L3772-SUM($M3772:U3772))<$K3772,$L3772-SUM($M3772:U3772),IF(SUM($M3772:U3772)<$L3772,$K3772,0))","v":0},{"$f":"+IF(($L3772-SUM($M3772:V3772))<$K3772,$L3772-SUM($M3772:V3772),IF(SUM($M3772:V3772)<$L3772,$K3772,0))","v":0},{"$f":"+IF(($L3772-SUM($M3772:W3772))<$K3772,$L3772-SUM($M3772:W3772),IF(SUM($M3772:W3772)<$L3772,$K3772,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR VHF",34218.54,38419,38419,10,120,null,29941.213863125839,3421.85,4277.3261368741623,null,{"$f":"+IF(($L3773-SUM($M3773:M3773))<$K3773,$L3773-SUM($M3773:M3773),IF(SUM($M3773:M3773)<$L3773,$K3773,0))","v":3421.85},{"$f":"+IF(($L3773-SUM($M3773:N3773))<$K3773,$L3773-SUM($M3773:N3773),IF(SUM($M3773:N3773)<$L3773,$K3773,0))","v":855.47613687416242},{"$f":"+IF(($L3773-SUM($M3773:O3773))<$K3773,$L3773-SUM($M3773:O3773),IF(SUM($M3773:O3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:P3773))<$K3773,$L3773-SUM($M3773:P3773),IF(SUM($M3773:P3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:Q3773))<$K3773,$L3773-SUM($M3773:Q3773),IF(SUM($M3773:Q3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:R3773))<$K3773,$L3773-SUM($M3773:R3773),IF(SUM($M3773:R3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:S3773))<$K3773,$L3773-SUM($M3773:S3773),IF(SUM($M3773:S3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:T3773))<$K3773,$L3773-SUM($M3773:T3773),IF(SUM($M3773:T3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:U3773))<$K3773,$L3773-SUM($M3773:U3773),IF(SUM($M3773:U3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:V3773))<$K3773,$L3773-SUM($M3773:V3773),IF(SUM($M3773:V3773)<$L3773,$K3773,0))","v":0},{"$f":"+IF(($L3773-SUM($M3773:W3773))<$K3773,$L3773-SUM($M3773:W3773),IF(SUM($M3773:W3773)<$L3773,$K3773,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR VHF",34218.54,38419,38419,10,120,null,29941.213863125839,3421.85,4277.3261368741623,null,{"$f":"+IF(($L3782-SUM($M3782:M3782))<$K3782,$L3782-SUM($M3782:M3782),IF(SUM($M3782:M3782)<$L3782,$K3782,0))","v":3421.85},{"$f":"+IF(($L3782-SUM($M3782:N3782))<$K3782,$L3782-SUM($M3782:N3782),IF(SUM($M3782:N3782)<$L3782,$K3782,0))","v":855.47613687416242},{"$f":"+IF(($L3782-SUM($M3782:O3782))<$K3782,$L3782-SUM($M3782:O3782),IF(SUM($M3782:O3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:P3782))<$K3782,$L3782-SUM($M3782:P3782),IF(SUM($M3782:P3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:Q3782))<$K3782,$L3782-SUM($M3782:Q3782),IF(SUM($M3782:Q3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:R3782))<$K3782,$L3782-SUM($M3782:R3782),IF(SUM($M3782:R3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:S3782))<$K3782,$L3782-SUM($M3782:S3782),IF(SUM($M3782:S3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:T3782))<$K3782,$L3782-SUM($M3782:T3782),IF(SUM($M3782:T3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:U3782))<$K3782,$L3782-SUM($M3782:U3782),IF(SUM($M3782:U3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:V3782))<$K3782,$L3782-SUM($M3782:V3782),IF(SUM($M3782:V3782)<$L3782,$K3782,0))","v":0},{"$f":"+IF(($L3782-SUM($M3782:W3782))<$K3782,$L3782-SUM($M3782:W3782),IF(SUM($M3782:W3782)<$L3782,$K3782,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR VHF",34218.54,38419,38419,10,120,null,29941.213863125839,3421.85,4277.3261368741623,null,{"$f":"+IF(($L3791-SUM($M3791:M3791))<$K3791,$L3791-SUM($M3791:M3791),IF(SUM($M3791:M3791)<$L3791,$K3791,0))","v":3421.85},{"$f":"+IF(($L3791-SUM($M3791:N3791))<$K3791,$L3791-SUM($M3791:N3791),IF(SUM($M3791:N3791)<$L3791,$K3791,0))","v":855.47613687416242},{"$f":"+IF(($L3791-SUM($M3791:O3791))<$K3791,$L3791-SUM($M3791:O3791),IF(SUM($M3791:O3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:P3791))<$K3791,$L3791-SUM($M3791:P3791),IF(SUM($M3791:P3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:Q3791))<$K3791,$L3791-SUM($M3791:Q3791),IF(SUM($M3791:Q3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:R3791))<$K3791,$L3791-SUM($M3791:R3791),IF(SUM($M3791:R3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:S3791))<$K3791,$L3791-SUM($M3791:S3791),IF(SUM($M3791:S3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:T3791))<$K3791,$L3791-SUM($M3791:T3791),IF(SUM($M3791:T3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:U3791))<$K3791,$L3791-SUM($M3791:U3791),IF(SUM($M3791:U3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:V3791))<$K3791,$L3791-SUM($M3791:V3791),IF(SUM($M3791:V3791)<$L3791,$K3791,0))","v":0},{"$f":"+IF(($L3791-SUM($M3791:W3791))<$K3791,$L3791-SUM($M3791:W3791),IF(SUM($M3791:W3791)<$L3791,$K3791,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR VHF",34218.54,38419,38419,10,120,null,29941.213863125839,3421.85,4277.3261368741623,null,{"$f":"+IF(($L3800-SUM($M3800:M3800))<$K3800,$L3800-SUM($M3800:M3800),IF(SUM($M3800:M3800)<$L3800,$K3800,0))","v":3421.85},{"$f":"+IF(($L3800-SUM($M3800:N3800))<$K3800,$L3800-SUM($M3800:N3800),IF(SUM($M3800:N3800)<$L3800,$K3800,0))","v":855.47613687416242},{"$f":"+IF(($L3800-SUM($M3800:O3800))<$K3800,$L3800-SUM($M3800:O3800),IF(SUM($M3800:O3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:P3800))<$K3800,$L3800-SUM($M3800:P3800),IF(SUM($M3800:P3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:Q3800))<$K3800,$L3800-SUM($M3800:Q3800),IF(SUM($M3800:Q3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:R3800))<$K3800,$L3800-SUM($M3800:R3800),IF(SUM($M3800:R3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:S3800))<$K3800,$L3800-SUM($M3800:S3800),IF(SUM($M3800:S3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:T3800))<$K3800,$L3800-SUM($M3800:T3800),IF(SUM($M3800:T3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:U3800))<$K3800,$L3800-SUM($M3800:U3800),IF(SUM($M3800:U3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:V3800))<$K3800,$L3800-SUM($M3800:V3800),IF(SUM($M3800:V3800)<$L3800,$K3800,0))","v":0},{"$f":"+IF(($L3800-SUM($M3800:W3800))<$K3800,$L3800-SUM($M3800:W3800),IF(SUM($M3800:W3800)<$L3800,$K3800,0))","v":0}]
["Activo 5","Otros","PUNTA DE PRUEBA DEL OSCILOSCOPIO(CONSOLA AUTOMATICA PARA INSPECCION EN VUELO)",15951,37764,37764,10,120,null,15950.999936196002,664.62,6.3803998273215257E-5,null,{"$f":"+IF(($L3809-SUM($M3809:M3809))<$K3809,$L3809-SUM($M3809:M3809),IF(SUM($M3809:M3809)<$L3809,$K3809,0))","v":6.3803998273215257E-5},{"$f":"+IF(($L3809-SUM($M3809:N3809))<$K3809,$L3809-SUM($M3809:N3809),IF(SUM($M3809:N3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:O3809))<$K3809,$L3809-SUM($M3809:O3809),IF(SUM($M3809:O3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:P3809))<$K3809,$L3809-SUM($M3809:P3809),IF(SUM($M3809:P3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:Q3809))<$K3809,$L3809-SUM($M3809:Q3809),IF(SUM($M3809:Q3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:R3809))<$K3809,$L3809-SUM($M3809:R3809),IF(SUM($M3809:R3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:S3809))<$K3809,$L3809-SUM($M3809:S3809),IF(SUM($M3809:S3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:T3809))<$K3809,$L3809-SUM($M3809:T3809),IF(SUM($M3809:T3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:U3809))<$K3809,$L3809-SUM($M3809:U3809),IF(SUM($M3809:U3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:V3809))<$K3809,$L3809-SUM($M3809:V3809),IF(SUM($M3809:V3809)<$L3809,$K3809,0))","v":0},{"$f":"+IF(($L3809-SUM($M3809:W3809))<$K3809,$L3809-SUM($M3809:W3809),IF(SUM($M3809:W3809)<$L3809,$K3809,0))","v":0}]
["Activo 5","Otros","TRANSMISOR",73627.81,40354,40354,10,120,null,25769.730705488761,7362.78,47858.079294511233,null,{"$f":"+IF(($L3818-SUM($M3818:M3818))<$K3818,$L3818-SUM($M3818:M3818),IF(SUM($M3818:M3818)<$L3818,$K3818,0))","v":7362.78},{"$f":"+IF(($L3818-SUM($M3818:N3818))<$K3818,$L3818-SUM($M3818:N3818),IF(SUM($M3818:N3818)<$L3818,$K3818,0))","v":7362.78},{"$f":"+IF(($L3818-SUM($M3818:O3818))<$K3818,$L3818-SUM($M3818:O3818),IF(SUM($M3818:O3818)<$L3818,$K3818,0))","v":7362.78},{"$f":"+IF(($L3818-SUM($M3818:P3818))<$K3818,$L3818-SUM($M3818:P3818),IF(SUM($M3818:P3818)<$L3818,$K3818,0))","v":7362.78},{"$f":"+IF(($L3818-SUM($M3818:Q3818))<$K3818,$L3818-SUM($M3818:Q3818),IF(SUM($M3818:Q3818)<$L3818,$K3818,0))","v":7362.78},{"$f":"+IF(($L3818-SUM($M3818:R3818))<$K3818,$L3818-SUM($M3818:R3818),IF(SUM($M3818:R3818)<$L3818,$K3818,0))","v":7362.78},{"$f":"+IF(($L3818-SUM($M3818:S3818))<$K3818,$L3818-SUM($M3818:S3818),IF(SUM($M3818:S3818)<$L3818,$K3818,0))","v":3681.3992945112332},{"$f":"+IF(($L3818-SUM($M3818:T3818))<$K3818,$L3818-SUM($M3818:T3818),IF(SUM($M3818:T3818)<$L3818,$K3818,0))","v":0},{"$f":"+IF(($L3818-SUM($M3818:U3818))<$K3818,$L3818-SUM($M3818:U3818),IF(SUM($M3818:U3818)<$L3818,$K3818,0))","v":0},{"$f":"+IF(($L3818-SUM($M3818:V3818))<$K3818,$L3818-SUM($M3818:V3818),IF(SUM($M3818:V3818)<$L3818,$K3818,0))","v":0},{"$f":"+IF(($L3818-SUM($M3818:W3818))<$K3818,$L3818-SUM($M3818:W3818),IF(SUM($M3818:W3818)<$L3818,$K3818,0))","v":0}]
["Activo 5","Otros","RECEPTOR MONITOR PORTATIL",5226.13,40354,40354,4,48,null,4572.86247909548,1306.53,653.2675209045201,null,{"$f":"+IF(($L3826-SUM($M3826:M3826))<$K3826,$L3826-SUM($M3826:M3826),IF(SUM($M3826:M3826)<$L3826,$K3826,0))","v":653.2675209045201},{"$f":"+IF(($L3826-SUM($M3826:N3826))<$K3826,$L3826-SUM($M3826:N3826),IF(SUM($M3826:N3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:O3826))<$K3826,$L3826-SUM($M3826:O3826),IF(SUM($M3826:O3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:P3826))<$K3826,$L3826-SUM($M3826:P3826),IF(SUM($M3826:P3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:Q3826))<$K3826,$L3826-SUM($M3826:Q3826),IF(SUM($M3826:Q3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:R3826))<$K3826,$L3826-SUM($M3826:R3826),IF(SUM($M3826:R3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:S3826))<$K3826,$L3826-SUM($M3826:S3826),IF(SUM($M3826:S3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:T3826))<$K3826,$L3826-SUM($M3826:T3826),IF(SUM($M3826:T3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:U3826))<$K3826,$L3826-SUM($M3826:U3826),IF(SUM($M3826:U3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:V3826))<$K3826,$L3826-SUM($M3826:V3826),IF(SUM($M3826:V3826)<$L3826,$K3826,0))","v":0},{"$f":"+IF(($L3826-SUM($M3826:W3826))<$K3826,$L3826-SUM($M3826:W3826),IF(SUM($M3826:W3826)<$L3826,$K3826,0))","v":0}]
["Activo 5","Otros","TECLADO PARA COMPUTADORA",425.4,40354,40354,4,48,null,372.22999829840001,106.35,53.170001701599972,null,{"$f":"+IF(($L3837-SUM($M3837:M3837))<$K3837,$L3837-SUM($M3837:M3837),IF(SUM($M3837:M3837)<$L3837,$K3837,0))","v":53.170001701599972},{"$f":"+IF(($L3837-SUM($M3837:N3837))<$K3837,$L3837-SUM($M3837:N3837),IF(SUM($M3837:N3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:O3837))<$K3837,$L3837-SUM($M3837:O3837),IF(SUM($M3837:O3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:P3837))<$K3837,$L3837-SUM($M3837:P3837),IF(SUM($M3837:P3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:Q3837))<$K3837,$L3837-SUM($M3837:Q3837),IF(SUM($M3837:Q3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:R3837))<$K3837,$L3837-SUM($M3837:R3837),IF(SUM($M3837:R3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:S3837))<$K3837,$L3837-SUM($M3837:S3837),IF(SUM($M3837:S3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:T3837))<$K3837,$L3837-SUM($M3837:T3837),IF(SUM($M3837:T3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:U3837))<$K3837,$L3837-SUM($M3837:U3837),IF(SUM($M3837:U3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:V3837))<$K3837,$L3837-SUM($M3837:V3837),IF(SUM($M3837:V3837)<$L3837,$K3837,0))","v":0},{"$f":"+IF(($L3837-SUM($M3837:W3837))<$K3837,$L3837-SUM($M3837:W3837),IF(SUM($M3837:W3837)<$L3837,$K3837,0))","v":0}]
["Activo 5","Otros","TECLADO PARA COMPUTADORA",425.4,40354,40354,4,48,null,372.22999829840001,106.35,53.170001701599972,null,{"$f":"+IF(($L3838-SUM($M3838:M3838))<$K3838,$L3838-SUM($M3838:M3838),IF(SUM($M3838:M3838)<$L3838,$K3838,0))","v":53.170001701599972},{"$f":"+IF(($L3838-SUM($M3838:N3838))<$K3838,$L3838-SUM($M3838:N3838),IF(SUM($M3838:N3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:O3838))<$K3838,$L3838-SUM($M3838:O3838),IF(SUM($M3838:O3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:P3838))<$K3838,$L3838-SUM($M3838:P3838),IF(SUM($M3838:P3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:Q3838))<$K3838,$L3838-SUM($M3838:Q3838),IF(SUM($M3838:Q3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:R3838))<$K3838,$L3838-SUM($M3838:R3838),IF(SUM($M3838:R3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:S3838))<$K3838,$L3838-SUM($M3838:S3838),IF(SUM($M3838:S3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:T3838))<$K3838,$L3838-SUM($M3838:T3838),IF(SUM($M3838:T3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:U3838))<$K3838,$L3838-SUM($M3838:U3838),IF(SUM($M3838:U3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:V3838))<$K3838,$L3838-SUM($M3838:V3838),IF(SUM($M3838:V3838)<$L3838,$K3838,0))","v":0},{"$f":"+IF(($L3838-SUM($M3838:W3838))<$K3838,$L3838-SUM($M3838:W3838),IF(SUM($M3838:W3838)<$L3838,$K3838,0))","v":0}]
["Activo 5","Otros","CPU",37056.620000000003,40354,40354,4,48,null,32424.54485177352,9264.15,4632.0751482264823,null,{"$f":"+IF(($L3847-SUM($M3847:M3847))<$K3847,$L3847-SUM($M3847:M3847),IF(SUM($M3847:M3847)<$L3847,$K3847,0))","v":4632.0751482264823},{"$f":"+IF(($L3847-SUM($M3847:N3847))<$K3847,$L3847-SUM($M3847:N3847),IF(SUM($M3847:N3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:O3847))<$K3847,$L3847-SUM($M3847:O3847),IF(SUM($M3847:O3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:P3847))<$K3847,$L3847-SUM($M3847:P3847),IF(SUM($M3847:P3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:Q3847))<$K3847,$L3847-SUM($M3847:Q3847),IF(SUM($M3847:Q3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:R3847))<$K3847,$L3847-SUM($M3847:R3847),IF(SUM($M3847:R3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:S3847))<$K3847,$L3847-SUM($M3847:S3847),IF(SUM($M3847:S3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:T3847))<$K3847,$L3847-SUM($M3847:T3847),IF(SUM($M3847:T3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:U3847))<$K3847,$L3847-SUM($M3847:U3847),IF(SUM($M3847:U3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:V3847))<$K3847,$L3847-SUM($M3847:V3847),IF(SUM($M3847:V3847)<$L3847,$K3847,0))","v":0},{"$f":"+IF(($L3847-SUM($M3847:W3847))<$K3847,$L3847-SUM($M3847:W3847),IF(SUM($M3847:W3847)<$L3847,$K3847,0))","v":0}]
["Activo 5","Otros","ANTENA UBIQUITI (RADIO ENLACE IP  SEGÚN ESPECIFICACIONES TECNICAS)",491.18,40908,40908,10,120,null,98.23799803528,49.12,392.94200196472002,null,{"$f":"+IF(($L3856-SUM($M3856:M3856))<$K3856,$L3856-SUM($M3856:M3856),IF(SUM($M3856:M3856)<$L3856,$K3856,0))","v":49.12},{"$f":"+IF(($L3856-SUM($M3856:N3856))<$K3856,$L3856-SUM($M3856:N3856),IF(SUM($M3856:N3856)<$L3856,$K3856,0))","v":49.12},{"$f":"+IF(($L3856-SUM($M3856:O3856))<$K3856,$L3856-SUM($M3856:O3856),IF(SUM($M3856:O3856)<$L3856,$K3856,0))","v":49.12},{"$f":"+IF(($L3856-SUM($M3856:P3856))<$K3856,$L3856-SUM($M3856:P3856),IF(SUM($M3856:P3856)<$L3856,$K3856,0))","v":49.12},{"$f":"+IF(($L3856-SUM($M3856:Q3856))<$K3856,$L3856-SUM($M3856:Q3856),IF(SUM($M3856:Q3856)<$L3856,$K3856,0))","v":49.12},{"$f":"+IF(($L3856-SUM($M3856:R3856))<$K3856,$L3856-SUM($M3856:R3856),IF(SUM($M3856:R3856)<$L3856,$K3856,0))","v":49.12},{"$f":"+IF(($L3856-SUM($M3856:S3856))<$K3856,$L3856-SUM($M3856:S3856),IF(SUM($M3856:S3856)<$L3856,$K3856,0))","v":49.12},{"$f":"+IF(($L3856-SUM($M3856:T3856))<$K3856,$L3856-SUM($M3856:T3856),IF(SUM($M3856:T3856)<$L3856,$K3856,0))","v":49.102001964720046},{"$f":"+IF(($L3856-SUM($M3856:U3856))<$K3856,$L3856-SUM($M3856:U3856),IF(SUM($M3856:U3856)<$L3856,$K3856,0))","v":0},{"$f":"+IF(($L3856-SUM($M3856:V3856))<$K3856,$L3856-SUM($M3856:V3856),IF(SUM($M3856:V3856)<$L3856,$K3856,0))","v":0},{"$f":"+IF(($L3856-SUM($M3856:W3856))<$K3856,$L3856-SUM($M3856:W3856),IF(SUM($M3856:W3856)<$L3856,$K3856,0))","v":0}]
["Activo 5","Otros","MOTO GUADAÑA",1059.32,40908,40908,10,120,null,211.86199576272003,105.93,847.45800423727997,null,{"$f":"+IF(($L3865-SUM($M3865:M3865))<$K3865,$L3865-SUM($M3865:M3865),IF(SUM($M3865:M3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:N3865))<$K3865,$L3865-SUM($M3865:N3865),IF(SUM($M3865:N3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:O3865))<$K3865,$L3865-SUM($M3865:O3865),IF(SUM($M3865:O3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:P3865))<$K3865,$L3865-SUM($M3865:P3865),IF(SUM($M3865:P3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:Q3865))<$K3865,$L3865-SUM($M3865:Q3865),IF(SUM($M3865:Q3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:R3865))<$K3865,$L3865-SUM($M3865:R3865),IF(SUM($M3865:R3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:S3865))<$K3865,$L3865-SUM($M3865:S3865),IF(SUM($M3865:S3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:T3865))<$K3865,$L3865-SUM($M3865:T3865),IF(SUM($M3865:T3865)<$L3865,$K3865,0))","v":105.93},{"$f":"+IF(($L3865-SUM($M3865:U3865))<$K3865,$L3865-SUM($M3865:U3865),IF(SUM($M3865:U3865)<$L3865,$K3865,0))","v":1.8004237279683366E-2},{"$f":"+IF(($L3865-SUM($M3865:V3865))<$K3865,$L3865-SUM($M3865:V3865),IF(SUM($M3865:V3865)<$L3865,$K3865,0))","v":0},{"$f":"+IF(($L3865-SUM($M3865:W3865))<$K3865,$L3865-SUM($M3865:W3865),IF(SUM($M3865:W3865)<$L3865,$K3865,0))","v":0}]
["Activo 5","Otros","IMPRESORA MULTIFUNCIONAL LASER",1261.8699999999999,40908,40908,4,48,null,630.93749495251996,315.47000000000003,630.93250504747994,null,{"$f":"+IF(($L3874-SUM($M3874:M3874))<$K3874,$L3874-SUM($M3874:M3874),IF(SUM($M3874:M3874)<$L3874,$K3874,0))","v":315.47000000000003},{"$f":"+IF(($L3874-SUM($M3874:N3874))<$K3874,$L3874-SUM($M3874:N3874),IF(SUM($M3874:N3874)<$L3874,$K3874,0))","v":315.46250504747991},{"$f":"+IF(($L3874-SUM($M3874:O3874))<$K3874,$L3874-SUM($M3874:O3874),IF(SUM($M3874:O3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:P3874))<$K3874,$L3874-SUM($M3874:P3874),IF(SUM($M3874:P3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:Q3874))<$K3874,$L3874-SUM($M3874:Q3874),IF(SUM($M3874:Q3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:R3874))<$K3874,$L3874-SUM($M3874:R3874),IF(SUM($M3874:R3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:S3874))<$K3874,$L3874-SUM($M3874:S3874),IF(SUM($M3874:S3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:T3874))<$K3874,$L3874-SUM($M3874:T3874),IF(SUM($M3874:T3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:U3874))<$K3874,$L3874-SUM($M3874:U3874),IF(SUM($M3874:U3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:V3874))<$K3874,$L3874-SUM($M3874:V3874),IF(SUM($M3874:V3874)<$L3874,$K3874,0))","v":0},{"$f":"+IF(($L3874-SUM($M3874:W3874))<$K3874,$L3874-SUM($M3874:W3874),IF(SUM($M3874:W3874)<$L3874,$K3874,0))","v":0}]
["Activo 5","Otros","TERMOMETRO CON RAYOS INFRARROJOS",1665.9,40908,40908,10,120,null,333.1799933364,166.59,1332.7200066636001,null,{"$f":"+IF(($L3883-SUM($M3883:M3883))<$K3883,$L3883-SUM($M3883:M3883),IF(SUM($M3883:M3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:N3883))<$K3883,$L3883-SUM($M3883:N3883),IF(SUM($M3883:N3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:O3883))<$K3883,$L3883-SUM($M3883:O3883),IF(SUM($M3883:O3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:P3883))<$K3883,$L3883-SUM($M3883:P3883),IF(SUM($M3883:P3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:Q3883))<$K3883,$L3883-SUM($M3883:Q3883),IF(SUM($M3883:Q3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:R3883))<$K3883,$L3883-SUM($M3883:R3883),IF(SUM($M3883:R3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:S3883))<$K3883,$L3883-SUM($M3883:S3883),IF(SUM($M3883:S3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:T3883))<$K3883,$L3883-SUM($M3883:T3883),IF(SUM($M3883:T3883)<$L3883,$K3883,0))","v":166.59},{"$f":"+IF(($L3883-SUM($M3883:U3883))<$K3883,$L3883-SUM($M3883:U3883),IF(SUM($M3883:U3883)<$L3883,$K3883,0))","v":6.6636000610742485E-6},{"$f":"+IF(($L3883-SUM($M3883:V3883))<$K3883,$L3883-SUM($M3883:V3883),IF(SUM($M3883:V3883)<$L3883,$K3883,0))","v":0},{"$f":"+IF(($L3883-SUM($M3883:W3883))<$K3883,$L3883-SUM($M3883:W3883),IF(SUM($M3883:W3883)<$L3883,$K3883,0))","v":0}]
["Activo 5","Otros","MEGOMETRO DIGITAL",10635.5,40877,40877,10,120,null,2215.7299574580002,1063.55,8419.7700425420007,null,{"$f":"+IF(($L3892-SUM($M3892:M3892))<$K3892,$L3892-SUM($M3892:M3892),IF(SUM($M3892:M3892)<$L3892,$K3892,0))","v":1063.55},{"$f":"+IF(($L3892-SUM($M3892:N3892))<$K3892,$L3892-SUM($M3892:N3892),IF(SUM($M3892:N3892)<$L3892,$K3892,0))","v":1063.55},{"$f":"+IF(($L3892-SUM($M3892:O3892))<$K3892,$L3892-SUM($M3892:O3892),IF(SUM($M3892:O3892)<$L3892,$K3892,0))","v":1063.55},{"$f":"+IF(($L3892-SUM($M3892:P3892))<$K3892,$L3892-SUM($M3892:P3892),IF(SUM($M3892:P3892)<$L3892,$K3892,0))","v":1063.55},{"$f":"+IF(($L3892-SUM($M3892:Q3892))<$K3892,$L3892-SUM($M3892:Q3892),IF(SUM($M3892:Q3892)<$L3892,$K3892,0))","v":1063.55},{"$f":"+IF(($L3892-SUM($M3892:R3892))<$K3892,$L3892-SUM($M3892:R3892),IF(SUM($M3892:R3892)<$L3892,$K3892,0))","v":1063.55},{"$f":"+IF(($L3892-SUM($M3892:S3892))<$K3892,$L3892-SUM($M3892:S3892),IF(SUM($M3892:S3892)<$L3892,$K3892,0))","v":1063.55},{"$f":"+IF(($L3892-SUM($M3892:T3892))<$K3892,$L3892-SUM($M3892:T3892),IF(SUM($M3892:T3892)<$L3892,$K3892,0))","v":974.92004254200037},{"$f":"+IF(($L3892-SUM($M3892:U3892))<$K3892,$L3892-SUM($M3892:U3892),IF(SUM($M3892:U3892)<$L3892,$K3892,0))","v":0},{"$f":"+IF(($L3892-SUM($M3892:V3892))<$K3892,$L3892-SUM($M3892:V3892),IF(SUM($M3892:V3892)<$L3892,$K3892,0))","v":0},{"$f":"+IF(($L3892-SUM($M3892:W3892))<$K3892,$L3892-SUM($M3892:W3892),IF(SUM($M3892:W3892)<$L3892,$K3892,0))","v":0}]
["Activo 5","Otros","GABINETE DE PISO 28-RU 1.425*580*810MM NEGRO (PUERTA DE VIDRIO DE SEGURIDAD) -INCLUYE COSTOS DE INSTALACION",30393.899999999998,40847,40847,10,120,null,6585.3498784244002,3039.39,23808.550121575598,null,{"$f":"+IF(($L3901-SUM($M3901:M3901))<$K3901,$L3901-SUM($M3901:M3901),IF(SUM($M3901:M3901)<$L3901,$K3901,0))","v":3039.39},{"$f":"+IF(($L3901-SUM($M3901:N3901))<$K3901,$L3901-SUM($M3901:N3901),IF(SUM($M3901:N3901)<$L3901,$K3901,0))","v":3039.39},{"$f":"+IF(($L3901-SUM($M3901:O3901))<$K3901,$L3901-SUM($M3901:O3901),IF(SUM($M3901:O3901)<$L3901,$K3901,0))","v":3039.39},{"$f":"+IF(($L3901-SUM($M3901:P3901))<$K3901,$L3901-SUM($M3901:P3901),IF(SUM($M3901:P3901)<$L3901,$K3901,0))","v":3039.39},{"$f":"+IF(($L3901-SUM($M3901:Q3901))<$K3901,$L3901-SUM($M3901:Q3901),IF(SUM($M3901:Q3901)<$L3901,$K3901,0))","v":3039.39},{"$f":"+IF(($L3901-SUM($M3901:R3901))<$K3901,$L3901-SUM($M3901:R3901),IF(SUM($M3901:R3901)<$L3901,$K3901,0))","v":3039.39},{"$f":"+IF(($L3901-SUM($M3901:S3901))<$K3901,$L3901-SUM($M3901:S3901),IF(SUM($M3901:S3901)<$L3901,$K3901,0))","v":3039.39},{"$f":"+IF(($L3901-SUM($M3901:T3901))<$K3901,$L3901-SUM($M3901:T3901),IF(SUM($M3901:T3901)<$L3901,$K3901,0))","v":2532.820121575598},{"$f":"+IF(($L3901-SUM($M3901:U3901))<$K3901,$L3901-SUM($M3901:U3901),IF(SUM($M3901:U3901)<$L3901,$K3901,0))","v":0},{"$f":"+IF(($L3901-SUM($M3901:V3901))<$K3901,$L3901-SUM($M3901:V3901),IF(SUM($M3901:V3901)<$L3901,$K3901,0))","v":0},{"$f":"+IF(($L3901-SUM($M3901:W3901))<$K3901,$L3901-SUM($M3901:W3901),IF(SUM($M3901:W3901)<$L3901,$K3901,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE MELAMINA",1186.44,40847,40847,10,120,null,257.05399525424002,118.64,929.38600474576003,null,{"$f":"+IF(($L3902-SUM($M3902:M3902))<$K3902,$L3902-SUM($M3902:M3902),IF(SUM($M3902:M3902)<$L3902,$K3902,0))","v":118.64},{"$f":"+IF(($L3902-SUM($M3902:N3902))<$K3902,$L3902-SUM($M3902:N3902),IF(SUM($M3902:N3902)<$L3902,$K3902,0))","v":118.64},{"$f":"+IF(($L3902-SUM($M3902:O3902))<$K3902,$L3902-SUM($M3902:O3902),IF(SUM($M3902:O3902)<$L3902,$K3902,0))","v":118.64},{"$f":"+IF(($L3902-SUM($M3902:P3902))<$K3902,$L3902-SUM($M3902:P3902),IF(SUM($M3902:P3902)<$L3902,$K3902,0))","v":118.64},{"$f":"+IF(($L3902-SUM($M3902:Q3902))<$K3902,$L3902-SUM($M3902:Q3902),IF(SUM($M3902:Q3902)<$L3902,$K3902,0))","v":118.64},{"$f":"+IF(($L3902-SUM($M3902:R3902))<$K3902,$L3902-SUM($M3902:R3902),IF(SUM($M3902:R3902)<$L3902,$K3902,0))","v":118.64},{"$f":"+IF(($L3902-SUM($M3902:S3902))<$K3902,$L3902-SUM($M3902:S3902),IF(SUM($M3902:S3902)<$L3902,$K3902,0))","v":118.64},{"$f":"+IF(($L3902-SUM($M3902:T3902))<$K3902,$L3902-SUM($M3902:T3902),IF(SUM($M3902:T3902)<$L3902,$K3902,0))","v":98.906004745760015},{"$f":"+IF(($L3902-SUM($M3902:U3902))<$K3902,$L3902-SUM($M3902:U3902),IF(SUM($M3902:U3902)<$L3902,$K3902,0))","v":0},{"$f":"+IF(($L3902-SUM($M3902:V3902))<$K3902,$L3902-SUM($M3902:V3902),IF(SUM($M3902:V3902)<$L3902,$K3902,0))","v":0},{"$f":"+IF(($L3902-SUM($M3902:W3902))<$K3902,$L3902-SUM($M3902:W3902),IF(SUM($M3902:W3902)<$L3902,$K3902,0))","v":0}]
["Activo 5","Otros","COMPRESOR DE AIRE DE 60GL, 2CILINDROS V220C/PH1/60HZ",4237.29,40847,40847,10,120,null,918.07898305084007,423.73,3319.2110169491598,null,{"$f":"+IF(($L3911-SUM($M3911:M3911))<$K3911,$L3911-SUM($M3911:M3911),IF(SUM($M3911:M3911)<$L3911,$K3911,0))","v":423.73},{"$f":"+IF(($L3911-SUM($M3911:N3911))<$K3911,$L3911-SUM($M3911:N3911),IF(SUM($M3911:N3911)<$L3911,$K3911,0))","v":423.73},{"$f":"+IF(($L3911-SUM($M3911:O3911))<$K3911,$L3911-SUM($M3911:O3911),IF(SUM($M3911:O3911)<$L3911,$K3911,0))","v":423.73},{"$f":"+IF(($L3911-SUM($M3911:P3911))<$K3911,$L3911-SUM($M3911:P3911),IF(SUM($M3911:P3911)<$L3911,$K3911,0))","v":423.73},{"$f":"+IF(($L3911-SUM($M3911:Q3911))<$K3911,$L3911-SUM($M3911:Q3911),IF(SUM($M3911:Q3911)<$L3911,$K3911,0))","v":423.73},{"$f":"+IF(($L3911-SUM($M3911:R3911))<$K3911,$L3911-SUM($M3911:R3911),IF(SUM($M3911:R3911)<$L3911,$K3911,0))","v":423.73},{"$f":"+IF(($L3911-SUM($M3911:S3911))<$K3911,$L3911-SUM($M3911:S3911),IF(SUM($M3911:S3911)<$L3911,$K3911,0))","v":423.73},{"$f":"+IF(($L3911-SUM($M3911:T3911))<$K3911,$L3911-SUM($M3911:T3911),IF(SUM($M3911:T3911)<$L3911,$K3911,0))","v":353.10101694915966},{"$f":"+IF(($L3911-SUM($M3911:U3911))<$K3911,$L3911-SUM($M3911:U3911),IF(SUM($M3911:U3911)<$L3911,$K3911,0))","v":0},{"$f":"+IF(($L3911-SUM($M3911:V3911))<$K3911,$L3911-SUM($M3911:V3911),IF(SUM($M3911:V3911)<$L3911,$K3911,0))","v":0},{"$f":"+IF(($L3911-SUM($M3911:W3911))<$K3911,$L3911-SUM($M3911:W3911),IF(SUM($M3911:W3911)<$L3911,$K3911,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR MONOFASICO 25KVA, DE ACUERDO A ESPECIFICACIONES TECNICAS SOLICITADAS.",4406.78,40847,40847,10,120,null,954.80798237288013,440.68,3451.9720176271194,null,{"$f":"+IF(($L3921-SUM($M3921:M3921))<$K3921,$L3921-SUM($M3921:M3921),IF(SUM($M3921:M3921)<$L3921,$K3921,0))","v":440.68},{"$f":"+IF(($L3921-SUM($M3921:N3921))<$K3921,$L3921-SUM($M3921:N3921),IF(SUM($M3921:N3921)<$L3921,$K3921,0))","v":440.68},{"$f":"+IF(($L3921-SUM($M3921:O3921))<$K3921,$L3921-SUM($M3921:O3921),IF(SUM($M3921:O3921)<$L3921,$K3921,0))","v":440.68},{"$f":"+IF(($L3921-SUM($M3921:P3921))<$K3921,$L3921-SUM($M3921:P3921),IF(SUM($M3921:P3921)<$L3921,$K3921,0))","v":440.68},{"$f":"+IF(($L3921-SUM($M3921:Q3921))<$K3921,$L3921-SUM($M3921:Q3921),IF(SUM($M3921:Q3921)<$L3921,$K3921,0))","v":440.68},{"$f":"+IF(($L3921-SUM($M3921:R3921))<$K3921,$L3921-SUM($M3921:R3921),IF(SUM($M3921:R3921)<$L3921,$K3921,0))","v":440.68},{"$f":"+IF(($L3921-SUM($M3921:S3921))<$K3921,$L3921-SUM($M3921:S3921),IF(SUM($M3921:S3921)<$L3921,$K3921,0))","v":440.68},{"$f":"+IF(($L3921-SUM($M3921:T3921))<$K3921,$L3921-SUM($M3921:T3921),IF(SUM($M3921:T3921)<$L3921,$K3921,0))","v":367.21201762711962},{"$f":"+IF(($L3921-SUM($M3921:U3921))<$K3921,$L3921-SUM($M3921:U3921),IF(SUM($M3921:U3921)<$L3921,$K3921,0))","v":0},{"$f":"+IF(($L3921-SUM($M3921:V3921))<$K3921,$L3921-SUM($M3921:V3921),IF(SUM($M3921:V3921)<$L3921,$K3921,0))","v":0},{"$f":"+IF(($L3921-SUM($M3921:W3921))<$K3921,$L3921-SUM($M3921:W3921),IF(SUM($M3921:W3921)<$L3921,$K3921,0))","v":0}]
["Activo 5","Otros","TELUROMETRO DIGITAL C/IMPLEMENTOS",9133.0499999999993,40847,40847,10,120,null,1978.8249634678,913.3,7154.2250365321997,null,{"$f":"+IF(($L3930-SUM($M3930:M3930))<$K3930,$L3930-SUM($M3930:M3930),IF(SUM($M3930:M3930)<$L3930,$K3930,0))","v":913.3},{"$f":"+IF(($L3930-SUM($M3930:N3930))<$K3930,$L3930-SUM($M3930:N3930),IF(SUM($M3930:N3930)<$L3930,$K3930,0))","v":913.3},{"$f":"+IF(($L3930-SUM($M3930:O3930))<$K3930,$L3930-SUM($M3930:O3930),IF(SUM($M3930:O3930)<$L3930,$K3930,0))","v":913.3},{"$f":"+IF(($L3930-SUM($M3930:P3930))<$K3930,$L3930-SUM($M3930:P3930),IF(SUM($M3930:P3930)<$L3930,$K3930,0))","v":913.3},{"$f":"+IF(($L3930-SUM($M3930:Q3930))<$K3930,$L3930-SUM($M3930:Q3930),IF(SUM($M3930:Q3930)<$L3930,$K3930,0))","v":913.3},{"$f":"+IF(($L3930-SUM($M3930:R3930))<$K3930,$L3930-SUM($M3930:R3930),IF(SUM($M3930:R3930)<$L3930,$K3930,0))","v":913.3},{"$f":"+IF(($L3930-SUM($M3930:S3930))<$K3930,$L3930-SUM($M3930:S3930),IF(SUM($M3930:S3930)<$L3930,$K3930,0))","v":913.3},{"$f":"+IF(($L3930-SUM($M3930:T3930))<$K3930,$L3930-SUM($M3930:T3930),IF(SUM($M3930:T3930)<$L3930,$K3930,0))","v":761.12503653219937},{"$f":"+IF(($L3930-SUM($M3930:U3930))<$K3930,$L3930-SUM($M3930:U3930),IF(SUM($M3930:U3930)<$L3930,$K3930,0))","v":0},{"$f":"+IF(($L3930-SUM($M3930:V3930))<$K3930,$L3930-SUM($M3930:V3930),IF(SUM($M3930:V3930)<$L3930,$K3930,0))","v":0},{"$f":"+IF(($L3930-SUM($M3930:W3930))<$K3930,$L3930-SUM($M3930:W3930),IF(SUM($M3930:W3930)<$L3930,$K3930,0))","v":0}]
["Activo 5","Otros","LAP TOP",3278.66,40847,40847,4,48,null,1775.9349868853601,819.66,1502.7250131146398,null,{"$f":"+IF(($L3939-SUM($M3939:M3939))<$K3939,$L3939-SUM($M3939:M3939),IF(SUM($M3939:M3939)<$L3939,$K3939,0))","v":819.66},{"$f":"+IF(($L3939-SUM($M3939:N3939))<$K3939,$L3939-SUM($M3939:N3939),IF(SUM($M3939:N3939)<$L3939,$K3939,0))","v":683.06501311463978},{"$f":"+IF(($L3939-SUM($M3939:O3939))<$K3939,$L3939-SUM($M3939:O3939),IF(SUM($M3939:O3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:P3939))<$K3939,$L3939-SUM($M3939:P3939),IF(SUM($M3939:P3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:Q3939))<$K3939,$L3939-SUM($M3939:Q3939),IF(SUM($M3939:Q3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:R3939))<$K3939,$L3939-SUM($M3939:R3939),IF(SUM($M3939:R3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:S3939))<$K3939,$L3939-SUM($M3939:S3939),IF(SUM($M3939:S3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:T3939))<$K3939,$L3939-SUM($M3939:T3939),IF(SUM($M3939:T3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:U3939))<$K3939,$L3939-SUM($M3939:U3939),IF(SUM($M3939:U3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:V3939))<$K3939,$L3939-SUM($M3939:V3939),IF(SUM($M3939:V3939)<$L3939,$K3939,0))","v":0},{"$f":"+IF(($L3939-SUM($M3939:W3939))<$K3939,$L3939-SUM($M3939:W3939),IF(SUM($M3939:W3939)<$L3939,$K3939,0))","v":0}]
["Activo 5","Otros","TABLERO BYPASS UPS 4/5 KVA",1209.3800000000001,40847,40847,{"$f":"+H3948/$G$3","v":10},120,null,262.03799516248,120.94,947.34200483752011,null,{"$f":"+IF(($L3948-SUM($M3948:M3948))<$K3948,$L3948-SUM($M3948:M3948),IF(SUM($M3948:M3948)<$L3948,$K3948,0))","v":120.94},{"$f":"+IF(($L3948-SUM($M3948:N3948))<$K3948,$L3948-SUM($M3948:N3948),IF(SUM($M3948:N3948)<$L3948,$K3948,0))","v":120.94},{"$f":"+IF(($L3948-SUM($M3948:O3948))<$K3948,$L3948-SUM($M3948:O3948),IF(SUM($M3948:O3948)<$L3948,$K3948,0))","v":120.94},{"$f":"+IF(($L3948-SUM($M3948:P3948))<$K3948,$L3948-SUM($M3948:P3948),IF(SUM($M3948:P3948)<$L3948,$K3948,0))","v":120.94},{"$f":"+IF(($L3948-SUM($M3948:Q3948))<$K3948,$L3948-SUM($M3948:Q3948),IF(SUM($M3948:Q3948)<$L3948,$K3948,0))","v":120.94},{"$f":"+IF(($L3948-SUM($M3948:R3948))<$K3948,$L3948-SUM($M3948:R3948),IF(SUM($M3948:R3948)<$L3948,$K3948,0))","v":120.94},{"$f":"+IF(($L3948-SUM($M3948:S3948))<$K3948,$L3948-SUM($M3948:S3948),IF(SUM($M3948:S3948)<$L3948,$K3948,0))","v":120.94},{"$f":"+IF(($L3948-SUM($M3948:T3948))<$K3948,$L3948-SUM($M3948:T3948),IF(SUM($M3948:T3948)<$L3948,$K3948,0))","v":100.76200483751995},{"$f":"+IF(($L3948-SUM($M3948:U3948))<$K3948,$L3948-SUM($M3948:U3948),IF(SUM($M3948:U3948)<$L3948,$K3948,0))","v":0},{"$f":"+IF(($L3948-SUM($M3948:V3948))<$K3948,$L3948-SUM($M3948:V3948),IF(SUM($M3948:V3948)<$L3948,$K3948,0))","v":0},{"$f":"+IF(($L3948-SUM($M3948:W3948))<$K3948,$L3948-SUM($M3948:W3948),IF(SUM($M3948:W3948)<$L3948,$K3948,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR DE AISLAMIENTO 10 KVA",1578.43,40847,40847,10,120,null,341.99299368627999,157.84,1236.4370063137201,null,{"$f":"+IF(($L3957-SUM($M3957:M3957))<$K3957,$L3957-SUM($M3957:M3957),IF(SUM($M3957:M3957)<$L3957,$K3957,0))","v":157.84},{"$f":"+IF(($L3957-SUM($M3957:N3957))<$K3957,$L3957-SUM($M3957:N3957),IF(SUM($M3957:N3957)<$L3957,$K3957,0))","v":157.84},{"$f":"+IF(($L3957-SUM($M3957:O3957))<$K3957,$L3957-SUM($M3957:O3957),IF(SUM($M3957:O3957)<$L3957,$K3957,0))","v":157.84},{"$f":"+IF(($L3957-SUM($M3957:P3957))<$K3957,$L3957-SUM($M3957:P3957),IF(SUM($M3957:P3957)<$L3957,$K3957,0))","v":157.84},{"$f":"+IF(($L3957-SUM($M3957:Q3957))<$K3957,$L3957-SUM($M3957:Q3957),IF(SUM($M3957:Q3957)<$L3957,$K3957,0))","v":157.84},{"$f":"+IF(($L3957-SUM($M3957:R3957))<$K3957,$L3957-SUM($M3957:R3957),IF(SUM($M3957:R3957)<$L3957,$K3957,0))","v":157.84},{"$f":"+IF(($L3957-SUM($M3957:S3957))<$K3957,$L3957-SUM($M3957:S3957),IF(SUM($M3957:S3957)<$L3957,$K3957,0))","v":157.84},{"$f":"+IF(($L3957-SUM($M3957:T3957))<$K3957,$L3957-SUM($M3957:T3957),IF(SUM($M3957:T3957)<$L3957,$K3957,0))","v":131.55700631371997},{"$f":"+IF(($L3957-SUM($M3957:U3957))<$K3957,$L3957-SUM($M3957:U3957),IF(SUM($M3957:U3957)<$L3957,$K3957,0))","v":0},{"$f":"+IF(($L3957-SUM($M3957:V3957))<$K3957,$L3957-SUM($M3957:V3957),IF(SUM($M3957:V3957)<$L3957,$K3957,0))","v":0},{"$f":"+IF(($L3957-SUM($M3957:W3957))<$K3957,$L3957-SUM($M3957:W3957),IF(SUM($M3957:W3957)<$L3957,$K3957,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR DE AISLAMIENTO 6 KVA",1578.43,40847,40847,10,120,null,341.99299368627999,157.84,1236.4370063137201,null,{"$f":"+IF(($L3966-SUM($M3966:M3966))<$K3966,$L3966-SUM($M3966:M3966),IF(SUM($M3966:M3966)<$L3966,$K3966,0))","v":157.84},{"$f":"+IF(($L3966-SUM($M3966:N3966))<$K3966,$L3966-SUM($M3966:N3966),IF(SUM($M3966:N3966)<$L3966,$K3966,0))","v":157.84},{"$f":"+IF(($L3966-SUM($M3966:O3966))<$K3966,$L3966-SUM($M3966:O3966),IF(SUM($M3966:O3966)<$L3966,$K3966,0))","v":157.84},{"$f":"+IF(($L3966-SUM($M3966:P3966))<$K3966,$L3966-SUM($M3966:P3966),IF(SUM($M3966:P3966)<$L3966,$K3966,0))","v":157.84},{"$f":"+IF(($L3966-SUM($M3966:Q3966))<$K3966,$L3966-SUM($M3966:Q3966),IF(SUM($M3966:Q3966)<$L3966,$K3966,0))","v":157.84},{"$f":"+IF(($L3966-SUM($M3966:R3966))<$K3966,$L3966-SUM($M3966:R3966),IF(SUM($M3966:R3966)<$L3966,$K3966,0))","v":157.84},{"$f":"+IF(($L3966-SUM($M3966:S3966))<$K3966,$L3966-SUM($M3966:S3966),IF(SUM($M3966:S3966)<$L3966,$K3966,0))","v":157.84},{"$f":"+IF(($L3966-SUM($M3966:T3966))<$K3966,$L3966-SUM($M3966:T3966),IF(SUM($M3966:T3966)<$L3966,$K3966,0))","v":131.55700631371997},{"$f":"+IF(($L3966-SUM($M3966:U3966))<$K3966,$L3966-SUM($M3966:U3966),IF(SUM($M3966:U3966)<$L3966,$K3966,0))","v":0},{"$f":"+IF(($L3966-SUM($M3966:V3966))<$K3966,$L3966-SUM($M3966:V3966),IF(SUM($M3966:V3966)<$L3966,$K3966,0))","v":0},{"$f":"+IF(($L3966-SUM($M3966:W3966))<$K3966,$L3966-SUM($M3966:W3966),IF(SUM($M3966:W3966)<$L3966,$K3966,0))","v":0}]
["Activo 5","Otros","GABINETE DE BATERIAS",6650.81,40847,40847,10,120,null,1441.0109733967602,665.08,5209.7990266032402,null,{"$f":"+IF(($L3967-SUM($M3967:M3967))<$K3967,$L3967-SUM($M3967:M3967),IF(SUM($M3967:M3967)<$L3967,$K3967,0))","v":665.08},{"$f":"+IF(($L3967-SUM($M3967:N3967))<$K3967,$L3967-SUM($M3967:N3967),IF(SUM($M3967:N3967)<$L3967,$K3967,0))","v":665.08},{"$f":"+IF(($L3967-SUM($M3967:O3967))<$K3967,$L3967-SUM($M3967:O3967),IF(SUM($M3967:O3967)<$L3967,$K3967,0))","v":665.08},{"$f":"+IF(($L3967-SUM($M3967:P3967))<$K3967,$L3967-SUM($M3967:P3967),IF(SUM($M3967:P3967)<$L3967,$K3967,0))","v":665.08},{"$f":"+IF(($L3967-SUM($M3967:Q3967))<$K3967,$L3967-SUM($M3967:Q3967),IF(SUM($M3967:Q3967)<$L3967,$K3967,0))","v":665.08},{"$f":"+IF(($L3967-SUM($M3967:R3967))<$K3967,$L3967-SUM($M3967:R3967),IF(SUM($M3967:R3967)<$L3967,$K3967,0))","v":665.08},{"$f":"+IF(($L3967-SUM($M3967:S3967))<$K3967,$L3967-SUM($M3967:S3967),IF(SUM($M3967:S3967)<$L3967,$K3967,0))","v":665.08},{"$f":"+IF(($L3967-SUM($M3967:T3967))<$K3967,$L3967-SUM($M3967:T3967),IF(SUM($M3967:T3967)<$L3967,$K3967,0))","v":554.23902660323984},{"$f":"+IF(($L3967-SUM($M3967:U3967))<$K3967,$L3967-SUM($M3967:U3967),IF(SUM($M3967:U3967)<$L3967,$K3967,0))","v":0},{"$f":"+IF(($L3967-SUM($M3967:V3967))<$K3967,$L3967-SUM($M3967:V3967),IF(SUM($M3967:V3967)<$L3967,$K3967,0))","v":0},{"$f":"+IF(($L3967-SUM($M3967:W3967))<$K3967,$L3967-SUM($M3967:W3967),IF(SUM($M3967:W3967)<$L3967,$K3967,0))","v":0}]
["Activo 5","Otros","SISTEMA ININTERRUMPIDO DE ENERGIA UPS. DE 10 KVA",9873.0499999999993,40847,40847,10,120,null,2139.1549605077998,987.3,7733.8950394921994,null,{"$f":"+IF(($L3976-SUM($M3976:M3976))<$K3976,$L3976-SUM($M3976:M3976),IF(SUM($M3976:M3976)<$L3976,$K3976,0))","v":987.3},{"$f":"+IF(($L3976-SUM($M3976:N3976))<$K3976,$L3976-SUM($M3976:N3976),IF(SUM($M3976:N3976)<$L3976,$K3976,0))","v":987.3},{"$f":"+IF(($L3976-SUM($M3976:O3976))<$K3976,$L3976-SUM($M3976:O3976),IF(SUM($M3976:O3976)<$L3976,$K3976,0))","v":987.3},{"$f":"+IF(($L3976-SUM($M3976:P3976))<$K3976,$L3976-SUM($M3976:P3976),IF(SUM($M3976:P3976)<$L3976,$K3976,0))","v":987.3},{"$f":"+IF(($L3976-SUM($M3976:Q3976))<$K3976,$L3976-SUM($M3976:Q3976),IF(SUM($M3976:Q3976)<$L3976,$K3976,0))","v":987.3},{"$f":"+IF(($L3976-SUM($M3976:R3976))<$K3976,$L3976-SUM($M3976:R3976),IF(SUM($M3976:R3976)<$L3976,$K3976,0))","v":987.3},{"$f":"+IF(($L3976-SUM($M3976:S3976))<$K3976,$L3976-SUM($M3976:S3976),IF(SUM($M3976:S3976)<$L3976,$K3976,0))","v":987.3},{"$f":"+IF(($L3976-SUM($M3976:T3976))<$K3976,$L3976-SUM($M3976:T3976),IF(SUM($M3976:T3976)<$L3976,$K3976,0))","v":822.79503949219907},{"$f":"+IF(($L3976-SUM($M3976:U3976))<$K3976,$L3976-SUM($M3976:U3976),IF(SUM($M3976:U3976)<$L3976,$K3976,0))","v":0},{"$f":"+IF(($L3976-SUM($M3976:V3976))<$K3976,$L3976-SUM($M3976:V3976),IF(SUM($M3976:V3976)<$L3976,$K3976,0))","v":0},{"$f":"+IF(($L3976-SUM($M3976:W3976))<$K3976,$L3976-SUM($M3976:W3976),IF(SUM($M3976:W3976)<$L3976,$K3976,0))","v":0}]
["Activo 5","Otros","SISTEMA ININTERRUMPIDO DE ENERGIA UPS. DE 6 KVA",8070.05,40847,40847,10,120,null,1748.5049677198001,807,6321.5450322801998,null,{"$f":"+IF(($L3985-SUM($M3985:M3985))<$K3985,$L3985-SUM($M3985:M3985),IF(SUM($M3985:M3985)<$L3985,$K3985,0))","v":807},{"$f":"+IF(($L3985-SUM($M3985:N3985))<$K3985,$L3985-SUM($M3985:N3985),IF(SUM($M3985:N3985)<$L3985,$K3985,0))","v":807},{"$f":"+IF(($L3985-SUM($M3985:O3985))<$K3985,$L3985-SUM($M3985:O3985),IF(SUM($M3985:O3985)<$L3985,$K3985,0))","v":807},{"$f":"+IF(($L3985-SUM($M3985:P3985))<$K3985,$L3985-SUM($M3985:P3985),IF(SUM($M3985:P3985)<$L3985,$K3985,0))","v":807},{"$f":"+IF(($L3985-SUM($M3985:Q3985))<$K3985,$L3985-SUM($M3985:Q3985),IF(SUM($M3985:Q3985)<$L3985,$K3985,0))","v":807},{"$f":"+IF(($L3985-SUM($M3985:R3985))<$K3985,$L3985-SUM($M3985:R3985),IF(SUM($M3985:R3985)<$L3985,$K3985,0))","v":807},{"$f":"+IF(($L3985-SUM($M3985:S3985))<$K3985,$L3985-SUM($M3985:S3985),IF(SUM($M3985:S3985)<$L3985,$K3985,0))","v":807},{"$f":"+IF(($L3985-SUM($M3985:T3985))<$K3985,$L3985-SUM($M3985:T3985),IF(SUM($M3985:T3985)<$L3985,$K3985,0))","v":672.54503228019985},{"$f":"+IF(($L3985-SUM($M3985:U3985))<$K3985,$L3985-SUM($M3985:U3985),IF(SUM($M3985:U3985)<$L3985,$K3985,0))","v":0},{"$f":"+IF(($L3985-SUM($M3985:V3985))<$K3985,$L3985-SUM($M3985:V3985),IF(SUM($M3985:V3985)<$L3985,$K3985,0))","v":0},{"$f":"+IF(($L3985-SUM($M3985:W3985))<$K3985,$L3985-SUM($M3985:W3985),IF(SUM($M3985:W3985)<$L3985,$K3985,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR 120/240V",1694.91,40847,40847,10,120,null,367.23099322036001,169.49,1327.6790067796401,null,{"$f":"+IF(($L3994-SUM($M3994:M3994))<$K3994,$L3994-SUM($M3994:M3994),IF(SUM($M3994:M3994)<$L3994,$K3994,0))","v":169.49},{"$f":"+IF(($L3994-SUM($M3994:N3994))<$K3994,$L3994-SUM($M3994:N3994),IF(SUM($M3994:N3994)<$L3994,$K3994,0))","v":169.49},{"$f":"+IF(($L3994-SUM($M3994:O3994))<$K3994,$L3994-SUM($M3994:O3994),IF(SUM($M3994:O3994)<$L3994,$K3994,0))","v":169.49},{"$f":"+IF(($L3994-SUM($M3994:P3994))<$K3994,$L3994-SUM($M3994:P3994),IF(SUM($M3994:P3994)<$L3994,$K3994,0))","v":169.49},{"$f":"+IF(($L3994-SUM($M3994:Q3994))<$K3994,$L3994-SUM($M3994:Q3994),IF(SUM($M3994:Q3994)<$L3994,$K3994,0))","v":169.49},{"$f":"+IF(($L3994-SUM($M3994:R3994))<$K3994,$L3994-SUM($M3994:R3994),IF(SUM($M3994:R3994)<$L3994,$K3994,0))","v":169.49},{"$f":"+IF(($L3994-SUM($M3994:S3994))<$K3994,$L3994-SUM($M3994:S3994),IF(SUM($M3994:S3994)<$L3994,$K3994,0))","v":169.49},{"$f":"+IF(($L3994-SUM($M3994:T3994))<$K3994,$L3994-SUM($M3994:T3994),IF(SUM($M3994:T3994)<$L3994,$K3994,0))","v":141.24900677964001},{"$f":"+IF(($L3994-SUM($M3994:U3994))<$K3994,$L3994-SUM($M3994:U3994),IF(SUM($M3994:U3994)<$L3994,$K3994,0))","v":0},{"$f":"+IF(($L3994-SUM($M3994:V3994))<$K3994,$L3994-SUM($M3994:V3994),IF(SUM($M3994:V3994)<$L3994,$K3994,0))","v":0},{"$f":"+IF(($L3994-SUM($M3994:W3994))<$K3994,$L3994-SUM($M3994:W3994),IF(SUM($M3994:W3994)<$L3994,$K3994,0))","v":0}]
["Activo 5","Otros","TABLERO DE DISTRIBUCION  Y BYPASS EXTERNOS",2595.92,40816,40816,10,120,null,584.08198961632002,259.58999999999997,2011.8380103836801,null,{"$f":"+IF(($L4003-SUM($M4003:M4003))<$K4003,$L4003-SUM($M4003:M4003),IF(SUM($M4003:M4003)<$L4003,$K4003,0))","v":259.58999999999997},{"$f":"+IF(($L4003-SUM($M4003:N4003))<$K4003,$L4003-SUM($M4003:N4003),IF(SUM($M4003:N4003)<$L4003,$K4003,0))","v":259.58999999999997},{"$f":"+IF(($L4003-SUM($M4003:O4003))<$K4003,$L4003-SUM($M4003:O4003),IF(SUM($M4003:O4003)<$L4003,$K4003,0))","v":259.58999999999997},{"$f":"+IF(($L4003-SUM($M4003:P4003))<$K4003,$L4003-SUM($M4003:P4003),IF(SUM($M4003:P4003)<$L4003,$K4003,0))","v":259.58999999999997},{"$f":"+IF(($L4003-SUM($M4003:Q4003))<$K4003,$L4003-SUM($M4003:Q4003),IF(SUM($M4003:Q4003)<$L4003,$K4003,0))","v":259.58999999999997},{"$f":"+IF(($L4003-SUM($M4003:R4003))<$K4003,$L4003-SUM($M4003:R4003),IF(SUM($M4003:R4003)<$L4003,$K4003,0))","v":259.58999999999997},{"$f":"+IF(($L4003-SUM($M4003:S4003))<$K4003,$L4003-SUM($M4003:S4003),IF(SUM($M4003:S4003)<$L4003,$K4003,0))","v":259.58999999999997},{"$f":"+IF(($L4003-SUM($M4003:T4003))<$K4003,$L4003-SUM($M4003:T4003),IF(SUM($M4003:T4003)<$L4003,$K4003,0))","v":194.7080103836804},{"$f":"+IF(($L4003-SUM($M4003:U4003))<$K4003,$L4003-SUM($M4003:U4003),IF(SUM($M4003:U4003)<$L4003,$K4003,0))","v":0},{"$f":"+IF(($L4003-SUM($M4003:V4003))<$K4003,$L4003-SUM($M4003:V4003),IF(SUM($M4003:V4003)<$L4003,$K4003,0))","v":0},{"$f":"+IF(($L4003-SUM($M4003:W4003))<$K4003,$L4003-SUM($M4003:W4003),IF(SUM($M4003:W4003)<$L4003,$K4003,0))","v":0}]
["Activo 5","Otros","RELOJ MARCADOR DE CONTROL DE ASISTENCIA",2415.25,40786,40786,{"$f":"+H4012/$G$3","v":10},120,null,563.55499033900003,241.52,1851.6950096609999,null,{"$f":"+IF(($L4012-SUM($M4012:M4012))<$K4012,$L4012-SUM($M4012:M4012),IF(SUM($M4012:M4012)<$L4012,$K4012,0))","v":241.52},{"$f":"+IF(($L4012-SUM($M4012:N4012))<$K4012,$L4012-SUM($M4012:N4012),IF(SUM($M4012:N4012)<$L4012,$K4012,0))","v":241.52},{"$f":"+IF(($L4012-SUM($M4012:O4012))<$K4012,$L4012-SUM($M4012:O4012),IF(SUM($M4012:O4012)<$L4012,$K4012,0))","v":241.52},{"$f":"+IF(($L4012-SUM($M4012:P4012))<$K4012,$L4012-SUM($M4012:P4012),IF(SUM($M4012:P4012)<$L4012,$K4012,0))","v":241.52},{"$f":"+IF(($L4012-SUM($M4012:Q4012))<$K4012,$L4012-SUM($M4012:Q4012),IF(SUM($M4012:Q4012)<$L4012,$K4012,0))","v":241.52},{"$f":"+IF(($L4012-SUM($M4012:R4012))<$K4012,$L4012-SUM($M4012:R4012),IF(SUM($M4012:R4012)<$L4012,$K4012,0))","v":241.52},{"$f":"+IF(($L4012-SUM($M4012:S4012))<$K4012,$L4012-SUM($M4012:S4012),IF(SUM($M4012:S4012)<$L4012,$K4012,0))","v":241.52},{"$f":"+IF(($L4012-SUM($M4012:T4012))<$K4012,$L4012-SUM($M4012:T4012),IF(SUM($M4012:T4012)<$L4012,$K4012,0))","v":161.05500966099976},{"$f":"+IF(($L4012-SUM($M4012:U4012))<$K4012,$L4012-SUM($M4012:U4012),IF(SUM($M4012:U4012)<$L4012,$K4012,0))","v":0},{"$f":"+IF(($L4012-SUM($M4012:V4012))<$K4012,$L4012-SUM($M4012:V4012),IF(SUM($M4012:V4012)<$L4012,$K4012,0))","v":0},{"$f":"+IF(($L4012-SUM($M4012:W4012))<$K4012,$L4012-SUM($M4012:W4012),IF(SUM($M4012:W4012)<$L4012,$K4012,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS",4830.51,40786,40786,10,120,null,1127.12098067796,483.05,3703.3890193220404,null,{"$f":"+IF(($L4020-SUM($M4020:M4020))<$K4020,$L4020-SUM($M4020:M4020),IF(SUM($M4020:M4020)<$L4020,$K4020,0))","v":483.05},{"$f":"+IF(($L4020-SUM($M4020:N4020))<$K4020,$L4020-SUM($M4020:N4020),IF(SUM($M4020:N4020)<$L4020,$K4020,0))","v":483.05},{"$f":"+IF(($L4020-SUM($M4020:O4020))<$K4020,$L4020-SUM($M4020:O4020),IF(SUM($M4020:O4020)<$L4020,$K4020,0))","v":483.05},{"$f":"+IF(($L4020-SUM($M4020:P4020))<$K4020,$L4020-SUM($M4020:P4020),IF(SUM($M4020:P4020)<$L4020,$K4020,0))","v":483.05},{"$f":"+IF(($L4020-SUM($M4020:Q4020))<$K4020,$L4020-SUM($M4020:Q4020),IF(SUM($M4020:Q4020)<$L4020,$K4020,0))","v":483.05},{"$f":"+IF(($L4020-SUM($M4020:R4020))<$K4020,$L4020-SUM($M4020:R4020),IF(SUM($M4020:R4020)<$L4020,$K4020,0))","v":483.05},{"$f":"+IF(($L4020-SUM($M4020:S4020))<$K4020,$L4020-SUM($M4020:S4020),IF(SUM($M4020:S4020)<$L4020,$K4020,0))","v":483.05},{"$f":"+IF(($L4020-SUM($M4020:T4020))<$K4020,$L4020-SUM($M4020:T4020),IF(SUM($M4020:T4020)<$L4020,$K4020,0))","v":322.03901932204008},{"$f":"+IF(($L4020-SUM($M4020:U4020))<$K4020,$L4020-SUM($M4020:U4020),IF(SUM($M4020:U4020)<$L4020,$K4020,0))","v":0},{"$f":"+IF(($L4020-SUM($M4020:V4020))<$K4020,$L4020-SUM($M4020:V4020),IF(SUM($M4020:V4020)<$L4020,$K4020,0))","v":0},{"$f":"+IF(($L4020-SUM($M4020:W4020))<$K4020,$L4020-SUM($M4020:W4020),IF(SUM($M4020:W4020)<$L4020,$K4020,0))","v":0}]
["Activo 5","Otros","OUTDOOR UNIT(ODU)",16684.280000000002,40786,40786,10,120,null,3892.99793326288,1668.43,12791.282066737123,null,{"$f":"+IF(($L4031-SUM($M4031:M4031))<$K4031,$L4031-SUM($M4031:M4031),IF(SUM($M4031:M4031)<$L4031,$K4031,0))","v":1668.43},{"$f":"+IF(($L4031-SUM($M4031:N4031))<$K4031,$L4031-SUM($M4031:N4031),IF(SUM($M4031:N4031)<$L4031,$K4031,0))","v":1668.43},{"$f":"+IF(($L4031-SUM($M4031:O4031))<$K4031,$L4031-SUM($M4031:O4031),IF(SUM($M4031:O4031)<$L4031,$K4031,0))","v":1668.43},{"$f":"+IF(($L4031-SUM($M4031:P4031))<$K4031,$L4031-SUM($M4031:P4031),IF(SUM($M4031:P4031)<$L4031,$K4031,0))","v":1668.43},{"$f":"+IF(($L4031-SUM($M4031:Q4031))<$K4031,$L4031-SUM($M4031:Q4031),IF(SUM($M4031:Q4031)<$L4031,$K4031,0))","v":1668.43},{"$f":"+IF(($L4031-SUM($M4031:R4031))<$K4031,$L4031-SUM($M4031:R4031),IF(SUM($M4031:R4031)<$L4031,$K4031,0))","v":1668.43},{"$f":"+IF(($L4031-SUM($M4031:S4031))<$K4031,$L4031-SUM($M4031:S4031),IF(SUM($M4031:S4031)<$L4031,$K4031,0))","v":1668.43},{"$f":"+IF(($L4031-SUM($M4031:T4031))<$K4031,$L4031-SUM($M4031:T4031),IF(SUM($M4031:T4031)<$L4031,$K4031,0))","v":1112.2720667371232},{"$f":"+IF(($L4031-SUM($M4031:U4031))<$K4031,$L4031-SUM($M4031:U4031),IF(SUM($M4031:U4031)<$L4031,$K4031,0))","v":0},{"$f":"+IF(($L4031-SUM($M4031:V4031))<$K4031,$L4031-SUM($M4031:V4031),IF(SUM($M4031:V4031)<$L4031,$K4031,0))","v":0},{"$f":"+IF(($L4031-SUM($M4031:W4031))<$K4031,$L4031-SUM($M4031:W4031),IF(SUM($M4031:W4031)<$L4031,$K4031,0))","v":0}]
["Activo 5","Otros","OUTDOOR UNIT(ODU)",16684.29,40786,40786,10,120,null,3892.9989332628402,1668.43,12791.291066737162,null,{"$f":"+IF(($L4032-SUM($M4032:M4032))<$K4032,$L4032-SUM($M4032:M4032),IF(SUM($M4032:M4032)<$L4032,$K4032,0))","v":1668.43},{"$f":"+IF(($L4032-SUM($M4032:N4032))<$K4032,$L4032-SUM($M4032:N4032),IF(SUM($M4032:N4032)<$L4032,$K4032,0))","v":1668.43},{"$f":"+IF(($L4032-SUM($M4032:O4032))<$K4032,$L4032-SUM($M4032:O4032),IF(SUM($M4032:O4032)<$L4032,$K4032,0))","v":1668.43},{"$f":"+IF(($L4032-SUM($M4032:P4032))<$K4032,$L4032-SUM($M4032:P4032),IF(SUM($M4032:P4032)<$L4032,$K4032,0))","v":1668.43},{"$f":"+IF(($L4032-SUM($M4032:Q4032))<$K4032,$L4032-SUM($M4032:Q4032),IF(SUM($M4032:Q4032)<$L4032,$K4032,0))","v":1668.43},{"$f":"+IF(($L4032-SUM($M4032:R4032))<$K4032,$L4032-SUM($M4032:R4032),IF(SUM($M4032:R4032)<$L4032,$K4032,0))","v":1668.43},{"$f":"+IF(($L4032-SUM($M4032:S4032))<$K4032,$L4032-SUM($M4032:S4032),IF(SUM($M4032:S4032)<$L4032,$K4032,0))","v":1668.43},{"$f":"+IF(($L4032-SUM($M4032:T4032))<$K4032,$L4032-SUM($M4032:T4032),IF(SUM($M4032:T4032)<$L4032,$K4032,0))","v":1112.2810667371614},{"$f":"+IF(($L4032-SUM($M4032:U4032))<$K4032,$L4032-SUM($M4032:U4032),IF(SUM($M4032:U4032)<$L4032,$K4032,0))","v":0},{"$f":"+IF(($L4032-SUM($M4032:V4032))<$K4032,$L4032-SUM($M4032:V4032),IF(SUM($M4032:V4032)<$L4032,$K4032,0))","v":0},{"$f":"+IF(($L4032-SUM($M4032:W4032))<$K4032,$L4032-SUM($M4032:W4032),IF(SUM($M4032:W4032)<$L4032,$K4032,0))","v":0}]
["Activo 5","Otros","ACU ANTENA CHANGE OVER UNIT, MAIN TO STADBY,",9452.7199999999993,40786,40786,10,120,null,2205.6319621891198,945.27,7247.0880378108795,null,{"$f":"+IF(($L4041-SUM($M4041:M4041))<$K4041,$L4041-SUM($M4041:M4041),IF(SUM($M4041:M4041)<$L4041,$K4041,0))","v":945.27},{"$f":"+IF(($L4041-SUM($M4041:N4041))<$K4041,$L4041-SUM($M4041:N4041),IF(SUM($M4041:N4041)<$L4041,$K4041,0))","v":945.27},{"$f":"+IF(($L4041-SUM($M4041:O4041))<$K4041,$L4041-SUM($M4041:O4041),IF(SUM($M4041:O4041)<$L4041,$K4041,0))","v":945.27},{"$f":"+IF(($L4041-SUM($M4041:P4041))<$K4041,$L4041-SUM($M4041:P4041),IF(SUM($M4041:P4041)<$L4041,$K4041,0))","v":945.27},{"$f":"+IF(($L4041-SUM($M4041:Q4041))<$K4041,$L4041-SUM($M4041:Q4041),IF(SUM($M4041:Q4041)<$L4041,$K4041,0))","v":945.27},{"$f":"+IF(($L4041-SUM($M4041:R4041))<$K4041,$L4041-SUM($M4041:R4041),IF(SUM($M4041:R4041)<$L4041,$K4041,0))","v":945.27},{"$f":"+IF(($L4041-SUM($M4041:S4041))<$K4041,$L4041-SUM($M4041:S4041),IF(SUM($M4041:S4041)<$L4041,$K4041,0))","v":945.27},{"$f":"+IF(($L4041-SUM($M4041:T4041))<$K4041,$L4041-SUM($M4041:T4041),IF(SUM($M4041:T4041)<$L4041,$K4041,0))","v":630.1980378108783},{"$f":"+IF(($L4041-SUM($M4041:U4041))<$K4041,$L4041-SUM($M4041:U4041),IF(SUM($M4041:U4041)<$L4041,$K4041,0))","v":0},{"$f":"+IF(($L4041-SUM($M4041:V4041))<$K4041,$L4041-SUM($M4041:V4041),IF(SUM($M4041:V4041)<$L4041,$K4041,0))","v":0},{"$f":"+IF(($L4041-SUM($M4041:W4041))<$K4041,$L4041-SUM($M4041:W4041),IF(SUM($M4041:W4041)<$L4041,$K4041,0))","v":0}]
["Activo 5","Otros","ACU ANTENA CHANGE OVER UNIT. ,AOM. TO STANDBAY",9452.7100000000009,40786,40786,10,120,null,2205.6309621891601,945.27,7247.0790378108413,null,{"$f":"+IF(($L4050-SUM($M4050:M4050))<$K4050,$L4050-SUM($M4050:M4050),IF(SUM($M4050:M4050)<$L4050,$K4050,0))","v":945.27},{"$f":"+IF(($L4050-SUM($M4050:N4050))<$K4050,$L4050-SUM($M4050:N4050),IF(SUM($M4050:N4050)<$L4050,$K4050,0))","v":945.27},{"$f":"+IF(($L4050-SUM($M4050:O4050))<$K4050,$L4050-SUM($M4050:O4050),IF(SUM($M4050:O4050)<$L4050,$K4050,0))","v":945.27},{"$f":"+IF(($L4050-SUM($M4050:P4050))<$K4050,$L4050-SUM($M4050:P4050),IF(SUM($M4050:P4050)<$L4050,$K4050,0))","v":945.27},{"$f":"+IF(($L4050-SUM($M4050:Q4050))<$K4050,$L4050-SUM($M4050:Q4050),IF(SUM($M4050:Q4050)<$L4050,$K4050,0))","v":945.27},{"$f":"+IF(($L4050-SUM($M4050:R4050))<$K4050,$L4050-SUM($M4050:R4050),IF(SUM($M4050:R4050)<$L4050,$K4050,0))","v":945.27},{"$f":"+IF(($L4050-SUM($M4050:S4050))<$K4050,$L4050-SUM($M4050:S4050),IF(SUM($M4050:S4050)<$L4050,$K4050,0))","v":945.27},{"$f":"+IF(($L4050-SUM($M4050:T4050))<$K4050,$L4050-SUM($M4050:T4050),IF(SUM($M4050:T4050)<$L4050,$K4050,0))","v":630.18903781084009},{"$f":"+IF(($L4050-SUM($M4050:U4050))<$K4050,$L4050-SUM($M4050:U4050),IF(SUM($M4050:U4050)<$L4050,$K4050,0))","v":0},{"$f":"+IF(($L4050-SUM($M4050:V4050))<$K4050,$L4050-SUM($M4050:V4050),IF(SUM($M4050:V4050)<$L4050,$K4050,0))","v":0},{"$f":"+IF(($L4050-SUM($M4050:W4050))<$K4050,$L4050-SUM($M4050:W4050),IF(SUM($M4050:W4050)<$L4050,$K4050,0))","v":0}]
["Activo 5","Otros","SINGLE FILTER, PROCOM  BANDAPASS 117-142",3540.46,40786,40786,10,120,null,826.11598583815999,354.05,2714.3440141618403,null,{"$f":"+IF(($L4059-SUM($M4059:M4059))<$K4059,$L4059-SUM($M4059:M4059),IF(SUM($M4059:M4059)<$L4059,$K4059,0))","v":354.05},{"$f":"+IF(($L4059-SUM($M4059:N4059))<$K4059,$L4059-SUM($M4059:N4059),IF(SUM($M4059:N4059)<$L4059,$K4059,0))","v":354.05},{"$f":"+IF(($L4059-SUM($M4059:O4059))<$K4059,$L4059-SUM($M4059:O4059),IF(SUM($M4059:O4059)<$L4059,$K4059,0))","v":354.05},{"$f":"+IF(($L4059-SUM($M4059:P4059))<$K4059,$L4059-SUM($M4059:P4059),IF(SUM($M4059:P4059)<$L4059,$K4059,0))","v":354.05},{"$f":"+IF(($L4059-SUM($M4059:Q4059))<$K4059,$L4059-SUM($M4059:Q4059),IF(SUM($M4059:Q4059)<$L4059,$K4059,0))","v":354.05},{"$f":"+IF(($L4059-SUM($M4059:R4059))<$K4059,$L4059-SUM($M4059:R4059),IF(SUM($M4059:R4059)<$L4059,$K4059,0))","v":354.05},{"$f":"+IF(($L4059-SUM($M4059:S4059))<$K4059,$L4059-SUM($M4059:S4059),IF(SUM($M4059:S4059)<$L4059,$K4059,0))","v":354.05},{"$f":"+IF(($L4059-SUM($M4059:T4059))<$K4059,$L4059-SUM($M4059:T4059),IF(SUM($M4059:T4059)<$L4059,$K4059,0))","v":235.99401416183991},{"$f":"+IF(($L4059-SUM($M4059:U4059))<$K4059,$L4059-SUM($M4059:U4059),IF(SUM($M4059:U4059)<$L4059,$K4059,0))","v":0},{"$f":"+IF(($L4059-SUM($M4059:V4059))<$K4059,$L4059-SUM($M4059:V4059),IF(SUM($M4059:V4059)<$L4059,$K4059,0))","v":0},{"$f":"+IF(($L4059-SUM($M4059:W4059))<$K4059,$L4059-SUM($M4059:W4059),IF(SUM($M4059:W4059)<$L4059,$K4059,0))","v":0}]
["Activo 5","Otros","VHF/AM MULTIMODE RECEIVER",16613.850000000002,40786,40786,10,120,null,3876.5649335446005,1661.38,12737.285066455403,null,{"$f":"+IF(($L4068-SUM($M4068:M4068))<$K4068,$L4068-SUM($M4068:M4068),IF(SUM($M4068:M4068)<$L4068,$K4068,0))","v":1661.38},{"$f":"+IF(($L4068-SUM($M4068:N4068))<$K4068,$L4068-SUM($M4068:N4068),IF(SUM($M4068:N4068)<$L4068,$K4068,0))","v":1661.38},{"$f":"+IF(($L4068-SUM($M4068:O4068))<$K4068,$L4068-SUM($M4068:O4068),IF(SUM($M4068:O4068)<$L4068,$K4068,0))","v":1661.38},{"$f":"+IF(($L4068-SUM($M4068:P4068))<$K4068,$L4068-SUM($M4068:P4068),IF(SUM($M4068:P4068)<$L4068,$K4068,0))","v":1661.38},{"$f":"+IF(($L4068-SUM($M4068:Q4068))<$K4068,$L4068-SUM($M4068:Q4068),IF(SUM($M4068:Q4068)<$L4068,$K4068,0))","v":1661.38},{"$f":"+IF(($L4068-SUM($M4068:R4068))<$K4068,$L4068-SUM($M4068:R4068),IF(SUM($M4068:R4068)<$L4068,$K4068,0))","v":1661.38},{"$f":"+IF(($L4068-SUM($M4068:S4068))<$K4068,$L4068-SUM($M4068:S4068),IF(SUM($M4068:S4068)<$L4068,$K4068,0))","v":1661.38},{"$f":"+IF(($L4068-SUM($M4068:T4068))<$K4068,$L4068-SUM($M4068:T4068),IF(SUM($M4068:T4068)<$L4068,$K4068,0))","v":1107.6250664553991},{"$f":"+IF(($L4068-SUM($M4068:U4068))<$K4068,$L4068-SUM($M4068:U4068),IF(SUM($M4068:U4068)<$L4068,$K4068,0))","v":0},{"$f":"+IF(($L4068-SUM($M4068:V4068))<$K4068,$L4068-SUM($M4068:V4068),IF(SUM($M4068:V4068)<$L4068,$K4068,0))","v":0},{"$f":"+IF(($L4068-SUM($M4068:W4068))<$K4068,$L4068-SUM($M4068:W4068),IF(SUM($M4068:W4068)<$L4068,$K4068,0))","v":0}]
["Activo 5","Otros","VHF/AM MILTIMODE TRANSMITTER, 50W",22113.61,40786,40786,10,120,null,5159.8409115455597,2211.36,16953.769088454443,null,{"$f":"+IF(($L4077-SUM($M4077:M4077))<$K4077,$L4077-SUM($M4077:M4077),IF(SUM($M4077:M4077)<$L4077,$K4077,0))","v":2211.36},{"$f":"+IF(($L4077-SUM($M4077:N4077))<$K4077,$L4077-SUM($M4077:N4077),IF(SUM($M4077:N4077)<$L4077,$K4077,0))","v":2211.36},{"$f":"+IF(($L4077-SUM($M4077:O4077))<$K4077,$L4077-SUM($M4077:O4077),IF(SUM($M4077:O4077)<$L4077,$K4077,0))","v":2211.36},{"$f":"+IF(($L4077-SUM($M4077:P4077))<$K4077,$L4077-SUM($M4077:P4077),IF(SUM($M4077:P4077)<$L4077,$K4077,0))","v":2211.36},{"$f":"+IF(($L4077-SUM($M4077:Q4077))<$K4077,$L4077-SUM($M4077:Q4077),IF(SUM($M4077:Q4077)<$L4077,$K4077,0))","v":2211.36},{"$f":"+IF(($L4077-SUM($M4077:R4077))<$K4077,$L4077-SUM($M4077:R4077),IF(SUM($M4077:R4077)<$L4077,$K4077,0))","v":2211.36},{"$f":"+IF(($L4077-SUM($M4077:S4077))<$K4077,$L4077-SUM($M4077:S4077),IF(SUM($M4077:S4077)<$L4077,$K4077,0))","v":2211.36},{"$f":"+IF(($L4077-SUM($M4077:T4077))<$K4077,$L4077-SUM($M4077:T4077),IF(SUM($M4077:T4077)<$L4077,$K4077,0))","v":1474.2490884544404},{"$f":"+IF(($L4077-SUM($M4077:U4077))<$K4077,$L4077-SUM($M4077:U4077),IF(SUM($M4077:U4077)<$L4077,$K4077,0))","v":0},{"$f":"+IF(($L4077-SUM($M4077:V4077))<$K4077,$L4077-SUM($M4077:V4077),IF(SUM($M4077:V4077)<$L4077,$K4077,0))","v":0},{"$f":"+IF(($L4077-SUM($M4077:W4077))<$K4077,$L4077-SUM($M4077:W4077),IF(SUM($M4077:W4077)<$L4077,$K4077,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS",5805.08,40755,40755,10,120,null,1402.89797677968,580.51,4402.1820232203199,null,{"$f":"+IF(($L4086-SUM($M4086:M4086))<$K4086,$L4086-SUM($M4086:M4086),IF(SUM($M4086:M4086)<$L4086,$K4086,0))","v":580.51},{"$f":"+IF(($L4086-SUM($M4086:N4086))<$K4086,$L4086-SUM($M4086:N4086),IF(SUM($M4086:N4086)<$L4086,$K4086,0))","v":580.51},{"$f":"+IF(($L4086-SUM($M4086:O4086))<$K4086,$L4086-SUM($M4086:O4086),IF(SUM($M4086:O4086)<$L4086,$K4086,0))","v":580.51},{"$f":"+IF(($L4086-SUM($M4086:P4086))<$K4086,$L4086-SUM($M4086:P4086),IF(SUM($M4086:P4086)<$L4086,$K4086,0))","v":580.51},{"$f":"+IF(($L4086-SUM($M4086:Q4086))<$K4086,$L4086-SUM($M4086:Q4086),IF(SUM($M4086:Q4086)<$L4086,$K4086,0))","v":580.51},{"$f":"+IF(($L4086-SUM($M4086:R4086))<$K4086,$L4086-SUM($M4086:R4086),IF(SUM($M4086:R4086)<$L4086,$K4086,0))","v":580.51},{"$f":"+IF(($L4086-SUM($M4086:S4086))<$K4086,$L4086-SUM($M4086:S4086),IF(SUM($M4086:S4086)<$L4086,$K4086,0))","v":580.51},{"$f":"+IF(($L4086-SUM($M4086:T4086))<$K4086,$L4086-SUM($M4086:T4086),IF(SUM($M4086:T4086)<$L4086,$K4086,0))","v":338.61202322031932},{"$f":"+IF(($L4086-SUM($M4086:U4086))<$K4086,$L4086-SUM($M4086:U4086),IF(SUM($M4086:U4086)<$L4086,$K4086,0))","v":0},{"$f":"+IF(($L4086-SUM($M4086:V4086))<$K4086,$L4086-SUM($M4086:V4086),IF(SUM($M4086:V4086)<$L4086,$K4086,0))","v":0},{"$f":"+IF(($L4086-SUM($M4086:W4086))<$K4086,$L4086-SUM($M4086:W4086),IF(SUM($M4086:W4086)<$L4086,$K4086,0))","v":0}]
["Activo 5","Otros","RACK ( SEGÚN ESPECIFICACION)",10216.540000000001,40755,40755,10,120,null,2468.9939591338402,1021.65,7747.5460408661602,null,{"$f":"+IF(($L4095-SUM($M4095:M4095))<$K4095,$L4095-SUM($M4095:M4095),IF(SUM($M4095:M4095)<$L4095,$K4095,0))","v":1021.65},{"$f":"+IF(($L4095-SUM($M4095:N4095))<$K4095,$L4095-SUM($M4095:N4095),IF(SUM($M4095:N4095)<$L4095,$K4095,0))","v":1021.65},{"$f":"+IF(($L4095-SUM($M4095:O4095))<$K4095,$L4095-SUM($M4095:O4095),IF(SUM($M4095:O4095)<$L4095,$K4095,0))","v":1021.65},{"$f":"+IF(($L4095-SUM($M4095:P4095))<$K4095,$L4095-SUM($M4095:P4095),IF(SUM($M4095:P4095)<$L4095,$K4095,0))","v":1021.65},{"$f":"+IF(($L4095-SUM($M4095:Q4095))<$K4095,$L4095-SUM($M4095:Q4095),IF(SUM($M4095:Q4095)<$L4095,$K4095,0))","v":1021.65},{"$f":"+IF(($L4095-SUM($M4095:R4095))<$K4095,$L4095-SUM($M4095:R4095),IF(SUM($M4095:R4095)<$L4095,$K4095,0))","v":1021.65},{"$f":"+IF(($L4095-SUM($M4095:S4095))<$K4095,$L4095-SUM($M4095:S4095),IF(SUM($M4095:S4095)<$L4095,$K4095,0))","v":1021.65},{"$f":"+IF(($L4095-SUM($M4095:T4095))<$K4095,$L4095-SUM($M4095:T4095),IF(SUM($M4095:T4095)<$L4095,$K4095,0))","v":595.99604086616091},{"$f":"+IF(($L4095-SUM($M4095:U4095))<$K4095,$L4095-SUM($M4095:U4095),IF(SUM($M4095:U4095)<$L4095,$K4095,0))","v":0},{"$f":"+IF(($L4095-SUM($M4095:V4095))<$K4095,$L4095-SUM($M4095:V4095),IF(SUM($M4095:V4095)<$L4095,$K4095,0))","v":0},{"$f":"+IF(($L4095-SUM($M4095:W4095))<$K4095,$L4095-SUM($M4095:W4095),IF(SUM($M4095:W4095)<$L4095,$K4095,0))","v":0}]
["Activo 5","Otros","RACK ( SEGÚN ESPECIFICACION)",10216.540000000001,40755,40755,10,120,null,2468.9939591338402,1021.65,7747.5460408661602,null,{"$f":"+IF(($L4096-SUM($M4096:M4096))<$K4096,$L4096-SUM($M4096:M4096),IF(SUM($M4096:M4096)<$L4096,$K4096,0))","v":1021.65},{"$f":"+IF(($L4096-SUM($M4096:N4096))<$K4096,$L4096-SUM($M4096:N4096),IF(SUM($M4096:N4096)<$L4096,$K4096,0))","v":1021.65},{"$f":"+IF(($L4096-SUM($M4096:O4096))<$K4096,$L4096-SUM($M4096:O4096),IF(SUM($M4096:O4096)<$L4096,$K4096,0))","v":1021.65},{"$f":"+IF(($L4096-SUM($M4096:P4096))<$K4096,$L4096-SUM($M4096:P4096),IF(SUM($M4096:P4096)<$L4096,$K4096,0))","v":1021.65},{"$f":"+IF(($L4096-SUM($M4096:Q4096))<$K4096,$L4096-SUM($M4096:Q4096),IF(SUM($M4096:Q4096)<$L4096,$K4096,0))","v":1021.65},{"$f":"+IF(($L4096-SUM($M4096:R4096))<$K4096,$L4096-SUM($M4096:R4096),IF(SUM($M4096:R4096)<$L4096,$K4096,0))","v":1021.65},{"$f":"+IF(($L4096-SUM($M4096:S4096))<$K4096,$L4096-SUM($M4096:S4096),IF(SUM($M4096:S4096)<$L4096,$K4096,0))","v":1021.65},{"$f":"+IF(($L4096-SUM($M4096:T4096))<$K4096,$L4096-SUM($M4096:T4096),IF(SUM($M4096:T4096)<$L4096,$K4096,0))","v":595.99604086616091},{"$f":"+IF(($L4096-SUM($M4096:U4096))<$K4096,$L4096-SUM($M4096:U4096),IF(SUM($M4096:U4096)<$L4096,$K4096,0))","v":0},{"$f":"+IF(($L4096-SUM($M4096:V4096))<$K4096,$L4096-SUM($M4096:V4096),IF(SUM($M4096:V4096)<$L4096,$K4096,0))","v":0},{"$f":"+IF(($L4096-SUM($M4096:W4096))<$K4096,$L4096-SUM($M4096:W4096),IF(SUM($M4096:W4096)<$L4096,$K4096,0))","v":0}]
["Activo 5","Otros","UNIDAD DE CAMBIO ANTENA",10043.14,40755,40755,10,120,null,2427.0839598274397,1004.31,7616.0560401725597,null,{"$f":"+IF(($L4105-SUM($M4105:M4105))<$K4105,$L4105-SUM($M4105:M4105),IF(SUM($M4105:M4105)<$L4105,$K4105,0))","v":1004.31},{"$f":"+IF(($L4105-SUM($M4105:N4105))<$K4105,$L4105-SUM($M4105:N4105),IF(SUM($M4105:N4105)<$L4105,$K4105,0))","v":1004.31},{"$f":"+IF(($L4105-SUM($M4105:O4105))<$K4105,$L4105-SUM($M4105:O4105),IF(SUM($M4105:O4105)<$L4105,$K4105,0))","v":1004.31},{"$f":"+IF(($L4105-SUM($M4105:P4105))<$K4105,$L4105-SUM($M4105:P4105),IF(SUM($M4105:P4105)<$L4105,$K4105,0))","v":1004.31},{"$f":"+IF(($L4105-SUM($M4105:Q4105))<$K4105,$L4105-SUM($M4105:Q4105),IF(SUM($M4105:Q4105)<$L4105,$K4105,0))","v":1004.31},{"$f":"+IF(($L4105-SUM($M4105:R4105))<$K4105,$L4105-SUM($M4105:R4105),IF(SUM($M4105:R4105)<$L4105,$K4105,0))","v":1004.31},{"$f":"+IF(($L4105-SUM($M4105:S4105))<$K4105,$L4105-SUM($M4105:S4105),IF(SUM($M4105:S4105)<$L4105,$K4105,0))","v":1004.31},{"$f":"+IF(($L4105-SUM($M4105:T4105))<$K4105,$L4105-SUM($M4105:T4105),IF(SUM($M4105:T4105)<$L4105,$K4105,0))","v":585.88604017256148},{"$f":"+IF(($L4105-SUM($M4105:U4105))<$K4105,$L4105-SUM($M4105:U4105),IF(SUM($M4105:U4105)<$L4105,$K4105,0))","v":0},{"$f":"+IF(($L4105-SUM($M4105:V4105))<$K4105,$L4105-SUM($M4105:V4105),IF(SUM($M4105:V4105)<$L4105,$K4105,0))","v":0},{"$f":"+IF(($L4105-SUM($M4105:W4105))<$K4105,$L4105-SUM($M4105:W4105),IF(SUM($M4105:W4105)<$L4105,$K4105,0))","v":0}]
["Activo 5","Otros","UNIDAD DE CAMBIO ANTENA (ANTENA DE FRECUENCIA)",11161.58,40755,40755,10,120,null,2697.3879553536799,1116.1600000000001,8464.1920446463191,null,{"$f":"+IF(($L4119-SUM($M4119:M4119))<$K4119,$L4119-SUM($M4119:M4119),IF(SUM($M4119:M4119)<$L4119,$K4119,0))","v":1116.1600000000001},{"$f":"+IF(($L4119-SUM($M4119:N4119))<$K4119,$L4119-SUM($M4119:N4119),IF(SUM($M4119:N4119)<$L4119,$K4119,0))","v":1116.1600000000001},{"$f":"+IF(($L4119-SUM($M4119:O4119))<$K4119,$L4119-SUM($M4119:O4119),IF(SUM($M4119:O4119)<$L4119,$K4119,0))","v":1116.1600000000001},{"$f":"+IF(($L4119-SUM($M4119:P4119))<$K4119,$L4119-SUM($M4119:P4119),IF(SUM($M4119:P4119)<$L4119,$K4119,0))","v":1116.1600000000001},{"$f":"+IF(($L4119-SUM($M4119:Q4119))<$K4119,$L4119-SUM($M4119:Q4119),IF(SUM($M4119:Q4119)<$L4119,$K4119,0))","v":1116.1600000000001},{"$f":"+IF(($L4119-SUM($M4119:R4119))<$K4119,$L4119-SUM($M4119:R4119),IF(SUM($M4119:R4119)<$L4119,$K4119,0))","v":1116.1600000000001},{"$f":"+IF(($L4119-SUM($M4119:S4119))<$K4119,$L4119-SUM($M4119:S4119),IF(SUM($M4119:S4119)<$L4119,$K4119,0))","v":1116.1600000000001},{"$f":"+IF(($L4119-SUM($M4119:T4119))<$K4119,$L4119-SUM($M4119:T4119),IF(SUM($M4119:T4119)<$L4119,$K4119,0))","v":651.07204464631923},{"$f":"+IF(($L4119-SUM($M4119:U4119))<$K4119,$L4119-SUM($M4119:U4119),IF(SUM($M4119:U4119)<$L4119,$K4119,0))","v":0},{"$f":"+IF(($L4119-SUM($M4119:V4119))<$K4119,$L4119-SUM($M4119:V4119),IF(SUM($M4119:V4119)<$L4119,$K4119,0))","v":0},{"$f":"+IF(($L4119-SUM($M4119:W4119))<$K4119,$L4119-SUM($M4119:W4119),IF(SUM($M4119:W4119)<$L4119,$K4119,0))","v":0}]
["Activo 5","Otros","UNIDAD DE CAMBIO ANTENA (ANTENA DE FRECUENCIA)",11161.58,40755,40755,10,120,null,2697.3879553536799,1116.1600000000001,8464.1920446463191,null,{"$f":"+IF(($L4124-SUM($M4124:M4124))<$K4124,$L4124-SUM($M4124:M4124),IF(SUM($M4124:M4124)<$L4124,$K4124,0))","v":1116.1600000000001},{"$f":"+IF(($L4124-SUM($M4124:N4124))<$K4124,$L4124-SUM($M4124:N4124),IF(SUM($M4124:N4124)<$L4124,$K4124,0))","v":1116.1600000000001},{"$f":"+IF(($L4124-SUM($M4124:O4124))<$K4124,$L4124-SUM($M4124:O4124),IF(SUM($M4124:O4124)<$L4124,$K4124,0))","v":1116.1600000000001},{"$f":"+IF(($L4124-SUM($M4124:P4124))<$K4124,$L4124-SUM($M4124:P4124),IF(SUM($M4124:P4124)<$L4124,$K4124,0))","v":1116.1600000000001},{"$f":"+IF(($L4124-SUM($M4124:Q4124))<$K4124,$L4124-SUM($M4124:Q4124),IF(SUM($M4124:Q4124)<$L4124,$K4124,0))","v":1116.1600000000001},{"$f":"+IF(($L4124-SUM($M4124:R4124))<$K4124,$L4124-SUM($M4124:R4124),IF(SUM($M4124:R4124)<$L4124,$K4124,0))","v":1116.1600000000001},{"$f":"+IF(($L4124-SUM($M4124:S4124))<$K4124,$L4124-SUM($M4124:S4124),IF(SUM($M4124:S4124)<$L4124,$K4124,0))","v":1116.1600000000001},{"$f":"+IF(($L4124-SUM($M4124:T4124))<$K4124,$L4124-SUM($M4124:T4124),IF(SUM($M4124:T4124)<$L4124,$K4124,0))","v":651.07204464631923},{"$f":"+IF(($L4124-SUM($M4124:U4124))<$K4124,$L4124-SUM($M4124:U4124),IF(SUM($M4124:U4124)<$L4124,$K4124,0))","v":0},{"$f":"+IF(($L4124-SUM($M4124:V4124))<$K4124,$L4124-SUM($M4124:V4124),IF(SUM($M4124:V4124)<$L4124,$K4124,0))","v":0},{"$f":"+IF(($L4124-SUM($M4124:W4124))<$K4124,$L4124-SUM($M4124:W4124),IF(SUM($M4124:W4124)<$L4124,$K4124,0))","v":0}]
["Activo 5","Otros","UNIDAD DE CAMBIO ANTENA (ANTENA DE FRECUENCIA)",11161.58,40755,40755,10,120,null,2697.3879553536799,1116.1600000000001,8464.1920446463191,null,{"$f":"+IF(($L4133-SUM($M4133:M4133))<$K4133,$L4133-SUM($M4133:M4133),IF(SUM($M4133:M4133)<$L4133,$K4133,0))","v":1116.1600000000001},{"$f":"+IF(($L4133-SUM($M4133:N4133))<$K4133,$L4133-SUM($M4133:N4133),IF(SUM($M4133:N4133)<$L4133,$K4133,0))","v":1116.1600000000001},{"$f":"+IF(($L4133-SUM($M4133:O4133))<$K4133,$L4133-SUM($M4133:O4133),IF(SUM($M4133:O4133)<$L4133,$K4133,0))","v":1116.1600000000001},{"$f":"+IF(($L4133-SUM($M4133:P4133))<$K4133,$L4133-SUM($M4133:P4133),IF(SUM($M4133:P4133)<$L4133,$K4133,0))","v":1116.1600000000001},{"$f":"+IF(($L4133-SUM($M4133:Q4133))<$K4133,$L4133-SUM($M4133:Q4133),IF(SUM($M4133:Q4133)<$L4133,$K4133,0))","v":1116.1600000000001},{"$f":"+IF(($L4133-SUM($M4133:R4133))<$K4133,$L4133-SUM($M4133:R4133),IF(SUM($M4133:R4133)<$L4133,$K4133,0))","v":1116.1600000000001},{"$f":"+IF(($L4133-SUM($M4133:S4133))<$K4133,$L4133-SUM($M4133:S4133),IF(SUM($M4133:S4133)<$L4133,$K4133,0))","v":1116.1600000000001},{"$f":"+IF(($L4133-SUM($M4133:T4133))<$K4133,$L4133-SUM($M4133:T4133),IF(SUM($M4133:T4133)<$L4133,$K4133,0))","v":651.07204464631923},{"$f":"+IF(($L4133-SUM($M4133:U4133))<$K4133,$L4133-SUM($M4133:U4133),IF(SUM($M4133:U4133)<$L4133,$K4133,0))","v":0},{"$f":"+IF(($L4133-SUM($M4133:V4133))<$K4133,$L4133-SUM($M4133:V4133),IF(SUM($M4133:V4133)<$L4133,$K4133,0))","v":0},{"$f":"+IF(($L4133-SUM($M4133:W4133))<$K4133,$L4133-SUM($M4133:W4133),IF(SUM($M4133:W4133)<$L4133,$K4133,0))","v":0}]
["Activo 5","Otros","FUENTE DE ALIMENTACION (FUENTES TX)",1240.6500000000001,40755,40755,10,120,null,299.81499503740002,124.06,940.83500496260012,null,{"$f":"+IF(($L4142-SUM($M4142:M4142))<$K4142,$L4142-SUM($M4142:M4142),IF(SUM($M4142:M4142)<$L4142,$K4142,0))","v":124.06},{"$f":"+IF(($L4142-SUM($M4142:N4142))<$K4142,$L4142-SUM($M4142:N4142),IF(SUM($M4142:N4142)<$L4142,$K4142,0))","v":124.06},{"$f":"+IF(($L4142-SUM($M4142:O4142))<$K4142,$L4142-SUM($M4142:O4142),IF(SUM($M4142:O4142)<$L4142,$K4142,0))","v":124.06},{"$f":"+IF(($L4142-SUM($M4142:P4142))<$K4142,$L4142-SUM($M4142:P4142),IF(SUM($M4142:P4142)<$L4142,$K4142,0))","v":124.06},{"$f":"+IF(($L4142-SUM($M4142:Q4142))<$K4142,$L4142-SUM($M4142:Q4142),IF(SUM($M4142:Q4142)<$L4142,$K4142,0))","v":124.06},{"$f":"+IF(($L4142-SUM($M4142:R4142))<$K4142,$L4142-SUM($M4142:R4142),IF(SUM($M4142:R4142)<$L4142,$K4142,0))","v":124.06},{"$f":"+IF(($L4142-SUM($M4142:S4142))<$K4142,$L4142-SUM($M4142:S4142),IF(SUM($M4142:S4142)<$L4142,$K4142,0))","v":124.06},{"$f":"+IF(($L4142-SUM($M4142:T4142))<$K4142,$L4142-SUM($M4142:T4142),IF(SUM($M4142:T4142)<$L4142,$K4142,0))","v":72.415004962600278},{"$f":"+IF(($L4142-SUM($M4142:U4142))<$K4142,$L4142-SUM($M4142:U4142),IF(SUM($M4142:U4142)<$L4142,$K4142,0))","v":0},{"$f":"+IF(($L4142-SUM($M4142:V4142))<$K4142,$L4142-SUM($M4142:V4142),IF(SUM($M4142:V4142)<$L4142,$K4142,0))","v":0},{"$f":"+IF(($L4142-SUM($M4142:W4142))<$K4142,$L4142-SUM($M4142:W4142),IF(SUM($M4142:W4142)<$L4142,$K4142,0))","v":0}]
["Activo 5","Otros","FUENTE DE ALIMENTACION (FUENTES TX)",1240.6500000000001,40755,40755,10,120,null,299.81499503740002,124.06,940.83500496260012,null,{"$f":"+IF(($L4151-SUM($M4151:M4151))<$K4151,$L4151-SUM($M4151:M4151),IF(SUM($M4151:M4151)<$L4151,$K4151,0))","v":124.06},{"$f":"+IF(($L4151-SUM($M4151:N4151))<$K4151,$L4151-SUM($M4151:N4151),IF(SUM($M4151:N4151)<$L4151,$K4151,0))","v":124.06},{"$f":"+IF(($L4151-SUM($M4151:O4151))<$K4151,$L4151-SUM($M4151:O4151),IF(SUM($M4151:O4151)<$L4151,$K4151,0))","v":124.06},{"$f":"+IF(($L4151-SUM($M4151:P4151))<$K4151,$L4151-SUM($M4151:P4151),IF(SUM($M4151:P4151)<$L4151,$K4151,0))","v":124.06},{"$f":"+IF(($L4151-SUM($M4151:Q4151))<$K4151,$L4151-SUM($M4151:Q4151),IF(SUM($M4151:Q4151)<$L4151,$K4151,0))","v":124.06},{"$f":"+IF(($L4151-SUM($M4151:R4151))<$K4151,$L4151-SUM($M4151:R4151),IF(SUM($M4151:R4151)<$L4151,$K4151,0))","v":124.06},{"$f":"+IF(($L4151-SUM($M4151:S4151))<$K4151,$L4151-SUM($M4151:S4151),IF(SUM($M4151:S4151)<$L4151,$K4151,0))","v":124.06},{"$f":"+IF(($L4151-SUM($M4151:T4151))<$K4151,$L4151-SUM($M4151:T4151),IF(SUM($M4151:T4151)<$L4151,$K4151,0))","v":72.415004962600278},{"$f":"+IF(($L4151-SUM($M4151:U4151))<$K4151,$L4151-SUM($M4151:U4151),IF(SUM($M4151:U4151)<$L4151,$K4151,0))","v":0},{"$f":"+IF(($L4151-SUM($M4151:V4151))<$K4151,$L4151-SUM($M4151:V4151),IF(SUM($M4151:V4151)<$L4151,$K4151,0))","v":0},{"$f":"+IF(($L4151-SUM($M4151:W4151))<$K4151,$L4151-SUM($M4151:W4151),IF(SUM($M4151:W4151)<$L4151,$K4151,0))","v":0}]
["Activo 5","Otros","RECEPTOR VHF 50W DUAL (S/ESPECIFICACIONES TECNICAS)",17021.55,40755,40755,10,120,null,4113.5349319138004,1702.15,12908.015068086199,null,{"$f":"+IF(($L4160-SUM($M4160:M4160))<$K4160,$L4160-SUM($M4160:M4160),IF(SUM($M4160:M4160)<$L4160,$K4160,0))","v":1702.15},{"$f":"+IF(($L4160-SUM($M4160:N4160))<$K4160,$L4160-SUM($M4160:N4160),IF(SUM($M4160:N4160)<$L4160,$K4160,0))","v":1702.15},{"$f":"+IF(($L4160-SUM($M4160:O4160))<$K4160,$L4160-SUM($M4160:O4160),IF(SUM($M4160:O4160)<$L4160,$K4160,0))","v":1702.15},{"$f":"+IF(($L4160-SUM($M4160:P4160))<$K4160,$L4160-SUM($M4160:P4160),IF(SUM($M4160:P4160)<$L4160,$K4160,0))","v":1702.15},{"$f":"+IF(($L4160-SUM($M4160:Q4160))<$K4160,$L4160-SUM($M4160:Q4160),IF(SUM($M4160:Q4160)<$L4160,$K4160,0))","v":1702.15},{"$f":"+IF(($L4160-SUM($M4160:R4160))<$K4160,$L4160-SUM($M4160:R4160),IF(SUM($M4160:R4160)<$L4160,$K4160,0))","v":1702.15},{"$f":"+IF(($L4160-SUM($M4160:S4160))<$K4160,$L4160-SUM($M4160:S4160),IF(SUM($M4160:S4160)<$L4160,$K4160,0))","v":1702.15},{"$f":"+IF(($L4160-SUM($M4160:T4160))<$K4160,$L4160-SUM($M4160:T4160),IF(SUM($M4160:T4160)<$L4160,$K4160,0))","v":992.96506808619961},{"$f":"+IF(($L4160-SUM($M4160:U4160))<$K4160,$L4160-SUM($M4160:U4160),IF(SUM($M4160:U4160)<$L4160,$K4160,0))","v":0},{"$f":"+IF(($L4160-SUM($M4160:V4160))<$K4160,$L4160-SUM($M4160:V4160),IF(SUM($M4160:V4160)<$L4160,$K4160,0))","v":0},{"$f":"+IF(($L4160-SUM($M4160:W4160))<$K4160,$L4160-SUM($M4160:W4160),IF(SUM($M4160:W4160)<$L4160,$K4160,0))","v":0}]
["Activo 5","Otros","RECEPTOR VHF 50W DUAL (S/ESPECIFICACIONES TECNICAS)",17021.55,40755,40755,10,120,null,4113.5349319138004,1702.15,12908.015068086199,null,{"$f":"+IF(($L4161-SUM($M4161:M4161))<$K4161,$L4161-SUM($M4161:M4161),IF(SUM($M4161:M4161)<$L4161,$K4161,0))","v":1702.15},{"$f":"+IF(($L4161-SUM($M4161:N4161))<$K4161,$L4161-SUM($M4161:N4161),IF(SUM($M4161:N4161)<$L4161,$K4161,0))","v":1702.15},{"$f":"+IF(($L4161-SUM($M4161:O4161))<$K4161,$L4161-SUM($M4161:O4161),IF(SUM($M4161:O4161)<$L4161,$K4161,0))","v":1702.15},{"$f":"+IF(($L4161-SUM($M4161:P4161))<$K4161,$L4161-SUM($M4161:P4161),IF(SUM($M4161:P4161)<$L4161,$K4161,0))","v":1702.15},{"$f":"+IF(($L4161-SUM($M4161:Q4161))<$K4161,$L4161-SUM($M4161:Q4161),IF(SUM($M4161:Q4161)<$L4161,$K4161,0))","v":1702.15},{"$f":"+IF(($L4161-SUM($M4161:R4161))<$K4161,$L4161-SUM($M4161:R4161),IF(SUM($M4161:R4161)<$L4161,$K4161,0))","v":1702.15},{"$f":"+IF(($L4161-SUM($M4161:S4161))<$K4161,$L4161-SUM($M4161:S4161),IF(SUM($M4161:S4161)<$L4161,$K4161,0))","v":1702.15},{"$f":"+IF(($L4161-SUM($M4161:T4161))<$K4161,$L4161-SUM($M4161:T4161),IF(SUM($M4161:T4161)<$L4161,$K4161,0))","v":992.96506808619961},{"$f":"+IF(($L4161-SUM($M4161:U4161))<$K4161,$L4161-SUM($M4161:U4161),IF(SUM($M4161:U4161)<$L4161,$K4161,0))","v":0},{"$f":"+IF(($L4161-SUM($M4161:V4161))<$K4161,$L4161-SUM($M4161:V4161),IF(SUM($M4161:V4161)<$L4161,$K4161,0))","v":0},{"$f":"+IF(($L4161-SUM($M4161:W4161))<$K4161,$L4161-SUM($M4161:W4161),IF(SUM($M4161:W4161)<$L4161,$K4161,0))","v":0}]
["Activo 5","Otros","RECEPTOR VHF 50W DUAL (S/ESPECIFICACIONES TECNICAS)",17021.55,40755,40755,10,120,null,4113.5349319138004,1702.15,12908.015068086199,null,{"$f":"+IF(($L4170-SUM($M4170:M4170))<$K4170,$L4170-SUM($M4170:M4170),IF(SUM($M4170:M4170)<$L4170,$K4170,0))","v":1702.15},{"$f":"+IF(($L4170-SUM($M4170:N4170))<$K4170,$L4170-SUM($M4170:N4170),IF(SUM($M4170:N4170)<$L4170,$K4170,0))","v":1702.15},{"$f":"+IF(($L4170-SUM($M4170:O4170))<$K4170,$L4170-SUM($M4170:O4170),IF(SUM($M4170:O4170)<$L4170,$K4170,0))","v":1702.15},{"$f":"+IF(($L4170-SUM($M4170:P4170))<$K4170,$L4170-SUM($M4170:P4170),IF(SUM($M4170:P4170)<$L4170,$K4170,0))","v":1702.15},{"$f":"+IF(($L4170-SUM($M4170:Q4170))<$K4170,$L4170-SUM($M4170:Q4170),IF(SUM($M4170:Q4170)<$L4170,$K4170,0))","v":1702.15},{"$f":"+IF(($L4170-SUM($M4170:R4170))<$K4170,$L4170-SUM($M4170:R4170),IF(SUM($M4170:R4170)<$L4170,$K4170,0))","v":1702.15},{"$f":"+IF(($L4170-SUM($M4170:S4170))<$K4170,$L4170-SUM($M4170:S4170),IF(SUM($M4170:S4170)<$L4170,$K4170,0))","v":1702.15},{"$f":"+IF(($L4170-SUM($M4170:T4170))<$K4170,$L4170-SUM($M4170:T4170),IF(SUM($M4170:T4170)<$L4170,$K4170,0))","v":992.96506808619961},{"$f":"+IF(($L4170-SUM($M4170:U4170))<$K4170,$L4170-SUM($M4170:U4170),IF(SUM($M4170:U4170)<$L4170,$K4170,0))","v":0},{"$f":"+IF(($L4170-SUM($M4170:V4170))<$K4170,$L4170-SUM($M4170:V4170),IF(SUM($M4170:V4170)<$L4170,$K4170,0))","v":0},{"$f":"+IF(($L4170-SUM($M4170:W4170))<$K4170,$L4170-SUM($M4170:W4170),IF(SUM($M4170:W4170)<$L4170,$K4170,0))","v":0}]
["Activo 5","Otros","TRANSMISOR VHF 50W DUAL (S/ESPECIFICACIONES TECNICAS)",23861.39,40755,40755,10,120,null,5766.4989045544407,2386.14,18094.891095445557,null,{"$f":"+IF(($L4179-SUM($M4179:M4179))<$K4179,$L4179-SUM($M4179:M4179),IF(SUM($M4179:M4179)<$L4179,$K4179,0))","v":2386.14},{"$f":"+IF(($L4179-SUM($M4179:N4179))<$K4179,$L4179-SUM($M4179:N4179),IF(SUM($M4179:N4179)<$L4179,$K4179,0))","v":2386.14},{"$f":"+IF(($L4179-SUM($M4179:O4179))<$K4179,$L4179-SUM($M4179:O4179),IF(SUM($M4179:O4179)<$L4179,$K4179,0))","v":2386.14},{"$f":"+IF(($L4179-SUM($M4179:P4179))<$K4179,$L4179-SUM($M4179:P4179),IF(SUM($M4179:P4179)<$L4179,$K4179,0))","v":2386.14},{"$f":"+IF(($L4179-SUM($M4179:Q4179))<$K4179,$L4179-SUM($M4179:Q4179),IF(SUM($M4179:Q4179)<$L4179,$K4179,0))","v":2386.14},{"$f":"+IF(($L4179-SUM($M4179:R4179))<$K4179,$L4179-SUM($M4179:R4179),IF(SUM($M4179:R4179)<$L4179,$K4179,0))","v":2386.14},{"$f":"+IF(($L4179-SUM($M4179:S4179))<$K4179,$L4179-SUM($M4179:S4179),IF(SUM($M4179:S4179)<$L4179,$K4179,0))","v":2386.14},{"$f":"+IF(($L4179-SUM($M4179:T4179))<$K4179,$L4179-SUM($M4179:T4179),IF(SUM($M4179:T4179)<$L4179,$K4179,0))","v":1391.9110954455573},{"$f":"+IF(($L4179-SUM($M4179:U4179))<$K4179,$L4179-SUM($M4179:U4179),IF(SUM($M4179:U4179)<$L4179,$K4179,0))","v":0},{"$f":"+IF(($L4179-SUM($M4179:V4179))<$K4179,$L4179-SUM($M4179:V4179),IF(SUM($M4179:V4179)<$L4179,$K4179,0))","v":0},{"$f":"+IF(($L4179-SUM($M4179:W4179))<$K4179,$L4179-SUM($M4179:W4179),IF(SUM($M4179:W4179)<$L4179,$K4179,0))","v":0}]
["Activo 5","Otros","TRANSMISOR VHF 50W DUAL (S/ESPECIFICACIONES TECNICAS)",23861.39,40755,40755,10,120,null,5766.4989045544407,2386.14,18094.891095445557,null,{"$f":"+IF(($L4188-SUM($M4188:M4188))<$K4188,$L4188-SUM($M4188:M4188),IF(SUM($M4188:M4188)<$L4188,$K4188,0))","v":2386.14},{"$f":"+IF(($L4188-SUM($M4188:N4188))<$K4188,$L4188-SUM($M4188:N4188),IF(SUM($M4188:N4188)<$L4188,$K4188,0))","v":2386.14},{"$f":"+IF(($L4188-SUM($M4188:O4188))<$K4188,$L4188-SUM($M4188:O4188),IF(SUM($M4188:O4188)<$L4188,$K4188,0))","v":2386.14},{"$f":"+IF(($L4188-SUM($M4188:P4188))<$K4188,$L4188-SUM($M4188:P4188),IF(SUM($M4188:P4188)<$L4188,$K4188,0))","v":2386.14},{"$f":"+IF(($L4188-SUM($M4188:Q4188))<$K4188,$L4188-SUM($M4188:Q4188),IF(SUM($M4188:Q4188)<$L4188,$K4188,0))","v":2386.14},{"$f":"+IF(($L4188-SUM($M4188:R4188))<$K4188,$L4188-SUM($M4188:R4188),IF(SUM($M4188:R4188)<$L4188,$K4188,0))","v":2386.14},{"$f":"+IF(($L4188-SUM($M4188:S4188))<$K4188,$L4188-SUM($M4188:S4188),IF(SUM($M4188:S4188)<$L4188,$K4188,0))","v":2386.14},{"$f":"+IF(($L4188-SUM($M4188:T4188))<$K4188,$L4188-SUM($M4188:T4188),IF(SUM($M4188:T4188)<$L4188,$K4188,0))","v":1391.9110954455573},{"$f":"+IF(($L4188-SUM($M4188:U4188))<$K4188,$L4188-SUM($M4188:U4188),IF(SUM($M4188:U4188)<$L4188,$K4188,0))","v":0},{"$f":"+IF(($L4188-SUM($M4188:V4188))<$K4188,$L4188-SUM($M4188:V4188),IF(SUM($M4188:V4188)<$L4188,$K4188,0))","v":0},{"$f":"+IF(($L4188-SUM($M4188:W4188))<$K4188,$L4188-SUM($M4188:W4188),IF(SUM($M4188:W4188)<$L4188,$K4188,0))","v":0}]
["Activo 5","Otros","TRANSMISOR VHF 50W DUAL (S/ESPECIFICACIONES TECNICAS)",23861.39,40755,40755,10,120,null,5766.4989045544407,2386.14,18094.891095445557,null,{"$f":"+IF(($L4197-SUM($M4197:M4197))<$K4197,$L4197-SUM($M4197:M4197),IF(SUM($M4197:M4197)<$L4197,$K4197,0))","v":2386.14},{"$f":"+IF(($L4197-SUM($M4197:N4197))<$K4197,$L4197-SUM($M4197:N4197),IF(SUM($M4197:N4197)<$L4197,$K4197,0))","v":2386.14},{"$f":"+IF(($L4197-SUM($M4197:O4197))<$K4197,$L4197-SUM($M4197:O4197),IF(SUM($M4197:O4197)<$L4197,$K4197,0))","v":2386.14},{"$f":"+IF(($L4197-SUM($M4197:P4197))<$K4197,$L4197-SUM($M4197:P4197),IF(SUM($M4197:P4197)<$L4197,$K4197,0))","v":2386.14},{"$f":"+IF(($L4197-SUM($M4197:Q4197))<$K4197,$L4197-SUM($M4197:Q4197),IF(SUM($M4197:Q4197)<$L4197,$K4197,0))","v":2386.14},{"$f":"+IF(($L4197-SUM($M4197:R4197))<$K4197,$L4197-SUM($M4197:R4197),IF(SUM($M4197:R4197)<$L4197,$K4197,0))","v":2386.14},{"$f":"+IF(($L4197-SUM($M4197:S4197))<$K4197,$L4197-SUM($M4197:S4197),IF(SUM($M4197:S4197)<$L4197,$K4197,0))","v":2386.14},{"$f":"+IF(($L4197-SUM($M4197:T4197))<$K4197,$L4197-SUM($M4197:T4197),IF(SUM($M4197:T4197)<$L4197,$K4197,0))","v":1391.9110954455573},{"$f":"+IF(($L4197-SUM($M4197:U4197))<$K4197,$L4197-SUM($M4197:U4197),IF(SUM($M4197:U4197)<$L4197,$K4197,0))","v":0},{"$f":"+IF(($L4197-SUM($M4197:V4197))<$K4197,$L4197-SUM($M4197:V4197),IF(SUM($M4197:V4197)<$L4197,$K4197,0))","v":0},{"$f":"+IF(($L4197-SUM($M4197:W4197))<$K4197,$L4197-SUM($M4197:W4197),IF(SUM($M4197:W4197)<$L4197,$K4197,0))","v":0}]
["Activo 5","Otros","SILLON EJECUTIVO RECLINABLE C/RESPALDAR ALTO",2965,40755,40755,10,120,null,716.5399881400001,296.5,2248.4600118600001,null,{"$f":"+IF(($L4206-SUM($M4206:M4206))<$K4206,$L4206-SUM($M4206:M4206),IF(SUM($M4206:M4206)<$L4206,$K4206,0))","v":296.5},{"$f":"+IF(($L4206-SUM($M4206:N4206))<$K4206,$L4206-SUM($M4206:N4206),IF(SUM($M4206:N4206)<$L4206,$K4206,0))","v":296.5},{"$f":"+IF(($L4206-SUM($M4206:O4206))<$K4206,$L4206-SUM($M4206:O4206),IF(SUM($M4206:O4206)<$L4206,$K4206,0))","v":296.5},{"$f":"+IF(($L4206-SUM($M4206:P4206))<$K4206,$L4206-SUM($M4206:P4206),IF(SUM($M4206:P4206)<$L4206,$K4206,0))","v":296.5},{"$f":"+IF(($L4206-SUM($M4206:Q4206))<$K4206,$L4206-SUM($M4206:Q4206),IF(SUM($M4206:Q4206)<$L4206,$K4206,0))","v":296.5},{"$f":"+IF(($L4206-SUM($M4206:R4206))<$K4206,$L4206-SUM($M4206:R4206),IF(SUM($M4206:R4206)<$L4206,$K4206,0))","v":296.5},{"$f":"+IF(($L4206-SUM($M4206:S4206))<$K4206,$L4206-SUM($M4206:S4206),IF(SUM($M4206:S4206)<$L4206,$K4206,0))","v":296.5},{"$f":"+IF(($L4206-SUM($M4206:T4206))<$K4206,$L4206-SUM($M4206:T4206),IF(SUM($M4206:T4206)<$L4206,$K4206,0))","v":172.96001186000012},{"$f":"+IF(($L4206-SUM($M4206:U4206))<$K4206,$L4206-SUM($M4206:U4206),IF(SUM($M4206:U4206)<$L4206,$K4206,0))","v":0},{"$f":"+IF(($L4206-SUM($M4206:V4206))<$K4206,$L4206-SUM($M4206:V4206),IF(SUM($M4206:V4206)<$L4206,$K4206,0))","v":0},{"$f":"+IF(($L4206-SUM($M4206:W4206))<$K4206,$L4206-SUM($M4206:W4206),IF(SUM($M4206:W4206)<$L4206,$K4206,0))","v":0}]
["Activo 5","Otros","TX/RX VHF 10W (TRANSCEPTOR)",21343.15,40724,40724,10,120,null,5335.7849146274002,2134.31,16007.365085372601,null,{"$f":"+IF(($L4214-SUM($M4214:M4214))<$K4214,$L4214-SUM($M4214:M4214),IF(SUM($M4214:M4214)<$L4214,$K4214,0))","v":2134.31},{"$f":"+IF(($L4214-SUM($M4214:N4214))<$K4214,$L4214-SUM($M4214:N4214),IF(SUM($M4214:N4214)<$L4214,$K4214,0))","v":2134.31},{"$f":"+IF(($L4214-SUM($M4214:O4214))<$K4214,$L4214-SUM($M4214:O4214),IF(SUM($M4214:O4214)<$L4214,$K4214,0))","v":2134.31},{"$f":"+IF(($L4214-SUM($M4214:P4214))<$K4214,$L4214-SUM($M4214:P4214),IF(SUM($M4214:P4214)<$L4214,$K4214,0))","v":2134.31},{"$f":"+IF(($L4214-SUM($M4214:Q4214))<$K4214,$L4214-SUM($M4214:Q4214),IF(SUM($M4214:Q4214)<$L4214,$K4214,0))","v":2134.31},{"$f":"+IF(($L4214-SUM($M4214:R4214))<$K4214,$L4214-SUM($M4214:R4214),IF(SUM($M4214:R4214)<$L4214,$K4214,0))","v":2134.31},{"$f":"+IF(($L4214-SUM($M4214:S4214))<$K4214,$L4214-SUM($M4214:S4214),IF(SUM($M4214:S4214)<$L4214,$K4214,0))","v":2134.31},{"$f":"+IF(($L4214-SUM($M4214:T4214))<$K4214,$L4214-SUM($M4214:T4214),IF(SUM($M4214:T4214)<$L4214,$K4214,0))","v":1067.195085372603},{"$f":"+IF(($L4214-SUM($M4214:U4214))<$K4214,$L4214-SUM($M4214:U4214),IF(SUM($M4214:U4214)<$L4214,$K4214,0))","v":0},{"$f":"+IF(($L4214-SUM($M4214:V4214))<$K4214,$L4214-SUM($M4214:V4214),IF(SUM($M4214:V4214)<$L4214,$K4214,0))","v":0},{"$f":"+IF(($L4214-SUM($M4214:W4214))<$K4214,$L4214-SUM($M4214:W4214),IF(SUM($M4214:W4214)<$L4214,$K4214,0))","v":0}]
["Activo 5","Otros","GUILLOTINA GRANDE",932.2,40724,40724,10,120,null,233.0499962712,93.22,699.15000372880002,null,{"$f":"+IF(($L4225-SUM($M4225:M4225))<$K4225,$L4225-SUM($M4225:M4225),IF(SUM($M4225:M4225)<$L4225,$K4225,0))","v":93.22},{"$f":"+IF(($L4225-SUM($M4225:N4225))<$K4225,$L4225-SUM($M4225:N4225),IF(SUM($M4225:N4225)<$L4225,$K4225,0))","v":93.22},{"$f":"+IF(($L4225-SUM($M4225:O4225))<$K4225,$L4225-SUM($M4225:O4225),IF(SUM($M4225:O4225)<$L4225,$K4225,0))","v":93.22},{"$f":"+IF(($L4225-SUM($M4225:P4225))<$K4225,$L4225-SUM($M4225:P4225),IF(SUM($M4225:P4225)<$L4225,$K4225,0))","v":93.22},{"$f":"+IF(($L4225-SUM($M4225:Q4225))<$K4225,$L4225-SUM($M4225:Q4225),IF(SUM($M4225:Q4225)<$L4225,$K4225,0))","v":93.22},{"$f":"+IF(($L4225-SUM($M4225:R4225))<$K4225,$L4225-SUM($M4225:R4225),IF(SUM($M4225:R4225)<$L4225,$K4225,0))","v":93.22},{"$f":"+IF(($L4225-SUM($M4225:S4225))<$K4225,$L4225-SUM($M4225:S4225),IF(SUM($M4225:S4225)<$L4225,$K4225,0))","v":93.22},{"$f":"+IF(($L4225-SUM($M4225:T4225))<$K4225,$L4225-SUM($M4225:T4225),IF(SUM($M4225:T4225)<$L4225,$K4225,0))","v":46.610003728799938},{"$f":"+IF(($L4225-SUM($M4225:U4225))<$K4225,$L4225-SUM($M4225:U4225),IF(SUM($M4225:U4225)<$L4225,$K4225,0))","v":0},{"$f":"+IF(($L4225-SUM($M4225:V4225))<$K4225,$L4225-SUM($M4225:V4225),IF(SUM($M4225:V4225)<$L4225,$K4225,0))","v":0},{"$f":"+IF(($L4225-SUM($M4225:W4225))<$K4225,$L4225-SUM($M4225:W4225),IF(SUM($M4225:W4225)<$L4225,$K4225,0))","v":0}]
["Activo 5","Otros","ANILLADORA DE 24 PERFORACIONES",923.73,40724,40724,10,120,null,230.93299630508,92.37,692.79700369492002,null,{"$f":"+IF(($L4226-SUM($M4226:M4226))<$K4226,$L4226-SUM($M4226:M4226),IF(SUM($M4226:M4226)<$L4226,$K4226,0))","v":92.37},{"$f":"+IF(($L4226-SUM($M4226:N4226))<$K4226,$L4226-SUM($M4226:N4226),IF(SUM($M4226:N4226)<$L4226,$K4226,0))","v":92.37},{"$f":"+IF(($L4226-SUM($M4226:O4226))<$K4226,$L4226-SUM($M4226:O4226),IF(SUM($M4226:O4226)<$L4226,$K4226,0))","v":92.37},{"$f":"+IF(($L4226-SUM($M4226:P4226))<$K4226,$L4226-SUM($M4226:P4226),IF(SUM($M4226:P4226)<$L4226,$K4226,0))","v":92.37},{"$f":"+IF(($L4226-SUM($M4226:Q4226))<$K4226,$L4226-SUM($M4226:Q4226),IF(SUM($M4226:Q4226)<$L4226,$K4226,0))","v":92.37},{"$f":"+IF(($L4226-SUM($M4226:R4226))<$K4226,$L4226-SUM($M4226:R4226),IF(SUM($M4226:R4226)<$L4226,$K4226,0))","v":92.37},{"$f":"+IF(($L4226-SUM($M4226:S4226))<$K4226,$L4226-SUM($M4226:S4226),IF(SUM($M4226:S4226)<$L4226,$K4226,0))","v":92.37},{"$f":"+IF(($L4226-SUM($M4226:T4226))<$K4226,$L4226-SUM($M4226:T4226),IF(SUM($M4226:T4226)<$L4226,$K4226,0))","v":46.20700369491999},{"$f":"+IF(($L4226-SUM($M4226:U4226))<$K4226,$L4226-SUM($M4226:U4226),IF(SUM($M4226:U4226)<$L4226,$K4226,0))","v":0},{"$f":"+IF(($L4226-SUM($M4226:V4226))<$K4226,$L4226-SUM($M4226:V4226),IF(SUM($M4226:V4226)<$L4226,$K4226,0))","v":0},{"$f":"+IF(($L4226-SUM($M4226:W4226))<$K4226,$L4226-SUM($M4226:W4226),IF(SUM($M4226:W4226)<$L4226,$K4226,0))","v":0}]
["Activo 5","Otros","RADIOS PORTATIL ",946.79,40694,40694,10,120,null,244.58899621284002,94.68,702.20100378715995,null,{"$f":"+IF(($L4235-SUM($M4235:M4235))<$K4235,$L4235-SUM($M4235:M4235),IF(SUM($M4235:M4235)<$L4235,$K4235,0))","v":94.68},{"$f":"+IF(($L4235-SUM($M4235:N4235))<$K4235,$L4235-SUM($M4235:N4235),IF(SUM($M4235:N4235)<$L4235,$K4235,0))","v":94.68},{"$f":"+IF(($L4235-SUM($M4235:O4235))<$K4235,$L4235-SUM($M4235:O4235),IF(SUM($M4235:O4235)<$L4235,$K4235,0))","v":94.68},{"$f":"+IF(($L4235-SUM($M4235:P4235))<$K4235,$L4235-SUM($M4235:P4235),IF(SUM($M4235:P4235)<$L4235,$K4235,0))","v":94.68},{"$f":"+IF(($L4235-SUM($M4235:Q4235))<$K4235,$L4235-SUM($M4235:Q4235),IF(SUM($M4235:Q4235)<$L4235,$K4235,0))","v":94.68},{"$f":"+IF(($L4235-SUM($M4235:R4235))<$K4235,$L4235-SUM($M4235:R4235),IF(SUM($M4235:R4235)<$L4235,$K4235,0))","v":94.68},{"$f":"+IF(($L4235-SUM($M4235:S4235))<$K4235,$L4235-SUM($M4235:S4235),IF(SUM($M4235:S4235)<$L4235,$K4235,0))","v":94.68},{"$f":"+IF(($L4235-SUM($M4235:T4235))<$K4235,$L4235-SUM($M4235:T4235),IF(SUM($M4235:T4235)<$L4235,$K4235,0))","v":39.441003787159957},{"$f":"+IF(($L4235-SUM($M4235:U4235))<$K4235,$L4235-SUM($M4235:U4235),IF(SUM($M4235:U4235)<$L4235,$K4235,0))","v":0},{"$f":"+IF(($L4235-SUM($M4235:V4235))<$K4235,$L4235-SUM($M4235:V4235),IF(SUM($M4235:V4235)<$L4235,$K4235,0))","v":0},{"$f":"+IF(($L4235-SUM($M4235:W4235))<$K4235,$L4235-SUM($M4235:W4235),IF(SUM($M4235:W4235)<$L4235,$K4235,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR/RECEPTOR",1295,40694,40694,10,120,null,334.53999482,129.5,960.46000518000005,null,{"$f":"+IF(($L4244-SUM($M4244:M4244))<$K4244,$L4244-SUM($M4244:M4244),IF(SUM($M4244:M4244)<$L4244,$K4244,0))","v":129.5},{"$f":"+IF(($L4244-SUM($M4244:N4244))<$K4244,$L4244-SUM($M4244:N4244),IF(SUM($M4244:N4244)<$L4244,$K4244,0))","v":129.5},{"$f":"+IF(($L4244-SUM($M4244:O4244))<$K4244,$L4244-SUM($M4244:O4244),IF(SUM($M4244:O4244)<$L4244,$K4244,0))","v":129.5},{"$f":"+IF(($L4244-SUM($M4244:P4244))<$K4244,$L4244-SUM($M4244:P4244),IF(SUM($M4244:P4244)<$L4244,$K4244,0))","v":129.5},{"$f":"+IF(($L4244-SUM($M4244:Q4244))<$K4244,$L4244-SUM($M4244:Q4244),IF(SUM($M4244:Q4244)<$L4244,$K4244,0))","v":129.5},{"$f":"+IF(($L4244-SUM($M4244:R4244))<$K4244,$L4244-SUM($M4244:R4244),IF(SUM($M4244:R4244)<$L4244,$K4244,0))","v":129.5},{"$f":"+IF(($L4244-SUM($M4244:S4244))<$K4244,$L4244-SUM($M4244:S4244),IF(SUM($M4244:S4244)<$L4244,$K4244,0))","v":129.5},{"$f":"+IF(($L4244-SUM($M4244:T4244))<$K4244,$L4244-SUM($M4244:T4244),IF(SUM($M4244:T4244)<$L4244,$K4244,0))","v":53.960005180000053},{"$f":"+IF(($L4244-SUM($M4244:U4244))<$K4244,$L4244-SUM($M4244:U4244),IF(SUM($M4244:U4244)<$L4244,$K4244,0))","v":0},{"$f":"+IF(($L4244-SUM($M4244:V4244))<$K4244,$L4244-SUM($M4244:V4244),IF(SUM($M4244:V4244)<$L4244,$K4244,0))","v":0},{"$f":"+IF(($L4244-SUM($M4244:W4244))<$K4244,$L4244-SUM($M4244:W4244),IF(SUM($M4244:W4244)<$L4244,$K4244,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR TRIFASICO DE 25KVA ,22.9-10/023KV",7786.24,40694,40694,10,120,null,2011.4439688550401,778.62,5774.7960311449597,null,{"$f":"+IF(($L4253-SUM($M4253:M4253))<$K4253,$L4253-SUM($M4253:M4253),IF(SUM($M4253:M4253)<$L4253,$K4253,0))","v":778.62},{"$f":"+IF(($L4253-SUM($M4253:N4253))<$K4253,$L4253-SUM($M4253:N4253),IF(SUM($M4253:N4253)<$L4253,$K4253,0))","v":778.62},{"$f":"+IF(($L4253-SUM($M4253:O4253))<$K4253,$L4253-SUM($M4253:O4253),IF(SUM($M4253:O4253)<$L4253,$K4253,0))","v":778.62},{"$f":"+IF(($L4253-SUM($M4253:P4253))<$K4253,$L4253-SUM($M4253:P4253),IF(SUM($M4253:P4253)<$L4253,$K4253,0))","v":778.62},{"$f":"+IF(($L4253-SUM($M4253:Q4253))<$K4253,$L4253-SUM($M4253:Q4253),IF(SUM($M4253:Q4253)<$L4253,$K4253,0))","v":778.62},{"$f":"+IF(($L4253-SUM($M4253:R4253))<$K4253,$L4253-SUM($M4253:R4253),IF(SUM($M4253:R4253)<$L4253,$K4253,0))","v":778.62},{"$f":"+IF(($L4253-SUM($M4253:S4253))<$K4253,$L4253-SUM($M4253:S4253),IF(SUM($M4253:S4253)<$L4253,$K4253,0))","v":778.62},{"$f":"+IF(($L4253-SUM($M4253:T4253))<$K4253,$L4253-SUM($M4253:T4253),IF(SUM($M4253:T4253)<$L4253,$K4253,0))","v":324.45603114495952},{"$f":"+IF(($L4253-SUM($M4253:U4253))<$K4253,$L4253-SUM($M4253:U4253),IF(SUM($M4253:U4253)<$L4253,$K4253,0))","v":0},{"$f":"+IF(($L4253-SUM($M4253:V4253))<$K4253,$L4253-SUM($M4253:V4253),IF(SUM($M4253:V4253)<$L4253,$K4253,0))","v":0},{"$f":"+IF(($L4253-SUM($M4253:W4253))<$K4253,$L4253-SUM($M4253:W4253),IF(SUM($M4253:W4253)<$L4253,$K4253,0))","v":0}]
["Activo 5","Otros","ESCALERA TELESCOPITA DE FIBRA DE VIDRIO",1072.03,40663,40663,10,120,null,285.87299571187998,107.2,786.15700428811999,null,{"$f":"+IF(($L4262-SUM($M4262:M4262))<$K4262,$L4262-SUM($M4262:M4262),IF(SUM($M4262:M4262)<$L4262,$K4262,0))","v":107.2},{"$f":"+IF(($L4262-SUM($M4262:N4262))<$K4262,$L4262-SUM($M4262:N4262),IF(SUM($M4262:N4262)<$L4262,$K4262,0))","v":107.2},{"$f":"+IF(($L4262-SUM($M4262:O4262))<$K4262,$L4262-SUM($M4262:O4262),IF(SUM($M4262:O4262)<$L4262,$K4262,0))","v":107.2},{"$f":"+IF(($L4262-SUM($M4262:P4262))<$K4262,$L4262-SUM($M4262:P4262),IF(SUM($M4262:P4262)<$L4262,$K4262,0))","v":107.2},{"$f":"+IF(($L4262-SUM($M4262:Q4262))<$K4262,$L4262-SUM($M4262:Q4262),IF(SUM($M4262:Q4262)<$L4262,$K4262,0))","v":107.2},{"$f":"+IF(($L4262-SUM($M4262:R4262))<$K4262,$L4262-SUM($M4262:R4262),IF(SUM($M4262:R4262)<$L4262,$K4262,0))","v":107.2},{"$f":"+IF(($L4262-SUM($M4262:S4262))<$K4262,$L4262-SUM($M4262:S4262),IF(SUM($M4262:S4262)<$L4262,$K4262,0))","v":107.2},{"$f":"+IF(($L4262-SUM($M4262:T4262))<$K4262,$L4262-SUM($M4262:T4262),IF(SUM($M4262:T4262)<$L4262,$K4262,0))","v":35.757004288119902},{"$f":"+IF(($L4262-SUM($M4262:U4262))<$K4262,$L4262-SUM($M4262:U4262),IF(SUM($M4262:U4262)<$L4262,$K4262,0))","v":0},{"$f":"+IF(($L4262-SUM($M4262:V4262))<$K4262,$L4262-SUM($M4262:V4262),IF(SUM($M4262:V4262)<$L4262,$K4262,0))","v":0},{"$f":"+IF(($L4262-SUM($M4262:W4262))<$K4262,$L4262-SUM($M4262:W4262),IF(SUM($M4262:W4262)<$L4262,$K4262,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA MANUAL",12480.34,40663,40663,10,120,null,3328.0839500786396,1248.03,9152.2560499213614,null,{"$f":"+IF(($L4271-SUM($M4271:M4271))<$K4271,$L4271-SUM($M4271:M4271),IF(SUM($M4271:M4271)<$L4271,$K4271,0))","v":1248.03},{"$f":"+IF(($L4271-SUM($M4271:N4271))<$K4271,$L4271-SUM($M4271:N4271),IF(SUM($M4271:N4271)<$L4271,$K4271,0))","v":1248.03},{"$f":"+IF(($L4271-SUM($M4271:O4271))<$K4271,$L4271-SUM($M4271:O4271),IF(SUM($M4271:O4271)<$L4271,$K4271,0))","v":1248.03},{"$f":"+IF(($L4271-SUM($M4271:P4271))<$K4271,$L4271-SUM($M4271:P4271),IF(SUM($M4271:P4271)<$L4271,$K4271,0))","v":1248.03},{"$f":"+IF(($L4271-SUM($M4271:Q4271))<$K4271,$L4271-SUM($M4271:Q4271),IF(SUM($M4271:Q4271)<$L4271,$K4271,0))","v":1248.03},{"$f":"+IF(($L4271-SUM($M4271:R4271))<$K4271,$L4271-SUM($M4271:R4271),IF(SUM($M4271:R4271)<$L4271,$K4271,0))","v":1248.03},{"$f":"+IF(($L4271-SUM($M4271:S4271))<$K4271,$L4271-SUM($M4271:S4271),IF(SUM($M4271:S4271)<$L4271,$K4271,0))","v":1248.03},{"$f":"+IF(($L4271-SUM($M4271:T4271))<$K4271,$L4271-SUM($M4271:T4271),IF(SUM($M4271:T4271)<$L4271,$K4271,0))","v":416.04604992136228},{"$f":"+IF(($L4271-SUM($M4271:U4271))<$K4271,$L4271-SUM($M4271:U4271),IF(SUM($M4271:U4271)<$L4271,$K4271,0))","v":0},{"$f":"+IF(($L4271-SUM($M4271:V4271))<$K4271,$L4271-SUM($M4271:V4271),IF(SUM($M4271:V4271)<$L4271,$K4271,0))","v":0},{"$f":"+IF(($L4271-SUM($M4271:W4271))<$K4271,$L4271-SUM($M4271:W4271),IF(SUM($M4271:W4271)<$L4271,$K4271,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO 250KW",152747.04,40663,40663,10,120,null,40732.543389011844,15274.7,112014.49661098816,null,{"$f":"+IF(($L4280-SUM($M4280:M4280))<$K4280,$L4280-SUM($M4280:M4280),IF(SUM($M4280:M4280)<$L4280,$K4280,0))","v":15274.7},{"$f":"+IF(($L4280-SUM($M4280:N4280))<$K4280,$L4280-SUM($M4280:N4280),IF(SUM($M4280:N4280)<$L4280,$K4280,0))","v":15274.7},{"$f":"+IF(($L4280-SUM($M4280:O4280))<$K4280,$L4280-SUM($M4280:O4280),IF(SUM($M4280:O4280)<$L4280,$K4280,0))","v":15274.7},{"$f":"+IF(($L4280-SUM($M4280:P4280))<$K4280,$L4280-SUM($M4280:P4280),IF(SUM($M4280:P4280)<$L4280,$K4280,0))","v":15274.7},{"$f":"+IF(($L4280-SUM($M4280:Q4280))<$K4280,$L4280-SUM($M4280:Q4280),IF(SUM($M4280:Q4280)<$L4280,$K4280,0))","v":15274.7},{"$f":"+IF(($L4280-SUM($M4280:R4280))<$K4280,$L4280-SUM($M4280:R4280),IF(SUM($M4280:R4280)<$L4280,$K4280,0))","v":15274.7},{"$f":"+IF(($L4280-SUM($M4280:S4280))<$K4280,$L4280-SUM($M4280:S4280),IF(SUM($M4280:S4280)<$L4280,$K4280,0))","v":15274.7},{"$f":"+IF(($L4280-SUM($M4280:T4280))<$K4280,$L4280-SUM($M4280:T4280),IF(SUM($M4280:T4280)<$L4280,$K4280,0))","v":5091.5966109881701},{"$f":"+IF(($L4280-SUM($M4280:U4280))<$K4280,$L4280-SUM($M4280:U4280),IF(SUM($M4280:U4280)<$L4280,$K4280,0))","v":0},{"$f":"+IF(($L4280-SUM($M4280:V4280))<$K4280,$L4280-SUM($M4280:V4280),IF(SUM($M4280:V4280)<$L4280,$K4280,0))","v":0},{"$f":"+IF(($L4280-SUM($M4280:W4280))<$K4280,$L4280-SUM($M4280:W4280),IF(SUM($M4280:W4280)<$L4280,$K4280,0))","v":0}]
["Activo 5","Otros","CARGADOR ESTATICO DE BATERIA",2634.95,40663,40663,10,120,null,702.64498946020001,263.49,1932.3050105397997,null,{"$f":"+IF(($L4289-SUM($M4289:M4289))<$K4289,$L4289-SUM($M4289:M4289),IF(SUM($M4289:M4289)<$L4289,$K4289,0))","v":263.49},{"$f":"+IF(($L4289-SUM($M4289:N4289))<$K4289,$L4289-SUM($M4289:N4289),IF(SUM($M4289:N4289)<$L4289,$K4289,0))","v":263.49},{"$f":"+IF(($L4289-SUM($M4289:O4289))<$K4289,$L4289-SUM($M4289:O4289),IF(SUM($M4289:O4289)<$L4289,$K4289,0))","v":263.49},{"$f":"+IF(($L4289-SUM($M4289:P4289))<$K4289,$L4289-SUM($M4289:P4289),IF(SUM($M4289:P4289)<$L4289,$K4289,0))","v":263.49},{"$f":"+IF(($L4289-SUM($M4289:Q4289))<$K4289,$L4289-SUM($M4289:Q4289),IF(SUM($M4289:Q4289)<$L4289,$K4289,0))","v":263.49},{"$f":"+IF(($L4289-SUM($M4289:R4289))<$K4289,$L4289-SUM($M4289:R4289),IF(SUM($M4289:R4289)<$L4289,$K4289,0))","v":263.49},{"$f":"+IF(($L4289-SUM($M4289:S4289))<$K4289,$L4289-SUM($M4289:S4289),IF(SUM($M4289:S4289)<$L4289,$K4289,0))","v":263.49},{"$f":"+IF(($L4289-SUM($M4289:T4289))<$K4289,$L4289-SUM($M4289:T4289),IF(SUM($M4289:T4289)<$L4289,$K4289,0))","v":87.875010539799632},{"$f":"+IF(($L4289-SUM($M4289:U4289))<$K4289,$L4289-SUM($M4289:U4289),IF(SUM($M4289:U4289)<$L4289,$K4289,0))","v":0},{"$f":"+IF(($L4289-SUM($M4289:V4289))<$K4289,$L4289-SUM($M4289:V4289),IF(SUM($M4289:V4289)<$L4289,$K4289,0))","v":0},{"$f":"+IF(($L4289-SUM($M4289:W4289))<$K4289,$L4289-SUM($M4289:W4289),IF(SUM($M4289:W4289)<$L4289,$K4289,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA MANUAL",12480.34,40663,40663,10,120,null,3328.0839500786396,1248.03,9152.2560499213614,null,{"$f":"+IF(($L4290-SUM($M4290:M4290))<$K4290,$L4290-SUM($M4290:M4290),IF(SUM($M4290:M4290)<$L4290,$K4290,0))","v":1248.03},{"$f":"+IF(($L4290-SUM($M4290:N4290))<$K4290,$L4290-SUM($M4290:N4290),IF(SUM($M4290:N4290)<$L4290,$K4290,0))","v":1248.03},{"$f":"+IF(($L4290-SUM($M4290:O4290))<$K4290,$L4290-SUM($M4290:O4290),IF(SUM($M4290:O4290)<$L4290,$K4290,0))","v":1248.03},{"$f":"+IF(($L4290-SUM($M4290:P4290))<$K4290,$L4290-SUM($M4290:P4290),IF(SUM($M4290:P4290)<$L4290,$K4290,0))","v":1248.03},{"$f":"+IF(($L4290-SUM($M4290:Q4290))<$K4290,$L4290-SUM($M4290:Q4290),IF(SUM($M4290:Q4290)<$L4290,$K4290,0))","v":1248.03},{"$f":"+IF(($L4290-SUM($M4290:R4290))<$K4290,$L4290-SUM($M4290:R4290),IF(SUM($M4290:R4290)<$L4290,$K4290,0))","v":1248.03},{"$f":"+IF(($L4290-SUM($M4290:S4290))<$K4290,$L4290-SUM($M4290:S4290),IF(SUM($M4290:S4290)<$L4290,$K4290,0))","v":1248.03},{"$f":"+IF(($L4290-SUM($M4290:T4290))<$K4290,$L4290-SUM($M4290:T4290),IF(SUM($M4290:T4290)<$L4290,$K4290,0))","v":416.04604992136228},{"$f":"+IF(($L4290-SUM($M4290:U4290))<$K4290,$L4290-SUM($M4290:U4290),IF(SUM($M4290:U4290)<$L4290,$K4290,0))","v":0},{"$f":"+IF(($L4290-SUM($M4290:V4290))<$K4290,$L4290-SUM($M4290:V4290),IF(SUM($M4290:V4290)<$L4290,$K4290,0))","v":0},{"$f":"+IF(($L4290-SUM($M4290:W4290))<$K4290,$L4290-SUM($M4290:W4290),IF(SUM($M4290:W4290)<$L4290,$K4290,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA MANUAL",12480.34,40663,40663,10,120,null,3328.0839500786396,1248.03,9152.2560499213614,null,{"$f":"+IF(($L4299-SUM($M4299:M4299))<$K4299,$L4299-SUM($M4299:M4299),IF(SUM($M4299:M4299)<$L4299,$K4299,0))","v":1248.03},{"$f":"+IF(($L4299-SUM($M4299:N4299))<$K4299,$L4299-SUM($M4299:N4299),IF(SUM($M4299:N4299)<$L4299,$K4299,0))","v":1248.03},{"$f":"+IF(($L4299-SUM($M4299:O4299))<$K4299,$L4299-SUM($M4299:O4299),IF(SUM($M4299:O4299)<$L4299,$K4299,0))","v":1248.03},{"$f":"+IF(($L4299-SUM($M4299:P4299))<$K4299,$L4299-SUM($M4299:P4299),IF(SUM($M4299:P4299)<$L4299,$K4299,0))","v":1248.03},{"$f":"+IF(($L4299-SUM($M4299:Q4299))<$K4299,$L4299-SUM($M4299:Q4299),IF(SUM($M4299:Q4299)<$L4299,$K4299,0))","v":1248.03},{"$f":"+IF(($L4299-SUM($M4299:R4299))<$K4299,$L4299-SUM($M4299:R4299),IF(SUM($M4299:R4299)<$L4299,$K4299,0))","v":1248.03},{"$f":"+IF(($L4299-SUM($M4299:S4299))<$K4299,$L4299-SUM($M4299:S4299),IF(SUM($M4299:S4299)<$L4299,$K4299,0))","v":1248.03},{"$f":"+IF(($L4299-SUM($M4299:T4299))<$K4299,$L4299-SUM($M4299:T4299),IF(SUM($M4299:T4299)<$L4299,$K4299,0))","v":416.04604992136228},{"$f":"+IF(($L4299-SUM($M4299:U4299))<$K4299,$L4299-SUM($M4299:U4299),IF(SUM($M4299:U4299)<$L4299,$K4299,0))","v":0},{"$f":"+IF(($L4299-SUM($M4299:V4299))<$K4299,$L4299-SUM($M4299:V4299),IF(SUM($M4299:V4299)<$L4299,$K4299,0))","v":0},{"$f":"+IF(($L4299-SUM($M4299:W4299))<$K4299,$L4299-SUM($M4299:W4299),IF(SUM($M4299:W4299)<$L4299,$K4299,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA MANUAL",12480.34,40663,40663,10,120,null,3328.0839500786396,1248.03,9152.2560499213614,null,{"$f":"+IF(($L4313-SUM($M4313:M4313))<$K4313,$L4313-SUM($M4313:M4313),IF(SUM($M4313:M4313)<$L4313,$K4313,0))","v":1248.03},{"$f":"+IF(($L4313-SUM($M4313:N4313))<$K4313,$L4313-SUM($M4313:N4313),IF(SUM($M4313:N4313)<$L4313,$K4313,0))","v":1248.03},{"$f":"+IF(($L4313-SUM($M4313:O4313))<$K4313,$L4313-SUM($M4313:O4313),IF(SUM($M4313:O4313)<$L4313,$K4313,0))","v":1248.03},{"$f":"+IF(($L4313-SUM($M4313:P4313))<$K4313,$L4313-SUM($M4313:P4313),IF(SUM($M4313:P4313)<$L4313,$K4313,0))","v":1248.03},{"$f":"+IF(($L4313-SUM($M4313:Q4313))<$K4313,$L4313-SUM($M4313:Q4313),IF(SUM($M4313:Q4313)<$L4313,$K4313,0))","v":1248.03},{"$f":"+IF(($L4313-SUM($M4313:R4313))<$K4313,$L4313-SUM($M4313:R4313),IF(SUM($M4313:R4313)<$L4313,$K4313,0))","v":1248.03},{"$f":"+IF(($L4313-SUM($M4313:S4313))<$K4313,$L4313-SUM($M4313:S4313),IF(SUM($M4313:S4313)<$L4313,$K4313,0))","v":1248.03},{"$f":"+IF(($L4313-SUM($M4313:T4313))<$K4313,$L4313-SUM($M4313:T4313),IF(SUM($M4313:T4313)<$L4313,$K4313,0))","v":416.04604992136228},{"$f":"+IF(($L4313-SUM($M4313:U4313))<$K4313,$L4313-SUM($M4313:U4313),IF(SUM($M4313:U4313)<$L4313,$K4313,0))","v":0},{"$f":"+IF(($L4313-SUM($M4313:V4313))<$K4313,$L4313-SUM($M4313:V4313),IF(SUM($M4313:V4313)<$L4313,$K4313,0))","v":0},{"$f":"+IF(($L4313-SUM($M4313:W4313))<$K4313,$L4313-SUM($M4313:W4313),IF(SUM($M4313:W4313)<$L4313,$K4313,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICA PARA GRUPO ELECTROGENO",9563.32,40663,40663,10,120,null,2550.2119617467201,956.33,7013.10803825328,null,{"$f":"+IF(($L4318-SUM($M4318:M4318))<$K4318,$L4318-SUM($M4318:M4318),IF(SUM($M4318:M4318)<$L4318,$K4318,0))","v":956.33},{"$f":"+IF(($L4318-SUM($M4318:N4318))<$K4318,$L4318-SUM($M4318:N4318),IF(SUM($M4318:N4318)<$L4318,$K4318,0))","v":956.33},{"$f":"+IF(($L4318-SUM($M4318:O4318))<$K4318,$L4318-SUM($M4318:O4318),IF(SUM($M4318:O4318)<$L4318,$K4318,0))","v":956.33},{"$f":"+IF(($L4318-SUM($M4318:P4318))<$K4318,$L4318-SUM($M4318:P4318),IF(SUM($M4318:P4318)<$L4318,$K4318,0))","v":956.33},{"$f":"+IF(($L4318-SUM($M4318:Q4318))<$K4318,$L4318-SUM($M4318:Q4318),IF(SUM($M4318:Q4318)<$L4318,$K4318,0))","v":956.33},{"$f":"+IF(($L4318-SUM($M4318:R4318))<$K4318,$L4318-SUM($M4318:R4318),IF(SUM($M4318:R4318)<$L4318,$K4318,0))","v":956.33},{"$f":"+IF(($L4318-SUM($M4318:S4318))<$K4318,$L4318-SUM($M4318:S4318),IF(SUM($M4318:S4318)<$L4318,$K4318,0))","v":956.33},{"$f":"+IF(($L4318-SUM($M4318:T4318))<$K4318,$L4318-SUM($M4318:T4318),IF(SUM($M4318:T4318)<$L4318,$K4318,0))","v":318.79803825327963},{"$f":"+IF(($L4318-SUM($M4318:U4318))<$K4318,$L4318-SUM($M4318:U4318),IF(SUM($M4318:U4318)<$L4318,$K4318,0))","v":0},{"$f":"+IF(($L4318-SUM($M4318:V4318))<$K4318,$L4318-SUM($M4318:V4318),IF(SUM($M4318:V4318)<$L4318,$K4318,0))","v":0},{"$f":"+IF(($L4318-SUM($M4318:W4318))<$K4318,$L4318-SUM($M4318:W4318),IF(SUM($M4318:W4318)<$L4318,$K4318,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO 9KW",24957.99,40663,40663,10,120,null,6655.4689001680408,2495.8000000000002,18302.52109983196,null,{"$f":"+IF(($L4327-SUM($M4327:M4327))<$K4327,$L4327-SUM($M4327:M4327),IF(SUM($M4327:M4327)<$L4327,$K4327,0))","v":2495.8000000000002},{"$f":"+IF(($L4327-SUM($M4327:N4327))<$K4327,$L4327-SUM($M4327:N4327),IF(SUM($M4327:N4327)<$L4327,$K4327,0))","v":2495.8000000000002},{"$f":"+IF(($L4327-SUM($M4327:O4327))<$K4327,$L4327-SUM($M4327:O4327),IF(SUM($M4327:O4327)<$L4327,$K4327,0))","v":2495.8000000000002},{"$f":"+IF(($L4327-SUM($M4327:P4327))<$K4327,$L4327-SUM($M4327:P4327),IF(SUM($M4327:P4327)<$L4327,$K4327,0))","v":2495.8000000000002},{"$f":"+IF(($L4327-SUM($M4327:Q4327))<$K4327,$L4327-SUM($M4327:Q4327),IF(SUM($M4327:Q4327)<$L4327,$K4327,0))","v":2495.8000000000002},{"$f":"+IF(($L4327-SUM($M4327:R4327))<$K4327,$L4327-SUM($M4327:R4327),IF(SUM($M4327:R4327)<$L4327,$K4327,0))","v":2495.8000000000002},{"$f":"+IF(($L4327-SUM($M4327:S4327))<$K4327,$L4327-SUM($M4327:S4327),IF(SUM($M4327:S4327)<$L4327,$K4327,0))","v":2495.8000000000002},{"$f":"+IF(($L4327-SUM($M4327:T4327))<$K4327,$L4327-SUM($M4327:T4327),IF(SUM($M4327:T4327)<$L4327,$K4327,0))","v":831.92109983196133},{"$f":"+IF(($L4327-SUM($M4327:U4327))<$K4327,$L4327-SUM($M4327:U4327),IF(SUM($M4327:U4327)<$L4327,$K4327,0))","v":0},{"$f":"+IF(($L4327-SUM($M4327:V4327))<$K4327,$L4327-SUM($M4327:V4327),IF(SUM($M4327:V4327)<$L4327,$K4327,0))","v":0},{"$f":"+IF(($L4327-SUM($M4327:W4327))<$K4327,$L4327-SUM($M4327:W4327),IF(SUM($M4327:W4327)<$L4327,$K4327,0))","v":0}]
["Activo 5","Otros","CARGADOR ESTATICO DE BATERIAS DE 12V.",2634.95,40663,40663,10,120,null,702.64498946020001,263.49,1932.3050105397997,null,{"$f":"+IF(($L4336-SUM($M4336:M4336))<$K4336,$L4336-SUM($M4336:M4336),IF(SUM($M4336:M4336)<$L4336,$K4336,0))","v":263.49},{"$f":"+IF(($L4336-SUM($M4336:N4336))<$K4336,$L4336-SUM($M4336:N4336),IF(SUM($M4336:N4336)<$L4336,$K4336,0))","v":263.49},{"$f":"+IF(($L4336-SUM($M4336:O4336))<$K4336,$L4336-SUM($M4336:O4336),IF(SUM($M4336:O4336)<$L4336,$K4336,0))","v":263.49},{"$f":"+IF(($L4336-SUM($M4336:P4336))<$K4336,$L4336-SUM($M4336:P4336),IF(SUM($M4336:P4336)<$L4336,$K4336,0))","v":263.49},{"$f":"+IF(($L4336-SUM($M4336:Q4336))<$K4336,$L4336-SUM($M4336:Q4336),IF(SUM($M4336:Q4336)<$L4336,$K4336,0))","v":263.49},{"$f":"+IF(($L4336-SUM($M4336:R4336))<$K4336,$L4336-SUM($M4336:R4336),IF(SUM($M4336:R4336)<$L4336,$K4336,0))","v":263.49},{"$f":"+IF(($L4336-SUM($M4336:S4336))<$K4336,$L4336-SUM($M4336:S4336),IF(SUM($M4336:S4336)<$L4336,$K4336,0))","v":263.49},{"$f":"+IF(($L4336-SUM($M4336:T4336))<$K4336,$L4336-SUM($M4336:T4336),IF(SUM($M4336:T4336)<$L4336,$K4336,0))","v":87.875010539799632},{"$f":"+IF(($L4336-SUM($M4336:U4336))<$K4336,$L4336-SUM($M4336:U4336),IF(SUM($M4336:U4336)<$L4336,$K4336,0))","v":0},{"$f":"+IF(($L4336-SUM($M4336:V4336))<$K4336,$L4336-SUM($M4336:V4336),IF(SUM($M4336:V4336)<$L4336,$K4336,0))","v":0},{"$f":"+IF(($L4336-SUM($M4336:W4336))<$K4336,$L4336-SUM($M4336:W4336),IF(SUM($M4336:W4336)<$L4336,$K4336,0))","v":0}]
["Activo 5","Otros","MODEM EXTERNO",802.56,40663,40663,4,48,null,535.03999678975993,200.64,267.52000321024002,null,{"$f":"+IF(($L4345-SUM($M4345:M4345))<$K4345,$L4345-SUM($M4345:M4345),IF(SUM($M4345:M4345)<$L4345,$K4345,0))","v":200.64},{"$f":"+IF(($L4345-SUM($M4345:N4345))<$K4345,$L4345-SUM($M4345:N4345),IF(SUM($M4345:N4345)<$L4345,$K4345,0))","v":66.880003210240034},{"$f":"+IF(($L4345-SUM($M4345:O4345))<$K4345,$L4345-SUM($M4345:O4345),IF(SUM($M4345:O4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:P4345))<$K4345,$L4345-SUM($M4345:P4345),IF(SUM($M4345:P4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:Q4345))<$K4345,$L4345-SUM($M4345:Q4345),IF(SUM($M4345:Q4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:R4345))<$K4345,$L4345-SUM($M4345:R4345),IF(SUM($M4345:R4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:S4345))<$K4345,$L4345-SUM($M4345:S4345),IF(SUM($M4345:S4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:T4345))<$K4345,$L4345-SUM($M4345:T4345),IF(SUM($M4345:T4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:U4345))<$K4345,$L4345-SUM($M4345:U4345),IF(SUM($M4345:U4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:V4345))<$K4345,$L4345-SUM($M4345:V4345),IF(SUM($M4345:V4345)<$L4345,$K4345,0))","v":0},{"$f":"+IF(($L4345-SUM($M4345:W4345))<$K4345,$L4345-SUM($M4345:W4345),IF(SUM($M4345:W4345)<$L4345,$K4345,0))","v":0}]
["Activo 5","Otros","TECLADO",100,40663,40663,4,48,null,66.669999599999997,25,33.330000400000003,null,{"$f":"+IF(($L4354-SUM($M4354:M4354))<$K4354,$L4354-SUM($M4354:M4354),IF(SUM($M4354:M4354)<$L4354,$K4354,0))","v":25},{"$f":"+IF(($L4354-SUM($M4354:N4354))<$K4354,$L4354-SUM($M4354:N4354),IF(SUM($M4354:N4354)<$L4354,$K4354,0))","v":8.330000400000003},{"$f":"+IF(($L4354-SUM($M4354:O4354))<$K4354,$L4354-SUM($M4354:O4354),IF(SUM($M4354:O4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:P4354))<$K4354,$L4354-SUM($M4354:P4354),IF(SUM($M4354:P4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:Q4354))<$K4354,$L4354-SUM($M4354:Q4354),IF(SUM($M4354:Q4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:R4354))<$K4354,$L4354-SUM($M4354:R4354),IF(SUM($M4354:R4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:S4354))<$K4354,$L4354-SUM($M4354:S4354),IF(SUM($M4354:S4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:T4354))<$K4354,$L4354-SUM($M4354:T4354),IF(SUM($M4354:T4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:U4354))<$K4354,$L4354-SUM($M4354:U4354),IF(SUM($M4354:U4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:V4354))<$K4354,$L4354-SUM($M4354:V4354),IF(SUM($M4354:V4354)<$L4354,$K4354,0))","v":0},{"$f":"+IF(($L4354-SUM($M4354:W4354))<$K4354,$L4354-SUM($M4354:W4354),IF(SUM($M4354:W4354)<$L4354,$K4354,0))","v":0}]
["Activo 5","Otros","INDICADOR DE ESTADO VOR/DME (MONITOR)PARA TWR DE AEROPUERTO DE PROVINCIAS",17158.900000000001,40663,40663,4,48,null,11439.2649313644,4289.72,5719.6350686356018,null,{"$f":"+IF(($L4355-SUM($M4355:M4355))<$K4355,$L4355-SUM($M4355:M4355),IF(SUM($M4355:M4355)<$L4355,$K4355,0))","v":4289.72},{"$f":"+IF(($L4355-SUM($M4355:N4355))<$K4355,$L4355-SUM($M4355:N4355),IF(SUM($M4355:N4355)<$L4355,$K4355,0))","v":1429.9150686356015},{"$f":"+IF(($L4355-SUM($M4355:O4355))<$K4355,$L4355-SUM($M4355:O4355),IF(SUM($M4355:O4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:P4355))<$K4355,$L4355-SUM($M4355:P4355),IF(SUM($M4355:P4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:Q4355))<$K4355,$L4355-SUM($M4355:Q4355),IF(SUM($M4355:Q4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:R4355))<$K4355,$L4355-SUM($M4355:R4355),IF(SUM($M4355:R4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:S4355))<$K4355,$L4355-SUM($M4355:S4355),IF(SUM($M4355:S4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:T4355))<$K4355,$L4355-SUM($M4355:T4355),IF(SUM($M4355:T4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:U4355))<$K4355,$L4355-SUM($M4355:U4355),IF(SUM($M4355:U4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:V4355))<$K4355,$L4355-SUM($M4355:V4355),IF(SUM($M4355:V4355)<$L4355,$K4355,0))","v":0},{"$f":"+IF(($L4355-SUM($M4355:W4355))<$K4355,$L4355-SUM($M4355:W4355),IF(SUM($M4355:W4355)<$L4355,$K4355,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO DE 16,000 BTU",1800,40633,40633,10,120,null,494.99999279999997,180,1305.0000072,null,{"$f":"+IF(($L4364-SUM($M4364:M4364))<$K4364,$L4364-SUM($M4364:M4364),IF(SUM($M4364:M4364)<$L4364,$K4364,0))","v":180},{"$f":"+IF(($L4364-SUM($M4364:N4364))<$K4364,$L4364-SUM($M4364:N4364),IF(SUM($M4364:N4364)<$L4364,$K4364,0))","v":180},{"$f":"+IF(($L4364-SUM($M4364:O4364))<$K4364,$L4364-SUM($M4364:O4364),IF(SUM($M4364:O4364)<$L4364,$K4364,0))","v":180},{"$f":"+IF(($L4364-SUM($M4364:P4364))<$K4364,$L4364-SUM($M4364:P4364),IF(SUM($M4364:P4364)<$L4364,$K4364,0))","v":180},{"$f":"+IF(($L4364-SUM($M4364:Q4364))<$K4364,$L4364-SUM($M4364:Q4364),IF(SUM($M4364:Q4364)<$L4364,$K4364,0))","v":180},{"$f":"+IF(($L4364-SUM($M4364:R4364))<$K4364,$L4364-SUM($M4364:R4364),IF(SUM($M4364:R4364)<$L4364,$K4364,0))","v":180},{"$f":"+IF(($L4364-SUM($M4364:S4364))<$K4364,$L4364-SUM($M4364:S4364),IF(SUM($M4364:S4364)<$L4364,$K4364,0))","v":180},{"$f":"+IF(($L4364-SUM($M4364:T4364))<$K4364,$L4364-SUM($M4364:T4364),IF(SUM($M4364:T4364)<$L4364,$K4364,0))","v":45.000007200000027},{"$f":"+IF(($L4364-SUM($M4364:U4364))<$K4364,$L4364-SUM($M4364:U4364),IF(SUM($M4364:U4364)<$L4364,$K4364,0))","v":0},{"$f":"+IF(($L4364-SUM($M4364:V4364))<$K4364,$L4364-SUM($M4364:V4364),IF(SUM($M4364:V4364)<$L4364,$K4364,0))","v":0},{"$f":"+IF(($L4364-SUM($M4364:W4364))<$K4364,$L4364-SUM($M4364:W4364),IF(SUM($M4364:W4364)<$L4364,$K4364,0))","v":0}]
["Activo 5","Otros","EQUIPO DE SOLDAR AUTOGENO CON ACCESORIOS. ",2816.38,40633,40633,10,120,null,774.50798873448002,281.64,2041.8720112655201,null,{"$f":"+IF(($L4373-SUM($M4373:M4373))<$K4373,$L4373-SUM($M4373:M4373),IF(SUM($M4373:M4373)<$L4373,$K4373,0))","v":281.64},{"$f":"+IF(($L4373-SUM($M4373:N4373))<$K4373,$L4373-SUM($M4373:N4373),IF(SUM($M4373:N4373)<$L4373,$K4373,0))","v":281.64},{"$f":"+IF(($L4373-SUM($M4373:O4373))<$K4373,$L4373-SUM($M4373:O4373),IF(SUM($M4373:O4373)<$L4373,$K4373,0))","v":281.64},{"$f":"+IF(($L4373-SUM($M4373:P4373))<$K4373,$L4373-SUM($M4373:P4373),IF(SUM($M4373:P4373)<$L4373,$K4373,0))","v":281.64},{"$f":"+IF(($L4373-SUM($M4373:Q4373))<$K4373,$L4373-SUM($M4373:Q4373),IF(SUM($M4373:Q4373)<$L4373,$K4373,0))","v":281.64},{"$f":"+IF(($L4373-SUM($M4373:R4373))<$K4373,$L4373-SUM($M4373:R4373),IF(SUM($M4373:R4373)<$L4373,$K4373,0))","v":281.64},{"$f":"+IF(($L4373-SUM($M4373:S4373))<$K4373,$L4373-SUM($M4373:S4373),IF(SUM($M4373:S4373)<$L4373,$K4373,0))","v":281.64},{"$f":"+IF(($L4373-SUM($M4373:T4373))<$K4373,$L4373-SUM($M4373:T4373),IF(SUM($M4373:T4373)<$L4373,$K4373,0))","v":70.392011265520523},{"$f":"+IF(($L4373-SUM($M4373:U4373))<$K4373,$L4373-SUM($M4373:U4373),IF(SUM($M4373:U4373)<$L4373,$K4373,0))","v":0},{"$f":"+IF(($L4373-SUM($M4373:V4373))<$K4373,$L4373-SUM($M4373:V4373),IF(SUM($M4373:V4373)<$L4373,$K4373,0))","v":0},{"$f":"+IF(($L4373-SUM($M4373:W4373))<$K4373,$L4373-SUM($M4373:W4373),IF(SUM($M4373:W4373)<$L4373,$K4373,0))","v":0}]
["Activo 5","Otros","RECEPTOR SCANER DE FRECUENCIA MULTIBANDA",200538.45,40633,40633,10,120,null,55148.064197846208,20053.84,145390.38580215379,null,{"$f":"+IF(($L4382-SUM($M4382:M4382))<$K4382,$L4382-SUM($M4382:M4382),IF(SUM($M4382:M4382)<$L4382,$K4382,0))","v":20053.84},{"$f":"+IF(($L4382-SUM($M4382:N4382))<$K4382,$L4382-SUM($M4382:N4382),IF(SUM($M4382:N4382)<$L4382,$K4382,0))","v":20053.84},{"$f":"+IF(($L4382-SUM($M4382:O4382))<$K4382,$L4382-SUM($M4382:O4382),IF(SUM($M4382:O4382)<$L4382,$K4382,0))","v":20053.84},{"$f":"+IF(($L4382-SUM($M4382:P4382))<$K4382,$L4382-SUM($M4382:P4382),IF(SUM($M4382:P4382)<$L4382,$K4382,0))","v":20053.84},{"$f":"+IF(($L4382-SUM($M4382:Q4382))<$K4382,$L4382-SUM($M4382:Q4382),IF(SUM($M4382:Q4382)<$L4382,$K4382,0))","v":20053.84},{"$f":"+IF(($L4382-SUM($M4382:R4382))<$K4382,$L4382-SUM($M4382:R4382),IF(SUM($M4382:R4382)<$L4382,$K4382,0))","v":20053.84},{"$f":"+IF(($L4382-SUM($M4382:S4382))<$K4382,$L4382-SUM($M4382:S4382),IF(SUM($M4382:S4382)<$L4382,$K4382,0))","v":20053.84},{"$f":"+IF(($L4382-SUM($M4382:T4382))<$K4382,$L4382-SUM($M4382:T4382),IF(SUM($M4382:T4382)<$L4382,$K4382,0))","v":5013.5058021537843},{"$f":"+IF(($L4382-SUM($M4382:U4382))<$K4382,$L4382-SUM($M4382:U4382),IF(SUM($M4382:U4382)<$L4382,$K4382,0))","v":0},{"$f":"+IF(($L4382-SUM($M4382:V4382))<$K4382,$L4382-SUM($M4382:V4382),IF(SUM($M4382:V4382)<$L4382,$K4382,0))","v":0},{"$f":"+IF(($L4382-SUM($M4382:W4382))<$K4382,$L4382-SUM($M4382:W4382),IF(SUM($M4382:W4382)<$L4382,$K4382,0))","v":0}]
["Activo 5","Otros","BASE DE ARREGLO DE ANTENAS VHF/UF ( BASE PARA MONITOR)",30000,40602,40602,10,120,null,8499.9998799999994,3000,21500.000120000001,null,{"$f":"+IF(($L4391-SUM($M4391:M4391))<$K4391,$L4391-SUM($M4391:M4391),IF(SUM($M4391:M4391)<$L4391,$K4391,0))","v":3000},{"$f":"+IF(($L4391-SUM($M4391:N4391))<$K4391,$L4391-SUM($M4391:N4391),IF(SUM($M4391:N4391)<$L4391,$K4391,0))","v":3000},{"$f":"+IF(($L4391-SUM($M4391:O4391))<$K4391,$L4391-SUM($M4391:O4391),IF(SUM($M4391:O4391)<$L4391,$K4391,0))","v":3000},{"$f":"+IF(($L4391-SUM($M4391:P4391))<$K4391,$L4391-SUM($M4391:P4391),IF(SUM($M4391:P4391)<$L4391,$K4391,0))","v":3000},{"$f":"+IF(($L4391-SUM($M4391:Q4391))<$K4391,$L4391-SUM($M4391:Q4391),IF(SUM($M4391:Q4391)<$L4391,$K4391,0))","v":3000},{"$f":"+IF(($L4391-SUM($M4391:R4391))<$K4391,$L4391-SUM($M4391:R4391),IF(SUM($M4391:R4391)<$L4391,$K4391,0))","v":3000},{"$f":"+IF(($L4391-SUM($M4391:S4391))<$K4391,$L4391-SUM($M4391:S4391),IF(SUM($M4391:S4391)<$L4391,$K4391,0))","v":3000},{"$f":"+IF(($L4391-SUM($M4391:T4391))<$K4391,$L4391-SUM($M4391:T4391),IF(SUM($M4391:T4391)<$L4391,$K4391,0))","v":500.00012000000061},{"$f":"+IF(($L4391-SUM($M4391:U4391))<$K4391,$L4391-SUM($M4391:U4391),IF(SUM($M4391:U4391)<$L4391,$K4391,0))","v":0},{"$f":"+IF(($L4391-SUM($M4391:V4391))<$K4391,$L4391-SUM($M4391:V4391),IF(SUM($M4391:V4391)<$L4391,$K4391,0))","v":0},{"$f":"+IF(($L4391-SUM($M4391:W4391))<$K4391,$L4391-SUM($M4391:W4391),IF(SUM($M4391:W4391)<$L4391,$K4391,0))","v":0}]
["Activo 5","Otros","BALANZA ELECTRONICA 220VAC - 60HZ, CAPACIDAD 300 K.",1848.74,40574,40574,10,120,null,539.21399260503995,184.87,1309.5260073949601,null,{"$f":"+IF(($L4400-SUM($M4400:M4400))<$K4400,$L4400-SUM($M4400:M4400),IF(SUM($M4400:M4400)<$L4400,$K4400,0))","v":184.87},{"$f":"+IF(($L4400-SUM($M4400:N4400))<$K4400,$L4400-SUM($M4400:N4400),IF(SUM($M4400:N4400)<$L4400,$K4400,0))","v":184.87},{"$f":"+IF(($L4400-SUM($M4400:O4400))<$K4400,$L4400-SUM($M4400:O4400),IF(SUM($M4400:O4400)<$L4400,$K4400,0))","v":184.87},{"$f":"+IF(($L4400-SUM($M4400:P4400))<$K4400,$L4400-SUM($M4400:P4400),IF(SUM($M4400:P4400)<$L4400,$K4400,0))","v":184.87},{"$f":"+IF(($L4400-SUM($M4400:Q4400))<$K4400,$L4400-SUM($M4400:Q4400),IF(SUM($M4400:Q4400)<$L4400,$K4400,0))","v":184.87},{"$f":"+IF(($L4400-SUM($M4400:R4400))<$K4400,$L4400-SUM($M4400:R4400),IF(SUM($M4400:R4400)<$L4400,$K4400,0))","v":184.87},{"$f":"+IF(($L4400-SUM($M4400:S4400))<$K4400,$L4400-SUM($M4400:S4400),IF(SUM($M4400:S4400)<$L4400,$K4400,0))","v":184.87},{"$f":"+IF(($L4400-SUM($M4400:T4400))<$K4400,$L4400-SUM($M4400:T4400),IF(SUM($M4400:T4400)<$L4400,$K4400,0))","v":15.436007394959915},{"$f":"+IF(($L4400-SUM($M4400:U4400))<$K4400,$L4400-SUM($M4400:U4400),IF(SUM($M4400:U4400)<$L4400,$K4400,0))","v":0},{"$f":"+IF(($L4400-SUM($M4400:V4400))<$K4400,$L4400-SUM($M4400:V4400),IF(SUM($M4400:V4400)<$L4400,$K4400,0))","v":0},{"$f":"+IF(($L4400-SUM($M4400:W4400))<$K4400,$L4400-SUM($M4400:W4400),IF(SUM($M4400:W4400)<$L4400,$K4400,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO MINISPLIT FRIO/FRIO DE 24000BTU/H DE 220V. MONOFASICO, 60HZ (INCLUYE INSTALACION)",3207.84,40574,40574,10,120,null,935.61398716864005,320.77999999999997,2272.2260128313601,null,{"$f":"+IF(($L4408-SUM($M4408:M4408))<$K4408,$L4408-SUM($M4408:M4408),IF(SUM($M4408:M4408)<$L4408,$K4408,0))","v":320.77999999999997},{"$f":"+IF(($L4408-SUM($M4408:N4408))<$K4408,$L4408-SUM($M4408:N4408),IF(SUM($M4408:N4408)<$L4408,$K4408,0))","v":320.77999999999997},{"$f":"+IF(($L4408-SUM($M4408:O4408))<$K4408,$L4408-SUM($M4408:O4408),IF(SUM($M4408:O4408)<$L4408,$K4408,0))","v":320.77999999999997},{"$f":"+IF(($L4408-SUM($M4408:P4408))<$K4408,$L4408-SUM($M4408:P4408),IF(SUM($M4408:P4408)<$L4408,$K4408,0))","v":320.77999999999997},{"$f":"+IF(($L4408-SUM($M4408:Q4408))<$K4408,$L4408-SUM($M4408:Q4408),IF(SUM($M4408:Q4408)<$L4408,$K4408,0))","v":320.77999999999997},{"$f":"+IF(($L4408-SUM($M4408:R4408))<$K4408,$L4408-SUM($M4408:R4408),IF(SUM($M4408:R4408)<$L4408,$K4408,0))","v":320.77999999999997},{"$f":"+IF(($L4408-SUM($M4408:S4408))<$K4408,$L4408-SUM($M4408:S4408),IF(SUM($M4408:S4408)<$L4408,$K4408,0))","v":320.77999999999997},{"$f":"+IF(($L4408-SUM($M4408:T4408))<$K4408,$L4408-SUM($M4408:T4408),IF(SUM($M4408:T4408)<$L4408,$K4408,0))","v":26.766012831360058},{"$f":"+IF(($L4408-SUM($M4408:U4408))<$K4408,$L4408-SUM($M4408:U4408),IF(SUM($M4408:U4408)<$L4408,$K4408,0))","v":0},{"$f":"+IF(($L4408-SUM($M4408:V4408))<$K4408,$L4408-SUM($M4408:V4408),IF(SUM($M4408:V4408)<$L4408,$K4408,0))","v":0},{"$f":"+IF(($L4408-SUM($M4408:W4408))<$K4408,$L4408-SUM($M4408:W4408),IF(SUM($M4408:W4408)<$L4408,$K4408,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA 18000 BTU",1490,40543,40543,10,120,null,446.99999404000005,149,1043.00000596,null,{"$f":"+IF(($L4419-SUM($M4419:M4419))<$K4419,$L4419-SUM($M4419:M4419),IF(SUM($M4419:M4419)<$L4419,$K4419,0))","v":149},{"$f":"+IF(($L4419-SUM($M4419:N4419))<$K4419,$L4419-SUM($M4419:N4419),IF(SUM($M4419:N4419)<$L4419,$K4419,0))","v":149},{"$f":"+IF(($L4419-SUM($M4419:O4419))<$K4419,$L4419-SUM($M4419:O4419),IF(SUM($M4419:O4419)<$L4419,$K4419,0))","v":149},{"$f":"+IF(($L4419-SUM($M4419:P4419))<$K4419,$L4419-SUM($M4419:P4419),IF(SUM($M4419:P4419)<$L4419,$K4419,0))","v":149},{"$f":"+IF(($L4419-SUM($M4419:Q4419))<$K4419,$L4419-SUM($M4419:Q4419),IF(SUM($M4419:Q4419)<$L4419,$K4419,0))","v":149},{"$f":"+IF(($L4419-SUM($M4419:R4419))<$K4419,$L4419-SUM($M4419:R4419),IF(SUM($M4419:R4419)<$L4419,$K4419,0))","v":149},{"$f":"+IF(($L4419-SUM($M4419:S4419))<$K4419,$L4419-SUM($M4419:S4419),IF(SUM($M4419:S4419)<$L4419,$K4419,0))","v":149},{"$f":"+IF(($L4419-SUM($M4419:T4419))<$K4419,$L4419-SUM($M4419:T4419),IF(SUM($M4419:T4419)<$L4419,$K4419,0))","v":5.959999953120132E-6},{"$f":"+IF(($L4419-SUM($M4419:U4419))<$K4419,$L4419-SUM($M4419:U4419),IF(SUM($M4419:U4419)<$L4419,$K4419,0))","v":0},{"$f":"+IF(($L4419-SUM($M4419:V4419))<$K4419,$L4419-SUM($M4419:V4419),IF(SUM($M4419:V4419)<$L4419,$K4419,0))","v":0},{"$f":"+IF(($L4419-SUM($M4419:W4419))<$K4419,$L4419-SUM($M4419:W4419),IF(SUM($M4419:W4419)<$L4419,$K4419,0))","v":0}]
["Activo 5","Otros","TELUROMETRO DIGITAL ",3080,40543,40543,10,120,null,923.99998768,308,2156.0000123199998,null,{"$f":"+IF(($L4420-SUM($M4420:M4420))<$K4420,$L4420-SUM($M4420:M4420),IF(SUM($M4420:M4420)<$L4420,$K4420,0))","v":308},{"$f":"+IF(($L4420-SUM($M4420:N4420))<$K4420,$L4420-SUM($M4420:N4420),IF(SUM($M4420:N4420)<$L4420,$K4420,0))","v":308},{"$f":"+IF(($L4420-SUM($M4420:O4420))<$K4420,$L4420-SUM($M4420:O4420),IF(SUM($M4420:O4420)<$L4420,$K4420,0))","v":308},{"$f":"+IF(($L4420-SUM($M4420:P4420))<$K4420,$L4420-SUM($M4420:P4420),IF(SUM($M4420:P4420)<$L4420,$K4420,0))","v":308},{"$f":"+IF(($L4420-SUM($M4420:Q4420))<$K4420,$L4420-SUM($M4420:Q4420),IF(SUM($M4420:Q4420)<$L4420,$K4420,0))","v":308},{"$f":"+IF(($L4420-SUM($M4420:R4420))<$K4420,$L4420-SUM($M4420:R4420),IF(SUM($M4420:R4420)<$L4420,$K4420,0))","v":308},{"$f":"+IF(($L4420-SUM($M4420:S4420))<$K4420,$L4420-SUM($M4420:S4420),IF(SUM($M4420:S4420)<$L4420,$K4420,0))","v":308},{"$f":"+IF(($L4420-SUM($M4420:T4420))<$K4420,$L4420-SUM($M4420:T4420),IF(SUM($M4420:T4420)<$L4420,$K4420,0))","v":1.2319999768806156E-5},{"$f":"+IF(($L4420-SUM($M4420:U4420))<$K4420,$L4420-SUM($M4420:U4420),IF(SUM($M4420:U4420)<$L4420,$K4420,0))","v":0},{"$f":"+IF(($L4420-SUM($M4420:V4420))<$K4420,$L4420-SUM($M4420:V4420),IF(SUM($M4420:V4420)<$L4420,$K4420,0))","v":0},{"$f":"+IF(($L4420-SUM($M4420:W4420))<$K4420,$L4420-SUM($M4420:W4420),IF(SUM($M4420:W4420)<$L4420,$K4420,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISORES RECEPTORES",935,40543,40543,10,120,null,280.49999625999999,93.5,654.50000374000001,null,{"$f":"+IF(($L4429-SUM($M4429:M4429))<$K4429,$L4429-SUM($M4429:M4429),IF(SUM($M4429:M4429)<$L4429,$K4429,0))","v":93.5},{"$f":"+IF(($L4429-SUM($M4429:N4429))<$K4429,$L4429-SUM($M4429:N4429),IF(SUM($M4429:N4429)<$L4429,$K4429,0))","v":93.5},{"$f":"+IF(($L4429-SUM($M4429:O4429))<$K4429,$L4429-SUM($M4429:O4429),IF(SUM($M4429:O4429)<$L4429,$K4429,0))","v":93.5},{"$f":"+IF(($L4429-SUM($M4429:P4429))<$K4429,$L4429-SUM($M4429:P4429),IF(SUM($M4429:P4429)<$L4429,$K4429,0))","v":93.5},{"$f":"+IF(($L4429-SUM($M4429:Q4429))<$K4429,$L4429-SUM($M4429:Q4429),IF(SUM($M4429:Q4429)<$L4429,$K4429,0))","v":93.5},{"$f":"+IF(($L4429-SUM($M4429:R4429))<$K4429,$L4429-SUM($M4429:R4429),IF(SUM($M4429:R4429)<$L4429,$K4429,0))","v":93.5},{"$f":"+IF(($L4429-SUM($M4429:S4429))<$K4429,$L4429-SUM($M4429:S4429),IF(SUM($M4429:S4429)<$L4429,$K4429,0))","v":93.5},{"$f":"+IF(($L4429-SUM($M4429:T4429))<$K4429,$L4429-SUM($M4429:T4429),IF(SUM($M4429:T4429)<$L4429,$K4429,0))","v":3.7400000110210385E-6},{"$f":"+IF(($L4429-SUM($M4429:U4429))<$K4429,$L4429-SUM($M4429:U4429),IF(SUM($M4429:U4429)<$L4429,$K4429,0))","v":0},{"$f":"+IF(($L4429-SUM($M4429:V4429))<$K4429,$L4429-SUM($M4429:V4429),IF(SUM($M4429:V4429)<$L4429,$K4429,0))","v":0},{"$f":"+IF(($L4429-SUM($M4429:W4429))<$K4429,$L4429-SUM($M4429:W4429),IF(SUM($M4429:W4429)<$L4429,$K4429,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO DE 24000 BTU/HR TIPO VENTANA ",1100.8399999999999,40543,40543,10,120,null,330.24399559663999,110.08,770.59600440335998,null,{"$f":"+IF(($L4438-SUM($M4438:M4438))<$K4438,$L4438-SUM($M4438:M4438),IF(SUM($M4438:M4438)<$L4438,$K4438,0))","v":110.08},{"$f":"+IF(($L4438-SUM($M4438:N4438))<$K4438,$L4438-SUM($M4438:N4438),IF(SUM($M4438:N4438)<$L4438,$K4438,0))","v":110.08},{"$f":"+IF(($L4438-SUM($M4438:O4438))<$K4438,$L4438-SUM($M4438:O4438),IF(SUM($M4438:O4438)<$L4438,$K4438,0))","v":110.08},{"$f":"+IF(($L4438-SUM($M4438:P4438))<$K4438,$L4438-SUM($M4438:P4438),IF(SUM($M4438:P4438)<$L4438,$K4438,0))","v":110.08},{"$f":"+IF(($L4438-SUM($M4438:Q4438))<$K4438,$L4438-SUM($M4438:Q4438),IF(SUM($M4438:Q4438)<$L4438,$K4438,0))","v":110.08},{"$f":"+IF(($L4438-SUM($M4438:R4438))<$K4438,$L4438-SUM($M4438:R4438),IF(SUM($M4438:R4438)<$L4438,$K4438,0))","v":110.08},{"$f":"+IF(($L4438-SUM($M4438:S4438))<$K4438,$L4438-SUM($M4438:S4438),IF(SUM($M4438:S4438)<$L4438,$K4438,0))","v":110.08},{"$f":"+IF(($L4438-SUM($M4438:T4438))<$K4438,$L4438-SUM($M4438:T4438),IF(SUM($M4438:T4438)<$L4438,$K4438,0))","v":3.6004403359925163E-2},{"$f":"+IF(($L4438-SUM($M4438:U4438))<$K4438,$L4438-SUM($M4438:U4438),IF(SUM($M4438:U4438)<$L4438,$K4438,0))","v":0},{"$f":"+IF(($L4438-SUM($M4438:V4438))<$K4438,$L4438-SUM($M4438:V4438),IF(SUM($M4438:V4438)<$L4438,$K4438,0))","v":0},{"$f":"+IF(($L4438-SUM($M4438:W4438))<$K4438,$L4438-SUM($M4438:W4438),IF(SUM($M4438:W4438)<$L4438,$K4438,0))","v":0}]
["Activo 5","Otros","RADIO VHF - INCLUYE ACCESORIOS: ANTENA, MODELO NNTN4970A, CLIP DE SUJECION. BASE DEL CARGADOR, TRANSFOTMADOR, MANUAL DE USUARIO Y PROGRAMACION.-ADICIONAL: BATERIA DELGADA MARCA MOTOROLA MODELO:NNTN4970A",932.77,40543,40543,10,120,null,279.83699626891996,93.28,652.93300373108002,null,{"$f":"+IF(($L4447-SUM($M4447:M4447))<$K4447,$L4447-SUM($M4447:M4447),IF(SUM($M4447:M4447)<$L4447,$K4447,0))","v":93.28},{"$f":"+IF(($L4447-SUM($M4447:N4447))<$K4447,$L4447-SUM($M4447:N4447),IF(SUM($M4447:N4447)<$L4447,$K4447,0))","v":93.28},{"$f":"+IF(($L4447-SUM($M4447:O4447))<$K4447,$L4447-SUM($M4447:O4447),IF(SUM($M4447:O4447)<$L4447,$K4447,0))","v":93.28},{"$f":"+IF(($L4447-SUM($M4447:P4447))<$K4447,$L4447-SUM($M4447:P4447),IF(SUM($M4447:P4447)<$L4447,$K4447,0))","v":93.28},{"$f":"+IF(($L4447-SUM($M4447:Q4447))<$K4447,$L4447-SUM($M4447:Q4447),IF(SUM($M4447:Q4447)<$L4447,$K4447,0))","v":93.28},{"$f":"+IF(($L4447-SUM($M4447:R4447))<$K4447,$L4447-SUM($M4447:R4447),IF(SUM($M4447:R4447)<$L4447,$K4447,0))","v":93.28},{"$f":"+IF(($L4447-SUM($M4447:S4447))<$K4447,$L4447-SUM($M4447:S4447),IF(SUM($M4447:S4447)<$L4447,$K4447,0))","v":93.253003731080071},{"$f":"+IF(($L4447-SUM($M4447:T4447))<$K4447,$L4447-SUM($M4447:T4447),IF(SUM($M4447:T4447)<$L4447,$K4447,0))","v":0},{"$f":"+IF(($L4447-SUM($M4447:U4447))<$K4447,$L4447-SUM($M4447:U4447),IF(SUM($M4447:U4447)<$L4447,$K4447,0))","v":0},{"$f":"+IF(($L4447-SUM($M4447:V4447))<$K4447,$L4447-SUM($M4447:V4447),IF(SUM($M4447:V4447)<$L4447,$K4447,0))","v":0},{"$f":"+IF(($L4447-SUM($M4447:W4447))<$K4447,$L4447-SUM($M4447:W4447),IF(SUM($M4447:W4447)<$L4447,$K4447,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO SPLIOT DECORATIVO",1680.67,40543,40543,10,120,null,504.20699327732001,168.07,1176.4630067226801,null,{"$f":"+IF(($L4456-SUM($M4456:M4456))<$K4456,$L4456-SUM($M4456:M4456),IF(SUM($M4456:M4456)<$L4456,$K4456,0))","v":168.07},{"$f":"+IF(($L4456-SUM($M4456:N4456))<$K4456,$L4456-SUM($M4456:N4456),IF(SUM($M4456:N4456)<$L4456,$K4456,0))","v":168.07},{"$f":"+IF(($L4456-SUM($M4456:O4456))<$K4456,$L4456-SUM($M4456:O4456),IF(SUM($M4456:O4456)<$L4456,$K4456,0))","v":168.07},{"$f":"+IF(($L4456-SUM($M4456:P4456))<$K4456,$L4456-SUM($M4456:P4456),IF(SUM($M4456:P4456)<$L4456,$K4456,0))","v":168.07},{"$f":"+IF(($L4456-SUM($M4456:Q4456))<$K4456,$L4456-SUM($M4456:Q4456),IF(SUM($M4456:Q4456)<$L4456,$K4456,0))","v":168.07},{"$f":"+IF(($L4456-SUM($M4456:R4456))<$K4456,$L4456-SUM($M4456:R4456),IF(SUM($M4456:R4456)<$L4456,$K4456,0))","v":168.07},{"$f":"+IF(($L4456-SUM($M4456:S4456))<$K4456,$L4456-SUM($M4456:S4456),IF(SUM($M4456:S4456)<$L4456,$K4456,0))","v":168.04300672268027},{"$f":"+IF(($L4456-SUM($M4456:T4456))<$K4456,$L4456-SUM($M4456:T4456),IF(SUM($M4456:T4456)<$L4456,$K4456,0))","v":0},{"$f":"+IF(($L4456-SUM($M4456:U4456))<$K4456,$L4456-SUM($M4456:U4456),IF(SUM($M4456:U4456)<$L4456,$K4456,0))","v":0},{"$f":"+IF(($L4456-SUM($M4456:V4456))<$K4456,$L4456-SUM($M4456:V4456),IF(SUM($M4456:V4456)<$L4456,$K4456,0))","v":0},{"$f":"+IF(($L4456-SUM($M4456:W4456))<$K4456,$L4456-SUM($M4456:W4456),IF(SUM($M4456:W4456)<$L4456,$K4456,0))","v":0}]
["Activo 5","Otros","ARMARIOS METALICOS",1514.7,40543,40543,10,120,null,454.40999394120001,151.47,1060.2900060587999,null,{"$f":"+IF(($L4465-SUM($M4465:M4465))<$K4465,$L4465-SUM($M4465:M4465),IF(SUM($M4465:M4465)<$L4465,$K4465,0))","v":151.47},{"$f":"+IF(($L4465-SUM($M4465:N4465))<$K4465,$L4465-SUM($M4465:N4465),IF(SUM($M4465:N4465)<$L4465,$K4465,0))","v":151.47},{"$f":"+IF(($L4465-SUM($M4465:O4465))<$K4465,$L4465-SUM($M4465:O4465),IF(SUM($M4465:O4465)<$L4465,$K4465,0))","v":151.47},{"$f":"+IF(($L4465-SUM($M4465:P4465))<$K4465,$L4465-SUM($M4465:P4465),IF(SUM($M4465:P4465)<$L4465,$K4465,0))","v":151.47},{"$f":"+IF(($L4465-SUM($M4465:Q4465))<$K4465,$L4465-SUM($M4465:Q4465),IF(SUM($M4465:Q4465)<$L4465,$K4465,0))","v":151.47},{"$f":"+IF(($L4465-SUM($M4465:R4465))<$K4465,$L4465-SUM($M4465:R4465),IF(SUM($M4465:R4465)<$L4465,$K4465,0))","v":151.47},{"$f":"+IF(($L4465-SUM($M4465:S4465))<$K4465,$L4465-SUM($M4465:S4465),IF(SUM($M4465:S4465)<$L4465,$K4465,0))","v":151.47},{"$f":"+IF(($L4465-SUM($M4465:T4465))<$K4465,$L4465-SUM($M4465:T4465),IF(SUM($M4465:T4465)<$L4465,$K4465,0))","v":6.0587999541894533E-6},{"$f":"+IF(($L4465-SUM($M4465:U4465))<$K4465,$L4465-SUM($M4465:U4465),IF(SUM($M4465:U4465)<$L4465,$K4465,0))","v":0},{"$f":"+IF(($L4465-SUM($M4465:V4465))<$K4465,$L4465-SUM($M4465:V4465),IF(SUM($M4465:V4465)<$L4465,$K4465,0))","v":0},{"$f":"+IF(($L4465-SUM($M4465:W4465))<$K4465,$L4465-SUM($M4465:W4465),IF(SUM($M4465:W4465)<$L4465,$K4465,0))","v":0}]
["Activo 5","Otros","SILLAS GIRATORIAS PARA OFICINA",1063.24,40543,40543,10,120,null,318.96399574704003,106.32,744.27600425295998,null,{"$f":"+IF(($L4474-SUM($M4474:M4474))<$K4474,$L4474-SUM($M4474:M4474),IF(SUM($M4474:M4474)<$L4474,$K4474,0))","v":106.32},{"$f":"+IF(($L4474-SUM($M4474:N4474))<$K4474,$L4474-SUM($M4474:N4474),IF(SUM($M4474:N4474)<$L4474,$K4474,0))","v":106.32},{"$f":"+IF(($L4474-SUM($M4474:O4474))<$K4474,$L4474-SUM($M4474:O4474),IF(SUM($M4474:O4474)<$L4474,$K4474,0))","v":106.32},{"$f":"+IF(($L4474-SUM($M4474:P4474))<$K4474,$L4474-SUM($M4474:P4474),IF(SUM($M4474:P4474)<$L4474,$K4474,0))","v":106.32},{"$f":"+IF(($L4474-SUM($M4474:Q4474))<$K4474,$L4474-SUM($M4474:Q4474),IF(SUM($M4474:Q4474)<$L4474,$K4474,0))","v":106.32},{"$f":"+IF(($L4474-SUM($M4474:R4474))<$K4474,$L4474-SUM($M4474:R4474),IF(SUM($M4474:R4474)<$L4474,$K4474,0))","v":106.32},{"$f":"+IF(($L4474-SUM($M4474:S4474))<$K4474,$L4474-SUM($M4474:S4474),IF(SUM($M4474:S4474)<$L4474,$K4474,0))","v":106.32},{"$f":"+IF(($L4474-SUM($M4474:T4474))<$K4474,$L4474-SUM($M4474:T4474),IF(SUM($M4474:T4474)<$L4474,$K4474,0))","v":3.6004252960196936E-2},{"$f":"+IF(($L4474-SUM($M4474:U4474))<$K4474,$L4474-SUM($M4474:U4474),IF(SUM($M4474:U4474)<$L4474,$K4474,0))","v":0},{"$f":"+IF(($L4474-SUM($M4474:V4474))<$K4474,$L4474-SUM($M4474:V4474),IF(SUM($M4474:V4474)<$L4474,$K4474,0))","v":0},{"$f":"+IF(($L4474-SUM($M4474:W4474))<$K4474,$L4474-SUM($M4474:W4474),IF(SUM($M4474:W4474)<$L4474,$K4474,0))","v":0}]
["Activo 5","Otros","SILLAS GIRATORIAS PARA OFICINA",1063.24,40543,40543,10,120,null,318.96399574704003,106.32,744.27600425295998,null,{"$f":"+IF(($L4483-SUM($M4483:M4483))<$K4483,$L4483-SUM($M4483:M4483),IF(SUM($M4483:M4483)<$L4483,$K4483,0))","v":106.32},{"$f":"+IF(($L4483-SUM($M4483:N4483))<$K4483,$L4483-SUM($M4483:N4483),IF(SUM($M4483:N4483)<$L4483,$K4483,0))","v":106.32},{"$f":"+IF(($L4483-SUM($M4483:O4483))<$K4483,$L4483-SUM($M4483:O4483),IF(SUM($M4483:O4483)<$L4483,$K4483,0))","v":106.32},{"$f":"+IF(($L4483-SUM($M4483:P4483))<$K4483,$L4483-SUM($M4483:P4483),IF(SUM($M4483:P4483)<$L4483,$K4483,0))","v":106.32},{"$f":"+IF(($L4483-SUM($M4483:Q4483))<$K4483,$L4483-SUM($M4483:Q4483),IF(SUM($M4483:Q4483)<$L4483,$K4483,0))","v":106.32},{"$f":"+IF(($L4483-SUM($M4483:R4483))<$K4483,$L4483-SUM($M4483:R4483),IF(SUM($M4483:R4483)<$L4483,$K4483,0))","v":106.32},{"$f":"+IF(($L4483-SUM($M4483:S4483))<$K4483,$L4483-SUM($M4483:S4483),IF(SUM($M4483:S4483)<$L4483,$K4483,0))","v":106.32},{"$f":"+IF(($L4483-SUM($M4483:T4483))<$K4483,$L4483-SUM($M4483:T4483),IF(SUM($M4483:T4483)<$L4483,$K4483,0))","v":3.6004252960196936E-2},{"$f":"+IF(($L4483-SUM($M4483:U4483))<$K4483,$L4483-SUM($M4483:U4483),IF(SUM($M4483:U4483)<$L4483,$K4483,0))","v":0},{"$f":"+IF(($L4483-SUM($M4483:V4483))<$K4483,$L4483-SUM($M4483:V4483),IF(SUM($M4483:V4483)<$L4483,$K4483,0))","v":0},{"$f":"+IF(($L4483-SUM($M4483:W4483))<$K4483,$L4483-SUM($M4483:W4483),IF(SUM($M4483:W4483)<$L4483,$K4483,0))","v":0}]
["Activo 5","Otros","SILLA DE VISITA",955.04,40543,40543,10,120,null,286.50399617983999,95.5,668.53600382015998,null,{"$f":"+IF(($L4484-SUM($M4484:M4484))<$K4484,$L4484-SUM($M4484:M4484),IF(SUM($M4484:M4484)<$L4484,$K4484,0))","v":95.5},{"$f":"+IF(($L4484-SUM($M4484:N4484))<$K4484,$L4484-SUM($M4484:N4484),IF(SUM($M4484:N4484)<$L4484,$K4484,0))","v":95.5},{"$f":"+IF(($L4484-SUM($M4484:O4484))<$K4484,$L4484-SUM($M4484:O4484),IF(SUM($M4484:O4484)<$L4484,$K4484,0))","v":95.5},{"$f":"+IF(($L4484-SUM($M4484:P4484))<$K4484,$L4484-SUM($M4484:P4484),IF(SUM($M4484:P4484)<$L4484,$K4484,0))","v":95.5},{"$f":"+IF(($L4484-SUM($M4484:Q4484))<$K4484,$L4484-SUM($M4484:Q4484),IF(SUM($M4484:Q4484)<$L4484,$K4484,0))","v":95.5},{"$f":"+IF(($L4484-SUM($M4484:R4484))<$K4484,$L4484-SUM($M4484:R4484),IF(SUM($M4484:R4484)<$L4484,$K4484,0))","v":95.5},{"$f":"+IF(($L4484-SUM($M4484:S4484))<$K4484,$L4484-SUM($M4484:S4484),IF(SUM($M4484:S4484)<$L4484,$K4484,0))","v":95.5},{"$f":"+IF(($L4484-SUM($M4484:T4484))<$K4484,$L4484-SUM($M4484:T4484),IF(SUM($M4484:T4484)<$L4484,$K4484,0))","v":3.6003820159976385E-2},{"$f":"+IF(($L4484-SUM($M4484:U4484))<$K4484,$L4484-SUM($M4484:U4484),IF(SUM($M4484:U4484)<$L4484,$K4484,0))","v":0},{"$f":"+IF(($L4484-SUM($M4484:V4484))<$K4484,$L4484-SUM($M4484:V4484),IF(SUM($M4484:V4484)<$L4484,$K4484,0))","v":0},{"$f":"+IF(($L4484-SUM($M4484:W4484))<$K4484,$L4484-SUM($M4484:W4484),IF(SUM($M4484:W4484)<$L4484,$K4484,0))","v":0}]
["Activo 5","Otros","KITCHENETTE (MESA)",2436.9699999999998,40543,40543,10,120,null,731.09699025211989,243.7,1705.8730097478799,null,{"$f":"+IF(($L4493-SUM($M4493:M4493))<$K4493,$L4493-SUM($M4493:M4493),IF(SUM($M4493:M4493)<$L4493,$K4493,0))","v":243.7},{"$f":"+IF(($L4493-SUM($M4493:N4493))<$K4493,$L4493-SUM($M4493:N4493),IF(SUM($M4493:N4493)<$L4493,$K4493,0))","v":243.7},{"$f":"+IF(($L4493-SUM($M4493:O4493))<$K4493,$L4493-SUM($M4493:O4493),IF(SUM($M4493:O4493)<$L4493,$K4493,0))","v":243.7},{"$f":"+IF(($L4493-SUM($M4493:P4493))<$K4493,$L4493-SUM($M4493:P4493),IF(SUM($M4493:P4493)<$L4493,$K4493,0))","v":243.7},{"$f":"+IF(($L4493-SUM($M4493:Q4493))<$K4493,$L4493-SUM($M4493:Q4493),IF(SUM($M4493:Q4493)<$L4493,$K4493,0))","v":243.7},{"$f":"+IF(($L4493-SUM($M4493:R4493))<$K4493,$L4493-SUM($M4493:R4493),IF(SUM($M4493:R4493)<$L4493,$K4493,0))","v":243.7},{"$f":"+IF(($L4493-SUM($M4493:S4493))<$K4493,$L4493-SUM($M4493:S4493),IF(SUM($M4493:S4493)<$L4493,$K4493,0))","v":243.67300974787986},{"$f":"+IF(($L4493-SUM($M4493:T4493))<$K4493,$L4493-SUM($M4493:T4493),IF(SUM($M4493:T4493)<$L4493,$K4493,0))","v":0},{"$f":"+IF(($L4493-SUM($M4493:U4493))<$K4493,$L4493-SUM($M4493:U4493),IF(SUM($M4493:U4493)<$L4493,$K4493,0))","v":0},{"$f":"+IF(($L4493-SUM($M4493:V4493))<$K4493,$L4493-SUM($M4493:V4493),IF(SUM($M4493:V4493)<$L4493,$K4493,0))","v":0},{"$f":"+IF(($L4493-SUM($M4493:W4493))<$K4493,$L4493-SUM($M4493:W4493),IF(SUM($M4493:W4493)<$L4493,$K4493,0))","v":0}]
["Activo 5","Otros","ESTANTES",1634.45,40543,40543,10,120,null,490.33499346219998,163.44,1144.1150065378001,null,{"$f":"+IF(($L4507-SUM($M4507:M4507))<$K4507,$L4507-SUM($M4507:M4507),IF(SUM($M4507:M4507)<$L4507,$K4507,0))","v":163.44},{"$f":"+IF(($L4507-SUM($M4507:N4507))<$K4507,$L4507-SUM($M4507:N4507),IF(SUM($M4507:N4507)<$L4507,$K4507,0))","v":163.44},{"$f":"+IF(($L4507-SUM($M4507:O4507))<$K4507,$L4507-SUM($M4507:O4507),IF(SUM($M4507:O4507)<$L4507,$K4507,0))","v":163.44},{"$f":"+IF(($L4507-SUM($M4507:P4507))<$K4507,$L4507-SUM($M4507:P4507),IF(SUM($M4507:P4507)<$L4507,$K4507,0))","v":163.44},{"$f":"+IF(($L4507-SUM($M4507:Q4507))<$K4507,$L4507-SUM($M4507:Q4507),IF(SUM($M4507:Q4507)<$L4507,$K4507,0))","v":163.44},{"$f":"+IF(($L4507-SUM($M4507:R4507))<$K4507,$L4507-SUM($M4507:R4507),IF(SUM($M4507:R4507)<$L4507,$K4507,0))","v":163.44},{"$f":"+IF(($L4507-SUM($M4507:S4507))<$K4507,$L4507-SUM($M4507:S4507),IF(SUM($M4507:S4507)<$L4507,$K4507,0))","v":163.44},{"$f":"+IF(($L4507-SUM($M4507:T4507))<$K4507,$L4507-SUM($M4507:T4507),IF(SUM($M4507:T4507)<$L4507,$K4507,0))","v":3.5006537799972648E-2},{"$f":"+IF(($L4507-SUM($M4507:U4507))<$K4507,$L4507-SUM($M4507:U4507),IF(SUM($M4507:U4507)<$L4507,$K4507,0))","v":0},{"$f":"+IF(($L4507-SUM($M4507:V4507))<$K4507,$L4507-SUM($M4507:V4507),IF(SUM($M4507:V4507)<$L4507,$K4507,0))","v":0},{"$f":"+IF(($L4507-SUM($M4507:W4507))<$K4507,$L4507-SUM($M4507:W4507),IF(SUM($M4507:W4507)<$L4507,$K4507,0))","v":0}]
["Activo 5","Otros","SILLAS ",1818.7,40543,40543,10,120,null,545.60999272520007,181.87,1273.0900072748,null,{"$f":"+IF(($L4512-SUM($M4512:M4512))<$K4512,$L4512-SUM($M4512:M4512),IF(SUM($M4512:M4512)<$L4512,$K4512,0))","v":181.87},{"$f":"+IF(($L4512-SUM($M4512:N4512))<$K4512,$L4512-SUM($M4512:N4512),IF(SUM($M4512:N4512)<$L4512,$K4512,0))","v":181.87},{"$f":"+IF(($L4512-SUM($M4512:O4512))<$K4512,$L4512-SUM($M4512:O4512),IF(SUM($M4512:O4512)<$L4512,$K4512,0))","v":181.87},{"$f":"+IF(($L4512-SUM($M4512:P4512))<$K4512,$L4512-SUM($M4512:P4512),IF(SUM($M4512:P4512)<$L4512,$K4512,0))","v":181.87},{"$f":"+IF(($L4512-SUM($M4512:Q4512))<$K4512,$L4512-SUM($M4512:Q4512),IF(SUM($M4512:Q4512)<$L4512,$K4512,0))","v":181.87},{"$f":"+IF(($L4512-SUM($M4512:R4512))<$K4512,$L4512-SUM($M4512:R4512),IF(SUM($M4512:R4512)<$L4512,$K4512,0))","v":181.87},{"$f":"+IF(($L4512-SUM($M4512:S4512))<$K4512,$L4512-SUM($M4512:S4512),IF(SUM($M4512:S4512)<$L4512,$K4512,0))","v":181.87},{"$f":"+IF(($L4512-SUM($M4512:T4512))<$K4512,$L4512-SUM($M4512:T4512),IF(SUM($M4512:T4512)<$L4512,$K4512,0))","v":7.274799827428069E-6},{"$f":"+IF(($L4512-SUM($M4512:U4512))<$K4512,$L4512-SUM($M4512:U4512),IF(SUM($M4512:U4512)<$L4512,$K4512,0))","v":0},{"$f":"+IF(($L4512-SUM($M4512:V4512))<$K4512,$L4512-SUM($M4512:V4512),IF(SUM($M4512:V4512)<$L4512,$K4512,0))","v":0},{"$f":"+IF(($L4512-SUM($M4512:W4512))<$K4512,$L4512-SUM($M4512:W4512),IF(SUM($M4512:W4512)<$L4512,$K4512,0))","v":0}]
["Activo 5","Otros","ESTANTE",1168.07,40543,40543,10,120,null,350.42699532772002,116.81,817.64300467227986,null,{"$f":"+IF(($L4521-SUM($M4521:M4521))<$K4521,$L4521-SUM($M4521:M4521),IF(SUM($M4521:M4521)<$L4521,$K4521,0))","v":116.81},{"$f":"+IF(($L4521-SUM($M4521:N4521))<$K4521,$L4521-SUM($M4521:N4521),IF(SUM($M4521:N4521)<$L4521,$K4521,0))","v":116.81},{"$f":"+IF(($L4521-SUM($M4521:O4521))<$K4521,$L4521-SUM($M4521:O4521),IF(SUM($M4521:O4521)<$L4521,$K4521,0))","v":116.81},{"$f":"+IF(($L4521-SUM($M4521:P4521))<$K4521,$L4521-SUM($M4521:P4521),IF(SUM($M4521:P4521)<$L4521,$K4521,0))","v":116.81},{"$f":"+IF(($L4521-SUM($M4521:Q4521))<$K4521,$L4521-SUM($M4521:Q4521),IF(SUM($M4521:Q4521)<$L4521,$K4521,0))","v":116.81},{"$f":"+IF(($L4521-SUM($M4521:R4521))<$K4521,$L4521-SUM($M4521:R4521),IF(SUM($M4521:R4521)<$L4521,$K4521,0))","v":116.81},{"$f":"+IF(($L4521-SUM($M4521:S4521))<$K4521,$L4521-SUM($M4521:S4521),IF(SUM($M4521:S4521)<$L4521,$K4521,0))","v":116.78300467227996},{"$f":"+IF(($L4521-SUM($M4521:T4521))<$K4521,$L4521-SUM($M4521:T4521),IF(SUM($M4521:T4521)<$L4521,$K4521,0))","v":0},{"$f":"+IF(($L4521-SUM($M4521:U4521))<$K4521,$L4521-SUM($M4521:U4521),IF(SUM($M4521:U4521)<$L4521,$K4521,0))","v":0},{"$f":"+IF(($L4521-SUM($M4521:V4521))<$K4521,$L4521-SUM($M4521:V4521),IF(SUM($M4521:V4521)<$L4521,$K4521,0))","v":0},{"$f":"+IF(($L4521-SUM($M4521:W4521))<$K4521,$L4521-SUM($M4521:W4521),IF(SUM($M4521:W4521)<$L4521,$K4521,0))","v":0}]
["Activo 5","Otros","SILLAN RESPALDO MEDIO",915.97,40543,40543,10,120,null,274.79699633612,91.6,641.17300366388008,null,{"$f":"+IF(($L4530-SUM($M4530:M4530))<$K4530,$L4530-SUM($M4530:M4530),IF(SUM($M4530:M4530)<$L4530,$K4530,0))","v":91.6},{"$f":"+IF(($L4530-SUM($M4530:N4530))<$K4530,$L4530-SUM($M4530:N4530),IF(SUM($M4530:N4530)<$L4530,$K4530,0))","v":91.6},{"$f":"+IF(($L4530-SUM($M4530:O4530))<$K4530,$L4530-SUM($M4530:O4530),IF(SUM($M4530:O4530)<$L4530,$K4530,0))","v":91.6},{"$f":"+IF(($L4530-SUM($M4530:P4530))<$K4530,$L4530-SUM($M4530:P4530),IF(SUM($M4530:P4530)<$L4530,$K4530,0))","v":91.6},{"$f":"+IF(($L4530-SUM($M4530:Q4530))<$K4530,$L4530-SUM($M4530:Q4530),IF(SUM($M4530:Q4530)<$L4530,$K4530,0))","v":91.6},{"$f":"+IF(($L4530-SUM($M4530:R4530))<$K4530,$L4530-SUM($M4530:R4530),IF(SUM($M4530:R4530)<$L4530,$K4530,0))","v":91.6},{"$f":"+IF(($L4530-SUM($M4530:S4530))<$K4530,$L4530-SUM($M4530:S4530),IF(SUM($M4530:S4530)<$L4530,$K4530,0))","v":91.573003663880058},{"$f":"+IF(($L4530-SUM($M4530:T4530))<$K4530,$L4530-SUM($M4530:T4530),IF(SUM($M4530:T4530)<$L4530,$K4530,0))","v":0},{"$f":"+IF(($L4530-SUM($M4530:U4530))<$K4530,$L4530-SUM($M4530:U4530),IF(SUM($M4530:U4530)<$L4530,$K4530,0))","v":0},{"$f":"+IF(($L4530-SUM($M4530:V4530))<$K4530,$L4530-SUM($M4530:V4530),IF(SUM($M4530:V4530)<$L4530,$K4530,0))","v":0},{"$f":"+IF(($L4530-SUM($M4530:W4530))<$K4530,$L4530-SUM($M4530:W4530),IF(SUM($M4530:W4530)<$L4530,$K4530,0))","v":0}]
["Activo 5","Otros","ESTANTE",1210.08,40543,40543,10,120,null,363.02799515968002,121.01,847.05200484031991,null,{"$f":"+IF(($L4539-SUM($M4539:M4539))<$K4539,$L4539-SUM($M4539:M4539),IF(SUM($M4539:M4539)<$L4539,$K4539,0))","v":121.01},{"$f":"+IF(($L4539-SUM($M4539:N4539))<$K4539,$L4539-SUM($M4539:N4539),IF(SUM($M4539:N4539)<$L4539,$K4539,0))","v":121.01},{"$f":"+IF(($L4539-SUM($M4539:O4539))<$K4539,$L4539-SUM($M4539:O4539),IF(SUM($M4539:O4539)<$L4539,$K4539,0))","v":121.01},{"$f":"+IF(($L4539-SUM($M4539:P4539))<$K4539,$L4539-SUM($M4539:P4539),IF(SUM($M4539:P4539)<$L4539,$K4539,0))","v":121.01},{"$f":"+IF(($L4539-SUM($M4539:Q4539))<$K4539,$L4539-SUM($M4539:Q4539),IF(SUM($M4539:Q4539)<$L4539,$K4539,0))","v":121.01},{"$f":"+IF(($L4539-SUM($M4539:R4539))<$K4539,$L4539-SUM($M4539:R4539),IF(SUM($M4539:R4539)<$L4539,$K4539,0))","v":121.01},{"$f":"+IF(($L4539-SUM($M4539:S4539))<$K4539,$L4539-SUM($M4539:S4539),IF(SUM($M4539:S4539)<$L4539,$K4539,0))","v":120.99200484031985},{"$f":"+IF(($L4539-SUM($M4539:T4539))<$K4539,$L4539-SUM($M4539:T4539),IF(SUM($M4539:T4539)<$L4539,$K4539,0))","v":0},{"$f":"+IF(($L4539-SUM($M4539:U4539))<$K4539,$L4539-SUM($M4539:U4539),IF(SUM($M4539:U4539)<$L4539,$K4539,0))","v":0},{"$f":"+IF(($L4539-SUM($M4539:V4539))<$K4539,$L4539-SUM($M4539:V4539),IF(SUM($M4539:V4539)<$L4539,$K4539,0))","v":0},{"$f":"+IF(($L4539-SUM($M4539:W4539))<$K4539,$L4539-SUM($M4539:W4539),IF(SUM($M4539:W4539)<$L4539,$K4539,0))","v":0}]
["Activo 5","Otros","REPOSICION DEL CABLEADO DE COMUNICACIONES AEROPUERTO DE AYACUCHO",48527.040000000001,40281,40281,10,120,null,19410.80780589184,4852.7,29116.232194108161,null,{"$f":"+IF(($L4548-SUM($M4548:M4548))<$K4548,$L4548-SUM($M4548:M4548),IF(SUM($M4548:M4548)<$L4548,$K4548,0))","v":4852.7},{"$f":"+IF(($L4548-SUM($M4548:N4548))<$K4548,$L4548-SUM($M4548:N4548),IF(SUM($M4548:N4548)<$L4548,$K4548,0))","v":4852.7},{"$f":"+IF(($L4548-SUM($M4548:O4548))<$K4548,$L4548-SUM($M4548:O4548),IF(SUM($M4548:O4548)<$L4548,$K4548,0))","v":4852.7},{"$f":"+IF(($L4548-SUM($M4548:P4548))<$K4548,$L4548-SUM($M4548:P4548),IF(SUM($M4548:P4548)<$L4548,$K4548,0))","v":4852.7},{"$f":"+IF(($L4548-SUM($M4548:Q4548))<$K4548,$L4548-SUM($M4548:Q4548),IF(SUM($M4548:Q4548)<$L4548,$K4548,0))","v":4852.7},{"$f":"+IF(($L4548-SUM($M4548:R4548))<$K4548,$L4548-SUM($M4548:R4548),IF(SUM($M4548:R4548)<$L4548,$K4548,0))","v":4852.7},{"$f":"+IF(($L4548-SUM($M4548:S4548))<$K4548,$L4548-SUM($M4548:S4548),IF(SUM($M4548:S4548)<$L4548,$K4548,0))","v":3.2194108160183532E-2},{"$f":"+IF(($L4548-SUM($M4548:T4548))<$K4548,$L4548-SUM($M4548:T4548),IF(SUM($M4548:T4548)<$L4548,$K4548,0))","v":0},{"$f":"+IF(($L4548-SUM($M4548:U4548))<$K4548,$L4548-SUM($M4548:U4548),IF(SUM($M4548:U4548)<$L4548,$K4548,0))","v":0},{"$f":"+IF(($L4548-SUM($M4548:V4548))<$K4548,$L4548-SUM($M4548:V4548),IF(SUM($M4548:V4548)<$L4548,$K4548,0))","v":0},{"$f":"+IF(($L4548-SUM($M4548:W4548))<$K4548,$L4548-SUM($M4548:W4548),IF(SUM($M4548:W4548)<$L4548,$K4548,0))","v":0}]
["Activo 5","Otros","OBRAS CIVILES LOC TARAPOTO",267024.86,39912,39912,10,120,null,124611.60093190055,26702.48,{"$f":"+D4549-J4549","v":142413.25906809943},null,{"$f":"+IF(($L4549-SUM($M4549:M4549))<$K4549,$L4549-SUM($M4549:M4549),IF(SUM($M4549:M4549)<$L4549,$K4549,0))","v":26702.48},{"$f":"+IF(($L4549-SUM($M4549:N4549))<$K4549,$L4549-SUM($M4549:N4549),IF(SUM($M4549:N4549)<$L4549,$K4549,0))","v":26702.48},{"$f":"+IF(($L4549-SUM($M4549:O4549))<$K4549,$L4549-SUM($M4549:O4549),IF(SUM($M4549:O4549)<$L4549,$K4549,0))","v":26702.48},{"$f":"+IF(($L4549-SUM($M4549:P4549))<$K4549,$L4549-SUM($M4549:P4549),IF(SUM($M4549:P4549)<$L4549,$K4549,0))","v":26702.48},{"$f":"+IF(($L4549-SUM($M4549:Q4549))<$K4549,$L4549-SUM($M4549:Q4549),IF(SUM($M4549:Q4549)<$L4549,$K4549,0))","v":26702.48},{"$f":"+IF(($L4549-SUM($M4549:R4549))<$K4549,$L4549-SUM($M4549:R4549),IF(SUM($M4549:R4549)<$L4549,$K4549,0))","v":8900.8590680994384},{"$f":"+IF(($L4549-SUM($M4549:S4549))<$K4549,$L4549-SUM($M4549:S4549),IF(SUM($M4549:S4549)<$L4549,$K4549,0))","v":0},{"$f":"+IF(($L4549-SUM($M4549:T4549))<$K4549,$L4549-SUM($M4549:T4549),IF(SUM($M4549:T4549)<$L4549,$K4549,0))","v":0},{"$f":"+IF(($L4549-SUM($M4549:U4549))<$K4549,$L4549-SUM($M4549:U4549),IF(SUM($M4549:U4549)<$L4549,$K4549,0))","v":0},{"$f":"+IF(($L4549-SUM($M4549:V4549))<$K4549,$L4549-SUM($M4549:V4549),IF(SUM($M4549:V4549)<$L4549,$K4549,0))","v":0},{"$f":"+IF(($L4549-SUM($M4549:W4549))<$K4549,$L4549-SUM($M4549:W4549),IF(SUM($M4549:W4549)<$L4549,$K4549,0))","v":0}]
["Activo 5","Otros","PANEL DE CONTROL (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",21306.86,38837,38837,10,120,null,16335.271914772562,2130.69,4971.5880852274386,null,{"$f":"+IF(($L4558-SUM($M4558:M4558))<$K4558,$L4558-SUM($M4558:M4558),IF(SUM($M4558:M4558)<$L4558,$K4558,0))","v":2130.69},{"$f":"+IF(($L4558-SUM($M4558:N4558))<$K4558,$L4558-SUM($M4558:N4558),IF(SUM($M4558:N4558)<$L4558,$K4558,0))","v":2130.69},{"$f":"+IF(($L4558-SUM($M4558:O4558))<$K4558,$L4558-SUM($M4558:O4558),IF(SUM($M4558:O4558)<$L4558,$K4558,0))","v":710.20808522743846},{"$f":"+IF(($L4558-SUM($M4558:P4558))<$K4558,$L4558-SUM($M4558:P4558),IF(SUM($M4558:P4558)<$L4558,$K4558,0))","v":0},{"$f":"+IF(($L4558-SUM($M4558:Q4558))<$K4558,$L4558-SUM($M4558:Q4558),IF(SUM($M4558:Q4558)<$L4558,$K4558,0))","v":0},{"$f":"+IF(($L4558-SUM($M4558:R4558))<$K4558,$L4558-SUM($M4558:R4558),IF(SUM($M4558:R4558)<$L4558,$K4558,0))","v":0},{"$f":"+IF(($L4558-SUM($M4558:S4558))<$K4558,$L4558-SUM($M4558:S4558),IF(SUM($M4558:S4558)<$L4558,$K4558,0))","v":0},{"$f":"+IF(($L4558-SUM($M4558:T4558))<$K4558,$L4558-SUM($M4558:T4558),IF(SUM($M4558:T4558)<$L4558,$K4558,0))","v":0},{"$f":"+IF(($L4558-SUM($M4558:U4558))<$K4558,$L4558-SUM($M4558:U4558),IF(SUM($M4558:U4558)<$L4558,$K4558,0))","v":0},{"$f":"+IF(($L4558-SUM($M4558:V4558))<$K4558,$L4558-SUM($M4558:V4558),IF(SUM($M4558:V4558)<$L4558,$K4558,0))","v":0},{"$f":"+IF(($L4558-SUM($M4558:W4558))<$K4558,$L4558-SUM($M4558:W4558),IF(SUM($M4558:W4558)<$L4558,$K4558,0))","v":0}]
["Activo 5","Otros","ANTENA (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",32993.5,38837,38837,10,120,null,25295.019868026,3299.35,7698.480131974,null,{"$f":"+IF(($L4567-SUM($M4567:M4567))<$K4567,$L4567-SUM($M4567:M4567),IF(SUM($M4567:M4567)<$L4567,$K4567,0))","v":3299.35},{"$f":"+IF(($L4567-SUM($M4567:N4567))<$K4567,$L4567-SUM($M4567:N4567),IF(SUM($M4567:N4567)<$L4567,$K4567,0))","v":3299.35},{"$f":"+IF(($L4567-SUM($M4567:O4567))<$K4567,$L4567-SUM($M4567:O4567),IF(SUM($M4567:O4567)<$L4567,$K4567,0))","v":1099.7801319740001},{"$f":"+IF(($L4567-SUM($M4567:P4567))<$K4567,$L4567-SUM($M4567:P4567),IF(SUM($M4567:P4567)<$L4567,$K4567,0))","v":0},{"$f":"+IF(($L4567-SUM($M4567:Q4567))<$K4567,$L4567-SUM($M4567:Q4567),IF(SUM($M4567:Q4567)<$L4567,$K4567,0))","v":0},{"$f":"+IF(($L4567-SUM($M4567:R4567))<$K4567,$L4567-SUM($M4567:R4567),IF(SUM($M4567:R4567)<$L4567,$K4567,0))","v":0},{"$f":"+IF(($L4567-SUM($M4567:S4567))<$K4567,$L4567-SUM($M4567:S4567),IF(SUM($M4567:S4567)<$L4567,$K4567,0))","v":0},{"$f":"+IF(($L4567-SUM($M4567:T4567))<$K4567,$L4567-SUM($M4567:T4567),IF(SUM($M4567:T4567)<$L4567,$K4567,0))","v":0},{"$f":"+IF(($L4567-SUM($M4567:U4567))<$K4567,$L4567-SUM($M4567:U4567),IF(SUM($M4567:U4567)<$L4567,$K4567,0))","v":0},{"$f":"+IF(($L4567-SUM($M4567:V4567))<$K4567,$L4567-SUM($M4567:V4567),IF(SUM($M4567:V4567)<$L4567,$K4567,0))","v":0},{"$f":"+IF(($L4567-SUM($M4567:W4567))<$K4567,$L4567-SUM($M4567:W4567),IF(SUM($M4567:W4567)<$L4567,$K4567,0))","v":0}]
["Activo 5","Otros","RACK (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",72092.429999999993,38837,38837,10,120,null,55270.855711630276,7209.24,16821.574288369717,null,{"$f":"+IF(($L4576-SUM($M4576:M4576))<$K4576,$L4576-SUM($M4576:M4576),IF(SUM($M4576:M4576)<$L4576,$K4576,0))","v":7209.24},{"$f":"+IF(($L4576-SUM($M4576:N4576))<$K4576,$L4576-SUM($M4576:N4576),IF(SUM($M4576:N4576)<$L4576,$K4576,0))","v":7209.24},{"$f":"+IF(($L4576-SUM($M4576:O4576))<$K4576,$L4576-SUM($M4576:O4576),IF(SUM($M4576:O4576)<$L4576,$K4576,0))","v":2403.0942883697171},{"$f":"+IF(($L4576-SUM($M4576:P4576))<$K4576,$L4576-SUM($M4576:P4576),IF(SUM($M4576:P4576)<$L4576,$K4576,0))","v":0},{"$f":"+IF(($L4576-SUM($M4576:Q4576))<$K4576,$L4576-SUM($M4576:Q4576),IF(SUM($M4576:Q4576)<$L4576,$K4576,0))","v":0},{"$f":"+IF(($L4576-SUM($M4576:R4576))<$K4576,$L4576-SUM($M4576:R4576),IF(SUM($M4576:R4576)<$L4576,$K4576,0))","v":0},{"$f":"+IF(($L4576-SUM($M4576:S4576))<$K4576,$L4576-SUM($M4576:S4576),IF(SUM($M4576:S4576)<$L4576,$K4576,0))","v":0},{"$f":"+IF(($L4576-SUM($M4576:T4576))<$K4576,$L4576-SUM($M4576:T4576),IF(SUM($M4576:T4576)<$L4576,$K4576,0))","v":0},{"$f":"+IF(($L4576-SUM($M4576:U4576))<$K4576,$L4576-SUM($M4576:U4576),IF(SUM($M4576:U4576)<$L4576,$K4576,0))","v":0},{"$f":"+IF(($L4576-SUM($M4576:V4576))<$K4576,$L4576-SUM($M4576:V4576),IF(SUM($M4576:V4576)<$L4576,$K4576,0))","v":0},{"$f":"+IF(($L4576-SUM($M4576:W4576))<$K4576,$L4576-SUM($M4576:W4576),IF(SUM($M4576:W4576)<$L4576,$K4576,0))","v":0}]
["Activo 5","Otros","MODULO DE CONTROL (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",21306.86,38837,38837,10,120,null,16335.271914772562,2130.69,4971.5880852274386,null,{"$f":"+IF(($L4585-SUM($M4585:M4585))<$K4585,$L4585-SUM($M4585:M4585),IF(SUM($M4585:M4585)<$L4585,$K4585,0))","v":2130.69},{"$f":"+IF(($L4585-SUM($M4585:N4585))<$K4585,$L4585-SUM($M4585:N4585),IF(SUM($M4585:N4585)<$L4585,$K4585,0))","v":2130.69},{"$f":"+IF(($L4585-SUM($M4585:O4585))<$K4585,$L4585-SUM($M4585:O4585),IF(SUM($M4585:O4585)<$L4585,$K4585,0))","v":710.20808522743846},{"$f":"+IF(($L4585-SUM($M4585:P4585))<$K4585,$L4585-SUM($M4585:P4585),IF(SUM($M4585:P4585)<$L4585,$K4585,0))","v":0},{"$f":"+IF(($L4585-SUM($M4585:Q4585))<$K4585,$L4585-SUM($M4585:Q4585),IF(SUM($M4585:Q4585)<$L4585,$K4585,0))","v":0},{"$f":"+IF(($L4585-SUM($M4585:R4585))<$K4585,$L4585-SUM($M4585:R4585),IF(SUM($M4585:R4585)<$L4585,$K4585,0))","v":0},{"$f":"+IF(($L4585-SUM($M4585:S4585))<$K4585,$L4585-SUM($M4585:S4585),IF(SUM($M4585:S4585)<$L4585,$K4585,0))","v":0},{"$f":"+IF(($L4585-SUM($M4585:T4585))<$K4585,$L4585-SUM($M4585:T4585),IF(SUM($M4585:T4585)<$L4585,$K4585,0))","v":0},{"$f":"+IF(($L4585-SUM($M4585:U4585))<$K4585,$L4585-SUM($M4585:U4585),IF(SUM($M4585:U4585)<$L4585,$K4585,0))","v":0},{"$f":"+IF(($L4585-SUM($M4585:V4585))<$K4585,$L4585-SUM($M4585:V4585),IF(SUM($M4585:V4585)<$L4585,$K4585,0))","v":0},{"$f":"+IF(($L4585-SUM($M4585:W4585))<$K4585,$L4585-SUM($M4585:W4585),IF(SUM($M4585:W4585)<$L4585,$K4585,0))","v":0}]
["Activo 5","Otros","MESA DE METAL (SISTEMA RADIOFARO OMNIDIRECCIONAL)",734.96,38837,38837,10,120,null,563.48199706015998,73.5,171.47800293984005,null,{"$f":"+IF(($L4594-SUM($M4594:M4594))<$K4594,$L4594-SUM($M4594:M4594),IF(SUM($M4594:M4594)<$L4594,$K4594,0))","v":73.5},{"$f":"+IF(($L4594-SUM($M4594:N4594))<$K4594,$L4594-SUM($M4594:N4594),IF(SUM($M4594:N4594)<$L4594,$K4594,0))","v":73.5},{"$f":"+IF(($L4594-SUM($M4594:O4594))<$K4594,$L4594-SUM($M4594:O4594),IF(SUM($M4594:O4594)<$L4594,$K4594,0))","v":24.478002939840053},{"$f":"+IF(($L4594-SUM($M4594:P4594))<$K4594,$L4594-SUM($M4594:P4594),IF(SUM($M4594:P4594)<$L4594,$K4594,0))","v":0},{"$f":"+IF(($L4594-SUM($M4594:Q4594))<$K4594,$L4594-SUM($M4594:Q4594),IF(SUM($M4594:Q4594)<$L4594,$K4594,0))","v":0},{"$f":"+IF(($L4594-SUM($M4594:R4594))<$K4594,$L4594-SUM($M4594:R4594),IF(SUM($M4594:R4594)<$L4594,$K4594,0))","v":0},{"$f":"+IF(($L4594-SUM($M4594:S4594))<$K4594,$L4594-SUM($M4594:S4594),IF(SUM($M4594:S4594)<$L4594,$K4594,0))","v":0},{"$f":"+IF(($L4594-SUM($M4594:T4594))<$K4594,$L4594-SUM($M4594:T4594),IF(SUM($M4594:T4594)<$L4594,$K4594,0))","v":0},{"$f":"+IF(($L4594-SUM($M4594:U4594))<$K4594,$L4594-SUM($M4594:U4594),IF(SUM($M4594:U4594)<$L4594,$K4594,0))","v":0},{"$f":"+IF(($L4594-SUM($M4594:V4594))<$K4594,$L4594-SUM($M4594:V4594),IF(SUM($M4594:V4594)<$L4594,$K4594,0))","v":0},{"$f":"+IF(($L4594-SUM($M4594:W4594))<$K4594,$L4594-SUM($M4594:W4594),IF(SUM($M4594:W4594)<$L4594,$K4594,0))","v":0}]
["Activo 5","Otros","VATIMETRO SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",2257.4499999999998,38837,38837,10,120,null,1730.7099909701999,225.74,526.74000902979992,null,{"$f":"+IF(($L4602-SUM($M4602:M4602))<$K4602,$L4602-SUM($M4602:M4602),IF(SUM($M4602:M4602)<$L4602,$K4602,0))","v":225.74},{"$f":"+IF(($L4602-SUM($M4602:N4602))<$K4602,$L4602-SUM($M4602:N4602),IF(SUM($M4602:N4602)<$L4602,$K4602,0))","v":225.74},{"$f":"+IF(($L4602-SUM($M4602:O4602))<$K4602,$L4602-SUM($M4602:O4602),IF(SUM($M4602:O4602)<$L4602,$K4602,0))","v":75.260009029799903},{"$f":"+IF(($L4602-SUM($M4602:P4602))<$K4602,$L4602-SUM($M4602:P4602),IF(SUM($M4602:P4602)<$L4602,$K4602,0))","v":0},{"$f":"+IF(($L4602-SUM($M4602:Q4602))<$K4602,$L4602-SUM($M4602:Q4602),IF(SUM($M4602:Q4602)<$L4602,$K4602,0))","v":0},{"$f":"+IF(($L4602-SUM($M4602:R4602))<$K4602,$L4602-SUM($M4602:R4602),IF(SUM($M4602:R4602)<$L4602,$K4602,0))","v":0},{"$f":"+IF(($L4602-SUM($M4602:S4602))<$K4602,$L4602-SUM($M4602:S4602),IF(SUM($M4602:S4602)<$L4602,$K4602,0))","v":0},{"$f":"+IF(($L4602-SUM($M4602:T4602))<$K4602,$L4602-SUM($M4602:T4602),IF(SUM($M4602:T4602)<$L4602,$K4602,0))","v":0},{"$f":"+IF(($L4602-SUM($M4602:U4602))<$K4602,$L4602-SUM($M4602:U4602),IF(SUM($M4602:U4602)<$L4602,$K4602,0))","v":0},{"$f":"+IF(($L4602-SUM($M4602:V4602))<$K4602,$L4602-SUM($M4602:V4602),IF(SUM($M4602:V4602)<$L4602,$K4602,0))","v":0},{"$f":"+IF(($L4602-SUM($M4602:W4602))<$K4602,$L4602-SUM($M4602:W4602),IF(SUM($M4602:W4602)<$L4602,$K4602,0))","v":0}]
["Activo 5","Otros","ANTENA MONITOR (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",32993.5,38837,38837,10,120,null,25295.019868026,3299.35,{"$f":"+D4613-J4613","v":7698.480131974},null,{"$f":"+IF(($L4613-SUM($M4613:M4613))<$K4613,$L4613-SUM($M4613:M4613),IF(SUM($M4613:M4613)<$L4613,$K4613,0))","v":3299.35},{"$f":"+IF(($L4613-SUM($M4613:N4613))<$K4613,$L4613-SUM($M4613:N4613),IF(SUM($M4613:N4613)<$L4613,$K4613,0))","v":3299.35},{"$f":"+IF(($L4613-SUM($M4613:O4613))<$K4613,$L4613-SUM($M4613:O4613),IF(SUM($M4613:O4613)<$L4613,$K4613,0))","v":1099.7801319740001},{"$f":"+IF(($L4613-SUM($M4613:P4613))<$K4613,$L4613-SUM($M4613:P4613),IF(SUM($M4613:P4613)<$L4613,$K4613,0))","v":0},{"$f":"+IF(($L4613-SUM($M4613:Q4613))<$K4613,$L4613-SUM($M4613:Q4613),IF(SUM($M4613:Q4613)<$L4613,$K4613,0))","v":0},{"$f":"+IF(($L4613-SUM($M4613:R4613))<$K4613,$L4613-SUM($M4613:R4613),IF(SUM($M4613:R4613)<$L4613,$K4613,0))","v":0},{"$f":"+IF(($L4613-SUM($M4613:S4613))<$K4613,$L4613-SUM($M4613:S4613),IF(SUM($M4613:S4613)<$L4613,$K4613,0))","v":0},{"$f":"+IF(($L4613-SUM($M4613:T4613))<$K4613,$L4613-SUM($M4613:T4613),IF(SUM($M4613:T4613)<$L4613,$K4613,0))","v":0},{"$f":"+IF(($L4613-SUM($M4613:U4613))<$K4613,$L4613-SUM($M4613:U4613),IF(SUM($M4613:U4613)<$L4613,$K4613,0))","v":0},{"$f":"+IF(($L4613-SUM($M4613:V4613))<$K4613,$L4613-SUM($M4613:V4613),IF(SUM($M4613:V4613)<$L4613,$K4613,0))","v":0},{"$f":"+IF(($L4613-SUM($M4613:W4613))<$K4613,$L4613-SUM($M4613:W4613),IF(SUM($M4613:W4613)<$L4613,$K4613,0))","v":0}]
["Activo 5","Otros","ANTENA MONITOR (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",32993.5,38837,38837,10,120,null,25295.019868026,3299.35,7698.480131974,null,{"$f":"+IF(($L4614-SUM($M4614:M4614))<$K4614,$L4614-SUM($M4614:M4614),IF(SUM($M4614:M4614)<$L4614,$K4614,0))","v":3299.35},{"$f":"+IF(($L4614-SUM($M4614:N4614))<$K4614,$L4614-SUM($M4614:N4614),IF(SUM($M4614:N4614)<$L4614,$K4614,0))","v":3299.35},{"$f":"+IF(($L4614-SUM($M4614:O4614))<$K4614,$L4614-SUM($M4614:O4614),IF(SUM($M4614:O4614)<$L4614,$K4614,0))","v":1099.7801319740001},{"$f":"+IF(($L4614-SUM($M4614:P4614))<$K4614,$L4614-SUM($M4614:P4614),IF(SUM($M4614:P4614)<$L4614,$K4614,0))","v":0},{"$f":"+IF(($L4614-SUM($M4614:Q4614))<$K4614,$L4614-SUM($M4614:Q4614),IF(SUM($M4614:Q4614)<$L4614,$K4614,0))","v":0},{"$f":"+IF(($L4614-SUM($M4614:R4614))<$K4614,$L4614-SUM($M4614:R4614),IF(SUM($M4614:R4614)<$L4614,$K4614,0))","v":0},{"$f":"+IF(($L4614-SUM($M4614:S4614))<$K4614,$L4614-SUM($M4614:S4614),IF(SUM($M4614:S4614)<$L4614,$K4614,0))","v":0},{"$f":"+IF(($L4614-SUM($M4614:T4614))<$K4614,$L4614-SUM($M4614:T4614),IF(SUM($M4614:T4614)<$L4614,$K4614,0))","v":0},{"$f":"+IF(($L4614-SUM($M4614:U4614))<$K4614,$L4614-SUM($M4614:U4614),IF(SUM($M4614:U4614)<$L4614,$K4614,0))","v":0},{"$f":"+IF(($L4614-SUM($M4614:V4614))<$K4614,$L4614-SUM($M4614:V4614),IF(SUM($M4614:V4614)<$L4614,$K4614,0))","v":0},{"$f":"+IF(($L4614-SUM($M4614:W4614))<$K4614,$L4614-SUM($M4614:W4614),IF(SUM($M4614:W4614)<$L4614,$K4614,0))","v":0}]
["Activo 5","Otros","AIRE ACONDICIONADO (SISTEMA RADIOFARO OMNIDIRECCIONAL VHF)",1736.5,38837,38837,10,120,null,1331.3199930540002,173.65,405.18000694599982,null,{"$f":"+IF(($L4623-SUM($M4623:M4623))<$K4623,$L4623-SUM($M4623:M4623),IF(SUM($M4623:M4623)<$L4623,$K4623,0))","v":173.65},{"$f":"+IF(($L4623-SUM($M4623:N4623))<$K4623,$L4623-SUM($M4623:N4623),IF(SUM($M4623:N4623)<$L4623,$K4623,0))","v":173.65},{"$f":"+IF(($L4623-SUM($M4623:O4623))<$K4623,$L4623-SUM($M4623:O4623),IF(SUM($M4623:O4623)<$L4623,$K4623,0))","v":57.88000694599981},{"$f":"+IF(($L4623-SUM($M4623:P4623))<$K4623,$L4623-SUM($M4623:P4623),IF(SUM($M4623:P4623)<$L4623,$K4623,0))","v":0},{"$f":"+IF(($L4623-SUM($M4623:Q4623))<$K4623,$L4623-SUM($M4623:Q4623),IF(SUM($M4623:Q4623)<$L4623,$K4623,0))","v":0},{"$f":"+IF(($L4623-SUM($M4623:R4623))<$K4623,$L4623-SUM($M4623:R4623),IF(SUM($M4623:R4623)<$L4623,$K4623,0))","v":0},{"$f":"+IF(($L4623-SUM($M4623:S4623))<$K4623,$L4623-SUM($M4623:S4623),IF(SUM($M4623:S4623)<$L4623,$K4623,0))","v":0},{"$f":"+IF(($L4623-SUM($M4623:T4623))<$K4623,$L4623-SUM($M4623:T4623),IF(SUM($M4623:T4623)<$L4623,$K4623,0))","v":0},{"$f":"+IF(($L4623-SUM($M4623:U4623))<$K4623,$L4623-SUM($M4623:U4623),IF(SUM($M4623:U4623)<$L4623,$K4623,0))","v":0},{"$f":"+IF(($L4623-SUM($M4623:V4623))<$K4623,$L4623-SUM($M4623:V4623),IF(SUM($M4623:V4623)<$L4623,$K4623,0))","v":0},{"$f":"+IF(($L4623-SUM($M4623:W4623))<$K4623,$L4623-SUM($M4623:W4623),IF(SUM($M4623:W4623)<$L4623,$K4623,0))","v":0}]
["Activo 5","Otros","EQUIPOS DE AIRE ACONDICIONADO",3391.36,40543,40543,10,120,null,1017.41198643456,339.14,2373.9480135654403,null,{"$f":"+IF(($L4632-SUM($M4632:M4632))<$K4632,$L4632-SUM($M4632:M4632),IF(SUM($M4632:M4632)<$L4632,$K4632,0))","v":339.14},{"$f":"+IF(($L4632-SUM($M4632:N4632))<$K4632,$L4632-SUM($M4632:N4632),IF(SUM($M4632:N4632)<$L4632,$K4632,0))","v":339.14},{"$f":"+IF(($L4632-SUM($M4632:O4632))<$K4632,$L4632-SUM($M4632:O4632),IF(SUM($M4632:O4632)<$L4632,$K4632,0))","v":339.14},{"$f":"+IF(($L4632-SUM($M4632:P4632))<$K4632,$L4632-SUM($M4632:P4632),IF(SUM($M4632:P4632)<$L4632,$K4632,0))","v":339.14},{"$f":"+IF(($L4632-SUM($M4632:Q4632))<$K4632,$L4632-SUM($M4632:Q4632),IF(SUM($M4632:Q4632)<$L4632,$K4632,0))","v":339.14},{"$f":"+IF(($L4632-SUM($M4632:R4632))<$K4632,$L4632-SUM($M4632:R4632),IF(SUM($M4632:R4632)<$L4632,$K4632,0))","v":339.14},{"$f":"+IF(($L4632-SUM($M4632:S4632))<$K4632,$L4632-SUM($M4632:S4632),IF(SUM($M4632:S4632)<$L4632,$K4632,0))","v":339.10801356544061},{"$f":"+IF(($L4632-SUM($M4632:T4632))<$K4632,$L4632-SUM($M4632:T4632),IF(SUM($M4632:T4632)<$L4632,$K4632,0))","v":0},{"$f":"+IF(($L4632-SUM($M4632:U4632))<$K4632,$L4632-SUM($M4632:U4632),IF(SUM($M4632:U4632)<$L4632,$K4632,0))","v":0},{"$f":"+IF(($L4632-SUM($M4632:V4632))<$K4632,$L4632-SUM($M4632:V4632),IF(SUM($M4632:V4632)<$L4632,$K4632,0))","v":0},{"$f":"+IF(($L4632-SUM($M4632:W4632))<$K4632,$L4632-SUM($M4632:W4632),IF(SUM($M4632:W4632)<$L4632,$K4632,0))","v":0}]
["Activo 5","Otros","RADIO MODEM (RADIO, MODEM E INTERFACE)",15126.05,40543,40543,10,120,null,4537.8099394957999,1512.6,10588.240060504198,null,{"$f":"+IF(($L4641-SUM($M4641:M4641))<$K4641,$L4641-SUM($M4641:M4641),IF(SUM($M4641:M4641)<$L4641,$K4641,0))","v":1512.6},{"$f":"+IF(($L4641-SUM($M4641:N4641))<$K4641,$L4641-SUM($M4641:N4641),IF(SUM($M4641:N4641)<$L4641,$K4641,0))","v":1512.6},{"$f":"+IF(($L4641-SUM($M4641:O4641))<$K4641,$L4641-SUM($M4641:O4641),IF(SUM($M4641:O4641)<$L4641,$K4641,0))","v":1512.6},{"$f":"+IF(($L4641-SUM($M4641:P4641))<$K4641,$L4641-SUM($M4641:P4641),IF(SUM($M4641:P4641)<$L4641,$K4641,0))","v":1512.6},{"$f":"+IF(($L4641-SUM($M4641:Q4641))<$K4641,$L4641-SUM($M4641:Q4641),IF(SUM($M4641:Q4641)<$L4641,$K4641,0))","v":1512.6},{"$f":"+IF(($L4641-SUM($M4641:R4641))<$K4641,$L4641-SUM($M4641:R4641),IF(SUM($M4641:R4641)<$L4641,$K4641,0))","v":1512.6},{"$f":"+IF(($L4641-SUM($M4641:S4641))<$K4641,$L4641-SUM($M4641:S4641),IF(SUM($M4641:S4641)<$L4641,$K4641,0))","v":1512.6},{"$f":"+IF(($L4641-SUM($M4641:T4641))<$K4641,$L4641-SUM($M4641:T4641),IF(SUM($M4641:T4641)<$L4641,$K4641,0))","v":4.0060504197754199E-2},{"$f":"+IF(($L4641-SUM($M4641:U4641))<$K4641,$L4641-SUM($M4641:U4641),IF(SUM($M4641:U4641)<$L4641,$K4641,0))","v":0},{"$f":"+IF(($L4641-SUM($M4641:V4641))<$K4641,$L4641-SUM($M4641:V4641),IF(SUM($M4641:V4641)<$L4641,$K4641,0))","v":0},{"$f":"+IF(($L4641-SUM($M4641:W4641))<$K4641,$L4641-SUM($M4641:W4641),IF(SUM($M4641:W4641)<$L4641,$K4641,0))","v":0}]
["Activo 5","Otros","RADIO MODEM (RADIO, MODEM E INTERFACE)",15126.05,40543,40543,10,120,null,4537.8099394957999,1512.6,10588.240060504198,null,{"$f":"+IF(($L4650-SUM($M4650:M4650))<$K4650,$L4650-SUM($M4650:M4650),IF(SUM($M4650:M4650)<$L4650,$K4650,0))","v":1512.6},{"$f":"+IF(($L4650-SUM($M4650:N4650))<$K4650,$L4650-SUM($M4650:N4650),IF(SUM($M4650:N4650)<$L4650,$K4650,0))","v":1512.6},{"$f":"+IF(($L4650-SUM($M4650:O4650))<$K4650,$L4650-SUM($M4650:O4650),IF(SUM($M4650:O4650)<$L4650,$K4650,0))","v":1512.6},{"$f":"+IF(($L4650-SUM($M4650:P4650))<$K4650,$L4650-SUM($M4650:P4650),IF(SUM($M4650:P4650)<$L4650,$K4650,0))","v":1512.6},{"$f":"+IF(($L4650-SUM($M4650:Q4650))<$K4650,$L4650-SUM($M4650:Q4650),IF(SUM($M4650:Q4650)<$L4650,$K4650,0))","v":1512.6},{"$f":"+IF(($L4650-SUM($M4650:R4650))<$K4650,$L4650-SUM($M4650:R4650),IF(SUM($M4650:R4650)<$L4650,$K4650,0))","v":1512.6},{"$f":"+IF(($L4650-SUM($M4650:S4650))<$K4650,$L4650-SUM($M4650:S4650),IF(SUM($M4650:S4650)<$L4650,$K4650,0))","v":1512.6},{"$f":"+IF(($L4650-SUM($M4650:T4650))<$K4650,$L4650-SUM($M4650:T4650),IF(SUM($M4650:T4650)<$L4650,$K4650,0))","v":4.0060504197754199E-2},{"$f":"+IF(($L4650-SUM($M4650:U4650))<$K4650,$L4650-SUM($M4650:U4650),IF(SUM($M4650:U4650)<$L4650,$K4650,0))","v":0},{"$f":"+IF(($L4650-SUM($M4650:V4650))<$K4650,$L4650-SUM($M4650:V4650),IF(SUM($M4650:V4650)<$L4650,$K4650,0))","v":0},{"$f":"+IF(($L4650-SUM($M4650:W4650))<$K4650,$L4650-SUM($M4650:W4650),IF(SUM($M4650:W4650)<$L4650,$K4650,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA  DE 24000 BTU",1635.29,40512,40512,10,120,null,504.21799345883994,163.53,1131.0720065411601,null,{"$f":"+IF(($L4659-SUM($M4659:M4659))<$K4659,$L4659-SUM($M4659:M4659),IF(SUM($M4659:M4659)<$L4659,$K4659,0))","v":163.53},{"$f":"+IF(($L4659-SUM($M4659:N4659))<$K4659,$L4659-SUM($M4659:N4659),IF(SUM($M4659:N4659)<$L4659,$K4659,0))","v":163.53},{"$f":"+IF(($L4659-SUM($M4659:O4659))<$K4659,$L4659-SUM($M4659:O4659),IF(SUM($M4659:O4659)<$L4659,$K4659,0))","v":163.53},{"$f":"+IF(($L4659-SUM($M4659:P4659))<$K4659,$L4659-SUM($M4659:P4659),IF(SUM($M4659:P4659)<$L4659,$K4659,0))","v":163.53},{"$f":"+IF(($L4659-SUM($M4659:Q4659))<$K4659,$L4659-SUM($M4659:Q4659),IF(SUM($M4659:Q4659)<$L4659,$K4659,0))","v":163.53},{"$f":"+IF(($L4659-SUM($M4659:R4659))<$K4659,$L4659-SUM($M4659:R4659),IF(SUM($M4659:R4659)<$L4659,$K4659,0))","v":163.53},{"$f":"+IF(($L4659-SUM($M4659:S4659))<$K4659,$L4659-SUM($M4659:S4659),IF(SUM($M4659:S4659)<$L4659,$K4659,0))","v":149.89200654116019},{"$f":"+IF(($L4659-SUM($M4659:T4659))<$K4659,$L4659-SUM($M4659:T4659),IF(SUM($M4659:T4659)<$L4659,$K4659,0))","v":0},{"$f":"+IF(($L4659-SUM($M4659:U4659))<$K4659,$L4659-SUM($M4659:U4659),IF(SUM($M4659:U4659)<$L4659,$K4659,0))","v":0},{"$f":"+IF(($L4659-SUM($M4659:V4659))<$K4659,$L4659-SUM($M4659:V4659),IF(SUM($M4659:V4659)<$L4659,$K4659,0))","v":0},{"$f":"+IF(($L4659-SUM($M4659:W4659))<$K4659,$L4659-SUM($M4659:W4659),IF(SUM($M4659:W4659)<$L4659,$K4659,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO CONDENSADOR",1100,40512,40512,10,120,null,339.16999559999999,110,760.83000440000001,null,{"$f":"+IF(($L4668-SUM($M4668:M4668))<$K4668,$L4668-SUM($M4668:M4668),IF(SUM($M4668:M4668)<$L4668,$K4668,0))","v":110},{"$f":"+IF(($L4668-SUM($M4668:N4668))<$K4668,$L4668-SUM($M4668:N4668),IF(SUM($M4668:N4668)<$L4668,$K4668,0))","v":110},{"$f":"+IF(($L4668-SUM($M4668:O4668))<$K4668,$L4668-SUM($M4668:O4668),IF(SUM($M4668:O4668)<$L4668,$K4668,0))","v":110},{"$f":"+IF(($L4668-SUM($M4668:P4668))<$K4668,$L4668-SUM($M4668:P4668),IF(SUM($M4668:P4668)<$L4668,$K4668,0))","v":110},{"$f":"+IF(($L4668-SUM($M4668:Q4668))<$K4668,$L4668-SUM($M4668:Q4668),IF(SUM($M4668:Q4668)<$L4668,$K4668,0))","v":110},{"$f":"+IF(($L4668-SUM($M4668:R4668))<$K4668,$L4668-SUM($M4668:R4668),IF(SUM($M4668:R4668)<$L4668,$K4668,0))","v":110},{"$f":"+IF(($L4668-SUM($M4668:S4668))<$K4668,$L4668-SUM($M4668:S4668),IF(SUM($M4668:S4668)<$L4668,$K4668,0))","v":100.83000440000001},{"$f":"+IF(($L4668-SUM($M4668:T4668))<$K4668,$L4668-SUM($M4668:T4668),IF(SUM($M4668:T4668)<$L4668,$K4668,0))","v":0},{"$f":"+IF(($L4668-SUM($M4668:U4668))<$K4668,$L4668-SUM($M4668:U4668),IF(SUM($M4668:U4668)<$L4668,$K4668,0))","v":0},{"$f":"+IF(($L4668-SUM($M4668:V4668))<$K4668,$L4668-SUM($M4668:V4668),IF(SUM($M4668:V4668)<$L4668,$K4668,0))","v":0},{"$f":"+IF(($L4668-SUM($M4668:W4668))<$K4668,$L4668-SUM($M4668:W4668),IF(SUM($M4668:W4668)<$L4668,$K4668,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24000 BTU/HR FRIO TIPO VENTANA",1075.53,40512,40512,10,120,null,331.61599569788001,107.55,{"$f":"+D4677-J4677","v":743.91400430212002},null,{"$f":"+IF(($L4677-SUM($M4677:M4677))<$K4677,$L4677-SUM($M4677:M4677),IF(SUM($M4677:M4677)<$L4677,$K4677,0))","v":107.55},{"$f":"+IF(($L4677-SUM($M4677:N4677))<$K4677,$L4677-SUM($M4677:N4677),IF(SUM($M4677:N4677)<$L4677,$K4677,0))","v":107.55},{"$f":"+IF(($L4677-SUM($M4677:O4677))<$K4677,$L4677-SUM($M4677:O4677),IF(SUM($M4677:O4677)<$L4677,$K4677,0))","v":107.55},{"$f":"+IF(($L4677-SUM($M4677:P4677))<$K4677,$L4677-SUM($M4677:P4677),IF(SUM($M4677:P4677)<$L4677,$K4677,0))","v":107.55},{"$f":"+IF(($L4677-SUM($M4677:Q4677))<$K4677,$L4677-SUM($M4677:Q4677),IF(SUM($M4677:Q4677)<$L4677,$K4677,0))","v":107.55},{"$f":"+IF(($L4677-SUM($M4677:R4677))<$K4677,$L4677-SUM($M4677:R4677),IF(SUM($M4677:R4677)<$L4677,$K4677,0))","v":107.55},{"$f":"+IF(($L4677-SUM($M4677:S4677))<$K4677,$L4677-SUM($M4677:S4677),IF(SUM($M4677:S4677)<$L4677,$K4677,0))","v":98.614004302120065},{"$f":"+IF(($L4677-SUM($M4677:T4677))<$K4677,$L4677-SUM($M4677:T4677),IF(SUM($M4677:T4677)<$L4677,$K4677,0))","v":0},{"$f":"+IF(($L4677-SUM($M4677:U4677))<$K4677,$L4677-SUM($M4677:U4677),IF(SUM($M4677:U4677)<$L4677,$K4677,0))","v":0},{"$f":"+IF(($L4677-SUM($M4677:V4677))<$K4677,$L4677-SUM($M4677:V4677),IF(SUM($M4677:V4677)<$L4677,$K4677,0))","v":0},{"$f":"+IF(($L4677-SUM($M4677:W4677))<$K4677,$L4677-SUM($M4677:W4677),IF(SUM($M4677:W4677)<$L4677,$K4677,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO UNIDAD EVAPORADORA DE 24000 BTU/HR FRIO TIPO MINI SPLIT TECHO/UNIDAD CONDENSADORA DE 24000 BTU/HR FRIO TIPO MINI SPLIT TECHO",3226.99,40512,40512,10,120,null,994.98798709203993,322.7,2232.0020129079599,null,{"$f":"+IF(($L4678-SUM($M4678:M4678))<$K4678,$L4678-SUM($M4678:M4678),IF(SUM($M4678:M4678)<$L4678,$K4678,0))","v":322.7},{"$f":"+IF(($L4678-SUM($M4678:N4678))<$K4678,$L4678-SUM($M4678:N4678),IF(SUM($M4678:N4678)<$L4678,$K4678,0))","v":322.7},{"$f":"+IF(($L4678-SUM($M4678:O4678))<$K4678,$L4678-SUM($M4678:O4678),IF(SUM($M4678:O4678)<$L4678,$K4678,0))","v":322.7},{"$f":"+IF(($L4678-SUM($M4678:P4678))<$K4678,$L4678-SUM($M4678:P4678),IF(SUM($M4678:P4678)<$L4678,$K4678,0))","v":322.7},{"$f":"+IF(($L4678-SUM($M4678:Q4678))<$K4678,$L4678-SUM($M4678:Q4678),IF(SUM($M4678:Q4678)<$L4678,$K4678,0))","v":322.7},{"$f":"+IF(($L4678-SUM($M4678:R4678))<$K4678,$L4678-SUM($M4678:R4678),IF(SUM($M4678:R4678)<$L4678,$K4678,0))","v":322.7},{"$f":"+IF(($L4678-SUM($M4678:S4678))<$K4678,$L4678-SUM($M4678:S4678),IF(SUM($M4678:S4678)<$L4678,$K4678,0))","v":295.80201290795981},{"$f":"+IF(($L4678-SUM($M4678:T4678))<$K4678,$L4678-SUM($M4678:T4678),IF(SUM($M4678:T4678)<$L4678,$K4678,0))","v":0},{"$f":"+IF(($L4678-SUM($M4678:U4678))<$K4678,$L4678-SUM($M4678:U4678),IF(SUM($M4678:U4678)<$L4678,$K4678,0))","v":0},{"$f":"+IF(($L4678-SUM($M4678:V4678))<$K4678,$L4678-SUM($M4678:V4678),IF(SUM($M4678:V4678)<$L4678,$K4678,0))","v":0},{"$f":"+IF(($L4678-SUM($M4678:W4678))<$K4678,$L4678-SUM($M4678:W4678),IF(SUM($M4678:W4678)<$L4678,$K4678,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA 24000BTU",1600,40512,40512,10,120,null,493.32999360000002,160,1106.6700063999999,null,{"$f":"+IF(($L4687-SUM($M4687:M4687))<$K4687,$L4687-SUM($M4687:M4687),IF(SUM($M4687:M4687)<$L4687,$K4687,0))","v":160},{"$f":"+IF(($L4687-SUM($M4687:N4687))<$K4687,$L4687-SUM($M4687:N4687),IF(SUM($M4687:N4687)<$L4687,$K4687,0))","v":160},{"$f":"+IF(($L4687-SUM($M4687:O4687))<$K4687,$L4687-SUM($M4687:O4687),IF(SUM($M4687:O4687)<$L4687,$K4687,0))","v":160},{"$f":"+IF(($L4687-SUM($M4687:P4687))<$K4687,$L4687-SUM($M4687:P4687),IF(SUM($M4687:P4687)<$L4687,$K4687,0))","v":160},{"$f":"+IF(($L4687-SUM($M4687:Q4687))<$K4687,$L4687-SUM($M4687:Q4687),IF(SUM($M4687:Q4687)<$L4687,$K4687,0))","v":160},{"$f":"+IF(($L4687-SUM($M4687:R4687))<$K4687,$L4687-SUM($M4687:R4687),IF(SUM($M4687:R4687)<$L4687,$K4687,0))","v":160},{"$f":"+IF(($L4687-SUM($M4687:S4687))<$K4687,$L4687-SUM($M4687:S4687),IF(SUM($M4687:S4687)<$L4687,$K4687,0))","v":146.67000639999992},{"$f":"+IF(($L4687-SUM($M4687:T4687))<$K4687,$L4687-SUM($M4687:T4687),IF(SUM($M4687:T4687)<$L4687,$K4687,0))","v":0},{"$f":"+IF(($L4687-SUM($M4687:U4687))<$K4687,$L4687-SUM($M4687:U4687),IF(SUM($M4687:U4687)<$L4687,$K4687,0))","v":0},{"$f":"+IF(($L4687-SUM($M4687:V4687))<$K4687,$L4687-SUM($M4687:V4687),IF(SUM($M4687:V4687)<$L4687,$K4687,0))","v":0},{"$f":"+IF(($L4687-SUM($M4687:W4687))<$K4687,$L4687-SUM($M4687:W4687),IF(SUM($M4687:W4687)<$L4687,$K4687,0))","v":0}]
["Activo 5","Otros","MALETINES DE HERRAMIENTAS (SEGÚN ESPECIFICACIONES TECNICAS)",3818.48,40512,40512,10,120,null,1177.3659847260801,381.85,2641.1140152739199,null,{"$f":"+IF(($L4701-SUM($M4701:M4701))<$K4701,$L4701-SUM($M4701:M4701),IF(SUM($M4701:M4701)<$L4701,$K4701,0))","v":381.85},{"$f":"+IF(($L4701-SUM($M4701:N4701))<$K4701,$L4701-SUM($M4701:N4701),IF(SUM($M4701:N4701)<$L4701,$K4701,0))","v":381.85},{"$f":"+IF(($L4701-SUM($M4701:O4701))<$K4701,$L4701-SUM($M4701:O4701),IF(SUM($M4701:O4701)<$L4701,$K4701,0))","v":381.85},{"$f":"+IF(($L4701-SUM($M4701:P4701))<$K4701,$L4701-SUM($M4701:P4701),IF(SUM($M4701:P4701)<$L4701,$K4701,0))","v":381.85},{"$f":"+IF(($L4701-SUM($M4701:Q4701))<$K4701,$L4701-SUM($M4701:Q4701),IF(SUM($M4701:Q4701)<$L4701,$K4701,0))","v":381.85},{"$f":"+IF(($L4701-SUM($M4701:R4701))<$K4701,$L4701-SUM($M4701:R4701),IF(SUM($M4701:R4701)<$L4701,$K4701,0))","v":381.85},{"$f":"+IF(($L4701-SUM($M4701:S4701))<$K4701,$L4701-SUM($M4701:S4701),IF(SUM($M4701:S4701)<$L4701,$K4701,0))","v":350.01401527391999},{"$f":"+IF(($L4701-SUM($M4701:T4701))<$K4701,$L4701-SUM($M4701:T4701),IF(SUM($M4701:T4701)<$L4701,$K4701,0))","v":0},{"$f":"+IF(($L4701-SUM($M4701:U4701))<$K4701,$L4701-SUM($M4701:U4701),IF(SUM($M4701:U4701)<$L4701,$K4701,0))","v":0},{"$f":"+IF(($L4701-SUM($M4701:V4701))<$K4701,$L4701-SUM($M4701:V4701),IF(SUM($M4701:V4701)<$L4701,$K4701,0))","v":0},{"$f":"+IF(($L4701-SUM($M4701:W4701))<$K4701,$L4701-SUM($M4701:W4701),IF(SUM($M4701:W4701)<$L4701,$K4701,0))","v":0}]
["Activo 5","Otros","WORKSTATION INFORMATICO PARA PUBLICACIONES AERONAUTICA (AIA) HP Z800",163.89,40512,40512,4,48,null,126.32499934443999,40.97,37.565000655559999,null,{"$f":"+IF(($L4706-SUM($M4706:M4706))<$K4706,$L4706-SUM($M4706:M4706),IF(SUM($M4706:M4706)<$L4706,$K4706,0))","v":37.565000655559999},{"$f":"+IF(($L4706-SUM($M4706:N4706))<$K4706,$L4706-SUM($M4706:N4706),IF(SUM($M4706:N4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:O4706))<$K4706,$L4706-SUM($M4706:O4706),IF(SUM($M4706:O4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:P4706))<$K4706,$L4706-SUM($M4706:P4706),IF(SUM($M4706:P4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:Q4706))<$K4706,$L4706-SUM($M4706:Q4706),IF(SUM($M4706:Q4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:R4706))<$K4706,$L4706-SUM($M4706:R4706),IF(SUM($M4706:R4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:S4706))<$K4706,$L4706-SUM($M4706:S4706),IF(SUM($M4706:S4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:T4706))<$K4706,$L4706-SUM($M4706:T4706),IF(SUM($M4706:T4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:U4706))<$K4706,$L4706-SUM($M4706:U4706),IF(SUM($M4706:U4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:V4706))<$K4706,$L4706-SUM($M4706:V4706),IF(SUM($M4706:V4706)<$L4706,$K4706,0))","v":0},{"$f":"+IF(($L4706-SUM($M4706:W4706))<$K4706,$L4706-SUM($M4706:W4706),IF(SUM($M4706:W4706)<$L4706,$K4706,0))","v":0}]
["Activo 5","Otros","CPU  WORKSTATION INFORMATICO PARA CARTOGRAFIA",12392.86,40512,40512,4,48,null,9552.8199504285603,3098.21,2840.0400495714402,null,{"$f":"+IF(($L4715-SUM($M4715:M4715))<$K4715,$L4715-SUM($M4715:M4715),IF(SUM($M4715:M4715)<$L4715,$K4715,0))","v":2840.0400495714402},{"$f":"+IF(($L4715-SUM($M4715:N4715))<$K4715,$L4715-SUM($M4715:N4715),IF(SUM($M4715:N4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:O4715))<$K4715,$L4715-SUM($M4715:O4715),IF(SUM($M4715:O4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:P4715))<$K4715,$L4715-SUM($M4715:P4715),IF(SUM($M4715:P4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:Q4715))<$K4715,$L4715-SUM($M4715:Q4715),IF(SUM($M4715:Q4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:R4715))<$K4715,$L4715-SUM($M4715:R4715),IF(SUM($M4715:R4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:S4715))<$K4715,$L4715-SUM($M4715:S4715),IF(SUM($M4715:S4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:T4715))<$K4715,$L4715-SUM($M4715:T4715),IF(SUM($M4715:T4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:U4715))<$K4715,$L4715-SUM($M4715:U4715),IF(SUM($M4715:U4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:V4715))<$K4715,$L4715-SUM($M4715:V4715),IF(SUM($M4715:V4715)<$L4715,$K4715,0))","v":0},{"$f":"+IF(($L4715-SUM($M4715:W4715))<$K4715,$L4715-SUM($M4715:W4715),IF(SUM($M4715:W4715)<$L4715,$K4715,0))","v":0}]
["Activo 5","Otros","PISTOLAS DE SEÑALES",13865.55,40512,40512,10,120,null,4275.2099445377999,1386.55,9590.3400554621985,null,{"$f":"+IF(($L4724-SUM($M4724:M4724))<$K4724,$L4724-SUM($M4724:M4724),IF(SUM($M4724:M4724)<$L4724,$K4724,0))","v":1386.55},{"$f":"+IF(($L4724-SUM($M4724:N4724))<$K4724,$L4724-SUM($M4724:N4724),IF(SUM($M4724:N4724)<$L4724,$K4724,0))","v":1386.55},{"$f":"+IF(($L4724-SUM($M4724:O4724))<$K4724,$L4724-SUM($M4724:O4724),IF(SUM($M4724:O4724)<$L4724,$K4724,0))","v":1386.55},{"$f":"+IF(($L4724-SUM($M4724:P4724))<$K4724,$L4724-SUM($M4724:P4724),IF(SUM($M4724:P4724)<$L4724,$K4724,0))","v":1386.55},{"$f":"+IF(($L4724-SUM($M4724:Q4724))<$K4724,$L4724-SUM($M4724:Q4724),IF(SUM($M4724:Q4724)<$L4724,$K4724,0))","v":1386.55},{"$f":"+IF(($L4724-SUM($M4724:R4724))<$K4724,$L4724-SUM($M4724:R4724),IF(SUM($M4724:R4724)<$L4724,$K4724,0))","v":1386.55},{"$f":"+IF(($L4724-SUM($M4724:S4724))<$K4724,$L4724-SUM($M4724:S4724),IF(SUM($M4724:S4724)<$L4724,$K4724,0))","v":1271.0400554621992},{"$f":"+IF(($L4724-SUM($M4724:T4724))<$K4724,$L4724-SUM($M4724:T4724),IF(SUM($M4724:T4724)<$L4724,$K4724,0))","v":0},{"$f":"+IF(($L4724-SUM($M4724:U4724))<$K4724,$L4724-SUM($M4724:U4724),IF(SUM($M4724:U4724)<$L4724,$K4724,0))","v":0},{"$f":"+IF(($L4724-SUM($M4724:V4724))<$K4724,$L4724-SUM($M4724:V4724),IF(SUM($M4724:V4724)<$L4724,$K4724,0))","v":0},{"$f":"+IF(($L4724-SUM($M4724:W4724))<$K4724,$L4724-SUM($M4724:W4724),IF(SUM($M4724:W4724)<$L4724,$K4724,0))","v":0}]
["Activo 5","Otros","TANQUE MEMBRANA CM22050 220E (119GALONES) CHAMPION",2814.12,40512,40512,10,120,null,867.6839887435201,281.41000000000003,1946.4360112564798,null,{"$f":"+IF(($L4733-SUM($M4733:M4733))<$K4733,$L4733-SUM($M4733:M4733),IF(SUM($M4733:M4733)<$L4733,$K4733,0))","v":281.41000000000003},{"$f":"+IF(($L4733-SUM($M4733:N4733))<$K4733,$L4733-SUM($M4733:N4733),IF(SUM($M4733:N4733)<$L4733,$K4733,0))","v":281.41000000000003},{"$f":"+IF(($L4733-SUM($M4733:O4733))<$K4733,$L4733-SUM($M4733:O4733),IF(SUM($M4733:O4733)<$L4733,$K4733,0))","v":281.41000000000003},{"$f":"+IF(($L4733-SUM($M4733:P4733))<$K4733,$L4733-SUM($M4733:P4733),IF(SUM($M4733:P4733)<$L4733,$K4733,0))","v":281.41000000000003},{"$f":"+IF(($L4733-SUM($M4733:Q4733))<$K4733,$L4733-SUM($M4733:Q4733),IF(SUM($M4733:Q4733)<$L4733,$K4733,0))","v":281.41000000000003},{"$f":"+IF(($L4733-SUM($M4733:R4733))<$K4733,$L4733-SUM($M4733:R4733),IF(SUM($M4733:R4733)<$L4733,$K4733,0))","v":281.41000000000003},{"$f":"+IF(($L4733-SUM($M4733:S4733))<$K4733,$L4733-SUM($M4733:S4733),IF(SUM($M4733:S4733)<$L4733,$K4733,0))","v":257.97601125647952},{"$f":"+IF(($L4733-SUM($M4733:T4733))<$K4733,$L4733-SUM($M4733:T4733),IF(SUM($M4733:T4733)<$L4733,$K4733,0))","v":0},{"$f":"+IF(($L4733-SUM($M4733:U4733))<$K4733,$L4733-SUM($M4733:U4733),IF(SUM($M4733:U4733)<$L4733,$K4733,0))","v":0},{"$f":"+IF(($L4733-SUM($M4733:V4733))<$K4733,$L4733-SUM($M4733:V4733),IF(SUM($M4733:V4733)<$L4733,$K4733,0))","v":0},{"$f":"+IF(($L4733-SUM($M4733:W4733))<$K4733,$L4733-SUM($M4733:W4733),IF(SUM($M4733:W4733)<$L4733,$K4733,0))","v":0}]
["Activo 5","Otros","SISTEMA DE POSICION SATELITAL GPS GEODESICO DE DOBLE FRECUENCIA EN TIEMPO REAL Y POST PROCESO ",18900.21,40512,40512,10,120,null,5827.5619243991605,1890.02,13072.648075600839,null,{"$f":"+IF(($L4742-SUM($M4742:M4742))<$K4742,$L4742-SUM($M4742:M4742),IF(SUM($M4742:M4742)<$L4742,$K4742,0))","v":1890.02},{"$f":"+IF(($L4742-SUM($M4742:N4742))<$K4742,$L4742-SUM($M4742:N4742),IF(SUM($M4742:N4742)<$L4742,$K4742,0))","v":1890.02},{"$f":"+IF(($L4742-SUM($M4742:O4742))<$K4742,$L4742-SUM($M4742:O4742),IF(SUM($M4742:O4742)<$L4742,$K4742,0))","v":1890.02},{"$f":"+IF(($L4742-SUM($M4742:P4742))<$K4742,$L4742-SUM($M4742:P4742),IF(SUM($M4742:P4742)<$L4742,$K4742,0))","v":1890.02},{"$f":"+IF(($L4742-SUM($M4742:Q4742))<$K4742,$L4742-SUM($M4742:Q4742),IF(SUM($M4742:Q4742)<$L4742,$K4742,0))","v":1890.02},{"$f":"+IF(($L4742-SUM($M4742:R4742))<$K4742,$L4742-SUM($M4742:R4742),IF(SUM($M4742:R4742)<$L4742,$K4742,0))","v":1890.02},{"$f":"+IF(($L4742-SUM($M4742:S4742))<$K4742,$L4742-SUM($M4742:S4742),IF(SUM($M4742:S4742)<$L4742,$K4742,0))","v":1732.5280756008378},{"$f":"+IF(($L4742-SUM($M4742:T4742))<$K4742,$L4742-SUM($M4742:T4742),IF(SUM($M4742:T4742)<$L4742,$K4742,0))","v":0},{"$f":"+IF(($L4742-SUM($M4742:U4742))<$K4742,$L4742-SUM($M4742:U4742),IF(SUM($M4742:U4742)<$L4742,$K4742,0))","v":0},{"$f":"+IF(($L4742-SUM($M4742:V4742))<$K4742,$L4742-SUM($M4742:V4742),IF(SUM($M4742:V4742)<$L4742,$K4742,0))","v":0},{"$f":"+IF(($L4742-SUM($M4742:W4742))<$K4742,$L4742-SUM($M4742:W4742),IF(SUM($M4742:W4742)<$L4742,$K4742,0))","v":0}]
["Activo 5","Otros","SISTEMA DE POSICION SATELITAL GPS GEODESICO DE DOBLE FRECUENCIA EN TIEMPO REAL Y POST PROCESO ",18900.21,40512,40512,10,120,null,5827.5619243991605,1890.02,13072.648075600839,null,{"$f":"+IF(($L4743-SUM($M4743:M4743))<$K4743,$L4743-SUM($M4743:M4743),IF(SUM($M4743:M4743)<$L4743,$K4743,0))","v":1890.02},{"$f":"+IF(($L4743-SUM($M4743:N4743))<$K4743,$L4743-SUM($M4743:N4743),IF(SUM($M4743:N4743)<$L4743,$K4743,0))","v":1890.02},{"$f":"+IF(($L4743-SUM($M4743:O4743))<$K4743,$L4743-SUM($M4743:O4743),IF(SUM($M4743:O4743)<$L4743,$K4743,0))","v":1890.02},{"$f":"+IF(($L4743-SUM($M4743:P4743))<$K4743,$L4743-SUM($M4743:P4743),IF(SUM($M4743:P4743)<$L4743,$K4743,0))","v":1890.02},{"$f":"+IF(($L4743-SUM($M4743:Q4743))<$K4743,$L4743-SUM($M4743:Q4743),IF(SUM($M4743:Q4743)<$L4743,$K4743,0))","v":1890.02},{"$f":"+IF(($L4743-SUM($M4743:R4743))<$K4743,$L4743-SUM($M4743:R4743),IF(SUM($M4743:R4743)<$L4743,$K4743,0))","v":1890.02},{"$f":"+IF(($L4743-SUM($M4743:S4743))<$K4743,$L4743-SUM($M4743:S4743),IF(SUM($M4743:S4743)<$L4743,$K4743,0))","v":1732.5280756008378},{"$f":"+IF(($L4743-SUM($M4743:T4743))<$K4743,$L4743-SUM($M4743:T4743),IF(SUM($M4743:T4743)<$L4743,$K4743,0))","v":0},{"$f":"+IF(($L4743-SUM($M4743:U4743))<$K4743,$L4743-SUM($M4743:U4743),IF(SUM($M4743:U4743)<$L4743,$K4743,0))","v":0},{"$f":"+IF(($L4743-SUM($M4743:V4743))<$K4743,$L4743-SUM($M4743:V4743),IF(SUM($M4743:V4743)<$L4743,$K4743,0))","v":0},{"$f":"+IF(($L4743-SUM($M4743:W4743))<$K4743,$L4743-SUM($M4743:W4743),IF(SUM($M4743:W4743)<$L4743,$K4743,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO (adquisicion e intalacion de 01 equipo 3600 BTU/HR TIPO SPLIT PISO TECHO )",1848.32,40482,40482,10,120,null,585.30399260672004,184.83,1263.0160073932798,null,{"$f":"+IF(($L4752-SUM($M4752:M4752))<$K4752,$L4752-SUM($M4752:M4752),IF(SUM($M4752:M4752)<$L4752,$K4752,0))","v":184.83},{"$f":"+IF(($L4752-SUM($M4752:N4752))<$K4752,$L4752-SUM($M4752:N4752),IF(SUM($M4752:N4752)<$L4752,$K4752,0))","v":184.83},{"$f":"+IF(($L4752-SUM($M4752:O4752))<$K4752,$L4752-SUM($M4752:O4752),IF(SUM($M4752:O4752)<$L4752,$K4752,0))","v":184.83},{"$f":"+IF(($L4752-SUM($M4752:P4752))<$K4752,$L4752-SUM($M4752:P4752),IF(SUM($M4752:P4752)<$L4752,$K4752,0))","v":184.83},{"$f":"+IF(($L4752-SUM($M4752:Q4752))<$K4752,$L4752-SUM($M4752:Q4752),IF(SUM($M4752:Q4752)<$L4752,$K4752,0))","v":184.83},{"$f":"+IF(($L4752-SUM($M4752:R4752))<$K4752,$L4752-SUM($M4752:R4752),IF(SUM($M4752:R4752)<$L4752,$K4752,0))","v":184.83},{"$f":"+IF(($L4752-SUM($M4752:S4752))<$K4752,$L4752-SUM($M4752:S4752),IF(SUM($M4752:S4752)<$L4752,$K4752,0))","v":154.03600739327976},{"$f":"+IF(($L4752-SUM($M4752:T4752))<$K4752,$L4752-SUM($M4752:T4752),IF(SUM($M4752:T4752)<$L4752,$K4752,0))","v":0},{"$f":"+IF(($L4752-SUM($M4752:U4752))<$K4752,$L4752-SUM($M4752:U4752),IF(SUM($M4752:U4752)<$L4752,$K4752,0))","v":0},{"$f":"+IF(($L4752-SUM($M4752:V4752))<$K4752,$L4752-SUM($M4752:V4752),IF(SUM($M4752:V4752)<$L4752,$K4752,0))","v":0},{"$f":"+IF(($L4752-SUM($M4752:W4752))<$K4752,$L4752-SUM($M4752:W4752),IF(SUM($M4752:W4752)<$L4752,$K4752,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO MINI SPLIT PARED DECORATIVO DE 24000 BTU ",3000,40482,40482,10,120,null,949.99998800000003,300,2050.000012,null,{"$f":"+IF(($L4761-SUM($M4761:M4761))<$K4761,$L4761-SUM($M4761:M4761),IF(SUM($M4761:M4761)<$L4761,$K4761,0))","v":300},{"$f":"+IF(($L4761-SUM($M4761:N4761))<$K4761,$L4761-SUM($M4761:N4761),IF(SUM($M4761:N4761)<$L4761,$K4761,0))","v":300},{"$f":"+IF(($L4761-SUM($M4761:O4761))<$K4761,$L4761-SUM($M4761:O4761),IF(SUM($M4761:O4761)<$L4761,$K4761,0))","v":300},{"$f":"+IF(($L4761-SUM($M4761:P4761))<$K4761,$L4761-SUM($M4761:P4761),IF(SUM($M4761:P4761)<$L4761,$K4761,0))","v":300},{"$f":"+IF(($L4761-SUM($M4761:Q4761))<$K4761,$L4761-SUM($M4761:Q4761),IF(SUM($M4761:Q4761)<$L4761,$K4761,0))","v":300},{"$f":"+IF(($L4761-SUM($M4761:R4761))<$K4761,$L4761-SUM($M4761:R4761),IF(SUM($M4761:R4761)<$L4761,$K4761,0))","v":300},{"$f":"+IF(($L4761-SUM($M4761:S4761))<$K4761,$L4761-SUM($M4761:S4761),IF(SUM($M4761:S4761)<$L4761,$K4761,0))","v":250.00001199999997},{"$f":"+IF(($L4761-SUM($M4761:T4761))<$K4761,$L4761-SUM($M4761:T4761),IF(SUM($M4761:T4761)<$L4761,$K4761,0))","v":0},{"$f":"+IF(($L4761-SUM($M4761:U4761))<$K4761,$L4761-SUM($M4761:U4761),IF(SUM($M4761:U4761)<$L4761,$K4761,0))","v":0},{"$f":"+IF(($L4761-SUM($M4761:V4761))<$K4761,$L4761-SUM($M4761:V4761),IF(SUM($M4761:V4761)<$L4761,$K4761,0))","v":0},{"$f":"+IF(($L4761-SUM($M4761:W4761))<$K4761,$L4761-SUM($M4761:W4761),IF(SUM($M4761:W4761)<$L4761,$K4761,0))","v":0}]
["Activo 5","Otros","FOTOCOPIADORA",5630.25,40482,40482,10,120,null,1782.9099774790002,563.02,3847.3400225209998,null,{"$f":"+IF(($L4770-SUM($M4770:M4770))<$K4770,$L4770-SUM($M4770:M4770),IF(SUM($M4770:M4770)<$L4770,$K4770,0))","v":563.02},{"$f":"+IF(($L4770-SUM($M4770:N4770))<$K4770,$L4770-SUM($M4770:N4770),IF(SUM($M4770:N4770)<$L4770,$K4770,0))","v":563.02},{"$f":"+IF(($L4770-SUM($M4770:O4770))<$K4770,$L4770-SUM($M4770:O4770),IF(SUM($M4770:O4770)<$L4770,$K4770,0))","v":563.02},{"$f":"+IF(($L4770-SUM($M4770:P4770))<$K4770,$L4770-SUM($M4770:P4770),IF(SUM($M4770:P4770)<$L4770,$K4770,0))","v":563.02},{"$f":"+IF(($L4770-SUM($M4770:Q4770))<$K4770,$L4770-SUM($M4770:Q4770),IF(SUM($M4770:Q4770)<$L4770,$K4770,0))","v":563.02},{"$f":"+IF(($L4770-SUM($M4770:R4770))<$K4770,$L4770-SUM($M4770:R4770),IF(SUM($M4770:R4770)<$L4770,$K4770,0))","v":563.02},{"$f":"+IF(($L4770-SUM($M4770:S4770))<$K4770,$L4770-SUM($M4770:S4770),IF(SUM($M4770:S4770)<$L4770,$K4770,0))","v":469.22002252099992},{"$f":"+IF(($L4770-SUM($M4770:T4770))<$K4770,$L4770-SUM($M4770:T4770),IF(SUM($M4770:T4770)<$L4770,$K4770,0))","v":0},{"$f":"+IF(($L4770-SUM($M4770:U4770))<$K4770,$L4770-SUM($M4770:U4770),IF(SUM($M4770:U4770)<$L4770,$K4770,0))","v":0},{"$f":"+IF(($L4770-SUM($M4770:V4770))<$K4770,$L4770-SUM($M4770:V4770),IF(SUM($M4770:V4770)<$L4770,$K4770,0))","v":0},{"$f":"+IF(($L4770-SUM($M4770:W4770))<$K4770,$L4770-SUM($M4770:W4770),IF(SUM($M4770:W4770)<$L4770,$K4770,0))","v":0}]
["Activo 5","Otros","BALANZA ELECTRONICA DE 500 KG (200 VAC-60HZ) PLATAFORMA REFORZADA",950,40451,40451,10,120,null,308.7499962,95,641.25000380000006,null,{"$f":"+IF(($L4779-SUM($M4779:M4779))<$K4779,$L4779-SUM($M4779:M4779),IF(SUM($M4779:M4779)<$L4779,$K4779,0))","v":95},{"$f":"+IF(($L4779-SUM($M4779:N4779))<$K4779,$L4779-SUM($M4779:N4779),IF(SUM($M4779:N4779)<$L4779,$K4779,0))","v":95},{"$f":"+IF(($L4779-SUM($M4779:O4779))<$K4779,$L4779-SUM($M4779:O4779),IF(SUM($M4779:O4779)<$L4779,$K4779,0))","v":95},{"$f":"+IF(($L4779-SUM($M4779:P4779))<$K4779,$L4779-SUM($M4779:P4779),IF(SUM($M4779:P4779)<$L4779,$K4779,0))","v":95},{"$f":"+IF(($L4779-SUM($M4779:Q4779))<$K4779,$L4779-SUM($M4779:Q4779),IF(SUM($M4779:Q4779)<$L4779,$K4779,0))","v":95},{"$f":"+IF(($L4779-SUM($M4779:R4779))<$K4779,$L4779-SUM($M4779:R4779),IF(SUM($M4779:R4779)<$L4779,$K4779,0))","v":95},{"$f":"+IF(($L4779-SUM($M4779:S4779))<$K4779,$L4779-SUM($M4779:S4779),IF(SUM($M4779:S4779)<$L4779,$K4779,0))","v":71.250003800000059},{"$f":"+IF(($L4779-SUM($M4779:T4779))<$K4779,$L4779-SUM($M4779:T4779),IF(SUM($M4779:T4779)<$L4779,$K4779,0))","v":0},{"$f":"+IF(($L4779-SUM($M4779:U4779))<$K4779,$L4779-SUM($M4779:U4779),IF(SUM($M4779:U4779)<$L4779,$K4779,0))","v":0},{"$f":"+IF(($L4779-SUM($M4779:V4779))<$K4779,$L4779-SUM($M4779:V4779),IF(SUM($M4779:V4779)<$L4779,$K4779,0))","v":0},{"$f":"+IF(($L4779-SUM($M4779:W4779))<$K4779,$L4779-SUM($M4779:W4779),IF(SUM($M4779:W4779)<$L4779,$K4779,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO",923.95,40451,40451,10,120,null,299.21999630419998,92.39,624.73000369580006,null,{"$f":"+IF(($L4788-SUM($M4788:M4788))<$K4788,$L4788-SUM($M4788:M4788),IF(SUM($M4788:M4788)<$L4788,$K4788,0))","v":92.39},{"$f":"+IF(($L4788-SUM($M4788:N4788))<$K4788,$L4788-SUM($M4788:N4788),IF(SUM($M4788:N4788)<$L4788,$K4788,0))","v":92.39},{"$f":"+IF(($L4788-SUM($M4788:O4788))<$K4788,$L4788-SUM($M4788:O4788),IF(SUM($M4788:O4788)<$L4788,$K4788,0))","v":92.39},{"$f":"+IF(($L4788-SUM($M4788:P4788))<$K4788,$L4788-SUM($M4788:P4788),IF(SUM($M4788:P4788)<$L4788,$K4788,0))","v":92.39},{"$f":"+IF(($L4788-SUM($M4788:Q4788))<$K4788,$L4788-SUM($M4788:Q4788),IF(SUM($M4788:Q4788)<$L4788,$K4788,0))","v":92.39},{"$f":"+IF(($L4788-SUM($M4788:R4788))<$K4788,$L4788-SUM($M4788:R4788),IF(SUM($M4788:R4788)<$L4788,$K4788,0))","v":92.39},{"$f":"+IF(($L4788-SUM($M4788:S4788))<$K4788,$L4788-SUM($M4788:S4788),IF(SUM($M4788:S4788)<$L4788,$K4788,0))","v":70.390003695800033},{"$f":"+IF(($L4788-SUM($M4788:T4788))<$K4788,$L4788-SUM($M4788:T4788),IF(SUM($M4788:T4788)<$L4788,$K4788,0))","v":0},{"$f":"+IF(($L4788-SUM($M4788:U4788))<$K4788,$L4788-SUM($M4788:U4788),IF(SUM($M4788:U4788)<$L4788,$K4788,0))","v":0},{"$f":"+IF(($L4788-SUM($M4788:V4788))<$K4788,$L4788-SUM($M4788:V4788),IF(SUM($M4788:V4788)<$L4788,$K4788,0))","v":0},{"$f":"+IF(($L4788-SUM($M4788:W4788))<$K4788,$L4788-SUM($M4788:W4788),IF(SUM($M4788:W4788)<$L4788,$K4788,0))","v":0}]
["Activo 5","Otros","MOTOGUADAÑA (SHINDAIWA C350)",1950,40451,40451,10,120,null,607.03999220000003,195,1342.9600077999999,null,{"$f":"+IF(($L4791-SUM($M4791:M4791))<$K4791,$L4791-SUM($M4791:M4791),IF(SUM($M4791:M4791)<$L4791,$K4791,0))","v":195},{"$f":"+IF(($L4791-SUM($M4791:N4791))<$K4791,$L4791-SUM($M4791:N4791),IF(SUM($M4791:N4791)<$L4791,$K4791,0))","v":195},{"$f":"+IF(($L4791-SUM($M4791:O4791))<$K4791,$L4791-SUM($M4791:O4791),IF(SUM($M4791:O4791)<$L4791,$K4791,0))","v":195},{"$f":"+IF(($L4791-SUM($M4791:P4791))<$K4791,$L4791-SUM($M4791:P4791),IF(SUM($M4791:P4791)<$L4791,$K4791,0))","v":195},{"$f":"+IF(($L4791-SUM($M4791:Q4791))<$K4791,$L4791-SUM($M4791:Q4791),IF(SUM($M4791:Q4791)<$L4791,$K4791,0))","v":195},{"$f":"+IF(($L4791-SUM($M4791:R4791))<$K4791,$L4791-SUM($M4791:R4791),IF(SUM($M4791:R4791)<$L4791,$K4791,0))","v":195},{"$f":"+IF(($L4791-SUM($M4791:S4791))<$K4791,$L4791-SUM($M4791:S4791),IF(SUM($M4791:S4791)<$L4791,$K4791,0))","v":172.96000779999986},{"$f":"+IF(($L4791-SUM($M4791:T4791))<$K4791,$L4791-SUM($M4791:T4791),IF(SUM($M4791:T4791)<$L4791,$K4791,0))","v":0},{"$f":"+IF(($L4791-SUM($M4791:U4791))<$K4791,$L4791-SUM($M4791:U4791),IF(SUM($M4791:U4791)<$L4791,$K4791,0))","v":0},{"$f":"+IF(($L4791-SUM($M4791:V4791))<$K4791,$L4791-SUM($M4791:V4791),IF(SUM($M4791:V4791)<$L4791,$K4791,0))","v":0},{"$f":"+IF(($L4791-SUM($M4791:W4791))<$K4791,$L4791-SUM($M4791:W4791),IF(SUM($M4791:W4791)<$L4791,$K4791,0))","v":0}]
["Activo 5","Otros","PROYECTOR DE MULTIMEDIA",2521.0100000000002,40451,40451,10,120,null,819.33198991596009,252.1,1701.6780100840401,null,{"$f":"+IF(($L4807-SUM($M4807:M4807))<$K4807,$L4807-SUM($M4807:M4807),IF(SUM($M4807:M4807)<$L4807,$K4807,0))","v":252.1},{"$f":"+IF(($L4807-SUM($M4807:N4807))<$K4807,$L4807-SUM($M4807:N4807),IF(SUM($M4807:N4807)<$L4807,$K4807,0))","v":252.1},{"$f":"+IF(($L4807-SUM($M4807:O4807))<$K4807,$L4807-SUM($M4807:O4807),IF(SUM($M4807:O4807)<$L4807,$K4807,0))","v":252.1},{"$f":"+IF(($L4807-SUM($M4807:P4807))<$K4807,$L4807-SUM($M4807:P4807),IF(SUM($M4807:P4807)<$L4807,$K4807,0))","v":252.1},{"$f":"+IF(($L4807-SUM($M4807:Q4807))<$K4807,$L4807-SUM($M4807:Q4807),IF(SUM($M4807:Q4807)<$L4807,$K4807,0))","v":252.1},{"$f":"+IF(($L4807-SUM($M4807:R4807))<$K4807,$L4807-SUM($M4807:R4807),IF(SUM($M4807:R4807)<$L4807,$K4807,0))","v":252.1},{"$f":"+IF(($L4807-SUM($M4807:S4807))<$K4807,$L4807-SUM($M4807:S4807),IF(SUM($M4807:S4807)<$L4807,$K4807,0))","v":189.07801008404022},{"$f":"+IF(($L4807-SUM($M4807:T4807))<$K4807,$L4807-SUM($M4807:T4807),IF(SUM($M4807:T4807)<$L4807,$K4807,0))","v":0},{"$f":"+IF(($L4807-SUM($M4807:U4807))<$K4807,$L4807-SUM($M4807:U4807),IF(SUM($M4807:U4807)<$L4807,$K4807,0))","v":0},{"$f":"+IF(($L4807-SUM($M4807:V4807))<$K4807,$L4807-SUM($M4807:V4807),IF(SUM($M4807:V4807)<$L4807,$K4807,0))","v":0},{"$f":"+IF(($L4807-SUM($M4807:W4807))<$K4807,$L4807-SUM($M4807:W4807),IF(SUM($M4807:W4807)<$L4807,$K4807,0))","v":0}]
["Activo 5","Otros","PIZARRA INTERACTIVA   INCLUYE  PEDESTAL",7024.37,40451,40451,10,120,null,2282.92397190252,702.44,4741.4460280974799,null,{"$f":"+IF(($L4808-SUM($M4808:M4808))<$K4808,$L4808-SUM($M4808:M4808),IF(SUM($M4808:M4808)<$L4808,$K4808,0))","v":702.44},{"$f":"+IF(($L4808-SUM($M4808:N4808))<$K4808,$L4808-SUM($M4808:N4808),IF(SUM($M4808:N4808)<$L4808,$K4808,0))","v":702.44},{"$f":"+IF(($L4808-SUM($M4808:O4808))<$K4808,$L4808-SUM($M4808:O4808),IF(SUM($M4808:O4808)<$L4808,$K4808,0))","v":702.44},{"$f":"+IF(($L4808-SUM($M4808:P4808))<$K4808,$L4808-SUM($M4808:P4808),IF(SUM($M4808:P4808)<$L4808,$K4808,0))","v":702.44},{"$f":"+IF(($L4808-SUM($M4808:Q4808))<$K4808,$L4808-SUM($M4808:Q4808),IF(SUM($M4808:Q4808)<$L4808,$K4808,0))","v":702.44},{"$f":"+IF(($L4808-SUM($M4808:R4808))<$K4808,$L4808-SUM($M4808:R4808),IF(SUM($M4808:R4808)<$L4808,$K4808,0))","v":702.44},{"$f":"+IF(($L4808-SUM($M4808:S4808))<$K4808,$L4808-SUM($M4808:S4808),IF(SUM($M4808:S4808)<$L4808,$K4808,0))","v":526.80602809747961},{"$f":"+IF(($L4808-SUM($M4808:T4808))<$K4808,$L4808-SUM($M4808:T4808),IF(SUM($M4808:T4808)<$L4808,$K4808,0))","v":0},{"$f":"+IF(($L4808-SUM($M4808:U4808))<$K4808,$L4808-SUM($M4808:U4808),IF(SUM($M4808:U4808)<$L4808,$K4808,0))","v":0},{"$f":"+IF(($L4808-SUM($M4808:V4808))<$K4808,$L4808-SUM($M4808:V4808),IF(SUM($M4808:V4808)<$L4808,$K4808,0))","v":0},{"$f":"+IF(($L4808-SUM($M4808:W4808))<$K4808,$L4808-SUM($M4808:W4808),IF(SUM($M4808:W4808)<$L4808,$K4808,0))","v":0}]
["Activo 5","Otros","ESTACIONES DE SOLDADURA CON ACCESORIOS INCLUIDOS (PUNTAS Y KID)84 PUNTAS, Y DE LIMPIEZA C/S) CÓDIGOS 40193,40226",23309.87,40421,40421,10,120,null,7769.9639067605203,2330.9899999999998,15539.906093239479,null,{"$f":"+IF(($L4817-SUM($M4817:M4817))<$K4817,$L4817-SUM($M4817:M4817),IF(SUM($M4817:M4817)<$L4817,$K4817,0))","v":2330.9899999999998},{"$f":"+IF(($L4817-SUM($M4817:N4817))<$K4817,$L4817-SUM($M4817:N4817),IF(SUM($M4817:N4817)<$L4817,$K4817,0))","v":2330.9899999999998},{"$f":"+IF(($L4817-SUM($M4817:O4817))<$K4817,$L4817-SUM($M4817:O4817),IF(SUM($M4817:O4817)<$L4817,$K4817,0))","v":2330.9899999999998},{"$f":"+IF(($L4817-SUM($M4817:P4817))<$K4817,$L4817-SUM($M4817:P4817),IF(SUM($M4817:P4817)<$L4817,$K4817,0))","v":2330.9899999999998},{"$f":"+IF(($L4817-SUM($M4817:Q4817))<$K4817,$L4817-SUM($M4817:Q4817),IF(SUM($M4817:Q4817)<$L4817,$K4817,0))","v":2330.9899999999998},{"$f":"+IF(($L4817-SUM($M4817:R4817))<$K4817,$L4817-SUM($M4817:R4817),IF(SUM($M4817:R4817)<$L4817,$K4817,0))","v":2330.9899999999998},{"$f":"+IF(($L4817-SUM($M4817:S4817))<$K4817,$L4817-SUM($M4817:S4817),IF(SUM($M4817:S4817)<$L4817,$K4817,0))","v":1553.96609323948},{"$f":"+IF(($L4817-SUM($M4817:T4817))<$K4817,$L4817-SUM($M4817:T4817),IF(SUM($M4817:T4817)<$L4817,$K4817,0))","v":0},{"$f":"+IF(($L4817-SUM($M4817:U4817))<$K4817,$L4817-SUM($M4817:U4817),IF(SUM($M4817:U4817)<$L4817,$K4817,0))","v":0},{"$f":"+IF(($L4817-SUM($M4817:V4817))<$K4817,$L4817-SUM($M4817:V4817),IF(SUM($M4817:V4817)<$L4817,$K4817,0))","v":0},{"$f":"+IF(($L4817-SUM($M4817:W4817))<$K4817,$L4817-SUM($M4817:W4817),IF(SUM($M4817:W4817)<$L4817,$K4817,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA DE 18000 BTU 220 VOLTIOS MAREA COLD POINT CPW 18",2100.84,40390,40390,10,120,null,717.78799159664004,210.08,1383.0520084033601,null,{"$f":"+IF(($L4826-SUM($M4826:M4826))<$K4826,$L4826-SUM($M4826:M4826),IF(SUM($M4826:M4826)<$L4826,$K4826,0))","v":210.08},{"$f":"+IF(($L4826-SUM($M4826:N4826))<$K4826,$L4826-SUM($M4826:N4826),IF(SUM($M4826:N4826)<$L4826,$K4826,0))","v":210.08},{"$f":"+IF(($L4826-SUM($M4826:O4826))<$K4826,$L4826-SUM($M4826:O4826),IF(SUM($M4826:O4826)<$L4826,$K4826,0))","v":210.08},{"$f":"+IF(($L4826-SUM($M4826:P4826))<$K4826,$L4826-SUM($M4826:P4826),IF(SUM($M4826:P4826)<$L4826,$K4826,0))","v":210.08},{"$f":"+IF(($L4826-SUM($M4826:Q4826))<$K4826,$L4826-SUM($M4826:Q4826),IF(SUM($M4826:Q4826)<$L4826,$K4826,0))","v":210.08},{"$f":"+IF(($L4826-SUM($M4826:R4826))<$K4826,$L4826-SUM($M4826:R4826),IF(SUM($M4826:R4826)<$L4826,$K4826,0))","v":210.08},{"$f":"+IF(($L4826-SUM($M4826:S4826))<$K4826,$L4826-SUM($M4826:S4826),IF(SUM($M4826:S4826)<$L4826,$K4826,0))","v":122.57200840336009},{"$f":"+IF(($L4826-SUM($M4826:T4826))<$K4826,$L4826-SUM($M4826:T4826),IF(SUM($M4826:T4826)<$L4826,$K4826,0))","v":0},{"$f":"+IF(($L4826-SUM($M4826:U4826))<$K4826,$L4826-SUM($M4826:U4826),IF(SUM($M4826:U4826)<$L4826,$K4826,0))","v":0},{"$f":"+IF(($L4826-SUM($M4826:V4826))<$K4826,$L4826-SUM($M4826:V4826),IF(SUM($M4826:V4826)<$L4826,$K4826,0))","v":0},{"$f":"+IF(($L4826-SUM($M4826:W4826))<$K4826,$L4826-SUM($M4826:W4826),IF(SUM($M4826:W4826)<$L4826,$K4826,0))","v":0}]
["Activo 5","Otros","PINZAS AMPERIMETRICAS DIGITAL  RMS ",1247.83,40390,40390,10,120,null,426.33599500868002,124.78,821.49400499131991,null,{"$f":"+IF(($L4835-SUM($M4835:M4835))<$K4835,$L4835-SUM($M4835:M4835),IF(SUM($M4835:M4835)<$L4835,$K4835,0))","v":124.78},{"$f":"+IF(($L4835-SUM($M4835:N4835))<$K4835,$L4835-SUM($M4835:N4835),IF(SUM($M4835:N4835)<$L4835,$K4835,0))","v":124.78},{"$f":"+IF(($L4835-SUM($M4835:O4835))<$K4835,$L4835-SUM($M4835:O4835),IF(SUM($M4835:O4835)<$L4835,$K4835,0))","v":124.78},{"$f":"+IF(($L4835-SUM($M4835:P4835))<$K4835,$L4835-SUM($M4835:P4835),IF(SUM($M4835:P4835)<$L4835,$K4835,0))","v":124.78},{"$f":"+IF(($L4835-SUM($M4835:Q4835))<$K4835,$L4835-SUM($M4835:Q4835),IF(SUM($M4835:Q4835)<$L4835,$K4835,0))","v":124.78},{"$f":"+IF(($L4835-SUM($M4835:R4835))<$K4835,$L4835-SUM($M4835:R4835),IF(SUM($M4835:R4835)<$L4835,$K4835,0))","v":124.78},{"$f":"+IF(($L4835-SUM($M4835:S4835))<$K4835,$L4835-SUM($M4835:S4835),IF(SUM($M4835:S4835)<$L4835,$K4835,0))","v":72.814004991319962},{"$f":"+IF(($L4835-SUM($M4835:T4835))<$K4835,$L4835-SUM($M4835:T4835),IF(SUM($M4835:T4835)<$L4835,$K4835,0))","v":0},{"$f":"+IF(($L4835-SUM($M4835:U4835))<$K4835,$L4835-SUM($M4835:U4835),IF(SUM($M4835:U4835)<$L4835,$K4835,0))","v":0},{"$f":"+IF(($L4835-SUM($M4835:V4835))<$K4835,$L4835-SUM($M4835:V4835),IF(SUM($M4835:V4835)<$L4835,$K4835,0))","v":0},{"$f":"+IF(($L4835-SUM($M4835:W4835))<$K4835,$L4835-SUM($M4835:W4835),IF(SUM($M4835:W4835)<$L4835,$K4835,0))","v":0}]
["Activo 5","Otros","PINZAS AMPERIMETRICAS DIGITAL  RMS ",1247.83,40390,40390,{"$f":"+H4844/$G$3","v":10},120,null,426.33599500868002,124.78,821.49400499131991,null,{"$f":"+IF(($L4844-SUM($M4844:M4844))<$K4844,$L4844-SUM($M4844:M4844),IF(SUM($M4844:M4844)<$L4844,$K4844,0))","v":124.78},{"$f":"+IF(($L4844-SUM($M4844:N4844))<$K4844,$L4844-SUM($M4844:N4844),IF(SUM($M4844:N4844)<$L4844,$K4844,0))","v":124.78},{"$f":"+IF(($L4844-SUM($M4844:O4844))<$K4844,$L4844-SUM($M4844:O4844),IF(SUM($M4844:O4844)<$L4844,$K4844,0))","v":124.78},{"$f":"+IF(($L4844-SUM($M4844:P4844))<$K4844,$L4844-SUM($M4844:P4844),IF(SUM($M4844:P4844)<$L4844,$K4844,0))","v":124.78},{"$f":"+IF(($L4844-SUM($M4844:Q4844))<$K4844,$L4844-SUM($M4844:Q4844),IF(SUM($M4844:Q4844)<$L4844,$K4844,0))","v":124.78},{"$f":"+IF(($L4844-SUM($M4844:R4844))<$K4844,$L4844-SUM($M4844:R4844),IF(SUM($M4844:R4844)<$L4844,$K4844,0))","v":124.78},{"$f":"+IF(($L4844-SUM($M4844:S4844))<$K4844,$L4844-SUM($M4844:S4844),IF(SUM($M4844:S4844)<$L4844,$K4844,0))","v":72.814004991319962},{"$f":"+IF(($L4844-SUM($M4844:T4844))<$K4844,$L4844-SUM($M4844:T4844),IF(SUM($M4844:T4844)<$L4844,$K4844,0))","v":0},{"$f":"+IF(($L4844-SUM($M4844:U4844))<$K4844,$L4844-SUM($M4844:U4844),IF(SUM($M4844:U4844)<$L4844,$K4844,0))","v":0},{"$f":"+IF(($L4844-SUM($M4844:V4844))<$K4844,$L4844-SUM($M4844:V4844),IF(SUM($M4844:V4844)<$L4844,$K4844,0))","v":0},{"$f":"+IF(($L4844-SUM($M4844:W4844))<$K4844,$L4844-SUM($M4844:W4844),IF(SUM($M4844:W4844)<$L4844,$K4844,0))","v":0}]
["Activo 5","Otros","ARMARIO ",1255.5,40390,40390,10,120,null,428.95999497800005,125.55,826.54000502199995,null,{"$f":"+IF(($L4853-SUM($M4853:M4853))<$K4853,$L4853-SUM($M4853:M4853),IF(SUM($M4853:M4853)<$L4853,$K4853,0))","v":125.55},{"$f":"+IF(($L4853-SUM($M4853:N4853))<$K4853,$L4853-SUM($M4853:N4853),IF(SUM($M4853:N4853)<$L4853,$K4853,0))","v":125.55},{"$f":"+IF(($L4853-SUM($M4853:O4853))<$K4853,$L4853-SUM($M4853:O4853),IF(SUM($M4853:O4853)<$L4853,$K4853,0))","v":125.55},{"$f":"+IF(($L4853-SUM($M4853:P4853))<$K4853,$L4853-SUM($M4853:P4853),IF(SUM($M4853:P4853)<$L4853,$K4853,0))","v":125.55},{"$f":"+IF(($L4853-SUM($M4853:Q4853))<$K4853,$L4853-SUM($M4853:Q4853),IF(SUM($M4853:Q4853)<$L4853,$K4853,0))","v":125.55},{"$f":"+IF(($L4853-SUM($M4853:R4853))<$K4853,$L4853-SUM($M4853:R4853),IF(SUM($M4853:R4853)<$L4853,$K4853,0))","v":125.55},{"$f":"+IF(($L4853-SUM($M4853:S4853))<$K4853,$L4853-SUM($M4853:S4853),IF(SUM($M4853:S4853)<$L4853,$K4853,0))","v":73.240005021999991},{"$f":"+IF(($L4853-SUM($M4853:T4853))<$K4853,$L4853-SUM($M4853:T4853),IF(SUM($M4853:T4853)<$L4853,$K4853,0))","v":0},{"$f":"+IF(($L4853-SUM($M4853:U4853))<$K4853,$L4853-SUM($M4853:U4853),IF(SUM($M4853:U4853)<$L4853,$K4853,0))","v":0},{"$f":"+IF(($L4853-SUM($M4853:V4853))<$K4853,$L4853-SUM($M4853:V4853),IF(SUM($M4853:V4853)<$L4853,$K4853,0))","v":0},{"$f":"+IF(($L4853-SUM($M4853:W4853))<$K4853,$L4853-SUM($M4853:W4853),IF(SUM($M4853:W4853)<$L4853,$K4853,0))","v":0}]
["Activo 5","Otros","TABLERO TRANSFERENCIA AUTOMATICA 630AMP C/M 7320-220VAC",19209.240000000002,40359,40359,10,120,null,6723.22792316304,1920.92,12486.012076836962,null,{"$f":"+IF(($L4862-SUM($M4862:M4862))<$K4862,$L4862-SUM($M4862:M4862),IF(SUM($M4862:M4862)<$L4862,$K4862,0))","v":1920.92},{"$f":"+IF(($L4862-SUM($M4862:N4862))<$K4862,$L4862-SUM($M4862:N4862),IF(SUM($M4862:N4862)<$L4862,$K4862,0))","v":1920.92},{"$f":"+IF(($L4862-SUM($M4862:O4862))<$K4862,$L4862-SUM($M4862:O4862),IF(SUM($M4862:O4862)<$L4862,$K4862,0))","v":1920.92},{"$f":"+IF(($L4862-SUM($M4862:P4862))<$K4862,$L4862-SUM($M4862:P4862),IF(SUM($M4862:P4862)<$L4862,$K4862,0))","v":1920.92},{"$f":"+IF(($L4862-SUM($M4862:Q4862))<$K4862,$L4862-SUM($M4862:Q4862),IF(SUM($M4862:Q4862)<$L4862,$K4862,0))","v":1920.92},{"$f":"+IF(($L4862-SUM($M4862:R4862))<$K4862,$L4862-SUM($M4862:R4862),IF(SUM($M4862:R4862)<$L4862,$K4862,0))","v":1920.92},{"$f":"+IF(($L4862-SUM($M4862:S4862))<$K4862,$L4862-SUM($M4862:S4862),IF(SUM($M4862:S4862)<$L4862,$K4862,0))","v":960.49207683696113},{"$f":"+IF(($L4862-SUM($M4862:T4862))<$K4862,$L4862-SUM($M4862:T4862),IF(SUM($M4862:T4862)<$L4862,$K4862,0))","v":0},{"$f":"+IF(($L4862-SUM($M4862:U4862))<$K4862,$L4862-SUM($M4862:U4862),IF(SUM($M4862:U4862)<$L4862,$K4862,0))","v":0},{"$f":"+IF(($L4862-SUM($M4862:V4862))<$K4862,$L4862-SUM($M4862:V4862),IF(SUM($M4862:V4862)<$L4862,$K4862,0))","v":0},{"$f":"+IF(($L4862-SUM($M4862:W4862))<$K4862,$L4862-SUM($M4862:W4862),IF(SUM($M4862:W4862)<$L4862,$K4862,0))","v":0}]
["Activo 5","Otros","ASPIRADORA DE 220 VAC 60HZ",910.92,40359,40359,10,120,null,318.82399635631998,91.09,592.09600364367998,null,{"$f":"+IF(($L4871-SUM($M4871:M4871))<$K4871,$L4871-SUM($M4871:M4871),IF(SUM($M4871:M4871)<$L4871,$K4871,0))","v":91.09},{"$f":"+IF(($L4871-SUM($M4871:N4871))<$K4871,$L4871-SUM($M4871:N4871),IF(SUM($M4871:N4871)<$L4871,$K4871,0))","v":91.09},{"$f":"+IF(($L4871-SUM($M4871:O4871))<$K4871,$L4871-SUM($M4871:O4871),IF(SUM($M4871:O4871)<$L4871,$K4871,0))","v":91.09},{"$f":"+IF(($L4871-SUM($M4871:P4871))<$K4871,$L4871-SUM($M4871:P4871),IF(SUM($M4871:P4871)<$L4871,$K4871,0))","v":91.09},{"$f":"+IF(($L4871-SUM($M4871:Q4871))<$K4871,$L4871-SUM($M4871:Q4871),IF(SUM($M4871:Q4871)<$L4871,$K4871,0))","v":91.09},{"$f":"+IF(($L4871-SUM($M4871:R4871))<$K4871,$L4871-SUM($M4871:R4871),IF(SUM($M4871:R4871)<$L4871,$K4871,0))","v":91.09},{"$f":"+IF(($L4871-SUM($M4871:S4871))<$K4871,$L4871-SUM($M4871:S4871),IF(SUM($M4871:S4871)<$L4871,$K4871,0))","v":45.556003643679901},{"$f":"+IF(($L4871-SUM($M4871:T4871))<$K4871,$L4871-SUM($M4871:T4871),IF(SUM($M4871:T4871)<$L4871,$K4871,0))","v":0},{"$f":"+IF(($L4871-SUM($M4871:U4871))<$K4871,$L4871-SUM($M4871:U4871),IF(SUM($M4871:U4871)<$L4871,$K4871,0))","v":0},{"$f":"+IF(($L4871-SUM($M4871:V4871))<$K4871,$L4871-SUM($M4871:V4871),IF(SUM($M4871:V4871)<$L4871,$K4871,0))","v":0},{"$f":"+IF(($L4871-SUM($M4871:W4871))<$K4871,$L4871-SUM($M4871:W4871),IF(SUM($M4871:W4871)<$L4871,$K4871,0))","v":0}]
["Activo 5","Otros","AMOLADORA ANGULAR",1097,40359,40359,10,120,null,383.94999561200001,109.7,713.05000438799993,null,{"$f":"+IF(($L4872-SUM($M4872:M4872))<$K4872,$L4872-SUM($M4872:M4872),IF(SUM($M4872:M4872)<$L4872,$K4872,0))","v":109.7},{"$f":"+IF(($L4872-SUM($M4872:N4872))<$K4872,$L4872-SUM($M4872:N4872),IF(SUM($M4872:N4872)<$L4872,$K4872,0))","v":109.7},{"$f":"+IF(($L4872-SUM($M4872:O4872))<$K4872,$L4872-SUM($M4872:O4872),IF(SUM($M4872:O4872)<$L4872,$K4872,0))","v":109.7},{"$f":"+IF(($L4872-SUM($M4872:P4872))<$K4872,$L4872-SUM($M4872:P4872),IF(SUM($M4872:P4872)<$L4872,$K4872,0))","v":109.7},{"$f":"+IF(($L4872-SUM($M4872:Q4872))<$K4872,$L4872-SUM($M4872:Q4872),IF(SUM($M4872:Q4872)<$L4872,$K4872,0))","v":109.7},{"$f":"+IF(($L4872-SUM($M4872:R4872))<$K4872,$L4872-SUM($M4872:R4872),IF(SUM($M4872:R4872)<$L4872,$K4872,0))","v":109.7},{"$f":"+IF(($L4872-SUM($M4872:S4872))<$K4872,$L4872-SUM($M4872:S4872),IF(SUM($M4872:S4872)<$L4872,$K4872,0))","v":54.850004387999888},{"$f":"+IF(($L4872-SUM($M4872:T4872))<$K4872,$L4872-SUM($M4872:T4872),IF(SUM($M4872:T4872)<$L4872,$K4872,0))","v":0},{"$f":"+IF(($L4872-SUM($M4872:U4872))<$K4872,$L4872-SUM($M4872:U4872),IF(SUM($M4872:U4872)<$L4872,$K4872,0))","v":0},{"$f":"+IF(($L4872-SUM($M4872:V4872))<$K4872,$L4872-SUM($M4872:V4872),IF(SUM($M4872:V4872)<$L4872,$K4872,0))","v":0},{"$f":"+IF(($L4872-SUM($M4872:W4872))<$K4872,$L4872-SUM($M4872:W4872),IF(SUM($M4872:W4872)<$L4872,$K4872,0))","v":0}]
["Activo 5","Otros","PROBADOR DE INYECTORES",2480,40359,40359,10,120,null,867.99999008000009,248,1612.0000099199999,null,{"$f":"+IF(($L4881-SUM($M4881:M4881))<$K4881,$L4881-SUM($M4881:M4881),IF(SUM($M4881:M4881)<$L4881,$K4881,0))","v":248},{"$f":"+IF(($L4881-SUM($M4881:N4881))<$K4881,$L4881-SUM($M4881:N4881),IF(SUM($M4881:N4881)<$L4881,$K4881,0))","v":248},{"$f":"+IF(($L4881-SUM($M4881:O4881))<$K4881,$L4881-SUM($M4881:O4881),IF(SUM($M4881:O4881)<$L4881,$K4881,0))","v":248},{"$f":"+IF(($L4881-SUM($M4881:P4881))<$K4881,$L4881-SUM($M4881:P4881),IF(SUM($M4881:P4881)<$L4881,$K4881,0))","v":248},{"$f":"+IF(($L4881-SUM($M4881:Q4881))<$K4881,$L4881-SUM($M4881:Q4881),IF(SUM($M4881:Q4881)<$L4881,$K4881,0))","v":248},{"$f":"+IF(($L4881-SUM($M4881:R4881))<$K4881,$L4881-SUM($M4881:R4881),IF(SUM($M4881:R4881)<$L4881,$K4881,0))","v":248},{"$f":"+IF(($L4881-SUM($M4881:S4881))<$K4881,$L4881-SUM($M4881:S4881),IF(SUM($M4881:S4881)<$L4881,$K4881,0))","v":124.00000991999991},{"$f":"+IF(($L4881-SUM($M4881:T4881))<$K4881,$L4881-SUM($M4881:T4881),IF(SUM($M4881:T4881)<$L4881,$K4881,0))","v":0},{"$f":"+IF(($L4881-SUM($M4881:U4881))<$K4881,$L4881-SUM($M4881:U4881),IF(SUM($M4881:U4881)<$L4881,$K4881,0))","v":0},{"$f":"+IF(($L4881-SUM($M4881:V4881))<$K4881,$L4881-SUM($M4881:V4881),IF(SUM($M4881:V4881)<$L4881,$K4881,0))","v":0},{"$f":"+IF(($L4881-SUM($M4881:W4881))<$K4881,$L4881-SUM($M4881:W4881),IF(SUM($M4881:W4881)<$L4881,$K4881,0))","v":0}]
["Activo 5","Otros","UNIDAD ELECTRONICA (MODULO DE POSICION ELECTRONICA DEL SISTEMA VCSS FREQUENTIS )",45924.37,40329,40329,10,120,null,16456.23381630252,4592.4399999999996,29468.136183697483,null,{"$f":"+IF(($L4895-SUM($M4895:M4895))<$K4895,$L4895-SUM($M4895:M4895),IF(SUM($M4895:M4895)<$L4895,$K4895,0))","v":4592.4399999999996},{"$f":"+IF(($L4895-SUM($M4895:N4895))<$K4895,$L4895-SUM($M4895:N4895),IF(SUM($M4895:N4895)<$L4895,$K4895,0))","v":4592.4399999999996},{"$f":"+IF(($L4895-SUM($M4895:O4895))<$K4895,$L4895-SUM($M4895:O4895),IF(SUM($M4895:O4895)<$L4895,$K4895,0))","v":4592.4399999999996},{"$f":"+IF(($L4895-SUM($M4895:P4895))<$K4895,$L4895-SUM($M4895:P4895),IF(SUM($M4895:P4895)<$L4895,$K4895,0))","v":4592.4399999999996},{"$f":"+IF(($L4895-SUM($M4895:Q4895))<$K4895,$L4895-SUM($M4895:Q4895),IF(SUM($M4895:Q4895)<$L4895,$K4895,0))","v":4592.4399999999996},{"$f":"+IF(($L4895-SUM($M4895:R4895))<$K4895,$L4895-SUM($M4895:R4895),IF(SUM($M4895:R4895)<$L4895,$K4895,0))","v":4592.4399999999996},{"$f":"+IF(($L4895-SUM($M4895:S4895))<$K4895,$L4895-SUM($M4895:S4895),IF(SUM($M4895:S4895)<$L4895,$K4895,0))","v":1913.4961836974871},{"$f":"+IF(($L4895-SUM($M4895:T4895))<$K4895,$L4895-SUM($M4895:T4895),IF(SUM($M4895:T4895)<$L4895,$K4895,0))","v":0},{"$f":"+IF(($L4895-SUM($M4895:U4895))<$K4895,$L4895-SUM($M4895:U4895),IF(SUM($M4895:U4895)<$L4895,$K4895,0))","v":0},{"$f":"+IF(($L4895-SUM($M4895:V4895))<$K4895,$L4895-SUM($M4895:V4895),IF(SUM($M4895:V4895)<$L4895,$K4895,0))","v":0},{"$f":"+IF(($L4895-SUM($M4895:W4895))<$K4895,$L4895-SUM($M4895:W4895),IF(SUM($M4895:W4895)<$L4895,$K4895,0))","v":0}]
["Activo 5","Otros","INTERRUPTOR DE 17.5 KV.",8400,40329,40329,10,120,null,3009.9999664000002,840,5390.0000335999994,null,{"$f":"+IF(($L4900-SUM($M4900:M4900))<$K4900,$L4900-SUM($M4900:M4900),IF(SUM($M4900:M4900)<$L4900,$K4900,0))","v":840},{"$f":"+IF(($L4900-SUM($M4900:N4900))<$K4900,$L4900-SUM($M4900:N4900),IF(SUM($M4900:N4900)<$L4900,$K4900,0))","v":840},{"$f":"+IF(($L4900-SUM($M4900:O4900))<$K4900,$L4900-SUM($M4900:O4900),IF(SUM($M4900:O4900)<$L4900,$K4900,0))","v":840},{"$f":"+IF(($L4900-SUM($M4900:P4900))<$K4900,$L4900-SUM($M4900:P4900),IF(SUM($M4900:P4900)<$L4900,$K4900,0))","v":840},{"$f":"+IF(($L4900-SUM($M4900:Q4900))<$K4900,$L4900-SUM($M4900:Q4900),IF(SUM($M4900:Q4900)<$L4900,$K4900,0))","v":840},{"$f":"+IF(($L4900-SUM($M4900:R4900))<$K4900,$L4900-SUM($M4900:R4900),IF(SUM($M4900:R4900)<$L4900,$K4900,0))","v":840},{"$f":"+IF(($L4900-SUM($M4900:S4900))<$K4900,$L4900-SUM($M4900:S4900),IF(SUM($M4900:S4900)<$L4900,$K4900,0))","v":350.00003359999937},{"$f":"+IF(($L4900-SUM($M4900:T4900))<$K4900,$L4900-SUM($M4900:T4900),IF(SUM($M4900:T4900)<$L4900,$K4900,0))","v":0},{"$f":"+IF(($L4900-SUM($M4900:U4900))<$K4900,$L4900-SUM($M4900:U4900),IF(SUM($M4900:U4900)<$L4900,$K4900,0))","v":0},{"$f":"+IF(($L4900-SUM($M4900:V4900))<$K4900,$L4900-SUM($M4900:V4900),IF(SUM($M4900:V4900)<$L4900,$K4900,0))","v":0},{"$f":"+IF(($L4900-SUM($M4900:W4900))<$K4900,$L4900-SUM($M4900:W4900),IF(SUM($M4900:W4900)<$L4900,$K4900,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR TRIFASICO",22689.07,40329,40329,10,120,null,8130.25390924372,2268.91,14558.81609075628,null,{"$f":"+IF(($L4909-SUM($M4909:M4909))<$K4909,$L4909-SUM($M4909:M4909),IF(SUM($M4909:M4909)<$L4909,$K4909,0))","v":2268.91},{"$f":"+IF(($L4909-SUM($M4909:N4909))<$K4909,$L4909-SUM($M4909:N4909),IF(SUM($M4909:N4909)<$L4909,$K4909,0))","v":2268.91},{"$f":"+IF(($L4909-SUM($M4909:O4909))<$K4909,$L4909-SUM($M4909:O4909),IF(SUM($M4909:O4909)<$L4909,$K4909,0))","v":2268.91},{"$f":"+IF(($L4909-SUM($M4909:P4909))<$K4909,$L4909-SUM($M4909:P4909),IF(SUM($M4909:P4909)<$L4909,$K4909,0))","v":2268.91},{"$f":"+IF(($L4909-SUM($M4909:Q4909))<$K4909,$L4909-SUM($M4909:Q4909),IF(SUM($M4909:Q4909)<$L4909,$K4909,0))","v":2268.91},{"$f":"+IF(($L4909-SUM($M4909:R4909))<$K4909,$L4909-SUM($M4909:R4909),IF(SUM($M4909:R4909)<$L4909,$K4909,0))","v":2268.91},{"$f":"+IF(($L4909-SUM($M4909:S4909))<$K4909,$L4909-SUM($M4909:S4909),IF(SUM($M4909:S4909)<$L4909,$K4909,0))","v":945.35609075628054},{"$f":"+IF(($L4909-SUM($M4909:T4909))<$K4909,$L4909-SUM($M4909:T4909),IF(SUM($M4909:T4909)<$L4909,$K4909,0))","v":0},{"$f":"+IF(($L4909-SUM($M4909:U4909))<$K4909,$L4909-SUM($M4909:U4909),IF(SUM($M4909:U4909)<$L4909,$K4909,0))","v":0},{"$f":"+IF(($L4909-SUM($M4909:V4909))<$K4909,$L4909-SUM($M4909:V4909),IF(SUM($M4909:V4909)<$L4909,$K4909,0))","v":0},{"$f":"+IF(($L4909-SUM($M4909:W4909))<$K4909,$L4909-SUM($M4909:W4909),IF(SUM($M4909:W4909)<$L4909,$K4909,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO SPLIT DECORATIVO DE 24000 BTU/MONOPLASTICO (EVAPORADOR/CONDENSADOR)",1275,40298,40298,10,120,null,467.49999489999999,127.5,807.50000509999995,null,{"$f":"+IF(($L4918-SUM($M4918:M4918))<$K4918,$L4918-SUM($M4918:M4918),IF(SUM($M4918:M4918)<$L4918,$K4918,0))","v":127.5},{"$f":"+IF(($L4918-SUM($M4918:N4918))<$K4918,$L4918-SUM($M4918:N4918),IF(SUM($M4918:N4918)<$L4918,$K4918,0))","v":127.5},{"$f":"+IF(($L4918-SUM($M4918:O4918))<$K4918,$L4918-SUM($M4918:O4918),IF(SUM($M4918:O4918)<$L4918,$K4918,0))","v":127.5},{"$f":"+IF(($L4918-SUM($M4918:P4918))<$K4918,$L4918-SUM($M4918:P4918),IF(SUM($M4918:P4918)<$L4918,$K4918,0))","v":127.5},{"$f":"+IF(($L4918-SUM($M4918:Q4918))<$K4918,$L4918-SUM($M4918:Q4918),IF(SUM($M4918:Q4918)<$L4918,$K4918,0))","v":127.5},{"$f":"+IF(($L4918-SUM($M4918:R4918))<$K4918,$L4918-SUM($M4918:R4918),IF(SUM($M4918:R4918)<$L4918,$K4918,0))","v":127.5},{"$f":"+IF(($L4918-SUM($M4918:S4918))<$K4918,$L4918-SUM($M4918:S4918),IF(SUM($M4918:S4918)<$L4918,$K4918,0))","v":42.500005099999953},{"$f":"+IF(($L4918-SUM($M4918:T4918))<$K4918,$L4918-SUM($M4918:T4918),IF(SUM($M4918:T4918)<$L4918,$K4918,0))","v":0},{"$f":"+IF(($L4918-SUM($M4918:U4918))<$K4918,$L4918-SUM($M4918:U4918),IF(SUM($M4918:U4918)<$L4918,$K4918,0))","v":0},{"$f":"+IF(($L4918-SUM($M4918:V4918))<$K4918,$L4918-SUM($M4918:V4918),IF(SUM($M4918:V4918)<$L4918,$K4918,0))","v":0},{"$f":"+IF(($L4918-SUM($M4918:W4918))<$K4918,$L4918-SUM($M4918:W4918),IF(SUM($M4918:W4918)<$L4918,$K4918,0))","v":0}]
["Activo 5","Otros","UNIDAD EVAPORADORA",5702.66,40298,40298,10,120,null,2090.9819771893599,570.27,3611.67802281064,null,{"$f":"+IF(($L4927-SUM($M4927:M4927))<$K4927,$L4927-SUM($M4927:M4927),IF(SUM($M4927:M4927)<$L4927,$K4927,0))","v":570.27},{"$f":"+IF(($L4927-SUM($M4927:N4927))<$K4927,$L4927-SUM($M4927:N4927),IF(SUM($M4927:N4927)<$L4927,$K4927,0))","v":570.27},{"$f":"+IF(($L4927-SUM($M4927:O4927))<$K4927,$L4927-SUM($M4927:O4927),IF(SUM($M4927:O4927)<$L4927,$K4927,0))","v":570.27},{"$f":"+IF(($L4927-SUM($M4927:P4927))<$K4927,$L4927-SUM($M4927:P4927),IF(SUM($M4927:P4927)<$L4927,$K4927,0))","v":570.27},{"$f":"+IF(($L4927-SUM($M4927:Q4927))<$K4927,$L4927-SUM($M4927:Q4927),IF(SUM($M4927:Q4927)<$L4927,$K4927,0))","v":570.27},{"$f":"+IF(($L4927-SUM($M4927:R4927))<$K4927,$L4927-SUM($M4927:R4927),IF(SUM($M4927:R4927)<$L4927,$K4927,0))","v":570.27},{"$f":"+IF(($L4927-SUM($M4927:S4927))<$K4927,$L4927-SUM($M4927:S4927),IF(SUM($M4927:S4927)<$L4927,$K4927,0))","v":190.05802281064007},{"$f":"+IF(($L4927-SUM($M4927:T4927))<$K4927,$L4927-SUM($M4927:T4927),IF(SUM($M4927:T4927)<$L4927,$K4927,0))","v":0},{"$f":"+IF(($L4927-SUM($M4927:U4927))<$K4927,$L4927-SUM($M4927:U4927),IF(SUM($M4927:U4927)<$L4927,$K4927,0))","v":0},{"$f":"+IF(($L4927-SUM($M4927:V4927))<$K4927,$L4927-SUM($M4927:V4927),IF(SUM($M4927:V4927)<$L4927,$K4927,0))","v":0},{"$f":"+IF(($L4927-SUM($M4927:W4927))<$K4927,$L4927-SUM($M4927:W4927),IF(SUM($M4927:W4927)<$L4927,$K4927,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO DE  60000 BTU/HR",5702.66,40298,40298,10,120,null,2090.9819771893599,570.27,3611.67802281064,null,{"$f":"+IF(($L4936-SUM($M4936:M4936))<$K4936,$L4936-SUM($M4936:M4936),IF(SUM($M4936:M4936)<$L4936,$K4936,0))","v":570.27},{"$f":"+IF(($L4936-SUM($M4936:N4936))<$K4936,$L4936-SUM($M4936:N4936),IF(SUM($M4936:N4936)<$L4936,$K4936,0))","v":570.27},{"$f":"+IF(($L4936-SUM($M4936:O4936))<$K4936,$L4936-SUM($M4936:O4936),IF(SUM($M4936:O4936)<$L4936,$K4936,0))","v":570.27},{"$f":"+IF(($L4936-SUM($M4936:P4936))<$K4936,$L4936-SUM($M4936:P4936),IF(SUM($M4936:P4936)<$L4936,$K4936,0))","v":570.27},{"$f":"+IF(($L4936-SUM($M4936:Q4936))<$K4936,$L4936-SUM($M4936:Q4936),IF(SUM($M4936:Q4936)<$L4936,$K4936,0))","v":570.27},{"$f":"+IF(($L4936-SUM($M4936:R4936))<$K4936,$L4936-SUM($M4936:R4936),IF(SUM($M4936:R4936)<$L4936,$K4936,0))","v":570.27},{"$f":"+IF(($L4936-SUM($M4936:S4936))<$K4936,$L4936-SUM($M4936:S4936),IF(SUM($M4936:S4936)<$L4936,$K4936,0))","v":190.05802281064007},{"$f":"+IF(($L4936-SUM($M4936:T4936))<$K4936,$L4936-SUM($M4936:T4936),IF(SUM($M4936:T4936)<$L4936,$K4936,0))","v":0},{"$f":"+IF(($L4936-SUM($M4936:U4936))<$K4936,$L4936-SUM($M4936:U4936),IF(SUM($M4936:U4936)<$L4936,$K4936,0))","v":0},{"$f":"+IF(($L4936-SUM($M4936:V4936))<$K4936,$L4936-SUM($M4936:V4936),IF(SUM($M4936:V4936)<$L4936,$K4936,0))","v":0},{"$f":"+IF(($L4936-SUM($M4936:W4936))<$K4936,$L4936-SUM($M4936:W4936),IF(SUM($M4936:W4936)<$L4936,$K4936,0))","v":0}]
["Activo 5","Otros","UNIDAD EVAPORADORA",5702.66,40298,40298,10,120,null,2090.9819771893599,570.27,3611.67802281064,null,{"$f":"+IF(($L4937-SUM($M4937:M4937))<$K4937,$L4937-SUM($M4937:M4937),IF(SUM($M4937:M4937)<$L4937,$K4937,0))","v":570.27},{"$f":"+IF(($L4937-SUM($M4937:N4937))<$K4937,$L4937-SUM($M4937:N4937),IF(SUM($M4937:N4937)<$L4937,$K4937,0))","v":570.27},{"$f":"+IF(($L4937-SUM($M4937:O4937))<$K4937,$L4937-SUM($M4937:O4937),IF(SUM($M4937:O4937)<$L4937,$K4937,0))","v":570.27},{"$f":"+IF(($L4937-SUM($M4937:P4937))<$K4937,$L4937-SUM($M4937:P4937),IF(SUM($M4937:P4937)<$L4937,$K4937,0))","v":570.27},{"$f":"+IF(($L4937-SUM($M4937:Q4937))<$K4937,$L4937-SUM($M4937:Q4937),IF(SUM($M4937:Q4937)<$L4937,$K4937,0))","v":570.27},{"$f":"+IF(($L4937-SUM($M4937:R4937))<$K4937,$L4937-SUM($M4937:R4937),IF(SUM($M4937:R4937)<$L4937,$K4937,0))","v":570.27},{"$f":"+IF(($L4937-SUM($M4937:S4937))<$K4937,$L4937-SUM($M4937:S4937),IF(SUM($M4937:S4937)<$L4937,$K4937,0))","v":190.05802281064007},{"$f":"+IF(($L4937-SUM($M4937:T4937))<$K4937,$L4937-SUM($M4937:T4937),IF(SUM($M4937:T4937)<$L4937,$K4937,0))","v":0},{"$f":"+IF(($L4937-SUM($M4937:U4937))<$K4937,$L4937-SUM($M4937:U4937),IF(SUM($M4937:U4937)<$L4937,$K4937,0))","v":0},{"$f":"+IF(($L4937-SUM($M4937:V4937))<$K4937,$L4937-SUM($M4937:V4937),IF(SUM($M4937:V4937)<$L4937,$K4937,0))","v":0},{"$f":"+IF(($L4937-SUM($M4937:W4937))<$K4937,$L4937-SUM($M4937:W4937),IF(SUM($M4937:W4937)<$L4937,$K4937,0))","v":0}]
["Activo 5","Otros","ASPIRADORA ANTIESTETICAS",1634.4,40298,40298,10,120,null,599.27999346240006,163.44,1035.1200065376001,null,{"$f":"+IF(($L4946-SUM($M4946:M4946))<$K4946,$L4946-SUM($M4946:M4946),IF(SUM($M4946:M4946)<$L4946,$K4946,0))","v":163.44},{"$f":"+IF(($L4946-SUM($M4946:N4946))<$K4946,$L4946-SUM($M4946:N4946),IF(SUM($M4946:N4946)<$L4946,$K4946,0))","v":163.44},{"$f":"+IF(($L4946-SUM($M4946:O4946))<$K4946,$L4946-SUM($M4946:O4946),IF(SUM($M4946:O4946)<$L4946,$K4946,0))","v":163.44},{"$f":"+IF(($L4946-SUM($M4946:P4946))<$K4946,$L4946-SUM($M4946:P4946),IF(SUM($M4946:P4946)<$L4946,$K4946,0))","v":163.44},{"$f":"+IF(($L4946-SUM($M4946:Q4946))<$K4946,$L4946-SUM($M4946:Q4946),IF(SUM($M4946:Q4946)<$L4946,$K4946,0))","v":163.44},{"$f":"+IF(($L4946-SUM($M4946:R4946))<$K4946,$L4946-SUM($M4946:R4946),IF(SUM($M4946:R4946)<$L4946,$K4946,0))","v":163.44},{"$f":"+IF(($L4946-SUM($M4946:S4946))<$K4946,$L4946-SUM($M4946:S4946),IF(SUM($M4946:S4946)<$L4946,$K4946,0))","v":54.480006537600048},{"$f":"+IF(($L4946-SUM($M4946:T4946))<$K4946,$L4946-SUM($M4946:T4946),IF(SUM($M4946:T4946)<$L4946,$K4946,0))","v":0},{"$f":"+IF(($L4946-SUM($M4946:U4946))<$K4946,$L4946-SUM($M4946:U4946),IF(SUM($M4946:U4946)<$L4946,$K4946,0))","v":0},{"$f":"+IF(($L4946-SUM($M4946:V4946))<$K4946,$L4946-SUM($M4946:V4946),IF(SUM($M4946:V4946)<$L4946,$K4946,0))","v":0},{"$f":"+IF(($L4946-SUM($M4946:W4946))<$K4946,$L4946-SUM($M4946:W4946),IF(SUM($M4946:W4946)<$L4946,$K4946,0))","v":0}]
["Activo 5","Otros","ASPIRADORA ANTIESTETICAS",1634.4,40298,40298,10,120,null,599.27999346240006,163.44,1035.1200065376001,null,{"$f":"+IF(($L4955-SUM($M4955:M4955))<$K4955,$L4955-SUM($M4955:M4955),IF(SUM($M4955:M4955)<$L4955,$K4955,0))","v":163.44},{"$f":"+IF(($L4955-SUM($M4955:N4955))<$K4955,$L4955-SUM($M4955:N4955),IF(SUM($M4955:N4955)<$L4955,$K4955,0))","v":163.44},{"$f":"+IF(($L4955-SUM($M4955:O4955))<$K4955,$L4955-SUM($M4955:O4955),IF(SUM($M4955:O4955)<$L4955,$K4955,0))","v":163.44},{"$f":"+IF(($L4955-SUM($M4955:P4955))<$K4955,$L4955-SUM($M4955:P4955),IF(SUM($M4955:P4955)<$L4955,$K4955,0))","v":163.44},{"$f":"+IF(($L4955-SUM($M4955:Q4955))<$K4955,$L4955-SUM($M4955:Q4955),IF(SUM($M4955:Q4955)<$L4955,$K4955,0))","v":163.44},{"$f":"+IF(($L4955-SUM($M4955:R4955))<$K4955,$L4955-SUM($M4955:R4955),IF(SUM($M4955:R4955)<$L4955,$K4955,0))","v":163.44},{"$f":"+IF(($L4955-SUM($M4955:S4955))<$K4955,$L4955-SUM($M4955:S4955),IF(SUM($M4955:S4955)<$L4955,$K4955,0))","v":54.480006537600048},{"$f":"+IF(($L4955-SUM($M4955:T4955))<$K4955,$L4955-SUM($M4955:T4955),IF(SUM($M4955:T4955)<$L4955,$K4955,0))","v":0},{"$f":"+IF(($L4955-SUM($M4955:U4955))<$K4955,$L4955-SUM($M4955:U4955),IF(SUM($M4955:U4955)<$L4955,$K4955,0))","v":0},{"$f":"+IF(($L4955-SUM($M4955:V4955))<$K4955,$L4955-SUM($M4955:V4955),IF(SUM($M4955:V4955)<$L4955,$K4955,0))","v":0},{"$f":"+IF(($L4955-SUM($M4955:W4955))<$K4955,$L4955-SUM($M4955:W4955),IF(SUM($M4955:W4955)<$L4955,$K4955,0))","v":0}]
["Activo 5","Otros","BALANZA ELECTRONICA PLATAFORMA",1811.77,40268,40268,10,120,null,679.41399275291997,181.18,1132.35600724708,null,{"$f":"+IF(($L4964-SUM($M4964:M4964))<$K4964,$L4964-SUM($M4964:M4964),IF(SUM($M4964:M4964)<$L4964,$K4964,0))","v":181.18},{"$f":"+IF(($L4964-SUM($M4964:N4964))<$K4964,$L4964-SUM($M4964:N4964),IF(SUM($M4964:N4964)<$L4964,$K4964,0))","v":181.18},{"$f":"+IF(($L4964-SUM($M4964:O4964))<$K4964,$L4964-SUM($M4964:O4964),IF(SUM($M4964:O4964)<$L4964,$K4964,0))","v":181.18},{"$f":"+IF(($L4964-SUM($M4964:P4964))<$K4964,$L4964-SUM($M4964:P4964),IF(SUM($M4964:P4964)<$L4964,$K4964,0))","v":181.18},{"$f":"+IF(($L4964-SUM($M4964:Q4964))<$K4964,$L4964-SUM($M4964:Q4964),IF(SUM($M4964:Q4964)<$L4964,$K4964,0))","v":181.18},{"$f":"+IF(($L4964-SUM($M4964:R4964))<$K4964,$L4964-SUM($M4964:R4964),IF(SUM($M4964:R4964)<$L4964,$K4964,0))","v":181.18},{"$f":"+IF(($L4964-SUM($M4964:S4964))<$K4964,$L4964-SUM($M4964:S4964),IF(SUM($M4964:S4964)<$L4964,$K4964,0))","v":45.27600724707986},{"$f":"+IF(($L4964-SUM($M4964:T4964))<$K4964,$L4964-SUM($M4964:T4964),IF(SUM($M4964:T4964)<$L4964,$K4964,0))","v":0},{"$f":"+IF(($L4964-SUM($M4964:U4964))<$K4964,$L4964-SUM($M4964:U4964),IF(SUM($M4964:U4964)<$L4964,$K4964,0))","v":0},{"$f":"+IF(($L4964-SUM($M4964:V4964))<$K4964,$L4964-SUM($M4964:V4964),IF(SUM($M4964:V4964)<$L4964,$K4964,0))","v":0},{"$f":"+IF(($L4964-SUM($M4964:W4964))<$K4964,$L4964-SUM($M4964:W4964),IF(SUM($M4964:W4964)<$L4964,$K4964,0))","v":0}]
["Activo 5","Otros","MUEBLE MODULAR 1 CUERPO",302.52,40268,40268,10,120,null,113.44399878992,30.25,189.07600121007999,null,{"$f":"+IF(($L4973-SUM($M4973:M4973))<$K4973,$L4973-SUM($M4973:M4973),IF(SUM($M4973:M4973)<$L4973,$K4973,0))","v":30.25},{"$f":"+IF(($L4973-SUM($M4973:N4973))<$K4973,$L4973-SUM($M4973:N4973),IF(SUM($M4973:N4973)<$L4973,$K4973,0))","v":30.25},{"$f":"+IF(($L4973-SUM($M4973:O4973))<$K4973,$L4973-SUM($M4973:O4973),IF(SUM($M4973:O4973)<$L4973,$K4973,0))","v":30.25},{"$f":"+IF(($L4973-SUM($M4973:P4973))<$K4973,$L4973-SUM($M4973:P4973),IF(SUM($M4973:P4973)<$L4973,$K4973,0))","v":30.25},{"$f":"+IF(($L4973-SUM($M4973:Q4973))<$K4973,$L4973-SUM($M4973:Q4973),IF(SUM($M4973:Q4973)<$L4973,$K4973,0))","v":30.25},{"$f":"+IF(($L4973-SUM($M4973:R4973))<$K4973,$L4973-SUM($M4973:R4973),IF(SUM($M4973:R4973)<$L4973,$K4973,0))","v":30.25},{"$f":"+IF(($L4973-SUM($M4973:S4973))<$K4973,$L4973-SUM($M4973:S4973),IF(SUM($M4973:S4973)<$L4973,$K4973,0))","v":7.5760012100799941},{"$f":"+IF(($L4973-SUM($M4973:T4973))<$K4973,$L4973-SUM($M4973:T4973),IF(SUM($M4973:T4973)<$L4973,$K4973,0))","v":0},{"$f":"+IF(($L4973-SUM($M4973:U4973))<$K4973,$L4973-SUM($M4973:U4973),IF(SUM($M4973:U4973)<$L4973,$K4973,0))","v":0},{"$f":"+IF(($L4973-SUM($M4973:V4973))<$K4973,$L4973-SUM($M4973:V4973),IF(SUM($M4973:V4973)<$L4973,$K4973,0))","v":0},{"$f":"+IF(($L4973-SUM($M4973:W4973))<$K4973,$L4973-SUM($M4973:W4973),IF(SUM($M4973:W4973)<$L4973,$K4973,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL",3800,40268,40268,10,120,null,1424.9999848,380,2375.0000152000002,null,{"$f":"+IF(($L4982-SUM($M4982:M4982))<$K4982,$L4982-SUM($M4982:M4982),IF(SUM($M4982:M4982)<$L4982,$K4982,0))","v":380},{"$f":"+IF(($L4982-SUM($M4982:N4982))<$K4982,$L4982-SUM($M4982:N4982),IF(SUM($M4982:N4982)<$L4982,$K4982,0))","v":380},{"$f":"+IF(($L4982-SUM($M4982:O4982))<$K4982,$L4982-SUM($M4982:O4982),IF(SUM($M4982:O4982)<$L4982,$K4982,0))","v":380},{"$f":"+IF(($L4982-SUM($M4982:P4982))<$K4982,$L4982-SUM($M4982:P4982),IF(SUM($M4982:P4982)<$L4982,$K4982,0))","v":380},{"$f":"+IF(($L4982-SUM($M4982:Q4982))<$K4982,$L4982-SUM($M4982:Q4982),IF(SUM($M4982:Q4982)<$L4982,$K4982,0))","v":380},{"$f":"+IF(($L4982-SUM($M4982:R4982))<$K4982,$L4982-SUM($M4982:R4982),IF(SUM($M4982:R4982)<$L4982,$K4982,0))","v":380},{"$f":"+IF(($L4982-SUM($M4982:S4982))<$K4982,$L4982-SUM($M4982:S4982),IF(SUM($M4982:S4982)<$L4982,$K4982,0))","v":95.000015200000234},{"$f":"+IF(($L4982-SUM($M4982:T4982))<$K4982,$L4982-SUM($M4982:T4982),IF(SUM($M4982:T4982)<$L4982,$K4982,0))","v":0},{"$f":"+IF(($L4982-SUM($M4982:U4982))<$K4982,$L4982-SUM($M4982:U4982),IF(SUM($M4982:U4982)<$L4982,$K4982,0))","v":0},{"$f":"+IF(($L4982-SUM($M4982:V4982))<$K4982,$L4982-SUM($M4982:V4982),IF(SUM($M4982:V4982)<$L4982,$K4982,0))","v":0},{"$f":"+IF(($L4982-SUM($M4982:W4982))<$K4982,$L4982-SUM($M4982:W4982),IF(SUM($M4982:W4982)<$L4982,$K4982,0))","v":0}]
["Activo 5","Otros","TECLADO",104,40268,40268,4,48,null,97.499999583999994,26,6.500000416000006,null,{"$f":"+IF(($L4985-SUM($M4985:M4985))<$K4985,$L4985-SUM($M4985:M4985),IF(SUM($M4985:M4985)<$L4985,$K4985,0))","v":6.500000416000006},{"$f":"+IF(($L4985-SUM($M4985:N4985))<$K4985,$L4985-SUM($M4985:N4985),IF(SUM($M4985:N4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:O4985))<$K4985,$L4985-SUM($M4985:O4985),IF(SUM($M4985:O4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:P4985))<$K4985,$L4985-SUM($M4985:P4985),IF(SUM($M4985:P4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:Q4985))<$K4985,$L4985-SUM($M4985:Q4985),IF(SUM($M4985:Q4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:R4985))<$K4985,$L4985-SUM($M4985:R4985),IF(SUM($M4985:R4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:S4985))<$K4985,$L4985-SUM($M4985:S4985),IF(SUM($M4985:S4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:T4985))<$K4985,$L4985-SUM($M4985:T4985),IF(SUM($M4985:T4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:U4985))<$K4985,$L4985-SUM($M4985:U4985),IF(SUM($M4985:U4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:V4985))<$K4985,$L4985-SUM($M4985:V4985),IF(SUM($M4985:V4985)<$L4985,$K4985,0))","v":0},{"$f":"+IF(($L4985-SUM($M4985:W4985))<$K4985,$L4985-SUM($M4985:W4985),IF(SUM($M4985:W4985)<$L4985,$K4985,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO CON INTERRUPTOR PRINCIPAL DE 3X320A",8267.7999999999993,40268,40268,10,120,null,3100.4299669288002,826.78,5167.370033071199,null,{"$f":"+IF(($L5001-SUM($M5001:M5001))<$K5001,$L5001-SUM($M5001:M5001),IF(SUM($M5001:M5001)<$L5001,$K5001,0))","v":826.78},{"$f":"+IF(($L5001-SUM($M5001:N5001))<$K5001,$L5001-SUM($M5001:N5001),IF(SUM($M5001:N5001)<$L5001,$K5001,0))","v":826.78},{"$f":"+IF(($L5001-SUM($M5001:O5001))<$K5001,$L5001-SUM($M5001:O5001),IF(SUM($M5001:O5001)<$L5001,$K5001,0))","v":826.78},{"$f":"+IF(($L5001-SUM($M5001:P5001))<$K5001,$L5001-SUM($M5001:P5001),IF(SUM($M5001:P5001)<$L5001,$K5001,0))","v":826.78},{"$f":"+IF(($L5001-SUM($M5001:Q5001))<$K5001,$L5001-SUM($M5001:Q5001),IF(SUM($M5001:Q5001)<$L5001,$K5001,0))","v":826.78},{"$f":"+IF(($L5001-SUM($M5001:R5001))<$K5001,$L5001-SUM($M5001:R5001),IF(SUM($M5001:R5001)<$L5001,$K5001,0))","v":826.78},{"$f":"+IF(($L5001-SUM($M5001:S5001))<$K5001,$L5001-SUM($M5001:S5001),IF(SUM($M5001:S5001)<$L5001,$K5001,0))","v":206.69003307119965},{"$f":"+IF(($L5001-SUM($M5001:T5001))<$K5001,$L5001-SUM($M5001:T5001),IF(SUM($M5001:T5001)<$L5001,$K5001,0))","v":0},{"$f":"+IF(($L5001-SUM($M5001:U5001))<$K5001,$L5001-SUM($M5001:U5001),IF(SUM($M5001:U5001)<$L5001,$K5001,0))","v":0},{"$f":"+IF(($L5001-SUM($M5001:V5001))<$K5001,$L5001-SUM($M5001:V5001),IF(SUM($M5001:V5001)<$L5001,$K5001,0))","v":0},{"$f":"+IF(($L5001-SUM($M5001:W5001))<$K5001,$L5001-SUM($M5001:W5001),IF(SUM($M5001:W5001)<$L5001,$K5001,0))","v":0}]
["Activo 5","Otros","TABLERO ELECTRICO CON INTERRUPTOR PRINCIPAL DE 3X320A",8267.7999999999993,40268,40268,10,120,null,3100.4299669288002,826.78,5167.370033071199,null,{"$f":"+IF(($L5002-SUM($M5002:M5002))<$K5002,$L5002-SUM($M5002:M5002),IF(SUM($M5002:M5002)<$L5002,$K5002,0))","v":826.78},{"$f":"+IF(($L5002-SUM($M5002:N5002))<$K5002,$L5002-SUM($M5002:N5002),IF(SUM($M5002:N5002)<$L5002,$K5002,0))","v":826.78},{"$f":"+IF(($L5002-SUM($M5002:O5002))<$K5002,$L5002-SUM($M5002:O5002),IF(SUM($M5002:O5002)<$L5002,$K5002,0))","v":826.78},{"$f":"+IF(($L5002-SUM($M5002:P5002))<$K5002,$L5002-SUM($M5002:P5002),IF(SUM($M5002:P5002)<$L5002,$K5002,0))","v":826.78},{"$f":"+IF(($L5002-SUM($M5002:Q5002))<$K5002,$L5002-SUM($M5002:Q5002),IF(SUM($M5002:Q5002)<$L5002,$K5002,0))","v":826.78},{"$f":"+IF(($L5002-SUM($M5002:R5002))<$K5002,$L5002-SUM($M5002:R5002),IF(SUM($M5002:R5002)<$L5002,$K5002,0))","v":826.78},{"$f":"+IF(($L5002-SUM($M5002:S5002))<$K5002,$L5002-SUM($M5002:S5002),IF(SUM($M5002:S5002)<$L5002,$K5002,0))","v":206.69003307119965},{"$f":"+IF(($L5002-SUM($M5002:T5002))<$K5002,$L5002-SUM($M5002:T5002),IF(SUM($M5002:T5002)<$L5002,$K5002,0))","v":0},{"$f":"+IF(($L5002-SUM($M5002:U5002))<$K5002,$L5002-SUM($M5002:U5002),IF(SUM($M5002:U5002)<$L5002,$K5002,0))","v":0},{"$f":"+IF(($L5002-SUM($M5002:V5002))<$K5002,$L5002-SUM($M5002:V5002),IF(SUM($M5002:V5002)<$L5002,$K5002,0))","v":0},{"$f":"+IF(($L5002-SUM($M5002:W5002))<$K5002,$L5002-SUM($M5002:W5002),IF(SUM($M5002:W5002)<$L5002,$K5002,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24,000 BTU/HR, T/VENTANA FRIO-FRIO",1347.11,40237,40237,10,120,null,516.39199461155999,134.71,830.71800538843991,null,{"$f":"+IF(($L5011-SUM($M5011:M5011))<$K5011,$L5011-SUM($M5011:M5011),IF(SUM($M5011:M5011)<$L5011,$K5011,0))","v":134.71},{"$f":"+IF(($L5011-SUM($M5011:N5011))<$K5011,$L5011-SUM($M5011:N5011),IF(SUM($M5011:N5011)<$L5011,$K5011,0))","v":134.71},{"$f":"+IF(($L5011-SUM($M5011:O5011))<$K5011,$L5011-SUM($M5011:O5011),IF(SUM($M5011:O5011)<$L5011,$K5011,0))","v":134.71},{"$f":"+IF(($L5011-SUM($M5011:P5011))<$K5011,$L5011-SUM($M5011:P5011),IF(SUM($M5011:P5011)<$L5011,$K5011,0))","v":134.71},{"$f":"+IF(($L5011-SUM($M5011:Q5011))<$K5011,$L5011-SUM($M5011:Q5011),IF(SUM($M5011:Q5011)<$L5011,$K5011,0))","v":134.71},{"$f":"+IF(($L5011-SUM($M5011:R5011))<$K5011,$L5011-SUM($M5011:R5011),IF(SUM($M5011:R5011)<$L5011,$K5011,0))","v":134.71},{"$f":"+IF(($L5011-SUM($M5011:S5011))<$K5011,$L5011-SUM($M5011:S5011),IF(SUM($M5011:S5011)<$L5011,$K5011,0))","v":22.458005388439801},{"$f":"+IF(($L5011-SUM($M5011:T5011))<$K5011,$L5011-SUM($M5011:T5011),IF(SUM($M5011:T5011)<$L5011,$K5011,0))","v":0},{"$f":"+IF(($L5011-SUM($M5011:U5011))<$K5011,$L5011-SUM($M5011:U5011),IF(SUM($M5011:U5011)<$L5011,$K5011,0))","v":0},{"$f":"+IF(($L5011-SUM($M5011:V5011))<$K5011,$L5011-SUM($M5011:V5011),IF(SUM($M5011:V5011)<$L5011,$K5011,0))","v":0},{"$f":"+IF(($L5011-SUM($M5011:W5011))<$K5011,$L5011-SUM($M5011:W5011),IF(SUM($M5011:W5011)<$L5011,$K5011,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24,000 BTU/HR, T/VENTANA FRIO-FRIO",1347.11,40237,40237,10,120,null,516.39199461155999,134.71,830.71800538843991,null,{"$f":"+IF(($L5020-SUM($M5020:M5020))<$K5020,$L5020-SUM($M5020:M5020),IF(SUM($M5020:M5020)<$L5020,$K5020,0))","v":134.71},{"$f":"+IF(($L5020-SUM($M5020:N5020))<$K5020,$L5020-SUM($M5020:N5020),IF(SUM($M5020:N5020)<$L5020,$K5020,0))","v":134.71},{"$f":"+IF(($L5020-SUM($M5020:O5020))<$K5020,$L5020-SUM($M5020:O5020),IF(SUM($M5020:O5020)<$L5020,$K5020,0))","v":134.71},{"$f":"+IF(($L5020-SUM($M5020:P5020))<$K5020,$L5020-SUM($M5020:P5020),IF(SUM($M5020:P5020)<$L5020,$K5020,0))","v":134.71},{"$f":"+IF(($L5020-SUM($M5020:Q5020))<$K5020,$L5020-SUM($M5020:Q5020),IF(SUM($M5020:Q5020)<$L5020,$K5020,0))","v":134.71},{"$f":"+IF(($L5020-SUM($M5020:R5020))<$K5020,$L5020-SUM($M5020:R5020),IF(SUM($M5020:R5020)<$L5020,$K5020,0))","v":134.71},{"$f":"+IF(($L5020-SUM($M5020:S5020))<$K5020,$L5020-SUM($M5020:S5020),IF(SUM($M5020:S5020)<$L5020,$K5020,0))","v":22.458005388439801},{"$f":"+IF(($L5020-SUM($M5020:T5020))<$K5020,$L5020-SUM($M5020:T5020),IF(SUM($M5020:T5020)<$L5020,$K5020,0))","v":0},{"$f":"+IF(($L5020-SUM($M5020:U5020))<$K5020,$L5020-SUM($M5020:U5020),IF(SUM($M5020:U5020)<$L5020,$K5020,0))","v":0},{"$f":"+IF(($L5020-SUM($M5020:V5020))<$K5020,$L5020-SUM($M5020:V5020),IF(SUM($M5020:V5020)<$L5020,$K5020,0))","v":0},{"$f":"+IF(($L5020-SUM($M5020:W5020))<$K5020,$L5020-SUM($M5020:W5020),IF(SUM($M5020:W5020)<$L5020,$K5020,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24,000 BTU/HR, T/VENTANA FRIO-FRIO",1347.11,40237,40237,10,120,null,516.39199461155999,134.71,830.71800538843991,null,{"$f":"+IF(($L5029-SUM($M5029:M5029))<$K5029,$L5029-SUM($M5029:M5029),IF(SUM($M5029:M5029)<$L5029,$K5029,0))","v":134.71},{"$f":"+IF(($L5029-SUM($M5029:N5029))<$K5029,$L5029-SUM($M5029:N5029),IF(SUM($M5029:N5029)<$L5029,$K5029,0))","v":134.71},{"$f":"+IF(($L5029-SUM($M5029:O5029))<$K5029,$L5029-SUM($M5029:O5029),IF(SUM($M5029:O5029)<$L5029,$K5029,0))","v":134.71},{"$f":"+IF(($L5029-SUM($M5029:P5029))<$K5029,$L5029-SUM($M5029:P5029),IF(SUM($M5029:P5029)<$L5029,$K5029,0))","v":134.71},{"$f":"+IF(($L5029-SUM($M5029:Q5029))<$K5029,$L5029-SUM($M5029:Q5029),IF(SUM($M5029:Q5029)<$L5029,$K5029,0))","v":134.71},{"$f":"+IF(($L5029-SUM($M5029:R5029))<$K5029,$L5029-SUM($M5029:R5029),IF(SUM($M5029:R5029)<$L5029,$K5029,0))","v":134.71},{"$f":"+IF(($L5029-SUM($M5029:S5029))<$K5029,$L5029-SUM($M5029:S5029),IF(SUM($M5029:S5029)<$L5029,$K5029,0))","v":22.458005388439801},{"$f":"+IF(($L5029-SUM($M5029:T5029))<$K5029,$L5029-SUM($M5029:T5029),IF(SUM($M5029:T5029)<$L5029,$K5029,0))","v":0},{"$f":"+IF(($L5029-SUM($M5029:U5029))<$K5029,$L5029-SUM($M5029:U5029),IF(SUM($M5029:U5029)<$L5029,$K5029,0))","v":0},{"$f":"+IF(($L5029-SUM($M5029:V5029))<$K5029,$L5029-SUM($M5029:V5029),IF(SUM($M5029:V5029)<$L5029,$K5029,0))","v":0},{"$f":"+IF(($L5029-SUM($M5029:W5029))<$K5029,$L5029-SUM($M5029:W5029),IF(SUM($M5029:W5029)<$L5029,$K5029,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24,000 BTU/HR, T/VENTANA FRIO-FRIO",1347.11,40237,40237,10,120,null,516.39199461155999,134.71,830.71800538843991,null,{"$f":"+IF(($L5038-SUM($M5038:M5038))<$K5038,$L5038-SUM($M5038:M5038),IF(SUM($M5038:M5038)<$L5038,$K5038,0))","v":134.71},{"$f":"+IF(($L5038-SUM($M5038:N5038))<$K5038,$L5038-SUM($M5038:N5038),IF(SUM($M5038:N5038)<$L5038,$K5038,0))","v":134.71},{"$f":"+IF(($L5038-SUM($M5038:O5038))<$K5038,$L5038-SUM($M5038:O5038),IF(SUM($M5038:O5038)<$L5038,$K5038,0))","v":134.71},{"$f":"+IF(($L5038-SUM($M5038:P5038))<$K5038,$L5038-SUM($M5038:P5038),IF(SUM($M5038:P5038)<$L5038,$K5038,0))","v":134.71},{"$f":"+IF(($L5038-SUM($M5038:Q5038))<$K5038,$L5038-SUM($M5038:Q5038),IF(SUM($M5038:Q5038)<$L5038,$K5038,0))","v":134.71},{"$f":"+IF(($L5038-SUM($M5038:R5038))<$K5038,$L5038-SUM($M5038:R5038),IF(SUM($M5038:R5038)<$L5038,$K5038,0))","v":134.71},{"$f":"+IF(($L5038-SUM($M5038:S5038))<$K5038,$L5038-SUM($M5038:S5038),IF(SUM($M5038:S5038)<$L5038,$K5038,0))","v":22.458005388439801},{"$f":"+IF(($L5038-SUM($M5038:T5038))<$K5038,$L5038-SUM($M5038:T5038),IF(SUM($M5038:T5038)<$L5038,$K5038,0))","v":0},{"$f":"+IF(($L5038-SUM($M5038:U5038))<$K5038,$L5038-SUM($M5038:U5038),IF(SUM($M5038:U5038)<$L5038,$K5038,0))","v":0},{"$f":"+IF(($L5038-SUM($M5038:V5038))<$K5038,$L5038-SUM($M5038:V5038),IF(SUM($M5038:V5038)<$L5038,$K5038,0))","v":0},{"$f":"+IF(($L5038-SUM($M5038:W5038))<$K5038,$L5038-SUM($M5038:W5038),IF(SUM($M5038:W5038)<$L5038,$K5038,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24,000 BTU/HR, T/VENTANA FRIO-FRIO",1347.11,40237,40237,10,120,null,516.39199461155999,134.71,830.71800538843991,null,{"$f":"+IF(($L5047-SUM($M5047:M5047))<$K5047,$L5047-SUM($M5047:M5047),IF(SUM($M5047:M5047)<$L5047,$K5047,0))","v":134.71},{"$f":"+IF(($L5047-SUM($M5047:N5047))<$K5047,$L5047-SUM($M5047:N5047),IF(SUM($M5047:N5047)<$L5047,$K5047,0))","v":134.71},{"$f":"+IF(($L5047-SUM($M5047:O5047))<$K5047,$L5047-SUM($M5047:O5047),IF(SUM($M5047:O5047)<$L5047,$K5047,0))","v":134.71},{"$f":"+IF(($L5047-SUM($M5047:P5047))<$K5047,$L5047-SUM($M5047:P5047),IF(SUM($M5047:P5047)<$L5047,$K5047,0))","v":134.71},{"$f":"+IF(($L5047-SUM($M5047:Q5047))<$K5047,$L5047-SUM($M5047:Q5047),IF(SUM($M5047:Q5047)<$L5047,$K5047,0))","v":134.71},{"$f":"+IF(($L5047-SUM($M5047:R5047))<$K5047,$L5047-SUM($M5047:R5047),IF(SUM($M5047:R5047)<$L5047,$K5047,0))","v":134.71},{"$f":"+IF(($L5047-SUM($M5047:S5047))<$K5047,$L5047-SUM($M5047:S5047),IF(SUM($M5047:S5047)<$L5047,$K5047,0))","v":22.458005388439801},{"$f":"+IF(($L5047-SUM($M5047:T5047))<$K5047,$L5047-SUM($M5047:T5047),IF(SUM($M5047:T5047)<$L5047,$K5047,0))","v":0},{"$f":"+IF(($L5047-SUM($M5047:U5047))<$K5047,$L5047-SUM($M5047:U5047),IF(SUM($M5047:U5047)<$L5047,$K5047,0))","v":0},{"$f":"+IF(($L5047-SUM($M5047:V5047))<$K5047,$L5047-SUM($M5047:V5047),IF(SUM($M5047:V5047)<$L5047,$K5047,0))","v":0},{"$f":"+IF(($L5047-SUM($M5047:W5047))<$K5047,$L5047-SUM($M5047:W5047),IF(SUM($M5047:W5047)<$L5047,$K5047,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 18,000 BTU/HR, T/VENTANA FRIO-FRIO",1139.9000000000001,40237,40237,10,120,null,436.95999544040006,113.99,702.94000455960008,null,{"$f":"+IF(($L5056-SUM($M5056:M5056))<$K5056,$L5056-SUM($M5056:M5056),IF(SUM($M5056:M5056)<$L5056,$K5056,0))","v":113.99},{"$f":"+IF(($L5056-SUM($M5056:N5056))<$K5056,$L5056-SUM($M5056:N5056),IF(SUM($M5056:N5056)<$L5056,$K5056,0))","v":113.99},{"$f":"+IF(($L5056-SUM($M5056:O5056))<$K5056,$L5056-SUM($M5056:O5056),IF(SUM($M5056:O5056)<$L5056,$K5056,0))","v":113.99},{"$f":"+IF(($L5056-SUM($M5056:P5056))<$K5056,$L5056-SUM($M5056:P5056),IF(SUM($M5056:P5056)<$L5056,$K5056,0))","v":113.99},{"$f":"+IF(($L5056-SUM($M5056:Q5056))<$K5056,$L5056-SUM($M5056:Q5056),IF(SUM($M5056:Q5056)<$L5056,$K5056,0))","v":113.99},{"$f":"+IF(($L5056-SUM($M5056:R5056))<$K5056,$L5056-SUM($M5056:R5056),IF(SUM($M5056:R5056)<$L5056,$K5056,0))","v":113.99},{"$f":"+IF(($L5056-SUM($M5056:S5056))<$K5056,$L5056-SUM($M5056:S5056),IF(SUM($M5056:S5056)<$L5056,$K5056,0))","v":19.000004559600143},{"$f":"+IF(($L5056-SUM($M5056:T5056))<$K5056,$L5056-SUM($M5056:T5056),IF(SUM($M5056:T5056)<$L5056,$K5056,0))","v":0},{"$f":"+IF(($L5056-SUM($M5056:U5056))<$K5056,$L5056-SUM($M5056:U5056),IF(SUM($M5056:U5056)<$L5056,$K5056,0))","v":0},{"$f":"+IF(($L5056-SUM($M5056:V5056))<$K5056,$L5056-SUM($M5056:V5056),IF(SUM($M5056:V5056)<$L5056,$K5056,0))","v":0},{"$f":"+IF(($L5056-SUM($M5056:W5056))<$K5056,$L5056-SUM($M5056:W5056),IF(SUM($M5056:W5056)<$L5056,$K5056,0))","v":0}]
["Activo 5","Otros","UNIDAD EVAPORADORA (EQUIPO AIRE ACONDICIONADO T/SPLIT DECORATIVO TECHO FRIO-FRIO)",4981.3100000000004,40237,40237,10,120,null,1909.50198007476,498.13,3071.8080199252404,null,{"$f":"+IF(($L5065-SUM($M5065:M5065))<$K5065,$L5065-SUM($M5065:M5065),IF(SUM($M5065:M5065)<$L5065,$K5065,0))","v":498.13},{"$f":"+IF(($L5065-SUM($M5065:N5065))<$K5065,$L5065-SUM($M5065:N5065),IF(SUM($M5065:N5065)<$L5065,$K5065,0))","v":498.13},{"$f":"+IF(($L5065-SUM($M5065:O5065))<$K5065,$L5065-SUM($M5065:O5065),IF(SUM($M5065:O5065)<$L5065,$K5065,0))","v":498.13},{"$f":"+IF(($L5065-SUM($M5065:P5065))<$K5065,$L5065-SUM($M5065:P5065),IF(SUM($M5065:P5065)<$L5065,$K5065,0))","v":498.13},{"$f":"+IF(($L5065-SUM($M5065:Q5065))<$K5065,$L5065-SUM($M5065:Q5065),IF(SUM($M5065:Q5065)<$L5065,$K5065,0))","v":498.13},{"$f":"+IF(($L5065-SUM($M5065:R5065))<$K5065,$L5065-SUM($M5065:R5065),IF(SUM($M5065:R5065)<$L5065,$K5065,0))","v":498.13},{"$f":"+IF(($L5065-SUM($M5065:S5065))<$K5065,$L5065-SUM($M5065:S5065),IF(SUM($M5065:S5065)<$L5065,$K5065,0))","v":83.028019925240187},{"$f":"+IF(($L5065-SUM($M5065:T5065))<$K5065,$L5065-SUM($M5065:T5065),IF(SUM($M5065:T5065)<$L5065,$K5065,0))","v":0},{"$f":"+IF(($L5065-SUM($M5065:U5065))<$K5065,$L5065-SUM($M5065:U5065),IF(SUM($M5065:U5065)<$L5065,$K5065,0))","v":0},{"$f":"+IF(($L5065-SUM($M5065:V5065))<$K5065,$L5065-SUM($M5065:V5065),IF(SUM($M5065:V5065)<$L5065,$K5065,0))","v":0},{"$f":"+IF(($L5065-SUM($M5065:W5065))<$K5065,$L5065-SUM($M5065:W5065),IF(SUM($M5065:W5065)<$L5065,$K5065,0))","v":0}]
["Activo 5","Otros","UNIDAD EVAPORADORA (EQUIPO AIRE ACONDICIONADO T/SPLIT DECORATIVO TECHO FRIO-FRIO)",4981.3100000000004,40237,40237,10,120,null,1909.50198007476,498.13,3071.8080199252404,null,{"$f":"+IF(($L5066-SUM($M5066:M5066))<$K5066,$L5066-SUM($M5066:M5066),IF(SUM($M5066:M5066)<$L5066,$K5066,0))","v":498.13},{"$f":"+IF(($L5066-SUM($M5066:N5066))<$K5066,$L5066-SUM($M5066:N5066),IF(SUM($M5066:N5066)<$L5066,$K5066,0))","v":498.13},{"$f":"+IF(($L5066-SUM($M5066:O5066))<$K5066,$L5066-SUM($M5066:O5066),IF(SUM($M5066:O5066)<$L5066,$K5066,0))","v":498.13},{"$f":"+IF(($L5066-SUM($M5066:P5066))<$K5066,$L5066-SUM($M5066:P5066),IF(SUM($M5066:P5066)<$L5066,$K5066,0))","v":498.13},{"$f":"+IF(($L5066-SUM($M5066:Q5066))<$K5066,$L5066-SUM($M5066:Q5066),IF(SUM($M5066:Q5066)<$L5066,$K5066,0))","v":498.13},{"$f":"+IF(($L5066-SUM($M5066:R5066))<$K5066,$L5066-SUM($M5066:R5066),IF(SUM($M5066:R5066)<$L5066,$K5066,0))","v":498.13},{"$f":"+IF(($L5066-SUM($M5066:S5066))<$K5066,$L5066-SUM($M5066:S5066),IF(SUM($M5066:S5066)<$L5066,$K5066,0))","v":83.028019925240187},{"$f":"+IF(($L5066-SUM($M5066:T5066))<$K5066,$L5066-SUM($M5066:T5066),IF(SUM($M5066:T5066)<$L5066,$K5066,0))","v":0},{"$f":"+IF(($L5066-SUM($M5066:U5066))<$K5066,$L5066-SUM($M5066:U5066),IF(SUM($M5066:U5066)<$L5066,$K5066,0))","v":0},{"$f":"+IF(($L5066-SUM($M5066:V5066))<$K5066,$L5066-SUM($M5066:V5066),IF(SUM($M5066:V5066)<$L5066,$K5066,0))","v":0},{"$f":"+IF(($L5066-SUM($M5066:W5066))<$K5066,$L5066-SUM($M5066:W5066),IF(SUM($M5066:W5066)<$L5066,$K5066,0))","v":0}]
["Activo 5","Otros","UNIDAD CONDENSADORA (EQUIPO AIRE ACONDICIONADO T/SPLIT DECORATIVO TECHO FRIO-FRIO)",4981.3,40237,40237,10,120,null,1909.4999800748001,498.13,3071.8000199252001,null,{"$f":"+IF(($L5075-SUM($M5075:M5075))<$K5075,$L5075-SUM($M5075:M5075),IF(SUM($M5075:M5075)<$L5075,$K5075,0))","v":498.13},{"$f":"+IF(($L5075-SUM($M5075:N5075))<$K5075,$L5075-SUM($M5075:N5075),IF(SUM($M5075:N5075)<$L5075,$K5075,0))","v":498.13},{"$f":"+IF(($L5075-SUM($M5075:O5075))<$K5075,$L5075-SUM($M5075:O5075),IF(SUM($M5075:O5075)<$L5075,$K5075,0))","v":498.13},{"$f":"+IF(($L5075-SUM($M5075:P5075))<$K5075,$L5075-SUM($M5075:P5075),IF(SUM($M5075:P5075)<$L5075,$K5075,0))","v":498.13},{"$f":"+IF(($L5075-SUM($M5075:Q5075))<$K5075,$L5075-SUM($M5075:Q5075),IF(SUM($M5075:Q5075)<$L5075,$K5075,0))","v":498.13},{"$f":"+IF(($L5075-SUM($M5075:R5075))<$K5075,$L5075-SUM($M5075:R5075),IF(SUM($M5075:R5075)<$L5075,$K5075,0))","v":498.13},{"$f":"+IF(($L5075-SUM($M5075:S5075))<$K5075,$L5075-SUM($M5075:S5075),IF(SUM($M5075:S5075)<$L5075,$K5075,0))","v":83.020019925199904},{"$f":"+IF(($L5075-SUM($M5075:T5075))<$K5075,$L5075-SUM($M5075:T5075),IF(SUM($M5075:T5075)<$L5075,$K5075,0))","v":0},{"$f":"+IF(($L5075-SUM($M5075:U5075))<$K5075,$L5075-SUM($M5075:U5075),IF(SUM($M5075:U5075)<$L5075,$K5075,0))","v":0},{"$f":"+IF(($L5075-SUM($M5075:V5075))<$K5075,$L5075-SUM($M5075:V5075),IF(SUM($M5075:V5075)<$L5075,$K5075,0))","v":0},{"$f":"+IF(($L5075-SUM($M5075:W5075))<$K5075,$L5075-SUM($M5075:W5075),IF(SUM($M5075:W5075)<$L5075,$K5075,0))","v":0}]
["Activo 5","Otros","PROYECTOR MULTIMEDIA DE 2700 ANSILUMENES",3975,40237,40237,10,120,null,1523.7499840999999,397.5,2451.2500159000001,null,{"$f":"+IF(($L5084-SUM($M5084:M5084))<$K5084,$L5084-SUM($M5084:M5084),IF(SUM($M5084:M5084)<$L5084,$K5084,0))","v":397.5},{"$f":"+IF(($L5084-SUM($M5084:N5084))<$K5084,$L5084-SUM($M5084:N5084),IF(SUM($M5084:N5084)<$L5084,$K5084,0))","v":397.5},{"$f":"+IF(($L5084-SUM($M5084:O5084))<$K5084,$L5084-SUM($M5084:O5084),IF(SUM($M5084:O5084)<$L5084,$K5084,0))","v":397.5},{"$f":"+IF(($L5084-SUM($M5084:P5084))<$K5084,$L5084-SUM($M5084:P5084),IF(SUM($M5084:P5084)<$L5084,$K5084,0))","v":397.5},{"$f":"+IF(($L5084-SUM($M5084:Q5084))<$K5084,$L5084-SUM($M5084:Q5084),IF(SUM($M5084:Q5084)<$L5084,$K5084,0))","v":397.5},{"$f":"+IF(($L5084-SUM($M5084:R5084))<$K5084,$L5084-SUM($M5084:R5084),IF(SUM($M5084:R5084)<$L5084,$K5084,0))","v":397.5},{"$f":"+IF(($L5084-SUM($M5084:S5084))<$K5084,$L5084-SUM($M5084:S5084),IF(SUM($M5084:S5084)<$L5084,$K5084,0))","v":66.250015900000108},{"$f":"+IF(($L5084-SUM($M5084:T5084))<$K5084,$L5084-SUM($M5084:T5084),IF(SUM($M5084:T5084)<$L5084,$K5084,0))","v":0},{"$f":"+IF(($L5084-SUM($M5084:U5084))<$K5084,$L5084-SUM($M5084:U5084),IF(SUM($M5084:U5084)<$L5084,$K5084,0))","v":0},{"$f":"+IF(($L5084-SUM($M5084:V5084))<$K5084,$L5084-SUM($M5084:V5084),IF(SUM($M5084:V5084)<$L5084,$K5084,0))","v":0},{"$f":"+IF(($L5084-SUM($M5084:W5084))<$K5084,$L5084-SUM($M5084:W5084),IF(SUM($M5084:W5084)<$L5084,$K5084,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL (PORTICOS)",3346.37,40178,38342,10,120,null,3011.741,334.64,334.62899999999991,null,{"$f":"+IF(($L5095-SUM($M5095:M5095))<$K5095,$L5095-SUM($M5095:M5095),IF(SUM($M5095:M5095)<$L5095,$K5095,0))","v":334.62899999999991},{"$f":"+IF(($L5095-SUM($M5095:N5095))<$K5095,$L5095-SUM($M5095:N5095),IF(SUM($M5095:N5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:O5095))<$K5095,$L5095-SUM($M5095:O5095),IF(SUM($M5095:O5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:P5095))<$K5095,$L5095-SUM($M5095:P5095),IF(SUM($M5095:P5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:Q5095))<$K5095,$L5095-SUM($M5095:Q5095),IF(SUM($M5095:Q5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:R5095))<$K5095,$L5095-SUM($M5095:R5095),IF(SUM($M5095:R5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:S5095))<$K5095,$L5095-SUM($M5095:S5095),IF(SUM($M5095:S5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:T5095))<$K5095,$L5095-SUM($M5095:T5095),IF(SUM($M5095:T5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:U5095))<$K5095,$L5095-SUM($M5095:U5095),IF(SUM($M5095:U5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:V5095))<$K5095,$L5095-SUM($M5095:V5095),IF(SUM($M5095:V5095)<$L5095,$K5095,0))","v":0},{"$f":"+IF(($L5095-SUM($M5095:W5095))<$K5095,$L5095-SUM($M5095:W5095),IF(SUM($M5095:W5095)<$L5095,$K5095,0))","v":0}]
["Activo 5","Otros","SILLA ERGONOMICA (RAYOS X)",8617.69,40178,38342,10,120,null,7755.9270000000015,861.77,861.76299999999901,null,{"$f":"+IF(($L5103-SUM($M5103:M5103))<$K5103,$L5103-SUM($M5103:M5103),IF(SUM($M5103:M5103)<$L5103,$K5103,0))","v":861.76299999999901},{"$f":"+IF(($L5103-SUM($M5103:N5103))<$K5103,$L5103-SUM($M5103:N5103),IF(SUM($M5103:N5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:O5103))<$K5103,$L5103-SUM($M5103:O5103),IF(SUM($M5103:O5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:P5103))<$K5103,$L5103-SUM($M5103:P5103),IF(SUM($M5103:P5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:Q5103))<$K5103,$L5103-SUM($M5103:Q5103),IF(SUM($M5103:Q5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:R5103))<$K5103,$L5103-SUM($M5103:R5103),IF(SUM($M5103:R5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:S5103))<$K5103,$L5103-SUM($M5103:S5103),IF(SUM($M5103:S5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:T5103))<$K5103,$L5103-SUM($M5103:T5103),IF(SUM($M5103:T5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:U5103))<$K5103,$L5103-SUM($M5103:U5103),IF(SUM($M5103:U5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:V5103))<$K5103,$L5103-SUM($M5103:V5103),IF(SUM($M5103:V5103)<$L5103,$K5103,0))","v":0},{"$f":"+IF(($L5103-SUM($M5103:W5103))<$K5103,$L5103-SUM($M5103:W5103),IF(SUM($M5103:W5103)<$L5103,$K5103,0))","v":0}]
["Activo 5","Otros","PORTICO DETECTOR DE METALES (INCLUYE 01 SIDE PANELS)(PORTICOS)",19702.96,40178,38342,10,120,null,17732.668000000001,1970.3,1970.2919999999976,null,{"$f":"+IF(($L5112-SUM($M5112:M5112))<$K5112,$L5112-SUM($M5112:M5112),IF(SUM($M5112:M5112)<$L5112,$K5112,0))","v":1970.2919999999976},{"$f":"+IF(($L5112-SUM($M5112:N5112))<$K5112,$L5112-SUM($M5112:N5112),IF(SUM($M5112:N5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:O5112))<$K5112,$L5112-SUM($M5112:O5112),IF(SUM($M5112:O5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:P5112))<$K5112,$L5112-SUM($M5112:P5112),IF(SUM($M5112:P5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:Q5112))<$K5112,$L5112-SUM($M5112:Q5112),IF(SUM($M5112:Q5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:R5112))<$K5112,$L5112-SUM($M5112:R5112),IF(SUM($M5112:R5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:S5112))<$K5112,$L5112-SUM($M5112:S5112),IF(SUM($M5112:S5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:T5112))<$K5112,$L5112-SUM($M5112:T5112),IF(SUM($M5112:T5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:U5112))<$K5112,$L5112-SUM($M5112:U5112),IF(SUM($M5112:U5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:V5112))<$K5112,$L5112-SUM($M5112:V5112),IF(SUM($M5112:V5112)<$L5112,$K5112,0))","v":0},{"$f":"+IF(($L5112-SUM($M5112:W5112))<$K5112,$L5112-SUM($M5112:W5112),IF(SUM($M5112:W5112)<$L5112,$K5112,0))","v":0}]
["Activo 5","Otros","BANCO DE BATERIAS (SISTEMA DE COMUNICACIONES VHF-AA)",4480.1899999999996,40178,38639,10,120,null,3658.8270000000007,448.02,821.36299999999892,null,{"$f":"+IF(($L5121-SUM($M5121:M5121))<$K5121,$L5121-SUM($M5121:M5121),IF(SUM($M5121:M5121)<$L5121,$K5121,0))","v":448.02},{"$f":"+IF(($L5121-SUM($M5121:N5121))<$K5121,$L5121-SUM($M5121:N5121),IF(SUM($M5121:N5121)<$L5121,$K5121,0))","v":373.34299999999894},{"$f":"+IF(($L5121-SUM($M5121:O5121))<$K5121,$L5121-SUM($M5121:O5121),IF(SUM($M5121:O5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:P5121))<$K5121,$L5121-SUM($M5121:P5121),IF(SUM($M5121:P5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:Q5121))<$K5121,$L5121-SUM($M5121:Q5121),IF(SUM($M5121:Q5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:R5121))<$K5121,$L5121-SUM($M5121:R5121),IF(SUM($M5121:R5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:S5121))<$K5121,$L5121-SUM($M5121:S5121),IF(SUM($M5121:S5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:T5121))<$K5121,$L5121-SUM($M5121:T5121),IF(SUM($M5121:T5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:U5121))<$K5121,$L5121-SUM($M5121:U5121),IF(SUM($M5121:U5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:V5121))<$K5121,$L5121-SUM($M5121:V5121),IF(SUM($M5121:V5121)<$L5121,$K5121,0))","v":0},{"$f":"+IF(($L5121-SUM($M5121:W5121))<$K5121,$L5121-SUM($M5121:W5121),IF(SUM($M5121:W5121)<$L5121,$K5121,0))","v":0}]
["Activo 5","Otros","MODULO DE POTENCIA (SISTEMA DE COMUNICACION VHF- AA)",9341.3799999999992,40178,38639,10,120,null,7628.7939999999999,934.14,1712.5859999999993,null,{"$f":"+IF(($L5130-SUM($M5130:M5130))<$K5130,$L5130-SUM($M5130:M5130),IF(SUM($M5130:M5130)<$L5130,$K5130,0))","v":934.14},{"$f":"+IF(($L5130-SUM($M5130:N5130))<$K5130,$L5130-SUM($M5130:N5130),IF(SUM($M5130:N5130)<$L5130,$K5130,0))","v":778.44599999999934},{"$f":"+IF(($L5130-SUM($M5130:O5130))<$K5130,$L5130-SUM($M5130:O5130),IF(SUM($M5130:O5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:P5130))<$K5130,$L5130-SUM($M5130:P5130),IF(SUM($M5130:P5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:Q5130))<$K5130,$L5130-SUM($M5130:Q5130),IF(SUM($M5130:Q5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:R5130))<$K5130,$L5130-SUM($M5130:R5130),IF(SUM($M5130:R5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:S5130))<$K5130,$L5130-SUM($M5130:S5130),IF(SUM($M5130:S5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:T5130))<$K5130,$L5130-SUM($M5130:T5130),IF(SUM($M5130:T5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:U5130))<$K5130,$L5130-SUM($M5130:U5130),IF(SUM($M5130:U5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:V5130))<$K5130,$L5130-SUM($M5130:V5130),IF(SUM($M5130:V5130)<$L5130,$K5130,0))","v":0},{"$f":"+IF(($L5130-SUM($M5130:W5130))<$K5130,$L5130-SUM($M5130:W5130),IF(SUM($M5130:W5130)<$L5130,$K5130,0))","v":0}]
["Activo 5","Otros","MODULO DE POTENCIA (SISTEMA DE COMUNICACION VHF- AA)",9341.3799999999992,40178,38639,10,120,null,7628.7939999999999,934.14,1712.5859999999993,null,{"$f":"+IF(($L5131-SUM($M5131:M5131))<$K5131,$L5131-SUM($M5131:M5131),IF(SUM($M5131:M5131)<$L5131,$K5131,0))","v":934.14},{"$f":"+IF(($L5131-SUM($M5131:N5131))<$K5131,$L5131-SUM($M5131:N5131),IF(SUM($M5131:N5131)<$L5131,$K5131,0))","v":778.44599999999934},{"$f":"+IF(($L5131-SUM($M5131:O5131))<$K5131,$L5131-SUM($M5131:O5131),IF(SUM($M5131:O5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:P5131))<$K5131,$L5131-SUM($M5131:P5131),IF(SUM($M5131:P5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:Q5131))<$K5131,$L5131-SUM($M5131:Q5131),IF(SUM($M5131:Q5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:R5131))<$K5131,$L5131-SUM($M5131:R5131),IF(SUM($M5131:R5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:S5131))<$K5131,$L5131-SUM($M5131:S5131),IF(SUM($M5131:S5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:T5131))<$K5131,$L5131-SUM($M5131:T5131),IF(SUM($M5131:T5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:U5131))<$K5131,$L5131-SUM($M5131:U5131),IF(SUM($M5131:U5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:V5131))<$K5131,$L5131-SUM($M5131:V5131),IF(SUM($M5131:V5131)<$L5131,$K5131,0))","v":0},{"$f":"+IF(($L5131-SUM($M5131:W5131))<$K5131,$L5131-SUM($M5131:W5131),IF(SUM($M5131:W5131)<$L5131,$K5131,0))","v":0}]
["Activo 5","Otros","DISPOSITIVO DE SELECCION Y DISTRIBUCION DS900 (SISTEMA DE COMUNICACION VHF- AA)",28656.720000000001,40178,38639,10,120,null,23402.985999999997,2865.67,5253.734000000004,null,{"$f":"+IF(($L5140-SUM($M5140:M5140))<$K5140,$L5140-SUM($M5140:M5140),IF(SUM($M5140:M5140)<$L5140,$K5140,0))","v":2865.67},{"$f":"+IF(($L5140-SUM($M5140:N5140))<$K5140,$L5140-SUM($M5140:N5140),IF(SUM($M5140:N5140)<$L5140,$K5140,0))","v":2388.0640000000039},{"$f":"+IF(($L5140-SUM($M5140:O5140))<$K5140,$L5140-SUM($M5140:O5140),IF(SUM($M5140:O5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:P5140))<$K5140,$L5140-SUM($M5140:P5140),IF(SUM($M5140:P5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:Q5140))<$K5140,$L5140-SUM($M5140:Q5140),IF(SUM($M5140:Q5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:R5140))<$K5140,$L5140-SUM($M5140:R5140),IF(SUM($M5140:R5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:S5140))<$K5140,$L5140-SUM($M5140:S5140),IF(SUM($M5140:S5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:T5140))<$K5140,$L5140-SUM($M5140:T5140),IF(SUM($M5140:T5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:U5140))<$K5140,$L5140-SUM($M5140:U5140),IF(SUM($M5140:U5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:V5140))<$K5140,$L5140-SUM($M5140:V5140),IF(SUM($M5140:V5140)<$L5140,$K5140,0))","v":0},{"$f":"+IF(($L5140-SUM($M5140:W5140))<$K5140,$L5140-SUM($M5140:W5140),IF(SUM($M5140:W5140)<$L5140,$K5140,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR DE AISLAMIENTO (SISTEMA DE COMUNICACIONES VHF-AA)",3639.69,40178,38639,10,120,null,2972.4170000000004,363.97,667.27299999999968,null,{"$f":"+IF(($L5149-SUM($M5149:M5149))<$K5149,$L5149-SUM($M5149:M5149),IF(SUM($M5149:M5149)<$L5149,$K5149,0))","v":363.97},{"$f":"+IF(($L5149-SUM($M5149:N5149))<$K5149,$L5149-SUM($M5149:N5149),IF(SUM($M5149:N5149)<$L5149,$K5149,0))","v":303.30299999999966},{"$f":"+IF(($L5149-SUM($M5149:O5149))<$K5149,$L5149-SUM($M5149:O5149),IF(SUM($M5149:O5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:P5149))<$K5149,$L5149-SUM($M5149:P5149),IF(SUM($M5149:P5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:Q5149))<$K5149,$L5149-SUM($M5149:Q5149),IF(SUM($M5149:Q5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:R5149))<$K5149,$L5149-SUM($M5149:R5149),IF(SUM($M5149:R5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:S5149))<$K5149,$L5149-SUM($M5149:S5149),IF(SUM($M5149:S5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:T5149))<$K5149,$L5149-SUM($M5149:T5149),IF(SUM($M5149:T5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:U5149))<$K5149,$L5149-SUM($M5149:U5149),IF(SUM($M5149:U5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:V5149))<$K5149,$L5149-SUM($M5149:V5149),IF(SUM($M5149:V5149)<$L5149,$K5149,0))","v":0},{"$f":"+IF(($L5149-SUM($M5149:W5149))<$K5149,$L5149-SUM($M5149:W5149),IF(SUM($M5149:W5149)<$L5149,$K5149,0))","v":0}]
["Activo 5","Otros","FUENTE DE PODER (SISTEMA DE COMUNICACIONES VHF-AA)",3975.08,40178,38639,10,120,null,3246.3239999999996,397.51,728.75600000000031,null,{"$f":"+IF(($L5158-SUM($M5158:M5158))<$K5158,$L5158-SUM($M5158:M5158),IF(SUM($M5158:M5158)<$L5158,$K5158,0))","v":397.51},{"$f":"+IF(($L5158-SUM($M5158:N5158))<$K5158,$L5158-SUM($M5158:N5158),IF(SUM($M5158:N5158)<$L5158,$K5158,0))","v":331.24600000000032},{"$f":"+IF(($L5158-SUM($M5158:O5158))<$K5158,$L5158-SUM($M5158:O5158),IF(SUM($M5158:O5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:P5158))<$K5158,$L5158-SUM($M5158:P5158),IF(SUM($M5158:P5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:Q5158))<$K5158,$L5158-SUM($M5158:Q5158),IF(SUM($M5158:Q5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:R5158))<$K5158,$L5158-SUM($M5158:R5158),IF(SUM($M5158:R5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:S5158))<$K5158,$L5158-SUM($M5158:S5158),IF(SUM($M5158:S5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:T5158))<$K5158,$L5158-SUM($M5158:T5158),IF(SUM($M5158:T5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:U5158))<$K5158,$L5158-SUM($M5158:U5158),IF(SUM($M5158:U5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:V5158))<$K5158,$L5158-SUM($M5158:V5158),IF(SUM($M5158:V5158)<$L5158,$K5158,0))","v":0},{"$f":"+IF(($L5158-SUM($M5158:W5158))<$K5158,$L5158-SUM($M5158:W5158),IF(SUM($M5158:W5158)<$L5158,$K5158,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO (SISTEMA DE COMUNICACION VHF-AA)",3639.69,40178,38639,10,120,null,2972.4170000000004,363.97,667.27299999999968,null,{"$f":"+IF(($L5167-SUM($M5167:M5167))<$K5167,$L5167-SUM($M5167:M5167),IF(SUM($M5167:M5167)<$L5167,$K5167,0))","v":363.97},{"$f":"+IF(($L5167-SUM($M5167:N5167))<$K5167,$L5167-SUM($M5167:N5167),IF(SUM($M5167:N5167)<$L5167,$K5167,0))","v":303.30299999999966},{"$f":"+IF(($L5167-SUM($M5167:O5167))<$K5167,$L5167-SUM($M5167:O5167),IF(SUM($M5167:O5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:P5167))<$K5167,$L5167-SUM($M5167:P5167),IF(SUM($M5167:P5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:Q5167))<$K5167,$L5167-SUM($M5167:Q5167),IF(SUM($M5167:Q5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:R5167))<$K5167,$L5167-SUM($M5167:R5167),IF(SUM($M5167:R5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:S5167))<$K5167,$L5167-SUM($M5167:S5167),IF(SUM($M5167:S5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:T5167))<$K5167,$L5167-SUM($M5167:T5167),IF(SUM($M5167:T5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:U5167))<$K5167,$L5167-SUM($M5167:U5167),IF(SUM($M5167:U5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:V5167))<$K5167,$L5167-SUM($M5167:V5167),IF(SUM($M5167:V5167)<$L5167,$K5167,0))","v":0},{"$f":"+IF(($L5167-SUM($M5167:W5167))<$K5167,$L5167-SUM($M5167:W5167),IF(SUM($M5167:W5167)<$L5167,$K5167,0))","v":0}]
["Activo 5","Otros","SWITCH PARA RED(SISTEMA DE COMUNICACIONES VHF-AA)",9005.99,40178,38639,10,120,null,7354.8970000000008,900.6,1651.0929999999989,null,{"$f":"+IF(($L5176-SUM($M5176:M5176))<$K5176,$L5176-SUM($M5176:M5176),IF(SUM($M5176:M5176)<$L5176,$K5176,0))","v":900.6},{"$f":"+IF(($L5176-SUM($M5176:N5176))<$K5176,$L5176-SUM($M5176:N5176),IF(SUM($M5176:N5176)<$L5176,$K5176,0))","v":750.49299999999891},{"$f":"+IF(($L5176-SUM($M5176:O5176))<$K5176,$L5176-SUM($M5176:O5176),IF(SUM($M5176:O5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:P5176))<$K5176,$L5176-SUM($M5176:P5176),IF(SUM($M5176:P5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:Q5176))<$K5176,$L5176-SUM($M5176:Q5176),IF(SUM($M5176:Q5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:R5176))<$K5176,$L5176-SUM($M5176:R5176),IF(SUM($M5176:R5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:S5176))<$K5176,$L5176-SUM($M5176:S5176),IF(SUM($M5176:S5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:T5176))<$K5176,$L5176-SUM($M5176:T5176),IF(SUM($M5176:T5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:U5176))<$K5176,$L5176-SUM($M5176:U5176),IF(SUM($M5176:U5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:V5176))<$K5176,$L5176-SUM($M5176:V5176),IF(SUM($M5176:V5176)<$L5176,$K5176,0))","v":0},{"$f":"+IF(($L5176-SUM($M5176:W5176))<$K5176,$L5176-SUM($M5176:W5176),IF(SUM($M5176:W5176)<$L5176,$K5176,0))","v":0}]
["Activo 5","Otros","HUB DE 8 PUERTOS (SISTEMA DE COMUNICACIONES VHF-AA)",4813.5600000000004,40178,38639,10,120,null,3931.0780000000009,481.36,882.48199999999952,null,{"$f":"+IF(($L5185-SUM($M5185:M5185))<$K5185,$L5185-SUM($M5185:M5185),IF(SUM($M5185:M5185)<$L5185,$K5185,0))","v":481.36},{"$f":"+IF(($L5185-SUM($M5185:N5185))<$K5185,$L5185-SUM($M5185:N5185),IF(SUM($M5185:N5185)<$L5185,$K5185,0))","v":401.1219999999995},{"$f":"+IF(($L5185-SUM($M5185:O5185))<$K5185,$L5185-SUM($M5185:O5185),IF(SUM($M5185:O5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:P5185))<$K5185,$L5185-SUM($M5185:P5185),IF(SUM($M5185:P5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:Q5185))<$K5185,$L5185-SUM($M5185:Q5185),IF(SUM($M5185:Q5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:R5185))<$K5185,$L5185-SUM($M5185:R5185),IF(SUM($M5185:R5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:S5185))<$K5185,$L5185-SUM($M5185:S5185),IF(SUM($M5185:S5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:T5185))<$K5185,$L5185-SUM($M5185:T5185),IF(SUM($M5185:T5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:U5185))<$K5185,$L5185-SUM($M5185:U5185),IF(SUM($M5185:U5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:V5185))<$K5185,$L5185-SUM($M5185:V5185),IF(SUM($M5185:V5185)<$L5185,$K5185,0))","v":0},{"$f":"+IF(($L5185-SUM($M5185:W5185))<$K5185,$L5185-SUM($M5185:W5185),IF(SUM($M5185:W5185)<$L5185,$K5185,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO - CPU(SISTEMA DE COMUNICACIONES VHF-AA)",9676.74,40178,38639,10,120,null,7902.6620000000003,967.67,1774.0779999999995,null,{"$f":"+IF(($L5190-SUM($M5190:M5190))<$K5190,$L5190-SUM($M5190:M5190),IF(SUM($M5190:M5190)<$L5190,$K5190,0))","v":967.67},{"$f":"+IF(($L5190-SUM($M5190:N5190))<$K5190,$L5190-SUM($M5190:N5190),IF(SUM($M5190:N5190)<$L5190,$K5190,0))","v":806.40799999999956},{"$f":"+IF(($L5190-SUM($M5190:O5190))<$K5190,$L5190-SUM($M5190:O5190),IF(SUM($M5190:O5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:P5190))<$K5190,$L5190-SUM($M5190:P5190),IF(SUM($M5190:P5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:Q5190))<$K5190,$L5190-SUM($M5190:Q5190),IF(SUM($M5190:Q5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:R5190))<$K5190,$L5190-SUM($M5190:R5190),IF(SUM($M5190:R5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:S5190))<$K5190,$L5190-SUM($M5190:S5190),IF(SUM($M5190:S5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:T5190))<$K5190,$L5190-SUM($M5190:T5190),IF(SUM($M5190:T5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:U5190))<$K5190,$L5190-SUM($M5190:U5190),IF(SUM($M5190:U5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:V5190))<$K5190,$L5190-SUM($M5190:V5190),IF(SUM($M5190:V5190)<$L5190,$K5190,0))","v":0},{"$f":"+IF(($L5190-SUM($M5190:W5190))<$K5190,$L5190-SUM($M5190:W5190),IF(SUM($M5190:W5190)<$L5190,$K5190,0))","v":0}]
["Activo 5","Otros","SWITCH PARA RED(SISTEMA DE COMUNICACIONES VHF-AA)",9005.9599999999991,40178,38639,10,120,null,7354.8779999999988,900.6,1651.0820000000003,null,{"$f":"+IF(($L5196-SUM($M5196:M5196))<$K5196,$L5196-SUM($M5196:M5196),IF(SUM($M5196:M5196)<$L5196,$K5196,0))","v":900.6},{"$f":"+IF(($L5196-SUM($M5196:N5196))<$K5196,$L5196-SUM($M5196:N5196),IF(SUM($M5196:N5196)<$L5196,$K5196,0))","v":750.48200000000031},{"$f":"+IF(($L5196-SUM($M5196:O5196))<$K5196,$L5196-SUM($M5196:O5196),IF(SUM($M5196:O5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:P5196))<$K5196,$L5196-SUM($M5196:P5196),IF(SUM($M5196:P5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:Q5196))<$K5196,$L5196-SUM($M5196:Q5196),IF(SUM($M5196:Q5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:R5196))<$K5196,$L5196-SUM($M5196:R5196),IF(SUM($M5196:R5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:S5196))<$K5196,$L5196-SUM($M5196:S5196),IF(SUM($M5196:S5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:T5196))<$K5196,$L5196-SUM($M5196:T5196),IF(SUM($M5196:T5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:U5196))<$K5196,$L5196-SUM($M5196:U5196),IF(SUM($M5196:U5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:V5196))<$K5196,$L5196-SUM($M5196:V5196),IF(SUM($M5196:V5196)<$L5196,$K5196,0))","v":0},{"$f":"+IF(($L5196-SUM($M5196:W5196))<$K5196,$L5196-SUM($M5196:W5196),IF(SUM($M5196:W5196)<$L5196,$K5196,0))","v":0}]
["Activo 5","Otros","MODEM EXTERNO (SISTEMA DE COMUNICACIONES VHF-AA)",27750.27,40178,38639,10,120,null,22662.731,2775.03,5087.5390000000007,null,{"$f":"+IF(($L5205-SUM($M5205:M5205))<$K5205,$L5205-SUM($M5205:M5205),IF(SUM($M5205:M5205)<$L5205,$K5205,0))","v":2775.03},{"$f":"+IF(($L5205-SUM($M5205:N5205))<$K5205,$L5205-SUM($M5205:N5205),IF(SUM($M5205:N5205)<$L5205,$K5205,0))","v":2312.5090000000005},{"$f":"+IF(($L5205-SUM($M5205:O5205))<$K5205,$L5205-SUM($M5205:O5205),IF(SUM($M5205:O5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:P5205))<$K5205,$L5205-SUM($M5205:P5205),IF(SUM($M5205:P5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:Q5205))<$K5205,$L5205-SUM($M5205:Q5205),IF(SUM($M5205:Q5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:R5205))<$K5205,$L5205-SUM($M5205:R5205),IF(SUM($M5205:R5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:S5205))<$K5205,$L5205-SUM($M5205:S5205),IF(SUM($M5205:S5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:T5205))<$K5205,$L5205-SUM($M5205:T5205),IF(SUM($M5205:T5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:U5205))<$K5205,$L5205-SUM($M5205:U5205),IF(SUM($M5205:U5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:V5205))<$K5205,$L5205-SUM($M5205:V5205),IF(SUM($M5205:V5205)<$L5205,$K5205,0))","v":0},{"$f":"+IF(($L5205-SUM($M5205:W5205))<$K5205,$L5205-SUM($M5205:W5205),IF(SUM($M5205:W5205)<$L5205,$K5205,0))","v":0}]
["Activo 5","Otros","MODEM EXTERNO ( SISTEMA DE COMUNICACIONES VHF-AA)",27750.27,40178,38639,10,120,null,22662.731,2775.03,5087.5390000000007,null,{"$f":"+IF(($L5214-SUM($M5214:M5214))<$K5214,$L5214-SUM($M5214:M5214),IF(SUM($M5214:M5214)<$L5214,$K5214,0))","v":2775.03},{"$f":"+IF(($L5214-SUM($M5214:N5214))<$K5214,$L5214-SUM($M5214:N5214),IF(SUM($M5214:N5214)<$L5214,$K5214,0))","v":2312.5090000000005},{"$f":"+IF(($L5214-SUM($M5214:O5214))<$K5214,$L5214-SUM($M5214:O5214),IF(SUM($M5214:O5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:P5214))<$K5214,$L5214-SUM($M5214:P5214),IF(SUM($M5214:P5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:Q5214))<$K5214,$L5214-SUM($M5214:Q5214),IF(SUM($M5214:Q5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:R5214))<$K5214,$L5214-SUM($M5214:R5214),IF(SUM($M5214:R5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:S5214))<$K5214,$L5214-SUM($M5214:S5214),IF(SUM($M5214:S5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:T5214))<$K5214,$L5214-SUM($M5214:T5214),IF(SUM($M5214:T5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:U5214))<$K5214,$L5214-SUM($M5214:U5214),IF(SUM($M5214:U5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:V5214))<$K5214,$L5214-SUM($M5214:V5214),IF(SUM($M5214:V5214)<$L5214,$K5214,0))","v":0},{"$f":"+IF(($L5214-SUM($M5214:W5214))<$K5214,$L5214-SUM($M5214:W5214),IF(SUM($M5214:W5214)<$L5214,$K5214,0))","v":0}]
["Activo 5","Otros","SWITCH PARA RED (SISTEMA DE COMUNICACIONES",9005.9699999999993,40178,38639,10,120,null,7354.8809999999994,900.6,1651.0889999999999,null,{"$f":"+IF(($L5223-SUM($M5223:M5223))<$K5223,$L5223-SUM($M5223:M5223),IF(SUM($M5223:M5223)<$L5223,$K5223,0))","v":900.6},{"$f":"+IF(($L5223-SUM($M5223:N5223))<$K5223,$L5223-SUM($M5223:N5223),IF(SUM($M5223:N5223)<$L5223,$K5223,0))","v":750.48899999999992},{"$f":"+IF(($L5223-SUM($M5223:O5223))<$K5223,$L5223-SUM($M5223:O5223),IF(SUM($M5223:O5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:P5223))<$K5223,$L5223-SUM($M5223:P5223),IF(SUM($M5223:P5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:Q5223))<$K5223,$L5223-SUM($M5223:Q5223),IF(SUM($M5223:Q5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:R5223))<$K5223,$L5223-SUM($M5223:R5223),IF(SUM($M5223:R5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:S5223))<$K5223,$L5223-SUM($M5223:S5223),IF(SUM($M5223:S5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:T5223))<$K5223,$L5223-SUM($M5223:T5223),IF(SUM($M5223:T5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:U5223))<$K5223,$L5223-SUM($M5223:U5223),IF(SUM($M5223:U5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:V5223))<$K5223,$L5223-SUM($M5223:V5223),IF(SUM($M5223:V5223)<$L5223,$K5223,0))","v":0},{"$f":"+IF(($L5223-SUM($M5223:W5223))<$K5223,$L5223-SUM($M5223:W5223),IF(SUM($M5223:W5223)<$L5223,$K5223,0))","v":0}]
["Activo 5","Otros","HUB DE 8 PUERTOS(SISTEMA DE COMUNICACION VHF-AA)",4813.5600000000004,40178,38639,10,120,null,3931.0780000000009,481.36,882.48199999999952,null,{"$f":"+IF(($L5232-SUM($M5232:M5232))<$K5232,$L5232-SUM($M5232:M5232),IF(SUM($M5232:M5232)<$L5232,$K5232,0))","v":481.36},{"$f":"+IF(($L5232-SUM($M5232:N5232))<$K5232,$L5232-SUM($M5232:N5232),IF(SUM($M5232:N5232)<$L5232,$K5232,0))","v":401.1219999999995},{"$f":"+IF(($L5232-SUM($M5232:O5232))<$K5232,$L5232-SUM($M5232:O5232),IF(SUM($M5232:O5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:P5232))<$K5232,$L5232-SUM($M5232:P5232),IF(SUM($M5232:P5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:Q5232))<$K5232,$L5232-SUM($M5232:Q5232),IF(SUM($M5232:Q5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:R5232))<$K5232,$L5232-SUM($M5232:R5232),IF(SUM($M5232:R5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:S5232))<$K5232,$L5232-SUM($M5232:S5232),IF(SUM($M5232:S5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:T5232))<$K5232,$L5232-SUM($M5232:T5232),IF(SUM($M5232:T5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:U5232))<$K5232,$L5232-SUM($M5232:U5232),IF(SUM($M5232:U5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:V5232))<$K5232,$L5232-SUM($M5232:V5232),IF(SUM($M5232:V5232)<$L5232,$K5232,0))","v":0},{"$f":"+IF(($L5232-SUM($M5232:W5232))<$K5232,$L5232-SUM($M5232:W5232),IF(SUM($M5232:W5232)<$L5232,$K5232,0))","v":0}]
["Activo 5","Otros","TECLADO - KEYBOARD(SISTEMA DE COMUNICACIONES VHF-AA)",555.71,40178,38639,10,120,null,453.82300000000004,55.57,101.887,null,{"$f":"+IF(($L5241-SUM($M5241:M5241))<$K5241,$L5241-SUM($M5241:M5241),IF(SUM($M5241:M5241)<$L5241,$K5241,0))","v":55.57},{"$f":"+IF(($L5241-SUM($M5241:N5241))<$K5241,$L5241-SUM($M5241:N5241),IF(SUM($M5241:N5241)<$L5241,$K5241,0))","v":46.317},{"$f":"+IF(($L5241-SUM($M5241:O5241))<$K5241,$L5241-SUM($M5241:O5241),IF(SUM($M5241:O5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:P5241))<$K5241,$L5241-SUM($M5241:P5241),IF(SUM($M5241:P5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:Q5241))<$K5241,$L5241-SUM($M5241:Q5241),IF(SUM($M5241:Q5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:R5241))<$K5241,$L5241-SUM($M5241:R5241),IF(SUM($M5241:R5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:S5241))<$K5241,$L5241-SUM($M5241:S5241),IF(SUM($M5241:S5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:T5241))<$K5241,$L5241-SUM($M5241:T5241),IF(SUM($M5241:T5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:U5241))<$K5241,$L5241-SUM($M5241:U5241),IF(SUM($M5241:U5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:V5241))<$K5241,$L5241-SUM($M5241:V5241),IF(SUM($M5241:V5241)<$L5241,$K5241,0))","v":0},{"$f":"+IF(($L5241-SUM($M5241:W5241))<$K5241,$L5241-SUM($M5241:W5241),IF(SUM($M5241:W5241)<$L5241,$K5241,0))","v":0}]
["Activo 5","Otros","IMPRESORA PORTATIL (SISTEMA DE COMUNICACIONES VHF-AA)",3948.25,40178,38639,10,120,null,3224.415,394.83,723.83500000000004,null,{"$f":"+IF(($L5250-SUM($M5250:M5250))<$K5250,$L5250-SUM($M5250:M5250),IF(SUM($M5250:M5250)<$L5250,$K5250,0))","v":394.83},{"$f":"+IF(($L5250-SUM($M5250:N5250))<$K5250,$L5250-SUM($M5250:N5250),IF(SUM($M5250:N5250)<$L5250,$K5250,0))","v":329.00500000000005},{"$f":"+IF(($L5250-SUM($M5250:O5250))<$K5250,$L5250-SUM($M5250:O5250),IF(SUM($M5250:O5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:P5250))<$K5250,$L5250-SUM($M5250:P5250),IF(SUM($M5250:P5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:Q5250))<$K5250,$L5250-SUM($M5250:Q5250),IF(SUM($M5250:Q5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:R5250))<$K5250,$L5250-SUM($M5250:R5250),IF(SUM($M5250:R5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:S5250))<$K5250,$L5250-SUM($M5250:S5250),IF(SUM($M5250:S5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:T5250))<$K5250,$L5250-SUM($M5250:T5250),IF(SUM($M5250:T5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:U5250))<$K5250,$L5250-SUM($M5250:U5250),IF(SUM($M5250:U5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:V5250))<$K5250,$L5250-SUM($M5250:V5250),IF(SUM($M5250:V5250)<$L5250,$K5250,0))","v":0},{"$f":"+IF(($L5250-SUM($M5250:W5250))<$K5250,$L5250-SUM($M5250:W5250),IF(SUM($M5250:W5250)<$L5250,$K5250,0))","v":0}]
["Activo 5","Otros","RACK (SISTEMA DE COMUNICACIONES VHF-AA)",57839.92,40178,38639,10,120,null,47235.925999999992,5783.99,10603.994000000006,null,{"$f":"+IF(($L5259-SUM($M5259:M5259))<$K5259,$L5259-SUM($M5259:M5259),IF(SUM($M5259:M5259)<$L5259,$K5259,0))","v":5783.99},{"$f":"+IF(($L5259-SUM($M5259:N5259))<$K5259,$L5259-SUM($M5259:N5259),IF(SUM($M5259:N5259)<$L5259,$K5259,0))","v":4820.0040000000063},{"$f":"+IF(($L5259-SUM($M5259:O5259))<$K5259,$L5259-SUM($M5259:O5259),IF(SUM($M5259:O5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:P5259))<$K5259,$L5259-SUM($M5259:P5259),IF(SUM($M5259:P5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:Q5259))<$K5259,$L5259-SUM($M5259:Q5259),IF(SUM($M5259:Q5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:R5259))<$K5259,$L5259-SUM($M5259:R5259),IF(SUM($M5259:R5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:S5259))<$K5259,$L5259-SUM($M5259:S5259),IF(SUM($M5259:S5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:T5259))<$K5259,$L5259-SUM($M5259:T5259),IF(SUM($M5259:T5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:U5259))<$K5259,$L5259-SUM($M5259:U5259),IF(SUM($M5259:U5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:V5259))<$K5259,$L5259-SUM($M5259:V5259),IF(SUM($M5259:V5259)<$L5259,$K5259,0))","v":0},{"$f":"+IF(($L5259-SUM($M5259:W5259))<$K5259,$L5259-SUM($M5259:W5259),IF(SUM($M5259:W5259)<$L5259,$K5259,0))","v":0}]
["Activo 5","Otros","RACK (SISTEMA DE COMUNICACIONES VHF-AA)",57839.92,40178,38639,10,120,null,47235.925999999992,5783.99,10603.994000000006,null,{"$f":"+IF(($L5260-SUM($M5260:M5260))<$K5260,$L5260-SUM($M5260:M5260),IF(SUM($M5260:M5260)<$L5260,$K5260,0))","v":5783.99},{"$f":"+IF(($L5260-SUM($M5260:N5260))<$K5260,$L5260-SUM($M5260:N5260),IF(SUM($M5260:N5260)<$L5260,$K5260,0))","v":4820.0040000000063},{"$f":"+IF(($L5260-SUM($M5260:O5260))<$K5260,$L5260-SUM($M5260:O5260),IF(SUM($M5260:O5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:P5260))<$K5260,$L5260-SUM($M5260:P5260),IF(SUM($M5260:P5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:Q5260))<$K5260,$L5260-SUM($M5260:Q5260),IF(SUM($M5260:Q5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:R5260))<$K5260,$L5260-SUM($M5260:R5260),IF(SUM($M5260:R5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:S5260))<$K5260,$L5260-SUM($M5260:S5260),IF(SUM($M5260:S5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:T5260))<$K5260,$L5260-SUM($M5260:T5260),IF(SUM($M5260:T5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:U5260))<$K5260,$L5260-SUM($M5260:U5260),IF(SUM($M5260:U5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:V5260))<$K5260,$L5260-SUM($M5260:V5260),IF(SUM($M5260:V5260)<$L5260,$K5260,0))","v":0},{"$f":"+IF(($L5260-SUM($M5260:W5260))<$K5260,$L5260-SUM($M5260:W5260),IF(SUM($M5260:W5260)<$L5260,$K5260,0))","v":0}]
["Activo 5","Otros","RACK (SISTEMA DE COMUNICACION VHF-AA)",57839.92,40178,38639,10,120,null,47235.925999999992,5783.99,10603.994000000006,null,{"$f":"+IF(($L5269-SUM($M5269:M5269))<$K5269,$L5269-SUM($M5269:M5269),IF(SUM($M5269:M5269)<$L5269,$K5269,0))","v":5783.99},{"$f":"+IF(($L5269-SUM($M5269:N5269))<$K5269,$L5269-SUM($M5269:N5269),IF(SUM($M5269:N5269)<$L5269,$K5269,0))","v":4820.0040000000063},{"$f":"+IF(($L5269-SUM($M5269:O5269))<$K5269,$L5269-SUM($M5269:O5269),IF(SUM($M5269:O5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:P5269))<$K5269,$L5269-SUM($M5269:P5269),IF(SUM($M5269:P5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:Q5269))<$K5269,$L5269-SUM($M5269:Q5269),IF(SUM($M5269:Q5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:R5269))<$K5269,$L5269-SUM($M5269:R5269),IF(SUM($M5269:R5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:S5269))<$K5269,$L5269-SUM($M5269:S5269),IF(SUM($M5269:S5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:T5269))<$K5269,$L5269-SUM($M5269:T5269),IF(SUM($M5269:T5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:U5269))<$K5269,$L5269-SUM($M5269:U5269),IF(SUM($M5269:U5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:V5269))<$K5269,$L5269-SUM($M5269:V5269),IF(SUM($M5269:V5269)<$L5269,$K5269,0))","v":0},{"$f":"+IF(($L5269-SUM($M5269:W5269))<$K5269,$L5269-SUM($M5269:W5269),IF(SUM($M5269:W5269)<$L5269,$K5269,0))","v":0}]
["Activo 5","Otros","RACK (SISTEMA DE COMUNICACION VHF-AA)",57839.93,40178,38639,10,120,null,47235.939000000006,5783.99,10603.990999999995,null,{"$f":"+IF(($L5278-SUM($M5278:M5278))<$K5278,$L5278-SUM($M5278:M5278),IF(SUM($M5278:M5278)<$L5278,$K5278,0))","v":5783.99},{"$f":"+IF(($L5278-SUM($M5278:N5278))<$K5278,$L5278-SUM($M5278:N5278),IF(SUM($M5278:N5278)<$L5278,$K5278,0))","v":4820.0009999999947},{"$f":"+IF(($L5278-SUM($M5278:O5278))<$K5278,$L5278-SUM($M5278:O5278),IF(SUM($M5278:O5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:P5278))<$K5278,$L5278-SUM($M5278:P5278),IF(SUM($M5278:P5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:Q5278))<$K5278,$L5278-SUM($M5278:Q5278),IF(SUM($M5278:Q5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:R5278))<$K5278,$L5278-SUM($M5278:R5278),IF(SUM($M5278:R5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:S5278))<$K5278,$L5278-SUM($M5278:S5278),IF(SUM($M5278:S5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:T5278))<$K5278,$L5278-SUM($M5278:T5278),IF(SUM($M5278:T5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:U5278))<$K5278,$L5278-SUM($M5278:U5278),IF(SUM($M5278:U5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:V5278))<$K5278,$L5278-SUM($M5278:V5278),IF(SUM($M5278:V5278)<$L5278,$K5278,0))","v":0},{"$f":"+IF(($L5278-SUM($M5278:W5278))<$K5278,$L5278-SUM($M5278:W5278),IF(SUM($M5278:W5278)<$L5278,$K5278,0))","v":0}]
["Activo 5","Otros","RACK (SISTEMA DE COMUNICACIONES VHF-AA)",57839.94,40178,38639,10,120,null,47235.941999999995,5783.99,10603.998000000007,null,{"$f":"+IF(($L5289-SUM($M5289:M5289))<$K5289,$L5289-SUM($M5289:M5289),IF(SUM($M5289:M5289)<$L5289,$K5289,0))","v":5783.99},{"$f":"+IF(($L5289-SUM($M5289:N5289))<$K5289,$L5289-SUM($M5289:N5289),IF(SUM($M5289:N5289)<$L5289,$K5289,0))","v":4820.0080000000071},{"$f":"+IF(($L5289-SUM($M5289:O5289))<$K5289,$L5289-SUM($M5289:O5289),IF(SUM($M5289:O5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:P5289))<$K5289,$L5289-SUM($M5289:P5289),IF(SUM($M5289:P5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:Q5289))<$K5289,$L5289-SUM($M5289:Q5289),IF(SUM($M5289:Q5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:R5289))<$K5289,$L5289-SUM($M5289:R5289),IF(SUM($M5289:R5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:S5289))<$K5289,$L5289-SUM($M5289:S5289),IF(SUM($M5289:S5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:T5289))<$K5289,$L5289-SUM($M5289:T5289),IF(SUM($M5289:T5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:U5289))<$K5289,$L5289-SUM($M5289:U5289),IF(SUM($M5289:U5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:V5289))<$K5289,$L5289-SUM($M5289:V5289),IF(SUM($M5289:V5289)<$L5289,$K5289,0))","v":0},{"$f":"+IF(($L5289-SUM($M5289:W5289))<$K5289,$L5289-SUM($M5289:W5289),IF(SUM($M5289:W5289)<$L5289,$K5289,0))","v":0}]
["Activo 5","Otros","INTERFASE AUXILIAR (SISTEMA DE COMUNICACION VHF-AA)",4962.51,40178,38639,10,120,null,4052.7130000000006,496.25,909.79699999999957,null,{"$f":"+IF(($L5297-SUM($M5297:M5297))<$K5297,$L5297-SUM($M5297:M5297),IF(SUM($M5297:M5297)<$L5297,$K5297,0))","v":496.25},{"$f":"+IF(($L5297-SUM($M5297:N5297))<$K5297,$L5297-SUM($M5297:N5297),IF(SUM($M5297:N5297)<$L5297,$K5297,0))","v":413.54699999999957},{"$f":"+IF(($L5297-SUM($M5297:O5297))<$K5297,$L5297-SUM($M5297:O5297),IF(SUM($M5297:O5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:P5297))<$K5297,$L5297-SUM($M5297:P5297),IF(SUM($M5297:P5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:Q5297))<$K5297,$L5297-SUM($M5297:Q5297),IF(SUM($M5297:Q5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:R5297))<$K5297,$L5297-SUM($M5297:R5297),IF(SUM($M5297:R5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:S5297))<$K5297,$L5297-SUM($M5297:S5297),IF(SUM($M5297:S5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:T5297))<$K5297,$L5297-SUM($M5297:T5297),IF(SUM($M5297:T5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:U5297))<$K5297,$L5297-SUM($M5297:U5297),IF(SUM($M5297:U5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:V5297))<$K5297,$L5297-SUM($M5297:V5297),IF(SUM($M5297:V5297)<$L5297,$K5297,0))","v":0},{"$f":"+IF(($L5297-SUM($M5297:W5297))<$K5297,$L5297-SUM($M5297:W5297),IF(SUM($M5297:W5297)<$L5297,$K5297,0))","v":0}]
["Activo 5","Otros","CHASIS MULTIPLEXOR DE RESPALDO(SISTEMA COMUNICACIONES VHF-AA)",95964.02,40178,38639,10,120,null,78370.615999999995,9596.4,17593.40400000001,null,{"$f":"+IF(($L5306-SUM($M5306:M5306))<$K5306,$L5306-SUM($M5306:M5306),IF(SUM($M5306:M5306)<$L5306,$K5306,0))","v":9596.4},{"$f":"+IF(($L5306-SUM($M5306:N5306))<$K5306,$L5306-SUM($M5306:N5306),IF(SUM($M5306:N5306)<$L5306,$K5306,0))","v":7997.0040000000099},{"$f":"+IF(($L5306-SUM($M5306:O5306))<$K5306,$L5306-SUM($M5306:O5306),IF(SUM($M5306:O5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:P5306))<$K5306,$L5306-SUM($M5306:P5306),IF(SUM($M5306:P5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:Q5306))<$K5306,$L5306-SUM($M5306:Q5306),IF(SUM($M5306:Q5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:R5306))<$K5306,$L5306-SUM($M5306:R5306),IF(SUM($M5306:R5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:S5306))<$K5306,$L5306-SUM($M5306:S5306),IF(SUM($M5306:S5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:T5306))<$K5306,$L5306-SUM($M5306:T5306),IF(SUM($M5306:T5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:U5306))<$K5306,$L5306-SUM($M5306:U5306),IF(SUM($M5306:U5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:V5306))<$K5306,$L5306-SUM($M5306:V5306),IF(SUM($M5306:V5306)<$L5306,$K5306,0))","v":0},{"$f":"+IF(($L5306-SUM($M5306:W5306))<$K5306,$L5306-SUM($M5306:W5306),IF(SUM($M5306:W5306)<$L5306,$K5306,0))","v":0}]
["Activo 5","Otros","CONECTOR DE ANTENA (SISTEMA DE COMUNICACION VHF-AA)",3639.69,40178,38639,10,120,null,2972.4170000000004,363.97,667.27299999999968,null,{"$f":"+IF(($L5315-SUM($M5315:M5315))<$K5315,$L5315-SUM($M5315:M5315),IF(SUM($M5315:M5315)<$L5315,$K5315,0))","v":363.97},{"$f":"+IF(($L5315-SUM($M5315:N5315))<$K5315,$L5315-SUM($M5315:N5315),IF(SUM($M5315:N5315)<$L5315,$K5315,0))","v":303.30299999999966},{"$f":"+IF(($L5315-SUM($M5315:O5315))<$K5315,$L5315-SUM($M5315:O5315),IF(SUM($M5315:O5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:P5315))<$K5315,$L5315-SUM($M5315:P5315),IF(SUM($M5315:P5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:Q5315))<$K5315,$L5315-SUM($M5315:Q5315),IF(SUM($M5315:Q5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:R5315))<$K5315,$L5315-SUM($M5315:R5315),IF(SUM($M5315:R5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:S5315))<$K5315,$L5315-SUM($M5315:S5315),IF(SUM($M5315:S5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:T5315))<$K5315,$L5315-SUM($M5315:T5315),IF(SUM($M5315:T5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:U5315))<$K5315,$L5315-SUM($M5315:U5315),IF(SUM($M5315:U5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:V5315))<$K5315,$L5315-SUM($M5315:V5315),IF(SUM($M5315:V5315)<$L5315,$K5315,0))","v":0},{"$f":"+IF(($L5315-SUM($M5315:W5315))<$K5315,$L5315-SUM($M5315:W5315),IF(SUM($M5315:W5315)<$L5315,$K5315,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF (SISTEMA DE COMUNICACIONES VHF-AA)",22944.92,40178,38639,10,120,null,18738.345999999998,2294.4899999999998,4206.5740000000005,null,{"$f":"+IF(($L5324-SUM($M5324:M5324))<$K5324,$L5324-SUM($M5324:M5324),IF(SUM($M5324:M5324)<$L5324,$K5324,0))","v":2294.4899999999998},{"$f":"+IF(($L5324-SUM($M5324:N5324))<$K5324,$L5324-SUM($M5324:N5324),IF(SUM($M5324:N5324)<$L5324,$K5324,0))","v":1912.0840000000007},{"$f":"+IF(($L5324-SUM($M5324:O5324))<$K5324,$L5324-SUM($M5324:O5324),IF(SUM($M5324:O5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:P5324))<$K5324,$L5324-SUM($M5324:P5324),IF(SUM($M5324:P5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:Q5324))<$K5324,$L5324-SUM($M5324:Q5324),IF(SUM($M5324:Q5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:R5324))<$K5324,$L5324-SUM($M5324:R5324),IF(SUM($M5324:R5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:S5324))<$K5324,$L5324-SUM($M5324:S5324),IF(SUM($M5324:S5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:T5324))<$K5324,$L5324-SUM($M5324:T5324),IF(SUM($M5324:T5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:U5324))<$K5324,$L5324-SUM($M5324:U5324),IF(SUM($M5324:U5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:V5324))<$K5324,$L5324-SUM($M5324:V5324),IF(SUM($M5324:V5324)<$L5324,$K5324,0))","v":0},{"$f":"+IF(($L5324-SUM($M5324:W5324))<$K5324,$L5324-SUM($M5324:W5324),IF(SUM($M5324:W5324)<$L5324,$K5324,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF (SISTEMA DE COMUNICACIONES VHF-AA)",22944.92,40178,38639,10,120,null,18738.345999999998,2294.4899999999998,4206.5740000000005,null,{"$f":"+IF(($L5325-SUM($M5325:M5325))<$K5325,$L5325-SUM($M5325:M5325),IF(SUM($M5325:M5325)<$L5325,$K5325,0))","v":2294.4899999999998},{"$f":"+IF(($L5325-SUM($M5325:N5325))<$K5325,$L5325-SUM($M5325:N5325),IF(SUM($M5325:N5325)<$L5325,$K5325,0))","v":1912.0840000000007},{"$f":"+IF(($L5325-SUM($M5325:O5325))<$K5325,$L5325-SUM($M5325:O5325),IF(SUM($M5325:O5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:P5325))<$K5325,$L5325-SUM($M5325:P5325),IF(SUM($M5325:P5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:Q5325))<$K5325,$L5325-SUM($M5325:Q5325),IF(SUM($M5325:Q5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:R5325))<$K5325,$L5325-SUM($M5325:R5325),IF(SUM($M5325:R5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:S5325))<$K5325,$L5325-SUM($M5325:S5325),IF(SUM($M5325:S5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:T5325))<$K5325,$L5325-SUM($M5325:T5325),IF(SUM($M5325:T5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:U5325))<$K5325,$L5325-SUM($M5325:U5325),IF(SUM($M5325:U5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:V5325))<$K5325,$L5325-SUM($M5325:V5325),IF(SUM($M5325:V5325)<$L5325,$K5325,0))","v":0},{"$f":"+IF(($L5325-SUM($M5325:W5325))<$K5325,$L5325-SUM($M5325:W5325),IF(SUM($M5325:W5325)<$L5325,$K5325,0))","v":0}]
["Activo 5","Otros","EQUIPO MEMOTEC (SISTEMA DE COMUNICACION VHF- AA)",3807.39,40178,38639,10,120,null,3109.3670000000002,380.74,698.02299999999968,null,{"$f":"+IF(($L5334-SUM($M5334:M5334))<$K5334,$L5334-SUM($M5334:M5334),IF(SUM($M5334:M5334)<$L5334,$K5334,0))","v":380.74},{"$f":"+IF(($L5334-SUM($M5334:N5334))<$K5334,$L5334-SUM($M5334:N5334),IF(SUM($M5334:N5334)<$L5334,$K5334,0))","v":317.28299999999967},{"$f":"+IF(($L5334-SUM($M5334:O5334))<$K5334,$L5334-SUM($M5334:O5334),IF(SUM($M5334:O5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:P5334))<$K5334,$L5334-SUM($M5334:P5334),IF(SUM($M5334:P5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:Q5334))<$K5334,$L5334-SUM($M5334:Q5334),IF(SUM($M5334:Q5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:R5334))<$K5334,$L5334-SUM($M5334:R5334),IF(SUM($M5334:R5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:S5334))<$K5334,$L5334-SUM($M5334:S5334),IF(SUM($M5334:S5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:T5334))<$K5334,$L5334-SUM($M5334:T5334),IF(SUM($M5334:T5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:U5334))<$K5334,$L5334-SUM($M5334:U5334),IF(SUM($M5334:U5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:V5334))<$K5334,$L5334-SUM($M5334:V5334),IF(SUM($M5334:V5334)<$L5334,$K5334,0))","v":0},{"$f":"+IF(($L5334-SUM($M5334:W5334))<$K5334,$L5334-SUM($M5334:W5334),IF(SUM($M5334:W5334)<$L5334,$K5334,0))","v":0}]
["Activo 5","Otros","ACUMULADOR DE ENERGIA - EQUIPO DE UPS(SISTEMA DE COMUNICACIONES VHF-AA)",6322.86,40178,38639,10,120,null,5163.6780000000008,632.29,1159.1819999999989,null,{"$f":"+IF(($L5343-SUM($M5343:M5343))<$K5343,$L5343-SUM($M5343:M5343),IF(SUM($M5343:M5343)<$L5343,$K5343,0))","v":632.29},{"$f":"+IF(($L5343-SUM($M5343:N5343))<$K5343,$L5343-SUM($M5343:N5343),IF(SUM($M5343:N5343)<$L5343,$K5343,0))","v":526.89199999999892},{"$f":"+IF(($L5343-SUM($M5343:O5343))<$K5343,$L5343-SUM($M5343:O5343),IF(SUM($M5343:O5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:P5343))<$K5343,$L5343-SUM($M5343:P5343),IF(SUM($M5343:P5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:Q5343))<$K5343,$L5343-SUM($M5343:Q5343),IF(SUM($M5343:Q5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:R5343))<$K5343,$L5343-SUM($M5343:R5343),IF(SUM($M5343:R5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:S5343))<$K5343,$L5343-SUM($M5343:S5343),IF(SUM($M5343:S5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:T5343))<$K5343,$L5343-SUM($M5343:T5343),IF(SUM($M5343:T5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:U5343))<$K5343,$L5343-SUM($M5343:U5343),IF(SUM($M5343:U5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:V5343))<$K5343,$L5343-SUM($M5343:V5343),IF(SUM($M5343:V5343)<$L5343,$K5343,0))","v":0},{"$f":"+IF(($L5343-SUM($M5343:W5343))<$K5343,$L5343-SUM($M5343:W5343),IF(SUM($M5343:W5343)<$L5343,$K5343,0))","v":0}]
["Activo 5","Otros","CONTROL REMOTO EN GENERAL (SISTEMA DE COMUNICACIONES VHF-AA)",2298.12,40178,38639,10,120,null,1876.7959999999998,229.81,421.32400000000007,null,{"$f":"+IF(($L5352-SUM($M5352:M5352))<$K5352,$L5352-SUM($M5352:M5352),IF(SUM($M5352:M5352)<$L5352,$K5352,0))","v":229.81},{"$f":"+IF(($L5352-SUM($M5352:N5352))<$K5352,$L5352-SUM($M5352:N5352),IF(SUM($M5352:N5352)<$L5352,$K5352,0))","v":191.51400000000007},{"$f":"+IF(($L5352-SUM($M5352:O5352))<$K5352,$L5352-SUM($M5352:O5352),IF(SUM($M5352:O5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:P5352))<$K5352,$L5352-SUM($M5352:P5352),IF(SUM($M5352:P5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:Q5352))<$K5352,$L5352-SUM($M5352:Q5352),IF(SUM($M5352:Q5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:R5352))<$K5352,$L5352-SUM($M5352:R5352),IF(SUM($M5352:R5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:S5352))<$K5352,$L5352-SUM($M5352:S5352),IF(SUM($M5352:S5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:T5352))<$K5352,$L5352-SUM($M5352:T5352),IF(SUM($M5352:T5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:U5352))<$K5352,$L5352-SUM($M5352:U5352),IF(SUM($M5352:U5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:V5352))<$K5352,$L5352-SUM($M5352:V5352),IF(SUM($M5352:V5352)<$L5352,$K5352,0))","v":0},{"$f":"+IF(($L5352-SUM($M5352:W5352))<$K5352,$L5352-SUM($M5352:W5352),IF(SUM($M5352:W5352)<$L5352,$K5352,0))","v":0}]
["Activo 5","Otros","BASTIDOR DE EXTENSIÓN(SISTEMA DE COMUNICACION VHF-AA)",4813.58,40178,38639,10,120,null,3931.0940000000005,481.36,882.48599999999942,null,{"$f":"+IF(($L5361-SUM($M5361:M5361))<$K5361,$L5361-SUM($M5361:M5361),IF(SUM($M5361:M5361)<$L5361,$K5361,0))","v":481.36},{"$f":"+IF(($L5361-SUM($M5361:N5361))<$K5361,$L5361-SUM($M5361:N5361),IF(SUM($M5361:N5361)<$L5361,$K5361,0))","v":401.12599999999941},{"$f":"+IF(($L5361-SUM($M5361:O5361))<$K5361,$L5361-SUM($M5361:O5361),IF(SUM($M5361:O5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:P5361))<$K5361,$L5361-SUM($M5361:P5361),IF(SUM($M5361:P5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:Q5361))<$K5361,$L5361-SUM($M5361:Q5361),IF(SUM($M5361:Q5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:R5361))<$K5361,$L5361-SUM($M5361:R5361),IF(SUM($M5361:R5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:S5361))<$K5361,$L5361-SUM($M5361:S5361),IF(SUM($M5361:S5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:T5361))<$K5361,$L5361-SUM($M5361:T5361),IF(SUM($M5361:T5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:U5361))<$K5361,$L5361-SUM($M5361:U5361),IF(SUM($M5361:U5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:V5361))<$K5361,$L5361-SUM($M5361:V5361),IF(SUM($M5361:V5361)<$L5361,$K5361,0))","v":0},{"$f":"+IF(($L5361-SUM($M5361:W5361))<$K5361,$L5361-SUM($M5361:W5361),IF(SUM($M5361:W5361)<$L5361,$K5361,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF(SISTEMA DE COMUNICACION VHF-AA)",33087.279999999999,40178,38639,10,120,null,27021.284,3308.73,6065.9959999999992,null,{"$f":"+IF(($L5370-SUM($M5370:M5370))<$K5370,$L5370-SUM($M5370:M5370),IF(SUM($M5370:M5370)<$L5370,$K5370,0))","v":3308.73},{"$f":"+IF(($L5370-SUM($M5370:N5370))<$K5370,$L5370-SUM($M5370:N5370),IF(SUM($M5370:N5370)<$L5370,$K5370,0))","v":2757.2659999999992},{"$f":"+IF(($L5370-SUM($M5370:O5370))<$K5370,$L5370-SUM($M5370:O5370),IF(SUM($M5370:O5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:P5370))<$K5370,$L5370-SUM($M5370:P5370),IF(SUM($M5370:P5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:Q5370))<$K5370,$L5370-SUM($M5370:Q5370),IF(SUM($M5370:Q5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:R5370))<$K5370,$L5370-SUM($M5370:R5370),IF(SUM($M5370:R5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:S5370))<$K5370,$L5370-SUM($M5370:S5370),IF(SUM($M5370:S5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:T5370))<$K5370,$L5370-SUM($M5370:T5370),IF(SUM($M5370:T5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:U5370))<$K5370,$L5370-SUM($M5370:U5370),IF(SUM($M5370:U5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:V5370))<$K5370,$L5370-SUM($M5370:V5370),IF(SUM($M5370:V5370)<$L5370,$K5370,0))","v":0},{"$f":"+IF(($L5370-SUM($M5370:W5370))<$K5370,$L5370-SUM($M5370:W5370),IF(SUM($M5370:W5370)<$L5370,$K5370,0))","v":0}]
["Activo 5","Otros","EQUIPO CONMUTADOR (SWITCH)  (SISTEMA DE COMUNICACION VHF-AA)",3795.22,40178,38639,10,120,null,3099.4259999999999,379.52,695.79399999999987,null,{"$f":"+IF(($L5379-SUM($M5379:M5379))<$K5379,$L5379-SUM($M5379:M5379),IF(SUM($M5379:M5379)<$L5379,$K5379,0))","v":379.52},{"$f":"+IF(($L5379-SUM($M5379:N5379))<$K5379,$L5379-SUM($M5379:N5379),IF(SUM($M5379:N5379)<$L5379,$K5379,0))","v":316.27399999999989},{"$f":"+IF(($L5379-SUM($M5379:O5379))<$K5379,$L5379-SUM($M5379:O5379),IF(SUM($M5379:O5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:P5379))<$K5379,$L5379-SUM($M5379:P5379),IF(SUM($M5379:P5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:Q5379))<$K5379,$L5379-SUM($M5379:Q5379),IF(SUM($M5379:Q5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:R5379))<$K5379,$L5379-SUM($M5379:R5379),IF(SUM($M5379:R5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:S5379))<$K5379,$L5379-SUM($M5379:S5379),IF(SUM($M5379:S5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:T5379))<$K5379,$L5379-SUM($M5379:T5379),IF(SUM($M5379:T5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:U5379))<$K5379,$L5379-SUM($M5379:U5379),IF(SUM($M5379:U5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:V5379))<$K5379,$L5379-SUM($M5379:V5379),IF(SUM($M5379:V5379)<$L5379,$K5379,0))","v":0},{"$f":"+IF(($L5379-SUM($M5379:W5379))<$K5379,$L5379-SUM($M5379:W5379),IF(SUM($M5379:W5379)<$L5379,$K5379,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF(SISTEMA DE COMUNICACIONES VHF-AA)",54737.07,40178,38639,10,120,null,44701.951000000001,5473.71,10035.118999999999,null,{"$f":"+IF(($L5388-SUM($M5388:M5388))<$K5388,$L5388-SUM($M5388:M5388),IF(SUM($M5388:M5388)<$L5388,$K5388,0))","v":5473.71},{"$f":"+IF(($L5388-SUM($M5388:N5388))<$K5388,$L5388-SUM($M5388:N5388),IF(SUM($M5388:N5388)<$L5388,$K5388,0))","v":4561.4089999999987},{"$f":"+IF(($L5388-SUM($M5388:O5388))<$K5388,$L5388-SUM($M5388:O5388),IF(SUM($M5388:O5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:P5388))<$K5388,$L5388-SUM($M5388:P5388),IF(SUM($M5388:P5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:Q5388))<$K5388,$L5388-SUM($M5388:Q5388),IF(SUM($M5388:Q5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:R5388))<$K5388,$L5388-SUM($M5388:R5388),IF(SUM($M5388:R5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:S5388))<$K5388,$L5388-SUM($M5388:S5388),IF(SUM($M5388:S5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:T5388))<$K5388,$L5388-SUM($M5388:T5388),IF(SUM($M5388:T5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:U5388))<$K5388,$L5388-SUM($M5388:U5388),IF(SUM($M5388:U5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:V5388))<$K5388,$L5388-SUM($M5388:V5388),IF(SUM($M5388:V5388)<$L5388,$K5388,0))","v":0},{"$f":"+IF(($L5388-SUM($M5388:W5388))<$K5388,$L5388-SUM($M5388:W5388),IF(SUM($M5388:W5388)<$L5388,$K5388,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF(SISTEMA DE COMUNICACIONES VHF-AA)",33087.35,40178,38639,10,120,null,27021.345000000001,3308.74,6066.0049999999974,null,{"$f":"+IF(($L5390-SUM($M5390:M5390))<$K5390,$L5390-SUM($M5390:M5390),IF(SUM($M5390:M5390)<$L5390,$K5390,0))","v":3308.74},{"$f":"+IF(($L5390-SUM($M5390:N5390))<$K5390,$L5390-SUM($M5390:N5390),IF(SUM($M5390:N5390)<$L5390,$K5390,0))","v":2757.2649999999976},{"$f":"+IF(($L5390-SUM($M5390:O5390))<$K5390,$L5390-SUM($M5390:O5390),IF(SUM($M5390:O5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:P5390))<$K5390,$L5390-SUM($M5390:P5390),IF(SUM($M5390:P5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:Q5390))<$K5390,$L5390-SUM($M5390:Q5390),IF(SUM($M5390:Q5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:R5390))<$K5390,$L5390-SUM($M5390:R5390),IF(SUM($M5390:R5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:S5390))<$K5390,$L5390-SUM($M5390:S5390),IF(SUM($M5390:S5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:T5390))<$K5390,$L5390-SUM($M5390:T5390),IF(SUM($M5390:T5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:U5390))<$K5390,$L5390-SUM($M5390:U5390),IF(SUM($M5390:U5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:V5390))<$K5390,$L5390-SUM($M5390:V5390),IF(SUM($M5390:V5390)<$L5390,$K5390,0))","v":0},{"$f":"+IF(($L5390-SUM($M5390:W5390))<$K5390,$L5390-SUM($M5390:W5390),IF(SUM($M5390:W5390)<$L5390,$K5390,0))","v":0}]
["Activo 5","Otros","TRANSMISOR VHF(SISTEMA DE COMUNICACIONES VHF-AA)",4367.5,40178,38639,10,120,null,3566.79,436.75,800.71,null,{"$f":"+IF(($L5399-SUM($M5399:M5399))<$K5399,$L5399-SUM($M5399:M5399),IF(SUM($M5399:M5399)<$L5399,$K5399,0))","v":436.75},{"$f":"+IF(($L5399-SUM($M5399:N5399))<$K5399,$L5399-SUM($M5399:N5399),IF(SUM($M5399:N5399)<$L5399,$K5399,0))","v":363.96000000000004},{"$f":"+IF(($L5399-SUM($M5399:O5399))<$K5399,$L5399-SUM($M5399:O5399),IF(SUM($M5399:O5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:P5399))<$K5399,$L5399-SUM($M5399:P5399),IF(SUM($M5399:P5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:Q5399))<$K5399,$L5399-SUM($M5399:Q5399),IF(SUM($M5399:Q5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:R5399))<$K5399,$L5399-SUM($M5399:R5399),IF(SUM($M5399:R5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:S5399))<$K5399,$L5399-SUM($M5399:S5399),IF(SUM($M5399:S5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:T5399))<$K5399,$L5399-SUM($M5399:T5399),IF(SUM($M5399:T5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:U5399))<$K5399,$L5399-SUM($M5399:U5399),IF(SUM($M5399:U5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:V5399))<$K5399,$L5399-SUM($M5399:V5399),IF(SUM($M5399:V5399)<$L5399,$K5399,0))","v":0},{"$f":"+IF(($L5399-SUM($M5399:W5399))<$K5399,$L5399-SUM($M5399:W5399),IF(SUM($M5399:W5399)<$L5399,$K5399,0))","v":0}]
["Activo 5","Otros","FILTRO DE CAVIDAD(SISTEMA DE COMUNICACIONES VHF-AA)",39118.22,40178,38639,10,120,null,31946.546000000002,3911.82,7171.6739999999991,null,{"$f":"+IF(($L5408-SUM($M5408:M5408))<$K5408,$L5408-SUM($M5408:M5408),IF(SUM($M5408:M5408)<$L5408,$K5408,0))","v":3911.82},{"$f":"+IF(($L5408-SUM($M5408:N5408))<$K5408,$L5408-SUM($M5408:N5408),IF(SUM($M5408:N5408)<$L5408,$K5408,0))","v":3259.8539999999989},{"$f":"+IF(($L5408-SUM($M5408:O5408))<$K5408,$L5408-SUM($M5408:O5408),IF(SUM($M5408:O5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:P5408))<$K5408,$L5408-SUM($M5408:P5408),IF(SUM($M5408:P5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:Q5408))<$K5408,$L5408-SUM($M5408:Q5408),IF(SUM($M5408:Q5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:R5408))<$K5408,$L5408-SUM($M5408:R5408),IF(SUM($M5408:R5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:S5408))<$K5408,$L5408-SUM($M5408:S5408),IF(SUM($M5408:S5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:T5408))<$K5408,$L5408-SUM($M5408:T5408),IF(SUM($M5408:T5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:U5408))<$K5408,$L5408-SUM($M5408:U5408),IF(SUM($M5408:U5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:V5408))<$K5408,$L5408-SUM($M5408:V5408),IF(SUM($M5408:V5408)<$L5408,$K5408,0))","v":0},{"$f":"+IF(($L5408-SUM($M5408:W5408))<$K5408,$L5408-SUM($M5408:W5408),IF(SUM($M5408:W5408)<$L5408,$K5408,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF(SISTEMA DE COMUNICACIONES VHF-AA)",54737.07,40178,38639,10,120,null,44701.951000000001,5473.71,10035.118999999999,null,{"$f":"+IF(($L5417-SUM($M5417:M5417))<$K5417,$L5417-SUM($M5417:M5417),IF(SUM($M5417:M5417)<$L5417,$K5417,0))","v":5473.71},{"$f":"+IF(($L5417-SUM($M5417:N5417))<$K5417,$L5417-SUM($M5417:N5417),IF(SUM($M5417:N5417)<$L5417,$K5417,0))","v":4561.4089999999987},{"$f":"+IF(($L5417-SUM($M5417:O5417))<$K5417,$L5417-SUM($M5417:O5417),IF(SUM($M5417:O5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:P5417))<$K5417,$L5417-SUM($M5417:P5417),IF(SUM($M5417:P5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:Q5417))<$K5417,$L5417-SUM($M5417:Q5417),IF(SUM($M5417:Q5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:R5417))<$K5417,$L5417-SUM($M5417:R5417),IF(SUM($M5417:R5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:S5417))<$K5417,$L5417-SUM($M5417:S5417),IF(SUM($M5417:S5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:T5417))<$K5417,$L5417-SUM($M5417:T5417),IF(SUM($M5417:T5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:U5417))<$K5417,$L5417-SUM($M5417:U5417),IF(SUM($M5417:U5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:V5417))<$K5417,$L5417-SUM($M5417:V5417),IF(SUM($M5417:V5417)<$L5417,$K5417,0))","v":0},{"$f":"+IF(($L5417-SUM($M5417:W5417))<$K5417,$L5417-SUM($M5417:W5417),IF(SUM($M5417:W5417)<$L5417,$K5417,0))","v":0}]
["Activo 5","Otros","CHASIS MULTIPLEXOR DE RESPALDO(SISTEMA DE COMUNICACION VHF-AA)",95964.15,40178,38639,10,120,null,78370.735000000001,9596.42,17593.414999999994,null,{"$f":"+IF(($L5426-SUM($M5426:M5426))<$K5426,$L5426-SUM($M5426:M5426),IF(SUM($M5426:M5426)<$L5426,$K5426,0))","v":9596.42},{"$f":"+IF(($L5426-SUM($M5426:N5426))<$K5426,$L5426-SUM($M5426:N5426),IF(SUM($M5426:N5426)<$L5426,$K5426,0))","v":7996.9949999999935},{"$f":"+IF(($L5426-SUM($M5426:O5426))<$K5426,$L5426-SUM($M5426:O5426),IF(SUM($M5426:O5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:P5426))<$K5426,$L5426-SUM($M5426:P5426),IF(SUM($M5426:P5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:Q5426))<$K5426,$L5426-SUM($M5426:Q5426),IF(SUM($M5426:Q5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:R5426))<$K5426,$L5426-SUM($M5426:R5426),IF(SUM($M5426:R5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:S5426))<$K5426,$L5426-SUM($M5426:S5426),IF(SUM($M5426:S5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:T5426))<$K5426,$L5426-SUM($M5426:T5426),IF(SUM($M5426:T5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:U5426))<$K5426,$L5426-SUM($M5426:U5426),IF(SUM($M5426:U5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:V5426))<$K5426,$L5426-SUM($M5426:V5426),IF(SUM($M5426:V5426)<$L5426,$K5426,0))","v":0},{"$f":"+IF(($L5426-SUM($M5426:W5426))<$K5426,$L5426-SUM($M5426:W5426),IF(SUM($M5426:W5426)<$L5426,$K5426,0))","v":0}]
["Activo 5","Otros","BASTIDOR DE EXTENSIÓN (SISTEMA DE COMUNICACIONES VHF-AA)",4813.57,40178,38639,10,120,null,3931.0909999999999,481.36,882.47899999999981,null,{"$f":"+IF(($L5435-SUM($M5435:M5435))<$K5435,$L5435-SUM($M5435:M5435),IF(SUM($M5435:M5435)<$L5435,$K5435,0))","v":481.36},{"$f":"+IF(($L5435-SUM($M5435:N5435))<$K5435,$L5435-SUM($M5435:N5435),IF(SUM($M5435:N5435)<$L5435,$K5435,0))","v":401.1189999999998},{"$f":"+IF(($L5435-SUM($M5435:O5435))<$K5435,$L5435-SUM($M5435:O5435),IF(SUM($M5435:O5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:P5435))<$K5435,$L5435-SUM($M5435:P5435),IF(SUM($M5435:P5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:Q5435))<$K5435,$L5435-SUM($M5435:Q5435),IF(SUM($M5435:Q5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:R5435))<$K5435,$L5435-SUM($M5435:R5435),IF(SUM($M5435:R5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:S5435))<$K5435,$L5435-SUM($M5435:S5435),IF(SUM($M5435:S5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:T5435))<$K5435,$L5435-SUM($M5435:T5435),IF(SUM($M5435:T5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:U5435))<$K5435,$L5435-SUM($M5435:U5435),IF(SUM($M5435:U5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:V5435))<$K5435,$L5435-SUM($M5435:V5435),IF(SUM($M5435:V5435)<$L5435,$K5435,0))","v":0},{"$f":"+IF(($L5435-SUM($M5435:W5435))<$K5435,$L5435-SUM($M5435:W5435),IF(SUM($M5435:W5435)<$L5435,$K5435,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF (SISTEMA DE COMUNICACIONES VHF-AA)",33087.279999999999,40178,38639,10,120,null,27021.284,3308.73,6065.9959999999992,null,{"$f":"+IF(($L5444-SUM($M5444:M5444))<$K5444,$L5444-SUM($M5444:M5444),IF(SUM($M5444:M5444)<$L5444,$K5444,0))","v":3308.73},{"$f":"+IF(($L5444-SUM($M5444:N5444))<$K5444,$L5444-SUM($M5444:N5444),IF(SUM($M5444:N5444)<$L5444,$K5444,0))","v":2757.2659999999992},{"$f":"+IF(($L5444-SUM($M5444:O5444))<$K5444,$L5444-SUM($M5444:O5444),IF(SUM($M5444:O5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:P5444))<$K5444,$L5444-SUM($M5444:P5444),IF(SUM($M5444:P5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:Q5444))<$K5444,$L5444-SUM($M5444:Q5444),IF(SUM($M5444:Q5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:R5444))<$K5444,$L5444-SUM($M5444:R5444),IF(SUM($M5444:R5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:S5444))<$K5444,$L5444-SUM($M5444:S5444),IF(SUM($M5444:S5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:T5444))<$K5444,$L5444-SUM($M5444:T5444),IF(SUM($M5444:T5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:U5444))<$K5444,$L5444-SUM($M5444:U5444),IF(SUM($M5444:U5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:V5444))<$K5444,$L5444-SUM($M5444:V5444),IF(SUM($M5444:V5444)<$L5444,$K5444,0))","v":0},{"$f":"+IF(($L5444-SUM($M5444:W5444))<$K5444,$L5444-SUM($M5444:W5444),IF(SUM($M5444:W5444)<$L5444,$K5444,0))","v":0}]
["Activo 5","Otros","FILTRO DE CAVIDAD (SISTEMA DE COMUNICACIONES VHF-AA)",39118.22,40178,38639,10,120,null,31946.546000000002,3911.82,7171.6739999999991,null,{"$f":"+IF(($L5453-SUM($M5453:M5453))<$K5453,$L5453-SUM($M5453:M5453),IF(SUM($M5453:M5453)<$L5453,$K5453,0))","v":3911.82},{"$f":"+IF(($L5453-SUM($M5453:N5453))<$K5453,$L5453-SUM($M5453:N5453),IF(SUM($M5453:N5453)<$L5453,$K5453,0))","v":3259.8539999999989},{"$f":"+IF(($L5453-SUM($M5453:O5453))<$K5453,$L5453-SUM($M5453:O5453),IF(SUM($M5453:O5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:P5453))<$K5453,$L5453-SUM($M5453:P5453),IF(SUM($M5453:P5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:Q5453))<$K5453,$L5453-SUM($M5453:Q5453),IF(SUM($M5453:Q5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:R5453))<$K5453,$L5453-SUM($M5453:R5453),IF(SUM($M5453:R5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:S5453))<$K5453,$L5453-SUM($M5453:S5453),IF(SUM($M5453:S5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:T5453))<$K5453,$L5453-SUM($M5453:T5453),IF(SUM($M5453:T5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:U5453))<$K5453,$L5453-SUM($M5453:U5453),IF(SUM($M5453:U5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:V5453))<$K5453,$L5453-SUM($M5453:V5453),IF(SUM($M5453:V5453)<$L5453,$K5453,0))","v":0},{"$f":"+IF(($L5453-SUM($M5453:W5453))<$K5453,$L5453-SUM($M5453:W5453),IF(SUM($M5453:W5453)<$L5453,$K5453,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF (SISTEMA DE COMUNICACIONES VHF-AA)",54737.07,40178,38639,10,120,null,44701.951000000001,5473.71,10035.118999999999,null,{"$f":"+IF(($L5454-SUM($M5454:M5454))<$K5454,$L5454-SUM($M5454:M5454),IF(SUM($M5454:M5454)<$L5454,$K5454,0))","v":5473.71},{"$f":"+IF(($L5454-SUM($M5454:N5454))<$K5454,$L5454-SUM($M5454:N5454),IF(SUM($M5454:N5454)<$L5454,$K5454,0))","v":4561.4089999999987},{"$f":"+IF(($L5454-SUM($M5454:O5454))<$K5454,$L5454-SUM($M5454:O5454),IF(SUM($M5454:O5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:P5454))<$K5454,$L5454-SUM($M5454:P5454),IF(SUM($M5454:P5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:Q5454))<$K5454,$L5454-SUM($M5454:Q5454),IF(SUM($M5454:Q5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:R5454))<$K5454,$L5454-SUM($M5454:R5454),IF(SUM($M5454:R5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:S5454))<$K5454,$L5454-SUM($M5454:S5454),IF(SUM($M5454:S5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:T5454))<$K5454,$L5454-SUM($M5454:T5454),IF(SUM($M5454:T5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:U5454))<$K5454,$L5454-SUM($M5454:U5454),IF(SUM($M5454:U5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:V5454))<$K5454,$L5454-SUM($M5454:V5454),IF(SUM($M5454:V5454)<$L5454,$K5454,0))","v":0},{"$f":"+IF(($L5454-SUM($M5454:W5454))<$K5454,$L5454-SUM($M5454:W5454),IF(SUM($M5454:W5454)<$L5454,$K5454,0))","v":0}]
["Activo 5","Otros","BASTIDOR DE EXTENSIÓN(SISTEMA DE COMUNICACIONES VHF-AA)",4813.58,40178,38639,10,120,null,3931.0940000000005,481.36,882.48599999999942,null,{"$f":"+IF(($L5463-SUM($M5463:M5463))<$K5463,$L5463-SUM($M5463:M5463),IF(SUM($M5463:M5463)<$L5463,$K5463,0))","v":481.36},{"$f":"+IF(($L5463-SUM($M5463:N5463))<$K5463,$L5463-SUM($M5463:N5463),IF(SUM($M5463:N5463)<$L5463,$K5463,0))","v":401.12599999999941},{"$f":"+IF(($L5463-SUM($M5463:O5463))<$K5463,$L5463-SUM($M5463:O5463),IF(SUM($M5463:O5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:P5463))<$K5463,$L5463-SUM($M5463:P5463),IF(SUM($M5463:P5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:Q5463))<$K5463,$L5463-SUM($M5463:Q5463),IF(SUM($M5463:Q5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:R5463))<$K5463,$L5463-SUM($M5463:R5463),IF(SUM($M5463:R5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:S5463))<$K5463,$L5463-SUM($M5463:S5463),IF(SUM($M5463:S5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:T5463))<$K5463,$L5463-SUM($M5463:T5463),IF(SUM($M5463:T5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:U5463))<$K5463,$L5463-SUM($M5463:U5463),IF(SUM($M5463:U5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:V5463))<$K5463,$L5463-SUM($M5463:V5463),IF(SUM($M5463:V5463)<$L5463,$K5463,0))","v":0},{"$f":"+IF(($L5463-SUM($M5463:W5463))<$K5463,$L5463-SUM($M5463:W5463),IF(SUM($M5463:W5463)<$L5463,$K5463,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF(SISTEMA DE COMUNICACION VHF-AA)",22944.97,40178,38639,10,120,null,18738.400999999998,2294.5,4206.5690000000031,null,{"$f":"+IF(($L5472-SUM($M5472:M5472))<$K5472,$L5472-SUM($M5472:M5472),IF(SUM($M5472:M5472)<$L5472,$K5472,0))","v":2294.5},{"$f":"+IF(($L5472-SUM($M5472:N5472))<$K5472,$L5472-SUM($M5472:N5472),IF(SUM($M5472:N5472)<$L5472,$K5472,0))","v":1912.0690000000031},{"$f":"+IF(($L5472-SUM($M5472:O5472))<$K5472,$L5472-SUM($M5472:O5472),IF(SUM($M5472:O5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:P5472))<$K5472,$L5472-SUM($M5472:P5472),IF(SUM($M5472:P5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:Q5472))<$K5472,$L5472-SUM($M5472:Q5472),IF(SUM($M5472:Q5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:R5472))<$K5472,$L5472-SUM($M5472:R5472),IF(SUM($M5472:R5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:S5472))<$K5472,$L5472-SUM($M5472:S5472),IF(SUM($M5472:S5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:T5472))<$K5472,$L5472-SUM($M5472:T5472),IF(SUM($M5472:T5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:U5472))<$K5472,$L5472-SUM($M5472:U5472),IF(SUM($M5472:U5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:V5472))<$K5472,$L5472-SUM($M5472:V5472),IF(SUM($M5472:V5472)<$L5472,$K5472,0))","v":0},{"$f":"+IF(($L5472-SUM($M5472:W5472))<$K5472,$L5472-SUM($M5472:W5472),IF(SUM($M5472:W5472)<$L5472,$K5472,0))","v":0}]
["Activo 5","Otros","CHASIS MULTIPLEXOR DE RESPALDO(SISTEMA DE COMUNICACION VHF-AA)",95964.22,40178,38639,10,120,null,78370.775999999998,9596.42,17593.444000000003,null,{"$f":"+IF(($L5483-SUM($M5483:M5483))<$K5483,$L5483-SUM($M5483:M5483),IF(SUM($M5483:M5483)<$L5483,$K5483,0))","v":9596.42},{"$f":"+IF(($L5483-SUM($M5483:N5483))<$K5483,$L5483-SUM($M5483:N5483),IF(SUM($M5483:N5483)<$L5483,$K5483,0))","v":7997.0240000000031},{"$f":"+IF(($L5483-SUM($M5483:O5483))<$K5483,$L5483-SUM($M5483:O5483),IF(SUM($M5483:O5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:P5483))<$K5483,$L5483-SUM($M5483:P5483),IF(SUM($M5483:P5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:Q5483))<$K5483,$L5483-SUM($M5483:Q5483),IF(SUM($M5483:Q5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:R5483))<$K5483,$L5483-SUM($M5483:R5483),IF(SUM($M5483:R5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:S5483))<$K5483,$L5483-SUM($M5483:S5483),IF(SUM($M5483:S5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:T5483))<$K5483,$L5483-SUM($M5483:T5483),IF(SUM($M5483:T5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:U5483))<$K5483,$L5483-SUM($M5483:U5483),IF(SUM($M5483:U5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:V5483))<$K5483,$L5483-SUM($M5483:V5483),IF(SUM($M5483:V5483)<$L5483,$K5483,0))","v":0},{"$f":"+IF(($L5483-SUM($M5483:W5483))<$K5483,$L5483-SUM($M5483:W5483),IF(SUM($M5483:W5483)<$L5483,$K5483,0))","v":0}]
["Activo 5","Otros","CAJA DE METAL(SISTEMA DE COMUNICACION VHF-AA)",2968.91,40178,38639,10,120,null,2424.6030000000001,296.89,544.30699999999979,null,{"$f":"+IF(($L5491-SUM($M5491:M5491))<$K5491,$L5491-SUM($M5491:M5491),IF(SUM($M5491:M5491)<$L5491,$K5491,0))","v":296.89},{"$f":"+IF(($L5491-SUM($M5491:N5491))<$K5491,$L5491-SUM($M5491:N5491),IF(SUM($M5491:N5491)<$L5491,$K5491,0))","v":247.4169999999998},{"$f":"+IF(($L5491-SUM($M5491:O5491))<$K5491,$L5491-SUM($M5491:O5491),IF(SUM($M5491:O5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:P5491))<$K5491,$L5491-SUM($M5491:P5491),IF(SUM($M5491:P5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:Q5491))<$K5491,$L5491-SUM($M5491:Q5491),IF(SUM($M5491:Q5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:R5491))<$K5491,$L5491-SUM($M5491:R5491),IF(SUM($M5491:R5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:S5491))<$K5491,$L5491-SUM($M5491:S5491),IF(SUM($M5491:S5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:T5491))<$K5491,$L5491-SUM($M5491:T5491),IF(SUM($M5491:T5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:U5491))<$K5491,$L5491-SUM($M5491:U5491),IF(SUM($M5491:U5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:V5491))<$K5491,$L5491-SUM($M5491:V5491),IF(SUM($M5491:V5491)<$L5491,$K5491,0))","v":0},{"$f":"+IF(($L5491-SUM($M5491:W5491))<$K5491,$L5491-SUM($M5491:W5491),IF(SUM($M5491:W5491)<$L5491,$K5491,0))","v":0}]
["Activo 5","Otros","TRANSMISOR/RECEPTOR  UHF (SISTEMA DE COMUNICACIONES VHF-AA)",22945,40178,38639,10,120,null,18738.419999999998,2294.5,4206.5800000000017,null,{"$f":"+IF(($L5500-SUM($M5500:M5500))<$K5500,$L5500-SUM($M5500:M5500),IF(SUM($M5500:M5500)<$L5500,$K5500,0))","v":2294.5},{"$f":"+IF(($L5500-SUM($M5500:N5500))<$K5500,$L5500-SUM($M5500:N5500),IF(SUM($M5500:N5500)<$L5500,$K5500,0))","v":1912.0800000000017},{"$f":"+IF(($L5500-SUM($M5500:O5500))<$K5500,$L5500-SUM($M5500:O5500),IF(SUM($M5500:O5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:P5500))<$K5500,$L5500-SUM($M5500:P5500),IF(SUM($M5500:P5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:Q5500))<$K5500,$L5500-SUM($M5500:Q5500),IF(SUM($M5500:Q5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:R5500))<$K5500,$L5500-SUM($M5500:R5500),IF(SUM($M5500:R5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:S5500))<$K5500,$L5500-SUM($M5500:S5500),IF(SUM($M5500:S5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:T5500))<$K5500,$L5500-SUM($M5500:T5500),IF(SUM($M5500:T5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:U5500))<$K5500,$L5500-SUM($M5500:U5500),IF(SUM($M5500:U5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:V5500))<$K5500,$L5500-SUM($M5500:V5500),IF(SUM($M5500:V5500)<$L5500,$K5500,0))","v":0},{"$f":"+IF(($L5500-SUM($M5500:W5500))<$K5500,$L5500-SUM($M5500:W5500),IF(SUM($M5500:W5500)<$L5500,$K5500,0))","v":0}]
["Activo 5","Otros","DISPOSITIVO DE SELECCION Y DISTRIBUCION DS900 (SISTEMA DE COMUNICACION VHF- AA)",28656.76,40178,38639,10,120,null,23403.027999999998,2865.68,{"$f":"+D5509-J5509","v":5253.732},null,{"$f":"+IF(($L5509-SUM($M5509:M5509))<$K5509,$L5509-SUM($M5509:M5509),IF(SUM($M5509:M5509)<$L5509,$K5509,0))","v":2865.68},{"$f":"+IF(($L5509-SUM($M5509:N5509))<$K5509,$L5509-SUM($M5509:N5509),IF(SUM($M5509:N5509)<$L5509,$K5509,0))","v":2388.0520000000001},{"$f":"+IF(($L5509-SUM($M5509:O5509))<$K5509,$L5509-SUM($M5509:O5509),IF(SUM($M5509:O5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:P5509))<$K5509,$L5509-SUM($M5509:P5509),IF(SUM($M5509:P5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:Q5509))<$K5509,$L5509-SUM($M5509:Q5509),IF(SUM($M5509:Q5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:R5509))<$K5509,$L5509-SUM($M5509:R5509),IF(SUM($M5509:R5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:S5509))<$K5509,$L5509-SUM($M5509:S5509),IF(SUM($M5509:S5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:T5509))<$K5509,$L5509-SUM($M5509:T5509),IF(SUM($M5509:T5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:U5509))<$K5509,$L5509-SUM($M5509:U5509),IF(SUM($M5509:U5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:V5509))<$K5509,$L5509-SUM($M5509:V5509),IF(SUM($M5509:V5509)<$L5509,$K5509,0))","v":0},{"$f":"+IF(($L5509-SUM($M5509:W5509))<$K5509,$L5509-SUM($M5509:W5509),IF(SUM($M5509:W5509)<$L5509,$K5509,0))","v":0}]
["Activo 5","Otros","MODULO DE POTENCIA (SISTEMA DE COMUNICACION VHF- AA",9341.4,40178,38639,10,120,null,7628.8100000000013,934.14,1712.5899999999983,null,{"$f":"+IF(($L5518-SUM($M5518:M5518))<$K5518,$L5518-SUM($M5518:M5518),IF(SUM($M5518:M5518)<$L5518,$K5518,0))","v":934.14},{"$f":"+IF(($L5518-SUM($M5518:N5518))<$K5518,$L5518-SUM($M5518:N5518),IF(SUM($M5518:N5518)<$L5518,$K5518,0))","v":778.44999999999834},{"$f":"+IF(($L5518-SUM($M5518:O5518))<$K5518,$L5518-SUM($M5518:O5518),IF(SUM($M5518:O5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:P5518))<$K5518,$L5518-SUM($M5518:P5518),IF(SUM($M5518:P5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:Q5518))<$K5518,$L5518-SUM($M5518:Q5518),IF(SUM($M5518:Q5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:R5518))<$K5518,$L5518-SUM($M5518:R5518),IF(SUM($M5518:R5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:S5518))<$K5518,$L5518-SUM($M5518:S5518),IF(SUM($M5518:S5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:T5518))<$K5518,$L5518-SUM($M5518:T5518),IF(SUM($M5518:T5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:U5518))<$K5518,$L5518-SUM($M5518:U5518),IF(SUM($M5518:U5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:V5518))<$K5518,$L5518-SUM($M5518:V5518),IF(SUM($M5518:V5518)<$L5518,$K5518,0))","v":0},{"$f":"+IF(($L5518-SUM($M5518:W5518))<$K5518,$L5518-SUM($M5518:W5518),IF(SUM($M5518:W5518)<$L5518,$K5518,0))","v":0}]
["Activo 5","Otros","DISPOSITIVO DE SELECCION Y DISTRIBUCION DS900 (SISTEMA DE COMUNICACION VHF- AA)",28656.76,40178,38639,10,120,null,23403.027999999998,2865.68,5253.732,null,{"$f":"+IF(($L5519-SUM($M5519:M5519))<$K5519,$L5519-SUM($M5519:M5519),IF(SUM($M5519:M5519)<$L5519,$K5519,0))","v":2865.68},{"$f":"+IF(($L5519-SUM($M5519:N5519))<$K5519,$L5519-SUM($M5519:N5519),IF(SUM($M5519:N5519)<$L5519,$K5519,0))","v":2388.0520000000001},{"$f":"+IF(($L5519-SUM($M5519:O5519))<$K5519,$L5519-SUM($M5519:O5519),IF(SUM($M5519:O5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:P5519))<$K5519,$L5519-SUM($M5519:P5519),IF(SUM($M5519:P5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:Q5519))<$K5519,$L5519-SUM($M5519:Q5519),IF(SUM($M5519:Q5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:R5519))<$K5519,$L5519-SUM($M5519:R5519),IF(SUM($M5519:R5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:S5519))<$K5519,$L5519-SUM($M5519:S5519),IF(SUM($M5519:S5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:T5519))<$K5519,$L5519-SUM($M5519:T5519),IF(SUM($M5519:T5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:U5519))<$K5519,$L5519-SUM($M5519:U5519),IF(SUM($M5519:U5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:V5519))<$K5519,$L5519-SUM($M5519:V5519),IF(SUM($M5519:V5519)<$L5519,$K5519,0))","v":0},{"$f":"+IF(($L5519-SUM($M5519:W5519))<$K5519,$L5519-SUM($M5519:W5519),IF(SUM($M5519:W5519)<$L5519,$K5519,0))","v":0}]
["Activo 5","Otros","DISPOSITIVO DE SELECCION Y DISTRIBUCION DS900 (SISTEMA DE COMUNICACION VHF- AA)",28656.76,40178,38639,10,120,null,23403.027999999998,2865.68,5253.732,null,{"$f":"+IF(($L5528-SUM($M5528:M5528))<$K5528,$L5528-SUM($M5528:M5528),IF(SUM($M5528:M5528)<$L5528,$K5528,0))","v":2865.68},{"$f":"+IF(($L5528-SUM($M5528:N5528))<$K5528,$L5528-SUM($M5528:N5528),IF(SUM($M5528:N5528)<$L5528,$K5528,0))","v":2388.0520000000001},{"$f":"+IF(($L5528-SUM($M5528:O5528))<$K5528,$L5528-SUM($M5528:O5528),IF(SUM($M5528:O5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:P5528))<$K5528,$L5528-SUM($M5528:P5528),IF(SUM($M5528:P5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:Q5528))<$K5528,$L5528-SUM($M5528:Q5528),IF(SUM($M5528:Q5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:R5528))<$K5528,$L5528-SUM($M5528:R5528),IF(SUM($M5528:R5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:S5528))<$K5528,$L5528-SUM($M5528:S5528),IF(SUM($M5528:S5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:T5528))<$K5528,$L5528-SUM($M5528:T5528),IF(SUM($M5528:T5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:U5528))<$K5528,$L5528-SUM($M5528:U5528),IF(SUM($M5528:U5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:V5528))<$K5528,$L5528-SUM($M5528:V5528),IF(SUM($M5528:V5528)<$L5528,$K5528,0))","v":0},{"$f":"+IF(($L5528-SUM($M5528:W5528))<$K5528,$L5528-SUM($M5528:W5528),IF(SUM($M5528:W5528)<$L5528,$K5528,0))","v":0}]
["Activo 5","Otros","CHASIS MULTIPLEXOR DE RESPALDO(SISTEMA DE COMUNICACIONES VHF-AA)",95964.22,40178,38639,10,120,null,78370.775999999998,9596.42,17593.444000000003,null,{"$f":"+IF(($L5537-SUM($M5537:M5537))<$K5537,$L5537-SUM($M5537:M5537),IF(SUM($M5537:M5537)<$L5537,$K5537,0))","v":9596.42},{"$f":"+IF(($L5537-SUM($M5537:N5537))<$K5537,$L5537-SUM($M5537:N5537),IF(SUM($M5537:N5537)<$L5537,$K5537,0))","v":7997.0240000000031},{"$f":"+IF(($L5537-SUM($M5537:O5537))<$K5537,$L5537-SUM($M5537:O5537),IF(SUM($M5537:O5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:P5537))<$K5537,$L5537-SUM($M5537:P5537),IF(SUM($M5537:P5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:Q5537))<$K5537,$L5537-SUM($M5537:Q5537),IF(SUM($M5537:Q5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:R5537))<$K5537,$L5537-SUM($M5537:R5537),IF(SUM($M5537:R5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:S5537))<$K5537,$L5537-SUM($M5537:S5537),IF(SUM($M5537:S5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:T5537))<$K5537,$L5537-SUM($M5537:T5537),IF(SUM($M5537:T5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:U5537))<$K5537,$L5537-SUM($M5537:U5537),IF(SUM($M5537:U5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:V5537))<$K5537,$L5537-SUM($M5537:V5537),IF(SUM($M5537:V5537)<$L5537,$K5537,0))","v":0},{"$f":"+IF(($L5537-SUM($M5537:W5537))<$K5537,$L5537-SUM($M5537:W5537),IF(SUM($M5537:W5537)<$L5537,$K5537,0))","v":0}]
["Activo 5","Otros","CONECTOR DE ANTENA (SISTEMA DE COMUNICACION VHF-AA)",2968.91,40178,38639,10,120,null,2424.6030000000001,296.89,544.30699999999979,null,{"$f":"+IF(($L5546-SUM($M5546:M5546))<$K5546,$L5546-SUM($M5546:M5546),IF(SUM($M5546:M5546)<$L5546,$K5546,0))","v":296.89},{"$f":"+IF(($L5546-SUM($M5546:N5546))<$K5546,$L5546-SUM($M5546:N5546),IF(SUM($M5546:N5546)<$L5546,$K5546,0))","v":247.4169999999998},{"$f":"+IF(($L5546-SUM($M5546:O5546))<$K5546,$L5546-SUM($M5546:O5546),IF(SUM($M5546:O5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:P5546))<$K5546,$L5546-SUM($M5546:P5546),IF(SUM($M5546:P5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:Q5546))<$K5546,$L5546-SUM($M5546:Q5546),IF(SUM($M5546:Q5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:R5546))<$K5546,$L5546-SUM($M5546:R5546),IF(SUM($M5546:R5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:S5546))<$K5546,$L5546-SUM($M5546:S5546),IF(SUM($M5546:S5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:T5546))<$K5546,$L5546-SUM($M5546:T5546),IF(SUM($M5546:T5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:U5546))<$K5546,$L5546-SUM($M5546:U5546),IF(SUM($M5546:U5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:V5546))<$K5546,$L5546-SUM($M5546:V5546),IF(SUM($M5546:V5546)<$L5546,$K5546,0))","v":0},{"$f":"+IF(($L5546-SUM($M5546:W5546))<$K5546,$L5546-SUM($M5546:W5546),IF(SUM($M5546:W5546)<$L5546,$K5546,0))","v":0}]
["Activo 5","Otros","FILTRO DE CAVIDAD(SISSTEMA DE COMUNICACION VHF-AA)",39118.22,40178,38639,10,120,null,31946.546000000002,3911.82,7171.6739999999991,null,{"$f":"+IF(($L5555-SUM($M5555:M5555))<$K5555,$L5555-SUM($M5555:M5555),IF(SUM($M5555:M5555)<$L5555,$K5555,0))","v":3911.82},{"$f":"+IF(($L5555-SUM($M5555:N5555))<$K5555,$L5555-SUM($M5555:N5555),IF(SUM($M5555:N5555)<$L5555,$K5555,0))","v":3259.8539999999989},{"$f":"+IF(($L5555-SUM($M5555:O5555))<$K5555,$L5555-SUM($M5555:O5555),IF(SUM($M5555:O5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:P5555))<$K5555,$L5555-SUM($M5555:P5555),IF(SUM($M5555:P5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:Q5555))<$K5555,$L5555-SUM($M5555:Q5555),IF(SUM($M5555:Q5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:R5555))<$K5555,$L5555-SUM($M5555:R5555),IF(SUM($M5555:R5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:S5555))<$K5555,$L5555-SUM($M5555:S5555),IF(SUM($M5555:S5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:T5555))<$K5555,$L5555-SUM($M5555:T5555),IF(SUM($M5555:T5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:U5555))<$K5555,$L5555-SUM($M5555:U5555),IF(SUM($M5555:U5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:V5555))<$K5555,$L5555-SUM($M5555:V5555),IF(SUM($M5555:V5555)<$L5555,$K5555,0))","v":0},{"$f":"+IF(($L5555-SUM($M5555:W5555))<$K5555,$L5555-SUM($M5555:W5555),IF(SUM($M5555:W5555)<$L5555,$K5555,0))","v":0}]
["Activo 5","Otros","EQUIPO TRANSCEPTOR UHF(SISTEMA DE COMUNICACIONES VHF-AA)",54737.07,40178,38639,10,120,null,44701.951000000001,5473.71,10035.118999999999,null,{"$f":"+IF(($L5564-SUM($M5564:M5564))<$K5564,$L5564-SUM($M5564:M5564),IF(SUM($M5564:M5564)<$L5564,$K5564,0))","v":5473.71},{"$f":"+IF(($L5564-SUM($M5564:N5564))<$K5564,$L5564-SUM($M5564:N5564),IF(SUM($M5564:N5564)<$L5564,$K5564,0))","v":4561.4089999999987},{"$f":"+IF(($L5564-SUM($M5564:O5564))<$K5564,$L5564-SUM($M5564:O5564),IF(SUM($M5564:O5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:P5564))<$K5564,$L5564-SUM($M5564:P5564),IF(SUM($M5564:P5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:Q5564))<$K5564,$L5564-SUM($M5564:Q5564),IF(SUM($M5564:Q5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:R5564))<$K5564,$L5564-SUM($M5564:R5564),IF(SUM($M5564:R5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:S5564))<$K5564,$L5564-SUM($M5564:S5564),IF(SUM($M5564:S5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:T5564))<$K5564,$L5564-SUM($M5564:T5564),IF(SUM($M5564:T5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:U5564))<$K5564,$L5564-SUM($M5564:U5564),IF(SUM($M5564:U5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:V5564))<$K5564,$L5564-SUM($M5564:V5564),IF(SUM($M5564:V5564)<$L5564,$K5564,0))","v":0},{"$f":"+IF(($L5564-SUM($M5564:W5564))<$K5564,$L5564-SUM($M5564:W5564),IF(SUM($M5564:W5564)<$L5564,$K5564,0))","v":0}]
["Activo 5","Otros","TRANSMISOR RECEPTOR DE UHF(SISTEMA DE COMUNICACIONES VHF-AA)",22945.01,40178,38639,10,120,null,18738.422999999999,2294.5,{"$f":"+D5573-J5573","v":4206.5869999999995},null,{"$f":"+IF(($L5573-SUM($M5573:M5573))<$K5573,$L5573-SUM($M5573:M5573),IF(SUM($M5573:M5573)<$L5573,$K5573,0))","v":2294.5},{"$f":"+IF(($L5573-SUM($M5573:N5573))<$K5573,$L5573-SUM($M5573:N5573),IF(SUM($M5573:N5573)<$L5573,$K5573,0))","v":1912.0869999999995},{"$f":"+IF(($L5573-SUM($M5573:O5573))<$K5573,$L5573-SUM($M5573:O5573),IF(SUM($M5573:O5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:P5573))<$K5573,$L5573-SUM($M5573:P5573),IF(SUM($M5573:P5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:Q5573))<$K5573,$L5573-SUM($M5573:Q5573),IF(SUM($M5573:Q5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:R5573))<$K5573,$L5573-SUM($M5573:R5573),IF(SUM($M5573:R5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:S5573))<$K5573,$L5573-SUM($M5573:S5573),IF(SUM($M5573:S5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:T5573))<$K5573,$L5573-SUM($M5573:T5573),IF(SUM($M5573:T5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:U5573))<$K5573,$L5573-SUM($M5573:U5573),IF(SUM($M5573:U5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:V5573))<$K5573,$L5573-SUM($M5573:V5573),IF(SUM($M5573:V5573)<$L5573,$K5573,0))","v":0},{"$f":"+IF(($L5573-SUM($M5573:W5573))<$K5573,$L5573-SUM($M5573:W5573),IF(SUM($M5573:W5573)<$L5573,$K5573,0))","v":0}]
["Activo 5","Otros","MICROFONO DE PEDESTAL",2198.04,40178,38511,10,120,null,1868.3220000000001,219.8,329.71799999999985,null,{"$f":"+IF(($L5582-SUM($M5582:M5582))<$K5582,$L5582-SUM($M5582:M5582),IF(SUM($M5582:M5582)<$L5582,$K5582,0))","v":219.8},{"$f":"+IF(($L5582-SUM($M5582:N5582))<$K5582,$L5582-SUM($M5582:N5582),IF(SUM($M5582:N5582)<$L5582,$K5582,0))","v":109.91799999999984},{"$f":"+IF(($L5582-SUM($M5582:O5582))<$K5582,$L5582-SUM($M5582:O5582),IF(SUM($M5582:O5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:P5582))<$K5582,$L5582-SUM($M5582:P5582),IF(SUM($M5582:P5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:Q5582))<$K5582,$L5582-SUM($M5582:Q5582),IF(SUM($M5582:Q5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:R5582))<$K5582,$L5582-SUM($M5582:R5582),IF(SUM($M5582:R5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:S5582))<$K5582,$L5582-SUM($M5582:S5582),IF(SUM($M5582:S5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:T5582))<$K5582,$L5582-SUM($M5582:T5582),IF(SUM($M5582:T5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:U5582))<$K5582,$L5582-SUM($M5582:U5582),IF(SUM($M5582:U5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:V5582))<$K5582,$L5582-SUM($M5582:V5582),IF(SUM($M5582:V5582)<$L5582,$K5582,0))","v":0},{"$f":"+IF(($L5582-SUM($M5582:W5582))<$K5582,$L5582-SUM($M5582:W5582),IF(SUM($M5582:W5582)<$L5582,$K5582,0))","v":0}]
["Activo 5","Otros","MICROFONO DE PEDESTAL",2198.04,40178,38511,10,120,null,1868.3220000000001,219.8,329.71799999999985,null,{"$f":"+IF(($L5584-SUM($M5584:M5584))<$K5584,$L5584-SUM($M5584:M5584),IF(SUM($M5584:M5584)<$L5584,$K5584,0))","v":219.8},{"$f":"+IF(($L5584-SUM($M5584:N5584))<$K5584,$L5584-SUM($M5584:N5584),IF(SUM($M5584:N5584)<$L5584,$K5584,0))","v":109.91799999999984},{"$f":"+IF(($L5584-SUM($M5584:O5584))<$K5584,$L5584-SUM($M5584:O5584),IF(SUM($M5584:O5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:P5584))<$K5584,$L5584-SUM($M5584:P5584),IF(SUM($M5584:P5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:Q5584))<$K5584,$L5584-SUM($M5584:Q5584),IF(SUM($M5584:Q5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:R5584))<$K5584,$L5584-SUM($M5584:R5584),IF(SUM($M5584:R5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:S5584))<$K5584,$L5584-SUM($M5584:S5584),IF(SUM($M5584:S5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:T5584))<$K5584,$L5584-SUM($M5584:T5584),IF(SUM($M5584:T5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:U5584))<$K5584,$L5584-SUM($M5584:U5584),IF(SUM($M5584:U5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:V5584))<$K5584,$L5584-SUM($M5584:V5584),IF(SUM($M5584:V5584)<$L5584,$K5584,0))","v":0},{"$f":"+IF(($L5584-SUM($M5584:W5584))<$K5584,$L5584-SUM($M5584:W5584),IF(SUM($M5584:W5584)<$L5584,$K5584,0))","v":0}]
["Activo 5","Otros","MICROFONO DE PEDESTAL",2198.04,40178,38511,10,120,null,1868.3220000000001,219.8,329.71799999999985,null,{"$f":"+IF(($L5593-SUM($M5593:M5593))<$K5593,$L5593-SUM($M5593:M5593),IF(SUM($M5593:M5593)<$L5593,$K5593,0))","v":219.8},{"$f":"+IF(($L5593-SUM($M5593:N5593))<$K5593,$L5593-SUM($M5593:N5593),IF(SUM($M5593:N5593)<$L5593,$K5593,0))","v":109.91799999999984},{"$f":"+IF(($L5593-SUM($M5593:O5593))<$K5593,$L5593-SUM($M5593:O5593),IF(SUM($M5593:O5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:P5593))<$K5593,$L5593-SUM($M5593:P5593),IF(SUM($M5593:P5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:Q5593))<$K5593,$L5593-SUM($M5593:Q5593),IF(SUM($M5593:Q5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:R5593))<$K5593,$L5593-SUM($M5593:R5593),IF(SUM($M5593:R5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:S5593))<$K5593,$L5593-SUM($M5593:S5593),IF(SUM($M5593:S5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:T5593))<$K5593,$L5593-SUM($M5593:T5593),IF(SUM($M5593:T5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:U5593))<$K5593,$L5593-SUM($M5593:U5593),IF(SUM($M5593:U5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:V5593))<$K5593,$L5593-SUM($M5593:V5593),IF(SUM($M5593:V5593)<$L5593,$K5593,0))","v":0},{"$f":"+IF(($L5593-SUM($M5593:W5593))<$K5593,$L5593-SUM($M5593:W5593),IF(SUM($M5593:W5593)<$L5593,$K5593,0))","v":0}]
["Activo 5","Otros","FUENTE DE PODER 13.8V DE 20 AMP",5156.9399999999996,40178,38511,10,120,null,4383.3919999999998,515.69000000000005,773.54799999999977,null,{"$f":"+IF(($L5602-SUM($M5602:M5602))<$K5602,$L5602-SUM($M5602:M5602),IF(SUM($M5602:M5602)<$L5602,$K5602,0))","v":515.69000000000005},{"$f":"+IF(($L5602-SUM($M5602:N5602))<$K5602,$L5602-SUM($M5602:N5602),IF(SUM($M5602:N5602)<$L5602,$K5602,0))","v":257.85799999999972},{"$f":"+IF(($L5602-SUM($M5602:O5602))<$K5602,$L5602-SUM($M5602:O5602),IF(SUM($M5602:O5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:P5602))<$K5602,$L5602-SUM($M5602:P5602),IF(SUM($M5602:P5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:Q5602))<$K5602,$L5602-SUM($M5602:Q5602),IF(SUM($M5602:Q5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:R5602))<$K5602,$L5602-SUM($M5602:R5602),IF(SUM($M5602:R5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:S5602))<$K5602,$L5602-SUM($M5602:S5602),IF(SUM($M5602:S5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:T5602))<$K5602,$L5602-SUM($M5602:T5602),IF(SUM($M5602:T5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:U5602))<$K5602,$L5602-SUM($M5602:U5602),IF(SUM($M5602:U5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:V5602))<$K5602,$L5602-SUM($M5602:V5602),IF(SUM($M5602:V5602)<$L5602,$K5602,0))","v":0},{"$f":"+IF(($L5602-SUM($M5602:W5602))<$K5602,$L5602-SUM($M5602:W5602),IF(SUM($M5602:W5602)<$L5602,$K5602,0))","v":0}]
["Activo 5","Otros","FUENTE DE PODER 13.8V DE 20 AMP",5156.9399999999996,40178,38511,10,120,null,4383.3919999999998,515.69000000000005,773.54799999999977,null,{"$f":"+IF(($L5611-SUM($M5611:M5611))<$K5611,$L5611-SUM($M5611:M5611),IF(SUM($M5611:M5611)<$L5611,$K5611,0))","v":515.69000000000005},{"$f":"+IF(($L5611-SUM($M5611:N5611))<$K5611,$L5611-SUM($M5611:N5611),IF(SUM($M5611:N5611)<$L5611,$K5611,0))","v":257.85799999999972},{"$f":"+IF(($L5611-SUM($M5611:O5611))<$K5611,$L5611-SUM($M5611:O5611),IF(SUM($M5611:O5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:P5611))<$K5611,$L5611-SUM($M5611:P5611),IF(SUM($M5611:P5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:Q5611))<$K5611,$L5611-SUM($M5611:Q5611),IF(SUM($M5611:Q5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:R5611))<$K5611,$L5611-SUM($M5611:R5611),IF(SUM($M5611:R5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:S5611))<$K5611,$L5611-SUM($M5611:S5611),IF(SUM($M5611:S5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:T5611))<$K5611,$L5611-SUM($M5611:T5611),IF(SUM($M5611:T5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:U5611))<$K5611,$L5611-SUM($M5611:U5611),IF(SUM($M5611:U5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:V5611))<$K5611,$L5611-SUM($M5611:V5611),IF(SUM($M5611:V5611)<$L5611,$K5611,0))","v":0},{"$f":"+IF(($L5611-SUM($M5611:W5611))<$K5611,$L5611-SUM($M5611:W5611),IF(SUM($M5611:W5611)<$L5611,$K5611,0))","v":0}]
["Activo 5","Otros","FUENTE DE PODER 13.8V DE 20 AMP",5156.9399999999996,40178,38511,10,120,null,4383.3919999999998,515.69000000000005,773.54799999999977,null,{"$f":"+IF(($L5620-SUM($M5620:M5620))<$K5620,$L5620-SUM($M5620:M5620),IF(SUM($M5620:M5620)<$L5620,$K5620,0))","v":515.69000000000005},{"$f":"+IF(($L5620-SUM($M5620:N5620))<$K5620,$L5620-SUM($M5620:N5620),IF(SUM($M5620:N5620)<$L5620,$K5620,0))","v":257.85799999999972},{"$f":"+IF(($L5620-SUM($M5620:O5620))<$K5620,$L5620-SUM($M5620:O5620),IF(SUM($M5620:O5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:P5620))<$K5620,$L5620-SUM($M5620:P5620),IF(SUM($M5620:P5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:Q5620))<$K5620,$L5620-SUM($M5620:Q5620),IF(SUM($M5620:Q5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:R5620))<$K5620,$L5620-SUM($M5620:R5620),IF(SUM($M5620:R5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:S5620))<$K5620,$L5620-SUM($M5620:S5620),IF(SUM($M5620:S5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:T5620))<$K5620,$L5620-SUM($M5620:T5620),IF(SUM($M5620:T5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:U5620))<$K5620,$L5620-SUM($M5620:U5620),IF(SUM($M5620:U5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:V5620))<$K5620,$L5620-SUM($M5620:V5620),IF(SUM($M5620:V5620)<$L5620,$K5620,0))","v":0},{"$f":"+IF(($L5620-SUM($M5620:W5620))<$K5620,$L5620-SUM($M5620:W5620),IF(SUM($M5620:W5620)<$L5620,$K5620,0))","v":0}]
["Activo 5","Otros","FUENTE DE PODER 13.8V DE 20 AMP",5156.9399999999996,40178,38511,10,120,null,4383.3919999999998,515.69000000000005,773.54799999999977,null,{"$f":"+IF(($L5629-SUM($M5629:M5629))<$K5629,$L5629-SUM($M5629:M5629),IF(SUM($M5629:M5629)<$L5629,$K5629,0))","v":515.69000000000005},{"$f":"+IF(($L5629-SUM($M5629:N5629))<$K5629,$L5629-SUM($M5629:N5629),IF(SUM($M5629:N5629)<$L5629,$K5629,0))","v":257.85799999999972},{"$f":"+IF(($L5629-SUM($M5629:O5629))<$K5629,$L5629-SUM($M5629:O5629),IF(SUM($M5629:O5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:P5629))<$K5629,$L5629-SUM($M5629:P5629),IF(SUM($M5629:P5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:Q5629))<$K5629,$L5629-SUM($M5629:Q5629),IF(SUM($M5629:Q5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:R5629))<$K5629,$L5629-SUM($M5629:R5629),IF(SUM($M5629:R5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:S5629))<$K5629,$L5629-SUM($M5629:S5629),IF(SUM($M5629:S5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:T5629))<$K5629,$L5629-SUM($M5629:T5629),IF(SUM($M5629:T5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:U5629))<$K5629,$L5629-SUM($M5629:U5629),IF(SUM($M5629:U5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:V5629))<$K5629,$L5629-SUM($M5629:V5629),IF(SUM($M5629:V5629)<$L5629,$K5629,0))","v":0},{"$f":"+IF(($L5629-SUM($M5629:W5629))<$K5629,$L5629-SUM($M5629:W5629),IF(SUM($M5629:W5629)<$L5629,$K5629,0))","v":0}]
["Activo 5","Otros","GABINETE METALICO",2772.91,40178,38511,10,120,null,2356.973,277.29000000000002,415.9369999999999,null,{"$f":"+IF(($L5638-SUM($M5638:M5638))<$K5638,$L5638-SUM($M5638:M5638),IF(SUM($M5638:M5638)<$L5638,$K5638,0))","v":277.29000000000002},{"$f":"+IF(($L5638-SUM($M5638:N5638))<$K5638,$L5638-SUM($M5638:N5638),IF(SUM($M5638:N5638)<$L5638,$K5638,0))","v":138.64699999999988},{"$f":"+IF(($L5638-SUM($M5638:O5638))<$K5638,$L5638-SUM($M5638:O5638),IF(SUM($M5638:O5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:P5638))<$K5638,$L5638-SUM($M5638:P5638),IF(SUM($M5638:P5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:Q5638))<$K5638,$L5638-SUM($M5638:Q5638),IF(SUM($M5638:Q5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:R5638))<$K5638,$L5638-SUM($M5638:R5638),IF(SUM($M5638:R5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:S5638))<$K5638,$L5638-SUM($M5638:S5638),IF(SUM($M5638:S5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:T5638))<$K5638,$L5638-SUM($M5638:T5638),IF(SUM($M5638:T5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:U5638))<$K5638,$L5638-SUM($M5638:U5638),IF(SUM($M5638:U5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:V5638))<$K5638,$L5638-SUM($M5638:V5638),IF(SUM($M5638:V5638)<$L5638,$K5638,0))","v":0},{"$f":"+IF(($L5638-SUM($M5638:W5638))<$K5638,$L5638-SUM($M5638:W5638),IF(SUM($M5638:W5638)<$L5638,$K5638,0))","v":0}]
["Activo 5","Otros","GABINETE METALICO",2772.91,40178,38511,10,120,null,2356.973,277.29000000000002,415.9369999999999,null,{"$f":"+IF(($L5647-SUM($M5647:M5647))<$K5647,$L5647-SUM($M5647:M5647),IF(SUM($M5647:M5647)<$L5647,$K5647,0))","v":277.29000000000002},{"$f":"+IF(($L5647-SUM($M5647:N5647))<$K5647,$L5647-SUM($M5647:N5647),IF(SUM($M5647:N5647)<$L5647,$K5647,0))","v":138.64699999999988},{"$f":"+IF(($L5647-SUM($M5647:O5647))<$K5647,$L5647-SUM($M5647:O5647),IF(SUM($M5647:O5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:P5647))<$K5647,$L5647-SUM($M5647:P5647),IF(SUM($M5647:P5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:Q5647))<$K5647,$L5647-SUM($M5647:Q5647),IF(SUM($M5647:Q5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:R5647))<$K5647,$L5647-SUM($M5647:R5647),IF(SUM($M5647:R5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:S5647))<$K5647,$L5647-SUM($M5647:S5647),IF(SUM($M5647:S5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:T5647))<$K5647,$L5647-SUM($M5647:T5647),IF(SUM($M5647:T5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:U5647))<$K5647,$L5647-SUM($M5647:U5647),IF(SUM($M5647:U5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:V5647))<$K5647,$L5647-SUM($M5647:V5647),IF(SUM($M5647:V5647)<$L5647,$K5647,0))","v":0},{"$f":"+IF(($L5647-SUM($M5647:W5647))<$K5647,$L5647-SUM($M5647:W5647),IF(SUM($M5647:W5647)<$L5647,$K5647,0))","v":0}]
["Activo 5","Otros","GABINETE METALICO",2772.91,40178,38511,10,120,null,2356.973,277.29000000000002,415.9369999999999,null,{"$f":"+IF(($L5648-SUM($M5648:M5648))<$K5648,$L5648-SUM($M5648:M5648),IF(SUM($M5648:M5648)<$L5648,$K5648,0))","v":277.29000000000002},{"$f":"+IF(($L5648-SUM($M5648:N5648))<$K5648,$L5648-SUM($M5648:N5648),IF(SUM($M5648:N5648)<$L5648,$K5648,0))","v":138.64699999999988},{"$f":"+IF(($L5648-SUM($M5648:O5648))<$K5648,$L5648-SUM($M5648:O5648),IF(SUM($M5648:O5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:P5648))<$K5648,$L5648-SUM($M5648:P5648),IF(SUM($M5648:P5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:Q5648))<$K5648,$L5648-SUM($M5648:Q5648),IF(SUM($M5648:Q5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:R5648))<$K5648,$L5648-SUM($M5648:R5648),IF(SUM($M5648:R5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:S5648))<$K5648,$L5648-SUM($M5648:S5648),IF(SUM($M5648:S5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:T5648))<$K5648,$L5648-SUM($M5648:T5648),IF(SUM($M5648:T5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:U5648))<$K5648,$L5648-SUM($M5648:U5648),IF(SUM($M5648:U5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:V5648))<$K5648,$L5648-SUM($M5648:V5648),IF(SUM($M5648:V5648)<$L5648,$K5648,0))","v":0},{"$f":"+IF(($L5648-SUM($M5648:W5648))<$K5648,$L5648-SUM($M5648:W5648),IF(SUM($M5648:W5648)<$L5648,$K5648,0))","v":0}]
["Activo 5","Otros","GABINETE METALICO",2772.91,40178,38511,10,120,null,2356.973,277.29000000000002,415.9369999999999,null,{"$f":"+IF(($L5657-SUM($M5657:M5657))<$K5657,$L5657-SUM($M5657:M5657),IF(SUM($M5657:M5657)<$L5657,$K5657,0))","v":277.29000000000002},{"$f":"+IF(($L5657-SUM($M5657:N5657))<$K5657,$L5657-SUM($M5657:N5657),IF(SUM($M5657:N5657)<$L5657,$K5657,0))","v":138.64699999999988},{"$f":"+IF(($L5657-SUM($M5657:O5657))<$K5657,$L5657-SUM($M5657:O5657),IF(SUM($M5657:O5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:P5657))<$K5657,$L5657-SUM($M5657:P5657),IF(SUM($M5657:P5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:Q5657))<$K5657,$L5657-SUM($M5657:Q5657),IF(SUM($M5657:Q5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:R5657))<$K5657,$L5657-SUM($M5657:R5657),IF(SUM($M5657:R5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:S5657))<$K5657,$L5657-SUM($M5657:S5657),IF(SUM($M5657:S5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:T5657))<$K5657,$L5657-SUM($M5657:T5657),IF(SUM($M5657:T5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:U5657))<$K5657,$L5657-SUM($M5657:U5657),IF(SUM($M5657:U5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:V5657))<$K5657,$L5657-SUM($M5657:V5657),IF(SUM($M5657:V5657)<$L5657,$K5657,0))","v":0},{"$f":"+IF(($L5657-SUM($M5657:W5657))<$K5657,$L5657-SUM($M5657:W5657),IF(SUM($M5657:W5657)<$L5657,$K5657,0))","v":0}]
["Activo 5","Otros","CABEZAL MANDO REMOTO/CONSOLA",3786.89,40178,38511,10,120,null,3218.8569999999995,378.69,568.03300000000036,null,{"$f":"+IF(($L5666-SUM($M5666:M5666))<$K5666,$L5666-SUM($M5666:M5666),IF(SUM($M5666:M5666)<$L5666,$K5666,0))","v":378.69},{"$f":"+IF(($L5666-SUM($M5666:N5666))<$K5666,$L5666-SUM($M5666:N5666),IF(SUM($M5666:N5666)<$L5666,$K5666,0))","v":189.34300000000036},{"$f":"+IF(($L5666-SUM($M5666:O5666))<$K5666,$L5666-SUM($M5666:O5666),IF(SUM($M5666:O5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:P5666))<$K5666,$L5666-SUM($M5666:P5666),IF(SUM($M5666:P5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:Q5666))<$K5666,$L5666-SUM($M5666:Q5666),IF(SUM($M5666:Q5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:R5666))<$K5666,$L5666-SUM($M5666:R5666),IF(SUM($M5666:R5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:S5666))<$K5666,$L5666-SUM($M5666:S5666),IF(SUM($M5666:S5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:T5666))<$K5666,$L5666-SUM($M5666:T5666),IF(SUM($M5666:T5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:U5666))<$K5666,$L5666-SUM($M5666:U5666),IF(SUM($M5666:U5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:V5666))<$K5666,$L5666-SUM($M5666:V5666),IF(SUM($M5666:V5666)<$L5666,$K5666,0))","v":0},{"$f":"+IF(($L5666-SUM($M5666:W5666))<$K5666,$L5666-SUM($M5666:W5666),IF(SUM($M5666:W5666)<$L5666,$K5666,0))","v":0}]
["Activo 5","Otros","CABEZAL MANDO REMOTO/CONSOLA",3786.89,40178,38511,10,120,null,3218.8569999999995,378.69,568.03300000000036,null,{"$f":"+IF(($L5677-SUM($M5677:M5677))<$K5677,$L5677-SUM($M5677:M5677),IF(SUM($M5677:M5677)<$L5677,$K5677,0))","v":378.69},{"$f":"+IF(($L5677-SUM($M5677:N5677))<$K5677,$L5677-SUM($M5677:N5677),IF(SUM($M5677:N5677)<$L5677,$K5677,0))","v":189.34300000000036},{"$f":"+IF(($L5677-SUM($M5677:O5677))<$K5677,$L5677-SUM($M5677:O5677),IF(SUM($M5677:O5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:P5677))<$K5677,$L5677-SUM($M5677:P5677),IF(SUM($M5677:P5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:Q5677))<$K5677,$L5677-SUM($M5677:Q5677),IF(SUM($M5677:Q5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:R5677))<$K5677,$L5677-SUM($M5677:R5677),IF(SUM($M5677:R5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:S5677))<$K5677,$L5677-SUM($M5677:S5677),IF(SUM($M5677:S5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:T5677))<$K5677,$L5677-SUM($M5677:T5677),IF(SUM($M5677:T5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:U5677))<$K5677,$L5677-SUM($M5677:U5677),IF(SUM($M5677:U5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:V5677))<$K5677,$L5677-SUM($M5677:V5677),IF(SUM($M5677:V5677)<$L5677,$K5677,0))","v":0},{"$f":"+IF(($L5677-SUM($M5677:W5677))<$K5677,$L5677-SUM($M5677:W5677),IF(SUM($M5677:W5677)<$L5677,$K5677,0))","v":0}]
["Activo 5","Otros","CABEZAL MANDO REMOTO/CONSOLA",3786.89,40178,38511,10,120,null,3218.8569999999995,378.69,568.03300000000036,null,{"$f":"+IF(($L5685-SUM($M5685:M5685))<$K5685,$L5685-SUM($M5685:M5685),IF(SUM($M5685:M5685)<$L5685,$K5685,0))","v":378.69},{"$f":"+IF(($L5685-SUM($M5685:N5685))<$K5685,$L5685-SUM($M5685:N5685),IF(SUM($M5685:N5685)<$L5685,$K5685,0))","v":189.34300000000036},{"$f":"+IF(($L5685-SUM($M5685:O5685))<$K5685,$L5685-SUM($M5685:O5685),IF(SUM($M5685:O5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:P5685))<$K5685,$L5685-SUM($M5685:P5685),IF(SUM($M5685:P5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:Q5685))<$K5685,$L5685-SUM($M5685:Q5685),IF(SUM($M5685:Q5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:R5685))<$K5685,$L5685-SUM($M5685:R5685),IF(SUM($M5685:R5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:S5685))<$K5685,$L5685-SUM($M5685:S5685),IF(SUM($M5685:S5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:T5685))<$K5685,$L5685-SUM($M5685:T5685),IF(SUM($M5685:T5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:U5685))<$K5685,$L5685-SUM($M5685:U5685),IF(SUM($M5685:U5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:V5685))<$K5685,$L5685-SUM($M5685:V5685),IF(SUM($M5685:V5685)<$L5685,$K5685,0))","v":0},{"$f":"+IF(($L5685-SUM($M5685:W5685))<$K5685,$L5685-SUM($M5685:W5685),IF(SUM($M5685:W5685)<$L5685,$K5685,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR HF-SSB 100 W",5029.96,40178,38511,10,120,null,4275.4780000000001,503,754.48199999999997,null,{"$f":"+IF(($L5694-SUM($M5694:M5694))<$K5694,$L5694-SUM($M5694:M5694),IF(SUM($M5694:M5694)<$L5694,$K5694,0))","v":503},{"$f":"+IF(($L5694-SUM($M5694:N5694))<$K5694,$L5694-SUM($M5694:N5694),IF(SUM($M5694:N5694)<$L5694,$K5694,0))","v":251.48199999999997},{"$f":"+IF(($L5694-SUM($M5694:O5694))<$K5694,$L5694-SUM($M5694:O5694),IF(SUM($M5694:O5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:P5694))<$K5694,$L5694-SUM($M5694:P5694),IF(SUM($M5694:P5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:Q5694))<$K5694,$L5694-SUM($M5694:Q5694),IF(SUM($M5694:Q5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:R5694))<$K5694,$L5694-SUM($M5694:R5694),IF(SUM($M5694:R5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:S5694))<$K5694,$L5694-SUM($M5694:S5694),IF(SUM($M5694:S5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:T5694))<$K5694,$L5694-SUM($M5694:T5694),IF(SUM($M5694:T5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:U5694))<$K5694,$L5694-SUM($M5694:U5694),IF(SUM($M5694:U5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:V5694))<$K5694,$L5694-SUM($M5694:V5694),IF(SUM($M5694:V5694)<$L5694,$K5694,0))","v":0},{"$f":"+IF(($L5694-SUM($M5694:W5694))<$K5694,$L5694-SUM($M5694:W5694),IF(SUM($M5694:W5694)<$L5694,$K5694,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR HF-SSB 100 W",5029.96,40178,38511,10,120,null,4275.4780000000001,503,754.48199999999997,null,{"$f":"+IF(($L5703-SUM($M5703:M5703))<$K5703,$L5703-SUM($M5703:M5703),IF(SUM($M5703:M5703)<$L5703,$K5703,0))","v":503},{"$f":"+IF(($L5703-SUM($M5703:N5703))<$K5703,$L5703-SUM($M5703:N5703),IF(SUM($M5703:N5703)<$L5703,$K5703,0))","v":251.48199999999997},{"$f":"+IF(($L5703-SUM($M5703:O5703))<$K5703,$L5703-SUM($M5703:O5703),IF(SUM($M5703:O5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:P5703))<$K5703,$L5703-SUM($M5703:P5703),IF(SUM($M5703:P5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:Q5703))<$K5703,$L5703-SUM($M5703:Q5703),IF(SUM($M5703:Q5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:R5703))<$K5703,$L5703-SUM($M5703:R5703),IF(SUM($M5703:R5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:S5703))<$K5703,$L5703-SUM($M5703:S5703),IF(SUM($M5703:S5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:T5703))<$K5703,$L5703-SUM($M5703:T5703),IF(SUM($M5703:T5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:U5703))<$K5703,$L5703-SUM($M5703:U5703),IF(SUM($M5703:U5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:V5703))<$K5703,$L5703-SUM($M5703:V5703),IF(SUM($M5703:V5703)<$L5703,$K5703,0))","v":0},{"$f":"+IF(($L5703-SUM($M5703:W5703))<$K5703,$L5703-SUM($M5703:W5703),IF(SUM($M5703:W5703)<$L5703,$K5703,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR HF-SSB 100 W",5029.96,40178,38511,10,120,null,4275.4780000000001,503,754.48199999999997,null,{"$f":"+IF(($L5712-SUM($M5712:M5712))<$K5712,$L5712-SUM($M5712:M5712),IF(SUM($M5712:M5712)<$L5712,$K5712,0))","v":503},{"$f":"+IF(($L5712-SUM($M5712:N5712))<$K5712,$L5712-SUM($M5712:N5712),IF(SUM($M5712:N5712)<$L5712,$K5712,0))","v":251.48199999999997},{"$f":"+IF(($L5712-SUM($M5712:O5712))<$K5712,$L5712-SUM($M5712:O5712),IF(SUM($M5712:O5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:P5712))<$K5712,$L5712-SUM($M5712:P5712),IF(SUM($M5712:P5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:Q5712))<$K5712,$L5712-SUM($M5712:Q5712),IF(SUM($M5712:Q5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:R5712))<$K5712,$L5712-SUM($M5712:R5712),IF(SUM($M5712:R5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:S5712))<$K5712,$L5712-SUM($M5712:S5712),IF(SUM($M5712:S5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:T5712))<$K5712,$L5712-SUM($M5712:T5712),IF(SUM($M5712:T5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:U5712))<$K5712,$L5712-SUM($M5712:U5712),IF(SUM($M5712:U5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:V5712))<$K5712,$L5712-SUM($M5712:V5712),IF(SUM($M5712:V5712)<$L5712,$K5712,0))","v":0},{"$f":"+IF(($L5712-SUM($M5712:W5712))<$K5712,$L5712-SUM($M5712:W5712),IF(SUM($M5712:W5712)<$L5712,$K5712,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR HF-SSB 100 W",5029.96,40178,38511,10,120,null,4275.4780000000001,503,754.48199999999997,null,{"$f":"+IF(($L5713-SUM($M5713:M5713))<$K5713,$L5713-SUM($M5713:M5713),IF(SUM($M5713:M5713)<$L5713,$K5713,0))","v":503},{"$f":"+IF(($L5713-SUM($M5713:N5713))<$K5713,$L5713-SUM($M5713:N5713),IF(SUM($M5713:N5713)<$L5713,$K5713,0))","v":251.48199999999997},{"$f":"+IF(($L5713-SUM($M5713:O5713))<$K5713,$L5713-SUM($M5713:O5713),IF(SUM($M5713:O5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:P5713))<$K5713,$L5713-SUM($M5713:P5713),IF(SUM($M5713:P5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:Q5713))<$K5713,$L5713-SUM($M5713:Q5713),IF(SUM($M5713:Q5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:R5713))<$K5713,$L5713-SUM($M5713:R5713),IF(SUM($M5713:R5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:S5713))<$K5713,$L5713-SUM($M5713:S5713),IF(SUM($M5713:S5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:T5713))<$K5713,$L5713-SUM($M5713:T5713),IF(SUM($M5713:T5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:U5713))<$K5713,$L5713-SUM($M5713:U5713),IF(SUM($M5713:U5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:V5713))<$K5713,$L5713-SUM($M5713:V5713),IF(SUM($M5713:V5713)<$L5713,$K5713,0))","v":0},{"$f":"+IF(($L5713-SUM($M5713:W5713))<$K5713,$L5713-SUM($M5713:W5713),IF(SUM($M5713:W5713)<$L5713,$K5713,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR HF-SSB 100 W",5029.96,40178,38511,10,120,null,4275.4780000000001,503,754.48199999999997,null,{"$f":"+IF(($L5722-SUM($M5722:M5722))<$K5722,$L5722-SUM($M5722:M5722),IF(SUM($M5722:M5722)<$L5722,$K5722,0))","v":503},{"$f":"+IF(($L5722-SUM($M5722:N5722))<$K5722,$L5722-SUM($M5722:N5722),IF(SUM($M5722:N5722)<$L5722,$K5722,0))","v":251.48199999999997},{"$f":"+IF(($L5722-SUM($M5722:O5722))<$K5722,$L5722-SUM($M5722:O5722),IF(SUM($M5722:O5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:P5722))<$K5722,$L5722-SUM($M5722:P5722),IF(SUM($M5722:P5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:Q5722))<$K5722,$L5722-SUM($M5722:Q5722),IF(SUM($M5722:Q5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:R5722))<$K5722,$L5722-SUM($M5722:R5722),IF(SUM($M5722:R5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:S5722))<$K5722,$L5722-SUM($M5722:S5722),IF(SUM($M5722:S5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:T5722))<$K5722,$L5722-SUM($M5722:T5722),IF(SUM($M5722:T5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:U5722))<$K5722,$L5722-SUM($M5722:U5722),IF(SUM($M5722:U5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:V5722))<$K5722,$L5722-SUM($M5722:V5722),IF(SUM($M5722:V5722)<$L5722,$K5722,0))","v":0},{"$f":"+IF(($L5722-SUM($M5722:W5722))<$K5722,$L5722-SUM($M5722:W5722),IF(SUM($M5722:W5722)<$L5722,$K5722,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO 15 KW",33591.29,40178,39381,10,120,null,20714.627,3359.13,12876.663,null,{"$f":"+IF(($L5731-SUM($M5731:M5731))<$K5731,$L5731-SUM($M5731:M5731),IF(SUM($M5731:M5731)<$L5731,$K5731,0))","v":3359.13},{"$f":"+IF(($L5731-SUM($M5731:N5731))<$K5731,$L5731-SUM($M5731:N5731),IF(SUM($M5731:N5731)<$L5731,$K5731,0))","v":3359.13},{"$f":"+IF(($L5731-SUM($M5731:O5731))<$K5731,$L5731-SUM($M5731:O5731),IF(SUM($M5731:O5731)<$L5731,$K5731,0))","v":3359.13},{"$f":"+IF(($L5731-SUM($M5731:P5731))<$K5731,$L5731-SUM($M5731:P5731),IF(SUM($M5731:P5731)<$L5731,$K5731,0))","v":2799.273000000001},{"$f":"+IF(($L5731-SUM($M5731:Q5731))<$K5731,$L5731-SUM($M5731:Q5731),IF(SUM($M5731:Q5731)<$L5731,$K5731,0))","v":0},{"$f":"+IF(($L5731-SUM($M5731:R5731))<$K5731,$L5731-SUM($M5731:R5731),IF(SUM($M5731:R5731)<$L5731,$K5731,0))","v":0},{"$f":"+IF(($L5731-SUM($M5731:S5731))<$K5731,$L5731-SUM($M5731:S5731),IF(SUM($M5731:S5731)<$L5731,$K5731,0))","v":0},{"$f":"+IF(($L5731-SUM($M5731:T5731))<$K5731,$L5731-SUM($M5731:T5731),IF(SUM($M5731:T5731)<$L5731,$K5731,0))","v":0},{"$f":"+IF(($L5731-SUM($M5731:U5731))<$K5731,$L5731-SUM($M5731:U5731),IF(SUM($M5731:U5731)<$L5731,$K5731,0))","v":0},{"$f":"+IF(($L5731-SUM($M5731:V5731))<$K5731,$L5731-SUM($M5731:V5731),IF(SUM($M5731:V5731)<$L5731,$K5731,0))","v":0},{"$f":"+IF(($L5731-SUM($M5731:W5731))<$K5731,$L5731-SUM($M5731:W5731),IF(SUM($M5731:W5731)<$L5731,$K5731,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO 20 KW",39501.19,40178,39381,{"$f":"+H5740/$G$3","v":10},120,null,24359.066999999999,3950.12,15142.123000000003,null,{"$f":"+IF(($L5740-SUM($M5740:M5740))<$K5740,$L5740-SUM($M5740:M5740),IF(SUM($M5740:M5740)<$L5740,$K5740,0))","v":3950.12},{"$f":"+IF(($L5740-SUM($M5740:N5740))<$K5740,$L5740-SUM($M5740:N5740),IF(SUM($M5740:N5740)<$L5740,$K5740,0))","v":3950.12},{"$f":"+IF(($L5740-SUM($M5740:O5740))<$K5740,$L5740-SUM($M5740:O5740),IF(SUM($M5740:O5740)<$L5740,$K5740,0))","v":3950.12},{"$f":"+IF(($L5740-SUM($M5740:P5740))<$K5740,$L5740-SUM($M5740:P5740),IF(SUM($M5740:P5740)<$L5740,$K5740,0))","v":3291.7630000000026},{"$f":"+IF(($L5740-SUM($M5740:Q5740))<$K5740,$L5740-SUM($M5740:Q5740),IF(SUM($M5740:Q5740)<$L5740,$K5740,0))","v":0},{"$f":"+IF(($L5740-SUM($M5740:R5740))<$K5740,$L5740-SUM($M5740:R5740),IF(SUM($M5740:R5740)<$L5740,$K5740,0))","v":0},{"$f":"+IF(($L5740-SUM($M5740:S5740))<$K5740,$L5740-SUM($M5740:S5740),IF(SUM($M5740:S5740)<$L5740,$K5740,0))","v":0},{"$f":"+IF(($L5740-SUM($M5740:T5740))<$K5740,$L5740-SUM($M5740:T5740),IF(SUM($M5740:T5740)<$L5740,$K5740,0))","v":0},{"$f":"+IF(($L5740-SUM($M5740:U5740))<$K5740,$L5740-SUM($M5740:U5740),IF(SUM($M5740:U5740)<$L5740,$K5740,0))","v":0},{"$f":"+IF(($L5740-SUM($M5740:V5740))<$K5740,$L5740-SUM($M5740:V5740),IF(SUM($M5740:V5740)<$L5740,$K5740,0))","v":0},{"$f":"+IF(($L5740-SUM($M5740:W5740))<$K5740,$L5740-SUM($M5740:W5740),IF(SUM($M5740:W5740)<$L5740,$K5740,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO 60 KW",50525.19,40178,39381,10,120,null,31157.206999999999,5052.5200000000004,19367.983000000004,null,{"$f":"+IF(($L5749-SUM($M5749:M5749))<$K5749,$L5749-SUM($M5749:M5749),IF(SUM($M5749:M5749)<$L5749,$K5749,0))","v":5052.5200000000004},{"$f":"+IF(($L5749-SUM($M5749:N5749))<$K5749,$L5749-SUM($M5749:N5749),IF(SUM($M5749:N5749)<$L5749,$K5749,0))","v":5052.5200000000004},{"$f":"+IF(($L5749-SUM($M5749:O5749))<$K5749,$L5749-SUM($M5749:O5749),IF(SUM($M5749:O5749)<$L5749,$K5749,0))","v":5052.5200000000004},{"$f":"+IF(($L5749-SUM($M5749:P5749))<$K5749,$L5749-SUM($M5749:P5749),IF(SUM($M5749:P5749)<$L5749,$K5749,0))","v":4210.4230000000025},{"$f":"+IF(($L5749-SUM($M5749:Q5749))<$K5749,$L5749-SUM($M5749:Q5749),IF(SUM($M5749:Q5749)<$L5749,$K5749,0))","v":0},{"$f":"+IF(($L5749-SUM($M5749:R5749))<$K5749,$L5749-SUM($M5749:R5749),IF(SUM($M5749:R5749)<$L5749,$K5749,0))","v":0},{"$f":"+IF(($L5749-SUM($M5749:S5749))<$K5749,$L5749-SUM($M5749:S5749),IF(SUM($M5749:S5749)<$L5749,$K5749,0))","v":0},{"$f":"+IF(($L5749-SUM($M5749:T5749))<$K5749,$L5749-SUM($M5749:T5749),IF(SUM($M5749:T5749)<$L5749,$K5749,0))","v":0},{"$f":"+IF(($L5749-SUM($M5749:U5749))<$K5749,$L5749-SUM($M5749:U5749),IF(SUM($M5749:U5749)<$L5749,$K5749,0))","v":0},{"$f":"+IF(($L5749-SUM($M5749:V5749))<$K5749,$L5749-SUM($M5749:V5749),IF(SUM($M5749:V5749)<$L5749,$K5749,0))","v":0},{"$f":"+IF(($L5749-SUM($M5749:W5749))<$K5749,$L5749-SUM($M5749:W5749),IF(SUM($M5749:W5749)<$L5749,$K5749,0))","v":0}]
["Activo 5","Otros","ANTENA (TX/RX VHF)",2727.63,40178,39409,10,120,null,1659.2990000000002,272.76,1068.3309999999999,null,{"$f":"+IF(($L5758-SUM($M5758:M5758))<$K5758,$L5758-SUM($M5758:M5758),IF(SUM($M5758:M5758)<$L5758,$K5758,0))","v":272.76},{"$f":"+IF(($L5758-SUM($M5758:N5758))<$K5758,$L5758-SUM($M5758:N5758),IF(SUM($M5758:N5758)<$L5758,$K5758,0))","v":272.76},{"$f":"+IF(($L5758-SUM($M5758:O5758))<$K5758,$L5758-SUM($M5758:O5758),IF(SUM($M5758:O5758)<$L5758,$K5758,0))","v":272.76},{"$f":"+IF(($L5758-SUM($M5758:P5758))<$K5758,$L5758-SUM($M5758:P5758),IF(SUM($M5758:P5758)<$L5758,$K5758,0))","v":250.05099999999993},{"$f":"+IF(($L5758-SUM($M5758:Q5758))<$K5758,$L5758-SUM($M5758:Q5758),IF(SUM($M5758:Q5758)<$L5758,$K5758,0))","v":0},{"$f":"+IF(($L5758-SUM($M5758:R5758))<$K5758,$L5758-SUM($M5758:R5758),IF(SUM($M5758:R5758)<$L5758,$K5758,0))","v":0},{"$f":"+IF(($L5758-SUM($M5758:S5758))<$K5758,$L5758-SUM($M5758:S5758),IF(SUM($M5758:S5758)<$L5758,$K5758,0))","v":0},{"$f":"+IF(($L5758-SUM($M5758:T5758))<$K5758,$L5758-SUM($M5758:T5758),IF(SUM($M5758:T5758)<$L5758,$K5758,0))","v":0},{"$f":"+IF(($L5758-SUM($M5758:U5758))<$K5758,$L5758-SUM($M5758:U5758),IF(SUM($M5758:U5758)<$L5758,$K5758,0))","v":0},{"$f":"+IF(($L5758-SUM($M5758:V5758))<$K5758,$L5758-SUM($M5758:V5758),IF(SUM($M5758:V5758)<$L5758,$K5758,0))","v":0},{"$f":"+IF(($L5758-SUM($M5758:W5758))<$K5758,$L5758-SUM($M5758:W5758),IF(SUM($M5758:W5758)<$L5758,$K5758,0))","v":0}]
["Activo 5","Otros","ANTENA DE TRANSRECEPTOR",2727.63,40178,39409,10,120,null,1659.2990000000002,272.76,1068.3309999999999,null,{"$f":"+IF(($L5767-SUM($M5767:M5767))<$K5767,$L5767-SUM($M5767:M5767),IF(SUM($M5767:M5767)<$L5767,$K5767,0))","v":272.76},{"$f":"+IF(($L5767-SUM($M5767:N5767))<$K5767,$L5767-SUM($M5767:N5767),IF(SUM($M5767:N5767)<$L5767,$K5767,0))","v":272.76},{"$f":"+IF(($L5767-SUM($M5767:O5767))<$K5767,$L5767-SUM($M5767:O5767),IF(SUM($M5767:O5767)<$L5767,$K5767,0))","v":272.76},{"$f":"+IF(($L5767-SUM($M5767:P5767))<$K5767,$L5767-SUM($M5767:P5767),IF(SUM($M5767:P5767)<$L5767,$K5767,0))","v":250.05099999999993},{"$f":"+IF(($L5767-SUM($M5767:Q5767))<$K5767,$L5767-SUM($M5767:Q5767),IF(SUM($M5767:Q5767)<$L5767,$K5767,0))","v":0},{"$f":"+IF(($L5767-SUM($M5767:R5767))<$K5767,$L5767-SUM($M5767:R5767),IF(SUM($M5767:R5767)<$L5767,$K5767,0))","v":0},{"$f":"+IF(($L5767-SUM($M5767:S5767))<$K5767,$L5767-SUM($M5767:S5767),IF(SUM($M5767:S5767)<$L5767,$K5767,0))","v":0},{"$f":"+IF(($L5767-SUM($M5767:T5767))<$K5767,$L5767-SUM($M5767:T5767),IF(SUM($M5767:T5767)<$L5767,$K5767,0))","v":0},{"$f":"+IF(($L5767-SUM($M5767:U5767))<$K5767,$L5767-SUM($M5767:U5767),IF(SUM($M5767:U5767)<$L5767,$K5767,0))","v":0},{"$f":"+IF(($L5767-SUM($M5767:V5767))<$K5767,$L5767-SUM($M5767:V5767),IF(SUM($M5767:V5767)<$L5767,$K5767,0))","v":0},{"$f":"+IF(($L5767-SUM($M5767:W5767))<$K5767,$L5767-SUM($M5767:W5767),IF(SUM($M5767:W5767)<$L5767,$K5767,0))","v":0}]
["Activo 5","Otros","BANCO DE BATERIAS (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",581.36,40178,39534,10,120,null,334.28800000000001,58.14,247.072,null,{"$f":"+IF(($L5776-SUM($M5776:M5776))<$K5776,$L5776-SUM($M5776:M5776),IF(SUM($M5776:M5776)<$L5776,$K5776,0))","v":58.14},{"$f":"+IF(($L5776-SUM($M5776:N5776))<$K5776,$L5776-SUM($M5776:N5776),IF(SUM($M5776:N5776)<$L5776,$K5776,0))","v":58.14},{"$f":"+IF(($L5776-SUM($M5776:O5776))<$K5776,$L5776-SUM($M5776:O5776),IF(SUM($M5776:O5776)<$L5776,$K5776,0))","v":58.14},{"$f":"+IF(($L5776-SUM($M5776:P5776))<$K5776,$L5776-SUM($M5776:P5776),IF(SUM($M5776:P5776)<$L5776,$K5776,0))","v":58.14},{"$f":"+IF(($L5776-SUM($M5776:Q5776))<$K5776,$L5776-SUM($M5776:Q5776),IF(SUM($M5776:Q5776)<$L5776,$K5776,0))","v":14.512},{"$f":"+IF(($L5776-SUM($M5776:R5776))<$K5776,$L5776-SUM($M5776:R5776),IF(SUM($M5776:R5776)<$L5776,$K5776,0))","v":0},{"$f":"+IF(($L5776-SUM($M5776:S5776))<$K5776,$L5776-SUM($M5776:S5776),IF(SUM($M5776:S5776)<$L5776,$K5776,0))","v":0},{"$f":"+IF(($L5776-SUM($M5776:T5776))<$K5776,$L5776-SUM($M5776:T5776),IF(SUM($M5776:T5776)<$L5776,$K5776,0))","v":0},{"$f":"+IF(($L5776-SUM($M5776:U5776))<$K5776,$L5776-SUM($M5776:U5776),IF(SUM($M5776:U5776)<$L5776,$K5776,0))","v":0},{"$f":"+IF(($L5776-SUM($M5776:V5776))<$K5776,$L5776-SUM($M5776:V5776),IF(SUM($M5776:V5776)<$L5776,$K5776,0))","v":0},{"$f":"+IF(($L5776-SUM($M5776:W5776))<$K5776,$L5776-SUM($M5776:W5776),IF(SUM($M5776:W5776)<$L5776,$K5776,0))","v":0}]
["Activo 5","Otros","BANCO DE BATERIAS (SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",581.36,40178,39534,10,120,null,334.28800000000001,58.14,247.072,null,{"$f":"+IF(($L5778-SUM($M5778:M5778))<$K5778,$L5778-SUM($M5778:M5778),IF(SUM($M5778:M5778)<$L5778,$K5778,0))","v":58.14},{"$f":"+IF(($L5778-SUM($M5778:N5778))<$K5778,$L5778-SUM($M5778:N5778),IF(SUM($M5778:N5778)<$L5778,$K5778,0))","v":58.14},{"$f":"+IF(($L5778-SUM($M5778:O5778))<$K5778,$L5778-SUM($M5778:O5778),IF(SUM($M5778:O5778)<$L5778,$K5778,0))","v":58.14},{"$f":"+IF(($L5778-SUM($M5778:P5778))<$K5778,$L5778-SUM($M5778:P5778),IF(SUM($M5778:P5778)<$L5778,$K5778,0))","v":58.14},{"$f":"+IF(($L5778-SUM($M5778:Q5778))<$K5778,$L5778-SUM($M5778:Q5778),IF(SUM($M5778:Q5778)<$L5778,$K5778,0))","v":14.512},{"$f":"+IF(($L5778-SUM($M5778:R5778))<$K5778,$L5778-SUM($M5778:R5778),IF(SUM($M5778:R5778)<$L5778,$K5778,0))","v":0},{"$f":"+IF(($L5778-SUM($M5778:S5778))<$K5778,$L5778-SUM($M5778:S5778),IF(SUM($M5778:S5778)<$L5778,$K5778,0))","v":0},{"$f":"+IF(($L5778-SUM($M5778:T5778))<$K5778,$L5778-SUM($M5778:T5778),IF(SUM($M5778:T5778)<$L5778,$K5778,0))","v":0},{"$f":"+IF(($L5778-SUM($M5778:U5778))<$K5778,$L5778-SUM($M5778:U5778),IF(SUM($M5778:U5778)<$L5778,$K5778,0))","v":0},{"$f":"+IF(($L5778-SUM($M5778:V5778))<$K5778,$L5778-SUM($M5778:V5778),IF(SUM($M5778:V5778)<$L5778,$K5778,0))","v":0},{"$f":"+IF(($L5778-SUM($M5778:W5778))<$K5778,$L5778-SUM($M5778:W5778),IF(SUM($M5778:W5778)<$L5778,$K5778,0))","v":0}]
["Activo 5","Otros","BANCO BATERIAS(SISTEMA AUTOMATICO OBSERVACIONES METEOROLOGICAS AERONAUTICAS)",872.04,40178,39534,10,120,null,501.41200000000003,87.2,370.62799999999993,null,{"$f":"+IF(($L5787-SUM($M5787:M5787))<$K5787,$L5787-SUM($M5787:M5787),IF(SUM($M5787:M5787)<$L5787,$K5787,0))","v":87.2},{"$f":"+IF(($L5787-SUM($M5787:N5787))<$K5787,$L5787-SUM($M5787:N5787),IF(SUM($M5787:N5787)<$L5787,$K5787,0))","v":87.2},{"$f":"+IF(($L5787-SUM($M5787:O5787))<$K5787,$L5787-SUM($M5787:O5787),IF(SUM($M5787:O5787)<$L5787,$K5787,0))","v":87.2},{"$f":"+IF(($L5787-SUM($M5787:P5787))<$K5787,$L5787-SUM($M5787:P5787),IF(SUM($M5787:P5787)<$L5787,$K5787,0))","v":87.2},{"$f":"+IF(($L5787-SUM($M5787:Q5787))<$K5787,$L5787-SUM($M5787:Q5787),IF(SUM($M5787:Q5787)<$L5787,$K5787,0))","v":21.827999999999918},{"$f":"+IF(($L5787-SUM($M5787:R5787))<$K5787,$L5787-SUM($M5787:R5787),IF(SUM($M5787:R5787)<$L5787,$K5787,0))","v":0},{"$f":"+IF(($L5787-SUM($M5787:S5787))<$K5787,$L5787-SUM($M5787:S5787),IF(SUM($M5787:S5787)<$L5787,$K5787,0))","v":0},{"$f":"+IF(($L5787-SUM($M5787:T5787))<$K5787,$L5787-SUM($M5787:T5787),IF(SUM($M5787:T5787)<$L5787,$K5787,0))","v":0},{"$f":"+IF(($L5787-SUM($M5787:U5787))<$K5787,$L5787-SUM($M5787:U5787),IF(SUM($M5787:U5787)<$L5787,$K5787,0))","v":0},{"$f":"+IF(($L5787-SUM($M5787:V5787))<$K5787,$L5787-SUM($M5787:V5787),IF(SUM($M5787:V5787)<$L5787,$K5787,0))","v":0},{"$f":"+IF(($L5787-SUM($M5787:W5787))<$K5787,$L5787-SUM($M5787:W5787),IF(SUM($M5787:W5787)<$L5787,$K5787,0))","v":0}]
["Activo 5","Otros","RACK / SISTEMA DE GRABACION/REPRODUCCION DIGITAL)",591.44000000000005,40178,39461,10,120,null,349.93200000000002,59.14,241.50800000000004,null,{"$f":"+IF(($L5796-SUM($M5796:M5796))<$K5796,$L5796-SUM($M5796:M5796),IF(SUM($M5796:M5796)<$L5796,$K5796,0))","v":59.14},{"$f":"+IF(($L5796-SUM($M5796:N5796))<$K5796,$L5796-SUM($M5796:N5796),IF(SUM($M5796:N5796)<$L5796,$K5796,0))","v":59.14},{"$f":"+IF(($L5796-SUM($M5796:O5796))<$K5796,$L5796-SUM($M5796:O5796),IF(SUM($M5796:O5796)<$L5796,$K5796,0))","v":59.14},{"$f":"+IF(($L5796-SUM($M5796:P5796))<$K5796,$L5796-SUM($M5796:P5796),IF(SUM($M5796:P5796)<$L5796,$K5796,0))","v":59.14},{"$f":"+IF(($L5796-SUM($M5796:Q5796))<$K5796,$L5796-SUM($M5796:Q5796),IF(SUM($M5796:Q5796)<$L5796,$K5796,0))","v":4.9480000000000359},{"$f":"+IF(($L5796-SUM($M5796:R5796))<$K5796,$L5796-SUM($M5796:R5796),IF(SUM($M5796:R5796)<$L5796,$K5796,0))","v":0},{"$f":"+IF(($L5796-SUM($M5796:S5796))<$K5796,$L5796-SUM($M5796:S5796),IF(SUM($M5796:S5796)<$L5796,$K5796,0))","v":0},{"$f":"+IF(($L5796-SUM($M5796:T5796))<$K5796,$L5796-SUM($M5796:T5796),IF(SUM($M5796:T5796)<$L5796,$K5796,0))","v":0},{"$f":"+IF(($L5796-SUM($M5796:U5796))<$K5796,$L5796-SUM($M5796:U5796),IF(SUM($M5796:U5796)<$L5796,$K5796,0))","v":0},{"$f":"+IF(($L5796-SUM($M5796:V5796))<$K5796,$L5796-SUM($M5796:V5796),IF(SUM($M5796:V5796)<$L5796,$K5796,0))","v":0},{"$f":"+IF(($L5796-SUM($M5796:W5796))<$K5796,$L5796-SUM($M5796:W5796),IF(SUM($M5796:W5796)<$L5796,$K5796,0))","v":0}]
["Activo 5","Otros","INTERFACE  DE 16 CANALES ( SISTEMA DE GRABACION/REPRODUCCION DIGITAL)",47906.8,40178,39461,10,120,null,28344.86,4790.68,19561.940000000002,null,{"$f":"+IF(($L5805-SUM($M5805:M5805))<$K5805,$L5805-SUM($M5805:M5805),IF(SUM($M5805:M5805)<$L5805,$K5805,0))","v":4790.68},{"$f":"+IF(($L5805-SUM($M5805:N5805))<$K5805,$L5805-SUM($M5805:N5805),IF(SUM($M5805:N5805)<$L5805,$K5805,0))","v":4790.68},{"$f":"+IF(($L5805-SUM($M5805:O5805))<$K5805,$L5805-SUM($M5805:O5805),IF(SUM($M5805:O5805)<$L5805,$K5805,0))","v":4790.68},{"$f":"+IF(($L5805-SUM($M5805:P5805))<$K5805,$L5805-SUM($M5805:P5805),IF(SUM($M5805:P5805)<$L5805,$K5805,0))","v":4790.68},{"$f":"+IF(($L5805-SUM($M5805:Q5805))<$K5805,$L5805-SUM($M5805:Q5805),IF(SUM($M5805:Q5805)<$L5805,$K5805,0))","v":399.22000000000116},{"$f":"+IF(($L5805-SUM($M5805:R5805))<$K5805,$L5805-SUM($M5805:R5805),IF(SUM($M5805:R5805)<$L5805,$K5805,0))","v":0},{"$f":"+IF(($L5805-SUM($M5805:S5805))<$K5805,$L5805-SUM($M5805:S5805),IF(SUM($M5805:S5805)<$L5805,$K5805,0))","v":0},{"$f":"+IF(($L5805-SUM($M5805:T5805))<$K5805,$L5805-SUM($M5805:T5805),IF(SUM($M5805:T5805)<$L5805,$K5805,0))","v":0},{"$f":"+IF(($L5805-SUM($M5805:U5805))<$K5805,$L5805-SUM($M5805:U5805),IF(SUM($M5805:U5805)<$L5805,$K5805,0))","v":0},{"$f":"+IF(($L5805-SUM($M5805:V5805))<$K5805,$L5805-SUM($M5805:V5805),IF(SUM($M5805:V5805)<$L5805,$K5805,0))","v":0},{"$f":"+IF(($L5805-SUM($M5805:W5805))<$K5805,$L5805-SUM($M5805:W5805),IF(SUM($M5805:W5805)<$L5805,$K5805,0))","v":0}]
["Activo 5","Otros","ESTUFA(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",457.79,40178,39660,10,120,null,251.78700000000001,45.78,206.00300000000001,null,{"$f":"+IF(($L5814-SUM($M5814:M5814))<$K5814,$L5814-SUM($M5814:M5814),IF(SUM($M5814:M5814)<$L5814,$K5814,0))","v":45.78},{"$f":"+IF(($L5814-SUM($M5814:N5814))<$K5814,$L5814-SUM($M5814:N5814),IF(SUM($M5814:N5814)<$L5814,$K5814,0))","v":45.78},{"$f":"+IF(($L5814-SUM($M5814:O5814))<$K5814,$L5814-SUM($M5814:O5814),IF(SUM($M5814:O5814)<$L5814,$K5814,0))","v":45.78},{"$f":"+IF(($L5814-SUM($M5814:P5814))<$K5814,$L5814-SUM($M5814:P5814),IF(SUM($M5814:P5814)<$L5814,$K5814,0))","v":45.78},{"$f":"+IF(($L5814-SUM($M5814:Q5814))<$K5814,$L5814-SUM($M5814:Q5814),IF(SUM($M5814:Q5814)<$L5814,$K5814,0))","v":22.88300000000001},{"$f":"+IF(($L5814-SUM($M5814:R5814))<$K5814,$L5814-SUM($M5814:R5814),IF(SUM($M5814:R5814)<$L5814,$K5814,0))","v":0},{"$f":"+IF(($L5814-SUM($M5814:S5814))<$K5814,$L5814-SUM($M5814:S5814),IF(SUM($M5814:S5814)<$L5814,$K5814,0))","v":0},{"$f":"+IF(($L5814-SUM($M5814:T5814))<$K5814,$L5814-SUM($M5814:T5814),IF(SUM($M5814:T5814)<$L5814,$K5814,0))","v":0},{"$f":"+IF(($L5814-SUM($M5814:U5814))<$K5814,$L5814-SUM($M5814:U5814),IF(SUM($M5814:U5814)<$L5814,$K5814,0))","v":0},{"$f":"+IF(($L5814-SUM($M5814:V5814))<$K5814,$L5814-SUM($M5814:V5814),IF(SUM($M5814:V5814)<$L5814,$K5814,0))","v":0},{"$f":"+IF(($L5814-SUM($M5814:W5814))<$K5814,$L5814-SUM($M5814:W5814),IF(SUM($M5814:W5814)<$L5814,$K5814,0))","v":0}]
["Activo 5","Otros","ESTUFA(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",457.79,40178,39660,10,120,null,251.78700000000001,45.78,206.00300000000001,null,{"$f":"+IF(($L5823-SUM($M5823:M5823))<$K5823,$L5823-SUM($M5823:M5823),IF(SUM($M5823:M5823)<$L5823,$K5823,0))","v":45.78},{"$f":"+IF(($L5823-SUM($M5823:N5823))<$K5823,$L5823-SUM($M5823:N5823),IF(SUM($M5823:N5823)<$L5823,$K5823,0))","v":45.78},{"$f":"+IF(($L5823-SUM($M5823:O5823))<$K5823,$L5823-SUM($M5823:O5823),IF(SUM($M5823:O5823)<$L5823,$K5823,0))","v":45.78},{"$f":"+IF(($L5823-SUM($M5823:P5823))<$K5823,$L5823-SUM($M5823:P5823),IF(SUM($M5823:P5823)<$L5823,$K5823,0))","v":45.78},{"$f":"+IF(($L5823-SUM($M5823:Q5823))<$K5823,$L5823-SUM($M5823:Q5823),IF(SUM($M5823:Q5823)<$L5823,$K5823,0))","v":22.88300000000001},{"$f":"+IF(($L5823-SUM($M5823:R5823))<$K5823,$L5823-SUM($M5823:R5823),IF(SUM($M5823:R5823)<$L5823,$K5823,0))","v":0},{"$f":"+IF(($L5823-SUM($M5823:S5823))<$K5823,$L5823-SUM($M5823:S5823),IF(SUM($M5823:S5823)<$L5823,$K5823,0))","v":0},{"$f":"+IF(($L5823-SUM($M5823:T5823))<$K5823,$L5823-SUM($M5823:T5823),IF(SUM($M5823:T5823)<$L5823,$K5823,0))","v":0},{"$f":"+IF(($L5823-SUM($M5823:U5823))<$K5823,$L5823-SUM($M5823:U5823),IF(SUM($M5823:U5823)<$L5823,$K5823,0))","v":0},{"$f":"+IF(($L5823-SUM($M5823:V5823))<$K5823,$L5823-SUM($M5823:V5823),IF(SUM($M5823:V5823)<$L5823,$K5823,0))","v":0},{"$f":"+IF(($L5823-SUM($M5823:W5823))<$K5823,$L5823-SUM($M5823:W5823),IF(SUM($M5823:W5823)<$L5823,$K5823,0))","v":0}]
["Activo 5","Otros","ESTUFA(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",457.79,40178,39660,10,120,null,251.78700000000001,45.78,206.00300000000001,null,{"$f":"+IF(($L5832-SUM($M5832:M5832))<$K5832,$L5832-SUM($M5832:M5832),IF(SUM($M5832:M5832)<$L5832,$K5832,0))","v":45.78},{"$f":"+IF(($L5832-SUM($M5832:N5832))<$K5832,$L5832-SUM($M5832:N5832),IF(SUM($M5832:N5832)<$L5832,$K5832,0))","v":45.78},{"$f":"+IF(($L5832-SUM($M5832:O5832))<$K5832,$L5832-SUM($M5832:O5832),IF(SUM($M5832:O5832)<$L5832,$K5832,0))","v":45.78},{"$f":"+IF(($L5832-SUM($M5832:P5832))<$K5832,$L5832-SUM($M5832:P5832),IF(SUM($M5832:P5832)<$L5832,$K5832,0))","v":45.78},{"$f":"+IF(($L5832-SUM($M5832:Q5832))<$K5832,$L5832-SUM($M5832:Q5832),IF(SUM($M5832:Q5832)<$L5832,$K5832,0))","v":22.88300000000001},{"$f":"+IF(($L5832-SUM($M5832:R5832))<$K5832,$L5832-SUM($M5832:R5832),IF(SUM($M5832:R5832)<$L5832,$K5832,0))","v":0},{"$f":"+IF(($L5832-SUM($M5832:S5832))<$K5832,$L5832-SUM($M5832:S5832),IF(SUM($M5832:S5832)<$L5832,$K5832,0))","v":0},{"$f":"+IF(($L5832-SUM($M5832:T5832))<$K5832,$L5832-SUM($M5832:T5832),IF(SUM($M5832:T5832)<$L5832,$K5832,0))","v":0},{"$f":"+IF(($L5832-SUM($M5832:U5832))<$K5832,$L5832-SUM($M5832:U5832),IF(SUM($M5832:U5832)<$L5832,$K5832,0))","v":0},{"$f":"+IF(($L5832-SUM($M5832:V5832))<$K5832,$L5832-SUM($M5832:V5832),IF(SUM($M5832:V5832)<$L5832,$K5832,0))","v":0},{"$f":"+IF(($L5832-SUM($M5832:W5832))<$K5832,$L5832-SUM($M5832:W5832),IF(SUM($M5832:W5832)<$L5832,$K5832,0))","v":0}]
["Activo 5","Otros","ESCALERA DE ALUMINIO(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",2441.5700000000002,40178,39660,10,120,null,1342.8710000000003,244.16,1098.6989999999998,null,{"$f":"+IF(($L5841-SUM($M5841:M5841))<$K5841,$L5841-SUM($M5841:M5841),IF(SUM($M5841:M5841)<$L5841,$K5841,0))","v":244.16},{"$f":"+IF(($L5841-SUM($M5841:N5841))<$K5841,$L5841-SUM($M5841:N5841),IF(SUM($M5841:N5841)<$L5841,$K5841,0))","v":244.16},{"$f":"+IF(($L5841-SUM($M5841:O5841))<$K5841,$L5841-SUM($M5841:O5841),IF(SUM($M5841:O5841)<$L5841,$K5841,0))","v":244.16},{"$f":"+IF(($L5841-SUM($M5841:P5841))<$K5841,$L5841-SUM($M5841:P5841),IF(SUM($M5841:P5841)<$L5841,$K5841,0))","v":244.16},{"$f":"+IF(($L5841-SUM($M5841:Q5841))<$K5841,$L5841-SUM($M5841:Q5841),IF(SUM($M5841:Q5841)<$L5841,$K5841,0))","v":122.05899999999986},{"$f":"+IF(($L5841-SUM($M5841:R5841))<$K5841,$L5841-SUM($M5841:R5841),IF(SUM($M5841:R5841)<$L5841,$K5841,0))","v":0},{"$f":"+IF(($L5841-SUM($M5841:S5841))<$K5841,$L5841-SUM($M5841:S5841),IF(SUM($M5841:S5841)<$L5841,$K5841,0))","v":0},{"$f":"+IF(($L5841-SUM($M5841:T5841))<$K5841,$L5841-SUM($M5841:T5841),IF(SUM($M5841:T5841)<$L5841,$K5841,0))","v":0},{"$f":"+IF(($L5841-SUM($M5841:U5841))<$K5841,$L5841-SUM($M5841:U5841),IF(SUM($M5841:U5841)<$L5841,$K5841,0))","v":0},{"$f":"+IF(($L5841-SUM($M5841:V5841))<$K5841,$L5841-SUM($M5841:V5841),IF(SUM($M5841:V5841)<$L5841,$K5841,0))","v":0},{"$f":"+IF(($L5841-SUM($M5841:W5841))<$K5841,$L5841-SUM($M5841:W5841),IF(SUM($M5841:W5841)<$L5841,$K5841,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",4577.9399999999996,40178,39660,10,120,null,2517.8619999999996,457.79,2060.078,null,{"$f":"+IF(($L5842-SUM($M5842:M5842))<$K5842,$L5842-SUM($M5842:M5842),IF(SUM($M5842:M5842)<$L5842,$K5842,0))","v":457.79},{"$f":"+IF(($L5842-SUM($M5842:N5842))<$K5842,$L5842-SUM($M5842:N5842),IF(SUM($M5842:N5842)<$L5842,$K5842,0))","v":457.79},{"$f":"+IF(($L5842-SUM($M5842:O5842))<$K5842,$L5842-SUM($M5842:O5842),IF(SUM($M5842:O5842)<$L5842,$K5842,0))","v":457.79},{"$f":"+IF(($L5842-SUM($M5842:P5842))<$K5842,$L5842-SUM($M5842:P5842),IF(SUM($M5842:P5842)<$L5842,$K5842,0))","v":457.79},{"$f":"+IF(($L5842-SUM($M5842:Q5842))<$K5842,$L5842-SUM($M5842:Q5842),IF(SUM($M5842:Q5842)<$L5842,$K5842,0))","v":228.91799999999989},{"$f":"+IF(($L5842-SUM($M5842:R5842))<$K5842,$L5842-SUM($M5842:R5842),IF(SUM($M5842:R5842)<$L5842,$K5842,0))","v":0},{"$f":"+IF(($L5842-SUM($M5842:S5842))<$K5842,$L5842-SUM($M5842:S5842),IF(SUM($M5842:S5842)<$L5842,$K5842,0))","v":0},{"$f":"+IF(($L5842-SUM($M5842:T5842))<$K5842,$L5842-SUM($M5842:T5842),IF(SUM($M5842:T5842)<$L5842,$K5842,0))","v":0},{"$f":"+IF(($L5842-SUM($M5842:U5842))<$K5842,$L5842-SUM($M5842:U5842),IF(SUM($M5842:U5842)<$L5842,$K5842,0))","v":0},{"$f":"+IF(($L5842-SUM($M5842:V5842))<$K5842,$L5842-SUM($M5842:V5842),IF(SUM($M5842:V5842)<$L5842,$K5842,0))","v":0},{"$f":"+IF(($L5842-SUM($M5842:W5842))<$K5842,$L5842-SUM($M5842:W5842),IF(SUM($M5842:W5842)<$L5842,$K5842,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO(Componente del SISTEMA RADIOFARO OMNIDIRECCIONALES VHF - VOR)",4577.9399999999996,40178,39660,10,120,null,2517.8619999999996,457.79,2060.078,null,{"$f":"+IF(($L5851-SUM($M5851:M5851))<$K5851,$L5851-SUM($M5851:M5851),IF(SUM($M5851:M5851)<$L5851,$K5851,0))","v":457.79},{"$f":"+IF(($L5851-SUM($M5851:N5851))<$K5851,$L5851-SUM($M5851:N5851),IF(SUM($M5851:N5851)<$L5851,$K5851,0))","v":457.79},{"$f":"+IF(($L5851-SUM($M5851:O5851))<$K5851,$L5851-SUM($M5851:O5851),IF(SUM($M5851:O5851)<$L5851,$K5851,0))","v":457.79},{"$f":"+IF(($L5851-SUM($M5851:P5851))<$K5851,$L5851-SUM($M5851:P5851),IF(SUM($M5851:P5851)<$L5851,$K5851,0))","v":457.79},{"$f":"+IF(($L5851-SUM($M5851:Q5851))<$K5851,$L5851-SUM($M5851:Q5851),IF(SUM($M5851:Q5851)<$L5851,$K5851,0))","v":228.91799999999989},{"$f":"+IF(($L5851-SUM($M5851:R5851))<$K5851,$L5851-SUM($M5851:R5851),IF(SUM($M5851:R5851)<$L5851,$K5851,0))","v":0},{"$f":"+IF(($L5851-SUM($M5851:S5851))<$K5851,$L5851-SUM($M5851:S5851),IF(SUM($M5851:S5851)<$L5851,$K5851,0))","v":0},{"$f":"+IF(($L5851-SUM($M5851:T5851))<$K5851,$L5851-SUM($M5851:T5851),IF(SUM($M5851:T5851)<$L5851,$K5851,0))","v":0},{"$f":"+IF(($L5851-SUM($M5851:U5851))<$K5851,$L5851-SUM($M5851:U5851),IF(SUM($M5851:U5851)<$L5851,$K5851,0))","v":0},{"$f":"+IF(($L5851-SUM($M5851:V5851))<$K5851,$L5851-SUM($M5851:V5851),IF(SUM($M5851:V5851)<$L5851,$K5851,0))","v":0},{"$f":"+IF(($L5851-SUM($M5851:W5851))<$K5851,$L5851-SUM($M5851:W5851),IF(SUM($M5851:W5851)<$L5851,$K5851,0))","v":0}]
["Activo 5","Otros","PINZA WATIMETRICA",2226.89,40178,40178,10,120,null,890.75700000000006,222.69,1336.1329999999998,null,{"$f":"+IF(($L5860-SUM($M5860:M5860))<$K5860,$L5860-SUM($M5860:M5860),IF(SUM($M5860:M5860)<$L5860,$K5860,0))","v":222.69},{"$f":"+IF(($L5860-SUM($M5860:N5860))<$K5860,$L5860-SUM($M5860:N5860),IF(SUM($M5860:N5860)<$L5860,$K5860,0))","v":222.69},{"$f":"+IF(($L5860-SUM($M5860:O5860))<$K5860,$L5860-SUM($M5860:O5860),IF(SUM($M5860:O5860)<$L5860,$K5860,0))","v":222.69},{"$f":"+IF(($L5860-SUM($M5860:P5860))<$K5860,$L5860-SUM($M5860:P5860),IF(SUM($M5860:P5860)<$L5860,$K5860,0))","v":222.69},{"$f":"+IF(($L5860-SUM($M5860:Q5860))<$K5860,$L5860-SUM($M5860:Q5860),IF(SUM($M5860:Q5860)<$L5860,$K5860,0))","v":222.69},{"$f":"+IF(($L5860-SUM($M5860:R5860))<$K5860,$L5860-SUM($M5860:R5860),IF(SUM($M5860:R5860)<$L5860,$K5860,0))","v":222.68299999999977},{"$f":"+IF(($L5860-SUM($M5860:S5860))<$K5860,$L5860-SUM($M5860:S5860),IF(SUM($M5860:S5860)<$L5860,$K5860,0))","v":0},{"$f":"+IF(($L5860-SUM($M5860:T5860))<$K5860,$L5860-SUM($M5860:T5860),IF(SUM($M5860:T5860)<$L5860,$K5860,0))","v":0},{"$f":"+IF(($L5860-SUM($M5860:U5860))<$K5860,$L5860-SUM($M5860:U5860),IF(SUM($M5860:U5860)<$L5860,$K5860,0))","v":0},{"$f":"+IF(($L5860-SUM($M5860:V5860))<$K5860,$L5860-SUM($M5860:V5860),IF(SUM($M5860:V5860)<$L5860,$K5860,0))","v":0},{"$f":"+IF(($L5860-SUM($M5860:W5860))<$K5860,$L5860-SUM($M5860:W5860),IF(SUM($M5860:W5860)<$L5860,$K5860,0))","v":0}]
["Activo 5","Otros","ANTENA",1362.46,40178,40147,10,120,null,556.33799999999997,136.25,806.12200000000007,null,{"$f":"+IF(($L5871-SUM($M5871:M5871))<$K5871,$L5871-SUM($M5871:M5871),IF(SUM($M5871:M5871)<$L5871,$K5871,0))","v":136.25},{"$f":"+IF(($L5871-SUM($M5871:N5871))<$K5871,$L5871-SUM($M5871:N5871),IF(SUM($M5871:N5871)<$L5871,$K5871,0))","v":136.25},{"$f":"+IF(($L5871-SUM($M5871:O5871))<$K5871,$L5871-SUM($M5871:O5871),IF(SUM($M5871:O5871)<$L5871,$K5871,0))","v":136.25},{"$f":"+IF(($L5871-SUM($M5871:P5871))<$K5871,$L5871-SUM($M5871:P5871),IF(SUM($M5871:P5871)<$L5871,$K5871,0))","v":136.25},{"$f":"+IF(($L5871-SUM($M5871:Q5871))<$K5871,$L5871-SUM($M5871:Q5871),IF(SUM($M5871:Q5871)<$L5871,$K5871,0))","v":136.25},{"$f":"+IF(($L5871-SUM($M5871:R5871))<$K5871,$L5871-SUM($M5871:R5871),IF(SUM($M5871:R5871)<$L5871,$K5871,0))","v":124.87200000000007},{"$f":"+IF(($L5871-SUM($M5871:S5871))<$K5871,$L5871-SUM($M5871:S5871),IF(SUM($M5871:S5871)<$L5871,$K5871,0))","v":0},{"$f":"+IF(($L5871-SUM($M5871:T5871))<$K5871,$L5871-SUM($M5871:T5871),IF(SUM($M5871:T5871)<$L5871,$K5871,0))","v":0},{"$f":"+IF(($L5871-SUM($M5871:U5871))<$K5871,$L5871-SUM($M5871:U5871),IF(SUM($M5871:U5871)<$L5871,$K5871,0))","v":0},{"$f":"+IF(($L5871-SUM($M5871:V5871))<$K5871,$L5871-SUM($M5871:V5871),IF(SUM($M5871:V5871)<$L5871,$K5871,0))","v":0},{"$f":"+IF(($L5871-SUM($M5871:W5871))<$K5871,$L5871-SUM($M5871:W5871),IF(SUM($M5871:W5871)<$L5871,$K5871,0))","v":0}]
["Activo 5","Otros","ANTENA",1362.43,40178,40147,10,120,null,556.31900000000007,136.24,806.11099999999999,null,{"$f":"+IF(($L5879-SUM($M5879:M5879))<$K5879,$L5879-SUM($M5879:M5879),IF(SUM($M5879:M5879)<$L5879,$K5879,0))","v":136.24},{"$f":"+IF(($L5879-SUM($M5879:N5879))<$K5879,$L5879-SUM($M5879:N5879),IF(SUM($M5879:N5879)<$L5879,$K5879,0))","v":136.24},{"$f":"+IF(($L5879-SUM($M5879:O5879))<$K5879,$L5879-SUM($M5879:O5879),IF(SUM($M5879:O5879)<$L5879,$K5879,0))","v":136.24},{"$f":"+IF(($L5879-SUM($M5879:P5879))<$K5879,$L5879-SUM($M5879:P5879),IF(SUM($M5879:P5879)<$L5879,$K5879,0))","v":136.24},{"$f":"+IF(($L5879-SUM($M5879:Q5879))<$K5879,$L5879-SUM($M5879:Q5879),IF(SUM($M5879:Q5879)<$L5879,$K5879,0))","v":136.24},{"$f":"+IF(($L5879-SUM($M5879:R5879))<$K5879,$L5879-SUM($M5879:R5879),IF(SUM($M5879:R5879)<$L5879,$K5879,0))","v":124.91099999999994},{"$f":"+IF(($L5879-SUM($M5879:S5879))<$K5879,$L5879-SUM($M5879:S5879),IF(SUM($M5879:S5879)<$L5879,$K5879,0))","v":0},{"$f":"+IF(($L5879-SUM($M5879:T5879))<$K5879,$L5879-SUM($M5879:T5879),IF(SUM($M5879:T5879)<$L5879,$K5879,0))","v":0},{"$f":"+IF(($L5879-SUM($M5879:U5879))<$K5879,$L5879-SUM($M5879:U5879),IF(SUM($M5879:U5879)<$L5879,$K5879,0))","v":0},{"$f":"+IF(($L5879-SUM($M5879:V5879))<$K5879,$L5879-SUM($M5879:V5879),IF(SUM($M5879:V5879)<$L5879,$K5879,0))","v":0},{"$f":"+IF(($L5879-SUM($M5879:W5879))<$K5879,$L5879-SUM($M5879:W5879),IF(SUM($M5879:W5879)<$L5879,$K5879,0))","v":0}]
["Activo 5","Otros","ANTENA",1362.43,40178,40147,10,120,null,556.31900000000007,136.24,806.11099999999999,null,{"$f":"+IF(($L5888-SUM($M5888:M5888))<$K5888,$L5888-SUM($M5888:M5888),IF(SUM($M5888:M5888)<$L5888,$K5888,0))","v":136.24},{"$f":"+IF(($L5888-SUM($M5888:N5888))<$K5888,$L5888-SUM($M5888:N5888),IF(SUM($M5888:N5888)<$L5888,$K5888,0))","v":136.24},{"$f":"+IF(($L5888-SUM($M5888:O5888))<$K5888,$L5888-SUM($M5888:O5888),IF(SUM($M5888:O5888)<$L5888,$K5888,0))","v":136.24},{"$f":"+IF(($L5888-SUM($M5888:P5888))<$K5888,$L5888-SUM($M5888:P5888),IF(SUM($M5888:P5888)<$L5888,$K5888,0))","v":136.24},{"$f":"+IF(($L5888-SUM($M5888:Q5888))<$K5888,$L5888-SUM($M5888:Q5888),IF(SUM($M5888:Q5888)<$L5888,$K5888,0))","v":136.24},{"$f":"+IF(($L5888-SUM($M5888:R5888))<$K5888,$L5888-SUM($M5888:R5888),IF(SUM($M5888:R5888)<$L5888,$K5888,0))","v":124.91099999999994},{"$f":"+IF(($L5888-SUM($M5888:S5888))<$K5888,$L5888-SUM($M5888:S5888),IF(SUM($M5888:S5888)<$L5888,$K5888,0))","v":0},{"$f":"+IF(($L5888-SUM($M5888:T5888))<$K5888,$L5888-SUM($M5888:T5888),IF(SUM($M5888:T5888)<$L5888,$K5888,0))","v":0},{"$f":"+IF(($L5888-SUM($M5888:U5888))<$K5888,$L5888-SUM($M5888:U5888),IF(SUM($M5888:U5888)<$L5888,$K5888,0))","v":0},{"$f":"+IF(($L5888-SUM($M5888:V5888))<$K5888,$L5888-SUM($M5888:V5888),IF(SUM($M5888:V5888)<$L5888,$K5888,0))","v":0},{"$f":"+IF(($L5888-SUM($M5888:W5888))<$K5888,$L5888-SUM($M5888:W5888),IF(SUM($M5888:W5888)<$L5888,$K5888,0))","v":0}]
["Activo 5","Otros","ANALIZADOR DE REDES",21184.87,40178,40117,10,120,null,8827.030999999999,2118.4899999999998,12357.839,null,{"$f":"+IF(($L5897-SUM($M5897:M5897))<$K5897,$L5897-SUM($M5897:M5897),IF(SUM($M5897:M5897)<$L5897,$K5897,0))","v":2118.4899999999998},{"$f":"+IF(($L5897-SUM($M5897:N5897))<$K5897,$L5897-SUM($M5897:N5897),IF(SUM($M5897:N5897)<$L5897,$K5897,0))","v":2118.4899999999998},{"$f":"+IF(($L5897-SUM($M5897:O5897))<$K5897,$L5897-SUM($M5897:O5897),IF(SUM($M5897:O5897)<$L5897,$K5897,0))","v":2118.4899999999998},{"$f":"+IF(($L5897-SUM($M5897:P5897))<$K5897,$L5897-SUM($M5897:P5897),IF(SUM($M5897:P5897)<$L5897,$K5897,0))","v":2118.4899999999998},{"$f":"+IF(($L5897-SUM($M5897:Q5897))<$K5897,$L5897-SUM($M5897:Q5897),IF(SUM($M5897:Q5897)<$L5897,$K5897,0))","v":2118.4899999999998},{"$f":"+IF(($L5897-SUM($M5897:R5897))<$K5897,$L5897-SUM($M5897:R5897),IF(SUM($M5897:R5897)<$L5897,$K5897,0))","v":1765.389000000001},{"$f":"+IF(($L5897-SUM($M5897:S5897))<$K5897,$L5897-SUM($M5897:S5897),IF(SUM($M5897:S5897)<$L5897,$K5897,0))","v":0},{"$f":"+IF(($L5897-SUM($M5897:T5897))<$K5897,$L5897-SUM($M5897:T5897),IF(SUM($M5897:T5897)<$L5897,$K5897,0))","v":0},{"$f":"+IF(($L5897-SUM($M5897:U5897))<$K5897,$L5897-SUM($M5897:U5897),IF(SUM($M5897:U5897)<$L5897,$K5897,0))","v":0},{"$f":"+IF(($L5897-SUM($M5897:V5897))<$K5897,$L5897-SUM($M5897:V5897),IF(SUM($M5897:V5897)<$L5897,$K5897,0))","v":0},{"$f":"+IF(($L5897-SUM($M5897:W5897))<$K5897,$L5897-SUM($M5897:W5897),IF(SUM($M5897:W5897)<$L5897,$K5897,0))","v":0}]
["Activo 5","Otros","ANALISADOR ILS/VOR",114573.49,40178,40117,10,120,null,47738.957000000002,11457.35,66834.532999999996,null,{"$f":"+IF(($L5906-SUM($M5906:M5906))<$K5906,$L5906-SUM($M5906:M5906),IF(SUM($M5906:M5906)<$L5906,$K5906,0))","v":11457.35},{"$f":"+IF(($L5906-SUM($M5906:N5906))<$K5906,$L5906-SUM($M5906:N5906),IF(SUM($M5906:N5906)<$L5906,$K5906,0))","v":11457.35},{"$f":"+IF(($L5906-SUM($M5906:O5906))<$K5906,$L5906-SUM($M5906:O5906),IF(SUM($M5906:O5906)<$L5906,$K5906,0))","v":11457.35},{"$f":"+IF(($L5906-SUM($M5906:P5906))<$K5906,$L5906-SUM($M5906:P5906),IF(SUM($M5906:P5906)<$L5906,$K5906,0))","v":11457.35},{"$f":"+IF(($L5906-SUM($M5906:Q5906))<$K5906,$L5906-SUM($M5906:Q5906),IF(SUM($M5906:Q5906)<$L5906,$K5906,0))","v":11457.35},{"$f":"+IF(($L5906-SUM($M5906:R5906))<$K5906,$L5906-SUM($M5906:R5906),IF(SUM($M5906:R5906)<$L5906,$K5906,0))","v":9547.7829999999958},{"$f":"+IF(($L5906-SUM($M5906:S5906))<$K5906,$L5906-SUM($M5906:S5906),IF(SUM($M5906:S5906)<$L5906,$K5906,0))","v":0},{"$f":"+IF(($L5906-SUM($M5906:T5906))<$K5906,$L5906-SUM($M5906:T5906),IF(SUM($M5906:T5906)<$L5906,$K5906,0))","v":0},{"$f":"+IF(($L5906-SUM($M5906:U5906))<$K5906,$L5906-SUM($M5906:U5906),IF(SUM($M5906:U5906)<$L5906,$K5906,0))","v":0},{"$f":"+IF(($L5906-SUM($M5906:V5906))<$K5906,$L5906-SUM($M5906:V5906),IF(SUM($M5906:V5906)<$L5906,$K5906,0))","v":0},{"$f":"+IF(($L5906-SUM($M5906:W5906))<$K5906,$L5906-SUM($M5906:W5906),IF(SUM($M5906:W5906)<$L5906,$K5906,0))","v":0}]
["Activo 5","Otros","COMPRESORA DE AIRE",2248.4,40178,40117,10,120,null,936.83000000000015,224.84,1311.57,null,{"$f":"+IF(($L5907-SUM($M5907:M5907))<$K5907,$L5907-SUM($M5907:M5907),IF(SUM($M5907:M5907)<$L5907,$K5907,0))","v":224.84},{"$f":"+IF(($L5907-SUM($M5907:N5907))<$K5907,$L5907-SUM($M5907:N5907),IF(SUM($M5907:N5907)<$L5907,$K5907,0))","v":224.84},{"$f":"+IF(($L5907-SUM($M5907:O5907))<$K5907,$L5907-SUM($M5907:O5907),IF(SUM($M5907:O5907)<$L5907,$K5907,0))","v":224.84},{"$f":"+IF(($L5907-SUM($M5907:P5907))<$K5907,$L5907-SUM($M5907:P5907),IF(SUM($M5907:P5907)<$L5907,$K5907,0))","v":224.84},{"$f":"+IF(($L5907-SUM($M5907:Q5907))<$K5907,$L5907-SUM($M5907:Q5907),IF(SUM($M5907:Q5907)<$L5907,$K5907,0))","v":224.84},{"$f":"+IF(($L5907-SUM($M5907:R5907))<$K5907,$L5907-SUM($M5907:R5907),IF(SUM($M5907:R5907)<$L5907,$K5907,0))","v":187.36999999999989},{"$f":"+IF(($L5907-SUM($M5907:S5907))<$K5907,$L5907-SUM($M5907:S5907),IF(SUM($M5907:S5907)<$L5907,$K5907,0))","v":0},{"$f":"+IF(($L5907-SUM($M5907:T5907))<$K5907,$L5907-SUM($M5907:T5907),IF(SUM($M5907:T5907)<$L5907,$K5907,0))","v":0},{"$f":"+IF(($L5907-SUM($M5907:U5907))<$K5907,$L5907-SUM($M5907:U5907),IF(SUM($M5907:U5907)<$L5907,$K5907,0))","v":0},{"$f":"+IF(($L5907-SUM($M5907:V5907))<$K5907,$L5907-SUM($M5907:V5907),IF(SUM($M5907:V5907)<$L5907,$K5907,0))","v":0},{"$f":"+IF(($L5907-SUM($M5907:W5907))<$K5907,$L5907-SUM($M5907:W5907),IF(SUM($M5907:W5907)<$L5907,$K5907,0))","v":0}]
["Activo 5","Otros","MALETA DE HERRAMIENTA",4000,40178,40086,10,120,null,1700,400,2300,null,{"$f":"+IF(($L5916-SUM($M5916:M5916))<$K5916,$L5916-SUM($M5916:M5916),IF(SUM($M5916:M5916)<$L5916,$K5916,0))","v":400},{"$f":"+IF(($L5916-SUM($M5916:N5916))<$K5916,$L5916-SUM($M5916:N5916),IF(SUM($M5916:N5916)<$L5916,$K5916,0))","v":400},{"$f":"+IF(($L5916-SUM($M5916:O5916))<$K5916,$L5916-SUM($M5916:O5916),IF(SUM($M5916:O5916)<$L5916,$K5916,0))","v":400},{"$f":"+IF(($L5916-SUM($M5916:P5916))<$K5916,$L5916-SUM($M5916:P5916),IF(SUM($M5916:P5916)<$L5916,$K5916,0))","v":400},{"$f":"+IF(($L5916-SUM($M5916:Q5916))<$K5916,$L5916-SUM($M5916:Q5916),IF(SUM($M5916:Q5916)<$L5916,$K5916,0))","v":400},{"$f":"+IF(($L5916-SUM($M5916:R5916))<$K5916,$L5916-SUM($M5916:R5916),IF(SUM($M5916:R5916)<$L5916,$K5916,0))","v":300},{"$f":"+IF(($L5916-SUM($M5916:S5916))<$K5916,$L5916-SUM($M5916:S5916),IF(SUM($M5916:S5916)<$L5916,$K5916,0))","v":0},{"$f":"+IF(($L5916-SUM($M5916:T5916))<$K5916,$L5916-SUM($M5916:T5916),IF(SUM($M5916:T5916)<$L5916,$K5916,0))","v":0},{"$f":"+IF(($L5916-SUM($M5916:U5916))<$K5916,$L5916-SUM($M5916:U5916),IF(SUM($M5916:U5916)<$L5916,$K5916,0))","v":0},{"$f":"+IF(($L5916-SUM($M5916:V5916))<$K5916,$L5916-SUM($M5916:V5916),IF(SUM($M5916:V5916)<$L5916,$K5916,0))","v":0},{"$f":"+IF(($L5916-SUM($M5916:W5916))<$K5916,$L5916-SUM($M5916:W5916),IF(SUM($M5916:W5916)<$L5916,$K5916,0))","v":0}]
["Activo 5","Otros","MALETA DE HERRAMIENTA",4000,40178,40086,10,120,null,1700,400,2300,null,{"$f":"+IF(($L5925-SUM($M5925:M5925))<$K5925,$L5925-SUM($M5925:M5925),IF(SUM($M5925:M5925)<$L5925,$K5925,0))","v":400},{"$f":"+IF(($L5925-SUM($M5925:N5925))<$K5925,$L5925-SUM($M5925:N5925),IF(SUM($M5925:N5925)<$L5925,$K5925,0))","v":400},{"$f":"+IF(($L5925-SUM($M5925:O5925))<$K5925,$L5925-SUM($M5925:O5925),IF(SUM($M5925:O5925)<$L5925,$K5925,0))","v":400},{"$f":"+IF(($L5925-SUM($M5925:P5925))<$K5925,$L5925-SUM($M5925:P5925),IF(SUM($M5925:P5925)<$L5925,$K5925,0))","v":400},{"$f":"+IF(($L5925-SUM($M5925:Q5925))<$K5925,$L5925-SUM($M5925:Q5925),IF(SUM($M5925:Q5925)<$L5925,$K5925,0))","v":400},{"$f":"+IF(($L5925-SUM($M5925:R5925))<$K5925,$L5925-SUM($M5925:R5925),IF(SUM($M5925:R5925)<$L5925,$K5925,0))","v":300},{"$f":"+IF(($L5925-SUM($M5925:S5925))<$K5925,$L5925-SUM($M5925:S5925),IF(SUM($M5925:S5925)<$L5925,$K5925,0))","v":0},{"$f":"+IF(($L5925-SUM($M5925:T5925))<$K5925,$L5925-SUM($M5925:T5925),IF(SUM($M5925:T5925)<$L5925,$K5925,0))","v":0},{"$f":"+IF(($L5925-SUM($M5925:U5925))<$K5925,$L5925-SUM($M5925:U5925),IF(SUM($M5925:U5925)<$L5925,$K5925,0))","v":0},{"$f":"+IF(($L5925-SUM($M5925:V5925))<$K5925,$L5925-SUM($M5925:V5925),IF(SUM($M5925:V5925)<$L5925,$K5925,0))","v":0},{"$f":"+IF(($L5925-SUM($M5925:W5925))<$K5925,$L5925-SUM($M5925:W5925),IF(SUM($M5925:W5925)<$L5925,$K5925,0))","v":0}]
["Activo 5","Otros","MALETA DE HERRAMIENTA",4000,40178,40086,10,120,null,1700,400,2300,null,{"$f":"+IF(($L5934-SUM($M5934:M5934))<$K5934,$L5934-SUM($M5934:M5934),IF(SUM($M5934:M5934)<$L5934,$K5934,0))","v":400},{"$f":"+IF(($L5934-SUM($M5934:N5934))<$K5934,$L5934-SUM($M5934:N5934),IF(SUM($M5934:N5934)<$L5934,$K5934,0))","v":400},{"$f":"+IF(($L5934-SUM($M5934:O5934))<$K5934,$L5934-SUM($M5934:O5934),IF(SUM($M5934:O5934)<$L5934,$K5934,0))","v":400},{"$f":"+IF(($L5934-SUM($M5934:P5934))<$K5934,$L5934-SUM($M5934:P5934),IF(SUM($M5934:P5934)<$L5934,$K5934,0))","v":400},{"$f":"+IF(($L5934-SUM($M5934:Q5934))<$K5934,$L5934-SUM($M5934:Q5934),IF(SUM($M5934:Q5934)<$L5934,$K5934,0))","v":400},{"$f":"+IF(($L5934-SUM($M5934:R5934))<$K5934,$L5934-SUM($M5934:R5934),IF(SUM($M5934:R5934)<$L5934,$K5934,0))","v":300},{"$f":"+IF(($L5934-SUM($M5934:S5934))<$K5934,$L5934-SUM($M5934:S5934),IF(SUM($M5934:S5934)<$L5934,$K5934,0))","v":0},{"$f":"+IF(($L5934-SUM($M5934:T5934))<$K5934,$L5934-SUM($M5934:T5934),IF(SUM($M5934:T5934)<$L5934,$K5934,0))","v":0},{"$f":"+IF(($L5934-SUM($M5934:U5934))<$K5934,$L5934-SUM($M5934:U5934),IF(SUM($M5934:U5934)<$L5934,$K5934,0))","v":0},{"$f":"+IF(($L5934-SUM($M5934:V5934))<$K5934,$L5934-SUM($M5934:V5934),IF(SUM($M5934:V5934)<$L5934,$K5934,0))","v":0},{"$f":"+IF(($L5934-SUM($M5934:W5934))<$K5934,$L5934-SUM($M5934:W5934),IF(SUM($M5934:W5934)<$L5934,$K5934,0))","v":0}]
["Activo 5","Otros","MALETA DE HERRAMIENTA",4000,40178,40086,10,120,null,1700,400,2300,null,{"$f":"+IF(($L5943-SUM($M5943:M5943))<$K5943,$L5943-SUM($M5943:M5943),IF(SUM($M5943:M5943)<$L5943,$K5943,0))","v":400},{"$f":"+IF(($L5943-SUM($M5943:N5943))<$K5943,$L5943-SUM($M5943:N5943),IF(SUM($M5943:N5943)<$L5943,$K5943,0))","v":400},{"$f":"+IF(($L5943-SUM($M5943:O5943))<$K5943,$L5943-SUM($M5943:O5943),IF(SUM($M5943:O5943)<$L5943,$K5943,0))","v":400},{"$f":"+IF(($L5943-SUM($M5943:P5943))<$K5943,$L5943-SUM($M5943:P5943),IF(SUM($M5943:P5943)<$L5943,$K5943,0))","v":400},{"$f":"+IF(($L5943-SUM($M5943:Q5943))<$K5943,$L5943-SUM($M5943:Q5943),IF(SUM($M5943:Q5943)<$L5943,$K5943,0))","v":400},{"$f":"+IF(($L5943-SUM($M5943:R5943))<$K5943,$L5943-SUM($M5943:R5943),IF(SUM($M5943:R5943)<$L5943,$K5943,0))","v":300},{"$f":"+IF(($L5943-SUM($M5943:S5943))<$K5943,$L5943-SUM($M5943:S5943),IF(SUM($M5943:S5943)<$L5943,$K5943,0))","v":0},{"$f":"+IF(($L5943-SUM($M5943:T5943))<$K5943,$L5943-SUM($M5943:T5943),IF(SUM($M5943:T5943)<$L5943,$K5943,0))","v":0},{"$f":"+IF(($L5943-SUM($M5943:U5943))<$K5943,$L5943-SUM($M5943:U5943),IF(SUM($M5943:U5943)<$L5943,$K5943,0))","v":0},{"$f":"+IF(($L5943-SUM($M5943:V5943))<$K5943,$L5943-SUM($M5943:V5943),IF(SUM($M5943:V5943)<$L5943,$K5943,0))","v":0},{"$f":"+IF(($L5943-SUM($M5943:W5943))<$K5943,$L5943-SUM($M5943:W5943),IF(SUM($M5943:W5943)<$L5943,$K5943,0))","v":0}]
["Activo 5","Otros","TELEFONO RDSI",1505.37,40178,40086,10,120,null,639.78099999999995,150.54,865.58899999999994,null,{"$f":"+IF(($L5952-SUM($M5952:M5952))<$K5952,$L5952-SUM($M5952:M5952),IF(SUM($M5952:M5952)<$L5952,$K5952,0))","v":150.54},{"$f":"+IF(($L5952-SUM($M5952:N5952))<$K5952,$L5952-SUM($M5952:N5952),IF(SUM($M5952:N5952)<$L5952,$K5952,0))","v":150.54},{"$f":"+IF(($L5952-SUM($M5952:O5952))<$K5952,$L5952-SUM($M5952:O5952),IF(SUM($M5952:O5952)<$L5952,$K5952,0))","v":150.54},{"$f":"+IF(($L5952-SUM($M5952:P5952))<$K5952,$L5952-SUM($M5952:P5952),IF(SUM($M5952:P5952)<$L5952,$K5952,0))","v":150.54},{"$f":"+IF(($L5952-SUM($M5952:Q5952))<$K5952,$L5952-SUM($M5952:Q5952),IF(SUM($M5952:Q5952)<$L5952,$K5952,0))","v":150.54},{"$f":"+IF(($L5952-SUM($M5952:R5952))<$K5952,$L5952-SUM($M5952:R5952),IF(SUM($M5952:R5952)<$L5952,$K5952,0))","v":112.88900000000001},{"$f":"+IF(($L5952-SUM($M5952:S5952))<$K5952,$L5952-SUM($M5952:S5952),IF(SUM($M5952:S5952)<$L5952,$K5952,0))","v":0},{"$f":"+IF(($L5952-SUM($M5952:T5952))<$K5952,$L5952-SUM($M5952:T5952),IF(SUM($M5952:T5952)<$L5952,$K5952,0))","v":0},{"$f":"+IF(($L5952-SUM($M5952:U5952))<$K5952,$L5952-SUM($M5952:U5952),IF(SUM($M5952:U5952)<$L5952,$K5952,0))","v":0},{"$f":"+IF(($L5952-SUM($M5952:V5952))<$K5952,$L5952-SUM($M5952:V5952),IF(SUM($M5952:V5952)<$L5952,$K5952,0))","v":0},{"$f":"+IF(($L5952-SUM($M5952:W5952))<$K5952,$L5952-SUM($M5952:W5952),IF(SUM($M5952:W5952)<$L5952,$K5952,0))","v":0}]
["Activo 5","Otros","TEODOLITO",79772,40178,40086,10,120,null,33903.1,7977.2,45868.9,null,{"$f":"+IF(($L5961-SUM($M5961:M5961))<$K5961,$L5961-SUM($M5961:M5961),IF(SUM($M5961:M5961)<$L5961,$K5961,0))","v":7977.2},{"$f":"+IF(($L5961-SUM($M5961:N5961))<$K5961,$L5961-SUM($M5961:N5961),IF(SUM($M5961:N5961)<$L5961,$K5961,0))","v":7977.2},{"$f":"+IF(($L5961-SUM($M5961:O5961))<$K5961,$L5961-SUM($M5961:O5961),IF(SUM($M5961:O5961)<$L5961,$K5961,0))","v":7977.2},{"$f":"+IF(($L5961-SUM($M5961:P5961))<$K5961,$L5961-SUM($M5961:P5961),IF(SUM($M5961:P5961)<$L5961,$K5961,0))","v":7977.2},{"$f":"+IF(($L5961-SUM($M5961:Q5961))<$K5961,$L5961-SUM($M5961:Q5961),IF(SUM($M5961:Q5961)<$L5961,$K5961,0))","v":7977.2},{"$f":"+IF(($L5961-SUM($M5961:R5961))<$K5961,$L5961-SUM($M5961:R5961),IF(SUM($M5961:R5961)<$L5961,$K5961,0))","v":5982.9000000000015},{"$f":"+IF(($L5961-SUM($M5961:S5961))<$K5961,$L5961-SUM($M5961:S5961),IF(SUM($M5961:S5961)<$L5961,$K5961,0))","v":0},{"$f":"+IF(($L5961-SUM($M5961:T5961))<$K5961,$L5961-SUM($M5961:T5961),IF(SUM($M5961:T5961)<$L5961,$K5961,0))","v":0},{"$f":"+IF(($L5961-SUM($M5961:U5961))<$K5961,$L5961-SUM($M5961:U5961),IF(SUM($M5961:U5961)<$L5961,$K5961,0))","v":0},{"$f":"+IF(($L5961-SUM($M5961:V5961))<$K5961,$L5961-SUM($M5961:V5961),IF(SUM($M5961:V5961)<$L5961,$K5961,0))","v":0},{"$f":"+IF(($L5961-SUM($M5961:W5961))<$K5961,$L5961-SUM($M5961:W5961),IF(SUM($M5961:W5961)<$L5961,$K5961,0))","v":0}]
["Activo 5","Otros","RACKS-CONSOLA",1149.93,40178,40086,10,120,null,488.71899999999999,114.99,661.21100000000001,null,{"$f":"+IF(($L5970-SUM($M5970:M5970))<$K5970,$L5970-SUM($M5970:M5970),IF(SUM($M5970:M5970)<$L5970,$K5970,0))","v":114.99},{"$f":"+IF(($L5970-SUM($M5970:N5970))<$K5970,$L5970-SUM($M5970:N5970),IF(SUM($M5970:N5970)<$L5970,$K5970,0))","v":114.99},{"$f":"+IF(($L5970-SUM($M5970:O5970))<$K5970,$L5970-SUM($M5970:O5970),IF(SUM($M5970:O5970)<$L5970,$K5970,0))","v":114.99},{"$f":"+IF(($L5970-SUM($M5970:P5970))<$K5970,$L5970-SUM($M5970:P5970),IF(SUM($M5970:P5970)<$L5970,$K5970,0))","v":114.99},{"$f":"+IF(($L5970-SUM($M5970:Q5970))<$K5970,$L5970-SUM($M5970:Q5970),IF(SUM($M5970:Q5970)<$L5970,$K5970,0))","v":114.99},{"$f":"+IF(($L5970-SUM($M5970:R5970))<$K5970,$L5970-SUM($M5970:R5970),IF(SUM($M5970:R5970)<$L5970,$K5970,0))","v":86.261000000000081},{"$f":"+IF(($L5970-SUM($M5970:S5970))<$K5970,$L5970-SUM($M5970:S5970),IF(SUM($M5970:S5970)<$L5970,$K5970,0))","v":0},{"$f":"+IF(($L5970-SUM($M5970:T5970))<$K5970,$L5970-SUM($M5970:T5970),IF(SUM($M5970:T5970)<$L5970,$K5970,0))","v":0},{"$f":"+IF(($L5970-SUM($M5970:U5970))<$K5970,$L5970-SUM($M5970:U5970),IF(SUM($M5970:U5970)<$L5970,$K5970,0))","v":0},{"$f":"+IF(($L5970-SUM($M5970:V5970))<$K5970,$L5970-SUM($M5970:V5970),IF(SUM($M5970:V5970)<$L5970,$K5970,0))","v":0},{"$f":"+IF(($L5970-SUM($M5970:W5970))<$K5970,$L5970-SUM($M5970:W5970),IF(SUM($M5970:W5970)<$L5970,$K5970,0))","v":0}]
["Activo 5","Otros","RACKS-CONSOLA",1149.93,40178,40086,10,120,null,488.71899999999999,114.99,661.21100000000001,null,{"$f":"+IF(($L5972-SUM($M5972:M5972))<$K5972,$L5972-SUM($M5972:M5972),IF(SUM($M5972:M5972)<$L5972,$K5972,0))","v":114.99},{"$f":"+IF(($L5972-SUM($M5972:N5972))<$K5972,$L5972-SUM($M5972:N5972),IF(SUM($M5972:N5972)<$L5972,$K5972,0))","v":114.99},{"$f":"+IF(($L5972-SUM($M5972:O5972))<$K5972,$L5972-SUM($M5972:O5972),IF(SUM($M5972:O5972)<$L5972,$K5972,0))","v":114.99},{"$f":"+IF(($L5972-SUM($M5972:P5972))<$K5972,$L5972-SUM($M5972:P5972),IF(SUM($M5972:P5972)<$L5972,$K5972,0))","v":114.99},{"$f":"+IF(($L5972-SUM($M5972:Q5972))<$K5972,$L5972-SUM($M5972:Q5972),IF(SUM($M5972:Q5972)<$L5972,$K5972,0))","v":114.99},{"$f":"+IF(($L5972-SUM($M5972:R5972))<$K5972,$L5972-SUM($M5972:R5972),IF(SUM($M5972:R5972)<$L5972,$K5972,0))","v":86.261000000000081},{"$f":"+IF(($L5972-SUM($M5972:S5972))<$K5972,$L5972-SUM($M5972:S5972),IF(SUM($M5972:S5972)<$L5972,$K5972,0))","v":0},{"$f":"+IF(($L5972-SUM($M5972:T5972))<$K5972,$L5972-SUM($M5972:T5972),IF(SUM($M5972:T5972)<$L5972,$K5972,0))","v":0},{"$f":"+IF(($L5972-SUM($M5972:U5972))<$K5972,$L5972-SUM($M5972:U5972),IF(SUM($M5972:U5972)<$L5972,$K5972,0))","v":0},{"$f":"+IF(($L5972-SUM($M5972:V5972))<$K5972,$L5972-SUM($M5972:V5972),IF(SUM($M5972:V5972)<$L5972,$K5972,0))","v":0},{"$f":"+IF(($L5972-SUM($M5972:W5972))<$K5972,$L5972-SUM($M5972:W5972),IF(SUM($M5972:W5972)<$L5972,$K5972,0))","v":0}]
["Activo 5","Otros","RADIO TRANCEPTOR",16281.51,40178,40086,10,120,null,6919.643,1628.15,9361.8670000000002,null,{"$f":"+IF(($L5981-SUM($M5981:M5981))<$K5981,$L5981-SUM($M5981:M5981),IF(SUM($M5981:M5981)<$L5981,$K5981,0))","v":1628.15},{"$f":"+IF(($L5981-SUM($M5981:N5981))<$K5981,$L5981-SUM($M5981:N5981),IF(SUM($M5981:N5981)<$L5981,$K5981,0))","v":1628.15},{"$f":"+IF(($L5981-SUM($M5981:O5981))<$K5981,$L5981-SUM($M5981:O5981),IF(SUM($M5981:O5981)<$L5981,$K5981,0))","v":1628.15},{"$f":"+IF(($L5981-SUM($M5981:P5981))<$K5981,$L5981-SUM($M5981:P5981),IF(SUM($M5981:P5981)<$L5981,$K5981,0))","v":1628.15},{"$f":"+IF(($L5981-SUM($M5981:Q5981))<$K5981,$L5981-SUM($M5981:Q5981),IF(SUM($M5981:Q5981)<$L5981,$K5981,0))","v":1628.15},{"$f":"+IF(($L5981-SUM($M5981:R5981))<$K5981,$L5981-SUM($M5981:R5981),IF(SUM($M5981:R5981)<$L5981,$K5981,0))","v":1221.1170000000002},{"$f":"+IF(($L5981-SUM($M5981:S5981))<$K5981,$L5981-SUM($M5981:S5981),IF(SUM($M5981:S5981)<$L5981,$K5981,0))","v":0},{"$f":"+IF(($L5981-SUM($M5981:T5981))<$K5981,$L5981-SUM($M5981:T5981),IF(SUM($M5981:T5981)<$L5981,$K5981,0))","v":0},{"$f":"+IF(($L5981-SUM($M5981:U5981))<$K5981,$L5981-SUM($M5981:U5981),IF(SUM($M5981:U5981)<$L5981,$K5981,0))","v":0},{"$f":"+IF(($L5981-SUM($M5981:V5981))<$K5981,$L5981-SUM($M5981:V5981),IF(SUM($M5981:V5981)<$L5981,$K5981,0))","v":0},{"$f":"+IF(($L5981-SUM($M5981:W5981))<$K5981,$L5981-SUM($M5981:W5981),IF(SUM($M5981:W5981)<$L5981,$K5981,0))","v":0}]
["Activo 5","Otros","CONDENSADORA",4776,40178,40056,10,120,null,2069.6,477.6,2706.4,null,{"$f":"+IF(($L5990-SUM($M5990:M5990))<$K5990,$L5990-SUM($M5990:M5990),IF(SUM($M5990:M5990)<$L5990,$K5990,0))","v":477.6},{"$f":"+IF(($L5990-SUM($M5990:N5990))<$K5990,$L5990-SUM($M5990:N5990),IF(SUM($M5990:N5990)<$L5990,$K5990,0))","v":477.6},{"$f":"+IF(($L5990-SUM($M5990:O5990))<$K5990,$L5990-SUM($M5990:O5990),IF(SUM($M5990:O5990)<$L5990,$K5990,0))","v":477.6},{"$f":"+IF(($L5990-SUM($M5990:P5990))<$K5990,$L5990-SUM($M5990:P5990),IF(SUM($M5990:P5990)<$L5990,$K5990,0))","v":477.6},{"$f":"+IF(($L5990-SUM($M5990:Q5990))<$K5990,$L5990-SUM($M5990:Q5990),IF(SUM($M5990:Q5990)<$L5990,$K5990,0))","v":477.6},{"$f":"+IF(($L5990-SUM($M5990:R5990))<$K5990,$L5990-SUM($M5990:R5990),IF(SUM($M5990:R5990)<$L5990,$K5990,0))","v":318.40000000000009},{"$f":"+IF(($L5990-SUM($M5990:S5990))<$K5990,$L5990-SUM($M5990:S5990),IF(SUM($M5990:S5990)<$L5990,$K5990,0))","v":0},{"$f":"+IF(($L5990-SUM($M5990:T5990))<$K5990,$L5990-SUM($M5990:T5990),IF(SUM($M5990:T5990)<$L5990,$K5990,0))","v":0},{"$f":"+IF(($L5990-SUM($M5990:U5990))<$K5990,$L5990-SUM($M5990:U5990),IF(SUM($M5990:U5990)<$L5990,$K5990,0))","v":0},{"$f":"+IF(($L5990-SUM($M5990:V5990))<$K5990,$L5990-SUM($M5990:V5990),IF(SUM($M5990:V5990)<$L5990,$K5990,0))","v":0},{"$f":"+IF(($L5990-SUM($M5990:W5990))<$K5990,$L5990-SUM($M5990:W5990),IF(SUM($M5990:W5990)<$L5990,$K5990,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24000BTU/HR",1242,40178,40056,10,120,null,538.20000000000005,124.2,703.8,null,{"$f":"+IF(($L5999-SUM($M5999:M5999))<$K5999,$L5999-SUM($M5999:M5999),IF(SUM($M5999:M5999)<$L5999,$K5999,0))","v":124.2},{"$f":"+IF(($L5999-SUM($M5999:N5999))<$K5999,$L5999-SUM($M5999:N5999),IF(SUM($M5999:N5999)<$L5999,$K5999,0))","v":124.2},{"$f":"+IF(($L5999-SUM($M5999:O5999))<$K5999,$L5999-SUM($M5999:O5999),IF(SUM($M5999:O5999)<$L5999,$K5999,0))","v":124.2},{"$f":"+IF(($L5999-SUM($M5999:P5999))<$K5999,$L5999-SUM($M5999:P5999),IF(SUM($M5999:P5999)<$L5999,$K5999,0))","v":124.2},{"$f":"+IF(($L5999-SUM($M5999:Q5999))<$K5999,$L5999-SUM($M5999:Q5999),IF(SUM($M5999:Q5999)<$L5999,$K5999,0))","v":124.2},{"$f":"+IF(($L5999-SUM($M5999:R5999))<$K5999,$L5999-SUM($M5999:R5999),IF(SUM($M5999:R5999)<$L5999,$K5999,0))","v":82.799999999999955},{"$f":"+IF(($L5999-SUM($M5999:S5999))<$K5999,$L5999-SUM($M5999:S5999),IF(SUM($M5999:S5999)<$L5999,$K5999,0))","v":0},{"$f":"+IF(($L5999-SUM($M5999:T5999))<$K5999,$L5999-SUM($M5999:T5999),IF(SUM($M5999:T5999)<$L5999,$K5999,0))","v":0},{"$f":"+IF(($L5999-SUM($M5999:U5999))<$K5999,$L5999-SUM($M5999:U5999),IF(SUM($M5999:U5999)<$L5999,$K5999,0))","v":0},{"$f":"+IF(($L5999-SUM($M5999:V5999))<$K5999,$L5999-SUM($M5999:V5999),IF(SUM($M5999:V5999)<$L5999,$K5999,0))","v":0},{"$f":"+IF(($L5999-SUM($M5999:W5999))<$K5999,$L5999-SUM($M5999:W5999),IF(SUM($M5999:W5999)<$L5999,$K5999,0))","v":0}]
["Activo 5","Otros","CONVERSORA",1281.76,40178,40056,10,120,null,555.4380000000001,128.18,726.32199999999989,null,{"$f":"+IF(($L6008-SUM($M6008:M6008))<$K6008,$L6008-SUM($M6008:M6008),IF(SUM($M6008:M6008)<$L6008,$K6008,0))","v":128.18},{"$f":"+IF(($L6008-SUM($M6008:N6008))<$K6008,$L6008-SUM($M6008:N6008),IF(SUM($M6008:N6008)<$L6008,$K6008,0))","v":128.18},{"$f":"+IF(($L6008-SUM($M6008:O6008))<$K6008,$L6008-SUM($M6008:O6008),IF(SUM($M6008:O6008)<$L6008,$K6008,0))","v":128.18},{"$f":"+IF(($L6008-SUM($M6008:P6008))<$K6008,$L6008-SUM($M6008:P6008),IF(SUM($M6008:P6008)<$L6008,$K6008,0))","v":128.18},{"$f":"+IF(($L6008-SUM($M6008:Q6008))<$K6008,$L6008-SUM($M6008:Q6008),IF(SUM($M6008:Q6008)<$L6008,$K6008,0))","v":128.18},{"$f":"+IF(($L6008-SUM($M6008:R6008))<$K6008,$L6008-SUM($M6008:R6008),IF(SUM($M6008:R6008)<$L6008,$K6008,0))","v":85.421999999999798},{"$f":"+IF(($L6008-SUM($M6008:S6008))<$K6008,$L6008-SUM($M6008:S6008),IF(SUM($M6008:S6008)<$L6008,$K6008,0))","v":0},{"$f":"+IF(($L6008-SUM($M6008:T6008))<$K6008,$L6008-SUM($M6008:T6008),IF(SUM($M6008:T6008)<$L6008,$K6008,0))","v":0},{"$f":"+IF(($L6008-SUM($M6008:U6008))<$K6008,$L6008-SUM($M6008:U6008),IF(SUM($M6008:U6008)<$L6008,$K6008,0))","v":0},{"$f":"+IF(($L6008-SUM($M6008:V6008))<$K6008,$L6008-SUM($M6008:V6008),IF(SUM($M6008:V6008)<$L6008,$K6008,0))","v":0},{"$f":"+IF(($L6008-SUM($M6008:W6008))<$K6008,$L6008-SUM($M6008:W6008),IF(SUM($M6008:W6008)<$L6008,$K6008,0))","v":0}]
["Activo 5","Otros","CONVERSORA",1281.73,40178,40056,10,120,null,555.40899999999999,128.16999999999999,726.32100000000003,null,{"$f":"+IF(($L6017-SUM($M6017:M6017))<$K6017,$L6017-SUM($M6017:M6017),IF(SUM($M6017:M6017)<$L6017,$K6017,0))","v":128.16999999999999},{"$f":"+IF(($L6017-SUM($M6017:N6017))<$K6017,$L6017-SUM($M6017:N6017),IF(SUM($M6017:N6017)<$L6017,$K6017,0))","v":128.16999999999999},{"$f":"+IF(($L6017-SUM($M6017:O6017))<$K6017,$L6017-SUM($M6017:O6017),IF(SUM($M6017:O6017)<$L6017,$K6017,0))","v":128.16999999999999},{"$f":"+IF(($L6017-SUM($M6017:P6017))<$K6017,$L6017-SUM($M6017:P6017),IF(SUM($M6017:P6017)<$L6017,$K6017,0))","v":128.16999999999999},{"$f":"+IF(($L6017-SUM($M6017:Q6017))<$K6017,$L6017-SUM($M6017:Q6017),IF(SUM($M6017:Q6017)<$L6017,$K6017,0))","v":128.16999999999999},{"$f":"+IF(($L6017-SUM($M6017:R6017))<$K6017,$L6017-SUM($M6017:R6017),IF(SUM($M6017:R6017)<$L6017,$K6017,0))","v":85.471000000000117},{"$f":"+IF(($L6017-SUM($M6017:S6017))<$K6017,$L6017-SUM($M6017:S6017),IF(SUM($M6017:S6017)<$L6017,$K6017,0))","v":0},{"$f":"+IF(($L6017-SUM($M6017:T6017))<$K6017,$L6017-SUM($M6017:T6017),IF(SUM($M6017:T6017)<$L6017,$K6017,0))","v":0},{"$f":"+IF(($L6017-SUM($M6017:U6017))<$K6017,$L6017-SUM($M6017:U6017),IF(SUM($M6017:U6017)<$L6017,$K6017,0))","v":0},{"$f":"+IF(($L6017-SUM($M6017:V6017))<$K6017,$L6017-SUM($M6017:V6017),IF(SUM($M6017:V6017)<$L6017,$K6017,0))","v":0},{"$f":"+IF(($L6017-SUM($M6017:W6017))<$K6017,$L6017-SUM($M6017:W6017),IF(SUM($M6017:W6017)<$L6017,$K6017,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO DE 18000 BTU/HR",2375,40178,40025,10,120,null,1048.96,237.5,1326.04,null,{"$f":"+IF(($L6026-SUM($M6026:M6026))<$K6026,$L6026-SUM($M6026:M6026),IF(SUM($M6026:M6026)<$L6026,$K6026,0))","v":237.5},{"$f":"+IF(($L6026-SUM($M6026:N6026))<$K6026,$L6026-SUM($M6026:N6026),IF(SUM($M6026:N6026)<$L6026,$K6026,0))","v":237.5},{"$f":"+IF(($L6026-SUM($M6026:O6026))<$K6026,$L6026-SUM($M6026:O6026),IF(SUM($M6026:O6026)<$L6026,$K6026,0))","v":237.5},{"$f":"+IF(($L6026-SUM($M6026:P6026))<$K6026,$L6026-SUM($M6026:P6026),IF(SUM($M6026:P6026)<$L6026,$K6026,0))","v":237.5},{"$f":"+IF(($L6026-SUM($M6026:Q6026))<$K6026,$L6026-SUM($M6026:Q6026),IF(SUM($M6026:Q6026)<$L6026,$K6026,0))","v":237.5},{"$f":"+IF(($L6026-SUM($M6026:R6026))<$K6026,$L6026-SUM($M6026:R6026),IF(SUM($M6026:R6026)<$L6026,$K6026,0))","v":138.53999999999996},{"$f":"+IF(($L6026-SUM($M6026:S6026))<$K6026,$L6026-SUM($M6026:S6026),IF(SUM($M6026:S6026)<$L6026,$K6026,0))","v":0},{"$f":"+IF(($L6026-SUM($M6026:T6026))<$K6026,$L6026-SUM($M6026:T6026),IF(SUM($M6026:T6026)<$L6026,$K6026,0))","v":0},{"$f":"+IF(($L6026-SUM($M6026:U6026))<$K6026,$L6026-SUM($M6026:U6026),IF(SUM($M6026:U6026)<$L6026,$K6026,0))","v":0},{"$f":"+IF(($L6026-SUM($M6026:V6026))<$K6026,$L6026-SUM($M6026:V6026),IF(SUM($M6026:V6026)<$L6026,$K6026,0))","v":0},{"$f":"+IF(($L6026-SUM($M6026:W6026))<$K6026,$L6026-SUM($M6026:W6026),IF(SUM($M6026:W6026)<$L6026,$K6026,0))","v":0}]
["Activo 5","Otros","RELOJ DE CONTROL",1013.45,40178,40025,10,120,null,447.61500000000001,101.35,565.83500000000004,null,{"$f":"+IF(($L6035-SUM($M6035:M6035))<$K6035,$L6035-SUM($M6035:M6035),IF(SUM($M6035:M6035)<$L6035,$K6035,0))","v":101.35},{"$f":"+IF(($L6035-SUM($M6035:N6035))<$K6035,$L6035-SUM($M6035:N6035),IF(SUM($M6035:N6035)<$L6035,$K6035,0))","v":101.35},{"$f":"+IF(($L6035-SUM($M6035:O6035))<$K6035,$L6035-SUM($M6035:O6035),IF(SUM($M6035:O6035)<$L6035,$K6035,0))","v":101.35},{"$f":"+IF(($L6035-SUM($M6035:P6035))<$K6035,$L6035-SUM($M6035:P6035),IF(SUM($M6035:P6035)<$L6035,$K6035,0))","v":101.35},{"$f":"+IF(($L6035-SUM($M6035:Q6035))<$K6035,$L6035-SUM($M6035:Q6035),IF(SUM($M6035:Q6035)<$L6035,$K6035,0))","v":101.35},{"$f":"+IF(($L6035-SUM($M6035:R6035))<$K6035,$L6035-SUM($M6035:R6035),IF(SUM($M6035:R6035)<$L6035,$K6035,0))","v":59.085000000000036},{"$f":"+IF(($L6035-SUM($M6035:S6035))<$K6035,$L6035-SUM($M6035:S6035),IF(SUM($M6035:S6035)<$L6035,$K6035,0))","v":0},{"$f":"+IF(($L6035-SUM($M6035:T6035))<$K6035,$L6035-SUM($M6035:T6035),IF(SUM($M6035:T6035)<$L6035,$K6035,0))","v":0},{"$f":"+IF(($L6035-SUM($M6035:U6035))<$K6035,$L6035-SUM($M6035:U6035),IF(SUM($M6035:U6035)<$L6035,$K6035,0))","v":0},{"$f":"+IF(($L6035-SUM($M6035:V6035))<$K6035,$L6035-SUM($M6035:V6035),IF(SUM($M6035:V6035)<$L6035,$K6035,0))","v":0},{"$f":"+IF(($L6035-SUM($M6035:W6035))<$K6035,$L6035-SUM($M6035:W6035),IF(SUM($M6035:W6035)<$L6035,$K6035,0))","v":0}]
["Activo 5","Otros","COLECTOR DE DATOS - TSC2 (Incluye: Software de campo; Software de oficina).",14288.55,40178,39996,10,120,null,6310.7849999999999,1428.86,7977.7649999999994,null,{"$f":"+IF(($L6036-SUM($M6036:M6036))<$K6036,$L6036-SUM($M6036:M6036),IF(SUM($M6036:M6036)<$L6036,$K6036,0))","v":1428.86},{"$f":"+IF(($L6036-SUM($M6036:N6036))<$K6036,$L6036-SUM($M6036:N6036),IF(SUM($M6036:N6036)<$L6036,$K6036,0))","v":1428.86},{"$f":"+IF(($L6036-SUM($M6036:O6036))<$K6036,$L6036-SUM($M6036:O6036),IF(SUM($M6036:O6036)<$L6036,$K6036,0))","v":1428.86},{"$f":"+IF(($L6036-SUM($M6036:P6036))<$K6036,$L6036-SUM($M6036:P6036),IF(SUM($M6036:P6036)<$L6036,$K6036,0))","v":1428.86},{"$f":"+IF(($L6036-SUM($M6036:Q6036))<$K6036,$L6036-SUM($M6036:Q6036),IF(SUM($M6036:Q6036)<$L6036,$K6036,0))","v":1428.86},{"$f":"+IF(($L6036-SUM($M6036:R6036))<$K6036,$L6036-SUM($M6036:R6036),IF(SUM($M6036:R6036)<$L6036,$K6036,0))","v":833.46500000000015},{"$f":"+IF(($L6036-SUM($M6036:S6036))<$K6036,$L6036-SUM($M6036:S6036),IF(SUM($M6036:S6036)<$L6036,$K6036,0))","v":0},{"$f":"+IF(($L6036-SUM($M6036:T6036))<$K6036,$L6036-SUM($M6036:T6036),IF(SUM($M6036:T6036)<$L6036,$K6036,0))","v":0},{"$f":"+IF(($L6036-SUM($M6036:U6036))<$K6036,$L6036-SUM($M6036:U6036),IF(SUM($M6036:U6036)<$L6036,$K6036,0))","v":0},{"$f":"+IF(($L6036-SUM($M6036:V6036))<$K6036,$L6036-SUM($M6036:V6036),IF(SUM($M6036:V6036)<$L6036,$K6036,0))","v":0},{"$f":"+IF(($L6036-SUM($M6036:W6036))<$K6036,$L6036-SUM($M6036:W6036),IF(SUM($M6036:W6036)<$L6036,$K6036,0))","v":0}]
["Activo 5","Otros","IMPRESORA MULTIFUNCIONAL",697.48,40178,40011,4,48,null,697.48,101.72,0,null,{"$f":"+IF(($L6045-SUM($M6045:M6045))<$K6045,$L6045-SUM($M6045:M6045),IF(SUM($M6045:M6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:N6045))<$K6045,$L6045-SUM($M6045:N6045),IF(SUM($M6045:N6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:O6045))<$K6045,$L6045-SUM($M6045:O6045),IF(SUM($M6045:O6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:P6045))<$K6045,$L6045-SUM($M6045:P6045),IF(SUM($M6045:P6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:Q6045))<$K6045,$L6045-SUM($M6045:Q6045),IF(SUM($M6045:Q6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:R6045))<$K6045,$L6045-SUM($M6045:R6045),IF(SUM($M6045:R6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:S6045))<$K6045,$L6045-SUM($M6045:S6045),IF(SUM($M6045:S6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:T6045))<$K6045,$L6045-SUM($M6045:T6045),IF(SUM($M6045:T6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:U6045))<$K6045,$L6045-SUM($M6045:U6045),IF(SUM($M6045:U6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:V6045))<$K6045,$L6045-SUM($M6045:V6045),IF(SUM($M6045:V6045)<$L6045,$K6045,0))","v":0},{"$f":"+IF(($L6045-SUM($M6045:W6045))<$K6045,$L6045-SUM($M6045:W6045),IF(SUM($M6045:W6045)<$L6045,$K6045,0))","v":0}]
["Activo 5","Otros","TERMOMETRO",403.36,40178,40025,10,120,null,178.15800000000002,40.340000000000003,225.202,null,{"$f":"+IF(($L6054-SUM($M6054:M6054))<$K6054,$L6054-SUM($M6054:M6054),IF(SUM($M6054:M6054)<$L6054,$K6054,0))","v":40.340000000000003},{"$f":"+IF(($L6054-SUM($M6054:N6054))<$K6054,$L6054-SUM($M6054:N6054),IF(SUM($M6054:N6054)<$L6054,$K6054,0))","v":40.340000000000003},{"$f":"+IF(($L6054-SUM($M6054:O6054))<$K6054,$L6054-SUM($M6054:O6054),IF(SUM($M6054:O6054)<$L6054,$K6054,0))","v":40.340000000000003},{"$f":"+IF(($L6054-SUM($M6054:P6054))<$K6054,$L6054-SUM($M6054:P6054),IF(SUM($M6054:P6054)<$L6054,$K6054,0))","v":40.340000000000003},{"$f":"+IF(($L6054-SUM($M6054:Q6054))<$K6054,$L6054-SUM($M6054:Q6054),IF(SUM($M6054:Q6054)<$L6054,$K6054,0))","v":40.340000000000003},{"$f":"+IF(($L6054-SUM($M6054:R6054))<$K6054,$L6054-SUM($M6054:R6054),IF(SUM($M6054:R6054)<$L6054,$K6054,0))","v":23.501999999999981},{"$f":"+IF(($L6054-SUM($M6054:S6054))<$K6054,$L6054-SUM($M6054:S6054),IF(SUM($M6054:S6054)<$L6054,$K6054,0))","v":0},{"$f":"+IF(($L6054-SUM($M6054:T6054))<$K6054,$L6054-SUM($M6054:T6054),IF(SUM($M6054:T6054)<$L6054,$K6054,0))","v":0},{"$f":"+IF(($L6054-SUM($M6054:U6054))<$K6054,$L6054-SUM($M6054:U6054),IF(SUM($M6054:U6054)<$L6054,$K6054,0))","v":0},{"$f":"+IF(($L6054-SUM($M6054:V6054))<$K6054,$L6054-SUM($M6054:V6054),IF(SUM($M6054:V6054)<$L6054,$K6054,0))","v":0},{"$f":"+IF(($L6054-SUM($M6054:W6054))<$K6054,$L6054-SUM($M6054:W6054),IF(SUM($M6054:W6054)<$L6054,$K6054,0))","v":0}]
["Activo 5","Otros","IMPRESORA PLOTTER A COLOR (INCLUYE: PEDESTAL PARA PLOTER MARCA: HP, MODELO: DESIGNJET 24\".) ",12840,40178,40025,{"$f":"+H6060/$G$3","v":4},48,null,12840,1872.5,0,null,{"$f":"+IF(($L6060-SUM($M6060:M6060))<$K6060,$L6060-SUM($M6060:M6060),IF(SUM($M6060:M6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:N6060))<$K6060,$L6060-SUM($M6060:N6060),IF(SUM($M6060:N6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:O6060))<$K6060,$L6060-SUM($M6060:O6060),IF(SUM($M6060:O6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:P6060))<$K6060,$L6060-SUM($M6060:P6060),IF(SUM($M6060:P6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:Q6060))<$K6060,$L6060-SUM($M6060:Q6060),IF(SUM($M6060:Q6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:R6060))<$K6060,$L6060-SUM($M6060:R6060),IF(SUM($M6060:R6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:S6060))<$K6060,$L6060-SUM($M6060:S6060),IF(SUM($M6060:S6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:T6060))<$K6060,$L6060-SUM($M6060:T6060),IF(SUM($M6060:T6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:U6060))<$K6060,$L6060-SUM($M6060:U6060),IF(SUM($M6060:U6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:V6060))<$K6060,$L6060-SUM($M6060:V6060),IF(SUM($M6060:V6060)<$L6060,$K6060,0))","v":0},{"$f":"+IF(($L6060-SUM($M6060:W6060))<$K6060,$L6060-SUM($M6060:W6060),IF(SUM($M6060:W6060)<$L6060,$K6060,0))","v":0}]
["Activo 5","Otros","SIST. ININTERRUMPIDO DE ENERGIA UPS",12004,40178,40025,10,120,null,5301.77,1200.4000000000001,6702.23,null,{"$f":"+IF(($L6073-SUM($M6073:M6073))<$K6073,$L6073-SUM($M6073:M6073),IF(SUM($M6073:M6073)<$L6073,$K6073,0))","v":1200.4000000000001},{"$f":"+IF(($L6073-SUM($M6073:N6073))<$K6073,$L6073-SUM($M6073:N6073),IF(SUM($M6073:N6073)<$L6073,$K6073,0))","v":1200.4000000000001},{"$f":"+IF(($L6073-SUM($M6073:O6073))<$K6073,$L6073-SUM($M6073:O6073),IF(SUM($M6073:O6073)<$L6073,$K6073,0))","v":1200.4000000000001},{"$f":"+IF(($L6073-SUM($M6073:P6073))<$K6073,$L6073-SUM($M6073:P6073),IF(SUM($M6073:P6073)<$L6073,$K6073,0))","v":1200.4000000000001},{"$f":"+IF(($L6073-SUM($M6073:Q6073))<$K6073,$L6073-SUM($M6073:Q6073),IF(SUM($M6073:Q6073)<$L6073,$K6073,0))","v":1200.4000000000001},{"$f":"+IF(($L6073-SUM($M6073:R6073))<$K6073,$L6073-SUM($M6073:R6073),IF(SUM($M6073:R6073)<$L6073,$K6073,0))","v":700.22999999999956},{"$f":"+IF(($L6073-SUM($M6073:S6073))<$K6073,$L6073-SUM($M6073:S6073),IF(SUM($M6073:S6073)<$L6073,$K6073,0))","v":0},{"$f":"+IF(($L6073-SUM($M6073:T6073))<$K6073,$L6073-SUM($M6073:T6073),IF(SUM($M6073:T6073)<$L6073,$K6073,0))","v":0},{"$f":"+IF(($L6073-SUM($M6073:U6073))<$K6073,$L6073-SUM($M6073:U6073),IF(SUM($M6073:U6073)<$L6073,$K6073,0))","v":0},{"$f":"+IF(($L6073-SUM($M6073:V6073))<$K6073,$L6073-SUM($M6073:V6073),IF(SUM($M6073:V6073)<$L6073,$K6073,0))","v":0},{"$f":"+IF(($L6073-SUM($M6073:W6073))<$K6073,$L6073-SUM($M6073:W6073),IF(SUM($M6073:W6073)<$L6073,$K6073,0))","v":0}]
["Activo 5","Otros","EQUIPO COM/NAV VHF POTATIL (Incluye: Cargador de bateria multiple, cargador rapido, funda, bateria y antena.) ",2879.53,40178,40025,10,120,null,1271.7890000000002,287.95,1607.741,null,{"$f":"+IF(($L6082-SUM($M6082:M6082))<$K6082,$L6082-SUM($M6082:M6082),IF(SUM($M6082:M6082)<$L6082,$K6082,0))","v":287.95},{"$f":"+IF(($L6082-SUM($M6082:N6082))<$K6082,$L6082-SUM($M6082:N6082),IF(SUM($M6082:N6082)<$L6082,$K6082,0))","v":287.95},{"$f":"+IF(($L6082-SUM($M6082:O6082))<$K6082,$L6082-SUM($M6082:O6082),IF(SUM($M6082:O6082)<$L6082,$K6082,0))","v":287.95},{"$f":"+IF(($L6082-SUM($M6082:P6082))<$K6082,$L6082-SUM($M6082:P6082),IF(SUM($M6082:P6082)<$L6082,$K6082,0))","v":287.95},{"$f":"+IF(($L6082-SUM($M6082:Q6082))<$K6082,$L6082-SUM($M6082:Q6082),IF(SUM($M6082:Q6082)<$L6082,$K6082,0))","v":287.95},{"$f":"+IF(($L6082-SUM($M6082:R6082))<$K6082,$L6082-SUM($M6082:R6082),IF(SUM($M6082:R6082)<$L6082,$K6082,0))","v":167.99099999999999},{"$f":"+IF(($L6082-SUM($M6082:S6082))<$K6082,$L6082-SUM($M6082:S6082),IF(SUM($M6082:S6082)<$L6082,$K6082,0))","v":0},{"$f":"+IF(($L6082-SUM($M6082:T6082))<$K6082,$L6082-SUM($M6082:T6082),IF(SUM($M6082:T6082)<$L6082,$K6082,0))","v":0},{"$f":"+IF(($L6082-SUM($M6082:U6082))<$K6082,$L6082-SUM($M6082:U6082),IF(SUM($M6082:U6082)<$L6082,$K6082,0))","v":0},{"$f":"+IF(($L6082-SUM($M6082:V6082))<$K6082,$L6082-SUM($M6082:V6082),IF(SUM($M6082:V6082)<$L6082,$K6082,0))","v":0},{"$f":"+IF(($L6082-SUM($M6082:W6082))<$K6082,$L6082-SUM($M6082:W6082),IF(SUM($M6082:W6082)<$L6082,$K6082,0))","v":0}]
["Activo 5","Otros","CONSOLA",896.36,40178,39994,10,120,null,403.36800000000005,89.64,492.99199999999996,null,{"$f":"+IF(($L6091-SUM($M6091:M6091))<$K6091,$L6091-SUM($M6091:M6091),IF(SUM($M6091:M6091)<$L6091,$K6091,0))","v":89.64},{"$f":"+IF(($L6091-SUM($M6091:N6091))<$K6091,$L6091-SUM($M6091:N6091),IF(SUM($M6091:N6091)<$L6091,$K6091,0))","v":89.64},{"$f":"+IF(($L6091-SUM($M6091:O6091))<$K6091,$L6091-SUM($M6091:O6091),IF(SUM($M6091:O6091)<$L6091,$K6091,0))","v":89.64},{"$f":"+IF(($L6091-SUM($M6091:P6091))<$K6091,$L6091-SUM($M6091:P6091),IF(SUM($M6091:P6091)<$L6091,$K6091,0))","v":89.64},{"$f":"+IF(($L6091-SUM($M6091:Q6091))<$K6091,$L6091-SUM($M6091:Q6091),IF(SUM($M6091:Q6091)<$L6091,$K6091,0))","v":89.64},{"$f":"+IF(($L6091-SUM($M6091:R6091))<$K6091,$L6091-SUM($M6091:R6091),IF(SUM($M6091:R6091)<$L6091,$K6091,0))","v":44.791999999999973},{"$f":"+IF(($L6091-SUM($M6091:S6091))<$K6091,$L6091-SUM($M6091:S6091),IF(SUM($M6091:S6091)<$L6091,$K6091,0))","v":0},{"$f":"+IF(($L6091-SUM($M6091:T6091))<$K6091,$L6091-SUM($M6091:T6091),IF(SUM($M6091:T6091)<$L6091,$K6091,0))","v":0},{"$f":"+IF(($L6091-SUM($M6091:U6091))<$K6091,$L6091-SUM($M6091:U6091),IF(SUM($M6091:U6091)<$L6091,$K6091,0))","v":0},{"$f":"+IF(($L6091-SUM($M6091:V6091))<$K6091,$L6091-SUM($M6091:V6091),IF(SUM($M6091:V6091)<$L6091,$K6091,0))","v":0},{"$f":"+IF(($L6091-SUM($M6091:W6091))<$K6091,$L6091-SUM($M6091:W6091),IF(SUM($M6091:W6091)<$L6091,$K6091,0))","v":0}]
["Activo 5","Otros","UPS MONOFASICO TOWER (Incluye: 20 baterias 7.2AH 12V dentro de cada UPS, transf. Seco mono 6KVA, Tarjeta SNMP CARD NETMATEE mini interna.)",13165.88,40178,39994,10,120,null,5924.6440000000002,1316.59,7241.235999999999,null,{"$f":"+IF(($L6100-SUM($M6100:M6100))<$K6100,$L6100-SUM($M6100:M6100),IF(SUM($M6100:M6100)<$L6100,$K6100,0))","v":1316.59},{"$f":"+IF(($L6100-SUM($M6100:N6100))<$K6100,$L6100-SUM($M6100:N6100),IF(SUM($M6100:N6100)<$L6100,$K6100,0))","v":1316.59},{"$f":"+IF(($L6100-SUM($M6100:O6100))<$K6100,$L6100-SUM($M6100:O6100),IF(SUM($M6100:O6100)<$L6100,$K6100,0))","v":1316.59},{"$f":"+IF(($L6100-SUM($M6100:P6100))<$K6100,$L6100-SUM($M6100:P6100),IF(SUM($M6100:P6100)<$L6100,$K6100,0))","v":1316.59},{"$f":"+IF(($L6100-SUM($M6100:Q6100))<$K6100,$L6100-SUM($M6100:Q6100),IF(SUM($M6100:Q6100)<$L6100,$K6100,0))","v":1316.59},{"$f":"+IF(($L6100-SUM($M6100:R6100))<$K6100,$L6100-SUM($M6100:R6100),IF(SUM($M6100:R6100)<$L6100,$K6100,0))","v":658.28599999999915},{"$f":"+IF(($L6100-SUM($M6100:S6100))<$K6100,$L6100-SUM($M6100:S6100),IF(SUM($M6100:S6100)<$L6100,$K6100,0))","v":0},{"$f":"+IF(($L6100-SUM($M6100:T6100))<$K6100,$L6100-SUM($M6100:T6100),IF(SUM($M6100:T6100)<$L6100,$K6100,0))","v":0},{"$f":"+IF(($L6100-SUM($M6100:U6100))<$K6100,$L6100-SUM($M6100:U6100),IF(SUM($M6100:U6100)<$L6100,$K6100,0))","v":0},{"$f":"+IF(($L6100-SUM($M6100:V6100))<$K6100,$L6100-SUM($M6100:V6100),IF(SUM($M6100:V6100)<$L6100,$K6100,0))","v":0},{"$f":"+IF(($L6100-SUM($M6100:W6100))<$K6100,$L6100-SUM($M6100:W6100),IF(SUM($M6100:W6100)<$L6100,$K6100,0))","v":0}]
["Activo 5","Otros","UPS MONOFASICO TOWER (Incluye: 20 baterias 7.2AH 12V dentro de cada UPS, transf. Seco mono 6KVA, Tarjeta SNMP CARD NETMATEE mini interna.)",13165.88,40178,39994,10,120,null,5924.6440000000002,1316.59,7241.235999999999,null,{"$f":"+IF(($L6101-SUM($M6101:M6101))<$K6101,$L6101-SUM($M6101:M6101),IF(SUM($M6101:M6101)<$L6101,$K6101,0))","v":1316.59},{"$f":"+IF(($L6101-SUM($M6101:N6101))<$K6101,$L6101-SUM($M6101:N6101),IF(SUM($M6101:N6101)<$L6101,$K6101,0))","v":1316.59},{"$f":"+IF(($L6101-SUM($M6101:O6101))<$K6101,$L6101-SUM($M6101:O6101),IF(SUM($M6101:O6101)<$L6101,$K6101,0))","v":1316.59},{"$f":"+IF(($L6101-SUM($M6101:P6101))<$K6101,$L6101-SUM($M6101:P6101),IF(SUM($M6101:P6101)<$L6101,$K6101,0))","v":1316.59},{"$f":"+IF(($L6101-SUM($M6101:Q6101))<$K6101,$L6101-SUM($M6101:Q6101),IF(SUM($M6101:Q6101)<$L6101,$K6101,0))","v":1316.59},{"$f":"+IF(($L6101-SUM($M6101:R6101))<$K6101,$L6101-SUM($M6101:R6101),IF(SUM($M6101:R6101)<$L6101,$K6101,0))","v":658.28599999999915},{"$f":"+IF(($L6101-SUM($M6101:S6101))<$K6101,$L6101-SUM($M6101:S6101),IF(SUM($M6101:S6101)<$L6101,$K6101,0))","v":0},{"$f":"+IF(($L6101-SUM($M6101:T6101))<$K6101,$L6101-SUM($M6101:T6101),IF(SUM($M6101:T6101)<$L6101,$K6101,0))","v":0},{"$f":"+IF(($L6101-SUM($M6101:U6101))<$K6101,$L6101-SUM($M6101:U6101),IF(SUM($M6101:U6101)<$L6101,$K6101,0))","v":0},{"$f":"+IF(($L6101-SUM($M6101:V6101))<$K6101,$L6101-SUM($M6101:V6101),IF(SUM($M6101:V6101)<$L6101,$K6101,0))","v":0},{"$f":"+IF(($L6101-SUM($M6101:W6101))<$K6101,$L6101-SUM($M6101:W6101),IF(SUM($M6101:W6101)<$L6101,$K6101,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO",1620,40178,39964,10,120,null,742.5,162,877.5,null,{"$f":"+IF(($L6110-SUM($M6110:M6110))<$K6110,$L6110-SUM($M6110:M6110),IF(SUM($M6110:M6110)<$L6110,$K6110,0))","v":162},{"$f":"+IF(($L6110-SUM($M6110:N6110))<$K6110,$L6110-SUM($M6110:N6110),IF(SUM($M6110:N6110)<$L6110,$K6110,0))","v":162},{"$f":"+IF(($L6110-SUM($M6110:O6110))<$K6110,$L6110-SUM($M6110:O6110),IF(SUM($M6110:O6110)<$L6110,$K6110,0))","v":162},{"$f":"+IF(($L6110-SUM($M6110:P6110))<$K6110,$L6110-SUM($M6110:P6110),IF(SUM($M6110:P6110)<$L6110,$K6110,0))","v":162},{"$f":"+IF(($L6110-SUM($M6110:Q6110))<$K6110,$L6110-SUM($M6110:Q6110),IF(SUM($M6110:Q6110)<$L6110,$K6110,0))","v":162},{"$f":"+IF(($L6110-SUM($M6110:R6110))<$K6110,$L6110-SUM($M6110:R6110),IF(SUM($M6110:R6110)<$L6110,$K6110,0))","v":67.5},{"$f":"+IF(($L6110-SUM($M6110:S6110))<$K6110,$L6110-SUM($M6110:S6110),IF(SUM($M6110:S6110)<$L6110,$K6110,0))","v":0},{"$f":"+IF(($L6110-SUM($M6110:T6110))<$K6110,$L6110-SUM($M6110:T6110),IF(SUM($M6110:T6110)<$L6110,$K6110,0))","v":0},{"$f":"+IF(($L6110-SUM($M6110:U6110))<$K6110,$L6110-SUM($M6110:U6110),IF(SUM($M6110:U6110)<$L6110,$K6110,0))","v":0},{"$f":"+IF(($L6110-SUM($M6110:V6110))<$K6110,$L6110-SUM($M6110:V6110),IF(SUM($M6110:V6110)<$L6110,$K6110,0))","v":0},{"$f":"+IF(($L6110-SUM($M6110:W6110))<$K6110,$L6110-SUM($M6110:W6110),IF(SUM($M6110:W6110)<$L6110,$K6110,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL",877.46,40178,39964,10,120,null,402.178,87.75,475.28200000000004,null,{"$f":"+IF(($L6119-SUM($M6119:M6119))<$K6119,$L6119-SUM($M6119:M6119),IF(SUM($M6119:M6119)<$L6119,$K6119,0))","v":87.75},{"$f":"+IF(($L6119-SUM($M6119:N6119))<$K6119,$L6119-SUM($M6119:N6119),IF(SUM($M6119:N6119)<$L6119,$K6119,0))","v":87.75},{"$f":"+IF(($L6119-SUM($M6119:O6119))<$K6119,$L6119-SUM($M6119:O6119),IF(SUM($M6119:O6119)<$L6119,$K6119,0))","v":87.75},{"$f":"+IF(($L6119-SUM($M6119:P6119))<$K6119,$L6119-SUM($M6119:P6119),IF(SUM($M6119:P6119)<$L6119,$K6119,0))","v":87.75},{"$f":"+IF(($L6119-SUM($M6119:Q6119))<$K6119,$L6119-SUM($M6119:Q6119),IF(SUM($M6119:Q6119)<$L6119,$K6119,0))","v":87.75},{"$f":"+IF(($L6119-SUM($M6119:R6119))<$K6119,$L6119-SUM($M6119:R6119),IF(SUM($M6119:R6119)<$L6119,$K6119,0))","v":36.532000000000039},{"$f":"+IF(($L6119-SUM($M6119:S6119))<$K6119,$L6119-SUM($M6119:S6119),IF(SUM($M6119:S6119)<$L6119,$K6119,0))","v":0},{"$f":"+IF(($L6119-SUM($M6119:T6119))<$K6119,$L6119-SUM($M6119:T6119),IF(SUM($M6119:T6119)<$L6119,$K6119,0))","v":0},{"$f":"+IF(($L6119-SUM($M6119:U6119))<$K6119,$L6119-SUM($M6119:U6119),IF(SUM($M6119:U6119)<$L6119,$K6119,0))","v":0},{"$f":"+IF(($L6119-SUM($M6119:V6119))<$K6119,$L6119-SUM($M6119:V6119),IF(SUM($M6119:V6119)<$L6119,$K6119,0))","v":0},{"$f":"+IF(($L6119-SUM($M6119:W6119))<$K6119,$L6119-SUM($M6119:W6119),IF(SUM($M6119:W6119)<$L6119,$K6119,0))","v":0}]
["Activo 5","Otros","ESTACIÓN BASE GPS",38173.230000000003,40178,39964,10,120,null,17496.059000000001,3817.32,20677.171000000002,null,{"$f":"+IF(($L6128-SUM($M6128:M6128))<$K6128,$L6128-SUM($M6128:M6128),IF(SUM($M6128:M6128)<$L6128,$K6128,0))","v":3817.32},{"$f":"+IF(($L6128-SUM($M6128:N6128))<$K6128,$L6128-SUM($M6128:N6128),IF(SUM($M6128:N6128)<$L6128,$K6128,0))","v":3817.32},{"$f":"+IF(($L6128-SUM($M6128:O6128))<$K6128,$L6128-SUM($M6128:O6128),IF(SUM($M6128:O6128)<$L6128,$K6128,0))","v":3817.32},{"$f":"+IF(($L6128-SUM($M6128:P6128))<$K6128,$L6128-SUM($M6128:P6128),IF(SUM($M6128:P6128)<$L6128,$K6128,0))","v":3817.32},{"$f":"+IF(($L6128-SUM($M6128:Q6128))<$K6128,$L6128-SUM($M6128:Q6128),IF(SUM($M6128:Q6128)<$L6128,$K6128,0))","v":3817.32},{"$f":"+IF(($L6128-SUM($M6128:R6128))<$K6128,$L6128-SUM($M6128:R6128),IF(SUM($M6128:R6128)<$L6128,$K6128,0))","v":1590.5709999999999},{"$f":"+IF(($L6128-SUM($M6128:S6128))<$K6128,$L6128-SUM($M6128:S6128),IF(SUM($M6128:S6128)<$L6128,$K6128,0))","v":0},{"$f":"+IF(($L6128-SUM($M6128:T6128))<$K6128,$L6128-SUM($M6128:T6128),IF(SUM($M6128:T6128)<$L6128,$K6128,0))","v":0},{"$f":"+IF(($L6128-SUM($M6128:U6128))<$K6128,$L6128-SUM($M6128:U6128),IF(SUM($M6128:U6128)<$L6128,$K6128,0))","v":0},{"$f":"+IF(($L6128-SUM($M6128:V6128))<$K6128,$L6128-SUM($M6128:V6128),IF(SUM($M6128:V6128)<$L6128,$K6128,0))","v":0},{"$f":"+IF(($L6128-SUM($M6128:W6128))<$K6128,$L6128-SUM($M6128:W6128),IF(SUM($M6128:W6128)<$L6128,$K6128,0))","v":0}]
["Activo 5","Otros","AIRE ACONDICIONADO 12000BTU/HR",1034.45,40178,39933,10,120,null,482.745,103.45,551.70500000000004,null,{"$f":"+IF(($L6137-SUM($M6137:M6137))<$K6137,$L6137-SUM($M6137:M6137),IF(SUM($M6137:M6137)<$L6137,$K6137,0))","v":103.45},{"$f":"+IF(($L6137-SUM($M6137:N6137))<$K6137,$L6137-SUM($M6137:N6137),IF(SUM($M6137:N6137)<$L6137,$K6137,0))","v":103.45},{"$f":"+IF(($L6137-SUM($M6137:O6137))<$K6137,$L6137-SUM($M6137:O6137),IF(SUM($M6137:O6137)<$L6137,$K6137,0))","v":103.45},{"$f":"+IF(($L6137-SUM($M6137:P6137))<$K6137,$L6137-SUM($M6137:P6137),IF(SUM($M6137:P6137)<$L6137,$K6137,0))","v":103.45},{"$f":"+IF(($L6137-SUM($M6137:Q6137))<$K6137,$L6137-SUM($M6137:Q6137),IF(SUM($M6137:Q6137)<$L6137,$K6137,0))","v":103.45},{"$f":"+IF(($L6137-SUM($M6137:R6137))<$K6137,$L6137-SUM($M6137:R6137),IF(SUM($M6137:R6137)<$L6137,$K6137,0))","v":34.455000000000041},{"$f":"+IF(($L6137-SUM($M6137:S6137))<$K6137,$L6137-SUM($M6137:S6137),IF(SUM($M6137:S6137)<$L6137,$K6137,0))","v":0},{"$f":"+IF(($L6137-SUM($M6137:T6137))<$K6137,$L6137-SUM($M6137:T6137),IF(SUM($M6137:T6137)<$L6137,$K6137,0))","v":0},{"$f":"+IF(($L6137-SUM($M6137:U6137))<$K6137,$L6137-SUM($M6137:U6137),IF(SUM($M6137:U6137)<$L6137,$K6137,0))","v":0},{"$f":"+IF(($L6137-SUM($M6137:V6137))<$K6137,$L6137-SUM($M6137:V6137),IF(SUM($M6137:V6137)<$L6137,$K6137,0))","v":0},{"$f":"+IF(($L6137-SUM($M6137:W6137))<$K6137,$L6137-SUM($M6137:W6137),IF(SUM($M6137:W6137)<$L6137,$K6137,0))","v":0}]
["Activo 5","Otros","AIRE ACONDICIONADO 18000BTU/HR",1302.52,40178,39933,10,120,null,607.83600000000001,130.25,694.68399999999997,null,{"$f":"+IF(($L6146-SUM($M6146:M6146))<$K6146,$L6146-SUM($M6146:M6146),IF(SUM($M6146:M6146)<$L6146,$K6146,0))","v":130.25},{"$f":"+IF(($L6146-SUM($M6146:N6146))<$K6146,$L6146-SUM($M6146:N6146),IF(SUM($M6146:N6146)<$L6146,$K6146,0))","v":130.25},{"$f":"+IF(($L6146-SUM($M6146:O6146))<$K6146,$L6146-SUM($M6146:O6146),IF(SUM($M6146:O6146)<$L6146,$K6146,0))","v":130.25},{"$f":"+IF(($L6146-SUM($M6146:P6146))<$K6146,$L6146-SUM($M6146:P6146),IF(SUM($M6146:P6146)<$L6146,$K6146,0))","v":130.25},{"$f":"+IF(($L6146-SUM($M6146:Q6146))<$K6146,$L6146-SUM($M6146:Q6146),IF(SUM($M6146:Q6146)<$L6146,$K6146,0))","v":130.25},{"$f":"+IF(($L6146-SUM($M6146:R6146))<$K6146,$L6146-SUM($M6146:R6146),IF(SUM($M6146:R6146)<$L6146,$K6146,0))","v":43.433999999999969},{"$f":"+IF(($L6146-SUM($M6146:S6146))<$K6146,$L6146-SUM($M6146:S6146),IF(SUM($M6146:S6146)<$L6146,$K6146,0))","v":0},{"$f":"+IF(($L6146-SUM($M6146:T6146))<$K6146,$L6146-SUM($M6146:T6146),IF(SUM($M6146:T6146)<$L6146,$K6146,0))","v":0},{"$f":"+IF(($L6146-SUM($M6146:U6146))<$K6146,$L6146-SUM($M6146:U6146),IF(SUM($M6146:U6146)<$L6146,$K6146,0))","v":0},{"$f":"+IF(($L6146-SUM($M6146:V6146))<$K6146,$L6146-SUM($M6146:V6146),IF(SUM($M6146:V6146)<$L6146,$K6146,0))","v":0},{"$f":"+IF(($L6146-SUM($M6146:W6146))<$K6146,$L6146-SUM($M6146:W6146),IF(SUM($M6146:W6146)<$L6146,$K6146,0))","v":0}]
["Activo 5","Otros","MONITOR",500.92,40178,39933,4,48,null,500.92,41.74,0,null,{"$f":"+IF(($L6155-SUM($M6155:M6155))<$K6155,$L6155-SUM($M6155:M6155),IF(SUM($M6155:M6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:N6155))<$K6155,$L6155-SUM($M6155:N6155),IF(SUM($M6155:N6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:O6155))<$K6155,$L6155-SUM($M6155:O6155),IF(SUM($M6155:O6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:P6155))<$K6155,$L6155-SUM($M6155:P6155),IF(SUM($M6155:P6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:Q6155))<$K6155,$L6155-SUM($M6155:Q6155),IF(SUM($M6155:Q6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:R6155))<$K6155,$L6155-SUM($M6155:R6155),IF(SUM($M6155:R6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:S6155))<$K6155,$L6155-SUM($M6155:S6155),IF(SUM($M6155:S6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:T6155))<$K6155,$L6155-SUM($M6155:T6155),IF(SUM($M6155:T6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:U6155))<$K6155,$L6155-SUM($M6155:U6155),IF(SUM($M6155:U6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:V6155))<$K6155,$L6155-SUM($M6155:V6155),IF(SUM($M6155:V6155)<$L6155,$K6155,0))","v":0},{"$f":"+IF(($L6155-SUM($M6155:W6155))<$K6155,$L6155-SUM($M6155:W6155),IF(SUM($M6155:W6155)<$L6155,$K6155,0))","v":0}]
["Activo 5","Otros","CPU",1530.24,40178,39933,4,48,null,1530.24,127.52,0,null,{"$f":"+IF(($L6164-SUM($M6164:M6164))<$K6164,$L6164-SUM($M6164:M6164),IF(SUM($M6164:M6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:N6164))<$K6164,$L6164-SUM($M6164:N6164),IF(SUM($M6164:N6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:O6164))<$K6164,$L6164-SUM($M6164:O6164),IF(SUM($M6164:O6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:P6164))<$K6164,$L6164-SUM($M6164:P6164),IF(SUM($M6164:P6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:Q6164))<$K6164,$L6164-SUM($M6164:Q6164),IF(SUM($M6164:Q6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:R6164))<$K6164,$L6164-SUM($M6164:R6164),IF(SUM($M6164:R6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:S6164))<$K6164,$L6164-SUM($M6164:S6164),IF(SUM($M6164:S6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:T6164))<$K6164,$L6164-SUM($M6164:T6164),IF(SUM($M6164:T6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:U6164))<$K6164,$L6164-SUM($M6164:U6164),IF(SUM($M6164:U6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:V6164))<$K6164,$L6164-SUM($M6164:V6164),IF(SUM($M6164:V6164)<$L6164,$K6164,0))","v":0},{"$f":"+IF(($L6164-SUM($M6164:W6164))<$K6164,$L6164-SUM($M6164:W6164),IF(SUM($M6164:W6164)<$L6164,$K6164,0))","v":0}]
["Activo 5","Otros","CPU",1530.24,40178,39933,4,48,null,1530.24,127.52,0,null,{"$f":"+IF(($L6166-SUM($M6166:M6166))<$K6166,$L6166-SUM($M6166:M6166),IF(SUM($M6166:M6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:N6166))<$K6166,$L6166-SUM($M6166:N6166),IF(SUM($M6166:N6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:O6166))<$K6166,$L6166-SUM($M6166:O6166),IF(SUM($M6166:O6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:P6166))<$K6166,$L6166-SUM($M6166:P6166),IF(SUM($M6166:P6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:Q6166))<$K6166,$L6166-SUM($M6166:Q6166),IF(SUM($M6166:Q6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:R6166))<$K6166,$L6166-SUM($M6166:R6166),IF(SUM($M6166:R6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:S6166))<$K6166,$L6166-SUM($M6166:S6166),IF(SUM($M6166:S6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:T6166))<$K6166,$L6166-SUM($M6166:T6166),IF(SUM($M6166:T6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:U6166))<$K6166,$L6166-SUM($M6166:U6166),IF(SUM($M6166:U6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:V6166))<$K6166,$L6166-SUM($M6166:V6166),IF(SUM($M6166:V6166)<$L6166,$K6166,0))","v":0},{"$f":"+IF(($L6166-SUM($M6166:W6166))<$K6166,$L6166-SUM($M6166:W6166),IF(SUM($M6166:W6166)<$L6166,$K6166,0))","v":0}]
["Activo 5","Otros","MONITOR",500.92,40178,39933,4,48,null,500.92,41.74,0,null,{"$f":"+IF(($L6175-SUM($M6175:M6175))<$K6175,$L6175-SUM($M6175:M6175),IF(SUM($M6175:M6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:N6175))<$K6175,$L6175-SUM($M6175:N6175),IF(SUM($M6175:N6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:O6175))<$K6175,$L6175-SUM($M6175:O6175),IF(SUM($M6175:O6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:P6175))<$K6175,$L6175-SUM($M6175:P6175),IF(SUM($M6175:P6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:Q6175))<$K6175,$L6175-SUM($M6175:Q6175),IF(SUM($M6175:Q6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:R6175))<$K6175,$L6175-SUM($M6175:R6175),IF(SUM($M6175:R6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:S6175))<$K6175,$L6175-SUM($M6175:S6175),IF(SUM($M6175:S6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:T6175))<$K6175,$L6175-SUM($M6175:T6175),IF(SUM($M6175:T6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:U6175))<$K6175,$L6175-SUM($M6175:U6175),IF(SUM($M6175:U6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:V6175))<$K6175,$L6175-SUM($M6175:V6175),IF(SUM($M6175:V6175)<$L6175,$K6175,0))","v":0},{"$f":"+IF(($L6175-SUM($M6175:W6175))<$K6175,$L6175-SUM($M6175:W6175),IF(SUM($M6175:W6175)<$L6175,$K6175,0))","v":0}]
["Activo 5","Otros","CPU",1530.24,40178,39933,4,48,null,1530.24,127.52,0,null,{"$f":"+IF(($L6184-SUM($M6184:M6184))<$K6184,$L6184-SUM($M6184:M6184),IF(SUM($M6184:M6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:N6184))<$K6184,$L6184-SUM($M6184:N6184),IF(SUM($M6184:N6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:O6184))<$K6184,$L6184-SUM($M6184:O6184),IF(SUM($M6184:O6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:P6184))<$K6184,$L6184-SUM($M6184:P6184),IF(SUM($M6184:P6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:Q6184))<$K6184,$L6184-SUM($M6184:Q6184),IF(SUM($M6184:Q6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:R6184))<$K6184,$L6184-SUM($M6184:R6184),IF(SUM($M6184:R6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:S6184))<$K6184,$L6184-SUM($M6184:S6184),IF(SUM($M6184:S6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:T6184))<$K6184,$L6184-SUM($M6184:T6184),IF(SUM($M6184:T6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:U6184))<$K6184,$L6184-SUM($M6184:U6184),IF(SUM($M6184:U6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:V6184))<$K6184,$L6184-SUM($M6184:V6184),IF(SUM($M6184:V6184)<$L6184,$K6184,0))","v":0},{"$f":"+IF(($L6184-SUM($M6184:W6184))<$K6184,$L6184-SUM($M6184:W6184),IF(SUM($M6184:W6184)<$L6184,$K6184,0))","v":0}]
["Activo 5","Otros","MONITOR",500.92,40178,39933,4,48,null,500.92,41.74,0,null,{"$f":"+IF(($L6193-SUM($M6193:M6193))<$K6193,$L6193-SUM($M6193:M6193),IF(SUM($M6193:M6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:N6193))<$K6193,$L6193-SUM($M6193:N6193),IF(SUM($M6193:N6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:O6193))<$K6193,$L6193-SUM($M6193:O6193),IF(SUM($M6193:O6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:P6193))<$K6193,$L6193-SUM($M6193:P6193),IF(SUM($M6193:P6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:Q6193))<$K6193,$L6193-SUM($M6193:Q6193),IF(SUM($M6193:Q6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:R6193))<$K6193,$L6193-SUM($M6193:R6193),IF(SUM($M6193:R6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:S6193))<$K6193,$L6193-SUM($M6193:S6193),IF(SUM($M6193:S6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:T6193))<$K6193,$L6193-SUM($M6193:T6193),IF(SUM($M6193:T6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:U6193))<$K6193,$L6193-SUM($M6193:U6193),IF(SUM($M6193:U6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:V6193))<$K6193,$L6193-SUM($M6193:V6193),IF(SUM($M6193:V6193)<$L6193,$K6193,0))","v":0},{"$f":"+IF(($L6193-SUM($M6193:W6193))<$K6193,$L6193-SUM($M6193:W6193),IF(SUM($M6193:W6193)<$L6193,$K6193,0))","v":0}]
["Activo 5","Otros","CPU",1530.24,40178,39933,4,48,null,1530.24,127.52,0,null,{"$f":"+IF(($L6202-SUM($M6202:M6202))<$K6202,$L6202-SUM($M6202:M6202),IF(SUM($M6202:M6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:N6202))<$K6202,$L6202-SUM($M6202:N6202),IF(SUM($M6202:N6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:O6202))<$K6202,$L6202-SUM($M6202:O6202),IF(SUM($M6202:O6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:P6202))<$K6202,$L6202-SUM($M6202:P6202),IF(SUM($M6202:P6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:Q6202))<$K6202,$L6202-SUM($M6202:Q6202),IF(SUM($M6202:Q6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:R6202))<$K6202,$L6202-SUM($M6202:R6202),IF(SUM($M6202:R6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:S6202))<$K6202,$L6202-SUM($M6202:S6202),IF(SUM($M6202:S6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:T6202))<$K6202,$L6202-SUM($M6202:T6202),IF(SUM($M6202:T6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:U6202))<$K6202,$L6202-SUM($M6202:U6202),IF(SUM($M6202:U6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:V6202))<$K6202,$L6202-SUM($M6202:V6202),IF(SUM($M6202:V6202)<$L6202,$K6202,0))","v":0},{"$f":"+IF(($L6202-SUM($M6202:W6202))<$K6202,$L6202-SUM($M6202:W6202),IF(SUM($M6202:W6202)<$L6202,$K6202,0))","v":0}]
["Activo 5","Otros","MONITOR",500.92,40178,39933,4,48,null,500.92,41.74,0,null,{"$f":"+IF(($L6211-SUM($M6211:M6211))<$K6211,$L6211-SUM($M6211:M6211),IF(SUM($M6211:M6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:N6211))<$K6211,$L6211-SUM($M6211:N6211),IF(SUM($M6211:N6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:O6211))<$K6211,$L6211-SUM($M6211:O6211),IF(SUM($M6211:O6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:P6211))<$K6211,$L6211-SUM($M6211:P6211),IF(SUM($M6211:P6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:Q6211))<$K6211,$L6211-SUM($M6211:Q6211),IF(SUM($M6211:Q6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:R6211))<$K6211,$L6211-SUM($M6211:R6211),IF(SUM($M6211:R6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:S6211))<$K6211,$L6211-SUM($M6211:S6211),IF(SUM($M6211:S6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:T6211))<$K6211,$L6211-SUM($M6211:T6211),IF(SUM($M6211:T6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:U6211))<$K6211,$L6211-SUM($M6211:U6211),IF(SUM($M6211:U6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:V6211))<$K6211,$L6211-SUM($M6211:V6211),IF(SUM($M6211:V6211)<$L6211,$K6211,0))","v":0},{"$f":"+IF(($L6211-SUM($M6211:W6211))<$K6211,$L6211-SUM($M6211:W6211),IF(SUM($M6211:W6211)<$L6211,$K6211,0))","v":0}]
["Activo 5","Otros","CPU",1530.24,40178,39933,4,48,null,1530.24,127.52,0,null,{"$f":"+IF(($L6220-SUM($M6220:M6220))<$K6220,$L6220-SUM($M6220:M6220),IF(SUM($M6220:M6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:N6220))<$K6220,$L6220-SUM($M6220:N6220),IF(SUM($M6220:N6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:O6220))<$K6220,$L6220-SUM($M6220:O6220),IF(SUM($M6220:O6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:P6220))<$K6220,$L6220-SUM($M6220:P6220),IF(SUM($M6220:P6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:Q6220))<$K6220,$L6220-SUM($M6220:Q6220),IF(SUM($M6220:Q6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:R6220))<$K6220,$L6220-SUM($M6220:R6220),IF(SUM($M6220:R6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:S6220))<$K6220,$L6220-SUM($M6220:S6220),IF(SUM($M6220:S6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:T6220))<$K6220,$L6220-SUM($M6220:T6220),IF(SUM($M6220:T6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:U6220))<$K6220,$L6220-SUM($M6220:U6220),IF(SUM($M6220:U6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:V6220))<$K6220,$L6220-SUM($M6220:V6220),IF(SUM($M6220:V6220)<$L6220,$K6220,0))","v":0},{"$f":"+IF(($L6220-SUM($M6220:W6220))<$K6220,$L6220-SUM($M6220:W6220),IF(SUM($M6220:W6220)<$L6220,$K6220,0))","v":0}]
["Activo 5","Otros","MONITOR",500.92,40178,39933,4,48,null,500.92,41.74,0,null,{"$f":"+IF(($L6229-SUM($M6229:M6229))<$K6229,$L6229-SUM($M6229:M6229),IF(SUM($M6229:M6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:N6229))<$K6229,$L6229-SUM($M6229:N6229),IF(SUM($M6229:N6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:O6229))<$K6229,$L6229-SUM($M6229:O6229),IF(SUM($M6229:O6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:P6229))<$K6229,$L6229-SUM($M6229:P6229),IF(SUM($M6229:P6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:Q6229))<$K6229,$L6229-SUM($M6229:Q6229),IF(SUM($M6229:Q6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:R6229))<$K6229,$L6229-SUM($M6229:R6229),IF(SUM($M6229:R6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:S6229))<$K6229,$L6229-SUM($M6229:S6229),IF(SUM($M6229:S6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:T6229))<$K6229,$L6229-SUM($M6229:T6229),IF(SUM($M6229:T6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:U6229))<$K6229,$L6229-SUM($M6229:U6229),IF(SUM($M6229:U6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:V6229))<$K6229,$L6229-SUM($M6229:V6229),IF(SUM($M6229:V6229)<$L6229,$K6229,0))","v":0},{"$f":"+IF(($L6229-SUM($M6229:W6229))<$K6229,$L6229-SUM($M6229:W6229),IF(SUM($M6229:W6229)<$L6229,$K6229,0))","v":0}]
["Activo 5","Otros","MOTOGUADAÑA",1791,40178,39896,10,120,null,850.73000000000013,179.1,940.26999999999987,null,{"$f":"+IF(($L6230-SUM($M6230:M6230))<$K6230,$L6230-SUM($M6230:M6230),IF(SUM($M6230:M6230)<$L6230,$K6230,0))","v":179.1},{"$f":"+IF(($L6230-SUM($M6230:N6230))<$K6230,$L6230-SUM($M6230:N6230),IF(SUM($M6230:N6230)<$L6230,$K6230,0))","v":179.1},{"$f":"+IF(($L6230-SUM($M6230:O6230))<$K6230,$L6230-SUM($M6230:O6230),IF(SUM($M6230:O6230)<$L6230,$K6230,0))","v":179.1},{"$f":"+IF(($L6230-SUM($M6230:P6230))<$K6230,$L6230-SUM($M6230:P6230),IF(SUM($M6230:P6230)<$L6230,$K6230,0))","v":179.1},{"$f":"+IF(($L6230-SUM($M6230:Q6230))<$K6230,$L6230-SUM($M6230:Q6230),IF(SUM($M6230:Q6230)<$L6230,$K6230,0))","v":179.1},{"$f":"+IF(($L6230-SUM($M6230:R6230))<$K6230,$L6230-SUM($M6230:R6230),IF(SUM($M6230:R6230)<$L6230,$K6230,0))","v":44.769999999999868},{"$f":"+IF(($L6230-SUM($M6230:S6230))<$K6230,$L6230-SUM($M6230:S6230),IF(SUM($M6230:S6230)<$L6230,$K6230,0))","v":0},{"$f":"+IF(($L6230-SUM($M6230:T6230))<$K6230,$L6230-SUM($M6230:T6230),IF(SUM($M6230:T6230)<$L6230,$K6230,0))","v":0},{"$f":"+IF(($L6230-SUM($M6230:U6230))<$K6230,$L6230-SUM($M6230:U6230),IF(SUM($M6230:U6230)<$L6230,$K6230,0))","v":0},{"$f":"+IF(($L6230-SUM($M6230:V6230))<$K6230,$L6230-SUM($M6230:V6230),IF(SUM($M6230:V6230)<$L6230,$K6230,0))","v":0},{"$f":"+IF(($L6230-SUM($M6230:W6230))<$K6230,$L6230-SUM($M6230:W6230),IF(SUM($M6230:W6230)<$L6230,$K6230,0))","v":0}]
["Activo 5","Otros","MOTOGUADAÑA",1663.86,40178,39895,10,120,null,790.33799999999997,166.39,873.52199999999993,null,{"$f":"+IF(($L6239-SUM($M6239:M6239))<$K6239,$L6239-SUM($M6239:M6239),IF(SUM($M6239:M6239)<$L6239,$K6239,0))","v":166.39},{"$f":"+IF(($L6239-SUM($M6239:N6239))<$K6239,$L6239-SUM($M6239:N6239),IF(SUM($M6239:N6239)<$L6239,$K6239,0))","v":166.39},{"$f":"+IF(($L6239-SUM($M6239:O6239))<$K6239,$L6239-SUM($M6239:O6239),IF(SUM($M6239:O6239)<$L6239,$K6239,0))","v":166.39},{"$f":"+IF(($L6239-SUM($M6239:P6239))<$K6239,$L6239-SUM($M6239:P6239),IF(SUM($M6239:P6239)<$L6239,$K6239,0))","v":166.39},{"$f":"+IF(($L6239-SUM($M6239:Q6239))<$K6239,$L6239-SUM($M6239:Q6239),IF(SUM($M6239:Q6239)<$L6239,$K6239,0))","v":166.39},{"$f":"+IF(($L6239-SUM($M6239:R6239))<$K6239,$L6239-SUM($M6239:R6239),IF(SUM($M6239:R6239)<$L6239,$K6239,0))","v":41.572000000000003},{"$f":"+IF(($L6239-SUM($M6239:S6239))<$K6239,$L6239-SUM($M6239:S6239),IF(SUM($M6239:S6239)<$L6239,$K6239,0))","v":0},{"$f":"+IF(($L6239-SUM($M6239:T6239))<$K6239,$L6239-SUM($M6239:T6239),IF(SUM($M6239:T6239)<$L6239,$K6239,0))","v":0},{"$f":"+IF(($L6239-SUM($M6239:U6239))<$K6239,$L6239-SUM($M6239:U6239),IF(SUM($M6239:U6239)<$L6239,$K6239,0))","v":0},{"$f":"+IF(($L6239-SUM($M6239:V6239))<$K6239,$L6239-SUM($M6239:V6239),IF(SUM($M6239:V6239)<$L6239,$K6239,0))","v":0},{"$f":"+IF(($L6239-SUM($M6239:W6239))<$K6239,$L6239-SUM($M6239:W6239),IF(SUM($M6239:W6239)<$L6239,$K6239,0))","v":0}]
["Activo 5","Otros","UPS TRUE ON LINE  2 KVA",1996,40178,39903,10,120,null,948.10000000000014,199.6,1047.8999999999999,null,{"$f":"+IF(($L6248-SUM($M6248:M6248))<$K6248,$L6248-SUM($M6248:M6248),IF(SUM($M6248:M6248)<$L6248,$K6248,0))","v":199.6},{"$f":"+IF(($L6248-SUM($M6248:N6248))<$K6248,$L6248-SUM($M6248:N6248),IF(SUM($M6248:N6248)<$L6248,$K6248,0))","v":199.6},{"$f":"+IF(($L6248-SUM($M6248:O6248))<$K6248,$L6248-SUM($M6248:O6248),IF(SUM($M6248:O6248)<$L6248,$K6248,0))","v":199.6},{"$f":"+IF(($L6248-SUM($M6248:P6248))<$K6248,$L6248-SUM($M6248:P6248),IF(SUM($M6248:P6248)<$L6248,$K6248,0))","v":199.6},{"$f":"+IF(($L6248-SUM($M6248:Q6248))<$K6248,$L6248-SUM($M6248:Q6248),IF(SUM($M6248:Q6248)<$L6248,$K6248,0))","v":199.6},{"$f":"+IF(($L6248-SUM($M6248:R6248))<$K6248,$L6248-SUM($M6248:R6248),IF(SUM($M6248:R6248)<$L6248,$K6248,0))","v":49.899999999999864},{"$f":"+IF(($L6248-SUM($M6248:S6248))<$K6248,$L6248-SUM($M6248:S6248),IF(SUM($M6248:S6248)<$L6248,$K6248,0))","v":0},{"$f":"+IF(($L6248-SUM($M6248:T6248))<$K6248,$L6248-SUM($M6248:T6248),IF(SUM($M6248:T6248)<$L6248,$K6248,0))","v":0},{"$f":"+IF(($L6248-SUM($M6248:U6248))<$K6248,$L6248-SUM($M6248:U6248),IF(SUM($M6248:U6248)<$L6248,$K6248,0))","v":0},{"$f":"+IF(($L6248-SUM($M6248:V6248))<$K6248,$L6248-SUM($M6248:V6248),IF(SUM($M6248:V6248)<$L6248,$K6248,0))","v":0},{"$f":"+IF(($L6248-SUM($M6248:W6248))<$K6248,$L6248-SUM($M6248:W6248),IF(SUM($M6248:W6248)<$L6248,$K6248,0))","v":0}]
["Activo 5","Otros","PINZA AMPERIMETRICA",1100,40178,39903,10,120,null,522.5,110,577.5,null,{"$f":"+IF(($L6254-SUM($M6254:M6254))<$K6254,$L6254-SUM($M6254:M6254),IF(SUM($M6254:M6254)<$L6254,$K6254,0))","v":110},{"$f":"+IF(($L6254-SUM($M6254:N6254))<$K6254,$L6254-SUM($M6254:N6254),IF(SUM($M6254:N6254)<$L6254,$K6254,0))","v":110},{"$f":"+IF(($L6254-SUM($M6254:O6254))<$K6254,$L6254-SUM($M6254:O6254),IF(SUM($M6254:O6254)<$L6254,$K6254,0))","v":110},{"$f":"+IF(($L6254-SUM($M6254:P6254))<$K6254,$L6254-SUM($M6254:P6254),IF(SUM($M6254:P6254)<$L6254,$K6254,0))","v":110},{"$f":"+IF(($L6254-SUM($M6254:Q6254))<$K6254,$L6254-SUM($M6254:Q6254),IF(SUM($M6254:Q6254)<$L6254,$K6254,0))","v":110},{"$f":"+IF(($L6254-SUM($M6254:R6254))<$K6254,$L6254-SUM($M6254:R6254),IF(SUM($M6254:R6254)<$L6254,$K6254,0))","v":27.5},{"$f":"+IF(($L6254-SUM($M6254:S6254))<$K6254,$L6254-SUM($M6254:S6254),IF(SUM($M6254:S6254)<$L6254,$K6254,0))","v":0},{"$f":"+IF(($L6254-SUM($M6254:T6254))<$K6254,$L6254-SUM($M6254:T6254),IF(SUM($M6254:T6254)<$L6254,$K6254,0))","v":0},{"$f":"+IF(($L6254-SUM($M6254:U6254))<$K6254,$L6254-SUM($M6254:U6254),IF(SUM($M6254:U6254)<$L6254,$K6254,0))","v":0},{"$f":"+IF(($L6254-SUM($M6254:V6254))<$K6254,$L6254-SUM($M6254:V6254),IF(SUM($M6254:V6254)<$L6254,$K6254,0))","v":0},{"$f":"+IF(($L6254-SUM($M6254:W6254))<$K6254,$L6254-SUM($M6254:W6254),IF(SUM($M6254:W6254)<$L6254,$K6254,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO",2255.46,40178,39895,10,120,null,1071.3480000000002,225.55,1184.1119999999999,null,{"$f":"+IF(($L6267-SUM($M6267:M6267))<$K6267,$L6267-SUM($M6267:M6267),IF(SUM($M6267:M6267)<$L6267,$K6267,0))","v":225.55},{"$f":"+IF(($L6267-SUM($M6267:N6267))<$K6267,$L6267-SUM($M6267:N6267),IF(SUM($M6267:N6267)<$L6267,$K6267,0))","v":225.55},{"$f":"+IF(($L6267-SUM($M6267:O6267))<$K6267,$L6267-SUM($M6267:O6267),IF(SUM($M6267:O6267)<$L6267,$K6267,0))","v":225.55},{"$f":"+IF(($L6267-SUM($M6267:P6267))<$K6267,$L6267-SUM($M6267:P6267),IF(SUM($M6267:P6267)<$L6267,$K6267,0))","v":225.55},{"$f":"+IF(($L6267-SUM($M6267:Q6267))<$K6267,$L6267-SUM($M6267:Q6267),IF(SUM($M6267:Q6267)<$L6267,$K6267,0))","v":225.55},{"$f":"+IF(($L6267-SUM($M6267:R6267))<$K6267,$L6267-SUM($M6267:R6267),IF(SUM($M6267:R6267)<$L6267,$K6267,0))","v":56.361999999999853},{"$f":"+IF(($L6267-SUM($M6267:S6267))<$K6267,$L6267-SUM($M6267:S6267),IF(SUM($M6267:S6267)<$L6267,$K6267,0))","v":0},{"$f":"+IF(($L6267-SUM($M6267:T6267))<$K6267,$L6267-SUM($M6267:T6267),IF(SUM($M6267:T6267)<$L6267,$K6267,0))","v":0},{"$f":"+IF(($L6267-SUM($M6267:U6267))<$K6267,$L6267-SUM($M6267:U6267),IF(SUM($M6267:U6267)<$L6267,$K6267,0))","v":0},{"$f":"+IF(($L6267-SUM($M6267:V6267))<$K6267,$L6267-SUM($M6267:V6267),IF(SUM($M6267:V6267)<$L6267,$K6267,0))","v":0},{"$f":"+IF(($L6267-SUM($M6267:W6267))<$K6267,$L6267-SUM($M6267:W6267),IF(SUM($M6267:W6267)<$L6267,$K6267,0))","v":0}]
["Activo 5","Otros","RACKS - CONSOLAS",11350,40178,39872,10,120,null,5485.83,1135,5864.17,null,{"$f":"+IF(($L6276-SUM($M6276:M6276))<$K6276,$L6276-SUM($M6276:M6276),IF(SUM($M6276:M6276)<$L6276,$K6276,0))","v":1135},{"$f":"+IF(($L6276-SUM($M6276:N6276))<$K6276,$L6276-SUM($M6276:N6276),IF(SUM($M6276:N6276)<$L6276,$K6276,0))","v":1135},{"$f":"+IF(($L6276-SUM($M6276:O6276))<$K6276,$L6276-SUM($M6276:O6276),IF(SUM($M6276:O6276)<$L6276,$K6276,0))","v":1135},{"$f":"+IF(($L6276-SUM($M6276:P6276))<$K6276,$L6276-SUM($M6276:P6276),IF(SUM($M6276:P6276)<$L6276,$K6276,0))","v":1135},{"$f":"+IF(($L6276-SUM($M6276:Q6276))<$K6276,$L6276-SUM($M6276:Q6276),IF(SUM($M6276:Q6276)<$L6276,$K6276,0))","v":1135},{"$f":"+IF(($L6276-SUM($M6276:R6276))<$K6276,$L6276-SUM($M6276:R6276),IF(SUM($M6276:R6276)<$L6276,$K6276,0))","v":189.17000000000007},{"$f":"+IF(($L6276-SUM($M6276:S6276))<$K6276,$L6276-SUM($M6276:S6276),IF(SUM($M6276:S6276)<$L6276,$K6276,0))","v":0},{"$f":"+IF(($L6276-SUM($M6276:T6276))<$K6276,$L6276-SUM($M6276:T6276),IF(SUM($M6276:T6276)<$L6276,$K6276,0))","v":0},{"$f":"+IF(($L6276-SUM($M6276:U6276))<$K6276,$L6276-SUM($M6276:U6276),IF(SUM($M6276:U6276)<$L6276,$K6276,0))","v":0},{"$f":"+IF(($L6276-SUM($M6276:V6276))<$K6276,$L6276-SUM($M6276:V6276),IF(SUM($M6276:V6276)<$L6276,$K6276,0))","v":0},{"$f":"+IF(($L6276-SUM($M6276:W6276))<$K6276,$L6276-SUM($M6276:W6276),IF(SUM($M6276:W6276)<$L6276,$K6276,0))","v":0}]
["Activo 5","Otros","PANEL DE 9 CUERPOS",6289.45,40178,39872,10,120,null,3039.9050000000007,628.95000000000005,3249.5449999999992,null,{"$f":"+IF(($L6285-SUM($M6285:M6285))<$K6285,$L6285-SUM($M6285:M6285),IF(SUM($M6285:M6285)<$L6285,$K6285,0))","v":628.95000000000005},{"$f":"+IF(($L6285-SUM($M6285:N6285))<$K6285,$L6285-SUM($M6285:N6285),IF(SUM($M6285:N6285)<$L6285,$K6285,0))","v":628.95000000000005},{"$f":"+IF(($L6285-SUM($M6285:O6285))<$K6285,$L6285-SUM($M6285:O6285),IF(SUM($M6285:O6285)<$L6285,$K6285,0))","v":628.95000000000005},{"$f":"+IF(($L6285-SUM($M6285:P6285))<$K6285,$L6285-SUM($M6285:P6285),IF(SUM($M6285:P6285)<$L6285,$K6285,0))","v":628.95000000000005},{"$f":"+IF(($L6285-SUM($M6285:Q6285))<$K6285,$L6285-SUM($M6285:Q6285),IF(SUM($M6285:Q6285)<$L6285,$K6285,0))","v":628.95000000000005},{"$f":"+IF(($L6285-SUM($M6285:R6285))<$K6285,$L6285-SUM($M6285:R6285),IF(SUM($M6285:R6285)<$L6285,$K6285,0))","v":104.79499999999916},{"$f":"+IF(($L6285-SUM($M6285:S6285))<$K6285,$L6285-SUM($M6285:S6285),IF(SUM($M6285:S6285)<$L6285,$K6285,0))","v":0},{"$f":"+IF(($L6285-SUM($M6285:T6285))<$K6285,$L6285-SUM($M6285:T6285),IF(SUM($M6285:T6285)<$L6285,$K6285,0))","v":0},{"$f":"+IF(($L6285-SUM($M6285:U6285))<$K6285,$L6285-SUM($M6285:U6285),IF(SUM($M6285:U6285)<$L6285,$K6285,0))","v":0},{"$f":"+IF(($L6285-SUM($M6285:V6285))<$K6285,$L6285-SUM($M6285:V6285),IF(SUM($M6285:V6285)<$L6285,$K6285,0))","v":0},{"$f":"+IF(($L6285-SUM($M6285:W6285))<$K6285,$L6285-SUM($M6285:W6285),IF(SUM($M6285:W6285)<$L6285,$K6285,0))","v":0}]
["Activo 5","Otros","MONITOR LCD 17\"",575.63,40178,39844,4,48,null,575.63250000000005,11.99,-2.5000000000545697E-3,null,{"$f":"+IF(($L6294-SUM($M6294:M6294))<$K6294,$L6294-SUM($M6294:M6294),IF(SUM($M6294:M6294)<$L6294,$K6294,0))","v":-2.5000000000545697E-3},{"$f":"+IF(($L6294-SUM($M6294:N6294))<$K6294,$L6294-SUM($M6294:N6294),IF(SUM($M6294:N6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:O6294))<$K6294,$L6294-SUM($M6294:O6294),IF(SUM($M6294:O6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:P6294))<$K6294,$L6294-SUM($M6294:P6294),IF(SUM($M6294:P6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:Q6294))<$K6294,$L6294-SUM($M6294:Q6294),IF(SUM($M6294:Q6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:R6294))<$K6294,$L6294-SUM($M6294:R6294),IF(SUM($M6294:R6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:S6294))<$K6294,$L6294-SUM($M6294:S6294),IF(SUM($M6294:S6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:T6294))<$K6294,$L6294-SUM($M6294:T6294),IF(SUM($M6294:T6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:U6294))<$K6294,$L6294-SUM($M6294:U6294),IF(SUM($M6294:U6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:V6294))<$K6294,$L6294-SUM($M6294:V6294),IF(SUM($M6294:V6294)<$L6294,$K6294,0))","v":0},{"$f":"+IF(($L6294-SUM($M6294:W6294))<$K6294,$L6294-SUM($M6294:W6294),IF(SUM($M6294:W6294)<$L6294,$K6294,0))","v":0}]
["Activo 5","Otros","CPU",1722.69,40178,39844,4,48,null,1722.6875000000002,35.89,2.499999999827196E-3,null,{"$f":"+IF(($L6295-SUM($M6295:M6295))<$K6295,$L6295-SUM($M6295:M6295),IF(SUM($M6295:M6295)<$L6295,$K6295,0))","v":2.499999999827196E-3},{"$f":"+IF(($L6295-SUM($M6295:N6295))<$K6295,$L6295-SUM($M6295:N6295),IF(SUM($M6295:N6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:O6295))<$K6295,$L6295-SUM($M6295:O6295),IF(SUM($M6295:O6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:P6295))<$K6295,$L6295-SUM($M6295:P6295),IF(SUM($M6295:P6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:Q6295))<$K6295,$L6295-SUM($M6295:Q6295),IF(SUM($M6295:Q6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:R6295))<$K6295,$L6295-SUM($M6295:R6295),IF(SUM($M6295:R6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:S6295))<$K6295,$L6295-SUM($M6295:S6295),IF(SUM($M6295:S6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:T6295))<$K6295,$L6295-SUM($M6295:T6295),IF(SUM($M6295:T6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:U6295))<$K6295,$L6295-SUM($M6295:U6295),IF(SUM($M6295:U6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:V6295))<$K6295,$L6295-SUM($M6295:V6295),IF(SUM($M6295:V6295)<$L6295,$K6295,0))","v":0},{"$f":"+IF(($L6295-SUM($M6295:W6295))<$K6295,$L6295-SUM($M6295:W6295),IF(SUM($M6295:W6295)<$L6295,$K6295,0))","v":0}]
["Activo 5","Otros","MODULO DE MELAMINE CON CANTO DE PVC (ESTACION DE TRABAJO)",395.26,40178,39844,10,120,null,194.33800000000002,39.53,200.92199999999997,null,{"$f":"+IF(($L6304-SUM($M6304:M6304))<$K6304,$L6304-SUM($M6304:M6304),IF(SUM($M6304:M6304)<$L6304,$K6304,0))","v":39.53},{"$f":"+IF(($L6304-SUM($M6304:N6304))<$K6304,$L6304-SUM($M6304:N6304),IF(SUM($M6304:N6304)<$L6304,$K6304,0))","v":39.53},{"$f":"+IF(($L6304-SUM($M6304:O6304))<$K6304,$L6304-SUM($M6304:O6304),IF(SUM($M6304:O6304)<$L6304,$K6304,0))","v":39.53},{"$f":"+IF(($L6304-SUM($M6304:P6304))<$K6304,$L6304-SUM($M6304:P6304),IF(SUM($M6304:P6304)<$L6304,$K6304,0))","v":39.53},{"$f":"+IF(($L6304-SUM($M6304:Q6304))<$K6304,$L6304-SUM($M6304:Q6304),IF(SUM($M6304:Q6304)<$L6304,$K6304,0))","v":39.53},{"$f":"+IF(($L6304-SUM($M6304:R6304))<$K6304,$L6304-SUM($M6304:R6304),IF(SUM($M6304:R6304)<$L6304,$K6304,0))","v":3.2719999999999629},{"$f":"+IF(($L6304-SUM($M6304:S6304))<$K6304,$L6304-SUM($M6304:S6304),IF(SUM($M6304:S6304)<$L6304,$K6304,0))","v":0},{"$f":"+IF(($L6304-SUM($M6304:T6304))<$K6304,$L6304-SUM($M6304:T6304),IF(SUM($M6304:T6304)<$L6304,$K6304,0))","v":0},{"$f":"+IF(($L6304-SUM($M6304:U6304))<$K6304,$L6304-SUM($M6304:U6304),IF(SUM($M6304:U6304)<$L6304,$K6304,0))","v":0},{"$f":"+IF(($L6304-SUM($M6304:V6304))<$K6304,$L6304-SUM($M6304:V6304),IF(SUM($M6304:V6304)<$L6304,$K6304,0))","v":0},{"$f":"+IF(($L6304-SUM($M6304:W6304))<$K6304,$L6304-SUM($M6304:W6304),IF(SUM($M6304:W6304)<$L6304,$K6304,0))","v":0}]
["Activo 5","Otros","MODULO DE MELAMINE CON CANTO DE PVC (ESTACION DE TRABAJO)",608.34,40178,39844,10,120,null,299.09199999999998,60.83,309.24800000000005,null,{"$f":"+IF(($L6313-SUM($M6313:M6313))<$K6313,$L6313-SUM($M6313:M6313),IF(SUM($M6313:M6313)<$L6313,$K6313,0))","v":60.83},{"$f":"+IF(($L6313-SUM($M6313:N6313))<$K6313,$L6313-SUM($M6313:N6313),IF(SUM($M6313:N6313)<$L6313,$K6313,0))","v":60.83},{"$f":"+IF(($L6313-SUM($M6313:O6313))<$K6313,$L6313-SUM($M6313:O6313),IF(SUM($M6313:O6313)<$L6313,$K6313,0))","v":60.83},{"$f":"+IF(($L6313-SUM($M6313:P6313))<$K6313,$L6313-SUM($M6313:P6313),IF(SUM($M6313:P6313)<$L6313,$K6313,0))","v":60.83},{"$f":"+IF(($L6313-SUM($M6313:Q6313))<$K6313,$L6313-SUM($M6313:Q6313),IF(SUM($M6313:Q6313)<$L6313,$K6313,0))","v":60.83},{"$f":"+IF(($L6313-SUM($M6313:R6313))<$K6313,$L6313-SUM($M6313:R6313),IF(SUM($M6313:R6313)<$L6313,$K6313,0))","v":5.09800000000007},{"$f":"+IF(($L6313-SUM($M6313:S6313))<$K6313,$L6313-SUM($M6313:S6313),IF(SUM($M6313:S6313)<$L6313,$K6313,0))","v":0},{"$f":"+IF(($L6313-SUM($M6313:T6313))<$K6313,$L6313-SUM($M6313:T6313),IF(SUM($M6313:T6313)<$L6313,$K6313,0))","v":0},{"$f":"+IF(($L6313-SUM($M6313:U6313))<$K6313,$L6313-SUM($M6313:U6313),IF(SUM($M6313:U6313)<$L6313,$K6313,0))","v":0},{"$f":"+IF(($L6313-SUM($M6313:V6313))<$K6313,$L6313-SUM($M6313:V6313),IF(SUM($M6313:V6313)<$L6313,$K6313,0))","v":0},{"$f":"+IF(($L6313-SUM($M6313:W6313))<$K6313,$L6313-SUM($M6313:W6313),IF(SUM($M6313:W6313)<$L6313,$K6313,0))","v":0}]
["Activo 5","Otros","ESCRITORIO EN MELAMINE EN L (ESTACION DE TRABAJO)",680.84,40178,39844,10,120,null,334.74200000000002,68.08,346.09800000000001,null,{"$f":"+IF(($L6322-SUM($M6322:M6322))<$K6322,$L6322-SUM($M6322:M6322),IF(SUM($M6322:M6322)<$L6322,$K6322,0))","v":68.08},{"$f":"+IF(($L6322-SUM($M6322:N6322))<$K6322,$L6322-SUM($M6322:N6322),IF(SUM($M6322:N6322)<$L6322,$K6322,0))","v":68.08},{"$f":"+IF(($L6322-SUM($M6322:O6322))<$K6322,$L6322-SUM($M6322:O6322),IF(SUM($M6322:O6322)<$L6322,$K6322,0))","v":68.08},{"$f":"+IF(($L6322-SUM($M6322:P6322))<$K6322,$L6322-SUM($M6322:P6322),IF(SUM($M6322:P6322)<$L6322,$K6322,0))","v":68.08},{"$f":"+IF(($L6322-SUM($M6322:Q6322))<$K6322,$L6322-SUM($M6322:Q6322),IF(SUM($M6322:Q6322)<$L6322,$K6322,0))","v":68.08},{"$f":"+IF(($L6322-SUM($M6322:R6322))<$K6322,$L6322-SUM($M6322:R6322),IF(SUM($M6322:R6322)<$L6322,$K6322,0))","v":5.6980000000000359},{"$f":"+IF(($L6322-SUM($M6322:S6322))<$K6322,$L6322-SUM($M6322:S6322),IF(SUM($M6322:S6322)<$L6322,$K6322,0))","v":0},{"$f":"+IF(($L6322-SUM($M6322:T6322))<$K6322,$L6322-SUM($M6322:T6322),IF(SUM($M6322:T6322)<$L6322,$K6322,0))","v":0},{"$f":"+IF(($L6322-SUM($M6322:U6322))<$K6322,$L6322-SUM($M6322:U6322),IF(SUM($M6322:U6322)<$L6322,$K6322,0))","v":0},{"$f":"+IF(($L6322-SUM($M6322:V6322))<$K6322,$L6322-SUM($M6322:V6322),IF(SUM($M6322:V6322)<$L6322,$K6322,0))","v":0},{"$f":"+IF(($L6322-SUM($M6322:W6322))<$K6322,$L6322-SUM($M6322:W6322),IF(SUM($M6322:W6322)<$L6322,$K6322,0))","v":0}]
["Activo 5","Otros","MODULO DE MELAMINE (ESTACION DE TRABAJO)",346.25,40178,39844,10,120,null,170.245,34.630000000000003,176.005,null,{"$f":"+IF(($L6331-SUM($M6331:M6331))<$K6331,$L6331-SUM($M6331:M6331),IF(SUM($M6331:M6331)<$L6331,$K6331,0))","v":34.630000000000003},{"$f":"+IF(($L6331-SUM($M6331:N6331))<$K6331,$L6331-SUM($M6331:N6331),IF(SUM($M6331:N6331)<$L6331,$K6331,0))","v":34.630000000000003},{"$f":"+IF(($L6331-SUM($M6331:O6331))<$K6331,$L6331-SUM($M6331:O6331),IF(SUM($M6331:O6331)<$L6331,$K6331,0))","v":34.630000000000003},{"$f":"+IF(($L6331-SUM($M6331:P6331))<$K6331,$L6331-SUM($M6331:P6331),IF(SUM($M6331:P6331)<$L6331,$K6331,0))","v":34.630000000000003},{"$f":"+IF(($L6331-SUM($M6331:Q6331))<$K6331,$L6331-SUM($M6331:Q6331),IF(SUM($M6331:Q6331)<$L6331,$K6331,0))","v":34.630000000000003},{"$f":"+IF(($L6331-SUM($M6331:R6331))<$K6331,$L6331-SUM($M6331:R6331),IF(SUM($M6331:R6331)<$L6331,$K6331,0))","v":2.8549999999999898},{"$f":"+IF(($L6331-SUM($M6331:S6331))<$K6331,$L6331-SUM($M6331:S6331),IF(SUM($M6331:S6331)<$L6331,$K6331,0))","v":0},{"$f":"+IF(($L6331-SUM($M6331:T6331))<$K6331,$L6331-SUM($M6331:T6331),IF(SUM($M6331:T6331)<$L6331,$K6331,0))","v":0},{"$f":"+IF(($L6331-SUM($M6331:U6331))<$K6331,$L6331-SUM($M6331:U6331),IF(SUM($M6331:U6331)<$L6331,$K6331,0))","v":0},{"$f":"+IF(($L6331-SUM($M6331:V6331))<$K6331,$L6331-SUM($M6331:V6331),IF(SUM($M6331:V6331)<$L6331,$K6331,0))","v":0},{"$f":"+IF(($L6331-SUM($M6331:W6331))<$K6331,$L6331-SUM($M6331:W6331),IF(SUM($M6331:W6331)<$L6331,$K6331,0))","v":0}]
["Activo 5","Otros","GABINETE DE PISO DE 28 RU",2286.4299999999998,40178,39844,10,120,null,1124.1590000000001,228.64,1162.2709999999997,null,{"$f":"+IF(($L6340-SUM($M6340:M6340))<$K6340,$L6340-SUM($M6340:M6340),IF(SUM($M6340:M6340)<$L6340,$K6340,0))","v":228.64},{"$f":"+IF(($L6340-SUM($M6340:N6340))<$K6340,$L6340-SUM($M6340:N6340),IF(SUM($M6340:N6340)<$L6340,$K6340,0))","v":228.64},{"$f":"+IF(($L6340-SUM($M6340:O6340))<$K6340,$L6340-SUM($M6340:O6340),IF(SUM($M6340:O6340)<$L6340,$K6340,0))","v":228.64},{"$f":"+IF(($L6340-SUM($M6340:P6340))<$K6340,$L6340-SUM($M6340:P6340),IF(SUM($M6340:P6340)<$L6340,$K6340,0))","v":228.64},{"$f":"+IF(($L6340-SUM($M6340:Q6340))<$K6340,$L6340-SUM($M6340:Q6340),IF(SUM($M6340:Q6340)<$L6340,$K6340,0))","v":228.64},{"$f":"+IF(($L6340-SUM($M6340:R6340))<$K6340,$L6340-SUM($M6340:R6340),IF(SUM($M6340:R6340)<$L6340,$K6340,0))","v":19.070999999999913},{"$f":"+IF(($L6340-SUM($M6340:S6340))<$K6340,$L6340-SUM($M6340:S6340),IF(SUM($M6340:S6340)<$L6340,$K6340,0))","v":0},{"$f":"+IF(($L6340-SUM($M6340:T6340))<$K6340,$L6340-SUM($M6340:T6340),IF(SUM($M6340:T6340)<$L6340,$K6340,0))","v":0},{"$f":"+IF(($L6340-SUM($M6340:U6340))<$K6340,$L6340-SUM($M6340:U6340),IF(SUM($M6340:U6340)<$L6340,$K6340,0))","v":0},{"$f":"+IF(($L6340-SUM($M6340:V6340))<$K6340,$L6340-SUM($M6340:V6340),IF(SUM($M6340:V6340)<$L6340,$K6340,0))","v":0},{"$f":"+IF(($L6340-SUM($M6340:W6340))<$K6340,$L6340-SUM($M6340:W6340),IF(SUM($M6340:W6340)<$L6340,$K6340,0))","v":0}]
["Activo 5","Otros","GABINETE DE PISO DE 45 RU",4610.92,40178,39844,10,120,null,2267.0360000000001,461.09,2343.884,null,{"$f":"+IF(($L6349-SUM($M6349:M6349))<$K6349,$L6349-SUM($M6349:M6349),IF(SUM($M6349:M6349)<$L6349,$K6349,0))","v":461.09},{"$f":"+IF(($L6349-SUM($M6349:N6349))<$K6349,$L6349-SUM($M6349:N6349),IF(SUM($M6349:N6349)<$L6349,$K6349,0))","v":461.09},{"$f":"+IF(($L6349-SUM($M6349:O6349))<$K6349,$L6349-SUM($M6349:O6349),IF(SUM($M6349:O6349)<$L6349,$K6349,0))","v":461.09},{"$f":"+IF(($L6349-SUM($M6349:P6349))<$K6349,$L6349-SUM($M6349:P6349),IF(SUM($M6349:P6349)<$L6349,$K6349,0))","v":461.09},{"$f":"+IF(($L6349-SUM($M6349:Q6349))<$K6349,$L6349-SUM($M6349:Q6349),IF(SUM($M6349:Q6349)<$L6349,$K6349,0))","v":461.09},{"$f":"+IF(($L6349-SUM($M6349:R6349))<$K6349,$L6349-SUM($M6349:R6349),IF(SUM($M6349:R6349)<$L6349,$K6349,0))","v":38.434000000000196},{"$f":"+IF(($L6349-SUM($M6349:S6349))<$K6349,$L6349-SUM($M6349:S6349),IF(SUM($M6349:S6349)<$L6349,$K6349,0))","v":0},{"$f":"+IF(($L6349-SUM($M6349:T6349))<$K6349,$L6349-SUM($M6349:T6349),IF(SUM($M6349:T6349)<$L6349,$K6349,0))","v":0},{"$f":"+IF(($L6349-SUM($M6349:U6349))<$K6349,$L6349-SUM($M6349:U6349),IF(SUM($M6349:U6349)<$L6349,$K6349,0))","v":0},{"$f":"+IF(($L6349-SUM($M6349:V6349))<$K6349,$L6349-SUM($M6349:V6349),IF(SUM($M6349:V6349)<$L6349,$K6349,0))","v":0},{"$f":"+IF(($L6349-SUM($M6349:W6349))<$K6349,$L6349-SUM($M6349:W6349),IF(SUM($M6349:W6349)<$L6349,$K6349,0))","v":0}]
["Activo 5","Otros","MONITOR",588.24,40178,39844,4,48,null,588.25,12.26,-9.9999999999909051E-3,null,{"$f":"+IF(($L6358-SUM($M6358:M6358))<$K6358,$L6358-SUM($M6358:M6358),IF(SUM($M6358:M6358)<$L6358,$K6358,0))","v":-9.9999999999909051E-3},{"$f":"+IF(($L6358-SUM($M6358:N6358))<$K6358,$L6358-SUM($M6358:N6358),IF(SUM($M6358:N6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:O6358))<$K6358,$L6358-SUM($M6358:O6358),IF(SUM($M6358:O6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:P6358))<$K6358,$L6358-SUM($M6358:P6358),IF(SUM($M6358:P6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:Q6358))<$K6358,$L6358-SUM($M6358:Q6358),IF(SUM($M6358:Q6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:R6358))<$K6358,$L6358-SUM($M6358:R6358),IF(SUM($M6358:R6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:S6358))<$K6358,$L6358-SUM($M6358:S6358),IF(SUM($M6358:S6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:T6358))<$K6358,$L6358-SUM($M6358:T6358),IF(SUM($M6358:T6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:U6358))<$K6358,$L6358-SUM($M6358:U6358),IF(SUM($M6358:U6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:V6358))<$K6358,$L6358-SUM($M6358:V6358),IF(SUM($M6358:V6358)<$L6358,$K6358,0))","v":0},{"$f":"+IF(($L6358-SUM($M6358:W6358))<$K6358,$L6358-SUM($M6358:W6358),IF(SUM($M6358:W6358)<$L6358,$K6358,0))","v":0}]
["Activo 5","Otros","MONITOR",588.24,40178,39844,4,48,null,588.25,12.26,-9.9999999999909051E-3,null,{"$f":"+IF(($L6360-SUM($M6360:M6360))<$K6360,$L6360-SUM($M6360:M6360),IF(SUM($M6360:M6360)<$L6360,$K6360,0))","v":-9.9999999999909051E-3},{"$f":"+IF(($L6360-SUM($M6360:N6360))<$K6360,$L6360-SUM($M6360:N6360),IF(SUM($M6360:N6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:O6360))<$K6360,$L6360-SUM($M6360:O6360),IF(SUM($M6360:O6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:P6360))<$K6360,$L6360-SUM($M6360:P6360),IF(SUM($M6360:P6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:Q6360))<$K6360,$L6360-SUM($M6360:Q6360),IF(SUM($M6360:Q6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:R6360))<$K6360,$L6360-SUM($M6360:R6360),IF(SUM($M6360:R6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:S6360))<$K6360,$L6360-SUM($M6360:S6360),IF(SUM($M6360:S6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:T6360))<$K6360,$L6360-SUM($M6360:T6360),IF(SUM($M6360:T6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:U6360))<$K6360,$L6360-SUM($M6360:U6360),IF(SUM($M6360:U6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:V6360))<$K6360,$L6360-SUM($M6360:V6360),IF(SUM($M6360:V6360)<$L6360,$K6360,0))","v":0},{"$f":"+IF(($L6360-SUM($M6360:W6360))<$K6360,$L6360-SUM($M6360:W6360),IF(SUM($M6360:W6360)<$L6360,$K6360,0))","v":0}]
["Activo 5","Otros","MONITOR LCD 14¨",575.63,40178,39844,4,48,null,575.63250000000005,11.99,-2.5000000000545697E-3,null,{"$f":"+IF(($L6369-SUM($M6369:M6369))<$K6369,$L6369-SUM($M6369:M6369),IF(SUM($M6369:M6369)<$L6369,$K6369,0))","v":-2.5000000000545697E-3},{"$f":"+IF(($L6369-SUM($M6369:N6369))<$K6369,$L6369-SUM($M6369:N6369),IF(SUM($M6369:N6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:O6369))<$K6369,$L6369-SUM($M6369:O6369),IF(SUM($M6369:O6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:P6369))<$K6369,$L6369-SUM($M6369:P6369),IF(SUM($M6369:P6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:Q6369))<$K6369,$L6369-SUM($M6369:Q6369),IF(SUM($M6369:Q6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:R6369))<$K6369,$L6369-SUM($M6369:R6369),IF(SUM($M6369:R6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:S6369))<$K6369,$L6369-SUM($M6369:S6369),IF(SUM($M6369:S6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:T6369))<$K6369,$L6369-SUM($M6369:T6369),IF(SUM($M6369:T6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:U6369))<$K6369,$L6369-SUM($M6369:U6369),IF(SUM($M6369:U6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:V6369))<$K6369,$L6369-SUM($M6369:V6369),IF(SUM($M6369:V6369)<$L6369,$K6369,0))","v":0},{"$f":"+IF(($L6369-SUM($M6369:W6369))<$K6369,$L6369-SUM($M6369:W6369),IF(SUM($M6369:W6369)<$L6369,$K6369,0))","v":0}]
["Activo 5","Otros","MONITOR",638.66,40178,39844,4,48,null,638.66499999999985,13.31,-4.9999999998817657E-3,null,{"$f":"+IF(($L6378-SUM($M6378:M6378))<$K6378,$L6378-SUM($M6378:M6378),IF(SUM($M6378:M6378)<$L6378,$K6378,0))","v":-4.9999999998817657E-3},{"$f":"+IF(($L6378-SUM($M6378:N6378))<$K6378,$L6378-SUM($M6378:N6378),IF(SUM($M6378:N6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:O6378))<$K6378,$L6378-SUM($M6378:O6378),IF(SUM($M6378:O6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:P6378))<$K6378,$L6378-SUM($M6378:P6378),IF(SUM($M6378:P6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:Q6378))<$K6378,$L6378-SUM($M6378:Q6378),IF(SUM($M6378:Q6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:R6378))<$K6378,$L6378-SUM($M6378:R6378),IF(SUM($M6378:R6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:S6378))<$K6378,$L6378-SUM($M6378:S6378),IF(SUM($M6378:S6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:T6378))<$K6378,$L6378-SUM($M6378:T6378),IF(SUM($M6378:T6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:U6378))<$K6378,$L6378-SUM($M6378:U6378),IF(SUM($M6378:U6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:V6378))<$K6378,$L6378-SUM($M6378:V6378),IF(SUM($M6378:V6378)<$L6378,$K6378,0))","v":0},{"$f":"+IF(($L6378-SUM($M6378:W6378))<$K6378,$L6378-SUM($M6378:W6378),IF(SUM($M6378:W6378)<$L6378,$K6378,0))","v":0}]
["Activo 5","Otros","MONITOR",638.66,40178,39844,4,48,null,638.66499999999985,13.31,-4.9999999998817657E-3,null,{"$f":"+IF(($L6387-SUM($M6387:M6387))<$K6387,$L6387-SUM($M6387:M6387),IF(SUM($M6387:M6387)<$L6387,$K6387,0))","v":-4.9999999998817657E-3},{"$f":"+IF(($L6387-SUM($M6387:N6387))<$K6387,$L6387-SUM($M6387:N6387),IF(SUM($M6387:N6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:O6387))<$K6387,$L6387-SUM($M6387:O6387),IF(SUM($M6387:O6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:P6387))<$K6387,$L6387-SUM($M6387:P6387),IF(SUM($M6387:P6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:Q6387))<$K6387,$L6387-SUM($M6387:Q6387),IF(SUM($M6387:Q6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:R6387))<$K6387,$L6387-SUM($M6387:R6387),IF(SUM($M6387:R6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:S6387))<$K6387,$L6387-SUM($M6387:S6387),IF(SUM($M6387:S6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:T6387))<$K6387,$L6387-SUM($M6387:T6387),IF(SUM($M6387:T6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:U6387))<$K6387,$L6387-SUM($M6387:U6387),IF(SUM($M6387:U6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:V6387))<$K6387,$L6387-SUM($M6387:V6387),IF(SUM($M6387:V6387)<$L6387,$K6387,0))","v":0},{"$f":"+IF(($L6387-SUM($M6387:W6387))<$K6387,$L6387-SUM($M6387:W6387),IF(SUM($M6387:W6387)<$L6387,$K6387,0))","v":0}]
["Activo 5","Otros","MONITOR",656,40178,39844,4,48,null,656,13.67,0,null,{"$f":"+IF(($L6396-SUM($M6396:M6396))<$K6396,$L6396-SUM($M6396:M6396),IF(SUM($M6396:M6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:N6396))<$K6396,$L6396-SUM($M6396:N6396),IF(SUM($M6396:N6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:O6396))<$K6396,$L6396-SUM($M6396:O6396),IF(SUM($M6396:O6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:P6396))<$K6396,$L6396-SUM($M6396:P6396),IF(SUM($M6396:P6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:Q6396))<$K6396,$L6396-SUM($M6396:Q6396),IF(SUM($M6396:Q6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:R6396))<$K6396,$L6396-SUM($M6396:R6396),IF(SUM($M6396:R6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:S6396))<$K6396,$L6396-SUM($M6396:S6396),IF(SUM($M6396:S6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:T6396))<$K6396,$L6396-SUM($M6396:T6396),IF(SUM($M6396:T6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:U6396))<$K6396,$L6396-SUM($M6396:U6396),IF(SUM($M6396:U6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:V6396))<$K6396,$L6396-SUM($M6396:V6396),IF(SUM($M6396:V6396)<$L6396,$K6396,0))","v":0},{"$f":"+IF(($L6396-SUM($M6396:W6396))<$K6396,$L6396-SUM($M6396:W6396),IF(SUM($M6396:W6396)<$L6396,$K6396,0))","v":0}]
["Activo 5","Otros","MONITOR LCD 17\"",575.63,40178,39844,4,48,null,575.63250000000005,11.99,{"$f":"+D6405-J6405","v":-2.5000000000545697E-3},null,{"$f":"+IF(($L6405-SUM($M6405:M6405))<$K6405,$L6405-SUM($M6405:M6405),IF(SUM($M6405:M6405)<$L6405,$K6405,0))","v":-2.5000000000545697E-3},{"$f":"+IF(($L6405-SUM($M6405:N6405))<$K6405,$L6405-SUM($M6405:N6405),IF(SUM($M6405:N6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:O6405))<$K6405,$L6405-SUM($M6405:O6405),IF(SUM($M6405:O6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:P6405))<$K6405,$L6405-SUM($M6405:P6405),IF(SUM($M6405:P6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:Q6405))<$K6405,$L6405-SUM($M6405:Q6405),IF(SUM($M6405:Q6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:R6405))<$K6405,$L6405-SUM($M6405:R6405),IF(SUM($M6405:R6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:S6405))<$K6405,$L6405-SUM($M6405:S6405),IF(SUM($M6405:S6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:T6405))<$K6405,$L6405-SUM($M6405:T6405),IF(SUM($M6405:T6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:U6405))<$K6405,$L6405-SUM($M6405:U6405),IF(SUM($M6405:U6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:V6405))<$K6405,$L6405-SUM($M6405:V6405),IF(SUM($M6405:V6405)<$L6405,$K6405,0))","v":0},{"$f":"+IF(($L6405-SUM($M6405:W6405))<$K6405,$L6405-SUM($M6405:W6405),IF(SUM($M6405:W6405)<$L6405,$K6405,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1317.65,40178,39844,10,120,null,647.84500000000003,131.77000000000001,669.80500000000006,null,{"$f":"+IF(($L6414-SUM($M6414:M6414))<$K6414,$L6414-SUM($M6414:M6414),IF(SUM($M6414:M6414)<$L6414,$K6414,0))","v":131.77000000000001},{"$f":"+IF(($L6414-SUM($M6414:N6414))<$K6414,$L6414-SUM($M6414:N6414),IF(SUM($M6414:N6414)<$L6414,$K6414,0))","v":131.77000000000001},{"$f":"+IF(($L6414-SUM($M6414:O6414))<$K6414,$L6414-SUM($M6414:O6414),IF(SUM($M6414:O6414)<$L6414,$K6414,0))","v":131.77000000000001},{"$f":"+IF(($L6414-SUM($M6414:P6414))<$K6414,$L6414-SUM($M6414:P6414),IF(SUM($M6414:P6414)<$L6414,$K6414,0))","v":131.77000000000001},{"$f":"+IF(($L6414-SUM($M6414:Q6414))<$K6414,$L6414-SUM($M6414:Q6414),IF(SUM($M6414:Q6414)<$L6414,$K6414,0))","v":131.77000000000001},{"$f":"+IF(($L6414-SUM($M6414:R6414))<$K6414,$L6414-SUM($M6414:R6414),IF(SUM($M6414:R6414)<$L6414,$K6414,0))","v":10.955000000000041},{"$f":"+IF(($L6414-SUM($M6414:S6414))<$K6414,$L6414-SUM($M6414:S6414),IF(SUM($M6414:S6414)<$L6414,$K6414,0))","v":0},{"$f":"+IF(($L6414-SUM($M6414:T6414))<$K6414,$L6414-SUM($M6414:T6414),IF(SUM($M6414:T6414)<$L6414,$K6414,0))","v":0},{"$f":"+IF(($L6414-SUM($M6414:U6414))<$K6414,$L6414-SUM($M6414:U6414),IF(SUM($M6414:U6414)<$L6414,$K6414,0))","v":0},{"$f":"+IF(($L6414-SUM($M6414:V6414))<$K6414,$L6414-SUM($M6414:V6414),IF(SUM($M6414:V6414)<$L6414,$K6414,0))","v":0},{"$f":"+IF(($L6414-SUM($M6414:W6414))<$K6414,$L6414-SUM($M6414:W6414),IF(SUM($M6414:W6414)<$L6414,$K6414,0))","v":0}]
["Activo 5","Otros","TRITURADORA DE PAPEL",2311.14,39757,39757,10,120,null,1174.8220000000001,231.11,1136.3179999999998,null,{"$f":"+IF(($L6423-SUM($M6423:M6423))<$K6423,$L6423-SUM($M6423:M6423),IF(SUM($M6423:M6423)<$L6423,$K6423,0))","v":231.11},{"$f":"+IF(($L6423-SUM($M6423:N6423))<$K6423,$L6423-SUM($M6423:N6423),IF(SUM($M6423:N6423)<$L6423,$K6423,0))","v":231.11},{"$f":"+IF(($L6423-SUM($M6423:O6423))<$K6423,$L6423-SUM($M6423:O6423),IF(SUM($M6423:O6423)<$L6423,$K6423,0))","v":231.11},{"$f":"+IF(($L6423-SUM($M6423:P6423))<$K6423,$L6423-SUM($M6423:P6423),IF(SUM($M6423:P6423)<$L6423,$K6423,0))","v":231.11},{"$f":"+IF(($L6423-SUM($M6423:Q6423))<$K6423,$L6423-SUM($M6423:Q6423),IF(SUM($M6423:Q6423)<$L6423,$K6423,0))","v":211.8779999999997},{"$f":"+IF(($L6423-SUM($M6423:R6423))<$K6423,$L6423-SUM($M6423:R6423),IF(SUM($M6423:R6423)<$L6423,$K6423,0))","v":0},{"$f":"+IF(($L6423-SUM($M6423:S6423))<$K6423,$L6423-SUM($M6423:S6423),IF(SUM($M6423:S6423)<$L6423,$K6423,0))","v":0},{"$f":"+IF(($L6423-SUM($M6423:T6423))<$K6423,$L6423-SUM($M6423:T6423),IF(SUM($M6423:T6423)<$L6423,$K6423,0))","v":0},{"$f":"+IF(($L6423-SUM($M6423:U6423))<$K6423,$L6423-SUM($M6423:U6423),IF(SUM($M6423:U6423)<$L6423,$K6423,0))","v":0},{"$f":"+IF(($L6423-SUM($M6423:V6423))<$K6423,$L6423-SUM($M6423:V6423),IF(SUM($M6423:V6423)<$L6423,$K6423,0))","v":0},{"$f":"+IF(($L6423-SUM($M6423:W6423))<$K6423,$L6423-SUM($M6423:W6423),IF(SUM($M6423:W6423)<$L6423,$K6423,0))","v":0}]
["Activo 5","Otros","SILLA CELLE FULL COMANDOS",2626.05,39777,39777,10,120,null,1334.915,262.61,1291.1350000000002,null,{"$f":"+IF(($L6424-SUM($M6424:M6424))<$K6424,$L6424-SUM($M6424:M6424),IF(SUM($M6424:M6424)<$L6424,$K6424,0))","v":262.61},{"$f":"+IF(($L6424-SUM($M6424:N6424))<$K6424,$L6424-SUM($M6424:N6424),IF(SUM($M6424:N6424)<$L6424,$K6424,0))","v":262.61},{"$f":"+IF(($L6424-SUM($M6424:O6424))<$K6424,$L6424-SUM($M6424:O6424),IF(SUM($M6424:O6424)<$L6424,$K6424,0))","v":262.61},{"$f":"+IF(($L6424-SUM($M6424:P6424))<$K6424,$L6424-SUM($M6424:P6424),IF(SUM($M6424:P6424)<$L6424,$K6424,0))","v":262.61},{"$f":"+IF(($L6424-SUM($M6424:Q6424))<$K6424,$L6424-SUM($M6424:Q6424),IF(SUM($M6424:Q6424)<$L6424,$K6424,0))","v":240.69500000000016},{"$f":"+IF(($L6424-SUM($M6424:R6424))<$K6424,$L6424-SUM($M6424:R6424),IF(SUM($M6424:R6424)<$L6424,$K6424,0))","v":0},{"$f":"+IF(($L6424-SUM($M6424:S6424))<$K6424,$L6424-SUM($M6424:S6424),IF(SUM($M6424:S6424)<$L6424,$K6424,0))","v":0},{"$f":"+IF(($L6424-SUM($M6424:T6424))<$K6424,$L6424-SUM($M6424:T6424),IF(SUM($M6424:T6424)<$L6424,$K6424,0))","v":0},{"$f":"+IF(($L6424-SUM($M6424:U6424))<$K6424,$L6424-SUM($M6424:U6424),IF(SUM($M6424:U6424)<$L6424,$K6424,0))","v":0},{"$f":"+IF(($L6424-SUM($M6424:V6424))<$K6424,$L6424-SUM($M6424:V6424),IF(SUM($M6424:V6424)<$L6424,$K6424,0))","v":0},{"$f":"+IF(($L6424-SUM($M6424:W6424))<$K6424,$L6424-SUM($M6424:W6424),IF(SUM($M6424:W6424)<$L6424,$K6424,0))","v":0}]
["Activo 5","Otros","SILLA ERGONOMICAS",54031.3,39645,39645,10,120,null,29266.950000000004,5403.13,24764.35,null,{"$f":"+IF(($L6433-SUM($M6433:M6433))<$K6433,$L6433-SUM($M6433:M6433),IF(SUM($M6433:M6433)<$L6433,$K6433,0))","v":5403.13},{"$f":"+IF(($L6433-SUM($M6433:N6433))<$K6433,$L6433-SUM($M6433:N6433),IF(SUM($M6433:N6433)<$L6433,$K6433,0))","v":5403.13},{"$f":"+IF(($L6433-SUM($M6433:O6433))<$K6433,$L6433-SUM($M6433:O6433),IF(SUM($M6433:O6433)<$L6433,$K6433,0))","v":5403.13},{"$f":"+IF(($L6433-SUM($M6433:P6433))<$K6433,$L6433-SUM($M6433:P6433),IF(SUM($M6433:P6433)<$L6433,$K6433,0))","v":5403.13},{"$f":"+IF(($L6433-SUM($M6433:Q6433))<$K6433,$L6433-SUM($M6433:Q6433),IF(SUM($M6433:Q6433)<$L6433,$K6433,0))","v":3151.8299999999981},{"$f":"+IF(($L6433-SUM($M6433:R6433))<$K6433,$L6433-SUM($M6433:R6433),IF(SUM($M6433:R6433)<$L6433,$K6433,0))","v":0},{"$f":"+IF(($L6433-SUM($M6433:S6433))<$K6433,$L6433-SUM($M6433:S6433),IF(SUM($M6433:S6433)<$L6433,$K6433,0))","v":0},{"$f":"+IF(($L6433-SUM($M6433:T6433))<$K6433,$L6433-SUM($M6433:T6433),IF(SUM($M6433:T6433)<$L6433,$K6433,0))","v":0},{"$f":"+IF(($L6433-SUM($M6433:U6433))<$K6433,$L6433-SUM($M6433:U6433),IF(SUM($M6433:U6433)<$L6433,$K6433,0))","v":0},{"$f":"+IF(($L6433-SUM($M6433:V6433))<$K6433,$L6433-SUM($M6433:V6433),IF(SUM($M6433:V6433)<$L6433,$K6433,0))","v":0},{"$f":"+IF(($L6433-SUM($M6433:W6433))<$K6433,$L6433-SUM($M6433:W6433),IF(SUM($M6433:W6433)<$L6433,$K6433,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6442-SUM($M6442:M6442))<$K6442,$L6442-SUM($M6442:M6442),IF(SUM($M6442:M6442)<$L6442,$K6442,0))","v":177.33},{"$f":"+IF(($L6442-SUM($M6442:N6442))<$K6442,$L6442-SUM($M6442:N6442),IF(SUM($M6442:N6442)<$L6442,$K6442,0))","v":177.33},{"$f":"+IF(($L6442-SUM($M6442:O6442))<$K6442,$L6442-SUM($M6442:O6442),IF(SUM($M6442:O6442)<$L6442,$K6442,0))","v":177.33},{"$f":"+IF(($L6442-SUM($M6442:P6442))<$K6442,$L6442-SUM($M6442:P6442),IF(SUM($M6442:P6442)<$L6442,$K6442,0))","v":177.33},{"$f":"+IF(($L6442-SUM($M6442:Q6442))<$K6442,$L6442-SUM($M6442:Q6442),IF(SUM($M6442:Q6442)<$L6442,$K6442,0))","v":147.79799999999977},{"$f":"+IF(($L6442-SUM($M6442:R6442))<$K6442,$L6442-SUM($M6442:R6442),IF(SUM($M6442:R6442)<$L6442,$K6442,0))","v":0},{"$f":"+IF(($L6442-SUM($M6442:S6442))<$K6442,$L6442-SUM($M6442:S6442),IF(SUM($M6442:S6442)<$L6442,$K6442,0))","v":0},{"$f":"+IF(($L6442-SUM($M6442:T6442))<$K6442,$L6442-SUM($M6442:T6442),IF(SUM($M6442:T6442)<$L6442,$K6442,0))","v":0},{"$f":"+IF(($L6442-SUM($M6442:U6442))<$K6442,$L6442-SUM($M6442:U6442),IF(SUM($M6442:U6442)<$L6442,$K6442,0))","v":0},{"$f":"+IF(($L6442-SUM($M6442:V6442))<$K6442,$L6442-SUM($M6442:V6442),IF(SUM($M6442:V6442)<$L6442,$K6442,0))","v":0},{"$f":"+IF(($L6442-SUM($M6442:W6442))<$K6442,$L6442-SUM($M6442:W6442),IF(SUM($M6442:W6442)<$L6442,$K6442,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6448-SUM($M6448:M6448))<$K6448,$L6448-SUM($M6448:M6448),IF(SUM($M6448:M6448)<$L6448,$K6448,0))","v":177.33},{"$f":"+IF(($L6448-SUM($M6448:N6448))<$K6448,$L6448-SUM($M6448:N6448),IF(SUM($M6448:N6448)<$L6448,$K6448,0))","v":177.33},{"$f":"+IF(($L6448-SUM($M6448:O6448))<$K6448,$L6448-SUM($M6448:O6448),IF(SUM($M6448:O6448)<$L6448,$K6448,0))","v":177.33},{"$f":"+IF(($L6448-SUM($M6448:P6448))<$K6448,$L6448-SUM($M6448:P6448),IF(SUM($M6448:P6448)<$L6448,$K6448,0))","v":177.33},{"$f":"+IF(($L6448-SUM($M6448:Q6448))<$K6448,$L6448-SUM($M6448:Q6448),IF(SUM($M6448:Q6448)<$L6448,$K6448,0))","v":147.79799999999977},{"$f":"+IF(($L6448-SUM($M6448:R6448))<$K6448,$L6448-SUM($M6448:R6448),IF(SUM($M6448:R6448)<$L6448,$K6448,0))","v":0},{"$f":"+IF(($L6448-SUM($M6448:S6448))<$K6448,$L6448-SUM($M6448:S6448),IF(SUM($M6448:S6448)<$L6448,$K6448,0))","v":0},{"$f":"+IF(($L6448-SUM($M6448:T6448))<$K6448,$L6448-SUM($M6448:T6448),IF(SUM($M6448:T6448)<$L6448,$K6448,0))","v":0},{"$f":"+IF(($L6448-SUM($M6448:U6448))<$K6448,$L6448-SUM($M6448:U6448),IF(SUM($M6448:U6448)<$L6448,$K6448,0))","v":0},{"$f":"+IF(($L6448-SUM($M6448:V6448))<$K6448,$L6448-SUM($M6448:V6448),IF(SUM($M6448:V6448)<$L6448,$K6448,0))","v":0},{"$f":"+IF(($L6448-SUM($M6448:W6448))<$K6448,$L6448-SUM($M6448:W6448),IF(SUM($M6448:W6448)<$L6448,$K6448,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6461-SUM($M6461:M6461))<$K6461,$L6461-SUM($M6461:M6461),IF(SUM($M6461:M6461)<$L6461,$K6461,0))","v":177.33},{"$f":"+IF(($L6461-SUM($M6461:N6461))<$K6461,$L6461-SUM($M6461:N6461),IF(SUM($M6461:N6461)<$L6461,$K6461,0))","v":177.33},{"$f":"+IF(($L6461-SUM($M6461:O6461))<$K6461,$L6461-SUM($M6461:O6461),IF(SUM($M6461:O6461)<$L6461,$K6461,0))","v":177.33},{"$f":"+IF(($L6461-SUM($M6461:P6461))<$K6461,$L6461-SUM($M6461:P6461),IF(SUM($M6461:P6461)<$L6461,$K6461,0))","v":177.33},{"$f":"+IF(($L6461-SUM($M6461:Q6461))<$K6461,$L6461-SUM($M6461:Q6461),IF(SUM($M6461:Q6461)<$L6461,$K6461,0))","v":147.79799999999977},{"$f":"+IF(($L6461-SUM($M6461:R6461))<$K6461,$L6461-SUM($M6461:R6461),IF(SUM($M6461:R6461)<$L6461,$K6461,0))","v":0},{"$f":"+IF(($L6461-SUM($M6461:S6461))<$K6461,$L6461-SUM($M6461:S6461),IF(SUM($M6461:S6461)<$L6461,$K6461,0))","v":0},{"$f":"+IF(($L6461-SUM($M6461:T6461))<$K6461,$L6461-SUM($M6461:T6461),IF(SUM($M6461:T6461)<$L6461,$K6461,0))","v":0},{"$f":"+IF(($L6461-SUM($M6461:U6461))<$K6461,$L6461-SUM($M6461:U6461),IF(SUM($M6461:U6461)<$L6461,$K6461,0))","v":0},{"$f":"+IF(($L6461-SUM($M6461:V6461))<$K6461,$L6461-SUM($M6461:V6461),IF(SUM($M6461:V6461)<$L6461,$K6461,0))","v":0},{"$f":"+IF(($L6461-SUM($M6461:W6461))<$K6461,$L6461-SUM($M6461:W6461),IF(SUM($M6461:W6461)<$L6461,$K6461,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6470-SUM($M6470:M6470))<$K6470,$L6470-SUM($M6470:M6470),IF(SUM($M6470:M6470)<$L6470,$K6470,0))","v":177.33},{"$f":"+IF(($L6470-SUM($M6470:N6470))<$K6470,$L6470-SUM($M6470:N6470),IF(SUM($M6470:N6470)<$L6470,$K6470,0))","v":177.33},{"$f":"+IF(($L6470-SUM($M6470:O6470))<$K6470,$L6470-SUM($M6470:O6470),IF(SUM($M6470:O6470)<$L6470,$K6470,0))","v":177.33},{"$f":"+IF(($L6470-SUM($M6470:P6470))<$K6470,$L6470-SUM($M6470:P6470),IF(SUM($M6470:P6470)<$L6470,$K6470,0))","v":177.33},{"$f":"+IF(($L6470-SUM($M6470:Q6470))<$K6470,$L6470-SUM($M6470:Q6470),IF(SUM($M6470:Q6470)<$L6470,$K6470,0))","v":147.79799999999977},{"$f":"+IF(($L6470-SUM($M6470:R6470))<$K6470,$L6470-SUM($M6470:R6470),IF(SUM($M6470:R6470)<$L6470,$K6470,0))","v":0},{"$f":"+IF(($L6470-SUM($M6470:S6470))<$K6470,$L6470-SUM($M6470:S6470),IF(SUM($M6470:S6470)<$L6470,$K6470,0))","v":0},{"$f":"+IF(($L6470-SUM($M6470:T6470))<$K6470,$L6470-SUM($M6470:T6470),IF(SUM($M6470:T6470)<$L6470,$K6470,0))","v":0},{"$f":"+IF(($L6470-SUM($M6470:U6470))<$K6470,$L6470-SUM($M6470:U6470),IF(SUM($M6470:U6470)<$L6470,$K6470,0))","v":0},{"$f":"+IF(($L6470-SUM($M6470:V6470))<$K6470,$L6470-SUM($M6470:V6470),IF(SUM($M6470:V6470)<$L6470,$K6470,0))","v":0},{"$f":"+IF(($L6470-SUM($M6470:W6470))<$K6470,$L6470-SUM($M6470:W6470),IF(SUM($M6470:W6470)<$L6470,$K6470,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6479-SUM($M6479:M6479))<$K6479,$L6479-SUM($M6479:M6479),IF(SUM($M6479:M6479)<$L6479,$K6479,0))","v":177.33},{"$f":"+IF(($L6479-SUM($M6479:N6479))<$K6479,$L6479-SUM($M6479:N6479),IF(SUM($M6479:N6479)<$L6479,$K6479,0))","v":177.33},{"$f":"+IF(($L6479-SUM($M6479:O6479))<$K6479,$L6479-SUM($M6479:O6479),IF(SUM($M6479:O6479)<$L6479,$K6479,0))","v":177.33},{"$f":"+IF(($L6479-SUM($M6479:P6479))<$K6479,$L6479-SUM($M6479:P6479),IF(SUM($M6479:P6479)<$L6479,$K6479,0))","v":177.33},{"$f":"+IF(($L6479-SUM($M6479:Q6479))<$K6479,$L6479-SUM($M6479:Q6479),IF(SUM($M6479:Q6479)<$L6479,$K6479,0))","v":147.79799999999977},{"$f":"+IF(($L6479-SUM($M6479:R6479))<$K6479,$L6479-SUM($M6479:R6479),IF(SUM($M6479:R6479)<$L6479,$K6479,0))","v":0},{"$f":"+IF(($L6479-SUM($M6479:S6479))<$K6479,$L6479-SUM($M6479:S6479),IF(SUM($M6479:S6479)<$L6479,$K6479,0))","v":0},{"$f":"+IF(($L6479-SUM($M6479:T6479))<$K6479,$L6479-SUM($M6479:T6479),IF(SUM($M6479:T6479)<$L6479,$K6479,0))","v":0},{"$f":"+IF(($L6479-SUM($M6479:U6479))<$K6479,$L6479-SUM($M6479:U6479),IF(SUM($M6479:U6479)<$L6479,$K6479,0))","v":0},{"$f":"+IF(($L6479-SUM($M6479:V6479))<$K6479,$L6479-SUM($M6479:V6479),IF(SUM($M6479:V6479)<$L6479,$K6479,0))","v":0},{"$f":"+IF(($L6479-SUM($M6479:W6479))<$K6479,$L6479-SUM($M6479:W6479),IF(SUM($M6479:W6479)<$L6479,$K6479,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6488-SUM($M6488:M6488))<$K6488,$L6488-SUM($M6488:M6488),IF(SUM($M6488:M6488)<$L6488,$K6488,0))","v":177.33},{"$f":"+IF(($L6488-SUM($M6488:N6488))<$K6488,$L6488-SUM($M6488:N6488),IF(SUM($M6488:N6488)<$L6488,$K6488,0))","v":177.33},{"$f":"+IF(($L6488-SUM($M6488:O6488))<$K6488,$L6488-SUM($M6488:O6488),IF(SUM($M6488:O6488)<$L6488,$K6488,0))","v":177.33},{"$f":"+IF(($L6488-SUM($M6488:P6488))<$K6488,$L6488-SUM($M6488:P6488),IF(SUM($M6488:P6488)<$L6488,$K6488,0))","v":177.33},{"$f":"+IF(($L6488-SUM($M6488:Q6488))<$K6488,$L6488-SUM($M6488:Q6488),IF(SUM($M6488:Q6488)<$L6488,$K6488,0))","v":147.79799999999977},{"$f":"+IF(($L6488-SUM($M6488:R6488))<$K6488,$L6488-SUM($M6488:R6488),IF(SUM($M6488:R6488)<$L6488,$K6488,0))","v":0},{"$f":"+IF(($L6488-SUM($M6488:S6488))<$K6488,$L6488-SUM($M6488:S6488),IF(SUM($M6488:S6488)<$L6488,$K6488,0))","v":0},{"$f":"+IF(($L6488-SUM($M6488:T6488))<$K6488,$L6488-SUM($M6488:T6488),IF(SUM($M6488:T6488)<$L6488,$K6488,0))","v":0},{"$f":"+IF(($L6488-SUM($M6488:U6488))<$K6488,$L6488-SUM($M6488:U6488),IF(SUM($M6488:U6488)<$L6488,$K6488,0))","v":0},{"$f":"+IF(($L6488-SUM($M6488:V6488))<$K6488,$L6488-SUM($M6488:V6488),IF(SUM($M6488:V6488)<$L6488,$K6488,0))","v":0},{"$f":"+IF(($L6488-SUM($M6488:W6488))<$K6488,$L6488-SUM($M6488:W6488),IF(SUM($M6488:W6488)<$L6488,$K6488,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6489-SUM($M6489:M6489))<$K6489,$L6489-SUM($M6489:M6489),IF(SUM($M6489:M6489)<$L6489,$K6489,0))","v":177.33},{"$f":"+IF(($L6489-SUM($M6489:N6489))<$K6489,$L6489-SUM($M6489:N6489),IF(SUM($M6489:N6489)<$L6489,$K6489,0))","v":177.33},{"$f":"+IF(($L6489-SUM($M6489:O6489))<$K6489,$L6489-SUM($M6489:O6489),IF(SUM($M6489:O6489)<$L6489,$K6489,0))","v":177.33},{"$f":"+IF(($L6489-SUM($M6489:P6489))<$K6489,$L6489-SUM($M6489:P6489),IF(SUM($M6489:P6489)<$L6489,$K6489,0))","v":177.33},{"$f":"+IF(($L6489-SUM($M6489:Q6489))<$K6489,$L6489-SUM($M6489:Q6489),IF(SUM($M6489:Q6489)<$L6489,$K6489,0))","v":147.79799999999977},{"$f":"+IF(($L6489-SUM($M6489:R6489))<$K6489,$L6489-SUM($M6489:R6489),IF(SUM($M6489:R6489)<$L6489,$K6489,0))","v":0},{"$f":"+IF(($L6489-SUM($M6489:S6489))<$K6489,$L6489-SUM($M6489:S6489),IF(SUM($M6489:S6489)<$L6489,$K6489,0))","v":0},{"$f":"+IF(($L6489-SUM($M6489:T6489))<$K6489,$L6489-SUM($M6489:T6489),IF(SUM($M6489:T6489)<$L6489,$K6489,0))","v":0},{"$f":"+IF(($L6489-SUM($M6489:U6489))<$K6489,$L6489-SUM($M6489:U6489),IF(SUM($M6489:U6489)<$L6489,$K6489,0))","v":0},{"$f":"+IF(($L6489-SUM($M6489:V6489))<$K6489,$L6489-SUM($M6489:V6489),IF(SUM($M6489:V6489)<$L6489,$K6489,0))","v":0},{"$f":"+IF(($L6489-SUM($M6489:W6489))<$K6489,$L6489-SUM($M6489:W6489),IF(SUM($M6489:W6489)<$L6489,$K6489,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6498-SUM($M6498:M6498))<$K6498,$L6498-SUM($M6498:M6498),IF(SUM($M6498:M6498)<$L6498,$K6498,0))","v":177.33},{"$f":"+IF(($L6498-SUM($M6498:N6498))<$K6498,$L6498-SUM($M6498:N6498),IF(SUM($M6498:N6498)<$L6498,$K6498,0))","v":177.33},{"$f":"+IF(($L6498-SUM($M6498:O6498))<$K6498,$L6498-SUM($M6498:O6498),IF(SUM($M6498:O6498)<$L6498,$K6498,0))","v":177.33},{"$f":"+IF(($L6498-SUM($M6498:P6498))<$K6498,$L6498-SUM($M6498:P6498),IF(SUM($M6498:P6498)<$L6498,$K6498,0))","v":177.33},{"$f":"+IF(($L6498-SUM($M6498:Q6498))<$K6498,$L6498-SUM($M6498:Q6498),IF(SUM($M6498:Q6498)<$L6498,$K6498,0))","v":147.79799999999977},{"$f":"+IF(($L6498-SUM($M6498:R6498))<$K6498,$L6498-SUM($M6498:R6498),IF(SUM($M6498:R6498)<$L6498,$K6498,0))","v":0},{"$f":"+IF(($L6498-SUM($M6498:S6498))<$K6498,$L6498-SUM($M6498:S6498),IF(SUM($M6498:S6498)<$L6498,$K6498,0))","v":0},{"$f":"+IF(($L6498-SUM($M6498:T6498))<$K6498,$L6498-SUM($M6498:T6498),IF(SUM($M6498:T6498)<$L6498,$K6498,0))","v":0},{"$f":"+IF(($L6498-SUM($M6498:U6498))<$K6498,$L6498-SUM($M6498:U6498),IF(SUM($M6498:U6498)<$L6498,$K6498,0))","v":0},{"$f":"+IF(($L6498-SUM($M6498:V6498))<$K6498,$L6498-SUM($M6498:V6498),IF(SUM($M6498:V6498)<$L6498,$K6498,0))","v":0},{"$f":"+IF(($L6498-SUM($M6498:W6498))<$K6498,$L6498-SUM($M6498:W6498),IF(SUM($M6498:W6498)<$L6498,$K6498,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6507-SUM($M6507:M6507))<$K6507,$L6507-SUM($M6507:M6507),IF(SUM($M6507:M6507)<$L6507,$K6507,0))","v":177.33},{"$f":"+IF(($L6507-SUM($M6507:N6507))<$K6507,$L6507-SUM($M6507:N6507),IF(SUM($M6507:N6507)<$L6507,$K6507,0))","v":177.33},{"$f":"+IF(($L6507-SUM($M6507:O6507))<$K6507,$L6507-SUM($M6507:O6507),IF(SUM($M6507:O6507)<$L6507,$K6507,0))","v":177.33},{"$f":"+IF(($L6507-SUM($M6507:P6507))<$K6507,$L6507-SUM($M6507:P6507),IF(SUM($M6507:P6507)<$L6507,$K6507,0))","v":177.33},{"$f":"+IF(($L6507-SUM($M6507:Q6507))<$K6507,$L6507-SUM($M6507:Q6507),IF(SUM($M6507:Q6507)<$L6507,$K6507,0))","v":147.79799999999977},{"$f":"+IF(($L6507-SUM($M6507:R6507))<$K6507,$L6507-SUM($M6507:R6507),IF(SUM($M6507:R6507)<$L6507,$K6507,0))","v":0},{"$f":"+IF(($L6507-SUM($M6507:S6507))<$K6507,$L6507-SUM($M6507:S6507),IF(SUM($M6507:S6507)<$L6507,$K6507,0))","v":0},{"$f":"+IF(($L6507-SUM($M6507:T6507))<$K6507,$L6507-SUM($M6507:T6507),IF(SUM($M6507:T6507)<$L6507,$K6507,0))","v":0},{"$f":"+IF(($L6507-SUM($M6507:U6507))<$K6507,$L6507-SUM($M6507:U6507),IF(SUM($M6507:U6507)<$L6507,$K6507,0))","v":0},{"$f":"+IF(($L6507-SUM($M6507:V6507))<$K6507,$L6507-SUM($M6507:V6507),IF(SUM($M6507:V6507)<$L6507,$K6507,0))","v":0},{"$f":"+IF(($L6507-SUM($M6507:W6507))<$K6507,$L6507-SUM($M6507:W6507),IF(SUM($M6507:W6507)<$L6507,$K6507,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6516-SUM($M6516:M6516))<$K6516,$L6516-SUM($M6516:M6516),IF(SUM($M6516:M6516)<$L6516,$K6516,0))","v":177.33},{"$f":"+IF(($L6516-SUM($M6516:N6516))<$K6516,$L6516-SUM($M6516:N6516),IF(SUM($M6516:N6516)<$L6516,$K6516,0))","v":177.33},{"$f":"+IF(($L6516-SUM($M6516:O6516))<$K6516,$L6516-SUM($M6516:O6516),IF(SUM($M6516:O6516)<$L6516,$K6516,0))","v":177.33},{"$f":"+IF(($L6516-SUM($M6516:P6516))<$K6516,$L6516-SUM($M6516:P6516),IF(SUM($M6516:P6516)<$L6516,$K6516,0))","v":177.33},{"$f":"+IF(($L6516-SUM($M6516:Q6516))<$K6516,$L6516-SUM($M6516:Q6516),IF(SUM($M6516:Q6516)<$L6516,$K6516,0))","v":147.79799999999977},{"$f":"+IF(($L6516-SUM($M6516:R6516))<$K6516,$L6516-SUM($M6516:R6516),IF(SUM($M6516:R6516)<$L6516,$K6516,0))","v":0},{"$f":"+IF(($L6516-SUM($M6516:S6516))<$K6516,$L6516-SUM($M6516:S6516),IF(SUM($M6516:S6516)<$L6516,$K6516,0))","v":0},{"$f":"+IF(($L6516-SUM($M6516:T6516))<$K6516,$L6516-SUM($M6516:T6516),IF(SUM($M6516:T6516)<$L6516,$K6516,0))","v":0},{"$f":"+IF(($L6516-SUM($M6516:U6516))<$K6516,$L6516-SUM($M6516:U6516),IF(SUM($M6516:U6516)<$L6516,$K6516,0))","v":0},{"$f":"+IF(($L6516-SUM($M6516:V6516))<$K6516,$L6516-SUM($M6516:V6516),IF(SUM($M6516:V6516)<$L6516,$K6516,0))","v":0},{"$f":"+IF(($L6516-SUM($M6516:W6516))<$K6516,$L6516-SUM($M6516:W6516),IF(SUM($M6516:W6516)<$L6516,$K6516,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6525-SUM($M6525:M6525))<$K6525,$L6525-SUM($M6525:M6525),IF(SUM($M6525:M6525)<$L6525,$K6525,0))","v":177.33},{"$f":"+IF(($L6525-SUM($M6525:N6525))<$K6525,$L6525-SUM($M6525:N6525),IF(SUM($M6525:N6525)<$L6525,$K6525,0))","v":177.33},{"$f":"+IF(($L6525-SUM($M6525:O6525))<$K6525,$L6525-SUM($M6525:O6525),IF(SUM($M6525:O6525)<$L6525,$K6525,0))","v":177.33},{"$f":"+IF(($L6525-SUM($M6525:P6525))<$K6525,$L6525-SUM($M6525:P6525),IF(SUM($M6525:P6525)<$L6525,$K6525,0))","v":177.33},{"$f":"+IF(($L6525-SUM($M6525:Q6525))<$K6525,$L6525-SUM($M6525:Q6525),IF(SUM($M6525:Q6525)<$L6525,$K6525,0))","v":147.79799999999977},{"$f":"+IF(($L6525-SUM($M6525:R6525))<$K6525,$L6525-SUM($M6525:R6525),IF(SUM($M6525:R6525)<$L6525,$K6525,0))","v":0},{"$f":"+IF(($L6525-SUM($M6525:S6525))<$K6525,$L6525-SUM($M6525:S6525),IF(SUM($M6525:S6525)<$L6525,$K6525,0))","v":0},{"$f":"+IF(($L6525-SUM($M6525:T6525))<$K6525,$L6525-SUM($M6525:T6525),IF(SUM($M6525:T6525)<$L6525,$K6525,0))","v":0},{"$f":"+IF(($L6525-SUM($M6525:U6525))<$K6525,$L6525-SUM($M6525:U6525),IF(SUM($M6525:U6525)<$L6525,$K6525,0))","v":0},{"$f":"+IF(($L6525-SUM($M6525:V6525))<$K6525,$L6525-SUM($M6525:V6525),IF(SUM($M6525:V6525)<$L6525,$K6525,0))","v":0},{"$f":"+IF(($L6525-SUM($M6525:W6525))<$K6525,$L6525-SUM($M6525:W6525),IF(SUM($M6525:W6525)<$L6525,$K6525,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6534-SUM($M6534:M6534))<$K6534,$L6534-SUM($M6534:M6534),IF(SUM($M6534:M6534)<$L6534,$K6534,0))","v":177.33},{"$f":"+IF(($L6534-SUM($M6534:N6534))<$K6534,$L6534-SUM($M6534:N6534),IF(SUM($M6534:N6534)<$L6534,$K6534,0))","v":177.33},{"$f":"+IF(($L6534-SUM($M6534:O6534))<$K6534,$L6534-SUM($M6534:O6534),IF(SUM($M6534:O6534)<$L6534,$K6534,0))","v":177.33},{"$f":"+IF(($L6534-SUM($M6534:P6534))<$K6534,$L6534-SUM($M6534:P6534),IF(SUM($M6534:P6534)<$L6534,$K6534,0))","v":177.33},{"$f":"+IF(($L6534-SUM($M6534:Q6534))<$K6534,$L6534-SUM($M6534:Q6534),IF(SUM($M6534:Q6534)<$L6534,$K6534,0))","v":147.79799999999977},{"$f":"+IF(($L6534-SUM($M6534:R6534))<$K6534,$L6534-SUM($M6534:R6534),IF(SUM($M6534:R6534)<$L6534,$K6534,0))","v":0},{"$f":"+IF(($L6534-SUM($M6534:S6534))<$K6534,$L6534-SUM($M6534:S6534),IF(SUM($M6534:S6534)<$L6534,$K6534,0))","v":0},{"$f":"+IF(($L6534-SUM($M6534:T6534))<$K6534,$L6534-SUM($M6534:T6534),IF(SUM($M6534:T6534)<$L6534,$K6534,0))","v":0},{"$f":"+IF(($L6534-SUM($M6534:U6534))<$K6534,$L6534-SUM($M6534:U6534),IF(SUM($M6534:U6534)<$L6534,$K6534,0))","v":0},{"$f":"+IF(($L6534-SUM($M6534:V6534))<$K6534,$L6534-SUM($M6534:V6534),IF(SUM($M6534:V6534)<$L6534,$K6534,0))","v":0},{"$f":"+IF(($L6534-SUM($M6534:W6534))<$K6534,$L6534-SUM($M6534:W6534),IF(SUM($M6534:W6534)<$L6534,$K6534,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6543-SUM($M6543:M6543))<$K6543,$L6543-SUM($M6543:M6543),IF(SUM($M6543:M6543)<$L6543,$K6543,0))","v":177.33},{"$f":"+IF(($L6543-SUM($M6543:N6543))<$K6543,$L6543-SUM($M6543:N6543),IF(SUM($M6543:N6543)<$L6543,$K6543,0))","v":177.33},{"$f":"+IF(($L6543-SUM($M6543:O6543))<$K6543,$L6543-SUM($M6543:O6543),IF(SUM($M6543:O6543)<$L6543,$K6543,0))","v":177.33},{"$f":"+IF(($L6543-SUM($M6543:P6543))<$K6543,$L6543-SUM($M6543:P6543),IF(SUM($M6543:P6543)<$L6543,$K6543,0))","v":177.33},{"$f":"+IF(($L6543-SUM($M6543:Q6543))<$K6543,$L6543-SUM($M6543:Q6543),IF(SUM($M6543:Q6543)<$L6543,$K6543,0))","v":147.79799999999977},{"$f":"+IF(($L6543-SUM($M6543:R6543))<$K6543,$L6543-SUM($M6543:R6543),IF(SUM($M6543:R6543)<$L6543,$K6543,0))","v":0},{"$f":"+IF(($L6543-SUM($M6543:S6543))<$K6543,$L6543-SUM($M6543:S6543),IF(SUM($M6543:S6543)<$L6543,$K6543,0))","v":0},{"$f":"+IF(($L6543-SUM($M6543:T6543))<$K6543,$L6543-SUM($M6543:T6543),IF(SUM($M6543:T6543)<$L6543,$K6543,0))","v":0},{"$f":"+IF(($L6543-SUM($M6543:U6543))<$K6543,$L6543-SUM($M6543:U6543),IF(SUM($M6543:U6543)<$L6543,$K6543,0))","v":0},{"$f":"+IF(($L6543-SUM($M6543:V6543))<$K6543,$L6543-SUM($M6543:V6543),IF(SUM($M6543:V6543)<$L6543,$K6543,0))","v":0},{"$f":"+IF(($L6543-SUM($M6543:W6543))<$K6543,$L6543-SUM($M6543:W6543),IF(SUM($M6543:W6543)<$L6543,$K6543,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6547-SUM($M6547:M6547))<$K6547,$L6547-SUM($M6547:M6547),IF(SUM($M6547:M6547)<$L6547,$K6547,0))","v":177.33},{"$f":"+IF(($L6547-SUM($M6547:N6547))<$K6547,$L6547-SUM($M6547:N6547),IF(SUM($M6547:N6547)<$L6547,$K6547,0))","v":177.33},{"$f":"+IF(($L6547-SUM($M6547:O6547))<$K6547,$L6547-SUM($M6547:O6547),IF(SUM($M6547:O6547)<$L6547,$K6547,0))","v":177.33},{"$f":"+IF(($L6547-SUM($M6547:P6547))<$K6547,$L6547-SUM($M6547:P6547),IF(SUM($M6547:P6547)<$L6547,$K6547,0))","v":177.33},{"$f":"+IF(($L6547-SUM($M6547:Q6547))<$K6547,$L6547-SUM($M6547:Q6547),IF(SUM($M6547:Q6547)<$L6547,$K6547,0))","v":147.79799999999977},{"$f":"+IF(($L6547-SUM($M6547:R6547))<$K6547,$L6547-SUM($M6547:R6547),IF(SUM($M6547:R6547)<$L6547,$K6547,0))","v":0},{"$f":"+IF(($L6547-SUM($M6547:S6547))<$K6547,$L6547-SUM($M6547:S6547),IF(SUM($M6547:S6547)<$L6547,$K6547,0))","v":0},{"$f":"+IF(($L6547-SUM($M6547:T6547))<$K6547,$L6547-SUM($M6547:T6547),IF(SUM($M6547:T6547)<$L6547,$K6547,0))","v":0},{"$f":"+IF(($L6547-SUM($M6547:U6547))<$K6547,$L6547-SUM($M6547:U6547),IF(SUM($M6547:U6547)<$L6547,$K6547,0))","v":0},{"$f":"+IF(($L6547-SUM($M6547:V6547))<$K6547,$L6547-SUM($M6547:V6547),IF(SUM($M6547:V6547)<$L6547,$K6547,0))","v":0},{"$f":"+IF(($L6547-SUM($M6547:W6547))<$K6547,$L6547-SUM($M6547:W6547),IF(SUM($M6547:W6547)<$L6547,$K6547,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6554-SUM($M6554:M6554))<$K6554,$L6554-SUM($M6554:M6554),IF(SUM($M6554:M6554)<$L6554,$K6554,0))","v":177.33},{"$f":"+IF(($L6554-SUM($M6554:N6554))<$K6554,$L6554-SUM($M6554:N6554),IF(SUM($M6554:N6554)<$L6554,$K6554,0))","v":177.33},{"$f":"+IF(($L6554-SUM($M6554:O6554))<$K6554,$L6554-SUM($M6554:O6554),IF(SUM($M6554:O6554)<$L6554,$K6554,0))","v":177.33},{"$f":"+IF(($L6554-SUM($M6554:P6554))<$K6554,$L6554-SUM($M6554:P6554),IF(SUM($M6554:P6554)<$L6554,$K6554,0))","v":177.33},{"$f":"+IF(($L6554-SUM($M6554:Q6554))<$K6554,$L6554-SUM($M6554:Q6554),IF(SUM($M6554:Q6554)<$L6554,$K6554,0))","v":147.79799999999977},{"$f":"+IF(($L6554-SUM($M6554:R6554))<$K6554,$L6554-SUM($M6554:R6554),IF(SUM($M6554:R6554)<$L6554,$K6554,0))","v":0},{"$f":"+IF(($L6554-SUM($M6554:S6554))<$K6554,$L6554-SUM($M6554:S6554),IF(SUM($M6554:S6554)<$L6554,$K6554,0))","v":0},{"$f":"+IF(($L6554-SUM($M6554:T6554))<$K6554,$L6554-SUM($M6554:T6554),IF(SUM($M6554:T6554)<$L6554,$K6554,0))","v":0},{"$f":"+IF(($L6554-SUM($M6554:U6554))<$K6554,$L6554-SUM($M6554:U6554),IF(SUM($M6554:U6554)<$L6554,$K6554,0))","v":0},{"$f":"+IF(($L6554-SUM($M6554:V6554))<$K6554,$L6554-SUM($M6554:V6554),IF(SUM($M6554:V6554)<$L6554,$K6554,0))","v":0},{"$f":"+IF(($L6554-SUM($M6554:W6554))<$K6554,$L6554-SUM($M6554:W6554),IF(SUM($M6554:W6554)<$L6554,$K6554,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6563-SUM($M6563:M6563))<$K6563,$L6563-SUM($M6563:M6563),IF(SUM($M6563:M6563)<$L6563,$K6563,0))","v":177.33},{"$f":"+IF(($L6563-SUM($M6563:N6563))<$K6563,$L6563-SUM($M6563:N6563),IF(SUM($M6563:N6563)<$L6563,$K6563,0))","v":177.33},{"$f":"+IF(($L6563-SUM($M6563:O6563))<$K6563,$L6563-SUM($M6563:O6563),IF(SUM($M6563:O6563)<$L6563,$K6563,0))","v":177.33},{"$f":"+IF(($L6563-SUM($M6563:P6563))<$K6563,$L6563-SUM($M6563:P6563),IF(SUM($M6563:P6563)<$L6563,$K6563,0))","v":177.33},{"$f":"+IF(($L6563-SUM($M6563:Q6563))<$K6563,$L6563-SUM($M6563:Q6563),IF(SUM($M6563:Q6563)<$L6563,$K6563,0))","v":147.79799999999977},{"$f":"+IF(($L6563-SUM($M6563:R6563))<$K6563,$L6563-SUM($M6563:R6563),IF(SUM($M6563:R6563)<$L6563,$K6563,0))","v":0},{"$f":"+IF(($L6563-SUM($M6563:S6563))<$K6563,$L6563-SUM($M6563:S6563),IF(SUM($M6563:S6563)<$L6563,$K6563,0))","v":0},{"$f":"+IF(($L6563-SUM($M6563:T6563))<$K6563,$L6563-SUM($M6563:T6563),IF(SUM($M6563:T6563)<$L6563,$K6563,0))","v":0},{"$f":"+IF(($L6563-SUM($M6563:U6563))<$K6563,$L6563-SUM($M6563:U6563),IF(SUM($M6563:U6563)<$L6563,$K6563,0))","v":0},{"$f":"+IF(($L6563-SUM($M6563:V6563))<$K6563,$L6563-SUM($M6563:V6563),IF(SUM($M6563:V6563)<$L6563,$K6563,0))","v":0},{"$f":"+IF(($L6563-SUM($M6563:W6563))<$K6563,$L6563-SUM($M6563:W6563),IF(SUM($M6563:W6563)<$L6563,$K6563,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,{"$f":"+H6572/$G$3","v":10},120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6572-SUM($M6572:M6572))<$K6572,$L6572-SUM($M6572:M6572),IF(SUM($M6572:M6572)<$L6572,$K6572,0))","v":177.33},{"$f":"+IF(($L6572-SUM($M6572:N6572))<$K6572,$L6572-SUM($M6572:N6572),IF(SUM($M6572:N6572)<$L6572,$K6572,0))","v":177.33},{"$f":"+IF(($L6572-SUM($M6572:O6572))<$K6572,$L6572-SUM($M6572:O6572),IF(SUM($M6572:O6572)<$L6572,$K6572,0))","v":177.33},{"$f":"+IF(($L6572-SUM($M6572:P6572))<$K6572,$L6572-SUM($M6572:P6572),IF(SUM($M6572:P6572)<$L6572,$K6572,0))","v":177.33},{"$f":"+IF(($L6572-SUM($M6572:Q6572))<$K6572,$L6572-SUM($M6572:Q6572),IF(SUM($M6572:Q6572)<$L6572,$K6572,0))","v":147.79799999999977},{"$f":"+IF(($L6572-SUM($M6572:R6572))<$K6572,$L6572-SUM($M6572:R6572),IF(SUM($M6572:R6572)<$L6572,$K6572,0))","v":0},{"$f":"+IF(($L6572-SUM($M6572:S6572))<$K6572,$L6572-SUM($M6572:S6572),IF(SUM($M6572:S6572)<$L6572,$K6572,0))","v":0},{"$f":"+IF(($L6572-SUM($M6572:T6572))<$K6572,$L6572-SUM($M6572:T6572),IF(SUM($M6572:T6572)<$L6572,$K6572,0))","v":0},{"$f":"+IF(($L6572-SUM($M6572:U6572))<$K6572,$L6572-SUM($M6572:U6572),IF(SUM($M6572:U6572)<$L6572,$K6572,0))","v":0},{"$f":"+IF(($L6572-SUM($M6572:V6572))<$K6572,$L6572-SUM($M6572:V6572),IF(SUM($M6572:V6572)<$L6572,$K6572,0))","v":0},{"$f":"+IF(($L6572-SUM($M6572:W6572))<$K6572,$L6572-SUM($M6572:W6572),IF(SUM($M6572:W6572)<$L6572,$K6572,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6581-SUM($M6581:M6581))<$K6581,$L6581-SUM($M6581:M6581),IF(SUM($M6581:M6581)<$L6581,$K6581,0))","v":177.33},{"$f":"+IF(($L6581-SUM($M6581:N6581))<$K6581,$L6581-SUM($M6581:N6581),IF(SUM($M6581:N6581)<$L6581,$K6581,0))","v":177.33},{"$f":"+IF(($L6581-SUM($M6581:O6581))<$K6581,$L6581-SUM($M6581:O6581),IF(SUM($M6581:O6581)<$L6581,$K6581,0))","v":177.33},{"$f":"+IF(($L6581-SUM($M6581:P6581))<$K6581,$L6581-SUM($M6581:P6581),IF(SUM($M6581:P6581)<$L6581,$K6581,0))","v":177.33},{"$f":"+IF(($L6581-SUM($M6581:Q6581))<$K6581,$L6581-SUM($M6581:Q6581),IF(SUM($M6581:Q6581)<$L6581,$K6581,0))","v":147.79799999999977},{"$f":"+IF(($L6581-SUM($M6581:R6581))<$K6581,$L6581-SUM($M6581:R6581),IF(SUM($M6581:R6581)<$L6581,$K6581,0))","v":0},{"$f":"+IF(($L6581-SUM($M6581:S6581))<$K6581,$L6581-SUM($M6581:S6581),IF(SUM($M6581:S6581)<$L6581,$K6581,0))","v":0},{"$f":"+IF(($L6581-SUM($M6581:T6581))<$K6581,$L6581-SUM($M6581:T6581),IF(SUM($M6581:T6581)<$L6581,$K6581,0))","v":0},{"$f":"+IF(($L6581-SUM($M6581:U6581))<$K6581,$L6581-SUM($M6581:U6581),IF(SUM($M6581:U6581)<$L6581,$K6581,0))","v":0},{"$f":"+IF(($L6581-SUM($M6581:V6581))<$K6581,$L6581-SUM($M6581:V6581),IF(SUM($M6581:V6581)<$L6581,$K6581,0))","v":0},{"$f":"+IF(($L6581-SUM($M6581:W6581))<$K6581,$L6581-SUM($M6581:W6581),IF(SUM($M6581:W6581)<$L6581,$K6581,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6590-SUM($M6590:M6590))<$K6590,$L6590-SUM($M6590:M6590),IF(SUM($M6590:M6590)<$L6590,$K6590,0))","v":177.33},{"$f":"+IF(($L6590-SUM($M6590:N6590))<$K6590,$L6590-SUM($M6590:N6590),IF(SUM($M6590:N6590)<$L6590,$K6590,0))","v":177.33},{"$f":"+IF(($L6590-SUM($M6590:O6590))<$K6590,$L6590-SUM($M6590:O6590),IF(SUM($M6590:O6590)<$L6590,$K6590,0))","v":177.33},{"$f":"+IF(($L6590-SUM($M6590:P6590))<$K6590,$L6590-SUM($M6590:P6590),IF(SUM($M6590:P6590)<$L6590,$K6590,0))","v":177.33},{"$f":"+IF(($L6590-SUM($M6590:Q6590))<$K6590,$L6590-SUM($M6590:Q6590),IF(SUM($M6590:Q6590)<$L6590,$K6590,0))","v":147.79799999999977},{"$f":"+IF(($L6590-SUM($M6590:R6590))<$K6590,$L6590-SUM($M6590:R6590),IF(SUM($M6590:R6590)<$L6590,$K6590,0))","v":0},{"$f":"+IF(($L6590-SUM($M6590:S6590))<$K6590,$L6590-SUM($M6590:S6590),IF(SUM($M6590:S6590)<$L6590,$K6590,0))","v":0},{"$f":"+IF(($L6590-SUM($M6590:T6590))<$K6590,$L6590-SUM($M6590:T6590),IF(SUM($M6590:T6590)<$L6590,$K6590,0))","v":0},{"$f":"+IF(($L6590-SUM($M6590:U6590))<$K6590,$L6590-SUM($M6590:U6590),IF(SUM($M6590:U6590)<$L6590,$K6590,0))","v":0},{"$f":"+IF(($L6590-SUM($M6590:V6590))<$K6590,$L6590-SUM($M6590:V6590),IF(SUM($M6590:V6590)<$L6590,$K6590,0))","v":0},{"$f":"+IF(($L6590-SUM($M6590:W6590))<$K6590,$L6590-SUM($M6590:W6590),IF(SUM($M6590:W6590)<$L6590,$K6590,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6599-SUM($M6599:M6599))<$K6599,$L6599-SUM($M6599:M6599),IF(SUM($M6599:M6599)<$L6599,$K6599,0))","v":177.33},{"$f":"+IF(($L6599-SUM($M6599:N6599))<$K6599,$L6599-SUM($M6599:N6599),IF(SUM($M6599:N6599)<$L6599,$K6599,0))","v":177.33},{"$f":"+IF(($L6599-SUM($M6599:O6599))<$K6599,$L6599-SUM($M6599:O6599),IF(SUM($M6599:O6599)<$L6599,$K6599,0))","v":177.33},{"$f":"+IF(($L6599-SUM($M6599:P6599))<$K6599,$L6599-SUM($M6599:P6599),IF(SUM($M6599:P6599)<$L6599,$K6599,0))","v":177.33},{"$f":"+IF(($L6599-SUM($M6599:Q6599))<$K6599,$L6599-SUM($M6599:Q6599),IF(SUM($M6599:Q6599)<$L6599,$K6599,0))","v":147.79799999999977},{"$f":"+IF(($L6599-SUM($M6599:R6599))<$K6599,$L6599-SUM($M6599:R6599),IF(SUM($M6599:R6599)<$L6599,$K6599,0))","v":0},{"$f":"+IF(($L6599-SUM($M6599:S6599))<$K6599,$L6599-SUM($M6599:S6599),IF(SUM($M6599:S6599)<$L6599,$K6599,0))","v":0},{"$f":"+IF(($L6599-SUM($M6599:T6599))<$K6599,$L6599-SUM($M6599:T6599),IF(SUM($M6599:T6599)<$L6599,$K6599,0))","v":0},{"$f":"+IF(($L6599-SUM($M6599:U6599))<$K6599,$L6599-SUM($M6599:U6599),IF(SUM($M6599:U6599)<$L6599,$K6599,0))","v":0},{"$f":"+IF(($L6599-SUM($M6599:V6599))<$K6599,$L6599-SUM($M6599:V6599),IF(SUM($M6599:V6599)<$L6599,$K6599,0))","v":0},{"$f":"+IF(($L6599-SUM($M6599:W6599))<$K6599,$L6599-SUM($M6599:W6599),IF(SUM($M6599:W6599)<$L6599,$K6599,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6608-SUM($M6608:M6608))<$K6608,$L6608-SUM($M6608:M6608),IF(SUM($M6608:M6608)<$L6608,$K6608,0))","v":177.33},{"$f":"+IF(($L6608-SUM($M6608:N6608))<$K6608,$L6608-SUM($M6608:N6608),IF(SUM($M6608:N6608)<$L6608,$K6608,0))","v":177.33},{"$f":"+IF(($L6608-SUM($M6608:O6608))<$K6608,$L6608-SUM($M6608:O6608),IF(SUM($M6608:O6608)<$L6608,$K6608,0))","v":177.33},{"$f":"+IF(($L6608-SUM($M6608:P6608))<$K6608,$L6608-SUM($M6608:P6608),IF(SUM($M6608:P6608)<$L6608,$K6608,0))","v":177.33},{"$f":"+IF(($L6608-SUM($M6608:Q6608))<$K6608,$L6608-SUM($M6608:Q6608),IF(SUM($M6608:Q6608)<$L6608,$K6608,0))","v":147.79799999999977},{"$f":"+IF(($L6608-SUM($M6608:R6608))<$K6608,$L6608-SUM($M6608:R6608),IF(SUM($M6608:R6608)<$L6608,$K6608,0))","v":0},{"$f":"+IF(($L6608-SUM($M6608:S6608))<$K6608,$L6608-SUM($M6608:S6608),IF(SUM($M6608:S6608)<$L6608,$K6608,0))","v":0},{"$f":"+IF(($L6608-SUM($M6608:T6608))<$K6608,$L6608-SUM($M6608:T6608),IF(SUM($M6608:T6608)<$L6608,$K6608,0))","v":0},{"$f":"+IF(($L6608-SUM($M6608:U6608))<$K6608,$L6608-SUM($M6608:U6608),IF(SUM($M6608:U6608)<$L6608,$K6608,0))","v":0},{"$f":"+IF(($L6608-SUM($M6608:V6608))<$K6608,$L6608-SUM($M6608:V6608),IF(SUM($M6608:V6608)<$L6608,$K6608,0))","v":0},{"$f":"+IF(($L6608-SUM($M6608:W6608))<$K6608,$L6608-SUM($M6608:W6608),IF(SUM($M6608:W6608)<$L6608,$K6608,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6617-SUM($M6617:M6617))<$K6617,$L6617-SUM($M6617:M6617),IF(SUM($M6617:M6617)<$L6617,$K6617,0))","v":177.33},{"$f":"+IF(($L6617-SUM($M6617:N6617))<$K6617,$L6617-SUM($M6617:N6617),IF(SUM($M6617:N6617)<$L6617,$K6617,0))","v":177.33},{"$f":"+IF(($L6617-SUM($M6617:O6617))<$K6617,$L6617-SUM($M6617:O6617),IF(SUM($M6617:O6617)<$L6617,$K6617,0))","v":177.33},{"$f":"+IF(($L6617-SUM($M6617:P6617))<$K6617,$L6617-SUM($M6617:P6617),IF(SUM($M6617:P6617)<$L6617,$K6617,0))","v":177.33},{"$f":"+IF(($L6617-SUM($M6617:Q6617))<$K6617,$L6617-SUM($M6617:Q6617),IF(SUM($M6617:Q6617)<$L6617,$K6617,0))","v":147.79799999999977},{"$f":"+IF(($L6617-SUM($M6617:R6617))<$K6617,$L6617-SUM($M6617:R6617),IF(SUM($M6617:R6617)<$L6617,$K6617,0))","v":0},{"$f":"+IF(($L6617-SUM($M6617:S6617))<$K6617,$L6617-SUM($M6617:S6617),IF(SUM($M6617:S6617)<$L6617,$K6617,0))","v":0},{"$f":"+IF(($L6617-SUM($M6617:T6617))<$K6617,$L6617-SUM($M6617:T6617),IF(SUM($M6617:T6617)<$L6617,$K6617,0))","v":0},{"$f":"+IF(($L6617-SUM($M6617:U6617))<$K6617,$L6617-SUM($M6617:U6617),IF(SUM($M6617:U6617)<$L6617,$K6617,0))","v":0},{"$f":"+IF(($L6617-SUM($M6617:V6617))<$K6617,$L6617-SUM($M6617:V6617),IF(SUM($M6617:V6617)<$L6617,$K6617,0))","v":0},{"$f":"+IF(($L6617-SUM($M6617:W6617))<$K6617,$L6617-SUM($M6617:W6617),IF(SUM($M6617:W6617)<$L6617,$K6617,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6618-SUM($M6618:M6618))<$K6618,$L6618-SUM($M6618:M6618),IF(SUM($M6618:M6618)<$L6618,$K6618,0))","v":177.33},{"$f":"+IF(($L6618-SUM($M6618:N6618))<$K6618,$L6618-SUM($M6618:N6618),IF(SUM($M6618:N6618)<$L6618,$K6618,0))","v":177.33},{"$f":"+IF(($L6618-SUM($M6618:O6618))<$K6618,$L6618-SUM($M6618:O6618),IF(SUM($M6618:O6618)<$L6618,$K6618,0))","v":177.33},{"$f":"+IF(($L6618-SUM($M6618:P6618))<$K6618,$L6618-SUM($M6618:P6618),IF(SUM($M6618:P6618)<$L6618,$K6618,0))","v":177.33},{"$f":"+IF(($L6618-SUM($M6618:Q6618))<$K6618,$L6618-SUM($M6618:Q6618),IF(SUM($M6618:Q6618)<$L6618,$K6618,0))","v":147.79799999999977},{"$f":"+IF(($L6618-SUM($M6618:R6618))<$K6618,$L6618-SUM($M6618:R6618),IF(SUM($M6618:R6618)<$L6618,$K6618,0))","v":0},{"$f":"+IF(($L6618-SUM($M6618:S6618))<$K6618,$L6618-SUM($M6618:S6618),IF(SUM($M6618:S6618)<$L6618,$K6618,0))","v":0},{"$f":"+IF(($L6618-SUM($M6618:T6618))<$K6618,$L6618-SUM($M6618:T6618),IF(SUM($M6618:T6618)<$L6618,$K6618,0))","v":0},{"$f":"+IF(($L6618-SUM($M6618:U6618))<$K6618,$L6618-SUM($M6618:U6618),IF(SUM($M6618:U6618)<$L6618,$K6618,0))","v":0},{"$f":"+IF(($L6618-SUM($M6618:V6618))<$K6618,$L6618-SUM($M6618:V6618),IF(SUM($M6618:V6618)<$L6618,$K6618,0))","v":0},{"$f":"+IF(($L6618-SUM($M6618:W6618))<$K6618,$L6618-SUM($M6618:W6618),IF(SUM($M6618:W6618)<$L6618,$K6618,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6627-SUM($M6627:M6627))<$K6627,$L6627-SUM($M6627:M6627),IF(SUM($M6627:M6627)<$L6627,$K6627,0))","v":177.33},{"$f":"+IF(($L6627-SUM($M6627:N6627))<$K6627,$L6627-SUM($M6627:N6627),IF(SUM($M6627:N6627)<$L6627,$K6627,0))","v":177.33},{"$f":"+IF(($L6627-SUM($M6627:O6627))<$K6627,$L6627-SUM($M6627:O6627),IF(SUM($M6627:O6627)<$L6627,$K6627,0))","v":177.33},{"$f":"+IF(($L6627-SUM($M6627:P6627))<$K6627,$L6627-SUM($M6627:P6627),IF(SUM($M6627:P6627)<$L6627,$K6627,0))","v":177.33},{"$f":"+IF(($L6627-SUM($M6627:Q6627))<$K6627,$L6627-SUM($M6627:Q6627),IF(SUM($M6627:Q6627)<$L6627,$K6627,0))","v":147.79799999999977},{"$f":"+IF(($L6627-SUM($M6627:R6627))<$K6627,$L6627-SUM($M6627:R6627),IF(SUM($M6627:R6627)<$L6627,$K6627,0))","v":0},{"$f":"+IF(($L6627-SUM($M6627:S6627))<$K6627,$L6627-SUM($M6627:S6627),IF(SUM($M6627:S6627)<$L6627,$K6627,0))","v":0},{"$f":"+IF(($L6627-SUM($M6627:T6627))<$K6627,$L6627-SUM($M6627:T6627),IF(SUM($M6627:T6627)<$L6627,$K6627,0))","v":0},{"$f":"+IF(($L6627-SUM($M6627:U6627))<$K6627,$L6627-SUM($M6627:U6627),IF(SUM($M6627:U6627)<$L6627,$K6627,0))","v":0},{"$f":"+IF(($L6627-SUM($M6627:V6627))<$K6627,$L6627-SUM($M6627:V6627),IF(SUM($M6627:V6627)<$L6627,$K6627,0))","v":0},{"$f":"+IF(($L6627-SUM($M6627:W6627))<$K6627,$L6627-SUM($M6627:W6627),IF(SUM($M6627:W6627)<$L6627,$K6627,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,{"$f":"+H6636/$G$3","v":10},120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6636-SUM($M6636:M6636))<$K6636,$L6636-SUM($M6636:M6636),IF(SUM($M6636:M6636)<$L6636,$K6636,0))","v":177.33},{"$f":"+IF(($L6636-SUM($M6636:N6636))<$K6636,$L6636-SUM($M6636:N6636),IF(SUM($M6636:N6636)<$L6636,$K6636,0))","v":177.33},{"$f":"+IF(($L6636-SUM($M6636:O6636))<$K6636,$L6636-SUM($M6636:O6636),IF(SUM($M6636:O6636)<$L6636,$K6636,0))","v":177.33},{"$f":"+IF(($L6636-SUM($M6636:P6636))<$K6636,$L6636-SUM($M6636:P6636),IF(SUM($M6636:P6636)<$L6636,$K6636,0))","v":177.33},{"$f":"+IF(($L6636-SUM($M6636:Q6636))<$K6636,$L6636-SUM($M6636:Q6636),IF(SUM($M6636:Q6636)<$L6636,$K6636,0))","v":147.79799999999977},{"$f":"+IF(($L6636-SUM($M6636:R6636))<$K6636,$L6636-SUM($M6636:R6636),IF(SUM($M6636:R6636)<$L6636,$K6636,0))","v":0},{"$f":"+IF(($L6636-SUM($M6636:S6636))<$K6636,$L6636-SUM($M6636:S6636),IF(SUM($M6636:S6636)<$L6636,$K6636,0))","v":0},{"$f":"+IF(($L6636-SUM($M6636:T6636))<$K6636,$L6636-SUM($M6636:T6636),IF(SUM($M6636:T6636)<$L6636,$K6636,0))","v":0},{"$f":"+IF(($L6636-SUM($M6636:U6636))<$K6636,$L6636-SUM($M6636:U6636),IF(SUM($M6636:U6636)<$L6636,$K6636,0))","v":0},{"$f":"+IF(($L6636-SUM($M6636:V6636))<$K6636,$L6636-SUM($M6636:V6636),IF(SUM($M6636:V6636)<$L6636,$K6636,0))","v":0},{"$f":"+IF(($L6636-SUM($M6636:W6636))<$K6636,$L6636-SUM($M6636:W6636),IF(SUM($M6636:W6636)<$L6636,$K6636,0))","v":0}]
["Activo 5","Otros","BUTACA BASE METAL TAPUZADO C/TRES ASIENTOS",1773.34,39745,39745,10,120,null,916.22200000000009,177.33,857.11799999999982,null,{"$f":"+IF(($L6642-SUM($M6642:M6642))<$K6642,$L6642-SUM($M6642:M6642),IF(SUM($M6642:M6642)<$L6642,$K6642,0))","v":177.33},{"$f":"+IF(($L6642-SUM($M6642:N6642))<$K6642,$L6642-SUM($M6642:N6642),IF(SUM($M6642:N6642)<$L6642,$K6642,0))","v":177.33},{"$f":"+IF(($L6642-SUM($M6642:O6642))<$K6642,$L6642-SUM($M6642:O6642),IF(SUM($M6642:O6642)<$L6642,$K6642,0))","v":177.33},{"$f":"+IF(($L6642-SUM($M6642:P6642))<$K6642,$L6642-SUM($M6642:P6642),IF(SUM($M6642:P6642)<$L6642,$K6642,0))","v":177.33},{"$f":"+IF(($L6642-SUM($M6642:Q6642))<$K6642,$L6642-SUM($M6642:Q6642),IF(SUM($M6642:Q6642)<$L6642,$K6642,0))","v":147.79799999999977},{"$f":"+IF(($L6642-SUM($M6642:R6642))<$K6642,$L6642-SUM($M6642:R6642),IF(SUM($M6642:R6642)<$L6642,$K6642,0))","v":0},{"$f":"+IF(($L6642-SUM($M6642:S6642))<$K6642,$L6642-SUM($M6642:S6642),IF(SUM($M6642:S6642)<$L6642,$K6642,0))","v":0},{"$f":"+IF(($L6642-SUM($M6642:T6642))<$K6642,$L6642-SUM($M6642:T6642),IF(SUM($M6642:T6642)<$L6642,$K6642,0))","v":0},{"$f":"+IF(($L6642-SUM($M6642:U6642))<$K6642,$L6642-SUM($M6642:U6642),IF(SUM($M6642:U6642)<$L6642,$K6642,0))","v":0},{"$f":"+IF(($L6642-SUM($M6642:V6642))<$K6642,$L6642-SUM($M6642:V6642),IF(SUM($M6642:V6642)<$L6642,$K6642,0))","v":0},{"$f":"+IF(($L6642-SUM($M6642:W6642))<$K6642,$L6642-SUM($M6642:W6642),IF(SUM($M6642:W6642)<$L6642,$K6642,0))","v":0}]
["Activo 5","Otros","LOCKER DE 6 CASILLAS",2376.6999999999998,39813,39813,10,120,null,1188.3499999999999,237.67,1188.3499999999999,null,{"$f":"+IF(($L6655-SUM($M6655:M6655))<$K6655,$L6655-SUM($M6655:M6655),IF(SUM($M6655:M6655)<$L6655,$K6655,0))","v":237.67},{"$f":"+IF(($L6655-SUM($M6655:N6655))<$K6655,$L6655-SUM($M6655:N6655),IF(SUM($M6655:N6655)<$L6655,$K6655,0))","v":237.67},{"$f":"+IF(($L6655-SUM($M6655:O6655))<$K6655,$L6655-SUM($M6655:O6655),IF(SUM($M6655:O6655)<$L6655,$K6655,0))","v":237.67},{"$f":"+IF(($L6655-SUM($M6655:P6655))<$K6655,$L6655-SUM($M6655:P6655),IF(SUM($M6655:P6655)<$L6655,$K6655,0))","v":237.67},{"$f":"+IF(($L6655-SUM($M6655:Q6655))<$K6655,$L6655-SUM($M6655:Q6655),IF(SUM($M6655:Q6655)<$L6655,$K6655,0))","v":237.67},{"$f":"+IF(($L6655-SUM($M6655:R6655))<$K6655,$L6655-SUM($M6655:R6655),IF(SUM($M6655:R6655)<$L6655,$K6655,0))","v":0},{"$f":"+IF(($L6655-SUM($M6655:S6655))<$K6655,$L6655-SUM($M6655:S6655),IF(SUM($M6655:S6655)<$L6655,$K6655,0))","v":0},{"$f":"+IF(($L6655-SUM($M6655:T6655))<$K6655,$L6655-SUM($M6655:T6655),IF(SUM($M6655:T6655)<$L6655,$K6655,0))","v":0},{"$f":"+IF(($L6655-SUM($M6655:U6655))<$K6655,$L6655-SUM($M6655:U6655),IF(SUM($M6655:U6655)<$L6655,$K6655,0))","v":0},{"$f":"+IF(($L6655-SUM($M6655:V6655))<$K6655,$L6655-SUM($M6655:V6655),IF(SUM($M6655:V6655)<$L6655,$K6655,0))","v":0},{"$f":"+IF(($L6655-SUM($M6655:W6655))<$K6655,$L6655-SUM($M6655:W6655),IF(SUM($M6655:W6655)<$L6655,$K6655,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR",1219.3800000000001,35795,35795,10,120,null,1219.3800000000001,0,0,null,{"$f":"+IF(($L6664-SUM($M6664:M6664))<$K6664,$L6664-SUM($M6664:M6664),IF(SUM($M6664:M6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:N6664))<$K6664,$L6664-SUM($M6664:N6664),IF(SUM($M6664:N6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:O6664))<$K6664,$L6664-SUM($M6664:O6664),IF(SUM($M6664:O6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:P6664))<$K6664,$L6664-SUM($M6664:P6664),IF(SUM($M6664:P6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:Q6664))<$K6664,$L6664-SUM($M6664:Q6664),IF(SUM($M6664:Q6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:R6664))<$K6664,$L6664-SUM($M6664:R6664),IF(SUM($M6664:R6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:S6664))<$K6664,$L6664-SUM($M6664:S6664),IF(SUM($M6664:S6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:T6664))<$K6664,$L6664-SUM($M6664:T6664),IF(SUM($M6664:T6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:U6664))<$K6664,$L6664-SUM($M6664:U6664),IF(SUM($M6664:U6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:V6664))<$K6664,$L6664-SUM($M6664:V6664),IF(SUM($M6664:V6664)<$L6664,$K6664,0))","v":0},{"$f":"+IF(($L6664-SUM($M6664:W6664))<$K6664,$L6664-SUM($M6664:W6664),IF(SUM($M6664:W6664)<$L6664,$K6664,0))","v":0}]
["Activo 5","Otros","FOTOCOPIADORA MARCA: KYOCERA, MODELO: KM 2050",6490,39813,39717,10,120,null,3407.25,649,3082.75,null,{"$f":"+IF(($L6673-SUM($M6673:M6673))<$K6673,$L6673-SUM($M6673:M6673),IF(SUM($M6673:M6673)<$L6673,$K6673,0))","v":649},{"$f":"+IF(($L6673-SUM($M6673:N6673))<$K6673,$L6673-SUM($M6673:N6673),IF(SUM($M6673:N6673)<$L6673,$K6673,0))","v":649},{"$f":"+IF(($L6673-SUM($M6673:O6673))<$K6673,$L6673-SUM($M6673:O6673),IF(SUM($M6673:O6673)<$L6673,$K6673,0))","v":649},{"$f":"+IF(($L6673-SUM($M6673:P6673))<$K6673,$L6673-SUM($M6673:P6673),IF(SUM($M6673:P6673)<$L6673,$K6673,0))","v":649},{"$f":"+IF(($L6673-SUM($M6673:Q6673))<$K6673,$L6673-SUM($M6673:Q6673),IF(SUM($M6673:Q6673)<$L6673,$K6673,0))","v":486.75},{"$f":"+IF(($L6673-SUM($M6673:R6673))<$K6673,$L6673-SUM($M6673:R6673),IF(SUM($M6673:R6673)<$L6673,$K6673,0))","v":0},{"$f":"+IF(($L6673-SUM($M6673:S6673))<$K6673,$L6673-SUM($M6673:S6673),IF(SUM($M6673:S6673)<$L6673,$K6673,0))","v":0},{"$f":"+IF(($L6673-SUM($M6673:T6673))<$K6673,$L6673-SUM($M6673:T6673),IF(SUM($M6673:T6673)<$L6673,$K6673,0))","v":0},{"$f":"+IF(($L6673-SUM($M6673:U6673))<$K6673,$L6673-SUM($M6673:U6673),IF(SUM($M6673:U6673)<$L6673,$K6673,0))","v":0},{"$f":"+IF(($L6673-SUM($M6673:V6673))<$K6673,$L6673-SUM($M6673:V6673),IF(SUM($M6673:V6673)<$L6673,$K6673,0))","v":0},{"$f":"+IF(($L6673-SUM($M6673:W6673))<$K6673,$L6673-SUM($M6673:W6673),IF(SUM($M6673:W6673)<$L6673,$K6673,0))","v":0}]
["Activo 5","Otros","ESTACION DE TRABAJO EN L DE 1.60 X 1.60 CO PORTATECLADO PASACABLE PVC",2100.84,39476,39476,10,120,null,1242.992,210.08,857.84800000000018,null,{"$f":"+IF(($L6682-SUM($M6682:M6682))<$K6682,$L6682-SUM($M6682:M6682),IF(SUM($M6682:M6682)<$L6682,$K6682,0))","v":210.08},{"$f":"+IF(($L6682-SUM($M6682:N6682))<$K6682,$L6682-SUM($M6682:N6682),IF(SUM($M6682:N6682)<$L6682,$K6682,0))","v":210.08},{"$f":"+IF(($L6682-SUM($M6682:O6682))<$K6682,$L6682-SUM($M6682:O6682),IF(SUM($M6682:O6682)<$L6682,$K6682,0))","v":210.08},{"$f":"+IF(($L6682-SUM($M6682:P6682))<$K6682,$L6682-SUM($M6682:P6682),IF(SUM($M6682:P6682)<$L6682,$K6682,0))","v":210.08},{"$f":"+IF(($L6682-SUM($M6682:Q6682))<$K6682,$L6682-SUM($M6682:Q6682),IF(SUM($M6682:Q6682)<$L6682,$K6682,0))","v":17.528000000000134},{"$f":"+IF(($L6682-SUM($M6682:R6682))<$K6682,$L6682-SUM($M6682:R6682),IF(SUM($M6682:R6682)<$L6682,$K6682,0))","v":0},{"$f":"+IF(($L6682-SUM($M6682:S6682))<$K6682,$L6682-SUM($M6682:S6682),IF(SUM($M6682:S6682)<$L6682,$K6682,0))","v":0},{"$f":"+IF(($L6682-SUM($M6682:T6682))<$K6682,$L6682-SUM($M6682:T6682),IF(SUM($M6682:T6682)<$L6682,$K6682,0))","v":0},{"$f":"+IF(($L6682-SUM($M6682:U6682))<$K6682,$L6682-SUM($M6682:U6682),IF(SUM($M6682:U6682)<$L6682,$K6682,0))","v":0},{"$f":"+IF(($L6682-SUM($M6682:V6682))<$K6682,$L6682-SUM($M6682:V6682),IF(SUM($M6682:V6682)<$L6682,$K6682,0))","v":0},{"$f":"+IF(($L6682-SUM($M6682:W6682))<$K6682,$L6682-SUM($M6682:W6682),IF(SUM($M6682:W6682)<$L6682,$K6682,0))","v":0}]
["Activo 5","Otros","ESCALERA TELESCOPICA DE 24 PASOS",977.14,39702,39702,10,120,null,512.99199999999996,97.71,464.14800000000002,null,{"$f":"+IF(($L6683-SUM($M6683:M6683))<$K6683,$L6683-SUM($M6683:M6683),IF(SUM($M6683:M6683)<$L6683,$K6683,0))","v":97.71},{"$f":"+IF(($L6683-SUM($M6683:N6683))<$K6683,$L6683-SUM($M6683:N6683),IF(SUM($M6683:N6683)<$L6683,$K6683,0))","v":97.71},{"$f":"+IF(($L6683-SUM($M6683:O6683))<$K6683,$L6683-SUM($M6683:O6683),IF(SUM($M6683:O6683)<$L6683,$K6683,0))","v":97.71},{"$f":"+IF(($L6683-SUM($M6683:P6683))<$K6683,$L6683-SUM($M6683:P6683),IF(SUM($M6683:P6683)<$L6683,$K6683,0))","v":97.71},{"$f":"+IF(($L6683-SUM($M6683:Q6683))<$K6683,$L6683-SUM($M6683:Q6683),IF(SUM($M6683:Q6683)<$L6683,$K6683,0))","v":73.30800000000005},{"$f":"+IF(($L6683-SUM($M6683:R6683))<$K6683,$L6683-SUM($M6683:R6683),IF(SUM($M6683:R6683)<$L6683,$K6683,0))","v":0},{"$f":"+IF(($L6683-SUM($M6683:S6683))<$K6683,$L6683-SUM($M6683:S6683),IF(SUM($M6683:S6683)<$L6683,$K6683,0))","v":0},{"$f":"+IF(($L6683-SUM($M6683:T6683))<$K6683,$L6683-SUM($M6683:T6683),IF(SUM($M6683:T6683)<$L6683,$K6683,0))","v":0},{"$f":"+IF(($L6683-SUM($M6683:U6683))<$K6683,$L6683-SUM($M6683:U6683),IF(SUM($M6683:U6683)<$L6683,$K6683,0))","v":0},{"$f":"+IF(($L6683-SUM($M6683:V6683))<$K6683,$L6683-SUM($M6683:V6683),IF(SUM($M6683:V6683)<$L6683,$K6683,0))","v":0},{"$f":"+IF(($L6683-SUM($M6683:W6683))<$K6683,$L6683-SUM($M6683:W6683),IF(SUM($M6683:W6683)<$L6683,$K6683,0))","v":0}]
["Activo 5","Otros","PINZA AMPERIMETRICA DIGITAL TRUE RMS MARCA: FLUKE N/S 96840203",1061.07,39650,39650,10,120,null,574.75099999999998,106.11,486.31899999999996,null,{"$f":"+IF(($L6692-SUM($M6692:M6692))<$K6692,$L6692-SUM($M6692:M6692),IF(SUM($M6692:M6692)<$L6692,$K6692,0))","v":106.11},{"$f":"+IF(($L6692-SUM($M6692:N6692))<$K6692,$L6692-SUM($M6692:N6692),IF(SUM($M6692:N6692)<$L6692,$K6692,0))","v":106.11},{"$f":"+IF(($L6692-SUM($M6692:O6692))<$K6692,$L6692-SUM($M6692:O6692),IF(SUM($M6692:O6692)<$L6692,$K6692,0))","v":106.11},{"$f":"+IF(($L6692-SUM($M6692:P6692))<$K6692,$L6692-SUM($M6692:P6692),IF(SUM($M6692:P6692)<$L6692,$K6692,0))","v":106.11},{"$f":"+IF(($L6692-SUM($M6692:Q6692))<$K6692,$L6692-SUM($M6692:Q6692),IF(SUM($M6692:Q6692)<$L6692,$K6692,0))","v":61.878999999999962},{"$f":"+IF(($L6692-SUM($M6692:R6692))<$K6692,$L6692-SUM($M6692:R6692),IF(SUM($M6692:R6692)<$L6692,$K6692,0))","v":0},{"$f":"+IF(($L6692-SUM($M6692:S6692))<$K6692,$L6692-SUM($M6692:S6692),IF(SUM($M6692:S6692)<$L6692,$K6692,0))","v":0},{"$f":"+IF(($L6692-SUM($M6692:T6692))<$K6692,$L6692-SUM($M6692:T6692),IF(SUM($M6692:T6692)<$L6692,$K6692,0))","v":0},{"$f":"+IF(($L6692-SUM($M6692:U6692))<$K6692,$L6692-SUM($M6692:U6692),IF(SUM($M6692:U6692)<$L6692,$K6692,0))","v":0},{"$f":"+IF(($L6692-SUM($M6692:V6692))<$K6692,$L6692-SUM($M6692:V6692),IF(SUM($M6692:V6692)<$L6692,$K6692,0))","v":0},{"$f":"+IF(($L6692-SUM($M6692:W6692))<$K6692,$L6692-SUM($M6692:W6692),IF(SUM($M6692:W6692)<$L6692,$K6692,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR (MAYOR A 1/8 UIT)",13231.34,36099,36099,10,120,1244.4075270000003,13231.34,0,0,null,{"$f":"+IF(($L6701-SUM($M6701:M6701))<$K6701,$L6701-SUM($M6701:M6701),IF(SUM($M6701:M6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:N6701))<$K6701,$L6701-SUM($M6701:N6701),IF(SUM($M6701:N6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:O6701))<$K6701,$L6701-SUM($M6701:O6701),IF(SUM($M6701:O6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:P6701))<$K6701,$L6701-SUM($M6701:P6701),IF(SUM($M6701:P6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:Q6701))<$K6701,$L6701-SUM($M6701:Q6701),IF(SUM($M6701:Q6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:R6701))<$K6701,$L6701-SUM($M6701:R6701),IF(SUM($M6701:R6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:S6701))<$K6701,$L6701-SUM($M6701:S6701),IF(SUM($M6701:S6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:T6701))<$K6701,$L6701-SUM($M6701:T6701),IF(SUM($M6701:T6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:U6701))<$K6701,$L6701-SUM($M6701:U6701),IF(SUM($M6701:U6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:V6701))<$K6701,$L6701-SUM($M6701:V6701),IF(SUM($M6701:V6701)<$L6701,$K6701,0))","v":0},{"$f":"+IF(($L6701-SUM($M6701:W6701))<$K6701,$L6701-SUM($M6701:W6701),IF(SUM($M6701:W6701)<$L6701,$K6701,0))","v":0}]
["Activo 5","Otros","CARRETILLA HIDRAULICA CAPACIDAD 3 TON.",1642.76,39748,39748,10,120,null,848.76800000000003,164.28,793.99199999999996,null,{"$f":"+IF(($L6710-SUM($M6710:M6710))<$K6710,$L6710-SUM($M6710:M6710),IF(SUM($M6710:M6710)<$L6710,$K6710,0))","v":164.28},{"$f":"+IF(($L6710-SUM($M6710:N6710))<$K6710,$L6710-SUM($M6710:N6710),IF(SUM($M6710:N6710)<$L6710,$K6710,0))","v":164.28},{"$f":"+IF(($L6710-SUM($M6710:O6710))<$K6710,$L6710-SUM($M6710:O6710),IF(SUM($M6710:O6710)<$L6710,$K6710,0))","v":164.28},{"$f":"+IF(($L6710-SUM($M6710:P6710))<$K6710,$L6710-SUM($M6710:P6710),IF(SUM($M6710:P6710)<$L6710,$K6710,0))","v":164.28},{"$f":"+IF(($L6710-SUM($M6710:Q6710))<$K6710,$L6710-SUM($M6710:Q6710),IF(SUM($M6710:Q6710)<$L6710,$K6710,0))","v":136.87199999999996},{"$f":"+IF(($L6710-SUM($M6710:R6710))<$K6710,$L6710-SUM($M6710:R6710),IF(SUM($M6710:R6710)<$L6710,$K6710,0))","v":0},{"$f":"+IF(($L6710-SUM($M6710:S6710))<$K6710,$L6710-SUM($M6710:S6710),IF(SUM($M6710:S6710)<$L6710,$K6710,0))","v":0},{"$f":"+IF(($L6710-SUM($M6710:T6710))<$K6710,$L6710-SUM($M6710:T6710),IF(SUM($M6710:T6710)<$L6710,$K6710,0))","v":0},{"$f":"+IF(($L6710-SUM($M6710:U6710))<$K6710,$L6710-SUM($M6710:U6710),IF(SUM($M6710:U6710)<$L6710,$K6710,0))","v":0},{"$f":"+IF(($L6710-SUM($M6710:V6710))<$K6710,$L6710-SUM($M6710:V6710),IF(SUM($M6710:V6710)<$L6710,$K6710,0))","v":0},{"$f":"+IF(($L6710-SUM($M6710:W6710))<$K6710,$L6710-SUM($M6710:W6710),IF(SUM($M6710:W6710)<$L6710,$K6710,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO SPLIT DECORATIVO 60000 BTU",2400,39813,39813,10,120,null,1200,240,1200,null,{"$f":"+IF(($L6719-SUM($M6719:M6719))<$K6719,$L6719-SUM($M6719:M6719),IF(SUM($M6719:M6719)<$L6719,$K6719,0))","v":240},{"$f":"+IF(($L6719-SUM($M6719:N6719))<$K6719,$L6719-SUM($M6719:N6719),IF(SUM($M6719:N6719)<$L6719,$K6719,0))","v":240},{"$f":"+IF(($L6719-SUM($M6719:O6719))<$K6719,$L6719-SUM($M6719:O6719),IF(SUM($M6719:O6719)<$L6719,$K6719,0))","v":240},{"$f":"+IF(($L6719-SUM($M6719:P6719))<$K6719,$L6719-SUM($M6719:P6719),IF(SUM($M6719:P6719)<$L6719,$K6719,0))","v":240},{"$f":"+IF(($L6719-SUM($M6719:Q6719))<$K6719,$L6719-SUM($M6719:Q6719),IF(SUM($M6719:Q6719)<$L6719,$K6719,0))","v":240},{"$f":"+IF(($L6719-SUM($M6719:R6719))<$K6719,$L6719-SUM($M6719:R6719),IF(SUM($M6719:R6719)<$L6719,$K6719,0))","v":0},{"$f":"+IF(($L6719-SUM($M6719:S6719))<$K6719,$L6719-SUM($M6719:S6719),IF(SUM($M6719:S6719)<$L6719,$K6719,0))","v":0},{"$f":"+IF(($L6719-SUM($M6719:T6719))<$K6719,$L6719-SUM($M6719:T6719),IF(SUM($M6719:T6719)<$L6719,$K6719,0))","v":0},{"$f":"+IF(($L6719-SUM($M6719:U6719))<$K6719,$L6719-SUM($M6719:U6719),IF(SUM($M6719:U6719)<$L6719,$K6719,0))","v":0},{"$f":"+IF(($L6719-SUM($M6719:V6719))<$K6719,$L6719-SUM($M6719:V6719),IF(SUM($M6719:V6719)<$L6719,$K6719,0))","v":0},{"$f":"+IF(($L6719-SUM($M6719:W6719))<$K6719,$L6719-SUM($M6719:W6719),IF(SUM($M6719:W6719)<$L6719,$K6719,0))","v":0}]
["Activo 5","Otros","MEGHOMETRO DIGITAL 5,000 V. ",4590,39706,39706,10,120,null,2409.75,459,2180.25,null,{"$f":"+IF(($L6728-SUM($M6728:M6728))<$K6728,$L6728-SUM($M6728:M6728),IF(SUM($M6728:M6728)<$L6728,$K6728,0))","v":459},{"$f":"+IF(($L6728-SUM($M6728:N6728))<$K6728,$L6728-SUM($M6728:N6728),IF(SUM($M6728:N6728)<$L6728,$K6728,0))","v":459},{"$f":"+IF(($L6728-SUM($M6728:O6728))<$K6728,$L6728-SUM($M6728:O6728),IF(SUM($M6728:O6728)<$L6728,$K6728,0))","v":459},{"$f":"+IF(($L6728-SUM($M6728:P6728))<$K6728,$L6728-SUM($M6728:P6728),IF(SUM($M6728:P6728)<$L6728,$K6728,0))","v":459},{"$f":"+IF(($L6728-SUM($M6728:Q6728))<$K6728,$L6728-SUM($M6728:Q6728),IF(SUM($M6728:Q6728)<$L6728,$K6728,0))","v":344.25},{"$f":"+IF(($L6728-SUM($M6728:R6728))<$K6728,$L6728-SUM($M6728:R6728),IF(SUM($M6728:R6728)<$L6728,$K6728,0))","v":0},{"$f":"+IF(($L6728-SUM($M6728:S6728))<$K6728,$L6728-SUM($M6728:S6728),IF(SUM($M6728:S6728)<$L6728,$K6728,0))","v":0},{"$f":"+IF(($L6728-SUM($M6728:T6728))<$K6728,$L6728-SUM($M6728:T6728),IF(SUM($M6728:T6728)<$L6728,$K6728,0))","v":0},{"$f":"+IF(($L6728-SUM($M6728:U6728))<$K6728,$L6728-SUM($M6728:U6728),IF(SUM($M6728:U6728)<$L6728,$K6728,0))","v":0},{"$f":"+IF(($L6728-SUM($M6728:V6728))<$K6728,$L6728-SUM($M6728:V6728),IF(SUM($M6728:V6728)<$L6728,$K6728,0))","v":0},{"$f":"+IF(($L6728-SUM($M6728:W6728))<$K6728,$L6728-SUM($M6728:W6728),IF(SUM($M6728:W6728)<$L6728,$K6728,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO",26817.07,36160,36160,10,120,null,26817.07,0,0,null,{"$f":"+IF(($L6737-SUM($M6737:M6737))<$K6737,$L6737-SUM($M6737:M6737),IF(SUM($M6737:M6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:N6737))<$K6737,$L6737-SUM($M6737:N6737),IF(SUM($M6737:N6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:O6737))<$K6737,$L6737-SUM($M6737:O6737),IF(SUM($M6737:O6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:P6737))<$K6737,$L6737-SUM($M6737:P6737),IF(SUM($M6737:P6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:Q6737))<$K6737,$L6737-SUM($M6737:Q6737),IF(SUM($M6737:Q6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:R6737))<$K6737,$L6737-SUM($M6737:R6737),IF(SUM($M6737:R6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:S6737))<$K6737,$L6737-SUM($M6737:S6737),IF(SUM($M6737:S6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:T6737))<$K6737,$L6737-SUM($M6737:T6737),IF(SUM($M6737:T6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:U6737))<$K6737,$L6737-SUM($M6737:U6737),IF(SUM($M6737:U6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:V6737))<$K6737,$L6737-SUM($M6737:V6737),IF(SUM($M6737:V6737)<$L6737,$K6737,0))","v":0},{"$f":"+IF(($L6737-SUM($M6737:W6737))<$K6737,$L6737-SUM($M6737:W6737),IF(SUM($M6737:W6737)<$L6737,$K6737,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO",24605.39,36160,36160,10,120,null,24605.39,0,0,null,{"$f":"+IF(($L6741-SUM($M6741:M6741))<$K6741,$L6741-SUM($M6741:M6741),IF(SUM($M6741:M6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:N6741))<$K6741,$L6741-SUM($M6741:N6741),IF(SUM($M6741:N6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:O6741))<$K6741,$L6741-SUM($M6741:O6741),IF(SUM($M6741:O6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:P6741))<$K6741,$L6741-SUM($M6741:P6741),IF(SUM($M6741:P6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:Q6741))<$K6741,$L6741-SUM($M6741:Q6741),IF(SUM($M6741:Q6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:R6741))<$K6741,$L6741-SUM($M6741:R6741),IF(SUM($M6741:R6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:S6741))<$K6741,$L6741-SUM($M6741:S6741),IF(SUM($M6741:S6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:T6741))<$K6741,$L6741-SUM($M6741:T6741),IF(SUM($M6741:T6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:U6741))<$K6741,$L6741-SUM($M6741:U6741),IF(SUM($M6741:U6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:V6741))<$K6741,$L6741-SUM($M6741:V6741),IF(SUM($M6741:V6741)<$L6741,$K6741,0))","v":0},{"$f":"+IF(($L6741-SUM($M6741:W6741))<$K6741,$L6741-SUM($M6741:W6741),IF(SUM($M6741:W6741)<$L6741,$K6741,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICA",23156.5,36160,36160,10,120,null,23156.5,0,0,null,{"$f":"+IF(($L6748-SUM($M6748:M6748))<$K6748,$L6748-SUM($M6748:M6748),IF(SUM($M6748:M6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:N6748))<$K6748,$L6748-SUM($M6748:N6748),IF(SUM($M6748:N6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:O6748))<$K6748,$L6748-SUM($M6748:O6748),IF(SUM($M6748:O6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:P6748))<$K6748,$L6748-SUM($M6748:P6748),IF(SUM($M6748:P6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:Q6748))<$K6748,$L6748-SUM($M6748:Q6748),IF(SUM($M6748:Q6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:R6748))<$K6748,$L6748-SUM($M6748:R6748),IF(SUM($M6748:R6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:S6748))<$K6748,$L6748-SUM($M6748:S6748),IF(SUM($M6748:S6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:T6748))<$K6748,$L6748-SUM($M6748:T6748),IF(SUM($M6748:T6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:U6748))<$K6748,$L6748-SUM($M6748:U6748),IF(SUM($M6748:U6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:V6748))<$K6748,$L6748-SUM($M6748:V6748),IF(SUM($M6748:V6748)<$L6748,$K6748,0))","v":0},{"$f":"+IF(($L6748-SUM($M6748:W6748))<$K6748,$L6748-SUM($M6748:W6748),IF(SUM($M6748:W6748)<$L6748,$K6748,0))","v":0}]
["Activo 5","Otros","SACABOCADO HIDRAULICO CON BONBA DE 1/2\" A 4\" JGO. 10 PZA.",8576.6,39748,39748,10,120,null,4431.24,857.66,4145.3600000000006,null,{"$f":"+IF(($L6757-SUM($M6757:M6757))<$K6757,$L6757-SUM($M6757:M6757),IF(SUM($M6757:M6757)<$L6757,$K6757,0))","v":857.66},{"$f":"+IF(($L6757-SUM($M6757:N6757))<$K6757,$L6757-SUM($M6757:N6757),IF(SUM($M6757:N6757)<$L6757,$K6757,0))","v":857.66},{"$f":"+IF(($L6757-SUM($M6757:O6757))<$K6757,$L6757-SUM($M6757:O6757),IF(SUM($M6757:O6757)<$L6757,$K6757,0))","v":857.66},{"$f":"+IF(($L6757-SUM($M6757:P6757))<$K6757,$L6757-SUM($M6757:P6757),IF(SUM($M6757:P6757)<$L6757,$K6757,0))","v":857.66},{"$f":"+IF(($L6757-SUM($M6757:Q6757))<$K6757,$L6757-SUM($M6757:Q6757),IF(SUM($M6757:Q6757)<$L6757,$K6757,0))","v":714.72000000000071},{"$f":"+IF(($L6757-SUM($M6757:R6757))<$K6757,$L6757-SUM($M6757:R6757),IF(SUM($M6757:R6757)<$L6757,$K6757,0))","v":0},{"$f":"+IF(($L6757-SUM($M6757:S6757))<$K6757,$L6757-SUM($M6757:S6757),IF(SUM($M6757:S6757)<$L6757,$K6757,0))","v":0},{"$f":"+IF(($L6757-SUM($M6757:T6757))<$K6757,$L6757-SUM($M6757:T6757),IF(SUM($M6757:T6757)<$L6757,$K6757,0))","v":0},{"$f":"+IF(($L6757-SUM($M6757:U6757))<$K6757,$L6757-SUM($M6757:U6757),IF(SUM($M6757:U6757)<$L6757,$K6757,0))","v":0},{"$f":"+IF(($L6757-SUM($M6757:V6757))<$K6757,$L6757-SUM($M6757:V6757),IF(SUM($M6757:V6757)<$L6757,$K6757,0))","v":0},{"$f":"+IF(($L6757-SUM($M6757:W6757))<$K6757,$L6757-SUM($M6757:W6757),IF(SUM($M6757:W6757)<$L6757,$K6757,0))","v":0}]
["Activo 5","Otros","BINOCULAR ALCANCE VISUAL DE 5 MILLAS LENTE MARCA TASCO            COMP 40000,V24-312,N/S 98002803 DE",1483.58,36160,36160,10,120,null,1483.58,0,0,null,{"$f":"+IF(($L6766-SUM($M6766:M6766))<$K6766,$L6766-SUM($M6766:M6766),IF(SUM($M6766:M6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:N6766))<$K6766,$L6766-SUM($M6766:N6766),IF(SUM($M6766:N6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:O6766))<$K6766,$L6766-SUM($M6766:O6766),IF(SUM($M6766:O6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:P6766))<$K6766,$L6766-SUM($M6766:P6766),IF(SUM($M6766:P6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:Q6766))<$K6766,$L6766-SUM($M6766:Q6766),IF(SUM($M6766:Q6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:R6766))<$K6766,$L6766-SUM($M6766:R6766),IF(SUM($M6766:R6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:S6766))<$K6766,$L6766-SUM($M6766:S6766),IF(SUM($M6766:S6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:T6766))<$K6766,$L6766-SUM($M6766:T6766),IF(SUM($M6766:T6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:U6766))<$K6766,$L6766-SUM($M6766:U6766),IF(SUM($M6766:U6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:V6766))<$K6766,$L6766-SUM($M6766:V6766),IF(SUM($M6766:V6766)<$L6766,$K6766,0))","v":0},{"$f":"+IF(($L6766-SUM($M6766:W6766))<$K6766,$L6766-SUM($M6766:W6766),IF(SUM($M6766:W6766)<$L6766,$K6766,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO MARCA: CARRIER TIPO SPLIT DE 180,000 BTU/HR",39828.93,39730,39730,10,120,null,20578.278999999999,3982.89,19250.651000000002,null,{"$f":"+IF(($L6775-SUM($M6775:M6775))<$K6775,$L6775-SUM($M6775:M6775),IF(SUM($M6775:M6775)<$L6775,$K6775,0))","v":3982.89},{"$f":"+IF(($L6775-SUM($M6775:N6775))<$K6775,$L6775-SUM($M6775:N6775),IF(SUM($M6775:N6775)<$L6775,$K6775,0))","v":3982.89},{"$f":"+IF(($L6775-SUM($M6775:O6775))<$K6775,$L6775-SUM($M6775:O6775),IF(SUM($M6775:O6775)<$L6775,$K6775,0))","v":3982.89},{"$f":"+IF(($L6775-SUM($M6775:P6775))<$K6775,$L6775-SUM($M6775:P6775),IF(SUM($M6775:P6775)<$L6775,$K6775,0))","v":3982.89},{"$f":"+IF(($L6775-SUM($M6775:Q6775))<$K6775,$L6775-SUM($M6775:Q6775),IF(SUM($M6775:Q6775)<$L6775,$K6775,0))","v":3319.0910000000022},{"$f":"+IF(($L6775-SUM($M6775:R6775))<$K6775,$L6775-SUM($M6775:R6775),IF(SUM($M6775:R6775)<$L6775,$K6775,0))","v":0},{"$f":"+IF(($L6775-SUM($M6775:S6775))<$K6775,$L6775-SUM($M6775:S6775),IF(SUM($M6775:S6775)<$L6775,$K6775,0))","v":0},{"$f":"+IF(($L6775-SUM($M6775:T6775))<$K6775,$L6775-SUM($M6775:T6775),IF(SUM($M6775:T6775)<$L6775,$K6775,0))","v":0},{"$f":"+IF(($L6775-SUM($M6775:U6775))<$K6775,$L6775-SUM($M6775:U6775),IF(SUM($M6775:U6775)<$L6775,$K6775,0))","v":0},{"$f":"+IF(($L6775-SUM($M6775:V6775))<$K6775,$L6775-SUM($M6775:V6775),IF(SUM($M6775:V6775)<$L6775,$K6775,0))","v":0},{"$f":"+IF(($L6775-SUM($M6775:W6775))<$K6775,$L6775-SUM($M6775:W6775),IF(SUM($M6775:W6775)<$L6775,$K6775,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO DE 24,000 BTU/HR",2400,39813,39778,10,120,null,1220,240,1180,null,{"$f":"+IF(($L6784-SUM($M6784:M6784))<$K6784,$L6784-SUM($M6784:M6784),IF(SUM($M6784:M6784)<$L6784,$K6784,0))","v":240},{"$f":"+IF(($L6784-SUM($M6784:N6784))<$K6784,$L6784-SUM($M6784:N6784),IF(SUM($M6784:N6784)<$L6784,$K6784,0))","v":240},{"$f":"+IF(($L6784-SUM($M6784:O6784))<$K6784,$L6784-SUM($M6784:O6784),IF(SUM($M6784:O6784)<$L6784,$K6784,0))","v":240},{"$f":"+IF(($L6784-SUM($M6784:P6784))<$K6784,$L6784-SUM($M6784:P6784),IF(SUM($M6784:P6784)<$L6784,$K6784,0))","v":240},{"$f":"+IF(($L6784-SUM($M6784:Q6784))<$K6784,$L6784-SUM($M6784:Q6784),IF(SUM($M6784:Q6784)<$L6784,$K6784,0))","v":220},{"$f":"+IF(($L6784-SUM($M6784:R6784))<$K6784,$L6784-SUM($M6784:R6784),IF(SUM($M6784:R6784)<$L6784,$K6784,0))","v":0},{"$f":"+IF(($L6784-SUM($M6784:S6784))<$K6784,$L6784-SUM($M6784:S6784),IF(SUM($M6784:S6784)<$L6784,$K6784,0))","v":0},{"$f":"+IF(($L6784-SUM($M6784:T6784))<$K6784,$L6784-SUM($M6784:T6784),IF(SUM($M6784:T6784)<$L6784,$K6784,0))","v":0},{"$f":"+IF(($L6784-SUM($M6784:U6784))<$K6784,$L6784-SUM($M6784:U6784),IF(SUM($M6784:U6784)<$L6784,$K6784,0))","v":0},{"$f":"+IF(($L6784-SUM($M6784:V6784))<$K6784,$L6784-SUM($M6784:V6784),IF(SUM($M6784:V6784)<$L6784,$K6784,0))","v":0},{"$f":"+IF(($L6784-SUM($M6784:W6784))<$K6784,$L6784-SUM($M6784:W6784),IF(SUM($M6784:W6784)<$L6784,$K6784,0))","v":0}]
["Activo 5","Otros","AMPLIFICADOR DE AUDIO",13270.29,36460,36460,10,120,null,13270.29,0,0,null,{"$f":"+IF(($L6793-SUM($M6793:M6793))<$K6793,$L6793-SUM($M6793:M6793),IF(SUM($M6793:M6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:N6793))<$K6793,$L6793-SUM($M6793:N6793),IF(SUM($M6793:N6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:O6793))<$K6793,$L6793-SUM($M6793:O6793),IF(SUM($M6793:O6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:P6793))<$K6793,$L6793-SUM($M6793:P6793),IF(SUM($M6793:P6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:Q6793))<$K6793,$L6793-SUM($M6793:Q6793),IF(SUM($M6793:Q6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:R6793))<$K6793,$L6793-SUM($M6793:R6793),IF(SUM($M6793:R6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:S6793))<$K6793,$L6793-SUM($M6793:S6793),IF(SUM($M6793:S6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:T6793))<$K6793,$L6793-SUM($M6793:T6793),IF(SUM($M6793:T6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:U6793))<$K6793,$L6793-SUM($M6793:U6793),IF(SUM($M6793:U6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:V6793))<$K6793,$L6793-SUM($M6793:V6793),IF(SUM($M6793:V6793)<$L6793,$K6793,0))","v":0},{"$f":"+IF(($L6793-SUM($M6793:W6793))<$K6793,$L6793-SUM($M6793:W6793),IF(SUM($M6793:W6793)<$L6793,$K6793,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO T/SPLIT DECORATIVO TECHO FRIO-FRIO DE 24,000 BTU/HR DE 220V, FASES, 60HZ.",1328.67,39813,39653,10,120,null,719.70100000000002,132.87,608.96900000000005,null,{"$f":"+IF(($L6802-SUM($M6802:M6802))<$K6802,$L6802-SUM($M6802:M6802),IF(SUM($M6802:M6802)<$L6802,$K6802,0))","v":132.87},{"$f":"+IF(($L6802-SUM($M6802:N6802))<$K6802,$L6802-SUM($M6802:N6802),IF(SUM($M6802:N6802)<$L6802,$K6802,0))","v":132.87},{"$f":"+IF(($L6802-SUM($M6802:O6802))<$K6802,$L6802-SUM($M6802:O6802),IF(SUM($M6802:O6802)<$L6802,$K6802,0))","v":132.87},{"$f":"+IF(($L6802-SUM($M6802:P6802))<$K6802,$L6802-SUM($M6802:P6802),IF(SUM($M6802:P6802)<$L6802,$K6802,0))","v":132.87},{"$f":"+IF(($L6802-SUM($M6802:Q6802))<$K6802,$L6802-SUM($M6802:Q6802),IF(SUM($M6802:Q6802)<$L6802,$K6802,0))","v":77.489000000000033},{"$f":"+IF(($L6802-SUM($M6802:R6802))<$K6802,$L6802-SUM($M6802:R6802),IF(SUM($M6802:R6802)<$L6802,$K6802,0))","v":0},{"$f":"+IF(($L6802-SUM($M6802:S6802))<$K6802,$L6802-SUM($M6802:S6802),IF(SUM($M6802:S6802)<$L6802,$K6802,0))","v":0},{"$f":"+IF(($L6802-SUM($M6802:T6802))<$K6802,$L6802-SUM($M6802:T6802),IF(SUM($M6802:T6802)<$L6802,$K6802,0))","v":0},{"$f":"+IF(($L6802-SUM($M6802:U6802))<$K6802,$L6802-SUM($M6802:U6802),IF(SUM($M6802:U6802)<$L6802,$K6802,0))","v":0},{"$f":"+IF(($L6802-SUM($M6802:V6802))<$K6802,$L6802-SUM($M6802:V6802),IF(SUM($M6802:V6802)<$L6802,$K6802,0))","v":0},{"$f":"+IF(($L6802-SUM($M6802:W6802))<$K6802,$L6802-SUM($M6802:W6802),IF(SUM($M6802:W6802)<$L6802,$K6802,0))","v":0}]
["Activo 5","Otros","ANTENA OMNIDIRECCIONAL",1470.21,36752,36752,10,120,null,1470.21,0,0,null,{"$f":"+IF(($L6811-SUM($M6811:M6811))<$K6811,$L6811-SUM($M6811:M6811),IF(SUM($M6811:M6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:N6811))<$K6811,$L6811-SUM($M6811:N6811),IF(SUM($M6811:N6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:O6811))<$K6811,$L6811-SUM($M6811:O6811),IF(SUM($M6811:O6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:P6811))<$K6811,$L6811-SUM($M6811:P6811),IF(SUM($M6811:P6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:Q6811))<$K6811,$L6811-SUM($M6811:Q6811),IF(SUM($M6811:Q6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:R6811))<$K6811,$L6811-SUM($M6811:R6811),IF(SUM($M6811:R6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:S6811))<$K6811,$L6811-SUM($M6811:S6811),IF(SUM($M6811:S6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:T6811))<$K6811,$L6811-SUM($M6811:T6811),IF(SUM($M6811:T6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:U6811))<$K6811,$L6811-SUM($M6811:U6811),IF(SUM($M6811:U6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:V6811))<$K6811,$L6811-SUM($M6811:V6811),IF(SUM($M6811:V6811)<$L6811,$K6811,0))","v":0},{"$f":"+IF(($L6811-SUM($M6811:W6811))<$K6811,$L6811-SUM($M6811:W6811),IF(SUM($M6811:W6811)<$L6811,$K6811,0))","v":0}]
["Activo 5","Otros","ANTENA PARABOLICA 2.4 GHZ HYPERLINK",1607.45,36752,36752,10,120,null,1607.45,0,0,null,{"$f":"+IF(($L6812-SUM($M6812:M6812))<$K6812,$L6812-SUM($M6812:M6812),IF(SUM($M6812:M6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:N6812))<$K6812,$L6812-SUM($M6812:N6812),IF(SUM($M6812:N6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:O6812))<$K6812,$L6812-SUM($M6812:O6812),IF(SUM($M6812:O6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:P6812))<$K6812,$L6812-SUM($M6812:P6812),IF(SUM($M6812:P6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:Q6812))<$K6812,$L6812-SUM($M6812:Q6812),IF(SUM($M6812:Q6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:R6812))<$K6812,$L6812-SUM($M6812:R6812),IF(SUM($M6812:R6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:S6812))<$K6812,$L6812-SUM($M6812:S6812),IF(SUM($M6812:S6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:T6812))<$K6812,$L6812-SUM($M6812:T6812),IF(SUM($M6812:T6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:U6812))<$K6812,$L6812-SUM($M6812:U6812),IF(SUM($M6812:U6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:V6812))<$K6812,$L6812-SUM($M6812:V6812),IF(SUM($M6812:V6812)<$L6812,$K6812,0))","v":0},{"$f":"+IF(($L6812-SUM($M6812:W6812))<$K6812,$L6812-SUM($M6812:W6812),IF(SUM($M6812:W6812)<$L6812,$K6812,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1277.1400000000001,36785,36785,10,120,105.36405000000002,1277.1400000000001,0,0,null,{"$f":"+IF(($L6821-SUM($M6821:M6821))<$K6821,$L6821-SUM($M6821:M6821),IF(SUM($M6821:M6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:N6821))<$K6821,$L6821-SUM($M6821:N6821),IF(SUM($M6821:N6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:O6821))<$K6821,$L6821-SUM($M6821:O6821),IF(SUM($M6821:O6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:P6821))<$K6821,$L6821-SUM($M6821:P6821),IF(SUM($M6821:P6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:Q6821))<$K6821,$L6821-SUM($M6821:Q6821),IF(SUM($M6821:Q6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:R6821))<$K6821,$L6821-SUM($M6821:R6821),IF(SUM($M6821:R6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:S6821))<$K6821,$L6821-SUM($M6821:S6821),IF(SUM($M6821:S6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:T6821))<$K6821,$L6821-SUM($M6821:T6821),IF(SUM($M6821:T6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:U6821))<$K6821,$L6821-SUM($M6821:U6821),IF(SUM($M6821:U6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:V6821))<$K6821,$L6821-SUM($M6821:V6821),IF(SUM($M6821:V6821)<$L6821,$K6821,0))","v":0},{"$f":"+IF(($L6821-SUM($M6821:W6821))<$K6821,$L6821-SUM($M6821:W6821),IF(SUM($M6821:W6821)<$L6821,$K6821,0))","v":0}]
["Activo 5","Otros","ANTENA (OTRAS) (MAYOR A 1/8 UIT)",1729.08,36837,36837,10,120,null,1729.08,0,0,null,{"$f":"+IF(($L6830-SUM($M6830:M6830))<$K6830,$L6830-SUM($M6830:M6830),IF(SUM($M6830:M6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:N6830))<$K6830,$L6830-SUM($M6830:N6830),IF(SUM($M6830:N6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:O6830))<$K6830,$L6830-SUM($M6830:O6830),IF(SUM($M6830:O6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:P6830))<$K6830,$L6830-SUM($M6830:P6830),IF(SUM($M6830:P6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:Q6830))<$K6830,$L6830-SUM($M6830:Q6830),IF(SUM($M6830:Q6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:R6830))<$K6830,$L6830-SUM($M6830:R6830),IF(SUM($M6830:R6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:S6830))<$K6830,$L6830-SUM($M6830:S6830),IF(SUM($M6830:S6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:T6830))<$K6830,$L6830-SUM($M6830:T6830),IF(SUM($M6830:T6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:U6830))<$K6830,$L6830-SUM($M6830:U6830),IF(SUM($M6830:U6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:V6830))<$K6830,$L6830-SUM($M6830:V6830),IF(SUM($M6830:V6830)<$L6830,$K6830,0))","v":0},{"$f":"+IF(($L6830-SUM($M6830:W6830))<$K6830,$L6830-SUM($M6830:W6830),IF(SUM($M6830:W6830)<$L6830,$K6830,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 18,000 BTU/HR, T/VENTANA FRIO-FRIO. CONTROL MANUAL Y/O AUTOARRANQUE.",1039.403,39813,39653,10,120,null,563.01089999999999,103.94,476.39210000000003,null,{"$f":"+IF(($L6836-SUM($M6836:M6836))<$K6836,$L6836-SUM($M6836:M6836),IF(SUM($M6836:M6836)<$L6836,$K6836,0))","v":103.94},{"$f":"+IF(($L6836-SUM($M6836:N6836))<$K6836,$L6836-SUM($M6836:N6836),IF(SUM($M6836:N6836)<$L6836,$K6836,0))","v":103.94},{"$f":"+IF(($L6836-SUM($M6836:O6836))<$K6836,$L6836-SUM($M6836:O6836),IF(SUM($M6836:O6836)<$L6836,$K6836,0))","v":103.94},{"$f":"+IF(($L6836-SUM($M6836:P6836))<$K6836,$L6836-SUM($M6836:P6836),IF(SUM($M6836:P6836)<$L6836,$K6836,0))","v":103.94},{"$f":"+IF(($L6836-SUM($M6836:Q6836))<$K6836,$L6836-SUM($M6836:Q6836),IF(SUM($M6836:Q6836)<$L6836,$K6836,0))","v":60.632100000000037},{"$f":"+IF(($L6836-SUM($M6836:R6836))<$K6836,$L6836-SUM($M6836:R6836),IF(SUM($M6836:R6836)<$L6836,$K6836,0))","v":0},{"$f":"+IF(($L6836-SUM($M6836:S6836))<$K6836,$L6836-SUM($M6836:S6836),IF(SUM($M6836:S6836)<$L6836,$K6836,0))","v":0},{"$f":"+IF(($L6836-SUM($M6836:T6836))<$K6836,$L6836-SUM($M6836:T6836),IF(SUM($M6836:T6836)<$L6836,$K6836,0))","v":0},{"$f":"+IF(($L6836-SUM($M6836:U6836))<$K6836,$L6836-SUM($M6836:U6836),IF(SUM($M6836:U6836)<$L6836,$K6836,0))","v":0},{"$f":"+IF(($L6836-SUM($M6836:V6836))<$K6836,$L6836-SUM($M6836:V6836),IF(SUM($M6836:V6836)<$L6836,$K6836,0))","v":0},{"$f":"+IF(($L6836-SUM($M6836:W6836))<$K6836,$L6836-SUM($M6836:W6836),IF(SUM($M6836:W6836)<$L6836,$K6836,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24,000 BTU/HR, T/VENTANA FRIO-FRIO. CONTROL MANUAL Y/O AUTOARRANQUE.",1336.95,39813,39653,10,120,null,724.19500000000016,133.69999999999999,612.75499999999988,null,{"$f":"+IF(($L6849-SUM($M6849:M6849))<$K6849,$L6849-SUM($M6849:M6849),IF(SUM($M6849:M6849)<$L6849,$K6849,0))","v":133.69999999999999},{"$f":"+IF(($L6849-SUM($M6849:N6849))<$K6849,$L6849-SUM($M6849:N6849),IF(SUM($M6849:N6849)<$L6849,$K6849,0))","v":133.69999999999999},{"$f":"+IF(($L6849-SUM($M6849:O6849))<$K6849,$L6849-SUM($M6849:O6849),IF(SUM($M6849:O6849)<$L6849,$K6849,0))","v":133.69999999999999},{"$f":"+IF(($L6849-SUM($M6849:P6849))<$K6849,$L6849-SUM($M6849:P6849),IF(SUM($M6849:P6849)<$L6849,$K6849,0))","v":133.69999999999999},{"$f":"+IF(($L6849-SUM($M6849:Q6849))<$K6849,$L6849-SUM($M6849:Q6849),IF(SUM($M6849:Q6849)<$L6849,$K6849,0))","v":77.954999999999927},{"$f":"+IF(($L6849-SUM($M6849:R6849))<$K6849,$L6849-SUM($M6849:R6849),IF(SUM($M6849:R6849)<$L6849,$K6849,0))","v":0},{"$f":"+IF(($L6849-SUM($M6849:S6849))<$K6849,$L6849-SUM($M6849:S6849),IF(SUM($M6849:S6849)<$L6849,$K6849,0))","v":0},{"$f":"+IF(($L6849-SUM($M6849:T6849))<$K6849,$L6849-SUM($M6849:T6849),IF(SUM($M6849:T6849)<$L6849,$K6849,0))","v":0},{"$f":"+IF(($L6849-SUM($M6849:U6849))<$K6849,$L6849-SUM($M6849:U6849),IF(SUM($M6849:U6849)<$L6849,$K6849,0))","v":0},{"$f":"+IF(($L6849-SUM($M6849:V6849))<$K6849,$L6849-SUM($M6849:V6849),IF(SUM($M6849:V6849)<$L6849,$K6849,0))","v":0},{"$f":"+IF(($L6849-SUM($M6849:W6849))<$K6849,$L6849-SUM($M6849:W6849),IF(SUM($M6849:W6849)<$L6849,$K6849,0))","v":0}]
["Activo 5","Otros","AIRE ACONDICIONADO",2400,39561,39561,10,120,null,1360,240,1040,null,{"$f":"+IF(($L6858-SUM($M6858:M6858))<$K6858,$L6858-SUM($M6858:M6858),IF(SUM($M6858:M6858)<$L6858,$K6858,0))","v":240},{"$f":"+IF(($L6858-SUM($M6858:N6858))<$K6858,$L6858-SUM($M6858:N6858),IF(SUM($M6858:N6858)<$L6858,$K6858,0))","v":240},{"$f":"+IF(($L6858-SUM($M6858:O6858))<$K6858,$L6858-SUM($M6858:O6858),IF(SUM($M6858:O6858)<$L6858,$K6858,0))","v":240},{"$f":"+IF(($L6858-SUM($M6858:P6858))<$K6858,$L6858-SUM($M6858:P6858),IF(SUM($M6858:P6858)<$L6858,$K6858,0))","v":240},{"$f":"+IF(($L6858-SUM($M6858:Q6858))<$K6858,$L6858-SUM($M6858:Q6858),IF(SUM($M6858:Q6858)<$L6858,$K6858,0))","v":80},{"$f":"+IF(($L6858-SUM($M6858:R6858))<$K6858,$L6858-SUM($M6858:R6858),IF(SUM($M6858:R6858)<$L6858,$K6858,0))","v":0},{"$f":"+IF(($L6858-SUM($M6858:S6858))<$K6858,$L6858-SUM($M6858:S6858),IF(SUM($M6858:S6858)<$L6858,$K6858,0))","v":0},{"$f":"+IF(($L6858-SUM($M6858:T6858))<$K6858,$L6858-SUM($M6858:T6858),IF(SUM($M6858:T6858)<$L6858,$K6858,0))","v":0},{"$f":"+IF(($L6858-SUM($M6858:U6858))<$K6858,$L6858-SUM($M6858:U6858),IF(SUM($M6858:U6858)<$L6858,$K6858,0))","v":0},{"$f":"+IF(($L6858-SUM($M6858:V6858))<$K6858,$L6858-SUM($M6858:V6858),IF(SUM($M6858:V6858)<$L6858,$K6858,0))","v":0},{"$f":"+IF(($L6858-SUM($M6858:W6858))<$K6858,$L6858-SUM($M6858:W6858),IF(SUM($M6858:W6858)<$L6858,$K6858,0))","v":0}]
["Activo 5","Otros","LUXOMETRO DIGITAL",898.8,39491,39491,10,120,null,524.29999999999995,89.88,374.5,null,{"$f":"+IF(($L6867-SUM($M6867:M6867))<$K6867,$L6867-SUM($M6867:M6867),IF(SUM($M6867:M6867)<$L6867,$K6867,0))","v":89.88},{"$f":"+IF(($L6867-SUM($M6867:N6867))<$K6867,$L6867-SUM($M6867:N6867),IF(SUM($M6867:N6867)<$L6867,$K6867,0))","v":89.88},{"$f":"+IF(($L6867-SUM($M6867:O6867))<$K6867,$L6867-SUM($M6867:O6867),IF(SUM($M6867:O6867)<$L6867,$K6867,0))","v":89.88},{"$f":"+IF(($L6867-SUM($M6867:P6867))<$K6867,$L6867-SUM($M6867:P6867),IF(SUM($M6867:P6867)<$L6867,$K6867,0))","v":89.88},{"$f":"+IF(($L6867-SUM($M6867:Q6867))<$K6867,$L6867-SUM($M6867:Q6867),IF(SUM($M6867:Q6867)<$L6867,$K6867,0))","v":14.980000000000018},{"$f":"+IF(($L6867-SUM($M6867:R6867))<$K6867,$L6867-SUM($M6867:R6867),IF(SUM($M6867:R6867)<$L6867,$K6867,0))","v":0},{"$f":"+IF(($L6867-SUM($M6867:S6867))<$K6867,$L6867-SUM($M6867:S6867),IF(SUM($M6867:S6867)<$L6867,$K6867,0))","v":0},{"$f":"+IF(($L6867-SUM($M6867:T6867))<$K6867,$L6867-SUM($M6867:T6867),IF(SUM($M6867:T6867)<$L6867,$K6867,0))","v":0},{"$f":"+IF(($L6867-SUM($M6867:U6867))<$K6867,$L6867-SUM($M6867:U6867),IF(SUM($M6867:U6867)<$L6867,$K6867,0))","v":0},{"$f":"+IF(($L6867-SUM($M6867:V6867))<$K6867,$L6867-SUM($M6867:V6867),IF(SUM($M6867:V6867)<$L6867,$K6867,0))","v":0},{"$f":"+IF(($L6867-SUM($M6867:W6867))<$K6867,$L6867-SUM($M6867:W6867),IF(SUM($M6867:W6867)<$L6867,$K6867,0))","v":0}]
["Activo 5","Otros","MEDIDOR DE SISTEMA DE TIERRA",1400,39545,39545,10,120,null,793.33,140,606.66999999999996,null,{"$f":"+IF(($L6876-SUM($M6876:M6876))<$K6876,$L6876-SUM($M6876:M6876),IF(SUM($M6876:M6876)<$L6876,$K6876,0))","v":140},{"$f":"+IF(($L6876-SUM($M6876:N6876))<$K6876,$L6876-SUM($M6876:N6876),IF(SUM($M6876:N6876)<$L6876,$K6876,0))","v":140},{"$f":"+IF(($L6876-SUM($M6876:O6876))<$K6876,$L6876-SUM($M6876:O6876),IF(SUM($M6876:O6876)<$L6876,$K6876,0))","v":140},{"$f":"+IF(($L6876-SUM($M6876:P6876))<$K6876,$L6876-SUM($M6876:P6876),IF(SUM($M6876:P6876)<$L6876,$K6876,0))","v":140},{"$f":"+IF(($L6876-SUM($M6876:Q6876))<$K6876,$L6876-SUM($M6876:Q6876),IF(SUM($M6876:Q6876)<$L6876,$K6876,0))","v":46.669999999999959},{"$f":"+IF(($L6876-SUM($M6876:R6876))<$K6876,$L6876-SUM($M6876:R6876),IF(SUM($M6876:R6876)<$L6876,$K6876,0))","v":0},{"$f":"+IF(($L6876-SUM($M6876:S6876))<$K6876,$L6876-SUM($M6876:S6876),IF(SUM($M6876:S6876)<$L6876,$K6876,0))","v":0},{"$f":"+IF(($L6876-SUM($M6876:T6876))<$K6876,$L6876-SUM($M6876:T6876),IF(SUM($M6876:T6876)<$L6876,$K6876,0))","v":0},{"$f":"+IF(($L6876-SUM($M6876:U6876))<$K6876,$L6876-SUM($M6876:U6876),IF(SUM($M6876:U6876)<$L6876,$K6876,0))","v":0},{"$f":"+IF(($L6876-SUM($M6876:V6876))<$K6876,$L6876-SUM($M6876:V6876),IF(SUM($M6876:V6876)<$L6876,$K6876,0))","v":0},{"$f":"+IF(($L6876-SUM($M6876:W6876))<$K6876,$L6876-SUM($M6876:W6876),IF(SUM($M6876:W6876)<$L6876,$K6876,0))","v":0}]
["Activo 5","Otros","MEDIDOR DE SISTEMA DE TIERRA",1400,39545,39545,10,120,null,793.33,140,606.66999999999996,null,{"$f":"+IF(($L6877-SUM($M6877:M6877))<$K6877,$L6877-SUM($M6877:M6877),IF(SUM($M6877:M6877)<$L6877,$K6877,0))","v":140},{"$f":"+IF(($L6877-SUM($M6877:N6877))<$K6877,$L6877-SUM($M6877:N6877),IF(SUM($M6877:N6877)<$L6877,$K6877,0))","v":140},{"$f":"+IF(($L6877-SUM($M6877:O6877))<$K6877,$L6877-SUM($M6877:O6877),IF(SUM($M6877:O6877)<$L6877,$K6877,0))","v":140},{"$f":"+IF(($L6877-SUM($M6877:P6877))<$K6877,$L6877-SUM($M6877:P6877),IF(SUM($M6877:P6877)<$L6877,$K6877,0))","v":140},{"$f":"+IF(($L6877-SUM($M6877:Q6877))<$K6877,$L6877-SUM($M6877:Q6877),IF(SUM($M6877:Q6877)<$L6877,$K6877,0))","v":46.669999999999959},{"$f":"+IF(($L6877-SUM($M6877:R6877))<$K6877,$L6877-SUM($M6877:R6877),IF(SUM($M6877:R6877)<$L6877,$K6877,0))","v":0},{"$f":"+IF(($L6877-SUM($M6877:S6877))<$K6877,$L6877-SUM($M6877:S6877),IF(SUM($M6877:S6877)<$L6877,$K6877,0))","v":0},{"$f":"+IF(($L6877-SUM($M6877:T6877))<$K6877,$L6877-SUM($M6877:T6877),IF(SUM($M6877:T6877)<$L6877,$K6877,0))","v":0},{"$f":"+IF(($L6877-SUM($M6877:U6877))<$K6877,$L6877-SUM($M6877:U6877),IF(SUM($M6877:U6877)<$L6877,$K6877,0))","v":0},{"$f":"+IF(($L6877-SUM($M6877:V6877))<$K6877,$L6877-SUM($M6877:V6877),IF(SUM($M6877:V6877)<$L6877,$K6877,0))","v":0},{"$f":"+IF(($L6877-SUM($M6877:W6877))<$K6877,$L6877-SUM($M6877:W6877),IF(SUM($M6877:W6877)<$L6877,$K6877,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO (CONDENSADOR)",2210,39447,39447,10,120,null,1344.4197348,221,865.58026519999999,null,{"$f":"+IF(($L6886-SUM($M6886:M6886))<$K6886,$L6886-SUM($M6886:M6886),IF(SUM($M6886:M6886)<$L6886,$K6886,0))","v":221},{"$f":"+IF(($L6886-SUM($M6886:N6886))<$K6886,$L6886-SUM($M6886:N6886),IF(SUM($M6886:N6886)<$L6886,$K6886,0))","v":221},{"$f":"+IF(($L6886-SUM($M6886:O6886))<$K6886,$L6886-SUM($M6886:O6886),IF(SUM($M6886:O6886)<$L6886,$K6886,0))","v":221},{"$f":"+IF(($L6886-SUM($M6886:P6886))<$K6886,$L6886-SUM($M6886:P6886),IF(SUM($M6886:P6886)<$L6886,$K6886,0))","v":202.58026519999999},{"$f":"+IF(($L6886-SUM($M6886:Q6886))<$K6886,$L6886-SUM($M6886:Q6886),IF(SUM($M6886:Q6886)<$L6886,$K6886,0))","v":0},{"$f":"+IF(($L6886-SUM($M6886:R6886))<$K6886,$L6886-SUM($M6886:R6886),IF(SUM($M6886:R6886)<$L6886,$K6886,0))","v":0},{"$f":"+IF(($L6886-SUM($M6886:S6886))<$K6886,$L6886-SUM($M6886:S6886),IF(SUM($M6886:S6886)<$L6886,$K6886,0))","v":0},{"$f":"+IF(($L6886-SUM($M6886:T6886))<$K6886,$L6886-SUM($M6886:T6886),IF(SUM($M6886:T6886)<$L6886,$K6886,0))","v":0},{"$f":"+IF(($L6886-SUM($M6886:U6886))<$K6886,$L6886-SUM($M6886:U6886),IF(SUM($M6886:U6886)<$L6886,$K6886,0))","v":0},{"$f":"+IF(($L6886-SUM($M6886:V6886))<$K6886,$L6886-SUM($M6886:V6886),IF(SUM($M6886:V6886)<$L6886,$K6886,0))","v":0},{"$f":"+IF(($L6886-SUM($M6886:W6886))<$K6886,$L6886-SUM($M6886:W6886),IF(SUM($M6886:W6886)<$L6886,$K6886,0))","v":0}]
["Activo 5","Otros","MOTOGUADAÑA",1613.45,39447,39447,10,120,null,981.52480638599991,161.34,631.92519361400014,null,{"$f":"+IF(($L6895-SUM($M6895:M6895))<$K6895,$L6895-SUM($M6895:M6895),IF(SUM($M6895:M6895)<$L6895,$K6895,0))","v":161.34},{"$f":"+IF(($L6895-SUM($M6895:N6895))<$K6895,$L6895-SUM($M6895:N6895),IF(SUM($M6895:N6895)<$L6895,$K6895,0))","v":161.34},{"$f":"+IF(($L6895-SUM($M6895:O6895))<$K6895,$L6895-SUM($M6895:O6895),IF(SUM($M6895:O6895)<$L6895,$K6895,0))","v":161.34},{"$f":"+IF(($L6895-SUM($M6895:P6895))<$K6895,$L6895-SUM($M6895:P6895),IF(SUM($M6895:P6895)<$L6895,$K6895,0))","v":147.90519361400015},{"$f":"+IF(($L6895-SUM($M6895:Q6895))<$K6895,$L6895-SUM($M6895:Q6895),IF(SUM($M6895:Q6895)<$L6895,$K6895,0))","v":0},{"$f":"+IF(($L6895-SUM($M6895:R6895))<$K6895,$L6895-SUM($M6895:R6895),IF(SUM($M6895:R6895)<$L6895,$K6895,0))","v":0},{"$f":"+IF(($L6895-SUM($M6895:S6895))<$K6895,$L6895-SUM($M6895:S6895),IF(SUM($M6895:S6895)<$L6895,$K6895,0))","v":0},{"$f":"+IF(($L6895-SUM($M6895:T6895))<$K6895,$L6895-SUM($M6895:T6895),IF(SUM($M6895:T6895)<$L6895,$K6895,0))","v":0},{"$f":"+IF(($L6895-SUM($M6895:U6895))<$K6895,$L6895-SUM($M6895:U6895),IF(SUM($M6895:U6895)<$L6895,$K6895,0))","v":0},{"$f":"+IF(($L6895-SUM($M6895:V6895))<$K6895,$L6895-SUM($M6895:V6895),IF(SUM($M6895:V6895)<$L6895,$K6895,0))","v":0},{"$f":"+IF(($L6895-SUM($M6895:W6895))<$K6895,$L6895-SUM($M6895:W6895),IF(SUM($M6895:W6895)<$L6895,$K6895,0))","v":0}]
["Activo 5","Otros","RELOJ MARCADOR DE ASISTENCIA",1201.68,39447,39447,10,120,null,731.02385579839995,120.17,470.65614420160011,null,{"$f":"+IF(($L6904-SUM($M6904:M6904))<$K6904,$L6904-SUM($M6904:M6904),IF(SUM($M6904:M6904)<$L6904,$K6904,0))","v":120.17},{"$f":"+IF(($L6904-SUM($M6904:N6904))<$K6904,$L6904-SUM($M6904:N6904),IF(SUM($M6904:N6904)<$L6904,$K6904,0))","v":120.17},{"$f":"+IF(($L6904-SUM($M6904:O6904))<$K6904,$L6904-SUM($M6904:O6904),IF(SUM($M6904:O6904)<$L6904,$K6904,0))","v":120.17},{"$f":"+IF(($L6904-SUM($M6904:P6904))<$K6904,$L6904-SUM($M6904:P6904),IF(SUM($M6904:P6904)<$L6904,$K6904,0))","v":110.14614420160012},{"$f":"+IF(($L6904-SUM($M6904:Q6904))<$K6904,$L6904-SUM($M6904:Q6904),IF(SUM($M6904:Q6904)<$L6904,$K6904,0))","v":0},{"$f":"+IF(($L6904-SUM($M6904:R6904))<$K6904,$L6904-SUM($M6904:R6904),IF(SUM($M6904:R6904)<$L6904,$K6904,0))","v":0},{"$f":"+IF(($L6904-SUM($M6904:S6904))<$K6904,$L6904-SUM($M6904:S6904),IF(SUM($M6904:S6904)<$L6904,$K6904,0))","v":0},{"$f":"+IF(($L6904-SUM($M6904:T6904))<$K6904,$L6904-SUM($M6904:T6904),IF(SUM($M6904:T6904)<$L6904,$K6904,0))","v":0},{"$f":"+IF(($L6904-SUM($M6904:U6904))<$K6904,$L6904-SUM($M6904:U6904),IF(SUM($M6904:U6904)<$L6904,$K6904,0))","v":0},{"$f":"+IF(($L6904-SUM($M6904:V6904))<$K6904,$L6904-SUM($M6904:V6904),IF(SUM($M6904:V6904)<$L6904,$K6904,0))","v":0},{"$f":"+IF(($L6904-SUM($M6904:W6904))<$K6904,$L6904-SUM($M6904:W6904),IF(SUM($M6904:W6904)<$L6904,$K6904,0))","v":0}]
["Activo 5","Otros","PK-1777 CAMIONETA TROVELLET INTERNACIONAL 67 DOBLE CABINA MOD.1100CHASIS 713109-H-779454 MOTOR V 345",0.01,25568,25568,5,60,null,0.01,0,0,null,{"$f":"+IF(($L6913-SUM($M6913:M6913))<$K6913,$L6913-SUM($M6913:M6913),IF(SUM($M6913:M6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:N6913))<$K6913,$L6913-SUM($M6913:N6913),IF(SUM($M6913:N6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:O6913))<$K6913,$L6913-SUM($M6913:O6913),IF(SUM($M6913:O6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:P6913))<$K6913,$L6913-SUM($M6913:P6913),IF(SUM($M6913:P6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:Q6913))<$K6913,$L6913-SUM($M6913:Q6913),IF(SUM($M6913:Q6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:R6913))<$K6913,$L6913-SUM($M6913:R6913),IF(SUM($M6913:R6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:S6913))<$K6913,$L6913-SUM($M6913:S6913),IF(SUM($M6913:S6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:T6913))<$K6913,$L6913-SUM($M6913:T6913),IF(SUM($M6913:T6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:U6913))<$K6913,$L6913-SUM($M6913:U6913),IF(SUM($M6913:U6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:V6913))<$K6913,$L6913-SUM($M6913:V6913),IF(SUM($M6913:V6913)<$L6913,$K6913,0))","v":0},{"$f":"+IF(($L6913-SUM($M6913:W6913))<$K6913,$L6913-SUM($M6913:W6913),IF(SUM($M6913:W6913)<$L6913,$K6913,0))","v":0}]
["Activo 5","Otros","COCINA KEROSENE MARCA FLORENCE DE COLOR BLANCO  TLM  5            EN TRAMITE DE BAJA MEMORANDO:SPTNY",0.01,25658,25658,10,120,null,0.01,0,0,null,{"$f":"+IF(($L6922-SUM($M6922:M6922))<$K6922,$L6922-SUM($M6922:M6922),IF(SUM($M6922:M6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:N6922))<$K6922,$L6922-SUM($M6922:N6922),IF(SUM($M6922:N6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:O6922))<$K6922,$L6922-SUM($M6922:O6922),IF(SUM($M6922:O6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:P6922))<$K6922,$L6922-SUM($M6922:P6922),IF(SUM($M6922:P6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:Q6922))<$K6922,$L6922-SUM($M6922:Q6922),IF(SUM($M6922:Q6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:R6922))<$K6922,$L6922-SUM($M6922:R6922),IF(SUM($M6922:R6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:S6922))<$K6922,$L6922-SUM($M6922:S6922),IF(SUM($M6922:S6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:T6922))<$K6922,$L6922-SUM($M6922:T6922),IF(SUM($M6922:T6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:U6922))<$K6922,$L6922-SUM($M6922:U6922),IF(SUM($M6922:U6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:V6922))<$K6922,$L6922-SUM($M6922:V6922),IF(SUM($M6922:V6922)<$L6922,$K6922,0))","v":0},{"$f":"+IF(($L6922-SUM($M6922:W6922))<$K6922,$L6922-SUM($M6922:W6922),IF(SUM($M6922:W6922)<$L6922,$K6922,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO DE 18000BTU/HR TIPO VENTANA",1158,39289,39289,10,120,null,743.04986104,115.8,414.95013896,null,{"$f":"+IF(($L6931-SUM($M6931:M6931))<$K6931,$L6931-SUM($M6931:M6931),IF(SUM($M6931:M6931)<$L6931,$K6931,0))","v":115.8},{"$f":"+IF(($L6931-SUM($M6931:N6931))<$K6931,$L6931-SUM($M6931:N6931),IF(SUM($M6931:N6931)<$L6931,$K6931,0))","v":115.8},{"$f":"+IF(($L6931-SUM($M6931:O6931))<$K6931,$L6931-SUM($M6931:O6931),IF(SUM($M6931:O6931)<$L6931,$K6931,0))","v":115.8},{"$f":"+IF(($L6931-SUM($M6931:P6931))<$K6931,$L6931-SUM($M6931:P6931),IF(SUM($M6931:P6931)<$L6931,$K6931,0))","v":67.550138960000027},{"$f":"+IF(($L6931-SUM($M6931:Q6931))<$K6931,$L6931-SUM($M6931:Q6931),IF(SUM($M6931:Q6931)<$L6931,$K6931,0))","v":0},{"$f":"+IF(($L6931-SUM($M6931:R6931))<$K6931,$L6931-SUM($M6931:R6931),IF(SUM($M6931:R6931)<$L6931,$K6931,0))","v":0},{"$f":"+IF(($L6931-SUM($M6931:S6931))<$K6931,$L6931-SUM($M6931:S6931),IF(SUM($M6931:S6931)<$L6931,$K6931,0))","v":0},{"$f":"+IF(($L6931-SUM($M6931:T6931))<$K6931,$L6931-SUM($M6931:T6931),IF(SUM($M6931:T6931)<$L6931,$K6931,0))","v":0},{"$f":"+IF(($L6931-SUM($M6931:U6931))<$K6931,$L6931-SUM($M6931:U6931),IF(SUM($M6931:U6931)<$L6931,$K6931,0))","v":0},{"$f":"+IF(($L6931-SUM($M6931:V6931))<$K6931,$L6931-SUM($M6931:V6931),IF(SUM($M6931:V6931)<$L6931,$K6931,0))","v":0},{"$f":"+IF(($L6931-SUM($M6931:W6931))<$K6931,$L6931-SUM($M6931:W6931),IF(SUM($M6931:W6931)<$L6931,$K6931,0))","v":0}]
["Activo 5","Otros","MOTOCICLETA (MOTO  LINEAL) COLOR ROJO MOTOR JD17E-Y633724",10438.379999999999,37134,37134,5,60,null,10438.379999999999,0,0,null,{"$f":"+IF(($L6935-SUM($M6935:M6935))<$K6935,$L6935-SUM($M6935:M6935),IF(SUM($M6935:M6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:N6935))<$K6935,$L6935-SUM($M6935:N6935),IF(SUM($M6935:N6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:O6935))<$K6935,$L6935-SUM($M6935:O6935),IF(SUM($M6935:O6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:P6935))<$K6935,$L6935-SUM($M6935:P6935),IF(SUM($M6935:P6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:Q6935))<$K6935,$L6935-SUM($M6935:Q6935),IF(SUM($M6935:Q6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:R6935))<$K6935,$L6935-SUM($M6935:R6935),IF(SUM($M6935:R6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:S6935))<$K6935,$L6935-SUM($M6935:S6935),IF(SUM($M6935:S6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:T6935))<$K6935,$L6935-SUM($M6935:T6935),IF(SUM($M6935:T6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:U6935))<$K6935,$L6935-SUM($M6935:U6935),IF(SUM($M6935:U6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:V6935))<$K6935,$L6935-SUM($M6935:V6935),IF(SUM($M6935:V6935)<$L6935,$K6935,0))","v":0},{"$f":"+IF(($L6935-SUM($M6935:W6935))<$K6935,$L6935-SUM($M6935:W6935),IF(SUM($M6935:W6935)<$L6935,$K6935,0))","v":0}]
["Activo 5","Otros","EQUIPÓ DE AIRE ACONDICIONADO",1043.7,39289,39289,10,120,null,669.71987475599997,104.37,373.98012524400008,null,{"$f":"+IF(($L6942-SUM($M6942:M6942))<$K6942,$L6942-SUM($M6942:M6942),IF(SUM($M6942:M6942)<$L6942,$K6942,0))","v":104.37},{"$f":"+IF(($L6942-SUM($M6942:N6942))<$K6942,$L6942-SUM($M6942:N6942),IF(SUM($M6942:N6942)<$L6942,$K6942,0))","v":104.37},{"$f":"+IF(($L6942-SUM($M6942:O6942))<$K6942,$L6942-SUM($M6942:O6942),IF(SUM($M6942:O6942)<$L6942,$K6942,0))","v":104.37},{"$f":"+IF(($L6942-SUM($M6942:P6942))<$K6942,$L6942-SUM($M6942:P6942),IF(SUM($M6942:P6942)<$L6942,$K6942,0))","v":60.870125244000064},{"$f":"+IF(($L6942-SUM($M6942:Q6942))<$K6942,$L6942-SUM($M6942:Q6942),IF(SUM($M6942:Q6942)<$L6942,$K6942,0))","v":0},{"$f":"+IF(($L6942-SUM($M6942:R6942))<$K6942,$L6942-SUM($M6942:R6942),IF(SUM($M6942:R6942)<$L6942,$K6942,0))","v":0},{"$f":"+IF(($L6942-SUM($M6942:S6942))<$K6942,$L6942-SUM($M6942:S6942),IF(SUM($M6942:S6942)<$L6942,$K6942,0))","v":0},{"$f":"+IF(($L6942-SUM($M6942:T6942))<$K6942,$L6942-SUM($M6942:T6942),IF(SUM($M6942:T6942)<$L6942,$K6942,0))","v":0},{"$f":"+IF(($L6942-SUM($M6942:U6942))<$K6942,$L6942-SUM($M6942:U6942),IF(SUM($M6942:U6942)<$L6942,$K6942,0))","v":0},{"$f":"+IF(($L6942-SUM($M6942:V6942))<$K6942,$L6942-SUM($M6942:V6942),IF(SUM($M6942:V6942)<$L6942,$K6942,0))","v":0},{"$f":"+IF(($L6942-SUM($M6942:W6942))<$K6942,$L6942-SUM($M6942:W6942),IF(SUM($M6942:W6942)<$L6942,$K6942,0))","v":0}]
["Activo 5","Otros","TELUROMETRO DIGITAL",2112,39289,39289,10,120,null,1355.19974656,211.2,756.80025344000001,null,{"$f":"+IF(($L6951-SUM($M6951:M6951))<$K6951,$L6951-SUM($M6951:M6951),IF(SUM($M6951:M6951)<$L6951,$K6951,0))","v":211.2},{"$f":"+IF(($L6951-SUM($M6951:N6951))<$K6951,$L6951-SUM($M6951:N6951),IF(SUM($M6951:N6951)<$L6951,$K6951,0))","v":211.2},{"$f":"+IF(($L6951-SUM($M6951:O6951))<$K6951,$L6951-SUM($M6951:O6951),IF(SUM($M6951:O6951)<$L6951,$K6951,0))","v":211.2},{"$f":"+IF(($L6951-SUM($M6951:P6951))<$K6951,$L6951-SUM($M6951:P6951),IF(SUM($M6951:P6951)<$L6951,$K6951,0))","v":123.2002534400001},{"$f":"+IF(($L6951-SUM($M6951:Q6951))<$K6951,$L6951-SUM($M6951:Q6951),IF(SUM($M6951:Q6951)<$L6951,$K6951,0))","v":0},{"$f":"+IF(($L6951-SUM($M6951:R6951))<$K6951,$L6951-SUM($M6951:R6951),IF(SUM($M6951:R6951)<$L6951,$K6951,0))","v":0},{"$f":"+IF(($L6951-SUM($M6951:S6951))<$K6951,$L6951-SUM($M6951:S6951),IF(SUM($M6951:S6951)<$L6951,$K6951,0))","v":0},{"$f":"+IF(($L6951-SUM($M6951:T6951))<$K6951,$L6951-SUM($M6951:T6951),IF(SUM($M6951:T6951)<$L6951,$K6951,0))","v":0},{"$f":"+IF(($L6951-SUM($M6951:U6951))<$K6951,$L6951-SUM($M6951:U6951),IF(SUM($M6951:U6951)<$L6951,$K6951,0))","v":0},{"$f":"+IF(($L6951-SUM($M6951:V6951))<$K6951,$L6951-SUM($M6951:V6951),IF(SUM($M6951:V6951)<$L6951,$K6951,0))","v":0},{"$f":"+IF(($L6951-SUM($M6951:W6951))<$K6951,$L6951-SUM($M6951:W6951),IF(SUM($M6951:W6951)<$L6951,$K6951,0))","v":0}]
["Activo 5","Otros","TRANSMISOR",0,37256,37256,10,120,null,0,0,0,null,{"$f":"+IF(($L6960-SUM($M6960:M6960))<$K6960,$L6960-SUM($M6960:M6960),IF(SUM($M6960:M6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:N6960))<$K6960,$L6960-SUM($M6960:N6960),IF(SUM($M6960:N6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:O6960))<$K6960,$L6960-SUM($M6960:O6960),IF(SUM($M6960:O6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:P6960))<$K6960,$L6960-SUM($M6960:P6960),IF(SUM($M6960:P6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:Q6960))<$K6960,$L6960-SUM($M6960:Q6960),IF(SUM($M6960:Q6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:R6960))<$K6960,$L6960-SUM($M6960:R6960),IF(SUM($M6960:R6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:S6960))<$K6960,$L6960-SUM($M6960:S6960),IF(SUM($M6960:S6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:T6960))<$K6960,$L6960-SUM($M6960:T6960),IF(SUM($M6960:T6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:U6960))<$K6960,$L6960-SUM($M6960:U6960),IF(SUM($M6960:U6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:V6960))<$K6960,$L6960-SUM($M6960:V6960),IF(SUM($M6960:V6960)<$L6960,$K6960,0))","v":0},{"$f":"+IF(($L6960-SUM($M6960:W6960))<$K6960,$L6960-SUM($M6960:W6960),IF(SUM($M6960:W6960)<$L6960,$K6960,0))","v":0}]
["Activo 5","Otros","MOTOR SEMI ARMADO V-345-11217 P/VEHICULO DE RESCATE MAGNUM 440    INTERNACIONAL RODAJE PS-1359 N/S D",0.01,29586,29586,10,120,null,0.01,0,0,null,{"$f":"+IF(($L6969-SUM($M6969:M6969))<$K6969,$L6969-SUM($M6969:M6969),IF(SUM($M6969:M6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:N6969))<$K6969,$L6969-SUM($M6969:N6969),IF(SUM($M6969:N6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:O6969))<$K6969,$L6969-SUM($M6969:O6969),IF(SUM($M6969:O6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:P6969))<$K6969,$L6969-SUM($M6969:P6969),IF(SUM($M6969:P6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:Q6969))<$K6969,$L6969-SUM($M6969:Q6969),IF(SUM($M6969:Q6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:R6969))<$K6969,$L6969-SUM($M6969:R6969),IF(SUM($M6969:R6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:S6969))<$K6969,$L6969-SUM($M6969:S6969),IF(SUM($M6969:S6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:T6969))<$K6969,$L6969-SUM($M6969:T6969),IF(SUM($M6969:T6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:U6969))<$K6969,$L6969-SUM($M6969:U6969),IF(SUM($M6969:U6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:V6969))<$K6969,$L6969-SUM($M6969:V6969),IF(SUM($M6969:V6969)<$L6969,$K6969,0))","v":0},{"$f":"+IF(($L6969-SUM($M6969:W6969))<$K6969,$L6969-SUM($M6969:W6969),IF(SUM($M6969:W6969)<$L6969,$K6969,0))","v":0}]
["Activo 5","Otros","MOTOR SEMIARMADO DODGE D-500-361 PARA OMNIBUS DODGE D-500 RODAJE  UG-7401 N/S 63307",0.05,30650,30650,10,120,null,0.05,0,0,null,{"$f":"+IF(($L6978-SUM($M6978:M6978))<$K6978,$L6978-SUM($M6978:M6978),IF(SUM($M6978:M6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:N6978))<$K6978,$L6978-SUM($M6978:N6978),IF(SUM($M6978:N6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:O6978))<$K6978,$L6978-SUM($M6978:O6978),IF(SUM($M6978:O6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:P6978))<$K6978,$L6978-SUM($M6978:P6978),IF(SUM($M6978:P6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:Q6978))<$K6978,$L6978-SUM($M6978:Q6978),IF(SUM($M6978:Q6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:R6978))<$K6978,$L6978-SUM($M6978:R6978),IF(SUM($M6978:R6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:S6978))<$K6978,$L6978-SUM($M6978:S6978),IF(SUM($M6978:S6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:T6978))<$K6978,$L6978-SUM($M6978:T6978),IF(SUM($M6978:T6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:U6978))<$K6978,$L6978-SUM($M6978:U6978),IF(SUM($M6978:U6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:V6978))<$K6978,$L6978-SUM($M6978:V6978),IF(SUM($M6978:V6978)<$L6978,$K6978,0))","v":0},{"$f":"+IF(($L6978-SUM($M6978:W6978))<$K6978,$L6978-SUM($M6978:W6978),IF(SUM($M6978:W6978)<$L6978,$K6978,0))","v":0}]
["Activo 5","Otros","MOTOCICLETA MARCA HONDA MODELO:C70 SERIE: C70-004380-PE-87,MOTOR  N- C70E-7194532",1006.25,31989,31989,5,60,null,1006.25,0,0,null,{"$f":"+IF(($L6987-SUM($M6987:M6987))<$K6987,$L6987-SUM($M6987:M6987),IF(SUM($M6987:M6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:N6987))<$K6987,$L6987-SUM($M6987:N6987),IF(SUM($M6987:N6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:O6987))<$K6987,$L6987-SUM($M6987:O6987),IF(SUM($M6987:O6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:P6987))<$K6987,$L6987-SUM($M6987:P6987),IF(SUM($M6987:P6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:Q6987))<$K6987,$L6987-SUM($M6987:Q6987),IF(SUM($M6987:Q6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:R6987))<$K6987,$L6987-SUM($M6987:R6987),IF(SUM($M6987:R6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:S6987))<$K6987,$L6987-SUM($M6987:S6987),IF(SUM($M6987:S6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:T6987))<$K6987,$L6987-SUM($M6987:T6987),IF(SUM($M6987:T6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:U6987))<$K6987,$L6987-SUM($M6987:U6987),IF(SUM($M6987:U6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:V6987))<$K6987,$L6987-SUM($M6987:V6987),IF(SUM($M6987:V6987)<$L6987,$K6987,0))","v":0},{"$f":"+IF(($L6987-SUM($M6987:W6987))<$K6987,$L6987-SUM($M6987:W6987),IF(SUM($M6987:W6987)<$L6987,$K6987,0))","v":0}]
["Activo 5","Otros","MALETIN DE HERRAMIENTAS (SEGUN ESPECIFICACIONES TECNICAS)",2636.09,39202,39202,10,120,null,1757.4170000000004,263.61,878.67299999999977,null,{"$f":"+IF(($L6996-SUM($M6996:M6996))<$K6996,$L6996-SUM($M6996:M6996),IF(SUM($M6996:M6996)<$L6996,$K6996,0))","v":263.61},{"$f":"+IF(($L6996-SUM($M6996:N6996))<$K6996,$L6996-SUM($M6996:N6996),IF(SUM($M6996:N6996)<$L6996,$K6996,0))","v":263.61},{"$f":"+IF(($L6996-SUM($M6996:O6996))<$K6996,$L6996-SUM($M6996:O6996),IF(SUM($M6996:O6996)<$L6996,$K6996,0))","v":263.61},{"$f":"+IF(($L6996-SUM($M6996:P6996))<$K6996,$L6996-SUM($M6996:P6996),IF(SUM($M6996:P6996)<$L6996,$K6996,0))","v":87.842999999999734},{"$f":"+IF(($L6996-SUM($M6996:Q6996))<$K6996,$L6996-SUM($M6996:Q6996),IF(SUM($M6996:Q6996)<$L6996,$K6996,0))","v":0},{"$f":"+IF(($L6996-SUM($M6996:R6996))<$K6996,$L6996-SUM($M6996:R6996),IF(SUM($M6996:R6996)<$L6996,$K6996,0))","v":0},{"$f":"+IF(($L6996-SUM($M6996:S6996))<$K6996,$L6996-SUM($M6996:S6996),IF(SUM($M6996:S6996)<$L6996,$K6996,0))","v":0},{"$f":"+IF(($L6996-SUM($M6996:T6996))<$K6996,$L6996-SUM($M6996:T6996),IF(SUM($M6996:T6996)<$L6996,$K6996,0))","v":0},{"$f":"+IF(($L6996-SUM($M6996:U6996))<$K6996,$L6996-SUM($M6996:U6996),IF(SUM($M6996:U6996)<$L6996,$K6996,0))","v":0},{"$f":"+IF(($L6996-SUM($M6996:V6996))<$K6996,$L6996-SUM($M6996:V6996),IF(SUM($M6996:V6996)<$L6996,$K6996,0))","v":0},{"$f":"+IF(($L6996-SUM($M6996:W6996))<$K6996,$L6996-SUM($M6996:W6996),IF(SUM($M6996:W6996)<$L6996,$K6996,0))","v":0}]
["Activo 5","Otros","UI-7723 MICROBUS MARCA MITSUBISHI MOTOR 4D31P-700089 SERIE FE214E-567864 V. 24312 C/89 F.ADQ.13-03-8",12393.64,32873,32873,5,60,null,12393.64,0,0,null,{"$f":"+IF(($L7005-SUM($M7005:M7005))<$K7005,$L7005-SUM($M7005:M7005),IF(SUM($M7005:M7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:N7005))<$K7005,$L7005-SUM($M7005:N7005),IF(SUM($M7005:N7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:O7005))<$K7005,$L7005-SUM($M7005:O7005),IF(SUM($M7005:O7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:P7005))<$K7005,$L7005-SUM($M7005:P7005),IF(SUM($M7005:P7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:Q7005))<$K7005,$L7005-SUM($M7005:Q7005),IF(SUM($M7005:Q7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:R7005))<$K7005,$L7005-SUM($M7005:R7005),IF(SUM($M7005:R7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:S7005))<$K7005,$L7005-SUM($M7005:S7005),IF(SUM($M7005:S7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:T7005))<$K7005,$L7005-SUM($M7005:T7005),IF(SUM($M7005:T7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:U7005))<$K7005,$L7005-SUM($M7005:U7005),IF(SUM($M7005:U7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:V7005))<$K7005,$L7005-SUM($M7005:V7005),IF(SUM($M7005:V7005)<$L7005,$K7005,0))","v":0},{"$f":"+IF(($L7005-SUM($M7005:W7005))<$K7005,$L7005-SUM($M7005:W7005),IF(SUM($M7005:W7005)<$L7005,$K7005,0))","v":0}]
["Activo 5","Otros","UI-7710 MICROBUS MARCA MITSUBISHI MOTOR 4D31P-860543 SERIE FE214E-A00413 N/S 14491 DEL 30-12-89 V. 2",12393.64,32873,32873,5,60,null,12393.64,0,0,null,{"$f":"+IF(($L7006-SUM($M7006:M7006))<$K7006,$L7006-SUM($M7006:M7006),IF(SUM($M7006:M7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:N7006))<$K7006,$L7006-SUM($M7006:N7006),IF(SUM($M7006:N7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:O7006))<$K7006,$L7006-SUM($M7006:O7006),IF(SUM($M7006:O7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:P7006))<$K7006,$L7006-SUM($M7006:P7006),IF(SUM($M7006:P7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:Q7006))<$K7006,$L7006-SUM($M7006:Q7006),IF(SUM($M7006:Q7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:R7006))<$K7006,$L7006-SUM($M7006:R7006),IF(SUM($M7006:R7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:S7006))<$K7006,$L7006-SUM($M7006:S7006),IF(SUM($M7006:S7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:T7006))<$K7006,$L7006-SUM($M7006:T7006),IF(SUM($M7006:T7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:U7006))<$K7006,$L7006-SUM($M7006:U7006),IF(SUM($M7006:U7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:V7006))<$K7006,$L7006-SUM($M7006:V7006),IF(SUM($M7006:V7006)<$L7006,$K7006,0))","v":0},{"$f":"+IF(($L7006-SUM($M7006:W7006))<$K7006,$L7006-SUM($M7006:W7006),IF(SUM($M7006:W7006)<$L7006,$K7006,0))","v":0}]
["Activo 5","Otros","RQ-6494 CAMIONETA MARCA ARO,MOD.104(4X4),SER.CHASIS ALGAM8P-083277MOTOR N- PRA-8023447",103030.43,33754,33754,5,60,null,103030.43,0,0,null,{"$f":"+IF(($L7015-SUM($M7015:M7015))<$K7015,$L7015-SUM($M7015:M7015),IF(SUM($M7015:M7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:N7015))<$K7015,$L7015-SUM($M7015:N7015),IF(SUM($M7015:N7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:O7015))<$K7015,$L7015-SUM($M7015:O7015),IF(SUM($M7015:O7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:P7015))<$K7015,$L7015-SUM($M7015:P7015),IF(SUM($M7015:P7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:Q7015))<$K7015,$L7015-SUM($M7015:Q7015),IF(SUM($M7015:Q7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:R7015))<$K7015,$L7015-SUM($M7015:R7015),IF(SUM($M7015:R7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:S7015))<$K7015,$L7015-SUM($M7015:S7015),IF(SUM($M7015:S7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:T7015))<$K7015,$L7015-SUM($M7015:T7015),IF(SUM($M7015:T7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:U7015))<$K7015,$L7015-SUM($M7015:U7015),IF(SUM($M7015:U7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:V7015))<$K7015,$L7015-SUM($M7015:V7015),IF(SUM($M7015:V7015)<$L7015,$K7015,0))","v":0},{"$f":"+IF(($L7015-SUM($M7015:W7015))<$K7015,$L7015-SUM($M7015:W7015),IF(SUM($M7015:W7015)<$L7015,$K7015,0))","v":0}]
["Activo 5","Otros","Camioneta Panel",49886.91,34758,34758,5,60,null,49886.91,0,0,null,{"$f":"+IF(($L7024-SUM($M7024:M7024))<$K7024,$L7024-SUM($M7024:M7024),IF(SUM($M7024:M7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:N7024))<$K7024,$L7024-SUM($M7024:N7024),IF(SUM($M7024:N7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:O7024))<$K7024,$L7024-SUM($M7024:O7024),IF(SUM($M7024:O7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:P7024))<$K7024,$L7024-SUM($M7024:P7024),IF(SUM($M7024:P7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:Q7024))<$K7024,$L7024-SUM($M7024:Q7024),IF(SUM($M7024:Q7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:R7024))<$K7024,$L7024-SUM($M7024:R7024),IF(SUM($M7024:R7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:S7024))<$K7024,$L7024-SUM($M7024:S7024),IF(SUM($M7024:S7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:T7024))<$K7024,$L7024-SUM($M7024:T7024),IF(SUM($M7024:T7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:U7024))<$K7024,$L7024-SUM($M7024:U7024),IF(SUM($M7024:U7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:V7024))<$K7024,$L7024-SUM($M7024:V7024),IF(SUM($M7024:V7024)<$L7024,$K7024,0))","v":0},{"$f":"+IF(($L7024-SUM($M7024:W7024))<$K7024,$L7024-SUM($M7024:W7024),IF(SUM($M7024:W7024)<$L7024,$K7024,0))","v":0}]
["Activo 5","Otros","01 MOTOSIERRA PORTATIL C/ HOJA CIRCULAR STHILL 380 ESP/CSD SERIE 36027150",2007.44,38911,38911,10,120,null,1405.1920000000002,200.74,602.24799999999982,null,{"$f":"+IF(($L7030-SUM($M7030:M7030))<$K7030,$L7030-SUM($M7030:M7030),IF(SUM($M7030:M7030)<$L7030,$K7030,0))","v":200.74},{"$f":"+IF(($L7030-SUM($M7030:N7030))<$K7030,$L7030-SUM($M7030:N7030),IF(SUM($M7030:N7030)<$L7030,$K7030,0))","v":200.74},{"$f":"+IF(($L7030-SUM($M7030:O7030))<$K7030,$L7030-SUM($M7030:O7030),IF(SUM($M7030:O7030)<$L7030,$K7030,0))","v":200.74},{"$f":"+IF(($L7030-SUM($M7030:P7030))<$K7030,$L7030-SUM($M7030:P7030),IF(SUM($M7030:P7030)<$L7030,$K7030,0))","v":2.7999999999792635E-2},{"$f":"+IF(($L7030-SUM($M7030:Q7030))<$K7030,$L7030-SUM($M7030:Q7030),IF(SUM($M7030:Q7030)<$L7030,$K7030,0))","v":0},{"$f":"+IF(($L7030-SUM($M7030:R7030))<$K7030,$L7030-SUM($M7030:R7030),IF(SUM($M7030:R7030)<$L7030,$K7030,0))","v":0},{"$f":"+IF(($L7030-SUM($M7030:S7030))<$K7030,$L7030-SUM($M7030:S7030),IF(SUM($M7030:S7030)<$L7030,$K7030,0))","v":0},{"$f":"+IF(($L7030-SUM($M7030:T7030))<$K7030,$L7030-SUM($M7030:T7030),IF(SUM($M7030:T7030)<$L7030,$K7030,0))","v":0},{"$f":"+IF(($L7030-SUM($M7030:U7030))<$K7030,$L7030-SUM($M7030:U7030),IF(SUM($M7030:U7030)<$L7030,$K7030,0))","v":0},{"$f":"+IF(($L7030-SUM($M7030:V7030))<$K7030,$L7030-SUM($M7030:V7030),IF(SUM($M7030:V7030)<$L7030,$K7030,0))","v":0},{"$f":"+IF(($L7030-SUM($M7030:W7030))<$K7030,$L7030-SUM($M7030:W7030),IF(SUM($M7030:W7030)<$L7030,$K7030,0))","v":0}]
["Activo 5","Otros","GABINETE PARA MONTAJE EN PARED DE 20 U/RX19",986.66,36950,36950,10,120,null,986.5702872892,0,8.9712710799972228E-2,null,{"$f":"+IF(($L7043-SUM($M7043:M7043))<$K7043,$L7043-SUM($M7043:M7043),IF(SUM($M7043:M7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:N7043))<$K7043,$L7043-SUM($M7043:N7043),IF(SUM($M7043:N7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:O7043))<$K7043,$L7043-SUM($M7043:O7043),IF(SUM($M7043:O7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:P7043))<$K7043,$L7043-SUM($M7043:P7043),IF(SUM($M7043:P7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:Q7043))<$K7043,$L7043-SUM($M7043:Q7043),IF(SUM($M7043:Q7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:R7043))<$K7043,$L7043-SUM($M7043:R7043),IF(SUM($M7043:R7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:S7043))<$K7043,$L7043-SUM($M7043:S7043),IF(SUM($M7043:S7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:T7043))<$K7043,$L7043-SUM($M7043:T7043),IF(SUM($M7043:T7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:U7043))<$K7043,$L7043-SUM($M7043:U7043),IF(SUM($M7043:U7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:V7043))<$K7043,$L7043-SUM($M7043:V7043),IF(SUM($M7043:V7043)<$L7043,$K7043,0))","v":0},{"$f":"+IF(($L7043-SUM($M7043:W7043))<$K7043,$L7043-SUM($M7043:W7043),IF(SUM($M7043:W7043)<$L7043,$K7043,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 24000 BTU/H C/R.CON UNIDAD EVAPORADORA COD.261783",2810.93,38958,38958,10,120,null,2061.2730793550672,281.08999999999997,749.6569206449326,null,{"$f":"+IF(($L7052-SUM($M7052:M7052))<$K7052,$L7052-SUM($M7052:M7052),IF(SUM($M7052:M7052)<$L7052,$K7052,0))","v":281.08999999999997},{"$f":"+IF(($L7052-SUM($M7052:N7052))<$K7052,$L7052-SUM($M7052:N7052),IF(SUM($M7052:N7052)<$L7052,$K7052,0))","v":281.08999999999997},{"$f":"+IF(($L7052-SUM($M7052:O7052))<$K7052,$L7052-SUM($M7052:O7052),IF(SUM($M7052:O7052)<$L7052,$K7052,0))","v":187.47692064493265},{"$f":"+IF(($L7052-SUM($M7052:P7052))<$K7052,$L7052-SUM($M7052:P7052),IF(SUM($M7052:P7052)<$L7052,$K7052,0))","v":0},{"$f":"+IF(($L7052-SUM($M7052:Q7052))<$K7052,$L7052-SUM($M7052:Q7052),IF(SUM($M7052:Q7052)<$L7052,$K7052,0))","v":0},{"$f":"+IF(($L7052-SUM($M7052:R7052))<$K7052,$L7052-SUM($M7052:R7052),IF(SUM($M7052:R7052)<$L7052,$K7052,0))","v":0},{"$f":"+IF(($L7052-SUM($M7052:S7052))<$K7052,$L7052-SUM($M7052:S7052),IF(SUM($M7052:S7052)<$L7052,$K7052,0))","v":0},{"$f":"+IF(($L7052-SUM($M7052:T7052))<$K7052,$L7052-SUM($M7052:T7052),IF(SUM($M7052:T7052)<$L7052,$K7052,0))","v":0},{"$f":"+IF(($L7052-SUM($M7052:U7052))<$K7052,$L7052-SUM($M7052:U7052),IF(SUM($M7052:U7052)<$L7052,$K7052,0))","v":0},{"$f":"+IF(($L7052-SUM($M7052:V7052))<$K7052,$L7052-SUM($M7052:V7052),IF(SUM($M7052:V7052)<$L7052,$K7052,0))","v":0},{"$f":"+IF(($L7052-SUM($M7052:W7052))<$K7052,$L7052-SUM($M7052:W7052),IF(SUM($M7052:W7052)<$L7052,$K7052,0))","v":0}]
["Activo 5","Otros","CAMARA DIGITAL KODAK",1679.83,39021,39021,10,120,null,1203.8887984204,167.98,475.94120157959992,null,{"$f":"+IF(($L7061-SUM($M7061:M7061))<$K7061,$L7061-SUM($M7061:M7061),IF(SUM($M7061:M7061)<$L7061,$K7061,0))","v":167.98},{"$f":"+IF(($L7061-SUM($M7061:N7061))<$K7061,$L7061-SUM($M7061:N7061),IF(SUM($M7061:N7061)<$L7061,$K7061,0))","v":167.98},{"$f":"+IF(($L7061-SUM($M7061:O7061))<$K7061,$L7061-SUM($M7061:O7061),IF(SUM($M7061:O7061)<$L7061,$K7061,0))","v":139.98120157959994},{"$f":"+IF(($L7061-SUM($M7061:P7061))<$K7061,$L7061-SUM($M7061:P7061),IF(SUM($M7061:P7061)<$L7061,$K7061,0))","v":0},{"$f":"+IF(($L7061-SUM($M7061:Q7061))<$K7061,$L7061-SUM($M7061:Q7061),IF(SUM($M7061:Q7061)<$L7061,$K7061,0))","v":0},{"$f":"+IF(($L7061-SUM($M7061:R7061))<$K7061,$L7061-SUM($M7061:R7061),IF(SUM($M7061:R7061)<$L7061,$K7061,0))","v":0},{"$f":"+IF(($L7061-SUM($M7061:S7061))<$K7061,$L7061-SUM($M7061:S7061),IF(SUM($M7061:S7061)<$L7061,$K7061,0))","v":0},{"$f":"+IF(($L7061-SUM($M7061:T7061))<$K7061,$L7061-SUM($M7061:T7061),IF(SUM($M7061:T7061)<$L7061,$K7061,0))","v":0},{"$f":"+IF(($L7061-SUM($M7061:U7061))<$K7061,$L7061-SUM($M7061:U7061),IF(SUM($M7061:U7061)<$L7061,$K7061,0))","v":0},{"$f":"+IF(($L7061-SUM($M7061:V7061))<$K7061,$L7061-SUM($M7061:V7061),IF(SUM($M7061:V7061)<$L7061,$K7061,0))","v":0},{"$f":"+IF(($L7061-SUM($M7061:W7061))<$K7061,$L7061-SUM($M7061:W7061),IF(SUM($M7061:W7061)<$L7061,$K7061,0))","v":0}]
["Activo 5","Otros","MAQUINA DE ESCRIBIR MARCA OLIVETTI MODELO LINEA 98 SERIE 4787828",982,38932,38932,10,120,null,720.08321549333346,98.2,261.91678450666654,null,{"$f":"+IF(($L7070-SUM($M7070:M7070))<$K7070,$L7070-SUM($M7070:M7070),IF(SUM($M7070:M7070)<$L7070,$K7070,0))","v":98.2},{"$f":"+IF(($L7070-SUM($M7070:N7070))<$K7070,$L7070-SUM($M7070:N7070),IF(SUM($M7070:N7070)<$L7070,$K7070,0))","v":98.2},{"$f":"+IF(($L7070-SUM($M7070:O7070))<$K7070,$L7070-SUM($M7070:O7070),IF(SUM($M7070:O7070)<$L7070,$K7070,0))","v":65.516784506666539},{"$f":"+IF(($L7070-SUM($M7070:P7070))<$K7070,$L7070-SUM($M7070:P7070),IF(SUM($M7070:P7070)<$L7070,$K7070,0))","v":0},{"$f":"+IF(($L7070-SUM($M7070:Q7070))<$K7070,$L7070-SUM($M7070:Q7070),IF(SUM($M7070:Q7070)<$L7070,$K7070,0))","v":0},{"$f":"+IF(($L7070-SUM($M7070:R7070))<$K7070,$L7070-SUM($M7070:R7070),IF(SUM($M7070:R7070)<$L7070,$K7070,0))","v":0},{"$f":"+IF(($L7070-SUM($M7070:S7070))<$K7070,$L7070-SUM($M7070:S7070),IF(SUM($M7070:S7070)<$L7070,$K7070,0))","v":0},{"$f":"+IF(($L7070-SUM($M7070:T7070))<$K7070,$L7070-SUM($M7070:T7070),IF(SUM($M7070:T7070)<$L7070,$K7070,0))","v":0},{"$f":"+IF(($L7070-SUM($M7070:U7070))<$K7070,$L7070-SUM($M7070:U7070),IF(SUM($M7070:U7070)<$L7070,$K7070,0))","v":0},{"$f":"+IF(($L7070-SUM($M7070:V7070))<$K7070,$L7070-SUM($M7070:V7070),IF(SUM($M7070:V7070)<$L7070,$K7070,0))","v":0},{"$f":"+IF(($L7070-SUM($M7070:W7070))<$K7070,$L7070-SUM($M7070:W7070),IF(SUM($M7070:W7070)<$L7070,$K7070,0))","v":0}]
["Activo 5","Otros","MODULO DE MADERA (A)",1344.54,38890,38890,10,120,null,1008.3119999999999,134.44999999999999,336.22800000000007,null,{"$f":"+IF(($L7071-SUM($M7071:M7071))<$K7071,$L7071-SUM($M7071:M7071),IF(SUM($M7071:M7071)<$L7071,$K7071,0))","v":134.44999999999999},{"$f":"+IF(($L7071-SUM($M7071:N7071))<$K7071,$L7071-SUM($M7071:N7071),IF(SUM($M7071:N7071)<$L7071,$K7071,0))","v":134.44999999999999},{"$f":"+IF(($L7071-SUM($M7071:O7071))<$K7071,$L7071-SUM($M7071:O7071),IF(SUM($M7071:O7071)<$L7071,$K7071,0))","v":67.328000000000088},{"$f":"+IF(($L7071-SUM($M7071:P7071))<$K7071,$L7071-SUM($M7071:P7071),IF(SUM($M7071:P7071)<$L7071,$K7071,0))","v":0},{"$f":"+IF(($L7071-SUM($M7071:Q7071))<$K7071,$L7071-SUM($M7071:Q7071),IF(SUM($M7071:Q7071)<$L7071,$K7071,0))","v":0},{"$f":"+IF(($L7071-SUM($M7071:R7071))<$K7071,$L7071-SUM($M7071:R7071),IF(SUM($M7071:R7071)<$L7071,$K7071,0))","v":0},{"$f":"+IF(($L7071-SUM($M7071:S7071))<$K7071,$L7071-SUM($M7071:S7071),IF(SUM($M7071:S7071)<$L7071,$K7071,0))","v":0},{"$f":"+IF(($L7071-SUM($M7071:T7071))<$K7071,$L7071-SUM($M7071:T7071),IF(SUM($M7071:T7071)<$L7071,$K7071,0))","v":0},{"$f":"+IF(($L7071-SUM($M7071:U7071))<$K7071,$L7071-SUM($M7071:U7071),IF(SUM($M7071:U7071)<$L7071,$K7071,0))","v":0},{"$f":"+IF(($L7071-SUM($M7071:V7071))<$K7071,$L7071-SUM($M7071:V7071),IF(SUM($M7071:V7071)<$L7071,$K7071,0))","v":0},{"$f":"+IF(($L7071-SUM($M7071:W7071))<$K7071,$L7071-SUM($M7071:W7071),IF(SUM($M7071:W7071)<$L7071,$K7071,0))","v":0}]
["Activo 5","Otros","MEDIDOR TRIFASICO ELECTRONICO",1818.3,38653,38653,10,120,null,1484.8799999999999,181.83,333.42000000000007,null,{"$f":"+IF(($L7080-SUM($M7080:M7080))<$K7080,$L7080-SUM($M7080:M7080),IF(SUM($M7080:M7080)<$L7080,$K7080,0))","v":181.83},{"$f":"+IF(($L7080-SUM($M7080:N7080))<$K7080,$L7080-SUM($M7080:N7080),IF(SUM($M7080:N7080)<$L7080,$K7080,0))","v":151.59000000000006},{"$f":"+IF(($L7080-SUM($M7080:O7080))<$K7080,$L7080-SUM($M7080:O7080),IF(SUM($M7080:O7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:P7080))<$K7080,$L7080-SUM($M7080:P7080),IF(SUM($M7080:P7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:Q7080))<$K7080,$L7080-SUM($M7080:Q7080),IF(SUM($M7080:Q7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:R7080))<$K7080,$L7080-SUM($M7080:R7080),IF(SUM($M7080:R7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:S7080))<$K7080,$L7080-SUM($M7080:S7080),IF(SUM($M7080:S7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:T7080))<$K7080,$L7080-SUM($M7080:T7080),IF(SUM($M7080:T7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:U7080))<$K7080,$L7080-SUM($M7080:U7080),IF(SUM($M7080:U7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:V7080))<$K7080,$L7080-SUM($M7080:V7080),IF(SUM($M7080:V7080)<$L7080,$K7080,0))","v":0},{"$f":"+IF(($L7080-SUM($M7080:W7080))<$K7080,$L7080-SUM($M7080:W7080),IF(SUM($M7080:W7080)<$L7080,$K7080,0))","v":0}]
["Activo 5","Otros","VENTILADOR DE TECHO",227.49,37072,37072,10,120,null,227.49348635060002,0,-3.4863506000135658E-3,null,{"$f":"+IF(($L7089-SUM($M7089:M7089))<$K7089,$L7089-SUM($M7089:M7089),IF(SUM($M7089:M7089)<$L7089,$K7089,0))","v":-3.4863506000135658E-3},{"$f":"+IF(($L7089-SUM($M7089:N7089))<$K7089,$L7089-SUM($M7089:N7089),IF(SUM($M7089:N7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:O7089))<$K7089,$L7089-SUM($M7089:O7089),IF(SUM($M7089:O7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:P7089))<$K7089,$L7089-SUM($M7089:P7089),IF(SUM($M7089:P7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:Q7089))<$K7089,$L7089-SUM($M7089:Q7089),IF(SUM($M7089:Q7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:R7089))<$K7089,$L7089-SUM($M7089:R7089),IF(SUM($M7089:R7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:S7089))<$K7089,$L7089-SUM($M7089:S7089),IF(SUM($M7089:S7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:T7089))<$K7089,$L7089-SUM($M7089:T7089),IF(SUM($M7089:T7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:U7089))<$K7089,$L7089-SUM($M7089:U7089),IF(SUM($M7089:U7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:V7089))<$K7089,$L7089-SUM($M7089:V7089),IF(SUM($M7089:V7089)<$L7089,$K7089,0))","v":0},{"$f":"+IF(($L7089-SUM($M7089:W7089))<$K7089,$L7089-SUM($M7089:W7089),IF(SUM($M7089:W7089)<$L7089,$K7089,0))","v":0}]
["Activo 5","Otros","CONDENSADOR PARA EQUIPO DE AIRE ACONDICIONADO TIPO SPLIT",3177.24,38503,38503,10,120,null,2727.2120000000004,317.72000000000003,450.02799999999934,null,{"$f":"+IF(($L7098-SUM($M7098:M7098))<$K7098,$L7098-SUM($M7098:M7098),IF(SUM($M7098:M7098)<$L7098,$K7098,0))","v":317.72000000000003},{"$f":"+IF(($L7098-SUM($M7098:N7098))<$K7098,$L7098-SUM($M7098:N7098),IF(SUM($M7098:N7098)<$L7098,$K7098,0))","v":132.30799999999931},{"$f":"+IF(($L7098-SUM($M7098:O7098))<$K7098,$L7098-SUM($M7098:O7098),IF(SUM($M7098:O7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:P7098))<$K7098,$L7098-SUM($M7098:P7098),IF(SUM($M7098:P7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:Q7098))<$K7098,$L7098-SUM($M7098:Q7098),IF(SUM($M7098:Q7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:R7098))<$K7098,$L7098-SUM($M7098:R7098),IF(SUM($M7098:R7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:S7098))<$K7098,$L7098-SUM($M7098:S7098),IF(SUM($M7098:S7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:T7098))<$K7098,$L7098-SUM($M7098:T7098),IF(SUM($M7098:T7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:U7098))<$K7098,$L7098-SUM($M7098:U7098),IF(SUM($M7098:U7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:V7098))<$K7098,$L7098-SUM($M7098:V7098),IF(SUM($M7098:V7098)<$L7098,$K7098,0))","v":0},{"$f":"+IF(($L7098-SUM($M7098:W7098))<$K7098,$L7098-SUM($M7098:W7098),IF(SUM($M7098:W7098)<$L7098,$K7098,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR - ANDAMIOS DE ANGULO RANURADO",70.02,37195,37195,10,120,null,69.886994865199995,0,0.1330051348000012,null,{"$f":"+IF(($L7107-SUM($M7107:M7107))<$K7107,$L7107-SUM($M7107:M7107),IF(SUM($M7107:M7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:N7107))<$K7107,$L7107-SUM($M7107:N7107),IF(SUM($M7107:N7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:O7107))<$K7107,$L7107-SUM($M7107:O7107),IF(SUM($M7107:O7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:P7107))<$K7107,$L7107-SUM($M7107:P7107),IF(SUM($M7107:P7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:Q7107))<$K7107,$L7107-SUM($M7107:Q7107),IF(SUM($M7107:Q7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:R7107))<$K7107,$L7107-SUM($M7107:R7107),IF(SUM($M7107:R7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:S7107))<$K7107,$L7107-SUM($M7107:S7107),IF(SUM($M7107:S7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:T7107))<$K7107,$L7107-SUM($M7107:T7107),IF(SUM($M7107:T7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:U7107))<$K7107,$L7107-SUM($M7107:U7107),IF(SUM($M7107:U7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:V7107))<$K7107,$L7107-SUM($M7107:V7107),IF(SUM($M7107:V7107)<$L7107,$K7107,0))","v":0},{"$f":"+IF(($L7107-SUM($M7107:W7107))<$K7107,$L7107-SUM($M7107:W7107),IF(SUM($M7107:W7107)<$L7107,$K7107,0))","v":0}]
["Activo 5","Otros","DISPENSOR DE REPUESTO ELECTRONICOS ( 36 COMPARTIMIENTO)",245.28,37293,37293,10,120,null,245.13397874240002,0,0.1460212575999833,null,{"$f":"+IF(($L7116-SUM($M7116:M7116))<$K7116,$L7116-SUM($M7116:M7116),IF(SUM($M7116:M7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:N7116))<$K7116,$L7116-SUM($M7116:N7116),IF(SUM($M7116:N7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:O7116))<$K7116,$L7116-SUM($M7116:O7116),IF(SUM($M7116:O7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:P7116))<$K7116,$L7116-SUM($M7116:P7116),IF(SUM($M7116:P7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:Q7116))<$K7116,$L7116-SUM($M7116:Q7116),IF(SUM($M7116:Q7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:R7116))<$K7116,$L7116-SUM($M7116:R7116),IF(SUM($M7116:R7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:S7116))<$K7116,$L7116-SUM($M7116:S7116),IF(SUM($M7116:S7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:T7116))<$K7116,$L7116-SUM($M7116:T7116),IF(SUM($M7116:T7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:U7116))<$K7116,$L7116-SUM($M7116:U7116),IF(SUM($M7116:U7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:V7116))<$K7116,$L7116-SUM($M7116:V7116),IF(SUM($M7116:V7116)<$L7116,$K7116,0))","v":0},{"$f":"+IF(($L7116-SUM($M7116:W7116))<$K7116,$L7116-SUM($M7116:W7116),IF(SUM($M7116:W7116)<$L7116,$K7116,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL",2074,38410,38410,10,120,null,1831.9200000000003,207.4,242.0799999999997,null,{"$f":"+IF(($L7125-SUM($M7125:M7125))<$K7125,$L7125-SUM($M7125:M7125),IF(SUM($M7125:M7125)<$L7125,$K7125,0))","v":207.4},{"$f":"+IF(($L7125-SUM($M7125:N7125))<$K7125,$L7125-SUM($M7125:N7125),IF(SUM($M7125:N7125)<$L7125,$K7125,0))","v":34.679999999999694},{"$f":"+IF(($L7125-SUM($M7125:O7125))<$K7125,$L7125-SUM($M7125:O7125),IF(SUM($M7125:O7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:P7125))<$K7125,$L7125-SUM($M7125:P7125),IF(SUM($M7125:P7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:Q7125))<$K7125,$L7125-SUM($M7125:Q7125),IF(SUM($M7125:Q7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:R7125))<$K7125,$L7125-SUM($M7125:R7125),IF(SUM($M7125:R7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:S7125))<$K7125,$L7125-SUM($M7125:S7125),IF(SUM($M7125:S7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:T7125))<$K7125,$L7125-SUM($M7125:T7125),IF(SUM($M7125:T7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:U7125))<$K7125,$L7125-SUM($M7125:U7125),IF(SUM($M7125:U7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:V7125))<$K7125,$L7125-SUM($M7125:V7125),IF(SUM($M7125:V7125)<$L7125,$K7125,0))","v":0},{"$f":"+IF(($L7125-SUM($M7125:W7125))<$K7125,$L7125-SUM($M7125:W7125),IF(SUM($M7125:W7125)<$L7125,$K7125,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL",2074,38410,38410,10,120,null,1831.9200000000003,207.4,242.0799999999997,null,{"$f":"+IF(($L7134-SUM($M7134:M7134))<$K7134,$L7134-SUM($M7134:M7134),IF(SUM($M7134:M7134)<$L7134,$K7134,0))","v":207.4},{"$f":"+IF(($L7134-SUM($M7134:N7134))<$K7134,$L7134-SUM($M7134:N7134),IF(SUM($M7134:N7134)<$L7134,$K7134,0))","v":34.679999999999694},{"$f":"+IF(($L7134-SUM($M7134:O7134))<$K7134,$L7134-SUM($M7134:O7134),IF(SUM($M7134:O7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:P7134))<$K7134,$L7134-SUM($M7134:P7134),IF(SUM($M7134:P7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:Q7134))<$K7134,$L7134-SUM($M7134:Q7134),IF(SUM($M7134:Q7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:R7134))<$K7134,$L7134-SUM($M7134:R7134),IF(SUM($M7134:R7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:S7134))<$K7134,$L7134-SUM($M7134:S7134),IF(SUM($M7134:S7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:T7134))<$K7134,$L7134-SUM($M7134:T7134),IF(SUM($M7134:T7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:U7134))<$K7134,$L7134-SUM($M7134:U7134),IF(SUM($M7134:U7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:V7134))<$K7134,$L7134-SUM($M7134:V7134),IF(SUM($M7134:V7134)<$L7134,$K7134,0))","v":0},{"$f":"+IF(($L7134-SUM($M7134:W7134))<$K7134,$L7134-SUM($M7134:W7134),IF(SUM($M7134:W7134)<$L7134,$K7134,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL",2074,38410,38410,10,120,null,1831.9200000000003,207.4,242.0799999999997,null,{"$f":"+IF(($L7140-SUM($M7140:M7140))<$K7140,$L7140-SUM($M7140:M7140),IF(SUM($M7140:M7140)<$L7140,$K7140,0))","v":207.4},{"$f":"+IF(($L7140-SUM($M7140:N7140))<$K7140,$L7140-SUM($M7140:N7140),IF(SUM($M7140:N7140)<$L7140,$K7140,0))","v":34.679999999999694},{"$f":"+IF(($L7140-SUM($M7140:O7140))<$K7140,$L7140-SUM($M7140:O7140),IF(SUM($M7140:O7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:P7140))<$K7140,$L7140-SUM($M7140:P7140),IF(SUM($M7140:P7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:Q7140))<$K7140,$L7140-SUM($M7140:Q7140),IF(SUM($M7140:Q7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:R7140))<$K7140,$L7140-SUM($M7140:R7140),IF(SUM($M7140:R7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:S7140))<$K7140,$L7140-SUM($M7140:S7140),IF(SUM($M7140:S7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:T7140))<$K7140,$L7140-SUM($M7140:T7140),IF(SUM($M7140:T7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:U7140))<$K7140,$L7140-SUM($M7140:U7140),IF(SUM($M7140:U7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:V7140))<$K7140,$L7140-SUM($M7140:V7140),IF(SUM($M7140:V7140)<$L7140,$K7140,0))","v":0},{"$f":"+IF(($L7140-SUM($M7140:W7140))<$K7140,$L7140-SUM($M7140:W7140),IF(SUM($M7140:W7140)<$L7140,$K7140,0))","v":0}]
["Activo 5","Otros","ELECTROBOMBA DE AGUA DE 11.5 HP-220V-60HZ",2684.87,38380,38380,10,120,null,2156.0305833333332,268.49,528.83941666666669,null,{"$f":"+IF(($L7145-SUM($M7145:M7145))<$K7145,$L7145-SUM($M7145:M7145),IF(SUM($M7145:M7145)<$L7145,$K7145,0))","v":268.49},{"$f":"+IF(($L7145-SUM($M7145:N7145))<$K7145,$L7145-SUM($M7145:N7145),IF(SUM($M7145:N7145)<$L7145,$K7145,0))","v":260.34941666666668},{"$f":"+IF(($L7145-SUM($M7145:O7145))<$K7145,$L7145-SUM($M7145:O7145),IF(SUM($M7145:O7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:P7145))<$K7145,$L7145-SUM($M7145:P7145),IF(SUM($M7145:P7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:Q7145))<$K7145,$L7145-SUM($M7145:Q7145),IF(SUM($M7145:Q7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:R7145))<$K7145,$L7145-SUM($M7145:R7145),IF(SUM($M7145:R7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:S7145))<$K7145,$L7145-SUM($M7145:S7145),IF(SUM($M7145:S7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:T7145))<$K7145,$L7145-SUM($M7145:T7145),IF(SUM($M7145:T7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:U7145))<$K7145,$L7145-SUM($M7145:U7145),IF(SUM($M7145:U7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:V7145))<$K7145,$L7145-SUM($M7145:V7145),IF(SUM($M7145:V7145)<$L7145,$K7145,0))","v":0},{"$f":"+IF(($L7145-SUM($M7145:W7145))<$K7145,$L7145-SUM($M7145:W7145),IF(SUM($M7145:W7145)<$L7145,$K7145,0))","v":0}]
["Activo 5","Otros","PERTIGA TELESCOPICA",1365.31,38377,38377,10,120,null,1217.4709166666664,136.53,147.83908333333352,null,{"$f":"+IF(($L7154-SUM($M7154:M7154))<$K7154,$L7154-SUM($M7154:M7154),IF(SUM($M7154:M7154)<$L7154,$K7154,0))","v":136.53},{"$f":"+IF(($L7154-SUM($M7154:N7154))<$K7154,$L7154-SUM($M7154:N7154),IF(SUM($M7154:N7154)<$L7154,$K7154,0))","v":11.309083333333518},{"$f":"+IF(($L7154-SUM($M7154:O7154))<$K7154,$L7154-SUM($M7154:O7154),IF(SUM($M7154:O7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:P7154))<$K7154,$L7154-SUM($M7154:P7154),IF(SUM($M7154:P7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:Q7154))<$K7154,$L7154-SUM($M7154:Q7154),IF(SUM($M7154:Q7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:R7154))<$K7154,$L7154-SUM($M7154:R7154),IF(SUM($M7154:R7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:S7154))<$K7154,$L7154-SUM($M7154:S7154),IF(SUM($M7154:S7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:T7154))<$K7154,$L7154-SUM($M7154:T7154),IF(SUM($M7154:T7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:U7154))<$K7154,$L7154-SUM($M7154:U7154),IF(SUM($M7154:U7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:V7154))<$K7154,$L7154-SUM($M7154:V7154),IF(SUM($M7154:V7154)<$L7154,$K7154,0))","v":0},{"$f":"+IF(($L7154-SUM($M7154:W7154))<$K7154,$L7154-SUM($M7154:W7154),IF(SUM($M7154:W7154)<$L7154,$K7154,0))","v":0}]
["Activo 5","Otros","PINZA AMPERIMETRICA DIGITAL",1323.95,38377,38377,10,120,null,1180.4495833333333,132.4,143.50041666666675,null,{"$f":"+IF(($L7163-SUM($M7163:M7163))<$K7163,$L7163-SUM($M7163:M7163),IF(SUM($M7163:M7163)<$L7163,$K7163,0))","v":132.4},{"$f":"+IF(($L7163-SUM($M7163:N7163))<$K7163,$L7163-SUM($M7163:N7163),IF(SUM($M7163:N7163)<$L7163,$K7163,0))","v":11.100416666666746},{"$f":"+IF(($L7163-SUM($M7163:O7163))<$K7163,$L7163-SUM($M7163:O7163),IF(SUM($M7163:O7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:P7163))<$K7163,$L7163-SUM($M7163:P7163),IF(SUM($M7163:P7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:Q7163))<$K7163,$L7163-SUM($M7163:Q7163),IF(SUM($M7163:Q7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:R7163))<$K7163,$L7163-SUM($M7163:R7163),IF(SUM($M7163:R7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:S7163))<$K7163,$L7163-SUM($M7163:S7163),IF(SUM($M7163:S7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:T7163))<$K7163,$L7163-SUM($M7163:T7163),IF(SUM($M7163:T7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:U7163))<$K7163,$L7163-SUM($M7163:U7163),IF(SUM($M7163:U7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:V7163))<$K7163,$L7163-SUM($M7163:V7163),IF(SUM($M7163:V7163)<$L7163,$K7163,0))","v":0},{"$f":"+IF(($L7163-SUM($M7163:W7163))<$K7163,$L7163-SUM($M7163:W7163),IF(SUM($M7163:W7163)<$L7163,$K7163,0))","v":0}]
["Activo 5","Otros","ANDAMIO CON SEIS PANELES INDIVIDUALES",115.95,36488,36488,10,120,null,115.95,0,0,null,{"$f":"+IF(($L7172-SUM($M7172:M7172))<$K7172,$L7172-SUM($M7172:M7172),IF(SUM($M7172:M7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:N7172))<$K7172,$L7172-SUM($M7172:N7172),IF(SUM($M7172:N7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:O7172))<$K7172,$L7172-SUM($M7172:O7172),IF(SUM($M7172:O7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:P7172))<$K7172,$L7172-SUM($M7172:P7172),IF(SUM($M7172:P7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:Q7172))<$K7172,$L7172-SUM($M7172:Q7172),IF(SUM($M7172:Q7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:R7172))<$K7172,$L7172-SUM($M7172:R7172),IF(SUM($M7172:R7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:S7172))<$K7172,$L7172-SUM($M7172:S7172),IF(SUM($M7172:S7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:T7172))<$K7172,$L7172-SUM($M7172:T7172),IF(SUM($M7172:T7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:U7172))<$K7172,$L7172-SUM($M7172:U7172),IF(SUM($M7172:U7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:V7172))<$K7172,$L7172-SUM($M7172:V7172),IF(SUM($M7172:V7172)<$L7172,$K7172,0))","v":0},{"$f":"+IF(($L7172-SUM($M7172:W7172))<$K7172,$L7172-SUM($M7172:W7172),IF(SUM($M7172:W7172)<$L7172,$K7172,0))","v":0}]
["Activo 5","Otros","EQUIPO DE SONIDO",900.85,36891,36891,10,120,null,900.85496396600001,0,-4.9639659999911601E-3,null,{"$f":"+IF(($L7181-SUM($M7181:M7181))<$K7181,$L7181-SUM($M7181:M7181),IF(SUM($M7181:M7181)<$L7181,$K7181,0))","v":-4.9639659999911601E-3},{"$f":"+IF(($L7181-SUM($M7181:N7181))<$K7181,$L7181-SUM($M7181:N7181),IF(SUM($M7181:N7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:O7181))<$K7181,$L7181-SUM($M7181:O7181),IF(SUM($M7181:O7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:P7181))<$K7181,$L7181-SUM($M7181:P7181),IF(SUM($M7181:P7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:Q7181))<$K7181,$L7181-SUM($M7181:Q7181),IF(SUM($M7181:Q7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:R7181))<$K7181,$L7181-SUM($M7181:R7181),IF(SUM($M7181:R7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:S7181))<$K7181,$L7181-SUM($M7181:S7181),IF(SUM($M7181:S7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:T7181))<$K7181,$L7181-SUM($M7181:T7181),IF(SUM($M7181:T7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:U7181))<$K7181,$L7181-SUM($M7181:U7181),IF(SUM($M7181:U7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:V7181))<$K7181,$L7181-SUM($M7181:V7181),IF(SUM($M7181:V7181)<$L7181,$K7181,0))","v":0},{"$f":"+IF(($L7181-SUM($M7181:W7181))<$K7181,$L7181-SUM($M7181:W7181),IF(SUM($M7181:W7181)<$L7181,$K7181,0))","v":0}]
["Activo 5","Otros","CONSOLA DE MADERA",1072.46,36891,36891,10,120,null,1072.4559571016,0,4.0428984000300261E-3,null,{"$f":"+IF(($L7190-SUM($M7190:M7190))<$K7190,$L7190-SUM($M7190:M7190),IF(SUM($M7190:M7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:N7190))<$K7190,$L7190-SUM($M7190:N7190),IF(SUM($M7190:N7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:O7190))<$K7190,$L7190-SUM($M7190:O7190),IF(SUM($M7190:O7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:P7190))<$K7190,$L7190-SUM($M7190:P7190),IF(SUM($M7190:P7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:Q7190))<$K7190,$L7190-SUM($M7190:Q7190),IF(SUM($M7190:Q7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:R7190))<$K7190,$L7190-SUM($M7190:R7190),IF(SUM($M7190:R7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:S7190))<$K7190,$L7190-SUM($M7190:S7190),IF(SUM($M7190:S7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:T7190))<$K7190,$L7190-SUM($M7190:T7190),IF(SUM($M7190:T7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:U7190))<$K7190,$L7190-SUM($M7190:U7190),IF(SUM($M7190:U7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:V7190))<$K7190,$L7190-SUM($M7190:V7190),IF(SUM($M7190:V7190)<$L7190,$K7190,0))","v":0},{"$f":"+IF(($L7190-SUM($M7190:W7190))<$K7190,$L7190-SUM($M7190:W7190),IF(SUM($M7190:W7190)<$L7190,$K7190,0))","v":0}]
["Activo 5","Otros","TELEVISOR A COLORES",1182.3599999999999,36891,36891,10,120,null,1182.2559527056001,0,0.10404729439983385,null,{"$f":"+IF(($L7199-SUM($M7199:M7199))<$K7199,$L7199-SUM($M7199:M7199),IF(SUM($M7199:M7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:N7199))<$K7199,$L7199-SUM($M7199:N7199),IF(SUM($M7199:N7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:O7199))<$K7199,$L7199-SUM($M7199:O7199),IF(SUM($M7199:O7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:P7199))<$K7199,$L7199-SUM($M7199:P7199),IF(SUM($M7199:P7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:Q7199))<$K7199,$L7199-SUM($M7199:Q7199),IF(SUM($M7199:Q7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:R7199))<$K7199,$L7199-SUM($M7199:R7199),IF(SUM($M7199:R7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:S7199))<$K7199,$L7199-SUM($M7199:S7199),IF(SUM($M7199:S7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:T7199))<$K7199,$L7199-SUM($M7199:T7199),IF(SUM($M7199:T7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:U7199))<$K7199,$L7199-SUM($M7199:U7199),IF(SUM($M7199:U7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:V7199))<$K7199,$L7199-SUM($M7199:V7199),IF(SUM($M7199:V7199)<$L7199,$K7199,0))","v":0},{"$f":"+IF(($L7199-SUM($M7199:W7199))<$K7199,$L7199-SUM($M7199:W7199),IF(SUM($M7199:W7199)<$L7199,$K7199,0))","v":0}]
["Activo 5","Otros","CAMARA FILMADORA DIGITAL",1588.59,38715,38715,10,120,null,1270.9169999999999,158.86000000000001,317.673,null,{"$f":"+IF(($L7200-SUM($M7200:M7200))<$K7200,$L7200-SUM($M7200:M7200),IF(SUM($M7200:M7200)<$L7200,$K7200,0))","v":158.86000000000001},{"$f":"+IF(($L7200-SUM($M7200:N7200))<$K7200,$L7200-SUM($M7200:N7200),IF(SUM($M7200:N7200)<$L7200,$K7200,0))","v":158.81299999999999},{"$f":"+IF(($L7200-SUM($M7200:O7200))<$K7200,$L7200-SUM($M7200:O7200),IF(SUM($M7200:O7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:P7200))<$K7200,$L7200-SUM($M7200:P7200),IF(SUM($M7200:P7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:Q7200))<$K7200,$L7200-SUM($M7200:Q7200),IF(SUM($M7200:Q7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:R7200))<$K7200,$L7200-SUM($M7200:R7200),IF(SUM($M7200:R7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:S7200))<$K7200,$L7200-SUM($M7200:S7200),IF(SUM($M7200:S7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:T7200))<$K7200,$L7200-SUM($M7200:T7200),IF(SUM($M7200:T7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:U7200))<$K7200,$L7200-SUM($M7200:U7200),IF(SUM($M7200:U7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:V7200))<$K7200,$L7200-SUM($M7200:V7200),IF(SUM($M7200:V7200)<$L7200,$K7200,0))","v":0},{"$f":"+IF(($L7200-SUM($M7200:W7200))<$K7200,$L7200-SUM($M7200:W7200),IF(SUM($M7200:W7200)<$L7200,$K7200,0))","v":0}]
["Activo 5","Otros","TELEVISOR A COLORES DE 29\"",1300.8399999999999,38441,38441,10,120,null,1138.212,130.08000000000001,162.62799999999993,null,{"$f":"+IF(($L7209-SUM($M7209:M7209))<$K7209,$L7209-SUM($M7209:M7209),IF(SUM($M7209:M7209)<$L7209,$K7209,0))","v":130.08000000000001},{"$f":"+IF(($L7209-SUM($M7209:N7209))<$K7209,$L7209-SUM($M7209:N7209),IF(SUM($M7209:N7209)<$L7209,$K7209,0))","v":32.547999999999917},{"$f":"+IF(($L7209-SUM($M7209:O7209))<$K7209,$L7209-SUM($M7209:O7209),IF(SUM($M7209:O7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:P7209))<$K7209,$L7209-SUM($M7209:P7209),IF(SUM($M7209:P7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:Q7209))<$K7209,$L7209-SUM($M7209:Q7209),IF(SUM($M7209:Q7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:R7209))<$K7209,$L7209-SUM($M7209:R7209),IF(SUM($M7209:R7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:S7209))<$K7209,$L7209-SUM($M7209:S7209),IF(SUM($M7209:S7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:T7209))<$K7209,$L7209-SUM($M7209:T7209),IF(SUM($M7209:T7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:U7209))<$K7209,$L7209-SUM($M7209:U7209),IF(SUM($M7209:U7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:V7209))<$K7209,$L7209-SUM($M7209:V7209),IF(SUM($M7209:V7209)<$L7209,$K7209,0))","v":0},{"$f":"+IF(($L7209-SUM($M7209:W7209))<$K7209,$L7209-SUM($M7209:W7209),IF(SUM($M7209:W7209)<$L7209,$K7209,0))","v":0}]
["Activo 5","Otros","CONDENSADORA DE AIRE ACONDICIONADO  DE 24,000 BTU",1600.75,38344,38344,10,120,null,1440.69480791,160.07,160.05519208999999,null,{"$f":"+IF(($L7218-SUM($M7218:M7218))<$K7218,$L7218-SUM($M7218:M7218),IF(SUM($M7218:M7218)<$L7218,$K7218,0))","v":160.05519208999999},{"$f":"+IF(($L7218-SUM($M7218:N7218))<$K7218,$L7218-SUM($M7218:N7218),IF(SUM($M7218:N7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:O7218))<$K7218,$L7218-SUM($M7218:O7218),IF(SUM($M7218:O7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:P7218))<$K7218,$L7218-SUM($M7218:P7218),IF(SUM($M7218:P7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:Q7218))<$K7218,$L7218-SUM($M7218:Q7218),IF(SUM($M7218:Q7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:R7218))<$K7218,$L7218-SUM($M7218:R7218),IF(SUM($M7218:R7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:S7218))<$K7218,$L7218-SUM($M7218:S7218),IF(SUM($M7218:S7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:T7218))<$K7218,$L7218-SUM($M7218:T7218),IF(SUM($M7218:T7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:U7218))<$K7218,$L7218-SUM($M7218:U7218),IF(SUM($M7218:U7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:V7218))<$K7218,$L7218-SUM($M7218:V7218),IF(SUM($M7218:V7218)<$L7218,$K7218,0))","v":0},{"$f":"+IF(($L7218-SUM($M7218:W7218))<$K7218,$L7218-SUM($M7218:W7218),IF(SUM($M7218:W7218)<$L7218,$K7218,0))","v":0}]
["Activo 5","Otros","TELEFONO ANALOGICO",315,38260,38260,10,120,null,291.18996220000002,31.5,23.810037799999975,null,{"$f":"+IF(($L7227-SUM($M7227:M7227))<$K7227,$L7227-SUM($M7227:M7227),IF(SUM($M7227:M7227)<$L7227,$K7227,0))","v":23.810037799999975},{"$f":"+IF(($L7227-SUM($M7227:N7227))<$K7227,$L7227-SUM($M7227:N7227),IF(SUM($M7227:N7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:O7227))<$K7227,$L7227-SUM($M7227:O7227),IF(SUM($M7227:O7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:P7227))<$K7227,$L7227-SUM($M7227:P7227),IF(SUM($M7227:P7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:Q7227))<$K7227,$L7227-SUM($M7227:Q7227),IF(SUM($M7227:Q7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:R7227))<$K7227,$L7227-SUM($M7227:R7227),IF(SUM($M7227:R7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:S7227))<$K7227,$L7227-SUM($M7227:S7227),IF(SUM($M7227:S7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:T7227))<$K7227,$L7227-SUM($M7227:T7227),IF(SUM($M7227:T7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:U7227))<$K7227,$L7227-SUM($M7227:U7227),IF(SUM($M7227:U7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:V7227))<$K7227,$L7227-SUM($M7227:V7227),IF(SUM($M7227:V7227)<$L7227,$K7227,0))","v":0},{"$f":"+IF(($L7227-SUM($M7227:W7227))<$K7227,$L7227-SUM($M7227:W7227),IF(SUM($M7227:W7227)<$L7227,$K7227,0))","v":0}]
["Activo 5","Otros","SURTIDOR DE AGUA ELECTRICO - DISPENSADOR ELECTRICO",1126.06,36891,36891,10,120,null,1125.9259549576,0,0.1340450423999755,null,{"$f":"+IF(($L7239-SUM($M7239:M7239))<$K7239,$L7239-SUM($M7239:M7239),IF(SUM($M7239:M7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:N7239))<$K7239,$L7239-SUM($M7239:N7239),IF(SUM($M7239:N7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:O7239))<$K7239,$L7239-SUM($M7239:O7239),IF(SUM($M7239:O7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:P7239))<$K7239,$L7239-SUM($M7239:P7239),IF(SUM($M7239:P7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:Q7239))<$K7239,$L7239-SUM($M7239:Q7239),IF(SUM($M7239:Q7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:R7239))<$K7239,$L7239-SUM($M7239:R7239),IF(SUM($M7239:R7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:S7239))<$K7239,$L7239-SUM($M7239:S7239),IF(SUM($M7239:S7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:T7239))<$K7239,$L7239-SUM($M7239:T7239),IF(SUM($M7239:T7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:U7239))<$K7239,$L7239-SUM($M7239:U7239),IF(SUM($M7239:U7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:V7239))<$K7239,$L7239-SUM($M7239:V7239),IF(SUM($M7239:V7239)<$L7239,$K7239,0))","v":0},{"$f":"+IF(($L7239-SUM($M7239:W7239))<$K7239,$L7239-SUM($M7239:W7239),IF(SUM($M7239:W7239)<$L7239,$K7239,0))","v":0}]
["Activo 5","Otros","MALETIN",1970.6,36891,36891,10,120,null,1970.529921176,0,7.0078823999892847E-2,null,{"$f":"+IF(($L7246-SUM($M7246:M7246))<$K7246,$L7246-SUM($M7246:M7246),IF(SUM($M7246:M7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:N7246))<$K7246,$L7246-SUM($M7246:N7246),IF(SUM($M7246:N7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:O7246))<$K7246,$L7246-SUM($M7246:O7246),IF(SUM($M7246:O7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:P7246))<$K7246,$L7246-SUM($M7246:P7246),IF(SUM($M7246:P7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:Q7246))<$K7246,$L7246-SUM($M7246:Q7246),IF(SUM($M7246:Q7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:R7246))<$K7246,$L7246-SUM($M7246:R7246),IF(SUM($M7246:R7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:S7246))<$K7246,$L7246-SUM($M7246:S7246),IF(SUM($M7246:S7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:T7246))<$K7246,$L7246-SUM($M7246:T7246),IF(SUM($M7246:T7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:U7246))<$K7246,$L7246-SUM($M7246:U7246),IF(SUM($M7246:U7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:V7246))<$K7246,$L7246-SUM($M7246:V7246),IF(SUM($M7246:V7246)<$L7246,$K7246,0))","v":0},{"$f":"+IF(($L7246-SUM($M7246:W7246))<$K7246,$L7246-SUM($M7246:W7246),IF(SUM($M7246:W7246)<$L7246,$K7246,0))","v":0}]
["Activo 5","Otros","ARMARIO BASTIDOR METALICO - RACK CABINET",5666.65,36891,36891,10,120,null,5666.5647733339993,0,8.5226666000380646E-2,null,{"$f":"+IF(($L7255-SUM($M7255:M7255))<$K7255,$L7255-SUM($M7255:M7255),IF(SUM($M7255:M7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:N7255))<$K7255,$L7255-SUM($M7255:N7255),IF(SUM($M7255:N7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:O7255))<$K7255,$L7255-SUM($M7255:O7255),IF(SUM($M7255:O7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:P7255))<$K7255,$L7255-SUM($M7255:P7255),IF(SUM($M7255:P7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:Q7255))<$K7255,$L7255-SUM($M7255:Q7255),IF(SUM($M7255:Q7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:R7255))<$K7255,$L7255-SUM($M7255:R7255),IF(SUM($M7255:R7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:S7255))<$K7255,$L7255-SUM($M7255:S7255),IF(SUM($M7255:S7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:T7255))<$K7255,$L7255-SUM($M7255:T7255),IF(SUM($M7255:T7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:U7255))<$K7255,$L7255-SUM($M7255:U7255),IF(SUM($M7255:U7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:V7255))<$K7255,$L7255-SUM($M7255:V7255),IF(SUM($M7255:V7255)<$L7255,$K7255,0))","v":0},{"$f":"+IF(($L7255-SUM($M7255:W7255))<$K7255,$L7255-SUM($M7255:W7255),IF(SUM($M7255:W7255)<$L7255,$K7255,0))","v":0}]
["Activo 5","Otros","ARMARIO BASTIDOR METALICO - RACK CABINET",5666.65,36891,36891,10,120,null,5666.5647733339993,0,8.5226666000380646E-2,null,{"$f":"+IF(($L7264-SUM($M7264:M7264))<$K7264,$L7264-SUM($M7264:M7264),IF(SUM($M7264:M7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:N7264))<$K7264,$L7264-SUM($M7264:N7264),IF(SUM($M7264:N7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:O7264))<$K7264,$L7264-SUM($M7264:O7264),IF(SUM($M7264:O7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:P7264))<$K7264,$L7264-SUM($M7264:P7264),IF(SUM($M7264:P7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:Q7264))<$K7264,$L7264-SUM($M7264:Q7264),IF(SUM($M7264:Q7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:R7264))<$K7264,$L7264-SUM($M7264:R7264),IF(SUM($M7264:R7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:S7264))<$K7264,$L7264-SUM($M7264:S7264),IF(SUM($M7264:S7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:T7264))<$K7264,$L7264-SUM($M7264:T7264),IF(SUM($M7264:T7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:U7264))<$K7264,$L7264-SUM($M7264:U7264),IF(SUM($M7264:U7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:V7264))<$K7264,$L7264-SUM($M7264:V7264),IF(SUM($M7264:V7264)<$L7264,$K7264,0))","v":0},{"$f":"+IF(($L7264-SUM($M7264:W7264))<$K7264,$L7264-SUM($M7264:W7264),IF(SUM($M7264:W7264)<$L7264,$K7264,0))","v":0}]
["Activo 5","Otros","ARMARIO BASTIDOR METALICO - RACK CABINET",5666.65,36891,36891,10,120,null,5666.5647733339993,0,8.5226666000380646E-2,null,{"$f":"+IF(($L7265-SUM($M7265:M7265))<$K7265,$L7265-SUM($M7265:M7265),IF(SUM($M7265:M7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:N7265))<$K7265,$L7265-SUM($M7265:N7265),IF(SUM($M7265:N7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:O7265))<$K7265,$L7265-SUM($M7265:O7265),IF(SUM($M7265:O7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:P7265))<$K7265,$L7265-SUM($M7265:P7265),IF(SUM($M7265:P7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:Q7265))<$K7265,$L7265-SUM($M7265:Q7265),IF(SUM($M7265:Q7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:R7265))<$K7265,$L7265-SUM($M7265:R7265),IF(SUM($M7265:R7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:S7265))<$K7265,$L7265-SUM($M7265:S7265),IF(SUM($M7265:S7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:T7265))<$K7265,$L7265-SUM($M7265:T7265),IF(SUM($M7265:T7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:U7265))<$K7265,$L7265-SUM($M7265:U7265),IF(SUM($M7265:U7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:V7265))<$K7265,$L7265-SUM($M7265:V7265),IF(SUM($M7265:V7265)<$L7265,$K7265,0))","v":0},{"$f":"+IF(($L7265-SUM($M7265:W7265))<$K7265,$L7265-SUM($M7265:W7265),IF(SUM($M7265:W7265)<$L7265,$K7265,0))","v":0}]
["Activo 5","Otros","ARMARIO BASTIDOR METALICO - RACK CABINET",5666.65,36891,36891,10,120,null,5666.5647733339993,0,8.5226666000380646E-2,null,{"$f":"+IF(($L7274-SUM($M7274:M7274))<$K7274,$L7274-SUM($M7274:M7274),IF(SUM($M7274:M7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:N7274))<$K7274,$L7274-SUM($M7274:N7274),IF(SUM($M7274:N7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:O7274))<$K7274,$L7274-SUM($M7274:O7274),IF(SUM($M7274:O7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:P7274))<$K7274,$L7274-SUM($M7274:P7274),IF(SUM($M7274:P7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:Q7274))<$K7274,$L7274-SUM($M7274:Q7274),IF(SUM($M7274:Q7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:R7274))<$K7274,$L7274-SUM($M7274:R7274),IF(SUM($M7274:R7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:S7274))<$K7274,$L7274-SUM($M7274:S7274),IF(SUM($M7274:S7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:T7274))<$K7274,$L7274-SUM($M7274:T7274),IF(SUM($M7274:T7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:U7274))<$K7274,$L7274-SUM($M7274:U7274),IF(SUM($M7274:U7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:V7274))<$K7274,$L7274-SUM($M7274:V7274),IF(SUM($M7274:V7274)<$L7274,$K7274,0))","v":0},{"$f":"+IF(($L7274-SUM($M7274:W7274))<$K7274,$L7274-SUM($M7274:W7274),IF(SUM($M7274:W7274)<$L7274,$K7274,0))","v":0}]
["Activo 5","Otros","ARMARIO BASTIDOR METALICO - RACK CABINET",5666.65,36891,36891,10,120,null,5666.5647733339993,0,8.5226666000380646E-2,null,{"$f":"+IF(($L7283-SUM($M7283:M7283))<$K7283,$L7283-SUM($M7283:M7283),IF(SUM($M7283:M7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:N7283))<$K7283,$L7283-SUM($M7283:N7283),IF(SUM($M7283:N7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:O7283))<$K7283,$L7283-SUM($M7283:O7283),IF(SUM($M7283:O7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:P7283))<$K7283,$L7283-SUM($M7283:P7283),IF(SUM($M7283:P7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:Q7283))<$K7283,$L7283-SUM($M7283:Q7283),IF(SUM($M7283:Q7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:R7283))<$K7283,$L7283-SUM($M7283:R7283),IF(SUM($M7283:R7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:S7283))<$K7283,$L7283-SUM($M7283:S7283),IF(SUM($M7283:S7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:T7283))<$K7283,$L7283-SUM($M7283:T7283),IF(SUM($M7283:T7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:U7283))<$K7283,$L7283-SUM($M7283:U7283),IF(SUM($M7283:U7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:V7283))<$K7283,$L7283-SUM($M7283:V7283),IF(SUM($M7283:V7283)<$L7283,$K7283,0))","v":0},{"$f":"+IF(($L7283-SUM($M7283:W7283))<$K7283,$L7283-SUM($M7283:W7283),IF(SUM($M7283:W7283)<$L7283,$K7283,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA DE 18,000 BTU/H",1093.6099999999999,38286,38286,10,120,null,1002.3528687667998,109.36,91.257131233200084,null,{"$f":"+IF(($L7292-SUM($M7292:M7292))<$K7292,$L7292-SUM($M7292:M7292),IF(SUM($M7292:M7292)<$L7292,$K7292,0))","v":91.257131233200084},{"$f":"+IF(($L7292-SUM($M7292:N7292))<$K7292,$L7292-SUM($M7292:N7292),IF(SUM($M7292:N7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:O7292))<$K7292,$L7292-SUM($M7292:O7292),IF(SUM($M7292:O7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:P7292))<$K7292,$L7292-SUM($M7292:P7292),IF(SUM($M7292:P7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:Q7292))<$K7292,$L7292-SUM($M7292:Q7292),IF(SUM($M7292:Q7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:R7292))<$K7292,$L7292-SUM($M7292:R7292),IF(SUM($M7292:R7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:S7292))<$K7292,$L7292-SUM($M7292:S7292),IF(SUM($M7292:S7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:T7292))<$K7292,$L7292-SUM($M7292:T7292),IF(SUM($M7292:T7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:U7292))<$K7292,$L7292-SUM($M7292:U7292),IF(SUM($M7292:U7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:V7292))<$K7292,$L7292-SUM($M7292:V7292),IF(SUM($M7292:V7292)<$L7292,$K7292,0))","v":0},{"$f":"+IF(($L7292-SUM($M7292:W7292))<$K7292,$L7292-SUM($M7292:W7292),IF(SUM($M7292:W7292)<$L7292,$K7292,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA DE 18,000 BTU/H",1093.6099999999999,38286,38286,10,120,null,1002.3528687667998,109.36,{"$f":"+D7301-J7301","v":91.257131233200084},null,{"$f":"+IF(($L7301-SUM($M7301:M7301))<$K7301,$L7301-SUM($M7301:M7301),IF(SUM($M7301:M7301)<$L7301,$K7301,0))","v":91.257131233200084},{"$f":"+IF(($L7301-SUM($M7301:N7301))<$K7301,$L7301-SUM($M7301:N7301),IF(SUM($M7301:N7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:O7301))<$K7301,$L7301-SUM($M7301:O7301),IF(SUM($M7301:O7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:P7301))<$K7301,$L7301-SUM($M7301:P7301),IF(SUM($M7301:P7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:Q7301))<$K7301,$L7301-SUM($M7301:Q7301),IF(SUM($M7301:Q7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:R7301))<$K7301,$L7301-SUM($M7301:R7301),IF(SUM($M7301:R7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:S7301))<$K7301,$L7301-SUM($M7301:S7301),IF(SUM($M7301:S7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:T7301))<$K7301,$L7301-SUM($M7301:T7301),IF(SUM($M7301:T7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:U7301))<$K7301,$L7301-SUM($M7301:U7301),IF(SUM($M7301:U7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:V7301))<$K7301,$L7301-SUM($M7301:V7301),IF(SUM($M7301:V7301)<$L7301,$K7301,0))","v":0},{"$f":"+IF(($L7301-SUM($M7301:W7301))<$K7301,$L7301-SUM($M7301:W7301),IF(SUM($M7301:W7301)<$L7301,$K7301,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA DE 18,000 BTU/H",1093.6099999999999,38286,38286,10,120,null,1002.3528687667998,109.36,91.257131233200084,null,{"$f":"+IF(($L7310-SUM($M7310:M7310))<$K7310,$L7310-SUM($M7310:M7310),IF(SUM($M7310:M7310)<$L7310,$K7310,0))","v":91.257131233200084},{"$f":"+IF(($L7310-SUM($M7310:N7310))<$K7310,$L7310-SUM($M7310:N7310),IF(SUM($M7310:N7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:O7310))<$K7310,$L7310-SUM($M7310:O7310),IF(SUM($M7310:O7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:P7310))<$K7310,$L7310-SUM($M7310:P7310),IF(SUM($M7310:P7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:Q7310))<$K7310,$L7310-SUM($M7310:Q7310),IF(SUM($M7310:Q7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:R7310))<$K7310,$L7310-SUM($M7310:R7310),IF(SUM($M7310:R7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:S7310))<$K7310,$L7310-SUM($M7310:S7310),IF(SUM($M7310:S7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:T7310))<$K7310,$L7310-SUM($M7310:T7310),IF(SUM($M7310:T7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:U7310))<$K7310,$L7310-SUM($M7310:U7310),IF(SUM($M7310:U7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:V7310))<$K7310,$L7310-SUM($M7310:V7310),IF(SUM($M7310:V7310)<$L7310,$K7310,0))","v":0},{"$f":"+IF(($L7310-SUM($M7310:W7310))<$K7310,$L7310-SUM($M7310:W7310),IF(SUM($M7310:W7310)<$L7310,$K7310,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA DE 18,000 BTU/H",1093.5999999999999,38260,38260,10,120,null,1011.4598687680001,109.36,82.140131231999817,null,{"$f":"+IF(($L7319-SUM($M7319:M7319))<$K7319,$L7319-SUM($M7319:M7319),IF(SUM($M7319:M7319)<$L7319,$K7319,0))","v":82.140131231999817},{"$f":"+IF(($L7319-SUM($M7319:N7319))<$K7319,$L7319-SUM($M7319:N7319),IF(SUM($M7319:N7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:O7319))<$K7319,$L7319-SUM($M7319:O7319),IF(SUM($M7319:O7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:P7319))<$K7319,$L7319-SUM($M7319:P7319),IF(SUM($M7319:P7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:Q7319))<$K7319,$L7319-SUM($M7319:Q7319),IF(SUM($M7319:Q7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:R7319))<$K7319,$L7319-SUM($M7319:R7319),IF(SUM($M7319:R7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:S7319))<$K7319,$L7319-SUM($M7319:S7319),IF(SUM($M7319:S7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:T7319))<$K7319,$L7319-SUM($M7319:T7319),IF(SUM($M7319:T7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:U7319))<$K7319,$L7319-SUM($M7319:U7319),IF(SUM($M7319:U7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:V7319))<$K7319,$L7319-SUM($M7319:V7319),IF(SUM($M7319:V7319)<$L7319,$K7319,0))","v":0},{"$f":"+IF(($L7319-SUM($M7319:W7319))<$K7319,$L7319-SUM($M7319:W7319),IF(SUM($M7319:W7319)<$L7319,$K7319,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA DE 18,000 BTU/H",1093.5999999999999,38260,38260,10,120,null,1011.4598687680001,109.36,82.140131231999817,null,{"$f":"+IF(($L7328-SUM($M7328:M7328))<$K7328,$L7328-SUM($M7328:M7328),IF(SUM($M7328:M7328)<$L7328,$K7328,0))","v":82.140131231999817},{"$f":"+IF(($L7328-SUM($M7328:N7328))<$K7328,$L7328-SUM($M7328:N7328),IF(SUM($M7328:N7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:O7328))<$K7328,$L7328-SUM($M7328:O7328),IF(SUM($M7328:O7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:P7328))<$K7328,$L7328-SUM($M7328:P7328),IF(SUM($M7328:P7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:Q7328))<$K7328,$L7328-SUM($M7328:Q7328),IF(SUM($M7328:Q7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:R7328))<$K7328,$L7328-SUM($M7328:R7328),IF(SUM($M7328:R7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:S7328))<$K7328,$L7328-SUM($M7328:S7328),IF(SUM($M7328:S7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:T7328))<$K7328,$L7328-SUM($M7328:T7328),IF(SUM($M7328:T7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:U7328))<$K7328,$L7328-SUM($M7328:U7328),IF(SUM($M7328:U7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:V7328))<$K7328,$L7328-SUM($M7328:V7328),IF(SUM($M7328:V7328)<$L7328,$K7328,0))","v":0},{"$f":"+IF(($L7328-SUM($M7328:W7328))<$K7328,$L7328-SUM($M7328:W7328),IF(SUM($M7328:W7328)<$L7328,$K7328,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO TIPO VENTANA DE 18,000 BTU/H",1093.5999999999999,38260,38260,10,120,null,1011.4598687680001,109.36,82.140131231999817,null,{"$f":"+IF(($L7329-SUM($M7329:M7329))<$K7329,$L7329-SUM($M7329:M7329),IF(SUM($M7329:M7329)<$L7329,$K7329,0))","v":82.140131231999817},{"$f":"+IF(($L7329-SUM($M7329:N7329))<$K7329,$L7329-SUM($M7329:N7329),IF(SUM($M7329:N7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:O7329))<$K7329,$L7329-SUM($M7329:O7329),IF(SUM($M7329:O7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:P7329))<$K7329,$L7329-SUM($M7329:P7329),IF(SUM($M7329:P7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:Q7329))<$K7329,$L7329-SUM($M7329:Q7329),IF(SUM($M7329:Q7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:R7329))<$K7329,$L7329-SUM($M7329:R7329),IF(SUM($M7329:R7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:S7329))<$K7329,$L7329-SUM($M7329:S7329),IF(SUM($M7329:S7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:T7329))<$K7329,$L7329-SUM($M7329:T7329),IF(SUM($M7329:T7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:U7329))<$K7329,$L7329-SUM($M7329:U7329),IF(SUM($M7329:U7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:V7329))<$K7329,$L7329-SUM($M7329:V7329),IF(SUM($M7329:V7329)<$L7329,$K7329,0))","v":0},{"$f":"+IF(($L7329-SUM($M7329:W7329))<$K7329,$L7329-SUM($M7329:W7329),IF(SUM($M7329:W7329)<$L7329,$K7329,0))","v":0}]
["Activo 5","Otros","INCREMENTO DE VALOR CARGADOR ESTATICO DE BATERIA C/BARRA: 134721 (INST. SISTEMA PUESTA A TIERRA)",174.83,38199,38199,10,120,null,164.7289790204,17.48,10.101020979600008,null,{"$f":"+IF(($L7339-SUM($M7339:M7339))<$K7339,$L7339-SUM($M7339:M7339),IF(SUM($M7339:M7339)<$L7339,$K7339,0))","v":10.101020979600008},{"$f":"+IF(($L7339-SUM($M7339:N7339))<$K7339,$L7339-SUM($M7339:N7339),IF(SUM($M7339:N7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:O7339))<$K7339,$L7339-SUM($M7339:O7339),IF(SUM($M7339:O7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:P7339))<$K7339,$L7339-SUM($M7339:P7339),IF(SUM($M7339:P7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:Q7339))<$K7339,$L7339-SUM($M7339:Q7339),IF(SUM($M7339:Q7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:R7339))<$K7339,$L7339-SUM($M7339:R7339),IF(SUM($M7339:R7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:S7339))<$K7339,$L7339-SUM($M7339:S7339),IF(SUM($M7339:S7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:T7339))<$K7339,$L7339-SUM($M7339:T7339),IF(SUM($M7339:T7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:U7339))<$K7339,$L7339-SUM($M7339:U7339),IF(SUM($M7339:U7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:V7339))<$K7339,$L7339-SUM($M7339:V7339),IF(SUM($M7339:V7339)<$L7339,$K7339,0))","v":0},{"$f":"+IF(($L7339-SUM($M7339:W7339))<$K7339,$L7339-SUM($M7339:W7339),IF(SUM($M7339:W7339)<$L7339,$K7339,0))","v":0}]
["Activo 5","Otros","INCREMENTO DE VALOR DE EQUIPO DE AIRE ACONDICIONADO DE 36,000 BTU/HORA",893.01,38045,38045,10,120,null,878.05289283879983,89.3,14.957107161200156,null,{"$f":"+IF(($L7348-SUM($M7348:M7348))<$K7348,$L7348-SUM($M7348:M7348),IF(SUM($M7348:M7348)<$L7348,$K7348,0))","v":14.957107161200156},{"$f":"+IF(($L7348-SUM($M7348:N7348))<$K7348,$L7348-SUM($M7348:N7348),IF(SUM($M7348:N7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:O7348))<$K7348,$L7348-SUM($M7348:O7348),IF(SUM($M7348:O7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:P7348))<$K7348,$L7348-SUM($M7348:P7348),IF(SUM($M7348:P7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:Q7348))<$K7348,$L7348-SUM($M7348:Q7348),IF(SUM($M7348:Q7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:R7348))<$K7348,$L7348-SUM($M7348:R7348),IF(SUM($M7348:R7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:S7348))<$K7348,$L7348-SUM($M7348:S7348),IF(SUM($M7348:S7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:T7348))<$K7348,$L7348-SUM($M7348:T7348),IF(SUM($M7348:T7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:U7348))<$K7348,$L7348-SUM($M7348:U7348),IF(SUM($M7348:U7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:V7348))<$K7348,$L7348-SUM($M7348:V7348),IF(SUM($M7348:V7348)<$L7348,$K7348,0))","v":0},{"$f":"+IF(($L7348-SUM($M7348:W7348))<$K7348,$L7348-SUM($M7348:W7348),IF(SUM($M7348:W7348)<$L7348,$K7348,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 18,000 BTU/H TIPO VENTANA",1218.42,38045,38045,10,120,null,1197.9758537896,121.84,20.444146210400049,null,{"$f":"+IF(($L7357-SUM($M7357:M7357))<$K7357,$L7357-SUM($M7357:M7357),IF(SUM($M7357:M7357)<$L7357,$K7357,0))","v":20.444146210400049},{"$f":"+IF(($L7357-SUM($M7357:N7357))<$K7357,$L7357-SUM($M7357:N7357),IF(SUM($M7357:N7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:O7357))<$K7357,$L7357-SUM($M7357:O7357),IF(SUM($M7357:O7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:P7357))<$K7357,$L7357-SUM($M7357:P7357),IF(SUM($M7357:P7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:Q7357))<$K7357,$L7357-SUM($M7357:Q7357),IF(SUM($M7357:Q7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:R7357))<$K7357,$L7357-SUM($M7357:R7357),IF(SUM($M7357:R7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:S7357))<$K7357,$L7357-SUM($M7357:S7357),IF(SUM($M7357:S7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:T7357))<$K7357,$L7357-SUM($M7357:T7357),IF(SUM($M7357:T7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:U7357))<$K7357,$L7357-SUM($M7357:U7357),IF(SUM($M7357:U7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:V7357))<$K7357,$L7357-SUM($M7357:V7357),IF(SUM($M7357:V7357)<$L7357,$K7357,0))","v":0},{"$f":"+IF(($L7357-SUM($M7357:W7357))<$K7357,$L7357-SUM($M7357:W7357),IF(SUM($M7357:W7357)<$L7357,$K7357,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO 18,000 BTU /H TIPO VENTANA",1233.8,38017,38017,10,120,null,1223.4498519439999,123.38,10.35014805600008,null,{"$f":"+IF(($L7366-SUM($M7366:M7366))<$K7366,$L7366-SUM($M7366:M7366),IF(SUM($M7366:M7366)<$L7366,$K7366,0))","v":10.35014805600008},{"$f":"+IF(($L7366-SUM($M7366:N7366))<$K7366,$L7366-SUM($M7366:N7366),IF(SUM($M7366:N7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:O7366))<$K7366,$L7366-SUM($M7366:O7366),IF(SUM($M7366:O7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:P7366))<$K7366,$L7366-SUM($M7366:P7366),IF(SUM($M7366:P7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:Q7366))<$K7366,$L7366-SUM($M7366:Q7366),IF(SUM($M7366:Q7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:R7366))<$K7366,$L7366-SUM($M7366:R7366),IF(SUM($M7366:R7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:S7366))<$K7366,$L7366-SUM($M7366:S7366),IF(SUM($M7366:S7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:T7366))<$K7366,$L7366-SUM($M7366:T7366),IF(SUM($M7366:T7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:U7366))<$K7366,$L7366-SUM($M7366:U7366),IF(SUM($M7366:U7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:V7366))<$K7366,$L7366-SUM($M7366:V7366),IF(SUM($M7366:V7366)<$L7366,$K7366,0))","v":0},{"$f":"+IF(($L7366-SUM($M7366:W7366))<$K7366,$L7366-SUM($M7366:W7366),IF(SUM($M7366:W7366)<$L7366,$K7366,0))","v":0}]
["Activo 5","Otros","BUTACA BASE DE METAL, TAPIZADA CON 03 ASIENTOS",436.93,36615,36615,10,120,null,436.8832456307,0,4.6754369300003873E-2,null,{"$f":"+IF(($L7375-SUM($M7375:M7375))<$K7375,$L7375-SUM($M7375:M7375),IF(SUM($M7375:M7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:N7375))<$K7375,$L7375-SUM($M7375:N7375),IF(SUM($M7375:N7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:O7375))<$K7375,$L7375-SUM($M7375:O7375),IF(SUM($M7375:O7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:P7375))<$K7375,$L7375-SUM($M7375:P7375),IF(SUM($M7375:P7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:Q7375))<$K7375,$L7375-SUM($M7375:Q7375),IF(SUM($M7375:Q7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:R7375))<$K7375,$L7375-SUM($M7375:R7375),IF(SUM($M7375:R7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:S7375))<$K7375,$L7375-SUM($M7375:S7375),IF(SUM($M7375:S7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:T7375))<$K7375,$L7375-SUM($M7375:T7375),IF(SUM($M7375:T7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:U7375))<$K7375,$L7375-SUM($M7375:U7375),IF(SUM($M7375:U7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:V7375))<$K7375,$L7375-SUM($M7375:V7375),IF(SUM($M7375:V7375)<$L7375,$K7375,0))","v":0},{"$f":"+IF(($L7375-SUM($M7375:W7375))<$K7375,$L7375-SUM($M7375:W7375),IF(SUM($M7375:W7375)<$L7375,$K7375,0))","v":0}]
["Activo 5","Otros","ESTANTE COLGANTE DE MADERA",1132.8800000000001,38138,38138,10,120,null,1085.6538640544002,113.29,47.226135945599935,null,{"$f":"+IF(($L7384-SUM($M7384:M7384))<$K7384,$L7384-SUM($M7384:M7384),IF(SUM($M7384:M7384)<$L7384,$K7384,0))","v":47.226135945599935},{"$f":"+IF(($L7384-SUM($M7384:N7384))<$K7384,$L7384-SUM($M7384:N7384),IF(SUM($M7384:N7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:O7384))<$K7384,$L7384-SUM($M7384:O7384),IF(SUM($M7384:O7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:P7384))<$K7384,$L7384-SUM($M7384:P7384),IF(SUM($M7384:P7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:Q7384))<$K7384,$L7384-SUM($M7384:Q7384),IF(SUM($M7384:Q7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:R7384))<$K7384,$L7384-SUM($M7384:R7384),IF(SUM($M7384:R7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:S7384))<$K7384,$L7384-SUM($M7384:S7384),IF(SUM($M7384:S7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:T7384))<$K7384,$L7384-SUM($M7384:T7384),IF(SUM($M7384:T7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:U7384))<$K7384,$L7384-SUM($M7384:U7384),IF(SUM($M7384:U7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:V7384))<$K7384,$L7384-SUM($M7384:V7384),IF(SUM($M7384:V7384)<$L7384,$K7384,0))","v":0},{"$f":"+IF(($L7384-SUM($M7384:W7384))<$K7384,$L7384-SUM($M7384:W7384),IF(SUM($M7384:W7384)<$L7384,$K7384,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA DE METAL",765.32,38138,38138,10,120,null,733.5059081615999,76.53,31.814091838400145,null,{"$f":"+IF(($L7393-SUM($M7393:M7393))<$K7393,$L7393-SUM($M7393:M7393),IF(SUM($M7393:M7393)<$L7393,$K7393,0))","v":31.814091838400145},{"$f":"+IF(($L7393-SUM($M7393:N7393))<$K7393,$L7393-SUM($M7393:N7393),IF(SUM($M7393:N7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:O7393))<$K7393,$L7393-SUM($M7393:O7393),IF(SUM($M7393:O7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:P7393))<$K7393,$L7393-SUM($M7393:P7393),IF(SUM($M7393:P7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:Q7393))<$K7393,$L7393-SUM($M7393:Q7393),IF(SUM($M7393:Q7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:R7393))<$K7393,$L7393-SUM($M7393:R7393),IF(SUM($M7393:R7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:S7393))<$K7393,$L7393-SUM($M7393:S7393),IF(SUM($M7393:S7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:T7393))<$K7393,$L7393-SUM($M7393:T7393),IF(SUM($M7393:T7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:U7393))<$K7393,$L7393-SUM($M7393:U7393),IF(SUM($M7393:U7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:V7393))<$K7393,$L7393-SUM($M7393:V7393),IF(SUM($M7393:V7393)<$L7393,$K7393,0))","v":0},{"$f":"+IF(($L7393-SUM($M7393:W7393))<$K7393,$L7393-SUM($M7393:W7393),IF(SUM($M7393:W7393)<$L7393,$K7393,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA DE METAL",765.32,38138,38138,10,120,null,733.5059081615999,76.53,31.814091838400145,null,{"$f":"+IF(($L7394-SUM($M7394:M7394))<$K7394,$L7394-SUM($M7394:M7394),IF(SUM($M7394:M7394)<$L7394,$K7394,0))","v":31.814091838400145},{"$f":"+IF(($L7394-SUM($M7394:N7394))<$K7394,$L7394-SUM($M7394:N7394),IF(SUM($M7394:N7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:O7394))<$K7394,$L7394-SUM($M7394:O7394),IF(SUM($M7394:O7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:P7394))<$K7394,$L7394-SUM($M7394:P7394),IF(SUM($M7394:P7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:Q7394))<$K7394,$L7394-SUM($M7394:Q7394),IF(SUM($M7394:Q7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:R7394))<$K7394,$L7394-SUM($M7394:R7394),IF(SUM($M7394:R7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:S7394))<$K7394,$L7394-SUM($M7394:S7394),IF(SUM($M7394:S7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:T7394))<$K7394,$L7394-SUM($M7394:T7394),IF(SUM($M7394:T7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:U7394))<$K7394,$L7394-SUM($M7394:U7394),IF(SUM($M7394:U7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:V7394))<$K7394,$L7394-SUM($M7394:V7394),IF(SUM($M7394:V7394)<$L7394,$K7394,0))","v":0},{"$f":"+IF(($L7394-SUM($M7394:W7394))<$K7394,$L7394-SUM($M7394:W7394),IF(SUM($M7394:W7394)<$L7394,$K7394,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA DE METAL",765.32,38138,38138,10,120,null,733.5059081615999,76.53,31.814091838400145,null,{"$f":"+IF(($L7403-SUM($M7403:M7403))<$K7403,$L7403-SUM($M7403:M7403),IF(SUM($M7403:M7403)<$L7403,$K7403,0))","v":31.814091838400145},{"$f":"+IF(($L7403-SUM($M7403:N7403))<$K7403,$L7403-SUM($M7403:N7403),IF(SUM($M7403:N7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:O7403))<$K7403,$L7403-SUM($M7403:O7403),IF(SUM($M7403:O7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:P7403))<$K7403,$L7403-SUM($M7403:P7403),IF(SUM($M7403:P7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:Q7403))<$K7403,$L7403-SUM($M7403:Q7403),IF(SUM($M7403:Q7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:R7403))<$K7403,$L7403-SUM($M7403:R7403),IF(SUM($M7403:R7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:S7403))<$K7403,$L7403-SUM($M7403:S7403),IF(SUM($M7403:S7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:T7403))<$K7403,$L7403-SUM($M7403:T7403),IF(SUM($M7403:T7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:U7403))<$K7403,$L7403-SUM($M7403:U7403),IF(SUM($M7403:U7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:V7403))<$K7403,$L7403-SUM($M7403:V7403),IF(SUM($M7403:V7403)<$L7403,$K7403,0))","v":0},{"$f":"+IF(($L7403-SUM($M7403:W7403))<$K7403,$L7403-SUM($M7403:W7403),IF(SUM($M7403:W7403)<$L7403,$K7403,0))","v":0}]
["Activo 5","Otros","MESA DE TRABAJO DE MADERA",1209.0999999999999,38138,38138,10,120,null,1158.869854908,120.91,50.23014509199993,null,{"$f":"+IF(($L7412-SUM($M7412:M7412))<$K7412,$L7412-SUM($M7412:M7412),IF(SUM($M7412:M7412)<$L7412,$K7412,0))","v":50.23014509199993},{"$f":"+IF(($L7412-SUM($M7412:N7412))<$K7412,$L7412-SUM($M7412:N7412),IF(SUM($M7412:N7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:O7412))<$K7412,$L7412-SUM($M7412:O7412),IF(SUM($M7412:O7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:P7412))<$K7412,$L7412-SUM($M7412:P7412),IF(SUM($M7412:P7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:Q7412))<$K7412,$L7412-SUM($M7412:Q7412),IF(SUM($M7412:Q7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:R7412))<$K7412,$L7412-SUM($M7412:R7412),IF(SUM($M7412:R7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:S7412))<$K7412,$L7412-SUM($M7412:S7412),IF(SUM($M7412:S7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:T7412))<$K7412,$L7412-SUM($M7412:T7412),IF(SUM($M7412:T7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:U7412))<$K7412,$L7412-SUM($M7412:U7412),IF(SUM($M7412:U7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:V7412))<$K7412,$L7412-SUM($M7412:V7412),IF(SUM($M7412:V7412)<$L7412,$K7412,0))","v":0},{"$f":"+IF(($L7412-SUM($M7412:W7412))<$K7412,$L7412-SUM($M7412:W7412),IF(SUM($M7412:W7412)<$L7412,$K7412,0))","v":0}]
["Activo 5","Otros","MESA DE TRABAJO DE MADERA",1209.0999999999999,38138,38138,10,120,null,1158.869854908,120.91,50.23014509199993,null,{"$f":"+IF(($L7421-SUM($M7421:M7421))<$K7421,$L7421-SUM($M7421:M7421),IF(SUM($M7421:M7421)<$L7421,$K7421,0))","v":50.23014509199993},{"$f":"+IF(($L7421-SUM($M7421:N7421))<$K7421,$L7421-SUM($M7421:N7421),IF(SUM($M7421:N7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:O7421))<$K7421,$L7421-SUM($M7421:O7421),IF(SUM($M7421:O7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:P7421))<$K7421,$L7421-SUM($M7421:P7421),IF(SUM($M7421:P7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:Q7421))<$K7421,$L7421-SUM($M7421:Q7421),IF(SUM($M7421:Q7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:R7421))<$K7421,$L7421-SUM($M7421:R7421),IF(SUM($M7421:R7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:S7421))<$K7421,$L7421-SUM($M7421:S7421),IF(SUM($M7421:S7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:T7421))<$K7421,$L7421-SUM($M7421:T7421),IF(SUM($M7421:T7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:U7421))<$K7421,$L7421-SUM($M7421:U7421),IF(SUM($M7421:U7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:V7421))<$K7421,$L7421-SUM($M7421:V7421),IF(SUM($M7421:V7421)<$L7421,$K7421,0))","v":0},{"$f":"+IF(($L7421-SUM($M7421:W7421))<$K7421,$L7421-SUM($M7421:W7421),IF(SUM($M7421:W7421)<$L7421,$K7421,0))","v":0}]
["Activo 5","Otros","SILLON GIRATORIO DE METAL",1106.69,38138,38138,10,120,null,1060.4868671972001,110.67,46.203132802799928,null,{"$f":"+IF(($L7433-SUM($M7433:M7433))<$K7433,$L7433-SUM($M7433:M7433),IF(SUM($M7433:M7433)<$L7433,$K7433,0))","v":46.203132802799928},{"$f":"+IF(($L7433-SUM($M7433:N7433))<$K7433,$L7433-SUM($M7433:N7433),IF(SUM($M7433:N7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:O7433))<$K7433,$L7433-SUM($M7433:O7433),IF(SUM($M7433:O7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:P7433))<$K7433,$L7433-SUM($M7433:P7433),IF(SUM($M7433:P7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:Q7433))<$K7433,$L7433-SUM($M7433:Q7433),IF(SUM($M7433:Q7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:R7433))<$K7433,$L7433-SUM($M7433:R7433),IF(SUM($M7433:R7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:S7433))<$K7433,$L7433-SUM($M7433:S7433),IF(SUM($M7433:S7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:T7433))<$K7433,$L7433-SUM($M7433:T7433),IF(SUM($M7433:T7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:U7433))<$K7433,$L7433-SUM($M7433:U7433),IF(SUM($M7433:U7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:V7433))<$K7433,$L7433-SUM($M7433:V7433),IF(SUM($M7433:V7433)<$L7433,$K7433,0))","v":0},{"$f":"+IF(($L7433-SUM($M7433:W7433))<$K7433,$L7433-SUM($M7433:W7433),IF(SUM($M7433:W7433)<$L7433,$K7433,0))","v":0}]
["Activo 5","Otros","MALETIN PARA TRANSPORTE DE EQUIPOS",2868.16,38017,38017,10,120,null,2844.2076558208005,286.82,23.952344179199372,null,{"$f":"+IF(($L7440-SUM($M7440:M7440))<$K7440,$L7440-SUM($M7440:M7440),IF(SUM($M7440:M7440)<$L7440,$K7440,0))","v":23.952344179199372},{"$f":"+IF(($L7440-SUM($M7440:N7440))<$K7440,$L7440-SUM($M7440:N7440),IF(SUM($M7440:N7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:O7440))<$K7440,$L7440-SUM($M7440:O7440),IF(SUM($M7440:O7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:P7440))<$K7440,$L7440-SUM($M7440:P7440),IF(SUM($M7440:P7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:Q7440))<$K7440,$L7440-SUM($M7440:Q7440),IF(SUM($M7440:Q7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:R7440))<$K7440,$L7440-SUM($M7440:R7440),IF(SUM($M7440:R7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:S7440))<$K7440,$L7440-SUM($M7440:S7440),IF(SUM($M7440:S7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:T7440))<$K7440,$L7440-SUM($M7440:T7440),IF(SUM($M7440:T7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:U7440))<$K7440,$L7440-SUM($M7440:U7440),IF(SUM($M7440:U7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:V7440))<$K7440,$L7440-SUM($M7440:V7440),IF(SUM($M7440:V7440)<$L7440,$K7440,0))","v":0},{"$f":"+IF(($L7440-SUM($M7440:W7440))<$K7440,$L7440-SUM($M7440:W7440),IF(SUM($M7440:W7440)<$L7440,$K7440,0))","v":0}]
["Activo 5","Otros","MULTIMETRO DIGITAL PORTATIL",1685.16,37945,37945,10,120,null,1685.0577977807998,154.47,0.10220221920030781,null,{"$f":"+IF(($L7449-SUM($M7449:M7449))<$K7449,$L7449-SUM($M7449:M7449),IF(SUM($M7449:M7449)<$L7449,$K7449,0))","v":0.10220221920030781},{"$f":"+IF(($L7449-SUM($M7449:N7449))<$K7449,$L7449-SUM($M7449:N7449),IF(SUM($M7449:N7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:O7449))<$K7449,$L7449-SUM($M7449:O7449),IF(SUM($M7449:O7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:P7449))<$K7449,$L7449-SUM($M7449:P7449),IF(SUM($M7449:P7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:Q7449))<$K7449,$L7449-SUM($M7449:Q7449),IF(SUM($M7449:Q7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:R7449))<$K7449,$L7449-SUM($M7449:R7449),IF(SUM($M7449:R7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:S7449))<$K7449,$L7449-SUM($M7449:S7449),IF(SUM($M7449:S7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:T7449))<$K7449,$L7449-SUM($M7449:T7449),IF(SUM($M7449:T7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:U7449))<$K7449,$L7449-SUM($M7449:U7449),IF(SUM($M7449:U7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:V7449))<$K7449,$L7449-SUM($M7449:V7449),IF(SUM($M7449:V7449)<$L7449,$K7449,0))","v":0},{"$f":"+IF(($L7449-SUM($M7449:W7449))<$K7449,$L7449-SUM($M7449:W7449),IF(SUM($M7449:W7449)<$L7449,$K7449,0))","v":0}]
["Activo 5","Otros","EQUIPO DE AIRE ACONDICIONADO",1159.72,37768,37768,10,120,null,1159.5558608336,48.32,0.16413916639999115,null,{"$f":"+IF(($L7458-SUM($M7458:M7458))<$K7458,$L7458-SUM($M7458:M7458),IF(SUM($M7458:M7458)<$L7458,$K7458,0))","v":0.16413916639999115},{"$f":"+IF(($L7458-SUM($M7458:N7458))<$K7458,$L7458-SUM($M7458:N7458),IF(SUM($M7458:N7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:O7458))<$K7458,$L7458-SUM($M7458:O7458),IF(SUM($M7458:O7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:P7458))<$K7458,$L7458-SUM($M7458:P7458),IF(SUM($M7458:P7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:Q7458))<$K7458,$L7458-SUM($M7458:Q7458),IF(SUM($M7458:Q7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:R7458))<$K7458,$L7458-SUM($M7458:R7458),IF(SUM($M7458:R7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:S7458))<$K7458,$L7458-SUM($M7458:S7458),IF(SUM($M7458:S7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:T7458))<$K7458,$L7458-SUM($M7458:T7458),IF(SUM($M7458:T7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:U7458))<$K7458,$L7458-SUM($M7458:U7458),IF(SUM($M7458:U7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:V7458))<$K7458,$L7458-SUM($M7458:V7458),IF(SUM($M7458:V7458)<$L7458,$K7458,0))","v":0},{"$f":"+IF(($L7458-SUM($M7458:W7458))<$K7458,$L7458-SUM($M7458:W7458),IF(SUM($M7458:W7458)<$L7458,$K7458,0))","v":0}]
["Activo 5","Otros","MOTOGUADAÑA",3357.74,37623,37623,10,120,null,3357.6915970711993,27.98,4.8402928800442169E-2,null,{"$f":"+IF(($L7459-SUM($M7459:M7459))<$K7459,$L7459-SUM($M7459:M7459),IF(SUM($M7459:M7459)<$L7459,$K7459,0))","v":4.8402928800442169E-2},{"$f":"+IF(($L7459-SUM($M7459:N7459))<$K7459,$L7459-SUM($M7459:N7459),IF(SUM($M7459:N7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:O7459))<$K7459,$L7459-SUM($M7459:O7459),IF(SUM($M7459:O7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:P7459))<$K7459,$L7459-SUM($M7459:P7459),IF(SUM($M7459:P7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:Q7459))<$K7459,$L7459-SUM($M7459:Q7459),IF(SUM($M7459:Q7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:R7459))<$K7459,$L7459-SUM($M7459:R7459),IF(SUM($M7459:R7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:S7459))<$K7459,$L7459-SUM($M7459:S7459),IF(SUM($M7459:S7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:T7459))<$K7459,$L7459-SUM($M7459:T7459),IF(SUM($M7459:T7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:U7459))<$K7459,$L7459-SUM($M7459:U7459),IF(SUM($M7459:U7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:V7459))<$K7459,$L7459-SUM($M7459:V7459),IF(SUM($M7459:V7459)<$L7459,$K7459,0))","v":0},{"$f":"+IF(($L7459-SUM($M7459:W7459))<$K7459,$L7459-SUM($M7459:W7459),IF(SUM($M7459:W7459)<$L7459,$K7459,0))","v":0}]
["Activo 5","Otros","TELEFONO  IP - 2",1434.42,37623,37623,{"$f":"+H7468/$G$3","v":10},120,null,1434.2858278696001,11.95,0.13417213039997478,null,{"$f":"+IF(($L7468-SUM($M7468:M7468))<$K7468,$L7468-SUM($M7468:M7468),IF(SUM($M7468:M7468)<$L7468,$K7468,0))","v":0.13417213039997478},{"$f":"+IF(($L7468-SUM($M7468:N7468))<$K7468,$L7468-SUM($M7468:N7468),IF(SUM($M7468:N7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:O7468))<$K7468,$L7468-SUM($M7468:O7468),IF(SUM($M7468:O7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:P7468))<$K7468,$L7468-SUM($M7468:P7468),IF(SUM($M7468:P7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:Q7468))<$K7468,$L7468-SUM($M7468:Q7468),IF(SUM($M7468:Q7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:R7468))<$K7468,$L7468-SUM($M7468:R7468),IF(SUM($M7468:R7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:S7468))<$K7468,$L7468-SUM($M7468:S7468),IF(SUM($M7468:S7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:T7468))<$K7468,$L7468-SUM($M7468:T7468),IF(SUM($M7468:T7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:U7468))<$K7468,$L7468-SUM($M7468:U7468),IF(SUM($M7468:U7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:V7468))<$K7468,$L7468-SUM($M7468:V7468),IF(SUM($M7468:V7468)<$L7468,$K7468,0))","v":0},{"$f":"+IF(($L7468-SUM($M7468:W7468))<$K7468,$L7468-SUM($M7468:W7468),IF(SUM($M7468:W7468)<$L7468,$K7468,0))","v":0}]
["Activo 5","Otros","TELEFONO  IP - 2",1434.42,37623,37623,10,120,null,1434.2858278696001,11.95,0.13417213039997478,null,{"$f":"+IF(($L7477-SUM($M7477:M7477))<$K7477,$L7477-SUM($M7477:M7477),IF(SUM($M7477:M7477)<$L7477,$K7477,0))","v":0.13417213039997478},{"$f":"+IF(($L7477-SUM($M7477:N7477))<$K7477,$L7477-SUM($M7477:N7477),IF(SUM($M7477:N7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:O7477))<$K7477,$L7477-SUM($M7477:O7477),IF(SUM($M7477:O7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:P7477))<$K7477,$L7477-SUM($M7477:P7477),IF(SUM($M7477:P7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:Q7477))<$K7477,$L7477-SUM($M7477:Q7477),IF(SUM($M7477:Q7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:R7477))<$K7477,$L7477-SUM($M7477:R7477),IF(SUM($M7477:R7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:S7477))<$K7477,$L7477-SUM($M7477:S7477),IF(SUM($M7477:S7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:T7477))<$K7477,$L7477-SUM($M7477:T7477),IF(SUM($M7477:T7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:U7477))<$K7477,$L7477-SUM($M7477:U7477),IF(SUM($M7477:U7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:V7477))<$K7477,$L7477-SUM($M7477:V7477),IF(SUM($M7477:V7477)<$L7477,$K7477,0))","v":0},{"$f":"+IF(($L7477-SUM($M7477:W7477))<$K7477,$L7477-SUM($M7477:W7477),IF(SUM($M7477:W7477)<$L7477,$K7477,0))","v":0}]
["Activo 5","Otros","TELEFONO DIGITAL  IP - 3",1455.54,37680,37680,10,120,null,1443.4218253352001,12.13,12.118174664799881,null,{"$f":"+IF(($L7486-SUM($M7486:M7486))<$K7486,$L7486-SUM($M7486:M7486),IF(SUM($M7486:M7486)<$L7486,$K7486,0))","v":12.118174664799881},{"$f":"+IF(($L7486-SUM($M7486:N7486))<$K7486,$L7486-SUM($M7486:N7486),IF(SUM($M7486:N7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:O7486))<$K7486,$L7486-SUM($M7486:O7486),IF(SUM($M7486:O7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:P7486))<$K7486,$L7486-SUM($M7486:P7486),IF(SUM($M7486:P7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:Q7486))<$K7486,$L7486-SUM($M7486:Q7486),IF(SUM($M7486:Q7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:R7486))<$K7486,$L7486-SUM($M7486:R7486),IF(SUM($M7486:R7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:S7486))<$K7486,$L7486-SUM($M7486:S7486),IF(SUM($M7486:S7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:T7486))<$K7486,$L7486-SUM($M7486:T7486),IF(SUM($M7486:T7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:U7486))<$K7486,$L7486-SUM($M7486:U7486),IF(SUM($M7486:U7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:V7486))<$K7486,$L7486-SUM($M7486:V7486),IF(SUM($M7486:V7486)<$L7486,$K7486,0))","v":0},{"$f":"+IF(($L7486-SUM($M7486:W7486))<$K7486,$L7486-SUM($M7486:W7486),IF(SUM($M7486:W7486)<$L7486,$K7486,0))","v":0}]
["Activo 5","Otros","FOTOCOPIADORA",4672.82,37964,37964,10,120,null,4672.8054392615995,467.28,1.4560738400177797E-2,null,{"$f":"+IF(($L7495-SUM($M7495:M7495))<$K7495,$L7495-SUM($M7495:M7495),IF(SUM($M7495:M7495)<$L7495,$K7495,0))","v":1.4560738400177797E-2},{"$f":"+IF(($L7495-SUM($M7495:N7495))<$K7495,$L7495-SUM($M7495:N7495),IF(SUM($M7495:N7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:O7495))<$K7495,$L7495-SUM($M7495:O7495),IF(SUM($M7495:O7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:P7495))<$K7495,$L7495-SUM($M7495:P7495),IF(SUM($M7495:P7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:Q7495))<$K7495,$L7495-SUM($M7495:Q7495),IF(SUM($M7495:Q7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:R7495))<$K7495,$L7495-SUM($M7495:R7495),IF(SUM($M7495:R7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:S7495))<$K7495,$L7495-SUM($M7495:S7495),IF(SUM($M7495:S7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:T7495))<$K7495,$L7495-SUM($M7495:T7495),IF(SUM($M7495:T7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:U7495))<$K7495,$L7495-SUM($M7495:U7495),IF(SUM($M7495:U7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:V7495))<$K7495,$L7495-SUM($M7495:V7495),IF(SUM($M7495:V7495)<$L7495,$K7495,0))","v":0},{"$f":"+IF(($L7495-SUM($M7495:W7495))<$K7495,$L7495-SUM($M7495:W7495),IF(SUM($M7495:W7495)<$L7495,$K7495,0))","v":0}]
["Activo 5","Otros","FOTOCOPIADORA",4051,37868,37868,10,120,null,4017.3095138800004,270.07,33.690486119999605,null,{"$f":"+IF(($L7504-SUM($M7504:M7504))<$K7504,$L7504-SUM($M7504:M7504),IF(SUM($M7504:M7504)<$L7504,$K7504,0))","v":33.690486119999605},{"$f":"+IF(($L7504-SUM($M7504:N7504))<$K7504,$L7504-SUM($M7504:N7504),IF(SUM($M7504:N7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:O7504))<$K7504,$L7504-SUM($M7504:O7504),IF(SUM($M7504:O7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:P7504))<$K7504,$L7504-SUM($M7504:P7504),IF(SUM($M7504:P7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:Q7504))<$K7504,$L7504-SUM($M7504:Q7504),IF(SUM($M7504:Q7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:R7504))<$K7504,$L7504-SUM($M7504:R7504),IF(SUM($M7504:R7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:S7504))<$K7504,$L7504-SUM($M7504:S7504),IF(SUM($M7504:S7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:T7504))<$K7504,$L7504-SUM($M7504:T7504),IF(SUM($M7504:T7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:U7504))<$K7504,$L7504-SUM($M7504:U7504),IF(SUM($M7504:U7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:V7504))<$K7504,$L7504-SUM($M7504:V7504),IF(SUM($M7504:V7504)<$L7504,$K7504,0))","v":0},{"$f":"+IF(($L7504-SUM($M7504:W7504))<$K7504,$L7504-SUM($M7504:W7504),IF(SUM($M7504:W7504)<$L7504,$K7504,0))","v":0}]
["Activo 5","Otros","GABINETE DE PIE DE 23\" X 41\"",13556.25,37658,37658,10,120,null,13443.34337325,112.97,112.90662675000021,null,{"$f":"+IF(($L7513-SUM($M7513:M7513))<$K7513,$L7513-SUM($M7513:M7513),IF(SUM($M7513:M7513)<$L7513,$K7513,0))","v":112.90662675000021},{"$f":"+IF(($L7513-SUM($M7513:N7513))<$K7513,$L7513-SUM($M7513:N7513),IF(SUM($M7513:N7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:O7513))<$K7513,$L7513-SUM($M7513:O7513),IF(SUM($M7513:O7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:P7513))<$K7513,$L7513-SUM($M7513:P7513),IF(SUM($M7513:P7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:Q7513))<$K7513,$L7513-SUM($M7513:Q7513),IF(SUM($M7513:Q7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:R7513))<$K7513,$L7513-SUM($M7513:R7513),IF(SUM($M7513:R7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:S7513))<$K7513,$L7513-SUM($M7513:S7513),IF(SUM($M7513:S7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:T7513))<$K7513,$L7513-SUM($M7513:T7513),IF(SUM($M7513:T7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:U7513))<$K7513,$L7513-SUM($M7513:U7513),IF(SUM($M7513:U7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:V7513))<$K7513,$L7513-SUM($M7513:V7513),IF(SUM($M7513:V7513)<$L7513,$K7513,0))","v":0},{"$f":"+IF(($L7513-SUM($M7513:W7513))<$K7513,$L7513-SUM($M7513:W7513),IF(SUM($M7513:W7513)<$L7513,$K7513,0))","v":0}]
["Activo 5","Otros","EQUIPO INTEGRADOR  DE SERVICIOS",9799.35,37623,37623,10,120,null,9799.3138240780008,81.66,3.6175921999529237E-2,null,{"$f":"+IF(($L7522-SUM($M7522:M7522))<$K7522,$L7522-SUM($M7522:M7522),IF(SUM($M7522:M7522)<$L7522,$K7522,0))","v":3.6175921999529237E-2},{"$f":"+IF(($L7522-SUM($M7522:N7522))<$K7522,$L7522-SUM($M7522:N7522),IF(SUM($M7522:N7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:O7522))<$K7522,$L7522-SUM($M7522:O7522),IF(SUM($M7522:O7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:P7522))<$K7522,$L7522-SUM($M7522:P7522),IF(SUM($M7522:P7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:Q7522))<$K7522,$L7522-SUM($M7522:Q7522),IF(SUM($M7522:Q7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:R7522))<$K7522,$L7522-SUM($M7522:R7522),IF(SUM($M7522:R7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:S7522))<$K7522,$L7522-SUM($M7522:S7522),IF(SUM($M7522:S7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:T7522))<$K7522,$L7522-SUM($M7522:T7522),IF(SUM($M7522:T7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:U7522))<$K7522,$L7522-SUM($M7522:U7522),IF(SUM($M7522:U7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:V7522))<$K7522,$L7522-SUM($M7522:V7522),IF(SUM($M7522:V7522)<$L7522,$K7522,0))","v":0},{"$f":"+IF(($L7522-SUM($M7522:W7522))<$K7522,$L7522-SUM($M7522:W7522),IF(SUM($M7522:W7522)<$L7522,$K7522,0))","v":0}]
["Activo 5","Otros","MODULO DE MADERA EN \" L\"",5379.07,37757,37757,10,120,null,5334.4003545116002,179.3,44.66964548839951,null,{"$f":"+IF(($L7523-SUM($M7523:M7523))<$K7523,$L7523-SUM($M7523:M7523),IF(SUM($M7523:M7523)<$L7523,$K7523,0))","v":44.66964548839951},{"$f":"+IF(($L7523-SUM($M7523:N7523))<$K7523,$L7523-SUM($M7523:N7523),IF(SUM($M7523:N7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:O7523))<$K7523,$L7523-SUM($M7523:O7523),IF(SUM($M7523:O7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:P7523))<$K7523,$L7523-SUM($M7523:P7523),IF(SUM($M7523:P7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:Q7523))<$K7523,$L7523-SUM($M7523:Q7523),IF(SUM($M7523:Q7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:R7523))<$K7523,$L7523-SUM($M7523:R7523),IF(SUM($M7523:R7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:S7523))<$K7523,$L7523-SUM($M7523:S7523),IF(SUM($M7523:S7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:T7523))<$K7523,$L7523-SUM($M7523:T7523),IF(SUM($M7523:T7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:U7523))<$K7523,$L7523-SUM($M7523:U7523),IF(SUM($M7523:U7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:V7523))<$K7523,$L7523-SUM($M7523:V7523),IF(SUM($M7523:V7523)<$L7523,$K7523,0))","v":0},{"$f":"+IF(($L7523-SUM($M7523:W7523))<$K7523,$L7523-SUM($M7523:W7523),IF(SUM($M7523:W7523)<$L7523,$K7523,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL (INCLUYE: ANTENA, CLIPS Y BATERIA ADICIONAL).",1018.91,39757,39757,10,120,null,517.9430000000001,101.89,500.96699999999987,null,{"$f":"+IF(($L7533-SUM($M7533:M7533))<$K7533,$L7533-SUM($M7533:M7533),IF(SUM($M7533:M7533)<$L7533,$K7533,0))","v":101.89},{"$f":"+IF(($L7533-SUM($M7533:N7533))<$K7533,$L7533-SUM($M7533:N7533),IF(SUM($M7533:N7533)<$L7533,$K7533,0))","v":101.89},{"$f":"+IF(($L7533-SUM($M7533:O7533))<$K7533,$L7533-SUM($M7533:O7533),IF(SUM($M7533:O7533)<$L7533,$K7533,0))","v":101.89},{"$f":"+IF(($L7533-SUM($M7533:P7533))<$K7533,$L7533-SUM($M7533:P7533),IF(SUM($M7533:P7533)<$L7533,$K7533,0))","v":101.89},{"$f":"+IF(($L7533-SUM($M7533:Q7533))<$K7533,$L7533-SUM($M7533:Q7533),IF(SUM($M7533:Q7533)<$L7533,$K7533,0))","v":93.406999999999869},{"$f":"+IF(($L7533-SUM($M7533:R7533))<$K7533,$L7533-SUM($M7533:R7533),IF(SUM($M7533:R7533)<$L7533,$K7533,0))","v":0},{"$f":"+IF(($L7533-SUM($M7533:S7533))<$K7533,$L7533-SUM($M7533:S7533),IF(SUM($M7533:S7533)<$L7533,$K7533,0))","v":0},{"$f":"+IF(($L7533-SUM($M7533:T7533))<$K7533,$L7533-SUM($M7533:T7533),IF(SUM($M7533:T7533)<$L7533,$K7533,0))","v":0},{"$f":"+IF(($L7533-SUM($M7533:U7533))<$K7533,$L7533-SUM($M7533:U7533),IF(SUM($M7533:U7533)<$L7533,$K7533,0))","v":0},{"$f":"+IF(($L7533-SUM($M7533:V7533))<$K7533,$L7533-SUM($M7533:V7533),IF(SUM($M7533:V7533)<$L7533,$K7533,0))","v":0},{"$f":"+IF(($L7533-SUM($M7533:W7533))<$K7533,$L7533-SUM($M7533:W7533),IF(SUM($M7533:W7533)<$L7533,$K7533,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR",1184,39687,39687,10,120,null,631.46999999999991,118.4,552.53000000000009,null,{"$f":"+IF(($L7542-SUM($M7542:M7542))<$K7542,$L7542-SUM($M7542:M7542),IF(SUM($M7542:M7542)<$L7542,$K7542,0))","v":118.4},{"$f":"+IF(($L7542-SUM($M7542:N7542))<$K7542,$L7542-SUM($M7542:N7542),IF(SUM($M7542:N7542)<$L7542,$K7542,0))","v":118.4},{"$f":"+IF(($L7542-SUM($M7542:O7542))<$K7542,$L7542-SUM($M7542:O7542),IF(SUM($M7542:O7542)<$L7542,$K7542,0))","v":118.4},{"$f":"+IF(($L7542-SUM($M7542:P7542))<$K7542,$L7542-SUM($M7542:P7542),IF(SUM($M7542:P7542)<$L7542,$K7542,0))","v":118.4},{"$f":"+IF(($L7542-SUM($M7542:Q7542))<$K7542,$L7542-SUM($M7542:Q7542),IF(SUM($M7542:Q7542)<$L7542,$K7542,0))","v":78.930000000000064},{"$f":"+IF(($L7542-SUM($M7542:R7542))<$K7542,$L7542-SUM($M7542:R7542),IF(SUM($M7542:R7542)<$L7542,$K7542,0))","v":0},{"$f":"+IF(($L7542-SUM($M7542:S7542))<$K7542,$L7542-SUM($M7542:S7542),IF(SUM($M7542:S7542)<$L7542,$K7542,0))","v":0},{"$f":"+IF(($L7542-SUM($M7542:T7542))<$K7542,$L7542-SUM($M7542:T7542),IF(SUM($M7542:T7542)<$L7542,$K7542,0))","v":0},{"$f":"+IF(($L7542-SUM($M7542:U7542))<$K7542,$L7542-SUM($M7542:U7542),IF(SUM($M7542:U7542)<$L7542,$K7542,0))","v":0},{"$f":"+IF(($L7542-SUM($M7542:V7542))<$K7542,$L7542-SUM($M7542:V7542),IF(SUM($M7542:V7542)<$L7542,$K7542,0))","v":0},{"$f":"+IF(($L7542-SUM($M7542:W7542))<$K7542,$L7542-SUM($M7542:W7542),IF(SUM($M7542:W7542)<$L7542,$K7542,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1292.02,39813,39813,10,120,null,646.00600000000009,129.19999999999999,646.0139999999999,null,{"$f":"+IF(($L7551-SUM($M7551:M7551))<$K7551,$L7551-SUM($M7551:M7551),IF(SUM($M7551:M7551)<$L7551,$K7551,0))","v":129.19999999999999},{"$f":"+IF(($L7551-SUM($M7551:N7551))<$K7551,$L7551-SUM($M7551:N7551),IF(SUM($M7551:N7551)<$L7551,$K7551,0))","v":129.19999999999999},{"$f":"+IF(($L7551-SUM($M7551:O7551))<$K7551,$L7551-SUM($M7551:O7551),IF(SUM($M7551:O7551)<$L7551,$K7551,0))","v":129.19999999999999},{"$f":"+IF(($L7551-SUM($M7551:P7551))<$K7551,$L7551-SUM($M7551:P7551),IF(SUM($M7551:P7551)<$L7551,$K7551,0))","v":129.19999999999999},{"$f":"+IF(($L7551-SUM($M7551:Q7551))<$K7551,$L7551-SUM($M7551:Q7551),IF(SUM($M7551:Q7551)<$L7551,$K7551,0))","v":129.19999999999999},{"$f":"+IF(($L7551-SUM($M7551:R7551))<$K7551,$L7551-SUM($M7551:R7551),IF(SUM($M7551:R7551)<$L7551,$K7551,0))","v":1.3999999999896318E-2},{"$f":"+IF(($L7551-SUM($M7551:S7551))<$K7551,$L7551-SUM($M7551:S7551),IF(SUM($M7551:S7551)<$L7551,$K7551,0))","v":0},{"$f":"+IF(($L7551-SUM($M7551:T7551))<$K7551,$L7551-SUM($M7551:T7551),IF(SUM($M7551:T7551)<$L7551,$K7551,0))","v":0},{"$f":"+IF(($L7551-SUM($M7551:U7551))<$K7551,$L7551-SUM($M7551:U7551),IF(SUM($M7551:U7551)<$L7551,$K7551,0))","v":0},{"$f":"+IF(($L7551-SUM($M7551:V7551))<$K7551,$L7551-SUM($M7551:V7551),IF(SUM($M7551:V7551)<$L7551,$K7551,0))","v":0},{"$f":"+IF(($L7551-SUM($M7551:W7551))<$K7551,$L7551-SUM($M7551:W7551),IF(SUM($M7551:W7551)<$L7551,$K7551,0))","v":0}]
["Activo 5","Otros","RADIO MOVIL MARCA: MOTOROLA, MODELO: PRO5100 (INCLUYE: BRACKET, MICROFONO, CABLE DE ALIMENTACION Y MANUAL DE USUARIO).",1365.02,39722,39722,10,120,null,705.25600000000009,136.5,659.7639999999999,null,{"$f":"+IF(($L7560-SUM($M7560:M7560))<$K7560,$L7560-SUM($M7560:M7560),IF(SUM($M7560:M7560)<$L7560,$K7560,0))","v":136.5},{"$f":"+IF(($L7560-SUM($M7560:N7560))<$K7560,$L7560-SUM($M7560:N7560),IF(SUM($M7560:N7560)<$L7560,$K7560,0))","v":136.5},{"$f":"+IF(($L7560-SUM($M7560:O7560))<$K7560,$L7560-SUM($M7560:O7560),IF(SUM($M7560:O7560)<$L7560,$K7560,0))","v":136.5},{"$f":"+IF(($L7560-SUM($M7560:P7560))<$K7560,$L7560-SUM($M7560:P7560),IF(SUM($M7560:P7560)<$L7560,$K7560,0))","v":136.5},{"$f":"+IF(($L7560-SUM($M7560:Q7560))<$K7560,$L7560-SUM($M7560:Q7560),IF(SUM($M7560:Q7560)<$L7560,$K7560,0))","v":113.7639999999999},{"$f":"+IF(($L7560-SUM($M7560:R7560))<$K7560,$L7560-SUM($M7560:R7560),IF(SUM($M7560:R7560)<$L7560,$K7560,0))","v":0},{"$f":"+IF(($L7560-SUM($M7560:S7560))<$K7560,$L7560-SUM($M7560:S7560),IF(SUM($M7560:S7560)<$L7560,$K7560,0))","v":0},{"$f":"+IF(($L7560-SUM($M7560:T7560))<$K7560,$L7560-SUM($M7560:T7560),IF(SUM($M7560:T7560)<$L7560,$K7560,0))","v":0},{"$f":"+IF(($L7560-SUM($M7560:U7560))<$K7560,$L7560-SUM($M7560:U7560),IF(SUM($M7560:U7560)<$L7560,$K7560,0))","v":0},{"$f":"+IF(($L7560-SUM($M7560:V7560))<$K7560,$L7560-SUM($M7560:V7560),IF(SUM($M7560:V7560)<$L7560,$K7560,0))","v":0},{"$f":"+IF(($L7560-SUM($M7560:W7560))<$K7560,$L7560-SUM($M7560:W7560),IF(SUM($M7560:W7560)<$L7560,$K7560,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1386.57,39650,39650,10,120,null,751.06100000000004,138.66,635.5089999999999,null,{"$f":"+IF(($L7569-SUM($M7569:M7569))<$K7569,$L7569-SUM($M7569:M7569),IF(SUM($M7569:M7569)<$L7569,$K7569,0))","v":138.66},{"$f":"+IF(($L7569-SUM($M7569:N7569))<$K7569,$L7569-SUM($M7569:N7569),IF(SUM($M7569:N7569)<$L7569,$K7569,0))","v":138.66},{"$f":"+IF(($L7569-SUM($M7569:O7569))<$K7569,$L7569-SUM($M7569:O7569),IF(SUM($M7569:O7569)<$L7569,$K7569,0))","v":138.66},{"$f":"+IF(($L7569-SUM($M7569:P7569))<$K7569,$L7569-SUM($M7569:P7569),IF(SUM($M7569:P7569)<$L7569,$K7569,0))","v":138.66},{"$f":"+IF(($L7569-SUM($M7569:Q7569))<$K7569,$L7569-SUM($M7569:Q7569),IF(SUM($M7569:Q7569)<$L7569,$K7569,0))","v":80.868999999999915},{"$f":"+IF(($L7569-SUM($M7569:R7569))<$K7569,$L7569-SUM($M7569:R7569),IF(SUM($M7569:R7569)<$L7569,$K7569,0))","v":0},{"$f":"+IF(($L7569-SUM($M7569:S7569))<$K7569,$L7569-SUM($M7569:S7569),IF(SUM($M7569:S7569)<$L7569,$K7569,0))","v":0},{"$f":"+IF(($L7569-SUM($M7569:T7569))<$K7569,$L7569-SUM($M7569:T7569),IF(SUM($M7569:T7569)<$L7569,$K7569,0))","v":0},{"$f":"+IF(($L7569-SUM($M7569:U7569))<$K7569,$L7569-SUM($M7569:U7569),IF(SUM($M7569:U7569)<$L7569,$K7569,0))","v":0},{"$f":"+IF(($L7569-SUM($M7569:V7569))<$K7569,$L7569-SUM($M7569:V7569),IF(SUM($M7569:V7569)<$L7569,$K7569,0))","v":0},{"$f":"+IF(($L7569-SUM($M7569:W7569))<$K7569,$L7569-SUM($M7569:W7569),IF(SUM($M7569:W7569)<$L7569,$K7569,0))","v":0}]
["Activo 5","Otros","CAÑON DE DETONACIÓN A GAS ",4300,39730,39730,10,120,null,2221.67,430,2078.33,null,{"$f":"+IF(($L7578-SUM($M7578:M7578))<$K7578,$L7578-SUM($M7578:M7578),IF(SUM($M7578:M7578)<$L7578,$K7578,0))","v":430},{"$f":"+IF(($L7578-SUM($M7578:N7578))<$K7578,$L7578-SUM($M7578:N7578),IF(SUM($M7578:N7578)<$L7578,$K7578,0))","v":430},{"$f":"+IF(($L7578-SUM($M7578:O7578))<$K7578,$L7578-SUM($M7578:O7578),IF(SUM($M7578:O7578)<$L7578,$K7578,0))","v":430},{"$f":"+IF(($L7578-SUM($M7578:P7578))<$K7578,$L7578-SUM($M7578:P7578),IF(SUM($M7578:P7578)<$L7578,$K7578,0))","v":430},{"$f":"+IF(($L7578-SUM($M7578:Q7578))<$K7578,$L7578-SUM($M7578:Q7578),IF(SUM($M7578:Q7578)<$L7578,$K7578,0))","v":358.32999999999993},{"$f":"+IF(($L7578-SUM($M7578:R7578))<$K7578,$L7578-SUM($M7578:R7578),IF(SUM($M7578:R7578)<$L7578,$K7578,0))","v":0},{"$f":"+IF(($L7578-SUM($M7578:S7578))<$K7578,$L7578-SUM($M7578:S7578),IF(SUM($M7578:S7578)<$L7578,$K7578,0))","v":0},{"$f":"+IF(($L7578-SUM($M7578:T7578))<$K7578,$L7578-SUM($M7578:T7578),IF(SUM($M7578:T7578)<$L7578,$K7578,0))","v":0},{"$f":"+IF(($L7578-SUM($M7578:U7578))<$K7578,$L7578-SUM($M7578:U7578),IF(SUM($M7578:U7578)<$L7578,$K7578,0))","v":0},{"$f":"+IF(($L7578-SUM($M7578:V7578))<$K7578,$L7578-SUM($M7578:V7578),IF(SUM($M7578:V7578)<$L7578,$K7578,0))","v":0},{"$f":"+IF(($L7578-SUM($M7578:W7578))<$K7578,$L7578-SUM($M7578:W7578),IF(SUM($M7578:W7578)<$L7578,$K7578,0))","v":0}]
["Activo 5","Otros","PORTICO DETECTOR DE METALES",13235.3,39700,39700,10,120,null,6948.53,1323.53,6286.7699999999995,null,{"$f":"+IF(($L7587-SUM($M7587:M7587))<$K7587,$L7587-SUM($M7587:M7587),IF(SUM($M7587:M7587)<$L7587,$K7587,0))","v":1323.53},{"$f":"+IF(($L7587-SUM($M7587:N7587))<$K7587,$L7587-SUM($M7587:N7587),IF(SUM($M7587:N7587)<$L7587,$K7587,0))","v":1323.53},{"$f":"+IF(($L7587-SUM($M7587:O7587))<$K7587,$L7587-SUM($M7587:O7587),IF(SUM($M7587:O7587)<$L7587,$K7587,0))","v":1323.53},{"$f":"+IF(($L7587-SUM($M7587:P7587))<$K7587,$L7587-SUM($M7587:P7587),IF(SUM($M7587:P7587)<$L7587,$K7587,0))","v":1323.53},{"$f":"+IF(($L7587-SUM($M7587:Q7587))<$K7587,$L7587-SUM($M7587:Q7587),IF(SUM($M7587:Q7587)<$L7587,$K7587,0))","v":992.64999999999964},{"$f":"+IF(($L7587-SUM($M7587:R7587))<$K7587,$L7587-SUM($M7587:R7587),IF(SUM($M7587:R7587)<$L7587,$K7587,0))","v":0},{"$f":"+IF(($L7587-SUM($M7587:S7587))<$K7587,$L7587-SUM($M7587:S7587),IF(SUM($M7587:S7587)<$L7587,$K7587,0))","v":0},{"$f":"+IF(($L7587-SUM($M7587:T7587))<$K7587,$L7587-SUM($M7587:T7587),IF(SUM($M7587:T7587)<$L7587,$K7587,0))","v":0},{"$f":"+IF(($L7587-SUM($M7587:U7587))<$K7587,$L7587-SUM($M7587:U7587),IF(SUM($M7587:U7587)<$L7587,$K7587,0))","v":0},{"$f":"+IF(($L7587-SUM($M7587:V7587))<$K7587,$L7587-SUM($M7587:V7587),IF(SUM($M7587:V7587)<$L7587,$K7587,0))","v":0},{"$f":"+IF(($L7587-SUM($M7587:W7587))<$K7587,$L7587-SUM($M7587:W7587),IF(SUM($M7587:W7587)<$L7587,$K7587,0))","v":0}]
["Activo 5","Otros","PORTICO DETECTOR DE METALES",13235.3,39700,39700,10,120,null,6948.53,1323.53,6286.7699999999995,null,{"$f":"+IF(($L7588-SUM($M7588:M7588))<$K7588,$L7588-SUM($M7588:M7588),IF(SUM($M7588:M7588)<$L7588,$K7588,0))","v":1323.53},{"$f":"+IF(($L7588-SUM($M7588:N7588))<$K7588,$L7588-SUM($M7588:N7588),IF(SUM($M7588:N7588)<$L7588,$K7588,0))","v":1323.53},{"$f":"+IF(($L7588-SUM($M7588:O7588))<$K7588,$L7588-SUM($M7588:O7588),IF(SUM($M7588:O7588)<$L7588,$K7588,0))","v":1323.53},{"$f":"+IF(($L7588-SUM($M7588:P7588))<$K7588,$L7588-SUM($M7588:P7588),IF(SUM($M7588:P7588)<$L7588,$K7588,0))","v":1323.53},{"$f":"+IF(($L7588-SUM($M7588:Q7588))<$K7588,$L7588-SUM($M7588:Q7588),IF(SUM($M7588:Q7588)<$L7588,$K7588,0))","v":992.64999999999964},{"$f":"+IF(($L7588-SUM($M7588:R7588))<$K7588,$L7588-SUM($M7588:R7588),IF(SUM($M7588:R7588)<$L7588,$K7588,0))","v":0},{"$f":"+IF(($L7588-SUM($M7588:S7588))<$K7588,$L7588-SUM($M7588:S7588),IF(SUM($M7588:S7588)<$L7588,$K7588,0))","v":0},{"$f":"+IF(($L7588-SUM($M7588:T7588))<$K7588,$L7588-SUM($M7588:T7588),IF(SUM($M7588:T7588)<$L7588,$K7588,0))","v":0},{"$f":"+IF(($L7588-SUM($M7588:U7588))<$K7588,$L7588-SUM($M7588:U7588),IF(SUM($M7588:U7588)<$L7588,$K7588,0))","v":0},{"$f":"+IF(($L7588-SUM($M7588:V7588))<$K7588,$L7588-SUM($M7588:V7588),IF(SUM($M7588:V7588)<$L7588,$K7588,0))","v":0},{"$f":"+IF(($L7588-SUM($M7588:W7588))<$K7588,$L7588-SUM($M7588:W7588),IF(SUM($M7588:W7588)<$L7588,$K7588,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1628,39813,39813,10,120,null,814,162.80000000000001,814,null,{"$f":"+IF(($L7597-SUM($M7597:M7597))<$K7597,$L7597-SUM($M7597:M7597),IF(SUM($M7597:M7597)<$L7597,$K7597,0))","v":162.80000000000001},{"$f":"+IF(($L7597-SUM($M7597:N7597))<$K7597,$L7597-SUM($M7597:N7597),IF(SUM($M7597:N7597)<$L7597,$K7597,0))","v":162.80000000000001},{"$f":"+IF(($L7597-SUM($M7597:O7597))<$K7597,$L7597-SUM($M7597:O7597),IF(SUM($M7597:O7597)<$L7597,$K7597,0))","v":162.80000000000001},{"$f":"+IF(($L7597-SUM($M7597:P7597))<$K7597,$L7597-SUM($M7597:P7597),IF(SUM($M7597:P7597)<$L7597,$K7597,0))","v":162.80000000000001},{"$f":"+IF(($L7597-SUM($M7597:Q7597))<$K7597,$L7597-SUM($M7597:Q7597),IF(SUM($M7597:Q7597)<$L7597,$K7597,0))","v":162.80000000000001},{"$f":"+IF(($L7597-SUM($M7597:R7597))<$K7597,$L7597-SUM($M7597:R7597),IF(SUM($M7597:R7597)<$L7597,$K7597,0))","v":0},{"$f":"+IF(($L7597-SUM($M7597:S7597))<$K7597,$L7597-SUM($M7597:S7597),IF(SUM($M7597:S7597)<$L7597,$K7597,0))","v":0},{"$f":"+IF(($L7597-SUM($M7597:T7597))<$K7597,$L7597-SUM($M7597:T7597),IF(SUM($M7597:T7597)<$L7597,$K7597,0))","v":0},{"$f":"+IF(($L7597-SUM($M7597:U7597))<$K7597,$L7597-SUM($M7597:U7597),IF(SUM($M7597:U7597)<$L7597,$K7597,0))","v":0},{"$f":"+IF(($L7597-SUM($M7597:V7597))<$K7597,$L7597-SUM($M7597:V7597),IF(SUM($M7597:V7597)<$L7597,$K7597,0))","v":0},{"$f":"+IF(($L7597-SUM($M7597:W7597))<$K7597,$L7597-SUM($M7597:W7597),IF(SUM($M7597:W7597)<$L7597,$K7597,0))","v":0}]
["Activo 5","Otros","RADIO POTATIL (INCLUYE: MICROFONO, BATERIA).",1039.08,39813,39756,10,120,null,528.20400000000006,103.91,510.87599999999986,null,{"$f":"+IF(($L7606-SUM($M7606:M7606))<$K7606,$L7606-SUM($M7606:M7606),IF(SUM($M7606:M7606)<$L7606,$K7606,0))","v":103.91},{"$f":"+IF(($L7606-SUM($M7606:N7606))<$K7606,$L7606-SUM($M7606:N7606),IF(SUM($M7606:N7606)<$L7606,$K7606,0))","v":103.91},{"$f":"+IF(($L7606-SUM($M7606:O7606))<$K7606,$L7606-SUM($M7606:O7606),IF(SUM($M7606:O7606)<$L7606,$K7606,0))","v":103.91},{"$f":"+IF(($L7606-SUM($M7606:P7606))<$K7606,$L7606-SUM($M7606:P7606),IF(SUM($M7606:P7606)<$L7606,$K7606,0))","v":103.91},{"$f":"+IF(($L7606-SUM($M7606:Q7606))<$K7606,$L7606-SUM($M7606:Q7606),IF(SUM($M7606:Q7606)<$L7606,$K7606,0))","v":95.235999999999876},{"$f":"+IF(($L7606-SUM($M7606:R7606))<$K7606,$L7606-SUM($M7606:R7606),IF(SUM($M7606:R7606)<$L7606,$K7606,0))","v":0},{"$f":"+IF(($L7606-SUM($M7606:S7606))<$K7606,$L7606-SUM($M7606:S7606),IF(SUM($M7606:S7606)<$L7606,$K7606,0))","v":0},{"$f":"+IF(($L7606-SUM($M7606:T7606))<$K7606,$L7606-SUM($M7606:T7606),IF(SUM($M7606:T7606)<$L7606,$K7606,0))","v":0},{"$f":"+IF(($L7606-SUM($M7606:U7606))<$K7606,$L7606-SUM($M7606:U7606),IF(SUM($M7606:U7606)<$L7606,$K7606,0))","v":0},{"$f":"+IF(($L7606-SUM($M7606:V7606))<$K7606,$L7606-SUM($M7606:V7606),IF(SUM($M7606:V7606)<$L7606,$K7606,0))","v":0},{"$f":"+IF(($L7606-SUM($M7606:W7606))<$K7606,$L7606-SUM($M7606:W7606),IF(SUM($M7606:W7606)<$L7606,$K7606,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1650,39813,39798,10,120,null,825,165,825,null,{"$f":"+IF(($L7615-SUM($M7615:M7615))<$K7615,$L7615-SUM($M7615:M7615),IF(SUM($M7615:M7615)<$L7615,$K7615,0))","v":165},{"$f":"+IF(($L7615-SUM($M7615:N7615))<$K7615,$L7615-SUM($M7615:N7615),IF(SUM($M7615:N7615)<$L7615,$K7615,0))","v":165},{"$f":"+IF(($L7615-SUM($M7615:O7615))<$K7615,$L7615-SUM($M7615:O7615),IF(SUM($M7615:O7615)<$L7615,$K7615,0))","v":165},{"$f":"+IF(($L7615-SUM($M7615:P7615))<$K7615,$L7615-SUM($M7615:P7615),IF(SUM($M7615:P7615)<$L7615,$K7615,0))","v":165},{"$f":"+IF(($L7615-SUM($M7615:Q7615))<$K7615,$L7615-SUM($M7615:Q7615),IF(SUM($M7615:Q7615)<$L7615,$K7615,0))","v":165},{"$f":"+IF(($L7615-SUM($M7615:R7615))<$K7615,$L7615-SUM($M7615:R7615),IF(SUM($M7615:R7615)<$L7615,$K7615,0))","v":0},{"$f":"+IF(($L7615-SUM($M7615:S7615))<$K7615,$L7615-SUM($M7615:S7615),IF(SUM($M7615:S7615)<$L7615,$K7615,0))","v":0},{"$f":"+IF(($L7615-SUM($M7615:T7615))<$K7615,$L7615-SUM($M7615:T7615),IF(SUM($M7615:T7615)<$L7615,$K7615,0))","v":0},{"$f":"+IF(($L7615-SUM($M7615:U7615))<$K7615,$L7615-SUM($M7615:U7615),IF(SUM($M7615:U7615)<$L7615,$K7615,0))","v":0},{"$f":"+IF(($L7615-SUM($M7615:V7615))<$K7615,$L7615-SUM($M7615:V7615),IF(SUM($M7615:V7615)<$L7615,$K7615,0))","v":0},{"$f":"+IF(($L7615-SUM($M7615:W7615))<$K7615,$L7615-SUM($M7615:W7615),IF(SUM($M7615:W7615)<$L7615,$K7615,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",1365.55,39813,39549,10,120,null,773.82500000000005,136.56,591.72499999999991,null,{"$f":"+IF(($L7627-SUM($M7627:M7627))<$K7627,$L7627-SUM($M7627:M7627),IF(SUM($M7627:M7627)<$L7627,$K7627,0))","v":136.56},{"$f":"+IF(($L7627-SUM($M7627:N7627))<$K7627,$L7627-SUM($M7627:N7627),IF(SUM($M7627:N7627)<$L7627,$K7627,0))","v":136.56},{"$f":"+IF(($L7627-SUM($M7627:O7627))<$K7627,$L7627-SUM($M7627:O7627),IF(SUM($M7627:O7627)<$L7627,$K7627,0))","v":136.56},{"$f":"+IF(($L7627-SUM($M7627:P7627))<$K7627,$L7627-SUM($M7627:P7627),IF(SUM($M7627:P7627)<$L7627,$K7627,0))","v":136.56},{"$f":"+IF(($L7627-SUM($M7627:Q7627))<$K7627,$L7627-SUM($M7627:Q7627),IF(SUM($M7627:Q7627)<$L7627,$K7627,0))","v":45.4849999999999},{"$f":"+IF(($L7627-SUM($M7627:R7627))<$K7627,$L7627-SUM($M7627:R7627),IF(SUM($M7627:R7627)<$L7627,$K7627,0))","v":0},{"$f":"+IF(($L7627-SUM($M7627:S7627))<$K7627,$L7627-SUM($M7627:S7627),IF(SUM($M7627:S7627)<$L7627,$K7627,0))","v":0},{"$f":"+IF(($L7627-SUM($M7627:T7627))<$K7627,$L7627-SUM($M7627:T7627),IF(SUM($M7627:T7627)<$L7627,$K7627,0))","v":0},{"$f":"+IF(($L7627-SUM($M7627:U7627))<$K7627,$L7627-SUM($M7627:U7627),IF(SUM($M7627:U7627)<$L7627,$K7627,0))","v":0},{"$f":"+IF(($L7627-SUM($M7627:V7627))<$K7627,$L7627-SUM($M7627:V7627),IF(SUM($M7627:V7627)<$L7627,$K7627,0))","v":0},{"$f":"+IF(($L7627-SUM($M7627:W7627))<$K7627,$L7627-SUM($M7627:W7627),IF(SUM($M7627:W7627)<$L7627,$K7627,0))","v":0}]
["Activo 5","Otros","EQUIPO TRANSREPTOR VHF (INCLUYE: ANETNA, BATERIA, CLIP, CARGADOR COMPLETO, BATERIA ADICIONAL Y MICROFONO PARLANTE).",1039.67,39813,39745,10,120,null,537.17100000000005,103.97,502.49900000000002,null,{"$f":"+IF(($L7634-SUM($M7634:M7634))<$K7634,$L7634-SUM($M7634:M7634),IF(SUM($M7634:M7634)<$L7634,$K7634,0))","v":103.97},{"$f":"+IF(($L7634-SUM($M7634:N7634))<$K7634,$L7634-SUM($M7634:N7634),IF(SUM($M7634:N7634)<$L7634,$K7634,0))","v":103.97},{"$f":"+IF(($L7634-SUM($M7634:O7634))<$K7634,$L7634-SUM($M7634:O7634),IF(SUM($M7634:O7634)<$L7634,$K7634,0))","v":103.97},{"$f":"+IF(($L7634-SUM($M7634:P7634))<$K7634,$L7634-SUM($M7634:P7634),IF(SUM($M7634:P7634)<$L7634,$K7634,0))","v":103.97},{"$f":"+IF(($L7634-SUM($M7634:Q7634))<$K7634,$L7634-SUM($M7634:Q7634),IF(SUM($M7634:Q7634)<$L7634,$K7634,0))","v":86.619000000000028},{"$f":"+IF(($L7634-SUM($M7634:R7634))<$K7634,$L7634-SUM($M7634:R7634),IF(SUM($M7634:R7634)<$L7634,$K7634,0))","v":0},{"$f":"+IF(($L7634-SUM($M7634:S7634))<$K7634,$L7634-SUM($M7634:S7634),IF(SUM($M7634:S7634)<$L7634,$K7634,0))","v":0},{"$f":"+IF(($L7634-SUM($M7634:T7634))<$K7634,$L7634-SUM($M7634:T7634),IF(SUM($M7634:T7634)<$L7634,$K7634,0))","v":0},{"$f":"+IF(($L7634-SUM($M7634:U7634))<$K7634,$L7634-SUM($M7634:U7634),IF(SUM($M7634:U7634)<$L7634,$K7634,0))","v":0},{"$f":"+IF(($L7634-SUM($M7634:V7634))<$K7634,$L7634-SUM($M7634:V7634),IF(SUM($M7634:V7634)<$L7634,$K7634,0))","v":0},{"$f":"+IF(($L7634-SUM($M7634:W7634))<$K7634,$L7634-SUM($M7634:W7634),IF(SUM($M7634:W7634)<$L7634,$K7634,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL MARCA: KENWOOD DUAL BAND. TH-D7A (INCLUYE: BATERIA, CARGADOR, ANTENA, CLIP Y MANUAL).",1344.54,39680,39680,10,120,null,717.08200000000011,134.44999999999999,627.45799999999986,null,{"$f":"+IF(($L7643-SUM($M7643:M7643))<$K7643,$L7643-SUM($M7643:M7643),IF(SUM($M7643:M7643)<$L7643,$K7643,0))","v":134.44999999999999},{"$f":"+IF(($L7643-SUM($M7643:N7643))<$K7643,$L7643-SUM($M7643:N7643),IF(SUM($M7643:N7643)<$L7643,$K7643,0))","v":134.44999999999999},{"$f":"+IF(($L7643-SUM($M7643:O7643))<$K7643,$L7643-SUM($M7643:O7643),IF(SUM($M7643:O7643)<$L7643,$K7643,0))","v":134.44999999999999},{"$f":"+IF(($L7643-SUM($M7643:P7643))<$K7643,$L7643-SUM($M7643:P7643),IF(SUM($M7643:P7643)<$L7643,$K7643,0))","v":134.44999999999999},{"$f":"+IF(($L7643-SUM($M7643:Q7643))<$K7643,$L7643-SUM($M7643:Q7643),IF(SUM($M7643:Q7643)<$L7643,$K7643,0))","v":89.657999999999902},{"$f":"+IF(($L7643-SUM($M7643:R7643))<$K7643,$L7643-SUM($M7643:R7643),IF(SUM($M7643:R7643)<$L7643,$K7643,0))","v":0},{"$f":"+IF(($L7643-SUM($M7643:S7643))<$K7643,$L7643-SUM($M7643:S7643),IF(SUM($M7643:S7643)<$L7643,$K7643,0))","v":0},{"$f":"+IF(($L7643-SUM($M7643:T7643))<$K7643,$L7643-SUM($M7643:T7643),IF(SUM($M7643:T7643)<$L7643,$K7643,0))","v":0},{"$f":"+IF(($L7643-SUM($M7643:U7643))<$K7643,$L7643-SUM($M7643:U7643),IF(SUM($M7643:U7643)<$L7643,$K7643,0))","v":0},{"$f":"+IF(($L7643-SUM($M7643:V7643))<$K7643,$L7643-SUM($M7643:V7643),IF(SUM($M7643:V7643)<$L7643,$K7643,0))","v":0},{"$f":"+IF(($L7643-SUM($M7643:W7643))<$K7643,$L7643-SUM($M7643:W7643),IF(SUM($M7643:W7643)<$L7643,$K7643,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR MARCA MOTOROLA MODELO PRO5151 (INCLUYE: CARGADOR Y BATERIA DE REPUESTO) ",1470.3779999999999,39539,39534,10,120,null,845.47340000000008,147.04,624.90459999999985,null,{"$f":"+IF(($L7652-SUM($M7652:M7652))<$K7652,$L7652-SUM($M7652:M7652),IF(SUM($M7652:M7652)<$L7652,$K7652,0))","v":147.04},{"$f":"+IF(($L7652-SUM($M7652:N7652))<$K7652,$L7652-SUM($M7652:N7652),IF(SUM($M7652:N7652)<$L7652,$K7652,0))","v":147.04},{"$f":"+IF(($L7652-SUM($M7652:O7652))<$K7652,$L7652-SUM($M7652:O7652),IF(SUM($M7652:O7652)<$L7652,$K7652,0))","v":147.04},{"$f":"+IF(($L7652-SUM($M7652:P7652))<$K7652,$L7652-SUM($M7652:P7652),IF(SUM($M7652:P7652)<$L7652,$K7652,0))","v":147.04},{"$f":"+IF(($L7652-SUM($M7652:Q7652))<$K7652,$L7652-SUM($M7652:Q7652),IF(SUM($M7652:Q7652)<$L7652,$K7652,0))","v":36.744599999999878},{"$f":"+IF(($L7652-SUM($M7652:R7652))<$K7652,$L7652-SUM($M7652:R7652),IF(SUM($M7652:R7652)<$L7652,$K7652,0))","v":0},{"$f":"+IF(($L7652-SUM($M7652:S7652))<$K7652,$L7652-SUM($M7652:S7652),IF(SUM($M7652:S7652)<$L7652,$K7652,0))","v":0},{"$f":"+IF(($L7652-SUM($M7652:T7652))<$K7652,$L7652-SUM($M7652:T7652),IF(SUM($M7652:T7652)<$L7652,$K7652,0))","v":0},{"$f":"+IF(($L7652-SUM($M7652:U7652))<$K7652,$L7652-SUM($M7652:U7652),IF(SUM($M7652:U7652)<$L7652,$K7652,0))","v":0},{"$f":"+IF(($L7652-SUM($M7652:V7652))<$K7652,$L7652-SUM($M7652:V7652),IF(SUM($M7652:V7652)<$L7652,$K7652,0))","v":0},{"$f":"+IF(($L7652-SUM($M7652:W7652))<$K7652,$L7652-SUM($M7652:W7652),IF(SUM($M7652:W7652)<$L7652,$K7652,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL",970,39813,39798,10,120,null,485,97,485,null,{"$f":"+IF(($L7653-SUM($M7653:M7653))<$K7653,$L7653-SUM($M7653:M7653),IF(SUM($M7653:M7653)<$L7653,$K7653,0))","v":97},{"$f":"+IF(($L7653-SUM($M7653:N7653))<$K7653,$L7653-SUM($M7653:N7653),IF(SUM($M7653:N7653)<$L7653,$K7653,0))","v":97},{"$f":"+IF(($L7653-SUM($M7653:O7653))<$K7653,$L7653-SUM($M7653:O7653),IF(SUM($M7653:O7653)<$L7653,$K7653,0))","v":97},{"$f":"+IF(($L7653-SUM($M7653:P7653))<$K7653,$L7653-SUM($M7653:P7653),IF(SUM($M7653:P7653)<$L7653,$K7653,0))","v":97},{"$f":"+IF(($L7653-SUM($M7653:Q7653))<$K7653,$L7653-SUM($M7653:Q7653),IF(SUM($M7653:Q7653)<$L7653,$K7653,0))","v":97},{"$f":"+IF(($L7653-SUM($M7653:R7653))<$K7653,$L7653-SUM($M7653:R7653),IF(SUM($M7653:R7653)<$L7653,$K7653,0))","v":0},{"$f":"+IF(($L7653-SUM($M7653:S7653))<$K7653,$L7653-SUM($M7653:S7653),IF(SUM($M7653:S7653)<$L7653,$K7653,0))","v":0},{"$f":"+IF(($L7653-SUM($M7653:T7653))<$K7653,$L7653-SUM($M7653:T7653),IF(SUM($M7653:T7653)<$L7653,$K7653,0))","v":0},{"$f":"+IF(($L7653-SUM($M7653:U7653))<$K7653,$L7653-SUM($M7653:U7653),IF(SUM($M7653:U7653)<$L7653,$K7653,0))","v":0},{"$f":"+IF(($L7653-SUM($M7653:V7653))<$K7653,$L7653-SUM($M7653:V7653),IF(SUM($M7653:V7653)<$L7653,$K7653,0))","v":0},{"$f":"+IF(($L7653-SUM($M7653:W7653))<$K7653,$L7653-SUM($M7653:W7653),IF(SUM($M7653:W7653)<$L7653,$K7653,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA MANUAL (GRUPO ELECTROGENO)",1752.52,39447,39386,10,120,null,1066.1057896976001,175.25,686.41421030239985,null,{"$f":"+IF(($L7662-SUM($M7662:M7662))<$K7662,$L7662-SUM($M7662:M7662),IF(SUM($M7662:M7662)<$L7662,$K7662,0))","v":175.25},{"$f":"+IF(($L7662-SUM($M7662:N7662))<$K7662,$L7662-SUM($M7662:N7662),IF(SUM($M7662:N7662)<$L7662,$K7662,0))","v":175.25},{"$f":"+IF(($L7662-SUM($M7662:O7662))<$K7662,$L7662-SUM($M7662:O7662),IF(SUM($M7662:O7662)<$L7662,$K7662,0))","v":175.25},{"$f":"+IF(($L7662-SUM($M7662:P7662))<$K7662,$L7662-SUM($M7662:P7662),IF(SUM($M7662:P7662)<$L7662,$K7662,0))","v":160.66421030239985},{"$f":"+IF(($L7662-SUM($M7662:Q7662))<$K7662,$L7662-SUM($M7662:Q7662),IF(SUM($M7662:Q7662)<$L7662,$K7662,0))","v":0},{"$f":"+IF(($L7662-SUM($M7662:R7662))<$K7662,$L7662-SUM($M7662:R7662),IF(SUM($M7662:R7662)<$L7662,$K7662,0))","v":0},{"$f":"+IF(($L7662-SUM($M7662:S7662))<$K7662,$L7662-SUM($M7662:S7662),IF(SUM($M7662:S7662)<$L7662,$K7662,0))","v":0},{"$f":"+IF(($L7662-SUM($M7662:T7662))<$K7662,$L7662-SUM($M7662:T7662),IF(SUM($M7662:T7662)<$L7662,$K7662,0))","v":0},{"$f":"+IF(($L7662-SUM($M7662:U7662))<$K7662,$L7662-SUM($M7662:U7662),IF(SUM($M7662:U7662)<$L7662,$K7662,0))","v":0},{"$f":"+IF(($L7662-SUM($M7662:V7662))<$K7662,$L7662-SUM($M7662:V7662),IF(SUM($M7662:V7662)<$L7662,$K7662,0))","v":0},{"$f":"+IF(($L7662-SUM($M7662:W7662))<$K7662,$L7662-SUM($M7662:W7662),IF(SUM($M7662:W7662)<$L7662,$K7662,0))","v":0}]
["Activo 5","Otros","ARMARIO METALICO",353.49,36174,36174,10,120,null,353.49,0,0,null,{"$f":"+IF(($L7671-SUM($M7671:M7671))<$K7671,$L7671-SUM($M7671:M7671),IF(SUM($M7671:M7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:N7671))<$K7671,$L7671-SUM($M7671:N7671),IF(SUM($M7671:N7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:O7671))<$K7671,$L7671-SUM($M7671:O7671),IF(SUM($M7671:O7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:P7671))<$K7671,$L7671-SUM($M7671:P7671),IF(SUM($M7671:P7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:Q7671))<$K7671,$L7671-SUM($M7671:Q7671),IF(SUM($M7671:Q7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:R7671))<$K7671,$L7671-SUM($M7671:R7671),IF(SUM($M7671:R7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:S7671))<$K7671,$L7671-SUM($M7671:S7671),IF(SUM($M7671:S7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:T7671))<$K7671,$L7671-SUM($M7671:T7671),IF(SUM($M7671:T7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:U7671))<$K7671,$L7671-SUM($M7671:U7671),IF(SUM($M7671:U7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:V7671))<$K7671,$L7671-SUM($M7671:V7671),IF(SUM($M7671:V7671)<$L7671,$K7671,0))","v":0},{"$f":"+IF(($L7671-SUM($M7671:W7671))<$K7671,$L7671-SUM($M7671:W7671),IF(SUM($M7671:W7671)<$L7671,$K7671,0))","v":0}]
["Activo 5","Otros","ARMARIO METALICO",353.49,36174,36174,10,120,null,353.49,0,0,null,{"$f":"+IF(($L7680-SUM($M7680:M7680))<$K7680,$L7680-SUM($M7680:M7680),IF(SUM($M7680:M7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:N7680))<$K7680,$L7680-SUM($M7680:N7680),IF(SUM($M7680:N7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:O7680))<$K7680,$L7680-SUM($M7680:O7680),IF(SUM($M7680:O7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:P7680))<$K7680,$L7680-SUM($M7680:P7680),IF(SUM($M7680:P7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:Q7680))<$K7680,$L7680-SUM($M7680:Q7680),IF(SUM($M7680:Q7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:R7680))<$K7680,$L7680-SUM($M7680:R7680),IF(SUM($M7680:R7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:S7680))<$K7680,$L7680-SUM($M7680:S7680),IF(SUM($M7680:S7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:T7680))<$K7680,$L7680-SUM($M7680:T7680),IF(SUM($M7680:T7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:U7680))<$K7680,$L7680-SUM($M7680:U7680),IF(SUM($M7680:U7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:V7680))<$K7680,$L7680-SUM($M7680:V7680),IF(SUM($M7680:V7680)<$L7680,$K7680,0))","v":0},{"$f":"+IF(($L7680-SUM($M7680:W7680))<$K7680,$L7680-SUM($M7680:W7680),IF(SUM($M7680:W7680)<$L7680,$K7680,0))","v":0}]
["Activo 5","Otros","ARMARIO METALICO",353.49,36174,36174,10,120,null,353.49,0,0,null,{"$f":"+IF(($L7689-SUM($M7689:M7689))<$K7689,$L7689-SUM($M7689:M7689),IF(SUM($M7689:M7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:N7689))<$K7689,$L7689-SUM($M7689:N7689),IF(SUM($M7689:N7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:O7689))<$K7689,$L7689-SUM($M7689:O7689),IF(SUM($M7689:O7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:P7689))<$K7689,$L7689-SUM($M7689:P7689),IF(SUM($M7689:P7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:Q7689))<$K7689,$L7689-SUM($M7689:Q7689),IF(SUM($M7689:Q7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:R7689))<$K7689,$L7689-SUM($M7689:R7689),IF(SUM($M7689:R7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:S7689))<$K7689,$L7689-SUM($M7689:S7689),IF(SUM($M7689:S7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:T7689))<$K7689,$L7689-SUM($M7689:T7689),IF(SUM($M7689:T7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:U7689))<$K7689,$L7689-SUM($M7689:U7689),IF(SUM($M7689:U7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:V7689))<$K7689,$L7689-SUM($M7689:V7689),IF(SUM($M7689:V7689)<$L7689,$K7689,0))","v":0},{"$f":"+IF(($L7689-SUM($M7689:W7689))<$K7689,$L7689-SUM($M7689:W7689),IF(SUM($M7689:W7689)<$L7689,$K7689,0))","v":0}]
["Activo 5","Otros","CARGADOR ESTATICO DE BATERIA (GRUPO ELECTROGENO)",1689.42,39289,39289,10,120,null,1084.0457972695999,168.94,605.37420273040016,null,{"$f":"+IF(($L7698-SUM($M7698:M7698))<$K7698,$L7698-SUM($M7698:M7698),IF(SUM($M7698:M7698)<$L7698,$K7698,0))","v":168.94},{"$f":"+IF(($L7698-SUM($M7698:N7698))<$K7698,$L7698-SUM($M7698:N7698),IF(SUM($M7698:N7698)<$L7698,$K7698,0))","v":168.94},{"$f":"+IF(($L7698-SUM($M7698:O7698))<$K7698,$L7698-SUM($M7698:O7698),IF(SUM($M7698:O7698)<$L7698,$K7698,0))","v":168.94},{"$f":"+IF(($L7698-SUM($M7698:P7698))<$K7698,$L7698-SUM($M7698:P7698),IF(SUM($M7698:P7698)<$L7698,$K7698,0))","v":98.554202730400164},{"$f":"+IF(($L7698-SUM($M7698:Q7698))<$K7698,$L7698-SUM($M7698:Q7698),IF(SUM($M7698:Q7698)<$L7698,$K7698,0))","v":0},{"$f":"+IF(($L7698-SUM($M7698:R7698))<$K7698,$L7698-SUM($M7698:R7698),IF(SUM($M7698:R7698)<$L7698,$K7698,0))","v":0},{"$f":"+IF(($L7698-SUM($M7698:S7698))<$K7698,$L7698-SUM($M7698:S7698),IF(SUM($M7698:S7698)<$L7698,$K7698,0))","v":0},{"$f":"+IF(($L7698-SUM($M7698:T7698))<$K7698,$L7698-SUM($M7698:T7698),IF(SUM($M7698:T7698)<$L7698,$K7698,0))","v":0},{"$f":"+IF(($L7698-SUM($M7698:U7698))<$K7698,$L7698-SUM($M7698:U7698),IF(SUM($M7698:U7698)<$L7698,$K7698,0))","v":0},{"$f":"+IF(($L7698-SUM($M7698:V7698))<$K7698,$L7698-SUM($M7698:V7698),IF(SUM($M7698:V7698)<$L7698,$K7698,0))","v":0},{"$f":"+IF(($L7698-SUM($M7698:W7698))<$K7698,$L7698-SUM($M7698:W7698),IF(SUM($M7698:W7698)<$L7698,$K7698,0))","v":0}]
["Activo 5","Otros","AMPLIFICADOR",1226.8900000000001,39294,39294,10,120,-1.2278899999999879,797.45685277320013,122.69,429.43314722679997,null,{"$f":"+IF(($L7707-SUM($M7707:M7707))<$K7707,$L7707-SUM($M7707:M7707),IF(SUM($M7707:M7707)<$L7707,$K7707,0))","v":122.69},{"$f":"+IF(($L7707-SUM($M7707:N7707))<$K7707,$L7707-SUM($M7707:N7707),IF(SUM($M7707:N7707)<$L7707,$K7707,0))","v":122.69},{"$f":"+IF(($L7707-SUM($M7707:O7707))<$K7707,$L7707-SUM($M7707:O7707),IF(SUM($M7707:O7707)<$L7707,$K7707,0))","v":122.69},{"$f":"+IF(($L7707-SUM($M7707:P7707))<$K7707,$L7707-SUM($M7707:P7707),IF(SUM($M7707:P7707)<$L7707,$K7707,0))","v":61.363147226799981},{"$f":"+IF(($L7707-SUM($M7707:Q7707))<$K7707,$L7707-SUM($M7707:Q7707),IF(SUM($M7707:Q7707)<$L7707,$K7707,0))","v":0},{"$f":"+IF(($L7707-SUM($M7707:R7707))<$K7707,$L7707-SUM($M7707:R7707),IF(SUM($M7707:R7707)<$L7707,$K7707,0))","v":0},{"$f":"+IF(($L7707-SUM($M7707:S7707))<$K7707,$L7707-SUM($M7707:S7707),IF(SUM($M7707:S7707)<$L7707,$K7707,0))","v":0},{"$f":"+IF(($L7707-SUM($M7707:T7707))<$K7707,$L7707-SUM($M7707:T7707),IF(SUM($M7707:T7707)<$L7707,$K7707,0))","v":0},{"$f":"+IF(($L7707-SUM($M7707:U7707))<$K7707,$L7707-SUM($M7707:U7707),IF(SUM($M7707:U7707)<$L7707,$K7707,0))","v":0},{"$f":"+IF(($L7707-SUM($M7707:V7707))<$K7707,$L7707-SUM($M7707:V7707),IF(SUM($M7707:V7707)<$L7707,$K7707,0))","v":0},{"$f":"+IF(($L7707-SUM($M7707:W7707))<$K7707,$L7707-SUM($M7707:W7707),IF(SUM($M7707:W7707)<$L7707,$K7707,0))","v":0}]
["Activo 5","Otros"," EQUIPO TX/RX HF 100W",8393.5400000000009,39113,39113,10,120,-8.3895399999998972,5805.5609927752012,839.35,2587.9790072247997,null,{"$f":"+IF(($L7716-SUM($M7716:M7716))<$K7716,$L7716-SUM($M7716:M7716),IF(SUM($M7716:M7716)<$L7716,$K7716,0))","v":839.35},{"$f":"+IF(($L7716-SUM($M7716:N7716))<$K7716,$L7716-SUM($M7716:N7716),IF(SUM($M7716:N7716)<$L7716,$K7716,0))","v":839.35},{"$f":"+IF(($L7716-SUM($M7716:O7716))<$K7716,$L7716-SUM($M7716:O7716),IF(SUM($M7716:O7716)<$L7716,$K7716,0))","v":839.35},{"$f":"+IF(($L7716-SUM($M7716:P7716))<$K7716,$L7716-SUM($M7716:P7716),IF(SUM($M7716:P7716)<$L7716,$K7716,0))","v":69.929007224799534},{"$f":"+IF(($L7716-SUM($M7716:Q7716))<$K7716,$L7716-SUM($M7716:Q7716),IF(SUM($M7716:Q7716)<$L7716,$K7716,0))","v":0},{"$f":"+IF(($L7716-SUM($M7716:R7716))<$K7716,$L7716-SUM($M7716:R7716),IF(SUM($M7716:R7716)<$L7716,$K7716,0))","v":0},{"$f":"+IF(($L7716-SUM($M7716:S7716))<$K7716,$L7716-SUM($M7716:S7716),IF(SUM($M7716:S7716)<$L7716,$K7716,0))","v":0},{"$f":"+IF(($L7716-SUM($M7716:T7716))<$K7716,$L7716-SUM($M7716:T7716),IF(SUM($M7716:T7716)<$L7716,$K7716,0))","v":0},{"$f":"+IF(($L7716-SUM($M7716:U7716))<$K7716,$L7716-SUM($M7716:U7716),IF(SUM($M7716:U7716)<$L7716,$K7716,0))","v":0},{"$f":"+IF(($L7716-SUM($M7716:V7716))<$K7716,$L7716-SUM($M7716:V7716),IF(SUM($M7716:V7716)<$L7716,$K7716,0))","v":0},{"$f":"+IF(($L7716-SUM($M7716:W7716))<$K7716,$L7716-SUM($M7716:W7716),IF(SUM($M7716:W7716)<$L7716,$K7716,0))","v":0}]
["Activo 5","Otros"," EQUIPO TX/RX HF 100W",8393.5400000000009,39113,39113,10,120,-8.3895399999998972,5805.5609927752012,839.35,2587.9790072247997,null,{"$f":"+IF(($L7717-SUM($M7717:M7717))<$K7717,$L7717-SUM($M7717:M7717),IF(SUM($M7717:M7717)<$L7717,$K7717,0))","v":839.35},{"$f":"+IF(($L7717-SUM($M7717:N7717))<$K7717,$L7717-SUM($M7717:N7717),IF(SUM($M7717:N7717)<$L7717,$K7717,0))","v":839.35},{"$f":"+IF(($L7717-SUM($M7717:O7717))<$K7717,$L7717-SUM($M7717:O7717),IF(SUM($M7717:O7717)<$L7717,$K7717,0))","v":839.35},{"$f":"+IF(($L7717-SUM($M7717:P7717))<$K7717,$L7717-SUM($M7717:P7717),IF(SUM($M7717:P7717)<$L7717,$K7717,0))","v":69.929007224799534},{"$f":"+IF(($L7717-SUM($M7717:Q7717))<$K7717,$L7717-SUM($M7717:Q7717),IF(SUM($M7717:Q7717)<$L7717,$K7717,0))","v":0},{"$f":"+IF(($L7717-SUM($M7717:R7717))<$K7717,$L7717-SUM($M7717:R7717),IF(SUM($M7717:R7717)<$L7717,$K7717,0))","v":0},{"$f":"+IF(($L7717-SUM($M7717:S7717))<$K7717,$L7717-SUM($M7717:S7717),IF(SUM($M7717:S7717)<$L7717,$K7717,0))","v":0},{"$f":"+IF(($L7717-SUM($M7717:T7717))<$K7717,$L7717-SUM($M7717:T7717),IF(SUM($M7717:T7717)<$L7717,$K7717,0))","v":0},{"$f":"+IF(($L7717-SUM($M7717:U7717))<$K7717,$L7717-SUM($M7717:U7717),IF(SUM($M7717:U7717)<$L7717,$K7717,0))","v":0},{"$f":"+IF(($L7717-SUM($M7717:V7717))<$K7717,$L7717-SUM($M7717:V7717),IF(SUM($M7717:V7717)<$L7717,$K7717,0))","v":0},{"$f":"+IF(($L7717-SUM($M7717:W7717))<$K7717,$L7717-SUM($M7717:W7717),IF(SUM($M7717:W7717)<$L7717,$K7717,0))","v":0}]
["Activo 5","Otros"," EQUIPO TX/RX HF 100W",8393.5400000000009,39113,39113,10,120,-8.3895399999998972,5805.5609927752012,839.35,2587.9790072247997,null,{"$f":"+IF(($L7727-SUM($M7727:M7727))<$K7727,$L7727-SUM($M7727:M7727),IF(SUM($M7727:M7727)<$L7727,$K7727,0))","v":839.35},{"$f":"+IF(($L7727-SUM($M7727:N7727))<$K7727,$L7727-SUM($M7727:N7727),IF(SUM($M7727:N7727)<$L7727,$K7727,0))","v":839.35},{"$f":"+IF(($L7727-SUM($M7727:O7727))<$K7727,$L7727-SUM($M7727:O7727),IF(SUM($M7727:O7727)<$L7727,$K7727,0))","v":839.35},{"$f":"+IF(($L7727-SUM($M7727:P7727))<$K7727,$L7727-SUM($M7727:P7727),IF(SUM($M7727:P7727)<$L7727,$K7727,0))","v":69.929007224799534},{"$f":"+IF(($L7727-SUM($M7727:Q7727))<$K7727,$L7727-SUM($M7727:Q7727),IF(SUM($M7727:Q7727)<$L7727,$K7727,0))","v":0},{"$f":"+IF(($L7727-SUM($M7727:R7727))<$K7727,$L7727-SUM($M7727:R7727),IF(SUM($M7727:R7727)<$L7727,$K7727,0))","v":0},{"$f":"+IF(($L7727-SUM($M7727:S7727))<$K7727,$L7727-SUM($M7727:S7727),IF(SUM($M7727:S7727)<$L7727,$K7727,0))","v":0},{"$f":"+IF(($L7727-SUM($M7727:T7727))<$K7727,$L7727-SUM($M7727:T7727),IF(SUM($M7727:T7727)<$L7727,$K7727,0))","v":0},{"$f":"+IF(($L7727-SUM($M7727:U7727))<$K7727,$L7727-SUM($M7727:U7727),IF(SUM($M7727:U7727)<$L7727,$K7727,0))","v":0},{"$f":"+IF(($L7727-SUM($M7727:V7727))<$K7727,$L7727-SUM($M7727:V7727),IF(SUM($M7727:V7727)<$L7727,$K7727,0))","v":0},{"$f":"+IF(($L7727-SUM($M7727:W7727))<$K7727,$L7727-SUM($M7727:W7727),IF(SUM($M7727:W7727)<$L7727,$K7727,0))","v":0}]
["Activo 5","Otros","PAPELERA DE ALUMINIO",196.96,36724,36724,10,120,null,196.96398818239999,0,-3.9881823999792232E-3,null,{"$f":"+IF(($L7736-SUM($M7736:M7736))<$K7736,$L7736-SUM($M7736:M7736),IF(SUM($M7736:M7736)<$L7736,$K7736,0))","v":-3.9881823999792232E-3},{"$f":"+IF(($L7736-SUM($M7736:N7736))<$K7736,$L7736-SUM($M7736:N7736),IF(SUM($M7736:N7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:O7736))<$K7736,$L7736-SUM($M7736:O7736),IF(SUM($M7736:O7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:P7736))<$K7736,$L7736-SUM($M7736:P7736),IF(SUM($M7736:P7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:Q7736))<$K7736,$L7736-SUM($M7736:Q7736),IF(SUM($M7736:Q7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:R7736))<$K7736,$L7736-SUM($M7736:R7736),IF(SUM($M7736:R7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:S7736))<$K7736,$L7736-SUM($M7736:S7736),IF(SUM($M7736:S7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:T7736))<$K7736,$L7736-SUM($M7736:T7736),IF(SUM($M7736:T7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:U7736))<$K7736,$L7736-SUM($M7736:U7736),IF(SUM($M7736:U7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:V7736))<$K7736,$L7736-SUM($M7736:V7736),IF(SUM($M7736:V7736)<$L7736,$K7736,0))","v":0},{"$f":"+IF(($L7736-SUM($M7736:W7736))<$K7736,$L7736-SUM($M7736:W7736),IF(SUM($M7736:W7736)<$L7736,$K7736,0))","v":0}]
["Activo 5","Otros"," EQUIPO TX/RX HF 100W",8393.5400000000009,39113,39113,10,120,-8.3895399999998972,5805.5609927752012,839.35,2587.9790072247997,null,{"$f":"+IF(($L7745-SUM($M7745:M7745))<$K7745,$L7745-SUM($M7745:M7745),IF(SUM($M7745:M7745)<$L7745,$K7745,0))","v":839.35},{"$f":"+IF(($L7745-SUM($M7745:N7745))<$K7745,$L7745-SUM($M7745:N7745),IF(SUM($M7745:N7745)<$L7745,$K7745,0))","v":839.35},{"$f":"+IF(($L7745-SUM($M7745:O7745))<$K7745,$L7745-SUM($M7745:O7745),IF(SUM($M7745:O7745)<$L7745,$K7745,0))","v":839.35},{"$f":"+IF(($L7745-SUM($M7745:P7745))<$K7745,$L7745-SUM($M7745:P7745),IF(SUM($M7745:P7745)<$L7745,$K7745,0))","v":69.929007224799534},{"$f":"+IF(($L7745-SUM($M7745:Q7745))<$K7745,$L7745-SUM($M7745:Q7745),IF(SUM($M7745:Q7745)<$L7745,$K7745,0))","v":0},{"$f":"+IF(($L7745-SUM($M7745:R7745))<$K7745,$L7745-SUM($M7745:R7745),IF(SUM($M7745:R7745)<$L7745,$K7745,0))","v":0},{"$f":"+IF(($L7745-SUM($M7745:S7745))<$K7745,$L7745-SUM($M7745:S7745),IF(SUM($M7745:S7745)<$L7745,$K7745,0))","v":0},{"$f":"+IF(($L7745-SUM($M7745:T7745))<$K7745,$L7745-SUM($M7745:T7745),IF(SUM($M7745:T7745)<$L7745,$K7745,0))","v":0},{"$f":"+IF(($L7745-SUM($M7745:U7745))<$K7745,$L7745-SUM($M7745:U7745),IF(SUM($M7745:U7745)<$L7745,$K7745,0))","v":0},{"$f":"+IF(($L7745-SUM($M7745:V7745))<$K7745,$L7745-SUM($M7745:V7745),IF(SUM($M7745:V7745)<$L7745,$K7745,0))","v":0},{"$f":"+IF(($L7745-SUM($M7745:W7745))<$K7745,$L7745-SUM($M7745:W7745),IF(SUM($M7745:W7745)<$L7745,$K7745,0))","v":0}]
["Activo 5","Otros","ESCALERA TELESCOPICA",2283.19,39081,39081,10,120,null,1598.2767260172,228.32,684.91327398280009,null,{"$f":"+IF(($L7754-SUM($M7754:M7754))<$K7754,$L7754-SUM($M7754:M7754),IF(SUM($M7754:M7754)<$L7754,$K7754,0))","v":228.32},{"$f":"+IF(($L7754-SUM($M7754:N7754))<$K7754,$L7754-SUM($M7754:N7754),IF(SUM($M7754:N7754)<$L7754,$K7754,0))","v":228.32},{"$f":"+IF(($L7754-SUM($M7754:O7754))<$K7754,$L7754-SUM($M7754:O7754),IF(SUM($M7754:O7754)<$L7754,$K7754,0))","v":228.27327398280011},{"$f":"+IF(($L7754-SUM($M7754:P7754))<$K7754,$L7754-SUM($M7754:P7754),IF(SUM($M7754:P7754)<$L7754,$K7754,0))","v":0},{"$f":"+IF(($L7754-SUM($M7754:Q7754))<$K7754,$L7754-SUM($M7754:Q7754),IF(SUM($M7754:Q7754)<$L7754,$K7754,0))","v":0},{"$f":"+IF(($L7754-SUM($M7754:R7754))<$K7754,$L7754-SUM($M7754:R7754),IF(SUM($M7754:R7754)<$L7754,$K7754,0))","v":0},{"$f":"+IF(($L7754-SUM($M7754:S7754))<$K7754,$L7754-SUM($M7754:S7754),IF(SUM($M7754:S7754)<$L7754,$K7754,0))","v":0},{"$f":"+IF(($L7754-SUM($M7754:T7754))<$K7754,$L7754-SUM($M7754:T7754),IF(SUM($M7754:T7754)<$L7754,$K7754,0))","v":0},{"$f":"+IF(($L7754-SUM($M7754:U7754))<$K7754,$L7754-SUM($M7754:U7754),IF(SUM($M7754:U7754)<$L7754,$K7754,0))","v":0},{"$f":"+IF(($L7754-SUM($M7754:V7754))<$K7754,$L7754-SUM($M7754:V7754),IF(SUM($M7754:V7754)<$L7754,$K7754,0))","v":0},{"$f":"+IF(($L7754-SUM($M7754:W7754))<$K7754,$L7754-SUM($M7754:W7754),IF(SUM($M7754:W7754)<$L7754,$K7754,0))","v":0}]
["Activo 5","Otros","CALEFACTOR",350.59,36766,36766,10,120,null,350.55265731759999,0,3.7342682399980731E-2,null,{"$f":"+IF(($L7763-SUM($M7763:M7763))<$K7763,$L7763-SUM($M7763:M7763),IF(SUM($M7763:M7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:N7763))<$K7763,$L7763-SUM($M7763:N7763),IF(SUM($M7763:N7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:O7763))<$K7763,$L7763-SUM($M7763:O7763),IF(SUM($M7763:O7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:P7763))<$K7763,$L7763-SUM($M7763:P7763),IF(SUM($M7763:P7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:Q7763))<$K7763,$L7763-SUM($M7763:Q7763),IF(SUM($M7763:Q7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:R7763))<$K7763,$L7763-SUM($M7763:R7763),IF(SUM($M7763:R7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:S7763))<$K7763,$L7763-SUM($M7763:S7763),IF(SUM($M7763:S7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:T7763))<$K7763,$L7763-SUM($M7763:T7763),IF(SUM($M7763:T7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:U7763))<$K7763,$L7763-SUM($M7763:U7763),IF(SUM($M7763:U7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:V7763))<$K7763,$L7763-SUM($M7763:V7763),IF(SUM($M7763:V7763)<$L7763,$K7763,0))","v":0},{"$f":"+IF(($L7763-SUM($M7763:W7763))<$K7763,$L7763-SUM($M7763:W7763),IF(SUM($M7763:W7763)<$L7763,$K7763,0))","v":0}]
["Activo 5","Otros","DESBROZADORA STHIL",1848,38890,38890,10,120,-1.8480000000000132,1385.9999999999998,184.8,462.00000000000023,null,{"$f":"+IF(($L7772-SUM($M7772:M7772))<$K7772,$L7772-SUM($M7772:M7772),IF(SUM($M7772:M7772)<$L7772,$K7772,0))","v":184.8},{"$f":"+IF(($L7772-SUM($M7772:N7772))<$K7772,$L7772-SUM($M7772:N7772),IF(SUM($M7772:N7772)<$L7772,$K7772,0))","v":184.8},{"$f":"+IF(($L7772-SUM($M7772:O7772))<$K7772,$L7772-SUM($M7772:O7772),IF(SUM($M7772:O7772)<$L7772,$K7772,0))","v":92.400000000000205},{"$f":"+IF(($L7772-SUM($M7772:P7772))<$K7772,$L7772-SUM($M7772:P7772),IF(SUM($M7772:P7772)<$L7772,$K7772,0))","v":0},{"$f":"+IF(($L7772-SUM($M7772:Q7772))<$K7772,$L7772-SUM($M7772:Q7772),IF(SUM($M7772:Q7772)<$L7772,$K7772,0))","v":0},{"$f":"+IF(($L7772-SUM($M7772:R7772))<$K7772,$L7772-SUM($M7772:R7772),IF(SUM($M7772:R7772)<$L7772,$K7772,0))","v":0},{"$f":"+IF(($L7772-SUM($M7772:S7772))<$K7772,$L7772-SUM($M7772:S7772),IF(SUM($M7772:S7772)<$L7772,$K7772,0))","v":0},{"$f":"+IF(($L7772-SUM($M7772:T7772))<$K7772,$L7772-SUM($M7772:T7772),IF(SUM($M7772:T7772)<$L7772,$K7772,0))","v":0},{"$f":"+IF(($L7772-SUM($M7772:U7772))<$K7772,$L7772-SUM($M7772:U7772),IF(SUM($M7772:U7772)<$L7772,$K7772,0))","v":0},{"$f":"+IF(($L7772-SUM($M7772:V7772))<$K7772,$L7772-SUM($M7772:V7772),IF(SUM($M7772:V7772)<$L7772,$K7772,0))","v":0},{"$f":"+IF(($L7772-SUM($M7772:W7772))<$K7772,$L7772-SUM($M7772:W7772),IF(SUM($M7772:W7772)<$L7772,$K7772,0))","v":0}]
["Activo 5","Otros","BALANZA ELECTRONICA",2686,38715,38715,10,120,null,2148.7199999999998,268.60000000000002,537.2800000000002,null,{"$f":"+IF(($L7781-SUM($M7781:M7781))<$K7781,$L7781-SUM($M7781:M7781),IF(SUM($M7781:M7781)<$L7781,$K7781,0))","v":268.60000000000002},{"$f":"+IF(($L7781-SUM($M7781:N7781))<$K7781,$L7781-SUM($M7781:N7781),IF(SUM($M7781:N7781)<$L7781,$K7781,0))","v":268.60000000000002},{"$f":"+IF(($L7781-SUM($M7781:O7781))<$K7781,$L7781-SUM($M7781:O7781),IF(SUM($M7781:O7781)<$L7781,$K7781,0))","v":8.0000000000154614E-2},{"$f":"+IF(($L7781-SUM($M7781:P7781))<$K7781,$L7781-SUM($M7781:P7781),IF(SUM($M7781:P7781)<$L7781,$K7781,0))","v":0},{"$f":"+IF(($L7781-SUM($M7781:Q7781))<$K7781,$L7781-SUM($M7781:Q7781),IF(SUM($M7781:Q7781)<$L7781,$K7781,0))","v":0},{"$f":"+IF(($L7781-SUM($M7781:R7781))<$K7781,$L7781-SUM($M7781:R7781),IF(SUM($M7781:R7781)<$L7781,$K7781,0))","v":0},{"$f":"+IF(($L7781-SUM($M7781:S7781))<$K7781,$L7781-SUM($M7781:S7781),IF(SUM($M7781:S7781)<$L7781,$K7781,0))","v":0},{"$f":"+IF(($L7781-SUM($M7781:T7781))<$K7781,$L7781-SUM($M7781:T7781),IF(SUM($M7781:T7781)<$L7781,$K7781,0))","v":0},{"$f":"+IF(($L7781-SUM($M7781:U7781))<$K7781,$L7781-SUM($M7781:U7781),IF(SUM($M7781:U7781)<$L7781,$K7781,0))","v":0},{"$f":"+IF(($L7781-SUM($M7781:V7781))<$K7781,$L7781-SUM($M7781:V7781),IF(SUM($M7781:V7781)<$L7781,$K7781,0))","v":0},{"$f":"+IF(($L7781-SUM($M7781:W7781))<$K7781,$L7781-SUM($M7781:W7781),IF(SUM($M7781:W7781)<$L7781,$K7781,0))","v":0}]
["Activo 5","Otros","SISTEMA ELECTRONICO AHUYENTADOR DE AVES",4021.01,38715,38715,10,120,-4.0200100000000134,3216.8430000000003,402.1,804.16699999999992,null,{"$f":"+IF(($L7782-SUM($M7782:M7782))<$K7782,$L7782-SUM($M7782:M7782),IF(SUM($M7782:M7782)<$L7782,$K7782,0))","v":402.1},{"$f":"+IF(($L7782-SUM($M7782:N7782))<$K7782,$L7782-SUM($M7782:N7782),IF(SUM($M7782:N7782)<$L7782,$K7782,0))","v":402.06699999999989},{"$f":"+IF(($L7782-SUM($M7782:O7782))<$K7782,$L7782-SUM($M7782:O7782),IF(SUM($M7782:O7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:P7782))<$K7782,$L7782-SUM($M7782:P7782),IF(SUM($M7782:P7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:Q7782))<$K7782,$L7782-SUM($M7782:Q7782),IF(SUM($M7782:Q7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:R7782))<$K7782,$L7782-SUM($M7782:R7782),IF(SUM($M7782:R7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:S7782))<$K7782,$L7782-SUM($M7782:S7782),IF(SUM($M7782:S7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:T7782))<$K7782,$L7782-SUM($M7782:T7782),IF(SUM($M7782:T7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:U7782))<$K7782,$L7782-SUM($M7782:U7782),IF(SUM($M7782:U7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:V7782))<$K7782,$L7782-SUM($M7782:V7782),IF(SUM($M7782:V7782)<$L7782,$K7782,0))","v":0},{"$f":"+IF(($L7782-SUM($M7782:W7782))<$K7782,$L7782-SUM($M7782:W7782),IF(SUM($M7782:W7782)<$L7782,$K7782,0))","v":0}]
["Activo 5","Otros","INTERRUPTOR SECCIONADOR TRIPOLAR DE POTENCIA 15 KIV,6",6851.55,38653,38653,10,120,null,5595.5450000000001,685.16,1256.0050000000001,null,{"$f":"+IF(($L7791-SUM($M7791:M7791))<$K7791,$L7791-SUM($M7791:M7791),IF(SUM($M7791:M7791)<$L7791,$K7791,0))","v":685.16},{"$f":"+IF(($L7791-SUM($M7791:N7791))<$K7791,$L7791-SUM($M7791:N7791),IF(SUM($M7791:N7791)<$L7791,$K7791,0))","v":570.84500000000014},{"$f":"+IF(($L7791-SUM($M7791:O7791))<$K7791,$L7791-SUM($M7791:O7791),IF(SUM($M7791:O7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:P7791))<$K7791,$L7791-SUM($M7791:P7791),IF(SUM($M7791:P7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:Q7791))<$K7791,$L7791-SUM($M7791:Q7791),IF(SUM($M7791:Q7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:R7791))<$K7791,$L7791-SUM($M7791:R7791),IF(SUM($M7791:R7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:S7791))<$K7791,$L7791-SUM($M7791:S7791),IF(SUM($M7791:S7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:T7791))<$K7791,$L7791-SUM($M7791:T7791),IF(SUM($M7791:T7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:U7791))<$K7791,$L7791-SUM($M7791:U7791),IF(SUM($M7791:U7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:V7791))<$K7791,$L7791-SUM($M7791:V7791),IF(SUM($M7791:V7791)<$L7791,$K7791,0))","v":0},{"$f":"+IF(($L7791-SUM($M7791:W7791))<$K7791,$L7791-SUM($M7791:W7791),IF(SUM($M7791:W7791)<$L7791,$K7791,0))","v":0}]
["Activo 5","Otros","INTERRUPTOR SECCIONADOR TRIPOLAR DE POTENCIA 15 KV.6",6851.55,38653,38653,10,120,null,5595.5450000000001,685.16,1256.0050000000001,null,{"$f":"+IF(($L7800-SUM($M7800:M7800))<$K7800,$L7800-SUM($M7800:M7800),IF(SUM($M7800:M7800)<$L7800,$K7800,0))","v":685.16},{"$f":"+IF(($L7800-SUM($M7800:N7800))<$K7800,$L7800-SUM($M7800:N7800),IF(SUM($M7800:N7800)<$L7800,$K7800,0))","v":570.84500000000014},{"$f":"+IF(($L7800-SUM($M7800:O7800))<$K7800,$L7800-SUM($M7800:O7800),IF(SUM($M7800:O7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:P7800))<$K7800,$L7800-SUM($M7800:P7800),IF(SUM($M7800:P7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:Q7800))<$K7800,$L7800-SUM($M7800:Q7800),IF(SUM($M7800:Q7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:R7800))<$K7800,$L7800-SUM($M7800:R7800),IF(SUM($M7800:R7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:S7800))<$K7800,$L7800-SUM($M7800:S7800),IF(SUM($M7800:S7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:T7800))<$K7800,$L7800-SUM($M7800:T7800),IF(SUM($M7800:T7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:U7800))<$K7800,$L7800-SUM($M7800:U7800),IF(SUM($M7800:U7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:V7800))<$K7800,$L7800-SUM($M7800:V7800),IF(SUM($M7800:V7800)<$L7800,$K7800,0))","v":0},{"$f":"+IF(($L7800-SUM($M7800:W7800))<$K7800,$L7800-SUM($M7800:W7800),IF(SUM($M7800:W7800)<$L7800,$K7800,0))","v":0}]
["Activo 5","Otros","SILLON GERENCIAL",350.42,36885,36885,10,120,null,350.42397196639996,0,-3.971966399944904E-3,null,{"$f":"+IF(($L7809-SUM($M7809:M7809))<$K7809,$L7809-SUM($M7809:M7809),IF(SUM($M7809:M7809)<$L7809,$K7809,0))","v":-3.971966399944904E-3},{"$f":"+IF(($L7809-SUM($M7809:N7809))<$K7809,$L7809-SUM($M7809:N7809),IF(SUM($M7809:N7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:O7809))<$K7809,$L7809-SUM($M7809:O7809),IF(SUM($M7809:O7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:P7809))<$K7809,$L7809-SUM($M7809:P7809),IF(SUM($M7809:P7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:Q7809))<$K7809,$L7809-SUM($M7809:Q7809),IF(SUM($M7809:Q7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:R7809))<$K7809,$L7809-SUM($M7809:R7809),IF(SUM($M7809:R7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:S7809))<$K7809,$L7809-SUM($M7809:S7809),IF(SUM($M7809:S7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:T7809))<$K7809,$L7809-SUM($M7809:T7809),IF(SUM($M7809:T7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:U7809))<$K7809,$L7809-SUM($M7809:U7809),IF(SUM($M7809:U7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:V7809))<$K7809,$L7809-SUM($M7809:V7809),IF(SUM($M7809:V7809)<$L7809,$K7809,0))","v":0},{"$f":"+IF(($L7809-SUM($M7809:W7809))<$K7809,$L7809-SUM($M7809:W7809),IF(SUM($M7809:W7809)<$L7809,$K7809,0))","v":0}]
["Activo 5","Otros","UNIDAD DE POTENCIA ESTABILIZADORA (UPS)",9142.86,38653,38653,10,120,null,7466.6680000000006,914.29,1676.192,null,{"$f":"+IF(($L7821-SUM($M7821:M7821))<$K7821,$L7821-SUM($M7821:M7821),IF(SUM($M7821:M7821)<$L7821,$K7821,0))","v":914.29},{"$f":"+IF(($L7821-SUM($M7821:N7821))<$K7821,$L7821-SUM($M7821:N7821),IF(SUM($M7821:N7821)<$L7821,$K7821,0))","v":761.90200000000004},{"$f":"+IF(($L7821-SUM($M7821:O7821))<$K7821,$L7821-SUM($M7821:O7821),IF(SUM($M7821:O7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:P7821))<$K7821,$L7821-SUM($M7821:P7821),IF(SUM($M7821:P7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:Q7821))<$K7821,$L7821-SUM($M7821:Q7821),IF(SUM($M7821:Q7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:R7821))<$K7821,$L7821-SUM($M7821:R7821),IF(SUM($M7821:R7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:S7821))<$K7821,$L7821-SUM($M7821:S7821),IF(SUM($M7821:S7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:T7821))<$K7821,$L7821-SUM($M7821:T7821),IF(SUM($M7821:T7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:U7821))<$K7821,$L7821-SUM($M7821:U7821),IF(SUM($M7821:U7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:V7821))<$K7821,$L7821-SUM($M7821:V7821),IF(SUM($M7821:V7821)<$L7821,$K7821,0))","v":0},{"$f":"+IF(($L7821-SUM($M7821:W7821))<$K7821,$L7821-SUM($M7821:W7821),IF(SUM($M7821:W7821)<$L7821,$K7821,0))","v":0}]
["Activo 5","Otros","RADIO PORTATIL TX/RX VHF -AM",5220.59,38471,38471,10,120,-5.2215899999998783,4524.357,522.05999999999995,696.23300000000017,null,{"$f":"+IF(($L7828-SUM($M7828:M7828))<$K7828,$L7828-SUM($M7828:M7828),IF(SUM($M7828:M7828)<$L7828,$K7828,0))","v":522.05999999999995},{"$f":"+IF(($L7828-SUM($M7828:N7828))<$K7828,$L7828-SUM($M7828:N7828),IF(SUM($M7828:N7828)<$L7828,$K7828,0))","v":174.17300000000023},{"$f":"+IF(($L7828-SUM($M7828:O7828))<$K7828,$L7828-SUM($M7828:O7828),IF(SUM($M7828:O7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:P7828))<$K7828,$L7828-SUM($M7828:P7828),IF(SUM($M7828:P7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:Q7828))<$K7828,$L7828-SUM($M7828:Q7828),IF(SUM($M7828:Q7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:R7828))<$K7828,$L7828-SUM($M7828:R7828),IF(SUM($M7828:R7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:S7828))<$K7828,$L7828-SUM($M7828:S7828),IF(SUM($M7828:S7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:T7828))<$K7828,$L7828-SUM($M7828:T7828),IF(SUM($M7828:T7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:U7828))<$K7828,$L7828-SUM($M7828:U7828),IF(SUM($M7828:U7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:V7828))<$K7828,$L7828-SUM($M7828:V7828),IF(SUM($M7828:V7828)<$L7828,$K7828,0))","v":0},{"$f":"+IF(($L7828-SUM($M7828:W7828))<$K7828,$L7828-SUM($M7828:W7828),IF(SUM($M7828:W7828)<$L7828,$K7828,0))","v":0}]
["Activo 5","Otros","SISTEMA ININTERRUMPIDO DE ENERGIA (UPS)",13339.45,38442,38442,10,120,null,11671.965,1333.95,1667.4850000000006,null,{"$f":"+IF(($L7837-SUM($M7837:M7837))<$K7837,$L7837-SUM($M7837:M7837),IF(SUM($M7837:M7837)<$L7837,$K7837,0))","v":1333.95},{"$f":"+IF(($L7837-SUM($M7837:N7837))<$K7837,$L7837-SUM($M7837:N7837),IF(SUM($M7837:N7837)<$L7837,$K7837,0))","v":333.53500000000054},{"$f":"+IF(($L7837-SUM($M7837:O7837))<$K7837,$L7837-SUM($M7837:O7837),IF(SUM($M7837:O7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:P7837))<$K7837,$L7837-SUM($M7837:P7837),IF(SUM($M7837:P7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:Q7837))<$K7837,$L7837-SUM($M7837:Q7837),IF(SUM($M7837:Q7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:R7837))<$K7837,$L7837-SUM($M7837:R7837),IF(SUM($M7837:R7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:S7837))<$K7837,$L7837-SUM($M7837:S7837),IF(SUM($M7837:S7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:T7837))<$K7837,$L7837-SUM($M7837:T7837),IF(SUM($M7837:T7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:U7837))<$K7837,$L7837-SUM($M7837:U7837),IF(SUM($M7837:U7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:V7837))<$K7837,$L7837-SUM($M7837:V7837),IF(SUM($M7837:V7837)<$L7837,$K7837,0))","v":0},{"$f":"+IF(($L7837-SUM($M7837:W7837))<$K7837,$L7837-SUM($M7837:W7837),IF(SUM($M7837:W7837)<$L7837,$K7837,0))","v":0}]
["Activo 5","Otros","SISTEMA ININTERRUMPIDO DE ENERGIA (UPS)",13339.45,38442,38442,10,120,null,11671.965,1333.95,1667.4850000000006,null,{"$f":"+IF(($L7846-SUM($M7846:M7846))<$K7846,$L7846-SUM($M7846:M7846),IF(SUM($M7846:M7846)<$L7846,$K7846,0))","v":1333.95},{"$f":"+IF(($L7846-SUM($M7846:N7846))<$K7846,$L7846-SUM($M7846:N7846),IF(SUM($M7846:N7846)<$L7846,$K7846,0))","v":333.53500000000054},{"$f":"+IF(($L7846-SUM($M7846:O7846))<$K7846,$L7846-SUM($M7846:O7846),IF(SUM($M7846:O7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:P7846))<$K7846,$L7846-SUM($M7846:P7846),IF(SUM($M7846:P7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:Q7846))<$K7846,$L7846-SUM($M7846:Q7846),IF(SUM($M7846:Q7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:R7846))<$K7846,$L7846-SUM($M7846:R7846),IF(SUM($M7846:R7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:S7846))<$K7846,$L7846-SUM($M7846:S7846),IF(SUM($M7846:S7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:T7846))<$K7846,$L7846-SUM($M7846:T7846),IF(SUM($M7846:T7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:U7846))<$K7846,$L7846-SUM($M7846:U7846),IF(SUM($M7846:U7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:V7846))<$K7846,$L7846-SUM($M7846:V7846),IF(SUM($M7846:V7846)<$L7846,$K7846,0))","v":0},{"$f":"+IF(($L7846-SUM($M7846:W7846))<$K7846,$L7846-SUM($M7846:W7846),IF(SUM($M7846:W7846)<$L7846,$K7846,0))","v":0}]
["Activo 5","Otros","SISTEMA ININTERRUMPIDO DE ENERGIA (UPS)",13339.45,38442,38442,10,120,null,11671.965,1333.95,1667.4850000000006,null,{"$f":"+IF(($L7847-SUM($M7847:M7847))<$K7847,$L7847-SUM($M7847:M7847),IF(SUM($M7847:M7847)<$L7847,$K7847,0))","v":1333.95},{"$f":"+IF(($L7847-SUM($M7847:N7847))<$K7847,$L7847-SUM($M7847:N7847),IF(SUM($M7847:N7847)<$L7847,$K7847,0))","v":333.53500000000054},{"$f":"+IF(($L7847-SUM($M7847:O7847))<$K7847,$L7847-SUM($M7847:O7847),IF(SUM($M7847:O7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:P7847))<$K7847,$L7847-SUM($M7847:P7847),IF(SUM($M7847:P7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:Q7847))<$K7847,$L7847-SUM($M7847:Q7847),IF(SUM($M7847:Q7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:R7847))<$K7847,$L7847-SUM($M7847:R7847),IF(SUM($M7847:R7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:S7847))<$K7847,$L7847-SUM($M7847:S7847),IF(SUM($M7847:S7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:T7847))<$K7847,$L7847-SUM($M7847:T7847),IF(SUM($M7847:T7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:U7847))<$K7847,$L7847-SUM($M7847:U7847),IF(SUM($M7847:U7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:V7847))<$K7847,$L7847-SUM($M7847:V7847),IF(SUM($M7847:V7847)<$L7847,$K7847,0))","v":0},{"$f":"+IF(($L7847-SUM($M7847:W7847))<$K7847,$L7847-SUM($M7847:W7847),IF(SUM($M7847:W7847)<$L7847,$K7847,0))","v":0}]
["Activo 5","Otros","RACK (OTROS)",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L7856-SUM($M7856:M7856))<$K7856,$L7856-SUM($M7856:M7856),IF(SUM($M7856:M7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:N7856))<$K7856,$L7856-SUM($M7856:N7856),IF(SUM($M7856:N7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:O7856))<$K7856,$L7856-SUM($M7856:O7856),IF(SUM($M7856:O7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:P7856))<$K7856,$L7856-SUM($M7856:P7856),IF(SUM($M7856:P7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:Q7856))<$K7856,$L7856-SUM($M7856:Q7856),IF(SUM($M7856:Q7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:R7856))<$K7856,$L7856-SUM($M7856:R7856),IF(SUM($M7856:R7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:S7856))<$K7856,$L7856-SUM($M7856:S7856),IF(SUM($M7856:S7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:T7856))<$K7856,$L7856-SUM($M7856:T7856),IF(SUM($M7856:T7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:U7856))<$K7856,$L7856-SUM($M7856:U7856),IF(SUM($M7856:U7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:V7856))<$K7856,$L7856-SUM($M7856:V7856),IF(SUM($M7856:V7856)<$L7856,$K7856,0))","v":0},{"$f":"+IF(($L7856-SUM($M7856:W7856))<$K7856,$L7856-SUM($M7856:W7856),IF(SUM($M7856:W7856)<$L7856,$K7856,0))","v":0}]
["Activo 5","Otros","REPISA (MAYOR A 1/8 UIT)",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L7865-SUM($M7865:M7865))<$K7865,$L7865-SUM($M7865:M7865),IF(SUM($M7865:M7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:N7865))<$K7865,$L7865-SUM($M7865:N7865),IF(SUM($M7865:N7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:O7865))<$K7865,$L7865-SUM($M7865:O7865),IF(SUM($M7865:O7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:P7865))<$K7865,$L7865-SUM($M7865:P7865),IF(SUM($M7865:P7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:Q7865))<$K7865,$L7865-SUM($M7865:Q7865),IF(SUM($M7865:Q7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:R7865))<$K7865,$L7865-SUM($M7865:R7865),IF(SUM($M7865:R7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:S7865))<$K7865,$L7865-SUM($M7865:S7865),IF(SUM($M7865:S7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:T7865))<$K7865,$L7865-SUM($M7865:T7865),IF(SUM($M7865:T7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:U7865))<$K7865,$L7865-SUM($M7865:U7865),IF(SUM($M7865:U7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:V7865))<$K7865,$L7865-SUM($M7865:V7865),IF(SUM($M7865:V7865)<$L7865,$K7865,0))","v":0},{"$f":"+IF(($L7865-SUM($M7865:W7865))<$K7865,$L7865-SUM($M7865:W7865),IF(SUM($M7865:W7865)<$L7865,$K7865,0))","v":0}]
["Activo 5","Otros","EQUIPO DE RADIOCOMUNICACION COM - VHF, TIPO HANDY",1150.23,38411,38411,10,120,-1.1472299999999791,1016.0890000000001,115.02,134.14099999999996,null,{"$f":"+IF(($L7874-SUM($M7874:M7874))<$K7874,$L7874-SUM($M7874:M7874),IF(SUM($M7874:M7874)<$L7874,$K7874,0))","v":115.02},{"$f":"+IF(($L7874-SUM($M7874:N7874))<$K7874,$L7874-SUM($M7874:N7874),IF(SUM($M7874:N7874)<$L7874,$K7874,0))","v":19.120999999999967},{"$f":"+IF(($L7874-SUM($M7874:O7874))<$K7874,$L7874-SUM($M7874:O7874),IF(SUM($M7874:O7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:P7874))<$K7874,$L7874-SUM($M7874:P7874),IF(SUM($M7874:P7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:Q7874))<$K7874,$L7874-SUM($M7874:Q7874),IF(SUM($M7874:Q7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:R7874))<$K7874,$L7874-SUM($M7874:R7874),IF(SUM($M7874:R7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:S7874))<$K7874,$L7874-SUM($M7874:S7874),IF(SUM($M7874:S7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:T7874))<$K7874,$L7874-SUM($M7874:T7874),IF(SUM($M7874:T7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:U7874))<$K7874,$L7874-SUM($M7874:U7874),IF(SUM($M7874:U7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:V7874))<$K7874,$L7874-SUM($M7874:V7874),IF(SUM($M7874:V7874)<$L7874,$K7874,0))","v":0},{"$f":"+IF(($L7874-SUM($M7874:W7874))<$K7874,$L7874-SUM($M7874:W7874),IF(SUM($M7874:W7874)<$L7874,$K7874,0))","v":0}]
["Activo 5","Otros","EQUIPO RADIOTRANSMISOR PORTATIL VHF",857.61,38410,38410,10,120,-0.85661000000000342,757.66300000000001,85.76,99.947000000000003,null,{"$f":"+IF(($L7883-SUM($M7883:M7883))<$K7883,$L7883-SUM($M7883:M7883),IF(SUM($M7883:M7883)<$L7883,$K7883,0))","v":85.76},{"$f":"+IF(($L7883-SUM($M7883:N7883))<$K7883,$L7883-SUM($M7883:N7883),IF(SUM($M7883:N7883)<$L7883,$K7883,0))","v":14.186999999999998},{"$f":"+IF(($L7883-SUM($M7883:O7883))<$K7883,$L7883-SUM($M7883:O7883),IF(SUM($M7883:O7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:P7883))<$K7883,$L7883-SUM($M7883:P7883),IF(SUM($M7883:P7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:Q7883))<$K7883,$L7883-SUM($M7883:Q7883),IF(SUM($M7883:Q7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:R7883))<$K7883,$L7883-SUM($M7883:R7883),IF(SUM($M7883:R7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:S7883))<$K7883,$L7883-SUM($M7883:S7883),IF(SUM($M7883:S7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:T7883))<$K7883,$L7883-SUM($M7883:T7883),IF(SUM($M7883:T7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:U7883))<$K7883,$L7883-SUM($M7883:U7883),IF(SUM($M7883:U7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:V7883))<$K7883,$L7883-SUM($M7883:V7883),IF(SUM($M7883:V7883)<$L7883,$K7883,0))","v":0},{"$f":"+IF(($L7883-SUM($M7883:W7883))<$K7883,$L7883-SUM($M7883:W7883),IF(SUM($M7883:W7883)<$L7883,$K7883,0))","v":0}]
["Activo 5","Otros","MAQUINA DE ESCRIBIR MECANICA",0.02,27394,27394,10,120,null,0.02,0,0,null,{"$f":"+IF(($L7892-SUM($M7892:M7892))<$K7892,$L7892-SUM($M7892:M7892),IF(SUM($M7892:M7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:N7892))<$K7892,$L7892-SUM($M7892:N7892),IF(SUM($M7892:N7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:O7892))<$K7892,$L7892-SUM($M7892:O7892),IF(SUM($M7892:O7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:P7892))<$K7892,$L7892-SUM($M7892:P7892),IF(SUM($M7892:P7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:Q7892))<$K7892,$L7892-SUM($M7892:Q7892),IF(SUM($M7892:Q7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:R7892))<$K7892,$L7892-SUM($M7892:R7892),IF(SUM($M7892:R7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:S7892))<$K7892,$L7892-SUM($M7892:S7892),IF(SUM($M7892:S7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:T7892))<$K7892,$L7892-SUM($M7892:T7892),IF(SUM($M7892:T7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:U7892))<$K7892,$L7892-SUM($M7892:U7892),IF(SUM($M7892:U7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:V7892))<$K7892,$L7892-SUM($M7892:V7892),IF(SUM($M7892:V7892)<$L7892,$K7892,0))","v":0},{"$f":"+IF(($L7892-SUM($M7892:W7892))<$K7892,$L7892-SUM($M7892:W7892),IF(SUM($M7892:W7892)<$L7892,$K7892,0))","v":0}]
["Activo 5","Otros","SISTEMA ELECTRONICO AUYENTADOR DE AVES",3727,38349,38349,10,120,null,3024.0895527599996,372.7,702.91044724000039,null,{"$f":"+IF(($L7901-SUM($M7901:M7901))<$K7901,$L7901-SUM($M7901:M7901),IF(SUM($M7901:M7901)<$L7901,$K7901,0))","v":372.7},{"$f":"+IF(($L7901-SUM($M7901:N7901))<$K7901,$L7901-SUM($M7901:N7901),IF(SUM($M7901:N7901)<$L7901,$K7901,0))","v":330.21044724000041},{"$f":"+IF(($L7901-SUM($M7901:O7901))<$K7901,$L7901-SUM($M7901:O7901),IF(SUM($M7901:O7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:P7901))<$K7901,$L7901-SUM($M7901:P7901),IF(SUM($M7901:P7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:Q7901))<$K7901,$L7901-SUM($M7901:Q7901),IF(SUM($M7901:Q7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:R7901))<$K7901,$L7901-SUM($M7901:R7901),IF(SUM($M7901:R7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:S7901))<$K7901,$L7901-SUM($M7901:S7901),IF(SUM($M7901:S7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:T7901))<$K7901,$L7901-SUM($M7901:T7901),IF(SUM($M7901:T7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:U7901))<$K7901,$L7901-SUM($M7901:U7901),IF(SUM($M7901:U7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:V7901))<$K7901,$L7901-SUM($M7901:V7901),IF(SUM($M7901:V7901)<$L7901,$K7901,0))","v":0},{"$f":"+IF(($L7901-SUM($M7901:W7901))<$K7901,$L7901-SUM($M7901:W7901),IF(SUM($M7901:W7901)<$L7901,$K7901,0))","v":0}]
["Activo 5","Otros","SISTEMA ELECTRONICO AUYENTADOR DE AVES",3702.01,38342,38342,10,120,null,3003.7625557588003,370.2,698.2474442411999,null,{"$f":"+IF(($L7910-SUM($M7910:M7910))<$K7910,$L7910-SUM($M7910:M7910),IF(SUM($M7910:M7910)<$L7910,$K7910,0))","v":370.2},{"$f":"+IF(($L7910-SUM($M7910:N7910))<$K7910,$L7910-SUM($M7910:N7910),IF(SUM($M7910:N7910)<$L7910,$K7910,0))","v":328.04744424119991},{"$f":"+IF(($L7910-SUM($M7910:O7910))<$K7910,$L7910-SUM($M7910:O7910),IF(SUM($M7910:O7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:P7910))<$K7910,$L7910-SUM($M7910:P7910),IF(SUM($M7910:P7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:Q7910))<$K7910,$L7910-SUM($M7910:Q7910),IF(SUM($M7910:Q7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:R7910))<$K7910,$L7910-SUM($M7910:R7910),IF(SUM($M7910:R7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:S7910))<$K7910,$L7910-SUM($M7910:S7910),IF(SUM($M7910:S7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:T7910))<$K7910,$L7910-SUM($M7910:T7910),IF(SUM($M7910:T7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:U7910))<$K7910,$L7910-SUM($M7910:U7910),IF(SUM($M7910:U7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:V7910))<$K7910,$L7910-SUM($M7910:V7910),IF(SUM($M7910:V7910)<$L7910,$K7910,0))","v":0},{"$f":"+IF(($L7910-SUM($M7910:W7910))<$K7910,$L7910-SUM($M7910:W7910),IF(SUM($M7910:W7910)<$L7910,$K7910,0))","v":0}]
["Activo 5","Otros","MAQUINA DE ESCRIBIR MECANICA",0.01,28003,28003,10,120,null,0.01,0,0,null,{"$f":"+IF(($L7911-SUM($M7911:M7911))<$K7911,$L7911-SUM($M7911:M7911),IF(SUM($M7911:M7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:N7911))<$K7911,$L7911-SUM($M7911:N7911),IF(SUM($M7911:N7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:O7911))<$K7911,$L7911-SUM($M7911:O7911),IF(SUM($M7911:O7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:P7911))<$K7911,$L7911-SUM($M7911:P7911),IF(SUM($M7911:P7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:Q7911))<$K7911,$L7911-SUM($M7911:Q7911),IF(SUM($M7911:Q7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:R7911))<$K7911,$L7911-SUM($M7911:R7911),IF(SUM($M7911:R7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:S7911))<$K7911,$L7911-SUM($M7911:S7911),IF(SUM($M7911:S7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:T7911))<$K7911,$L7911-SUM($M7911:T7911),IF(SUM($M7911:T7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:U7911))<$K7911,$L7911-SUM($M7911:U7911),IF(SUM($M7911:U7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:V7911))<$K7911,$L7911-SUM($M7911:V7911),IF(SUM($M7911:V7911)<$L7911,$K7911,0))","v":0},{"$f":"+IF(($L7911-SUM($M7911:W7911))<$K7911,$L7911-SUM($M7911:W7911),IF(SUM($M7911:W7911)<$L7911,$K7911,0))","v":0}]
["Activo 5","Otros","ANTENA DE BASE VHF",150,38340,38340,10,120,-0.14999999999999858,134.99998199999999,15,15.000018000000011,null,{"$f":"+IF(($L7921-SUM($M7921:M7921))<$K7921,$L7921-SUM($M7921:M7921),IF(SUM($M7921:M7921)<$L7921,$K7921,0))","v":15},{"$f":"+IF(($L7921-SUM($M7921:N7921))<$K7921,$L7921-SUM($M7921:N7921),IF(SUM($M7921:N7921)<$L7921,$K7921,0))","v":1.8000000011397788E-5},{"$f":"+IF(($L7921-SUM($M7921:O7921))<$K7921,$L7921-SUM($M7921:O7921),IF(SUM($M7921:O7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:P7921))<$K7921,$L7921-SUM($M7921:P7921),IF(SUM($M7921:P7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:Q7921))<$K7921,$L7921-SUM($M7921:Q7921),IF(SUM($M7921:Q7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:R7921))<$K7921,$L7921-SUM($M7921:R7921),IF(SUM($M7921:R7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:S7921))<$K7921,$L7921-SUM($M7921:S7921),IF(SUM($M7921:S7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:T7921))<$K7921,$L7921-SUM($M7921:T7921),IF(SUM($M7921:T7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:U7921))<$K7921,$L7921-SUM($M7921:U7921),IF(SUM($M7921:U7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:V7921))<$K7921,$L7921-SUM($M7921:V7921),IF(SUM($M7921:V7921)<$L7921,$K7921,0))","v":0},{"$f":"+IF(($L7921-SUM($M7921:W7921))<$K7921,$L7921-SUM($M7921:W7921),IF(SUM($M7921:W7921)<$L7921,$K7921,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO",18911.13,38307,38307,10,120,null,17177.496730664399,1891.11,1733.6332693356017,null,{"$f":"+IF(($L7930-SUM($M7930:M7930))<$K7930,$L7930-SUM($M7930:M7930),IF(SUM($M7930:M7930)<$L7930,$K7930,0))","v":1733.6332693356017},{"$f":"+IF(($L7930-SUM($M7930:N7930))<$K7930,$L7930-SUM($M7930:N7930),IF(SUM($M7930:N7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:O7930))<$K7930,$L7930-SUM($M7930:O7930),IF(SUM($M7930:O7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:P7930))<$K7930,$L7930-SUM($M7930:P7930),IF(SUM($M7930:P7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:Q7930))<$K7930,$L7930-SUM($M7930:Q7930),IF(SUM($M7930:Q7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:R7930))<$K7930,$L7930-SUM($M7930:R7930),IF(SUM($M7930:R7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:S7930))<$K7930,$L7930-SUM($M7930:S7930),IF(SUM($M7930:S7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:T7930))<$K7930,$L7930-SUM($M7930:T7930),IF(SUM($M7930:T7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:U7930))<$K7930,$L7930-SUM($M7930:U7930),IF(SUM($M7930:U7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:V7930))<$K7930,$L7930-SUM($M7930:V7930),IF(SUM($M7930:V7930)<$L7930,$K7930,0))","v":0},{"$f":"+IF(($L7930-SUM($M7930:W7930))<$K7930,$L7930-SUM($M7930:W7930),IF(SUM($M7930:W7930)<$L7930,$K7930,0))","v":0}]
["Activo 5","Otros","CAÑON DE DETONACION A GAS PROPANO",3990,38260,38260,10,120,null,3337.1895211999995,399,652.81047880000051,null,{"$f":"+IF(($L7939-SUM($M7939:M7939))<$K7939,$L7939-SUM($M7939:M7939),IF(SUM($M7939:M7939)<$L7939,$K7939,0))","v":399},{"$f":"+IF(($L7939-SUM($M7939:N7939))<$K7939,$L7939-SUM($M7939:N7939),IF(SUM($M7939:N7939)<$L7939,$K7939,0))","v":253.81047880000051},{"$f":"+IF(($L7939-SUM($M7939:O7939))<$K7939,$L7939-SUM($M7939:O7939),IF(SUM($M7939:O7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:P7939))<$K7939,$L7939-SUM($M7939:P7939),IF(SUM($M7939:P7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:Q7939))<$K7939,$L7939-SUM($M7939:Q7939),IF(SUM($M7939:Q7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:R7939))<$K7939,$L7939-SUM($M7939:R7939),IF(SUM($M7939:R7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:S7939))<$K7939,$L7939-SUM($M7939:S7939),IF(SUM($M7939:S7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:T7939))<$K7939,$L7939-SUM($M7939:T7939),IF(SUM($M7939:T7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:U7939))<$K7939,$L7939-SUM($M7939:U7939),IF(SUM($M7939:U7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:V7939))<$K7939,$L7939-SUM($M7939:V7939),IF(SUM($M7939:V7939)<$L7939,$K7939,0))","v":0},{"$f":"+IF(($L7939-SUM($M7939:W7939))<$K7939,$L7939-SUM($M7939:W7939),IF(SUM($M7939:W7939)<$L7939,$K7939,0))","v":0}]
["Activo 5","Otros","MAQUINA DE SUMAR ELECTRICA MOD.SN-210 OLYMPIA SERIE 51-0218980",0.01,27850,27850,10,120,null,0.01,0,0,null,{"$f":"+IF(($L7948-SUM($M7948:M7948))<$K7948,$L7948-SUM($M7948:M7948),IF(SUM($M7948:M7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:N7948))<$K7948,$L7948-SUM($M7948:N7948),IF(SUM($M7948:N7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:O7948))<$K7948,$L7948-SUM($M7948:O7948),IF(SUM($M7948:O7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:P7948))<$K7948,$L7948-SUM($M7948:P7948),IF(SUM($M7948:P7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:Q7948))<$K7948,$L7948-SUM($M7948:Q7948),IF(SUM($M7948:Q7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:R7948))<$K7948,$L7948-SUM($M7948:R7948),IF(SUM($M7948:R7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:S7948))<$K7948,$L7948-SUM($M7948:S7948),IF(SUM($M7948:S7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:T7948))<$K7948,$L7948-SUM($M7948:T7948),IF(SUM($M7948:T7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:U7948))<$K7948,$L7948-SUM($M7948:U7948),IF(SUM($M7948:U7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:V7948))<$K7948,$L7948-SUM($M7948:V7948),IF(SUM($M7948:V7948)<$L7948,$K7948,0))","v":0},{"$f":"+IF(($L7948-SUM($M7948:W7948))<$K7948,$L7948-SUM($M7948:W7948),IF(SUM($M7948:W7948)<$L7948,$K7948,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,25718,25718,10,120,null,0.01,0,0,null,{"$f":"+IF(($L7957-SUM($M7957:M7957))<$K7957,$L7957-SUM($M7957:M7957),IF(SUM($M7957:M7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:N7957))<$K7957,$L7957-SUM($M7957:N7957),IF(SUM($M7957:N7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:O7957))<$K7957,$L7957-SUM($M7957:O7957),IF(SUM($M7957:O7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:P7957))<$K7957,$L7957-SUM($M7957:P7957),IF(SUM($M7957:P7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:Q7957))<$K7957,$L7957-SUM($M7957:Q7957),IF(SUM($M7957:Q7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:R7957))<$K7957,$L7957-SUM($M7957:R7957),IF(SUM($M7957:R7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:S7957))<$K7957,$L7957-SUM($M7957:S7957),IF(SUM($M7957:S7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:T7957))<$K7957,$L7957-SUM($M7957:T7957),IF(SUM($M7957:T7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:U7957))<$K7957,$L7957-SUM($M7957:U7957),IF(SUM($M7957:U7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:V7957))<$K7957,$L7957-SUM($M7957:V7957),IF(SUM($M7957:V7957)<$L7957,$K7957,0))","v":0},{"$f":"+IF(($L7957-SUM($M7957:W7957))<$K7957,$L7957-SUM($M7957:W7957),IF(SUM($M7957:W7957)<$L7957,$K7957,0))","v":0}]
["Activo 5","Otros","INCREMENTO DE VALOR TABLERO DE TRANSFERENCIA MANUAL C/BARRA: 134708 (INST. SISTEMA PUESTA A TIERRA)",174.83,38199,38199,10,120,null,164.7289790204,17.48,10.101020979600008,null,{"$f":"+IF(($L7966-SUM($M7966:M7966))<$K7966,$L7966-SUM($M7966:M7966),IF(SUM($M7966:M7966)<$L7966,$K7966,0))","v":10.101020979600008},{"$f":"+IF(($L7966-SUM($M7966:N7966))<$K7966,$L7966-SUM($M7966:N7966),IF(SUM($M7966:N7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:O7966))<$K7966,$L7966-SUM($M7966:O7966),IF(SUM($M7966:O7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:P7966))<$K7966,$L7966-SUM($M7966:P7966),IF(SUM($M7966:P7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:Q7966))<$K7966,$L7966-SUM($M7966:Q7966),IF(SUM($M7966:Q7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:R7966))<$K7966,$L7966-SUM($M7966:R7966),IF(SUM($M7966:R7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:S7966))<$K7966,$L7966-SUM($M7966:S7966),IF(SUM($M7966:S7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:T7966))<$K7966,$L7966-SUM($M7966:T7966),IF(SUM($M7966:T7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:U7966))<$K7966,$L7966-SUM($M7966:U7966),IF(SUM($M7966:U7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:V7966))<$K7966,$L7966-SUM($M7966:V7966),IF(SUM($M7966:V7966)<$L7966,$K7966,0))","v":0},{"$f":"+IF(($L7966-SUM($M7966:W7966))<$K7966,$L7966-SUM($M7966:W7966),IF(SUM($M7966:W7966)<$L7966,$K7966,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR PORTATIL",1102.21,38230,38230,10,120,-1.1012099999999805,1028.9028677347999,110.22,73.307132265200153,null,{"$f":"+IF(($L7975-SUM($M7975:M7975))<$K7975,$L7975-SUM($M7975:M7975),IF(SUM($M7975:M7975)<$L7975,$K7975,0))","v":73.307132265200153},{"$f":"+IF(($L7975-SUM($M7975:N7975))<$K7975,$L7975-SUM($M7975:N7975),IF(SUM($M7975:N7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:O7975))<$K7975,$L7975-SUM($M7975:O7975),IF(SUM($M7975:O7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:P7975))<$K7975,$L7975-SUM($M7975:P7975),IF(SUM($M7975:P7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:Q7975))<$K7975,$L7975-SUM($M7975:Q7975),IF(SUM($M7975:Q7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:R7975))<$K7975,$L7975-SUM($M7975:R7975),IF(SUM($M7975:R7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:S7975))<$K7975,$L7975-SUM($M7975:S7975),IF(SUM($M7975:S7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:T7975))<$K7975,$L7975-SUM($M7975:T7975),IF(SUM($M7975:T7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:U7975))<$K7975,$L7975-SUM($M7975:U7975),IF(SUM($M7975:U7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:V7975))<$K7975,$L7975-SUM($M7975:V7975),IF(SUM($M7975:V7975)<$L7975,$K7975,0))","v":0},{"$f":"+IF(($L7975-SUM($M7975:W7975))<$K7975,$L7975-SUM($M7975:W7975),IF(SUM($M7975:W7975)<$L7975,$K7975,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR PORTATIL",1102.21,38230,38230,10,120,null,1028.9028677347999,110.22,73.307132265200153,null,{"$f":"+IF(($L7976-SUM($M7976:M7976))<$K7976,$L7976-SUM($M7976:M7976),IF(SUM($M7976:M7976)<$L7976,$K7976,0))","v":73.307132265200153},{"$f":"+IF(($L7976-SUM($M7976:N7976))<$K7976,$L7976-SUM($M7976:N7976),IF(SUM($M7976:N7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:O7976))<$K7976,$L7976-SUM($M7976:O7976),IF(SUM($M7976:O7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:P7976))<$K7976,$L7976-SUM($M7976:P7976),IF(SUM($M7976:P7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:Q7976))<$K7976,$L7976-SUM($M7976:Q7976),IF(SUM($M7976:Q7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:R7976))<$K7976,$L7976-SUM($M7976:R7976),IF(SUM($M7976:R7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:S7976))<$K7976,$L7976-SUM($M7976:S7976),IF(SUM($M7976:S7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:T7976))<$K7976,$L7976-SUM($M7976:T7976),IF(SUM($M7976:T7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:U7976))<$K7976,$L7976-SUM($M7976:U7976),IF(SUM($M7976:U7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:V7976))<$K7976,$L7976-SUM($M7976:V7976),IF(SUM($M7976:V7976)<$L7976,$K7976,0))","v":0},{"$f":"+IF(($L7976-SUM($M7976:W7976))<$K7976,$L7976-SUM($M7976:W7976),IF(SUM($M7976:W7976)<$L7976,$K7976,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR PORTATIL",1336.44,38230,38230,10,120,-1.3324399999999628,1247.4418396271999,133.63999999999999,88.998160372800157,null,{"$f":"+IF(($L7985-SUM($M7985:M7985))<$K7985,$L7985-SUM($M7985:M7985),IF(SUM($M7985:M7985)<$L7985,$K7985,0))","v":88.998160372800157},{"$f":"+IF(($L7985-SUM($M7985:N7985))<$K7985,$L7985-SUM($M7985:N7985),IF(SUM($M7985:N7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:O7985))<$K7985,$L7985-SUM($M7985:O7985),IF(SUM($M7985:O7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:P7985))<$K7985,$L7985-SUM($M7985:P7985),IF(SUM($M7985:P7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:Q7985))<$K7985,$L7985-SUM($M7985:Q7985),IF(SUM($M7985:Q7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:R7985))<$K7985,$L7985-SUM($M7985:R7985),IF(SUM($M7985:R7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:S7985))<$K7985,$L7985-SUM($M7985:S7985),IF(SUM($M7985:S7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:T7985))<$K7985,$L7985-SUM($M7985:T7985),IF(SUM($M7985:T7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:U7985))<$K7985,$L7985-SUM($M7985:U7985),IF(SUM($M7985:U7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:V7985))<$K7985,$L7985-SUM($M7985:V7985),IF(SUM($M7985:V7985)<$L7985,$K7985,0))","v":0},{"$f":"+IF(($L7985-SUM($M7985:W7985))<$K7985,$L7985-SUM($M7985:W7985),IF(SUM($M7985:W7985)<$L7985,$K7985,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR PORTATIL",1336.44,38230,38230,10,120,null,1247.4418396271999,133.63999999999999,88.998160372800157,null,{"$f":"+IF(($L7994-SUM($M7994:M7994))<$K7994,$L7994-SUM($M7994:M7994),IF(SUM($M7994:M7994)<$L7994,$K7994,0))","v":88.998160372800157},{"$f":"+IF(($L7994-SUM($M7994:N7994))<$K7994,$L7994-SUM($M7994:N7994),IF(SUM($M7994:N7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:O7994))<$K7994,$L7994-SUM($M7994:O7994),IF(SUM($M7994:O7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:P7994))<$K7994,$L7994-SUM($M7994:P7994),IF(SUM($M7994:P7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:Q7994))<$K7994,$L7994-SUM($M7994:Q7994),IF(SUM($M7994:Q7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:R7994))<$K7994,$L7994-SUM($M7994:R7994),IF(SUM($M7994:R7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:S7994))<$K7994,$L7994-SUM($M7994:S7994),IF(SUM($M7994:S7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:T7994))<$K7994,$L7994-SUM($M7994:T7994),IF(SUM($M7994:T7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:U7994))<$K7994,$L7994-SUM($M7994:U7994),IF(SUM($M7994:U7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:V7994))<$K7994,$L7994-SUM($M7994:V7994),IF(SUM($M7994:V7994)<$L7994,$K7994,0))","v":0},{"$f":"+IF(($L7994-SUM($M7994:W7994))<$K7994,$L7994-SUM($M7994:W7994),IF(SUM($M7994:W7994)<$L7994,$K7994,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR PORTATIL",1021.18,38230,38230,10,120,null,953.11387745840011,102.12,68.066122541599839,null,{"$f":"+IF(($L8003-SUM($M8003:M8003))<$K8003,$L8003-SUM($M8003:M8003),IF(SUM($M8003:M8003)<$L8003,$K8003,0))","v":68.066122541599839},{"$f":"+IF(($L8003-SUM($M8003:N8003))<$K8003,$L8003-SUM($M8003:N8003),IF(SUM($M8003:N8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:O8003))<$K8003,$L8003-SUM($M8003:O8003),IF(SUM($M8003:O8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:P8003))<$K8003,$L8003-SUM($M8003:P8003),IF(SUM($M8003:P8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:Q8003))<$K8003,$L8003-SUM($M8003:Q8003),IF(SUM($M8003:Q8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:R8003))<$K8003,$L8003-SUM($M8003:R8003),IF(SUM($M8003:R8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:S8003))<$K8003,$L8003-SUM($M8003:S8003),IF(SUM($M8003:S8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:T8003))<$K8003,$L8003-SUM($M8003:T8003),IF(SUM($M8003:T8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:U8003))<$K8003,$L8003-SUM($M8003:U8003),IF(SUM($M8003:U8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:V8003))<$K8003,$L8003-SUM($M8003:V8003),IF(SUM($M8003:V8003)<$L8003,$K8003,0))","v":0},{"$f":"+IF(($L8003-SUM($M8003:W8003))<$K8003,$L8003-SUM($M8003:W8003),IF(SUM($M8003:W8003)<$L8003,$K8003,0))","v":0}]
["Activo 5","Otros","RADIO TRANSMISOR RECEPTOR PORTATIL",1027.5999999999999,38168,38168,10,120,-1.0275999999999925,976.09987668799977,102.76,51.500123312000142,null,{"$f":"+IF(($L8010-SUM($M8010:M8010))<$K8010,$L8010-SUM($M8010:M8010),IF(SUM($M8010:M8010)<$L8010,$K8010,0))","v":51.500123312000142},{"$f":"+IF(($L8010-SUM($M8010:N8010))<$K8010,$L8010-SUM($M8010:N8010),IF(SUM($M8010:N8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:O8010))<$K8010,$L8010-SUM($M8010:O8010),IF(SUM($M8010:O8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:P8010))<$K8010,$L8010-SUM($M8010:P8010),IF(SUM($M8010:P8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:Q8010))<$K8010,$L8010-SUM($M8010:Q8010),IF(SUM($M8010:Q8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:R8010))<$K8010,$L8010-SUM($M8010:R8010),IF(SUM($M8010:R8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:S8010))<$K8010,$L8010-SUM($M8010:S8010),IF(SUM($M8010:S8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:T8010))<$K8010,$L8010-SUM($M8010:T8010),IF(SUM($M8010:T8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:U8010))<$K8010,$L8010-SUM($M8010:U8010),IF(SUM($M8010:U8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:V8010))<$K8010,$L8010-SUM($M8010:V8010),IF(SUM($M8010:V8010)<$L8010,$K8010,0))","v":0},{"$f":"+IF(($L8010-SUM($M8010:W8010))<$K8010,$L8010-SUM($M8010:W8010),IF(SUM($M8010:W8010)<$L8010,$K8010,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE MADERA",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8022-SUM($M8022:M8022))<$K8022,$L8022-SUM($M8022:M8022),IF(SUM($M8022:M8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:N8022))<$K8022,$L8022-SUM($M8022:N8022),IF(SUM($M8022:N8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:O8022))<$K8022,$L8022-SUM($M8022:O8022),IF(SUM($M8022:O8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:P8022))<$K8022,$L8022-SUM($M8022:P8022),IF(SUM($M8022:P8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:Q8022))<$K8022,$L8022-SUM($M8022:Q8022),IF(SUM($M8022:Q8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:R8022))<$K8022,$L8022-SUM($M8022:R8022),IF(SUM($M8022:R8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:S8022))<$K8022,$L8022-SUM($M8022:S8022),IF(SUM($M8022:S8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:T8022))<$K8022,$L8022-SUM($M8022:T8022),IF(SUM($M8022:T8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:U8022))<$K8022,$L8022-SUM($M8022:U8022),IF(SUM($M8022:U8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:V8022))<$K8022,$L8022-SUM($M8022:V8022),IF(SUM($M8022:V8022)<$L8022,$K8022,0))","v":0},{"$f":"+IF(($L8022-SUM($M8022:W8022))<$K8022,$L8022-SUM($M8022:W8022),IF(SUM($M8022:W8022)<$L8022,$K8022,0))","v":0}]
["Activo 5","Otros","ARMARIO DE METAL",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L8031-SUM($M8031:M8031))<$K8031,$L8031-SUM($M8031:M8031),IF(SUM($M8031:M8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:N8031))<$K8031,$L8031-SUM($M8031:N8031),IF(SUM($M8031:N8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:O8031))<$K8031,$L8031-SUM($M8031:O8031),IF(SUM($M8031:O8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:P8031))<$K8031,$L8031-SUM($M8031:P8031),IF(SUM($M8031:P8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:Q8031))<$K8031,$L8031-SUM($M8031:Q8031),IF(SUM($M8031:Q8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:R8031))<$K8031,$L8031-SUM($M8031:R8031),IF(SUM($M8031:R8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:S8031))<$K8031,$L8031-SUM($M8031:S8031),IF(SUM($M8031:S8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:T8031))<$K8031,$L8031-SUM($M8031:T8031),IF(SUM($M8031:T8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:U8031))<$K8031,$L8031-SUM($M8031:U8031),IF(SUM($M8031:U8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:V8031))<$K8031,$L8031-SUM($M8031:V8031),IF(SUM($M8031:V8031)<$L8031,$K8031,0))","v":0},{"$f":"+IF(($L8031-SUM($M8031:W8031))<$K8031,$L8031-SUM($M8031:W8031),IF(SUM($M8031:W8031)<$L8031,$K8031,0))","v":0}]
["Activo 5","Otros","SUPRESOR DE TRANSISTORIOS DE PICOS DE VOLTAJE UNIDAD TRIFASICA",2274.73,38045,38045,10,120,null,2236.9387270324,227.47,37.79127296759998,null,{"$f":"+IF(($L8040-SUM($M8040:M8040))<$K8040,$L8040-SUM($M8040:M8040),IF(SUM($M8040:M8040)<$L8040,$K8040,0))","v":37.79127296759998},{"$f":"+IF(($L8040-SUM($M8040:N8040))<$K8040,$L8040-SUM($M8040:N8040),IF(SUM($M8040:N8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:O8040))<$K8040,$L8040-SUM($M8040:O8040),IF(SUM($M8040:O8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:P8040))<$K8040,$L8040-SUM($M8040:P8040),IF(SUM($M8040:P8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:Q8040))<$K8040,$L8040-SUM($M8040:Q8040),IF(SUM($M8040:Q8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:R8040))<$K8040,$L8040-SUM($M8040:R8040),IF(SUM($M8040:R8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:S8040))<$K8040,$L8040-SUM($M8040:S8040),IF(SUM($M8040:S8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:T8040))<$K8040,$L8040-SUM($M8040:T8040),IF(SUM($M8040:T8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:U8040))<$K8040,$L8040-SUM($M8040:U8040),IF(SUM($M8040:U8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:V8040))<$K8040,$L8040-SUM($M8040:V8040),IF(SUM($M8040:V8040)<$L8040,$K8040,0))","v":0},{"$f":"+IF(($L8040-SUM($M8040:W8040))<$K8040,$L8040-SUM($M8040:W8040),IF(SUM($M8040:W8040)<$L8040,$K8040,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",0.01,25627,25627,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8041-SUM($M8041:M8041))<$K8041,$L8041-SUM($M8041:M8041),IF(SUM($M8041:M8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:N8041))<$K8041,$L8041-SUM($M8041:N8041),IF(SUM($M8041:N8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:O8041))<$K8041,$L8041-SUM($M8041:O8041),IF(SUM($M8041:O8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:P8041))<$K8041,$L8041-SUM($M8041:P8041),IF(SUM($M8041:P8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:Q8041))<$K8041,$L8041-SUM($M8041:Q8041),IF(SUM($M8041:Q8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:R8041))<$K8041,$L8041-SUM($M8041:R8041),IF(SUM($M8041:R8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:S8041))<$K8041,$L8041-SUM($M8041:S8041),IF(SUM($M8041:S8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:T8041))<$K8041,$L8041-SUM($M8041:T8041),IF(SUM($M8041:T8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:U8041))<$K8041,$L8041-SUM($M8041:U8041),IF(SUM($M8041:U8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:V8041))<$K8041,$L8041-SUM($M8041:V8041),IF(SUM($M8041:V8041)<$L8041,$K8041,0))","v":0},{"$f":"+IF(($L8041-SUM($M8041:W8041))<$K8041,$L8041-SUM($M8041:W8041),IF(SUM($M8041:W8041)<$L8041,$K8041,0))","v":0}]
["Activo 5","Otros","TABLERO DE DISTRIBUCION ELECTRICA",1060.8,38017,38017,10,120,null,1051.959872704,106.08,8.8401272959999915,null,{"$f":"+IF(($L8050-SUM($M8050:M8050))<$K8050,$L8050-SUM($M8050:M8050),IF(SUM($M8050:M8050)<$L8050,$K8050,0))","v":8.8401272959999915},{"$f":"+IF(($L8050-SUM($M8050:N8050))<$K8050,$L8050-SUM($M8050:N8050),IF(SUM($M8050:N8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:O8050))<$K8050,$L8050-SUM($M8050:O8050),IF(SUM($M8050:O8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:P8050))<$K8050,$L8050-SUM($M8050:P8050),IF(SUM($M8050:P8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:Q8050))<$K8050,$L8050-SUM($M8050:Q8050),IF(SUM($M8050:Q8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:R8050))<$K8050,$L8050-SUM($M8050:R8050),IF(SUM($M8050:R8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:S8050))<$K8050,$L8050-SUM($M8050:S8050),IF(SUM($M8050:S8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:T8050))<$K8050,$L8050-SUM($M8050:T8050),IF(SUM($M8050:T8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:U8050))<$K8050,$L8050-SUM($M8050:U8050),IF(SUM($M8050:U8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:V8050))<$K8050,$L8050-SUM($M8050:V8050),IF(SUM($M8050:V8050)<$L8050,$K8050,0))","v":0},{"$f":"+IF(($L8050-SUM($M8050:W8050))<$K8050,$L8050-SUM($M8050:W8050),IF(SUM($M8050:W8050)<$L8050,$K8050,0))","v":0}]
["Activo 5","Otros","TABLERO DE DISTRIBUCION ELECTRICA",1060.76,38017,38017,10,120,null,1051.9378727087999,106.08,8.8221272912001041,null,{"$f":"+IF(($L8059-SUM($M8059:M8059))<$K8059,$L8059-SUM($M8059:M8059),IF(SUM($M8059:M8059)<$L8059,$K8059,0))","v":8.8221272912001041},{"$f":"+IF(($L8059-SUM($M8059:N8059))<$K8059,$L8059-SUM($M8059:N8059),IF(SUM($M8059:N8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:O8059))<$K8059,$L8059-SUM($M8059:O8059),IF(SUM($M8059:O8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:P8059))<$K8059,$L8059-SUM($M8059:P8059),IF(SUM($M8059:P8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:Q8059))<$K8059,$L8059-SUM($M8059:Q8059),IF(SUM($M8059:Q8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:R8059))<$K8059,$L8059-SUM($M8059:R8059),IF(SUM($M8059:R8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:S8059))<$K8059,$L8059-SUM($M8059:S8059),IF(SUM($M8059:S8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:T8059))<$K8059,$L8059-SUM($M8059:T8059),IF(SUM($M8059:T8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:U8059))<$K8059,$L8059-SUM($M8059:U8059),IF(SUM($M8059:U8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:V8059))<$K8059,$L8059-SUM($M8059:V8059),IF(SUM($M8059:V8059)<$L8059,$K8059,0))","v":0},{"$f":"+IF(($L8059-SUM($M8059:W8059))<$K8059,$L8059-SUM($M8059:W8059),IF(SUM($M8059:W8059)<$L8059,$K8059,0))","v":0}]
["Activo 5","Otros","TABLERO TRIFASICO",6331.76,37931,37931,10,120,null,6331.5972401888002,580.41,0.16275981119997596,null,{"$f":"+IF(($L8068-SUM($M8068:M8068))<$K8068,$L8068-SUM($M8068:M8068),IF(SUM($M8068:M8068)<$L8068,$K8068,0))","v":0.16275981119997596},{"$f":"+IF(($L8068-SUM($M8068:N8068))<$K8068,$L8068-SUM($M8068:N8068),IF(SUM($M8068:N8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:O8068))<$K8068,$L8068-SUM($M8068:O8068),IF(SUM($M8068:O8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:P8068))<$K8068,$L8068-SUM($M8068:P8068),IF(SUM($M8068:P8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:Q8068))<$K8068,$L8068-SUM($M8068:Q8068),IF(SUM($M8068:Q8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:R8068))<$K8068,$L8068-SUM($M8068:R8068),IF(SUM($M8068:R8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:S8068))<$K8068,$L8068-SUM($M8068:S8068),IF(SUM($M8068:S8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:T8068))<$K8068,$L8068-SUM($M8068:T8068),IF(SUM($M8068:T8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:U8068))<$K8068,$L8068-SUM($M8068:U8068),IF(SUM($M8068:U8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:V8068))<$K8068,$L8068-SUM($M8068:V8068),IF(SUM($M8068:V8068)<$L8068,$K8068,0))","v":0},{"$f":"+IF(($L8068-SUM($M8068:W8068))<$K8068,$L8068-SUM($M8068:W8068),IF(SUM($M8068:W8068)<$L8068,$K8068,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO DE 10KW.",26217.86,37970,37970,10,120,null,26217.7848538568,2621.78,7.5146143200981896E-2,null,{"$f":"+IF(($L8077-SUM($M8077:M8077))<$K8077,$L8077-SUM($M8077:M8077),IF(SUM($M8077:M8077)<$L8077,$K8077,0))","v":7.5146143200981896E-2},{"$f":"+IF(($L8077-SUM($M8077:N8077))<$K8077,$L8077-SUM($M8077:N8077),IF(SUM($M8077:N8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:O8077))<$K8077,$L8077-SUM($M8077:O8077),IF(SUM($M8077:O8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:P8077))<$K8077,$L8077-SUM($M8077:P8077),IF(SUM($M8077:P8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:Q8077))<$K8077,$L8077-SUM($M8077:Q8077),IF(SUM($M8077:Q8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:R8077))<$K8077,$L8077-SUM($M8077:R8077),IF(SUM($M8077:R8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:S8077))<$K8077,$L8077-SUM($M8077:S8077),IF(SUM($M8077:S8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:T8077))<$K8077,$L8077-SUM($M8077:T8077),IF(SUM($M8077:T8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:U8077))<$K8077,$L8077-SUM($M8077:U8077),IF(SUM($M8077:U8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:V8077))<$K8077,$L8077-SUM($M8077:V8077),IF(SUM($M8077:V8077)<$L8077,$K8077,0))","v":0},{"$f":"+IF(($L8077-SUM($M8077:W8077))<$K8077,$L8077-SUM($M8077:W8077),IF(SUM($M8077:W8077)<$L8077,$K8077,0))","v":0}]
["Activo 5","Otros","MODULO DE POTENCIA",2142.67,37890,37890,10,120,null,2124.9707428796,142.84,17.699257120400034,null,{"$f":"+IF(($L8086-SUM($M8086:M8086))<$K8086,$L8086-SUM($M8086:M8086),IF(SUM($M8086:M8086)<$L8086,$K8086,0))","v":17.699257120400034},{"$f":"+IF(($L8086-SUM($M8086:N8086))<$K8086,$L8086-SUM($M8086:N8086),IF(SUM($M8086:N8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:O8086))<$K8086,$L8086-SUM($M8086:O8086),IF(SUM($M8086:O8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:P8086))<$K8086,$L8086-SUM($M8086:P8086),IF(SUM($M8086:P8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:Q8086))<$K8086,$L8086-SUM($M8086:Q8086),IF(SUM($M8086:Q8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:R8086))<$K8086,$L8086-SUM($M8086:R8086),IF(SUM($M8086:R8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:S8086))<$K8086,$L8086-SUM($M8086:S8086),IF(SUM($M8086:S8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:T8086))<$K8086,$L8086-SUM($M8086:T8086),IF(SUM($M8086:T8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:U8086))<$K8086,$L8086-SUM($M8086:U8086),IF(SUM($M8086:U8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:V8086))<$K8086,$L8086-SUM($M8086:V8086),IF(SUM($M8086:V8086)<$L8086,$K8086,0))","v":0},{"$f":"+IF(($L8086-SUM($M8086:W8086))<$K8086,$L8086-SUM($M8086:W8086),IF(SUM($M8086:W8086)<$L8086,$K8086,0))","v":0}]
["Activo 5","Otros","TRANSFORMADOR",8653.41,37931,37931,10,120,null,8653.3419615908006,793.23,6.8038409199289163E-2,null,{"$f":"+IF(($L8095-SUM($M8095:M8095))<$K8095,$L8095-SUM($M8095:M8095),IF(SUM($M8095:M8095)<$L8095,$K8095,0))","v":6.8038409199289163E-2},{"$f":"+IF(($L8095-SUM($M8095:N8095))<$K8095,$L8095-SUM($M8095:N8095),IF(SUM($M8095:N8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:O8095))<$K8095,$L8095-SUM($M8095:O8095),IF(SUM($M8095:O8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:P8095))<$K8095,$L8095-SUM($M8095:P8095),IF(SUM($M8095:P8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:Q8095))<$K8095,$L8095-SUM($M8095:Q8095),IF(SUM($M8095:Q8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:R8095))<$K8095,$L8095-SUM($M8095:R8095),IF(SUM($M8095:R8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:S8095))<$K8095,$L8095-SUM($M8095:S8095),IF(SUM($M8095:S8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:T8095))<$K8095,$L8095-SUM($M8095:T8095),IF(SUM($M8095:T8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:U8095))<$K8095,$L8095-SUM($M8095:U8095),IF(SUM($M8095:U8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:V8095))<$K8095,$L8095-SUM($M8095:V8095),IF(SUM($M8095:V8095)<$L8095,$K8095,0))","v":0},{"$f":"+IF(($L8095-SUM($M8095:W8095))<$K8095,$L8095-SUM($M8095:W8095),IF(SUM($M8095:W8095)<$L8095,$K8095,0))","v":0}]
["Activo 5","Otros","GRUPO ELECTROGENO",33341.46,37907,37907,10,120,null,33063.783999024796,2500.61,277.67600097520335,null,{"$f":"+IF(($L8104-SUM($M8104:M8104))<$K8104,$L8104-SUM($M8104:M8104),IF(SUM($M8104:M8104)<$L8104,$K8104,0))","v":277.67600097520335},{"$f":"+IF(($L8104-SUM($M8104:N8104))<$K8104,$L8104-SUM($M8104:N8104),IF(SUM($M8104:N8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:O8104))<$K8104,$L8104-SUM($M8104:O8104),IF(SUM($M8104:O8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:P8104))<$K8104,$L8104-SUM($M8104:P8104),IF(SUM($M8104:P8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:Q8104))<$K8104,$L8104-SUM($M8104:Q8104),IF(SUM($M8104:Q8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:R8104))<$K8104,$L8104-SUM($M8104:R8104),IF(SUM($M8104:R8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:S8104))<$K8104,$L8104-SUM($M8104:S8104),IF(SUM($M8104:S8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:T8104))<$K8104,$L8104-SUM($M8104:T8104),IF(SUM($M8104:T8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:U8104))<$K8104,$L8104-SUM($M8104:U8104),IF(SUM($M8104:U8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:V8104))<$K8104,$L8104-SUM($M8104:V8104),IF(SUM($M8104:V8104)<$L8104,$K8104,0))","v":0},{"$f":"+IF(($L8104-SUM($M8104:W8104))<$K8104,$L8104-SUM($M8104:W8104),IF(SUM($M8104:W8104)<$L8104,$K8104,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA AUTOMATICA",6046.36,37907,37907,10,120,null,5996.1172744367996,453.48,50.242725563200111,null,{"$f":"+IF(($L8105-SUM($M8105:M8105))<$K8105,$L8105-SUM($M8105:M8105),IF(SUM($M8105:M8105)<$L8105,$K8105,0))","v":50.242725563200111},{"$f":"+IF(($L8105-SUM($M8105:N8105))<$K8105,$L8105-SUM($M8105:N8105),IF(SUM($M8105:N8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:O8105))<$K8105,$L8105-SUM($M8105:O8105),IF(SUM($M8105:O8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:P8105))<$K8105,$L8105-SUM($M8105:P8105),IF(SUM($M8105:P8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:Q8105))<$K8105,$L8105-SUM($M8105:Q8105),IF(SUM($M8105:Q8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:R8105))<$K8105,$L8105-SUM($M8105:R8105),IF(SUM($M8105:R8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:S8105))<$K8105,$L8105-SUM($M8105:S8105),IF(SUM($M8105:S8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:T8105))<$K8105,$L8105-SUM($M8105:T8105),IF(SUM($M8105:T8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:U8105))<$K8105,$L8105-SUM($M8105:U8105),IF(SUM($M8105:U8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:V8105))<$K8105,$L8105-SUM($M8105:V8105),IF(SUM($M8105:V8105)<$L8105,$K8105,0))","v":0},{"$f":"+IF(($L8105-SUM($M8105:W8105))<$K8105,$L8105-SUM($M8105:W8105),IF(SUM($M8105:W8105)<$L8105,$K8105,0))","v":0}]
["Activo 5","Otros","TABLERO DE TRANSFERENCIA MANUAL",1875.33,37907,37907,10,120,null,1859.7787749604001,140.65,15.551225039599785,null,{"$f":"+IF(($L8115-SUM($M8115:M8115))<$K8115,$L8115-SUM($M8115:M8115),IF(SUM($M8115:M8115)<$L8115,$K8115,0))","v":15.551225039599785},{"$f":"+IF(($L8115-SUM($M8115:N8115))<$K8115,$L8115-SUM($M8115:N8115),IF(SUM($M8115:N8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:O8115))<$K8115,$L8115-SUM($M8115:O8115),IF(SUM($M8115:O8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:P8115))<$K8115,$L8115-SUM($M8115:P8115),IF(SUM($M8115:P8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:Q8115))<$K8115,$L8115-SUM($M8115:Q8115),IF(SUM($M8115:Q8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:R8115))<$K8115,$L8115-SUM($M8115:R8115),IF(SUM($M8115:R8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:S8115))<$K8115,$L8115-SUM($M8115:S8115),IF(SUM($M8115:S8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:T8115))<$K8115,$L8115-SUM($M8115:T8115),IF(SUM($M8115:T8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:U8115))<$K8115,$L8115-SUM($M8115:U8115),IF(SUM($M8115:U8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:V8115))<$K8115,$L8115-SUM($M8115:V8115),IF(SUM($M8115:V8115)<$L8115,$K8115,0))","v":0},{"$f":"+IF(($L8115-SUM($M8115:W8115))<$K8115,$L8115-SUM($M8115:W8115),IF(SUM($M8115:W8115)<$L8115,$K8115,0))","v":0}]
["Activo 5","Otros","ARMARIO DE METAL",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8124-SUM($M8124:M8124))<$K8124,$L8124-SUM($M8124:M8124),IF(SUM($M8124:M8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:N8124))<$K8124,$L8124-SUM($M8124:N8124),IF(SUM($M8124:N8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:O8124))<$K8124,$L8124-SUM($M8124:O8124),IF(SUM($M8124:O8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:P8124))<$K8124,$L8124-SUM($M8124:P8124),IF(SUM($M8124:P8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:Q8124))<$K8124,$L8124-SUM($M8124:Q8124),IF(SUM($M8124:Q8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:R8124))<$K8124,$L8124-SUM($M8124:R8124),IF(SUM($M8124:R8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:S8124))<$K8124,$L8124-SUM($M8124:S8124),IF(SUM($M8124:S8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:T8124))<$K8124,$L8124-SUM($M8124:T8124),IF(SUM($M8124:T8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:U8124))<$K8124,$L8124-SUM($M8124:U8124),IF(SUM($M8124:U8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:V8124))<$K8124,$L8124-SUM($M8124:V8124),IF(SUM($M8124:V8124)<$L8124,$K8124,0))","v":0},{"$f":"+IF(($L8124-SUM($M8124:W8124))<$K8124,$L8124-SUM($M8124:W8124),IF(SUM($M8124:W8124)<$L8124,$K8124,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR (SIST. DE VIGILANCIA AUTOMATICA - ADS)",95233.55,37657,37657,10,120,7840.891450000001,95233.443571973985,1587.23,{"$f":"+D8133-J8133","v":0.10642802601796575},null,{"$f":"+IF(($L8133-SUM($M8133:M8133))<$K8133,$L8133-SUM($M8133:M8133),IF(SUM($M8133:M8133)<$L8133,$K8133,0))","v":0.10642802601796575},{"$f":"+IF(($L8133-SUM($M8133:N8133))<$K8133,$L8133-SUM($M8133:N8133),IF(SUM($M8133:N8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:O8133))<$K8133,$L8133-SUM($M8133:O8133),IF(SUM($M8133:O8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:P8133))<$K8133,$L8133-SUM($M8133:P8133),IF(SUM($M8133:P8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:Q8133))<$K8133,$L8133-SUM($M8133:Q8133),IF(SUM($M8133:Q8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:R8133))<$K8133,$L8133-SUM($M8133:R8133),IF(SUM($M8133:R8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:S8133))<$K8133,$L8133-SUM($M8133:S8133),IF(SUM($M8133:S8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:T8133))<$K8133,$L8133-SUM($M8133:T8133),IF(SUM($M8133:T8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:U8133))<$K8133,$L8133-SUM($M8133:U8133),IF(SUM($M8133:U8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:V8133))<$K8133,$L8133-SUM($M8133:V8133),IF(SUM($M8133:V8133)<$L8133,$K8133,0))","v":0},{"$f":"+IF(($L8133-SUM($M8133:W8133))<$K8133,$L8133-SUM($M8133:W8133),IF(SUM($M8133:W8133)<$L8133,$K8133,0))","v":0}]
["Activo 5","Otros","EQUIPO UPS",2444.0700000000002,37767,37767,10,120,null,2423.8107067115998,81.47,20.259293288400386,null,{"$f":"+IF(($L8142-SUM($M8142:M8142))<$K8142,$L8142-SUM($M8142:M8142),IF(SUM($M8142:M8142)<$L8142,$K8142,0))","v":20.259293288400386},{"$f":"+IF(($L8142-SUM($M8142:N8142))<$K8142,$L8142-SUM($M8142:N8142),IF(SUM($M8142:N8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:O8142))<$K8142,$L8142-SUM($M8142:O8142),IF(SUM($M8142:O8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:P8142))<$K8142,$L8142-SUM($M8142:P8142),IF(SUM($M8142:P8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:Q8142))<$K8142,$L8142-SUM($M8142:Q8142),IF(SUM($M8142:Q8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:R8142))<$K8142,$L8142-SUM($M8142:R8142),IF(SUM($M8142:R8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:S8142))<$K8142,$L8142-SUM($M8142:S8142),IF(SUM($M8142:S8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:T8142))<$K8142,$L8142-SUM($M8142:T8142),IF(SUM($M8142:T8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:U8142))<$K8142,$L8142-SUM($M8142:U8142),IF(SUM($M8142:U8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:V8142))<$K8142,$L8142-SUM($M8142:V8142),IF(SUM($M8142:V8142)<$L8142,$K8142,0))","v":0},{"$f":"+IF(($L8142-SUM($M8142:W8142))<$K8142,$L8142-SUM($M8142:W8142),IF(SUM($M8142:W8142)<$L8142,$K8142,0))","v":0}]
["Activo 5","Otros","TRANSCEPTOR  PORTATIL VHF-AM  5W",1432.79,37741,37741,10,120,null,1420.8568280652003,35.82,11.933171934799702,null,{"$f":"+IF(($L8151-SUM($M8151:M8151))<$K8151,$L8151-SUM($M8151:M8151),IF(SUM($M8151:M8151)<$L8151,$K8151,0))","v":11.933171934799702},{"$f":"+IF(($L8151-SUM($M8151:N8151))<$K8151,$L8151-SUM($M8151:N8151),IF(SUM($M8151:N8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:O8151))<$K8151,$L8151-SUM($M8151:O8151),IF(SUM($M8151:O8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:P8151))<$K8151,$L8151-SUM($M8151:P8151),IF(SUM($M8151:P8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:Q8151))<$K8151,$L8151-SUM($M8151:Q8151),IF(SUM($M8151:Q8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:R8151))<$K8151,$L8151-SUM($M8151:R8151),IF(SUM($M8151:R8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:S8151))<$K8151,$L8151-SUM($M8151:S8151),IF(SUM($M8151:S8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:T8151))<$K8151,$L8151-SUM($M8151:T8151),IF(SUM($M8151:T8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:U8151))<$K8151,$L8151-SUM($M8151:U8151),IF(SUM($M8151:U8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:V8151))<$K8151,$L8151-SUM($M8151:V8151),IF(SUM($M8151:V8151)<$L8151,$K8151,0))","v":0},{"$f":"+IF(($L8151-SUM($M8151:W8151))<$K8151,$L8151-SUM($M8151:W8151),IF(SUM($M8151:W8151)<$L8151,$K8151,0))","v":0}]
["Activo 5","Otros","MESITA DE METAL PARA TELEFONO",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8160-SUM($M8160:M8160))<$K8160,$L8160-SUM($M8160:M8160),IF(SUM($M8160:M8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:N8160))<$K8160,$L8160-SUM($M8160:N8160),IF(SUM($M8160:N8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:O8160))<$K8160,$L8160-SUM($M8160:O8160),IF(SUM($M8160:O8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:P8160))<$K8160,$L8160-SUM($M8160:P8160),IF(SUM($M8160:P8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:Q8160))<$K8160,$L8160-SUM($M8160:Q8160),IF(SUM($M8160:Q8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:R8160))<$K8160,$L8160-SUM($M8160:R8160),IF(SUM($M8160:R8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:S8160))<$K8160,$L8160-SUM($M8160:S8160),IF(SUM($M8160:S8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:T8160))<$K8160,$L8160-SUM($M8160:T8160),IF(SUM($M8160:T8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:U8160))<$K8160,$L8160-SUM($M8160:U8160),IF(SUM($M8160:U8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:V8160))<$K8160,$L8160-SUM($M8160:V8160),IF(SUM($M8160:V8160)<$L8160,$K8160,0))","v":0},{"$f":"+IF(($L8160-SUM($M8160:W8160))<$K8160,$L8160-SUM($M8160:W8160),IF(SUM($M8160:W8160)<$L8160,$K8160,0))","v":0}]
["Activo 5","Otros","SUPRESOR TRANSITORIO DE PICOS",3318,37645,37645,10,120,null,3317.9996018399997,27.65,3.9816000025894027E-4,null,{"$f":"+IF(($L8169-SUM($M8169:M8169))<$K8169,$L8169-SUM($M8169:M8169),IF(SUM($M8169:M8169)<$L8169,$K8169,0))","v":3.9816000025894027E-4},{"$f":"+IF(($L8169-SUM($M8169:N8169))<$K8169,$L8169-SUM($M8169:N8169),IF(SUM($M8169:N8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:O8169))<$K8169,$L8169-SUM($M8169:O8169),IF(SUM($M8169:O8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:P8169))<$K8169,$L8169-SUM($M8169:P8169),IF(SUM($M8169:P8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:Q8169))<$K8169,$L8169-SUM($M8169:Q8169),IF(SUM($M8169:Q8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:R8169))<$K8169,$L8169-SUM($M8169:R8169),IF(SUM($M8169:R8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:S8169))<$K8169,$L8169-SUM($M8169:S8169),IF(SUM($M8169:S8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:T8169))<$K8169,$L8169-SUM($M8169:T8169),IF(SUM($M8169:T8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:U8169))<$K8169,$L8169-SUM($M8169:U8169),IF(SUM($M8169:U8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:V8169))<$K8169,$L8169-SUM($M8169:V8169),IF(SUM($M8169:V8169)<$L8169,$K8169,0))","v":0},{"$f":"+IF(($L8169-SUM($M8169:W8169))<$K8169,$L8169-SUM($M8169:W8169),IF(SUM($M8169:W8169)<$L8169,$K8169,0))","v":0}]
["Activo 5","Otros","SISTEMA ININTERRUMPIDO DE ENERGIA  UPS  5.0 KVA MONOFASICO",18597.79,37623,37623,10,120,null,18597.7347682652,154.97999999999999,5.5231734801054699E-2,null,{"$f":"+IF(($L8170-SUM($M8170:M8170))<$K8170,$L8170-SUM($M8170:M8170),IF(SUM($M8170:M8170)<$L8170,$K8170,0))","v":5.5231734801054699E-2},{"$f":"+IF(($L8170-SUM($M8170:N8170))<$K8170,$L8170-SUM($M8170:N8170),IF(SUM($M8170:N8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:O8170))<$K8170,$L8170-SUM($M8170:O8170),IF(SUM($M8170:O8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:P8170))<$K8170,$L8170-SUM($M8170:P8170),IF(SUM($M8170:P8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:Q8170))<$K8170,$L8170-SUM($M8170:Q8170),IF(SUM($M8170:Q8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:R8170))<$K8170,$L8170-SUM($M8170:R8170),IF(SUM($M8170:R8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:S8170))<$K8170,$L8170-SUM($M8170:S8170),IF(SUM($M8170:S8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:T8170))<$K8170,$L8170-SUM($M8170:T8170),IF(SUM($M8170:T8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:U8170))<$K8170,$L8170-SUM($M8170:U8170),IF(SUM($M8170:U8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:V8170))<$K8170,$L8170-SUM($M8170:V8170),IF(SUM($M8170:V8170)<$L8170,$K8170,0))","v":0},{"$f":"+IF(($L8170-SUM($M8170:W8170))<$K8170,$L8170-SUM($M8170:W8170),IF(SUM($M8170:W8170)<$L8170,$K8170,0))","v":0}]
["Activo 5","Otros","SISTEMA DE ANTENA VHF",17724.07,37623,37623,10,120,1606.9829300000001,17724.048873111598,147.69999999999999,2.1126888401340693E-2,null,{"$f":"+IF(($L8179-SUM($M8179:M8179))<$K8179,$L8179-SUM($M8179:M8179),IF(SUM($M8179:M8179)<$L8179,$K8179,0))","v":2.1126888401340693E-2},{"$f":"+IF(($L8179-SUM($M8179:N8179))<$K8179,$L8179-SUM($M8179:N8179),IF(SUM($M8179:N8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:O8179))<$K8179,$L8179-SUM($M8179:O8179),IF(SUM($M8179:O8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:P8179))<$K8179,$L8179-SUM($M8179:P8179),IF(SUM($M8179:P8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:Q8179))<$K8179,$L8179-SUM($M8179:Q8179),IF(SUM($M8179:Q8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:R8179))<$K8179,$L8179-SUM($M8179:R8179),IF(SUM($M8179:R8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:S8179))<$K8179,$L8179-SUM($M8179:S8179),IF(SUM($M8179:S8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:T8179))<$K8179,$L8179-SUM($M8179:T8179),IF(SUM($M8179:T8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:U8179))<$K8179,$L8179-SUM($M8179:U8179),IF(SUM($M8179:U8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:V8179))<$K8179,$L8179-SUM($M8179:V8179),IF(SUM($M8179:V8179)<$L8179,$K8179,0))","v":0},{"$f":"+IF(($L8179-SUM($M8179:W8179))<$K8179,$L8179-SUM($M8179:W8179),IF(SUM($M8179:W8179)<$L8179,$K8179,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,25718,25718,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8188-SUM($M8188:M8188))<$K8188,$L8188-SUM($M8188:M8188),IF(SUM($M8188:M8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:N8188))<$K8188,$L8188-SUM($M8188:N8188),IF(SUM($M8188:N8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:O8188))<$K8188,$L8188-SUM($M8188:O8188),IF(SUM($M8188:O8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:P8188))<$K8188,$L8188-SUM($M8188:P8188),IF(SUM($M8188:P8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:Q8188))<$K8188,$L8188-SUM($M8188:Q8188),IF(SUM($M8188:Q8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:R8188))<$K8188,$L8188-SUM($M8188:R8188),IF(SUM($M8188:R8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:S8188))<$K8188,$L8188-SUM($M8188:S8188),IF(SUM($M8188:S8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:T8188))<$K8188,$L8188-SUM($M8188:T8188),IF(SUM($M8188:T8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:U8188))<$K8188,$L8188-SUM($M8188:U8188),IF(SUM($M8188:U8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:V8188))<$K8188,$L8188-SUM($M8188:V8188),IF(SUM($M8188:V8188)<$L8188,$K8188,0))","v":0},{"$f":"+IF(($L8188-SUM($M8188:W8188))<$K8188,$L8188-SUM($M8188:W8188),IF(SUM($M8188:W8188)<$L8188,$K8188,0))","v":0}]
["Activo 5","Otros","TECLADO",58,40178,39933,4,48,null,53.17,0,{"$f":"+D8197-J8197","v":4.8299999999999983},null,{"$f":"+IF(($L8197-SUM($M8197:M8197))<$K8197,$L8197-SUM($M8197:M8197),IF(SUM($M8197:M8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:N8197))<$K8197,$L8197-SUM($M8197:N8197),IF(SUM($M8197:N8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:O8197))<$K8197,$L8197-SUM($M8197:O8197),IF(SUM($M8197:O8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:P8197))<$K8197,$L8197-SUM($M8197:P8197),IF(SUM($M8197:P8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:Q8197))<$K8197,$L8197-SUM($M8197:Q8197),IF(SUM($M8197:Q8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:R8197))<$K8197,$L8197-SUM($M8197:R8197),IF(SUM($M8197:R8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:S8197))<$K8197,$L8197-SUM($M8197:S8197),IF(SUM($M8197:S8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:T8197))<$K8197,$L8197-SUM($M8197:T8197),IF(SUM($M8197:T8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:U8197))<$K8197,$L8197-SUM($M8197:U8197),IF(SUM($M8197:U8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:V8197))<$K8197,$L8197-SUM($M8197:V8197),IF(SUM($M8197:V8197)<$L8197,$K8197,0))","v":0},{"$f":"+IF(($L8197-SUM($M8197:W8197))<$K8197,$L8197-SUM($M8197:W8197),IF(SUM($M8197:W8197)<$L8197,$K8197,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,25718,25718,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8204-SUM($M8204:M8204))<$K8204,$L8204-SUM($M8204:M8204),IF(SUM($M8204:M8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:N8204))<$K8204,$L8204-SUM($M8204:N8204),IF(SUM($M8204:N8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:O8204))<$K8204,$L8204-SUM($M8204:O8204),IF(SUM($M8204:O8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:P8204))<$K8204,$L8204-SUM($M8204:P8204),IF(SUM($M8204:P8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:Q8204))<$K8204,$L8204-SUM($M8204:Q8204),IF(SUM($M8204:Q8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:R8204))<$K8204,$L8204-SUM($M8204:R8204),IF(SUM($M8204:R8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:S8204))<$K8204,$L8204-SUM($M8204:S8204),IF(SUM($M8204:S8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:T8204))<$K8204,$L8204-SUM($M8204:T8204),IF(SUM($M8204:T8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:U8204))<$K8204,$L8204-SUM($M8204:U8204),IF(SUM($M8204:U8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:V8204))<$K8204,$L8204-SUM($M8204:V8204),IF(SUM($M8204:V8204)<$L8204,$K8204,0))","v":0},{"$f":"+IF(($L8204-SUM($M8204:W8204))<$K8204,$L8204-SUM($M8204:W8204),IF(SUM($M8204:W8204)<$L8204,$K8204,0))","v":0}]
["Activo 5","Otros","TECLADO",58,40178,39933,4,48,null,53.17,0,4.8299999999999983,null,{"$f":"+IF(($L8216-SUM($M8216:M8216))<$K8216,$L8216-SUM($M8216:M8216),IF(SUM($M8216:M8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:N8216))<$K8216,$L8216-SUM($M8216:N8216),IF(SUM($M8216:N8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:O8216))<$K8216,$L8216-SUM($M8216:O8216),IF(SUM($M8216:O8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:P8216))<$K8216,$L8216-SUM($M8216:P8216),IF(SUM($M8216:P8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:Q8216))<$K8216,$L8216-SUM($M8216:Q8216),IF(SUM($M8216:Q8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:R8216))<$K8216,$L8216-SUM($M8216:R8216),IF(SUM($M8216:R8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:S8216))<$K8216,$L8216-SUM($M8216:S8216),IF(SUM($M8216:S8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:T8216))<$K8216,$L8216-SUM($M8216:T8216),IF(SUM($M8216:T8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:U8216))<$K8216,$L8216-SUM($M8216:U8216),IF(SUM($M8216:U8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:V8216))<$K8216,$L8216-SUM($M8216:V8216),IF(SUM($M8216:V8216)<$L8216,$K8216,0))","v":0},{"$f":"+IF(($L8216-SUM($M8216:W8216))<$K8216,$L8216-SUM($M8216:W8216),IF(SUM($M8216:W8216)<$L8216,$K8216,0))","v":0}]
["Activo 5","Otros","TECLADO",58,40178,39933,4,48,null,53.17,0,4.8299999999999983,null,{"$f":"+IF(($L8225-SUM($M8225:M8225))<$K8225,$L8225-SUM($M8225:M8225),IF(SUM($M8225:M8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:N8225))<$K8225,$L8225-SUM($M8225:N8225),IF(SUM($M8225:N8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:O8225))<$K8225,$L8225-SUM($M8225:O8225),IF(SUM($M8225:O8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:P8225))<$K8225,$L8225-SUM($M8225:P8225),IF(SUM($M8225:P8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:Q8225))<$K8225,$L8225-SUM($M8225:Q8225),IF(SUM($M8225:Q8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:R8225))<$K8225,$L8225-SUM($M8225:R8225),IF(SUM($M8225:R8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:S8225))<$K8225,$L8225-SUM($M8225:S8225),IF(SUM($M8225:S8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:T8225))<$K8225,$L8225-SUM($M8225:T8225),IF(SUM($M8225:T8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:U8225))<$K8225,$L8225-SUM($M8225:U8225),IF(SUM($M8225:U8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:V8225))<$K8225,$L8225-SUM($M8225:V8225),IF(SUM($M8225:V8225)<$L8225,$K8225,0))","v":0},{"$f":"+IF(($L8225-SUM($M8225:W8225))<$K8225,$L8225-SUM($M8225:W8225),IF(SUM($M8225:W8225)<$L8225,$K8225,0))","v":0}]
["Activo 5","Otros","CREDENZA DE METAL",0.01,25718,25718,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8234-SUM($M8234:M8234))<$K8234,$L8234-SUM($M8234:M8234),IF(SUM($M8234:M8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:N8234))<$K8234,$L8234-SUM($M8234:N8234),IF(SUM($M8234:N8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:O8234))<$K8234,$L8234-SUM($M8234:O8234),IF(SUM($M8234:O8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:P8234))<$K8234,$L8234-SUM($M8234:P8234),IF(SUM($M8234:P8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:Q8234))<$K8234,$L8234-SUM($M8234:Q8234),IF(SUM($M8234:Q8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:R8234))<$K8234,$L8234-SUM($M8234:R8234),IF(SUM($M8234:R8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:S8234))<$K8234,$L8234-SUM($M8234:S8234),IF(SUM($M8234:S8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:T8234))<$K8234,$L8234-SUM($M8234:T8234),IF(SUM($M8234:T8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:U8234))<$K8234,$L8234-SUM($M8234:U8234),IF(SUM($M8234:U8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:V8234))<$K8234,$L8234-SUM($M8234:V8234),IF(SUM($M8234:V8234)<$L8234,$K8234,0))","v":0},{"$f":"+IF(($L8234-SUM($M8234:W8234))<$K8234,$L8234-SUM($M8234:W8234),IF(SUM($M8234:W8234)<$L8234,$K8234,0))","v":0}]
["Activo 5","Otros","CREDENZA DE METAL",0.01,25718,25718,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8235-SUM($M8235:M8235))<$K8235,$L8235-SUM($M8235:M8235),IF(SUM($M8235:M8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:N8235))<$K8235,$L8235-SUM($M8235:N8235),IF(SUM($M8235:N8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:O8235))<$K8235,$L8235-SUM($M8235:O8235),IF(SUM($M8235:O8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:P8235))<$K8235,$L8235-SUM($M8235:P8235),IF(SUM($M8235:P8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:Q8235))<$K8235,$L8235-SUM($M8235:Q8235),IF(SUM($M8235:Q8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:R8235))<$K8235,$L8235-SUM($M8235:R8235),IF(SUM($M8235:R8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:S8235))<$K8235,$L8235-SUM($M8235:S8235),IF(SUM($M8235:S8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:T8235))<$K8235,$L8235-SUM($M8235:T8235),IF(SUM($M8235:T8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:U8235))<$K8235,$L8235-SUM($M8235:U8235),IF(SUM($M8235:U8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:V8235))<$K8235,$L8235-SUM($M8235:V8235),IF(SUM($M8235:V8235)<$L8235,$K8235,0))","v":0},{"$f":"+IF(($L8235-SUM($M8235:W8235))<$K8235,$L8235-SUM($M8235:W8235),IF(SUM($M8235:W8235)<$L8235,$K8235,0))","v":0}]
["Activo 5","Otros","VITRINA DE MADERA",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L8244-SUM($M8244:M8244))<$K8244,$L8244-SUM($M8244:M8244),IF(SUM($M8244:M8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:N8244))<$K8244,$L8244-SUM($M8244:N8244),IF(SUM($M8244:N8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:O8244))<$K8244,$L8244-SUM($M8244:O8244),IF(SUM($M8244:O8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:P8244))<$K8244,$L8244-SUM($M8244:P8244),IF(SUM($M8244:P8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:Q8244))<$K8244,$L8244-SUM($M8244:Q8244),IF(SUM($M8244:Q8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:R8244))<$K8244,$L8244-SUM($M8244:R8244),IF(SUM($M8244:R8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:S8244))<$K8244,$L8244-SUM($M8244:S8244),IF(SUM($M8244:S8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:T8244))<$K8244,$L8244-SUM($M8244:T8244),IF(SUM($M8244:T8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:U8244))<$K8244,$L8244-SUM($M8244:U8244),IF(SUM($M8244:U8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:V8244))<$K8244,$L8244-SUM($M8244:V8244),IF(SUM($M8244:V8244)<$L8244,$K8244,0))","v":0},{"$f":"+IF(($L8244-SUM($M8244:W8244))<$K8244,$L8244-SUM($M8244:W8244),IF(SUM($M8244:W8244)<$L8244,$K8244,0))","v":0}]
["Activo 5","Otros","MONITOR",406.01,40178,39844,4,48,null,397.54750000000001,0,8.4624999999999773,null,{"$f":"+IF(($L8253-SUM($M8253:M8253))<$K8253,$L8253-SUM($M8253:M8253),IF(SUM($M8253:M8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:N8253))<$K8253,$L8253-SUM($M8253:N8253),IF(SUM($M8253:N8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:O8253))<$K8253,$L8253-SUM($M8253:O8253),IF(SUM($M8253:O8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:P8253))<$K8253,$L8253-SUM($M8253:P8253),IF(SUM($M8253:P8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:Q8253))<$K8253,$L8253-SUM($M8253:Q8253),IF(SUM($M8253:Q8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:R8253))<$K8253,$L8253-SUM($M8253:R8253),IF(SUM($M8253:R8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:S8253))<$K8253,$L8253-SUM($M8253:S8253),IF(SUM($M8253:S8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:T8253))<$K8253,$L8253-SUM($M8253:T8253),IF(SUM($M8253:T8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:U8253))<$K8253,$L8253-SUM($M8253:U8253),IF(SUM($M8253:U8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:V8253))<$K8253,$L8253-SUM($M8253:V8253),IF(SUM($M8253:V8253)<$L8253,$K8253,0))","v":0},{"$f":"+IF(($L8253-SUM($M8253:W8253))<$K8253,$L8253-SUM($M8253:W8253),IF(SUM($M8253:W8253)<$L8253,$K8253,0))","v":0}]
["Activo 5","Otros","MODULO DE METAL",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8262-SUM($M8262:M8262))<$K8262,$L8262-SUM($M8262:M8262),IF(SUM($M8262:M8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:N8262))<$K8262,$L8262-SUM($M8262:N8262),IF(SUM($M8262:N8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:O8262))<$K8262,$L8262-SUM($M8262:O8262),IF(SUM($M8262:O8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:P8262))<$K8262,$L8262-SUM($M8262:P8262),IF(SUM($M8262:P8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:Q8262))<$K8262,$L8262-SUM($M8262:Q8262),IF(SUM($M8262:Q8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:R8262))<$K8262,$L8262-SUM($M8262:R8262),IF(SUM($M8262:R8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:S8262))<$K8262,$L8262-SUM($M8262:S8262),IF(SUM($M8262:S8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:T8262))<$K8262,$L8262-SUM($M8262:T8262),IF(SUM($M8262:T8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:U8262))<$K8262,$L8262-SUM($M8262:U8262),IF(SUM($M8262:U8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:V8262))<$K8262,$L8262-SUM($M8262:V8262),IF(SUM($M8262:V8262)<$L8262,$K8262,0))","v":0},{"$f":"+IF(($L8262-SUM($M8262:W8262))<$K8262,$L8262-SUM($M8262:W8262),IF(SUM($M8262:W8262)<$L8262,$K8262,0))","v":0}]
["Activo 5","Otros","CASILLERO DE METAL - LOCKER",0.01,25598,25598,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8271-SUM($M8271:M8271))<$K8271,$L8271-SUM($M8271:M8271),IF(SUM($M8271:M8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:N8271))<$K8271,$L8271-SUM($M8271:N8271),IF(SUM($M8271:N8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:O8271))<$K8271,$L8271-SUM($M8271:O8271),IF(SUM($M8271:O8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:P8271))<$K8271,$L8271-SUM($M8271:P8271),IF(SUM($M8271:P8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:Q8271))<$K8271,$L8271-SUM($M8271:Q8271),IF(SUM($M8271:Q8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:R8271))<$K8271,$L8271-SUM($M8271:R8271),IF(SUM($M8271:R8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:S8271))<$K8271,$L8271-SUM($M8271:S8271),IF(SUM($M8271:S8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:T8271))<$K8271,$L8271-SUM($M8271:T8271),IF(SUM($M8271:T8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:U8271))<$K8271,$L8271-SUM($M8271:U8271),IF(SUM($M8271:U8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:V8271))<$K8271,$L8271-SUM($M8271:V8271),IF(SUM($M8271:V8271)<$L8271,$K8271,0))","v":0},{"$f":"+IF(($L8271-SUM($M8271:W8271))<$K8271,$L8271-SUM($M8271:W8271),IF(SUM($M8271:W8271)<$L8271,$K8271,0))","v":0}]
["Activo 5","Otros","TECLADO",16.809999999999999,40178,39844,4,48,null,16.4575,0,0.35249999999999915,null,{"$f":"+IF(($L8280-SUM($M8280:M8280))<$K8280,$L8280-SUM($M8280:M8280),IF(SUM($M8280:M8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:N8280))<$K8280,$L8280-SUM($M8280:N8280),IF(SUM($M8280:N8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:O8280))<$K8280,$L8280-SUM($M8280:O8280),IF(SUM($M8280:O8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:P8280))<$K8280,$L8280-SUM($M8280:P8280),IF(SUM($M8280:P8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:Q8280))<$K8280,$L8280-SUM($M8280:Q8280),IF(SUM($M8280:Q8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:R8280))<$K8280,$L8280-SUM($M8280:R8280),IF(SUM($M8280:R8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:S8280))<$K8280,$L8280-SUM($M8280:S8280),IF(SUM($M8280:S8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:T8280))<$K8280,$L8280-SUM($M8280:T8280),IF(SUM($M8280:T8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:U8280))<$K8280,$L8280-SUM($M8280:U8280),IF(SUM($M8280:U8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:V8280))<$K8280,$L8280-SUM($M8280:V8280),IF(SUM($M8280:V8280)<$L8280,$K8280,0))","v":0},{"$f":"+IF(($L8280-SUM($M8280:W8280))<$K8280,$L8280-SUM($M8280:W8280),IF(SUM($M8280:W8280)<$L8280,$K8280,0))","v":0}]
["Activo 5","Otros","TECLADO",30.09,40178,39844,4,48,null,29.467500000000001,0,0.62249999999999872,null,{"$f":"+IF(($L8289-SUM($M8289:M8289))<$K8289,$L8289-SUM($M8289:M8289),IF(SUM($M8289:M8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:N8289))<$K8289,$L8289-SUM($M8289:N8289),IF(SUM($M8289:N8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:O8289))<$K8289,$L8289-SUM($M8289:O8289),IF(SUM($M8289:O8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:P8289))<$K8289,$L8289-SUM($M8289:P8289),IF(SUM($M8289:P8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:Q8289))<$K8289,$L8289-SUM($M8289:Q8289),IF(SUM($M8289:Q8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:R8289))<$K8289,$L8289-SUM($M8289:R8289),IF(SUM($M8289:R8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:S8289))<$K8289,$L8289-SUM($M8289:S8289),IF(SUM($M8289:S8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:T8289))<$K8289,$L8289-SUM($M8289:T8289),IF(SUM($M8289:T8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:U8289))<$K8289,$L8289-SUM($M8289:U8289),IF(SUM($M8289:U8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:V8289))<$K8289,$L8289-SUM($M8289:V8289),IF(SUM($M8289:V8289)<$L8289,$K8289,0))","v":0},{"$f":"+IF(($L8289-SUM($M8289:W8289))<$K8289,$L8289-SUM($M8289:W8289),IF(SUM($M8289:W8289)<$L8289,$K8289,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,27302,27302,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8298-SUM($M8298:M8298))<$K8298,$L8298-SUM($M8298:M8298),IF(SUM($M8298:M8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:N8298))<$K8298,$L8298-SUM($M8298:N8298),IF(SUM($M8298:N8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:O8298))<$K8298,$L8298-SUM($M8298:O8298),IF(SUM($M8298:O8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:P8298))<$K8298,$L8298-SUM($M8298:P8298),IF(SUM($M8298:P8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:Q8298))<$K8298,$L8298-SUM($M8298:Q8298),IF(SUM($M8298:Q8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:R8298))<$K8298,$L8298-SUM($M8298:R8298),IF(SUM($M8298:R8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:S8298))<$K8298,$L8298-SUM($M8298:S8298),IF(SUM($M8298:S8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:T8298))<$K8298,$L8298-SUM($M8298:T8298),IF(SUM($M8298:T8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:U8298))<$K8298,$L8298-SUM($M8298:U8298),IF(SUM($M8298:U8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:V8298))<$K8298,$L8298-SUM($M8298:V8298),IF(SUM($M8298:V8298)<$L8298,$K8298,0))","v":0},{"$f":"+IF(($L8298-SUM($M8298:W8298))<$K8298,$L8298-SUM($M8298:W8298),IF(SUM($M8298:W8298)<$L8298,$K8298,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,27363,27363,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8299-SUM($M8299:M8299))<$K8299,$L8299-SUM($M8299:M8299),IF(SUM($M8299:M8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:N8299))<$K8299,$L8299-SUM($M8299:N8299),IF(SUM($M8299:N8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:O8299))<$K8299,$L8299-SUM($M8299:O8299),IF(SUM($M8299:O8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:P8299))<$K8299,$L8299-SUM($M8299:P8299),IF(SUM($M8299:P8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:Q8299))<$K8299,$L8299-SUM($M8299:Q8299),IF(SUM($M8299:Q8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:R8299))<$K8299,$L8299-SUM($M8299:R8299),IF(SUM($M8299:R8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:S8299))<$K8299,$L8299-SUM($M8299:S8299),IF(SUM($M8299:S8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:T8299))<$K8299,$L8299-SUM($M8299:T8299),IF(SUM($M8299:T8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:U8299))<$K8299,$L8299-SUM($M8299:U8299),IF(SUM($M8299:U8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:V8299))<$K8299,$L8299-SUM($M8299:V8299),IF(SUM($M8299:V8299)<$L8299,$K8299,0))","v":0},{"$f":"+IF(($L8299-SUM($M8299:W8299))<$K8299,$L8299-SUM($M8299:W8299),IF(SUM($M8299:W8299)<$L8299,$K8299,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,25718,25718,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8309-SUM($M8309:M8309))<$K8309,$L8309-SUM($M8309:M8309),IF(SUM($M8309:M8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:N8309))<$K8309,$L8309-SUM($M8309:N8309),IF(SUM($M8309:N8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:O8309))<$K8309,$L8309-SUM($M8309:O8309),IF(SUM($M8309:O8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:P8309))<$K8309,$L8309-SUM($M8309:P8309),IF(SUM($M8309:P8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:Q8309))<$K8309,$L8309-SUM($M8309:Q8309),IF(SUM($M8309:Q8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:R8309))<$K8309,$L8309-SUM($M8309:R8309),IF(SUM($M8309:R8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:S8309))<$K8309,$L8309-SUM($M8309:S8309),IF(SUM($M8309:S8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:T8309))<$K8309,$L8309-SUM($M8309:T8309),IF(SUM($M8309:T8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:U8309))<$K8309,$L8309-SUM($M8309:U8309),IF(SUM($M8309:U8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:V8309))<$K8309,$L8309-SUM($M8309:V8309),IF(SUM($M8309:V8309)<$L8309,$K8309,0))","v":0},{"$f":"+IF(($L8309-SUM($M8309:W8309))<$K8309,$L8309-SUM($M8309:W8309),IF(SUM($M8309:W8309)<$L8309,$K8309,0))","v":0}]
["Activo 5","Otros","CPU",1548.25,39769,39769,4,48,null,1548.2522916666667,0,-2.2916666666787933E-3,null,{"$f":"+IF(($L8318-SUM($M8318:M8318))<$K8318,$L8318-SUM($M8318:M8318),IF(SUM($M8318:M8318)<$L8318,$K8318,0))","v":-2.2916666666787933E-3},{"$f":"+IF(($L8318-SUM($M8318:N8318))<$K8318,$L8318-SUM($M8318:N8318),IF(SUM($M8318:N8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:O8318))<$K8318,$L8318-SUM($M8318:O8318),IF(SUM($M8318:O8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:P8318))<$K8318,$L8318-SUM($M8318:P8318),IF(SUM($M8318:P8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:Q8318))<$K8318,$L8318-SUM($M8318:Q8318),IF(SUM($M8318:Q8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:R8318))<$K8318,$L8318-SUM($M8318:R8318),IF(SUM($M8318:R8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:S8318))<$K8318,$L8318-SUM($M8318:S8318),IF(SUM($M8318:S8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:T8318))<$K8318,$L8318-SUM($M8318:T8318),IF(SUM($M8318:T8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:U8318))<$K8318,$L8318-SUM($M8318:U8318),IF(SUM($M8318:U8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:V8318))<$K8318,$L8318-SUM($M8318:V8318),IF(SUM($M8318:V8318)<$L8318,$K8318,0))","v":0},{"$f":"+IF(($L8318-SUM($M8318:W8318))<$K8318,$L8318-SUM($M8318:W8318),IF(SUM($M8318:W8318)<$L8318,$K8318,0))","v":0}]
["Activo 5","Otros","CPU",1919.15,39462,39462,4,48,null,1919.1472916666669,0,2.7083333332029724E-3,null,{"$f":"+IF(($L8327-SUM($M8327:M8327))<$K8327,$L8327-SUM($M8327:M8327),IF(SUM($M8327:M8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:N8327))<$K8327,$L8327-SUM($M8327:N8327),IF(SUM($M8327:N8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:O8327))<$K8327,$L8327-SUM($M8327:O8327),IF(SUM($M8327:O8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:P8327))<$K8327,$L8327-SUM($M8327:P8327),IF(SUM($M8327:P8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:Q8327))<$K8327,$L8327-SUM($M8327:Q8327),IF(SUM($M8327:Q8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:R8327))<$K8327,$L8327-SUM($M8327:R8327),IF(SUM($M8327:R8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:S8327))<$K8327,$L8327-SUM($M8327:S8327),IF(SUM($M8327:S8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:T8327))<$K8327,$L8327-SUM($M8327:T8327),IF(SUM($M8327:T8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:U8327))<$K8327,$L8327-SUM($M8327:U8327),IF(SUM($M8327:U8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:V8327))<$K8327,$L8327-SUM($M8327:V8327),IF(SUM($M8327:V8327)<$L8327,$K8327,0))","v":0},{"$f":"+IF(($L8327-SUM($M8327:W8327))<$K8327,$L8327-SUM($M8327:W8327),IF(SUM($M8327:W8327)<$L8327,$K8327,0))","v":0}]
["Activo 5","Otros","VENTILADOR ELECTRICO PARA MESA O DE PIE",0.01,25718,25718,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8336-SUM($M8336:M8336))<$K8336,$L8336-SUM($M8336:M8336),IF(SUM($M8336:M8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:N8336))<$K8336,$L8336-SUM($M8336:N8336),IF(SUM($M8336:N8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:O8336))<$K8336,$L8336-SUM($M8336:O8336),IF(SUM($M8336:O8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:P8336))<$K8336,$L8336-SUM($M8336:P8336),IF(SUM($M8336:P8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:Q8336))<$K8336,$L8336-SUM($M8336:Q8336),IF(SUM($M8336:Q8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:R8336))<$K8336,$L8336-SUM($M8336:R8336),IF(SUM($M8336:R8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:S8336))<$K8336,$L8336-SUM($M8336:S8336),IF(SUM($M8336:S8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:T8336))<$K8336,$L8336-SUM($M8336:T8336),IF(SUM($M8336:T8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:U8336))<$K8336,$L8336-SUM($M8336:U8336),IF(SUM($M8336:U8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:V8336))<$K8336,$L8336-SUM($M8336:V8336),IF(SUM($M8336:V8336)<$L8336,$K8336,0))","v":0},{"$f":"+IF(($L8336-SUM($M8336:W8336))<$K8336,$L8336-SUM($M8336:W8336),IF(SUM($M8336:W8336)<$L8336,$K8336,0))","v":0}]
["Activo 5","Otros","CONPUTADORA CORE 2 DUO",1722.69,39813,39813,4,48,null,1722.6875,0,2.5000000000545697E-3,null,{"$f":"+IF(($L8345-SUM($M8345:M8345))<$K8345,$L8345-SUM($M8345:M8345),IF(SUM($M8345:M8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:N8345))<$K8345,$L8345-SUM($M8345:N8345),IF(SUM($M8345:N8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:O8345))<$K8345,$L8345-SUM($M8345:O8345),IF(SUM($M8345:O8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:P8345))<$K8345,$L8345-SUM($M8345:P8345),IF(SUM($M8345:P8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:Q8345))<$K8345,$L8345-SUM($M8345:Q8345),IF(SUM($M8345:Q8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:R8345))<$K8345,$L8345-SUM($M8345:R8345),IF(SUM($M8345:R8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:S8345))<$K8345,$L8345-SUM($M8345:S8345),IF(SUM($M8345:S8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:T8345))<$K8345,$L8345-SUM($M8345:T8345),IF(SUM($M8345:T8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:U8345))<$K8345,$L8345-SUM($M8345:U8345),IF(SUM($M8345:U8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:V8345))<$K8345,$L8345-SUM($M8345:V8345),IF(SUM($M8345:V8345)<$L8345,$K8345,0))","v":0},{"$f":"+IF(($L8345-SUM($M8345:W8345))<$K8345,$L8345-SUM($M8345:W8345),IF(SUM($M8345:W8345)<$L8345,$K8345,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8354-SUM($M8354:M8354))<$K8354,$L8354-SUM($M8354:M8354),IF(SUM($M8354:M8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:N8354))<$K8354,$L8354-SUM($M8354:N8354),IF(SUM($M8354:N8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:O8354))<$K8354,$L8354-SUM($M8354:O8354),IF(SUM($M8354:O8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:P8354))<$K8354,$L8354-SUM($M8354:P8354),IF(SUM($M8354:P8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:Q8354))<$K8354,$L8354-SUM($M8354:Q8354),IF(SUM($M8354:Q8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:R8354))<$K8354,$L8354-SUM($M8354:R8354),IF(SUM($M8354:R8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:S8354))<$K8354,$L8354-SUM($M8354:S8354),IF(SUM($M8354:S8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:T8354))<$K8354,$L8354-SUM($M8354:T8354),IF(SUM($M8354:T8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:U8354))<$K8354,$L8354-SUM($M8354:U8354),IF(SUM($M8354:U8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:V8354))<$K8354,$L8354-SUM($M8354:V8354),IF(SUM($M8354:V8354)<$L8354,$K8354,0))","v":0},{"$f":"+IF(($L8354-SUM($M8354:W8354))<$K8354,$L8354-SUM($M8354:W8354),IF(SUM($M8354:W8354)<$L8354,$K8354,0))","v":0}]
["Activo 5","Otros","ARMARIO DE METAL",0.01,27374,27374,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8363-SUM($M8363:M8363))<$K8363,$L8363-SUM($M8363:M8363),IF(SUM($M8363:M8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:N8363))<$K8363,$L8363-SUM($M8363:N8363),IF(SUM($M8363:N8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:O8363))<$K8363,$L8363-SUM($M8363:O8363),IF(SUM($M8363:O8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:P8363))<$K8363,$L8363-SUM($M8363:P8363),IF(SUM($M8363:P8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:Q8363))<$K8363,$L8363-SUM($M8363:Q8363),IF(SUM($M8363:Q8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:R8363))<$K8363,$L8363-SUM($M8363:R8363),IF(SUM($M8363:R8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:S8363))<$K8363,$L8363-SUM($M8363:S8363),IF(SUM($M8363:S8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:T8363))<$K8363,$L8363-SUM($M8363:T8363),IF(SUM($M8363:T8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:U8363))<$K8363,$L8363-SUM($M8363:U8363),IF(SUM($M8363:U8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:V8363))<$K8363,$L8363-SUM($M8363:V8363),IF(SUM($M8363:V8363)<$L8363,$K8363,0))","v":0},{"$f":"+IF(($L8363-SUM($M8363:W8363))<$K8363,$L8363-SUM($M8363:W8363),IF(SUM($M8363:W8363)<$L8363,$K8363,0))","v":0}]
["Activo 5","Otros","ARMARIO DE MADERA",0.01,27437,27437,{"$f":"+H8364/$G$3","v":10},120,null,0.01,0,0,null,{"$f":"+IF(($L8364-SUM($M8364:M8364))<$K8364,$L8364-SUM($M8364:M8364),IF(SUM($M8364:M8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:N8364))<$K8364,$L8364-SUM($M8364:N8364),IF(SUM($M8364:N8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:O8364))<$K8364,$L8364-SUM($M8364:O8364),IF(SUM($M8364:O8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:P8364))<$K8364,$L8364-SUM($M8364:P8364),IF(SUM($M8364:P8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:Q8364))<$K8364,$L8364-SUM($M8364:Q8364),IF(SUM($M8364:Q8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:R8364))<$K8364,$L8364-SUM($M8364:R8364),IF(SUM($M8364:R8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:S8364))<$K8364,$L8364-SUM($M8364:S8364),IF(SUM($M8364:S8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:T8364))<$K8364,$L8364-SUM($M8364:T8364),IF(SUM($M8364:T8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:U8364))<$K8364,$L8364-SUM($M8364:U8364),IF(SUM($M8364:U8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:V8364))<$K8364,$L8364-SUM($M8364:V8364),IF(SUM($M8364:V8364)<$L8364,$K8364,0))","v":0},{"$f":"+IF(($L8364-SUM($M8364:W8364))<$K8364,$L8364-SUM($M8364:W8364),IF(SUM($M8364:W8364)<$L8364,$K8364,0))","v":0}]
["Activo 5","Otros","REPISA (MAYOR A 1/8 UIT)",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L8373-SUM($M8373:M8373))<$K8373,$L8373-SUM($M8373:M8373),IF(SUM($M8373:M8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:N8373))<$K8373,$L8373-SUM($M8373:N8373),IF(SUM($M8373:N8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:O8373))<$K8373,$L8373-SUM($M8373:O8373),IF(SUM($M8373:O8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:P8373))<$K8373,$L8373-SUM($M8373:P8373),IF(SUM($M8373:P8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:Q8373))<$K8373,$L8373-SUM($M8373:Q8373),IF(SUM($M8373:Q8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:R8373))<$K8373,$L8373-SUM($M8373:R8373),IF(SUM($M8373:R8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:S8373))<$K8373,$L8373-SUM($M8373:S8373),IF(SUM($M8373:S8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:T8373))<$K8373,$L8373-SUM($M8373:T8373),IF(SUM($M8373:T8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:U8373))<$K8373,$L8373-SUM($M8373:U8373),IF(SUM($M8373:U8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:V8373))<$K8373,$L8373-SUM($M8373:V8373),IF(SUM($M8373:V8373)<$L8373,$K8373,0))","v":0},{"$f":"+IF(($L8373-SUM($M8373:W8373))<$K8373,$L8373-SUM($M8373:W8373),IF(SUM($M8373:W8373)<$L8373,$K8373,0))","v":0}]
["Activo 5","Otros","MONITOR DE 22\" LCD",1357.14,39813,39813,4,48,null,1357.1350000000002,0,4.9999999998817657E-3,null,{"$f":"+IF(($L8382-SUM($M8382:M8382))<$K8382,$L8382-SUM($M8382:M8382),IF(SUM($M8382:M8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:N8382))<$K8382,$L8382-SUM($M8382:N8382),IF(SUM($M8382:N8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:O8382))<$K8382,$L8382-SUM($M8382:O8382),IF(SUM($M8382:O8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:P8382))<$K8382,$L8382-SUM($M8382:P8382),IF(SUM($M8382:P8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:Q8382))<$K8382,$L8382-SUM($M8382:Q8382),IF(SUM($M8382:Q8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:R8382))<$K8382,$L8382-SUM($M8382:R8382),IF(SUM($M8382:R8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:S8382))<$K8382,$L8382-SUM($M8382:S8382),IF(SUM($M8382:S8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:T8382))<$K8382,$L8382-SUM($M8382:T8382),IF(SUM($M8382:T8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:U8382))<$K8382,$L8382-SUM($M8382:U8382),IF(SUM($M8382:U8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:V8382))<$K8382,$L8382-SUM($M8382:V8382),IF(SUM($M8382:V8382)<$L8382,$K8382,0))","v":0},{"$f":"+IF(($L8382-SUM($M8382:W8382))<$K8382,$L8382-SUM($M8382:W8382),IF(SUM($M8382:W8382)<$L8382,$K8382,0))","v":0}]
["Activo 5","Otros","MONITOR DE 22\" LCD",1357.17,39813,39813,4,48,null,1357.1675,0,2.5000000000545697E-3,null,{"$f":"+IF(($L8391-SUM($M8391:M8391))<$K8391,$L8391-SUM($M8391:M8391),IF(SUM($M8391:M8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:N8391))<$K8391,$L8391-SUM($M8391:N8391),IF(SUM($M8391:N8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:O8391))<$K8391,$L8391-SUM($M8391:O8391),IF(SUM($M8391:O8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:P8391))<$K8391,$L8391-SUM($M8391:P8391),IF(SUM($M8391:P8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:Q8391))<$K8391,$L8391-SUM($M8391:Q8391),IF(SUM($M8391:Q8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:R8391))<$K8391,$L8391-SUM($M8391:R8391),IF(SUM($M8391:R8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:S8391))<$K8391,$L8391-SUM($M8391:S8391),IF(SUM($M8391:S8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:T8391))<$K8391,$L8391-SUM($M8391:T8391),IF(SUM($M8391:T8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:U8391))<$K8391,$L8391-SUM($M8391:U8391),IF(SUM($M8391:U8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:V8391))<$K8391,$L8391-SUM($M8391:V8391),IF(SUM($M8391:V8391)<$L8391,$K8391,0))","v":0},{"$f":"+IF(($L8391-SUM($M8391:W8391))<$K8391,$L8391-SUM($M8391:W8391),IF(SUM($M8391:W8391)<$L8391,$K8391,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASERJET3050 ALL IN ONE",883.23,39447,39447,4,48,null,883.23430728570008,0,-4.307285700065222E-3,null,{"$f":"+IF(($L8398-SUM($M8398:M8398))<$K8398,$L8398-SUM($M8398:M8398),IF(SUM($M8398:M8398)<$L8398,$K8398,0))","v":-4.307285700065222E-3},{"$f":"+IF(($L8398-SUM($M8398:N8398))<$K8398,$L8398-SUM($M8398:N8398),IF(SUM($M8398:N8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:O8398))<$K8398,$L8398-SUM($M8398:O8398),IF(SUM($M8398:O8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:P8398))<$K8398,$L8398-SUM($M8398:P8398),IF(SUM($M8398:P8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:Q8398))<$K8398,$L8398-SUM($M8398:Q8398),IF(SUM($M8398:Q8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:R8398))<$K8398,$L8398-SUM($M8398:R8398),IF(SUM($M8398:R8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:S8398))<$K8398,$L8398-SUM($M8398:S8398),IF(SUM($M8398:S8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:T8398))<$K8398,$L8398-SUM($M8398:T8398),IF(SUM($M8398:T8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:U8398))<$K8398,$L8398-SUM($M8398:U8398),IF(SUM($M8398:U8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:V8398))<$K8398,$L8398-SUM($M8398:V8398),IF(SUM($M8398:V8398)<$L8398,$K8398,0))","v":0},{"$f":"+IF(($L8398-SUM($M8398:W8398))<$K8398,$L8398-SUM($M8398:W8398),IF(SUM($M8398:W8398)<$L8398,$K8398,0))","v":0}]
["Activo 5","Otros","MAQUINA DE ESCRIBIR MECANICA",0.01,25658,25658,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8410-SUM($M8410:M8410))<$K8410,$L8410-SUM($M8410:M8410),IF(SUM($M8410:M8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:N8410))<$K8410,$L8410-SUM($M8410:N8410),IF(SUM($M8410:N8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:O8410))<$K8410,$L8410-SUM($M8410:O8410),IF(SUM($M8410:O8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:P8410))<$K8410,$L8410-SUM($M8410:P8410),IF(SUM($M8410:P8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:Q8410))<$K8410,$L8410-SUM($M8410:Q8410),IF(SUM($M8410:Q8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:R8410))<$K8410,$L8410-SUM($M8410:R8410),IF(SUM($M8410:R8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:S8410))<$K8410,$L8410-SUM($M8410:S8410),IF(SUM($M8410:S8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:T8410))<$K8410,$L8410-SUM($M8410:T8410),IF(SUM($M8410:T8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:U8410))<$K8410,$L8410-SUM($M8410:U8410),IF(SUM($M8410:U8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:V8410))<$K8410,$L8410-SUM($M8410:V8410),IF(SUM($M8410:V8410)<$L8410,$K8410,0))","v":0},{"$f":"+IF(($L8410-SUM($M8410:W8410))<$K8410,$L8410-SUM($M8410:W8410),IF(SUM($M8410:W8410)<$L8410,$K8410,0))","v":0}]
["Activo 5","Otros","PLOTTER HP DESINGJET 500(42\")",16470.59,39447,39416,4,48,null,16470.586445588102,0,3.5544118982215878E-3,null,{"$f":"+IF(($L8419-SUM($M8419:M8419))<$K8419,$L8419-SUM($M8419:M8419),IF(SUM($M8419:M8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:N8419))<$K8419,$L8419-SUM($M8419:N8419),IF(SUM($M8419:N8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:O8419))<$K8419,$L8419-SUM($M8419:O8419),IF(SUM($M8419:O8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:P8419))<$K8419,$L8419-SUM($M8419:P8419),IF(SUM($M8419:P8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:Q8419))<$K8419,$L8419-SUM($M8419:Q8419),IF(SUM($M8419:Q8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:R8419))<$K8419,$L8419-SUM($M8419:R8419),IF(SUM($M8419:R8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:S8419))<$K8419,$L8419-SUM($M8419:S8419),IF(SUM($M8419:S8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:T8419))<$K8419,$L8419-SUM($M8419:T8419),IF(SUM($M8419:T8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:U8419))<$K8419,$L8419-SUM($M8419:U8419),IF(SUM($M8419:U8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:V8419))<$K8419,$L8419-SUM($M8419:V8419),IF(SUM($M8419:V8419)<$L8419,$K8419,0))","v":0},{"$f":"+IF(($L8419-SUM($M8419:W8419))<$K8419,$L8419-SUM($M8419:W8419),IF(SUM($M8419:W8419)<$L8419,$K8419,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL MOD A-4 GAVETAS DE 1.32X 0.64X 0.38",0.01,28094,28094,{"$f":"+H8428/$G$3","v":10},120,null,0.01,0,0,null,{"$f":"+IF(($L8428-SUM($M8428:M8428))<$K8428,$L8428-SUM($M8428:M8428),IF(SUM($M8428:M8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:N8428))<$K8428,$L8428-SUM($M8428:N8428),IF(SUM($M8428:N8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:O8428))<$K8428,$L8428-SUM($M8428:O8428),IF(SUM($M8428:O8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:P8428))<$K8428,$L8428-SUM($M8428:P8428),IF(SUM($M8428:P8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:Q8428))<$K8428,$L8428-SUM($M8428:Q8428),IF(SUM($M8428:Q8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:R8428))<$K8428,$L8428-SUM($M8428:R8428),IF(SUM($M8428:R8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:S8428))<$K8428,$L8428-SUM($M8428:S8428),IF(SUM($M8428:S8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:T8428))<$K8428,$L8428-SUM($M8428:T8428),IF(SUM($M8428:T8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:U8428))<$K8428,$L8428-SUM($M8428:U8428),IF(SUM($M8428:U8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:V8428))<$K8428,$L8428-SUM($M8428:V8428),IF(SUM($M8428:V8428)<$L8428,$K8428,0))","v":0},{"$f":"+IF(($L8428-SUM($M8428:W8428))<$K8428,$L8428-SUM($M8428:W8428),IF(SUM($M8428:W8428)<$L8428,$K8428,0))","v":0}]
["Activo 5","Otros","ESCRIT DE METAL 1PL-55  AUXILIAR CON 3 GAVETAS Y 1 CENTRAL DE 1.24X 0.79 X 0.73M",0.01,28094,28094,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8429-SUM($M8429:M8429))<$K8429,$L8429-SUM($M8429:M8429),IF(SUM($M8429:M8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:N8429))<$K8429,$L8429-SUM($M8429:N8429),IF(SUM($M8429:N8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:O8429))<$K8429,$L8429-SUM($M8429:O8429),IF(SUM($M8429:O8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:P8429))<$K8429,$L8429-SUM($M8429:P8429),IF(SUM($M8429:P8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:Q8429))<$K8429,$L8429-SUM($M8429:Q8429),IF(SUM($M8429:Q8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:R8429))<$K8429,$L8429-SUM($M8429:R8429),IF(SUM($M8429:R8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:S8429))<$K8429,$L8429-SUM($M8429:S8429),IF(SUM($M8429:S8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:T8429))<$K8429,$L8429-SUM($M8429:T8429),IF(SUM($M8429:T8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:U8429))<$K8429,$L8429-SUM($M8429:U8429),IF(SUM($M8429:U8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:V8429))<$K8429,$L8429-SUM($M8429:V8429),IF(SUM($M8429:V8429)<$L8429,$K8429,0))","v":0},{"$f":"+IF(($L8429-SUM($M8429:W8429))<$K8429,$L8429-SUM($M8429:W8429),IF(SUM($M8429:W8429)<$L8429,$K8429,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR",900,39322,39322,4,48,null,899.99993399999994,0,6.6000000060739694E-5,null,{"$f":"+IF(($L8438-SUM($M8438:M8438))<$K8438,$L8438-SUM($M8438:M8438),IF(SUM($M8438:M8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:N8438))<$K8438,$L8438-SUM($M8438:N8438),IF(SUM($M8438:N8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:O8438))<$K8438,$L8438-SUM($M8438:O8438),IF(SUM($M8438:O8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:P8438))<$K8438,$L8438-SUM($M8438:P8438),IF(SUM($M8438:P8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:Q8438))<$K8438,$L8438-SUM($M8438:Q8438),IF(SUM($M8438:Q8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:R8438))<$K8438,$L8438-SUM($M8438:R8438),IF(SUM($M8438:R8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:S8438))<$K8438,$L8438-SUM($M8438:S8438),IF(SUM($M8438:S8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:T8438))<$K8438,$L8438-SUM($M8438:T8438),IF(SUM($M8438:T8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:U8438))<$K8438,$L8438-SUM($M8438:U8438),IF(SUM($M8438:U8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:V8438))<$K8438,$L8438-SUM($M8438:V8438),IF(SUM($M8438:V8438)<$L8438,$K8438,0))","v":0},{"$f":"+IF(($L8438-SUM($M8438:W8438))<$K8438,$L8438-SUM($M8438:W8438),IF(SUM($M8438:W8438)<$L8438,$K8438,0))","v":0}]
["Activo 5","Otros","MONITOR FLAT PANEL 20.1",2075.84,39289,39289,4,48,null,2075.8365351968005,0,3.4648031996766804E-3,null,{"$f":"+IF(($L8447-SUM($M8447:M8447))<$K8447,$L8447-SUM($M8447:M8447),IF(SUM($M8447:M8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:N8447))<$K8447,$L8447-SUM($M8447:N8447),IF(SUM($M8447:N8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:O8447))<$K8447,$L8447-SUM($M8447:O8447),IF(SUM($M8447:O8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:P8447))<$K8447,$L8447-SUM($M8447:P8447),IF(SUM($M8447:P8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:Q8447))<$K8447,$L8447-SUM($M8447:Q8447),IF(SUM($M8447:Q8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:R8447))<$K8447,$L8447-SUM($M8447:R8447),IF(SUM($M8447:R8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:S8447))<$K8447,$L8447-SUM($M8447:S8447),IF(SUM($M8447:S8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:T8447))<$K8447,$L8447-SUM($M8447:T8447),IF(SUM($M8447:T8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:U8447))<$K8447,$L8447-SUM($M8447:U8447),IF(SUM($M8447:U8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:V8447))<$K8447,$L8447-SUM($M8447:V8447),IF(SUM($M8447:V8447)<$L8447,$K8447,0))","v":0},{"$f":"+IF(($L8447-SUM($M8447:W8447))<$K8447,$L8447-SUM($M8447:W8447),IF(SUM($M8447:W8447)<$L8447,$K8447,0))","v":0}]
["Activo 5","Otros","ESCRIT DE METAL TP SECRE MOD IPL 48 DE 1.23X 0.80X 0.72",0.01,28064,28064,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8456-SUM($M8456:M8456))<$K8456,$L8456-SUM($M8456:M8456),IF(SUM($M8456:M8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:N8456))<$K8456,$L8456-SUM($M8456:N8456),IF(SUM($M8456:N8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:O8456))<$K8456,$L8456-SUM($M8456:O8456),IF(SUM($M8456:O8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:P8456))<$K8456,$L8456-SUM($M8456:P8456),IF(SUM($M8456:P8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:Q8456))<$K8456,$L8456-SUM($M8456:Q8456),IF(SUM($M8456:Q8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:R8456))<$K8456,$L8456-SUM($M8456:R8456),IF(SUM($M8456:R8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:S8456))<$K8456,$L8456-SUM($M8456:S8456),IF(SUM($M8456:S8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:T8456))<$K8456,$L8456-SUM($M8456:T8456),IF(SUM($M8456:T8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:U8456))<$K8456,$L8456-SUM($M8456:U8456),IF(SUM($M8456:U8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:V8456))<$K8456,$L8456-SUM($M8456:V8456),IF(SUM($M8456:V8456)<$L8456,$K8456,0))","v":0},{"$f":"+IF(($L8456-SUM($M8456:W8456))<$K8456,$L8456-SUM($M8456:W8456),IF(SUM($M8456:W8456)<$L8456,$K8456,0))","v":0}]
["Activo 5","Otros","CAMIONETA PICK UP DOBLE TRACCIÓN",69882.86,39353,39353,5,60,null,69882.843000000008,0,1.6999999992549419E-2,null,{"$f":"+IF(($L8465-SUM($M8465:M8465))<$K8465,$L8465-SUM($M8465:M8465),IF(SUM($M8465:M8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:N8465))<$K8465,$L8465-SUM($M8465:N8465),IF(SUM($M8465:N8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:O8465))<$K8465,$L8465-SUM($M8465:O8465),IF(SUM($M8465:O8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:P8465))<$K8465,$L8465-SUM($M8465:P8465),IF(SUM($M8465:P8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:Q8465))<$K8465,$L8465-SUM($M8465:Q8465),IF(SUM($M8465:Q8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:R8465))<$K8465,$L8465-SUM($M8465:R8465),IF(SUM($M8465:R8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:S8465))<$K8465,$L8465-SUM($M8465:S8465),IF(SUM($M8465:S8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:T8465))<$K8465,$L8465-SUM($M8465:T8465),IF(SUM($M8465:T8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:U8465))<$K8465,$L8465-SUM($M8465:U8465),IF(SUM($M8465:U8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:V8465))<$K8465,$L8465-SUM($M8465:V8465),IF(SUM($M8465:V8465)<$L8465,$K8465,0))","v":0},{"$f":"+IF(($L8465-SUM($M8465:W8465))<$K8465,$L8465-SUM($M8465:W8465),IF(SUM($M8465:W8465)<$L8465,$K8465,0))","v":0}]
["Activo 5","Otros","MAQUINA ESCRIBIR MECANICA UNDERWOOD SERIE 15-7691417",0.01,25902,25902,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8474-SUM($M8474:M8474))<$K8474,$L8474-SUM($M8474:M8474),IF(SUM($M8474:M8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:N8474))<$K8474,$L8474-SUM($M8474:N8474),IF(SUM($M8474:N8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:O8474))<$K8474,$L8474-SUM($M8474:O8474),IF(SUM($M8474:O8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:P8474))<$K8474,$L8474-SUM($M8474:P8474),IF(SUM($M8474:P8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:Q8474))<$K8474,$L8474-SUM($M8474:Q8474),IF(SUM($M8474:Q8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:R8474))<$K8474,$L8474-SUM($M8474:R8474),IF(SUM($M8474:R8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:S8474))<$K8474,$L8474-SUM($M8474:S8474),IF(SUM($M8474:S8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:T8474))<$K8474,$L8474-SUM($M8474:T8474),IF(SUM($M8474:T8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:U8474))<$K8474,$L8474-SUM($M8474:U8474),IF(SUM($M8474:U8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:V8474))<$K8474,$L8474-SUM($M8474:V8474),IF(SUM($M8474:V8474)<$L8474,$K8474,0))","v":0},{"$f":"+IF(($L8474-SUM($M8474:W8474))<$K8474,$L8474-SUM($M8474:W8474),IF(SUM($M8474:W8474)<$L8474,$K8474,0))","v":0}]
["Activo 5","Otros","IMPRESORA EPSON FX 890 N/S EBCY025016",1207.73,38932,38932,4,48,null,1207.7093387681,0,2.0661231900021448E-2,null,{"$f":"+IF(($L8483-SUM($M8483:M8483))<$K8483,$L8483-SUM($M8483:M8483),IF(SUM($M8483:M8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:N8483))<$K8483,$L8483-SUM($M8483:N8483),IF(SUM($M8483:N8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:O8483))<$K8483,$L8483-SUM($M8483:O8483),IF(SUM($M8483:O8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:P8483))<$K8483,$L8483-SUM($M8483:P8483),IF(SUM($M8483:P8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:Q8483))<$K8483,$L8483-SUM($M8483:Q8483),IF(SUM($M8483:Q8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:R8483))<$K8483,$L8483-SUM($M8483:R8483),IF(SUM($M8483:R8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:S8483))<$K8483,$L8483-SUM($M8483:S8483),IF(SUM($M8483:S8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:T8483))<$K8483,$L8483-SUM($M8483:T8483),IF(SUM($M8483:T8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:U8483))<$K8483,$L8483-SUM($M8483:U8483),IF(SUM($M8483:U8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:V8483))<$K8483,$L8483-SUM($M8483:V8483),IF(SUM($M8483:V8483)<$L8483,$K8483,0))","v":0},{"$f":"+IF(($L8483-SUM($M8483:W8483))<$K8483,$L8483-SUM($M8483:W8483),IF(SUM($M8483:W8483)<$L8483,$K8483,0))","v":0}]
["Activo 5","Otros","MESA DE METAL",0.01,25568,25568,{"$f":"+H8492/$G$3","v":10},120,null,0.01,0,0,null,{"$f":"+IF(($L8492-SUM($M8492:M8492))<$K8492,$L8492-SUM($M8492:M8492),IF(SUM($M8492:M8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:N8492))<$K8492,$L8492-SUM($M8492:N8492),IF(SUM($M8492:N8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:O8492))<$K8492,$L8492-SUM($M8492:O8492),IF(SUM($M8492:O8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:P8492))<$K8492,$L8492-SUM($M8492:P8492),IF(SUM($M8492:P8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:Q8492))<$K8492,$L8492-SUM($M8492:Q8492),IF(SUM($M8492:Q8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:R8492))<$K8492,$L8492-SUM($M8492:R8492),IF(SUM($M8492:R8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:S8492))<$K8492,$L8492-SUM($M8492:S8492),IF(SUM($M8492:S8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:T8492))<$K8492,$L8492-SUM($M8492:T8492),IF(SUM($M8492:T8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:U8492))<$K8492,$L8492-SUM($M8492:U8492),IF(SUM($M8492:U8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:V8492))<$K8492,$L8492-SUM($M8492:V8492),IF(SUM($M8492:V8492)<$L8492,$K8492,0))","v":0},{"$f":"+IF(($L8492-SUM($M8492:W8492))<$K8492,$L8492-SUM($M8492:W8492),IF(SUM($M8492:W8492)<$L8492,$K8492,0))","v":0}]
["Activo 5","Otros","PIZARRA ACRILICA",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8497-SUM($M8497:M8497))<$K8497,$L8497-SUM($M8497:M8497),IF(SUM($M8497:M8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:N8497))<$K8497,$L8497-SUM($M8497:N8497),IF(SUM($M8497:N8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:O8497))<$K8497,$L8497-SUM($M8497:O8497),IF(SUM($M8497:O8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:P8497))<$K8497,$L8497-SUM($M8497:P8497),IF(SUM($M8497:P8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:Q8497))<$K8497,$L8497-SUM($M8497:Q8497),IF(SUM($M8497:Q8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:R8497))<$K8497,$L8497-SUM($M8497:R8497),IF(SUM($M8497:R8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:S8497))<$K8497,$L8497-SUM($M8497:S8497),IF(SUM($M8497:S8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:T8497))<$K8497,$L8497-SUM($M8497:T8497),IF(SUM($M8497:T8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:U8497))<$K8497,$L8497-SUM($M8497:U8497),IF(SUM($M8497:U8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:V8497))<$K8497,$L8497-SUM($M8497:V8497),IF(SUM($M8497:V8497)<$L8497,$K8497,0))","v":0},{"$f":"+IF(($L8497-SUM($M8497:W8497))<$K8497,$L8497-SUM($M8497:W8497),IF(SUM($M8497:W8497)<$L8497,$K8497,0))","v":0}]
["Activo 5","Otros","MESA DE MADERA",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8503-SUM($M8503:M8503))<$K8503,$L8503-SUM($M8503:M8503),IF(SUM($M8503:M8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:N8503))<$K8503,$L8503-SUM($M8503:N8503),IF(SUM($M8503:N8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:O8503))<$K8503,$L8503-SUM($M8503:O8503),IF(SUM($M8503:O8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:P8503))<$K8503,$L8503-SUM($M8503:P8503),IF(SUM($M8503:P8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:Q8503))<$K8503,$L8503-SUM($M8503:Q8503),IF(SUM($M8503:Q8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:R8503))<$K8503,$L8503-SUM($M8503:R8503),IF(SUM($M8503:R8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:S8503))<$K8503,$L8503-SUM($M8503:S8503),IF(SUM($M8503:S8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:T8503))<$K8503,$L8503-SUM($M8503:T8503),IF(SUM($M8503:T8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:U8503))<$K8503,$L8503-SUM($M8503:U8503),IF(SUM($M8503:U8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:V8503))<$K8503,$L8503-SUM($M8503:V8503),IF(SUM($M8503:V8503)<$L8503,$K8503,0))","v":0},{"$f":"+IF(($L8503-SUM($M8503:W8503))<$K8503,$L8503-SUM($M8503:W8503),IF(SUM($M8503:W8503)<$L8503,$K8503,0))","v":0}]
["Activo 5","Otros","TRIMOTO - MOTOKAR 2006-COLOR ROJO-",4642.8599999999997,39081,39081,5,60,null,4642.8443714287996,0,1.5628571200068109E-2,null,{"$f":"+IF(($L8512-SUM($M8512:M8512))<$K8512,$L8512-SUM($M8512:M8512),IF(SUM($M8512:M8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:N8512))<$K8512,$L8512-SUM($M8512:N8512),IF(SUM($M8512:N8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:O8512))<$K8512,$L8512-SUM($M8512:O8512),IF(SUM($M8512:O8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:P8512))<$K8512,$L8512-SUM($M8512:P8512),IF(SUM($M8512:P8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:Q8512))<$K8512,$L8512-SUM($M8512:Q8512),IF(SUM($M8512:Q8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:R8512))<$K8512,$L8512-SUM($M8512:R8512),IF(SUM($M8512:R8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:S8512))<$K8512,$L8512-SUM($M8512:S8512),IF(SUM($M8512:S8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:T8512))<$K8512,$L8512-SUM($M8512:T8512),IF(SUM($M8512:T8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:U8512))<$K8512,$L8512-SUM($M8512:U8512),IF(SUM($M8512:U8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:V8512))<$K8512,$L8512-SUM($M8512:V8512),IF(SUM($M8512:V8512)<$L8512,$K8512,0))","v":0},{"$f":"+IF(($L8512-SUM($M8512:W8512))<$K8512,$L8512-SUM($M8512:W8512),IF(SUM($M8512:W8512)<$L8512,$K8512,0))","v":0}]
["Activo 5","Otros","IMPRESORA MULTIFUNCIONAL",1271.4000000000001,38715,38715,4,48,null,1271.4000000000001,0,0,null,{"$f":"+IF(($L8521-SUM($M8521:M8521))<$K8521,$L8521-SUM($M8521:M8521),IF(SUM($M8521:M8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:N8521))<$K8521,$L8521-SUM($M8521:N8521),IF(SUM($M8521:N8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:O8521))<$K8521,$L8521-SUM($M8521:O8521),IF(SUM($M8521:O8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:P8521))<$K8521,$L8521-SUM($M8521:P8521),IF(SUM($M8521:P8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:Q8521))<$K8521,$L8521-SUM($M8521:Q8521),IF(SUM($M8521:Q8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:R8521))<$K8521,$L8521-SUM($M8521:R8521),IF(SUM($M8521:R8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:S8521))<$K8521,$L8521-SUM($M8521:S8521),IF(SUM($M8521:S8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:T8521))<$K8521,$L8521-SUM($M8521:T8521),IF(SUM($M8521:T8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:U8521))<$K8521,$L8521-SUM($M8521:U8521),IF(SUM($M8521:U8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:V8521))<$K8521,$L8521-SUM($M8521:V8521),IF(SUM($M8521:V8521)<$L8521,$K8521,0))","v":0},{"$f":"+IF(($L8521-SUM($M8521:W8521))<$K8521,$L8521-SUM($M8521:W8521),IF(SUM($M8521:W8521)<$L8521,$K8521,0))","v":0}]
["Activo 5","Otros","ESTANTE DE METAL",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L8530-SUM($M8530:M8530))<$K8530,$L8530-SUM($M8530:M8530),IF(SUM($M8530:M8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:N8530))<$K8530,$L8530-SUM($M8530:N8530),IF(SUM($M8530:N8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:O8530))<$K8530,$L8530-SUM($M8530:O8530),IF(SUM($M8530:O8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:P8530))<$K8530,$L8530-SUM($M8530:P8530),IF(SUM($M8530:P8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:Q8530))<$K8530,$L8530-SUM($M8530:Q8530),IF(SUM($M8530:Q8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:R8530))<$K8530,$L8530-SUM($M8530:R8530),IF(SUM($M8530:R8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:S8530))<$K8530,$L8530-SUM($M8530:S8530),IF(SUM($M8530:S8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:T8530))<$K8530,$L8530-SUM($M8530:T8530),IF(SUM($M8530:T8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:U8530))<$K8530,$L8530-SUM($M8530:U8530),IF(SUM($M8530:U8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:V8530))<$K8530,$L8530-SUM($M8530:V8530),IF(SUM($M8530:V8530)<$L8530,$K8530,0))","v":0},{"$f":"+IF(($L8530-SUM($M8530:W8530))<$K8530,$L8530-SUM($M8530:W8530),IF(SUM($M8530:W8530)<$L8530,$K8530,0))","v":0}]
["Activo 5","Otros","MONITOR",1629.5,38471,38471,4,48,null,1629.5,0,0,null,{"$f":"+IF(($L8539-SUM($M8539:M8539))<$K8539,$L8539-SUM($M8539:M8539),IF(SUM($M8539:M8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:N8539))<$K8539,$L8539-SUM($M8539:N8539),IF(SUM($M8539:N8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:O8539))<$K8539,$L8539-SUM($M8539:O8539),IF(SUM($M8539:O8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:P8539))<$K8539,$L8539-SUM($M8539:P8539),IF(SUM($M8539:P8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:Q8539))<$K8539,$L8539-SUM($M8539:Q8539),IF(SUM($M8539:Q8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:R8539))<$K8539,$L8539-SUM($M8539:R8539),IF(SUM($M8539:R8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:S8539))<$K8539,$L8539-SUM($M8539:S8539),IF(SUM($M8539:S8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:T8539))<$K8539,$L8539-SUM($M8539:T8539),IF(SUM($M8539:T8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:U8539))<$K8539,$L8539-SUM($M8539:U8539),IF(SUM($M8539:U8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:V8539))<$K8539,$L8539-SUM($M8539:V8539),IF(SUM($M8539:V8539)<$L8539,$K8539,0))","v":0},{"$f":"+IF(($L8539-SUM($M8539:W8539))<$K8539,$L8539-SUM($M8539:W8539),IF(SUM($M8539:W8539)<$L8539,$K8539,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO",1302.0999999999999,38441,38441,4,48,null,1302.0999999999999,0,0,null,{"$f":"+IF(($L8548-SUM($M8548:M8548))<$K8548,$L8548-SUM($M8548:M8548),IF(SUM($M8548:M8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:N8548))<$K8548,$L8548-SUM($M8548:N8548),IF(SUM($M8548:N8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:O8548))<$K8548,$L8548-SUM($M8548:O8548),IF(SUM($M8548:O8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:P8548))<$K8548,$L8548-SUM($M8548:P8548),IF(SUM($M8548:P8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:Q8548))<$K8548,$L8548-SUM($M8548:Q8548),IF(SUM($M8548:Q8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:R8548))<$K8548,$L8548-SUM($M8548:R8548),IF(SUM($M8548:R8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:S8548))<$K8548,$L8548-SUM($M8548:S8548),IF(SUM($M8548:S8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:T8548))<$K8548,$L8548-SUM($M8548:T8548),IF(SUM($M8548:T8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:U8548))<$K8548,$L8548-SUM($M8548:U8548),IF(SUM($M8548:U8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:V8548))<$K8548,$L8548-SUM($M8548:V8548),IF(SUM($M8548:V8548)<$L8548,$K8548,0))","v":0},{"$f":"+IF(($L8548-SUM($M8548:W8548))<$K8548,$L8548-SUM($M8548:W8548),IF(SUM($M8548:W8548)<$L8548,$K8548,0))","v":0}]
["Activo 5","Otros","RECEPTOR DE RADIO TX/RX VHF - AM PORTATIL",0.01,38547,38547,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8557-SUM($M8557:M8557))<$K8557,$L8557-SUM($M8557:M8557),IF(SUM($M8557:M8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:N8557))<$K8557,$L8557-SUM($M8557:N8557),IF(SUM($M8557:N8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:O8557))<$K8557,$L8557-SUM($M8557:O8557),IF(SUM($M8557:O8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:P8557))<$K8557,$L8557-SUM($M8557:P8557),IF(SUM($M8557:P8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:Q8557))<$K8557,$L8557-SUM($M8557:Q8557),IF(SUM($M8557:Q8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:R8557))<$K8557,$L8557-SUM($M8557:R8557),IF(SUM($M8557:R8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:S8557))<$K8557,$L8557-SUM($M8557:S8557),IF(SUM($M8557:S8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:T8557))<$K8557,$L8557-SUM($M8557:T8557),IF(SUM($M8557:T8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:U8557))<$K8557,$L8557-SUM($M8557:U8557),IF(SUM($M8557:U8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:V8557))<$K8557,$L8557-SUM($M8557:V8557),IF(SUM($M8557:V8557)<$L8557,$K8557,0))","v":0},{"$f":"+IF(($L8557-SUM($M8557:W8557))<$K8557,$L8557-SUM($M8557:W8557),IF(SUM($M8557:W8557)<$L8557,$K8557,0))","v":0}]
["Activo 5","Otros","RECEPTOR DE RADIO TX/RX VHF - AM PORTATIL",0.01,38547,38547,10,120,79.2,0.01,0,0,null,{"$f":"+IF(($L8558-SUM($M8558:M8558))<$K8558,$L8558-SUM($M8558:M8558),IF(SUM($M8558:M8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:N8558))<$K8558,$L8558-SUM($M8558:N8558),IF(SUM($M8558:N8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:O8558))<$K8558,$L8558-SUM($M8558:O8558),IF(SUM($M8558:O8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:P8558))<$K8558,$L8558-SUM($M8558:P8558),IF(SUM($M8558:P8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:Q8558))<$K8558,$L8558-SUM($M8558:Q8558),IF(SUM($M8558:Q8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:R8558))<$K8558,$L8558-SUM($M8558:R8558),IF(SUM($M8558:R8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:S8558))<$K8558,$L8558-SUM($M8558:S8558),IF(SUM($M8558:S8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:T8558))<$K8558,$L8558-SUM($M8558:T8558),IF(SUM($M8558:T8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:U8558))<$K8558,$L8558-SUM($M8558:U8558),IF(SUM($M8558:U8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:V8558))<$K8558,$L8558-SUM($M8558:V8558),IF(SUM($M8558:V8558)<$L8558,$K8558,0))","v":0},{"$f":"+IF(($L8558-SUM($M8558:W8558))<$K8558,$L8558-SUM($M8558:W8558),IF(SUM($M8558:W8558)<$L8558,$K8558,0))","v":0}]
["Activo 5","Otros","TELEFONO ANALOGICO",33.28,38230,38230,10,120,null,27.8339960064,0,5.4460039936000015,null,{"$f":"+IF(($L8567-SUM($M8567:M8567))<$K8567,$L8567-SUM($M8567:M8567),IF(SUM($M8567:M8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:N8567))<$K8567,$L8567-SUM($M8567:N8567),IF(SUM($M8567:N8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:O8567))<$K8567,$L8567-SUM($M8567:O8567),IF(SUM($M8567:O8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:P8567))<$K8567,$L8567-SUM($M8567:P8567),IF(SUM($M8567:P8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:Q8567))<$K8567,$L8567-SUM($M8567:Q8567),IF(SUM($M8567:Q8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:R8567))<$K8567,$L8567-SUM($M8567:R8567),IF(SUM($M8567:R8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:S8567))<$K8567,$L8567-SUM($M8567:S8567),IF(SUM($M8567:S8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:T8567))<$K8567,$L8567-SUM($M8567:T8567),IF(SUM($M8567:T8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:U8567))<$K8567,$L8567-SUM($M8567:U8567),IF(SUM($M8567:U8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:V8567))<$K8567,$L8567-SUM($M8567:V8567),IF(SUM($M8567:V8567)<$L8567,$K8567,0))","v":0},{"$f":"+IF(($L8567-SUM($M8567:W8567))<$K8567,$L8567-SUM($M8567:W8567),IF(SUM($M8567:W8567)<$L8567,$K8567,0))","v":0}]
["Activo 5","Otros","TELEFONO ANALOGICO",33.28,38230,38230,10,120,null,27.8339960064,0,5.4460039936000015,null,{"$f":"+IF(($L8576-SUM($M8576:M8576))<$K8576,$L8576-SUM($M8576:M8576),IF(SUM($M8576:M8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:N8576))<$K8576,$L8576-SUM($M8576:N8576),IF(SUM($M8576:N8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:O8576))<$K8576,$L8576-SUM($M8576:O8576),IF(SUM($M8576:O8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:P8576))<$K8576,$L8576-SUM($M8576:P8576),IF(SUM($M8576:P8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:Q8576))<$K8576,$L8576-SUM($M8576:Q8576),IF(SUM($M8576:Q8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:R8576))<$K8576,$L8576-SUM($M8576:R8576),IF(SUM($M8576:R8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:S8576))<$K8576,$L8576-SUM($M8576:S8576),IF(SUM($M8576:S8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:T8576))<$K8576,$L8576-SUM($M8576:T8576),IF(SUM($M8576:T8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:U8576))<$K8576,$L8576-SUM($M8576:U8576),IF(SUM($M8576:U8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:V8576))<$K8576,$L8576-SUM($M8576:V8576),IF(SUM($M8576:V8576)<$L8576,$K8576,0))","v":0},{"$f":"+IF(($L8576-SUM($M8576:W8576))<$K8576,$L8576-SUM($M8576:W8576),IF(SUM($M8576:W8576)<$L8576,$K8576,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,27971,27971,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8585-SUM($M8585:M8585))<$K8585,$L8585-SUM($M8585:M8585),IF(SUM($M8585:M8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:N8585))<$K8585,$L8585-SUM($M8585:N8585),IF(SUM($M8585:N8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:O8585))<$K8585,$L8585-SUM($M8585:O8585),IF(SUM($M8585:O8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:P8585))<$K8585,$L8585-SUM($M8585:P8585),IF(SUM($M8585:P8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:Q8585))<$K8585,$L8585-SUM($M8585:Q8585),IF(SUM($M8585:Q8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:R8585))<$K8585,$L8585-SUM($M8585:R8585),IF(SUM($M8585:R8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:S8585))<$K8585,$L8585-SUM($M8585:S8585),IF(SUM($M8585:S8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:T8585))<$K8585,$L8585-SUM($M8585:T8585),IF(SUM($M8585:T8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:U8585))<$K8585,$L8585-SUM($M8585:U8585),IF(SUM($M8585:U8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:V8585))<$K8585,$L8585-SUM($M8585:V8585),IF(SUM($M8585:V8585)<$L8585,$K8585,0))","v":0},{"$f":"+IF(($L8585-SUM($M8585:W8585))<$K8585,$L8585-SUM($M8585:W8585),IF(SUM($M8585:W8585)<$L8585,$K8585,0))","v":0}]
["Activo 5","Otros","IMPRESORA",1050,38349,38349,4,48,null,1050,0,0,null,{"$f":"+IF(($L8592-SUM($M8592:M8592))<$K8592,$L8592-SUM($M8592:M8592),IF(SUM($M8592:M8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:N8592))<$K8592,$L8592-SUM($M8592:N8592),IF(SUM($M8592:N8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:O8592))<$K8592,$L8592-SUM($M8592:O8592),IF(SUM($M8592:O8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:P8592))<$K8592,$L8592-SUM($M8592:P8592),IF(SUM($M8592:P8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:Q8592))<$K8592,$L8592-SUM($M8592:Q8592),IF(SUM($M8592:Q8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:R8592))<$K8592,$L8592-SUM($M8592:R8592),IF(SUM($M8592:R8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:S8592))<$K8592,$L8592-SUM($M8592:S8592),IF(SUM($M8592:S8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:T8592))<$K8592,$L8592-SUM($M8592:T8592),IF(SUM($M8592:T8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:U8592))<$K8592,$L8592-SUM($M8592:U8592),IF(SUM($M8592:U8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:V8592))<$K8592,$L8592-SUM($M8592:V8592),IF(SUM($M8592:V8592)<$L8592,$K8592,0))","v":0},{"$f":"+IF(($L8592-SUM($M8592:W8592))<$K8592,$L8592-SUM($M8592:W8592),IF(SUM($M8592:W8592)<$L8592,$K8592,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,27972,27972,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8604-SUM($M8604:M8604))<$K8604,$L8604-SUM($M8604:M8604),IF(SUM($M8604:M8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:N8604))<$K8604,$L8604-SUM($M8604:N8604),IF(SUM($M8604:N8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:O8604))<$K8604,$L8604-SUM($M8604:O8604),IF(SUM($M8604:O8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:P8604))<$K8604,$L8604-SUM($M8604:P8604),IF(SUM($M8604:P8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:Q8604))<$K8604,$L8604-SUM($M8604:Q8604),IF(SUM($M8604:Q8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:R8604))<$K8604,$L8604-SUM($M8604:R8604),IF(SUM($M8604:R8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:S8604))<$K8604,$L8604-SUM($M8604:S8604),IF(SUM($M8604:S8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:T8604))<$K8604,$L8604-SUM($M8604:T8604),IF(SUM($M8604:T8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:U8604))<$K8604,$L8604-SUM($M8604:U8604),IF(SUM($M8604:U8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:V8604))<$K8604,$L8604-SUM($M8604:V8604),IF(SUM($M8604:V8604)<$L8604,$K8604,0))","v":0},{"$f":"+IF(($L8604-SUM($M8604:W8604))<$K8604,$L8604-SUM($M8604:W8604),IF(SUM($M8604:W8604)<$L8604,$K8604,0))","v":0}]
["Activo 5","Otros","PEDESTAL DE MESA PARA MICROFONO",40,38260,38260,10,120,null,32.879995199999996,0,7.1200048000000038,null,{"$f":"+IF(($L8613-SUM($M8613:M8613))<$K8613,$L8613-SUM($M8613:M8613),IF(SUM($M8613:M8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:N8613))<$K8613,$L8613-SUM($M8613:N8613),IF(SUM($M8613:N8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:O8613))<$K8613,$L8613-SUM($M8613:O8613),IF(SUM($M8613:O8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:P8613))<$K8613,$L8613-SUM($M8613:P8613),IF(SUM($M8613:P8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:Q8613))<$K8613,$L8613-SUM($M8613:Q8613),IF(SUM($M8613:Q8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:R8613))<$K8613,$L8613-SUM($M8613:R8613),IF(SUM($M8613:R8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:S8613))<$K8613,$L8613-SUM($M8613:S8613),IF(SUM($M8613:S8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:T8613))<$K8613,$L8613-SUM($M8613:T8613),IF(SUM($M8613:T8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:U8613))<$K8613,$L8613-SUM($M8613:U8613),IF(SUM($M8613:U8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:V8613))<$K8613,$L8613-SUM($M8613:V8613),IF(SUM($M8613:V8613)<$L8613,$K8613,0))","v":0},{"$f":"+IF(($L8613-SUM($M8613:W8613))<$K8613,$L8613-SUM($M8613:W8613),IF(SUM($M8613:W8613)<$L8613,$K8613,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,27972,27972,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8622-SUM($M8622:M8622))<$K8622,$L8622-SUM($M8622:M8622),IF(SUM($M8622:M8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:N8622))<$K8622,$L8622-SUM($M8622:N8622),IF(SUM($M8622:N8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:O8622))<$K8622,$L8622-SUM($M8622:O8622),IF(SUM($M8622:O8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:P8622))<$K8622,$L8622-SUM($M8622:P8622),IF(SUM($M8622:P8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:Q8622))<$K8622,$L8622-SUM($M8622:Q8622),IF(SUM($M8622:Q8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:R8622))<$K8622,$L8622-SUM($M8622:R8622),IF(SUM($M8622:R8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:S8622))<$K8622,$L8622-SUM($M8622:S8622),IF(SUM($M8622:S8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:T8622))<$K8622,$L8622-SUM($M8622:T8622),IF(SUM($M8622:T8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:U8622))<$K8622,$L8622-SUM($M8622:U8622),IF(SUM($M8622:U8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:V8622))<$K8622,$L8622-SUM($M8622:V8622),IF(SUM($M8622:V8622)<$L8622,$K8622,0))","v":0},{"$f":"+IF(($L8622-SUM($M8622:W8622))<$K8622,$L8622-SUM($M8622:W8622),IF(SUM($M8622:W8622)<$L8622,$K8622,0))","v":0}]
["Activo 5","Otros","EQUIPO AIRE ACONDICIONADO T/VENTANA 24,000 BTU/HORA",1657.67,37736,37736,10,120,null,1657.67,0,0,null,{"$f":"+IF(($L8623-SUM($M8623:M8623))<$K8623,$L8623-SUM($M8623:M8623),IF(SUM($M8623:M8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:N8623))<$K8623,$L8623-SUM($M8623:N8623),IF(SUM($M8623:N8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:O8623))<$K8623,$L8623-SUM($M8623:O8623),IF(SUM($M8623:O8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:P8623))<$K8623,$L8623-SUM($M8623:P8623),IF(SUM($M8623:P8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:Q8623))<$K8623,$L8623-SUM($M8623:Q8623),IF(SUM($M8623:Q8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:R8623))<$K8623,$L8623-SUM($M8623:R8623),IF(SUM($M8623:R8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:S8623))<$K8623,$L8623-SUM($M8623:S8623),IF(SUM($M8623:S8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:T8623))<$K8623,$L8623-SUM($M8623:T8623),IF(SUM($M8623:T8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:U8623))<$K8623,$L8623-SUM($M8623:U8623),IF(SUM($M8623:U8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:V8623))<$K8623,$L8623-SUM($M8623:V8623),IF(SUM($M8623:V8623)<$L8623,$K8623,0))","v":0},{"$f":"+IF(($L8623-SUM($M8623:W8623))<$K8623,$L8623-SUM($M8623:W8623),IF(SUM($M8623:W8623)<$L8623,$K8623,0))","v":0}]
["Activo 5","Otros","ADAPTADOR TELEFONICO ANALOGO",664.35,37623,37623,10,120,null,658.95492027799992,0,5.395079722000105,null,{"$f":"+IF(($L8632-SUM($M8632:M8632))<$K8632,$L8632-SUM($M8632:M8632),IF(SUM($M8632:M8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:N8632))<$K8632,$L8632-SUM($M8632:N8632),IF(SUM($M8632:N8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:O8632))<$K8632,$L8632-SUM($M8632:O8632),IF(SUM($M8632:O8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:P8632))<$K8632,$L8632-SUM($M8632:P8632),IF(SUM($M8632:P8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:Q8632))<$K8632,$L8632-SUM($M8632:Q8632),IF(SUM($M8632:Q8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:R8632))<$K8632,$L8632-SUM($M8632:R8632),IF(SUM($M8632:R8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:S8632))<$K8632,$L8632-SUM($M8632:S8632),IF(SUM($M8632:S8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:T8632))<$K8632,$L8632-SUM($M8632:T8632),IF(SUM($M8632:T8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:U8632))<$K8632,$L8632-SUM($M8632:U8632),IF(SUM($M8632:U8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:V8632))<$K8632,$L8632-SUM($M8632:V8632),IF(SUM($M8632:V8632)<$L8632,$K8632,0))","v":0},{"$f":"+IF(($L8632-SUM($M8632:W8632))<$K8632,$L8632-SUM($M8632:W8632),IF(SUM($M8632:W8632)<$L8632,$K8632,0))","v":0}]
["Activo 5","Otros","TELEFONO DIGITAL",855.6,37648,37648,10,120,null,848.469897328,0,7.1301026720000209,null,{"$f":"+IF(($L8641-SUM($M8641:M8641))<$K8641,$L8641-SUM($M8641:M8641),IF(SUM($M8641:M8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:N8641))<$K8641,$L8641-SUM($M8641:N8641),IF(SUM($M8641:N8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:O8641))<$K8641,$L8641-SUM($M8641:O8641),IF(SUM($M8641:O8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:P8641))<$K8641,$L8641-SUM($M8641:P8641),IF(SUM($M8641:P8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:Q8641))<$K8641,$L8641-SUM($M8641:Q8641),IF(SUM($M8641:Q8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:R8641))<$K8641,$L8641-SUM($M8641:R8641),IF(SUM($M8641:R8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:S8641))<$K8641,$L8641-SUM($M8641:S8641),IF(SUM($M8641:S8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:T8641))<$K8641,$L8641-SUM($M8641:T8641),IF(SUM($M8641:T8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:U8641))<$K8641,$L8641-SUM($M8641:U8641),IF(SUM($M8641:U8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:V8641))<$K8641,$L8641-SUM($M8641:V8641),IF(SUM($M8641:V8641)<$L8641,$K8641,0))","v":0},{"$f":"+IF(($L8641-SUM($M8641:W8641))<$K8641,$L8641-SUM($M8641:W8641),IF(SUM($M8641:W8641)<$L8641,$K8641,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA DE METAL",0.01,27302,27302,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8650-SUM($M8650:M8650))<$K8650,$L8650-SUM($M8650:M8650),IF(SUM($M8650:M8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:N8650))<$K8650,$L8650-SUM($M8650:N8650),IF(SUM($M8650:N8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:O8650))<$K8650,$L8650-SUM($M8650:O8650),IF(SUM($M8650:O8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:P8650))<$K8650,$L8650-SUM($M8650:P8650),IF(SUM($M8650:P8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:Q8650))<$K8650,$L8650-SUM($M8650:Q8650),IF(SUM($M8650:Q8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:R8650))<$K8650,$L8650-SUM($M8650:R8650),IF(SUM($M8650:R8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:S8650))<$K8650,$L8650-SUM($M8650:S8650),IF(SUM($M8650:S8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:T8650))<$K8650,$L8650-SUM($M8650:T8650),IF(SUM($M8650:T8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:U8650))<$K8650,$L8650-SUM($M8650:U8650),IF(SUM($M8650:U8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:V8650))<$K8650,$L8650-SUM($M8650:V8650),IF(SUM($M8650:V8650)<$L8650,$K8650,0))","v":0},{"$f":"+IF(($L8650-SUM($M8650:W8650))<$K8650,$L8650-SUM($M8650:W8650),IF(SUM($M8650:W8650)<$L8650,$K8650,0))","v":0}]
["Activo 5","Otros","TELEFONO DIGITAL",855.6,37648,37648,10,120,null,848.469897328,0,7.1301026720000209,null,{"$f":"+IF(($L8659-SUM($M8659:M8659))<$K8659,$L8659-SUM($M8659:M8659),IF(SUM($M8659:M8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:N8659))<$K8659,$L8659-SUM($M8659:N8659),IF(SUM($M8659:N8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:O8659))<$K8659,$L8659-SUM($M8659:O8659),IF(SUM($M8659:O8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:P8659))<$K8659,$L8659-SUM($M8659:P8659),IF(SUM($M8659:P8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:Q8659))<$K8659,$L8659-SUM($M8659:Q8659),IF(SUM($M8659:Q8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:R8659))<$K8659,$L8659-SUM($M8659:R8659),IF(SUM($M8659:R8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:S8659))<$K8659,$L8659-SUM($M8659:S8659),IF(SUM($M8659:S8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:T8659))<$K8659,$L8659-SUM($M8659:T8659),IF(SUM($M8659:T8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:U8659))<$K8659,$L8659-SUM($M8659:U8659),IF(SUM($M8659:U8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:V8659))<$K8659,$L8659-SUM($M8659:V8659),IF(SUM($M8659:V8659)<$L8659,$K8659,0))","v":0},{"$f":"+IF(($L8659-SUM($M8659:W8659))<$K8659,$L8659-SUM($M8659:W8659),IF(SUM($M8659:W8659)<$L8659,$K8659,0))","v":0}]
["Activo 5","Otros","TELEFONO DIGITAL",855.6,37648,37648,10,120,null,848.469897328,0,7.1301026720000209,null,{"$f":"+IF(($L8668-SUM($M8668:M8668))<$K8668,$L8668-SUM($M8668:M8668),IF(SUM($M8668:M8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:N8668))<$K8668,$L8668-SUM($M8668:N8668),IF(SUM($M8668:N8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:O8668))<$K8668,$L8668-SUM($M8668:O8668),IF(SUM($M8668:O8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:P8668))<$K8668,$L8668-SUM($M8668:P8668),IF(SUM($M8668:P8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:Q8668))<$K8668,$L8668-SUM($M8668:Q8668),IF(SUM($M8668:Q8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:R8668))<$K8668,$L8668-SUM($M8668:R8668),IF(SUM($M8668:R8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:S8668))<$K8668,$L8668-SUM($M8668:S8668),IF(SUM($M8668:S8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:T8668))<$K8668,$L8668-SUM($M8668:T8668),IF(SUM($M8668:T8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:U8668))<$K8668,$L8668-SUM($M8668:U8668),IF(SUM($M8668:U8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:V8668))<$K8668,$L8668-SUM($M8668:V8668),IF(SUM($M8668:V8668)<$L8668,$K8668,0))","v":0},{"$f":"+IF(($L8668-SUM($M8668:W8668))<$K8668,$L8668-SUM($M8668:W8668),IF(SUM($M8668:W8668)<$L8668,$K8668,0))","v":0}]
["Activo 5","Otros","CPU",770.31,37868,37868,4,48,null,770.31,0,0,null,{"$f":"+IF(($L8677-SUM($M8677:M8677))<$K8677,$L8677-SUM($M8677:M8677),IF(SUM($M8677:M8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:N8677))<$K8677,$L8677-SUM($M8677:N8677),IF(SUM($M8677:N8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:O8677))<$K8677,$L8677-SUM($M8677:O8677),IF(SUM($M8677:O8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:P8677))<$K8677,$L8677-SUM($M8677:P8677),IF(SUM($M8677:P8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:Q8677))<$K8677,$L8677-SUM($M8677:Q8677),IF(SUM($M8677:Q8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:R8677))<$K8677,$L8677-SUM($M8677:R8677),IF(SUM($M8677:R8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:S8677))<$K8677,$L8677-SUM($M8677:S8677),IF(SUM($M8677:S8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:T8677))<$K8677,$L8677-SUM($M8677:T8677),IF(SUM($M8677:T8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:U8677))<$K8677,$L8677-SUM($M8677:U8677),IF(SUM($M8677:U8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:V8677))<$K8677,$L8677-SUM($M8677:V8677),IF(SUM($M8677:V8677)<$L8677,$K8677,0))","v":0},{"$f":"+IF(($L8677-SUM($M8677:W8677))<$K8677,$L8677-SUM($M8677:W8677),IF(SUM($M8677:W8677)<$L8677,$K8677,0))","v":0}]
["Activo 5","Otros","CPU",4375.5600000000004,37889,37889,4,48,null,4375.5600000000004,0,0,null,{"$f":"+IF(($L8686-SUM($M8686:M8686))<$K8686,$L8686-SUM($M8686:M8686),IF(SUM($M8686:M8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:N8686))<$K8686,$L8686-SUM($M8686:N8686),IF(SUM($M8686:N8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:O8686))<$K8686,$L8686-SUM($M8686:O8686),IF(SUM($M8686:O8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:P8686))<$K8686,$L8686-SUM($M8686:P8686),IF(SUM($M8686:P8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:Q8686))<$K8686,$L8686-SUM($M8686:Q8686),IF(SUM($M8686:Q8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:R8686))<$K8686,$L8686-SUM($M8686:R8686),IF(SUM($M8686:R8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:S8686))<$K8686,$L8686-SUM($M8686:S8686),IF(SUM($M8686:S8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:T8686))<$K8686,$L8686-SUM($M8686:T8686),IF(SUM($M8686:T8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:U8686))<$K8686,$L8686-SUM($M8686:U8686),IF(SUM($M8686:U8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:V8686))<$K8686,$L8686-SUM($M8686:V8686),IF(SUM($M8686:V8686)<$L8686,$K8686,0))","v":0},{"$f":"+IF(($L8686-SUM($M8686:W8686))<$K8686,$L8686-SUM($M8686:W8686),IF(SUM($M8686:W8686)<$L8686,$K8686,0))","v":0}]
["Activo 5","Otros","TECLADO",350.48,37623,37623,4,48,null,350.48,0,0,null,{"$f":"+IF(($L8691-SUM($M8691:M8691))<$K8691,$L8691-SUM($M8691:M8691),IF(SUM($M8691:M8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:N8691))<$K8691,$L8691-SUM($M8691:N8691),IF(SUM($M8691:N8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:O8691))<$K8691,$L8691-SUM($M8691:O8691),IF(SUM($M8691:O8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:P8691))<$K8691,$L8691-SUM($M8691:P8691),IF(SUM($M8691:P8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:Q8691))<$K8691,$L8691-SUM($M8691:Q8691),IF(SUM($M8691:Q8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:R8691))<$K8691,$L8691-SUM($M8691:R8691),IF(SUM($M8691:R8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:S8691))<$K8691,$L8691-SUM($M8691:S8691),IF(SUM($M8691:S8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:T8691))<$K8691,$L8691-SUM($M8691:T8691),IF(SUM($M8691:T8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:U8691))<$K8691,$L8691-SUM($M8691:U8691),IF(SUM($M8691:U8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:V8691))<$K8691,$L8691-SUM($M8691:V8691),IF(SUM($M8691:V8691)<$L8691,$K8691,0))","v":0},{"$f":"+IF(($L8691-SUM($M8691:W8691))<$K8691,$L8691-SUM($M8691:W8691),IF(SUM($M8691:W8691)<$L8691,$K8691,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR DE 19\"",909.06,37623,37623,4,48,null,909.06,0,0,null,{"$f":"+IF(($L8697-SUM($M8697:M8697))<$K8697,$L8697-SUM($M8697:M8697),IF(SUM($M8697:M8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:N8697))<$K8697,$L8697-SUM($M8697:N8697),IF(SUM($M8697:N8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:O8697))<$K8697,$L8697-SUM($M8697:O8697),IF(SUM($M8697:O8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:P8697))<$K8697,$L8697-SUM($M8697:P8697),IF(SUM($M8697:P8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:Q8697))<$K8697,$L8697-SUM($M8697:Q8697),IF(SUM($M8697:Q8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:R8697))<$K8697,$L8697-SUM($M8697:R8697),IF(SUM($M8697:R8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:S8697))<$K8697,$L8697-SUM($M8697:S8697),IF(SUM($M8697:S8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:T8697))<$K8697,$L8697-SUM($M8697:T8697),IF(SUM($M8697:T8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:U8697))<$K8697,$L8697-SUM($M8697:U8697),IF(SUM($M8697:U8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:V8697))<$K8697,$L8697-SUM($M8697:V8697),IF(SUM($M8697:V8697)<$L8697,$K8697,0))","v":0},{"$f":"+IF(($L8697-SUM($M8697:W8697))<$K8697,$L8697-SUM($M8697:W8697),IF(SUM($M8697:W8697)<$L8697,$K8697,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR DE 19\"",909.02,37623,37623,4,48,null,909.02,0,0,null,{"$f":"+IF(($L8706-SUM($M8706:M8706))<$K8706,$L8706-SUM($M8706:M8706),IF(SUM($M8706:M8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:N8706))<$K8706,$L8706-SUM($M8706:N8706),IF(SUM($M8706:N8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:O8706))<$K8706,$L8706-SUM($M8706:O8706),IF(SUM($M8706:O8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:P8706))<$K8706,$L8706-SUM($M8706:P8706),IF(SUM($M8706:P8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:Q8706))<$K8706,$L8706-SUM($M8706:Q8706),IF(SUM($M8706:Q8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:R8706))<$K8706,$L8706-SUM($M8706:R8706),IF(SUM($M8706:R8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:S8706))<$K8706,$L8706-SUM($M8706:S8706),IF(SUM($M8706:S8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:T8706))<$K8706,$L8706-SUM($M8706:T8706),IF(SUM($M8706:T8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:U8706))<$K8706,$L8706-SUM($M8706:U8706),IF(SUM($M8706:U8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:V8706))<$K8706,$L8706-SUM($M8706:V8706),IF(SUM($M8706:V8706)<$L8706,$K8706,0))","v":0},{"$f":"+IF(($L8706-SUM($M8706:W8706))<$K8706,$L8706-SUM($M8706:W8706),IF(SUM($M8706:W8706)<$L8706,$K8706,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0.01,27333,27333,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8715-SUM($M8715:M8715))<$K8715,$L8715-SUM($M8715:M8715),IF(SUM($M8715:M8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:N8715))<$K8715,$L8715-SUM($M8715:N8715),IF(SUM($M8715:N8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:O8715))<$K8715,$L8715-SUM($M8715:O8715),IF(SUM($M8715:O8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:P8715))<$K8715,$L8715-SUM($M8715:P8715),IF(SUM($M8715:P8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:Q8715))<$K8715,$L8715-SUM($M8715:Q8715),IF(SUM($M8715:Q8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:R8715))<$K8715,$L8715-SUM($M8715:R8715),IF(SUM($M8715:R8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:S8715))<$K8715,$L8715-SUM($M8715:S8715),IF(SUM($M8715:S8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:T8715))<$K8715,$L8715-SUM($M8715:T8715),IF(SUM($M8715:T8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:U8715))<$K8715,$L8715-SUM($M8715:U8715),IF(SUM($M8715:U8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:V8715))<$K8715,$L8715-SUM($M8715:V8715),IF(SUM($M8715:V8715)<$L8715,$K8715,0))","v":0},{"$f":"+IF(($L8715-SUM($M8715:W8715))<$K8715,$L8715-SUM($M8715:W8715),IF(SUM($M8715:W8715)<$L8715,$K8715,0))","v":0}]
["Activo 5","Otros","TECLADO",350.45,37623,37623,4,48,null,350.45,0,0,null,{"$f":"+IF(($L8724-SUM($M8724:M8724))<$K8724,$L8724-SUM($M8724:M8724),IF(SUM($M8724:M8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:N8724))<$K8724,$L8724-SUM($M8724:N8724),IF(SUM($M8724:N8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:O8724))<$K8724,$L8724-SUM($M8724:O8724),IF(SUM($M8724:O8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:P8724))<$K8724,$L8724-SUM($M8724:P8724),IF(SUM($M8724:P8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:Q8724))<$K8724,$L8724-SUM($M8724:Q8724),IF(SUM($M8724:Q8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:R8724))<$K8724,$L8724-SUM($M8724:R8724),IF(SUM($M8724:R8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:S8724))<$K8724,$L8724-SUM($M8724:S8724),IF(SUM($M8724:S8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:T8724))<$K8724,$L8724-SUM($M8724:T8724),IF(SUM($M8724:T8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:U8724))<$K8724,$L8724-SUM($M8724:U8724),IF(SUM($M8724:U8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:V8724))<$K8724,$L8724-SUM($M8724:V8724),IF(SUM($M8724:V8724)<$L8724,$K8724,0))","v":0},{"$f":"+IF(($L8724-SUM($M8724:W8724))<$K8724,$L8724-SUM($M8724:W8724),IF(SUM($M8724:W8724)<$L8724,$K8724,0))","v":0}]
["Activo 5","Otros","TECLADO",350.48,37623,37623,4,48,null,350.48,0,0,null,{"$f":"+IF(($L8733-SUM($M8733:M8733))<$K8733,$L8733-SUM($M8733:M8733),IF(SUM($M8733:M8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:N8733))<$K8733,$L8733-SUM($M8733:N8733),IF(SUM($M8733:N8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:O8733))<$K8733,$L8733-SUM($M8733:O8733),IF(SUM($M8733:O8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:P8733))<$K8733,$L8733-SUM($M8733:P8733),IF(SUM($M8733:P8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:Q8733))<$K8733,$L8733-SUM($M8733:Q8733),IF(SUM($M8733:Q8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:R8733))<$K8733,$L8733-SUM($M8733:R8733),IF(SUM($M8733:R8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:S8733))<$K8733,$L8733-SUM($M8733:S8733),IF(SUM($M8733:S8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:T8733))<$K8733,$L8733-SUM($M8733:T8733),IF(SUM($M8733:T8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:U8733))<$K8733,$L8733-SUM($M8733:U8733),IF(SUM($M8733:U8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:V8733))<$K8733,$L8733-SUM($M8733:V8733),IF(SUM($M8733:V8733)<$L8733,$K8733,0))","v":0},{"$f":"+IF(($L8733-SUM($M8733:W8733))<$K8733,$L8733-SUM($M8733:W8733),IF(SUM($M8733:W8733)<$L8733,$K8733,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR DE 19\"",909.02,37623,37623,4,48,null,909.02,0,0,null,{"$f":"+IF(($L8742-SUM($M8742:M8742))<$K8742,$L8742-SUM($M8742:M8742),IF(SUM($M8742:M8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:N8742))<$K8742,$L8742-SUM($M8742:N8742),IF(SUM($M8742:N8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:O8742))<$K8742,$L8742-SUM($M8742:O8742),IF(SUM($M8742:O8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:P8742))<$K8742,$L8742-SUM($M8742:P8742),IF(SUM($M8742:P8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:Q8742))<$K8742,$L8742-SUM($M8742:Q8742),IF(SUM($M8742:Q8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:R8742))<$K8742,$L8742-SUM($M8742:R8742),IF(SUM($M8742:R8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:S8742))<$K8742,$L8742-SUM($M8742:S8742),IF(SUM($M8742:S8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:T8742))<$K8742,$L8742-SUM($M8742:T8742),IF(SUM($M8742:T8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:U8742))<$K8742,$L8742-SUM($M8742:U8742),IF(SUM($M8742:U8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:V8742))<$K8742,$L8742-SUM($M8742:V8742),IF(SUM($M8742:V8742)<$L8742,$K8742,0))","v":0},{"$f":"+IF(($L8742-SUM($M8742:W8742))<$K8742,$L8742-SUM($M8742:W8742),IF(SUM($M8742:W8742)<$L8742,$K8742,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,27302,27302,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8751-SUM($M8751:M8751))<$K8751,$L8751-SUM($M8751:M8751),IF(SUM($M8751:M8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:N8751))<$K8751,$L8751-SUM($M8751:N8751),IF(SUM($M8751:N8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:O8751))<$K8751,$L8751-SUM($M8751:O8751),IF(SUM($M8751:O8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:P8751))<$K8751,$L8751-SUM($M8751:P8751),IF(SUM($M8751:P8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:Q8751))<$K8751,$L8751-SUM($M8751:Q8751),IF(SUM($M8751:Q8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:R8751))<$K8751,$L8751-SUM($M8751:R8751),IF(SUM($M8751:R8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:S8751))<$K8751,$L8751-SUM($M8751:S8751),IF(SUM($M8751:S8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:T8751))<$K8751,$L8751-SUM($M8751:T8751),IF(SUM($M8751:T8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:U8751))<$K8751,$L8751-SUM($M8751:U8751),IF(SUM($M8751:U8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:V8751))<$K8751,$L8751-SUM($M8751:V8751),IF(SUM($M8751:V8751)<$L8751,$K8751,0))","v":0},{"$f":"+IF(($L8751-SUM($M8751:W8751))<$K8751,$L8751-SUM($M8751:W8751),IF(SUM($M8751:W8751)<$L8751,$K8751,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR DE 19\"",909.02,37623,37623,4,48,null,909.02,0,0,null,{"$f":"+IF(($L8752-SUM($M8752:M8752))<$K8752,$L8752-SUM($M8752:M8752),IF(SUM($M8752:M8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:N8752))<$K8752,$L8752-SUM($M8752:N8752),IF(SUM($M8752:N8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:O8752))<$K8752,$L8752-SUM($M8752:O8752),IF(SUM($M8752:O8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:P8752))<$K8752,$L8752-SUM($M8752:P8752),IF(SUM($M8752:P8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:Q8752))<$K8752,$L8752-SUM($M8752:Q8752),IF(SUM($M8752:Q8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:R8752))<$K8752,$L8752-SUM($M8752:R8752),IF(SUM($M8752:R8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:S8752))<$K8752,$L8752-SUM($M8752:S8752),IF(SUM($M8752:S8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:T8752))<$K8752,$L8752-SUM($M8752:T8752),IF(SUM($M8752:T8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:U8752))<$K8752,$L8752-SUM($M8752:U8752),IF(SUM($M8752:U8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:V8752))<$K8752,$L8752-SUM($M8752:V8752),IF(SUM($M8752:V8752)<$L8752,$K8752,0))","v":0},{"$f":"+IF(($L8752-SUM($M8752:W8752))<$K8752,$L8752-SUM($M8752:W8752),IF(SUM($M8752:W8752)<$L8752,$K8752,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,27910,27910,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8761-SUM($M8761:M8761))<$K8761,$L8761-SUM($M8761:M8761),IF(SUM($M8761:M8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:N8761))<$K8761,$L8761-SUM($M8761:N8761),IF(SUM($M8761:N8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:O8761))<$K8761,$L8761-SUM($M8761:O8761),IF(SUM($M8761:O8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:P8761))<$K8761,$L8761-SUM($M8761:P8761),IF(SUM($M8761:P8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:Q8761))<$K8761,$L8761-SUM($M8761:Q8761),IF(SUM($M8761:Q8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:R8761))<$K8761,$L8761-SUM($M8761:R8761),IF(SUM($M8761:R8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:S8761))<$K8761,$L8761-SUM($M8761:S8761),IF(SUM($M8761:S8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:T8761))<$K8761,$L8761-SUM($M8761:T8761),IF(SUM($M8761:T8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:U8761))<$K8761,$L8761-SUM($M8761:U8761),IF(SUM($M8761:U8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:V8761))<$K8761,$L8761-SUM($M8761:V8761),IF(SUM($M8761:V8761)<$L8761,$K8761,0))","v":0},{"$f":"+IF(($L8761-SUM($M8761:W8761))<$K8761,$L8761-SUM($M8761:W8761),IF(SUM($M8761:W8761)<$L8761,$K8761,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,28094,28094,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8770-SUM($M8770:M8770))<$K8770,$L8770-SUM($M8770:M8770),IF(SUM($M8770:M8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:N8770))<$K8770,$L8770-SUM($M8770:N8770),IF(SUM($M8770:N8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:O8770))<$K8770,$L8770-SUM($M8770:O8770),IF(SUM($M8770:O8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:P8770))<$K8770,$L8770-SUM($M8770:P8770),IF(SUM($M8770:P8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:Q8770))<$K8770,$L8770-SUM($M8770:Q8770),IF(SUM($M8770:Q8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:R8770))<$K8770,$L8770-SUM($M8770:R8770),IF(SUM($M8770:R8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:S8770))<$K8770,$L8770-SUM($M8770:S8770),IF(SUM($M8770:S8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:T8770))<$K8770,$L8770-SUM($M8770:T8770),IF(SUM($M8770:T8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:U8770))<$K8770,$L8770-SUM($M8770:U8770),IF(SUM($M8770:U8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:V8770))<$K8770,$L8770-SUM($M8770:V8770),IF(SUM($M8770:V8770)<$L8770,$K8770,0))","v":0},{"$f":"+IF(($L8770-SUM($M8770:W8770))<$K8770,$L8770-SUM($M8770:W8770),IF(SUM($M8770:W8770)<$L8770,$K8770,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE MADERA",0.01,25915,25915,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8779-SUM($M8779:M8779))<$K8779,$L8779-SUM($M8779:M8779),IF(SUM($M8779:M8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:N8779))<$K8779,$L8779-SUM($M8779:N8779),IF(SUM($M8779:N8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:O8779))<$K8779,$L8779-SUM($M8779:O8779),IF(SUM($M8779:O8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:P8779))<$K8779,$L8779-SUM($M8779:P8779),IF(SUM($M8779:P8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:Q8779))<$K8779,$L8779-SUM($M8779:Q8779),IF(SUM($M8779:Q8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:R8779))<$K8779,$L8779-SUM($M8779:R8779),IF(SUM($M8779:R8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:S8779))<$K8779,$L8779-SUM($M8779:S8779),IF(SUM($M8779:S8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:T8779))<$K8779,$L8779-SUM($M8779:T8779),IF(SUM($M8779:T8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:U8779))<$K8779,$L8779-SUM($M8779:U8779),IF(SUM($M8779:U8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:V8779))<$K8779,$L8779-SUM($M8779:V8779),IF(SUM($M8779:V8779)<$L8779,$K8779,0))","v":0},{"$f":"+IF(($L8779-SUM($M8779:W8779))<$K8779,$L8779-SUM($M8779:W8779),IF(SUM($M8779:W8779)<$L8779,$K8779,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO",3303.91,37623,37623,4,48,null,3303.91,0,0,null,{"$f":"+IF(($L8786-SUM($M8786:M8786))<$K8786,$L8786-SUM($M8786:M8786),IF(SUM($M8786:M8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:N8786))<$K8786,$L8786-SUM($M8786:N8786),IF(SUM($M8786:N8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:O8786))<$K8786,$L8786-SUM($M8786:O8786),IF(SUM($M8786:O8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:P8786))<$K8786,$L8786-SUM($M8786:P8786),IF(SUM($M8786:P8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:Q8786))<$K8786,$L8786-SUM($M8786:Q8786),IF(SUM($M8786:Q8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:R8786))<$K8786,$L8786-SUM($M8786:R8786),IF(SUM($M8786:R8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:S8786))<$K8786,$L8786-SUM($M8786:S8786),IF(SUM($M8786:S8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:T8786))<$K8786,$L8786-SUM($M8786:T8786),IF(SUM($M8786:T8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:U8786))<$K8786,$L8786-SUM($M8786:U8786),IF(SUM($M8786:U8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:V8786))<$K8786,$L8786-SUM($M8786:V8786),IF(SUM($M8786:V8786)<$L8786,$K8786,0))","v":0},{"$f":"+IF(($L8786-SUM($M8786:W8786))<$K8786,$L8786-SUM($M8786:W8786),IF(SUM($M8786:W8786)<$L8786,$K8786,0))","v":0}]
["Activo 5","Otros","MESITA DE CENTRO",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L8798-SUM($M8798:M8798))<$K8798,$L8798-SUM($M8798:M8798),IF(SUM($M8798:M8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:N8798))<$K8798,$L8798-SUM($M8798:N8798),IF(SUM($M8798:N8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:O8798))<$K8798,$L8798-SUM($M8798:O8798),IF(SUM($M8798:O8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:P8798))<$K8798,$L8798-SUM($M8798:P8798),IF(SUM($M8798:P8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:Q8798))<$K8798,$L8798-SUM($M8798:Q8798),IF(SUM($M8798:Q8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:R8798))<$K8798,$L8798-SUM($M8798:R8798),IF(SUM($M8798:R8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:S8798))<$K8798,$L8798-SUM($M8798:S8798),IF(SUM($M8798:S8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:T8798))<$K8798,$L8798-SUM($M8798:T8798),IF(SUM($M8798:T8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:U8798))<$K8798,$L8798-SUM($M8798:U8798),IF(SUM($M8798:U8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:V8798))<$K8798,$L8798-SUM($M8798:V8798),IF(SUM($M8798:V8798)<$L8798,$K8798,0))","v":0},{"$f":"+IF(($L8798-SUM($M8798:W8798))<$K8798,$L8798-SUM($M8798:W8798),IF(SUM($M8798:W8798)<$L8798,$K8798,0))","v":0}]
["Activo 5","Otros","MESA DE MADERA",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L8807-SUM($M8807:M8807))<$K8807,$L8807-SUM($M8807:M8807),IF(SUM($M8807:M8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:N8807))<$K8807,$L8807-SUM($M8807:N8807),IF(SUM($M8807:N8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:O8807))<$K8807,$L8807-SUM($M8807:O8807),IF(SUM($M8807:O8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:P8807))<$K8807,$L8807-SUM($M8807:P8807),IF(SUM($M8807:P8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:Q8807))<$K8807,$L8807-SUM($M8807:Q8807),IF(SUM($M8807:Q8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:R8807))<$K8807,$L8807-SUM($M8807:R8807),IF(SUM($M8807:R8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:S8807))<$K8807,$L8807-SUM($M8807:S8807),IF(SUM($M8807:S8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:T8807))<$K8807,$L8807-SUM($M8807:T8807),IF(SUM($M8807:T8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:U8807))<$K8807,$L8807-SUM($M8807:U8807),IF(SUM($M8807:U8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:V8807))<$K8807,$L8807-SUM($M8807:V8807),IF(SUM($M8807:V8807)<$L8807,$K8807,0))","v":0},{"$f":"+IF(($L8807-SUM($M8807:W8807))<$K8807,$L8807-SUM($M8807:W8807),IF(SUM($M8807:W8807)<$L8807,$K8807,0))","v":0}]
["Activo 5","Otros","BANCO DE MADERA",0.01,25902,25902,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8816-SUM($M8816:M8816))<$K8816,$L8816-SUM($M8816:M8816),IF(SUM($M8816:M8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:N8816))<$K8816,$L8816-SUM($M8816:N8816),IF(SUM($M8816:N8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:O8816))<$K8816,$L8816-SUM($M8816:O8816),IF(SUM($M8816:O8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:P8816))<$K8816,$L8816-SUM($M8816:P8816),IF(SUM($M8816:P8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:Q8816))<$K8816,$L8816-SUM($M8816:Q8816),IF(SUM($M8816:Q8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:R8816))<$K8816,$L8816-SUM($M8816:R8816),IF(SUM($M8816:R8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:S8816))<$K8816,$L8816-SUM($M8816:S8816),IF(SUM($M8816:S8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:T8816))<$K8816,$L8816-SUM($M8816:T8816),IF(SUM($M8816:T8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:U8816))<$K8816,$L8816-SUM($M8816:U8816),IF(SUM($M8816:U8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:V8816))<$K8816,$L8816-SUM($M8816:V8816),IF(SUM($M8816:V8816)<$L8816,$K8816,0))","v":0},{"$f":"+IF(($L8816-SUM($M8816:W8816))<$K8816,$L8816-SUM($M8816:W8816),IF(SUM($M8816:W8816)<$L8816,$K8816,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE MADERA",0,25902,25902,10,120,null,0,0,0,null,{"$f":"+IF(($L8817-SUM($M8817:M8817))<$K8817,$L8817-SUM($M8817:M8817),IF(SUM($M8817:M8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:N8817))<$K8817,$L8817-SUM($M8817:N8817),IF(SUM($M8817:N8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:O8817))<$K8817,$L8817-SUM($M8817:O8817),IF(SUM($M8817:O8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:P8817))<$K8817,$L8817-SUM($M8817:P8817),IF(SUM($M8817:P8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:Q8817))<$K8817,$L8817-SUM($M8817:Q8817),IF(SUM($M8817:Q8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:R8817))<$K8817,$L8817-SUM($M8817:R8817),IF(SUM($M8817:R8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:S8817))<$K8817,$L8817-SUM($M8817:S8817),IF(SUM($M8817:S8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:T8817))<$K8817,$L8817-SUM($M8817:T8817),IF(SUM($M8817:T8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:U8817))<$K8817,$L8817-SUM($M8817:U8817),IF(SUM($M8817:U8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:V8817))<$K8817,$L8817-SUM($M8817:V8817),IF(SUM($M8817:V8817)<$L8817,$K8817,0))","v":0},{"$f":"+IF(($L8817-SUM($M8817:W8817))<$K8817,$L8817-SUM($M8817:W8817),IF(SUM($M8817:W8817)<$L8817,$K8817,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,28094,28094,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8826-SUM($M8826:M8826))<$K8826,$L8826-SUM($M8826:M8826),IF(SUM($M8826:M8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:N8826))<$K8826,$L8826-SUM($M8826:N8826),IF(SUM($M8826:N8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:O8826))<$K8826,$L8826-SUM($M8826:O8826),IF(SUM($M8826:O8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:P8826))<$K8826,$L8826-SUM($M8826:P8826),IF(SUM($M8826:P8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:Q8826))<$K8826,$L8826-SUM($M8826:Q8826),IF(SUM($M8826:Q8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:R8826))<$K8826,$L8826-SUM($M8826:R8826),IF(SUM($M8826:R8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:S8826))<$K8826,$L8826-SUM($M8826:S8826),IF(SUM($M8826:S8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:T8826))<$K8826,$L8826-SUM($M8826:T8826),IF(SUM($M8826:T8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:U8826))<$K8826,$L8826-SUM($M8826:U8826),IF(SUM($M8826:U8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:V8826))<$K8826,$L8826-SUM($M8826:V8826),IF(SUM($M8826:V8826)<$L8826,$K8826,0))","v":0},{"$f":"+IF(($L8826-SUM($M8826:W8826))<$K8826,$L8826-SUM($M8826:W8826),IF(SUM($M8826:W8826)<$L8826,$K8826,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",0.01,27972,27972,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8835-SUM($M8835:M8835))<$K8835,$L8835-SUM($M8835:M8835),IF(SUM($M8835:M8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:N8835))<$K8835,$L8835-SUM($M8835:N8835),IF(SUM($M8835:N8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:O8835))<$K8835,$L8835-SUM($M8835:O8835),IF(SUM($M8835:O8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:P8835))<$K8835,$L8835-SUM($M8835:P8835),IF(SUM($M8835:P8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:Q8835))<$K8835,$L8835-SUM($M8835:Q8835),IF(SUM($M8835:Q8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:R8835))<$K8835,$L8835-SUM($M8835:R8835),IF(SUM($M8835:R8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:S8835))<$K8835,$L8835-SUM($M8835:S8835),IF(SUM($M8835:S8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:T8835))<$K8835,$L8835-SUM($M8835:T8835),IF(SUM($M8835:T8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:U8835))<$K8835,$L8835-SUM($M8835:U8835),IF(SUM($M8835:U8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:V8835))<$K8835,$L8835-SUM($M8835:V8835),IF(SUM($M8835:V8835)<$L8835,$K8835,0))","v":0},{"$f":"+IF(($L8835-SUM($M8835:W8835))<$K8835,$L8835-SUM($M8835:W8835),IF(SUM($M8835:W8835)<$L8835,$K8835,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR DE 14\"",401.71,37645,37645,4,48,null,401.71,0,0,null,{"$f":"+IF(($L8844-SUM($M8844:M8844))<$K8844,$L8844-SUM($M8844:M8844),IF(SUM($M8844:M8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:N8844))<$K8844,$L8844-SUM($M8844:N8844),IF(SUM($M8844:N8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:O8844))<$K8844,$L8844-SUM($M8844:O8844),IF(SUM($M8844:O8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:P8844))<$K8844,$L8844-SUM($M8844:P8844),IF(SUM($M8844:P8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:Q8844))<$K8844,$L8844-SUM($M8844:Q8844),IF(SUM($M8844:Q8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:R8844))<$K8844,$L8844-SUM($M8844:R8844),IF(SUM($M8844:R8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:S8844))<$K8844,$L8844-SUM($M8844:S8844),IF(SUM($M8844:S8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:T8844))<$K8844,$L8844-SUM($M8844:T8844),IF(SUM($M8844:T8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:U8844))<$K8844,$L8844-SUM($M8844:U8844),IF(SUM($M8844:U8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:V8844))<$K8844,$L8844-SUM($M8844:V8844),IF(SUM($M8844:V8844)<$L8844,$K8844,0))","v":0},{"$f":"+IF(($L8844-SUM($M8844:W8844))<$K8844,$L8844-SUM($M8844:W8844),IF(SUM($M8844:W8844)<$L8844,$K8844,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA",79.55,37645,37645,4,48,null,79.55,0,0,null,{"$f":"+IF(($L8853-SUM($M8853:M8853))<$K8853,$L8853-SUM($M8853:M8853),IF(SUM($M8853:M8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:N8853))<$K8853,$L8853-SUM($M8853:N8853),IF(SUM($M8853:N8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:O8853))<$K8853,$L8853-SUM($M8853:O8853),IF(SUM($M8853:O8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:P8853))<$K8853,$L8853-SUM($M8853:P8853),IF(SUM($M8853:P8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:Q8853))<$K8853,$L8853-SUM($M8853:Q8853),IF(SUM($M8853:Q8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:R8853))<$K8853,$L8853-SUM($M8853:R8853),IF(SUM($M8853:R8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:S8853))<$K8853,$L8853-SUM($M8853:S8853),IF(SUM($M8853:S8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:T8853))<$K8853,$L8853-SUM($M8853:T8853),IF(SUM($M8853:T8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:U8853))<$K8853,$L8853-SUM($M8853:U8853),IF(SUM($M8853:U8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:V8853))<$K8853,$L8853-SUM($M8853:V8853),IF(SUM($M8853:V8853)<$L8853,$K8853,0))","v":0},{"$f":"+IF(($L8853-SUM($M8853:W8853))<$K8853,$L8853-SUM($M8853:W8853),IF(SUM($M8853:W8853)<$L8853,$K8853,0))","v":0}]
["Activo 5","Otros","GABINETE DE PARED",890.37,37635,37635,10,120,null,882.96089315560005,0,7.4091068443999575,null,{"$f":"+IF(($L8862-SUM($M8862:M8862))<$K8862,$L8862-SUM($M8862:M8862),IF(SUM($M8862:M8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:N8862))<$K8862,$L8862-SUM($M8862:N8862),IF(SUM($M8862:N8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:O8862))<$K8862,$L8862-SUM($M8862:O8862),IF(SUM($M8862:O8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:P8862))<$K8862,$L8862-SUM($M8862:P8862),IF(SUM($M8862:P8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:Q8862))<$K8862,$L8862-SUM($M8862:Q8862),IF(SUM($M8862:Q8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:R8862))<$K8862,$L8862-SUM($M8862:R8862),IF(SUM($M8862:R8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:S8862))<$K8862,$L8862-SUM($M8862:S8862),IF(SUM($M8862:S8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:T8862))<$K8862,$L8862-SUM($M8862:T8862),IF(SUM($M8862:T8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:U8862))<$K8862,$L8862-SUM($M8862:U8862),IF(SUM($M8862:U8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:V8862))<$K8862,$L8862-SUM($M8862:V8862),IF(SUM($M8862:V8862)<$L8862,$K8862,0))","v":0},{"$f":"+IF(($L8862-SUM($M8862:W8862))<$K8862,$L8862-SUM($M8862:W8862),IF(SUM($M8862:W8862)<$L8862,$K8862,0))","v":0}]
["Activo 5","Otros","BUTACA",0.01,25657,25657,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8871-SUM($M8871:M8871))<$K8871,$L8871-SUM($M8871:M8871),IF(SUM($M8871:M8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:N8871))<$K8871,$L8871-SUM($M8871:N8871),IF(SUM($M8871:N8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:O8871))<$K8871,$L8871-SUM($M8871:O8871),IF(SUM($M8871:O8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:P8871))<$K8871,$L8871-SUM($M8871:P8871),IF(SUM($M8871:P8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:Q8871))<$K8871,$L8871-SUM($M8871:Q8871),IF(SUM($M8871:Q8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:R8871))<$K8871,$L8871-SUM($M8871:R8871),IF(SUM($M8871:R8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:S8871))<$K8871,$L8871-SUM($M8871:S8871),IF(SUM($M8871:S8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:T8871))<$K8871,$L8871-SUM($M8871:T8871),IF(SUM($M8871:T8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:U8871))<$K8871,$L8871-SUM($M8871:U8871),IF(SUM($M8871:U8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:V8871))<$K8871,$L8871-SUM($M8871:V8871),IF(SUM($M8871:V8871)<$L8871,$K8871,0))","v":0},{"$f":"+IF(($L8871-SUM($M8871:W8871))<$K8871,$L8871-SUM($M8871:W8871),IF(SUM($M8871:W8871)<$L8871,$K8871,0))","v":0}]
["Activo 5","Otros","SISTEMA DE TRANSFERENCIA MANUAL",1260.81,37770,37770,10,120,null,1260.81,0,0,null,{"$f":"+IF(($L8880-SUM($M8880:M8880))<$K8880,$L8880-SUM($M8880:M8880),IF(SUM($M8880:M8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:N8880))<$K8880,$L8880-SUM($M8880:N8880),IF(SUM($M8880:N8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:O8880))<$K8880,$L8880-SUM($M8880:O8880),IF(SUM($M8880:O8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:P8880))<$K8880,$L8880-SUM($M8880:P8880),IF(SUM($M8880:P8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:Q8880))<$K8880,$L8880-SUM($M8880:Q8880),IF(SUM($M8880:Q8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:R8880))<$K8880,$L8880-SUM($M8880:R8880),IF(SUM($M8880:R8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:S8880))<$K8880,$L8880-SUM($M8880:S8880),IF(SUM($M8880:S8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:T8880))<$K8880,$L8880-SUM($M8880:T8880),IF(SUM($M8880:T8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:U8880))<$K8880,$L8880-SUM($M8880:U8880),IF(SUM($M8880:U8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:V8880))<$K8880,$L8880-SUM($M8880:V8880),IF(SUM($M8880:V8880)<$L8880,$K8880,0))","v":0},{"$f":"+IF(($L8880-SUM($M8880:W8880))<$K8880,$L8880-SUM($M8880:W8880),IF(SUM($M8880:W8880)<$L8880,$K8880,0))","v":0}]
["Activo 5","Otros","RECEPTOR",0.02,29586,29586,10,120,null,0.02,0,0,null,{"$f":"+IF(($L8885-SUM($M8885:M8885))<$K8885,$L8885-SUM($M8885:M8885),IF(SUM($M8885:M8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:N8885))<$K8885,$L8885-SUM($M8885:N8885),IF(SUM($M8885:N8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:O8885))<$K8885,$L8885-SUM($M8885:O8885),IF(SUM($M8885:O8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:P8885))<$K8885,$L8885-SUM($M8885:P8885),IF(SUM($M8885:P8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:Q8885))<$K8885,$L8885-SUM($M8885:Q8885),IF(SUM($M8885:Q8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:R8885))<$K8885,$L8885-SUM($M8885:R8885),IF(SUM($M8885:R8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:S8885))<$K8885,$L8885-SUM($M8885:S8885),IF(SUM($M8885:S8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:T8885))<$K8885,$L8885-SUM($M8885:T8885),IF(SUM($M8885:T8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:U8885))<$K8885,$L8885-SUM($M8885:U8885),IF(SUM($M8885:U8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:V8885))<$K8885,$L8885-SUM($M8885:V8885),IF(SUM($M8885:V8885)<$L8885,$K8885,0))","v":0},{"$f":"+IF(($L8885-SUM($M8885:W8885))<$K8885,$L8885-SUM($M8885:W8885),IF(SUM($M8885:W8885)<$L8885,$K8885,0))","v":0}]
["Activo 5","Otros","MEDIDOR (OTROS)",1679.01,36280,36280,10,120,null,1679.01,0,0,null,{"$f":"+IF(($L8891-SUM($M8891:M8891))<$K8891,$L8891-SUM($M8891:M8891),IF(SUM($M8891:M8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:N8891))<$K8891,$L8891-SUM($M8891:N8891),IF(SUM($M8891:N8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:O8891))<$K8891,$L8891-SUM($M8891:O8891),IF(SUM($M8891:O8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:P8891))<$K8891,$L8891-SUM($M8891:P8891),IF(SUM($M8891:P8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:Q8891))<$K8891,$L8891-SUM($M8891:Q8891),IF(SUM($M8891:Q8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:R8891))<$K8891,$L8891-SUM($M8891:R8891),IF(SUM($M8891:R8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:S8891))<$K8891,$L8891-SUM($M8891:S8891),IF(SUM($M8891:S8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:T8891))<$K8891,$L8891-SUM($M8891:T8891),IF(SUM($M8891:T8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:U8891))<$K8891,$L8891-SUM($M8891:U8891),IF(SUM($M8891:U8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:V8891))<$K8891,$L8891-SUM($M8891:V8891),IF(SUM($M8891:V8891)<$L8891,$K8891,0))","v":0},{"$f":"+IF(($L8891-SUM($M8891:W8891))<$K8891,$L8891-SUM($M8891:W8891),IF(SUM($M8891:W8891)<$L8891,$K8891,0))","v":0}]
["Activo 5","Otros","CENTRAL TELEFONICA",11110.21,36798,36798,10,120,null,11110.21,0,0,null,{"$f":"+IF(($L8900-SUM($M8900:M8900))<$K8900,$L8900-SUM($M8900:M8900),IF(SUM($M8900:M8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:N8900))<$K8900,$L8900-SUM($M8900:N8900),IF(SUM($M8900:N8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:O8900))<$K8900,$L8900-SUM($M8900:O8900),IF(SUM($M8900:O8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:P8900))<$K8900,$L8900-SUM($M8900:P8900),IF(SUM($M8900:P8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:Q8900))<$K8900,$L8900-SUM($M8900:Q8900),IF(SUM($M8900:Q8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:R8900))<$K8900,$L8900-SUM($M8900:R8900),IF(SUM($M8900:R8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:S8900))<$K8900,$L8900-SUM($M8900:S8900),IF(SUM($M8900:S8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:T8900))<$K8900,$L8900-SUM($M8900:T8900),IF(SUM($M8900:T8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:U8900))<$K8900,$L8900-SUM($M8900:U8900),IF(SUM($M8900:U8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:V8900))<$K8900,$L8900-SUM($M8900:V8900),IF(SUM($M8900:V8900)<$L8900,$K8900,0))","v":0},{"$f":"+IF(($L8900-SUM($M8900:W8900))<$K8900,$L8900-SUM($M8900:W8900),IF(SUM($M8900:W8900)<$L8900,$K8900,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA AIRE ACONDICIONADO TIPO DOMESTICO",6044.91,36160,36160,10,120,null,6044.91,0,0,null,{"$f":"+IF(($L8909-SUM($M8909:M8909))<$K8909,$L8909-SUM($M8909:M8909),IF(SUM($M8909:M8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:N8909))<$K8909,$L8909-SUM($M8909:N8909),IF(SUM($M8909:N8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:O8909))<$K8909,$L8909-SUM($M8909:O8909),IF(SUM($M8909:O8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:P8909))<$K8909,$L8909-SUM($M8909:P8909),IF(SUM($M8909:P8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:Q8909))<$K8909,$L8909-SUM($M8909:Q8909),IF(SUM($M8909:Q8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:R8909))<$K8909,$L8909-SUM($M8909:R8909),IF(SUM($M8909:R8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:S8909))<$K8909,$L8909-SUM($M8909:S8909),IF(SUM($M8909:S8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:T8909))<$K8909,$L8909-SUM($M8909:T8909),IF(SUM($M8909:T8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:U8909))<$K8909,$L8909-SUM($M8909:U8909),IF(SUM($M8909:U8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:V8909))<$K8909,$L8909-SUM($M8909:V8909),IF(SUM($M8909:V8909)<$L8909,$K8909,0))","v":0},{"$f":"+IF(($L8909-SUM($M8909:W8909))<$K8909,$L8909-SUM($M8909:W8909),IF(SUM($M8909:W8909)<$L8909,$K8909,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA AIRE ACONDICIONADO TIPO DOMESTICO",2972.31,35795,35795,10,120,null,2972.31,0,0,null,{"$f":"+IF(($L8918-SUM($M8918:M8918))<$K8918,$L8918-SUM($M8918:M8918),IF(SUM($M8918:M8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:N8918))<$K8918,$L8918-SUM($M8918:N8918),IF(SUM($M8918:N8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:O8918))<$K8918,$L8918-SUM($M8918:O8918),IF(SUM($M8918:O8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:P8918))<$K8918,$L8918-SUM($M8918:P8918),IF(SUM($M8918:P8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:Q8918))<$K8918,$L8918-SUM($M8918:Q8918),IF(SUM($M8918:Q8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:R8918))<$K8918,$L8918-SUM($M8918:R8918),IF(SUM($M8918:R8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:S8918))<$K8918,$L8918-SUM($M8918:S8918),IF(SUM($M8918:S8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:T8918))<$K8918,$L8918-SUM($M8918:T8918),IF(SUM($M8918:T8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:U8918))<$K8918,$L8918-SUM($M8918:U8918),IF(SUM($M8918:U8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:V8918))<$K8918,$L8918-SUM($M8918:V8918),IF(SUM($M8918:V8918)<$L8918,$K8918,0))","v":0},{"$f":"+IF(($L8918-SUM($M8918:W8918))<$K8918,$L8918-SUM($M8918:W8918),IF(SUM($M8918:W8918)<$L8918,$K8918,0))","v":0}]
["Activo 5","Otros","CARGADOR DE BATERIA EN GENERAL",2515.34,35703,35703,10,120,null,2515.34,0,0,null,{"$f":"+IF(($L8927-SUM($M8927:M8927))<$K8927,$L8927-SUM($M8927:M8927),IF(SUM($M8927:M8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:N8927))<$K8927,$L8927-SUM($M8927:N8927),IF(SUM($M8927:N8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:O8927))<$K8927,$L8927-SUM($M8927:O8927),IF(SUM($M8927:O8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:P8927))<$K8927,$L8927-SUM($M8927:P8927),IF(SUM($M8927:P8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:Q8927))<$K8927,$L8927-SUM($M8927:Q8927),IF(SUM($M8927:Q8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:R8927))<$K8927,$L8927-SUM($M8927:R8927),IF(SUM($M8927:R8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:S8927))<$K8927,$L8927-SUM($M8927:S8927),IF(SUM($M8927:S8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:T8927))<$K8927,$L8927-SUM($M8927:T8927),IF(SUM($M8927:T8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:U8927))<$K8927,$L8927-SUM($M8927:U8927),IF(SUM($M8927:U8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:V8927))<$K8927,$L8927-SUM($M8927:V8927),IF(SUM($M8927:V8927)<$L8927,$K8927,0))","v":0},{"$f":"+IF(($L8927-SUM($M8927:W8927))<$K8927,$L8927-SUM($M8927:W8927),IF(SUM($M8927:W8927)<$L8927,$K8927,0))","v":0}]
["Activo 5","Otros","MEGOMETRO",1479.22,35550,35550,10,120,null,1479.22,0,0,null,{"$f":"+IF(($L8936-SUM($M8936:M8936))<$K8936,$L8936-SUM($M8936:M8936),IF(SUM($M8936:M8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:N8936))<$K8936,$L8936-SUM($M8936:N8936),IF(SUM($M8936:N8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:O8936))<$K8936,$L8936-SUM($M8936:O8936),IF(SUM($M8936:O8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:P8936))<$K8936,$L8936-SUM($M8936:P8936),IF(SUM($M8936:P8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:Q8936))<$K8936,$L8936-SUM($M8936:Q8936),IF(SUM($M8936:Q8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:R8936))<$K8936,$L8936-SUM($M8936:R8936),IF(SUM($M8936:R8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:S8936))<$K8936,$L8936-SUM($M8936:S8936),IF(SUM($M8936:S8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:T8936))<$K8936,$L8936-SUM($M8936:T8936),IF(SUM($M8936:T8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:U8936))<$K8936,$L8936-SUM($M8936:U8936),IF(SUM($M8936:U8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:V8936))<$K8936,$L8936-SUM($M8936:V8936),IF(SUM($M8936:V8936)<$L8936,$K8936,0))","v":0},{"$f":"+IF(($L8936-SUM($M8936:W8936))<$K8936,$L8936-SUM($M8936:W8936),IF(SUM($M8936:W8936)<$L8936,$K8936,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE MADERA",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L8945-SUM($M8945:M8945))<$K8945,$L8945-SUM($M8945:M8945),IF(SUM($M8945:M8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:N8945))<$K8945,$L8945-SUM($M8945:N8945),IF(SUM($M8945:N8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:O8945))<$K8945,$L8945-SUM($M8945:O8945),IF(SUM($M8945:O8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:P8945))<$K8945,$L8945-SUM($M8945:P8945),IF(SUM($M8945:P8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:Q8945))<$K8945,$L8945-SUM($M8945:Q8945),IF(SUM($M8945:Q8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:R8945))<$K8945,$L8945-SUM($M8945:R8945),IF(SUM($M8945:R8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:S8945))<$K8945,$L8945-SUM($M8945:S8945),IF(SUM($M8945:S8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:T8945))<$K8945,$L8945-SUM($M8945:T8945),IF(SUM($M8945:T8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:U8945))<$K8945,$L8945-SUM($M8945:U8945),IF(SUM($M8945:U8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:V8945))<$K8945,$L8945-SUM($M8945:V8945),IF(SUM($M8945:V8945)<$L8945,$K8945,0))","v":0},{"$f":"+IF(($L8945-SUM($M8945:W8945))<$K8945,$L8945-SUM($M8945:W8945),IF(SUM($M8945:W8945)<$L8945,$K8945,0))","v":0}]
["Activo 5","Otros","SILLON PEREZOSA DE MADERA",0,25902,25902,10,120,null,0,0,0,null,{"$f":"+IF(($L8946-SUM($M8946:M8946))<$K8946,$L8946-SUM($M8946:M8946),IF(SUM($M8946:M8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:N8946))<$K8946,$L8946-SUM($M8946:N8946),IF(SUM($M8946:N8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:O8946))<$K8946,$L8946-SUM($M8946:O8946),IF(SUM($M8946:O8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:P8946))<$K8946,$L8946-SUM($M8946:P8946),IF(SUM($M8946:P8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:Q8946))<$K8946,$L8946-SUM($M8946:Q8946),IF(SUM($M8946:Q8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:R8946))<$K8946,$L8946-SUM($M8946:R8946),IF(SUM($M8946:R8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:S8946))<$K8946,$L8946-SUM($M8946:S8946),IF(SUM($M8946:S8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:T8946))<$K8946,$L8946-SUM($M8946:T8946),IF(SUM($M8946:T8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:U8946))<$K8946,$L8946-SUM($M8946:U8946),IF(SUM($M8946:U8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:V8946))<$K8946,$L8946-SUM($M8946:V8946),IF(SUM($M8946:V8946)<$L8946,$K8946,0))","v":0},{"$f":"+IF(($L8946-SUM($M8946:W8946))<$K8946,$L8946-SUM($M8946:W8946),IF(SUM($M8946:W8946)<$L8946,$K8946,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA AIRE ACONDICIONADO TIPO DOMESTICO",3528.25,35520,35520,10,120,null,3528.25,0,0,null,{"$f":"+IF(($L8955-SUM($M8955:M8955))<$K8955,$L8955-SUM($M8955:M8955),IF(SUM($M8955:M8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:N8955))<$K8955,$L8955-SUM($M8955:N8955),IF(SUM($M8955:N8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:O8955))<$K8955,$L8955-SUM($M8955:O8955),IF(SUM($M8955:O8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:P8955))<$K8955,$L8955-SUM($M8955:P8955),IF(SUM($M8955:P8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:Q8955))<$K8955,$L8955-SUM($M8955:Q8955),IF(SUM($M8955:Q8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:R8955))<$K8955,$L8955-SUM($M8955:R8955),IF(SUM($M8955:R8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:S8955))<$K8955,$L8955-SUM($M8955:S8955),IF(SUM($M8955:S8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:T8955))<$K8955,$L8955-SUM($M8955:T8955),IF(SUM($M8955:T8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:U8955))<$K8955,$L8955-SUM($M8955:U8955),IF(SUM($M8955:U8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:V8955))<$K8955,$L8955-SUM($M8955:V8955),IF(SUM($M8955:V8955)<$L8955,$K8955,0))","v":0},{"$f":"+IF(($L8955-SUM($M8955:W8955))<$K8955,$L8955-SUM($M8955:W8955),IF(SUM($M8955:W8955)<$L8955,$K8955,0))","v":0}]
["Activo 5","Otros","BUTACA",0.01,25902,25902,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8964-SUM($M8964:M8964))<$K8964,$L8964-SUM($M8964:M8964),IF(SUM($M8964:M8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:N8964))<$K8964,$L8964-SUM($M8964:N8964),IF(SUM($M8964:N8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:O8964))<$K8964,$L8964-SUM($M8964:O8964),IF(SUM($M8964:O8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:P8964))<$K8964,$L8964-SUM($M8964:P8964),IF(SUM($M8964:P8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:Q8964))<$K8964,$L8964-SUM($M8964:Q8964),IF(SUM($M8964:Q8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:R8964))<$K8964,$L8964-SUM($M8964:R8964),IF(SUM($M8964:R8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:S8964))<$K8964,$L8964-SUM($M8964:S8964),IF(SUM($M8964:S8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:T8964))<$K8964,$L8964-SUM($M8964:T8964),IF(SUM($M8964:T8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:U8964))<$K8964,$L8964-SUM($M8964:U8964),IF(SUM($M8964:U8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:V8964))<$K8964,$L8964-SUM($M8964:V8964),IF(SUM($M8964:V8964)<$L8964,$K8964,0))","v":0},{"$f":"+IF(($L8964-SUM($M8964:W8964))<$K8964,$L8964-SUM($M8964:W8964),IF(SUM($M8964:W8964)<$L8964,$K8964,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,28094,28094,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8973-SUM($M8973:M8973))<$K8973,$L8973-SUM($M8973:M8973),IF(SUM($M8973:M8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:N8973))<$K8973,$L8973-SUM($M8973:N8973),IF(SUM($M8973:N8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:O8973))<$K8973,$L8973-SUM($M8973:O8973),IF(SUM($M8973:O8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:P8973))<$K8973,$L8973-SUM($M8973:P8973),IF(SUM($M8973:P8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:Q8973))<$K8973,$L8973-SUM($M8973:Q8973),IF(SUM($M8973:Q8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:R8973))<$K8973,$L8973-SUM($M8973:R8973),IF(SUM($M8973:R8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:S8973))<$K8973,$L8973-SUM($M8973:S8973),IF(SUM($M8973:S8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:T8973))<$K8973,$L8973-SUM($M8973:T8973),IF(SUM($M8973:T8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:U8973))<$K8973,$L8973-SUM($M8973:U8973),IF(SUM($M8973:U8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:V8973))<$K8973,$L8973-SUM($M8973:V8973),IF(SUM($M8973:V8973)<$L8973,$K8973,0))","v":0},{"$f":"+IF(($L8973-SUM($M8973:W8973))<$K8973,$L8973-SUM($M8973:W8973),IF(SUM($M8973:W8973)<$L8973,$K8973,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE MADERA",0,25902,25902,10,120,null,0,0,0,null,{"$f":"+IF(($L8984-SUM($M8984:M8984))<$K8984,$L8984-SUM($M8984:M8984),IF(SUM($M8984:M8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:N8984))<$K8984,$L8984-SUM($M8984:N8984),IF(SUM($M8984:N8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:O8984))<$K8984,$L8984-SUM($M8984:O8984),IF(SUM($M8984:O8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:P8984))<$K8984,$L8984-SUM($M8984:P8984),IF(SUM($M8984:P8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:Q8984))<$K8984,$L8984-SUM($M8984:Q8984),IF(SUM($M8984:Q8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:R8984))<$K8984,$L8984-SUM($M8984:R8984),IF(SUM($M8984:R8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:S8984))<$K8984,$L8984-SUM($M8984:S8984),IF(SUM($M8984:S8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:T8984))<$K8984,$L8984-SUM($M8984:T8984),IF(SUM($M8984:T8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:U8984))<$K8984,$L8984-SUM($M8984:U8984),IF(SUM($M8984:U8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:V8984))<$K8984,$L8984-SUM($M8984:V8984),IF(SUM($M8984:V8984)<$L8984,$K8984,0))","v":0},{"$f":"+IF(($L8984-SUM($M8984:W8984))<$K8984,$L8984-SUM($M8984:W8984),IF(SUM($M8984:W8984)<$L8984,$K8984,0))","v":0}]
["Activo 5","Otros","SOFA DE MADERA",0.01,25902,25902,10,120,null,0.01,0,0,null,{"$f":"+IF(($L8992-SUM($M8992:M8992))<$K8992,$L8992-SUM($M8992:M8992),IF(SUM($M8992:M8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:N8992))<$K8992,$L8992-SUM($M8992:N8992),IF(SUM($M8992:N8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:O8992))<$K8992,$L8992-SUM($M8992:O8992),IF(SUM($M8992:O8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:P8992))<$K8992,$L8992-SUM($M8992:P8992),IF(SUM($M8992:P8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:Q8992))<$K8992,$L8992-SUM($M8992:Q8992),IF(SUM($M8992:Q8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:R8992))<$K8992,$L8992-SUM($M8992:R8992),IF(SUM($M8992:R8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:S8992))<$K8992,$L8992-SUM($M8992:S8992),IF(SUM($M8992:S8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:T8992))<$K8992,$L8992-SUM($M8992:T8992),IF(SUM($M8992:T8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:U8992))<$K8992,$L8992-SUM($M8992:U8992),IF(SUM($M8992:U8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:V8992))<$K8992,$L8992-SUM($M8992:V8992),IF(SUM($M8992:V8992)<$L8992,$K8992,0))","v":0},{"$f":"+IF(($L8992-SUM($M8992:W8992))<$K8992,$L8992-SUM($M8992:W8992),IF(SUM($M8992:W8992)<$L8992,$K8992,0))","v":0}]
["Activo 5","Otros","TELEFONO",5928.9,35064,35064,10,120,null,5928.9,0,0,null,{"$f":"+IF(($L9001-SUM($M9001:M9001))<$K9001,$L9001-SUM($M9001:M9001),IF(SUM($M9001:M9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:N9001))<$K9001,$L9001-SUM($M9001:N9001),IF(SUM($M9001:N9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:O9001))<$K9001,$L9001-SUM($M9001:O9001),IF(SUM($M9001:O9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:P9001))<$K9001,$L9001-SUM($M9001:P9001),IF(SUM($M9001:P9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:Q9001))<$K9001,$L9001-SUM($M9001:Q9001),IF(SUM($M9001:Q9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:R9001))<$K9001,$L9001-SUM($M9001:R9001),IF(SUM($M9001:R9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:S9001))<$K9001,$L9001-SUM($M9001:S9001),IF(SUM($M9001:S9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:T9001))<$K9001,$L9001-SUM($M9001:T9001),IF(SUM($M9001:T9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:U9001))<$K9001,$L9001-SUM($M9001:U9001),IF(SUM($M9001:U9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:V9001))<$K9001,$L9001-SUM($M9001:V9001),IF(SUM($M9001:V9001)<$L9001,$K9001,0))","v":0},{"$f":"+IF(($L9001-SUM($M9001:W9001))<$K9001,$L9001-SUM($M9001:W9001),IF(SUM($M9001:W9001)<$L9001,$K9001,0))","v":0}]
["Activo 5","Otros","MESA DE MADERA",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L9010-SUM($M9010:M9010))<$K9010,$L9010-SUM($M9010:M9010),IF(SUM($M9010:M9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:N9010))<$K9010,$L9010-SUM($M9010:N9010),IF(SUM($M9010:N9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:O9010))<$K9010,$L9010-SUM($M9010:O9010),IF(SUM($M9010:O9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:P9010))<$K9010,$L9010-SUM($M9010:P9010),IF(SUM($M9010:P9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:Q9010))<$K9010,$L9010-SUM($M9010:Q9010),IF(SUM($M9010:Q9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:R9010))<$K9010,$L9010-SUM($M9010:R9010),IF(SUM($M9010:R9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:S9010))<$K9010,$L9010-SUM($M9010:S9010),IF(SUM($M9010:S9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:T9010))<$K9010,$L9010-SUM($M9010:T9010),IF(SUM($M9010:T9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:U9010))<$K9010,$L9010-SUM($M9010:U9010),IF(SUM($M9010:U9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:V9010))<$K9010,$L9010-SUM($M9010:V9010),IF(SUM($M9010:V9010)<$L9010,$K9010,0))","v":0},{"$f":"+IF(($L9010-SUM($M9010:W9010))<$K9010,$L9010-SUM($M9010:W9010),IF(SUM($M9010:W9010)<$L9010,$K9010,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE MADERA",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9011-SUM($M9011:M9011))<$K9011,$L9011-SUM($M9011:M9011),IF(SUM($M9011:M9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:N9011))<$K9011,$L9011-SUM($M9011:N9011),IF(SUM($M9011:N9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:O9011))<$K9011,$L9011-SUM($M9011:O9011),IF(SUM($M9011:O9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:P9011))<$K9011,$L9011-SUM($M9011:P9011),IF(SUM($M9011:P9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:Q9011))<$K9011,$L9011-SUM($M9011:Q9011),IF(SUM($M9011:Q9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:R9011))<$K9011,$L9011-SUM($M9011:R9011),IF(SUM($M9011:R9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:S9011))<$K9011,$L9011-SUM($M9011:S9011),IF(SUM($M9011:S9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:T9011))<$K9011,$L9011-SUM($M9011:T9011),IF(SUM($M9011:T9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:U9011))<$K9011,$L9011-SUM($M9011:U9011),IF(SUM($M9011:U9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:V9011))<$K9011,$L9011-SUM($M9011:V9011),IF(SUM($M9011:V9011)<$L9011,$K9011,0))","v":0},{"$f":"+IF(($L9011-SUM($M9011:W9011))<$K9011,$L9011-SUM($M9011:W9011),IF(SUM($M9011:W9011)<$L9011,$K9011,0))","v":0}]
["Activo 5","Otros","CASILLERO DE METAL - LOCKER",0.01,27941,27941,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9020-SUM($M9020:M9020))<$K9020,$L9020-SUM($M9020:M9020),IF(SUM($M9020:M9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:N9020))<$K9020,$L9020-SUM($M9020:N9020),IF(SUM($M9020:N9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:O9020))<$K9020,$L9020-SUM($M9020:O9020),IF(SUM($M9020:O9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:P9020))<$K9020,$L9020-SUM($M9020:P9020),IF(SUM($M9020:P9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:Q9020))<$K9020,$L9020-SUM($M9020:Q9020),IF(SUM($M9020:Q9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:R9020))<$K9020,$L9020-SUM($M9020:R9020),IF(SUM($M9020:R9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:S9020))<$K9020,$L9020-SUM($M9020:S9020),IF(SUM($M9020:S9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:T9020))<$K9020,$L9020-SUM($M9020:T9020),IF(SUM($M9020:T9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:U9020))<$K9020,$L9020-SUM($M9020:U9020),IF(SUM($M9020:U9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:V9020))<$K9020,$L9020-SUM($M9020:V9020),IF(SUM($M9020:V9020)<$L9020,$K9020,0))","v":0},{"$f":"+IF(($L9020-SUM($M9020:W9020))<$K9020,$L9020-SUM($M9020:W9020),IF(SUM($M9020:W9020)<$L9020,$K9020,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA AIRE ACONDICIONADO TIPO DOMESTICO",2698.49,34699,34699,10,120,null,2698.49,0,{"$f":"+D9029-J9029","v":0},null,{"$f":"+IF(($L9029-SUM($M9029:M9029))<$K9029,$L9029-SUM($M9029:M9029),IF(SUM($M9029:M9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:N9029))<$K9029,$L9029-SUM($M9029:N9029),IF(SUM($M9029:N9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:O9029))<$K9029,$L9029-SUM($M9029:O9029),IF(SUM($M9029:O9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:P9029))<$K9029,$L9029-SUM($M9029:P9029),IF(SUM($M9029:P9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:Q9029))<$K9029,$L9029-SUM($M9029:Q9029),IF(SUM($M9029:Q9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:R9029))<$K9029,$L9029-SUM($M9029:R9029),IF(SUM($M9029:R9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:S9029))<$K9029,$L9029-SUM($M9029:S9029),IF(SUM($M9029:S9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:T9029))<$K9029,$L9029-SUM($M9029:T9029),IF(SUM($M9029:T9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:U9029))<$K9029,$L9029-SUM($M9029:U9029),IF(SUM($M9029:U9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:V9029))<$K9029,$L9029-SUM($M9029:V9029),IF(SUM($M9029:V9029)<$L9029,$K9029,0))","v":0},{"$f":"+IF(($L9029-SUM($M9029:W9029))<$K9029,$L9029-SUM($M9029:W9029),IF(SUM($M9029:W9029)<$L9029,$K9029,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,28215,28215,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9038-SUM($M9038:M9038))<$K9038,$L9038-SUM($M9038:M9038),IF(SUM($M9038:M9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:N9038))<$K9038,$L9038-SUM($M9038:N9038),IF(SUM($M9038:N9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:O9038))<$K9038,$L9038-SUM($M9038:O9038),IF(SUM($M9038:O9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:P9038))<$K9038,$L9038-SUM($M9038:P9038),IF(SUM($M9038:P9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:Q9038))<$K9038,$L9038-SUM($M9038:Q9038),IF(SUM($M9038:Q9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:R9038))<$K9038,$L9038-SUM($M9038:R9038),IF(SUM($M9038:R9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:S9038))<$K9038,$L9038-SUM($M9038:S9038),IF(SUM($M9038:S9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:T9038))<$K9038,$L9038-SUM($M9038:T9038),IF(SUM($M9038:T9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:U9038))<$K9038,$L9038-SUM($M9038:U9038),IF(SUM($M9038:U9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:V9038))<$K9038,$L9038-SUM($M9038:V9038),IF(SUM($M9038:V9038)<$L9038,$K9038,0))","v":0},{"$f":"+IF(($L9038-SUM($M9038:W9038))<$K9038,$L9038-SUM($M9038:W9038),IF(SUM($M9038:W9038)<$L9038,$K9038,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0,25568,25568,10,120,null,0,0,0,null,{"$f":"+IF(($L9047-SUM($M9047:M9047))<$K9047,$L9047-SUM($M9047:M9047),IF(SUM($M9047:M9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:N9047))<$K9047,$L9047-SUM($M9047:N9047),IF(SUM($M9047:N9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:O9047))<$K9047,$L9047-SUM($M9047:O9047),IF(SUM($M9047:O9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:P9047))<$K9047,$L9047-SUM($M9047:P9047),IF(SUM($M9047:P9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:Q9047))<$K9047,$L9047-SUM($M9047:Q9047),IF(SUM($M9047:Q9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:R9047))<$K9047,$L9047-SUM($M9047:R9047),IF(SUM($M9047:R9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:S9047))<$K9047,$L9047-SUM($M9047:S9047),IF(SUM($M9047:S9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:T9047))<$K9047,$L9047-SUM($M9047:T9047),IF(SUM($M9047:T9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:U9047))<$K9047,$L9047-SUM($M9047:U9047),IF(SUM($M9047:U9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:V9047))<$K9047,$L9047-SUM($M9047:V9047),IF(SUM($M9047:V9047)<$L9047,$K9047,0))","v":0},{"$f":"+IF(($L9047-SUM($M9047:W9047))<$K9047,$L9047-SUM($M9047:W9047),IF(SUM($M9047:W9047)<$L9047,$K9047,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA AIRE ACONDICIONADO TIPO DOMESTICO",7726,34546,34546,10,120,null,7726,0,0,null,{"$f":"+IF(($L9056-SUM($M9056:M9056))<$K9056,$L9056-SUM($M9056:M9056),IF(SUM($M9056:M9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:N9056))<$K9056,$L9056-SUM($M9056:N9056),IF(SUM($M9056:N9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:O9056))<$K9056,$L9056-SUM($M9056:O9056),IF(SUM($M9056:O9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:P9056))<$K9056,$L9056-SUM($M9056:P9056),IF(SUM($M9056:P9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:Q9056))<$K9056,$L9056-SUM($M9056:Q9056),IF(SUM($M9056:Q9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:R9056))<$K9056,$L9056-SUM($M9056:R9056),IF(SUM($M9056:R9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:S9056))<$K9056,$L9056-SUM($M9056:S9056),IF(SUM($M9056:S9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:T9056))<$K9056,$L9056-SUM($M9056:T9056),IF(SUM($M9056:T9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:U9056))<$K9056,$L9056-SUM($M9056:U9056),IF(SUM($M9056:U9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:V9056))<$K9056,$L9056-SUM($M9056:V9056),IF(SUM($M9056:V9056)<$L9056,$K9056,0))","v":0},{"$f":"+IF(($L9056-SUM($M9056:W9056))<$K9056,$L9056-SUM($M9056:W9056),IF(SUM($M9056:W9056)<$L9056,$K9056,0))","v":0}]
["Activo 5","Otros","TELEFONO",187.57,34454,34454,10,120,null,187.57,0,0,null,{"$f":"+IF(($L9065-SUM($M9065:M9065))<$K9065,$L9065-SUM($M9065:M9065),IF(SUM($M9065:M9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:N9065))<$K9065,$L9065-SUM($M9065:N9065),IF(SUM($M9065:N9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:O9065))<$K9065,$L9065-SUM($M9065:O9065),IF(SUM($M9065:O9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:P9065))<$K9065,$L9065-SUM($M9065:P9065),IF(SUM($M9065:P9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:Q9065))<$K9065,$L9065-SUM($M9065:Q9065),IF(SUM($M9065:Q9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:R9065))<$K9065,$L9065-SUM($M9065:R9065),IF(SUM($M9065:R9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:S9065))<$K9065,$L9065-SUM($M9065:S9065),IF(SUM($M9065:S9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:T9065))<$K9065,$L9065-SUM($M9065:T9065),IF(SUM($M9065:T9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:U9065))<$K9065,$L9065-SUM($M9065:U9065),IF(SUM($M9065:U9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:V9065))<$K9065,$L9065-SUM($M9065:V9065),IF(SUM($M9065:V9065)<$L9065,$K9065,0))","v":0},{"$f":"+IF(($L9065-SUM($M9065:W9065))<$K9065,$L9065-SUM($M9065:W9065),IF(SUM($M9065:W9065)<$L9065,$K9065,0))","v":0}]
["Activo 5","Otros","TELEFONO",205.3,34334,34334,10,120,null,205.3,0,0,null,{"$f":"+IF(($L9074-SUM($M9074:M9074))<$K9074,$L9074-SUM($M9074:M9074),IF(SUM($M9074:M9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:N9074))<$K9074,$L9074-SUM($M9074:N9074),IF(SUM($M9074:N9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:O9074))<$K9074,$L9074-SUM($M9074:O9074),IF(SUM($M9074:O9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:P9074))<$K9074,$L9074-SUM($M9074:P9074),IF(SUM($M9074:P9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:Q9074))<$K9074,$L9074-SUM($M9074:Q9074),IF(SUM($M9074:Q9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:R9074))<$K9074,$L9074-SUM($M9074:R9074),IF(SUM($M9074:R9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:S9074))<$K9074,$L9074-SUM($M9074:S9074),IF(SUM($M9074:S9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:T9074))<$K9074,$L9074-SUM($M9074:T9074),IF(SUM($M9074:T9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:U9074))<$K9074,$L9074-SUM($M9074:U9074),IF(SUM($M9074:U9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:V9074))<$K9074,$L9074-SUM($M9074:V9074),IF(SUM($M9074:V9074)<$L9074,$K9074,0))","v":0},{"$f":"+IF(($L9074-SUM($M9074:W9074))<$K9074,$L9074-SUM($M9074:W9074),IF(SUM($M9074:W9074)<$L9074,$K9074,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0.01,29128,29128,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9079-SUM($M9079:M9079))<$K9079,$L9079-SUM($M9079:M9079),IF(SUM($M9079:M9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:N9079))<$K9079,$L9079-SUM($M9079:N9079),IF(SUM($M9079:N9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:O9079))<$K9079,$L9079-SUM($M9079:O9079),IF(SUM($M9079:O9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:P9079))<$K9079,$L9079-SUM($M9079:P9079),IF(SUM($M9079:P9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:Q9079))<$K9079,$L9079-SUM($M9079:Q9079),IF(SUM($M9079:Q9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:R9079))<$K9079,$L9079-SUM($M9079:R9079),IF(SUM($M9079:R9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:S9079))<$K9079,$L9079-SUM($M9079:S9079),IF(SUM($M9079:S9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:T9079))<$K9079,$L9079-SUM($M9079:T9079),IF(SUM($M9079:T9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:U9079))<$K9079,$L9079-SUM($M9079:U9079),IF(SUM($M9079:U9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:V9079))<$K9079,$L9079-SUM($M9079:V9079),IF(SUM($M9079:V9079)<$L9079,$K9079,0))","v":0},{"$f":"+IF(($L9079-SUM($M9079:W9079))<$K9079,$L9079-SUM($M9079:W9079),IF(SUM($M9079:W9079)<$L9079,$K9079,0))","v":0}]
["Activo 5","Otros","EQUIPO PARA AIRE ACONDICIONADO TIPO DOMESTICO",5733.71,34058,34058,10,120,null,5733.71,0,0,null,{"$f":"+IF(($L9084-SUM($M9084:M9084))<$K9084,$L9084-SUM($M9084:M9084),IF(SUM($M9084:M9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:N9084))<$K9084,$L9084-SUM($M9084:N9084),IF(SUM($M9084:N9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:O9084))<$K9084,$L9084-SUM($M9084:O9084),IF(SUM($M9084:O9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:P9084))<$K9084,$L9084-SUM($M9084:P9084),IF(SUM($M9084:P9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:Q9084))<$K9084,$L9084-SUM($M9084:Q9084),IF(SUM($M9084:Q9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:R9084))<$K9084,$L9084-SUM($M9084:R9084),IF(SUM($M9084:R9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:S9084))<$K9084,$L9084-SUM($M9084:S9084),IF(SUM($M9084:S9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:T9084))<$K9084,$L9084-SUM($M9084:T9084),IF(SUM($M9084:T9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:U9084))<$K9084,$L9084-SUM($M9084:U9084),IF(SUM($M9084:U9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:V9084))<$K9084,$L9084-SUM($M9084:V9084),IF(SUM($M9084:V9084)<$L9084,$K9084,0))","v":0},{"$f":"+IF(($L9084-SUM($M9084:W9084))<$K9084,$L9084-SUM($M9084:W9084),IF(SUM($M9084:W9084)<$L9084,$K9084,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0.01,29128,29128,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9085-SUM($M9085:M9085))<$K9085,$L9085-SUM($M9085:M9085),IF(SUM($M9085:M9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:N9085))<$K9085,$L9085-SUM($M9085:N9085),IF(SUM($M9085:N9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:O9085))<$K9085,$L9085-SUM($M9085:O9085),IF(SUM($M9085:O9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:P9085))<$K9085,$L9085-SUM($M9085:P9085),IF(SUM($M9085:P9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:Q9085))<$K9085,$L9085-SUM($M9085:Q9085),IF(SUM($M9085:Q9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:R9085))<$K9085,$L9085-SUM($M9085:R9085),IF(SUM($M9085:R9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:S9085))<$K9085,$L9085-SUM($M9085:S9085),IF(SUM($M9085:S9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:T9085))<$K9085,$L9085-SUM($M9085:T9085),IF(SUM($M9085:T9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:U9085))<$K9085,$L9085-SUM($M9085:U9085),IF(SUM($M9085:U9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:V9085))<$K9085,$L9085-SUM($M9085:V9085),IF(SUM($M9085:V9085)<$L9085,$K9085,0))","v":0},{"$f":"+IF(($L9085-SUM($M9085:W9085))<$K9085,$L9085-SUM($M9085:W9085),IF(SUM($M9085:W9085)<$L9085,$K9085,0))","v":0}]
["Activo 5","Otros","BOMBA PARA AGUA",4615.9799999999996,34028,34028,10,120,null,4615.9799999999996,0,0,null,{"$f":"+IF(($L9086-SUM($M9086:M9086))<$K9086,$L9086-SUM($M9086:M9086),IF(SUM($M9086:M9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:N9086))<$K9086,$L9086-SUM($M9086:N9086),IF(SUM($M9086:N9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:O9086))<$K9086,$L9086-SUM($M9086:O9086),IF(SUM($M9086:O9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:P9086))<$K9086,$L9086-SUM($M9086:P9086),IF(SUM($M9086:P9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:Q9086))<$K9086,$L9086-SUM($M9086:Q9086),IF(SUM($M9086:Q9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:R9086))<$K9086,$L9086-SUM($M9086:R9086),IF(SUM($M9086:R9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:S9086))<$K9086,$L9086-SUM($M9086:S9086),IF(SUM($M9086:S9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:T9086))<$K9086,$L9086-SUM($M9086:T9086),IF(SUM($M9086:T9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:U9086))<$K9086,$L9086-SUM($M9086:U9086),IF(SUM($M9086:U9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:V9086))<$K9086,$L9086-SUM($M9086:V9086),IF(SUM($M9086:V9086)<$L9086,$K9086,0))","v":0},{"$f":"+IF(($L9086-SUM($M9086:W9086))<$K9086,$L9086-SUM($M9086:W9086),IF(SUM($M9086:W9086)<$L9086,$K9086,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0.01,29128,29128,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9087-SUM($M9087:M9087))<$K9087,$L9087-SUM($M9087:M9087),IF(SUM($M9087:M9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:N9087))<$K9087,$L9087-SUM($M9087:N9087),IF(SUM($M9087:N9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:O9087))<$K9087,$L9087-SUM($M9087:O9087),IF(SUM($M9087:O9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:P9087))<$K9087,$L9087-SUM($M9087:P9087),IF(SUM($M9087:P9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:Q9087))<$K9087,$L9087-SUM($M9087:Q9087),IF(SUM($M9087:Q9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:R9087))<$K9087,$L9087-SUM($M9087:R9087),IF(SUM($M9087:R9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:S9087))<$K9087,$L9087-SUM($M9087:S9087),IF(SUM($M9087:S9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:T9087))<$K9087,$L9087-SUM($M9087:T9087),IF(SUM($M9087:T9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:U9087))<$K9087,$L9087-SUM($M9087:U9087),IF(SUM($M9087:U9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:V9087))<$K9087,$L9087-SUM($M9087:V9087),IF(SUM($M9087:V9087)<$L9087,$K9087,0))","v":0},{"$f":"+IF(($L9087-SUM($M9087:W9087))<$K9087,$L9087-SUM($M9087:W9087),IF(SUM($M9087:W9087)<$L9087,$K9087,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0.01,29128,29128,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9088-SUM($M9088:M9088))<$K9088,$L9088-SUM($M9088:M9088),IF(SUM($M9088:M9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:N9088))<$K9088,$L9088-SUM($M9088:N9088),IF(SUM($M9088:N9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:O9088))<$K9088,$L9088-SUM($M9088:O9088),IF(SUM($M9088:O9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:P9088))<$K9088,$L9088-SUM($M9088:P9088),IF(SUM($M9088:P9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:Q9088))<$K9088,$L9088-SUM($M9088:Q9088),IF(SUM($M9088:Q9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:R9088))<$K9088,$L9088-SUM($M9088:R9088),IF(SUM($M9088:R9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:S9088))<$K9088,$L9088-SUM($M9088:S9088),IF(SUM($M9088:S9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:T9088))<$K9088,$L9088-SUM($M9088:T9088),IF(SUM($M9088:T9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:U9088))<$K9088,$L9088-SUM($M9088:U9088),IF(SUM($M9088:U9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:V9088))<$K9088,$L9088-SUM($M9088:V9088),IF(SUM($M9088:V9088)<$L9088,$K9088,0))","v":0},{"$f":"+IF(($L9088-SUM($M9088:W9088))<$K9088,$L9088-SUM($M9088:W9088),IF(SUM($M9088:W9088)<$L9088,$K9088,0))","v":0}]
["Activo 5","Otros","TECLADO",183.49,37611,37611,4,48,null,183.49,0,0,null,{"$f":"+IF(($L9089-SUM($M9089:M9089))<$K9089,$L9089-SUM($M9089:M9089),IF(SUM($M9089:M9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:N9089))<$K9089,$L9089-SUM($M9089:N9089),IF(SUM($M9089:N9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:O9089))<$K9089,$L9089-SUM($M9089:O9089),IF(SUM($M9089:O9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:P9089))<$K9089,$L9089-SUM($M9089:P9089),IF(SUM($M9089:P9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:Q9089))<$K9089,$L9089-SUM($M9089:Q9089),IF(SUM($M9089:Q9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:R9089))<$K9089,$L9089-SUM($M9089:R9089),IF(SUM($M9089:R9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:S9089))<$K9089,$L9089-SUM($M9089:S9089),IF(SUM($M9089:S9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:T9089))<$K9089,$L9089-SUM($M9089:T9089),IF(SUM($M9089:T9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:U9089))<$K9089,$L9089-SUM($M9089:U9089),IF(SUM($M9089:U9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:V9089))<$K9089,$L9089-SUM($M9089:V9089),IF(SUM($M9089:V9089)<$L9089,$K9089,0))","v":0},{"$f":"+IF(($L9089-SUM($M9089:W9089))<$K9089,$L9089-SUM($M9089:W9089),IF(SUM($M9089:W9089)<$L9089,$K9089,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0.01,29128,29128,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9090-SUM($M9090:M9090))<$K9090,$L9090-SUM($M9090:M9090),IF(SUM($M9090:M9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:N9090))<$K9090,$L9090-SUM($M9090:N9090),IF(SUM($M9090:N9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:O9090))<$K9090,$L9090-SUM($M9090:O9090),IF(SUM($M9090:O9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:P9090))<$K9090,$L9090-SUM($M9090:P9090),IF(SUM($M9090:P9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:Q9090))<$K9090,$L9090-SUM($M9090:Q9090),IF(SUM($M9090:Q9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:R9090))<$K9090,$L9090-SUM($M9090:R9090),IF(SUM($M9090:R9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:S9090))<$K9090,$L9090-SUM($M9090:S9090),IF(SUM($M9090:S9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:T9090))<$K9090,$L9090-SUM($M9090:T9090),IF(SUM($M9090:T9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:U9090))<$K9090,$L9090-SUM($M9090:U9090),IF(SUM($M9090:U9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:V9090))<$K9090,$L9090-SUM($M9090:V9090),IF(SUM($M9090:V9090)<$L9090,$K9090,0))","v":0},{"$f":"+IF(($L9090-SUM($M9090:W9090))<$K9090,$L9090-SUM($M9090:W9090),IF(SUM($M9090:W9090)<$L9090,$K9090,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",0.01,29128,29128,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9091-SUM($M9091:M9091))<$K9091,$L9091-SUM($M9091:M9091),IF(SUM($M9091:M9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:N9091))<$K9091,$L9091-SUM($M9091:N9091),IF(SUM($M9091:N9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:O9091))<$K9091,$L9091-SUM($M9091:O9091),IF(SUM($M9091:O9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:P9091))<$K9091,$L9091-SUM($M9091:P9091),IF(SUM($M9091:P9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:Q9091))<$K9091,$L9091-SUM($M9091:Q9091),IF(SUM($M9091:Q9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:R9091))<$K9091,$L9091-SUM($M9091:R9091),IF(SUM($M9091:R9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:S9091))<$K9091,$L9091-SUM($M9091:S9091),IF(SUM($M9091:S9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:T9091))<$K9091,$L9091-SUM($M9091:T9091),IF(SUM($M9091:T9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:U9091))<$K9091,$L9091-SUM($M9091:U9091),IF(SUM($M9091:U9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:V9091))<$K9091,$L9091-SUM($M9091:V9091),IF(SUM($M9091:V9091)<$L9091,$K9091,0))","v":0},{"$f":"+IF(($L9091-SUM($M9091:W9091))<$K9091,$L9091-SUM($M9091:W9091),IF(SUM($M9091:W9091)<$L9091,$K9091,0))","v":0}]
["Activo 5","Otros","TECLADO",183.49,37611,37611,4,48,null,183.49,0,0,null,{"$f":"+IF(($L9092-SUM($M9092:M9092))<$K9092,$L9092-SUM($M9092:M9092),IF(SUM($M9092:M9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:N9092))<$K9092,$L9092-SUM($M9092:N9092),IF(SUM($M9092:N9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:O9092))<$K9092,$L9092-SUM($M9092:O9092),IF(SUM($M9092:O9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:P9092))<$K9092,$L9092-SUM($M9092:P9092),IF(SUM($M9092:P9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:Q9092))<$K9092,$L9092-SUM($M9092:Q9092),IF(SUM($M9092:Q9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:R9092))<$K9092,$L9092-SUM($M9092:R9092),IF(SUM($M9092:R9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:S9092))<$K9092,$L9092-SUM($M9092:S9092),IF(SUM($M9092:S9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:T9092))<$K9092,$L9092-SUM($M9092:T9092),IF(SUM($M9092:T9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:U9092))<$K9092,$L9092-SUM($M9092:U9092),IF(SUM($M9092:U9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:V9092))<$K9092,$L9092-SUM($M9092:V9092),IF(SUM($M9092:V9092)<$L9092,$K9092,0))","v":0},{"$f":"+IF(($L9092-SUM($M9092:W9092))<$K9092,$L9092-SUM($M9092:W9092),IF(SUM($M9092:W9092)<$L9092,$K9092,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASER 40PPM.",12800.47,37611,37611,4,48,null,12800.47,0,{"$f":"+D9093-J9093","v":0},null,{"$f":"+IF(($L9093-SUM($M9093:M9093))<$K9093,$L9093-SUM($M9093:M9093),IF(SUM($M9093:M9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:N9093))<$K9093,$L9093-SUM($M9093:N9093),IF(SUM($M9093:N9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:O9093))<$K9093,$L9093-SUM($M9093:O9093),IF(SUM($M9093:O9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:P9093))<$K9093,$L9093-SUM($M9093:P9093),IF(SUM($M9093:P9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:Q9093))<$K9093,$L9093-SUM($M9093:Q9093),IF(SUM($M9093:Q9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:R9093))<$K9093,$L9093-SUM($M9093:R9093),IF(SUM($M9093:R9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:S9093))<$K9093,$L9093-SUM($M9093:S9093),IF(SUM($M9093:S9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:T9093))<$K9093,$L9093-SUM($M9093:T9093),IF(SUM($M9093:T9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:U9093))<$K9093,$L9093-SUM($M9093:U9093),IF(SUM($M9093:U9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:V9093))<$K9093,$L9093-SUM($M9093:V9093),IF(SUM($M9093:V9093)<$L9093,$K9093,0))","v":0},{"$f":"+IF(($L9093-SUM($M9093:W9093))<$K9093,$L9093-SUM($M9093:W9093),IF(SUM($M9093:W9093)<$L9093,$K9093,0))","v":0}]
["Activo 5","Otros","COMPUTADOR NOTEBOOK",6698.16,37611,37611,4,48,null,6698.16,0,0,null,{"$f":"+IF(($L9094-SUM($M9094:M9094))<$K9094,$L9094-SUM($M9094:M9094),IF(SUM($M9094:M9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:N9094))<$K9094,$L9094-SUM($M9094:N9094),IF(SUM($M9094:N9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:O9094))<$K9094,$L9094-SUM($M9094:O9094),IF(SUM($M9094:O9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:P9094))<$K9094,$L9094-SUM($M9094:P9094),IF(SUM($M9094:P9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:Q9094))<$K9094,$L9094-SUM($M9094:Q9094),IF(SUM($M9094:Q9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:R9094))<$K9094,$L9094-SUM($M9094:R9094),IF(SUM($M9094:R9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:S9094))<$K9094,$L9094-SUM($M9094:S9094),IF(SUM($M9094:S9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:T9094))<$K9094,$L9094-SUM($M9094:T9094),IF(SUM($M9094:T9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:U9094))<$K9094,$L9094-SUM($M9094:U9094),IF(SUM($M9094:U9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:V9094))<$K9094,$L9094-SUM($M9094:V9094),IF(SUM($M9094:V9094)<$L9094,$K9094,0))","v":0},{"$f":"+IF(($L9094-SUM($M9094:W9094))<$K9094,$L9094-SUM($M9094:W9094),IF(SUM($M9094:W9094)<$L9094,$K9094,0))","v":0}]
["Activo 5","Otros","SCANNER LECTOR CODIGO DE BARRAS",1744.85,37572,37572,4,48,null,1744.85,0,0,null,{"$f":"+IF(($L9095-SUM($M9095:M9095))<$K9095,$L9095-SUM($M9095:M9095),IF(SUM($M9095:M9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:N9095))<$K9095,$L9095-SUM($M9095:N9095),IF(SUM($M9095:N9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:O9095))<$K9095,$L9095-SUM($M9095:O9095),IF(SUM($M9095:O9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:P9095))<$K9095,$L9095-SUM($M9095:P9095),IF(SUM($M9095:P9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:Q9095))<$K9095,$L9095-SUM($M9095:Q9095),IF(SUM($M9095:Q9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:R9095))<$K9095,$L9095-SUM($M9095:R9095),IF(SUM($M9095:R9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:S9095))<$K9095,$L9095-SUM($M9095:S9095),IF(SUM($M9095:S9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:T9095))<$K9095,$L9095-SUM($M9095:T9095),IF(SUM($M9095:T9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:U9095))<$K9095,$L9095-SUM($M9095:U9095),IF(SUM($M9095:U9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:V9095))<$K9095,$L9095-SUM($M9095:V9095),IF(SUM($M9095:V9095)<$L9095,$K9095,0))","v":0},{"$f":"+IF(($L9095-SUM($M9095:W9095))<$K9095,$L9095-SUM($M9095:W9095),IF(SUM($M9095:W9095)<$L9095,$K9095,0))","v":0}]
["Activo 5","Otros","TECLADO",65.03,37572,37572,4,48,null,65.03,0,0,null,{"$f":"+IF(($L9096-SUM($M9096:M9096))<$K9096,$L9096-SUM($M9096:M9096),IF(SUM($M9096:M9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:N9096))<$K9096,$L9096-SUM($M9096:N9096),IF(SUM($M9096:N9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:O9096))<$K9096,$L9096-SUM($M9096:O9096),IF(SUM($M9096:O9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:P9096))<$K9096,$L9096-SUM($M9096:P9096),IF(SUM($M9096:P9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:Q9096))<$K9096,$L9096-SUM($M9096:Q9096),IF(SUM($M9096:Q9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:R9096))<$K9096,$L9096-SUM($M9096:R9096),IF(SUM($M9096:R9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:S9096))<$K9096,$L9096-SUM($M9096:S9096),IF(SUM($M9096:S9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:T9096))<$K9096,$L9096-SUM($M9096:T9096),IF(SUM($M9096:T9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:U9096))<$K9096,$L9096-SUM($M9096:U9096),IF(SUM($M9096:U9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:V9096))<$K9096,$L9096-SUM($M9096:V9096),IF(SUM($M9096:V9096)<$L9096,$K9096,0))","v":0},{"$f":"+IF(($L9096-SUM($M9096:W9096))<$K9096,$L9096-SUM($M9096:W9096),IF(SUM($M9096:W9096)<$L9096,$K9096,0))","v":0}]
["Activo 5","Otros","IMPRESORA",1784.6,37572,37572,4,48,null,1784.6,0,0,null,{"$f":"+IF(($L9097-SUM($M9097:M9097))<$K9097,$L9097-SUM($M9097:M9097),IF(SUM($M9097:M9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:N9097))<$K9097,$L9097-SUM($M9097:N9097),IF(SUM($M9097:N9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:O9097))<$K9097,$L9097-SUM($M9097:O9097),IF(SUM($M9097:O9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:P9097))<$K9097,$L9097-SUM($M9097:P9097),IF(SUM($M9097:P9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:Q9097))<$K9097,$L9097-SUM($M9097:Q9097),IF(SUM($M9097:Q9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:R9097))<$K9097,$L9097-SUM($M9097:R9097),IF(SUM($M9097:R9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:S9097))<$K9097,$L9097-SUM($M9097:S9097),IF(SUM($M9097:S9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:T9097))<$K9097,$L9097-SUM($M9097:T9097),IF(SUM($M9097:T9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:U9097))<$K9097,$L9097-SUM($M9097:U9097),IF(SUM($M9097:U9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:V9097))<$K9097,$L9097-SUM($M9097:V9097),IF(SUM($M9097:V9097)<$L9097,$K9097,0))","v":0},{"$f":"+IF(($L9097-SUM($M9097:W9097))<$K9097,$L9097-SUM($M9097:W9097),IF(SUM($M9097:W9097)<$L9097,$K9097,0))","v":0}]
["Activo 5","Otros","CPU PENTIUM III C/SOFTWARE POS",5644.59,37572,37572,4,48,null,5644.59,0,0,null,{"$f":"+IF(($L9098-SUM($M9098:M9098))<$K9098,$L9098-SUM($M9098:M9098),IF(SUM($M9098:M9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:N9098))<$K9098,$L9098-SUM($M9098:N9098),IF(SUM($M9098:N9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:O9098))<$K9098,$L9098-SUM($M9098:O9098),IF(SUM($M9098:O9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:P9098))<$K9098,$L9098-SUM($M9098:P9098),IF(SUM($M9098:P9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:Q9098))<$K9098,$L9098-SUM($M9098:Q9098),IF(SUM($M9098:Q9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:R9098))<$K9098,$L9098-SUM($M9098:R9098),IF(SUM($M9098:R9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:S9098))<$K9098,$L9098-SUM($M9098:S9098),IF(SUM($M9098:S9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:T9098))<$K9098,$L9098-SUM($M9098:T9098),IF(SUM($M9098:T9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:U9098))<$K9098,$L9098-SUM($M9098:U9098),IF(SUM($M9098:U9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:V9098))<$K9098,$L9098-SUM($M9098:V9098),IF(SUM($M9098:V9098)<$L9098,$K9098,0))","v":0},{"$f":"+IF(($L9098-SUM($M9098:W9098))<$K9098,$L9098-SUM($M9098:W9098),IF(SUM($M9098:W9098)<$L9098,$K9098,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRICIAL CARRO ANCHO",2004.96,37562,37562,4,48,null,2004.96,0,0,null,{"$f":"+IF(($L9099-SUM($M9099:M9099))<$K9099,$L9099-SUM($M9099:M9099),IF(SUM($M9099:M9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:N9099))<$K9099,$L9099-SUM($M9099:N9099),IF(SUM($M9099:N9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:O9099))<$K9099,$L9099-SUM($M9099:O9099),IF(SUM($M9099:O9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:P9099))<$K9099,$L9099-SUM($M9099:P9099),IF(SUM($M9099:P9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:Q9099))<$K9099,$L9099-SUM($M9099:Q9099),IF(SUM($M9099:Q9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:R9099))<$K9099,$L9099-SUM($M9099:R9099),IF(SUM($M9099:R9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:S9099))<$K9099,$L9099-SUM($M9099:S9099),IF(SUM($M9099:S9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:T9099))<$K9099,$L9099-SUM($M9099:T9099),IF(SUM($M9099:T9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:U9099))<$K9099,$L9099-SUM($M9099:U9099),IF(SUM($M9099:U9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:V9099))<$K9099,$L9099-SUM($M9099:V9099),IF(SUM($M9099:V9099)<$L9099,$K9099,0))","v":0},{"$f":"+IF(($L9099-SUM($M9099:W9099))<$K9099,$L9099-SUM($M9099:W9099),IF(SUM($M9099:W9099)<$L9099,$K9099,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRICIAL CARRO ANCHO",2004.96,37562,37562,4,48,null,2004.96,0,0,null,{"$f":"+IF(($L9100-SUM($M9100:M9100))<$K9100,$L9100-SUM($M9100:M9100),IF(SUM($M9100:M9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:N9100))<$K9100,$L9100-SUM($M9100:N9100),IF(SUM($M9100:N9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:O9100))<$K9100,$L9100-SUM($M9100:O9100),IF(SUM($M9100:O9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:P9100))<$K9100,$L9100-SUM($M9100:P9100),IF(SUM($M9100:P9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:Q9100))<$K9100,$L9100-SUM($M9100:Q9100),IF(SUM($M9100:Q9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:R9100))<$K9100,$L9100-SUM($M9100:R9100),IF(SUM($M9100:R9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:S9100))<$K9100,$L9100-SUM($M9100:S9100),IF(SUM($M9100:S9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:T9100))<$K9100,$L9100-SUM($M9100:T9100),IF(SUM($M9100:T9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:U9100))<$K9100,$L9100-SUM($M9100:U9100),IF(SUM($M9100:U9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:V9100))<$K9100,$L9100-SUM($M9100:V9100),IF(SUM($M9100:V9100)<$L9100,$K9100,0))","v":0},{"$f":"+IF(($L9100-SUM($M9100:W9100))<$K9100,$L9100-SUM($M9100:W9100),IF(SUM($M9100:W9100)<$L9100,$K9100,0))","v":0}]
["Activo 5","Otros","ECUALIZADOR",0.01,28855,28855,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9101-SUM($M9101:M9101))<$K9101,$L9101-SUM($M9101:M9101),IF(SUM($M9101:M9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:N9101))<$K9101,$L9101-SUM($M9101:N9101),IF(SUM($M9101:N9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:O9101))<$K9101,$L9101-SUM($M9101:O9101),IF(SUM($M9101:O9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:P9101))<$K9101,$L9101-SUM($M9101:P9101),IF(SUM($M9101:P9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:Q9101))<$K9101,$L9101-SUM($M9101:Q9101),IF(SUM($M9101:Q9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:R9101))<$K9101,$L9101-SUM($M9101:R9101),IF(SUM($M9101:R9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:S9101))<$K9101,$L9101-SUM($M9101:S9101),IF(SUM($M9101:S9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:T9101))<$K9101,$L9101-SUM($M9101:T9101),IF(SUM($M9101:T9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:U9101))<$K9101,$L9101-SUM($M9101:U9101),IF(SUM($M9101:U9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:V9101))<$K9101,$L9101-SUM($M9101:V9101),IF(SUM($M9101:V9101)<$L9101,$K9101,0))","v":0},{"$f":"+IF(($L9101-SUM($M9101:W9101))<$K9101,$L9101-SUM($M9101:W9101),IF(SUM($M9101:W9101)<$L9101,$K9101,0))","v":0}]
["Activo 5","Otros","EQUIPO TRANSCEPTOR VHF",0.01,28855,28855,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9102-SUM($M9102:M9102))<$K9102,$L9102-SUM($M9102:M9102),IF(SUM($M9102:M9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:N9102))<$K9102,$L9102-SUM($M9102:N9102),IF(SUM($M9102:N9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:O9102))<$K9102,$L9102-SUM($M9102:O9102),IF(SUM($M9102:O9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:P9102))<$K9102,$L9102-SUM($M9102:P9102),IF(SUM($M9102:P9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:Q9102))<$K9102,$L9102-SUM($M9102:Q9102),IF(SUM($M9102:Q9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:R9102))<$K9102,$L9102-SUM($M9102:R9102),IF(SUM($M9102:R9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:S9102))<$K9102,$L9102-SUM($M9102:S9102),IF(SUM($M9102:S9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:T9102))<$K9102,$L9102-SUM($M9102:T9102),IF(SUM($M9102:T9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:U9102))<$K9102,$L9102-SUM($M9102:U9102),IF(SUM($M9102:U9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:V9102))<$K9102,$L9102-SUM($M9102:V9102),IF(SUM($M9102:V9102)<$L9102,$K9102,0))","v":0},{"$f":"+IF(($L9102-SUM($M9102:W9102))<$K9102,$L9102-SUM($M9102:W9102),IF(SUM($M9102:W9102)<$L9102,$K9102,0))","v":0}]
["Activo 5","Otros","MONITOR (OTROS)",0.02,29586,29586,4,48,null,0.02,0,0,null,{"$f":"+IF(($L9103-SUM($M9103:M9103))<$K9103,$L9103-SUM($M9103:M9103),IF(SUM($M9103:M9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:N9103))<$K9103,$L9103-SUM($M9103:N9103),IF(SUM($M9103:N9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:O9103))<$K9103,$L9103-SUM($M9103:O9103),IF(SUM($M9103:O9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:P9103))<$K9103,$L9103-SUM($M9103:P9103),IF(SUM($M9103:P9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:Q9103))<$K9103,$L9103-SUM($M9103:Q9103),IF(SUM($M9103:Q9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:R9103))<$K9103,$L9103-SUM($M9103:R9103),IF(SUM($M9103:R9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:S9103))<$K9103,$L9103-SUM($M9103:S9103),IF(SUM($M9103:S9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:T9103))<$K9103,$L9103-SUM($M9103:T9103),IF(SUM($M9103:T9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:U9103))<$K9103,$L9103-SUM($M9103:U9103),IF(SUM($M9103:U9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:V9103))<$K9103,$L9103-SUM($M9103:V9103),IF(SUM($M9103:V9103)<$L9103,$K9103,0))","v":0},{"$f":"+IF(($L9103-SUM($M9103:W9103))<$K9103,$L9103-SUM($M9103:W9103),IF(SUM($M9103:W9103)<$L9103,$K9103,0))","v":0}]
["Activo 5","Otros","MONITOR (OTROS)",0.02,29586,29586,4,48,null,0.02,0,0,null,{"$f":"+IF(($L9104-SUM($M9104:M9104))<$K9104,$L9104-SUM($M9104:M9104),IF(SUM($M9104:M9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:N9104))<$K9104,$L9104-SUM($M9104:N9104),IF(SUM($M9104:N9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:O9104))<$K9104,$L9104-SUM($M9104:O9104),IF(SUM($M9104:O9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:P9104))<$K9104,$L9104-SUM($M9104:P9104),IF(SUM($M9104:P9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:Q9104))<$K9104,$L9104-SUM($M9104:Q9104),IF(SUM($M9104:Q9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:R9104))<$K9104,$L9104-SUM($M9104:R9104),IF(SUM($M9104:R9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:S9104))<$K9104,$L9104-SUM($M9104:S9104),IF(SUM($M9104:S9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:T9104))<$K9104,$L9104-SUM($M9104:T9104),IF(SUM($M9104:T9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:U9104))<$K9104,$L9104-SUM($M9104:U9104),IF(SUM($M9104:U9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:V9104))<$K9104,$L9104-SUM($M9104:V9104),IF(SUM($M9104:V9104)<$L9104,$K9104,0))","v":0},{"$f":"+IF(($L9104-SUM($M9104:W9104))<$K9104,$L9104-SUM($M9104:W9104),IF(SUM($M9104:W9104)<$L9104,$K9104,0))","v":0}]
["Activo 5","Otros","MONITOR (OTROS)",0.02,29586,29586,4,48,null,0.02,0,0,null,{"$f":"+IF(($L9105-SUM($M9105:M9105))<$K9105,$L9105-SUM($M9105:M9105),IF(SUM($M9105:M9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:N9105))<$K9105,$L9105-SUM($M9105:N9105),IF(SUM($M9105:N9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:O9105))<$K9105,$L9105-SUM($M9105:O9105),IF(SUM($M9105:O9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:P9105))<$K9105,$L9105-SUM($M9105:P9105),IF(SUM($M9105:P9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:Q9105))<$K9105,$L9105-SUM($M9105:Q9105),IF(SUM($M9105:Q9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:R9105))<$K9105,$L9105-SUM($M9105:R9105),IF(SUM($M9105:R9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:S9105))<$K9105,$L9105-SUM($M9105:S9105),IF(SUM($M9105:S9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:T9105))<$K9105,$L9105-SUM($M9105:T9105),IF(SUM($M9105:T9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:U9105))<$K9105,$L9105-SUM($M9105:U9105),IF(SUM($M9105:U9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:V9105))<$K9105,$L9105-SUM($M9105:V9105),IF(SUM($M9105:V9105)<$L9105,$K9105,0))","v":0},{"$f":"+IF(($L9105-SUM($M9105:W9105))<$K9105,$L9105-SUM($M9105:W9105),IF(SUM($M9105:W9105)<$L9105,$K9105,0))","v":0}]
["Activo 5","Otros","CONSOLA",0.02,29586,29586,10,120,null,0.02,0,0,null,{"$f":"+IF(($L9106-SUM($M9106:M9106))<$K9106,$L9106-SUM($M9106:M9106),IF(SUM($M9106:M9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:N9106))<$K9106,$L9106-SUM($M9106:N9106),IF(SUM($M9106:N9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:O9106))<$K9106,$L9106-SUM($M9106:O9106),IF(SUM($M9106:O9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:P9106))<$K9106,$L9106-SUM($M9106:P9106),IF(SUM($M9106:P9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:Q9106))<$K9106,$L9106-SUM($M9106:Q9106),IF(SUM($M9106:Q9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:R9106))<$K9106,$L9106-SUM($M9106:R9106),IF(SUM($M9106:R9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:S9106))<$K9106,$L9106-SUM($M9106:S9106),IF(SUM($M9106:S9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:T9106))<$K9106,$L9106-SUM($M9106:T9106),IF(SUM($M9106:T9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:U9106))<$K9106,$L9106-SUM($M9106:U9106),IF(SUM($M9106:U9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:V9106))<$K9106,$L9106-SUM($M9106:V9106),IF(SUM($M9106:V9106)<$L9106,$K9106,0))","v":0},{"$f":"+IF(($L9106-SUM($M9106:W9106))<$K9106,$L9106-SUM($M9106:W9106),IF(SUM($M9106:W9106)<$L9106,$K9106,0))","v":0}]
["Activo 5","Otros","RACK (OTROS)",171.83,29586,29586,10,120,null,171.83,0,0,null,{"$f":"+IF(($L9107-SUM($M9107:M9107))<$K9107,$L9107-SUM($M9107:M9107),IF(SUM($M9107:M9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:N9107))<$K9107,$L9107-SUM($M9107:N9107),IF(SUM($M9107:N9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:O9107))<$K9107,$L9107-SUM($M9107:O9107),IF(SUM($M9107:O9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:P9107))<$K9107,$L9107-SUM($M9107:P9107),IF(SUM($M9107:P9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:Q9107))<$K9107,$L9107-SUM($M9107:Q9107),IF(SUM($M9107:Q9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:R9107))<$K9107,$L9107-SUM($M9107:R9107),IF(SUM($M9107:R9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:S9107))<$K9107,$L9107-SUM($M9107:S9107),IF(SUM($M9107:S9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:T9107))<$K9107,$L9107-SUM($M9107:T9107),IF(SUM($M9107:T9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:U9107))<$K9107,$L9107-SUM($M9107:U9107),IF(SUM($M9107:U9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:V9107))<$K9107,$L9107-SUM($M9107:V9107),IF(SUM($M9107:V9107)<$L9107,$K9107,0))","v":0},{"$f":"+IF(($L9107-SUM($M9107:W9107))<$K9107,$L9107-SUM($M9107:W9107),IF(SUM($M9107:W9107)<$L9107,$K9107,0))","v":0}]
["Activo 5","Otros","CPU - PROCESADOR PARA SISTEMA DE NAVEGACION GPS-WASS",15000.55,37529,37529,4,48,null,15000.55,0,0,null,{"$f":"+IF(($L9108-SUM($M9108:M9108))<$K9108,$L9108-SUM($M9108:M9108),IF(SUM($M9108:M9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:N9108))<$K9108,$L9108-SUM($M9108:N9108),IF(SUM($M9108:N9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:O9108))<$K9108,$L9108-SUM($M9108:O9108),IF(SUM($M9108:O9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:P9108))<$K9108,$L9108-SUM($M9108:P9108),IF(SUM($M9108:P9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:Q9108))<$K9108,$L9108-SUM($M9108:Q9108),IF(SUM($M9108:Q9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:R9108))<$K9108,$L9108-SUM($M9108:R9108),IF(SUM($M9108:R9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:S9108))<$K9108,$L9108-SUM($M9108:S9108),IF(SUM($M9108:S9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:T9108))<$K9108,$L9108-SUM($M9108:T9108),IF(SUM($M9108:T9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:U9108))<$K9108,$L9108-SUM($M9108:U9108),IF(SUM($M9108:U9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:V9108))<$K9108,$L9108-SUM($M9108:V9108),IF(SUM($M9108:V9108)<$L9108,$K9108,0))","v":0},{"$f":"+IF(($L9108-SUM($M9108:W9108))<$K9108,$L9108-SUM($M9108:W9108),IF(SUM($M9108:W9108)<$L9108,$K9108,0))","v":0}]
["Activo 5","Otros","RACK (OTROS)",171.83,29586,29586,10,120,null,171.83,0,0,null,{"$f":"+IF(($L9109-SUM($M9109:M9109))<$K9109,$L9109-SUM($M9109:M9109),IF(SUM($M9109:M9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:N9109))<$K9109,$L9109-SUM($M9109:N9109),IF(SUM($M9109:N9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:O9109))<$K9109,$L9109-SUM($M9109:O9109),IF(SUM($M9109:O9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:P9109))<$K9109,$L9109-SUM($M9109:P9109),IF(SUM($M9109:P9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:Q9109))<$K9109,$L9109-SUM($M9109:Q9109),IF(SUM($M9109:Q9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:R9109))<$K9109,$L9109-SUM($M9109:R9109),IF(SUM($M9109:R9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:S9109))<$K9109,$L9109-SUM($M9109:S9109),IF(SUM($M9109:S9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:T9109))<$K9109,$L9109-SUM($M9109:T9109),IF(SUM($M9109:T9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:U9109))<$K9109,$L9109-SUM($M9109:U9109),IF(SUM($M9109:U9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:V9109))<$K9109,$L9109-SUM($M9109:V9109),IF(SUM($M9109:V9109)<$L9109,$K9109,0))","v":0},{"$f":"+IF(($L9109-SUM($M9109:W9109))<$K9109,$L9109-SUM($M9109:W9109),IF(SUM($M9109:W9109)<$L9109,$K9109,0))","v":0}]
["Activo 5","Otros","ARMARIO BASTIDOR METALICO - RACK CABINET",7.0000000000000007E-2,29586,29586,10,120,null,7.0000000000000007E-2,0,0,null,{"$f":"+IF(($L9110-SUM($M9110:M9110))<$K9110,$L9110-SUM($M9110:M9110),IF(SUM($M9110:M9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:N9110))<$K9110,$L9110-SUM($M9110:N9110),IF(SUM($M9110:N9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:O9110))<$K9110,$L9110-SUM($M9110:O9110),IF(SUM($M9110:O9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:P9110))<$K9110,$L9110-SUM($M9110:P9110),IF(SUM($M9110:P9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:Q9110))<$K9110,$L9110-SUM($M9110:Q9110),IF(SUM($M9110:Q9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:R9110))<$K9110,$L9110-SUM($M9110:R9110),IF(SUM($M9110:R9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:S9110))<$K9110,$L9110-SUM($M9110:S9110),IF(SUM($M9110:S9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:T9110))<$K9110,$L9110-SUM($M9110:T9110),IF(SUM($M9110:T9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:U9110))<$K9110,$L9110-SUM($M9110:U9110),IF(SUM($M9110:U9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:V9110))<$K9110,$L9110-SUM($M9110:V9110),IF(SUM($M9110:V9110)<$L9110,$K9110,0))","v":0},{"$f":"+IF(($L9110-SUM($M9110:W9110))<$K9110,$L9110-SUM($M9110:W9110),IF(SUM($M9110:W9110)<$L9110,$K9110,0))","v":0}]
["Activo 5","Otros","COMPUTADORA P IV 1.6 GHZ 256,DISCO DURO 40GB, DIMM 128MB AGP 4X, DESKTOP ATX, RED 10/100 INTEGRADO,CHIP 845, LOTUS SMART SUITE,MS W 98,OFFIC",3520.72,37490,37490,4,48,null,3520.72,0,0,null,{"$f":"+IF(($L9111-SUM($M9111:M9111))<$K9111,$L9111-SUM($M9111:M9111),IF(SUM($M9111:M9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:N9111))<$K9111,$L9111-SUM($M9111:N9111),IF(SUM($M9111:N9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:O9111))<$K9111,$L9111-SUM($M9111:O9111),IF(SUM($M9111:O9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:P9111))<$K9111,$L9111-SUM($M9111:P9111),IF(SUM($M9111:P9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:Q9111))<$K9111,$L9111-SUM($M9111:Q9111),IF(SUM($M9111:Q9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:R9111))<$K9111,$L9111-SUM($M9111:R9111),IF(SUM($M9111:R9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:S9111))<$K9111,$L9111-SUM($M9111:S9111),IF(SUM($M9111:S9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:T9111))<$K9111,$L9111-SUM($M9111:T9111),IF(SUM($M9111:T9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:U9111))<$K9111,$L9111-SUM($M9111:U9111),IF(SUM($M9111:U9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:V9111))<$K9111,$L9111-SUM($M9111:V9111),IF(SUM($M9111:V9111)<$L9111,$K9111,0))","v":0},{"$f":"+IF(($L9111-SUM($M9111:W9111))<$K9111,$L9111-SUM($M9111:W9111),IF(SUM($M9111:W9111)<$L9111,$K9111,0))","v":0}]
["Activo 5","Otros","COMPUTADORA P IV 1.6 GHZ 256,DISCO DURO 40GB, DIMM 128MB AGP 4X, DESKTOP ATX, RED 10/100 INTEGRADO,CHIP 845, LOTUS SMART SUITE,MS W 98,OFFIC",3520.72,37490,37490,4,48,null,3520.72,0,0,null,{"$f":"+IF(($L9112-SUM($M9112:M9112))<$K9112,$L9112-SUM($M9112:M9112),IF(SUM($M9112:M9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:N9112))<$K9112,$L9112-SUM($M9112:N9112),IF(SUM($M9112:N9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:O9112))<$K9112,$L9112-SUM($M9112:O9112),IF(SUM($M9112:O9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:P9112))<$K9112,$L9112-SUM($M9112:P9112),IF(SUM($M9112:P9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:Q9112))<$K9112,$L9112-SUM($M9112:Q9112),IF(SUM($M9112:Q9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:R9112))<$K9112,$L9112-SUM($M9112:R9112),IF(SUM($M9112:R9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:S9112))<$K9112,$L9112-SUM($M9112:S9112),IF(SUM($M9112:S9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:T9112))<$K9112,$L9112-SUM($M9112:T9112),IF(SUM($M9112:T9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:U9112))<$K9112,$L9112-SUM($M9112:U9112),IF(SUM($M9112:U9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:V9112))<$K9112,$L9112-SUM($M9112:V9112),IF(SUM($M9112:V9112)<$L9112,$K9112,0))","v":0},{"$f":"+IF(($L9112-SUM($M9112:W9112))<$K9112,$L9112-SUM($M9112:W9112),IF(SUM($M9112:W9112)<$L9112,$K9112,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",1.4,29586,29586,10,120,null,1.4,0,0,null,{"$f":"+IF(($L9113-SUM($M9113:M9113))<$K9113,$L9113-SUM($M9113:M9113),IF(SUM($M9113:M9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:N9113))<$K9113,$L9113-SUM($M9113:N9113),IF(SUM($M9113:N9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:O9113))<$K9113,$L9113-SUM($M9113:O9113),IF(SUM($M9113:O9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:P9113))<$K9113,$L9113-SUM($M9113:P9113),IF(SUM($M9113:P9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:Q9113))<$K9113,$L9113-SUM($M9113:Q9113),IF(SUM($M9113:Q9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:R9113))<$K9113,$L9113-SUM($M9113:R9113),IF(SUM($M9113:R9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:S9113))<$K9113,$L9113-SUM($M9113:S9113),IF(SUM($M9113:S9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:T9113))<$K9113,$L9113-SUM($M9113:T9113),IF(SUM($M9113:T9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:U9113))<$K9113,$L9113-SUM($M9113:U9113),IF(SUM($M9113:U9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:V9113))<$K9113,$L9113-SUM($M9113:V9113),IF(SUM($M9113:V9113)<$L9113,$K9113,0))","v":0},{"$f":"+IF(($L9113-SUM($M9113:W9113))<$K9113,$L9113-SUM($M9113:W9113),IF(SUM($M9113:W9113)<$L9113,$K9113,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",1.4,29586,29586,10,120,null,1.4,0,0,null,{"$f":"+IF(($L9114-SUM($M9114:M9114))<$K9114,$L9114-SUM($M9114:M9114),IF(SUM($M9114:M9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:N9114))<$K9114,$L9114-SUM($M9114:N9114),IF(SUM($M9114:N9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:O9114))<$K9114,$L9114-SUM($M9114:O9114),IF(SUM($M9114:O9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:P9114))<$K9114,$L9114-SUM($M9114:P9114),IF(SUM($M9114:P9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:Q9114))<$K9114,$L9114-SUM($M9114:Q9114),IF(SUM($M9114:Q9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:R9114))<$K9114,$L9114-SUM($M9114:R9114),IF(SUM($M9114:R9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:S9114))<$K9114,$L9114-SUM($M9114:S9114),IF(SUM($M9114:S9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:T9114))<$K9114,$L9114-SUM($M9114:T9114),IF(SUM($M9114:T9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:U9114))<$K9114,$L9114-SUM($M9114:U9114),IF(SUM($M9114:U9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:V9114))<$K9114,$L9114-SUM($M9114:V9114),IF(SUM($M9114:V9114)<$L9114,$K9114,0))","v":0},{"$f":"+IF(($L9114-SUM($M9114:W9114))<$K9114,$L9114-SUM($M9114:W9114),IF(SUM($M9114:W9114)<$L9114,$K9114,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",1.91,29586,29586,10,120,null,1.91,0,0,null,{"$f":"+IF(($L9115-SUM($M9115:M9115))<$K9115,$L9115-SUM($M9115:M9115),IF(SUM($M9115:M9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:N9115))<$K9115,$L9115-SUM($M9115:N9115),IF(SUM($M9115:N9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:O9115))<$K9115,$L9115-SUM($M9115:O9115),IF(SUM($M9115:O9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:P9115))<$K9115,$L9115-SUM($M9115:P9115),IF(SUM($M9115:P9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:Q9115))<$K9115,$L9115-SUM($M9115:Q9115),IF(SUM($M9115:Q9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:R9115))<$K9115,$L9115-SUM($M9115:R9115),IF(SUM($M9115:R9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:S9115))<$K9115,$L9115-SUM($M9115:S9115),IF(SUM($M9115:S9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:T9115))<$K9115,$L9115-SUM($M9115:T9115),IF(SUM($M9115:T9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:U9115))<$K9115,$L9115-SUM($M9115:U9115),IF(SUM($M9115:U9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:V9115))<$K9115,$L9115-SUM($M9115:V9115),IF(SUM($M9115:V9115)<$L9115,$K9115,0))","v":0},{"$f":"+IF(($L9115-SUM($M9115:W9115))<$K9115,$L9115-SUM($M9115:W9115),IF(SUM($M9115:W9115)<$L9115,$K9115,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",1.91,29586,29586,10,120,null,1.91,0,0,null,{"$f":"+IF(($L9116-SUM($M9116:M9116))<$K9116,$L9116-SUM($M9116:M9116),IF(SUM($M9116:M9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:N9116))<$K9116,$L9116-SUM($M9116:N9116),IF(SUM($M9116:N9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:O9116))<$K9116,$L9116-SUM($M9116:O9116),IF(SUM($M9116:O9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:P9116))<$K9116,$L9116-SUM($M9116:P9116),IF(SUM($M9116:P9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:Q9116))<$K9116,$L9116-SUM($M9116:Q9116),IF(SUM($M9116:Q9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:R9116))<$K9116,$L9116-SUM($M9116:R9116),IF(SUM($M9116:R9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:S9116))<$K9116,$L9116-SUM($M9116:S9116),IF(SUM($M9116:S9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:T9116))<$K9116,$L9116-SUM($M9116:T9116),IF(SUM($M9116:T9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:U9116))<$K9116,$L9116-SUM($M9116:U9116),IF(SUM($M9116:U9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:V9116))<$K9116,$L9116-SUM($M9116:V9116),IF(SUM($M9116:V9116)<$L9116,$K9116,0))","v":0},{"$f":"+IF(($L9116-SUM($M9116:W9116))<$K9116,$L9116-SUM($M9116:W9116),IF(SUM($M9116:W9116)<$L9116,$K9116,0))","v":0}]
["Activo 5","Otros","SERVIDOR X 250/PIII XEON 900MHZ/RAM 512/DISCO DURO 73.4 SCSI",12454.68,37437,37437,4,48,null,12454.68,0,0,null,{"$f":"+IF(($L9117-SUM($M9117:M9117))<$K9117,$L9117-SUM($M9117:M9117),IF(SUM($M9117:M9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:N9117))<$K9117,$L9117-SUM($M9117:N9117),IF(SUM($M9117:N9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:O9117))<$K9117,$L9117-SUM($M9117:O9117),IF(SUM($M9117:O9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:P9117))<$K9117,$L9117-SUM($M9117:P9117),IF(SUM($M9117:P9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:Q9117))<$K9117,$L9117-SUM($M9117:Q9117),IF(SUM($M9117:Q9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:R9117))<$K9117,$L9117-SUM($M9117:R9117),IF(SUM($M9117:R9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:S9117))<$K9117,$L9117-SUM($M9117:S9117),IF(SUM($M9117:S9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:T9117))<$K9117,$L9117-SUM($M9117:T9117),IF(SUM($M9117:T9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:U9117))<$K9117,$L9117-SUM($M9117:U9117),IF(SUM($M9117:U9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:V9117))<$K9117,$L9117-SUM($M9117:V9117),IF(SUM($M9117:V9117)<$L9117,$K9117,0))","v":0},{"$f":"+IF(($L9117-SUM($M9117:W9117))<$K9117,$L9117-SUM($M9117:W9117),IF(SUM($M9117:W9117)<$L9117,$K9117,0))","v":0}]
["Activo 5","Otros","ARMARIO DE METAL",1.79,29586,29586,10,120,null,1.79,0,0,null,{"$f":"+IF(($L9118-SUM($M9118:M9118))<$K9118,$L9118-SUM($M9118:M9118),IF(SUM($M9118:M9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:N9118))<$K9118,$L9118-SUM($M9118:N9118),IF(SUM($M9118:N9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:O9118))<$K9118,$L9118-SUM($M9118:O9118),IF(SUM($M9118:O9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:P9118))<$K9118,$L9118-SUM($M9118:P9118),IF(SUM($M9118:P9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:Q9118))<$K9118,$L9118-SUM($M9118:Q9118),IF(SUM($M9118:Q9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:R9118))<$K9118,$L9118-SUM($M9118:R9118),IF(SUM($M9118:R9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:S9118))<$K9118,$L9118-SUM($M9118:S9118),IF(SUM($M9118:S9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:T9118))<$K9118,$L9118-SUM($M9118:T9118),IF(SUM($M9118:T9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:U9118))<$K9118,$L9118-SUM($M9118:U9118),IF(SUM($M9118:U9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:V9118))<$K9118,$L9118-SUM($M9118:V9118),IF(SUM($M9118:V9118)<$L9118,$K9118,0))","v":0},{"$f":"+IF(($L9118-SUM($M9118:W9118))<$K9118,$L9118-SUM($M9118:W9118),IF(SUM($M9118:W9118)<$L9118,$K9118,0))","v":0}]
["Activo 5","Otros","ARMARIO DE METAL",1.79,29586,29586,10,120,null,1.79,0,0,null,{"$f":"+IF(($L9119-SUM($M9119:M9119))<$K9119,$L9119-SUM($M9119:M9119),IF(SUM($M9119:M9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:N9119))<$K9119,$L9119-SUM($M9119:N9119),IF(SUM($M9119:N9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:O9119))<$K9119,$L9119-SUM($M9119:O9119),IF(SUM($M9119:O9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:P9119))<$K9119,$L9119-SUM($M9119:P9119),IF(SUM($M9119:P9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:Q9119))<$K9119,$L9119-SUM($M9119:Q9119),IF(SUM($M9119:Q9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:R9119))<$K9119,$L9119-SUM($M9119:R9119),IF(SUM($M9119:R9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:S9119))<$K9119,$L9119-SUM($M9119:S9119),IF(SUM($M9119:S9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:T9119))<$K9119,$L9119-SUM($M9119:T9119),IF(SUM($M9119:T9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:U9119))<$K9119,$L9119-SUM($M9119:U9119),IF(SUM($M9119:U9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:V9119))<$K9119,$L9119-SUM($M9119:V9119),IF(SUM($M9119:V9119)<$L9119,$K9119,0))","v":0},{"$f":"+IF(($L9119-SUM($M9119:W9119))<$K9119,$L9119-SUM($M9119:W9119),IF(SUM($M9119:W9119)<$L9119,$K9119,0))","v":0}]
["Activo 5","Otros","MONITOR",757.26,37437,37437,4,48,null,757.26,0,0,null,{"$f":"+IF(($L9120-SUM($M9120:M9120))<$K9120,$L9120-SUM($M9120:M9120),IF(SUM($M9120:M9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:N9120))<$K9120,$L9120-SUM($M9120:N9120),IF(SUM($M9120:N9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:O9120))<$K9120,$L9120-SUM($M9120:O9120),IF(SUM($M9120:O9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:P9120))<$K9120,$L9120-SUM($M9120:P9120),IF(SUM($M9120:P9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:Q9120))<$K9120,$L9120-SUM($M9120:Q9120),IF(SUM($M9120:Q9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:R9120))<$K9120,$L9120-SUM($M9120:R9120),IF(SUM($M9120:R9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:S9120))<$K9120,$L9120-SUM($M9120:S9120),IF(SUM($M9120:S9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:T9120))<$K9120,$L9120-SUM($M9120:T9120),IF(SUM($M9120:T9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:U9120))<$K9120,$L9120-SUM($M9120:U9120),IF(SUM($M9120:U9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:V9120))<$K9120,$L9120-SUM($M9120:V9120),IF(SUM($M9120:V9120)<$L9120,$K9120,0))","v":0},{"$f":"+IF(($L9120-SUM($M9120:W9120))<$K9120,$L9120-SUM($M9120:W9120),IF(SUM($M9120:W9120)<$L9120,$K9120,0))","v":0}]
["Activo 5","Otros","MONITOR",757.27,37437,37437,4,48,null,757.27,0,0,null,{"$f":"+IF(($L9121-SUM($M9121:M9121))<$K9121,$L9121-SUM($M9121:M9121),IF(SUM($M9121:M9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:N9121))<$K9121,$L9121-SUM($M9121:N9121),IF(SUM($M9121:N9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:O9121))<$K9121,$L9121-SUM($M9121:O9121),IF(SUM($M9121:O9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:P9121))<$K9121,$L9121-SUM($M9121:P9121),IF(SUM($M9121:P9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:Q9121))<$K9121,$L9121-SUM($M9121:Q9121),IF(SUM($M9121:Q9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:R9121))<$K9121,$L9121-SUM($M9121:R9121),IF(SUM($M9121:R9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:S9121))<$K9121,$L9121-SUM($M9121:S9121),IF(SUM($M9121:S9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:T9121))<$K9121,$L9121-SUM($M9121:T9121),IF(SUM($M9121:T9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:U9121))<$K9121,$L9121-SUM($M9121:U9121),IF(SUM($M9121:U9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:V9121))<$K9121,$L9121-SUM($M9121:V9121),IF(SUM($M9121:V9121)<$L9121,$K9121,0))","v":0},{"$f":"+IF(($L9121-SUM($M9121:W9121))<$K9121,$L9121-SUM($M9121:W9121),IF(SUM($M9121:W9121)<$L9121,$K9121,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",1.08,29586,29586,10,120,null,1.08,0,0,null,{"$f":"+IF(($L9122-SUM($M9122:M9122))<$K9122,$L9122-SUM($M9122:M9122),IF(SUM($M9122:M9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:N9122))<$K9122,$L9122-SUM($M9122:N9122),IF(SUM($M9122:N9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:O9122))<$K9122,$L9122-SUM($M9122:O9122),IF(SUM($M9122:O9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:P9122))<$K9122,$L9122-SUM($M9122:P9122),IF(SUM($M9122:P9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:Q9122))<$K9122,$L9122-SUM($M9122:Q9122),IF(SUM($M9122:Q9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:R9122))<$K9122,$L9122-SUM($M9122:R9122),IF(SUM($M9122:R9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:S9122))<$K9122,$L9122-SUM($M9122:S9122),IF(SUM($M9122:S9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:T9122))<$K9122,$L9122-SUM($M9122:T9122),IF(SUM($M9122:T9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:U9122))<$K9122,$L9122-SUM($M9122:U9122),IF(SUM($M9122:U9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:V9122))<$K9122,$L9122-SUM($M9122:V9122),IF(SUM($M9122:V9122)<$L9122,$K9122,0))","v":0},{"$f":"+IF(($L9122-SUM($M9122:W9122))<$K9122,$L9122-SUM($M9122:W9122),IF(SUM($M9122:W9122)<$L9122,$K9122,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",1.67,29586,29586,10,120,null,1.67,0,0,null,{"$f":"+IF(($L9123-SUM($M9123:M9123))<$K9123,$L9123-SUM($M9123:M9123),IF(SUM($M9123:M9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:N9123))<$K9123,$L9123-SUM($M9123:N9123),IF(SUM($M9123:N9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:O9123))<$K9123,$L9123-SUM($M9123:O9123),IF(SUM($M9123:O9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:P9123))<$K9123,$L9123-SUM($M9123:P9123),IF(SUM($M9123:P9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:Q9123))<$K9123,$L9123-SUM($M9123:Q9123),IF(SUM($M9123:Q9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:R9123))<$K9123,$L9123-SUM($M9123:R9123),IF(SUM($M9123:R9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:S9123))<$K9123,$L9123-SUM($M9123:S9123),IF(SUM($M9123:S9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:T9123))<$K9123,$L9123-SUM($M9123:T9123),IF(SUM($M9123:T9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:U9123))<$K9123,$L9123-SUM($M9123:U9123),IF(SUM($M9123:U9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:V9123))<$K9123,$L9123-SUM($M9123:V9123),IF(SUM($M9123:V9123)<$L9123,$K9123,0))","v":0},{"$f":"+IF(($L9123-SUM($M9123:W9123))<$K9123,$L9123-SUM($M9123:W9123),IF(SUM($M9123:W9123)<$L9123,$K9123,0))","v":0}]
["Activo 5","Otros","CPU PENTIUM 4 1.5/256/CD ROM/ DISCO DURO 40 GGB/ VIDEO 16",4390.63,37437,37437,4,48,null,4390.63,0,0,null,{"$f":"+IF(($L9124-SUM($M9124:M9124))<$K9124,$L9124-SUM($M9124:M9124),IF(SUM($M9124:M9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:N9124))<$K9124,$L9124-SUM($M9124:N9124),IF(SUM($M9124:N9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:O9124))<$K9124,$L9124-SUM($M9124:O9124),IF(SUM($M9124:O9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:P9124))<$K9124,$L9124-SUM($M9124:P9124),IF(SUM($M9124:P9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:Q9124))<$K9124,$L9124-SUM($M9124:Q9124),IF(SUM($M9124:Q9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:R9124))<$K9124,$L9124-SUM($M9124:R9124),IF(SUM($M9124:R9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:S9124))<$K9124,$L9124-SUM($M9124:S9124),IF(SUM($M9124:S9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:T9124))<$K9124,$L9124-SUM($M9124:T9124),IF(SUM($M9124:T9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:U9124))<$K9124,$L9124-SUM($M9124:U9124),IF(SUM($M9124:U9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:V9124))<$K9124,$L9124-SUM($M9124:V9124),IF(SUM($M9124:V9124)<$L9124,$K9124,0))","v":0},{"$f":"+IF(($L9124-SUM($M9124:W9124))<$K9124,$L9124-SUM($M9124:W9124),IF(SUM($M9124:W9124)<$L9124,$K9124,0))","v":0}]
["Activo 5","Otros","CPU PENTIUM 4 1.5/256/CD ROM/ DISCO DURO 40 GGB/ VIDEO 16",4390.63,37437,37437,4,48,null,4390.63,0,0,null,{"$f":"+IF(($L9125-SUM($M9125:M9125))<$K9125,$L9125-SUM($M9125:M9125),IF(SUM($M9125:M9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:N9125))<$K9125,$L9125-SUM($M9125:N9125),IF(SUM($M9125:N9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:O9125))<$K9125,$L9125-SUM($M9125:O9125),IF(SUM($M9125:O9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:P9125))<$K9125,$L9125-SUM($M9125:P9125),IF(SUM($M9125:P9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:Q9125))<$K9125,$L9125-SUM($M9125:Q9125),IF(SUM($M9125:Q9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:R9125))<$K9125,$L9125-SUM($M9125:R9125),IF(SUM($M9125:R9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:S9125))<$K9125,$L9125-SUM($M9125:S9125),IF(SUM($M9125:S9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:T9125))<$K9125,$L9125-SUM($M9125:T9125),IF(SUM($M9125:T9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:U9125))<$K9125,$L9125-SUM($M9125:U9125),IF(SUM($M9125:U9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:V9125))<$K9125,$L9125-SUM($M9125:V9125),IF(SUM($M9125:V9125)<$L9125,$K9125,0))","v":0},{"$f":"+IF(($L9125-SUM($M9125:W9125))<$K9125,$L9125-SUM($M9125:W9125),IF(SUM($M9125:W9125)<$L9125,$K9125,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",2.12,29251,29251,10,120,null,2.12,0,0,null,{"$f":"+IF(($L9126-SUM($M9126:M9126))<$K9126,$L9126-SUM($M9126:M9126),IF(SUM($M9126:M9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:N9126))<$K9126,$L9126-SUM($M9126:N9126),IF(SUM($M9126:N9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:O9126))<$K9126,$L9126-SUM($M9126:O9126),IF(SUM($M9126:O9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:P9126))<$K9126,$L9126-SUM($M9126:P9126),IF(SUM($M9126:P9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:Q9126))<$K9126,$L9126-SUM($M9126:Q9126),IF(SUM($M9126:Q9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:R9126))<$K9126,$L9126-SUM($M9126:R9126),IF(SUM($M9126:R9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:S9126))<$K9126,$L9126-SUM($M9126:S9126),IF(SUM($M9126:S9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:T9126))<$K9126,$L9126-SUM($M9126:T9126),IF(SUM($M9126:T9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:U9126))<$K9126,$L9126-SUM($M9126:U9126),IF(SUM($M9126:U9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:V9126))<$K9126,$L9126-SUM($M9126:V9126),IF(SUM($M9126:V9126)<$L9126,$K9126,0))","v":0},{"$f":"+IF(($L9126-SUM($M9126:W9126))<$K9126,$L9126-SUM($M9126:W9126),IF(SUM($M9126:W9126)<$L9126,$K9126,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",2.12,29251,29251,10,120,null,2.12,0,0,null,{"$f":"+IF(($L9127-SUM($M9127:M9127))<$K9127,$L9127-SUM($M9127:M9127),IF(SUM($M9127:M9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:N9127))<$K9127,$L9127-SUM($M9127:N9127),IF(SUM($M9127:N9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:O9127))<$K9127,$L9127-SUM($M9127:O9127),IF(SUM($M9127:O9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:P9127))<$K9127,$L9127-SUM($M9127:P9127),IF(SUM($M9127:P9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:Q9127))<$K9127,$L9127-SUM($M9127:Q9127),IF(SUM($M9127:Q9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:R9127))<$K9127,$L9127-SUM($M9127:R9127),IF(SUM($M9127:R9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:S9127))<$K9127,$L9127-SUM($M9127:S9127),IF(SUM($M9127:S9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:T9127))<$K9127,$L9127-SUM($M9127:T9127),IF(SUM($M9127:T9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:U9127))<$K9127,$L9127-SUM($M9127:U9127),IF(SUM($M9127:U9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:V9127))<$K9127,$L9127-SUM($M9127:V9127),IF(SUM($M9127:V9127)<$L9127,$K9127,0))","v":0},{"$f":"+IF(($L9127-SUM($M9127:W9127))<$K9127,$L9127-SUM($M9127:W9127),IF(SUM($M9127:W9127)<$L9127,$K9127,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",2.12,29251,29251,10,120,null,2.12,0,0,null,{"$f":"+IF(($L9128-SUM($M9128:M9128))<$K9128,$L9128-SUM($M9128:M9128),IF(SUM($M9128:M9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:N9128))<$K9128,$L9128-SUM($M9128:N9128),IF(SUM($M9128:N9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:O9128))<$K9128,$L9128-SUM($M9128:O9128),IF(SUM($M9128:O9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:P9128))<$K9128,$L9128-SUM($M9128:P9128),IF(SUM($M9128:P9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:Q9128))<$K9128,$L9128-SUM($M9128:Q9128),IF(SUM($M9128:Q9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:R9128))<$K9128,$L9128-SUM($M9128:R9128),IF(SUM($M9128:R9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:S9128))<$K9128,$L9128-SUM($M9128:S9128),IF(SUM($M9128:S9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:T9128))<$K9128,$L9128-SUM($M9128:T9128),IF(SUM($M9128:T9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:U9128))<$K9128,$L9128-SUM($M9128:U9128),IF(SUM($M9128:U9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:V9128))<$K9128,$L9128-SUM($M9128:V9128),IF(SUM($M9128:V9128)<$L9128,$K9128,0))","v":0},{"$f":"+IF(($L9128-SUM($M9128:W9128))<$K9128,$L9128-SUM($M9128:W9128),IF(SUM($M9128:W9128)<$L9128,$K9128,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",2.12,29251,29251,10,120,null,2.12,0,0,null,{"$f":"+IF(($L9129-SUM($M9129:M9129))<$K9129,$L9129-SUM($M9129:M9129),IF(SUM($M9129:M9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:N9129))<$K9129,$L9129-SUM($M9129:N9129),IF(SUM($M9129:N9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:O9129))<$K9129,$L9129-SUM($M9129:O9129),IF(SUM($M9129:O9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:P9129))<$K9129,$L9129-SUM($M9129:P9129),IF(SUM($M9129:P9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:Q9129))<$K9129,$L9129-SUM($M9129:Q9129),IF(SUM($M9129:Q9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:R9129))<$K9129,$L9129-SUM($M9129:R9129),IF(SUM($M9129:R9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:S9129))<$K9129,$L9129-SUM($M9129:S9129),IF(SUM($M9129:S9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:T9129))<$K9129,$L9129-SUM($M9129:T9129),IF(SUM($M9129:T9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:U9129))<$K9129,$L9129-SUM($M9129:U9129),IF(SUM($M9129:U9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:V9129))<$K9129,$L9129-SUM($M9129:V9129),IF(SUM($M9129:V9129)<$L9129,$K9129,0))","v":0},{"$f":"+IF(($L9129-SUM($M9129:W9129))<$K9129,$L9129-SUM($M9129:W9129),IF(SUM($M9129:W9129)<$L9129,$K9129,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",2.12,29251,29251,10,120,null,2.12,0,0,null,{"$f":"+IF(($L9130-SUM($M9130:M9130))<$K9130,$L9130-SUM($M9130:M9130),IF(SUM($M9130:M9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:N9130))<$K9130,$L9130-SUM($M9130:N9130),IF(SUM($M9130:N9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:O9130))<$K9130,$L9130-SUM($M9130:O9130),IF(SUM($M9130:O9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:P9130))<$K9130,$L9130-SUM($M9130:P9130),IF(SUM($M9130:P9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:Q9130))<$K9130,$L9130-SUM($M9130:Q9130),IF(SUM($M9130:Q9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:R9130))<$K9130,$L9130-SUM($M9130:R9130),IF(SUM($M9130:R9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:S9130))<$K9130,$L9130-SUM($M9130:S9130),IF(SUM($M9130:S9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:T9130))<$K9130,$L9130-SUM($M9130:T9130),IF(SUM($M9130:T9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:U9130))<$K9130,$L9130-SUM($M9130:U9130),IF(SUM($M9130:U9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:V9130))<$K9130,$L9130-SUM($M9130:V9130),IF(SUM($M9130:V9130)<$L9130,$K9130,0))","v":0},{"$f":"+IF(($L9130-SUM($M9130:W9130))<$K9130,$L9130-SUM($M9130:W9130),IF(SUM($M9130:W9130)<$L9130,$K9130,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",2.12,29251,29251,10,120,null,2.12,0,0,null,{"$f":"+IF(($L9131-SUM($M9131:M9131))<$K9131,$L9131-SUM($M9131:M9131),IF(SUM($M9131:M9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:N9131))<$K9131,$L9131-SUM($M9131:N9131),IF(SUM($M9131:N9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:O9131))<$K9131,$L9131-SUM($M9131:O9131),IF(SUM($M9131:O9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:P9131))<$K9131,$L9131-SUM($M9131:P9131),IF(SUM($M9131:P9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:Q9131))<$K9131,$L9131-SUM($M9131:Q9131),IF(SUM($M9131:Q9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:R9131))<$K9131,$L9131-SUM($M9131:R9131),IF(SUM($M9131:R9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:S9131))<$K9131,$L9131-SUM($M9131:S9131),IF(SUM($M9131:S9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:T9131))<$K9131,$L9131-SUM($M9131:T9131),IF(SUM($M9131:T9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:U9131))<$K9131,$L9131-SUM($M9131:U9131),IF(SUM($M9131:U9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:V9131))<$K9131,$L9131-SUM($M9131:V9131),IF(SUM($M9131:V9131)<$L9131,$K9131,0))","v":0},{"$f":"+IF(($L9131-SUM($M9131:W9131))<$K9131,$L9131-SUM($M9131:W9131),IF(SUM($M9131:W9131)<$L9131,$K9131,0))","v":0}]
["Activo 5","Otros","RELOJ DE PARED",2.12,29251,29251,{"$f":"+H9132/$G$3","v":10},120,null,2.12,0,0,null,{"$f":"+IF(($L9132-SUM($M9132:M9132))<$K9132,$L9132-SUM($M9132:M9132),IF(SUM($M9132:M9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:N9132))<$K9132,$L9132-SUM($M9132:N9132),IF(SUM($M9132:N9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:O9132))<$K9132,$L9132-SUM($M9132:O9132),IF(SUM($M9132:O9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:P9132))<$K9132,$L9132-SUM($M9132:P9132),IF(SUM($M9132:P9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:Q9132))<$K9132,$L9132-SUM($M9132:Q9132),IF(SUM($M9132:Q9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:R9132))<$K9132,$L9132-SUM($M9132:R9132),IF(SUM($M9132:R9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:S9132))<$K9132,$L9132-SUM($M9132:S9132),IF(SUM($M9132:S9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:T9132))<$K9132,$L9132-SUM($M9132:T9132),IF(SUM($M9132:T9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:U9132))<$K9132,$L9132-SUM($M9132:U9132),IF(SUM($M9132:U9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:V9132))<$K9132,$L9132-SUM($M9132:V9132),IF(SUM($M9132:V9132)<$L9132,$K9132,0))","v":0},{"$f":"+IF(($L9132-SUM($M9132:W9132))<$K9132,$L9132-SUM($M9132:W9132),IF(SUM($M9132:W9132)<$L9132,$K9132,0))","v":0}]
["Activo 5","Otros","EQUIPO CONMUTADOR (SWITCH) FAST ETHERNET 24 PUERTOS 10/100",4221.37,37389,37389,4,48,null,4221.37,0,0,null,{"$f":"+IF(($L9133-SUM($M9133:M9133))<$K9133,$L9133-SUM($M9133:M9133),IF(SUM($M9133:M9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:N9133))<$K9133,$L9133-SUM($M9133:N9133),IF(SUM($M9133:N9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:O9133))<$K9133,$L9133-SUM($M9133:O9133),IF(SUM($M9133:O9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:P9133))<$K9133,$L9133-SUM($M9133:P9133),IF(SUM($M9133:P9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:Q9133))<$K9133,$L9133-SUM($M9133:Q9133),IF(SUM($M9133:Q9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:R9133))<$K9133,$L9133-SUM($M9133:R9133),IF(SUM($M9133:R9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:S9133))<$K9133,$L9133-SUM($M9133:S9133),IF(SUM($M9133:S9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:T9133))<$K9133,$L9133-SUM($M9133:T9133),IF(SUM($M9133:T9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:U9133))<$K9133,$L9133-SUM($M9133:U9133),IF(SUM($M9133:U9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:V9133))<$K9133,$L9133-SUM($M9133:V9133),IF(SUM($M9133:V9133)<$L9133,$K9133,0))","v":0},{"$f":"+IF(($L9133-SUM($M9133:W9133))<$K9133,$L9133-SUM($M9133:W9133),IF(SUM($M9133:W9133)<$L9133,$K9133,0))","v":0}]
["Activo 5","Otros","PANELRCV 220V MOD. 663 SERIE 661 N/S 5619",95.3,29645,29645,10,120,null,95.3,0,0,null,{"$f":"+IF(($L9134-SUM($M9134:M9134))<$K9134,$L9134-SUM($M9134:M9134),IF(SUM($M9134:M9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:N9134))<$K9134,$L9134-SUM($M9134:N9134),IF(SUM($M9134:N9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:O9134))<$K9134,$L9134-SUM($M9134:O9134),IF(SUM($M9134:O9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:P9134))<$K9134,$L9134-SUM($M9134:P9134),IF(SUM($M9134:P9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:Q9134))<$K9134,$L9134-SUM($M9134:Q9134),IF(SUM($M9134:Q9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:R9134))<$K9134,$L9134-SUM($M9134:R9134),IF(SUM($M9134:R9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:S9134))<$K9134,$L9134-SUM($M9134:S9134),IF(SUM($M9134:S9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:T9134))<$K9134,$L9134-SUM($M9134:T9134),IF(SUM($M9134:T9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:U9134))<$K9134,$L9134-SUM($M9134:U9134),IF(SUM($M9134:U9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:V9134))<$K9134,$L9134-SUM($M9134:V9134),IF(SUM($M9134:V9134)<$L9134,$K9134,0))","v":0},{"$f":"+IF(($L9134-SUM($M9134:W9134))<$K9134,$L9134-SUM($M9134:W9134),IF(SUM($M9134:W9134)<$L9134,$K9134,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9135-SUM($M9135:M9135))<$K9135,$L9135-SUM($M9135:M9135),IF(SUM($M9135:M9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:N9135))<$K9135,$L9135-SUM($M9135:N9135),IF(SUM($M9135:N9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:O9135))<$K9135,$L9135-SUM($M9135:O9135),IF(SUM($M9135:O9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:P9135))<$K9135,$L9135-SUM($M9135:P9135),IF(SUM($M9135:P9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:Q9135))<$K9135,$L9135-SUM($M9135:Q9135),IF(SUM($M9135:Q9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:R9135))<$K9135,$L9135-SUM($M9135:R9135),IF(SUM($M9135:R9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:S9135))<$K9135,$L9135-SUM($M9135:S9135),IF(SUM($M9135:S9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:T9135))<$K9135,$L9135-SUM($M9135:T9135),IF(SUM($M9135:T9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:U9135))<$K9135,$L9135-SUM($M9135:U9135),IF(SUM($M9135:U9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:V9135))<$K9135,$L9135-SUM($M9135:V9135),IF(SUM($M9135:V9135)<$L9135,$K9135,0))","v":0},{"$f":"+IF(($L9135-SUM($M9135:W9135))<$K9135,$L9135-SUM($M9135:W9135),IF(SUM($M9135:W9135)<$L9135,$K9135,0))","v":0}]
["Activo 5","Otros","RACK (OTROS)",26.15,29951,29951,10,120,null,26.15,0,0,null,{"$f":"+IF(($L9136-SUM($M9136:M9136))<$K9136,$L9136-SUM($M9136:M9136),IF(SUM($M9136:M9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:N9136))<$K9136,$L9136-SUM($M9136:N9136),IF(SUM($M9136:N9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:O9136))<$K9136,$L9136-SUM($M9136:O9136),IF(SUM($M9136:O9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:P9136))<$K9136,$L9136-SUM($M9136:P9136),IF(SUM($M9136:P9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:Q9136))<$K9136,$L9136-SUM($M9136:Q9136),IF(SUM($M9136:Q9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:R9136))<$K9136,$L9136-SUM($M9136:R9136),IF(SUM($M9136:R9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:S9136))<$K9136,$L9136-SUM($M9136:S9136),IF(SUM($M9136:S9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:T9136))<$K9136,$L9136-SUM($M9136:T9136),IF(SUM($M9136:T9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:U9136))<$K9136,$L9136-SUM($M9136:U9136),IF(SUM($M9136:U9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:V9136))<$K9136,$L9136-SUM($M9136:V9136),IF(SUM($M9136:V9136)<$L9136,$K9136,0))","v":0},{"$f":"+IF(($L9136-SUM($M9136:W9136))<$K9136,$L9136-SUM($M9136:W9136),IF(SUM($M9136:W9136)<$L9136,$K9136,0))","v":0}]
["Activo 5","Otros","MONITOR (OTROS)",738.01,29951,29951,4,48,null,738.01,0,0,null,{"$f":"+IF(($L9137-SUM($M9137:M9137))<$K9137,$L9137-SUM($M9137:M9137),IF(SUM($M9137:M9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:N9137))<$K9137,$L9137-SUM($M9137:N9137),IF(SUM($M9137:N9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:O9137))<$K9137,$L9137-SUM($M9137:O9137),IF(SUM($M9137:O9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:P9137))<$K9137,$L9137-SUM($M9137:P9137),IF(SUM($M9137:P9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:Q9137))<$K9137,$L9137-SUM($M9137:Q9137),IF(SUM($M9137:Q9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:R9137))<$K9137,$L9137-SUM($M9137:R9137),IF(SUM($M9137:R9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:S9137))<$K9137,$L9137-SUM($M9137:S9137),IF(SUM($M9137:S9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:T9137))<$K9137,$L9137-SUM($M9137:T9137),IF(SUM($M9137:T9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:U9137))<$K9137,$L9137-SUM($M9137:U9137),IF(SUM($M9137:U9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:V9137))<$K9137,$L9137-SUM($M9137:V9137),IF(SUM($M9137:V9137)<$L9137,$K9137,0))","v":0},{"$f":"+IF(($L9137-SUM($M9137:W9137))<$K9137,$L9137-SUM($M9137:W9137),IF(SUM($M9137:W9137)<$L9137,$K9137,0))","v":0}]
["Activo 5","Otros","MONITOR (OTROS)",738.01,29951,29951,4,48,null,738.01,0,0,null,{"$f":"+IF(($L9138-SUM($M9138:M9138))<$K9138,$L9138-SUM($M9138:M9138),IF(SUM($M9138:M9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:N9138))<$K9138,$L9138-SUM($M9138:N9138),IF(SUM($M9138:N9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:O9138))<$K9138,$L9138-SUM($M9138:O9138),IF(SUM($M9138:O9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:P9138))<$K9138,$L9138-SUM($M9138:P9138),IF(SUM($M9138:P9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:Q9138))<$K9138,$L9138-SUM($M9138:Q9138),IF(SUM($M9138:Q9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:R9138))<$K9138,$L9138-SUM($M9138:R9138),IF(SUM($M9138:R9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:S9138))<$K9138,$L9138-SUM($M9138:S9138),IF(SUM($M9138:S9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:T9138))<$K9138,$L9138-SUM($M9138:T9138),IF(SUM($M9138:T9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:U9138))<$K9138,$L9138-SUM($M9138:U9138),IF(SUM($M9138:U9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:V9138))<$K9138,$L9138-SUM($M9138:V9138),IF(SUM($M9138:V9138)<$L9138,$K9138,0))","v":0},{"$f":"+IF(($L9138-SUM($M9138:W9138))<$K9138,$L9138-SUM($M9138:W9138),IF(SUM($M9138:W9138)<$L9138,$K9138,0))","v":0}]
["Activo 5","Otros","EQUIPO CONMUTADOR (SWITCH) FAST ETHERNET 24 PUERTOS 10/100",4221.3599999999997,37389,37389,4,48,null,4221.3599999999997,0,0,null,{"$f":"+IF(($L9139-SUM($M9139:M9139))<$K9139,$L9139-SUM($M9139:M9139),IF(SUM($M9139:M9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:N9139))<$K9139,$L9139-SUM($M9139:N9139),IF(SUM($M9139:N9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:O9139))<$K9139,$L9139-SUM($M9139:O9139),IF(SUM($M9139:O9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:P9139))<$K9139,$L9139-SUM($M9139:P9139),IF(SUM($M9139:P9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:Q9139))<$K9139,$L9139-SUM($M9139:Q9139),IF(SUM($M9139:Q9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:R9139))<$K9139,$L9139-SUM($M9139:R9139),IF(SUM($M9139:R9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:S9139))<$K9139,$L9139-SUM($M9139:S9139),IF(SUM($M9139:S9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:T9139))<$K9139,$L9139-SUM($M9139:T9139),IF(SUM($M9139:T9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:U9139))<$K9139,$L9139-SUM($M9139:U9139),IF(SUM($M9139:U9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:V9139))<$K9139,$L9139-SUM($M9139:V9139),IF(SUM($M9139:V9139)<$L9139,$K9139,0))","v":0},{"$f":"+IF(($L9139-SUM($M9139:W9139))<$K9139,$L9139-SUM($M9139:W9139),IF(SUM($M9139:W9139)<$L9139,$K9139,0))","v":0}]
["Activo 5","Otros","MONITOR (OTROS)",738.01,29951,29951,4,48,null,738.01,0,0,null,{"$f":"+IF(($L9140-SUM($M9140:M9140))<$K9140,$L9140-SUM($M9140:M9140),IF(SUM($M9140:M9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:N9140))<$K9140,$L9140-SUM($M9140:N9140),IF(SUM($M9140:N9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:O9140))<$K9140,$L9140-SUM($M9140:O9140),IF(SUM($M9140:O9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:P9140))<$K9140,$L9140-SUM($M9140:P9140),IF(SUM($M9140:P9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:Q9140))<$K9140,$L9140-SUM($M9140:Q9140),IF(SUM($M9140:Q9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:R9140))<$K9140,$L9140-SUM($M9140:R9140),IF(SUM($M9140:R9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:S9140))<$K9140,$L9140-SUM($M9140:S9140),IF(SUM($M9140:S9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:T9140))<$K9140,$L9140-SUM($M9140:T9140),IF(SUM($M9140:T9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:U9140))<$K9140,$L9140-SUM($M9140:U9140),IF(SUM($M9140:U9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:V9140))<$K9140,$L9140-SUM($M9140:V9140),IF(SUM($M9140:V9140)<$L9140,$K9140,0))","v":0},{"$f":"+IF(($L9140-SUM($M9140:W9140))<$K9140,$L9140-SUM($M9140:W9140),IF(SUM($M9140:W9140)<$L9140,$K9140,0))","v":0}]
["Activo 5","Otros","TECLADO",108.6,37389,37389,4,48,null,108.6,0,0,null,{"$f":"+IF(($L9141-SUM($M9141:M9141))<$K9141,$L9141-SUM($M9141:M9141),IF(SUM($M9141:M9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:N9141))<$K9141,$L9141-SUM($M9141:N9141),IF(SUM($M9141:N9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:O9141))<$K9141,$L9141-SUM($M9141:O9141),IF(SUM($M9141:O9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:P9141))<$K9141,$L9141-SUM($M9141:P9141),IF(SUM($M9141:P9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:Q9141))<$K9141,$L9141-SUM($M9141:Q9141),IF(SUM($M9141:Q9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:R9141))<$K9141,$L9141-SUM($M9141:R9141),IF(SUM($M9141:R9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:S9141))<$K9141,$L9141-SUM($M9141:S9141),IF(SUM($M9141:S9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:T9141))<$K9141,$L9141-SUM($M9141:T9141),IF(SUM($M9141:T9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:U9141))<$K9141,$L9141-SUM($M9141:U9141),IF(SUM($M9141:U9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:V9141))<$K9141,$L9141-SUM($M9141:V9141),IF(SUM($M9141:V9141)<$L9141,$K9141,0))","v":0},{"$f":"+IF(($L9141-SUM($M9141:W9141))<$K9141,$L9141-SUM($M9141:W9141),IF(SUM($M9141:W9141)<$L9141,$K9141,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR 17\" NEGRO 63624HE",1324.96,37389,37389,4,48,null,1324.96,0,0,null,{"$f":"+IF(($L9142-SUM($M9142:M9142))<$K9142,$L9142-SUM($M9142:M9142),IF(SUM($M9142:M9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:N9142))<$K9142,$L9142-SUM($M9142:N9142),IF(SUM($M9142:N9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:O9142))<$K9142,$L9142-SUM($M9142:O9142),IF(SUM($M9142:O9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:P9142))<$K9142,$L9142-SUM($M9142:P9142),IF(SUM($M9142:P9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:Q9142))<$K9142,$L9142-SUM($M9142:Q9142),IF(SUM($M9142:Q9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:R9142))<$K9142,$L9142-SUM($M9142:R9142),IF(SUM($M9142:R9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:S9142))<$K9142,$L9142-SUM($M9142:S9142),IF(SUM($M9142:S9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:T9142))<$K9142,$L9142-SUM($M9142:T9142),IF(SUM($M9142:T9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:U9142))<$K9142,$L9142-SUM($M9142:U9142),IF(SUM($M9142:U9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:V9142))<$K9142,$L9142-SUM($M9142:V9142),IF(SUM($M9142:V9142)<$L9142,$K9142,0))","v":0},{"$f":"+IF(($L9142-SUM($M9142:W9142))<$K9142,$L9142-SUM($M9142:W9142),IF(SUM($M9142:W9142)<$L9142,$K9142,0))","v":0}]
["Activo 5","Otros","EQUIPO DE GESTION DE RED Y MONITOREO INTELLISTATION M PRO 3D (CPU)",21390.639999999999,37389,37389,4,48,null,21390.639999999999,0,0,null,{"$f":"+IF(($L9143-SUM($M9143:M9143))<$K9143,$L9143-SUM($M9143:M9143),IF(SUM($M9143:M9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:N9143))<$K9143,$L9143-SUM($M9143:N9143),IF(SUM($M9143:N9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:O9143))<$K9143,$L9143-SUM($M9143:O9143),IF(SUM($M9143:O9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:P9143))<$K9143,$L9143-SUM($M9143:P9143),IF(SUM($M9143:P9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:Q9143))<$K9143,$L9143-SUM($M9143:Q9143),IF(SUM($M9143:Q9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:R9143))<$K9143,$L9143-SUM($M9143:R9143),IF(SUM($M9143:R9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:S9143))<$K9143,$L9143-SUM($M9143:S9143),IF(SUM($M9143:S9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:T9143))<$K9143,$L9143-SUM($M9143:T9143),IF(SUM($M9143:T9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:U9143))<$K9143,$L9143-SUM($M9143:U9143),IF(SUM($M9143:U9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:V9143))<$K9143,$L9143-SUM($M9143:V9143),IF(SUM($M9143:V9143)<$L9143,$K9143,0))","v":0},{"$f":"+IF(($L9143-SUM($M9143:W9143))<$K9143,$L9143-SUM($M9143:W9143),IF(SUM($M9143:W9143)<$L9143,$K9143,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASER",2291.21,37298,37298,4,48,null,2291.21,0,0,null,{"$f":"+IF(($L9144-SUM($M9144:M9144))<$K9144,$L9144-SUM($M9144:M9144),IF(SUM($M9144:M9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:N9144))<$K9144,$L9144-SUM($M9144:N9144),IF(SUM($M9144:N9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:O9144))<$K9144,$L9144-SUM($M9144:O9144),IF(SUM($M9144:O9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:P9144))<$K9144,$L9144-SUM($M9144:P9144),IF(SUM($M9144:P9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:Q9144))<$K9144,$L9144-SUM($M9144:Q9144),IF(SUM($M9144:Q9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:R9144))<$K9144,$L9144-SUM($M9144:R9144),IF(SUM($M9144:R9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:S9144))<$K9144,$L9144-SUM($M9144:S9144),IF(SUM($M9144:S9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:T9144))<$K9144,$L9144-SUM($M9144:T9144),IF(SUM($M9144:T9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:U9144))<$K9144,$L9144-SUM($M9144:U9144),IF(SUM($M9144:U9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:V9144))<$K9144,$L9144-SUM($M9144:V9144),IF(SUM($M9144:V9144)<$L9144,$K9144,0))","v":0},{"$f":"+IF(($L9144-SUM($M9144:W9144))<$K9144,$L9144-SUM($M9144:W9144),IF(SUM($M9144:W9144)<$L9144,$K9144,0))","v":0}]
["Activo 5","Otros","TECLADO EN ESPAÑOL ( 102 TECLAS )",153.1,37291,37291,4,48,null,153.1,0,0,null,{"$f":"+IF(($L9145-SUM($M9145:M9145))<$K9145,$L9145-SUM($M9145:M9145),IF(SUM($M9145:M9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:N9145))<$K9145,$L9145-SUM($M9145:N9145),IF(SUM($M9145:N9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:O9145))<$K9145,$L9145-SUM($M9145:O9145),IF(SUM($M9145:O9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:P9145))<$K9145,$L9145-SUM($M9145:P9145),IF(SUM($M9145:P9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:Q9145))<$K9145,$L9145-SUM($M9145:Q9145),IF(SUM($M9145:Q9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:R9145))<$K9145,$L9145-SUM($M9145:R9145),IF(SUM($M9145:R9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:S9145))<$K9145,$L9145-SUM($M9145:S9145),IF(SUM($M9145:S9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:T9145))<$K9145,$L9145-SUM($M9145:T9145),IF(SUM($M9145:T9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:U9145))<$K9145,$L9145-SUM($M9145:U9145),IF(SUM($M9145:U9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:V9145))<$K9145,$L9145-SUM($M9145:V9145),IF(SUM($M9145:V9145)<$L9145,$K9145,0))","v":0},{"$f":"+IF(($L9145-SUM($M9145:W9145))<$K9145,$L9145-SUM($M9145:W9145),IF(SUM($M9145:W9145)<$L9145,$K9145,0))","v":0}]
["Activo 5","Otros","ESTANTE DE ANGULO RANURADO",0.01,25568,25568,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9146-SUM($M9146:M9146))<$K9146,$L9146-SUM($M9146:M9146),IF(SUM($M9146:M9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:N9146))<$K9146,$L9146-SUM($M9146:N9146),IF(SUM($M9146:N9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:O9146))<$K9146,$L9146-SUM($M9146:O9146),IF(SUM($M9146:O9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:P9146))<$K9146,$L9146-SUM($M9146:P9146),IF(SUM($M9146:P9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:Q9146))<$K9146,$L9146-SUM($M9146:Q9146),IF(SUM($M9146:Q9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:R9146))<$K9146,$L9146-SUM($M9146:R9146),IF(SUM($M9146:R9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:S9146))<$K9146,$L9146-SUM($M9146:S9146),IF(SUM($M9146:S9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:T9146))<$K9146,$L9146-SUM($M9146:T9146),IF(SUM($M9146:T9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:U9146))<$K9146,$L9146-SUM($M9146:U9146),IF(SUM($M9146:U9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:V9146))<$K9146,$L9146-SUM($M9146:V9146),IF(SUM($M9146:V9146)<$L9146,$K9146,0))","v":0},{"$f":"+IF(($L9146-SUM($M9146:W9146))<$K9146,$L9146-SUM($M9146:W9146),IF(SUM($M9146:W9146)<$L9146,$K9146,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",103.97,30285,30285,10,120,null,103.97,0,0,null,{"$f":"+IF(($L9147-SUM($M9147:M9147))<$K9147,$L9147-SUM($M9147:M9147),IF(SUM($M9147:M9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:N9147))<$K9147,$L9147-SUM($M9147:N9147),IF(SUM($M9147:N9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:O9147))<$K9147,$L9147-SUM($M9147:O9147),IF(SUM($M9147:O9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:P9147))<$K9147,$L9147-SUM($M9147:P9147),IF(SUM($M9147:P9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:Q9147))<$K9147,$L9147-SUM($M9147:Q9147),IF(SUM($M9147:Q9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:R9147))<$K9147,$L9147-SUM($M9147:R9147),IF(SUM($M9147:R9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:S9147))<$K9147,$L9147-SUM($M9147:S9147),IF(SUM($M9147:S9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:T9147))<$K9147,$L9147-SUM($M9147:T9147),IF(SUM($M9147:T9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:U9147))<$K9147,$L9147-SUM($M9147:U9147),IF(SUM($M9147:U9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:V9147))<$K9147,$L9147-SUM($M9147:V9147),IF(SUM($M9147:V9147)<$L9147,$K9147,0))","v":0},{"$f":"+IF(($L9147-SUM($M9147:W9147))<$K9147,$L9147-SUM($M9147:W9147),IF(SUM($M9147:W9147)<$L9147,$K9147,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",27.96,30285,30285,10,120,null,27.96,0,0,null,{"$f":"+IF(($L9148-SUM($M9148:M9148))<$K9148,$L9148-SUM($M9148:M9148),IF(SUM($M9148:M9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:N9148))<$K9148,$L9148-SUM($M9148:N9148),IF(SUM($M9148:N9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:O9148))<$K9148,$L9148-SUM($M9148:O9148),IF(SUM($M9148:O9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:P9148))<$K9148,$L9148-SUM($M9148:P9148),IF(SUM($M9148:P9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:Q9148))<$K9148,$L9148-SUM($M9148:Q9148),IF(SUM($M9148:Q9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:R9148))<$K9148,$L9148-SUM($M9148:R9148),IF(SUM($M9148:R9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:S9148))<$K9148,$L9148-SUM($M9148:S9148),IF(SUM($M9148:S9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:T9148))<$K9148,$L9148-SUM($M9148:T9148),IF(SUM($M9148:T9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:U9148))<$K9148,$L9148-SUM($M9148:U9148),IF(SUM($M9148:U9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:V9148))<$K9148,$L9148-SUM($M9148:V9148),IF(SUM($M9148:V9148)<$L9148,$K9148,0))","v":0},{"$f":"+IF(($L9148-SUM($M9148:W9148))<$K9148,$L9148-SUM($M9148:W9148),IF(SUM($M9148:W9148)<$L9148,$K9148,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",27.96,30285,30285,10,120,null,27.96,0,0,null,{"$f":"+IF(($L9149-SUM($M9149:M9149))<$K9149,$L9149-SUM($M9149:M9149),IF(SUM($M9149:M9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:N9149))<$K9149,$L9149-SUM($M9149:N9149),IF(SUM($M9149:N9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:O9149))<$K9149,$L9149-SUM($M9149:O9149),IF(SUM($M9149:O9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:P9149))<$K9149,$L9149-SUM($M9149:P9149),IF(SUM($M9149:P9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:Q9149))<$K9149,$L9149-SUM($M9149:Q9149),IF(SUM($M9149:Q9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:R9149))<$K9149,$L9149-SUM($M9149:R9149),IF(SUM($M9149:R9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:S9149))<$K9149,$L9149-SUM($M9149:S9149),IF(SUM($M9149:S9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:T9149))<$K9149,$L9149-SUM($M9149:T9149),IF(SUM($M9149:T9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:U9149))<$K9149,$L9149-SUM($M9149:U9149),IF(SUM($M9149:U9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:V9149))<$K9149,$L9149-SUM($M9149:V9149),IF(SUM($M9149:V9149)<$L9149,$K9149,0))","v":0},{"$f":"+IF(($L9149-SUM($M9149:W9149))<$K9149,$L9149-SUM($M9149:W9149),IF(SUM($M9149:W9149)<$L9149,$K9149,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",27.96,30285,30285,10,120,null,27.96,0,0,null,{"$f":"+IF(($L9150-SUM($M9150:M9150))<$K9150,$L9150-SUM($M9150:M9150),IF(SUM($M9150:M9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:N9150))<$K9150,$L9150-SUM($M9150:N9150),IF(SUM($M9150:N9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:O9150))<$K9150,$L9150-SUM($M9150:O9150),IF(SUM($M9150:O9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:P9150))<$K9150,$L9150-SUM($M9150:P9150),IF(SUM($M9150:P9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:Q9150))<$K9150,$L9150-SUM($M9150:Q9150),IF(SUM($M9150:Q9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:R9150))<$K9150,$L9150-SUM($M9150:R9150),IF(SUM($M9150:R9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:S9150))<$K9150,$L9150-SUM($M9150:S9150),IF(SUM($M9150:S9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:T9150))<$K9150,$L9150-SUM($M9150:T9150),IF(SUM($M9150:T9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:U9150))<$K9150,$L9150-SUM($M9150:U9150),IF(SUM($M9150:U9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:V9150))<$K9150,$L9150-SUM($M9150:V9150),IF(SUM($M9150:V9150)<$L9150,$K9150,0))","v":0},{"$f":"+IF(($L9150-SUM($M9150:W9150))<$K9150,$L9150-SUM($M9150:W9150),IF(SUM($M9150:W9150)<$L9150,$K9150,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",27.96,30285,30285,10,120,null,27.96,0,0,null,{"$f":"+IF(($L9151-SUM($M9151:M9151))<$K9151,$L9151-SUM($M9151:M9151),IF(SUM($M9151:M9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:N9151))<$K9151,$L9151-SUM($M9151:N9151),IF(SUM($M9151:N9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:O9151))<$K9151,$L9151-SUM($M9151:O9151),IF(SUM($M9151:O9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:P9151))<$K9151,$L9151-SUM($M9151:P9151),IF(SUM($M9151:P9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:Q9151))<$K9151,$L9151-SUM($M9151:Q9151),IF(SUM($M9151:Q9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:R9151))<$K9151,$L9151-SUM($M9151:R9151),IF(SUM($M9151:R9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:S9151))<$K9151,$L9151-SUM($M9151:S9151),IF(SUM($M9151:S9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:T9151))<$K9151,$L9151-SUM($M9151:T9151),IF(SUM($M9151:T9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:U9151))<$K9151,$L9151-SUM($M9151:U9151),IF(SUM($M9151:U9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:V9151))<$K9151,$L9151-SUM($M9151:V9151),IF(SUM($M9151:V9151)<$L9151,$K9151,0))","v":0},{"$f":"+IF(($L9151-SUM($M9151:W9151))<$K9151,$L9151-SUM($M9151:W9151),IF(SUM($M9151:W9151)<$L9151,$K9151,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",27.96,30285,30285,10,120,null,27.96,0,0,null,{"$f":"+IF(($L9152-SUM($M9152:M9152))<$K9152,$L9152-SUM($M9152:M9152),IF(SUM($M9152:M9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:N9152))<$K9152,$L9152-SUM($M9152:N9152),IF(SUM($M9152:N9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:O9152))<$K9152,$L9152-SUM($M9152:O9152),IF(SUM($M9152:O9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:P9152))<$K9152,$L9152-SUM($M9152:P9152),IF(SUM($M9152:P9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:Q9152))<$K9152,$L9152-SUM($M9152:Q9152),IF(SUM($M9152:Q9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:R9152))<$K9152,$L9152-SUM($M9152:R9152),IF(SUM($M9152:R9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:S9152))<$K9152,$L9152-SUM($M9152:S9152),IF(SUM($M9152:S9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:T9152))<$K9152,$L9152-SUM($M9152:T9152),IF(SUM($M9152:T9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:U9152))<$K9152,$L9152-SUM($M9152:U9152),IF(SUM($M9152:U9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:V9152))<$K9152,$L9152-SUM($M9152:V9152),IF(SUM($M9152:V9152)<$L9152,$K9152,0))","v":0},{"$f":"+IF(($L9152-SUM($M9152:W9152))<$K9152,$L9152-SUM($M9152:W9152),IF(SUM($M9152:W9152)<$L9152,$K9152,0))","v":0}]
["Activo 5","Otros","MONITOR 15\" NEGRO",681.05,37291,37291,4,48,null,681.05,0,0,null,{"$f":"+IF(($L9153-SUM($M9153:M9153))<$K9153,$L9153-SUM($M9153:M9153),IF(SUM($M9153:M9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:N9153))<$K9153,$L9153-SUM($M9153:N9153),IF(SUM($M9153:N9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:O9153))<$K9153,$L9153-SUM($M9153:O9153),IF(SUM($M9153:O9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:P9153))<$K9153,$L9153-SUM($M9153:P9153),IF(SUM($M9153:P9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:Q9153))<$K9153,$L9153-SUM($M9153:Q9153),IF(SUM($M9153:Q9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:R9153))<$K9153,$L9153-SUM($M9153:R9153),IF(SUM($M9153:R9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:S9153))<$K9153,$L9153-SUM($M9153:S9153),IF(SUM($M9153:S9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:T9153))<$K9153,$L9153-SUM($M9153:T9153),IF(SUM($M9153:T9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:U9153))<$K9153,$L9153-SUM($M9153:U9153),IF(SUM($M9153:U9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:V9153))<$K9153,$L9153-SUM($M9153:V9153),IF(SUM($M9153:V9153)<$L9153,$K9153,0))","v":0},{"$f":"+IF(($L9153-SUM($M9153:W9153))<$K9153,$L9153-SUM($M9153:W9153),IF(SUM($M9153:W9153)<$L9153,$K9153,0))","v":0}]
["Activo 5","Otros","SERVIDOR PIII 1000 MHZ",12010.35,37291,37291,4,48,null,12010.35,0,0,null,{"$f":"+IF(($L9154-SUM($M9154:M9154))<$K9154,$L9154-SUM($M9154:M9154),IF(SUM($M9154:M9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:N9154))<$K9154,$L9154-SUM($M9154:N9154),IF(SUM($M9154:N9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:O9154))<$K9154,$L9154-SUM($M9154:O9154),IF(SUM($M9154:O9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:P9154))<$K9154,$L9154-SUM($M9154:P9154),IF(SUM($M9154:P9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:Q9154))<$K9154,$L9154-SUM($M9154:Q9154),IF(SUM($M9154:Q9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:R9154))<$K9154,$L9154-SUM($M9154:R9154),IF(SUM($M9154:R9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:S9154))<$K9154,$L9154-SUM($M9154:S9154),IF(SUM($M9154:S9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:T9154))<$K9154,$L9154-SUM($M9154:T9154),IF(SUM($M9154:T9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:U9154))<$K9154,$L9154-SUM($M9154:U9154),IF(SUM($M9154:U9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:V9154))<$K9154,$L9154-SUM($M9154:V9154),IF(SUM($M9154:V9154)<$L9154,$K9154,0))","v":0},{"$f":"+IF(($L9154-SUM($M9154:W9154))<$K9154,$L9154-SUM($M9154:W9154),IF(SUM($M9154:W9154)<$L9154,$K9154,0))","v":0}]
["Activo 5","Otros","PARLANTES",38.17,37307,37307,4,48,null,38.17,0,0,null,{"$f":"+IF(($L9155-SUM($M9155:M9155))<$K9155,$L9155-SUM($M9155:M9155),IF(SUM($M9155:M9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:N9155))<$K9155,$L9155-SUM($M9155:N9155),IF(SUM($M9155:N9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:O9155))<$K9155,$L9155-SUM($M9155:O9155),IF(SUM($M9155:O9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:P9155))<$K9155,$L9155-SUM($M9155:P9155),IF(SUM($M9155:P9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:Q9155))<$K9155,$L9155-SUM($M9155:Q9155),IF(SUM($M9155:Q9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:R9155))<$K9155,$L9155-SUM($M9155:R9155),IF(SUM($M9155:R9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:S9155))<$K9155,$L9155-SUM($M9155:S9155),IF(SUM($M9155:S9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:T9155))<$K9155,$L9155-SUM($M9155:T9155),IF(SUM($M9155:T9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:U9155))<$K9155,$L9155-SUM($M9155:U9155),IF(SUM($M9155:U9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:V9155))<$K9155,$L9155-SUM($M9155:V9155),IF(SUM($M9155:V9155)<$L9155,$K9155,0))","v":0},{"$f":"+IF(($L9155-SUM($M9155:W9155))<$K9155,$L9155-SUM($M9155:W9155),IF(SUM($M9155:W9155)<$L9155,$K9155,0))","v":0}]
["Activo 5","Otros","SILLON GIRATORIO DE METAL",59.26,30255,30255,10,120,null,59.26,0,0,null,{"$f":"+IF(($L9156-SUM($M9156:M9156))<$K9156,$L9156-SUM($M9156:M9156),IF(SUM($M9156:M9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:N9156))<$K9156,$L9156-SUM($M9156:N9156),IF(SUM($M9156:N9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:O9156))<$K9156,$L9156-SUM($M9156:O9156),IF(SUM($M9156:O9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:P9156))<$K9156,$L9156-SUM($M9156:P9156),IF(SUM($M9156:P9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:Q9156))<$K9156,$L9156-SUM($M9156:Q9156),IF(SUM($M9156:Q9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:R9156))<$K9156,$L9156-SUM($M9156:R9156),IF(SUM($M9156:R9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:S9156))<$K9156,$L9156-SUM($M9156:S9156),IF(SUM($M9156:S9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:T9156))<$K9156,$L9156-SUM($M9156:T9156),IF(SUM($M9156:T9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:U9156))<$K9156,$L9156-SUM($M9156:U9156),IF(SUM($M9156:U9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:V9156))<$K9156,$L9156-SUM($M9156:V9156),IF(SUM($M9156:V9156)<$L9156,$K9156,0))","v":0},{"$f":"+IF(($L9156-SUM($M9156:W9156))<$K9156,$L9156-SUM($M9156:W9156),IF(SUM($M9156:W9156)<$L9156,$K9156,0))","v":0}]
["Activo 5","Otros","SILLON GIRATORIO DE METAL",59.26,30255,30255,10,120,null,59.26,0,{"$f":"+D9157-J9157","v":0},null,{"$f":"+IF(($L9157-SUM($M9157:M9157))<$K9157,$L9157-SUM($M9157:M9157),IF(SUM($M9157:M9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:N9157))<$K9157,$L9157-SUM($M9157:N9157),IF(SUM($M9157:N9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:O9157))<$K9157,$L9157-SUM($M9157:O9157),IF(SUM($M9157:O9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:P9157))<$K9157,$L9157-SUM($M9157:P9157),IF(SUM($M9157:P9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:Q9157))<$K9157,$L9157-SUM($M9157:Q9157),IF(SUM($M9157:Q9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:R9157))<$K9157,$L9157-SUM($M9157:R9157),IF(SUM($M9157:R9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:S9157))<$K9157,$L9157-SUM($M9157:S9157),IF(SUM($M9157:S9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:T9157))<$K9157,$L9157-SUM($M9157:T9157),IF(SUM($M9157:T9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:U9157))<$K9157,$L9157-SUM($M9157:U9157),IF(SUM($M9157:U9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:V9157))<$K9157,$L9157-SUM($M9157:V9157),IF(SUM($M9157:V9157)<$L9157,$K9157,0))","v":0},{"$f":"+IF(($L9157-SUM($M9157:W9157))<$K9157,$L9157-SUM($M9157:W9157),IF(SUM($M9157:W9157)<$L9157,$K9157,0))","v":0}]
["Activo 5","Otros","SILLON GIRATORIO DE METAL",59.26,30255,30255,10,120,null,59.26,0,0,null,{"$f":"+IF(($L9158-SUM($M9158:M9158))<$K9158,$L9158-SUM($M9158:M9158),IF(SUM($M9158:M9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:N9158))<$K9158,$L9158-SUM($M9158:N9158),IF(SUM($M9158:N9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:O9158))<$K9158,$L9158-SUM($M9158:O9158),IF(SUM($M9158:O9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:P9158))<$K9158,$L9158-SUM($M9158:P9158),IF(SUM($M9158:P9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:Q9158))<$K9158,$L9158-SUM($M9158:Q9158),IF(SUM($M9158:Q9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:R9158))<$K9158,$L9158-SUM($M9158:R9158),IF(SUM($M9158:R9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:S9158))<$K9158,$L9158-SUM($M9158:S9158),IF(SUM($M9158:S9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:T9158))<$K9158,$L9158-SUM($M9158:T9158),IF(SUM($M9158:T9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:U9158))<$K9158,$L9158-SUM($M9158:U9158),IF(SUM($M9158:U9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:V9158))<$K9158,$L9158-SUM($M9158:V9158),IF(SUM($M9158:V9158)<$L9158,$K9158,0))","v":0},{"$f":"+IF(($L9158-SUM($M9158:W9158))<$K9158,$L9158-SUM($M9158:W9158),IF(SUM($M9158:W9158)<$L9158,$K9158,0))","v":0}]
["Activo 5","Otros","PARLANTES",38.17,37307,37307,4,48,null,38.17,0,0,null,{"$f":"+IF(($L9159-SUM($M9159:M9159))<$K9159,$L9159-SUM($M9159:M9159),IF(SUM($M9159:M9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:N9159))<$K9159,$L9159-SUM($M9159:N9159),IF(SUM($M9159:N9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:O9159))<$K9159,$L9159-SUM($M9159:O9159),IF(SUM($M9159:O9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:P9159))<$K9159,$L9159-SUM($M9159:P9159),IF(SUM($M9159:P9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:Q9159))<$K9159,$L9159-SUM($M9159:Q9159),IF(SUM($M9159:Q9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:R9159))<$K9159,$L9159-SUM($M9159:R9159),IF(SUM($M9159:R9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:S9159))<$K9159,$L9159-SUM($M9159:S9159),IF(SUM($M9159:S9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:T9159))<$K9159,$L9159-SUM($M9159:T9159),IF(SUM($M9159:T9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:U9159))<$K9159,$L9159-SUM($M9159:U9159),IF(SUM($M9159:U9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:V9159))<$K9159,$L9159-SUM($M9159:V9159),IF(SUM($M9159:V9159)<$L9159,$K9159,0))","v":0},{"$f":"+IF(($L9159-SUM($M9159:W9159))<$K9159,$L9159-SUM($M9159:W9159),IF(SUM($M9159:W9159)<$L9159,$K9159,0))","v":0}]
["Activo 5","Otros","PARLANTES",38.17,37307,37307,4,48,null,38.17,0,0,null,{"$f":"+IF(($L9160-SUM($M9160:M9160))<$K9160,$L9160-SUM($M9160:M9160),IF(SUM($M9160:M9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:N9160))<$K9160,$L9160-SUM($M9160:N9160),IF(SUM($M9160:N9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:O9160))<$K9160,$L9160-SUM($M9160:O9160),IF(SUM($M9160:O9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:P9160))<$K9160,$L9160-SUM($M9160:P9160),IF(SUM($M9160:P9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:Q9160))<$K9160,$L9160-SUM($M9160:Q9160),IF(SUM($M9160:Q9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:R9160))<$K9160,$L9160-SUM($M9160:R9160),IF(SUM($M9160:R9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:S9160))<$K9160,$L9160-SUM($M9160:S9160),IF(SUM($M9160:S9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:T9160))<$K9160,$L9160-SUM($M9160:T9160),IF(SUM($M9160:T9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:U9160))<$K9160,$L9160-SUM($M9160:U9160),IF(SUM($M9160:U9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:V9160))<$K9160,$L9160-SUM($M9160:V9160),IF(SUM($M9160:V9160)<$L9160,$K9160,0))","v":0},{"$f":"+IF(($L9160-SUM($M9160:W9160))<$K9160,$L9160-SUM($M9160:W9160),IF(SUM($M9160:W9160)<$L9160,$K9160,0))","v":0}]
["Activo 5","Otros","PARLANTES",38.17,37307,37307,4,48,null,38.17,0,0,null,{"$f":"+IF(($L9161-SUM($M9161:M9161))<$K9161,$L9161-SUM($M9161:M9161),IF(SUM($M9161:M9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:N9161))<$K9161,$L9161-SUM($M9161:N9161),IF(SUM($M9161:N9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:O9161))<$K9161,$L9161-SUM($M9161:O9161),IF(SUM($M9161:O9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:P9161))<$K9161,$L9161-SUM($M9161:P9161),IF(SUM($M9161:P9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:Q9161))<$K9161,$L9161-SUM($M9161:Q9161),IF(SUM($M9161:Q9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:R9161))<$K9161,$L9161-SUM($M9161:R9161),IF(SUM($M9161:R9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:S9161))<$K9161,$L9161-SUM($M9161:S9161),IF(SUM($M9161:S9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:T9161))<$K9161,$L9161-SUM($M9161:T9161),IF(SUM($M9161:T9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:U9161))<$K9161,$L9161-SUM($M9161:U9161),IF(SUM($M9161:U9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:V9161))<$K9161,$L9161-SUM($M9161:V9161),IF(SUM($M9161:V9161)<$L9161,$K9161,0))","v":0},{"$f":"+IF(($L9161-SUM($M9161:W9161))<$K9161,$L9161-SUM($M9161:W9161),IF(SUM($M9161:W9161)<$L9161,$K9161,0))","v":0}]
["Activo 5","Otros","TECLADO",338.54,37277,37277,4,48,null,338.54,0,0,null,{"$f":"+IF(($L9162-SUM($M9162:M9162))<$K9162,$L9162-SUM($M9162:M9162),IF(SUM($M9162:M9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:N9162))<$K9162,$L9162-SUM($M9162:N9162),IF(SUM($M9162:N9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:O9162))<$K9162,$L9162-SUM($M9162:O9162),IF(SUM($M9162:O9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:P9162))<$K9162,$L9162-SUM($M9162:P9162),IF(SUM($M9162:P9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:Q9162))<$K9162,$L9162-SUM($M9162:Q9162),IF(SUM($M9162:Q9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:R9162))<$K9162,$L9162-SUM($M9162:R9162),IF(SUM($M9162:R9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:S9162))<$K9162,$L9162-SUM($M9162:S9162),IF(SUM($M9162:S9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:T9162))<$K9162,$L9162-SUM($M9162:T9162),IF(SUM($M9162:T9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:U9162))<$K9162,$L9162-SUM($M9162:U9162),IF(SUM($M9162:U9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:V9162))<$K9162,$L9162-SUM($M9162:V9162),IF(SUM($M9162:V9162)<$L9162,$K9162,0))","v":0},{"$f":"+IF(($L9162-SUM($M9162:W9162))<$K9162,$L9162-SUM($M9162:W9162),IF(SUM($M9162:W9162)<$L9162,$K9162,0))","v":0}]
["Activo 5","Otros","MONITOR 15\"",940.39,37277,37277,4,48,null,940.39,0,0,null,{"$f":"+IF(($L9163-SUM($M9163:M9163))<$K9163,$L9163-SUM($M9163:M9163),IF(SUM($M9163:M9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:N9163))<$K9163,$L9163-SUM($M9163:N9163),IF(SUM($M9163:N9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:O9163))<$K9163,$L9163-SUM($M9163:O9163),IF(SUM($M9163:O9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:P9163))<$K9163,$L9163-SUM($M9163:P9163),IF(SUM($M9163:P9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:Q9163))<$K9163,$L9163-SUM($M9163:Q9163),IF(SUM($M9163:Q9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:R9163))<$K9163,$L9163-SUM($M9163:R9163),IF(SUM($M9163:R9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:S9163))<$K9163,$L9163-SUM($M9163:S9163),IF(SUM($M9163:S9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:T9163))<$K9163,$L9163-SUM($M9163:T9163),IF(SUM($M9163:T9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:U9163))<$K9163,$L9163-SUM($M9163:U9163),IF(SUM($M9163:U9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:V9163))<$K9163,$L9163-SUM($M9163:V9163),IF(SUM($M9163:V9163)<$L9163,$K9163,0))","v":0},{"$f":"+IF(($L9163-SUM($M9163:W9163))<$K9163,$L9163-SUM($M9163:W9163),IF(SUM($M9163:W9163)<$L9163,$K9163,0))","v":0}]
["Activo 5","Otros","SERVIDOR PIII",7608.56,37277,37277,4,48,null,7608.56,0,0,null,{"$f":"+IF(($L9164-SUM($M9164:M9164))<$K9164,$L9164-SUM($M9164:M9164),IF(SUM($M9164:M9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:N9164))<$K9164,$L9164-SUM($M9164:N9164),IF(SUM($M9164:N9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:O9164))<$K9164,$L9164-SUM($M9164:O9164),IF(SUM($M9164:O9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:P9164))<$K9164,$L9164-SUM($M9164:P9164),IF(SUM($M9164:P9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:Q9164))<$K9164,$L9164-SUM($M9164:Q9164),IF(SUM($M9164:Q9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:R9164))<$K9164,$L9164-SUM($M9164:R9164),IF(SUM($M9164:R9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:S9164))<$K9164,$L9164-SUM($M9164:S9164),IF(SUM($M9164:S9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:T9164))<$K9164,$L9164-SUM($M9164:T9164),IF(SUM($M9164:T9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:U9164))<$K9164,$L9164-SUM($M9164:U9164),IF(SUM($M9164:U9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:V9164))<$K9164,$L9164-SUM($M9164:V9164),IF(SUM($M9164:V9164)<$L9164,$K9164,0))","v":0},{"$f":"+IF(($L9164-SUM($M9164:W9164))<$K9164,$L9164-SUM($M9164:W9164),IF(SUM($M9164:W9164)<$L9164,$K9164,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",122.98,30316,30316,10,120,null,122.98,0,0,null,{"$f":"+IF(($L9165-SUM($M9165:M9165))<$K9165,$L9165-SUM($M9165:M9165),IF(SUM($M9165:M9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:N9165))<$K9165,$L9165-SUM($M9165:N9165),IF(SUM($M9165:N9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:O9165))<$K9165,$L9165-SUM($M9165:O9165),IF(SUM($M9165:O9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:P9165))<$K9165,$L9165-SUM($M9165:P9165),IF(SUM($M9165:P9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:Q9165))<$K9165,$L9165-SUM($M9165:Q9165),IF(SUM($M9165:Q9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:R9165))<$K9165,$L9165-SUM($M9165:R9165),IF(SUM($M9165:R9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:S9165))<$K9165,$L9165-SUM($M9165:S9165),IF(SUM($M9165:S9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:T9165))<$K9165,$L9165-SUM($M9165:T9165),IF(SUM($M9165:T9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:U9165))<$K9165,$L9165-SUM($M9165:U9165),IF(SUM($M9165:U9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:V9165))<$K9165,$L9165-SUM($M9165:V9165),IF(SUM($M9165:V9165)<$L9165,$K9165,0))","v":0},{"$f":"+IF(($L9165-SUM($M9165:W9165))<$K9165,$L9165-SUM($M9165:W9165),IF(SUM($M9165:W9165)<$L9165,$K9165,0))","v":0}]
["Activo 5","Otros","SILLON GIRATORIO DE METAL",48.08,30316,30316,10,120,null,48.08,0,0,null,{"$f":"+IF(($L9166-SUM($M9166:M9166))<$K9166,$L9166-SUM($M9166:M9166),IF(SUM($M9166:M9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:N9166))<$K9166,$L9166-SUM($M9166:N9166),IF(SUM($M9166:N9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:O9166))<$K9166,$L9166-SUM($M9166:O9166),IF(SUM($M9166:O9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:P9166))<$K9166,$L9166-SUM($M9166:P9166),IF(SUM($M9166:P9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:Q9166))<$K9166,$L9166-SUM($M9166:Q9166),IF(SUM($M9166:Q9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:R9166))<$K9166,$L9166-SUM($M9166:R9166),IF(SUM($M9166:R9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:S9166))<$K9166,$L9166-SUM($M9166:S9166),IF(SUM($M9166:S9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:T9166))<$K9166,$L9166-SUM($M9166:T9166),IF(SUM($M9166:T9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:U9166))<$K9166,$L9166-SUM($M9166:U9166),IF(SUM($M9166:U9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:V9166))<$K9166,$L9166-SUM($M9166:V9166),IF(SUM($M9166:V9166)<$L9166,$K9166,0))","v":0},{"$f":"+IF(($L9166-SUM($M9166:W9166))<$K9166,$L9166-SUM($M9166:W9166),IF(SUM($M9166:W9166)<$L9166,$K9166,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",98.39,30316,30316,10,120,null,98.39,0,0,null,{"$f":"+IF(($L9167-SUM($M9167:M9167))<$K9167,$L9167-SUM($M9167:M9167),IF(SUM($M9167:M9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:N9167))<$K9167,$L9167-SUM($M9167:N9167),IF(SUM($M9167:N9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:O9167))<$K9167,$L9167-SUM($M9167:O9167),IF(SUM($M9167:O9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:P9167))<$K9167,$L9167-SUM($M9167:P9167),IF(SUM($M9167:P9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:Q9167))<$K9167,$L9167-SUM($M9167:Q9167),IF(SUM($M9167:Q9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:R9167))<$K9167,$L9167-SUM($M9167:R9167),IF(SUM($M9167:R9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:S9167))<$K9167,$L9167-SUM($M9167:S9167),IF(SUM($M9167:S9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:T9167))<$K9167,$L9167-SUM($M9167:T9167),IF(SUM($M9167:T9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:U9167))<$K9167,$L9167-SUM($M9167:U9167),IF(SUM($M9167:U9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:V9167))<$K9167,$L9167-SUM($M9167:V9167),IF(SUM($M9167:V9167)<$L9167,$K9167,0))","v":0},{"$f":"+IF(($L9167-SUM($M9167:W9167))<$K9167,$L9167-SUM($M9167:W9167),IF(SUM($M9167:W9167)<$L9167,$K9167,0))","v":0}]
["Activo 5","Otros","ARCHIVADOR DE METAL",98.39,30316,30316,10,120,null,98.39,0,0,null,{"$f":"+IF(($L9168-SUM($M9168:M9168))<$K9168,$L9168-SUM($M9168:M9168),IF(SUM($M9168:M9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:N9168))<$K9168,$L9168-SUM($M9168:N9168),IF(SUM($M9168:N9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:O9168))<$K9168,$L9168-SUM($M9168:O9168),IF(SUM($M9168:O9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:P9168))<$K9168,$L9168-SUM($M9168:P9168),IF(SUM($M9168:P9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:Q9168))<$K9168,$L9168-SUM($M9168:Q9168),IF(SUM($M9168:Q9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:R9168))<$K9168,$L9168-SUM($M9168:R9168),IF(SUM($M9168:R9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:S9168))<$K9168,$L9168-SUM($M9168:S9168),IF(SUM($M9168:S9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:T9168))<$K9168,$L9168-SUM($M9168:T9168),IF(SUM($M9168:T9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:U9168))<$K9168,$L9168-SUM($M9168:U9168),IF(SUM($M9168:U9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:V9168))<$K9168,$L9168-SUM($M9168:V9168),IF(SUM($M9168:V9168)<$L9168,$K9168,0))","v":0},{"$f":"+IF(($L9168-SUM($M9168:W9168))<$K9168,$L9168-SUM($M9168:W9168),IF(SUM($M9168:W9168)<$L9168,$K9168,0))","v":0}]
["Activo 5","Otros","ARMARIO DE METAL",83.85,30316,30316,10,120,null,83.85,0,0,null,{"$f":"+IF(($L9169-SUM($M9169:M9169))<$K9169,$L9169-SUM($M9169:M9169),IF(SUM($M9169:M9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:N9169))<$K9169,$L9169-SUM($M9169:N9169),IF(SUM($M9169:N9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:O9169))<$K9169,$L9169-SUM($M9169:O9169),IF(SUM($M9169:O9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:P9169))<$K9169,$L9169-SUM($M9169:P9169),IF(SUM($M9169:P9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:Q9169))<$K9169,$L9169-SUM($M9169:Q9169),IF(SUM($M9169:Q9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:R9169))<$K9169,$L9169-SUM($M9169:R9169),IF(SUM($M9169:R9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:S9169))<$K9169,$L9169-SUM($M9169:S9169),IF(SUM($M9169:S9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:T9169))<$K9169,$L9169-SUM($M9169:T9169),IF(SUM($M9169:T9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:U9169))<$K9169,$L9169-SUM($M9169:U9169),IF(SUM($M9169:U9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:V9169))<$K9169,$L9169-SUM($M9169:V9169),IF(SUM($M9169:V9169)<$L9169,$K9169,0))","v":0},{"$f":"+IF(($L9169-SUM($M9169:W9169))<$K9169,$L9169-SUM($M9169:W9169),IF(SUM($M9169:W9169)<$L9169,$K9169,0))","v":0}]
["Activo 5","Otros","ARMARIO DE METAL",83.85,30316,30316,10,120,null,83.85,0,0,null,{"$f":"+IF(($L9170-SUM($M9170:M9170))<$K9170,$L9170-SUM($M9170:M9170),IF(SUM($M9170:M9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:N9170))<$K9170,$L9170-SUM($M9170:N9170),IF(SUM($M9170:N9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:O9170))<$K9170,$L9170-SUM($M9170:O9170),IF(SUM($M9170:O9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:P9170))<$K9170,$L9170-SUM($M9170:P9170),IF(SUM($M9170:P9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:Q9170))<$K9170,$L9170-SUM($M9170:Q9170),IF(SUM($M9170:Q9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:R9170))<$K9170,$L9170-SUM($M9170:R9170),IF(SUM($M9170:R9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:S9170))<$K9170,$L9170-SUM($M9170:S9170),IF(SUM($M9170:S9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:T9170))<$K9170,$L9170-SUM($M9170:T9170),IF(SUM($M9170:T9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:U9170))<$K9170,$L9170-SUM($M9170:U9170),IF(SUM($M9170:U9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:V9170))<$K9170,$L9170-SUM($M9170:V9170),IF(SUM($M9170:V9170)<$L9170,$K9170,0))","v":0},{"$f":"+IF(($L9170-SUM($M9170:W9170))<$K9170,$L9170-SUM($M9170:W9170),IF(SUM($M9170:W9170)<$L9170,$K9170,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",24.59,30316,30316,10,120,null,24.59,0,0,null,{"$f":"+IF(($L9171-SUM($M9171:M9171))<$K9171,$L9171-SUM($M9171:M9171),IF(SUM($M9171:M9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:N9171))<$K9171,$L9171-SUM($M9171:N9171),IF(SUM($M9171:N9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:O9171))<$K9171,$L9171-SUM($M9171:O9171),IF(SUM($M9171:O9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:P9171))<$K9171,$L9171-SUM($M9171:P9171),IF(SUM($M9171:P9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:Q9171))<$K9171,$L9171-SUM($M9171:Q9171),IF(SUM($M9171:Q9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:R9171))<$K9171,$L9171-SUM($M9171:R9171),IF(SUM($M9171:R9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:S9171))<$K9171,$L9171-SUM($M9171:S9171),IF(SUM($M9171:S9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:T9171))<$K9171,$L9171-SUM($M9171:T9171),IF(SUM($M9171:T9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:U9171))<$K9171,$L9171-SUM($M9171:U9171),IF(SUM($M9171:U9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:V9171))<$K9171,$L9171-SUM($M9171:V9171),IF(SUM($M9171:V9171)<$L9171,$K9171,0))","v":0},{"$f":"+IF(($L9171-SUM($M9171:W9171))<$K9171,$L9171-SUM($M9171:W9171),IF(SUM($M9171:W9171)<$L9171,$K9171,0))","v":0}]
["Activo 5","Otros","MONITOR DE 15\"",782.29,37272,37272,4,48,null,782.29,0,0,null,{"$f":"+IF(($L9172-SUM($M9172:M9172))<$K9172,$L9172-SUM($M9172:M9172),IF(SUM($M9172:M9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:N9172))<$K9172,$L9172-SUM($M9172:N9172),IF(SUM($M9172:N9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:O9172))<$K9172,$L9172-SUM($M9172:O9172),IF(SUM($M9172:O9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:P9172))<$K9172,$L9172-SUM($M9172:P9172),IF(SUM($M9172:P9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:Q9172))<$K9172,$L9172-SUM($M9172:Q9172),IF(SUM($M9172:Q9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:R9172))<$K9172,$L9172-SUM($M9172:R9172),IF(SUM($M9172:R9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:S9172))<$K9172,$L9172-SUM($M9172:S9172),IF(SUM($M9172:S9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:T9172))<$K9172,$L9172-SUM($M9172:T9172),IF(SUM($M9172:T9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:U9172))<$K9172,$L9172-SUM($M9172:U9172),IF(SUM($M9172:U9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:V9172))<$K9172,$L9172-SUM($M9172:V9172),IF(SUM($M9172:V9172)<$L9172,$K9172,0))","v":0},{"$f":"+IF(($L9172-SUM($M9172:W9172))<$K9172,$L9172-SUM($M9172:W9172),IF(SUM($M9172:W9172)<$L9172,$K9172,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",24.59,30316,30316,10,120,null,24.59,0,0,null,{"$f":"+IF(($L9173-SUM($M9173:M9173))<$K9173,$L9173-SUM($M9173:M9173),IF(SUM($M9173:M9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:N9173))<$K9173,$L9173-SUM($M9173:N9173),IF(SUM($M9173:N9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:O9173))<$K9173,$L9173-SUM($M9173:O9173),IF(SUM($M9173:O9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:P9173))<$K9173,$L9173-SUM($M9173:P9173),IF(SUM($M9173:P9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:Q9173))<$K9173,$L9173-SUM($M9173:Q9173),IF(SUM($M9173:Q9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:R9173))<$K9173,$L9173-SUM($M9173:R9173),IF(SUM($M9173:R9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:S9173))<$K9173,$L9173-SUM($M9173:S9173),IF(SUM($M9173:S9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:T9173))<$K9173,$L9173-SUM($M9173:T9173),IF(SUM($M9173:T9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:U9173))<$K9173,$L9173-SUM($M9173:U9173),IF(SUM($M9173:U9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:V9173))<$K9173,$L9173-SUM($M9173:V9173),IF(SUM($M9173:V9173)<$L9173,$K9173,0))","v":0},{"$f":"+IF(($L9173-SUM($M9173:W9173))<$K9173,$L9173-SUM($M9173:W9173),IF(SUM($M9173:W9173)<$L9173,$K9173,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",90.56,30316,30316,10,120,null,90.56,0,0,null,{"$f":"+IF(($L9174-SUM($M9174:M9174))<$K9174,$L9174-SUM($M9174:M9174),IF(SUM($M9174:M9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:N9174))<$K9174,$L9174-SUM($M9174:N9174),IF(SUM($M9174:N9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:O9174))<$K9174,$L9174-SUM($M9174:O9174),IF(SUM($M9174:O9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:P9174))<$K9174,$L9174-SUM($M9174:P9174),IF(SUM($M9174:P9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:Q9174))<$K9174,$L9174-SUM($M9174:Q9174),IF(SUM($M9174:Q9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:R9174))<$K9174,$L9174-SUM($M9174:R9174),IF(SUM($M9174:R9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:S9174))<$K9174,$L9174-SUM($M9174:S9174),IF(SUM($M9174:S9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:T9174))<$K9174,$L9174-SUM($M9174:T9174),IF(SUM($M9174:T9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:U9174))<$K9174,$L9174-SUM($M9174:U9174),IF(SUM($M9174:U9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:V9174))<$K9174,$L9174-SUM($M9174:V9174),IF(SUM($M9174:V9174)<$L9174,$K9174,0))","v":0},{"$f":"+IF(($L9174-SUM($M9174:W9174))<$K9174,$L9174-SUM($M9174:W9174),IF(SUM($M9174:W9174)<$L9174,$K9174,0))","v":0}]
["Activo 5","Otros","SERVIDOR PIII DE 1.3GHZ, 256 MB RAM (INC.DISCO DURO 18,2 GB )",11820.43,37272,37272,4,48,null,11820.43,0,0,null,{"$f":"+IF(($L9175-SUM($M9175:M9175))<$K9175,$L9175-SUM($M9175:M9175),IF(SUM($M9175:M9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:N9175))<$K9175,$L9175-SUM($M9175:N9175),IF(SUM($M9175:N9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:O9175))<$K9175,$L9175-SUM($M9175:O9175),IF(SUM($M9175:O9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:P9175))<$K9175,$L9175-SUM($M9175:P9175),IF(SUM($M9175:P9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:Q9175))<$K9175,$L9175-SUM($M9175:Q9175),IF(SUM($M9175:Q9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:R9175))<$K9175,$L9175-SUM($M9175:R9175),IF(SUM($M9175:R9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:S9175))<$K9175,$L9175-SUM($M9175:S9175),IF(SUM($M9175:S9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:T9175))<$K9175,$L9175-SUM($M9175:T9175),IF(SUM($M9175:T9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:U9175))<$K9175,$L9175-SUM($M9175:U9175),IF(SUM($M9175:U9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:V9175))<$K9175,$L9175-SUM($M9175:V9175),IF(SUM($M9175:V9175)<$L9175,$K9175,0))","v":0},{"$f":"+IF(($L9175-SUM($M9175:W9175))<$K9175,$L9175-SUM($M9175:W9175),IF(SUM($M9175:W9175)<$L9175,$K9175,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",96.16,30316,30316,10,120,null,96.16,0,0,null,{"$f":"+IF(($L9176-SUM($M9176:M9176))<$K9176,$L9176-SUM($M9176:M9176),IF(SUM($M9176:M9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:N9176))<$K9176,$L9176-SUM($M9176:N9176),IF(SUM($M9176:N9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:O9176))<$K9176,$L9176-SUM($M9176:O9176),IF(SUM($M9176:O9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:P9176))<$K9176,$L9176-SUM($M9176:P9176),IF(SUM($M9176:P9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:Q9176))<$K9176,$L9176-SUM($M9176:Q9176),IF(SUM($M9176:Q9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:R9176))<$K9176,$L9176-SUM($M9176:R9176),IF(SUM($M9176:R9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:S9176))<$K9176,$L9176-SUM($M9176:S9176),IF(SUM($M9176:S9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:T9176))<$K9176,$L9176-SUM($M9176:T9176),IF(SUM($M9176:T9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:U9176))<$K9176,$L9176-SUM($M9176:U9176),IF(SUM($M9176:U9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:V9176))<$K9176,$L9176-SUM($M9176:V9176),IF(SUM($M9176:V9176)<$L9176,$K9176,0))","v":0},{"$f":"+IF(($L9176-SUM($M9176:W9176))<$K9176,$L9176-SUM($M9176:W9176),IF(SUM($M9176:W9176)<$L9176,$K9176,0))","v":0}]
["Activo 5","Otros","MONITOR DE 24\" ALTA RESOLUCION P/ALPHA RCW",14720.66,37307,37307,4,48,null,14720.66,0,0,null,{"$f":"+IF(($L9177-SUM($M9177:M9177))<$K9177,$L9177-SUM($M9177:M9177),IF(SUM($M9177:M9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:N9177))<$K9177,$L9177-SUM($M9177:N9177),IF(SUM($M9177:N9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:O9177))<$K9177,$L9177-SUM($M9177:O9177),IF(SUM($M9177:O9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:P9177))<$K9177,$L9177-SUM($M9177:P9177),IF(SUM($M9177:P9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:Q9177))<$K9177,$L9177-SUM($M9177:Q9177),IF(SUM($M9177:Q9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:R9177))<$K9177,$L9177-SUM($M9177:R9177),IF(SUM($M9177:R9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:S9177))<$K9177,$L9177-SUM($M9177:S9177),IF(SUM($M9177:S9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:T9177))<$K9177,$L9177-SUM($M9177:T9177),IF(SUM($M9177:T9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:U9177))<$K9177,$L9177-SUM($M9177:U9177),IF(SUM($M9177:U9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:V9177))<$K9177,$L9177-SUM($M9177:V9177),IF(SUM($M9177:V9177)<$L9177,$K9177,0))","v":0},{"$f":"+IF(($L9177-SUM($M9177:W9177))<$K9177,$L9177-SUM($M9177:W9177),IF(SUM($M9177:W9177)<$L9177,$K9177,0))","v":0}]
["Activo 5","Otros","MONITOR DE 24\" ALTA RESOLUCION P/ALPHA RCW",14720.67,37307,37307,4,48,null,14720.67,0,0,null,{"$f":"+IF(($L9178-SUM($M9178:M9178))<$K9178,$L9178-SUM($M9178:M9178),IF(SUM($M9178:M9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:N9178))<$K9178,$L9178-SUM($M9178:N9178),IF(SUM($M9178:N9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:O9178))<$K9178,$L9178-SUM($M9178:O9178),IF(SUM($M9178:O9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:P9178))<$K9178,$L9178-SUM($M9178:P9178),IF(SUM($M9178:P9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:Q9178))<$K9178,$L9178-SUM($M9178:Q9178),IF(SUM($M9178:Q9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:R9178))<$K9178,$L9178-SUM($M9178:R9178),IF(SUM($M9178:R9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:S9178))<$K9178,$L9178-SUM($M9178:S9178),IF(SUM($M9178:S9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:T9178))<$K9178,$L9178-SUM($M9178:T9178),IF(SUM($M9178:T9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:U9178))<$K9178,$L9178-SUM($M9178:U9178),IF(SUM($M9178:U9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:V9178))<$K9178,$L9178-SUM($M9178:V9178),IF(SUM($M9178:V9178)<$L9178,$K9178,0))","v":0},{"$f":"+IF(($L9178-SUM($M9178:W9178))<$K9178,$L9178-SUM($M9178:W9178),IF(SUM($M9178:W9178)<$L9178,$K9178,0))","v":0}]
["Activo 5","Otros","MONITOR DE 21\" ALTA RESOLUCION P/ALPHA FSW",11164.55,37307,37307,4,48,null,11164.55,0,0,null,{"$f":"+IF(($L9179-SUM($M9179:M9179))<$K9179,$L9179-SUM($M9179:M9179),IF(SUM($M9179:M9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:N9179))<$K9179,$L9179-SUM($M9179:N9179),IF(SUM($M9179:N9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:O9179))<$K9179,$L9179-SUM($M9179:O9179),IF(SUM($M9179:O9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:P9179))<$K9179,$L9179-SUM($M9179:P9179),IF(SUM($M9179:P9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:Q9179))<$K9179,$L9179-SUM($M9179:Q9179),IF(SUM($M9179:Q9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:R9179))<$K9179,$L9179-SUM($M9179:R9179),IF(SUM($M9179:R9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:S9179))<$K9179,$L9179-SUM($M9179:S9179),IF(SUM($M9179:S9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:T9179))<$K9179,$L9179-SUM($M9179:T9179),IF(SUM($M9179:T9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:U9179))<$K9179,$L9179-SUM($M9179:U9179),IF(SUM($M9179:U9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:V9179))<$K9179,$L9179-SUM($M9179:V9179),IF(SUM($M9179:V9179)<$L9179,$K9179,0))","v":0},{"$f":"+IF(($L9179-SUM($M9179:W9179))<$K9179,$L9179-SUM($M9179:W9179),IF(SUM($M9179:W9179)<$L9179,$K9179,0))","v":0}]
["Activo 5","Otros","SILLA GIRATORIA DE METAL",24.59,30316,30316,10,120,null,24.59,0,0,null,{"$f":"+IF(($L9180-SUM($M9180:M9180))<$K9180,$L9180-SUM($M9180:M9180),IF(SUM($M9180:M9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:N9180))<$K9180,$L9180-SUM($M9180:N9180),IF(SUM($M9180:N9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:O9180))<$K9180,$L9180-SUM($M9180:O9180),IF(SUM($M9180:O9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:P9180))<$K9180,$L9180-SUM($M9180:P9180),IF(SUM($M9180:P9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:Q9180))<$K9180,$L9180-SUM($M9180:Q9180),IF(SUM($M9180:Q9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:R9180))<$K9180,$L9180-SUM($M9180:R9180),IF(SUM($M9180:R9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:S9180))<$K9180,$L9180-SUM($M9180:S9180),IF(SUM($M9180:S9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:T9180))<$K9180,$L9180-SUM($M9180:T9180),IF(SUM($M9180:T9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:U9180))<$K9180,$L9180-SUM($M9180:U9180),IF(SUM($M9180:U9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:V9180))<$K9180,$L9180-SUM($M9180:V9180),IF(SUM($M9180:V9180)<$L9180,$K9180,0))","v":0},{"$f":"+IF(($L9180-SUM($M9180:W9180))<$K9180,$L9180-SUM($M9180:W9180),IF(SUM($M9180:W9180)<$L9180,$K9180,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9181-SUM($M9181:M9181))<$K9181,$L9181-SUM($M9181:M9181),IF(SUM($M9181:M9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:N9181))<$K9181,$L9181-SUM($M9181:N9181),IF(SUM($M9181:N9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:O9181))<$K9181,$L9181-SUM($M9181:O9181),IF(SUM($M9181:O9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:P9181))<$K9181,$L9181-SUM($M9181:P9181),IF(SUM($M9181:P9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:Q9181))<$K9181,$L9181-SUM($M9181:Q9181),IF(SUM($M9181:Q9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:R9181))<$K9181,$L9181-SUM($M9181:R9181),IF(SUM($M9181:R9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:S9181))<$K9181,$L9181-SUM($M9181:S9181),IF(SUM($M9181:S9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:T9181))<$K9181,$L9181-SUM($M9181:T9181),IF(SUM($M9181:T9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:U9181))<$K9181,$L9181-SUM($M9181:U9181),IF(SUM($M9181:U9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:V9181))<$K9181,$L9181-SUM($M9181:V9181),IF(SUM($M9181:V9181)<$L9181,$K9181,0))","v":0},{"$f":"+IF(($L9181-SUM($M9181:W9181))<$K9181,$L9181-SUM($M9181:W9181),IF(SUM($M9181:W9181)<$L9181,$K9181,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",23.47,30316,30316,10,120,null,23.47,0,0,null,{"$f":"+IF(($L9182-SUM($M9182:M9182))<$K9182,$L9182-SUM($M9182:M9182),IF(SUM($M9182:M9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:N9182))<$K9182,$L9182-SUM($M9182:N9182),IF(SUM($M9182:N9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:O9182))<$K9182,$L9182-SUM($M9182:O9182),IF(SUM($M9182:O9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:P9182))<$K9182,$L9182-SUM($M9182:P9182),IF(SUM($M9182:P9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:Q9182))<$K9182,$L9182-SUM($M9182:Q9182),IF(SUM($M9182:Q9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:R9182))<$K9182,$L9182-SUM($M9182:R9182),IF(SUM($M9182:R9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:S9182))<$K9182,$L9182-SUM($M9182:S9182),IF(SUM($M9182:S9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:T9182))<$K9182,$L9182-SUM($M9182:T9182),IF(SUM($M9182:T9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:U9182))<$K9182,$L9182-SUM($M9182:U9182),IF(SUM($M9182:U9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:V9182))<$K9182,$L9182-SUM($M9182:V9182),IF(SUM($M9182:V9182)<$L9182,$K9182,0))","v":0},{"$f":"+IF(($L9182-SUM($M9182:W9182))<$K9182,$L9182-SUM($M9182:W9182),IF(SUM($M9182:W9182)<$L9182,$K9182,0))","v":0}]
["Activo 5","Otros","SILLA FIJA DE METAL",23.47,30316,30316,10,120,null,23.47,0,0,null,{"$f":"+IF(($L9183-SUM($M9183:M9183))<$K9183,$L9183-SUM($M9183:M9183),IF(SUM($M9183:M9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:N9183))<$K9183,$L9183-SUM($M9183:N9183),IF(SUM($M9183:N9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:O9183))<$K9183,$L9183-SUM($M9183:O9183),IF(SUM($M9183:O9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:P9183))<$K9183,$L9183-SUM($M9183:P9183),IF(SUM($M9183:P9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:Q9183))<$K9183,$L9183-SUM($M9183:Q9183),IF(SUM($M9183:Q9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:R9183))<$K9183,$L9183-SUM($M9183:R9183),IF(SUM($M9183:R9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:S9183))<$K9183,$L9183-SUM($M9183:S9183),IF(SUM($M9183:S9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:T9183))<$K9183,$L9183-SUM($M9183:T9183),IF(SUM($M9183:T9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:U9183))<$K9183,$L9183-SUM($M9183:U9183),IF(SUM($M9183:U9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:V9183))<$K9183,$L9183-SUM($M9183:V9183),IF(SUM($M9183:V9183)<$L9183,$K9183,0))","v":0},{"$f":"+IF(($L9183-SUM($M9183:W9183))<$K9183,$L9183-SUM($M9183:W9183),IF(SUM($M9183:W9183)<$L9183,$K9183,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9184-SUM($M9184:M9184))<$K9184,$L9184-SUM($M9184:M9184),IF(SUM($M9184:M9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:N9184))<$K9184,$L9184-SUM($M9184:N9184),IF(SUM($M9184:N9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:O9184))<$K9184,$L9184-SUM($M9184:O9184),IF(SUM($M9184:O9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:P9184))<$K9184,$L9184-SUM($M9184:P9184),IF(SUM($M9184:P9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:Q9184))<$K9184,$L9184-SUM($M9184:Q9184),IF(SUM($M9184:Q9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:R9184))<$K9184,$L9184-SUM($M9184:R9184),IF(SUM($M9184:R9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:S9184))<$K9184,$L9184-SUM($M9184:S9184),IF(SUM($M9184:S9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:T9184))<$K9184,$L9184-SUM($M9184:T9184),IF(SUM($M9184:T9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:U9184))<$K9184,$L9184-SUM($M9184:U9184),IF(SUM($M9184:U9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:V9184))<$K9184,$L9184-SUM($M9184:V9184),IF(SUM($M9184:V9184)<$L9184,$K9184,0))","v":0},{"$f":"+IF(($L9184-SUM($M9184:W9184))<$K9184,$L9184-SUM($M9184:W9184),IF(SUM($M9184:W9184)<$L9184,$K9184,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9185-SUM($M9185:M9185))<$K9185,$L9185-SUM($M9185:M9185),IF(SUM($M9185:M9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:N9185))<$K9185,$L9185-SUM($M9185:N9185),IF(SUM($M9185:N9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:O9185))<$K9185,$L9185-SUM($M9185:O9185),IF(SUM($M9185:O9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:P9185))<$K9185,$L9185-SUM($M9185:P9185),IF(SUM($M9185:P9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:Q9185))<$K9185,$L9185-SUM($M9185:Q9185),IF(SUM($M9185:Q9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:R9185))<$K9185,$L9185-SUM($M9185:R9185),IF(SUM($M9185:R9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:S9185))<$K9185,$L9185-SUM($M9185:S9185),IF(SUM($M9185:S9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:T9185))<$K9185,$L9185-SUM($M9185:T9185),IF(SUM($M9185:T9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:U9185))<$K9185,$L9185-SUM($M9185:U9185),IF(SUM($M9185:U9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:V9185))<$K9185,$L9185-SUM($M9185:V9185),IF(SUM($M9185:V9185)<$L9185,$K9185,0))","v":0},{"$f":"+IF(($L9185-SUM($M9185:W9185))<$K9185,$L9185-SUM($M9185:W9185),IF(SUM($M9185:W9185)<$L9185,$K9185,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9186-SUM($M9186:M9186))<$K9186,$L9186-SUM($M9186:M9186),IF(SUM($M9186:M9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:N9186))<$K9186,$L9186-SUM($M9186:N9186),IF(SUM($M9186:N9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:O9186))<$K9186,$L9186-SUM($M9186:O9186),IF(SUM($M9186:O9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:P9186))<$K9186,$L9186-SUM($M9186:P9186),IF(SUM($M9186:P9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:Q9186))<$K9186,$L9186-SUM($M9186:Q9186),IF(SUM($M9186:Q9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:R9186))<$K9186,$L9186-SUM($M9186:R9186),IF(SUM($M9186:R9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:S9186))<$K9186,$L9186-SUM($M9186:S9186),IF(SUM($M9186:S9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:T9186))<$K9186,$L9186-SUM($M9186:T9186),IF(SUM($M9186:T9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:U9186))<$K9186,$L9186-SUM($M9186:U9186),IF(SUM($M9186:U9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:V9186))<$K9186,$L9186-SUM($M9186:V9186),IF(SUM($M9186:V9186)<$L9186,$K9186,0))","v":0},{"$f":"+IF(($L9186-SUM($M9186:W9186))<$K9186,$L9186-SUM($M9186:W9186),IF(SUM($M9186:W9186)<$L9186,$K9186,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9187-SUM($M9187:M9187))<$K9187,$L9187-SUM($M9187:M9187),IF(SUM($M9187:M9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:N9187))<$K9187,$L9187-SUM($M9187:N9187),IF(SUM($M9187:N9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:O9187))<$K9187,$L9187-SUM($M9187:O9187),IF(SUM($M9187:O9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:P9187))<$K9187,$L9187-SUM($M9187:P9187),IF(SUM($M9187:P9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:Q9187))<$K9187,$L9187-SUM($M9187:Q9187),IF(SUM($M9187:Q9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:R9187))<$K9187,$L9187-SUM($M9187:R9187),IF(SUM($M9187:R9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:S9187))<$K9187,$L9187-SUM($M9187:S9187),IF(SUM($M9187:S9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:T9187))<$K9187,$L9187-SUM($M9187:T9187),IF(SUM($M9187:T9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:U9187))<$K9187,$L9187-SUM($M9187:U9187),IF(SUM($M9187:U9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:V9187))<$K9187,$L9187-SUM($M9187:V9187),IF(SUM($M9187:V9187)<$L9187,$K9187,0))","v":0},{"$f":"+IF(($L9187-SUM($M9187:W9187))<$K9187,$L9187-SUM($M9187:W9187),IF(SUM($M9187:W9187)<$L9187,$K9187,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9188-SUM($M9188:M9188))<$K9188,$L9188-SUM($M9188:M9188),IF(SUM($M9188:M9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:N9188))<$K9188,$L9188-SUM($M9188:N9188),IF(SUM($M9188:N9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:O9188))<$K9188,$L9188-SUM($M9188:O9188),IF(SUM($M9188:O9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:P9188))<$K9188,$L9188-SUM($M9188:P9188),IF(SUM($M9188:P9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:Q9188))<$K9188,$L9188-SUM($M9188:Q9188),IF(SUM($M9188:Q9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:R9188))<$K9188,$L9188-SUM($M9188:R9188),IF(SUM($M9188:R9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:S9188))<$K9188,$L9188-SUM($M9188:S9188),IF(SUM($M9188:S9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:T9188))<$K9188,$L9188-SUM($M9188:T9188),IF(SUM($M9188:T9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:U9188))<$K9188,$L9188-SUM($M9188:U9188),IF(SUM($M9188:U9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:V9188))<$K9188,$L9188-SUM($M9188:V9188),IF(SUM($M9188:V9188)<$L9188,$K9188,0))","v":0},{"$f":"+IF(($L9188-SUM($M9188:W9188))<$K9188,$L9188-SUM($M9188:W9188),IF(SUM($M9188:W9188)<$L9188,$K9188,0))","v":0}]
["Activo 5","Otros","BUTACA",0.57999999999999996,31047,31047,10,120,null,0.57999999999999996,0,0,null,{"$f":"+IF(($L9189-SUM($M9189:M9189))<$K9189,$L9189-SUM($M9189:M9189),IF(SUM($M9189:M9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:N9189))<$K9189,$L9189-SUM($M9189:N9189),IF(SUM($M9189:N9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:O9189))<$K9189,$L9189-SUM($M9189:O9189),IF(SUM($M9189:O9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:P9189))<$K9189,$L9189-SUM($M9189:P9189),IF(SUM($M9189:P9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:Q9189))<$K9189,$L9189-SUM($M9189:Q9189),IF(SUM($M9189:Q9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:R9189))<$K9189,$L9189-SUM($M9189:R9189),IF(SUM($M9189:R9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:S9189))<$K9189,$L9189-SUM($M9189:S9189),IF(SUM($M9189:S9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:T9189))<$K9189,$L9189-SUM($M9189:T9189),IF(SUM($M9189:T9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:U9189))<$K9189,$L9189-SUM($M9189:U9189),IF(SUM($M9189:U9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:V9189))<$K9189,$L9189-SUM($M9189:V9189),IF(SUM($M9189:V9189)<$L9189,$K9189,0))","v":0},{"$f":"+IF(($L9189-SUM($M9189:W9189))<$K9189,$L9189-SUM($M9189:W9189),IF(SUM($M9189:W9189)<$L9189,$K9189,0))","v":0}]
["Activo 5","Otros","BUTACA",0.57999999999999996,31047,31047,10,120,null,0.57999999999999996,0,0,null,{"$f":"+IF(($L9190-SUM($M9190:M9190))<$K9190,$L9190-SUM($M9190:M9190),IF(SUM($M9190:M9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:N9190))<$K9190,$L9190-SUM($M9190:N9190),IF(SUM($M9190:N9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:O9190))<$K9190,$L9190-SUM($M9190:O9190),IF(SUM($M9190:O9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:P9190))<$K9190,$L9190-SUM($M9190:P9190),IF(SUM($M9190:P9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:Q9190))<$K9190,$L9190-SUM($M9190:Q9190),IF(SUM($M9190:Q9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:R9190))<$K9190,$L9190-SUM($M9190:R9190),IF(SUM($M9190:R9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:S9190))<$K9190,$L9190-SUM($M9190:S9190),IF(SUM($M9190:S9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:T9190))<$K9190,$L9190-SUM($M9190:T9190),IF(SUM($M9190:T9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:U9190))<$K9190,$L9190-SUM($M9190:U9190),IF(SUM($M9190:U9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:V9190))<$K9190,$L9190-SUM($M9190:V9190),IF(SUM($M9190:V9190)<$L9190,$K9190,0))","v":0},{"$f":"+IF(($L9190-SUM($M9190:W9190))<$K9190,$L9190-SUM($M9190:W9190),IF(SUM($M9190:W9190)<$L9190,$K9190,0))","v":0}]
["Activo 5","Otros","BUTACA",0.57999999999999996,31047,31047,10,120,null,0.57999999999999996,0,0,null,{"$f":"+IF(($L9191-SUM($M9191:M9191))<$K9191,$L9191-SUM($M9191:M9191),IF(SUM($M9191:M9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:N9191))<$K9191,$L9191-SUM($M9191:N9191),IF(SUM($M9191:N9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:O9191))<$K9191,$L9191-SUM($M9191:O9191),IF(SUM($M9191:O9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:P9191))<$K9191,$L9191-SUM($M9191:P9191),IF(SUM($M9191:P9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:Q9191))<$K9191,$L9191-SUM($M9191:Q9191),IF(SUM($M9191:Q9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:R9191))<$K9191,$L9191-SUM($M9191:R9191),IF(SUM($M9191:R9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:S9191))<$K9191,$L9191-SUM($M9191:S9191),IF(SUM($M9191:S9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:T9191))<$K9191,$L9191-SUM($M9191:T9191),IF(SUM($M9191:T9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:U9191))<$K9191,$L9191-SUM($M9191:U9191),IF(SUM($M9191:U9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:V9191))<$K9191,$L9191-SUM($M9191:V9191),IF(SUM($M9191:V9191)<$L9191,$K9191,0))","v":0},{"$f":"+IF(($L9191-SUM($M9191:W9191))<$K9191,$L9191-SUM($M9191:W9191),IF(SUM($M9191:W9191)<$L9191,$K9191,0))","v":0}]
["Activo 5","Otros","BUTACA",0.57999999999999996,31047,31047,10,120,null,0.57999999999999996,0,0,null,{"$f":"+IF(($L9192-SUM($M9192:M9192))<$K9192,$L9192-SUM($M9192:M9192),IF(SUM($M9192:M9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:N9192))<$K9192,$L9192-SUM($M9192:N9192),IF(SUM($M9192:N9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:O9192))<$K9192,$L9192-SUM($M9192:O9192),IF(SUM($M9192:O9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:P9192))<$K9192,$L9192-SUM($M9192:P9192),IF(SUM($M9192:P9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:Q9192))<$K9192,$L9192-SUM($M9192:Q9192),IF(SUM($M9192:Q9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:R9192))<$K9192,$L9192-SUM($M9192:R9192),IF(SUM($M9192:R9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:S9192))<$K9192,$L9192-SUM($M9192:S9192),IF(SUM($M9192:S9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:T9192))<$K9192,$L9192-SUM($M9192:T9192),IF(SUM($M9192:T9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:U9192))<$K9192,$L9192-SUM($M9192:U9192),IF(SUM($M9192:U9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:V9192))<$K9192,$L9192-SUM($M9192:V9192),IF(SUM($M9192:V9192)<$L9192,$K9192,0))","v":0},{"$f":"+IF(($L9192-SUM($M9192:W9192))<$K9192,$L9192-SUM($M9192:W9192),IF(SUM($M9192:W9192)<$L9192,$K9192,0))","v":0}]
["Activo 5","Otros","BUTACA",0.57999999999999996,31047,31047,10,120,null,0.57999999999999996,0,0,null,{"$f":"+IF(($L9193-SUM($M9193:M9193))<$K9193,$L9193-SUM($M9193:M9193),IF(SUM($M9193:M9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:N9193))<$K9193,$L9193-SUM($M9193:N9193),IF(SUM($M9193:N9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:O9193))<$K9193,$L9193-SUM($M9193:O9193),IF(SUM($M9193:O9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:P9193))<$K9193,$L9193-SUM($M9193:P9193),IF(SUM($M9193:P9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:Q9193))<$K9193,$L9193-SUM($M9193:Q9193),IF(SUM($M9193:Q9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:R9193))<$K9193,$L9193-SUM($M9193:R9193),IF(SUM($M9193:R9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:S9193))<$K9193,$L9193-SUM($M9193:S9193),IF(SUM($M9193:S9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:T9193))<$K9193,$L9193-SUM($M9193:T9193),IF(SUM($M9193:T9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:U9193))<$K9193,$L9193-SUM($M9193:U9193),IF(SUM($M9193:U9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:V9193))<$K9193,$L9193-SUM($M9193:V9193),IF(SUM($M9193:V9193)<$L9193,$K9193,0))","v":0},{"$f":"+IF(($L9193-SUM($M9193:W9193))<$K9193,$L9193-SUM($M9193:W9193),IF(SUM($M9193:W9193)<$L9193,$K9193,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9194-SUM($M9194:M9194))<$K9194,$L9194-SUM($M9194:M9194),IF(SUM($M9194:M9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:N9194))<$K9194,$L9194-SUM($M9194:N9194),IF(SUM($M9194:N9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:O9194))<$K9194,$L9194-SUM($M9194:O9194),IF(SUM($M9194:O9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:P9194))<$K9194,$L9194-SUM($M9194:P9194),IF(SUM($M9194:P9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:Q9194))<$K9194,$L9194-SUM($M9194:Q9194),IF(SUM($M9194:Q9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:R9194))<$K9194,$L9194-SUM($M9194:R9194),IF(SUM($M9194:R9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:S9194))<$K9194,$L9194-SUM($M9194:S9194),IF(SUM($M9194:S9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:T9194))<$K9194,$L9194-SUM($M9194:T9194),IF(SUM($M9194:T9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:U9194))<$K9194,$L9194-SUM($M9194:U9194),IF(SUM($M9194:U9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:V9194))<$K9194,$L9194-SUM($M9194:V9194),IF(SUM($M9194:V9194)<$L9194,$K9194,0))","v":0},{"$f":"+IF(($L9194-SUM($M9194:W9194))<$K9194,$L9194-SUM($M9194:W9194),IF(SUM($M9194:W9194)<$L9194,$K9194,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9195-SUM($M9195:M9195))<$K9195,$L9195-SUM($M9195:M9195),IF(SUM($M9195:M9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:N9195))<$K9195,$L9195-SUM($M9195:N9195),IF(SUM($M9195:N9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:O9195))<$K9195,$L9195-SUM($M9195:O9195),IF(SUM($M9195:O9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:P9195))<$K9195,$L9195-SUM($M9195:P9195),IF(SUM($M9195:P9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:Q9195))<$K9195,$L9195-SUM($M9195:Q9195),IF(SUM($M9195:Q9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:R9195))<$K9195,$L9195-SUM($M9195:R9195),IF(SUM($M9195:R9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:S9195))<$K9195,$L9195-SUM($M9195:S9195),IF(SUM($M9195:S9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:T9195))<$K9195,$L9195-SUM($M9195:T9195),IF(SUM($M9195:T9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:U9195))<$K9195,$L9195-SUM($M9195:U9195),IF(SUM($M9195:U9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:V9195))<$K9195,$L9195-SUM($M9195:V9195),IF(SUM($M9195:V9195)<$L9195,$K9195,0))","v":0},{"$f":"+IF(($L9195-SUM($M9195:W9195))<$K9195,$L9195-SUM($M9195:W9195),IF(SUM($M9195:W9195)<$L9195,$K9195,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,{"$f":"+H9196/$G$3","v":4},48,null,2120.98,0,0,null,{"$f":"+IF(($L9196-SUM($M9196:M9196))<$K9196,$L9196-SUM($M9196:M9196),IF(SUM($M9196:M9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:N9196))<$K9196,$L9196-SUM($M9196:N9196),IF(SUM($M9196:N9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:O9196))<$K9196,$L9196-SUM($M9196:O9196),IF(SUM($M9196:O9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:P9196))<$K9196,$L9196-SUM($M9196:P9196),IF(SUM($M9196:P9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:Q9196))<$K9196,$L9196-SUM($M9196:Q9196),IF(SUM($M9196:Q9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:R9196))<$K9196,$L9196-SUM($M9196:R9196),IF(SUM($M9196:R9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:S9196))<$K9196,$L9196-SUM($M9196:S9196),IF(SUM($M9196:S9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:T9196))<$K9196,$L9196-SUM($M9196:T9196),IF(SUM($M9196:T9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:U9196))<$K9196,$L9196-SUM($M9196:U9196),IF(SUM($M9196:U9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:V9196))<$K9196,$L9196-SUM($M9196:V9196),IF(SUM($M9196:V9196)<$L9196,$K9196,0))","v":0},{"$f":"+IF(($L9196-SUM($M9196:W9196))<$K9196,$L9196-SUM($M9196:W9196),IF(SUM($M9196:W9196)<$L9196,$K9196,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9197-SUM($M9197:M9197))<$K9197,$L9197-SUM($M9197:M9197),IF(SUM($M9197:M9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:N9197))<$K9197,$L9197-SUM($M9197:N9197),IF(SUM($M9197:N9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:O9197))<$K9197,$L9197-SUM($M9197:O9197),IF(SUM($M9197:O9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:P9197))<$K9197,$L9197-SUM($M9197:P9197),IF(SUM($M9197:P9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:Q9197))<$K9197,$L9197-SUM($M9197:Q9197),IF(SUM($M9197:Q9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:R9197))<$K9197,$L9197-SUM($M9197:R9197),IF(SUM($M9197:R9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:S9197))<$K9197,$L9197-SUM($M9197:S9197),IF(SUM($M9197:S9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:T9197))<$K9197,$L9197-SUM($M9197:T9197),IF(SUM($M9197:T9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:U9197))<$K9197,$L9197-SUM($M9197:U9197),IF(SUM($M9197:U9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:V9197))<$K9197,$L9197-SUM($M9197:V9197),IF(SUM($M9197:V9197)<$L9197,$K9197,0))","v":0},{"$f":"+IF(($L9197-SUM($M9197:W9197))<$K9197,$L9197-SUM($M9197:W9197),IF(SUM($M9197:W9197)<$L9197,$K9197,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9198-SUM($M9198:M9198))<$K9198,$L9198-SUM($M9198:M9198),IF(SUM($M9198:M9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:N9198))<$K9198,$L9198-SUM($M9198:N9198),IF(SUM($M9198:N9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:O9198))<$K9198,$L9198-SUM($M9198:O9198),IF(SUM($M9198:O9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:P9198))<$K9198,$L9198-SUM($M9198:P9198),IF(SUM($M9198:P9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:Q9198))<$K9198,$L9198-SUM($M9198:Q9198),IF(SUM($M9198:Q9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:R9198))<$K9198,$L9198-SUM($M9198:R9198),IF(SUM($M9198:R9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:S9198))<$K9198,$L9198-SUM($M9198:S9198),IF(SUM($M9198:S9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:T9198))<$K9198,$L9198-SUM($M9198:T9198),IF(SUM($M9198:T9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:U9198))<$K9198,$L9198-SUM($M9198:U9198),IF(SUM($M9198:U9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:V9198))<$K9198,$L9198-SUM($M9198:V9198),IF(SUM($M9198:V9198)<$L9198,$K9198,0))","v":0},{"$f":"+IF(($L9198-SUM($M9198:W9198))<$K9198,$L9198-SUM($M9198:W9198),IF(SUM($M9198:W9198)<$L9198,$K9198,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9199-SUM($M9199:M9199))<$K9199,$L9199-SUM($M9199:M9199),IF(SUM($M9199:M9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:N9199))<$K9199,$L9199-SUM($M9199:N9199),IF(SUM($M9199:N9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:O9199))<$K9199,$L9199-SUM($M9199:O9199),IF(SUM($M9199:O9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:P9199))<$K9199,$L9199-SUM($M9199:P9199),IF(SUM($M9199:P9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:Q9199))<$K9199,$L9199-SUM($M9199:Q9199),IF(SUM($M9199:Q9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:R9199))<$K9199,$L9199-SUM($M9199:R9199),IF(SUM($M9199:R9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:S9199))<$K9199,$L9199-SUM($M9199:S9199),IF(SUM($M9199:S9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:T9199))<$K9199,$L9199-SUM($M9199:T9199),IF(SUM($M9199:T9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:U9199))<$K9199,$L9199-SUM($M9199:U9199),IF(SUM($M9199:U9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:V9199))<$K9199,$L9199-SUM($M9199:V9199),IF(SUM($M9199:V9199)<$L9199,$K9199,0))","v":0},{"$f":"+IF(($L9199-SUM($M9199:W9199))<$K9199,$L9199-SUM($M9199:W9199),IF(SUM($M9199:W9199)<$L9199,$K9199,0))","v":0}]
["Activo 5","Otros","SILLON FIJO DE METAL",0.57999999999999996,31047,31047,10,120,null,0.57999999999999996,0,0,null,{"$f":"+IF(($L9200-SUM($M9200:M9200))<$K9200,$L9200-SUM($M9200:M9200),IF(SUM($M9200:M9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:N9200))<$K9200,$L9200-SUM($M9200:N9200),IF(SUM($M9200:N9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:O9200))<$K9200,$L9200-SUM($M9200:O9200),IF(SUM($M9200:O9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:P9200))<$K9200,$L9200-SUM($M9200:P9200),IF(SUM($M9200:P9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:Q9200))<$K9200,$L9200-SUM($M9200:Q9200),IF(SUM($M9200:Q9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:R9200))<$K9200,$L9200-SUM($M9200:R9200),IF(SUM($M9200:R9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:S9200))<$K9200,$L9200-SUM($M9200:S9200),IF(SUM($M9200:S9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:T9200))<$K9200,$L9200-SUM($M9200:T9200),IF(SUM($M9200:T9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:U9200))<$K9200,$L9200-SUM($M9200:U9200),IF(SUM($M9200:U9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:V9200))<$K9200,$L9200-SUM($M9200:V9200),IF(SUM($M9200:V9200)<$L9200,$K9200,0))","v":0},{"$f":"+IF(($L9200-SUM($M9200:W9200))<$K9200,$L9200-SUM($M9200:W9200),IF(SUM($M9200:W9200)<$L9200,$K9200,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9201-SUM($M9201:M9201))<$K9201,$L9201-SUM($M9201:M9201),IF(SUM($M9201:M9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:N9201))<$K9201,$L9201-SUM($M9201:N9201),IF(SUM($M9201:N9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:O9201))<$K9201,$L9201-SUM($M9201:O9201),IF(SUM($M9201:O9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:P9201))<$K9201,$L9201-SUM($M9201:P9201),IF(SUM($M9201:P9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:Q9201))<$K9201,$L9201-SUM($M9201:Q9201),IF(SUM($M9201:Q9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:R9201))<$K9201,$L9201-SUM($M9201:R9201),IF(SUM($M9201:R9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:S9201))<$K9201,$L9201-SUM($M9201:S9201),IF(SUM($M9201:S9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:T9201))<$K9201,$L9201-SUM($M9201:T9201),IF(SUM($M9201:T9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:U9201))<$K9201,$L9201-SUM($M9201:U9201),IF(SUM($M9201:U9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:V9201))<$K9201,$L9201-SUM($M9201:V9201),IF(SUM($M9201:V9201)<$L9201,$K9201,0))","v":0},{"$f":"+IF(($L9201-SUM($M9201:W9201))<$K9201,$L9201-SUM($M9201:W9201),IF(SUM($M9201:W9201)<$L9201,$K9201,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ DE PUNTO C/TARJETA SERIAL P/IMP",2120.98,37293,37293,4,48,null,2120.98,0,0,null,{"$f":"+IF(($L9202-SUM($M9202:M9202))<$K9202,$L9202-SUM($M9202:M9202),IF(SUM($M9202:M9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:N9202))<$K9202,$L9202-SUM($M9202:N9202),IF(SUM($M9202:N9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:O9202))<$K9202,$L9202-SUM($M9202:O9202),IF(SUM($M9202:O9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:P9202))<$K9202,$L9202-SUM($M9202:P9202),IF(SUM($M9202:P9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:Q9202))<$K9202,$L9202-SUM($M9202:Q9202),IF(SUM($M9202:Q9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:R9202))<$K9202,$L9202-SUM($M9202:R9202),IF(SUM($M9202:R9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:S9202))<$K9202,$L9202-SUM($M9202:S9202),IF(SUM($M9202:S9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:T9202))<$K9202,$L9202-SUM($M9202:T9202),IF(SUM($M9202:T9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:U9202))<$K9202,$L9202-SUM($M9202:U9202),IF(SUM($M9202:U9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:V9202))<$K9202,$L9202-SUM($M9202:V9202),IF(SUM($M9202:V9202)<$L9202,$K9202,0))","v":0},{"$f":"+IF(($L9202-SUM($M9202:W9202))<$K9202,$L9202-SUM($M9202:W9202),IF(SUM($M9202:W9202)<$L9202,$K9202,0))","v":0}]
["Activo 5","Otros","ARMARIO DE MADERA",2.23,32324,32324,10,120,null,2.23,0,0,null,{"$f":"+IF(($L9203-SUM($M9203:M9203))<$K9203,$L9203-SUM($M9203:M9203),IF(SUM($M9203:M9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:N9203))<$K9203,$L9203-SUM($M9203:N9203),IF(SUM($M9203:N9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:O9203))<$K9203,$L9203-SUM($M9203:O9203),IF(SUM($M9203:O9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:P9203))<$K9203,$L9203-SUM($M9203:P9203),IF(SUM($M9203:P9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:Q9203))<$K9203,$L9203-SUM($M9203:Q9203),IF(SUM($M9203:Q9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:R9203))<$K9203,$L9203-SUM($M9203:R9203),IF(SUM($M9203:R9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:S9203))<$K9203,$L9203-SUM($M9203:S9203),IF(SUM($M9203:S9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:T9203))<$K9203,$L9203-SUM($M9203:T9203),IF(SUM($M9203:T9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:U9203))<$K9203,$L9203-SUM($M9203:U9203),IF(SUM($M9203:U9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:V9203))<$K9203,$L9203-SUM($M9203:V9203),IF(SUM($M9203:V9203)<$L9203,$K9203,0))","v":0},{"$f":"+IF(($L9203-SUM($M9203:W9203))<$K9203,$L9203-SUM($M9203:W9203),IF(SUM($M9203:W9203)<$L9203,$K9203,0))","v":0}]
["Activo 5","Otros","ARMARIO DE MADERA",2.23,32324,32324,10,120,null,2.23,0,0,null,{"$f":"+IF(($L9204-SUM($M9204:M9204))<$K9204,$L9204-SUM($M9204:M9204),IF(SUM($M9204:M9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:N9204))<$K9204,$L9204-SUM($M9204:N9204),IF(SUM($M9204:N9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:O9204))<$K9204,$L9204-SUM($M9204:O9204),IF(SUM($M9204:O9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:P9204))<$K9204,$L9204-SUM($M9204:P9204),IF(SUM($M9204:P9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:Q9204))<$K9204,$L9204-SUM($M9204:Q9204),IF(SUM($M9204:Q9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:R9204))<$K9204,$L9204-SUM($M9204:R9204),IF(SUM($M9204:R9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:S9204))<$K9204,$L9204-SUM($M9204:S9204),IF(SUM($M9204:S9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:T9204))<$K9204,$L9204-SUM($M9204:T9204),IF(SUM($M9204:T9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:U9204))<$K9204,$L9204-SUM($M9204:U9204),IF(SUM($M9204:U9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:V9204))<$K9204,$L9204-SUM($M9204:V9204),IF(SUM($M9204:V9204)<$L9204,$K9204,0))","v":0},{"$f":"+IF(($L9204-SUM($M9204:W9204))<$K9204,$L9204-SUM($M9204:W9204),IF(SUM($M9204:W9204)<$L9204,$K9204,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,27941,27941,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9205-SUM($M9205:M9205))<$K9205,$L9205-SUM($M9205:M9205),IF(SUM($M9205:M9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:N9205))<$K9205,$L9205-SUM($M9205:N9205),IF(SUM($M9205:N9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:O9205))<$K9205,$L9205-SUM($M9205:O9205),IF(SUM($M9205:O9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:P9205))<$K9205,$L9205-SUM($M9205:P9205),IF(SUM($M9205:P9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:Q9205))<$K9205,$L9205-SUM($M9205:Q9205),IF(SUM($M9205:Q9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:R9205))<$K9205,$L9205-SUM($M9205:R9205),IF(SUM($M9205:R9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:S9205))<$K9205,$L9205-SUM($M9205:S9205),IF(SUM($M9205:S9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:T9205))<$K9205,$L9205-SUM($M9205:T9205),IF(SUM($M9205:T9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:U9205))<$K9205,$L9205-SUM($M9205:U9205),IF(SUM($M9205:U9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:V9205))<$K9205,$L9205-SUM($M9205:V9205),IF(SUM($M9205:V9205)<$L9205,$K9205,0))","v":0},{"$f":"+IF(($L9205-SUM($M9205:W9205))<$K9205,$L9205-SUM($M9205:W9205),IF(SUM($M9205:W9205)<$L9205,$K9205,0))","v":0}]
["Activo 5","Otros","ESCRITORIO DE METAL",0.01,27941,27941,10,120,null,0.01,0,0,null,{"$f":"+IF(($L9206-SUM($M9206:M9206))<$K9206,$L9206-SUM($M9206:M9206),IF(SUM($M9206:M9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:N9206))<$K9206,$L9206-SUM($M9206:N9206),IF(SUM($M9206:N9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:O9206))<$K9206,$L9206-SUM($M9206:O9206),IF(SUM($M9206:O9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:P9206))<$K9206,$L9206-SUM($M9206:P9206),IF(SUM($M9206:P9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:Q9206))<$K9206,$L9206-SUM($M9206:Q9206),IF(SUM($M9206:Q9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:R9206))<$K9206,$L9206-SUM($M9206:R9206),IF(SUM($M9206:R9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:S9206))<$K9206,$L9206-SUM($M9206:S9206),IF(SUM($M9206:S9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:T9206))<$K9206,$L9206-SUM($M9206:T9206),IF(SUM($M9206:T9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:U9206))<$K9206,$L9206-SUM($M9206:U9206),IF(SUM($M9206:U9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:V9206))<$K9206,$L9206-SUM($M9206:V9206),IF(SUM($M9206:V9206)<$L9206,$K9206,0))","v":0},{"$f":"+IF(($L9206-SUM($M9206:W9206))<$K9206,$L9206-SUM($M9206:W9206),IF(SUM($M9206:W9206)<$L9206,$K9206,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9207-SUM($M9207:M9207))<$K9207,$L9207-SUM($M9207:M9207),IF(SUM($M9207:M9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:N9207))<$K9207,$L9207-SUM($M9207:N9207),IF(SUM($M9207:N9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:O9207))<$K9207,$L9207-SUM($M9207:O9207),IF(SUM($M9207:O9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:P9207))<$K9207,$L9207-SUM($M9207:P9207),IF(SUM($M9207:P9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:Q9207))<$K9207,$L9207-SUM($M9207:Q9207),IF(SUM($M9207:Q9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:R9207))<$K9207,$L9207-SUM($M9207:R9207),IF(SUM($M9207:R9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:S9207))<$K9207,$L9207-SUM($M9207:S9207),IF(SUM($M9207:S9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:T9207))<$K9207,$L9207-SUM($M9207:T9207),IF(SUM($M9207:T9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:U9207))<$K9207,$L9207-SUM($M9207:U9207),IF(SUM($M9207:U9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:V9207))<$K9207,$L9207-SUM($M9207:V9207),IF(SUM($M9207:V9207)<$L9207,$K9207,0))","v":0},{"$f":"+IF(($L9207-SUM($M9207:W9207))<$K9207,$L9207-SUM($M9207:W9207),IF(SUM($M9207:W9207)<$L9207,$K9207,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9208-SUM($M9208:M9208))<$K9208,$L9208-SUM($M9208:M9208),IF(SUM($M9208:M9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:N9208))<$K9208,$L9208-SUM($M9208:N9208),IF(SUM($M9208:N9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:O9208))<$K9208,$L9208-SUM($M9208:O9208),IF(SUM($M9208:O9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:P9208))<$K9208,$L9208-SUM($M9208:P9208),IF(SUM($M9208:P9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:Q9208))<$K9208,$L9208-SUM($M9208:Q9208),IF(SUM($M9208:Q9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:R9208))<$K9208,$L9208-SUM($M9208:R9208),IF(SUM($M9208:R9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:S9208))<$K9208,$L9208-SUM($M9208:S9208),IF(SUM($M9208:S9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:T9208))<$K9208,$L9208-SUM($M9208:T9208),IF(SUM($M9208:T9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:U9208))<$K9208,$L9208-SUM($M9208:U9208),IF(SUM($M9208:U9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:V9208))<$K9208,$L9208-SUM($M9208:V9208),IF(SUM($M9208:V9208)<$L9208,$K9208,0))","v":0},{"$f":"+IF(($L9208-SUM($M9208:W9208))<$K9208,$L9208-SUM($M9208:W9208),IF(SUM($M9208:W9208)<$L9208,$K9208,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9209-SUM($M9209:M9209))<$K9209,$L9209-SUM($M9209:M9209),IF(SUM($M9209:M9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:N9209))<$K9209,$L9209-SUM($M9209:N9209),IF(SUM($M9209:N9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:O9209))<$K9209,$L9209-SUM($M9209:O9209),IF(SUM($M9209:O9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:P9209))<$K9209,$L9209-SUM($M9209:P9209),IF(SUM($M9209:P9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:Q9209))<$K9209,$L9209-SUM($M9209:Q9209),IF(SUM($M9209:Q9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:R9209))<$K9209,$L9209-SUM($M9209:R9209),IF(SUM($M9209:R9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:S9209))<$K9209,$L9209-SUM($M9209:S9209),IF(SUM($M9209:S9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:T9209))<$K9209,$L9209-SUM($M9209:T9209),IF(SUM($M9209:T9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:U9209))<$K9209,$L9209-SUM($M9209:U9209),IF(SUM($M9209:U9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:V9209))<$K9209,$L9209-SUM($M9209:V9209),IF(SUM($M9209:V9209)<$L9209,$K9209,0))","v":0},{"$f":"+IF(($L9209-SUM($M9209:W9209))<$K9209,$L9209-SUM($M9209:W9209),IF(SUM($M9209:W9209)<$L9209,$K9209,0))","v":0}]
["Activo 5","Otros","MONITOR SVGA 14 450 NB",526.71,36950,36950,4,48,null,526.71,0,0,null,{"$f":"+IF(($L9210-SUM($M9210:M9210))<$K9210,$L9210-SUM($M9210:M9210),IF(SUM($M9210:M9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:N9210))<$K9210,$L9210-SUM($M9210:N9210),IF(SUM($M9210:N9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:O9210))<$K9210,$L9210-SUM($M9210:O9210),IF(SUM($M9210:O9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:P9210))<$K9210,$L9210-SUM($M9210:P9210),IF(SUM($M9210:P9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:Q9210))<$K9210,$L9210-SUM($M9210:Q9210),IF(SUM($M9210:Q9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:R9210))<$K9210,$L9210-SUM($M9210:R9210),IF(SUM($M9210:R9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:S9210))<$K9210,$L9210-SUM($M9210:S9210),IF(SUM($M9210:S9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:T9210))<$K9210,$L9210-SUM($M9210:T9210),IF(SUM($M9210:T9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:U9210))<$K9210,$L9210-SUM($M9210:U9210),IF(SUM($M9210:U9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:V9210))<$K9210,$L9210-SUM($M9210:V9210),IF(SUM($M9210:V9210)<$L9210,$K9210,0))","v":0},{"$f":"+IF(($L9210-SUM($M9210:W9210))<$K9210,$L9210-SUM($M9210:W9210),IF(SUM($M9210:W9210)<$L9210,$K9210,0))","v":0}]
["Activo 5","Otros","GRABADOR CD 4X/LECTOR 12 EXTERNO SCSI HP USA",1691.51,36981,36981,4,48,null,1691.51,0,0,null,{"$f":"+IF(($L9211-SUM($M9211:M9211))<$K9211,$L9211-SUM($M9211:M9211),IF(SUM($M9211:M9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:N9211))<$K9211,$L9211-SUM($M9211:N9211),IF(SUM($M9211:N9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:O9211))<$K9211,$L9211-SUM($M9211:O9211),IF(SUM($M9211:O9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:P9211))<$K9211,$L9211-SUM($M9211:P9211),IF(SUM($M9211:P9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:Q9211))<$K9211,$L9211-SUM($M9211:Q9211),IF(SUM($M9211:Q9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:R9211))<$K9211,$L9211-SUM($M9211:R9211),IF(SUM($M9211:R9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:S9211))<$K9211,$L9211-SUM($M9211:S9211),IF(SUM($M9211:S9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:T9211))<$K9211,$L9211-SUM($M9211:T9211),IF(SUM($M9211:T9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:U9211))<$K9211,$L9211-SUM($M9211:U9211),IF(SUM($M9211:U9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:V9211))<$K9211,$L9211-SUM($M9211:V9211),IF(SUM($M9211:V9211)<$L9211,$K9211,0))","v":0},{"$f":"+IF(($L9211-SUM($M9211:W9211))<$K9211,$L9211-SUM($M9211:W9211),IF(SUM($M9211:W9211)<$L9211,$K9211,0))","v":0}]
["Activo 5","Otros","HUB AUTOSENSING 10/100 D-LINK / USA",790.42,36981,36981,4,48,null,790.42,0,0,null,{"$f":"+IF(($L9212-SUM($M9212:M9212))<$K9212,$L9212-SUM($M9212:M9212),IF(SUM($M9212:M9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:N9212))<$K9212,$L9212-SUM($M9212:N9212),IF(SUM($M9212:N9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:O9212))<$K9212,$L9212-SUM($M9212:O9212),IF(SUM($M9212:O9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:P9212))<$K9212,$L9212-SUM($M9212:P9212),IF(SUM($M9212:P9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:Q9212))<$K9212,$L9212-SUM($M9212:Q9212),IF(SUM($M9212:Q9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:R9212))<$K9212,$L9212-SUM($M9212:R9212),IF(SUM($M9212:R9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:S9212))<$K9212,$L9212-SUM($M9212:S9212),IF(SUM($M9212:S9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:T9212))<$K9212,$L9212-SUM($M9212:T9212),IF(SUM($M9212:T9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:U9212))<$K9212,$L9212-SUM($M9212:U9212),IF(SUM($M9212:U9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:V9212))<$K9212,$L9212-SUM($M9212:V9212),IF(SUM($M9212:V9212)<$L9212,$K9212,0))","v":0},{"$f":"+IF(($L9212-SUM($M9212:W9212))<$K9212,$L9212-SUM($M9212:W9212),IF(SUM($M9212:W9212)<$L9212,$K9212,0))","v":0}]
["Activo 5","Otros","IMPRESORA TERMICA DE TICKET CON CODIGODE BARRAS",4317.55,36981,36981,4,48,null,4317.55,0,0,null,{"$f":"+IF(($L9213-SUM($M9213:M9213))<$K9213,$L9213-SUM($M9213:M9213),IF(SUM($M9213:M9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:N9213))<$K9213,$L9213-SUM($M9213:N9213),IF(SUM($M9213:N9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:O9213))<$K9213,$L9213-SUM($M9213:O9213),IF(SUM($M9213:O9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:P9213))<$K9213,$L9213-SUM($M9213:P9213),IF(SUM($M9213:P9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:Q9213))<$K9213,$L9213-SUM($M9213:Q9213),IF(SUM($M9213:Q9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:R9213))<$K9213,$L9213-SUM($M9213:R9213),IF(SUM($M9213:R9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:S9213))<$K9213,$L9213-SUM($M9213:S9213),IF(SUM($M9213:S9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:T9213))<$K9213,$L9213-SUM($M9213:T9213),IF(SUM($M9213:T9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:U9213))<$K9213,$L9213-SUM($M9213:U9213),IF(SUM($M9213:U9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:V9213))<$K9213,$L9213-SUM($M9213:V9213),IF(SUM($M9213:V9213)<$L9213,$K9213,0))","v":0},{"$f":"+IF(($L9213-SUM($M9213:W9213))<$K9213,$L9213-SUM($M9213:W9213),IF(SUM($M9213:W9213)<$L9213,$K9213,0))","v":0}]
["Activo 5","Otros","TECLADO BTC CON CONECTOR TIPO MININDIN PARA TERMINAL IAT RED AFTN",63.24,36981,36981,4,48,null,63.24,0,0,null,{"$f":"+IF(($L9214-SUM($M9214:M9214))<$K9214,$L9214-SUM($M9214:M9214),IF(SUM($M9214:M9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:N9214))<$K9214,$L9214-SUM($M9214:N9214),IF(SUM($M9214:N9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:O9214))<$K9214,$L9214-SUM($M9214:O9214),IF(SUM($M9214:O9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:P9214))<$K9214,$L9214-SUM($M9214:P9214),IF(SUM($M9214:P9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:Q9214))<$K9214,$L9214-SUM($M9214:Q9214),IF(SUM($M9214:Q9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:R9214))<$K9214,$L9214-SUM($M9214:R9214),IF(SUM($M9214:R9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:S9214))<$K9214,$L9214-SUM($M9214:S9214),IF(SUM($M9214:S9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:T9214))<$K9214,$L9214-SUM($M9214:T9214),IF(SUM($M9214:T9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:U9214))<$K9214,$L9214-SUM($M9214:U9214),IF(SUM($M9214:U9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:V9214))<$K9214,$L9214-SUM($M9214:V9214),IF(SUM($M9214:V9214)<$L9214,$K9214,0))","v":0},{"$f":"+IF(($L9214-SUM($M9214:W9214))<$K9214,$L9214-SUM($M9214:W9214),IF(SUM($M9214:W9214)<$L9214,$K9214,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9215-SUM($M9215:M9215))<$K9215,$L9215-SUM($M9215:M9215),IF(SUM($M9215:M9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:N9215))<$K9215,$L9215-SUM($M9215:N9215),IF(SUM($M9215:N9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:O9215))<$K9215,$L9215-SUM($M9215:O9215),IF(SUM($M9215:O9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:P9215))<$K9215,$L9215-SUM($M9215:P9215),IF(SUM($M9215:P9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:Q9215))<$K9215,$L9215-SUM($M9215:Q9215),IF(SUM($M9215:Q9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:R9215))<$K9215,$L9215-SUM($M9215:R9215),IF(SUM($M9215:R9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:S9215))<$K9215,$L9215-SUM($M9215:S9215),IF(SUM($M9215:S9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:T9215))<$K9215,$L9215-SUM($M9215:T9215),IF(SUM($M9215:T9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:U9215))<$K9215,$L9215-SUM($M9215:U9215),IF(SUM($M9215:U9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:V9215))<$K9215,$L9215-SUM($M9215:V9215),IF(SUM($M9215:V9215)<$L9215,$K9215,0))","v":0},{"$f":"+IF(($L9215-SUM($M9215:W9215))<$K9215,$L9215-SUM($M9215:W9215),IF(SUM($M9215:W9215)<$L9215,$K9215,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9216-SUM($M9216:M9216))<$K9216,$L9216-SUM($M9216:M9216),IF(SUM($M9216:M9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:N9216))<$K9216,$L9216-SUM($M9216:N9216),IF(SUM($M9216:N9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:O9216))<$K9216,$L9216-SUM($M9216:O9216),IF(SUM($M9216:O9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:P9216))<$K9216,$L9216-SUM($M9216:P9216),IF(SUM($M9216:P9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:Q9216))<$K9216,$L9216-SUM($M9216:Q9216),IF(SUM($M9216:Q9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:R9216))<$K9216,$L9216-SUM($M9216:R9216),IF(SUM($M9216:R9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:S9216))<$K9216,$L9216-SUM($M9216:S9216),IF(SUM($M9216:S9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:T9216))<$K9216,$L9216-SUM($M9216:T9216),IF(SUM($M9216:T9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:U9216))<$K9216,$L9216-SUM($M9216:U9216),IF(SUM($M9216:U9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:V9216))<$K9216,$L9216-SUM($M9216:V9216),IF(SUM($M9216:V9216)<$L9216,$K9216,0))","v":0},{"$f":"+IF(($L9216-SUM($M9216:W9216))<$K9216,$L9216-SUM($M9216:W9216),IF(SUM($M9216:W9216)<$L9216,$K9216,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR SVGA DE 14''",497.09,37042,37042,4,48,null,497.09,0,0,null,{"$f":"+IF(($L9217-SUM($M9217:M9217))<$K9217,$L9217-SUM($M9217:M9217),IF(SUM($M9217:M9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:N9217))<$K9217,$L9217-SUM($M9217:N9217),IF(SUM($M9217:N9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:O9217))<$K9217,$L9217-SUM($M9217:O9217),IF(SUM($M9217:O9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:P9217))<$K9217,$L9217-SUM($M9217:P9217),IF(SUM($M9217:P9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:Q9217))<$K9217,$L9217-SUM($M9217:Q9217),IF(SUM($M9217:Q9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:R9217))<$K9217,$L9217-SUM($M9217:R9217),IF(SUM($M9217:R9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:S9217))<$K9217,$L9217-SUM($M9217:S9217),IF(SUM($M9217:S9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:T9217))<$K9217,$L9217-SUM($M9217:T9217),IF(SUM($M9217:T9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:U9217))<$K9217,$L9217-SUM($M9217:U9217),IF(SUM($M9217:U9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:V9217))<$K9217,$L9217-SUM($M9217:V9217),IF(SUM($M9217:V9217)<$L9217,$K9217,0))","v":0},{"$f":"+IF(($L9217-SUM($M9217:W9217))<$K9217,$L9217-SUM($M9217:W9217),IF(SUM($M9217:W9217)<$L9217,$K9217,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR SVGA DE 14''",497.09,37042,37042,4,48,null,497.09,0,0,null,{"$f":"+IF(($L9218-SUM($M9218:M9218))<$K9218,$L9218-SUM($M9218:M9218),IF(SUM($M9218:M9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:N9218))<$K9218,$L9218-SUM($M9218:N9218),IF(SUM($M9218:N9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:O9218))<$K9218,$L9218-SUM($M9218:O9218),IF(SUM($M9218:O9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:P9218))<$K9218,$L9218-SUM($M9218:P9218),IF(SUM($M9218:P9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:Q9218))<$K9218,$L9218-SUM($M9218:Q9218),IF(SUM($M9218:Q9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:R9218))<$K9218,$L9218-SUM($M9218:R9218),IF(SUM($M9218:R9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:S9218))<$K9218,$L9218-SUM($M9218:S9218),IF(SUM($M9218:S9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:T9218))<$K9218,$L9218-SUM($M9218:T9218),IF(SUM($M9218:T9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:U9218))<$K9218,$L9218-SUM($M9218:U9218),IF(SUM($M9218:U9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:V9218))<$K9218,$L9218-SUM($M9218:V9218),IF(SUM($M9218:V9218)<$L9218,$K9218,0))","v":0},{"$f":"+IF(($L9218-SUM($M9218:W9218))<$K9218,$L9218-SUM($M9218:W9218),IF(SUM($M9218:W9218)<$L9218,$K9218,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR SVGA DE 14''",497.09,37042,37042,4,48,null,497.09,0,0,null,{"$f":"+IF(($L9219-SUM($M9219:M9219))<$K9219,$L9219-SUM($M9219:M9219),IF(SUM($M9219:M9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:N9219))<$K9219,$L9219-SUM($M9219:N9219),IF(SUM($M9219:N9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:O9219))<$K9219,$L9219-SUM($M9219:O9219),IF(SUM($M9219:O9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:P9219))<$K9219,$L9219-SUM($M9219:P9219),IF(SUM($M9219:P9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:Q9219))<$K9219,$L9219-SUM($M9219:Q9219),IF(SUM($M9219:Q9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:R9219))<$K9219,$L9219-SUM($M9219:R9219),IF(SUM($M9219:R9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:S9219))<$K9219,$L9219-SUM($M9219:S9219),IF(SUM($M9219:S9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:T9219))<$K9219,$L9219-SUM($M9219:T9219),IF(SUM($M9219:T9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:U9219))<$K9219,$L9219-SUM($M9219:U9219),IF(SUM($M9219:U9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:V9219))<$K9219,$L9219-SUM($M9219:V9219),IF(SUM($M9219:V9219)<$L9219,$K9219,0))","v":0},{"$f":"+IF(($L9219-SUM($M9219:W9219))<$K9219,$L9219-SUM($M9219:W9219),IF(SUM($M9219:W9219)<$L9219,$K9219,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9220-SUM($M9220:M9220))<$K9220,$L9220-SUM($M9220:M9220),IF(SUM($M9220:M9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:N9220))<$K9220,$L9220-SUM($M9220:N9220),IF(SUM($M9220:N9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:O9220))<$K9220,$L9220-SUM($M9220:O9220),IF(SUM($M9220:O9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:P9220))<$K9220,$L9220-SUM($M9220:P9220),IF(SUM($M9220:P9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:Q9220))<$K9220,$L9220-SUM($M9220:Q9220),IF(SUM($M9220:Q9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:R9220))<$K9220,$L9220-SUM($M9220:R9220),IF(SUM($M9220:R9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:S9220))<$K9220,$L9220-SUM($M9220:S9220),IF(SUM($M9220:S9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:T9220))<$K9220,$L9220-SUM($M9220:T9220),IF(SUM($M9220:T9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:U9220))<$K9220,$L9220-SUM($M9220:U9220),IF(SUM($M9220:U9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:V9220))<$K9220,$L9220-SUM($M9220:V9220),IF(SUM($M9220:V9220)<$L9220,$K9220,0))","v":0},{"$f":"+IF(($L9220-SUM($M9220:W9220))<$K9220,$L9220-SUM($M9220:W9220),IF(SUM($M9220:W9220)<$L9220,$K9220,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR SVGA DE 14''",497.09,37042,37042,4,48,null,497.09,0,{"$f":"+D9221-J9221","v":0},null,{"$f":"+IF(($L9221-SUM($M9221:M9221))<$K9221,$L9221-SUM($M9221:M9221),IF(SUM($M9221:M9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:N9221))<$K9221,$L9221-SUM($M9221:N9221),IF(SUM($M9221:N9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:O9221))<$K9221,$L9221-SUM($M9221:O9221),IF(SUM($M9221:O9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:P9221))<$K9221,$L9221-SUM($M9221:P9221),IF(SUM($M9221:P9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:Q9221))<$K9221,$L9221-SUM($M9221:Q9221),IF(SUM($M9221:Q9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:R9221))<$K9221,$L9221-SUM($M9221:R9221),IF(SUM($M9221:R9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:S9221))<$K9221,$L9221-SUM($M9221:S9221),IF(SUM($M9221:S9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:T9221))<$K9221,$L9221-SUM($M9221:T9221),IF(SUM($M9221:T9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:U9221))<$K9221,$L9221-SUM($M9221:U9221),IF(SUM($M9221:U9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:V9221))<$K9221,$L9221-SUM($M9221:V9221),IF(SUM($M9221:V9221)<$L9221,$K9221,0))","v":0},{"$f":"+IF(($L9221-SUM($M9221:W9221))<$K9221,$L9221-SUM($M9221:W9221),IF(SUM($M9221:W9221)<$L9221,$K9221,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR SVGA DE 14''",497.09,37042,37042,4,48,null,497.09,0,0,null,{"$f":"+IF(($L9222-SUM($M9222:M9222))<$K9222,$L9222-SUM($M9222:M9222),IF(SUM($M9222:M9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:N9222))<$K9222,$L9222-SUM($M9222:N9222),IF(SUM($M9222:N9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:O9222))<$K9222,$L9222-SUM($M9222:O9222),IF(SUM($M9222:O9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:P9222))<$K9222,$L9222-SUM($M9222:P9222),IF(SUM($M9222:P9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:Q9222))<$K9222,$L9222-SUM($M9222:Q9222),IF(SUM($M9222:Q9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:R9222))<$K9222,$L9222-SUM($M9222:R9222),IF(SUM($M9222:R9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:S9222))<$K9222,$L9222-SUM($M9222:S9222),IF(SUM($M9222:S9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:T9222))<$K9222,$L9222-SUM($M9222:T9222),IF(SUM($M9222:T9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:U9222))<$K9222,$L9222-SUM($M9222:U9222),IF(SUM($M9222:U9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:V9222))<$K9222,$L9222-SUM($M9222:V9222),IF(SUM($M9222:V9222)<$L9222,$K9222,0))","v":0},{"$f":"+IF(($L9222-SUM($M9222:W9222))<$K9222,$L9222-SUM($M9222:W9222),IF(SUM($M9222:W9222)<$L9222,$K9222,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9223-SUM($M9223:M9223))<$K9223,$L9223-SUM($M9223:M9223),IF(SUM($M9223:M9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:N9223))<$K9223,$L9223-SUM($M9223:N9223),IF(SUM($M9223:N9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:O9223))<$K9223,$L9223-SUM($M9223:O9223),IF(SUM($M9223:O9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:P9223))<$K9223,$L9223-SUM($M9223:P9223),IF(SUM($M9223:P9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:Q9223))<$K9223,$L9223-SUM($M9223:Q9223),IF(SUM($M9223:Q9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:R9223))<$K9223,$L9223-SUM($M9223:R9223),IF(SUM($M9223:R9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:S9223))<$K9223,$L9223-SUM($M9223:S9223),IF(SUM($M9223:S9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:T9223))<$K9223,$L9223-SUM($M9223:T9223),IF(SUM($M9223:T9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:U9223))<$K9223,$L9223-SUM($M9223:U9223),IF(SUM($M9223:U9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:V9223))<$K9223,$L9223-SUM($M9223:V9223),IF(SUM($M9223:V9223)<$L9223,$K9223,0))","v":0},{"$f":"+IF(($L9223-SUM($M9223:W9223))<$K9223,$L9223-SUM($M9223:W9223),IF(SUM($M9223:W9223)<$L9223,$K9223,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR DE 15\".28",543.29,37072,37072,4,48,null,543.29,0,0,null,{"$f":"+IF(($L9224-SUM($M9224:M9224))<$K9224,$L9224-SUM($M9224:M9224),IF(SUM($M9224:M9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:N9224))<$K9224,$L9224-SUM($M9224:N9224),IF(SUM($M9224:N9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:O9224))<$K9224,$L9224-SUM($M9224:O9224),IF(SUM($M9224:O9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:P9224))<$K9224,$L9224-SUM($M9224:P9224),IF(SUM($M9224:P9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:Q9224))<$K9224,$L9224-SUM($M9224:Q9224),IF(SUM($M9224:Q9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:R9224))<$K9224,$L9224-SUM($M9224:R9224),IF(SUM($M9224:R9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:S9224))<$K9224,$L9224-SUM($M9224:S9224),IF(SUM($M9224:S9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:T9224))<$K9224,$L9224-SUM($M9224:T9224),IF(SUM($M9224:T9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:U9224))<$K9224,$L9224-SUM($M9224:U9224),IF(SUM($M9224:U9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:V9224))<$K9224,$L9224-SUM($M9224:V9224),IF(SUM($M9224:V9224)<$L9224,$K9224,0))","v":0},{"$f":"+IF(($L9224-SUM($M9224:W9224))<$K9224,$L9224-SUM($M9224:W9224),IF(SUM($M9224:W9224)<$L9224,$K9224,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO VELOCIDAD SUPERIOR 380CPS",1416.57,37103,37103,4,48,null,1416.57,0,0,null,{"$f":"+IF(($L9225-SUM($M9225:M9225))<$K9225,$L9225-SUM($M9225:M9225),IF(SUM($M9225:M9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:N9225))<$K9225,$L9225-SUM($M9225:N9225),IF(SUM($M9225:N9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:O9225))<$K9225,$L9225-SUM($M9225:O9225),IF(SUM($M9225:O9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:P9225))<$K9225,$L9225-SUM($M9225:P9225),IF(SUM($M9225:P9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:Q9225))<$K9225,$L9225-SUM($M9225:Q9225),IF(SUM($M9225:Q9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:R9225))<$K9225,$L9225-SUM($M9225:R9225),IF(SUM($M9225:R9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:S9225))<$K9225,$L9225-SUM($M9225:S9225),IF(SUM($M9225:S9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:T9225))<$K9225,$L9225-SUM($M9225:T9225),IF(SUM($M9225:T9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:U9225))<$K9225,$L9225-SUM($M9225:U9225),IF(SUM($M9225:U9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:V9225))<$K9225,$L9225-SUM($M9225:V9225),IF(SUM($M9225:V9225)<$L9225,$K9225,0))","v":0},{"$f":"+IF(($L9225-SUM($M9225:W9225))<$K9225,$L9225-SUM($M9225:W9225),IF(SUM($M9225:W9225)<$L9225,$K9225,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO VELOCIDAD SUPERIOR 380CPS",1416.57,37103,37103,4,48,null,1416.57,0,0,null,{"$f":"+IF(($L9226-SUM($M9226:M9226))<$K9226,$L9226-SUM($M9226:M9226),IF(SUM($M9226:M9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:N9226))<$K9226,$L9226-SUM($M9226:N9226),IF(SUM($M9226:N9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:O9226))<$K9226,$L9226-SUM($M9226:O9226),IF(SUM($M9226:O9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:P9226))<$K9226,$L9226-SUM($M9226:P9226),IF(SUM($M9226:P9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:Q9226))<$K9226,$L9226-SUM($M9226:Q9226),IF(SUM($M9226:Q9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:R9226))<$K9226,$L9226-SUM($M9226:R9226),IF(SUM($M9226:R9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:S9226))<$K9226,$L9226-SUM($M9226:S9226),IF(SUM($M9226:S9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:T9226))<$K9226,$L9226-SUM($M9226:T9226),IF(SUM($M9226:T9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:U9226))<$K9226,$L9226-SUM($M9226:U9226),IF(SUM($M9226:U9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:V9226))<$K9226,$L9226-SUM($M9226:V9226),IF(SUM($M9226:V9226)<$L9226,$K9226,0))","v":0},{"$f":"+IF(($L9226-SUM($M9226:W9226))<$K9226,$L9226-SUM($M9226:W9226),IF(SUM($M9226:W9226)<$L9226,$K9226,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO VELOCIDAD SUPERIOR 380CPS",1416.57,37103,37103,4,48,null,1416.57,0,0,null,{"$f":"+IF(($L9227-SUM($M9227:M9227))<$K9227,$L9227-SUM($M9227:M9227),IF(SUM($M9227:M9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:N9227))<$K9227,$L9227-SUM($M9227:N9227),IF(SUM($M9227:N9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:O9227))<$K9227,$L9227-SUM($M9227:O9227),IF(SUM($M9227:O9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:P9227))<$K9227,$L9227-SUM($M9227:P9227),IF(SUM($M9227:P9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:Q9227))<$K9227,$L9227-SUM($M9227:Q9227),IF(SUM($M9227:Q9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:R9227))<$K9227,$L9227-SUM($M9227:R9227),IF(SUM($M9227:R9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:S9227))<$K9227,$L9227-SUM($M9227:S9227),IF(SUM($M9227:S9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:T9227))<$K9227,$L9227-SUM($M9227:T9227),IF(SUM($M9227:T9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:U9227))<$K9227,$L9227-SUM($M9227:U9227),IF(SUM($M9227:U9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:V9227))<$K9227,$L9227-SUM($M9227:V9227),IF(SUM($M9227:V9227)<$L9227,$K9227,0))","v":0},{"$f":"+IF(($L9227-SUM($M9227:W9227))<$K9227,$L9227-SUM($M9227:W9227),IF(SUM($M9227:W9227)<$L9227,$K9227,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO VELOCIDAD SUPERIOR 380CPS",1416.57,37103,37103,4,48,null,1416.57,0,0,null,{"$f":"+IF(($L9228-SUM($M9228:M9228))<$K9228,$L9228-SUM($M9228:M9228),IF(SUM($M9228:M9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:N9228))<$K9228,$L9228-SUM($M9228:N9228),IF(SUM($M9228:N9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:O9228))<$K9228,$L9228-SUM($M9228:O9228),IF(SUM($M9228:O9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:P9228))<$K9228,$L9228-SUM($M9228:P9228),IF(SUM($M9228:P9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:Q9228))<$K9228,$L9228-SUM($M9228:Q9228),IF(SUM($M9228:Q9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:R9228))<$K9228,$L9228-SUM($M9228:R9228),IF(SUM($M9228:R9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:S9228))<$K9228,$L9228-SUM($M9228:S9228),IF(SUM($M9228:S9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:T9228))<$K9228,$L9228-SUM($M9228:T9228),IF(SUM($M9228:T9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:U9228))<$K9228,$L9228-SUM($M9228:U9228),IF(SUM($M9228:U9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:V9228))<$K9228,$L9228-SUM($M9228:V9228),IF(SUM($M9228:V9228)<$L9228,$K9228,0))","v":0},{"$f":"+IF(($L9228-SUM($M9228:W9228))<$K9228,$L9228-SUM($M9228:W9228),IF(SUM($M9228:W9228)<$L9228,$K9228,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO VELOCIDAD SUPERIOR 380CPS",1416.56,37103,37103,4,48,null,1416.56,0,0,null,{"$f":"+IF(($L9229-SUM($M9229:M9229))<$K9229,$L9229-SUM($M9229:M9229),IF(SUM($M9229:M9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:N9229))<$K9229,$L9229-SUM($M9229:N9229),IF(SUM($M9229:N9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:O9229))<$K9229,$L9229-SUM($M9229:O9229),IF(SUM($M9229:O9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:P9229))<$K9229,$L9229-SUM($M9229:P9229),IF(SUM($M9229:P9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:Q9229))<$K9229,$L9229-SUM($M9229:Q9229),IF(SUM($M9229:Q9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:R9229))<$K9229,$L9229-SUM($M9229:R9229),IF(SUM($M9229:R9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:S9229))<$K9229,$L9229-SUM($M9229:S9229),IF(SUM($M9229:S9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:T9229))<$K9229,$L9229-SUM($M9229:T9229),IF(SUM($M9229:T9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:U9229))<$K9229,$L9229-SUM($M9229:U9229),IF(SUM($M9229:U9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:V9229))<$K9229,$L9229-SUM($M9229:V9229),IF(SUM($M9229:V9229)<$L9229,$K9229,0))","v":0},{"$f":"+IF(($L9229-SUM($M9229:W9229))<$K9229,$L9229-SUM($M9229:W9229),IF(SUM($M9229:W9229)<$L9229,$K9229,0))","v":0}]
["Activo 5","Otros","ESTACION DE TRABAJO ALPHA  UNIX ALFA STATION DS20EINCLUYE PROCESADOR ALPHA EV 6.7 DE 667MHZ",98523.24,36981,36981,4,48,null,98523.24,0,0,null,{"$f":"+IF(($L9230-SUM($M9230:M9230))<$K9230,$L9230-SUM($M9230:M9230),IF(SUM($M9230:M9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:N9230))<$K9230,$L9230-SUM($M9230:N9230),IF(SUM($M9230:N9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:O9230))<$K9230,$L9230-SUM($M9230:O9230),IF(SUM($M9230:O9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:P9230))<$K9230,$L9230-SUM($M9230:P9230),IF(SUM($M9230:P9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:Q9230))<$K9230,$L9230-SUM($M9230:Q9230),IF(SUM($M9230:Q9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:R9230))<$K9230,$L9230-SUM($M9230:R9230),IF(SUM($M9230:R9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:S9230))<$K9230,$L9230-SUM($M9230:S9230),IF(SUM($M9230:S9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:T9230))<$K9230,$L9230-SUM($M9230:T9230),IF(SUM($M9230:T9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:U9230))<$K9230,$L9230-SUM($M9230:U9230),IF(SUM($M9230:U9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:V9230))<$K9230,$L9230-SUM($M9230:V9230),IF(SUM($M9230:V9230)<$L9230,$K9230,0))","v":0},{"$f":"+IF(($L9230-SUM($M9230:W9230))<$K9230,$L9230-SUM($M9230:W9230),IF(SUM($M9230:W9230)<$L9230,$K9230,0))","v":0}]
["Activo 5","Otros","TECLADO",264.97000000000003,36981,36981,4,48,null,264.97000000000003,0,0,null,{"$f":"+IF(($L9231-SUM($M9231:M9231))<$K9231,$L9231-SUM($M9231:M9231),IF(SUM($M9231:M9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:N9231))<$K9231,$L9231-SUM($M9231:N9231),IF(SUM($M9231:N9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:O9231))<$K9231,$L9231-SUM($M9231:O9231),IF(SUM($M9231:O9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:P9231))<$K9231,$L9231-SUM($M9231:P9231),IF(SUM($M9231:P9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:Q9231))<$K9231,$L9231-SUM($M9231:Q9231),IF(SUM($M9231:Q9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:R9231))<$K9231,$L9231-SUM($M9231:R9231),IF(SUM($M9231:R9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:S9231))<$K9231,$L9231-SUM($M9231:S9231),IF(SUM($M9231:S9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:T9231))<$K9231,$L9231-SUM($M9231:T9231),IF(SUM($M9231:T9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:U9231))<$K9231,$L9231-SUM($M9231:U9231),IF(SUM($M9231:U9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:V9231))<$K9231,$L9231-SUM($M9231:V9231),IF(SUM($M9231:V9231)<$L9231,$K9231,0))","v":0},{"$f":"+IF(($L9231-SUM($M9231:W9231))<$K9231,$L9231-SUM($M9231:W9231),IF(SUM($M9231:W9231)<$L9231,$K9231,0))","v":0}]
["Activo 5","Otros","CPU",98523.23,36981,36981,4,48,null,98523.23,0,0,null,{"$f":"+IF(($L9232-SUM($M9232:M9232))<$K9232,$L9232-SUM($M9232:M9232),IF(SUM($M9232:M9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:N9232))<$K9232,$L9232-SUM($M9232:N9232),IF(SUM($M9232:N9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:O9232))<$K9232,$L9232-SUM($M9232:O9232),IF(SUM($M9232:O9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:P9232))<$K9232,$L9232-SUM($M9232:P9232),IF(SUM($M9232:P9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:Q9232))<$K9232,$L9232-SUM($M9232:Q9232),IF(SUM($M9232:Q9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:R9232))<$K9232,$L9232-SUM($M9232:R9232),IF(SUM($M9232:R9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:S9232))<$K9232,$L9232-SUM($M9232:S9232),IF(SUM($M9232:S9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:T9232))<$K9232,$L9232-SUM($M9232:T9232),IF(SUM($M9232:T9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:U9232))<$K9232,$L9232-SUM($M9232:U9232),IF(SUM($M9232:U9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:V9232))<$K9232,$L9232-SUM($M9232:V9232),IF(SUM($M9232:V9232)<$L9232,$K9232,0))","v":0},{"$f":"+IF(($L9232-SUM($M9232:W9232))<$K9232,$L9232-SUM($M9232:W9232),IF(SUM($M9232:W9232)<$L9232,$K9232,0))","v":0}]
["Activo 5","Otros","TAPE BACKUP EXTERNO DAT 4.8 G8",5127.12,36981,36981,4,48,null,5127.12,0,0,null,{"$f":"+IF(($L9233-SUM($M9233:M9233))<$K9233,$L9233-SUM($M9233:M9233),IF(SUM($M9233:M9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:N9233))<$K9233,$L9233-SUM($M9233:N9233),IF(SUM($M9233:N9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:O9233))<$K9233,$L9233-SUM($M9233:O9233),IF(SUM($M9233:O9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:P9233))<$K9233,$L9233-SUM($M9233:P9233),IF(SUM($M9233:P9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:Q9233))<$K9233,$L9233-SUM($M9233:Q9233),IF(SUM($M9233:Q9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:R9233))<$K9233,$L9233-SUM($M9233:R9233),IF(SUM($M9233:R9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:S9233))<$K9233,$L9233-SUM($M9233:S9233),IF(SUM($M9233:S9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:T9233))<$K9233,$L9233-SUM($M9233:T9233),IF(SUM($M9233:T9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:U9233))<$K9233,$L9233-SUM($M9233:U9233),IF(SUM($M9233:U9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:V9233))<$K9233,$L9233-SUM($M9233:V9233),IF(SUM($M9233:V9233)<$L9233,$K9233,0))","v":0},{"$f":"+IF(($L9233-SUM($M9233:W9233))<$K9233,$L9233-SUM($M9233:W9233),IF(SUM($M9233:W9233)<$L9233,$K9233,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9234-SUM($M9234:M9234))<$K9234,$L9234-SUM($M9234:M9234),IF(SUM($M9234:M9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:N9234))<$K9234,$L9234-SUM($M9234:N9234),IF(SUM($M9234:N9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:O9234))<$K9234,$L9234-SUM($M9234:O9234),IF(SUM($M9234:O9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:P9234))<$K9234,$L9234-SUM($M9234:P9234),IF(SUM($M9234:P9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:Q9234))<$K9234,$L9234-SUM($M9234:Q9234),IF(SUM($M9234:Q9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:R9234))<$K9234,$L9234-SUM($M9234:R9234),IF(SUM($M9234:R9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:S9234))<$K9234,$L9234-SUM($M9234:S9234),IF(SUM($M9234:S9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:T9234))<$K9234,$L9234-SUM($M9234:T9234),IF(SUM($M9234:T9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:U9234))<$K9234,$L9234-SUM($M9234:U9234),IF(SUM($M9234:U9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:V9234))<$K9234,$L9234-SUM($M9234:V9234),IF(SUM($M9234:V9234)<$L9234,$K9234,0))","v":0},{"$f":"+IF(($L9234-SUM($M9234:W9234))<$K9234,$L9234-SUM($M9234:W9234),IF(SUM($M9234:W9234)<$L9234,$K9234,0))","v":0}]
["Activo 5","Otros","CPU",3336.95,37134,37134,4,48,null,3336.95,0,0,null,{"$f":"+IF(($L9235-SUM($M9235:M9235))<$K9235,$L9235-SUM($M9235:M9235),IF(SUM($M9235:M9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:N9235))<$K9235,$L9235-SUM($M9235:N9235),IF(SUM($M9235:N9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:O9235))<$K9235,$L9235-SUM($M9235:O9235),IF(SUM($M9235:O9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:P9235))<$K9235,$L9235-SUM($M9235:P9235),IF(SUM($M9235:P9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:Q9235))<$K9235,$L9235-SUM($M9235:Q9235),IF(SUM($M9235:Q9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:R9235))<$K9235,$L9235-SUM($M9235:R9235),IF(SUM($M9235:R9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:S9235))<$K9235,$L9235-SUM($M9235:S9235),IF(SUM($M9235:S9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:T9235))<$K9235,$L9235-SUM($M9235:T9235),IF(SUM($M9235:T9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:U9235))<$K9235,$L9235-SUM($M9235:U9235),IF(SUM($M9235:U9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:V9235))<$K9235,$L9235-SUM($M9235:V9235),IF(SUM($M9235:V9235)<$L9235,$K9235,0))","v":0},{"$f":"+IF(($L9235-SUM($M9235:W9235))<$K9235,$L9235-SUM($M9235:W9235),IF(SUM($M9235:W9235)<$L9235,$K9235,0))","v":0}]
["Activo 5","Otros","MONITOR SVGA 14\"",1213.26,37134,37134,4,48,null,1213.26,0,0,null,{"$f":"+IF(($L9236-SUM($M9236:M9236))<$K9236,$L9236-SUM($M9236:M9236),IF(SUM($M9236:M9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:N9236))<$K9236,$L9236-SUM($M9236:N9236),IF(SUM($M9236:N9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:O9236))<$K9236,$L9236-SUM($M9236:O9236),IF(SUM($M9236:O9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:P9236))<$K9236,$L9236-SUM($M9236:P9236),IF(SUM($M9236:P9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:Q9236))<$K9236,$L9236-SUM($M9236:Q9236),IF(SUM($M9236:Q9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:R9236))<$K9236,$L9236-SUM($M9236:R9236),IF(SUM($M9236:R9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:S9236))<$K9236,$L9236-SUM($M9236:S9236),IF(SUM($M9236:S9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:T9236))<$K9236,$L9236-SUM($M9236:T9236),IF(SUM($M9236:T9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:U9236))<$K9236,$L9236-SUM($M9236:U9236),IF(SUM($M9236:U9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:V9236))<$K9236,$L9236-SUM($M9236:V9236),IF(SUM($M9236:V9236)<$L9236,$K9236,0))","v":0},{"$f":"+IF(($L9236-SUM($M9236:W9236))<$K9236,$L9236-SUM($M9236:W9236),IF(SUM($M9236:W9236)<$L9236,$K9236,0))","v":0}]
["Activo 5","Otros","TECLADO",137.82,37134,37134,4,48,null,137.82,0,0,null,{"$f":"+IF(($L9237-SUM($M9237:M9237))<$K9237,$L9237-SUM($M9237:M9237),IF(SUM($M9237:M9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:N9237))<$K9237,$L9237-SUM($M9237:N9237),IF(SUM($M9237:N9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:O9237))<$K9237,$L9237-SUM($M9237:O9237),IF(SUM($M9237:O9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:P9237))<$K9237,$L9237-SUM($M9237:P9237),IF(SUM($M9237:P9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:Q9237))<$K9237,$L9237-SUM($M9237:Q9237),IF(SUM($M9237:Q9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:R9237))<$K9237,$L9237-SUM($M9237:R9237),IF(SUM($M9237:R9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:S9237))<$K9237,$L9237-SUM($M9237:S9237),IF(SUM($M9237:S9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:T9237))<$K9237,$L9237-SUM($M9237:T9237),IF(SUM($M9237:T9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:U9237))<$K9237,$L9237-SUM($M9237:U9237),IF(SUM($M9237:U9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:V9237))<$K9237,$L9237-SUM($M9237:V9237),IF(SUM($M9237:V9237)<$L9237,$K9237,0))","v":0},{"$f":"+IF(($L9237-SUM($M9237:W9237))<$K9237,$L9237-SUM($M9237:W9237),IF(SUM($M9237:W9237)<$L9237,$K9237,0))","v":0}]
["Activo 5","Otros","CPU",3336.95,37134,37134,4,48,null,3336.95,0,0,null,{"$f":"+IF(($L9238-SUM($M9238:M9238))<$K9238,$L9238-SUM($M9238:M9238),IF(SUM($M9238:M9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:N9238))<$K9238,$L9238-SUM($M9238:N9238),IF(SUM($M9238:N9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:O9238))<$K9238,$L9238-SUM($M9238:O9238),IF(SUM($M9238:O9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:P9238))<$K9238,$L9238-SUM($M9238:P9238),IF(SUM($M9238:P9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:Q9238))<$K9238,$L9238-SUM($M9238:Q9238),IF(SUM($M9238:Q9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:R9238))<$K9238,$L9238-SUM($M9238:R9238),IF(SUM($M9238:R9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:S9238))<$K9238,$L9238-SUM($M9238:S9238),IF(SUM($M9238:S9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:T9238))<$K9238,$L9238-SUM($M9238:T9238),IF(SUM($M9238:T9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:U9238))<$K9238,$L9238-SUM($M9238:U9238),IF(SUM($M9238:U9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:V9238))<$K9238,$L9238-SUM($M9238:V9238),IF(SUM($M9238:V9238)<$L9238,$K9238,0))","v":0},{"$f":"+IF(($L9238-SUM($M9238:W9238))<$K9238,$L9238-SUM($M9238:W9238),IF(SUM($M9238:W9238)<$L9238,$K9238,0))","v":0}]
["Activo 5","Otros","MONITOR SVGA 14\"",1213.26,37134,37134,4,48,null,1213.26,0,0,null,{"$f":"+IF(($L9239-SUM($M9239:M9239))<$K9239,$L9239-SUM($M9239:M9239),IF(SUM($M9239:M9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:N9239))<$K9239,$L9239-SUM($M9239:N9239),IF(SUM($M9239:N9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:O9239))<$K9239,$L9239-SUM($M9239:O9239),IF(SUM($M9239:O9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:P9239))<$K9239,$L9239-SUM($M9239:P9239),IF(SUM($M9239:P9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:Q9239))<$K9239,$L9239-SUM($M9239:Q9239),IF(SUM($M9239:Q9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:R9239))<$K9239,$L9239-SUM($M9239:R9239),IF(SUM($M9239:R9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:S9239))<$K9239,$L9239-SUM($M9239:S9239),IF(SUM($M9239:S9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:T9239))<$K9239,$L9239-SUM($M9239:T9239),IF(SUM($M9239:T9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:U9239))<$K9239,$L9239-SUM($M9239:U9239),IF(SUM($M9239:U9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:V9239))<$K9239,$L9239-SUM($M9239:V9239),IF(SUM($M9239:V9239)<$L9239,$K9239,0))","v":0},{"$f":"+IF(($L9239-SUM($M9239:W9239))<$K9239,$L9239-SUM($M9239:W9239),IF(SUM($M9239:W9239)<$L9239,$K9239,0))","v":0}]
["Activo 5","Otros","TECLADO",137.82,37134,37134,4,48,null,137.82,0,0,null,{"$f":"+IF(($L9240-SUM($M9240:M9240))<$K9240,$L9240-SUM($M9240:M9240),IF(SUM($M9240:M9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:N9240))<$K9240,$L9240-SUM($M9240:N9240),IF(SUM($M9240:N9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:O9240))<$K9240,$L9240-SUM($M9240:O9240),IF(SUM($M9240:O9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:P9240))<$K9240,$L9240-SUM($M9240:P9240),IF(SUM($M9240:P9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:Q9240))<$K9240,$L9240-SUM($M9240:Q9240),IF(SUM($M9240:Q9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:R9240))<$K9240,$L9240-SUM($M9240:R9240),IF(SUM($M9240:R9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:S9240))<$K9240,$L9240-SUM($M9240:S9240),IF(SUM($M9240:S9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:T9240))<$K9240,$L9240-SUM($M9240:T9240),IF(SUM($M9240:T9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:U9240))<$K9240,$L9240-SUM($M9240:U9240),IF(SUM($M9240:U9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:V9240))<$K9240,$L9240-SUM($M9240:V9240),IF(SUM($M9240:V9240)<$L9240,$K9240,0))","v":0},{"$f":"+IF(($L9240-SUM($M9240:W9240))<$K9240,$L9240-SUM($M9240:W9240),IF(SUM($M9240:W9240)<$L9240,$K9240,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO VELOCIDAD SUPERIOR 380CPS",1363.32,37134,37134,4,48,null,1363.32,0,0,null,{"$f":"+IF(($L9241-SUM($M9241:M9241))<$K9241,$L9241-SUM($M9241:M9241),IF(SUM($M9241:M9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:N9241))<$K9241,$L9241-SUM($M9241:N9241),IF(SUM($M9241:N9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:O9241))<$K9241,$L9241-SUM($M9241:O9241),IF(SUM($M9241:O9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:P9241))<$K9241,$L9241-SUM($M9241:P9241),IF(SUM($M9241:P9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:Q9241))<$K9241,$L9241-SUM($M9241:Q9241),IF(SUM($M9241:Q9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:R9241))<$K9241,$L9241-SUM($M9241:R9241),IF(SUM($M9241:R9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:S9241))<$K9241,$L9241-SUM($M9241:S9241),IF(SUM($M9241:S9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:T9241))<$K9241,$L9241-SUM($M9241:T9241),IF(SUM($M9241:T9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:U9241))<$K9241,$L9241-SUM($M9241:U9241),IF(SUM($M9241:U9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:V9241))<$K9241,$L9241-SUM($M9241:V9241),IF(SUM($M9241:V9241)<$L9241,$K9241,0))","v":0},{"$f":"+IF(($L9241-SUM($M9241:W9241))<$K9241,$L9241-SUM($M9241:W9241),IF(SUM($M9241:W9241)<$L9241,$K9241,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANGOSTO VELOCIDAD SUPERIOR 380CPS",1363.32,37134,37134,4,48,null,1363.32,0,0,null,{"$f":"+IF(($L9242-SUM($M9242:M9242))<$K9242,$L9242-SUM($M9242:M9242),IF(SUM($M9242:M9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:N9242))<$K9242,$L9242-SUM($M9242:N9242),IF(SUM($M9242:N9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:O9242))<$K9242,$L9242-SUM($M9242:O9242),IF(SUM($M9242:O9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:P9242))<$K9242,$L9242-SUM($M9242:P9242),IF(SUM($M9242:P9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:Q9242))<$K9242,$L9242-SUM($M9242:Q9242),IF(SUM($M9242:Q9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:R9242))<$K9242,$L9242-SUM($M9242:R9242),IF(SUM($M9242:R9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:S9242))<$K9242,$L9242-SUM($M9242:S9242),IF(SUM($M9242:S9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:T9242))<$K9242,$L9242-SUM($M9242:T9242),IF(SUM($M9242:T9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:U9242))<$K9242,$L9242-SUM($M9242:U9242),IF(SUM($M9242:U9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:V9242))<$K9242,$L9242-SUM($M9242:V9242),IF(SUM($M9242:V9242)<$L9242,$K9242,0))","v":0},{"$f":"+IF(($L9242-SUM($M9242:W9242))<$K9242,$L9242-SUM($M9242:W9242),IF(SUM($M9242:W9242)<$L9242,$K9242,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9243-SUM($M9243:M9243))<$K9243,$L9243-SUM($M9243:M9243),IF(SUM($M9243:M9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:N9243))<$K9243,$L9243-SUM($M9243:N9243),IF(SUM($M9243:N9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:O9243))<$K9243,$L9243-SUM($M9243:O9243),IF(SUM($M9243:O9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:P9243))<$K9243,$L9243-SUM($M9243:P9243),IF(SUM($M9243:P9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:Q9243))<$K9243,$L9243-SUM($M9243:Q9243),IF(SUM($M9243:Q9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:R9243))<$K9243,$L9243-SUM($M9243:R9243),IF(SUM($M9243:R9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:S9243))<$K9243,$L9243-SUM($M9243:S9243),IF(SUM($M9243:S9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:T9243))<$K9243,$L9243-SUM($M9243:T9243),IF(SUM($M9243:T9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:U9243))<$K9243,$L9243-SUM($M9243:U9243),IF(SUM($M9243:U9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:V9243))<$K9243,$L9243-SUM($M9243:V9243),IF(SUM($M9243:V9243)<$L9243,$K9243,0))","v":0},{"$f":"+IF(($L9243-SUM($M9243:W9243))<$K9243,$L9243-SUM($M9243:W9243),IF(SUM($M9243:W9243)<$L9243,$K9243,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9244-SUM($M9244:M9244))<$K9244,$L9244-SUM($M9244:M9244),IF(SUM($M9244:M9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:N9244))<$K9244,$L9244-SUM($M9244:N9244),IF(SUM($M9244:N9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:O9244))<$K9244,$L9244-SUM($M9244:O9244),IF(SUM($M9244:O9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:P9244))<$K9244,$L9244-SUM($M9244:P9244),IF(SUM($M9244:P9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:Q9244))<$K9244,$L9244-SUM($M9244:Q9244),IF(SUM($M9244:Q9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:R9244))<$K9244,$L9244-SUM($M9244:R9244),IF(SUM($M9244:R9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:S9244))<$K9244,$L9244-SUM($M9244:S9244),IF(SUM($M9244:S9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:T9244))<$K9244,$L9244-SUM($M9244:T9244),IF(SUM($M9244:T9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:U9244))<$K9244,$L9244-SUM($M9244:U9244),IF(SUM($M9244:U9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:V9244))<$K9244,$L9244-SUM($M9244:V9244),IF(SUM($M9244:V9244)<$L9244,$K9244,0))","v":0},{"$f":"+IF(($L9244-SUM($M9244:W9244))<$K9244,$L9244-SUM($M9244:W9244),IF(SUM($M9244:W9244)<$L9244,$K9244,0))","v":0}]
["Activo 5","Otros","TECLADO EN ESPAÐOL",31.82,37134,37134,4,48,null,31.82,0,0,null,{"$f":"+IF(($L9245-SUM($M9245:M9245))<$K9245,$L9245-SUM($M9245:M9245),IF(SUM($M9245:M9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:N9245))<$K9245,$L9245-SUM($M9245:N9245),IF(SUM($M9245:N9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:O9245))<$K9245,$L9245-SUM($M9245:O9245),IF(SUM($M9245:O9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:P9245))<$K9245,$L9245-SUM($M9245:P9245),IF(SUM($M9245:P9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:Q9245))<$K9245,$L9245-SUM($M9245:Q9245),IF(SUM($M9245:Q9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:R9245))<$K9245,$L9245-SUM($M9245:R9245),IF(SUM($M9245:R9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:S9245))<$K9245,$L9245-SUM($M9245:S9245),IF(SUM($M9245:S9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:T9245))<$K9245,$L9245-SUM($M9245:T9245),IF(SUM($M9245:T9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:U9245))<$K9245,$L9245-SUM($M9245:U9245),IF(SUM($M9245:U9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:V9245))<$K9245,$L9245-SUM($M9245:V9245),IF(SUM($M9245:V9245)<$L9245,$K9245,0))","v":0},{"$f":"+IF(($L9245-SUM($M9245:W9245))<$K9245,$L9245-SUM($M9245:W9245),IF(SUM($M9245:W9245)<$L9245,$K9245,0))","v":0}]
["Activo 5","Otros","UNIDAD CENTRAL DE PROCESO (CPU)",4848.29,37164,37164,4,48,null,4848.29,0,0,null,{"$f":"+IF(($L9246-SUM($M9246:M9246))<$K9246,$L9246-SUM($M9246:M9246),IF(SUM($M9246:M9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:N9246))<$K9246,$L9246-SUM($M9246:N9246),IF(SUM($M9246:N9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:O9246))<$K9246,$L9246-SUM($M9246:O9246),IF(SUM($M9246:O9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:P9246))<$K9246,$L9246-SUM($M9246:P9246),IF(SUM($M9246:P9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:Q9246))<$K9246,$L9246-SUM($M9246:Q9246),IF(SUM($M9246:Q9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:R9246))<$K9246,$L9246-SUM($M9246:R9246),IF(SUM($M9246:R9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:S9246))<$K9246,$L9246-SUM($M9246:S9246),IF(SUM($M9246:S9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:T9246))<$K9246,$L9246-SUM($M9246:T9246),IF(SUM($M9246:T9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:U9246))<$K9246,$L9246-SUM($M9246:U9246),IF(SUM($M9246:U9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:V9246))<$K9246,$L9246-SUM($M9246:V9246),IF(SUM($M9246:V9246)<$L9246,$K9246,0))","v":0},{"$f":"+IF(($L9246-SUM($M9246:W9246))<$K9246,$L9246-SUM($M9246:W9246),IF(SUM($M9246:W9246)<$L9246,$K9246,0))","v":0}]
["Activo 5","Otros","COMPUTADOR NOTEBOOK PENTIUM III",17002.57,37164,37164,4,48,null,17002.57,0,0,null,{"$f":"+IF(($L9247-SUM($M9247:M9247))<$K9247,$L9247-SUM($M9247:M9247),IF(SUM($M9247:M9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:N9247))<$K9247,$L9247-SUM($M9247:N9247),IF(SUM($M9247:N9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:O9247))<$K9247,$L9247-SUM($M9247:O9247),IF(SUM($M9247:O9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:P9247))<$K9247,$L9247-SUM($M9247:P9247),IF(SUM($M9247:P9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:Q9247))<$K9247,$L9247-SUM($M9247:Q9247),IF(SUM($M9247:Q9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:R9247))<$K9247,$L9247-SUM($M9247:R9247),IF(SUM($M9247:R9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:S9247))<$K9247,$L9247-SUM($M9247:S9247),IF(SUM($M9247:S9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:T9247))<$K9247,$L9247-SUM($M9247:T9247),IF(SUM($M9247:T9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:U9247))<$K9247,$L9247-SUM($M9247:U9247),IF(SUM($M9247:U9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:V9247))<$K9247,$L9247-SUM($M9247:V9247),IF(SUM($M9247:V9247)<$L9247,$K9247,0))","v":0},{"$f":"+IF(($L9247-SUM($M9247:W9247))<$K9247,$L9247-SUM($M9247:W9247),IF(SUM($M9247:W9247)<$L9247,$K9247,0))","v":0}]
["Activo 5","Otros","MONITOR A COLOR SVGA 14\"",697.55,37195,37195,4,48,null,697.55,0,0,null,{"$f":"+IF(($L9248-SUM($M9248:M9248))<$K9248,$L9248-SUM($M9248:M9248),IF(SUM($M9248:M9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:N9248))<$K9248,$L9248-SUM($M9248:N9248),IF(SUM($M9248:N9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:O9248))<$K9248,$L9248-SUM($M9248:O9248),IF(SUM($M9248:O9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:P9248))<$K9248,$L9248-SUM($M9248:P9248),IF(SUM($M9248:P9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:Q9248))<$K9248,$L9248-SUM($M9248:Q9248),IF(SUM($M9248:Q9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:R9248))<$K9248,$L9248-SUM($M9248:R9248),IF(SUM($M9248:R9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:S9248))<$K9248,$L9248-SUM($M9248:S9248),IF(SUM($M9248:S9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:T9248))<$K9248,$L9248-SUM($M9248:T9248),IF(SUM($M9248:T9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:U9248))<$K9248,$L9248-SUM($M9248:U9248),IF(SUM($M9248:U9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:V9248))<$K9248,$L9248-SUM($M9248:V9248),IF(SUM($M9248:V9248)<$L9248,$K9248,0))","v":0},{"$f":"+IF(($L9248-SUM($M9248:W9248))<$K9248,$L9248-SUM($M9248:W9248),IF(SUM($M9248:W9248)<$L9248,$K9248,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9249-SUM($M9249:M9249))<$K9249,$L9249-SUM($M9249:M9249),IF(SUM($M9249:M9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:N9249))<$K9249,$L9249-SUM($M9249:N9249),IF(SUM($M9249:N9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:O9249))<$K9249,$L9249-SUM($M9249:O9249),IF(SUM($M9249:O9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:P9249))<$K9249,$L9249-SUM($M9249:P9249),IF(SUM($M9249:P9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:Q9249))<$K9249,$L9249-SUM($M9249:Q9249),IF(SUM($M9249:Q9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:R9249))<$K9249,$L9249-SUM($M9249:R9249),IF(SUM($M9249:R9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:S9249))<$K9249,$L9249-SUM($M9249:S9249),IF(SUM($M9249:S9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:T9249))<$K9249,$L9249-SUM($M9249:T9249),IF(SUM($M9249:T9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:U9249))<$K9249,$L9249-SUM($M9249:U9249),IF(SUM($M9249:U9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:V9249))<$K9249,$L9249-SUM($M9249:V9249),IF(SUM($M9249:V9249)<$L9249,$K9249,0))","v":0},{"$f":"+IF(($L9249-SUM($M9249:W9249))<$K9249,$L9249-SUM($M9249:W9249),IF(SUM($M9249:W9249)<$L9249,$K9249,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9250-SUM($M9250:M9250))<$K9250,$L9250-SUM($M9250:M9250),IF(SUM($M9250:M9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:N9250))<$K9250,$L9250-SUM($M9250:N9250),IF(SUM($M9250:N9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:O9250))<$K9250,$L9250-SUM($M9250:O9250),IF(SUM($M9250:O9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:P9250))<$K9250,$L9250-SUM($M9250:P9250),IF(SUM($M9250:P9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:Q9250))<$K9250,$L9250-SUM($M9250:Q9250),IF(SUM($M9250:Q9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:R9250))<$K9250,$L9250-SUM($M9250:R9250),IF(SUM($M9250:R9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:S9250))<$K9250,$L9250-SUM($M9250:S9250),IF(SUM($M9250:S9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:T9250))<$K9250,$L9250-SUM($M9250:T9250),IF(SUM($M9250:T9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:U9250))<$K9250,$L9250-SUM($M9250:U9250),IF(SUM($M9250:U9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:V9250))<$K9250,$L9250-SUM($M9250:V9250),IF(SUM($M9250:V9250)<$L9250,$K9250,0))","v":0},{"$f":"+IF(($L9250-SUM($M9250:W9250))<$K9250,$L9250-SUM($M9250:W9250),IF(SUM($M9250:W9250)<$L9250,$K9250,0))","v":0}]
["Activo 5","Otros","CONCENTRADOR 10 CON 8 PUERTOS RJ-45 1 PUERTO BNC 08 PUERTOS 10/100 PUERTOS RJ-45",328.64,37256,37256,4,48,null,328.64,0,0,null,{"$f":"+IF(($L9251-SUM($M9251:M9251))<$K9251,$L9251-SUM($M9251:M9251),IF(SUM($M9251:M9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:N9251))<$K9251,$L9251-SUM($M9251:N9251),IF(SUM($M9251:N9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:O9251))<$K9251,$L9251-SUM($M9251:O9251),IF(SUM($M9251:O9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:P9251))<$K9251,$L9251-SUM($M9251:P9251),IF(SUM($M9251:P9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:Q9251))<$K9251,$L9251-SUM($M9251:Q9251),IF(SUM($M9251:Q9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:R9251))<$K9251,$L9251-SUM($M9251:R9251),IF(SUM($M9251:R9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:S9251))<$K9251,$L9251-SUM($M9251:S9251),IF(SUM($M9251:S9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:T9251))<$K9251,$L9251-SUM($M9251:T9251),IF(SUM($M9251:T9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:U9251))<$K9251,$L9251-SUM($M9251:U9251),IF(SUM($M9251:U9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:V9251))<$K9251,$L9251-SUM($M9251:V9251),IF(SUM($M9251:V9251)<$L9251,$K9251,0))","v":0},{"$f":"+IF(($L9251-SUM($M9251:W9251))<$K9251,$L9251-SUM($M9251:W9251),IF(SUM($M9251:W9251)<$L9251,$K9251,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9252-SUM($M9252:M9252))<$K9252,$L9252-SUM($M9252:M9252),IF(SUM($M9252:M9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:N9252))<$K9252,$L9252-SUM($M9252:N9252),IF(SUM($M9252:N9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:O9252))<$K9252,$L9252-SUM($M9252:O9252),IF(SUM($M9252:O9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:P9252))<$K9252,$L9252-SUM($M9252:P9252),IF(SUM($M9252:P9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:Q9252))<$K9252,$L9252-SUM($M9252:Q9252),IF(SUM($M9252:Q9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:R9252))<$K9252,$L9252-SUM($M9252:R9252),IF(SUM($M9252:R9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:S9252))<$K9252,$L9252-SUM($M9252:S9252),IF(SUM($M9252:S9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:T9252))<$K9252,$L9252-SUM($M9252:T9252),IF(SUM($M9252:T9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:U9252))<$K9252,$L9252-SUM($M9252:U9252),IF(SUM($M9252:U9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:V9252))<$K9252,$L9252-SUM($M9252:V9252),IF(SUM($M9252:V9252)<$L9252,$K9252,0))","v":0},{"$f":"+IF(($L9252-SUM($M9252:W9252))<$K9252,$L9252-SUM($M9252:W9252),IF(SUM($M9252:W9252)<$L9252,$K9252,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9253-SUM($M9253:M9253))<$K9253,$L9253-SUM($M9253:M9253),IF(SUM($M9253:M9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:N9253))<$K9253,$L9253-SUM($M9253:N9253),IF(SUM($M9253:N9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:O9253))<$K9253,$L9253-SUM($M9253:O9253),IF(SUM($M9253:O9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:P9253))<$K9253,$L9253-SUM($M9253:P9253),IF(SUM($M9253:P9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:Q9253))<$K9253,$L9253-SUM($M9253:Q9253),IF(SUM($M9253:Q9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:R9253))<$K9253,$L9253-SUM($M9253:R9253),IF(SUM($M9253:R9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:S9253))<$K9253,$L9253-SUM($M9253:S9253),IF(SUM($M9253:S9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:T9253))<$K9253,$L9253-SUM($M9253:T9253),IF(SUM($M9253:T9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:U9253))<$K9253,$L9253-SUM($M9253:U9253),IF(SUM($M9253:U9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:V9253))<$K9253,$L9253-SUM($M9253:V9253),IF(SUM($M9253:V9253)<$L9253,$K9253,0))","v":0},{"$f":"+IF(($L9253-SUM($M9253:W9253))<$K9253,$L9253-SUM($M9253:W9253),IF(SUM($M9253:W9253)<$L9253,$K9253,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9254-SUM($M9254:M9254))<$K9254,$L9254-SUM($M9254:M9254),IF(SUM($M9254:M9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:N9254))<$K9254,$L9254-SUM($M9254:N9254),IF(SUM($M9254:N9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:O9254))<$K9254,$L9254-SUM($M9254:O9254),IF(SUM($M9254:O9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:P9254))<$K9254,$L9254-SUM($M9254:P9254),IF(SUM($M9254:P9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:Q9254))<$K9254,$L9254-SUM($M9254:Q9254),IF(SUM($M9254:Q9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:R9254))<$K9254,$L9254-SUM($M9254:R9254),IF(SUM($M9254:R9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:S9254))<$K9254,$L9254-SUM($M9254:S9254),IF(SUM($M9254:S9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:T9254))<$K9254,$L9254-SUM($M9254:T9254),IF(SUM($M9254:T9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:U9254))<$K9254,$L9254-SUM($M9254:U9254),IF(SUM($M9254:U9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:V9254))<$K9254,$L9254-SUM($M9254:V9254),IF(SUM($M9254:V9254)<$L9254,$K9254,0))","v":0},{"$f":"+IF(($L9254-SUM($M9254:W9254))<$K9254,$L9254-SUM($M9254:W9254),IF(SUM($M9254:W9254)<$L9254,$K9254,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9255-SUM($M9255:M9255))<$K9255,$L9255-SUM($M9255:M9255),IF(SUM($M9255:M9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:N9255))<$K9255,$L9255-SUM($M9255:N9255),IF(SUM($M9255:N9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:O9255))<$K9255,$L9255-SUM($M9255:O9255),IF(SUM($M9255:O9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:P9255))<$K9255,$L9255-SUM($M9255:P9255),IF(SUM($M9255:P9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:Q9255))<$K9255,$L9255-SUM($M9255:Q9255),IF(SUM($M9255:Q9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:R9255))<$K9255,$L9255-SUM($M9255:R9255),IF(SUM($M9255:R9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:S9255))<$K9255,$L9255-SUM($M9255:S9255),IF(SUM($M9255:S9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:T9255))<$K9255,$L9255-SUM($M9255:T9255),IF(SUM($M9255:T9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:U9255))<$K9255,$L9255-SUM($M9255:U9255),IF(SUM($M9255:U9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:V9255))<$K9255,$L9255-SUM($M9255:V9255),IF(SUM($M9255:V9255)<$L9255,$K9255,0))","v":0},{"$f":"+IF(($L9255-SUM($M9255:W9255))<$K9255,$L9255-SUM($M9255:W9255),IF(SUM($M9255:W9255)<$L9255,$K9255,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9256-SUM($M9256:M9256))<$K9256,$L9256-SUM($M9256:M9256),IF(SUM($M9256:M9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:N9256))<$K9256,$L9256-SUM($M9256:N9256),IF(SUM($M9256:N9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:O9256))<$K9256,$L9256-SUM($M9256:O9256),IF(SUM($M9256:O9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:P9256))<$K9256,$L9256-SUM($M9256:P9256),IF(SUM($M9256:P9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:Q9256))<$K9256,$L9256-SUM($M9256:Q9256),IF(SUM($M9256:Q9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:R9256))<$K9256,$L9256-SUM($M9256:R9256),IF(SUM($M9256:R9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:S9256))<$K9256,$L9256-SUM($M9256:S9256),IF(SUM($M9256:S9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:T9256))<$K9256,$L9256-SUM($M9256:T9256),IF(SUM($M9256:T9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:U9256))<$K9256,$L9256-SUM($M9256:U9256),IF(SUM($M9256:U9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:V9256))<$K9256,$L9256-SUM($M9256:V9256),IF(SUM($M9256:V9256)<$L9256,$K9256,0))","v":0},{"$f":"+IF(($L9256-SUM($M9256:W9256))<$K9256,$L9256-SUM($M9256:W9256),IF(SUM($M9256:W9256)<$L9256,$K9256,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9257-SUM($M9257:M9257))<$K9257,$L9257-SUM($M9257:M9257),IF(SUM($M9257:M9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:N9257))<$K9257,$L9257-SUM($M9257:N9257),IF(SUM($M9257:N9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:O9257))<$K9257,$L9257-SUM($M9257:O9257),IF(SUM($M9257:O9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:P9257))<$K9257,$L9257-SUM($M9257:P9257),IF(SUM($M9257:P9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:Q9257))<$K9257,$L9257-SUM($M9257:Q9257),IF(SUM($M9257:Q9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:R9257))<$K9257,$L9257-SUM($M9257:R9257),IF(SUM($M9257:R9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:S9257))<$K9257,$L9257-SUM($M9257:S9257),IF(SUM($M9257:S9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:T9257))<$K9257,$L9257-SUM($M9257:T9257),IF(SUM($M9257:T9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:U9257))<$K9257,$L9257-SUM($M9257:U9257),IF(SUM($M9257:U9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:V9257))<$K9257,$L9257-SUM($M9257:V9257),IF(SUM($M9257:V9257)<$L9257,$K9257,0))","v":0},{"$f":"+IF(($L9257-SUM($M9257:W9257))<$K9257,$L9257-SUM($M9257:W9257),IF(SUM($M9257:W9257)<$L9257,$K9257,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9258-SUM($M9258:M9258))<$K9258,$L9258-SUM($M9258:M9258),IF(SUM($M9258:M9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:N9258))<$K9258,$L9258-SUM($M9258:N9258),IF(SUM($M9258:N9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:O9258))<$K9258,$L9258-SUM($M9258:O9258),IF(SUM($M9258:O9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:P9258))<$K9258,$L9258-SUM($M9258:P9258),IF(SUM($M9258:P9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:Q9258))<$K9258,$L9258-SUM($M9258:Q9258),IF(SUM($M9258:Q9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:R9258))<$K9258,$L9258-SUM($M9258:R9258),IF(SUM($M9258:R9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:S9258))<$K9258,$L9258-SUM($M9258:S9258),IF(SUM($M9258:S9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:T9258))<$K9258,$L9258-SUM($M9258:T9258),IF(SUM($M9258:T9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:U9258))<$K9258,$L9258-SUM($M9258:U9258),IF(SUM($M9258:U9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:V9258))<$K9258,$L9258-SUM($M9258:V9258),IF(SUM($M9258:V9258)<$L9258,$K9258,0))","v":0},{"$f":"+IF(($L9258-SUM($M9258:W9258))<$K9258,$L9258-SUM($M9258:W9258),IF(SUM($M9258:W9258)<$L9258,$K9258,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9259-SUM($M9259:M9259))<$K9259,$L9259-SUM($M9259:M9259),IF(SUM($M9259:M9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:N9259))<$K9259,$L9259-SUM($M9259:N9259),IF(SUM($M9259:N9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:O9259))<$K9259,$L9259-SUM($M9259:O9259),IF(SUM($M9259:O9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:P9259))<$K9259,$L9259-SUM($M9259:P9259),IF(SUM($M9259:P9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:Q9259))<$K9259,$L9259-SUM($M9259:Q9259),IF(SUM($M9259:Q9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:R9259))<$K9259,$L9259-SUM($M9259:R9259),IF(SUM($M9259:R9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:S9259))<$K9259,$L9259-SUM($M9259:S9259),IF(SUM($M9259:S9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:T9259))<$K9259,$L9259-SUM($M9259:T9259),IF(SUM($M9259:T9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:U9259))<$K9259,$L9259-SUM($M9259:U9259),IF(SUM($M9259:U9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:V9259))<$K9259,$L9259-SUM($M9259:V9259),IF(SUM($M9259:V9259)<$L9259,$K9259,0))","v":0},{"$f":"+IF(($L9259-SUM($M9259:W9259))<$K9259,$L9259-SUM($M9259:W9259),IF(SUM($M9259:W9259)<$L9259,$K9259,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,{"$f":"+H9260/$G$3","v":4},48,null,150.16,0,0,null,{"$f":"+IF(($L9260-SUM($M9260:M9260))<$K9260,$L9260-SUM($M9260:M9260),IF(SUM($M9260:M9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:N9260))<$K9260,$L9260-SUM($M9260:N9260),IF(SUM($M9260:N9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:O9260))<$K9260,$L9260-SUM($M9260:O9260),IF(SUM($M9260:O9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:P9260))<$K9260,$L9260-SUM($M9260:P9260),IF(SUM($M9260:P9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:Q9260))<$K9260,$L9260-SUM($M9260:Q9260),IF(SUM($M9260:Q9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:R9260))<$K9260,$L9260-SUM($M9260:R9260),IF(SUM($M9260:R9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:S9260))<$K9260,$L9260-SUM($M9260:S9260),IF(SUM($M9260:S9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:T9260))<$K9260,$L9260-SUM($M9260:T9260),IF(SUM($M9260:T9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:U9260))<$K9260,$L9260-SUM($M9260:U9260),IF(SUM($M9260:U9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:V9260))<$K9260,$L9260-SUM($M9260:V9260),IF(SUM($M9260:V9260)<$L9260,$K9260,0))","v":0},{"$f":"+IF(($L9260-SUM($M9260:W9260))<$K9260,$L9260-SUM($M9260:W9260),IF(SUM($M9260:W9260)<$L9260,$K9260,0))","v":0}]
["Activo 5","Otros","TECLADO",150.16,37293,37293,4,48,null,150.16,0,0,null,{"$f":"+IF(($L9261-SUM($M9261:M9261))<$K9261,$L9261-SUM($M9261:M9261),IF(SUM($M9261:M9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:N9261))<$K9261,$L9261-SUM($M9261:N9261),IF(SUM($M9261:N9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:O9261))<$K9261,$L9261-SUM($M9261:O9261),IF(SUM($M9261:O9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:P9261))<$K9261,$L9261-SUM($M9261:P9261),IF(SUM($M9261:P9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:Q9261))<$K9261,$L9261-SUM($M9261:Q9261),IF(SUM($M9261:Q9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:R9261))<$K9261,$L9261-SUM($M9261:R9261),IF(SUM($M9261:R9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:S9261))<$K9261,$L9261-SUM($M9261:S9261),IF(SUM($M9261:S9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:T9261))<$K9261,$L9261-SUM($M9261:T9261),IF(SUM($M9261:T9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:U9261))<$K9261,$L9261-SUM($M9261:U9261),IF(SUM($M9261:U9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:V9261))<$K9261,$L9261-SUM($M9261:V9261),IF(SUM($M9261:V9261)<$L9261,$K9261,0))","v":0},{"$f":"+IF(($L9261-SUM($M9261:W9261))<$K9261,$L9261-SUM($M9261:W9261),IF(SUM($M9261:W9261)<$L9261,$K9261,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9262-SUM($M9262:M9262))<$K9262,$L9262-SUM($M9262:M9262),IF(SUM($M9262:M9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:N9262))<$K9262,$L9262-SUM($M9262:N9262),IF(SUM($M9262:N9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:O9262))<$K9262,$L9262-SUM($M9262:O9262),IF(SUM($M9262:O9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:P9262))<$K9262,$L9262-SUM($M9262:P9262),IF(SUM($M9262:P9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:Q9262))<$K9262,$L9262-SUM($M9262:Q9262),IF(SUM($M9262:Q9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:R9262))<$K9262,$L9262-SUM($M9262:R9262),IF(SUM($M9262:R9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:S9262))<$K9262,$L9262-SUM($M9262:S9262),IF(SUM($M9262:S9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:T9262))<$K9262,$L9262-SUM($M9262:T9262),IF(SUM($M9262:T9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:U9262))<$K9262,$L9262-SUM($M9262:U9262),IF(SUM($M9262:U9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:V9262))<$K9262,$L9262-SUM($M9262:V9262),IF(SUM($M9262:V9262)<$L9262,$K9262,0))","v":0},{"$f":"+IF(($L9262-SUM($M9262:W9262))<$K9262,$L9262-SUM($M9262:W9262),IF(SUM($M9262:W9262)<$L9262,$K9262,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9263-SUM($M9263:M9263))<$K9263,$L9263-SUM($M9263:M9263),IF(SUM($M9263:M9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:N9263))<$K9263,$L9263-SUM($M9263:N9263),IF(SUM($M9263:N9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:O9263))<$K9263,$L9263-SUM($M9263:O9263),IF(SUM($M9263:O9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:P9263))<$K9263,$L9263-SUM($M9263:P9263),IF(SUM($M9263:P9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:Q9263))<$K9263,$L9263-SUM($M9263:Q9263),IF(SUM($M9263:Q9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:R9263))<$K9263,$L9263-SUM($M9263:R9263),IF(SUM($M9263:R9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:S9263))<$K9263,$L9263-SUM($M9263:S9263),IF(SUM($M9263:S9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:T9263))<$K9263,$L9263-SUM($M9263:T9263),IF(SUM($M9263:T9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:U9263))<$K9263,$L9263-SUM($M9263:U9263),IF(SUM($M9263:U9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:V9263))<$K9263,$L9263-SUM($M9263:V9263),IF(SUM($M9263:V9263)<$L9263,$K9263,0))","v":0},{"$f":"+IF(($L9263-SUM($M9263:W9263))<$K9263,$L9263-SUM($M9263:W9263),IF(SUM($M9263:W9263)<$L9263,$K9263,0))","v":0}]
["Activo 5","Otros","TECLADO PARA MICROCOMPUTADORA DE 102 TECLAS DOBLE GOLPE OEM/USA",126.97,37256,37256,4,48,null,126.97,0,0,null,{"$f":"+IF(($L9264-SUM($M9264:M9264))<$K9264,$L9264-SUM($M9264:M9264),IF(SUM($M9264:M9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:N9264))<$K9264,$L9264-SUM($M9264:N9264),IF(SUM($M9264:N9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:O9264))<$K9264,$L9264-SUM($M9264:O9264),IF(SUM($M9264:O9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:P9264))<$K9264,$L9264-SUM($M9264:P9264),IF(SUM($M9264:P9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:Q9264))<$K9264,$L9264-SUM($M9264:Q9264),IF(SUM($M9264:Q9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:R9264))<$K9264,$L9264-SUM($M9264:R9264),IF(SUM($M9264:R9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:S9264))<$K9264,$L9264-SUM($M9264:S9264),IF(SUM($M9264:S9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:T9264))<$K9264,$L9264-SUM($M9264:T9264),IF(SUM($M9264:T9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:U9264))<$K9264,$L9264-SUM($M9264:U9264),IF(SUM($M9264:U9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:V9264))<$K9264,$L9264-SUM($M9264:V9264),IF(SUM($M9264:V9264)<$L9264,$K9264,0))","v":0},{"$f":"+IF(($L9264-SUM($M9264:W9264))<$K9264,$L9264-SUM($M9264:W9264),IF(SUM($M9264:W9264)<$L9264,$K9264,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9265-SUM($M9265:M9265))<$K9265,$L9265-SUM($M9265:M9265),IF(SUM($M9265:M9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:N9265))<$K9265,$L9265-SUM($M9265:N9265),IF(SUM($M9265:N9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:O9265))<$K9265,$L9265-SUM($M9265:O9265),IF(SUM($M9265:O9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:P9265))<$K9265,$L9265-SUM($M9265:P9265),IF(SUM($M9265:P9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:Q9265))<$K9265,$L9265-SUM($M9265:Q9265),IF(SUM($M9265:Q9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:R9265))<$K9265,$L9265-SUM($M9265:R9265),IF(SUM($M9265:R9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:S9265))<$K9265,$L9265-SUM($M9265:S9265),IF(SUM($M9265:S9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:T9265))<$K9265,$L9265-SUM($M9265:T9265),IF(SUM($M9265:T9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:U9265))<$K9265,$L9265-SUM($M9265:U9265),IF(SUM($M9265:U9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:V9265))<$K9265,$L9265-SUM($M9265:V9265),IF(SUM($M9265:V9265)<$L9265,$K9265,0))","v":0},{"$f":"+IF(($L9265-SUM($M9265:W9265))<$K9265,$L9265-SUM($M9265:W9265),IF(SUM($M9265:W9265)<$L9265,$K9265,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9266-SUM($M9266:M9266))<$K9266,$L9266-SUM($M9266:M9266),IF(SUM($M9266:M9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:N9266))<$K9266,$L9266-SUM($M9266:N9266),IF(SUM($M9266:N9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:O9266))<$K9266,$L9266-SUM($M9266:O9266),IF(SUM($M9266:O9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:P9266))<$K9266,$L9266-SUM($M9266:P9266),IF(SUM($M9266:P9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:Q9266))<$K9266,$L9266-SUM($M9266:Q9266),IF(SUM($M9266:Q9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:R9266))<$K9266,$L9266-SUM($M9266:R9266),IF(SUM($M9266:R9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:S9266))<$K9266,$L9266-SUM($M9266:S9266),IF(SUM($M9266:S9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:T9266))<$K9266,$L9266-SUM($M9266:T9266),IF(SUM($M9266:T9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:U9266))<$K9266,$L9266-SUM($M9266:U9266),IF(SUM($M9266:U9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:V9266))<$K9266,$L9266-SUM($M9266:V9266),IF(SUM($M9266:V9266)<$L9266,$K9266,0))","v":0},{"$f":"+IF(($L9266-SUM($M9266:W9266))<$K9266,$L9266-SUM($M9266:W9266),IF(SUM($M9266:W9266)<$L9266,$K9266,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9267-SUM($M9267:M9267))<$K9267,$L9267-SUM($M9267:M9267),IF(SUM($M9267:M9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:N9267))<$K9267,$L9267-SUM($M9267:N9267),IF(SUM($M9267:N9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:O9267))<$K9267,$L9267-SUM($M9267:O9267),IF(SUM($M9267:O9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:P9267))<$K9267,$L9267-SUM($M9267:P9267),IF(SUM($M9267:P9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:Q9267))<$K9267,$L9267-SUM($M9267:Q9267),IF(SUM($M9267:Q9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:R9267))<$K9267,$L9267-SUM($M9267:R9267),IF(SUM($M9267:R9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:S9267))<$K9267,$L9267-SUM($M9267:S9267),IF(SUM($M9267:S9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:T9267))<$K9267,$L9267-SUM($M9267:T9267),IF(SUM($M9267:T9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:U9267))<$K9267,$L9267-SUM($M9267:U9267),IF(SUM($M9267:U9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:V9267))<$K9267,$L9267-SUM($M9267:V9267),IF(SUM($M9267:V9267)<$L9267,$K9267,0))","v":0},{"$f":"+IF(($L9267-SUM($M9267:W9267))<$K9267,$L9267-SUM($M9267:W9267),IF(SUM($M9267:W9267)<$L9267,$K9267,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9268-SUM($M9268:M9268))<$K9268,$L9268-SUM($M9268:M9268),IF(SUM($M9268:M9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:N9268))<$K9268,$L9268-SUM($M9268:N9268),IF(SUM($M9268:N9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:O9268))<$K9268,$L9268-SUM($M9268:O9268),IF(SUM($M9268:O9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:P9268))<$K9268,$L9268-SUM($M9268:P9268),IF(SUM($M9268:P9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:Q9268))<$K9268,$L9268-SUM($M9268:Q9268),IF(SUM($M9268:Q9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:R9268))<$K9268,$L9268-SUM($M9268:R9268),IF(SUM($M9268:R9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:S9268))<$K9268,$L9268-SUM($M9268:S9268),IF(SUM($M9268:S9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:T9268))<$K9268,$L9268-SUM($M9268:T9268),IF(SUM($M9268:T9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:U9268))<$K9268,$L9268-SUM($M9268:U9268),IF(SUM($M9268:U9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:V9268))<$K9268,$L9268-SUM($M9268:V9268),IF(SUM($M9268:V9268)<$L9268,$K9268,0))","v":0},{"$f":"+IF(($L9268-SUM($M9268:W9268))<$K9268,$L9268-SUM($M9268:W9268),IF(SUM($M9268:W9268)<$L9268,$K9268,0))","v":0}]
["Activo 5","Otros","EQUIPO DE COMUNICACIONES REMOTAS ISDN",1427,37256,37256,4,48,null,1427,0,0,null,{"$f":"+IF(($L9269-SUM($M9269:M9269))<$K9269,$L9269-SUM($M9269:M9269),IF(SUM($M9269:M9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:N9269))<$K9269,$L9269-SUM($M9269:N9269),IF(SUM($M9269:N9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:O9269))<$K9269,$L9269-SUM($M9269:O9269),IF(SUM($M9269:O9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:P9269))<$K9269,$L9269-SUM($M9269:P9269),IF(SUM($M9269:P9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:Q9269))<$K9269,$L9269-SUM($M9269:Q9269),IF(SUM($M9269:Q9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:R9269))<$K9269,$L9269-SUM($M9269:R9269),IF(SUM($M9269:R9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:S9269))<$K9269,$L9269-SUM($M9269:S9269),IF(SUM($M9269:S9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:T9269))<$K9269,$L9269-SUM($M9269:T9269),IF(SUM($M9269:T9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:U9269))<$K9269,$L9269-SUM($M9269:U9269),IF(SUM($M9269:U9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:V9269))<$K9269,$L9269-SUM($M9269:V9269),IF(SUM($M9269:V9269)<$L9269,$K9269,0))","v":0},{"$f":"+IF(($L9269-SUM($M9269:W9269))<$K9269,$L9269-SUM($M9269:W9269),IF(SUM($M9269:W9269)<$L9269,$K9269,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9270-SUM($M9270:M9270))<$K9270,$L9270-SUM($M9270:M9270),IF(SUM($M9270:M9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:N9270))<$K9270,$L9270-SUM($M9270:N9270),IF(SUM($M9270:N9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:O9270))<$K9270,$L9270-SUM($M9270:O9270),IF(SUM($M9270:O9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:P9270))<$K9270,$L9270-SUM($M9270:P9270),IF(SUM($M9270:P9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:Q9270))<$K9270,$L9270-SUM($M9270:Q9270),IF(SUM($M9270:Q9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:R9270))<$K9270,$L9270-SUM($M9270:R9270),IF(SUM($M9270:R9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:S9270))<$K9270,$L9270-SUM($M9270:S9270),IF(SUM($M9270:S9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:T9270))<$K9270,$L9270-SUM($M9270:T9270),IF(SUM($M9270:T9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:U9270))<$K9270,$L9270-SUM($M9270:U9270),IF(SUM($M9270:U9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:V9270))<$K9270,$L9270-SUM($M9270:V9270),IF(SUM($M9270:V9270)<$L9270,$K9270,0))","v":0},{"$f":"+IF(($L9270-SUM($M9270:W9270))<$K9270,$L9270-SUM($M9270:W9270),IF(SUM($M9270:W9270)<$L9270,$K9270,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9271-SUM($M9271:M9271))<$K9271,$L9271-SUM($M9271:M9271),IF(SUM($M9271:M9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:N9271))<$K9271,$L9271-SUM($M9271:N9271),IF(SUM($M9271:N9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:O9271))<$K9271,$L9271-SUM($M9271:O9271),IF(SUM($M9271:O9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:P9271))<$K9271,$L9271-SUM($M9271:P9271),IF(SUM($M9271:P9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:Q9271))<$K9271,$L9271-SUM($M9271:Q9271),IF(SUM($M9271:Q9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:R9271))<$K9271,$L9271-SUM($M9271:R9271),IF(SUM($M9271:R9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:S9271))<$K9271,$L9271-SUM($M9271:S9271),IF(SUM($M9271:S9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:T9271))<$K9271,$L9271-SUM($M9271:T9271),IF(SUM($M9271:T9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:U9271))<$K9271,$L9271-SUM($M9271:U9271),IF(SUM($M9271:U9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:V9271))<$K9271,$L9271-SUM($M9271:V9271),IF(SUM($M9271:V9271)<$L9271,$K9271,0))","v":0},{"$f":"+IF(($L9271-SUM($M9271:W9271))<$K9271,$L9271-SUM($M9271:W9271),IF(SUM($M9271:W9271)<$L9271,$K9271,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9272-SUM($M9272:M9272))<$K9272,$L9272-SUM($M9272:M9272),IF(SUM($M9272:M9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:N9272))<$K9272,$L9272-SUM($M9272:N9272),IF(SUM($M9272:N9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:O9272))<$K9272,$L9272-SUM($M9272:O9272),IF(SUM($M9272:O9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:P9272))<$K9272,$L9272-SUM($M9272:P9272),IF(SUM($M9272:P9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:Q9272))<$K9272,$L9272-SUM($M9272:Q9272),IF(SUM($M9272:Q9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:R9272))<$K9272,$L9272-SUM($M9272:R9272),IF(SUM($M9272:R9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:S9272))<$K9272,$L9272-SUM($M9272:S9272),IF(SUM($M9272:S9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:T9272))<$K9272,$L9272-SUM($M9272:T9272),IF(SUM($M9272:T9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:U9272))<$K9272,$L9272-SUM($M9272:U9272),IF(SUM($M9272:U9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:V9272))<$K9272,$L9272-SUM($M9272:V9272),IF(SUM($M9272:V9272)<$L9272,$K9272,0))","v":0},{"$f":"+IF(($L9272-SUM($M9272:W9272))<$K9272,$L9272-SUM($M9272:W9272),IF(SUM($M9272:W9272)<$L9272,$K9272,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9273-SUM($M9273:M9273))<$K9273,$L9273-SUM($M9273:M9273),IF(SUM($M9273:M9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:N9273))<$K9273,$L9273-SUM($M9273:N9273),IF(SUM($M9273:N9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:O9273))<$K9273,$L9273-SUM($M9273:O9273),IF(SUM($M9273:O9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:P9273))<$K9273,$L9273-SUM($M9273:P9273),IF(SUM($M9273:P9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:Q9273))<$K9273,$L9273-SUM($M9273:Q9273),IF(SUM($M9273:Q9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:R9273))<$K9273,$L9273-SUM($M9273:R9273),IF(SUM($M9273:R9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:S9273))<$K9273,$L9273-SUM($M9273:S9273),IF(SUM($M9273:S9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:T9273))<$K9273,$L9273-SUM($M9273:T9273),IF(SUM($M9273:T9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:U9273))<$K9273,$L9273-SUM($M9273:U9273),IF(SUM($M9273:U9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:V9273))<$K9273,$L9273-SUM($M9273:V9273),IF(SUM($M9273:V9273)<$L9273,$K9273,0))","v":0},{"$f":"+IF(($L9273-SUM($M9273:W9273))<$K9273,$L9273-SUM($M9273:W9273),IF(SUM($M9273:W9273)<$L9273,$K9273,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9274-SUM($M9274:M9274))<$K9274,$L9274-SUM($M9274:M9274),IF(SUM($M9274:M9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:N9274))<$K9274,$L9274-SUM($M9274:N9274),IF(SUM($M9274:N9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:O9274))<$K9274,$L9274-SUM($M9274:O9274),IF(SUM($M9274:O9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:P9274))<$K9274,$L9274-SUM($M9274:P9274),IF(SUM($M9274:P9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:Q9274))<$K9274,$L9274-SUM($M9274:Q9274),IF(SUM($M9274:Q9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:R9274))<$K9274,$L9274-SUM($M9274:R9274),IF(SUM($M9274:R9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:S9274))<$K9274,$L9274-SUM($M9274:S9274),IF(SUM($M9274:S9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:T9274))<$K9274,$L9274-SUM($M9274:T9274),IF(SUM($M9274:T9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:U9274))<$K9274,$L9274-SUM($M9274:U9274),IF(SUM($M9274:U9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:V9274))<$K9274,$L9274-SUM($M9274:V9274),IF(SUM($M9274:V9274)<$L9274,$K9274,0))","v":0},{"$f":"+IF(($L9274-SUM($M9274:W9274))<$K9274,$L9274-SUM($M9274:W9274),IF(SUM($M9274:W9274)<$L9274,$K9274,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9275-SUM($M9275:M9275))<$K9275,$L9275-SUM($M9275:M9275),IF(SUM($M9275:M9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:N9275))<$K9275,$L9275-SUM($M9275:N9275),IF(SUM($M9275:N9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:O9275))<$K9275,$L9275-SUM($M9275:O9275),IF(SUM($M9275:O9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:P9275))<$K9275,$L9275-SUM($M9275:P9275),IF(SUM($M9275:P9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:Q9275))<$K9275,$L9275-SUM($M9275:Q9275),IF(SUM($M9275:Q9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:R9275))<$K9275,$L9275-SUM($M9275:R9275),IF(SUM($M9275:R9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:S9275))<$K9275,$L9275-SUM($M9275:S9275),IF(SUM($M9275:S9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:T9275))<$K9275,$L9275-SUM($M9275:T9275),IF(SUM($M9275:T9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:U9275))<$K9275,$L9275-SUM($M9275:U9275),IF(SUM($M9275:U9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:V9275))<$K9275,$L9275-SUM($M9275:V9275),IF(SUM($M9275:V9275)<$L9275,$K9275,0))","v":0},{"$f":"+IF(($L9275-SUM($M9275:W9275))<$K9275,$L9275-SUM($M9275:W9275),IF(SUM($M9275:W9275)<$L9275,$K9275,0))","v":0}]
["Activo 5","Otros","MONITORES COLOR SVGA 15\"",732.03,37293,37293,4,48,null,732.03,0,0,null,{"$f":"+IF(($L9276-SUM($M9276:M9276))<$K9276,$L9276-SUM($M9276:M9276),IF(SUM($M9276:M9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:N9276))<$K9276,$L9276-SUM($M9276:N9276),IF(SUM($M9276:N9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:O9276))<$K9276,$L9276-SUM($M9276:O9276),IF(SUM($M9276:O9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:P9276))<$K9276,$L9276-SUM($M9276:P9276),IF(SUM($M9276:P9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:Q9276))<$K9276,$L9276-SUM($M9276:Q9276),IF(SUM($M9276:Q9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:R9276))<$K9276,$L9276-SUM($M9276:R9276),IF(SUM($M9276:R9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:S9276))<$K9276,$L9276-SUM($M9276:S9276),IF(SUM($M9276:S9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:T9276))<$K9276,$L9276-SUM($M9276:T9276),IF(SUM($M9276:T9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:U9276))<$K9276,$L9276-SUM($M9276:U9276),IF(SUM($M9276:U9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:V9276))<$K9276,$L9276-SUM($M9276:V9276),IF(SUM($M9276:V9276)<$L9276,$K9276,0))","v":0},{"$f":"+IF(($L9276-SUM($M9276:W9276))<$K9276,$L9276-SUM($M9276:W9276),IF(SUM($M9276:W9276)<$L9276,$K9276,0))","v":0}]
["Activo 5","Otros","SERVIDOR",9151.99,37256,37256,4,48,null,9151.99,0,0,null,{"$f":"+IF(($L9277-SUM($M9277:M9277))<$K9277,$L9277-SUM($M9277:M9277),IF(SUM($M9277:M9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:N9277))<$K9277,$L9277-SUM($M9277:N9277),IF(SUM($M9277:N9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:O9277))<$K9277,$L9277-SUM($M9277:O9277),IF(SUM($M9277:O9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:P9277))<$K9277,$L9277-SUM($M9277:P9277),IF(SUM($M9277:P9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:Q9277))<$K9277,$L9277-SUM($M9277:Q9277),IF(SUM($M9277:Q9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:R9277))<$K9277,$L9277-SUM($M9277:R9277),IF(SUM($M9277:R9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:S9277))<$K9277,$L9277-SUM($M9277:S9277),IF(SUM($M9277:S9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:T9277))<$K9277,$L9277-SUM($M9277:T9277),IF(SUM($M9277:T9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:U9277))<$K9277,$L9277-SUM($M9277:U9277),IF(SUM($M9277:U9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:V9277))<$K9277,$L9277-SUM($M9277:V9277),IF(SUM($M9277:V9277)<$L9277,$K9277,0))","v":0},{"$f":"+IF(($L9277-SUM($M9277:W9277))<$K9277,$L9277-SUM($M9277:W9277),IF(SUM($M9277:W9277)<$L9277,$K9277,0))","v":0}]
["Activo 5","Otros","CPU",3794.76,37256,37256,4,48,null,3794.76,0,0,null,{"$f":"+IF(($L9278-SUM($M9278:M9278))<$K9278,$L9278-SUM($M9278:M9278),IF(SUM($M9278:M9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:N9278))<$K9278,$L9278-SUM($M9278:N9278),IF(SUM($M9278:N9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:O9278))<$K9278,$L9278-SUM($M9278:O9278),IF(SUM($M9278:O9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:P9278))<$K9278,$L9278-SUM($M9278:P9278),IF(SUM($M9278:P9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:Q9278))<$K9278,$L9278-SUM($M9278:Q9278),IF(SUM($M9278:Q9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:R9278))<$K9278,$L9278-SUM($M9278:R9278),IF(SUM($M9278:R9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:S9278))<$K9278,$L9278-SUM($M9278:S9278),IF(SUM($M9278:S9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:T9278))<$K9278,$L9278-SUM($M9278:T9278),IF(SUM($M9278:T9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:U9278))<$K9278,$L9278-SUM($M9278:U9278),IF(SUM($M9278:U9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:V9278))<$K9278,$L9278-SUM($M9278:V9278),IF(SUM($M9278:V9278)<$L9278,$K9278,0))","v":0},{"$f":"+IF(($L9278-SUM($M9278:W9278))<$K9278,$L9278-SUM($M9278:W9278),IF(SUM($M9278:W9278)<$L9278,$K9278,0))","v":0}]
["Activo 5","Otros","CPU",3794.76,37256,37256,4,48,null,3794.76,0,0,null,{"$f":"+IF(($L9279-SUM($M9279:M9279))<$K9279,$L9279-SUM($M9279:M9279),IF(SUM($M9279:M9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:N9279))<$K9279,$L9279-SUM($M9279:N9279),IF(SUM($M9279:N9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:O9279))<$K9279,$L9279-SUM($M9279:O9279),IF(SUM($M9279:O9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:P9279))<$K9279,$L9279-SUM($M9279:P9279),IF(SUM($M9279:P9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:Q9279))<$K9279,$L9279-SUM($M9279:Q9279),IF(SUM($M9279:Q9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:R9279))<$K9279,$L9279-SUM($M9279:R9279),IF(SUM($M9279:R9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:S9279))<$K9279,$L9279-SUM($M9279:S9279),IF(SUM($M9279:S9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:T9279))<$K9279,$L9279-SUM($M9279:T9279),IF(SUM($M9279:T9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:U9279))<$K9279,$L9279-SUM($M9279:U9279),IF(SUM($M9279:U9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:V9279))<$K9279,$L9279-SUM($M9279:V9279),IF(SUM($M9279:V9279)<$L9279,$K9279,0))","v":0},{"$f":"+IF(($L9279-SUM($M9279:W9279))<$K9279,$L9279-SUM($M9279:W9279),IF(SUM($M9279:W9279)<$L9279,$K9279,0))","v":0}]
["Activo 5","Otros","IMPRESORA",1887.98,37256,37256,4,48,null,1887.98,0,0,null,{"$f":"+IF(($L9280-SUM($M9280:M9280))<$K9280,$L9280-SUM($M9280:M9280),IF(SUM($M9280:M9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:N9280))<$K9280,$L9280-SUM($M9280:N9280),IF(SUM($M9280:N9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:O9280))<$K9280,$L9280-SUM($M9280:O9280),IF(SUM($M9280:O9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:P9280))<$K9280,$L9280-SUM($M9280:P9280),IF(SUM($M9280:P9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:Q9280))<$K9280,$L9280-SUM($M9280:Q9280),IF(SUM($M9280:Q9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:R9280))<$K9280,$L9280-SUM($M9280:R9280),IF(SUM($M9280:R9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:S9280))<$K9280,$L9280-SUM($M9280:S9280),IF(SUM($M9280:S9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:T9280))<$K9280,$L9280-SUM($M9280:T9280),IF(SUM($M9280:T9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:U9280))<$K9280,$L9280-SUM($M9280:U9280),IF(SUM($M9280:U9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:V9280))<$K9280,$L9280-SUM($M9280:V9280),IF(SUM($M9280:V9280)<$L9280,$K9280,0))","v":0},{"$f":"+IF(($L9280-SUM($M9280:W9280))<$K9280,$L9280-SUM($M9280:W9280),IF(SUM($M9280:W9280)<$L9280,$K9280,0))","v":0}]
["Activo 5","Otros","CPU",1720.92,37256,37256,4,48,null,1720.92,0,0,null,{"$f":"+IF(($L9281-SUM($M9281:M9281))<$K9281,$L9281-SUM($M9281:M9281),IF(SUM($M9281:M9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:N9281))<$K9281,$L9281-SUM($M9281:N9281),IF(SUM($M9281:N9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:O9281))<$K9281,$L9281-SUM($M9281:O9281),IF(SUM($M9281:O9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:P9281))<$K9281,$L9281-SUM($M9281:P9281),IF(SUM($M9281:P9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:Q9281))<$K9281,$L9281-SUM($M9281:Q9281),IF(SUM($M9281:Q9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:R9281))<$K9281,$L9281-SUM($M9281:R9281),IF(SUM($M9281:R9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:S9281))<$K9281,$L9281-SUM($M9281:S9281),IF(SUM($M9281:S9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:T9281))<$K9281,$L9281-SUM($M9281:T9281),IF(SUM($M9281:T9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:U9281))<$K9281,$L9281-SUM($M9281:U9281),IF(SUM($M9281:U9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:V9281))<$K9281,$L9281-SUM($M9281:V9281),IF(SUM($M9281:V9281)<$L9281,$K9281,0))","v":0},{"$f":"+IF(($L9281-SUM($M9281:W9281))<$K9281,$L9281-SUM($M9281:W9281),IF(SUM($M9281:W9281)<$L9281,$K9281,0))","v":0}]
["Activo 5","Otros","MONITOR COLOR 14\" M/LG",460.17,37256,37256,4,48,null,460.17,0,0,null,{"$f":"+IF(($L9282-SUM($M9282:M9282))<$K9282,$L9282-SUM($M9282:M9282),IF(SUM($M9282:M9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:N9282))<$K9282,$L9282-SUM($M9282:N9282),IF(SUM($M9282:N9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:O9282))<$K9282,$L9282-SUM($M9282:O9282),IF(SUM($M9282:O9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:P9282))<$K9282,$L9282-SUM($M9282:P9282),IF(SUM($M9282:P9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:Q9282))<$K9282,$L9282-SUM($M9282:Q9282),IF(SUM($M9282:Q9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:R9282))<$K9282,$L9282-SUM($M9282:R9282),IF(SUM($M9282:R9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:S9282))<$K9282,$L9282-SUM($M9282:S9282),IF(SUM($M9282:S9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:T9282))<$K9282,$L9282-SUM($M9282:T9282),IF(SUM($M9282:T9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:U9282))<$K9282,$L9282-SUM($M9282:U9282),IF(SUM($M9282:U9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:V9282))<$K9282,$L9282-SUM($M9282:V9282),IF(SUM($M9282:V9282)<$L9282,$K9282,0))","v":0},{"$f":"+IF(($L9282-SUM($M9282:W9282))<$K9282,$L9282-SUM($M9282:W9282),IF(SUM($M9282:W9282)<$L9282,$K9282,0))","v":0}]
["Activo 5","Otros","IMPRESORA 337 CPS",671.35,37256,37256,4,48,null,671.35,0,0,null,{"$f":"+IF(($L9283-SUM($M9283:M9283))<$K9283,$L9283-SUM($M9283:M9283),IF(SUM($M9283:M9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:N9283))<$K9283,$L9283-SUM($M9283:N9283),IF(SUM($M9283:N9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:O9283))<$K9283,$L9283-SUM($M9283:O9283),IF(SUM($M9283:O9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:P9283))<$K9283,$L9283-SUM($M9283:P9283),IF(SUM($M9283:P9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:Q9283))<$K9283,$L9283-SUM($M9283:Q9283),IF(SUM($M9283:Q9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:R9283))<$K9283,$L9283-SUM($M9283:R9283),IF(SUM($M9283:R9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:S9283))<$K9283,$L9283-SUM($M9283:S9283),IF(SUM($M9283:S9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:T9283))<$K9283,$L9283-SUM($M9283:T9283),IF(SUM($M9283:T9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:U9283))<$K9283,$L9283-SUM($M9283:U9283),IF(SUM($M9283:U9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:V9283))<$K9283,$L9283-SUM($M9283:V9283),IF(SUM($M9283:V9283)<$L9283,$K9283,0))","v":0},{"$f":"+IF(($L9283-SUM($M9283:W9283))<$K9283,$L9283-SUM($M9283:W9283),IF(SUM($M9283:W9283)<$L9283,$K9283,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9284-SUM($M9284:M9284))<$K9284,$L9284-SUM($M9284:M9284),IF(SUM($M9284:M9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:N9284))<$K9284,$L9284-SUM($M9284:N9284),IF(SUM($M9284:N9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:O9284))<$K9284,$L9284-SUM($M9284:O9284),IF(SUM($M9284:O9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:P9284))<$K9284,$L9284-SUM($M9284:P9284),IF(SUM($M9284:P9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:Q9284))<$K9284,$L9284-SUM($M9284:Q9284),IF(SUM($M9284:Q9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:R9284))<$K9284,$L9284-SUM($M9284:R9284),IF(SUM($M9284:R9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:S9284))<$K9284,$L9284-SUM($M9284:S9284),IF(SUM($M9284:S9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:T9284))<$K9284,$L9284-SUM($M9284:T9284),IF(SUM($M9284:T9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:U9284))<$K9284,$L9284-SUM($M9284:U9284),IF(SUM($M9284:U9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:V9284))<$K9284,$L9284-SUM($M9284:V9284),IF(SUM($M9284:V9284)<$L9284,$K9284,0))","v":0},{"$f":"+IF(($L9284-SUM($M9284:W9284))<$K9284,$L9284-SUM($M9284:W9284),IF(SUM($M9284:W9284)<$L9284,$K9284,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,{"$f":"+D9285-J9285","v":0},null,{"$f":"+IF(($L9285-SUM($M9285:M9285))<$K9285,$L9285-SUM($M9285:M9285),IF(SUM($M9285:M9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:N9285))<$K9285,$L9285-SUM($M9285:N9285),IF(SUM($M9285:N9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:O9285))<$K9285,$L9285-SUM($M9285:O9285),IF(SUM($M9285:O9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:P9285))<$K9285,$L9285-SUM($M9285:P9285),IF(SUM($M9285:P9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:Q9285))<$K9285,$L9285-SUM($M9285:Q9285),IF(SUM($M9285:Q9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:R9285))<$K9285,$L9285-SUM($M9285:R9285),IF(SUM($M9285:R9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:S9285))<$K9285,$L9285-SUM($M9285:S9285),IF(SUM($M9285:S9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:T9285))<$K9285,$L9285-SUM($M9285:T9285),IF(SUM($M9285:T9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:U9285))<$K9285,$L9285-SUM($M9285:U9285),IF(SUM($M9285:U9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:V9285))<$K9285,$L9285-SUM($M9285:V9285),IF(SUM($M9285:V9285)<$L9285,$K9285,0))","v":0},{"$f":"+IF(($L9285-SUM($M9285:W9285))<$K9285,$L9285-SUM($M9285:W9285),IF(SUM($M9285:W9285)<$L9285,$K9285,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9286-SUM($M9286:M9286))<$K9286,$L9286-SUM($M9286:M9286),IF(SUM($M9286:M9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:N9286))<$K9286,$L9286-SUM($M9286:N9286),IF(SUM($M9286:N9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:O9286))<$K9286,$L9286-SUM($M9286:O9286),IF(SUM($M9286:O9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:P9286))<$K9286,$L9286-SUM($M9286:P9286),IF(SUM($M9286:P9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:Q9286))<$K9286,$L9286-SUM($M9286:Q9286),IF(SUM($M9286:Q9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:R9286))<$K9286,$L9286-SUM($M9286:R9286),IF(SUM($M9286:R9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:S9286))<$K9286,$L9286-SUM($M9286:S9286),IF(SUM($M9286:S9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:T9286))<$K9286,$L9286-SUM($M9286:T9286),IF(SUM($M9286:T9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:U9286))<$K9286,$L9286-SUM($M9286:U9286),IF(SUM($M9286:U9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:V9286))<$K9286,$L9286-SUM($M9286:V9286),IF(SUM($M9286:V9286)<$L9286,$K9286,0))","v":0},{"$f":"+IF(($L9286-SUM($M9286:W9286))<$K9286,$L9286-SUM($M9286:W9286),IF(SUM($M9286:W9286)<$L9286,$K9286,0))","v":0}]
["Activo 5","Otros","SERVIDOR COMPAQ PROLIANT ML 330-PROCESADOR PENTIUM III 933 GHZ/MONITOR COMPAQ 15\" COLOR 028 mm/DISCO DURO",4988.16,37256,37256,4,48,null,4988.16,0,0,null,{"$f":"+IF(($L9287-SUM($M9287:M9287))<$K9287,$L9287-SUM($M9287:M9287),IF(SUM($M9287:M9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:N9287))<$K9287,$L9287-SUM($M9287:N9287),IF(SUM($M9287:N9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:O9287))<$K9287,$L9287-SUM($M9287:O9287),IF(SUM($M9287:O9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:P9287))<$K9287,$L9287-SUM($M9287:P9287),IF(SUM($M9287:P9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:Q9287))<$K9287,$L9287-SUM($M9287:Q9287),IF(SUM($M9287:Q9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:R9287))<$K9287,$L9287-SUM($M9287:R9287),IF(SUM($M9287:R9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:S9287))<$K9287,$L9287-SUM($M9287:S9287),IF(SUM($M9287:S9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:T9287))<$K9287,$L9287-SUM($M9287:T9287),IF(SUM($M9287:T9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:U9287))<$K9287,$L9287-SUM($M9287:U9287),IF(SUM($M9287:U9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:V9287))<$K9287,$L9287-SUM($M9287:V9287),IF(SUM($M9287:V9287)<$L9287,$K9287,0))","v":0},{"$f":"+IF(($L9287-SUM($M9287:W9287))<$K9287,$L9287-SUM($M9287:W9287),IF(SUM($M9287:W9287)<$L9287,$K9287,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9288-SUM($M9288:M9288))<$K9288,$L9288-SUM($M9288:M9288),IF(SUM($M9288:M9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:N9288))<$K9288,$L9288-SUM($M9288:N9288),IF(SUM($M9288:N9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:O9288))<$K9288,$L9288-SUM($M9288:O9288),IF(SUM($M9288:O9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:P9288))<$K9288,$L9288-SUM($M9288:P9288),IF(SUM($M9288:P9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:Q9288))<$K9288,$L9288-SUM($M9288:Q9288),IF(SUM($M9288:Q9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:R9288))<$K9288,$L9288-SUM($M9288:R9288),IF(SUM($M9288:R9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:S9288))<$K9288,$L9288-SUM($M9288:S9288),IF(SUM($M9288:S9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:T9288))<$K9288,$L9288-SUM($M9288:T9288),IF(SUM($M9288:T9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:U9288))<$K9288,$L9288-SUM($M9288:U9288),IF(SUM($M9288:U9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:V9288))<$K9288,$L9288-SUM($M9288:V9288),IF(SUM($M9288:V9288)<$L9288,$K9288,0))","v":0},{"$f":"+IF(($L9288-SUM($M9288:W9288))<$K9288,$L9288-SUM($M9288:W9288),IF(SUM($M9288:W9288)<$L9288,$K9288,0))","v":0}]
["Activo 5","Otros","SERVIDOR",9162.8799999999992,37256,37256,4,48,null,9162.8799999999992,0,0,null,{"$f":"+IF(($L9289-SUM($M9289:M9289))<$K9289,$L9289-SUM($M9289:M9289),IF(SUM($M9289:M9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:N9289))<$K9289,$L9289-SUM($M9289:N9289),IF(SUM($M9289:N9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:O9289))<$K9289,$L9289-SUM($M9289:O9289),IF(SUM($M9289:O9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:P9289))<$K9289,$L9289-SUM($M9289:P9289),IF(SUM($M9289:P9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:Q9289))<$K9289,$L9289-SUM($M9289:Q9289),IF(SUM($M9289:Q9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:R9289))<$K9289,$L9289-SUM($M9289:R9289),IF(SUM($M9289:R9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:S9289))<$K9289,$L9289-SUM($M9289:S9289),IF(SUM($M9289:S9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:T9289))<$K9289,$L9289-SUM($M9289:T9289),IF(SUM($M9289:T9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:U9289))<$K9289,$L9289-SUM($M9289:U9289),IF(SUM($M9289:U9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:V9289))<$K9289,$L9289-SUM($M9289:V9289),IF(SUM($M9289:V9289)<$L9289,$K9289,0))","v":0},{"$f":"+IF(($L9289-SUM($M9289:W9289))<$K9289,$L9289-SUM($M9289:W9289),IF(SUM($M9289:W9289)<$L9289,$K9289,0))","v":0}]
["Activo 5","Otros","CPU",3694.39,37256,37256,4,48,null,3694.39,0,0,null,{"$f":"+IF(($L9290-SUM($M9290:M9290))<$K9290,$L9290-SUM($M9290:M9290),IF(SUM($M9290:M9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:N9290))<$K9290,$L9290-SUM($M9290:N9290),IF(SUM($M9290:N9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:O9290))<$K9290,$L9290-SUM($M9290:O9290),IF(SUM($M9290:O9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:P9290))<$K9290,$L9290-SUM($M9290:P9290),IF(SUM($M9290:P9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:Q9290))<$K9290,$L9290-SUM($M9290:Q9290),IF(SUM($M9290:Q9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:R9290))<$K9290,$L9290-SUM($M9290:R9290),IF(SUM($M9290:R9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:S9290))<$K9290,$L9290-SUM($M9290:S9290),IF(SUM($M9290:S9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:T9290))<$K9290,$L9290-SUM($M9290:T9290),IF(SUM($M9290:T9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:U9290))<$K9290,$L9290-SUM($M9290:U9290),IF(SUM($M9290:U9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:V9290))<$K9290,$L9290-SUM($M9290:V9290),IF(SUM($M9290:V9290)<$L9290,$K9290,0))","v":0},{"$f":"+IF(($L9290-SUM($M9290:W9290))<$K9290,$L9290-SUM($M9290:W9290),IF(SUM($M9290:W9290)<$L9290,$K9290,0))","v":0}]
["Activo 5","Otros","CPU",3694.39,37256,37256,4,48,null,3694.39,0,0,null,{"$f":"+IF(($L9291-SUM($M9291:M9291))<$K9291,$L9291-SUM($M9291:M9291),IF(SUM($M9291:M9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:N9291))<$K9291,$L9291-SUM($M9291:N9291),IF(SUM($M9291:N9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:O9291))<$K9291,$L9291-SUM($M9291:O9291),IF(SUM($M9291:O9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:P9291))<$K9291,$L9291-SUM($M9291:P9291),IF(SUM($M9291:P9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:Q9291))<$K9291,$L9291-SUM($M9291:Q9291),IF(SUM($M9291:Q9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:R9291))<$K9291,$L9291-SUM($M9291:R9291),IF(SUM($M9291:R9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:S9291))<$K9291,$L9291-SUM($M9291:S9291),IF(SUM($M9291:S9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:T9291))<$K9291,$L9291-SUM($M9291:T9291),IF(SUM($M9291:T9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:U9291))<$K9291,$L9291-SUM($M9291:U9291),IF(SUM($M9291:U9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:V9291))<$K9291,$L9291-SUM($M9291:V9291),IF(SUM($M9291:V9291)<$L9291,$K9291,0))","v":0},{"$f":"+IF(($L9291-SUM($M9291:W9291))<$K9291,$L9291-SUM($M9291:W9291),IF(SUM($M9291:W9291)<$L9291,$K9291,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRICIAL",2194.12,37256,37256,4,48,null,2194.12,0,0,null,{"$f":"+IF(($L9292-SUM($M9292:M9292))<$K9292,$L9292-SUM($M9292:M9292),IF(SUM($M9292:M9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:N9292))<$K9292,$L9292-SUM($M9292:N9292),IF(SUM($M9292:N9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:O9292))<$K9292,$L9292-SUM($M9292:O9292),IF(SUM($M9292:O9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:P9292))<$K9292,$L9292-SUM($M9292:P9292),IF(SUM($M9292:P9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:Q9292))<$K9292,$L9292-SUM($M9292:Q9292),IF(SUM($M9292:Q9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:R9292))<$K9292,$L9292-SUM($M9292:R9292),IF(SUM($M9292:R9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:S9292))<$K9292,$L9292-SUM($M9292:S9292),IF(SUM($M9292:S9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:T9292))<$K9292,$L9292-SUM($M9292:T9292),IF(SUM($M9292:T9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:U9292))<$K9292,$L9292-SUM($M9292:U9292),IF(SUM($M9292:U9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:V9292))<$K9292,$L9292-SUM($M9292:V9292),IF(SUM($M9292:V9292)<$L9292,$K9292,0))","v":0},{"$f":"+IF(($L9292-SUM($M9292:W9292))<$K9292,$L9292-SUM($M9292:W9292),IF(SUM($M9292:W9292)<$L9292,$K9292,0))","v":0}]
["Activo 5","Otros","IMPRESORA LASER",1906.31,37256,37256,4,48,null,1906.31,0,0,null,{"$f":"+IF(($L9293-SUM($M9293:M9293))<$K9293,$L9293-SUM($M9293:M9293),IF(SUM($M9293:M9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:N9293))<$K9293,$L9293-SUM($M9293:N9293),IF(SUM($M9293:N9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:O9293))<$K9293,$L9293-SUM($M9293:O9293),IF(SUM($M9293:O9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:P9293))<$K9293,$L9293-SUM($M9293:P9293),IF(SUM($M9293:P9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:Q9293))<$K9293,$L9293-SUM($M9293:Q9293),IF(SUM($M9293:Q9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:R9293))<$K9293,$L9293-SUM($M9293:R9293),IF(SUM($M9293:R9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:S9293))<$K9293,$L9293-SUM($M9293:S9293),IF(SUM($M9293:S9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:T9293))<$K9293,$L9293-SUM($M9293:T9293),IF(SUM($M9293:T9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:U9293))<$K9293,$L9293-SUM($M9293:U9293),IF(SUM($M9293:U9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:V9293))<$K9293,$L9293-SUM($M9293:V9293),IF(SUM($M9293:V9293)<$L9293,$K9293,0))","v":0},{"$f":"+IF(($L9293-SUM($M9293:W9293))<$K9293,$L9293-SUM($M9293:W9293),IF(SUM($M9293:W9293)<$L9293,$K9293,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9294-SUM($M9294:M9294))<$K9294,$L9294-SUM($M9294:M9294),IF(SUM($M9294:M9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:N9294))<$K9294,$L9294-SUM($M9294:N9294),IF(SUM($M9294:N9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:O9294))<$K9294,$L9294-SUM($M9294:O9294),IF(SUM($M9294:O9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:P9294))<$K9294,$L9294-SUM($M9294:P9294),IF(SUM($M9294:P9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:Q9294))<$K9294,$L9294-SUM($M9294:Q9294),IF(SUM($M9294:Q9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:R9294))<$K9294,$L9294-SUM($M9294:R9294),IF(SUM($M9294:R9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:S9294))<$K9294,$L9294-SUM($M9294:S9294),IF(SUM($M9294:S9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:T9294))<$K9294,$L9294-SUM($M9294:T9294),IF(SUM($M9294:T9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:U9294))<$K9294,$L9294-SUM($M9294:U9294),IF(SUM($M9294:U9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:V9294))<$K9294,$L9294-SUM($M9294:V9294),IF(SUM($M9294:V9294)<$L9294,$K9294,0))","v":0},{"$f":"+IF(($L9294-SUM($M9294:W9294))<$K9294,$L9294-SUM($M9294:W9294),IF(SUM($M9294:W9294)<$L9294,$K9294,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9295-SUM($M9295:M9295))<$K9295,$L9295-SUM($M9295:M9295),IF(SUM($M9295:M9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:N9295))<$K9295,$L9295-SUM($M9295:N9295),IF(SUM($M9295:N9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:O9295))<$K9295,$L9295-SUM($M9295:O9295),IF(SUM($M9295:O9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:P9295))<$K9295,$L9295-SUM($M9295:P9295),IF(SUM($M9295:P9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:Q9295))<$K9295,$L9295-SUM($M9295:Q9295),IF(SUM($M9295:Q9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:R9295))<$K9295,$L9295-SUM($M9295:R9295),IF(SUM($M9295:R9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:S9295))<$K9295,$L9295-SUM($M9295:S9295),IF(SUM($M9295:S9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:T9295))<$K9295,$L9295-SUM($M9295:T9295),IF(SUM($M9295:T9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:U9295))<$K9295,$L9295-SUM($M9295:U9295),IF(SUM($M9295:U9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:V9295))<$K9295,$L9295-SUM($M9295:V9295),IF(SUM($M9295:V9295)<$L9295,$K9295,0))","v":0},{"$f":"+IF(($L9295-SUM($M9295:W9295))<$K9295,$L9295-SUM($M9295:W9295),IF(SUM($M9295:W9295)<$L9295,$K9295,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9296-SUM($M9296:M9296))<$K9296,$L9296-SUM($M9296:M9296),IF(SUM($M9296:M9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:N9296))<$K9296,$L9296-SUM($M9296:N9296),IF(SUM($M9296:N9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:O9296))<$K9296,$L9296-SUM($M9296:O9296),IF(SUM($M9296:O9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:P9296))<$K9296,$L9296-SUM($M9296:P9296),IF(SUM($M9296:P9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:Q9296))<$K9296,$L9296-SUM($M9296:Q9296),IF(SUM($M9296:Q9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:R9296))<$K9296,$L9296-SUM($M9296:R9296),IF(SUM($M9296:R9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:S9296))<$K9296,$L9296-SUM($M9296:S9296),IF(SUM($M9296:S9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:T9296))<$K9296,$L9296-SUM($M9296:T9296),IF(SUM($M9296:T9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:U9296))<$K9296,$L9296-SUM($M9296:U9296),IF(SUM($M9296:U9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:V9296))<$K9296,$L9296-SUM($M9296:V9296),IF(SUM($M9296:V9296)<$L9296,$K9296,0))","v":0},{"$f":"+IF(($L9296-SUM($M9296:W9296))<$K9296,$L9296-SUM($M9296:W9296),IF(SUM($M9296:W9296)<$L9296,$K9296,0))","v":0}]
["Activo 5","Otros","SERVIDOR M/IBM NF",12880.33,37256,37256,4,48,null,12880.33,0,0,null,{"$f":"+IF(($L9297-SUM($M9297:M9297))<$K9297,$L9297-SUM($M9297:M9297),IF(SUM($M9297:M9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:N9297))<$K9297,$L9297-SUM($M9297:N9297),IF(SUM($M9297:N9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:O9297))<$K9297,$L9297-SUM($M9297:O9297),IF(SUM($M9297:O9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:P9297))<$K9297,$L9297-SUM($M9297:P9297),IF(SUM($M9297:P9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:Q9297))<$K9297,$L9297-SUM($M9297:Q9297),IF(SUM($M9297:Q9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:R9297))<$K9297,$L9297-SUM($M9297:R9297),IF(SUM($M9297:R9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:S9297))<$K9297,$L9297-SUM($M9297:S9297),IF(SUM($M9297:S9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:T9297))<$K9297,$L9297-SUM($M9297:T9297),IF(SUM($M9297:T9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:U9297))<$K9297,$L9297-SUM($M9297:U9297),IF(SUM($M9297:U9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:V9297))<$K9297,$L9297-SUM($M9297:V9297),IF(SUM($M9297:V9297)<$L9297,$K9297,0))","v":0},{"$f":"+IF(($L9297-SUM($M9297:W9297))<$K9297,$L9297-SUM($M9297:W9297),IF(SUM($M9297:W9297)<$L9297,$K9297,0))","v":0}]
["Activo 5","Otros","CPU",4170.92,37256,37256,4,48,null,4170.92,0,0,null,{"$f":"+IF(($L9298-SUM($M9298:M9298))<$K9298,$L9298-SUM($M9298:M9298),IF(SUM($M9298:M9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:N9298))<$K9298,$L9298-SUM($M9298:N9298),IF(SUM($M9298:N9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:O9298))<$K9298,$L9298-SUM($M9298:O9298),IF(SUM($M9298:O9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:P9298))<$K9298,$L9298-SUM($M9298:P9298),IF(SUM($M9298:P9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:Q9298))<$K9298,$L9298-SUM($M9298:Q9298),IF(SUM($M9298:Q9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:R9298))<$K9298,$L9298-SUM($M9298:R9298),IF(SUM($M9298:R9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:S9298))<$K9298,$L9298-SUM($M9298:S9298),IF(SUM($M9298:S9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:T9298))<$K9298,$L9298-SUM($M9298:T9298),IF(SUM($M9298:T9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:U9298))<$K9298,$L9298-SUM($M9298:U9298),IF(SUM($M9298:U9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:V9298))<$K9298,$L9298-SUM($M9298:V9298),IF(SUM($M9298:V9298)<$L9298,$K9298,0))","v":0},{"$f":"+IF(($L9298-SUM($M9298:W9298))<$K9298,$L9298-SUM($M9298:W9298),IF(SUM($M9298:W9298)<$L9298,$K9298,0))","v":0}]
["Activo 5","Otros","CPU",4170.92,37256,37256,4,48,null,4170.92,0,0,null,{"$f":"+IF(($L9299-SUM($M9299:M9299))<$K9299,$L9299-SUM($M9299:M9299),IF(SUM($M9299:M9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:N9299))<$K9299,$L9299-SUM($M9299:N9299),IF(SUM($M9299:N9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:O9299))<$K9299,$L9299-SUM($M9299:O9299),IF(SUM($M9299:O9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:P9299))<$K9299,$L9299-SUM($M9299:P9299),IF(SUM($M9299:P9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:Q9299))<$K9299,$L9299-SUM($M9299:Q9299),IF(SUM($M9299:Q9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:R9299))<$K9299,$L9299-SUM($M9299:R9299),IF(SUM($M9299:R9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:S9299))<$K9299,$L9299-SUM($M9299:S9299),IF(SUM($M9299:S9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:T9299))<$K9299,$L9299-SUM($M9299:T9299),IF(SUM($M9299:T9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:U9299))<$K9299,$L9299-SUM($M9299:U9299),IF(SUM($M9299:U9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:V9299))<$K9299,$L9299-SUM($M9299:V9299),IF(SUM($M9299:V9299)<$L9299,$K9299,0))","v":0},{"$f":"+IF(($L9299-SUM($M9299:W9299))<$K9299,$L9299-SUM($M9299:W9299),IF(SUM($M9299:W9299)<$L9299,$K9299,0))","v":0}]
["Activo 5","Otros","IMPRESORA",1935.85,37256,37256,4,48,null,1935.85,0,0,null,{"$f":"+IF(($L9300-SUM($M9300:M9300))<$K9300,$L9300-SUM($M9300:M9300),IF(SUM($M9300:M9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:N9300))<$K9300,$L9300-SUM($M9300:N9300),IF(SUM($M9300:N9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:O9300))<$K9300,$L9300-SUM($M9300:O9300),IF(SUM($M9300:O9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:P9300))<$K9300,$L9300-SUM($M9300:P9300),IF(SUM($M9300:P9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:Q9300))<$K9300,$L9300-SUM($M9300:Q9300),IF(SUM($M9300:Q9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:R9300))<$K9300,$L9300-SUM($M9300:R9300),IF(SUM($M9300:R9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:S9300))<$K9300,$L9300-SUM($M9300:S9300),IF(SUM($M9300:S9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:T9300))<$K9300,$L9300-SUM($M9300:T9300),IF(SUM($M9300:T9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:U9300))<$K9300,$L9300-SUM($M9300:U9300),IF(SUM($M9300:U9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:V9300))<$K9300,$L9300-SUM($M9300:V9300),IF(SUM($M9300:V9300)<$L9300,$K9300,0))","v":0},{"$f":"+IF(($L9300-SUM($M9300:W9300))<$K9300,$L9300-SUM($M9300:W9300),IF(SUM($M9300:W9300)<$L9300,$K9300,0))","v":0}]
["Activo 5","Otros","IMPRESORA",2033.79,37256,37256,4,48,null,2033.79,0,0,null,{"$f":"+IF(($L9301-SUM($M9301:M9301))<$K9301,$L9301-SUM($M9301:M9301),IF(SUM($M9301:M9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:N9301))<$K9301,$L9301-SUM($M9301:N9301),IF(SUM($M9301:N9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:O9301))<$K9301,$L9301-SUM($M9301:O9301),IF(SUM($M9301:O9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:P9301))<$K9301,$L9301-SUM($M9301:P9301),IF(SUM($M9301:P9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:Q9301))<$K9301,$L9301-SUM($M9301:Q9301),IF(SUM($M9301:Q9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:R9301))<$K9301,$L9301-SUM($M9301:R9301),IF(SUM($M9301:R9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:S9301))<$K9301,$L9301-SUM($M9301:S9301),IF(SUM($M9301:S9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:T9301))<$K9301,$L9301-SUM($M9301:T9301),IF(SUM($M9301:T9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:U9301))<$K9301,$L9301-SUM($M9301:U9301),IF(SUM($M9301:U9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:V9301))<$K9301,$L9301-SUM($M9301:V9301),IF(SUM($M9301:V9301)<$L9301,$K9301,0))","v":0},{"$f":"+IF(($L9301-SUM($M9301:W9301))<$K9301,$L9301-SUM($M9301:W9301),IF(SUM($M9301:W9301)<$L9301,$K9301,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9302-SUM($M9302:M9302))<$K9302,$L9302-SUM($M9302:M9302),IF(SUM($M9302:M9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:N9302))<$K9302,$L9302-SUM($M9302:N9302),IF(SUM($M9302:N9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:O9302))<$K9302,$L9302-SUM($M9302:O9302),IF(SUM($M9302:O9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:P9302))<$K9302,$L9302-SUM($M9302:P9302),IF(SUM($M9302:P9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:Q9302))<$K9302,$L9302-SUM($M9302:Q9302),IF(SUM($M9302:Q9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:R9302))<$K9302,$L9302-SUM($M9302:R9302),IF(SUM($M9302:R9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:S9302))<$K9302,$L9302-SUM($M9302:S9302),IF(SUM($M9302:S9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:T9302))<$K9302,$L9302-SUM($M9302:T9302),IF(SUM($M9302:T9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:U9302))<$K9302,$L9302-SUM($M9302:U9302),IF(SUM($M9302:U9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:V9302))<$K9302,$L9302-SUM($M9302:V9302),IF(SUM($M9302:V9302)<$L9302,$K9302,0))","v":0},{"$f":"+IF(($L9302-SUM($M9302:W9302))<$K9302,$L9302-SUM($M9302:W9302),IF(SUM($M9302:W9302)<$L9302,$K9302,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9303-SUM($M9303:M9303))<$K9303,$L9303-SUM($M9303:M9303),IF(SUM($M9303:M9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:N9303))<$K9303,$L9303-SUM($M9303:N9303),IF(SUM($M9303:N9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:O9303))<$K9303,$L9303-SUM($M9303:O9303),IF(SUM($M9303:O9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:P9303))<$K9303,$L9303-SUM($M9303:P9303),IF(SUM($M9303:P9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:Q9303))<$K9303,$L9303-SUM($M9303:Q9303),IF(SUM($M9303:Q9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:R9303))<$K9303,$L9303-SUM($M9303:R9303),IF(SUM($M9303:R9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:S9303))<$K9303,$L9303-SUM($M9303:S9303),IF(SUM($M9303:S9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:T9303))<$K9303,$L9303-SUM($M9303:T9303),IF(SUM($M9303:T9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:U9303))<$K9303,$L9303-SUM($M9303:U9303),IF(SUM($M9303:U9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:V9303))<$K9303,$L9303-SUM($M9303:V9303),IF(SUM($M9303:V9303)<$L9303,$K9303,0))","v":0},{"$f":"+IF(($L9303-SUM($M9303:W9303))<$K9303,$L9303-SUM($M9303:W9303),IF(SUM($M9303:W9303)<$L9303,$K9303,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9304-SUM($M9304:M9304))<$K9304,$L9304-SUM($M9304:M9304),IF(SUM($M9304:M9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:N9304))<$K9304,$L9304-SUM($M9304:N9304),IF(SUM($M9304:N9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:O9304))<$K9304,$L9304-SUM($M9304:O9304),IF(SUM($M9304:O9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:P9304))<$K9304,$L9304-SUM($M9304:P9304),IF(SUM($M9304:P9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:Q9304))<$K9304,$L9304-SUM($M9304:Q9304),IF(SUM($M9304:Q9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:R9304))<$K9304,$L9304-SUM($M9304:R9304),IF(SUM($M9304:R9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:S9304))<$K9304,$L9304-SUM($M9304:S9304),IF(SUM($M9304:S9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:T9304))<$K9304,$L9304-SUM($M9304:T9304),IF(SUM($M9304:T9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:U9304))<$K9304,$L9304-SUM($M9304:U9304),IF(SUM($M9304:U9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:V9304))<$K9304,$L9304-SUM($M9304:V9304),IF(SUM($M9304:V9304)<$L9304,$K9304,0))","v":0},{"$f":"+IF(($L9304-SUM($M9304:W9304))<$K9304,$L9304-SUM($M9304:W9304),IF(SUM($M9304:W9304)<$L9304,$K9304,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9305-SUM($M9305:M9305))<$K9305,$L9305-SUM($M9305:M9305),IF(SUM($M9305:M9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:N9305))<$K9305,$L9305-SUM($M9305:N9305),IF(SUM($M9305:N9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:O9305))<$K9305,$L9305-SUM($M9305:O9305),IF(SUM($M9305:O9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:P9305))<$K9305,$L9305-SUM($M9305:P9305),IF(SUM($M9305:P9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:Q9305))<$K9305,$L9305-SUM($M9305:Q9305),IF(SUM($M9305:Q9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:R9305))<$K9305,$L9305-SUM($M9305:R9305),IF(SUM($M9305:R9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:S9305))<$K9305,$L9305-SUM($M9305:S9305),IF(SUM($M9305:S9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:T9305))<$K9305,$L9305-SUM($M9305:T9305),IF(SUM($M9305:T9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:U9305))<$K9305,$L9305-SUM($M9305:U9305),IF(SUM($M9305:U9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:V9305))<$K9305,$L9305-SUM($M9305:V9305),IF(SUM($M9305:V9305)<$L9305,$K9305,0))","v":0},{"$f":"+IF(($L9305-SUM($M9305:W9305))<$K9305,$L9305-SUM($M9305:W9305),IF(SUM($M9305:W9305)<$L9305,$K9305,0))","v":0}]
["Activo 5","Otros","CPU PIII / 1 GHZ",3044.44,37293,37293,4,48,null,3044.44,0,0,null,{"$f":"+IF(($L9306-SUM($M9306:M9306))<$K9306,$L9306-SUM($M9306:M9306),IF(SUM($M9306:M9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:N9306))<$K9306,$L9306-SUM($M9306:N9306),IF(SUM($M9306:N9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:O9306))<$K9306,$L9306-SUM($M9306:O9306),IF(SUM($M9306:O9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:P9306))<$K9306,$L9306-SUM($M9306:P9306),IF(SUM($M9306:P9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:Q9306))<$K9306,$L9306-SUM($M9306:Q9306),IF(SUM($M9306:Q9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:R9306))<$K9306,$L9306-SUM($M9306:R9306),IF(SUM($M9306:R9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:S9306))<$K9306,$L9306-SUM($M9306:S9306),IF(SUM($M9306:S9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:T9306))<$K9306,$L9306-SUM($M9306:T9306),IF(SUM($M9306:T9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:U9306))<$K9306,$L9306-SUM($M9306:U9306),IF(SUM($M9306:U9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:V9306))<$K9306,$L9306-SUM($M9306:V9306),IF(SUM($M9306:V9306)<$L9306,$K9306,0))","v":0},{"$f":"+IF(($L9306-SUM($M9306:W9306))<$K9306,$L9306-SUM($M9306:W9306),IF(SUM($M9306:W9306)<$L9306,$K9306,0))","v":0}]
["Activo 5","Otros","TECLADO 101 KEY KYBD, NON-WIN (US) CPQ",83.2,37300,37300,4,48,null,83.2,0,0,null,{"$f":"+IF(($L9307-SUM($M9307:M9307))<$K9307,$L9307-SUM($M9307:M9307),IF(SUM($M9307:M9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:N9307))<$K9307,$L9307-SUM($M9307:N9307),IF(SUM($M9307:N9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:O9307))<$K9307,$L9307-SUM($M9307:O9307),IF(SUM($M9307:O9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:P9307))<$K9307,$L9307-SUM($M9307:P9307),IF(SUM($M9307:P9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:Q9307))<$K9307,$L9307-SUM($M9307:Q9307),IF(SUM($M9307:Q9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:R9307))<$K9307,$L9307-SUM($M9307:R9307),IF(SUM($M9307:R9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:S9307))<$K9307,$L9307-SUM($M9307:S9307),IF(SUM($M9307:S9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:T9307))<$K9307,$L9307-SUM($M9307:T9307),IF(SUM($M9307:T9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:U9307))<$K9307,$L9307-SUM($M9307:U9307),IF(SUM($M9307:U9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:V9307))<$K9307,$L9307-SUM($M9307:V9307),IF(SUM($M9307:V9307)<$L9307,$K9307,0))","v":0},{"$f":"+IF(($L9307-SUM($M9307:W9307))<$K9307,$L9307-SUM($M9307:W9307),IF(SUM($M9307:W9307)<$L9307,$K9307,0))","v":0}]
["Activo 5","Otros","MONITOR 22\" P1210 CRT EUROCORD NH 284B",4638.8900000000003,37300,37300,4,48,null,4638.8900000000003,0,0,null,{"$f":"+IF(($L9308-SUM($M9308:M9308))<$K9308,$L9308-SUM($M9308:M9308),IF(SUM($M9308:M9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:N9308))<$K9308,$L9308-SUM($M9308:N9308),IF(SUM($M9308:N9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:O9308))<$K9308,$L9308-SUM($M9308:O9308),IF(SUM($M9308:O9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:P9308))<$K9308,$L9308-SUM($M9308:P9308),IF(SUM($M9308:P9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:Q9308))<$K9308,$L9308-SUM($M9308:Q9308),IF(SUM($M9308:Q9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:R9308))<$K9308,$L9308-SUM($M9308:R9308),IF(SUM($M9308:R9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:S9308))<$K9308,$L9308-SUM($M9308:S9308),IF(SUM($M9308:S9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:T9308))<$K9308,$L9308-SUM($M9308:T9308),IF(SUM($M9308:T9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:U9308))<$K9308,$L9308-SUM($M9308:U9308),IF(SUM($M9308:U9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:V9308))<$K9308,$L9308-SUM($M9308:V9308),IF(SUM($M9308:V9308)<$L9308,$K9308,0))","v":0},{"$f":"+IF(($L9308-SUM($M9308:W9308))<$K9308,$L9308-SUM($M9308:W9308),IF(SUM($M9308:W9308)<$L9308,$K9308,0))","v":0}]
["Activo 5","Otros","ESTACION DE TRABAJO WORK STATION ALPHA UNIX ALPHA SERVER DS20E 833 MHZ ( CPU )",79526.720000000001,37300,37300,4,48,null,79526.720000000001,0,0,null,{"$f":"+IF(($L9309-SUM($M9309:M9309))<$K9309,$L9309-SUM($M9309:M9309),IF(SUM($M9309:M9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:N9309))<$K9309,$L9309-SUM($M9309:N9309),IF(SUM($M9309:N9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:O9309))<$K9309,$L9309-SUM($M9309:O9309),IF(SUM($M9309:O9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:P9309))<$K9309,$L9309-SUM($M9309:P9309),IF(SUM($M9309:P9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:Q9309))<$K9309,$L9309-SUM($M9309:Q9309),IF(SUM($M9309:Q9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:R9309))<$K9309,$L9309-SUM($M9309:R9309),IF(SUM($M9309:R9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:S9309))<$K9309,$L9309-SUM($M9309:S9309),IF(SUM($M9309:S9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:T9309))<$K9309,$L9309-SUM($M9309:T9309),IF(SUM($M9309:T9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:U9309))<$K9309,$L9309-SUM($M9309:U9309),IF(SUM($M9309:U9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:V9309))<$K9309,$L9309-SUM($M9309:V9309),IF(SUM($M9309:V9309)<$L9309,$K9309,0))","v":0},{"$f":"+IF(($L9309-SUM($M9309:W9309))<$K9309,$L9309-SUM($M9309:W9309),IF(SUM($M9309:W9309)<$L9309,$K9309,0))","v":0}]
["Activo 5","Otros","DRIVE PARA DISCO ZIP 250MB EXTERNO",737.13,37293,37293,4,48,null,737.13,0,0,null,{"$f":"+IF(($L9310-SUM($M9310:M9310))<$K9310,$L9310-SUM($M9310:M9310),IF(SUM($M9310:M9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:N9310))<$K9310,$L9310-SUM($M9310:N9310),IF(SUM($M9310:N9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:O9310))<$K9310,$L9310-SUM($M9310:O9310),IF(SUM($M9310:O9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:P9310))<$K9310,$L9310-SUM($M9310:P9310),IF(SUM($M9310:P9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:Q9310))<$K9310,$L9310-SUM($M9310:Q9310),IF(SUM($M9310:Q9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:R9310))<$K9310,$L9310-SUM($M9310:R9310),IF(SUM($M9310:R9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:S9310))<$K9310,$L9310-SUM($M9310:S9310),IF(SUM($M9310:S9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:T9310))<$K9310,$L9310-SUM($M9310:T9310),IF(SUM($M9310:T9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:U9310))<$K9310,$L9310-SUM($M9310:U9310),IF(SUM($M9310:U9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:V9310))<$K9310,$L9310-SUM($M9310:V9310),IF(SUM($M9310:V9310)<$L9310,$K9310,0))","v":0},{"$f":"+IF(($L9310-SUM($M9310:W9310))<$K9310,$L9310-SUM($M9310:W9310),IF(SUM($M9310:W9310)<$L9310,$K9310,0))","v":0}]
["Activo 5","Otros","COMPUTADOR NOTEBOOK PENTIUM III",9797.77,37259,37259,4,48,null,9797.77,0,0,null,{"$f":"+IF(($L9311-SUM($M9311:M9311))<$K9311,$L9311-SUM($M9311:M9311),IF(SUM($M9311:M9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:N9311))<$K9311,$L9311-SUM($M9311:N9311),IF(SUM($M9311:N9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:O9311))<$K9311,$L9311-SUM($M9311:O9311),IF(SUM($M9311:O9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:P9311))<$K9311,$L9311-SUM($M9311:P9311),IF(SUM($M9311:P9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:Q9311))<$K9311,$L9311-SUM($M9311:Q9311),IF(SUM($M9311:Q9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:R9311))<$K9311,$L9311-SUM($M9311:R9311),IF(SUM($M9311:R9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:S9311))<$K9311,$L9311-SUM($M9311:S9311),IF(SUM($M9311:S9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:T9311))<$K9311,$L9311-SUM($M9311:T9311),IF(SUM($M9311:T9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:U9311))<$K9311,$L9311-SUM($M9311:U9311),IF(SUM($M9311:U9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:V9311))<$K9311,$L9311-SUM($M9311:V9311),IF(SUM($M9311:V9311)<$L9311,$K9311,0))","v":0},{"$f":"+IF(($L9311-SUM($M9311:W9311))<$K9311,$L9311-SUM($M9311:W9311),IF(SUM($M9311:W9311)<$L9311,$K9311,0))","v":0}]
["Activo 5","Otros","COMPUTADOR NOTEBOOK PENTIUM III",9797.77,37259,37259,4,48,null,9797.77,0,0,null,{"$f":"+IF(($L9312-SUM($M9312:M9312))<$K9312,$L9312-SUM($M9312:M9312),IF(SUM($M9312:M9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:N9312))<$K9312,$L9312-SUM($M9312:N9312),IF(SUM($M9312:N9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:O9312))<$K9312,$L9312-SUM($M9312:O9312),IF(SUM($M9312:O9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:P9312))<$K9312,$L9312-SUM($M9312:P9312),IF(SUM($M9312:P9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:Q9312))<$K9312,$L9312-SUM($M9312:Q9312),IF(SUM($M9312:Q9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:R9312))<$K9312,$L9312-SUM($M9312:R9312),IF(SUM($M9312:R9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:S9312))<$K9312,$L9312-SUM($M9312:S9312),IF(SUM($M9312:S9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:T9312))<$K9312,$L9312-SUM($M9312:T9312),IF(SUM($M9312:T9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:U9312))<$K9312,$L9312-SUM($M9312:U9312),IF(SUM($M9312:U9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:V9312))<$K9312,$L9312-SUM($M9312:V9312),IF(SUM($M9312:V9312)<$L9312,$K9312,0))","v":0},{"$f":"+IF(($L9312-SUM($M9312:W9312))<$K9312,$L9312-SUM($M9312:W9312),IF(SUM($M9312:W9312)<$L9312,$K9312,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANCHO 9 PIN 500 CPS CABLE PARALELO",2051.15,37293,37293,4,48,null,2051.15,0,0,null,{"$f":"+IF(($L9313-SUM($M9313:M9313))<$K9313,$L9313-SUM($M9313:M9313),IF(SUM($M9313:M9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:N9313))<$K9313,$L9313-SUM($M9313:N9313),IF(SUM($M9313:N9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:O9313))<$K9313,$L9313-SUM($M9313:O9313),IF(SUM($M9313:O9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:P9313))<$K9313,$L9313-SUM($M9313:P9313),IF(SUM($M9313:P9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:Q9313))<$K9313,$L9313-SUM($M9313:Q9313),IF(SUM($M9313:Q9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:R9313))<$K9313,$L9313-SUM($M9313:R9313),IF(SUM($M9313:R9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:S9313))<$K9313,$L9313-SUM($M9313:S9313),IF(SUM($M9313:S9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:T9313))<$K9313,$L9313-SUM($M9313:T9313),IF(SUM($M9313:T9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:U9313))<$K9313,$L9313-SUM($M9313:U9313),IF(SUM($M9313:U9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:V9313))<$K9313,$L9313-SUM($M9313:V9313),IF(SUM($M9313:V9313)<$L9313,$K9313,0))","v":0},{"$f":"+IF(($L9313-SUM($M9313:W9313))<$K9313,$L9313-SUM($M9313:W9313),IF(SUM($M9313:W9313)<$L9313,$K9313,0))","v":0}]
["Activo 5","Otros","IMPRESORA MATRIZ CARRO ANCHO 9 PIN 500 CPS CABLE PARALELO",2051.15,37293,37293,4,48,null,2051.15,0,0,null,{"$f":"+IF(($L9314-SUM($M9314:M9314))<$K9314,$L9314-SUM($M9314:M9314),IF(SUM($M9314:M9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:N9314))<$K9314,$L9314-SUM($M9314:N9314),IF(SUM($M9314:N9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:O9314))<$K9314,$L9314-SUM($M9314:O9314),IF(SUM($M9314:O9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:P9314))<$K9314,$L9314-SUM($M9314:P9314),IF(SUM($M9314:P9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:Q9314))<$K9314,$L9314-SUM($M9314:Q9314),IF(SUM($M9314:Q9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:R9314))<$K9314,$L9314-SUM($M9314:R9314),IF(SUM($M9314:R9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:S9314))<$K9314,$L9314-SUM($M9314:S9314),IF(SUM($M9314:S9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:T9314))<$K9314,$L9314-SUM($M9314:T9314),IF(SUM($M9314:T9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:U9314))<$K9314,$L9314-SUM($M9314:U9314),IF(SUM($M9314:U9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:V9314))<$K9314,$L9314-SUM($M9314:V9314),IF(SUM($M9314:V9314)<$L9314,$K9314,0))","v":0},{"$f":"+IF(($L9314-SUM($M9314:W9314))<$K9314,$L9314-SUM($M9314:W9314),IF(SUM($M9314:W9314)<$L9314,$K9314,0))","v":0}]
["Activo 7","Unidades por recibir","Sistema AWOS",{"$f":"+J9315/(((DATE(2013,12,31)-F9315)/30)/H9315)","v":3038788.5854922277},40867,40867,10,120,null,651651.32999999996,{"$f":"+D9315/G9315","v":303878.85854922276},2387137.2554922276,null,{"$f":"+IF(($L9315-SUM($M9315:M9315))<$K9315,$L9315-SUM($M9315:M9315),IF(SUM($M9315:M9315)<$L9315,$K9315,0))","v":303878.85854922276},{"$f":"+IF(($L9315-SUM($M9315:N9315))<$K9315,$L9315-SUM($M9315:N9315),IF(SUM($M9315:N9315)<$L9315,$K9315,0))","v":303878.85854922276},{"$f":"+IF(($L9315-SUM($M9315:O9315))<$K9315,$L9315-SUM($M9315:O9315),IF(SUM($M9315:O9315)<$L9315,$K9315,0))","v":303878.85854922276},{"$f":"+IF(($L9315-SUM($M9315:P9315))<$K9315,$L9315-SUM($M9315:P9315),IF(SUM($M9315:P9315)<$L9315,$K9315,0))","v":303878.85854922276},{"$f":"+IF(($L9315-SUM($M9315:Q9315))<$K9315,$L9315-SUM($M9315:Q9315),IF(SUM($M9315:Q9315)<$L9315,$K9315,0))","v":303878.85854922276},{"$f":"+IF(($L9315-SUM($M9315:R9315))<$K9315,$L9315-SUM($M9315:R9315),IF(SUM($M9315:R9315)<$L9315,$K9315,0))","v":303878.85854922276},{"$f":"+IF(($L9315-SUM($M9315:S9315))<$K9315,$L9315-SUM($M9315:S9315),IF(SUM($M9315:S9315)<$L9315,$K9315,0))","v":303878.85854922276},{"$f":"+IF(($L9315-SUM($M9315:T9315))<$K9315,$L9315-SUM($M9315:T9315),IF(SUM($M9315:T9315)<$L9315,$K9315,0))","v":259985.24564766837},{"$f":"+IF(($L9315-SUM($M9315:U9315))<$K9315,$L9315-SUM($M9315:U9315),IF(SUM($M9315:U9315)<$L9315,$K9315,0))","v":0},{"$f":"+IF(($L9315-SUM($M9315:V9315))<$K9315,$L9315-SUM($M9315:V9315),IF(SUM($M9315:V9315)<$L9315,$K9315,0))","v":0},{"$f":"+IF(($L9315-SUM($M9315:W9315))<$K9315,$L9315-SUM($M9315:W9315),IF(SUM($M9315:W9315)<$L9315,$K9315,0))","v":0}]
["Activo 7","Unidades por recibir","Equipos de Grabación y Reproducción Dictaphone",{"$f":"+J9316/(((DATE(2013,12,31)-F9316)/30)/H9316)","v":5879419.2746113986},40867,40867,10,120,null,1260808.8,{"$f":"+D9316/G9316","v":587941.92746113986},4618610.4746113988,null,{"$f":"+IF(($L9316-SUM($M9316:M9316))<$K9316,$L9316-SUM($M9316:M9316),IF(SUM($M9316:M9316)<$L9316,$K9316,0))","v":587941.92746113986},{"$f":"+IF(($L9316-SUM($M9316:N9316))<$K9316,$L9316-SUM($M9316:N9316),IF(SUM($M9316:N9316)<$L9316,$K9316,0))","v":587941.92746113986},{"$f":"+IF(($L9316-SUM($M9316:O9316))<$K9316,$L9316-SUM($M9316:O9316),IF(SUM($M9316:O9316)<$L9316,$K9316,0))","v":587941.92746113986},{"$f":"+IF(($L9316-SUM($M9316:P9316))<$K9316,$L9316-SUM($M9316:P9316),IF(SUM($M9316:P9316)<$L9316,$K9316,0))","v":587941.92746113986},{"$f":"+IF(($L9316-SUM($M9316:Q9316))<$K9316,$L9316-SUM($M9316:Q9316),IF(SUM($M9316:Q9316)<$L9316,$K9316,0))","v":587941.92746113986},{"$f":"+IF(($L9316-SUM($M9316:R9316))<$K9316,$L9316-SUM($M9316:R9316),IF(SUM($M9316:R9316)<$L9316,$K9316,0))","v":587941.92746113986},{"$f":"+IF(($L9316-SUM($M9316:S9316))<$K9316,$L9316-SUM($M9316:S9316),IF(SUM($M9316:S9316)<$L9316,$K9316,0))","v":587941.92746113986},{"$f":"+IF(($L9316-SUM($M9316:T9316))<$K9316,$L9316-SUM($M9316:T9316),IF(SUM($M9316:T9316)<$L9316,$K9316,0))","v":503016.98238341976},{"$f":"+IF(($L9316-SUM($M9316:U9316))<$K9316,$L9316-SUM($M9316:U9316),IF(SUM($M9316:U9316)<$L9316,$K9316,0))","v":0},{"$f":"+IF(($L9316-SUM($M9316:V9316))<$K9316,$L9316-SUM($M9316:V9316),IF(SUM($M9316:V9316)<$L9316,$K9316,0))","v":0},{"$f":"+IF(($L9316-SUM($M9316:W9316))<$K9316,$L9316-SUM($M9316:W9316),IF(SUM($M9316:W9316)<$L9316,$K9316,0))","v":0}]
["Activo 7","Unidades por recibir","Sistema de Comunicaciones Aeronauticas CNS/ATM",{"$f":"+J9317/(((DATE(2013,12,31)-F9317)/30)/H9317)","v":4211388.2797927456},40867,40867,10,120,null,903108.82,{"$f":"+D9317/G9317","v":421138.82797927456},3308279.4597927458,null,{"$f":"+IF(($L9317-SUM($M9317:M9317))<$K9317,$L9317-SUM($M9317:M9317),IF(SUM($M9317:M9317)<$L9317,$K9317,0))","v":421138.82797927456},{"$f":"+IF(($L9317-SUM($M9317:N9317))<$K9317,$L9317-SUM($M9317:N9317),IF(SUM($M9317:N9317)<$L9317,$K9317,0))","v":421138.82797927456},{"$f":"+IF(($L9317-SUM($M9317:O9317))<$K9317,$L9317-SUM($M9317:O9317),IF(SUM($M9317:O9317)<$L9317,$K9317,0))","v":421138.82797927456},{"$f":"+IF(($L9317-SUM($M9317:P9317))<$K9317,$L9317-SUM($M9317:P9317),IF(SUM($M9317:P9317)<$L9317,$K9317,0))","v":421138.82797927456},{"$f":"+IF(($L9317-SUM($M9317:Q9317))<$K9317,$L9317-SUM($M9317:Q9317),IF(SUM($M9317:Q9317)<$L9317,$K9317,0))","v":421138.82797927456},{"$f":"+IF(($L9317-SUM($M9317:R9317))<$K9317,$L9317-SUM($M9317:R9317),IF(SUM($M9317:R9317)<$L9317,$K9317,0))","v":421138.82797927456},{"$f":"+IF(($L9317-SUM($M9317:S9317))<$K9317,$L9317-SUM($M9317:S9317),IF(SUM($M9317:S9317)<$L9317,$K9317,0))","v":421138.82797927456},{"$f":"+IF(($L9317-SUM($M9317:T9317))<$K9317,$L9317-SUM($M9317:T9317),IF(SUM($M9317:T9317)<$L9317,$K9317,0))","v":360307.66393782385},{"$f":"+IF(($L9317-SUM($M9317:U9317))<$K9317,$L9317-SUM($M9317:U9317),IF(SUM($M9317:U9317)<$L9317,$K9317,0))","v":0},{"$f":"+IF(($L9317-SUM($M9317:V9317))<$K9317,$L9317-SUM($M9317:V9317),IF(SUM($M9317:V9317)<$L9317,$K9317,0))","v":0},{"$f":"+IF(($L9317-SUM($M9317:W9317))<$K9317,$L9317-SUM($M9317:W9317),IF(SUM($M9317:W9317)<$L9317,$K9317,0))","v":0}]
[]
[]
[]
[]
["Resumen de activos existentes"]
[]
[null,"Valores"]
["Etiquetas de fila","Suma de Valor de Adquisición\n(S/.)","Suma de Depreciación Acumulada al 2013","Suma de Depreciación del Ejercicio-2013","Suma de 2014","Suma de 2015","Suma de 2016","Suma de 2017","Suma de 2018"]
["Edificio",137286918.13,116035483.38858739,2221977.0700000008,1961802.7860666632,1677842.4103000003,1493954.6013999998,1421763.3410999998,1421659.2952999999]
["Herramientas y unidades de reemplazo",117159250.06,10272126.550000001,10272126.550000001,10272126.550000001,10272126.550000001,10272126.550000001,10272126.550000001,10272126.550000001]
["Intangible",5705043.04,1384829.3345785837,495796.22000000009,494099.6031673096,492829.01,492506.27,492506.27,487935.88300000003]
["Maquinaria y equipo",45005222.310000136,26712897.118034407,3176230.0300000031,2667700.0085663428,2554940.0776974275,2354777.9491818878,1546057.2502991499,897690.45500000042]
["Otros",82402744.912881806,44208503.961435296,7180390.8100000266,6958014.4571685242,6346915.910975107,4881561.4532503597,4286726.9194605397,3837425.3654424734]
["Terrenos",21625723.609999999,null,0,0,0,0,0,0]
["Unidades por recibir",13129596.13989637,2815568.9499999997,1312959.6139896372,1312959.6139896372,1312959.6139896372,1312959.6139896372,1312959.6139896372,1312959.6139896372]
["Total general",422314498.20277834,201429409.30263564,24659480.293989666,23666703.018958475,22657613.572962172,20807886.437821884,19332139.944849327,18229797.162732109]

{"sheet":"2013","index":14,"n_rows":45,"n_cols":25,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[null,"CORPAC. "]
[null,"Formato 1: Estados Financieros  Regulatorios 2013"]
[null,"Perdidas y Ganancias para el periodo terminado"]
[null,"Expresado en Soles"]
[]
[null,"Código Contable","Descripción","Estado Financiero Auditado","SNAR nacional","SNAR internacional","Aproximación","Pista y rodadura","Mangas (Aeroportuario)","TUUA (Aeroportuario)","Total Servicios con Reg. Tarifaria","Asistencia en Tierra","Almacenamiento y trasporte de combustible","Check in counter","Documento de Identidad","Alquiler de Ofic, Almacenes, Talleres y Hangar","Total de Servicios sin Tarifa Regulada","Sobrevuelo","Otros Aeronavegación","Actividades Auxiliares","Otros aeroportuarios","Total Servicios No Regulados","50% A/D Concesiòn J.Chavez","20% TUUA Int. Concesiòn J.Chavez"]
[null,null,"Ingresos"]
[null,null,"     Ingresos (1)",255814922.65999985,27567342.710000008,49743452.480000027,8178529.2708444428,5140137.2899999972,859777.98,11962646.18,103451885.91084449,1249703.3900000001,-2517.14,199761.15,62978.83,494394.94999999995,2004321.18,63601150.730000019,609393.55999999994,4961797.0699999994,0,69172341.360000029,46032706.910000004,40865127.170000002,261526382.53084448]
[null,null,"Total de Ingresos",255814922.65999985,27567342.710000008,49743452.480000027,8178529.2708444428,5140137.2899999972,859777.98,11962646.18,103451885.91084449,1249703.3900000001,-2517.14,199761.15,62978.83,494394.94999999995,2004321.18,63601150.730000019,609393.55999999994,4961797.0699999994,0,69172341.360000029,46032706.910000004,40865127.170000002,261526382.53084448]
[null,null,"Gastos",null,0]
[null,null,"     Gastos de Personal (2)",127092752.58999729,19685423.580099508,27836137.985816162,38032208.911877431,1382359.7400000002,76381.42851960985,2240479.560748362,83086060.139355719,246174.85080678525,-2169.5200680931539,61947.562212228891,506938.03861931612,237703.87958330667,1050594.8111535439,34877721.928764142,1132111.1519030929,757176.0488502949,0,31474687.843709558,null,null,127092752.59]
[null,null,"     Depreciación",36871013.57000117,4827617.0107973237,6483394.3298836481,6255347.776175647,8785309.339999998,49195.180280489629,1288919.4695749825,25474146.274770789,138849.49362967827,-421.71956602842465,34890.153522375418,61150.331152369145,128543.99360988823,363012.25234828267,8063406.3636444341,305606.87146585679,442885.9883635008,0,6914490.7055192655,null,null,36871013.569999978]
[null,null,"     Amortización de Intangibles",546066.13,102510.40309593284,191423.45900703792,0,0,41.828523034029438,552.49440241101274,287425.05867423373,57.866779804524022,0,8.8202040439345311,5.2608272747443365,19.637994268556891,91.585805391759777,250364.98298965278,740.61325808714935,302.39072096908455,0,245072.96943280534,null,null,546066.12999999989]
[null,null,"     Servicios Prestados por Terceros ",36374440.059999973,5625714.9577251989,5574592.1224632002,10071916.601476993,1485648,115758.62203157155,3869995.4993171492,26204080.19061783,406999.42804254009,4511.4322092470884,107874.48276762143,116653.30531257953,415109.96745382133,1051148.6157858092,6770403.6516286982,538253.39409914415,1268444.3922121217,0,8112623.5320662567,null,null,36374440.060000002]
[null,null,"     Mantenimiento de Activos ",4075486.4600000009,561489.40775936469,774432.43741734722,676698.98350804998,413751.83,101652.65925361801,334765.39878500038,2738971.8304100521,35963.395013201123,347.79458504945751,8437.5876889381652,3283.0661746030241,30486.873632826471,78518.717094618245,972658.52229504113,37060.203560046342,123832.40957614033,0,1025962.7187670008,null,null,4075486.46]
[null,null,"     Suministros y Materiales ",8762310.6699999999,605408.66304342076,778722.61146527762,5939155.5311534386,41249.060000000005,2214.8104125356067,216203.86116424325,7528546.8475919031,24396.101292691546,389.19900884786421,7495.870644602719,8823.4764722501714,31995.445696109055,73100.09311450136,974359.08043289219,67864.780941034565,63754.27795399879,0,1058096.4271536546,null,null,8762310.6699999962]
[null,null,"     Tributos y Seguros ",8090805.3000000063,933957.46453343402,1185334.8112671794,2618570.7384114619,53224.25,11653.320842964105,983573.19964456721,5524633.8876024727,108533.51259917766,1148.4971669871575,34265.525292937113,117880.10159914919,142329.94150075965,404157.57815901074,1505245.6859063783,102559.25206787026,291707.3612639737,0,1676016.6476450039,null,null,8090805.3000000007]
[null,null,"     Contribución ",14359437.130000068,2609592.9379493026,4611625.605705061,1040381.3355190987,44952.61,8136.3942666792536,112753.82597780717,8057946.7680276101,11802.759824716881,-7.9906895705938119,1846.6792031331217,2121.6311343274019,4370.6998712565492,20133.779343863356,5820666.3876832472,45645.346929557629,44617.55002419198,0,5604396.9962906884,null,null,14359437.130000001]
[null,null,"     Otros Costos ",9299390.5099999923,1660897.9319971642,3086571.9845216614,177785.28639835742,3359.9100000000003,22958.180637646103,322006.37017403118,4235603.7098856652,33592.180121680882,68.633581020039799,5374.8039748853562,9434.3874523890809,12775.868138357762,61245.873268333118,3801963.7007177221,23806.611285859552,133925.95018303767,0,3082578.9726857347,null,null,9299390.5100000016]
[null,null,"Total de Gastos",245471702.41999853,36612612.357000649,50522235.347546585,64812065.164520502,12209854.739999998,387992.42476814811,9369249.6797885541,163137414.7069363,1006369.5881102763,3866.3262274594349,262141.48551076616,826289.5987442584,1003336.3074805945,3102003.306073355,63036790.304062217,2253648.2255105497,3126646.3691482288,0,59193926.813269973,11071899.398400795,8966458.1953195799,245471702.41999996]
[null,null,"Utilidad (Pérdida) Operativa",10343220.240001321,101424677.52152115,null,0.63901672401934062,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16054680.110844523]
[null,null,null,null,0.36098327598065938]
[null,null,"Retribución al Estado",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Ingresos Excepcionales",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9812.16]
[null,null,"Ingresos  Diversos",10663179.639999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4961531.9900000021]
[null,null,"Ingresos Financieros",14108122.773399498,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14108122.710000012]
[null,null,"Cargas excepcionales",588210.79,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,588210.79]
[null,null,"Gastos Financieros",3758571.1099998513,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3758571.1100000171]
[null,null,"Resultados por Exposición a la Inflación",0]
[null,null,"Utilidad (Pérdida) antes de Part / IR",30767740.753400974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30767740.750844527]
[null,null,"Participaciones"]
[null,null,"Impuesto a la Renta",9714867,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9714867]
[]
[null,null,"Utilidad (Pérdida) Neta",21052873.753400974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21052873.750844527]
[null,null,"Dividendos Pagados"]
[]
[null,null,"Utilidades Retenidas",21052873.753400974,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21052873.750844527]
[]
[]
[]
[null,null,"(1) INGRESOS"]
[null,null,"Los Ingresos de los Servicios de Aeronavegación son en Dolares e ingresan a las Cuentas Corrientes de Dólares de CORPAC S.A. y son variables  de acuerdo a la Demanda de los Servicios de Aeronavegación"]
[null,null,"Los Ingresos Comerciales son en Soles e ingresan a las Cuentas Corrientes de Soles de CORPAC S.A. son fijos las rentas por m2  y variables (% de Ventas)"]
[null,null,"Los Ingresos Aeroportuarios son en Dólares y ingresan a las Cuentas Corrientes de  Dolares en algunos casos que pagan en Soles ingresan a las cuentas en Soles son Variables de acuerdo a la Demanda de Pasajeros, Operaciones."]

{"sheet":"2012","index":15,"n_rows":49,"n_cols":58,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
[null,"CORPAC. "]
[null,"Formato 1: Estados Financieros "]
[null,"Perdidas y Ganancias para el periodo terminado"]
[null,"Expresado en Soles"]
[]
[null,"Código Contable","Descripción","Estado Financiero Auditado","Snar Nacional","Snar Internacional","Aproximaciòn","Pista y rodadura","Mangas","TUUA","Total Servicios con Reg. Tarifaria","Asistencia en Tierra","Almacenamiento y trasporte de combustible","Check in counter","Documento de Identidad","Alquiler de Ofic, Almacenes, Talleres y Hangar","Total de Servicios sin Tarifa Regulada","Sobrevuelo","Otros Aeronavegaciòn","Actividades Auxiliares","Otros aeroportuarios","Total Servicios No Regulados","50% A/D Concesiòn J.Chavez","20% TUUA Int. Concesiòn J.Chavez"]
[null,null,"Ingresos"]
[null,null,"     Ingresos",225854592.53,23056092.370000001,46538670.679999992,6988471.8899999978,4478170.78,722390.6399999999,9633253.9700000044,91417050.329999998,1029454.77,581.11999999999989,169256.42,50577.81,448425.13,1698295.25,57060453.069999993,346441.02000001585,4078960.4799999963,0,61485854.570000008,40475738.620000005,35494534.439999998,230571473.21000001]
[null,null,"Total de Ingresos",225854592.53,23056092.370000001,46538670.679999992,6988471.8899999978,4478170.78,722390.6399999999,9633253.9700000044,91417050.329999998,1029454.77,581.11999999999989,169256.42,50577.81,448425.13,1698295.25,57060453.069999993,346441.02000001585,4078960.4799999963,0,61485854.570000008,40475738.620000005,35494534.439999998,230571473.21000001]
[null,null,"Gastos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y37+Y9+Y38","v":248480280.59},{"$f":"Y9+Y37","v":234445022.84},234445036.38,{"$f":"BA10-AZ10","v":13.53999999165535}]
[null,null,"     Gastos de Personal",145503271.15000406,17042846.587874908,24046125.126434427,40215532.534189358,1530974.7000000011,79167.340036126479,2521113.191491534,85435759.480026349,279576.91810682369,1986.7439719715017,95100.227407956409,1560297.1631256649,-982718.51435072813,954242.53826168831,28703372.484173752,826448.21377170878,22179857.442993432,0,51709678.140938893,3946098.4783226023,3463882.6124504358,145509661.25]
[null,null,"     Depreciación",26737368.619996842,2309494.596295814,2336959.9073342797,6545486.3788290787,8599103.0499999989,85011.100134891312,1460201.2857305459,21336256.318324607,161288.90207413794,971.52481668310236,49614.097756629242,396831.78964026715,-2868.6872942529517,605837.62699346454,2636024.324854834,142823.13013512059,1993024.2562248295,0,4771871.7112147845,10737.689010781207,12665.274456377472,26737368.62000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"149772773.44+76081819.08","v":225854592.51999998},230571473.21000001,{"$f":"BC12-BB12","v":4716880.6900000274},8590443.8499999996,{"$f":"BE12-BD12","v":3873563.1599999722}]
[null,null,"     Amortización de Intangibles",81368.66000000028,2802.2316996700019,5979.2788558602406,3.2012656471889045,0,43.96124602442093,563.97772875190765,9392.6507959537612,60.947900405157412,0,7.836694210312249,21282.874347353492,-4276.7259012357908,17074.933040733173,7438.3714266036059,30.105543914594005,47432.599192794871,0,54901.076163313068,0,0,81368.66,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"197609056.24+41261678.2","v":238870734.44},{"$f":"BB13+Y20","v":48565.516599982977}]
[null,null,"     Servicios Prestados por Terceros",32469112.660002358,4029237.1744175591,4009257.2592054806,8950768.2687622812,3841650.2699999996,222981.74924807859,1639791.5205899577,22693686.24222336,195718.69272718002,-383.65098584840212,57051.082582038216,59933.262723159598,-104009.59907967313,208309.78796685633,4579953.1819988992,265571.00423317263,4608980.1325752884,0,9454504.3188073598,59716.13136533885,52896.179637089212,32469112.66]
[null,null,"     Mantenimiento de Activos",4388228.7400000049,403469.93305771076,573186.03927475691,534229.79530773358,244714.56,91692.662990000608,309134.21445672767,2156427.2050869297,29369.003602290504,243.61755742099248,10281.685587018132,-263273.19087589905,-172880.49165658315,-396259.37578575255,714126.24073384225,25685.257912557976,1883489.0520241696,0,2623300.5506705698,2543.8189482958319,2216.5410799573028,4388228.74]
[null,null,"     Suministros y Materiales",4810390.6899999976,555630.7767315472,764229.36238583201,1321775.5791687942,78749.099999999933,1798.3494933264024,218328.67307229299,2940511.8408517931,24635.894573628437,247.44552010043151,9931.9720946002672,125620.27140058622,-184529.78487949984,-24094.201290584489,915193.11258123291,28609.237379863749,937649.51138432813,0,1881451.8613454248,6742.7306890568307,5727.3584043096917,4810339.59]
[null,null,"     Tributos y Seguros",5524642.103399937,533160.75669331779,789419.09054353298,1703667.6356526799,77989.750000000044,7782.952287880923,506579.66709875187,3618599.8522761632,57759.468919192535,496.19141858853561,22208.570925111155,76192.085186728684,46841.207831774576,203497.52428139548,940971.94295252219,46167.791058496936,426403.62244466005,0,1413543.3564556791,153819.95429743247,135181.41608932966,5524642.1034000004]
[null,null,"     Contribución",13054920.150000082,2113755.9620536077,4131392.1688403706,827520.00714956655,69484.229999999981,6546.9018193368884,89497.326766949773,7238196.5966298329,9431.6949417840624,6.1399880027008429,1538.3368283356003,16745.009316407835,-1778.9140778678452,25942.266996662354,5026315.0682514682,24868.711888284932,139992.49377296679,0,5191176.2739127204,320898.64920654602,278706.36325423949,13054920.15]
[null,null,"     Otros Costos",6246527.1500000078,209709.93066155334,386439.04385992303,369285.45293340692,0,7757.8264860406489,123322.23657782705,1096514.4905187509,13916.082034533736,-4.0301085446184999,2742.3469557090962,163504.44615436823,-299483.1874693876,-119324.34243332117,446996.45754823764,7627.9780836890222,4811624.3902710918,0,5266248.8259030189,1700.8796360653046,1387.2963754856703,6246527.1500000004,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Y20-Y39","v":-238773603.4034}]
[null,null,"Total de Gastos",-238815829.92340329,27200107.949485689,37042987.276734456,60468268.85325855,14442665.66,502782.84374170628,6868532.0935133407,146525344.67673376,771757.60487997602,3563.9821783742441,248476.15683160842,2157133.7110186373,-1705704.6968774537,1475226.7580311419,43970391.184521392,1367831.4300068093,37028453.500883557,0,82366676.115411744,4502258.3314761184,3952663.0417472245,-238822168.92340001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[9]RESUMEN!$Y$22+[10]RESUMEN!$Y$22+[11]RESUMEN!$Y$22+[12]RESUMEN!$Y$22","v":238822168.92340001},238870734.44,null,51083187.759999998]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Utilidad (Pérdida) Operativa",{"$f":"+D9+D20","v":-12961237.393403292},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y9+Y20","v":-8250695.7134000063},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52114946.289999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y20+Y39","v":-238870734.44340003},{"$f":"+AZ21-AY33","v":477741468.88340002},null,54298410.859999999]
[null,null,"Retribución al Estado",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[9]RESUMEN!Y26+[10]RESUMEN!Y26+[11]RESUMEN!Y26+[12]RESUMEN!Y26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81374189.530000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[9]RESUMEN!Y27+[10]RESUMEN!Y27+[11]RESUMEN!Y27+[12]RESUMEN!Y27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(BB21:BB34)","v":238870734.44}]
[null,null,"Ingresos Excepcionales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[9]RESUMEN!Y28+[10]RESUMEN!Y28+[11]RESUMEN!Y28+[12]RESUMEN!Y28","v":0}]
[null,null,"Ingresos  Diversos",8590443.8499999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[9]RESUMEN!Y29+[10]RESUMEN!Y29+[11]RESUMEN!Y29+[12]RESUMEN!Y29","v":3873549.6299999841}]
[null,null,"Ingresos Financieros",14035244.210000001,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"14035244.21+13.54","v":14035257.75},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ing"]
[null,null,"Cargas excepcionales",-48565.52,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D39","v":-48565.52},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ing"]
[null,null,"Gastos Financieros",-4030750.06,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D40","v":-4030750.06},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egr",{"$f":"[13]Gastos!$C$153","v":238822168.92340326}]
[null,null,"Resultados por Exposición a la Inflación",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"egr",{"$f":"Y20","v":-238822168.92340001}]
[null,null,"Utilidad (Pérdida) antes de Part / IR",{"$f":"+D32+D37+D38+D40+D39","v":5585135.0865967087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y32+Y37+Y38+Y40+Y39","v":5578796.0865999777},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AZ41+AZ40","v":3.2484531402587891E-6}]
[null,null,"Participaciones",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5578796.0899999999,{"$f":"AY43-Y42","v":3.4000221639871597E-3}]
[null,null,"Impuesto a la Renta"]
[]
[null,null,"Utilidad (Pérdida) Neta",{"$f":"+D42+D44+D43","v":5585135.0865967087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y42-Y44","v":5578796.0865999777}]
[null,null,"Dividendos Pagados"]
[]
[null,null,"Utilidades Retenidas",{"$f":"+D46-D47","v":5585135.0865967087},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y46-Y47","v":5578796.0865999777}]

{"sheet":"2011","index":16,"n_rows":48,"n_cols":25,"rows_kept":48,"cut":false,"hidden":true,"merged":[]}
[null,"CORPAC. "]
[null,"Formato 1: Estados Financieros "]
[null,"Perdidas y Ganancias para el periodo terminado"]
[null,"Expresado en Soles"]
[]
[null,"Código Contable","Descripción","Estado Financiero Auditado","Snar Nacional","Snar Internacional","Aproximaciòn","Pista y rodadura","Mangas","TUUA","Total Servicios con Reg. Tarifaria","Asistencia en Tierra","Almacenamiento y trasporte de combustible","Check in counter","Documento de Identidad","Alquiler de Ofic, Almacenes, Talleres y Hangar","Total de Servicios sin Tarifa Regulada","Sobrevuelo","Otros Aeronavegaciòn","Actividades Auxiliares","Otros aeroportuarios","Total Servicios No Regulados","50% A/D Concesiòn J.Chavez","20% TUUA Int. Concesiòn J.Chavez","TOTAL"]
[null,null,"Ingresos"]
[null,null,"     Ingresos",139177053.87000006,21492665.539999999,45602035.38000004,6567189.209999999,4041601.2800000003,523695.63,8885673.5100000035,87112860.550000042,921164.64,3494.73,217034.72999999998,59677.590000000011,404191.85,1605563.54,46636848.760000035,268752.20000000007,3545362.0399999991,6233.2799999999988,50457196.280000038,38074309.359999999,34872863.589999996,212122793.32000008]
[null,null,"Total de Ingresos",139177053.87000006,21492665.539999999,45602035.38000004,{"$f":"+G56+(G95)*($G$1-1)","v":0},4041601.2800000003,523695.63,8885673.5100000035,87112860.550000042,921164.64,3494.73,217034.72999999998,59677.590000000011,404191.85,1605563.54,46636848.760000035,268752.20000000007,3545362.0399999991,6233.2799999999988,50457196.280000038,38074309.359999999,34872863.589999996,212122793.32000008]
[null,null,"Gastos"]
[null,null,"     Gastos de Personal",-115969376.79999997,13690700.774177702,26140036.362335026,31084587.109999999,545919.52000000095,36530.674388405867,2169928.5838278327,73667703.024728969,296157.64953312493,10647.960590012322,109080.11598856974,1620840.3913156989,325496.23607337195,2362222.3535007779,22883731.46701014,267301.84532606264,12672365.631778684,4133182.4776553744,39956581.42177026,0,0,115986506.80000003]
[null,null,"     Depreciación",-32376852.620000005,2463404.4150387477,5389897.6450112732,6376158.2700000033,7532239.5299999919,318400.85908581776,1638465.9741924698,23718566.693328306,204010.10870455267,3689.5095076088005,64501.833893388728,297432.50333651592,202157.65604836712,771791.61149043322,4133711.7941795224,195456.96370492529,1409089.1341729346,1100541.243123892,6838799.1351812743,0,0,31329157.440000013]
[null,null,"     Amortización de Intangibles",-82857.029999999984,4398.8974914915398,9867.4459043409624,616.8900000000001,0,40.295152376198764,518.25544252088912,15441.783990729589,52.629207672515534,0,11.849496515764365,4676.2365051865854,-106.4007003986753,4634.3145089761911,10425.447470724457,47.180612286154044,43443.104997277005,8865.1984200066108,62780.931500294224,0,0,82857.03]
[null,null,"     Servicios Prestados por Terceros",-36525248.989999995,4594585.7868096232,5989722.2642395375,4834111.38,491423.07,133924.33856238105,5620537.007768292,21664303.847379833,768285.32283881411,6951.8308041104965,275231.14755205496,1136029.5888780095,959434.29076516326,3145932.1808381523,4003014.7792080478,385767.94820019754,5200386.6019251477,1837405.2724486173,11426574.601782009,0,0,36236810.629999995]
[null,null,"     Mantenimiento de Activos",-7528771.8599999985,429000.04683297803,639048.42703643802,1178337.1000000001,1234240.8399999999,14590.495737172376,750943.1611207868,4246160.0707273753,107217.66153803866,748.4803373483212,37944.293076664217,55559.165198204937,135955.4456873578,337425.04583761393,253705.24790899892,-109827.20951513517,640125.18579990289,2213038.5592412455,2997041.7834350122,0,0,7580626.9000000013]
[null,null,"     Suministros y Materiales",-5230095.8199999994,573274.93387302733,909554.20469771314,2292442.27,15802.97,1484.1215348612764,229226.93213384412,4021785.4322394463,31843.212838692343,441.05675009665123,13789.570519961879,2278.2583086095638,54724.815350294331,103076.91376765477,694330.80575739325,47322.036983653066,99383.998791858379,264196.63245999458,1105233.4739928993,0,0,5230095.82]
[null,null,"     Tributos y Seguros",-6803503.9500000086,571786.48316763551,1131492.3837997911,2512890.71,7363.1499999999705,7919.587811411775,279554.05664000061,4511006.3714188393,39367.74121164548,2516.0005862921071,8251.3581341400859,45725.696731891228,23264.037963991344,119124.83462796026,1062403.0610227089,27192.68769875072,364633.3729869285,36488.122244812475,1490717.2439532005,0,0,6120848.4500000011]
[null,null,"     Contribución",-13452469.140000002,2208490.2696744981,4864792.0953286933,1314492.4400000002,11909.879999999997,3202.1412533413845,64694.540048520903,8467581.3663050532,7793.6354533114973,317.23818505171357,1511.5988445444129,7919.58988825287,3258.7261086934373,20800.788479853931,4903361.1148927556,27513.158095286213,31060.526025470012,2152.18620158057,4964086.985215093,0,0,13452469.140000001]
[null,null,"     Otros Costos",-11721740.749999998,381625.67447352462,611125.60725314845,90714.87000000001,0,3360.5401062343881,100383.51838578962,1187210.2102186973,11533.227219026963,46.329614694425153,3932.3029792505299,253324.00579492684,12156.520310999505,280992.38591889828,613967.50530872238,12761.91787205738,2406270.227173266,9170342.5035083629,12203342.153862409,0,0,13671544.750000006]
[null,null,"Total de Gastos",-229690916.95999995,24917267.281539232,45685536.435605958,{"$f":"+G67+(G106)*($G$1-1)","v":0},9838898.9599999953,519453.05363200203,10854252.029560059,141499758.80033723,1466261.1885448792,25358.406375214836,514254.07048509037,3423785.4359572963,1716341.3276078401,7146000.4289703202,38558651.222759016,853536.52897808386,22866757.783651471,18766212.195303887,81045157.730692446,0,0,229690916.96000001]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Utilidad (Pérdida) Operativa",-90513863.089999884,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-17568123.639999956]
[]
[null,null,"Retribución al Estado"]
[]
[null,null,"Ingresos Excepcionales",2396.3000000000002,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2396.3000000000002]
[null,null,"Ingresos  Diversos",76607096.990000024,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3661357.5400002897]
[null,null,"Ingresos Financieros",8648882.4055000022,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8648882.4100000039]
[null,null,"Gastos Financieros",-3794460.7954999991,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3794460.8000000003]
[null,null,"Resultados por Exposición a la Inflación"]
[null,null,"Utilidad (Pérdida) antes de Part / IR",-9049948.1899998561,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-9049948.1899996623]
[null,null,"Participaciones"]
[null,null,"Impuesto a la Renta"]
[]
[null,null,"Utilidad (Pérdida) Neta",-9049948.1899998561]
[null,null,"Dividendos Pagados"]
[]
[null,null,"Utilidades Retenidas",-9049948.1899998561]

{"sheet":"2010","index":17,"n_rows":123,"n_cols":25,"rows_kept":123,"cut":false,"hidden":true,"merged":[]}
[null,"CORPAC. "]
[null,"Formato 1: Estados Financieros "]
[null,"Perdidas y Ganancias para el periodo terminado"]
[null,"Expresado en Soles"]
[]
[null,"Código Contable","Descripción","Estado Financiero Auditado","Snar Nacional","Snar Internacional","Aproximaciòn","Pista y rodadura","Mangas","TUUA","Total Servicios con Reg. Tarifaria","Asistencia en Tierra","Almacenamiento y trasporte de combustible","Check in counter","Documento de Identidad","Alquiler de Ofic, Almacenes, Talleres y Hangar","Total de Servicios sin Tarifa Regulada","Sobrevuelo","Otros Aeronavegaciòn","Actividades Auxiliares","Otros aeroportuarios","Total Servicios No Regulados","50% A/D Concesiòn J.Chavez","20% TUUA Int. Concesiòn J.Chavez","TOTAL"]
[null,null,"Ingresos"]
[null,null,"     Ingresos",132949354.80999999,19411160.629999977,43571381.450000048,6075805.2199999997,5158138.3099999512,491117.83,14799643.430000002,89507246.86999999,1263316.7,249389.29999999996,329776.14000000007,74247.930000000008,567248.06999999995,2483978.14,41091986.069999903,912179.58999999939,5748288.2099999962,68045.240000000005,47820499.109999895,36179835.32,31760459.84,207752019.27999988]
[null,null,"Total de Ingresos",132949354.80999999,19411160.629999977,43571381.450000048,6075805.2199999997,5158138.3099999512,491117.83,14799643.430000002,89507246.86999999,1263316.7,249389.29999999996,329776.14000000007,74247.930000000008,567248.06999999995,2483978.14,41091986.069999903,912179.58999999939,5748288.2099999962,68045.240000000005,47820499.109999895,36179835.32,31760459.84,207752019.27999988]
[null,null,"Gastos"]
[null,null,"     Gastos de Personal",-97229667.670000017,11518652.817160364,23881137.526661023,25629837.033764351,980247.20167108602,26806.607994521852,2777494.2094895346,64814175.396740876,256799.36384722515,52375.747136152524,99768.251431779849,514835.59671472089,193202.5029169551,1116981.4620468335,21663355.193020049,487378.7838616618,9324790.9829068072,10185.851423774062,31485710.811212294,0,0,97416867.670000002]
[null,null,"     Depreciación",-25705087.849999357,1712254.3727135507,2952338.8605974116,5671038.9631799115,3999270.7916463562,61259.662614527595,2308996.9267757125,16705159.577527469,175434.65500387651,23653.97014692023,58817.399878229262,50471.356316452329,104210.78768382213,412588.16902930045,2096805.1950587789,292158.24378923583,1259229.7797713019,9841.6148239137128,3658034.8334432305,0,0,20775782.579999998]
[null,null,"     Amortización de Intangibles",-146070.12,25544.844087892183,60760.303287477131,822.52,845.49894176364103,0,0,87973.166317132956,0,0,0,15.511058236358922,0,15.511058236358922,57835.171830605032,246.27079402563731,-1.6402510651188734E-12,0,58081.442624630668,0,0,146070.12]
[null,null,"     Servicios Prestados por Terceros",-33218295.140000001,2883219.2447127458,5356944.4813351454,6452376.1520063775,6681987.1436058991,60210.413898455357,3512538.936970274,24947276.372528899,312421.32891804533,70638.984269692999,104784.11894840968,200599.41803720218,192266.85786078934,880710.70803413959,4534959.0579842348,293896.84494599758,3073225.0114391739,14190.796067560648,7916271.7104369672,0,0,33744258.791000009]
[null,null,"     Mantenimiento de Activos",-7210095.3200000003,426337.82494664076,645958.00857160962,611763.42268193513,4135669.2146651205,7185.5634132775922,456028.71449927962,6282942.7487778626,44312.917934651327,3757.0415227035346,17584.913273394755,12219.24982164386,33323.066325694454,111197.18887808792,389648.42216917418,45339.198294083151,379969.83912913362,997.92275165858575,815955.38234404952,0,0,7210095.3200000003]
[null,null,"     Suministros y Materiales",-5430843.8799999999,597814.14519613585,1249973.6533976356,972301.3301762332,153650.31392196441,610.61845362989459,276545.6639039233,3250895.7250495218,27213.748215280037,3942.3372420256933,11545.812465599745,49790.285363579038,22321.357470989573,114813.54075747408,1078425.9041491908,75711.649806881775,909926.48220645706,1070.5780304744078,2065134.6141930041,0,0,5430843.8799999999]
[null,null,"     Tributos y Seguros",-15142007.810000001,511701.14755144925,1128301.5191884048,2126885.3497907654,249936.40237766848,3316.0896507172065,301381.97917142307,4321522.4877304276,24873.782640218174,4713.8595500495521,8815.5842311436209,58589.527222755918,14503.26469290056,111496.01833706783,1046424.7203779415,22042.689549246392,1027016.8090573493,1343.5949479658373,2096827.8139325031,0,0,6529846.3199999984]
[null,null,"     Contribución",0,1971156.6266589584,4644357.2960483553,1041587.7273961351,88042.387026737852,1773.1538545226974,56605.449506167177,7803522.6404908765,4802.1988756907249,1009.6893780768169,1292.8925081464185,445.58355002996223,2232.5902276845418,9782.954539628463,4386173.7460791692,19955.861200630454,25019.360277076972,240.77741261717833,4431389.7449694946,0,0,12244695.34]
[null,null,"     Otros Costos",-7250532.6400000015,375303.96904459753,823386.98974843579,1938166.9495243253,12279.490586237067,17707.768216883069,1816084.4076893879,4982929.574809867,161383.83600931699,36389.370099305612,57020.112553220533,90192.850144188022,99924.581898078992,444910.75070411013,743104.94492460729,29256.837881795142,1626413.9807476602,7524.3209319627622,2406300.0844860254,0,0,7834140.410000002]
[null,null,"Total de Gastos",-191332600.42999938,20021984.992072333,40743158.638835497,44444779.448520042,16301928.444442833,178869.87809653528,11505676.288005702,133196397.68997294,1007241.8314443042,196480.99934492697,359629.08528992388,977159.37822880864,661985.00907691475,3202496.3033848787,35996732.355593748,1265986.3801235578,17625592.24553496,45395.456389927203,54933706.437642194,0,0,191332600.43099999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Utilidad (Pérdida) Operativa",-58383245.619999394,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16419418.848999888]
[]
[null,null,"Retribución al Estado"]
[]
[null,null,"Ingresos Excepcionales"]
[null,null,"Ingresos  Diversos",83862882.609999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9060218.1399989184]
[null,null,"Ingresos Financieros",46741795.729999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46741795.730993278]
[null,null,"Gastos Financieros",-48639950.770000003,null,null,null,null,null,null,null,null,null,null,null,"º",null,null,null,null,null,null,null,null,48639950.769999936]
[null,null,"Resultados por Exposición a la Inflación"]
[null,null,"Utilidad (Pérdida) antes de Part / IR",23581481.950000592,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23581481.94999215]
[null,null,"Participaciones"]
[null,null,"Impuesto a la Renta"]
[]
[null,null,"Utilidad (Pérdida) Neta",23581481.950000592]
[null,null,"Dividendos Pagados"]
[]
[null,null,"Utilidades Retenidas",{"$f":"+D44-D45","v":23581481.950000592}]
[]
[]
[]
[null,"EEFF TOTAL"]
[]
[null,"Código Contable","Descripción","Estado Financiero Auditado","Snar Nacional","Snar Internacional","Aproximaciòn","Pista y rodadura","Mangas","TUUA","Total Servicios con Reg. Tarifaria","Asistencia en Tierra","Almacenamiento y trasporte de combustible","Check in counter","Documento de Identidad","Alquiler de Ofic, Almacenes, Talleres y Hangar","Total de Servicios sin Tarifa Regulada","Sobrevuelo","Otros Aeronavegaciòn","Actividades Auxiliares","Otros aeroportuarios","Total Servicios No Regulados","50% A/D Concesiòn J.Chavez","20% TUUA Int. Concesiòn J.Chavez","TOTAL"]
[null,null,"Ingresos"]
[null,null,"     Ingresos",132949354.80999999,19411160.629999977,43571381.450000048,6075805.2199999997,5158138.3099999512,491117.83,14799643.430000002,89507246.86999999,1263316.7,249389.29999999996,329776.14000000007,74247.930000000008,567248.06999999995,2483978.14,41091986.069999903,912179.58999999939,5748288.2099999962,68045.240000000005,47820499.109999895,36179835.32,31760459.84,207752019.27999988]
[null,null,"Total de Ingresos",132949354.80999999,19411160.629999977,43571381.450000048,6075805.2199999997,5158138.3099999512,491117.83,14799643.430000002,89507246.86999999,1263316.7,249389.29999999996,329776.14000000007,74247.930000000008,567248.06999999995,2483978.14,41091986.069999903,912179.58999999939,5748288.2099999962,68045.240000000005,47820499.109999895,36179835.32,31760459.84,207752019.27999988]
[null,null,"Gastos"]
[null,null,"     Gastos de Personal",-97229667.670000017,11518652.817160364,23881137.526661023,25629837.033764351,980247.20167108602,26806.607994521852,2777494.2094895346,64814175.396740876,256799.36384722515,52375.747136152524,99768.251431779849,514835.59671472089,193202.5029169551,1116981.4620468335,21663355.193020049,487378.7838616618,9324790.9829068072,10185.851423774062,31485710.811212294,0,0,97416867.670000002]
[null,null,"     Depreciación",-25705087.849999357,1712254.3727135507,2952338.8605974116,5671038.9631799115,3999270.7916463562,61259.662614527595,2308996.9267757125,16705159.577527469,175434.65500387651,23653.97014692023,58817.399878229262,50471.356316452329,104210.78768382213,412588.16902930045,2096805.1950587789,292158.24378923583,1259229.7797713019,9841.6148239137128,3658034.8334432305,0,0,20775782.579999998]
[null,null,"     Amortización de Intangibles",-146070.12,25544.844087892183,60760.303287477131,822.52,845.49894176364103,0,0,87973.166317132956,0,0,0,15.511058236358922,0,15.511058236358922,57835.171830605032,246.27079402563731,-1.6402510651188734E-12,0,58081.442624630668,0,0,146070.12]
[null,null,"     Servicios Prestados por Terceros",-33218295.140000001,2883219.2447127458,5356944.4813351454,6452376.1520063775,6681987.1436058991,60210.413898455357,3512538.936970274,24947276.372528899,312421.32891804533,70638.984269692999,104784.11894840968,200599.41803720218,192266.85786078934,880710.70803413959,4534959.0579842348,293896.84494599758,3073225.0114391739,14190.796067560648,7916271.7104369672,0,0,33744258.791000009]
[null,null,"     Mantenimiento de Activos",-7210095.3200000003,426337.82494664076,645958.00857160962,611763.42268193513,4135669.2146651205,7185.5634132775922,456028.71449927962,6282942.7487778626,44312.917934651327,3757.0415227035346,17584.913273394755,12219.24982164386,33323.066325694454,111197.18887808792,389648.42216917418,45339.198294083151,379969.83912913362,997.92275165858575,815955.38234404952,0,0,7210095.3200000003]
[null,null,"     Suministros y Materiales",-5430843.8799999999,597814.14519613585,1249973.6533976356,972301.3301762332,153650.31392196441,610.61845362989459,276545.6639039233,3250895.7250495218,27213.748215280037,3942.3372420256933,11545.812465599745,49790.285363579038,22321.357470989573,114813.54075747408,1078425.9041491908,75711.649806881775,909926.48220645706,1070.5780304744078,2065134.6141930041,0,0,5430843.8799999999]
[null,null,"     Tributos y Seguros",-15142007.810000001,511701.14755144925,1128301.5191884048,2126885.3497907654,249936.40237766848,3316.0896507172065,301381.97917142307,4321522.4877304276,24873.782640218174,4713.8595500495521,8815.5842311436209,58589.527222755918,14503.26469290056,111496.01833706783,1046424.7203779415,22042.689549246392,1027016.8090573493,1343.5949479658373,2096827.8139325031,0,0,6529846.3199999984]
[null,null,"     Contribución",0,1971156.6266589584,4644357.2960483553,1041587.7273961351,88042.387026737852,1773.1538545226974,56605.449506167177,7803522.6404908765,4802.1988756907249,1009.6893780768169,1292.8925081464185,445.58355002996223,2232.5902276845418,9782.954539628463,4386173.7460791692,19955.861200630454,25019.360277076972,240.77741261717833,4431389.7449694946,0,0,12244695.34]
[null,null,"     Otros Costos",-7250532.6400000015,375303.96904459753,823386.98974843579,1938166.9495243253,12279.490586237067,17707.768216883069,1816084.4076893879,4982929.574809867,161383.83600931699,36389.370099305612,57020.112553220533,90192.850144188022,99924.581898078992,444910.75070411013,743104.94492460729,29256.837881795142,1626413.9807476602,7524.3209319627622,2406300.0844860254,0,0,7834140.410000002]
[null,null,"Total de Gastos",-191332600.42999938,20021984.992072333,40743158.638835497,44444779.448520042,16301928.444442833,178869.87809653528,11505676.288005702,133196397.68997294,1007241.8314443042,196480.99934492697,359629.08528992388,977159.37822880864,661985.00907691475,3202496.3033848787,35996732.355593748,1265986.3801235578,17625592.24553496,45395.456389927203,54933706.437642194,0,0,191332600.43099999]
[]
[null,null,"Utilidad (Pérdida) Operativa",-58383245.619999394,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16419418.848999888]
[]
[null,null,"Retribución al Estado"]
[]
[null,null,"Ingresos Excepcionales"]
[null,null,"Ingresos  Diversos",83862882.609999999,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9060218.1399989184]
[null,null,"Ingresos Financieros",46741795.729999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46741795.730993278]
[null,null,"Gastos Financieros",-48639950.770000003,null,null,null,null,null,null,null,null,null,null,null,"º",null,null,null,null,null,null,null,null,48639950.769999936]
[null,null,"Resultados por Exposición a la Inflación"]
[null,null,"Utilidad (Pérdida) antes de Part / IR",23581481.950000592,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23581481.94999215]
[null,null,"Participaciones"]
[null,null,"Impuesto a la Renta"]
[]
[null,null,"Utilidad (Pérdida) Neta",23581481.950000592]
[null,null,"Dividendos Pagados"]
[]
[null,null,"Utilidades Retenidas",23581481.950000592]
[]
[null,"EEFF LIMA"]
[]
[null,"Código Contable","Descripción","Estado Financiero Auditado","Snar Nacional","Snar Internacional","Aproximaciòn","Pista y rodadura","Mangas","TUUA","Total Servicios con Reg. Tarifaria","Asistencia en Tierra","Almacenamiento y trasporte de combustible","Check in counter","Documento de Identidad","Alquiler de Ofic, Almacenes, Talleres y Hangar","Total de Servicios sin Tarifa Regulada","Sobrevuelo","Otros Aeronavegaciòn","Actividades Auxiliares","Otros aeroportuarios","Total Servicios No Regulados","50% A/D Concesiòn J.Chavez","20% TUUA Int. Concesiòn J.Chavez"]
[]
[]
[null,null,"Ingresos"]
[null,null,"     Ingresos",113513040.19,18149654.339999977,43170296.850000046,0,0,0,0,61319951.190000027,0,0,0,10005.849999999999,0,10005.849999999999,41091986.069999903,174975.81000000011,161709.34999999998,0,41428671.229999907,36179835.32,31760459.84,170698923.42999995]
[null,null,"Total de Ingresos",113513040.19,18149654.339999977,43170296.850000046,0,0,0,0,61319951.190000027,0,0,0,10005.849999999999,0,10005.849999999999,41091986.069999903,174975.81000000011,161709.34999999998,0,41428671.229999907,36179835.32,31760459.84,170698923.42999995]
[null,null,"Gastos"]
[null,null,"     Gastos de Personal",-69673256.280000001,9568347.6561141144,22759023.446969349,7619946.6900000004,197.44,0,0,39947515.233083457,0,0,0,475328.45653639635,0,475328.45653639635,21663355.193020049,92245.799844261492,7682011.5975158429,0,29437612.590380155,null,null,69860456.280000001]
[null,null,"     Depreciación",-6373352.0800001211,926124.36507216876,2202855.3828746579,539407.19000000006,68744.659999999989,0,0,3737131.5979468268,0,0,0,11291.525059619442,0,11291.525059619442,2096805.1950587789,8928.5094858307239,182487.76244894453,0,2288221.466993554,null,null,6036644.5899999999]
[null,null,"     Amortización de Intangibles",-144386.59,25544.844087892183,60760.303287477131,0,0,0,0,86305.147375369314,0,0,0,-1.0149138636646354E-13,0,-1.0149138636646354E-13,57835.171830605032,246.27079402563731,-1.6402510651188734E-12,0,58081.442624630668,null,null,144386.58999999997]
[null,null,"     Servicios Prestados por Terceros",-12996971.379999999,2003016.8220210818,4764323.8368248697,289714.02,43763.5,0,0,7100818.1788459513,0,0,0,82989.820651485934,0,82989.820651485934,4534959.0579842348,19310.532548509418,1341238.3709698191,0,5895507.9615025632,null,null,13079315.960999999]
[null,null,"     Mantenimiento de Activos",-1089679.5900000001,172101.29888708278,409355.68369760789,6912.3000000000011,2444.37,0,0,590813.65258469072,0,0,0,6267.4274456651074,0,6267.4274456651074,389648.42216917418,1659.1811398001241,101290.90666066998,0,492598.50996964425,null,null,1089679.5900000001]
[null,null,"     Suministros y Materiales",-3898384.33,476322.98322761024,1132969.4878593239,426433.69999999995,1488.7800000000002,0,0,2037214.9510869342,0,0,0,45342.904696572303,0,45342.904696572303,1078425.9041491908,4592.0984637257652,732808.47160357726,0,1815826.4742164938,null,null,3898384.33]
[null,null,"     Tributos y Seguros",-13874006.810000001,462188.58673167112,1099349.7791257801,747777.17,0,0,0,2309315.5358574511,0,0,0,54862.833032304101,0,54862.833032304101,1046424.7203779415,4455.8326467902061,886664.60808551253,0,1937545.1611102442,null,null,4301723.5299999993]
[null,null,"     Contribución",null,1937300.7970680434,4608013.4051285312,779114.16,0,0,0,7324428.3621965749,0,0,0,163.97648417934377,0,163.97648417934377,4386173.7460791692,18676.982482996817,2650.1027570798046,0,4407500.8313192455,null,null,11732093.17]
[null,null,"     Otros Costos",-5051660.67,328217.23111049359,780688.98905129777,477928.41000000003,0,0,0,1586834.6301617916,0,0,0,44881.75548856071,0,44881.75548856071,743104.94492460729,3164.2517699604809,725355.61765508028,0,1471624.8143496481,null,null,3103341.2]
[null,null,"Total de Gastos",-113101697.73000012,15899164.584320156,37817340.314818889,10887233.640000001,116638.74999999999,0,0,64720377.289139047,0,0,0,721128.69939478324,0,721128.69939478324,35996732.355593748,153279.45917590067,11654507.437696528,0,47804519.252466179,0,0,113246025.24100001]
[]
[null,null,"Utilidad (Pérdida) Operativa",411342.45999987423,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57452898.188999936]
[]
[null,null,"Retribución al Estado"]
[]
[null,null,"Ingresos Excepcionales"]
[null,null,"Ingresos  Diversos",76117048.979999989,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8111618.9599993201]
[null,null,"Ingresos Financieros",45703162.939999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45703666.940998688]
[null,null,"Gastos Financieros",-47668627.009999998,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47668702.039999999]
[null,null,"Resultados por Exposición a la Inflación"]
[null,null,"Utilidad (Pérdida) antes de Part / IR",74562927.369999856,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63599482.049997948]
[null,null,"Participaciones"]
[null,null,"Impuesto a la Renta"]
[]
[null,null,"Utilidad (Pérdida) Neta",74562927.369999856]
[null,null,"Dividendos Pagados"]
[]
[null,null,"Utilidades Retenidas",74562927.369999856]

{"sheet":"2009","index":18,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":true,"merged":[]}
[null,"CORPAC. "]
[null,"Formato 1: Estados Financieros "]
[null,"Perdidas y Ganancias para el periodo terminado"]
[null,"Expresado en Soles"]
[]
[null,"Código Contable","Descripción","Estado Financiero Auditado","SNAR nacional","SNAR internacional","Aproximación","Pista y rodadura","Mangas","TUUA","Total Servicios con Reg. Tarifaria","Asistencia en Tierra","Almacenamiento y trasporte de combustible","Check in counter","Documento de Identidad","Alquiler de Ofic, Almacenes, Talleres y Hangar","Total de Servicios sin Tarifa Regulada","Sobrevuelo","Otros Aeronavegaciòn","Actividades Auxiliares","Otros aeroportuarios","Total Servicios No Regulados","50% A/D Concesiòn J.Chavez","20% TUUA Int. Concesiòn J.Chavez","TOTAL"]
[null,null,"Ingresos"]
[null,null,"     Ingresos",192286951.70000002,16499875.67,43290520.340000004,5426923.9300000016,5462474.6600000001,596483.98,12812914.879999999,84089193.460000008,1033810.37,278816.94,242119.6,58484,544566.74,2157797.6500000004,39694450.039999999,1136251.5900000001,5247453.71,162657.47999999998,46240812.82,34236145.080000006,31807044.079999998,{"$f":"V8+Q8+K8+W8+X8","v":198530993.09000003}]
[null,null,"Total de Ingresos",192286951.70000002,16499875.67,43290520.340000004,5426923.9300000016,5462474.6600000001,596483.98,12812914.879999999,84089193.460000008,1033810.37,278816.94,242119.6,58484,544566.74,2157797.6500000004,39694450.039999999,1136251.5900000001,5247453.71,162657.47999999998,46240812.82,34236145.080000006,31807044.079999998,{"$f":"V9+Q9+K9+W9+X9","v":198530993.09000003}]
[null,null,"Gastos"]
[null,null,"     Gastos de Personal",-91118107.770000115,7601306.3540630583,20422606.026064027,22874148.308312174,1479679.7691100931,23537.378855337105,2506195.5205038735,54907473.356908567,135254.56307381712,62653.839967974061,60969.318777701919,1265274.7463390778,326125.84447064524,1850278.3126292164,18018484.3510889,399386.68525363761,15442224.860090842,653140.20402884018,34513236.100462221,0,0,{"$f":"V11+Q11+K11+W11+X11","v":91270987.770000011}]
[null,null,"     Depreciación",-19938612.040000021,1421082.903072464,2879755.9294291981,3220413.1275147358,4838946.9092703545,566964.55821001052,1897761.2148586079,14824924.642355371,120640.09082147984,30936.29630593336,44580.843642472799,214727.36745041932,143763.1966446944,554647.79486499971,1890783.3262897749,426367.72244771465,2039699.4300529216,202189.12398921681,4559039.6027796287,0,0,{"$f":"V12+Q12+K12+W12+X12","v":19938612.039999999}]
[null,null,"     Amortización de Intangibles",-203833.72999999998,18449.023204510155,52241.981311388015,822.52,0,0,0,71513.524515898171,0,0,0,5077.5196816469997,0,5077.5196816469997,48529.711979410466,449.79538569135514,78263.178437352995,0,127242.68580245481,0,0,203833.72999999998]
[null,null,"     Servicios Prestados por Terceros",-33597980.960000001,1709746.414167864,4718680.966215672,4503223.5172453327,5654768.4742961163,27702.774231116011,3957881.802501441,20572003.948657542,257668.43207888032,103127.79101684797,102567.5224396611,682555.83604838699,373641.46558958909,1519561.0471733655,3925405.0275251633,198603.11497528301,5132307.8222110206,548174.82945762365,9804490.7941690907,0,0,{"$f":"V14+Q14+K14+W14+X14","v":31896055.789999999}]
[null,null,"     Mantenimiento de Activos",-8453908.75,196270.86617031723,627270.6081085573,254639.63188269688,5640745.9517911645,47.937641476456641,300435.32125147455,7019410.3168456862,18468.339494983498,5031.5606524307759,8814.2898856127777,64730.6843739822,54734.022719131302,151778.89712614054,384635.1422432501,69805.85914541845,596741.42364373698,231537.11099576671,1282719.5360281724,0,0,8453908.75]
[null,null,"     Suministros y Materiales",-4715487.8099999987,384096.04345661611,1005345.0550348338,806371.55901856348,98351.548744449974,1501.7116065072846,256163.61656511662,2551829.534426087,23938.876701070061,4224.2556421032268,14230.396384463293,106804.72718458793,31358.726369075357,180556.98228129989,808002.52027924394,48159.000115754607,1099770.4330232386,27169.339874375299,1983101.2932926125,0,0,{"$f":"V16+Q16+K16+W16+X16","v":4715487.8099999996}]
[null,null,"     Tributos y Seguros",-13966047.100000013,386060.22170434979,1071865.5461807142,2192130.2170237503,303393.07933230896,3500.8724147041039,306163.40012446832,4263113.3367802957,19949.197061499195,6337.8615047372996,5704.4849471270836,52987.634636475508,22431.939798145035,107411.11794798411,981366.33620636235,11282.249810367122,578937.84787283011,22391.98138216099,1593978.4152717204,0,0,{"$f":"V17+Q17+K17+W17+X17","v":5964502.8700000001}]
[null,null,"     Contribución",0,1646738.4084790265,4663068.3121192316,886678.07401147054,149985.89444130176,54.059283890285741,65440.758692512936,7411965.5070274333,4535.4846056158312,1464.6859044007795,1052.2155761416423,2352.0756943958199,10021.014477546056,19425.476258100127,4331705.7918482795,40163.144371471171,63770.644890291762,11508.435604427365,4447148.0167144695,0,0,11878539.000000004]
[null,null,"     Otros Costos",-7677356.2999999989,349470.72480678029,983188.66894026683,142430.31246322085,63651.081557772413,4457.4139277247423,220063.86435569229,1763262.0660514575,15311.841460112493,2987.6198565331215,5551.4752852732154,135661.34575313563,14970.936699900474,174483.21905495494,906976.7116816428,13157.099284807326,2472605.797972945,18921.805954192867,3411661.4148935881,0,0,5349406.7000000011]
[null,null,"Total de Gastos",-179671334.46000019,13713220.959124984,36424023.093403891,34880857.267471947,18229522.708543565,627766.70617076661,9510105.4988531861,113385496.23356836,595766.82529745845,216763.91085096059,243470.54693845386,2530171.9371621087,977047.14676872699,4563220.3670177087,31295888.91914203,1207374.6707901452,27504321.43819518,1715032.8312866038,61722617.859413959,0,0,{"$f":"V20+Q20+K20+W20+X20","v":179671334.46000004}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Utilidad (Pérdida) Operativa",12615617.239999831,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+Y9-Y20","v":18859658.629999995}]
[]
[null,null,"Retribución al Estado"]
[]
[null,null,"Ingresos Excepcionales"]
[null,null,"Ingresos  Diversos",11724115.519999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[14]OTROS!Y29+[14]Arequipa!Y29+[14]Chiclayo!Y29+[14]Cusco!Y29+[14]Iquitos!Y29+[14]Juliaca!Y29+[14]Lima!Y29+[14]Nazca!Y29+[14]Piura!Y29+[14]Pucallpa!Y29+'[14]Puerto Maldonado'!Y29+[14]Tacna!Y29+[14]Tarapoto!Y29+[14]Trujillo!Y29","v":5480074.1299994607}]
[null,null,"Ingresos Financieros",47032612.589999996,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[14]OTROS!Y30+[14]Arequipa!Y30+[14]Chiclayo!Y30+[14]Cusco!Y30+[14]Iquitos!Y30+[14]Juliaca!Y30+[14]Lima!Y30+[14]Nazca!Y30+[14]Piura!Y30+[14]Pucallpa!Y30+'[14]Puerto Maldonado'!Y30+[14]Tacna!Y30+[14]Tarapoto!Y30+[14]Trujillo!Y30","v":47032612.589999758}]
[null,null,"Gastos Financieros",-54647569.209999904,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[14]OTROS!Y31+[14]Arequipa!Y31+[14]Chiclayo!Y31+[14]Cusco!Y31+[14]Iquitos!Y31+[14]Juliaca!Y31+[14]Lima!Y31+[14]Nazca!Y31+[14]Piura!Y31+[14]Pucallpa!Y31+'[14]Puerto Maldonado'!Y31+[14]Tacna!Y31+[14]Tarapoto!Y31+[14]Trujillo!Y31","v":54647569.210000128}]
[null,null,"Resultados por Exposición a la Inflación"]
[null,null,"Utilidad (Pérdida) antes de Part / IR",16724776.139999911,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+[14]OTROS!Y33+[14]Arequipa!Y33+[14]Chiclayo!Y33+[14]Cusco!Y33+[14]Iquitos!Y33+[14]Juliaca!Y33+[14]Lima!Y33+[14]Nazca!Y33+[14]Piura!Y33+[14]Pucallpa!Y33+'[14]Puerto Maldonado'!Y33+[14]Tacna!Y33+[14]Tarapoto!Y33+[14]Trujillo!Y33","v":16724776.139999138}]
[null,null,"Participaciones"]
[null,null,"Impuesto a la Renta"]
[]
[null,null,"Utilidad (Pérdida) Neta",16724776.139999911]
[null,null,"Dividendos Pagados"]
[]
[null,null,"Utilidades Retenidas",16724776.139999911]